|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
• | DTE Electric is an electric utility engaged in the generation, purchase, distribution and sale of electricity to approximately 2.1 million customers in southeastern Michigan; |
• | DTE Gas is a natural gas utility engaged in the purchase, storage, transportation, distribution and sale of natural gas to approximately 1.2 million customers throughout Michigan and the sale of storage and transportation capacity; and |
• | Other businesses involved in 1) natural gas pipelines, gathering and storage; 2) power and industrial projects; and 3) energy marketing and trading operations. |
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||
Securitization | Other | Total | Securitization | Other | Total | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 7 | $ | 7 | $ | — | $ | 12 | $ | 12 | |||||||||||
Restricted cash | 96 | 8 | 104 | 100 | 8 | 108 | |||||||||||||||||
Accounts receivable | 26 | 15 | 41 | 34 | 16 | 50 | |||||||||||||||||
Inventories | — | 67 | 67 | — | 118 | 118 | |||||||||||||||||
Property, plant and equipment, net | — | 81 | 81 | — | 99 | 99 | |||||||||||||||||
Securitized regulatory assets | 34 | — | 34 | 231 | — | 231 | |||||||||||||||||
Other current and long-term assets | 1 | 6 | 7 | 4 | 9 | 13 | |||||||||||||||||
$ | 157 | $ | 184 | $ | 341 | $ | 369 | $ | 262 | $ | 631 | ||||||||||||
LIABILITIES | |||||||||||||||||||||||
Accounts payable and accrued current liabilities | $ | 3 | $ | 8 | $ | 11 | $ | 7 | $ | 23 | $ | 30 | |||||||||||
Current portion long-term debt, including capital leases | 105 | 10 | 115 | 196 | 9 | 205 | |||||||||||||||||
Current regulatory liabilities | 32 | — | 32 | 43 | — | 43 | |||||||||||||||||
Mortgage bonds, notes and other | — | 15 | 15 | — | 21 | 21 | |||||||||||||||||
Securitization bonds | — | — | — | 105 | — | 105 | |||||||||||||||||
Capital lease obligations | — | 3 | 3 | — | 7 | 7 | |||||||||||||||||
Other current and long-term liabilities | 9 | 6 | 15 | 8 | 6 | 14 | |||||||||||||||||
$ | 149 | $ | 42 | $ | 191 | $ | 359 | $ | 66 | $ | 425 | ||||||||||||
December 31, 2014 | December 31, 2013 | ||||||
(In millions) | |||||||
Other investments | $ | 134 | $ | 141 | |||
Notes receivable | $ | 15 | $ | 8 | |||
|
|||
Changes in Accumulated Other Comprehensive Loss by Component (a) | |||||||||||||||||||
Net Unrealized Gain/(Loss) on Derivatives | Net Unrealized Gain/(Loss) on Investments | Benefit Obligations (b) | Foreign Currency Translation | Total | |||||||||||||||
(In millions) | |||||||||||||||||||
Balance, January 1, 2013 | $ | (4 | ) | $ | (8 | ) | $ | (148 | ) | $ | 2 | $ | (158 | ) | |||||
Other comprehensive income (loss) before reclassifications | — | 2 | 13 | (2 | ) | 13 | |||||||||||||
Amounts reclassified from accumulated other comprehensive income | — | — | 9 | — | 9 | ||||||||||||||
Net current-period other comprehensive income (loss) | — | 2 | 22 | (2 | ) | 22 | |||||||||||||
Balance, December 31, 2013 | $ | (4 | ) | $ | (6 | ) | $ | (126 | ) | $ | — | $ | (136 | ) | |||||
Other comprehensive income (loss) before reclassifications | — | 1 | (25 | ) | (2 | ) | (26 | ) | |||||||||||
Amounts reclassified from accumulated other comprehensive income | — | — | 7 | — | 7 | ||||||||||||||
Net current-period other comprehensive income (loss) | — | 1 | (18 | ) | (2 | ) | (19 | ) | |||||||||||
Balance, December 31, 2014 | $ | (4 | ) | $ | (5 | ) | $ | (144 | ) | $ | (2 | ) | $ | (155 | ) | ||||
(b) | The amounts reclassified from accumulated other comprehensive income (loss) are included in the computation of the net periodic pension and other postretirement benefit costs (see Note 18 to the Consolidated Financial Statements "Retirement Benefits and Trusteed Assets"). |
December 31, 2014 | December 31, 2013 | ||||||
(In millions) | |||||||
Emission allowances | $ | 1 | $ | 2 | |||
Renewable energy credits | 45 | 51 | |||||
Contract intangible assets | 122 | 126 | |||||
168 | 179 | ||||||
Less accumulated amortization | 57 | 45 | |||||
Intangible assets, net | 111 | 134 | |||||
Less current intangible assets | 9 | 12 | |||||
$ | 102 | $ | 122 | ||||
Estimated amortization expense | (In millions) | ||
2015 | $ | 12 | |
2016 | $ | 11 | |
2017 | $ | 8 | |
2018 | $ | 8 | |
2019 | $ | 6 | |
Note | Title | |
7 | Asset Retirement Obligations | |
8 | Regulatory Matters | |
9 | Income Taxes | |
11 | Fair Value | |
12 | Financial and Other Derivative Instruments | |
19 | Stock-Based Compensation | |
|
|||
|
|||
2012 | |||
(In millions) | |||
Operating Revenues | $ | 55 | |
Operation and maintenance | 24 | ||
Depreciation, depletion and amortization | 23 | ||
Taxes other than income | 4 | ||
Asset (gains) losses, net | 83 | ||
134 | |||
Operating Loss | (79 | ) | |
Other (Income) and Deductions | 6 | ||
Loss Before Income Taxes | (85 | ) | |
Income Tax Benefit | (29 | ) | |
Net Loss Attributable to DTE Energy Company | $ | (56 | ) |
|
|||
2014 | 2013 | ||||||
(In millions) | |||||||
Property, Plant and Equipment | |||||||
DTE Electric | |||||||
Generation | $ | 11,641 | $ | 11,127 | |||
Distribution | 8,164 | 7,603 | |||||
Total DTE Electric | 19,805 | 18,730 | |||||
DTE Gas | |||||||
Distribution | 2,946 | 2,834 | |||||
Storage | 448 | 431 | |||||
Other | 863 | 836 | |||||
Total DTE Gas | 4,257 | 4,101 | |||||
Non-utility and other | 2,476 | 2,292 | |||||
Total | 26,538 | 25,123 | |||||
Less Accumulated Depreciation, Depletion and Amortization | |||||||
DTE Electric | |||||||
Generation | (4,149 | ) | (4,004 | ) | |||
Distribution | (3,067 | ) | (2,947 | ) | |||
Total DTE Electric | (7,216 | ) | (6,951 | ) | |||
DTE Gas | |||||||
Distribution | (1,130 | ) | (1,129 | ) | |||
Storage | (142 | ) | (138 | ) | |||
Other | (363 | ) | (338 | ) | |||
Total DTE Gas | (1,635 | ) | (1,605 | ) | |||
Non-utility and other | (867 | ) | (767 | ) | |||
Total | (9,718 | ) | (9,323 | ) | |||
Net Property, Plant and Equipment | $ | 16,820 | $ | 15,800 | |||
Estimated Useful Lives in Years | ||||||
Utility | Generation | Distribution | Storage | |||
Electric | 40 | 41 | N/A | |||
Gas | N/A | 50 | 53 | |||
|
|||
Belle River | Ludington Hydroelectric Pumped Storage | ||||||
In-service date | 1984-1985 | 1973 | |||||
Total plant capacity | 1,270 | MW | 1,872 | MW | |||
Ownership interest | (a) | 49 | % | ||||
Investment in property, plant and equipment (in millions) | $ | 1,742 | $ | 412 | |||
Accumulated depreciation (in millions) | $ | 993 | $ | 175 | |||
(a) | DTE Electric's ownership interest is 63% in Unit No. 1, 81% of the facilities applicable to Belle River used jointly by the Belle River and St. Clair Power Plants and 75% in common facilities used at Unit No. 2. |
|
|||
(In millions) | |||
Asset retirement obligations at December 31, 2013 | $ | 1,827 | |
Accretion | 112 | ||
Liabilities incurred | 11 | ||
Liabilities settled | (12 | ) | |
Revision in estimated cash flows | 24 | ||
Asset retirement obligations at December 31, 2014 | $ | 1,962 | |
|
|||
2014 | 2013 | ||||||
(In millions) | |||||||
Assets | |||||||
Recoverable pension and other postretirement costs: | |||||||
Pension | $ | 2,284 | $ | 1,660 | |||
Other postretirement costs | 234 | — | |||||
Asset retirement obligation | 448 | 394 | |||||
Recoverable Michigan income taxes | 267 | 286 | |||||
Unamortized loss on reacquired debt | 67 | 63 | |||||
Other recoverable income taxes | 66 | 71 | |||||
Accrued PSCR/GCR revenue | 61 | — | |||||
Deferred environmental costs | 59 | 59 | |||||
Cost to achieve Performance Excellence Process | 54 | 75 | |||||
Recoverable income taxes related to securitized regulatory assets | 19 | 126 | |||||
Removal costs asset | 15 | — | |||||
Transitional Reconciliation Mechanism | 14 | — | |||||
Other | 139 | 129 | |||||
3,727 | 2,863 | ||||||
Less amount included in current assets | (76 | ) | (26 | ) | |||
$ | 3,651 | $ | 2,837 | ||||
Securitized regulatory assets | $ | 34 | $ | 231 | |||
Liabilities | |||||||
Removal costs liability | $ | 308 | $ | 351 | |||
Renewable energy | 227 | 277 | |||||
Over recovery of Securitization | 71 | 72 | |||||
Refundable revenue decoupling/deferred gain | 67 | 127 | |||||
Negative pension offset | 67 | 84 | |||||
Refundable income taxes | 33 | 45 | |||||
Energy optimization | 24 | 31 | |||||
Fermi 2 refueling outage | 16 | 26 | |||||
Refundable other postretirement costs | — | 72 | |||||
Accrued PSCR/GCR refund | — | 65 | |||||
Other | 7 | 14 | |||||
$ | 820 | $ | 1,164 | ||||
Less amount included current liabilities | (153 | ) | (302 | ) | |||
$ | 667 | $ | 862 | ||||
• | Recoverable pension and other postretirement costs — Accounting rules for pension and other postretirement benefit costs require, among other things, the recognition in other comprehensive income of the actuarial gains or losses and the prior service costs that arise during the period but that are not immediately recognized as components of net periodic benefit costs. DTE Electric and DTE Gas record the impact of actuarial gains or losses and prior service costs as a regulatory asset since the traditional rate setting process allows for the recovery of pension and other postretirement costs. The asset will reverse as the deferred items are amortized and recognized as components of net periodic benefit costs. (a) |
• | Asset retirement obligation — This obligation is primarily for Fermi 2 decommissioning costs. The asset captures the timing differences between expense recognition and current recovery in rates and will reverse over the remaining life of the related plant. (a) |
• | Recoverable Michigan income taxes — In July 2007, the MBT was enacted by the State of Michigan. State deferred tax liabilities were established for the Company’s utilities, and offsetting regulatory assets were recorded as the impacts of the deferred tax liabilities will be reflected in rates as the related taxable temporary differences reverse and flow through current income tax expense. In May 2011, the MBT was repealed and the MCIT was enacted. The regulatory asset was remeasured to reflect the impact of the MCIT tax rate. (a) |
• | Unamortized loss on reacquired debt — The unamortized discount, premium and expense related to debt redeemed with a refinancing are deferred, amortized and recovered over the life of the replacement issue. |
• | Other recoverable income taxes — Income taxes receivable from DTE Electric’s customers representing the difference in property-related deferred income taxes and amounts previously reflected in DTE Electric’s rates. This asset will reverse over the remaining life of the related plant. (a) |
• | Accrued PSCR/GCR revenue — Receivable for the temporary under-recovery of and carrying costs on fuel and purchased power costs incurred by DTE Electric which are recoverable through the PSCR mechanism and temporary under-recovery of and carrying costs on gas costs incurred by DTE Gas which are recoverable through the GCR mechanism. |
• | Deferred environmental costs — The MPSC approved the deferral of investigation and remediation costs associated with DTE Gas's former MGP sites. Amortization of deferred costs is over a ten-year period beginning in the year after costs were incurred, with recovery (net of any insurance proceeds) through base rate filings. (a) |
• | Cost to achieve Performance Excellence Process (PEP) — The MPSC authorized the deferral of costs to implement the PEP. These costs consist of employee severance, project management and consultant support. These costs are amortized over a ten-year period beginning with the year subsequent to the year the costs were deferred. |
• | Recoverable income taxes related to securitized regulatory assets — Receivable for the recovery of income taxes to be paid on the non-bypassable securitization bond surcharge. A non-bypassable securitization tax surcharge, which ended in December 2014, was in place to recover the income tax over a fourteen-year period. (a) |
• | Removal costs asset — Receivable for the recovery of asset removal expenditures in excess of amounts collected from customers. |
• | Transitional Reconciliation Mechanism (TRM) — The MPSC approved the recovery of the deferred net incremental revenue requirement associated with the transition of PLD customers to DTE Electric's distribution system, effective July 1, 2014. Annual reconciliations will be filed and surcharges will be implemented to recover approved amounts. (a) |
• | Securitized regulatory assets — The net book balance of the Fermi 2 nuclear plant was written off in 1998 and an equivalent regulatory asset was established. In 2001, the Fermi 2 regulatory asset and certain other regulatory assets were securitized pursuant to PA 142 and an MPSC order. A non-bypassable securitization bond surcharge, which ended in December 2014, was in place to recover the securitized regulatory asset over a fourteen-year period. |
(a) | Regulatory assets not earning a return or accruing carrying charges. |
• | Removal costs liability — The amount collected from customers for the funding of future asset removal activities. |
• | Renewable energy — Amounts collected in rates in excess of renewable energy expenditures. |
• | Over recovery of Securitization — Over recovery of securitization bond expenses. |
• | Refundable revenue decoupling / deferred gain — Amounts were originally accrued as refundable to DTE Electric customers for the change in revenue resulting from the difference between actual average sales per customer compared to the base level of average sales per customer established by the MPSC. In 2012, the MCOA issued a decision reversing the MPSC's decision to authorize a RDM for DTE Electric. The revenue decoupling liability was reversed and, after receiving an order from the MPSC to defer the resulting gain for future amortization, DTE Electric created a regulatory liability representing its obligation to refund the gain. The deferred gain is being amortized into earnings in 2014 and 2015. |
• | Negative pension offset — DTE Gas's negative pension costs are not included as a reduction to its authorized rates; therefore, the Company is accruing a regulatory liability to eliminate the impact on earnings of the negative pension expense accrued. This regulatory liability will reverse to the extent DTE Gas’s pension expense is positive in future years. |
• | Refundable income taxes — Income taxes refundable to DTE Gas’s customers representing the difference in property-related deferred income taxes payable and amounts recognized pursuant to MPSC authorization. |
• | Energy optimization (EO) — Amounts collected in rates in excess of energy optimization expenditures. |
• | Fermi 2 refueling outage — Accrued liability for refueling outage at Fermi 2 pursuant to MPSC authorization. |
• | Refundable other postretirement costs — Accounting rules for other postretirement benefit costs require, among other things, the recognition in other comprehensive income of the actuarial gains or losses and the prior service costs or credits that arise during the period but that are not immediately recognized as components of net periodic benefit costs. DTE Electric and DTE Gas record the favorable impact of actuarial gains or losses and prior service credits as a regulatory liability since the impact will reduce expense in a future rate setting process as the deferred items are recognized as a component of net periodic benefit costs. |
• | Accrued PSCR/GCR refund — Liability for the temporary over-recovery of and a return on power supply costs and transmission costs incurred by DTE Electric which are recoverable through the PSCR mechanism and temporary over-recovery of and a return on gas costs incurred by DTE Gas which are recoverable through the GCR mechanism. |
|
|||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Income before income taxes | $ | 1,275 | $ | 922 | $ | 960 | |||||
Income tax expense at 35% statutory rate | $ | 446 | $ | 323 | $ | 336 | |||||
Production tax credits | (119 | ) | (68 | ) | (49 | ) | |||||
Investment tax credits | (6 | ) | (6 | ) | (6 | ) | |||||
Depreciation | (4 | ) | (4 | ) | (4 | ) | |||||
AFUDC - Equity | (7 | ) | (5 | ) | (4 | ) | |||||
Employee Stock Ownership Plan dividends | (4 | ) | (4 | ) | (4 | ) | |||||
Domestic production activities deduction | — | (14 | ) | (14 | ) | ||||||
State and local income taxes, net of federal benefit | 51 | 37 | 37 | ||||||||
Enactment of New York Corporate Income Tax Legislation, net of federal benefit | 8 | — | — | ||||||||
Other, net | (1 | ) | (5 | ) | (6 | ) | |||||
Income tax expense | $ | 364 | $ | 254 | $ | 286 | |||||
Effective income tax rate | 28.5 | % | 27.5 | % | 29.8 | % | |||||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Current income tax expense (benefit) | |||||||||||
Federal | $ | (16 | ) | $ | 74 | $ | 190 | ||||
State and other income tax | 24 | 16 | 49 | ||||||||
Total current income taxes | 8 | 90 | 239 | ||||||||
Deferred income tax expense | |||||||||||
Federal | 289 | 122 | 39 | ||||||||
State and other income tax | 67 | 42 | 8 | ||||||||
Total deferred income taxes | 356 | 164 | 47 | ||||||||
Total income taxes from continuing operations | 364 | 254 | 286 | ||||||||
Discontinued operations | — | — | (29 | ) | |||||||
Total | $ | 364 | $ | 254 | $ | 257 | |||||
2014 | 2013 | ||||||
(In millions) | |||||||
Property, plant and equipment | $ | (3,832 | ) | $ | (3,372 | ) | |
Securitized regulatory assets | (2 | ) | (127 | ) | |||
Tax credit carry-forwards | 296 | 266 | |||||
Pension and benefits | (152 | ) | (30 | ) | |||
State net operating loss and credit carry-forwards | 39 | 43 | |||||
Other | (19 | ) | (92 | ) | |||
(3,670 | ) | (3,312 | ) | ||||
Less valuation allowance | (31 | ) | (37 | ) | |||
$ | (3,701 | ) | $ | (3,349 | ) | ||
Current deferred income tax assets (liabilities) | $ | 75 | $ | (28 | ) | ||
Long-term deferred income tax liabilities | (3,776 | ) | (3,321 | ) | |||
$ | (3,701 | ) | $ | (3,349 | ) | ||
Deferred income tax assets | $ | 861 | $ | 934 | |||
Deferred income tax liabilities | (4,562 | ) | (4,283 | ) | |||
$ | (3,701 | ) | $ | (3,349 | ) | ||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Balance at January 1 | $ | 10 | $ | 11 | $ | 48 | |||||
Reductions for tax positions of prior years | — | — | (2 | ) | |||||||
Additions for tax positions of current year | — | — | 1 | ||||||||
Settlements | — | — | (30 | ) | |||||||
Lapse of statute of limitations | (1 | ) | (1 | ) | (6 | ) | |||||
Balance at December 31 | $ | 9 | $ | 10 | $ | 11 | |||||
|
|||
2014 | 2013 | 2012 | |||||||||
(In millions, expect per share amounts) | |||||||||||
Basic Earnings per Share | |||||||||||
Net income attributable to DTE Energy Company | $ | 905 | $ | 661 | $ | 610 | |||||
Average number of common shares outstanding | 177 | 175 | 171 | ||||||||
Weighted average net restricted shares outstanding | — | 1 | 1 | ||||||||
Dividends declared — common shares | $ | 475 | $ | 453 | $ | 413 | |||||
Dividends declared — net restricted shares | 1 | 1 | 1 | ||||||||
Total distributed earnings | $ | 476 | $ | 454 | $ | 414 | |||||
Net income less distributed earnings | $ | 429 | $ | 207 | $ | 196 | |||||
Distributed (dividends per common share) | $ | 2.69 | $ | 2.59 | $ | 2.42 | |||||
Undistributed | 2.42 | 1.17 | 1.14 | ||||||||
Total Basic Earnings per Common Share | $ | 5.11 | $ | 3.76 | $ | 3.56 | |||||
Diluted Earnings per Share | |||||||||||
Net income attributable to DTE Energy Company | $ | 905 | $ | 661 | $ | 610 | |||||
Average number of common shares outstanding | 177 | 175 | 171 | ||||||||
Average incremental shares from assumed exercise of options | — | — | 1 | ||||||||
Common shares for dilutive calculation | 177 | 175 | 172 | ||||||||
Weighted average net restricted shares outstanding | — | 1 | 1 | ||||||||
Dividends declared — common shares | $ | 475 | $ | 453 | $ | 413 | |||||
Dividends declared — net restricted shares | 1 | 1 | 1 | ||||||||
Total distributed earnings | $ | 476 | $ | 454 | $ | 414 | |||||
Net income less distributed earnings | $ | 429 | $ | 207 | $ | 196 | |||||
Distributed (dividends per common share) | $ | 2.69 | $ | 2.59 | $ | 2.42 | |||||
Undistributed | 2.41 | 1.17 | 1.13 | ||||||||
Total Diluted Earnings per Common Share | $ | 5.10 | $ | 3.76 | $ | 3.55 | |||||
|
|||
• | Level 1 — Consists of unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access as of the reporting date. |
• | Level 2 — Consists of inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data. |
• | Level 3 — Consists of unobservable inputs for assets or liabilities whose fair value is estimated based on internally developed models or methodologies using inputs that are generally less readily observable and supported by little, if any, market activity at the measurement date. Unobservable inputs are developed based on the best available information and subject to cost-benefit constraints. |
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Netting (a) | Net Balance | Level 1 | Level 2 | Level 3 | Netting (a) | Net Balance | ||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||||||
Cash equivalents (b) | $ | 13 | $ | 99 | $ | — | $ | — | $ | 112 | $ | 10 | $ | 115 | $ | — | $ | — | $ | 125 | |||||||||||||||||||
Nuclear decommissioning trusts | 792 | 449 | — | — | 1,241 | 779 | 412 | — | — | 1,191 | |||||||||||||||||||||||||||||
Other investments (c) (d) | 100 | 50 | — | — | 150 | 92 | 44 | — | — | 136 | |||||||||||||||||||||||||||||
Derivative assets: | |||||||||||||||||||||||||||||||||||||||
Commodity Contracts: | |||||||||||||||||||||||||||||||||||||||
Natural Gas | 555 | 140 | 92 | (681 | ) | 106 | 273 | 89 | 34 | (382 | ) | 14 | |||||||||||||||||||||||||||
Electricity | — | 295 | 47 | (280 | ) | 62 | — | 261 | 139 | (291 | ) | 109 | |||||||||||||||||||||||||||
Other | 42 | — | 3 | (42 | ) | 3 | 33 | 1 | 3 | (34 | ) | 3 | |||||||||||||||||||||||||||
Other derivative contracts (e) | — | 4 | — | (3 | ) | 1 | — | — | — | — | — | ||||||||||||||||||||||||||||
Total derivative assets | 597 | 439 | 142 | (1,006 | ) | 172 | 306 | 351 | 176 | (707 | ) | 126 | |||||||||||||||||||||||||||
Total | $ | 1,502 | $ | 1,037 | $ | 142 | $ | (1,006 | ) | $ | 1,675 | $ | 1,187 | $ | 922 | $ | 176 | $ | (707 | ) | $ | 1,578 | |||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||||||
Derivative liabilities: | |||||||||||||||||||||||||||||||||||||||
Commodity Contracts: | |||||||||||||||||||||||||||||||||||||||
Natural Gas | $ | (578 | ) | $ | (78 | ) | $ | (62 | ) | $ | 679 | $ | (39 | ) | $ | (277 | ) | $ | (140 | ) | $ | (86 | ) | $ | 395 | $ | (108 | ) | |||||||||||
Electricity | — | (290 | ) | (52 | ) | 298 | (44 | ) | — | (272 | ) | (126 | ) | 269 | (129 | ) | |||||||||||||||||||||||
Other | (32 | ) | (9 | ) | (4 | ) | 45 | — | (32 | ) | (2 | ) | — | 34 | — | ||||||||||||||||||||||||
Other derivative contracts (e) | — | (5 | ) | — | 3 | (2 | ) | — | (1 | ) | — | — | (1 | ) | |||||||||||||||||||||||||
Total derivative liabilities | (610 | ) | (382 | ) | (118 | ) | 1,025 | (85 | ) | (309 | ) | (415 | ) | (212 | ) | 698 | (238 | ) | |||||||||||||||||||||
Total | $ | (610 | ) | $ | (382 | ) | $ | (118 | ) | $ | 1,025 | $ | (85 | ) | $ | (309 | ) | $ | (415 | ) | $ | (212 | ) | $ | 698 | $ | (238 | ) | |||||||||||
Net Assets (Liabilities) at the end of the period | $ | 892 | $ | 655 | $ | 24 | $ | 19 | $ | 1,590 | $ | 878 | $ | 507 | $ | (36 | ) | $ | (9 | ) | $ | 1,340 | |||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||||||
Current | $ | 582 | $ | 504 | $ | 109 | $ | (955 | ) | $ | 240 | $ | 277 | $ | 400 | $ | 139 | $ | (592 | ) | $ | 224 | |||||||||||||||||
Noncurrent (f) | 920 | 533 | 33 | (51 | ) | 1,435 | 910 | 522 | 37 | (115 | ) | 1,354 | |||||||||||||||||||||||||||
Total Assets | $ | 1,502 | $ | 1,037 | $ | 142 | $ | (1,006 | ) | $ | 1,675 | $ | 1,187 | $ | 922 | $ | 176 | $ | (707 | ) | $ | 1,578 | |||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||||||
Current | $ | (572 | ) | $ | (357 | ) | $ | (112 | ) | $ | 964 | $ | (77 | ) | $ | (268 | ) | $ | (328 | ) | $ | (177 | ) | $ | 578 | $ | (195 | ) | |||||||||||
Noncurrent | (38 | ) | (25 | ) | (6 | ) | 61 | (8 | ) | (41 | ) | (87 | ) | (35 | ) | 120 | (43 | ) | |||||||||||||||||||||
Total Liabilities | $ | (610 | ) | $ | (382 | ) | $ | (118 | ) | $ | 1,025 | $ | (85 | ) | $ | (309 | ) | $ | (415 | ) | $ | (212 | ) | $ | 698 | $ | (238 | ) | |||||||||||
Net Assets (Liabilities) at the end of the period | $ | 892 | $ | 655 | $ | 24 | $ | 19 | $ | 1,590 | $ | 878 | $ | 507 | $ | (36 | ) | $ | (9 | ) | $ | 1,340 | |||||||||||||||||
(a) | Amounts represent the impact of master netting agreements that allow the Company to net gain and loss positions and cash collateral held or placed with the same counterparties. |
(b) | At December 31, 2014, available-for-sale securities of $112 million included $105 million and $7 million of cash equivalents included in Restricted cash and Other investments on the Consolidated Statements of Financial Position, respectively. At December 31, 2013, available-for-sale securities of $125 million, included $109 million and $16 million of cash equivalents included in Restricted cash and Other investments on the Consolidated Statements of Financial Position, respectively. |
(c) | Excludes cash surrender value of life insurance investments. |
(d) | Available-for-sale equity securities of $8 million at December 31, 2014 and $7 million at December 31, 2013 are included in Other investments on the Consolidated Statements of Financial Position. |
(e) | Primarily includes Foreign currency exchange contracts. |
(f) | Includes $150 million and $136 million of Other investments that are included in the Consolidated Statements of Financial Position in Other investments at December 31, 2014 and 2013, respectively. |
Year Ended December 31, 2014 | Year Ended December 31, 2013 | ||||||||||||||||||||||||||||||
Natural Gas | Electricity | Other | Total | Natural Gas | Electricity | Other | Total | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Net Assets (Liabilities) as of December 31 | $ | (52 | ) | $ | 13 | $ | 3 | $ | (36 | ) | $ | (38 | ) | $ | 23 | $ | 2 | $ | (13 | ) | |||||||||||
Transfers into Level 3 from Level 2 | — | — | — | — | 1 | — | — | 1 | |||||||||||||||||||||||
Transfers from Level 3 into Level 2 | (2 | ) | — | — | (2 | ) | — | — | — | — | |||||||||||||||||||||
Total gains (losses): | |||||||||||||||||||||||||||||||
Included in earnings | (40 | ) | 25 | (5 | ) | (20 | ) | (32 | ) | 75 | — | 43 | |||||||||||||||||||
Recorded in regulatory assets/liabilities | — | — | 8 | 8 | — | — | 5 | 5 | |||||||||||||||||||||||
Purchases, issuances and settlements: | |||||||||||||||||||||||||||||||
Purchases | — | 1 | — | 1 | (8 | ) | 1 | — | (7 | ) | |||||||||||||||||||||
Issuances | — | (3 | ) | — | (3 | ) | — | (1 | ) | — | (1 | ) | |||||||||||||||||||
Settlements | 124 | (41 | ) | (7 | ) | 76 | 25 | (85 | ) | (4 | ) | (64 | ) | ||||||||||||||||||
Net Assets (Liabilities) as of December 31 | $ | 30 | $ | (5 | ) | $ | (1 | ) | $ | 24 | $ | (52 | ) | $ | 13 | $ | 3 | $ | (36 | ) | |||||||||||
The amount of total gains (losses) included in net income attributed to the change in unrealized gains (losses) related to assets and liabilities held at December 31, 2014 and 2013 and reflected in Operating revenues and Fuel, purchased power and gas in the Consolidated Statements of Operations | $ | 35 | $ | 9 | $ | (4 | ) | $ | 40 | $ | (49 | ) | $ | 48 | $ | — | $ | (1 | ) | ||||||||||||
December 31, 2014 | ||||||||||||||||||||||||
Commodity Contracts | Derivative Assets | Derivative Liabilities | Valuation Techniques | Unobservable Input | Range | Weighted Average | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Natural Gas | $ | 92 | $ | (62 | ) | Discounted Cash Flow | Forward basis price (per MMBtu) | $ | (2.28 | ) — | $ | 7.83 | /MMBtu | $ | (0.22 | )/MMBtu | ||||||||
Electricity | $ | 47 | $ | (52 | ) | Discounted Cash Flow | Forward basis price (per MWh) | $ | (14 | ) — | $ | 15 | /MWh | $ | 4 | /MWh | ||||||||
December 31, 2013 | ||||||||||||||||||||||||
Commodity Contracts | Derivative Assets | Derivative Liabilities | Valuation Techniques | Unobservable Input | Range | Weighted Average | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Natural Gas | $ | 34 | $ | (86 | ) | Discounted Cash Flow | Forward basis price (per MMBtu) | $ | (0.88 | ) — | $ | 5.07 | /MMBtu | $ | (0.16 | )/MMBtu | ||||||||
Electricity | $ | 139 | $ | (126 | ) | Discounted Cash Flow | Forward basis price (per MWh) | $ | (7 | ) — | $ | 15 | /MWh | $ | 3 | /MWh | ||||||||
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||
Carrying | Fair Value | Carrying | Fair Value | ||||||||||||||||||||||||||||
Amount | Level 1 | Level 2 | Level 3 | Amount | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Notes receivable, excluding capital leases | $ | 41 | $ | — | $ | — | $ | 41 | $ | 41 | $ | — | $ | — | $ | 41 | |||||||||||||||
Dividends payable | $ | 122 | $ | 122 | $ | — | $ | — | $ | 116 | $ | 116 | $ | — | $ | — | |||||||||||||||
Short-term borrowings | $ | 398 | $ | — | $ | 398 | $ | — | $ | 131 | $ | — | $ | 131 | $ | — | |||||||||||||||
Long-term debt, excluding capital leases | $ | 8,606 | $ | 489 | $ | 8,308 | $ | 706 | $ | 8,094 | $ | 425 | $ | 7,551 | $ | 499 | |||||||||||||||
December 31, 2014 | December 31, 2013 | ||||||
(In millions) | |||||||
Fermi 2 | $ | 1,221 | $ | 1,172 | |||
Fermi 1 | 3 | 3 | |||||
Low level radioactive waste | 17 | 16 | |||||
Total | $ | 1,241 | $ | 1,191 | |||
Year Ended December 31 | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Realized gains | $ | 54 | $ | 83 | $ | 37 | |||||
Realized losses | $ | (33 | ) | $ | (41 | ) | $ | (31 | ) | ||
Proceeds from sales of securities | $ | 1,146 | $ | 1,118 | $ | 759 | |||||
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||
Fair Value | Unrealized Gains | Unrealized Losses | Fair Value | Unrealized Gains | Unrealized Losses | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Equity securities | $ | 756 | $ | 204 | $ | (39 | ) | $ | 730 | $ | 201 | $ | (25 | ) | |||||||||
Debt securities | 474 | 21 | (2 | ) | 442 | 12 | (6 | ) | |||||||||||||||
Cash and cash equivalents | 11 | — | — | 19 | — | — | |||||||||||||||||
$ | 1,241 | $ | 225 | $ | (41 | ) | $ | 1,191 | $ | 213 | $ | (31 | ) | ||||||||||
|
|||
• | Asset Optimization — Represents derivative activity associated with assets owned and contracted by DTE Energy, including forward natural gas purchases and sales, natural gas transportation and storage capacity. Changes in the value of derivatives in this category typically economically offset changes in the value of underlying non-derivative positions, which do not qualify for fair value accounting. The difference in accounting treatment of derivatives in this category and the underlying non-derivative positions can result in significant earnings volatility. |
• | Marketing and Origination — Represents derivative activity transacted by originating substantially hedged positions with wholesale energy marketers, producers, end users, utilities, retail aggregators and alternative energy suppliers. |
• | Fundamentals Based Trading — Represents derivative activity transacted with the intent of taking a view, capturing market price changes, or putting capital at risk. This activity is speculative in nature as opposed to hedging an existing exposure. |
• | Other — Includes derivative activity at DTE Electric related to FTRs. Changes in the value of derivative contracts at DTE Electric are recorded as Derivative assets or liabilities, with an offset to Regulatory assets or liabilities as the settlement value of these contracts will be included in the PSCR mechanism when realized. |
December 31, 2014 | December 31, 2013 | ||||||||||||||
Derivative Assets | Derivative Liabilities | Derivative Assets | Derivative Liabilities | ||||||||||||
(In millions) | |||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||
Foreign currency exchange contracts | $ | 4 | $ | (5 | ) | $ | — | $ | (1 | ) | |||||
Commodity Contracts: | |||||||||||||||
Natural Gas | 787 | (718 | ) | 396 | (503 | ) | |||||||||
Electricity | 342 | (342 | ) | 400 | (398 | ) | |||||||||
Other | 45 | (45 | ) | 37 | (34 | ) | |||||||||
Total derivatives not designated as hedging instruments: | $ | 1,178 | $ | (1,110 | ) | $ | 833 | $ | (936 | ) | |||||
Total derivatives: | |||||||||||||||
Current | $ | 1,083 | $ | (1,041 | ) | $ | 691 | $ | (773 | ) | |||||
Noncurrent | 95 | (69 | ) | 142 | (163 | ) | |||||||||
Total derivatives | $ | 1,178 | $ | (1,110 | ) | $ | 833 | $ | (936 | ) | |||||
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||
Gross Amounts of Recognized Assets (Liabilities) | Gross Amounts Offset in the Consolidated Statements of Financial Position | Net Amounts of Assets (Liabilities) Presented in the Consolidated Statements of Financial Position | Gross Amounts of Recognized Assets (Liabilities) | Gross Amounts Offset in the Consolidated Statements of Financial Position | Net Amounts of Assets (Liabilities) Presented in the Consolidated Statements of Financial Position | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Derivative assets: | |||||||||||||||||||||||
Commodity Contracts: | |||||||||||||||||||||||
Natural Gas | $ | 787 | $ | (681 | ) | $ | 106 | $ | 396 | $ | (382 | ) | $ | 14 | |||||||||
Electricity | 342 | (280 | ) | 62 | 400 | (291 | ) | 109 | |||||||||||||||
Other | 45 | (42 | ) | 3 | 37 | (34 | ) | 3 | |||||||||||||||
Other derivative contracts (a) | 4 | (3 | ) | 1 | — | — | — | ||||||||||||||||
Total derivative assets | $ | 1,178 | $ | (1,006 | ) | $ | 172 | $ | 833 | $ | (707 | ) | $ | 126 | |||||||||
Derivative liabilities: | |||||||||||||||||||||||
Commodity Contracts: | |||||||||||||||||||||||
Natural Gas | $ | (718 | ) | $ | 679 | $ | (39 | ) | $ | (503 | ) | $ | 395 | $ | (108 | ) | |||||||
Electricity | (342 | ) | 298 | (44 | ) | (398 | ) | 269 | (129 | ) | |||||||||||||
Other | (45 | ) | 45 | — | (34 | ) | 34 | — | |||||||||||||||
Other derivative contracts (a) | (5 | ) | 3 | (2 | ) | (1 | ) | — | (1 | ) | |||||||||||||
Total derivative liabilities | $ | (1,110 | ) | $ | 1,025 | $ | (85 | ) | $ | (936 | ) | $ | 698 | $ | (238 | ) | |||||||
(a) | Primarily includes Foreign currency exchange contracts |
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||
Derivative Assets | Derivative Liabilities | Derivative Assets | Derivative Liabilities | ||||||||||||||||||||||||||||
Current | Noncurrent | Current | Noncurrent | Current | Noncurrent | Current | Noncurrent | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Reconciliation of derivative instruments to Consolidated Statements of Financial Position: | |||||||||||||||||||||||||||||||
Total fair value of derivatives | $ | 1,083 | $ | 95 | $ | (1,041 | ) | $ | (69 | ) | $ | 691 | $ | 142 | $ | (773 | ) | $ | (163 | ) | |||||||||||
Counterparty netting | (955 | ) | (51 | ) | 955 | 51 | (566 | ) | (115 | ) | 566 | 115 | |||||||||||||||||||
Collateral adjustment | — | — | 9 | 10 | (26 | ) | — | 12 | 5 | ||||||||||||||||||||||
Total derivatives as reported | $ | 128 | $ | 44 | $ | (77 | ) | $ | (8 | ) | $ | 99 | $ | 27 | $ | (195 | ) | $ | (43 | ) | |||||||||||
Location of Gain (Loss) Recognized in Income on Derivatives | Gain (Loss) Recognized in Income on Derivatives for Years Ended December 31, | |||||||||
Derivatives not Designated as Hedging Instruments | 2014 | 2013 | ||||||||
(In millions) | ||||||||||
Foreign currency exchange contracts | Operating Revenue | $ | (2 | ) | $ | (1 | ) | |||
Commodity Contracts: | ||||||||||
Natural Gas | Operating Revenue | (30 | ) | (48 | ) | |||||
Natural Gas | Fuel, purchased power and gas | (5 | ) | (44 | ) | |||||
Electricity | Operating Revenue | 123 | 82 | |||||||
Other | Operating Revenue | (7 | ) | — | ||||||
Total | $ | 79 | $ | (11 | ) | |||||
Commodity | Number of Units | |
Natural Gas (MMBtu) | 895,599,953 | |
Electricity (MWh) | 11,296,153 | |
Foreign Currency Exchange (Canadian dollars) | 63,022,462 | |
|
|||
2014 | 2013 | ||||||
(In millions) | |||||||
Mortgage bonds, notes and other | |||||||
DTE Energy Debt, Unsecured | |||||||
4.6% due 2016 to 2033 | $ | 1,647 | $ | 1,297 | |||
DTE Electric Taxable Debt, Principally Secured | |||||||
4.5% due 2016 to 2044 | 4,824 | 4,286 | |||||
DTE Electric Tax-Exempt Revenue Bonds (b) | |||||||
5.2% due 2020 to 2030 | 330 | 558 | |||||
DTE Gas Taxable Debt, Principally Secured | |||||||
5.2% due 2015 to 2044 | 1,099 | 1,029 | |||||
Other Long-Term Debt, Including Non-Recourse Debt | 121 | 142 | |||||
8,021 | 7,312 | ||||||
Less amount due within one year | (161 | ) | (694 | ) | |||
$ | 7,860 | $ | 6,618 | ||||
Securitization bonds | |||||||
6.6% due 2015 | $ | 105 | $ | 302 | |||
Less amount due within one year | (105 | ) | (197 | ) | |||
$ | — | $ | 105 | ||||
Junior Subordinated Debentures | |||||||
6.5% due 2061 | $ | 280 | $ | 280 | |||
5.25% due 2062 | 200 | 200 | |||||
$ | 480 | $ | 480 | ||||
(a) | Weighted average interest rates as of December 31, 2014 are shown below the description of each category of debt. |
(b) | DTE Electric Tax-Exempt Revenue Bonds are issued by a public body that loans the proceeds to DTE Electric on terms substantially mirroring the Revenue Bonds. |
Company | Month Issued | Type | Interest Rate | Maturity | Amount | ||||||||
(In millions) | |||||||||||||
DTE Energy | May | Senior Notes (a) | 3.50 | % | 2024 | $ | 350 | ||||||
DTE Electric | June | Mortgage Bonds (a) | 3.77 | % | 2026 | 100 | |||||||
DTE Electric | June | Mortgage Bonds (a) | 4.60 | % | 2044 | 150 | |||||||
DTE Electric | July | Mortgage Bonds (a) | 3.375 | % | 2025 | 350 | |||||||
DTE Electric | July | Mortgage Bonds (a) | 4.30 | % | 2044 | 350 | |||||||
DTE Energy | November | Senior Notes (a) | 2.40 | % | 2019 | 300 | |||||||
DTE Gas | December | Mortgage Bonds (a) | 4.35 | % | 2044 | 150 | |||||||
$ | 1,750 | ||||||||||||
(a) | Proceeds were used for the redemption of long-term debt, repayment of short-term borrowings and general corporate purposes. |
Company | Month | Type | Interest Rate | Maturity | Amount | ||||||||
(In millions) | |||||||||||||
DTE Electric | March | Mortgage Bonds | Various | 2014 | $ | 13 | |||||||
DTE Electric | March | Securitization Bonds | 6.62 | % | 2014 | 100 | |||||||
DTE Electric | April | Tax Exempt Revenue Bonds (a) | 2.35 | % | 2024 | 31 | |||||||
DTE Electric | April | Tax Exempt Revenue Bonds (a) | 4.65 | % | 2028 | 32 | |||||||
DTE Gas | May | Mortgage Bonds | 8.25 | % | 2014 | 80 | |||||||
DTE Energy | May | Senior Notes | 7.625 | % | 2014 | 300 | |||||||
DTE Electric | June | Tax Exempt Revenue Bonds (a) | 4.875 | % | 2029 | 36 | |||||||
DTE Electric | June | Tax Exempt Revenue Bonds (a) | 6.00 | % | 2036 | 69 | |||||||
DTE Electric | July | Senior Notes | 4.80 | % | 2015 | 200 | |||||||
DTE Electric | August | Senior Notes | 5.40 | % | 2014 | 200 | |||||||
DTE Electric | August | Tax Exempt Revenue Bonds (a) | 5.25 | % | 2029 | 60 | |||||||
DTE Electric | September | Securitization Bonds | 6.62 | % | 2014 | 96 | |||||||
DTE Energy | Various | Other Long Term Debt | Various | 2014 | 20 | ||||||||
$ | 1,237 | ||||||||||||
(a) | DTE Electric Tax Exempt Revenue Bonds are issued by a public body that loans the proceeds to DTE Electric on terms substantially mirroring the Revenue Bonds. |
2015 | 2016 | 2017 | 2018 | 2019 | 2020 and Thereafter | Total | |||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||
Amount to mature | $ | 266 | $ | 465 | $ | 9 | $ | 407 | $ | 427 | $ | 7,046 | $ | 8,620 | |||||||||||||
|
|||
Company | Type of Stock | Par Value | Shares Authorized | ||||||
DTE Energy | Preferred | $ | — | 5,000,000 | |||||
DTE Electric | Preferred | $ | 100 | 6,747,484 | |||||
DTE Electric | Preference | $ | 1 | 30,000,000 | |||||
DTE Gas | Preferred | $ | 1 | 7,000,000 | |||||
DTE Gas | Preference | $ | 1 | 4,000,000 | |||||
|
|||
DTE Energy | DTE Electric | DTE Gas | Total | ||||||||||||
(In millions) | |||||||||||||||
Unsecured letter of credit facility, expiring in February 2015 | $ | 100 | $ | — | $ | — | $ | 100 | |||||||
Unsecured letter of credit facility, expiring in August 2015 | 125 | — | — | 125 | |||||||||||
Unsecured revolving credit facility, expiring April 2018 | 1,200 | 300 | 300 | 1,800 | |||||||||||
1,425 | 300 | 300 | 2,025 | ||||||||||||
Amounts outstanding at December 31, 2014: | |||||||||||||||
Commercial paper issuances | 203 | 50 | 145 | 398 | |||||||||||
Letters of credit | 204 | — | — | 204 | |||||||||||
407 | 50 | 145 | 602 | ||||||||||||
Net availability at December 31, 2014 | $ | 1,018 | $ | 250 | $ | 155 | $ | 1,423 | |||||||
|
|||
Operating Leases | |||
(In millions) | |||
2015 | $ | 42 | |
2016 | 34 | ||
2017 | 28 | ||
2018 | 23 | ||
2019 | 14 | ||
Thereafter | 78 | ||
Total minimum lease payments | $ | 219 | |
Capital Leases | |||
(In millions) | |||
2015 | $ | 12 | |
2016 | 13 | ||
2017 | 13 | ||
2018 | 13 | ||
2019 | 10 | ||
Thereafter | 9 | ||
Total minimum future lease receipts | 70 | ||
Residual value of leased pipeline | 40 | ||
Less unearned income | (34 | ) | |
Net investment in capital lease | 76 | ||
Less current portion | (5 | ) | |
$ | 71 | ||
|
|||
(In millions) | |||
2015 | $ | 2,384 | |
2016 | 1,258 | ||
2017 | 742 | ||
2018 | 477 | ||
2019 | 431 | ||
2020 and thereafter | 3,723 | ||
$ | 9,015 | ||
|
|||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Service cost | $ | 83 | $ | 94 | $ | 82 | |||||
Interest cost | 212 | 192 | 204 | ||||||||
Expected return on plan assets | (273 | ) | (266 | ) | (244 | ) | |||||
Amortization of: | |||||||||||
Net loss | 157 | 208 | 176 | ||||||||
Special termination benefits | — | — | 2 | ||||||||
Net pension cost | $ | 179 | $ | 228 | $ | 220 | |||||
2014 | 2013 | ||||||
(In millions) | |||||||
Other changes in plan assets and benefit obligations recognized in Regulatory assets and Other comprehensive income | |||||||
Net actuarial (gain) loss | $ | 805 | $ | (581 | ) | ||
Amortization of net actuarial loss | (157 | ) | (208 | ) | |||
Prior service cost | (7 | ) | — | ||||
Total recognized in Regulatory assets and Other comprehensive income | $ | 641 | $ | (789 | ) | ||
Total recognized in net periodic pension cost, Regulatory assets and Other comprehensive income | $ | 820 | $ | (561 | ) | ||
Estimated amounts to be amortized from Regulatory assets and Accumulated other comprehensive income into net periodic benefit cost during next fiscal year | |||||||
Net actuarial loss | $ | 206 | $ | 151 | |||
2014 | 2013 | ||||||
(In millions) | |||||||
Accumulated benefit obligation, end of year | $ | 4,853 | $ | 4,068 | |||
Change in projected benefit obligation | |||||||
Projected benefit obligation, beginning of year | $ | 4,380 | $ | 4,729 | |||
Service cost | 83 | 94 | |||||
Interest cost | 212 | 192 | |||||
Plan amendments | (7 | ) | (3 | ) | |||
Actuarial (gain) loss | 836 | (400 | ) | ||||
Benefits paid | (235 | ) | (232 | ) | |||
Projected benefit obligation, end of year | $ | 5,269 | $ | 4,380 | |||
Change in plan assets | |||||||
Plan assets at fair value, beginning of year | $ | 3,720 | $ | 3,223 | |||
Actual return on plan assets | 301 | 445 | |||||
Company contributions | 195 | 284 | |||||
Benefits paid | (235 | ) | (232 | ) | |||
Plan assets at fair value, end of year | $ | 3,981 | $ | 3,720 | |||
Funded status of the plans | $ | (1,288 | ) | $ | (660 | ) | |
Amount recorded as: | |||||||
Current liabilities | $ | (8 | ) | $ | (7 | ) | |
Noncurrent liabilities | (1,280 | ) | (653 | ) | |||
$ | (1,288 | ) | $ | (660 | ) | ||
Amounts recognized in Accumulated other comprehensive loss, pre-tax | |||||||
Net actuarial loss | $ | 194 | $ | 174 | |||
Prior service (credit) | (1 | ) | (1 | ) | |||
$ | 193 | $ | 173 | ||||
Amounts recognized in Regulatory assets (see Note 8) | |||||||
Net actuarial loss | $ | 2,285 | $ | 1,654 | |||
Prior service (credit) cost | (1 | ) | 6 | ||||
$ | 2,284 | $ | 1,660 | ||||
(In millions) | |||
2015 | $ | 269 | |
2016 | 277 | ||
2017 | 286 | ||
2018 | 298 | ||
2019 | 309 | ||
2020-2024 | 1,634 | ||
Total | $ | 3,073 | |
2014 | 2013 | 2012 | |||
Projected benefit obligation | |||||
Discount rate | 4.12% | 4.95% | 4.15% | ||
Rate of compensation increase | 4.65% | 4.20% | 4.20% | ||
Net pension costs | |||||
Discount rate | 4.95% | 4.15% | 5.00% | ||
Rate of compensation increase | 4.20% | 4.20% | 4.20% | ||
Expected long-term rate of return on plan assets | 7.75% | 8.25% | 8.25% | ||
U.S. Large Cap Equity Securities | 22 | % |
U.S. Small Cap and Mid Cap Equity Securities | 5 | |
Non U.S. Equity Securities | 20 | |
Fixed Income Securities | 25 | |
Hedge Funds and Similar Investments | 20 | |
Private Equity and Other | 8 | |
100 | % | |
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Asset category: | |||||||||||||||||||||||||||||||
Short-term investments (b) | $ | 46 | $ | — | $ | — | $ | 46 | $ | 22 | $ | — | $ | — | $ | 22 | |||||||||||||||
Equity securities | |||||||||||||||||||||||||||||||
U.S. large cap (c) | 899 | — | — | 899 | 896 | — | — | 896 | |||||||||||||||||||||||
U.S. small/mid cap (d) | 225 | — | — | 225 | 221 | — | — | 221 | |||||||||||||||||||||||
Non U.S. (e) | 526 | 219 | — | 745 | 611 | 130 | — | 741 | |||||||||||||||||||||||
Fixed income securities (f) | 7 | 1,113 | — | 1,120 | 16 | 921 | — | 937 | |||||||||||||||||||||||
Hedge funds and similar investments (g) | 226 | 95 | 438 | 759 | 268 | 70 | 395 | 733 | |||||||||||||||||||||||
Private equity and other (h) | — | — | 187 | 187 | — | — | 170 | 170 | |||||||||||||||||||||||
Securities lending (i) | (189 | ) | (50 | ) | — | (239 | ) | — | — | — | — | ||||||||||||||||||||
Securities lending collateral (i) | 189 | 50 | — | 239 | — | — | — | — | |||||||||||||||||||||||
Total | $ | 1,929 | $ | 1,427 | $ | 625 | $ | 3,981 | $ | 2,034 | $ | 1,121 | $ | 565 | $ | 3,720 | |||||||||||||||
(a) | For a description of levels within the fair value hierarchy see Note 11 to the Consolidated Financial Statements, "Fair Value". |
(b) | This category predominantly represents certain short-term fixed income securities and money market investments that are managed in separate accounts or commingled funds. Pricing for investments in this category are obtained from quoted prices in actively traded markets or valuations from brokers or pricing services. |
(c) | This category comprises both actively and not actively managed portfolios that track the S&P 500 low cost equity index funds. Investments in this category are exchange-traded securities whereby unadjusted quote prices can be obtained. Exchange-traded securities held in a commingled fund are classified as Level 2 assets. |
(d) | This category represents portfolios of small and medium capitalization domestic equities. Investments in this category are exchange-traded securities whereby unadjusted quote prices can be obtained. Exchange-traded securities held in a commingled fund are classified as Level 2 assets. |
(e) | This category primarily consists of portfolios of non-U.S. developed and emerging market equities. Investments in this category are exchange-traded securities whereby unadjusted quote prices can be obtained. Exchange-traded securities held in a commingled fund are classified as Level 2 assets. |
(f) | This category includes corporate bonds from diversified industries, U.S. Treasuries, and mortgage-backed securities. Pricing for investments in this category is obtained from quoted prices in actively traded markets and quotations from broker or pricing services. Non-exchange traded securities and exchange-traded securities held in commingled funds are classified as Level 2 assets. |
(g) | This category utilizes a diversified group of strategies that attempt to capture financial market inefficiencies and includes publicly traded debt and equity, publicly traded mutual funds, commingled and limited partnership funds and non-exchange traded securities. Pricing for Level 1 and Level 2 assets in this category is obtained from quoted prices in actively traded markets and quoted prices from broker or pricing services. Non-exchange traded securities held in commingled funds are classified as Level 2 assets. Valuations for some Level 3 assets in this category may be based on limited observable inputs as there may be little, if any, publicly available pricing. |
(h) | This category includes a diversified group of funds and strategies that primarily invests in private equity partnerships. This category also includes investments in timber and private mezzanine debt. Pricing for investments in this category is based on limited observable inputs as there is little, if any, publicly available pricing. Valuations for assets in this category may be based on discounted cash flow analyses, relevant publicly-traded comparables and comparable transactions. |
(i) | In 2014, DTE Energy began a securities lending program with a third party agent. The program allows the agent to lend certain securities from the Company's pension trusts to selected entities against receipt of collateral (in the form of cash) as provided for and determined in accordance with its securities lending agency agreement. |
Year Ended December 31, 2014 | Year Ended December 31, 2013 | ||||||||||||||||||||||
Hedge Funds and Similar Investments | Private Equity and Other | Total | Hedge Funds and Similar Investments | Private Equity and Other | Total | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Beginning Balance at January 1 | $ | 395 | $ | 170 | $ | 565 | $ | 339 | $ | 179 | $ | 518 | |||||||||||
Total realized/unrealized gains (losses) | 22 | 16 | 38 | 40 | 4 | 44 | |||||||||||||||||
Purchases, sales and settlements: | |||||||||||||||||||||||
Purchases | 22 | 31 | 53 | 16 | 15 | 31 | |||||||||||||||||
Sales | (1 | ) | (30 | ) | (31 | ) | — | (28 | ) | (28 | ) | ||||||||||||
Ending Balance at December 31 | $ | 438 | $ | 187 | $ | 625 | $ | 395 | $ | 170 | $ | 565 | |||||||||||
The amount of total gains for the period attributable to the change in unrealized gains or losses related to assets still held at the end of the period | $ | 21 | $ | 11 | $ | 32 | $ | 38 | $ | 3 | $ | 41 | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Service cost | $ | 34 | $ | 47 | $ | 68 | |||||
Interest cost | 89 | 88 | 120 | ||||||||
Expected return on plan assets | (122 | ) | (110 | ) | (92 | ) | |||||
Amortization of: | |||||||||||
Net loss | 20 | 64 | 80 | ||||||||
Prior service credit | (144 | ) | (131 | ) | (25 | ) | |||||
Net other postretirement cost (credit) | $ | (123 | ) | $ | (42 | ) | $ | 151 | |||
2014 | 2013 | ||||||
(In millions) | |||||||
Other changes in plan assets and APBO recognized in Regulatory assets (liabilities) and Other comprehensive income | |||||||
Net actuarial (gain) loss | $ | 192 | $ | (353 | ) | ||
Amortization of net actuarial loss | (20 | ) | (64 | ) | |||
Prior service credit | — | (218 | ) | ||||
Amortization of prior service credit | 144 | 131 | |||||
Total recognized in Regulatory assets (liabilities) and Other comprehensive income | $ | 316 | $ | (504 | ) | ||
Total recognized in net periodic benefit cost, Regulatory assets (liabilities) and Other comprehensive income | $ | 193 | $ | (546 | ) | ||
Estimated amounts to be amortized from Regulatory assets (liabilities) and Accumulated other comprehensive income into net periodic benefit cost during next fiscal year | |||||||
Net actuarial loss | $ | 43 | $ | 21 | |||
Prior service credit | $ | (126 | ) | $ | (144 | ) | |
2014 | 2013 | ||||||
(In millions) | |||||||
Change in accumulated postretirement benefit obligation | |||||||
Accumulated postretirement benefit obligation, beginning of year | $ | 1,878 | $ | 2,315 | |||
Service cost | 34 | 47 | |||||
Interest cost | 89 | 88 | |||||
Plan amendments | — | (218 | ) | ||||
Actuarial (gain) loss | 131 | (267 | ) | ||||
Medicare Part D subsidy | — | 1 | |||||
Benefits paid | (88 | ) | (88 | ) | |||
Accumulated postretirement benefit obligation, end of year | $ | 2,044 | $ | 1,878 | |||
Change in plan assets | |||||||
Plan assets at fair value, beginning of year | $ | 1,527 | $ | 1,153 | |||
Actual return on plan assets | 62 | 196 | |||||
Company contributions | 24 | 264 | |||||
Benefits paid | (85 | ) | (86 | ) | |||
Plan assets at fair value, end of year | $ | 1,528 | $ | 1,527 | |||
Funded status, end of year | $ | (516 | ) | $ | (351 | ) | |
Amount recorded as: | |||||||
Current liabilities | $ | (1 | ) | $ | (1 | ) | |
Noncurrent liabilities | (515 | ) | (350 | ) | |||
$ | (516 | ) | $ | (351 | ) | ||
Amounts recognized in Accumulated other comprehensive loss, pre-tax | |||||||
Net actuarial loss | $ | 34 | $ | 29 | |||
Prior service credit | (5 | ) | (10 | ) | |||
$ | 29 | $ | 19 | ||||
Amounts recognized in Regulatory assets (liabilities) (see Note 8) | |||||||
Net actuarial loss | $ | 488 | $ | 321 | |||
Prior service credit | (254 | ) | (393 | ) | |||
$ | 234 | $ | (72 | ) | |||
(In millions) | |||
2015 | $ | 101 | |
2016 | 107 | ||
2017 | 111 | ||
2018 | 117 | ||
2019 | 122 | ||
2020-2024 | 660 | ||
Total | $ | 1,218 | |
2014 | 2013 | 2012 | |||
Accumulated postretirement benefit obligation | |||||
Discount rate | 4.10% | 4.95% | 4.15% | ||
Health care trend rate pre- and post- 65 | 7.50 / 6.50% | 7.50 / 6.50% | 7.00% | ||
Ultimate health care trend rate | 4.50% | 4.50% | 5.00% | ||
Year in which ultimate reached pre- and post- 65 | 2025 / 2024 | 2025 / 2024 | 2021 | ||
Other postretirement benefit costs | |||||
Discount rate (prior to interim remeasurement) | 4.95% | 4.15% | 5.00% | ||
Discount rate (post interim remeasurement) | N/A | 4.30% | N/A | ||
Expected long-term rate of return on plan assets | 8.00% | 8.25% | 8.25% | ||
Health care trend rate pre- and post- 65 | 7.50 / 6.50% | 7.00% | 7.00% | ||
Ultimate health care trend rate | 4.50% | 5.00% | 5.00% | ||
Year in which ultimate reached pre- and post- 65 | 2025 / 2024 | 2021 | 2020 | ||
U.S. Large Cap Equity Securities | 17 | % |
U.S. Small Cap and Mid Cap Equity Securities | 4 | |
Non U.S. Equity Securities | 20 | |
Fixed Income Securities | 25 | |
Hedge Funds and Similar Investments | 20 | |
Private Equity and Other | 14 | |
100 | % | |
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Asset category: | (In millions) | ||||||||||||||||||||||||||||||
Short-term investments (b) | $ | 6 | $ | — | $ | — | $ | 6 | $ | 5 | $ | — | $ | — | $ | 5 | |||||||||||||||
Equity securities | |||||||||||||||||||||||||||||||
U.S. large cap (c) | 266 | — | — | 266 | 302 | — | — | 302 | |||||||||||||||||||||||
U.S. small/mid cap (d) | 149 | — | — | 149 | 147 | — | — | 147 | |||||||||||||||||||||||
Non U.S. (e) | 222 | 59 | — | 281 | 282 | 9 | — | 291 | |||||||||||||||||||||||
Fixed income securities (f) | 15 | 360 | — | 375 | 17 | 350 | — | 367 | |||||||||||||||||||||||
Hedge funds and similar investments (g) | 107 | 45 | 168 | 320 | 130 | 25 | 159 | 314 | |||||||||||||||||||||||
Private equity and other (h) | — | — | 131 | 131 | — | — | 101 | 101 | |||||||||||||||||||||||
Securities lending (i) | (141 | ) | (17 | ) | — | (158 | ) | — | — | — | — | ||||||||||||||||||||
Securities lending collateral (i) | 141 | 17 | — | 158 | — | — | — | — | |||||||||||||||||||||||
Total | $ | 765 | $ | 464 | $ | 299 | $ | 1,528 | $ | 883 | $ | 384 | $ | 260 | $ | 1,527 | |||||||||||||||
(a) | For a description of levels within the fair value hierarchy see Note 11 to the Consolidated Financial Statements, "Fair Value". |
(b) | This category predominantly represents certain short-term fixed income securities and money market investments that are managed in separate accounts or commingled funds. Pricing for investments in this category are obtained from quoted prices in actively traded markets or valuations from brokers or pricing services. |
(c) | This category comprises both actively and not actively managed portfolios that track the S&P 500 low cost equity index funds. Investments in this category are exchange-traded securities whereby unadjusted quote prices can be obtained. Exchange-traded securities held in a commingled fund are classified as Level 2 assets. |
(d) | This category represents portfolios of small and medium capitalization domestic equities. Investments in this category are exchange-traded securities whereby unadjusted quote prices can be obtained. Exchange-traded securities held in a commingled fund are classified as Level 2 assets. |
(e) | This category primarily consists of portfolios of non-U.S. developed and emerging market equities. Investments in this category are exchange-traded securities whereby unadjusted quote prices can be obtained. Exchange-traded securities held in a commingled fund are classified as Level 2 assets. |
(f) | This category includes corporate bonds from diversified industries, U.S. Treasuries, bank loans and mortgage backed securities. Pricing for investments in this category is obtained from quoted prices in actively traded markets and quotations from broker or pricing services. Non-exchange traded securities and exchange-traded securities held in commingled funds are classified as Level 2 assets. |
(g) | This category utilizes a diversified group of strategies that attempt to capture financial market inefficiencies and includes publicly traded debt and equity, publicly traded mutual funds, commingled and limited partnership funds and non-exchange traded securities. Pricing for Level 1 and Level 2 assets in this category is obtained from quoted prices in actively traded markets and quoted prices from broker or pricing services. Non-exchange traded securities held in commingled funds are classified as Level 2 assets. Valuations for some Level 3 assets in this category may be based on limited observable inputs as there may be little, if any, publicly available pricing. |
(h) | This category includes a diversified group of funds and strategies that primarily invests in private equity partnerships. This category also includes investments in timber and private mezzanine debt. Pricing for investments in this category is based on limited observable inputs as there is little, if any, publicly available pricing. Valuations for assets in this category may be based on discounted cash flow analyses, relevant publicly-traded comparables and comparable transactions. |
(i) | In 2014, DTE Energy began a securities lending program with a third party agent. The program allows the agent to lend certain securities from the Company's VEBA trust to selected entities against receipt of collateral (in the form of cash) as provided for and determined in accordance with its securities lending agency agreement. |
Year Ended December 31, 2014 | Year Ended December 31, 2013 | ||||||||||||||||||||||
Hedge Funds and Similar Investments | Private Equity and Other | Total | Hedge Funds and Similar Investments | Private Equity and Other | Total | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Beginning Balance at January 1 | $ | 159 | $ | 101 | $ | 260 | $ | 119 | $ | 86 | $ | 205 | |||||||||||
Total realized/unrealized gains (losses) | 8 | 9 | 17 | 14 | 9 | 23 | |||||||||||||||||
Purchases, sales and settlements: | |||||||||||||||||||||||
Purchases | 9 | 33 | 42 | 26 | 15 | 41 | |||||||||||||||||
Sales | (8 | ) | (12 | ) | (20 | ) | — | (9 | ) | (9 | ) | ||||||||||||
Ending Balance at December 31 | $ | 168 | $ | 131 | $ | 299 | $ | 159 | $ | 101 | $ | 260 | |||||||||||
The amount of total gains for the period attributable to the change in unrealized gains or losses related to assets still held at the end of the period | $ | 7 | $ | 8 | $ | 15 | $ | 14 | $ | 9 | $ | 23 | |||||||||||
|
|||
• | Authorized limit is 14,500,000 shares of common stock; |
• | Prohibits the grant of a stock option with an exercise price that is less than the fair market value of the Company’s stock on the date of the grant; and |
• | Imposes the following award limits to a single participant in a single calendar year, (1) options for more than 500,000 shares of common stock; (2) stock awards for more than 150,000 shares of common stock; (3) performance share awards for more than 300,000 shares of common stock (based on the maximum payout under the award); or (4) more than 1,000,000 performance units, which have a face amount of $1.00 each. |
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Stock-based compensation expense | $ | 103 | $ | 99 | $ | 83 | |||||
Tax benefit | 40 | 38 | 33 | ||||||||
Stock-based compensation cost capitalized in property, plant and equipment | 16 | 15 | 5 | ||||||||
Number of Options | Weighted Average Exercise Price | Aggregate Intrinsic Value (In millions) | ||||||||
Options outstanding at December 31, 2013 | 723,697 | $ | 42.60 | |||||||
Granted | — | $ | — | |||||||
Exercised | (268,689 | ) | $ | 41.14 | ||||||
Forfeited or expired | (10,730 | ) | $ | 39.41 | ||||||
Options outstanding and exercisable at December 31, 2014 | 444,278 | $ | 43.56 | $ | 17 | |||||
Range of Exercise Prices | Number of Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (Years) | ||||||||||||
$ | 27.00 | — | $ | 38.00 | 25,857 | $ | 27.70 | 4.16 | |||||||
$ | 38.01 | — | $ | 42.00 | 82,834 | $ | 41.77 | 3.16 | |||||||
$ | 42.01 | — | $ | 45.00 | 221,487 | $ | 43.93 | 4.06 | |||||||
$ | 45.01 | — | $ | 50.00 | 114,100 | $ | 47.75 | 2.15 | |||||||
444,278 | $ | 43.56 | 3.41 | ||||||||||||
2014 | 2013 | 2012 | |||||||||
Fair value of awards vested (in millions) | $ | 11 | $ | 8 | $ | 9 | |||||
Restricted common shares awarded | 159,590 | 127,785 | 167,320 | ||||||||
Weighted average market price of shares awarded | $ | 70.09 | $ | 64.72 | $ | 53.71 | |||||
Compensation cost charged against income (in millions) | $ | 10 | $ | 23 | $ | 12 | |||||
Restricted Stock | Weighted Average Grant Date Fair Value | |||||
Balance at December 31, 2013 | 492,329 | $ | 53.76 | |||
Grants | 159,590 | $ | 70.09 | |||
Forfeitures | (16,841 | ) | $ | 62.41 | ||
Vested and issued | (218,760 | ) | $ | 47.77 | ||
Balance at December 31, 2014 | 416,318 | $ | 62.82 | |||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Compensation expense | $ | 93 | $ | 77 | $ | 71 | |||||
Cash settlements (a) | $ | 11 | $ | 9 | $ | 4 | |||||
Stock settlements (a) | $ | 61 | $ | 56 | $ | 41 | |||||
(a) | Sum of cash and stock settlements approximates the intrinsic value of the liability. |
Performance Shares | Weighted Average Grant Date Fair Value | |||||
Balance at December 31, 2013 | 1,608,789 | $ | — | |||
Grants | 561,335 | $ | 69.32 | |||
Forfeitures | (44,250 | ) | $ | 69.16 | ||
Payouts | (571,177 | ) | $ | — | ||
Balance at December 31, 2014 | 1,554,697 | $ | 69.32 | |||
Unrecognized Compensation Cost | Weighted Average to be Recognized | ||||
(In millions) | (In years) | ||||
Stock awards | $ | 10 | 1.06 | ||
Performance shares | 48 | 0.98 | |||
$ | 58 | 0.99 | |||
|
|||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Electric | $ | 29 | $ | 26 | $ | 29 | |||||
Gas | 6 | 4 | 4 | ||||||||
Power and Industrial Projects | 794 | 816 | 801 | ||||||||
Gas Storage and Pipelines | 9 | 3 | 6 | ||||||||
Energy Trading | 33 | 43 | 43 | ||||||||
Corporate and Other | 3 | (24 | ) | (37 | ) | ||||||
Discontinued Operations | — | — | 2 | ||||||||
$ | 874 | $ | 868 | $ | 848 | ||||||
Operating Revenue | Depreciation, Depletion & Amortization | Interest Income | Interest Expense | Income Tax Expense (Benefit) | Net Income (Loss) Attributable to DTE Energy Company | Total Assets | Goodwill | Capital Expenditures and Acquisitions | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||
2014 | |||||||||||||||||||||||||||||||||||
Electric | $ | 5,283 | $ | 933 | $ | (1 | ) | $ | 250 | $ | 296 | $ | 528 | $ | 18,715 | $ | 1,208 | $ | 1,561 | ||||||||||||||||
Gas | 1,636 | 99 | (7 | ) | 57 | 78 | 140 | 4,283 | 743 | 224 | |||||||||||||||||||||||||
Power and Industrial Projects | 2,289 | 77 | (5 | ) | 28 | (100 | ) | 90 | 1,009 | 26 | 77 | ||||||||||||||||||||||||
Gas Storage and Pipelines | 203 | 34 | (6 | ) | 22 | 53 | 82 | 884 | 24 | 184 | |||||||||||||||||||||||||
Energy Trading | 3,762 | 1 | — | 7 | 77 | 122 | 755 | 17 | 3 | ||||||||||||||||||||||||||
Corporate and Other | 2 | 1 | (48 | ) | 122 | (40 | ) | (57 | ) | 3,209 | — | — | |||||||||||||||||||||||
Reclassifications and Eliminations | (874 | ) | — | 57 | (57 | ) | — | — | (881 | ) | — | — | |||||||||||||||||||||||
Total | $ | 12,301 | $ | 1,145 | $ | (10 | ) | $ | 429 | $ | 364 | $ | 905 | $ | 27,974 | $ | 2,018 | $ | 2,049 | ||||||||||||||||
Operating Revenue | Depreciation, Depletion & Amortization | Interest Income | Interest Expense | Income Tax Expense (Benefit) | Net Income (Loss) Attributable to DTE Energy Company | Total Assets | Goodwill | Capital Expenditures and Acquisitions | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||
2013 | |||||||||||||||||||||||||||||||||||
Electric | $ | 5,199 | $ | 902 | $ | (1 | ) | $ | 268 | $ | 252 | $ | 484 | $ | 17,508 | $ | 1,208 | $ | 1,325 | ||||||||||||||||
Gas | 1,474 | 95 | (7 | ) | 58 | 77 | 143 | 3,938 | 743 | 209 | |||||||||||||||||||||||||
Power and Industrial Projects | 1,950 | 72 | (6 | ) | 27 | (45 | ) | 66 | 1,067 | 26 | 93 | ||||||||||||||||||||||||
Gas Storage and Pipelines | 132 | 23 | (7 | ) | 18 | 45 | 70 | 824 | 24 | 245 | |||||||||||||||||||||||||
Energy Trading | 1,771 | 1 | — | 8 | (38 | ) | (58 | ) | 623 | 17 | 3 | ||||||||||||||||||||||||
Corporate and Other | 3 | 1 | (51 | ) | 120 | (37 | ) | (44 | ) | 2,945 | — | 1 | |||||||||||||||||||||||
Reclassifications and Eliminations | (868 | ) | — | 63 | (63 | ) | — | — | (970 | ) | — | — | |||||||||||||||||||||||
Total | $ | 9,661 | $ | 1,094 | $ | (9 | ) | $ | 436 | $ | 254 | $ | 661 | $ | 25,935 | $ | 2,018 | $ | 1,876 | ||||||||||||||||
Operating Revenue | Depreciation, Depletion & Amortization | Interest Income | Interest Expense | Income Tax Expense (Benefit) | Net Income (Loss) Attributable to DTE Energy Company | Total Assets | Goodwill | Capital Expenditures and Acquisitions | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||
2012 | |||||||||||||||||||||||||||||||||||
Electric | $ | 5,293 | $ | 827 | $ | (1 | ) | $ | 272 | $ | 280 | $ | 483 | $ | 17,755 | $ | 1,208 | $ | 1,230 | ||||||||||||||||
Gas | 1,315 | 92 | (7 | ) | 59 | 50 | 115 | 4,059 | 745 | 221 | |||||||||||||||||||||||||
Power and Industrial Projects | 1,823 | 65 | (7 | ) | 37 | (44 | ) | 42 | 991 | 26 | 281 | ||||||||||||||||||||||||
Gas Storage and Pipelines | 96 | 8 | (8 | ) | 8 | 39 | 61 | 668 | 22 | 233 | |||||||||||||||||||||||||
Energy Trading | 1,109 | 2 | — | 8 | 7 | 12 | 629 | 17 | 1 | ||||||||||||||||||||||||||
Corporate and Other | 3 | 1 | (52 | ) | 121 | (46 | ) | (47 | ) | 3,074 | — | 3 | |||||||||||||||||||||||
Reclassifications and Eliminations | (848 | ) | — | 65 | (65 | ) | — | — | (837 | ) | — | — | |||||||||||||||||||||||
Total from Continuing Operations | $ | 8,791 | $ | 995 | $ | (10 | ) | $ | 440 | $ | 286 | $ | 666 | $ | 26,339 | $ | 2,018 | $ | 1,969 | ||||||||||||||||
Discontinued Operations (Note 4) | (56 | ) | — | — | 49 | ||||||||||||||||||||||||||||||
Total | $ | 610 | $ | 26,339 | $ | 2,018 | $ | 2,018 | |||||||||||||||||||||||||||
|
|||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Year | |||||||||||||||
(In millions, except per share amounts) | |||||||||||||||||||
2014 | |||||||||||||||||||
Operating Revenues | $ | 3,930 | $ | 2,698 | $ | 2,595 | $ | 3,078 | $ | 12,301 | |||||||||
Operating Income | $ | 560 | $ | 249 | $ | 239 | $ | 542 | $ | 1,590 | |||||||||
Net Income Attributable to DTE Energy Company | $ | 326 | $ | 124 | $ | 156 | $ | 299 | $ | 905 | |||||||||
Basic Earnings per Share | $ | 1.84 | $ | 0.70 | $ | 0.88 | $ | 1.68 | $ | 5.11 | |||||||||
Diluted Earnings per Share | $ | 1.84 | $ | 0.70 | $ | 0.88 | $ | 1.68 | $ | 5.10 | |||||||||
2013 | |||||||||||||||||||
Operating Revenues | $ | 2,516 | $ | 2,225 | $ | 2,387 | $ | 2,533 | $ | 9,661 | |||||||||
Operating Income | $ | 410 | $ | 223 | $ | 329 | $ | 241 | $ | 1,203 | |||||||||
Net Income Attributable to DTE Energy Company | $ | 234 | $ | 105 | $ | 198 | $ | 124 | $ | 661 | |||||||||
Basic Earnings per Share | $ | 1.35 | $ | 0.60 | $ | 1.13 | $ | 0.70 | $ | 3.76 | |||||||||
Diluted Earnings per Share | $ | 1.34 | $ | 0.60 | $ | 1.13 | $ | 0.70 | $ | 3.76 | |||||||||
|
|||
|
|||
Year Ending December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Allowance for Doubtful Accounts (shown as deduction from Accounts Receivable in the Consolidated Statements of Financial Position) | |||||||||||
Balance at Beginning of Period | $ | 55 | $ | 62 | $ | 162 | |||||
Additions: | |||||||||||
Charged to costs and expenses | 95 | 94 | 79 | ||||||||
Charged to other accounts (a) | 20 | 23 | 16 | ||||||||
Deductions (b) | (116 | ) | (124 | ) | (195 | ) | |||||
Balance at End of Period | $ | 54 | $ | 55 | $ | 62 | |||||
(a) | Collection of accounts previously written off. |
(b) | Uncollectible accounts written off. |
|
|||
• | Level 1 — Consists of unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access as of the reporting date. |
• | Level 2 — Consists of inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data. |
• | Level 3 — Consists of unobservable inputs for assets or liabilities whose fair value is estimated based on internally developed models or methodologies using inputs that are generally less readily observable and supported by little, if any, market activity at the measurement date. Unobservable inputs are developed based on the best available information and subject to cost-benefit constraints. |
|
|||
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||
Securitization | Other | Total | Securitization | Other | Total | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 7 | $ | 7 | $ | — | $ | 12 | $ | 12 | |||||||||||
Restricted cash | 96 | 8 | 104 | 100 | 8 | 108 | |||||||||||||||||
Accounts receivable | 26 | 15 | 41 | 34 | 16 | 50 | |||||||||||||||||
Inventories | — | 67 | 67 | — | 118 | 118 | |||||||||||||||||
Property, plant and equipment, net | — | 81 | 81 | — | 99 | 99 | |||||||||||||||||
Securitized regulatory assets | 34 | — | 34 | 231 | — | 231 | |||||||||||||||||
Other current and long-term assets | 1 | 6 | 7 | 4 | 9 | 13 | |||||||||||||||||
$ | 157 | $ | 184 | $ | 341 | $ | 369 | $ | 262 | $ | 631 | ||||||||||||
LIABILITIES | |||||||||||||||||||||||
Accounts payable and accrued current liabilities | $ | 3 | $ | 8 | $ | 11 | $ | 7 | $ | 23 | $ | 30 | |||||||||||
Current portion long-term debt, including capital leases | 105 | 10 | 115 | 196 | 9 | 205 | |||||||||||||||||
Current regulatory liabilities | 32 | — | 32 | 43 | — | 43 | |||||||||||||||||
Mortgage bonds, notes and other | — | 15 | 15 | — | 21 | 21 | |||||||||||||||||
Securitization bonds | — | — | — | 105 | — | 105 | |||||||||||||||||
Capital lease obligations | — | 3 | 3 | — | 7 | 7 | |||||||||||||||||
Other current and long-term liabilities | 9 | 6 | 15 | 8 | 6 | 14 | |||||||||||||||||
$ | 149 | $ | 42 | $ | 191 | $ | 359 | $ | 66 | $ | 425 | ||||||||||||
December 31, 2014 | December 31, 2013 | ||||||
(In millions) | |||||||
Other investments | $ | 134 | $ | 141 | |||
Notes receivable | $ | 15 | $ | 8 | |||
|
|||
Changes in Accumulated Other Comprehensive Loss by Component (a) | |||||||||||||||||||
Net Unrealized Gain/(Loss) on Derivatives | Net Unrealized Gain/(Loss) on Investments | Benefit Obligations (b) | Foreign Currency Translation | Total | |||||||||||||||
(In millions) | |||||||||||||||||||
Balance, January 1, 2013 | $ | (4 | ) | $ | (8 | ) | $ | (148 | ) | $ | 2 | $ | (158 | ) | |||||
Other comprehensive income (loss) before reclassifications | — | 2 | 13 | (2 | ) | 13 | |||||||||||||
Amounts reclassified from accumulated other comprehensive income | — | — | 9 | — | 9 | ||||||||||||||
Net current-period other comprehensive income (loss) | — | 2 | 22 | (2 | ) | 22 | |||||||||||||
Balance, December 31, 2013 | $ | (4 | ) | $ | (6 | ) | $ | (126 | ) | $ | — | $ | (136 | ) | |||||
Other comprehensive income (loss) before reclassifications | — | 1 | (25 | ) | (2 | ) | (26 | ) | |||||||||||
Amounts reclassified from accumulated other comprehensive income | — | — | 7 | — | 7 | ||||||||||||||
Net current-period other comprehensive income (loss) | — | 1 | (18 | ) | (2 | ) | (19 | ) | |||||||||||
Balance, December 31, 2014 | $ | (4 | ) | $ | (5 | ) | $ | (144 | ) | $ | (2 | ) | $ | (155 | ) | ||||
(b) | The amounts reclassified from accumulated other comprehensive income (loss) are included in the computation of the net periodic pension and other postretirement benefit costs (see Note 18 to the Consolidated Financial Statements "Retirement Benefits and Trusteed Assets"). |
December 31, 2014 | December 31, 2013 | ||||||
(In millions) | |||||||
Emission allowances | $ | 1 | $ | 2 | |||
Renewable energy credits | 45 | 51 | |||||
Contract intangible assets | 122 | 126 | |||||
168 | 179 | ||||||
Less accumulated amortization | 57 | 45 | |||||
Intangible assets, net | 111 | 134 | |||||
Less current intangible assets | 9 | 12 | |||||
$ | 102 | $ | 122 | ||||
Estimated amortization expense | (In millions) | ||
2015 | $ | 12 | |
2016 | $ | 11 | |
2017 | $ | 8 | |
2018 | $ | 8 | |
2019 | $ | 6 | |
|
|||
2012 | |||
(In millions) | |||
Operating Revenues | $ | 55 | |
Operation and maintenance | 24 | ||
Depreciation, depletion and amortization | 23 | ||
Taxes other than income | 4 | ||
Asset (gains) losses, net | 83 | ||
134 | |||
Operating Loss | (79 | ) | |
Other (Income) and Deductions | 6 | ||
Loss Before Income Taxes | (85 | ) | |
Income Tax Benefit | (29 | ) | |
Net Loss Attributable to DTE Energy Company | $ | (56 | ) |
|
|||
2014 | 2013 | ||||||
(In millions) | |||||||
Property, Plant and Equipment | |||||||
DTE Electric | |||||||
Generation | $ | 11,641 | $ | 11,127 | |||
Distribution | 8,164 | 7,603 | |||||
Total DTE Electric | 19,805 | 18,730 | |||||
DTE Gas | |||||||
Distribution | 2,946 | 2,834 | |||||
Storage | 448 | 431 | |||||
Other | 863 | 836 | |||||
Total DTE Gas | 4,257 | 4,101 | |||||
Non-utility and other | 2,476 | 2,292 | |||||
Total | 26,538 | 25,123 | |||||
Less Accumulated Depreciation, Depletion and Amortization | |||||||
DTE Electric | |||||||
Generation | (4,149 | ) | (4,004 | ) | |||
Distribution | (3,067 | ) | (2,947 | ) | |||
Total DTE Electric | (7,216 | ) | (6,951 | ) | |||
DTE Gas | |||||||
Distribution | (1,130 | ) | (1,129 | ) | |||
Storage | (142 | ) | (138 | ) | |||
Other | (363 | ) | (338 | ) | |||
Total DTE Gas | (1,635 | ) | (1,605 | ) | |||
Non-utility and other | (867 | ) | (767 | ) | |||
Total | (9,718 | ) | (9,323 | ) | |||
Net Property, Plant and Equipment | $ | 16,820 | $ | 15,800 | |||
Estimated Useful Lives in Years | ||||||
Utility | Generation | Distribution | Storage | |||
Electric | 40 | 41 | N/A | |||
Gas | N/A | 50 | 53 | |||
|
|||
Belle River | Ludington Hydroelectric Pumped Storage | ||||||
In-service date | 1984-1985 | 1973 | |||||
Total plant capacity | 1,270 | MW | 1,872 | MW | |||
Ownership interest | (a) | 49 | % | ||||
Investment in property, plant and equipment (in millions) | $ | 1,742 | $ | 412 | |||
Accumulated depreciation (in millions) | $ | 993 | $ | 175 | |||
(a) | DTE Electric's ownership interest is 63% in Unit No. 1, 81% of the facilities applicable to Belle River used jointly by the Belle River and St. Clair Power Plants and 75% in common facilities used at Unit No. 2. |
|
|||
(In millions) | |||
Asset retirement obligations at December 31, 2013 | $ | 1,827 | |
Accretion | 112 | ||
Liabilities incurred | 11 | ||
Liabilities settled | (12 | ) | |
Revision in estimated cash flows | 24 | ||
Asset retirement obligations at December 31, 2014 | $ | 1,962 | |
|
|||
2014 | 2013 | ||||||
(In millions) | |||||||
Assets | |||||||
Recoverable pension and other postretirement costs: | |||||||
Pension | $ | 2,284 | $ | 1,660 | |||
Other postretirement costs | 234 | — | |||||
Asset retirement obligation | 448 | 394 | |||||
Recoverable Michigan income taxes | 267 | 286 | |||||
Unamortized loss on reacquired debt | 67 | 63 | |||||
Other recoverable income taxes | 66 | 71 | |||||
Accrued PSCR/GCR revenue | 61 | — | |||||
Deferred environmental costs | 59 | 59 | |||||
Cost to achieve Performance Excellence Process | 54 | 75 | |||||
Recoverable income taxes related to securitized regulatory assets | 19 | 126 | |||||
Removal costs asset | 15 | — | |||||
Transitional Reconciliation Mechanism | 14 | — | |||||
Other | 139 | 129 | |||||
3,727 | 2,863 | ||||||
Less amount included in current assets | (76 | ) | (26 | ) | |||
$ | 3,651 | $ | 2,837 | ||||
Securitized regulatory assets | $ | 34 | $ | 231 | |||
Liabilities | |||||||
Removal costs liability | $ | 308 | $ | 351 | |||
Renewable energy | 227 | 277 | |||||
Over recovery of Securitization | 71 | 72 | |||||
Refundable revenue decoupling/deferred gain | 67 | 127 | |||||
Negative pension offset | 67 | 84 | |||||
Refundable income taxes | 33 | 45 | |||||
Energy optimization | 24 | 31 | |||||
Fermi 2 refueling outage | 16 | 26 | |||||
Refundable other postretirement costs | — | 72 | |||||
Accrued PSCR/GCR refund | — | 65 | |||||
Other | 7 | 14 | |||||
$ | 820 | $ | 1,164 | ||||
Less amount included current liabilities | (153 | ) | (302 | ) | |||
$ | 667 | $ | 862 | ||||
|
|||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Income before income taxes | $ | 1,275 | $ | 922 | $ | 960 | |||||
Income tax expense at 35% statutory rate | $ | 446 | $ | 323 | $ | 336 | |||||
Production tax credits | (119 | ) | (68 | ) | (49 | ) | |||||
Investment tax credits | (6 | ) | (6 | ) | (6 | ) | |||||
Depreciation | (4 | ) | (4 | ) | (4 | ) | |||||
AFUDC - Equity | (7 | ) | (5 | ) | (4 | ) | |||||
Employee Stock Ownership Plan dividends | (4 | ) | (4 | ) | (4 | ) | |||||
Domestic production activities deduction | — | (14 | ) | (14 | ) | ||||||
State and local income taxes, net of federal benefit | 51 | 37 | 37 | ||||||||
Enactment of New York Corporate Income Tax Legislation, net of federal benefit | 8 | — | — | ||||||||
Other, net | (1 | ) | (5 | ) | (6 | ) | |||||
Income tax expense | $ | 364 | $ | 254 | $ | 286 | |||||
Effective income tax rate | 28.5 | % | 27.5 | % | 29.8 | % | |||||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Current income tax expense (benefit) | |||||||||||
Federal | $ | (16 | ) | $ | 74 | $ | 190 | ||||
State and other income tax | 24 | 16 | 49 | ||||||||
Total current income taxes | 8 | 90 | 239 | ||||||||
Deferred income tax expense | |||||||||||
Federal | 289 | 122 | 39 | ||||||||
State and other income tax | 67 | 42 | 8 | ||||||||
Total deferred income taxes | 356 | 164 | 47 | ||||||||
Total income taxes from continuing operations | 364 | 254 | 286 | ||||||||
Discontinued operations | — | — | (29 | ) | |||||||
Total | $ | 364 | $ | 254 | $ | 257 | |||||
2014 | 2013 | ||||||
(In millions) | |||||||
Property, plant and equipment | $ | (3,832 | ) | $ | (3,372 | ) | |
Securitized regulatory assets | (2 | ) | (127 | ) | |||
Tax credit carry-forwards | 296 | 266 | |||||
Pension and benefits | (152 | ) | (30 | ) | |||
State net operating loss and credit carry-forwards | 39 | 43 | |||||
Other | (19 | ) | (92 | ) | |||
(3,670 | ) | (3,312 | ) | ||||
Less valuation allowance | (31 | ) | (37 | ) | |||
$ | (3,701 | ) | $ | (3,349 | ) | ||
Current deferred income tax assets (liabilities) | $ | 75 | $ | (28 | ) | ||
Long-term deferred income tax liabilities | (3,776 | ) | (3,321 | ) | |||
$ | (3,701 | ) | $ | (3,349 | ) | ||
Deferred income tax assets | $ | 861 | $ | 934 | |||
Deferred income tax liabilities | (4,562 | ) | (4,283 | ) | |||
$ | (3,701 | ) | $ | (3,349 | ) | ||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Balance at January 1 | $ | 10 | $ | 11 | $ | 48 | |||||
Reductions for tax positions of prior years | — | — | (2 | ) | |||||||
Additions for tax positions of current year | — | — | 1 | ||||||||
Settlements | — | — | (30 | ) | |||||||
Lapse of statute of limitations | (1 | ) | (1 | ) | (6 | ) | |||||
Balance at December 31 | $ | 9 | $ | 10 | $ | 11 | |||||
|
|||
2014 | 2013 | 2012 | |||||||||
(In millions, expect per share amounts) | |||||||||||
Basic Earnings per Share | |||||||||||
Net income attributable to DTE Energy Company | $ | 905 | $ | 661 | $ | 610 | |||||
Average number of common shares outstanding | 177 | 175 | 171 | ||||||||
Weighted average net restricted shares outstanding | — | 1 | 1 | ||||||||
Dividends declared — common shares | $ | 475 | $ | 453 | $ | 413 | |||||
Dividends declared — net restricted shares | 1 | 1 | 1 | ||||||||
Total distributed earnings | $ | 476 | $ | 454 | $ | 414 | |||||
Net income less distributed earnings | $ | 429 | $ | 207 | $ | 196 | |||||
Distributed (dividends per common share) | $ | 2.69 | $ | 2.59 | $ | 2.42 | |||||
Undistributed | 2.42 | 1.17 | 1.14 | ||||||||
Total Basic Earnings per Common Share | $ | 5.11 | $ | 3.76 | $ | 3.56 | |||||
Diluted Earnings per Share | |||||||||||
Net income attributable to DTE Energy Company | $ | 905 | $ | 661 | $ | 610 | |||||
Average number of common shares outstanding | 177 | 175 | 171 | ||||||||
Average incremental shares from assumed exercise of options | — | — | 1 | ||||||||
Common shares for dilutive calculation | 177 | 175 | 172 | ||||||||
Weighted average net restricted shares outstanding | — | 1 | 1 | ||||||||
Dividends declared — common shares | $ | 475 | $ | 453 | $ | 413 | |||||
Dividends declared — net restricted shares | 1 | 1 | 1 | ||||||||
Total distributed earnings | $ | 476 | $ | 454 | $ | 414 | |||||
Net income less distributed earnings | $ | 429 | $ | 207 | $ | 196 | |||||
Distributed (dividends per common share) | $ | 2.69 | $ | 2.59 | $ | 2.42 | |||||
Undistributed | 2.41 | 1.17 | 1.13 | ||||||||
Total Diluted Earnings per Common Share | $ | 5.10 | $ | 3.76 | $ | 3.55 | |||||
|
|||
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Netting (a) | Net Balance | Level 1 | Level 2 | Level 3 | Netting (a) | Net Balance | ||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||||||
Cash equivalents (b) | $ | 13 | $ | 99 | $ | — | $ | — | $ | 112 | $ | 10 | $ | 115 | $ | — | $ | — | $ | 125 | |||||||||||||||||||
Nuclear decommissioning trusts | 792 | 449 | — | — | 1,241 | 779 | 412 | — | — | 1,191 | |||||||||||||||||||||||||||||
Other investments (c) (d) | 100 | 50 | — | — | 150 | 92 | 44 | — | — | 136 | |||||||||||||||||||||||||||||
Derivative assets: | |||||||||||||||||||||||||||||||||||||||
Commodity Contracts: | |||||||||||||||||||||||||||||||||||||||
Natural Gas | 555 | 140 | 92 | (681 | ) | 106 | 273 | 89 | 34 | (382 | ) | 14 | |||||||||||||||||||||||||||
Electricity | — | 295 | 47 | (280 | ) | 62 | — | 261 | 139 | (291 | ) | 109 | |||||||||||||||||||||||||||
Other | 42 | — | 3 | (42 | ) | 3 | 33 | 1 | 3 | (34 | ) | 3 | |||||||||||||||||||||||||||
Other derivative contracts (e) | — | 4 | — | (3 | ) | 1 | — | — | — | — | — | ||||||||||||||||||||||||||||
Total derivative assets | 597 | 439 | 142 | (1,006 | ) | 172 | 306 | 351 | 176 | (707 | ) | 126 | |||||||||||||||||||||||||||
Total | $ | 1,502 | $ | 1,037 | $ | 142 | $ | (1,006 | ) | $ | 1,675 | $ | 1,187 | $ | 922 | $ | 176 | $ | (707 | ) | $ | 1,578 | |||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||||||
Derivative liabilities: | |||||||||||||||||||||||||||||||||||||||
Commodity Contracts: | |||||||||||||||||||||||||||||||||||||||
Natural Gas | $ | (578 | ) | $ | (78 | ) | $ | (62 | ) | $ | 679 | $ | (39 | ) | $ | (277 | ) | $ | (140 | ) | $ | (86 | ) | $ | 395 | $ | (108 | ) | |||||||||||
Electricity | — | (290 | ) | (52 | ) | 298 | (44 | ) | — | (272 | ) | (126 | ) | 269 | (129 | ) | |||||||||||||||||||||||
Other | (32 | ) | (9 | ) | (4 | ) | 45 | — | (32 | ) | (2 | ) | — | 34 | — | ||||||||||||||||||||||||
Other derivative contracts (e) | — | (5 | ) | — | 3 | (2 | ) | — | (1 | ) | — | — | (1 | ) | |||||||||||||||||||||||||
Total derivative liabilities | (610 | ) | (382 | ) | (118 | ) | 1,025 | (85 | ) | (309 | ) | (415 | ) | (212 | ) | 698 | (238 | ) | |||||||||||||||||||||
Total | $ | (610 | ) | $ | (382 | ) | $ | (118 | ) | $ | 1,025 | $ | (85 | ) | $ | (309 | ) | $ | (415 | ) | $ | (212 | ) | $ | 698 | $ | (238 | ) | |||||||||||
Net Assets (Liabilities) at the end of the period | $ | 892 | $ | 655 | $ | 24 | $ | 19 | $ | 1,590 | $ | 878 | $ | 507 | $ | (36 | ) | $ | (9 | ) | $ | 1,340 | |||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||||||
Current | $ | 582 | $ | 504 | $ | 109 | $ | (955 | ) | $ | 240 | $ | 277 | $ | 400 | $ | 139 | $ | (592 | ) | $ | 224 | |||||||||||||||||
Noncurrent (f) | 920 | 533 | 33 | (51 | ) | 1,435 | 910 | 522 | 37 | (115 | ) | 1,354 | |||||||||||||||||||||||||||
Total Assets | $ | 1,502 | $ | 1,037 | $ | 142 | $ | (1,006 | ) | $ | 1,675 | $ | 1,187 | $ | 922 | $ | 176 | $ | (707 | ) | $ | 1,578 | |||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||||||
Current | $ | (572 | ) | $ | (357 | ) | $ | (112 | ) | $ | 964 | $ | (77 | ) | $ | (268 | ) | $ | (328 | ) | $ | (177 | ) | $ | 578 | $ | (195 | ) | |||||||||||
Noncurrent | (38 | ) | (25 | ) | (6 | ) | 61 | (8 | ) | (41 | ) | (87 | ) | (35 | ) | 120 | (43 | ) | |||||||||||||||||||||
Total Liabilities | $ | (610 | ) | $ | (382 | ) | $ | (118 | ) | $ | 1,025 | $ | (85 | ) | $ | (309 | ) | $ | (415 | ) | $ | (212 | ) | $ | 698 | $ | (238 | ) | |||||||||||
Net Assets (Liabilities) at the end of the period | $ | 892 | $ | 655 | $ | 24 | $ | 19 | $ | 1,590 | $ | 878 | $ | 507 | $ | (36 | ) | $ | (9 | ) | $ | 1,340 | |||||||||||||||||
(a) | Amounts represent the impact of master netting agreements that allow the Company to net gain and loss positions and cash collateral held or placed with the same counterparties. |
(b) | At December 31, 2014, available-for-sale securities of $112 million included $105 million and $7 million of cash equivalents included in Restricted cash and Other investments on the Consolidated Statements of Financial Position, respectively. At December 31, 2013, available-for-sale securities of $125 million, included $109 million and $16 million of cash equivalents included in Restricted cash and Other investments on the Consolidated Statements of Financial Position, respectively. |
(c) | Excludes cash surrender value of life insurance investments. |
(d) | Available-for-sale equity securities of $8 million at December 31, 2014 and $7 million at December 31, 2013 are included in Other investments on the Consolidated Statements of Financial Position. |
(e) | Primarily includes Foreign currency exchange contracts. |
(f) | Includes $150 million and $136 million of Other investments that are included in the Consolidated Statements of Financial Position in Other investments at December 31, 2014 and 2013, respectively. |
Year Ended December 31, 2014 | Year Ended December 31, 2013 | ||||||||||||||||||||||||||||||
Natural Gas | Electricity | Other | Total | Natural Gas | Electricity | Other | Total | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Net Assets (Liabilities) as of December 31 | $ | (52 | ) | $ | 13 | $ | 3 | $ | (36 | ) | $ | (38 | ) | $ | 23 | $ | 2 | $ | (13 | ) | |||||||||||
Transfers into Level 3 from Level 2 | — | — | — | — | 1 | — | — | 1 | |||||||||||||||||||||||
Transfers from Level 3 into Level 2 | (2 | ) | — | — | (2 | ) | — | — | — | — | |||||||||||||||||||||
Total gains (losses): | |||||||||||||||||||||||||||||||
Included in earnings | (40 | ) | 25 | (5 | ) | (20 | ) | (32 | ) | 75 | — | 43 | |||||||||||||||||||
Recorded in regulatory assets/liabilities | — | — | 8 | 8 | — | — | 5 | 5 | |||||||||||||||||||||||
Purchases, issuances and settlements: | |||||||||||||||||||||||||||||||
Purchases | — | 1 | — | 1 | (8 | ) | 1 | — | (7 | ) | |||||||||||||||||||||
Issuances | — | (3 | ) | — | (3 | ) | — | (1 | ) | — | (1 | ) | |||||||||||||||||||
Settlements | 124 | (41 | ) | (7 | ) | 76 | 25 | (85 | ) | (4 | ) | (64 | ) | ||||||||||||||||||
Net Assets (Liabilities) as of December 31 | $ | 30 | $ | (5 | ) | $ | (1 | ) | $ | 24 | $ | (52 | ) | $ | 13 | $ | 3 | $ | (36 | ) | |||||||||||
The amount of total gains (losses) included in net income attributed to the change in unrealized gains (losses) related to assets and liabilities held at December 31, 2014 and 2013 and reflected in Operating revenues and Fuel, purchased power and gas in the Consolidated Statements of Operations | $ | 35 | $ | 9 | $ | (4 | ) | $ | 40 | $ | (49 | ) | $ | 48 | $ | — | $ | (1 | ) | ||||||||||||
December 31, 2014 | ||||||||||||||||||||||||
Commodity Contracts | Derivative Assets | Derivative Liabilities | Valuation Techniques | Unobservable Input | Range | Weighted Average | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Natural Gas | $ | 92 | $ | (62 | ) | Discounted Cash Flow | Forward basis price (per MMBtu) | $ | (2.28 | ) — | $ | 7.83 | /MMBtu | $ | (0.22 | )/MMBtu | ||||||||
Electricity | $ | 47 | $ | (52 | ) | Discounted Cash Flow | Forward basis price (per MWh) | $ | (14 | ) — | $ | 15 | /MWh | $ | 4 | /MWh | ||||||||
December 31, 2013 | ||||||||||||||||||||||||
Commodity Contracts | Derivative Assets | Derivative Liabilities | Valuation Techniques | Unobservable Input | Range | Weighted Average | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Natural Gas | $ | 34 | $ | (86 | ) | Discounted Cash Flow | Forward basis price (per MMBtu) | $ | (0.88 | ) — | $ | 5.07 | /MMBtu | $ | (0.16 | )/MMBtu | ||||||||
Electricity | $ | 139 | $ | (126 | ) | Discounted Cash Flow | Forward basis price (per MWh) | $ | (7 | ) — | $ | 15 | /MWh | $ | 3 | /MWh | ||||||||
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||
Carrying | Fair Value | Carrying | Fair Value | ||||||||||||||||||||||||||||
Amount | Level 1 | Level 2 | Level 3 | Amount | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Notes receivable, excluding capital leases | $ | 41 | $ | — | $ | — | $ | 41 | $ | 41 | $ | — | $ | — | $ | 41 | |||||||||||||||
Dividends payable | $ | 122 | $ | 122 | $ | — | $ | — | $ | 116 | $ | 116 | $ | — | $ | — | |||||||||||||||
Short-term borrowings | $ | 398 | $ | — | $ | 398 | $ | — | $ | 131 | $ | — | $ | 131 | $ | — | |||||||||||||||
Long-term debt, excluding capital leases | $ | 8,606 | $ | 489 | $ | 8,308 | $ | 706 | $ | 8,094 | $ | 425 | $ | 7,551 | $ | 499 | |||||||||||||||
December 31, 2014 | December 31, 2013 | ||||||
(In millions) | |||||||
Fermi 2 | $ | 1,221 | $ | 1,172 | |||
Fermi 1 | 3 | 3 | |||||
Low level radioactive waste | 17 | 16 | |||||
Total | $ | 1,241 | $ | 1,191 | |||
Year Ended December 31 | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Realized gains | $ | 54 | $ | 83 | $ | 37 | |||||
Realized losses | $ | (33 | ) | $ | (41 | ) | $ | (31 | ) | ||
Proceeds from sales of securities | $ | 1,146 | $ | 1,118 | $ | 759 | |||||
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||
Fair Value | Unrealized Gains | Unrealized Losses | Fair Value | Unrealized Gains | Unrealized Losses | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Equity securities | $ | 756 | $ | 204 | $ | (39 | ) | $ | 730 | $ | 201 | $ | (25 | ) | |||||||||
Debt securities | 474 | 21 | (2 | ) | 442 | 12 | (6 | ) | |||||||||||||||
Cash and cash equivalents | 11 | — | — | 19 | — | — | |||||||||||||||||
$ | 1,241 | $ | 225 | $ | (41 | ) | $ | 1,191 | $ | 213 | $ | (31 | ) | ||||||||||
|
|||
December 31, 2014 | December 31, 2013 | ||||||||||||||
Derivative Assets | Derivative Liabilities | Derivative Assets | Derivative Liabilities | ||||||||||||
(In millions) | |||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||
Foreign currency exchange contracts | $ | 4 | $ | (5 | ) | $ | — | $ | (1 | ) | |||||
Commodity Contracts: | |||||||||||||||
Natural Gas | 787 | (718 | ) | 396 | (503 | ) | |||||||||
Electricity | 342 | (342 | ) | 400 | (398 | ) | |||||||||
Other | 45 | (45 | ) | 37 | (34 | ) | |||||||||
Total derivatives not designated as hedging instruments: | $ | 1,178 | $ | (1,110 | ) | $ | 833 | $ | (936 | ) | |||||
Total derivatives: | |||||||||||||||
Current | $ | 1,083 | $ | (1,041 | ) | $ | 691 | $ | (773 | ) | |||||
Noncurrent | 95 | (69 | ) | 142 | (163 | ) | |||||||||
Total derivatives | $ | 1,178 | $ | (1,110 | ) | $ | 833 | $ | (936 | ) | |||||
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||
Gross Amounts of Recognized Assets (Liabilities) | Gross Amounts Offset in the Consolidated Statements of Financial Position | Net Amounts of Assets (Liabilities) Presented in the Consolidated Statements of Financial Position | Gross Amounts of Recognized Assets (Liabilities) | Gross Amounts Offset in the Consolidated Statements of Financial Position | Net Amounts of Assets (Liabilities) Presented in the Consolidated Statements of Financial Position | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Derivative assets: | |||||||||||||||||||||||
Commodity Contracts: | |||||||||||||||||||||||
Natural Gas | $ | 787 | $ | (681 | ) | $ | 106 | $ | 396 | $ | (382 | ) | $ | 14 | |||||||||
Electricity | 342 | (280 | ) | 62 | 400 | (291 | ) | 109 | |||||||||||||||
Other | 45 | (42 | ) | 3 | 37 | (34 | ) | 3 | |||||||||||||||
Other derivative contracts (a) | 4 | (3 | ) | 1 | — | — | — | ||||||||||||||||
Total derivative assets | $ | 1,178 | $ | (1,006 | ) | $ | 172 | $ | 833 | $ | (707 | ) | $ | 126 | |||||||||
Derivative liabilities: | |||||||||||||||||||||||
Commodity Contracts: | |||||||||||||||||||||||
Natural Gas | $ | (718 | ) | $ | 679 | $ | (39 | ) | $ | (503 | ) | $ | 395 | $ | (108 | ) | |||||||
Electricity | (342 | ) | 298 | (44 | ) | (398 | ) | 269 | (129 | ) | |||||||||||||
Other | (45 | ) | 45 | — | (34 | ) | 34 | — | |||||||||||||||
Other derivative contracts (a) | (5 | ) | 3 | (2 | ) | (1 | ) | — | (1 | ) | |||||||||||||
Total derivative liabilities | $ | (1,110 | ) | $ | 1,025 | $ | (85 | ) | $ | (936 | ) | $ | 698 | $ | (238 | ) | |||||||
(a) | Primarily includes Foreign currency exchange contracts |
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||
Derivative Assets | Derivative Liabilities | Derivative Assets | Derivative Liabilities | ||||||||||||||||||||||||||||
Current | Noncurrent | Current | Noncurrent | Current | Noncurrent | Current | Noncurrent | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Reconciliation of derivative instruments to Consolidated Statements of Financial Position: | |||||||||||||||||||||||||||||||
Total fair value of derivatives | $ | 1,083 | $ | 95 | $ | (1,041 | ) | $ | (69 | ) | $ | 691 | $ | 142 | $ | (773 | ) | $ | (163 | ) | |||||||||||
Counterparty netting | (955 | ) | (51 | ) | 955 | 51 | (566 | ) | (115 | ) | 566 | 115 | |||||||||||||||||||
Collateral adjustment | — | — | 9 | 10 | (26 | ) | — | 12 | 5 | ||||||||||||||||||||||
Total derivatives as reported | $ | 128 | $ | 44 | $ | (77 | ) | $ | (8 | ) | $ | 99 | $ | 27 | $ | (195 | ) | $ | (43 | ) | |||||||||||
Location of Gain (Loss) Recognized in Income on Derivatives | Gain (Loss) Recognized in Income on Derivatives for Years Ended December 31, | |||||||||
Derivatives not Designated as Hedging Instruments | 2014 | 2013 | ||||||||
(In millions) | ||||||||||
Foreign currency exchange contracts | Operating Revenue | $ | (2 | ) | $ | (1 | ) | |||
Commodity Contracts: | ||||||||||
Natural Gas | Operating Revenue | (30 | ) | (48 | ) | |||||
Natural Gas | Fuel, purchased power and gas | (5 | ) | (44 | ) | |||||
Electricity | Operating Revenue | 123 | 82 | |||||||
Other | Operating Revenue | (7 | ) | — | ||||||
Total | $ | 79 | $ | (11 | ) | |||||
Commodity | Number of Units | |
Natural Gas (MMBtu) | 895,599,953 | |
Electricity (MWh) | 11,296,153 | |
Foreign Currency Exchange (Canadian dollars) | 63,022,462 | |
|
|||
2014 | 2013 | ||||||
(In millions) | |||||||
Mortgage bonds, notes and other | |||||||
DTE Energy Debt, Unsecured | |||||||
4.6% due 2016 to 2033 | $ | 1,647 | $ | 1,297 | |||
DTE Electric Taxable Debt, Principally Secured | |||||||
4.5% due 2016 to 2044 | 4,824 | 4,286 | |||||
DTE Electric Tax-Exempt Revenue Bonds (b) | |||||||
5.2% due 2020 to 2030 | 330 | 558 | |||||
DTE Gas Taxable Debt, Principally Secured | |||||||
5.2% due 2015 to 2044 | 1,099 | 1,029 | |||||
Other Long-Term Debt, Including Non-Recourse Debt | 121 | 142 | |||||
8,021 | 7,312 | ||||||
Less amount due within one year | (161 | ) | (694 | ) | |||
$ | 7,860 | $ | 6,618 | ||||
Securitization bonds | |||||||
6.6% due 2015 | $ | 105 | $ | 302 | |||
Less amount due within one year | (105 | ) | (197 | ) | |||
$ | — | $ | 105 | ||||
Junior Subordinated Debentures | |||||||
6.5% due 2061 | $ | 280 | $ | 280 | |||
5.25% due 2062 | 200 | 200 | |||||
$ | 480 | $ | 480 | ||||
(a) | Weighted average interest rates as of December 31, 2014 are shown below the description of each category of debt. |
(b) | DTE Electric Tax-Exempt Revenue Bonds are issued by a public body that loans the proceeds to DTE Electric on terms substantially mirroring the Revenue Bonds. |
Company | Month Issued | Type | Interest Rate | Maturity | Amount | ||||||||
(In millions) | |||||||||||||
DTE Energy | May | Senior Notes (a) | 3.50 | % | 2024 | $ | 350 | ||||||
DTE Electric | June | Mortgage Bonds (a) | 3.77 | % | 2026 | 100 | |||||||
DTE Electric | June | Mortgage Bonds (a) | 4.60 | % | 2044 | 150 | |||||||
DTE Electric | July | Mortgage Bonds (a) | 3.375 | % | 2025 | 350 | |||||||
DTE Electric | July | Mortgage Bonds (a) | 4.30 | % | 2044 | 350 | |||||||
DTE Energy | November | Senior Notes (a) | 2.40 | % | 2019 | 300 | |||||||
DTE Gas | December | Mortgage Bonds (a) | 4.35 | % | 2044 | 150 | |||||||
$ | 1,750 | ||||||||||||
(a) | Proceeds were used for the redemption of long-term debt, repayment of short-term borrowings and general corporate purposes. |
Company | Month | Type | Interest Rate | Maturity | Amount | ||||||||
(In millions) | |||||||||||||
DTE Electric | March | Mortgage Bonds | Various | 2014 | $ | 13 | |||||||
DTE Electric | March | Securitization Bonds | 6.62 | % | 2014 | 100 | |||||||
DTE Electric | April | Tax Exempt Revenue Bonds (a) | 2.35 | % | 2024 | 31 | |||||||
DTE Electric | April | Tax Exempt Revenue Bonds (a) | 4.65 | % | 2028 | 32 | |||||||
DTE Gas | May | Mortgage Bonds | 8.25 | % | 2014 | 80 | |||||||
DTE Energy | May | Senior Notes | 7.625 | % | 2014 | 300 | |||||||
DTE Electric | June | Tax Exempt Revenue Bonds (a) | 4.875 | % | 2029 | 36 | |||||||
DTE Electric | June | Tax Exempt Revenue Bonds (a) | 6.00 | % | 2036 | 69 | |||||||
DTE Electric | July | Senior Notes | 4.80 | % | 2015 | 200 | |||||||
DTE Electric | August | Senior Notes | 5.40 | % | 2014 | 200 | |||||||
DTE Electric | August | Tax Exempt Revenue Bonds (a) | 5.25 | % | 2029 | 60 | |||||||
DTE Electric | September | Securitization Bonds | 6.62 | % | 2014 | 96 | |||||||
DTE Energy | Various | Other Long Term Debt | Various | 2014 | 20 | ||||||||
$ | 1,237 | ||||||||||||
(a) | DTE Electric Tax Exempt Revenue Bonds are issued by a public body that loans the proceeds to DTE Electric on terms substantially mirroring the Revenue Bonds. |
2015 | 2016 | 2017 | 2018 | 2019 | 2020 and Thereafter | Total | |||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||
Amount to mature | $ | 266 | $ | 465 | $ | 9 | $ | 407 | $ | 427 | $ | 7,046 | $ | 8,620 | |||||||||||||
|
|||
Company | Type of Stock | Par Value | Shares Authorized | ||||||
DTE Energy | Preferred | $ | — | 5,000,000 | |||||
DTE Electric | Preferred | $ | 100 | 6,747,484 | |||||
DTE Electric | Preference | $ | 1 | 30,000,000 | |||||
DTE Gas | Preferred | $ | 1 | 7,000,000 | |||||
DTE Gas | Preference | $ | 1 | 4,000,000 | |||||
|
|||
DTE Energy | DTE Electric | DTE Gas | Total | ||||||||||||
(In millions) | |||||||||||||||
Unsecured letter of credit facility, expiring in February 2015 | $ | 100 | $ | — | $ | — | $ | 100 | |||||||
Unsecured letter of credit facility, expiring in August 2015 | 125 | — | — | 125 | |||||||||||
Unsecured revolving credit facility, expiring April 2018 | 1,200 | 300 | 300 | 1,800 | |||||||||||
1,425 | 300 | 300 | 2,025 | ||||||||||||
Amounts outstanding at December 31, 2014: | |||||||||||||||
Commercial paper issuances | 203 | 50 | 145 | 398 | |||||||||||
Letters of credit | 204 | — | — | 204 | |||||||||||
407 | 50 | 145 | 602 | ||||||||||||
Net availability at December 31, 2014 | $ | 1,018 | $ | 250 | $ | 155 | $ | 1,423 | |||||||
|
|||
Operating Leases | |||
(In millions) | |||
2015 | $ | 42 | |
2016 | 34 | ||
2017 | 28 | ||
2018 | 23 | ||
2019 | 14 | ||
Thereafter | 78 | ||
Total minimum lease payments | $ | 219 | |
Capital Leases | |||
(In millions) | |||
2015 | $ | 12 | |
2016 | 13 | ||
2017 | 13 | ||
2018 | 13 | ||
2019 | 10 | ||
Thereafter | 9 | ||
Total minimum future lease receipts | 70 | ||
Residual value of leased pipeline | 40 | ||
Less unearned income | (34 | ) | |
Net investment in capital lease | 76 | ||
Less current portion | (5 | ) | |
$ | 71 | ||
|
|||
(In millions) | |||
2015 | $ | 2,384 | |
2016 | 1,258 | ||
2017 | 742 | ||
2018 | 477 | ||
2019 | 431 | ||
2020 and thereafter | 3,723 | ||
$ | 9,015 | ||
|
|||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Service cost | $ | 83 | $ | 94 | $ | 82 | |||||
Interest cost | 212 | 192 | 204 | ||||||||
Expected return on plan assets | (273 | ) | (266 | ) | (244 | ) | |||||
Amortization of: | |||||||||||
Net loss | 157 | 208 | 176 | ||||||||
Special termination benefits | — | — | 2 | ||||||||
Net pension cost | $ | 179 | $ | 228 | $ | 220 | |||||
2014 | 2013 | ||||||
(In millions) | |||||||
Other changes in plan assets and benefit obligations recognized in Regulatory assets and Other comprehensive income | |||||||
Net actuarial (gain) loss | $ | 805 | $ | (581 | ) | ||
Amortization of net actuarial loss | (157 | ) | (208 | ) | |||
Prior service cost | (7 | ) | — | ||||
Total recognized in Regulatory assets and Other comprehensive income | $ | 641 | $ | (789 | ) | ||
Total recognized in net periodic pension cost, Regulatory assets and Other comprehensive income | $ | 820 | $ | (561 | ) | ||
Estimated amounts to be amortized from Regulatory assets and Accumulated other comprehensive income into net periodic benefit cost during next fiscal year | |||||||
Net actuarial loss | $ | 206 | $ | 151 | |||
2014 | 2013 | ||||||
(In millions) | |||||||
Accumulated benefit obligation, end of year | $ | 4,853 | $ | 4,068 | |||
Change in projected benefit obligation | |||||||
Projected benefit obligation, beginning of year | $ | 4,380 | $ | 4,729 | |||
Service cost | 83 | 94 | |||||
Interest cost | 212 | 192 | |||||
Plan amendments | (7 | ) | (3 | ) | |||
Actuarial (gain) loss | 836 | (400 | ) | ||||
Benefits paid | (235 | ) | (232 | ) | |||
Projected benefit obligation, end of year | $ | 5,269 | $ | 4,380 | |||
Change in plan assets | |||||||
Plan assets at fair value, beginning of year | $ | 3,720 | $ | 3,223 | |||
Actual return on plan assets | 301 | 445 | |||||
Company contributions | 195 | 284 | |||||
Benefits paid | (235 | ) | (232 | ) | |||
Plan assets at fair value, end of year | $ | 3,981 | $ | 3,720 | |||
Funded status of the plans | $ | (1,288 | ) | $ | (660 | ) | |
Amount recorded as: | |||||||
Current liabilities | $ | (8 | ) | $ | (7 | ) | |
Noncurrent liabilities | (1,280 | ) | (653 | ) | |||
$ | (1,288 | ) | $ | (660 | ) | ||
Amounts recognized in Accumulated other comprehensive loss, pre-tax | |||||||
Net actuarial loss | $ | 194 | $ | 174 | |||
Prior service (credit) | (1 | ) | (1 | ) | |||
$ | 193 | $ | 173 | ||||
Amounts recognized in Regulatory assets (see Note 8) | |||||||
Net actuarial loss | $ | 2,285 | $ | 1,654 | |||
Prior service (credit) cost | (1 | ) | 6 | ||||
$ | 2,284 | $ | 1,660 | ||||
(In millions) | |||
2015 | $ | 269 | |
2016 | 277 | ||
2017 | 286 | ||
2018 | 298 | ||
2019 | 309 | ||
2020-2024 | 1,634 | ||
Total | $ | 3,073 | |
2014 | 2013 | 2012 | |||
Projected benefit obligation | |||||
Discount rate | 4.12% | 4.95% | 4.15% | ||
Rate of compensation increase | 4.65% | 4.20% | 4.20% | ||
Net pension costs | |||||
Discount rate | 4.95% | 4.15% | 5.00% | ||
Rate of compensation increase | 4.20% | 4.20% | 4.20% | ||
Expected long-term rate of return on plan assets | 7.75% | 8.25% | 8.25% | ||
U.S. Large Cap Equity Securities | 22 | % |
U.S. Small Cap and Mid Cap Equity Securities | 5 | |
Non U.S. Equity Securities | 20 | |
Fixed Income Securities | 25 | |
Hedge Funds and Similar Investments | 20 | |
Private Equity and Other | 8 | |
100 | % | |
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
Asset category: | |||||||||||||||||||||||||||||||
Short-term investments (b) | $ | 46 | $ | — | $ | — | $ | 46 | $ | 22 | $ | — | $ | — | $ | 22 | |||||||||||||||
Equity securities | |||||||||||||||||||||||||||||||
U.S. large cap (c) | 899 | — | — | 899 | 896 | — | — | 896 | |||||||||||||||||||||||
U.S. small/mid cap (d) | 225 | — | — | 225 | 221 | — | — | 221 | |||||||||||||||||||||||
Non U.S. (e) | 526 | 219 | — | 745 | 611 | 130 | — | 741 | |||||||||||||||||||||||
Fixed income securities (f) | 7 | 1,113 | — | 1,120 | 16 | 921 | — | 937 | |||||||||||||||||||||||
Hedge funds and similar investments (g) | 226 | 95 | 438 | 759 | 268 | 70 | 395 | 733 | |||||||||||||||||||||||
Private equity and other (h) | — | — | 187 | 187 | — | — | 170 | 170 | |||||||||||||||||||||||
Securities lending (i) | (189 | ) | (50 | ) | — | (239 | ) | — | — | — | — | ||||||||||||||||||||
Securities lending collateral (i) | 189 | 50 | — | 239 | — | — | — | — | |||||||||||||||||||||||
Total | $ | 1,929 | $ | 1,427 | $ | 625 | $ | 3,981 | $ | 2,034 | $ | 1,121 | $ | 565 | $ | 3,720 | |||||||||||||||
(a) | For a description of levels within the fair value hierarchy see Note 11 to the Consolidated Financial Statements, "Fair Value". |
(b) | This category predominantly represents certain short-term fixed income securities and money market investments that are managed in separate accounts or commingled funds. Pricing for investments in this category are obtained from quoted prices in actively traded markets or valuations from brokers or pricing services. |
(c) | This category comprises both actively and not actively managed portfolios that track the S&P 500 low cost equity index funds. Investments in this category are exchange-traded securities whereby unadjusted quote prices can be obtained. Exchange-traded securities held in a commingled fund are classified as Level 2 assets. |
(d) | This category represents portfolios of small and medium capitalization domestic equities. Investments in this category are exchange-traded securities whereby unadjusted quote prices can be obtained. Exchange-traded securities held in a commingled fund are classified as Level 2 assets. |
(e) | This category primarily consists of portfolios of non-U.S. developed and emerging market equities. Investments in this category are exchange-traded securities whereby unadjusted quote prices can be obtained. Exchange-traded securities held in a commingled fund are classified as Level 2 assets. |
(f) | This category includes corporate bonds from diversified industries, U.S. Treasuries, and mortgage-backed securities. Pricing for investments in this category is obtained from quoted prices in actively traded markets and quotations from broker or pricing services. Non-exchange traded securities and exchange-traded securities held in commingled funds are classified as Level 2 assets. |
(g) | This category utilizes a diversified group of strategies that attempt to capture financial market inefficiencies and includes publicly traded debt and equity, publicly traded mutual funds, commingled and limited partnership funds and non-exchange traded securities. Pricing for Level 1 and Level 2 assets in this category is obtained from quoted prices in actively traded markets and quoted prices from broker or pricing services. Non-exchange traded securities held in commingled funds are classified as Level 2 assets. Valuations for some Level 3 assets in this category may be based on limited observable inputs as there may be little, if any, publicly available pricing. |
(h) | This category includes a diversified group of funds and strategies that primarily invests in private equity partnerships. This category also includes investments in timber and private mezzanine debt. Pricing for investments in this category is based on limited observable inputs as there is little, if any, publicly available pricing. Valuations for assets in this category may be based on discounted cash flow analyses, relevant publicly-traded comparables and comparable transactions. |
(i) | In 2014, DTE Energy began a securities lending program with a third party agent. The program allows the agent to lend certain securities from the Company's pension trusts to selected entities against receipt of collateral (in the form of cash) as provided for and determined in accordance with its securities lending agency agreement. |
Year Ended December 31, 2014 | Year Ended December 31, 2013 | ||||||||||||||||||||||
Hedge Funds and Similar Investments | Private Equity and Other | Total | Hedge Funds and Similar Investments | Private Equity and Other | Total | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Beginning Balance at January 1 | $ | 395 | $ | 170 | $ | 565 | $ | 339 | $ | 179 | $ | 518 | |||||||||||
Total realized/unrealized gains (losses) | 22 | 16 | 38 | 40 | 4 | 44 | |||||||||||||||||
Purchases, sales and settlements: | |||||||||||||||||||||||
Purchases | 22 | 31 | 53 | 16 | 15 | 31 | |||||||||||||||||
Sales | (1 | ) | (30 | ) | (31 | ) | — | (28 | ) | (28 | ) | ||||||||||||
Ending Balance at December 31 | $ | 438 | $ | 187 | $ | 625 | $ | 395 | $ | 170 | $ | 565 | |||||||||||
The amount of total gains for the period attributable to the change in unrealized gains or losses related to assets still held at the end of the period | $ | 21 | $ | 11 | $ | 32 | $ | 38 | $ | 3 | $ | 41 | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Service cost | $ | 34 | $ | 47 | $ | 68 | |||||
Interest cost | 89 | 88 | 120 | ||||||||
Expected return on plan assets | (122 | ) | (110 | ) | (92 | ) | |||||
Amortization of: | |||||||||||
Net loss | 20 | 64 | 80 | ||||||||
Prior service credit | (144 | ) | (131 | ) | (25 | ) | |||||
Net other postretirement cost (credit) | $ | (123 | ) | $ | (42 | ) | $ | 151 | |||
2014 | 2013 | ||||||
(In millions) | |||||||
Other changes in plan assets and APBO recognized in Regulatory assets (liabilities) and Other comprehensive income | |||||||
Net actuarial (gain) loss | $ | 192 | $ | (353 | ) | ||
Amortization of net actuarial loss | (20 | ) | (64 | ) | |||
Prior service credit | — | (218 | ) | ||||
Amortization of prior service credit | 144 | 131 | |||||
Total recognized in Regulatory assets (liabilities) and Other comprehensive income | $ | 316 | $ | (504 | ) | ||
Total recognized in net periodic benefit cost, Regulatory assets (liabilities) and Other comprehensive income | $ | 193 | $ | (546 | ) | ||
Estimated amounts to be amortized from Regulatory assets (liabilities) and Accumulated other comprehensive income into net periodic benefit cost during next fiscal year | |||||||
Net actuarial loss | $ | 43 | $ | 21 | |||
Prior service credit | $ | (126 | ) | $ | (144 | ) | |
2014 | 2013 | ||||||
(In millions) | |||||||
Change in accumulated postretirement benefit obligation | |||||||
Accumulated postretirement benefit obligation, beginning of year | $ | 1,878 | $ | 2,315 | |||
Service cost | 34 | 47 | |||||
Interest cost | 89 | 88 | |||||
Plan amendments | — | (218 | ) | ||||
Actuarial (gain) loss | 131 | (267 | ) | ||||
Medicare Part D subsidy | — | 1 | |||||
Benefits paid | (88 | ) | (88 | ) | |||
Accumulated postretirement benefit obligation, end of year | $ | 2,044 | $ | 1,878 | |||
Change in plan assets | |||||||
Plan assets at fair value, beginning of year | $ | 1,527 | $ | 1,153 | |||
Actual return on plan assets | 62 | 196 | |||||
Company contributions | 24 | 264 | |||||
Benefits paid | (85 | ) | (86 | ) | |||
Plan assets at fair value, end of year | $ | 1,528 | $ | 1,527 | |||
Funded status, end of year | $ | (516 | ) | $ | (351 | ) | |
Amount recorded as: | |||||||
Current liabilities | $ | (1 | ) | $ | (1 | ) | |
Noncurrent liabilities | (515 | ) | (350 | ) | |||
$ | (516 | ) | $ | (351 | ) | ||
Amounts recognized in Accumulated other comprehensive loss, pre-tax | |||||||
Net actuarial loss | $ | 34 | $ | 29 | |||
Prior service credit | (5 | ) | (10 | ) | |||
$ | 29 | $ | 19 | ||||
Amounts recognized in Regulatory assets (liabilities) (see Note 8) | |||||||
Net actuarial loss | $ | 488 | $ | 321 | |||
Prior service credit | (254 | ) | (393 | ) | |||
$ | 234 | $ | (72 | ) | |||
(In millions) | |||
2015 | $ | 101 | |
2016 | 107 | ||
2017 | 111 | ||
2018 | 117 | ||
2019 | 122 | ||
2020-2024 | 660 | ||
Total | $ | 1,218 | |
2014 | 2013 | 2012 | |||
Accumulated postretirement benefit obligation | |||||
Discount rate | 4.10% | 4.95% | 4.15% | ||
Health care trend rate pre- and post- 65 | 7.50 / 6.50% | 7.50 / 6.50% | 7.00% | ||
Ultimate health care trend rate | 4.50% | 4.50% | 5.00% | ||
Year in which ultimate reached pre- and post- 65 | 2025 / 2024 | 2025 / 2024 | 2021 | ||
Other postretirement benefit costs | |||||
Discount rate (prior to interim remeasurement) | 4.95% | 4.15% | 5.00% | ||
Discount rate (post interim remeasurement) | N/A | 4.30% | N/A | ||
Expected long-term rate of return on plan assets | 8.00% | 8.25% | 8.25% | ||
Health care trend rate pre- and post- 65 | 7.50 / 6.50% | 7.00% | 7.00% | ||
Ultimate health care trend rate | 4.50% | 5.00% | 5.00% | ||
Year in which ultimate reached pre- and post- 65 | 2025 / 2024 | 2021 | 2020 | ||
U.S. Large Cap Equity Securities | 17 | % |
U.S. Small Cap and Mid Cap Equity Securities | 4 | |
Non U.S. Equity Securities | 20 | |
Fixed Income Securities | 25 | |
Hedge Funds and Similar Investments | 20 | |
Private Equity and Other | 14 | |
100 | % | |
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Asset category: | (In millions) | ||||||||||||||||||||||||||||||
Short-term investments (b) | $ | 6 | $ | — | $ | — | $ | 6 | $ | 5 | $ | — | $ | — | $ | 5 | |||||||||||||||
Equity securities | |||||||||||||||||||||||||||||||
U.S. large cap (c) | 266 | — | — | 266 | 302 | — | — | 302 | |||||||||||||||||||||||
U.S. small/mid cap (d) | 149 | — | — | 149 | 147 | — | — | 147 | |||||||||||||||||||||||
Non U.S. (e) | 222 | 59 | — | 281 | 282 | 9 | — | 291 | |||||||||||||||||||||||
Fixed income securities (f) | 15 | 360 | — | 375 | 17 | 350 | — | 367 | |||||||||||||||||||||||
Hedge funds and similar investments (g) | 107 | 45 | 168 | 320 | 130 | 25 | 159 | 314 | |||||||||||||||||||||||
Private equity and other (h) | — | — | 131 | 131 | — | — | 101 | 101 | |||||||||||||||||||||||
Securities lending (i) | (141 | ) | (17 | ) | — | (158 | ) | — | — | — | — | ||||||||||||||||||||
Securities lending collateral (i) | 141 | 17 | — | 158 | — | — | — | — | |||||||||||||||||||||||
Total | $ | 765 | $ | 464 | $ | 299 | $ | 1,528 | $ | 883 | $ | 384 | $ | 260 | $ | 1,527 | |||||||||||||||
(a) | For a description of levels within the fair value hierarchy see Note 11 to the Consolidated Financial Statements, "Fair Value". |
(b) | This category predominantly represents certain short-term fixed income securities and money market investments that are managed in separate accounts or commingled funds. Pricing for investments in this category are obtained from quoted prices in actively traded markets or valuations from brokers or pricing services. |
(c) | This category comprises both actively and not actively managed portfolios that track the S&P 500 low cost equity index funds. Investments in this category are exchange-traded securities whereby unadjusted quote prices can be obtained. Exchange-traded securities held in a commingled fund are classified as Level 2 assets. |
(d) | This category represents portfolios of small and medium capitalization domestic equities. Investments in this category are exchange-traded securities whereby unadjusted quote prices can be obtained. Exchange-traded securities held in a commingled fund are classified as Level 2 assets. |
(e) | This category primarily consists of portfolios of non-U.S. developed and emerging market equities. Investments in this category are exchange-traded securities whereby unadjusted quote prices can be obtained. Exchange-traded securities held in a commingled fund are classified as Level 2 assets. |
(f) | This category includes corporate bonds from diversified industries, U.S. Treasuries, bank loans and mortgage backed securities. Pricing for investments in this category is obtained from quoted prices in actively traded markets and quotations from broker or pricing services. Non-exchange traded securities and exchange-traded securities held in commingled funds are classified as Level 2 assets. |
(g) | This category utilizes a diversified group of strategies that attempt to capture financial market inefficiencies and includes publicly traded debt and equity, publicly traded mutual funds, commingled and limited partnership funds and non-exchange traded securities. Pricing for Level 1 and Level 2 assets in this category is obtained from quoted prices in actively traded markets and quoted prices from broker or pricing services. Non-exchange traded securities held in commingled funds are classified as Level 2 assets. Valuations for some Level 3 assets in this category may be based on limited observable inputs as there may be little, if any, publicly available pricing. |
(h) | This category includes a diversified group of funds and strategies that primarily invests in private equity partnerships. This category also includes investments in timber and private mezzanine debt. Pricing for investments in this category is based on limited observable inputs as there is little, if any, publicly available pricing. Valuations for assets in this category may be based on discounted cash flow analyses, relevant publicly-traded comparables and comparable transactions. |
(i) | In 2014, DTE Energy began a securities lending program with a third party agent. The program allows the agent to lend certain securities from the Company's VEBA trust to selected entities against receipt of collateral (in the form of cash) as provided for and determined in accordance with its securities lending agency agreement. |
U.S. Large Cap Equity Securities | 17 | % |
U.S. Small Cap and Mid Cap Equity Securities | 4 | |
Non U.S. Equity Securities | 20 | |
Fixed Income Securities | 25 | |
Hedge Funds and Similar Investments | 20 | |
Private Equity and Other | 14 | |
100 | % | |
Year Ended December 31, 2014 | Year Ended December 31, 2013 | ||||||||||||||||||||||
Hedge Funds and Similar Investments | Private Equity and Other | Total | Hedge Funds and Similar Investments | Private Equity and Other | Total | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Beginning Balance at January 1 | $ | 159 | $ | 101 | $ | 260 | $ | 119 | $ | 86 | $ | 205 | |||||||||||
Total realized/unrealized gains (losses) | 8 | 9 | 17 | 14 | 9 | 23 | |||||||||||||||||
Purchases, sales and settlements: | |||||||||||||||||||||||
Purchases | 9 | 33 | 42 | 26 | 15 | 41 | |||||||||||||||||
Sales | (8 | ) | (12 | ) | (20 | ) | — | (9 | ) | (9 | ) | ||||||||||||
Ending Balance at December 31 | $ | 168 | $ | 131 | $ | 299 | $ | 159 | $ | 101 | $ | 260 | |||||||||||
The amount of total gains for the period attributable to the change in unrealized gains or losses related to assets still held at the end of the period | $ | 7 | $ | 8 | $ | 15 | $ | 14 | $ | 9 | $ | 23 | |||||||||||
|
|||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Stock-based compensation expense | $ | 103 | $ | 99 | $ | 83 | |||||
Tax benefit | 40 | 38 | 33 | ||||||||
Stock-based compensation cost capitalized in property, plant and equipment | 16 | 15 | 5 | ||||||||
Number of Options | Weighted Average Exercise Price | Aggregate Intrinsic Value (In millions) | ||||||||
Options outstanding at December 31, 2013 | 723,697 | $ | 42.60 | |||||||
Granted | — | $ | — | |||||||
Exercised | (268,689 | ) | $ | 41.14 | ||||||
Forfeited or expired | (10,730 | ) | $ | 39.41 | ||||||
Options outstanding and exercisable at December 31, 2014 | 444,278 | $ | 43.56 | $ | 17 | |||||
Range of Exercise Prices | Number of Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (Years) | ||||||||||||
$ | 27.00 | — | $ | 38.00 | 25,857 | $ | 27.70 | 4.16 | |||||||
$ | 38.01 | — | $ | 42.00 | 82,834 | $ | 41.77 | 3.16 | |||||||
$ | 42.01 | — | $ | 45.00 | 221,487 | $ | 43.93 | 4.06 | |||||||
$ | 45.01 | — | $ | 50.00 | 114,100 | $ | 47.75 | 2.15 | |||||||
444,278 | $ | 43.56 | 3.41 | ||||||||||||
2014 | 2013 | 2012 | |||||||||
Fair value of awards vested (in millions) | $ | 11 | $ | 8 | $ | 9 | |||||
Restricted common shares awarded | 159,590 | 127,785 | 167,320 | ||||||||
Weighted average market price of shares awarded | $ | 70.09 | $ | 64.72 | $ | 53.71 | |||||
Compensation cost charged against income (in millions) | $ | 10 | $ | 23 | $ | 12 | |||||
Restricted Stock | Weighted Average Grant Date Fair Value | |||||
Balance at December 31, 2013 | 492,329 | $ | 53.76 | |||
Grants | 159,590 | $ | 70.09 | |||
Forfeitures | (16,841 | ) | $ | 62.41 | ||
Vested and issued | (218,760 | ) | $ | 47.77 | ||
Balance at December 31, 2014 | 416,318 | $ | 62.82 | |||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Compensation expense | $ | 93 | $ | 77 | $ | 71 | |||||
Cash settlements (a) | $ | 11 | $ | 9 | $ | 4 | |||||
Stock settlements (a) | $ | 61 | $ | 56 | $ | 41 | |||||
(a) | Sum of cash and stock settlements approximates the intrinsic value of the liability. |
Performance Shares | Weighted Average Grant Date Fair Value | |||||
Balance at December 31, 2013 | 1,608,789 | $ | — | |||
Grants | 561,335 | $ | 69.32 | |||
Forfeitures | (44,250 | ) | $ | 69.16 | ||
Payouts | (571,177 | ) | $ | — | ||
Balance at December 31, 2014 | 1,554,697 | $ | 69.32 | |||
Unrecognized Compensation Cost | Weighted Average to be Recognized | ||||
(In millions) | (In years) | ||||
Stock awards | $ | 10 | 1.06 | ||
Performance shares | 48 | 0.98 | |||
$ | 58 | 0.99 | |||
|
|||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Electric | $ | 29 | $ | 26 | $ | 29 | |||||
Gas | 6 | 4 | 4 | ||||||||
Power and Industrial Projects | 794 | 816 | 801 | ||||||||
Gas Storage and Pipelines | 9 | 3 | 6 | ||||||||
Energy Trading | 33 | 43 | 43 | ||||||||
Corporate and Other | 3 | (24 | ) | (37 | ) | ||||||
Discontinued Operations | — | — | 2 | ||||||||
$ | 874 | $ | 868 | $ | 848 | ||||||
Operating Revenue | Depreciation, Depletion & Amortization | Interest Income | Interest Expense | Income Tax Expense (Benefit) | Net Income (Loss) Attributable to DTE Energy Company | Total Assets | Goodwill | Capital Expenditures and Acquisitions | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||
2014 | |||||||||||||||||||||||||||||||||||
Electric | $ | 5,283 | $ | 933 | $ | (1 | ) | $ | 250 | $ | 296 | $ | 528 | $ | 18,715 | $ | 1,208 | $ | 1,561 | ||||||||||||||||
Gas | 1,636 | 99 | (7 | ) | 57 | 78 | 140 | 4,283 | 743 | 224 | |||||||||||||||||||||||||
Power and Industrial Projects | 2,289 | 77 | (5 | ) | 28 | (100 | ) | 90 | 1,009 | 26 | 77 | ||||||||||||||||||||||||
Gas Storage and Pipelines | 203 | 34 | (6 | ) | 22 | 53 | 82 | 884 | 24 | 184 | |||||||||||||||||||||||||
Energy Trading | 3,762 | 1 | — | 7 | 77 | 122 | 755 | 17 | 3 | ||||||||||||||||||||||||||
Corporate and Other | 2 | 1 | (48 | ) | 122 | (40 | ) | (57 | ) | 3,209 | — | — | |||||||||||||||||||||||
Reclassifications and Eliminations | (874 | ) | — | 57 | (57 | ) | — | — | (881 | ) | — | — | |||||||||||||||||||||||
Total | $ | 12,301 | $ | 1,145 | $ | (10 | ) | $ | 429 | $ | 364 | $ | 905 | $ | 27,974 | $ | 2,018 | $ | 2,049 | ||||||||||||||||
Operating Revenue | Depreciation, Depletion & Amortization | Interest Income | Interest Expense | Income Tax Expense (Benefit) | Net Income (Loss) Attributable to DTE Energy Company | Total Assets | Goodwill | Capital Expenditures and Acquisitions | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||
2013 | |||||||||||||||||||||||||||||||||||
Electric | $ | 5,199 | $ | 902 | $ | (1 | ) | $ | 268 | $ | 252 | $ | 484 | $ | 17,508 | $ | 1,208 | $ | 1,325 | ||||||||||||||||
Gas | 1,474 | 95 | (7 | ) | 58 | 77 | 143 | 3,938 | 743 | 209 | |||||||||||||||||||||||||
Power and Industrial Projects | 1,950 | 72 | (6 | ) | 27 | (45 | ) | 66 | 1,067 | 26 | 93 | ||||||||||||||||||||||||
Gas Storage and Pipelines | 132 | 23 | (7 | ) | 18 | 45 | 70 | 824 | 24 | 245 | |||||||||||||||||||||||||
Energy Trading | 1,771 | 1 | — | 8 | (38 | ) | (58 | ) | 623 | 17 | 3 | ||||||||||||||||||||||||
Corporate and Other | 3 | 1 | (51 | ) | 120 | (37 | ) | (44 | ) | 2,945 | — | 1 | |||||||||||||||||||||||
Reclassifications and Eliminations | (868 | ) | — | 63 | (63 | ) | — | — | (970 | ) | — | — | |||||||||||||||||||||||
Total | $ | 9,661 | $ | 1,094 | $ | (9 | ) | $ | 436 | $ | 254 | $ | 661 | $ | 25,935 | $ | 2,018 | $ | 1,876 | ||||||||||||||||
Operating Revenue | Depreciation, Depletion & Amortization | Interest Income | Interest Expense | Income Tax Expense (Benefit) | Net Income (Loss) Attributable to DTE Energy Company | Total Assets | Goodwill | Capital Expenditures and Acquisitions | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||
2012 | |||||||||||||||||||||||||||||||||||
Electric | $ | 5,293 | $ | 827 | $ | (1 | ) | $ | 272 | $ | 280 | $ | 483 | $ | 17,755 | $ | 1,208 | $ | 1,230 | ||||||||||||||||
Gas | 1,315 | 92 | (7 | ) | 59 | 50 | 115 | 4,059 | 745 | 221 | |||||||||||||||||||||||||
Power and Industrial Projects | 1,823 | 65 | (7 | ) | 37 | (44 | ) | 42 | 991 | 26 | 281 | ||||||||||||||||||||||||
Gas Storage and Pipelines | 96 | 8 | (8 | ) | 8 | 39 | 61 | 668 | 22 | 233 | |||||||||||||||||||||||||
Energy Trading | 1,109 | 2 | — | 8 | 7 | 12 | 629 | 17 | 1 | ||||||||||||||||||||||||||
Corporate and Other | 3 | 1 | (52 | ) | 121 | (46 | ) | (47 | ) | 3,074 | — | 3 | |||||||||||||||||||||||
Reclassifications and Eliminations | (848 | ) | — | 65 | (65 | ) | — | — | (837 | ) | — | — | |||||||||||||||||||||||
Total from Continuing Operations | $ | 8,791 | $ | 995 | $ | (10 | ) | $ | 440 | $ | 286 | $ | 666 | $ | 26,339 | $ | 2,018 | $ | 1,969 | ||||||||||||||||
Discontinued Operations (Note 4) | (56 | ) | — | — | 49 | ||||||||||||||||||||||||||||||
Total | $ | 610 | $ | 26,339 | $ | 2,018 | $ | 2,018 | |||||||||||||||||||||||||||
|
|||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Year | |||||||||||||||
(In millions, except per share amounts) | |||||||||||||||||||
2014 | |||||||||||||||||||
Operating Revenues | $ | 3,930 | $ | 2,698 | $ | 2,595 | $ | 3,078 | $ | 12,301 | |||||||||
Operating Income | $ | 560 | $ | 249 | $ | 239 | $ | 542 | $ | 1,590 | |||||||||
Net Income Attributable to DTE Energy Company | $ | 326 | $ | 124 | $ | 156 | $ | 299 | $ | 905 | |||||||||
Basic Earnings per Share | $ | 1.84 | $ | 0.70 | $ | 0.88 | $ | 1.68 | $ | 5.11 | |||||||||
Diluted Earnings per Share | $ | 1.84 | $ | 0.70 | $ | 0.88 | $ | 1.68 | $ | 5.10 | |||||||||
2013 | |||||||||||||||||||
Operating Revenues | $ | 2,516 | $ | 2,225 | $ | 2,387 | $ | 2,533 | $ | 9,661 | |||||||||
Operating Income | $ | 410 | $ | 223 | $ | 329 | $ | 241 | $ | 1,203 | |||||||||
Net Income Attributable to DTE Energy Company | $ | 234 | $ | 105 | $ | 198 | $ | 124 | $ | 661 | |||||||||
Basic Earnings per Share | $ | 1.35 | $ | 0.60 | $ | 1.13 | $ | 0.70 | $ | 3.76 | |||||||||
Diluted Earnings per Share | $ | 1.34 | $ | 0.60 | $ | 1.13 | $ | 0.70 | $ | 3.76 | |||||||||
|
|||
Year Ending December 31, | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In millions) | |||||||||||
Allowance for Doubtful Accounts (shown as deduction from Accounts Receivable in the Consolidated Statements of Financial Position) | |||||||||||
Balance at Beginning of Period | $ | 55 | $ | 62 | $ | 162 | |||||
Additions: | |||||||||||
Charged to costs and expenses | 95 | 94 | 79 | ||||||||
Charged to other accounts (a) | 20 | 23 | 16 | ||||||||
Deductions (b) | (116 | ) | (124 | ) | (195 | ) | |||||
Balance at End of Period | $ | 54 | $ | 55 | $ | 62 | |||||
(a) | Collection of accounts previously written off. |
(b) | Uncollectible accounts written off. |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||