Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2019 |
Oct. 25, 2019 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | Mr. Cooper Group Inc. | |
Entity Central Index Key | 0000933136 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Emerging Growth Company | false | |
Small Business Entity | false | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
Current Reporting Status | Yes | |
Entity Common Stock, Shares Outstanding | 91,087,252 | |
Entity Shell Company | false |
Consolidated Balance Sheets (Parenthetical) - USD ($) |
Sep. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Mortgage servicing rights at fair value | $ 3,339,000,000 | $ 3,665,000,000 |
Advances and other receivables, Reserves | 130,000,000 | 47,000,000 |
Reverse mortgage interests, Reserves | 13,000,000 | 13,000,000 |
Accumulated depreciation | $ 45,000,000 | $ 16,000,000 |
Preferred stock, par value (in dollars per share) | $ 0.00001 | $ 0.00001 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, shares issued | 1,000,000 | 1,000,000 |
Preferred stock, shares outstanding | 1,000,000 | 1,000,000 |
Preferred stock, liquidation preference | $ 10 | $ 10 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 300,000,000 | 300,000,000 |
Common stock, shares issued | 91,100,000 | 90,800,000 |
Unaudited Consolidated Statements of Cash Flows - Supplemental Information $ in Millions |
Jul. 31, 2018
USD ($)
|
|||
---|---|---|---|---|
Total cash, cash equivalents, and restricted cash | $ 1,623 | |||
Nationstar Mortgage Holdings Inc. | ||||
Cash and cash equivalents | 166 | |||
Restricted cash | 430 | |||
Total cash, cash equivalents, and restricted cash | $ 596 | [1] | ||
|
Nature of Business and Basis of Presentation |
9 Months Ended |
---|---|
Sep. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of Business and Basis of Presentation | 1. Nature of Business and Basis of Presentation Nature of Business Mr. Cooper Group Inc., collectively with its consolidated subsidiaries, (“Mr. Cooper”, the “Company”, “we”, “us” or “our”) provides servicing, origination and transaction-based services related to single family residences throughout the United States with operations under its primary brands: Mr. Cooper® and Xome®. Mr. Cooper is one of the largest home loan originators and servicers in the country focused on delivering a variety of servicing and lending products, services and technologies. Xome provides real estate data as well as a range of services including real estate brokerage, title, closing, valuation and field services to lenders, investors and consumers. The Company’s corporate website is located at www.mrcoopergroup.com. The Company has provided a glossary of terms, which defines certain industry-specific and other terms that are used herein, in the MD&A section of this Form 10-Q. Mr. Cooper, which was previously known as WMIH Corp. (“WMIH”), is a corporation duly organized and existing under the laws of the State of Delaware since May 11, 2015. On July 31, 2018, Wand Merger Corporation (“Merger Sub”), a wholly-owned subsidiary of WMIH merged with and into Nationstar Mortgage Holdings Inc. (“Nationstar”), with Nationstar continuing as a wholly-owned subsidiary of WMIH (the “Merger”). Prior to the Merger, WMIH had limited operations other than its reinsurance business that operated in runoff mode. As a result of the Merger, shares of Nationstar common stock were delisted from the New York Stock Exchange. Following the Merger closing, the combined company traded on NASDAQ under the ticker symbol “WMIH” until October 10, 2018, when WMIH changed its name to “Mr. Cooper Group Inc.” and its ticker symbol to “COOP”. Basis of Presentation For the purpose of financial statement presentation, Mr. Cooper was determined to be the accounting acquirer in the Merger, and Nationstar’s assets and liabilities were recorded at estimated fair value as of the acquisition date. Mr. Cooper’s interim consolidated financial statements for periods following the Merger closing are labeled “Successor” and reflect the acquired assets and liabilities from Nationstar. Under Securities and Exchange Commission (“SEC”) rules, when a registrant succeeds to substantially all of the business of another entity and the registrant’s own operations before the succession appear insignificant relative to the operations assumed or acquired, the registrant is required to present financial information for the acquired entity (the “Predecessor”) for all comparable periods being presented before the acquisition. Due to the acquisition, the Predecessor and Successor financial statements have been prepared on different basis of accounting and are therefore not comparable. Pursuant to the Merger, Nationstar is considered the predecessor company. Therefore, the Company is providing additional information in the accompanying unaudited consolidated financial statements regarding Nationstar’s business for periods prior to July 31, 2018. The predecessor company financial information in this report is labeled “Predecessor” in these consolidated interim financial statements. The consolidated interim financial statements of the Company and Predecessor have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the SEC. Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Reports on Form 10-K for the year ended December 31, 2018. Upon the consummation of the Merger, the Company adopted the significant accounting policies that were implemented by Nationstar and applied to the Predecessor’s financial statements, as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. The interim consolidated financial statements are unaudited; however, in the opinion of management, all adjustments, consisting of normal recurring items, considered necessary for a fair presentation of the results of the interim periods have been included. Dollar amounts are reported in millions, except per share data and other key metrics, unless otherwise noted. The Company evaluated subsequent events through the date these interim consolidated financial statements were issued. Basis of Consolidation The basis of consolidation described below was adopted by Nationstar and applied to the Predecessor financial statements for the periods impacted by the adoption. The Successor’s financial statements reflect the adoption of such standards. The consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries, other entities in which the Company has a controlling financial interest and those variable interest entities (“VIE”) where the Company’s wholly-owned subsidiaries are the primary beneficiaries. Assets and liabilities of VIEs and their respective results of operations are consolidated from the date that the Company became the primary beneficiary through the date the Company ceases to be the primary beneficiary. The Company applies the equity method of accounting to investments where it is able to exercise significant influence, but not control, over the policies and procedures of the entity and owns less than 50% of the voting interests. Investments in certain companies over which the Company does not exert significant influence are accounted for as cost method investments. Intercompany balances and transactions on consolidated entities have been eliminated. Business combinations are included in the consolidated financial statements from their respective dates of acquisition. Use of Estimates The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from these estimates due to factors such as adverse changes in the economy, changes in interest rates, secondary market pricing for loans held for sale and derivatives, strength of underwriting and servicing practices, changes in prepayment assumptions, declines in home prices or discrete events adversely affecting specific borrowers, and such differences could be material. Reclassification Certain reclassifications have been made in the 2018 consolidated financial statements to conform to 2019 presentation. Such reclassifications did not affect total revenues or net income. Recent Accounting Guidance Adopted Accounting Standards Update No. 2016-02, Leases (Topic 842) (“ASU 2016-02”), No. 2018-10, Codification Improvements to Topic 842, Leases (“ASU 2018-10”), and No. 2018-11, Leases (Topic 842): Targeted Improvements (“ASU 2018-11”), primarily impact lessee accounting by requiring the recognition of a right-of-use asset and a corresponding lease liability on the balance sheet for long-term lease agreements. ASU 2016-02 was effective for the Company on January 1, 2019. ASU 2016-02 provides for a modified retrospective transition approach requiring lessees to recognize and measure leases on the balance sheet at the beginning of either the earliest period presented or as of the beginning of the period of adoption with the option to elect certain practical expedients. The Company has elected to apply ASU 2016-02 as of the beginning of the period of adoption (January 1, 2019) and has not restated comparative periods. The Company elected the package of practical expedients, which, among other items, permits the Company not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs. The Company also elected the short-term lease recognition exemption for all leases that qualify. Under this practical expedient, for those leases that qualify, the Company does not recognize right-of-use (“ROU”) assets or lease liabilities, which includes not recognizing ROU assets or lease liabilities for existing short-term leases of those assets in transition. The Company also elected the practical expedient to not separate lease and non-lease components for all of our leases. The Company did not elect the use-of-hindsight practical expedient. As a result of implementing ASU 2016-02, the Company recognized an operating lease ROU asset of $114 and an operating lease liability of $124 on January 1, 2019, with no impact on its consolidated statement of operations. The ROU asset and operating lease liability are recorded in other assets, and payables and other liabilities, respectively, in the consolidated balance sheets. See Note 7, Leases for additional information. Accounting Standards Update No. 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40 - Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract" (“ASU 2018-15”) aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). ASU 2018-15 will be effective for the Company on January 1, 2020. Early adoption is permitted, including adoption in any interim period. In the first quarter of 2019, the Company early adopted ASU 2018-15. The standard did not have a material impact to the Company’s consolidated financial statements. Recent Accounting Guidance Not Yet Adopted Accounting Standards Update No. 2016-13, Financial Instruments - Credit Losses (Topic 326) (“ASU 2016-13”), requires expected credit losses for financial instruments held at the reporting date to be measured based on historical experience, current conditions and reasonable and supportable forecasts. The update eliminates the probable initial recognition threshold in current GAAP and instead reflects an entity’s current estimate of all expected credit losses over the life of the asset. Previously, when credit losses were measured under GAAP, an entity generally only considered past events and current conditions in measuring the incurred loss. The new standard will reflect management’s best estimate of all expected credit losses for the Company’s financial assets that are recognized at amortized cost. As part of the evaluation process, the Company has performed a scoping analysis, developed a detailed project plan, and is currently in process of completing documentation. The Company has also formed an internal committee from various internal departments to assist in the implementation of the new standard. The guidance is effective in first quarter 2020 with a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption. The Company is currently evaluating the potential impact of ASU 2016-13 on its consolidated financial statements. Accounting Standards Update No. 2018-13, Fair Value Measurement (Topic 820) - Changes to the Disclosure Requirements for Fair Value Measurement, (“ASU 2018-13”) removes the requirement to disclose the amount of and reasons for transfers between Level 1 and Level 2 fair value measurement methodologies, the policy for timing of transfers between levels and the valuation processes for Level 3 fair value measurements. It also adds a requirement to disclose changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level 3 measurements. For certain unobservable inputs, entities may disclose other quantitative information in lieu of the weighted average if the other quantitative information would be a more reasonable and rational method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements. ASU 2018-13 will be effective for the Company on January 1, 2020. The guidance will not have a material impact to the disclosures currently provided by the Company. |
Acquisitions |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | 2. Acquisitions Acquisition of Pacific Union Financial, LLC On February 1, 2019, the Company completed the acquisition of all the limited liability units of Pacific Union Financial, LLC (“Pacific Union”), a California limited liability company. Pacific Union was a privately-held company that was engaged in the origination, as well as servicing of residential mortgage loans, and operated throughout the United States. The acquisition allows the Company to expand its servicing portfolio and increase its mortgage lending volume and capabilities. The acquisition has been accounted for in accordance with Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 805 (“ASC 805”), Business Combinations, using the acquisition method of accounting. Under the acquisition method of accounting, the Company allocated the purchase price of the acquisition to identifiable assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date. The determination of fair value estimates requires management to make certain estimates about discount rates, future expected cash flows, market conditions, and other future events that are highly subjective in nature and may require adjustments. The purchase price was estimated to be $116 as of the closing date and such amount was paid by the Company as required by the Unit Purchase Agreement (“UPA”). In accordance with the terms of the UPA, the seller has formally disputed the estimated purchase price. As a result of the dispute, the final purchase price is subject to adjustment until the end of the measurement period (up to one year from the acquisition date), which would result in an increase to cash consideration paid and goodwill. Solely for this purpose, the Company estimates that it is reasonably possible that the adjustment to the final purchase price would range between $0 and $16. During the second quarter of 2019, the Company finalized its purchase price allocation subject to resolution of the above dispute. Based on the allocation of fair value, goodwill of $40 has been recorded, which represents the excess of the purchase price over the estimated fair value of tangible and intangible assets acquired, net of the liabilities assumed. The goodwill is primarily attributable to the assembled workforce and synergies with the Company’s current operations. $28 and $12 of the goodwill is assigned to the Origination and Servicing segments, respectively, based on expected cash flows and is expected to be deductible for tax purposes.
During the second quarter of 2019, the Company obtained additional information that existed as of the acquisition date and updated its estimated accrued liabilities, which resulted in $11 increase to payables and other liabilities. In addition, the third-party valuation specialists finalized their valuation of intangible assets acquired by the Company, which resulted in $2 increase to the fair value of the intangible assets acquired. The Company also wrote off $2 property and equipment acquired as it finalized its valuation of property and equipment. Total adjustments to goodwill in the second quarter of 2019 were $11. Preliminary goodwill totaled $40 after taking into account these measurement period adjustments. The Company incurred total acquisition costs of $4 during the nine months ended September 30, 2019, of which $2 are included in salaries, wages and benefits expense and $2 in general and administrative expense in the Company’s consolidated statements of operations. The acquisition costs were primarily related to legal, accounting and consulting services. There were no acquisition costs incurred by the Company in the three months ended September 30, 2019. For the three and nine months ended September 30, 2019, the operations contributed by this acquisition generated total revenues of $95 and $213 and income before income tax of $58 and $108, respectively, which are reported in the Company’s consolidated statements of operations. The following unaudited pro forma financial information presents the combined results of operations for the three and nine months ended September 30, 2019, as if the acquisition had occurred on January 1, 2019.
Acquisition of Nationstar Mortgage Holdings Inc. Upon the Merger with Nationstar on July 31, 2018, each share of Nationstar’s common stock issued and outstanding immediately prior to the Effective Time was converted into the right to receive, at the election of the holder of such share, (i) $18.00 per share in cash, without interest, or (ii) 12.7793 shares (prior to the 1-for-12 reverse stock split) of validly issued, fully paid and nonassessable shares of WMIH common stock (the “Merger Consideration”). The Merger Consideration was subject to automatic proration and adjustment pursuant to the Merger Agreement to ensure that the total amount of cash paid (excluding cash paid in lieu of fractional shares) equaled approximately $1,226. Pursuant to the Merger Agreement, immediately prior to the Effective Time, subject to certain exceptions, (i) each then-outstanding share of Nationstar restricted stock automatically vested in full and was converted into the right to receive the Merger Consideration, as elected by the holder thereof, and (ii) each then-outstanding Nationstar restricted stock unit, whether vested or unvested, was automatically vested in full, assumed by WMIH and converted into a WMIH restricted stock unit entitling the holder thereof to receive upon settlement the Merger Consideration, as elected by the holder. Upon closing the Merger, all outstanding WMIH Series B Preferred Stock and all outstanding warrants to purchase shares of WMIH common stock were converted into common stock of WMIH. Total purchase price was approximately $1,777, consisting of cash paid of $1,226 and transferred stock valued at $551. The purchase price was funded from available cash on hand and borrowings under senior unsecured notes (see discussion below). Prior to the acquisition, Nationstar was a publicly-held company that earned fees through the delivery of servicing, origination and transaction-based services related primarily to single-family residences throughout the United States. This acquisition marks the Company’s initial entry into the mortgage servicing industry that Nationstar operates in and is consistent with the Company’s business strategy. On July 13, 2018, Merger Sub closed the offering of $950 aggregate principal amount of 8.125% Notes due 2023 (the “2023 Notes”) and $750 aggregate principal amount of 9.125% Notes due 2026 (the “2026 Notes” and, together with the 2023 Notes, the “New Notes”). The proceeds from the New Notes were used, together with the proceeds from the issuance of the Company’s common stock and the Company’s cash and restricted cash on hand, to consummate the Company’s acquisition of Nationstar and the refinancing of certain of Nationstar’s existing debt and to pay related fees and expenses. At the consummation of the acquisition, Merger Sub merged with and into Nationstar, with Nationstar continuing as a wholly-owned subsidiary of the Company. After the Merger, Nationstar assumed all of Merger Sub’s obligations under the New Notes. The acquisition has been accounted for in accordance with ASC 805, Business Combinations, using the acquisition method of accounting. Under the acquisition method of accounting, the Company allocated the purchase price of the acquisition to identifiable assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date. The Company recorded final goodwill of $65, which represents the excess of the purchase price over the estimated fair value of tangible and intangible assets acquired, net of the liabilities assumed. The goodwill is primarily attributable to the assembled workforce and synergies from the future growth and strategic advantages in the mortgage industry. The entire goodwill is assigned to the Servicing segment and will not be deductible for tax purposes. The table below presents the calculation of aggregate purchase price.
The allocation of the fair value of the acquired business was based on final valuations of the estimated net fair value of the assets acquired. The determination of fair value estimates required management to make certain estimates about discount rates, future expected cash flows, market conditions, and other future events that are highly subjective in nature and may require adjustments. The Company’s estimates were subject to change as the Company obtained additional information and finalized its review of estimates during the measurement period (up to one year from the acquisition date). The Company recorded any adjustments to the preliminary fair value estimates in the reporting period in which the adjustments were determined. The Company finalized its allocation of fair value of consideration transferred in the three months ended June 30, 2019. The final allocation of the purchase price to the acquired assets and liabilities is as follows:
The preliminary allocation of fair value as of December 31, 2018 resulted in goodwill of $10. During the first quarter of 2019, the Company obtained additional information in finalizing its review regarding a market participant view of the cost to service assumption related to the valuation of reverse mortgage assets and liabilities. This additional information was used in finalizing the Company’s review of the fair value of the reverse mortgage assets and liabilities and resulted in a reduction of $24 in reverse mortgage interests, a reduction of $6 in reverse mortgage servicing rights and an increase of $37 in mortgage servicing liabilities. In addition, a reduction of $12 in payables and other liabilities was recorded for the tax impact related to the revised valuation, for a total adjustment to goodwill of $55. As a result of the revised fair value, the Company recorded $7 to service related, net revenue and $1 to interest income, for a total $8 increase to earnings in the consolidated statement of operations for the first quarter of 2019. During the second quarter of 2019, the Company finalized its allocation of purchase price which did not result in any significant additional measurement period adjustments. There was a total goodwill of $65 as of September 30, 2019 after taking into account these measurement period adjustments. WMIH incurred total acquisition costs of $92 prior to the consummation of the Merger. The acquisition costs were primarily related to legal, accounting and consulting services and were expensed as incurred through July 31, 2018. Included in the total acquisition costs was a transaction fee of $25 to KKR Capital Markets LLC (“KCM”), an affiliate of KKR Wand Investors Corporation, which is WMIH’s largest stockholder, for acting as a non-exclusive financial advisor to WMIH with respect to the Merger and an arrangement fee of $7 to KCM for acting as a placement agent with respect to a bridge financing facility in connection with the Merger that was not executed. In addition, WMIH incurred $38 of costs related to borrowings under the New Notes, which was capitalized in debt costs. WMIH also paid KCM a deferred fee of $8, which initially reduced the carrying value of the Series B Preferred Stock. This fee was payable in connection with the conversion of Series B Preferred Stock to WMIH common stock upon consummation of the Merger. Included in the Predecessor’s consolidated statements of operations were $27 of acquisition costs incurred by Nationstar for the seven months ended July 31, 2018. Included in the Company’s consolidated statements of operations were $7 of acquisition costs related to the compensation arrangements incurred by the Company related to the Merger for the two months ended September 30, 2018. The following unaudited pro forma financial information presents the combined results of operations for the three and nine months ended September 30, 2018, as if the acquisition had occurred on January 1, 2018.
Acquisition of Assurant Mortgage Solutions (“AMS”) On August 1, 2018, Xome Holdings LLC, a wholly-owned subsidiary of the Company, acquired AMS for $38 in cash with additional contingent consideration dependent on the achievement of certain future performance targets, which was estimated at $15 as of December 31, 2018. Total purchase price was estimated at $53. The acquisition expands Xome’s product footprint and grows its third-party client portfolio across its valuation, title and field services businesses. The Company finalized its purchase price allocation and recorded intangible assets of $24 and goodwill of $13 in 2018. The Company expects the entire goodwill balance to be deductible for tax purposes. Under ASC 805, Business Combinations, the contingent consideration was remeasured to fair value of $4 at March 31, 2019 and remained unchanged at June 30, 2019. The contingent consideration was remeasured at September 30, 2019 and was determined to have zero fair value. The changes in the fair value of $4 and $15 were included in other income (expenses) within the consolidated statements of operations for the three and nine months ended September 30, 2019, respectively. |
Mortgage Servicing Rights ("MSRs") and Related Liabilities |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transfers and Servicing [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage Servicing Rights (MSRs) and Related Liabilities | 3. Mortgage Servicing Rights and Related Liabilities The following table sets forth the carrying value of the Company’s mortgage servicing rights (“MSRs”) and the related liabilities.
Mortgage Servicing Rights The Company owns and records at fair value the rights to service traditional residential mortgage (“forward”) loans for others, either as a result of purchase transactions or from the retained servicing associated with the sales and securitizations of loans originated. MSRs are comprised of servicing rights related to both agency and non-agency loans. The following table sets forth the activities of forward MSRs.
From time to time, the Company sells its ownership interest in certain MSRs and is retained as the subservicer for the sold assets. The Company has evaluated the sale accounting requirements related to these transactions, including the Company’s continued involvement as the subservicer, and concluded that these transactions qualify for sale accounting treatment. During the nine months ended September 30, 2019 and two months ended September 30, 2018, the Company sold $25,639 and $5,947 in unpaid principal balance (“UPB”) of forward MSRs, of which $20,560 and none were retained by the Company as subservicer, respectively. During the seven months ended July 31, 2018, the Predecessor sold $1,203 in UPB of forward MSRs, of which $1 in UPB was retained by the Predecessor as subservicer. MSRs measured at fair value are segregated between credit sensitive and interest sensitive pools at acquisition of MSRs. Credit sensitive pools are primarily impacted by borrower performance under specified repayment terms, which most directly impacts involuntary prepayments and delinquency rates. Interest sensitive pools are primarily impacted by changes in forecasted interest rates, which in turn impact voluntary prepayment speeds. The Company assesses whether acquired portfolios are more credit sensitive or interest sensitive in nature on the date of acquisition or transfer. Numerous factors are considered in making this assessment, including loan-to-value ratios, FICO scores, percentage of portfolio previously modified, portfolio seasoning and similar criteria. The determination between credit sensitive and interest sensitive for a pool is made at the date of acquisition, and no subsequent changes are made. Credit sensitive portfolios generally consist of higher delinquency, single-family non-conforming residential forward mortgage loans serviced for agency and non-agency investors. Due to the Company’s focus on recapture and modifications, significant amounts of the credit sensitive portfolio have been re-underwritten and, therefore, behave more like the interest sensitive portfolio. Interest sensitive portfolios generally consist of lower delinquency, single-family conforming residential forward mortgage loans for agency investors. The following table provides a breakdown of credit sensitive and interest sensitive unpaid principal balance (“UPB”) for the Company’s forward MSRs.
The Company used the following key weighted-average inputs and assumptions in estimating the fair value of MSRs.
The following table shows the hypothetical effect on the fair value of the Company’s MSRs when applying certain unfavorable variations of key assumptions to these assets for the dates indicated.
These hypothetical sensitivities should be evaluated with care. The effect on fair value of a 10% adverse change in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may lead to changes in other factors, which could impact the above hypothetical effects. Reverse Mortgage Servicing Rights and Liabilities - Amortized Cost The Company services certain HECM reverse mortgage loans with an unpaid principal balance of $23,990 and $28,415 as of September 30, 2019 and December 31, 2018, respectively. Mortgage servicing liabilities (“MSL”) had an ending balance of $69 and $71 as of September 30, 2019 and December 31, 2018, respectively. For the nine months ended September 30, 2019 and two months ended September 30, 2018, the Company accreted $39 and $7 of the MSL, respectively. In addition, the Company recorded an MSL adjustment of $37 during the nine months ended September 30, 2019. The MSL adjustment recorded by the Company relates to the fair value adjustments for MSL assumed from the Merger resulting from the revised cost to service assumption used in the valuation of MSL during the measurement period. See Note 2, Acquisitions for further information. For the seven months ended July 31, 2018, the Predecessor accreted $11 of the MSL and recorded an impairment of $56 in general and administrative expenses. Accretion recorded by the Predecessor relates to previous portfolio acquisitions. Reverse MSR had an ending balance of $7 and $11 as of September 30, 2019 and December 31, 2018, respectively. For the nine months ended September 30, 2019, the Company amortized $2 and recorded other MSR adjustments of $6. The MSR adjustment recorded by the Company relates to the fair value adjustments for MSR assumed from the Merger resulting from the revised cost to service assumption used in the valuation of MSR during the measurement period. See Note 2, Acquisitions for further information. For the two months ended September 30, 2018, the Company recorded less than $1 of amortization. For the seven months ended July 31, 2018, the Predecessor recorded an impairment of $4. The fair value of the reverse MSR was $7 and $11 as of September 30, 2019 and December 31, 2018, respectively. The fair value of the MSL was $41 and $53 as of September 30, 2019 and December 31, 2018, respectively. Management evaluates reverse MSRs and MSLs each reporting period for impairment. Based on management’s assessment at September 30, 2019, no impairment or increased obligation was needed. Excess Spread Financing - Fair Value In order to finance the acquisition of certain MSR portfolios, the Company has entered into sale and assignment agreements with third parties and sold to these entities the right to receive a specified percentage of the cash flow generated from the portfolios in excess of a fixed base servicing fee per loan. The Company retains the base servicing fee, along with ancillary income and interest float earnings on principal and interest payments and escrows, and also incurs costs to service the specified pool. The Company is the legal owner and the servicer of the portfolios and provides all servicing and advancing functions. In connection with the above transactions, the Company entered into refinanced loan obligations with third parties that require the Company to transfer the new loan or a replacement loan of similar economic characteristics into the respective portfolio if the Company refinances any loan in the portfolio. The new or replacement loan will be governed by the same terms set forth in the sale and assignment agreement described above. The Company used the following weighted-average assumptions in the Company’s valuation of excess spread financing.
The following table shows the hypothetical effect on the Company’s excess spread financing fair value when applying certain unfavorable variations of key assumptions to these liabilities for the dates indicated.
As the cash flow assumptions utilized in determining the fair value amounts in the excess spread financing are based on the related cash flow assumptions utilized in the financed MSRs, any fair value changes recognized in the financed MSRs attributable to a related cash flow assumption would inherently have an inverse impact on the carrying amount of the related excess spread financing. For example, while an increase in discount rates would negatively impact the value of the Company’s financed MSRs, it would reduce the carrying value of the associated excess spread financing liability. These hypothetical sensitivities should be evaluated with care. The effect on fair value of a 10% variation in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may lead to changes in other factors, which could impact the above hypothetical effects. Also, a positive change in the above assumptions would not necessarily correlate with the corresponding decrease in the net carrying amount of the excess spread financing. Mortgage Servicing Rights Financing - Fair Value From December 2013 through June 2014, the Predecessor entered into agreements to sell a contractually specified base servicing fee component of certain MSRs and servicing advances under specified terms to a joint venture capitalized by New Residential and certain unaffiliated third-party investors. The purpose of this transaction was to facilitate the financing of advances for private label mortgages. The Company continues to be the named servicer, and, for accounting purposes, ownership of the mortgage servicing rights continues to reside with the Company. Accordingly, the Company records the MSR and an MSR financing liability associated with this transaction in its consolidated balance sheets. The MSR financing liability reflects the incremental costs of this transaction relative to the market participant assumptions contained in the MSR valuation. The following table sets forth the weighted average assumptions used in the valuation of the mortgage servicing rights financing liability.
Mortgage Servicing Rights - Revenues The following table sets forth the items comprising revenues associated with servicing loan portfolios.
|
Advances and Other Receivables, Net |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Advances and Other Receivables, Net | 4. Advances and Other Receivables, Net Advances and other receivables, net consists of the following.
The Company, as loan servicer, is contractually responsible to advance funds on behalf of the borrower and investor primarily for loan principal and interest, property taxes and hazard insurance and foreclosure costs. Advances are primarily recovered through reimbursement from the investor, proceeds from sale of loan collateral or mortgage insurance claims. Reserves for advances and other receivables on loans transferred out of the MSR portfolio are established within advances and other receivables. The Company estimates and records an asset for estimated recoveries to be collected from prior servicers for their respective portion of the losses associated with the underlying loans that were not serviced in accordance with established guidelines. Receivables from prior servicers totaled $101 and $94 for the Company’s forward loan portfolio at September 30, 2019 and December 31, 2018, respectively. The following table sets forth the activities of the servicing reserves for advances and other receivables.
Purchase Discount for Advances and Other Receivables In connection with the acquisition of Pacific Union in February 2019, the Company recorded the acquired advances and other receivables at estimated fair value as of the acquisition date, which resulted in a purchase discount of $19. Refer to Note 2, Acquisitions for discussion of the Pacific Union acquisition. In 2018, the Company recorded the acquired advances and other receivables in connection with the Merger at estimated fair value as of the acquisition date, which resulted in a purchase discount of $302. As of September 30, 2019, a total of $125 purchase discount has been utilized, with $196 purchase discount remaining. The following table sets forth the activities of the purchase discounts for advances and other receivables.
|
Reverse Mortgage Interests, Net |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reverse Mortgage Interests [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reverse Mortgage Interests, Net | 5. Reverse Mortgage Interests, Net Reverse mortgage interests, net consists of the following:
Participating Interests in HMBS Participating interests in HMBS consist of the Company’s reverse mortgage interests in HECM loans which have been transferred to GNMA and subsequently securitized through the issuance of HMBS. The Company does not own these loans, but due to HMBS program buyout requirements, such interests are consolidated in Company’s consolidated balance sheets. The Company does not originate reverse mortgages, but during the nine months ended September 30, 2019 and two months ended September 30, 2018, a total of $211 and $44 in UPB associated with new draws on existing loans was transferred to GNMA and securitized by the Company, respectively. During the seven months ended July 31, 2018, a total of $198 UPB was transferred to GNMA and securitized by the Predecessor. In March 2019, the Company entered into an agreement with Fannie Mae for the transfer of reverse mortgage loans. As a result, $61 was transferred from Fannie Mae and securitized into GNMA HMBS during the nine months ended September 30, 2019. Other Interests Securitized Other interests securitized consist of reverse mortgage interests that no longer meet HMBS program eligibility criteria primarily because they have reached 98% of their Max Claim Amount (“MCA”), which is established at origination and in accordance with HMBS program guidelines, requiring a repurchase of loans from the respective HMBS trust. These reverse mortgage interests have subsequently been transferred to private securitization trusts and are accounted for as a secured borrowing. During the nine months ended September 30, 2019, the Company securitized a total of $398 UPB through Trust 2019-1 and a total of $249 UPB from Trust 2017-2 was called and the related debt was extinguished. See Note 10, Indebtedness for additional information. The Company sold $20 UPB of Trust 2018-3 retained bonds during the nine months ended September 30, 2019. No such securitizations occurred during the two months ended September 30, 2018. During the seven months ended July 31, 2018, the Predecessor securitized a total of $760 UPB through Trust 2018-1 and Trust 2018-2 and a total of $284 UPB from Trust 2016-2 and Trust 2016-3 were called and the related debt was extinguished. Refer to Other Nonrecourse Debt in Note 10, Indebtedness, for additional information. Unsecuritized Interests Unsecuritized interests in reverse mortgages consist of the following:
Unsecuritized interests include repurchased HECM loans for which the Company is required to repurchase from the HMBS pool when the outstanding principal balance of the HECM loan is equal to or greater than 98% of the MCA established at origination and in accordance with HMBS program guidelines. These unsecuritized interests are primarily financed through available warehouse lines. The Company repurchased a total of $2,132 and $608 of HECM loans out of GNMA HMBS securitizations during the nine months ended September 30, 2019 and two months ended September 30, 2018, respectively, of which $561 and $138 were subsequently assigned to a third party in accordance with applicable servicing agreements, respectively. The Predecessor repurchased a total of $2,439 of HECM loans out of GNMA HMBS securitizations during the seven months ended July 31, 2018, of which $512 was subsequently assigned to a third party in accordance with applicable servicing agreements. To the extent a loan is not subject to applicable servicing agreements and assigned to a third party, the loan is either subject to assignment to HUD, per contractual obligations with GNMA, liquidated via a payoff from the borrower or liquidated via a foreclosure according to the terms of the underlying mortgage. The Company assigned a total of $1,458 and $458 of HECM loans to HUD during the nine months ended September 30, 2019 and two months ended September 30, 2018, respectively. The Predecessor assigned a total of $1,712 of HECM loans to HUD during the seven months ended July 31, 2018. As discussed above, the Company estimates and records an asset for probable recoveries from prior servicers for their respective portion of the losses associated with the underlying loans that were not serviced in accordance with established guidelines. Net receivables from prior servicers totaled $8 and $18 for the Company’s reverse loan portfolio at September 30, 2019 and December 31, 2018, respectively. Reserves for Reverse Mortgage Interests The Company records reserves related to reverse mortgage interests based on potential unrecoverable costs and loss exposures expected to be realized. Recoverability is determined based on the Company’s ability to meet HUD servicing guidelines and is assessed with respect to both financial and operational exposures. The following table sets forth the activities of the servicing reserves for reverse mortgage interests.
Purchase Discount for Reverse Mortgage Interests In connection with the Merger, the Company recorded the acquired reverse mortgage interests at estimated fair value as of the acquisition date, which resulted in a purchase premium of $42 for participating interests in HMBS, and a purchase discount of $298 for Other Interest Securitized and Unsecuritized Interests due to the higher exposure to financial and operational losses of servicing the loans through foreclosure and collateral liquidation. The premium and discount are amortized and accreted, respectively, based on the effective yield method, whereby the Company updates its prepayment assumptions for actual prepayments on a quarterly basis. The following table sets forth the activities of the purchase premiums and discounts for reverse mortgage interests.
In connection with previous reverse mortgage portfolio acquisitions, the Predecessor recorded a purchase discount within Unsecuritized Interests. The following table sets forth the activities of the purchase discount for reverse mortgage interests.
Reverse Mortgage Interest Income The Company accrues interest income for its participating interest in reverse mortgages based on the stated rates underlying HECM loans, in accordance with FHA guidelines. Total interest earned on the Company’s reverse mortgage interests was $74, $241 and $72 for three and nine months ended September 30, 2019, and two months ended September 30, 2018, respectively. Total interest earned on the Predecessor’s reverse mortgage interests was $38 and $274 for one and seven months ended July 31, 2018, respectively. |
Mortgage Loans Held for Sale and Investment |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage Loans Held for Sale and Investment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage Loans Held for Sale and Investment | 6. Mortgage Loans Held for Sale and Investment Mortgage Loans Held for Sale The Company maintains a strategy of originating and purchasing residential mortgage loan products primarily for the purpose of selling to GSEs or other third-party investors in the secondary market on a servicing-retained basis. The Company purchases closed loans through its correspondent channel and assists customers currently in the Company’s servicing portfolio with refinancing of loans or new home purchases through its Direct to Consumer channel. Generally, all newly originated mortgage loans held for sale are securitized and transferred to GSEs or delivered to third-party purchasers shortly after origination on a servicing-retained basis. Mortgage loans held for sale are recorded at fair value as set forth below.
The Company accrues interest income as earned and places loans on non-accrual status after any portion of principal or interest has been delinquent for more than 90 days. Accrued interest is recorded as interest income in the consolidated statements of operations. The total UPB of mortgage loans held for sale on non-accrual status was as follows:
The total UPB of mortgage loans held for sale for which the Company has begun formal foreclosure proceedings was $21 and $33 as of September 30, 2019 and December 31, 2018, respectively. The following table sets forth the activities of mortgage loans held for sale.
For the nine months ended September 30, 2019 and two months ended September 30, 2018, the Company received proceeds of $27,778 and $3,543 respectively, on the sale of mortgage loans held for sale, resulting in gains of $367 and $35, respectively. For the seven months ended July 31, 2018, the Predecessor received proceeds of $13,382 on the sale of mortgage loans held for sale, resulting in gains of $127. The Company has the right to repurchase any individual loan in a Ginnie Mae securitization pool if that loan meets certain criteria, including being delinquent greater than 90 days. The majority of Ginnie Mae repurchased loans are repurchased in connection with loan modifications and loan resolution activity, with the intent to re-pool into new Ginnie Mae securitizations upon re-performance of the loan or to otherwise sell to third-party investors. Therefore, these loans are classified as held for sale. Mortgage Loans Held for Investment In September 2019, the Company collapsed Trust 2009-A, its legacy portfolio, and executed the sale of the loans held in the trust for a total purchase price of $130. The Company recognized a gain of $32, which was recorded in the net gain on mortgage loans held for sale in the consolidated statements of operations. $21 and $11 of the gain were recorded in the Servicing and Corporate/Other segments, respectively. In connection with this transaction, $94 UPB of the mortgage loans held for investment was called and the related debt was extinguished. The Company transferred the remaining $12 UPB to mortgage loans held for sale and $5 UPB to real estate owned. The following table sets forth the activities of mortgage loans held for investment.
The following sets forth the composition of mortgage loans held for investment as of December 31, 2018.
The total UPB of mortgage loans held for investment on non-accrual status was as follows.
The total UPB of mortgage loans held for investment for which the Company has begun formal foreclosure proceedings was $15 as of December 31, 2018. |
Leases |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases, Finance | 7. Leases Operating leases in which the Company is the lessee are recorded as operating lease ROU assets and operating lease liabilities, included in other assets and payables and other liabilities, respectively, on its consolidated balance sheets as of September 30, 2019. The Company does not currently have any significant finance leases in which it is the lessee. Operating lease ROU assets represent the Company’s right to use an underlying asset during the lease term and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental borrowing rate at the lease commencement date. ROU assets are further adjusted for lease incentives. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in general and administrative expenses in the consolidated statements of operations. The Company’s leases relate primarily to office space and equipment, with remaining lease terms of generally 1 to 10 years. Certain lease arrangements contain extension options, which typically range from 3 to 5 years, at the then fair market rental rates. As these extension options are not generally considered reasonably certain of exercise, they are not included in the lease term. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. As of September 30, 2019, operating lease ROU assets and liabilities were $126 and $137, respectively. The table below summarizes the Company’s net lease cost:
The table below summarizes other information related to the Company’s operating leases:
Maturities of operating lease liabilities as of September 30, 2019 are as follows:
Finance lease liability was $3 as of September 30, 2019, the majority of which matures within a year. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases, Operating | 7. Leases Operating leases in which the Company is the lessee are recorded as operating lease ROU assets and operating lease liabilities, included in other assets and payables and other liabilities, respectively, on its consolidated balance sheets as of September 30, 2019. The Company does not currently have any significant finance leases in which it is the lessee. Operating lease ROU assets represent the Company’s right to use an underlying asset during the lease term and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental borrowing rate at the lease commencement date. ROU assets are further adjusted for lease incentives. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in general and administrative expenses in the consolidated statements of operations. The Company’s leases relate primarily to office space and equipment, with remaining lease terms of generally 1 to 10 years. Certain lease arrangements contain extension options, which typically range from 3 to 5 years, at the then fair market rental rates. As these extension options are not generally considered reasonably certain of exercise, they are not included in the lease term. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments. As of September 30, 2019, operating lease ROU assets and liabilities were $126 and $137, respectively. The table below summarizes the Company’s net lease cost:
The table below summarizes other information related to the Company’s operating leases:
Maturities of operating lease liabilities as of September 30, 2019 are as follows:
Finance lease liability was $3 as of September 30, 2019, the majority of which matures within a year. |
Other Assets |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets | 8. Other Assets Other assets consist of the following:
Loans Subject to Repurchase Right from Ginnie Mae Forward loans are sold to Ginnie Mae in conjunction with the issuance of mortgage backed securities. The Company, as the issuer of the mortgage backed securities, has the unilateral right to repurchase any individual loan in a Ginnie Mae securitization pool if that loan meets certain criteria, including being delinquent greater than 90 days. Once the Company has the unilateral right to repurchase a delinquent loan, it has effectively regained control over the loan and recognizes these rights to the loan on its consolidated balance sheets and establishes a corresponding repurchase liability regardless of the Company’s intention to repurchase the loan. The amount as of September 30, 2019 includes $418 attributable to Pacific Union. Trade Receivables and Accrued Revenues Trade receivables and accrued revenues are primarily comprised of trade receivables and service fees earned but not received based upon the terms of the Company’s servicing and subservicing agreements. Right of Use Assets Right of use assets are recognized for operating leases as a result of adoption of ASC 842. See Note 7, Leases for additional information. Goodwill and Intangible Assets The table below presents changes in the carrying amount of goodwill for the nine months ended September 30, 2019.
In 2018, the Company recorded goodwill of $10 and $13 in connection with the acquisitions of Nationstar and Assurant Mortgage Solutions, respectively. See further discussion in Note 2, Acquisitions. In 2019, the Company recorded intangible assets of $13 in connection with the acquisition of Pacific Union. In 2018, the Company recorded intangible assets of $103 and $24 in connection with the acquisitions of Nationstar and Assurant Mortgage Solutions, respectively. See further discussion in Note 2, Acquisitions. Other Other primarily includes derivative financial instruments, prepaid expenses, margin call deposits, real estate owned (REO), tax receivables and non-advance related accounts receivable due from investors. See Note 9, Derivative Financial Instruments, for further details on derivative financial instruments. REO includes $8 and $10 of REO-related receivables with government insurance at September 30, 2019 and December 31, 2018, respectively, limiting loss exposure to the Company. |
Derivative Financial Instruments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Financial Instruments | 9. Derivative Financial Instruments Derivative instruments are used as part of the overall strategy to manage exposure to market risks primarily associated with fluctuations in interest rates related to originations. Derivative instruments utilized by the Company primarily include interest rate lock commitments (“IRLCs”), loan purchase commitments (“LPCs”), forward Mortgage Backed Securities (“MBS”) purchase commitments, Eurodollar and Treasury futures and interest rate swap agreements. Associated with the Company’s derivatives are $0.4 and $12 in collateral deposits on derivative instruments recorded in other assets on the Company’s consolidated balance sheets as of September 30, 2019 and December 31, 2018, respectively. The Company does not offset fair value amounts recognized for derivative instruments with amounts collected or deposited on derivative instruments in the consolidated balance sheets. The following table provides the outstanding notional balances, fair values of outstanding positions and recorded gains/(losses).
|
Indebtedness |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Indebtedness | 10. Indebtedness Notes Payable
Unsecured Senior Notes Unsecured senior notes consist of the following:
The ratios included in the indentures for the unsecured senior notes are incurrence-based compared to the customary ratio covenants that are often found in credit agreements that require a company to maintain a certain ratio. The incurrence-based covenants limit the issuer(s) and restricted subsidiaries ability to incur additional indebtedness, pay dividends, make certain investments, create liens, consolidate, merge or sell substantially all their assets or enter into certain transactions with affiliates. The indentures contain certain events of default, including (subject, in some cases, to customary cure periods and materiality thresholds) defaults based on (i) the failure to make payments under the applicable indenture when due, (ii) breach of covenants, (iii) cross-defaults to certain other indebtedness, (iv) certain bankruptcy or insolvency events, (v) material judgments and (vi) invalidity of material guarantees. The indentures for the unsecured senior notes provide that the Company may redeem all or a portion of the notes prior to certain fixed dates by paying a make-whole premium plus accrued and unpaid interest, to the redemption dates. In addition, the Company may redeem all or a portion of the unsecured senior notes at any time on or after certain fixed dates at the applicable redemption prices set forth in the indentures plus accrued and unpaid interest, to the redemption dates. No notes were repurchased or redeemed during the three and nine months ended September 30, 2019, and two months ended September 30, 2018. During the two months ended September 30, 2018, the Company redeemed $658 in principal of outstanding notes. Additionally, the Company repaid $364 in principal of outstanding notes which matured during the two months ended September 30, 2018. The Predecessor repurchased $60 in principal of outstanding notes during the seven months ended July 31, 2018 resulting in a loss of $2. No notes were repurchased during the one month ended July 31, 2018. Additionally, the indentures provide that on or before certain fixed dates, the Company may redeem (x) in the case of the New Notes, up to 40%, or (y) in the case of the other series of unsecured senior notes, up to 35% of the aggregate principal amount of the unsecured senior notes with the net proceeds of certain equity offerings at fixed redemption prices, plus accrued and unpaid interest, to the redemption dates, subject to compliance with certain conditions. As of September 30, 2019, the expected maturities of the Company’s unsecured senior notes based on contractual maturities are as follows:
Other Nonrecourse Debt Other nonrecourse debt consists of the following:
Participating Interest Financing Participating interest financing represents the obligation of HMBS pools to third-party security holders. The Company issues HMBS in connection with the securitization of borrower draws and accrues interest on HECM loans. Proceeds are received in exchange for securitized advances on the HECM loan amounts transferred to GNMA, and the Company retains a beneficial interest (referred to as a “participating interest”) in the securitization trust in which the HECM loans and HMBS obligations are held and assume both issuer and servicer responsibilities in accordance with GNMA HMBS program guidelines. Monthly cash flows generated from the HECM loans are used to service the HMBS obligations. The interest rate is based on the underlying HMBS rate with a range of 2.3% to 5.9%. Securitizations of Nonperforming HECM Loans From time to time, the Company securitizes its interests in non-performing reverse mortgages. The transactions provide investors with the ability to invest in a pool of both non-performing HECM loans secured by one-to-four-family residential properties and a pool of REO properties acquired through foreclosure of a deed in lieu of foreclosure in connection with HECM loans that are covered by FHA insurance. The transactions provide the Company with access to liquidity for the non-performing HECM loan portfolio, ongoing servicing fees, and potential residual returns. The transactions are structured as secured borrowings with the reverse mortgage loans included in the consolidated financial statements as reverse mortgage interests and the related financing included in other nonrecourse debt. Interest is accrued at a rate of 2.7% to 6.0% on the outstanding securitized notes and recorded as interest expense in consolidated statements of operations. The HECM securitizations are callable with expected weighted average lives of one to four years. The Company may re-securitize the previously called loans from earlier HECM securitizations to achieve a lower cost of funds. Nonrecourse Debt – Legacy Assets During November 2009, the Predecessor completed the securitization of approximately $222 of Asset-Backed Securities (“ABS”), which was accounted for as a secured borrowing. This structure resulted in the Predecessor and subsequently the Company carrying the securitized mortgage loans in its consolidated balance sheets and recognizing the asset-backed certificates acquired by third parties. The principal and interest on these notes are paid using the cash flows from the underlying mortgage loans, which serve as collateral for the debt. The interest rate paid on the outstanding securities is 7.5%, which is subject to an available funds cap. The trust was called and related debt was extinguished during September 2019. See Note 6, Mortgage Loans Held for Sale and Investment for further information. The total outstanding principal balance on the underlying mortgage loans serving as collateral for the debt was approximately $160 at December 31, 2018. The UPB on the outstanding loans was $29 at December 31, 2018 and the carrying value of the nonrecourse debt was $29. Financial Covenants The Company’s credit facilities contain various financial covenants which primarily relate to required tangible net worth amounts, liquidity reserves, leverage requirements, and profitability requirements, which are measured at the Company’s operating subsidiary, Nationstar Mortgage LLC. The Company was in compliance with its required financial covenants as of September 30, 2019. The most restrictive tangible net worth covenant required the Company to maintain a minimum tangible net worth of at least $682. |
Payables and Other Liabilities |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Other Liabilities | 11. Payables and Other Liabilities Payables and other liabilities consist of the following:
Loans Subject to Repurchase from Ginnie Mae See Note 8, Other Assets for a description of assets and liabilities related to loans subject to repurchase from Ginnie Mae. The amount as of September 30, 2019 includes $418 attributable to Pacific Union. Payables to Servicing and Subservicing Investors and Payables to GSEs and Securitized Trusts Payables to servicing and subservicing investors, GSEs and securitized trusts represent amounts due to investors, GSEs and securitized trusts in connection with loans serviced that are paid from collections of the underlying loans, insurance proceeds or proceeds from property disposal. Operating Lease Liabilities Operating lease liabilities are recognized as a result of adoption of ASC 842 as of January 1, 2019. See Note 7, Leases for additional information. MSR Purchases Payable Including Advances MSR purchases payable including advances represent the amounts owed to the seller in connection with the purchase of MSRs. Other Liabilities Other liabilities primarily include accrued bonus and payroll, accrued interest, accrued legal expenses, payable to insurance carriers and insurance cancellation reserves, derivative financial instruments, repurchase reserves, accounts payable and other accrued liabilities. Payables to insurance carriers and insurance cancellation reserves consist of insurance premiums received from borrower payments awaiting disbursement to the insurance carrier and/or amounts due to third-party investors on liquidated loans. See Note 9, Derivative Financial Instruments, for further details on derivative financial instruments. The following table sets forth the activities of repurchase reserves.
The provision for repurchases represents an estimate of losses to be incurred on the repurchase of loans or indemnification of purchaser’s losses related to forward loans. Certain sale contracts and GSE standards require the Predecessor and, subsequently, the Company to repurchase a loan or indemnify the purchaser or insurer for losses if a borrower fails to make initial loan payments or if the accompanying mortgage loan fails to meet certain customary representations and warranties with respect to underwriting standards. In the event of a breach of the representations and warranties, the Predecessor and subsequently the Company may be required to either repurchase the loan or indemnify the purchaser for losses it sustains on the loan. In addition, an investor may request that the Predecessor and subsequently the Company refund a portion of the premium paid on the sale of mortgage loans if a loan is prepaid within a certain amount of time from the date of sale. The Predecessor and the Company record a reserve for estimated losses associated with loan repurchases, purchaser indemnification and premium refunds. The provision for repurchase losses is charged against net gain on mortgage loans held for sale. A release of repurchase reserves is recorded when the Predecessor and Company’s assessment reveals that previously recorded reserves are no longer needed. A selling representation and warranty framework was introduced by the GSEs in 2013 and enhanced in 2014 that helps address concerns of loan sellers with respect to loan repurchase risk. Under the framework, a GSE will not exercise its remedies, including the issuance of repurchase requests, for breaches of certain selling representations and warranties if a mortgage meets certain eligibility requirements. For loans sold to GSEs on or after January 1, 2013, repurchase risk for Home Affordable Refinance Program (“HARP”) loans is lowered if the borrower stays current on the loan for 12 months and representation and warranty risks are limited for non-HARP loans that stay current for 36 months. The Company regularly evaluates the adequacy of repurchase reserves based on trends in repurchase and indemnification requests, actual loss experience, settlement negotiation, estimated future loss exposure and other relevant factors including economic conditions. Current loss rates have significantly declined attributable to stronger underwriting standards and due to the falloff of loans underwritten prior to the mortgage loan crisis period prior to 2008. The Company believes its reserve balance as of September 30, 2019 is sufficient to cover loss exposure associated with repurchase contingencies. |
Securitizations and Financings |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Variable Interest Entities and Securitizations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securitizations and Financings | 12. Securitizations and Financings Variable Interest Entities (VIE) In the normal course of business, the Company enters into various types of on- and off-balance sheet transactions with special purpose entities (“SPEs”) determined to be VIEs, which primarily consist of securitization trusts established for a limited purpose. Generally, these SPEs are formed for the purpose of securitization transactions in which the Company transfers assets to an SPE, which then issues to investors various forms of debt obligations supported by those assets. The Company has determined that the SPEs created in connection with the (i) Nationstar Mortgage Advance Receivables Trust (NMART), (ii) Nationstar Agency Advance Financing Trust (NAAFT) and (iii) Nationstar Advance Agency Receivables Trust (NAART) should be consolidated as the Company is the primary beneficiary of each of these entities. Also, the Company consolidated four reverse mortgage SPEs as it is the primary beneficiary of each of these entities. These SPEs include the Nationstar HECM Loan Trusts. A summary of the assets and liabilities of the Company’s transactions with VIEs included in the Company’s consolidated financial statements is presented below.
The following table shows a summary of the outstanding collateral and certificate balances for securitization trusts for which the Company was the transferor, including any retained beneficial interests and MSRs, that were not consolidated by the Company.
The Company has not retained any variable interests in the unconsolidated securitization trusts that were outstanding as of September 30, 2019 and December 31, 2018 and therefore does not have a significant maximum exposure to loss related to these unconsolidated VIEs. A summary of mortgage loans transferred by the Company to unconsolidated securitization trusts that are 60 days or more past due are presented below.
|
Stockholders' Equity |
9 Months Ended |
---|---|
Sep. 30, 2019 | |
Equity [Abstract] | |
Stockholders' Equity | 13. Stockholders' Equity Upon the consummation of the Merger, the Company assumed and adopted the Nationstar Mortgage Holdings Inc. Second Amended and Restated 2012 Incentive Compensation Plan (“2012 Plan”), as may be amended, that offers equity-based awards to certain key employees of the Company, consultants, and non-employee directors. Additionally, on May 16, 2019, the Company’s stockholders approved the Mr. Cooper Group Inc. 2019 Omnibus Incentive Plan (the “2019 Plan”) which had previously been approved by the Company’s Board of Directors. The equity-based awards under the 2012 Plan and the 2019 Plan include restricted stock units (“RSUs”) granted to employees of the Company, consultants, and non-employee directors. These awards are valued at the fair market value of the Company’s or the Predecessor’s common stock on the grant date as defined in the 2012 Plan and the 2019 Plan. During the nine months ended September 30, 2019 and two months ended September 30, 2018, certain key employees of the Company, consultants, and non-employee directors of the Company were granted 2,525 thousand and 73 thousand RSUs, respectively. During the seven months ended July 31, 2018, certain employees of the Predecessor were granted 3,297 thousand RSUs. The stock awards for employees generally vest in installments of 33.3%, 33.3% and 33.4% respectively on each of the first three anniversaries of the awards, provided that (i) the participant remains continuously employed with the Company during that time or (ii) the participant’s employment has terminated by reason of retirement. The stock awards for non-employee directors generally vest the earlier of (a) the first anniversary of the grant date or (b) the date of the next annual stockholders meeting following the grant date. In addition, upon death or disability, the unvested shares of an award will vest. The Company recorded $5 and $14 of expenses related to equity-based awards during the three and nine months ended September 30, 2019, respectively, and recorded $2 during the two months ended September 30, 2018. In addition, the Predecessor recorded $9 and $17 of expenses related to share-based awards during the one and seven months ended July 31, 2018, respectively, including $7 expenses recognized due to a one-time accelerated vesting of equity awards in connection with the Merger. |
Earnings Per Share |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | 14. Earnings Per Share The Company computes earnings per share using the two-class method, which is an earnings allocation formula that determines earnings per share for common stock and any participating securities according to dividends declared (whether paid or unpaid) and participation rights in undistributed earnings. The Series A Preferred Stock is considered participating securities because it has dividend rights determined on an as-converted basis in the event of Company’s declaration of a dividend or distribution for common shares. The following table sets forth the computation of basic and diluted net (loss) income per common share (amounts in millions, except per share amounts).
|
Income Taxes |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | 15. Income Taxes The components of income tax (benefit) expense were as follows:
For the three and nine months ended September 30, 2019, the effective tax rate differed from the statutory federal rate of 21% primarily due to permanent differences including executive compensation disallowed under Internal Revenue Code Section 162(m) and nondeductible meals and entertainment expenses, as well as other recurring items such as the state tax benefit. For the two months ended September 30, 2018, the effective tax rate differed from the statutory federal rate of 21% primarily due to the reversal of the valuation allowance associated with the net operating loss (“NOL”) carryforwards of WMIH, permanent differences including executive compensation disallowed under Internal Revenue Code Section 162(m) and nondeductible meals and entertainment expenses. For the one and seven months ended July 31, 2018 in the predecessor period, the effective tax rate differed slightly from the statutory federal rate of 21% primarily due to state tax provision, adjustments in connection with the remediation of the Predecessor’s uncertain tax position and various permanent differences, including nondeductible transaction costs in connection with the Merger. |
Fair Value Measurements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | 16. Fair Value Measurements Fair value is a market-based measurement, not an entity-specific measurement, and should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, a three-tiered fair value hierarchy has been established based on the level of observable inputs used in the measurement of fair value (e.g., Level 1 representing quoted prices for identical assets or liabilities in an active market; Level 2 representing values using observable inputs other than quoted prices included within Level 1; and Level 3 representing estimated values based on significant unobservable inputs). The following describes the methods and assumptions used by the Company in estimating fair values: Cash and Cash Equivalents, Restricted Cash (Level 1) – The carrying amount reported in the consolidated balance sheets approximates fair value. Mortgage Loans Held for Sale (Level 2) – The Company originates mortgage loans in the U.S. that it intends to sell into Fannie Mae, Freddie Mac and Ginnie Mae (collectively, the “Agencies”) MBS. Additionally, the Company holds mortgage loans that it intends to sell into the secondary markets via whole loan sales or securitizations. The Company measures newly originated prime residential mortgage loans held for sale at fair value. Mortgage loans held for sale are typically pooled together and sold into certain exit markets, depending upon underlying attributes of the loan, such as agency eligibility, product type, interest rate and credit quality. Mortgage loans held for sale are valued on a recurring basis using a market approach by utilizing either: (i) the fair value of securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, including the value attributable to mortgage servicing and credit risk, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted for credit risk and other individual loan characteristics. As these prices are derived from market observable inputs, the Company classifies these valuations as Level 2 in the fair value disclosures. The Company may acquire mortgage loans held for sale from various securitization trusts for which it acts as servicer through the exercise of various clean-up call options as permitted through the respective pooling and servicing agreements. The Company has elected to account for these loans at the lower of cost or market. The Company classifies these valuations as Level 2 in the fair value disclosures. The Company may also purchase loans out of a Ginnie Mae securitization pool if that loan meets certain criteria, including being delinquent greater than 90 days. The Company has elected to carry these loans at fair value. See Note 6, Mortgage Loans Held for Sale and Investment, for more information. Mortgage Loans Held for Investment (Level 3) – Mortgage loans held for investment primarily consist of nonconforming or subprime mortgage loans that were transferred in 2009 from mortgage loans held for sale at fair value. The Company intends to hold these loans to their maturities. The Company determines the fair value of loans held for investment, on a recurring basis, based on various underlying attributes such as market participants’ views, loan delinquency, recent observable loan pricing and sales for similar loans, individual loan characteristics and internal market evaluation. These internal market evaluations require the use of judgment by the Company and can have a significant impact on the determination of the loan’s fair value. As these fair values are derived from internally developed valuation models, using observable inputs, the Company classifies these valuations as Level 3 in the fair value disclosures. See Note 6, Mortgage Loans Held for Sale and Investment, for more information. As of September 30, 2019, the Company has no financial instruments classified as mortgage loans held for investment. Mortgage Servicing Rights – Fair Value (Level 3) – The Company estimates the fair value of its forward MSRs on a recurring basis using a process that combines the use of a discounted cash flow model and analysis of current market data to arrive at an estimate of fair value. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being mortgage prepayment speeds and discount rates. These assumptions are generated and applied based on collateral stratifications including product type, remittance type, geography, delinquency and coupon dispersion. These assumptions require the use of judgment by the Company and can have a significant impact on the fair value of the MSRs. Quarterly, management obtains third-party valuations to assess the reasonableness of the fair value calculations provided by the internal cash flow model. Because of the nature of the valuation inputs, the Company classifies these valuations as Level 3 in the fair value disclosures. See Note 3, Mortgage Servicing Rights and Related Liabilities, for more information. Advances and Other Receivables, Net (Level 3) - Advances and other receivables, net are valued at their net realizable value after taking into consideration the reserves. Advances have no stated maturity. Their net realizable value approximates fair value as the net present value based on discounted cash flow is not materially different from the net realizable value. See Note 4, Advances and Other Receivables, Net for more information. Reverse Mortgage Interests, Net (Level 3) – The Company’s reverse mortgage interests are primarily comprised of HECM loans that are insured by FHA and guaranteed by Ginnie Mae upon securitization. Quarterly, the Company estimates fair value using discounted cash flows, obtained from a third-party and supplemented with historical loss experience on similar assets, with the discount rate approximating that of similar financial instruments, as observed from recent trades within the HMBS. Key assumptions within the model are based on market participant benchmarks and include discount rates, cost to service, weighted average life of the portfolio, and estimated participating income. Discounted cash flows are applied based on collateral stratifications and include loan rate type, loan status (active vs. inactive), and securitization. Prices are also influenced from both internal models and other observable inputs. The Company determined fair value for all loans based on the applicable tranches established during the Merger valuation. Tranches are segregated based on participation percentages, original loan status as of the Merger date, and interest rate types, and loan status (active vs inactive). Prices are also influenced from both internal models and other observable inputs, including applicable forward interest rate curves. Additionally, historical loss factors are considered within the overall valuation. Because of the unobservable nature of the valuation inputs, the Company classifies these valuations as Level 3 in the fair value disclosures. See Note 5, Reverse Mortgage Interests, Net for more information. Derivative Financial Instruments (Level 2) – The Company enters into a variety of derivative financial instruments as part of its hedging strategy and measures these instruments at fair value on a recurring basis in the consolidated balance sheets. These derivatives are exchange-traded or traded within highly active dealer markets. In order to determine the fair value of these instruments, the Company utilizes the exchange price or dealer market price for the particular derivative contract; therefore, these contracts are classified as Level 2. In addition, the Company enters into IRLCs and LPCs with prospective borrowers and other loan originators. These commitments are carried at fair value based on the fair value of underlying mortgage loans which are based on observable market data. The Company adjusts the outstanding IRLCs with prospective borrowers based on an expectation that it will be exercised and the loan will be funded. IRLCs and LPCs are recorded in derivative financial instruments in the consolidated balance sheets. These commitments are classified as Level 2 in the fair value disclosures, as the valuations are based on market observable inputs. The Company has entered into Eurodollar futures contracts as part of its hedging strategy. The futures contracts are measured at fair value on a recurring basis and classified as Level 2 in the fair value disclosures as the valuation is based on market observable data. Derivative financial instruments are recorded in other assets and payables and other liabilities within the consolidated balance sheets. See Note 9, Derivative Financial Instruments, for more information. Advance Facilities and Warehouse Facilities (Level 2) – As the underlying warehouse and advance finance facilities bear interest at a rate that is periodically adjusted based on a market index, the carrying amount reported on the consolidated balance sheets approximates fair value. See Note 10, Indebtedness, for more information. Unsecured Senior Notes (Level 1) – The fair value of unsecured senior notes, which are carried at amortized cost, is based on quoted market prices and is considered Level 1 from the market observable inputs used to determine fair value. See Note 10, Indebtedness, for more information. Nonrecourse Debt – Legacy Assets (Level 3) – The Company estimates fair value based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. These prices are derived from a combination of internally developed valuation models and quoted market prices, and are classified as Level 3. See Note 10, Indebtedness, for more information. Excess Spread Financing (Level 3) – The Company estimates fair value on a recurring basis based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being mortgage prepayment speeds, average life, recapture rates and discount rate. As these prices are derived from a combination of internally developed valuation models and quoted market prices based on the value of the underlying MSRs, the Company classifies these valuations as Level 3 in the fair value disclosures. Excess spread financing is recorded in MSR related liabilities within the consolidated balance sheets. See Note 3, Mortgage Servicing Rights and Related Liabilities, for more information. Mortgage Servicing Rights Financing Liability (Level 3) - The Company estimates fair value on a recurring basis based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being advance financing rates and annual advance recovery rates. As these assumptions are derived from internally developed valuation models based on the value of the underlying MSRs, the Company classifies these valuations as Level 3 in the fair value disclosures. Mortgage servicing rights financing liability is recorded in MSR related liabilities within the consolidated balance sheets. See Note 3, Mortgage Servicing Rights and Related Liabilities, for more information. Participating Interest Financing (Level 3) – The Company estimates fair value based on the present value of future expected discounted cash flows with the discount rate approximating that of similar financial instruments. As the prices are derived from both internal models and other observable inputs, the Company classifies these valuations as Level 3 in the fair value disclosures. Participating interest financing is recorded in other nonrecourse debt within the consolidated balance sheets. See Note 5, Reverse Mortgage Interests, Net, and Note 10, Indebtedness, for more information. HECM Securitizations (Level 3) – The Company estimates fair value using a market approach by utilizing the fair value of executed HECM securitizations. Since the executed HECM securitizations are private placements, the Company classifies these valuations as Level 3 in the fair value disclosures. HECM securitizations are recorded in other nonrecourse debt within the consolidated balance sheets. See Note 10, Indebtedness for more information. The following table presents the estimated carrying amount and fair value of the Company’s financial instruments and other assets and liabilities measured at fair value on a recurring basis.
The table below presents a reconciliation for all of the Company and Predecessor’s Level 3 assets and liabilities measured at fair value on a recurring basis.
No transfers were made into Level 3 fair value assets and liabilities for the Company for the nine months ended September 30, 2019, two months ended September 30, 2018, and the Predecessor for the seven months ended July 31, 2018. During the nine months ended September 30, 2019, $12 was transferred from mortgage loans held for investment, a Level 3 fair value asset, to mortgage loans held for sale, a Level 2 fair value asset, in connection with the collapse of Trust 2009-A, the Company’s legacy portfolio, and sale of the loans held in the trust. Refer to Note 6, Mortgage Loans Held for Sale and Investment for further information. No transfers were made out of Level 3 fair value assets and liabilities for the Company for the two months ended September 30, 2018 and the Predecessor for the seven months ended July 31, 2018. The table below presents a summary of the estimated carrying amount and fair value of the Company’s financial instruments.
|
Capital Requirements |
9 Months Ended |
---|---|
Sep. 30, 2019 | |
Mortgage Banking [Abstract] | |
Capital Requirements | 17. Capital Requirements Certain of the Company’s secondary market investors require minimum net worth (“capital”) requirements, as specified in the respective selling and servicing agreements. In addition, these investors may require capital ratios in excess of the stated requirements to approve large servicing transfers. To the extent that these requirements are not met, the Company’s secondary market investors may utilize a range of remedies ranging from sanctions, suspension or ultimately termination of the Company’s selling and servicing agreements, which would prohibit the Company from further originating or securitizing these specific types of mortgage loans or being an approved servicer. Among the Company’s various capital requirements related to its outstanding selling and servicing agreements, which are measured based on the Company’s operating subsidiary, Nationstar Mortgage LLC, the most restrictive of these requires the Company to maintain a minimum adjusted net worth of $823. As of September 30, 2019, the Company was in compliance with its selling and servicing capital requirements. |
Commitments and Contingencies |
9 Months Ended |
---|---|
Sep. 30, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 18. Commitments and Contingencies Litigation and Regulatory The Company and its subsidiaries are routinely and currently involved in a significant number of legal proceedings, including, but not limited to, judicial, arbitration, regulatory and governmental proceedings related to matters that arise in connection with the conduct of the Company’s business. The legal proceedings are at varying stages of adjudication, arbitration or investigation and are generally based on alleged violations of consumer protection, securities, employment, contract, tort, common law fraud and other numerous laws, including, without limitation, the Equal Credit Opportunity Act, Fair Debt Collection Practices Act, Fair Credit Reporting Act, Real Estate Settlement Procedures Act, National Housing Act, Homeowners Protection Act, Service Member’s Civil Relief Act, Telephone Consumer Protection Act, Truth in Lending Act, Financial Institutions Reform, Recovery, and Enforcement Act of 1989, unfair, deceptive or abusive acts or practices in violation of the Dodd-Frank Act, the Securities Act of 1933, the Securities Exchange Act of 1934, the Home Mortgage Disclosure Act, Title 11 of the United States Code (aka the “Bankruptcy Code”), False Claims Act and Making Home Affordable loan modification programs. In addition, along with others in its industry, the Company is subject to repurchase and indemnification claims and may continue to receive claims in the future, regarding alleged breaches of representations and warranties relating to the sale of mortgage loans, the placement of mortgage loans into securitization trusts or the servicing of mortgage loans securitizations. The Company is also subject to legal actions or proceedings related to loss sharing and indemnification provisions of its various acquisitions. Certain of the pending or threatened legal proceedings include claims for substantial compensatory, punitive and/or statutory damages or claims for an indeterminate amount of damages. The Company’s business is also subject to extensive examinations, investigations and reviews by various federal, state and local governmental, regulatory and enforcement agencies. The Company has historically had a number of open investigations with these agencies and that trend continues. The Company is currently the subject of various governmental or regulatory investigations, subpoenas, examinations and inquiries related to its residential loan servicing and origination practices, bankruptcy and collections practices, its financial reporting and other aspects of its businesses. These matters include investigations by the Consumer Financial Protection Bureau (the “CFPB”), the Securities and Exchange Commission, the Executive Office of the United States Trustees, the Department of Justice, the Office of the Special Inspector General for the Troubled Asset Relief Program, the U.S. Department of Housing and Urban Development, the multi-state committee of mortgage banking regulators and various State Attorneys General. These specific matters and other pending or potential future investigations, subpoenas, examinations or inquiries may lead to administrative, civil or criminal proceedings or settlements, and possibly result in remedies including fines, penalties, restitution, or alterations in the Company’s business practices, and in additional expenses and collateral costs. Responding to these matters requires the Company to devote substantial resources, resulting in higher costs and lower net cash flows. For example, the Company continues to progress towards resolution of certain legacy regulatory matters involving examination findings for alleged violations of certain laws related to the Company’s business practices. The Company has been in discussions with the multi-state committee of mortgage banking regulators and various State Attorneys General concerning a potential resolution of their investigations. The Company is continuing to cooperate with all parties. In connection with these discussions, the Company previously recorded an accrual. These discussions may not result in a settlement of the matter; furthermore, any such settlement may exceed the amount accrued as of September 30, 2019. Moreover, if the discussions do not result in a settlement, the regulators and State Attorneys General may seek to exercise their enforcement authority through litigation or other proceedings and seek injunctive relief, damages, restitution and civil monetary penalties, which could have a material adverse effect on the Company’s business, reputation, financial condition and results of operations. Further, on April 24, 2018, the CFPB notified Nationstar that, in accordance with the CFPB’s discretionary Notice and Opportunity to Respond and Advise (“NORA”) process, the CFPB’s Office of Enforcement is considering whether to recommend that the CFPB take enforcement action against the Company, alleging violations of the Real Estate Settlement Procedures Act, the Consumer Financial Protection Act, and the Homeowners Protection Act, which stems from a 2014 examination. The purpose of a NORA letter is to provide a party being investigated an opportunity to present its position to the CFPB before an enforcement action may be recommended or commenced. The CFPB may seek to exercise its enforcement authority through settlement, administrative proceedings or litigation and seek injunctive relief, damages, restitution and civil monetary penalties, which could have a material adverse effect on the Company’s business, reputation, financial condition and results of operations. The Company has not recorded an accrual related to this matter as of September 30, 2019 because it does not believe that the possible loss or range of loss arising from any such action is estimable. The Company is continuing to cooperate with the CFPB. Similarly, the Company is in discussions with the Executive Office of the United States Trustees concerning certain legacy issues with respect to bankruptcy servicing practices. In connection with these discussions, the Company is undertaking certain voluntary remediation activities with respect to loans at issue in these matters. While the Company and the Executive Office of the United States Trustees are engaged in discussions to potentially resolve these issues, there is no guarantee a resolution will occur. Moreover, if the discussions do not result in a resolution, the Executive Office of the United States Trustees may seek redress through litigation or other proceedings and seek injunctive relief, damages and restitution in addition to the remediation activities, which could have a material adverse effect on the Company’s business, reputation, financial condition and results of operations. However, the Company believes it is premature to predict the potential outcome or to estimate the financial impact to the Company in connection with any potential action or settlement arising from this matter, including the voluntary remediation activities undertaken and to be undertaken by the Company. The Company is a defendant in a proceeding filed on January 2, 2018 in the U.S. District Court for the Northern District of California under the caption Collateral Analytics LLC v. Nationstar Mortgage LLC et al. The plaintiff alleges that the Company misappropriated plaintiff’s intellectual property for the purpose of replicating plaintiff’s products. The case raises federal and state law claims for misappropriation of trade secrets and breach of contract and seeks an award of actual damages, unjust enrichment, lost profits and/or a reasonable royalty, exemplary damages and injunctive relief preventing further misuse or disclosure of plaintiff’s intellectual property. On October 23, 2019, the Company reached an agreement in principle to settle this matter. The Company is also a defendant in a proceeding filed on October 23, 2015 in the U.S. District Court for the Central District of California under the caption Alfred Zaklit and Jessy Zaklit, individually and on behalf of all others similarly situated v. Nationstar Mortgage LLC et al. The plaintiff alleges that the Company improperly recorded telephone calls without the knowledge or consent of borrowers in violation of the California Penal Code. On July 24, 2017, the court certified a class comprised of California borrowers who, from October 2014 to May 2016, participated in outbound telephone conversations with the Company’s employees who recorded the conversations without first informing the borrowers that the conversations were being recorded. The class seeks statutory damages and attorney’s fees. On September 10, 2018, the Company reached an agreement in principle to settle this matter, and on August 21, 2019, the court approved the settlement agreement. The Company seeks to resolve all legal proceedings and other matters in the manner management believes is in the best interest of the Company and contests liability, allegations of wrongdoing and, where applicable, the amount of damages or scope of any penalties or other relief sought as appropriate in each pending matter. The Company has entered into agreements with a number of entities and regulatory agencies that toll applicable limitations periods with respect to their claims. On at least a quarterly basis, the Company assesses its liabilities and contingencies in connection with outstanding legal and regulatory and governmental proceedings utilizing the latest information available. Where available information indicates that it is probable, a liability has been incurred, and the Company can reasonably estimate the amount of the loss, an accrued liability is established. The actual costs of resolving these proceedings may be substantially higher or lower than the amounts accrued. As a legal matter develops, the Company, in conjunction with any outside counsel handling the matter, evaluates on an ongoing basis whether such matter presents a loss contingency that is both probable and estimable. If, at the time of evaluation, the loss contingency is not both probable and reasonably estimable, the matter will continue to be monitored for further developments that would make such loss contingency both probable and reasonably estimable. Once the matter is deemed to be both probable and reasonably estimable, the Company will establish an accrued liability and record a corresponding amount to legal-related expense. The Company will continue to monitor the matter for further developments that could affect the amount of the accrued liability that has been previously established. Legal-related expense for the Company, which includes legal settlements and the fees paid to external legal service providers, of $24 and $56 for the three and nine months ended September 30, 2019, respectively, and $5 for the two months ended September 30, 2018, was included in general and administrative expenses on the consolidated statements of operations. Legal-related expense for the Predecessor of $33 and $40 for the one and seven months ended July 31, 2018, respectively, was included in general and administrative expenses on the consolidated statements of operations. For a number of matters for which a loss is probable or reasonably possible in future periods, whether in excess of a related accrued liability or where there is no accrued liability, the Company may be able to estimate a range of possible loss. In determining whether it is possible to provide an estimate of loss or range of possible loss, the Company reviews and evaluates its material legal matters on an ongoing basis, in conjunction with any outside counsel handling the matter. For those matters for which an estimate is possible, management currently believes the aggregate range of reasonably possible loss is $20 to $57 in excess of the accrued liability (if any) related to those matters as of September 30, 2019. This estimated range of possible loss is based upon currently available information and is subject to significant judgment, numerous assumptions and known and unknown uncertainties. The matters underlying the estimated range will change from time to time, and actual results may vary substantially from the current estimate. Those matters for which an estimate is not possible are not included within the estimated range. Therefore, this estimated range of possible loss represents what management believes to be an estimate of possible loss only for certain matters meeting these criteria. It does not represent the Company’s maximum loss exposure and the Company cannot provide assurance that its litigations reserves will not need to be adjusted in the future. Thus, the Company’s exposure and ultimate losses may be higher, possibly significantly so, than the amounts accrued or this aggregate amount. In the Company’s experience, legal proceedings are inherently unpredictable. One or more of the following factors frequently contribute to this inherent unpredictability: the proceeding is in its early stages; the damages sought are unspecified, unsupported or uncertain; it is unclear whether a case brought as a class action will be allowed to proceed on that basis or, if permitted to proceed as a class action, how the class will be defined; the other party is seeking relief other than or in addition to compensatory damages (including, in the case of regulatory and governmental investigations and inquiries, the possibility of fines and penalties); the matter presents meaningful legal uncertainties, including novel issues of law; the Company has not engaged in meaningful settlement discussions; discovery has not started or is not complete; there are significant facts in dispute; predicting possible outcomes depends on making assumptions about future decisions of courts or governmental or regulatory bodies or the behavior of other parties; and there are a large number of parties named as defendants (including where it is uncertain how damages or liability, if any, will be shared among multiple defendants). Generally, the less progress that has been made in the proceedings or the broader the range of potential results, the harder it is for the Company to estimate losses or ranges of losses that is reasonably possible the Company could incur. Based on current knowledge, and after consultation with counsel, management believes that the current legal accrued liability within payables and accrued liabilities, is appropriate, and the amount of any incremental liability arising from these matters is not expected to have a material adverse effect on the consolidated financial condition of the Company, although the outcome of such proceedings could be material to the Company’s operating results and cash flows for a particular period depending, on among other things, the level of the Company’s revenues or income for such period. However, in the event of significant developments on existing cases, it is possible that the ultimate resolution, if unfavorable, may be material to the Company’s consolidated financial statements. Other Loss Contingencies As part of the Company’s ongoing operations, it acquires servicing rights of forward and reverse mortgage loan portfolios that are subject to indemnification based on the representations and warranties of the seller. From time to time, the Company will seek recovery under these representations and warranties for incurred costs. The Company believes all balances sought from sellers recorded in advances and other receivables and reverse mortgage interests represent valid claims. However, the Company acknowledges that the claims process can be prolonged due to the required time to perfect claims at the loan level. Because of the required time to perfect or remediate these claims, management relies on the sufficiency of documentation supporting the claim, current negotiations with the counterparty and other evidence to evaluate whether a reserve is required for non-recoverable balances. In the absence of successful negotiations with the seller, all amounts claimed may not be recovered. Balances may be written-off and charged against earnings when management identifies amounts where recoverability from the seller is not likely. As of September 30, 2019, the Company believes all recorded balances for which recovery is sought from the seller are valid claims, and no evidence suggests additional reserves are warranted. Loan and Other Commitments The Company enters into IRLCs with prospective borrowers whereby the Company commits to lend a certain loan amount under specific terms and interest rates to the borrower. The Company also enters into LPCs with prospective sellers. These loan commitments are treated as derivatives and are carried at fair value. See Note 9, Derivative Financial Instruments, for more information. The Company had certain reverse MSRs, reverse MSLs and reverse mortgage loans related to approximately $23,990 and $28,415 of UPB in reverse mortgage loans as of September 30, 2019 and December 31, 2018, respectively. As a servicer for these reverse mortgage loans, among other things, the Company is obligated to fund borrowers’ draws to the loan customers as required in accordance with the loan agreement. As of September 30, 2019 and December 31, 2018, the Company’s maximum unfunded advance obligation to fund borrower draws related to these MSRs and loans was approximately $2,741 and $3,128, respectively. Upon funding any portion of these draws, the Company expects to securitize and sell the advances in transactions that will be accounted for as secured borrowings. |
Business Segment Reporting |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segment Reporting | 19. Business Segment Reporting Upon consummation of the Merger with Nationstar, the Company has identified four reportable segments: Servicing, Originations, Xome and Corporate/Other. The Company’s segments are based upon the Company’s organizational structure, which focuses primarily on the services offered. Corporate functional expenses are allocated to individual segments based on the actual cost of services performed based on direct resource utilization, estimate of percentage use for shared services or headcount percentage for certain functions. Facility costs are allocated to individual segments based on cost per headcount for specific facilities utilized. Group insurance costs are allocated to individual segments based on global cost per headcount. Non-allocated corporate expenses include the administrative costs of executive management and other corporate functions that are not directly attributable to Company’s operating segments. Revenues generated on inter-segment services performed are valued based on similar services provided to external parties. The following tables present financial information by segment.
|
Guarantor Financial Statement Information |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Guarantor Financial Statement Information | 20. Guarantor Financial Statement Information As of September 30, 2019, Nationstar Mortgage LLC and Nationstar Capital Corporation(1) (collectively, the “Issuer”), both wholly-owned subsidiaries of the Company, have issued a 6.500% unsecured senior notes due July 2021 with an outstanding aggregate principal amount of $592 and a 6.500% unsecured senior notes due June 2022 with an outstanding aggregate principal amount of $206 (collectively, the “unsecured senior notes”). The unsecured senior notes are unconditionally guaranteed, jointly and severally, by all of Nationstar Mortgage LLC’s existing and future domestic subsidiaries other than its securitization and certain finance subsidiaries, certain other restricted subsidiaries, excluded restricted subsidiaries and subsidiaries that in the future Nationstar Mortgage LLC designates as unrestricted subsidiaries. All guarantor subsidiaries are 100% owned by Nationstar Mortgage LLC. The Company and its three wholly-owned subsidiaries are guarantors of the unsecured senior notes as well. Presented below are the condensed consolidating financial statements of the Company, Nationstar Mortgage LLC and the guarantor subsidiaries for the periods indicated. In the condensed consolidating financial statements presented below, the Company allocates income tax expense to Nationstar Mortgage LLC as if it were a separate tax payer entity pursuant to ASC 740, Income Taxes.
|
Transactions with Affiliates |
9 Months Ended |
---|---|
Sep. 30, 2019 | |
Related Party Transactions [Abstract] | |
Transactions with Affiliates | 21. Transactions with Affiliates Nationstar previously entered into arrangements with Fortress Investment Group (“Fortress”), its subsidiaries managed funds, or affiliates for purposes of financing the Company’s MSR acquisitions and performing services as a subservicer. Prior to the Merger with Nationstar on July 31, 2018, an affiliate of Fortress held a majority of the outstanding common shares of the Predecessor. Subsequent to the Merger, Fortress is no longer an affiliate of the Company. Refer to Note 2, Acquisitions, for additional information. The following summarizes the Predecessor’s transactions with affiliates of Fortress prior to the Merger on July, 31 2018. New Residential Excess Spread Financing The Predecessor has entered into several agreements with certain entities managed by New Residential, in which New Residential and/or certain funds managed by Fortress own an interest (each a “New Residential Entity”). The Predecessor sold to the related New Residential Entity the right to receive a portion of the excess cash flow generated from certain acquired MSRs after a receipt of a fixed base servicing fee per loan. The Predecessor, as the servicer of the loans, retains all ancillary revenues and the remaining portion of the excess cash flow after payment of the fixed base servicing fee and also provides all advancing functions for the portfolio. The related New Residential Entity does not have prior or ongoing obligations associated with these MSR portfolios. Should the Company refinance any loan in such portfolios, subject to certain limitations, the Company will be required to transfer the new loan or a replacement loan of similar economic characteristics into the portfolios. The new or replacement loan will be governed by the same terms set forth in the agreements described above. The fees paid to New Residential Entity by the Predecessor totaled $17 and $122 during the one and seven months ended July 31, 2018, respectively, which were recorded as a reduction to servicing fee revenue, net. Mortgage Servicing Rights Financing From December 2013 through June 2014, the Predecessor entered into agreements to sell a contractually specified base fee component of certain MSRs and servicing advances under specified terms to a joint venture capitalized by New Residential and certain unaffiliated third-parties. The Company continues to be the named servicer, and, for accounting purposes, ownership of the mortgage servicing rights continues to reside with the Company. Accordingly, the Company accounts for the MSRs and the related MSRs financing liability on its consolidated balance sheets. The Company will continue to sell future servicing advances to New Residential. The Predecessor did not enter into any additional supplemental agreements with these affiliates in 2018. Subservicing and Servicing In January 2017, the Predecessor entered into a subservicing agreement with a subsidiary of New Residential. The Predecessor earned $6 and $43 of subservicing fees and other subservicing revenues during the one and seven months ended July 31, 2018, respectively. In May 2014, the Predecessor entered into a servicing arrangement with New Residential whereby the Predecessor services residential mortgage loans acquired by New Residential and/or its various affiliates and trust entities. For the one and seven months ended July 31, 2018, the Predecessor recognized approximately $1 and $3 related to these service arrangements, respectively. |
Nature of Business and Basis of Presentation (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation For the purpose of financial statement presentation, Mr. Cooper was determined to be the accounting acquirer in the Merger, and Nationstar’s assets and liabilities were recorded at estimated fair value as of the acquisition date. Mr. Cooper’s interim consolidated financial statements for periods following the Merger closing are labeled “Successor” and reflect the acquired assets and liabilities from Nationstar. Under Securities and Exchange Commission (“SEC”) rules, when a registrant succeeds to substantially all of the business of another entity and the registrant’s own operations before the succession appear insignificant relative to the operations assumed or acquired, the registrant is required to present financial information for the acquired entity (the “Predecessor”) for all comparable periods being presented before the acquisition. Due to the acquisition, the Predecessor and Successor financial statements have been prepared on different basis of accounting and are therefore not comparable. Pursuant to the Merger, Nationstar is considered the predecessor company. Therefore, the Company is providing additional information in the accompanying unaudited consolidated financial statements regarding Nationstar’s business for periods prior to July 31, 2018. The predecessor company financial information in this report is labeled “Predecessor” in these consolidated interim financial statements. The consolidated interim financial statements of the Company and Predecessor have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the SEC. Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Reports on Form 10-K for the year ended December 31, 2018. Upon the consummation of the Merger, the Company adopted the significant accounting policies that were implemented by Nationstar and applied to the Predecessor’s financial statements, as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. The interim consolidated financial statements are unaudited; however, in the opinion of management, all adjustments, consisting of normal recurring items, considered necessary for a fair presentation of the results of the interim periods have been included. Dollar amounts are reported in millions, except per share data and other key metrics, unless otherwise noted. The Company evaluated subsequent events through the date these interim consolidated financial statements were issued. |
Basis of Consolidation | Basis of Consolidation The basis of consolidation described below was adopted by Nationstar and applied to the Predecessor financial statements for the periods impacted by the adoption. The Successor’s financial statements reflect the adoption of such standards. The consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries, other entities in which the Company has a controlling financial interest and those variable interest entities (“VIE”) where the Company’s wholly-owned subsidiaries are the primary beneficiaries. Assets and liabilities of VIEs and their respective results of operations are consolidated from the date that the Company became the primary beneficiary through the date the Company ceases to be the primary beneficiary. The Company applies the equity method of accounting to investments where it is able to exercise significant influence, but not control, over the policies and procedures of the entity and owns less than 50% of the voting interests. Investments in certain companies over which the Company does not exert significant influence are accounted for as cost method investments. Intercompany balances and transactions on consolidated entities have been eliminated. Business combinations are included in the consolidated financial statements from their respective dates of acquisition. |
Use of Estimates | Use of Estimates The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from these estimates due to factors such as adverse changes in the economy, changes in interest rates, secondary market pricing for loans held for sale and derivatives, strength of underwriting and servicing practices, changes in prepayment assumptions, declines in home prices or discrete events adversely affecting specific borrowers, and such differences could be material. |
Reclassification | Reclassification Certain reclassifications have been made in the 2018 consolidated financial statements to conform to 2019 presentation. Such reclassifications did not affect total revenues or net income. |
Recent Accounting Guidance Adopted and Not Yet Adopted | Recent Accounting Guidance Adopted Accounting Standards Update No. 2016-02, Leases (Topic 842) (“ASU 2016-02”), No. 2018-10, Codification Improvements to Topic 842, Leases (“ASU 2018-10”), and No. 2018-11, Leases (Topic 842): Targeted Improvements (“ASU 2018-11”), primarily impact lessee accounting by requiring the recognition of a right-of-use asset and a corresponding lease liability on the balance sheet for long-term lease agreements. ASU 2016-02 was effective for the Company on January 1, 2019. ASU 2016-02 provides for a modified retrospective transition approach requiring lessees to recognize and measure leases on the balance sheet at the beginning of either the earliest period presented or as of the beginning of the period of adoption with the option to elect certain practical expedients. The Company has elected to apply ASU 2016-02 as of the beginning of the period of adoption (January 1, 2019) and has not restated comparative periods. The Company elected the package of practical expedients, which, among other items, permits the Company not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs. The Company also elected the short-term lease recognition exemption for all leases that qualify. Under this practical expedient, for those leases that qualify, the Company does not recognize right-of-use (“ROU”) assets or lease liabilities, which includes not recognizing ROU assets or lease liabilities for existing short-term leases of those assets in transition. The Company also elected the practical expedient to not separate lease and non-lease components for all of our leases. The Company did not elect the use-of-hindsight practical expedient. As a result of implementing ASU 2016-02, the Company recognized an operating lease ROU asset of $114 and an operating lease liability of $124 on January 1, 2019, with no impact on its consolidated statement of operations. The ROU asset and operating lease liability are recorded in other assets, and payables and other liabilities, respectively, in the consolidated balance sheets. See Note 7, Leases for additional information. Accounting Standards Update No. 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40 - Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract" (“ASU 2018-15”) aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). ASU 2018-15 will be effective for the Company on January 1, 2020. Early adoption is permitted, including adoption in any interim period. In the first quarter of 2019, the Company early adopted ASU 2018-15. The standard did not have a material impact to the Company’s consolidated financial statements. Recent Accounting Guidance Not Yet Adopted Accounting Standards Update No. 2016-13, Financial Instruments - Credit Losses (Topic 326) (“ASU 2016-13”), requires expected credit losses for financial instruments held at the reporting date to be measured based on historical experience, current conditions and reasonable and supportable forecasts. The update eliminates the probable initial recognition threshold in current GAAP and instead reflects an entity’s current estimate of all expected credit losses over the life of the asset. Previously, when credit losses were measured under GAAP, an entity generally only considered past events and current conditions in measuring the incurred loss. The new standard will reflect management’s best estimate of all expected credit losses for the Company’s financial assets that are recognized at amortized cost. As part of the evaluation process, the Company has performed a scoping analysis, developed a detailed project plan, and is currently in process of completing documentation. The Company has also formed an internal committee from various internal departments to assist in the implementation of the new standard. The guidance is effective in first quarter 2020 with a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption. The Company is currently evaluating the potential impact of ASU 2016-13 on its consolidated financial statements. Accounting Standards Update No. 2018-13, Fair Value Measurement (Topic 820) - Changes to the Disclosure Requirements for Fair Value Measurement, (“ASU 2018-13”) removes the requirement to disclose the amount of and reasons for transfers between Level 1 and Level 2 fair value measurement methodologies, the policy for timing of transfers between levels and the valuation processes for Level 3 fair value measurements. It also adds a requirement to disclose changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level 3 measurements. For certain unobservable inputs, entities may disclose other quantitative information in lieu of the weighted average if the other quantitative information would be a more reasonable and rational method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements. ASU 2018-13 will be effective for the Company on January 1, 2020. The guidance will not have a material impact to the disclosures currently provided by the Company. |
Acquisitions (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Assets Acquired and Liabilities Assumed | The final allocation of the purchase price to the acquired assets and liabilities is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Pro Forma Information | The following unaudited pro forma financial information presents the combined results of operations for the three and nine months ended September 30, 2018, as if the acquisition had occurred on January 1, 2018.
The following unaudited pro forma financial information presents the combined results of operations for the three and nine months ended September 30, 2019, as if the acquisition had occurred on January 1, 2019.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Business Acquisitions | The table below presents the calculation of aggregate purchase price.
|
Mortgage Servicing Rights ("MSRs") and Related Liabilities (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transfers and Servicing [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Servicing Assets at Fair Value | The following table sets forth the activities of forward MSRs.
The following table sets forth the carrying value of the Company’s mortgage servicing rights (“MSRs”) and the related liabilities.
The following table provides a breakdown of credit sensitive and interest sensitive unpaid principal balance (“UPB”) for the Company’s forward MSRs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Assumptions for Fair Value of Mortgage Service Rights | The Company used the following key weighted-average inputs and assumptions in estimating the fair value of MSRs.
The following table sets forth the weighted average assumptions used in the valuation of the mortgage servicing rights financing liability.
The Company used the following weighted-average assumptions in the Company’s valuation of excess spread financing.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets | The following table shows the hypothetical effect on the fair value of the Company’s MSRs when applying certain unfavorable variations of key assumptions to these assets for the dates indicated.
The following table shows the hypothetical effect on the Company’s excess spread financing fair value when applying certain unfavorable variations of key assumptions to these liabilities for the dates indicated.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fees Earned in Exchange for Servicing Financial Assets | The following table sets forth the items comprising revenues associated with servicing loan portfolios.
|
Advances and Other Receivables, Net (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accounts Receivable | The following table sets forth the activities of the servicing reserves for advances and other receivables.
The following table sets forth the activities of the purchase discounts for advances and other receivables.
Advances and other receivables, net consists of the following.
|
Reverse Mortgage Interests, Net (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reverse Mortgage Interests [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Reverse Mortgage Interest | Reverse mortgage interests, net consists of the following:
The following table sets forth the activities of the servicing reserves for reverse mortgage interests.
Unsecuritized interests in reverse mortgages consist of the following:
The following table sets forth the activities of the purchase premiums and discounts for reverse mortgage interests.
In connection with previous reverse mortgage portfolio acquisitions, the Predecessor recorded a purchase discount within Unsecuritized Interests. The following table sets forth the activities of the purchase discount for reverse mortgage interests.
|
Mortgage Loans Held for Sale and Investment (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage Loans Held for Sale and Investment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Mortgage Loans Held-for-Sale | Mortgage loans held for sale are recorded at fair value as set forth below.
The total UPB of mortgage loans held for sale on non-accrual status was as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Reconciliation of Mortgage Loans Held-for-Sale to Cash Flow | The following table sets forth the activities of mortgage loans held for sale.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Loans Held for Investment | The following table sets forth the activities of mortgage loans held for investment.
The following sets forth the composition of mortgage loans held for investment as of December 31, 2018.
The total UPB of mortgage loans held for investment on non-accrual status was as follows.
|
Leases (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Lease costs | The table below summarizes the Company’s net lease cost:
The table below summarizes other information related to the Company’s operating leases:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Lease Maturity, Operating | Maturities of operating lease liabilities as of September 30, 2019 are as follows:
|
Other Assets (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Assets | Other assets consist of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Goodwill | The table below presents changes in the carrying amount of goodwill for the nine months ended September 30, 2019.
|
Derivative Financial Instruments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments | The following table provides the outstanding notional balances, fair values of outstanding positions and recorded gains/(losses).
|
Indebtedness (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Notes Payable | Notes Payable
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Unsecured Senior Notes | Unsecured senior notes consist of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturities of Long-term Debt | As of September 30, 2019, the expected maturities of the Company’s unsecured senior notes based on contractual maturities are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Nonrecourse Debt | Other nonrecourse debt consists of the following:
|
Payables and Other Liabilities (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Payables and Accrued Liabilities | Payables and other liabilities consist of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Loans Subject to Repurchase Reserve | The following table sets forth the activities of repurchase reserves.
|
Securitizations and Financings (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Variable Interest Entities and Securitizations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Assets and Liabilities of VIEs Included in Financial Statements | A summary of the assets and liabilities of the Company’s transactions with VIEs included in the Company’s consolidated financial statements is presented below.
The following table shows a summary of the outstanding collateral and certificate balances for securitization trusts for which the Company was the transferor, including any retained beneficial interests and MSRs, that were not consolidated by the Company.
A summary of mortgage loans transferred by the Company to unconsolidated securitization trusts that are 60 days or more past due are presented below.
|
Earnings Per Share (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share | The following table sets forth the computation of basic and diluted net (loss) income per common share (amounts in millions, except per share amounts).
|
Income Taxes (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Income Tax Expense (Benefit) | The components of income tax (benefit) expense were as follows:
|
Fair Value Measurements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The following table presents the estimated carrying amount and fair value of the Company’s financial instruments and other assets and liabilities measured at fair value on a recurring basis.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation | The table below presents a reconciliation for all of the Company and Predecessor’s Level 3 assets and liabilities measured at fair value on a recurring basis.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, by Balance Sheet Grouping | The table below presents a summary of the estimated carrying amount and fair value of the Company’s financial instruments.
|
Business Segment Reporting (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information | The following tables present financial information by segment.
|
Guarantor Financial Statement Information (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidating Balance Sheet |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidating Statement of Operations |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consolidating Statement of Cash Flows |
|
Nature of Business and Basis of Presentation - Additional Information (Details) - USD ($) $ in Millions |
Sep. 30, 2019 |
Jan. 01, 2019 |
Dec. 31, 2018 |
---|---|---|---|
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
ROU asset | $ 126 | $ 0 | |
Operating lease liability | $ 137 | $ 0 | |
ASU 2016-02 | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
ROU asset | $ 114 | ||
Operating lease liability | $ 124 |
Acquisitions - Narrative (Details) - USD ($) |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Feb. 01, 2019 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Sep. 30, 2019 |
Dec. 31, 2018 |
|
Business Acquisition [Line Items] | |||||
Goodwill | $ 120,000,000 | $ 120,000,000 | $ 23,000,000 | ||
Goodwill adjustment | 55,000,000 | ||||
Pacific Union | |||||
Business Acquisition [Line Items] | |||||
Cash consideration | $ 116,000,000 | ||||
Goodwill | 40,000,000 | $ 40,000,000 | |||
Increase to payables and other liabilities | 11,000,000 | ||||
Increase to fair value of intangible assets | 2,000,000 | ||||
Property and equipment wrote off | 2,000,000 | ||||
Goodwill adjustment | 11,000,000 | ||||
Acquisition costs | 0 | 4,000,000 | |||
Revenue since acquisition | 95,000,000 | 213,000,000 | |||
Income from acquisition | $ 58,000,000 | 108,000,000 | |||
Salaries, Wages and Benefits | Pacific Union | |||||
Business Acquisition [Line Items] | |||||
Acquisition costs | 2,000,000 | ||||
General and Administrative Expense | Pacific Union | |||||
Business Acquisition [Line Items] | |||||
Acquisition costs | $ 2,000,000 | ||||
Originations Segment | Pacific Union | |||||
Business Acquisition [Line Items] | |||||
Goodwill | 28,000,000 | ||||
Servicing Segment | Pacific Union | |||||
Business Acquisition [Line Items] | |||||
Goodwill | $ 12,000,000 | ||||
Minimum | Pacific Union | |||||
Business Acquisition [Line Items] | |||||
Change in contingent consideration | 0 | ||||
Maximum | Pacific Union | |||||
Business Acquisition [Line Items] | |||||
Change in contingent consideration | $ 16,000,000 |
Acquisitions - Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Millions |
Feb. 01, 2019 |
Aug. 01, 2018 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Dec. 31, 2018 |
---|---|---|---|---|---|
Liabilities: | |||||
Goodwill | $ 120 | $ 23 | |||
Pacific Union | |||||
Assets: | |||||
Cash and cash equivalents | $ 37 | ||||
Restricted cash | 2 | ||||
Mortgage servicing rights | 271 | ||||
Advances and other receivables | 84 | ||||
Mortgage loans held for sale | 536 | 536 | |||
Mortgage loans held for investment | 1 | ||||
Property and equipment | 8 | ||||
Other assets | 483 | ||||
Fair value of assets acquired | 1,422 | ||||
Liabilities: | |||||
Notes payable | 294 | ||||
Advance facilities | 13 | ||||
Warehouse facilities | 393 | ||||
Payables and other liabilities | 530 | ||||
Other nonrecourse debt | 129 | ||||
Fair value of liabilities assumed | 1,359 | ||||
Total fair value of net tangible assets acquired | 63 | ||||
Goodwill | 40 | $ 40 | |||
Estimated purchase price | 116 | ||||
Nationstar Mortgage Holdings Inc. | |||||
Assets: | |||||
Cash and cash equivalents | $ 166 | ||||
Restricted cash | 430 | ||||
Mortgage servicing rights | 3,422 | ||||
Advances and other receivables | 1,262 | ||||
Reverse mortgage interests | 9,189 | ||||
Mortgage loans held for sale | 1,514 | ||||
Mortgage loans held for investment | 125 | ||||
Property and equipment | 96 | ||||
Other assets | 610 | ||||
Fair value of assets acquired | 16,814 | ||||
Liabilities: | |||||
Unsecured senior notes | 1,830 | ||||
Advance facilities | 551 | ||||
Warehouse facilities | 2,701 | ||||
Payables and other liabilities | 1,352 | ||||
MSR related liabilities—nonrecourse | 1,065 | ||||
Mortgage servicing liabilities | 123 | ||||
Other nonrecourse debt | 7,583 | ||||
Fair value of liabilities assumed | 15,205 | ||||
Total fair value of net tangible assets acquired | 1,609 | ||||
Intangible assets | 103 | ||||
Goodwill | 65 | $ 65 | $ 10 | ||
Estimated purchase price | 1,777 | ||||
Customer relationships | Pacific Union | |||||
Liabilities: | |||||
Intangible assets | $ 13 | ||||
Useful Life, Assets acquired | 10 years | ||||
Customer relationships | Nationstar Mortgage Holdings Inc. | |||||
Liabilities: | |||||
Intangible assets | $ 61 | ||||
Useful Life, Assets acquired | 6 years | ||||
Tradename | Nationstar Mortgage Holdings Inc. | |||||
Liabilities: | |||||
Intangible assets | $ 8 | ||||
Useful Life, Assets acquired | 5 years | ||||
Technology | Nationstar Mortgage Holdings Inc. | |||||
Liabilities: | |||||
Intangible assets | $ 11 | ||||
Internally developed software | Nationstar Mortgage Holdings Inc. | |||||
Liabilities: | |||||
Intangible assets | $ 23 | ||||
Useful Life, Assets acquired | 2 years | ||||
Minimum | Technology | Nationstar Mortgage Holdings Inc. | |||||
Liabilities: | |||||
Useful Life, Assets acquired | 3 years | ||||
Maximum | Technology | Nationstar Mortgage Holdings Inc. | |||||
Liabilities: | |||||
Useful Life, Assets acquired | 5 years |
Acquisitions - Pro Forma Information (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2018 |
|
Business Combinations [Abstract] | ||||
Pro forma total revenues | $ 618 | $ 506 | $ 1,286 | $ 1,538 |
Pro forma net income (loss) | $ 83 | $ (20) | $ (188) | $ 156 |
Acquisitions - Acquisition of Nationstar Mortgage Holdings Inc (Details) $ / shares in Units, $ in Millions |
2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended | |||||
---|---|---|---|---|---|---|---|---|---|
Aug. 01, 2018
USD ($)
|
Jul. 31, 2018
USD ($)
$ / shares
shares
|
Jul. 13, 2018
USD ($)
|
Sep. 30, 2018
USD ($)
|
Mar. 31, 2019
USD ($)
|
Jul. 31, 2018
USD ($)
$ / shares
shares
|
Sep. 30, 2019
USD ($)
|
Dec. 31, 2018
USD ($)
|
Jul. 12, 2018
USD ($)
|
|
Business Acquisition [Line Items] | |||||||||
Goodwill | $ 120 | $ 23 | |||||||
Reduction in payables and accrued liabilities | $ 159 | 69 | |||||||
Goodwill adjustment | 55 | ||||||||
Nationstar Mortgage Holdings Inc. | |||||||||
Business Acquisition [Line Items] | |||||||||
Cash consideration | $ 1,226 | ||||||||
Estimated consideration | 1,777 | ||||||||
Stock consideration | 551 | ||||||||
Goodwill | $ 65 | 65 | $ 10 | ||||||
Reduction in reverse mortgage interests | $ 24 | ||||||||
Reduction in reverse mortgage servicing rights | 6 | ||||||||
Increase in mortgage servicing liabilities | 37 | ||||||||
Reduction in payables and accrued liabilities | 12 | ||||||||
Goodwill adjustment | 55 | $ 55 | |||||||
Accounting adjustments | 8 | ||||||||
WMIH Corp And Wand Merger Corporation | |||||||||
Business Acquisition [Line Items] | |||||||||
Right to receive in shares (in dollars per share) | $ / shares | $ 18 | $ 18 | |||||||
Right to receive in shares (shares) | shares | 12.7793 | 12.7793 | |||||||
Stock split conversion | 0.0833 | ||||||||
Acquisition costs, incurred | $ 7 | ||||||||
8.125% Due July 2023 | |||||||||
Business Acquisition [Line Items] | |||||||||
Debt issued | $ 950 | ||||||||
Interest rate | 8.125% | ||||||||
9.125% Due July 2026 | |||||||||
Business Acquisition [Line Items] | |||||||||
Debt issued | $ 750 | ||||||||
Interest rate | 9.125% | ||||||||
Service related, net revenue | Nationstar Mortgage Holdings Inc. | |||||||||
Business Acquisition [Line Items] | |||||||||
Accounting adjustments | 7 | ||||||||
Interest income | Nationstar Mortgage Holdings Inc. | |||||||||
Business Acquisition [Line Items] | |||||||||
Accounting adjustments | $ 1 | ||||||||
WMIH Corp | WMIH Corp And Wand Merger Corporation | |||||||||
Business Acquisition [Line Items] | |||||||||
Acquisition costs | $ 92 | ||||||||
Debt issuance costs | 38 | ||||||||
WMIH Corp | KCM | WMIH Corp And Wand Merger Corporation | |||||||||
Business Acquisition [Line Items] | |||||||||
Acquisition costs | 7 | ||||||||
Payment for conversion fee | $ 8 | ||||||||
WMIH Corp | KKR Capital Markets LLC | WMIH Corp And Wand Merger Corporation | |||||||||
Business Acquisition [Line Items] | |||||||||
Acquisition costs | $ 25 | ||||||||
Nationstar Mortgage Holdings Inc. | |||||||||
Business Acquisition [Line Items] | |||||||||
Reduction in payables and accrued liabilities | $ (151) | ||||||||
Nationstar Mortgage Holdings Inc. | WMIH Corp And Wand Merger Corporation | |||||||||
Business Acquisition [Line Items] | |||||||||
Acquisition costs | $ 27 | $ 27 |
Acquisitions - Aggregate Purchase Price (Details) - Nationstar Mortgage Holdings Inc. $ / shares in Units, shares in Millions, $ in Millions |
Aug. 01, 2018
USD ($)
$ / shares
shares
|
---|---|
Business Acquisition [Line Items] | |
Converted WMIH common shares (in shares) | shares | 394 |
Price per share (in dollars per share) | $ / shares | $ 1.398 |
Purchase price from common stock issued | $ 551 |
Purchase price from cash payment | 1,226 |
Total purchase price | $ 1,777 |
Acquisitions - Acquisition of AMS Group (Details) - USD ($) |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Aug. 01, 2018 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Dec. 31, 2018 |
Mar. 31, 2019 |
|
Business Acquisition [Line Items] | |||||
Goodwill acquired | $ 42,000,000 | ||||
Assurant Mortgage Solutions Group | |||||
Business Acquisition [Line Items] | |||||
Intangible assets acquired | $ 24,000,000 | ||||
Goodwill acquired | 13,000,000 | ||||
Xome Holdings LLC | Assurant Mortgage Solutions Group | |||||
Business Acquisition [Line Items] | |||||
Cash consideration | $ 38,000,000 | ||||
Contingent consideration | $ 0 | 0 | $ 15,000,000 | $ 4,000,000 | |
Estimated consideration | 53,000,000 | ||||
Intangible assets acquired | 24,000,000 | ||||
Goodwill acquired | $ 13,000,000 | ||||
Change in contingent consideration | $ 4,000,000 | $ 15,000,000 |
Mortgage Servicing Rights ("MSRs") and Related Liabilities - MSRs and Related Liabilities (Details) - USD ($) $ in Millions |
Sep. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Mortgage Servicing Rights [Line Items] | ||
Mortgage servicing rights at fair value | $ 3,339 | $ 3,665 |
Mortgage servicing rights - fair value and amortized cost | 3,346 | 3,676 |
Mortgage servicing liabilities - amortized cost | 69 | 71 |
Excess spread financing - fair value | 1,281 | 1,184 |
Mortgage servicing rights financing - fair value | 47 | 32 |
MSR related liabilities - nonrecourse at fair value | 1,328 | 1,216 |
Mortgage servicing rights | ||
Mortgage Servicing Rights [Line Items] | ||
Mortgage servicing rights at fair value | 3,339 | 3,665 |
Mortgage servicing right at amortized cost | 7 | 11 |
Mortgage servicing rights - fair value and amortized cost | 3,346 | 3,676 |
Mortgage servicing liabilities - amortized cost | $ 69 | $ 71 |
Mortgage Servicing Rights ("MSRs") and Related Liabilities - MSR's at Fair Value (Details) - USD ($) $ in Millions |
2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended | ||
---|---|---|---|---|---|---|
May 01, 2019 |
Sep. 30, 2018 |
Jun. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2019 |
Feb. 01, 2019 |
|
Servicing Asset at Fair Value, Amount [Roll Forward] | ||||||
Fair value - beginning of period | $ 3,665 | |||||
Fair value - end of period | 3,339 | |||||
Mortgage servicing rights | ||||||
Servicing Asset at Fair Value, Amount [Roll Forward] | ||||||
Fair value - beginning of period | $ 3,413 | 3,665 | ||||
Servicing retained from mortgage loans sold | 43 | 298 | ||||
Purchases of servicing rights | 72 | $ 253 | 732 | |||
Sales of servicing assets | (63) | (317) | ||||
Changes in valuation inputs or assumptions used in the valuation model | 65 | (716) | ||||
Other changes in fair value | (45) | (323) | ||||
Fair value - end of period | 3,485 | $ 3,413 | 3,339 | |||
Mortgage purchased under subservicing contract | $ 24,000 | |||||
Pacific Union | ||||||
Servicing Asset at Fair Value, Amount [Roll Forward] | ||||||
Mortgage servicing rights | $ 271 | |||||
Pacific Union | Mortgage servicing rights | ||||||
Servicing Asset at Fair Value, Amount [Roll Forward] | ||||||
Mortgage servicing rights | $ 271 | |||||
Nationstar Mortgage Holdings Inc. | Mortgage servicing rights | ||||||
Servicing Asset at Fair Value, Amount [Roll Forward] | ||||||
Fair value - beginning of period | $ 3,413 | 2,937 | ||||
Servicing retained from mortgage loans sold | 162 | |||||
Purchases of servicing rights | 144 | |||||
Sales of servicing assets | 4 | |||||
Changes in valuation inputs or assumptions used in the valuation model | 330 | |||||
Other changes in fair value | (164) | |||||
Fair value - end of period | $ 3,413 |
Mortgage Servicing Rights ("MSRs") and Related Liabilities - UPB related to owned MSRs (Details) - USD ($) $ in Millions |
Sep. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Owned Service Loans [Line Items] | ||
Fair Value | $ 3,339 | $ 3,665 |
Mortgage servicing rights | ||
Owned Service Loans [Line Items] | ||
UPB | 306,681 | 295,481 |
Fair Value | 3,339 | 3,665 |
Credit sensitive | Mortgage servicing rights | ||
Owned Service Loans [Line Items] | ||
UPB | 157,898 | 135,752 |
Fair Value | 1,661 | 1,495 |
Interest sensitive | Mortgage servicing rights | ||
Owned Service Loans [Line Items] | ||
UPB | 148,783 | 159,729 |
Fair Value | $ 1,678 | $ 2,170 |
Mortgage Servicing Rights ("MSRs") and Related Liabilities - Fair Value Assumptions (Details) |
9 Months Ended | 12 Months Ended |
---|---|---|
Sep. 30, 2019 |
Dec. 31, 2018 |
|
Mortgage servicing rights | ||
Assumption for Fair Value of Mortgage Servicing Rights | ||
Discount rate | 9.70% | 10.20% |
Prepayment speeds | 13.90% | 10.80% |
Average life | 5 years 7 months | 6 years 8 months |
Mortgage servicing rights | Credit sensitive | ||
Assumption for Fair Value of Mortgage Servicing Rights | ||
Discount rate | 10.40% | 11.30% |
Prepayment speeds | 13.20% | 11.80% |
Average life | 5 years 10 months 8 days | 6 years 5 months |
Mortgage servicing rights | Interest sensitive | ||
Assumption for Fair Value of Mortgage Servicing Rights | ||
Discount rate | 9.00% | 9.30% |
Prepayment speeds | 14.60% | 10.00% |
Average life | 5 years 5 months | 7 years |
Excess spread financing | Weighted-average | ||
Assumption for Fair Value of Mortgage Servicing Rights | ||
Discount rate | 11.90% | 10.40% |
Prepayment speeds | 13.30% | 11.00% |
Recapture rate | 22.30% | 18.60% |
Average life | 5 years 8 months | 6 years 6 months |
MSR Financing Liability | Financing rates | ||
Assumption for Fair Value of Mortgage Servicing Rights | ||
Advance financing rates | 3.70% | 4.20% |
MSR Financing Liability | Recovery rates | ||
Assumption for Fair Value of Mortgage Servicing Rights | ||
Annual advance recovery rates | 18.70% | 19.00% |
Mortgage Servicing Rights ("MSRs") and Related Liabilities - Narrative (Details) - USD ($) |
1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended | |
---|---|---|---|---|---|---|
Jul. 31, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2019 |
Dec. 31, 2018 |
|
Servicing Asset at Amortized Cost [Line Items] | ||||||
Mortgage servicing liabilities - amortized cost | $ 69,000,000 | $ 69,000,000 | $ 71,000,000 | |||
Accretion of MSL | 10,000,000 | 39,000,000 | ||||
Mortgage servicing rights at fair value | 3,339,000,000 | 3,339,000,000 | 3,665,000,000 | |||
Clean up call option | 21,000,000 | |||||
Cumulative incurred losses related to advances and other receivables associated with inactive and liquidated loans | $ 13,000,000 | 18,000,000 | 46,000,000 | |||
Servicing fee income accretion expense | 22,000,000 | 77,000,000 | 172,000,000 | |||
Forward MSRs Sold | ||||||
Servicing Asset at Amortized Cost [Line Items] | ||||||
UPB | 5,947,000,000 | 25,639,000,000 | 25,639,000,000 | |||
Forward MSRs Sold, Subservicing Retained | ||||||
Servicing Asset at Amortized Cost [Line Items] | ||||||
UPB | 0 | 20,560,000,000 | 20,560,000,000 | |||
Reverse Mortgage Servicing Rights | ||||||
Servicing Asset at Amortized Cost [Line Items] | ||||||
UPB | 23,990,000,000 | 23,990,000,000 | 28,415,000,000 | |||
Amortization of mortgage servicing rights | 1,000,000 | 2,000,000 | ||||
Other MSR adjustments | 6,000,000 | |||||
Mortgage servicing rights at fair value | 7,000,000 | 7,000,000 | 11,000,000 | |||
Mortgage servicing rights | ||||||
Servicing Asset at Amortized Cost [Line Items] | ||||||
UPB | 306,681,000,000 | 306,681,000,000 | 295,481,000,000 | |||
Mortgage servicing liabilities - amortized cost | 69,000,000 | 69,000,000 | 71,000,000 | |||
Accretion of MSL | 7,000,000 | 39,000,000 | ||||
Other adjustments of MSL | 37,000,000 | |||||
Mortgage servicing right at amortized cost | 7,000,000 | 7,000,000 | 11,000,000 | |||
Mortgage servicing rights at fair value | 3,339,000,000 | 3,339,000,000 | 3,665,000,000 | |||
Fair value of MSL | 41,000,000 | 41,000,000 | $ 53,000,000 | |||
Impairment | 0 | |||||
Cumulative incurred losses related to advances and other receivables associated with inactive and liquidated loans | 13,000,000 | $ 18,000,000 | $ 46,000,000 | |||
Nationstar Mortgage Holdings Inc. | ||||||
Servicing Asset at Amortized Cost [Line Items] | ||||||
Cumulative incurred losses related to advances and other receivables associated with inactive and liquidated loans | $ 4,000,000 | $ 38,000,000 | ||||
Servicing fee income accretion expense | 11,000,000 | 78,000,000 | ||||
Nationstar Mortgage Holdings Inc. | Forward MSRs Sold | ||||||
Servicing Asset at Amortized Cost [Line Items] | ||||||
UPB | 1,203,000,000 | 1,203,000,000 | ||||
Nationstar Mortgage Holdings Inc. | Predecessor as Subservicer | ||||||
Servicing Asset at Amortized Cost [Line Items] | ||||||
UPB | $ 1,000,000 | |||||
Nationstar Mortgage Holdings Inc. | Reverse Mortgage Servicing Rights | ||||||
Servicing Asset at Amortized Cost [Line Items] | ||||||
Other MSR adjustments | 4,000,000 | |||||
Nationstar Mortgage Holdings Inc. | Mortgage servicing rights | ||||||
Servicing Asset at Amortized Cost [Line Items] | ||||||
Accretion of MSL | 11,000,000 | |||||
Other adjustments of MSL | 56,000,000 | |||||
Cumulative incurred losses related to advances and other receivables associated with inactive and liquidated loans | $ 4,000,000 | $ 38,000,000 |
Mortgage Servicing Rights ("MSRs") and Related Liabilities - Fair Value Sensitivity Analysis (Details) - USD ($) $ in Millions |
Sep. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Mortgage servicing rights | ||
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items] | ||
Total Prepayment Speeds, 10% Adverse Change | $ (164) | $ (129) |
Total Prepayment Speeds, 20% Adverse Change | (316) | (250) |
Excess spread financing | ||
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items] | ||
Total Prepayment Speeds, 10% Adverse Change | (44) | (38) |
Total Prepayment Speeds, 20% Adverse Change | (93) | (81) |
100 Basis Points | Mortgage servicing rights | ||
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items] | ||
Discount Rate, Adverse Change | (117) | (137) |
100 Basis Points | Excess spread financing | ||
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items] | ||
Discount Rate, Adverse Change | (42) | (47) |
200 Basis Points | Mortgage servicing rights | ||
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items] | ||
Discount Rate, Adverse Change | (226) | (265) |
200 Basis Points | Excess spread financing | ||
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items] | ||
Discount Rate, Adverse Change | $ (87) | $ (99) |
Mortgage Servicing Rights ("MSRs") and Related Liabilities - Servicing Revenue (Details) - USD ($) $ in Millions |
1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended |
---|---|---|---|---|---|
Jul. 31, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2019 |
|
Mortgage Servicing Rights [Line Items] | |||||
Contractually specified servicing fees | $ 163 | $ 305 | $ 893 | ||
Other service-related income | 18 | 51 | 133 | ||
Incentive and modification income | 8 | 12 | 29 | ||
Late fees | 14 | 30 | 82 | ||
Reverse servicing fees | 13 | 7 | 24 | ||
Mark-to-market adjustments | 24 | (83) | (607) | ||
Counterparty revenue share | (26) | (86) | (204) | ||
Amortization, net of accretion | (31) | (73) | (152) | ||
Total servicing revenue | $ 183 | $ 163 | $ 198 | ||
Nationstar Mortgage Holdings Inc. | |||||
Mortgage Servicing Rights [Line Items] | |||||
Contractually specified servicing fees | $ 79 | $ 574 | |||
Other service-related income | 10 | 66 | |||
Incentive and modification income | 4 | 37 | |||
Late fees | 7 | 53 | |||
Reverse servicing fees | 4 | 37 | |||
Mark-to-market adjustments | 25 | 196 | |||
Counterparty revenue share | (16) | (111) | |||
Amortization, net of accretion | (16) | (112) | |||
Total servicing revenue | $ 97 | $ 740 |
Advances and Other Receivables, Net - Schedule of Accounts Receivable (Details) - USD ($) $ in Millions |
Sep. 30, 2019 |
Jun. 30, 2019 |
Dec. 31, 2018 |
Sep. 30, 2018 |
Jul. 31, 2018 |
---|---|---|---|---|---|
Receivables [Abstract] | |||||
Servicing advances, net of $148 and $205 discount, respectively | $ 865 | $ 1,000 | |||
Receivables from agencies, investors and prior servicers, net of $48 and $48 discount, respectively | 232 | 241 | |||
Reserves | (130) | (47) | |||
Total advances and other receivables, net | 967 | 1,194 | |||
Servicing advances discount | 148 | $ 156 | 205 | $ 227 | $ 246 |
Receivables discount | $ 48 | $ 48 | $ 48 | $ 56 | $ 56 |
Advances and Other Receivables, Net - Narrative (Details) - USD ($) $ in Millions |
1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|---|---|---|
Jul. 31, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Feb. 28, 2019 |
Dec. 31, 2018 |
|
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Cumulative incurred losses related to advances and other receivables associated with inactive and liquidated loans | $ 13 | $ 18 | $ 46 | |||||
Receivables discount | $ 56 | 56 | 48 | $ 56 | 48 | $ 48 | $ 48 | |
Utilization of purchase discounts | $ 0 | 0 | 0 | |||||
Receivables From Prior Servicers, Forward Loan Portfolio | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Account receivables | 101 | 101 | 94 | |||||
Pacific Union | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Receivables discount | $ 19 | |||||||
WMIH Corp And Wand Merger Corporation | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Receivables discount | $ 196 | 196 | $ 302 | |||||
Utilization of purchase discounts | $ 125 | |||||||
Nationstar Mortgage Holdings Inc. | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Cumulative incurred losses related to advances and other receivables associated with inactive and liquidated loans | $ 4 | $ 38 |
Advances and Other Receivables, Net - Advances and Other Receivables Roll Forward (Details) - Reserves for Advances and Other Receivables - USD ($) $ in Millions |
1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended |
---|---|---|---|---|---|
Jul. 31, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2019 |
|
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward] | |||||
Balance - beginning of period | $ 0 | $ 98 | $ 47 | ||
Provision and other additions | 20 | 35 | 102 | ||
Write-offs | 0 | (3) | (19) | ||
Balance - end of period | $ 0 | 20 | $ 130 | $ 0 | $ 130 |
Nationstar Mortgage Holdings Inc. | |||||
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward] | |||||
Balance - beginning of period | 294 | $ 297 | 284 | ||
Provision and other additions | 7 | 69 | |||
Write-offs | (4) | (56) | |||
Balance - end of period | $ 297 | $ 297 |
Advances and Other Receivables, Net - Purchase Discount (Details) - USD ($) $ in Millions |
2 Months Ended | 3 Months Ended | 9 Months Ended |
---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2019 |
|
Servicing Advances | |||
Balance - beginning of period | $ 246 | $ 156 | $ 205 |
Addition from acquisition | 0 | 0 | 19 |
Utilization of purchase discounts | (19) | (8) | (76) |
Balance - end of period | 227 | 148 | 148 |
Receivables from Agencies, Investors and Prior Servicers | |||
Balance - beginning of period | 56 | 48 | 48 |
Addition from acquisition | 0 | 0 | 0 |
Utilization of purchase discounts | 0 | 0 | 0 |
Balance - end of period | $ 56 | $ 48 | $ 48 |
Reverse Mortgage Interests, Net - Schedule of Reverse Mortgage Interest (Details) - USD ($) $ in Millions |
Sep. 30, 2019 |
Jun. 30, 2019 |
Dec. 31, 2018 |
Sep. 30, 2018 |
Jul. 31, 2018 |
---|---|---|---|---|---|
Mortgage Servicing Rights [Line Items] | |||||
Participating interests in HECM mortgage-backed securities (“HMBS”), including $14 and $58 purchase premium, respectively | $ 4,592 | $ 5,664 | |||
Other interests securitized, net of $63 and $100 purchase discount, respectively | 879 | 1,064 | |||
Unsecuritized interests, net of $75 and $122 purchase discount, respectively | 1,204 | 1,219 | |||
Reserves | (13) | $ (8) | (13) | $ (1) | $ 0 |
Total reverse mortgage interests, net | 6,662 | 7,934 | |||
Other interests securitized, discount | 63 | 84 | 100 | 117 | 117 |
Unsecuritized interests, discount | 75 | $ 97 | 122 | $ 151 | $ 161 |
Mortgage-backed debt | |||||
Mortgage Servicing Rights [Line Items] | |||||
Debt premium | $ 14 | $ 58 |
Reverse Mortgage Interests, Net - Narrative (Details) - USD ($) |
1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended | |||||
---|---|---|---|---|---|---|---|---|---|---|
Jul. 31, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Dec. 31, 2018 |
Aug. 01, 2018 |
Jun. 30, 2018 |
Dec. 31, 2017 |
|
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
UPB securitized | $ 0 | |||||||||
Purchase discount | $ 49,000,000 | $ 49,000,000 | $ 42,000,000 | |||||||
Unsecuritized HECM | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
Interest earned on HECM loans | 72,000,000 | 74,000,000 | 241,000,000 | |||||||
Participating Interests in HMBS | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
UPB securitized | 44,000,000 | 211,000,000 | 211,000,000 | |||||||
GNMA | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
UPB securitized | 61,000,000 | 61,000,000 | ||||||||
Trust 2019-1 | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
UPB securitized | 398,000,000 | 398,000,000 | ||||||||
Trust 2017-2 | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
UPB securitized | 249,000,000 | 249,000,000 | ||||||||
Trust 2018-3 | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
UPB sold | 20,000,000 | |||||||||
Reverse Mortgage Interests, Unsecuritized | HECM | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
Repurchase of HECM loans | 608,000,000 | 2,132,000,000 | ||||||||
Repurchase of HECM loans funded by prior servicer | 138,000,000 | 561,000,000 | ||||||||
HECM Loans, HUD | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
Unsecuritized interests | 458,000,000 | 1,458,000,000 | ||||||||
Other Interest Securitized and Unsecuritized Interests | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
Purchase discount | $ 298,000,000 | |||||||||
Receivables From Prior Servicers, Reverse Mortgage Interests | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
Account receivables | 8,000,000 | 8,000,000 | 18,000,000 | |||||||
Mortgage-backed debt | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
Debt premium | 14,000,000 | 14,000,000 | 58,000,000 | |||||||
Mortgage-backed debt | Participating Interests in HMBS | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
Debt premium | $ 58,000,000 | $ 55,000,000 | $ 14,000,000 | $ 58,000,000 | $ 14,000,000 | $ 18,000,000 | $ 58,000,000 | $ 42,000,000 | ||
Nationstar Mortgage Holdings Inc. | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
Purchase discount | 82,000,000 | 82,000,000 | $ 84,000,000 | $ 89,000,000 | ||||||
Nationstar Mortgage Holdings Inc. | Unsecuritized HECM | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
Interest earned on HECM loans | 38,000,000 | 274,000,000 | ||||||||
Nationstar Mortgage Holdings Inc. | Participating Interests in HMBS | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
UPB securitized | 198,000,000 | 198,000,000 | ||||||||
Nationstar Mortgage Holdings Inc. | Trust 2018-1 and Trust 2018-2 | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
UPB securitized | 760,000,000 | 760,000,000 | ||||||||
Nationstar Mortgage Holdings Inc. | Trust 2016-2 and Trust 2016-3 | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
UPB securitized | $ 284,000,000 | 284,000,000 | ||||||||
Nationstar Mortgage Holdings Inc. | Reverse Mortgage Interests, Unsecuritized | HECM | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
Repurchase of HECM loans | 2,439,000,000 | |||||||||
Repurchase of HECM loans funded by prior servicer | 512,000,000 | |||||||||
Nationstar Mortgage Holdings Inc. | HECM Loans, HUD | ||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||||
Unsecuritized interests | $ 1,712,000,000 |
Reverse Mortgage Interests, Net - Unsecuritized Interest (Details) - USD ($) $ in Millions |
Sep. 30, 2019 |
Jun. 30, 2019 |
Dec. 31, 2018 |
Sep. 30, 2018 |
Jul. 31, 2018 |
---|---|---|---|---|---|
Reverse Mortgage Interest [Abstract] | |||||
Repurchased HECM loans (exceeds 98% MCA) | $ 874 | $ 949 | |||
HECM related receivables(1) | 289 | 300 | |||
Funded borrower draws not yet securitized | 92 | 76 | |||
REO-related receivables | 24 | 16 | |||
Purchase discount, net | (75) | $ (97) | (122) | $ (151) | $ (161) |
Total unsecuritized interests | $ 1,204 | $ 1,219 |
Reverse Mortgage Interests, Net - Reserves Roll Forward (Details) - USD ($) $ in Millions |
1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended |
---|---|---|---|---|---|
Jul. 31, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2019 |
|
Reverse Mortgage Interests Reserves [Roll Forward] | |||||
Balance - beginning of period | $ 0 | $ 8 | $ 13 | ||
Provision (release), net | 1 | 5 | 7 | ||
Write-offs | 0 | 0 | (7) | ||
Balance - end of period | $ 0 | 1 | $ 13 | $ 0 | $ 13 |
Nationstar Mortgage Holdings Inc. | |||||
Reverse Mortgage Interests Reserves [Roll Forward] | |||||
Balance - beginning of period | 117 | $ 129 | 115 | ||
Provision (release), net | 12 | 32 | |||
Write-offs | 0 | (18) | |||
Balance - end of period | $ 129 | $ 129 |
Reverse Mortgage Interests, Net - Purchase Discount Rollforward (Details) - USD ($) $ in Millions |
1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended |
---|---|---|---|---|---|
Jul. 31, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2019 |
|
Net Discount for Other Interest Securitized | |||||
Balance - beginning of period | $ (117) | $ (84) | $ (100) | ||
Adjustments | (2) | ||||
Utilization of purchase discounts(2) | 11 | 24 | |||
Accretion | 0 | 9 | 22 | ||
Transfers | 1 | (7) | |||
Balance - end of period | $ (117) | (117) | (63) | $ (117) | (63) |
Net Discount for Unsecuritized Interests | |||||
Balance - beginning of period | (161) | (97) | (122) | ||
Additions | (6) | ||||
Utilization of purchase discounts(2) | 29 | 56 | |||
Accretion | 10 | (6) | 3 | ||
Transfers | (1) | (6) | |||
Balance - end of period | (161) | (151) | (75) | (161) | (75) |
Purchase discounts for reverse mortgage interests | |||||
Balance - beginning of period | (42) | ||||
Balance - end of period | (49) | (49) | |||
Mortgage-backed debt | |||||
Net Premium for Participating Interests in HMBS | |||||
Balance - beginning of period | 58 | ||||
Balance - end of period | 14 | 14 | |||
Participating Interests in HMBS | Mortgage-backed debt | |||||
Net Premium for Participating Interests in HMBS | |||||
Balance - beginning of period | 58 | 18 | 58 | ||
Adjustments | (16) | ||||
Utilization of purchase discounts(2) | 0 | 0 | |||
Amortization | (3) | (4) | (41) | ||
Transfers | 0 | 13 | |||
Balance - end of period | 58 | 55 | $ 14 | 58 | $ 14 |
Nationstar Mortgage Holdings Inc. | |||||
Purchase discounts for reverse mortgage interests | |||||
Balance - beginning of period | (84) | $ (82) | (89) | ||
Additions | 0 | (7) | |||
Accretion | 2 | 14 | |||
Balance - end of period | $ (82) | $ (82) |
Mortgage Loans Held for Sale and Investment - Mortgage Loans Held for Sale (Details) - USD ($) $ in Millions |
Sep. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
UPB | $ 31 | $ 45 |
Fair Value | 26 | 42 |
Ginnie Mae Repurchased Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
UPB | 26 | 40 |
Mortgages loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Mortgage loans held for sale – UPB | 4,110 | 1,568 |
Mark-to-market adjustment | 157 | 63 |
Total mortgage loans held for sale | $ 4,267 | $ 1,631 |
Mortgage Loans Held for Sale and Investment - Narrative (Details) - USD ($) $ in Millions |
1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|---|---|---|
Sep. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2019 |
Feb. 01, 2019 |
Dec. 31, 2018 |
|
Servicing Assets at Fair Value [Line Items] | ||||||||
Mortgage loans held for sale in foreclosure | $ 21 | $ 21 | $ 21 | $ 33 | ||||
Sale of mortgage loans held for sale | $ 3,543 | 27,778 | ||||||
Gain on sale of mortgage loans held for sale | 35 | 367 | ||||||
Net gain on mortgage loans held for sale | 83 | 360 | 788 | |||||
Mortgage loans held for investment in foreclosure | $ 15 | |||||||
Mortgage loans held for investment | ||||||||
Servicing Assets at Fair Value [Line Items] | ||||||||
Sale of mortgage loans | 0 | 94 | ||||||
Transfers to mortgage loans held for sale | 0 | 12 | ||||||
Transfers to real estate owned | $ 0 | 5 | ||||||
Trust 2009-A | ||||||||
Servicing Assets at Fair Value [Line Items] | ||||||||
Sale of mortgage loans held for sale | 130 | |||||||
Sale of mortgage loans | 94 | |||||||
Net gain on mortgage loans held for sale | 32 | |||||||
Transfers to mortgage loans held for sale | 12 | |||||||
Transfers to real estate owned | 5 | |||||||
Pacific Union | ||||||||
Servicing Assets at Fair Value [Line Items] | ||||||||
Mortgage loans held for sale | 536 | $ 536 | 536 | $ 536 | ||||
Servicing Segment | ||||||||
Servicing Assets at Fair Value [Line Items] | ||||||||
Net gain on mortgage loans held for sale | $ 90 | |||||||
Servicing Segment | Trust 2009-A | ||||||||
Servicing Assets at Fair Value [Line Items] | ||||||||
Net gain on mortgage loans held for sale | 21 | |||||||
Corporate/Other | Trust 2009-A | ||||||||
Servicing Assets at Fair Value [Line Items] | ||||||||
Net gain on mortgage loans held for sale | $ 11 | |||||||
Nationstar Mortgage Holdings Inc. | ||||||||
Servicing Assets at Fair Value [Line Items] | ||||||||
Sale of mortgage loans held for sale | $ 13,382 | |||||||
Gain on sale of mortgage loans held for sale | 127 | |||||||
Net gain on mortgage loans held for sale | $ 44 | $ 295 |
Mortgage Loans Held for Sale and Investment - Reconciliation to Cash Flow (Details) - USD ($) $ in Millions |
2 Months Ended | 7 Months Ended | 9 Months Ended |
---|---|---|---|
Sep. 30, 2018 |
Jul. 31, 2018 |
Sep. 30, 2019 |
|
Loans Receivable Held-for-sale, Net, Reconciliation to Cash Flow [Roll Forward] | |||
Balance - beginning of period | $ 1,514 | $ 1,631 | |
Mortgage loans originated and purchased, net of fees | 3,459 | 28,199 | |
Loans sold | (3,508) | (27,430) | |
Repurchase of loans out of Ginnie Mae securitizations | 223 | 1,823 | |
Net transfers of mortgage loans held for sale from REO in other assets and transfer from mortgage loans held for investment | 4 | 15 | |
Changes in fair value | (8) | 19 | |
Other purchase-related activities | (1) | 10 | |
Transfer of mortgage loans held for sale to advances/accounts receivable, net related to claims | (2) | 0 | |
Balance - end of period | 1,681 | $ 1,514 | $ 4,267 |
Nationstar Mortgage Holdings Inc. | |||
Loans Receivable Held-for-sale, Net, Reconciliation to Cash Flow [Roll Forward] | |||
Balance - beginning of period | $ 1,514 | 1,891 | |
Mortgage loans originated and purchased, net of fees | 12,319 | ||
Loans sold | (13,255) | ||
Repurchase of loans out of Ginnie Mae securitizations | 544 | ||
Net transfers of mortgage loans held for sale from REO in other assets and transfer from mortgage loans held for investment | 14 | ||
Changes in fair value | (1) | ||
Other purchase-related activities | 9 | ||
Transfer of mortgage loans held for sale to advances/accounts receivable, net related to claims | (7) | ||
Balance - end of period | $ 1,514 |
Mortgage Loans Held for Sale and Investment - Mortgage Loans Held For Investment - UPB, Fair Value (Details) - USD ($) $ in Millions |
1 Months Ended | 2 Months Ended | 9 Months Ended | |
---|---|---|---|---|
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Dec. 31, 2018 |
|
Mortgage Loans Held For Investment [Roll Forward] | ||||
Balance - beginning of period | $ 119 | |||
Changes in fair value | $ 0 | 3 | ||
Balance - end of period | $ 0 | 0 | ||
Mortgage loans held for investment, net | ||||
Mortgage Loans Held For Investment [Roll Forward] | ||||
Balance - beginning of period | 125 | 119 | ||
Sale of mortgage loans | 0 | (94) | ||
Transfers to mortgage loans held for sale | 0 | (12) | ||
Payments received from borrowers | (2) | (11) | ||
Transfers to real estate owned | 0 | (5) | ||
Changes in fair value | 0 | 3 | ||
Losses incurred | (1) | 0 | ||
Balance - end of period | 0 | $ 122 | $ 0 | |
UPB | $ 27 | |||
Fair Value | $ 13 | |||
Trust 2009-A | ||||
Mortgage Loans Held For Investment [Roll Forward] | ||||
Sale of mortgage loans | (94) | |||
Transfers to mortgage loans held for sale | (12) | |||
Transfers to real estate owned | $ (5) |
Mortgage Loans Held for Sale and Investment - Mortgage Loans Held for Investment (Details) - USD ($) $ in Millions |
Sep. 30, 2019 |
Dec. 31, 2018 |
Sep. 30, 2018 |
Jul. 31, 2018 |
---|---|---|---|---|
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total mortgage loans held for investment | $ 0 | $ 119 | ||
Mortgage loans held for investment, net | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Mortgage loans held for investment – UPB | 156 | |||
Fair value adjustments | (37) | |||
Total mortgage loans held for investment | $ 0 | $ 119 | $ 122 | $ 125 |
Leases - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |
---|---|---|---|
Sep. 30, 2019 |
Sep. 30, 2019 |
Dec. 31, 2018 |
|
Lessee, Lease, Description [Line Items] | |||
ROU asset | $ 126 | $ 126 | $ 0 |
Operating lease liability | 137 | 137 | $ 0 |
Short-term lease cost (less than $1) | 0 | 1 | |
Finance lease liability | $ 3 | $ 3 | |
Minimum | |||
Lessee, Lease, Description [Line Items] | |||
Term of lease | 1 year | 1 year | |
Term of extension | 3 years | 3 years | |
Maximum | |||
Lessee, Lease, Description [Line Items] | |||
Term of lease | 10 years | 10 years | |
Term of extension | 5 years | 5 years |
Leases - Net Lease Costs (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended |
---|---|---|
Sep. 30, 2019 |
Sep. 30, 2019 |
|
Leases [Abstract] | ||
Operating lease cost | $ 10 | $ 29 |
Short-term lease cost | 0 | 1 |
Sublease income | (1) | (2) |
Net lease cost | $ 9 | $ 28 |
Leases - Other Information (Details) $ in Millions |
3 Months Ended | 9 Months Ended |
---|---|---|
Sep. 30, 2019
USD ($)
|
Sep. 30, 2019
USD ($)
|
|
Leases [Abstract] | ||
Operating cash flows from operating leases | $ 8 | $ 21 |
Leased assets obtained in exchange for new operating lease liabilities | $ (5) | $ 150 |
Weighted average remaining lease term - operating leases, in years | 5 years 8 months 12 days | 5 years 8 months 12 days |
Weighted average discount rate - operating leases | 5.00% | 5.00% |
Leases - Maturity of Lease Liabilities (Details) - USD ($) $ in Millions |
Sep. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Operating Leases | ||
2019 | $ 10 | |
2020 | 39 | |
2021 | 30 | |
2022 | 22 | |
2023 | 16 | |
2024 and thereafter | 45 | |
Total future minimum lease payments | 162 | |
Less: imputed interest | 25 | |
Total operating lease liabilities | $ 137 | $ 0 |
Other Assets - Schedule of Others Assets (Details) - USD ($) $ in Millions |
Sep. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Loans subject to repurchase from Ginnie Mae | $ 629 | $ 266 |
Trade receivables and accrued revenues | 142 | 145 |
Right-of-use assets | 126 | 0 |
Goodwill | 120 | 23 |
Intangible assets | 93 | 117 |
Other | 339 | 244 |
Total other assets | $ 1,449 | $ 795 |
Other Assets - Goodwill Rollforward (Details) $ in Millions |
9 Months Ended |
---|---|
Sep. 30, 2019
USD ($)
| |
Goodwill [Roll Forward] | |
Balance - beginning of period | $ 23 |
Additions from acquisitions | 42 |
Measurement period adjustment related to Merger | 55 |
Balance - end of period | $ 120 |
Other Assets - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|---|
Jun. 30, 2019 |
Mar. 31, 2019 |
Sep. 30, 2019 |
Dec. 31, 2018 |
Feb. 01, 2019 |
Aug. 01, 2018 |
|
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||
Loans subject to repurchase from Ginnie Mae | $ 629 | $ 266 | ||||
Goodwill | 120 | 23 | ||||
Goodwill adjustment | 55 | |||||
Goodwill acquired | 42 | |||||
REO loans with government guarantee | 8 | 10 | ||||
Pacific Union | ||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||
Loans subject to repurchase from Ginnie Mae | 418 | |||||
Goodwill | $ 40 | $ 40 | ||||
Intangible assets acquired | 13 | |||||
Goodwill adjustment | $ 11 | |||||
Seterus | ||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||
Intangible assets acquired | 2 | |||||
Nationstar Mortgage Holdings Inc. | ||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||
Goodwill | 65 | 10 | $ 65 | |||
Intangible assets acquired | 103 | |||||
Goodwill adjustment | $ 55 | $ 55 | ||||
Goodwill acquired | 10 | |||||
Assurant Mortgage Solutions Group | ||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||
Intangible assets acquired | 24 | |||||
Goodwill acquired | $ 13 |
Derivative Financial Instruments - Narrative (Details) - USD ($) $ in Millions |
Sep. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||
Collateral deposit assets (liabilities) | $ 0.4 | $ 12.0 |
Derivative Financial Instruments - Derivative Instruments (Details) - USD ($) $ in Millions |
2 Months Ended | 7 Months Ended | 9 Months Ended |
---|---|---|---|
Sep. 30, 2018 |
Jul. 31, 2018 |
Sep. 30, 2019 |
|
Derivatives, Fair Value [Line Items] | |||
Derivative instruments at fair value, less than | $ 0.1 | $ 0.1 | $ 0.1 |
Derivative Assets | Loan sale commitments | |||
Derivatives, Fair Value [Line Items] | |||
Outstanding Notional - Asset | 428.0 | 1,508.0 | |
Fair Value - Asset | 6.9 | 35.3 | |
Recorded Gains/(Losses) | (3.7) | 9.4 | |
Derivative Assets | IRLCs | |||
Derivatives, Fair Value [Line Items] | |||
Outstanding Notional - Asset | 1,765.0 | 4,964.0 | |
Fair Value - Asset | 57.8 | 143.9 | |
Recorded Gains/(Losses) | (1.8) | 84.1 | |
Derivative Assets | Forward MBS trades | |||
Derivatives, Fair Value [Line Items] | |||
Outstanding Notional - Asset | 3,040.0 | 3,054.0 | |
Fair Value - Asset | 12.2 | 7.7 | |
Recorded Gains/(Losses) | 9.0 | 5.9 | |
Derivative Assets | LPCs | |||
Derivatives, Fair Value [Line Items] | |||
Outstanding Notional - Asset | 228.0 | 1,397.0 | |
Fair Value - Asset | 1.7 | 18.2 | |
Recorded Gains/(Losses) | 0.5 | 16.5 | |
Derivative Assets | Treasury futures | |||
Derivatives, Fair Value [Line Items] | |||
Outstanding Notional - Asset | 65.0 | ||
Fair Value - Asset | 0.0 | ||
Recorded Gains/(Losses) | 0.0 | ||
Derivative Assets | Eurodollar futures | |||
Derivatives, Fair Value [Line Items] | |||
Outstanding Notional - Asset | 20.0 | 6.0 | |
Fair Value - Asset | 0.0 | 0.0 | |
Recorded Gains/(Losses) | 0.0 | 0.0 | |
Derivative Liabilities | IRLCs | |||
Derivatives, Fair Value [Line Items] | |||
Outstanding Notional - Liability | 3.0 | 15.0 | |
Fair Value - Liability | 0.0 | 0.0 | |
Recorded Gains/(Losses) | 0.0 | 0.0 | |
Derivative Liabilities | Forward MBS trades | |||
Derivatives, Fair Value [Line Items] | |||
Outstanding Notional - Liability | 413.0 | 5,667.0 | |
Fair Value - Liability | 0.5 | 15.9 | |
Recorded Gains/(Losses) | (1.4) | (8.0) | |
Derivative Liabilities | LPCs | |||
Derivatives, Fair Value [Line Items] | |||
Outstanding Notional - Liability | 320.0 | 547.0 | |
Fair Value - Liability | 1.5 | 3.1 | |
Recorded Gains/(Losses) | 0.9 | 2.7 | |
Derivative Liabilities | Treasury futures | |||
Derivatives, Fair Value [Line Items] | |||
Outstanding Notional - Liability | 53.0 | ||
Fair Value - Liability | 0.1 | ||
Recorded Gains/(Losses) | 0.1 | ||
Derivative Liabilities | Eurodollar futures | |||
Derivatives, Fair Value [Line Items] | |||
Outstanding Notional - Liability | 6.0 | 8.0 | |
Fair Value - Liability | 0.0 | 0.0 | |
Recorded Gains/(Losses) | $ 0.0 | $ 0.0 | |
Nationstar Mortgage Holdings Inc. | Derivative Assets | Loan sale commitments | |||
Derivatives, Fair Value [Line Items] | |||
Recorded Gains/(Losses) | 10.5 | ||
Nationstar Mortgage Holdings Inc. | Derivative Assets | IRLCs | |||
Derivatives, Fair Value [Line Items] | |||
Recorded Gains/(Losses) | 0.4 | ||
Nationstar Mortgage Holdings Inc. | Derivative Assets | Forward MBS trades | |||
Derivatives, Fair Value [Line Items] | |||
Recorded Gains/(Losses) | 0.9 | ||
Nationstar Mortgage Holdings Inc. | Derivative Assets | LPCs | |||
Derivatives, Fair Value [Line Items] | |||
Recorded Gains/(Losses) | 0.3 | ||
Nationstar Mortgage Holdings Inc. | Derivative Assets | Treasury futures | |||
Derivatives, Fair Value [Line Items] | |||
Recorded Gains/(Losses) | (1.8) | ||
Nationstar Mortgage Holdings Inc. | Derivative Assets | Eurodollar futures | |||
Derivatives, Fair Value [Line Items] | |||
Recorded Gains/(Losses) | 0.0 | ||
Nationstar Mortgage Holdings Inc. | Derivative Liabilities | IRLCs | |||
Derivatives, Fair Value [Line Items] | |||
Recorded Gains/(Losses) | 0.0 | ||
Nationstar Mortgage Holdings Inc. | Derivative Liabilities | Forward MBS trades | |||
Derivatives, Fair Value [Line Items] | |||
Recorded Gains/(Losses) | (1.0) | ||
Nationstar Mortgage Holdings Inc. | Derivative Liabilities | LPCs | |||
Derivatives, Fair Value [Line Items] | |||
Recorded Gains/(Losses) | 0.1 | ||
Nationstar Mortgage Holdings Inc. | Derivative Liabilities | Treasury futures | |||
Derivatives, Fair Value [Line Items] | |||
Recorded Gains/(Losses) | (1.3) | ||
Nationstar Mortgage Holdings Inc. | Derivative Liabilities | Eurodollar futures | |||
Derivatives, Fair Value [Line Items] | |||
Recorded Gains/(Losses) | $ 0.0 |
Indebtedness - Notes Payable Summary (Details) - USD ($) |
9 Months Ended | |
---|---|---|
Sep. 30, 2019 |
Dec. 31, 2018 |
|
Debt Instrument [Line Items] | ||
Debt Outstanding | $ 513,000,000 | $ 595,000,000 |
Servicing Segment | Notes Payable, Other | ||
Debt Instrument [Line Items] | ||
Debt outstanding, gross | 513,000,000 | 595,000,000 |
Debt Outstanding | 513,000,000 | 595,000,000 |
Collateral Pledged | 676,000,000 | 777,000,000 |
Servicing Segment | Notes Payable, Other | $325 advance facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | 325,000,000 | |
Debt outstanding, gross | 233,000,000 | 209,000,000 |
Collateral Pledged | $ 294,000,000 | 284,000,000 |
Servicing Segment | Notes Payable, Other | $325 advance facility | LIBOR | Minimum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 1.50% | |
Servicing Segment | Notes Payable, Other | $325 advance facility | LIBOR | Maximum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 6.50% | |
Servicing Segment | Notes Payable, Other | $250 advance facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 250,000,000 | |
Debt outstanding, gross | 142,000,000 | 218,000,000 |
Collateral Pledged | $ 173,000,000 | 255,000,000 |
Servicing Segment | Notes Payable, Other | $250 advance facility | LIBOR | Minimum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 1.50% | |
Servicing Segment | Notes Payable, Other | $250 advance facility | LIBOR | Maximum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 2.60% | |
Servicing Segment | Notes Payable, Other | $200 advance facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 200,000,000 | |
Debt outstanding, gross | 64,000,000 | 90,000,000 |
Collateral Pledged | $ 125,000,000 | 149,000,000 |
Servicing Segment | Notes Payable, Other | $200 advance facility | LIBOR | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 2.50% | |
Servicing Segment | Notes Payable, Other | $125 advance facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 125,000,000 | |
Debt outstanding, gross | 74,000,000 | 78,000,000 |
Collateral Pledged | $ 84,000,000 | 89,000,000 |
Servicing Segment | Notes Payable, Other | $125 advance facility | LIBOR | Minimum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 1.50% | |
Servicing Segment | Notes Payable, Other | $125 advance facility | LIBOR | Maximum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 7.40% | |
Servicing Segment | Advance facilities | ||
Debt Instrument [Line Items] | ||
Unamortized debt issuance costs | $ 0 | 0 |
Originations Segment | Mortgage loans, net | ||
Debt Instrument [Line Items] | ||
Debt Outstanding | 3,980,000,000 | 1,528,000,000 |
Collateral Pledged | 4,119,000,000 | 1,628,000,000 |
Originations Segment | Reverse mortgage interests | ||
Debt Instrument [Line Items] | ||
Debt Outstanding | 663,000,000 | 722,000,000 |
Collateral Pledged | 773,000,000 | 838,000,000 |
Originations Segment | MSR | ||
Debt Instrument [Line Items] | ||
Debt Outstanding | 160,000,000 | 100,000,000 |
Collateral Pledged | 1,237,000,000 | 1,686,000,000 |
Originations Segment | Notes Payable to Banks | ||
Debt Instrument [Line Items] | ||
Debt outstanding, gross | 4,643,000,000 | 2,250,000,000 |
Collateral Pledged | 4,892,000,000 | 2,466,000,000 |
Originations Segment | Notes Payable to Banks | $1,500 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | 1,500,000,000 | |
Debt outstanding, gross | 970,000,000 | 0 |
Collateral Pledged | $ 938,000,000 | 0 |
Originations Segment | Notes Payable to Banks | $1,500 warehouse facility | LIBOR | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 1.00% | |
Originations Segment | Notes Payable to Banks | $1,200 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 1,200,000,000 | |
Debt outstanding, gross | 734,000,000 | 560,000,000 |
Collateral Pledged | $ 779,000,000 | 622,000,000 |
Originations Segment | Notes Payable to Banks | $1,200 warehouse facility | LIBOR | Minimum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 1.70% | |
Originations Segment | Notes Payable to Banks | $1,200 warehouse facility | LIBOR | Maximum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 3.50% | |
Originations Segment | Notes Payable to Banks | $1,000 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 1,000,000,000 | |
Debt outstanding, gross | 521,000,000 | 137,000,000 |
Collateral Pledged | $ 536,000,000 | 140,000,000 |
Originations Segment | Notes Payable to Banks | $1,000 warehouse facility | LIBOR | Minimum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 1.40% | |
Originations Segment | Notes Payable to Banks | $1,000 warehouse facility | LIBOR | Maximum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 2.30% | |
Originations Segment | Notes Payable to Banks | $800 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 800,000,000 | |
Debt outstanding, gross | 586,000,000 | 464,000,000 |
Collateral Pledged | $ 643,000,000 | 514,000,000 |
Originations Segment | Notes Payable to Banks | $800 warehouse facility | LIBOR | Minimum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 1.50% | |
Originations Segment | Notes Payable to Banks | $800 warehouse facility | LIBOR | Maximum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 2.90% | |
Originations Segment | Notes Payable to Banks | $750 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 750,000,000 | |
Debt outstanding, gross | 511,000,000 | 119,000,000 |
Collateral Pledged | $ 524,000,000 | 122,000,000 |
Originations Segment | Notes Payable to Banks | $750 warehouse facility | LIBOR | Minimum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 1.40% | |
Originations Segment | Notes Payable to Banks | $750 warehouse facility | LIBOR | Maximum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 2.80% | |
Originations Segment | Notes Payable to Banks | $600 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 600,000,000 | |
Debt outstanding, gross | 214,000,000 | 151,000,000 |
Collateral Pledged | $ 251,000,000 | 168,000,000 |
Originations Segment | Notes Payable to Banks | $600 warehouse facility | LIBOR | Minimum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 2.30% | |
Originations Segment | Notes Payable to Banks | $500 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 500,000,000 | |
Debt outstanding, gross | 405,000,000 | 220,000,000 |
Collateral Pledged | $ 474,000,000 | 248,000,000 |
Originations Segment | Notes Payable to Banks | $500 warehouse facility | LIBOR | Minimum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 1.50% | |
Originations Segment | Notes Payable to Banks | $500 warehouse facility | LIBOR | Maximum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 3.00% | |
Originations Segment | Notes Payable to Banks | $500 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 500,000,000 | |
Debt outstanding, gross | 391,000,000 | 187,000,000 |
Collateral Pledged | $ 400,000,000 | 200,000,000 |
Originations Segment | Notes Payable to Banks | $500 warehouse facility | LIBOR | Minimum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 1.50% | |
Originations Segment | Notes Payable to Banks | $500 warehouse facility | LIBOR | Maximum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 2.80% | |
Originations Segment | Notes Payable to Banks | $200 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 200,000,000 | |
Debt outstanding, gross | 91,000,000 | 0 |
Collateral Pledged | $ 92,000,000 | 0 |
Originations Segment | Notes Payable to Banks | $200 warehouse facility | LIBOR | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 1.50% | |
Originations Segment | Notes Payable to Banks | $200 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 200,000,000 | |
Debt outstanding, gross | 91,000,000 | 18,000,000 |
Collateral Pledged | $ 94,000,000 | 19,000,000 |
Originations Segment | Notes Payable to Banks | $200 warehouse facility | LIBOR | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 1.20% | |
Originations Segment | Notes Payable to Banks | $200 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 200,000,000 | |
Debt outstanding, gross | 67,000,000 | 103,000,000 |
Collateral Pledged | $ 94,000,000 | 132,000,000 |
Originations Segment | Notes Payable to Banks | $200 warehouse facility | LIBOR | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 2.00% | |
Originations Segment | Notes Payable to Banks | $200 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 200,000,000 | |
Debt outstanding, gross | 21,000,000 | 0 |
Collateral Pledged | $ 21,000,000 | 0 |
Originations Segment | Notes Payable to Banks | $200 warehouse facility | LIBOR | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 1.50% | |
Originations Segment | Notes Payable to Banks | $50 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 50,000,000 | |
Debt outstanding, gross | 13,000,000 | 0 |
Collateral Pledged | $ 16,000,000 | 0 |
Originations Segment | Notes Payable to Banks | $50 warehouse facility | LIBOR | Minimum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 2.00% | |
Originations Segment | Notes Payable to Banks | $50 warehouse facility | LIBOR | Maximum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 6.00% | |
Originations Segment | Notes Payable to Banks | $40 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 40,000,000 | |
Debt outstanding, gross | 27,000,000 | 0 |
Collateral Pledged | $ 28,000,000 | 0 |
Originations Segment | Notes Payable to Banks | $40 warehouse facility | LIBOR | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 3.30% | |
Originations Segment | Notes Payable to Banks | $40 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 40,000,000 | |
Debt outstanding, gross | 1,000,000 | 1,000,000 |
Collateral Pledged | $ 2,000,000 | 2,000,000 |
Originations Segment | Notes Payable to Banks | $40 warehouse facility | LIBOR | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 3.00% | |
Originations Segment | Notes Payable to Banks | $500 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 0 | |
Debt outstanding, gross | 0 | 290,000,000 |
Collateral Pledged | $ 0 | 299,000,000 |
Originations Segment | Notes Payable to Banks | $500 warehouse facility | LIBOR | Minimum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 2.00% | |
Originations Segment | Notes Payable to Banks | $500 warehouse facility | LIBOR | Maximum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 2.30% | |
Originations Segment | Mortgage servicing rights | ||
Debt Instrument [Line Items] | ||
Debt outstanding, gross | $ 160,000,000 | 100,000,000 |
Collateral Pledged | 1,237,000,000 | 1,686,000,000 |
Originations Segment | Mortgage servicing rights | $400 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | 400,000,000 | |
Debt outstanding, gross | 150,000,000 | 100,000,000 |
Collateral Pledged | $ 839,000,000 | 928,000,000 |
Originations Segment | Mortgage servicing rights | $400 warehouse facility | LIBOR | Minimum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 3.50% | |
Originations Segment | Mortgage servicing rights | $400 warehouse facility | LIBOR | Maximum | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 6.10% | |
Originations Segment | Mortgage servicing rights | $400 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 400,000,000 | |
Debt outstanding, gross | 0 | 0 |
Collateral Pledged | $ 193,000,000 | 226,000,000 |
Originations Segment | Mortgage servicing rights | $400 warehouse facility | LIBOR | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 2.30% | |
Originations Segment | Mortgage servicing rights | $150 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 150,000,000 | |
Debt outstanding, gross | 0 | 0 |
Collateral Pledged | $ 121,000,000 | 430,000,000 |
Originations Segment | Mortgage servicing rights | $150 warehouse facility | LIBOR | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 2.80% | |
Originations Segment | Mortgage servicing rights | $50 warehouse facility | ||
Debt Instrument [Line Items] | ||
Capacity Amount | $ 50,000,000 | |
Debt outstanding, gross | 10,000,000 | 0 |
Collateral Pledged | $ 84,000,000 | 102,000,000 |
Originations Segment | Mortgage servicing rights | $50 warehouse facility | LIBOR | ||
Debt Instrument [Line Items] | ||
Basis spread on rate | 2.80% | |
Originations Segment | Warehouse Facilities | ||
Debt Instrument [Line Items] | ||
Debt outstanding, gross | $ 4,803,000,000 | 2,350,000,000 |
Unamortized debt issuance costs | (1,000,000) | (1,000,000) |
Debt Outstanding | 4,802,000,000 | 2,349,000,000 |
Collateral Pledged | $ 6,129,000,000 | $ 4,152,000,000 |
Indebtedness - Summary of Unsecured Senior Notes (Details) - USD ($) |
1 Months Ended | 2 Months Ended | |||
---|---|---|---|---|---|
Oct. 31, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Dec. 31, 2018 |
Jul. 13, 2018 |
|
Debt Instrument [Line Items] | |||||
Unsecured senior notes, net | $ 2,464,000,000 | $ 2,459,000,000 | |||
Repayment of debt | $ 658,000,000 | ||||
$950 face value, 8.125% interest rate payable semi-annually, due July 2023 | |||||
Debt Instrument [Line Items] | |||||
Debt issued | $ 950,000,000 | ||||
Interest Rate | 8.125% | ||||
$750 face value, 9.125% interest rate payable semi-annually, due July 2026 | |||||
Debt Instrument [Line Items] | |||||
Debt issued | $ 750,000,000 | ||||
Interest Rate | 9.125% | ||||
Unsecured Senior Notes | |||||
Debt Instrument [Line Items] | |||||
Unsecured senior notes principal amount | 2,498,000,000 | 2,498,000,000 | |||
Unamortized debt issuance costs, premium and discount | (34,000,000) | (39,000,000) | |||
Unsecured senior notes, net | 2,464,000,000 | 2,459,000,000 | |||
Repayment of debt | $ 364,000,000 | ||||
Debt issued | 2,498,000,000 | ||||
Unsecured Senior Notes | $950 face value, 8.125% interest rate payable semi-annually, due July 2023 | |||||
Debt Instrument [Line Items] | |||||
Unsecured senior notes principal amount | 950,000,000 | 950,000,000 | |||
Debt issued | $ 950,000,000 | ||||
Interest Rate | 8.125% | ||||
Unsecured Senior Notes | $750 face value, 9.125% interest rate payable semi-annually, due July 2026 | |||||
Debt Instrument [Line Items] | |||||
Unsecured senior notes principal amount | $ 750,000,000 | 750,000,000 | |||
Debt issued | $ 750,000,000 | ||||
Interest Rate | 9.125% | ||||
Unsecured Senior Notes | $600 face value, 6.500% interest rate payable semi-annually, due July 2021 | |||||
Debt Instrument [Line Items] | |||||
Unsecured senior notes principal amount | $ 592,000,000 | 592,000,000 | |||
Debt issued | $ 600,000,000 | ||||
Interest Rate | 6.50% | ||||
Unsecured Senior Notes | $300 face value, 6.500% interest rate payable semi-annually, due June 2022 | |||||
Debt Instrument [Line Items] | |||||
Unsecured senior notes principal amount | $ 206,000,000 | $ 206,000,000 | |||
Debt issued | $ 300,000,000 | ||||
Interest Rate | 6.50% | ||||
Subsequent event | Unsecured Senior Notes | $600 face value, 6.500% interest rate payable semi-annually, due July 2021 | |||||
Debt Instrument [Line Items] | |||||
Repayment of debt | $ 100,000,000 |
Indebtedness - Narrative (Details) - USD ($) |
1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended | ||
---|---|---|---|---|---|---|---|
Jul. 31, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2019 |
Dec. 31, 2018 |
Nov. 30, 2009 |
|
Debt Instrument [Line Items] | |||||||
Repurchase of unsecured senior notes | $ 0 | $ 0 | |||||
Repayment of outstanding debt | 658,000,000 | ||||||
Principal amount outstanding on securitized financing | $ 222,000,000 | ||||||
Non-recourse debt | $ 5,533,000,000 | 5,533,000,000 | $ 6,795,000,000 | ||||
Minimum tangible net worth | 682,000,000 | $ 682,000,000 | |||||
Securities Pledged as Collateral | |||||||
Debt Instrument [Line Items] | |||||||
Principal amount outstanding on securitized financing | 160,000,000 | ||||||
New Notes | |||||||
Debt Instrument [Line Items] | |||||||
Maximum percentage redeemable on unsecured debt | 40.00% | ||||||
Unsecured Senior Notes | |||||||
Debt Instrument [Line Items] | |||||||
Maximum percentage redeemable on unsecured debt | 35.00% | ||||||
Nonrecourse debt–legacy assets | |||||||
Debt Instrument [Line Items] | |||||||
Carrying value on loans outstanding | 29,000,000 | ||||||
Non-recourse debt | $ 29,000,000 | ||||||
Unsecured Senior Notes | |||||||
Debt Instrument [Line Items] | |||||||
Repurchase of unsecured senior notes | 0 | $ 0 | $ 0 | ||||
Repayment of outstanding debt | $ 364,000,000 | ||||||
Secured Debt | Nonrecourse debt–legacy assets | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate | 7.50% | 7.50% | |||||
Minimum | Nonrecourse debt–legacy assets | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate | 2.30% | 2.30% | |||||
Minimum | Secured Debt | HECM Securitizations | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate | 2.70% | 2.70% | |||||
Weighted average useful life | 1 year | ||||||
Maximum | Nonrecourse debt–legacy assets | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate | 5.90% | 5.90% | |||||
Maximum | Secured Debt | HECM Securitizations | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate | 6.00% | 6.00% | |||||
Weighted average useful life | 4 years | ||||||
Nationstar Mortgage Holdings Inc. | |||||||
Debt Instrument [Line Items] | |||||||
Repurchase of unsecured senior notes | $ 62,000,000 | ||||||
Nationstar Mortgage Holdings Inc. | Unsecured Senior Notes | |||||||
Debt Instrument [Line Items] | |||||||
Repurchase of unsecured senior notes | $ 0 | 60,000,000 | |||||
Loss on repurchase of debt | $ 2,000,000 |
Indebtedness - Schedule of Notes Maturity (Details) - Unsecured Senior Notes $ in Millions |
Sep. 30, 2019
USD ($)
|
---|---|
Debt Instrument [Line Items] | |
2019 | $ 0 |
2020 | 0 |
2021 | 592 |
2022 | 206 |
2023 | 950 |
Thereafter | 750 |
Total | $ 2,498 |
Indebtedness - Summary of Other Non-Recourse Debt (Details) - USD ($) |
Sep. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Debt Instrument [Line Items] | ||
Non-recourse debt | $ 5,533,000,000 | $ 6,795,000,000 |
Unamortized debt issuance costs, premium and discount | 12,000,000 | 68,000,000 |
Participating interest financing | ||
Debt Instrument [Line Items] | ||
Non-recourse debt | 4,581,000,000 | 5,607,000,000 |
Trust 2017-2 | ||
Debt Instrument [Line Items] | ||
Non-recourse debt | 0 | 231,000,000 |
Trust 2018-1 | ||
Debt Instrument [Line Items] | ||
Non-recourse debt | 201,000,000 | 284,000,000 |
Trust 2018-2 | ||
Debt Instrument [Line Items] | ||
Non-recourse debt | 161,000,000 | 250,000,000 |
Trust 2018-3 | ||
Debt Instrument [Line Items] | ||
Non-recourse debt | 239,000,000 | 326,000,000 |
Trust 2019-1 | ||
Debt Instrument [Line Items] | ||
Non-recourse debt | 339,000,000 | 0 |
Nonrecourse debt - legacy assets | ||
Debt Instrument [Line Items] | ||
Non-recourse debt | 0 | 29,000,000 |
Other | ||
Debt Instrument [Line Items] | ||
Non-recourse debt | 5,521,000,000 | $ 6,727,000,000 |
Nonrecourse debt–legacy assets | Participating interest financing | ||
Debt Instrument [Line Items] | ||
Securitized Amount | 0 | |
Nonrecourse debt–legacy assets | Trust 2017-2 | ||
Debt Instrument [Line Items] | ||
Securitized Amount | 0 | |
Nonrecourse debt–legacy assets | Trust 2018-1 | ||
Debt Instrument [Line Items] | ||
Securitized Amount | 232,000,000 | |
Nonrecourse debt–legacy assets | Trust 2018-2 | ||
Debt Instrument [Line Items] | ||
Securitized Amount | 179,000,000 | |
Nonrecourse debt–legacy assets | Trust 2018-3 | ||
Debt Instrument [Line Items] | ||
Securitized Amount | 254,000,000 | |
Nonrecourse debt–legacy assets | Trust 2019-1 | ||
Debt Instrument [Line Items] | ||
Securitized Amount | 347,000,000 | |
Nonrecourse debt–legacy assets | Nonrecourse debt - legacy assets | ||
Debt Instrument [Line Items] | ||
Securitized Amount | $ 0 |
Payables and Other Liabilities - Schedule of Accounts Payable (Details) - USD ($) $ in Millions |
Sep. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Payables and Accruals [Abstract] | ||
Loans subject to repurchase from Ginnie Mae | $ 629 | $ 266 |
Payables to servicing and subservicing investors | 523 | 494 |
Operating lease liability | 137 | 0 |
Payables to GSEs and securitized trusts | 126 | 105 |
MSR purchases payable including advances | 21 | 182 |
Other liabilities | 566 | 496 |
Total payables and other liabilities | $ 2,002 | $ 1,543 |
Payables and Other Liabilities - Additional Information (Details) - USD ($) $ in Millions |
Sep. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Business Acquisition [Line Items] | ||
Loans subject to repurchase from Ginnie Mae | $ 629 | $ 266 |
Pacific Union | ||
Business Acquisition [Line Items] | ||
Loans subject to repurchase from Ginnie Mae | $ 418 |
Payables and Other Liabilities - Repurchase Reserves (Details) - USD ($) $ in Millions |
1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended |
---|---|---|---|---|---|
Jul. 31, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2019 |
|
Loans Subject to Repurchase Reserve [Roll Forward] | |||||
Balance - beginning of period | $ 9 | $ 23 | $ 8 | ||
Provisions | 1 | 5 | 21 | ||
Releases | (1) | (4) | (5) | ||
Balance - end of period | $ 9 | 9 | $ 24 | $ 9 | $ 24 |
Nationstar Mortgage Holdings Inc. | |||||
Loans Subject to Repurchase Reserve [Roll Forward] | |||||
Balance - beginning of period | 9 | $ 9 | 9 | ||
Provisions | 0 | 3 | |||
Releases | 0 | (3) | |||
Balance - end of period | $ 9 | $ 9 |
Securitizations and Financings - Assets and Liabilities of Consolidated VIEs (Details) $ in Millions |
9 Months Ended | |
---|---|---|
Sep. 30, 2019
USD ($)
special_purpose_entity
|
Dec. 31, 2018
USD ($)
|
|
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | ||
Number of SPEs | special_purpose_entity | 4 | |
Assets | $ 622 | $ 816 |
Reverse Secured Borrowings, Assets, Carrying Amount | 5,517 | 6,791 |
Liabilities | 450 | 535 |
Reverse Secured Borrowings, Liabilities, Carrying Amount | 5,522 | 6,699 |
Purchase discount | 49 | 42 |
Residential Mortgage | Restricted cash | ||
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | ||
Assets | 70 | 70 |
Reverse Secured Borrowings, Assets, Carrying Amount | 46 | 63 |
Residential Mortgage | Reverse mortgage interests | ||
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | ||
Assets | 0 | 0 |
Reverse Secured Borrowings, Assets, Carrying Amount | 5,471 | 6,728 |
Residential Mortgage | Advances and other receivables, net | ||
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | ||
Assets | 552 | 628 |
Reverse Secured Borrowings, Assets, Carrying Amount | 0 | 0 |
Residential Mortgage | Mortgage loans held for investment, net | ||
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | ||
Assets | 0 | 118 |
Reverse Secured Borrowings, Assets, Carrying Amount | 0 | 0 |
Residential Mortgage | Advance facilities | ||
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | ||
Liabilities | 449 | 505 |
Reverse Secured Borrowings, Liabilities, Carrying Amount | 0 | 0 |
Residential Mortgage | Payables and other liabilities | ||
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | ||
Liabilities | 1 | 1 |
Reverse Secured Borrowings, Liabilities, Carrying Amount | 1 | 1 |
Residential Mortgage | Participating interest financing | ||
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | ||
Liabilities | 0 | 0 |
Reverse Secured Borrowings, Liabilities, Carrying Amount | 4,581 | 5,607 |
Residential Mortgage | Trust 2017-2 | Other non-recourse debt | ||
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | ||
Liabilities | 0 | 0 |
Reverse Secured Borrowings, Liabilities, Carrying Amount | 0 | 231 |
Residential Mortgage | Trust 2018-1 | Other non-recourse debt | ||
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | ||
Liabilities | 0 | 0 |
Reverse Secured Borrowings, Liabilities, Carrying Amount | 201 | 284 |
Residential Mortgage | Trust 2018-2 | Other non-recourse debt | ||
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | ||
Liabilities | 0 | 0 |
Reverse Secured Borrowings, Liabilities, Carrying Amount | 161 | 250 |
Residential Mortgage | Trust 2018-3 | Other non-recourse debt | ||
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | ||
Liabilities | 0 | 0 |
Reverse Secured Borrowings, Liabilities, Carrying Amount | 239 | 326 |
Residential Mortgage | Trust 2019-1 | Other non-recourse debt | ||
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | ||
Liabilities | 0 | 0 |
Reverse Secured Borrowings, Liabilities, Carrying Amount | 339 | 0 |
Residential Mortgage | Other nonrecourse debt | ||
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items] | ||
Liabilities | 0 | 29 |
Reverse Secured Borrowings, Liabilities, Carrying Amount | $ 0 | $ 0 |
Securitizations and Financings - Securitization Trusts (Details) - USD ($) $ in Millions |
Sep. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Variable Interest Entities and Securitizations [Abstract] | ||
Total collateral balances - UPB | $ 1,553 | $ 1,873 |
Total certificate balances | 1,562 | 1,817 |
Unconsolidated securitization trusts | $ 204 | $ 285 |
Stockholders' Equity - Narrative (Details) - RSUs - Certain Employees - USD ($) shares in Thousands, $ in Millions |
1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended |
---|---|---|---|---|---|
Jul. 31, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2019 |
|
Class of Stock [Line Items] | |||||
Shares granted (in shares) | 73 | 3,297 | 2,525 | ||
Compensation expense | $ 2 | $ 5 | $ 14 | ||
Tranche One | |||||
Class of Stock [Line Items] | |||||
Vesting percentage | 33.30% | ||||
Tranche Two | |||||
Class of Stock [Line Items] | |||||
Vesting percentage | 33.30% | ||||
Tranche Three | |||||
Class of Stock [Line Items] | |||||
Vesting percentage | 33.40% | ||||
Nationstar Mortgage Holdings Inc. | |||||
Class of Stock [Line Items] | |||||
Compensation expense | $ 9 | $ 17 | |||
One-time accelerated vesting | $ 7 |
Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Millions |
1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended |
---|---|---|---|---|---|
Jul. 31, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2019 |
|
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | |||||
Net income (loss) attributable to Successor/Predecessor | $ 1,020 | $ 84 | $ (189) | ||
Less: Undistributed earnings attributable to participating stockholders | 9 | 1 | 0 | ||
Net income (loss) attributable to common stockholders | $ 1,011 | $ 83 | $ (189) | ||
Net income (loss) per common share attributable to Successor/Predecessor: | |||||
Basic (in dollars per share) | $ 11.13 | $ 0.91 | $ (2.08) | ||
Diluted (in dollars per share) | $ 10.99 | $ 0.90 | $ (2.08) | ||
Weighted average shares of common stock outstanding (in thousands): | |||||
Basic (in shares) | 90,808 | 91,080 | 91,012 | ||
Dilutive effect of stock awards (in shares) | 345 | 117 | 0 | ||
Dilutive effect of participating securities (in shares) | 839 | 839 | 0 | ||
Diluted (in shares) | 91,992 | 92,036 | 91,012 | ||
Nationstar Mortgage Holdings Inc. | |||||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | |||||
Net income (loss) attributable to Successor/Predecessor | $ (64) | $ 154 | |||
Less: Undistributed earnings attributable to participating stockholders | 0 | 0 | |||
Net income (loss) attributable to common stockholders | $ (64) | $ 154 | |||
Net income (loss) per common share attributable to Successor/Predecessor: | |||||
Basic (in dollars per share) | $ (0.65) | $ 1.57 | |||
Diluted (in dollars per share) | $ (0.65) | $ 1.55 | |||
Weighted average shares of common stock outstanding (in thousands): | |||||
Basic (in shares) | 98,164 | 98,046 | |||
Dilutive effect of stock awards (in shares) | 0 | 1,091 | |||
Dilutive effect of participating securities (in shares) | 0 | 0 | |||
Diluted (in shares) | 98,164 | 99,137 |
Income Taxes - Schedule of Income Taxes (Details) - USD ($) $ in Millions |
1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended |
---|---|---|---|---|---|
Jul. 31, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2019 |
|
Income Tax Examination [Line Items] | |||||
Income (loss) before income tax expense (benefit) | $ 41 | $ 107 | $ (243) | ||
Income tax expense (benefit) | $ (979) | $ 24 | $ (52) | ||
Effective tax rate | (2377.10%) | 22.30% | 21.50% | ||
Nationstar Mortgage Holdings Inc. | |||||
Income Tax Examination [Line Items] | |||||
Income (loss) before income tax expense (benefit) | $ (83) | $ 202 | |||
Income tax expense (benefit) | $ (19) | $ 48 | |||
Effective tax rate | 23.10% | 23.80% |
Income Taxes - Narrative (Details) |
9 Months Ended |
---|---|
Sep. 30, 2019 | |
Income Tax Disclosure [Abstract] | |
Statutory federal rate percentage | 21.00% |
Fair Value Measurements - Measured on a Recurring Basis (Details) - USD ($) $ in Millions |
Sep. 30, 2019 |
Dec. 31, 2018 |
Sep. 30, 2018 |
Jul. 31, 2018 |
---|---|---|---|---|
Assets | ||||
Mortgage loans held for sale | $ 4,267.0 | $ 1,631.0 | ||
Mortgage loans held for investment | 0.0 | 119.0 | ||
Mortgage servicing rights | 3,339.0 | 3,665.0 | ||
Liabilities | ||||
Mortgage servicing rights financing | 47.0 | 32.0 | ||
Derivative instruments at fair value, less than | 0.1 | $ 0.1 | $ 0.1 | |
Recurring Fair Value Measurements | ||||
Assets | ||||
Mortgage loans held for sale | 4,267.2 | 1,630.8 | ||
Mortgage loans held for investment | 119.1 | |||
Mortgage servicing rights | 3,338.5 | 3,665.4 | ||
Derivative financial instruments | 170.0 | 49.0 | ||
Total assets | 7,775.5 | 5,464.7 | ||
Liabilities | ||||
Mortgage servicing rights financing | 46.9 | 31.7 | ||
Excess spread financing | 1,280.8 | 1,184.4 | ||
Total liabilities | 1,346.7 | 1,235.8 | ||
Recurring Fair Value Measurements | IRLCs | ||||
Assets | ||||
Derivative financial instruments | 143.9 | 47.6 | ||
Liabilities | ||||
Derivative financial instruments | 0.0 | |||
Recurring Fair Value Measurements | Forward MBS trades | ||||
Assets | ||||
Derivative financial instruments | 7.7 | 0.1 | ||
Liabilities | ||||
Derivative financial instruments | 15.9 | 19.3 | ||
Recurring Fair Value Measurements | LPCs | ||||
Assets | ||||
Derivative financial instruments | 18.2 | 1.7 | ||
Liabilities | ||||
Derivative financial instruments | 3.1 | 0.4 | ||
Recurring Fair Value Measurements | Eurodollar futures | ||||
Assets | ||||
Derivative financial instruments | 0.0 | 0.0 | ||
Liabilities | ||||
Derivative financial instruments | 0.0 | 0.0 | ||
Recurring Fair Value Measurements | Level 1 | ||||
Assets | ||||
Mortgage loans held for sale | 0.0 | 0.0 | ||
Mortgage loans held for investment | 0.0 | |||
Mortgage servicing rights | 0.0 | 0.0 | ||
Derivative financial instruments | 0.0 | 0.0 | ||
Total assets | 0.0 | 0.0 | ||
Liabilities | ||||
Mortgage servicing rights financing | 0.0 | 0.0 | ||
Excess spread financing | 0.0 | 0.0 | ||
Total liabilities | 0.0 | 0.0 | ||
Recurring Fair Value Measurements | Level 1 | IRLCs | ||||
Assets | ||||
Derivative financial instruments | 0.0 | 0.0 | ||
Liabilities | ||||
Derivative financial instruments | 0.0 | |||
Recurring Fair Value Measurements | Level 1 | Forward MBS trades | ||||
Assets | ||||
Derivative financial instruments | 0.0 | 0.0 | ||
Liabilities | ||||
Derivative financial instruments | 0.0 | 0.0 | ||
Recurring Fair Value Measurements | Level 1 | LPCs | ||||
Assets | ||||
Derivative financial instruments | 0.0 | 0.0 | ||
Liabilities | ||||
Derivative financial instruments | 0.0 | 0.0 | ||
Recurring Fair Value Measurements | Level 1 | Eurodollar futures | ||||
Assets | ||||
Derivative financial instruments | 0.0 | 0.0 | ||
Liabilities | ||||
Derivative financial instruments | 0.0 | 0.0 | ||
Recurring Fair Value Measurements | Level 2 | ||||
Assets | ||||
Mortgage loans held for sale | 4,267.2 | 1,630.8 | ||
Mortgage loans held for investment | 0.0 | |||
Mortgage servicing rights | 0.0 | 0.0 | ||
Derivative financial instruments | 170.0 | 49.0 | ||
Total assets | 4,437.0 | 1,680.2 | ||
Liabilities | ||||
Mortgage servicing rights financing | 0.0 | 0.0 | ||
Excess spread financing | 0.0 | 0.0 | ||
Total liabilities | 19.0 | 19.7 | ||
Recurring Fair Value Measurements | Level 2 | IRLCs | ||||
Assets | ||||
Derivative financial instruments | 143.9 | 47.6 | ||
Liabilities | ||||
Derivative financial instruments | 0.0 | |||
Recurring Fair Value Measurements | Level 2 | Forward MBS trades | ||||
Assets | ||||
Derivative financial instruments | 7.7 | 0.1 | ||
Liabilities | ||||
Derivative financial instruments | 15.9 | 19.3 | ||
Recurring Fair Value Measurements | Level 2 | LPCs | ||||
Assets | ||||
Derivative financial instruments | 18.2 | 1.7 | ||
Liabilities | ||||
Derivative financial instruments | 3.1 | 0.4 | ||
Recurring Fair Value Measurements | Level 2 | Eurodollar futures | ||||
Assets | ||||
Derivative financial instruments | 0.0 | 0.0 | ||
Liabilities | ||||
Derivative financial instruments | 0.0 | 0.0 | ||
Recurring Fair Value Measurements | Level 3 | ||||
Assets | ||||
Mortgage loans held for sale | 0.0 | 0.0 | ||
Mortgage loans held for investment | 119.1 | |||
Mortgage servicing rights | 3,338.5 | 3,665.4 | ||
Derivative financial instruments | 0.0 | 0.0 | ||
Total assets | 3,338.5 | 3,784.5 | ||
Liabilities | ||||
Mortgage servicing rights financing | 46.9 | 31.7 | ||
Excess spread financing | 1,280.8 | 1,184.4 | ||
Total liabilities | 1,327.7 | 1,216.1 | ||
Recurring Fair Value Measurements | Level 3 | IRLCs | ||||
Assets | ||||
Derivative financial instruments | 0.0 | 0.0 | ||
Liabilities | ||||
Derivative financial instruments | 0.0 | |||
Recurring Fair Value Measurements | Level 3 | Forward MBS trades | ||||
Assets | ||||
Derivative financial instruments | 0.0 | 0.0 | ||
Liabilities | ||||
Derivative financial instruments | 0.0 | 0.0 | ||
Recurring Fair Value Measurements | Level 3 | LPCs | ||||
Assets | ||||
Derivative financial instruments | 0.0 | 0.0 | ||
Liabilities | ||||
Derivative financial instruments | 0.0 | 0.0 | ||
Recurring Fair Value Measurements | Level 3 | Eurodollar futures | ||||
Assets | ||||
Derivative financial instruments | 0.0 | 0.0 | ||
Liabilities | ||||
Derivative financial instruments | $ 0.0 | $ 0.0 |
Fair Value Measurements - Level 3 Reconciliation (Details) - USD ($) $ in Millions |
2 Months Ended | 7 Months Ended | 9 Months Ended |
---|---|---|---|
Sep. 30, 2018 |
Jul. 31, 2018 |
Sep. 30, 2019 |
|
Excess spread financing | |||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |||
Balance - beginning of period | $ 1,039 | $ 1,184 | |
Total gains or losses included in earnings | 26 | (190) | |
Payments received from borrowers | 0 | 0 | |
Purchases | 0 | 0 | |
Issuances | 84 | 469 | |
Sales | 0 | 0 | |
Repayments | (21) | (19) | |
Settlements | (31) | (163) | |
Balance - end of period | 1,097 | $ 1,039 | 1,281 |
Mortgage servicing rights financing | |||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |||
Balance - beginning of period | 26 | 32 | |
Total gains or losses included in earnings | 0 | 15 | |
Payments received from borrowers | 0 | 0 | |
Purchases | 0 | 0 | |
Issuances | 0 | 0 | |
Sales | 0 | 0 | |
Repayments | 0 | 0 | |
Settlements | 0 | 0 | |
Balance - end of period | 26 | 26 | 47 |
Mortgage servicing rights | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |||
Balance - beginning of period | 3,413 | 3,665 | |
Total gains or losses included in earnings | 20 | (1,039) | |
Payments received from borrowers | 0 | 0 | |
Purchases | 72 | 732 | |
Issuances | 43 | 298 | |
Sales | (63) | (317) | |
Repayments | 0 | 0 | |
Settlements | 0 | 0 | |
Transfers to mortgage loans held for sale | 0 | ||
Transfers to real estate owned | 0 | ||
Balance - end of period | 3,485 | 3,413 | 3,339 |
Mortgage loans held for investment | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |||
Balance - beginning of period | 125 | 119 | |
Total gains or losses included in earnings | (1) | 3 | |
Payments received from borrowers | (2) | (11) | |
Purchases | 0 | 0 | |
Issuances | 0 | 0 | |
Sales | 0 | (94) | |
Repayments | 0 | 0 | |
Settlements | 0 | 0 | |
Transfers to mortgage loans held for sale | (12) | ||
Transfers to real estate owned | (5) | ||
Balance - end of period | 122 | 125 | $ 0 |
Nationstar Mortgage Holdings Inc. | Excess spread financing | |||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |||
Balance - beginning of period | 1,039 | 996 | |
Total gains or losses included in earnings | 81 | ||
Purchases | 0 | ||
Issuances | 70 | ||
Sales | 0 | ||
Repayments | (3) | ||
Settlements | (105) | ||
Balance - end of period | 1,039 | ||
Nationstar Mortgage Holdings Inc. | Mortgage servicing rights financing | |||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |||
Balance - beginning of period | 26 | 10 | |
Total gains or losses included in earnings | 16 | ||
Purchases | 0 | ||
Issuances | 0 | ||
Sales | 0 | ||
Repayments | 0 | ||
Settlements | 0 | ||
Balance - end of period | 26 | ||
Nationstar Mortgage Holdings Inc. | Mortgage servicing rights | |||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |||
Balance - beginning of period | $ 3,413 | 2,937 | |
Total gains or losses included in earnings | 166 | ||
Purchases | 144 | ||
Issuances | 162 | ||
Sales | 4 | ||
Repayments | 0 | ||
Settlements | 0 | ||
Balance - end of period | $ 3,413 |
Fair Value Measurements - Fair Value by Balance Sheet Line Item (Details) - USD ($) $ in Millions |
Sep. 30, 2019 |
Dec. 31, 2018 |
---|---|---|
Financial assets | ||
Restricted cash | $ 271.0 | $ 319.0 |
Reverse mortgage interests, net | 6,662.0 | 7,934.0 |
Mortgage loans held for sale | 4,267.0 | 1,631.0 |
Mortgage loans held for investment | 0.0 | 119.0 |
Financial liabilities | ||
Unsecured senior notes | 2,464.0 | 2,459.0 |
Advance facilities | 513.0 | 595.0 |
Warehouse facilities | 4,802.0 | 2,349.0 |
Mortgage servicing rights financing liability | 47.0 | 32.0 |
Excess spread financing | 1,281.0 | 1,184.0 |
Other nonrecourse debt | 5,533.0 | 6,795.0 |
Participating interest financing | ||
Financial liabilities | ||
Other nonrecourse debt | 4,581.0 | 5,607.0 |
Trust 2017-2 | ||
Financial liabilities | ||
Other nonrecourse debt | 0.0 | 231.0 |
Trust 2018-1 | ||
Financial liabilities | ||
Other nonrecourse debt | 201.0 | 284.0 |
Trust 2018-2 | ||
Financial liabilities | ||
Other nonrecourse debt | 161.0 | 250.0 |
Trust 2018-3 | ||
Financial liabilities | ||
Other nonrecourse debt | 239.0 | 326.0 |
Trust 2019-1 | ||
Financial liabilities | ||
Other nonrecourse debt | 339.0 | 0.0 |
Nonrecourse debt - legacy assets | ||
Financial liabilities | ||
Other nonrecourse debt | 0.0 | 29.0 |
Recurring Fair Value Measurements | ||
Financial assets | ||
Cash and cash equivalents | 371.0 | 242.0 |
Restricted cash | 271.0 | 319.0 |
Advances and other receivables, net | 967.0 | 1,194.0 |
Reverse mortgage interests, net | 6,662.0 | 7,934.0 |
Mortgage loans held for sale | 4,267.2 | 1,630.8 |
Mortgage loans held for investment | 119.1 | |
Derivative financial instruments | 170.0 | 49.0 |
Financial liabilities | ||
Unsecured senior notes | 2,464.0 | 2,459.0 |
Advance facilities | 513.0 | 595.0 |
Warehouse facilities | 4,802.0 | 2,349.0 |
Mortgage servicing rights financing liability | 46.9 | 31.7 |
Excess spread financing | 1,281.0 | 1,184.0 |
Derivative financial instruments at fair value | 19.0 | 20.0 |
Recurring Fair Value Measurements | Participating interest financing | ||
Financial liabilities | ||
Other nonrecourse debt | 4,593.0 | 5,675.0 |
Recurring Fair Value Measurements | Trust 2017-2 | ||
Financial liabilities | ||
Other nonrecourse debt | 231.0 | |
Recurring Fair Value Measurements | Trust 2018-1 | ||
Financial liabilities | ||
Other nonrecourse debt | 201.0 | 284.0 |
Recurring Fair Value Measurements | Trust 2018-2 | ||
Financial liabilities | ||
Other nonrecourse debt | 161.0 | 250.0 |
Recurring Fair Value Measurements | Trust 2018-3 | ||
Financial liabilities | ||
Other nonrecourse debt | 239.0 | 326.0 |
Recurring Fair Value Measurements | Trust 2019-1 | ||
Financial liabilities | ||
Other nonrecourse debt | 339.0 | |
Recurring Fair Value Measurements | Nonrecourse debt - legacy assets | ||
Financial liabilities | ||
Other nonrecourse debt | 29.0 | |
Recurring Fair Value Measurements | Level 1 | ||
Financial assets | ||
Cash and cash equivalents | 371.0 | 242.0 |
Restricted cash | 271.0 | 319.0 |
Advances and other receivables, net | 0.0 | 0.0 |
Reverse mortgage interests, net | 0.0 | 0.0 |
Mortgage loans held for sale | 0.0 | 0.0 |
Mortgage loans held for investment | 0.0 | |
Derivative financial instruments | 0.0 | 0.0 |
Financial liabilities | ||
Unsecured senior notes | 2,592.0 | 2,451.0 |
Advance facilities | 0.0 | 0.0 |
Warehouse facilities | 0.0 | 0.0 |
Mortgage servicing rights financing liability | 0.0 | 0.0 |
Excess spread financing | 0.0 | 0.0 |
Derivative financial instruments at fair value | 0.0 | 0.0 |
Recurring Fair Value Measurements | Level 1 | Participating interest financing | ||
Financial liabilities | ||
Other nonrecourse debt | 0.0 | 0.0 |
Recurring Fair Value Measurements | Level 1 | Trust 2017-2 | ||
Financial liabilities | ||
Other nonrecourse debt | 0.0 | |
Recurring Fair Value Measurements | Level 1 | Trust 2018-1 | ||
Financial liabilities | ||
Other nonrecourse debt | 0.0 | 0.0 |
Recurring Fair Value Measurements | Level 1 | Trust 2018-2 | ||
Financial liabilities | ||
Other nonrecourse debt | 0.0 | 0.0 |
Recurring Fair Value Measurements | Level 1 | Trust 2018-3 | ||
Financial liabilities | ||
Other nonrecourse debt | 0.0 | 0.0 |
Recurring Fair Value Measurements | Level 1 | Trust 2019-1 | ||
Financial liabilities | ||
Other nonrecourse debt | 0.0 | |
Recurring Fair Value Measurements | Level 1 | Nonrecourse debt - legacy assets | ||
Financial liabilities | ||
Other nonrecourse debt | 0.0 | |
Recurring Fair Value Measurements | Level 2 | ||
Financial assets | ||
Cash and cash equivalents | 0.0 | 0.0 |
Restricted cash | 0.0 | 0.0 |
Advances and other receivables, net | 0.0 | 0.0 |
Reverse mortgage interests, net | 0.0 | 0.0 |
Mortgage loans held for sale | 4,267.2 | 1,630.8 |
Mortgage loans held for investment | 0.0 | |
Derivative financial instruments | 170.0 | 49.0 |
Financial liabilities | ||
Unsecured senior notes | 0.0 | 0.0 |
Advance facilities | 513.0 | 595.0 |
Warehouse facilities | 4,802.0 | 2,349.0 |
Mortgage servicing rights financing liability | 0.0 | 0.0 |
Excess spread financing | 0.0 | 0.0 |
Derivative financial instruments at fair value | 19.0 | 20.0 |
Recurring Fair Value Measurements | Level 2 | Participating interest financing | ||
Financial liabilities | ||
Other nonrecourse debt | 0.0 | 0.0 |
Recurring Fair Value Measurements | Level 2 | Trust 2017-2 | ||
Financial liabilities | ||
Other nonrecourse debt | 0.0 | |
Recurring Fair Value Measurements | Level 2 | Trust 2018-1 | ||
Financial liabilities | ||
Other nonrecourse debt | 0.0 | 0.0 |
Recurring Fair Value Measurements | Level 2 | Trust 2018-2 | ||
Financial liabilities | ||
Other nonrecourse debt | 0.0 | 0.0 |
Recurring Fair Value Measurements | Level 2 | Trust 2018-3 | ||
Financial liabilities | ||
Other nonrecourse debt | 0.0 | 0.0 |
Recurring Fair Value Measurements | Level 2 | Trust 2019-1 | ||
Financial liabilities | ||
Other nonrecourse debt | 0.0 | |
Recurring Fair Value Measurements | Level 2 | Nonrecourse debt - legacy assets | ||
Financial liabilities | ||
Other nonrecourse debt | 0.0 | |
Recurring Fair Value Measurements | Level 3 | ||
Financial assets | ||
Cash and cash equivalents | 0.0 | 0.0 |
Restricted cash | 0.0 | 0.0 |
Advances and other receivables, net | 967.0 | 1,194.0 |
Reverse mortgage interests, net | 6,726.0 | 7,934.0 |
Mortgage loans held for sale | 0.0 | 0.0 |
Mortgage loans held for investment | 119.1 | |
Derivative financial instruments | 0.0 | 0.0 |
Financial liabilities | ||
Unsecured senior notes | 0.0 | 0.0 |
Advance facilities | 0.0 | 0.0 |
Warehouse facilities | 0.0 | 0.0 |
Mortgage servicing rights financing liability | 46.9 | 31.7 |
Excess spread financing | 1,281.0 | 1,184.0 |
Derivative financial instruments at fair value | 0.0 | 0.0 |
Recurring Fair Value Measurements | Level 3 | Participating interest financing | ||
Financial liabilities | ||
Other nonrecourse debt | 4,590.0 | 5,672.0 |
Recurring Fair Value Measurements | Level 3 | Trust 2017-2 | ||
Financial liabilities | ||
Other nonrecourse debt | 230.0 | |
Recurring Fair Value Measurements | Level 3 | Trust 2018-1 | ||
Financial liabilities | ||
Other nonrecourse debt | 201.0 | 284.0 |
Recurring Fair Value Measurements | Level 3 | Trust 2018-2 | ||
Financial liabilities | ||
Other nonrecourse debt | 161.0 | 249.0 |
Recurring Fair Value Measurements | Level 3 | Trust 2018-3 | ||
Financial liabilities | ||
Other nonrecourse debt | 239.0 | 326.0 |
Recurring Fair Value Measurements | Level 3 | Trust 2019-1 | ||
Financial liabilities | ||
Other nonrecourse debt | $ 339.0 | |
Recurring Fair Value Measurements | Level 3 | Nonrecourse debt - legacy assets | ||
Financial liabilities | ||
Other nonrecourse debt | $ 28.0 |
Capital Requirements - Narrative (Details) $ in Millions |
Sep. 30, 2019
USD ($)
|
---|---|
Mortgage Banking [Abstract] | |
Minimum net worth required for compliance | $ 823 |
Commitments and Contingencies - Narrative (Details) - USD ($) $ in Millions |
1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended | |
---|---|---|---|---|---|---|
Jul. 31, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2019 |
Dec. 31, 2018 |
|
Loss Contingencies [Line Items] | ||||||
Legal fees | $ 5 | $ 24 | $ 56 | |||
Reverse Mortgage Servicing Rights, Excluding Subservicing | ||||||
Loss Contingencies [Line Items] | ||||||
UPB | 23,990 | 23,990 | $ 28,415 | |||
Warehouse facilities, net of unamortized debt issuance costs | ||||||
Loss Contingencies [Line Items] | ||||||
Unfunded advance obligations | 2,741 | 2,741 | $ 3,128 | |||
Litigation and Regulatory Matters | Minimum | ||||||
Loss Contingencies [Line Items] | ||||||
Estimate of possible loss | 20 | 20 | ||||
Litigation and Regulatory Matters | Maximum | ||||||
Loss Contingencies [Line Items] | ||||||
Estimate of possible loss | $ 57 | $ 57 | ||||
Nationstar Mortgage Holdings Inc. | ||||||
Loss Contingencies [Line Items] | ||||||
Legal fees | $ 33 | $ 40 |
Business Segment Reporting - Financial Information (Details) $ in Millions |
1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended | |
---|---|---|---|---|---|---|
Jul. 31, 2018
USD ($)
|
Sep. 30, 2018
USD ($)
|
Sep. 30, 2019
USD ($)
|
Jul. 31, 2018
USD ($)
|
Sep. 30, 2019
USD ($)
segment
|
Dec. 31, 2018
USD ($)
|
|
Segment Reporting [Abstract] | ||||||
Number of reportable segments | segment | 4 | |||||
Revenues: | ||||||
Service related, net | $ 259 | $ 258 | $ 479 | |||
Net gain on mortgage loans held for sale | 83 | 360 | 788 | |||
Total revenues | 342 | 618 | 1,267 | |||
Total Expenses | 275 | 478 | 1,413 | |||
Other income (expenses) | ||||||
Interest income | 90 | 163 | 459 | |||
Interest expense | (122) | (196) | (572) | |||
Other | 6 | 0 | 16 | |||
Total other income (expenses), net | (26) | (33) | (97) | |||
Income (loss) before income tax expense (benefit) | 41 | 107 | (243) | |||
Depreciation and amortization for property and equipment and intangible assets | 15 | 22 | 67 | |||
Total assets | 17,728 | 18,478 | 18,478 | $ 16,973 | ||
Servicing Segment | ||||||
Revenues: | ||||||
Net gain on mortgage loans held for sale | 90 | |||||
Operating Segments | ||||||
Revenues: | ||||||
Service related, net | 259 | 258 | 479 | |||
Net gain on mortgage loans held for sale | 83 | 349 | 777 | |||
Total revenues | 342 | 607 | 1,256 | |||
Total Expenses | 241 | 425 | 1,258 | |||
Other income (expenses) | ||||||
Interest income | 88 | 161 | 452 | |||
Interest expense | (85) | (144) | (410) | |||
Other | 6 | 2 | 18 | |||
Total other income (expenses), net | 9 | 19 | 60 | |||
Income (loss) before income tax expense (benefit) | 110 | 201 | 58 | |||
Depreciation and amortization for property and equipment and intangible assets | 8 | 13 | 37 | |||
Total assets | 15,983 | 16,364 | 16,364 | |||
Operating Segments | Servicing Segment | ||||||
Revenues: | ||||||
Service related, net | 183 | 163 | 198 | |||
Net gain on mortgage loans held for sale | 0 | 0 | 0 | |||
Total revenues | 183 | 163 | 198 | |||
Total Expenses | 104 | 171 | 555 | |||
Other income (expenses) | ||||||
Interest income | 78 | 137 | 388 | |||
Interest expense | (74) | (120) | (343) | |||
Other | 5 | 0 | 0 | |||
Total other income (expenses), net | 9 | 17 | 45 | |||
Income (loss) before income tax expense (benefit) | 88 | 9 | (312) | |||
Depreciation and amortization for property and equipment and intangible assets | 4 | 5 | 13 | |||
Total assets | 14,166 | 12,049 | 12,049 | |||
Operating Segments | Originations Segment | ||||||
Revenues: | ||||||
Service related, net | 10 | 22 | 57 | |||
Net gain on mortgage loans held for sale | 76 | 312 | 687 | |||
Total revenues | 86 | 334 | 744 | |||
Total Expenses | 66 | 155 | 404 | |||
Other income (expenses) | ||||||
Interest income | 10 | 24 | 64 | |||
Interest expense | (10) | (24) | (67) | |||
Other | 1 | (1) | 4 | |||
Total other income (expenses), net | 1 | (1) | 1 | |||
Income (loss) before income tax expense (benefit) | 21 | 178 | 341 | |||
Depreciation and amortization for property and equipment and intangible assets | 2 | 4 | 13 | |||
Total assets | 4,892 | 8,450 | 8,450 | |||
Operating Segments | Xome Segment | ||||||
Revenues: | ||||||
Service related, net | 73 | 112 | 316 | |||
Net gain on mortgage loans held for sale | 0 | 0 | 0 | |||
Total revenues | 73 | 112 | 316 | |||
Total Expenses | 71 | 101 | 301 | |||
Other income (expenses) | ||||||
Interest income | 0 | 0 | 0 | |||
Interest expense | (1) | 0 | 0 | |||
Other | 0 | 3 | 14 | |||
Total other income (expenses), net | (1) | 3 | 14 | |||
Income (loss) before income tax expense (benefit) | 1 | 14 | 29 | |||
Depreciation and amortization for property and equipment and intangible assets | 2 | 4 | 11 | |||
Total assets | 457 | 515 | 515 | |||
Eliminations/Reclassification | ||||||
Revenues: | ||||||
Service related, net | (7) | (39) | (92) | |||
Net gain on mortgage loans held for sale | 7 | 37 | 90 | |||
Total revenues | 0 | (2) | (2) | |||
Total Expenses | 0 | (2) | (2) | |||
Other income (expenses) | ||||||
Interest income | 0 | 0 | 0 | |||
Interest expense | 0 | 0 | 0 | |||
Other | 0 | 0 | 0 | |||
Total other income (expenses), net | 0 | 0 | 0 | |||
Income (loss) before income tax expense (benefit) | 0 | 0 | 0 | |||
Depreciation and amortization for property and equipment and intangible assets | 0 | 0 | 0 | |||
Total assets | (3,532) | (4,650) | (4,650) | |||
Corporate/Other | ||||||
Revenues: | ||||||
Service related, net | 0 | 0 | 0 | |||
Net gain on mortgage loans held for sale | 0 | 11 | 11 | |||
Total revenues | 0 | 11 | 11 | |||
Total Expenses | 34 | 53 | 155 | |||
Other income (expenses) | ||||||
Interest income | 2 | 2 | 7 | |||
Interest expense | (37) | (52) | (162) | |||
Other | 0 | (2) | (2) | |||
Total other income (expenses), net | (35) | (52) | (157) | |||
Income (loss) before income tax expense (benefit) | (69) | (94) | (301) | |||
Depreciation and amortization for property and equipment and intangible assets | 7 | 9 | 30 | |||
Total assets | $ 1,745 | $ 2,114 | $ 2,114 | |||
Nationstar Mortgage Holdings Inc. | ||||||
Revenues: | ||||||
Service related, net | $ 120 | $ 901 | ||||
Net gain on mortgage loans held for sale | 44 | 295 | ||||
Total revenues | 164 | 1,196 | ||||
Total Expenses | 242 | 945 | ||||
Other income (expenses) | ||||||
Interest income | 48 | 333 | ||||
Interest expense | (53) | (388) | ||||
Other | 0 | 6 | ||||
Total other income (expenses), net | (5) | (49) | ||||
Income (loss) before income tax expense (benefit) | (83) | 202 | ||||
Depreciation and amortization for property and equipment and intangible assets | 4 | 33 | ||||
Total assets | 17,026 | 17,026 | ||||
Nationstar Mortgage Holdings Inc. | Operating Segments | ||||||
Revenues: | ||||||
Service related, net | 120 | 900 | ||||
Net gain on mortgage loans held for sale | 44 | 295 | ||||
Total revenues | 164 | 1,195 | ||||
Total Expenses | 179 | 842 | ||||
Other income (expenses) | ||||||
Interest income | 47 | 326 | ||||
Interest expense | (41) | (305) | ||||
Other | 0 | 8 | ||||
Total other income (expenses), net | 6 | 29 | ||||
Income (loss) before income tax expense (benefit) | (9) | 382 | ||||
Depreciation and amortization for property and equipment and intangible assets | 4 | 29 | ||||
Total assets | 16,113 | 16,113 | ||||
Nationstar Mortgage Holdings Inc. | Operating Segments | Servicing Segment | ||||||
Revenues: | ||||||
Service related, net | 97 | 740 | ||||
Net gain on mortgage loans held for sale | 0 | 0 | ||||
Total revenues | 97 | 740 | ||||
Total Expenses | 126 | 474 | ||||
Other income (expenses) | ||||||
Interest income | 41 | 288 | ||||
Interest expense | (35) | (268) | ||||
Other | 0 | (1) | ||||
Total other income (expenses), net | 6 | 19 | ||||
Income (loss) before income tax expense (benefit) | (23) | 285 | ||||
Depreciation and amortization for property and equipment and intangible assets | 2 | 15 | ||||
Total assets | 14,578 | 14,578 | ||||
Nationstar Mortgage Holdings Inc. | Operating Segments | Originations Segment | ||||||
Revenues: | ||||||
Service related, net | 4 | 36 | ||||
Net gain on mortgage loans held for sale | 41 | 270 | ||||
Total revenues | 45 | 306 | ||||
Total Expenses | 34 | 245 | ||||
Other income (expenses) | ||||||
Interest income | 6 | 38 | ||||
Interest expense | (6) | (37) | ||||
Other | 0 | 0 | ||||
Total other income (expenses), net | 0 | 1 | ||||
Income (loss) before income tax expense (benefit) | 11 | 62 | ||||
Depreciation and amortization for property and equipment and intangible assets | 1 | 7 | ||||
Total assets | 4,701 | 4,701 | ||||
Nationstar Mortgage Holdings Inc. | Operating Segments | Xome Segment | ||||||
Revenues: | ||||||
Service related, net | 22 | 149 | ||||
Net gain on mortgage loans held for sale | 0 | 0 | ||||
Total revenues | 22 | 149 | ||||
Total Expenses | 19 | 123 | ||||
Other income (expenses) | ||||||
Interest income | 0 | 0 | ||||
Interest expense | 0 | 0 | ||||
Other | 0 | 9 | ||||
Total other income (expenses), net | 0 | 9 | ||||
Income (loss) before income tax expense (benefit) | 3 | 35 | ||||
Depreciation and amortization for property and equipment and intangible assets | 1 | 7 | ||||
Total assets | 425 | 425 | ||||
Nationstar Mortgage Holdings Inc. | Eliminations/Reclassification | ||||||
Revenues: | ||||||
Service related, net | (3) | (25) | ||||
Net gain on mortgage loans held for sale | 3 | 25 | ||||
Total revenues | 0 | 0 | ||||
Total Expenses | 0 | 0 | ||||
Other income (expenses) | ||||||
Interest income | 0 | 0 | ||||
Interest expense | 0 | 0 | ||||
Other | 0 | 0 | ||||
Total other income (expenses), net | 0 | 0 | ||||
Income (loss) before income tax expense (benefit) | 0 | 0 | ||||
Depreciation and amortization for property and equipment and intangible assets | 0 | 0 | ||||
Total assets | (3,591) | (3,591) | ||||
Nationstar Mortgage Holdings Inc. | Corporate/Other | ||||||
Revenues: | ||||||
Service related, net | 0 | 1 | ||||
Net gain on mortgage loans held for sale | 0 | 0 | ||||
Total revenues | 0 | 1 | ||||
Total Expenses | 63 | 103 | ||||
Other income (expenses) | ||||||
Interest income | 1 | 7 | ||||
Interest expense | (12) | (83) | ||||
Other | 0 | (2) | ||||
Total other income (expenses), net | (11) | (78) | ||||
Income (loss) before income tax expense (benefit) | (74) | (180) | ||||
Depreciation and amortization for property and equipment and intangible assets | 0 | 4 | ||||
Total assets | $ 913 | $ 913 |
Guarantor Financial Statement Information - Narrative (Details) $ in Millions |
Sep. 30, 2019
USD ($)
subsidiary
|
Dec. 31, 2018
USD ($)
|
---|---|---|
Condensed Financial Statements, Captions [Line Items] | ||
Ownership percentage | 100.00% | |
Number of subsidiaries as guarantors of unsecured debt | subsidiary | 3 | |
Unsecured Senior Notes | ||
Condensed Financial Statements, Captions [Line Items] | ||
Unsecured debt | $ 2,498 | $ 2,498 |
6.500% interest rate payable semi-annually, due July 2021 | Unsecured Senior Notes | ||
Condensed Financial Statements, Captions [Line Items] | ||
Interest rate | 6.50% | |
Unsecured debt | $ 592 | 592 |
6.500% interest rate payable semi-annually, due June 2022 | Unsecured Senior Notes | ||
Condensed Financial Statements, Captions [Line Items] | ||
Interest rate | 6.50% | |
Unsecured debt | $ 206 | $ 206 |
Guarantor Financial Statement Information - Consolidating Balance Sheets (Details) - USD ($) $ in Millions |
Sep. 30, 2019 |
Jun. 30, 2019 |
Dec. 31, 2018 |
Sep. 30, 2018 |
Jul. 31, 2018 |
---|---|---|---|---|---|
Assets | |||||
Cash and cash equivalents | $ 371 | $ 242 | $ 198 | ||
Restricted cash | 271 | 319 | |||
Mortgage servicing rights | 3,346 | 3,676 | |||
Advances and other receivables, net | 967 | 1,194 | |||
Reverse mortgage interests, net | 6,662 | 7,934 | |||
Mortgage loans held for sale at fair value | 4,267 | 1,631 | |||
Mortgage loans held for investment at fair value | 0 | 119 | |||
Property and equipment, net | 113 | 96 | |||
Deferred tax asset, net | 1,032 | 967 | |||
Other assets | 1,449 | 795 | |||
Investment in subsidiaries | 0 | 0 | |||
Total assets | 18,478 | 16,973 | 17,728 | ||
Liabilities and Stockholders’ Equity | |||||
Unsecured senior notes, net | 2,464 | 2,459 | |||
Advance facilities | 513 | 595 | |||
Warehouse facilities | 4,802 | 2,349 | |||
Payables and other liabilities | 2,002 | 1,543 | |||
MSR related liabilities - nonrecourse at fair value | 1,328 | 1,216 | |||
Mortgage servicing liabilities | 69 | 71 | |||
Other nonrecourse debt, net | 5,533 | 6,795 | |||
Payables to affiliates | 0 | 0 | |||
Total liabilities | 16,711 | 15,028 | |||
Total stockholders’ equity | 1,767 | $ 1,678 | 1,945 | $ 2,078 | $ 1,056 |
Total liabilities and stockholders’ equity | 18,478 | 16,973 | |||
Eliminations | |||||
Assets | |||||
Cash and cash equivalents | 0 | 0 | |||
Restricted cash | 0 | 0 | |||
Mortgage servicing rights | 0 | 0 | |||
Advances and other receivables, net | 0 | 0 | |||
Reverse mortgage interests, net | 0 | 0 | |||
Mortgage loans held for sale at fair value | 0 | 0 | |||
Mortgage loans held for investment at fair value | 0 | ||||
Property and equipment, net | 0 | 0 | |||
Deferred tax asset, net | 0 | 0 | |||
Other assets | (895) | (688) | |||
Investment in subsidiaries | (3,294) | (3,421) | |||
Total assets | (4,189) | (4,109) | |||
Liabilities and Stockholders’ Equity | |||||
Unsecured senior notes, net | 0 | 0 | |||
Advance facilities | 0 | 0 | |||
Warehouse facilities | 0 | 0 | |||
Payables and other liabilities | 0 | 0 | |||
MSR related liabilities - nonrecourse at fair value | 0 | 0 | |||
Mortgage servicing liabilities | 0 | 0 | |||
Other nonrecourse debt, net | 0 | 0 | |||
Payables to affiliates | (895) | (688) | |||
Total liabilities | (895) | (688) | |||
Total stockholders’ equity | (3,294) | (3,421) | |||
Total liabilities and stockholders’ equity | (4,189) | (4,109) | |||
Mr. Cooper | Reportable entities | |||||
Assets | |||||
Cash and cash equivalents | 0 | 0 | |||
Restricted cash | 0 | 0 | |||
Mortgage servicing rights | 0 | 0 | |||
Advances and other receivables, net | 0 | 0 | |||
Reverse mortgage interests, net | 0 | 0 | |||
Mortgage loans held for sale at fair value | 0 | 0 | |||
Mortgage loans held for investment at fair value | 0 | ||||
Property and equipment, net | 0 | 0 | |||
Deferred tax asset, net | 984 | 973 | |||
Other assets | 0 | 0 | |||
Investment in subsidiaries | 2,612 | 2,820 | |||
Total assets | 3,596 | 3,793 | |||
Liabilities and Stockholders’ Equity | |||||
Unsecured senior notes, net | 1,665 | 1,660 | |||
Advance facilities | 0 | 0 | |||
Warehouse facilities | 0 | 0 | |||
Payables and other liabilities | 23 | 49 | |||
MSR related liabilities - nonrecourse at fair value | 0 | 0 | |||
Mortgage servicing liabilities | 0 | 0 | |||
Other nonrecourse debt, net | 0 | 0 | |||
Payables to affiliates | 141 | 139 | |||
Total liabilities | 1,829 | 1,848 | |||
Total stockholders’ equity | 1,767 | 1,945 | |||
Total liabilities and stockholders’ equity | 3,596 | 3,793 | |||
Issuer | Reportable entities | |||||
Assets | |||||
Cash and cash equivalents | 331 | 193 | |||
Restricted cash | 155 | 186 | |||
Mortgage servicing rights | 3,322 | 3,644 | |||
Advances and other receivables, net | 966 | 1,194 | |||
Reverse mortgage interests, net | 5,733 | 6,770 | |||
Mortgage loans held for sale at fair value | 4,267 | 1,631 | |||
Mortgage loans held for investment at fair value | 1 | ||||
Property and equipment, net | 94 | 84 | |||
Deferred tax asset, net | 46 | 0 | |||
Other assets | 1,317 | 660 | |||
Investment in subsidiaries | 682 | 601 | |||
Total assets | 16,913 | 14,964 | |||
Liabilities and Stockholders’ Equity | |||||
Unsecured senior notes, net | 799 | 799 | |||
Advance facilities | 64 | 90 | |||
Warehouse facilities | 4,802 | 2,349 | |||
Payables and other liabilities | 1,905 | 1,413 | |||
MSR related liabilities - nonrecourse at fair value | 1,313 | 1,197 | |||
Mortgage servicing liabilities | 69 | 71 | |||
Other nonrecourse debt, net | 4,596 | 5,676 | |||
Payables to affiliates | 753 | 549 | |||
Total liabilities | 14,301 | 12,144 | |||
Total stockholders’ equity | 2,612 | 2,820 | |||
Total liabilities and stockholders’ equity | 16,913 | 14,964 | |||
Guarantor (Subsidiaries of Issuer) | Reportable entities | |||||
Assets | |||||
Cash and cash equivalents | 1 | 1 | |||
Restricted cash | 0 | 0 | |||
Mortgage servicing rights | 0 | 0 | |||
Advances and other receivables, net | 0 | 0 | |||
Reverse mortgage interests, net | 0 | 0 | |||
Mortgage loans held for sale at fair value | 0 | 0 | |||
Mortgage loans held for investment at fair value | 0 | ||||
Property and equipment, net | 0 | 0 | |||
Deferred tax asset, net | 0 | 0 | |||
Other assets | 213 | 202 | |||
Investment in subsidiaries | 0 | 0 | |||
Total assets | 214 | 203 | |||
Liabilities and Stockholders’ Equity | |||||
Unsecured senior notes, net | 0 | 0 | |||
Advance facilities | 0 | 0 | |||
Warehouse facilities | 0 | 0 | |||
Payables and other liabilities | 2 | 1 | |||
MSR related liabilities - nonrecourse at fair value | 0 | 0 | |||
Mortgage servicing liabilities | 0 | 0 | |||
Other nonrecourse debt, net | 0 | 0 | |||
Payables to affiliates | 0 | 0 | |||
Total liabilities | 2 | 1 | |||
Total stockholders’ equity | 212 | 202 | |||
Total liabilities and stockholders’ equity | 214 | 203 | |||
Non-Guarantor (Subsidiaries of Issuer) | Reportable entities | |||||
Assets | |||||
Cash and cash equivalents | 39 | 48 | |||
Restricted cash | 116 | 133 | |||
Mortgage servicing rights | 24 | 32 | |||
Advances and other receivables, net | 1 | 0 | |||
Reverse mortgage interests, net | 929 | 1,164 | |||
Mortgage loans held for sale at fair value | 0 | 0 | |||
Mortgage loans held for investment at fair value | 118 | ||||
Property and equipment, net | 19 | 12 | |||
Deferred tax asset, net | 2 | (6) | |||
Other assets | 814 | 621 | |||
Investment in subsidiaries | 0 | 0 | |||
Total assets | 1,944 | 2,122 | |||
Liabilities and Stockholders’ Equity | |||||
Unsecured senior notes, net | 0 | 0 | |||
Advance facilities | 449 | 505 | |||
Warehouse facilities | 0 | 0 | |||
Payables and other liabilities | 72 | 80 | |||
MSR related liabilities - nonrecourse at fair value | 15 | 19 | |||
Mortgage servicing liabilities | 0 | 0 | |||
Other nonrecourse debt, net | 937 | 1,119 | |||
Payables to affiliates | 1 | 0 | |||
Total liabilities | 1,474 | 1,723 | |||
Total stockholders’ equity | 470 | 399 | |||
Total liabilities and stockholders’ equity | $ 1,944 | $ 2,122 |
Guarantor Financial Statement Information - Consolidating Statements of Operations (Details) - USD ($) $ in Millions |
1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended |
---|---|---|---|---|---|
Jul. 31, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2019 |
|
Revenues: | |||||
Service related, net | $ 259 | $ 258 | $ 479 | ||
Net gain on mortgage loans held for sale | 83 | 360 | 788 | ||
Total revenues | 342 | 618 | 1,267 | ||
Expenses: | |||||
Salaries, wages and benefits | 139 | 250 | 703 | ||
General and administrative | 136 | 228 | 710 | ||
Total expenses | 275 | 478 | 1,413 | ||
Other income (expenses): | |||||
Interest income | 90 | 163 | 459 | ||
Interest expense | (122) | (196) | (572) | ||
Other income (expenses) | 6 | 0 | 16 | ||
Gain (loss) from subsidiaries | 0 | 0 | 0 | ||
Total other income (expenses), net | (26) | (33) | (97) | ||
Income (loss) before income tax expense (benefit) | 41 | 107 | (243) | ||
Less: Income tax (benefit) expense | 979 | (24) | 52 | ||
Net income (loss) | 1,020 | 83 | (191) | ||
Less: Net loss attributable to non-controlling interests | 0 | (1) | (2) | ||
Net income (loss) attributable to Successor/Predecessor | 1,020 | 84 | (189) | ||
Eliminations | |||||
Revenues: | |||||
Service related, net | 0 | 0 | 0 | ||
Net gain on mortgage loans held for sale | 0 | 0 | 0 | ||
Total revenues | 0 | 0 | 0 | ||
Expenses: | |||||
Salaries, wages and benefits | 0 | 0 | 0 | ||
General and administrative | 0 | 0 | 0 | ||
Total expenses | 0 | 0 | 0 | ||
Other income (expenses): | |||||
Interest income | 0 | 0 | 0 | ||
Interest expense | 0 | 0 | 0 | ||
Other income (expenses) | 0 | 0 | 0 | ||
Gain (loss) from subsidiaries | (57) | (192) | (7) | ||
Total other income (expenses), net | (57) | (192) | (7) | ||
Income (loss) before income tax expense (benefit) | (57) | (192) | (7) | ||
Less: Income tax (benefit) expense | 0 | 0 | 0 | ||
Net income (loss) | (57) | (192) | (7) | ||
Less: Net loss attributable to non-controlling interests | 0 | 0 | 0 | ||
Net income (loss) attributable to Successor/Predecessor | (57) | (192) | (7) | ||
Mr. Cooper | Reportable entities | |||||
Revenues: | |||||
Service related, net | 0 | 0 | 0 | ||
Net gain on mortgage loans held for sale | 0 | 0 | 0 | ||
Total revenues | 0 | 0 | 0 | ||
Expenses: | |||||
Salaries, wages and benefits | 0 | 0 | 0 | ||
General and administrative | 1 | 0 | 0 | ||
Total expenses | 1 | 0 | 0 | ||
Other income (expenses): | |||||
Interest income | 0 | 0 | 0 | ||
Interest expense | (26) | (37) | (114) | ||
Other income (expenses) | 1 | 0 | 0 | ||
Gain (loss) from subsidiaries | 56 | 121 | (75) | ||
Total other income (expenses), net | 31 | 84 | (189) | ||
Income (loss) before income tax expense (benefit) | 30 | 84 | (189) | ||
Less: Income tax (benefit) expense | 990 | 0 | 0 | ||
Net income (loss) | 1,020 | 84 | (189) | ||
Less: Net loss attributable to non-controlling interests | 0 | 0 | 0 | ||
Net income (loss) attributable to Successor/Predecessor | 1,020 | 84 | (189) | ||
Issuer | Reportable entities | |||||
Revenues: | |||||
Service related, net | 183 | 137 | 139 | ||
Net gain on mortgage loans held for sale | 83 | 349 | 777 | ||
Total revenues | 266 | 486 | 916 | ||
Expenses: | |||||
Salaries, wages and benefits | 107 | 209 | 581 | ||
General and administrative | 91 | 185 | 529 | ||
Total expenses | 198 | 394 | 1,110 | ||
Other income (expenses): | |||||
Interest income | 80 | 127 | 392 | ||
Interest expense | (87) | (143) | (411) | ||
Other income (expenses) | 5 | (3) | 2 | ||
Gain (loss) from subsidiaries | 1 | 71 | 82 | ||
Total other income (expenses), net | (1) | 52 | 65 | ||
Income (loss) before income tax expense (benefit) | 67 | 144 | (129) | ||
Less: Income tax (benefit) expense | (11) | (24) | 52 | ||
Net income (loss) | 56 | 120 | (77) | ||
Less: Net loss attributable to non-controlling interests | 0 | (1) | (2) | ||
Net income (loss) attributable to Successor/Predecessor | 56 | 121 | (75) | ||
Guarantor (Subsidiaries of Issuer) | Reportable entities | |||||
Revenues: | |||||
Service related, net | 4 | 5 | 16 | ||
Net gain on mortgage loans held for sale | 0 | 0 | 0 | ||
Total revenues | 4 | 5 | 16 | ||
Expenses: | |||||
Salaries, wages and benefits | 1 | 1 | 3 | ||
General and administrative | 1 | 0 | 2 | ||
Total expenses | 2 | 1 | 5 | ||
Other income (expenses): | |||||
Interest income | 0 | 0 | 0 | ||
Interest expense | 0 | 0 | 0 | ||
Other income (expenses) | 0 | 0 | 0 | ||
Gain (loss) from subsidiaries | 0 | 0 | 0 | ||
Total other income (expenses), net | 0 | 0 | 0 | ||
Income (loss) before income tax expense (benefit) | 2 | 4 | 11 | ||
Less: Income tax (benefit) expense | 0 | 0 | 0 | ||
Net income (loss) | 2 | 4 | 11 | ||
Less: Net loss attributable to non-controlling interests | 0 | 0 | 0 | ||
Net income (loss) attributable to Successor/Predecessor | 2 | 4 | 11 | ||
Non-Guarantor (Subsidiaries of Issuer) | Reportable entities | |||||
Revenues: | |||||
Service related, net | 72 | 116 | 324 | ||
Net gain on mortgage loans held for sale | 0 | 11 | 11 | ||
Total revenues | 72 | 127 | 335 | ||
Expenses: | |||||
Salaries, wages and benefits | 31 | 40 | 119 | ||
General and administrative | 43 | 43 | 179 | ||
Total expenses | 74 | 83 | 298 | ||
Other income (expenses): | |||||
Interest income | 10 | 36 | 67 | ||
Interest expense | (9) | (16) | (47) | ||
Other income (expenses) | 0 | 3 | 14 | ||
Gain (loss) from subsidiaries | 0 | 0 | 0 | ||
Total other income (expenses), net | 1 | 23 | 34 | ||
Income (loss) before income tax expense (benefit) | (1) | 67 | 71 | ||
Less: Income tax (benefit) expense | 0 | 0 | 0 | ||
Net income (loss) | (1) | 67 | 71 | ||
Less: Net loss attributable to non-controlling interests | 0 | 0 | 0 | ||
Net income (loss) attributable to Successor/Predecessor | $ (1) | $ 67 | $ 71 | ||
Nationstar Mortgage Holdings Inc. | |||||
Revenues: | |||||
Service related, net | $ 120 | $ 901 | |||
Net gain on mortgage loans held for sale | 44 | 295 | |||
Total revenues | 164 | 1,196 | |||
Expenses: | |||||
Salaries, wages and benefits | 69 | 426 | |||
General and administrative | 173 | 519 | |||
Total expenses | 242 | 945 | |||
Other income (expenses): | |||||
Interest income | 48 | 333 | |||
Interest expense | (53) | (388) | |||
Other income (expenses) | 0 | 6 | |||
Gain (loss) from subsidiaries | 0 | 0 | |||
Total other income (expenses), net | (5) | (49) | |||
Income (loss) before income tax expense (benefit) | (83) | 202 | |||
Less: Income tax (benefit) expense | 19 | (48) | |||
Net income (loss) | (64) | 154 | |||
Less: Net loss attributable to non-controlling interests | 0 | 0 | |||
Net income (loss) attributable to Successor/Predecessor | (64) | 154 | |||
Nationstar Mortgage Holdings Inc. | Eliminations | |||||
Revenues: | |||||
Service related, net | 0 | 0 | |||
Net gain on mortgage loans held for sale | 0 | 0 | |||
Total revenues | 0 | 0 | |||
Expenses: | |||||
Salaries, wages and benefits | 0 | 0 | |||
General and administrative | 0 | 0 | |||
Total expenses | 0 | 0 | |||
Other income (expenses): | |||||
Interest income | 0 | 0 | |||
Interest expense | 0 | 0 | |||
Other income (expenses) | 0 | 0 | |||
Gain (loss) from subsidiaries | 30 | (237) | |||
Total other income (expenses), net | 30 | (237) | |||
Income (loss) before income tax expense (benefit) | 30 | (237) | |||
Less: Income tax (benefit) expense | 0 | 0 | |||
Net income (loss) | 30 | (237) | |||
Less: Net loss attributable to non-controlling interests | 0 | 0 | |||
Net income (loss) attributable to Successor/Predecessor | 30 | (237) | |||
Nationstar Mortgage Holdings Inc. | Mr. Cooper | Reportable entities | |||||
Revenues: | |||||
Service related, net | 0 | 0 | |||
Net gain on mortgage loans held for sale | 0 | 0 | |||
Total revenues | 0 | 0 | |||
Expenses: | |||||
Salaries, wages and benefits | 0 | 0 | |||
General and administrative | 27 | 27 | |||
Total expenses | 27 | 27 | |||
Other income (expenses): | |||||
Interest income | 0 | 0 | |||
Interest expense | 0 | 0 | |||
Other income (expenses) | 0 | 0 | |||
Gain (loss) from subsidiaries | (37) | 181 | |||
Total other income (expenses), net | (37) | 181 | |||
Income (loss) before income tax expense (benefit) | (64) | 154 | |||
Less: Income tax (benefit) expense | 0 | 0 | |||
Net income (loss) | (64) | 154 | |||
Less: Net loss attributable to non-controlling interests | 0 | 0 | |||
Net income (loss) attributable to Successor/Predecessor | (64) | 154 | |||
Nationstar Mortgage Holdings Inc. | Issuer | Reportable entities | |||||
Revenues: | |||||
Service related, net | 95 | 732 | |||
Net gain on mortgage loans held for sale | 44 | 295 | |||
Total revenues | 139 | 1,027 | |||
Expenses: | |||||
Salaries, wages and benefits | 59 | 359 | |||
General and administrative | 136 | 427 | |||
Total expenses | 195 | 786 | |||
Other income (expenses): | |||||
Interest income | 41 | 299 | |||
Interest expense | (49) | (364) | |||
Other income (expenses) | 0 | (3) | |||
Gain (loss) from subsidiaries | 7 | 56 | |||
Total other income (expenses), net | (1) | (12) | |||
Income (loss) before income tax expense (benefit) | (57) | 229 | |||
Less: Income tax (benefit) expense | 20 | (48) | |||
Net income (loss) | (37) | 181 | |||
Less: Net loss attributable to non-controlling interests | 0 | 0 | |||
Net income (loss) attributable to Successor/Predecessor | (37) | 181 | |||
Nationstar Mortgage Holdings Inc. | Guarantor (Subsidiaries of Issuer) | Reportable entities | |||||
Revenues: | |||||
Service related, net | 3 | 16 | |||
Net gain on mortgage loans held for sale | 0 | 0 | |||
Total revenues | 3 | 16 | |||
Expenses: | |||||
Salaries, wages and benefits | 0 | 3 | |||
General and administrative | 0 | 1 | |||
Total expenses | 0 | 4 | |||
Other income (expenses): | |||||
Interest income | 0 | 0 | |||
Interest expense | 0 | 0 | |||
Other income (expenses) | 0 | 0 | |||
Gain (loss) from subsidiaries | 0 | 0 | |||
Total other income (expenses), net | 0 | 0 | |||
Income (loss) before income tax expense (benefit) | 3 | 12 | |||
Less: Income tax (benefit) expense | 0 | 0 | |||
Net income (loss) | 3 | 12 | |||
Less: Net loss attributable to non-controlling interests | 0 | 0 | |||
Net income (loss) attributable to Successor/Predecessor | 3 | 12 | |||
Nationstar Mortgage Holdings Inc. | Non-Guarantor (Subsidiaries of Issuer) | Reportable entities | |||||
Revenues: | |||||
Service related, net | 22 | 153 | |||
Net gain on mortgage loans held for sale | 0 | 0 | |||
Total revenues | 22 | 153 | |||
Expenses: | |||||
Salaries, wages and benefits | 10 | 64 | |||
General and administrative | 10 | 64 | |||
Total expenses | 20 | 128 | |||
Other income (expenses): | |||||
Interest income | 7 | 34 | |||
Interest expense | (4) | (24) | |||
Other income (expenses) | 0 | 9 | |||
Gain (loss) from subsidiaries | 0 | 0 | |||
Total other income (expenses), net | 3 | 19 | |||
Income (loss) before income tax expense (benefit) | 5 | 44 | |||
Less: Income tax (benefit) expense | (1) | 0 | |||
Net income (loss) | 4 | 44 | |||
Less: Net loss attributable to non-controlling interests | 0 | 0 | |||
Net income (loss) attributable to Successor/Predecessor | $ 4 | $ 44 |
Guarantor Financial Statement Information - Consolidating Statements of Cash Flow (Details) - USD ($) $ in Millions |
1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended | |||||
---|---|---|---|---|---|---|---|---|---|---|
Jul. 31, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2019 |
||||||
Operating Activities | ||||||||||
Net (loss) income attributable to Mr. Cooper | $ 1,020 | $ 84 | $ (189) | |||||||
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | ||||||||||
Deferred tax benefit | (931) | (53) | ||||||||
Net income attributable to non-controlling interests | 0 | (1) | (2) | |||||||
(Gain) loss from subsidiaries | 0 | 0 | ||||||||
Net gain on mortgage loans held for sale | (83) | (360) | (788) | |||||||
Interest income on reverse mortgage loans | (72) | (241) | ||||||||
Gain on sale of assets | 0 | 0 | ||||||||
MSL related increased obligations | 0 | 0 | ||||||||
Provision for servicing reserves | 14 | 53 | ||||||||
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | (27) | 998 | ||||||||
Fair value changes in excess spread financing | 26 | (190) | ||||||||
Fair value changes in mortgage servicing rights financing liability | 0 | 15 | ||||||||
Fair value changes in mortgage loans held for investment | 0 | (3) | ||||||||
Amortization of premiums, net of discount accretion | 3 | (38) | ||||||||
Depreciation and amortization for property and equipment and intangible assets | 15 | 22 | 67 | |||||||
Share-based compensation | 2 | 14 | ||||||||
Other loss | 0 | 5 | ||||||||
Repurchases of forward loan assets out of Ginnie Mae securitizations | (223) | (1,823) | ||||||||
Mortgage loans originated and purchased for sale, net of fees | (3,458) | (27,673) | ||||||||
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | 3,546 | 27,916 | ||||||||
Changes in assets and liabilities: | ||||||||||
Advances and other receivables | 76 | 265 | ||||||||
Reverse mortgage interests | 442 | 1,700 | ||||||||
Other assets | (15) | 8 | ||||||||
Payables and other liabilities | (159) | (69) | ||||||||
Net cash attributable to operating activities | 176 | (28) | ||||||||
Investing Activities | ||||||||||
Acquisitions, net of cash acquired | (33) | (85) | ||||||||
Property and equipment additions, net of disposals | (14) | (38) | ||||||||
Purchase of forward mortgage servicing rights, net of liabilities incurred | (63) | (454) | ||||||||
Net payment related to acquisition of HECM related receivables | 0 | 0 | ||||||||
Proceeds on sale of forward and reverse mortgage servicing rights | 60 | 298 | ||||||||
Proceeds on sale of assets | 0 | 0 | ||||||||
Net cash attributable to investing activities | (50) | (279) | ||||||||
Financing Activities | ||||||||||
Increase (decrease) in warehouse facilities | 186 | 1,930 | ||||||||
(Decrease) increase in advance facilities | 46 | (95) | ||||||||
Repayment of notes payable | 0 | (294) | ||||||||
Proceeds from issuance of HECM securitizations | 0 | 398 | ||||||||
Proceeds from sale of HECM securitizations | 0 | 20 | ||||||||
Repayment of HECM securitizations | (91) | (568) | ||||||||
Proceeds from issuance of participating interest financing in reverse mortgage interests | 45 | 220 | ||||||||
Repayment of participating interest financing in reverse mortgage interests | (403) | (1,472) | ||||||||
Proceeds from issuance of excess spread financing | 84 | 469 | ||||||||
Repayment of excess spread financing | (21) | (19) | ||||||||
Settlement of excess spread financing | (31) | (163) | ||||||||
Repayment of nonrecourse debt – legacy assets | (3) | (29) | ||||||||
Repayment of finance lease liability | 0 | (3) | ||||||||
Repurchase of unsecured senior notes | 0 | 0 | ||||||||
Surrender of shares relating to stock vesting | 0 | (1) | ||||||||
Redemption and repayment of unsecured senior notes | (1,030) | 0 | ||||||||
Debt financing costs | (1) | (5) | ||||||||
Dividends to non-controlling interests | 0 | 0 | ||||||||
Net cash attributable to financing activities | (1,219) | 388 | ||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | (1,093) | 81 | ||||||||
Cash, cash equivalents, and restricted cash - beginning of period | 1,623 | 561 | ||||||||
Cash, cash equivalents, and restricted cash - end of period | $ 1,623 | 530 | [1] | 642 | [1] | $ 1,623 | 642 | [1] | ||
Eliminations | ||||||||||
Operating Activities | ||||||||||
Net (loss) income attributable to Mr. Cooper | (57) | (192) | (7) | |||||||
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | ||||||||||
Deferred tax benefit | 0 | 0 | ||||||||
Net income attributable to non-controlling interests | 0 | 0 | 0 | |||||||
(Gain) loss from subsidiaries | 57 | 7 | ||||||||
Net gain on mortgage loans held for sale | 0 | 0 | 0 | |||||||
Interest income on reverse mortgage loans | 0 | 0 | ||||||||
Provision for servicing reserves | 0 | 0 | ||||||||
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | 0 | 0 | ||||||||
Fair value changes in excess spread financing | 0 | 0 | ||||||||
Fair value changes in mortgage servicing rights financing liability | 0 | |||||||||
Fair value changes in mortgage loans held for investment | 0 | |||||||||
Amortization of premiums, net of discount accretion | 0 | 0 | ||||||||
Depreciation and amortization for property and equipment and intangible assets | 0 | 0 | ||||||||
Share-based compensation | 0 | 0 | ||||||||
Other loss | 0 | |||||||||
Repurchases of forward loan assets out of Ginnie Mae securitizations | 0 | 0 | ||||||||
Mortgage loans originated and purchased for sale, net of fees | 0 | 0 | ||||||||
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | 0 | 0 | ||||||||
Changes in assets and liabilities: | ||||||||||
Advances and other receivables | 0 | 0 | ||||||||
Reverse mortgage interests | 0 | 0 | ||||||||
Other assets | 0 | 0 | ||||||||
Payables and other liabilities | 0 | 0 | ||||||||
Net cash attributable to operating activities | 0 | 0 | ||||||||
Investing Activities | ||||||||||
Acquisitions, net of cash acquired | 0 | 0 | ||||||||
Property and equipment additions, net of disposals | 0 | 0 | ||||||||
Purchase of forward mortgage servicing rights, net of liabilities incurred | 0 | 0 | ||||||||
Proceeds on sale of forward and reverse mortgage servicing rights | 0 | 0 | ||||||||
Net cash attributable to investing activities | 0 | 0 | ||||||||
Financing Activities | ||||||||||
Increase (decrease) in warehouse facilities | 0 | 0 | ||||||||
(Decrease) increase in advance facilities | 0 | 0 | ||||||||
Repayment of notes payable | 0 | |||||||||
Proceeds from issuance of HECM securitizations | 0 | |||||||||
Proceeds from sale of HECM securitizations | 0 | |||||||||
Repayment of HECM securitizations | 0 | 0 | ||||||||
Proceeds from issuance of participating interest financing in reverse mortgage interests | 0 | 0 | ||||||||
Repayment of participating interest financing in reverse mortgage interests | 0 | 0 | ||||||||
Proceeds from issuance of excess spread financing | 0 | 0 | ||||||||
Repayment of excess spread financing | 0 | 0 | ||||||||
Settlement of excess spread financing | 0 | 0 | ||||||||
Repayment of nonrecourse debt – legacy assets | 0 | 0 | ||||||||
Repayment of finance lease liability | 0 | |||||||||
Surrender of shares relating to stock vesting | 0 | |||||||||
Redemption and repayment of unsecured senior notes | 0 | |||||||||
Debt financing costs | 0 | 0 | ||||||||
Net cash attributable to financing activities | 0 | 0 | ||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | 0 | 0 | ||||||||
Cash, cash equivalents, and restricted cash - beginning of period | 0 | 0 | ||||||||
Cash, cash equivalents, and restricted cash - end of period | 0 | 0 | 0 | 0 | 0 | |||||
Mr. Cooper | Reportable entities | ||||||||||
Operating Activities | ||||||||||
Net (loss) income attributable to Mr. Cooper | 1,020 | 84 | (189) | |||||||
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | ||||||||||
Deferred tax benefit | (990) | 0 | ||||||||
Net income attributable to non-controlling interests | 0 | 0 | 0 | |||||||
(Gain) loss from subsidiaries | (56) | 75 | ||||||||
Net gain on mortgage loans held for sale | 0 | 0 | 0 | |||||||
Interest income on reverse mortgage loans | 0 | 0 | ||||||||
Provision for servicing reserves | 0 | 0 | ||||||||
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | 0 | 0 | ||||||||
Fair value changes in excess spread financing | 0 | 0 | ||||||||
Fair value changes in mortgage servicing rights financing liability | 0 | |||||||||
Fair value changes in mortgage loans held for investment | 0 | |||||||||
Amortization of premiums, net of discount accretion | 1 | 5 | ||||||||
Depreciation and amortization for property and equipment and intangible assets | 0 | 0 | ||||||||
Share-based compensation | 0 | 0 | ||||||||
Other loss | 0 | |||||||||
Repurchases of forward loan assets out of Ginnie Mae securitizations | 0 | 0 | ||||||||
Mortgage loans originated and purchased for sale, net of fees | 0 | 0 | ||||||||
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | 0 | 0 | ||||||||
Changes in assets and liabilities: | ||||||||||
Advances and other receivables | 0 | 0 | ||||||||
Reverse mortgage interests | 0 | 0 | ||||||||
Other assets | 0 | 0 | ||||||||
Payables and other liabilities | 19 | 109 | ||||||||
Net cash attributable to operating activities | (6) | 0 | ||||||||
Investing Activities | ||||||||||
Acquisitions, net of cash acquired | 0 | 0 | ||||||||
Property and equipment additions, net of disposals | 0 | 0 | ||||||||
Purchase of forward mortgage servicing rights, net of liabilities incurred | 0 | 0 | ||||||||
Proceeds on sale of forward and reverse mortgage servicing rights | 0 | 0 | ||||||||
Net cash attributable to investing activities | 0 | 0 | ||||||||
Financing Activities | ||||||||||
Increase (decrease) in warehouse facilities | 0 | 0 | ||||||||
(Decrease) increase in advance facilities | 0 | 0 | ||||||||
Repayment of notes payable | 0 | |||||||||
Proceeds from issuance of HECM securitizations | 0 | |||||||||
Proceeds from sale of HECM securitizations | 0 | |||||||||
Repayment of HECM securitizations | 0 | 0 | ||||||||
Proceeds from issuance of participating interest financing in reverse mortgage interests | 0 | 0 | ||||||||
Repayment of participating interest financing in reverse mortgage interests | 0 | 0 | ||||||||
Proceeds from issuance of excess spread financing | 0 | 0 | ||||||||
Repayment of excess spread financing | 0 | 0 | ||||||||
Settlement of excess spread financing | 0 | 0 | ||||||||
Repayment of nonrecourse debt – legacy assets | 0 | 0 | ||||||||
Repayment of finance lease liability | 0 | |||||||||
Surrender of shares relating to stock vesting | 0 | |||||||||
Redemption and repayment of unsecured senior notes | 0 | |||||||||
Debt financing costs | 0 | 0 | ||||||||
Net cash attributable to financing activities | 0 | 0 | ||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | (6) | 0 | ||||||||
Cash, cash equivalents, and restricted cash - beginning of period | 11 | 0 | ||||||||
Cash, cash equivalents, and restricted cash - end of period | 11 | 5 | 0 | 11 | 0 | |||||
Issuer | Reportable entities | ||||||||||
Operating Activities | ||||||||||
Net (loss) income attributable to Mr. Cooper | 56 | 121 | (75) | |||||||
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | ||||||||||
Deferred tax benefit | 52 | (53) | ||||||||
Net income attributable to non-controlling interests | 0 | (1) | (2) | |||||||
(Gain) loss from subsidiaries | (1) | (82) | ||||||||
Net gain on mortgage loans held for sale | (83) | (349) | (777) | |||||||
Interest income on reverse mortgage loans | (72) | (208) | ||||||||
Provision for servicing reserves | 14 | 53 | ||||||||
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | (27) | 990 | ||||||||
Fair value changes in excess spread financing | 26 | (186) | ||||||||
Fair value changes in mortgage servicing rights financing liability | 15 | |||||||||
Fair value changes in mortgage loans held for investment | 0 | |||||||||
Amortization of premiums, net of discount accretion | 2 | (21) | ||||||||
Depreciation and amortization for property and equipment and intangible assets | 13 | 55 | ||||||||
Share-based compensation | 2 | 11 | ||||||||
Other loss | 5 | |||||||||
Repurchases of forward loan assets out of Ginnie Mae securitizations | (223) | (1,823) | ||||||||
Mortgage loans originated and purchased for sale, net of fees | (3,458) | (27,685) | ||||||||
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | 3,537 | 27,777 | ||||||||
Changes in assets and liabilities: | ||||||||||
Advances and other receivables | 76 | 266 | ||||||||
Reverse mortgage interests | 425 | 1,515 | ||||||||
Other assets | 25 | 141 | ||||||||
Payables and other liabilities | (179) | (164) | ||||||||
Net cash attributable to operating activities | 185 | (248) | ||||||||
Investing Activities | ||||||||||
Acquisitions, net of cash acquired | 0 | (85) | ||||||||
Property and equipment additions, net of disposals | (20) | (27) | ||||||||
Purchase of forward mortgage servicing rights, net of liabilities incurred | (63) | (454) | ||||||||
Proceeds on sale of forward and reverse mortgage servicing rights | 60 | 298 | ||||||||
Net cash attributable to investing activities | (23) | (268) | ||||||||
Financing Activities | ||||||||||
Increase (decrease) in warehouse facilities | 186 | 1,930 | ||||||||
(Decrease) increase in advance facilities | (17) | (39) | ||||||||
Repayment of notes payable | (294) | |||||||||
Proceeds from issuance of HECM securitizations | 0 | |||||||||
Proceeds from sale of HECM securitizations | 0 | |||||||||
Repayment of HECM securitizations | 0 | 0 | ||||||||
Proceeds from issuance of participating interest financing in reverse mortgage interests | 45 | 220 | ||||||||
Repayment of participating interest financing in reverse mortgage interests | (403) | (1,472) | ||||||||
Proceeds from issuance of excess spread financing | 84 | 469 | ||||||||
Repayment of excess spread financing | (21) | (19) | ||||||||
Settlement of excess spread financing | (31) | (163) | ||||||||
Repayment of nonrecourse debt – legacy assets | 0 | 0 | ||||||||
Repayment of finance lease liability | (3) | |||||||||
Surrender of shares relating to stock vesting | (1) | |||||||||
Redemption and repayment of unsecured senior notes | (1,030) | |||||||||
Debt financing costs | (1) | (5) | ||||||||
Net cash attributable to financing activities | (1,188) | 623 | ||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | (1,026) | 107 | ||||||||
Cash, cash equivalents, and restricted cash - beginning of period | 1,358 | 379 | ||||||||
Cash, cash equivalents, and restricted cash - end of period | 1,358 | 332 | 486 | 1,358 | 486 | |||||
Guarantor (Subsidiaries of Issuer) | Reportable entities | ||||||||||
Operating Activities | ||||||||||
Net (loss) income attributable to Mr. Cooper | 2 | 4 | 11 | |||||||
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | ||||||||||
Deferred tax benefit | 0 | 0 | ||||||||
Net income attributable to non-controlling interests | 0 | 0 | 0 | |||||||
(Gain) loss from subsidiaries | 0 | 0 | ||||||||
Net gain on mortgage loans held for sale | 0 | 0 | 0 | |||||||
Interest income on reverse mortgage loans | 0 | 0 | ||||||||
Provision for servicing reserves | 0 | 0 | ||||||||
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | 0 | 0 | ||||||||
Fair value changes in excess spread financing | 0 | 0 | ||||||||
Fair value changes in mortgage servicing rights financing liability | 0 | |||||||||
Fair value changes in mortgage loans held for investment | 0 | |||||||||
Amortization of premiums, net of discount accretion | 0 | 0 | ||||||||
Depreciation and amortization for property and equipment and intangible assets | 0 | 0 | ||||||||
Share-based compensation | 0 | 0 | ||||||||
Other loss | 0 | |||||||||
Repurchases of forward loan assets out of Ginnie Mae securitizations | 0 | 0 | ||||||||
Mortgage loans originated and purchased for sale, net of fees | 0 | 0 | ||||||||
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | 0 | 0 | ||||||||
Changes in assets and liabilities: | ||||||||||
Advances and other receivables | 0 | 0 | ||||||||
Reverse mortgage interests | 0 | 0 | ||||||||
Other assets | (3) | (12) | ||||||||
Payables and other liabilities | 1 | 1 | ||||||||
Net cash attributable to operating activities | 0 | 0 | ||||||||
Investing Activities | ||||||||||
Acquisitions, net of cash acquired | 0 | 0 | ||||||||
Property and equipment additions, net of disposals | 0 | 0 | ||||||||
Purchase of forward mortgage servicing rights, net of liabilities incurred | 0 | 0 | ||||||||
Proceeds on sale of forward and reverse mortgage servicing rights | 0 | 0 | ||||||||
Net cash attributable to investing activities | 0 | 0 | ||||||||
Financing Activities | ||||||||||
Increase (decrease) in warehouse facilities | 0 | 0 | ||||||||
(Decrease) increase in advance facilities | 0 | 0 | ||||||||
Repayment of notes payable | 0 | |||||||||
Proceeds from issuance of HECM securitizations | 0 | |||||||||
Proceeds from sale of HECM securitizations | 0 | |||||||||
Repayment of HECM securitizations | 0 | 0 | ||||||||
Proceeds from issuance of participating interest financing in reverse mortgage interests | 0 | 0 | ||||||||
Repayment of participating interest financing in reverse mortgage interests | 0 | 0 | ||||||||
Proceeds from issuance of excess spread financing | 0 | 0 | ||||||||
Repayment of excess spread financing | 0 | 0 | ||||||||
Settlement of excess spread financing | 0 | 0 | ||||||||
Repayment of nonrecourse debt – legacy assets | 0 | 0 | ||||||||
Repayment of finance lease liability | 0 | |||||||||
Surrender of shares relating to stock vesting | 0 | |||||||||
Redemption and repayment of unsecured senior notes | 0 | |||||||||
Debt financing costs | 0 | 0 | ||||||||
Net cash attributable to financing activities | 0 | 0 | ||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | 0 | 0 | ||||||||
Cash, cash equivalents, and restricted cash - beginning of period | 1 | 1 | ||||||||
Cash, cash equivalents, and restricted cash - end of period | 1 | 1 | 1 | 1 | 1 | |||||
Non-Guarantor (Subsidiaries of Issuer) | Reportable entities | ||||||||||
Operating Activities | ||||||||||
Net (loss) income attributable to Mr. Cooper | (1) | 67 | 71 | |||||||
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | ||||||||||
Deferred tax benefit | 7 | 0 | ||||||||
Net income attributable to non-controlling interests | 0 | 0 | 0 | |||||||
(Gain) loss from subsidiaries | 0 | 0 | ||||||||
Net gain on mortgage loans held for sale | 0 | (11) | (11) | |||||||
Interest income on reverse mortgage loans | 0 | (33) | ||||||||
Provision for servicing reserves | 0 | 0 | ||||||||
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | 0 | 8 | ||||||||
Fair value changes in excess spread financing | 0 | (4) | ||||||||
Fair value changes in mortgage servicing rights financing liability | 0 | |||||||||
Fair value changes in mortgage loans held for investment | (3) | |||||||||
Amortization of premiums, net of discount accretion | 0 | (22) | ||||||||
Depreciation and amortization for property and equipment and intangible assets | 2 | 12 | ||||||||
Share-based compensation | 0 | 3 | ||||||||
Other loss | 0 | |||||||||
Repurchases of forward loan assets out of Ginnie Mae securitizations | 0 | 0 | ||||||||
Mortgage loans originated and purchased for sale, net of fees | 0 | 12 | ||||||||
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | 9 | 139 | ||||||||
Changes in assets and liabilities: | ||||||||||
Advances and other receivables | 0 | (1) | ||||||||
Reverse mortgage interests | 17 | 185 | ||||||||
Other assets | (37) | (121) | ||||||||
Payables and other liabilities | 0 | (15) | ||||||||
Net cash attributable to operating activities | (3) | 220 | ||||||||
Investing Activities | ||||||||||
Acquisitions, net of cash acquired | (33) | 0 | ||||||||
Property and equipment additions, net of disposals | 6 | (11) | ||||||||
Purchase of forward mortgage servicing rights, net of liabilities incurred | 0 | 0 | ||||||||
Proceeds on sale of forward and reverse mortgage servicing rights | 0 | 0 | ||||||||
Net cash attributable to investing activities | (27) | (11) | ||||||||
Financing Activities | ||||||||||
Increase (decrease) in warehouse facilities | 0 | 0 | ||||||||
(Decrease) increase in advance facilities | 63 | (56) | ||||||||
Repayment of notes payable | 0 | |||||||||
Proceeds from issuance of HECM securitizations | 398 | |||||||||
Proceeds from sale of HECM securitizations | 20 | |||||||||
Repayment of HECM securitizations | (91) | (568) | ||||||||
Proceeds from issuance of participating interest financing in reverse mortgage interests | 0 | 0 | ||||||||
Repayment of participating interest financing in reverse mortgage interests | 0 | 0 | ||||||||
Proceeds from issuance of excess spread financing | 0 | 0 | ||||||||
Repayment of excess spread financing | 0 | 0 | ||||||||
Settlement of excess spread financing | 0 | 0 | ||||||||
Repayment of nonrecourse debt – legacy assets | (3) | (29) | ||||||||
Repayment of finance lease liability | 0 | |||||||||
Surrender of shares relating to stock vesting | 0 | |||||||||
Redemption and repayment of unsecured senior notes | 0 | |||||||||
Debt financing costs | 0 | 0 | ||||||||
Net cash attributable to financing activities | (31) | (235) | ||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | (61) | (26) | ||||||||
Cash, cash equivalents, and restricted cash - beginning of period | 253 | 181 | ||||||||
Cash, cash equivalents, and restricted cash - end of period | 253 | 192 | $ 155 | 253 | $ 155 | |||||
Nationstar Mortgage Holdings Inc. | ||||||||||
Operating Activities | ||||||||||
Net (loss) income attributable to Mr. Cooper | (64) | 154 | ||||||||
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | ||||||||||
Deferred tax benefit | 0 | |||||||||
Net income attributable to non-controlling interests | 0 | 0 | ||||||||
(Gain) loss from subsidiaries | 0 | |||||||||
Net gain on mortgage loans held for sale | (44) | (295) | ||||||||
Interest income on reverse mortgage loans | (274) | |||||||||
Gain on sale of assets | (9) | |||||||||
MSL related increased obligations | 59 | |||||||||
Provision for servicing reserves | 70 | |||||||||
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | (177) | |||||||||
Fair value changes in excess spread financing | 81 | |||||||||
Fair value changes in mortgage servicing rights financing liability | 16 | |||||||||
Fair value changes in mortgage loans held for investment | 0 | |||||||||
Amortization of premiums, net of discount accretion | 8 | |||||||||
Depreciation and amortization for property and equipment and intangible assets | 4 | 33 | ||||||||
Share-based compensation | 17 | |||||||||
Other loss | 3 | |||||||||
Repurchases of forward loan assets out of Ginnie Mae securitizations | (544) | |||||||||
Mortgage loans originated and purchased for sale, net of fees | (12,328) | |||||||||
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | 13,392 | |||||||||
Changes in assets and liabilities: | ||||||||||
Advances and other receivables | 377 | |||||||||
Reverse mortgage interests | 1,601 | |||||||||
Other assets | (41) | |||||||||
Payables and other liabilities | 151 | |||||||||
Net cash attributable to operating activities | 2,294 | |||||||||
Investing Activities | ||||||||||
Acquisitions, net of cash acquired | 0 | |||||||||
Property and equipment additions, net of disposals | (40) | |||||||||
Purchase of forward mortgage servicing rights, net of liabilities incurred | (134) | |||||||||
Net payment related to acquisition of HECM related receivables | (1) | |||||||||
Proceeds on sale of forward and reverse mortgage servicing rights | 0 | |||||||||
Proceeds on sale of assets | 13 | |||||||||
Net cash attributable to investing activities | (162) | |||||||||
Financing Activities | ||||||||||
Increase (decrease) in warehouse facilities | (585) | |||||||||
(Decrease) increase in advance facilities | (305) | |||||||||
Repayment of notes payable | 0 | |||||||||
Proceeds from issuance of HECM securitizations | 759 | |||||||||
Proceeds from sale of HECM securitizations | 0 | |||||||||
Repayment of HECM securitizations | (448) | |||||||||
Proceeds from issuance of participating interest financing in reverse mortgage interests | 208 | |||||||||
Repayment of participating interest financing in reverse mortgage interests | (1,599) | |||||||||
Proceeds from issuance of excess spread financing | 70 | |||||||||
Repayment of excess spread financing | (3) | |||||||||
Settlement of excess spread financing | (105) | |||||||||
Repayment of nonrecourse debt – legacy assets | (7) | |||||||||
Repayment of finance lease liability | 0 | |||||||||
Repurchase of unsecured senior notes | (62) | |||||||||
Surrender of shares relating to stock vesting | (9) | |||||||||
Redemption and repayment of unsecured senior notes | 0 | |||||||||
Debt financing costs | (24) | |||||||||
Dividends to non-controlling interests | (1) | |||||||||
Net cash attributable to financing activities | (2,111) | |||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | 21 | |||||||||
Cash, cash equivalents, and restricted cash - beginning of period | 596 | [1] | 575 | |||||||
Cash, cash equivalents, and restricted cash - end of period | [1] | 596 | 596 | |||||||
Nationstar Mortgage Holdings Inc. | Eliminations | ||||||||||
Operating Activities | ||||||||||
Net (loss) income attributable to Mr. Cooper | 30 | (237) | ||||||||
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | ||||||||||
Net income attributable to non-controlling interests | 0 | 0 | ||||||||
(Gain) loss from subsidiaries | 237 | |||||||||
Net gain on mortgage loans held for sale | 0 | 0 | ||||||||
Interest income on reverse mortgage loans | 0 | |||||||||
Gain on sale of assets | 0 | |||||||||
MSL related increased obligations | 0 | |||||||||
Provision for servicing reserves | 0 | |||||||||
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | 0 | |||||||||
Fair value changes in excess spread financing | 0 | |||||||||
Fair value changes in mortgage servicing rights financing liability | 0 | |||||||||
Amortization of premiums, net of discount accretion | 0 | |||||||||
Depreciation and amortization for property and equipment and intangible assets | 0 | |||||||||
Share-based compensation | 0 | |||||||||
Other loss | 0 | |||||||||
Repurchases of forward loan assets out of Ginnie Mae securitizations | 0 | |||||||||
Mortgage loans originated and purchased for sale, net of fees | 0 | |||||||||
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | 0 | |||||||||
Changes in assets and liabilities: | ||||||||||
Advances and other receivables | 0 | |||||||||
Reverse mortgage interests | 0 | |||||||||
Other assets | 0 | |||||||||
Payables and other liabilities | 0 | |||||||||
Net cash attributable to operating activities | 0 | |||||||||
Investing Activities | ||||||||||
Property and equipment additions, net of disposals | 0 | |||||||||
Purchase of forward mortgage servicing rights, net of liabilities incurred | 0 | |||||||||
Net payment related to acquisition of HECM related receivables | 0 | |||||||||
Proceeds on sale of assets | 0 | |||||||||
Net cash attributable to investing activities | 0 | |||||||||
Financing Activities | ||||||||||
Increase (decrease) in warehouse facilities | 0 | |||||||||
(Decrease) increase in advance facilities | 0 | |||||||||
Proceeds from issuance of HECM securitizations | 0 | |||||||||
Repayment of HECM securitizations | 0 | |||||||||
Proceeds from issuance of participating interest financing in reverse mortgage interests | 0 | |||||||||
Repayment of participating interest financing in reverse mortgage interests | 0 | |||||||||
Proceeds from issuance of excess spread financing | 0 | |||||||||
Repayment of excess spread financing | 0 | |||||||||
Settlement of excess spread financing | 0 | |||||||||
Repayment of nonrecourse debt – legacy assets | 0 | |||||||||
Repurchase of unsecured senior notes | 0 | |||||||||
Surrender of shares relating to stock vesting | 0 | |||||||||
Debt financing costs | 0 | |||||||||
Dividends to non-controlling interests | 0 | |||||||||
Net cash attributable to financing activities | 0 | |||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | 0 | |||||||||
Cash, cash equivalents, and restricted cash - beginning of period | 0 | 0 | ||||||||
Cash, cash equivalents, and restricted cash - end of period | 0 | 0 | ||||||||
Nationstar Mortgage Holdings Inc. | Mr. Cooper | Reportable entities | ||||||||||
Operating Activities | ||||||||||
Net (loss) income attributable to Mr. Cooper | (64) | 154 | ||||||||
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | ||||||||||
Net income attributable to non-controlling interests | 0 | 0 | ||||||||
(Gain) loss from subsidiaries | (181) | |||||||||
Net gain on mortgage loans held for sale | 0 | 0 | ||||||||
Interest income on reverse mortgage loans | 0 | |||||||||
Gain on sale of assets | 0 | |||||||||
MSL related increased obligations | 0 | |||||||||
Provision for servicing reserves | 0 | |||||||||
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | 0 | |||||||||
Fair value changes in excess spread financing | 0 | |||||||||
Fair value changes in mortgage servicing rights financing liability | 0 | |||||||||
Amortization of premiums, net of discount accretion | 0 | |||||||||
Depreciation and amortization for property and equipment and intangible assets | 0 | |||||||||
Share-based compensation | 0 | |||||||||
Other loss | 0 | |||||||||
Repurchases of forward loan assets out of Ginnie Mae securitizations | 0 | |||||||||
Mortgage loans originated and purchased for sale, net of fees | 0 | |||||||||
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | 0 | |||||||||
Changes in assets and liabilities: | ||||||||||
Advances and other receivables | 0 | |||||||||
Reverse mortgage interests | 0 | |||||||||
Other assets | 9 | |||||||||
Payables and other liabilities | 27 | |||||||||
Net cash attributable to operating activities | 9 | |||||||||
Investing Activities | ||||||||||
Property and equipment additions, net of disposals | 0 | |||||||||
Purchase of forward mortgage servicing rights, net of liabilities incurred | 0 | |||||||||
Net payment related to acquisition of HECM related receivables | 0 | |||||||||
Proceeds on sale of assets | 0 | |||||||||
Net cash attributable to investing activities | 0 | |||||||||
Financing Activities | ||||||||||
Increase (decrease) in warehouse facilities | 0 | |||||||||
(Decrease) increase in advance facilities | 0 | |||||||||
Proceeds from issuance of HECM securitizations | 0 | |||||||||
Repayment of HECM securitizations | 0 | |||||||||
Proceeds from issuance of participating interest financing in reverse mortgage interests | 0 | |||||||||
Repayment of participating interest financing in reverse mortgage interests | 0 | |||||||||
Proceeds from issuance of excess spread financing | 0 | |||||||||
Repayment of excess spread financing | 0 | |||||||||
Settlement of excess spread financing | 0 | |||||||||
Repayment of nonrecourse debt – legacy assets | 0 | |||||||||
Repurchase of unsecured senior notes | 0 | |||||||||
Surrender of shares relating to stock vesting | (9) | |||||||||
Debt financing costs | 0 | |||||||||
Dividends to non-controlling interests | 0 | |||||||||
Net cash attributable to financing activities | (9) | |||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | 0 | |||||||||
Cash, cash equivalents, and restricted cash - beginning of period | 0 | 0 | ||||||||
Cash, cash equivalents, and restricted cash - end of period | 0 | 0 | ||||||||
Nationstar Mortgage Holdings Inc. | Issuer | Reportable entities | ||||||||||
Operating Activities | ||||||||||
Net (loss) income attributable to Mr. Cooper | (37) | 181 | ||||||||
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | ||||||||||
Net income attributable to non-controlling interests | 0 | 0 | ||||||||
(Gain) loss from subsidiaries | (56) | |||||||||
Net gain on mortgage loans held for sale | (44) | (295) | ||||||||
Interest income on reverse mortgage loans | (274) | |||||||||
Gain on sale of assets | 0 | |||||||||
MSL related increased obligations | 59 | |||||||||
Provision for servicing reserves | 70 | |||||||||
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | (178) | |||||||||
Fair value changes in excess spread financing | 81 | |||||||||
Fair value changes in mortgage servicing rights financing liability | 16 | |||||||||
Amortization of premiums, net of discount accretion | 11 | |||||||||
Depreciation and amortization for property and equipment and intangible assets | 26 | |||||||||
Share-based compensation | 16 | |||||||||
Other loss | 3 | |||||||||
Repurchases of forward loan assets out of Ginnie Mae securitizations | (544) | |||||||||
Mortgage loans originated and purchased for sale, net of fees | (12,328) | |||||||||
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | 13,381 | |||||||||
Changes in assets and liabilities: | ||||||||||
Advances and other receivables | 377 | |||||||||
Reverse mortgage interests | 1,866 | |||||||||
Other assets | (293) | |||||||||
Payables and other liabilities | 128 | |||||||||
Net cash attributable to operating activities | 2,247 | |||||||||
Investing Activities | ||||||||||
Property and equipment additions, net of disposals | (35) | |||||||||
Purchase of forward mortgage servicing rights, net of liabilities incurred | (127) | |||||||||
Net payment related to acquisition of HECM related receivables | (1) | |||||||||
Proceeds on sale of assets | 0 | |||||||||
Net cash attributable to investing activities | (163) | |||||||||
Financing Activities | ||||||||||
Increase (decrease) in warehouse facilities | (585) | |||||||||
(Decrease) increase in advance facilities | (55) | |||||||||
Proceeds from issuance of HECM securitizations | 0 | |||||||||
Repayment of HECM securitizations | 0 | |||||||||
Proceeds from issuance of participating interest financing in reverse mortgage interests | 208 | |||||||||
Repayment of participating interest financing in reverse mortgage interests | (1,599) | |||||||||
Proceeds from issuance of excess spread financing | 70 | |||||||||
Repayment of excess spread financing | (3) | |||||||||
Settlement of excess spread financing | (105) | |||||||||
Repayment of nonrecourse debt – legacy assets | 0 | |||||||||
Repurchase of unsecured senior notes | (62) | |||||||||
Surrender of shares relating to stock vesting | 0 | |||||||||
Debt financing costs | (24) | |||||||||
Dividends to non-controlling interests | (1) | |||||||||
Net cash attributable to financing activities | (2,156) | |||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | (72) | |||||||||
Cash, cash equivalents, and restricted cash - beginning of period | 351 | 423 | ||||||||
Cash, cash equivalents, and restricted cash - end of period | 351 | 351 | ||||||||
Nationstar Mortgage Holdings Inc. | Guarantor (Subsidiaries of Issuer) | Reportable entities | ||||||||||
Operating Activities | ||||||||||
Net (loss) income attributable to Mr. Cooper | 3 | 12 | ||||||||
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | ||||||||||
Net income attributable to non-controlling interests | 0 | 0 | ||||||||
(Gain) loss from subsidiaries | 0 | |||||||||
Net gain on mortgage loans held for sale | 0 | 0 | ||||||||
Interest income on reverse mortgage loans | 0 | |||||||||
Gain on sale of assets | 0 | |||||||||
MSL related increased obligations | 0 | |||||||||
Provision for servicing reserves | 0 | |||||||||
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | 0 | |||||||||
Fair value changes in excess spread financing | 0 | |||||||||
Fair value changes in mortgage servicing rights financing liability | 0 | |||||||||
Amortization of premiums, net of discount accretion | 0 | |||||||||
Depreciation and amortization for property and equipment and intangible assets | 0 | |||||||||
Share-based compensation | 0 | |||||||||
Other loss | 0 | |||||||||
Repurchases of forward loan assets out of Ginnie Mae securitizations | 0 | |||||||||
Mortgage loans originated and purchased for sale, net of fees | 0 | |||||||||
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | 0 | |||||||||
Changes in assets and liabilities: | ||||||||||
Advances and other receivables | 0 | |||||||||
Reverse mortgage interests | 0 | |||||||||
Other assets | (12) | |||||||||
Payables and other liabilities | 0 | |||||||||
Net cash attributable to operating activities | 0 | |||||||||
Investing Activities | ||||||||||
Property and equipment additions, net of disposals | 0 | |||||||||
Purchase of forward mortgage servicing rights, net of liabilities incurred | 0 | |||||||||
Net payment related to acquisition of HECM related receivables | 0 | |||||||||
Proceeds on sale of assets | 0 | |||||||||
Net cash attributable to investing activities | 0 | |||||||||
Financing Activities | ||||||||||
Increase (decrease) in warehouse facilities | 0 | |||||||||
(Decrease) increase in advance facilities | 0 | |||||||||
Proceeds from issuance of HECM securitizations | 0 | |||||||||
Repayment of HECM securitizations | 0 | |||||||||
Proceeds from issuance of participating interest financing in reverse mortgage interests | 0 | |||||||||
Repayment of participating interest financing in reverse mortgage interests | 0 | |||||||||
Proceeds from issuance of excess spread financing | 0 | |||||||||
Repayment of excess spread financing | 0 | |||||||||
Settlement of excess spread financing | 0 | |||||||||
Repayment of nonrecourse debt – legacy assets | 0 | |||||||||
Repurchase of unsecured senior notes | 0 | |||||||||
Surrender of shares relating to stock vesting | 0 | |||||||||
Debt financing costs | 0 | |||||||||
Dividends to non-controlling interests | 0 | |||||||||
Net cash attributable to financing activities | 0 | |||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | 0 | |||||||||
Cash, cash equivalents, and restricted cash - beginning of period | 1 | 1 | ||||||||
Cash, cash equivalents, and restricted cash - end of period | 1 | 1 | ||||||||
Nationstar Mortgage Holdings Inc. | Non-Guarantor (Subsidiaries of Issuer) | Reportable entities | ||||||||||
Operating Activities | ||||||||||
Net (loss) income attributable to Mr. Cooper | 4 | 44 | ||||||||
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | ||||||||||
Net income attributable to non-controlling interests | 0 | 0 | ||||||||
(Gain) loss from subsidiaries | 0 | |||||||||
Net gain on mortgage loans held for sale | 0 | 0 | ||||||||
Interest income on reverse mortgage loans | 0 | |||||||||
Gain on sale of assets | (9) | |||||||||
MSL related increased obligations | 0 | |||||||||
Provision for servicing reserves | 0 | |||||||||
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | 1 | |||||||||
Fair value changes in excess spread financing | 0 | |||||||||
Fair value changes in mortgage servicing rights financing liability | 0 | |||||||||
Amortization of premiums, net of discount accretion | (3) | |||||||||
Depreciation and amortization for property and equipment and intangible assets | 7 | |||||||||
Share-based compensation | 1 | |||||||||
Other loss | 0 | |||||||||
Repurchases of forward loan assets out of Ginnie Mae securitizations | 0 | |||||||||
Mortgage loans originated and purchased for sale, net of fees | 0 | |||||||||
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | 11 | |||||||||
Changes in assets and liabilities: | ||||||||||
Advances and other receivables | 0 | |||||||||
Reverse mortgage interests | (265) | |||||||||
Other assets | 255 | |||||||||
Payables and other liabilities | (4) | |||||||||
Net cash attributable to operating activities | 38 | |||||||||
Investing Activities | ||||||||||
Property and equipment additions, net of disposals | (5) | |||||||||
Purchase of forward mortgage servicing rights, net of liabilities incurred | (7) | |||||||||
Net payment related to acquisition of HECM related receivables | 0 | |||||||||
Proceeds on sale of assets | 13 | |||||||||
Net cash attributable to investing activities | 1 | |||||||||
Financing Activities | ||||||||||
Increase (decrease) in warehouse facilities | 0 | |||||||||
(Decrease) increase in advance facilities | (250) | |||||||||
Proceeds from issuance of HECM securitizations | 759 | |||||||||
Repayment of HECM securitizations | (448) | |||||||||
Proceeds from issuance of participating interest financing in reverse mortgage interests | 0 | |||||||||
Repayment of participating interest financing in reverse mortgage interests | 0 | |||||||||
Proceeds from issuance of excess spread financing | 0 | |||||||||
Repayment of excess spread financing | 0 | |||||||||
Settlement of excess spread financing | 0 | |||||||||
Repayment of nonrecourse debt – legacy assets | (7) | |||||||||
Repurchase of unsecured senior notes | 0 | |||||||||
Surrender of shares relating to stock vesting | 0 | |||||||||
Debt financing costs | 0 | |||||||||
Dividends to non-controlling interests | 0 | |||||||||
Net cash attributable to financing activities | 54 | |||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | 93 | |||||||||
Cash, cash equivalents, and restricted cash - beginning of period | $ 244 | 151 | ||||||||
Cash, cash equivalents, and restricted cash - end of period | $ 244 | $ 244 | ||||||||
|
Transactions with Affiliates - Narrative (Details) - USD ($) $ in Millions |
1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended |
---|---|---|---|---|---|
Jul. 31, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Jul. 31, 2018 |
Sep. 30, 2019 |
|
Related Party Transaction [Line Items] | |||||
Service related, net | $ 259 | $ 258 | $ 479 | ||
Nationstar Mortgage Holdings Inc. | |||||
Related Party Transaction [Line Items] | |||||
Service related, net | $ 120 | $ 901 | |||
Nationstar Mortgage Holdings Inc. | New Residential | |||||
Related Party Transaction [Line Items] | |||||
Fees paid | 17 | 122 | |||
Revenue recognized from servicing agreements | 1 | 3 | |||
Nationstar Mortgage Holdings Inc. | Agency MSRs | Subsidiary of New Residential | Loan Subservicing Agreement | |||||
Related Party Transaction [Line Items] | |||||
Service related, net | $ 6 | $ 43 |