SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report Pursuant
to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: October 20, 2004
Washington Mutual, Inc.
(Exact name of registrant as specified in its charter)
Washington |
1-14667 |
91-1653725 |
(State or other
jurisdiction of
|
(Commission File
|
(I.R.S. Employer
|
1201 Third Avenue, Seattle, Washington |
98101 |
(Address of principal executive offices) |
(Zip Code) |
(206) 461-2000
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition
On October 20, 2004, Washington Mutual, Inc. issued a press release regarding its results of operations and financial condition for the quarter and nine months ended September 30, 2004. The text of the press release is included as Exhibit 99.1 to this report and the financial supplement is included as Exhibit 99.2 to this report. The information included in the press release text and the financial supplement is considered to be furnished under the Securities Exchange Act of 1934. The Company will include final financial statements and additional analyses for the quarter and nine months ended September 30, 2004, as part of its Form 10-Q covering that period.
Item 9.01 Financial Statements and Exhibits
(c) The following exhibits are being furnished herewith:
Exhibit No. Exhibit Description
99.1 Press release text of Washington Mutual, Inc. dated October 20, 2004.
99.2 Financial supplement of Washington Mutual, Inc.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
|
|
|
|
WASHINGTON MUTUAL, INC. |
|||
|
|
|
|
|
|
|
|
|
Dated: October 20, 2004 |
|
|
By: |
/s/ Fay L. Chapman |
||
|
|
|
|
|
Fay L. Chapman |
||
|
|
|
|
|
Senior Executive Vice President |
2
Exhibit 99.1
October 20, 2004
For Immediate Release
Washington Mutual Announces
Third Quarter 2004 Earnings
Board of Directors Increases Cash Dividend
SEATTLE Washington Mutual, Inc. (NYSE: WM) today announced third quarter 2004 earnings of $674 million, or $0.76 per diluted share, down 30 percent on a per share basis from $999 million, or $1.09 per diluted share from continuing operations for the same period a year ago. This quarters performance was up 38 percent on a per share basis from $489 million, or $0.55 per diluted share, from the second quarter 2004.
The decrease in year over year net income was primarily due to reduced mortgage refinancing activity this year and higher gains from the sale of securities in the third quarter of 2003. The increase from the second quarter of 2004 was principally a result of improved performance of the companys mortgage servicing rights (MSR) and related hedges.
Washington Mutuals Board of Directors declared a cash dividend of 45 cents per share on the companys common stock, up from 44 cents per share previously. Dividends on the common stock are payable on November 15, 2004 to shareholders of record as of October 29, 2004.
Key third quarter highlights:
Net income in the companys Retail Banking & Financial Services segment increased by 27 percent year over year and 4 percent from last quarter;
Depositor and other retail banking fees increased 9 percent to $514 million while total retail deposits grew $3.95 billion from the comparable period a year ago and $2.54 billion from the previous quarter. Contributing to these increases were the addition of more than 140,000 net new retail checking accounts in the third quarter, which included nearly 32,000 net new small business checking accounts. The company has added nearly 755,000 of these accounts in the preceding 12 months;
56 net new retail banking stores were opened during the quarter;
The companys net MSR performance, including amortization and the effect of hedges, improved by $601 million from the previous quarters results due to lower medium-term interest rates and a widening of the spread between mortgage rates and the rates on certain financial instruments the company uses to hedge the MSR risk;
Total loan volume decreased to $61.83 billion compared with $131.94 billion in the third quarter of 2003 and was down from $79.52 billion in the second quarter of 2004;
Total home equity loan and line of credit volume of $10.53 billion was up 12 percent, or $1.16 billion, year over year;
Loans held in portfolio grew from the previous quarter by $11.62 billion primarily due to strong growth in the companys home equity loans and lines of credit and short-term adjustable rate mortgage (ARM) portfolios. Since December 31, 2003, outstanding balances of home equity loans and lines of credit have increased by 47 percent;
The company continues to make progress toward achieving its goal of flat year over year noninterest expense of approximately $7.5 billion. Excluding restructuring and severance-related charges, noninterest expense decreased by $24 million from the second quarter of 2004;
Our retail bank is producing excellent results and continues to grow successfully, said Kerry Killinger, chairman, president and chief executive officer. In the quarter, we made solid progress in the overhaul of our mortgage banking business while our multi-family business continues to be an industry leader. In addition, our credit quality remains strong and we are making progress in refining our MSR program.
more
Killinger added: Our work is not done but we are pleased with the progress we made in the quarter. We know we have a great franchise, and we are confident our direction will deliver outstanding value for our shareholders.
THIRD QUARTER FINANCIAL SUMMARY
Net Interest Income
Net interest income was $1.74 billion in the third quarter of 2004, compared with $1.91 billion in the third quarter of 2003 and $1.79 billion in the second quarter of 2004. The decrease was primarily due to contraction in the net interest margin, which declined from 3.07 percent in the third quarter of 2003 to 2.86 percent in the second quarter of 2004 and to 2.77 percent in the current period. Declining asset yields and lower custodial and escrow balances were the primary factors that led to the 30 basis point decline in the margin from the third quarter of 2003. Recent steps taken by the Federal Reserve to increase the targeted Federal funds rate increased the cost of the companys interest-bearing liabilities during the current quarter, which accounted for the majority of the 9 basis point contraction from the second quarter of 2004.
In September, the company terminated $1.75 billion of higher cost repurchase agreements with embedded interest rate swaps, prior to their maturity, resulting in a loss on their extinguishment of $155 million. The termination of these higher-cost borrowings will help offset future compression of the net interest margin.
Noninterest Income
Noninterest income was $1.26 billion compared with $1.56 billion a year ago and $894 million in the second quarter of 2004. The principal reason for the improvement from the previous quarter was increased mortgage banking income of $504 million compared with zero in the second quarter. The MSR performance improved $601 million from the previous quarter, resulting in a net cost of $123 million including amortization. This compares with a net cost in the second quarter of $724 million, and a net cost of $83 million in the first quarter. The improvement in MSR performance reflected lower medium-term interest rates and a widening of spreads between mortgage rates and the rates on interest-rate swaps that the company uses as part of its MSR risk management program.
Continued strong consumer demand for Washington Mutuals products, an expanding national market and personal service contributed to a 9 percent year over year growth in depositor and other retail banking fees with a 1 percent increase from the previous quarter.
Cost Leadership Initiative Noninterest Expense Update
The company expects to keep 2004 noninterest expense in line with 2003 levels while executing its targeted growth and retail expansion of 250 new banking stores this year. Excluding $71 million in costs in the third quarter and $26 million in the second quarter that were incurred primarily from severance connected with headcount reductions, and from facilities closures, noninterest expense decreased by $24 million from the previous quarter. The companys efficiency ratio was 62.19 percent, as compared with 68.77 percent for the second quarter of 2004.
In addition, during the quarter the company:
Successfully completed the conversion of its home loan servicing systems to a single technology platform, which sets the stage for more efficient operations and enhanced customer service;
Consolidated 12 mortgage banking loan fulfillment centers into the 34 remaining centers and reduced staffing in these remaining locations;
Transitioned its back office loan servicing functions to four core sites;
Announced the sale or closure of approximately 100 home loan offices in non-strategic markets and announced plans to significantly expand in the companys retail footprint markets;
Announced the closure of 53 Commercial Banking locations, which provided commercial banking services to mid- to large-sized companies.
Lending
Total loan volume was $61.83 billion, compared with $131.94 billion in the third quarter of 2003 and $79.52 billion in the second quarter of 2004. Home loan volume of $47.76 billion was down $69.29 billion from the third quarter of 2003 due to the significant industry-wide reduction in mortgage volume year over year, and down $15.39 billion from the second quarter of 2004.
During the third quarter of 2004, ARMs represented 67 percent of the companys home loan volume, compared with 55 percent in the second quarter of 2004 and 27 percent in the third quarter of 2003. In addition, the company experienced record short-term ARM home loan volume of $19.07 billion this quarter, which represented 40 percent of the companys total home loan volume.
The companys focus on cross-selling its broad range of products and services and expanding customer relationships contributed to home equity loans and lines of credit volume of $10.53 billion, up 12 percent from the third quarter of 2003. A vast majority of these loans were generated through the companys retail banking store network.
Credit Quality
Nonperforming assets as a percentage of total assets were 0.61 percent, slightly up from 0.60 percent as of June 30, 2004 and down from 0.73 percent as of September 30, 2003. Net charge offs were $27 million versus $24 million in the second quarter of 2004 and $74 million in the third quarter of 2003. The companys provision for loan and lease losses was $56 million, while the allowance for loan and lease losses was $1.32 billion as of September 30, 2004.
Balance Sheet and Capital Management
Total assets increased $10.28 billion from the end of the second quarter to $288.83 billion, reflecting continued growth in loans held in portfolio. Loans held in portfolio grew to $206.16 billion, an increase of $11.62 billion from the second quarter of 2004 and an increase of $45.93 billion from the same period a year ago.
Total deposits increased $6.23 billion from the previous quarter to $168.70 billion as of September 30, 2004, reflecting an increase in wholesale deposits of $5.18 billion and retail deposits of $2.54 billion and a decline of custodial and escrow deposits of $1.68 billion.
The companys ratio of tangible common equity to tangible assets was 5.26 percent. In addition, the capital ratios of the companys banking subsidiaries continued to exceed the federal regulatory requirements for classification as well-capitalized institutions, the highest regulatory standard.
THIRD QUARTER OPERATING SEGMENT RESULTS
Retail Banking and Financial Services Third Quarter Financial Performance
Net income for the companys Retail Banking and Financial Services business increased by 27 percent to $529 million, compared with $416 million in the third quarter of 2003. In addition to the 9 percent growth in depositor and other retail banking fees year over year, net interest income increased 30 percent from the third quarter of 2003, driven by growth in short-term ARM loans and home equity loans and lines of credit held in portfolio.
The growth in net interest income and noninterest income compared to the third quarter 2003 was partially offset by an increase in noninterest expense, which reflected the expansion of the companys retail banking network by 195 stores since September 30, 2003.
Highlights of the Retail Banking and Financial Services Business for the third quarter included:
Total retail deposits increased $3.95 billion year over year. Retail deposits were up $2.54 billion from the previous quarter;
The company opened 195 net new stores year over year, including 56 net new store openings during the third quarter;
Retail banking stores that have been open since January 1, 2003 produced strong same-store sales growth from the third quarter of 2003, posting a 36 percent increase in consumer lending, a 9 percent increase in depositor and other banking fees and 6 percent growth in net new checking accounts;
Average loans in the segments portfolio grew 42 percent from the third quarter of 2003 to $167.54 billion, reflecting the emphasis on originating ARM loans for retention on the balance sheet as well as growth in home equity loan and line of credit balances, which increased 68 percent to $39.94 billion year over year;
The cross-sell ratio for the average mature retail banking household increased to 5.83 products and services, up from 5.79 at the end of the second quarter of 2004;
Over the past year, WM Advisors grew assets under management by $4.60 billion, or 29 percent, to $20.62 billion at September 30, 2004;
Mortgage Banking Third Quarter Financial Performance
Net income for the mortgage banking business was $271 million in the third quarter compared with a $63 million loss in the second quarter of 2004 and net income of $117 million in the third quarter of 2003.
Highlights of the Mortgage Banking Business for the third quarter included:
Total loan volume from the mortgage banking business was $40.49 billion, compared to $111.95 billion in the third quarter of 2003 and down $15.73 billion from $56.22 billion in the second quarter of 2004;
ARM loan volume was 63 percent of total mortgage banking loan volume, up from 25 percent in the third quarter of 2003. This trend reflects the companys efforts to quickly adjust the mix of fixed- and adjustable-rate products in response to changes in interest rates, market conditions and customer preference.
Record short-term ARM home loan volume of $19.06 billion, which represented 40 percent of the companys total home loan volume.
MSR performance, including amortization and the effect of hedges, improved to a net cost of $123 million in the quarter, compared to a net cost of $724 million in the second quarter.
The company exited approximately 100 home loan centers in non-strategic markets in 18 states and completed the sale of 94 of those offices.
Noninterest expense declined $47 million from the previous quarter, reflecting consolidations of locations and functions, headcount reduction, the closure of approximately 100 home loan centers and the conversion to a single loan servicing platform.
Commercial Group Third Quarter Financial Performance
Net income from continuing operations for the Commercial Group was $145 million, compared with $187 million in the previous quarter and $232 million in the third quarter of 2003. The difference in net income from a year ago is primarily attributable to certain previously disclosed large transactions occurring in the third quarter of last year totaling $125 million pre-tax.
Multi-family loan production of $5.92 billion year-to-date is nearly at last years record levels and is on pace to achieve another year of strong loan volume despite an increasing interest rate environment. The average balance for multi-family loans grew 7 percent from third quarter last year and contributed significantly to the total Commercial Group average loan growth of $3.51 billion or 10 percent.
Highlights of the Commercial Group for the third quarter included:
Specialty mortgage finance loan volume of $3.66 billion increased 13 percent from the third quarter last year.
The Commercial Group achieved a significant improvement in multi-family loan closing times during the past twelve months, reducing the average close time by 21 percent to 45 days.
Average commercial deposits of $7.81 billion increased 27 percent from third quarter last year and 13 percent from the second quarter this year.
About Washington Mutual
With a history dating back to 1889, Washington Mutual is a retailer of financial services that provides a diversified line of products and services to consumers and commercial clients. At September 30, 2004, Washington Mutual and its subsidiaries had assets of $288.83 billion. Washington Mutual currently operates more than 2,300 retail banking, mortgage lending, commercial banking and financial services offices throughout the nation. Washington Mutuals press releases are available at www.wamunewsroom.com.
Webcast information: A conference call to discuss the companys financial results will be held on Thursday, October 21, 2004, at 10:30 a.m. EDT and will be hosted by Kerry Killinger, chairman, president, and chief executive officer, and Tom Casey, executive vice president and chief financial officer. The conference call is available by telephone or on the Internet. The dial-in number for the live conference call is 888-391-7808. Participants calling from outside the United States may dial 712-421-1601. The passcode WaMu is required to access the call. Via the Internet, the conference call is available on the Investor Relations portion of the companys web site at www.wamu.com/ir. A transcript of the prepared remarks will be on the companys web site for 30 days following the call. A recording of the conference call will be available after 1 pm EDT on Thursday, October 21, 2004, through 11:59 EDT on Friday, October 29. The recorded message will be available at 800-282-5583. Callers from outside the United States may dial 402-220-9725.
Forward Looking Statement
Our Form 10-K/A and other documents that we file with the Securities and Exchange Commission have forward-looking statements. In addition, our senior management may make forward-looking statements orally to analysts, investors, the media and others. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as expects, anticipates, intends, plans, believes, seeks, estimates, or words of similar meaning, or future or conditional verbs such as will, would, should, could or may. Forward-looking statements provide our expectations or predictions of future conditions, events or results. They are not guarantees of future performance. By their nature, forward-looking statements are subject to risks and uncertainties. These statements speak only as of the date they are made. We do not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the date the forward looking statements were made. There are a number of factors, many of which are beyond our control that could cause actual conditions, events or results to differ significantly from those described in the forward-looking statements. Some of these factors are:
General business and economic conditions may significantly affect our earnings;
If we are unable to effectively manage the volatility of our mortgage banking business, our earnings could be adversely affected;
If we are unable to fully realize the operational and systems efficiencies sought to be achieved from our business segment realignment, our earnings could be adversely affected;
We face competition for loans and deposits from banking and nonbanking companies and national mortgage companies; and
Changes in the regulation of financial services companies and housing government-sponsored enterprises could adversely affect our business.
###
Media Contact: |
Investor Relations Contact: |
Alan Gulick |
Alan Magleby |
Washington Mutual |
Washington Mutual |
206-377-3637 |
206-490-5182 |
alan.gulick@wamu.net |
alan.magleby@wamu.net |
Exhibit 99.2
WM - 1
Washington Mutual, Inc.
Consolidated Statements of Income
(dollars in millions, except per share data)
(unaudited)
|
|
Quarter Ended |
|
|||||||||||||
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
|||||
Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans held for sale |
|
$ |
341 |
|
$ |
406 |
|
$ |
332 |
|
$ |
441 |
|
$ |
689 |
|
Loans held in portfolio |
|
2,226 |
|
2,111 |
|
2,067 |
|
1,967 |
|
1,843 |
|
|||||
Available-for-sale securities |
|
163 |
|
180 |
|
265 |
|
353 |
|
401 |
|
|||||
Other interest and dividend income |
|
81 |
|
55 |
|
57 |
|
38 |
|
65 |
|
|||||
Total interest income |
|
2,811 |
|
2,752 |
|
2,721 |
|
2,799 |
|
2,998 |
|
|||||
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits |
|
539 |
|
458 |
|
443 |
|
491 |
|
538 |
|
|||||
Borrowings |
|
532 |
|
500 |
|
546 |
|
565 |
|
551 |
|
|||||
Total interest expense |
|
1,071 |
|
958 |
|
989 |
|
1,056 |
|
1,089 |
|
|||||
Net interest income |
|
1,740 |
|
1,794 |
|
1,732 |
|
1,743 |
|
1,909 |
|
|||||
Provision (reversal of reserve) for loan and lease losses |
|
56 |
|
60 |
|
56 |
|
(202 |
) |
76 |
|
|||||
Net interest income after provision (reversal of reserve) for loan and lease losses |
|
1,684 |
|
1,734 |
|
1,676 |
|
1,945 |
|
1,833 |
|
|||||
Noninterest Income |
|
|
|
|
|
|
|
|
|
|
|
|||||
Home loan mortgage banking income, net |
|
504 |
|
|
|
531 |
|
592 |
|
145 |
|
|||||
Depositor and other retail banking fees |
|
514 |
|
507 |
|
463 |
|
472 |
|
471 |
|
|||||
Securities fees and commissions |
|
104 |
|
105 |
|
107 |
|
103 |
|
103 |
|
|||||
Insurance income |
|
61 |
|
57 |
|
61 |
|
49 |
|
45 |
|
|||||
Portfolio loan related income |
|
109 |
|
103 |
|
87 |
|
96 |
|
116 |
|
|||||
Gain (loss) from other available-for-sale securities |
|
11 |
|
41 |
|
21 |
|
(13 |
) |
557 |
|
|||||
Gain (loss) on extinguishment of borrowings |
|
(147 |
) |
(1 |
) |
(89 |
) |
|
|
7 |
|
|||||
Other income |
|
108 |
|
82 |
|
56 |
|
166 |
|
120 |
|
|||||
Total noninterest income |
|
1,264 |
|
894 |
|
1,237 |
|
1,465 |
|
1,564 |
|
|||||
Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
|
|||||
Compensation and benefits |
|
841 |
|
849 |
|
899 |
|
877 |
|
837 |
|
|||||
Occupancy and equipment |
|
404 |
|
393 |
|
400 |
|
569 |
|
352 |
|
|||||
Telecommunications and outsourced information services |
|
118 |
|
123 |
|
123 |
|
125 |
|
150 |
|
|||||
Depositor and other retail banking losses |
|
54 |
|
40 |
|
40 |
|
40 |
|
35 |
|
|||||
Amortization of other intangible assets |
|
14 |
|
14 |
|
15 |
|
15 |
|
15 |
|
|||||
Advertising and promotion |
|
76 |
|
84 |
|
58 |
|
88 |
|
51 |
|
|||||
Professional fees |
|
34 |
|
32 |
|
39 |
|
78 |
|
69 |
|
|||||
Other expense |
|
328 |
|
313 |
|
306 |
|
309 |
|
301 |
|
|||||
Total noninterest expense |
|
1,869 |
|
1,848 |
|
1,880 |
|
2,101 |
|
1,810 |
|
|||||
Income from continuing operations before income taxes |
|
1,079 |
|
780 |
|
1,033 |
|
1,309 |
|
1,587 |
|
|||||
Income taxes |
|
405 |
|
291 |
|
385 |
|
488 |
|
588 |
|
|||||
Income from continuing operations, net of taxes |
|
674 |
|
489 |
|
648 |
|
821 |
|
999 |
|
|||||
Discontinued Operations |
|
|
|
|
|
|
|
|
|
|
|
|||||
Income (loss) from discontinued operations before income taxes |
|
|
|
|
|
(32 |
) |
34 |
|
38 |
|
|||||
Gain on disposition of discontinued operations |
|
|
|
|
|
676 |
|
|
|
|
|
|||||
Income taxes |
|
|
|
|
|
245 |
|
13 |
|
14 |
|
|||||
Income from discontinued operations, net of taxes |
|
|
|
|
|
399 |
|
21 |
|
24 |
|
|||||
Net Income |
|
$ |
674 |
|
$ |
489 |
|
$ |
1,047 |
|
$ |
842 |
|
$ |
1,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic Earnings Per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Income from continuing operations |
|
$ |
0.78 |
|
$ |
0.57 |
|
$ |
0.75 |
|
$ |
0.93 |
|
$ |
1.11 |
|
Income from discontinued operations, net |
|
|
|
|
|
0.46 |
|
0.02 |
|
0.03 |
|
|||||
Net income |
|
0.78 |
|
0.57 |
|
1.21 |
|
0.95 |
|
1.14 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Diluted Earnings Per Common Share: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Income from continuing operations |
|
$ |
0.76 |
|
$ |
0.55 |
|
$ |
0.73 |
|
$ |
0.91 |
|
$ |
1.09 |
|
Income from discontinued operations, net |
|
|
|
|
|
0.45 |
|
0.02 |
|
0.02 |
|
|||||
Net income |
|
0.76 |
|
0.55 |
|
1.18 |
|
0.93 |
|
1.11 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dividends declared per common share |
|
0.44 |
|
0.43 |
|
0.42 |
|
0.41 |
|
0.40 |
|
|||||
Basic weighted average number of common shares outstanding (in thousands) |
|
862,004 |
|
860,496 |
|
863,299 |
|
883,539 |
|
899,579 |
|
|||||
Diluted weighted average number of common shares outstanding (in thousands) |
|
882,323 |
|
883,414 |
|
886,467 |
|
904,840 |
|
918,372 |
|
WM - 2
Washington Mutual, Inc.
Consolidated Statements of Income
(dollars in millions, except per share data)
(unaudited)
|
|
Nine Months Ended |
|
||||
|
|
Sept. 30,
|
|
Sept. 30,
|
|
||
Interest Income |
|
|
|
|
|
||
Loans held for sale |
|
$ |
1,079 |
|
$ |
2,061 |
|
Loans held in portfolio |
|
6,404 |
|
5,701 |
|
||
Available-for-sale securities |
|
607 |
|
1,384 |
|
||
Other interest and dividend income |
|
194 |
|
218 |
|
||
Total interest income |
|
8,284 |
|
9,364 |
|
||
Interest Expense |
|
|
|
|
|
||
Deposits |
|
1,440 |
|
1,674 |
|
||
Borrowings |
|
1,578 |
|
1,803 |
|
||
Total interest expense |
|
3,018 |
|
3,477 |
|
||
Net interest income |
|
5,266 |
|
5,887 |
|
||
Provision for loan and lease losses |
|
172 |
|
244 |
|
||
Net interest income after provision for loan and lease losses |
|
5,094 |
|
5,643 |
|
||
Noninterest Income |
|
|
|
|
|
||
Home loan mortgage banking income, net |
|
1,035 |
|
1,381 |
|
||
Depositor and other retail banking fees |
|
1,484 |
|
1,346 |
|
||
Securities fees and commissions |
|
315 |
|
291 |
|
||
Insurance income |
|
179 |
|
139 |
|
||
Portfolio loan related income |
|
299 |
|
344 |
|
||
Gain from other available-for-sale securities |
|
73 |
|
689 |
|
||
Loss on extinguishment of borrowings |
|
(237 |
) |
(129 |
) |
||
Other income |
|
247 |
|
323 |
|
||
Total noninterest income |
|
3,395 |
|
4,384 |
|
||
Noninterest Expense |
|
|
|
|
|
||
Compensation and benefits |
|
2,589 |
|
2,427 |
|
||
Occupancy and equipment |
|
1,197 |
|
1,024 |
|
||
Telecommunications and outsourced information services |
|
364 |
|
429 |
|
||
Depositor and other retail banking losses |
|
134 |
|
113 |
|
||
Amortization of other intangible assets |
|
42 |
|
46 |
|
||
Advertising and promotion |
|
219 |
|
190 |
|
||
Professional fees |
|
105 |
|
189 |
|
||
Other expense |
|
947 |
|
888 |
|
||
Total noninterest expense |
|
5,597 |
|
5,306 |
|
||
Income from continuing operations before income taxes |
|
2,892 |
|
4,721 |
|
||
Income taxes |
|
1,081 |
|
1,749 |
|
||
Income from continuing operations, net of taxes |
|
1,811 |
|
2,972 |
|
||
Discontinued Operations |
|
|
|
|
|
||
Income (loss) from discontinued operations before income taxes |
|
(32 |
) |
102 |
|
||
Gain on disposition of discontinued operations |
|
676 |
|
|
|
||
Income taxes |
|
245 |
|
37 |
|
||
Income from discontinued operations, net of taxes |
|
399 |
|
65 |
|
||
Net Income |
|
$ |
2,210 |
|
$ |
3,037 |
|
|
|
|
|
|
|
||
Basic Earnings Per Common Share: |
|
|
|
|
|
||
Income from continuing operations |
|
$ |
2.10 |
|
$ |
3.27 |
|
Income from discontinued operations, net |
|
0.46 |
|
0.07 |
|
||
Net income |
|
2.56 |
|
3.34 |
|
||
|
|
|
|
|
|
||
Diluted Earnings Per Common Share: |
|
|
|
|
|
||
Income from continuing operations |
|
$ |
2.05 |
|
$ |
3.20 |
|
Income from discontinued operations, net |
|
0.45 |
|
0.07 |
|
||
Net income |
|
2.50 |
|
3.27 |
|
||
|
|
|
|
|
|
||
Dividends declared per common share |
|
1.29 |
|
0.99 |
|
||
Basic weighted average number of common shares outstanding (in thousands) |
|
861,933 |
|
910,449 |
|
||
Diluted weighted average number of common shares outstanding (in thousands) |
|
884,068 |
|
927,470 |
|
WM - 3
Washington Mutual, Inc.
Consolidated Statements of Financial Condition
(dollars in millions, except per share data)
(unaudited)
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
|||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
4,689 |
|
$ |
5,133 |
|
$ |
6,045 |
|
$ |
7,018 |
|
$ |
5,744 |
|
Federal funds sold and securities purchased under agreements to resell |
|
30 |
|
70 |
|
1,783 |
|
19 |
|
12 |
|
|||||
Available-for-sale securities, total amortized cost of $16,312, $19,392, $22,843, $36,858 and $36,792: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Mortgage-backed securities |
|
10,168 |
|
10,042 |
|
10,766 |
|
10,695 |
|
14,352 |
|
|||||
Investment securities |
|
6,319 |
|
9,337 |
|
12,565 |
|
26,012 |
|
22,705 |
|
|||||
Loans held for sale |
|
29,184 |
|
27,795 |
|
34,207 |
|
20,837 |
|
35,820 |
|
|||||
Loans held in portfolio |
|
206,158 |
|
194,543 |
|
186,380 |
|
175,150 |
|
160,229 |
|
|||||
Allowance for loan and lease losses |
|
(1,322 |
) |
(1,293 |
) |
(1,260 |
) |
(1,250 |
) |
(1,549 |
) |
|||||
Total loans held in portfolio, net of allowance for loan and lease losses |
|
204,836 |
|
193,250 |
|
185,120 |
|
173,900 |
|
158,680 |
|
|||||
Investment in Federal Home Loan Banks |
|
3,883 |
|
3,965 |
|
3,916 |
|
3,462 |
|
3,429 |
|
|||||
Mortgage servicing rights |
|
6,112 |
|
7,501 |
|
5,239 |
|
6,354 |
|
5,870 |
|
|||||
Goodwill |
|
6,196 |
|
6,196 |
|
6,196 |
|
6,196 |
|
6,196 |
|
|||||
Assets of discontinued operations |
|
|
|
|
|
|
|
4,184 |
|
4,138 |
|
|||||
Other assets |
|
17,411 |
|
15,255 |
|
14,931 |
|
16,501 |
|
29,685 |
|
|||||
Total assets |
|
$ |
288,828 |
|
$ |
278,544 |
|
$ |
280,768 |
|
$ |
275,178 |
|
$ |
286,631 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Noninterest-bearing deposits |
|
$ |
32,250 |
|
$ |
33,343 |
|
$ |
35,714 |
|
$ |
29,968 |
|
$ |
39,197 |
|
Interest-bearing deposits |
|
136,445 |
|
129,123 |
|
125,267 |
|
123,213 |
|
124,944 |
|
|||||
Total deposits |
|
168,695 |
|
162,466 |
|
160,981 |
|
153,181 |
|
164,141 |
|
|||||
Federal funds purchased and commercial paper |
|
7,025 |
|
2,293 |
|
4,501 |
|
2,011 |
|
3,113 |
|
|||||
Securities sold under agreements to repurchase |
|
15,611 |
|
15,764 |
|
18,306 |
|
28,333 |
|
20,468 |
|
|||||
Advances from Federal Home Loan Banks |
|
59,758 |
|
61,379 |
|
58,494 |
|
48,330 |
|
43,743 |
|
|||||
Other borrowings |
|
12,747 |
|
12,113 |
|
13,692 |
|
15,483 |
|
12,584 |
|
|||||
Liabilities of discontinued operations |
|
|
|
|
|
|
|
3,578 |
|
3,554 |
|
|||||
Other liabilities |
|
4,172 |
|
4,160 |
|
4,411 |
|
4,520 |
|
18,587 |
|
|||||
Total liabilities |
|
268,008 |
|
258,175 |
|
260,385 |
|
255,436 |
|
266,190 |
|
|||||
Stockholders equity |
|
20,820 |
|
20,369 |
|
20,383 |
|
19,742 |
|
20,441 |
|
|||||
Total liabilities and stockholders equity |
|
$ |
288,828 |
|
$ |
278,544 |
|
$ |
280,768 |
|
$ |
275,178 |
|
$ |
286,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common shares outstanding at end of period (in thousands) (1) |
|
873,085 |
|
872,246 |
|
868,953 |
|
880,986 |
|
913,854 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Book value per common share (2) |
|
$ |
24.01 |
|
$ |
23.51 |
|
$ |
23.62 |
|
$ |
22.56 |
|
$ |
22.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tangible book value per common share (2) |
|
16.99 |
|
16.47 |
|
16.53 |
|
15.58 |
|
15.94 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Employees at end of period (3) |
|
55,488 |
|
57,274 |
|
59,173 |
|
63,720 |
|
62,901 |
|
(1) Includes 6,000,000 shares at September 30, 2004, June 30, 2004, March 31, 2004 and December 31, 2003 and 16,200,000 shares at September 30, 2003, held in escrow.
(2) Excludes 6,000,000 shares at September 30, 2004, June 30, 2004, March 31, 2004 and December 31, 2003 and 16,200,000 shares at September 30, 2003, held in escrow.
(3) Includes 2,346 and 2,352 employees reported as part of discontinued operations at December 31, 2003 and September 30, 2003.
WM - 4
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
|
|
Quarter Ended |
|
|||||||||||||
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
|||||
Stockholders Equity Rollforward |
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance, beginning of period |
|
$ |
20,369 |
|
$ |
20,383 |
|
$ |
19,742 |
|
$ |
20,441 |
|
$ |
20,978 |
|
Net income |
|
674 |
|
489 |
|
1,047 |
|
842 |
|
1,023 |
|
|||||
Other comprehensive income (loss), net of tax |
|
98 |
|
(210 |
) |
512 |
|
(105 |
) |
(805 |
) |
|||||
Cash dividends declared on common stock |
|
(381 |
) |
(372 |
) |
(367 |
) |
(368 |
) |
(362 |
) |
|||||
Cash dividends returned (1) |
|
|
|
|
|
|
|
45 |
|
4 |
|
|||||
Common stock repurchased and retired |
|
|
|
|
|
(712 |
) |
(1,269 |
) |
(457 |
) |
|||||
Common stock issued |
|
60 |
|
79 |
|
161 |
|
156 |
|
60 |
|
|||||
Balance, end of period |
|
$ |
20,820 |
|
$ |
20,369 |
|
$ |
20,383 |
|
$ |
19,742 |
|
$ |
20,441 |
|
(1) Represents accumulated dividends on shares returned from escrow.
WM - 5
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
|
|
Quarter Ended |
|
|||||||||||||
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
|||||
CONSUMER GROUP |
|
|
|
|
|
|
|
|
|
|
|
|||||
RETAIL BANKING AND FINANCIAL SERVICES |
|
|
|
|
|
|
|
|
|
|
|
|||||
Condensed income statement: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income |
|
$ |
1,295 |
|
$ |
1,271 |
|
$ |
1,236 |
|
$ |
1,116 |
|
$ |
994 |
|
Provision for loan and lease losses |
|
43 |
|
42 |
|
38 |
|
35 |
|
40 |
|
|||||
Noninterest income |
|
713 |
|
702 |
|
622 |
|
646 |
|
653 |
|
|||||
Inter-segment revenue |
|
3 |
|
7 |
|
6 |
|
20 |
|
63 |
|
|||||
Noninterest expense |
|
1,116 |
|
1,118 |
|
1,069 |
|
1,073 |
|
980 |
|
|||||
Income before income taxes |
|
852 |
|
820 |
|
757 |
|
674 |
|
690 |
|
|||||
Income taxes |
|
323 |
|
311 |
|
286 |
|
258 |
|
274 |
|
|||||
Net income |
|
$ |
529 |
|
$ |
509 |
|
$ |
471 |
|
$ |
416 |
|
$ |
416 |
|
Performance and other data: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Efficiency ratio (1) |
|
49.02 |
% |
49.97 |
% |
50.48 |
% |
52.88 |
% |
49.65 |
% |
|||||
Average loans |
|
$ |
167,539 |
|
$ |
158,945 |
|
$ |
149,356 |
|
$ |
135,323 |
|
$ |
118,295 |
|
Average assets |
|
179,950 |
|
171,301 |
|
161,292 |
|
147,200 |
|
130,046 |
|
|||||
Average deposits |
|
131,850 |
|
128,680 |
|
128,000 |
|
128,651 |
|
126,040 |
|
|||||
Employees at end of period |
|
29,963 |
|
29,522 |
|
28,859 |
|
29,218 |
|
28,802 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
MORTGAGE BANKING |
|
|
|
|
|
|
|
|
|
|
|
|||||
Condensed income statement: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income |
|
$ |
274 |
|
$ |
358 |
|
$ |
277 |
|
$ |
401 |
|
$ |
683 |
|
Provision for loan and lease losses |
|
2 |
|
3 |
|
2 |
|
|
|
1 |
|
|||||
Noninterest income |
|
769 |
|
199 |
|
760 |
|
870 |
|
288 |
|
|||||
Inter-segment expense |
|
3 |
|
7 |
|
6 |
|
20 |
|
63 |
|
|||||
Noninterest expense |
|
602 |
|
649 |
|
670 |
|
867 |
|
729 |
|
|||||
Income (expense) before income taxes |
|
436 |
|
(102 |
) |
359 |
|
384 |
|
178 |
|
|||||
Income taxes (benefit) |
|
165 |
|
(39 |
) |
136 |
|
163 |
|
61 |
|
|||||
Net income (loss) |
|
$ |
271 |
|
$ |
(63 |
) |
$ |
223 |
|
$ |
221 |
|
$ |
117 |
|
Performance and other data: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Efficiency ratio (1) |
|
52.89 |
% |
108.62 |
% |
59.88 |
% |
65.22 |
% |
74.66 |
% |
|||||
Average loans |
|
$ |
22,611 |
|
$ |
26,999 |
|
$ |
19,871 |
|
$ |
24,677 |
|
$ |
51,648 |
|
Average assets |
|
36,343 |
|
39,927 |
|
35,470 |
|
44,274 |
|
78,806 |
|
|||||
Average deposits |
|
15,385 |
|
19,837 |
|
14,877 |
|
18,347 |
|
35,120 |
|
|||||
Employees at end of period |
|
16,786 |
|
18,983 |
|
21,509 |
|
22,840 |
|
22,527 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
COMMERCIAL GROUP |
|
|
|
|
|
|
|
|
|
|
|
|||||
Condensed income statement: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income |
|
$ |
324 |
|
$ |
340 |
|
$ |
340 |
|
$ |
364 |
|
$ |
324 |
|
Provision for loan and lease losses |
|
10 |
|
10 |
|
15 |
|
22 |
|
24 |
|
|||||
Noninterest income |
|
66 |
|
103 |
|
87 |
|
54 |
|
204 |
|
|||||
Noninterest expense |
|
160 |
|
145 |
|
152 |
|
154 |
|
142 |
|
|||||
Income from continuing operations before income taxes |
|
220 |
|
288 |
|
260 |
|
242 |
|
362 |
|
|||||
Income taxes |
|
75 |
|
101 |
|
91 |
|
90 |
|
130 |
|
|||||
Income from continuing operations |
|
145 |
|
187 |
|
169 |
|
152 |
|
232 |
|
|||||
Income from discontinued operations, net of taxes |
|
|
|
|
|
|
|
21 |
|
24 |
|
|||||
Net income |
|
$ |
145 |
|
$ |
187 |
|
$ |
169 |
|
$ |
173 |
|
$ |
256 |
|
Performance and other data: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Efficiency ratio (1) |
|
33.45 |
% |
26.07 |
% |
28.70 |
% |
29.72 |
% |
21.39 |
% |
|||||
Average loans |
|
$ |
38,829 |
|
$ |
38,517 |
|
$ |
37,005 |
|
$ |
37,816 |
|
$ |
35,318 |
|
Average assets |
|
43,745 |
|
43,761 |
|
42,871 |
|
46,368 |
|
44,017 |
|
|||||
Average deposits |
|
7,811 |
|
6,898 |
|
6,049 |
|
6,130 |
|
6,131 |
|
|||||
Employees at end of period (2) |
|
3,270 |
|
3,237 |
|
3,160 |
|
5,653 |
|
5,594 |
|
(This table is continued on WM-6.)
(1) The efficiency ratio is defined as noninterest expense, excluding a cost of capital charge on goodwill, divided by total revenue (net interest income and noninterest income).
(2) Includes 2,346 and 2,352 employees reported as part of discontinued operations at December 31, 2003 and September 30, 2003.
WM - 6
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
(This table is continued from WM-5.)
|
|
Quarter Ended |
|
|||||||||||||
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
|||||
CORPORATE SUPPORT/TREASURY AND OTHER |
|
|
|
|
|
|
|
|
|
|
|
|||||
Condensed income statement: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest expense |
|
$ |
(263 |
) |
$ |
(281 |
) |
$ |
(224 |
) |
$ |
(235 |
) |
$ |
(183 |
) |
Noninterest income (expense) |
|
(122 |
) |
33 |
|
(68 |
) |
135 |
|
611 |
|
|||||
Noninterest expense |
|
203 |
|
146 |
|
199 |
|
219 |
|
171 |
|
|||||
Income (expense) from continuing operations |
|
(588 |
) |
(394 |
) |
(491 |
) |
(319 |
) |
257 |
|
|||||
Income taxes (benefit) |
|
(221 |
) |
(147 |
) |
(183 |
) |
(119 |
) |
95 |
|
|||||
Income (expense) from continuing operations |
|
(367 |
) |
(247 |
) |
(308 |
) |
(200 |
) |
162 |
|
|||||
Income from discontinued operations, net of taxes |
|
|
|
|
|
399 |
|
|
|
|
|
|||||
Net income (loss) |
|
$ |
(367 |
) |
$ |
(247 |
) |
$ |
91 |
|
$ |
(200 |
) |
$ |
162 |
|
Performance and other data: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Average assets |
|
$ |
25,452 |
|
$ |
30,701 |
|
$ |
33,430 |
|
$ |
41,480 |
|
$ |
39,108 |
|
Average deposits |
|
13,820 |
|
9,391 |
|
5,028 |
|
5,558 |
|
6,654 |
|
|||||
Employees at end of period |
|
5,469 |
|
5,532 |
|
5,645 |
|
6,009 |
|
5,978 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
RECONCILING ADJUSTMENTS |
|
|
|
|
|
|
|
|
|
|
|
|||||
Condensed income statement: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income (3) |
|
$ |
110 |
|
$ |
106 |
|
$ |
103 |
|
$ |
97 |
|
$ |
91 |
|
Provision (reversal of reserve) for loan and lease losses (4) |
|
1 |
|
5 |
|
1 |
|
(259 |
) |
11 |
|
|||||
Noninterest income (expense) (5) |
|
(162 |
) |
(143 |
) |
(164 |
) |
(240 |
) |
(192 |
) |
|||||
Noninterest (income) expense (6) |
|
(212 |
) |
(210 |
) |
(210 |
) |
(212 |
) |
(212 |
) |
|||||
Income before income taxes |
|
159 |
|
168 |
|
148 |
|
328 |
|
100 |
|
|||||
Income taxes (7) |
|
63 |
|
65 |
|
55 |
|
96 |
|
28 |
|
|||||
Net income |
|
$ |
96 |
|
$ |
103 |
|
$ |
93 |
|
$ |
232 |
|
$ |
72 |
|
Performance and other data: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Average loans (8) |
|
$ |
(1,600 |
) |
$ |
(1,553 |
) |
$ |
(1,505 |
) |
$ |
(1,421 |
) |
$ |
(1,293 |
) |
Average assets (8)(9) |
|
(1,821 |
) |
(1,750 |
) |
(1,657 |
) |
(1,882 |
) |
(1,762 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
TOTAL CONSOLIDATED |
|
|
|
|
|
|
|
|
|
|
|
|||||
Condensed income statement: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income |
|
$ |
1,740 |
|
$ |
1,794 |
|
$ |
1,732 |
|
$ |
1,743 |
|
$ |
1,909 |
|
Provision (reversal of reserve) for loan and lease losses |
|
56 |
|
60 |
|
56 |
|
(202 |
) |
76 |
|
|||||
Noninterest income |
|
1,264 |
|
894 |
|
1,237 |
|
1,465 |
|
1,564 |
|
|||||
Noninterest expense |
|
1,869 |
|
1,848 |
|
1,880 |
|
2,101 |
|
1,810 |
|
|||||
Income from continuing operations before income taxes |
|
1,079 |
|
780 |
|
1,033 |
|
1,309 |
|
1,587 |
|
|||||
Income taxes |
|
405 |
|
291 |
|
385 |
|
488 |
|
588 |
|
|||||
Income from continuing operations |
|
674 |
|
489 |
|
648 |
|
821 |
|
999 |
|
|||||
Income from discontinued operations, net of taxes |
|
|
|
|
|
399 |
|
21 |
|
24 |
|
|||||
Net income |
|
$ |
674 |
|
$ |
489 |
|
$ |
1,047 |
|
$ |
842 |
|
$ |
1,023 |
|
Performance and other data: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Efficiency ratio (10) |
|
62.19 |
% |
68.77 |
% |
63.34 |
% |
65.51 |
% |
52.13 |
% |
|||||
Average loans |
|
$ |
227,379 |
|
$ |
222,908 |
|
$ |
204,727 |
|
$ |
196,395 |
|
$ |
203,968 |
|
Average assets |
|
283,669 |
|
283,940 |
|
271,406 |
|
277,440 |
|
290,215 |
|
|||||
Average deposits |
|
168,866 |
|
164,806 |
|
153,954 |
|
158,686 |
|
173,945 |
|
|||||
Employees at end of period (2) |
|
55,488 |
|
57,274 |
|
59,173 |
|
63,720 |
|
62,901 |
|
(2) Includes 2,346 and 2,352 employees reported as part of discontinued operations at December 31, 2003 and September 30, 2003.
(3) Represents the difference between home loan premium amortization recorded by the Retail Banking and Financial Services segment and the amount recognized in the Companys Consolidated Statements of Income. For management reporting purposes, loans that are held in portfolio by the Retail Banking and Financial Services segment are treated as if they are purchased from the Mortgage Banking segment. Since the cost basis of these loans includes an assumed profit factor paid to the Mortgage Banking segment, the amortization of loan premiums recorded by the Retail Banking and Financial Services segment includes this assumed profit factor and must therefore be eliminated as a reconciling adjustment.
(4) Represents the difference between the long-term, normalized net charge-off ratio used to assess expected loan and lease losses for the operating segments and the losses inherent in the loan portfolio methodology used by the Company.
(5) Represents the difference between gain from mortgage loans recorded by the Mortgage Banking segment and the gain from mortgage loans recognized in the Companys Consolidated Statements of Income. As the Mortgage Banking segment holds no loans in portfolio, all loans originated or purchased by this segment are considered to be salable for management reporting purposes.
(6) Represents the corporate offset for the cost of capital related to goodwill that has been allocated to the segments.
(7) Represents the tax effect of reconciling adjustments.
(8) Includes the inter-segment offset for inter-segment loan premiums that the Retail Banking and Financial Services segment recognized from the transfer of portfolio loans from the Mortgage Banking segment.
(9) Includes the impact to the allowance for loan and lease losses per the following table that results from the difference between the long-term, normalized net charge-off ratio used to assess expected loan and lease losses for the operating segments and the losses inherent in the loan portfolio methodology used by the Company.
Quarter Ended |
|
|||||||||||||
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
|||||
$ |
(221 |
) |
$ |
(197 |
) |
$ |
(152 |
) |
$ |
(461 |
) |
$ |
(469 |
) |
(10) The efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and noninterest income).
WM - 7
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions, except per share data)
(unaudited)
|
|
Quarter Ended |
|
|||||||||||||
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
|||||
PROFITABILITY |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income |
|
$ |
1,740 |
|
$ |
1,794 |
|
$ |
1,732 |
|
$ |
1,743 |
|
$ |
1,909 |
|
Net interest margin |
|
2.77 |
% |
2.86 |
% |
2.89 |
% |
2.90 |
% |
3.07 |
% |
|||||
Noninterest income |
|
$ |
1,264 |
|
$ |
894 |
|
$ |
1,237 |
|
$ |
1,465 |
|
$ |
1,564 |
|
Noninterest expense |
|
1,869 |
|
1,848 |
|
1,880 |
|
2,101 |
|
1,810 |
|
|||||
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Income from continuing operations |
|
$ |
0.78 |
|
$ |
0.57 |
|
$ |
0.75 |
|
$ |
0.93 |
|
$ |
1.11 |
|
Income from discontinued operations, net |
|
|
|
|
|
0.46 |
|
0.02 |
|
0.03 |
|
|||||
Net income |
|
0.78 |
|
0.57 |
|
1.21 |
|
0.95 |
|
1.14 |
|
|||||
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Income from continuing operations |
|
$ |
0.76 |
|
$ |
0.55 |
|
$ |
0.73 |
|
$ |
0.91 |
|
$ |
1.09 |
|
Income from discontinued operations, net |
|
|
|
|
|
0.45 |
|
0.02 |
|
0.02 |
|
|||||
Net income |
|
0.76 |
|
0.55 |
|
1.18 |
|
0.93 |
|
1.11 |
|
|||||
Dividends declared per common share |
|
$ |
0.44 |
|
$ |
0.43 |
|
$ |
0.42 |
|
$ |
0.41 |
|
$ |
0.40 |
|
Return on average assets (1) |
|
0.95 |
% |
0.69 |
% |
1.54 |
% |
1.21 |
% |
1.41 |
% |
|||||
Return on average common equity (1) |
|
13.03 |
|
9.63 |
|
20.85 |
|
16.83 |
|
19.82 |
|
|||||
Efficiency ratio (2)(3) |
|
62.19 |
|
68.77 |
|
63.34 |
|
65.51 |
|
52.13 |
|
|||||
ASSET QUALITY |
|
|
|
|
|
|
|
|
|
|
|
|||||
Nonaccrual loans (4)(5) |
|
$ |
1,471 |
|
$ |
1,396 |
|
$ |
1,542 |
|
$ |
1,626 |
|
$ |
1,813 |
|
Foreclosed assets (5) |
|
281 |
|
286 |
|
307 |
|
311 |
|
293 |
|
|||||
Total nonperforming assets (5) |
|
1,752 |
|
1,682 |
|
1,849 |
|
1,937 |
|
2,106 |
|
|||||
Nonperforming assets/total assets (5) |
|
0.61 |
% |
0.60 |
% |
0.66 |
% |
0.70 |
% |
0.73 |
% |
|||||
Restructured loans (5) |
|
$ |
38 |
|
$ |
79 |
|
$ |
107 |
|
$ |
111 |
|
$ |
118 |
|
Total nonperforming assets and restructured loans (5) |
|
1,790 |
|
1,761 |
|
1,956 |
|
2,048 |
|
2,224 |
|
|||||
Allowance for loan and lease losses (5) |
|
1,322 |
|
1,293 |
|
1,260 |
|
1,250 |
|
1,549 |
|
|||||
Allowance as a percentage of total loans held in portfolio (5) |
|
0.64 |
% |
0.66 |
% |
0.68 |
% |
0.71 |
% |
0.97 |
% |
|||||
Provision (reversal of reserve) for loan and lease losses |
|
$ |
56 |
|
$ |
60 |
|
$ |
56 |
|
$ |
(202 |
) |
$ |
76 |
|
Net charge-offs (5) |
|
27 |
|
24 |
|
46 |
|
97 |
|
74 |
|
|||||
CAPITAL ADEQUACY (5) |
|
|
|
|
|
|
|
|
|
|
|
|||||
Stockholders equity/total assets |
|
7.21 |
% |
7.31 |
% |
7.26 |
% |
7.17 |
% |
7.13 |
% |
|||||
Tangible common equity (6) /total tangible assets (6) |
|
5.26 |
|
5.32 |
|
5.21 |
|
5.26 |
|
5.26 |
|
|||||
Estimated total risk-based capital/risk-weighted assets (7) |
|
10.34 |
|
10.39 |
|
10.53 |
|
10.94 |
|
11.54 |
|
|||||
SUPPLEMENTAL DATA |
|
|
|
|
|
|
|
|
|
|
|
|||||
Average balance sheet: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total loans held for sale |
|
$ |
28,220 |
|
$ |
33,096 |
|
$ |
24,464 |
|
$ |
29,606 |
|
$ |
51,950 |
|
Total loans held in portfolio |
|
199,159 |
|
189,812 |
|
180,263 |
|
166,789 |
|
152,018 |
|
|||||
Total interest-earning assets |
|
252,235 |
|
251,264 |
|
239,979 |
|
241,718 |
|
249,892 |
|
|||||
Total assets |
|
283,669 |
|
283,940 |
|
271,406 |
|
277,440 |
|
290,215 |
|
|||||
Total interest-bearing deposits |
|
135,600 |
|
127,670 |
|
123,336 |
|
125,201 |
|
124,488 |
|
|||||
Total noninterest-bearing deposits |
|
33,266 |
|
37,136 |
|
30,618 |
|
33,485 |
|
49,457 |
|
|||||
Total stockholders equity |
|
20,703 |
|
20,288 |
|
20,088 |
|
20,027 |
|
20,657 |
|
|||||
Period-end balance sheet: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans held for sale |
|
29,184 |
|
27,795 |
|
34,207 |
|
20,837 |
|
35,820 |
|
|||||
Loans held in portfolio, net of allowance for loan and lease losses |
|
204,836 |
|
193,250 |
|
185,120 |
|
173,900 |
|
158,680 |
|
|||||
Interest-earning assets (2) |
|
255,742 |
|
245,752 |
|
249,617 |
|
236,175 |
|
236,547 |
|
|||||
Total assets |
|
288,828 |
|
278,544 |
|
280,768 |
|
275,178 |
|
286,631 |
|
|||||
Interest-bearing deposits |
|
136,445 |
|
129,123 |
|
125,267 |
|
123,213 |
|
124,944 |
|
|||||
Noninterest-bearing deposits |
|
32,250 |
|
33,343 |
|
35,714 |
|
29,968 |
|
39,197 |
|
|||||
Total stockholders equity |
|
20,820 |
|
20,369 |
|
20,383 |
|
19,742 |
|
20,441 |
|
(1) Includes income from continuing and discontinued operations through the period ending March 31, 2004.
(2) Based on continuing operations.
(3) The efficiency ratio is defined as noninterest expense, divided by total revenue (net interest income and noninterest income).
(4) Excludes nonaccrual loans held for sale.
(5) As of quarter end.
(6) Excludes unrealized net gain/loss on available-for-sale securities and derivatives, goodwill and intangible assets, but includes MSR.
(7) Estimate of what the total risk-based capital ratio would be if Washington Mutual, Inc. were a bank holding company that is subject to Federal Reserve Board capital requirements.
WM - 8
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
|
|
Quarter Ended |
|
||||||||||||||||||||||
|
|
Sept. 30, 2004 |
|
June 30, 2004 |
|
Sept. 30, 2003 |
|
||||||||||||||||||
|
|
Balance |
|
Rate |
|
Interest
|
|
Balance |
|
Rate |
|
Interest
|
|
Balance |
|
Rate |
|
Interest
|
|
||||||
Average Balances and Weighted Average Interest Rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Federal funds sold and securities purchased under agreements to resell |
|
$ |
922 |
|
1.44 |
% |
$ |
3 |
|
$ |
1,030 |
|
1.14 |
% |
$ |
3 |
|
$ |
1,350 |
|
2.16 |
% |
$ |
7 |
|
Available-for-sale securities (1) : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Mortgage-backed securities |
|
9,726 |
|
3.85 |
|
94 |
|
9,887 |
|
3.92 |
|
97 |
|
21,174 |
|
4.51 |
|
239 |
|
||||||
Investment securities |
|
7,597 |
|
3.62 |
|
69 |
|
11,975 |
|
2.76 |
|
83 |
|
17,652 |
|
3.66 |
|
162 |
|
||||||
Loans held for sale (2) |
|
28,220 |
|
4.83 |
|
341 |
|
33,096 |
|
4.91 |
|
406 |
|
51,950 |
|
5.31 |
|
689 |
|
||||||
Loans held in portfolio (2) : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Home |
|
108,594 |
|
4.19 |
|
1,137 |
|
105,360 |
|
4.12 |
|
1,086 |
|
84,456 |
|
4.56 |
|
963 |
|
||||||
Purchased specialty mortgage finance |
|
16,279 |
|
4.57 |
|
186 |
|
15,361 |
|
4.77 |
|
183 |
|
10,777 |
|
5.30 |
|
143 |
|
||||||
Total home loans |
|
124,873 |
|
4.24 |
|
1,323 |
|
120,721 |
|
4.20 |
|
1,269 |
|
95,233 |
|
4.64 |
|
1,106 |
|
||||||
Home equity loans and lines of credit |
|
38,329 |
|
4.55 |
|
438 |
|
33,716 |
|
4.53 |
|
381 |
|
22,209 |
|
4.79 |
|
266 |
|
||||||
Home construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Builder (3) |
|
1,288 |
|
4.68 |
|
15 |
|
1,211 |
|
4.35 |
|
13 |
|
1,105 |
|
4.47 |
|
13 |
|
||||||
Custom (4) |
|
1,405 |
|
6.07 |
|
21 |
|
1,299 |
|
6.16 |
|
20 |
|
977 |
|
6.90 |
|
17 |
|
||||||
Multi-family |
|
21,240 |
|
4.90 |
|
260 |
|
20,809 |
|
4.97 |
|
259 |
|
19,920 |
|
5.16 |
|
258 |
|
||||||
Other real estate |
|
6,364 |
|
5.78 |
|
93 |
|
6,502 |
|
6.05 |
|
98 |
|
6,989 |
|
6.31 |
|
111 |
|
||||||
Total loans secured by real estate |
|
193,499 |
|
4.44 |
|
2,150 |
|
184,258 |
|
4.43 |
|
2,040 |
|
146,433 |
|
4.83 |
|
1,771 |
|
||||||
Consumer |
|
860 |
|
10.17 |
|
22 |
|
927 |
|
9.92 |
|
23 |
|
1,178 |
|
8.55 |
|
25 |
|
||||||
Commercial business |
|
4,800 |
|
4.43 |
|
54 |
|
4,627 |
|
4.11 |
|
48 |
|
4,407 |
|
4.18 |
|
47 |
|
||||||
Total loans held in portfolio |
|
199,159 |
|
4.46 |
|
2,226 |
|
189,812 |
|
4.45 |
|
2,111 |
|
152,018 |
|
4.84 |
|
1,843 |
|
||||||
Other |
|
6,611 |
|
4.70 |
|
78 |
|
5,464 |
|
3.84 |
|
52 |
|
5,748 |
|
3.99 |
|
58 |
|
||||||
Total interest-earning assets |
|
252,235 |
|
4.45 |
|
2,811 |
|
251,264 |
|
4.38 |
|
2,752 |
|
249,892 |
|
4.79 |
|
2,998 |
|
||||||
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Mortgage servicing rights |
|
6,698 |
|
|
|
|
|
7,128 |
|
|
|
|
|
6,250 |
|
|
|
|
|
||||||
Goodwill |
|
6,196 |
|
|
|
|
|
6,196 |
|
|
|
|
|
6,196 |
|
|
|
|
|
||||||
Other (5) |
|
18,540 |
|
|
|
|
|
19,352 |
|
|
|
|
|
27,877 |
|
|
|
|
|
||||||
Total assets |
|
$ |
283,669 |
|
|
|
|
|
$ |
283,940 |
|
|
|
|
|
$ |
290,215 |
|
|
|
|
|
|||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing checking deposits |
|
$ |
54,377 |
|
1.25 |
|
172 |
|
$ |
65,468 |
|
1.28 |
|
208 |
|
$ |
64,057 |
|
1.68 |
|
272 |
|
|||
Savings and money market deposits |
|
43,278 |
|
1.27 |
|
138 |
|
29,328 |
|
0.82 |
|
60 |
|
28,674 |
|
0.88 |
|
63 |
|
||||||
Time deposits |
|
37,945 |
|
2.40 |
|
229 |
|
32,874 |
|
2.31 |
|
190 |
|
31,757 |
|
2.53 |
|
203 |
|
||||||
Total interest-bearing deposits |
|
135,600 |
|
1.58 |
|
539 |
|
127,670 |
|
1.44 |
|
458 |
|
124,488 |
|
1.72 |
|
538 |
|
||||||
Federal funds purchased and commercial paper |
|
2,733 |
|
1.54 |
|
10 |
|
3,029 |
|
1.07 |
|
8 |
|
4,057 |
|
1.12 |
|
12 |
|
||||||
Securities sold under agreements to repurchase |
|
14,213 |
|
2.75 |
|
100 |
|
17,004 |
|
2.28 |
|
98 |
|
21,399 |
|
2.19 |
|
120 |
|
||||||
Advances from Federal Home Loan Banks |
|
59,227 |
|
2.02 |
|
306 |
|
59,233 |
|
1.88 |
|
281 |
|
45,334 |
|
2.59 |
|
300 |
|
||||||
Other |
|
12,922 |
|
3.62 |
|
116 |
|
12,774 |
|
3.56 |
|
113 |
|
12,203 |
|
3.94 |
|
119 |
|
||||||
Total interest-bearing liabilities |
|
224,695 |
|
1.89 |
|
1,071 |
|
219,710 |
|
1.74 |
|
958 |
|
207,481 |
|
2.07 |
|
1,089 |
|
||||||
Noninterest-bearing sources: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Noninterest-bearing deposits |
|
33,266 |
|
|
|
|
|
37,136 |
|
|
|
|
|
49,457 |
|
|
|
|
|
||||||
Other liabilities (6) |
|
5,005 |
|
|
|
|
|
6,806 |
|
|
|
|
|
12,620 |
|
|
|
|
|
||||||
Stockholders equity |
|
20,703 |
|
|
|
|
|
20,288 |
|
|
|
|
|
20,657 |
|
|
|
|
|
||||||
Total liabilities and stockholders equity |
|
$ |
283,669 |
|
|
|
|
|
$ |
283,940 |
|
|
|
|
|
$ |
290,215 |
|
|
|
|
|
|||
Net interest spread and net interest income |
|
|
|
2.56 |
|
$ |
1,740 |
|
|
|
2.64 |
|
$ |
1,794 |
|
|
|
2.72 |
|
$ |
1,909 |
|
|||
Impact of noninterest-bearing sources |
|
|
|
0.21 |
|
|
|
|
|
0.22 |
|
|
|
|
|
0.35 |
|
|
|
||||||
Net interest margin |
|
|
|
2.77 |
|
|
|
|
|
2.86 |
|
|
|
|
|
3.07 |
|
|
|
(1) The average balance and yield are based on average amortized cost balances.
(2) Nonaccrual loans are included in the average loan amounts outstanding.
(3) Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale.
(4) Represents construction loans made directly to the intended occupant of a single-family residence.
(5) Includes assets of continuing and discontinued operations for the quarter ended September 30, 2003.
(6) Includes liabilities of continuing and discontinued operations for the quarter ended September 30, 2003.
WM - 9
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
|
|
Nine Months Ended |
|
||||||||||||||
|
|
Sept. 30, 2004 |
|
Sept. 30, 2003 |
|
||||||||||||
|
|
Balance |
|
Rate |
|
Interest
|
|
Balance |
|
Rate |
|
Interest
|
|
||||
Average Balances and Weighted Average Interest Rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Federal funds sold and securities purchased under agreements to resell |
|
$ |
993 |
|
1.30 |
% |
$ |
10 |
|
$ |
3,297 |
|
1.39 |
% |
$ |
35 |
|
Available-for-sale securities (1) : |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage-backed securities |
|
9,870 |
|
4.04 |
|
299 |
|
23,805 |
|
5.04 |
|
900 |
|
||||
Investment securities |
|
12,862 |
|
3.19 |
|
308 |
|
15,829 |
|
4.08 |
|
484 |
|
||||
Loans held for sale (2) |
|
28,592 |
|
5.03 |
|
1,079 |
|
50,773 |
|
5.41 |
|
2,061 |
|
||||
Loans held in portfolio (2) : |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Home |
|
105,559 |
|
4.18 |
|
3,311 |
|
83,656 |
|
4.91 |
|
3,079 |
|
||||
Purchased specialty mortgage finance |
|
15,223 |
|
4.83 |
|
552 |
|
10,456 |
|
5.57 |
|
437 |
|
||||
Total home loans |
|
120,782 |
|
4.26 |
|
3,863 |
|
94,112 |
|
4.98 |
|
3,516 |
|
||||
Home equity loans and lines of credit |
|
33,786 |
|
4.59 |
|
1,162 |
|
19,583 |
|
5.09 |
|
747 |
|
||||
Home construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Builder (3) |
|
1,205 |
|
4.49 |
|
41 |
|
1,088 |
|
4.75 |
|
39 |
|
||||
Custom (4) |
|
1,302 |
|
6.13 |
|
60 |
|
942 |
|
7.36 |
|
52 |
|
||||
Multi-family |
|
20,810 |
|
4.98 |
|
777 |
|
19,149 |
|
5.38 |
|
773 |
|
||||
Other real estate |
|
6,484 |
|
5.87 |
|
287 |
|
7,344 |
|
6.30 |
|
348 |
|
||||
Total loans secured by real estate |
|
184,369 |
|
4.48 |
|
6,190 |
|
142,218 |
|
5.13 |
|
5,475 |
|
||||
Consumer |
|
928 |
|
10.08 |
|
70 |
|
1,255 |
|
8.82 |
|
83 |
|
||||
Commercial business |
|
4,482 |
|
4.24 |
|
144 |
|
4,193 |
|
4.49 |
|
143 |
|
||||
Total loans held in portfolio |
|
189,779 |
|
4.50 |
|
6,404 |
|
147,666 |
|
5.15 |
|
5,701 |
|
||||
Other |
|
5,746 |
|
4.27 |
|
184 |
|
5,167 |
|
4.72 |
|
183 |
|
||||
Total interest-earning assets |
|
247,842 |
|
4.46 |
|
8,284 |
|
246,537 |
|
5.06 |
|
9,364 |
|
||||
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage servicing rights |
|
6,566 |
|
|
|
|
|
5,490 |
|
|
|
|
|
||||
Goodwill |
|
6,196 |
|
|
|
|
|
6,199 |
|
|
|
|
|
||||
Other (5) |
|
19,082 |
|
|
|
|
|
26,806 |
|
|
|
|
|
||||
Total assets |
|
$ |
279,686 |
|
|
|
|
|
$ |
285,032 |
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing checking deposits |
|
$ |
62,396 |
|
1.27 |
|
593 |
|
$ |
60,980 |
|
1.78 |
|
810 |
|
||
Savings and money market deposits |
|
33,211 |
|
1.00 |
|
249 |
|
28,265 |
|
0.98 |
|
207 |
|
||||
Time deposits |
|
33,286 |
|
2.39 |
|
598 |
|
31,976 |
|
2.74 |
|
657 |
|
||||
Total interest-bearing deposits |
|
128,893 |
|
1.49 |
|
1,440 |
|
121,221 |
|
1.85 |
|
1,674 |
|
||||
Federal funds purchased and commercial paper |
|
3,084 |
|
1.21 |
|
28 |
|
2,917 |
|
1.21 |
|
26 |
|
||||
Securities sold under agreements to repurchase |
|
17,711 |
|
2.26 |
|
304 |
|
20,607 |
|
2.52 |
|
394 |
|
||||
Advances from Federal Home Loan Banks |
|
57,135 |
|
2.05 |
|
892 |
|
50,993 |
|
2.62 |
|
1,012 |
|
||||
Other |
|
13,241 |
|
3.58 |
|
354 |
|
13,192 |
|
3.76 |
|
371 |
|
||||
Total interest-bearing liabilities |
|
220,064 |
|
1.82 |
|
3,018 |
|
208,930 |
|
2.21 |
|
3,477 |
|
||||
Noninterest-bearing sources: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Noninterest-bearing deposits |
|
33,671 |
|
|
|
|
|
44,015 |
|
|
|
|
|
||||
Other liabilities (6) |
|
5,590 |
|
|
|
|
|
11,323 |
|
|
|
|
|
||||
Stockholders equity |
|
20,361 |
|
|
|
|
|
20,764 |
|
|
|
|
|
||||
Total liabilities and stockholders equity |
|
$ |
279,686 |
|
|
|
|
|
$ |
285,032 |
|
|
|
|
|
||
Net interest spread and net interest income |
|
|
|
2.64 |
|
$ |
5,266 |
|
|
|
2.85 |
|
$ |
5,887 |
|
||
Impact of noninterest-bearing sources |
|
|
|
0.20 |
|
|
|
|
|
0.34 |
|
|
|
||||
Net interest margin |
|
|
|
2.84 |
|
|
|
|
|
3.19 |
|
|
|
(1) The average balance and yield are based on average amortized cost balances.
(2) Nonaccrual loans are included in the average loan amounts outstanding.
(3) Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale.
(4) Represents construction loans made directly to the intended occupant of a single-family residence.
(5) Includes assets of continuing and discontinued operations for the nine months ended September 30, 2003.
(6) Includes liabilities of continuing and discontinued operations for the nine months ended September 30, 2003.
WM - 10
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
|||||
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|||||
Retail deposits: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Checking deposits: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Noninterest bearing |
|
$ |
16,178 |
|
$ |
15,666 |
|
$ |
15,107 |
|
$ |
13,724 |
|
$ |
14,033 |
|
Interest bearing |
|
52,378 |
|
59,395 |
|
66,618 |
|
67,990 |
|
66,009 |
|
|||||
Total checking deposits |
|
68,556 |
|
75,061 |
|
81,725 |
|
81,714 |
|
80,042 |
|
|||||
Savings and money market deposits |
|
38,620 |
|
30,413 |
|
22,452 |
|
22,131 |
|
22,657 |
|
|||||
Time deposits (1) |
|
24,825 |
|
23,990 |
|
24,128 |
|
24,605 |
|
25,356 |
|
|||||
Total retail deposits |
|
132,001 |
|
129,464 |
|
128,305 |
|
128,450 |
|
128,055 |
|
|||||
Commercial business deposits |
|
8,117 |
|
7,925 |
|
7,038 |
|
7,159 |
|
6,451 |
|
|||||
Wholesale deposits |
|
14,052 |
|
8,874 |
|
6,219 |
|
2,579 |
|
4,711 |
|
|||||
Custodial and escrow deposits (2) |
|
14,525 |
|
16,203 |
|
19,419 |
|
14,993 |
|
24,924 |
|
|||||
Total deposits |
|
$ |
168,695 |
|
$ |
162,466 |
|
$ |
160,981 |
|
$ |
153,181 |
|
$ |
164,141 |
|
(1) Weighted average remaining maturity of time deposits was 16 months at September 30, 2004, June 30, 2004 and March 31, 2004, 14 months at December 31, 2003, and 15 months at September 30, 2003.
(2) Substantially all custodial and escrow deposits reside in noninterest-bearing checking accounts.
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
Retail Checking Accounts (1) |
|
|
|
|
|
|
|
|
|
|
|
Accounts, beginning of period |
|
8,734,640 |
|
8,544,197 |
|
8,315,571 |
|
8,122,642 |
|
7,867,190 |
|
Net accounts opened during the quarter |
|
142,802 |
|
190,443 |
|
228,626 |
|
192,929 |
|
255,452 |
|
Accounts, end of period |
|
8,877,442 |
|
8,734,640 |
|
8,544,197 |
|
8,315,571 |
|
8,122,642 |
|
(1) Retail checking accounts include small business checking accounts generated through financial centers but exclude all other commercial business accounts. The information provided refers to the number of accounts, not dollar amounts.
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
Retail Banking Stores |
|
|
|
|
|
|
|
|
|
|
|
Stores, beginning of period |
|
1,816 |
|
1,755 |
|
1,776 |
|
1,677 |
|
1,602 |
|
Net stores opened during the quarter |
|
56 |
|
61 |
|
(21 |
) (1) |
99 |
|
75 |
|
Stores, end of period |
|
1,872 |
|
1,816 |
|
1,755 |
|
1,776 |
|
1,677 |
|
(1) The Company consolidated 79 grocery store locations into larger, existing, retail banking stores.
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
|||||
Assets Under Management |
|
$ |
20,617 |
|
$ |
20,106 |
|
$ |
19,438 |
|
$ |
17,868 |
|
$ |
16,017 |
|
WM - 11
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
|
|
Quarter Ended |
|
|||||||||||||
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
|||||
Loan Volume |
|
|
|
|
|
|
|
|
|
|
|
|||||
Home loans: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Adjustable rate |
|
$ |
25,589 |
|
$ |
29,753 |
|
$ |
21,822 |
|
$ |
23,397 |
|
$ |
28,225 |
|
Fixed rate |
|
14,635 |
|
26,076 |
|
21,564 |
|
28,105 |
|
83,360 |
|
|||||
Specialty mortgage finance (1) |
|
7,536 |
|
7,323 |
|
7,113 |
|
6,031 |
|
5,460 |
|
|||||
Total home loan volume |
|
47,760 |
|
63,152 |
|
50,499 |
|
57,533 |
|
117,045 |
|
|||||
Home equity loans and lines of credit |
|
10,527 |
|
11,572 |
|
8,416 |
|
7,922 |
|
9,369 |
|
|||||
Home construction loans: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Builder (2) |
|
371 |
|
447 |
|
273 |
|
636 |
|
787 |
|
|||||
Custom (3) |
|
269 |
|
392 |
|
336 |
|
377 |
|
363 |
|
|||||
Multi-family |
|
2,050 |
|
2,346 |
|
1,525 |
|
1,647 |
|
2,598 |
|
|||||
Other real estate |
|
352 |
|
760 |
|
370 |
|
655 |
|
439 |
|
|||||
Total loans secured by real estate |
|
61,329 |
|
78,669 |
|
61,419 |
|
68,770 |
|
130,601 |
|
|||||
Consumer |
|
138 |
|
63 |
|
58 |
|
72 |
|
146 |
|
|||||
Commercial business |
|
358 |
|
789 |
|
688 |
|
1,061 |
|
1,191 |
|
|||||
Total loan volume |
|
$ |
61,825 |
|
$ |
79,521 |
|
$ |
62,165 |
|
$ |
69,903 |
|
$ |
131,938 |
|
Loan Volume by Channel |
|
|
|
|
|
|
|
|
|
|
|
|||||
Retail |
|
$ |
30,285 |
|
$ |
37,720 |
|
$ |
28,126 |
|
$ |
31,630 |
|
$ |
55,104 |
|
Wholesale |
|
16,079 |
|
19,534 |
|
15,419 |
|
16,334 |
|
27,410 |
|
|||||
Purchased/correspondent |
|
15,461 |
|
22,267 |
|
18,620 |
|
21,939 |
|
49,424 |
|
|||||
Total loan volume by channel |
|
$ |
61,825 |
|
$ |
79,521 |
|
$ |
62,165 |
|
$ |
69,903 |
|
$ |
131,938 |
|
Refinancing Activity (4) |
|
|
|
|
|
|
|
|
|
|
|
|||||
Home loan refinancing |
|
$ |
23,834 |
|
$ |
40,201 |
|
$ |
33,233 |
|
$ |
36,817 |
|
$ |
90,762 |
|
Home equity loans and lines of credit and consumer |
|
360 |
|
1,147 |
|
1,107 |
|
848 |
|
2,030 |
|
|||||
Home construction loans |
|
9 |
|
13 |
|
12 |
|
6 |
|
16 |
|
|||||
Multi-family and other real estate |
|
621 |
|
883 |
|
575 |
|
690 |
|
1,164 |
|
|||||
Total refinancing |
|
$ |
24,824 |
|
$ |
42,244 |
|
$ |
34,927 |
|
$ |
38,361 |
|
$ |
93,972 |
|
Home Loan Volume by Index |
|
|
|
|
|
|
|
|
|
|
|
|||||
Short-term adjustable-rate loans (5) : |
|
|
|
|
|
|
|
|
|
|
|
|||||
Treasury indices |
|
$ |
18,883 |
|
$ |
16,467 |
|
$ |
13,440 |
|
$ |
13,021 |
|
$ |
7,076 |
|
COFI |
|
145 |
|
167 |
|
110 |
|
151 |
|
124 |
|
|||||
Other |
|
45 |
|
812 |
|
218 |
|
628 |
|
336 |
|
|||||
Total short-term adjustable-rate loans |
|
19,073 |
|
17,446 |
|
13,768 |
|
13,800 |
|
7,536 |
|
|||||
Medium-term adjustable-rate loans (6) |
|
12,866 |
|
17,536 |
|
12,814 |
|
13,667 |
|
24,138 |
|
|||||
Fixed-rate loans |
|
15,821 |
|
28,170 |
|
23,917 |
|
30,066 |
|
85,371 |
|
|||||
Total home loan volume |
|
$ |
47,760 |
|
$ |
63,152 |
|
$ |
50,499 |
|
$ |
57,533 |
|
$ |
117,045 |
|
Note: Pursuant to regulatory guidance issued in December 2003, buyouts of delinquent mortgages contained within Government National Mortgage Association (GNMA) loan servicing pools must be classified as loans on the balance sheet. Accordingly, total home loan volume includes GNMA pool buy-out volume of $898 million, $689 million, $1.05 billion, $1.30 billion and $1.67 billion for the quarters ended September 30, 2004, June 30, 2004, March 31, 2004, December 31, 2003 and September 30, 2003.
(1) Represents purchased Specialty Mortgage Finance loan portfolios and mortgages originated by Long Beach Mortgage.
(2) Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale.
(3) Represents construction loans made directly to the intended occupant of a single-family residence.
(4) Includes loan refinancing entered into by both new and pre-existing loan customers.
(5) Short term is defined as adjustable-rate loans that reprice within one year or less.
(6) Medium term is defined as adjustable-rate loans that reprice after one year.
WM - 12
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
|
|
Nine Months Ended |
|
||||
|
|
Sept. 30,
|
|
Sept. 30,
|
|
||
Loan Volume |
|
|
|
|
|
||
Home loans: |
|
|
|
|
|
||
Adjustable rate |
|
$ |
77,164 |
|
$ |
76,503 |
|
Fixed rate |
|
62,275 |
|
235,499 |
|
||
Specialty mortgage finance (1) |
|
21,972 |
|
14,647 |
|
||
Total home loan volume |
|
161,411 |
|
326,649 |
|
||
Home equity loans and lines of credit |
|
30,515 |
|
21,717 |
|
||
Home construction loans: |
|
|
|
|
|
||
Builder (2) |
|
1,091 |
|
1,870 |
|
||
Custom (3) |
|
997 |
|
799 |
|
||
Multi-family |
|
5,921 |
|
6,417 |
|
||
Other real estate |
|
1,482 |
|
1,315 |
|
||
Total loans secured by real estate |
|
201,417 |
|
358,767 |
|
||
Consumer |
|
259 |
|
266 |
|
||
Commercial business |
|
1,835 |
|
3,309 |
|
||
Total loan volume |
|
$ |
203,511 |
|
$ |
362,342 |
|
Loan Volume by Channel |
|
|
|
|
|
||
Retail |
|
$ |
96,131 |
|
$ |
137,917 |
|
Wholesale |
|
51,032 |
|
79,337 |
|
||
Purchased/correspondent |
|
56,348 |
|
145,088 |
|
||
Total loan volume by channel |
|
$ |
203,511 |
|
$ |
362,342 |
|
Refinancing Activity (4) |
|
|
|
|
|
||
Home loan refinancing |
|
$ |
97,268 |
|
$ |
261,166 |
|
Home equity loans and lines of credit and consumer |
|
2,614 |
|
3,926 |
|
||
Home construction loans |
|
34 |
|
41 |
|
||
Multi-family and other real estate |
|
2,079 |
|
2,764 |
|
||
Total refinancing |
|
$ |
101,995 |
|
$ |
267,897 |
|
Home Loan Volume by Index |
|
|
|
|
|
||
Short-term adjustable-rate loans (5) : |
|
|
|
|
|
||
Treasury indices |
|
$ |
48,790 |
|
$ |
17,125 |
|
COFI |
|
422 |
|
571 |
|
||
Other |
|
1,075 |
|
777 |
|
||
Total short-term adjustable-rate loans |
|
50,287 |
|
18,473 |
|
||
Medium-term adjustable-rate loans (6) |
|
43,216 |
|
67,738 |
|
||
Fixed-rate loans |
|
67,908 |
|
240,438 |
|
||
Total home loan volume |
|
$ |
161,411 |
|
$ |
326,649 |
|
Note: Pursuant to regulatory guidance issued in December 2003, buyouts of delinquent mortgages contained within Government National Mortgage Association (GNMA) loan servicing pools must be classified as loans on the balance sheet. Accordingly, total home loan volume includes GNMA pool buy-out volume of $2.64 billion and $5.65 billion for the nine months ended September 30, 2004 and September 30, 2003.
(1) Represents purchased Specialty Mortgage Finance loan portfolios and mortgages originated by Long Beach Mortgage.
(2) Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale.
(3) Represents construction loans made directly to the intended occupant of a single-family residence.
(4) Includes loan refinancing entered into by both new and pre-existing loan customers.
(5) Short term is defined as adjustable-rate loans that reprice within one year or less.
(6) Medium term is defined as adjustable-rate loans that reprice after one year.
WM - 13
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
|
|
Change from
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
||||||
Loans by Property Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans held in portfolio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Home |
|
$ |
5,918 |
|
$ |
112,230 |
|
$ |
106,312 |
|
$ |
104,946 |
|
$ |
100,043 |
|
$ |
90,243 |
|
Purchased specialty mortgage finance |
|
1,088 |
|
17,305 |
|
16,217 |
|
15,437 |
|
12,973 |
|
11,366 |
|
||||||
Total home loans |
|
7,006 |
|
129,535 |
|
122,529 |
|
120,383 |
|
113,016 |
|
101,609 |
|
||||||
Home equity loans and lines of credit |
|
4,428 |
|
40,505 |
|
36,077 |
|
31,264 |
|
27,647 |
|
24,060 |
|
||||||
Home construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Builder (1) |
|
7 |
|
1,248 |
|
1,241 |
|
1,105 |
|
1,052 |
|
1,061 |
|
||||||
Custom (2) |
|
120 |
|
1,484 |
|
1,364 |
|
1,265 |
|
1,168 |
|
1,032 |
|
||||||
Multi-family |
|
484 |
|
21,640 |
|
21,156 |
|
20,579 |
|
20,324 |
|
20,191 |
|
||||||
Other real estate |
|
(245 |
) |
6,268 |
|
6,513 |
|
6,508 |
|
6,649 |
|
6,932 |
|
||||||
Total loans secured by real estate |
|
11,800 |
|
200,680 |
|
188,880 |
|
181,104 |
|
169,856 |
|
154,885 |
|
||||||
Consumer |
|
(61 |
) |
831 |
|
892 |
|
954 |
|
1,028 |
|
1,121 |
|
||||||
Commercial business |
|
(124 |
) |
4,647 |
|
4,771 |
|
4,322 |
|
4,266 |
|
4,223 |
|
||||||
Total loans held in portfolio |
|
11,615 |
|
206,158 |
|
194,543 |
|
186,380 |
|
175,150 |
|
160,229 |
|
||||||
Less: allowance for loan and lease losses |
|
(29 |
) |
(1,322 |
) |
(1,293 |
) |
(1,260 |
) |
(1,250 |
) |
(1,549 |
) |
||||||
Total net loans held in portfolio |
|
11,586 |
|
204,836 |
|
193,250 |
|
185,120 |
|
173,900 |
|
158,680 |
|
||||||
Loans held for sale (3) |
|
1,389 |
|
29,184 |
|
27,795 |
|
34,207 |
|
20,837 |
|
35,820 |
|
||||||
Total net loans |
|
$ |
12,975 |
|
$ |
234,020 |
|
$ |
221,045 |
|
$ |
219,327 |
|
$ |
194,737 |
|
$ |
194,500 |
|
(1) Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale.
(2) Represents construction loans made directly to the intended occupant of a single-family residence.
(3) Fair value of loans held for sale was $29.32 billion, $27.92 billion, $34.36 billion, $20.84 billion and $35.86 billion as of September 30, 2004, June 30, 2004, March 31, 2004, December 31, 2003 and September 30, 2003.
WM - 14
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
|
|
Change from
|
|
Sept. 30,
|
|
Weighted
|
|
June 30,
|
|
Weighted
|
|
Sept. 30,
|
|
Weighted
|
|
||||
Loans Secured by Real Estate and MBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selected loans held in portfolio secured by real estate (1) : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Short-term adjustable-rate loans (2) : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
COFI |
|
$ |
(734 |
) |
$ |
8,304 |
|
4.81 |
% |
$ |
9,038 |
|
4.83 |
% |
$ |
11,708 |
|
5.05 |
% |
Treasury indices |
|
7,373 |
|
72,065 |
|
3.97 |
|
64,692 |
|
3.77 |
|
39,947 |
|
3.99 |
|
||||
Other |
|
3,992 |
|
38,582 |
|
4.97 |
|
34,590 |
|
4.70 |
|
24,243 |
|
4.96 |
|
||||
Total short-term adjustable-rate loans |
|
10,631 |
|
118,951 |
|
4.35 |
|
108,320 |
|
4.15 |
|
75,898 |
|
4.46 |
|
||||
Medium-term adjustable-rate loans (3) |
|
705 |
|
52,396 |
|
5.39 |
|
51,691 |
|
5.41 |
|
49,983 |
|
5.65 |
|
||||
Fixed-rate loans |
|
582 |
|
20,333 |
|
6.61 |
|
19,751 |
|
6.65 |
|
19,979 |
|
7.16 |
|
||||
Total loans held in portfolio secured by real estate (4) |
|
11,918 |
|
191,680 |
|
4.87 |
|
179,762 |
|
4.79 |
|
145,860 |
|
5.24 |
|
||||
Loans held for sale (5) |
|
1,401 |
|
29,061 |
|
4.87 |
|
27,660 |
|
5.13 |
|
35,714 |
|
5.88 |
|
||||
Total loans secured by real estate |
|
13,319 |
|
220,741 |
|
4.87 |
|
207,422 |
|
4.84 |
|
181,574 |
|
5.37 |
|
||||
MBS (6) : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Short-term adjustable-rate MBS (2) : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
COFI |
|
(416 |
) |
4,117 |
|
3.74 |
|
4,533 |
|
3.78 |
|
6,832 |
|
3.95 |
|
||||
Treasury indices |
|
(31 |
) |
4,550 |
|
2.89 |
|
4,581 |
|
2.68 |
|
5,065 |
|
3.14 |
|
||||
Other |
|
(1 |
) |
8 |
|
3.42 |
|
9 |
|
3.09 |
|
412 |
|
4.62 |
|
||||
Total short-term adjustable-rate MBS |
|
(448 |
) |
8,675 |
|
3.30 |
|
9,123 |
|
3.23 |
|
12,309 |
|
3.64 |
|
||||
Medium-term adjustable-rate MBS (3) |
|
249 |
|
249 |
|
3.22 |
|
|
|
|
|
|
|
|
|
||||
Fixed-rate MBS |
|
112 |
|
780 |
|
6.47 |
|
668 |
|
6.99 |
|
1,450 |
|
6.98 |
|
||||
Total MBS (7) |
|
(87 |
) |
9,704 |
|
3.55 |
|
9,791 |
|
3.49 |
|
13,759 |
|
3.99 |
|
||||
Total loans secured by real estate and MBS |
|
$ |
13,232 |
|
$ |
230,445 |
|
4.82 |
|
$ |
217,213 |
|
4.77 |
|
$ |
195,333 |
|
5.27 |
|
(1) Includes total home loans, home equity loans and lines of credit and multi-family loans.
(2) Short term is defined as adjustable-rate loans and MBS that reprice within one year or less.
(3) Medium term is defined as adjustable-rate loans that reprice after one year.
(4) At September 30, 2004, June 30, 2004 and September 30, 2003, the adjustable-rate loans with lifetime caps were $167.6 billion, $156.12 billion and $123.96 billion with a lifetime weighted average cap rate of 12.24%, 12.24% and 12.16%.
(5) Excludes student loans.
(6) Excludes principal-only strips and interest-only strips.
(7) At September 30, 2004, June 30, 2004 and September 30, 2003, the adjustable-rate MBS with lifetime caps were $5.22 billion, $6.60 billion and $11.82 billion with a lifetime weighted average cap rate of 11.44%, 11.33% and 11.27%.
|
|
June 30, 2004
|
|
Dec. 31, 2003
|
|
||
Rollforward of Loans Held for Sale |
|
|
|
|
|
||
Balance, beginning of period |
|
$ |
27,795 |
|
$ |
20,837 |
|
Loans originated and purchased |
|
30,829 |
|
111,432 |
|
||
Loans sold and other |
|
(29,440 |
) |
(103,085 |
) |
||
Balance, end of period |
|
$ |
29,184 |
|
$ |
29,184 |
|
|
|
|
|
|
|
||
Rollforward of Loans Held in Portfolio |
|
|
|
|
|
||
Balance, beginning of period |
|
$ |
194,543 |
|
$ |
175,150 |
|
Loans originated and purchased |
|
30,996 |
|
92,079 |
|
||
Loan payments and other |
|
(19,381 |
) |
(61,071 |
) |
||
Balance, end of period |
|
$ |
206,158 |
|
$ |
206,158 |
|
WM - 15
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
|
|
Quarter Ended |
|
|||||||||||||
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
|||||
Home Loan Mortgage Banking Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|||||
Loan servicing fees |
|
$ |
482 |
|
$ |
485 |
|
$ |
502 |
|
$ |
524 |
|
$ |
542 |
|
Amortization of mortgage servicing rights |
|
(589 |
) |
(546 |
) |
(750 |
) |
(604 |
) |
(665 |
) |
|||||
Mortgage servicing rights valuation adjustments (1) |
|
165 |
|
(51 |
) |
(606 |
) |
615 |
|
368 |
|
|||||
Other, net |
|
(62 |
) |
(89 |
) |
(66 |
) |
(75 |
) |
(220 |
) |
|||||
Net home loan servicing income (expense) |
|
(4 |
) |
(201 |
) |
(920 |
) |
460 |
|
25 |
|
|||||
Revaluation gain (loss) from derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Mortgage servicing rights risk management (2) |
|
130 |
|
(322 |
) |
1,108 |
|
(314 |
) |
(317 |
) |
|||||
Loans held for sale risk management (3) |
|
(23 |
) |
142 |
|
(66 |
) |
8 |
|
145 |
|
|||||
Total revaluation gain (loss) from derivatives |
|
107 |
|
(180 |
) |
1,042 |
|
(306 |
) |
(172 |
) |
|||||
Net settlement income from certain interest-rate swaps |
|
126 |
|
192 |
|
167 |
|
190 |
|
130 |
|
|||||
Gain (loss) from mortgage loans (3) |
|
210 |
|
113 |
|
171 |
|
63 |
|
(204 |
) |
|||||
Loan related income |
|
65 |
|
76 |
|
71 |
|
124 |
|
108 |
|
|||||
Gain from sale of originated mortgage-backed securities |
|
|
|
|
|
|
|
61 |
|
258 |
|
|||||
Total home loan mortgage banking income |
|
504 |
|
|
|
531 |
|
592 |
|
145 |
|
|||||
Impact of other mortgage servicing rights risk management instruments (4) : |
|
|
|
|
|
|
|
|
|
|
|
|||||
Gain (loss) from certain available-for-sale securities |
|
|
|
|
|
5 |
|
(11 |
) |
176 |
|
|||||
Revaluation gain from principal only-stripped MBS |
|
45 |
|
|
|
|
|
|
|
|
|
|||||
Total home loan mortgage banking income, net of other mortgage servicing rights risk management instruments |
|
$ |
549 |
|
$ |
|
|
$ |
536 |
|
$ |
581 |
|
$ |
321 |
|
|
|
Nine Months Ended |
|
||||
|
|
Sept.
30,
|
|
Sept.
30,
|
|
||
Home Loan Mortgage Banking Income (Expense) |
|
|
|
|
|
||
Loan servicing fees |
|
$ |
1,469 |
|
$ |
1,748 |
|
Amortization of mortgage servicing rights |
|
(1,884 |
) |
(2,665 |
) |
||
Mortgage servicing rights valuation adjustments (1) |
|
(493 |
) |
96 |
|
||
Other, net |
|
(217 |
) |
(515 |
) |
||
Net home loan servicing expense |
|
(1,125 |
) |
(1,336 |
) |
||
Revaluation gain (loss) from derivatives: |
|
|
|
|
|
||
Mortgage servicing rights risk management (2) |
|
917 |
|
840 |
|
||
Loans held for sale risk management (3) |
|
52 |
|
(197 |
) |
||
Total revaluation gain from derivatives |
|
969 |
|
643 |
|
||
Net settlement income from certain interest-rate swaps |
|
485 |
|
354 |
|
||
Gain from mortgage loans (3) |
|
494 |
|
1,186 |
|
||
Loan related income |
|
212 |
|
274 |
|
||
Gain from sale of originated mortgage-backed securities |
|
|
|
260 |
|
||
Total home loan mortgage banking income |
|
1,035 |
|
1,381 |
|
||
Impact of other mortgage servicing rights risk management instruments (4) : |
|
|
|
|
|
||
Gain from certain available-for-sale securities |
|
5 |
|
316 |
|
||
Revaluation gain from principal only-stripped MBS |
|
45 |
|
|
|
||
Total home loan mortgage banking income, net of other mortgage servicing rights risk management instruments |
|
$ |
1,085 |
|
$ |
1,697 |
|
(1) Represents fair value hedge ineffectiveness as well as any impairment/reversal recognized on MSR accounted for under the lower of cost or market value methodology. The Company prospectively applied fair value hedge accounting treatment, as prescribed by Statement of Financial Accounting Standards (Statement) No. 133, to most of its MSR on April 1, 2004.
(2) Represents the change in fair value from certain derivatives that economically hedge the MSR.
(3) Gain (loss) from mortgage loans net of revaluation gain (loss) from derivatives used for loans held for sale risk management was a net gain of $187 million for the quarter ended September 30, 2004, compared with a net gain of $255 million for the quarter ended June 30, 2004, a net gain of $105 million for the quarter ended March 31, 2004, a net gain of $71 million for the quarter ended December 31, 2003, and a net loss of $59 million for the quarter ended September 30, 2003. Gain from mortgage loans net of revaluation gain (loss) from derivatives used for loans held for sale risk management was a net gain of $546 million for the nine months ended September 30, 2004, compared with a net gain of $989 million for the nine months ended September 30, 2003.
(4) Includes only instruments designated for mortgage servicing rights risk management and does not include the effects of instruments held for asset/liability risk management.
WM - 16
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
|
|
Quarter Ended |
|
Nine Months
|
|
||||||||
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Sept. 30,
|
|
||||
Mortgage Servicing Rights (MSR) Performance |
|
|
|
|
|
|
|
|
|
||||
Statement No. 133 MSR accounting valuation adjustments |
|
$ |
(885 |
) |
$ |
1,707 |
|
$ |
|
|
$ |
822 |
|
Statement No. 133 fair value hedging adjustments |
|
1,316 |
|
(1,985 |
) |
|
|
(669 |
) |
||||
Statement No. 133 ineffectiveness |
|
431 |
|
(278 |
) |
|
|
153 |
|
||||
Change in value of MSR accounted for under lower of aggregate cost or market value methodology |
|
(266 |
) |
227 |
|
(606 |
) |
(646 |
) |
||||
Mortgage servicing rights valuation adjustments (1) |
|
165 |
|
(51 |
) |
(606 |
) |
(493 |
) |
||||
Revaluation gain (loss) from derivatives MSR risk management |
|
130 |
|
(322 |
) |
1,108 |
|
917 |
|
||||
Amortization of mortgage servicing rights |
|
(589 |
) |
(546 |
) |
(750 |
) |
(1,884 |
) |
||||
Net settlement income from certain interest-rate swaps |
|
126 |
|
195 |
|
160 |
|
481 |
|
||||
Gain from certain available-for-sale securities |
|
|
|
|
|
5 |
|
5 |
|
||||
Revaluation gain from principal only-stripped MBS |
|
45 |
|
|
|
|
|
45 |
|
||||
Net MSR valuation less hedging expense |
|
$ |
(123 |
) |
$ |
(724 |
) |
$ |
(83 |
) |
$ |
(929 |
) |
(1) Represents fair value hedge ineffectiveness as well as any impairment/reversal recognized on MSR accounted for under the lower of cost or market value methodology. The Company began applying fair value hedge accounting treatment, as prescribed by Statement No. 133, to most of its MSR on a prospective basis as of April 1, 2004.
WM - 17
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
|
|
Quarter Ended |
|
|||||||||||||
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
|||||
Rollforward of Mortgage Servicing Rights (MSR) (1) |
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance, beginning of period |
|
$ |
7,501 |
|
$ |
5,239 |
|
$ |
6,354 |
|
$ |
5,870 |
|
$ |
4,598 |
|
Home loans: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Additions |
|
348 |
|
874 |
|
241 |
|
701 |
|
1,587 |
|
|||||
Amortization |
|
(589 |
) |
(546 |
) |
(750 |
) |
(604 |
) |
(665 |
) |
|||||
(Impairment) reversal |
|
(266 |
) |
227 |
|
(606 |
) |
615 |
|
368 |
|
|||||
Statement No. 133 MSR accounting valuation adjustments |
|
(885 |
) |
1,707 |
|
|
|
|
|
|
|
|||||
Sales |
|
|
|
|
|
|
|
(231 |
) |
(18 |
) |
|||||
Net change in commercial real estate MSR |
|
3 |
|
|
|
|
|
3 |
|
|
|
|||||
Balance, end of period (2) |
|
$ |
6,112 |
|
$ |
7,501 |
|
$ |
5,239 |
|
$ |
6,354 |
|
$ |
5,870 |
|
Rollforward of Valuation Allowance for MSR Impairment |
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance, beginning of period |
|
$ |
2,417 |
|
$ |
3,035 |
|
$ |
2,435 |
|
$ |
3,075 |
|
$ |
3,444 |
|
Impairment (reversal) |
|
266 |
|
(227 |
) |
606 |
|
(615 |
) |
(368 |
) |
|||||
Other than temporary impairment |
|
(22 |
) |
(388 |
) |
|
|
|
|
|
|
|||||
Sales |
|
|
|
|
|
|
|
(25 |
) |
(1 |
) |
|||||
Other |
|
(8 |
) |
(3 |
) |
(6 |
) |
|
|
|
|
|||||
Balance, end of period |
|
$ |
2,653 |
|
$ |
2,417 |
|
$ |
3,035 |
|
$ |
2,435 |
|
$ |
3,075 |
|
Rollforward of Loans Serviced for Others |
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance, beginning of period |
|
$ |
558,388 |
|
$ |
559,807 |
|
$ |
582,669 |
|
$ |
577,822 |
|
$ |
583,823 |
|
Home loans: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Additions |
|
29,699 |
|
54,201 |
|
22,009 |
|
51,480 |
|
105,883 |
|
|||||
Sales |
|
|
|
|
|
|
|
(195 |
) |
|
|
|||||
Loan payments and other |
|
(37,035 |
) |
(56,388 |
) |
(46,058 |
) |
(47,062 |
) |
(111,834 |
) |
|||||
Net change in commercial real estate loans serviced for others |
|
193 |
|
768 |
|
1,187 |
|
624 |
|
(50 |
) |
|||||
Balance, end of period |
|
$ |
551,245 |
|
$ |
558,388 |
|
$ |
559,807 |
|
$ |
582,669 |
|
$ |
577,822 |
|
|
|
Sept.
30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept.
30,
|
|
|||||
Total Servicing Portfolio |
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans serviced for others |
|
$ |
551,245 |
|
$ |
558,388 |
|
$ |
559,807 |
|
$ |
582,669 |
|
$ |
577,822 |
|
Servicing on retained MBS without MSR |
|
2,713 |
|
2,938 |
|
3,208 |
|
3,455 |
|
3,810 |
|
|||||
Servicing on owned loans |
|
217,592 |
|
205,714 |
|
204,449 |
|
182,604 |
|
182,570 |
|
|||||
Subservicing portfolio |
|
502 |
|
563 |
|
1,528 |
|
1,852 |
|
249 |
|
|||||
Total servicing portfolio |
|
$ |
772,052 |
|
$ |
767,603 |
|
$ |
768,992 |
|
$ |
770,580 |
|
$ |
764,451 |
|
|
|
Sept. 30, 2004 |
|
|||
|
|
Unpaid
|
|
Weighted
|
|
|
|
|
|
|
(in
basis points,
|
|
|
Loans Serviced for Others by Loan Type |
|
|
|
|
|
|
Government |
|
$ |
57,267 |
|
48 |
|
Agency |
|
358,413 |
|
30 |
|
|
Private |
|
116,763 |
|
34 |
|
|
Specialty home loans |
|
18,802 |
|
50 |
|
|
Total loans serviced for others (3) |
|
$ |
551,245 |
|
33 |
|
(1) Net of valuation allowance.
(2) At September 30, 2004, the aggregate MSR fair value was $6.11 billion.
(3) Weighted average coupon rate (annualized) was 5.90% at September 30, 2004.
WM - 18
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
|
|
Quarter Ended |
|
|||||||||||||
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
|||||
Allowance for Loan and Lease Losses |
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance, beginning of quarter |
|
$ |
1,293 |
|
$ |
1,260 |
|
$ |
1,250 |
|
$ |
1,549 |
|
$ |
1,530 |
|
Allowance for certain loan commitments/other |
|
|
|
(3 |
) |
|
|
|
|
17 |
|
|||||
Provision (reversal of reserve) for loan and lease losses |
|
56 |
|
60 |
|
56 |
|
(202 |
) |
76 |
|
|||||
|
|
1,349 |
|
1,317 |
|
1,306 |
|
1,347 |
|
1,623 |
|
|||||
Loans charged off: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Home |
|
(6 |
) |
(8 |
) |
(16 |
) |
(18 |
) |
(22 |
) |
|||||
Purchased specialty mortgage finance |
|
(11 |
) |
(9 |
) |
(9 |
) |
(11 |
) |
(9 |
) |
|||||
Total home loan charge-offs |
|
(17 |
) |
(17 |
) |
(25 |
) |
(29 |
) |
(31 |
) |
|||||
Home equity loans and lines of credit |
|
(6 |
) |
(5 |
) |
(7 |
) |
(2 |
) |
(4 |
) |
|||||
Home construction - builder (1) |
|
|
|
|
|
(1 |
) |
(1 |
) |
(1 |
) |
|||||
Multi-family |
|
|
|
|
|
|
|
(1 |
) |
(4 |
) |
|||||
Other real estate |
|
(1 |
) |
(1 |
) |
(8 |
) |
(52 |
) |
(16 |
) |
|||||
Total loans secured by real estate |
|
(24 |
) |
(23 |
) |
(41 |
) |
(85 |
) |
(56 |
) |
|||||
Consumer |
|
(11 |
) |
(11 |
) |
(14 |
) |
(14 |
) |
(20 |
) |
|||||
Commercial business |
|
(4 |
) |
(4 |
) |
(6 |
) |
(15 |
) |
(19 |
) |
|||||
Total loans charged off |
|
(39 |
) |
(38 |
) |
(61 |
) |
(114 |
) |
(95 |
) |
|||||
Recoveries of loans previously charged off: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Home |
|
|
|
|
|
|
|
1 |
|
7 |
|
|||||
Purchased specialty mortgage finance |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
|||||
Total home loan recoveries |
|
1 |
|
1 |
|
1 |
|
2 |
|
8 |
|
|||||
Home equity loans and lines of credit |
|
|
|
1 |
|
1 |
|
|
|
|
|
|||||
Multi-family |
|
1 |
|
|
|
2 |
|
|
|
|
|
|||||
Other real estate |
|
2 |
|
4 |
|
2 |
|
5 |
|
6 |
|
|||||
Total loans secured by real estate |
|
4 |
|
6 |
|
6 |
|
7 |
|
14 |
|
|||||
Consumer |
|
5 |
|
5 |
|
5 |
|
5 |
|
5 |
|
|||||
Commercial business |
|
3 |
|
3 |
|
4 |
|
5 |
|
2 |
|
|||||
Total recoveries of loans previously charged off |
|
12 |
|
14 |
|
15 |
|
17 |
|
21 |
|
|||||
Net charge-offs |
|
(27 |
) |
(24 |
) |
(46 |
) |
(97 |
) |
(74 |
) |
|||||
Balance, end of quarter |
|
$ |
1,322 |
|
$ |
1,293 |
|
$ |
1,260 |
|
$ |
1,250 |
|
$ |
1,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net charge-offs (annualized) as a percentage of average loans held in portfolio |
|
0.05 |
% |
0.05 |
% |
0.10 |
% |
0.23 |
% |
0.19 |
% |
|||||
Allowance as a percentage of total loans held in portfolio |
|
0.64 |
|
0.66 |
|
0.68 |
|
0.71 |
|
0.97 |
|
(1) Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale.
WM - 19
Washington Mutual, Inc.
Selected Financial Information
(dollars in millions)
(unaudited)
|
|
Sept. 30,
|
|
June 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sept. 30,
|
|
|||||
Nonperforming Assets and Restructured Loans |
|
|
|
|
|
|
|
|
|
|
|
|||||
Nonaccrual loans (1) : |
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans secured by real estate: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Home |
|
$ |
538 |
|
$ |
535 |
|
$ |
622 |
|
$ |
736 |
|
$ |
760 |
|
Purchased specialty mortgage finance |
|
608 |
|
585 |
|
615 |
|
597 |
|
553 |
|
|||||
Total home nonaccrual loans |
|
1,146 |
|
1,120 |
|
1,237 |
|
1,333 |
|
1,313 |
|
|||||
Home equity loans and lines of credit |
|
50 |
|
48 |
|
45 |
|
47 |
|
46 |
|
|||||
Home construction: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Builder (2) |
|
23 |
|
18 |
|
23 |
|
25 |
|
31 |
|
|||||
Custom (3) |
|
8 |
|
6 |
|
8 |
|
10 |
|
9 |
|
|||||
Multi-family |
|
23 |
|
20 |
|
23 |
|
19 |
|
39 |
|
|||||
Other real estate |
|
173 |
|
133 |
|
153 |
|
153 |
|
309 |
|
|||||
Total nonaccrual loans secured by real estate |
|
1,423 |
|
1,345 |
|
1,489 |
|
1,587 |
|
1,747 |
|
|||||
Consumer |
|
11 |
|
9 |
|
7 |
|
8 |
|
10 |
|
|||||
Commercial business |
|
37 |
|
42 |
|
46 |
|
31 |
|
56 |
|
|||||
Total nonaccrual loans held in portfolio |
|
1,471 |
|
1,396 |
|
1,542 |
|
1,626 |
|
1,813 |
|
|||||
Foreclosed assets |
|
281 |
|
286 |
|
307 |
|
311 |
|
293 |
|
|||||
Total nonperforming assets |
|
$ |
1,752 |
|
$ |
1,682 |
|
$ |
1,849 |
|
$ |
1,937 |
|
$ |
2,106 |
|
As a percentage of total assets |
|
0.61 |
% |
0.60 |
% |
0.66 |
% |
0.70 |
% |
0.73 |
% |
|||||
Restructured loans |
|
$ |
38 |
|
$ |
79 |
|
$ |
107 |
|
$ |
111 |
|
$ |
118 |
|
Total nonperforming assets and restructured loans |
|
$ |
1,790 |
|
$ |
1,761 |
|
$ |
1,956 |
|
$ |
2,048 |
|
$ |
2,224 |
|
(1) Excludes nonaccrual loans held for sale of $84 million at September 30, 2004. Prior periods also reflect the exclusion of nonaccrual loans held for sale of $99 million, $135 million, $66 million and $67 million at June 30, 2004, March 31, 2004, December 31, 2003 and September 30, 2003. Loans held for sale are accounted for at lower of aggregate cost or market value, with valuation changes included as adjustments to gain from mortgage loans.
(2) Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale.
(3) Represents construction loans made directly to the intended occupant of a single-family residence.