SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 8-K

 

Current Report Pursuant

to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report:  October 20, 2004

 

Washington Mutual, Inc.

(Exact name of registrant as specified in its charter)

 

Washington

1-14667

91-1653725

(State or other jurisdiction of
incorporation)

(Commission File
Number)

(I.R.S. Employer
Identification No.)

 

1201 Third Avenue, Seattle, Washington

98101

(Address of principal executive offices)

(Zip Code)

 

(206) 461-2000

(Registrant’s telephone number, including area code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o             Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o             Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o             Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o             Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02  Results of Operations and Financial Condition

 

On October 20, 2004, Washington Mutual, Inc. issued a press release regarding its results of operations and financial condition for the quarter and nine months ended September 30, 2004. The text of the press release is included as Exhibit 99.1 to this report and the financial supplement is included as Exhibit 99.2 to this report. The information included in the press release text and the financial supplement is considered to be “furnished” under the Securities Exchange Act of 1934. The Company will include final financial statements and additional analyses for the quarter and nine months ended September 30, 2004, as part of its Form 10-Q covering that period.

 

Item 9.01  Financial Statements and Exhibits

 

                (c) The following exhibits are being furnished herewith:

 

Exhibit No.            Exhibit Description

99.1                         Press release text of Washington Mutual, Inc. dated October 20, 2004.

99.2                         Financial supplement of Washington Mutual, Inc.

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

 

 

 

 

WASHINGTON MUTUAL, INC.

 

 

 

 

 

 

 

 

 

Dated: October 20, 2004

 

 

By:

/s/ Fay L. Chapman

 

 

 

 

 

Fay L. Chapman

 

 

 

 

 

Senior Executive Vice President

 

 

2


Exhibit 99.1

 

October 20, 2004

For Immediate Release

 

Washington Mutual Announces Third Quarter 2004 Earnings
Board of Directors Increases Cash Dividend

 

SEATTLE — Washington Mutual, Inc. (NYSE: WM) today announced third quarter 2004 earnings of $674 million, or $0.76 per diluted share, down 30 percent on a per share basis from $999 million, or $1.09 per diluted share from continuing operations for the same period a year ago.  This quarter’s performance was up 38 percent on a per share basis from $489 million, or $0.55 per diluted share, from the second quarter 2004.

 

The decrease in year over year net income was primarily due to reduced mortgage refinancing activity this year and higher gains from the sale of securities in the third quarter of 2003. The increase from the second quarter of 2004 was principally a result of improved performance of the company’s mortgage servicing rights (“MSR”) and related hedges.

 

Washington Mutual’s Board of Directors declared a cash dividend of 45 cents per share on the company’s common stock, up from 44 cents per share previously. Dividends on the common stock are payable on November 15, 2004 to shareholders of record as of October 29, 2004.

 

Key third quarter highlights:

 

                  Net income in the company’s Retail Banking & Financial Services segment increased by 27 percent year over year and 4 percent from last quarter;

                  Depositor and other retail banking fees increased 9 percent to $514 million while total retail deposits grew $3.95 billion from the comparable period a year ago and $2.54 billion from the previous quarter.  Contributing to these increases were the addition of more than 140,000 net new retail checking accounts in the third quarter, which included nearly 32,000 net new small business checking accounts. The company has added nearly 755,000 of these accounts in the preceding 12 months;

                  56 net new retail banking stores were opened during the quarter;

                  The company’s net MSR performance, including amortization and the effect of hedges, improved by $601 million from the previous quarter’s results due to lower medium-term interest rates and a widening of the spread between mortgage rates and the rates on certain financial instruments the company uses to hedge the MSR risk;

                  Total loan volume decreased to $61.83 billion compared with $131.94 billion in the third quarter of 2003 and was down from $79.52 billion in the second quarter of 2004;

                  Total home equity loan and line of credit volume of $10.53 billion was up 12 percent, or $1.16 billion, year over year;

                  Loans held in portfolio grew from the previous quarter by $11.62 billion primarily due to strong growth in the company’s home equity loans and lines of credit and short-term adjustable rate mortgage (ARM) portfolios. Since December 31, 2003, outstanding balances of home equity loans and lines of credit have increased by 47 percent;

                  The company continues to make progress toward achieving its goal of flat year over year noninterest expense of approximately $7.5 billion. Excluding restructuring and severance-related charges, noninterest expense decreased by $24 million from the second quarter of 2004;

 

 “ Our retail bank is producing excellent results and continues to grow successfully,” said Kerry Killinger, chairman, president and chief executive officer. “In the quarter, we made solid progress in the overhaul of our mortgage banking business while our multi-family business continues to be an industry leader. In addition, our credit quality remains strong and we are making progress in refining our MSR program.”

 

—more—

 



 

Killinger added: “Our work is not done but we are pleased with the progress we made in the quarter. We know we have a great franchise, and we are confident our direction will deliver outstanding value for our shareholders.”

 

THIRD QUARTER FINANCIAL SUMMARY

 

Net Interest Income

 

Net interest income was $1.74 billion in the third quarter of 2004, compared with $1.91 billion in the third quarter of 2003 and $1.79 billion in the second quarter of 2004.  The decrease was primarily due to contraction in the net interest margin, which declined from 3.07 percent in the third quarter of 2003 to 2.86 percent in the second quarter of 2004 and to 2.77 percent in the current period.  Declining asset yields and lower custodial and escrow balances were the primary factors that led to the 30 basis point decline in the margin from the third quarter of 2003.  Recent steps taken by the Federal Reserve to increase the targeted Federal funds rate increased the cost of the company’s interest-bearing liabilities during the current quarter, which accounted for the majority of the 9 basis point contraction from the second quarter of 2004.

 

In September, the company terminated $1.75 billion of higher cost repurchase agreements with embedded interest rate swaps, prior to their maturity, resulting in a loss on their extinguishment of $155 million. The termination of these higher-cost borrowings will help offset future compression of the net interest margin.

 

Noninterest Income

 

Noninterest income was $1.26 billion compared with $1.56 billion a year ago and $894 million in the second quarter of 2004. The principal reason for the improvement from the previous quarter was increased mortgage banking income of $504 million compared with zero in the second quarter. The MSR performance improved $601 million from the previous quarter, resulting in a net cost of $123 million including amortization.  This compares with a net cost in the second quarter of $724 million, and a net cost of $83 million in the first quarter. The improvement in MSR performance reflected lower medium-term interest rates and a widening of spreads between mortgage rates and the rates on interest-rate swaps that the company uses as part of its MSR risk management program.

 

Continued strong consumer demand for Washington Mutual’s products, an expanding national market and personal service contributed to a 9 percent year over year growth in depositor and other retail banking fees with a 1 percent increase from the previous quarter.

 

Cost Leadership Initiative – Noninterest Expense Update

 

The company expects to keep 2004 noninterest expense in line with 2003 levels while executing its targeted growth and retail expansion of 250 new banking stores this year.  Excluding $71 million in costs in the third quarter and $26 million in the second quarter that were incurred primarily from severance connected with headcount reductions, and from facilities closures, noninterest expense decreased by $24 million from the previous quarter. The company’s efficiency ratio was 62.19 percent, as compared with 68.77 percent for the second quarter of 2004.

 

In addition, during the quarter the company:

                  Successfully completed the conversion of its home loan servicing systems to a single technology platform, which sets the stage for more efficient operations and enhanced customer service;

                  Consolidated 12 mortgage banking loan fulfillment centers into the 34 remaining centers and reduced staffing in these remaining locations;

 



 

                  Transitioned its back office loan servicing functions to four core sites;

                  Announced the sale or closure of approximately 100  home loan offices in non-strategic markets and announced plans to significantly expand in the company’s retail footprint markets;

                  Announced the closure of 53 Commercial Banking locations, which provided commercial banking services to mid- to large-sized companies.

 

Lending

 

Total loan volume was $61.83 billion, compared with $131.94 billion in the third quarter of 2003 and $79.52 billion in the second quarter of 2004. Home loan volume of $47.76 billion was down $69.29 billion from the third quarter of 2003 due to the significant industry-wide reduction in mortgage volume year over year, and down $15.39 billion from the second quarter of 2004.

 

During the third quarter of 2004, ARMs represented 67 percent of the company’s home loan volume, compared with 55 percent in the second quarter of 2004 and 27 percent in the third quarter of 2003. In addition, the company experienced record short-term ARM home loan volume of $19.07 billion this quarter, which represented 40 percent of the company’s total home loan volume.

 

The company’s focus on cross-selling its broad range of products and services and expanding customer relationships contributed to home equity loans and lines of credit volume of $10.53 billion, up 12 percent from the third quarter of 2003. A vast majority of these loans were generated through the company’s retail banking store network.

 

Credit Quality

 

Nonperforming assets as a percentage of total assets were 0.61 percent, slightly up from 0.60 percent as of June 30, 2004 and down from 0.73 percent as of September 30, 2003. Net charge offs were $27 million versus $24 million in the second quarter of 2004 and $74 million in the third quarter of 2003. The company’s provision for loan and lease losses was $56 million, while the allowance for loan and lease losses was $1.32 billion as of September 30, 2004.

 

Balance Sheet and Capital Management

 

Total assets increased $10.28 billion from the end of the second quarter to $288.83 billion, reflecting continued growth in loans held in portfolio. Loans held in portfolio grew to $206.16 billion, an increase of $11.62 billion from the second quarter of 2004 and an increase of $45.93 billion from the same period a year ago.

 

Total deposits increased $6.23 billion from the previous quarter to $168.70 billion as of September 30, 2004, reflecting an increase in wholesale deposits of $5.18 billion and retail deposits of $2.54 billion and a decline of custodial and escrow deposits of $1.68 billion.

 

The company’s ratio of tangible common equity to tangible assets was 5.26 percent. In addition, the capital ratios of the company’s banking subsidiaries continued to exceed the federal regulatory requirements for classification as “well-capitalized” institutions, the highest regulatory standard.

 



 

THIRD QUARTER OPERATING SEGMENT RESULTS

 

Retail Banking and Financial Services Third Quarter Financial Performance

 

Net income for the company’s Retail Banking and Financial Services business increased by 27 percent to $529 million, compared with $416 million in the third quarter of 2003. In addition to the 9 percent growth in depositor and other retail banking fees year over year, net interest income increased 30 percent from the third quarter of 2003, driven by growth in short-term ARM loans and home equity loans and lines of credit held in portfolio.

 

The growth in net interest income and noninterest income compared to the third quarter 2003 was partially offset by an increase in noninterest expense, which reflected the expansion of the company’s retail banking network by 195 stores since September 30, 2003.

 

Highlights of the Retail Banking and Financial Services Business for the third quarter included:

 

                  Total retail deposits increased $3.95 billion year over year. Retail deposits were up $2.54 billion from the previous quarter;

                  The company opened 195 net new stores year over year, including 56 net new store openings during the third quarter;

                  Retail banking stores that have been open since January 1, 2003 produced strong same-store sales growth from the third quarter of 2003, posting a 36 percent increase in consumer lending, a 9 percent increase in depositor and other banking fees and 6 percent growth in net new checking accounts;

                  Average loans in the segment’s portfolio grew 42 percent from the third quarter of 2003 to $167.54 billion, reflecting the emphasis on originating ARM loans for retention on the balance sheet as well as growth in home equity loan and line of credit balances, which increased 68 percent to $39.94 billion year over year;

                  The cross-sell ratio for the average mature retail banking household increased to 5.83 products and services, up from 5.79 at the end of the second quarter of 2004;

                  Over the past year, WM Advisors grew assets under management by $4.60 billion, or 29 percent, to $20.62 billion at September 30, 2004;

 

Mortgage Banking Third Quarter Financial Performance

 

Net income for the mortgage banking business was $271 million in the third quarter compared with a $63 million loss in the second quarter of 2004 and net income of $117 million in the third quarter of 2003.

 

Highlights of the Mortgage Banking Business for the third quarter included:

 

                  Total loan volume from the mortgage banking business was $40.49 billion, compared to $111.95 billion in the third quarter of 2003 and down $15.73 billion from $56.22 billion in the second quarter of 2004;

                  ARM loan volume was 63 percent of total mortgage banking loan volume, up from 25 percent in the third quarter of 2003. This trend reflects the company’s efforts to quickly adjust the mix of fixed- and adjustable-rate products in response to changes in interest rates, market conditions and customer preference.

                  Record short-term ARM home loan volume of $19.06 billion, which represented 40 percent of the company’s total home loan volume.

 



 

                  MSR performance, including amortization and the effect of hedges, improved to a net cost of $123 million in the quarter, compared to a net cost of $724 million in the second quarter.

                  The company exited approximately 100 home loan centers in non-strategic markets in 18 states and completed the sale of 94 of those offices.

                  Noninterest expense declined $47 million from the previous quarter, reflecting consolidations of locations and functions, headcount reduction, the closure of approximately 100 home loan centers and the conversion to a single loan servicing platform.

 

Commercial Group Third Quarter Financial Performance

 

Net income from continuing operations for the Commercial Group was $145 million, compared with $187 million in the previous quarter and $232 million in the third quarter of 2003. The difference in net income from a year ago is primarily attributable to certain previously disclosed large transactions occurring in the third quarter of last year totaling $125 million pre-tax.

 

Multi-family loan production of $5.92 billion year-to-date is nearly at last year’s record levels and is on pace to achieve another year of strong loan volume despite an increasing interest rate environment.  The average balance for multi-family loans grew 7 percent from third quarter last year and contributed significantly to the total Commercial Group average loan growth of $3.51 billion or 10 percent.

 

Highlights of the Commercial Group for the third quarter included:

 

                  Specialty mortgage finance loan volume of $3.66 billion increased 13 percent from the third quarter last year.

                  The Commercial Group achieved a significant improvement in multi-family loan closing times during the past twelve months, reducing the average close time by 21 percent to 45 days.

                  Average commercial deposits of $7.81 billion increased 27 percent from third quarter last year and 13 percent from the second quarter this year.

 

About Washington Mutual

 

With a history dating back to 1889, Washington Mutual is a retailer of financial services that provides a diversified line of products and services to consumers and commercial clients. At September 30, 2004, Washington Mutual and its subsidiaries had assets of $288.83 billion. Washington Mutual currently operates more than 2,300 retail banking, mortgage lending, commercial banking and financial services offices throughout the nation. Washington Mutual’s press releases are available at www.wamunewsroom.com.

 

Webcast information: A conference call to discuss the company’s financial results will be held on Thursday, October 21, 2004, at 10:30 a.m. EDT and will be hosted by Kerry Killinger, chairman, president, and chief executive officer, and Tom Casey, executive vice president and chief financial officer.  The conference call is available by telephone or on the Internet. The dial-in number for the live conference call is 888-391-7808.  Participants calling from outside the United States may dial 712-421-1601.  The passcode “WaMu” is required to access the call.  Via the Internet, the conference call is available on the Investor Relations portion of the company’s web site at www.wamu.com/ir.  A transcript of the prepared remarks will be on the company’s web site for 30 days following the call. A recording of the conference call will be available after 1 pm EDT on Thursday, October 21, 2004, through 11:59 EDT on Friday, October 29.  The recorded message will be available at 800-282-5583.  Callers from outside the United States may dial 402-220-9725.

 



 

Forward Looking Statement

Our Form 10-K/A and other documents that we file with the Securities and Exchange Commission have forward-looking statements. In addition, our senior management may make forward-looking statements orally to analysts, investors, the media and others. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Forward-looking statements provide our expectations or predictions of future conditions, events or results. They are not guarantees of future performance. By their nature, forward-looking statements are subject to risks and uncertainties. These statements speak only as of the date they are made. We do not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the date the forward looking statements were made. There are a number of factors, many of which are beyond our control that could cause actual conditions, events or results to differ significantly from those described in the forward-looking statements. Some of these factors are:

                  General business and economic conditions may significantly affect our earnings;

                  If we are unable to effectively manage the volatility of our mortgage banking business, our earnings could be adversely affected;

                  If we are unable to fully realize the operational and systems efficiencies sought to be achieved from our business segment realignment, our earnings could be adversely affected;

                  We face competition for loans and deposits from banking and nonbanking companies and national mortgage companies; and

                  Changes in the regulation of financial services companies and housing government-sponsored enterprises could adversely affect our business.

 

###

 

Media Contact:

Investor Relations Contact:

Alan Gulick

Alan Magleby

Washington Mutual

Washington Mutual

206-377-3637

206-490-5182

alan.gulick@wamu.net

alan.magleby@wamu.net

 


Exhibit 99.2

 

WM - 1

 

Washington Mutual, Inc.

Consolidated Statements of Income

(dollars in millions, except per share data)

(unaudited)

 

 

 

Quarter Ended

 

 

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Dec. 31,
2003

 

Sept. 30,
2003

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

341

 

$

406

 

$

332

 

$

441

 

$

689

 

Loans held in portfolio

 

2,226

 

2,111

 

2,067

 

1,967

 

1,843

 

Available-for-sale securities

 

163

 

180

 

265

 

353

 

401

 

Other interest and dividend income

 

81

 

55

 

57

 

38

 

65

 

Total interest income

 

2,811

 

2,752

 

2,721

 

2,799

 

2,998

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

539

 

458

 

443

 

491

 

538

 

Borrowings

 

532

 

500

 

546

 

565

 

551

 

Total interest expense

 

1,071

 

958

 

989

 

1,056

 

1,089

 

Net interest income

 

1,740

 

1,794

 

1,732

 

1,743

 

1,909

 

Provision (reversal of reserve) for loan and lease losses

 

56

 

60

 

56

 

(202

)

76

 

Net interest income after provision (reversal of reserve) for loan and lease losses

 

1,684

 

1,734

 

1,676

 

1,945

 

1,833

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

Home loan mortgage banking income, net

 

504

 

 

531

 

592

 

145

 

Depositor and other retail banking fees

 

514

 

507

 

463

 

472

 

471

 

Securities fees and commissions

 

104

 

105

 

107

 

103

 

103

 

Insurance income

 

61

 

57

 

61

 

49

 

45

 

Portfolio loan related income

 

109

 

103

 

87

 

96

 

116

 

Gain (loss) from other available-for-sale securities

 

11

 

41

 

21

 

(13

)

557

 

Gain (loss) on extinguishment of borrowings

 

(147

)

(1

)

(89

)

 

7

 

Other income

 

108

 

82

 

56

 

166

 

120

 

Total noninterest income

 

1,264

 

894

 

1,237

 

1,465

 

1,564

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

841

 

849

 

899

 

877

 

837

 

Occupancy and equipment

 

404

 

393

 

400

 

569

 

352

 

Telecommunications and outsourced information services

 

118

 

123

 

123

 

125

 

150

 

Depositor and other retail banking losses

 

54

 

40

 

40

 

40

 

35

 

Amortization of other intangible assets

 

14

 

14

 

15

 

15

 

15

 

Advertising and promotion

 

76

 

84

 

58

 

88

 

51

 

Professional fees

 

34

 

32

 

39

 

78

 

69

 

Other expense

 

328

 

313

 

306

 

309

 

301

 

Total noninterest expense

 

1,869

 

1,848

 

1,880

 

2,101

 

1,810

 

Income from continuing operations before income taxes

 

1,079

 

780

 

1,033

 

1,309

 

1,587

 

Income taxes

 

405

 

291

 

385

 

488

 

588

 

Income from continuing operations, net of taxes

 

674

 

489

 

648

 

821

 

999

 

Discontinued Operations

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations before income taxes

 

 

 

(32

)

34

 

38

 

Gain on disposition of discontinued operations

 

 

 

676

 

 

 

Income taxes

 

 

 

245

 

13

 

14

 

Income from discontinued operations, net of taxes

 

 

 

399

 

21

 

24

 

Net Income

 

$

674

 

$

489

 

$

1,047

 

$

842

 

$

1,023

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share:

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.78

 

$

0.57

 

$

0.75

 

$

0.93

 

$

1.11

 

Income from discontinued operations, net

 

 

 

0.46

 

0.02

 

0.03

 

Net income

 

0.78

 

0.57

 

1.21

 

0.95

 

1.14

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Common Share:

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.76

 

$

0.55

 

$

0.73

 

$

0.91

 

$

1.09

 

Income from discontinued operations, net

 

 

 

0.45

 

0.02

 

0.02

 

Net income

 

0.76

 

0.55

 

1.18

 

0.93

 

1.11

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

0.44

 

0.43

 

0.42

 

0.41

 

0.40

 

Basic weighted average number of common shares outstanding (in thousands)

 

862,004

 

860,496

 

863,299

 

883,539

 

899,579

 

Diluted weighted average number of common shares outstanding (in thousands)

 

882,323

 

883,414

 

886,467

 

904,840

 

918,372

 

 



 

WM - 2

 

Washington Mutual, Inc.

Consolidated Statements of Income

(dollars in millions, except per share data)

(unaudited)

 

 

 

Nine Months Ended

 

 

 

Sept. 30,
2004

 

Sept. 30,
2003

 

Interest Income

 

 

 

 

 

Loans held for sale

 

$

1,079

 

$

2,061

 

Loans held in portfolio

 

6,404

 

5,701

 

Available-for-sale securities

 

607

 

1,384

 

Other interest and dividend income

 

194

 

218

 

Total interest income

 

8,284

 

9,364

 

Interest Expense

 

 

 

 

 

Deposits

 

1,440

 

1,674

 

Borrowings

 

1,578

 

1,803

 

Total interest expense

 

3,018

 

3,477

 

Net interest income

 

5,266

 

5,887

 

Provision for loan and lease losses

 

172

 

244

 

Net interest income after provision for loan and lease losses

 

5,094

 

5,643

 

Noninterest Income

 

 

 

 

 

Home loan mortgage banking income, net

 

1,035

 

1,381

 

Depositor and other retail banking fees

 

1,484

 

1,346

 

Securities fees and commissions

 

315

 

291

 

Insurance income

 

179

 

139

 

Portfolio loan related income

 

299

 

344

 

Gain from other available-for-sale securities

 

73

 

689

 

Loss on extinguishment of borrowings

 

(237

)

(129

)

Other income

 

247

 

323

 

Total noninterest income

 

3,395

 

4,384

 

Noninterest Expense

 

 

 

 

 

Compensation and benefits

 

2,589

 

2,427

 

Occupancy and equipment

 

1,197

 

1,024

 

Telecommunications and outsourced information services

 

364

 

429

 

Depositor and other retail banking losses

 

134

 

113

 

Amortization of other intangible assets

 

42

 

46

 

Advertising and promotion

 

219

 

190

 

Professional fees

 

105

 

189

 

Other expense

 

947

 

888

 

Total noninterest expense

 

5,597

 

5,306

 

Income from continuing operations before income taxes

 

2,892

 

4,721

 

Income taxes

 

1,081

 

1,749

 

Income from continuing operations, net of taxes

 

1,811

 

2,972

 

Discontinued Operations

 

 

 

 

 

Income (loss) from discontinued operations before income taxes

 

(32

)

102

 

Gain on disposition of discontinued operations

 

676

 

 

Income taxes

 

245

 

37

 

Income from discontinued operations, net of taxes

 

399

 

65

 

Net Income

 

$

2,210

 

$

3,037

 

 

 

 

 

 

 

Basic Earnings Per Common Share:

 

 

 

 

 

Income from continuing operations

 

$

2.10

 

$

3.27

 

Income from discontinued operations, net

 

0.46

 

0.07

 

Net income

 

2.56

 

3.34

 

 

 

 

 

 

 

Diluted Earnings Per Common Share:

 

 

 

 

 

Income from continuing operations

 

$

2.05

 

$

3.20

 

Income from discontinued operations, net

 

0.45

 

0.07

 

Net income

 

2.50

 

3.27

 

 

 

 

 

 

 

Dividends declared per common share

 

1.29

 

0.99

 

Basic weighted average number of common shares outstanding (in thousands)

 

861,933

 

910,449

 

Diluted weighted average number of common shares outstanding (in thousands)

 

884,068

 

927,470

 

 



 

WM - 3

 

Washington Mutual, Inc.

Consolidated Statements of Financial Condition

(dollars in millions, except per share data)

(unaudited)

 

 

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Dec. 31,
2003

 

Sept. 30,
2003

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,689

 

$

5,133

 

$

6,045

 

$

7,018

 

$

5,744

 

Federal funds sold and securities purchased under agreements to resell

 

30

 

70

 

1,783

 

19

 

12

 

Available-for-sale securities, total amortized cost of $16,312, $19,392, $22,843, $36,858 and $36,792:

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

10,168

 

10,042

 

10,766

 

10,695

 

14,352

 

Investment securities

 

6,319

 

9,337

 

12,565

 

26,012

 

22,705

 

Loans held for sale

 

29,184

 

27,795

 

34,207

 

20,837

 

35,820

 

Loans held in portfolio

 

206,158

 

194,543

 

186,380

 

175,150

 

160,229

 

Allowance for loan and lease losses

 

(1,322

)

(1,293

)

(1,260

)

(1,250

)

(1,549

)

Total loans held in portfolio, net of allowance for loan and lease losses

 

204,836

 

193,250

 

185,120

 

173,900

 

158,680

 

Investment in Federal Home Loan Banks

 

3,883

 

3,965

 

3,916

 

3,462

 

3,429

 

Mortgage servicing rights

 

6,112

 

7,501

 

5,239

 

6,354

 

5,870

 

Goodwill

 

6,196

 

6,196

 

6,196

 

6,196

 

6,196

 

Assets of discontinued operations

 

 

 

 

4,184

 

4,138

 

Other assets

 

17,411

 

15,255

 

14,931

 

16,501

 

29,685

 

Total assets

 

$

288,828

 

$

278,544

 

$

280,768

 

$

275,178

 

$

286,631

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

32,250

 

$

33,343

 

$

35,714

 

$

29,968

 

$

39,197

 

Interest-bearing deposits

 

136,445

 

129,123

 

125,267

 

123,213

 

124,944

 

Total deposits

 

168,695

 

162,466

 

160,981

 

153,181

 

164,141

 

Federal funds purchased and commercial paper

 

7,025

 

2,293

 

4,501

 

2,011

 

3,113

 

Securities sold under agreements to repurchase

 

15,611

 

15,764

 

18,306

 

28,333

 

20,468

 

Advances from Federal Home Loan Banks

 

59,758

 

61,379

 

58,494

 

48,330

 

43,743

 

Other borrowings

 

12,747

 

12,113

 

13,692

 

15,483

 

12,584

 

Liabilities of discontinued operations

 

 

 

 

3,578

 

3,554

 

Other liabilities

 

4,172

 

4,160

 

4,411

 

4,520

 

18,587

 

Total liabilities

 

268,008

 

258,175

 

260,385

 

255,436

 

266,190

 

Stockholders’ equity

 

20,820

 

20,369

 

20,383

 

19,742

 

20,441

 

Total liabilities and stockholders’ equity

 

$

288,828

 

$

278,544

 

$

280,768

 

$

275,178

 

$

286,631

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding at end of period (in thousands) (1)

 

873,085

 

872,246

 

868,953

 

880,986

 

913,854

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per common share (2)

 

$

24.01

 

$

23.51

 

$

23.62

 

$

22.56

 

$

22.77

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per common share (2)

 

16.99

 

16.47

 

16.53

 

15.58

 

15.94

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees at end of period (3)

 

55,488

 

57,274

 

59,173

 

63,720

 

62,901

 

 


(1)              Includes 6,000,000 shares at September 30, 2004, June 30, 2004, March 31, 2004 and December 31, 2003 and 16,200,000 shares at September 30, 2003, held in escrow.

(2)              Excludes 6,000,000 shares at September 30, 2004, June 30, 2004, March 31, 2004 and December 31, 2003 and 16,200,000 shares at September 30, 2003, held in escrow.

(3)              Includes 2,346 and 2,352 employees reported as part of discontinued operations at December 31, 2003 and September 30, 2003.

 



 

WM - 4

 

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

 

 

 

Quarter Ended

 

 

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Dec. 31,
2003

 

Sept. 30,
2003

 

Stockholders’ Equity Rollforward

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

20,369

 

$

20,383

 

$

19,742

 

$

20,441

 

$

20,978

 

Net income

 

674

 

489

 

1,047

 

842

 

1,023

 

Other comprehensive income (loss), net of tax

 

98

 

(210

)

512

 

(105

)

(805

)

Cash dividends declared on common stock

 

(381

)

(372

)

(367

)

(368

)

(362

)

Cash dividends returned (1)

 

 

 

 

45

 

4

 

Common stock repurchased and retired

 

 

 

(712

)

(1,269

)

(457

)

Common stock issued

 

60

 

79

 

161

 

156

 

60

 

Balance, end of period

 

$

20,820

 

$

20,369

 

$

20,383

 

$

19,742

 

$

20,441

 

 


(1)              Represents accumulated dividends on shares returned from escrow.

 



 

WM - 5

 

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

 

 

 

Quarter Ended

 

 

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Dec. 31,
2003

 

Sept. 30,
2003

 

CONSUMER GROUP

 

 

 

 

 

 

 

 

 

 

 

RETAIL BANKING AND FINANCIAL SERVICES

 

 

 

 

 

 

 

 

 

 

 

Condensed income statement:

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

1,295

 

$

1,271

 

$

1,236

 

$

1,116

 

$

994

 

Provision for loan and lease losses

 

43

 

42

 

38

 

35

 

40

 

Noninterest income

 

713

 

702

 

622

 

646

 

653

 

Inter-segment revenue

 

3

 

7

 

6

 

20

 

63

 

Noninterest expense

 

1,116

 

1,118

 

1,069

 

1,073

 

980

 

Income before income taxes

 

852

 

820

 

757

 

674

 

690

 

Income taxes

 

323

 

311

 

286

 

258

 

274

 

Net income

 

$

529

 

$

509

 

$

471

 

$

416

 

$

416

 

Performance and other data:

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio (1)

 

49.02

%

49.97

%

50.48

%

52.88

%

49.65

%

Average loans

 

$

167,539

 

$

158,945

 

$

149,356

 

$

135,323

 

$

118,295

 

Average assets

 

179,950

 

171,301

 

161,292

 

147,200

 

130,046

 

Average deposits

 

131,850

 

128,680

 

128,000

 

128,651

 

126,040

 

Employees at end of period

 

29,963

 

29,522

 

28,859

 

29,218

 

28,802

 

 

 

 

 

 

 

 

 

 

 

 

 

MORTGAGE BANKING

 

 

 

 

 

 

 

 

 

 

 

Condensed income statement:

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

274

 

$

358

 

$

277

 

$

401

 

$

683

 

Provision for loan and lease losses

 

2

 

3

 

2

 

 

1

 

Noninterest income

 

769

 

199

 

760

 

870

 

288

 

Inter-segment expense

 

3

 

7

 

6

 

20

 

63

 

Noninterest expense

 

602

 

649

 

670

 

867

 

729

 

Income (expense) before income taxes

 

436

 

(102

)

359

 

384

 

178

 

Income taxes (benefit)

 

165

 

(39

)

136

 

163

 

61

 

Net income (loss)

 

$

271

 

$

(63

)

$

223

 

$

221

 

$

117

 

Performance and other data:

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio (1)

 

52.89

%

108.62

%

59.88

%

65.22

%

74.66

%

Average loans

 

$

22,611

 

$

26,999

 

$

19,871

 

$

24,677

 

$

51,648

 

Average assets

 

36,343

 

39,927

 

35,470

 

44,274

 

78,806

 

Average deposits

 

15,385

 

19,837

 

14,877

 

18,347

 

35,120

 

Employees at end of period

 

16,786

 

18,983

 

21,509

 

22,840

 

22,527

 

 

 

 

 

 

 

 

 

 

 

 

 

COMMERCIAL GROUP

 

 

 

 

 

 

 

 

 

 

 

Condensed income statement:

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

324

 

$

340

 

$

340

 

$

364

 

$

324

 

Provision for loan and lease losses

 

10

 

10

 

15

 

22

 

24

 

Noninterest income

 

66

 

103

 

87

 

54

 

204

 

Noninterest expense

 

160

 

145

 

152

 

154

 

142

 

Income from continuing operations before income taxes

 

220

 

288

 

260

 

242

 

362

 

Income taxes

 

75

 

101

 

91

 

90

 

130

 

Income from continuing operations

 

145

 

187

 

169

 

152

 

232

 

Income from discontinued operations, net of taxes

 

 

 

 

21

 

24

 

Net income

 

$

145

 

$

187

 

$

169

 

$

173

 

$

256

 

Performance and other data:

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio (1)

 

33.45

%

26.07

%

28.70

%

29.72

%

21.39

%

Average loans

 

$

38,829

 

$

38,517

 

$

37,005

 

$

37,816

 

$

35,318

 

Average assets

 

43,745

 

43,761

 

42,871

 

46,368

 

44,017

 

Average deposits

 

7,811

 

6,898

 

6,049

 

6,130

 

6,131

 

Employees at end of period (2)

 

3,270

 

3,237

 

3,160

 

5,653

 

5,594

 

 

(This table is continued on “WM-6”.)

 


(1)              The efficiency ratio is defined as noninterest expense, excluding a cost of capital charge on goodwill, divided by total revenue (net interest income and noninterest income).

(2)              Includes 2,346 and 2,352 employees reported as part of discontinued operations at December 31, 2003 and September 30, 2003.

 



 

WM - 6

 

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

 

(This table is continued from “WM-5”.)

 

 

 

Quarter Ended

 

 

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Dec. 31,
2003

 

Sept. 30,
2003

 

CORPORATE SUPPORT/TREASURY AND OTHER

 

 

 

 

 

 

 

 

 

 

 

Condensed income statement:

 

 

 

 

 

 

 

 

 

 

 

Net interest expense

 

$

(263

)

$

(281

)

$

(224

)

$

(235

)

$

(183

)

Noninterest income (expense)

 

(122

)

33

 

(68

)

135

 

611

 

Noninterest expense

 

203

 

146

 

199

 

219

 

171

 

Income (expense) from continuing operations

 

(588

)

(394

)

(491

)

(319

)

257

 

Income taxes (benefit)

 

(221

)

(147

)

(183

)

(119

)

95

 

Income (expense) from continuing operations

 

(367

)

(247

)

(308

)

(200

)

162

 

Income from discontinued operations, net of taxes

 

 

 

399

 

 

 

Net income (loss)

 

$

(367

)

$

(247

)

$

91

 

$

(200

)

$

162

 

Performance and other data:

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

25,452

 

$

30,701

 

$

33,430

 

$

41,480

 

$

39,108

 

Average deposits

 

13,820

 

9,391

 

5,028

 

5,558

 

6,654

 

Employees at end of period

 

5,469

 

5,532

 

5,645

 

6,009

 

5,978

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILING ADJUSTMENTS

 

 

 

 

 

 

 

 

 

 

 

Condensed income statement:

 

 

 

 

 

 

 

 

 

 

 

Net interest income (3)

 

$

110

 

$

106

 

$

103

 

$

97

 

$

91

 

Provision (reversal of reserve) for loan and lease losses (4)

 

1

 

5

 

1

 

(259

)

11

 

Noninterest income (expense) (5)

 

(162

)

(143

)

(164

)

(240

)

(192

)

Noninterest (income) expense (6)

 

(212

)

(210

)

(210

)

(212

)

(212

)

Income before income taxes

 

159

 

168

 

148

 

328

 

100

 

Income taxes (7)

 

63

 

65

 

55

 

96

 

28

 

Net income

 

$

96

 

$

103

 

$

93

 

$

232

 

$

72

 

Performance and other data:

 

 

 

 

 

 

 

 

 

 

 

Average loans (8)

 

$

(1,600

)

$

(1,553

)

$

(1,505

)

$

(1,421

)

$

(1,293

)

Average assets (8)(9)

 

(1,821

)

(1,750

)

(1,657

)

(1,882

)

(1,762

)

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL CONSOLIDATED

 

 

 

 

 

 

 

 

 

 

 

Condensed income statement:

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

1,740

 

$

1,794

 

$

1,732

 

$

1,743

 

$

1,909

 

Provision (reversal of reserve) for loan and lease losses

 

56

 

60

 

56

 

(202

)

76

 

Noninterest income

 

1,264

 

894

 

1,237

 

1,465

 

1,564

 

Noninterest expense

 

1,869

 

1,848

 

1,880

 

2,101

 

1,810

 

Income from continuing operations before income taxes

 

1,079

 

780

 

1,033

 

1,309

 

1,587

 

Income taxes

 

405

 

291

 

385

 

488

 

588

 

Income from continuing operations

 

674

 

489

 

648

 

821

 

999

 

Income from discontinued operations, net of taxes

 

 

 

399

 

21

 

24

 

Net income

 

$

674

 

$

489

 

$

1,047

 

$

842

 

$

1,023

 

Performance and other data:

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio (10)

 

62.19

%

68.77

%

63.34

%

65.51

%

52.13

%

Average loans

 

$

227,379

 

$

222,908

 

$

204,727

 

$

196,395

 

$

203,968

 

Average assets

 

283,669

 

283,940

 

271,406

 

277,440

 

290,215

 

Average deposits

 

168,866

 

164,806

 

153,954

 

158,686

 

173,945

 

Employees at end of period (2)

 

55,488

 

57,274

 

59,173

 

63,720

 

62,901

 

 


(2)              Includes 2,346 and 2,352 employees reported as part of discontinued operations at December 31, 2003 and September 30, 2003.

(3)              Represents the difference between home loan premium amortization recorded by the Retail Banking and Financial Services segment and the amount recognized in the Company’s Consolidated Statements of Income.  For management reporting purposes, loans that are held in portfolio by the Retail Banking and Financial Services segment are treated as if they are purchased from the Mortgage Banking segment.  Since the cost basis of these loans includes an assumed profit factor paid to the Mortgage Banking segment, the amortization of loan premiums recorded by the Retail Banking and Financial Services segment includes this assumed profit factor and must therefore be eliminated as a reconciling adjustment.

(4)              Represents the difference between the long-term, normalized net charge-off ratio used to assess expected loan and lease losses for the operating segments and the “losses inherent in the loan portfolio” methodology used by the Company.

(5)              Represents the difference between gain from mortgage loans recorded by the Mortgage Banking segment and the gain from mortgage loans recognized in the Company’s Consolidated Statements of Income.  As the Mortgage Banking segment holds no loans in portfolio, all loans originated or purchased by this segment are considered to be salable for management reporting purposes.

(6)              Represents the corporate offset for the cost of capital related to goodwill that has been allocated to the segments.

(7)              Represents the tax effect of reconciling adjustments.

(8)              Includes the inter-segment offset for inter-segment loan premiums that the Retail Banking and Financial Services segment recognized from the transfer of portfolio loans from the Mortgage Banking segment.

(9)              Includes the impact to the allowance for loan and lease losses per the following table that results from the difference between the long-term, normalized net charge-off ratio used to assess expected loan and lease losses for the operating segments and the “losses inherent in the loan portfolio” methodology used by the Company.

 

Quarter Ended

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Dec. 31,
2003

 

Sept. 30,
2003

 

$

(221

)

$

(197

)

$

(152

)

$

(461

)

$

(469

)

 

(10)            The efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and noninterest income).

 



 

WM - 7

 

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions, except per share data)

(unaudited)

 

 

 

Quarter Ended

 

 

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Dec. 31,
2003

 

Sept. 30,
2003

 

PROFITABILITY

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

1,740

 

$

1,794

 

$

1,732

 

$

1,743

 

$

1,909

 

Net interest margin

 

2.77

%

2.86

%

2.89

%

2.90

%

3.07

%

Noninterest income

 

$

1,264

 

$

894

 

$

1,237

 

$

1,465

 

$

1,564

 

Noninterest expense

 

1,869

 

1,848

 

1,880

 

2,101

 

1,810

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.78

 

$

0.57

 

$

0.75

 

$

0.93

 

$

1.11

 

Income from discontinued operations, net

 

 

 

0.46

 

0.02

 

0.03

 

Net income

 

0.78

 

0.57

 

1.21

 

0.95

 

1.14

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.76

 

$

0.55

 

$

0.73

 

$

0.91

 

$

1.09

 

Income from discontinued operations, net

 

 

 

0.45

 

0.02

 

0.02

 

Net income

 

0.76

 

0.55

 

1.18

 

0.93

 

1.11

 

Dividends declared per common share

 

$

0.44

 

$

0.43

 

$

0.42

 

$

0.41

 

$

0.40

 

Return on average assets (1)

 

0.95

%

0.69

%

1.54

%

1.21

%

1.41

%

Return on average common equity (1)

 

13.03

 

9.63

 

20.85

 

16.83

 

19.82

 

Efficiency ratio (2)(3)

 

62.19

 

68.77

 

63.34

 

65.51

 

52.13

 

ASSET QUALITY

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans (4)(5)

 

$

1,471

 

$

1,396

 

$

1,542

 

$

1,626

 

$

1,813

 

Foreclosed assets (5)

 

281

 

286

 

307

 

311

 

293

 

Total nonperforming assets (5)

 

1,752

 

1,682

 

1,849

 

1,937

 

2,106

 

Nonperforming assets/total assets (5)

 

0.61

%

0.60

%

0.66

%

0.70

%

0.73

%

Restructured loans (5)

 

$

38

 

$

79

 

$

107

 

$

111

 

$

118

 

Total nonperforming assets and restructured loans (5)

 

1,790

 

1,761

 

1,956

 

2,048

 

2,224

 

Allowance for loan and lease losses (5)

 

1,322

 

1,293

 

1,260

 

1,250

 

1,549

 

Allowance as a percentage of total loans held in portfolio (5)

 

0.64

%

0.66

%

0.68

%

0.71

%

0.97

%

Provision (reversal of reserve) for loan and lease losses

 

$

56

 

$

60

 

$

56

 

$

(202

)

$

76

 

Net charge-offs (5)

 

27

 

24

 

46

 

97

 

74

 

CAPITAL ADEQUACY (5)

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity/total assets

 

7.21

%

7.31

%

7.26

%

7.17

%

7.13

%

Tangible common equity (6) /total tangible assets (6)

 

5.26

 

5.32

 

5.21

 

5.26

 

5.26

 

Estimated total risk-based capital/risk-weighted assets (7)

 

10.34

 

10.39

 

10.53

 

10.94

 

11.54

 

SUPPLEMENTAL DATA

 

 

 

 

 

 

 

 

 

 

 

Average balance sheet:

 

 

 

 

 

 

 

 

 

 

 

Total loans held for sale

 

$

28,220

 

$

33,096

 

$

24,464

 

$

29,606

 

$

51,950

 

Total loans held in portfolio

 

199,159

 

189,812

 

180,263

 

166,789

 

152,018

 

Total interest-earning assets

 

252,235

 

251,264

 

239,979

 

241,718

 

249,892

 

Total assets

 

283,669

 

283,940

 

271,406

 

277,440

 

290,215

 

Total interest-bearing deposits

 

135,600

 

127,670

 

123,336

 

125,201

 

124,488

 

Total noninterest-bearing deposits

 

33,266

 

37,136

 

30,618

 

33,485

 

49,457

 

Total stockholders’ equity

 

20,703

 

20,288

 

20,088

 

20,027

 

20,657

 

Period-end balance sheet:

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

29,184

 

27,795

 

34,207

 

20,837

 

35,820

 

Loans held in portfolio, net of allowance for loan and lease losses

 

204,836

 

193,250

 

185,120

 

173,900

 

158,680

 

Interest-earning assets (2)

 

255,742

 

245,752

 

249,617

 

236,175

 

236,547

 

Total assets

 

288,828

 

278,544

 

280,768

 

275,178

 

286,631

 

Interest-bearing deposits

 

136,445

 

129,123

 

125,267

 

123,213

 

124,944

 

Noninterest-bearing deposits

 

32,250

 

33,343

 

35,714

 

29,968

 

39,197

 

Total stockholders’ equity

 

20,820

 

20,369

 

20,383

 

19,742

 

20,441

 

 


(1)              Includes income from continuing and discontinued operations through the period ending March 31, 2004.

(2)              Based on continuing operations.

(3)              The efficiency ratio is defined as noninterest expense, divided by total revenue (net interest income and noninterest income).

(4)              Excludes nonaccrual loans held for sale.

(5)              As of quarter end.

(6)              Excludes unrealized net gain/loss on available-for-sale securities and derivatives, goodwill and intangible assets, but includes MSR.

(7)              Estimate of what the total risk-based capital ratio would be if Washington Mutual, Inc. were a bank holding company that is subject to Federal Reserve Board capital requirements.

 



 

WM - 8

 

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

 

 

 

Quarter Ended

 

 

 

Sept. 30, 2004

 

June 30, 2004

 

Sept. 30, 2003

 

 

 

Balance

 

Rate

 

Interest
Income/
Expense

 

Balance

 

Rate

 

Interest
Income/
Expense

 

Balance

 

Rate

 

Interest
Income/
Expense

 

Average Balances and Weighted Average Interest Rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and securities purchased under agreements to resell

 

$

922

 

1.44

%

$

3

 

$

1,030

 

1.14

%

$

3

 

$

1,350

 

2.16

%

$

7

 

Available-for-sale securities (1) :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

9,726

 

3.85

 

94

 

9,887

 

3.92

 

97

 

21,174

 

4.51

 

239

 

Investment securities

 

7,597

 

3.62

 

69

 

11,975

 

2.76

 

83

 

17,652

 

3.66

 

162

 

Loans held for sale (2)

 

28,220

 

4.83

 

341

 

33,096

 

4.91

 

406

 

51,950

 

5.31

 

689

 

Loans held in portfolio (2) :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home

 

108,594

 

4.19

 

1,137

 

105,360

 

4.12

 

1,086

 

84,456

 

4.56

 

963

 

Purchased specialty mortgage finance

 

16,279

 

4.57

 

186

 

15,361

 

4.77

 

183

 

10,777

 

5.30

 

143

 

Total home loans

 

124,873

 

4.24

 

1,323

 

120,721

 

4.20

 

1,269

 

95,233

 

4.64

 

1,106

 

Home equity loans and lines of credit

 

38,329

 

4.55

 

438

 

33,716

 

4.53

 

381

 

22,209

 

4.79

 

266

 

Home construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Builder (3)

 

1,288

 

4.68

 

15

 

1,211

 

4.35

 

13

 

1,105

 

4.47

 

13

 

Custom (4)

 

1,405

 

6.07

 

21

 

1,299

 

6.16

 

20

 

977

 

6.90

 

17

 

Multi-family

 

21,240

 

4.90

 

260

 

20,809

 

4.97

 

259

 

19,920

 

5.16

 

258

 

Other real estate

 

6,364

 

5.78

 

93

 

6,502

 

6.05

 

98

 

6,989

 

6.31

 

111

 

Total loans secured by real estate

 

193,499

 

4.44

 

2,150

 

184,258

 

4.43

 

2,040

 

146,433

 

4.83

 

1,771

 

Consumer

 

860

 

10.17

 

22

 

927

 

9.92

 

23

 

1,178

 

8.55

 

25

 

Commercial business

 

4,800

 

4.43

 

54

 

4,627

 

4.11

 

48

 

4,407

 

4.18

 

47

 

Total loans held in portfolio

 

199,159

 

4.46

 

2,226

 

189,812

 

4.45

 

2,111

 

152,018

 

4.84

 

1,843

 

Other

 

6,611

 

4.70

 

78

 

5,464

 

3.84

 

52

 

5,748

 

3.99

 

58

 

Total interest-earning assets

 

252,235

 

4.45

 

2,811

 

251,264

 

4.38

 

2,752

 

249,892

 

4.79

 

2,998

 

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

6,698

 

 

 

 

 

7,128

 

 

 

 

 

6,250

 

 

 

 

 

Goodwill

 

6,196

 

 

 

 

 

6,196

 

 

 

 

 

6,196

 

 

 

 

 

Other (5)

 

18,540

 

 

 

 

 

19,352

 

 

 

 

 

27,877

 

 

 

 

 

Total assets

 

$

283,669

 

 

 

 

 

$

283,940

 

 

 

 

 

$

290,215

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking deposits

 

$

54,377

 

1.25

 

172

 

$

65,468

 

1.28

 

208

 

$

64,057

 

1.68

 

272

 

Savings and money market deposits

 

43,278

 

1.27

 

138

 

29,328

 

0.82

 

60

 

28,674

 

0.88

 

63

 

Time deposits

 

37,945

 

2.40

 

229

 

32,874

 

2.31

 

190

 

31,757

 

2.53

 

203

 

Total interest-bearing deposits

 

135,600

 

1.58

 

539

 

127,670

 

1.44

 

458

 

124,488

 

1.72

 

538

 

Federal funds purchased and commercial paper

 

2,733

 

1.54

 

10

 

3,029

 

1.07

 

8

 

4,057

 

1.12

 

12

 

Securities sold under agreements to repurchase

 

14,213

 

2.75

 

100

 

17,004

 

2.28

 

98

 

21,399

 

2.19

 

120

 

Advances from Federal Home Loan Banks

 

59,227

 

2.02

 

306

 

59,233

 

1.88

 

281

 

45,334

 

2.59

 

300

 

Other

 

12,922

 

3.62

 

116

 

12,774

 

3.56

 

113

 

12,203

 

3.94

 

119

 

Total interest-bearing liabilities

 

224,695

 

1.89

 

1,071

 

219,710

 

1.74

 

958

 

207,481

 

2.07

 

1,089

 

Noninterest-bearing sources:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

33,266

 

 

 

 

 

37,136

 

 

 

 

 

49,457

 

 

 

 

 

Other liabilities (6)

 

5,005

 

 

 

 

 

6,806

 

 

 

 

 

12,620

 

 

 

 

 

Stockholders’ equity

 

20,703

 

 

 

 

 

20,288

 

 

 

 

 

20,657

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

283,669

 

 

 

 

 

$

283,940

 

 

 

 

 

$

290,215

 

 

 

 

 

Net interest spread and net interest income

 

 

 

2.56

 

$

1,740

 

 

 

2.64

 

$

1,794

 

 

 

2.72

 

$

1,909

 

Impact of noninterest-bearing sources

 

 

 

0.21

 

 

 

 

 

0.22

 

 

 

 

 

0.35

 

 

 

Net interest margin

 

 

 

2.77

 

 

 

 

 

2.86

 

 

 

 

 

3.07

 

 

 

 


(1)              The average balance and yield are based on average amortized cost balances.

(2)              Nonaccrual loans are included in the average loan amounts outstanding.

(3)              Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale.

(4)              Represents construction loans made directly to the intended occupant of a single-family residence.

(5)              Includes assets of continuing and discontinued operations for the quarter ended September 30, 2003.

(6)              Includes liabilities of continuing and discontinued operations for the quarter ended September 30, 2003.

 



 

WM - 9

 

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

 

 

 

Nine Months Ended

 

 

 

Sept. 30, 2004

 

Sept. 30, 2003

 

 

 

Balance

 

Rate

 

Interest
Income/
Expense

 

Balance

 

Rate

 

Interest
Income/
Expense

 

Average Balances and Weighted Average Interest Rates

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and securities purchased under agreements to resell

 

$

993

 

1.30

%

$

10

 

$

3,297

 

1.39

%

$

35

 

Available-for-sale securities (1) :

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

9,870

 

4.04

 

299

 

23,805

 

5.04

 

900

 

Investment securities

 

12,862

 

3.19

 

308

 

15,829

 

4.08

 

484

 

Loans held for sale (2)

 

28,592

 

5.03

 

1,079

 

50,773

 

5.41

 

2,061

 

Loans held in portfolio (2) :

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Home

 

105,559

 

4.18

 

3,311

 

83,656

 

4.91

 

3,079

 

Purchased specialty mortgage finance

 

15,223

 

4.83

 

552

 

10,456

 

5.57

 

437

 

Total home loans

 

120,782

 

4.26

 

3,863

 

94,112

 

4.98

 

3,516

 

Home equity loans and lines of credit

 

33,786

 

4.59

 

1,162

 

19,583

 

5.09

 

747

 

Home construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

Builder (3)

 

1,205

 

4.49

 

41

 

1,088

 

4.75

 

39

 

Custom (4)

 

1,302

 

6.13

 

60

 

942

 

7.36

 

52

 

Multi-family

 

20,810

 

4.98

 

777

 

19,149

 

5.38

 

773

 

Other real estate

 

6,484

 

5.87

 

287

 

7,344

 

6.30

 

348

 

Total loans secured by real estate

 

184,369

 

4.48

 

6,190

 

142,218

 

5.13

 

5,475

 

Consumer

 

928

 

10.08

 

70

 

1,255

 

8.82

 

83

 

Commercial business

 

4,482

 

4.24

 

144

 

4,193

 

4.49

 

143

 

Total loans held in portfolio

 

189,779

 

4.50

 

6,404

 

147,666

 

5.15

 

5,701

 

Other

 

5,746

 

4.27

 

184

 

5,167

 

4.72

 

183

 

Total interest-earning assets

 

247,842

 

4.46

 

8,284

 

246,537

 

5.06

 

9,364

 

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

6,566

 

 

 

 

 

5,490

 

 

 

 

 

Goodwill

 

6,196

 

 

 

 

 

6,199

 

 

 

 

 

Other (5)

 

19,082

 

 

 

 

 

26,806

 

 

 

 

 

Total assets

 

$

279,686

 

 

 

 

 

$

285,032

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking deposits

 

$

62,396

 

1.27

 

593

 

$

60,980

 

1.78

 

810

 

Savings and money market deposits

 

33,211

 

1.00

 

249

 

28,265

 

0.98

 

207

 

Time deposits

 

33,286

 

2.39

 

598

 

31,976

 

2.74

 

657

 

Total interest-bearing deposits

 

128,893

 

1.49

 

1,440

 

121,221

 

1.85

 

1,674

 

Federal funds purchased and commercial paper

 

3,084

 

1.21

 

28

 

2,917

 

1.21

 

26

 

Securities sold under agreements to repurchase

 

17,711

 

2.26

 

304

 

20,607

 

2.52

 

394

 

Advances from Federal Home Loan Banks

 

57,135

 

2.05

 

892

 

50,993

 

2.62

 

1,012

 

Other

 

13,241

 

3.58

 

354

 

13,192

 

3.76

 

371

 

Total interest-bearing liabilities

 

220,064

 

1.82

 

3,018

 

208,930

 

2.21

 

3,477

 

Noninterest-bearing sources:

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

33,671

 

 

 

 

 

44,015

 

 

 

 

 

Other liabilities (6)

 

5,590

 

 

 

 

 

11,323

 

 

 

 

 

Stockholders’ equity

 

20,361

 

 

 

 

 

20,764

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

279,686

 

 

 

 

 

$

285,032

 

 

 

 

 

Net interest spread and net interest income

 

 

 

2.64

 

$

5,266

 

 

 

2.85

 

$

5,887

 

Impact of noninterest-bearing sources

 

 

 

0.20

 

 

 

 

 

0.34

 

 

 

Net interest margin

 

 

 

2.84

 

 

 

 

 

3.19

 

 

 

 


(1)              The average balance and yield are based on average amortized cost balances. 

(2)              Nonaccrual loans are included in the average loan amounts outstanding.

(3)              Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale.

(4)              Represents construction loans made directly to the intended occupant of a single-family residence.

(5)              Includes assets of continuing and discontinued operations for the nine months ended September 30, 2003.

(6)              Includes liabilities of continuing and discontinued operations for the nine months ended September 30, 2003.

 



 

WM - 10

 

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

 

 

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Dec. 31,
2003

 

Sept. 30,
2003

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

Retail deposits:

 

 

 

 

 

 

 

 

 

 

 

Checking deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing

 

$

16,178

 

$

15,666

 

$

15,107

 

$

13,724

 

$

14,033

 

Interest bearing

 

52,378

 

59,395

 

66,618

 

67,990

 

66,009

 

Total checking deposits

 

68,556

 

75,061

 

81,725

 

81,714

 

80,042

 

Savings and money market deposits

 

38,620

 

30,413

 

22,452

 

22,131

 

22,657

 

Time deposits (1)

 

24,825

 

23,990

 

24,128

 

24,605

 

25,356

 

Total retail deposits

 

132,001

 

129,464

 

128,305

 

128,450

 

128,055

 

Commercial business deposits

 

8,117

 

7,925

 

7,038

 

7,159

 

6,451

 

Wholesale deposits

 

14,052

 

8,874

 

6,219

 

2,579

 

4,711

 

Custodial and escrow deposits (2)

 

14,525

 

16,203

 

19,419

 

14,993

 

24,924

 

Total deposits

 

$

168,695

 

$

162,466

 

$

160,981

 

$

153,181

 

$

164,141

 

 


(1)              Weighted average remaining maturity of time deposits was 16 months at September 30, 2004, June 30, 2004 and March 31, 2004, 14 months at December 31, 2003, and 15 months at September 30, 2003.

(2)              Substantially all custodial and escrow deposits reside in noninterest-bearing checking accounts.

 

 

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Dec. 31,
2003

 

Sept. 30,
2003

 

Retail Checking Accounts (1)

 

 

 

 

 

 

 

 

 

 

 

Accounts, beginning of period

 

8,734,640

 

8,544,197

 

8,315,571

 

8,122,642

 

7,867,190

 

Net accounts opened during the quarter

 

142,802

 

190,443

 

228,626

 

192,929

 

255,452

 

Accounts, end of period

 

8,877,442

 

8,734,640

 

8,544,197

 

8,315,571

 

8,122,642

 

 


(1)              Retail checking accounts include small business checking accounts generated through financial centers but exclude all other commercial business accounts.  The information provided refers to the number of accounts, not dollar amounts.

 

 

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Dec. 31,
2003

 

Sept. 30,
2003

 

Retail Banking Stores

 

 

 

 

 

 

 

 

 

 

 

Stores, beginning of period

 

1,816

 

1,755

 

1,776

 

1,677

 

1,602

 

Net stores opened during the quarter

 

56

 

61

 

(21

) (1)

99

 

75

 

Stores, end of period

 

1,872

 

1,816

 

1,755

 

1,776

 

1,677

 

 


(1)              The Company consolidated 79 grocery store locations into larger, existing, retail banking stores.

 

 

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Dec. 31,
2003

 

Sept. 30,
2003

 

Assets Under Management

 

$

20,617

 

$

20,106

 

$

19,438

 

$

17,868

 

$

16,017

 

 



 

WM - 11

 

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

 

 

 

Quarter Ended

 

 

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Dec. 31,
2003

 

Sept. 30,
2003

 

Loan Volume

 

 

 

 

 

 

 

 

 

 

 

Home loans:

 

 

 

 

 

 

 

 

 

 

 

Adjustable rate

 

$

25,589

 

$

29,753

 

$

21,822

 

$

23,397

 

$

28,225

 

Fixed rate

 

14,635

 

26,076

 

21,564

 

28,105

 

83,360

 

Specialty mortgage finance (1)

 

7,536

 

7,323

 

7,113

 

6,031

 

5,460

 

Total home loan volume

 

47,760

 

63,152

 

50,499

 

57,533

 

117,045

 

Home equity loans and lines of credit

 

10,527

 

11,572

 

8,416

 

7,922

 

9,369

 

Home construction loans:

 

 

 

 

 

 

 

 

 

 

 

Builder (2)

 

371

 

447

 

273

 

636

 

787

 

Custom (3)

 

269

 

392

 

336

 

377

 

363

 

Multi-family

 

2,050

 

2,346

 

1,525

 

1,647

 

2,598

 

Other real estate

 

352

 

760

 

370

 

655

 

439

 

Total loans secured by real estate

 

61,329

 

78,669

 

61,419

 

68,770

 

130,601

 

Consumer

 

138

 

63

 

58

 

72

 

146

 

Commercial business

 

358

 

789

 

688

 

1,061

 

1,191

 

Total loan volume

 

$

61,825

 

$

79,521

 

$

62,165

 

$

69,903

 

$

131,938

 

Loan Volume by Channel

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

30,285

 

$

37,720

 

$

28,126

 

$

31,630

 

$

55,104

 

Wholesale

 

16,079

 

19,534

 

15,419

 

16,334

 

27,410

 

Purchased/correspondent

 

15,461

 

22,267

 

18,620

 

21,939

 

49,424

 

Total loan volume by channel

 

$

61,825

 

$

79,521

 

$

62,165

 

$

69,903

 

$

131,938

 

Refinancing Activity (4)

 

 

 

 

 

 

 

 

 

 

 

Home loan refinancing

 

$

23,834

 

$

40,201

 

$

33,233

 

$

36,817

 

$

90,762

 

Home equity loans and lines of credit and consumer

 

360

 

1,147

 

1,107

 

848

 

2,030

 

Home construction loans

 

9

 

13

 

12

 

6

 

16

 

Multi-family and other real estate

 

621

 

883

 

575

 

690

 

1,164

 

Total refinancing

 

$

24,824

 

$

42,244

 

$

34,927

 

$

38,361

 

$

93,972

 

Home Loan Volume by Index

 

 

 

 

 

 

 

 

 

 

 

Short-term adjustable-rate loans (5) :

 

 

 

 

 

 

 

 

 

 

 

Treasury indices

 

$

18,883

 

$

16,467

 

$

13,440

 

$

13,021

 

$

7,076

 

COFI

 

145

 

167

 

110

 

151

 

124

 

Other

 

45

 

812

 

218

 

628

 

336

 

Total short-term adjustable-rate loans

 

19,073

 

17,446

 

13,768

 

13,800

 

7,536

 

Medium-term adjustable-rate loans (6)

 

12,866

 

17,536

 

12,814

 

13,667

 

24,138

 

Fixed-rate loans

 

15,821

 

28,170

 

23,917

 

30,066

 

85,371

 

Total home loan volume

 

$

47,760

 

$

63,152

 

$

50,499

 

$

57,533

 

$

117,045

 

 

Note:  Pursuant to regulatory guidance issued in December 2003,  buyouts of delinquent mortgages contained within Government National Mortgage Association (GNMA) loan servicing pools must be classified as loans on the balance sheet.  Accordingly, total home loan volume includes GNMA pool buy-out volume of $898 million, $689 million, $1.05 billion, $1.30 billion and $1.67 billion for the quarters ended September 30, 2004, June 30, 2004, March 31, 2004, December 31, 2003 and September 30, 2003.

 


(1)              Represents purchased Specialty Mortgage Finance loan portfolios and mortgages originated by Long Beach Mortgage.

(2)              Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale.

(3)              Represents construction loans made directly to the intended occupant of a single-family residence.

(4)              Includes loan refinancing entered into by both new and pre-existing loan customers.

(5)              Short term is defined as adjustable-rate loans that reprice within one year or less.

(6)              Medium term is defined as adjustable-rate loans that reprice after one year.

 



 

WM - 12

 

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

 

 

 

Nine Months Ended

 

 

 

Sept. 30,
2004

 

Sept. 30,
2003

 

Loan Volume

 

 

 

 

 

Home loans:

 

 

 

 

 

Adjustable rate

 

$

77,164

 

$

76,503

 

Fixed rate

 

62,275

 

235,499

 

Specialty mortgage finance (1)

 

21,972

 

14,647

 

Total home loan volume

 

161,411

 

326,649

 

Home equity loans and lines of credit

 

30,515

 

21,717

 

Home construction loans:

 

 

 

 

 

Builder (2)

 

1,091

 

1,870

 

Custom (3)

 

997

 

799

 

Multi-family

 

5,921

 

6,417

 

Other real estate

 

1,482

 

1,315

 

Total loans secured by real estate

 

201,417

 

358,767

 

Consumer

 

259

 

266

 

Commercial business

 

1,835

 

3,309

 

Total loan volume

 

$

203,511

 

$

362,342

 

Loan Volume by Channel

 

 

 

 

 

Retail

 

$

96,131

 

$

137,917

 

Wholesale

 

51,032

 

79,337

 

Purchased/correspondent

 

56,348

 

145,088

 

Total loan volume by channel

 

$

203,511

 

$

362,342

 

Refinancing Activity (4)

 

 

 

 

 

Home loan refinancing

 

$

97,268

 

$

261,166

 

Home equity loans and lines of credit and consumer

 

2,614

 

3,926

 

Home construction loans

 

34

 

41

 

Multi-family and other real estate

 

2,079

 

2,764

 

Total refinancing

 

$

101,995

 

$

267,897

 

Home Loan Volume by Index

 

 

 

 

 

Short-term adjustable-rate loans (5) :

 

 

 

 

 

Treasury indices

 

$

48,790

 

$

17,125

 

COFI

 

422

 

571

 

Other

 

1,075

 

777

 

Total short-term adjustable-rate loans

 

50,287

 

18,473

 

Medium-term adjustable-rate loans (6)

 

43,216

 

67,738

 

Fixed-rate loans

 

67,908

 

240,438

 

Total home loan volume

 

$

161,411

 

$

326,649

 

 

Note:  Pursuant to regulatory guidance issued in December 2003,  buyouts of delinquent mortgages contained within Government National Mortgage Association (GNMA) loan servicing pools must be classified as loans on the balance sheet.   Accordingly, total home loan volume includes GNMA pool buy-out volume of $2.64 billion and $5.65 billion for the nine months ended September 30, 2004 and September 30, 2003.

 


(1)              Represents purchased Specialty Mortgage Finance loan portfolios and mortgages originated by Long Beach Mortgage.

(2)              Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale.

(3)              Represents construction loans made directly to the intended occupant of a single-family residence.

(4)              Includes loan refinancing entered into by both new and pre-existing loan customers.

(5)              Short term is defined as adjustable-rate loans that reprice within one year or less.

(6)              Medium term is defined as adjustable-rate loans that reprice after one year.

 



 

WM - 13

 

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

 

 

 

Change from
June 30, 2004
to Sept. 30, 2004

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Dec. 31,
2003

 

Sept. 30,
2003

 

Loans by Property Type

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held in portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Home

 

$

5,918

 

$

112,230

 

$

106,312

 

$

104,946

 

$

100,043

 

$

90,243

 

Purchased specialty mortgage finance

 

1,088

 

17,305

 

16,217

 

15,437

 

12,973

 

11,366

 

Total home loans

 

7,006

 

129,535

 

122,529

 

120,383

 

113,016

 

101,609

 

Home equity loans and lines of credit

 

4,428

 

40,505

 

36,077

 

31,264

 

27,647

 

24,060

 

Home construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

Builder (1)

 

7

 

1,248

 

1,241

 

1,105

 

1,052

 

1,061

 

Custom (2)

 

120

 

1,484

 

1,364

 

1,265

 

1,168

 

1,032

 

Multi-family

 

484

 

21,640

 

21,156

 

20,579

 

20,324

 

20,191

 

Other real estate

 

(245

)

6,268

 

6,513

 

6,508

 

6,649

 

6,932

 

Total loans secured by real estate

 

11,800

 

200,680

 

188,880

 

181,104

 

169,856

 

154,885

 

Consumer

 

(61

)

831

 

892

 

954

 

1,028

 

1,121

 

Commercial business

 

(124

)

4,647

 

4,771

 

4,322

 

4,266

 

4,223

 

Total loans held in portfolio

 

11,615

 

206,158

 

194,543

 

186,380

 

175,150

 

160,229

 

Less: allowance for loan and lease losses

 

(29

)

(1,322

)

(1,293

)

(1,260

)

(1,250

)

(1,549

)

Total net loans held in portfolio

 

11,586

 

204,836

 

193,250

 

185,120

 

173,900

 

158,680

 

Loans held for sale (3)

 

1,389

 

29,184

 

27,795

 

34,207

 

20,837

 

35,820

 

Total net loans

 

$

12,975

 

$

234,020

 

$

221,045

 

$

219,327

 

$

194,737

 

$

194,500

 

 


(1)              Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale.

(2)              Represents construction loans made directly to the intended occupant of a single-family residence.

(3)              Fair value of loans held for sale was $29.32 billion, $27.92 billion, $34.36 billion, $20.84 billion and $35.86 billion as of September 30, 2004, June 30, 2004, March 31, 2004, December 31, 2003 and September 30, 2003.

 



 

WM - 14

 

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

 

 

 

Change from
June 30, 2004
to Sept. 30, 2004

 

Sept. 30,
2004

 

Weighted
Average
Coupon
Rate

 

June 30,
2004

 

Weighted
Average
Coupon
Rate

 

Sept. 30,
2003

 

Weighted
Average
Coupon
Rate

 

Loans Secured by Real Estate and MBS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected loans held in portfolio secured by real estate (1) :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term adjustable-rate loans (2) :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COFI

 

$

(734

)

$

8,304

 

4.81

%

$

9,038

 

4.83

%

$

11,708

 

5.05

%

Treasury indices

 

7,373

 

72,065

 

3.97

 

64,692

 

3.77

 

39,947

 

3.99

 

Other

 

3,992

 

38,582

 

4.97

 

34,590

 

4.70

 

24,243

 

4.96

 

Total short-term adjustable-rate loans

 

10,631

 

118,951

 

4.35

 

108,320

 

4.15

 

75,898

 

4.46

 

Medium-term adjustable-rate loans (3)

 

705

 

52,396

 

5.39

 

51,691

 

5.41

 

49,983

 

5.65

 

Fixed-rate loans

 

582

 

20,333

 

6.61

 

19,751

 

6.65

 

19,979

 

7.16

 

Total loans held in portfolio secured by real estate (4)

 

11,918

 

191,680

 

4.87

 

179,762

 

4.79

 

145,860

 

5.24

 

Loans held for sale (5)

 

1,401

 

29,061

 

4.87

 

27,660

 

5.13

 

35,714

 

5.88

 

Total loans secured by real estate

 

13,319

 

220,741

 

4.87

 

207,422

 

4.84

 

181,574

 

5.37

 

MBS (6) :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term adjustable-rate MBS (2) :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COFI

 

(416

)

4,117

 

3.74

 

4,533

 

3.78

 

6,832

 

3.95

 

Treasury indices

 

(31

)

4,550

 

2.89

 

4,581

 

2.68

 

5,065

 

3.14

 

Other

 

(1

8

 

3.42

 

9

 

3.09

 

412

 

4.62

 

Total short-term adjustable-rate MBS

 

(448

)

8,675

 

3.30

 

9,123

 

3.23

 

12,309

 

3.64

 

Medium-term adjustable-rate MBS (3)

 

249

 

249

 

3.22

 

 

 

 

 

Fixed-rate MBS

 

112

 

780

 

6.47

 

668

 

6.99

 

1,450

 

6.98

 

Total MBS (7)

 

(87

)

9,704

 

3.55

 

9,791

 

3.49

 

13,759

 

3.99

 

Total loans secured by real estate and MBS

 

$

13,232

 

$

230,445

 

4.82

 

$

217,213

 

4.77

 

$

195,333

 

5.27

 

 


(1)              Includes total home loans, home equity loans and lines of credit and multi-family loans.

(2)              Short term is defined as adjustable-rate loans and MBS that reprice within one year or less.

(3)              Medium term is defined as adjustable-rate loans that reprice after one year.

(4)              At September 30, 2004, June 30, 2004 and September 30, 2003, the adjustable-rate loans with lifetime caps were $167.6 billion, $156.12 billion and $123.96 billion with a lifetime weighted average cap rate of 12.24%, 12.24% and 12.16%.

(5)              Excludes student loans.

(6)              Excludes principal-only strips and interest-only strips.

(7)              At September 30, 2004, June 30, 2004 and September 30, 2003, the adjustable-rate MBS with lifetime caps were $5.22 billion, $6.60 billion and $11.82 billion with a lifetime weighted average cap rate of 11.44%, 11.33% and 11.27%.

 

 

 

June 30, 2004
to Sept. 30, 2004

 

Dec. 31, 2003
to Sept. 30, 2004

 

Rollforward of Loans Held for Sale

 

 

 

 

 

Balance, beginning of period

 

$

27,795

 

$

20,837

 

Loans originated and purchased

 

30,829

 

111,432

 

Loans sold and other

 

(29,440

)

(103,085

)

Balance, end of period

 

$

29,184

 

$

29,184

 

 

 

 

 

 

 

Rollforward of Loans Held in Portfolio

 

 

 

 

 

Balance, beginning of period

 

$

194,543

 

$

175,150

 

Loans originated and purchased

 

30,996

 

92,079

 

Loan payments and other

 

(19,381

)

(61,071

)

Balance, end of period

 

$

206,158

 

$

206,158

 

 



 

WM - 15

 

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

 

 

 

Quarter Ended

 

 

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Dec. 31,
2003

 

Sept. 30,
2003

 

Home Loan Mortgage Banking Income (Expense)

 

 

 

 

 

 

 

 

 

 

 

Loan servicing fees

 

$

482

 

$

485

 

$

502

 

$

524

 

$

542

 

Amortization of mortgage servicing rights

 

(589

)

(546

)

(750

)

(604

)

(665

)

Mortgage servicing rights valuation adjustments (1)

 

165

 

(51

)

(606

)

615

 

368

 

Other, net

 

(62

)

(89

)

(66

)

(75

)

(220

)

Net home loan servicing income (expense)

 

(4

)

(201

)

(920

)

460

 

25

 

Revaluation gain (loss) from derivatives:

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights risk management (2)

 

130

 

(322

)

1,108

 

(314

)

(317

)

Loans held for sale risk management (3)

 

(23

)

142

 

(66

)

8

 

145

 

Total revaluation gain (loss) from derivatives

 

107

 

(180

)

1,042

 

(306

)

(172

)

Net settlement income from certain interest-rate swaps

 

126

 

192

 

167

 

190

 

130

 

Gain (loss) from mortgage loans (3)

 

210

 

113

 

171

 

63

 

(204

)

Loan related income

 

65

 

76

 

71

 

124

 

108

 

Gain from sale of originated mortgage-backed securities

 

 

 

 

61

 

258

 

Total home loan mortgage banking income

 

504

 

 

531

 

592

 

145

 

Impact of other mortgage servicing rights risk management instruments (4) :

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) from certain available-for-sale securities

 

 

 

5

 

(11

)

176

 

Revaluation gain from principal only-stripped MBS

 

45

 

 

 

 

 

Total home loan mortgage banking income, net of other mortgage servicing rights risk management instruments

 

$

549

 

$

 

$

536

 

$

581

 

$

321

 

 

 

 

Nine Months Ended

 

 

 

Sept. 30,
2004

 

Sept. 30,
2003

 

Home Loan Mortgage Banking Income (Expense)

 

 

 

 

 

Loan servicing fees

 

$

1,469

 

$

1,748

 

Amortization of mortgage servicing rights

 

(1,884

)

(2,665

)

Mortgage servicing rights valuation adjustments (1)

 

(493

)

96

 

Other, net

 

(217

)

(515

)

Net home loan servicing expense

 

(1,125

)

(1,336

)

Revaluation gain (loss) from derivatives:

 

 

 

 

 

Mortgage servicing rights risk management (2)

 

917

 

840

 

Loans held for sale risk management (3)

 

52

 

(197

)

Total revaluation gain from derivatives

 

969

 

643

 

Net settlement income from certain interest-rate swaps

 

485

 

354

 

Gain from mortgage loans (3)

 

494

 

1,186

 

Loan related income

 

212

 

274

 

Gain from sale of originated mortgage-backed securities

 

 

260

 

Total home loan mortgage banking income

 

1,035

 

1,381

 

Impact of other mortgage servicing rights risk management instruments (4) :

 

 

 

 

 

Gain from certain available-for-sale securities

 

5

 

316

 

Revaluation gain from principal only-stripped MBS

 

45

 

 

Total home loan mortgage banking income, net of other mortgage servicing rights risk management instruments

 

$

1,085

 

$

1,697

 

 


(1)              Represents fair value hedge ineffectiveness as well as any impairment/reversal recognized on MSR accounted for under the lower of cost or market value methodology. The Company prospectively applied fair value hedge accounting treatment, as prescribed by Statement of Financial Accounting Standards (Statement) No. 133, to most of its MSR on April 1, 2004.

(2)              Represents the change in fair value from certain derivatives that economically hedge the MSR.

(3)              Gain (loss) from mortgage loans net of revaluation gain (loss) from derivatives used for loans held for sale risk management was a net gain of $187 million for the quarter ended September 30, 2004, compared with a net gain of $255 million for the quarter ended June 30, 2004, a net gain of $105 million for the quarter ended March 31, 2004, a net gain of $71 million for the quarter ended December 31, 2003, and a net loss of $59 million for the quarter ended September 30, 2003.  Gain from mortgage loans net of revaluation gain (loss) from derivatives used for loans held for sale risk management was a net gain of $546 million for the nine months ended September 30, 2004, compared with a net gain of $989 million for the nine months ended September 30, 2003.

(4)              Includes only instruments designated for mortgage servicing rights risk management and does not include the effects of instruments held for asset/liability risk management.

 



 

WM - 16

 

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

 

 

 

Quarter Ended

 

Nine Months
Ended

 

 

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Sept. 30,
2004

 

Mortgage Servicing Rights (“MSR”) Performance

 

 

 

 

 

 

 

 

 

Statement No. 133 MSR accounting valuation adjustments

 

$

(885

)

$

1,707

 

$

 

$

822

 

Statement No. 133 fair value hedging adjustments

 

1,316

 

(1,985

)

 

(669

)

Statement No. 133 ineffectiveness

 

431

 

(278

)

 

153

 

Change in value of MSR accounted for under lower of aggregate cost or market value methodology

 

(266

)

227

 

(606

)

(646

)

Mortgage servicing rights valuation adjustments (1)

 

165

 

(51

)

(606

)

(493

)

Revaluation gain (loss) from derivatives — MSR risk management

 

130

 

(322

)

1,108

 

917

 

Amortization of mortgage servicing rights

 

(589

)

(546

)

(750

)

(1,884

)

Net settlement income from certain interest-rate swaps

 

126

 

195

 

160

 

481

 

Gain from certain available-for-sale securities

 

 

 

5

 

5

 

Revaluation gain from principal only-stripped MBS

 

45

 

 

 

45

 

Net MSR valuation less hedging expense

 

$

(123

)

$

(724

)

$

(83

)

$

(929

)

 


(1)              Represents fair value hedge ineffectiveness as well as any impairment/reversal recognized on MSR accounted for under the lower of cost or market value methodology. The Company began applying fair value hedge accounting treatment, as prescribed by Statement No. 133, to most of its MSR on a prospective basis as of April 1, 2004.

 



 

WM - 17

 

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

 

 

 

Quarter Ended

 

 

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Dec. 31,
2003

 

Sept. 30,
2003

 

Rollforward of Mortgage Servicing Rights (“MSR”) (1)

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

7,501

 

$

5,239

 

$

6,354

 

$

5,870

 

$

4,598

 

Home loans:

 

 

 

 

 

 

 

 

 

 

 

Additions

 

348

 

874

 

241

 

701

 

1,587

 

Amortization

 

(589

)

(546

)

(750

)

(604

)

(665

)

(Impairment) reversal

 

(266

)

227

 

(606

)

615

 

368

 

Statement No. 133 MSR accounting valuation adjustments

 

(885

)

1,707

 

 

 

 

Sales

 

 

 

 

(231

)

(18

)

Net change in commercial real estate MSR

 

3

 

 

 

3

 

 

Balance, end of period (2)

 

$

6,112

 

$

7,501

 

$

5,239

 

$

6,354

 

$

5,870

 

Rollforward of Valuation Allowance for MSR Impairment

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

2,417

 

$

3,035

 

$

2,435

 

$

3,075

 

$

3,444

 

Impairment (reversal)

 

266

 

(227

)

606

 

(615

)

(368

)

Other than temporary impairment

 

(22

)

(388

)

 

 

 

Sales

 

 

 

 

(25

)

(1

)

Other

 

(8

)

(3

)

(6

)

 

 

Balance, end of period

 

$

2,653

 

$

2,417

 

$

3,035

 

$

2,435

 

$

3,075

 

Rollforward of Loans Serviced for Others

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

558,388

 

$

559,807

 

$

582,669

 

$

577,822

 

$

583,823

 

Home loans:

 

 

 

 

 

 

 

 

 

 

 

Additions

 

29,699

 

54,201

 

22,009

 

51,480

 

105,883

 

Sales

 

 

 

 

(195

)

 

Loan payments and other

 

(37,035

)

(56,388

)

(46,058

)

(47,062

)

(111,834

)

Net change in commercial real estate loans serviced for others

 

193

 

768

 

1,187

 

624

 

(50

)

Balance, end of period

 

$

551,245

 

$

558,388

 

$

559,807

 

$

582,669

 

$

577,822

 

 

 

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Dec. 31,
2003

 

Sept. 30,
2003

 

Total Servicing Portfolio

 

 

 

 

 

 

 

 

 

 

 

Loans serviced for others

 

$

551,245

 

$

558,388

 

$

559,807

 

$

582,669

 

$

577,822

 

Servicing on retained MBS without MSR

 

2,713

 

2,938

 

3,208

 

3,455

 

3,810

 

Servicing on owned loans

 

217,592

 

205,714

 

204,449

 

182,604

 

182,570

 

Subservicing portfolio

 

502

 

563

 

1,528

 

1,852

 

249

 

Total servicing portfolio

 

$

772,052

 

$

767,603

 

$

768,992

 

$

770,580

 

$

764,451

 

 

 

 

Sept. 30, 2004

 

 

 

Unpaid
Principal
Balance

 

Weighted
Average
Servicing Fee

 

 

 

 

 

(in basis points,
annualized)

 

Loans Serviced for Others by Loan Type

 

 

 

 

 

Government

 

$

57,267

 

48

 

Agency

 

358,413

 

30

 

Private

 

116,763

 

34

 

Specialty home loans

 

18,802

 

50

 

Total loans serviced for others (3)

 

$

551,245

 

33

 

 


(1)              Net of valuation allowance.

(2)              At September 30, 2004, the aggregate MSR fair value was $6.11 billion.

(3)              Weighted average coupon rate (annualized) was 5.90% at September 30, 2004.

 



 

WM - 18

 

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

 

 

 

Quarter Ended

 

 

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Dec. 31,
2003

 

Sept. 30,
2003

 

Allowance for Loan and Lease Losses

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of quarter

 

$

1,293

 

$

1,260

 

$

1,250

 

$

1,549

 

$

1,530

 

Allowance for certain loan commitments/other

 

 

(3

)

 

 

17

 

Provision (reversal of reserve) for loan and lease losses

 

56

 

60

 

56

 

(202

)

76

 

 

 

1,349

 

1,317

 

1,306

 

1,347

 

1,623

 

Loans charged off:

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

Home

 

(6

)

(8

)

(16

)

(18

)

(22

)

Purchased specialty mortgage finance

 

(11

)

(9

)

(9

)

(11

)

(9

)

Total home loan charge-offs

 

(17

)

(17

)

(25

)

(29

)

(31

)

Home equity loans and lines of credit

 

(6

)

(5

)

(7

)

(2

)

(4

)

Home construction - builder (1)

 

 

 

(1

)

(1

)

(1

)

Multi-family

 

 

 

 

(1

)

(4

)

Other real estate

 

(1

)

(1

)

(8

)

(52

)

(16

)

Total loans secured by real estate

 

(24

)

(23

)

(41

)

(85

)

(56

)

Consumer

 

(11

)

(11

)

(14

)

(14

)

(20

)

Commercial business

 

(4

)

(4

)

(6

)

(15

)

(19

)

Total loans charged off

 

(39

)

(38

)

(61

)

(114

)

(95

)

Recoveries of loans previously charged off:

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

Home

 

 

 

 

1

 

7

 

Purchased specialty mortgage finance

 

1

 

1

 

1

 

1

 

1

 

Total home loan recoveries

 

1

 

1

 

1

 

2

 

8

 

Home equity loans and lines of credit

 

 

1

 

1

 

 

 

Multi-family

 

1

 

 

2

 

 

 

Other real estate

 

2

 

4

 

2

 

5

 

6

 

Total loans secured by real estate

 

4

 

6

 

6

 

7

 

14

 

Consumer

 

5

 

5

 

5

 

5

 

5

 

Commercial business

 

3

 

3

 

4

 

5

 

2

 

Total recoveries of loans previously charged off

 

12

 

14

 

15

 

17

 

21

 

Net charge-offs

 

(27

)

(24

)

(46

)

(97

)

(74

)

Balance, end of quarter

 

$

1,322

 

$

1,293

 

$

1,260

 

$

1,250

 

$

1,549

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (annualized) as a percentage of average loans held in portfolio

 

0.05

%

0.05

%

0.10

%

0.23

%

0.19

%

Allowance as a percentage of total loans held in portfolio

 

0.64

 

0.66

 

0.68

 

0.71

 

0.97

 

 


(1)              Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale.

 



 

WM - 19

 

Washington Mutual, Inc.

Selected Financial Information

(dollars in millions)

(unaudited)

 

 

 

Sept. 30,
2004

 

June 30,
2004

 

Mar. 31,
2004

 

Dec. 31,
2003

 

Sept. 30,
2003

 

Nonperforming Assets and Restructured Loans

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans (1) :

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

Home

 

$

538

 

$

535

 

$

622

 

$

736

 

$

760

 

Purchased specialty mortgage finance

 

608

 

585

 

615

 

597

 

553

 

Total home nonaccrual loans

 

1,146

 

1,120

 

1,237

 

1,333

 

1,313

 

Home equity loans and lines of credit

 

50

 

48

 

45

 

47

 

46

 

Home construction:

 

 

 

 

 

 

 

 

 

 

 

Builder (2)

 

23

 

18

 

23

 

25

 

31

 

Custom (3)

 

8

 

6

 

8

 

10

 

9

 

Multi-family

 

23

 

20

 

23

 

19

 

39

 

Other real estate

 

173

 

133

 

153

 

153

 

309

 

Total nonaccrual loans secured by real estate

 

1,423

 

1,345

 

1,489

 

1,587

 

1,747

 

Consumer

 

11

 

9

 

7

 

8

 

10

 

Commercial business

 

37

 

42

 

46

 

31

 

56

 

Total nonaccrual loans held in portfolio

 

1,471

 

1,396

 

1,542

 

1,626

 

1,813

 

Foreclosed assets

 

281

 

286

 

307

 

311

 

293

 

Total nonperforming assets

 

$

1,752

 

$

1,682

 

$

1,849

 

$

1,937

 

$

2,106

 

As a percentage of total assets

 

0.61

%

0.60

%

0.66

%

0.70

%

0.73

%

Restructured loans

 

$

38

 

$

79

 

$

107

 

$

111

 

$

118

 

Total nonperforming assets and restructured loans

 

$

1,790

 

$

1,761

 

$

1,956

 

$

2,048

 

$

2,224

 

 


(1)              Excludes nonaccrual loans held for sale of $84 million at September 30, 2004.  Prior periods also reflect the exclusion of nonaccrual loans held for sale of $99 million, $135 million, $66 million and $67 million at June 30, 2004, March 31, 2004, December 31, 2003 and September 30, 2003. Loans held for sale are accounted for at lower of aggregate cost or market value, with valuation changes included as adjustments to gain from mortgage loans.

(2)              Represents loans to builders for the purpose of financing the acquisition, development and construction of single-family residences for sale.

(3)              Represents construction loans made directly to the intended occupant of a single-family residence.