|
|
|
|
|
|
|
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(In thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
||||||||||||||||
Stock-based compensation expense included in
cost of sales
|
$ | 69 | $ | 66 | $ | 210 | $ | 196 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Selling, general and administrative expense
|
775 | 658 | 2,360 | 2,160 | ||||||||||||
Research and development expense
|
886 | 860 | 2,657 | 2,639 | ||||||||||||
|
||||||||||||||||
Stock-based compensation expense included in
operating expenses
|
1,661 | 1,518 | 5,017 | 4,799 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Total stock-based compensation expense
|
1,730 | 1,584 | 5,227 | 4,995 | ||||||||||||
Tax benefit for expense associated with
non-qualified options
|
(43 | ) | (157 | ) | (415 | ) | (453 | ) | ||||||||
|
||||||||||||||||
Total stock-based compensation expense, net
of tax
|
$ | 1,687 | $ | 1,427 | $ | 4,812 | $ | 4,542 | ||||||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
|
||||||||||||||||
Expected volatility
|
39.75 | % | 42.67 | % | 40.92 | % | 42.77 | % | ||||||||
Risk-free interest rate
|
1.98 | % | 2.11 | % | 2.47 | % | 1.54 | % | ||||||||
Expected dividend yield
|
1.27 | % | 1.68 | % | 1.51 | % | 2.26 | % | ||||||||
Expected life (in years)
|
5.38 | 4.62 | 5.19 | 4.84 | ||||||||||||
Weighted-average estimated value
|
$ | 9.72 | $ | 7.13 | $ | 8.29 | $ | 5.08 |
Weighted Avg. | ||||||||||||||||
Remaining | Aggregate | |||||||||||||||
Number of | Weighted Avg. | Contractual | Intrinsic | |||||||||||||
(In thousands, except per share amounts) | Options | Exercise Price | Life In Years | Value | ||||||||||||
|
||||||||||||||||
Options outstanding, December 31, 2009
|
6,916 | $ | 20.42 | 6.05 | $ | 25,719 | ||||||||||
Options granted
|
15 | $ | 23.95 | |||||||||||||
Options cancelled/forfeited
|
(73 | ) | $ | 24.02 | ||||||||||||
Options exercised
|
(1,231 | ) | $ | 15.96 | ||||||||||||
|
||||||||||||||||
Options outstanding, September 30, 2010
|
5,627 | $ | 21.33 | 5.81 | $ | 70,388 | ||||||||||
|
||||||||||||||||
Options exercisable, September 30, 2010
|
3,358 | $ | 21.63 | 4.21 | $ | 40,996 | ||||||||||
|
|
Fair Value / | ||||||||||||||||
Amortized | Gross Unrealized | Carrying | ||||||||||||||
(In thousands) | Cost | Gains | Losses | Value | ||||||||||||
|
||||||||||||||||
Deferred compensation plan assets
|
$ | 3,293 | $ | 637 | $ | (19 | ) | $ | 3,911 | |||||||
Corporate bonds
|
109,432 | 920 | (4 | ) | 110,348 | |||||||||||
Municipal fixed-rate bonds
|
83,332 | 452 | (2 | ) | 83,782 | |||||||||||
Municipal variable rate demand notes
|
107,420 | — | — | 107,420 | ||||||||||||
Fixed income bond fund
|
526 | 216 | — | 742 | ||||||||||||
Marketable equity securities
|
10,322 | 28,529 | (282 | ) | 38,569 | |||||||||||
|
||||||||||||||||
Available-for-sale securities held at fair value
|
$ | 314,325 | $ | 30,754 | $ | (307 | ) | $ | 344,772 | |||||||
|
||||||||||||||||
Restricted investment held at cost
|
48,250 | |||||||||||||||
Other investments held at cost
|
2,228 | |||||||||||||||
|
||||||||||||||||
Total carrying value of available-for-sale investments
|
$ | 395,250 | ||||||||||||||
|
Fair Value Measurements at September 30, 2010 Using | ||||||||||||||||
Quoted Prices | ||||||||||||||||
in Active | Significant | |||||||||||||||
Market for | Other | Significant | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
Assets | Inputs | Inputs | ||||||||||||||
(In thousands) | Fair Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Cash equivalents
|
||||||||||||||||
Money market funds
|
$ | 12,569 | $ | 12,569 | $ | — | $ | — | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Deferred compensation plan assets
|
3,911 | 3,911 | — | — | ||||||||||||
Available-for-sale debt securities
|
||||||||||||||||
Corporate bonds
|
110,348 | — | 110,348 | — | ||||||||||||
Municipal fixed-rate bonds
|
83,782 | — | 83,782 | — | ||||||||||||
Municipal variable rate demand notes
|
107,420 | — | 107,420 | — | ||||||||||||
Fixed income bond fund
|
742 | 742 | — | — | ||||||||||||
Available-for-sale marketable equity
securities
|
||||||||||||||||
Marketable equity securities —
technology industry
|
27,802 | 27,802 | — | — | ||||||||||||
Marketable equity securities — other
|
10,767 | 10,767 | — | — | ||||||||||||
|
||||||||||||||||
Available-for-sale securities
|
344,772 | 43,222 | 301,550 | — | ||||||||||||
|
||||||||||||||||
Total
|
$ | 357,341 | $ | 55,791 | $ | 301,550 | $ | — | ||||||||
|
Fair Value Measurements at December 31, 2009 Using | ||||||||||||||||
Quoted Prices | ||||||||||||||||
in Active | Significant | |||||||||||||||
Market for | Other | Significant | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
Assets | Inputs | Inputs | ||||||||||||||
(In thousands) | Fair Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Cash equivalents
|
||||||||||||||||
Money market funds
|
$ | 18,370 | $ | 18,370 | $ | — | $ | — | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Deferred compensation plan assets
|
3,424 | 3,424 | — | — | ||||||||||||
Available-for-sale debt securities
|
||||||||||||||||
Corporate bonds
|
20,414 | — | 20,414 | — | ||||||||||||
Municipal fixed-rate bonds
|
141,285 | — | 141,285 | — | ||||||||||||
Municipal variable rate demand notes
|
84,359 | — | 84,359 | — | ||||||||||||
Fixed income bond fund
|
1,163 | 1,163 | — | — | ||||||||||||
Available-for-sale marketable equity
securities
|
||||||||||||||||
Marketable equity securities —
technology industry
|
23,491 | 23,491 | — | — | ||||||||||||
Marketable equity securities — other
|
10,044 | 10,044 | — | — | ||||||||||||
|
||||||||||||||||
Available-for-sale securities
|
284,180 | 38,122 | 246,058 | — | ||||||||||||
|
||||||||||||||||
Total
|
$ | 302,550 | $ | 56,492 | $ | 246,058 | $ | — | ||||||||
|
|
September 30, | December 31, | |||||||
(In thousands) | 2010 | 2009 | ||||||
|
||||||||
Raw materials
|
$ | 50,129 | $ | 33,930 | ||||
Work in progress
|
2,892 | 2,662 | ||||||
Finished goods
|
25,695 | 16,832 | ||||||
Inventory reserves
|
(8,764 | ) | (7,750 | ) | ||||
|
||||||||
Total
|
$ | 69,952 | $ | 45,674 | ||||
|
|
Stockholders’ | ||||
(In thousands) | Equity | |||
|
||||
Balance, December 31, 2009
|
$ | 452,515 | ||
Net income
|
78,029 | |||
Dividend payments
|
(16,822 | ) | ||
Dividends accrued for unvested restricted stock units
|
(26 | ) | ||
Net change in unrealized gains and losses on marketable
securities (net of deferred taxes)
|
2,882 | |||
Foreign currency translation adjustment
|
863 | |||
Proceeds from stock option exercises
|
19,769 | |||
Tax benefits from stock option exercises
|
4,459 | |||
Stock-based compensation expense
|
5,227 | |||
Purchases of treasury stock
|
(10,330 | ) | ||
|
||||
Balance, September 30, 2010
|
$ | 536,566 | ||
|
Record Date | Payment Date | Per Share Amount | Total Dividend Paid | |||||||||
|
||||||||||||
February 4, 2010
|
February 18, 2010 | $ | 0.09 | $ | 5,577 | |||||||
April 29, 2010
|
May 13, 2010 | $ | 0.09 | $ | 5,594 | |||||||
July 29, 2010
|
August 12, 2010 | $ | 0.09 | $ | 5,651 |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(In thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
||||||||||||||||
Net income
|
$ | 32,084 | $ | 21,583 | $ | 78,029 | $ | 55,606 | ||||||||
Net change in unrealized gains and losses related to:
|
||||||||||||||||
Marketable securities, net of deferred tax benefit
(expense) of
$(2,538) and $(3,310) for the three months ended
September 30, 2010 and 2009, respectively, and $(1,907)
and $(5,811) for the nine months ended September 30,
2010 and 2009, respectively
|
4,230 | 5,510 | 3,174 | 9,705 | ||||||||||||
Impaired marketable securities, net of deferred tax benefit
(expense) of $47 and $264 for the three months ended
September 30, 2010 and 2009, respectively, and $174 and
$(666) for the nine months ended September 30, 2010
and 2009, respectively
|
(80 | ) | (450 | ) | (292 | ) | 1,091 | |||||||||
Foreign currency translation adjustment
|
1,465 | 679 | 863 | 2,300 | ||||||||||||
|
||||||||||||||||
Total comprehensive income
|
$ | 37,699 | $ | 27,322 | $ | 81,774 | $ | 68,702 | ||||||||
|
|
Three Months Ended | ||||||||||||||||
September 30, 2010 | September 30, 2009 | |||||||||||||||
(In thousands) | Sales | Gross Profit | Sales | Gross Profit | ||||||||||||
|
||||||||||||||||
Carrier Networks
|
$ | 128,581 | $ | 77,372 | $ | 98,643 | $ | 56,706 | ||||||||
Enterprise Networks
|
34,376 | 19,927 | 29,419 | 17,751 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 162,957 | $ | 97,299 | $ | 128,062 | $ | 74,457 | ||||||||
|
Nine Months Ended | ||||||||||||||||
September 30, 2010 | September 30, 2009 | |||||||||||||||
(In thousands) | Sales | Gross Profit | Sales | Gross Profit | ||||||||||||
|
||||||||||||||||
Carrier Networks
|
$ | 345,684 | $ | 206,910 | $ | 277,493 | $ | 164,469 | ||||||||
Enterprise Networks
|
94,661 | 55,046 | 82,461 | 49,138 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 440,345 | $ | 261,956 | $ | 359,954 | $ | 213,607 | ||||||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(In thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
||||||||||||||||
Carrier Systems
|
$ | 76,349 | $ | 59,865 | $ | 207,590 | $ | 158,804 | ||||||||
Business Networking
|
33,830 | 26,124 | 92,452 | 72,568 | ||||||||||||
Loop Access
|
52,778 | 42,073 | 140,303 | 128,582 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 162,957 | $ | 128,062 | $ | 440,345 | $ | 359,954 | ||||||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(In thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
||||||||||||||||
Growth Products
|
||||||||||||||||
Broadband Access (included in Carrier Systems)
|
$ | 45,099 | $ | 29,518 | $ | 126,432 | $ | 83,128 | ||||||||
Optical Access (included in Carrier Systems)
|
18,619 | 20,094 | 46,006 | 44,260 | ||||||||||||
Internetworking (NetVanta & Multi-service Access
Gateways) (included in Business Networking)
|
29,475 | 21,276 | 79,560 | 57,018 | ||||||||||||
|
||||||||||||||||
Total
|
93,193 | 70,888 | 251,998 | 184,406 | ||||||||||||
|
||||||||||||||||
Traditional Products
|
||||||||||||||||
HDSL (does not include T1) (included in Loop Access)
|
49,383 | 37,610 | 131,487 | 114,880 | ||||||||||||
Other products (excluding HDSL)
|
20,381 | 19,564 | 56,860 | 60,668 | ||||||||||||
|
||||||||||||||||
Total
|
69,764 | 57,174 | 188,347 | 175,548 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Total
|
$ | 162,957 | $ | 128,062 | $ | 440,345 | $ | 359,954 | ||||||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(In thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
||||||||||||||||
United States
|
$ | 154,648 | $ | 121,403 | $ | 416,994 | $ | 339,906 | ||||||||
International
|
8,309 | 6,659 | 23,351 | 20,048 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 162,957 | $ | 128,062 | $ | 440,345 | $ | 359,954 | ||||||||
|
|
Nine Months Ended | ||||||||
September 30, | ||||||||
(In thousands) | 2010 | 2009 | ||||||
|
||||||||
Balance at beginning of period
|
$ | 2,833 | $ | 2,812 | ||||
Plus: Amounts charged to cost and expenses
|
2,544 | 1,849 | ||||||
Less: Deductions
|
(2,137 | ) | (1,825 | ) | ||||
|
||||||||
Balance at end of period
|
$ | 3,240 | $ | 2,836 | ||||
|
|
|
|