|
|
|
|
|
|
|
|
December 31, | |||||||
2010 | 2009 | ||||||
Seller financing (first mortgages) | $ | 17,180 | $ | — | |||
Less allowance | — | — | |||||
17,180 | — | ||||||
Promissory notes | 2,732 | 3,841 | |||||
Less allowance | (868 | ) | (698 | ) | |||
1,864 | 3,143 | ||||||
Mortgages and notes receivable, net | $ | 19,044 | $ | 3,143 |
December 31, | |||||||
2010 | 2009 | ||||||
Beginning notes receivable allowance | $ | 698 | $ | 459 | |||
Bad debt expense | 413 | 255 | |||||
Recoveries/write-offs/other | (243 | ) | (16 | ) | |||
Total notes receivable allowance | $ | 868 | $ | 698 |
|
Joint Venture | Location of Properties | Ownership Interest | |||
Concourse Center Associates, LLC | Greensboro, NC | 50.00 | % | ||
Plaza Colonnade, LLC | Kansas City, MO | 50.00 | % | ||
Board of Trade Investment Company | Kansas City, MO | 49.00 | % | ||
Highwoods DLF 97/26 DLF 99/32, LP | Atlanta, GA; Greensboro, NC; Orlando, FL | 42.93 | % | ||
Highwoods KC Glenridge Office, LLC | Atlanta, GA | 40.00 | % | ||
Highwoods KC Glenridge Land, LLC | Atlanta, GA | 40.00 | % | ||
HIW-KC Orlando, LLC | Orlando, FL | 40.00 | % | ||
Kessinger/Hunter, LLC | Kansas City, MO | 26.50 | % | ||
Highwoods DLF Forum, LLC | Raleigh, NC | 25.00 | % | ||
Highwoods DLF 98/29, LLC | Atlanta, GA; Charlotte, NC; Greensboro, NC; Raleigh, NC; Orlando, FL | 22.81 | % | ||
4600 Madison Associates, LLC | Kansas City, MO | 12.50 | % | ||
HIW Development B, LLC | Charlotte, NC | 10.00 | % |
December 31, | |||||||
2010 | 2009 | ||||||
Balance Sheets: | |||||||
Assets: | |||||||
Real estate assets, net | $ | 580,257 | $ | 683,257 | |||
All other assets, net | 92,423 | 118,513 | |||||
Total Assets | $ | 672,680 | $ | 801,770 | |||
Liabilities and Partners’ or Shareholders’ Equity: | |||||||
Mortgages and notes payable (1) | $ | 424,818 | $ | 594,084 | |||
All other liabilities | 26,267 | 32,855 | |||||
Partners’ or shareholders’ equity | 221,595 | 174,831 | |||||
Total Liabilities and Partners’ or Shareholders’ Equity | $ | 672,680 | $ | 801,770 | |||
Our share of historical partners’ or shareholders’ equity (2) | $ | 61,022 | $ | 34,631 | |||
Net excess of cost of investments over the net book value of underlying net assets (2) (3) | 2,585 | 19,038 | |||||
Carrying value of investments in unconsolidated affiliates (2) | $ | 63,607 | $ | 53,669 | |||
Our share of unconsolidated non-recourse mortgage debt (1) | $ | 150,698 | $ | 238,555 |
(1) | Our share of scheduled future principal payments, including amortization, due on mortgages and notes payable at December 31, 2010 is as follows: |
2011 | $ | 4,124 | ||
2012 | 22,901 | |||
2013 | 23,830 | |||
2014 (a) | 64,475 | |||
2015 | 1,139 | |||
Thereafter | 34,229 | |||
$ | 150,698 |
(a) | Includes our 22.81% portion of a $38.7 million mortgage payable which is callable at the lender’s sole discretion on either of the following call dates: May 1, 2014, 2019 or 2024, by giving written notice at least six months prior to the elected call date. |
(2) | During the third quarter of 2006, three of our Des Moines joint ventures made cash distributions aggregating $17.0 million in connection with a debt refinancing. We received 50.0% of such distributions. As a result of these distributions, our investment account in these joint ventures became negative. We recorded the distributions as a reduction of our investment account and included the resulting negative investment balances of $12.4 million in accounts payable, accrued expenses and other liabilities at December 31, 2009. Our interests in these joint ventures were sold in the second quarter of 2010. |
(3) | This amount represents the aggregate difference between our historical cost basis and the basis reflected at the joint venture level, which is typically depreciated over the life of the related asset. |
Years Ended December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||
Income Statements: | ||||||||||
Rental and other revenues | $ | 119,868 | $ | 149,856 | $ | 161,593 | ||||
Expenses: | ||||||||||
Rental property and other expenses | 56,868 | 72,344 | 79,647 | |||||||
Depreciation and amortization | 31,401 | 35,537 | 34,702 | |||||||
Interest expense | 27,956 | 35,245 | 36,117 | |||||||
Total expenses | 116,225 | 143,126 | 150,466 | |||||||
Income before disposition of properties | 3,643 | 6,730 | 11,127 | |||||||
Gains on disposition of properties | — | 2,963 | — | |||||||
Net income | $ | 3,643 | $ | 9,693 | $ | 11,127 | ||||
Our share of: | ||||||||||
Depreciation and amortization of real estate assets | $ | 10,471 | $ | 12,839 | $ | 12,751 | ||||
Interest expense | $ | 10,545 | $ | 14,074 | $ | 14,587 | ||||
Net gain on disposition of depreciable properties | $ | — | $ | 582 | $ | — | ||||
Net income | $ | 1,466 | $ | 2,889 | $ | 3,732 | ||||
Our share of net income | $ | 1,466 | $ | 2,889 | $ | 3,732 | ||||
Purchase accounting and management, leasing and other fees adjustments | 2,355 | 2,532 | 2,146 | |||||||
Equity in earnings of unconsolidated affiliates | $ | 3,821 | $ | 5,421 | $ | 5,878 |
|
December 31, | |||||||
2010 | 2009 | ||||||
Deferred financing costs | $ | 16,412 | $ | 16,811 | |||
Less accumulated amortization | (7,054 | ) | (4,549 | ) | |||
9,358 | 12,262 | ||||||
Deferred leasing costs (including lease intangible assets and lease incentives) | 128,030 | 108,835 | |||||
Less accumulated amortization | (52,329 | ) | (47,580 | ) | |||
75,701 | 61,255 | ||||||
Deferred financing and leasing costs, net | $ | 85,059 | $ | 73,517 |
Years Ended December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||
Amortization of deferred financing costs | $ | 3,385 | $ | 2,760 | $ | 2,716 | ||||
Amortization of lease intangible assets (included in depreciation and amortization) | $ | 17,383 | $ | 15,064 | $ | 15,320 | ||||
Amortization of lease incentives (included in rental and other revenues) | $ | 1,239 | $ | 1,110 | $ | 1,041 |
Years Ending December 31, | Amortization of Deferred Financing Costs | Amortization of Lease Intangible Assets | Amortization of Lease Incentives | |||||||
2011 | $ | 3,014 | $ | 17,168 | $ | 1,038 | ||||
2012 | 2,786 | 14,291 | 938 | |||||||
2013 | 1,168 | 11,233 | 775 | |||||||
2014 | 791 | 8,545 | 617 | |||||||
2015 | 791 | 6,097 | 408 | |||||||
Thereafter | 808 | 13,201 | 1,390 | |||||||
$ | 9,358 | $ | 70,535 | $ | 5,166 |
|
December 31, | |||||||
2010 | 2009 | ||||||
Secured indebtedness: (1) | |||||||
7.05% mortgage loan due 2012 | $ | 186,038 | $ | 188,088 | |||
6.03% mortgage loan due 2013 | 128,084 | 130,739 | |||||
5.68% mortgage loan due 2013 | 113,230 | 115,958 | |||||
5.17% (6.43% effective rate) mortgage loan due 2015 (2) | 40,199 | — | |||||
6.88% mortgage loans due 2016 | 113,386 | 114,610 | |||||
7.50% mortgage loan due 2016 | 46,662 | 47,108 | |||||
5.74% to 9.00% mortgage loans due between 2012 and 2016 (3) (4) (5) | 74,691 | 82,483 | |||||
Variable rate construction loan due 2010 (6) | 52,109 | 41,741 | |||||
754,399 | 720,727 | ||||||
Unsecured indebtedness: | |||||||
5.85% (5.88% effective rate) notes due 2017 (7) | 391,046 | 390,928 | |||||
7.50% notes due 2018 | 200,000 | 200,000 | |||||
Variable rate term loans due between 2011 and 2012 (8) | 147,500 | 157,500 | |||||
Revolving credit facility due 2013 (9) | 30,000 | — | |||||
768,546 | 748,428 | ||||||
Total | $ | 1,522,945 | $ | 1,469,155 |
(1) | The mortgage loans payable are secured by real estate assets with an aggregate undepreciated book value of approximately $1.2 billion at December 31, 2010. Our fixed rate mortgage loans generally are either locked out to prepayment for all or a portion of their term or are prepayable subject to certain conditions including prepayment penalties. |
(2) | Net of amortized fair market value discount of $2.1 million as of December 31, 2010. |
(3) | Includes mortgage debt related to SF-HIW Harborview Plaza, LP., a consolidated 20.0% owned joint venture, of $21.5 million and $21.9 million at December 31, 2010 and 2009, respectively. See Note 8. |
(4) | Includes mortgage debt related to Markel, a consolidated 50.0% owned joint venture, of $35.0 million and $35.8 million at December 31, 2010 and 2009, respectively. See Note 10. |
(5) | Net of amortized fair market value premium of $0.4 million at both December 31, 2010 and 2009. |
(6) | Maturity date does not reflect a one-year extension option available to us, except in the event of default, related to the $52.1 million outstanding on our $70.0 million secured construction facility. The interest rate is 1.12% at December 31, 2010. |
(7) | Net of amortized original issuance discount of $0.8 million and $0.9 million at December 31, 2010 and 2009, respectively. |
(8) | The interest rates are 3.90% and 1.36% on our $10.0 million and $137.5 million term loans, respectively, as of December 31, 2010. |
(9) | The interest rate is 3.16% on our revolving credit facility at December 31, 2010. |
Years Ending December 31, | Principal Amount | |||||||
2011 (1) | $ | 201,375 | ||||||
2012 | 224,649 | |||||||
2013 | 272,922 | |||||||
2014 | 34,841 | |||||||
2015 | 42,005 | |||||||
Thereafter | 747,153 | |||||||
$ | 1,522,945 |
(1) | This amount does not reflect a one-year extension option available to us, except in the event of default, related to amounts outstanding under our $70.0 million secured construction facility. |
|
Years Ended December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||
Derivatives Designated as Cash Flow Hedges: | ||||||||||
Amount of unrealized gain/(loss) recognized in AOCL on derivatives (effective portion): | ||||||||||
Interest rate swaps | $ | — | $ | 937 | $ | (1,376 | ) | |||
Amount of loss/(gain) reclassified out of AOCL into interest expense (effective portion): | ||||||||||
Interest rate swaps | $ | 237 | $ | (249 | ) | $ | 181 |
Years Ended December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||
Derivatives Not Designated as Hedging Instruments: | ||||||||||
Amount of gain/(loss) recognized in interest expense on derivative: | ||||||||||
Interest rate swaps | $ | — | $ | — | $ | 183 |
|
December 31, | |||||||
2010 | 2009 | ||||||
SF-HIW Harborview, LP financing obligation | $ | 17,616 | $ | 16,957 | |||
Tax increment financing bond | 14,258 | 15,374 | |||||
Repurchase obligation | — | 4,184 | |||||
Capitalized ground lease obligation | 1,240 | 1,191 | |||||
Total | $ | 33,114 | $ | 37,706 |
|
2011 | $ | 1,129 | ||
2012 | 1,150 | |||
2013 | 1,171 | |||
2014 | 1,193 | |||
2015 | 1,217 | |||
Thereafter | 29,897 | |||
$ | 35,757 |
|
Years Ended December 31, | |||||||
2010 | 2009 | ||||||
Beginning noncontrolling interests in the Operating Partnership | $ | 129,769 | $ | 111,278 | |||
Adjustments of noncontrolling interests in the Operating Partnership to fair value | (2,721 | ) | 27,717 | ||||
Conversion of Common Units to Common Stock | (3,061 | ) | (5,591 | ) | |||
Net income attributable to noncontrolling interests in the Operating Partnership | 3,320 | 3,197 | |||||
Distributions to noncontrolling interests in the Operating Partnership | (6,469 | ) | (6,832 | ) | |||
Total noncontrolling interests in the Operating Partnership | $ | 120,838 | $ | 129,769 |
Years Ended December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||
Net income available for common stockholders | $ | 61,790 | $ | 51,778 | $ | 22,080 | ||||
Increase in additional paid in capital from conversion of Common Units to Common Stock | 3,060 | 5,589 | 2,021 | |||||||
Change from net income available for common stockholders and transfers from noncontrolling interests | $ | 64,850 | $ | 57,367 | $ | 24,101 |
|
Level 1 | Level 3 | |||||||||
December 31, 2010 | Quoted Prices in Active Markets for Identical Assets or Liabilities | Significant Unobservable Inputs | ||||||||
Assets: | ||||||||||
Marketable securities of non-qualified deferred compensation plan (in prepaid expenses and other assets) | $ | 3,479 | $ | 3,479 | $ | — | ||||
Tax increment financing bond (in prepaid expenses and other assets) | 15,699 | — | 15,699 | |||||||
Total Assets | $ | 19,178 | $ | 3,479 | $ | 15,699 | ||||
Noncontrolling Interests in the Operating Partnership | $ | 120,838 | $ | 120,838 | $ | — | ||||
Liability: | ||||||||||
Non-qualified deferred compensation obligation (in accounts payable, accrued expenses and other liabilities) | $ | 4,091 | $ | 4,091 | $ | — |
Level 1 | Level 3 | |||||||||
December 31, 2009 | Quoted Prices in Active Markets for Identical Assets or Liabilities | Significant Unobservable Inputs | ||||||||
Assets: | ||||||||||
Marketable securities of non-qualified deferred compensation plan | $ | 6,135 | $ | 6,135 | $ | — | ||||
Tax increment financing bond | 16,871 | — | 16,871 | |||||||
Impaired real estate assets | 32,000 | — | 32,000 | |||||||
Total Assets | $ | 55,006 | $ | 6,135 | $ | 48,871 | ||||
Noncontrolling Interests in the Operating Partnership | $ | 129,769 | $ | 129,769 | $ | — | ||||
Liability: | ||||||||||
Non-qualified deferred compensation obligation | $ | 6,898 | $ | 6,898 | $ | — |
December 31, | |||||||
2010 | 2009 | ||||||
Asset: | |||||||
Tax Increment Financing Bond | |||||||
Beginning balance | $ | 16,871 | $ | 17,468 | |||
Principal repayment | (995 | ) | (890 | ) | |||
Unrealized gain/(loss) (in AOCL) | (177 | ) | 293 | ||||
Ending balance | $ | 15,699 | $ | 16,871 |
Carrying Amount | Fair Value | ||||||
December 31, 2010 | |||||||
Mortgages and notes receivable | $ | 19,044 | $ | 19,093 | |||
Mortgages and notes payable | $ | 1,522,945 | $ | 1,581,518 | |||
Financing obligations (including Harborview financing obligation) | $ | 33,114 | $ | 23,880 | |||
December 31, 2009 | |||||||
Mortgages and notes receivable | $ | 3,143 | $ | 3,143 | |||
Mortgages and notes payable | $ | 1,469,155 | $ | 1,440,317 | |||
Financing obligations (including Harborview financing obligation) | $ | 37,706 | $ | 31,664 |
|
Years Ended December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||
Ordinary income | $ | 0.41 | $ | 1.09 | $ | 0.97 | ||||
Capital gains | 0.44 | 0.60 | 0.20 | |||||||
Return of capital | 0.85 | 0.01 | 0.53 | |||||||
Total | $ | 1.70 | $ | 1.70 | $ | 1.70 |
Preferred Stock Issuances | Issue Date | Number of Shares Outstanding | Carrying Value | Liquidation Preference Per Share | Optional Redemption Date | Annual Dividends Payable Per Share | |||||||||||
(in thousands) | |||||||||||||||||
December 31, 2010 and 2009: | |||||||||||||||||
8.625% Series A Cumulative Redeemable | 2/12/1997 | 29 | $ | 29,092 | $ | 1,000 | 2/12/2027 | $ | 86.25 | ||||||||
8.000% Series B Cumulative Redeemable | 9/25/1997 | 2,100 | $ | 52,500 | $ | 25 | 9/25/2002 | $ | 2.00 |
Years Ended December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||
8.625% Series A Cumulative Redeemable: | ||||||||||
Ordinary income | $ | 41.80 | $ | 55.86 | $ | 71.20 | ||||
Capital gains | 44.45 | 30.39 | 15.05 | |||||||
Total | $ | 86.25 | $ | 86.25 | $ | 86.25 | ||||
8.000% Series B Cumulative Redeemable: | ||||||||||
Ordinary income | $ | 0.97 | $ | 1.30 | $ | 1.65 | ||||
Capital gains | 1.03 | 0.70 | 0.35 | |||||||
Total | $ | 2.00 | $ | 2.00 | $ | 2.00 |
|
December 31, | |||||||
2010 | 2009 | ||||||
Outstanding stock options and warrants | 1,495,196 | 1,482,773 | |||||
Possible future issuance under equity incentive plans | 2,642,620 | 3,000,000 | |||||
4,137,816 | 4,482,773 |
2010 | 2009 | 2008 | |||||
Risk free interest rate (1) | 2.58 | % | 2.31 | % | 2.67 | % | |
Common stock dividend yield (2) | 5.85 | % | 8.96 | % | 5.77 | % | |
Expected volatility (3) | 32.2 | % | 29.9 | % | 22.64 | % | |
Average expected option life (years) (4) | 5.75 | 5.75 | 5.75 |
(1) | Represents the interest rate as of the grant date on US treasury bonds having the same life as the estimated life of the option grants. |
(2) | The dividend yield is calculated utilizing the dividends paid for the previous one-year period and the per share price of Common Stock on the date of grant. |
(3) | Based on the historical volatility of Common Stock over a period relevant to the related stock option grant. |
(4) | The average expected option life is based on an analysis of our historical data. |
Options Outstanding | ||||||
Number of Shares | Weighted Average Exercise Price | |||||
Balances at December 31, 2007 | 1,909,821 | $ | 26.45 | |||
Options granted | 319,091 | 29.48 | ||||
Options cancelled | (16,331 | ) | 31.66 | |||
Options exercised | (723,331 | ) | 22.95 | |||
Balances at December 31, 2008 | 1,489,250 | 28.74 | ||||
Options granted | 394,044 | 19.00 | ||||
Options cancelled | (111,590 | ) | 27.65 | |||
Options exercised | (303,931 | ) | 24.18 | |||
Balances at December 31, 2009 | 1,467,773 | 27.15 | ||||
Options granted | 190,826 | 29.05 | ||||
Options exercised | (178,403 | ) | 22.54 | |||
Balances at December 31, 2010 (1) (2) | 1,480,196 | $ | 27.95 |
(1) | The outstanding options at December 31, 2010 had a weighted average remaining life of 3.7 years and intrinsic value of $7.2 million. |
(2) | We have 806,782 options exercisable at December 31, 2010 with weighted average exercise price of $30.10, weighted average remaining life of 2.6 years and intrinsic value of $2.5 million. Of these exercisable options, 298,046 had exercise prices higher than the market price of our Common Stock at December 31, 2010. |
Number of Shares | Weighted Average Grant Date Fair Value | |||||
Restricted shares outstanding at December 31, 2007 | 356,497 | $ | 34.89 | |||
Awarded and issued (1) | 92,150 | 30.13 | ||||
Vested (2) | (113,823 | ) | 33.13 | |||
Forfeited | (5,029 | ) | 32.11 | |||
Restricted shares outstanding at December 31, 2008 | 329,795 | 34.21 | ||||
Awarded and issued (1) | 128,384 | 19.33 | ||||
Vested (2) | (132,779 | ) | 33.38 | |||
Forfeited | (9,326 | ) | 31.26 | |||
Restricted shares outstanding at December 31, 2009 | 316,074 | 28.60 | ||||
Awarded and issued (1) | 88,930 | 29.05 | ||||
Vested (2) | (138,745 | ) | 31.81 | |||
Forfeited | (1,933 | ) | 25.86 | |||
Restricted shares outstanding at December 31, 2010 | 264,326 | $ | 27.08 |
(1) | The fair value at grant date of time-based restricted stock issued during the years ended December 31, 2010, 2009 and 2008 was $2.6 million, $2.5 million and $2.8 million, respectively. |
(2) | The vesting date fair value of time-based restricted stock that vested during the years ended December 31, 2010, 2009 and 2008 was $4.3 million, $2.9 million and $4.8 million, respectively. |
Number of Shares | Weighted Average Grant Date Fair Value | |||||
Restricted shares outstanding at December 31, 2007 | 135,472 | $ | 32.52 | |||
Awarded and issued (1) | 77,878 | 29.75 | ||||
Vested (2) | (59,892 | ) | 26.82 | |||
Forfeited | (2,116 | ) | 29.23 | |||
Restricted shares outstanding at December 31, 2008 | 151,342 | 33.39 | ||||
Awarded and issued (1) | 127,594 | 15.01 | ||||
Vested (2) | (68,929 | ) | 32.66 | |||
Forfeited | (7,232 | ) | 34.14 | |||
Restricted shares outstanding at December 31, 2009 | 202,775 | 22.05 | ||||
Awarded and issued (1) | 77,624 | 29.05 | ||||
Vested (2) | (47,257 | ) | 38.50 | |||
Forfeited | (1,307 | ) | 22.99 | |||
Restricted shares outstanding at December 31, 2010 | 231,835 | $ | 21.03 |
(1) | The fair value at grant date of performance-based and total return-based restricted stock issued during the years ended December 31, 2010, 2009 and 2008 was $2.3 million, $1.9 million and $2.3 million, respectively. |
(2) | The vesting date fair value of performance-based and total return-based restricted stock that vested during the years ended December 31, 2010, 2009 and 2008 was $1.6 million, $2.6 million and $2.4 million, respectively. |
Years Ended December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||
Beginning deferred compensation liability | $ | 6,898 | $ | 6,522 | $ | 7,867 | ||||
Contributions to deferred compensation plans | 229 | — | 1,574 | |||||||
Mark-to-market adjustment to deferred compensation (general and administrative expense) | 246 | 1,497 | (2,177 | ) | ||||||
Distributions from deferred compensation plans | (3,282 | ) | (1,121 | ) | (742 | ) | ||||
Total deferred compensation liability | $ | 4,091 | $ | 6,898 | $ | 6,522 |
|
Years Ended December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||
Net income | $ | 72,303 | $ | 61,694 | $ | 35,610 | ||||
Other comprehensive income: | ||||||||||
Unrealized gain/(loss) on tax increment financing bond | (177 | ) | 293 | (2,659 | ) | |||||
Unrealized gains/(losses) on cash flow hedges | — | 937 | (1,376 | ) | ||||||
Amortization of settled cash flow hedges | 237 | (249 | ) | 181 | ||||||
Settlement of past cash flow hedge from disposition of investment in unconsolidated affiliate | 103 | — | — | |||||||
Total other comprehensive income/(loss) | 163 | 981 | (3,854 | ) | ||||||
Total comprehensive income | $ | 72,466 | $ | 62,675 | $ | 31,756 |
December 31, | |||||||
2010 | 2009 | ||||||
Tax increment financing bond | $ | 2,543 | $ | 2,366 | |||
Settled cash flow hedges | 1,105 | 1,445 | |||||
$ | 3,648 | $ | 3,811 |
|
Years Ended December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||
Contractual rents, net | $ | 400,383 | $ | 394,503 | $ | 382,885 | ||||
Straight-line rental income, net | 11,205 | 3,521 | 6,192 | |||||||
Amortization of lease incentives | (1,239 | ) | (1,100 | ) | (1,020 | ) | ||||
Property operating expense recoveries, net | 41,906 | 44,561 | 45,849 | |||||||
Lease termination fees | 2,992 | 1,813 | 2,561 | |||||||
Fee income | 5,466 | 5,155 | 5,149 | |||||||
Other miscellaneous operating revenues | 2,608 | 1,701 | 3,652 | |||||||
$ | 463,321 | $ | 450,154 | $ | 445,268 |
2011 | $ | 401,997 | ||
2012 | 362,784 | |||
2013 | 312,210 | |||
2014 | 258,113 | |||
2015 | 203,491 | |||
Thereafter | 665,366 | |||
$ | 2,203,961 |
Years Ended December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||
Utilities, insurance and real estate taxes | $ | 91,243 | $ | 91,609 | $ | 86,363 | ||||
Maintenance, cleaning and general building | 57,170 | 56,413 | 57,925 | |||||||
Property management and administrative expenses | 11,400 | 11,806 | 11,533 | |||||||
Other miscellaneous operating expenses | 4,575 | 2,984 | 4,163 | |||||||
$ | 164,388 | $ | 162,812 | $ | 159,984 |
|
Years Ended December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||
Rental and other revenues | $ | 1,432 | $ | 9,156 | $ | 20,597 | ||||
Operating expenses: | ||||||||||
Rental property and other expenses | 656 | 3,476 | 7,887 | |||||||
Depreciation and amortization | 365 | 1,855 | 4,785 | |||||||
Impairment of assets held for use | — | 10,964 | 29,439 | |||||||
Total operating expenses | 1,021 | 16,295 | 42,111 | |||||||
Interest expense | — | 67 | — | |||||||
Other income | — | 3 | 31 | |||||||
Income/(loss) before gains/(losses) on disposition of discontinued operations | 411 | (7,203 | ) | (21,483 | ) | |||||
Net gains/(losses) on disposition of discontinued operations | (86 | ) | 21,466 | 18,485 | ||||||
Total discontinued operations | $ | 325 | $ | 14,263 | $ | (2,998 | ) | |||
Carrying value of assets held for sale and assets sold that qualified for discontinued operations during the year | $ | 28,006 | $ | 82,986 | $ | 132,489 |
December 31, | |||||||
2010 | 2009 | ||||||
Assets: | |||||||
Land | $ | — | $ | 867 | |||
Buildings and tenant improvements | 20 | 3,876 | |||||
Land held for development | 1,197 | 1,197 | |||||
Accumulated depreciation | — | (1,484 | ) | ||||
Net real estate assets | 1,217 | 4,456 | |||||
Accrued straight line rents receivable | — | 289 | |||||
Deferred leasing costs, net | — | 209 | |||||
Prepaid expenses and other assets | 32 | 77 | |||||
Real estate and other assets, net, held for sale | $ | 1,249 | $ | 5,031 | |||
Tenant security deposits, deferred rents and accrued costs (1) | $ | 12 | $ | 12 |
(1) | Included in accounts payable, accrued expenses and other liabilities. |
|
Years Ended December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||
Earnings per common share - basic: | ||||||||||
Numerator: | ||||||||||
Income from continuing operations | $ | 71,978 | $ | 47,431 | $ | 38,608 | ||||
Net (income) attributable to noncontrolling interests in the Operating Partnership from continuing operations | (3,303 | ) | (2,394 | ) | (1,766 | ) | ||||
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations | (485 | ) | (11 | ) | (2,041 | ) | ||||
Dividends on preferred stock | (6,708 | ) | (6,708 | ) | (9,804 | ) | ||||
Excess of preferred stock redemption/repurchase cost over carrying value | — | — | (108 | ) | ||||||
Income from continuing operations available for common stockholders | 61,482 | 38,318 | 24,889 | |||||||
Income/(loss) from discontinued operations | 325 | 14,263 | (2,998 | ) | ||||||
Net (income)/loss attributable to noncontrolling interests in the Operating Partnership from discontinued operations | (17 | ) | (803 | ) | 189 | |||||
Income/(loss) from discontinued operations available for common stockholders | 308 | 13,460 | (2,809 | ) | ||||||
Net income available for common stockholders | $ | 61,790 | $ | 51,778 | $ | 22,080 | ||||
Denominator: | ||||||||||
Denominator for basic earnings per Common Share – weighted average shares (1) (2) | 71,578 | 67,971 | 59,320 | |||||||
Earnings per common share - basic: | ||||||||||
Income from continuing operations available for common stockholders | $ | 0.86 | $ | 0.56 | $ | 0.42 | ||||
Income/(loss) from discontinued operations available for common stockholders | — | 0.20 | (0.05 | ) | ||||||
Net income available for common stockholders | $ | 0.86 | $ | 0.76 | $ | 0.37 | ||||
Earnings per common share - diluted: | ||||||||||
Numerator: | ||||||||||
Income from continuing operations | $ | 71,978 | $ | 47,431 | $ | 38,608 | ||||
Net (income) attributable to noncontrolling interests in consolidated affiliates from continuing operations | (485 | ) | (11 | ) | (2,041 | ) | ||||
Dividends on preferred stock | (6,708 | ) | (6,708 | ) | (9,804 | ) | ||||
Excess of preferred stock redemption/repurchase cost over carrying value | — | — | (108 | ) | ||||||
Income from continuing operations available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership | 64,785 | 40,712 | 26,655 | |||||||
Income/(loss) from discontinued operations available for common stockholders | 325 | 14,263 | (2,998 | ) | ||||||
Net income available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership | $ | 65,110 | $ | 54,975 | $ | 23,657 | ||||
Denominator: | ||||||||||
Denominator for basic earnings per Common Share –weighted average shares (1) (2) | 71,578 | 67,971 | 59,320 | |||||||
Add: | ||||||||||
Stock options using the treasury method | 198 | 79 | 201 | |||||||
Noncontrolling interests partnership units | 3,802 | 4,029 | 3,971 | |||||||
Denominator for diluted earnings per Common Share – adjusted weighted average shares and assumed conversions (1) | 75,578 | 72,079 | 63,492 | |||||||
Earnings per common share - diluted: | ||||||||||
Income from continuing operations available for common stockholders | $ | 0.86 | $ | 0.56 | $ | 0.42 | ||||
Income/(loss) from discontinued operations available for common stockholders | — | 0.20 | (0.05 | ) | ||||||
Net income available for common stockholders | $ | 0.86 | $ | 0.76 | $ | 0.37 |
(1) | Options and warrants aggregating approximately 0.7 million, 1.0 million and 1.4 million shares were outstanding during the years ended December 31, 2010, 2009 and 2008, respectively, but were not included in the computation of diluted earnings per share because the impact of including such shares would be anti-dilutive to the earnings per share calculation. |
(2) | Includes all unvested restricted stock since dividends on such restricted stock are non-forfeitable. |
|
|
Years Ended December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||
Rental and Other Revenues: (1) | ||||||||||
Office: | ||||||||||
Atlanta, GA | $ | 48,051 | $ | 48,704 | $ | 47,065 | ||||
Greenville, SC | 13,616 | 14,010 | 13,982 | |||||||
Kansas City, MO | 14,822 | 14,839 | 15,349 | |||||||
Memphis, TN | 34,982 | 30,642 | 25,852 | |||||||
Nashville, TN | 59,151 | 60,551 | 60,192 | |||||||
Orlando, FL | 11,615 | 11,809 | 11,402 | |||||||
Piedmont Triad, NC | 23,350 | 23,391 | 23,418 | |||||||
Raleigh, NC | 75,604 | 72,521 | 69,696 | |||||||
Richmond, VA | 47,191 | 46,617 | 47,972 | |||||||
Tampa, FL | 72,522 | 67,294 | 65,854 | |||||||
Total Office Segment | 400,904 | 390,378 | 380,782 | |||||||
Industrial: | ||||||||||
Atlanta, GA | 15,159 | 15,611 | 15,721 | |||||||
Piedmont Triad, NC | 12,376 | 12,778 | 12,674 | |||||||
Total Industrial Segment | 27,535 | 28,389 | 28,395 | |||||||
Retail: | ||||||||||
Kansas City, MO | 33,527 | 29,997 | 34,633 | |||||||
Piedmont Triad, NC | — | 185 | 221 | |||||||
Raleigh, NC | 135 | 120 | 36 | |||||||
Total Retail Segment | 33,662 | 30,302 | 34,890 | |||||||
Residential: | ||||||||||
Kansas City, MO | 1,220 | 1,085 | 1,201 | |||||||
Total Residential Segment | 1,220 | 1,085 | 1,201 | |||||||
Total Rental and Other Revenues | $ | 463,321 | $ | 450,154 | $ | 445,268 |
Years Ended December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||
Net Operating Income: (1) | ||||||||||
Office: | ||||||||||
Atlanta, GA | $ | 30,368 | $ | 30,754 | $ | 28,837 | ||||
Greenville, SC | 8,145 | 8,706 | 8,812 | |||||||
Kansas City, MO | 8,881 | 9,071 | 9,248 | |||||||
Memphis, TN | 20,829 | 17,697 | 15,146 | |||||||
Nashville, TN | 39,289 | 39,067 | 39,654 | |||||||
Orlando, FL | 6,259 | 6,267 | 6,306 | |||||||
Piedmont Triad, NC | 15,323 | 15,322 | 14,916 | |||||||
Raleigh, NC | 52,258 | 48,779 | 45,745 | |||||||
Richmond, VA | 32,052 | 32,022 | 32,225 | |||||||
Tampa, FL | 45,482 | 40,083 | 39,349 | |||||||
Total Office Segment | 258,886 | 247,768 | 240,238 | |||||||
Industrial: | ||||||||||
Atlanta, GA | 10,671 | 11,606 | 11,919 | |||||||
Piedmont Triad, NC | 9,042 | 9,740 | 9,778 | |||||||
Total Industrial Segment | 19,713 | 21,346 | 21,697 | |||||||
Retail: | ||||||||||
Atlanta, GA (2) | (21 | ) | (21 | ) | (26 | ) | ||||
Kansas City, MO | 19,938 | 18,174 | 22,577 | |||||||
Piedmont Triad, NC | — | 12 | 177 | |||||||
Raleigh, NC (2) | 37 | 9 | (60 | ) | ||||||
Total Retail Segment | 19,954 | 18,174 | 22,668 | |||||||
Residential: | ||||||||||
Kansas City, MO | 742 | 581 | 715 | |||||||
Raleigh, NC (2) | (362 | ) | (527 | ) | (34 | ) | ||||
Total Residential Segment | 380 | 54 | 681 | |||||||
Total Net Operating Income | 298,933 | 287,342 | 285,284 | |||||||
Reconciliation to income from continuing operations before disposition of property, condominiums and investment in unconsolidated affiliates and equity in earnings of unconsolidated affiliates: | ||||||||||
Depreciation and amortization | (135,793 | ) | (130,028 | ) | (122,835 | ) | ||||
Impairment of assets held for use | — | (2,554 | ) | (3,407 | ) | |||||
General and administrative expense | (32,948 | ) | (36,682 | ) | (38,043 | ) | ||||
Interest expense | (93,372 | ) | (86,805 | ) | (98,492 | ) | ||||
Other income | 5,657 | 9,549 | 3,825 | |||||||
Income from continuing operations before disposition of property, condominiums and investment in unconsolidated affiliates and equity in earnings of unconsolidated affiliates | $ | 42,477 | $ | 40,822 | $ | 26,332 |
(1) | Net of discontinued operations. |
(2) | Consists of real estate taxes and other carrying costs associated with land held for development that is currently zoned for the respective product type. |
December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||
Total Assets: | ||||||||||
Office: | ||||||||||
Atlanta, GA | $ | 268,772 | $ | 275,464 | $ | 277,472 | ||||
Baltimore, MD | 1,787 | 1,787 | 1,793 | |||||||
Greenville, SC | 73,931 | 78,567 | 83,554 | |||||||
Kansas City, MO | 84,197 | 85,681 | 87,954 | |||||||
Memphis, TN | 270,091 | 220,722 | 187,316 | |||||||
Nashville, TN | 326,855 | 338,124 | 348,068 | |||||||
Orlando, FL | 47,042 | 48,821 | 50,852 | |||||||
Piedmont Triad, NC | 126,680 | 141,971 | 148,511 | |||||||
Raleigh, NC | 457,945 | 464,729 | 469,448 | |||||||
Richmond, VA | 249,036 | 249,881 | 257,221 | |||||||
Tampa, FL | 395,931 | 393,812 | 379,146 | |||||||
Total Office Segment | 2,302,267 | 2,299,559 | 2,291,335 | |||||||
Industrial: | ||||||||||
Atlanta, GA | 135,858 | 136,570 | 137,510 | |||||||
Kansas City, MO | — | — | 123 | |||||||
Piedmont Triad, NC | 79,321 | 92,300 | 100,429 | |||||||
Total Industrial Segment | 215,179 | 228,870 | 238,062 | |||||||
Retail: | ||||||||||
Atlanta, GA | 306 | 1,044 | 1,070 | |||||||
Kansas City, MO | 172,116 | 175,757 | 224,603 | |||||||
Piedmont Triad, NC | — | 1,082 | 10,423 | |||||||
Raleigh, NC | 5,170 | 6,048 | 4,452 | |||||||
Total Retail Segment | 177,592 | 183,931 | 240,548 | |||||||
Residential: | ||||||||||
Kansas City, MO | 5,925 | 6,129 | 6,471 | |||||||
Orlando, FL | 2,098 | 2,147 | 2,147 | |||||||
Raleigh, NC | 9,574 | 16,291 | 28,698 | |||||||
Total Residential Segment | 17,597 | 24,567 | 37,316 | |||||||
Corporate | 159,200 | 150,174 | 138,909 | |||||||
Total Assets | $ | 2,871,835 | $ | 2,887,101 | $ | 2,946,170 |
|
Year Ended December 31, 2010 | ||||||||||||||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | ||||||||||||
Rental and other revenues (1) | $ | 115,054 | $ | 114,339 | $ | 116,063 | $ | 117,865 | $ | 463,321 | ||||||
Income from continuing operations (1) | 11,694 | 40,112 | 8,773 | 11,399 | 71,978 | |||||||||||
Income/(loss) from discontinued operations (1) | 388 | (63 | ) | — | — | 325 | ||||||||||
Net income | 12,082 | 40,049 | 8,773 | 11,399 | 72,303 | |||||||||||
Net (income) attributable to noncontrolling interests in the Operating Partnership | (520 | ) | (1,933 | ) | (366 | ) | (501 | ) | (3,320 | ) | ||||||
Net (income)/loss attributable to noncontrolling interests in consolidated affiliates | (214 | ) | (215 | ) | 148 | (204 | ) | (485 | ) | |||||||
Dividends on preferred stock | (1,677 | ) | (1,677 | ) | (1,677 | ) | (1,677 | ) | (6,708 | ) | ||||||
Net income available for common stockholders | $ | 9,671 | $ | 36,224 | $ | 6,878 | $ | 9,017 | $ | 61,790 | ||||||
Earnings per share-basic: | ||||||||||||||||
Income from continuing operations available for common stockholders | $ | 0.13 | $ | 0.51 | $ | 0.10 | $ | 0.12 | $ | 0.86 | ||||||
Income from discontinued operations available for common stockholders | 0.01 | — | — | — | — | |||||||||||
Net income available for common stockholders | $ | 0.14 | $ | 0.51 | $ | 0.10 | $ | 0.12 | $ | 0.86 | ||||||
Earnings per share-diluted: | ||||||||||||||||
Income from continuing operations available for common stockholders | $ | 0.13 | $ | 0.50 | $ | 0.10 | $ | 0.12 | $ | 0.86 | ||||||
Income from discontinued operations available for common stockholders | 0.01 | — | — | — | — | |||||||||||
Net income available for common stockholders | $ | 0.14 | $ | 0.50 | $ | 0.10 | $ | 0.12 | $ | 0.86 |
Year Ended December 31, 2009 | ||||||||||||||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | ||||||||||||
Rental and other revenues (1) | $ | 112,361 | $ | 111,914 | $ | 113,170 | $ | 112,709 | $ | 450,154 | ||||||
Income from continuing operations (1) | 11,756 | 14,928 | 12,304 | 8,443 | 47,431 | |||||||||||
Income/(loss) from discontinued operations (1) | 1,444 | 22,146 | 269 | (9,596 | ) | 14,263 | ||||||||||
Net income/(loss) | 13,200 | 37,074 | 12,573 | (1,153 | ) | 61,694 | ||||||||||
Net (income)/loss attributable to noncontrolling interests in the Operating Partnership | (694 | ) | (2,054 | ) | (591 | ) | 142 | (3,197 | ) | |||||||
Net (income)/loss attributable to noncontrolling interests in consolidated affiliates | (18 | ) | (116 | ) | (24 | ) | 147 | (11 | ) | |||||||
Dividends on preferred stock | (1,677 | ) | (1,677 | ) | (1,677 | ) | (1,677 | ) | (6,708 | ) | ||||||
Net income/(loss) available for common stockholders | $ | 10,811 | $ | 33,227 | $ | 10,281 | $ | (2,541 | ) | $ | 51,778 | |||||
Earnings per share-basic: | ||||||||||||||||
Income from continuing operations available for common stockholders | $ | 0.15 | $ | 0.19 | $ | 0.15 | $ | 0.09 | $ | 0.56 | ||||||
Income/(loss) from discontinued operations available for common stockholders | 0.02 | 0.31 | — | (0.13 | ) | 0.20 | ||||||||||
Net income/(loss) available for common stockholders | $ | 0.17 | $ | 0.50 | $ | 0.15 | $ | (0.04 | ) | $ | 0.76 | |||||
Earnings per share-diluted: | ||||||||||||||||
Income from continuing operations available for common stockholders | $ | 0.15 | $ | 0.19 | $ | 0.14 | $ | 0.09 | $ | 0.56 | ||||||
Income/(loss) from discontinued operations available for common stockholders | 0.02 | 0.31 | — | (0.13 | ) | 0.20 | ||||||||||
Net income/(loss) available for common stockholders | $ | 0.17 | $ | 0.50 | $ | 0.14 | $ | (0.04 | ) | $ | 0.76 |
(1) | The amounts presented may not equal to the amounts previously reported in the most recent Form 10-Qs or prior 10-K for each period as a result of discontinued operations. Below is the reconciliation to the amounts previously reported: |
Quarter Ended | ||||||||||
March 31, 2010 | June 30, 2010 | September 30, 2010 | ||||||||
Rental and other revenues, as reported | $ | 115,818 | $ | 114,339 | $ | 116,063 | ||||
Discontinued operations | (764 | ) | — | — | ||||||
Rental and other revenues, as adjusted | $ | 115,054 | $ | 114,339 | $ | 116,063 | ||||
Income from continuing operations, as reported | $ | 11,894 | $ | 40,112 | $ | 8,773 | ||||
Discontinued operations | (200 | ) | — | — | ||||||
Income from continuing operations, as adjusted | $ | 11,694 | $ | 40,112 | $ | 8,773 | ||||
Income/(loss) from discontinued operations, as reported | $ | 188 | $ | (63 | ) | $ | — | |||
Additional discontinued operations from properties sold subsequent to the respective reporting period | 200 | — | — | |||||||
Income/(loss) from discontinued operations, as adjusted | $ | 388 | $ | (63 | ) | $ | — |
Quarter Ended | |||||||||||||
March 31, 2009 | June 30, 2009 | September 30, 2009 | December 31, 2009 | ||||||||||
Rental and other revenues, as reported | $ | 113,220 | $ | 111,914 | $ | 113,170 | $ | 113,669 | |||||
Discontinued operations | (859 | ) | — | — | (960 | ) | |||||||
Rental and other revenues, as adjusted | $ | 112,361 | $ | 111,914 | $ | 113,170 | $ | 112,709 | |||||
Income/(loss) from continuing operations, as reported | $ | 12,029 | $ | 14,928 | $ | 12,304 | $ | (2,125 | ) | ||||
Discontinued operations | (273 | ) | — | — | 10,568 | ||||||||
Income from continuing operations, as adjusted | $ | 11,756 | $ | 14,928 | $ | 12,304 | $ | 8,443 | |||||
Income from discontinued operations, as reported | $ | 1,171 | $ | 22,146 | $ | 269 | $ | 972 | |||||
Additional discontinued operations from properties sold subsequent to the respective reporting period | 273 | — | — | (10,568 | ) | ||||||||
Income/(loss) from discontinued operations, as adjusted | $ | 1,444 | $ | 22,146 | $ | 269 | $ | (9,596 | ) |
|
|
Balance at December 31, 2009 | Additions | Deductions | Balance at December 31, 2010 | ||||||||||
Allowance for Doubtful Accounts - Straight Line Rent | $ | 2,443 | $ | 635 | $ | (869 | ) | $ | 2,209 | ||||
Allowance for Doubtful Accounts - Accounts Receivable | 2,810 | 2,961 | (2,176 | ) | 3,595 | ||||||||
Allowance for Doubtful Accounts - Notes Receivable | 698 | 413 | (243 | ) | 868 | ||||||||
Totals | $ | 5,951 | $ | 4,009 | $ | (3,288 | ) | $ | 6,672 |
Balance at December 31, 2008 | Additions | Deductions | Balance at December 31, 2009 | ||||||||||
Allowance for Doubtful Accounts - Straight Line Rent | $ | 2,082 | $ | 2,484 | $ | (2,123 | ) | $ | 2,443 | ||||
Allowance for Doubtful Accounts - Accounts Receivable | 1,281 | 2,900 | (1,371 | ) | 2,810 | ||||||||
Allowance for Doubtful Accounts - Notes Receivable | 459 | 255 | (16 | ) | 698 | ||||||||
Totals | $ | 3,822 | $ | 5,639 | $ | (3,510 | ) | $ | 5,951 |
Balance at December 31, 2007 | Additions | Deductions | Balance at December 31, 2008 | ||||||||||
Allowance for Doubtful Accounts - Straight Line Rent | $ | 440 | $ | 1,905 | $ | (263 | ) | $ | 2,082 | ||||
Allowance for Doubtful Accounts - Accounts Receivable | 935 | 1,091 | (745 | ) | 1,281 | ||||||||
Allowance for Doubtful Accounts - Notes Receivable | 68 | 395 | (4 | ) | 459 | ||||||||
Totals | $ | 1,443 | $ | 3,391 | $ | (1,012 | ) | $ | 3,822 |
|
December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||
Real estate assets: | ||||||||||
Beginning balance | $ | 3,341,257 | $ | 3,272,904 | $ | 3,180,661 | ||||
Additions: | ||||||||||
Acquisitions, development and improvements | 104,199 | 167,624 | 184,208 | |||||||
Cost of real estate sold and retired | (91,914 | ) | (99,271 | ) | (91,965 | ) | ||||
Ending balance (a) | $ | 3,353,542 | $ | 3,341,257 | $ | 3,272,904 | ||||
Accumulated depreciation: | ||||||||||
Beginning balance | $ | 782,557 | $ | 714,224 | $ | 649,765 | ||||
Depreciation expense | 117,639 | 115,603 | 110,988 | |||||||
Real estate sold and retired | (65,031 | ) | (47,270 | ) | (46,529 | ) | ||||
Ending balance (b) | $ | 835,165 | $ | 782,557 | $ | 714,224 |
(a) | Reconciliation of total real estate assets to balance sheet caption: |
2010 | 2009 | 2008 | ||||||||
Total per Schedule III | $ | 3,353,542 | $ | 3,341,257 | $ | 3,272,904 | ||||
Development in progress exclusive of land included in Schedule III | 4,524 | — | 61,938 | |||||||
Real estate assets, net, held for sale | (1,217 | ) | (5,940 | ) | (1,242 | ) | ||||
Total real estate assets | $ | 3,356,849 | $ | 3,335,317 | $ | 3,333,600 |
(b) | Reconciliation of total accumulated depreciation to balance sheet caption: |
2010 | 2009 | 2008 | ||||||||
Total per Schedule III | $ | 835,165 | $ | 782,557 | $ | 714,224 | ||||
Real estate assets, net, held for sale | — | (1,484 | ) | — | ||||||
Total accumulated depreciation | $ | 835,165 | $ | 781,073 | $ | 714,224 |
Initial Costs | Costs Capitalized Subsequent to Acquisition | Gross Value at Close of Period | ||||||||||||||||||||||||
Description | Segment Type | City | 2010 Encumbrance | Land | Bldg & Improv | Land | Bldg & Improv | Land | Bldg & Improv | Total Assets | Accumulated Depreciation | Date of Construction | Life on Which Depreciation is Calculated | |||||||||||||
Atlanta, GA | ||||||||||||||||||||||||||
1700 Century Circle | Office | Atlanta | - | 2,482 | 2 | (11) | 2 | 2,471 | 2,473 | 427 | 1983 | 5-40 yrs. | ||||||||||||||
1800 Century Boulevard | Office | Atlanta | 1,444 | 29,081 | - | 12,027 | 1,444 | 41,108 | 42,552 | 16,679 | 1975 | 5-40 yrs. | ||||||||||||||
1825 Century Center | Office | Atlanta | 864 | - | 303 | 15,280 | 1,167 | 15,280 | 16,447 | 4,099 | 2002 | 5-40 yrs. | ||||||||||||||
1875 Century Boulevard | Office | Atlanta | - | 8,924 | - | 2,225 | - | 11,149 | 11,149 | 4,279 | 1976 | 5-40 yrs. | ||||||||||||||
1900 Century Boulevard | Office | Atlanta | - | 4,744 | - | 900 | - | 5,644 | 5,644 | 2,164 | 1971 | 5-40 yrs. | ||||||||||||||
2200 Century Parkway | Office | Atlanta | - | 14,432 | - | 3,680 | - | 18,112 | 18,112 | 6,676 | 1971 | 5-40 yrs. | ||||||||||||||
2400 Century Center | Office | Atlanta | - | - | 406 | 15,665 | 406 | 15,665 | 16,071 | 6,919 | 1998 | 5-40 yrs. | ||||||||||||||
2500 Century Center | Office | Atlanta | - | - | 328 | 14,311 | 328 | 14,311 | 14,639 | 2,801 | 2005 | 5-40 yrs. | ||||||||||||||
2500/2635 Parking Garage | Office | Atlanta | - | - | - | 6,242 | - | 6,242 | 6,242 | 795 | 2005 | 5-40 yrs. | ||||||||||||||
2600 Century Parkway | Office | Atlanta | - | 10,679 | - | 3,706 | - | 14,385 | 14,385 | 4,934 | 1973 | 5-40 yrs. | ||||||||||||||
2635 Century Parkway | Office | Atlanta | - | 21,643 | - | 3,213 | - | 24,856 | 24,856 | 9,348 | 1980 | 5-40 yrs. | ||||||||||||||
2800 Century Parkway | Office | Atlanta | - | 20,449 | - | 2,923 | - | 23,372 | 23,372 | 7,990 | 1983 | 5-40 yrs. | ||||||||||||||
50 Glenlake | Office | Atlanta | (1) | 2,500 | 20,006 | - | 2,229 | 2,500 | 22,235 | 24,735 | 7,432 | 1997 | 5-40 yrs. | |||||||||||||
6348 Northeast Expressway | Industrial | Atlanta | 275 | 1,655 | - | 199 | 275 | 1,854 | 2,129 | 680 | 1978 | 5-40 yrs. | ||||||||||||||
6438 Northeast Expressway | Industrial | Atlanta | 179 | 2,216 | - | 493 | 179 | 2,709 | 2,888 | 967 | 1981 | 5-40 yrs. | ||||||||||||||
Bluegrass Lakes I | Industrial | Atlanta | 816 | - | 336 | 2,908 | 1,152 | 2,908 | 4,060 | 947 | 1999 | 5-40 yrs. | ||||||||||||||
Bluegrass Place I | Industrial | Atlanta | 491 | 2,061 | - | 344 | 491 | 2,405 | 2,896 | 834 | 1995 | 5-40 yrs. | ||||||||||||||
Bluegrass Place II | Industrial | Atlanta | 412 | 2,583 | - | 98 | 412 | 2,681 | 3,093 | 883 | 1996 | 5-40 yrs. | ||||||||||||||
Bluegrass Valley | Industrial | Atlanta | 1,500 | - | 374 | 3,240 | 1,874 | 3,240 | 5,114 | 990 | 2000 | 5-40 yrs. | ||||||||||||||
Bluegrass Valley Land | Industrial | Atlanta | 19,711 | - | (14,810) | - | 4,901 | - | 4,901 | - | N/A | N/A | ||||||||||||||
Century Plaza I | Office | Atlanta | 1,290 | 8,567 | - | 3,491 | 1,290 | 12,058 | 13,348 | 3,803 | 1981 | 5-40 yrs. | ||||||||||||||
Century Plaza II | Office | Atlanta | 1,380 | 7,733 | - | 1,541 | 1,380 | 9,274 | 10,654 | 2,623 | 1984 | 5-40 yrs. | ||||||||||||||
Chastain Place I | Industrial | Atlanta | 451 | - | 341 | 3,359 | 792 | 3,359 | 4,151 | 1,080 | 1997 | 5-40 yrs. | ||||||||||||||
Chastain Place II | Industrial | Atlanta | 599 | - | 194 | 1,578 | 793 | 1,578 | 2,371 | 519 | 1998 | 5-40 yrs. | ||||||||||||||
Chastain Place III | Industrial | Atlanta | 539 | - | 173 | 1,349 | 712 | 1,349 | 2,061 | 395 | 1999 | 5-40 yrs. | ||||||||||||||
Corporate Lakes | Industrial | Atlanta | 1,265 | 7,243 | - | 1,779 | 1,265 | 9,022 | 10,287 | 2,960 | 1988 | 5-40 yrs. | ||||||||||||||
DHS.ICE | Office | Atlanta | 3,100 | - | 2,576 | 15,874 | 5,676 | 15,874 | 21,550 | 1,747 | 2007 | 5-40 yrs. | ||||||||||||||
FAA at Tradeport | Office | Atlanta | (2) | 1,196 | - | 1,416 | 15,132 | 2,612 | 15,132 | 17,744 | 1,042 | 2009 | 5-40 yrs. | |||||||||||||
Gwinnett Distribution Center | Industrial | Atlanta | 1,119 | 5,960 | - | 1,596 | 1,119 | 7,556 | 8,675 | 2,711 | 1991 | 5-40 yrs. | ||||||||||||||
Henry County Land | Industrial | Atlanta | 3,010 | - | 13 | - | 3,023 | - | 3,023 | - | N/A | N/A | ||||||||||||||
Highwoods Center I at Tradeport | Office | Atlanta | (1) | 307 | - | 139 | 2,041 | 446 | 2,041 | 2,487 | 582 | 1999 | 5-40 yrs. | |||||||||||||
Highwoods Center II at Tradeport | Office | Atlanta | (1) | 641 | - | 162 | 2,620 | 803 | 2,620 | 3,423 | 713 | 1999 | 5-40 yrs. | |||||||||||||
Highwoods Center III at Tradeport | Office | Atlanta | (1) | 409 | - | 130 | 2,178 | 539 | 2,178 | 2,717 | 494 | 2001 | 5-40 yrs. | |||||||||||||
Highwoods Riverpoint IV | Industrial | Atlanta | 1,037 | - | 750 | 8,732 | 1,787 | 8,732 | 10,519 | 542 | 2009 | 5-40 yrs. | ||||||||||||||
National Archives and Records Administration | Industrial | Atlanta | 1,484 | - | - | 17,825 | 1,484 | 17,825 | 19,309 | 3,057 | 2004 | 5-40 yrs. |
Initial Costs | Costs Capitalized Subsequent to Acquisition | Gross Value at Close of Period | ||||||||||||||||||||||||
Description | Segment Type | City | 2010 Encumbrance | Land | Bldg & Improv | Land | Bldg & Improv | Land | Bldg & Improv | Total Assets | Accumulated Depreciation | Date of Construction | Life on Which Depreciation is Calculated | |||||||||||||
Newpoint Place I | Industrial | Atlanta | 819 | - | 356 | 3,144 | 1,175 | 3,144 | 4,319 | 827 | 1998 | 5-40 yrs. | ||||||||||||||
Newpoint Place II | Industrial | Atlanta | 1,499 | - | 394 | 3,188 | 1,893 | 3,188 | 5,081 | 1,028 | 1999 | 5-40 yrs. | ||||||||||||||
Newpoint Place III | Industrial | Atlanta | 668 | - | 253 | 2,325 | 921 | 2,325 | 3,246 | 942 | 1998 | 5-40 yrs. | ||||||||||||||
Newpoint Place IV | Industrial | Atlanta | 989 | - | 406 | 4,551 | 1,395 | 4,551 | 5,946 | 1,695 | 2001 | 5-40 yrs. | ||||||||||||||
Newpoint Place V | Industrial | Atlanta | 2,150 | - | 816 | 9,101 | 2,966 | 9,101 | 12,067 | 1,446 | 2007 | 5-40 yrs. | ||||||||||||||
Norcross I & II | Industrial | Atlanta | 323 | 2,000 | - | 698 | 323 | 2,698 | 3,021 | 949 | 1970 | 5-40 yrs. | ||||||||||||||
Nortel | Office | Atlanta | 3,342 | 32,111 | - | 375 | 3,342 | 32,486 | 35,828 | 10,434 | 1998 | 5-40 yrs. | ||||||||||||||
River Point Land | Industrial | Atlanta | 7,250 | - | 4,551 | 2,547 | 11,801 | 2,547 | 14,348 | 75 | N/A | N/A | ||||||||||||||
South Park Residential Land | Multi-Family | Atlanta | 50 | - | 7 | - | 57 | - | 57 | - | N/A | N/A | ||||||||||||||
South Park Site Land | Industrial | Atlanta | 1,204 | - | 754 | - | 1,958 | - | 1,958 | - | N/A | N/A | ||||||||||||||
Southside Distribution Center | Industrial | Atlanta | 804 | 4,553 | - | 2,093 | 804 | 6,646 | 7,450 | 2,141 | 1988 | 5-40 yrs. | ||||||||||||||
Tradeport I | Industrial | Atlanta | 557 | - | 261 | 2,518 | 818 | 2,518 | 3,336 | 866 | 1999 | 5-40 yrs. | ||||||||||||||
Tradeport II | Industrial | Atlanta | 557 | - | 261 | 2,000 | 818 | 2,000 | 2,818 | 599 | 1999 | 5-40 yrs. | ||||||||||||||
Tradeport III | Industrial | Atlanta | 673 | - | 370 | 2,650 | 1,043 | 2,650 | 3,693 | 647 | 1999 | 5-40 yrs. | ||||||||||||||
Tradeport IV | Industrial | Atlanta | 667 | - | 365 | 3,675 | 1,032 | 3,675 | 4,707 | 721 | 2001 | 5-40 yrs. | ||||||||||||||
Tradeport Land | Industrial | Atlanta | 5,243 | - | (387) | - | 4,856 | - | 4,856 | - | N/A | N/A | ||||||||||||||
Tradeport V | Industrial | Atlanta | 463 | - | 180 | 2,109 | 643 | 2,109 | 2,752 | 523 | 2002 | 5-40 yrs. | ||||||||||||||
Two Point Royal | Office | Atlanta | (1) | 1,793 | 14,964 | - | 2,821 | 1,793 | 17,785 | 19,578 | 5,627 | 1997 | 5-40 yrs. | |||||||||||||
Baltimore, MD | ||||||||||||||||||||||||||
Sportsman Club Land | Office | Baltimore | 24,931 | - | (23,147) | - | 1,784 | - | 1,784 | - | N/A | N/A | ||||||||||||||
Greenville, SC | ||||||||||||||||||||||||||
Brookfield Plaza | Office | Greenville | 1,500 | 8,514 | - | 2,519 | 1,500 | 11,033 | 12,533 | 4,001 | 1987 | 5-40 yrs. | ||||||||||||||
Brookfield-Jacobs-Sirrine | Office | Greenville | 3,050 | 17,280 | (23) | 4,533 | 3,027 | 21,813 | 24,840 | 8,132 | 1990 | 5-40 yrs. | ||||||||||||||
MetLife @ Brookfield | Office | Greenville | 1,039 | - | 352 | 10,563 | 1,391 | 10,563 | 11,954 | 4,230 | 2001 | 5-40 yrs. | ||||||||||||||
Patewood I | Office | Greenville | 942 | 5,117 | - | 1,408 | 942 | 6,525 | 7,467 | 2,761 | 1985 | 5-40 yrs. | ||||||||||||||
Patewood II | Office | Greenville | 942 | 5,176 | - | 1,223 | 942 | 6,399 | 7,341 | 2,601 | 1987 | 5-40 yrs. | ||||||||||||||
Patewood III | Office | Greenville | 842 | 4,776 | - | 2,088 | 842 | 6,864 | 7,706 | 3,223 | 1989 | 5-40 yrs. | ||||||||||||||
Patewood IV | Office | Greenville | 1,219 | 6,918 | - | 2,220 | 1,219 | 9,138 | 10,357 | 4,006 | 1989 | 5-40 yrs. | ||||||||||||||
Patewood V | Office | Greenville | 1,690 | 9,589 | - | 2,125 | 1,690 | 11,714 | 13,404 | 4,642 | 1990 | 5-40 yrs. | ||||||||||||||
Patewood VI | Office | Greenville | 2,360 | - | 321 | 7,938 | 2,681 | 7,938 | 10,619 | 2,604 | 1999 | 5-40 yrs. | ||||||||||||||
Kansas City, MO | ||||||||||||||||||||||||||
Country Club Plaza | Mixed-Use | Kansas City | 14,286 | 146,879 | (198) | 116,782 | 14,088 | 263,661 | 277,749 | 82,557 | 1920-2002 | 5-40 yrs. | ||||||||||||||
Land - Hotel Land - Valencia | Office | Kansas City | 978 | - | 111 | - | 1,089 | - | 1,089 | - | N/A | N/A | ||||||||||||||
Neptune Apartments | Multi-Family | Kansas City | 1,098 | 6,282 | - | 665 | 1,098 | 6,947 | 8,045 | 2,125 | 1988 | 5-40 yrs. | ||||||||||||||
One Ward Parkway | Office | Kansas City | 681 | 3,937 | - | 1,613 | 681 | 5,550 | 6,231 | 1,705 | 1980 | 5-40 yrs. |
Initial Costs | Costs Capitalized Subsequent to Acquisition | Gross Value at Close of Period | ||||||||||||||||||||||||
Description | Segment Type | City | 2010 Encumbrance | Land | Bldg & Improv | Land | Bldg & Improv | Land | Bldg & Improv | Total Assets | Accumulated Depreciation | Date of Construction | Life on Which Depreciation is Calculated | |||||||||||||
Park Plaza | Office | Kansas City | (3) | 1,384 | 6,410 | - | 2,111 | 1,384 | 8,521 | 9,905 | 3,029 | 1983 | 5-40 yrs. | |||||||||||||
Two Brush Creek | Office | Kansas City | 984 | 4,402 | - | 1,257 | 984 | 5,659 | 6,643 | 1,690 | 1983 | 5-40 yrs. | ||||||||||||||
Valencia Place Office | Office | Kansas City | (3) | 1,576 | - | 970 | 33,792 | 2,546 | 33,792 | 36,338 | 11,101 | 1999 | 5-40 yrs. | |||||||||||||
Memphis, TN | - | |||||||||||||||||||||||||
3400 Players Club Parkway | Office | Memphis | 1,005 | - | 207 | 5,376 | 1,212 | 5,376 | 6,588 | 1,879 | 1997 | 5-40 yrs. | ||||||||||||||
6000 Poplar Ave | Office | Memphis | 2,340 | 11,385 | (849) | 4,220 | 1,491 | 15,605 | 17,096 | 3,961 | 1985 | 5-40 yrs. | ||||||||||||||
6060 Poplar Ave | Office | Memphis | 1,980 | 8,677 | (404) | 2,504 | 1,576 | 11,181 | 12,757 | 2,979 | 1987 | 5-40 yrs. | ||||||||||||||
Atrium I & II | Office | Memphis | 1,570 | 6,253 | - | 2,350 | 1,570 | 8,603 | 10,173 | 3,127 | 1984 | 5-40 yrs. | ||||||||||||||
Centrum | Office | Memphis | 1,013 | 5,580 | - | 2,003 | 1,013 | 7,583 | 8,596 | 2,372 | 1979 | 5-40 yrs. | ||||||||||||||
Comcast Corporation | Office | Memphis | 946 | - | - | 8,621 | 946 | 8,621 | 9,567 | 984 | 2008 | 5-40 yrs. | ||||||||||||||
International Place II | Office | Memphis | (4) | 4,884 | 27,782 | - | 4,206 | 4,884 | 31,988 | 36,872 | 11,982 | 1988 | 5-40 yrs. | |||||||||||||
Penn Marc | Office | Memphis | 7,703 | 3,607 | 10,240 | - | 1,196 | 3,607 | 11,436 | 15,043 | 1,056 | 2008 | 5-40 yrs. | |||||||||||||
Shadow Creek I | Office | Memphis | 924 | - | 466 | 7,039 | 1,390 | 7,039 | 8,429 | 2,126 | 2000 | 5-40 yrs. | ||||||||||||||
Shadow Creek II | Office | Memphis | 734 | - | 467 | 7,540 | 1,201 | 7,540 | 8,741 | 2,351 | 2001 | 5-40 yrs. | ||||||||||||||
Southwind Office Center A | Office | Memphis | 1,004 | 5,694 | 282 | 1,307 | 1,286 | 7,001 | 8,287 | 2,382 | 1991 | 5-40 yrs. | ||||||||||||||
Southwind Office Center B | Office | Memphis | 1,366 | 7,754 | - | 1,149 | 1,366 | 8,903 | 10,269 | 3,261 | 1990 | 5-40 yrs. | ||||||||||||||
Southwind Office Center C | Office | Memphis | 1,070 | - | 221 | 5,015 | 1,291 | 5,015 | 6,306 | 1,457 | 1998 | 5-40 yrs. | ||||||||||||||
Southwind Office Center D | Office | Memphis | 744 | - | 193 | 4,761 | 937 | 4,761 | 5,698 | 1,339 | 1999 | 5-40 yrs. | ||||||||||||||
The Colonnade | Office | Memphis | 1,300 | 6,481 | 267 | 181 | 1,567 | 6,662 | 8,229 | 2,204 | 1998 | 5-40 yrs. | ||||||||||||||
ThyssenKrupp | Office | Memphis | 1,040 | - | 25 | 8,344 | 1,065 | 8,344 | 9,409 | 1,468 | 2007 | 5-40 yrs. | ||||||||||||||
FBI Jackson | Office | Memphis | (2) | 871 | - | 296 | 36,719 | 1,167 | 36,719 | 37,886 | 1,381 | 2007 | 5-40 yrs. | |||||||||||||
Crescent Center | Office | Memphis | 40,199 | 7,875 | 32,756 | - | 749 | 7,875 | 33,505 | 41,380 | 613 | 1986 | 5-40 yrs. | |||||||||||||
Triad Center | Office | Memphis | 1,253 | - | - | 31,782 | 1,253 | 31,782 | 33,035 | 707 | 2009 | 5-40 yrs. | ||||||||||||||
Nashville, TN | ||||||||||||||||||||||||||
3322 West End | Office | Nashville | 3,025 | 27,490 | - | 3,644 | 3,025 | 31,134 | 34,159 | 9,000 | 1986 | 5-40 yrs. | ||||||||||||||
3401 West End | Office | Nashville | 5,862 | 22,917 | - | 5,542 | 5,862 | 28,459 | 34,321 | 11,144 | 1982 | 5-40 yrs. | ||||||||||||||
5310 Maryland Way | Office | Nashville | 1,863 | 7,201 | - | 226 | 1,863 | 7,427 | 9,290 | 2,695 | 1994 | 5-40 yrs. | ||||||||||||||
BNA Corporate Center | Office | Nashville | - | 18,506 | - | 8,147 | - | 26,653 | 26,653 | 9,484 | 1985 | 5-40 yrs. | ||||||||||||||
Century City Plaza I | Office | Nashville | 903 | 6,919 | - | (2,411) | 903 | 4,508 | 5,411 | 1,706 | 1987 | 5-40 yrs. | ||||||||||||||
Cool Springs 1 & 2 Deck | Office | Nashville | (5) | - | - | - | 3,958 | - | 3,958 | 3,958 | 314 | 2007 | 5-40 yrs. | |||||||||||||
Cool Springs 3 &4 Deck | Office | Nashville | - | - | - | 4,418 | - | 4,418 | 4,418 | 415 | 2007 | 5-40 yrs. | ||||||||||||||
Cool Springs I | Office | Nashville | (5) | 1,583 | - | 15 | 12,163 | 1,598 | 12,163 | 13,761 | 3,637 | 1999 | 5-40 yrs. | |||||||||||||
Cool Springs II | Office | Nashville | (5) | 1,824 | - | 346 | 17,523 | 2,170 | 17,523 | 19,693 | 4,756 | 1999 | 5-40 yrs. | |||||||||||||
Cool Springs III | Office | Nashville | (5) | 1,631 | - | 804 | 17,957 | 2,435 | 17,957 | 20,392 | 3,571 | 2006 | 5-40 yrs. | |||||||||||||
Cool Springs IV | Office | Nashville | 1,715 | - | - | 20,326 | 1,715 | 20,326 | 22,041 | 1,364 | 2008 | 5-40 yrs. | ||||||||||||||
Cool Springs V | Office | Nashville | 3,688 | - | 295 | 52,391 | 3,983 | 52,391 | 56,374 | 5,062 | 2007 | 5-40 yrs. | ||||||||||||||
Harpeth on the Green II | Office | Nashville | (1) | 1,419 | 5,677 | - | 1,279 | 1,419 | 6,956 | 8,375 | 2,529 | 1984 | 5-40 yrs. | |||||||||||||
Harpeth on the Green III | Office | Nashville | (1) | 1,660 | 6,649 | - | 2,014 | 1,660 | 8,663 | 10,323 | 2,910 | 1987 | 5-40 yrs. | |||||||||||||
Harpeth on the Green IV | Office | Nashville | (1) | 1,713 | 6,842 | - | 1,468 | 1,713 | 8,310 | 10,023 | 3,043 | 1989 | 5-40 yrs. |
Initial Costs | Costs Capitalized Subsequent to Acquisition | Gross Value at Close of Period | ||||||||||||||||||||||||
Description | Segment Type | City | 2010 Encumbrance | Land | Bldg & Improv | Land | Bldg & Improv | Land | Bldg & Improv | Total Assets | Accumulated Depreciation | Date of Construction | Life on Which Depreciation is Calculated | |||||||||||||
Harpeth on The Green V | Office | Nashville | (1) | 662 | - | 197 | 4,188 | 859 | 4,188 | 5,047 | 1,408 | 1998 | 5-40 yrs. | |||||||||||||
Hickory Trace | Office | Nashville | (4) | 1,164 | - | 164 | 4,929 | 1,328 | 4,929 | 6,257 | 1,171 | 2001 | 5-40 yrs. | |||||||||||||
Highwoods Plaza I | Office | Nashville | (1) | 1,552 | - | 307 | 8,346 | 1,859 | 8,346 | 10,205 | 3,055 | 1996 | 5-40 yrs. | |||||||||||||
Highwoods Plaza II | Office | Nashville | (1) | 1,448 | - | 307 | 5,772 | 1,755 | 5,772 | 7,527 | 1,905 | 1997 | 5-40 yrs. | |||||||||||||
Lakeview Ridge II | Office | Nashville | (1) | 605 | - | 187 | 4,232 | 792 | 4,232 | 5,024 | 1,363 | 1998 | 5-40 yrs. | |||||||||||||
Lakeview Ridge III | Office | Nashville | (1) | 1,073 | - | 400 | 10,042 | 1,473 | 10,042 | 11,515 | 3,794 | 1999 | 5-40 yrs. | |||||||||||||
Seven Springs - Land I | Office | Nashville | 3,122 | - | 1,399 | - | 4,521 | - | 4,521 | - | N/A | N/A | ||||||||||||||
Seven Springs - Land II | Office | Nashville | 3,715 | - | (1,025) | - | 2,690 | - | 2,690 | - | N/A | N/A | ||||||||||||||
Seven Springs I | Office | Nashville | 2,076 | - | 592 | 12,721 | 2,668 | 12,721 | 15,389 | 3,902 | 2002 | 5-40 yrs. | ||||||||||||||
SouthPointe | Office | Nashville | 1,655 | - | 310 | 6,406 | 1,965 | 6,406 | 8,371 | 1,948 | 1998 | 5-40 yrs. | ||||||||||||||
Southwind Land | Office | Nashville | 3,662 | - | (874) | - | 2,788 | - | 2,788 | - | N/A | N/A | ||||||||||||||
The Ramparts at Brentwood | Office | Nashville | 2,394 | 12,806 | - | 1,912 | 2,394 | 14,718 | 17,112 | 3,909 | 1986 | 5-40 yrs. | ||||||||||||||
Westwood South | Office | Nashville | (1) | 2,106 | - | 382 | 8,480 | 2,488 | 8,480 | 10,968 | 2,353 | 1999 | 5-40 yrs. | |||||||||||||
Winners Circle | Office | Nashville | (1) | 1,497 | 7,258 | - | 751 | 1,497 | 8,009 | 9,506 | 2,595 | 1987 | 5-40 yrs. | |||||||||||||
Orlando, FL | ||||||||||||||||||||||||||
Berkshire at Metro Center | Office | Orlando | 1,265 | - | 672 | 12,802 | 1,937 | 12,802 | 14,739 | 1,793 | 2007 | 5-40 yrs. | ||||||||||||||
Capital Plaza III | Office | Orlando | 2,994 | - | 18 | - | 3,012 | - | 3,012 | - | N/A | N/A | ||||||||||||||
Eola Park Land | Office | Orlando | 2,027 | - | - | - | 2,027 | - | 2,027 | - | N/A | N/A | ||||||||||||||
In Charge Institute | Office | Orlando | 501 | - | 95 | 1,797 | 596 | 1,797 | 2,393 | 472 | 2000 | 5-40 yrs. | ||||||||||||||
MetroWest 1 Land | Office | Orlando | 1,100 | - | 51 | - | 1,151 | - | 1,151 | - | N/A | N/A | ||||||||||||||
Metrowest Center | Office | Orlando | 1,354 | 7,687 | 269 | 2,072 | 1,623 | 9,759 | 11,382 | 4,004 | 1988 | 5-40 yrs. | ||||||||||||||
MetroWest Land | Office | Orlando | 2,034 | - | (148) | - | 1,886 | - | 1,886 | - | N/A | N/A | ||||||||||||||
Windsor at Metro Center | Office | Orlando | - | - | 2,060 | 7,809 | 2,060 | 7,809 | 9,869 | 1,514 | 2002 | 5-40 yrs. | ||||||||||||||
Piedmont Triad, NC | ||||||||||||||||||||||||||
101 Stratford | Office | Piedmont Triad | 1,205 | 6,916 | - | 1,469 | 1,205 | 8,385 | 9,590 | 3,005 | 1986 | 5-40 yrs. | ||||||||||||||
150 Stratford | Office | Piedmont Triad | 2,788 | 11,511 | - | 1,056 | 2,788 | 12,567 | 15,355 | 4,998 | 1991 | 5-40 yrs. | ||||||||||||||
160 Stratford - Land | Office | Piedmont Triad | 967 | - | - | 120 | 967 | 120 | 1,087 | 14 | N/A | N/A | ||||||||||||||
6348 Burnt Poplar | Industrial | Piedmont Triad | 724 | 2,900 | - | 352 | 724 | 3,252 | 3,976 | 1,401 | 1990 | 5-40 yrs. | ||||||||||||||
6350 Burnt Poplar | Industrial | Piedmont Triad | 341 | 1,374 | - | 249 | 341 | 1,623 | 1,964 | 585 | 1992 | 5-40 yrs. | ||||||||||||||
7341 West Friendly Avenue | Industrial | Piedmont Triad | 113 | 841 | - | 288 | 113 | 1,129 | 1,242 | 445 | 1988 | 5-40 yrs. | ||||||||||||||
7343 West Friendly Avenue | Industrial | Piedmont Triad | 72 | 555 | - | 216 | 72 | 771 | 843 | 261 | 1988 | 5-40 yrs. | ||||||||||||||
7345 West Friendly Avenue | Industrial | Piedmont Triad | 66 | 492 | - | 234 | 66 | 726 | 792 | 239 | 1988 | 5-40 yrs. | ||||||||||||||
7347 West Friendly Avenue | Industrial | Piedmont Triad | 97 | 719 | - | 256 | 97 | 975 | 1,072 | 325 | 1988 | 5-40 yrs. | ||||||||||||||
7349 West Friendly Avenue | Industrial | Piedmont Triad | 53 | 393 | - | 80 | 53 | 473 | 526 | 173 | 1988 | 5-40 yrs. |
Initial Costs | Costs Capitalized Subsequent to Acquisition | Gross Value at Close of Period | ||||||||||||||||||||||||
Description | Segment Type | City | 2010 Encumbrance | Land | Bldg & Improv | Land | Bldg & Improv | Land | Bldg & Improv | Total Assets | Accumulated Depreciation | Date of Construction | Life on Which Depreciation is Calculated | |||||||||||||
7351 West Friendly Avenue | Industrial | Piedmont Triad | 106 | 788 | - | 159 | 106 | 947 | 1,053 | 333 | 1988 | 5-40 yrs. | ||||||||||||||
7353 West Friendly Avenue | Industrial | Piedmont Triad | 123 | 912 | - | 41 | 123 | 953 | 1,076 | 367 | 1988 | 5-40 yrs. | ||||||||||||||
7355 West Friendly Avenue | Industrial | Piedmont Triad | 72 | 538 | - | 187 | 72 | 725 | 797 | 271 | 1988 | 5-40 yrs. | ||||||||||||||
Airpark East-Building 1 | Office | Piedmont Triad | 379 | 1,516 | - | 450 | 379 | 1,966 | 2,345 | 753 | 1990 | 5-40 yrs. | ||||||||||||||
Airpark East-Building 2 | Office | Piedmont Triad | 462 | 1,849 | - | 409 | 462 | 2,258 | 2,720 | 805 | 1986 | 5-40 yrs. | ||||||||||||||
Airpark East-Building 3 | Office | Piedmont Triad | 322 | 1,293 | - | 393 | 322 | 1,686 | 2,008 | 602 | 1986 | 5-40 yrs. | ||||||||||||||
Airpark East-Building A | Office | Piedmont Triad | 510 | 2,921 | - | 1,721 | 510 | 4,642 | 5,152 | 1,756 | 1986 | 5-40 yrs. | ||||||||||||||
Airpark East-Building B | Office | Piedmont Triad | 739 | 3,237 | - | 900 | 739 | 4,137 | 4,876 | 1,781 | 1988 | 5-40 yrs. | ||||||||||||||
Airpark East-Building C | Office | Piedmont Triad | (4) | 2,393 | 9,576 | - | 2,137 | 2,393 | 11,713 | 14,106 | 4,399 | 1990 | 5-40 yrs. | |||||||||||||
Airpark East-Building D | Office | Piedmont Triad | (4) | 850 | - | 699 | 3,898 | 1,549 | 3,898 | 5,447 | 1,333 | 1997 | 5-40 yrs. | |||||||||||||
Airpark East-Copier Consultants | Industrial | Piedmont Triad | 224 | 1,068 | - | 301 | 224 | 1,369 | 1,593 | 590 | 1990 | 5-40 yrs. | ||||||||||||||
Airpark East-HewlettPackard | Office | Piedmont Triad | 465 | - | 380 | 963 | 845 | 963 | 1,808 | 383 | 1996 | 5-40 yrs. | ||||||||||||||
Airpark East-Highland | Industrial | Piedmont Triad | 145 | 1,081 | - | 301 | 145 | 1,382 | 1,527 | 481 | 1990 | 5-40 yrs. | ||||||||||||||
Airpark East-Inacom Building | Office | Piedmont Triad | 265 | - | 270 | 938 | 535 | 938 | 1,473 | 321 | 1996 | 5-40 yrs. | ||||||||||||||
Airpark East-Service Center 1 | Industrial | Piedmont Triad | 237 | 1,103 | - | 114 | 237 | 1,217 | 1,454 | 483 | 1985 | 5-40 yrs. | ||||||||||||||
Airpark East-Service Center 2 | Industrial | Piedmont Triad | 192 | 946 | - | 339 | 192 | 1,285 | 1,477 | 485 | 1985 | 5-40 yrs. | ||||||||||||||
Airpark East-Service Center 3 | Industrial | Piedmont Triad | 305 | 1,219 | - | 158 | 305 | 1,377 | 1,682 | 556 | 1985 | 5-40 yrs. | ||||||||||||||
Airpark East-Service Center 4 | Industrial | Piedmont Triad | 225 | 928 | - | 65 | 225 | 993 | 1,218 | 401 | 1985 | 5-40 yrs. | ||||||||||||||
Airpark East-Service Court | Industrial | Piedmont Triad | 171 | 777 | - | 164 | 171 | 941 | 1,112 | 367 | 1990 | 5-40 yrs. | ||||||||||||||
Airpark East-Simplex | Office | Piedmont Triad | 271 | - | 239 | 892 | 510 | 892 | 1,402 | 365 | 1997 | 5-40 yrs. | ||||||||||||||
Airpark East-Warehouse 1 | Industrial | Piedmont Triad | 356 | 1,613 | - | 293 | 356 | 1,906 | 2,262 | 799 | 1985 | 5-40 yrs. | ||||||||||||||
Airpark East-Warehouse 2 | Industrial | Piedmont Triad | 374 | 1,523 | - | 334 | 374 | 1,857 | 2,231 | 688 | 1985 | 5-40 yrs. | ||||||||||||||
Airpark East-Warehouse 3 | Industrial | Piedmont Triad | 341 | 1,486 | - | 530 | 341 | 2,016 | 2,357 | 862 | 1986 | 5-40 yrs. | ||||||||||||||
Airpark East-Warehouse 4 | Industrial | Piedmont Triad | 659 | 2,676 | - | 760 | 659 | 3,436 | 4,095 | 1,350 | 1988 | 5-40 yrs. |
Initial Costs | Costs Capitalized Subsequent to Acquisition | Gross Value at Close of Period | ||||||||||||||||||||||||
Description | Segment Type | City | 2010 Encumbrance | Land | Bldg & Improv | Land | Bldg & Improv | Land | Bldg & Improv | Total Assets | Accumulated Depreciation | Date of Construction | Life on Which Depreciation is Calculated | |||||||||||||
Airpark North - DC1 | Industrial | Piedmont Triad | 860 | 2,919 | - | 494 | 860 | 3,413 | 4,273 | 1,505 | 1986 | 5-40 yrs. | ||||||||||||||
Airpark North - DC2 | Industrial | Piedmont Triad | 1,302 | 4,392 | - | 703 | 1,302 | 5,095 | 6,397 | 2,150 | 1987 | 5-40 yrs. | ||||||||||||||
Airpark North - DC3 | Industrial | Piedmont Triad | 450 | 1,517 | - | 672 | 450 | 2,189 | 2,639 | 780 | 1988 | 5-40 yrs. | ||||||||||||||
Airpark North - DC4 | Industrial | Piedmont Triad | 452 | 1,514 | - | 148 | 452 | 1,662 | 2,114 | 684 | 1988 | 5-40 yrs. | ||||||||||||||
Airpark South Warehouse 1 | Industrial | Piedmont Triad | 546 | - | - | 2,591 | 546 | 2,591 | 3,137 | 928 | 1998 | 5-40 yrs. | ||||||||||||||
Airpark South Warehouse 2 | Industrial | Piedmont Triad | 749 | - | - | 2,509 | 749 | 2,509 | 3,258 | 725 | 1999 | 5-40 yrs. | ||||||||||||||
Airpark South Warehouse 3 | Industrial | Piedmont Triad | 603 | - | - | 2,273 | 603 | 2,273 | 2,876 | 615 | 1999 | 5-40 yrs. | ||||||||||||||
Airpark South Warehouse 4 | Industrial | Piedmont Triad | 499 | - | - | 2,073 | 499 | 2,073 | 2,572 | 599 | 1999 | 5-40 yrs. | ||||||||||||||
Airpark South Warehouse 6 | Industrial | Piedmont Triad | 1,733 | - | - | 5,394 | 1,733 | 5,394 | 7,127 | 2,341 | 1999 | 5-40 yrs. | ||||||||||||||
Airpark West 1 | Office | Piedmont Triad | 944 | 3,831 | - | 1,011 | 944 | 4,842 | 5,786 | 1,784 | 1984 | 5-40 yrs. | ||||||||||||||
Airpark West 2 | Office | Piedmont Triad | 887 | 3,550 | - | 497 | 887 | 4,047 | 4,934 | 1,667 | 1985 | 5-40 yrs. | ||||||||||||||
Airpark West 4 | Office | Piedmont Triad | 227 | 907 | - | 388 | 227 | 1,295 | 1,522 | 539 | 1985 | 5-40 yrs. | ||||||||||||||
Airpark West 5 | Office | Piedmont Triad | 243 | 971 | - | 221 | 243 | 1,192 | 1,435 | 479 | 1985 | 5-40 yrs. | ||||||||||||||
Airpark West 6 | Office | Piedmont Triad | 327 | 1,309 | - | 811 | 327 | 2,120 | 2,447 | 728 | 1985 | 5-40 yrs. | ||||||||||||||
Brigham Road - Land | Industrial | Piedmont Triad | 7,059 | - | (3,720) | - | 3,339 | - | 3,339 | - | N/A | N/A | ||||||||||||||
Consolidated Center/ Building I | Office | Piedmont Triad | 625 | 2,183 | (235) | 306 | 390 | 2,489 | 2,879 | 1,143 | 1983 | 5-40 yrs. | ||||||||||||||
Consolidated Center/ Building II | Office | Piedmont Triad | 625 | 4,435 | (203) | (963) | 422 | 3,472 | 3,894 | 1,610 | 1983 | 5-40 yrs. | ||||||||||||||
Consolidated Center/ Building III | Office | Piedmont Triad | 680 | 3,572 | (217) | (963) | 463 | 2,609 | 3,072 | 1,189 | 1989 | 5-40 yrs. | ||||||||||||||
Consolidated Center/ Building IV | Office | Piedmont Triad | 376 | 1,655 | (123) | (348) | 253 | 1,307 | 1,560 | 614 | 1989 | 5-40 yrs. | ||||||||||||||
Deep River Corporate Center | Office | Piedmont Triad | 1,041 | 5,892 | - | 1,106 | 1,041 | 6,998 | 8,039 | 2,427 | 1989 | 5-40 yrs. | ||||||||||||||
Enterprise Warehouse I | Industrial | Piedmont Triad | 453 | - | 360 | 2,873 | 813 | 2,873 | 3,686 | 701 | 2002 | 5-40 yrs. | ||||||||||||||
Enterprise Warehouse II | Industrial | Piedmont Triad | 2,733 | - | 881 | 12,337 | 3,614 | 12,337 | 15,951 | 2,023 | 2006 | 5-40 yrs. | ||||||||||||||
Enterprise Warehouse III | Industrial | Piedmont Triad | 814 | - | - | 3,589 | 814 | 3,589 | 4,403 | 275 | 2007 | 5-40 yrs. | ||||||||||||||
Forsyth Corporate Center | Office | Piedmont Triad | 329 | 1,867 | - | 1,031 | 329 | 2,898 | 3,227 | 1,268 | 1985 | 5-40 yrs. |
Initial Costs | Costs Capitalized Subsequent to Acquisition | Gross Value at Close of Period | ||||||||||||||||||||||||
Description | Segment Type | City | 2010 Encumbrance | Land | Bldg & Improv | Land | Bldg & Improv | Land | Bldg & Improv | Total Assets | Accumulated Depreciation | Date of Construction | Life on Which Depreciation is Calculated | |||||||||||||
Highwoods Park Building I | Office | Piedmont Triad | 1,476 | - | - | 8,501 | 1,476 | 8,501 | 9,977 | 2,525 | 2001 | 5-40 yrs. | ||||||||||||||
Jefferson Pilot Land | Office | Piedmont Triad | 11,759 | - | (4,311) | - | 7,448 | - | 7,448 | - | N/A | N/A | ||||||||||||||
Regency One-Piedmont Center | Industrial | Piedmont Triad | 515 | - | 383 | 2,357 | 898 | 2,357 | 3,255 | 804 | 1996 | 5-40 yrs. | ||||||||||||||
Regency Two-Piedmont Center | Industrial | Piedmont Triad | 435 | - | 288 | 2,153 | 723 | 2,153 | 2,876 | 677 | 1996 | 5-40 yrs. | ||||||||||||||
7023 Albert Pick | Office | Piedmont Triad | (1) | 834 | 3,459 | - | 435 | 834 | 3,894 | 4,728 | 1,487 | 1989 | 5-40 yrs. | |||||||||||||
The Knollwood -380 Retail | Office | Piedmont Triad | - | 1 | - | 252 | - | 253 | 253 | 152 | 1995 | 5-40 yrs. | ||||||||||||||
The Knollwood-370 | Office | Piedmont Triad | 1,826 | 7,495 | - | 933 | 1,826 | 8,428 | 10,254 | 3,249 | 1994 | 5-40 yrs. | ||||||||||||||
The Knollwood-380 | Office | Piedmont Triad | 2,989 | 12,028 | - | 2,898 | 2,989 | 14,926 | 17,915 | 6,121 | 1990 | 5-40 yrs. | ||||||||||||||
US Airways | Office | Piedmont Triad | 1,450 | 11,375 | - | 1,000 | 1,450 | 12,375 | 13,825 | 4,097 | 1970-1987 | 5-40 yrs. | ||||||||||||||
Westpoint Business Park-Luwabahnson | Office | Piedmont Triad | 347 | 1,389 | - | 97 | 347 | 1,486 | 1,833 | 571 | 1990 | 5-40 yrs. | ||||||||||||||
Raleigh, NC | ||||||||||||||||||||||||||
3600 Glenwood Avenue | Office | Raleigh | - | 10,994 | - | 3,075 | - | 14,069 | 14,069 | 4,096 | 1986 | 5-40 yrs. | ||||||||||||||
3737 Glenwood Avenue | Office | Raleigh | - | - | 318 | 14,739 | 318 | 14,739 | 15,057 | 4,435 | 1999 | 5-40 yrs. | ||||||||||||||
4101 Research Commons | Office | Raleigh | 1,348 | 8,346 | 220 | (1,453) | 1,568 | 6,893 | 8,461 | 2,398 | 1999 | 5-40 yrs. | ||||||||||||||
4201 Research Commons | Office | Raleigh | 1,204 | 11,858 | - | (2,949) | 1,204 | 8,909 | 10,113 | 3,402 | 1991 | 5-40 yrs. | ||||||||||||||
4301 Research Commons | Office | Raleigh | 900 | 8,237 | - | 1,114 | 900 | 9,351 | 10,251 | 3,908 | 1989 | 5-40 yrs. | ||||||||||||||
4401 Research Commons | Office | Raleigh | 1,249 | 9,387 | - | 2,018 | 1,249 | 11,405 | 12,654 | 4,375 | 1987 | 5-40 yrs. | ||||||||||||||
4501 Research Commons | Office | Raleigh | 785 | 5,856 | - | 1,791 | 785 | 7,647 | 8,432 | 3,045 | 1985 | 5-40 yrs. | ||||||||||||||
4800 North Park | Office | Raleigh | 2,678 | 17,630 | - | 8,519 | 2,678 | 26,149 | 28,827 | 10,503 | 1985 | 5-40 yrs. | ||||||||||||||
4900 North Park | Office | Raleigh | 397 | 770 | 1,983 | - | 553 | 770 | 2,536 | 3,306 | 1,152 | 1984 | 5-40 yrs. | |||||||||||||
5000 North Park | Office | Raleigh | 1,010 | 4,612 | (49) | 2,444 | 961 | 7,056 | 8,017 | 3,264 | 1980 | 5-40 yrs. | ||||||||||||||
801 Corporate Center | Office | Raleigh | (5) | 828 | - | 272 | 10,263 | 1,100 | 10,263 | 11,363 | 2,876 | 2002 | 5-40 yrs. | |||||||||||||
Blue Ridge I | Office | Raleigh | (1) | 722 | 4,606 | - | 1,344 | 722 | 5,950 | 6,672 | 2,732 | 1982 | 5-40 yrs. | |||||||||||||
Blue Ridge II | Office | Raleigh | (1) | 462 | 1,410 | - | 374 | 462 | 1,784 | 2,246 | 977 | 1988 | 5-40 yrs. | |||||||||||||
Cape Fear | Office | Raleigh | 131 | 1,630 | - | 787 | 131 | 2,417 | 2,548 | 2,073 | 1979 | 5-40 yrs. | ||||||||||||||
Catawba | Office | Raleigh | 125 | 1,635 | - | 2,386 | 125 | 4,021 | 4,146 | 2,474 | 1980 | 5-40 yrs. | ||||||||||||||
CentreGreen One - Weston | Office | Raleigh | (4) | 1,529 | - | (378) | 8,570 | 1,151 | 8,570 | 9,721 | 2,043 | 2000 | 5-40 yrs. | |||||||||||||
CentreGreen Two - Weston | Office | Raleigh | (4) | 1,653 | - | (389) | 8,950 | 1,264 | 8,950 | 10,214 | 2,292 | 2001 | 5-40 yrs. | |||||||||||||
CentreGreen Three Land - Weston | Office | Raleigh | 1,876 | - | (384) | - | 1,492 | - | 1,492 | - | N/A | N/A | ||||||||||||||
CentreGreen Four | Office | Raleigh | (4) | 1,779 | - | (397) | 10,674 | 1,382 | 10,674 | 12,056 | 3,037 | 2002 | 5-40 yrs. | |||||||||||||
CentreGreen Five | Office | Raleigh | 1,280 | - | 69 | 12,657 | 1,349 | 12,657 | 14,006 | 1,231 | 2008 | 5-40 yrs. | ||||||||||||||
Cottonwood | Office | Raleigh | 609 | 3,244 | - | 1,237 | 609 | 4,481 | 5,090 | 2,155 | 1983 | 5-40 yrs. | ||||||||||||||
Dogwood | Office | Raleigh | 766 | 2,769 | - | 524 | 766 | 3,293 | 4,059 | 1,436 | 1983 | 5-40 yrs. | ||||||||||||||
EPA | Office | Raleigh | 2,597 | - | - | 1,661 | 2,597 | 1,661 | 4,258 | 707 | 2003 | 5-40 yrs. |
Initial Costs | Costs Capitalized Subsequent to Acquisition | Gross Value at Close of Period | ||||||||||||||||||||||||
Description | Segment Type | City | 2010 Encumbrance | Land | Bldg & Improv | Land | Bldg & Improv | Land | Bldg & Improv | Total Assets | Accumulated Depreciation | Date of Construction | Life on Which Depreciation is Calculated | |||||||||||||
GlenLake Land | Office | Raleigh | 13,003 | - | (4,900) | 134 | 8,103 | 134 | 8,237 | 28 | N/A | N/A | ||||||||||||||
GlenLake Bldg I | Office | Raleigh | (4) | 924 | - | 1,324 | 21,752 | 2,248 | 21,752 | 24,000 | 5,332 | 2002 | 5-40 yrs. | |||||||||||||
GlenLake Four | Office | Raleigh | (5) | 1,659 | - | 493 | 22,357 | 2,152 | 22,357 | 24,509 | 3,503 | 2006 | 5-40 yrs. | |||||||||||||
GlenLake Six | Office | Raleigh | 941 | - | 16 | 22,018 | 957 | 22,018 | 22,975 | 1,702 | 2008 | 5-40 yrs. | ||||||||||||||
Healthsource | Office | Raleigh | (5) | 1,304 | - | 540 | 13,655 | 1,844 | 13,655 | 15,499 | 5,449 | 1996 | 5-40 yrs. | |||||||||||||
Highwoods Centre-Weston | Office | Raleigh | (1) | 531 | - | (267) | 8,682 | 264 | 8,682 | 8,946 | 2,364 | 1998 | 5-40 yrs. | |||||||||||||
Highwoods Office Center North Land | Office | Raleigh | 357 | 49 | - | - | 357 | 49 | 406 | 28 | N/A | N/A | ||||||||||||||
Highwoods Tower One | Office | Raleigh | 203 | 16,744 | - | 3,488 | 203 | 20,232 | 20,435 | 9,623 | 1991 | 5-40 yrs. | ||||||||||||||
Highwoods Tower Two | Office | Raleigh | 365 | - | 503 | 20,829 | 868 | 20,829 | 21,697 | 4,651 | 2001 | 5-40 yrs. | ||||||||||||||
Inveresk Land Parcel 2 | Office | Raleigh | 657 | - | 197 | - | 854 | - | 854 | - | N/A | N/A | ||||||||||||||
Inveresk Land Parcel 3 | Office | Raleigh | 548 | - | 306 | - | 854 | - | 854 | - | N/A | N/A | ||||||||||||||
Maplewood | Office | Raleigh | (1) | 149 | - | 107 | 3,335 | 256 | 3,335 | 3,591 | 940 | 2001 | 5-40 yrs. | |||||||||||||
Overlook | Office | Raleigh | 398 | - | 293 | 9,402 | 691 | 9,402 | 10,093 | 2,912 | 1999 | 5-40 yrs. | ||||||||||||||
Pamlico | Office | Raleigh | 289 | - | - | 13,612 | 289 | 13,612 | 13,901 | 8,333 | 1980 | 5-40 yrs. | ||||||||||||||
ParkWest One - Weston | Office | Raleigh | 242 | - | - | 3,430 | 242 | 3,430 | 3,672 | 849 | 2001 | 5-40 yrs. | ||||||||||||||
ParkWest Two - Weston | Office | Raleigh | 356 | - | - | 4,292 | 356 | 4,292 | 4,648 | 1,382 | 2001 | 5-40 yrs. | ||||||||||||||
ParkWest Three - Land - Weston | Office | Raleigh | 306 | - | - | - | 306 | - | 306 | - | N/A | N/A | ||||||||||||||
Progress Center Renovation | Office | Raleigh | - | - | - | 362 | - | 362 | 362 | 160 | 2003 | 5-40 yrs. | ||||||||||||||
Raleigh Corp Center Lot D | Office | Raleigh | 1,211 | - | 8 | - | 1,219 | - | 1,219 | - | N/A | N/A | ||||||||||||||
RBC Plaza | Mixed-Use | Raleigh | 46,662 | 1,206 | - | - | 70,710 | 1,206 | 70,710 | 71,916 | 4,922 | 2008 | 5-40 yrs. | |||||||||||||
Rexwoods Center I | Office | Raleigh | 878 | 3,730 | - | 1,116 | 878 | 4,846 | 5,724 | 2,430 | 1990 | 5-40 yrs. | ||||||||||||||
Rexwoods Center II | Office | Raleigh | 362 | 1,818 | - | 617 | 362 | 2,435 | 2,797 | 1,136 | 1993 | 5-40 yrs. | ||||||||||||||
Rexwoods Center III | Office | Raleigh | 919 | 2,816 | - | 722 | 919 | 3,538 | 4,457 | 1,651 | 1992 | 5-40 yrs. | ||||||||||||||
Rexwoods Center IV | Office | Raleigh | 586 | - | - | 3,449 | 586 | 3,449 | 4,035 | 1,355 | 1995 | 5-40 yrs. | ||||||||||||||
Rexwoods Center V | Office | Raleigh | 1,301 | - | 184 | 5,190 | 1,485 | 5,190 | 6,675 | 1,661 | 1998 | 5-40 yrs. | ||||||||||||||
Riverbirch | Office | Raleigh | 469 | 4,038 | (469) | (3,828) | - | 210 | 210 | - | 1987 | 5-40 yrs. | ||||||||||||||
Situs I | Office | Raleigh | 692 | 4,646 | 178 | (1,154) | 870 | 3,492 | 4,362 | 1,185 | 1996 | 5-40 yrs. | ||||||||||||||
Situs II | Office | Raleigh | 718 | 6,254 | 181 | (1,288) | 899 | 4,966 | 5,865 | 1,571 | 1998 | 5-40 yrs. | ||||||||||||||
Situs III | Office | Raleigh | 440 | 4,078 | 119 | (1,008) | 559 | 3,070 | 3,629 | 800 | 2000 | 5-40 yrs. | ||||||||||||||
Six Forks Center I | Office | Raleigh | 666 | 2,665 | - | 1,316 | 666 | 3,981 | 4,647 | 1,659 | 1982 | 5-40 yrs. | ||||||||||||||
Six Forks Center II | Office | Raleigh | 1,086 | 4,533 | - | 1,492 | 1,086 | 6,025 | 7,111 | 2,397 | 1983 | 5-40 yrs. | ||||||||||||||
Six Forks Center III | Office | Raleigh | 862 | 4,411 | - | 2,228 | 862 | 6,639 | 7,501 | 2,690 | 1987 | 5-40 yrs. | ||||||||||||||
Smoketree Tower | Office | Raleigh | 2,353 | 11,743 | - | 3,227 | 2,353 | 14,970 | 17,323 | 6,138 | 1984 | 5-40 yrs. | ||||||||||||||
Sycamore | Office | Raleigh | 255 | - | 217 | 5,184 | 472 | 5,184 | 5,656 | 1,637 | 1997 | 5-40 yrs. | ||||||||||||||
Weston Land | Mixed-Use | Raleigh | 22,771 | - | (7,169) | - | 15,602 | - | 15,602 | - | N/A | N/A | ||||||||||||||
Willow Oak | Office | Raleigh | 458 | - | 268 | 5,154 | 726 | 5,154 | 5,880 | 1,908 | 1995 | 5-40 yrs. | ||||||||||||||
Other Property | Other | Raleigh | 48 | 9,496 | 720 | 4,834 | 768 | 14,330 | 15,098 | 7,236 | N/A | N/A | ||||||||||||||
Richmond, VA | ||||||||||||||||||||||||||
4900 Cox Road | Office | Richmond | 1,324 | 5,311 | - | 2,921 | 1,324 | 8,232 | 9,556 | 2,801 | 1991 | 5-40 yrs. | ||||||||||||||
Colonnade Building | Office | Richmond | (4) | 1,364 | 6,105 | - | 747 | 1,364 | 6,852 | 8,216 | 1,554 | 2003 | 5-40 yrs. |
Initial Costs | Costs Capitalized Subsequent to Acquisition | Gross Value at Close of Period | ||||||||||||||||||||||||
Description | Segment Type | City | 2010 Encumbrance | Land | Bldg & Improv | Land | Bldg & Improv | Land | Bldg & Improv | Total Assets | Accumulated Depreciation | Date of Construction | Life on Which Depreciation is Calculated | |||||||||||||
Dominion Place - Pitts Parcel | Office | Richmond | 1,101 | - | (332) | - | 769 | - | 769 | - | N/A | N/A | ||||||||||||||
Essex Plaza | Office | Richmond | 10,717 | 1,581 | 13,299 | - | (1,849) | 1,581 | 11,450 | 13,031 | 3,096 | 1999 | 5-40 yrs. | |||||||||||||
Grove Park I | Office | Richmond | 713 | - | 319 | 5,213 | 1,032 | 5,213 | 6,245 | 1,656 | 1997 | 5-40 yrs. | ||||||||||||||
Hamilton Beach | Office | Richmond | 1,086 | 4,345 | - | 1,969 | 1,086 | 6,314 | 7,400 | 2,450 | 1986 | 5-40 yrs. | ||||||||||||||
Highwoods Commons | Office | Richmond | 521 | - | 446 | 3,319 | 967 | 3,319 | 4,286 | 1,084 | 1999 | 5-40 yrs. | ||||||||||||||
Highwoods One | Office | Richmond | 1,688 | - | - | 10,984 | 1,688 | 10,984 | 12,672 | 3,631 | 1996 | 5-40 yrs. | ||||||||||||||
Highwoods Two | Office | Richmond | (4) | 786 | - | 213 | 6,026 | 999 | 6,026 | 7,025 | 1,968 | 1997 | 5-40 yrs. | |||||||||||||
Highwoods Five | Office | Richmond | 783 | - | - | 5,544 | 783 | 5,544 | 6,327 | 1,804 | 1998 | 5-40 yrs. | ||||||||||||||
Highwoods Plaza | Office | Richmond | 909 | - | 176 | 5,644 | 1,085 | 5,644 | 6,729 | 1,347 | 2000 | 5-40 yrs. | ||||||||||||||
Innsbrooke Centre | Office | Richmond | 5,079 | 1,300 | 6,958 | (144) | (414) | 1,156 | 6,544 | 7,700 | 1,079 | 1987 | 5-40 yrs. | |||||||||||||
Innslake Center | Office | Richmond | (1) | 845 | - | 195 | 5,386 | 1,040 | 5,386 | 6,426 | 1,237 | 2001 | 5-40 yrs. | |||||||||||||
Liberty Mutual | Office | Richmond | 1,205 | 4,825 | - | 839 | 1,205 | 5,664 | 6,869 | 2,091 | 1990 | 5-40 yrs. | ||||||||||||||
Markel American | Office | Richmond | 8,447 | 1,300 | 13,259 | 72 | (4,617) | 1,372 | 8,642 | 10,014 | 1,547 | 1998 | 5-40 yrs. | |||||||||||||
Markel Plaza | Office | Richmond | 10,717 | 1,700 | 17,081 | (386) | (5,389) | 1,314 | 11,692 | 13,006 | 2,015 | 1989 | 5-40 yrs. | |||||||||||||
North Park | Office | Richmond | 2,163 | 8,659 | (14) | 1,964 | 2,149 | 10,623 | 12,772 | 4,126 | 1989 | 5-40 yrs. | ||||||||||||||
North Shore Commons A | Office | Richmond | (4) | 951 | - | - | 11,469 | 951 | 11,469 | 12,420 | 3,483 | 2002 | 5-40 yrs. | |||||||||||||
North Shore Commons B - Land | Office | Richmond | (4) | 2,067 | - | (103) | 11,513 | 1,964 | 11,513 | 13,477 | 1,595 | N/A | N/A | |||||||||||||
North Shore Commons C - Land | Office | Richmond | 1,497 | - | - | - | 1,497 | - | 1,497 | - | N/A | N/A | ||||||||||||||
North Shore Commons D - Land | Office | Richmond | 1,261 | - | - | - | 1,261 | - | 1,261 | - | N/A | N/A | ||||||||||||||
Nucklos Corner Land | Office | Richmond | 1,259 | - | - | - | 1,259 | - | 1,259 | - | N/A | N/A | ||||||||||||||
One Shockoe Plaza | Office | Richmond | - | - | 356 | 15,143 | 356 | 15,143 | 15,499 | 5,874 | 1996 | 5-40 yrs. | ||||||||||||||
Pavilion Land | Office | Richmond | 181 | 46 | 20 | (46) | 201 | - | 201 | - | N/A | N/A | ||||||||||||||
Rhodia Building | Office | Richmond | 1,600 | 8,864 | - | 3 | 1,600 | 8,867 | 10,467 | 2,283 | 1996 | 5-40 yrs. | ||||||||||||||
Sadler & Cox Land | Office | Richmond | 1,535 | - | - | - | 1,535 | - | 1,535 | - | N/A | N/A | ||||||||||||||
Saxon Capital Building | Office | Richmond | (4) | 1,918 | - | 337 | 13,550 | 2,255 | 13,550 | 15,805 | 2,988 | 2005 | 5-40 yrs. | |||||||||||||
Stony Point F Land | Office | Richmond | 1,841 | - | - | - | 1,841 | - | 1,841 | - | N/A | N/A | ||||||||||||||
Stony Point I | Office | Richmond | (4) | 1,384 | 11,630 | 59 | 2,010 | 1,443 | 13,640 | 15,083 | 4,426 | 1990 | 5-40 yrs. | |||||||||||||
Stony Point II | Office | Richmond | 1,240 | - | - | 11,594 | 1,240 | 11,594 | 12,834 | 3,338 | 1999 | 5-40 yrs. | ||||||||||||||
Stony Point III | Office | Richmond | (4) | 995 | - | - | 9,664 | 995 | 9,664 | 10,659 | 2,947 | 2002 | 5-40 yrs. | |||||||||||||
Stony Point IV | Office | Richmond | 955 | - | - | 11,644 | 955 | 11,644 | 12,599 | 2,178 | 2006 | 5-40 yrs. | ||||||||||||||
Technology Park 1 | Office | Richmond | 541 | 2,166 | - | 270 | 541 | 2,436 | 2,977 | 936 | 1991 | 5-40 yrs. | ||||||||||||||
Technology Park 2 | Office | Richmond | 264 | 1,058 | - | 114 | 264 | 1,172 | 1,436 | 442 | 1991 | 5-40 yrs. | ||||||||||||||
Vantage Place A | Office | Richmond | (4) | 203 | 811 | - | 224 | 203 | 1,035 | 1,238 | 436 | 1987 | 5-40 yrs. | |||||||||||||
Vantage Place B | Office | Richmond | (4) | 233 | 931 | - | 194 | 233 | 1,125 | 1,358 | 439 | 1988 | 5-40 yrs. | |||||||||||||
Vantage Place C | Office | Richmond | (4) | 235 | 940 | - | 288 | 235 | 1,228 | 1,463 | 472 | 1987 | 5-40 yrs. | |||||||||||||
Vantage Place D | Office | Richmond | (4) | 218 | 873 | - | 243 | 218 | 1,116 | 1,334 | 406 | 1988 | 5-40 yrs. | |||||||||||||
Vantage Pointe | Office | Richmond | (4) | 1,089 | 4,500 | - | 947 | 1,089 | 5,447 | 6,536 | 2,163 | 1990 | 5-40 yrs. | |||||||||||||
Virginia Mutual | Office | Richmond | 1,301 | 6,036 | - | 383 | 1,301 | 6,419 | 7,720 | 1,660 | 1996 | 5-40 yrs. | ||||||||||||||
Waterfront Plaza | Office | Richmond | 585 | 2,347 | - | 911 | 585 | 3,258 | 3,843 | 1,296 | 1988 | 5-40 yrs. | ||||||||||||||
West Shore I | Office | Richmond | (1) | 332 | 1,431 | - | 313 | 332 | 1,744 | 2,076 | 671 | 1995 | 5-40 yrs. | |||||||||||||
West Shore II | Office | Richmond | (1) | 489 | 2,181 | - | 384 | 489 | 2,565 | 3,054 | 908 | 1995 | 5-40 yrs. | |||||||||||||
West Shore III | Office | Richmond | (1) | 961 | - | 141 | 4,247 | 1,102 | 4,247 | 5,349 | 1,309 | 1997 | 5-40 yrs. |
Initial Costs | Costs Capitalized Subsequent to Acquisition | Gross Value at Close of Period | ||||||||||||||||||||||||
Description | Segment Type | City | 2010 Encumbrance | Land | Bldg & Improv | Land | Bldg & Improv | Land | Bldg & Improv | Total Assets | Accumulated Depreciation | Date of Construction | Life on Which Depreciation is Calculated | |||||||||||||
South Florida | ||||||||||||||||||||||||||
The 1800 Eller Drive Building | Office | South Florida | - | 9,851 | - | 2,098 | - | 11,949 | 11,949 | 4,480 | 1983 | 5-40 yrs. | ||||||||||||||
Tampa, FL | ||||||||||||||||||||||||||
380 Park Place | Office | Tampa | 1,502 | - | 240 | 6,624 | 1,742 | 6,624 | 8,366 | 1,600 | 2001 | 5-40 yrs. | ||||||||||||||
4200 Cypress | Office | Tampa | 2,673 | 16,470 | - | 101 | 2,673 | 16,571 | 19,244 | 997 | 1989 | 5-40 yrs. | ||||||||||||||
Anchor Glass | Office | Tampa | 1,281 | 11,318 | - | 1,732 | 1,281 | 13,050 | 14,331 | 4,489 | 1988 | 5-40 yrs. | ||||||||||||||
Avion Park Land | Office | Tampa | 5,237 | - | - | 1,487 | 5,237 | 1,487 | 6,724 | 83 | N/A | N/A | ||||||||||||||
Bayshore | Office | Tampa | 2,276 | 11,817 | - | 1,116 | 2,276 | 12,933 | 15,209 | 4,423 | 1990 | 5-40 yrs. | ||||||||||||||
FBI Field Office | Office | Tampa | (5) | 4,054 | - | 406 | 27,241 | 4,460 | 27,241 | 31,701 | 4,600 | 2005 | 5-40 yrs. | |||||||||||||
Feathersound Corporate Center II | Office | Tampa | 802 | 7,463 | - | 1,959 | 802 | 9,422 | 10,224 | 3,142 | 1986 | 5-40 yrs. | ||||||||||||||
Harborview Plaza | Office | Tampa | 21,502 | 3,537 | 29,944 | 969 | (454) | 4,506 | 29,490 | 33,996 | 10,044 | 2001 | 5-40 yrs. | |||||||||||||
Highwoods Preserve I | Office | Tampa | (5) | 991 | - | - | 22,192 | 991 | 22,192 | 23,183 | 6,113 | 1999 | 5-40 yrs. | |||||||||||||
Highwoods Preserve Land | Office | Tampa | 1,485 | - | 485 | - | 1,970 | - | 1,970 | - | N/A | N/A | ||||||||||||||
Highwoods Preserve V | Office | Tampa | (5) | 881 | - | - | 27,263 | 881 | 27,263 | 28,144 | 8,096 | 2001 | 5-40 yrs. | |||||||||||||
HIW Bay Center I | Office | Tampa | 3,565 | - | (64) | 37,558 | 3,501 | 37,558 | 41,059 | 4,440 | 2007 | 5-40 yrs. | ||||||||||||||
HIW Bay Center II | Office | Tampa | 3,482 | - | - | - | 3,482 | - | 3,482 | - | N/A | N/A | ||||||||||||||
HIW Preserve VII | Office | Tampa | 790 | - | - | 12,513 | 790 | 12,513 | 13,303 | 1,161 | 2007 | 5-40 yrs. | ||||||||||||||
HIW Preserve VII Garage | Office | Tampa | - | - | - | 6,789 | - | 6,789 | 6,789 | 665 | 2007 | 5-40 yrs. | ||||||||||||||
Horizon | Office | Tampa | - | 6,257 | - | 2,414 | - | 8,671 | 8,671 | 3,187 | 1980 | 5-40 yrs. | ||||||||||||||
LakePointe I | Office | Tampa | 2,106 | 89 | - | 35,301 | 2,106 | 35,390 | 37,496 | 11,465 | 1986 | 5-40 yrs. | ||||||||||||||
LakePointe II | Office | Tampa | 2,000 | 15,848 | 672 | 7,197 | 2,672 | 23,045 | 25,717 | 6,782 | 1999 | 5-40 yrs. | ||||||||||||||
Lakeside | Office | Tampa | - | 7,369 | - | 1,747 | - | 9,116 | 9,116 | 3,233 | 1978 | 5-40 yrs. | ||||||||||||||
Lakeside/Parkside Garage | Office | Tampa | - | - | - | 3,224 | - | 3,224 | 3,224 | 497 | 2004 | 5-40 yrs. | ||||||||||||||
One Harbour Place | Office | Tampa | 2,016 | 25,252 | - | 5,163 | 2,016 | 30,415 | 32,431 | 8,604 | 1985 | 5-40 yrs. | ||||||||||||||
Parkside | Office | Tampa | - | 9,407 | - | 3,513 | - | 12,920 | 12,920 | 4,804 | 1979 | 5-40 yrs. | ||||||||||||||
Pavilion | Office | Tampa | - | 16,394 | - | 2,117 | - | 18,511 | 18,511 | 6,086 | 1982 | 5-40 yrs. | ||||||||||||||
Pavilion Parking Garage | Office | Tampa | - | - | - | 5,600 | - | 5,600 | 5,600 | 1,568 | 1999 | 5-40 yrs. | ||||||||||||||
Spectrum | Office | Tampa | 1,454 | 14,502 | - | 5,450 | 1,454 | 19,952 | 21,406 | 6,293 | 1984 | 5-40 yrs. | ||||||||||||||
Tower Place | Office | Tampa | (5) | 3,218 | 19,898 | - | 2,534 | 3,218 | 22,432 | 25,650 | 8,605 | 1988 | 5-40 yrs. | |||||||||||||
Westshore Square | Office | Tampa | 1,126 | 5,186 | - | 476 | 1,126 | 5,662 | 6,788 | 1,801 | 1976 | 5-40 yrs. | ||||||||||||||
Independence Park Land | Office | Tampa | 4,943 | - | - | - | 4,943 | - | 4,943 | - | N/A | N/A | ||||||||||||||
Independence Park | Office | Tampa | 2,531 | 4,526 | - | - | 2,531 | 4,526 | 7,057 | 10 | 1983 | 5-40 yrs. | ||||||||||||||
479,058 | 1,347,397 | (21,315) | 1,548,402 | 457,743 | 2,895,799 | 3,353,542 | 835,165 | |||||||||||||||||||
2010 Encumbrance Notes |
(1) | These assets are pledged as collateral for a $128,084,000 first mortgage loan. |
(2) | These assets are pledged as collateral for a $52,109,000 first mortgage loan. |
(3) | These assets are pledged as collateral for a $186,038,000 first mortgage loan. |
(4) | These assets are pledged as collateral for a $123,359,000 first mortgage loan. |
(5) | These assets are pledged as collateral for a $113,386,000 first mortgage loan. |
|
|