SOUTHERN MISSOURI BANCORP, INC., 10-K filed on 9/14/2015
Annual Report
Document and Entity Information (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Sep. 14, 2015
Dec. 31, 2014
Document and Entity Information:
 
 
 
Entity Registrant Name
SOUTHERN MISSOURI BANCORP INC 
 
 
Document Type
10-K 
 
 
Document Period End Date
Jun. 30, 2015 
 
 
Trading Symbol
smbc 
 
 
Amendment Flag
false 
 
 
Entity Central Index Key
0000916907 
 
 
Current Fiscal Year End Date
--06-30 
 
 
Entity Common Stock, Shares Outstanding
 
7,424,666 
 
Entity Public Float
 
 
$ 115.1 
Entity Filer Category
Accelerated Filer 
 
 
Entity Current Reporting Status
Yes 
 
 
Entity Voluntary Filers
No 
 
 
Entity Well-known Seasoned Issuer
No 
 
 
Document Fiscal Year Focus
2015 
 
 
Document Fiscal Period Focus
FY 
 
 
Southern Missouri Bancorp, Inc. -- CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Assets
 
 
Cash and cash equivalents
$ 16,775 
$ 14,932 
Interest-bearing time deposits
1,944 
1,655 
Available for sale securities
129,593 
130,222 
Stock in FHLB of Des Moines
4,127 
4,569 
Stock in Federal Reserve Bank of St. Louis
2,340 
1,424 
Loans receivable, net
1,053,146 
801,056 
Accrued interest receivable
5,168 
4,402 
Premises and equipment, net
39,726 
22,467 
Bank owned life insurance - cash surrender value
19,692 
19,123 
Goodwill
4,556 
1,600 
Intangible assets, net
4,201 
2,335 
Prepaid expenses and other assets
18,796 
17,637 
TOTAL ASSETS
1,300,064 
1,021,422 
Liabilities and Stockholders' Equity
 
 
Deposits
1,055,242 
785,801 
Securities sold under agreements to repurchase
27,332 
25,561 
Advances from FHLB of Des Moines
64,794 
85,472 
Accounts payable and other liabilities
4,618 
3,181 
Accrued interest payable
777 
569 
Subordinated debt
14,658 
9,727 
TOTAL LIABILITIES
1,167,421 
910,311 
Commitments and contingencies
   
   
Preferred stock
20,000 
20,000 
Common stock
74 
33 
Warrants to acquire common stock
 
177 
Additional paid-in capital
33,948 
23,504 
Retained earnings
77,760 
66,809 
Accumulated other comprehensive income
861 
588 
TOTAL STOCKHOLDERS' EQUITY
132,643 
111,111 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 1,300,064 
$ 1,021,422 
Southern Missouri Bancorp, Inc. -- CONSOLIDATED BALANCE SHEETS (Parentheticals) (USD $)
In Thousands, except Share data, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Statements of Financial Condition
 
 
Allowance for loan losses of loans receivable (in dollars)
$ 12,298 
$ 9,259 
Preferred stock par value (in dollars per share)
$ 0.01 
$ 0.01 
Preferred stock liquidation value (in dollars)
$ 1,000 
$ 1,000 
Preferred stock shares authorized
500,000 
500,000 
Preferred stock shares issued
20,000 
20,000 
Preferred stock shares outstanding
20,000 
20,000 
Common stock par value (in dollars per share)
$ 0.01 
$ 0.01 
Common stock shares authorized
10,000,000 
8,000,000 
Common stock shares issued
7,419,666 
3,340,440 
Southern Missouri Bancorp, Inc. -- CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Interest Income:
 
 
 
Loans
$ 51,515 
$ 37,552 
$ 34,355 
Investment securities
1,996 
1,951 
1,528 
Mortgage-backed securities
1,674 
943 
341 
Other interest-earning assets
116 
25 
67 
TOTAL INTEREST INCOME
55,301 
40,471 
36,291 
Interest Expense:
 
 
 
Deposits
6,859 
5,963 
6,073 
Securities sold under agreements to repurchase
117 
132 
202 
Advances from FHLB of Des Moines
1,278 
1,085 
999 
Subordinated debt
512 
305 
227 
TOTAL INTEREST EXPENSE
8,766 
7,485 
7,501 
NET INTEREST INCOME
46,535 
32,986 
28,790 
Provision for loan losses
3,185 
1,646 
1,716 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
43,350 
31,340 
27,074 
Noninterest income:
 
 
 
Deposit account charges and related fees
3,456 
2,616 
1,873 
Bank card interchange income
2,294 
1,433 
1,185 
Loan late charges
401 
241 
240 
Loan servicing fees
143 
41 
 
Other loan fees
720 
443 
290 
Net realized gains on sale of loans
656 
503 
303 
Net realized gains on sale of AFS securities
116 
 
Earnings on bank owned life insurance
569 
540 
510 
Other income
414 
199 
67 
TOTAL NONINTEREST INCOME
8,659 
6,132 
4,468 
Noninterest expense:
 
 
 
Compensation and benefits
17,828 
12,265 
10,136 
Occupancy and equipment, net
5,879 
3,846 
2,817 
Deposit insurance premiums
686 
462 
378 
Legal and professional fees
897 
1,524 
477 
Advertising
904 
520 
313 
Postage and office supplies
577 
568 
470 
Intangible amortization
1,253 
674 
417 
Bank card network fees
1,019 
1,114 
567 
Other operating expense
3,242 
2,673 
1,946 
TOTAL NONINTEREST EXPENSE
32,285 
23,646 
17,521 
INCOME BEFORE INCOME TAXES
19,724 
13,826 
14,021 
Income Taxes
 
 
 
Current
6,586 
4,353 
3,724 
Deferred
(530)
(608)
230 
Total Income Taxes
6,056 
3,745 
3,954 
NET INCOME
13,668 
10,081 
10,067 
Less: dividend on preferred shares
200 
200 
345 
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
$ 13,468 
$ 9,881 
$ 9,722 
Basic earnings per share available to common stockholders
$ 1.84 
$ 1.49 
$ 1.48 
Diluted earnings per share available to common stockholders
$ 1.79 
$ 1.45 
$ 1.44 
Dividends paid
$ 0.34 
$ 0.32 
$ 0.30 
Southern Missouri Bancorp, Inc. -- CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Statements of Comprehensive Income
 
 
 
NET INCOME
$ 13,668 
$ 10,081 
$ 10,067 
Other comprehensive income:
 
 
 
Unrealized gains (losses) on securities available-for-sale
512 
1,054 
(1,420)
Less: reclassification adjustment for realized gains included in net income
116 
 
Unrealized gains (losses) on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income
(58)
291 
16 
Defined benefit pension plan net (loss) gain
(14)
(12)
Tax (expense) benefit
(161)
(450)
519 
Total other comprehensive income (loss)
273 
767 
(879)
COMPREHENSIVE INCOME
$ 13,941 
$ 10,848 
$ 9,188 
Southern Missouri Bancorp, Inc. -- CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (USD $)
In Thousands
Total
Preferred Stock
Common Stock
Warrants to Acquire Common Stock
Additional Paid-In Capital
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Total Stockholders' Equity
Balance at beginning of period at Jun. 30, 2012
 
$ 20,000 
$ 33 
$ 177 
$ 22,479 
$ 51,365 
$ (26)
$ 700 
$ 94,728 
Net Income
10,067 
 
 
 
 
10,067 
 
 
10,067 
Change in unrealized gain on available for sale securities
 
 
 
 
 
 
 
(884)
(884)
Defined benefit pension plan net gain (loss)
(6)
 
 
 
 
 
 
Dividends paid on common stock
(1,975)
 
 
 
 
(1,975)
 
 
(1,975)1
Dividends paid on preferred stock
(412)
 
 
 
 
(411)
 
 
(411)
Stock option expense
 
 
 
 
14 
 
 
 
14 
Stock grant expense
199 
 
 
 
172 
 
 
 
172 
Tax benefit of stock grants
 
 
 
 
13 
 
 
 
13 
Exercise of stock options
101 
 
 
 
74 
 
26 
 
100 
Balance at end of period at Jun. 30, 2013
 
20,000 
33 
177 
22,752 
59,046 
 
(179)
101,829 
Balance at beginning of period at Jun. 30, 2013
 
20,000 
33 
177 
22,752 
59,046 
 
(179)
101,829 
Net Income
10,081 
 
 
 
 
10,081 
 
 
10,081 
Change in unrealized gain on available for sale securities
 
 
 
 
 
 
 
775 
775 
Defined benefit pension plan net gain (loss)
12 
 
 
 
 
 
 
(8)
(8)
Dividends paid on common stock
(2,119)
 
 
 
 
(2,118)
 
 
(2,118)2
Dividends paid on preferred stock
(200)
 
 
 
 
(200)
 
 
(200)
Stock option expense
 
 
 
 
13 
 
 
 
13 
Stock grant expense
228 
 
 
 
172 
 
 
 
172 
Tax benefit of stock grants
 
 
 
 
43 
 
 
 
43 
Exercise of stock options
524 
 
43 
 
524 
 
 
 
524 
Balance at end of period at Jun. 30, 2014
 
20,000 
33 
177 
23,504 
66,809 
 
588 
111,111 
Balance at beginning of period at Jun. 30, 2014
 
20,000 
33 
177 
23,504 
66,809 
 
588 
111,111 
Net Income
13,668 
 
 
 
 
13,668 
 
 
13,668 
Change in unrealized gain on available for sale securities
 
 
 
 
 
 
 
282 
282 
Defined benefit pension plan net gain (loss)
14 
 
 
 
 
 
 
(9)
(9)
Dividends paid on common stock
(2,517)
 
 
 
 
(2,517)
 
 
(2,517)3
Dividends paid on preferred stock
(200)
 
 
 
 
(200)
 
 
(200)
Stock option expense
 
 
 
 
15 
 
 
 
15 
Stock grant expense
344 
 
 
 
275 
 
 
 
275 
Tax benefit of stock grants
 
 
 
 
54 
 
 
 
54 
Exercise of stock options
332 
 
 
 
332 
 
 
 
332 
Repurchase of warrants to acquire common stock
 
 
 
(177)
(2,523)
 
 
 
(2,700)
Common stock issued
 
 
 
12,328 
 
 
 
12,332 
Two-for-one common stock split in the form of a 100% common stock dividend
 
 
37 
 
(37)
 
 
 
 
Balance at end of period at Jun. 30, 2015
 
$ 20,000 
$ 74 
 
$ 33,948 
$ 77,760 
 
$ 861 
$ 132,643 
Southern Missouri Bancorp, Inc. -- CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Parentheticals)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Statements of Stockholders Equity
 
 
 
Dividends paid
$ 0.34 
$ 0.32 
$ 0.30 
Southern Missouri Bancorp, Inc. -- CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Cash Flows From Operating Activities:
 
 
 
NET INCOME
$ 13,668 
$ 10,081 
$ 10,067 
Items not requiring (providing) cash:
 
 
 
Depreciation
1,988 
1,511 
1,151 
Loss on disposal of fixed assets
 
 
101 
Stock option and stock grant expense
344 
228 
199 
Loss on sale of foreclosed assets
55 
31 
69 
Amortization of intangible assets
1,253 
674 
417 
Amortization of purchase accounting adjustments
(2,527)
(6)
 
Increase in cash surrender value of bank owned life insurance
(569)
(540)
(510)
Provision for loan losses and off-balance sheet credit exposures
3,185 
1,646 
1,716 
Gains realized on sale of AFS securities
(6)
(116)
 
Net amortization of premiums and discounts on securities
897 
1,047 
608 
Originations of loans held for sale
(16,557)
(15,475)
(7,669)
Proceeds from sales of loans held for sale
17,264 
15,723 
7,405 
Gain on sales of loans held for sale
(656)
(503)
(303)
Changes in:
 
 
 
Accrued interest receivable
(133)
250 
(275)
Prepaid expenses and other assets
1,453 
459 
1,383 
Accounts payable and other liabilities
659 
(601)
762 
Deferred income taxes
(530)
(608)
230 
Accrued interest payable
130 
(459)
(97)
NET CASH PROVIDED BY OPERATING ACTIVITIES
19,918 
13,342 
15,254 
Cash flows from investing activities:
 
 
 
Net increase in loans
(64,354)
(104,088)
(68,738)
Net change in interest-bearing deposits
9,661 
 
293 
Proceeds from maturities of available for sale securities
19,923 
13,041 
33,199 
Proceeds from sales of available for sale securities
14,021 
38,050 
 
Net redemptions (purchases) of Federal Home Loan Bank stock
1,370 
(2,254)
12 
Net purchases of Federal Reserve Bank of Saint Louis stock
(916)
(419)
(3)
Purchases of available-for-sale securities
(2,551)
(16,780)
(40,087)
Purchases of premises and equipment
(7,476)
(5,681)
(7,557)
Net cash received in (paid for) acquisitions
3,221 
(5,585)
 
Investments in state & federal tax credits
 
(3,588)
(2,744)
Proceeds from sale of fixed assets
14 
849 
136 
Proceeds from sale of foreclosed assets
790 
944 
2,178 
NET CASH USED IN INVESTING ACTIVITIES
(26,297)
(85,511)
(83,311)
Cash flows from financing activities:
 
 
 
Net increase in demand deposits and savings accounts
50,677 
20,943 
6,638 
Net (decrease) increase in certificates of deposits
(2,741)
91 
40,927 
Net increase (decrease) in securities sold under agreements to repurchase
1,771 
(3,327)
2,146 
Proceeds from Federal Home Loan Bank advances
335,560 
311,335 
92,285 
Repayments of Federal Home Loan Bank advances
(371,960)
(252,935)
(92,285)
Redemption of common stock warrants
(2,700)
 
 
Exercise of stock options
332 
524 
101 
Dividends paid on preferred stock
(200)
(200)
(412)
Dividends paid on common stock
(2,517)
(2,119)
(1,975)
NET CASH PROVIDED BY FINANCING ACTIVITIES
8,222 
74,312 
47,425 
Increase (decrease) in cash and cash equivalents
1,843 
2,143 
(20,632)
Cash and cash equivalents at beginning of period
14,932 
12,789 
33,421 
Cash and cash equivalents at end of period
16,775 
14,932 
12,789 
Noncash investing and financing activities:
 
 
 
Conversion of loans to foreclosed real estate
1,317 
418 
3,691 
Conversion of foreclosed real estate to loans
58 
338 
68 
Conversion of loans to repossessed assets
128 
79 
265 
Cash paid during the period for:
 
 
 
Interest (net of interest credited)
2,634 
2,998 
2,505 
Income taxes
$ 4,429 
$ 3,513 
$ 2,736 
Note 1: Organization and Summary of Significant Accounting Policies
Note 1: Organization and Summary of Significant Accounting Policies

NOTE 1: Organization and Summary of Significant Accounting Policies

Organization. Southern Missouri Bancorp, Inc., a Missouri corporation (the Company) was organized in 1994 and is the parent company of Southern Bank (the Bank). Substantially all of the Company’s consolidated revenues are derived from the operations of the Bank, and the Bank represents substantially all of the Company’s consolidated assets and liabilities.

 

The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

 

Basis of Financial Statement Presentation. The financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and general practices within the banking industry. In the normal course of business, the Company encounters two significant types of risk: economic and regulatory. Economic risk is comprised of interest rate risk, credit risk, and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities reprice on a different basis than its interest-earning assets. Credit risk is the risk of default on the Company’s investment or loan portfolios resulting from the borrowers’ inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of the investment portfolio, collateral underlying loans receivable, and the value of the Company’s investments in real estate.

Principles of Consolidation. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany accounts and transactions have been eliminated.

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, estimated fair values of purchased loans, other-than-temporary impairments (OTTI), and fair value of financial instruments.

Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents includes cash, due from depository institutions and interest-bearing deposits in other depository institutions with original maturities of three months or less. Interest-bearing deposits in other depository institutions were $6.6 million and $8.6 million at June 30, 2015 and 2014, respectively. The deposits are held in various commercial banks in amounts not exceeding the FDIC’s deposit insurance limits, as well as at the Federal Reserve and the Federal Home Loan Bank of Des Moines.

Interest-bearing Time Deposits. Interest-bearing deposits in banks mature within eight years and are carried at cost.

Available for Sale Securities. Available for sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses, net of tax, are reported in accumulated other comprehensive income, a component of stockholders’ equity. All securities have been classified as available for sale.

 

Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

 

The Company does not invest in collateralized mortgage obligations that are considered high risk.

 

When the Company does not intend to sell a debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income.  As a result of this guidance, the Company’s consolidated balance sheet for the dates presented reflects the full impairment (that is, the difference between the security’s amortized cost basis and fair value) on debt securities that the Company intends to sell or would more likely than not be required to sell before the expected recovery of the amortized cost basis. For available-for-sale debt securities that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive income. The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections.

Federal Reserve Bank and Federal Home Loan Bank Stock. The Bank is a member of the Federal Reserve and the Federal Home Loan Bank (FHLB) systems. Capital stock of the Federal Reserve and the FHLB is a required investment based upon a predetermined formula and is carried at cost.

Loans. Loans are generally stated at unpaid principal balances, less the allowance for loan losses and net deferred loan origination fees.

 

Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated.

 

The allowance for losses on loans represents management’s best estimate of losses probable in the existing loan portfolio. The allowance for losses on loans is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received. The provision for losses on loans is determined based on management’s assessment of several factors: reviews and evaluations of specific loans, changes in the nature and volume of the loan portfolio, current economic conditions and the related impact on specific borrowers and industry groups, historical loan loss experience, the level of classified and nonperforming loans, and the results of regulatory examinations.

 

Loans are considered impaired if, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Depending on a particular loan’s circumstances, we measure impairment of a loan based upon either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. Valuation allowances are established for collateral-dependent impaired loans for the difference between the loan amount and fair value of collateral less estimated selling costs. For impaired loans that are not collateral dependent, a valuation allowance is established for the difference between the loan amount and the present value of expected future cash flows discounted at the historical effective interest rate or the observable market price of the loan. Impairment losses are recognized through an increase in the required allowance for loan losses. Cash receipts on loans deemed impaired are recorded based on the loan’s separate status as a nonaccrual loan or an accrual status loan.

 

Some loans are accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. For these loans (“purchased credit impaired loans”), the Company recorded a fair value discount and began carrying them at book value less their face amount (see Note 4). For these loans, we determined the contractual amount and timing of undiscounted principal and interest payments (the “undiscounted contractual cash flows”), and estimated the amount and timing of undiscounted expected principal and interest payments, including expected prepayments (the “undiscounted expected cash flows”). Under acquired impaired loan accounting, the difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference is an estimate of the loss exposure of principal and interest related to the purchased credit impaired loans, and the amount is subject to change over time based on the performance of the loans. The carrying value of purchased credit impaired loans is initially determined as the discounted expected cash flows. The excess of expected cash flows at acquisition over the initial fair value of the purchased credit impaired loans is referred to as the “accretable yield” and is recorded as interest income over the estimated life of the acquired loans using the level-yield method, if the timing and amount of the future cash flows is reasonably estimable. The carrying value of purchased credit impaired loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income. Subsequent to acquisition, the Company evaluates the purchased credit impaired loans on a quarterly basis. Increases in expected cash flows compared to those previously estimated increase the accretable yield and are recognized as interest income prospectively. Decreases in expected cash flows compared to those previously estimated decrease the accretable yield and may result in the establishment of an allowance for loan losses and a provision for loan losses. Purchased credit impaired loans are generally considered accruing and performing loans, as the loans accrete interest income over the estimated life of the loan when expected cash flows are reasonably estimable. Accordingly, purchased credit impaired loans that are contractually past due are still considered to be accruing and performing as long as there is an expectation that the estimated cash flows will be received. If the timing and amount of cash flows is not reasonably estimable, the loans may be classified as nonaccrual loans.

 

Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans.

Foreclosed Real Estate. Real estate acquired by foreclosure or by deed in lieu of foreclosure is initially recorded at fair value less estimated selling costs. Costs for development and improvement of the property are capitalized.

 

Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs.

 

Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method.

Premises and Equipment. Premises and equipment are stated at cost less accumulated depreciation and include expenditures for major betterments and renewals. Maintenance, repairs, and minor renewals are expensed as incurred. When property is retired or sold, the retired asset and related accumulated depreciation are removed from the accounts and the resulting gain or loss taken into income. The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, the impairment loss recognized is measured by the amount by which the carrying amount exceeds the fair value of the assets.

 

Depreciation is computed by use of straight-line and accelerated methods over the estimated useful lives of the assets. Estimated lives are generally seven to forty years for premises, three to seven years for equipment, and three years for software.

Intangible Assets. The Company’s intangible assets at June 30, 2015 included gross core deposit intangibles of $5.9 million with $1.9 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and FHLB mortgage servicing rights of $157,000. At June 30, 2014, the Company’s intangible assets included gross core deposit intangibles of $2.9 million with $875,000 accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.5 million, and FHLB mortgage servicing rights of $38,000.   The Company’s core deposit and other intangible assets are being amortized using the straight line method, over periods ranging from five to fifteen years, with amortization expense expected to be approximately $1.0 million in fiscal 2016, $911,000 in fiscal 2017, $911,000 in fiscal 2018, $655,000 in fiscal 2019, $500,000 in fiscal 2020.

Goodwill.  The Company’s goodwill is evaluated annually for impairment or more frequently if impairment indicators are present.  A qualitative assessment is performed to determine whether the existence of events or circumstances leads to a determination that it is more likely than not the fair value is less than the carrying amount, including goodwill.  If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment.  If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value.  Subsequent increases in goodwill value are not recognized in the financial statements.

Income Taxes. The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

 

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to the management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

 

The Company recognizes interest and penalties on income taxes as a component of income tax expense.

 

The Company files consolidated income tax returns with its subsidiary.

Incentive Plan. The Company accounts for its Management and Recognition Plan (MRP) and Equity Incentive Plan (EIP) in accordance with ASC 718, “Share-Based Payment.”  Compensation expense is based on the market price of the Company’s stock on the date the shares are granted and is recorded over the vesting period. The difference between the aggregate purchase price and the fair value on the date the shares are considered earned represents a tax benefit to the Company that is recorded as an adjustment to additional paid in capital.

Outside Directors’ Retirement. The Bank adopted a directors’ retirement plan in April 1994 for outside directors. The directors’ retirement plan provides that each non-employee director (participant) shall receive, upon termination of service on the Board on or after age 60, other than termination for cause, a benefit in equal annual installments over a five year period. The benefit will be based upon the product of the participant’s vesting percentage and the total Board fees paid to the participant during the calendar year preceding termination of service on the Board. The vesting percentage shall be determined based upon the participant’s years of service on the Board, whether before or after the reorganization date.

 

In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the participant’s beneficiary. No benefits shall be payable to anyone other than the beneficiary, and shall terminate on the death of the beneficiary.

Stock Options. Compensation cost is measured based on the grant-date fair value of the equity instruments issued, and recognized over the vesting period during which an employee provides service in exchange for the award.

Earnings Per Share. Basic earnings per share available to common stockholders is computed using the weighted-average number of common shares outstanding. Diluted earnings per share available to common stockholders includes the effect of all weighted-average dilutive potential common shares (stock options and warrants) outstanding during each year.  All per share data has been restated to reflect the two-for-one common stock split in the form of a 100% common stock dividend paid on January 30, 2015.

Comprehensive Income. Comprehensive income consists of net income and other comprehensive income, net of applicable income taxes. Other comprehensive income includes unrealized appreciation (depreciation) on available-for-sale securities, unrealized appreciation (depreciation) on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income, and changes in the funded status of defined benefit pension plans.

Treasury Stock. Treasury stock is stated at cost. Cost is determined by the first-in, first-out method.

Reclassification. Certain amounts included in the 2014 and 2013 consolidated financial statements have been reclassified to conform to the 2015 presentation. These reclassifications had no effect on net income.

The following paragraphs summarize the impact of new accounting pronouncements:

 

In August 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-14, "Troubled Debt Restructurings by Creditors,” to address the classification of certain foreclosed mortgage loans held by creditors that are either fully or partially guaranteed under government programs (e.g., FHA, VA, HUD). The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. The Company is reviewing the ASU, but does not expect adoption will result in a significant effect on the Company’s consolidated financial statements.

 

In January 2014, the FASB issued Accounting Standards Update (ASU) 2014-04, "Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure,” to reduce diversity by clarifying when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. Adoption of the ASU is not expected to have a significant effect on the Company’s consolidated financial statements.

 

In January 2014, the FASB issued ASU 2014-01, "Accounting for Investments in Qualified Affordable Housing Projects,” to permit entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. The ASU modifies the conditions that an entity must meet to be eligible to use a method other than the equity or cost methods to account for qualified affordable housing project investments. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. The Company is reviewing the ASU, but does not expect adoption will result in a significant effect on the Company’s consolidated financial statements.

 

Note 2: Available-for-sale Securities
Note 2: Available-for-sale Securities

NOTE 2: Available-for-Sale Securities

 

The amortized cost, gross unrealized gains, gross unrealized losses and approximate fair value of securities available for sale consisted of the following:

 

June 30, 2015

Gross

Gross

Estimated

Amortized

Unrealized

Unrealized

Fair

(dollars in thousands)

Cost

Gains

Losses

Value

Debt and equity securities:

U.S. government and Federal agency obligations

$14,924

$49

$(159)

$14,814

Obligations of states and political subdivisions

40,641

1,473

(93)

42,021

Other securities

3,189

184

(669)

2,704

TOTAL DEBT AND EQUITY SECURITIES

58,754

1,706

(921)

59,539

Mortgage-backed securities:

FHLMC certificates

24,371

228

(13)

24,586

GNMA certificates

2,230

18

-

2,248

FNMA certificates

32,391

282

(5)

32,668

CMOs issues by government agencies

10,491

69

(8)

10,552

TOTAL MORTGAGE-BACKED SECURITIES

69,483

597

(26)

70,054

TOTAL 

$128,237

$2,303

$(947)

$129,593

 

June 30, 2014

Gross

Gross

Estimated

Amortized

Unrealized

Unrealized

Fair

(dollars in thousands)

Cost

Gains

Losses

Value

Debt and equity securities:

U.S. government and Federal agency obligations

$24,607

$21

$(554)

$24,074

Obligations of states and political subdivisions

43,632

1,856

(131)

45,357

Other securities

3,294

264

(918)

2,640

TOTAL DEBT AND EQUITY SECURITIES

71,533

2,141

(1,603)

72,071

Mortgage-backed securities:

FHLMC certificates

14,008

198

(18)

14,188

GNMA certificates

4,228

25

(4)

4,249

FNMA certificates

26,470

314

-

26,784

CMOs issues by government agencies

13,074

41

(185)

12,930

TOTAL MORTGAGE-BACKED SECURITIES

57,780

578

(207)

58,151

TOTAL 

$129,313

$2,719

$(1,810)

$130,222

 

 

 

The amortized cost and fair value of available-for-sale securities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

June 30, 2015

Estimated

Amortized

Fair

(dollars in thousands)

Cost

Value

   Within one year

$1,921

$1,926

   After one year but less than five years

15,532

15,572

   After five years but less than ten years

16,126

16,433

   After ten years

25,175

25,608

      Total investment securities

58,754

59,539

   Mortgage-backed securities

69,483

70,054

     Total investments and mortgage-backed securities

$128,237

$129,593

 

 

 

The carrying value of investment and mortgage-backed securities pledged as collateral to secure public deposits and securities sold under agreements to repurchase amounted to $112.6 million and $81.9 million at June 30, 2015 and 2014, respectively.

 

A gain of $6,228 and $116,164 was recognized from sales of available-for-sale securities in 2015 and 2014 respectively.  There were no sales in 2013.

 

With the exception of U.S. government agencies and corporations, the Company did not hold any securities of a single issuer, payable from and secured by the same source of revenue or taxing authority, the book value of which exceeded 10% of stockholders’ equity at June 30, 2015.

 

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at June 30, 2015, was $23.2 million, which is approximately 17.9% of the Company’s available for sale investment portfolio, as compared to $39.5 million or approximately 30.3% of the Company’s available for sale investment portfolio at June 30, 2014.   Except as discussed below, management believes the declines in fair value for these securities to be temporary.

 

 

The tables below show our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2015 and 2014.

 

Less than 12 months

More than 12 months

Total

Unrealized

Unrealized

Unrealized

For the year ended June 30, 2015

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

(dollars in thousands)

  U.S. government-sponsored enterprises (GSEs)

$2,970

$28

$6,862

$131

$9,832

$159

  Obligations of state and political subdivisions

3,872

59

1,507

34

5,379

93

  Other securities

-

-

1,206

669

1,206

669

  Mortgage-backed securities

6,787

26

-

-

6,787

26

    Total investments and mortgage-backed securities

$13,629

$113

$9,575

$834

$23,204

$947

 

Less than 12 months

More than 12 months

Total

Unrealized

Unrealized

Unrealized

For the year ended June 30, 2014

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

(dollars in thousands)

 

 

 

 

 

 

  U.S. government-sponsored enterprises (GSEs)

$2,676

$26

$18,451

$528

$21,127

$554

  Obligations of state and political subdivisions

1,863

3

4,938

128

6,801

131

  Other securities

476

2

532

916

1,008

918

  Mortgage-backed securities

8,882

77

1,649

130

10,531

207

    Total investments and mortgage-backed securities

$13,897

$108

$25,570

$1,702

$39,467

$1,810

 

 

 

 

The unrealized losses on the Company’s investments in U.S. government-sponsored enterprises, mortgage-backed securities, and obligations of state and political subdivisions were caused by increases in market interest rates.  The contractual terms of these instruments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.  Because the Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2015.

 

Other securities. At June 30, 2015, there were three pooled trust preferred securities with an estimated fair value of $770,000 and unrealized losses of $662,000 in a continuous unrealized loss position for twelve months or more. These unrealized losses were primarily due to the long-term nature of the pooled trust preferred securities, a lack of demand or inactive market for these securities, and concerns regarding the financial institutions that issued the underlying trust preferred securities. Rules adopted by the federal banking agencies in December 2013 to implement Section 619 of the Dodd-Frank Act (the “Volcker Rule”) generally prohibit banking entities from engaging in proprietary trading and from investing in, sponsoring, or having certain relationships with a hedge fund or private equity fund. All pooled trust preferred securities owned by the Company were included in a January 2014 listing of securities which the agencies considered to be grandfathered with regard to these prohibitions; as such, banking entities are permitted to retain their interest in these securities, provided the interest was acquired on or before December 10, 2013, unless acquired pursuant to a merger or acquisition.

 

The June 30, 2015, cash flow analysis for these three securities indicated it is probable the Company will receive all contracted principal and related interest projected. The cash flow analysis used in making this determination was based on anticipated default, recovery, and prepayment rates, and the resulting cash flows were discounted based on the yield anticipated at the time the securities were purchased. Other inputs include the actual collateral attributes, which include credit ratings and other performance indicators of the underlying financial institutions, including profitability, capital ratios, and asset quality. Assumptions for these three securities included annualized prepayments of 1%; no recoveries on issuers currently in default; recoveries of zero to 67 percent on currently deferred issuers within the next two years; new defaults of 50 basis points annually; and recoveries of 10% of new defaults.

 

One of these three securities has continued to receive cash interest payments in full since our purchase; the second of the three securities received principal-in-kind (PIK), in lieu of cash interest, for a period of time following the recession and financial crisis which began in 2008, but resumed interest payments during fiscal 2014. Our cash flow analysis indicates that interest payments are expected to continue for these two securities. Because the Company does not intend to sell these securities and it is not more-likely-than-not that the Company will be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2015.

 

For the last of these three securities, the Company is receiving PIK, in lieu of cash interest. Pooled trust preferred securities generally allow, under the terms of the issue, for issuers included in the pool to defer interest for up to five consecutive years. After five years, if not cured, the issuer is considered to be in default and the trustee may demand payment in full of principal and accrued interest. Issuers are also considered to be in default in the event of the failure of the issuer or a subsidiary bank. Both deferred and defaulted issuers are considered non-performing, and the trustee calculates, on a quarterly or semi-annual basis, certain coverage tests prior to the payment of cash interest to owners of the various tranches of the securities. The tests must show that performing collateral is sufficient to meet requirements for senior tranches, both in terms of cash flow and collateral value, before cash interest can be paid to subordinate tranches. If the tests are not met, available cash flow is diverted to pay down the principal balance of senior tranches until the coverage tests are met, before cash interest payments to subordinate tranches may resume. The Company is receiving PIK for this security due to failure of the required coverage tests described above at senior tranche levels of the security. The risk to holders of a tranche of a security in PIK status is that the pool’s total cash flow will not be sufficient to repay all principal and accrued interest related to the investment. The impact of payment of PIK to subordinate tranches is to strengthen the position of senior tranches, by reducing the senior tranches’ principal balances relative to available collateral and cash flow, while increasing principal balances, decreasing cash flow, and increasing credit risk to the tranches receiving PIK. For this security in receipt of PIK, the principal balance is increasing, cash flow has stopped, and, as a result, credit risk is increasing. The Company expects this security to remain in PIK status for a period of less than one year. Despite these facts, because the Company does not intend to sell this security and it is not more-likely-than-not that the Company will be required to sell this security prior to recovery of its amortized cost basis, which may be maturity, the Company does not consider this investment to be other-than-temporarily impaired at June 30, 2015.

 

At December 31, 2008, analysis of a fourth pooled trust preferred security indicated other-than-temporary impairment (OTTI). The loss recognized at that time reduced the amortized cost basis for the security, and as of June 30, 2015, the estimated fair value of the security exceeds the new, lower amortized cost basis.

 

The Company does not believe any other individual unrealized loss as of June 30, 2015, represents OTTI. However, the Company could be required to recognize OTTI losses in future periods with respect to its available for sale investment securities portfolio. The amount and timing of any additional OTTI will depend on the decline in the underlying cash flows of the securities. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in the period the other-than-temporary impairment is identified.

 

               

Credit losses recognized on investments. As described above, one of the Company’s investments in trust preferred securities experienced fair value deterioration due to credit losses, but is not otherwise other-than-temporarily impaired. During fiscal 2009, the Company adopted ASC 820, formerly FASB Staff Position 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly.”  The following table provides information about the trust preferred security for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income (loss) for the years ended June 30, 2015 and 2014.

 

 

Accumulated Credit Losses

Twelve-Month Period Ended

(dollars in thousands)

June 30,

 

2015

2014

Credit losses on debt securities held

Beginning of period

$375

$375

  Additions related to OTTI losses not previously recognized

-

-

  Reductions due to sales

-

-

  Reductions due to change in intent or likelihood of sale

-

-

  Additions related to increases in previously-recognized OTTI losses

-

-

  Reductions due to increases in expected cash flows

(10)

-

End of period

$365

$375

 

 

Note 3: Loans and Allowance For Loan Losses
Note 3: Loans and Allowance For Loan Losses

NOTE 3: Loans and Allowance for Loan Losses

 

 

Classes of loans are summarized as follows:

 

 

(dollars in thousands)

June 30, 2015

June 30, 2014

Real Estate Loans:

      Residential

$377,465

$303,901

      Construction

69,204

40,738

      Commercial

404,720

308,520

Consumer loans

46,770

35,223

Commercial loans

191,886

141,072

  

1,090,045

829,454

Loans in process

(24,688)

(19,261)

Deferred loan fees, net

87

122

Allowance for loan losses

(12,298)

(9,259)

      Total loans

$1,053,146

$801,056

 

 

The Company’s lending activities consist of origination of loans secured by mortgages on one- to four-family residences and commercial and agricultural real estate, construction loans on residential and commercial properties, commercial and agricultural business loans and consumer loans. The Company has also occasionally purchased loan participation interests originated by other lenders and secured by properties generally located in the states of Missouri and Arkansas.

 

Residential Mortgage Lending. The Company actively originates loans for the acquisition or refinance of one- to four-family residences.  This category includes both fixed-rate and adjustable-rate mortgage (“ARM”) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied.  Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property.  Substantially all of the one- to four-family residential mortgage originations in the Company’s portfolio are located within the Company’s primary lending area.

 

The Company also originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area but made to borrowers who operate within the primary market area.  The majority of the multi-family residential loans that are originated by the Bank are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property.

Commercial Real Estate Lending. The Company actively originates loans secured by commercial real estate including land (improved, unimproved, and farmland), strip shopping centers, retail establishments and other businesses.  These properties are typically owned and operated by borrowers headquartered within the Company’s primary lending area, however, the property may be located outside our primary lending area.  Approximately $73.9 million of our $404.7 million in commercial real estate loans are secured by properties located outside our primary lending area.

 

Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 20 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to five years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to five years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio.

Construction Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction loans originated by the Company are generally secured by mortgage loans for the construction of owner occupied residential real estate or to finance speculative construction secured by residential real estate, land development, or owner-operated or non-owner occupied commercial real estate.  During construction, these loans typically require monthly interest-only payments and have maturities ranging from six to twelve months. Once construction is completed, permanent construction loans may be converted to monthly payments using amortization schedules of up to 30 years on residential and generally up to 20 years on commercial real estate.

 

While the Company typically utilizes maturity periods ranging from 6 to 12 months to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity.  Such extensions are typically executed in incremental three month periods to facilitate project completion.  The Company’s average term of construction loans is approximately eight months.  During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment.  Additionally, during the construction phase, the Company typically obtains interim inspections completed by an independent third party.  This monitoring further allows the Company opportunity to assess risk.  At June 30, 2015, construction loans outstanding included 49 loans, totaling $8.2 million, for which a modification had been agreed to; At June 30, 2014, construction loans outstanding included 31 loans, totaling $13.1 million, for which a modification had been agreed to. All modifications were solely for the purpose of extending the maturity date due to conditions described above.  None of these modifications were executed due to financial difficulty on the part of the borrower and, therefore, were not accounted for as TDRs.

 

Consumer Lending. The Company offers a variety of secured consumer loans, including home equity, direct and indirect automobile loans, second mortgages, mobile home loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are originated with fixed rates for terms of up to five years, with the exception of home equity lines of credit, which are variable, tied to the prime rate of interest and are for a period of ten years.

 

Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 100% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on the HELOCs are generally adjustable.  Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity.

 

Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 60 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle.

Commercial Business Lending. The Company’s commercial business lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit, including agricultural production and equipment loans.  The Company offers both fixed and adjustable rate commercial business loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years, while commercial operating lines of credit or agricultural production lines are generally for a one year period.

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans (excluding loans in process and deferred loan fees) based on portfolio segment and impairment methods as of June 30, 2015 and 2014, and activity in the allowance for loan losses for the fiscal years ended June 30, 2015, 2014, and 2013.

 

 

(dollars in thousands)

Residential

Construction

Commercial

June 30, 2015

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

      Balance, beginning of period

$2,462

$355

$4,143

$519

$1,780

$9,259

      Provision charged to expense

400

544

775

334

1,132

3,185

      Losses charged off

(54)

-

(9)

(128)

(50)

(241)

      Recoveries

11

-

47

33

4

95

      Balance, end of period

$2,819

$899

$4,956

$758

$2,866

$12,298

      Ending Balance: individually evaluated for impairment

$-

$-

$-

$-

$160

$160

      Ending Balance: collectively evaluated for impairment

$2,819

$899

$4,956

$758

$2,706

$12,138

      Ending Balance: loans acquired with deteriorated credit quality

$-

$-

$-

$-

$-

$-

     

Loans:

      Ending Balance: individually evaluated for impairment

$-

$-

$-

$-

$675

$675

      Ending Balance: collectively evaluated for impairment

$374,186

$42,655

$394,028

$46,560

$190,128

$1,047,557

      Ending Balance: loans acquired with deteriorated credit quality

$3,279

$1,861

$10,692

$210

$1,083

$17,125

 

(dollars in thousands)

Residential

Construction

Commercial

June 30, 2014

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

      Balance, beginning of period

$1,810

$273

$3,602

$472

$2,229

$8,386

      Provision charged to expense

805

82

635

89

35

1,646

      Losses charged off

(169)

-

(95)

(59)

(579)

(902)

      Recoveries

16

-

1

17

95

129

      Balance, end of period

$2,462

$355

$4,143

$519

$1,780

$9,259

      Ending Balance: individually evaluated for impairment

$-

$-

$-

$-

$-

$-

      Ending Balance: collectively evaluated for impairment

$2,462

$355

$4,143

$519

$1,780

$9,259

      Ending Balance: loans acquired with deteriorated credit quality

$-

$-

$-

$-

$-

$-

Loans:

      Ending Balance: individually evaluated for impairment

$-

$-

$-

$-

$-

$-

      Ending Balance: collectively evaluated for impairment

$302,111

$21,477

$307,253

$35,223

$140,957

$807,021

      Ending Balance: loans acquired with deteriorated credit quality

$1,790

$-

$1,267

$-

$115

$3,172

 

(dollars in thousands)

Residential

Construction

Commercial

June 30, 2013

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

      Balance, beginning of period

$1,636

$243

$2,985

$484

$2,144

$7,492

      Provision charged to expense

472

65

1,034

19

126

1,716

      Losses charged off

(302)

(35)

(422)

(47)

(49)

(855)

      Recoveries

4

-

5

16

8

33

      Balance, end of period

$1,810

$273

$3,602

$472

$2,229

$8,386

 

 

 

Management’s opinion as to the ultimate collectability of loans is subject to estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral.  These estimates are affected by changing economic conditions and the economic prospects of borrowers.

 

The allowance for loan losses is maintained at a level that, in management’s judgment, is adequate to cover probable credit losses inherent in the loan portfolio at the balance sheet date.  The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings.  Loan losses are charged against the allowance when an amount is determined to be uncollectible, based on management’s analysis of expected cash flow (for non-collateral dependent loans) or collateral value (for collateral-dependent loans).  Subsequent recoveries, if any, are credited to the allowance.

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

The allowance consists of allocated and general components.  The allocated component relates to loans that are classified as impaired.  For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.

 

Under the Company’s allowance methodology, loans are first segmented into 1) those comprising large groups of smaller-balance homogeneous loans, including single-family mortgages and installment loans, which are collectively evaluated for impairment, and 2) all other loans which are individually evaluated.  Those loans in the second category are further segmented utilizing a defined grading system which involves categorizing loans by severity of risk based on conditions that may affect the ability of the borrowers to repay their debt, such as current financial information, collateral valuations, historical payment experience, credit documentation, public information, and current trends.  The loans subject to credit classification represent the portion of the portfolio subject to the greatest credit risk and where adjustments to the allowance for losses on loans as a result of provisions and charge offs are most likely to have a significant impact on operations.

 

A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable losses and to assign risk grades.  The primary responsibility for this review rests with loan administration personnel.  This review is supplemented with periodic examinations of both selected credits and the credit review process by the Company’s internal audit function and applicable regulatory agencies.  The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit represents a probable loss or risk that should be recognized.

               

The Company considers, as the primary quantitative factor in its allowance methodology, average net charge offs over the most recent twelve-month period.  The Company also reviews average net charge offs over the most recent five-year period.

 

A loan is considered impaired when, based on current information and events, it is probable that the scheduled payments of principal or interest will not be able to be collected when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan-by-loan basis for commercial and agricultural loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.

 

Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans.  Accordingly, individual consumer and residential loans are not separately identified for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

 

The general component covers non-classified loans and is based on historical charge-off experience and expected loss given the internal risk rating process.  The loan portfolio is stratified into homogeneous groups of loans that possess similar loss characteristics and an appropriate loss ratio adjusted for other qualitative factors is applied to the homogeneous pools of loans to estimate the incurred losses in the loan portfolio. 

 

Included in the Company’s loan portfolio are certain loans accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality.  These loans were written down at acquisition to an amount estimated to be collectible.  As a result, certain ratios regarding the Company’s loan portfolio and credit quality cannot be used to compare the Company to peer companies or to compare the Company’s current credit quality to prior periods.  The ratios particularly affected by accounting under ASC 310-30 include the allowance for loan losses as a percentage of loans, nonaccrual loans, and nonperforming assets, and nonaccrual loans and nonperforming loans as a percentage of total loans.

 

The following tables present the credit risk profile of the Company’s loan portfolio (excluding loans in process and deferred loan fees) based on rating category and payment activity as of June 30, 2015 and 2014.  These tables include purchased credit impaired loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification: 

 

 

(dollars in thousands)

Residential

Construction

Commercial

June 30, 2015

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Pass

$372,797

$44,383

$392,063

$46,513

$188,784

Watch

1,155

-

4,636

72

119

Special Mention

-

-

-

-

-

Substandard

3,513

133

8,021

185

2,983

Doubtful

-

-

-

-

-

      Total

$377,465

$44,516

$404,720

$46,770

$191,886

 

(dollars in thousands)

Residential

Construction

Commercial

June 30, 2014

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Pass

$300,926

$21,477

$303,853

$35,046

$140,138

Watch

301

-

1,014

40

362

Special Mention

-

-

-

-

-

Substandard

2,674

-

3,653

137

572

Doubtful

-

-

-

-

-

      Total

$303,901

$21,477

$308,520

$35,223

$141,072

 

 

 

The above amounts include purchased credit impaired loans.  At June 30, 2015, purchased credit impaired loans comprised $6.4 million of credits rated “Pass”; $4.0 million of credits rated “Watch”, none rated “Special Mention”, $6.7 million of credits rated “Substandard” and none rated “Doubtful”.  At June 30, 2014, purchased credit impaired loans comprised $409,000 of credits rated “Pass”; none rated “Watch” or “Special Mention”; $2.7 million of credits rated “Substandard”; and none rated “Doubtful”.

 

Credit Quality Indicators. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends among other factors.  The Company analyzes loans individually by classifying the loans as to credit risk.  This analysis is performed on all loans at origination, and is updated on a quarterly basis for loans risk rated Special Mention, Substandard, or Doubtful.  In addition, lending relationships over $250,000 are subject to an independent loan review following origination, and lending relationships in excess of $1,000,000 are subject to an independent loan review annually, in order to verify risk ratings.    The Company uses the following definitions for risk ratings:

 

Watch – Loans classified as watch exhibit weaknesses that require more than usual monitoring.  Issues may include deteriorating financial condition, payments made after due date but within 30 days, adverse industry conditions or management problems.

 

Special Mention– Loans classified as special mention exhibit signs of further deterioration but still generally make payments within 30 days.  This is a transitional rating and loans should typically not be rated Special Mention for more than 12 months.

 

Substandard– Loans classified as substandard possess weaknesses that jeopardize the ultimate collection of the principal and interest outstanding.  These loans exhibit continued financial losses, ongoing delinquency, overall poor financial condition, and insufficient collateral.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful– Loans classified as doubtful have all the weaknesses of substandard loans, and have deteriorated to the level that there is a high probability of substantial loss.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans.

 

The following tables present the Company’s loan portfolio aging analysis (excluding loans in process and deferred loan fees) as of June 30, 2015 and 2014.  These tables include purchased credit impaired loans, which are reported according to aging analysis after acquisition based on the Company’s standards for such classification:

 

 

(dollars in thousands)

30-59 Days

60-89 Days

Greater Than

Total

Total Loans

Total Loans > 90

June 30, 2015

Past Due

Past Due

90 Days

Past Due

Current

Receivable

Days & Accruing

Real Estate Loans:

      Residential

$1,143

$1,645

$439

$3,227

$374,238

$377,465

$-

      Construction

113

-

132

245

44,271

44,516

-

      Commercial

350

246

34

630

404,090

404,720

-

Consumer loans

260

11

48

319

46,451

46,770

34

Commercial loans

375

127

30

532

191,354

191,886

11

      Total loans

$2,241

$2,029

$683

$4,953

$1,060,404

$1,065,357

$45

 

(dollars in thousands)

30-59 Days

60-89 Days

Greater Than

Total

Total Loans

Total Loans > 90

June 30, 2014

Past Due

Past Due

90 Days

Past Due

Current

Receivable

Days & Accruing

Real Estate Loans:

      Residential

$1,119

$51

$451

$1,621

$302,280

$303,901

$106

      Construction

65

-

-

65

21,412

21,477

-

      Commercial

1,025

-

18

1,043

307,477

308,520

18

Consumer loans

204

30

34

268

34,955

35,223

6

Commercial loans

101

431

347

879

140,193

141,072

-

      Total loans

$2,514

$512

$850

$3,876

$806,317

$810,193

$130

 

 

 

At June 30, 2015 and 2014,no purchased credit impaired loans were greater than 90 days past due.   

 

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan.  Impaired loans include nonperforming loans but also include loans modified in troubled debt restructurings (TDRs) where concessions have been granted to borrowers experiencing financial difficulties.  These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.   

 

The following tables present impaired loans (excluding loans in process and deferred loan fees) as of June 30, 2015 and 2014.  These tables include purchased credit impaired loans.  Purchased credit impaired loans are those for which it was deemed probable, at acquisition, that the Company would be unable to collect all contractually required payments receivable.  In an instance where, subsequent to the acquisition, the Company determines it is probable, for a specific loan, that cash flows received will exceed the amount previously expected, the Company will recalculate the amount of accretable yield in order to recognize the improved cash flow expectation as additional interest income over the remaining life of the loan.  These loans, however, will continue to be reported as impaired loans.  In an instance where, subsequent to the acquisition, the Company determines it is probable that, for a specific loan, that cash flows received will be less than the amount previously expected, the Company will allocate a specific allowance under the terms of ASC 310-10-35.

 

 

 

(dollars in thousands)

Recorded

Unpaid Principal

Specific

June 30, 2015

Balance

Balance

Allowance

Loans without a specific valuation allowance:

      Residential real estate

$3,552

$3,814

$-

      Construction real estate

1,861

2,806

-

      Commercial real estate

12,772

14,602

-

      Consumer loans

245

241

-

      Commercial loans

1,340

1,437

-

Loans with a specific valuation allowance:

      Residential real estate

$-

$-

$-

      Construction real estate

-

-

-

      Commercial real estate

-

-

-

      Consumer loans

-

-

-

      Commercial loans

675

675

160

Total:

      Residential real estate

$3,552

$3,814

$-

      Construction real estate

$1,861

$2,806

$-

      Commercial real estate

$12,772

$14,602

$-

      Consumer loans

$245

$241

$-

      Commercial loans

$2,015

$2,112

$160

 

(dollars in thousands)

Recorded

Unpaid Principal

Specific

June 30, 2014

Balance

Balance

Allowance

Loans without a specific valuation allowance:

      Residential real estate

$1,790

$2,068

$-

      Construction real estate

-

-

-

      Commercial real estate

3,383

3,391

-

      Consumer loans

-

-

-

      Commercial loans

115

115

-

Loans with a specific valuation allowance:

      Residential real estate

$-

$-

$-

      Construction real estate

-

-

-

      Commercial real estate

-

-

-

      Consumer loans

-

-

-

      Commercial loans

-

-

-

Total:

      Residential real estate

$1,790

$2,068

$-

      Construction real estate

$-

$-

$-

      Commercial real estate

$3,383

$3,391

$-

      Consumer loans

$-

$-

$-

      Commercial loans

$115

$115

$-

 

 

 

The above amounts include purchased credit impaired loans.  At June 30, 2015, purchased credit impaired loans comprised of $17.1 million of impaired loans without a specific valuation allowance; none with a specific valuation allowance, and $17.1 million of total impaired loans.  At June 30, 2014, purchased credit impaired loans comprised $3.2 million of impaired loans without a specific valuation allowance; none with a specific valuation allowance, and $3.2 million of total impaired loans.  The following tables present information regarding interest income recognized on impaired loans:

 

 

 

Fiscal 2015

Average

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

Residential Real Estate

$3,417

$219

Construction Real Estate

1,902

142

Commercial Real Estate

9,651

737

Consumer Loans

159

12

Commercial Loans

904

69

    Total Loans

$16,033

$1,179

 

Fiscal 2014

Average

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

Residential Real Estate

$1,742

$197

Construction Real Estate

-

-

Commercial Real Estate

1,306

131

Consumer Loans

-

-

Commercial Loans

654

1

    Total Loans

$3,702

$329

 

 

Fiscal 2013

Average

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

Residential Real Estate

$1,629

$375

 Construction Real Estate

-

-

 Commercial Real Estate

2,069

254

 Consumer Loans

-

-

 Commercial Loans

1,273

91

    Total Loans

$4,971

$720

 

 

Interest income on impaired loans recognized on a cash basis in the fiscal years ended June 30, 2015, 2014, and 2013 was immaterial. 

 

For the fiscal years ended June 30, 2015, 2014, and 2013, the amount of interest income recorded for impaired loans that represents a change in the present value of future cash flows attributable to the passage of time was approximately $139,000, $164,000, and $391,000, respectively.

 

The following table presents the Company’s nonaccrual loans at June 30, 2015 and 2014.  Purchased credit impaired loans are placed on nonaccrual status in the event the Company cannot reasonably estimate cash flows expected to be collected.  The table excludes performing troubled debt restructurings.

 

 

(dollars in thousands)

June 30, 2015

June 30, 2014

Residential real estate

$2,202

$444

Construction real estate

133

-

Commercial real estate

1,271

673

Consumer loans

88

58

Commercial loans

63

91

      Total loans

$3,757

$1,266

 

 

The above amounts include purchased credit impaired loans.  At June 30, 2015 and 2014, purchased credit impaired loans comprised $2.4 million and $0 of nonaccrual loans, respectively.

 

Included in certain loan categories in the impaired loans are troubled debt restructurings (TDRs), where economic concessions have been granted to borrowers who have experienced financial difficulties.  These concessions typically result from our loss mitigation activities, and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions.  Certain TDRs are classified as nonperforming at the time of restructuring and typically are returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period of at least six months. 

 

When loans and leases are modified into a TDR, the Company evaluates any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan or lease agreement, and uses the current fair value of the collateral, less selling costs, for collateral dependent loans.  If the Company determines that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs, and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance.  In periods subsequent to modification, the Company evaluates all TDRs, including those that have payment defaults, for possible impairment and recognizes impairment through the allowance.

 

At June 30, 2015, and June 30, 2014, the Company had $4.7 million and $2.9 million, respectively, of commercial real estate loans, $602,000 and $1.8 million, respectively, of residential real estate loans, and $1.3 million and $125,000, respectively, of commercial loans that were modified in TDRs and impaired.  All loans classified as TDRs at June 30, 2015, and June 30, 2014, were so classified due to interest rate concessions.  During Fiscal 2015, three commercial real estate loans totaling $1.7 million, two commercial loans totaling $1.2 million, and four residential real estate loans totaling $542,000 were modified as TDRs and had payment defaults subsequent to the modification.  When loans modified as TDRs have subsequent payment defaults, the defaults are factored into the determination of the allowance for loan losses to ensure specific valuation allowance reflect amounts considered uncollectible. 

 

Performing loans classified as troubled debt restructurings at June 30, 2015 and June 30, 2014 segregated by class, are shown in the table below.  Nonperforming TDRs are shown as nonaccrual loans.

 

 

June 30, 2015

June 30, 2014

(dollars in thousands)

Number of

Recorded

Number of

Recorded

 

modifications

Investment

modifications

Investment

      Residential real estate

7

$602

6

$1,790

      Construction real estate

 -

-

 -

-

      Commercial real estate

14

4,666

12

2,863

      Consumer loans

 -

-

 -

-

      Commercial loans

3

1,280

2

125

            Total

24

$6,548

20

$4,778

 

 

 

 

 

 

 

Following is a summary of loans to executive officers, directors, significant shareholders and their affiliates held by the Company at June 30, 2015 and 2014, respectively:

 

June 30,

(dollars in thousands)

2015

2014

Beginning Balance

$10,094

$10,318

     Additions

3,925

4,806

     Repayments

(4,147)

(5,030)

     Change in related party

(450)

-

Ending Balance

$9,422

$10,094

 

 

Note 4: Accounting For Certain Loans Acquired in A Transfer
Note 4: Accounting For Certain Loans Acquired in A Transfer

NOTE 4: Accounting for Certain Loans Acquired in a Transfer

 

The Company acquired loans in transfers during the fiscal years ended June 30, 2011 and June 30, 2015. At acquisition, certain transferred loans evidenced deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

 

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and nonaccrual status, borrower credit scores and recent loan to value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.

 

The carrying amount of those loans is included in the balance sheet amounts of loans receivable at June 30, 2015 and June 30, 2014. The amount of these loans is shown below:

 

June 30,

(dollars in thousands)

2015

2014

Residential real estate

$3,542

$2,068

Construction real estate

2,806

-

Commercial real estate

12,523

1,276

Consumer loans

207

-

Commercial loans

1,180

115

      Outstanding balance

$20,258

$3,459

     Carrying amount, net of fair value adjustment of      $3,132 and $287 at June 30, 2015      and June 30, 2014, respectively

$17,126

$3,172

 

 

 

Accretable yield, or income expected to be collected, is as follows:

 

 

June 30,

(dollars in thousands)

2015

2014

Balance at beginning of period

$380

$799

      Additions

(4)

-

      Accretion

(259)

(281)

      Reclassification from  nonaccretable difference

431

4

      Disposals

-

(142)

Balance at end of period

$548

$380

 

 

 

During the fiscal years ended June 30, 2015 and 2014, the Company did not increase the allowance for the loan losses related to these purchased credit impaired loans.  During the same periods, allowance for loan losses of $0 and $57,489, respectively, was reversed.

 

 

Note 5: Premises and Equipment
Note 5: Premises and Equipment

NOTE 5:  Premises and Equipment

 

                Following is a summary of premises and equipment:

 

 

June 30,

(dollars in thousands)

2015

2014

Land

$9,848

$6,353

Buildings and improvements

26,393

18,308

Construction in progress

5,160

-

Furniture, fixtures, and equipment

11,006

8,504

Automobiles

98

76

 

52,505

33,241

Less accumulated depreciation

12,779

10,774

 

$39,726

$22,467

 

 

                Construction in progress at June 30, 2015, includes projects to provide a new corporate headquarters office in Poplar Bluff, and to finish leased space in a new branch facility in Springfield to replace an existing leased branch.  The corporate headquarters is estimated at a cost of $11.2 million, of which $4.7 million has been paid through June 30, 2015, and is expected to be completed in March 2016.  The Springfield leased space is estimated at a cost of $1.4 million, of which $441,000 has been paid through June 30, 2015, and is expected to be completed in November, 2015.

 

Note 6: Deposits
Note 6: Deposits

NOTE 6:  Deposits

 

 

Deposits are summarized as follows:

 

 

 June 30,

(dollars in thousands)

2015

2014

Non-interest bearing accounts

$117,471

$68,113

NOW accounts

336,097

271,156

Money market deposit accounts

67,752

28,033

Savings accounts

131,884

95,327

TOTAL NON-MATURITY DEPOSITS

$653,204

$462,629

Certificates

0.00-.99%

234,845

182,970

1.00-1.99%

124,608

107,467

2.00-2.99%

30,613

19,113

3.00-3.99%

5,987

13,522

4.00-4.99%

-

100

5.00-5.99%

5,985

-

TOTAL CERTIFICATES

402,038

323,172

TOTAL DEPOSITS

$1,055,242

$785,801

 

 

 

The aggregate amount of deposits with a minimum denomination of $250,000 was $239.8 million and $171.7 million at June 30, 2015 and 2014, respectively. 

 

 

Certificate maturities are summarized as follows:

 

 

(dollars in thousands)

 

July 1, 2015 to June 30, 2016

$245,286

July 1, 2016 to June 30, 2017

67,285

July 1, 2017 to June 30, 2018

47,698

July 1, 2018 to June 30, 2019

13,058

July 1, 2019 to June 30, 2020

28,711

Thereafter

-

TOTAL

$402,038

 

 

Deposits from executive officers, directors, significant shareholders and their affiliates (related parties) held by the Company at June 30, 2015 and 2014 totaled approximately $1.6 million and $2.4 million, respectively.

 

 

Note 7: Securities Sold Under Agreements To Repurchase
Note 7: Securities Sold Under Agreements To Repurchase

NOTE 7:  Securities Sold Under Agreements to Repurchase

 

Securities sold under agreements to repurchase, which are classified as borrowings, generally mature within one to four days. The following table presents balance and interest rate information on the securities sold under agreements to repurchase.

 

The market value of the securities underlying the agreements at June 30, 2015 and 2014, was $27.3 million and $25.6 million, respectively. The securities underlying the agreements consist of marketable securities, including U.S. Government and Federal Agency Obligations, Mortgage-Backed Securities, and Collateralized Mortgage Obligations.  The securities sold under agreements to repurchase are under the Company’s control.

 

 

June 30,

(dollars in thousands)

2015

2014

Year-end balance

$27,332

$25,561

Average balance during the year

25,443

24,492

Maximum month-end balance during the year

28,198

26,897

Average interest during the year

0.46%

0.54%

Year-end interest rate

0.45%

0.50%

 

 

Note 8: Advances From Federal Home Loan Bank
Note 8: Advances From Federal Home Loan Bank

NOTE 8:  Advances from Federal Home Loan Bank

 

Advances from Federal Home Loan Bank are summarized as follows:

 

 

Call Date or

June 30,

Quarterly

Interest

2015

2014

Maturity

Thereafter

Rate

(dollars in thousands)

08/31/15

8/31/2015

4.80%

$503

$523

11/29/16

8/31/2015

3.88%

5,000

5,000

11/29/16

8/31/2015

4.36%

5,000

5,000

09/28/17

9/28/2015

3.87%

5,303

-

11/20/17

8/20/2015

3.82%

3,000

3,000

11/27/17

8/27/2015

3.24%

5,248

-

11/29/17

8/31/2015

4.01%

2,500

2,500

01/08/18

7/08/2015

2.75%

5,203

-

08/13/18

8/12/2015

3.32%

537

549

08/14/18

8/14/2015

3.48%

4,000

4,000

08/14/18

8/14/2015

3.98%

5,000

5,000

Overnight

0.29%

23,500

-

Overnight

0.28%

-

59,900

TOTAL

$64,794

$85,472

Weighted-average rate

2.46%

1.38%

 

 

 

In addition to the above advances, the Bank had an available line of credit amounting to $307.4 million and $195.8 million with the FHLB at June 30, 2015 and 2014, respectively.

 

Advances from FHLB of Des Moines are secured by FHLB stock and commercial real estate and one- to four-family mortgage loans pledged.  To secure outstanding advances and the Bank’s line of credit, loans totaling $525.5 million and $396.4 million, respectively, were pledged to the FHLB at June 30, 2015 and 2014, respectively. The principal maturities of FHLB advances at June 30, 2015, are below:

 

 

 

June 30, 2015

FHLB Advance Maturities

 

(dollars in thousands)

July 1, 2015 to June 30, 2016

$24,003

July 1, 2016 to June 30, 2017

10,000

July 1, 2017 to June 30, 2018

21,254

July 1, 2018 to June 30, 2019

9,537

July 1, 2019 to June 30, 2020

-

July 1, 2020 to thereafter

-

TOTAL

 

$64,794

 

 

Note 9: Subordinated Debt
Note 9: Subordinated Debt

NOTE 9:  Subordinated Debt

Southern Missouri Statutory Trust I issued $7.0 million of Floating Rate Capital Securities (the “Trust Preferred Securities”) with a liquidation value of $1,000 per share in March 2004. The securities are due in 30 years, redeemable after five years and bear interest at a floating rate based on LIBOR. At June 30, 2015, the current rate was 3.03%. The securities represent undivided beneficial interests in the trust, which was established by Southern Missouri for the purpose of issuing the securities. The Trust Preferred Securities were sold in a private transaction exempt from registration under the Securities Act of 1933, as amended (the “Act”) and have not been registered under the Act.  The securities may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.

 

Southern Missouri Statutory Trust I used the proceeds from the sale of the Trust Preferred Securities to purchase Junior Subordinated Debentures of Southern Missouri Bancorp. Southern Missouri Bancorp, Inc. used its net proceeds for working capital and investment in its subsidiaries.

 

In connection with its October 2013 acquisition of Ozarks Legacy Community Financial, Inc. (OLCF), the Company assumed $3.1 million in floating rate junior subordinated debt securities. The debt securities had been issued in June 2005 by OLCF in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. The carrying value of the debt securities was approximately $2.5 million at June 30, 2015, and June 30, 2014.

 

In connection with its August 2014 acquisition of Peoples Service Company, Inc. (PSC), the Company assumed $6.5 million in floating rate junior subordinated debt securities. The debt securities had been issued in 2005 by PSC’s subsidiary bank holding company, Peoples Banking Company, in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. The carrying value of the debt securities was approximately $4.9 million at June 30, 2015.

 

Note 10: Employee Benefits
Note 10: Employee Benefits

NOTE 10:  Employee Benefits

 

401(k) Retirement Plan. The Bank has a 401(k) retirement plan that covers substantially all eligible employees.  The Bank makes “safe harbor” matching contributions of up to 4% of eligible compensation, depending upon the percentage of eligible pay deferred into the plan by the employee.  Additional profit-sharing contributions of 4% of eligible salary have been accrued for the plan year ended June 30, 2015, based on financial performance for fiscal 2015.  Total 401(k) expense for fiscal 2015, 2014, and 2013 was $752,000, $485,000, and $446,000, respectively.  At June 30, 2015, 401(k) plan participants held approximately 448,000 shares of the Company’s stock in the plan.  Employee deferrals and safe harbor contributions are fully vested.  Profit-sharing or other contributions vest over a period of five years.

 

Management Recognition Plan (MRP). The Bank adopted an MRP for the benefit of non-employee directors and two MRPs for officers and key employees (who may also be directors) in April 1994. During fiscal 2012, the Bank granted 6,072 shares (split-adjusted) to employees.  The shares granted are in the form of restricted stock vested at the rate of 20% of such shares per year.  For fiscal 2015, 2014, and 2013, there were 1,214 shares vested each year.  Compensation expense, in the amount of the fair market value of the common stock at the date of grant, is recognized pro-rata over the five years during which the shares vest.

 

The Board of Directors can terminate the MRP plan at any time, and if it does so, any shares not allocated will revert to the Company. The MRP expense for fiscal 2015, 2014, and 2013, was $13,000 for each year.  At June 30, 2015, unvested compensation expense related to the MRP was approximately $26,000.

 

Equity Incentive Plan. The Company adopted an Equity Incentive Plan (EIP) in 2008, reserving for award 132,000 shares (split-adjusted).  EIP shares are available for award to directors, officers, and employees of the Company and its affiliates by a committee of outside directors. The committee has the power to set vesting requirements for each award under the EIP.  During fiscal 2012, the Company awarded 73,928 shares (split-adjusted), during fiscal 2014, the Company awarded 24,000 shares (split-adjusted), and during fiscal 2015, the Company awarded 8,000 shares (split-adjusted), all in the form of restricted stock, which will vest at the rate of 20% of such shares per year.  During fiscal 2015, 2014 and 2013, there were 21,186, 14,786, and 14,786 EIP shares (split-adjusted), respectively, vested each year.  Compensation expense, in the amount of the fair market value of the common stock at the date of grant, is recognized pro-rata over the five years during which the shares vest. 

 

The Board of Directors can terminate EIP awards at any time, and if it does so, any shares not allocated will revert to the Company. The EIP expense for fiscal 2015, 2014, and 2013 was $275,000, $202,000 and $159,000, respectively.  At June 30, 2015, unvested compensation expense related to the EIP was approximately $721,000.

 

Stock Option Plans. The Company adopted a stock option plan in October 2003.  Under the plan, the Company has granted options to purchase 242,000 shares (split-adjusted) to employees and directors, of which, options to purchase 128,000 shares (split-adjusted) have been exercised, options to purchase 45,000 shares (split-adjusted) have been forfeited, and 69,000 remain outstanding.  Under the 2003 Plan, exercised options may be issued from either authorized but unissued shares, or treasury shares.

 

As of June 30, 2015, there was $43,000 in remaining unrecognized compensation expense related to nonvested stock options, which will be recognized over the remaining weighted average vesting period. The aggregate intrinsic value of stock options outstanding at June 30, 2015, was $729,000, and the aggregate intrinsic value of stock options exercisable at June 30, 2015, was $685,000. During fiscal 2015, options to purchase 41,000 shares were exercised. The intrinsic value of these options, based on the Company’s closing stock price of $18.85, was $441,000. The intrinsic value of options vested in fiscal 2015, 2014, and 2013 was $115,000, $129,000, and $65,000, respectively.

 

 

Changes in options outstanding were as follows:

 

 

2015

2014

2013

Weighted

 

Weighted

 

Weighted

 

Average

Average

Average

 

Price

Number

Price

Number

Price

Number

   Outstanding at beginning of year

$7.29

100,000

$7.42

168,800

$7.44

182,000

   Granted

17.55

10,000

-

-

-

-

   Exercised

8.10

(41,000)

7.62

(68,800)

7.62

(13,200)

   Forfeited

-

-

-

-

-

-

   Outstanding at year-end

$8.28

69,000

$7.29

100,000

$7.42

168,800

Options exercisable at year-end

$6.39

55,000

$7.10

86,000

$7.35

142,800

 

 

 

 

 

The following is a summary of the assumptions used in the Black-Scholes pricing model in determining the fair values of options granted during fiscal year 2015. (No options were granted in fiscal 2014 or 2013):

 

 

 

2015

2014

2013

Assumptions:

   Expected dividend yield

1.94%

-

-

   Expected volatility

22.48%

-

-

   Risk-free interest rate

2.46%

-

-

   Weighted-average expected life (years)

10.00

-

-

   Weighted average fair value of       options granted during the year

$ 4.29

-

-

 

 

The table below summarizes information about stock options outstanding under the plan at June 30, 2015:

 

 

Options Outstanding

Options Exercisable

Weighted

Average

Weighted

Weighted

Remaining

Average

Average

Contractual

Number

Exercise

Number

Exercise

Life

Outstanding

Price

Exercisable

Price

 

 

 

 

 

2.4 mo.

5,000

$7.13

5,000

$7.13

40.6 mo.

10,000

6.08

10,000

6.08

54.6 mo.

40,000

6.38

40,000

6.38

76.7 mo.

4,000

11.18

-

11.18

110.3 mo.

10,000

17.55

-

17.55

 

 

Note 11: Income Taxes
Note 11: Income Taxes

NOTE 11:  Income Taxes

 

The Company and its subsidiary files income tax returns in the U.S. Federal jurisdiction and various states. The Company is no longer subject to U.S. federal and state tax examinations by tax authorities for years before 2011. The Company recognized no interest or penalties related to income taxes.

 

The components of net deferred tax assets are summarized as follows:

 

 

(dollars in thousands)

June 30, 2015

June 30, 2014

Deferred tax assets:

      Provision for losses on loans

$5,037

$3,696

      Accrued compensation and benefits

538

450

      Other-than-temporary impairment on             available for sale securities

137

141

      NOL carry forwards acquired

768

853

Minimum Tax Credit

130

130

      Unrealized loss on other real estate

6

38

Other

319

-

Total deferred tax assets

6,935

5,308

Deferred tax liabilities:

      FHLB stock dividends

39

157

      Purchase accounting adjustments

1,985

1,533

      Depreciation

992

767

      Prepaid expenses

81

250

      Unrealized gain on available for sale securities

502

336

      Other

-

164

Total deferred tax liabilities

3,599

3,207

      Net deferred tax (liability) asset

$3,336

$2,101

 

 

As of June 30, 2015, the Company had approximately $1.8 million and $5.2 million in federal and state net operating loss carryforwards respectively which were acquired in the July 2009 acquisition of Southern Bank of Commerce, the February 2014 acquisition of Citizens State Bankshares of Bald Knob, Inc. and the August 2014 acquisition of Peoples Service Company. The amount reported is net of the IRC Sec. 382 limitation, or state equivalent, related to the utilization of net operating loss carryforwards of acquired corporations. Unless otherwise utilized, the net operating losses will begin to expire in 2027.

 

 

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below:

 

 

For the year ended June 30

(dollars in thousands)

2015

2014

2013

Tax at statutory rate

$6,903

$4,701

$4,767

Increase (reduction) in taxes resulting from:

            Nontaxable municipal income

(530)

(524)

(506)

            State tax, net of Federal benefit

523

296

336

            Cash surrender value of Bank-owned life insurance

(193)

(184)

(173)

            Tax credit benefits

(364)

(391)

(342)

            Other, net

(283)

(153)

(128)

Actual provision

$6,056

$3,745

$3,954

 

 

 

Tax credit benefits are recognized under the flow-through method of accounting for investments in tax credits.

 

Note 12: Accumulated Other Comprehensive Income
Note 12: Accumulated Other Comprehensive Income

NOTE 12:  Accumulated Other Comprehensive Income (AOCI)

 

The components of AOCI, included in stockholders’ equity, are as follows:

 

 June 30,

(dollars in thousands)

2015

2014

Net unrealized gain (loss) on securities available-for-sale

$1,200

$694

Net unrealized gain (loss) on securities available-for-sale

securities for which a portion of an other-than-temporary

impairment has been recognized in income

156

214

Unrealized gain from defined benefit pension plan

11

25

 

1,367

933

Tax effect

(506)

(345)

Net of tax amount

$861

$588

 

 

                Amounts reclassified from AOCI and the affected line items in the statements of income during the years ended June 30, 2015 and 2014, were as follows:

 

Amounts Reclassified From AOCI

(dollars in thousands)

2015

2014

Affected Line Item in the Condensed Consolidated Statements of Income

Unrealized gain (loss) on securities available-for-sale

$6

$116

Net realized gains on sale of AFS securities

Amortization of defined benefit pension items:

(14)

(12)

Compensation and benefits (included in computation of net periodic pension costs)

Total reclassified amount before tax

(8)

104

Tax (benefit) expense

(3)

38

Provision for Income Tax

Total reclassification out of AOCI

$(5)

$66

Net Income

 

 

 

Note 13: Stockholders' Equity and Regulatory Capital
Note 13: Stockholders' Equity and Regulatory Capital

NOTE 13:  Stockholders’ Equity and Regulatory Capital

 

The Company and Bank are subject to various regulatory capital requirements administered by the Federal banking agencies.  Failure to meet minimum capital requirements can result in certain mandatory—and possibly additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the Company and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under U.S. GAAP, regulatory reporting requirements and regulatory capital standards.  The Company and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.  Furthermore, the Company and Bank’s regulators could require adjustments to regulatory capital not reflected in the condensed consolidated financial statements.

 

Quantitative measures established by regulatory capital standards to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total capital, Tier 1 capital (as defined), and common equity Tier 1 capital (as defined) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average total assets (as defined). Management believes, as of June 30, 2015 and 2014, that the Company and the Bank met all capital adequacy requirements to which they are subject.

 

In July 2013, the Federal banking agencies announced their approval of the final rule to implement the Basel III regulatory reforms, among other changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act. The approved rule included a new minimum ratio of common equity Tier 1 (CET1) capital of 4.5%, raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, and included a minimum leverage ratio of 4.0% for all banking institutions. Additionally, the rule created a capital conservation buffer of 2.5% of risk-weighted assets, and prohibited banking organizations from making distributions or discretionary bonus payments during any quarter if its eligible retained income is negative, if the capital conservation buffer is not maintained. This new capital conservation buffer requirement is be phased in beginning in January 2016 at 0.625% of risk-weighted assets and increasing each year until fully implemented in January 2019.  The phase-in of the enhanced capital requirements for banking organizations such as the Company and the Bank began January 1, 2015. Other changes included revised risk-weighting of some assets, stricter limitations on mortgage servicing assets and deferred tax assets, and replacement of the ratings-based approach to risk weight securities.

 

As of June 30, 2015, the most recent notification from the Federal banking agencies categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank’s category.

 

The tables below summarize the Company and Bank’s actual and required regulatory capital:

 

 

Actual

For Capital Adequacy  Purposes

To Be Well Capitalized Under Prompt Corrective Action Provisions

As of June 30, 2015

Amount

Ratio

Amount

Ratio

Amount

Ratio

(dollars in thousands)

 

 

 

 

 

 

Total Capital (to Risk-Weighted Assets)

Consolidated

$154,171

14.22%

$86,708

8.00%

n/a

n/a

Southern Bank

149,744

13.82%

86,708

8.00%

108,384

10.00%

Tier I Capital (to Risk-Weighted Assets)

Consolidated

141,168

13.02%

65,031

6.00%

n/a

n/a

Southern Bank

136,741

12.62%

65,031

6.00%

86,708

8.00%

Tier I Capital (to Average Assets)

Consolidated

141,168

10.98%

51,412

4.00%

n/a

n/a

Southern Bank

136,741

10.65%

51,362

4.00%

64,203

5.00%

Common Equity Tier I Capital (to Risk-Weighted Assets)

Consolidated

107,040

9.88%

57,838

4.50%

n/a

n/a

Southern Bank

136,741

12.62%

57,783

4.50%

83,464

6.50%

 

Actual

For Capital Adequacy  Purposes

To Be Well Capitalized Under Prompt Corrective Action Provisions

As of June 30, 2014

Amount

Ratio

Amount

Ratio

Amount

Ratio

(dollars in thousands)

 

 

 

 

 

 

Total Capital (to Risk-Weighted Assets)

Consolidated

$125,930

16.38%

$61,522

8.00%

n/a

n/a

Southern Bank

114,811

15.07%

60,968

8.00%

76,211

10.00%

Tier I Capital (to Risk-Weighted Assets)

Consolidated

116,314

15.12%

30,762

4.00%

n/a

n/a

Southern Bank

105,281

13.81%

30,484

4.00%

45,726

6.00%

Tier I Capital (to Average Assets)

 

Consolidated

116,314

11.71%

39,743

4.00%

n/a

n/a

 

Southern Bank

105,281

10.69%

39,379

4.00%

49,224

5.00%

 

 

 

The Bank’s ability to pay dividends on its common stock to the Company is restricted to maintain adequate capital as shown in the above tables. Additionally, prior regulatory approval is required for the declaration of any dividends generally in excess of the sum of net income for that calendar year and retained net income for the preceding two calendar years. At June 30, 2015, approximately $11.9 million of the equity of the Bank was available for distribution as dividends to the Company without prior regulatory approval. 

 

In July 2014, the Bank declared and paid to the Company a special dividend of $10.0 million to facilitate the Company’s acquisition of Peoples Service Company.

 

 

Note 14: Small Business Lending Fund Implemented by The U.s. Treasury
Note 14: Small Business Lending Fund Implemented by The U.s. Treasury

NOTE 14:  Small Business Lending Fund Implemented by the U.S. Treasury

 

On July 21, 2011, as part of the Small Business Lending Fund (SBLF) of the United States Department of the Treasury (Treasury), the Company entered into a Small Business Lending Fund-Securities Purchase Agreement (Purchase Agreement) with the Secretary of the Treasury, pursuant to which the Company (i) sold 20,000 shares of the Company’s Senior Non-Cumulative Perpetual Preferred Stock, Series A (SBLF Preferred Stock) to the Secretary of the Treasury for a purchase price of $20,000,000.  The SBLF Preferred Stock was issued pursuant to the SBLF program, a $30 billion fund established under the Small Business Jobs Act of 2010 that was created to encourage lending to small business by providing capital to qualified community banks with assets of less than $10 billion. 

 

The SBLF Preferred Stock qualifies as Tier 1 capital.  The SBLF Preferred Stock is entitled to receive non-cumulative dividends, payable quarterly, on each January 1, April 1, July 1 and October 1, beginning October 1, 2011.  The dividend rate, as a percentage of the liquidation amount, can fluctuate on a quarterly basis during the first 10 quarters during which the SBLF Preferred Stock is outstanding, based upon changes in the Bank’s level of Qualified Small Business Lending (QBSL), as defined in the Purchase Agreement.  Based upon the increase in the Bank’s level of QBSL over the baseline level calculated under the terms of the Purchase Agreement, the dividend rate for the initial dividend period was set at 2.8155%.  For the second through ninth calendar quarters, the dividend rate may be adjusted to between one percent (1%) and five percent (5%) per annum, to reflect the amount of change in the Bank’s level of QBSL.  The dividend rate for the quarter ended June 30, 2015, was 1%.  For the tenth calendar quarter through four and one half years after issuance, the dividend rate will be fixed at between one percent (1%) and seven percent (7%) based upon the increase in QBSL as compared to the baseline.  After four and one half years from issuance, the dividend rate will increase to 9% (including a quarterly lending incentive fee of 0.5%).

 

The SBLF Preferred Stock is non-voting, except in limited circumstances.  In the event that the Company misses five dividend payments, the holder of the SBLF Preferred Stock will have the right to appoint a representative as an observer on the Company’s Board of Directors.  In the event that the Company misses six dividend payments, the holder of the SBLF Preferred Stock will have the right to designate two directors to the Board of Directors of the Company.

 

The SBLF Preferred Stock may be redeemed at any time at the Company’s option, at a redemption price of 100% of the liquidation amount plus accrued but unpaid dividends to the date of redemption for the current period, subject to the approval of its federal banking regulator.

 

As required by the Purchase Agreement, $9,635,000 of the proceeds from the sale of the SBLF Preferred Stock was used to redeem the 9,550 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A issued in 2008 to the Treasury in the Troubled Asset Relief Program (TARP), plus the accrued dividends owed on those preferred shares.  As part of the 2008 TARP transaction, the Company had issued a ten-year warrant to Treasury to purchase 228,652 shares (split-adjusted) of the Company’s common stock at an exercise price (split-adjusted) of $6.27 per share.  The Company repurchased the warrant on May 29, 2015, for $2.7 million. Immediately prior to repurchase, the warrant had been exercisable for the purchase of 231,891 shares (split-adjusted) at an exercise price of $6.18 per share.

 

Note 15: Commitments and Credit Risk
Note 15: Commitments and Credit Risk

NOTE 15:  Commitments and Credit Risk

Standby Letters of Credit. In the normal course of business, the Company issues various financial standby, performance standby, and commercial letters of credit for its customers. As consideration for the letters of credit, the institution charges letter of credit fees based on the face amount of the letters and the creditworthiness of the counterparties. These letters of credit are stand­alone agreements, and are unrelated to any obligation the depositor has to the Company.

 

Standby letters of credit are irrevocable conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Financial standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. Performance standby letters of credit are issued to guarantee performance of certain customers under non-financial contractual obligations. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers.

 

The Company had total outstanding standby letters of credit amounting to $2.6 million at June 30, 2015, and $3.4 million at June 30, 2014, with terms ranging from 12 to 24 months. At June 30, 2015, the Company’s deferred revenue under standby letters of credit agreements was nominal.

 

 

                Off-balance-sheet and Credit Risk. The Company’s Consolidated Financial Statements do not reflect various financial instruments to extend credit to meet the financing needs of its customers.

 

These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. Lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Lines of credit generally have fixed expiration dates. Since a portion of the line may expire without being drawn upon, the total unused lines do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate. Management uses the same credit policies in granting lines of credit as it does for on balance sheet instruments.

 

The Company had $130.6 million in commitments to extend credit at June 30, 2015, and $112.8 million at June 30, 2014.

 

At June 30, 2015, total commitments to originate fixed-rate loans with terms in excess of one year were $16.8 million at rates ranging from 2.95% to 10.50%, with a weighted-average rate of 4.56%. Commitments to extend credit and standby letters of credit include exposure to some credit loss in the event of nonperformance of the customer. The Company’s policies for credit commitments and financial guarantees are the same as those for extension of credit that are recorded in the balance sheet. The commitments extend over varying periods of time with the majority being disbursed within a thirty-day period.

 

The Company originates collateralized commercial, real estate, and consumer loans to customers in Missouri and Arkansas.  Although the Company has a diversified portfolio, loans aggregating $435.0 million at June 30, 2015, are secured by single and multi-family residential real estate generally located in the Company’s primary lending area. 

 

Note 16: Earnings Per Share
Note 16: Earnings Per Share

NOTE 16:  Earnings Per Share

 

The following table sets forth the computations of basic and diluted earnings per common share:

 

Year Ended June 30,

(dollars in thousands except per share data)

2015

2014

2013

Net income

$13,668

$10,081

$10,067

Less: Effective dividend on preferred shares

200

200

345

Net income available to common stockholders

$13,468

$9,881

$9,722

  Denominator for basic earnings per share -

    Weighted-average shares outstanding

7,337,437

6,616,360

6,582,880

    Effect of dilutive securities stock options

169,795

184,054

168,226

  Denominator for diluted earnings per share

7,507,232

6,800,414

6,751,106

Basic earnings per share available to common stockholders

$1.84

$1.49

$1.48

Diluted earnings per share available to common stockholders

$1.79

$1.45

$1.44

 

 

Note 17: Acquisitions
Note 17: Acquisitions

NOTE 17: Acquisitions

 

               

On August 5, 2014, the Company completed its acquisition of Peoples Service Company (PSC) and its subsidiary, Peoples Bank of the Ozarks (Peoples), Nixa, Missouri. Peoples was merged into the Company’s bank subsidiary, Southern Bank, in early December, 2014, in connection with the conversion of Peoples’ data system. The Company acquired Peoples primarily for the purpose of conducting commercial banking activities in markets where it believes the Company’s business model will perform well, and for the long-term value of its core deposit franchise. Through June 30, 2015, the Company incurred $678,000 in third-party acquisition-related costs. Expenses totaling $528,000 are included in noninterest expense in the Company’s consolidated statement of income for the year ended June 30, 2015, compared to $150,000 for the year ended June 30, 2014. Notes payable of $2.9 million were contractually required to be repaid on the date of acquisition. The goodwill of $3.0 million arising from the acquisition consists largely of synergies and economies of scale expected from combining the operations of the Company and Peoples. Goodwill from this transaction was assigned to the acquisition of the bank holding company, and is not expected to be deductible for tax purposes.

 

 

 

 

The following table summarizes the consideration paid for PSC and Peoples, and the amounts of assets acquired and liabilities assumed recognized at the acquisition date:

 

 

Peoples Service Company

Fair Value of Consideration Transferred

(dollars in thousands)

Cash

$12,094

Common stock, at fair value

12,331

     Total consideration

$24,425

Recognized amounts of identifiable assets acquired

     and liabilities assumed

Cash and cash equivalents

$18,236

Interest bearing time deposits

9,950

Investment securities

31,257

Loans

190,445

Premises and equipment

11,785

Identifiable intangible assets

3,000

Miscellaneous other assets

4,045

Deposits

(221,887)

Advances from FHLB

(16,038)

Subordinated debt

(4,844)

Miscellaneous other liabilities

(1,558)

Notes Payable

(2,921)

     Total identifiable net assets

21,470

          Goodwill

$2,955

 

 

 

The following unaudited pro forma condensed financial information presents the results of operations of the Company, including the effects of the purchase accounting adjustments and acquisition expenses, had the acquisition taken place at the beginning of the period:

 

 

 For the year ended June 30,

2015

2014

(dollars in thousands except per share data)

Interest income

$56,368

$52,734

Interest expense

8,864

8,907

Net interest income

47,504

43,827

Provision for loan losses

3,185

1,646

Noninterest income

8,774

7,449

Noninterest expense

34,066

33,159

   Income before income taxes

19,027

16,471

Income taxes

5,982

4,743

   Net income

13,045

11,728

Dividends on preferred shares

200

200

   Net income available to common stockholders

$12,845

$11,528

Earnings per share

   Basic

$1.72

$1.58

   Diluted

$1.70

$1.61

Basic weighted average shares outstanding - split adjusted

7,469,027

7,308,146

Diluted weighted average shares outstanding - split adjusted

7,573,027

7,146,307

 

 

 

Note 18: Fair Value Measurements
Note 18: Fair Value Measurements

NOTE 18:  Fair Value Measurements

 

ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1– Quoted prices in active markets for identical assets or liabilities

 

Level 2– Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

 

Level 3– Unobservable inputs supported by little or no market activity and significant to the fair value of the assets or liabilities

 

Recurring Measurements.  The following table presents the fair value measurements of assets  recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2015 and 2014:

 

 

Fair Value Measurements at June 30, 2015, Using:

(dollars in thousands)

Quoted Prices in Active Markets for Identical Assets

Significant Other Observable Inputs

Significant Unobservable Inputs

 

Fair Value

(Level 1)

(Level 2)

(Level 3)

U.S. government sponsored enterprises (GSEs)

$14,814

$-

$14,814

$-

State and political subdivisions

42,021

-

42,021

-

Other securities

2,704

-

2,478

226

Mortgage-backed GSE residential

70,054

-

70,054

-

 

Fair Value Measurements at June 30, 2014, Using:

(dollars in thousands)

Quoted Prices in Active Markets for Identical Assets

Significant Other Observable Inputs

Significant Unobservable Inputs

 

Fair Value

(Level 1)

(Level 2)

(Level 3)

U.S. government sponsored enterprises (GSEs)

$24,074

$-

$24,074

$-

State and political subdivisions

45,357

-

45,357

-

Other securities

2,640

-

2,507

133

Mortgage-backed GSE residential

58,151

-

58,151

-

 

 

 

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.  There have been no significant changes in the valuation techniques during the period year ended June 30, 2015.

 

Available-for-sale Securities.  When quoted market prices are available in an active market, securities are classified within Level 1.  If quoted market prices are not available, then fair values are estimated using pricing models, or quoted prices of securities with similar characteristics.  For these securities, our Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.   In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

 

During fiscal 2011, a pooled trust preferred security was reclassified from Level 2 to Level 3 due to the unavailability of third-party vendor valuations determined by observable inputs – either quoted prices for similar assets; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full terms of the assets. The following table presents a reconciliation of activity for available for sale securities measured at fair value based on significant unobservable (Level 3) information for the years ended June 30, 2015 and 2014:

 

 

(dollars in thousands)

2015

2014

Available-for-sale securities, beginning of period

$133

$73

     Total unrealized gain (loss) included in comprehensive income

93

60

     Transfer from Level 2 to Level 3

-

-

Available-for-sale securities, end of period

$226

$133

 

 

Nonrecurring Measurements.  The following tables present the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the ASC 820 fair value hierarchy in which the fair value measurements fell at June 30, 2015 and 2014:

 

 

Fair Value Measurements at June 30, 2015, Using:

 

Quoted Prices in

 

Active Markets for

Significant Other

Significant

 

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

Impaired loans (collateral dependent)

$515

$-

$-

$515

Foreclosed and repossessed assets held for sale

4,504

-

-

4,504

 

Fair Value Measurements at June 30, 2014, Using:

 

Quoted Prices in

 

Active Markets for

Significant Other

Significant

 

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

Impaired loans (collateral dependent)

$-

$-

$-

$-

Foreclosed and repossessed assets held for sale

2,977

-

-

2,977

 

 

 

The following table presents gains and (losses) recognized on assets measured on a non-recurring basis for the years ended June 30, 2015 and 2014:

 

 

(dollars in thousands)

2015

2014

Impaired loans (collateral dependent)

$(160)

$77

Foreclosed and repossessed assets held for sale

(92)

(264)

      Total gains (losses) on assets measured on a non-recurring basis

$(252)

$(187)

 

 

The following is a description of valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarch.  For assets classified within Level 3 of fair value hierarchy, the process used to develop the reported fair value process is described below.

 

Impaired Loans (Collateral Dependent).  A collateral dependent loan is considered to be impaired when it is probable that all of the principal and interest due may not be collected according to its contractual terms.  Generally, when a collateral dependent loan is considered impaired, the amount of reserve required is measured based on the fair value of the underlying collateral. The Company makes such measurements on all material collateral dependent loans deemed impaired using the fair value of the collateral for collateral dependent loans. The fair value of collateral used by the Company is determined by obtaining an observable market price or by obtaining an appraised value from an independent, licensed or certified appraiser, using observable market data. This data includes information such as selling price of similar properties and capitalization rates of similar properties sold within the market, expected future cash flows or earnings of the subject property based on current market expectations, and other relevant factors. In addition, management applies selling and other discounts to the underlying collateral value to determine the fair value. If an appraised value is not available, the fair value of the collateral dependent impaired loan is determined by an adjusted appraised value including unobservable cash flows.

 

On a quarterly basis, loans classified as special mention, substandard, doubtful, or loss are evaluated including the loan officer’s review of the collateral and its current condition, the Company’s knowledge of the current economic environment in the market where the collateral is located, and the Company’s recent experience with real estate in the area. The date of the appraisal is also considered in conjunction with the economic environment and any decline in the real estate market since the appraisal was obtained.  For all loan types, updated appraisals are obtained if considered necessary.  Of the Company’s $17.1 million (carrying value) in impaired loans (collateral-dependent and purchased credit-impaired), excluding performing TDR’s at June 30, 2015, the Company utilized a real estate appraisal more than 12 months old to serve as the primary basis of our valuation for impaired loans with a carrying value of approximately $16.1 million. The remaining $1.0 million was secured by machinery, equipment and accounts receivable. In instances where the economic environment has worsened and/or the real estate market declined since the last appraisal, a higher distressed sale discount would be applied to the appraised value.

 

The Company records collateral dependent impaired loans based on nonrecurring Level 3 inputs.  If a collateral dependent loan’s fair value, as estimated by the Company, is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a specific reserve as part of the allowance for loan losses.

Foreclosed and Repossessed Assets Held for Sale.  Foreclosed and repossessed assets held for sale are valued at the time the loan is foreclosed upon or collateral is repossessed and the asset is transferred to foreclosed or repossessed assets held for sale. The value of the asset is based on third party or internal appraisals, less estimated costs to sell and appropriate discounts, if any. The appraisals are generally discounted based on current and expected market conditions that may impact the sale or value of the asset and management’s knowledge and experience with similar assets. Such discounts typically may be significant and result in a Level 3 classification of the inputs for determining fair value of these assets. Foreclosed and repossessed assets held for sale are continually evaluated for additional impairment and are adjusted accordingly if impairment is identified.

 

Unobservable (Level 3) Inputs.  The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.

 

 

 

 

 

 

 

 

 

Range of

Weighted-

 

 

Fair value at

Valuation

Unobservable

Discounts

average

June 30, 2015

technique

inputs

applied

discount applied

Recurring Measurements

Available-for-sale securities  (pooled trust preferred security)

$226

Discounted cash flow

Discount rate

n/a

11.3%

 

 

 

 

Annual prepayment rate

n/a

1.0%

 

 

 

 

Projected defaults    and deferrals    (% of pool balance)

n/a

32.1%

 

 

 

 

Anticipated recoveries    (% of pool balance)

n/a

6.1%

Nonrecurring Measurements

 

 

 

 

 

 

Impaired loans (collateral dependent)

515

Internal valuation of closely-held stock

Discount to reflect realizable value

n/a

28.7%

Foreclosed and repossessed assets

4,504

Third party appraisal

Marketability discount

0.0 – 76.0%

33.4%

 

 

 

 

 

 

Range of

Weighted-

 

 

Fair value at

Valuation

Unobservable

Discounts

average

June 30, 2014

technique

inputs

applied

discount applied

Recurring Measurements

Available-for-sale securities

$133

Discounted cash flow

Discount rate

n/a

15.6%

 

 

 

 

Prepayment rate

n/a

1%

 

 

 

 

Projected defaults    and deferrals    (% of pool balance)

n/a

38.8%

 

 

 

 

Anticipated recoveries    (% of pool balance)

n/a

1.0%

Nonrecurring Measurements

 

 

 

 

 

 

Foreclosed and repossessed assets

2,977

Third party appraisal

Marketability discount

0.0 - 76.4%

14.9%

 

 

 

 

Fair Value of Financial Instruments. The following table presents estimated fair values of the Company’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fell at June 30, 2015 and 2014:

 

 

June 30, 2015

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

(dollars in thousands)

Carrying

Identical Assets

Observable Inputs

Inputs

 

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets

      Cash and cash equivalents

$16,775

$16,775

$-

$-

      Interest-bearing time deposits

1,944

-

1,944

-

      Stock in FHLB

4,127

-

4,127

-

      Stock in Federal Reserve Bank of St. Louis

2,340

-

2,340

-

      Loans receivable, net

1,053,146

-

-

1,057,677

      Accrued interest receivable

5,168

-

5,168

-

Financial liabilities

      Deposits

1,055,242

653,294

-

401,820

      Securities sold under agreements to repurchase

27,332

-

27,332

-

      Advances from FHLB

64,794

23,500

42,870

-

      Accrued interest payable

777

-

777

-

      Subordinated debt

14,658

-

-

12,290

Unrecognized financial instruments (net of contract amount)

      Commitments to originate loans

-

-

-

-

      Letters of credit

-

-

-

-

      Lines of credit

-

-

-

-

 

June 30, 2014

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

(dollars in thousands)

Carrying

Identical Assets

Observable Inputs

Inputs

 

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets

      Cash and cash equivalents

$14,932

$14,932

$-

$-

      Interest-bearing time deposits

1,655

-

1,655

-

      Stock in FHLB

4,569

-

4,569

-

      Stock in Federal Reserve Bank of St. Louis

1,424

-

1,424

-

      Loans receivable, net

801,056

-

-

805,543

      Accrued interest receivable

4,402

-

4,402

-

Financial liabilities

      Deposits

785,801

462,629

-

323,512

      Securities sold under agreements to repurchase

25,561

-

25,561

-

      Advances from FHLB

85,472

59,900

27,714

-

      Accrued interest payable

570

-

570

-

      Subordinated debt

9,727

-

-

8,059

Unrecognized financial instruments (net of contract amount)

      Commitments to originate loans

-

-

-

-

      Letters of credit

-

-

-

-

      Lines of credit

-

-

-

-

 

 

The following methods and assumptions were used in estimating the fair values of financial instruments:

 

Cash and cash equivalents, interest-bearing time deposits, accrued interest receivable, and accrued interest payable are valued at their carrying amounts, which approximates book value.  Stock in FHLB and the Federal Reserve Bank of St. Louis is valued at cost, which approximates fair value.  Fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  Loans with similar characteristics are aggregated for purposes of the calculations.  The carrying amounts of accrued interest approximate their fair values.

 

The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.  Non-maturity deposits and securities sold under agreements are valued at their carrying value, which approximates fair value.  Fair value of advances from the FHLB is estimated by discounting maturities using an estimate of the current market for similar instruments.  The fair value of subordinated debt is estimated using rates currently available to the Company for debt with similar terms and maturities.  The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.  For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and committed rates.  The fair value of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.

 

 

Note 19: Significant Estimates
Note 19: Significant Estimates

NOTE 19:  Significant Estimates

 

Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for loan losses are described in Note 1.

 

Note 20: Condensed Parent Company Only Financial Statements
Note 20: Condensed Parent Company Only Financial Statements

NOTE 20:  Condensed Parent Company Only Financial Statements

 

The following condensed balance sheets, statements of income and comprehensive income and cash flows for Southern Missouri Bancorp, Inc. should be read in conjunction with the consolidated financial statements and the notes thereto:

 

 

(dollars in thousands)

June 30

Condensed Balance Sheets

2015

2014

Assets

Cash and cash equivalents

$902

$5,700

Other assets

8,365

6,856

Investment in common stock of Bank

138,583

108,332

TOTAL ASSETS

$147,850

$120,888

Liabilities and Stockholder's Equity

Accrued expenses and other liabilities

$549

$50

Subordinated debt

14,658

9,727

TOTAL LIABILITIES

15,207

9,777

Stockholder's equity

132,643

111,111

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY

$147,850

$120,888

 

 

 

(dollars in thousands)

Year ended June 30,

Condensed Statements of Income

2015

2014

2013

Interest income

$115

$255

$311

Interest expense

512

305

227

   Net interest income (expense)

(397)

(50)

84

Dividends from Bank

13,200

3,000

3,000

Operating expenses

940

1,141

369

Income before income taxes and

   equity in undistributed income of the Bank

11,863

1,809

2,715

Income tax benefit

463

444

107

Income before equity in undistributed

   income of the Bank

12,326

2,253

2,822

Equity in undistributed income of the Bank

1,342

7,828

7,245

NET INCOME

$13,668

$10,081

$10,067

COMPREHENSIVE INCOME

$13,941

$10,848

$9,188

 

 

 

(dollars in thousands)

Year ended June 30,

Condensed Statements of Cash Flow

2015

2014

2013

Cash Flows from operating activities:

Net income

$13,668

$10,081

$10,067

Changes in:

Equity in undistributed income of the Bank

(1,342)

(7,828)

(7,245)

Other adjustments, net

78

65

483

NET CASH PROVIDED BY OPERATING ACTIVITES

12,404

2,318

3,305

Cash flows from investing activities:

Proceeds from loan participations

2,593

3,913

215

Proceeds from sale of real estate

-

849

-

Purchases of premises and equipment

-

(3,257)

-

Investments in Bank subsidiaries

(11,774)

(11,988)

-

Retirement of debt in acquisitions

(2,936)

(692)

-

Investments in state and federal tax credits

-

(225)

-

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

(12,117)

(11,400)

215

Cash flows from financing activities:

Dividends on preferred stock

(200)

(200)

(412)

Dividends on common stock

(2,517)

(2,119)

(1,975)

Exercise of stock options

332

524

101

Redemption of preferred stock

(2,700)

-

-

NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES

(5,085)

(1,795)

(2,286)

Net increase (decrease) in cash and cash equivalents

(4,798)

(10,877)

1,234

Cash and cash equivalents at beginning of year

5,700

16,577

15,343

CASH AND CASH EQUIVALENTS AT END OF YEAR

$902

$5,700

$16,577

 

 

 

Note 21: Quarterly Financial Data (unaudited)
Note 21: Quarterly Financial Data (unaudited)

NOTE 21:  Quarterly Financial Data (Unaudited)

 

Quarterly operating data is summarized as follows (in thousands):

 

 

 

June 30, 2015

(dollars in thousands)

First Quarter

Second Quarter

Third Quarter

Fourth Quarter

 

 

 

 

 

Interest income

$13,219

$14,357

$13,909

$13,816

Interest expense

2,090

2,195

2,211

2,270

Net interest income

11,129

12,162

11,698

11,546

Provision for loan losses

827

862

837

659

Noninterest income

1,980

2,187

2,094

2,398

Noninterest expense

7,602

8,590

8,091

8,002

Income before income taxes

4,680

4,897

4,864

5,283

Income tax expense

1,381

1,460

1,497

1,718

NET INCOME

$3,299

$3,437

$3,367

$3,565

 

June 30, 2014

(dollars in thousands)

First Quarter

Second Quarter

Third Quarter

Fourth Quarter

 

 

 

 

 

Interest income

$9,165

$10,238

$10,316

$10,752

Interest expense

1,792

1,907

1,882

1,904

Net interest income

7,373

8,331

8,434

8,848

Provision for loan losses

500

295

253

598

Noninterest income

1,280

1,666

1,462

1,724

Noninterest expense

4,567

6,226

6,619

6,234

Income before income taxes

3,586

3,476

3,024

3,740

Income tax expense

1,023

957

781

984

NET INCOME

$2,563

$2,519

$2,243

$2,756

 

June 30, 2013

(dollars in thousands)

First Quarter

Second Quarter

Third Quarter

Fourth Quarter

 

 

 

 

 

Interest income

$9,362

$9,198

$8,756

$8,975

Interest expense

1,942

1,867

1,864

1,828

Net interest income

7,420

7,331

6,892

7,147

Provision for loan losses

611

462

228

415

Noninterest income

1,060

1,118

1,144

1,146

Noninterest expense

4,138

4,441

4,441

4,501

Income before income taxes

3,731

3,546

3,367

3,377

Income tax expense

1,141

1,065

901

847

NET INCOME

$2,590

$2,481

$2,466

$2,530

 

 

Note 1: Organization and Summary of Significant Accounting Policies: Business Description and Basis of Presentation (Policies)
Business Description and Basis of Presentation

Organization. Southern Missouri Bancorp, Inc., a Missouri corporation (the Company) was organized in 1994 and is the parent company of Southern Bank (the Bank). Substantially all of the Company’s consolidated revenues are derived from the operations of the Bank, and the Bank represents substantially all of the Company’s consolidated assets and liabilities.

 

The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

 

Basis of Financial Statement Presentation. The financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and general practices within the banking industry. In the normal course of business, the Company encounters two significant types of risk: economic and regulatory. Economic risk is comprised of interest rate risk, credit risk, and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities reprice on a different basis than its interest-earning assets. Credit risk is the risk of default on the Company’s investment or loan portfolios resulting from the borrowers’ inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of the investment portfolio, collateral underlying loans receivable, and the value of the Company’s investments in real estate.

Note 1: Organization and Summary of Significant Accounting Policies: Principles of Consolidation Policy (Policies)
Principles of Consolidation Policy

Principles of Consolidation. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany accounts and transactions have been eliminated.

Note 1: Organization and Summary of Significant Accounting Policies: Use of Estimates Policy (Policies)
Use of Estimates Policy

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, estimated fair values of purchased loans, other-than-temporary impairments (OTTI), and fair value of financial instruments.

Note 1: Organization and Summary of Significant Accounting Policies: Cash and Cash Equivalents, Policy (Policies)
Cash and Cash Equivalents, Policy

Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents includes cash, due from depository institutions and interest-bearing deposits in other depository institutions with original maturities of three months or less. Interest-bearing deposits in other depository institutions were $6.6 million and $8.6 million at June 30, 2015 and 2014, respectively. The deposits are held in various commercial banks in amounts not exceeding the FDIC’s deposit insurance limits, as well as at the Federal Reserve and the Federal Home Loan Bank of Des Moines.

Note 1: Organization and Summary of Significant Accounting Policies: Interest Bearing Time Deposits Policy (Policies)
Interest Bearing Time Deposits Policy

Interest-bearing Time Deposits. Interest-bearing deposits in banks mature within eight years and are carried at cost.

Note 1: Organization and Summary of Significant Accounting Policies: Marketable Securities, Policy (Policies)
Marketable Securities, Policy

Available for Sale Securities. Available for sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses, net of tax, are reported in accumulated other comprehensive income, a component of stockholders’ equity. All securities have been classified as available for sale.

 

Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

 

The Company does not invest in collateralized mortgage obligations that are considered high risk.

 

When the Company does not intend to sell a debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income.  As a result of this guidance, the Company’s consolidated balance sheet for the dates presented reflects the full impairment (that is, the difference between the security’s amortized cost basis and fair value) on debt securities that the Company intends to sell or would more likely than not be required to sell before the expected recovery of the amortized cost basis. For available-for-sale debt securities that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive income. The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections.

Note 1: Organization and Summary of Significant Accounting Policies: Federal Reserve Bank and Federal Home Loan Bank Stock Policy (Policies)
Federal Reserve Bank and Federal Home Loan Bank Stock Policy

Federal Reserve Bank and Federal Home Loan Bank Stock. The Bank is a member of the Federal Reserve and the Federal Home Loan Bank (FHLB) systems. Capital stock of the Federal Reserve and the FHLB is a required investment based upon a predetermined formula and is carried at cost.

Note 1: Organization and Summary of Significant Accounting Policies: Loans Policy (Policies)
Loans Policy

Loans. Loans are generally stated at unpaid principal balances, less the allowance for loan losses and net deferred loan origination fees.

 

Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated.

 

The allowance for losses on loans represents management’s best estimate of losses probable in the existing loan portfolio. The allowance for losses on loans is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received. The provision for losses on loans is determined based on management’s assessment of several factors: reviews and evaluations of specific loans, changes in the nature and volume of the loan portfolio, current economic conditions and the related impact on specific borrowers and industry groups, historical loan loss experience, the level of classified and nonperforming loans, and the results of regulatory examinations.

 

Loans are considered impaired if, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Depending on a particular loan’s circumstances, we measure impairment of a loan based upon either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. Valuation allowances are established for collateral-dependent impaired loans for the difference between the loan amount and fair value of collateral less estimated selling costs. For impaired loans that are not collateral dependent, a valuation allowance is established for the difference between the loan amount and the present value of expected future cash flows discounted at the historical effective interest rate or the observable market price of the loan. Impairment losses are recognized through an increase in the required allowance for loan losses. Cash receipts on loans deemed impaired are recorded based on the loan’s separate status as a nonaccrual loan or an accrual status loan.

 

Some loans are accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. For these loans (“purchased credit impaired loans”), the Company recorded a fair value discount and began carrying them at book value less their face amount (see Note 4). For these loans, we determined the contractual amount and timing of undiscounted principal and interest payments (the “undiscounted contractual cash flows”), and estimated the amount and timing of undiscounted expected principal and interest payments, including expected prepayments (the “undiscounted expected cash flows”). Under acquired impaired loan accounting, the difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference is an estimate of the loss exposure of principal and interest related to the purchased credit impaired loans, and the amount is subject to change over time based on the performance of the loans. The carrying value of purchased credit impaired loans is initially determined as the discounted expected cash flows. The excess of expected cash flows at acquisition over the initial fair value of the purchased credit impaired loans is referred to as the “accretable yield” and is recorded as interest income over the estimated life of the acquired loans using the level-yield method, if the timing and amount of the future cash flows is reasonably estimable. The carrying value of purchased credit impaired loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income. Subsequent to acquisition, the Company evaluates the purchased credit impaired loans on a quarterly basis. Increases in expected cash flows compared to those previously estimated increase the accretable yield and are recognized as interest income prospectively. Decreases in expected cash flows compared to those previously estimated decrease the accretable yield and may result in the establishment of an allowance for loan losses and a provision for loan losses. Purchased credit impaired loans are generally considered accruing and performing loans, as the loans accrete interest income over the estimated life of the loan when expected cash flows are reasonably estimable. Accordingly, purchased credit impaired loans that are contractually past due are still considered to be accruing and performing as long as there is an expectation that the estimated cash flows will be received. If the timing and amount of cash flows is not reasonably estimable, the loans may be classified as nonaccrual loans.

 

Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans.

Note 1: Organization and Summary of Significant Accounting Policies: Foreclosed Real Estate Policy (Policies)
Foreclosed Real Estate Policy

Foreclosed Real Estate. Real estate acquired by foreclosure or by deed in lieu of foreclosure is initially recorded at fair value less estimated selling costs. Costs for development and improvement of the property are capitalized.

 

Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs.

 

Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method.

Note 1: Organization and Summary of Significant Accounting Policies: Property, Plant and Equipment, Policy (Policies)
Property, Plant and Equipment, Policy

Premises and Equipment. Premises and equipment are stated at cost less accumulated depreciation and include expenditures for major betterments and renewals. Maintenance, repairs, and minor renewals are expensed as incurred. When property is retired or sold, the retired asset and related accumulated depreciation are removed from the accounts and the resulting gain or loss taken into income. The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, the impairment loss recognized is measured by the amount by which the carrying amount exceeds the fair value of the assets.

 

Depreciation is computed by use of straight-line and accelerated methods over the estimated useful lives of the assets. Estimated lives are generally seven to forty years for premises, three to seven years for equipment, and three years for software.

Note 1: Organization and Summary of Significant Accounting Policies: Intangible Assets Policy (Policies)
Intangible Assets Policy

Intangible Assets. The Company’s intangible assets at June 30, 2015 included gross core deposit intangibles of $5.9 million with $1.9 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and FHLB mortgage servicing rights of $157,000. At June 30, 2014, the Company’s intangible assets included gross core deposit intangibles of $2.9 million with $875,000 accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.5 million, and FHLB mortgage servicing rights of $38,000.   The Company’s core deposit and other intangible assets are being amortized using the straight line method, over periods ranging from five to fifteen years, with amortization expense expected to be approximately $1.0 million in fiscal 2016, $911,000 in fiscal 2017, $911,000 in fiscal 2018, $655,000 in fiscal 2019, $500,000 in fiscal 2020.

Note 1: Organization and Summary of Significant Accounting Policies: Goodwill Policy (Policies)
Goodwill Policy

Goodwill.  The Company’s goodwill is evaluated annually for impairment or more frequently if impairment indicators are present.  A qualitative assessment is performed to determine whether the existence of events or circumstances leads to a determination that it is more likely than not the fair value is less than the carrying amount, including goodwill.  If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment.  If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value.  Subsequent increases in goodwill value are not recognized in the financial statements.

Note 1: Organization and Summary of Significant Accounting Policies: Income Tax, Policy (Policies)
Income Tax, Policy

Income Taxes. The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

 

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to the management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

 

The Company recognizes interest and penalties on income taxes as a component of income tax expense.

 

The Company files consolidated income tax returns with its subsidiary.

Note 1: Organization and Summary of Significant Accounting Policies: Share-based Compensation, Option and Incentive Plans Policy (Policies)
Share-based Compensation, Option and Incentive Plans Policy

Incentive Plan. The Company accounts for its Management and Recognition Plan (MRP) and Equity Incentive Plan (EIP) in accordance with ASC 718, “Share-Based Payment.”  Compensation expense is based on the market price of the Company’s stock on the date the shares are granted and is recorded over the vesting period. The difference between the aggregate purchase price and the fair value on the date the shares are considered earned represents a tax benefit to the Company that is recorded as an adjustment to additional paid in capital.

Note 1: Organization and Summary of Significant Accounting Policies: Outside Directors' Retirement Policy (Policies)
Outside Directors' Retirement Policy

Outside Directors’ Retirement. The Bank adopted a directors’ retirement plan in April 1994 for outside directors. The directors’ retirement plan provides that each non-employee director (participant) shall receive, upon termination of service on the Board on or after age 60, other than termination for cause, a benefit in equal annual installments over a five year period. The benefit will be based upon the product of the participant’s vesting percentage and the total Board fees paid to the participant during the calendar year preceding termination of service on the Board. The vesting percentage shall be determined based upon the participant’s years of service on the Board, whether before or after the reorganization date.

 

In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the participant’s beneficiary. No benefits shall be payable to anyone other than the beneficiary, and shall terminate on the death of the beneficiary.

Note 1: Organization and Summary of Significant Accounting Policies: Stock Options Policy (Policies)
Stock Options Policy

Stock Options. Compensation cost is measured based on the grant-date fair value of the equity instruments issued, and recognized over the vesting period during which an employee provides service in exchange for the award.

Note 1: Organization and Summary of Significant Accounting Policies: Earnings Per Share, Policy (Policies)
Earnings Per Share, Policy

Earnings Per Share. Basic earnings per share available to common stockholders is computed using the weighted-average number of common shares outstanding. Diluted earnings per share available to common stockholders includes the effect of all weighted-average dilutive potential common shares (stock options and warrants) outstanding during each year.  All per share data has been restated to reflect the two-for-one common stock split in the form of a 100% common stock dividend paid on January 30, 2015.

Note 1: Organization and Summary of Significant Accounting Policies: Comprehensive Income, Policy (Policies)
Comprehensive Income, Policy

Comprehensive Income. Comprehensive income consists of net income and other comprehensive income, net of applicable income taxes. Other comprehensive income includes unrealized appreciation (depreciation) on available-for-sale securities, unrealized appreciation (depreciation) on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income, and changes in the funded status of defined benefit pension plans.

Note 1: Organization and Summary of Significant Accounting Policies: Treasury Stock Policy (Policies)
Treasury Stock Policy

Treasury Stock. Treasury stock is stated at cost. Cost is determined by the first-in, first-out method.

Note 1: Organization and Summary of Significant Accounting Policies: Reclassification Policy (Policies)
Reclassification Policy

Reclassification. Certain amounts included in the 2014 and 2013 consolidated financial statements have been reclassified to conform to the 2015 presentation. These reclassifications had no effect on net income.

Note 1: Organization and Summary of Significant Accounting Policies: The Following Paragraphs Summarize The Impact of New Accounting Pronouncements (Policies)
The Following Paragraphs Summarize The Impact of New Accounting Pronouncements:

The following paragraphs summarize the impact of new accounting pronouncements:

 

In August 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-14, "Troubled Debt Restructurings by Creditors,” to address the classification of certain foreclosed mortgage loans held by creditors that are either fully or partially guaranteed under government programs (e.g., FHA, VA, HUD). The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. The Company is reviewing the ASU, but does not expect adoption will result in a significant effect on the Company’s consolidated financial statements.

 

In January 2014, the FASB issued Accounting Standards Update (ASU) 2014-04, "Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure,” to reduce diversity by clarifying when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. Adoption of the ASU is not expected to have a significant effect on the Company’s consolidated financial statements.

 

In January 2014, the FASB issued ASU 2014-01, "Accounting for Investments in Qualified Affordable Housing Projects,” to permit entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. The ASU modifies the conditions that an entity must meet to be eligible to use a method other than the equity or cost methods to account for qualified affordable housing project investments. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. The Company is reviewing the ASU, but does not expect adoption will result in a significant effect on the Company’s consolidated financial statements.

Note 2: Available-for-sale Securities: Marketable Securities Available for Sale Securities Policy (Policies)
Marketable Securities Available for Sale Securities Policy

The carrying value of investment and mortgage-backed securities pledged as collateral to secure public deposits and securities sold under agreements to repurchase amounted to $112.6 million and $81.9 million at June 30, 2015 and 2014, respectively.

 

A gain of $6,228 and $116,164 was recognized from sales of available-for-sale securities in 2015 and 2014 respectively.  There were no sales in 2013.

 

With the exception of U.S. government agencies and corporations, the Company did not hold any securities of a single issuer, payable from and secured by the same source of revenue or taxing authority, the book value of which exceeded 10% of stockholders’ equity at June 30, 2015.

 

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at June 30, 2015, was $23.2 million, which is approximately 17.9% of the Company’s available for sale investment portfolio, as compared to $39.5 million or approximately 30.3% of the Company’s available for sale investment portfolio at June 30, 2014.   Except as discussed below, management believes the declines in fair value for these securities to be temporary.

Note 2: Available-for-sale Securities: Other Securities Policy (Policies)
Other Securities Policy

Other securities. At June 30, 2015, there were three pooled trust preferred securities with an estimated fair value of $770,000 and unrealized losses of $662,000 in a continuous unrealized loss position for twelve months or more. These unrealized losses were primarily due to the long-term nature of the pooled trust preferred securities, a lack of demand or inactive market for these securities, and concerns regarding the financial institutions that issued the underlying trust preferred securities. Rules adopted by the federal banking agencies in December 2013 to implement Section 619 of the Dodd-Frank Act (the “Volcker Rule”) generally prohibit banking entities from engaging in proprietary trading and from investing in, sponsoring, or having certain relationships with a hedge fund or private equity fund. All pooled trust preferred securities owned by the Company were included in a January 2014 listing of securities which the agencies considered to be grandfathered with regard to these prohibitions; as such, banking entities are permitted to retain their interest in these securities, provided the interest was acquired on or before December 10, 2013, unless acquired pursuant to a merger or acquisition.

 

The June 30, 2015, cash flow analysis for these three securities indicated it is probable the Company will receive all contracted principal and related interest projected. The cash flow analysis used in making this determination was based on anticipated default, recovery, and prepayment rates, and the resulting cash flows were discounted based on the yield anticipated at the time the securities were purchased. Other inputs include the actual collateral attributes, which include credit ratings and other performance indicators of the underlying financial institutions, including profitability, capital ratios, and asset quality. Assumptions for these three securities included annualized prepayments of 1%; no recoveries on issuers currently in default; recoveries of zero to 67 percent on currently deferred issuers within the next two years; new defaults of 50 basis points annually; and recoveries of 10% of new defaults.

 

One of these three securities has continued to receive cash interest payments in full since our purchase; the second of the three securities received principal-in-kind (PIK), in lieu of cash interest, for a period of time following the recession and financial crisis which began in 2008, but resumed interest payments during fiscal 2014. Our cash flow analysis indicates that interest payments are expected to continue for these two securities. Because the Company does not intend to sell these securities and it is not more-likely-than-not that the Company will be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2015.

 

For the last of these three securities, the Company is receiving PIK, in lieu of cash interest. Pooled trust preferred securities generally allow, under the terms of the issue, for issuers included in the pool to defer interest for up to five consecutive years. After five years, if not cured, the issuer is considered to be in default and the trustee may demand payment in full of principal and accrued interest. Issuers are also considered to be in default in the event of the failure of the issuer or a subsidiary bank. Both deferred and defaulted issuers are considered non-performing, and the trustee calculates, on a quarterly or semi-annual basis, certain coverage tests prior to the payment of cash interest to owners of the various tranches of the securities. The tests must show that performing collateral is sufficient to meet requirements for senior tranches, both in terms of cash flow and collateral value, before cash interest can be paid to subordinate tranches. If the tests are not met, available cash flow is diverted to pay down the principal balance of senior tranches until the coverage tests are met, before cash interest payments to subordinate tranches may resume. The Company is receiving PIK for this security due to failure of the required coverage tests described above at senior tranche levels of the security. The risk to holders of a tranche of a security in PIK status is that the pool’s total cash flow will not be sufficient to repay all principal and accrued interest related to the investment. The impact of payment of PIK to subordinate tranches is to strengthen the position of senior tranches, by reducing the senior tranches’ principal balances relative to available collateral and cash flow, while increasing principal balances, decreasing cash flow, and increasing credit risk to the tranches receiving PIK. For this security in receipt of PIK, the principal balance is increasing, cash flow has stopped, and, as a result, credit risk is increasing. The Company expects this security to remain in PIK status for a period of less than one year. Despite these facts, because the Company does not intend to sell this security and it is not more-likely-than-not that the Company will be required to sell this security prior to recovery of its amortized cost basis, which may be maturity, the Company does not consider this investment to be other-than-temporarily impaired at June 30, 2015.

 

At December 31, 2008, analysis of a fourth pooled trust preferred security indicated other-than-temporary impairment (OTTI). The loss recognized at that time reduced the amortized cost basis for the security, and as of June 30, 2015, the estimated fair value of the security exceeds the new, lower amortized cost basis.

 

The Company does not believe any other individual unrealized loss as of June 30, 2015, represents OTTI. However, the Company could be required to recognize OTTI losses in future periods with respect to its available for sale investment securities portfolio. The amount and timing of any additional OTTI will depend on the decline in the underlying cash flows of the securities. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in the period the other-than-temporary impairment is identified.

Note 2: Available-for-sale Securities: Credit Losses Recognized on Investments Policy (Policies)
Credit Losses Recognized on Investments Policy

Credit losses recognized on investments. As described above, one of the Company’s investments in trust preferred securities experienced fair value deterioration due to credit losses, but is not otherwise other-than-temporarily impaired. During fiscal 2009, the Company adopted ASC 820, formerly FASB Staff Position 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly.”  The following table provides information about the trust preferred security for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income (loss) for the years ended June 30, 2015 and 2014.

Note 3: Loans and Allowance For Loan Losses: Residential Mortgage Lending Policy (Policies)
Residential Mortgage Lending Policy

Residential Mortgage Lending. The Company actively originates loans for the acquisition or refinance of one- to four-family residences.  This category includes both fixed-rate and adjustable-rate mortgage (“ARM”) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied.  Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property.  Substantially all of the one- to four-family residential mortgage originations in the Company’s portfolio are located within the Company’s primary lending area.

 

The Company also originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area but made to borrowers who operate within the primary market area.  The majority of the multi-family residential loans that are originated by the Bank are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property.

Note 3: Loans and Allowance For Loan Losses: Commercial Real Estate Lending Policy (Policies)
Commercial Real Estate Lending Policy

Commercial Real Estate Lending. The Company actively originates loans secured by commercial real estate including land (improved, unimproved, and farmland), strip shopping centers, retail establishments and other businesses.  These properties are typically owned and operated by borrowers headquartered within the Company’s primary lending area, however, the property may be located outside our primary lending area.  Approximately $73.9 million of our $404.7 million in commercial real estate loans are secured by properties located outside our primary lending area.

 

Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 20 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to five years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to five years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio.

Note 3: Loans and Allowance For Loan Losses: Construction Lending Policy (Policies)
Construction Lending Policy

Construction Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction loans originated by the Company are generally secured by mortgage loans for the construction of owner occupied residential real estate or to finance speculative construction secured by residential real estate, land development, or owner-operated or non-owner occupied commercial real estate.  During construction, these loans typically require monthly interest-only payments and have maturities ranging from six to twelve months. Once construction is completed, permanent construction loans may be converted to monthly payments using amortization schedules of up to 30 years on residential and generally up to 20 years on commercial real estate.

 

While the Company typically utilizes maturity periods ranging from 6 to 12 months to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity.  Such extensions are typically executed in incremental three month periods to facilitate project completion.  The Company’s average term of construction loans is approximately eight months.  During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment.  Additionally, during the construction phase, the Company typically obtains interim inspections completed by an independent third party.  This monitoring further allows the Company opportunity to assess risk.  At June 30, 2015, construction loans outstanding included 49 loans, totaling $8.2 million, for which a modification had been agreed to; At June 30, 2014, construction loans outstanding included 31 loans, totaling $13.1 million, for which a modification had been agreed to. All modifications were solely for the purpose of extending the maturity date due to conditions described above.  None of these modifications were executed due to financial difficulty on the part of the borrower and, therefore, were not accounted for as TDRs.

Note 3: Loans and Allowance For Loan Losses: Consumer Lending Policy (Policies)
Consumer Lending Policy

Consumer Lending. The Company offers a variety of secured consumer loans, including home equity, direct and indirect automobile loans, second mortgages, mobile home loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are originated with fixed rates for terms of up to five years, with the exception of home equity lines of credit, which are variable, tied to the prime rate of interest and are for a period of ten years.

 

Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 100% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on the HELOCs are generally adjustable.  Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity.

 

Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 60 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle.

Note 3: Loans and Allowance For Loan Losses: Commercial Business Lending Policy (Policies)
Commercial Business Lending Policy

Commercial Business Lending. The Company’s commercial business lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit, including agricultural production and equipment loans.  The Company offers both fixed and adjustable rate commercial business loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years, while commercial operating lines of credit or agricultural production lines are generally for a one year period.

Note 3: Loans and Allowance For Loan Losses: Loans and Leases Receivable, Troubled Debt Restructuring Policy (Policies)
Loans and Leases Receivable, Troubled Debt Restructuring Policy

At June 30, 2015, and June 30, 2014, the Company had $4.7 million and $2.9 million, respectively, of commercial real estate loans, $602,000 and $1.8 million, respectively, of residential real estate loans, and $1.3 million and $125,000, respectively, of commercial loans that were modified in TDRs and impaired.  All loans classified as TDRs at June 30, 2015, and June 30, 2014, were so classified due to interest rate concessions.  During Fiscal 2015, three commercial real estate loans totaling $1.7 million, two commercial loans totaling $1.2 million, and four residential real estate loans totaling $542,000 were modified as TDRs and had payment defaults subsequent to the modification.  When loans modified as TDRs have subsequent payment defaults, the defaults are factored into the determination of the allowance for loan losses to ensure specific valuation allowance reflect amounts considered uncollectible.

Note 10: Employee Benefits: 401(k) Retirement Plan Policy (Policies)
401(k) Retirement Plan Policy

401(k) Retirement Plan. The Bank has a 401(k) retirement plan that covers substantially all eligible employees.  The Bank makes “safe harbor” matching contributions of up to 4% of eligible compensation, depending upon the percentage of eligible pay deferred into the plan by the employee.  Additional profit-sharing contributions of 4% of eligible salary have been accrued for the plan year ended June 30, 2015, based on financial performance for fiscal 2015.  Total 401(k) expense for fiscal 2015, 2014, and 2013 was $752,000, $485,000, and $446,000, respectively.  At June 30, 2015, 401(k) plan participants held approximately 448,000 shares of the Company’s stock in the plan.  Employee deferrals and safe harbor contributions are fully vested.  Profit-sharing or other contributions vest over a period of five years.

Note 10: Employee Benefits: Management Recognition Plan (MRP) Policy (Policies)
Management Recognition Plan (MRP) Policy

Management Recognition Plan (MRP). The Bank adopted an MRP for the benefit of non-employee directors and two MRPs for officers and key employees (who may also be directors) in April 1994. During fiscal 2012, the Bank granted 6,072 shares (split-adjusted) to employees.  The shares granted are in the form of restricted stock vested at the rate of 20% of such shares per year.  For fiscal 2015, 2014, and 2013, there were 1,214 shares vested each year.  Compensation expense, in the amount of the fair market value of the common stock at the date of grant, is recognized pro-rata over the five years during which the shares vest.

 

The Board of Directors can terminate the MRP plan at any time, and if it does so, any shares not allocated will revert to the Company. The MRP expense for fiscal 2015, 2014, and 2013, was $13,000 for each year.  At June 30, 2015, unvested compensation expense related to the MRP was approximately $26,000.

Note 10: Employee Benefits: Equity Incentive Plan Policy (Policies)
Equity Incentive Plan Policy

Equity Incentive Plan. The Company adopted an Equity Incentive Plan (EIP) in 2008, reserving for award 132,000 shares (split-adjusted).  EIP shares are available for award to directors, officers, and employees of the Company and its affiliates by a committee of outside directors. The committee has the power to set vesting requirements for each award under the EIP.  During fiscal 2012, the Company awarded 73,928 shares (split-adjusted), during fiscal 2014, the Company awarded 24,000 shares (split-adjusted), and during fiscal 2015, the Company awarded 8,000 shares (split-adjusted), all in the form of restricted stock, which will vest at the rate of 20% of such shares per year.  During fiscal 2015, 2014 and 2013, there were 21,186, 14,786, and 14,786 EIP shares (split-adjusted), respectively, vested each year.  Compensation expense, in the amount of the fair market value of the common stock at the date of grant, is recognized pro-rata over the five years during which the shares vest. 

 

The Board of Directors can terminate EIP awards at any time, and if it does so, any shares not allocated will revert to the Company. The EIP expense for fiscal 2015, 2014, and 2013 was $275,000, $202,000 and $159,000, respectively.  At June 30, 2015, unvested compensation expense related to the EIP was approximately $721,000.

Note 10: Employee Benefits: Stock Option Plans Policy (Policies)
Stock Option Plans Policy

Stock Option Plans. The Company adopted a stock option plan in October 2003.  Under the plan, the Company has granted options to purchase 242,000 shares (split-adjusted) to employees and directors, of which, options to purchase 128,000 shares (split-adjusted) have been exercised, options to purchase 45,000 shares (split-adjusted) have been forfeited, and 69,000 remain outstanding.  Under the 2003 Plan, exercised options may be issued from either authorized but unissued shares, or treasury shares.

 

As of June 30, 2015, there was $43,000 in remaining unrecognized compensation expense related to nonvested stock options, which will be recognized over the remaining weighted average vesting period. The aggregate intrinsic value of stock options outstanding at June 30, 2015, was $729,000, and the aggregate intrinsic value of stock options exercisable at June 30, 2015, was $685,000. During fiscal 2015, options to purchase 41,000 shares were exercised. The intrinsic value of these options, based on the Company’s closing stock price of $18.85, was $441,000. The intrinsic value of options vested in fiscal 2015, 2014, and 2013 was $115,000, $129,000, and $65,000, respectively.

Note 15: Commitments and Credit Risk: Standby Letters of Credit (Policies)
Standby Letters of Credit

Standby Letters of Credit. In the normal course of business, the Company issues various financial standby, performance standby, and commercial letters of credit for its customers. As consideration for the letters of credit, the institution charges letter of credit fees based on the face amount of the letters and the creditworthiness of the counterparties. These letters of credit are stand­alone agreements, and are unrelated to any obligation the depositor has to the Company.

 

Standby letters of credit are irrevocable conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Financial standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. Performance standby letters of credit are issued to guarantee performance of certain customers under non-financial contractual obligations. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers.

 

The Company had total outstanding standby letters of credit amounting to $2.6 million at June 30, 2015, and $3.4 million at June 30, 2014, with terms ranging from 12 to 24 months. At June 30, 2015, the Company’s deferred revenue under standby letters of credit agreements was nominal.

 

Note 15: Commitments and Credit Risk: Off-Balance Sheet Credit Exposure Policy (Policies)
Off-Balance Sheet Credit Exposure Policy

                Off-balance-sheet and Credit Risk. The Company’s Consolidated Financial Statements do not reflect various financial instruments to extend credit to meet the financing needs of its customers.

 

These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. Lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Lines of credit generally have fixed expiration dates. Since a portion of the line may expire without being drawn upon, the total unused lines do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate. Management uses the same credit policies in granting lines of credit as it does for on balance sheet instruments.

 

The Company had $130.6 million in commitments to extend credit at June 30, 2015, and $112.8 million at June 30, 2014.

 

At June 30, 2015, total commitments to originate fixed-rate loans with terms in excess of one year were $16.8 million at rates ranging from 2.95% to 10.50%, with a weighted-average rate of 4.56%. Commitments to extend credit and standby letters of credit include exposure to some credit loss in the event of nonperformance of the customer. The Company’s policies for credit commitments and financial guarantees are the same as those for extension of credit that are recorded in the balance sheet. The commitments extend over varying periods of time with the majority being disbursed within a thirty-day period.

 

The Company originates collateralized commercial, real estate, and consumer loans to customers in Missouri and Arkansas.  Although the Company has a diversified portfolio, loans aggregating $435.0 million at June 30, 2015, are secured by single and multi-family residential real estate generally located in the Company’s primary lending area.

Note 17: Acquisitions: Business Combinations Policy (Policies) (Peoples Service Company)
Business Combinations Policy

On August 5, 2014, the Company completed its acquisition of Peoples Service Company (PSC) and its subsidiary, Peoples Bank of the Ozarks (Peoples), Nixa, Missouri. Peoples was merged into the Company’s bank subsidiary, Southern Bank, in early December, 2014, in connection with the conversion of Peoples’ data system. The Company acquired Peoples primarily for the purpose of conducting commercial banking activities in markets where it believes the Company’s business model will perform well, and for the long-term value of its core deposit franchise. Through June 30, 2015, the Company incurred $678,000 in third-party acquisition-related costs. Expenses totaling $528,000 are included in noninterest expense in the Company’s consolidated statement of income for the year ended June 30, 2015, compared to $150,000 for the year ended June 30, 2014. Notes payable of $2.9 million were contractually required to be repaid on the date of acquisition. The goodwill of $3.0 million arising from the acquisition consists largely of synergies and economies of scale expected from combining the operations of the Company and Peoples. Goodwill from this transaction was assigned to the acquisition of the bank holding company, and is not expected to be deductible for tax purposes.

Note 18: Fair Value Measurements: Impaired Loans (Collateral Dependent) Policy (Policies)
Impaired Loans (Collateral Dependent) Policy

Impaired Loans (Collateral Dependent).  A collateral dependent loan is considered to be impaired when it is probable that all of the principal and interest due may not be collected according to its contractual terms.  Generally, when a collateral dependent loan is considered impaired, the amount of reserve required is measured based on the fair value of the underlying collateral. The Company makes such measurements on all material collateral dependent loans deemed impaired using the fair value of the collateral for collateral dependent loans. The fair value of collateral used by the Company is determined by obtaining an observable market price or by obtaining an appraised value from an independent, licensed or certified appraiser, using observable market data. This data includes information such as selling price of similar properties and capitalization rates of similar properties sold within the market, expected future cash flows or earnings of the subject property based on current market expectations, and other relevant factors. In addition, management applies selling and other discounts to the underlying collateral value to determine the fair value. If an appraised value is not available, the fair value of the collateral dependent impaired loan is determined by an adjusted appraised value including unobservable cash flows.

 

On a quarterly basis, loans classified as special mention, substandard, doubtful, or loss are evaluated including the loan officer’s review of the collateral and its current condition, the Company’s knowledge of the current economic environment in the market where the collateral is located, and the Company’s recent experience with real estate in the area. The date of the appraisal is also considered in conjunction with the economic environment and any decline in the real estate market since the appraisal was obtained.  For all loan types, updated appraisals are obtained if considered necessary.  Of the Company’s $17.1 million (carrying value) in impaired loans (collateral-dependent and purchased credit-impaired), excluding performing TDR’s at June 30, 2015, the Company utilized a real estate appraisal more than 12 months old to serve as the primary basis of our valuation for impaired loans with a carrying value of approximately $16.1 million. The remaining $1.0 million was secured by machinery, equipment and accounts receivable. In instances where the economic environment has worsened and/or the real estate market declined since the last appraisal, a higher distressed sale discount would be applied to the appraised value.

 

The Company records collateral dependent impaired loans based on nonrecurring Level 3 inputs.  If a collateral dependent loan’s fair value, as estimated by the Company, is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a specific reserve as part of the allowance for loan losses.

Note 18: Fair Value Measurements: Foreclosed and Repossessed Assets Held for Sale Policy (Policies)
Foreclosed and Repossessed Assets Held for Sale Policy

Foreclosed and Repossessed Assets Held for Sale.  Foreclosed and repossessed assets held for sale are valued at the time the loan is foreclosed upon or collateral is repossessed and the asset is transferred to foreclosed or repossessed assets held for sale. The value of the asset is based on third party or internal appraisals, less estimated costs to sell and appropriate discounts, if any. The appraisals are generally discounted based on current and expected market conditions that may impact the sale or value of the asset and management’s knowledge and experience with similar assets. Such discounts typically may be significant and result in a Level 3 classification of the inputs for determining fair value of these assets. Foreclosed and repossessed assets held for sale are continually evaluated for additional impairment and are adjusted accordingly if impairment is identified.

Note 2: Available-for-sale Securities: Schedule of Available for Sale Securities (Tables)
Schedule of Available for Sale Securities

The amortized cost, gross unrealized gains, gross unrealized losses and approximate fair value of securities available for sale consisted of the following:

 

June 30, 2015

Gross

Gross

Estimated

Amortized

Unrealized

Unrealized

Fair

(dollars in thousands)

Cost

Gains

Losses

Value

Debt and equity securities:

U.S. government and Federal agency obligations

$14,924

$49

$(159)

$14,814

Obligations of states and political subdivisions

40,641

1,473

(93)

42,021

Other securities

3,189

184

(669)

2,704

TOTAL DEBT AND EQUITY SECURITIES

58,754

1,706

(921)

59,539

Mortgage-backed securities:

FHLMC certificates

24,371

228

(13)

24,586

GNMA certificates

2,230

18

-

2,248

FNMA certificates

32,391

282

(5)

32,668

CMOs issues by government agencies

10,491

69

(8)

10,552

TOTAL MORTGAGE-BACKED SECURITIES

69,483

597

(26)

70,054

TOTAL 

$128,237

$2,303

$(947)

$129,593

 

June 30, 2014

Gross

Gross

Estimated

Amortized

Unrealized

Unrealized

Fair

(dollars in thousands)

Cost

Gains

Losses

Value

Debt and equity securities:

U.S. government and Federal agency obligations

$24,607

$21

$(554)

$24,074

Obligations of states and political subdivisions

43,632

1,856

(131)

45,357

Other securities

3,294

264

(918)

2,640

TOTAL DEBT AND EQUITY SECURITIES

71,533

2,141

(1,603)

72,071

Mortgage-backed securities:

FHLMC certificates

14,008

198

(18)

14,188

GNMA certificates

4,228

25

(4)

4,249

FNMA certificates

26,470

314

-

26,784

CMOs issues by government agencies

13,074

41

(185)

12,930

TOTAL MORTGAGE-BACKED SECURITIES

57,780

578

(207)

58,151

TOTAL 

$129,313

$2,719

$(1,810)

$130,222

 

Note 2: Available-for-sale Securities: Schedule of Available for Sale Securities by Contractual Maturity (Tables)
Schedule of Available for Sale Securities by Contractual Maturity

 

The amortized cost and fair value of available-for-sale securities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

June 30, 2015

Estimated

Amortized

Fair

(dollars in thousands)

Cost

Value

   Within one year

$1,921

$1,926

   After one year but less than five years

15,532

15,572

   After five years but less than ten years

16,126

16,433

   After ten years

25,175

25,608

      Total investment securities

58,754

59,539

   Mortgage-backed securities

69,483

70,054

     Total investments and mortgage-backed securities

$128,237

$129,593

 

Note 2: Available-for-sale Securities: Schedule of Unrealized Loss On Investments Table (Tables)
Schedule of Unrealized Loss On Investments Table

 

The tables below show our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2015 and 2014.

 

Less than 12 months

More than 12 months

Total

Unrealized

Unrealized

Unrealized

For the year ended June 30, 2015

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

(dollars in thousands)

  U.S. government-sponsored enterprises (GSEs)

$2,970

$28

$6,862

$131

$9,832

$159

  Obligations of state and political subdivisions

3,872

59

1,507

34

5,379

93

  Other securities

-

-

1,206

669

1,206

669

  Mortgage-backed securities

6,787

26

-

-

6,787

26

    Total investments and mortgage-backed securities

$13,629

$113

$9,575

$834

$23,204

$947

 

Less than 12 months

More than 12 months

Total

Unrealized

Unrealized

Unrealized

For the year ended June 30, 2014

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

(dollars in thousands)

 

 

 

 

 

 

  U.S. government-sponsored enterprises (GSEs)

$2,676

$26

$18,451

$528

$21,127

$554

  Obligations of state and political subdivisions

1,863

3

4,938

128

6,801

131

  Other securities

476

2

532

916

1,008

918

  Mortgage-backed securities

8,882

77

1,649

130

10,531

207

    Total investments and mortgage-backed securities

$13,897

$108

$25,570

$1,702

$39,467

$1,810

 

Note 2: Available-for-sale Securities: Schedule of Credit Losses Recognized on Investments (Tables)
Schedule of Credit Losses Recognized on Investments

 

Accumulated Credit Losses

Twelve-Month Period Ended

(dollars in thousands)

June 30,

 

2015

2014

Credit losses on debt securities held

Beginning of period

$375

$375

  Additions related to OTTI losses not previously recognized

-

-

  Reductions due to sales

-

-

  Reductions due to change in intent or likelihood of sale

-

-

  Additions related to increases in previously-recognized OTTI losses

-

-

  Reductions due to increases in expected cash flows

(10)

-

End of period

$365

$375

Note 3: Loans and Allowance For Loan Losses: Schedule of Accounts, Notes, Loans and Financing Receivable (Tables)
Schedule of Accounts, Notes, Loans and Financing Receivable

 

Classes of loans are summarized as follows:

 

 

(dollars in thousands)

June 30, 2015

June 30, 2014

Real Estate Loans:

      Residential

$377,465

$303,901

      Construction

69,204

40,738

      Commercial

404,720

308,520

Consumer loans

46,770

35,223

Commercial loans

191,886

141,072

  

1,090,045

829,454

Loans in process

(24,688)

(19,261)

Deferred loan fees, net

87

122

Allowance for loan losses

(12,298)

(9,259)

      Total loans

$1,053,146

$801,056

Note 3: Loans and Allowance For Loan Losses: Schedule of Balance in Allowance for Loan Losses Based On Portfolio Segment and Impairment (Tables)
Schedule of Balance in Allowance for Loan Losses Based On Portfolio Segment and Impairment

 

(dollars in thousands)

Residential

Construction

Commercial

June 30, 2015

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

      Balance, beginning of period

$2,462

$355

$4,143

$519

$1,780

$9,259

      Provision charged to expense

400

544

775

334

1,132

3,185

      Losses charged off

(54)

-

(9)

(128)

(50)

(241)

      Recoveries

11

-

47

33

4

95

      Balance, end of period

$2,819

$899

$4,956

$758

$2,866

$12,298

      Ending Balance: individually evaluated for impairment

$-

$-

$-

$-

$160

$160

      Ending Balance: collectively evaluated for impairment

$2,819

$899

$4,956

$758

$2,706

$12,138

      Ending Balance: loans acquired with deteriorated credit quality

$-

$-

$-

$-

$-

$-

     

Loans:

      Ending Balance: individually evaluated for impairment

$-

$-

$-

$-

$675

$675

      Ending Balance: collectively evaluated for impairment

$374,186

$42,655

$394,028

$46,560

$190,128

$1,047,557

      Ending Balance: loans acquired with deteriorated credit quality

$3,279

$1,861

$10,692

$210

$1,083

$17,125

 

(dollars in thousands)

Residential

Construction

Commercial

June 30, 2014

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

      Balance, beginning of period

$1,810

$273

$3,602

$472

$2,229

$8,386

      Provision charged to expense

805

82

635

89

35

1,646

      Losses charged off

(169)

-

(95)

(59)

(579)

(902)

      Recoveries

16

-

1

17

95

129

      Balance, end of period

$2,462

$355

$4,143

$519

$1,780

$9,259

      Ending Balance: individually evaluated for impairment

$-

$-

$-

$-

$-

$-

      Ending Balance: collectively evaluated for impairment

$2,462

$355

$4,143

$519

$1,780

$9,259

      Ending Balance: loans acquired with deteriorated credit quality

$-

$-

$-

$-

$-

$-

Loans:

      Ending Balance: individually evaluated for impairment

$-

$-

$-

$-

$-

$-

      Ending Balance: collectively evaluated for impairment

$302,111

$21,477

$307,253

$35,223

$140,957

$807,021

      Ending Balance: loans acquired with deteriorated credit quality

$1,790

$-

$1,267

$-

$115

$3,172

 

(dollars in thousands)

Residential

Construction

Commercial

June 30, 2013

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

      Balance, beginning of period

$1,636

$243

$2,985

$484

$2,144

$7,492

      Provision charged to expense

472

65

1,034

19

126

1,716

      Losses charged off

(302)

(35)

(422)

(47)

(49)

(855)

      Recoveries

4

-

5

16

8

33

      Balance, end of period

$1,810

$273

$3,602

$472

$2,229

$8,386

 

Note 3: Loans and Allowance For Loan Losses: Financing Receivable Credit Quality Indicators (Tables)
Financing Receivable Credit Quality Indicators

 

(dollars in thousands)

Residential

Construction

Commercial

June 30, 2015

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Pass

$372,797

$44,383

$392,063

$46,513

$188,784

Watch

1,155

-

4,636

72

119

Special Mention

-

-

-

-

-

Substandard

3,513

133

8,021

185

2,983

Doubtful

-

-

-

-

-

      Total

$377,465

$44,516

$404,720

$46,770

$191,886

 

(dollars in thousands)

Residential

Construction

Commercial

June 30, 2014

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Pass

$300,926

$21,477

$303,853

$35,046

$140,138

Watch

301

-

1,014

40

362

Special Mention

-

-

-

-

-

Substandard

2,674

-

3,653

137

572

Doubtful

-

-

-

-

-

      Total

$303,901

$21,477

$308,520

$35,223

$141,072

 

Note 3: Loans and Allowance For Loan Losses: Schedule of Loan Portfolio Aging Analysis (Tables)
Schedule of Loan Portfolio Aging Analysis

The following tables present the Company’s loan portfolio aging analysis (excluding loans in process and deferred loan fees) as of June 30, 2015 and 2014.  These tables include purchased credit impaired loans, which are reported according to aging analysis after acquisition based on the Company’s standards for such classification:

 

 

(dollars in thousands)

30-59 Days

60-89 Days

Greater Than

Total

Total Loans

Total Loans > 90

June 30, 2015

Past Due

Past Due

90 Days

Past Due

Current

Receivable

Days & Accruing

Real Estate Loans:

      Residential

$1,143

$1,645

$439

$3,227

$374,238

$377,465

$-

      Construction

113

-

132

245

44,271

44,516

-

      Commercial

350

246

34

630

404,090

404,720

-

Consumer loans

260

11

48

319

46,451

46,770

34

Commercial loans

375

127

30

532

191,354

191,886

11

      Total loans

$2,241

$2,029

$683

$4,953

$1,060,404

$1,065,357

$45

 

(dollars in thousands)

30-59 Days

60-89 Days

Greater Than

Total

Total Loans

Total Loans > 90

June 30, 2014

Past Due

Past Due

90 Days

Past Due

Current

Receivable

Days & Accruing

Real Estate Loans:

      Residential

$1,119

$51

$451

$1,621

$302,280

$303,901

$106

      Construction

65

-

-

65

21,412

21,477

-

      Commercial

1,025

-

18

1,043

307,477

308,520

18

Consumer loans

204

30

34

268

34,955

35,223

6

Commercial loans

101

431

347

879

140,193

141,072

-

      Total loans

$2,514

$512

$850

$3,876

$806,317

$810,193

$130

 

Note 3: Loans and Allowance For Loan Losses: Schedule of Impaired Loans (Tables)
Schedule of Impaired Loans

 

(dollars in thousands)

Recorded

Unpaid Principal

Specific

June 30, 2015

Balance

Balance

Allowance

Loans without a specific valuation allowance:

      Residential real estate

$3,552

$3,814

$-

      Construction real estate

1,861

2,806

-

      Commercial real estate

12,772

14,602

-

      Consumer loans

245

241

-

      Commercial loans

1,340

1,437

-

Loans with a specific valuation allowance:

      Residential real estate

$-

$-

$-

      Construction real estate

-

-

-

      Commercial real estate

-

-

-

      Consumer loans

-

-

-

      Commercial loans

675

675

160

Total:

      Residential real estate

$3,552

$3,814

$-

      Construction real estate

$1,861

$2,806

$-

      Commercial real estate

$12,772

$14,602

$-

      Consumer loans

$245

$241

$-

      Commercial loans

$2,015

$2,112

$160

 

(dollars in thousands)

Recorded

Unpaid Principal

Specific

June 30, 2014

Balance

Balance

Allowance

Loans without a specific valuation allowance:

      Residential real estate

$1,790

$2,068

$-

      Construction real estate

-

-

-

      Commercial real estate

3,383

3,391

-

      Consumer loans

-

-

-

      Commercial loans

115

115

-

Loans with a specific valuation allowance:

      Residential real estate

$-

$-

$-

      Construction real estate

-

-

-

      Commercial real estate

-

-

-

      Consumer loans

-

-

-

      Commercial loans

-

-

-

Total:

      Residential real estate

$1,790

$2,068

$-

      Construction real estate

$-

$-

$-

      Commercial real estate

$3,383

$3,391

$-

      Consumer loans

$-

$-

$-

      Commercial loans

$115

$115

$-

 

Note 3: Loans and Allowance For Loan Losses: Schedule of Interest Income Recognized on Impaired Loans (Tables)
Schedule of Interest Income Recognized on Impaired Loans

 

Fiscal 2015

Average

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

Residential Real Estate

$3,417

$219

Construction Real Estate

1,902

142

Commercial Real Estate

9,651

737

Consumer Loans

159

12

Commercial Loans

904

69

    Total Loans

$16,033

$1,179

 

Fiscal 2014

Average

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

Residential Real Estate

$1,742

$197

Construction Real Estate

-

-

Commercial Real Estate

1,306

131

Consumer Loans

-

-

Commercial Loans

654

1

    Total Loans

$3,702

$329

 

 

Fiscal 2013

Average

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

Residential Real Estate

$1,629

$375

 Construction Real Estate

-

-

 Commercial Real Estate

2,069

254

 Consumer Loans

-

-

 Commercial Loans

1,273

91

    Total Loans

$4,971

$720

Note 3: Loans and Allowance For Loan Losses: Schedule of Financing Receivables, Non Accrual Status (Tables)
Schedule of Financing Receivables, Non Accrual Status

The following table presents the Company’s nonaccrual loans at June 30, 2015 and 2014.  Purchased credit impaired loans are placed on nonaccrual status in the event the Company cannot reasonably estimate cash flows expected to be collected.  The table excludes performing troubled debt restructurings.

 

 

(dollars in thousands)

June 30, 2015

June 30, 2014

Residential real estate

$2,202

$444

Construction real estate

133

-

Commercial real estate

1,271

673

Consumer loans

88

58

Commercial loans

63

91

      Total loans

$3,757

$1,266

 

Note 3: Loans and Allowance For Loan Losses: Schedule of Debtor Troubled Debt Restructuring, Current Period (Tables)
Schedule of Debtor Troubled Debt Restructuring, Current Period

 

June 30, 2015

June 30, 2014

(dollars in thousands)

Number of

Recorded

Number of

Recorded

 

modifications

Investment

modifications

Investment

      Residential real estate

7

$602

6

$1,790

      Construction real estate

 -

-

 -

-

      Commercial real estate

14

4,666

12

2,863

      Consumer loans

 -

-

 -

-

      Commercial loans

3

1,280

2

125

            Total

24

$6,548

20

$4,778

Note 3: Loans and Allowance For Loan Losses: Schedule of Related Party Transactions (Tables)
Schedule of Related Party Transactions

 

Following is a summary of loans to executive officers, directors, significant shareholders and their affiliates held by the Company at June 30, 2015 and 2014, respectively:

 

June 30,

(dollars in thousands)

2015

2014

Beginning Balance

$10,094

$10,318

     Additions

3,925

4,806

     Repayments

(4,147)

(5,030)

     Change in related party

(450)

-

Ending Balance

$9,422

$10,094

Note 4: Accounting For Certain Loans Acquired in A Transfer: Schedule of Acquired Loans with Credit Deterioration (Tables)
Schedule of Acquired Loans with Credit Deterioration

 

June 30,

(dollars in thousands)

2015

2014

Residential real estate

$3,542

$2,068

Construction real estate

2,806

-

Commercial real estate

12,523

1,276

Consumer loans

207

-

Commercial loans

1,180

115

      Outstanding balance

$20,258

$3,459

     Carrying amount, net of fair value adjustment of      $3,132 and $287 at June 30, 2015      and June 30, 2014, respectively

$17,126

$3,172

 

 

Note 4: Accounting For Certain Loans Acquired in A Transfer: Schedule of Acquired Loans in Transfer Accretable Yield (Tables)
Schedule of Acquired Loans in Transfer Accretable Yield

 

Accretable yield, or income expected to be collected, is as follows:

 

 

June 30,

(dollars in thousands)

2015

2014

Balance at beginning of period

$380

$799

      Additions

(4)

-

      Accretion

(259)

(281)

      Reclassification from  nonaccretable difference

431

4

      Disposals

-

(142)

Balance at end of period

$548

$380

 

Note 5: Premises and Equipment: Property, Plant and Equipment (Tables)
Property, Plant and Equipment

 

June 30,

(dollars in thousands)

2015

2014

Land

$9,848

$6,353

Buildings and improvements

26,393

18,308

Construction in progress

5,160

-

Furniture, fixtures, and equipment

11,006

8,504

Automobiles

98

76

 

52,505

33,241

Less accumulated depreciation

12,779

10,774

 

$39,726

$22,467

Note 6: Deposits: Schedule of Deposit Liabilities (Tables)
Schedule of Deposit Liabilities

 

 

 June 30,

(dollars in thousands)

2015

2014

Non-interest bearing accounts

$117,471

$68,113

NOW accounts

336,097

271,156

Money market deposit accounts

67,752

28,033

Savings accounts

131,884

95,327

TOTAL NON-MATURITY DEPOSITS

$653,204

$462,629

Certificates

0.00-.99%

234,845

182,970

1.00-1.99%

124,608

107,467

2.00-2.99%

30,613

19,113

3.00-3.99%

5,987

13,522

4.00-4.99%

-

100

5.00-5.99%

5,985

-

TOTAL CERTIFICATES

402,038

323,172

TOTAL DEPOSITS

$1,055,242

$785,801

Note 6: Deposits: Schedule of Time Deposit Maturities (Tables)
Schedule of Time Deposit Maturities

 

Certificate maturities are summarized as follows:

 

 

(dollars in thousands)

 

July 1, 2015 to June 30, 2016

$245,286

July 1, 2016 to June 30, 2017

67,285

July 1, 2017 to June 30, 2018

47,698

July 1, 2018 to June 30, 2019

13,058

July 1, 2019 to June 30, 2020

28,711

Thereafter

-

TOTAL

$402,038

 

Note 7: Securities Sold Under Agreements To Repurchase: Schedule of Securities Sold Under Agreements to Repurchase (Tables)
Schedule of Securities Sold Under Agreements to Repurchase

 

June 30,

(dollars in thousands)

2015

2014

Year-end balance

$27,332

$25,561

Average balance during the year

25,443

24,492

Maximum month-end balance during the year

28,198

26,897

Average interest during the year

0.46%

0.54%

Year-end interest rate

0.45%

0.50%

Note 8: Advances From Federal Home Loan Bank: Schedule of Federal Home Loan Bank Advances (Tables)
Schedule of Federal Home Loan Bank Advances

 

Call Date or

June 30,

Quarterly

Interest

2015

2014

Maturity

Thereafter

Rate

(dollars in thousands)

08/31/15

8/31/2015

4.80%

$503

$523

11/29/16

8/31/2015

3.88%

5,000

5,000

11/29/16

8/31/2015

4.36%

5,000

5,000

09/28/17

9/28/2015

3.87%

5,303

-

11/20/17

8/20/2015

3.82%

3,000

3,000

11/27/17

8/27/2015

3.24%

5,248

-

11/29/17

8/31/2015

4.01%

2,500

2,500

01/08/18

7/08/2015

2.75%

5,203

-

08/13/18

8/12/2015

3.32%

537

549

08/14/18

8/14/2015

3.48%

4,000

4,000

08/14/18

8/14/2015

3.98%

5,000

5,000

Overnight

0.29%

23,500

-

Overnight

0.28%

-

59,900

TOTAL

$64,794

$85,472

Weighted-average rate

2.46%

1.38%

 

Note 8: Advances From Federal Home Loan Bank: Schedule of Federal Home Loan Bank Advances Maturities (Tables)
Schedule of Federal Home Loan Bank Advances Maturities

 

June 30, 2015

FHLB Advance Maturities

 

(dollars in thousands)

July 1, 2015 to June 30, 2016

$24,003

July 1, 2016 to June 30, 2017

10,000

July 1, 2017 to June 30, 2018

21,254

July 1, 2018 to June 30, 2019

9,537

July 1, 2019 to June 30, 2020

-

July 1, 2020 to thereafter

-

TOTAL

 

$64,794

Note 10: Employee Benefits: Schedule of Share-based Compensation, Stock Options, Activity (Tables)
Schedule of Share-based Compensation, Stock Options, Activity

 

2015

2014

2013

Weighted

 

Weighted

 

Weighted

 

Average

Average

Average

 

Price

Number

Price

Number

Price

Number

   Outstanding at beginning of year

$7.29

100,000

$7.42

168,800

$7.44

182,000

   Granted

17.55

10,000

-

-

-

-

   Exercised

8.10

(41,000)

7.62

(68,800)

7.62

(13,200)

   Forfeited

-

-

-

-

-

-

   Outstanding at year-end

$8.28

69,000

$7.29

100,000

$7.42

168,800

Options exercisable at year-end

$6.39

55,000

$7.10

86,000

$7.35

142,800

Note 10: Employee Benefits: Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions (Tables)
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

 

The following is a summary of the assumptions used in the Black-Scholes pricing model in determining the fair values of options granted during fiscal year 2015. (No options were granted in fiscal 2014 or 2013):

 

 

 

2015

2014

2013

Assumptions:

   Expected dividend yield

1.94%

-

-

   Expected volatility

22.48%

-

-

   Risk-free interest rate

2.46%

-

-

   Weighted-average expected life (years)

10.00

-

-

   Weighted average fair value of       options granted during the year

$ 4.29

-

-

 

Note 10: Employee Benefits: Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range (Tables)
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

 

Options Outstanding

Options Exercisable

Weighted

Average

Weighted

Weighted

Remaining

Average

Average

Contractual

Number

Exercise

Number

Exercise

Life

Outstanding

Price

Exercisable

Price

 

 

 

 

 

2.4 mo.

5,000

$7.13

5,000

$7.13

40.6 mo.

10,000

6.08

10,000

6.08

54.6 mo.

40,000

6.38

40,000

6.38

76.7 mo.

4,000

11.18

-

11.18

110.3 mo.

10,000

17.55

-

17.55

Note 11: Income Taxes: Schedule of Deferred Tax Assets and Liabilities (Tables)
Schedule of Deferred Tax Assets and Liabilities

 

The components of net deferred tax assets are summarized as follows:

 

 

(dollars in thousands)

June 30, 2015

June 30, 2014

Deferred tax assets:

      Provision for losses on loans

$5,037

$3,696

      Accrued compensation and benefits

538

450

      Other-than-temporary impairment on             available for sale securities

137

141

      NOL carry forwards acquired

768

853

Minimum Tax Credit

130

130

      Unrealized loss on other real estate

6

38

Other

319

-

Total deferred tax assets

6,935

5,308

Deferred tax liabilities:

      FHLB stock dividends

39

157

      Purchase accounting adjustments

1,985

1,533

      Depreciation

992

767

      Prepaid expenses

81

250

      Unrealized gain on available for sale securities

502

336

      Other

-

164

Total deferred tax liabilities

3,599

3,207

      Net deferred tax (liability) asset

$3,336

$2,101

 

Note 11: Income Taxes: Schedule of Effective Income Tax Expense (Tables)
Schedule of Effective Income Tax Expense

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below:

 

 

For the year ended June 30

(dollars in thousands)

2015

2014

2013

Tax at statutory rate

$6,903

$4,701

$4,767

Increase (reduction) in taxes resulting from:

            Nontaxable municipal income

(530)

(524)

(506)

            State tax, net of Federal benefit

523

296

336

            Cash surrender value of Bank-owned life insurance

(193)

(184)

(173)

            Tax credit benefits

(364)

(391)

(342)

            Other, net

(283)

(153)

(128)

Actual provision

$6,056

$3,745

$3,954

 

Note 12: Accumulated Other Comprehensive Income: Schedule of Accumulated Other Comprehensive Income (Loss) (Tables)
Schedule of Accumulated Other Comprehensive Income (Loss)

 

 June 30,

(dollars in thousands)

2015

2014

Net unrealized gain (loss) on securities available-for-sale

$1,200

$694

Net unrealized gain (loss) on securities available-for-sale

securities for which a portion of an other-than-temporary

impairment has been recognized in income

156

214

Unrealized gain from defined benefit pension plan

11

25

 

1,367

933

Tax effect

(506)

(345)

Net of tax amount

$861

$588

Note 12: Accumulated Other Comprehensive Income: Reclassification out of Accumulated Other Comprehensive Income (Tables)
Reclassification out of Accumulated Other Comprehensive Income

 

Amounts Reclassified From AOCI

(dollars in thousands)

2015

2014

Affected Line Item in the Condensed Consolidated Statements of Income

Unrealized gain (loss) on securities available-for-sale

$6

$116

Net realized gains on sale of AFS securities

Amortization of defined benefit pension items:

(14)

(12)

Compensation and benefits (included in computation of net periodic pension costs)

Total reclassified amount before tax

(8)

104

Tax (benefit) expense

(3)

38

Provision for Income Tax

Total reclassification out of AOCI

$(5)

$66

Net Income

Note 13: Stockholders' Equity and Regulatory Capital (Tables)
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations


   
Actual
   
For Capital Adequacy Purposes
   
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
 
As of June 30, 2015
 
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
(dollars in thousands)
 
 
 
Total Capital (to Risk-Weighted Assets)
                       
Consolidated
 
$
154,171
     
14.22
%
 
$
86,708
     
8.00
%
   
n/
a
   
n/
a
Southern Bank
   
149,744
     
13.82
%
   
86,708
     
8.00
%
   
108,384
     
10.00
%
Tier I Capital (to Risk-Weighted Assets)
                                               
Consolidated
   
141,168
     
13.02
%
   
65,031
     
6.00
%
   
n/
a
   
n/
a
Southern Bank
   
136,741
     
12.62
%
   
65,031
     
6.00
%
   
86,708
     
8.00
%
Tier I Capital (to Average Assets)
                                               
Consolidated
   
141,168
     
10.98
%
   
51,412
     
4.00
%
   
n/
a
   
n/
a
Southern Bank
   
136,741
     
10.65
%
   
51,362
     
4.00
%
   
64,203
     
5.00
%
Common Equity Tier I Capital (to Risk-Weighted Assets)
                                               
Consolidated
   
107,040
     
9.88
%
   
57,838
     
4.50
%
   
n/
a
   
n/
a
Southern Bank
   
136,741
     
12.62
%
   
57,783
     
4.50
%
   
83,464
     
6.50
%
                                                 
   
Actual
   
For Capital Adequacy Purposes
   
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
 
As of June 30, 2014
 
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
(dollars in thousands)
 
 
 
Total Capital (to Risk-Weighted Assets)
                                               
Consolidated
 
$
125,930
     
16.38
%
 
$
61,522
     
8.00
%
   
n/
a
   
n/
a
Southern Bank
   
114,811
     
15.07
%
   
60,968
     
8.00
%
   
76,211
     
10.00
%
Tier I Capital (to Risk-Weighted Assets)
                                               
Consolidated
   
116,314
     
15.12
%
   
30,762
     
4.00
%
   
n/
a
   
n/
a
Southern Bank
   
105,281
     
13.81
%
   
30,484
     
4.00
%
   
45,726
     
6.00
%
Tier I Capital (to Average Assets)
                                               
Consolidated
   
116,314
     
11.71
%
   
39,743
     
4.00
%
   
n/
a
   
n/
a
Southern Bank
   
105,281
     
10.69
%
   
39,379
     
4.00
%
   
49,224
     
5.00
%
Note 16: Earnings Per Share: Schedule of Earnings Per Share, Basic and Diluted (Tables)
Schedule of Earnings Per Share, Basic and Diluted

 

Year Ended June 30,

(dollars in thousands except per share data)

2015

2014

2013

Net income

$13,668

$10,081

$10,067

Less: Effective dividend on preferred shares

200

200

345

Net income available to common stockholders

$13,468

$9,881

$9,722

  Denominator for basic earnings per share -

    Weighted-average shares outstanding

7,337,437

6,616,360

6,582,880

    Effect of dilutive securities stock options

169,795

184,054

168,226

  Denominator for diluted earnings per share

7,507,232

6,800,414

6,751,106

Basic earnings per share available to common stockholders

$1.84

$1.49

$1.48

Diluted earnings per share available to common stockholders

$1.79

$1.45

$1.44

Note 17: Acquisitions: Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Tables) (Peoples Service Company)
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

 

Peoples Service Company

Fair Value of Consideration Transferred

(dollars in thousands)

Cash

$12,094

Common stock, at fair value

12,331

     Total consideration

$24,425

Recognized amounts of identifiable assets acquired

     and liabilities assumed

Cash and cash equivalents

$18,236

Interest bearing time deposits

9,950

Investment securities

31,257

Loans

190,445

Premises and equipment

11,785

Identifiable intangible assets

3,000

Miscellaneous other assets

4,045

Deposits

(221,887)

Advances from FHLB

(16,038)

Subordinated debt

(4,844)

Miscellaneous other liabilities

(1,558)

Notes Payable

(2,921)

     Total identifiable net assets

21,470

          Goodwill

$2,955

Note 17: Acquisitions: Schedule of Business Acquisition, Pro Forma Information (Tables)
Schedule of Business Acquisition, Pro Forma Information

 

 For the year ended June 30,

2015

2014

(dollars in thousands except per share data)

Interest income

$56,368

$52,734

Interest expense

8,864

8,907

Net interest income

47,504

43,827

Provision for loan losses

3,185

1,646

Noninterest income

8,774

7,449

Noninterest expense

34,066

33,159

   Income before income taxes

19,027

16,471

Income taxes

5,982

4,743

   Net income

13,045

11,728

Dividends on preferred shares

200

200

   Net income available to common stockholders

$12,845

$11,528

Earnings per share

   Basic

$1.72

$1.58

   Diluted

$1.70

$1.61

Basic weighted average shares outstanding - split adjusted

7,469,027

7,308,146

Diluted weighted average shares outstanding - split adjusted

7,573,027

7,146,307

Note 18: Fair Value Measurements: Fair Value, Assets Measured on Recurring Basis (Tables)
Fair Value, Assets Measured on Recurring Basis

 

Fair Value Measurements at June 30, 2015, Using:

(dollars in thousands)

Quoted Prices in Active Markets for Identical Assets

Significant Other Observable Inputs

Significant Unobservable Inputs

 

Fair Value

(Level 1)

(Level 2)

(Level 3)

U.S. government sponsored enterprises (GSEs)

$14,814

$-

$14,814

$-

State and political subdivisions

42,021

-

42,021

-

Other securities

2,704

-

2,478

226

Mortgage-backed GSE residential

70,054

-

70,054

-

 

Fair Value Measurements at June 30, 2014, Using:

(dollars in thousands)

Quoted Prices in Active Markets for Identical Assets

Significant Other Observable Inputs

Significant Unobservable Inputs

 

Fair Value

(Level 1)

(Level 2)

(Level 3)

U.S. government sponsored enterprises (GSEs)

$24,074

$-

$24,074

$-

State and political subdivisions

45,357

-

45,357

-

Other securities

2,640

-

2,507

133

Mortgage-backed GSE residential

58,151

-

58,151

-

Note 18: Fair Value Measurements: Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation (Tables)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

 

(dollars in thousands)

2015

2014

Available-for-sale securities, beginning of period

$133

$73

     Total unrealized gain (loss) included in comprehensive income

93

60

     Transfer from Level 2 to Level 3

-

-

Available-for-sale securities, end of period

$226

$133

Note 18: Fair Value Measurements: Fair Value Measurements, Nonrecurring (Tables)
Fair Value Measurements, Nonrecurring

 

Fair Value Measurements at June 30, 2015, Using:

 

Quoted Prices in

 

Active Markets for

Significant Other

Significant

 

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

Impaired loans (collateral dependent)

$515

$-

$-

$515

Foreclosed and repossessed assets held for sale

4,504

-

-

4,504

 

Fair Value Measurements at June 30, 2014, Using:

 

Quoted Prices in

 

Active Markets for

Significant Other

Significant

 

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

Impaired loans (collateral dependent)

$-

$-

$-

$-

Foreclosed and repossessed assets held for sale

2,977

-

-

2,977

 

Note 18: Fair Value Measurements: Gains (Losses) Recognized on Assets Measured on a Nonrecurring Basis (Tables)
Gains (Losses) Recognized on Assets Measured on a Nonrecurring Basis

 

The following table presents gains and (losses) recognized on assets measured on a non-recurring basis for the years ended June 30, 2015 and 2014:

 

 

(dollars in thousands)

2015

2014

Impaired loans (collateral dependent)

$(160)

$77

Foreclosed and repossessed assets held for sale

(92)

(264)

      Total gains (losses) on assets measured on a non-recurring basis

$(252)

$(187)

Note 18: Fair Value Measurements: Fair Value Inputs, Assets, Quantitative Information (Tables)
Fair Value Inputs, Assets, Quantitative Information

 

 

 

 

 

 

Range of

Weighted-

 

 

Fair value at

Valuation

Unobservable

Discounts

average

June 30, 2015

technique

inputs

applied

discount applied

Recurring Measurements

Available-for-sale securities  (pooled trust preferred security)

$226

Discounted cash flow

Discount rate

n/a

11.3%

 

 

 

 

Annual prepayment rate

n/a

1.0%

 

 

 

 

Projected defaults    and deferrals    (% of pool balance)

n/a

32.1%

 

 

 

 

Anticipated recoveries    (% of pool balance)

n/a

6.1%

Nonrecurring Measurements

 

 

 

 

 

 

Impaired loans (collateral dependent)

515

Internal valuation of closely-held stock

Discount to reflect realizable value

n/a

28.7%

Foreclosed and repossessed assets

4,504

Third party appraisal

Marketability discount

0.0 – 76.0%

33.4%

 

 

 

 

 

 

Range of

Weighted-

 

 

Fair value at

Valuation

Unobservable

Discounts

average

June 30, 2014

technique

inputs

applied

discount applied

Recurring Measurements

Available-for-sale securities

$133

Discounted cash flow

Discount rate

n/a

15.6%

 

 

 

 

Prepayment rate

n/a

1%

 

 

 

 

Projected defaults    and deferrals    (% of pool balance)

n/a

38.8%

 

 

 

 

Anticipated recoveries    (% of pool balance)

n/a

1.0%

Nonrecurring Measurements

 

 

 

 

 

 

Foreclosed and repossessed assets

2,977

Third party appraisal

Marketability discount

0.0 - 76.4%

14.9%

 

Note 18: Fair Value Measurements: Schedule of Fair Value of Financial Instruments (Tables)
Schedule of Fair Value of Financial Instruments

 

June 30, 2015

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

(dollars in thousands)

Carrying

Identical Assets

Observable Inputs

Inputs

 

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets

      Cash and cash equivalents

$16,775

$16,775

$-

$-

      Interest-bearing time deposits

1,944

-

1,944

-

      Stock in FHLB

4,127

-

4,127

-

      Stock in Federal Reserve Bank of St. Louis

2,340

-

2,340

-

      Loans receivable, net

1,053,146

-

-

1,057,677

      Accrued interest receivable

5,168

-

5,168

-

Financial liabilities

      Deposits

1,055,242

653,294

-

401,820

      Securities sold under agreements to repurchase

27,332

-

27,332

-

      Advances from FHLB

64,794

23,500

42,870

-

      Accrued interest payable

777

-

777

-

      Subordinated debt

14,658

-

-

12,290

Unrecognized financial instruments (net of contract amount)

      Commitments to originate loans

-

-

-

-

      Letters of credit

-

-

-

-

      Lines of credit

-

-

-

-

 

June 30, 2014

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

(dollars in thousands)

Carrying

Identical Assets

Observable Inputs

Inputs

 

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets

      Cash and cash equivalents

$14,932

$14,932

$-

$-

      Interest-bearing time deposits

1,655

-

1,655

-

      Stock in FHLB

4,569

-

4,569

-

      Stock in Federal Reserve Bank of St. Louis

1,424

-

1,424

-

      Loans receivable, net

801,056

-

-

805,543

      Accrued interest receivable

4,402

-

4,402

-

Financial liabilities

      Deposits

785,801

462,629

-

323,512

      Securities sold under agreements to repurchase

25,561

-

25,561

-

      Advances from FHLB

85,472

59,900

27,714

-

      Accrued interest payable

570

-

570

-

      Subordinated debt

9,727

-

-

8,059

Unrecognized financial instruments (net of contract amount)

      Commitments to originate loans

-

-

-

-

      Letters of credit

-

-

-

-

      Lines of credit

-

-

-

-

Note 20: Condensed Parent Company Only Financial Statements: Condensed Balance Sheet (Tables)
Condensed Balance Sheet

 

(dollars in thousands)

June 30

Condensed Balance Sheets

2015

2014

Assets

Cash and cash equivalents

$902

$5,700

Other assets

8,365

6,856

Investment in common stock of Bank

138,583

108,332

TOTAL ASSETS

$147,850

$120,888

Liabilities and Stockholder's Equity

Accrued expenses and other liabilities

$549

$50

Subordinated debt

14,658

9,727

TOTAL LIABILITIES

15,207

9,777

Stockholder's equity

132,643

111,111

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY

$147,850

$120,888

 

 

Note 20: Condensed Parent Company Only Financial Statements: Condensed Income Statement (Tables)
Condensed Income Statement

 

(dollars in thousands)

Year ended June 30,

Condensed Statements of Income

2015

2014

2013

Interest income

$115

$255

$311

Interest expense

512

305

227

   Net interest income (expense)

(397)

(50)

84

Dividends from Bank

13,200

3,000

3,000

Operating expenses

940

1,141

369

Income before income taxes and

   equity in undistributed income of the Bank

11,863

1,809

2,715

Income tax benefit

463

444

107

Income before equity in undistributed

   income of the Bank

12,326

2,253

2,822

Equity in undistributed income of the Bank

1,342

7,828

7,245

NET INCOME

$13,668

$10,081

$10,067

COMPREHENSIVE INCOME

$13,941

$10,848

$9,188

 

 

Note 20: Condensed Parent Company Only Financial Statements: Condensed Statements of Cash Flow
Condensed Statements of Cash Flow
      
Year ended June 30,
 
Condensed Statements of Cash Flow
(dollars in thousands)
 
2015
   
2014
   
2013
 
Cash Flows from operating activities:
             
Net income
   
$
13,668
   
$
10,081
   
$
10,067
 
Changes in:
                         
Equity in undistributed income of the Bank
   
(1,342
)
   
(7,828
)
   
(7,245
)
Other adjustments, net
     
78
     
65
 
   
483
 
NET CASH PROVIDED BY OPERATING ACTIVITES
   
12,404
     
2,318
     
3,305
 
                           
Cash flows from investing activities:
                         
Proceeds from loan participations
   
2,593
     
3,913
     
215
 
Proceeds from sale of real estate
     
-
     
849
     
-
 
Purchases of premises and equipment
   
-
     
(3,257
)
   
-
 
Investments in Bank subsidiaries
     
(11,774
)
   
(11,988
)
   
-
 
Retirement of debt in acquisitions
   
(2,936
)
   
(692
)
   
-
 
Investments in state and federal tax credits
   
-
     
(225
)
   
-
 
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
   
(12,117
)
   
(11,400
)
   
215
 
                           
Cash flows from financing activities:
                         
Dividends on preferred stock
     
(200
)
   
(200
)
   
(412
)
Dividends on common stock
     
(2,517
)
   
(2,119
)
   
(1,975
)
Exercise of stock options
     
332
     
524
     
101
 
Redemption of common stock warrants
     
(2,700
)
   
-
     
-
 
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
   
(5,085
)
   
(1,795
)
   
(2,286
)
                           
Net increase (decrease) in cash and cash equivalents
   
(4,798
)
   
(10,877
)
   
1,234
 
Cash and cash equivalents at beginning of year
   
5,700
     
16,577
     
15,343
 
CASH AND CASH EQUIVALENTS AT END OF YEAR
 
$
902
   
$
5,700
   
$
16,577
 
Note 21: Quarterly Financial Data (unaudited): Schedule of Quarterly Financial Information (Tables)
Schedule of Quarterly Financial Information

 

June 30, 2015

(dollars in thousands)

First Quarter

Second Quarter

Third Quarter

Fourth Quarter

 

 

 

 

 

Interest income

$13,219

$14,357

$13,909

$13,816

Interest expense

2,090

2,195

2,211

2,270

Net interest income

11,129

12,162

11,698

11,546

Provision for loan losses

827

862

837

659

Noninterest income

1,980

2,187

2,094

2,398

Noninterest expense

7,602

8,590

8,091

8,002

Income before income taxes

4,680

4,897

4,864

5,283

Income tax expense

1,381

1,460

1,497

1,718

NET INCOME

$3,299

$3,437

$3,367

$3,565

 

June 30, 2014

(dollars in thousands)

First Quarter

Second Quarter

Third Quarter

Fourth Quarter

 

 

 

 

 

Interest income

$9,165

$10,238

$10,316

$10,752

Interest expense

1,792

1,907

1,882

1,904

Net interest income

7,373

8,331

8,434

8,848

Provision for loan losses

500

295

253

598

Noninterest income

1,280

1,666

1,462

1,724

Noninterest expense

4,567

6,226

6,619

6,234

Income before income taxes

3,586

3,476

3,024

3,740

Income tax expense

1,023

957

781

984

NET INCOME

$2,563

$2,519

$2,243

$2,756

 

June 30, 2013

(dollars in thousands)

First Quarter

Second Quarter

Third Quarter

Fourth Quarter

 

 

 

 

 

Interest income

$9,362

$9,198

$8,756

$8,975

Interest expense

1,942

1,867

1,864

1,828

Net interest income

7,420

7,331

6,892

7,147

Provision for loan losses

611

462

228

415

Noninterest income

1,060

1,118

1,144

1,146

Noninterest expense

4,138

4,441

4,441

4,501

Income before income taxes

3,731

3,546

3,367

3,377

Income tax expense

1,141

1,065

901

847

NET INCOME

$2,590

$2,481

$2,466

$2,530

 

Note 1: Organization and Summary of Significant Accounting Policies: Cash and Cash Equivalents, Policy (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Details
 
 
Cash Due and Interest-Bearing Deposits in Other Depository Institutions
$ 6,600 
$ 8,600 
Note 1: Organization and Summary of Significant Accounting Policies: Intangible Assets Policy (Details) (USD $)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Details
 
 
Finite-Lived Core Deposits, Gross
$ 5,900,000 
$ 2,900,000 
Finite-Lived Intangible Assets, Accumulated Amortization
1,900,000 
875,000 
Other Finite-Lived Intangible Assets, Gross
3,800,000 
3,800,000 
Gross Other Identifiable Intangibles Accumulated Amortization
3,800,000 
3,500,000 
Federal Home Loan Bank Mortgage Servicing Rights on Intangible Assets
157,000 
38,000 
Finite-Lived Intangible Assets, Amortization Method
The Company’s core deposit and other intangible assets are being amortized using the straight line method 
 
Core Deposits and Intangible Assets, Remaining Amortization Period
periods ranging from five to fifteen years 
 
Finite-Lived Intangible Assets, Amortization Expense, Next Rolling Twelve Months
1,000,000 
 
Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Two
911,000 
 
Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Three
911,000 
 
Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Four
655,000 
 
Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Five
$ 500,000 
 
Note 2: Available-for-sale Securities: Schedule of Available for Sale Securities (Details) (Investment and mortgage backed securities, USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Total Investments Mortgage Backed Securities
 
 
Available-for-sale Securities, Amortized Cost Basis
$ 128,237 
$ 129,313 
Available for sale Securities Gross Unrealized Gain
2,303 
2,719 
Available For Sale Securities Gross Unrealized Losses
(947)
(1,810)
Available-for-sale Securities Estimated Fair Value
129,593 
130,222 
Debt And Equity Securities |
US Government and Federal Agency Obligations
 
 
Available-for-sale Securities, Amortized Cost Basis
14,924 
24,607 
Available for sale Securities Gross Unrealized Gain
49 
21 
Available For Sale Securities Gross Unrealized Losses
(159)
(554)
Available-for-sale Securities Estimated Fair Value
14,814 
24,074 
Debt And Equity Securities |
US States and Political Subdivisions Debt Securities
 
 
Available-for-sale Securities, Amortized Cost Basis
40,641 
43,632 
Available for sale Securities Gross Unrealized Gain
1,473 
1,856 
Available For Sale Securities Gross Unrealized Losses
(93)
(131)
Available-for-sale Securities Estimated Fair Value
42,021 
45,357 
Debt And Equity Securities |
Other Securities
 
 
Available-for-sale Securities, Amortized Cost Basis
3,189 
3,294 
Available for sale Securities Gross Unrealized Gain
184 
264 
Available For Sale Securities Gross Unrealized Losses
(669)
(918)
Available-for-sale Securities Estimated Fair Value
2,704 
2,640 
Debt And Equity Securities |
Total Debt and Equity Securities
 
 
Available-for-sale Securities, Amortized Cost Basis
58,754 
71,533 
Available for sale Securities Gross Unrealized Gain
1,706 
2,141 
Available For Sale Securities Gross Unrealized Losses
(921)
(1,603)
Available-for-sale Securities Estimated Fair Value
59,539 
72,071 
Collateralized Mortgage Backed Securities |
Federal Home Loan Mortgage Corporation Certificates and Obligations (FHLMC)
 
 
Available-for-sale Securities, Amortized Cost Basis
24,371 
14,008 
Available for sale Securities Gross Unrealized Gain
228 
198 
Available For Sale Securities Gross Unrealized Losses
(13)
(18)
Available-for-sale Securities Estimated Fair Value
24,586 
14,188 
Collateralized Mortgage Backed Securities |
Government National Mortgage Association Certificates and Obligations (GNMA)
 
 
Available-for-sale Securities, Amortized Cost Basis
2,230 
4,228 
Available for sale Securities Gross Unrealized Gain
18 
25 
Available For Sale Securities Gross Unrealized Losses
 
(4)
Available-for-sale Securities Estimated Fair Value
2,248 
4,249 
Collateralized Mortgage Backed Securities |
Federal National Mortgage Association Certificates and Obligations (FNMA)
 
 
Available-for-sale Securities, Amortized Cost Basis
32,391 
26,470 
Available for sale Securities Gross Unrealized Gain
282 
314 
Available For Sale Securities Gross Unrealized Losses
(5)
 
Available-for-sale Securities Estimated Fair Value
32,668 
26,784 
Collateralized Mortgage Backed Securities |
Collateralized Mortgage Obligations
 
 
Available-for-sale Securities, Amortized Cost Basis
10,491 
13,074 
Available for sale Securities Gross Unrealized Gain
69 
41 
Available For Sale Securities Gross Unrealized Losses
(8)
(185)
Available-for-sale Securities Estimated Fair Value
10,552 
12,930 
Collateralized Mortgage Backed Securities |
Total Mortgage Backed Securities
 
 
Available-for-sale Securities, Amortized Cost Basis
69,483 
57,780 
Available for sale Securities Gross Unrealized Gain
597 
578 
Available For Sale Securities Gross Unrealized Losses
(26)
(207)
Available-for-sale Securities Estimated Fair Value
$ 70,054 
$ 58,151 
Note 2: Available-for-sale Securities: Schedule of Available for Sale Securities by Contractual Maturity (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Details
 
Available-for-sale Securities, Debt Maturities, Next Twelve Months, Amortized Cost Basis
$ 1,921 
Available-for-sale Securities, Debt Maturities, Next Twelve Months, Fair Value
1,926 
Available-for-sale Securities, Debt Maturities, Year Two Through Five, Amortized Cost Basis
15,532 
Available-for-sale Securities, Debt Maturities, Year Two Through Five, Fair Value
15,572 
Available-for-sale Securities, Debt Maturities, Year Six Through Ten, Amortized Cost Basis
16,126 
Available-for-sale Securities, Debt Maturities, Year Six Through Ten, Fair Value
16,433 
Available-for-sale Securities, Debt Maturities, after Ten Years, Amortized Cost Basis
25,175 
Available-for-sale Securities, Debt Maturities, after Ten Years, Fair Value
25,608 
Debt and equity securities amortized cost
58,754 
Debt and equity securities fair value
59,539 
Mortgage-backed securities GSE residential amortized cost
69,483 
Mortgage-backed securities GSE residential fair value
70,054 
Available-for-sale Securities, Debt Maturities, without Single Maturity Date, Amortized Cost Basis
128,237 
Available-for-sale Securities, Debt Maturities, without Single Maturity Date, Fair Value
$ 129,593 
Note 2: Available-for-sale Securities: Marketable Securities Available for Sale Securities Policy: Securities Pledged as Collateral (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Details
 
 
Pledged Assets Separately Reported, Other Debt Securities Available-for-sale or Held-for-investment
$ 112,600 
$ 81,900 
Note 2: Available-for-sale Securities: Marketable Securities Available for Sale Securities Policy: Gain on Sales of Available for Sale Securities (Details) (USD $)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Details
 
 
 
Gain Recognized on Sales of Available for Sale Securities
$ 6,228 
$ 116,164 
$ 0 
Note 2: Available-for-sale Securities: Marketable Securities Available for Sale Securities Policy: Fair Value of Investments Owned (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Details
 
 
Investment Owned, at Fair Value
$ 23,200 
$ 39,500 
Percentage of available for sale investment portfolio
17.90% 
30.30% 
Note 2: Available-for-sale Securities: Schedule of Unrealized Loss On Investments Table (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
US Government-sponsored Enterprises Debt Securities
 
 
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value
$ 2,970 
$ 2,676 
Available-for-sale Securities Continuous Unrealized Loss Position Less Than 12 Months Aggregated Losses
28 
26 
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value
6,862 
18,451 
Available-for-sale Securities Continuous Unrealized Loss Position 12 Months or Longer Aggregated Losses
131 
528 
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value
9,832 
21,127 
Available for sale Securities Continuous Unrealized Loss Position Aggregate Losses
159 
554 
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises
 
 
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value
3,872 
1,863 
Available-for-sale Securities Continuous Unrealized Loss Position Less Than 12 Months Aggregated Losses
59 
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value
1,507 
4,938 
Available-for-sale Securities Continuous Unrealized Loss Position 12 Months or Longer Aggregated Losses
34 
128 
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value
5,379 
6,801 
Available for sale Securities Continuous Unrealized Loss Position Aggregate Losses
93 
131 
Other Debt Obligations
 
 
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value
 
476 
Available-for-sale Securities Continuous Unrealized Loss Position Less Than 12 Months Aggregated Losses
 
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value
1,206 
532 
Available-for-sale Securities Continuous Unrealized Loss Position 12 Months or Longer Aggregated Losses
669 
916 
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value
1,206 
1,008 
Available for sale Securities Continuous Unrealized Loss Position Aggregate Losses
669 
918 
US States and Political Subdivisions Debt Securities
 
 
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value
6,787 
8,882 
Available-for-sale Securities Continuous Unrealized Loss Position Less Than 12 Months Aggregated Losses
26 
77 
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value
 
1,649 
Available-for-sale Securities Continuous Unrealized Loss Position 12 Months or Longer Aggregated Losses
 
130 
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value
6,787 
10,531 
Available for sale Securities Continuous Unrealized Loss Position Aggregate Losses
26 
207 
Total Investments Mortgage Backed Securities
 
 
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value
13,629 
13,897 
Available-for-sale Securities Continuous Unrealized Loss Position Less Than 12 Months Aggregated Losses
113 
108 
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value
9,575 
25,570 
Available-for-sale Securities Continuous Unrealized Loss Position 12 Months or Longer Aggregated Losses
834 
1,702 
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value
23,204 
39,467 
Available for sale Securities Continuous Unrealized Loss Position Aggregate Losses
$ 947 
$ 1,810 
Note 2: Available-for-sale Securities: Other Securities Policy: Pooled Trust Preferred Securities (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Details
 
Number of Pooled Trust Preferred Securities
Fair Value of Pooled Trust Preferred Securities Held
$ 770,000 
Unrealized Losses on Pooled Trust Preferred Securities in a Continuous Unrealized Loss Position for 12 Months or More
$ 662,000 
Note 2: Available-for-sale Securities: Schedule of Credit Losses Recognized on Investments (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Reductions, Cash Flows
$ (10)
 
Beginning of period
 
 
Other Than Temporary Impairment Credit Losses Recognized In Earnings Credit Losses On Debt Securities Held
375 
375 
End of period
 
 
Other Than Temporary Impairment Credit Losses Recognized In Earnings Credit Losses On Debt Securities Held
$ 365 
$ 375 
Note 3: Loans and Allowance For Loan Losses: Schedule of Accounts, Notes, Loans and Financing Receivable (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Loans receivable, net
$ 1,053,146 
$ 801,056 
Consumer Loan
 
 
Loans receivable, net
46,770 
35,223 
Commercial Loan
 
 
Loans receivable, net
191,886 
141,072 
Loans Receivable Gross
 
 
Loans receivable, net
1,090,045 
829,454 
Loans in process
 
 
Loans receivable, net
(24,688)
(19,261)
Deferred loan fees, net
 
 
Loans receivable, net
87 
122 
Allowance for Loan and Lease Losses
 
 
Loans receivable, net
(12,298)
(9,259)
Loans Receivable Net
 
 
Loans receivable, net
1,053,146 
801,056 
Residential Mortgage
 
 
Loans receivable, net
377,465 
303,901 
Construction Real Estate
 
 
Loans receivable, net
69,204 
40,738 
Commercial Real Estate
 
 
Loans receivable, net
$ 404,720 
$ 308,520 
Note 3: Loans and Allowance For Loan Losses: Commercial Real Estate Lending Policy (Details) (Commercial Real Estate, USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Commercial Real Estate
 
Loans on Properties Outside Primary Lending Area
$ 73,900 
Note 3: Loans and Allowance For Loan Losses: Construction Lending Policy: Construction Loans Modified for other than TDR (Details) (Construction Loans, USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Construction Loans
 
 
Number of Loans Modified for Other Than TDR
49 
31 
Amount of Loans Modified for Other Than TDR
$ 8,200 
$ 13,100 
Note 3: Loans and Allowance For Loan Losses: Schedule of Balance in Allowance for Loan Losses Based On Portfolio Segment and Impairment (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Residential Mortgage
 
 
 
Provision for Loan Losses Expensed
$ 400 
$ 805 
$ 472 
Allowance for Loan and Lease Losses, Write-offs
(54)
(169)
(302)
Allowance for Doubtful Accounts Receivable, Recoveries
11 
16 
Residential Mortgage |
Beginning of period
 
 
 
Allowance for loan losses
2,462 
1,810 
1,636 
Residential Mortgage |
End of period
 
 
 
Allowance for loan losses
2,819 
2,462 
1,810 
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment
2,819 
2,462 
 
Financing Receivable, Collectively Evaluated for Impairment
374,186 
302,111 
 
Represents the monetary amount of FinancingReceivableAcquiredWithDeterioratedCreditQuality1, during the indicated time period.
3,279 
1,790 
 
Construction Loan Payable
 
 
 
Provision for Loan Losses Expensed
544 
82 
65 
Allowance for Loan and Lease Losses, Write-offs
 
 
(35)
Construction Loan Payable |
Beginning of period
 
 
 
Allowance for loan losses
355 
273 
243 
Construction Loan Payable |
End of period
 
 
 
Allowance for loan losses
899 
355 
273 
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment
899 
355 
 
Financing Receivable, Collectively Evaluated for Impairment
42,655 
21,477 
 
Represents the monetary amount of FinancingReceivableAcquiredWithDeterioratedCreditQuality1, during the indicated time period.
1,861 
 
 
Commercial Real Estate
 
 
 
Provision for Loan Losses Expensed
775 
635 
1,034 
Allowance for Loan and Lease Losses, Write-offs
(9)
(95)
(422)
Allowance for Doubtful Accounts Receivable, Recoveries
47 
Commercial Real Estate |
Beginning of period
 
 
 
Allowance for loan losses
4,143 
3,602 
2,985 
Commercial Real Estate |
End of period
 
 
 
Allowance for loan losses
4,956 
4,143 
3,602 
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment
4,956 
4,143 
 
Financing Receivable, Collectively Evaluated for Impairment
394,028 
307,253 
 
Represents the monetary amount of FinancingReceivableAcquiredWithDeterioratedCreditQuality1, during the indicated time period.
10,692 
1,267 
 
Consumer Loan
 
 
 
Provision for Loan Losses Expensed
334 
89 
19 
Allowance for Loan and Lease Losses, Write-offs
(128)
(59)
(47)
Allowance for Doubtful Accounts Receivable, Recoveries
33 
17 
16 
Consumer Loan |
Beginning of period
 
 
 
Allowance for loan losses
519 
472 
484 
Consumer Loan |
End of period
 
 
 
Allowance for loan losses
758 
519 
472 
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment
758 
519 
 
Financing Receivable, Collectively Evaluated for Impairment
46,560 
35,223 
 
Represents the monetary amount of FinancingReceivableAcquiredWithDeterioratedCreditQuality1, during the indicated time period.
210 
 
 
Commercial Loan
 
 
 
Provision for Loan Losses Expensed
1,132 
35 
126 
Allowance for Loan and Lease Losses, Write-offs
(50)
(579)
(49)
Allowance for Doubtful Accounts Receivable, Recoveries
95 
Commercial Loan |
Beginning of period
 
 
 
Allowance for loan losses
1,780 
2,229 
2,144 
Commercial Loan |
End of period
 
 
 
Allowance for loan losses
2,866 
1,780 
2,229 
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment
160 
 
 
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment
2,706 
1,780 
 
Financing Receivable, Individually Evaluated for Impairment
675 
 
 
Financing Receivable, Collectively Evaluated for Impairment
190,128 
140,957 
 
Represents the monetary amount of FinancingReceivableAcquiredWithDeterioratedCreditQuality1, during the indicated time period.
1,083 
115 
 
Total loans
 
 
 
Provision for Loan Losses Expensed
3,185 
1,646 
1,716 
Allowance for Loan and Lease Losses, Write-offs
(241)
(902)
(855)
Allowance for Doubtful Accounts Receivable, Recoveries
95 
129 
33 
Total loans |
Beginning of period
 
 
 
Allowance for loan losses
9,259 
8,386 
7,492 
Total loans |
End of period
 
 
 
Allowance for loan losses
12,298 
9,259 
8,386 
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment
160 
 
 
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment
12,138 
9,259 
 
Financing Receivable, Individually Evaluated for Impairment
675 
 
 
Financing Receivable, Collectively Evaluated for Impairment
1,047,557 
807,021 
 
Represents the monetary amount of FinancingReceivableAcquiredWithDeterioratedCreditQuality1, during the indicated time period.
$ 17,125 
$ 3,172 
 
Note 3: Loans and Allowance For Loan Losses: Financing Receivable Credit Quality Indicators (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Residential Mortgage |
Pass
 
 
Financing Receivable Credit Quality Indicators
$ 372,797 
$ 300,926 
Residential Mortgage |
Watch
 
 
Financing Receivable Credit Quality Indicators
1,155 
301 
Residential Mortgage |
Substandard
 
 
Financing Receivable Credit Quality Indicators
3,513 
2,674 
Residential Mortgage |
Total By Credit Quality Indicator
 
 
Financing Receivable Credit Quality Indicators
377,465 
303,901 
Construction Loan Payable |
Pass
 
 
Financing Receivable Credit Quality Indicators
44,383 
21,477 
Construction Loan Payable |
Substandard
 
 
Financing Receivable Credit Quality Indicators
133 
 
Construction Loan Payable |
Total By Credit Quality Indicator
 
 
Financing Receivable Credit Quality Indicators
44,516 
21,477 
Commercial Real Estate |
Pass
 
 
Financing Receivable Credit Quality Indicators
392,063 
303,853 
Commercial Real Estate |
Watch
 
 
Financing Receivable Credit Quality Indicators
4,636 
1,014 
Commercial Real Estate |
Substandard
 
 
Financing Receivable Credit Quality Indicators
8,021 
3,653 
Commercial Real Estate |
Total By Credit Quality Indicator
 
 
Financing Receivable Credit Quality Indicators
404,720 
308,520 
Consumer Loan |
Pass
 
 
Financing Receivable Credit Quality Indicators
46,513 
35,046 
Consumer Loan |
Watch
 
 
Financing Receivable Credit Quality Indicators
72 
40 
Consumer Loan |
Substandard
 
 
Financing Receivable Credit Quality Indicators
185 
137 
Consumer Loan |
Total By Credit Quality Indicator
 
 
Financing Receivable Credit Quality Indicators
46,770 
35,223 
Commercial Loan |
Pass
 
 
Financing Receivable Credit Quality Indicators
188,784 
140,138 
Commercial Loan |
Watch
 
 
Financing Receivable Credit Quality Indicators
119 
362 
Commercial Loan |
Substandard
 
 
Financing Receivable Credit Quality Indicators
2,983 
572 
Commercial Loan |
Total By Credit Quality Indicator
 
 
Financing Receivable Credit Quality Indicators
$ 191,886 
$ 141,072 
Note 3: Loans and Allowance For Loan Losses: Purchased Credit Impaired Loans (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Pass
 
 
Purchased Credit Impaired Loans
$ 6,400 
$ 409 
Watch
 
 
Purchased Credit Impaired Loans
4,000 
Special Mention
 
 
Purchased Credit Impaired Loans
 
Substandard
 
 
Purchased Credit Impaired Loans
6,700 
2,700 
Doubtful
 
 
Purchased Credit Impaired Loans
$ 0 
$ 0 
Note 3: Loans and Allowance For Loan Losses (Details)
12 Months Ended
Jun. 30, 2015
Details
 
Financing Receivable, Credit Quality, Additional Information
lending relationships over $250,000 are subject to an independent loan review following origination, and lending relationships in excess of $1,000,000 are subject to an independent loan review annually, in order to verify risk ratings 
Note 3: Loans and Allowance For Loan Losses: Schedule of Loan Portfolio Aging Analysis (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Financing Receivables, 30 to 59 Days Past Due |
Residential Mortgage
 
 
Financing Receivable Recorded Investment
$ 1,143 
$ 1,119 
Financing Receivables, 30 to 59 Days Past Due |
Construction Loan Payable
 
 
Financing Receivable Recorded Investment
113 
65 
Financing Receivables, 30 to 59 Days Past Due |
Commercial Real Estate
 
 
Financing Receivable Recorded Investment
350 
1,025 
Financing Receivables, 30 to 59 Days Past Due |
Consumer Loan
 
 
Financing Receivable Recorded Investment
260 
204 
Financing Receivables, 30 to 59 Days Past Due |
Commercial Loan
 
 
Financing Receivable Recorded Investment
375 
101 
Financing Receivables, 30 to 59 Days Past Due |
Total loans
 
 
Financing Receivable Recorded Investment
2,241 
2,514 
Financing Receivables, 60 to 89 Days Past Due |
Residential Mortgage
 
 
Financing Receivable Recorded Investment
1,645 
51 
Financing Receivables, 60 to 89 Days Past Due |
Commercial Real Estate
 
 
Financing Receivable Recorded Investment
246 
 
Financing Receivables, 60 to 89 Days Past Due |
Consumer Loan
 
 
Financing Receivable Recorded Investment
11 
30 
Financing Receivables, 60 to 89 Days Past Due |
Commercial Loan
 
 
Financing Receivable Recorded Investment
127 
431 
Financing Receivables, 60 to 89 Days Past Due |
Total loans
 
 
Financing Receivable Recorded Investment
2,029 
512 
Financing Receivables, Equal to Greater than 90 Days Past Due |
Residential Mortgage
 
 
Financing Receivable Recorded Investment
439 
451 
Financing Receivables, Equal to Greater than 90 Days Past Due |
Construction Loan Payable
 
 
Financing Receivable Recorded Investment
132 
 
Financing Receivables, Equal to Greater than 90 Days Past Due |
Commercial Real Estate
 
 
Financing Receivable Recorded Investment
34 
18 
Financing Receivables, Equal to Greater than 90 Days Past Due |
Consumer Loan
 
 
Financing Receivable Recorded Investment
48 
34 
Financing Receivables, Equal to Greater than 90 Days Past Due |
Commercial Loan
 
 
Financing Receivable Recorded Investment
30 
347 
Financing Receivables, Equal to Greater than 90 Days Past Due |
Total loans
 
 
Financing Receivable Recorded Investment
683 
850 
Nonperforming Financial Instruments |
Residential Mortgage
 
 
Financing Receivable Recorded Investment
3,227 
1,621 
Nonperforming Financial Instruments |
Construction Loan Payable
 
 
Financing Receivable Recorded Investment
245 
65 
Nonperforming Financial Instruments |
Commercial Real Estate
 
 
Financing Receivable Recorded Investment
630 
1,043 
Nonperforming Financial Instruments |
Consumer Loan
 
 
Financing Receivable Recorded Investment
319 
268 
Nonperforming Financial Instruments |
Commercial Loan
 
 
Financing Receivable Recorded Investment
532 
879 
Nonperforming Financial Instruments |
Total loans
 
 
Financing Receivable Recorded Investment
4,953 
3,876 
Financing Receivables Current |
Residential Mortgage
 
 
Financing Receivable Recorded Investment
374,238 
302,280 
Financing Receivables Current |
Construction Loan Payable
 
 
Financing Receivable Recorded Investment
44,271 
21,412 
Financing Receivables Current |
Commercial Real Estate
 
 
Financing Receivable Recorded Investment
404,090 
307,477 
Financing Receivables Current |
Consumer Loan
 
 
Financing Receivable Recorded Investment
46,451 
34,955 
Financing Receivables Current |
Commercial Loan
 
 
Financing Receivable Recorded Investment
191,354 
140,193 
Financing Receivables Current |
Total loans
 
 
Financing Receivable Recorded Investment
1,060,404 
806,317 
Performing Financial Instruments |
Residential Mortgage
 
 
Financing Receivable Recorded Investment
377,465 
303,901 
Performing Financial Instruments |
Construction Loan Payable
 
 
Financing Receivable Recorded Investment
44,516 
21,477 
Performing Financial Instruments |
Commercial Real Estate
 
 
Financing Receivable Recorded Investment
404,720 
308,520 
Performing Financial Instruments |
Consumer Loan
 
 
Financing Receivable Recorded Investment
46,770 
35,223 
Performing Financial Instruments |
Commercial Loan
 
 
Financing Receivable Recorded Investment
191,886 
141,072 
Performing Financial Instruments |
Total loans
 
 
Financing Receivable Recorded Investment
1,065,357 
810,193 
Financing Receivables Greater Than 90 Days Past Due and Still Accruing |
Residential Mortgage
 
 
Financing Receivable Recorded Investment
 
106 
Financing Receivables Greater Than 90 Days Past Due and Still Accruing |
Commercial Real Estate
 
 
Financing Receivable Recorded Investment
 
18 
Financing Receivables Greater Than 90 Days Past Due and Still Accruing |
Consumer Loan
 
 
Financing Receivable Recorded Investment
34 
Financing Receivables Greater Than 90 Days Past Due and Still Accruing |
Commercial Loan
 
 
Financing Receivable Recorded Investment
11 
 
Financing Receivables Greater Than 90 Days Past Due and Still Accruing |
Total loans
 
 
Financing Receivable Recorded Investment
$ 45 
$ 130 
Note 3: Loans and Allowance For Loan Losses: Schedule of Impaired Loans (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Consumer Loan
 
 
Impaired Financing Receivable, with No Related Allowance, Recorded Investment
$ 245 
 
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance
241 
 
Impaired Financing Receivable With and Without Related Allowance Recorded Investment
245 
 
Impaired Financial Receivable With and Without Related Allowance Unpaid Principal Balance
241 
 
Commercial Loan
 
 
Impaired Financing Receivable, with No Related Allowance, Recorded Investment
1,340 
115 
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance
1,437 
115 
Impaired Financing Receivable, with Related Allowance, Recorded Investment
675 
 
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance
675 
 
Impaired Financing Receivable With Related Allowance Specific Allowance
160 
 
Impaired Financing Receivable With and Without Related Allowance Recorded Investment
2,015 
115 
Impaired Financial Receivable With and Without Related Allowance Unpaid Principal Balance
2,112 
115 
Impaired Financing Receivable With and Without Related Allowance Specific Allowance
160 
 
Residential Mortgage
 
 
Impaired Financing Receivable, with No Related Allowance, Recorded Investment
3,552 
1,790 
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance
3,814 
2,068 
Impaired Financing Receivable With and Without Related Allowance Recorded Investment
3,552 
1,790 
Impaired Financial Receivable With and Without Related Allowance Unpaid Principal Balance
3,814 
2,068 
Construction Real Estate
 
 
Impaired Financing Receivable, with No Related Allowance, Recorded Investment
1,861 
 
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance
2,806 
 
Impaired Financing Receivable With and Without Related Allowance Recorded Investment
1,861 
 
Impaired Financial Receivable With and Without Related Allowance Unpaid Principal Balance
2,806 
 
Commercial Real Estate
 
 
Impaired Financing Receivable, with No Related Allowance, Recorded Investment
12,772 
3,383 
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance
14,602 
3,391 
Impaired Financing Receivable With and Without Related Allowance Recorded Investment
12,772 
3,383 
Impaired Financial Receivable With and Without Related Allowance Unpaid Principal Balance
$ 14,602 
$ 3,391 
Note 3: Loans and Allowance For Loan Losses: Purchased Credit Impaired Loans With and Without Specific Valuation Allowance (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Loans without a specific valuation allowance
 
 
Purchased Credit Impaired Loans
$ 17,100 
$ 3,200 
Loans with a specific valuation allowance
 
 
Purchased Credit Impaired Loans
 
Loans with and without a specific valuation allowance
 
 
Purchased Credit Impaired Loans
$ 17,100 
$ 3,200 
Note 3: Loans and Allowance For Loan Losses: Schedule of Interest Income Recognized on Impaired Loans (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Residential Mortgage
 
 
 
Impaired Financing Receivable, Average Recorded Investment
$ 3,417 
$ 1,742 
$ 1,629 
Impaired Financing Receivable Interest Income Recognized
219 
197 
375 
Construction Real Estate
 
 
 
Impaired Financing Receivable, Average Recorded Investment
1,902 
 
 
Impaired Financing Receivable Interest Income Recognized
142 
 
 
Commercial Real Estate
 
 
 
Impaired Financing Receivable, Average Recorded Investment
9,651 
1,306 
2,069 
Impaired Financing Receivable Interest Income Recognized
737 
131 
254 
Consumer Loan
 
 
 
Impaired Financing Receivable, Average Recorded Investment
159 
 
 
Impaired Financing Receivable Interest Income Recognized
12 
 
 
Commercial Loan
 
 
 
Impaired Financing Receivable, Average Recorded Investment
904 
654 
1,273 
Impaired Financing Receivable Interest Income Recognized
69 
91 
Total loans
 
 
 
Impaired Financing Receivable, Average Recorded Investment
16,033 
3,702 
4,971 
Impaired Financing Receivable Interest Income Recognized
$ 1,179 
$ 329 
$ 720 
Note 3: Loans and Allowance For Loan Losses: Interest Income Recorded for Impaired Loans Representing Change (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Details
 
 
 
Loans and Leases Receivable, Impaired, Interest Income Recognized, Change in Present Value Attributable to Passage of Time
$ 139 
$ 164 
$ 391 
Note 3: Loans and Allowance For Loan Losses: Schedule of Financing Receivables, Non Accrual Status (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Residential Mortgage
 
 
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest
$ 2,202 
$ 444 
Construction Loan Payable
 
 
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest
133 
 
Commercial Real Estate
 
 
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest
1,271 
673 
Consumer Loan
 
 
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest
88 
58 
Commercial Loan
 
 
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest
63 
91 
Total loans
 
 
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest
$ 3,757 
$ 1,266 
Note 3: Loans and Allowance For Loan Losses: Purchaed Credit Impaired Loans included in Nonaccrual Loans (Details) (Included in Nonaccrual Loans, USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Included in Nonaccrual Loans
 
 
Purchased Credit Impaired Loans
$ 2,400 
$ 0 
Note 3: Loans and Allowance For Loan Losses: Loans and Leases Receivable, Troubled Debt Restructuring Policy (Details) (USD $)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Commercial Real Estate
 
 
Loans Modified in Troubled Debt Restructurings and Impaired
$ 4,700,000 
$ 2,900,000 
Financing Receivable, Modifications, Subsequent Default, Number of Contracts
 
Financing Receivable, Modifications, Subsequent Default, Recorded Investment
1,700,000 
 
Residential Mortgage
 
 
Loans Modified in Troubled Debt Restructurings and Impaired
602,000 
1,800,000 
Financing Receivable, Modifications, Subsequent Default, Number of Contracts
 
Financing Receivable, Modifications, Subsequent Default, Recorded Investment
542,000 
 
Commercial Loan
 
 
Loans Modified in Troubled Debt Restructurings and Impaired
1,300,000 
125,000 
Financing Receivable, Modifications, Subsequent Default, Number of Contracts
 
Financing Receivable, Modifications, Subsequent Default, Recorded Investment
$ 1,200,000 
 
Note 3: Loans and Allowance For Loan Losses: Schedule of Debtor Troubled Debt Restructuring, Current Period (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Residential Mortgage
 
 
Financing Receivable Modifications Number of Contracts
Financing Receivable, Modifications, Post-Modification Recorded Investment
$ 602 
$ 1,790 
Commercial Real Estate
 
 
Financing Receivable Modifications Number of Contracts
14 
12 
Financing Receivable, Modifications, Post-Modification Recorded Investment
4,666 
2,863 
Commercial Loan
 
 
Financing Receivable Modifications Number of Contracts
Financing Receivable, Modifications, Post-Modification Recorded Investment
1,280 
125 
Total loans
 
 
Financing Receivable Modifications Number of Contracts
24 
20 
Financing Receivable, Modifications, Post-Modification Recorded Investment
$ 6,548 
$ 4,778 
Note 3: Loans and Allowance For Loan Losses: Schedule of Related Party Transactions (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Related Party Transaction, Amounts of Transaction
$ 3,925 
$ 4,806 
Repayments of Related Party Debt
(4,147)
(5,030)
Change in related party debt
(450)
 
Beginning of period
 
 
Related Party Debt
10,094 
10,318 
End of period
 
 
Related Party Debt
$ 9,422 
$ 10,094 
Note 4: Accounting For Certain Loans Acquired in A Transfer: Schedule of Acquired Loans with Credit Deterioration (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment
$ 3,542 
$ 2,068 
Construction Loan Payable
 
 
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment
2,806 
 
Commercial Real Estate
 
 
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment
12,523 
1,276 
Consumer Loan
 
 
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment
207 
 
Commercial Loan
 
 
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment
1,180 
115 
Outstanding balance
 
 
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment
20,258 
3,459 
Carrying Amount Of Acquired Loans Net
 
 
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment
$ 17,126 1
$ 3,172 1
Note 4: Accounting For Certain Loans Acquired in A Transfer: Schedule of Acquired Loans in Transfer Accretable Yield (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Certain Loans Acquired In Transfer Accretable Yield Additions
$ (4)
 
Certain Loans Acquired In Transfer Accretable Yield Accretion
(259)
(281)
Certain Loans Acquired In Transfer Accretable Yield Reclassification from Nonaccretable Difference
431 
Certain Loans Acquired In Transfer Accretable Yield Disposals
 
(142)
Beginning of period
 
 
Certain Loans Acquired in Transfer, Accretable Yield
380 
799 
End of period
 
 
Certain Loans Acquired in Transfer, Accretable Yield
$ 548 
$ 380 
Note 4: Accounting For Certain Loans Acquired in A Transfer: Allowance for Loan Losses Increase/Decrease for Purchased Credit Impaired Loans (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Fair Value Adjustments For Certain Loans And Debt Securities Acquired In Transfer Allowance For Credit Losses Due To Subsequent Impairment
$ 3,132 
$ 287 
Purchased Credit Impaired Loans
 
 
Allowance for Loan Losses Reversed
$ 0 
$ 57,489 
Note 5: Premises and Equipment: Property, Plant and Equipment (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Details
 
 
Land
$ 9,848 
$ 6,353 
Buildings and Improvements, Gross
26,393 
18,308 
Construction in Progress, Gross
5,160 
 
Furniture and Fixtures, Gross
11,006 
8,504 
Automobiles
98 
76 
Property, Plant and Equipment, Gross
52,505 
33,241 
Property, Plant, and Equipment, Owned, Accumulated Depreciation
12,779 
10,774 
Premises and equipment, net
$ 39,726 
$ 22,467 
Note 5: Premises and Equipment: Property, Plant and Equipment: Construction in progress (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
New corporate headquarters
 
Property, Plant and Equipment [Line Items]
 
Estimated cost of Construction in progress
$ 11,200 
Payments for Construction in Process
4,700 
New branch facility
 
Property, Plant and Equipment [Line Items]
 
Estimated cost of Construction in progress
1,400 
Payments for Construction in Process
$ 441 
Note 6: Deposits: Schedule of Deposit Liabilities (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Noninterest-bearing Deposit Liabilities
$ 117,471 
$ 68,113 
Deposits, Negotiable Order of Withdrawal (NOW)
336,097 
271,156 
Deposits, Money Market Deposits
67,752 
28,033 
Deposits, Savings Deposits
131,884 
95,327 
Total Non-Maturity Deposits
653,204 
462,629 
Interest-bearing Domestic Deposit, Certificates of Deposits
402,038 
323,172 
Deposits, Domestic
1,055,242 
785,801 
0.00-.99%
 
 
Interest-bearing Domestic Deposit, Certificates of Deposits
234,845 
182,970 
1.00-1.99%
 
 
Interest-bearing Domestic Deposit, Certificates of Deposits
124,608 
107,467 
2.00-2.99%
 
 
Interest-bearing Domestic Deposit, Certificates of Deposits
30,613 
19,113 
3.00-3.99%
 
 
Interest-bearing Domestic Deposit, Certificates of Deposits
5,987 
13,522 
4.00-4.99%
 
 
Interest-bearing Domestic Deposit, Certificates of Deposits
 
100 
5.00-5.99%
 
 
Interest-bearing Domestic Deposit, Certificates of Deposits
$ 5,985 
 
Note 6: Deposits: Aggregate Amount of Deposits With Minimum Denominations of $100,000 (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Details
 
 
Deposits with Minimum Denominations of $500,000
$ 239,800 
$ 171,700 
Note 6: Deposits: Schedule of Time Deposit Maturities (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Details
 
Time Deposit Maturities, Next Twelve Months
$ 245,286 
Time Deposit Maturities, Year Two
67,285 
Time Deposit Maturities, Year Three
47,698 
Time Deposit Maturities, Year Four
13,058 
Time Deposit Maturities, Year Five
28,711 
Time Deposits
$ 402,038 
Note 6: Deposits: Related Party Deposits (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Details
 
 
Related Party Deposit Liabilities
$ 1,600 
$ 2,400 
Note 7: Securities Sold Under Agreements To Repurchase: Market Value of Securities Sold Under Agreements to Repurchase (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Details
 
 
Securities Sold under Agreements to Repurchase, Fair Value of Collateral
$ 27,300 
$ 25,600 
Note 7: Securities Sold Under Agreements To Repurchase: Schedule of Securities Sold Under Agreements to Repurchase (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Securities sold under agreements to repurchase
$ 27,332 
$ 25,561 
Securities Sold Under Agreements to Repurchase Average Balance During Year
25,443 
24,492 
Securities Sold Under Agreements to Repurchase Maximum Month-End Balance During Year
28,198 
26,897 
Securities Sold Under Agreements to Repurchase Average Interest Rate During Year
0.46% 
0.54% 
Assets Sold under Agreements to Repurchase, Interest Rate
0.45% 
0.50% 
End of period
 
 
Securities sold under agreements to repurchase
$ 27,332 
$ 25,561 
Note 8: Advances From Federal Home Loan Bank: Schedule of Federal Home Loan Bank Advances (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Federal Home Loan Bank Advances Maturities Summary
$ 64,794 
$ 85,472 
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Weighted Average Interest Rate
2.46% 
1.38% 
Maturity Date 08/31/15 |
Call Date 8/31/2015 |
4.80%
 
 
Federal Home Loan Bank Advances Maturities Summary
503 
523 
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Weighted Average Interest Rate
4.80% 
4.80% 
Maturity Date 11/29/16 |
Call Date 8/31/2015 |
3.88%
 
 
Federal Home Loan Bank Advances Maturities Summary
5,000 
5,000 
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Weighted Average Interest Rate
3.88% 
3.88% 
Maturity Date 11/29/16 |
Call Date 8/31/2015 |
4.36%
 
 
Federal Home Loan Bank Advances Maturities Summary
5,000 
5,000 
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Weighted Average Interest Rate
4.36% 
4.36% 
Maturity Date 09/28/17 |
Call Date 9/28/2015 |
3.87%
 
 
Federal Home Loan Bank Advances Maturities Summary
5,303 
   
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Weighted Average Interest Rate
3.87% 
3.87% 
Maturity Date 11/20/17 |
Call Date 8/20/2015 |
3.82%
 
 
Federal Home Loan Bank Advances Maturities Summary
3,000 
3,000 
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Weighted Average Interest Rate
3.82% 
3.82% 
Maturity Date 11/27/17 |
Call Date 8/27/2015 |
3.24%
 
 
Federal Home Loan Bank Advances Maturities Summary
5,248 
   
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Weighted Average Interest Rate
3.24% 
3.24% 
Maturity Date 11/29/17 |
Call Date 8/31/2015 |
4.01%
 
 
Federal Home Loan Bank Advances Maturities Summary
2,500 
2,500 
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Weighted Average Interest Rate
4.01% 
4.01% 
Maturity Date 01/08/18 |
Call Date 7/08/2015 |
2.75%
 
 
Federal Home Loan Bank Advances Maturities Summary
5,203 
   
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Weighted Average Interest Rate
2.75% 
2.75% 
Maturity Date 08/13/18 |
Call Date 8/12/2015 |
3.32%
 
 
Federal Home Loan Bank Advances Maturities Summary
537 
549 
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Weighted Average Interest Rate
3.32% 
3.32% 
Maturity Date 08/14/18 |
Call Date 8/14/2015 |
3.48%
 
 
Federal Home Loan Bank Advances Maturities Summary
4,000 
4,000 
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Weighted Average Interest Rate
3.48% 
3.48% 
Maturity Date 08/14/18 |
Call Date 8/14/2015 |
3.98%
 
 
Federal Home Loan Bank Advances Maturities Summary
5,000 
5,000 
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Weighted Average Interest Rate
3.98% 
3.98% 
Overnight |
0.29%
 
 
Federal Home Loan Bank Advances Maturities Summary
23,500 
   
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Weighted Average Interest Rate
0.29% 
0.29% 
Overnight |
0.28%
 
 
Federal Home Loan Bank Advances Maturities Summary
    
$ 59,900 
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Weighted Average Interest Rate
0.28% 
0.28% 
Note 8: Advances From Federal Home Loan Bank: Available Line of Credit (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Details
 
 
Line of Credit Facility, Remaining Borrowing Capacity
$ 307,400 
$ 195,800 
Note 8: Advances From Federal Home Loan Bank: Loans Pledged as Collateral (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Details
 
 
Loans Pledged as Collateral
$ 525,500 
$ 396,400 
Note 8: Advances From Federal Home Loan Bank: Schedule of Federal Home Loan Bank Advances Maturities (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Details
 
 
Federal Home Loan Bank, Advances, Maturities Summary, Due in Next Twelve Months
$ 24,003 
 
Federal Home Loan Bank, Advances, Maturities Summary, Due in Rolling Year Two
10,000 
 
Federal Home Loan Bank, Advances, Maturities Summary, Due in Rolling Year Three
21,254 
 
Federal Home Loan Bank, Advances, Maturities Summary, Due in Rolling Year Four
9,537 
 
Federal Home Loan Bank Advances Maturities Summary
$ 64,794 
$ 85,472 
NOTE 9: Subordinated Debt (Details) (USD $)
1 Months Ended
Jun. 30, 2015
Ozarks Legacy Community Financial, Inc. (OLCF)
Junior Subordinated Debentures
Jun. 30, 2014
Ozarks Legacy Community Financial, Inc. (OLCF)
Junior Subordinated Debentures
Oct. 31, 2013
Ozarks Legacy Community Financial, Inc. (OLCF)
Junior Subordinated Debentures
Jun. 30, 2015
Peoples Service Company, Inc. (PSC)
Junior Subordinated Debentures
Aug. 31, 2014
Peoples Service Company, Inc. (PSC)
Junior Subordinated Debentures
Mar. 31, 2004
Southern Missouri Statutory Trust I
Floating Rate Capital Securities (the "Trust Preferred Securities")
Jun. 30, 2015
Southern Missouri Statutory Trust I
Floating Rate Capital Securities (the "Trust Preferred Securities")
Debt Instrument [Line Items]
 
 
 
 
 
 
 
Number of preferred securities issued
 
 
 
 
 
$ 7,000,000 
 
Preferred securities liquidation value per share
 
 
 
 
 
$ 1,000 
 
Preferred securities term
 
 
 
 
 
30 years 
 
Preferred securities current rate
 
 
 
 
 
 
3.03% 
Assumed floating rate junior subordinated debt securities
 
 
3,100,000 
 
6,500,000 
 
 
Debt securities carrying value
$ 2,500,000 
$ 2,500,000 
 
$ 4,900,000 
 
 
 
Note 10: Employee Benefits: 401(k) Retirement Plan Policy (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Details
 
 
 
401(k) Retirement Plan Expense
$ 752 
$ 485 
$ 446 
401(k) Retirement Plan Shares Held
448 
 
 
Note 10: Employee Benefits: Management Recognition Plan (MRP) Policy: Management Recognition Plan (MRP) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2012
Details
 
 
 
 
Management Recognition Plan (MRP) Description
The Bank adopted an MRP for the benefit of non-employee directors and two MRPs for officers and key employees (who may also be directors) in April 1994 
 
 
 
Management Recognition Plan (MRP) Shares Granted to Employees
 
 
 
6,072 
Management Recognition Plan (MRP) Shares Description of Shares Granted to Employees
The shares granted are in the form of restricted stock vested at the rate of 20% of such shares per year 
 
 
 
Management Recognition Plan (MRP) Expense
$ 13 
$ 13 
$ 13 
 
Management Recognition Plan (MRP) Unvested Compensation Expense
$ 26 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested, Number of Shares
1,214 
1,214 
1,214 
 
Note 10: Employee Benefits: Equity Incentive Plan Policy: Equity Incentive Plan (Details) (USD $)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2012
Equity Incentive Plan Description
The Company adopted an Equity Incentive Plan (EIP) in 2008, reserving for award 132,000 shares (split-adjusted). EIP shares are available for award to directors, officers, and employees of the Company and its affiliates by a committee of outside directors. 
 
 
 
Restricted Stock
 
 
 
 
Equity Incentive Plan Shares Awarded
8,000 
24,000 
 
73,928 
Equity Incentive Plan Shares Vested
21,186 
14,786 
14,786 
 
Equity Incentive Plan Expense
$ 275,000 
$ 202,000 
$ 159,000 
 
Equity Incentive Plan Unvested Compensation Expense
$ 721,000 
 
 
 
Note 10: Employee Benefits: Stock Option Plans Policy (Details) (USD $)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Details
 
 
 
Stock Option Plan Description
The Company adopted a stock option plan in October 2003. Under the plan, the Company has granted options to purchase 242,000 shares (split-adjusted) to employees and directors, of which, options to purchase 128,000 shares (split-adjusted) have been exercised, options to purchase 45,000 shares (split-adjusted) have been forfeited, and 69,000 remain outstanding. Under the 2003 Plan, exercised options may be issued from either authorized but unissued shares, or treasury shares. 
 
 
Stock Option Plan Unrecognized Compensation Expense Related to Nonvested Stock Options
$ 43,000 
 
 
Stock Option Plan Aggregate Intrinsic Value of Stock Options Outstanding
729,000 
 
 
Stock Option Plan Aggregate Intrinsic Value of Stock Options Exercisable
685,000 
 
 
Stock Option Plan Exercised Options to Purchase
41,000 
 
 
Stock Option Plan Exercised Options to Purchase Intrinsic Value
441,000 
 
 
Stock Option Plan Intrinsic Value of Options Vested
$ 115,000 
$ 129,000 
$ 65,000 
Note 10: Employee Benefits: Schedule of Share-based Compensation, Stock Options, Activity (Details) (USD $)
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Options outstanding at beginning of year
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Per Share Weighted Average Price of Shares Purchased
$ 7.29 
$ 7.42 
$ 7.44 
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options
100,000 
168,800 
182,000 
Options Granted
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Per Share Weighted Average Price of Shares Purchased
$ 17.55 
 
 
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options
10,000 
 
 
Options Exercised
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Per Share Weighted Average Price of Shares Purchased
$ 8.10 
$ 7.62 
$ 7.62 
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options
(41,000)
(68,800)
(13,200)
Options Outstanding at Year-End
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Per Share Weighted Average Price of Shares Purchased
$ 8.28 
$ 7.29 
$ 7.42 
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options
69,000 
100,000 
168,800 
Options exercisable at year-end
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Per Share Weighted Average Price of Shares Purchased
$ 6.39 
$ 7.10 
$ 7.35 
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options
55,000 
86,000 
142,800 
Note 10: Employee Benefits: Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions (Details)
12 Months Ended
Jun. 30, 2015
Details
 
Fair Value Assumptions, Expected Dividend Yield
1.94% 
Fair Value Assumptions, Expected Volatility Rate
22.48% 
Fair Value Assumptions, Risk Free Interest Rate
2.46% 
Fair value assumptions weighted-average expected life (years)
10.00 
Fair value assumptions weighted-average fair value of
$ 4.29 
Note 10: Employee Benefits: Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range (Details) (USD $)
Jun. 30, 2015
Weighted Average Remaining Contractual Life 2.4 months
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number
5,000 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price
$ 7.13 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number
5,000 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price
$ 7.13 
Weighted Average Remaining Contractual Life 40.6 months
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number
10,000 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price
$ 6.08 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number
10,000 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price
$ 6.08 
Weighted Average Remaining Contractual Life 54.6 months
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number
40,000 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price
$ 6.38 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number
40,000 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price
$ 6.38 
Weighted Average Remaining Contractual Life 76.7 months
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number
4,000 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price
$ 11.18 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number
   
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price
$ 11.18 
Weighted Average Remaining Contractual Life 110.3 months
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number
10,000 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price
$ 17.55 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number
   
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price
$ 17.55 
Note 11: Income Taxes: Schedule of Deferred Tax Assets and Liabilities (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Details
 
 
Deferred Tax Assets Provision for losses on loans
$ 5,037 
$ 3,696 
Deferred Tax Assets Accrued Compensation and Benefits
538 
450 
Deferred Tax Assets Other-than-Temporary Impairment on Available for Sale Securities
137 
141 
Deferred Tax Assets NOL carry forwards acquired
768 
853 
Deferred Tax Assets, Tax Credit Carryforwards, Alternative Minimum Tax
130 
130 
Deferred Tax Assets Unrealized Loss on Other Real Estate
38 
Deferred Tax Assets, Other
319 
 
Deferred Tax Assets, Gross
6,935 
5,308 
Deferred Tax Liabilities FHLB Stock Dividends
39 
157 
Deferred Tax Liabilities Purchase Accounting Adjustment
1,985 
1,533 
Deferred Tax Liabilities Depreciation
992 
767 
Deferred Tax Liabilities, Prepaid Expenses
81 
250 
Deferred Tax Liabilities Unrealized Gains On Available for Sale Securities
502 
336 
Deferred Tax Liabilities, Other
 
164 
Deferred Tax Liabilities, Gross, Current
3,599 
3,207 
Deferred Tax Assets, Net
$ 3,336 
$ 2,101 
Note 11: Income Taxes: Tax Operating Carryforwards (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Internal Revenue Service (IRS)
 
Operating Loss Carryforwards
$ 1,800 
Missouri Department Of Revenue
 
Operating Loss Carryforwards
$ 5,200 
Note 11: Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Details
 
 
 
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount
$ 6,903 
$ 4,701 
$ 4,767 
Nontaxable Municipal Income
(530)
(524)
(506)
Current State and Local Tax Expense (Benefit)
523 
296 
336 
Cash Surrender Value of Life Insurance
(193)
(184)
(173)
Tax credit benefits
(364)
(391)
(342)
Other Net
(283)
(153)
(128)
Actual Tax Provision
$ 6,056 
$ 3,745 
$ 3,954 
Note 12: Accumulated Other Comprehensive Income: Schedule of Accumulated Other Comprehensive Income (Loss) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Details
 
 
Other comprehensive income unrealized gain (loss) securities available for sale, net
$ 1,200 
$ 694 
Net unrealized gain (loss) on securities available for sale for which a portion of an other than tempoorary impairment has been recognized in income
156 
214 
Other comprehensive income defined benefit pension plan unrealized gain
11 
25 
Accumulated Other Comprehensive Income (Loss) Gross
1,367 
933 
Accumulated Other Comprehensive Income (Loss) Tax Effect
(506)
(345)
Accumulated other comprehensive income
$ 861 
$ 588 
Note 12: Accumulated Other Comprehensive Income: Reclassification out of Accumulated Other Comprehensive Income (Details) (Reclassification out of Accumulated Other Comprehensive Income, USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax
$ (8)
$ 104 
Net realized gains on sale of AFS securities
 
 
Available-for-sale Securities, Gross Unrealized Gain (Loss)
116 
Compensation and benefits (included in computation of net periodic pension costs)
 
 
Defined Benefit Plan, Amortization of Gains (Losses)
(14)
(12)
Provision for Income Tax
 
 
Reclassification from AOCI, Current Period, Tax
(3)
38 
Net Income
 
 
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax
$ (5)
$ 66 
Note 13: Stockholders' Equity and Regulatory Capital (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2013
Jun. 30, 2015
Jul. 30, 2014
Jun. 30, 2015
Consolidated
Total Capital (to Risk-Weighted Assets)
Jun. 30, 2014
Consolidated
Total Capital (to Risk-Weighted Assets)
Jun. 30, 2015
Consolidated
Tier I Capital (to Risk-Weighted Assets)
Jun. 30, 2014
Consolidated
Tier I Capital (to Risk-Weighted Assets)
Jun. 30, 2015
Consolidated
Tier I Capital (to Average Assets)
Jun. 30, 2014
Consolidated
Tier I Capital (to Average Assets)
Jun. 30, 2015
Consolidated
Common Equity Tier I Capital (to Risk-Weighted Assets)
Jun. 30, 2015
Southern Bank
Total Capital (to Risk-Weighted Assets)
Jun. 30, 2014
Southern Bank
Total Capital (to Risk-Weighted Assets)
Jun. 30, 2015
Southern Bank
Tier I Capital (to Risk-Weighted Assets)
Jun. 30, 2014
Southern Bank
Tier I Capital (to Risk-Weighted Assets)
Jun. 30, 2015
Southern Bank
Tier I Capital (to Average Assets)
Jun. 30, 2014
Southern Bank
Tier I Capital (to Average Assets)
Jun. 30, 2015
Southern Bank
Common Equity Tier I Capital (to Risk-Weighted Assets)
Capital
 
 
 
$ 154,171 
$ 125,930 
$ 141,168 
$ 116,314 
$ 141,168 
$ 116,314 
$ 107,040 
$ 149,744 
$ 114,811 
$ 136,741 
$ 105,281 
$ 136,741 
$ 105,281 
$ 136,741 
Capital to Risk Weighted Assets
 
 
 
14.22% 
16.38% 
13.02% 
15.12% 
10.98% 
11.71% 
9.88% 
13.82% 
15.07% 
12.62% 
13.81% 
10.65% 
10.69% 
12.62% 
Capital Required for Capital Adequacy
 
 
 
86,708 
61,522 
65,031 
30,762 
51,412 
39,743 
57,838 
86,708 
60,968 
65,031 
30,484 
51,362 
39,379 
57,783 
Capital Required for Capital Adequacy to Risk Weighted Assets
 
 
 
8.00% 
8.00% 
6.00% 
4.00% 
4.00% 
4.00% 
4.50% 
8.00% 
8.00% 
6.00% 
4.00% 
4.00% 
4.00% 
4.50% 
Capital Required to be Well Capitalized
 
 
 
 
 
 
 
 
 
 
108,384 
76,211 
86,708 
45,726 
64,203 
49,224 
83,464 
Capital Required to be Well Capitalized to Risk Weighted Assets
 
 
 
 
 
 
 
 
 
 
10.00% 
10.00% 
8.00% 
6.00% 
5.00% 
5.00% 
6.50% 
Equity available for distribution as dividends without prior regulatory approval
 
11,900 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Special dividend declared and paid for acquisition
 
 
$ 10,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage Capital Conservation Buffer Of Risk Weighted Assets
2.50% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage Capital Conservation Buffer Of Risk Weighted Assets To Be Phased
0.625% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note 14: Small Business Lending Fund Implemented by The U.s. Treasury (Details) (Small Business Lending Fund-Securities Purchase Agreement (Purchase Agreement), Senior Non-Cumulative Perpetual Preferred Stock, USD $)
1 Months Ended
May 21, 2015
Jul. 21, 2011
Small Business Lending Fund-Securities Purchase Agreement (Purchase Agreement) |
Senior Non-Cumulative Perpetual Preferred Stock
 
 
Small Business Lending Fund [Line Items]
 
 
Value for shares issued
 
$ 0 
Number of shares sold
 
20,000 
Small Business Lending Fund Preferred Stock Fund Established
 
30,000,000,000 
Minimum Assets Require To Qualify Community Banks
 
10,000,000,000 
Preferred Stock, Dividend Rate, Percentage
 
2.8155% 
Preferred Stock, Dividend Payment Rate, Variable
 
Proceeds from Issuance of Preferred Stock and Preference Stock
 
9,635,000 
Preferred Stock Shares Redeem
 
9,550 
Class of Warrant or Right, Number of Securities Called by Warrants or Rights
 
228,652 
Class of Warrant or Right, Exercise Price of Warrants or Rights
 
$ 6.27 
Stock Repurchased During Period, Value
$ 2,700,000 
 
Stock Repurchased During Period, Shares
231,891 
 
Exercise Price Of Warrants Repurchased
$ 6.18 
 
The dividend rate, as a percentage of the liquidation amount, can fluctuate on a quarterly basis during the first 10 quarters during which the SBLF Preferred Stock is outstanding, based upon changes in the Bank's level of Qualified Small Business Lending (QBSL), as defined in the Purchase Agreement.  Based upon the increase in the Bank's level of QBSL over the baseline level calculated under the terms of the Purchase Agreement, the dividend rate for the initial dividend period was set at 2.8155%.  For the second through ninth calendar quarters, the dividend rate may be adjusted to between one percent (1%) and five percent (5%) per annum, to reflect the amount of change in the Bank's level of QBSL.  The dividend rate for the quarter ended June 30, 2015, was 1%.  For the tenth calendar quarter through four and one half years after issuance, the dividend rate will be fixed at between one percent (1%) and seven percent (7%) based upon the increase in QBSL as compared to the baseline.  After four and one half years from issuance, the dividend rate will increase to 9% (including a quarterly lending incentive fee of 0.5%).
Note 15: Commitments and Credit Risk: Standby Letters of Credit: Letters of Credit (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Details
 
 
Letters of Credit Outstanding, Amount
$ 2,600 
$ 3,400 
Note 15: Commitments and Credit Risk: Off-Balance Sheet Credit Exposure Policy (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Unused Commitments to Extend Credit
$ 130,600 
$ 112,800 
Loans and Leases Receivable, Commitments, Fixed Rates
$ 16,800 
 
Commitments to Originate Fixed Rate Loans Weighted Average Rate
4.56% 
 
Minimum
 
 
Commitments to Originate Fixed Rate Loans Rates
2.95% 
 
Maximum
 
 
Commitments to Originate Fixed Rate Loans Rates
10.50% 
 
Note 16: Earnings Per Share: Schedule of Earnings Per Share, Basic and Diluted (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Earnings per share net income
$ 13,668 
$ 10,081 
$ 10,067 
Effective dividend on preferred shares
200 
200 
345 
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
$ 13,468 
$ 9,881 
$ 9,722 
Denominator for diluted earnings per share
7,507,232 
6,800,414 
6,751,106 
Basic earnings per share available to common stockholders
$ 1.84 
$ 1.49 
$ 1.48 
Diluted earnings per share available to common stockholders
$ 1.79 
$ 1.45 
$ 1.44 
Denominator For Basic Earnings Per Share
 
 
 
Weighted Average Number of Shares Outstanding, Basic
7,337,437 
6,616,360 
6,582,880 
Effect of dilutive securities stock options
169,795 
184,054 
168,226 
Note 17: Acquisitions: Business Combinations Policy (Details) (Peoples Bank, USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Peoples Bank
 
 
Business Acquisition, Transaction Costs
$ 678 
 
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized
528 
150 
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net
$ 3,000 
 
Note 17: Acquisitions: Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) (Peoples Bank, USD $)
In Thousands, unless otherwise specified
Aug. 5, 2014
Deposits
 
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets
$ (221,887)
Federal Home Loan Bank Advances
 
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets
(16,038)
Subordinated Debt
 
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets
(4,844)
Miscellaneous other liabilities
 
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets
(1,558)
Common Stock
 
Business Combination, Contingent Consideration, Asset
12,331 
Cash
 
Business Acquisition Fair Value of Consideration Transferred
12,094 
Total consideration
 
Business Combination, Contingent Consideration, Asset
24,425 
Cash and Cash Equivalents
 
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets
18,236 
Interest-bearing time deposits
 
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets
9,950 
Securities Investment
 
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets
31,257 
Loans Receivable
 
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets
190,445 
Property, Plant and Equipment
 
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets
11,785 
Identifiable intangible assets
 
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets
3,000 
Miscellaneous other assets
 
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets
4,045 
Notes Payable to Banks
 
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets
(2,921)
Total identifiable net assets
 
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets
21,470 
Goodwill
 
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets
$ 2,955 
Note 17: Acquisitions: Schedule of effects of the purchase accounting adjustments and acquisition expenses (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
TOTAL INTEREST INCOME
$ 55,301 
$ 40,471 
$ 36,291 
TOTAL INTEREST EXPENSE
8,766 
7,485 
7,501 
NET INTEREST INCOME
46,535 
32,986 
28,790 
Provision for loan losses
3,185 
1,646 
1,716 
TOTAL NONINTEREST INCOME
8,659 
6,132 
4,468 
TOTAL NONINTEREST EXPENSE
32,285 
23,646 
17,521 
INCOME BEFORE INCOME TAXES
19,724 
13,826 
14,021 
Income taxes
4,429 
3,513 
2,736 
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
13,468 
9,881 
9,722 
Basic earnings per share available to common stockholders
$ 1.84 
$ 1.49 
$ 1.48 
Diluted earnings per share available to common stockholders
$ 1.79 
$ 1.45 
$ 1.44 
Unaudited pro forma |
Effects of the purchase accounting adjustments and acquisition expenses
 
 
 
TOTAL INTEREST INCOME
56,368 
52,734 
 
TOTAL INTEREST EXPENSE
8,864 
8,907 
 
NET INTEREST INCOME
47,504 
43,827 
 
Provision for loan losses
3,185 
1,646 
 
TOTAL NONINTEREST INCOME
8,774 
7,449 
 
TOTAL NONINTEREST EXPENSE
34,066 
33,159 
 
INCOME BEFORE INCOME TAXES
19,027 
16,471 
 
Income taxes
5,982 
4,743 
 
Other Operating Income (Expense), Net
13,045 
11,728 
 
Dividends, Preferred Stock
200 
200 
 
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
$ 12,845 
$ 11,528 
 
Basic earnings per share available to common stockholders
$ 1.72 
$ 1.58 
 
Diluted earnings per share available to common stockholders
$ 1.70 
$ 1.61 
 
Weighted Average Basic Shares Outstanding, Pro Forma
7,469,027 
7,308,146 
 
Pro Forma Weighted Average Shares Outstanding, Diluted
7,573,027 
7,146,307 
 
Note 18: Fair Value Measurements: Fair Value, Assets Measured on Recurring Basis (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
U.S. government sponsored enterprises (GSEs)
 
 
Assets, Fair Value Disclosure, Recurring
$ 14,814 
$ 24,074 
State and political subdivisions
 
 
Assets, Fair Value Disclosure, Recurring
42,021 
45,357 
Other securities
 
 
Assets, Fair Value Disclosure, Recurring
2,704 
2,640 
Mortgage-backed GSE residential
 
 
Assets, Fair Value Disclosure, Recurring
70,054 
58,151 
Fair Value, Inputs, Level 1 |
U.S. government sponsored enterprises (GSEs)
 
 
Assets, Fair Value Disclosure, Recurring
   
   
Fair Value, Inputs, Level 1 |
State and political subdivisions
 
 
Assets, Fair Value Disclosure, Recurring
   
   
Fair Value, Inputs, Level 1 |
Other securities
 
 
Assets, Fair Value Disclosure, Recurring
   
   
Fair Value, Inputs, Level 1 |
Mortgage-backed GSE residential
 
 
Assets, Fair Value Disclosure, Recurring
   
   
Fair Value, Inputs, Level 2 |
U.S. government sponsored enterprises (GSEs)
 
 
Assets, Fair Value Disclosure, Recurring
14,814 
24,074 
Fair Value, Inputs, Level 2 |
State and political subdivisions
 
 
Assets, Fair Value Disclosure, Recurring
42,021 
45,357 
Fair Value, Inputs, Level 2 |
Other securities
 
 
Assets, Fair Value Disclosure, Recurring
2,478 
2,507 
Fair Value, Inputs, Level 2 |
Mortgage-backed GSE residential
 
 
Assets, Fair Value Disclosure, Recurring
70,054 
58,151 
Fair Value, Inputs, Level 3 |
U.S. government sponsored enterprises (GSEs)
 
 
Assets, Fair Value Disclosure, Recurring
   
   
Fair Value, Inputs, Level 3 |
State and political subdivisions
 
 
Assets, Fair Value Disclosure, Recurring
   
   
Fair Value, Inputs, Level 3 |
Other securities
 
 
Assets, Fair Value Disclosure, Recurring
226 
133 
Fair Value, Inputs, Level 3 |
Mortgage-backed GSE residential
 
 
Assets, Fair Value Disclosure, Recurring
   
   
Note 18: Fair Value Measurements: Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Details
 
 
Available-for-sale securities, beginning of period
$ 133 
$ 73 
Fair Value Assets Measured On Recurring Basis Unrealized Gain (Loss) Included in Comprehensive Income
93 
60 
Fair Value Assets Level 2 To Level 3 Transfers Amount
   
   
Available-for-sale securities, end of period
$ 226 
$ 133 
Note 18: Fair Value Measurements: Fair Value Measurements, Nonrecurring (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Impaired loans (collateral dependent)
 
 
Assets, Fair Value Disclosure, Nonrecurring
$ 515 
 
Foreclosed and repossessed assets held for sale
 
 
Assets, Fair Value Disclosure, Nonrecurring
4,504 
2,977 
Fair Value, Inputs, Level 1 |
Impaired loans (collateral dependent)
 
 
Assets, Fair Value Disclosure, Nonrecurring
   
   
Fair Value, Inputs, Level 1 |
Foreclosed and repossessed assets held for sale
 
 
Assets, Fair Value Disclosure, Nonrecurring
   
   
Fair Value, Inputs, Level 2 |
Impaired loans (collateral dependent)
 
 
Assets, Fair Value Disclosure, Nonrecurring
   
   
Fair Value, Inputs, Level 2 |
Foreclosed and repossessed assets held for sale
 
 
Assets, Fair Value Disclosure, Nonrecurring
   
   
Fair Value, Inputs, Level 3 |
Impaired loans (collateral dependent)
 
 
Assets, Fair Value Disclosure, Nonrecurring
515 
   
Fair Value, Inputs, Level 3 |
Foreclosed and repossessed assets held for sale
 
 
Assets, Fair Value Disclosure, Nonrecurring
$ 4,504 
$ 2,977 
Note 18: Fair Value Measurements: Gains (Losses) Recognized on Assets Measured on a Nonrecurring Basis (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Impaired loans (collateral dependent)
 
 
Gain Losses on Assets Measured on a Nonrecurring Basis
$ (160)
$ 77 
Foreclosed and repossessed assets held for sale
 
 
Gain Losses on Assets Measured on a Nonrecurring Basis
(92)
(264)
Total gains (losses) on assets measured on a non-recurring basis
 
 
Gain Losses on Assets Measured on a Nonrecurring Basis
$ (252)
$ (187)
Note 18: Fair Value Measurements: Fair Value Inputs, Assets, Quantitative Information (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Impaired loans (collateral dependent)
 
 
Assets, Fair Value Disclosure, Nonrecurring
$ 515 
 
Fair Value, Inputs, Level 3 |
Available-for-sale Securities
 
 
Assets, Fair Value Disclosure, Recurring
226 
133 
Fair Value Measurements Recurring Valuation Technique
Discounted cash flow 
Discounted cash flow 
Fair Value, Inputs, Level 3 |
Available-for-sale Securities |
Discount Rate
 
 
Fair Value Measurements Recurring Unobservable Inputs
Discount rate 
Discount rate 
Fair Value Measurements Recurring Range of discounts Applied
n/a 
n/a 
Fair Value Measurements Recurring Weighted Average Discount Applied
11.3 
15.6 
Fair Value, Inputs, Level 3 |
Available-for-sale Securities |
Prepayment Rate
 
 
Fair Value Measurements Recurring Unobservable Inputs
Annual prepayment rate 
Prepayment rate 
Fair Value Measurements Recurring Range of discounts Applied
n/a 
n/a 
Fair Value Measurements Recurring Weighted Average Discount Applied
1.0 
1.0 
Fair Value, Inputs, Level 3 |
Available-for-sale Securities |
Projected Defaults And Deferrals
 
 
Fair Value Measurements Recurring Unobservable Inputs
Projected defaults and deferrals (% of pool balance) 
Projected defaults and deferrals (% of pool balance) 
Fair Value Measurements Recurring Range of discounts Applied
n/a 
n/a 
Fair Value Measurements Recurring Weighted Average Discount Applied
32.1 
38.8 
Fair Value, Inputs, Level 3 |
Available-for-sale Securities |
Anticipated recoveries
 
 
Fair Value Measurements Recurring Unobservable Inputs
Anticipated recoveries (% of pool balance) 
Anticipated recoveries (% of pool balance) 
Fair Value Measurements Recurring Range of discounts Applied
n/a 
n/a 
Fair Value Measurements Recurring Weighted Average Discount Applied
6.1 
1.0 
Fair Value, Inputs, Level 3 |
Impaired loans (collateral dependent)
 
 
Assets, Fair Value Disclosure, Nonrecurring
515 
   
Fair Value Measurements Nonrecurring Valuation Technique
Internal valuation of closely-held stock 
 
Fair Value Measurements Nonrecurring Unobservable Inputs
Discount to reflect realizable value 
 
Fair Value Measurements Nonrecurring Range of discounts Applied
n/a 
 
Fair Value Measurements Nonrecurring Weighted Average Discount Applied
28.7 
 
Fair Value, Inputs, Level 3 |
Foreclosed and Repossessed Assets
 
 
Assets, Fair Value Disclosure, Nonrecurring
$ 4,504 
$ 2,977 
Fair Value Measurements Nonrecurring Valuation Technique
Third party appraisal 
Third party appraisal 
Fair Value Measurements Nonrecurring Unobservable Inputs
Marketability discount 
Marketability discount 
Fair Value Measurements Nonrecurring Range of discounts Applied
0.0% - 76.0 
0.0% - 76.4 
Fair Value Measurements Nonrecurring Weighted Average Discount Applied
33.4 
14.9 
Note 18: Fair Value Measurements: Schedule of Financial Instruments (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Financial Assets |
Cash and Cash Equivalents
 
 
Financial Instruments Owned Carrying Amount
$ 16,775 
$ 14,932 
Financial Assets |
Interest-bearing time deposits
 
 
Financial Instruments Owned Carrying Amount
1,944 
1,655 
Financial Assets |
Investment in Federal Home Loan Bank Stock
 
 
Financial Instruments Owned Carrying Amount
4,127 
4,569 
Financial Assets |
Investment In Stock Of Federal Reserve Bank Of St Louis
 
 
Financial Instruments Owned Carrying Amount
2,340 
1,424 
Financial Assets |
Loans Receivable
 
 
Financial Instruments Owned Carrying Amount
1,053,146 
801,056 
Financial Assets |
Accrued interest receivable
 
 
Financial Instruments Owned Carrying Amount
5,168 
4,402 
Financial Liabilities |
Deposits
 
 
Financial Instruments Owned Carrying Amount
1,055,242 
785,801 
Financial Liabilities |
Securities Sold under Agreements to Repurchase
 
 
Financial Instruments Owned Carrying Amount
27,332 
25,561 
Financial Liabilities |
Federal Home Loan Bank Advances
 
 
Financial Instruments Owned Carrying Amount
64,794 
85,472 
Financial Liabilities |
Accrued interest payable
 
 
Financial Instruments Owned Carrying Amount
777 
570 
Financial Liabilities |
Subordinated Debt
 
 
Financial Instruments Owned Carrying Amount
14,658 
9,727 
Unrecognized financial instruments (net of contract amount)
 
 
Commitments to originate loans
   
   
Letters of credit
   
   
Lines of credit
   
   
Fair Value, Inputs, Level 1 |
Financial Assets |
Cash and Cash Equivalents
 
 
Financial Instruments Owned Carrying Amount
16,775 
14,932 
Fair Value, Inputs, Level 1 |
Financial Assets |
Interest-bearing time deposits
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 1 |
Financial Assets |
Investment in Federal Home Loan Bank Stock
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 1 |
Financial Assets |
Investment In Stock Of Federal Reserve Bank Of St Louis
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 1 |
Financial Assets |
Loans Receivable
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 1 |
Financial Assets |
Accrued interest receivable
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 1 |
Financial Liabilities |
Deposits
 
 
Financial Instruments Owned Carrying Amount
653,294 
462,629 
Fair Value, Inputs, Level 1 |
Financial Liabilities |
Securities Sold under Agreements to Repurchase
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 1 |
Financial Liabilities |
Federal Home Loan Bank Advances
 
 
Financial Instruments Owned Carrying Amount
23,500 
59,900 
Fair Value, Inputs, Level 1 |
Financial Liabilities |
Accrued interest payable
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 1 |
Financial Liabilities |
Subordinated Debt
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 1 |
Unrecognized financial instruments (net of contract amount)
 
 
Commitments to originate loans
   
   
Letters of credit
   
   
Lines of credit
   
   
Fair Value, Inputs, Level 2 |
Financial Assets |
Cash and Cash Equivalents
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 2 |
Financial Assets |
Interest-bearing time deposits
 
 
Financial Instruments Owned Carrying Amount
1,944 
1,655 
Fair Value, Inputs, Level 2 |
Financial Assets |
Investment in Federal Home Loan Bank Stock
 
 
Financial Instruments Owned Carrying Amount
4,127 
4,569 
Fair Value, Inputs, Level 2 |
Financial Assets |
Investment In Stock Of Federal Reserve Bank Of St Louis
 
 
Financial Instruments Owned Carrying Amount
2,340 
1,424 
Fair Value, Inputs, Level 2 |
Financial Assets |
Loans Receivable
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 2 |
Financial Assets |
Accrued interest receivable
 
 
Financial Instruments Owned Carrying Amount
5,168 
4,402 
Fair Value, Inputs, Level 2 |
Financial Liabilities |
Deposits
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 2 |
Financial Liabilities |
Securities Sold under Agreements to Repurchase
 
 
Financial Instruments Owned Carrying Amount
27,332 
25,561 
Fair Value, Inputs, Level 2 |
Financial Liabilities |
Federal Home Loan Bank Advances
 
 
Financial Instruments Owned Carrying Amount
42,870 
27,714 
Fair Value, Inputs, Level 2 |
Financial Liabilities |
Accrued interest payable
 
 
Financial Instruments Owned Carrying Amount
777 
570 
Fair Value, Inputs, Level 2 |
Financial Liabilities |
Subordinated Debt
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 2 |
Unrecognized financial instruments (net of contract amount)
 
 
Commitments to originate loans
   
   
Letters of credit
   
   
Lines of credit
   
   
Fair Value, Inputs, Level 3 |
Financial Assets |
Cash and Cash Equivalents
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 3 |
Financial Assets |
Interest-bearing time deposits
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 3 |
Financial Assets |
Investment in Federal Home Loan Bank Stock
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 3 |
Financial Assets |
Investment In Stock Of Federal Reserve Bank Of St Louis
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 3 |
Financial Assets |
Loans Receivable
 
 
Financial Instruments Owned Carrying Amount
1,057,677 
805,543 
Fair Value, Inputs, Level 3 |
Financial Assets |
Accrued interest receivable
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 3 |
Financial Liabilities |
Deposits
 
 
Financial Instruments Owned Carrying Amount
401,820 
323,512 
Fair Value, Inputs, Level 3 |
Financial Liabilities |
Securities Sold under Agreements to Repurchase
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 3 |
Financial Liabilities |
Federal Home Loan Bank Advances
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 3 |
Financial Liabilities |
Accrued interest payable
 
 
Financial Instruments Owned Carrying Amount
   
   
Fair Value, Inputs, Level 3 |
Financial Liabilities |
Subordinated Debt
 
 
Financial Instruments Owned Carrying Amount
12,290 
8,059 
Fair Value, Inputs, Level 3 |
Unrecognized financial instruments (net of contract amount)
 
 
Commitments to originate loans
   
   
Letters of credit
   
   
Lines of credit
   
   
Note 20: Condensed Parent Company Only Financial Statements: Condensed Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Jun. 30, 2014
Details
 
 
Cash and cash equivalents, parent company
$ 902 
$ 5,700 
Other assets, parent company
8,365 
6,856 
Investment in common stock of Bank, parent company
138,583 
108,332 
Total assets, parent company
147,850 
120,888 
Accrued expenses and other liabilities, parent company
549 
50 
Subordinated debt, parent company
14,658 
9,727 
Total liabilities, parent company
15,207 
9,777 
Stockholders' equity, parent company
132,643 
111,111 
Total liabilities and stockholders' equity, parent company
$ 147,850 
$ 120,888 
Note 20: Condensed Parent Company Only Financial Statements: Condensed Income Statement (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Details
 
 
 
Interest income, parent company
$ 115 
$ 255 
$ 311 
Interest expense, parent company
512 
305 
227 
Net interest income (expense), parent company
(397)
(50)
84 
Dividends from Bank, parent company
13,200 
3,000 
3,000 
Operating expenses, parent company
940 
1,141 
369 
Income before income taxes and equity in undistributed income of the Bank, parent company
11,863 
1,809 
2,715 
Income tax benefit, parent company
463 
444 
107 
Income before equity in undistributed income of the Bank, parent company
12,326 
2,253 
2,822 
Equity in undistributed income of the Bank, parent company
1,342 
7,828 
7,245 
Net income, parent company
13,668 
10,081 
10,067 
Comprehensive income, parent company
$ 13,941 
$ 10,848 
$ 9,188 
Note 20: Condensed Parent Company Only Financial Statements (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Net increase (decrease) in cash and cash equivalents, parent company
$ (4,798)
$ (10,877)
$ 1,234 
Cash and cash equivalents beginning of year, parent company
5,700 
16,577 
15,343 
Cash and cash equivalents end of year, parent company
902 
5,700 
16,577 
Cash Flows From Operating Activities
 
 
 
Cash flows net income, parent company
13,668 
10,081 
10,067 
Increase decrease in equity in undistributed income of the Bank, parent company
(1,342)
(7,828)
(7,245)
Increase decrease in other adjustments, net, parent company
78 
65 
483 
Net cash provided by operating activities, parent company
12,404 
2,318 
3,305 
Cash Flows From Investing Activities
 
 
 
Proceeds from (investment in) loan participations, parent company
2,593 
3,913 
215 
Proceeds from sale of real estate, parent company
 
849 
 
Purchases of premises and equipment, parent company
 
(3,257)
 
Investment in Bank subsidiary, parent company
(11,774)
(11,988)
 
Retirement of debt in acquisition
(2,936)
(692)
 
Investment in state and federal tax credits, parent company
 
(225)
 
Net cash provided by (used in) investing activities, parent company
(12,117)
(11,400)
215 
Cash Flows From Financing Activities
 
 
 
Dividends on preferred stock, parent company
(200)
(200)
(412)
Dividends on common stock, parent company
(2,517)
(2,119)
(1,975)
Exercise of stock options, parent company
332 
524 
101 
Redemption of preferred stock, parent company
(2,700)
 
 
Net cash (used in) provided by financing activities, parent company
$ (5,085)
$ (1,795)
$ (2,286)
Note 21: Quarterly Financial Data (unaudited): Schedule of Quarterly Financial Information (Details) (Unaudited, USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly interest income
$ 13,816 
$ 13,909 
$ 14,357 
$ 13,219 
$ 10,752 
$ 10,316 
$ 10,238 
$ 9,165 
$ 8,975 
$ 8,756 
$ 9,198 
$ 9,362 
Quarterly interest expense
2,270 
2,211 
2,195 
2,090 
1,904 
1,882 
1,907 
1,792 
1,828 
1,864 
1,867 
1,942 
Quarterly net interest income
11,546 
11,698 
12,162 
11,129 
8,848 
8,434 
8,331 
7,373 
7,147 
6,892 
7,331 
7,420 
Quarterly Provision for loan losses
659 
837 
862 
827 
598 
253 
295 
500 
415 
228 
462 
611 
Quarterly noninterest income
2,398 
2,094 
2,187 
1,980 
1,724 
1,462 
1,666 
1,280 
1,146 
1,144 
1,118 
1,060 
Quarterly noninterest expense
8,002 
8,091 
8,590 
7,602 
6,234 
6,619 
6,226 
4,567 
4,501 
4,441 
4,441 
4,138 
Quarterly income before income taxes
5,283 
4,864 
4,897 
4,680 
3,740 
3,024 
3,476 
3,586 
3,377 
3,367 
3,546 
3,731 
Quarterly Income tax expense
1,718 
1,497 
1,460 
1,381 
984 
781 
957 
1,023 
847 
901 
1,065 
1,141 
Quarterly NET INCOME
$ 3,565 
$ 3,367 
$ 3,437 
$ 3,299 
$ 2,756 
$ 2,243 
$ 2,519 
$ 2,563 
$ 2,530 
$ 2,466 
$ 2,481 
$ 2,590