SOUTHERN MISSOURI BANCORP, INC., 10-K filed on 9/13/2018
Annual Report
v3.10.0.1
Document and Entity Information - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Sep. 13, 2018
Dec. 31, 2017
Details      
Registrant Name SOUTHERN MISSOURI BANCORP, INC.    
Registrant CIK 0000916907    
SEC Form 10-K    
Period End date Jun. 30, 2018    
Fiscal Year End --06-30    
Trading Symbol smbc    
Tax Identification Number (TIN) 431665523    
Number of common stock shares outstanding   8,996,584  
Public Float     $ 269,500
Filer Category Accelerated Filer    
Current with reporting Yes    
Voluntary filer No    
Well-known Seasoned Issuer No    
Emerging Growth Company false    
Ex Transition Period true    
Amendment Flag false    
Document Fiscal Year Focus 2018    
Document Fiscal Period Focus FY    
Entity Incorporation, State Country Name Missouri    
Entity Address, Address Line One 2991 Oak Grove Road    
Entity Address, City or Town Poplar Bluff    
Entity Address, State or Province Missouri    
Entity Address, Postal Zip Code 63901    
City Area Code 573    
Local Phone Number 778-1800    
v3.10.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Assets    
Cash and cash equivalents $ 26,326 $ 30,786
Interest-bearing time deposits 1,953 747
Available for sale securities 146,325 144,416
Stock in FHLB of Des Moines 5,661 3,547
Stock in Federal Reserve Bank of St. Louis 3,566 2,357
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) 1,563,380 1,397,730
Accrued interest receivable 7,992 6,769
Premises and equipment, net (Note 5) 54,832 54,167
Bank owned life insurance - cash surrender value 37,547 34,329
Goodwill 13,078 8,631
Other intangible assets, net 6,918 6,759
Prepaid expenses and other assets 18,537 17,474
TOTAL ASSETS 1,886,115 1,707,712
Liabilities and Stockholders' Equity    
Deposits (Note 6) 1,579,902 1,455,597
Securities sold under agreements to repurchase (Note 7) 3,267 10,212
Advances from FHLB of Des Moines (Note 8) 76,652 43,637
Note payable (Note 9) 3,000 3,000
Accounts payable and other liabilities 6,449 6,417
Accrued interest payable 1,206 918
Subordinated debt (Note 10) 14,945 14,848
TOTAL LIABILITIES 1,685,421 1,534,629
TOTAL STOCKHOLDERS' EQUITY 200,694 173,083
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 1,886,115 1,707,712
Commitments and Contingencies (Note 15) 0 0
Common stock, $.01 par value; 12,000,000 shares authorized; 8,996,584 and 8,591,363 shares issued, respectively, at June 30, 2018 and June 30, 2017 90 86
Additional paid-in capital 83,413 70,101
Retained earnings 119,536 102,369
Accumulated other comprehensive income (loss) $ (2,345) $ 527
v3.10.0.1
CONSOLIDATED BALANCE SHEETS - Parenthetical - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Details    
Loans and Leases Receivable, Allowance $ 18,214 $ 15,538
Common Stock, Par or Stated Value Per Share $ 0.01 $ 0.01
Common Stock, Shares Authorized 12,000,000 12,000,000
Common Stock, Shares, Issued 8,996,584 8,591,363
v3.10.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Interest Income:      
Loans $ 73,122 $ 57,988 $ 52,850
Investment securities 2,166 1,975 1,965
Mortgage-backed securities 1,817 1,496 1,467
Other interest-earning assets 69 29 35
TOTAL INTEREST INCOME 77,174 61,488 56,317
Interest Expense:      
Deposits 12,825 8,472 7,407
Securities sold under agreements to repurchase 37 95 119
Advances from FHLB of Des Moines 1,041 1,138 1,271
Note Payable 121 13 0
Subordinated debt 767 648 568
TOTAL INTEREST EXPENSE 14,791 10,366 9,365
NET INTEREST INCOME 62,383 51,122 46,952
Provision for loan losses (Note 3) 3,047 2,340 2,494
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 59,336 48,782 44,458
Noninterest income:      
Deposit account charges and related fees 4,584 3,824 3,588
Bank card interchange income 3,775 2,864 2,580
Loan late charges 432 432 351
Loan servicing fees 801 397 176
Other loan fees 1,467 1,146 806
Net realized gains on sale of loans 804 840 641
Net realized gains on sale of AFS securities 334 0 5
Earnings on bank owned life insurance 947 1,135 928
Other income 727 446 683
TOTAL NONINTEREST INCOME 13,871 11,084 9,758
Noninterest expense:      
Compensation and benefits 23,302 19,406 17,769
Occupancy and equipment, net 9,763 8,418 7,132
Deposit insurance premiums 517 681 657
Legal and professional fees 1,178 1,233 576
Advertising 1,197 1,102 932
Postage and office supplies 729 561 623
Intangible amortization 1,457 911 1,025
Bank card network expense 1,580 1,150 971
Other operating expense 4,752 4,790 3,001
TOTAL NONINTEREST EXPENSE 44,475 38,252 32,686
INCOME BEFORE INCOME TAXES 28,732 21,614 21,530
Income Taxes (Note 12)      
Current 8,333 4,899 6,206
Deferred (530) 1,163 476
Income Taxes Paid, Net 7,803 6,062 6,682
NET INCOME 20,929 15,552 14,848
Less: dividend on preferred shares 0 0 85
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS $ 20,929 $ 15,552 $ 14,763
Basic earnings per share available to common stockholders $ 2.40 $ 2.08 $ 1.99
Diluted earnings per share available to common stockholders 2.39 2.07 1.98
Dividends paid $ 0.44 $ 0.40 $ 0.36
v3.10.0.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Details      
NET INCOME $ 20,929 $ 15,552 $ 14,848
Other comprehensive income:      
Unrealized gains (losses) on securities available-for-sale (3,314) (1,879) 1,290
Reclassification adjustment for realized gains included in net income 334 0 5
Unrealized gains (losses) on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income (213) 57 0
Defined benefit pension plan net (loss) gain (44) 13 (9)
Tax benefit (expense) 1,033 674 (475)
Total other comprehensive income (loss) (2,872) (1,135) 801
COMPREHENSIVE INCOME $ 18,057 $ 14,417 $ 15,649
v3.10.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Stockholders' Equity, Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
AOCI Attributable to Parent
Balance at Beginning of Period at Jun. 30, 2015   $ 132,643 $ 20,000 $ 74 $ 33,948 $ 77,760 $ 861
Net Income $ 14,848 14,848       14,848  
Change in unrealized gain on available for sale securities   810         810
Defined benefit pension plan net gain (loss)   (9)         (9)
Dividends paid on common stock ($.36 per share ) [1]   (2,675) (2,675)
Dividends paid on preferred stock   (135)       (135)  
Stock option expense 385 13     13    
Stock grant expense   268     268    
Tax benefit of stock grants   104     104    
Exercise of stock options 99 99     99    
Balance at End of Period at Jun. 30, 2016   125,966 0 74 34,432 89,798 1,662
Dividends paid on common stock ($.40 per share ) [1]   (2,675) (2,675)
Common stock issued 0            
Dividends paid on common stock ($.44 per share) [1]   (2,675) (2,675)
Redemption of preferred stock (20,000) (20,000) (20,000)        
Net Income 15,552 15,552       15,552  
Change in unrealized gain on available for sale securities   (1,148)         (1,148)
Defined benefit pension plan net gain (loss)   13         13
Dividends paid on common stock ($.36 per share ) [2]   (2,981) (2,981)
Stock option expense 510 11     11    
Stock grant expense   274     274    
Tax benefit of stock grants   225     225    
Exercise of stock options 61 61     61    
Balance at End of Period at Jun. 30, 2017   173,083 0 86 70,101 102,369 527
Dividends paid on common stock ($.40 per share ) [2]   (2,981) (2,981)
Common stock issued 24,144 35,110   12 35,098    
Dividends paid on common stock ($.44 per share) [2]   (2,981) (2,981)
Redemption of preferred stock 0            
Net Income 20,929 20,929       20,929  
Change in unrealized gain on available for sale securities   (2,763)       65 (2,828)
Defined benefit pension plan net gain (loss)   (44)         (44)
Dividends paid on common stock ($.36 per share ) [3]   (3,827) (3,827)
Stock option expense 230 22     22    
Stock grant expense   171     171    
Exercise of stock options 172 172     172    
Balance at End of Period at Jun. 30, 2018   200,694 0 90 83,413 119,536 (2,345)
Dividends paid on common stock ($.40 per share ) [3]   (3,827) (3,827)
Common stock issued 0 12,951   4 12,947    
Dividends paid on common stock ($.44 per share) [3]   $ (3,827) $ (3,827)
Redemption of preferred stock $ 0            
[1] $.36 per share
[2] $.40 per share
[3] ($.44 per share
v3.10.0.1
Consolidated Statements of Cash Flows
$ in Thousands
12 Months Ended
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Cash Flows From Operating Activities:      
NET INCOME $ 20,929 $ 15,552 $ 14,848
Items not requiring (providing) cash:      
Depreciation 3,119 2,982 2,513
(Gain) loss on disposal of fixed assets (206) 332 74
Stock option and stock grant expense 230 510 385
(Gain) loss on sale/write-down of REO (45) 324 20
Amortization of intangible assets 1,457 911 1,025
Amortization of purchase accounting adjustments (1,694) (1,116) (1,803)
Increase in cash surrender value of bank owned life insurance (BOLI) (947) (1,135) (928)
Provision for loan losses 3,047 2,340 2,494
Gains realized on sale of AFS securities (334) 0 (5)
Net amortization of premiums and discounts on securities 994 1,034 827
Originations of loans held for sale (29,749) (33,059) (22,898)
Proceeds from sales of loans held for sale 29,410 33,656 22,116
Gain on sales of loans held for sale (804) (840) (641)
Accrued interest receivable (797) (314) (344)
Prepaid expenses and other assets 7,852 2,717 379
Accounts payable and other liabilities (309) 622 (812)
Deferred income taxes (1,774) 964 475
Accrued interest payable 265 138 (57)
NET CASH PROVIDED BY OPERATING ACTIVITIES 30,644 25,618 17,668
Cash flows from investing activities:      
Net increase in loans (99,510) (112,372) (82,544)
Net change in interest-bearing deposits 249 723 1,221
Proceeds from maturities of available for sale securities 24,981 22,544 23,878
Proceeds from sales of available for sale securities 18,198 0 6,251
Net (purchases) redemptions of Federal Home Loan Bank stock (1,756) 2,462 (1,882)
Net purchases of Federal Reserve Bank of St. Louis stock (1,209) (14) (3)
Purchases of available-for-sale securities (44,051) (31,490) (29,295)
Purchases of premises and equipment (2,138) (3,034) (9,818)
Purchases of BOLI 0 0 (10,000)
Cash (paid for) received in acquisitions (1,501) (1,736) 0
Investments in state & federal tax credits (5,086) (1,897) (352)
Proceeds from sale of fixed assets 1,970 15 14
Proceeds from sale of foreclosed assets 1,374 835 1,663
Proceeds from BOLI claim 0 848 549
NET CASH USED IN INVESTING ACTIVITIES (108,479) (123,116) (100,318)
Cash flows from financing activities:      
Net increase in demand deposits and savings accounts 82,567 115,340 68,952
Net (decrease) increase in certificates of deposits (26,392) 52,939 (3,315)
Net decrease in securities sold under agreements to repurchase (6,945) (16,873) (247)
Proceeds from Federal Home Loan Bank advances 1,518,930 1,350,565 396,100
Repayments of Federal Home Loan Bank advances (1,491,130) (1,416,815) (350,350)
Proceeds from issuance of long term debt 0 15,000 0
Repayments of long term debt 0 (15,650) 0
Redemption of preferred stock 0 0 (20,000)
Common stock issued 0 24,144 0
Exercise of stock options 172 61 99
Dividends paid on preferred stock 0 0 (135)
Dividends paid on common stock (3,827) (2,981) (2,675)
NET CASH PROVIDED BY FINANCING ACTIVITIES 73,375 105,730 88,429
(Decrease) increase in cash and cash equivalents (4,460) 8,232 5,779
Cash and cash equivalents at beginning of period 30,786 22,554 16,775
Cash and cash equivalents at end of period 26,326 30,786 22,554
Noncash investing and financing activities:      
Conversion of loans to foreclosed real estate 1,905 890 537
Conversion of foreclosed real estate to loans 112 128 185
Conversion of loans to repossessed assets 54 130 194
Cash paid during the period for      
Interest (net of interest credited) 3,021 3,132 3,020
Income taxes $ 1,589 $ 3,132 $ 4,695
v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies
12 Months Ended
Jun. 30, 2018
Notes  
Note 1: Organization and Summary of Significant Accounting Policies

NOTE 1: Organization and Summary of Significant Accounting Policies

Organization. Southern Missouri Bancorp, Inc., a Missouri corporation (the Company) was organized in 1994 and is the parent company of Southern Bank (the Bank). Substantially all of the Company’s consolidated revenues are derived from the operations of the Bank, and the Bank represents substantially all of the Company’s consolidated assets and liabilities.  SB Real Estate Investments, LLC is a wholly owned subsidiary of the Bank formed to hold Southern Bank Real Estate Investments, LLC.  Southern Bank Real Estate Investments, LLC is a real estate investment trust (REIT) which is controlled by the investment subsidiary, which has other preferred shareholders in order to meet the requirements to be a REIT.  At June 30, 2018, assets of the REIT were approximately $608 million, and consisted primarily of loan participations acquired from the Bank.

 

The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

 

Basis of Financial Statement Presentation. The financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and general practices within the banking industry. In the normal course of business, the Company encounters two significant types of risk: economic and regulatory. Economic risk is comprised of interest rate risk, credit risk, and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities reprice on a different basis than its interest-earning assets. Credit risk is the risk of default on the Company’s investment or loan portfolios resulting from the borrowers’ inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of the investment portfolio, collateral underlying loans receivable, and the value of the Company’s investments in real estate.

 

Principles of Consolidation. The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, the Bank. All significant intercompany accounts and transactions have been eliminated.

 

 

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, estimated fair values of purchased loans, other-than-temporary impairments (OTTI), and fair value of financial instruments.

 

Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents includes cash, due from depository institutions and interest-bearing deposits in other depository institutions with original maturities of three months or less. Interest-bearing deposits in other depository institutions were $3.4 million and $6.7 million at June 30, 2018 and 2017, respectively. The deposits are held in various commercial banks in amounts not exceeding the FDIC’s deposit insurance limits, as well as at the Federal Reserve and the Federal Home Loan Bank of Des Moines and Chicago.

 

Interest-bearing Time Deposits. Interest-bearing deposits in banks mature within seven years and are carried at cost.

 

 

Available for Sale Securities. Available for sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses, net of tax, are reported in accumulated other comprehensive income (loss), a component of stockholders’ equity. All securities have been classified as available for sale.

 

Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

 

The Company does not invest in collateralized mortgage obligations that are considered high risk.

 

When the Company does not intend to sell a debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income.  As a result of this guidance, the Company’s consolidated balance sheet for the dates presented reflects the full impairment (that is, the difference between the security’s amortized cost basis and fair value) on debt securities that the Company intends to sell or would more likely than not be required to sell before the expected recovery of the amortized cost basis. For available-for-sale debt securities that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive income. The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections.

 

Federal Reserve Bank and Federal Home Loan Bank Stock. The Bank is a member of the Federal Reserve and the Federal Home Loan Bank (FHLB) systems. Capital stock of the Federal Reserve and the FHLB is a required investment based upon a predetermined formula and is carried at cost.

 

Loans. Loans are generally stated at unpaid principal balances, less the allowance for loan losses and net deferred loan origination fees.

 

Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated.

 

The allowance for losses on loans represents management’s best estimate of losses probable in the existing loan portfolio. The allowance for losses on loans is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received. The provision for losses on loans is determined based on management’s assessment of several factors: reviews and evaluations of specific loans, changes in the nature and volume of the loan portfolio, current economic conditions and the related impact on specific borrowers and industry groups, historical loan loss experience, the level of classified and nonperforming loans, and the results of regulatory examinations.

 

Loans are considered impaired if, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Depending on a particular loan’s circumstances, we measure impairment of a loan based upon either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. Valuation allowances are established for collateral-dependent impaired loans for the difference between the loan amount and fair value of collateral less estimated selling costs. For impaired loans that are not collateral dependent, a valuation allowance is established for the difference between the loan amount and the present value of expected future cash flows discounted at the historical effective interest rate or the observable market price of the loan. Impairment losses are recognized through an increase in the required allowance for loan losses. Cash receipts on loans deemed impaired are recorded based on the loan’s separate status as a nonaccrual loan or an accrual status loan.

 

Some loans are accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. For these loans (“purchased credit impaired loans”), the Company recorded a fair value discount and began carrying them at book value less their face amount (see Note 4). For these loans, we determined the contractual amount and timing of undiscounted principal and interest payments (the “undiscounted contractual cash flows”), and estimated the amount and timing of undiscounted expected principal and interest payments, including expected prepayments (the “undiscounted expected cash flows”). Under acquired impaired loan accounting, the difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference is an estimate of the loss exposure of principal and interest related to the purchased credit impaired loans, and the amount is subject to change over time based on the performance of the loans. The carrying value of purchased credit impaired loans is initially determined as the discounted expected cash flows. The excess of expected cash flows at acquisition over the initial fair value of the purchased credit impaired loans is referred to as the “accretable yield” and is recorded as interest income over the estimated life of the acquired loans using the level-yield method, if the timing and amount of the future cash flows is reasonably estimable. The carrying value of purchased credit impaired loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income. Subsequent to acquisition, the Company evaluates the purchased credit impaired loans on a quarterly basis. Increases in expected cash flows compared to those previously estimated increase the accretable yield and are recognized as interest income prospectively. Decreases in expected cash flows compared to those previously estimated decrease the accretable yield and may result in the establishment of an allowance for loan losses and a provision for loan losses. Purchased credit impaired loans are generally considered accruing and performing loans, as the loans accrete interest income over the estimated life of the loan when expected cash flows are reasonably estimable. Accordingly, purchased credit impaired loans that are contractually past due are still considered to be accruing and performing as long as there is an expectation that the estimated cash flows will be received. If the timing and amount of cash flows is not reasonably estimable, the loans may be classified as nonaccrual loans.

 

Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans.

 

Foreclosed Real Estate. Real estate acquired by foreclosure or by deed in lieu of foreclosure is initially recorded at fair value less estimated selling costs. Costs for development and improvement of the property are capitalized.

 

Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs.

 

Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method.

 

 

Premises and Equipment. Premises and equipment are stated at cost less accumulated depreciation and include expenditures for major betterments and renewals. Maintenance, repairs, and minor renewals are expensed as incurred. When property is retired or sold, the retired asset and related accumulated depreciation are removed from the accounts and the resulting gain or loss taken into income. The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, the impairment loss recognized is measured by the amount by which the carrying amount exceeds the fair value of the assets.

 

Depreciation is computed by use of straight-line and accelerated methods over the estimated useful lives of the assets. Estimated lives are generally seven to forty years for premises, three to seven years for equipment, and three years for software.

 

Bank Owned Life Insurance. Bank owned life insurance policies are reflected in the consolidated balance sheets at the estimated cash surrender value.  Changes in the cash surrender value of these policies, as well as a portion of the insurance proceeds received, are recorded in noninterest income in the consolidated statements of income.

 

Intangible Assets. The Company’s intangible assets at June 30, 2018 included gross core deposit intangibles of $10.6 million with $5.2 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and FHLB mortgage servicing rights of $1.5 million. At June 30, 2017, the Company’s intangible assets included gross core deposit intangibles of $9.2 million with $3.8 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and FHLB mortgage servicing rights of $1.3 million.   The Company’s core deposit intangible assets are being amortized using the straight line method, over periods ranging from five to seven years, with amortization expense expected to be approximately $1.3 million in fiscal 2019, $1.2 million in fiscal 2020, $716,000 in fiscal 2021, $674,000 in fiscal 2022, and $802,000 thereafter.

 

Goodwill. The Company’s goodwill is evaluated annually for impairment or more frequently if impairment indicators are present.  A qualitative assessment is performed to determine whether the existence of events or circumstances leads to a determination that it is more likely than not the fair value is less than the carrying amount, including goodwill.  If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment.  If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value.  Subsequent increases in goodwill value are not recognized in the financial statements.  As of June 30, 2018 and 2017, there was no impairment indicated.

 

 

Income Taxes. The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

 

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to the management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

 

The Company recognizes interest and penalties on income taxes as a component of income tax expense.

 

The Company files consolidated income tax returns with its subsidiary.

 

Incentive Plan. The Company accounts for its Management and Recognition Plan (MRP) and Equity Incentive Plan (EIP) in accordance with ASC 718, “Share-Based Payment.”  Compensation expense is based on the market price of the Company’s stock on the date the shares are granted and is recorded over the vesting period. The difference between the grant-date fair value and the fair value on the date the shares are considered earned represents a tax benefit to the Company that is recorded as an adjustment to income tax expense.

 

Outside Directors’ Retirement. The Bank adopted a directors’ retirement plan in April 1994 for outside directors. The directors’ retirement plan provides that each non-employee director (participant) shall receive, upon termination of service on the Board on or after age 60, other than termination for cause, a benefit in equal annual installments over a five year period. The benefit will be based upon the product of the participant’s vesting percentage and the total Board fees paid to the participant during the calendar year preceding termination of service on the Board. The vesting percentage shall be determined based upon the participant’s years of service on the Board, whether before or after the reorganization date.

 

In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the participant’s beneficiary. No benefits shall be payable to anyone other than the beneficiary, and shall terminate on the death of the beneficiary.

 

Stock Options. Compensation cost is measured based on the grant-date fair value of the equity instruments issued, and recognized over the vesting period during which an employee provides service in exchange for the award.

 

Earnings Per Share. Basic earnings per share available to common stockholders is computed using the weighted-average number of common shares outstanding. Diluted earnings per share available to common stockholders includes the effect of all weighted-average dilutive potential common shares (stock options and warrants) outstanding during each year.  All per share data has been restated to reflect the two-for-one common stock split in the form of a 100% common stock dividend paid on January 30, 2015.

 

Comprehensive Income. Comprehensive income consists of net income and other comprehensive income, net of applicable income taxes. Other comprehensive income includes unrealized appreciation (depreciation) on available-for-sale securities, unrealized appreciation (depreciation) on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income, and changes in the funded status of defined benefit pension plans.

 

Transfers Between Fair Value Hierarchy Levels.  Transfers in and out of Level 1 (quoted market prices), Level 2 (other significant observable inputs) and Level 3 (significant unobservable inputs) are recognized on the period ending date.

 

The following paragraphs summarize the impact of new accounting pronouncements:

 

In February 2018, the FASB issued ASU 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220):  Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.  This ASU provides financial statement preparers with an option to reclassify stranded tax effects within AOCI to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act (or portion thereof) are recorded. This standard is effective for all organizations for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Company elected to early adopt ASU 2018-02 and, as a result, reclassified $65,497 from accumulated other comprehensive income to retained earnings as of December 31, 2017. 

 

In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Subtopic 718): Scope of Modification Accounting.  The amendments in ASU 2017-09 provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718.  Under the new guidance, an entity should account for the effects of a modification unless all of the following are the same immediately before and after the change: (1) the fair value of the modified award, (2) the vesting conditions of the modified award, and (3) the classification of the modified award as either an equity or liability instrument.  ASU 2017-09 is effective for the fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, and should be applied prospectively to awards modified on or after the adoption date.  Management does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.

 

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash payments.  The Update provides guidance on how certain cash receipts and payments are presented and classified in the statement of cash flows, with the objective of reducing the diversity in practice.  The Update addresses eight specific cash flow issues.  For public companies, the ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, and should be applied retrospectively.  Management is evaluating the impact of the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326).  The Update amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The Update affects loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, and any other financial assets not excluded from the scope that have the contractual right to receive cash.  For public companies, the ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years.  Early adoption is available beginning after December 15, 2018, including interim periods within those fiscal years. Adoption will be applied on a modified retrospective basis, through a cumulative-effect adjustment to retained earnings. Management is evaluating the impact, if any, this new guidance will have on the Company’s consolidated financial statements, but cannot yet reasonably estimate the impact of adoption.  The Company has formed a working group of key personnel responsible for the allowance for loan losses estimate and has initiated its evaluation of the data and systems requirements of adoption of the Update.  The group has determined that purchasing third party software will be the most effective method to comply with the requirements, and has evaluated several outside vendors.  The group provided a recommendation to purchase Sageworks software, which was approved by the Board, and purchased in June 2018.  Loan data files as of June 30, 2018 have been imported into the testing environment within the Sageworks software, with sample testing expected to be complete by the end of the first quarter of fiscal 2019, and a goal to run parallel calculations by the end of the second quarter of fiscal 2019.   

 

In February 2016, the FASB issued ASU 2016-02, “Leases,” to revise the accounting related to lease accounting.  Under the new guidance, a lessee is required to record a right-of-use (ROU) asset and a lease liability on the balance sheet for all leases with terms longer than 12 months.   The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.  Adoption of the standard requires the use of a modified retrospective transition approach for all periods presented at the time of adoption.  Management is evaluating the impact of the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.

 

In January 2016, the FASB issued ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities,” to generally require equity investments be measured at fair value with changes in fair value recognized in net income, simplify the impairment assessment of equity investments without readily-determinable fair value, and change disclosure and presentation requirements regarding financial instruments and other comprehensive income, and clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. In February 2018, the FASB issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments – Overall (Subtopic 825-10).  The amendments in ASU 2018-03 make technical corrections to certain aspects of ASU 2016-01 on recognition of financial assets and financial liabilities.  For public entities, the guidance in ASU 2016-01 and amendments in ASU 2018-03 are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Management is evaluating the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.

 

In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606):  Deferral of the Effective Date, which deferred the effective date of ASU 2014-09.  In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606): Summary and Amendments that Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs—Contracts with Customers (Subtopic 340-40). The guidance in ASU 2014-09 supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the industry topics of the codification.  In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, to clarify two aspects of Topic 606- performance obligations and the licensing implementation guidance.  Neither of the two updates changed the core principle of the guidance in Topic 606.  In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606), to provide narrow-scope improvements and practical expedients to ASU 2015-14.  For public companies, the original Update was to be effective for interim and annual periods beginning after December 15, 2016.  The current ASU states that the provisions of ASU 2014-09 should be applied to annual reporting periods, including interim periods, beginning after December 15, 2017.  The Company does not expect the new standard to result in a material change to our accounting for revenue because the majority of our financial instruments are not within the scope of Topic 606, however, it may result in new disclosure requirements.

 

v3.10.0.1
Note 2: Available-for-sale Securities
12 Months Ended
Jun. 30, 2018
Notes  
Note 2: Available-for-sale Securities

NOTE 2: Available-for-Sale Securities

 

The amortized cost, gross unrealized gains, gross unrealized losses and approximate fair value of securities available for sale consisted of the following:

 

 

June 30, 2018

 

 

Gross

Gross

Estimated

 

Amortized

Unrealized

Unrealized

Fair

(dollars in thousands)

Cost

Gains

Losses

Value

Debt and equity securities:

 

 

 

 

U.S. government and Federal agency obligations

 $                      9,513

 $                           -  

 $                  (128)

 $                 9,385

Obligations of states and political subdivisions

                       41,862

                            230

                     (480)

                  41,612

Other securities

                         5,284

                              61

                     (193)

                    5,152

TOTAL DEBT AND EQUITY SECURITIES

                       56,659

                            291

                     (801)

                  56,149

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

FHLMC certificates

                       16,598

                                1

                     (486)

                  16,113

GNMA certificates

                              38

                                -

                            -

                         38

FNMA certificates

                       25,800

                                -

                     (738)

                  25,062

CMOs issues by government agencies

                       50,272

                                -

                  (1,309)

                  48,963

TOTAL MORTGAGE-BACKED SECURITIES

                       92,708

                                1

                  (2,533)

                  90,176

TOTAL 

 $                  149,367

 $                         292

 $               (3,334)

 $             146,325

 

 

June 30, 2017

 

 

Gross

Gross

Estimated

 

Amortized

Unrealized

Unrealized

Fair

(dollars in thousands)

Cost

Gains

Losses

Value

Debt and equity securities:

 

 

 

 

 U.S. government and Federal agency obligations

 $                    10,433

 $                           17

 $                    (12)

 $               10,438

Obligations of states and political subdivisions

                       49,059

                         1,046

                     (127)

                  49,978

Other securites

                         6,017

                            306

                     (598)

                    5,725

TOTAL DEBT AND EQUITY SECURITIES

                       65,509

                         1,369

                     (737)

                  66,141

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

FHLMC certificates

                       21,380

                            165

                       (56)

                  21,489

GNMA certificates

                         1,437

                              12

                            -

                    1,449

FNMA certificates

                       28,457

                            234

                       (63)

                  28,628

CMOs issues by government agencies

                       26,814

                              79

                     (184)

                  26,709

TOTAL MORTGAGE-BACKED SECURITIES

                       78,088

                            490

                     (303)

                  78,275

TOTAL 

 $                  143,597

 $                      1,859

 $               (1,040)

 $             144,416

 

 

The amortized cost and fair value of available-for-sale securities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

June 30, 2018

 

Amortized

Estimated

(dollars in thousands)

Cost

Fair Value

   Within one year

$                      3,540

$                      3,536

   After one year but less than five years

                       16,219

                       16,081

   After five years but less than ten years

                       19,421

                       19,329

   After ten years

                       17,479

                       17,203

      Total investment securities

                       56,659

                       56,149

   Mortgage-backed securities

                       92,708

                       90,176

     Total investments and mortgage-backed securities

$                  149,367

$                  146,325

 

The carrying value of investment and mortgage-backed securities pledged as collateral to secure public deposits and securities sold under agreements to repurchase amounted to $124.2 million and $114.1 million at June 30, 2018 and 2017, respectively.  The securities pledged consist of marketable securities, including $8.4 million and $6.5 million of U.S. Government and Federal Agency Obligations, $39.8 million and $50.5 million of Mortgage-Backed Securities, $41.5 million and $19.9 million of Collateralized Mortgage Obligations, $34.2 million and $36.8 million of State and Political Subdivisions Obligations, and $300,000 and $400,000 of Other Securities at June 30, 2018 and 2017, respectively.

 

Gains of $491,500 and losses of $157,105 were recognized from sales of available-for-sale securities in 2018.  There were no sales of available-for-sale securities in 2017.

 

The Company did not hold any securities of a single issuer, payable from and secured by the same source of revenue or taxing authority, the book value of which exceeded 10% of stockholders’ equity at June 30, 2018.

 

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at June 30, 2018, was $124.9 million, which is approximately 85.4% of the Company’s available for sale investment portfolio, as compared to $52.3 million or approximately 36.2% of the Company’s available for sale investment portfolio at June 30, 2017.   Except as discussed below, management believes the declines in fair value for these securities to be temporary.

 

The tables below show our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2018 and 2017.

 

 

Less than 12 months

12 months or more

Total

 

 

Unrealized

 

Unrealized

 

Unrealized

For the year ended June 30, 2018

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

(dollars in thousands)

 

 

 

 

 

 

  U.S. government-sponsored enterprises (GSEs)

 $        5,957

 $            58

 $       3,427

 $              70

 $       9,384

 $           128

  Obligations of state and political subdivisions

         14,861

             224

          8,526

               256

        23,387

              480

  Other securities

              982

               10

          1,109

               183

          2,091

              193

  Mortgage-backed securities

         65,863

          1,513

        24,187

            1,020

        90,050

           2,533

    Total investments and mortgage-backed securities

 $      87,663

 $       1,805

 $     37,249

 $         1,529

 $   124,912

 $        3,334

 

 

 

 

 

 

 

 

 

Less than 12 months

12 months or more

Total

 

 

Unrealized

 

Unrealized

 

Unrealized

 

For the year ended June 30, 2017

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

 

(dollars in thousands)

 

 

 

 

 

 

 

  U.S. government-sponsored enterprises (GSEs)

 $        6,457

 $            12

 $               -

 $                -

 $       6,457

 $             12

 

  Obligations of state and political subdivisions

         12,341

             127

             256

                   -

        12,597

              127

 

  Other securities

                   -

                  -

          1,160

               598

          1,160

              598

 

  Mortgage-backed securities

         29,836

             267

          2,285

                 36

        32,121

              303

 

    Total investments and mortgage-backed securities

 $      48,634

 $          406

 $       3,701

 $            634

 $     52,335

 $        1,040

 

 

The unrealized losses on the Company’s investments in U.S. government-sponsored enterprises, mortgage-backed securities, and obligations of state and political subdivisions were caused by increases in market interest rates.  The contractual terms of these instruments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.  Because the Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2018.

 

Other securities.  At June 30, 2018, there were 2 pooled trust preferred securities with an estimated fair value of $795,000 and unrealized losses of $176,000 in a continuous unrealized loss position for twelve months or more. These unrealized losses were primarily due to the long-term nature of the pooled trust preferred securities and a reduced demand for these securities, and concerns regarding the financial institutions that issued the underlying trust preferred securities. Rules adopted by the federal banking agencies in December 2013 to implement Section 619 of the Dodd-Frank Act (the “Volcker Rule”) generally prohibit banking entities from engaging in proprietary trading and from investing in, sponsoring, or having certain relationships with a hedge fund or private equity fund. The pooled trust preferred securities owned by the Company were included in a January 2014 listing of securities which the agencies considered to be grandfathered with regard to these prohibitions; as such, banking entities are permitted to retain their interest in these securities, provided the interest was acquired on or before December 10, 2013, unless acquired pursuant to a merger or acquisition.

 

The June 30, 2018, cash flow analysis for these two securities indicated it is probable the Company will receive all contracted principal and related interest projected. The cash flow analysis used in making this determination was based on anticipated default, recovery, and prepayment rates, and the resulting cash flows were discounted based on the yield spread anticipated at the time the securities were purchased. Other inputs include the actual collateral attributes, which include credit ratings and other performance indicators of the underlying financial institutions, including profitability, capital ratios, and asset quality. Assumptions for these two securities included prepayments averaging 1.4 percent, annually, annual defaults averaging 65 basis points, and a recovery rate averaging 6.5 percent of gross defaults, lagged two years.

 

One of these two securities has continued to receive cash interest payments in full since our purchase; the other security received principal-in-kind (PIK), in lieu of cash interest, for a period of time following the recession and financial crisis which began in 2008, but resumed cash interest payments during fiscal 2014. Our cash flow analysis indicates that cash interest payments are expected to continue for the securities. Because the Company does not intend to sell these securities and it is not more-likely-than-not that the Company will be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2018.

 

The Company does not believe any other individual unrealized loss as of June 30, 2018, represents OTTI. However, the Company could be required to recognize OTTI losses in future periods with respect to its available for sale investment securities portfolio. The amount and timing of any required OTTI will depend on the decline in the underlying cash flows of the securities. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in the period the other-than-temporary impairment is identified.

 

Credit losses recognized on investments. During fiscal 2009, the Company adopted ASC 820, formerly FASB Staff Position 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly.”  The following table provides information about the trust preferred security for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income (loss) for the years ended June 30, 2018 and 2017.

 

 

 

Accumulated Credit Losses

 

Twelve-Month Period Ended

(dollars in thousands)

June 30,

 

2018

2017

Credit losses on debt securities held

 

 

Beginning of period

 $                         340

 $                         352

  Additions related to OTTI losses not previously recognized

                                -

                                -

  Reductions due to sales

                          (333)

                                -

  Reductions due to change in intent or likelihood of sale

                                -

                                -

  Additions related to increases in previously-recognized OTTI losses

                                -

                                -

  Reductions due to increases in expected cash flows

                              (7)

                            (12)

End of period

 $                             -

 $                         340

 

 

v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses
12 Months Ended
Jun. 30, 2018
Notes  
NOTE 3: Loans and Allowance for Loan Losses

NOTE 3: Loans and Allowance for Loan Losses

 

Classes of loans are summarized as follows:

 

(dollars in thousands)

June 30, 2018

June 30, 2017

Real Estate Loans:

 

 

      Residential

 $           450,919

 $           442,463

      Construction

              112,718

              106,782

      Commercial

              704,647

              603,922

Consumer loans

                78,571

                63,651

Commercial loans

              281,272

              247,184

  

           1,628,127

           1,464,002

Loans in process

              (46,533)

              (50,740)

Deferred loan fees, net

                       -  

                         6

Allowance for loan losses

              (18,214)

              (15,538)

      Total loans

 $        1,563,380

 $        1,397,730

 

The Company’s lending activities consist of origination of loans secured by mortgages on one- to four-family residences and commercial and agricultural real estate, construction loans on residential and commercial properties, commercial and agricultural business loans and consumer loans. The Company has also occasionally purchased loan participation interests originated by other lenders and secured by properties generally located in the states of Missouri and Arkansas.

 

Residential Mortgage Lending. The Company actively originates loans for the acquisition or refinance of one- to four-family residences.  This category includes both fixed-rate and adjustable-rate mortgage (“ARM”) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied.  Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property.  Substantially all of the one- to four-family residential mortgage originations in the Company’s portfolio are located within the Company’s primary lending area.

 

The Company also originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area but made to borrowers who operate within the primary market area.  The majority of the multi-family residential loans that are originated by the Bank are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property.

 

Commercial Real Estate Lending. The Company actively originates loans secured by commercial real estate including land (improved, unimproved, and farmland), strip shopping centers, retail establishments and other businesses.  These properties are typically owned and operated by borrowers headquartered within the Company’s primary lending area, however, the property may be located outside our primary lending area.  Approximately $213.0 million of our $704.6 million in commercial real estate loans are secured by properties located outside our primary lending area.

 

Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to seven years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to seven years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio.

 

Construction Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction loans originated by the Company are generally secured by mortgage loans for the construction of owner occupied residential real estate or to finance speculative construction secured by residential real estate, land development, or owner-operated or non-owner occupied commercial real estate.  During construction, these loans typically require monthly interest-only payments and have maturities ranging from six to twelve months. Once construction is completed, permanent construction loans may be converted to monthly payments using amortization schedules of up to 30 years on residential and generally up to 25 years on commercial real estate.

 

While the Company typically utilizes maturity periods ranging from 6 to 12 months to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity. Such extensions are typically executed in incremental three month periods to facilitate project completion. The Company’s average term of construction loans is approximately eight months. During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the Company typically performs interim inspections which further allows the Company opportunity to assess risk. At June 30, 2018, construction loans outstanding included 72 loans, totaling $12.5 million, for which a modification had been agreed to. At June 30, 2017, construction loans outstanding included 50 loans, totaling $10.3 million, for which a modification had been agreed to. All modifications were solely for the purpose of extending the maturity date due to conditions described above. None of these modifications were executed due to financial difficulty on the part of the borrower and, therefore, were not accounted for as TDRs.

 

Consumer Lending. The Company offers a variety of secured consumer loans, including home equity, direct and indirect automobile loans, second mortgages, mobile home loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are originated with fixed rates for terms of up to five years, with the exception of home equity lines of credit, which are variable, tied to the prime rate of interest and are for a period of ten years.

 

Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 100% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on the HELOCs are generally adjustable.  Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity.

 

Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 60 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle.

 

Commercial Business Lending. The Company’s commercial business lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit, including agricultural production and equipment loans.  The Company offers both fixed and adjustable rate commercial business loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years, while commercial operating lines of credit or agricultural production lines are generally for a one year period.

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans (excluding loans in process and deferred loan fees) based on portfolio segment and impairment methods as of June 30, 2018 and 2017, and activity in the allowance for loan losses for the fiscal years ended June 30, 2018, 2017, and 2016.

 

(dollars in thousands)

Residential

Construction

Commercial

 

 

 

June 30, 2018

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

 

 

 

 

 

 

      Balance, beginning of period

 $               3,230

 $                  964

 $               7,068

 $                  757

 $               3,519

 $             15,538

      Provision charged to expense

                     184

                     142

                  1,779

                     251

                     691

                  3,047

      Losses charged off

                   (190)

                       (9)

                     (56)

                   (129)

                     (22)

                   (406)

      Recoveries

                         2

                         -

                         2

                       23

                         8

                       35

      Balance, end of period

 $               3,226

 $               1,097

 $               8,793

 $                  902

 $               4,196

 $             18,214

      Ending Balance: individually             evaluated for impairment

 $                      -

 $                      -

 $                  399

 $                      -

 $                  351

 $                  750

      Ending Balance: collectively             evaluated for impairment

 $               3,226

 $               1,097

 $               8,394

 $                  902

 $               3,845

 $             17,464

      Ending Balance: loans acquired             with deteriorated credit quality

 $                      -

 $                      -

 $                      -

 $                      -

 $                      -

 $                      -

     

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

      Ending Balance: individually             evaluated for impairment

 $                      -

 $                      -

 $                  660

 $                      -

 $                  580

 $               1,240

      Ending Balance: collectively             evaluated for impairment

 $           447,706

 $             64,888

 $           696,377

 $             78,571

 $           278,241

 $        1,565,783

      Ending Balance: loans acquired             with deteriorated credit quality

 $               3,213

 $               1,297

 $               7,610

 $                      -

 $               2,451

 $             14,571

 

(dollars in thousands)

Residential

Construction

Commercial

 

 

 

June 30, 2017

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

 

 

 

 

 

 

      Balance, beginning of period

$3,247

$1,091

$5,711

$738

$3,004

 $             13,791

      Provision charged to expense

                     184

                     (97)

                  1,356

                       76

                     821

                  2,340

      Losses charged off

                   (211)

                     (31)

                     (19)

                     (65)

                   (337)

                   (663)

      Recoveries

                       10

                         1

                       20

                         8

                       31

                       70

      Balance, end of period

 $               3,230

 $                  964

 $               7,068

 $                  757

 $               3,519

 $             15,538

      Ending Balance: individually             evaluated for impairment

 $                      -

 $                      -

 $                      -

 $                      -

 $                      -

 $                      -

      Ending Balance: collectively             evaluated for impairment

 $               3,230

 $                  964

 $               7,068

 $                  757

 $               3,519

 $             15,538

      Ending Balance: loans acquired             with deteriorated credit quality

 $                      -

 $                      -

 $                      -

 $                      -

 $                      -

 $                      -

     

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

      Ending Balance: individually             evaluated for impairment

 $                      -

 $                      -

 $                      -

 $                      -

 $                      -

 $                      -

      Ending Balance: collectively             evaluated for impairment

 $           438,981

 $             54,704

 $           592,427

 $             63,651

 $           243,369

 $        1,393,132

      Ending Balance: loans acquired             with deteriorated credit quality

 $               3,482

 $               1,338

 $             11,495

 $                      -

 $               3,815

 $             20,130

 

(dollars in thousands)

Residential

Construction

Commercial

 

 

 

June 30, 2016

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

 

 

 

 

 

 

      Balance, beginning of period

 $               2,819

 $                  899

 $               4,956

 $                  758

 $               2,866

 $             12,298

      Provision charged to expense

                     590

                     192

                     806

                       58

                     848

                  2,494

      Losses charged off

                   (167)

                         -

                     (97)

                     (86)

                   (725)

                (1,075)

      Recoveries

                         5

                         -

                       46

                         8

                       15

                       74

      Balance, end of period

 $               3,247

 $               1,091

 $               5,711

 $                  738

 $               3,004

 $             13,791

 

 

Management’s opinion as to the ultimate collectability of loans is subject to estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral.  These estimates are affected by changing economic conditions and the economic prospects of borrowers.

 

The allowance for loan losses is maintained at a level that, in management’s judgment, is adequate to cover probable credit losses inherent in the loan portfolio at the balance sheet date.  The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings.  Loan losses are charged against the allowance when an amount is determined to be uncollectible, based on management’s analysis of expected cash flow (for non-collateral dependent loans) or collateral value (for collateral-dependent loans).  Subsequent recoveries, if any, are credited to the allowance.

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

The allowance consists of allocated and general components.  The allocated component relates to loans that are classified as impaired.  For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.

 

Under the Company’s allowance methodology, loans are first segmented into 1) those comprising large groups of smaller-balance homogeneous loans, including single-family mortgages and installment loans, which are collectively evaluated for impairment, and 2) all other loans which are individually evaluated.  Those loans in the second category are further segmented utilizing a defined grading system which involves categorizing loans by severity of risk based on conditions that may affect the ability of the borrowers to repay their debt, such as current financial information, collateral valuations, historical payment experience, credit documentation, public information, and current trends.  The loans subject to credit classification represent the portion of the portfolio subject to the greatest credit risk and where adjustments to the allowance for losses on loans as a result of provisions and charge offs are most likely to have a significant impact on operations.

 

A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable losses and to assign risk grades.  The primary responsibility for this review rests with loan administration personnel.  This review is supplemented with periodic examinations of both selected credits and the credit review process by the Company’s internal audit function and applicable regulatory agencies.  The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit represents a probable loss or risk that should be recognized.

               

The Company considers, as the primary quantitative factor in its allowance methodology, average net charge offs over the most recent twelve-month period.  The Company also reviews average net charge offs over the most recent five-year period.

 

A loan is considered impaired when, based on current information and events, it is probable that the scheduled payments of principal or interest will not be able to be collected when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan-by-loan basis for commercial and agricultural loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.

 

Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans.  Accordingly, individual consumer and residential loans are not separately identified for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

 

The general component covers non-classified loans and is based on historical charge-off experience and expected loss given the internal risk rating process.  The loan portfolio is stratified into homogeneous groups of loans that possess similar loss characteristics and an appropriate loss ratio adjusted for other qualitative factors is applied to the homogeneous pools of loans to estimate the incurred losses in the loan portfolio. 

 

Included in the Company’s loan portfolio are certain loans accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality.  These loans were written down at acquisition to an amount estimated to be collectible.  As a result, certain ratios regarding the Company’s loan portfolio and credit quality cannot be used to compare the Company to peer companies or to compare the Company’s current credit quality to prior periods.  The ratios particularly affected by accounting under ASC 310-30 include the allowance for loan losses as a percentage of loans, nonaccrual loans, and nonperforming assets, and nonaccrual loans and nonperforming loans as a percentage of total loans.

 

The following tables present the credit risk profile of the Company’s loan portfolio (excluding loans in process and deferred loan fees) based on rating category and payment activity as of June 30, 2017 and 2016.  These tables include purchased credit impaired loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification: 

 

 

(dollars in thousands)

Residential

Construction

Commercial

 

 

June 30, 2018

Real Estate

Real Estate

Real Estate

Consumer

Commercial

 

 

 

 

 

 

Pass

 $           443,916

 $             66,160

 $           691,188

 $             78,377

 $           277,568

Watch

                  1,566

                       -  

                  7,004

                     111

                     374

Special Mention

                       75

                       -  

                     926

                       27

                       69

Substandard

                  5,362

                       25

                  4,869

                       56

                  2,079

Doubtful

                       -  

                       -  

                     660

                       -  

                  1,182

      Total

 $           450,919

 $             66,185

 $           704,647

 $             78,571

 $           281,272

 

(dollars in thousands)

Residential

Construction

Commercial

 

 

June 30, 2017

Real Estate

Real Estate

Real Estate

Consumer

Commercial

 

 

 

 

 

 

Pass

 $           438,222

 $             55,825

 $           588,385

 $             63,320

 $           240,864

Watch

                     772

                       -  

                  9,253

                     123

                  2,003

Special Mention

                     148

                       -  

                     926

                       30

                       84

Substandard

                  3,321

                     217

                  5,358

                     178

                  3,631

Doubtful

                       -  

                       -  

                       -  

                       -  

                     602

      Total

 $           442,463

 $             56,042

 $           603,922

 $             63,651

 $           247,184

 

 

The above amounts include purchased credit impaired loans.  At June 30, 2018, purchased credit impaired loans comprised $7.8 million of credits rated “Pass”; $3.1 million of credits rated “Watch”, none rated “Special Mention”, $3.7 million of credits rated “Substandard” and none rated “Doubtful”.  At June 30, 2017, purchased credit impaired loans comprised $10.2 million of credits rated “Pass”; $5.0 million of credits rated “Watch”, none rated “Special Mention”; $4.9 million of credits rated “Substandard”; and none rated “Doubtful”.

 

Credit Quality Indicators. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk.  This analysis is performed on all loans at origination, and is updated on a quarterly basis for loans risk rated Watch, Special Mention, Substandard, or Doubtful. In addition, lending relationships of $1 million or more, exclusive of any consumer or owner-occupied residential loan, are subject to an annual credit analysis which is prepared the loan administration department and presented to a loan committee with appropriate lending authority. A sample of lending relationships in excess of $2.5 million are subject to an independent loan review annually, in order to verify risk ratings. The Company uses the following definitions for risk ratings:

 

Watch – Loans classified as watch exhibit weaknesses that require more than usual monitoring.  Issues may include deteriorating financial condition, payments made after due date but within 30 days, adverse industry conditions or management problems.

 

Special Mention – Loans classified as special mention exhibit signs of further deterioration but still generally make payments within 30 days.  This is a transitional rating and loans should typically not be rated Special Mention for more than 12 months.

 

Substandard – Loans classified as substandard possess weaknesses that jeopardize the ultimate collection of the principal and interest outstanding.  These loans exhibit continued financial losses, ongoing delinquency, overall poor financial condition, and insufficient collateral.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful – Loans classified as doubtful have all the weaknesses of substandard loans, and have deteriorated to the level that there is a high probability of substantial loss.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans.

 

The following tables present the Company’s loan portfolio aging analysis (excluding loans in process and deferred loan fees) as of June 30, 2018 and 2017.  These tables include purchased credit impaired loans, which are reported according to aging analysis after acquisition based on the Company’s standards for such classification:

 

 

 

 

 

Greater Than

 

 

 

Greater Than 90

(dollars in thousands)

30-59 Days

60-89 Days

90 Days

Total

 

Total Loans

Days Past Due

June 30, 2018

Past Due

Past Due

Past Due

Past Due

Current

Receivable

and Accruing

Real Estate Loans:

 

 

 

 

 

 

 

      Residential

 $                  749

 $                    84

 $               4,089

 $               4,922

 $           445,997

 $           450,919

 $                      -

      Construction

                         -

                         -

                         -

                         -

                66,185

                66,185

                         -

      Commercial

                  1,100

                     290

                  1,484

                  2,874

              701,773

              704,647

                         -

Consumer loans

                     510

                       33

                     146

                     689

                77,882

                78,571

                         -

Commercial loans

                     134

                       90

                     707

                     931

              280,341

              281,272

                         -

      Total loans

 $               2,493

 $                  497

 $               6,426

 $               9,416

 $        1,572,178

 $        1,581,594

 $                      -

 

 

 

 

Greater Than

 

 

 

Greater Than 90

(dollars in thousands)

30-59 Days

60-89 Days

90 Days

Total

 

Total Loans

Days Past Due

June 30, 2017

Past Due

Past Due

Past Due

Past Due

Current

Receivable

and Accruing

Real Estate Loans:

 

 

 

 

 

 

 

      Residential

 $               1,491

 $                  148

 $                  676

 $               2,315

 $           440,148

$442,463

 $                    59

      Construction

                       35

                         -

                         -

                       35

                56,007

                56,042

                         -

      Commercial

                     700

                         -

                     711

                  1,411

              602,511

              603,922

                         -

Consumer loans

                     216

                       16

                     134

                     366

                63,285

                63,651

                       13

Commercial loans

                     144

                       53

                     426

                     623

              246,561

              247,184

                     329

      Total loans

 $               2,586

 $                  217

 $               1,947

 $               4,750

 $        1,408,512

 $        1,413,262

 $                  401

 

 

At June 30, 2018 there were two purchased credit impaired loans with net fair value of $1.1 million that were greater than 90 days past due, and none at June 30, 2017.

 

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan.  Impaired loans include nonperforming loans but also include loans modified in troubled debt restructurings (TDRs) where concessions have been granted to borrowers experiencing financial difficulties.  These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.   

 

The following tables present impaired loans (excluding loans in process and deferred loan fees) as of June 30, 2018 and 2017.  These tables include purchased credit impaired loans.  Purchased credit impaired loans are those for which it was deemed probable, at acquisition, that the Company would be unable to collect all contractually required payments receivable.  In an instance where, subsequent to the acquisition, the Company determines it is probable, for a specific loan, that cash flows received will exceed the amount previously expected, the Company will recalculate the amount of accretable yield in order to recognize the improved cash flow expectation as additional interest income over the remaining life of the loan.  These loans, however, will continue to be reported as impaired loans.  In an instance where, subsequent to the acquisition, the Company determines it is probable that, for a specific loan, that cash flows received will be less than the amount previously expected, the Company will allocate a specific allowance under the terms of ASC 310-10-35.

 

 

(dollars in thousands)

Recorded

Unpaid Principal

Specific

June 30, 2018

Balance

Balance

Allowance

Loans without a specific valuation allowance:

 

 

 

      Residential real estate

$               3,820

$               4,468

$                      -

      Construction real estate

                  1,321

                  1,569

                         -

      Commercial real estate

                14,052

                15,351

                         -

      Consumer loans

                       25

                       25

                         -

      Commercial loans

                  2,787

                  3,409

                         -

Loans with a specific valuation allowance:

 

 

 

      Residential real estate

$                      -

$                      -

$                      -

      Construction real estate

                         -

                         -

                         -

      Commercial real estate

                     660

                     660

                     399

      Consumer loans

                         -

                         -

                         -

      Commercial loans

                     580

                     580

                     351

Total:

 

 

 

      Residential real estate

$               3,820

$               4,468

$                      -

      Construction real estate

$               1,321

$               1,569

$                      -

      Commercial real estate

$             14,712

$             16,011

$                  399

      Consumer loans

$                    25

$                    25

$                      -

      Commercial loans

$               3,367

$               3,989

$                  351

 

(dollars in thousands)

Recorded

Unpaid Principal

Specific

June 30, 2017

Balance

Balance

Allowance

Loans without a specific valuation allowance:

 

 

 

      Residential real estate

$               3,811

$               4,486

$                      -

      Construction real estate

                  1,373

                  1,695

                         -

      Commercial real estate

                14,935

                16,834

                         -

      Consumer loans

                         1

                         1

                         -

      Commercial loans

                  4,302

                  4,990

                         -

Loans with a specific valuation allowance:

 

 

 

      Residential real estate

$                      -

$                      -

$                      -

      Construction real estate

                         -

                         -

                         -

      Commercial real estate

                         -

                         -

                         -

      Consumer loans

                         -

                         -

                         -

      Commercial loans

                         -

                         -

                         -

Total:

 

 

 

      Residential real estate

$               3,811

$               4,486

$                      -

      Construction real estate

$               1,373

$               1,695

$                      -

      Commercial real estate

$             14,935

$             16,834

$                      -

      Consumer loans

$                      1

$                      1

$                      -

      Commercial loans

$               4,302

$               4,990

$                      -

 

 

The above amounts include purchased credit impaired loans.  At June 30, 2018, purchased credit impaired loans comprised $14.6 million of impaired loans without a specific valuation allowance.  At June 30, 2017, purchased credit impaired loans comprised $20.1 million of impaired loans without a specific valuation allowance.  The following tables present information regarding interest income recognized on impaired loans.

 

The following tables present information regarding interest income recognized on impaired loans:

 

 

 

Fiscal 2018

 

Average

 

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

 

 

 

Residential Real Estate

$                   3,358

$                       219

Construction Real Estate

                      1,317

                          165

Commercial Real Estate

                      9,446

                       1,163

Consumer Loans

                              -

                               -

Commercial Loans

                     3,152

                          199

    Total Loans

 $                 17,273

 $                    1,746

 

 

Fiscal 2017

 

Average

 

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

 

 

 

 Residential Real Estate

 $                   3,011

 $                       119

 Construction Real Estate

                      1,370

                          148

 Commercial Real Estate

                    10,044

                          782

 Consumer Loans

                              -

                               -

 Commercial Loans

                      1,529

                            74

    Total Loans

 $                 15,954

 $                    1,123

 

 

Fiscal 2016

 

Average

 

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

 

 

 

 Residential Real Estate

 $                   3,110

 $                         90

 Construction Real Estate

                      1,587

                          133

 Commercial Real Estate

                    10,431

                          939

 Consumer Loans

                           42

                              2

 Commercial Loans

                      1,058

                            78

    Total Loans

 $                 16,228

 $                    1,242

 

[ES1] 

Interest income on impaired loans recognized on a cash basis in the fiscal years ended June 30, 2018, 2017, and 2016 was immaterial. 

 

For the fiscal years ended June 30, 2018, 2017, and 2016, the amount of interest income recorded for impaired loans that represents a change in the present value of future cash flows attributable to the passage of time was approximately $683,000, $392,000, and $435,000, respectively.

 

The following table presents the Company’s nonaccrual loans at June 30, 2018 and 2017.  Purchased credit impaired loans are placed on nonaccrual status in the event the Company cannot reasonably estimate cash flows expected to be collected.  The table excludes performing troubled debt restructurings.

 

 

June 30,

(dollars in thousands)

2018

2017

Residential real estate

 $               5,913

 $               1,263

Construction real estate

                       25

                       35

Commercial real estate

                  1,962

                     960

Consumer loans

                     209

                     158

Commercial loans

                  1,063

                     409

      Total loans

 $               9,172

 $               2,825

 

 

 The above amounts include purchased credit impaired loans.  At June 30, 2018 and 2017, purchased credit impaired loans comprised $1.1 million and $0 of nonaccrual loans, respectively.

 

Included in certain loan categories in the impaired loans are troubled debt restructurings (TDRs), where economic concessions have been granted to borrowers who have experienced financial difficulties.  These concessions typically result from our loss mitigation activities, and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions.  Certain TDRs are classified as nonperforming at the time of restructuring and typically are returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period of at least six months. 

 

When loans and leases are modified into a TDR, the Company evaluates any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan or lease agreement, and uses the current fair value of the collateral, less selling costs, for collateral dependent loans.  If the Company determines that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs, and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance.  In periods subsequent to modification, the Company evaluates all TDRs, including those that have payment defaults, for possible impairment and recognizes impairment through the allowance.

 

At June 30, 2018, and June 30, 2017, the Company had $8.1 million and $5.2 million, respectively, of commercial real estate loans, $800,000 and $1.8 million, respectively, of residential real estate loans, $2.8 million and $3.9 million, respectively, of commercial loans, and $14,000 and $0, respectively, of consumer loans that were modified in TDRs and impaired.  All loans classified as TDRs at June 30, 2018 and June 30, 2017, were so classified due to interest rate concessions.  During Fiscal 2018, 4 residential real estate loans totaling $303,000, 2commercial loans totaling $63,000, 1 commercial real estate loans totaling $55,000, and 2 consumer loans totaling $25,000 were modified as TDRs and had payment defaults subsequent to the modification.  When loans modified as TDRs have subsequent payment defaults, the defaults are factored into the determination of the allowance for loan losses to ensure specific valuation allowance reflect amounts considered uncollectible. 

 

Performing loans classified as troubled debt restructurings at June 30, 2018 and June 30, 2017 segregated by class, are shown in the table below.  Nonperforming TDRs are shown as nonaccrual loans.

 

 

 

June 30, 2018

June 30, 2017

 

 

Number of

Recorded

Number of

Recorded

(dollars in thousands)

 

modifications

Investment

modifications

Investment

 

 

 

 

 

 

      Residential real estate

 

12

 $                         800

10

 $                      1,756

      Construction real estate

 

-

                                -

-

                                -

      Commercial real estate

 

13

                         8,084

13

                         5,206

      Consumer loans

 

1

                              14

-

                                -

      Commercial loans

 

8

                         2,787

6

                         3,946

            Total

 

34

 $                    11,685

29

 $                    10,908

 

 

Following is a summary of loans to executive officers, directors, significant shareholders and their affiliates held by the Company at June 30, 2018 and 2017, respectively: 

 

 

June 30,

(dollars in thousands)

2018

2017

Beginning Balance

 $               8,320

 $               9,721

     Additions

                  6,543

                  7,304

     Repayments

                (5,868)

                (8,705)

Ending Balance

 $               8,995

 $               8,320

 

 

v3.10.0.1
Note 4: Accounting For Certain Acquired Loans
12 Months Ended
Jun. 30, 2018
Notes  
Note 4: Accounting For Certain Acquired Loans

NOTE 4: Accounting for Certain Acquired Loans

 

The Company acquired loans in transfers during the fiscal years ended June 30, 2011, June 30, 2015 and June 30, 2017. At acquisition, certain transferred loans evidenced deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

 

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and nonaccrual status, borrower credit scores and recent loan to value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.

 

The carrying amount of those loans is included in the balance sheet amounts of loans receivable at June 30, 2018 and June 30, 2017. The amount of these loans is shown below:

 

 

June 30,

(dollars in thousands)

2018

2017

Residential real estate

 $               3,861

 $               4,158

Construction real estate

                  1,544

                  1,660

Commercial real estate

                  8,909

                13,394

Consumer loans

                       -  

                       -  

Commercial loans

                  3,073

                  4,502

      Outstanding balance

 $             17,387

 $             23,714

     Carrying amount, net of fair value adjustment of      $2,816 and $3,584 at June 30, 2018 and 2017      respectively

 $             14,571

 $             20,130

 

 

Accretable yield, or income expected to be collected, is as follows:

 

 

June 30,

(dollars in thousands)

2018

2017

2016

Balance at beginning of period

 $                  609

 $                  656

 $                  548

      Additions

                         -

                         -

                         -

      Accretion

                   (683)

                   (391)

                   (435)

      Reclassification from nonaccretable difference

                     663

                     344

                     543

      Disposals

                         -

                         -

                         -

Balance at end of period

 $                  589

 $                  609

 $                  656

 

 

During the fiscal years ended June 30, 2018 and 2017, the Company did not increase or reverse the allowance for loan losses related to these purchased credit impaired loans.

 

v3.10.0.1
Note 5: Premises and Equipment
12 Months Ended
Jun. 30, 2018
Notes  
Note 5: Premises and Equipment

NOTE 5:  Premises and Equipment

 

                Following is a summary of premises and equipment:

 

 

June 30,

(dollars in thousands)

2018

2017

Land

 $                    12,152

 $                    12,043

Buildings and improvements

                       46,802

                       44,256

Construction in progress

                                4

                            125

Furniture, fixtures, equipment and software

                       13,680

                       12,595

Automobiles

                              81

                              81

 

                       72,719

                       69,100

Less accumulated depreciation

                       17,887

                       14,933

 

 $                    54,832

 $                    54,167

 

 

v3.10.0.1
Note 6: Deposits
12 Months Ended
Jun. 30, 2018
Notes  
Note 6: Deposits

NOTE 6:  Deposits

 

Deposits are summarized as follows:

 

 

 June 30,

(dollars in thousands)

2018

2017

Non-interest bearing accounts

 $                203,517

 $                186,203

NOW accounts

                   569,005

                   479,488

Money market deposit accounts

                   116,389

                   105,599

Savings accounts

                   157,540

                   147,247

TOTAL NON-MATURITY DEPOSITS

                1,046,451

                   918,537

Certificates

 

 

0.00-.99%

                     77,958

                   200,868

1.00-1.99%

                   356,172

                   296,964

2.00-2.99%

                     98,842

                     36,228

3.00-3.99%

                          479

                             -  

4.00-4.99%

                             -  

                             -  

5.00-5.99%

                             -  

                       3,000

TOTAL CERTIFICATES

                   533,451

                   537,060

TOTAL DEPOSITS

 $             1,579,902

 $             1,455,597

 

 

 

The aggregate amount of deposits with a minimum denomination of $250,000 was $401.7 million and $398.7 million at June 30, 2018 and 2017, respectively. 

 

Certificate maturities are summarized as follows:

 

(dollars in thousands)

 

July 1, 2018 to June 30, 2019

 $                311,440

July 1, 2019 to June 30, 2020

                   142,397

July 1, 2020 to June 30, 2021

                     34,397

July 1, 2021 to June 30, 2022

                     28,530

July 1, 2022 to June 30, 2023

                     16,687

Thereafter

                             -  

TOTAL

 $                533,451

 

 

Deposits from executive officers, directors, significant shareholders and their affiliates (related parties) held by the Company at June 30, 2018 and 2017 totaled approximately $2.9 million and $1.6 million, respectively.

 

v3.10.0.1
Note 7: Securities Sold Under Agreements To Repurchase
12 Months Ended
Jun. 30, 2018
Notes  
Note 7: Securities Sold Under Agreements To Repurchase

NOTE 7:  Securities Sold Under Agreements to Repurchase

 

Securities sold under agreements to repurchase, which are classified as borrowings, generally mature within one to four days.

 

The carrying value of securities sold under agreement to repurchase amounted to $3.3 million and $10.2 million at June 30, 2018 and 2017, respectively. The securities, which are classified as borrowings, generally mature within one to four days. The securities underlying the agreements consist of marketable securities, including $1.2 million and $0.0 million of U.S. Government and Federal Agency Obligations, $3.4 million and $9.5 million of Mortgage-Backed Securities, and $0.0 million and $2.1 million of Collateralized Mortgage Obligations, at June 30, 2018 and 2017, respectively. The right of offset for a repurchase agreement resembles a secured borrowing, whereby the collateral pledged by the Company would be used to settle the fair value of the repurchase agreement should the Company be in default. The collateral is held by the Company in a segregated custodial account. In the event the collateral fair value falls below stipulated levels, the Company will pledge additional securities. The Company closely monitors collateral levels to ensure adequate levels are maintained.

 

The following table presents balance and interest rate information on the securities sold under agreements to repurchase.

 

 

 

June 30,

(dollars in thousands)

2018

2017

Year-end balance

 $               3,267

 $             10,212

Average balance during the year

                  5,373

                22,198

Maximum month-end balance during the year

                  9,902

                28,825

Average interest during the year

0.70%

0.43%

Year-end interest rate

0.86%

0.50%

 

 

v3.10.0.1
Note 8: Advances From Federal Home Loan Bank
12 Months Ended
Jun. 30, 2018
Notes  
Note 8: Advances From Federal Home Loan Bank

NOTE 8:  Advances from Federal Home Loan Bank

 

Advances from Federal Home Loan Bank are summarized as follows:

 

 

Call Date or

 

June 30,

 

Quarterly

Interest

2018

2017

Maturity

Thereafter

Rate

(dollars in thousands)

 

 

 

 

 

09/28/17

 

3.87%

                           -  

                        5,035

11/20/17

 

3.82%

                           -  

                        3,000

11/27/17

 

3.24%

                           -  

                        5,043

01/08/18

 

2.75%

                           -  

                        5,046

08/13/18

08/13/18

3.32%

                         501

                           513

08/14/18

08/14/18

3.98%

                      5,000

                        5,000

10/09/18

07/09/18

3.38%

                      1,503

                             -  

12/28/18

 

1.69%

                         249

                             -  

04/01/19

 

1.60%

                         249

                             -  

04/01/19

 

1.27%

                         248

                             -  

08/19/19

 

1.52%

                         396

                             -  

12/30/19

 

1.92%

                         248

                             -  

01/14/20

 

1.76%

                         247

                             -  

03/31/20

 

1.49%

                         246

                             -  

06/10/20

 

1.26%

                         244

                             -  

01/14/21

 

1.92%

                         245

                             -  

03/31/21

 

1.68%

                         243

                             -  

06/10/21

 

1.42%

                         241

                             -  

03/31/22

 

1.91%

                         242

                             -  

REPO advance

 

1.28%

                           -  

                      20,000

Overnight

 

2.03%

                    66,550

                             -  

 

 

TOTAL

 $                 76,652

 $                   43,637

Weighted-average rate

 

 

2.18%

2.48%

 

 

In addition to the above advances, the Bank had an available line of credit amounting to $267.0 million and $251.8 million with the FHLB at June 30, 2018 and 2017, respectively, with none being draw at both period ends.

 

Advances from FHLB of Des Moines are secured by FHLB stock and commercial real estate and one- to four-family mortgage loans pledged.  To secure outstanding advances and the Bank’s line of credit, loans totaling $706.2 million and $579.3 million were pledged to the FHLB at June 30, 2018 and 2017, respectively. The principal maturities of FHLB advances at June 30, 2018, are below:

 

 

 

 

 

 

June 30, 2018

FHLB Advance Maturities

 

 

 

(dollars in thousands)

July 1, 2018 to June 30, 2019

 

 

 

 $                   74,300

July 1, 2019 to June 30, 2020

 

 

 

                        1,381

July 1, 2020 to June 30, 2021

 

 

 

                           729

July 1, 2021 to June 30, 2022

 

 

 

                           242

July 1, 2022 to June 30, 2023

 

 

 

                             -  

July 1, 2023 to thereafter

 

 

 

                             -  

 

 

 

TOTAL

 $                   76,652

 

 

v3.10.0.1
NOTE 9: Note Payable
12 Months Ended
Jun. 30, 2018
Notes  
NOTE 9: Note Payable

NOTE 9:  Note Payable

 

                In June 2017, the Company entered into a revolving, reducing line of credit with a five-year term, initially providing available credit of $15.0 million. The line of credit bears interest at a floating rate based on LIBOR, is due and payable monthly, and is secured by the stock of the Bank. Available credit under the line is reduced by $3.0 million on each anniversary date of the line of credit.  The balance outstanding under the line was $3.0 million at June 30, 2018 and 2017, and the total available credit under the line was $12.0 million and $15.0 million, respectively, with remaining available capacity of $9.0 million and $12.0 million, respectively, at June 30, 2018 and 2017.  The proceeds from this loan were used, in part, to fund the cash portion of the Tammcorp merger. 

v3.10.0.1
Note 10: Subordinated Debt
12 Months Ended
Jun. 30, 2018
Notes  
Note 10: Subordinated Debt

NOTE 10:  Subordinated Debt

 

Southern Missouri Statutory Trust I issued $7.0 million of Floating Rate Capital Securities (the “Trust Preferred Securities”) with a liquidation value of $1,000 per share in March 2004. The securities are due in 30 years, redeemable after five years and bear interest at a floating rate based on LIBOR. At June 30, 2018, the current rate was 5.08%. The securities represent undivided beneficial interests in the trust, which was established by the Company for the purpose of issuing the securities. The Trust Preferred Securities were sold in a private transaction exempt from registration under the Securities Act of 1933, as amended (the “Act”) and have not been registered under the Act.  The securities may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.

 

Southern Missouri Statutory Trust I used the proceeds from the sale of the Trust Preferred Securities to purchase Junior Subordinated Debentures of the Company. The Company used its net proceeds for working capital and investment in its subsidiaries.

 

In connection with its October 2013 acquisition of Ozarks Legacy Community Financial, Inc. (OLCF), the Company assumed $3.1 million in floating rate junior subordinated debt securities. The debt securities had been issued in June 2005 by OLCF in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. The carrying value of the debt securities was approximately $2.6 million at June 30, 2018, and June 30, 2017.

 

In connection with its August 2014 acquisition of Peoples Service Company, Inc. (PSC), the Company assumed $6.5 million in floating rate junior subordinated debt securities. The debt securities had been issued in 2005 by PSC’s subsidiary bank holding company, Peoples Banking Company, in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. The carrying value of the debt securities was approximately $5.1 million at June 30, 2018, and $5.0 million at June 30, 2017.

 

v3.10.0.1
Note 11: Employee Benefits
12 Months Ended
Jun. 30, 2018
Notes  
Note 11: Employee Benefits

NOTE 11:  Employee Benefits

 

401(k) Retirement Plan. The Bank has a 401(k) retirement plan that covers substantially all eligible employees. The Bank makes “safe harbor” matching contributions of up to 4% of eligible compensation, depending upon the percentage of eligible pay deferred into the plan by the employee. Additional profit-sharing contributions of 5% of eligible salary have been accrued for the plan year ended June 30, 2018, which the board of directors authorizes based on management recommendations and financial performance for fiscal 2018. Total 401(k) expense for fiscal 2018, 2017, and 2016 was $1.3 million, $877,000, and $834,000, respectively. At June 30, 2018, 401(k) plan participants held approximately 375,000 shares of the Company’s stock in the plan. Employee deferrals and safe harbor contributions are fully vested. Profit-sharing or other contributions vest over a period of five years.

 

 

 Management Recognition Plans (MRPs). The Bank adopted an MRP for the benefit of non-employee directors and two MRPs for officers and key employees (who may also be directors) in April 1994. During fiscal 2012, the Bank granted 6,072 MRP shares (split-adjusted) to employees. The shares granted were in the form of restricted stock vested at the rate of 20% of such shares per year. For fiscal 2017 and 2016, there were 1,214 shares vested each year; no shares vested in fiscal 2018. Compensation expense, in the amount of the fair market value of the common stock at the date of grant, was recognized pro-rata over the five years during which the shares vest. The MRP expense for fiscal 2017 and 2016 was $13,000 for each year; there was no expense attributable to the plan in fiscal 2018. At June 30, 2018, there was no unvested compensation expense related to the MRP, and no shares remained available for award.

 

 

2008 Equity Incentive Plan. The Company adopted an Equity Incentive Plan (EIP) in 2008, reserving for award 132,000 shares (split-adjusted). EIP shares were available for award to directors, officers, and employees of the Company and its affiliates by a committee of outside directors. The committee held the power to set vesting requirements for each award under the EIP. At the 2017 annual meeting, shareholders approved the 2017 Omnibus Incentive Plan, which provided that no further awards would be made under the EIP. During fiscal 2012, the Company awarded 73,928 shares (split-adjusted); during fiscal 2014, the Company awarded 24,000 shares (split-adjusted); during fiscal 2015, the Company awarded 8,000 shares (split-adjusted); during fiscal 2016, the Company awarded 3,750 shares; and during fiscal 2017, the Company awarded 13,125 shares. No awards were made under the plan in fiscal 2018. All EIP awards were in the form of either restricted stock vesting at the rate of 20% of such shares per year, or performance-based restricted stock vesting at up to of 20% of such shares per year, contingent on the achievement of specified profitability targets over a three-year period. During fiscal 2018, 2017, and 2016, there were 5,400, 21,200, and 19,786 EIP shares (split-adjusted) vested each year, respectively. Compensation expense, in the amount of the fair market value of the common stock at the date of grant, is recognized pro-rata over the five years during which the shares vest. The EIP expense for fiscal 2018, 2017, and 2016 was $165,000, $284,000, and $260,000, respectively. At June 30, 2018, unvested compensation expense related to the EIP was approximately $391,000.

 

 

 

 

2003 Stock Option Plan. The Company adopted a stock option plan in October 2003 (the 2003 Plan). Under the plan, the Company granted options to purchase 242,000 shares (split-adjusted) to employees and directors, of which, options to purchase 177,000 shares (split-adjusted) have been exercised, options to purchase 45,000 shares (split-adjusted) have been forfeited, and 20,000 remain outstanding. Under the 2003 Plan, exercised options may be issued from either authorized but unissued shares, or treasury shares. At the 2017 annual meeting, shareholders approved the 2017 Omnibus Incentive Plan, which provided that no further awards would be made under the 2003 Plan.

 

As of June 30, 2018, there was $11,000 in remaining unrecognized compensation expense related to nonvested stock options under the 2003 Plan, which will be recognized over the remaining weighted average vesting period. The aggregate intrinsic value of stock options outstanding at June 30, 2018, was $541,000, and the aggregate intrinsic value of stock options exercisable at June 30, 2018, was $455,000. During fiscal 2018, options to purchase 24,000 shares were exercised. The intrinsic value of these options, based on the Company’s closing stock price of $39.02, was $764,000. The intrinsic value of options vested in fiscal 2018, 2017, and 2016 was $43,000, $262,000, and $37,000, respectively.

 

2017 Omnibus Incentive Plan. The Company adopted an equity-based incentive plan in October 2017 (the 2017 Plan). Under the 2017 plan, the Company reserved for issuance 500,000 shares of common stock for awards to employees and directors, against which full value awards (stock-based awards other than stock options and stock appreciation rights) are to be counted on a 2.5-for-1 basis. The 2017 Plan authorized awards to be made to employees, officers, and directors by a committee of outside directors. The committee held the power to set vesting requirements for each award under the 2017 Plan. Under the 2017 Plan, stock awards and exercised options may be issued from either authorized but unissued shares, or treasury shares.

 

Under the 2017 Plan, options to purchase 13,500 shares have been issued to employees, of which none have been exercised or forfeited, and 13,500 remain outstanding. Under the 2017 Plan, exercised options may be issued from either authorized but unissued shares, or treasury shares. As of June 30, 2018, there was $123,000 in remaining unrecognized compensation expense related to nonvested stock options under the 2017 Plan, which will be recognized over the remaining weighted average vesting period. The aggregate intrinsic value of stock options outstanding at June 30, 2018, was $23,000, and no stock options under the 2017 Plan were exercisable at June 30, 2018. During fiscal 2018 no options to purchase shares vested or were exercised.

 

Full value awards totaling 22,000 shares were issued to employees and directors in fiscal 2018. All full value were in the form of either restricted stock vesting at the rate of 20% of such shares per year, or performance-based restricted stock vesting at up to of 20% of such shares per year, contingent on the achievement of specified profitability targets over a three-year period. No full value awards vested in fiscal 2018. Compensation expense, in the amount of the fair market value of the common stock at the date of grant, is recognized pro-rata over the five years during which the shares vest. Compensation expense for full value awards under the 2017 Plan for fiscal 2018 was $60,000. At June 30, 2018, unvested compensation expense related to full value awards under the 2017 Plan was approximately $713,000.

 

 

Changes in options outstanding under the 2003 Plan and the 2017 Plan were as follows:

 

 

 

2018

2017

2016

 

 

Weighted

 

Weighted

 

Weighted

 

 

 

Average

 

Average

 

Average

 

 

 

Price

Number

Price

Number

Price

Number

   Outstanding at beginning of year

 

 $              9.35

44,000

 $              8.74

           54,000

 $              8.28

           69,000

   Granted

 

37.31

             13,500  

                       -  

                       -  

                       -  

                       -  

   Exercised

 

7.18                 

          (24,000)

                 6.08

          (10,000)

                 6.38

          (15,000)

   Forfeited

 

                       -  

                       -  

                       -  

                       -  

                       -  

                       -  

   Outstanding at year-end

 

 $            22.18

             33,500

 $              9.35

             44,000

 $              8.74

             54,000

Options exercisable at year-end

 

 $            10.57

             16,000

 $              8.06

             38,000

 $              7.03

             44,000

 

 

The following is a summary of the assumptions used in the Black-Scholes pricing model in determining the fair values of options granted during fiscal year 2018. (No options were granted in fiscal 2017 or 2016.):

 

 

 

2018

2017

2016

Assumptions:

 

 

 

 

 

 

 

   Expected dividend yield

 

 

1.18%

 

-

 

-

   Expected volatility

 

 

20.42%

 

-

 

-

   Risk-free interest rate

 

 

2.54%

 

-

 

-

   Weighted-average expected life (years)

 

 

10.00

 

-

 

-

   Weighted average fair value of

      options granted during the year

 

 

$       10.14

 

-

 

-

 

The table below summarizes information about stock options outstanding under the 2003 Plan and 2017 Plan at June 30, 2018:

 

 

Options Outstanding

Options Exercisable

Weighted

 

 

 

 

Average

 

Weighted

 

Weighted

Remaining

 

Average

 

Average

Contractual

Number

Exercise

Number

Exercise

Life

Outstanding

Price

Exercisable

Price

 

 

 

 

 

18.5 mo.

             10,000

                 6.38

             10,000

                 6.38

74.3 mo.

             10,000

               17.55

               6,000

               17.55

114.6 mo.

             13,500

               37.31

                       -

                       -

 

 

v3.10.0.1
NOTE 12: Income Taxes
12 Months Ended
Jun. 30, 2018
Notes  
NOTE 12: Income Taxes

NOTE 12:  Income Taxes

The Company and its subsidiary files income tax returns in the U.S. Federal jurisdiction and various states. The Company is no longer subject to U.S. federal and state tax examinations by tax authorities for tax years ending June 30, 2014 and before.  The Company recognized no interest or penalties related to income taxes.

 

The components of net deferred tax assets are summarized as follows:

 

(dollars in thousands)

June 30, 2018

June 30, 2017

Deferred tax assets:

 

 

      Provision for losses on loans

 $                                      4,418

 $                          5,563

      Accrued compensation and benefits

                                            708

                             1,068

      Other-than-temporary impairment on             available for sale securities

                                                -

                                128

      NOL carry forwards acquired

                                            273

                                513

      Minimum Tax Credit

                                            130

                                130

      Unrealized loss on other real estate

                                            124

                                131

      Unrealized loss on available for sale securities

                                            730

                                     -

Losses and credits from LLC’s

                                         1,003

                                     -

Total deferred tax assets

                                         7,386

                             7,533

 

 

 

Deferred tax liabilities:

 

 

      Purchase accounting adjustments

                                            949

                             1,193

      Depreciation

                                         1,475

                             2,734

      FHLB stock dividends

                                            130

                                203

      Prepaid expenses

                                              98

                                213

      Unrealized gain on available for sale securities

                                                -

                                295

      Other

                                            327

                                991

Total deferred tax liabilities

                                         2,979

                             5,629

 

 

 

      Net deferred tax asset

 $                                      4,407

 $                          1,904

 

 

As of June 30, 2018, the Company had approximately $1.1 million and $2.5 million in federal and state net operating loss carryforwards, respectively, which were acquired in the July 2009 acquisition of Southern Bank of Commerce, the February 2014 acquisition of Citizens State Bankshares of Bald Knob, Inc. the August 2014 acquisition of Peoples Service Company, and the June 2017 acquisition of Tammcorp, Inc. (Capaha Bank). The amount reported is net of the IRC Sec. 382 limitation, or state equivalent, related to utilization of net operating loss carryforwards of acquired corporations. Unless otherwise utilized, the net operating losses will begin to expire in 2027.

 

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below: 

 

(dollars in thousands)

2018

2017

2016

Tax at statutory rate

 $                              8,074

 $                          7,565

 $                             7,536

Increase (reduction) in taxes       resulting from:

 

 

 

            Nontaxable municipal income

                                  (441)

                               (513)

                                 (567)

            State tax, net of Federal benefit

                                    553

                                215

                                   624

            Cash surrender value of                   Bank-owned life insurance

                                  (266)

                               (397)

                                 (325)

            Tax credit benefits

                                  (871)

                               (367)

                                 (286)

            Adjustment of deferred tax asset                   for enacted changes in tax laws

                                 1,124

                                   -  

                                     -  

            Other, net

                                  (370)

                               (441)

                                 (300)

Actual provision

 $                              7,803

 $                          6,062

 $                             6,682

 

 

For the year ended June 30, 2018, income tax expense at the statutory rate was calculated using a 28.1% annual effective tax rate (AETR), compared to 35.0% for the year ended June 30, 2017, as a result of the Tax Cuts and Jobs Act ("Tax Act") signed into law December 22, 2017. The Tax Act ultimately reduces the corporate Federal income tax rate for the Company from 35% to 21%, and for the current fiscal year ending June 30, 2018, the Company is administratively subject to a 28.1% AETR.  U. S. GAAP requires that the impact of the provisions of the Tax Act be accounted for in the period of enactment and the income tax effects of the Tax Act were recognized in the Company’s financial statements for the quarter ended December 31, 2017, and for the twelve months ended June 30, 2018.  The Tax Act is complex and requires significant detailed analysis.  During the preparation of the Company's June 30, 2018 income tax returns, additional adjustments related to enactment of the Tax Act may be identified.  We do not currently expect significant adjustments will be necessary, but any further adjustments identified will be recognized in accordance with guidance contained in Staff Accounting Bulletin No. 118 from the U. S. Securities and Exchange Commission.

 

Tax credit benefits are recognized under the flow-through method of accounting for investments in tax credits.

v3.10.0.1
Note 13: Accumulated Other Comprehensive Income (AOCI)
12 Months Ended
Jun. 30, 2018
Notes  
Note 13: Accumulated Other Comprehensive Income (AOCI)

NOTE 13:  Accumulated Other Comprehensive Income (AOCI)

 

The components of AOCI, included in stockholders’ equity, are as follows:

 

 

 June 30,

(dollars in thousands)

2018

2017

Net unrealized gain on securities available-for-sale

 $                  (3,041)

 $                      607

Net unrealized gain on securities available-for-sale

 

 

securities for which a portion of an other-than-temporary

 

 

impairment has been recognized in income

                            (1)

                         212

Unrealized gain from defined benefit pension plan

                          (29)

                           15

 

                     (3,071)

                         834

Tax effect

                         726

                        (307)

Net of tax amount

 $                  (2,345)

 $                      527

 

                Amounts reclassified from AOCI and the affected line items in the statements of income during the years ended June 30, 2018 and 2017, were as follows:

 

 

Amounts Reclassified From AOCI

 

(dollars in thousands)

2018

2017

 Affected Line Item in the Condensed Consolidated Statements of Income

Realized gain on securities available-for-sale

$                      334

$                           -

Net realized gains on sale of AFS securities

Amortization of defined benefit pension items:

                          (44)

                           13

Compensation and benefits (included in computation of net periodic pension costs)

Total reclassified amount before tax

                         290

                           13

 

Tax benefit

                           81

                             5

Provision for Income Tax

Total reclassification out of AOCI

$                      209

$                          8

Net Income (Loss)

 

 

v3.10.0.1
Note 14: Stockholders' Equity and Regulatory Capital
12 Months Ended
Jun. 30, 2018
Notes  
Note 14: Stockholders' Equity and Regulatory Capital

NOTE 14:  Stockholders’ Equity and Regulatory Capital

The Company and Bank are subject to various regulatory capital requirements administered by the Federal banking agencies.  Failure to meet minimum capital requirements can result in certain mandatory—and possibly additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the Company and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under U.S. GAAP, regulatory reporting requirements and regulatory capital standards.  The Company and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.  Furthermore, the Company and Bank’s regulators could require adjustments to regulatory capital not reflected in the condensed consolidated financial statements.

 

Quantitative measures established by regulatory capital standards to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total capital, Tier 1 capital (as defined), and common equity Tier 1 capital (as defined) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average total assets (as defined). Management believes, as of June 30, 2018 and 2017, that the Company and the Bank met all capital adequacy requirements to which they are subject.

 

In July 2013, the Federal banking agencies announced their approval of the final rule to implement the Basel III regulatory reforms, among other changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act. The approved rule included a new minimum ratio of common equity Tier 1 (CET1) capital of 4.5%, raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, and included a minimum leverage ratio of 4.0% for all banking institutions. Additionally, the rule created a capital conservation buffer of 2.5% of risk-weighted assets, and prohibited banking organizations from making distributions or discretionary bonus payments during any quarter if its eligible retained income is negative, if the capital conservation buffer is not maintained. This new capital conservation buffer requirement is be phased in beginning in January 2016 at 0.625% of risk-weighted assets and increasing each year until fully implemented in January 2019.  The enhanced capital requirements for banking organizations such as the Company and the Bank began January 1, 2015. Other changes included revised risk-weighting of some assets, stricter limitations on mortgage servicing assets and deferred tax assets, and replacement of the ratings-based approach to risk weight securities.

 

As of June 30, 2018, the most recent notification from the Federal banking agencies categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank’s category.

 

The tables below summarize the Company and Bank’s actual and required regulatory capital:

 

 

Actual

For Capital Adequacy Purposes

To Be Well Capitalized Under Prompt Corrective Action Provisions

As of June 30, 2018

Amount

Ratio

Amount

Ratio

Amount

Ratio

(dollars in thousands)

 

Total Capital (to Risk-Weighted Assets)

 

 

 

 

 

 

Consolidated

 $    222,133

13.53%

 $    131,335

8.00%

n/a

n/a

Southern Bank

       214,804

13.18%

       130,337

8.00%

       162,921

10.00%

Tier I Capital (to Risk-Weighted Assets)

 

 

 

 

 

 

Consolidated

       202,756

12.35%

         98,501

6.00%

n/a

n/a

Southern Bank

       195,427

12.00%

         97,753

6.00%

       130,337

8.00%

Tier I Capital (to Average Assets)

 

 

 

 

 

 

Consolidated

       202,756

10.97%

         73,932

4.00%

n/a

n/a

Southern Bank

       195,427

10.60%

         73,721

4.00%

         92,152

5.00%

Common Equity Tier I Capital (to Risk-Weighted Assets)

 

 

 

 

 

 

Consolidated

       188,416

11.48%

         73,876

4.50%

n/a

n/a

Southern Bank

       195,427

12.00%

         73,315

4.50%

       105,899

6.50%

 

 

Actual

For Capital Adequacy Purposes

To Be Well Capitalized Under Prompt Corrective Action Provisions

As of June 30, 2017

Amount

Ratio

Amount

Ratio

Amount

Ratio

(dollars in thousands)

 

Total Capital (to Risk-Weighted Assets)

 

 

 

 

 

 

Consolidated

 $    194,322

12.84%

 $    121,086

8.00%

n/a

n/a

Southern Bank

       183,906

12.15%

       121,118

8.00%

       151,397

10.00%

Tier I Capital (to Risk-Weighted Assets)

 

 

 

 

 

 

Consolidated

       177,679

11.74%

         90,815

6.00%

n/a

n/a

Southern Bank

       167,263

11.05%

         90,838

6.00%

       121,118

8.00%

Tier I Capital (to Average Assets)

 

 

 

 

 

 

Consolidated

       177,679

11.66%

         60,975

4.00%

n/a

n/a

Southern Bank

       167,263

10.98%

         60,949

4.00%

         76,187

5.00%

Common Equity Tier I Capital (to Risk-Weighted Assets)

 

 

 

 

 

 

Consolidated

       163,626

10.81%

         68,111

4.50%

n/a

n/a

Southern Bank

       167,263

11.05%

         68,129

4.50%

         98,408

6.50%

 

 

The Bank’s ability to pay dividends on its common stock to the Company is restricted to maintain adequate capital as shown in the above tables. Additionally, prior regulatory approval is required for the declaration of any dividends generally in excess of the sum of net income for that calendar year and retained net income for the preceding two calendar years. At June 30, 2018, approximately $34.6 million of the equity of the Bank was available for distribution as dividends to the Company without prior regulatory approval. 

 

v3.10.0.1
Note 15: Commitments and Credit Risk
12 Months Ended
Jun. 30, 2018
Notes  
Note 15: Commitments and Credit Risk

NOTE 15:  Commitments and Credit Risk

Standby Letters of Credit. In the normal course of business, the Company issues various financial standby, performance standby, and commercial letters of credit for its customers. As consideration for the letters of credit, the institution charges letter of credit fees based on the face amount of the letters and the creditworthiness of the counterparties. These letters of credit are stand­alone agreements, and are unrelated to any obligation the depositor has to the Company.

 

Standby letters of credit are irrevocable conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Financial standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. Performance standby letters of credit are issued to guarantee performance of certain customers under non-financial contractual obligations. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers.

 

The Company had total outstanding standby letters of credit amounting to $2.5 million at June 30, 2018, and $3.6 million at June 30, 2017, with terms ranging from 12 to 24 months. At June 30, 2018, the Company’s deferred revenue under standby letters of credit agreements was nominal.

 

                Off-balance-sheet and Credit Risk. The Company’s Consolidated Financial Statements do not reflect various financial instruments to extend credit to meet the financing needs of its customers.

 

These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. Lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Lines of credit generally have fixed expiration dates. Since a portion of the line may expire without being drawn upon, the total unused lines do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate. Management uses the same credit policies in granting lines of credit as it does for on balance sheet instruments.

 

The Company had $266.8 million in commitments to extend credit at June 30, 2018, and $251.9 million at June 30, 2017.

 

At June 30, 2018, total commitments to originate fixed-rate loans with terms in excess of one year were $42.0 million at rates ranging from 2.96% to 7.75%, with a weighted-average rate of 5.17%. Commitments to extend credit and standby letters of credit include exposure to some credit loss in the event of nonperformance of the customer. The Company’s policies for credit commitments and financial guarantees are the same as those for extension of credit that are recorded in the balance sheet. The commitments extend over varying periods of time with the majority being disbursed within a thirty-day period.

 

The Company originates collateralized commercial, real estate, and consumer loans to customers in Missouri, Arkansas and Illinois.  Although the Company has a diversified portfolio, loans aggregating $501.1 million at June 30, 2018, are secured by single and multi-family residential real estate generally located in the Company’s primary lending area. 

 

v3.10.0.1
Note 16: Earnings Per Share
12 Months Ended
Jun. 30, 2018
Notes  
Note 16: Earnings Per Share

NOTE 16:  Earnings Per Share

The following table sets forth the computations of basic and diluted earnings per common share:

 

 

Year Ended June 30,

(dollars in thousands except per share data)

2018

2017

2016

Net income

 $               20,929

 $               15,552

 $               14,848

Less: Effective dividend on preferred shares

                          -  

                          -  

                         85

Net income available to common stockholders

 $               20,929

 $               15,552

 $               14,763

 

 

 

 

  Denominator for basic earnings per share -

 

 

 

    Weighted-average shares outstanding

             8,734,334

             7,483,350

             7,430,170

    Effect of dilutive securities stock options or awards

                  11,188

                  27,530

                  28,589

  Denominator for diluted earnings per share

             8,745,522

             7,510,880

             7,458,759

 

 

 

 

Basic earnings per share available to common stockholders

 $                   2.40

 $                   2.08

 $                   1.99

Diluted earnings per share available to common stockholders

 $                   2.39

 $                   2.07

 $                   1.98

 

 

v3.10.0.1
Note 17: Acquisitions
12 Months Ended
Jun. 30, 2018
Notes  
Note 17: Acquisitions

NOTE 17: Acquisitions

 

On June 12, 2018 the Company announced the signing of an agreement and plan of merger whereby Gideon Bancshares Company (“Gideon”), and its wholly owned subsidiary, First Commercial Bank (“First Commercial”), will be acquired by the Company in a stock and cash transaction valued at approximately $23.2 million, (representing 97.5% of Gideons’ anticipated capital, as adjusted, at closing). At June 30, 2018, Gideon held consolidated assets of $226.7 million, loans, net, of $154.8 million, and deposits of $170.9 million. The transaction is expected to close in the fourth quarter of calendar year 2018, subject to satisfaction of customary closing conditions, including regulatory and shareholder approvals. The acquired financial institution is expected to be merged with and into Southern Bank shortly after or simultaneously with the acquisition of Gideon in the fourth quarter of calendar year 2018.  Through June 30, 2018, the Company incurred $75,000 of third-party acquisition-related costs. The expenses are included in noninterest expense in the Company's consolidated statement of income for the year ended June 30, 2018.

 

 

                On February 23, 2018, the Company completed its acquisition of Southern Missouri Bancshares, Inc. (“Bancshares”), and its wholly-owned subsidiary, Southern Missouri Bank of Marshfield (“SMB-Marshfield”), in a stock and cash transaction. The conversion of data systems took place on March 17, 2018. The Company acquired SMB-Marshfield primarily for the purpose of conducting commercial banking activities in markets where it believes the Company’s business model will perform well, and for the long-term value of its core deposit franchise. Through June 30, 2018, the Company incurred $708,000 of third-party acquisition-related costs with $683,000 being included in noninterest expense in the Company's consolidated statement of income for the year ended June 30, 2018, and $25,000 in the prior year end.  The goodwill of $4.4 million arising from the acquisition consists largely of synergies and economies of scale expected from combining the operations of the Bank and SMB-Marshfield. Total goodwill was assigned to the acquisition of the bank holding company.

 

 

The following table summarizes the consideration paid for Bancshares and SMB-Marshfield, and the amounts of assets acquired and liabilities assumed recognized at the acquisition date:

 

Southern Missouri Bank of Marshfield

 

Fair Value of Consideration Transferred

 

(dollars in thousands)

 

 

 

Cash

 $               3,860

Common stock, at fair value

                12,955

     Total consideration

 $             16,815

 

 

Recognized amounts of identifiable assets acquired

 

     and liabilities assumed

 

 

 

Cash and cash equivalents

 $               2,359

Interest bearing time deposits

                  1,450

Investment securities

                  5,557

Loans

                68,258

Premises and equipment

                  3,409

BOLI

                  2,271

Identifiable intangible assets

                  1,345

Miscellaneous other assets

                  1,897

 

 

Deposits

              (68,152)

FHLB Advances

                (5,344)

Miscellaneous other liabilities

                   (681)

     Total identifiable net assets

                12,369

          Goodwill

 $               4,446

 

 

 

                On June 16, 2017, the Company completed its acquisition of Tammcorp, Inc. (Tammcorp) and its subsidiary, Capaha Bank (Capaha) in a stock and cash transaction.  Capaha was merged into the Company’s bank subsidiary, Southern Bank, at acquisition. The Company acquired Capaha primarily for the purpose of conducting commercial banking activities in markets where it believes the Company’s business model will perform well, and for the long-term value of its core deposit franchise. The fair value of loans acquired is $152.2 million, all of which is expected to be collected.  Through June 30, 2018, the Company incurred $802,000 in third-party acquisition-related costs, and an additional $50,000 in additional compensation expenses. Expenses totaling $167,000 are included in noninterest expense in the Company’s consolidated statement of income for the year ended June 30, 2018, compared to $685,000 in the prior period. A note payable of $3.7 million was contractually required to be repaid on the date of acquisition. The goodwill of $4.1 million arising from the acquisition consists largely of synergies and economies of scale expected from combining the operations of the Bank and Capaha. Goodwill from this transaction was assigned to the acquisition of the bank holding company.

 

The following table summarizes the consideration paid for Tammcorp and Capaha, and the amounts of assets acquired and liabilities assumed recognized at the acquisition date:

 

Capaha Bank

 

Fair Value of Consideration Transferred

 

(dollars in thousands)

 

 

 

Cash

 $                    11,109

Common stock, at fair value

                       10,965

     Total consideration

 $                    22,074

 

 

Recognized amounts of identifiable assets acquired

 

     and liabilities assumed

 

 

 

Cash and cash equivalents

 $                      9,373

Interest bearing time deposits

                            747

Investment securities

                         9,104

Loans

                     152,169

Premises and equipment

                         7,520

BOLI

                         3,970

Identifiable intangible assets

                         4,100

Miscellaneous other assets

                         2,240

 

 

Deposits

                   (166,780)

Notes Payable

                       (3,650)

Miscellaneous other liabilities

                          (795)

     Total identifiable net assets

                       17,998

          Goodwill

 $                      4,076

 

 

 

v3.10.0.1
NOTE 18: Fair Value Measurements
12 Months Ended
Jun. 30, 2018
Notes  
NOTE 18: Fair Value Measurements

NOTE 18:  Fair Value Measurements

 

ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1 – Quoted prices in active markets for identical assets or liabilities

 

Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

 

Level 3 – Unobservable inputs supported by little or no market activity and significant to the fair value of the assets or liabilities

 

Recurring Measurements.  The following table presents the fair value measurements of assets  recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2018 and 2017:

 

 

Fair Value Measurements at June 30, 2018, Using:

 

 

Quoted Prices in Active Markets for Identical Assets

Significant Other Observable Inputs

Significant Unobservable Inputs

(dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

U.S. government sponsored enterprises (GSEs)

 $                      9,385

 $                             -

 $                 9,385

 $                         -

State and political subdivisions

                       41,612

                                -

                  41,612

                            -

Other securities

                         5,152

                                -

                    5,152

                            -

Mortgage-backed GSE residential

                       90,176

                                -

                  90,176

                            -

 

 

Fair Value Measurements at June 30, 2017, Using:

 

 

Quoted Prices in Active Markets for Identical Assets

Significant Other Observable Inputs

Significant Unobservable Inputs

(dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

U.S. government sponsored enterprises (GSEs)

 $                    10,438

 $                             -

 $               10,438

 $                         -

State and political subdivisions

                       49,978

                                -

                  49,978

                            -

Other securities

                         5,725

                                -

                    5,725

                            -

Mortgage-backed GSE residential

                       78,275

                                -

                  78,275

                            -

 

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.  There have been no significant changes in the valuation techniques during the year ended June 30, 2018.

 

Available-for-sale Securities.  When quoted market prices are available in an active market, securities are classified within Level 1.  If quoted market prices are not available, then fair values are estimated using pricing models, or quoted prices of securities with similar characteristics.  For these securities, our Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.   In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

 

Nonrecurring Measurements.  The following tables present the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the ASC 820 fair value hierarchy in which the fair value measurements fell at June 30, 2018 and 2017:

 

 

 

Fair Value Measurements at June 30, 2018, Using:

 

 

 

Quoted Prices in

 

 

 

 

 

Active Markets for

Significant Other

Significant

 

 

 

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

 

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

 $                      490

 $                                   -

 $                                       -

 $                             490

Foreclosed and repossessed assets held for sale

 

 $                   3,924

 $                                   -

 $                                       -

 $                          3,924

 

 

 

Fair Value Measurements at June 30, 2017, Using:

 

 

 

Quoted Prices in

 

 

 

 

 

Active Markets for

Significant Other

Significant

 

 

 

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

 

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

 

 

 

 

 

Foreclosed and repossessed assets held for sale

 

 $                   3,100

 $                                   -

 $                                       -

 $                          3,100

 

 

The following table presents gains and (losses) recognized on assets measured on a non-recurring basis for the years ended June 30, 2018 and 2017:

 

(dollars in thousands)

 

 

2018

2017

Impaired loans (collateral dependent)

 

 

 $                             (750)

 $                                     -  

Foreclosed and repossessed assets held for sale

 

 

                                (248)

                                    (619)

      Total (losses) gains on assets measured on a non-recurring basis

 

 $                             (998)

 $                                 (619)

 

The following is a description of valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarch.  For assets classified within Level 3 of fair value hierarchy, the process used to develop the reported fair value process is described below.

 

Impaired Loans (Collateral Dependent).  A collateral dependent loan is considered to be impaired when it is probable that all of the principal and interest due may not be collected according to its contractual terms.  Generally, when a collateral dependent loan is considered impaired, the amount of reserve required is measured based on the fair value of the underlying collateral. The Company makes such measurements on all material collateral dependent loans deemed impaired using the fair value of the collateral for collateral dependent loans. The fair value of collateral used by the Company is determined by obtaining an observable market price or by obtaining an appraised value from an independent, licensed or certified appraiser, using observable market data. This data includes information such as selling price of similar properties and capitalization rates of similar properties sold within the market, expected future cash flows or earnings of the subject property based on current market expectations, and other relevant factors. In addition, management applies selling and other discounts to the underlying collateral value to determine the fair value. If an appraised value is not available, the fair value of the collateral dependent impaired loan is determined by an adjusted appraised value including unobservable cash flows.

 

On a quarterly basis, loans classified as special mention, substandard, doubtful, or loss are evaluated including the loan officer’s review of the collateral and its current condition, the Company’s knowledge of the current economic environment in the market where the collateral is located, and the Company’s recent experience with real estate in the area. The date of the appraisal is also considered in conjunction with the economic environment and any decline in the real estate market since the appraisal was obtained.  For all loan types, updated appraisals are obtained if considered necessary.  In instances where the economic environment has worsened and/or the real estate market declined since the last appraisal, a higher distressed sale discount would be applied to the appraised value.

 

The Company records collateral dependent impaired loans based on nonrecurring Level 3 inputs.  If a collateral dependent loan’s fair value, as estimated by the Company, is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a specific reserve as part of the allowance for loan losses.

 

Foreclosed and Repossessed Assets Held for Sale.  Foreclosed and repossessed assets held for sale are valued at the time the loan is foreclosed upon or collateral is repossessed and the asset is transferred to foreclosed or repossessed assets held for sale. The value of the asset is based on third party or internal appraisals, less estimated costs to sell and appropriate discounts, if any. The appraisals are generally discounted based on current and expected market conditions that may impact the sale or value of the asset and management’s knowledge and experience with similar assets. Such discounts typically may be significant and result in a Level 3 classification of the inputs for determining fair value of these assets. Foreclosed and repossessed assets held for sale are continually evaluated for additional impairment and are adjusted accordingly if impairment is identified.

 

 

Unobservable (Level 3) Inputs.  The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.

 

 

(dollars in thousands)

 

Fair value at June 30, 2018

Valuation technique

Unobservable inputs

Range of inputs applied

Weighted-average inputs applied

Nonrecurring Measurements

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

 $                      490

Internal Valuation

Discount to reflect realizable value

n/a

 

Foreclosed and repossessed assets

 

$                   3,924

Third party appraisal

Marketability discount

0.0% - 65.9%

32.3%

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Fair value at June 30, 2017

Valuation technique

Unobservable inputs

Range of inputs applied

Weighted-average inputs applied

Nonrecurring Measurements

 

 

 

 

 

 

Foreclosed and repossessed assets

 

   $    3,100

Third party appraisal

Marketability discount

0.0% - 66.4%

40.6%

 

 

Fair Value of Financial Instruments. The following table presents estimated fair values of the Company’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fell at June 30, 2018 and 2017:

 

 

 

 

June 30, 2018

 

 

 

Quoted Prices

 

 

 

 

 

in Active

 

Significant

 

 

 

Markets for

Significant Other

Unobservable

 

 

Carrying

Identical Assets

Observable Inputs

Inputs

(dollars in thousands)

 

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets

 

 

 

 

 

      Cash and cash equivalents

 

 $             26,326

 $             26,326

 $                      -

 $                      -

      Interest-bearing time deposits

 

                  1,953

                         -

                  1,953

                         -

      Stock in FHLB

 

                  5,661

                         -

                  5,661

                         -

      Stock in Federal Reserve Bank of St. Louis

 

                  3,566

                         -

                  3,566

                         -

      Loans receivable, net

 

           1,563,380

                         -

                         -

           1,556,466

      Accrued interest receivable

 

                  7,992

                         -

                  7,992

                         -

Financial liabilities

 

 

 

 

 

      Deposits

 

           1,579,902

           1,046,491

                         -

              529,297

      Securities sold under agreements to          repurchase

 

                  3,267

                         -

                  3,267

                         -

      Advances from FHLB

 

                76,652

                66,550

                10,110

                         -

      Note Payable

 

                  3,000

                         -

                         -

                  3,000

      Accrued interest payable

 

                  1,206

                         -

                  1,206

                         -

      Subordinated debt

 

                14,945

                         -

                         -

                14,382

Unrecognized financial instruments (net of contract amount)

 

 

 

 

 

      Commitments to originate loans

 

                         -

                         -

                         -

                         -

      Letters of credit

 

                         -

                         -

                         -

                         -

      Lines of credit

 

                         -

                         -

                         -

                         -

 

 

 

June 30, 2017

 

 

 

Quoted Prices

 

 

 

 

 

in Active

 

Significant

 

 

 

Markets for

Significant Other

Unobservable

 

 

Carrying

Identical Assets

Observable Inputs

Inputs

(dollars in thousands)

 

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets

 

 

 

 

 

      Cash and cash equivalents

 

 $             30,786

 $             30,786

 $                      -

 $                      -

      Interest-bearing time deposits

 

                     747

                         -

                     747

                         -

      Stock in FHLB

 

                  3,547

                         -

                  3,547

                         -

      Stock in Federal Reserve Bank of St. Louis

 

                  2,357

                         -

                  2,357

                         -

      Loans receivable, net

 

           1,397,730

                         -

                         -

           1,394,164

      Accrued interest receivable

 

                  6,769

                         -

                  6,769

                         -

Financial liabilities

 

 

 

 

 

      Deposits

 

           1,455,597

              918,553

                         -

              536,266

      Securities sold under agreements to          repurchase

 

                10,212

                         -

                10,212

                         -

      Advances from FHLB

 

                43,637

                20,000

                23,781

                         -

      Note Payable

 

                  3,000

                         -

                         -

                  3,000

      Accrued interest payable

 

                     918

                         -

                     918

                         -

      Subordinated debt

 

                14,848

                         -

                         -

                11,984

Unrecognized financial instruments (net of contract amount)

 

 

 

 

 

 

      Commitments to originate loans

 

                         -

                         -

                         -

                         -

 

      Letters of credit

 

                         -

                         -

                         -

                         -

 

      Lines of credit

 

                         -

                         -

                         -

                         -

 

 

 

The following methods and assumptions were used in estimating the fair values of financial instruments:

 

Cash and cash equivalents, interest-bearing time deposits, accrued interest receivable, and accrued interest payable are valued at their carrying amounts, which approximates book value.  Stock in FHLB and the Federal Reserve Bank of St. Louis is valued at cost, which approximates fair value.  Fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  Loans with similar characteristics are aggregated for purposes of the calculations.  The carrying amounts of accrued interest approximate their fair values.

 

The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.  Non-maturity deposits and securities sold under agreements are valued at their carrying value, which approximates fair value.  Fair value of advances from the FHLB is estimated by discounting maturities using an estimate of the current market for similar instruments.  The fair value of subordinated debt is estimated using rates currently available to the Company for debt with similar terms and maturities.  The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.  For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and committed rates.  The fair value of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.

 

v3.10.0.1
Note 19: Significant Estimates
12 Months Ended
Jun. 30, 2018
Notes  
Note 19: Significant Estimates

NOTE 19:  Significant Estimates

 

Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for loan losses are described in Note 1.

 

v3.10.0.1
NOTE 20: Condensed Parent Company Only Financial Statements
12 Months Ended
Jun. 30, 2018
Notes  
NOTE 20: Condensed Parent Company Only Financial Statements

NOTE 20:  Condensed Parent Company Only Financial Statements

 

The following condensed balance sheets, statements of income and comprehensive income and cash flows for Southern Missouri Bancorp, Inc. should be read in conjunction with the consolidated financial statements and the notes thereto:

 

(dollars in thousands)

 

June 30,

Condensed Balance Sheets

 

2018

2017

Assets

 

 

 

Cash and cash equivalents

 

 $                   8,383

 $                    10,856

Other assets

 

                    13,434

                         8,991

Investment in common stock of Bank

 

                  197,863

                     172,199

 

TOTAL ASSETS

 $               219,680

 $                  192,046

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

Accrued expenses and other liabilities

 

 $                   4,041

 $                      4,115

Subordinated debt

 

                    14,945

                       14,848

 

TOTAL LIABILITIES

                    18,986

                       18,963

Stockholders' equity

 

                  200,694

                     173,083

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 $               219,680

 $                  192,046

 

 

 

 

 

(dollars in thousands)

 

Year ended June 30,

Condensed Statements of Income

 

2018

2017

2016

Interest income

 

 $                        20

 $                           17

 $                       14

Interest expense

 

                         887

                            661

                        568

   Net interest expense

 

                       (867)

                          (644)

                       (554)

Dividends from Bank

 

                      6,000

                         4,000

                   23,600

Operating expenses

 

                         940

                            955

                        294

Income before income taxes and

 

 

 

 

   equity in undistributed income of the Bank

 

                      4,193

                         2,401

                   22,752

Income tax benefit

 

                         437

                            455

                        325

Income before equity in undistributed

 

 

 

 

   income of the Bank

 

                      4,630

                         2,856

                   23,077

Equity in undistributed income of the Bank

 

                    16,299

                       12,696

                    (8,229)

 

NET INCOME

 $                 20,929

 $                    15,552

 $                14,848

 

COMPREHENSIVE INCOME

 $                 18,057

 $                    14,417

 $                15,649

 

 

 

 

(dollars in thousands)

 

Year ended June 30,

Condensed Statements of Cash Flow

 

2018

2017

2016

Cash Flows from operating activities:

 

 

 

 

Net income

 

 $                 20,929

 $                    15,552

 $                14,848

Changes in:

 

 

 

 

Equity in undistributed income of the Bank

                  (16,299)

                     (12,696)

                     8,229

Other adjustments, net

 

                           40

                            412

                        401

NET CASH PROVIDED BY OPERATING ACTIVITES

                      4,670

                         3,268

                   23,478

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Proceeds from sale of real estate

 

                           -  

                              -  

                     2,407

Investments in Bank subsidiaries

 

                    (3,488)

                     (11,062)

                           -  

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

                    (3,488)

                     (11,062)

                     2,407

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

Dividends on preferred stock

 

                           -  

                              -  

                       (135)

Dividends on common stock

 

                    (3,827)

                       (2,981)

                    (2,675)

Exercise of stock options

 

                         172

                              61

                          99

Redemption of preferred stock

 

                           -  

                              -  

                  (20,000)

Proceeds from issuance of common stock

                           -  

                       24,144

                           -  

Proceeds from issuance of long term debt

                           -  

                       15,000

                           -  

Repayments of long term debt

 

                           -  

                     (15,650)

                           -  

Injection of capital to subsidiary

 

                           -  

                       (6,000)

                           -  

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

                    (3,655)

                       14,574

                  (22,711)

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

                    (2,473)

                         6,780

                     3,174

Cash and cash equivalents at beginning of year

 

                    10,856

                         4,076

                        902

CASH AND CASH EQUIVALENTS AT END OF YEAR

 $                   8,383

 $                    10,856

 $                  4,076

 

 

v3.10.0.1
NOTE 21: Quarterly Financial Data (Unaudited)
12 Months Ended
Jun. 30, 2018
Notes  
NOTE 21: Quarterly Financial Data (Unaudited)

NOTE 21:  Quarterly Financial Data (Unaudited)

 

Quarterly operating data is summarized as follows (in thousands):

 

 

June 30, 2018

(dollars in thousands)

First Quarter

Second Quarter

Third Quarter

Fourth Quarter

 

 

 

 

 

Interest income

 $             18,411

 $             19,231

 $             19,385

 $             20,147

Interest expense

                  3,308

                  3,528

                  3,710

                  4,245

 

 

 

 

 

Net interest income

                15,103

                15,703

                15,675

                15,902

 

 

 

 

 

Provision for loan losses

                     868

                     642

                     550

                     987

Noninterest income

                  3,271

                  3,174

                  3,870

                  3,556

Noninterest expense

                10,755

                10,519

                11,927

                11,274

Income before income taxes

                  6,751

                  7,716

                  7,068

                  7,197

Income tax expense

                  1,889

                  2,546

                  1,810

                  1,558

NET INCOME

 $               4,862

 $               5,170

 $               5,258

 $               5,639

 

 

June 30, 2017

(dollars in thousands)

First Quarter

Second Quarter

Third Quarter

Fourth Quarter

 

 

 

 

 

Interest income

 $             15,105

 $             15,083

 $             14,955

 $             16,345

Interest expense

                  2,529

                  2,510

                  2,523

                  2,804

 

 

 

 

 

Net interest income

                12,576

                12,573

                12,432

                13,541

 

 

 

 

 

Provision for loan losses

                     925

                     656

                     376

                     383

Noninterest income

                  2,575

                  2,700

                  2,925

                  2,884

Noninterest expense

                  9,159

                  8,706

                  9,564

                10,823

Income before income taxes

                  5,067

                  5,911

                  5,417

                  5,219

Income tax expense

                  1,358

                  1,735

                  1,463

                  1,506

NET INCOME

 $               3,709

 $               4,176

 $               3,954

 $               3,713

 

 

June 30, 2016

(dollars in thousands)

First Quarter

Second Quarter

Third Quarter

Fourth Quarter

 

 

 

 

 

Interest income

 $             13,972

 $             14,235

 $             13,849

 $             14,261

Interest expense

                  2,266

                  2,335

                  2,341

                  2,423

 

 

 

 

 

Net interest income

                11,706

                11,900

                11,508

                11,838

 

 

 

 

 

Provision for loan losses

                     618

                     496

                     563

                     817

Noninterest income

                  2,202

                  2,791

                  2,178

                  2,587

Noninterest expense

                  7,990

                  8,166

                  8,257

                  8,273

Income before income taxes

                  5,300

                  6,029

                  4,866

                  5,335

Income tax expense

                  1,665

                  1,820

                  1,544

                  1,653

NET INCOME

 $               3,635

 $               4,209

 $               3,322

 $               3,682

 

 

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Business Description and Basis of Presentation (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Business Description and Basis of Presentation

Organization. Southern Missouri Bancorp, Inc., a Missouri corporation (the Company) was organized in 1994 and is the parent company of Southern Bank (the Bank). Substantially all of the Company’s consolidated revenues are derived from the operations of the Bank, and the Bank represents substantially all of the Company’s consolidated assets and liabilities.  SB Real Estate Investments, LLC is a wholly owned subsidiary of the Bank formed to hold Southern Bank Real Estate Investments, LLC.  Southern Bank Real Estate Investments, LLC is a real estate investment trust (REIT) which is controlled by the investment subsidiary, which has other preferred shareholders in order to meet the requirements to be a REIT.  At June 30, 2018, assets of the REIT were approximately $608 million, and consisted primarily of loan participations acquired from the Bank.

 

The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

 

Basis of Financial Statement Presentation. The financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and general practices within the banking industry. In the normal course of business, the Company encounters two significant types of risk: economic and regulatory. Economic risk is comprised of interest rate risk, credit risk, and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities reprice on a different basis than its interest-earning assets. Credit risk is the risk of default on the Company’s investment or loan portfolios resulting from the borrowers’ inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of the investment portfolio, collateral underlying loans receivable, and the value of the Company’s investments in real estate.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Principles of Consolidation Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Principles of Consolidation Policy

Principles of Consolidation. The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, the Bank. All significant intercompany accounts and transactions have been eliminated.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Use of Estimates Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Use of Estimates Policy

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, estimated fair values of purchased loans, other-than-temporary impairments (OTTI), and fair value of financial instruments.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Cash and Cash Equivalents, Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Cash and Cash Equivalents, Policy

Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents includes cash, due from depository institutions and interest-bearing deposits in other depository institutions with original maturities of three months or less. Interest-bearing deposits in other depository institutions were $3.4 million and $6.7 million at June 30, 2018 and 2017, respectively. The deposits are held in various commercial banks in amounts not exceeding the FDIC’s deposit insurance limits, as well as at the Federal Reserve and the Federal Home Loan Bank of Des Moines and Chicago.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Interest Bearing Time Deposits Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Interest Bearing Time Deposits Policy

Interest-bearing Time Deposits. Interest-bearing deposits in banks mature within seven years and are carried at cost.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Marketable Securities, Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Marketable Securities, Policy

Available for Sale Securities. Available for sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses, net of tax, are reported in accumulated other comprehensive income (loss), a component of stockholders’ equity. All securities have been classified as available for sale.

 

Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

 

The Company does not invest in collateralized mortgage obligations that are considered high risk.

 

When the Company does not intend to sell a debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income.  As a result of this guidance, the Company’s consolidated balance sheet for the dates presented reflects the full impairment (that is, the difference between the security’s amortized cost basis and fair value) on debt securities that the Company intends to sell or would more likely than not be required to sell before the expected recovery of the amortized cost basis. For available-for-sale debt securities that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive income. The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Federal Reserve Bank and Federal Home Loan Bank Stock Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Federal Reserve Bank and Federal Home Loan Bank Stock Policy

Federal Reserve Bank and Federal Home Loan Bank Stock. The Bank is a member of the Federal Reserve and the Federal Home Loan Bank (FHLB) systems. Capital stock of the Federal Reserve and the FHLB is a required investment based upon a predetermined formula and is carried at cost.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Loans Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Loans Policy

Loans. Loans are generally stated at unpaid principal balances, less the allowance for loan losses and net deferred loan origination fees.

 

Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated.

 

The allowance for losses on loans represents management’s best estimate of losses probable in the existing loan portfolio. The allowance for losses on loans is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received. The provision for losses on loans is determined based on management’s assessment of several factors: reviews and evaluations of specific loans, changes in the nature and volume of the loan portfolio, current economic conditions and the related impact on specific borrowers and industry groups, historical loan loss experience, the level of classified and nonperforming loans, and the results of regulatory examinations.

 

Loans are considered impaired if, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Depending on a particular loan’s circumstances, we measure impairment of a loan based upon either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. Valuation allowances are established for collateral-dependent impaired loans for the difference between the loan amount and fair value of collateral less estimated selling costs. For impaired loans that are not collateral dependent, a valuation allowance is established for the difference between the loan amount and the present value of expected future cash flows discounted at the historical effective interest rate or the observable market price of the loan. Impairment losses are recognized through an increase in the required allowance for loan losses. Cash receipts on loans deemed impaired are recorded based on the loan’s separate status as a nonaccrual loan or an accrual status loan.

 

Some loans are accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. For these loans (“purchased credit impaired loans”), the Company recorded a fair value discount and began carrying them at book value less their face amount (see Note 4). For these loans, we determined the contractual amount and timing of undiscounted principal and interest payments (the “undiscounted contractual cash flows”), and estimated the amount and timing of undiscounted expected principal and interest payments, including expected prepayments (the “undiscounted expected cash flows”). Under acquired impaired loan accounting, the difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference is an estimate of the loss exposure of principal and interest related to the purchased credit impaired loans, and the amount is subject to change over time based on the performance of the loans. The carrying value of purchased credit impaired loans is initially determined as the discounted expected cash flows. The excess of expected cash flows at acquisition over the initial fair value of the purchased credit impaired loans is referred to as the “accretable yield” and is recorded as interest income over the estimated life of the acquired loans using the level-yield method, if the timing and amount of the future cash flows is reasonably estimable. The carrying value of purchased credit impaired loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income. Subsequent to acquisition, the Company evaluates the purchased credit impaired loans on a quarterly basis. Increases in expected cash flows compared to those previously estimated increase the accretable yield and are recognized as interest income prospectively. Decreases in expected cash flows compared to those previously estimated decrease the accretable yield and may result in the establishment of an allowance for loan losses and a provision for loan losses. Purchased credit impaired loans are generally considered accruing and performing loans, as the loans accrete interest income over the estimated life of the loan when expected cash flows are reasonably estimable. Accordingly, purchased credit impaired loans that are contractually past due are still considered to be accruing and performing as long as there is an expectation that the estimated cash flows will be received. If the timing and amount of cash flows is not reasonably estimable, the loans may be classified as nonaccrual loans.

 

Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Foreclosed Real Estate Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Foreclosed Real Estate Policy

Foreclosed Real Estate. Real estate acquired by foreclosure or by deed in lieu of foreclosure is initially recorded at fair value less estimated selling costs. Costs for development and improvement of the property are capitalized.

 

Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs.

 

Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Property, Plant and Equipment, Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Property, Plant and Equipment, Policy

Premises and Equipment. Premises and equipment are stated at cost less accumulated depreciation and include expenditures for major betterments and renewals. Maintenance, repairs, and minor renewals are expensed as incurred. When property is retired or sold, the retired asset and related accumulated depreciation are removed from the accounts and the resulting gain or loss taken into income. The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, the impairment loss recognized is measured by the amount by which the carrying amount exceeds the fair value of the assets.

 

Depreciation is computed by use of straight-line and accelerated methods over the estimated useful lives of the assets. Estimated lives are generally seven to forty years for premises, three to seven years for equipment, and three years for software.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Life Insurance, Corporate or Bank Owned (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Life Insurance, Corporate or Bank Owned

Bank Owned Life Insurance. Bank owned life insurance policies are reflected in the consolidated balance sheets at the estimated cash surrender value.  Changes in the cash surrender value of these policies, as well as a portion of the insurance proceeds received, are recorded in noninterest income in the consolidated statements of income.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Intangible Assets, Finite-Lived, Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Intangible Assets, Finite-Lived, Policy

Intangible Assets. The Company’s intangible assets at June 30, 2018 included gross core deposit intangibles of $10.6 million with $5.2 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and FHLB mortgage servicing rights of $1.5 million. At June 30, 2017, the Company’s intangible assets included gross core deposit intangibles of $9.2 million with $3.8 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and FHLB mortgage servicing rights of $1.3 million.   The Company’s core deposit intangible assets are being amortized using the straight line method, over periods ranging from five to seven years, with amortization expense expected to be approximately $1.3 million in fiscal 2019, $1.2 million in fiscal 2020, $716,000 in fiscal 2021, $674,000 in fiscal 2022, and $802,000 thereafter.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Goodwill Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Goodwill Policy

Goodwill. The Company’s goodwill is evaluated annually for impairment or more frequently if impairment indicators are present.  A qualitative assessment is performed to determine whether the existence of events or circumstances leads to a determination that it is more likely than not the fair value is less than the carrying amount, including goodwill.  If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment.  If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value.  Subsequent increases in goodwill value are not recognized in the financial statements.  As of June 30, 2018 and 2017, there was no impairment indicated.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Income Tax, Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Income Tax, Policy

Income Taxes. The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

 

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to the management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

 

The Company recognizes interest and penalties on income taxes as a component of income tax expense.

 

The Company files consolidated income tax returns with its subsidiary.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Share-based Compensation, Option and Incentive Plans Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Share-based Compensation, Option and Incentive Plans Policy

Incentive Plan. The Company accounts for its Management and Recognition Plan (MRP) and Equity Incentive Plan (EIP) in accordance with ASC 718, “Share-Based Payment.”  Compensation expense is based on the market price of the Company’s stock on the date the shares are granted and is recorded over the vesting period. The difference between the grant-date fair value and the fair value on the date the shares are considered earned represents a tax benefit to the Company that is recorded as an adjustment to income tax expense.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Outside Directors' Retirement Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Outside Directors' Retirement Policy

Outside Directors’ Retirement. The Bank adopted a directors’ retirement plan in April 1994 for outside directors. The directors’ retirement plan provides that each non-employee director (participant) shall receive, upon termination of service on the Board on or after age 60, other than termination for cause, a benefit in equal annual installments over a five year period. The benefit will be based upon the product of the participant’s vesting percentage and the total Board fees paid to the participant during the calendar year preceding termination of service on the Board. The vesting percentage shall be determined based upon the participant’s years of service on the Board, whether before or after the reorganization date.

 

In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the participant’s beneficiary. No benefits shall be payable to anyone other than the beneficiary, and shall terminate on the death of the beneficiary.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Stock Options Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Stock Options Policy

Stock Options. Compensation cost is measured based on the grant-date fair value of the equity instruments issued, and recognized over the vesting period during which an employee provides service in exchange for the award.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Earnings Per Share, Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Earnings Per Share, Policy

Earnings Per Share. Basic earnings per share available to common stockholders is computed using the weighted-average number of common shares outstanding. Diluted earnings per share available to common stockholders includes the effect of all weighted-average dilutive potential common shares (stock options and warrants) outstanding during each year.  All per share data has been restated to reflect the two-for-one common stock split in the form of a 100% common stock dividend paid on January 30, 2015.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Comprehensive Income, Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Comprehensive Income, Policy

Comprehensive Income. Comprehensive income consists of net income and other comprehensive income, net of applicable income taxes. Other comprehensive income includes unrealized appreciation (depreciation) on available-for-sale securities, unrealized appreciation (depreciation) on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income, and changes in the funded status of defined benefit pension plans.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Transfers Between Fair Value Hierarchy Levels. (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Transfers Between Fair Value Hierarchy Levels.

Transfers Between Fair Value Hierarchy Levels.  Transfers in and out of Level 1 (quoted market prices), Level 2 (other significant observable inputs) and Level 3 (significant unobservable inputs) are recognized on the period ending date.

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: The Following Paragraphs Summarize The Impact of New Accounting Pronouncements (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
The Following Paragraphs Summarize The Impact of New Accounting Pronouncements:

The following paragraphs summarize the impact of new accounting pronouncements:

 

In February 2018, the FASB issued ASU 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220):  Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.  This ASU provides financial statement preparers with an option to reclassify stranded tax effects within AOCI to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act (or portion thereof) are recorded. This standard is effective for all organizations for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Company elected to early adopt ASU 2018-02 and, as a result, reclassified $65,497 from accumulated other comprehensive income to retained earnings as of December 31, 2017. 

 

In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Subtopic 718): Scope of Modification Accounting.  The amendments in ASU 2017-09 provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718.  Under the new guidance, an entity should account for the effects of a modification unless all of the following are the same immediately before and after the change: (1) the fair value of the modified award, (2) the vesting conditions of the modified award, and (3) the classification of the modified award as either an equity or liability instrument.  ASU 2017-09 is effective for the fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, and should be applied prospectively to awards modified on or after the adoption date.  Management does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.

 

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash payments.  The Update provides guidance on how certain cash receipts and payments are presented and classified in the statement of cash flows, with the objective of reducing the diversity in practice.  The Update addresses eight specific cash flow issues.  For public companies, the ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, and should be applied retrospectively.  Management is evaluating the impact of the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326).  The Update amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The Update affects loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, and any other financial assets not excluded from the scope that have the contractual right to receive cash.  For public companies, the ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years.  Early adoption is available beginning after December 15, 2018, including interim periods within those fiscal years. Adoption will be applied on a modified retrospective basis, through a cumulative-effect adjustment to retained earnings. Management is evaluating the impact, if any, this new guidance will have on the Company’s consolidated financial statements, but cannot yet reasonably estimate the impact of adoption.  The Company has formed a working group of key personnel responsible for the allowance for loan losses estimate and has initiated its evaluation of the data and systems requirements of adoption of the Update.  The group has determined that purchasing third party software will be the most effective method to comply with the requirements, and has evaluated several outside vendors.  The group provided a recommendation to purchase Sageworks software, which was approved by the Board, and purchased in June 2018.  Loan data files as of June 30, 2018 have been imported into the testing environment within the Sageworks software, with sample testing expected to be complete by the end of the first quarter of fiscal 2019, and a goal to run parallel calculations by the end of the second quarter of fiscal 2019.   

 

In February 2016, the FASB issued ASU 2016-02, “Leases,” to revise the accounting related to lease accounting.  Under the new guidance, a lessee is required to record a right-of-use (ROU) asset and a lease liability on the balance sheet for all leases with terms longer than 12 months.   The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.  Adoption of the standard requires the use of a modified retrospective transition approach for all periods presented at the time of adoption.  Management is evaluating the impact of the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.

 

In January 2016, the FASB issued ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities,” to generally require equity investments be measured at fair value with changes in fair value recognized in net income, simplify the impairment assessment of equity investments without readily-determinable fair value, and change disclosure and presentation requirements regarding financial instruments and other comprehensive income, and clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. In February 2018, the FASB issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments – Overall (Subtopic 825-10).  The amendments in ASU 2018-03 make technical corrections to certain aspects of ASU 2016-01 on recognition of financial assets and financial liabilities.  For public entities, the guidance in ASU 2016-01 and amendments in ASU 2018-03 are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Management is evaluating the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.

 

In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606):  Deferral of the Effective Date, which deferred the effective date of ASU 2014-09.  In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606): Summary and Amendments that Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs—Contracts with Customers (Subtopic 340-40). The guidance in ASU 2014-09 supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the industry topics of the codification.  In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, to clarify two aspects of Topic 606- performance obligations and the licensing implementation guidance.  Neither of the two updates changed the core principle of the guidance in Topic 606.  In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606), to provide narrow-scope improvements and practical expedients to ASU 2015-14.  For public companies, the original Update was to be effective for interim and annual periods beginning after December 15, 2016.  The current ASU states that the provisions of ASU 2014-09 should be applied to annual reporting periods, including interim periods, beginning after December 15, 2017.  The Company does not expect the new standard to result in a material change to our accounting for revenue because the majority of our financial instruments are not within the scope of Topic 606, however, it may result in new disclosure requirements.

v3.10.0.1
Note 2: Available-for-sale Securities: Securities Pledged as Collateral Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Securities Pledged as Collateral Policy

The carrying value of investment and mortgage-backed securities pledged as collateral to secure public deposits and securities sold under agreements to repurchase amounted to $124.2 million and $114.1 million at June 30, 2018 and 2017, respectively.  The securities pledged consist of marketable securities, including $8.4 million and $6.5 million of U.S. Government and Federal Agency Obligations, $39.8 million and $50.5 million of Mortgage-Backed Securities, $41.5 million and $19.9 million of Collateralized Mortgage Obligations, $34.2 million and $36.8 million of State and Political Subdivisions Obligations, and $300,000 and $400,000 of Other Securities at June 30, 2018 and 2017, respectively.

 

Gains of $491,500 and losses of $157,105 were recognized from sales of available-for-sale securities in 2018.  There were no sales of available-for-sale securities in 2017.

 

The Company did not hold any securities of a single issuer, payable from and secured by the same source of revenue or taxing authority, the book value of which exceeded 10% of stockholders’ equity at June 30, 2018.

 

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at June 30, 2018, was $124.9 million, which is approximately 85.4% of the Company’s available for sale investment portfolio, as compared to $52.3 million or approximately 36.2% of the Company’s available for sale investment portfolio at June 30, 2017.   Except as discussed below, management believes the declines in fair value for these securities to be temporary.

v3.10.0.1
Note 2: Available-for-sale Securities: Other Securities Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Other Securities Policy

Other securities.  At June 30, 2018, there were 2 pooled trust preferred securities with an estimated fair value of $795,000 and unrealized losses of $176,000 in a continuous unrealized loss position for twelve months or more. These unrealized losses were primarily due to the long-term nature of the pooled trust preferred securities and a reduced demand for these securities, and concerns regarding the financial institutions that issued the underlying trust preferred securities. Rules adopted by the federal banking agencies in December 2013 to implement Section 619 of the Dodd-Frank Act (the “Volcker Rule”) generally prohibit banking entities from engaging in proprietary trading and from investing in, sponsoring, or having certain relationships with a hedge fund or private equity fund. The pooled trust preferred securities owned by the Company were included in a January 2014 listing of securities which the agencies considered to be grandfathered with regard to these prohibitions; as such, banking entities are permitted to retain their interest in these securities, provided the interest was acquired on or before December 10, 2013, unless acquired pursuant to a merger or acquisition.

 

The June 30, 2018, cash flow analysis for these two securities indicated it is probable the Company will receive all contracted principal and related interest projected. The cash flow analysis used in making this determination was based on anticipated default, recovery, and prepayment rates, and the resulting cash flows were discounted based on the yield spread anticipated at the time the securities were purchased. Other inputs include the actual collateral attributes, which include credit ratings and other performance indicators of the underlying financial institutions, including profitability, capital ratios, and asset quality. Assumptions for these two securities included prepayments averaging 1.4 percent, annually, annual defaults averaging 65 basis points, and a recovery rate averaging 6.5 percent of gross defaults, lagged two years.

 

One of these two securities has continued to receive cash interest payments in full since our purchase; the other security received principal-in-kind (PIK), in lieu of cash interest, for a period of time following the recession and financial crisis which began in 2008, but resumed cash interest payments during fiscal 2014. Our cash flow analysis indicates that cash interest payments are expected to continue for the securities. Because the Company does not intend to sell these securities and it is not more-likely-than-not that the Company will be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2018.

 

The Company does not believe any other individual unrealized loss as of June 30, 2018, represents OTTI. However, the Company could be required to recognize OTTI losses in future periods with respect to its available for sale investment securities portfolio. The amount and timing of any required OTTI will depend on the decline in the underlying cash flows of the securities. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in the period the other-than-temporary impairment is identified.

v3.10.0.1
Note 2: Available-for-sale Securities: Credit Losses Recognized on Investments Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Credit Losses Recognized on Investments Policy

Credit losses recognized on investments. During fiscal 2009, the Company adopted ASC 820, formerly FASB Staff Position 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly.”  The following table provides information about the trust preferred security for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income (loss) for the years ended June 30, 2018 and 2017.

v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Residential Mortgage Lending Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Residential Mortgage Lending Policy

Residential Mortgage Lending. The Company actively originates loans for the acquisition or refinance of one- to four-family residences.  This category includes both fixed-rate and adjustable-rate mortgage (“ARM”) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied.  Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property.  Substantially all of the one- to four-family residential mortgage originations in the Company’s portfolio are located within the Company’s primary lending area.

 

The Company also originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area but made to borrowers who operate within the primary market area.  The majority of the multi-family residential loans that are originated by the Bank are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property.

v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Commercial Real Estate Lending Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Commercial Real Estate Lending Policy

Commercial Real Estate Lending. The Company actively originates loans secured by commercial real estate including land (improved, unimproved, and farmland), strip shopping centers, retail establishments and other businesses.  These properties are typically owned and operated by borrowers headquartered within the Company’s primary lending area, however, the property may be located outside our primary lending area.  Approximately $213.0 million of our $704.6 million in commercial real estate loans are secured by properties located outside our primary lending area.

 

Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to seven years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to seven years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio.

v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Construction Lending Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Construction Lending Policy

Construction Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction loans originated by the Company are generally secured by mortgage loans for the construction of owner occupied residential real estate or to finance speculative construction secured by residential real estate, land development, or owner-operated or non-owner occupied commercial real estate.  During construction, these loans typically require monthly interest-only payments and have maturities ranging from six to twelve months. Once construction is completed, permanent construction loans may be converted to monthly payments using amortization schedules of up to 30 years on residential and generally up to 25 years on commercial real estate.

 

While the Company typically utilizes maturity periods ranging from 6 to 12 months to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity. Such extensions are typically executed in incremental three month periods to facilitate project completion. The Company’s average term of construction loans is approximately eight months. During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the Company typically performs interim inspections which further allows the Company opportunity to assess risk. At June 30, 2018, construction loans outstanding included 72 loans, totaling $12.5 million, for which a modification had been agreed to. At June 30, 2017, construction loans outstanding included 50 loans, totaling $10.3 million, for which a modification had been agreed to. All modifications were solely for the purpose of extending the maturity date due to conditions described above. None of these modifications were executed due to financial difficulty on the part of the borrower and, therefore, were not accounted for as TDRs.

v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Consumer Lending Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Consumer Lending Policy

Consumer Lending. The Company offers a variety of secured consumer loans, including home equity, direct and indirect automobile loans, second mortgages, mobile home loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are originated with fixed rates for terms of up to five years, with the exception of home equity lines of credit, which are variable, tied to the prime rate of interest and are for a period of ten years.

 

Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 100% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on the HELOCs are generally adjustable.  Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity.

 

Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 60 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle.

v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Commercial Business Lending Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Commercial Business Lending Policy

Commercial Business Lending. The Company’s commercial business lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit, including agricultural production and equipment loans.  The Company offers both fixed and adjustable rate commercial business loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years, while commercial operating lines of credit or agricultural production lines are generally for a one year period.

v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Loans and Leases Receivable, Troubled Debt Restructuring Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Loans and Leases Receivable, Troubled Debt Restructuring Policy

At June 30, 2018, and June 30, 2017, the Company had $8.1 million and $5.2 million, respectively, of commercial real estate loans, $800,000 and $1.8 million, respectively, of residential real estate loans, $2.8 million and $3.9 million, respectively, of commercial loans, and $14,000 and $0, respectively, of consumer loans that were modified in TDRs and impaired.  All loans classified as TDRs at June 30, 2018 and June 30, 2017, were so classified due to interest rate concessions.  During Fiscal 2018, 4 residential real estate loans totaling $303,000, 2commercial loans totaling $63,000, 1 commercial real estate loans totaling $55,000, and 2 consumer loans totaling $25,000 were modified as TDRs and had payment defaults subsequent to the modification.  When loans modified as TDRs have subsequent payment defaults, the defaults are factored into the determination of the allowance for loan losses to ensure specific valuation allowance reflect amounts considered uncollectible.

v3.10.0.1
Note 7: Securities Sold Under Agreements To Repurchase: Securities Sold Under Agreements To Repurchase Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Securities Sold Under Agreements To Repurchase Policy

Securities sold under agreements to repurchase, which are classified as borrowings, generally mature within one to four days.

 

The carrying value of securities sold under agreement to repurchase amounted to $3.3 million and $10.2 million at June 30, 2018 and 2017, respectively. The securities, which are classified as borrowings, generally mature within one to four days. The securities underlying the agreements consist of marketable securities, including $1.2 million and $0.0 million of U.S. Government and Federal Agency Obligations, $3.4 million and $9.5 million of Mortgage-Backed Securities, and $0.0 million and $2.1 million of Collateralized Mortgage Obligations, at June 30, 2018 and 2017, respectively. The right of offset for a repurchase agreement resembles a secured borrowing, whereby the collateral pledged by the Company would be used to settle the fair value of the repurchase agreement should the Company be in default. The collateral is held by the Company in a segregated custodial account. In the event the collateral fair value falls below stipulated levels, the Company will pledge additional securities. The Company closely monitors collateral levels to ensure adequate levels are maintained.

v3.10.0.1
Note 10: Subordinated Debt: Subordinated Debt Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Subordinated Debt Policy

Southern Missouri Statutory Trust I issued $7.0 million of Floating Rate Capital Securities (the “Trust Preferred Securities”) with a liquidation value of $1,000 per share in March 2004. The securities are due in 30 years, redeemable after five years and bear interest at a floating rate based on LIBOR. At June 30, 2018, the current rate was 5.08%. The securities represent undivided beneficial interests in the trust, which was established by the Company for the purpose of issuing the securities. The Trust Preferred Securities were sold in a private transaction exempt from registration under the Securities Act of 1933, as amended (the “Act”) and have not been registered under the Act.  The securities may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.

 

Southern Missouri Statutory Trust I used the proceeds from the sale of the Trust Preferred Securities to purchase Junior Subordinated Debentures of the Company. The Company used its net proceeds for working capital and investment in its subsidiaries.

 

In connection with its October 2013 acquisition of Ozarks Legacy Community Financial, Inc. (OLCF), the Company assumed $3.1 million in floating rate junior subordinated debt securities. The debt securities had been issued in June 2005 by OLCF in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. The carrying value of the debt securities was approximately $2.6 million at June 30, 2018, and June 30, 2017.

 

In connection with its August 2014 acquisition of Peoples Service Company, Inc. (PSC), the Company assumed $6.5 million in floating rate junior subordinated debt securities. The debt securities had been issued in 2005 by PSC’s subsidiary bank holding company, Peoples Banking Company, in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. The carrying value of the debt securities was approximately $5.1 million at June 30, 2018, and $5.0 million at June 30, 2017.

v3.10.0.1
Note 11: Employee Benefits: 401(k) Retirement Plan Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
401(k) Retirement Plan Policy

401(k) Retirement Plan. The Bank has a 401(k) retirement plan that covers substantially all eligible employees. The Bank makes “safe harbor” matching contributions of up to 4% of eligible compensation, depending upon the percentage of eligible pay deferred into the plan by the employee. Additional profit-sharing contributions of 5% of eligible salary have been accrued for the plan year ended June 30, 2018, which the board of directors authorizes based on management recommendations and financial performance for fiscal 2018. Total 401(k) expense for fiscal 2018, 2017, and 2016 was $1.3 million, $877,000, and $834,000, respectively. At June 30, 2018, 401(k) plan participants held approximately 375,000 shares of the Company’s stock in the plan. Employee deferrals and safe harbor contributions are fully vested. Profit-sharing or other contributions vest over a period of five years.

v3.10.0.1
Note 11: Employee Benefits: Management Recognition Plan (MRP) Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Management Recognition Plan (MRP) Policy

 

 Management Recognition Plans (MRPs). The Bank adopted an MRP for the benefit of non-employee directors and two MRPs for officers and key employees (who may also be directors) in April 1994. During fiscal 2012, the Bank granted 6,072 MRP shares (split-adjusted) to employees. The shares granted were in the form of restricted stock vested at the rate of 20% of such shares per year. For fiscal 2017 and 2016, there were 1,214 shares vested each year; no shares vested in fiscal 2018. Compensation expense, in the amount of the fair market value of the common stock at the date of grant, was recognized pro-rata over the five years during which the shares vest. The MRP expense for fiscal 2017 and 2016 was $13,000 for each year; there was no expense attributable to the plan in fiscal 2018. At June 30, 2018, there was no unvested compensation expense related to the MRP, and no shares remained available for award.

v3.10.0.1
Note 11: Employee Benefits: 2008 Equity Incentive Plan Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
2008 Equity Incentive Plan Policy

2008 Equity Incentive Plan. The Company adopted an Equity Incentive Plan (EIP) in 2008, reserving for award 132,000 shares (split-adjusted). EIP shares were available for award to directors, officers, and employees of the Company and its affiliates by a committee of outside directors. The committee held the power to set vesting requirements for each award under the EIP. At the 2017 annual meeting, shareholders approved the 2017 Omnibus Incentive Plan, which provided that no further awards would be made under the EIP. During fiscal 2012, the Company awarded 73,928 shares (split-adjusted); during fiscal 2014, the Company awarded 24,000 shares (split-adjusted); during fiscal 2015, the Company awarded 8,000 shares (split-adjusted); during fiscal 2016, the Company awarded 3,750 shares; and during fiscal 2017, the Company awarded 13,125 shares. No awards were made under the plan in fiscal 2018. All EIP awards were in the form of either restricted stock vesting at the rate of 20% of such shares per year, or performance-based restricted stock vesting at up to of 20% of such shares per year, contingent on the achievement of specified profitability targets over a three-year period. During fiscal 2018, 2017, and 2016, there were 5,400, 21,200, and 19,786 EIP shares (split-adjusted) vested each year, respectively. Compensation expense, in the amount of the fair market value of the common stock at the date of grant, is recognized pro-rata over the five years during which the shares vest. The EIP expense for fiscal 2018, 2017, and 2016 was $165,000, $284,000, and $260,000, respectively. At June 30, 2018, unvested compensation expense related to the EIP was approximately $391,000.

 

 

v3.10.0.1
Note 11: Employee Benefits: 2003 Stock Option Plan Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
2003 Stock Option Plan Policy

 

2003 Stock Option Plan. The Company adopted a stock option plan in October 2003 (the 2003 Plan). Under the plan, the Company granted options to purchase 242,000 shares (split-adjusted) to employees and directors, of which, options to purchase 177,000 shares (split-adjusted) have been exercised, options to purchase 45,000 shares (split-adjusted) have been forfeited, and 20,000 remain outstanding. Under the 2003 Plan, exercised options may be issued from either authorized but unissued shares, or treasury shares. At the 2017 annual meeting, shareholders approved the 2017 Omnibus Incentive Plan, which provided that no further awards would be made under the 2003 Plan.

 

As of June 30, 2018, there was $11,000 in remaining unrecognized compensation expense related to nonvested stock options under the 2003 Plan, which will be recognized over the remaining weighted average vesting period. The aggregate intrinsic value of stock options outstanding at June 30, 2018, was $541,000, and the aggregate intrinsic value of stock options exercisable at June 30, 2018, was $455,000. During fiscal 2018, options to purchase 24,000 shares were exercised. The intrinsic value of these options, based on the Company’s closing stock price of $39.02, was $764,000. The intrinsic value of options vested in fiscal 2018, 2017, and 2016 was $43,000, $262,000, and $37,000, respectively.

v3.10.0.1
Note 11: Employee Benefits: 2017 Omnibus Incentive Plan Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
2017 Omnibus Incentive Plan Policy

2017 Omnibus Incentive Plan. The Company adopted an equity-based incentive plan in October 2017 (the 2017 Plan). Under the 2017 plan, the Company reserved for issuance 500,000 shares of common stock for awards to employees and directors, against which full value awards (stock-based awards other than stock options and stock appreciation rights) are to be counted on a 2.5-for-1 basis. The 2017 Plan authorized awards to be made to employees, officers, and directors by a committee of outside directors. The committee held the power to set vesting requirements for each award under the 2017 Plan. Under the 2017 Plan, stock awards and exercised options may be issued from either authorized but unissued shares, or treasury shares.

 

Under the 2017 Plan, options to purchase 13,500 shares have been issued to employees, of which none have been exercised or forfeited, and 13,500 remain outstanding. Under the 2017 Plan, exercised options may be issued from either authorized but unissued shares, or treasury shares. As of June 30, 2018, there was $123,000 in remaining unrecognized compensation expense related to nonvested stock options under the 2017 Plan, which will be recognized over the remaining weighted average vesting period. The aggregate intrinsic value of stock options outstanding at June 30, 2018, was $23,000, and no stock options under the 2017 Plan were exercisable at June 30, 2018. During fiscal 2018 no options to purchase shares vested or were exercised.

 

Full value awards totaling 22,000 shares were issued to employees and directors in fiscal 2018. All full value were in the form of either restricted stock vesting at the rate of 20% of such shares per year, or performance-based restricted stock vesting at up to of 20% of such shares per year, contingent on the achievement of specified profitability targets over a three-year period. No full value awards vested in fiscal 2018. Compensation expense, in the amount of the fair market value of the common stock at the date of grant, is recognized pro-rata over the five years during which the shares vest. Compensation expense for full value awards under the 2017 Plan for fiscal 2018 was $60,000. At June 30, 2018, unvested compensation expense related to full value awards under the 2017 Plan was approximately $713,000.

v3.10.0.1
NOTE 12: Income Taxes: Federal and State Income Tax Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Federal and State Income Tax Policy

The Company and its subsidiary files income tax returns in the U.S. Federal jurisdiction and various states. The Company is no longer subject to U.S. federal and state tax examinations by tax authorities for tax years ending June 30, 2014 and before.  The Company recognized no interest or penalties related to income taxes.

v3.10.0.1
Note 14: Stockholders' Equity and Regulatory Capital: Stockholders Equity and Regulatory Capital Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Stockholders Equity and Regulatory Capital Policy

The Company and Bank are subject to various regulatory capital requirements administered by the Federal banking agencies.  Failure to meet minimum capital requirements can result in certain mandatory—and possibly additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the Company and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under U.S. GAAP, regulatory reporting requirements and regulatory capital standards.  The Company and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.  Furthermore, the Company and Bank’s regulators could require adjustments to regulatory capital not reflected in the condensed consolidated financial statements.

 

Quantitative measures established by regulatory capital standards to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total capital, Tier 1 capital (as defined), and common equity Tier 1 capital (as defined) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average total assets (as defined). Management believes, as of June 30, 2018 and 2017, that the Company and the Bank met all capital adequacy requirements to which they are subject.

 

In July 2013, the Federal banking agencies announced their approval of the final rule to implement the Basel III regulatory reforms, among other changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act. The approved rule included a new minimum ratio of common equity Tier 1 (CET1) capital of 4.5%, raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, and included a minimum leverage ratio of 4.0% for all banking institutions. Additionally, the rule created a capital conservation buffer of 2.5% of risk-weighted assets, and prohibited banking organizations from making distributions or discretionary bonus payments during any quarter if its eligible retained income is negative, if the capital conservation buffer is not maintained. This new capital conservation buffer requirement is be phased in beginning in January 2016 at 0.625% of risk-weighted assets and increasing each year until fully implemented in January 2019.  The enhanced capital requirements for banking organizations such as the Company and the Bank began January 1, 2015. Other changes included revised risk-weighting of some assets, stricter limitations on mortgage servicing assets and deferred tax assets, and replacement of the ratings-based approach to risk weight securities.

 

As of June 30, 2018, the most recent notification from the Federal banking agencies categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank’s category.

v3.10.0.1
Note 15: Commitments and Credit Risk: Standby Letters of Credit (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Standby Letters of Credit

Standby Letters of Credit. In the normal course of business, the Company issues various financial standby, performance standby, and commercial letters of credit for its customers. As consideration for the letters of credit, the institution charges letter of credit fees based on the face amount of the letters and the creditworthiness of the counterparties. These letters of credit are stand­alone agreements, and are unrelated to any obligation the depositor has to the Company.

 

Standby letters of credit are irrevocable conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Financial standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. Performance standby letters of credit are issued to guarantee performance of certain customers under non-financial contractual obligations. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers.

 

The Company had total outstanding standby letters of credit amounting to $2.5 million at June 30, 2018, and $3.6 million at June 30, 2017, with terms ranging from 12 to 24 months. At June 30, 2018, the Company’s deferred revenue under standby letters of credit agreements was nominal.

v3.10.0.1
Note 17: Acquisitions: Business Combinations Policy (Policies)
12 Months Ended
Jun. 30, 2018
Gideon Bancshares Company  
Business Combinations Policy

On June 12, 2018 the Company announced the signing of an agreement and plan of merger whereby Gideon Bancshares Company (“Gideon”), and its wholly owned subsidiary, First Commercial Bank (“First Commercial”), will be acquired by the Company in a stock and cash transaction valued at approximately $23.2 million, (representing 97.5% of Gideons’ anticipated capital, as adjusted, at closing). At June 30, 2018, Gideon held consolidated assets of $226.7 million, loans, net, of $154.8 million, and deposits of $170.9 million. The transaction is expected to close in the fourth quarter of calendar year 2018, subject to satisfaction of customary closing conditions, including regulatory and shareholder approvals. The acquired financial institution is expected to be merged with and into Southern Bank shortly after or simultaneously with the acquisition of Gideon in the fourth quarter of calendar year 2018.  Through June 30, 2018, the Company incurred $75,000 of third-party acquisition-related costs. The expenses are included in noninterest expense in the Company's consolidated statement of income for the year ended June 30, 2018.

Southern Missouri Bancshares, Inc.  
Business Combinations Policy

                On February 23, 2018, the Company completed its acquisition of Southern Missouri Bancshares, Inc. (“Bancshares”), and its wholly-owned subsidiary, Southern Missouri Bank of Marshfield (“SMB-Marshfield”), in a stock and cash transaction. The conversion of data systems took place on March 17, 2018. The Company acquired SMB-Marshfield primarily for the purpose of conducting commercial banking activities in markets where it believes the Company’s business model will perform well, and for the long-term value of its core deposit franchise. Through June 30, 2018, the Company incurred $708,000 of third-party acquisition-related costs with $683,000 being included in noninterest expense in the Company's consolidated statement of income for the year ended June 30, 2018, and $25,000 in the prior year end.  The goodwill of $4.4 million arising from the acquisition consists largely of synergies and economies of scale expected from combining the operations of the Bank and SMB-Marshfield. Total goodwill was assigned to the acquisition of the bank holding company.

 

 

The following table summarizes the consideration paid for Bancshares and SMB-Marshfield, and the amounts of assets acquired and liabilities assumed recognized at the acquisition date:

 

Southern Missouri Bank of Marshfield

 

Fair Value of Consideration Transferred

 

(dollars in thousands)

 

 

 

Cash

 $               3,860

Common stock, at fair value

                12,955

     Total consideration

 $             16,815

 

 

Recognized amounts of identifiable assets acquired

 

     and liabilities assumed

 

 

 

Cash and cash equivalents

 $               2,359

Interest bearing time deposits

                  1,450

Investment securities

                  5,557

Loans

                68,258

Premises and equipment

                  3,409

BOLI

                  2,271

Identifiable intangible assets

                  1,345

Miscellaneous other assets

                  1,897

 

 

Deposits

              (68,152)

FHLB Advances

                (5,344)

Miscellaneous other liabilities

                   (681)

     Total identifiable net assets

                12,369

          Goodwill

 $               4,446

 

 

Tammcorp, Inc.  
Business Combinations Policy

                On June 16, 2017, the Company completed its acquisition of Tammcorp, Inc. (Tammcorp) and its subsidiary, Capaha Bank (Capaha) in a stock and cash transaction.  Capaha was merged into the Company’s bank subsidiary, Southern Bank, at acquisition. The Company acquired Capaha primarily for the purpose of conducting commercial banking activities in markets where it believes the Company’s business model will perform well, and for the long-term value of its core deposit franchise. The fair value of loans acquired is $152.2 million, all of which is expected to be collected.  Through June 30, 2018, the Company incurred $802,000 in third-party acquisition-related costs, and an additional $50,000 in additional compensation expenses. Expenses totaling $167,000 are included in noninterest expense in the Company’s consolidated statement of income for the year ended June 30, 2018, compared to $685,000 in the prior period. A note payable of $3.7 million was contractually required to be repaid on the date of acquisition. The goodwill of $4.1 million arising from the acquisition consists largely of synergies and economies of scale expected from combining the operations of the Bank and Capaha. Goodwill from this transaction was assigned to the acquisition of the bank holding company.

 

The following table summarizes the consideration paid for Tammcorp and Capaha, and the amounts of assets acquired and liabilities assumed recognized at the acquisition date:

 

Capaha Bank

 

Fair Value of Consideration Transferred

 

(dollars in thousands)

 

 

 

Cash

 $                    11,109

Common stock, at fair value

                       10,965

     Total consideration

 $                    22,074

 

 

Recognized amounts of identifiable assets acquired

 

     and liabilities assumed

 

 

 

Cash and cash equivalents

 $                      9,373

Interest bearing time deposits

                            747

Investment securities

                         9,104

Loans

                     152,169

Premises and equipment

                         7,520

BOLI

                         3,970

Identifiable intangible assets

                         4,100

Miscellaneous other assets

                         2,240

 

 

Deposits

                   (166,780)

Notes Payable

                       (3,650)

Miscellaneous other liabilities

                          (795)

     Total identifiable net assets

                       17,998

          Goodwill

 $                      4,076

 

 

v3.10.0.1
NOTE 18: Fair Value Measurements: Impaired Loans (Collateral Dependent) Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Impaired Loans (Collateral Dependent) Policy

Impaired Loans (Collateral Dependent).  A collateral dependent loan is considered to be impaired when it is probable that all of the principal and interest due may not be collected according to its contractual terms.  Generally, when a collateral dependent loan is considered impaired, the amount of reserve required is measured based on the fair value of the underlying collateral. The Company makes such measurements on all material collateral dependent loans deemed impaired using the fair value of the collateral for collateral dependent loans. The fair value of collateral used by the Company is determined by obtaining an observable market price or by obtaining an appraised value from an independent, licensed or certified appraiser, using observable market data. This data includes information such as selling price of similar properties and capitalization rates of similar properties sold within the market, expected future cash flows or earnings of the subject property based on current market expectations, and other relevant factors. In addition, management applies selling and other discounts to the underlying collateral value to determine the fair value. If an appraised value is not available, the fair value of the collateral dependent impaired loan is determined by an adjusted appraised value including unobservable cash flows.

 

On a quarterly basis, loans classified as special mention, substandard, doubtful, or loss are evaluated including the loan officer’s review of the collateral and its current condition, the Company’s knowledge of the current economic environment in the market where the collateral is located, and the Company’s recent experience with real estate in the area. The date of the appraisal is also considered in conjunction with the economic environment and any decline in the real estate market since the appraisal was obtained.  For all loan types, updated appraisals are obtained if considered necessary.  In instances where the economic environment has worsened and/or the real estate market declined since the last appraisal, a higher distressed sale discount would be applied to the appraised value.

 

The Company records collateral dependent impaired loans based on nonrecurring Level 3 inputs.  If a collateral dependent loan’s fair value, as estimated by the Company, is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a specific reserve as part of the allowance for loan losses.

v3.10.0.1
NOTE 18: Fair Value Measurements: Foreclosed and Repossessed Assets Held for Sale Policy (Policies)
12 Months Ended
Jun. 30, 2018
Policies  
Foreclosed and Repossessed Assets Held for Sale Policy

Foreclosed and Repossessed Assets Held for Sale.  Foreclosed and repossessed assets held for sale are valued at the time the loan is foreclosed upon or collateral is repossessed and the asset is transferred to foreclosed or repossessed assets held for sale. The value of the asset is based on third party or internal appraisals, less estimated costs to sell and appropriate discounts, if any. The appraisals are generally discounted based on current and expected market conditions that may impact the sale or value of the asset and management’s knowledge and experience with similar assets. Such discounts typically may be significant and result in a Level 3 classification of the inputs for determining fair value of these assets. Foreclosed and repossessed assets held for sale are continually evaluated for additional impairment and are adjusted accordingly if impairment is identified.

 

v3.10.0.1
Note 2: Available-for-sale Securities: Schedule of Available for Sale Securities (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Available for Sale Securities

 

 

June 30, 2018

 

 

Gross

Gross

Estimated

 

Amortized

Unrealized

Unrealized

Fair

(dollars in thousands)

Cost

Gains

Losses

Value

Debt and equity securities:

 

 

 

 

U.S. government and Federal agency obligations

 $                      9,513

 $                           -  

 $                  (128)

 $                 9,385

Obligations of states and political subdivisions

                       41,862

                            230

                     (480)

                  41,612

Other securities

                         5,284

                              61

                     (193)

                    5,152

TOTAL DEBT AND EQUITY SECURITIES

                       56,659

                            291

                     (801)

                  56,149

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

FHLMC certificates

                       16,598

                                1

                     (486)

                  16,113

GNMA certificates

                              38

                                -

                            -

                         38

FNMA certificates

                       25,800

                                -

                     (738)

                  25,062

CMOs issues by government agencies

                       50,272

                                -

                  (1,309)

                  48,963

TOTAL MORTGAGE-BACKED SECURITIES

                       92,708

                                1

                  (2,533)

                  90,176

TOTAL 

 $                  149,367

 $                         292

 $               (3,334)

 $             146,325

 

 

June 30, 2017

 

 

Gross

Gross

Estimated

 

Amortized

Unrealized

Unrealized

Fair

(dollars in thousands)

Cost

Gains

Losses

Value

Debt and equity securities:

 

 

 

 

 U.S. government and Federal agency obligations

 $                    10,433

 $                           17

 $                    (12)

 $               10,438

Obligations of states and political subdivisions

                       49,059

                         1,046

                     (127)

                  49,978

Other securites

                         6,017

                            306

                     (598)

                    5,725

TOTAL DEBT AND EQUITY SECURITIES

                       65,509

                         1,369

                     (737)

                  66,141

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

FHLMC certificates

                       21,380

                            165

                       (56)

                  21,489

GNMA certificates

                         1,437

                              12

                            -

                    1,449

FNMA certificates

                       28,457

                            234

                       (63)

                  28,628

CMOs issues by government agencies

                       26,814

                              79

                     (184)

                  26,709

TOTAL MORTGAGE-BACKED SECURITIES

                       78,088

                            490

                     (303)

                  78,275

TOTAL 

 $                  143,597

 $                      1,859

 $               (1,040)

 $             144,416

 

v3.10.0.1
Note 2: Available-for-sale Securities: Investments Classified by Contractual Maturity Date (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Investments Classified by Contractual Maturity Date

 

 

June 30, 2018

 

Amortized

Estimated

(dollars in thousands)

Cost

Fair Value

   Within one year

$                      3,540

$                      3,536

   After one year but less than five years

                       16,219

                       16,081

   After five years but less than ten years

                       19,421

                       19,329

   After ten years

                       17,479

                       17,203

      Total investment securities

                       56,659

                       56,149

   Mortgage-backed securities

                       92,708

                       90,176

     Total investments and mortgage-backed securities

$                  149,367

$                  146,325

v3.10.0.1
Note 2: Available-for-sale Securities: Schedule of Unrealized Loss On Investments Table (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Unrealized Loss On Investments Table

 

 

Less than 12 months

12 months or more

Total

 

 

Unrealized

 

Unrealized

 

Unrealized

For the year ended June 30, 2018

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

(dollars in thousands)

 

 

 

 

 

 

  U.S. government-sponsored enterprises (GSEs)

 $        5,957

 $            58

 $       3,427

 $              70

 $       9,384

 $           128

  Obligations of state and political subdivisions

         14,861

             224

          8,526

               256

        23,387

              480

  Other securities

              982

               10

          1,109

               183

          2,091

              193

  Mortgage-backed securities

         65,863

          1,513

        24,187

            1,020

        90,050

           2,533

    Total investments and mortgage-backed securities

 $      87,663

 $       1,805

 $     37,249

 $         1,529

 $   124,912

 $        3,334

 

 

 

 

 

 

 

 

 

Less than 12 months

12 months or more

Total

 

 

Unrealized

 

Unrealized

 

Unrealized

 

For the year ended June 30, 2017

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

 

(dollars in thousands)

 

 

 

 

 

 

 

  U.S. government-sponsored enterprises (GSEs)

 $        6,457

 $            12

 $               -

 $                -

 $       6,457

 $             12

 

  Obligations of state and political subdivisions

         12,341

             127

             256

                   -

        12,597

              127

 

  Other securities

                   -

                  -

          1,160

               598

          1,160

              598

 

  Mortgage-backed securities

         29,836

             267

          2,285

                 36

        32,121

              303

 

    Total investments and mortgage-backed securities

 $      48,634

 $          406

 $       3,701

 $            634

 $     52,335

 $        1,040

 

v3.10.0.1
Note 2: Available-for-sale Securities: Schedule of Credit Losses Recognized on Investments (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Credit Losses Recognized on Investments

 

 

Accumulated Credit Losses

 

Twelve-Month Period Ended

(dollars in thousands)

June 30,

 

2018

2017

Credit losses on debt securities held

 

 

Beginning of period

 $                         340

 $                         352

  Additions related to OTTI losses not previously recognized

                                -

                                -

  Reductions due to sales

                          (333)

                                -

  Reductions due to change in intent or likelihood of sale

                                -

                                -

  Additions related to increases in previously-recognized OTTI losses

                                -

                                -

  Reductions due to increases in expected cash flows

                              (7)

                            (12)

End of period

 $                             -

 $                         340

 

v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Accounts, Notes, Loans and Financing Receivable (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Accounts, Notes, Loans and Financing Receivable

Classes of loans are summarized as follows:

 

(dollars in thousands)

June 30, 2018

June 30, 2017

Real Estate Loans:

 

 

      Residential

 $           450,919

 $           442,463

      Construction

              112,718

              106,782

      Commercial

              704,647

              603,922

Consumer loans

                78,571

                63,651

Commercial loans

              281,272

              247,184

  

           1,628,127

           1,464,002

Loans in process

              (46,533)

              (50,740)

Deferred loan fees, net

                       -  

                         6

Allowance for loan losses

              (18,214)

              (15,538)

      Total loans

 $        1,563,380

 $        1,397,730

v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Balance in Allowance for Loan Losses Based On Portfolio Segment and Impairment (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Balance in Allowance for Loan Losses Based On Portfolio Segment and Impairment

 

(dollars in thousands)

Residential

Construction

Commercial

 

 

 

June 30, 2018

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

 

 

 

 

 

 

      Balance, beginning of period

 $               3,230

 $                  964

 $               7,068

 $                  757

 $               3,519

 $             15,538

      Provision charged to expense

                     184

                     142

                  1,779

                     251

                     691

                  3,047

      Losses charged off

                   (190)

                       (9)

                     (56)

                   (129)

                     (22)

                   (406)

      Recoveries

                         2

                         -

                         2

                       23

                         8

                       35

      Balance, end of period

 $               3,226

 $               1,097

 $               8,793

 $                  902

 $               4,196

 $             18,214

      Ending Balance: individually             evaluated for impairment

 $                      -

 $                      -

 $                  399

 $                      -

 $                  351

 $                  750

      Ending Balance: collectively             evaluated for impairment

 $               3,226

 $               1,097

 $               8,394

 $                  902

 $               3,845

 $             17,464

      Ending Balance: loans acquired             with deteriorated credit quality

 $                      -

 $                      -

 $                      -

 $                      -

 $                      -

 $                      -

     

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

      Ending Balance: individually             evaluated for impairment

 $                      -

 $                      -

 $                  660

 $                      -

 $                  580

 $               1,240

      Ending Balance: collectively             evaluated for impairment

 $           447,706

 $             64,888

 $           696,377

 $             78,571

 $           278,241

 $        1,565,783

      Ending Balance: loans acquired             with deteriorated credit quality

 $               3,213

 $               1,297

 $               7,610

 $                      -

 $               2,451

 $             14,571

 

(dollars in thousands)

Residential

Construction

Commercial

 

 

 

June 30, 2017

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

 

 

 

 

 

 

      Balance, beginning of period

$3,247

$1,091

$5,711

$738

$3,004

 $             13,791

      Provision charged to expense

                     184

                     (97)

                  1,356

                       76

                     821

                  2,340

      Losses charged off

                   (211)

                     (31)

                     (19)

                     (65)

                   (337)

                   (663)

      Recoveries

                       10

                         1

                       20

                         8

                       31

                       70

      Balance, end of period

 $               3,230

 $                  964

 $               7,068

 $                  757

 $               3,519

 $             15,538

      Ending Balance: individually             evaluated for impairment

 $                      -

 $                      -

 $                      -

 $                      -

 $                      -

 $                      -

      Ending Balance: collectively             evaluated for impairment

 $               3,230

 $                  964

 $               7,068

 $                  757

 $               3,519

 $             15,538

      Ending Balance: loans acquired             with deteriorated credit quality

 $                      -

 $                      -

 $                      -

 $                      -

 $                      -

 $                      -

     

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

      Ending Balance: individually             evaluated for impairment

 $                      -

 $                      -

 $                      -

 $                      -

 $                      -

 $                      -

      Ending Balance: collectively             evaluated for impairment

 $           438,981

 $             54,704

 $           592,427

 $             63,651

 $           243,369

 $        1,393,132

      Ending Balance: loans acquired             with deteriorated credit quality

 $               3,482

 $               1,338

 $             11,495

 $                      -

 $               3,815

 $             20,130

 

(dollars in thousands)

Residential

Construction

Commercial

 

 

 

June 30, 2016

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

 

 

 

 

 

 

      Balance, beginning of period

 $               2,819

 $                  899

 $               4,956

 $                  758

 $               2,866

 $             12,298

      Provision charged to expense

                     590

                     192

                     806

                       58

                     848

                  2,494

      Losses charged off

                   (167)

                         -

                     (97)

                     (86)

                   (725)

                (1,075)

      Recoveries

                         5

                         -

                       46

                         8

                       15

                       74

      Balance, end of period

 $               3,247

 $               1,091

 $               5,711

 $                  738

 $               3,004

 $             13,791

 

v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Financing Receivable Credit Quality Indicators (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Financing Receivable Credit Quality Indicators

 

(dollars in thousands)

Residential

Construction

Commercial

 

 

June 30, 2018

Real Estate

Real Estate

Real Estate

Consumer

Commercial

 

 

 

 

 

 

Pass

 $           443,916

 $             66,160

 $           691,188

 $             78,377

 $           277,568

Watch

                  1,566

                       -  

                  7,004

                     111

                     374

Special Mention

                       75

                       -  

                     926

                       27

                       69

Substandard

                  5,362

                       25

                  4,869

                       56

                  2,079

Doubtful

                       -  

                       -  

                     660

                       -  

                  1,182

      Total

 $           450,919

 $             66,185

 $           704,647

 $             78,571

 $           281,272

 

(dollars in thousands)

Residential

Construction

Commercial

 

 

June 30, 2017

Real Estate

Real Estate

Real Estate

Consumer

Commercial

 

 

 

 

 

 

Pass

 $           438,222

 $             55,825

 $           588,385

 $             63,320

 $           240,864

Watch

                     772

                       -  

                  9,253

                     123

                  2,003

Special Mention

                     148

                       -  

                     926

                       30

                       84

Substandard

                  3,321

                     217

                  5,358

                     178

                  3,631

Doubtful

                       -  

                       -  

                       -  

                       -  

                     602

      Total

 $           442,463

 $             56,042

 $           603,922

 $             63,651

 $           247,184

 

v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Loan Portfolio Aging Analysis (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Loan Portfolio Aging Analysis

 

 

 

 

Greater Than

 

 

 

Greater Than 90

(dollars in thousands)

30-59 Days

60-89 Days

90 Days

Total

 

Total Loans

Days Past Due

June 30, 2018

Past Due

Past Due

Past Due

Past Due

Current

Receivable

and Accruing

Real Estate Loans:

 

 

 

 

 

 

 

      Residential

 $                  749

 $                    84

 $               4,089

 $               4,922

 $           445,997

 $           450,919

 $                      -

      Construction

                         -

                         -

                         -

                         -

                66,185

                66,185

                         -

      Commercial

                  1,100

                     290

                  1,484

                  2,874

              701,773

              704,647

                         -

Consumer loans

                     510

                       33

                     146

                     689

                77,882

                78,571

                         -

Commercial loans

                     134

                       90

                     707

                     931

              280,341

              281,272

                         -

      Total loans

 $               2,493

 $                  497

 $               6,426

 $               9,416

 $        1,572,178

 $        1,581,594

 $                      -

 

 

 

 

Greater Than

 

 

 

Greater Than 90

(dollars in thousands)

30-59 Days

60-89 Days

90 Days

Total

 

Total Loans

Days Past Due

June 30, 2017

Past Due

Past Due

Past Due

Past Due

Current

Receivable

and Accruing

Real Estate Loans:

 

 

 

 

 

 

 

      Residential

 $               1,491

 $                  148

 $                  676

 $               2,315

 $           440,148

$442,463

 $                    59

      Construction

                       35

                         -

                         -

                       35

                56,007

                56,042

                         -

      Commercial

                     700

                         -

                     711

                  1,411

              602,511

              603,922

                         -

Consumer loans

                     216

                       16

                     134

                     366

                63,285

                63,651

                       13

Commercial loans

                     144

                       53

                     426

                     623

              246,561

              247,184

                     329

      Total loans

 $               2,586

 $                  217

 $               1,947

 $               4,750

 $        1,408,512

 $        1,413,262

 $                  401

 

v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Impaired Financing Receivables (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Impaired Financing Receivables

 

(dollars in thousands)

Recorded

Unpaid Principal

Specific

June 30, 2018

Balance

Balance

Allowance

Loans without a specific valuation allowance:

 

 

 

      Residential real estate

$               3,820

$               4,468

$                      -

      Construction real estate

                  1,321

                  1,569

                         -

      Commercial real estate

                14,052

                15,351

                         -

      Consumer loans

                       25

                       25

                         -

      Commercial loans

                  2,787

                  3,409

                         -

Loans with a specific valuation allowance:

 

 

 

      Residential real estate

$                      -

$                      -

$                      -

      Construction real estate

                         -

                         -

                         -

      Commercial real estate

                     660

                     660

                     399

      Consumer loans

                         -

                         -

                         -

      Commercial loans

                     580

                     580

                     351

Total:

 

 

 

      Residential real estate

$               3,820

$               4,468

$                      -

      Construction real estate

$               1,321

$               1,569

$                      -

      Commercial real estate

$             14,712

$             16,011

$                  399

      Consumer loans

$                    25

$                    25

$                      -

      Commercial loans

$               3,367

$               3,989

$                  351

 

(dollars in thousands)

Recorded

Unpaid Principal

Specific

June 30, 2017

Balance

Balance

Allowance

Loans without a specific valuation allowance:

 

 

 

      Residential real estate

$               3,811

$               4,486

$                      -

      Construction real estate

                  1,373

                  1,695

                         -

      Commercial real estate

                14,935

                16,834

                         -

      Consumer loans

                         1

                         1

                         -

      Commercial loans

                  4,302

                  4,990

                         -

Loans with a specific valuation allowance:

 

 

 

      Residential real estate

$                      -

$                      -

$                      -

      Construction real estate

                         -

                         -

                         -

      Commercial real estate

                         -

                         -

                         -

      Consumer loans

                         -

                         -

                         -

      Commercial loans

                         -

                         -

                         -

Total:

 

 

 

      Residential real estate

$               3,811

$               4,486

$                      -

      Construction real estate

$               1,373

$               1,695

$                      -

      Commercial real estate

$             14,935

$             16,834

$                      -

      Consumer loans

$                      1

$                      1

$                      -

      Commercial loans

$               4,302

$               4,990

$                      -

 

v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Interest Income Recognized on Impaired Loans (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Interest Income Recognized on Impaired Loans

 

 

Fiscal 2018

 

Average

 

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

 

 

 

Residential Real Estate

$                   3,358

$                       219

Construction Real Estate

                      1,317

                          165

Commercial Real Estate

                      9,446

                       1,163

Consumer Loans

                              -

                               -

Commercial Loans

                     3,152

                          199

    Total Loans

 $                 17,273

 $                    1,746

 

 

Fiscal 2017

 

Average

 

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

 

 

 

 Residential Real Estate

 $                   3,011

 $                       119

 Construction Real Estate

                      1,370

                          148

 Commercial Real Estate

                    10,044

                          782

 Consumer Loans

                              -

                               -

 Commercial Loans

                      1,529

                            74

    Total Loans

 $                 15,954

 $                    1,123

 

 

Fiscal 2016

 

Average

 

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

 

 

 

 Residential Real Estate

 $                   3,110

 $                         90

 Construction Real Estate

                      1,587

                          133

 Commercial Real Estate

                    10,431

                          939

 Consumer Loans

                           42

                              2

 Commercial Loans

                      1,058

                            78

    Total Loans

 $                 16,228

 $                    1,242

 

v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Financing Receivables, Non Accrual Status (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Financing Receivables, Non Accrual Status

 

 

June 30,

(dollars in thousands)

2018

2017

Residential real estate

 $               5,913

 $               1,263

Construction real estate

                       25

                       35

Commercial real estate

                  1,962

                     960

Consumer loans

                     209

                     158

Commercial loans

                  1,063

                     409

      Total loans

 $               9,172

 $               2,825

 

v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Debtor Troubled Debt Restructuring, Current Period (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Debtor Troubled Debt Restructuring, Current Period

 

 

 

June 30, 2018

June 30, 2017

 

 

Number of

Recorded

Number of

Recorded

(dollars in thousands)

 

modifications

Investment

modifications

Investment

 

 

 

 

 

 

      Residential real estate

 

12

 $                         800

10

 $                      1,756

      Construction real estate

 

-

                                -

-

                                -

      Commercial real estate

 

13

                         8,084

13

                         5,206

      Consumer loans

 

1

                              14

-

                                -

      Commercial loans

 

8

                         2,787

6

                         3,946

            Total

 

34

 $                    11,685

29

 $                    10,908

 

v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Related Party Transactions (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Related Party Transactions

 

 

June 30,

(dollars in thousands)

2018

2017

Beginning Balance

 $               8,320

 $               9,721

     Additions

                  6,543

                  7,304

     Repayments

                (5,868)

                (8,705)

Ending Balance

 $               8,995

 $               8,320

 

v3.10.0.1
Note 4: Accounting For Certain Acquired Loans: Schedule of Acquired Loans with Credit Deterioration (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Acquired Loans with Credit Deterioration

 

 

June 30,

(dollars in thousands)

2018

2017

Residential real estate

 $               3,861

 $               4,158

Construction real estate

                  1,544

                  1,660

Commercial real estate

                  8,909

                13,394

Consumer loans

                       -  

                       -  

Commercial loans

                  3,073

                  4,502

      Outstanding balance

 $             17,387

 $             23,714

     Carrying amount, net of fair value adjustment of      $2,816 and $3,584 at June 30, 2018 and 2017      respectively

 $             14,571

 $             20,130

 

v3.10.0.1
Note 4: Accounting For Certain Acquired Loans: Schedule of Acquired Loans in Transfer Accretable Yield (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Acquired Loans in Transfer Accretable Yield

 

 

June 30,

(dollars in thousands)

2018

2017

2016

Balance at beginning of period

 $                  609

 $                  656

 $                  548

      Additions

                         -

                         -

                         -

      Accretion

                   (683)

                   (391)

                   (435)

      Reclassification from nonaccretable difference

                     663

                     344

                     543

      Disposals

                         -

                         -

                         -

Balance at end of period

 $                  589

 $                  609

 $                  656

 

v3.10.0.1
Note 5: Premises and Equipment: Property, Plant and Equipment (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Property, Plant and Equipment

 

 

June 30,

(dollars in thousands)

2018

2017

Land

 $                    12,152

 $                    12,043

Buildings and improvements

                       46,802

                       44,256

Construction in progress

                                4

                            125

Furniture, fixtures, equipment and software

                       13,680

                       12,595

Automobiles

                              81

                              81

 

                       72,719

                       69,100

Less accumulated depreciation

                       17,887

                       14,933

 

 $                    54,832

 $                    54,167

 

v3.10.0.1
Note 6: Deposits: Deposit Liabilities, Type (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Deposit Liabilities, Type

 

 

 June 30,

(dollars in thousands)

2018

2017

Non-interest bearing accounts

 $                203,517

 $                186,203

NOW accounts

                   569,005

                   479,488

Money market deposit accounts

                   116,389

                   105,599

Savings accounts

                   157,540

                   147,247

TOTAL NON-MATURITY DEPOSITS

                1,046,451

                   918,537

Certificates

 

 

0.00-.99%

                     77,958

                   200,868

1.00-1.99%

                   356,172

                   296,964

2.00-2.99%

                     98,842

                     36,228

3.00-3.99%

                          479

                             -  

4.00-4.99%

                             -  

                             -  

5.00-5.99%

                             -  

                       3,000

TOTAL CERTIFICATES

                   533,451

                   537,060

TOTAL DEPOSITS

 $             1,579,902

 $             1,455,597

 

v3.10.0.1
Note 6: Deposits: Schedule of Time Deposit Maturities (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Time Deposit Maturities

 

(dollars in thousands)

 

July 1, 2018 to June 30, 2019

 $                311,440

July 1, 2019 to June 30, 2020

                   142,397

July 1, 2020 to June 30, 2021

                     34,397

July 1, 2021 to June 30, 2022

                     28,530

July 1, 2022 to June 30, 2023

                     16,687

Thereafter

                             -  

TOTAL

 $                533,451

 

v3.10.0.1
Note 7: Securities Sold Under Agreements To Repurchase: Schedule of Repurchase Agreements (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Repurchase Agreements

 

 

June 30,

(dollars in thousands)

2018

2017

Year-end balance

 $               3,267

 $             10,212

Average balance during the year

                  5,373

                22,198

Maximum month-end balance during the year

                  9,902

                28,825

Average interest during the year

0.70%

0.43%

Year-end interest rate

0.86%

0.50%

 

v3.10.0.1
Note 8: Advances From Federal Home Loan Bank: Federal Home Loan Bank, Advances (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Federal Home Loan Bank, Advances

 

 

Call Date or

 

June 30,

 

Quarterly

Interest

2018

2017

Maturity

Thereafter

Rate

(dollars in thousands)

 

 

 

 

 

09/28/17

 

3.87%

                           -  

                        5,035

11/20/17

 

3.82%

                           -  

                        3,000

11/27/17

 

3.24%

                           -  

                        5,043

01/08/18

 

2.75%

                           -  

                        5,046

08/13/18

08/13/18

3.32%

                         501

                           513

08/14/18

08/14/18

3.98%

                      5,000

                        5,000

10/09/18

07/09/18

3.38%

                      1,503

                             -  

12/28/18

 

1.69%

                         249

                             -  

04/01/19

 

1.60%

                         249

                             -  

04/01/19

 

1.27%

                         248

                             -  

08/19/19

 

1.52%

                         396

                             -  

12/30/19

 

1.92%

                         248

                             -  

01/14/20

 

1.76%

                         247

                             -  

03/31/20

 

1.49%

                         246

                             -  

06/10/20

 

1.26%

                         244

                             -  

01/14/21

 

1.92%

                         245

                             -  

03/31/21

 

1.68%

                         243

                             -  

06/10/21

 

1.42%

                         241

                             -  

03/31/22

 

1.91%

                         242

                             -  

REPO advance

 

1.28%

                           -  

                      20,000

Overnight

 

2.03%

                    66,550

                             -  

 

 

TOTAL

 $                 76,652

 $                   43,637

Weighted-average rate

 

 

2.18%

2.48%

 

v3.10.0.1
Note 8: Advances From Federal Home Loan Bank: Schedule of Federal Home Loan Bank Advances Maturities (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Federal Home Loan Bank Advances Maturities

 

 

 

 

 

June 30, 2018

FHLB Advance Maturities

 

 

 

(dollars in thousands)

July 1, 2018 to June 30, 2019

 

 

 

 $                   74,300

July 1, 2019 to June 30, 2020

 

 

 

                        1,381

July 1, 2020 to June 30, 2021

 

 

 

                           729

July 1, 2021 to June 30, 2022

 

 

 

                           242

July 1, 2022 to June 30, 2023

 

 

 

                             -  

July 1, 2023 to thereafter

 

 

 

                             -  

 

 

 

TOTAL

 $                   76,652

 

v3.10.0.1
Note 11: Employee Benefits: Schedule of Share-based Compensation, Stock Options, Activity (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Share-based Compensation, Stock Options, Activity

 

 

 

2018

2017

2016

 

 

Weighted

 

Weighted

 

Weighted

 

 

 

Average

 

Average

 

Average

 

 

 

Price

Number

Price

Number

Price

Number

   Outstanding at beginning of year

 

 $              9.35

44,000

 $              8.74

           54,000

 $              8.28

           69,000

   Granted

 

37.31

             13,500  

                       -  

                       -  

                       -  

                       -  

   Exercised

 

7.18                 

          (24,000)

                 6.08

          (10,000)

                 6.38

          (15,000)

   Forfeited

 

                       -  

                       -  

                       -  

                       -  

                       -  

                       -  

   Outstanding at year-end

 

 $            22.18

             33,500

 $              9.35

             44,000

 $              8.74

             54,000

Options exercisable at year-end

 

 $            10.57

             16,000

 $              8.06

             38,000

 $              7.03

             44,000

v3.10.0.1
Note 11: Employee Benefits: Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

 

The following is a summary of the assumptions used in the Black-Scholes pricing model in determining the fair values of options granted during fiscal year 2018. (No options were granted in fiscal 2017 or 2016.):

 

 

 

2018

2017

2016

Assumptions:

 

 

 

 

 

 

 

   Expected dividend yield

 

 

1.18%

 

-

 

-

   Expected volatility

 

 

20.42%

 

-

 

-

   Risk-free interest rate

 

 

2.54%

 

-

 

-

   Weighted-average expected life (years)

 

 

10.00

 

-

 

-

   Weighted average fair value of

      options granted during the year

 

 

$       10.14

 

-

 

-

v3.10.0.1
Note 11: Employee Benefits: Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable

 

 

Options Outstanding

Options Exercisable

Weighted

 

 

 

 

Average

 

Weighted

 

Weighted

Remaining

 

Average

 

Average

Contractual

Number

Exercise

Number

Exercise

Life

Outstanding

Price

Exercisable

Price

 

 

 

 

 

18.5 mo.

             10,000

                 6.38

             10,000

                 6.38

74.3 mo.

             10,000

               17.55

               6,000

               17.55

114.6 mo.

             13,500

               37.31

                       -

                       -

 

v3.10.0.1
NOTE 12: Income Taxes: Schedule of Deferred Tax Assets and Liabilities (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Deferred Tax Assets and Liabilities

The components of net deferred tax assets are summarized as follows:

 

(dollars in thousands)

June 30, 2018

June 30, 2017

Deferred tax assets:

 

 

      Provision for losses on loans

 $                                      4,418

 $                          5,563

      Accrued compensation and benefits

                                            708

                             1,068

      Other-than-temporary impairment on             available for sale securities

                                                -

                                128

      NOL carry forwards acquired

                                            273

                                513

      Minimum Tax Credit

                                            130

                                130

      Unrealized loss on other real estate

                                            124

                                131

      Unrealized loss on available for sale securities

                                            730

                                     -

Losses and credits from LLC’s

                                         1,003

                                     -

Total deferred tax assets

                                         7,386

                             7,533

 

 

 

Deferred tax liabilities:

 

 

      Purchase accounting adjustments

                                            949

                             1,193

      Depreciation

                                         1,475

                             2,734

      FHLB stock dividends

                                            130

                                203

      Prepaid expenses

                                              98

                                213

      Unrealized gain on available for sale securities

                                                -

                                295

      Other

                                            327

                                991

Total deferred tax liabilities

                                         2,979

                             5,629

 

 

 

      Net deferred tax asset

 $                                      4,407

 $                          1,904

 

v3.10.0.1
NOTE 12: Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Effective Income Tax Rate Reconciliation

 

(dollars in thousands)

2018

2017

2016

Tax at statutory rate

 $                              8,074

 $                          7,565

 $                             7,536

Increase (reduction) in taxes       resulting from:

 

 

 

            Nontaxable municipal income

                                  (441)

                               (513)

                                 (567)

            State tax, net of Federal benefit

                                    553

                                215

                                   624

            Cash surrender value of                   Bank-owned life insurance

                                  (266)

                               (397)

                                 (325)

            Tax credit benefits

                                  (871)

                               (367)

                                 (286)

            Adjustment of deferred tax asset                   for enacted changes in tax laws

                                 1,124

                                   -  

                                     -  

            Other, net

                                  (370)

                               (441)

                                 (300)

Actual provision

 $                              7,803

 $                          6,062

 $                             6,682

 

v3.10.0.1
Note 13: Accumulated Other Comprehensive Income (AOCI): Schedule of Accumulated Other Comprehensive Income (Loss) (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Accumulated Other Comprehensive Income (Loss)

 

 

 June 30,

(dollars in thousands)

2018

2017

Net unrealized gain on securities available-for-sale

 $                  (3,041)

 $                      607

Net unrealized gain on securities available-for-sale

 

 

securities for which a portion of an other-than-temporary

 

 

impairment has been recognized in income

                            (1)

                         212

Unrealized gain from defined benefit pension plan

                          (29)

                           15

 

                     (3,071)

                         834

Tax effect

                         726

                        (307)

Net of tax amount

 $                  (2,345)

 $                      527

v3.10.0.1
Note 13: Accumulated Other Comprehensive Income (AOCI): Reclassification out of Accumulated Other Comprehensive Income (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Reclassification out of Accumulated Other Comprehensive Income

 

 

Amounts Reclassified From AOCI

 

(dollars in thousands)

2018

2017

 Affected Line Item in the Condensed Consolidated Statements of Income

Realized gain on securities available-for-sale

$                      334

$                           -

Net realized gains on sale of AFS securities

Amortization of defined benefit pension items:

                          (44)

                           13

Compensation and benefits (included in computation of net periodic pension costs)

Total reclassified amount before tax

                         290

                           13

 

Tax benefit

                           81

                             5

Provision for Income Tax

Total reclassification out of AOCI

$                      209

$                          8

Net Income (Loss)

 

v3.10.0.1
Note 14: Stockholders' Equity and Regulatory Capital: Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations

The tables below summarize the Company and Bank’s actual and required regulatory capital:

 

 

Actual

For Capital Adequacy Purposes

To Be Well Capitalized Under Prompt Corrective Action Provisions

As of June 30, 2018

Amount

Ratio

Amount

Ratio

Amount

Ratio

(dollars in thousands)

 

Total Capital (to Risk-Weighted Assets)

 

 

 

 

 

 

Consolidated

 $    222,133

13.53%

 $    131,335

8.00%

n/a

n/a

Southern Bank

       214,804

13.18%

       130,337

8.00%

       162,921

10.00%

Tier I Capital (to Risk-Weighted Assets)

 

 

 

 

 

 

Consolidated

       202,756

12.35%

         98,501

6.00%

n/a

n/a

Southern Bank

       195,427

12.00%

         97,753

6.00%

       130,337

8.00%

Tier I Capital (to Average Assets)

 

 

 

 

 

 

Consolidated

       202,756

10.97%

         73,932

4.00%

n/a

n/a

Southern Bank

       195,427

10.60%

         73,721

4.00%

         92,152

5.00%

Common Equity Tier I Capital (to Risk-Weighted Assets)

 

 

 

 

 

 

Consolidated

       188,416

11.48%

         73,876

4.50%

n/a

n/a

Southern Bank

       195,427

12.00%

         73,315

4.50%

       105,899

6.50%

 

 

Actual

For Capital Adequacy Purposes

To Be Well Capitalized Under Prompt Corrective Action Provisions

As of June 30, 2017

Amount

Ratio

Amount

Ratio

Amount

Ratio

(dollars in thousands)

 

Total Capital (to Risk-Weighted Assets)

 

 

 

 

 

 

Consolidated

 $    194,322

12.84%

 $    121,086

8.00%

n/a

n/a

Southern Bank

       183,906

12.15%

       121,118

8.00%

       151,397

10.00%

Tier I Capital (to Risk-Weighted Assets)

 

 

 

 

 

 

Consolidated

       177,679

11.74%

         90,815

6.00%

n/a

n/a

Southern Bank

       167,263

11.05%

         90,838

6.00%

       121,118

8.00%

Tier I Capital (to Average Assets)

 

 

 

 

 

 

Consolidated

       177,679

11.66%

         60,975

4.00%

n/a

n/a

Southern Bank

       167,263

10.98%

         60,949

4.00%

         76,187

5.00%

Common Equity Tier I Capital (to Risk-Weighted Assets)

 

 

 

 

 

 

Consolidated

       163,626

10.81%

         68,111

4.50%

n/a

n/a

Southern Bank

       167,263

11.05%

         68,129

4.50%

         98,408

6.50%

 

v3.10.0.1
Note 16: Earnings Per Share: Schedule of Earnings Per Share, Basic and Diluted (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Earnings Per Share, Basic and Diluted

 

 

Year Ended June 30,

(dollars in thousands except per share data)

2018

2017

2016

Net income

 $               20,929

 $               15,552

 $               14,848

Less: Effective dividend on preferred shares

                          -  

                          -  

                         85

Net income available to common stockholders

 $               20,929

 $               15,552

 $               14,763

 

 

 

 

  Denominator for basic earnings per share -

 

 

 

    Weighted-average shares outstanding

             8,734,334

             7,483,350

             7,430,170

    Effect of dilutive securities stock options or awards

                  11,188

                  27,530

                  28,589

  Denominator for diluted earnings per share

             8,745,522

             7,510,880

             7,458,759

 

 

 

 

Basic earnings per share available to common stockholders

 $                   2.40

 $                   2.08

 $                   1.99

Diluted earnings per share available to common stockholders

 $                   2.39

 $                   2.07

 $                   1.98

 

v3.10.0.1
Note 17: Acquisitions: Business Combinations Policy: Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Tables)
12 Months Ended
Jun. 30, 2018
Southern Missouri Bancshares, Inc.  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

 

Southern Missouri Bank of Marshfield

 

Fair Value of Consideration Transferred

 

(dollars in thousands)

 

 

 

Cash

 $               3,860

Common stock, at fair value

                12,955

     Total consideration

 $             16,815

 

 

Recognized amounts of identifiable assets acquired

 

     and liabilities assumed

 

 

 

Cash and cash equivalents

 $               2,359

Interest bearing time deposits

                  1,450

Investment securities

                  5,557

Loans

                68,258

Premises and equipment

                  3,409

BOLI

                  2,271

Identifiable intangible assets

                  1,345

Miscellaneous other assets

                  1,897

 

 

Deposits

              (68,152)

FHLB Advances

                (5,344)

Miscellaneous other liabilities

                   (681)

     Total identifiable net assets

                12,369

          Goodwill

 $               4,446

 

Tammcorp, Inc.  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

 

Capaha Bank

 

Fair Value of Consideration Transferred

 

(dollars in thousands)

 

 

 

Cash

 $                    11,109

Common stock, at fair value

                       10,965

     Total consideration

 $                    22,074

 

 

Recognized amounts of identifiable assets acquired

 

     and liabilities assumed

 

 

 

Cash and cash equivalents

 $                      9,373

Interest bearing time deposits

                            747

Investment securities

                         9,104

Loans

                     152,169

Premises and equipment

                         7,520

BOLI

                         3,970

Identifiable intangible assets

                         4,100

Miscellaneous other assets

                         2,240

 

 

Deposits

                   (166,780)

Notes Payable

                       (3,650)

Miscellaneous other liabilities

                          (795)

     Total identifiable net assets

                       17,998

          Goodwill

 $                      4,076

 

v3.10.0.1
NOTE 18: Fair Value Measurements: Fair Value, Assets Measured on Recurring Basis (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Fair Value, Assets Measured on Recurring Basis

 

 

Fair Value Measurements at June 30, 2018, Using:

 

 

Quoted Prices in Active Markets for Identical Assets

Significant Other Observable Inputs

Significant Unobservable Inputs

(dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

U.S. government sponsored enterprises (GSEs)

 $                      9,385

 $                             -

 $                 9,385

 $                         -

State and political subdivisions

                       41,612

                                -

                  41,612

                            -

Other securities

                         5,152

                                -

                    5,152

                            -

Mortgage-backed GSE residential

                       90,176

                                -

                  90,176

                            -

 

 

Fair Value Measurements at June 30, 2017, Using:

 

 

Quoted Prices in Active Markets for Identical Assets

Significant Other Observable Inputs

Significant Unobservable Inputs

(dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

U.S. government sponsored enterprises (GSEs)

 $                    10,438

 $                             -

 $               10,438

 $                         -

State and political subdivisions

                       49,978

                                -

                  49,978

                            -

Other securities

                         5,725

                                -

                    5,725

                            -

Mortgage-backed GSE residential

                       78,275

                                -

                  78,275

                            -

v3.10.0.1
NOTE 18: Fair Value Measurements: Fair Value Measurements, Nonrecurring (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Fair Value Measurements, Nonrecurring

 

 

 

Fair Value Measurements at June 30, 2018, Using:

 

 

 

Quoted Prices in

 

 

 

 

 

Active Markets for

Significant Other

Significant

 

 

 

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

 

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

 $                      490

 $                                   -

 $                                       -

 $                             490

Foreclosed and repossessed assets held for sale

 

 $                   3,924

 $                                   -

 $                                       -

 $                          3,924

 

 

 

Fair Value Measurements at June 30, 2017, Using:

 

 

 

Quoted Prices in

 

 

 

 

 

Active Markets for

Significant Other

Significant

 

 

 

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

 

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

 

 

 

 

 

Foreclosed and repossessed assets held for sale

 

 $                   3,100

 $                                   -

 $                                       -

 $                          3,100

 

v3.10.0.1
NOTE 18: Fair Value Measurements: Gains (Losses) Recognized on Assets Measured on a Nonrecurring Basis (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Gains (Losses) Recognized on Assets Measured on a Nonrecurring Basis

The following table presents gains and (losses) recognized on assets measured on a non-recurring basis for the years ended June 30, 2018 and 2017:

 

(dollars in thousands)

 

 

2018

2017

Impaired loans (collateral dependent)

 

 

 $                             (750)

 $                                     -  

Foreclosed and repossessed assets held for sale

 

 

                                (248)

                                    (619)

      Total (losses) gains on assets measured on a non-recurring basis

 

 $                             (998)

 $                                 (619)

v3.10.0.1
NOTE 18: Fair Value Measurements: Fair Value, Option, Quantitative Disclosures (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Fair Value, Option, Quantitative Disclosures

 

(dollars in thousands)

 

Fair value at June 30, 2018

Valuation technique

Unobservable inputs

Range of inputs applied

Weighted-average inputs applied

Nonrecurring Measurements

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

 $                      490

Internal Valuation

Discount to reflect realizable value

n/a

 

Foreclosed and repossessed assets

 

$                   3,924

Third party appraisal

Marketability discount

0.0% - 65.9%

32.3%

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Fair value at June 30, 2017

Valuation technique

Unobservable inputs

Range of inputs applied

Weighted-average inputs applied

Nonrecurring Measurements

 

 

 

 

 

 

Foreclosed and repossessed assets

 

   $    3,100

Third party appraisal

Marketability discount

0.0% - 66.4%

40.6%

 

v3.10.0.1
NOTE 18: Fair Value Measurements: Schedule of Financial Instruments (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Financial Instruments

 

 

 

June 30, 2018

 

 

 

Quoted Prices

 

 

 

 

 

in Active

 

Significant

 

 

 

Markets for

Significant Other

Unobservable

 

 

Carrying

Identical Assets

Observable Inputs

Inputs

(dollars in thousands)

 

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets

 

 

 

 

 

      Cash and cash equivalents

 

 $             26,326

 $             26,326

 $                      -

 $                      -

      Interest-bearing time deposits

 

                  1,953

                         -

                  1,953

                         -

      Stock in FHLB

 

                  5,661

                         -

                  5,661

                         -

      Stock in Federal Reserve Bank of St. Louis

 

                  3,566

                         -

                  3,566

                         -

      Loans receivable, net

 

           1,563,380

                         -

                         -

           1,556,466

      Accrued interest receivable

 

                  7,992

                         -

                  7,992

                         -

Financial liabilities

 

 

 

 

 

      Deposits

 

           1,579,902

           1,046,491

                         -

              529,297

      Securities sold under agreements to          repurchase

 

                  3,267

                         -

                  3,267

                         -

      Advances from FHLB

 

                76,652

                66,550

                10,110

                         -

      Note Payable

 

                  3,000

                         -

                         -

                  3,000

      Accrued interest payable

 

                  1,206

                         -

                  1,206

                         -

      Subordinated debt

 

                14,945

                         -

                         -

                14,382

Unrecognized financial instruments (net of contract amount)

 

 

 

 

 

      Commitments to originate loans

 

                         -

                         -

                         -

                         -

      Letters of credit

 

                         -

                         -

                         -

                         -

      Lines of credit

 

                         -

                         -

                         -

                         -

 

 

 

June 30, 2017

 

 

 

Quoted Prices

 

 

 

 

 

in Active

 

Significant

 

 

 

Markets for

Significant Other

Unobservable

 

 

Carrying

Identical Assets

Observable Inputs

Inputs

(dollars in thousands)

 

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets

 

 

 

 

 

      Cash and cash equivalents

 

 $             30,786

 $             30,786

 $                      -

 $                      -

      Interest-bearing time deposits

 

                     747

                         -

                     747

                         -

      Stock in FHLB

 

                  3,547

                         -

                  3,547

                         -

      Stock in Federal Reserve Bank of St. Louis

 

                  2,357

                         -

                  2,357

                         -

      Loans receivable, net

 

           1,397,730

                         -

                         -

           1,394,164

      Accrued interest receivable

 

                  6,769

                         -

                  6,769

                         -

Financial liabilities

 

 

 

 

 

      Deposits

 

           1,455,597

              918,553

                         -

              536,266

      Securities sold under agreements to          repurchase

 

                10,212

                         -

                10,212

                         -

      Advances from FHLB

 

                43,637

                20,000

                23,781

                         -

      Note Payable

 

                  3,000

                         -

                         -

                  3,000

      Accrued interest payable

 

                     918

                         -

                     918

                         -

      Subordinated debt

 

                14,848

                         -

                         -

                11,984

Unrecognized financial instruments (net of contract amount)

 

 

 

 

 

 

      Commitments to originate loans

 

                         -

                         -

                         -

                         -

 

      Letters of credit

 

                         -

                         -

                         -

                         -

 

      Lines of credit

 

                         -

                         -

                         -

                         -

 

 

v3.10.0.1
NOTE 20: Condensed Parent Company Only Financial Statements: Condensed Balance Sheet (Tables)
12 Months Ended
Jun. 30, 2018
Parent Company  
Condensed Balance Sheet

 

(dollars in thousands)

 

June 30,

Condensed Balance Sheets

 

2018

2017

Assets

 

 

 

Cash and cash equivalents

 

 $                   8,383

 $                    10,856

Other assets

 

                    13,434

                         8,991

Investment in common stock of Bank

 

                  197,863

                     172,199

 

TOTAL ASSETS

 $               219,680

 $                  192,046

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

Accrued expenses and other liabilities

 

 $                   4,041

 $                      4,115

Subordinated debt

 

                    14,945

                       14,848

 

TOTAL LIABILITIES

                    18,986

                       18,963

Stockholders' equity

 

                  200,694

                     173,083

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 $               219,680

 $                  192,046

 

v3.10.0.1
NOTE 20: Condensed Parent Company Only Financial Statements: Condensed Income Statement (Tables)
12 Months Ended
Jun. 30, 2018
Parent Company  
Condensed Income Statement

 

(dollars in thousands)

 

Year ended June 30,

Condensed Statements of Income

 

2018

2017

2016

Interest income

 

 $                        20

 $                           17

 $                       14

Interest expense

 

                         887

                            661

                        568

   Net interest expense

 

                       (867)

                          (644)

                       (554)

Dividends from Bank

 

                      6,000

                         4,000

                   23,600

Operating expenses

 

                         940

                            955

                        294

Income before income taxes and

 

 

 

 

   equity in undistributed income of the Bank

 

                      4,193

                         2,401

                   22,752

Income tax benefit

 

                         437

                            455

                        325

Income before equity in undistributed

 

 

 

 

   income of the Bank

 

                      4,630

                         2,856

                   23,077

Equity in undistributed income of the Bank

 

                    16,299

                       12,696

                    (8,229)

 

NET INCOME

 $                 20,929

 $                    15,552

 $                14,848

 

COMPREHENSIVE INCOME

 $                 18,057

 $                    14,417

 $                15,649

 

v3.10.0.1
NOTE 20: Condensed Parent Company Only Financial Statements: Condensed Cash Flow Statement (Tables)
12 Months Ended
Jun. 30, 2018
Parent Company  
Condensed Cash Flow Statement

 

(dollars in thousands)

 

Year ended June 30,

Condensed Statements of Cash Flow

 

2018

2017

2016

Cash Flows from operating activities:

 

 

 

 

Net income

 

 $                 20,929

 $                    15,552

 $                14,848

Changes in:

 

 

 

 

Equity in undistributed income of the Bank

                  (16,299)

                     (12,696)

                     8,229

Other adjustments, net

 

                           40

                            412

                        401

NET CASH PROVIDED BY OPERATING ACTIVITES

                      4,670

                         3,268

                   23,478

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Proceeds from sale of real estate

 

                           -  

                              -  

                     2,407

Investments in Bank subsidiaries

 

                    (3,488)

                     (11,062)

                           -  

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

                    (3,488)

                     (11,062)

                     2,407

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

Dividends on preferred stock

 

                           -  

                              -  

                       (135)

Dividends on common stock

 

                    (3,827)

                       (2,981)

                    (2,675)

Exercise of stock options

 

                         172

                              61

                          99

Redemption of preferred stock

 

                           -  

                              -  

                  (20,000)

Proceeds from issuance of common stock

                           -  

                       24,144

                           -  

Proceeds from issuance of long term debt

                           -  

                       15,000

                           -  

Repayments of long term debt

 

                           -  

                     (15,650)

                           -  

Injection of capital to subsidiary

 

                           -  

                       (6,000)

                           -  

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

                    (3,655)

                       14,574

                  (22,711)

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

                    (2,473)

                         6,780

                     3,174

Cash and cash equivalents at beginning of year

 

                    10,856

                         4,076

                        902

CASH AND CASH EQUIVALENTS AT END OF YEAR

 $                   8,383

 $                    10,856

 $                  4,076

 

v3.10.0.1
NOTE 21: Quarterly Financial Data (Unaudited): Schedule of Quarterly Financial Information (Tables)
12 Months Ended
Jun. 30, 2018
Tables/Schedules  
Schedule of Quarterly Financial Information

 

 

June 30, 2018

(dollars in thousands)

First Quarter

Second Quarter

Third Quarter

Fourth Quarter

 

 

 

 

 

Interest income

 $             18,411

 $             19,231

 $             19,385

 $             20,147

Interest expense

                  3,308

                  3,528

                  3,710

                  4,245

 

 

 

 

 

Net interest income

                15,103

                15,703

                15,675

                15,902

 

 

 

 

 

Provision for loan losses

                     868

                     642

                     550

                     987

Noninterest income

                  3,271

                  3,174

                  3,870

                  3,556

Noninterest expense

                10,755

                10,519

                11,927

                11,274

Income before income taxes

                  6,751

                  7,716

                  7,068

                  7,197

Income tax expense

                  1,889

                  2,546

                  1,810

                  1,558

NET INCOME

 $               4,862

 $               5,170

 $               5,258

 $               5,639

 

 

June 30, 2017

(dollars in thousands)

First Quarter

Second Quarter

Third Quarter

Fourth Quarter

 

 

 

 

 

Interest income

 $             15,105

 $             15,083

 $             14,955

 $             16,345

Interest expense

                  2,529

                  2,510

                  2,523

                  2,804

 

 

 

 

 

Net interest income

                12,576

                12,573

                12,432

                13,541

 

 

 

 

 

Provision for loan losses

                     925

                     656

                     376

                     383

Noninterest income

                  2,575

                  2,700

                  2,925

                  2,884

Noninterest expense

                  9,159

                  8,706

                  9,564

                10,823

Income before income taxes

                  5,067

                  5,911

                  5,417

                  5,219

Income tax expense

                  1,358

                  1,735

                  1,463

                  1,506

NET INCOME

 $               3,709

 $               4,176

 $               3,954

 $               3,713

 

 

June 30, 2016

(dollars in thousands)

First Quarter

Second Quarter

Third Quarter

Fourth Quarter

 

 

 

 

 

Interest income

 $             13,972

 $             14,235

 $             13,849

 $             14,261

Interest expense

                  2,266

                  2,335

                  2,341

                  2,423

 

 

 

 

 

Net interest income

                11,706

                11,900

                11,508

                11,838

 

 

 

 

 

Provision for loan losses

                     618

                     496

                     563

                     817

Noninterest income

                  2,202

                  2,791

                  2,178

                  2,587

Noninterest expense

                  7,990

                  8,166

                  8,257

                  8,273

Income before income taxes

                  5,300

                  6,029

                  4,866

                  5,335

Income tax expense

                  1,665

                  1,820

                  1,544

                  1,653

NET INCOME

 $               3,635

 $               4,209

 $               3,322

 $               3,682

 

v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Cash and Cash Equivalents, Policy (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Details    
Interest-bearing Deposits in Banks and Other Financial Institutions $ 3,400 $ 6,700
v3.10.0.1
Note 1: Organization and Summary of Significant Accounting Policies: Intangible Assets, Finite-Lived, Policy (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2017
Details              
Finite-Lived Core Deposits, Gross $ 10,600           $ 9,200
Finite-Lived Intangible Assets, Accumulated Amortization 5,200           3,800
Other Finite-Lived Intangible Assets, Gross 3,800           3,800
Gross Other Identifiable Intangibles Accumulated Amortization 3,800           3,800
Federal Home Loan Bank Mortgage Servicing Rights on Intangible Assets $ 1,500           $ 1,300
Finite-Lived Intangible Assets, Amortization Method The Company’s core deposit intangible assets are being amortized using the straight line method            
Core Deposits and Intangible Assets, Remaining Amortization Period periods ranging from five to seven years            
Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Two           $ 1,300  
Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Three         $ 1,200    
Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Four       $ 716      
Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Five     $ 674        
Finite-Lived Intangible Assets, Amortization Expense, Rolling after Year Five   $ 802          
v3.10.0.1
Note 2: Available-for-sale Securities: Schedule of Available for Sale Securities (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Federal Home Loan Mortgage Corporation (FHLMC) Insured Loans    
Available-for-sale Securities, Amortized Cost Basis $ 16,598 $ 21,380
Available for sale Securities Gross Unrealized Gain 1 165
Available For Sale Securities Gross Unrealized Losses (486) (56)
Available-for-sale Securities Estimated Fair Value 16,113 21,489
Government National Mortgage Association (GNMA) Insured Loans    
Available-for-sale Securities, Amortized Cost Basis 38 1,437
Available for sale Securities Gross Unrealized Gain 0 12
Available For Sale Securities Gross Unrealized Losses 0 0
Available-for-sale Securities Estimated Fair Value 38 1,449
Federal National Mortgage Association (FNMA) Insured Loans    
Available-for-sale Securities, Amortized Cost Basis 25,800 28,457
Available for sale Securities Gross Unrealized Gain 0 234
Available For Sale Securities Gross Unrealized Losses (738) (63)
Available-for-sale Securities Estimated Fair Value 25,062 28,628
US Government and Federal Agency Obligations    
Available-for-sale Securities, Amortized Cost Basis 9,513 10,433
Available for sale Securities Gross Unrealized Gain 0 17
Available For Sale Securities Gross Unrealized Losses (128) (12)
Available-for-sale Securities Estimated Fair Value 9,385 10,438
US States and Political Subdivisions Debt Securities    
Available-for-sale Securities, Amortized Cost Basis 41,862 49,059
Available for sale Securities Gross Unrealized Gain 230 1,046
Available For Sale Securities Gross Unrealized Losses (480) (127)
Available-for-sale Securities Estimated Fair Value 41,612 49,978
Other Securities    
Available-for-sale Securities, Amortized Cost Basis 5,284 6,017
Available for sale Securities Gross Unrealized Gain 61 306
Available For Sale Securities Gross Unrealized Losses (193) (598)
Available-for-sale Securities Estimated Fair Value 5,152 5,725
Total Debt and Equity Securities    
Available-for-sale Securities, Amortized Cost Basis 56,659 65,509
Available for sale Securities Gross Unrealized Gain 291 1,369
Available For Sale Securities Gross Unrealized Losses (801) (737)
Available-for-sale Securities Estimated Fair Value 56,149 66,141
Collateralized Mortgage Obligations    
Available-for-sale Securities, Amortized Cost Basis 50,272 26,814
Available for sale Securities Gross Unrealized Gain 0 79
Available For Sale Securities Gross Unrealized Losses (1,309) (184)
Available-for-sale Securities Estimated Fair Value 48,963 26,709
Total Mortgage-Backed Securities    
Available-for-sale Securities, Amortized Cost Basis 92,708 78,088
Available for sale Securities Gross Unrealized Gain 1 490
Available For Sale Securities Gross Unrealized Losses (2,533) (303)
Available-for-sale Securities Estimated Fair Value 90,176 78,275
Total Investment Mortgage-Backed Securities    
Available-for-sale Securities, Amortized Cost Basis 149,367 143,597
Available for sale Securities Gross Unrealized Gain 292 1,859
Available For Sale Securities Gross Unrealized Losses (3,334) (1,040)
Available-for-sale Securities Estimated Fair Value $ 146,325 $ 144,416
v3.10.0.1
Note 2: Available-for-sale Securities: Investments Classified by Contractual Maturity Date (Details)
$ in Thousands
Jun. 30, 2018
USD ($)
Details  
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, within One Year, Amortized Cost $ 3,540
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, within One Year, Fair Value 3,536
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, after One Through Five Years, Amortized Cost 16,219
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, after One Through Five Years, Fair Value 16,081
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, after Five Through Ten Years, Amortized Cost 19,421
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, after Five Through Ten Years, Fair Value 19,329
Debt Securities, Available-for-sale, Allocated and Single Maturity Date, Maturity, after 10 Years, Amortized Cost 17,479
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, after 10 Years, Fair Value 17,203
Debt and equity securities amortized cost 56,659
Debt and equity securities fair value 56,149
Mortgage-backed securities GSE residential amortized cost 92,708
Mortgage-backed securities GSE residential fair value 90,176
Debt Securities, Available-for-sale, Maturity, without Single Maturity Date, Amortized Cost 149,367
Debt Securities, Available-for-sale, Maturity, without Single Maturity Date, Fair Value $ 146,325
v3.10.0.1
Note 2: Available-for-sale Securities: Securities Pledged as Collateral Policy (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Federal Funds Sold and Securities Purchased under Agreements to Resell Pledged as Collateral $ 124,200 $ 114,100
US Government and Federal Agency Obligations    
Security Owned and Pledged as Collateral, Fair Value 8,400 6,500
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises    
Security Owned and Pledged as Collateral, Fair Value 39,800 50,500
Collateralized Mortgage Obligations    
Security Owned and Pledged as Collateral, Fair Value 41,500 19,900
US States and Political Subdivisions Debt Securities    
Security Owned and Pledged as Collateral, Fair Value 34,200 36,800
Other Securities    
Security Owned and Pledged as Collateral, Fair Value $ 300 $ 400
v3.10.0.1
Note 2: Available-for-sale Securities: Securities Pledged as Collateral Policy: Gain on Sales of Available for Sale Securities (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Details      
Gain Recognized on Sales of Available for Sale Securities $ 491,500    
Available-for-sale Securities, Gross Realized Losses 157,105    
Proceeds from sales of available for sale securities $ 18,198 $ 0 $ 6,251
v3.10.0.1
Note 2: Available-for-sale Securities: Securities Pledged as Collateral Policy: Fair Value of Investments Owned (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Details    
Investment Owned, at Fair Value $ 124,900 $ 52,300
Percentage of available for sale investment portfolio 85.40% 36.20%
v3.10.0.1
Note 2: Available-for-sale Securities: Schedule of Unrealized Loss On Investments Table (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
US Government-sponsored Enterprises Debt Securities    
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value $ 5,957 $ 6,457
Available-for-sale Securities Continuous Unrealized Loss Position Less Than 12 Months Aggregated Losses 58 12
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value 3,427 0
Available-for-sale Securities Continuous Unrealized Loss Position 12 Months or Longer Aggregated Losses 70 0
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value 9,384 6,457
Available for sale Securities Continuous Unrealized Loss Position Aggregate Losses 128 12
US States and Political Subdivisions Debt Securities    
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value 14,861 12,341
Available-for-sale Securities Continuous Unrealized Loss Position Less Than 12 Months Aggregated Losses 224 127
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value 8,526 256
Available-for-sale Securities Continuous Unrealized Loss Position 12 Months or Longer Aggregated Losses 256 0
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value 23,387 12,597
Available for sale Securities Continuous Unrealized Loss Position Aggregate Losses 480 127
Other Securities    
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value 982  
Available-for-sale Securities Continuous Unrealized Loss Position Less Than 12 Months Aggregated Losses 10  
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value 1,109  
Available-for-sale Securities Continuous Unrealized Loss Position 12 Months or Longer Aggregated Losses 183  
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value 2,091  
Available for sale Securities Continuous Unrealized Loss Position Aggregate Losses 193  
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises    
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value 65,863 29,836
Available-for-sale Securities Continuous Unrealized Loss Position Less Than 12 Months Aggregated Losses 1,513 267
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value 24,187 2,285
Available-for-sale Securities Continuous Unrealized Loss Position 12 Months or Longer Aggregated Losses 1,020 36
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value 90,050 32,121
Available for sale Securities Continuous Unrealized Loss Position Aggregate Losses 2,533 303
Total Investment Mortgage-Backed Securities    
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value 87,663 48,634
Available-for-sale Securities Continuous Unrealized Loss Position Less Than 12 Months Aggregated Losses 1,805 406
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value 37,249 3,701
Available-for-sale Securities Continuous Unrealized Loss Position 12 Months or Longer Aggregated Losses 1,529 634
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value 124,912 52,335
Available for sale Securities Continuous Unrealized Loss Position Aggregate Losses $ 3,334 1,040
Other Debt Obligations    
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value   0
Available-for-sale Securities Continuous Unrealized Loss Position Less Than 12 Months Aggregated Losses   0
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value   1,160
Available-for-sale Securities Continuous Unrealized Loss Position 12 Months or Longer Aggregated Losses   598
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value   1,160
Available for sale Securities Continuous Unrealized Loss Position Aggregate Losses   $ 598
v3.10.0.1
Note 2: Available-for-sale Securities: Other Securities Policy: Pooled Trust Preferred Securities (Details)
$ in Thousands
Jun. 30, 2018
USD ($)
Details  
Number of Pooled Trust Preferred Securities 2
Fair Value of Pooled Trust Preferred Securities Held $ 795
Unrealized Losses on Pooled Trust Preferred Securities in a Continuous Unrealized Loss Position for 12 Months or More $ 176
v3.10.0.1
Note 2: Available-for-sale Securities: Schedule of Credit Losses Recognized on Investments (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Additions, Additional Credit Losses $ 0 $ 0
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Reductions, Securities Sold (333) 0
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Reductions, Change in Status 0 0
Other than temporary impairment credit losses additions related to increases in previously recognized losses 0 0
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Reductions, Cash Flows (7) (12)
Beginning of period    
Other Than Temporary Impairment Credit Losses Recognized In Earnings Credit Losses On Debt Securities Held 340 352
End of period    
Other Than Temporary Impairment Credit Losses Recognized In Earnings Credit Losses On Debt Securities Held $ 0 $ 340
v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Accounts, Notes, Loans and Financing Receivable (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) $ 1,563,380 $ 1,397,730
Construction Loan Payable    
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) 112,718 106,782
Commercial Real Estate    
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) 704,647 603,922
Consumer Loan    
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) 78,571 63,651
Commercial Loan    
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) 281,272 247,184
Loans Receivable Gross    
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) 1,628,127 1,464,002
Loans in process    
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) (46,533) (50,740)
Deferred loan fees, net    
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) 0 6
SEC Schedule, 12-09, Allowance, Loan and Lease Loss    
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) (18,214) (15,538)
Loans Receivable Net    
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) 1,563,380 1,397,730
Residential Mortgage    
Loans receivable, net of allowance for loan losses of $18,214 and $15,538 at June 30, 2018 and June 30, 2017, respectively (Notes 3 and 4) $ 450,919 $ 442,463
v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Commercial Real Estate Lending Policy (Details)
$ in Thousands
12 Months Ended
Jun. 30, 2018
USD ($)
Commercial Real Estate  
Loans on Properties Outside Primary Lending Area $ 213,000
v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Construction Lending Policy: Construction Loans Modified for other than TDR (Details) - Construction Loans
$ in Thousands
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Number of Loans Modified for Other Than TDR 72 50
Amount of Loans Modified for Other Than TDR $ 12,500 $ 10,300
v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Balance in Allowance for Loan Losses Based On Portfolio Segment and Impairment (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Residential Mortgage      
Provision for Loan Losses Expensed $ 184 $ 184 $ 590
Allowance for Loan and Lease Losses, Write-offs (190) (211) (167)
Allowance for Doubtful Accounts Receivable, Recoveries 2 10 5
Residential Mortgage | Beginning of period      
Allowance for Loan Losses 3,230 3,247 2,819
Residential Mortgage | End of period      
Allowance for Loan Losses 3,226 3,230 3,247
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0 0  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 3,226 3,230  
Financing Receivable Allowance for Credit Losses Acquired with Deteriorated Credit Quality 0 0  
Financing Receivable, Individually Evaluated for Impairment 0 0  
Financing Receivable, Collectively Evaluated for Impairment 447,706 438,981  
Financing Receivable Acquired with Deteriorated Credit Quality 3,213 3,482  
Construction Loan Payable      
Provision for Loan Losses Expensed 142 (97) 192
Allowance for Loan and Lease Losses, Write-offs (9) (31) 0
Allowance for Doubtful Accounts Receivable, Recoveries 0 1 0
Construction Loan Payable | Beginning of period      
Allowance for Loan Losses 964 1,091 899
Construction Loan Payable | End of period      
Allowance for Loan Losses 1,097 964 1,091
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0 0  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 1,097 964  
Financing Receivable Allowance for Credit Losses Acquired with Deteriorated Credit Quality 0 0  
Financing Receivable, Individually Evaluated for Impairment 0 0  
Financing Receivable, Collectively Evaluated for Impairment 64,888 54,704  
Financing Receivable Acquired with Deteriorated Credit Quality 1,297 1,338  
Commercial Real Estate      
Provision for Loan Losses Expensed 1,779 1,356 806
Allowance for Loan and Lease Losses, Write-offs (56) (19) (97)
Allowance for Doubtful Accounts Receivable, Recoveries 2 20 46
Commercial Real Estate | Beginning of period      
Allowance for Loan Losses 7,068 5,711 4,956
Commercial Real Estate | End of period      
Allowance for Loan Losses 8,793 7,068 5,711
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 399 0  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 8,394 7,068  
Financing Receivable Allowance for Credit Losses Acquired with Deteriorated Credit Quality 0 0  
Financing Receivable, Individually Evaluated for Impairment 660 0  
Financing Receivable, Collectively Evaluated for Impairment 696,377 592,427  
Financing Receivable Acquired with Deteriorated Credit Quality 7,610 11,495  
Consumer Loan      
Provision for Loan Losses Expensed 251 76 58
Allowance for Loan and Lease Losses, Write-offs (129) (65) (86)
Allowance for Doubtful Accounts Receivable, Recoveries 23 8 8
Consumer Loan | Beginning of period      
Allowance for Loan Losses 757 738 758
Consumer Loan | End of period      
Allowance for Loan Losses 902 757 738
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 0 0  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 902 757  
Financing Receivable Allowance for Credit Losses Acquired with Deteriorated Credit Quality 0 0  
Financing Receivable, Individually Evaluated for Impairment 0 0  
Financing Receivable, Collectively Evaluated for Impairment 78,571 63,651  
Financing Receivable Acquired with Deteriorated Credit Quality 0 0  
Commercial Loan      
Provision for Loan Losses Expensed 691 821 848
Allowance for Loan and Lease Losses, Write-offs (22) (337) (725)
Allowance for Doubtful Accounts Receivable, Recoveries 8 31 15
Commercial Loan | Beginning of period      
Allowance for Loan Losses 3,519 3,004 2,866
Commercial Loan | End of period      
Allowance for Loan Losses 4,196 3,519 3,004
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 351 0  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 3,845 3,519  
Financing Receivable Allowance for Credit Losses Acquired with Deteriorated Credit Quality 0 0  
Financing Receivable, Individually Evaluated for Impairment 580 0  
Financing Receivable, Collectively Evaluated for Impairment 278,241 243,369  
Financing Receivable Acquired with Deteriorated Credit Quality 2,451 3,815  
Total loans      
Provision for Loan Losses Expensed 3,047 2,340 2,494
Allowance for Loan and Lease Losses, Write-offs (406) (663) (1,075)
Allowance for Doubtful Accounts Receivable, Recoveries 35 70 74
Total loans | Beginning of period      
Allowance for Loan Losses 15,538 13,791 12,298
Total loans | End of period      
Allowance for Loan Losses 18,214 15,538 $ 13,791
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 750 0  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 17,464 15,538  
Financing Receivable Allowance for Credit Losses Acquired with Deteriorated Credit Quality 0 0  
Financing Receivable, Individually Evaluated for Impairment 1,240 0  
Financing Receivable, Collectively Evaluated for Impairment 1,565,783 1,393,132  
Financing Receivable Acquired with Deteriorated Credit Quality $ 14,571 $ 20,130  
v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Financing Receivable Credit Quality Indicators (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Residential Mortgage | Pass    
Financing Receivable Credit Quality Indicators $ 443,916 $ 438,222
Residential Mortgage | Watch    
Financing Receivable Credit Quality Indicators 1,566 772
Residential Mortgage | Special Mention    
Financing Receivable Credit Quality Indicators 75 148
Residential Mortgage | Substandard    
Financing Receivable Credit Quality Indicators 5,362 3,321
Residential Mortgage | Doubtful    
Financing Receivable Credit Quality Indicators 0 0
Residential Mortgage | Total by Credit Quality Indicator    
Financing Receivable Credit Quality Indicators 450,919 442,463
Construction Loan Payable | Pass    
Financing Receivable Credit Quality Indicators 66,160 55,825
Construction Loan Payable | Watch    
Financing Receivable Credit Quality Indicators 0 0
Construction Loan Payable | Special Mention    
Financing Receivable Credit Quality Indicators 0 0
Construction Loan Payable | Substandard    
Financing Receivable Credit Quality Indicators 25 217
Construction Loan Payable | Doubtful    
Financing Receivable Credit Quality Indicators 0 0
Construction Loan Payable | Total by Credit Quality Indicator    
Financing Receivable Credit Quality Indicators 66,185 56,042
Commercial Real Estate | Pass    
Financing Receivable Credit Quality Indicators 691,188 588,385
Commercial Real Estate | Watch    
Financing Receivable Credit Quality Indicators 7,004 9,253
Commercial Real Estate | Special Mention    
Financing Receivable Credit Quality Indicators 926 926
Commercial Real Estate | Substandard    
Financing Receivable Credit Quality Indicators 4,869 5,358
Commercial Real Estate | Doubtful    
Financing Receivable Credit Quality Indicators 660 0
Commercial Real Estate | Total by Credit Quality Indicator    
Financing Receivable Credit Quality Indicators 704,647 603,922
Consumer Loan | Pass    
Financing Receivable Credit Quality Indicators 78,377 63,320
Consumer Loan | Watch    
Financing Receivable Credit Quality Indicators 111 123
Consumer Loan | Special Mention    
Financing Receivable Credit Quality Indicators 27 30
Consumer Loan | Substandard    
Financing Receivable Credit Quality Indicators 56 178
Consumer Loan | Doubtful    
Financing Receivable Credit Quality Indicators 0 0
Consumer Loan | Total by Credit Quality Indicator    
Financing Receivable Credit Quality Indicators 78,571 63,651
Commercial Loan | Pass    
Financing Receivable Credit Quality Indicators 277,568 240,864
Commercial Loan | Watch    
Financing Receivable Credit Quality Indicators 374 2,003
Commercial Loan | Special Mention    
Financing Receivable Credit Quality Indicators 69 84
Commercial Loan | Substandard    
Financing Receivable Credit Quality Indicators 2,079 3,631
Commercial Loan | Doubtful    
Financing Receivable Credit Quality Indicators 1,182 602
Commercial Loan | Total by Credit Quality Indicator    
Financing Receivable Credit Quality Indicators $ 281,272 $ 247,184
v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Purchased Credit Impaired Loans (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Pass    
Purchased Credit Impaired Loans $ 7,800 $ 10,200
Watch    
Purchased Credit Impaired Loans 3,100 5,000
Special Mention    
Purchased Credit Impaired Loans 0  
Substandard    
Purchased Credit Impaired Loans 3,700 4,900
Doubtful    
Purchased Credit Impaired Loans $ 0 $ 0
v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses (Details)
12 Months Ended
Jun. 30, 2018
Details  
Financing Receivable, Credit Quality, Additional Information lending relationships of $1 million or more, exclusive of any consumer or owner-occupied residential loan, are subject to an annual credit analysis which is prepared the loan administration department and presented to a loan committee with appropriate lending authority. A sample of lending relationships in excess of $2.5 million are subject to an independent loan review annually, in order to verify risk ratings
v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Loan Portfolio Aging Analysis (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Financing Receivables, 30 to 59 Days Past Due | Residential Mortgage    
Financing Receivable Recorded Investment $ 749 $ 1,491
Financing Receivables, 30 to 59 Days Past Due | Construction Loan Payable    
Financing Receivable Recorded Investment 0 35
Financing Receivables, 30 to 59 Days Past Due | Commercial Real Estate    
Financing Receivable Recorded Investment 1,100 700
Financing Receivables, 30 to 59 Days Past Due | Consumer Loan    
Financing Receivable Recorded Investment 510 216
Financing Receivables, 30 to 59 Days Past Due | Commercial Loan    
Financing Receivable Recorded Investment 134 144
Financing Receivables, 30 to 59 Days Past Due | Total loans    
Financing Receivable Recorded Investment 2,493 2,586
Financing Receivables, 60 to 89 Days Past Due | Residential Mortgage    
Financing Receivable Recorded Investment 84 148
Financing Receivables, 60 to 89 Days Past Due | Construction Loan Payable    
Financing Receivable Recorded Investment 0 0
Financing Receivables, 60 to 89 Days Past Due | Commercial Real Estate    
Financing Receivable Recorded Investment 290 0
Financing Receivables, 60 to 89 Days Past Due | Consumer Loan    
Financing Receivable Recorded Investment 33 16
Financing Receivables, 60 to 89 Days Past Due | Commercial Loan    
Financing Receivable Recorded Investment 90 53
Financing Receivables, 60 to 89 Days Past Due | Total loans    
Financing Receivable Recorded Investment 497 217
Financing Receivables, Equal to Greater than 90 Days Past Due | Residential Mortgage    
Financing Receivable Recorded Investment 4,089 676
Financing Receivables, Equal to Greater than 90 Days Past Due | Construction Loan Payable    
Financing Receivable Recorded Investment 0 0
Financing Receivables, Equal to Greater than 90 Days Past Due | Commercial Real Estate    
Financing Receivable Recorded Investment 1,484 711
Financing Receivables, Equal to Greater than 90 Days Past Due | Consumer Loan    
Financing Receivable Recorded Investment 146 134
Financing Receivables, Equal to Greater than 90 Days Past Due | Commercial Loan    
Financing Receivable Recorded Investment 707 426
Financing Receivables, Equal to Greater than 90 Days Past Due | Total loans    
Financing Receivable Recorded Investment 6,426 1,947
Nonperforming Financial Instruments | Residential Mortgage    
Financing Receivable Recorded Investment 4,922 2,315
Nonperforming Financial Instruments | Construction Loan Payable    
Financing Receivable Recorded Investment 0 35
Nonperforming Financial Instruments | Commercial Real Estate    
Financing Receivable Recorded Investment 2,874 1,411
Nonperforming Financial Instruments | Consumer Loan    
Financing Receivable Recorded Investment 689 366
Nonperforming Financial Instruments | Commercial Loan    
Financing Receivable Recorded Investment 931 623
Nonperforming Financial Instruments | Total loans    
Financing Receivable Recorded Investment 9,416 4,750
Financing Receivables Current | Residential Mortgage    
Financing Receivable Recorded Investment 445,997 440,148
Financing Receivables Current | Construction Loan Payable    
Financing Receivable Recorded Investment 66,185 56,007
Financing Receivables Current | Commercial Real Estate    
Financing Receivable Recorded Investment 701,773 602,511
Financing Receivables Current | Consumer Loan    
Financing Receivable Recorded Investment 77,882 63,285
Financing Receivables Current | Commercial Loan    
Financing Receivable Recorded Investment 280,341 246,561
Financing Receivables Current | Total loans    
Financing Receivable Recorded Investment 1,572,178 1,408,512
Performing Financial Instruments | Residential Mortgage    
Financing Receivable Recorded Investment 450,919 442,463
Performing Financial Instruments | Construction Loan Payable    
Financing Receivable Recorded Investment 66,185 56,042
Performing Financial Instruments | Commercial Real Estate    
Financing Receivable Recorded Investment 704,647 603,922
Performing Financial Instruments | Consumer Loan    
Financing Receivable Recorded Investment 78,571 63,651
Performing Financial Instruments | Commercial Loan    
Financing Receivable Recorded Investment 281,272 247,184
Performing Financial Instruments | Total loans    
Financing Receivable Recorded Investment 1,581,594 1,413,262
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Residential Mortgage    
Financing Receivable Recorded Investment 0 59
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Construction Loan Payable    
Financing Receivable Recorded Investment 0 0
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Commercial Real Estate    
Financing Receivable Recorded Investment 0 0
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Consumer Loan    
Financing Receivable Recorded Investment 0 13
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Commercial Loan    
Financing Receivable Recorded Investment 0 329
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Total loans    
Financing Receivable Recorded Investment $ 0 $ 401
v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Impaired Financing Receivables (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Construction Loan Payable    
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment $ 1,321 $ 1,373
Impaired Financing Receivable With No Related Allowance Specific Allowance 0 0
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 0 0
Impaired Financing Receivable, Unpaid Principal Balance 1,569 1,695
Construction Loans    
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 1,569 1,695
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 0 0
Impaired Financing Receivable With Related Allowance Specific Allowance 0 0
Impaired Financing Receivable, Recorded Investment 1,321 1,373
Impaired Financing Receivable, Related Allowance 0 0
Commercial Real Estate    
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment 14,052 14,935
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 15,351 16,834
Impaired Financing Receivable With No Related Allowance Specific Allowance 0 0
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 660 0
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 660 0
Impaired Financing Receivable With Related Allowance Specific Allowance 399 0
Impaired Financing Receivable, Recorded Investment 14,712 14,935
Impaired Financing Receivable, Unpaid Principal Balance 16,011 16,834
Impaired Financing Receivable, Related Allowance 399 0
Consumer Loan    
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment 25 1
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 25 1
Impaired Financing Receivable With No Related Allowance Specific Allowance 0 0
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 0 0
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 0 0
Impaired Financing Receivable With Related Allowance Specific Allowance 0 0
Impaired Financing Receivable, Recorded Investment 25 1
Impaired Financing Receivable, Unpaid Principal Balance 25 1
Impaired Financing Receivable, Related Allowance 0 0
Commercial Loan    
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment 2,787 4,302
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 3,409 4,990
Impaired Financing Receivable With No Related Allowance Specific Allowance 0 0
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 580 0
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 580 0
Impaired Financing Receivable With Related Allowance Specific Allowance 351 0
Impaired Financing Receivable, Recorded Investment 3,367 4,302
Impaired Financing Receivable, Unpaid Principal Balance 3,989 4,990
Impaired Financing Receivable, Related Allowance 351 0
Residential Mortgage    
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment 3,820 3,811
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 4,468 4,486
Impaired Financing Receivable With No Related Allowance Specific Allowance 0 0
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 0 0
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 0 0
Impaired Financing Receivable With Related Allowance Specific Allowance 0 0
Impaired Financing Receivable, Recorded Investment 3,820 3,811
Impaired Financing Receivable, Unpaid Principal Balance 4,468 4,486
Impaired Financing Receivable, Related Allowance $ 0 $ 0
v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Interest Income Recognized on Impaired Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Residential Mortgage      
Impaired Financing Receivable, Average Recorded Investment $ 3,358 $ 3,011 $ 3,110
Impaired Financing Receivable Interest Income Recognized 219 119 90
Construction Loan Payable      
Impaired Financing Receivable, Average Recorded Investment 1,317 1,370 1,587
Impaired Financing Receivable Interest Income Recognized 165 148 133
Commercial Real Estate      
Impaired Financing Receivable, Average Recorded Investment 9,446 10,044 10,431
Impaired Financing Receivable Interest Income Recognized 1,163 782 939
Consumer Loan      
Impaired Financing Receivable, Average Recorded Investment 0 0 42
Impaired Financing Receivable Interest Income Recognized 0 0 2
Commercial Loan      
Impaired Financing Receivable, Average Recorded Investment 3,152 1,529 1,058
Impaired Financing Receivable Interest Income Recognized 199 74 78
Total loans      
Impaired Financing Receivable, Average Recorded Investment 17,273 15,954 16,228
Impaired Financing Receivable Interest Income Recognized $ 1,746 $ 1,123 $ 1,242
v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Interest Income Recorded for Impaired Loans Representing Change (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Details      
Loans and Leases Receivable, Impaired, Interest Income Recognized, Change in Present Value Attributable to Passage of Time $ 683 $ 392 $ 435
v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Financing Receivables, Non Accrual Status (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Residential Mortgage    
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest $ 5,913 $ 1,263
Construction Loan Payable    
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest 25 35
Commercial Real Estate    
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest 1,962 960
Consumer Loan    
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest 209 158
Commercial Loan    
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest 1,063 409
Total loans    
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest $ 9,172 $ 2,825
v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Purchaed Credit Impaired Loans included in Nonaccrual Loans (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Included in Nonaccrual Loans    
Purchased Credit Impaired Loans $ 1,100 $ 0
v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Loans and Leases Receivable, Troubled Debt Restructuring Policy (Details)
$ in Thousands
12 Months Ended
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Residential Real Estate    
Loans Modified in Troubled Debt Restructurings and Impaired $ 800 $ 1,800
Financing Receivable, Modifications, Subsequent Default, Number of Contracts 4  
Financing Receivable, Modifications, Subsequent Default, Recorded Investment $ 303  
Commercial Real Estate    
Loans Modified in Troubled Debt Restructurings and Impaired $ 8,100 5,200
Financing Receivable, Modifications, Subsequent Default, Number of Contracts 1  
Financing Receivable, Modifications, Subsequent Default, Recorded Investment $ 55  
Commercial Loan    
Loans Modified in Troubled Debt Restructurings and Impaired $ 2,800 3,900
Financing Receivable, Modifications, Subsequent Default, Number of Contracts 2  
Financing Receivable, Modifications, Subsequent Default, Recorded Investment $ 63  
Consumer Loan    
Loans Modified in Troubled Debt Restructurings and Impaired $ 14 $ 0
Financing Receivable, Modifications, Subsequent Default, Number of Contracts 2  
Financing Receivable, Modifications, Subsequent Default, Recorded Investment $ 25  
v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Debtor Troubled Debt Restructuring, Current Period (Details)
$ in Thousands
12 Months Ended
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Construction Loan Payable    
Financing Receivable, Modifications, Number of Contracts 0 0
Financing Receivable, Modifications, Recorded Investment $ 0 $ 0
Commercial Real Estate    
Financing Receivable, Modifications, Number of Contracts 13 13
Financing Receivable, Modifications, Recorded Investment $ 8,084 $ 5,206
Consumer Loan    
Financing Receivable, Modifications, Number of Contracts 1 0
Financing Receivable, Modifications, Recorded Investment $ 14 $ 0
Commercial Loan    
Financing Receivable, Modifications, Number of Contracts 8 6
Financing Receivable, Modifications, Recorded Investment $ 2,787 $ 3,946
Total loans    
Financing Receivable, Modifications, Number of Contracts 34 29
Financing Receivable, Modifications, Recorded Investment $ 11,685 $ 10,908
Residential Real Estate    
Financing Receivable, Modifications, Number of Contracts 12 10
Financing Receivable, Modifications, Recorded Investment $ 800 $ 1,756
v3.10.0.1
NOTE 3: Loans and Allowance for Loan Losses: Schedule of Related Party Transactions (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Related Party Transaction, Amounts of Transaction $ 6,543 $ 7,304
Repayments of Related Party Debt (5,868) (8,705)
Beginning of period    
Proceeds from Related Party Debt 8,320 9,721
End of period    
Proceeds from Related Party Debt $ 8,995 $ 8,320
v3.10.0.1
Note 4: Accounting For Certain Acquired Loans: Schedule of Acquired Loans with Credit Deterioration (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Residential Mortgage    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment $ 3,861 $ 4,158
Construction Loan Payable    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment 1,544 1,660
Commercial Real Estate    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment 8,909 13,394
Consumer Loan    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment 0 0
Commercial Loan    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment 3,073 4,502
Outstanding balance    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment 17,387 23,714
Carrying Amount Of Acquired Loans Net    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment [1] $ 14,571 $ 20,130
[1] Fair value adjustment of $2,816 and $3,584 at June 30, 2018 and 2017, respectively.
v3.10.0.1
Note 4: Accounting For Certain Acquired Loans: Schedule of Acquired Loans in Transfer Accretable Yield (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Certain Loans Acquired In Transfer Accretable Yield Additions $ 0 $ 0 $ 0
Certain Loans Acquired In Transfer Accretable Yield Accretion (683) (391) (435)
Certain Loans Acquired In Transfer Accretable Yield Reclassification from Nonaccretable Difference 663 344 543
Certain Loans Acquired In Transfer Accretable Yield Disposals 0 0 0
Beginning of period      
Certain Loans Acquired in Transfer, Accretable Yield 609 656 548
End of period      
Certain Loans Acquired in Transfer, Accretable Yield $ 589 $ 609 $ 656
v3.10.0.1
Note 5: Premises and Equipment: Property, Plant and Equipment (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Details    
Land $ 12,152 $ 12,043
Buildings and Improvements, Gross 46,802 44,256
Construction in Progress, Gross 4 125
Furniture and Fixtures, Gross 13,680 12,595
Automobiles 81 81
Property, Plant and Equipment, Gross 72,719 69,100
Property, Plant, and Equipment, Owned, Accumulated Depreciation 17,887 14,933
Premises and equipment, net (Note 5) $ 54,832 $ 54,167
v3.10.0.1
Note 6: Deposits: Deposit Liabilities, Type (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Noninterest-bearing Deposit Liabilities $ 203,517 $ 186,203
Deposits, Negotiable Order of Withdrawal (NOW) 569,005 479,488
Deposits, Money Market Deposits 116,389 105,599
Deposits, Savings Deposits 157,540 147,247
Total Non-Maturity Deposits 1,046,451 918,537
Interest-bearing Domestic Deposit, Certificates of Deposits 533,451 537,060
Deposits, Domestic 1,579,902 1,455,597
0.00-.99%    
Interest-bearing Domestic Deposit, Certificates of Deposits 77,958 200,868
1.00-1.99%    
Interest-bearing Domestic Deposit, Certificates of Deposits 356,172 296,964
2.00-2.99%    
Interest-bearing Domestic Deposit, Certificates of Deposits 98,842 36,228
3.00-3.99%    
Interest-bearing Domestic Deposit, Certificates of Deposits 479 0
4.00-4.99%    
Interest-bearing Domestic Deposit, Certificates of Deposits 0 0
5.00-5.99%    
Interest-bearing Domestic Deposit, Certificates of Deposits $ 0 $ 3,000
v3.10.0.1
Note 6: Deposits: Aggregate Amount of Deposits With Minimum Denominations of $250,000 (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Details    
Deposits with Minimum Denominations of $250,000 $ 401,700 $ 398,700
v3.10.0.1
Note 6: Deposits: Schedule of Time Deposit Maturities (Details)
$ in Thousands
Jun. 30, 2018
USD ($)
Details  
Time Deposit Maturities, Next Twelve Months $ 311,440
Time Deposit Maturities, Year Two 142,397
Time Deposit Maturities, Year Three 34,397
Time Deposit Maturities, Year Four 28,530
Time Deposit Maturities, Year Five 16,687
Time Deposit Maturities, after Year Five 0
Time Deposits $ 533,451
v3.10.0.1
Note 6: Deposits (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Details    
Related Party Deposit Liabilities $ 2,900 $ 1,600
v3.10.0.1
Note 7: Securities Sold Under Agreements To Repurchase: Securities Sold Under Agreements To Repurchase Policy: Market Value of Securities Sold Under Agreements to Repurchase (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Carrying Value of Federal Funds Purchased, Securities Sold under Agreements to Repurchase, and Deposits Received for Securities Loaned $ 3,300 $ 10,200
US Government and Federal Agency Obligations    
Securities Sold under Agreements to Repurchase, Asset 1,200 0
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises    
Securities Sold under Agreements to Repurchase, Asset 3,400 9,500
Collateralized Mortgage Obligations    
Securities Sold under Agreements to Repurchase, Asset $ 0 $ 2,100
v3.10.0.1
Note 7: Securities Sold Under Agreements To Repurchase: Schedule of Repurchase Agreements (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Securities sold under agreements to repurchase (Note 7) $ 3,267 $ 10,212
Securities Sold Under Agreements to Repurchase Average Balance During Year 5,373 22,198
Securities Sold Under Agreements to Repurchase Maximum Month-End Balance During Year $ 9,902 $ 28,825
Securities Sold Under Agreements to Repurchase Average Interest Rate During Year 0.70% 0.43%
Assets Sold under Agreements to Repurchase, Interest Rate 0.86% 0.50%
End of period    
Securities sold under agreements to repurchase (Note 7) $ 3,267 $ 10,212
v3.10.0.1
Note 8: Advances From Federal Home Loan Bank: Federal Home Loan Bank, Advances (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Federal Home Loan Bank Advances $ 76,652  
Federal Home Loan Bank Advances $ 76,652  
Federal Home Loan Bank, Advances, Weighted Average Interest Rate   2.48%
Federal Home Loan Bank Advances Maturity Date | 09/28/17    
Federal Home Loan Bank, Advances, Interest Rate 3.87%  
Federal Home Loan Bank Advances $ 0 $ 5,035
Federal Home Loan Bank Advances $ 0 5,035
Federal Home Loan Bank Advances Maturity Date | 11/20/17    
Federal Home Loan Bank, Advances, Interest Rate 3.82%  
Federal Home Loan Bank Advances $ 0 3,000
Federal Home Loan Bank Advances $ 0 3,000
Federal Home Loan Bank Advances Maturity Date | 11/27/17    
Federal Home Loan Bank, Advances, Interest Rate 3.24%  
Federal Home Loan Bank Advances $ 0 5,043
Federal Home Loan Bank Advances $ 0 5,043
Federal Home Loan Bank Advances Maturity Date | 01/08/18    
Federal Home Loan Bank, Advances, Interest Rate 2.75%  
Federal Home Loan Bank Advances $ 0 5,046
Federal Home Loan Bank Advances $ 0 5,046
Federal Home Loan Bank Advances Maturity Date | 08/13/18    
Debt Instrument, Call Date, Latest Aug. 13, 2018  
Federal Home Loan Bank, Advances, Interest Rate 3.32%  
Federal Home Loan Bank Advances $ 501 513
Federal Home Loan Bank Advances $ 501 513
Federal Home Loan Bank Advances Maturity Date | 08/14/18    
Debt Instrument, Call Date, Latest Aug. 14, 2018  
Federal Home Loan Bank, Advances, Interest Rate 3.98%  
Federal Home Loan Bank Advances $ 5,000 5,000
Federal Home Loan Bank Advances $ 5,000 5,000
Federal Home Loan Bank Advances Maturity Date | 10/09/18    
Debt Instrument, Call Date, Latest Jul. 09, 2018  
Federal Home Loan Bank, Advances, Interest Rate 3.38%  
Federal Home Loan Bank Advances $ 1,503 0
Federal Home Loan Bank Advances $ 1,503 0
Federal Home Loan Bank Advances Maturity Date | 12/28/18    
Federal Home Loan Bank, Advances, Interest Rate 1.69%  
Federal Home Loan Bank Advances $ 249 0
Federal Home Loan Bank Advances $ 249 0
Federal Home Loan Bank Advances Maturity Date | 04/01/19-a    
Federal Home Loan Bank, Advances, Interest Rate 1.60%  
Federal Home Loan Bank Advances $ 249 0
Federal Home Loan Bank Advances $ 249 0
Federal Home Loan Bank Advances Maturity Date | 04/01/19-b    
Federal Home Loan Bank, Advances, Interest Rate 1.27%  
Federal Home Loan Bank Advances $ 248 0
Federal Home Loan Bank Advances $ 248 0
Federal Home Loan Bank Advances Maturity Date | 08/19/19    
Federal Home Loan Bank, Advances, Interest Rate 1.52%  
Federal Home Loan Bank Advances $ 396 0
Federal Home Loan Bank Advances $ 396 0
Federal Home Loan Bank Advances Maturity Date | 12/30/19    
Federal Home Loan Bank, Advances, Interest Rate 1.92%  
Federal Home Loan Bank Advances $ 248 0
Federal Home Loan Bank Advances $ 248 0
Federal Home Loan Bank Advances Maturity Date | 01/14/20    
Federal Home Loan Bank, Advances, Interest Rate 1.76%  
Federal Home Loan Bank Advances $ 247 0
Federal Home Loan Bank Advances $ 247 0
Federal Home Loan Bank Advances Maturity Date | 03/31/20    
Federal Home Loan Bank, Advances, Interest Rate 1.49%  
Federal Home Loan Bank Advances $ 246 0
Federal Home Loan Bank Advances $ 246 0
Federal Home Loan Bank Advances Maturity Date | 06/10/20    
Federal Home Loan Bank, Advances, Interest Rate 1.26%  
Federal Home Loan Bank Advances $ 244 0
Federal Home Loan Bank Advances $ 244 0
Federal Home Loan Bank Advances Maturity Date | 01/14/21    
Federal Home Loan Bank, Advances, Interest Rate 1.92%  
Federal Home Loan Bank Advances $ 245 0
Federal Home Loan Bank Advances $ 245 0
Federal Home Loan Bank Advances Maturity Date | 03/31/21    
Federal Home Loan Bank, Advances, Interest Rate 1.68%  
Federal Home Loan Bank Advances $ 243 0
Federal Home Loan Bank Advances $ 243 0
Federal Home Loan Bank Advances Maturity Date | 06/10/21    
Federal Home Loan Bank, Advances, Interest Rate 1.42%  
Federal Home Loan Bank Advances $ 241 0
Federal Home Loan Bank Advances $ 241 0
Federal Home Loan Bank Advances Maturity Date | 03/31/22    
Federal Home Loan Bank, Advances, Interest Rate 1.91%  
Federal Home Loan Bank Advances $ 242 0
Federal Home Loan Bank Advances $ 242 0
Federal Home Loan Bank Advances Maturity Date | REPO advance    
Federal Home Loan Bank, Advances, Interest Rate 1.28%  
Federal Home Loan Bank Advances $ 0 20,000
Federal Home Loan Bank Advances $ 0 20,000
Federal Home Loan Bank Advances Maturity Date | Overnight    
Federal Home Loan Bank, Advances, Interest Rate 2.03%  
Federal Home Loan Bank Advances $ 66,550 0
Federal Home Loan Bank Advances $ 66,550 $ 0
v3.10.0.1
Note 8: Advances From Federal Home Loan Bank (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Details    
Line of Credit Facility, Remaining Borrowing Capacity $ 267,000 $ 251,800
v3.10.0.1
Note 8: Advances From Federal Home Loan Bank: Loans Pledged as Collateral (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Details    
Loans Pledged as Collateral $ 706,200 $ 579,300
v3.10.0.1
Note 8: Advances From Federal Home Loan Bank: Schedule of Federal Home Loan Bank Advances Maturities (Details)
$ in Thousands
Jun. 30, 2018
USD ($)
Details  
Federal Home Loan Bank, Advances, Maturities Summary, Due in Next Twelve Months $ 74,300
Federal Home Loan Bank, Advances, Maturities Summary, Due in Rolling Year Two 1,381
Federal Home Loan Bank, Advances, Maturities Summary, Due in Rolling Year Three 729
Federal Home Loan Bank, Advances, Maturities Summary, Due in Rolling Year Four 242
Federal Home Loan Bank, Advances, Maturities Summary, Due in Rolling Year Five 0
Federal Home Loan Bank, Advances, Maturities Summary, Due in Next Rolling Twelve Months 0
Federal Home Loan Bank Advances $ 76,652
v3.10.0.1
NOTE 9: Note Payable (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Details    
Line of Credit Facility, Average Outstanding Amount $ 3,000 $ 3,000
Line of Credit Facility, Current Borrowing Capacity 12,000 15,000
Line of Credit Facility, Maximum Borrowing Capacity $ 9,000 $ 12,000
v3.10.0.1
Note 11: Employee Benefits: 401(k) Retirement Plan Policy (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Details      
401(k) Retirement Plan Expense $ 1,300 $ 877 $ 834
401(k) Retirement Plan Shares Held 375,000    
v3.10.0.1
Note 11: Employee Benefits: Management Recognition Plan (MRP) Policy: Management Recognition Plan (MRP) (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2012
Details        
Management Recognition Plan (MRP) Description The Bank adopted an MRP for the benefit of non-employee directors and two MRPs for officers and key employees (who may also be directors) in April 1994      
Management Recognition Plan (MRP) Shares Granted to Employees       6,072
Management Recognition Plan (MRP) Shares Description of Shares Granted to Employees The shares granted were in the form of restricted stock vested at the rate of 20% of such shares per year      
Management Recognition Plan (MRP) Expense $ 13 $ 13 $ 13  
v3.10.0.1
Note 11: Employee Benefits: 2008 Equity Incentive Plan Policy: Equity Incentive Plan (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2012
Equity Incentive Plan Description The Company adopted an Equity Incentive Plan (EIP) in 2008, reserving for award 132,000 shares (split-adjusted). EIP shares were available for award to directors, officers, and employees of the Company and its affiliates by a committee of outside directors.          
Restricted Stock            
Equity Incentive Plan Shares Awarded     3,750 8,000 24,000 73,928
Equity Incentive Plan Shares Vested 5,400 21,200 19,786      
Equity Incentive Plan Compensation Expense $ 165 $ 284 $ 260      
Equity Incentive Plan Unvested Compensation Expense $ 391          
v3.10.0.1
Note 11: Employee Benefits: 2003 Stock Option Plan Policy: Stock Option Plans (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Details      
Stock Option Plan Description The Company adopted a stock option plan in October 2003 (the 2003 Plan). Under the plan, the Company granted options to purchase 242,000 shares (split-adjusted) to employees and directors, of which, options to purchase 177,000 shares (split-adjusted) have been exercised, options to purchase 45,000 shares (split-adjusted) have been forfeited, and 20,000 remain outstanding. Under the 2003 Plan, exercised options may be issued from either authorized but unissued shares, or treasury shares. At the 2017 annual meeting, shareholders approved the 2017 Omnibus Incentive Plan, which provided that no further awards would be made under the 2003 Plan.    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value $ 541    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value $ 455    
Stock Option Plan Exercised Options to Purchase 24,000    
Stock Option Plan Options to Purchase Intrinsic Value $ 764    
Stock Option Plan Intrinsic Value of Options Vested $ 43 $ 262 $ 37
v3.10.0.1
Note 11: Employee Benefits: 2017 Omnibus Incentive Plan Policy (Details) - shares
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Details    
Omnibus Incentive Plan Description The Company adopted an equity-based incentive plan in October 2017 (the 2017 Plan). Under the 2017 plan, the Company reserved for issuance 500,000 shares of common stock for awards to employees and directors, against which full value awards (stock-based awards other than stock options and stock appreciation rights) are to be counted on a 2.5-for-1 basis. The 2017 Plan authorized awards to be made to employees, officers, and directors by a committee of outside directors  
Omnibus Incentive Plan Shares Awarded   500,000
v3.10.0.1
Note 11: Employee Benefits: Schedule of Share-based Compensation, Stock Options, Activity (Details) - $ / shares
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Options Outstanding at Beginning of Year      
Share-based Compensation Arrangement by Share-based Payment Award, Per Share Weighted Average Price of Shares Purchased $ 9.35 $ 8.74 $ 8.28
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options 44,000 54,000 69,000
Options Granted      
Share-based Compensation Arrangement by Share-based Payment Award, Per Share Weighted Average Price of Shares Purchased $ 37.31 $ 0 $ 0
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options 13,500 0 0
Options Exercised      
Share-based Compensation Arrangement by Share-based Payment Award, Per Share Weighted Average Price of Shares Purchased $ 7.18 $ 6.08 $ 6.38
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options (24,000) (10,000) (15,000)
Options Forfeited      
Share-based Compensation Arrangement by Share-based Payment Award, Per Share Weighted Average Price of Shares Purchased $ 0 $ 0 $ 0
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options 0 0 0
Options Outstanding at End of Year      
Share-based Compensation Arrangement by Share-based Payment Award, Per Share Weighted Average Price of Shares Purchased $ 22.18 $ 9.35 $ 8.74
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options 33,500 44,000 54,000
Options Exercisable at End of Year      
Share-based Compensation Arrangement by Share-based Payment Award, Per Share Weighted Average Price of Shares Purchased $ 10.57 $ 8.06 $ 7.03
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range, Number of Outstanding Options 16,000 38,000 44,000
v3.10.0.1
Note 11: Employee Benefits: Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions (Details)
12 Months Ended
Jun. 30, 2018
$ / shares
Jun. 30, 2017
$ / shares
Jun. 30, 2016
$ / shares
Details      
Fair Value Assumptions, Expected Dividend Yield 1.18% 0.00% 0.00%
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate 20.42% 0.00% 0.00%
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 2.54% 0.00% 0.00%
Fair value assumptions weighted-average expected life (years) 10.00 0 0
Fair value assumptions weighted-average fair value of $ 10.14 $ 0 $ 0
v3.10.0.1
NOTE 12: Income Taxes: Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Details    
Deferred Tax Assets Provision for losses on loans $ 4,418 $ 5,563
Deferred Tax Assets Accrued Compensation and Benefits 708 1,068
Deferred Tax Assets Other-than-Temporary Impairment on Available for Sale Securities 0 128
Deferred Tax Assets NOL carry forwards acquired 273 513
Deferred Tax Assets, Tax Credit Carryforwards, Alternative Minimum Tax 130 130
Deferred Tax Assets Unrealized Loss on Other Real Estate 124 131
Unrealized loss on available for sale securities 730 0
Losses and credits from LLC's 1,003 0
Total deferred tax assets 7,386 7,533
Deferred Tax Liabilities Purchase Accounting Adjustment 949 1,193
Deferred Tax Liabilities Depreciation 1,475 2,734
Deferred Tax Liabilities FHLB Stock Dividends 130 203
Deferred Tax Liabilities, Prepaid Expenses 98 213
Deferred Tax Liabilities Unrealized Gains On Available for Sale Securities 0 295
Deferred Tax Liabilities, Other 327 991
Deferred Tax Liabilities, Gross, Current 2,979 5,629
Deferred Tax Assets, Net $ 4,407 $ 1,904
v3.10.0.1
NOTE 12: Income Taxes: Tax Operating Carryforwards (Details)
$ in Thousands
Jun. 30, 2018
USD ($)
State and Local Jurisdiction  
Operating Loss Carryforwards $ 2,500
Internal Revenue Service (IRS)  
Operating Loss Carryforwards $ 1,100
v3.10.0.1
NOTE 12: Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount $ 8,074 $ 7,565 $ 7,536
Tax benefit (expense) 1,033 674 (475)
Actual Tax Provision 7,803 6,062 6,682
Increase (reduction) in taxes resulting from      
Nontaxable Municipal Income (441) (513) (567)
Current State and Local Tax Expense (Benefit) 553 215 624
Cash Surrender Value of Life Insurance (266) (397) (325)
Tax credit benefits (871) (367) (286)
Adjustment of Deferred Tax Asset for Enacted Changes in Tax Laws 1,124 0 0
Tax benefit (expense) $ (370) $ (441) $ (300)
v3.10.0.1
Note 13: Accumulated Other Comprehensive Income (AOCI): Schedule of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Details    
Other comprehensive income unrealized gain (loss) securities available for sale, net $ (3,041) $ 607
Net unrealized gain (loss) on securities available for sale for which a portion of an other than tempoorary impairment has been recognized in income (1) 212
Other comprehensive income defined benefit pension plan unrealized gain (29) 15
Accumulated Other Comprehensive Income (Loss) Gross (3,071) 834
Accumulated Other Comprehensive Income (Loss) Tax Effect 726 (307)
Accumulated other comprehensive income (loss) $ (2,345) $ 527
v3.10.0.1
Note 13: Accumulated Other Comprehensive Income (AOCI): Reclassification out of Accumulated Other Comprehensive Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Unrealized gains (losses) on securities available-for-sale $ (3,314) $ (1,879) $ 1,290
Reclassification out of Accumulated Other Comprehensive Income      
Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax 290 13  
Reclassification out of Accumulated Other Comprehensive Income | Net realized gains on sale of AFS securities      
Unrealized gains (losses) on securities available-for-sale 334 0  
Reclassification out of Accumulated Other Comprehensive Income | Compensation and benefits (included in computation of net periodic pension costs)      
Defined Benefit Plan, Amortization of Gain (Loss) (44) 13  
Reclassification out of Accumulated Other Comprehensive Income | Provision for Income Tax      
Reclassification from AOCI, Current Period, Tax 81 5  
Reclassification out of Accumulated Other Comprehensive Income | Net Income (Loss)      
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax $ 209 $ 8  
v3.10.0.1
Note 14: Stockholders' Equity and Regulatory Capital: Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Total Capital (to Risk-Weighted Assets) | Consolidated    
Capital $ 222,133 $ 194,322
Capital to Risk Weighted Assets 13.53% 12.84%
Capital Required for Capital Adequacy $ 131,335 $ 121,086
Capital Required for Capital Adequacy to Risk Weighted Assets 8.00% 8.00%
Total Capital (to Risk-Weighted Assets) | Southern Bank    
Capital $ 214,804 $ 183,906
Capital to Risk Weighted Assets 13.18% 12.15%
Capital Required for Capital Adequacy $ 130,337 $ 121,118
Capital Required for Capital Adequacy to Risk Weighted Assets 8.00% 8.00%
Capital Required to be Well Capitalized $ 162,921 $ 151,397
Capital Required to be Well Capitalized to Risk Weighted Assets 10.00% 10.00%
Tier I Capital (to Risk-Weighted Assets) | Consolidated    
Capital $ 202,756 $ 177,679
Capital to Risk Weighted Assets 12.35% 11.74%
Capital Required for Capital Adequacy $ 98,501 $ 90,815
Capital Required for Capital Adequacy to Risk Weighted Assets 6.00% 6.00%
Tier I Capital (to Risk-Weighted Assets) | Southern Bank    
Capital $ 195,427 $ 167,263
Capital to Risk Weighted Assets 12.00% 11.05%
Capital Required for Capital Adequacy $ 97,753 $ 90,838
Capital Required for Capital Adequacy to Risk Weighted Assets 6.00% 6.00%
Capital Required to be Well Capitalized $ 130,337 $ 121,118
Capital Required to be Well Capitalized to Risk Weighted Assets 8.00% 8.00%
Tier I Capital (to Average Assets) | Consolidated    
Capital $ 202,756 $ 177,679
Capital to Risk Weighted Assets 10.97% 11.66%
Capital Required for Capital Adequacy $ 73,932 $ 60,975
Capital Required for Capital Adequacy to Risk Weighted Assets 4.00% 4.00%
Tier I Capital (to Average Assets) | Southern Bank    
Capital $ 195,427 $ 167,263
Capital to Risk Weighted Assets 10.60% 10.98%
Capital Required for Capital Adequacy $ 73,721 $ 60,949
Capital Required for Capital Adequacy to Risk Weighted Assets 4.00% 4.00%
Capital Required to be Well Capitalized $ 92,152 $ 76,187
Capital Required to be Well Capitalized to Risk Weighted Assets 5.00% 5.00%
Common Equity Tier I Capital (to Risk-Weighted Assets) | Consolidated    
Capital $ 188,416 $ 163,626
Capital to Risk Weighted Assets 11.48% 10.81%
Capital Required for Capital Adequacy $ 73,876 $ 68,111
Capital Required for Capital Adequacy to Risk Weighted Assets 4.50% 4.50%
Common Equity Tier I Capital (to Risk-Weighted Assets) | Southern Bank    
Capital $ 195,427 $ 167,263
Capital to Risk Weighted Assets 12.00% 11.05%
Capital Required for Capital Adequacy $ 73,315 $ 68,129
Capital Required for Capital Adequacy to Risk Weighted Assets 4.50% 4.50%
Capital Required to be Well Capitalized $ 105,899 $ 98,408
Capital Required to be Well Capitalized to Risk Weighted Assets 6.50% 6.50%
v3.10.0.1
Note 15: Commitments and Credit Risk: Standby Letters of Credit: Letters of Credit (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Details    
Letters of Credit Outstanding, Amount $ 2,500 $ 3,600
v3.10.0.1
Note 15: Commitments and Credit Risk (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Unused Commitments to Extend Credit $ 266,800 $ 251,900
Loans and Leases Receivable, Commitments, Fixed Rates $ 42,000  
Minimum    
Commitments to Originate Fixed Rate Loans Rates 2.96%  
Maximum    
Commitments to Originate Fixed Rate Loans Rates 7.75%  
v3.10.0.1
Note 16: Earnings Per Share: Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Details      
Earnings per share net income $ 20,929 $ 15,552 $ 14,848
Effective dividend on preferred shares 0 0 85
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS $ 20,929 $ 15,552 $ 14,763
Weighted Average Number of Shares Outstanding, Basic 8,734,334 7,483,350 7,430,170
Effect of dilutive securities stock options 11,188 27,530 28,589
Denominator for diluted earnings per share 8,745,522 7,510,880 7,458,759
Basic earnings per share available to common stockholders $ 2.40 $ 2.08 $ 1.99
Diluted earnings per share available to common stockholders $ 2.39 $ 2.07 $ 1.98
v3.10.0.1
Note 17: Acquisitions: Business Combinations Policy (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Feb. 23, 2018
Capaha Bank    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net $ 4,100  
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized $ 167  
Gideon Bancshares Company    
Business Combination, Acquired Receivables, Description At June 30, 2018, Gideon held consolidated assets of $226.7 million, loans, net, of $154.8 million, and deposits of $170.9 million.  
Business Combination, Acquisition Related Costs $ 75  
Southern Missouri Bancshares, Inc.    
Business Combination, Acquisition Related Costs 708  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net $ 4,400 $ 4,446
v3.10.0.1
Note 17: Acquisitions: Business Combinations Policy: Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Feb. 23, 2018
Jun. 17, 2017
Jun. 30, 2018
Jun. 30, 2017
Common stock, $.01 par value; 12,000,000 shares authorized; 8,996,584 and 8,591,363 shares issued, respectively, at June 30, 2018 and June 30, 2017     $ 90 $ 86
Southern Missouri Bancshares, Inc.        
Cash Acquired from Acquisition $ 3,860      
Common stock, $.01 par value; 12,000,000 shares authorized; 8,996,584 and 8,591,363 shares issued, respectively, at June 30, 2018 and June 30, 2017 12,955      
Business Combination, Contingent Consideration, Asset 16,815      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 2,359      
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed Interest Bearing Time Deposits 1,450      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Marketable Securities 5,557      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables 68,258      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 3,409      
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed Bank Owned Life Insurance 2,271      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets 1,345      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other 1,897      
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed Deposits (68,152)      
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed Federal Home Loan Bank Advances (5,344)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other (681)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 12,369      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net $ 4,446   $ 4,400  
Tammcorp, Inc.        
Cash Acquired from Acquisition   $ 11,109    
Common stock, $.01 par value; 12,000,000 shares authorized; 8,996,584 and 8,591,363 shares issued, respectively, at June 30, 2018 and June 30, 2017   10,965    
Business Combination, Contingent Consideration, Asset   22,074    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents   9,373    
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed Interest Bearing Time Deposits   747    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Marketable Securities   9,104    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables   152,169    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment   7,520    
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed Bank Owned Life Insurance   3,970    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets   4,100    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other   2,240    
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed Deposits   (166,780)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other   (795)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net   17,998    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net   4,076    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable   $ (3,650)    
v3.10.0.1
NOTE 18: Fair Value Measurements: Fair Value, Assets Measured on Recurring Basis (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
US Government-sponsored Enterprises Debt Securities    
Assets Measured at Fair Value on a Recurring Basis $ 9,385 $ 10,438
US States and Political Subdivisions Debt Securities    
Assets Measured at Fair Value on a Recurring Basis 41,612 49,978
Other Debt Obligations    
Assets Measured at Fair Value on a Recurring Basis 5,152 5,725
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises    
Assets Measured at Fair Value on a Recurring Basis $ 90,176 $ 78,275
v3.10.0.1
NOTE 18: Fair Value Measurements: Fair Value Measurements, Nonrecurring (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Impaired loans (collateral dependent)    
Assets Measured at Fair Value on a Nonrecurring Basis $ 490  
Foreclosed and repossessed assets held for sale    
Assets Measured at Fair Value on a Nonrecurring Basis $ 3,924 $ 3,100
v3.10.0.1
NOTE 18: Fair Value Measurements: Gains (Losses) Recognized on Assets Measured on a Nonrecurring Basis (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Impaired loans (collateral dependent)    
Gain Losses on Assets Measured on a Nonrecurring Basis $ (750) $ 0
Foreclosed and repossessed assets held for sale    
Gain Losses on Assets Measured on a Nonrecurring Basis (248) (619)
Total Gains Losses on Assets Measured on a Nonrecurring Basis    
Gain Losses on Assets Measured on a Nonrecurring Basis $ (998) $ (619)
v3.10.0.1
NOTE 18: Fair Value Measurements: Fair Value, Option, Quantitative Disclosures (Details) - Fair Value, Inputs, Level 3 - Foreclosed and Repossessed Assets - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Assets Measured at Fair Value on a Nonrecurring Basis $ 3,924 $ 3,100
Fair Value Measurements Nonrecurring Valuation Technique Third party appraisal Third party appraisal
Fair Value Measurements Nonrecurring Unobservable Inputs Marketability discount Marketability discount
Fair Value Measurements Nonrecurring Range of discounts Applied 0.0% - 65.9% 0.0% - 66.4%
Fair Value Measurements Nonrecurring Weighted Average Discount Applied 32.3% 40.6%
Assets Measured at Fair Value on a Nonrecurring Basis $ 3,924 $ 3,100
v3.10.0.1
NOTE 18: Fair Value Measurements: Schedule of Financial Instruments (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Unrecognized financial instruments (net of contract amount) | Letter of Credit    
Financial Instruments Owned Carrying Amount $ 0 $ 0
Unrecognized financial instruments (net of contract amount) | Line of Credit    
Financial Instruments Owned Carrying Amount 0 0
Financial Assets | Cash and Cash Equivalents    
Financial Instruments Owned Carrying Amount 26,326 30,786
Financial Assets | Interest-bearing time deposits    
Financial Instruments Owned Carrying Amount 1,953 747
Financial Assets | Investment in Federal Home Loan Bank Stock    
Financial Instruments Owned Carrying Amount 5,661 3,547
Financial Assets | Investment In Stock Of Federal Reserve Bank Of St Louis    
Financial Instruments Owned Carrying Amount 3,566 2,357
Financial Assets | Loans Receivable    
Financial Instruments Owned Carrying Amount 1,563,380 1,397,730
Financial Assets | Accrued interest receivable    
Financial Instruments Owned Carrying Amount 7,992 6,769
Financial Liabilities | Deposits    
Financial Instruments Owned Carrying Amount 1,579,902 1,455,597
Financial Liabilities | Securities Sold under Agreements to Repurchase    
Financial Instruments Owned Carrying Amount 3,267 10,212
Financial Liabilities | Federal Home Loan Bank Advances    
Financial Instruments Owned Carrying Amount 76,652 43,637
Financial Liabilities | Accrued interest payable    
Financial Instruments Owned Carrying Amount 1,206 918
Financial Liabilities | Subordinated Debt    
Financial Instruments Owned Carrying Amount 14,945 14,848
Commitments to Extend Credit | Unrecognized financial instruments (net of contract amount)    
Financial Instruments Owned Carrying Amount $ 0  
Commitments to Extend Credit | Unrecognized financial instruments (net of contract amount) | Line of Credit    
Financial Instruments Owned Carrying Amount   $ 0
v3.10.0.1
NOTE 20: Condensed Parent Company Only Financial Statements: Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2015
Cash and cash equivalents $ 26,326 $ 30,786 $ 22,554 $ 16,775
TOTAL ASSETS 1,886,115 1,707,712    
Subordinated debt (Note 10) 14,945 14,848    
TOTAL LIABILITIES 1,685,421 1,534,629    
TOTAL STOCKHOLDERS' EQUITY 200,694 173,083    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 1,886,115 1,707,712    
Parent Company        
Cash and cash equivalents 8,383 10,856 $ 4,076 $ 902
Other Assets 13,434 8,991    
Investment in common stock of Bank 197,863 172,199    
TOTAL ASSETS 219,680 192,046    
Accrued Liabilities and Other Liabilities 4,041 4,115    
Subordinated debt (Note 10) 14,945 14,848    
TOTAL LIABILITIES 18,986 18,963    
TOTAL STOCKHOLDERS' EQUITY 200,694 173,083    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 219,680 $ 192,046    
v3.10.0.1
NOTE 20: Condensed Parent Company Only Financial Statements: Condensed Income Statement (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
TOTAL INTEREST INCOME $ 77,174 $ 61,488 $ 56,317
TOTAL INTEREST EXPENSE 14,791 10,366 9,365
NET INTEREST INCOME 62,383 51,122 46,952
Income Tax Expense (Benefit) 8,333 4,899 6,206
Net Income 20,929 15,552 14,848
COMPREHENSIVE INCOME 18,057 14,417 15,649
Parent Company      
TOTAL INTEREST INCOME 20 17 14
TOTAL INTEREST EXPENSE 887 661 568
NET INTEREST INCOME (867) (644) (554)
SEC Schedule, 12-04, Cash Dividends Paid to Registrant, Consolidated Subsidiaries 6,000 4,000 23,600
Operating Expenses 940 955 294
Income before income taxes and equity in undistributed income of the Bank 4,193 2,401 22,752
Income Tax Expense (Benefit) 437 455 325
Income before equity in undistributed income of the Bank 4,630 2,856 23,077
Equity in undistributed income of the Bank 16,299 12,696 (8,229)
Net Income 20,929 15,552 14,848
COMPREHENSIVE INCOME $ 18,057 $ 14,417 $ 15,649
v3.10.0.1
NOTE 20: Condensed Parent Company Only Financial Statements: Condensed Cash Flow Statement (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Changes in      
NET CASH PROVIDED BY OPERATING ACTIVITIES $ 30,644 $ 25,618 $ 17,668
Cash flows from financing activities:      
Less: dividend on preferred shares 0 0 85
Exercise of stock options 172 61 99
Common stock issued 0 24,144 0
Proceeds from issuance of long term debt 0 15,000 0
Repayments of long term debt 0 (15,650) 0
NET CASH PROVIDED BY FINANCING ACTIVITIES 73,375 105,730 88,429
(Decrease) increase in cash and cash equivalents (4,460) 8,232 5,779
Cash and cash equivalents at beginning of period 30,786 22,554 16,775
Cash and cash equivalents at end of period 26,326 30,786 22,554
Parent Company      
Cash Flows From Operating Activities:      
Cash Provided by (Used in) Operating Activities, Discontinued Operations 20,929 15,552 14,848
Changes in      
Increase (Decrease) Equity in Undistributed Income of the Bank (16,299) (12,696) 8,229
Increase (Decrease) in Other Adjustments, Net 40 412 401
NET CASH PROVIDED BY OPERATING ACTIVITIES 4,670 3,268 23,478
Cash flows from investing activities:      
Investments in Bank subsidiaries (3,488) (11,062) 0
Cash flows from financing activities:      
Less: dividend on preferred shares 0 0 (135)
Dividends, Common Stock (3,827) (2,981) (2,675)
Exercise of stock options 172 61 99
Common stock issued 0 24,144 0
Proceeds from issuance of long term debt 0 15,000 0
Repayments of long term debt 0 (15,650) 0
Injection of capital to subsidiary 0 (6,000) 0
NET CASH PROVIDED BY FINANCING ACTIVITIES (3,655) 14,574 (22,711)
(Decrease) increase in cash and cash equivalents (2,473) 6,780 3,174
Cash and cash equivalents at beginning of period 10,856 4,076 902
Cash and cash equivalents at end of period $ 8,383 $ 10,856 $ 4,076
v3.10.0.1
NOTE 21: Quarterly Financial Data (Unaudited): Schedule of Quarterly Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
TOTAL INTEREST INCOME                         $ 77,174 $ 61,488 $ 56,317
TOTAL INTEREST EXPENSE                         14,791 10,366 9,365
NET INTEREST INCOME                         62,383 51,122 46,952
Provision for loan losses (Note 3)                         3,047 2,340 2,494
TOTAL NONINTEREST INCOME                         13,871 11,084 9,758
TOTAL NONINTEREST EXPENSE                         44,475 38,252 32,686
Income Tax Expense (Benefit)                         8,333 4,899 6,206
Net Income                         $ 20,929 $ 15,552 $ 14,848
Quarterly Operating Data                              
TOTAL INTEREST INCOME $ 20,147 $ 19,385 $ 19,231 $ 18,411 $ 16,345 $ 14,955 $ 15,083 $ 15,105 $ 14,261 $ 13,849 $ 14,235 $ 13,972      
TOTAL INTEREST EXPENSE 4,245 3,710 3,528 3,308 2,804 2,523 2,510 2,529 2,423 2,341 2,335 2,266      
NET INTEREST INCOME 15,902 15,675 15,703 15,103 13,541 12,432 12,573 12,576 11,838 11,508 11,900 11,706      
Provision for loan losses (Note 3) 987 550 642 868 383 376 656 925 817 563 496 618      
TOTAL NONINTEREST INCOME 3,556 3,870 3,174 3,271 2,884 2,925 2,700 2,575 2,587 2,178 2,791 2,202      
TOTAL NONINTEREST EXPENSE 11,274 11,927 10,519 10,755 10,823 9,564 8,706 9,159 8,273 8,257 8,166 7,990      
Income before income taxes 7,197 7,068 7,716 6,751 5,219 5,417 5,911 5,067 5,335 4,866 6,029 5,300      
Income Tax Expense (Benefit) 1,558 1,810 2,546 1,889 1,506 1,463 1,735 1,358 1,653 1,544 1,820 1,665      
Net Income $ 5,639 $ 5,258 $ 5,170 $ 4,862 $ 3,713 $ 3,954 $ 4,176 $ 3,709 $ 3,682 $ 3,322 $ 4,209 $ 3,635