|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended June 30, 2019 OR
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
SOUTHERN MISSOURI BANCORP, INC.
|
||
|
(Exact name of registrant as specified in its charter)
|
||
|
Missouri
|
43-1665523
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
2991 Oak Grove Road, Poplar Bluff, Missouri
|
63901
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Title of Each Class
|
Trading Symbol
|
Name of Each Exchange
on Which Registered
|
||
|
Common Stock,
par value $0.01 per share
|
SMBC
|
The NASDAQ Stock Market, LLC
|
|
Large accelerated filer
|
Accelerated filer
|
X
|
Non-accelerated filer
|
Smaller reporting company
|
|
(dollars in thousands)
|
2019
|
2018
|
||||||
|
Assets
|
||||||||
|
Cash and cash equivalents
|
$
|
35,400
|
$
|
26,326
|
||||
|
Interest-bearing time deposits
|
969
|
1,953
|
||||||
|
Available for sale securities (Note 2)
|
165,535
|
146,325
|
||||||
|
Stock in FHLB of Des Moines
|
5,233
|
5,661
|
||||||
|
Stock in Federal Reserve Bank of St. Louis
|
4,350
|
3,566
|
||||||
|
Loans receivable, net of allowance for loan losses of
$19,903 and $18,214 at June 30, 2019 and June 30, 2018, respectively (Notes 3 and 4) |
1,846,405
|
1,563,380
|
||||||
|
Accrued interest receivable
|
10,189
|
7,992
|
||||||
|
Premises and equipment, net (Note 5)
|
62,727
|
54,832
|
||||||
|
Bank owned life insurance – cash surrender value
|
38,337
|
37,547
|
||||||
|
Goodwill
|
14,089
|
13,078
|
||||||
|
Other intangible assets, net
|
9,239
|
6,918
|
||||||
|
Prepaid expenses and other assets
|
21,929
|
18,537
|
||||||
|
TOTAL ASSETS
|
$
|
2,214,402
|
$
|
1,886,115
|
||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Deposits (Note 6)
|
$
|
1,893,695
|
$
|
1,579,902
|
||||
|
Securities sold under agreements to repurchase (Note 7)
|
4,376
|
3,267
|
||||||
|
Advances from FHLB of Des Moines (Note 8)
|
44,908
|
76,652
|
||||||
|
Note payable (Note 9)
|
3,000
|
3,000
|
||||||
|
Accounts payable and other liabilities
|
12,889
|
6,449
|
||||||
|
Accrued interest payable
|
2,099
|
1,206
|
||||||
|
Subordinated debt (Note 10)
|
15,043
|
14,945
|
||||||
|
TOTAL LIABILITIES
|
1,976,010
|
1,685,421
|
||||||
|
Commitments and contingencies (Note 15)
|
||||||||
|
Common stock, $.01 par value; 25,000,000 and 12,000,000 shares authorized;
9,324,659 and 8,996,584 shares issued, respectively, at June 30, 2019 and June 30, 2018 |
93
|
90
|
||||||
|
Additional paid-in capital
|
94,541
|
83,413
|
||||||
|
Retained earnings
|
143,677
|
119,536
|
||||||
|
Treasury stock of 35,351 and 0 shares at June 30, 2019 and June 30, 2018,
respectively, at cost |
(1,166
|
)
|
-
|
|||||
|
Accumulated other comprehensive income (loss)
|
1,247
|
(2,345
|
)
|
|||||
|
TOTAL STOCKHOLDERS' EQUITY
|
238,392
|
200,694
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
2,214,402
|
$
|
1,886,115
|
||||
|
(dollars in thousands except per share data)
|
2019
|
2018
|
2017
|
|||||||||
|
Interest Income:
|
||||||||||||
|
Loans
|
$
|
92,328
|
$
|
73,122
|
$
|
57,988
|
||||||
|
Investment securities
|
2,323
|
2,166
|
1,975
|
|||||||||
|
Mortgage-backed securities
|
2,704
|
1,817
|
1,496
|
|||||||||
|
Other interest-earning assets
|
127
|
69
|
29
|
|||||||||
|
TOTAL INTEREST INCOME
|
97,482
|
77,174
|
61,488
|
|||||||||
|
Interest Expense:
|
||||||||||||
|
Deposits
|
21,208
|
12,825
|
8,472
|
|||||||||
|
Securities sold under agreements to repurchase
|
36
|
37
|
95
|
|||||||||
|
Advances from FHLB of Des Moines
|
2,377
|
1,041
|
1,138
|
|||||||||
|
Note payable
|
158
|
121
|
13
|
|||||||||
|
Subordinated debt
|
921
|
767
|
648
|
|||||||||
|
TOTAL INTEREST EXPENSE
|
24,700
|
14,791
|
10,366
|
|||||||||
|
NET INTEREST INCOME
|
72,782
|
62,383
|
51,122
|
|||||||||
|
Provision for loan losses (Note 3)
|
2,032
|
3,047
|
2,340
|
|||||||||
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
70,750
|
59,336
|
48,782
|
|||||||||
|
Noninterest income:
|
||||||||||||
|
Deposit account charges and related fees
|
5,005
|
4,584
|
3,824
|
|||||||||
|
Bank card interchange income
|
4,658
|
3,775
|
2,864
|
|||||||||
|
Loan late charges
|
463
|
432
|
432
|
|||||||||
|
Loan servicing fees
|
376
|
801
|
397
|
|||||||||
|
Other loan fees
|
1,360
|
1,467
|
1,146
|
|||||||||
|
Net realized gains on sale of loans
|
771
|
804
|
840
|
|||||||||
|
Net realized gains on sale of AFS securities
|
244
|
334
|
-
|
|||||||||
|
Earnings on bank owned life insurance
|
1,329
|
947
|
1,135
|
|||||||||
|
Other income
|
964
|
727
|
446
|
|||||||||
|
TOTAL NONINTEREST INCOME
|
15,170
|
13,871
|
11,084
|
|||||||||
|
Noninterest expense:
|
||||||||||||
|
Compensation and benefits
|
26,379
|
23,302
|
19,406
|
|||||||||
|
Occupancy and equipment, net
|
10,625
|
9,763
|
8,418
|
|||||||||
|
Deposit insurance premiums
|
661
|
517
|
681
|
|||||||||
|
Legal and professional fees
|
965
|
1,178
|
1,233
|
|||||||||
|
Advertising
|
1,161
|
1,197
|
1,102
|
|||||||||
|
Postage and office supplies
|
772
|
729
|
561
|
|||||||||
|
Intangible amortization
|
1,672
|
1,457
|
911
|
|||||||||
|
Bank card network fees
|
2,120
|
1,580
|
1,150
|
|||||||||
|
Other operating expense
|
5,614
|
4,752
|
4,790
|
|||||||||
|
TOTAL NONINTEREST EXPENSE
|
49,969
|
44,475
|
38,252
|
|||||||||
|
INCOME BEFORE INCOME TAXES
|
35,951
|
28,732
|
21,614
|
|||||||||
|
Income Taxes (Note 11)
|
||||||||||||
|
Current
|
6,972
|
8,333
|
4,899
|
|||||||||
|
Deferred
|
75
|
(530
|
)
|
1,163
|
||||||||
|
7,047
|
7,803
|
6,062
|
||||||||||
|
NET INCOME
|
$
|
28,904
|
$
|
20,929
|
$
|
15,552
|
||||||
|
Basic earnings per share available to common stockholders
|
$
|
3.14
|
$
|
2.40
|
$
|
2.08
|
||||||
|
Diluted earnings per share available to common stockholders
|
$
|
3.14
|
$
|
2.39
|
$
|
2.07
|
||||||
|
Dividends paid
|
$
|
0.52
|
$
|
0.44
|
$
|
0.40
|
||||||
|
2019
|
2018
|
2017
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
NET INCOME
|
$
|
28,904
|
$
|
20,929
|
$
|
15,552
|
||||||
|
Other comprehensive income:
|
||||||||||||
|
Unrealized gains (losses) on securities available-for-sale
|
4,940
|
(3,314
|
)
|
(1,879
|
)
|
|||||||
|
Less: reclassification adjustment for realized gains
included in net income |
244
|
334
|
-
|
|||||||||
|
Unrealized gains (losses) on available-for-sale securities for
which a portion of an other-than-temporary impairment has been recognized in income |
-
|
(213
|
)
|
57
|
||||||||
|
Defined benefit pension plan net (loss) gain
|
(10
|
)
|
(44
|
)
|
13
|
|||||||
|
Tax (expense) benefit
|
(1,094
|
)
|
1,033
|
674
|
||||||||
|
Total other comprehensive income (loss)
|
3,592
|
(2,872
|
)
|
(1,135
|
)
|
|||||||
|
COMPREHENSIVE INCOME
|
$
|
32,496
|
$
|
18,057
|
$
|
14,417
|
||||||
|
> CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY <
YEARS ENDED JUNE 30, 2019, 2018 AND 2017
Southern Missouri Bancorp, Inc.
|
||||||||||||||||||||||||
|
Additional
|
Accumulated Other
|
Total
|
||||||||||||||||||||||
|
Common
|
Paid-In
|
Retained
|
Treasury
|
Comprehensive
|
Stockholders'
|
|||||||||||||||||||
|
(dollars in thousands)
|
Stock
|
Capital
|
Earnings
|
Stock
|
Income (Loss)
|
Equity
|
||||||||||||||||||
|
BALANCE AS OF JUNE 30, 2016
|
$
|
74
|
$
|
34,432
|
$
|
89,798
|
$
|
-
|
$
|
1,662
|
$
|
125,966
|
||||||||||||
|
Net income
|
15,552
|
15,552
|
||||||||||||||||||||||
|
Change in unrealized gain on available for sale securities
|
(1,148
|
)
|
(1,148
|
)
|
||||||||||||||||||||
|
Defined benefit pension plan net loss
|
13
|
13
|
||||||||||||||||||||||
|
Dividends paid on common stock ($.40 per share )
|
(2,981
|
)
|
(2,981
|
)
|
||||||||||||||||||||
|
Stock option expense
|
11
|
11
|
||||||||||||||||||||||
|
Stock grant expense
|
274
|
274
|
||||||||||||||||||||||
|
Tax benefit of stock grants
|
225
|
225
|
||||||||||||||||||||||
|
Exercise of stock options
|
61
|
61
|
||||||||||||||||||||||
|
Common stock issued
|
12
|
35,098
|
35,110
|
|||||||||||||||||||||
|
BALANCE AS OF JUNE 30, 2017
|
$
|
86
|
$
|
70,101
|
$
|
102,369
|
$
|
-
|
$
|
527
|
$
|
173,083
|
||||||||||||
|
Net income
|
20,929
|
20,929
|
||||||||||||||||||||||
|
Change in unrealized gain on available for sale securities
|
65
|
(2,828
|
)
|
(2,763
|
)
|
|||||||||||||||||||
|
Defined benefit pension plan net loss
|
(44
|
)
|
(44
|
)
|
||||||||||||||||||||
|
Dividends paid on common stock ($.44 per share )
|
(3,827
|
)
|
(3,827
|
)
|
||||||||||||||||||||
|
Stock option expense
|
22
|
22
|
||||||||||||||||||||||
|
Stock grant expense
|
171
|
171
|
||||||||||||||||||||||
|
Exercise of stock options
|
172
|
172
|
||||||||||||||||||||||
|
Common stock issued
|
4
|
12,947
|
12,951
|
|||||||||||||||||||||
|
BALANCE AS OF JUNE 30, 2018
|
$
|
90
|
$
|
83,413
|
$
|
119,536
|
$
|
-
|
$
|
(2,345
|
)
|
$
|
200,694
|
|||||||||||
|
Net income
|
28,904
|
28,904
|
||||||||||||||||||||||
|
Change in unrealized gain on available for sale securities
|
3,602
|
3,602
|
||||||||||||||||||||||
|
Defined benefit pension plan net loss
|
(10
|
)
|
(10
|
)
|
||||||||||||||||||||
|
Dividends paid on common stock ($.52 per share )
|
(4,763
|
)
|
(4,763
|
)
|
||||||||||||||||||||
|
Stock option expense
|
51
|
51
|
||||||||||||||||||||||
|
Stock grant expense
|
323
|
323
|
||||||||||||||||||||||
|
Common stock issued
|
3
|
10,754
|
10,757
|
|||||||||||||||||||||
|
Treasury stock purchased
|
(1,166
|
)
|
(1,166
|
)
|
||||||||||||||||||||
|
BALANCE AS OF JUNE 30, 2019
|
$
|
93
|
$
|
94,541
|
$
|
143,677
|
$
|
(1,166
|
)
|
$
|
1,247
|
$
|
238,392
|
|||||||||||
|
> CONSOLIDATED STATEMENTS OF CASH FLOWS <
YEARS ENDED JUNE 30, 2019, 2018 AND 2017
Southern Missouri Bancorp, Inc.
|
||||||||||||
|
(dollars in thousands)
|
2019
|
2018
|
2017
|
|||||||||
|
Cash Flows From Operating Activities:
|
||||||||||||
|
NET INCOME
|
$
|
28,904
|
$
|
20,929
|
$
|
15,552
|
||||||
|
Items not requiring (providing) cash:
|
||||||||||||
|
Depreciation
|
3,402
|
3,119
|
2,982
|
|||||||||
|
(Gain) loss on disposal of fixed assets
|
29
|
(206
|
)
|
332
|
||||||||
|
Stock option and stock grant expense
|
374
|
230
|
510
|
|||||||||
|
(Gain) loss on sale/write-down of REO
|
267
|
(45
|
)
|
324
|
||||||||
|
Amortization of intangible assets
|
1,672
|
1,457
|
911
|
|||||||||
|
Amortization of purchase accounting adjustments
|
(2,886
|
)
|
(1,694
|
)
|
(1,116
|
)
|
||||||
|
Increase in cash surrender value of bank owned life insurance (BOLI)
|
(1,329
|
)
|
(947
|
)
|
(1,135
|
)
|
||||||
|
Provision for loan losses
|
2,032
|
3,047
|
2,340
|
|||||||||
|
Gains realized on sale of AFS securities
|
(244
|
)
|
(334
|
)
|
-
|
|||||||
|
Net amortization of premiums and discounts on securities
|
846
|
994
|
1,034
|
|||||||||
|
Originations of loans held for sale
|
(30,768
|
)
|
(29,749
|
)
|
(33,059
|
)
|
||||||
|
Proceeds from sales of loans held for sale
|
30,633
|
29,410
|
33,656
|
|||||||||
|
Gain on sales of loans held for sale
|
(771
|
)
|
(804
|
)
|
(840
|
)
|
||||||
|
Changes in:
|
||||||||||||
|
Accrued interest receivable
|
(459
|
)
|
(797
|
)
|
(314
|
)
|
||||||
|
Prepaid expenses and other assets
|
56
|
7,852
|
2,717
|
|||||||||
|
Accounts payable and other liabilities
|
5,973
|
(309
|
)
|
622
|
||||||||
|
Deferred income taxes
|
75
|
(1,774
|
)
|
964
|
||||||||
|
Accrued interest payable
|
795
|
265
|
138
|
|||||||||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
38,601
|
30,644
|
25,618
|
|||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Net increase in loans
|
(139,056
|
)
|
(99,510
|
)
|
(112,372
|
)
|
||||||
|
Net change in interest-bearing deposits
|
983
|
249
|
723
|
|||||||||
|
Proceeds from maturities of available for sale securities
|
29,971
|
24,981
|
22,544
|
|||||||||
|
Proceeds from sales of available for sale securities
|
40,985
|
18,198
|
-
|
|||||||||
|
Net redemptions (purchases) of Federal Home Loan Bank stock
|
1,489
|
(1,756
|
)
|
2,462
|
||||||||
|
Net purchases of Federal Reserve Bank of St. Louis stock
|
(785
|
)
|
(1,209
|
)
|
(14
|
)
|
||||||
|
Purchases of available-for-sale securities
|
(31,207
|
)
|
(44,051
|
)
|
(31,490
|
)
|
||||||
|
Purchases of premises and equipment
|
(7,696
|
)
|
(2,138
|
)
|
(3,034
|
)
|
||||||
|
Net cash paid for acquisition
|
(8,377
|
)
|
(1,501
|
)
|
(1,736
|
)
|
||||||
|
Investments in state & federal tax credits
|
(2,192
|
)
|
(5,086
|
)
|
(1,897
|
)
|
||||||
|
Proceeds from sale of fixed assets
|
32
|
1,970
|
15
|
|||||||||
|
Proceeds from sale of foreclosed assets
|
2,317
|
1,374
|
835
|
|||||||||
|
Proceeds from BOLI claim
|
544
|
-
|
848
|
|||||||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(112,992
|
)
|
(108,479
|
)
|
(123,116
|
)
|
||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net increase in demand deposits and savings accounts
|
40,664
|
82,567
|
115,340
|
|||||||||
|
Net increase (decrease) in certificates of deposits
|
102,551
|
(26,392
|
)
|
52,939
|
||||||||
|
Net increase (decrease) in securities sold under agreements to repurchase
|
1,109
|
(6,945
|
)
|
(16,873
|
)
|
|||||||
|
Proceeds from Federal Home Loan Bank advances
|
591,500
|
1,518,930
|
1,350,565
|
|||||||||
|
Repayments of Federal Home Loan Bank advances
|
(642,030
|
)
|
(1,491,130
|
)
|
(1,416,815
|
)
|
||||||
|
Proceeds from issuance of long term debt
|
-
|
-
|
15,000
|
|||||||||
|
Repayments of long term debt
|
(4,400
|
)
|
-
|
(15,650
|
)
|
|||||||
|
Common stock issued
|
-
|
-
|
24,144
|
|||||||||
|
Exercise of stock options
|
-
|
172
|
61
|
|||||||||
|
Purchase of treasury stock
|
(1,166
|
)
|
-
|
-
|
||||||||
|
Dividends paid on common stock
|
(4,763
|
)
|
(3,827
|
)
|
(2,981
|
)
|
||||||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
83,465
|
73,375
|
105,730
|
|||||||||
|
Increase (decrease) in cash and cash equivalents
|
9,074
|
(4,460
|
)
|
8,232
|
||||||||
|
Cash and cash equivalents at beginning of period
|
26,326
|
30,786
|
22,554
|
|||||||||
|
Cash and cash equivalents at end of period
|
$
|
35,400
|
$
|
26,326
|
$
|
30,786
|
||||||
|
(dollars in thousands)
|
2019
|
2018
|
2017
|
|||||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Noncash investing and financing activities:
|
||||||||||||
|
Conversion of loans to foreclosed real estate
|
$
|
2,134
|
$
|
1,905
|
$
|
890
|
||||||
|
Conversion of foreclosed real estate to loans
|
51
|
112
|
128
|
|||||||||
|
Conversion of loans to repossessed assets
|
66
|
54
|
130
|
|||||||||
|
The Company purchased all of the capital stock of Gideon for $22,028 on November 21, 2018.
|
||||||||||||
|
The Company purchased all of the capital stock of Bancshares for $16,815 on February 23, 2018.
|
||||||||||||
|
The Company purchased all of the capital stock of Tammcorp for $22,074 on June 16, 2017.
|
||||||||||||
|
In conjunction with the acquisitions, liabilities were assumed as follows:
|
||||||||||||
|
Fair value of assets acquired
|
216,772
|
90,992
|
193,297
|
|||||||||
|
Less: common stock issued
|
10,757
|
12,955
|
10,965
|
|||||||||
|
Cash paid for the capital stock
|
11,271
|
3,860
|
11,109
|
|||||||||
|
Liabilities assumed
|
194,744
|
74,177
|
171,223
|
|||||||||
|
Cash paid during the period for:
|
||||||||||||
|
Interest (net of interest credited)
|
$
|
4,325
|
$
|
3,021
|
$
|
3,132
|
||||||
|
Income taxes
|
2,856
|
1,589
|
3,132
|
|||||||||
|
June 30, 2019
|
||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
(dollars in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Debt and equity securities:
|
||||||||||||||||
|
U.S. government and Federal agency obligations
|
$
|
7,284
|
$
|
1
|
$
|
(15
|
)
|
$
|
7,270
|
|||||||
|
Obligations of states and political subdivisions
|
42,123
|
728
|
(68
|
)
|
42,783
|
|||||||||||
|
Other securities
|
5,176
|
75
|
(198
|
)
|
5,053
|
|||||||||||
|
TOTAL DEBT AND EQUITY SECURITIES
|
54,583
|
804
|
(281
|
)
|
55,106
|
|||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||
|
FHLMC certificates
|
16,373
|
64
|
(65
|
)
|
16,372
|
|||||||||||
|
GNMA certificates
|
35
|
-
|
-
|
35
|
||||||||||||
|
FNMA certificates
|
34,943
|
610
|
(95
|
)
|
35,458
|
|||||||||||
|
CMOs issues by government agencies
|
57,946
|
775
|
(157
|
)
|
58,564
|
|||||||||||
|
TOTAL MORTGAGE-BACKED SECURITIES
|
109,297
|
1,449
|
(317
|
)
|
110,429
|
|||||||||||
|
TOTAL
|
$
|
163,880
|
$
|
2,253
|
$
|
(598
|
)
|
$
|
165,535
|
|||||||
|
June 30, 2018
|
||||||||||||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
(dollars in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
|
Debt and equity securities:
|
||||||||||||||||
|
U.S. government and Federal agency obligations
|
$
|
9,513
|
$
|
-
|
$
|
(128
|
)
|
$
|
9,385
|
|||||||
|
Obligations of states and political subdivisions
|
41,862
|
230
|
(480
|
)
|
41,612
|
|||||||||||
|
Other securites
|
5,284
|
61
|
(193
|
)
|
5,152
|
|||||||||||
|
TOTAL DEBT AND EQUITY SECURITIES
|
56,659
|
291
|
(801
|
)
|
56,149
|
|||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||
|
FHLMC certificates
|
16,598
|
1
|
(486
|
)
|
16,113
|
|||||||||||
|
GNMA certificates
|
38
|
-
|
-
|
38
|
||||||||||||
|
FNMA certificates
|
25,800
|
-
|
(738
|
)
|
25,062
|
|||||||||||
|
CMOs issues by government agencies
|
50,272
|
-
|
(1,309
|
)
|
48,963
|
|||||||||||
|
TOTAL MORTGAGE-BACKED SECURITIES
|
92,708
|
1
|
(2,533
|
)
|
90,176
|
|||||||||||
|
TOTAL
|
$
|
149,367
|
$
|
292
|
$
|
(3,334
|
)
|
$
|
146,325
|
|||||||
|
June 30, 2019
|
||||||||
|
Amortized
|
Estimated
|
|||||||
|
(dollars in thousands)
|
Cost
|
Fair Value
|
||||||
|
Within one year
|
$
|
6,777
|
$
|
6,777
|
||||
|
After one year but less than five years
|
10,189
|
10,237
|
||||||
|
After five years but less than ten years
|
19,658
|
19,930
|
||||||
|
After ten years
|
17,959
|
18,162
|
||||||
|
Total investment securities
|
54,583
|
55,106
|
||||||
|
Mortgage-backed securities
|
109,297
|
110,429
|
||||||
|
Total investments and mortgage-backed securities
|
$
|
163,880
|
$
|
165,535
|
||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
|
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
|
For the year ended June 30, 2019
|
Fair Value
|
Losses
|
Fair Value
|
Losses
|
Fair Value
|
Losses
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
U.S. government-sponsored enterprises (GSEs)
|
$
|
-
|
$
|
-
|
$
|
6,969
|
$
|
15
|
$
|
6,969
|
$
|
15
|
||||||||||||
|
Obligations of state and political subdivisions
|
-
|
-
|
8,531
|
68
|
8,531
|
68
|
||||||||||||||||||
|
Other securities
|
-
|
-
|
985
|
198
|
985
|
198
|
||||||||||||||||||
|
Mortgage-backed securities
|
1,175
|
1
|
34,148
|
316
|
35,323
|
317
|
||||||||||||||||||
|
Total investments and mortgage-backed securities
|
$
|
1,175
|
$
|
1
|
$
|
50,633
|
$
|
597
|
$
|
51,808
|
$
|
598
|
||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
|
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
|
For the year ended June 30, 2018
|
Fair Value
|
Losses
|
Fair Value
|
Losses
|
Fair Value
|
Losses
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
U.S. government-sponsored enterprises (GSEs)
|
$
|
5,957
|
$
|
58
|
$
|
3,427
|
$
|
70
|
$
|
9,384
|
$
|
128
|
||||||||||||
|
Obligations of state and political subdivisions
|
14,861
|
224
|
8,526
|
256
|
23,387
|
480
|
||||||||||||||||||
|
Other securities
|
982
|
10
|
1,109
|
183
|
2,091
|
193
|
||||||||||||||||||
|
Mortgage-backed securities
|
65,863
|
1,513
|
24,187
|
1,020
|
90,050
|
2,533
|
||||||||||||||||||
|
Total investments and mortgage-backed securities
|
$
|
87,663
|
$
|
1,805
|
$
|
37,249
|
$
|
1,529
|
$
|
124,912
|
$
|
3,334
|
||||||||||||
|
Accumulated Credit Losses
|
||||||||
|
Twelve-Month Period Ended
|
||||||||
|
(dollars in thousands)
|
June 30,
|
|||||||
|
2019
|
2018
|
|||||||
|
Credit losses on debt securities held
|
||||||||
|
Beginning of period
|
$
|
-
|
$
|
340
|
||||
|
Additions related to OTTI losses not previously recognized
|
-
|
-
|
||||||
|
Reductions due to sales
|
-
|
(333
|
)
|
|||||
|
Reductions due to change in intent or likelihood of sale
|
-
|
-
|
||||||
|
Additions related to increases in previously-recognized OTTI losses
|
-
|
-
|
||||||
|
Reductions due to increases in expected cash flows
|
-
|
(7
|
)
|
|||||
|
End of period
|
$
|
-
|
$
|
-
|
||||
|
(dollars in thousands)
|
June 30, 2019
|
June 30, 2018
|
||||||
|
Real Estate Loans:
|
||||||||
|
Residential
|
$
|
491,992
|
$
|
450,919
|
||||
|
Construction
|
123,287
|
112,718
|
||||||
|
Commercial
|
840,777
|
704,647
|
||||||
|
Consumer loans
|
97,534
|
78,571
|
||||||
|
Commercial loans
|
355,874
|
281,272
|
||||||
|
1,909,464
|
1,628,127
|
|||||||
|
Loans in process
|
(43,153
|
)
|
(46,533
|
)
|
||||
|
Deferred loan fees, net
|
(3
|
)
|
-
|
|||||
|
Allowance for loan losses
|
(19,903
|
)
|
(18,214
|
)
|
||||
|
Total loans
|
$
|
1,846,405
|
$
|
1,563,380
|
||||
|
(dollars in thousands)
|
Residential
|
Construction
|
Commercial
|
|||||||||||||||||||||
|
June 30, 2019
|
Real Estate
|
Real Estate
|
Real Estate
|
Consumer
|
Commercial
|
Total
|
||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Balance, beginning of period
|
$
|
3,226
|
$
|
1,097
|
$
|
8,793
|
$
|
902
|
$
|
4,196
|
$
|
18,214
|
||||||||||||
|
Provision charged to expense
|
487
|
268
|
765
|
231
|
281
|
2,032
|
||||||||||||||||||
|
Losses charged off
|
(30
|
)
|
-
|
(164
|
)
|
(103
|
)
|
(92
|
)
|
(389
|
)
|
|||||||||||||
|
Recoveries
|
23
|
-
|
5
|
16
|
2
|
46
|
||||||||||||||||||
|
Balance, end of period
|
$
|
3,706
|
$
|
1,365
|
$
|
9,399
|
$
|
1,046
|
$
|
4,387
|
$
|
19,903
|
||||||||||||
|
Ending Balance: individually
evaluated for impairment |
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Ending Balance: collectively
evaluated for impairment |
$
|
3,706
|
$
|
1,365
|
$
|
9,399
|
$
|
1,046
|
$
|
4,387
|
$
|
19,903
|
||||||||||||
|
Ending Balance: loans acquired
with deteriorated credit quality |
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Loans:
|
||||||||||||||||||||||||
|
Ending Balance: individually
evaluated for impairment |
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Ending Balance: collectively
evaluated for impairment |
$
|
490,307
|
$
|
78,826
|
$
|
821,415
|
$
|
97,534
|
$
|
349,681
|
$
|
1,837,763
|
||||||||||||
|
Ending Balance: loans acquired
with deteriorated credit quality |
$
|
1,685
|
$
|
1,308
|
$
|
19,362
|
$
|
-
|
$
|
6,193
|
$
|
28,548
|
||||||||||||
|
(dollars in thousands)
|
Residential
|
Construction
|
Commercial
|
|||||||||||||||||||||
|
June 30, 2018
|
Real Estate
|
Real Estate
|
Real Estate
|
Consumer
|
Commercial
|
Total
|
||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Balance, beginning of period
|
$
|
3,230
|
$
|
964
|
$
|
7,068
|
$
|
757
|
$
|
3,519
|
$
|
15,538
|
||||||||||||
|
Provision charged to expense
|
184
|
142
|
1,779
|
251
|
691
|
3,047
|
||||||||||||||||||
|
Losses charged off
|
(190
|
)
|
(9
|
)
|
(56
|
)
|
(129
|
)
|
(22
|
)
|
(406
|
)
|
||||||||||||
|
Recoveries
|
2
|
-
|
2
|
23
|
8
|
35
|
||||||||||||||||||
|
Balance, end of period
|
$
|
3,226
|
$
|
1,097
|
$
|
8,793
|
$
|
902
|
$
|
4,196
|
$
|
18,214
|
||||||||||||
|
Ending Balance: individually
evaluated for impairment |
$
|
-
|
$
|
-
|
$
|
399
|
$
|
-
|
$
|
351
|
$
|
750
|
||||||||||||
|
Ending Balance: collectively
evaluated for impairment |
$
|
3,226
|
$
|
1,097
|
$
|
8,394
|
$
|
902
|
$
|
3,845
|
$
|
17,464
|
||||||||||||
|
Ending Balance: loans acquired
with deteriorated credit quality |
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Loans:
|
||||||||||||||||||||||||
|
Ending Balance: individually
evaluated for impairment |
$
|
-
|
$
|
-
|
$
|
660
|
$
|
-
|
$
|
580
|
$
|
1,240
|
||||||||||||
|
Ending Balance: collectively
evaluated for impairment |
$
|
447,706
|
$
|
64,888
|
$
|
696,377
|
$
|
78,571
|
$
|
278,241
|
$
|
1,565,783
|
||||||||||||
|
Ending Balance: loans acquired
with deteriorated credit quality |
$
|
3,213
|
$
|
1,297
|
$
|
7,610
|
$
|
-
|
$
|
2,451
|
$
|
14,571
|
||||||||||||
|
(dollars in thousands)
|
Residential
|
Construction
|
Commercial
|
|||||||||||||||||||||
|
June 30, 2017
|
Real Estate
|
Real Estate
|
Real Estate
|
Consumer
|
Commercial
|
Total
|
||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||
|
Balance, beginning of period
|
$
|
3,247
|
$
|
1,091
|
$
|
5,711
|
$
|
738
|
$
|
3,004
|
$
|
13,791
|
||||||||||||
|
Provision charged to expense
|
184
|
(97
|
)
|
1,356
|
76
|
821
|
2,340
|
|||||||||||||||||
|
Losses charged off
|
(211
|
)
|
(31
|
)
|
(19
|
)
|
(65
|
)
|
(337
|
)
|
(663
|
)
|
||||||||||||
|
Recoveries
|
10
|
1
|
20
|
8
|
31
|
70
|
||||||||||||||||||
|
Balance, end of period
|
$
|
3,230
|
$
|
964
|
$
|
7,068
|
$
|
757
|
$
|
3,519
|
$
|
15,538
|
||||||||||||
|
(dollars in thousands)
|
Residential
|
Construction
|
Commercial
|
|||||||||||||||||
|
June 30, 2019
|
Real Estate
|
Real Estate
|
Real Estate
|
Consumer
|
Commercial
|
|||||||||||||||
|
Pass
|
$
|
482,869
|
$
|
80,134
|
$
|
802,479
|
$
|
97,012
|
$
|
341,069
|
||||||||||
|
Watch
|
1,236
|
-
|
21,693
|
170
|
7,802
|
|||||||||||||||
|
Special Mention
|
103
|
-
|
3,463
|
26
|
-
|
|||||||||||||||
|
Substandard
|
7,784
|
-
|
13,142
|
291
|
7,003
|
|||||||||||||||
|
Doubtful
|
-
|
-
|
-
|
35
|
-
|
|||||||||||||||
|
Total
|
$
|
491,992
|
$
|
80,134
|
$
|
840,777
|
$
|
97,534
|
$
|
355,874
|
||||||||||
|
(dollars in thousands)
|
Residential
|
Construction
|
Commercial
|
|||||||||||||||||
|
June 30, 2018
|
Real Estate
|
Real Estate
|
Real Estate
|
Consumer
|
Commercial
|
|||||||||||||||
|
Pass
|
$
|
443,916
|
$
|
66,160
|
$
|
691,188
|
$
|
78,377
|
$
|
277,568
|
||||||||||
|
Watch
|
1,566
|
-
|
7,004
|
111
|
374
|
|||||||||||||||
|
Special Mention
|
75
|
-
|
926
|
27
|
69
|
|||||||||||||||
|
Substandard
|
5,362
|
25
|
4,869
|
56
|
2,079
|
|||||||||||||||
|
Doubtful
|
-
|
-
|
660
|
-
|
1,182
|
|||||||||||||||
|
Total
|
$
|
450,919
|
$
|
66,185
|
$
|
704,647
|
$
|
78,571
|
$
|
281,272
|
||||||||||
|
Greater Than
|
Greater Than 90
|
|||||||||||||||||||||||||||
|
(dollars in thousands)
|
30-59 Days
|
60-89 Days
|
90 Days
|
Total
|
Total Loans
|
Days Past Due
|
||||||||||||||||||||||
|
June 30, 2019
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current
|
Receivable
|
and Accruing
|
|||||||||||||||||||||
|
Real Estate Loans:
|
||||||||||||||||||||||||||||
|
Residential
|
$
|
227
|
$
|
1,054
|
$
|
1,714
|
$
|
2,995
|
$
|
488,997
|
$
|
491,992
|
$
|
-
|
||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
80,134
|
80,134
|
-
|
|||||||||||||||||||||
|
Commercial
|
296
|
1
|
5,617
|
5,914
|
834,863
|
840,777
|
-
|
|||||||||||||||||||||
|
Consumer loans
|
128
|
46
|
176
|
350
|
97,184
|
97,534
|
-
|
|||||||||||||||||||||
|
Commercial loans
|
424
|
25
|
1,902
|
2,351
|
353,523
|
355,874
|
-
|
|||||||||||||||||||||
|
Total loans
|
$
|
1,075
|
$
|
1,126
|
$
|
9,409
|
$
|
11,610
|
$
|
1,854,701
|
$
|
1,866,311
|
$
|
-
|
||||||||||||||
|
Greater Than
|
Greater Than 90
|
|||||||||||||||||||||||||||
|
(dollars in thousands)
|
30-59 Days
|
60-89 Days
|
90 Days
|
Total
|
Total Loans
|
Days Past Due
|
||||||||||||||||||||||
|
June 30, 2018
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current
|
Receivable
|
and Accruing
|
|||||||||||||||||||||
|
Real Estate Loans:
|
||||||||||||||||||||||||||||
|
Residential
|
$
|
749
|
$
|
84
|
$
|
4,089
|
$
|
4,922
|
$
|
445,997
|
$
|
450,919
|
$
|
-
|
||||||||||||||
|
Construction
|
-
|
-
|
-
|
-
|
66,185
|
66,185
|
-
|
|||||||||||||||||||||
|
Commercial
|
1,100
|
290
|
1,484
|
2,874
|
701,773
|
704,647
|
-
|
|||||||||||||||||||||
|
Consumer loans
|
510
|
33
|
146
|
689
|
77,882
|
78,571
|
-
|
|||||||||||||||||||||
|
Commercial loans
|
134
|
90
|
707
|
931
|
280,341
|
281,272
|
-
|
|||||||||||||||||||||
|
Total loans
|
$
|
2,493
|
$
|
497
|
$
|
6,426
|
$
|
9,416
|
$
|
1,572,178
|
$
|
1,581,594
|
$
|
-
|
||||||||||||||
|
(dollars in thousands)
|
Recorded
|
Unpaid Principal
|
Specific
|
|||||||||
|
June 30, 2018
|
Balance
|
Balance
|
Allowance
|
|||||||||
|
Loans without a specific valuation allowance:
|
||||||||||||
|
Residential real estate
|
$
|
3,820
|
$
|
4,468
|
$
|
-
|
||||||
|
Construction real estate
|
1,321
|
1,569
|
-
|
|||||||||
|
Commercial real estate
|
14,052
|
15,351
|
-
|
|||||||||
|
Consumer loans
|
25
|
25
|
-
|
|||||||||
|
Commercial loans
|
2,787
|
3,409
|
-
|
|||||||||
|
Loans with a specific valuation allowance:
|
||||||||||||
|
Residential real estate
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
Construction real estate
|
-
|
-
|
-
|
|||||||||
|
Commercial real estate
|
660
|
660
|
399
|
|||||||||
|
Consumer loans
|
-
|
-
|
-
|
|||||||||
|
Commercial loans
|
580
|
580
|
351
|
|||||||||
|
Total:
|
||||||||||||
|
Residential real estate
|
$
|
3,820
|
$
|
4,468
|
$
|
-
|
||||||
|
Construction real estate
|
$
|
1,321
|
$
|
1,569
|
$
|
-
|
||||||
|
Commercial real estate
|
$
|
14,712
|
$
|
16,011
|
$
|
399
|
||||||
|
Consumer loans
|
$
|
25
|
$
|
25
|
$
|
-
|
||||||
|
Commercial loans
|
$
|
3,367
|
$
|
3,989
|
$
|
351
|
||||||
|
Fiscal 2019
|
||||||||
|
Average
|
||||||||
|
(dollars in thousands)
|
Investment in
|
Interest Income
|
||||||
|
Impaired Loans
|
Recognized
|
|||||||
|
Residential Real Estate
|
$
|
2,081
|
$
|
112
|
||||
|
Construction Real Estate
|
1,297
|
246
|
||||||
|
Commercial Real Estate
|
14,547
|
1,570
|
||||||
|
Consumer Loans
|
-
|
-
|
||||||
|
Commercial Loans
|
4,212
|
926
|
||||||
|
Total Loans
|
$
|
22,137
|
$
|
2,854
|
||||
|
Fiscal 2018
|
||||||||
|
Average
|
||||||||
|
(dollars in thousands)
|
Investment in
|
Interest Income
|
||||||
|
Impaired Loans
|
Recognized
|
|||||||
|
Residential Real Estate
|
$
|
3,358
|
$
|
219
|
||||
|
Construction Real Estate
|
1,317
|
165
|
||||||
|
Commercial Real Estate
|
9,446
|
1,163
|
||||||
|
Consumer Loans
|
-
|
-
|
||||||
|
Commercial Loans
|
3,152
|
199
|
||||||
|
Total Loans
|
$
|
17,273
|
$
|
1,746
|
||||
|
Fiscal 2017
|
||||||||
|
Average
|
||||||||
|
(dollars in thousands)
|
Investment in
|
Interest Income
|
||||||
|
Impaired Loans
|
Recognized
|
|||||||
|
Residential Real Estate
|
$
|
3,011
|
$
|
119
|
||||
|
Construction Real Estate
|
1,370
|
148
|
||||||
|
Commercial Real Estate
|
10,044
|
782
|
||||||
|
Consumer Loans
|
-
|
-
|
||||||
|
Commercial Loans
|
1,529
|
74
|
||||||
|
Total Loans
|
$
|
15,954
|
$
|
1,123
|
||||
|
June 30,
|
||||||||
|
(dollars in thousands)
|
2019
|
2018
|
||||||
|
Residential real estate
|
$
|
6,404
|
$
|
5,913
|
||||
|
Construction real estate
|
-
|
25
|
||||||
|
Commercial real estate
|
10,876
|
1,962
|
||||||
|
Consumer loans
|
309
|
209
|
||||||
|
Commercial loans
|
3,424
|
1,063
|
||||||
|
Total loans
|
$
|
21,013
|
$
|
9,172
|
||||
|
June 30, 2019
|
June 30, 2018
|
|||||||||||||||
|
(dollars in thousands)
|
Number of
|
Recorded
|
Number of
|
Recorded
|
||||||||||||
|
modifications
|
Investment
|
modifications
|
Investment
|
|||||||||||||
|
Residential real estate
|
10
|
$
|
1,130
|
12
|
$
|
800
|
||||||||||
|
Construction real estate
|
-
|
-
|
-
|
-
|
||||||||||||
|
Commercial real estate
|
20
|
6,529
|
13
|
8,084
|
||||||||||||
|
Consumer loans
|
-
|
-
|
1
|
14
|
||||||||||||
|
Commercial loans
|
10
|
5,630
|
8
|
2,787
|
||||||||||||
|
Total
|
40
|
$
|
13,289
|
34
|
$
|
11,685
|
||||||||||
|
June 30,
|
||||||||
|
(dollars in thousands)
|
2019
|
2018
|
||||||
|
Beginning Balance
|
$
|
8,995
|
$
|
8,320
|
||||
|
Additions
|
7,238
|
6,543
|
||||||
|
Repayments
|
(7,134
|
)
|
(5,868
|
)
|
||||
|
Change in related party
|
33
|
-
|
||||||
|
Ending Balance
|
$
|
9,132
|
$
|
8,995
|
||||
|
June 30,
|
||||||||
|
(dollars in thousands)
|
2019
|
2018
|
||||||
|
Residential real estate
|
$
|
1,921
|
$
|
3,861
|
||||
|
Construction real estate
|
1,397
|
1,544
|
||||||
|
Commercial real estate
|
24,669
|
8,909
|
||||||
|
Consumer loans
|
-
|
-
|
||||||
|
Commercial loans
|
8,381
|
3,073
|
||||||
|
Outstanding balance
|
$
|
36,368
|
$
|
17,387
|
||||
|
Carrying amount, net of fair value adjustment of
$7,821 and $2,816 at June 30, 2019 and 2018, respectively |
$
|
28,547
|
$
|
14,571
|
||||
|
June 30,
|
||||||||||||
|
(dollars in thousands)
|
2019
|
2018
|
2017
|
|||||||||
|
Balance at beginning of period
|
$
|
589
|
$
|
609
|
$
|
656
|
||||||
|
Additions
|
102
|
-
|
-
|
|||||||||
|
Accretion
|
(1,342
|
)
|
(683
|
)
|
(391
|
)
|
||||||
|
Reclassification from nonaccretable difference
|
1,075
|
663
|
344
|
|||||||||
|
Disposals
|
(204
|
)
|
-
|
-
|
||||||||
|
Balance at end of period
|
$
|
220
|
$
|
589
|
$
|
609
|
||||||
|
June 30,
|
||||||||
|
(dollars in thousands)
|
2019
|
2018
|
||||||
|
Land
|
$
|
12,414
|
$
|
12,152
|
||||
|
Buildings and improvements
|
54,304
|
46,802
|
||||||
|
Construction in progress
|
466
|
4
|
||||||
|
Furniture, fixtures, equipment and software
|
16,514
|
13,680
|
||||||
|
Automobiles
|
107
|
81
|
||||||
|
83,805
|
72,719
|
|||||||
|
Less accumulated depreciation
|
21,078
|
17,887
|
||||||
|
$
|
62,727
|
$
|
54,832
|
|||||
|
June 30,
|
||||||||
|
(dollars in thousands)
|
2019
|
2018
|
||||||
|
Non-interest bearing accounts
|
$
|
218,889
|
$
|
203,517
|
||||
|
NOW accounts
|
639,219
|
569,005
|
||||||
|
Money market deposit accounts
|
188,355
|
116,389
|
||||||
|
Savings accounts
|
167,973
|
157,540
|
||||||
|
TOTAL NON-MATURITY DEPOSITS
|
1,214,436
|
1,046,451
|
||||||
|
Certificates
|
||||||||
|
0.00-.99%
|
2,447
|
77,958
|
||||||
|
1.00-1.99%
|
221,409
|
356,172
|
||||||
|
2.00-2.99%
|
398,931
|
98,842
|
||||||
|
3.00-3.99%
|
56,310
|
479
|
||||||
|
4.00-4.99%
|
162
|
-
|
||||||
|
TOTAL CERTIFICATES
|
679,259
|
533,451
|
||||||
|
TOTAL DEPOSITS
|
$
|
1,893,695
|
$
|
1,579,902
|
||||
|
(dollars in thousands)
|
||||
|
July 1, 2019 to June 30, 2020
|
$
|
467,676
|
||
|
July 1, 2020 to June 30, 2021
|
152,980
|
|||
|
July 1, 2021 to June 30, 2022
|
38,045
|
|||
|
July 1, 2022 to June 30, 2023
|
16,625
|
|||
|
July 1, 2023 to June 30, 2024
|
3,933
|
|||
|
Thereafter
|
-
|
|||
|
TOTAL
|
$
|
679,259
|
||
|
June 30,
|
||||||||
|
(dollars in thousands)
|
2019
|
2018
|
||||||
|
Year-end balance
|
$
|
4,376
|
$
|
3,267
|
||||
|
Average balance during the year
|
3,988
|
5,373
|
||||||
|
Maximum month-end balance during the year
|
4,703
|
9,902
|
||||||
|
Average interest during the year
|
0.90
|
%
|
0.70
|
%
|
||||
|
Year-end interest rate
|
0.93
|
%
|
0.86
|
%
|
||||
|
June 30,
|
||||||||||||
|
Interest
|
2019
|
2018
|
||||||||||
|
Maturity
|
Rate
|
(dollars in thousands)
|
||||||||||
|
08/13/18
|
3.32%
|
|
$
|
-
|
$
|
501
|
||||||
|
08/14/18
|
3.98%
|
|
-
|
5,000
|
||||||||
|
10/09/18
|
3.38%
|
|
-
|
1,503
|
||||||||
|
12/28/18
|
1.69%
|
|
-
|
249
|
||||||||
|
04/01/19
|
1.60%
|
|
-
|
249
|
||||||||
|
04/01/19
|
1.27%
|
|
-
|
248
|
||||||||
|
08/19/19
|
1.52%
|
|
200
|
396
|
||||||||
|
11/22/19
|
1.91%
|
|
1,741
|
-
|
||||||||
|
12/30/19
|
1.92%
|
|
249
|
248
|
||||||||
|
01/14/20
|
1.76%
|
|
249
|
247
|
||||||||
|
03/31/20
|
1.49%
|
|
248
|
246
|
||||||||
|
06/10/20
|
1.26%
|
|
247
|
244
|
||||||||
|
09/09/20
|
2.02%
|
|
4,929
|
-
|
||||||||
|
11/23/20
|
2.13%
|
|
1,725
|
-
|
||||||||
|
01/14/21
|
1.92%
|
|
247
|
245
|
||||||||
|
03/31/21
|
1.68%
|
|
246
|
243
|
||||||||
|
05/17/21
|
2.43%
|
|
5,000
|
-
|
||||||||
|
06/10/21
|
1.42%
|
|
244
|
241
|
||||||||
|
09/07/21
|
2.81%
|
|
9,000
|
-
|
||||||||
|
09/09/21
|
2.28%
|
|
1,960
|
-
|
||||||||
|
10/01/21
|
2.53%
|
|
5,000
|
-
|
||||||||
|
11/16/21
|
2.43%
|
|
5,000
|
-
|
||||||||
|
03/31/22
|
1.91%
|
|
244
|
242
|
||||||||
|
03/28/24
|
2.56%
|
|
8,000
|
-
|
||||||||
|
12/14/26
|
2.65%
|
|
379
|
-
|
||||||||
|
Overnight
|
2.03%
|
|
-
|
66,550
|
||||||||
|
TOTAL
|
$
|
44,908
|
$
|
76,652
|
||||||||
|
Weighted-average rate
|
2.42
|
%
|
2.18
|
%
|
||||||||
|
June 30, 2019
|
||||
|
FHLB Advance Maturities
|
(dollars in thousands)
|
|||
|
July 1, 2019 to June 30, 2020
|
$
|
2,934
|
||
|
July 1, 2020 to June 30, 2021
|
12,391
|
|||
|
July 1, 2021 to June 30, 2022
|
21,204
|
|||
|
July 1, 2022 to June 30, 2023
|
-
|
|||
|
July 1, 2023 to June 30, 2024
|
8,000
|
|||
|
July 1, 2024 to thereafter
|
379
|
|||
|
TOTAL
|
$
|
44,908
|
||
|
|
2019
|
2018
|
2017
|
|||||||||||||||||||||
|
|
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||||||
|
|
Average
|
Average
|
Average
|
|||||||||||||||||||||
|
|
Price
|
Number
|
Price
|
Number
|
Price
|
Number
|
||||||||||||||||||
|
Outstanding at beginning of year
|
$
|
22.18
|
33,500
|
$
|
9.35
|
44,000
|
$
|
8.74
|
54,000
|
|||||||||||||||
|
Granted
|
34.35
|
17,500
|
37.31
|
13,500
|
-
|
-
|
||||||||||||||||||
|
Exercised
|
-
|
-
|
7.18
|
(24,000
|
)
|
6.08
|
(10,000
|
)
|
||||||||||||||||
|
Forfeited
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Outstanding at year-end
|
$
|
26.35
|
51,000
|
$
|
22.18
|
33,500
|
$
|
9.35
|
44,000
|
|||||||||||||||
|
Options exercisable at year-end
|
$
|
14.73
|
20,700
|
$
|
10.57
|
16,000
|
$
|
8.06
|
38,000
|
|||||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Assumptions:
|
||||||||||||
|
Expected dividend yield
|
1.51
|
%
|
1.18
|
%
|
-
|
|||||||
|
Expected volatility
|
20.39
|
%
|
20.42
|
%
|
-
|
|||||||
|
Risk-free interest rate
|
2.67
|
%
|
2.54
|
%
|
-
|
|||||||
|
Weighted-average expected life (years)
|
10.00
|
10.00
|
-
|
|||||||||
|
Weighted-average fair value of
options granted during the year
|
$
|
8.78
|
$
|
10.14
|
-
|
|||||||
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||
|
Weighted
|
||||||||||||||||
|
Average
|
Weighted
|
Weighted
|
||||||||||||||
|
Remaining
|
Average
|
Average
|
||||||||||||||
|
Contractual
|
Number
|
Exercise
|
Number
|
Exercise
|
||||||||||||
|
Life
|
Outstanding
|
Price
|
Exercisable
|
Price
|
||||||||||||
|
6.5 mo.
|
10,000
|
6.38
|
10,000
|
6.38
|
||||||||||||
|
62.3 mo.
|
10,000
|
17.55
|
8,000
|
17.55
|
||||||||||||
|
102.6 mo.
|
13,500
|
37.31
|
2,700
|
37.31
|
||||||||||||
|
114.3 mo.
|
17,500
|
34.35
|
-
|
-
|
||||||||||||
|
(dollars in thousands)
|
June 30, 2019
|
June 30, 2018
|
||||||
|
Deferred tax assets:
|
||||||||
|
Provision for losses on loans
|
$
|
4,601
|
$
|
4,418
|
||||
|
Accrued compensation and benefits
|
692
|
708
|
||||||
|
NOL carry forwards acquired
|
199
|
273
|
||||||
|
Minimum Tax Credit
|
130
|
130
|
||||||
|
Unrealized loss on other real estate
|
134
|
124
|
||||||
|
Unrealized loss on available for sale securities
|
-
|
730
|
||||||
|
Purchase accounting adjustments
|
255
|
-
|
||||||
|
Losses and credits from LLC's
|
1,206
|
1,003
|
||||||
|
Total deferred tax assets
|
7,218
|
7,386
|
||||||
|
Deferred tax liabilities:
|
||||||||
|
Purchase accounting adjustments
|
-
|
949
|
||||||
|
Depreciation
|
1,749
|
1,475
|
||||||
|
FHLB stock dividends
|
120
|
130
|
||||||
|
Prepaid expenses
|
313
|
98
|
||||||
|
Unrealized gain on available for sale securities
|
364
|
-
|
||||||
|
Other
|
61
|
327
|
||||||
|
Total deferred tax liabilities
|
2,607
|
2,979
|
||||||
|
Net deferred tax asset
|
$
|
4,611
|
$
|
4,407
|
||||
|
For the year ended June 30
|
||||||||||||
|
(dollars in thousands)
|
2019
|
2018
|
2017
|
|||||||||
|
Tax at statutory rate
|
$
|
7,550
|
$
|
8,074
|
$
|
7,565
|
||||||
|
Increase (reduction) in taxes
resulting from: |
||||||||||||
|
Nontaxable municipal income
|
(400
|
)
|
(441
|
)
|
(513
|
)
|
||||||
|
State tax, net of Federal benefit
|
487
|
553
|
215
|
|||||||||
|
Cash surrender value of
Bank-owned life insurance |
(279
|
)
|
(266
|
)
|
(397
|
)
|
||||||
|
Tax credit benefits
|
(270
|
)
|
(871
|
)
|
(367
|
)
|
||||||
|
Adjustment of deferred tax asset
for enacted changes in tax laws |
-
|
1,124
|
-
|
|||||||||
|
Other, net
|
(41
|
)
|
(370
|
)
|
(441
|
)
|
||||||
|
Actual provision
|
$
|
7,047
|
$
|
7,803
|
$
|
6,062
|
||||||
|
June 30,
|
||||||||
|
(dollars in thousands)
|
2019
|
2018
|
||||||
|
Net unrealized gain (loss) on securities available-for-sale
|
$
|
1,655
|
$
|
(3,041
|
)
|
|||
|
Net unrealized gain on securities available-for-sale
|
||||||||
|
securities for which a portion of an other-than-temporary
|
||||||||
|
impairment has been recognized in income
|
(1
|
)
|
(1
|
)
|
||||
|
Unrealized loss from defined benefit pension plan
|
(39
|
)
|
(29
|
)
|
||||
|
1,615
|
(3,071
|
)
|
||||||
|
Tax effect
|
(368
|
)
|
726
|
|||||
|
Net of tax amount
|
$
|
1,247
|
$
|
(2,345
|
)
|
|||
|
Actual
|
For Capital Adequacy
Purposes
|
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
|
||||||||||||||||||||||
|
As of June 30, 2019
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Total Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$
|
256,982
|
13.22
|
%
|
$
|
155,536
|
8.00
|
%
|
n/a
|
n/a
|
||||||||||||||
|
Southern Bank
|
247,199
|
12.81
|
%
|
154,364
|
8.00
|
%
|
192,954
|
10.00
|
%
|
|||||||||||||||
|
Tier I Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
235,768
|
12.13
|
%
|
116,652
|
6.00
|
%
|
n/a
|
n/a
|
||||||||||||||||
|
Southern Bank
|
225,985
|
11.71
|
%
|
115,773
|
6.00
|
%
|
154,364
|
8.00
|
%
|
|||||||||||||||
|
Tier I Capital (to Average Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
235,768
|
10.81
|
%
|
87,231
|
4.00
|
%
|
n/a
|
n/a
|
||||||||||||||||
|
Southern Bank
|
225,985
|
10.38
|
%
|
87,077
|
4.00
|
%
|
108,846
|
5.00
|
%
|
|||||||||||||||
|
Common Equity Tier I Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
220,725
|
11.35
|
%
|
87,489
|
4.50
|
%
|
n/a
|
n/a
|
||||||||||||||||
|
Southern Bank
|
225,985
|
11.71
|
%
|
86,829
|
4.50
|
%
|
125,420
|
6.50
|
%
|
|||||||||||||||
|
Actual
|
For Capital Adequacy
Purposes
|
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
|
||||||||||||||||||||||
|
As of June 30, 2018
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Total Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$
|
222,133
|
13.53
|
%
|
$
|
131,335
|
8.00
|
%
|
n/a
|
n/a
|
||||||||||||||
|
Southern Bank
|
214,804
|
13.18
|
%
|
130,337
|
8.00
|
%
|
162,921
|
10.00
|
%
|
|||||||||||||||
|
Tier I Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
202,756
|
12.35
|
%
|
98,501
|
6.00
|
%
|
n/a
|
n/a
|
||||||||||||||||
|
Southern Bank
|
195,427
|
12.00
|
%
|
97,753
|
6.00
|
%
|
130,337
|
8.00
|
%
|
|||||||||||||||
|
Tier I Capital (to Average Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
202,756
|
10.97
|
%
|
73,932
|
4.00
|
%
|
n/a
|
n/a
|
||||||||||||||||
|
Southern Bank
|
195,427
|
10.60
|
%
|
73,721
|
4.00
|
%
|
92,152
|
5.00
|
%
|
|||||||||||||||
|
Common Equity Tier I Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
188,416
|
11.48
|
%
|
73,876
|
4.50
|
%
|
n/a
|
n/a
|
||||||||||||||||
|
Southern Bank
|
195,427
|
12.00
|
%
|
73,315
|
4.50
|
%
|
105,899
|
6.50
|
%
|
|||||||||||||||
|
Year Ended June 30,
|
||||||||||||
|
(dollars in thousands except per share data)
|
2019
|
2018
|
2017
|
|||||||||
|
Net income
|
$
|
28,904
|
$
|
20,929
|
$
|
15,552
|
||||||
|
Denominator for basic earnings per share -
|
||||||||||||
|
Weighted-average shares outstanding
|
9,193,235
|
8,734,334
|
7,483,350
|
|||||||||
|
Effect of dilutive securities stock options or awards
|
10,674
|
11,188
|
27,530
|
|||||||||
|
Denominator for diluted earnings per share
|
9,203,909
|
8,745,522
|
7,510,880
|
|||||||||
|
Basic earnings per share available to common stockholders
|
$
|
3.14
|
$
|
2.40
|
$
|
2.08
|
||||||
|
Diluted earnings per share available to common stockholders
|
$
|
3.14
|
$
|
2.39
|
$
|
2.07
|
||||||
|
Gideon Bancshares Company
|
||||
|
Fair Value of Consideration Transferred
|
||||
|
(dollars in thousands)
|
||||
|
Cash
|
$
|
11,271
|
||
|
Common stock, at fair value
|
10,757
|
|||
|
Total consideration
|
$
|
22,028
|
||
|
Recognized amounts of identifiable assets acquired
|
||||
|
and liabilities assumed
|
||||
|
Cash and cash equivalents
|
$
|
2,894
|
||
|
Investment securities
|
54,866
|
|||
|
Loans
|
144,286
|
|||
|
Premises and equipment
|
3,663
|
|||
|
Identifiable intangible assets
|
4,125
|
|||
|
Miscellaneous other assets
|
5,926
|
|||
|
Deposits
|
(170,687
|
)
|
||
|
FHLB Advances
|
(18,701
|
)
|
||
|
Note Payable
|
(4,400
|
)
|
||
|
Miscellaneous other liabilities
|
(956
|
)
|
||
|
Total identifiable net assets
|
21,016
|
|||
|
Goodwill
|
$
|
1,012
|
||
|
Pro Forma
|
||||||||
|
Twelve months ended
|
||||||||
|
June 30,
|
||||||||
|
2019
|
2018
|
|||||||
|
Revenue
|
$
|
90,954
|
$
|
84,981
|
||||
|
Earnings
|
29,583
|
22,791
|
||||||
|
Southern Missouri Bank of Marshfield
|
||||
|
Fair Value of Consideration Transferred
|
||||
|
(dollars in thousands)
|
||||
|
Cash
|
$
|
3,860
|
||
|
Common stock, at fair value
|
12,955
|
|||
|
Total consideration
|
$
|
16,815
|
||
|
Recognized amounts of identifiable assets acquired
|
||||
|
and liabilities assumed
|
||||
|
Cash and cash equivalents
|
$
|
2,359
|
||
|
Interest bearing time deposits
|
1,450
|
|||
|
Investment securities
|
5,557
|
|||
|
Loans
|
68,258
|
|||
|
Premises and equipment
|
3,409
|
|||
|
BOLI
|
2,271
|
|||
|
Identifiable intangible assets
|
1,345
|
|||
|
Miscellaneous other assets
|
1,897
|
|||
|
Deposits
|
(68,152
|
)
|
||
|
FHLB Advances
|
(5,344
|
)
|
||
|
Miscellaneous other liabilities
|
(681
|
)
|
||
|
Total identifiable net assets
|
12,369
|
|||
|
Goodwill
|
$
|
4,446
|
||
|
Fair Value Measurements at June 30, 2019, Using:
|
||||||||||||||||
|
Quoted Prices in
Active Markets for
Identical Assets
|
Significant Other
Observable Inputs
|
Significant
UnobservableInputs
|
||||||||||||||
|
(dollars in thousands)
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
U.S. government sponsored enterprises (GSEs)
|
$
|
7,270
|
$
|
-
|
$
|
7,270
|
$
|
-
|
||||||||
|
State and political subdivisions
|
42,783
|
-
|
42,783
|
-
|
||||||||||||
|
Other securities
|
5,053
|
-
|
5,053
|
-
|
||||||||||||
|
Mortgage-backed GSE residential
|
110,429
|
-
|
110,429
|
-
|
||||||||||||
|
(dollars in thousands)
|
2019
|
2018
|
||||||
|
Impaired loans (collateral dependent)
|
$
|
-
|
$
|
(750
|
)
|
|||
|
Foreclosed and repossessed assets held for sale
|
(353
|
)
|
(248
|
)
|
||||
|
Total losses on assets measured on a non-recurring basis
|
$
|
(353
|
)
|
$
|
(998
|
)
|
||
|
(dollars in thousands)
|
Fair value at
June 30 , 2019 |
Valuation
technique |
Unobservable
inputs |
Range of
inputs applied |
Weighted-average
inputs applied |
||||||||||
|
Nonrecurring Measurements
|
|||||||||||||||
|
Foreclosed and repossessed assets
|
$
|
2,430
|
Third party appraisal
|
Marketability discount
|
5.1% - 77.0
|
%
|
35.2
|
%
|
|||||||
|
(dollars in thousands)
|
Fair value at
June 30, 2018 |
Valuation
technique |
Unobservable
inputs |
Range of
inputs applied |
Weighted-average
inputs applied |
||||||||||
|
Nonrecurring Measurements
|
|||||||||||||||
|
Impaired loans (collateral dependent)
|
$
|
490
|
Internal Valuation
|
Discount to reflect
realizable value |
n/a
|
||||||||||
|
Foreclosed and repossessed assets
|
$
|
1,467
|
Third party appraisal
|
Marketability discount
|
0.0% - 53.1
|
%
|
18.2
|
%
|
|||||||
|
June 30, 2019
|
||||||||||||||||
|
Quoted Prices
|
||||||||||||||||
|
in Active
|
Significant
|
|||||||||||||||
|
Markets for
|
Significant Other
|
Unobservable
|
||||||||||||||
|
Carrying
|
Identical Assets
|
Observable Inputs
|
Inputs
|
|||||||||||||
|
(dollars in thousands)
|
Amount
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
35,400
|
$
|
35,400
|
$
|
-
|
$
|
-
|
||||||||
|
Interest-bearing time deposits
|
969
|
-
|
969
|
-
|
||||||||||||
|
Stock in FHLB
|
5,233
|
-
|
5,233
|
-
|
||||||||||||
|
Stock in Federal Reserve Bank of St. Louis
|
4,350
|
-
|
4,350
|
-
|
||||||||||||
|
Loans receivable, net
|
1,846,405
|
-
|
-
|
1,823,040
|
||||||||||||
|
Accrued interest receivable
|
10,189
|
-
|
10,189
|
-
|
||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Deposits
|
1,893,695
|
1,214,606
|
-
|
678,301
|
||||||||||||
|
Securities sold under agreements to
repurchase |
4,376
|
-
|
4,376
|
-
|
||||||||||||
|
Advances from FHLB
|
44,908
|
-
|
45,547
|
-
|
||||||||||||
|
Note payable
|
3,000
|
-
|
-
|
3,000
|
||||||||||||
|
Accrued interest payable
|
2,099
|
-
|
2,099
|
-
|
||||||||||||
|
Subordinated debt
|
15,043
|
-
|
-
|
15,267
|
||||||||||||
|
Unrecognized financial instruments (net of contract amount)
|
||||||||||||||||
|
Commitments to originate loans
|
-
|
-
|
-
|
-
|
||||||||||||
|
Letters of credit
|
-
|
-
|
-
|
-
|
||||||||||||
|
Lines of credit
|
-
|
-
|
-
|
-
|
||||||||||||
|
June 30, 2018
|
||||||||||||||||
|
Quoted Prices
|
||||||||||||||||
|
in Active
|
Significant
|
|||||||||||||||
|
Markets for
|
Significant Other
|
Unobservable
|
||||||||||||||
|
Carrying
|
Identical Assets
|
Observable Inputs
|
Inputs
|
|||||||||||||
|
(dollars in thousands)
|
Amount
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
26,326
|
$
|
26,326
|
$
|
-
|
$
|
-
|
||||||||
|
Interest-bearing time deposits
|
1,953
|
-
|
1,953
|
-
|
||||||||||||
|
Stock in FHLB
|
5,661
|
-
|
5,661
|
-
|
||||||||||||
|
Stock in Federal Reserve Bank of St. Louis
|
3,566
|
-
|
3,566
|
-
|
||||||||||||
|
Loans receivable, net
|
1,563,380
|
-
|
-
|
1,556,466
|
||||||||||||
|
Accrued interest receivable
|
7,992
|
-
|
7,992
|
-
|
||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Deposits
|
1,579,902
|
1,046,491
|
-
|
529,297
|
||||||||||||
|
Securities sold under agreements to
repurchase |
3,267
|
-
|
3,267
|
-
|
||||||||||||
|
Advances from FHLB
|
76,652
|
66,550
|
10,110
|
-
|
||||||||||||
|
Note payable
|
3,000
|
-
|
-
|
3,000
|
||||||||||||
|
Accrued interest payable
|
1,206
|
-
|
1,206
|
-
|
||||||||||||
|
Subordinated debt
|
14,945
|
-
|
-
|
14,382
|
||||||||||||
|
Unrecognized financial instruments (net of contract amount)
|
||||||||||||||||
|
Commitments to originate loans
|
-
|
-
|
-
|
-
|
||||||||||||
|
Letters of credit
|
-
|
-
|
-
|
-
|
||||||||||||
|
Lines of credit
|
-
|
-
|
-
|
-
|
||||||||||||
|
Year ended June 30,
|
|||||||||||||
|
Condensed Statements of Income
|
(dollars in thousands)
|
2019
|
2018
|
2017
|
|||||||||
|
Interest income
|
$
|
25
|
$
|
20
|
$
|
17
|
|||||||
|
Interest expense
|
1,079
|
887
|
661
|
||||||||||
|
Net interest expense
|
(1,054
|
)
|
(867
|
)
|
(644
|
)
|
|||||||
|
Dividends from Bank
|
23,000
|
6,000
|
4,000
|
||||||||||
|
Operating expenses
|
827
|
940
|
955
|
||||||||||
|
Income before income taxes and
|
|||||||||||||
|
equity in undistributed income of the Bank
|
21,119
|
4,193
|
2,401
|
||||||||||
|
Income tax benefit
|
358
|
437
|
455
|
||||||||||
|
Income before equity in undistributed
|
|||||||||||||
|
income of the Bank
|
21,477
|
4,630
|
2,856
|
||||||||||
|
Equity in undistributed income of the Bank
|
7,427
|
16,299
|
12,696
|
||||||||||
|
NET INCOME
|
$
|
28,904
|
$
|
20,929
|
$
|
15,552
|
|||||||
|
COMPREHENSIVE INCOME
|
$
|
32,496
|
$
|
18,057
|
$
|
14,417
|
|||||||
|
Year ended June 30,
|
|||||||||||||
|
Condensed Statements of Cash Flow
|
(dollars in thousands)
|
2019
|
2018
|
2017
|
|||||||||
|
Cash Flows from operating activities:
|
|||||||||||||
|
Net income
|
$
|
28,904
|
$
|
20,929
|
$
|
15,552
|
|||||||
|
Changes in:
|
|||||||||||||
|
Equity in undistributed income of the Bank
|
(7,427
|
)
|
(16,299
|
)
|
(12,696
|
)
|
|||||||
|
Other adjustments, net
|
(635
|
)
|
40
|
412
|
|||||||||
|
NET CASH PROVIDED BY OPERATING ACTIVITES
|
20,842
|
4,670
|
3,268
|
||||||||||
|
Cash flows from investing activities:
|
|||||||||||||
|
Investments in Bank subsidiaries
|
(10,747
|
)
|
(3,488
|
)
|
(11,062
|
)
|
|||||||
|
NET CASH USED IN INVESTING ACTIVITIES
|
(10,747
|
)
|
(3,488
|
)
|
(11,062
|
)
|
|||||||
|
Cash flows from financing activities:
|
|||||||||||||
|
Dividends on common stock
|
(4,763
|
)
|
(3,827
|
)
|
(2,981
|
)
|
|||||||
|
Exercise of stock options
|
-
|
172
|
61
|
||||||||||
|
Payments to acquire treasury stock
|
(1,166
|
)
|
-
|
-
|
|||||||||
|
Proceeds from issuance of common stock
|
-
|
-
|
24,144
|
||||||||||
|
Proceeds from issuance of long term debt
|
-
|
-
|
15,000
|
||||||||||
|
Repayments of long term debt
|
(4,400
|
)
|
-
|
(15,650
|
)
|
||||||||
|
Injection of capital to subsidiary
|
-
|
-
|
(6,000
|
)
|
|||||||||
|
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
(10,329
|
)
|
(3,655
|
)
|
14,574
|
||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(234
|
)
|
(2,473
|
)
|
6,780
|
||||||||
|
Cash and cash equivalents at beginning of year
|
8,383
|
10,856
|
4,076
|
||||||||||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
8,149
|
$
|
8,383
|
$
|
10,856
|
|||||||
|
June 30, 2019
|
||||||||||||||||
|
(dollars in thousands)
|
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
||||||||||||
|
Interest income
|
$
|
22,042
|
$
|
24,207
|
$
|
25,186
|
$
|
26,047
|
||||||||
|
Interest expense
|
4,875
|
6,139
|
6,632
|
7,054
|
||||||||||||
|
Net interest income
|
17,167
|
18,068
|
18,554
|
18,993
|
||||||||||||
|
Provision for loan losses
|
682
|
314
|
491
|
545
|
||||||||||||
|
Noninterest income
|
3,430
|
4,054
|
3,946
|
3,740
|
||||||||||||
|
Noninterest expense
|
11,449
|
12,552
|
13,190
|
12,778
|
||||||||||||
|
Income before income taxes
|
8,466
|
9,256
|
8,819
|
9,410
|
||||||||||||
|
Income tax expense
|
1,666
|
1,802
|
1,725
|
1,854
|
||||||||||||
|
NET INCOME
|
$
|
6,800
|
$
|
7,454
|
$
|
7,094
|
$
|
7,556
|
||||||||
|
June 30, 2018
|
||||||||||||||||
|
(dollars in thousands)
|
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
||||||||||||
|
Interest income
|
$
|
18,411
|
$
|
19,231
|
$
|
19,385
|
$
|
20,147
|
||||||||
|
Interest expense
|
3,308
|
3,528
|
3,710
|
4,245
|
||||||||||||
|
Net interest income
|
15,103
|
15,703
|
15,675
|
15,902
|
||||||||||||
|
Provision for loan losses
|
868
|
642
|
550
|
987
|
||||||||||||
|
Noninterest income
|
3,271
|
3,174
|
3,870
|
3,556
|
||||||||||||
|
Noninterest expense
|
10,755
|
10,519
|
11,927
|
11,274
|
||||||||||||
|
Income before income taxes
|
6,751
|
7,716
|
7,068
|
7,197
|
||||||||||||
|
Income tax expense
|
1,889
|
2,546
|
1,810
|
1,558
|
||||||||||||
|
NET INCOME
|
$
|
4,862
|
$
|
5,170
|
$
|
5,258
|
$
|
5,639
|
||||||||
|
June 30, 2017
|
||||||||||||||||
|
(dollars in thousands)
|
First
Quarter |
Second
Quarter |
Third
Quarter |
Fourth
Quarter |
||||||||||||
|
Interest income
|
$
|
15,105
|
$
|
15,083
|
$
|
14,955
|
$
|
16,345
|
||||||||
|
Interest expense
|
2,529
|
2,510
|
2,523
|
2,804
|
||||||||||||
|
Net interest income
|
12,576
|
12,573
|
12,432
|
13,541
|
||||||||||||
|
Provision for loan losses
|
925
|
656
|
376
|
383
|
||||||||||||
|
Noninterest income
|
2,575
|
2,700
|
2,925
|
2,884
|
||||||||||||
|
Noninterest expense
|
9,159
|
8,706
|
9,564
|
10,823
|
||||||||||||
|
Income before income taxes
|
5,067
|
5,911
|
5,417
|
5,219
|
||||||||||||
|
Income tax expense
|
1,358
|
1,735
|
1,463
|
1,506
|
||||||||||||
|
NET INCOME
|
$
|
3,709
|
$
|
4,176
|
$
|
3,954
|
$
|
3,713
|
||||||||
|
Date: September 13, 2019
|
By:
|
/s/ Greg A. Steffens
Greg A. Steffens President and Chief Executive Officer (Principal Executive Officer) |
|
/s/ Matthew T. Funke
Matthew T. Funke
Chief Financial Officer (Principal Financial and Accounting Officer) |
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Balance Sheets at June 30, 2019 and 2018
|
|
Consolidated Statements of Income for the Years Ended June 30, 2019, 2018, and 2017
|
|
Consolidated Statements of Stockholders’ Equity for the Years Ended June 30, 2019, 2018, and 2017
|
|
Consolidated Statements of Comprehensive Income for the Years Ended June 30, 2019, 2018, and 2017
|
|
Consolidated Statements of Cash Flows for the Years Ended June 30, 2019, 2018, and 2017
|
|
Notes to the Consolidated Financial Statements, June 30, 2019, 2018, and 2017
|
|
Regulation S-K Exhibit Number
|
Document
|
||
|
Articles of Incorporation of the Registrant (filed as an exhibit to the Registrant's Annual Report on Form 10-KSB for the fiscal year
ended June 30, 1999 and incorporated herein by reference)
|
|||
| 3.1(i)A | Amendment to Articles of Incorporation of Southern Missouri increasing the authorized capital stock of Southern Missouri (filed as an exhibit to Southern Missouri's Current Report on Form 8-K filed on November 21, 2016 and incorporated herein by reference) | ||
|
3.1(i)B
|
Amendment to Articles of Incorporation of Southern Missouri increasing the authorized capital stock of Southern Missouri
(filed as an exhibit to Southern Missouri's Current Report on Form 8-K filed on November 8, 2018 and incorporated herein by reference)
|
||
|
Certificate of Designation for the Registrant's Senior Non-Cumulative Perpetual Preferred Stock, Series A (filed as an exhibit to the
Registrant's Current Report on Form 8-K filed on July 26, 2011 and incorporated herein by reference)
|
|||
|
Bylaws of the Registrant (filed as an exhibit to the Registrant's Current Report on Form 8-K filed on December 6, 2007 and incorporated
herein by reference)
|
|||
|
10
|
Material Contracts:
|
||
|
1.
|
Registrant's 2017 Omnibus Incentive Plan (attached to the Registrant's definitive proxy statement filed on September 26,
2017, and incorporated herein by reference)
|
||
|
2.
|
2008 Equity Incentive Plan (attached to the Registrant's definitive proxy statement filed on September 19, 2008 and incorporated herein
by reference)
|
||
|
3.
|
2003 Stock Option and Incentive Plan (attached to the Registrant's definitive proxy statement filed on September 17, 2003 and
incorporated herein by reference)
|
||
|
4.
|
1994 Stock Option and Incentive Plan (attached to the Registrant's definitive proxy statement filed on October 21, 1994 and incorporated
herein by reference)"P"
|
||
|
5.
|
Management Recognition and Development Plan (attached to the Registrant's definitive proxy statement filed on October 21, 1994 and
incorporated herein by reference)"P"
|
||
|
6.
|
Employment Agreements
|
||
|
Employment Agreement with Greg A. Steffens (files as an exhibit to the Registrant's Annual Report on Form 10-KSB for the year ended June
30, 1999)
|
|||
|
7.
|
Director's Retirement Agreements
|
||
|
Director's Retirement Agreement with Sammy A. Schalk (filed as an exhibit to the Registrant's Quarterly Report on Form 10-QSB for the
quarter ended December 31, 2000 and incorporated herein by reference)
|
|||
|
Director's Retirement Agreement with Ronnie D. Black (filed as an exhibit to the Registrant's Quarterly Report on Form 10-QSB for the
quarter ended December 31, 2000 and incorporated herein by reference)
|
|||
|
Director's Retirement Agreement with L. Douglas Bagby (filed as an exhibit to the Registrant's Quarterly Report on Form 10-QSB for the
quarter ended December 31, 2000 and incorporated herein by reference)
|
|||
|
Director's Retirement Agreement with Rebecca McLane Brooks (filed as an exhibit to the Registrant's Quarterly Report on Form 10-QSB for
the quarter ended December 31, 2004 and incorporated herein by reference)
|
|||
|
Director's Retirement Agreement with Charles R. Love (filed as an exhibit to the Registrant's Quarterly Report on Form 10-QSB for the
quarter ended December 31, 2004 and incorporated herein by reference)
|
|||
|
Director's Retirement Agreement with Charles R. Moffitt (filed as an exhibit to the Registrant's Quarterly Report on Form 10-QSB for the
quarter ended December 31, 2004 and incorporated herein by reference)
|
|||
|
Director's Retirement Agreement with Dennis C. Robison (filed as an exhibit to the Registrant's Quarterly Report on Form 10-Q for the
quarter ended December 31, 2008 and incorporated herein by reference)
|
|||
|
Director's Retirement Agreement with David J. Tooley (filed as an exhibit to the Registrant's Quarterly Report on Form 10-Q for the
quarter ended December 31, 2011 and incorporated herein by reference)
|
|||
|
Director's Retirement Agreement with Todd E. Hensley (filed as an exhibit to the Registrant's Annual Report on Form 10-K for the year
ended June 30, 2015 and incorporated herein by reference)
|
|||
|
Tax Sharing Agreement (filed as an exhibit to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 and
incorporated herein by reference)
|
|||
|
10.1
|
Named Executive Officer Salary and Bonus Arrangements
|
||
|
10.2
|
Director Fee Arrangements for 2019
|
||
|
11
|
Statement Regarding Computation of Per Share Earnings
|
||
|
14
|
Code of Conduct and Ethics (filed as an exhibit to Registrant's Annual Report on Form 10-K for the fiscal
year ended June 30, 2016).
|
||
|
21
|
Subsidiaries of the Registrant
|
||
|
Consent of Auditors
|
|||
|
Rule 13a-14(a)/15-d14(a) Certifications
|
|||
|
Rule 13a-14(a)/15-d14(a) Certifications
|
|||
|
Section 1350 Certifications
|
|||
|
101
|
The following financial statements from the Southern Missouri Bancorp, Inc. Annual Report on Form 10-K/A for the fiscal
year ended June 30, 2019, formatted in Extensive Business Reporting Language (XBRL): (i) consolidated balance sheets, (ii) consolidated statements of income, (iii) consolidated statements of comprehensive income, (iv) consolidated statements of
stocholders' equity, (v) consolidated statements of cash flows and (vi) the notes to consolidated financial statements.
|
||
|
SOUTHERN MISSOURI BANCORP, INC.
|
||||
|
Date:
|
February 5, 2020
|
By:
|
/s/ Greg A. Steffens
Greg A. Steffens
President and Chief Executive Officer
(Duly Authorized Representative)
|
|
|
1)
|
I have reviewed this annual report on Form 10-K of Southern Missouri Bancorp, Inc.;
|
|
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in
light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
4)
|
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure
controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the
registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
|
5)
|
I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the
registrant's board of directors (or persons performing the equivalent functions):
|
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely
affect the registrant's ability to record, process, summarize and report financial information; and
|
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting
|
|
|
Date:
|
February 5, 2020
|
By:
|
/s/ Greg A. Steffens
Greg A. Steffens
President and Chief Executive Officer (Principal Executive Officer) |
|
1)
|
I have reviewed this annual report on Form 10-K of Southern Missouri Bancorp, Inc.;
|
|
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in
light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
4)
|
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure
controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the
registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
|
5)
|
I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the
registrant's board of directors (or persons performing the equivalent functions):
|
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely
affect the registrant's ability to record, process, summarize and report financial information; and
|
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting
|
|
|
Date:
|
February 5, 2020
|
By:
|
/s/ Matthew T. Funke
Matthew T. Funke
Chief Financial Officer (Principal Financial and Accounting Officer) |
|
Date:
|
February 5, 2020
|
By:
|
/s/ Greg A. Steffens
Greg A. Steffens
President and Chief Executive Office (Principal Executive Officer) |
|
|
Date:
|
February 5, 2020
|
By:
|
/s/ Matthew T. Funke
Matthew T. Funke
Chief Financial Officer (Principal Financial and Accounting Officer) |