SOUTHERN MISSOURI BANCORP, INC., 10-K filed on 9/13/2024
Annual Report
v3.24.2.u1
Document and Entity Information - USD ($)
$ in Millions
12 Months Ended
Jun. 30, 2024
Sep. 08, 2024
Dec. 31, 2023
Cover [Abstract]      
Document Type 10-K    
Document Annual Report true    
Document Transition Report false    
Document Period End Date Jun. 30, 2024    
Entity Central Index Key 0000916907    
Securities Act File Number 0-23406    
Entity Registrant Name SOUTHERN MISSOURI BANCORP, INC.    
Entity Incorporation, State or Country Code MO    
Entity Tax Identification Number 43-1665523    
Entity Address, Address Line One 2991 Oak Grove Road    
Entity Address, City or Town Poplar Bluff    
Entity Address, State or Province MO    
Entity Address, Postal Zip Code 63901    
City Area Code 573    
Local Phone Number 778-1800    
Title of 12(b) Security Common Stock    
Trading Symbol SMBC    
Security Exchange Name NASDAQ    
Entity Voluntary Filers No    
Entity Well-known Seasoned Issuer No    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Filer Category Accelerated Filer    
Entity Small Business false    
Entity Emerging Growth Company false    
ICFR Auditor Attestation Flag true    
Document Financial Statement Error Correction [Flag] false    
Entity Shell Company false    
Entity Common Stock, Shares Outstanding   11,277,737  
Current Fiscal Year End Date --06-30    
Document Fiscal Year Focus 2024    
Document Fiscal Period Focus FY    
Amendment Flag false    
Entity Public Float     $ 356.8
Auditor Name Forvis Mazars, LLP    
Auditor Firm ID 686    
Auditor Location Springfield, Missouri    
v3.24.2.u1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2024
Jun. 30, 2023
Assets    
Cash and cash equivalents $ 60,904 $ 53,979
Interest-bearing time deposits 491 1,242
Available for sale securities (Note 2) 427,903 417,554
Stock in FHLB of Des Moines 8,713 11,540
Stock in Federal Reserve Bank of St. Louis 9,089 9,061
Loans receivable, net of ACL of $52,516 and $47,820 at June 30, 2024 and June 30, 2023, respectively, (Note 3) 3,797,287 3,571,078
Accrued interest receivable 23,826 18,871
Premises and equipment, net (Note 4) 95,952 92,397
Bank owned life insurance - cash surrender value 73,601 71,684
Goodwill 50,727 50,773
Other intangible assets, net 26,505 30,472
Prepaid expenses and other assets 29,318 31,560
Total assets 4,604,316 4,360,211
Liabilities and Stockholders' Equity    
Deposits (Note 5) 3,952,457 3,725,540
Advances from FHLB (Note 6) 102,050 133,514
Accounts payable and other liabilities 25,037 27,271
Accrued interest payable 12,868 4,723
Subordinated debt (Note 7) 23,156 23,105
Total liabilities 4,115,568 3,914,153
Commitments and contingencies (Note 12)
Common stock, $.01 par value; 25,000,000 shares authorized; 11,959,157 and 11,919,087 shares issued at June 30, 2024 and June 30, 2023, respectively 120 119
Additional paid-in capital 219,680 218,260
Retained earnings 311,376 270,720
Treasury stock of 681,420 and 588,625 shares at June 30, 2024 and June 30, 2023, respectively, at cost (24,973) (21,116)
Accumulated other comprehensive loss (17,455) (21,925)
Total stockholders' equity 488,748 446,058
Total liabilities and stockholders' equity $ 4,604,316 $ 4,360,211
v3.24.2.u1
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Jun. 30, 2024
Jun. 30, 2023
CONSOLIDATED BALANCE SHEETS    
Loans And Leases Receivable Allowance $ 52,516 $ 47,820
Common Stock, Par or Stated Value Per Share $ 0.01 $ 0.01
Common Stock, Shares Authorized 25,000,000 25,000,000
Common Stock, Shares, Issued 11,959,157 11,919,087
Treasury Stock 681,420 588,625
v3.24.2.u1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Interest Income      
Loans $ 222,512 $ 162,224 $ 111,495
Investment securities 6,877 5,324 2,197
Mortgage-backed securities 14,631 6,967 2,738
Other interest-earning assets 4,355 1,901 437
TOTAL INTEREST INCOME 248,375 176,416 116,867
Interest Expense      
Deposits 102,157 44,392 11,822
Securities sold under agreements to repurchase   213  
Advances from FHLB 4,993 3,627 792
Subordinated debt 1,742 1,439 686
TOTAL INTEREST EXPENSE 108,892 49,671 13,300
NET INTEREST INCOME 139,483 126,745 103,567
Provision for credit losses (Note 3) 3,600 17,061 1,487
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 135,883 109,684 102,080
Noninterest Income      
Deposit account charges and related fees 7,399 7,671 6,450
Bank card interchange income 5,744 5,260 4,224
Loan late charges 579 534 553
Loan servicing fees 1,277 1,483 946
Other loan fees 2,375 3,142 2,369
Net realized gains on sale of loans 713 875 1,598
Net realized losses on sale of AFS securities (1,489)    
Earnings on bank owned life insurance 1,911 1,516 1,168
Insurance brokerage commissions 1,217 1,228 608
Wealth management fees 3,166 2,178 1,814
Other income 1,952 2,317 1,473
TOTAL NONINTEREST INCOME 24,844 26,204 21,203
Noninterest Expense      
Compensation and benefits 53,253 46,896 35,611
Occupancy and equipment, net 14,405 11,220 9,248
Data processing expense 8,968 7,756 5,996
Telecommunications expense 1,928 1,679 1,273
Deposit insurance premiums 2,463 1,470 743
Legal and professional fees 1,731 4,051 1,362
Advertising 2,119 1,772 1,496
Postage and office supplies 1,237 1,197 823
Intangibles amortization 4,071 2,633 1,441
Foreclosed property expenses 148 90 522
Other operating expense 7,294 7,661 4,864
TOTAL NONINTEREST EXPENSE 97,617 86,425 63,379
INCOME BEFORE INCOME TAXES 63,110 49,463 59,904
Income Taxes (Note 9)      
Current 12,234 11,200 13,352
Deferred 694 (974) (617)
TOTAL INCOME TAXES 12,928 10,226 12,735
NET INCOME $ 50,182 $ 39,237 $ 47,169
Basic earnings per share $ 4.42 $ 3.86 $ 5.22
Diluted earnings per share 4.42 3.85 5.21
Dividends paid $ 0.84 $ 0.84 $ 0.80
v3.24.2.u1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME      
NET INCOME $ 50,182 $ 39,237 $ 47,169
Other comprehensive income (loss):      
Unrealized gains (losses) on securities available-for-sale 4,234 (5,696) (26,100)
Less: reclassification adjustment for realized losses included in net income (1,489)    
Defined benefit pension plan net gain (loss) 5 5 (11)
Tax (expense) benefit (1,258) 1,253 5,742
Total other comprehensive income (loss) 4,470 (4,438) (20,369)
Comprehensive Income $ 54,652 $ 34,799 $ 26,800
v3.24.2.u1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Stock, Common Stock
Accumulated Other Comprehensive Income (Loss)
Total
BEGINNING BALANCE at Jun. 30, 2021 $ 94 $ 95,585 $ 200,140 $ (15,278) $ 2,882 $ 283,423
Net Income     47,169     47,169
Change in unrealized gain on available for sale securities, net         (20,358) (20,358)
Defined benefit pension plan net gain (loss)         (11) (11)
Dividends paid on common stock     (7,194)     (7,194)
Stock option expense   165       165
Stock grant expense   532       532
Common stock issued 4 22,880       22,884
Treasury stock purchased       (5,838)   (5,838)
ENDING BALANCE at Jun. 30, 2022 98 119,162 240,115 (21,116) (17,487) 320,772
Net Income     39,237     39,237
Change in unrealized gain on available for sale securities, net         (4,443) (4,443)
Defined benefit pension plan net gain (loss)         5 5
Dividends paid on common stock     (8,632)     (8,632)
Stock option expense   255       255
Stock grant expense   584       584
Common stock issued 21 98,259       98,280
ENDING BALANCE at Jun. 30, 2023 119 218,260 270,720 (21,116) (21,925) 446,058
Net Income     50,182     50,182
Change in unrealized gain on available for sale securities, net         4,465 4,465
Defined benefit pension plan net gain (loss)         5 5
Dividends paid on common stock     (9,526)     (9,526)
Stock option expense   333       333
Stock grant expense   696       696
Exercise of stock options   391       391
Common stock issued 1         1
Treasury stock purchased       (3,857)   (3,857)
ENDING BALANCE at Jun. 30, 2024 $ 120 $ 219,680 $ 311,376 $ (24,973) $ (17,455) $ 488,748
v3.24.2.u1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Parenthetical) - $ / shares
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY      
Dividends paid on common stock $ 0.84 $ 0.84 $ 0.80
v3.24.2.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Cash Flows From Operating Activities:      
NET INCOME $ 50,182 $ 39,237 $ 47,169
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]      
Depreciation 6,021 4,923 4,480
Loss (gain) on disposal of fixed assets   (444) 3
Stock Option and Stock Grant Expense (1,029) (839) (697)
Loss (gain) on sale/write-down of foreclosed property 74 (44) 460
Amortization of Intangible Assets 4,071 2,633 1,441
Accretion of purchase accounting adjustments (5,325) (3,737) (1,565)
Increase in cash surrender value of bank owned life insurance (BOLI) (1,911) (1,516) (1,168)
Provision for credit losses 3,600 17,061 1,487
Loss realized on sale of AFS securities 1,489    
Net (accretion) amortization of premiums and discounts on securities (842) 776 1,198
Originations of loans held for sale (21,857) (21,419) (42,808)
Proceeds from sales of loans held for sale 22,044 21,548 44,004
Gain on sales of loans held for sale (713) (875) (1,598)
Changes in:      
Accrued interest receivable (4,955) (5,400) (391)
Prepaid expenses and other assets 8,943 5,449 9,681
Accounts payable and other liabilities (141) 580 5,016
Deferred income taxes 414 (974) (617)
Accrued interest payable 8,145 3,386 (147)
NET CASH PROVIDED BY OPERATING ACTIVITIES 70,268 62,023 67,342
Cash flows from investing activities:      
Net increase in loans (228,444) (447,208) (281,544)
Net change in interest-bearing deposits 744 1,227 (1,488)
Proceeds from maturities of available for sale securities 42,322 35,368 40,474
Proceeds from sales of available for sale securities 32,243 136,714  
Net redemptions (purchases) of Federal Home Loan Bank stock 2,827 (4,473) 691
Net purchases of Federal Reserve Bank of St. Louis stock (28) (3,271) (759)
Purchases of available-for-sale securities (79,837) (132,032) (96,144)
Purchases of long-term investment (410) (195) (383)
Purchases of premises and equipment (9,047) (6,039) (4,617)
Net cash received in acquisition   208,336 48,767
Investments in state & federal tax credits (7,381) (7,867) (11,276)
Proceeds from sale of fixed assets 15 3,724 928
Proceeds from sale of foreclosed assets 1,261 2,041 1,423
Proceeds from Life Insurance Policy   270  
NET CASH USED IN INVESTING ACTIVITIES (245,735) (213,405) (303,928)
Cash flows from financing activities:      
Net (decrease) increase in demand deposits and savings accounts (53,833) (245,130) 273,356
Net increase (decrease) in certificates of deposits 280,768 304,494 (31,221)
Net decrease in securities sold under agreements to repurchase   (27,629)  
Proceeds from FHLBank Advance, Investing Activities 303,200 1,913,830  
Repayments of Federal Home Loan Bank advances (334,752) (1,818,381) (29,300)
Common stock issued 1 98,280 22,884
Exercise of stock options 391    
Purchase of treasury stock (3,857)   (5,838)
Dividends paid on common stock (9,526) (8,632) (7,194)
NET CASH PROVIDED BY FINANCING ACTIVITIES 182,392 118,552 199,803
Increase (decrease) in cash and cash equivalents 6,925 (32,830) (36,783)
Cash and cash equivalents at beginning of period 53,979 86,809 123,592
Cash and cash equivalents at end of period 60,904 53,979 86,809
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]      
Conversion of loans to foreclosed real estate 1,376 1,073 127
Conversion of foreclosed real estate to loans   960  
Conversion of loans to repossessed assets 209 108 26
Right of use assets obtained in exchange for lease obligations: Operating Leases 2,332 216 95
Termination of lease right of use asset and related lease obligation 1,401    
Cash paid during the period for:      
Interest (net of interest credited) 7,706 5,649 2,057
Income taxes $ 2,298 4,307 361
Fortune      
In conjunction with the acquisition, liabilities were assumed as follows:      
Fair value of assets acquired     267,913
Less: common stock issued     22,885
Cash received     12,663
Liabilities assumed     232,365
First National Bank, Cairo      
In conjunction with the acquisition, liabilities were assumed as follows:      
Fair value of assets acquired     1,707
Liabilities assumed     28,859
Cash paid     $ 27,151
Citizens Bancshares Company      
In conjunction with the acquisition, liabilities were assumed as follows:      
Fair value of assets acquired   1,019,722  
Less: common stock issued   98,280  
Liabilities assumed   886,553  
Cash paid   $ 34,889  
v3.24.2.u1
Organization and Summary of Significant Accounting Policies
12 Months Ended
Jun. 30, 2024
Organization and Summary of Significant Accounting Policies  
Organization and Summary of Significant Accounting Policies

NOTE 1: Organization and Summary of Significant Accounting Policies

Organization. Southern Missouri Bancorp, Inc., a Missouri corporation (the Company) was organized in 1994 and is the parent company of Southern Bank (the Bank). Substantially all of the Company’s consolidated revenues are derived from the operations of the Bank, and the Bank represents substantially all of the Company’s consolidated assets and liabilities. SB Real Estate Investments, LLC is a wholly-owned subsidiary of the Bank formed to hold Southern Bank Real Estate Investments, LLC. Southern Bank Real Estate Investments, LLC is a real estate investment trust (REIT) which is controlled by SB Real Estate Investments, LLC, and has other preferred shareholders in order to meet the requirements to be a REIT. At June 30, 2024, assets of the REIT were approximately $1.4 billion, and consisted primarily of real estate loan participations acquired from the Bank.

The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

Basis of Financial Statement Presentation. The consolidated financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and general practices within the banking industry. In the normal course of business, the Company encounters two significant types of risk: economic and regulatory. Economic risk is comprised of interest rate risk, credit risk, and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities reprice on a different basis than its interest-earning assets. Credit risk is the risk of default on the Company’s investment or loan portfolios resulting from the borrowers’ inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of the investment portfolio, collateral underlying loans receivable, and the value of the Company’s investments in real estate.

Principles of Consolidation. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

Use of Estimates. The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses.

Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents includes cash, due from depository institutions and interest-bearing deposits in other depository institutions with original maturities of three months or less. Interest-bearing deposits in other depository institutions were $7.7 million and $3.8 million at June 30, 2024 and 2023, respectively. The deposits are held in various commercial banks with a total of $2.3 million and $1.3 million exceeding the FDIC deposit insurance limits at June 30, 2024 and 2023, respectively, as well as at the Federal Reserve and the Federal Home Loan Bank of Des Moines and Chicago.

Interest-bearing Time Deposits. Interest bearing deposits in banks mature within three years and are carried at cost.

Available for Sale Securities. Available for sale securities (“AFS”), which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses, net of tax, are reported in accumulated other comprehensive income (loss), a component of stockholders’ equity. All securities have been classified as available for sale.

Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

The Company does not invest in collateralized mortgage obligations that are considered high risk.

For AFS securities with fair value less than amortized cost that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive income (loss). The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections, and is recorded to the ACL, by a charge to provision for credit losses. Accrued interest receivable is excluded from the estimate of credit losses. Both the ACL and the adjustment to net income may be reversed if conditions change. However, if the Company intends to sell an impaired AFS security, or, if it is more likely than not the Company will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount would be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL in this situation.

The Company evaluates impaired AFS securities at the individual level on a quarterly basis, and considers factors including, but not limited to: the extent to which the fair value of the security is less than the amortized cost basis; adverse conditions specifically related to the security, an industry, or geographic area; the payment structure of the security and likelihood of the issuer to be able to make payments that may increase in the future; failure of the issuer to make scheduled interest or principal payments; any changes to the rating of the security by a rating agency; and the ability and intent to hold the security until maturity. A qualitative determination as to whether any portion of the impairment is attributable to credit risk is acceptable. There were no credit related factors underlying unrealized losses on AFS securities at June 30, 2024, or June 30, 2023.

Changes in the ACL are recorded as expense. Losses are charged against the ACL when management believes the uncollectability of an AFS debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

Federal Reserve Bank and Federal Home Loan Bank Stock. The Bank is a member of the Federal Reserve and the Federal Home Loan Bank (FHLB) systems. Capital stock of the Federal Reserve and the FHLB is a required investment based upon a predetermined formula and is carried at cost.

Loans. Loans are generally stated at unpaid principal balances, less the ACL, any net deferred loan origination fees, and unamortized premiums or discounts on purchased loans.

Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated.

The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans, and is established through provision for credit losses charged to current earnings. The ACL is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received.

Management estimates the ACL using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Adjustments may be made to historical loss information for differences identified in current loan-specific risk characteristics, such as differences in underwriting standards or terms; lending review systems; experience, ability, or depth of lending management and staff; portfolio growth and mix; delinquency levels and trends; as well as for changes in environmental conditions, such as changes in economic activity or employment, agricultural economic conditions, property values, or other relevant factors. The Company generally incorporates a reasonable and supportable forecast period of four quarters, and a four-quarter, straight-line reversion period to return to long-term historical averages.

The ACL is measured on a collective (pool) basis when similar risk characteristics exist. For loans that do not share general risk characteristics with the collectively evaluated pools, the Company estimates credit losses on an individual loan basis, and these loans are excluded from the collectively evaluated pools. An ACL for an individually evaluated loan is recorded when the amortized cost basis of the loan exceeds the discounted estimated cash flows using the loan’s initial effective interest rate or the fair value, less estimated costs to sell, of the collateral for certain collateral dependent loans. For the collectively evaluated pools, the Company segments the loan portfolio primarily by loan purpose and collateral into 24 pools, which are homogeneous groups of loans that possess similar loss potential characteristics. The Company primarily utilizes the discounted cash flow (“DCF”) methodology for measurement of the required ACL. For a limited number of pools with a relatively small balance of unpaid principal balance, the Company utilizes the remaining life method. The DCF model implements probability of default (“PD”) and loss given default (“LGD”) calculations at the instrument level. PD and LGD are determined based on a regression analysis and correlation of historical losses with various economic factors over time. In general, the Company’s losses have not correlated well with economic factors, and the Company has utilized peer data where more appropriate. The Company defines a default as an event of charge off, an adverse (substandard or worse) internal credit rating, becoming delinquent 90 days or more, or being placed on nonaccrual status. A PD/LGD estimate is applied to a projected model of the loan’s cashflow, including principal and interest payments, with consideration for prepayment speeds, principal curtailments, and recovery lag.

Loans acquired in a business combination that have experienced more-than-insignificant deterioration in credit quality since origination are considered purchased credit deteriorated (“PCD”) loans. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. This initial ACL is allocated to individual PCD loans and added to the purchase price or acquisition date fair values to establish the initial amortized cost basis of the PCD loans. As the initial ACL is added to the purchase price, there is no credit loss expense recognized upon acquisition of a PCD loan. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to non-credit factors and results in a discount or premium. Discounts and premiums are recognized through interest income on a level-yield method over the life of the loans.

Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans.

Off-Balance Sheet Credit Exposures. Off-balance sheet credit instruments include commitments to make loans, and commercial letters of credit, issued to meet customer financing needs. The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The ACL on off-balance sheet credit exposures is estimated by loan pool on a quarterly basis under the current CECL model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will

occur and is included in other liabilities on the Company’s consolidated balance sheets. The Company records an ACL on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable.

Foreclosed Real Estate. Real estate acquired by foreclosure or by deed in lieu of foreclosure is initially recorded at fair value less estimated selling costs, establishing a new cost basis. Costs for development and improvement of the property are capitalized.

Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs.

Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method.

Premises and Equipment. Premises and equipment are stated at cost less accumulated depreciation and include expenditures for major betterments and renewals. Maintenance, repairs, and minor renewals are expensed as incurred. When property is retired or sold, the retired asset and related accumulated depreciation are removed from the accounts and the resulting gain or loss taken into income. The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, the impairment loss recognized is measured by the amount by which the carrying amount exceeds the fair value of the assets.

Depreciation is computed by use of straight-line method over the estimated useful lives of the assets. Estimated lives are generally seven to forty years for premises, three to seven years for equipment, and three years for software.

Bank Owned Life Insurance. Bank owned life insurance policies are reflected in the consolidated balance sheets at the estimated cash surrender value. Changes in the cash surrender value of these policies, as well as a portion of the insurance proceeds received, are recorded in noninterest income in the consolidated statements of income.

Goodwill. The Company’s goodwill is evaluated annually for impairment or more frequently if impairment indicators are present. A qualitative assessment is performed to determine whether the existence of events or circumstances leads to a determination that it is more likely than not the fair value is less than the carrying amount, including goodwill. If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment. If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the consolidated financial statements. As of June 30, 2024, there was no impairment indicated, based on a qualitative assessment of goodwill, which considered: the market value of the Company’s common stock, concentrations of credit; profitability; nonperforming assets; capital levels; and results of recent regulatory examinations.

Intangible Assets. The Company’s intangible assets at June 30, 2024 included gross core deposit intangibles of $39.1 million with $17.8 million accumulated amortization, gross other identifiable intangibles of $6.4 million with accumulated amortization of $4.2 million, and mortgage and SBA servicing rights of $3.0 million. At June 30, 2023, the Company’s intangible assets included gross core deposit intangibles of $39.1 million with $14.0 million accumulated amortization, gross other identifiable intangibles of $6.4 million with accumulated amortization of $3.9 million, and mortgage and SBA servicing rights of $2.9 million. The Company’s core deposit intangible assets are being amortized using the straight line method, over periods ranging from five to ten years, with amortization expense expected to be approximately $3.5 million in fiscal 2025, $3.0 million in fiscal 2026, $2.7 million in fiscal 2027, $2.7 million in fiscal 2028, $2.6 million in fiscal 2029, and $8.8 million thereafter. As of June 30, 2024, and June 30, 2023, there was no impairment indicated.

The Company records mortgage servicing rights (MSR) at fair value for all loans sold on a servicing retained basis with subsequent adjustments to fair value of MSR in accordance with FASB ASC 860. An estimate of the fair value of the Company’s MSR is determined utilizing assumptions about factors such as mortgage interest rates, discount

rates, mortgage loan prepayment speeds, market trends and industry demand. Changes in the fair value of MSR are recorded in loan servicing fees in the consolidated statements of income.

Income Taxes. The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to the management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

The Company recognizes interest and penalties on income taxes as a component of income tax expense.

The Company files consolidated income tax returns with its subsidiaries, the Bank and SB Real Estate Investments, LLC, with a tax year ended June 30. Southern Bank Real Estate Investments, LLC files a separate REIT return for federal tax purposes, and also files state income tax returns with a tax year ended December 31.

Derivative Financial Instruments and Hedging Activities. The Company enters into derivative financial instruments, primarily interest rate swaps, to manage interest rate risk, facilitate asset/liability management strategies and manage other exposures. Derivative instruments are accounted pursuant to ASC Topic 815, “Derivatives and Hedging”, which requires companies to recognize derivative instruments as either assets or liabilities in the consolidated balance sheet. All derivative financial instruments are recognized as other assets or other liabilities, as applicable, at estimated fair value. The change in each of these financial statement line items is included as operating cash flows in the accompanying consolidated statements of cash flows. The Company does not speculate using derivative instruments. Derivative financial instruments are more fully described in Note 16.

Incentive Plans. The Company accounts for its Equity Incentive Plan (EIP), and Omnibus Incentive Plan (OIP) in accordance with ASC 718, “Share-Based Payment.” Compensation expense is based on the market price of the Company’s stock on the date the shares are granted and is recorded over the vesting period. The difference between the grant-date fair value and the fair value on the date the shares are considered earned represents a tax benefit to the Company that is recorded as an adjustment to income tax expense.

Non-Employee Directors’ Retirement. The Bank entered into directors’ retirement agreements beginning in April 1994 for non-employee directors and continued to do so for new non-employee directors joining the Bank’s board through December 2014. These directors’ retirement agreements provide that each participating non-employee director (participant) shall receive, upon termination of service on the Board on or after age 60, other than termination for cause, a benefit in equal annual installments over a five year period. The benefit will be based upon the product of the participant’s vesting percentage and the total Board fees paid to the participant during the calendar year preceding termination of service on the Board. The vesting percentage shall be determined based upon the participant’s years of service on the Board.

In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the participant’s beneficiary. Benefits shall not be payable to anyone other than the beneficiary, and shall terminate on the death of the beneficiary.

Stock Options. Compensation cost is measured based on the grant-date fair value of the equity instruments issued, and recognized over the vesting period during which an employee provides service in exchange for the award.

Earnings Per Share. Basic earnings per share available to common stockholders is computed using the weighted-average number of common shares outstanding. Diluted earnings per share available to common stockholders includes the effect of all weighted-average dilutive potential common shares (stock options and restricted stock grants) outstanding during each period.

Comprehensive Income. Comprehensive income consists of net income and other comprehensive income (loss), net of applicable income taxes. Other comprehensive income (loss) includes unrealized appreciation (depreciation) on available-for-sale securities, unrealized appreciation (depreciation) on available-for-sale securities for which a credit loss has been recognized in income, and changes in the funded status of defined benefit pension plans.

Transfers Between Fair Value Hierarchy Levels. Transfers in and out of Level 1 (quoted market prices), Level 2 (other significant observable inputs) and Level 3 (significant unobservable inputs) are recognized on the period ending date.

Wealth Management Assets and Fees. Assets managed in fiduciary or investment management accounts by the Company are not included in the consolidated balance sheets since such items are not assets of the Company or its subsidiaries. Fees from fiduciary or investment management activities are recorded on a cash basis over the period in which the service is provided. Fees are generally a function of the market value of assets managed and administered, the volume of transactions, and fees for other services rendered, as set forth in the agreement between the customer and the Company. This revenue recognition involves the use of estimates and assumptions, including components that are calculated based on asset valuations and transaction volumes. Any out-of-pocket expenses or services not typically covered by the fee schedule for fiduciary activities are charged directly to the account on a gross basis as revenue is incurred. The Southern Wealth Management division held fiduciary assets totaling $100.9 million and $102.0 as of June 30, 2024 and 2023, respectively, and investment management assets totaling $474.7 million and $464.2 million as of June 30, 2024 and 2023, respectively.

The following paragraphs summarize the impact of new accounting pronouncements:

In January 2021, the FASB published ASU 2021-01, “Reference Rate Reform. (Topic 848)”. ASU 2021-01 clarified that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amended the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply the amendments in this update on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or on a prospective basis to new modifications from any date within an interim period that includes or is subsequent to the date of the issuance of a final update, up to the date that financial statements are available to be issued. If an entity elects to apply any of the amendments in this update for an eligible hedging relationship, any adjustments as a result of those elections must be reflected as of the date the entity applies the election. Originally, the amendments in this update did not apply to contract modifications made after December 31, 2022, new hedging relationships entered into after December 31, 2022, and existing hedging relationships evaluated for effectiveness in periods after December 31, 2022 except for hedging relationships existing as of December 31, 2022, that apply certain optional expedients in which the accounting effects are recorded through the end of the hedging relationship (including periods after December 31, 2022). With the issuance of ASU 2022-06 Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, the sunset date for adoption of ASU 2021-01 was extended from December 31, 2022 to December 31, 2024. The Company is evaluating the impact of this ASU but does not expect it to have a material impact on the Company’s consolidated financial statements.

On December 14, 2023, FASB published ASU 2023-02, “Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” This ASU permits reporting entities to elect to account for tax equity investments, regardless of the tax credit program for which the income tax credits are received, using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the income tax credits and other income tax benefits received and recognizes the net amortization and income tax credits and other income tax benefits in the income statement as a component of income tax expense. A reporting entity makes an accounting policy election to apply the proportional amortization method on a tax-credit-program-by-tax-credit-program basis rather than electing to apply the proportional amortization method at the reporting entity level or to individual investments. This ASU also requires specific disclosures of investments that generate income tax credits and other income tax benefits from a tax credit program for which the entity has elected to apply the proportional amortization method. The ASU was effective for fiscal years beginning after December 15, 2023, and will be effective for the Company beginning July 1, 2024. The adoption of ASU 2023-02 is not expected to have a material impact on the Company’s consolidated financial statements.

On July 1, 2023, the Company adopted ASU No. 2022-02, “Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 eliminates the accounting guidance for TDRs in ASC 310-40, “Receivables – Troubled Debt Restructurings by Creditors” for entities that have adopted the CECL model introduced by ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2022-02 also requires that public business entities disclose current period gross charge-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, “Financial Instruments – Credit Losses – Measured at Amortized Cost.” The adoption of this update did not have a material impact on the Company’s consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes - Improvements to Income Tax Disclosures (Topic 740)”. ASU 2023-09 was issued to address requests by investors and creditors for enhanced transparency and decision usefulness of income tax disclosures. Public business entities (PBEs) would be required to prepare an annual detailed, tabular tax rate reconciliation. All other entities would be required to provide qualitative disclosure on specific categories and individual jurisdictions that result in significant differences between the statutory and effective tax rates. All entities would be required to annually disclose taxes paid disaggregated by federal, state, and foreign taxes, as well as disaggregating taxes by individual jurisdiction if taxes paid exceed 5% of total income taxes paid. The ASU is effective for PBEs for fiscal years beginning after December 15, 2024. The Company does not expect adoption of ASU 2023-09 to have a material impact on its consolidated financial statements.

v3.24.2.u1
Available for Sale Securities
12 Months Ended
Jun. 30, 2024
Available for Sale Securities  
Available for Sale Securities

NOTE 2: Available for Sale Securities

The amortized cost, gross unrealized gains, gross unrealized losses and approximate fair value of securities available for sale consisted of the following:

June 30, 2024

 

 

Gross

 

Gross

 

Allowance

Estimated

 

Amortized

 

Unrealized

 

Unrealized

 

for

 

Fair

(dollars in thousands)

    

Cost

    

Gains

    

Losses

    

Credit Losses

    

Value

Debt securities:

Obligations of states and political subdivisions

$

29,960

$

4

$

(2,211)

$

$

27,753

Corporate obligations

32,998

60

(1,781)

31,277

Asset-backed securities

57,403

1,525

(249)

58,679

Other securities

 

5,387

 

20

 

(74)

 

 

5,333

Total debt securities

125,748

1,609

(4,315)

123,042

Mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs):

Residential MBS issued by governmental sponsored enterprises (GSEs)

110,918

692

(6,855)

104,755

Commercial MBS issued by GSEs

65,195

297

(5,746)

59,746

CMOs issued by GSEs

148,382

82

(8,104)

140,360

Total MBS and CMOs

 

324,495

 

1,071

 

(20,705)

 

304,861

Total AFS securities

$

450,243

$

2,680

$

(25,020)

$

$

427,903

June 30, 2023

 

 

Gross

 

Gross

Allowance

Estimated

 

Amortized

 

Unrealized

 

Unrealized

 

for

 

Fair

(dollars in thousands)

    

Cost

    

Gains

    

Losses

    

Credit Losses

    

Value

Debt securities:

Obligations of states and political subdivisions

$

45,285

$

20

$

(2,737)

$

$

42,568

Corporate obligations

35,700

19

(3,181)

32,538

Asset-backed securities

67,897

1,274

(545)

68,626

Other securities

3,587

 

39

 

(56)

 

3,570

Total debt securities

152,469

1,352

(6,519)

147,302

MBS and CMOs

Residential MBS issued by governmental sponsored enterprises (GSEs)

97,612

122

(7,610)

90,124

Commercial MBS issued by GSEs

60,333

11

(6,959)

53,385

CMOs issued by GSEs

135,202

9

(8,468)

126,743

Total MBS and CMOs

 

293,147

 

142

 

(23,037)

 

 

270,252

Total AFS securities

$

445,616

$

1,494

$

(29,556)

$

$

417,554

The amortized cost and fair value of available-for-sale securities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

June 30, 2024

 

Amortized

 

Estimated

(dollars in thousands)

    

Cost

    

Fair Value

Within one year

$

1,452

$

1,438

After one year but less than five years

 

26,898

 

26,039

After five years but less than ten years

 

50,306

 

48,237

After ten years

 

47,092

 

47,328

Total investment securities

 

125,748

 

123,042

MBS and CMOs

 

324,495

 

304,861

Total AFS securities

$

450,243

$

427,903

The carrying value of investment and mortgage-backed securities pledged as collateral to secure public deposits amounted to $265.5 million and $253.9 million at June 30, 2024 and 2023, respectively. The securities pledged consist of marketable securities, including $137.0 million and $129.2 million of MBS, $103.5 million and $94.8 million of CMOs, $20.8 million and $26.5 million of State and Political Subdivisions Obligations, and $4.3 million and $3.4 million of Other Securities at June 30, 2024 and 2023, respectively.

Gross gains of $67,000 and gross losses of $1.6 million were recognized from sales of available-for-sale securities in fiscal 2024. There were no gains or losses recognized from sales of available-for-sale securities in fiscal 2023 or 2022.

The Company did not hold any securities of a single issuer, payable from and secured by the same source of revenue or taxing authority, the book value of which exceeded 10% of stockholders’ equity at June 30, 2024.

Certain investments in debt securities are reported in the consolidated financial statements at an amount less than their historical cost. Total fair value of these investments at June 30, 2024, was $312.9 million, which is approximately 73.1% of the Company’s AFS investment portfolio, as compared to $325.5 million or approximately 78.0% of the Company’s AFS investment portfolio at June 30, 2023. Management believes the declines in fair value for these securities to be temporary.

The following tables below show the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position for which ACL has not been recorded at June 30, 2024 and 2023.

 

Less than 12 months

 

12 months or more

 

Total

 

Unrealized

 

Unrealized

 

Unrealized

(dollars in thousands)

    

Fair Value

    

Losses

    

21,762

    

Losses

    

Fair Value

    

Losses

For the year ended June 30, 2024

Obligations of state and political subdivisions

$

3,720

$

38

$

21,762

$

2,173

$

25,482

$

2,211

Corporate obligations

25,295

1,781

25,295

1,781

Asset-backed securities

7,234

249

7,234

249

Other securities

4,404

31

287

43

4,691

74

MBS and CMOs

 

56,820

 

621

 

193,382

 

20,084

 

250,202

 

20,705

Total AFS securities

$

64,944

$

690

$

247,960

$

24,330

$

312,904

$

25,020

 

Less than 12 months

 

12 months or more

 

Total

 

Unrealized

 

Unrealized

 

Unrealized

(dollars in thousands)

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

For the year ended June 30, 2023

Obligations of state and political subdivisions

$

11,574

$

184

$

26,763

$

2,553

$

38,337

$

2,737

Corporate obligations

14,709

1,074

13,821

2,107

28,530

3,181

Asset-backed securities

22,628

263

698

282

23,326

545

Other securities

1,970

11

350

45

2,320

56

MBS and CMOs

 

87,354

 

1,525

 

145,673

 

21,512

 

233,027

 

23,037

Total AFS securities

$

138,235

$

3,057

$

187,305

$

26,499

$

325,540

$

29,556

Obligations of state and political subdivisions. The unrealized losses on the Company’s investments in obligations of state and political subdivisions include eight individual securities which have been in an unrealized loss position for less than 12 months and 46 individual securities which have been in an unrealized loss position for more than 12 months. The securities are performing and are of high credit quality. The unrealized losses were caused by increases in market interest rates since purchase or acquisition. Because the Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

Corporate and other Obligations. The unrealized losses on the Company’s investments in corporate obligations include one individual securities which have been in an unrealized loss position for less than 12 months and 19 individual securitie which has been in an unrealized loss position for more than 12 months. The securities are performing. The unrealized losses were caused by increases in market interest rates since purchase or acquisition. Because the Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

Asset-Backed securities. The unrealized losses on the Company’s investments in asset-backed securities includes no individual securities which have been in an unrealized loss position for less than 12 months and four individual securities which have been in an unrealized loss position for more than 12 months. The securities are performing and are of high credit quality. The unrealized loss was caused by variations in market interest rates and spreads since purchase or acquisition. Because the Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

MBS and CMOs. As of June 30, 2024, the unrealized losses on the Company’s investments in MBS and CMOs include 16 individual securities which have been in an unrealized loss position for less than 12 months, and 114 individual securities which have been in an unrealized loss position for 12 months or more. The securities are performing and are of high credit quality. The unrealized losses were caused by increases in market interest rates since purchase or acquisition. Because the Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

The Company does not believe that any individual unrealized loss as of June 30, 2024 is the result of a credit loss. However, the Company could be required to recognize an ACL in future periods with respect to its available for sale investment securities portfolio.

Credit losses recognized on investments. There were no credit losses recognized in income and other losses or recorded in other comprehensive income (loss) for the fiscal years ended June 30, 2024 and 2023.

v3.24.2.u1
Loans and Allowance for Credit Losses
12 Months Ended
Jun. 30, 2024
Loans and Allowance for Credit Losses  
Loans and Allowance for Credit Losses

NOTE 3: Loans and Allowance for Credit Losses

Classes of loans are summarized as follows:

(dollars in thousands)

    

June 30, 2024

    

June 30, 2023

Real Estate Loans:

Residential

$

1,185,692

$

1,133,417

Construction

 

438,134

 

550,052

Commercial

 

1,622,365

 

1,562,379

Consumer loans

 

144,598

 

133,515

Commercial loans

 

668,292

 

599,030

 

4,059,081

 

3,978,393

Unfunded commitments on construction loans

 

(209,046)

 

(359,196)

Deferred loan fees, net

 

(232)

 

(299)

Allowance for credit losses

 

(52,516)

 

(47,820)

Net loans

$

3,797,287

$

3,571,078

The Company’s lending activities consist of origination of loans secured by mortgages on one- to four-family residences and commercial and agricultural real estate, construction loans on residential and commercial properties, commercial and agricultural business loans and consumer loans. At June 30, 2024, the Bank had purchased participation interests in 71 loans totaling $178.5 million, as compared to 86 loans totaling $155.6 million at June 30, 2023, with the increase due primarily to participations acquired in the Citizens merger.

Residential Mortgage Lending. The Company actively originates loans for the acquisition or refinance of one- to four-family residences. This category includes both fixed-rate and adjustable-rate mortgage (“ARM”) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied. Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property. Substantially all of the one- to four-family residential mortgage originations in the Company’s portfolio are located within the Company’s primary lending area. General risks related to one- to four-family residential lending include stability of borrower income and collateral values.

The Company also originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area but made to borrowers who operate within the Company’s primary market area. The majority of the multi-family residential loans that are originated by the Company are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property. General risks related to multi-family residential lending include rental demand and supply, rental rates, and vacancies, as well as collateral values and borrower leverage.

Commercial Real Estate Lending. The Company actively originates loans secured by owner- and non-owner-occupied commercial real estate including farmland, single- and multi-tenant retail properties, restaurants, hotels, land (improved and unimproved), nursing homes and other healthcare facilities, warehouses and distribution centers, convenience stores, automobile dealerships and other automotive-related services, and other businesses. These properties are typically owned and operated by borrowers headquartered within the Company’s primary lending area, however, the property may be located outside the Company’s primary lending area. Approximately $626.3 million of the Company’s $1.6 billion in commercial real estate loans are secured by properties located outside our primary lending area. Risks to owner-occupied commercial real estate lending generally include the continued profitable operation of the borrower’s enterprise, as well as general collateral values, and may be heightened by unique, specific uses of the property serving as collateral. Non-owner-occupied commercial real estate lending risks include tenant demand and performance, lease rates, and vacancies, as well as collateral values and borrower leverage. These factors may be influenced by general economic conditions in the region, or in the United States generally. Risks to lending on farmland include unique factors such as commodity prices, yields, input costs, and weather, as well as farmland values.

Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to ten years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to seven years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio.

Construction Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction loans originated by the Company are generally to finance the construction of owner occupied residential real estate, or to finance speculative construction of residential real estate, land development, or owner-operated or non-owner occupied commercial real estate. During construction, these loans typically require monthly interest-only payments, with single-family residential construction loans having maturities ranging from six to twelve months, while multi-family or commercial construction loans typically mature in 12 to 36 months. Once construction is completed, permanent construction loans may be converted to monthly payments using amortization schedules of up to 30 years on residential and generally up to 25 years on commercial real estate. Construction and development lending risks generally include successful timely and on-budget completion of the project, followed by the sale of the property in the case of land development or non-owner-occupied real estate, or the long-term occupancy of the property by the builder in the case of owner-occupied construction. Changes in real estate values or other economic conditions may impact the ability of a borrower to sell property developed for that purpose.

While the Company typically utilizes relatively short maturity periods to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity. Such extensions are typically executed in incremental three month periods to facilitate project completion. The Company’s average term of construction loans is approximately 12 months. During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the Company typically performs interim inspections which further provide the Company an opportunity to assess risk.

Consumer Lending. The Company offers a variety of secured consumer loans, including home equity, direct and indirect automobile loans, second mortgages, mobile home loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are originated with fixed rates for terms of up to 66 months, with the exception of home equity lines of credit, which are variable, tied to the prime rate of interest and are for a period of ten years.

Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 90% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on the HELOCs are generally adjustable. Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity. Risks related to HELOC lending generally include the stability of borrower income and collateral values.

Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 66 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle. Risks to automobile and other consumer lending generally include the stability of borrower income and borrower willingness to repay.

Commercial Business Lending. The Company’s commercial business lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit, including agricultural production and equipment loans. The Company offers both fixed and adjustable rate commercial business loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years, while commercial operating lines of credit or agricultural production lines are generally for a one year period.

Commercial lending risk is primarily driven by the borrower’s successful generation of cash flow from their business enterprise sufficient to service debt, and may be influenced by factors specific to the borrower and industry, or by general economic conditions in the region or in the United States generally. Agricultural production or equipment lending includes unique risk factors such as commodity prices, yields, input costs, and weather, as well as farm equipment values.

Allowance for Credit Losses. The PCL for the fiscal years ended June 30, 2024, 2023, and 2022, was $3.6 million, $17.1 million, and $1.5 million, respectively. In fiscal 2024, the company had a $6.6 million PCL for on-balance sheet exposure for loan growth and charge-offs and a $3.0 negative PCL for off-balance sheet exposures, as construction draws reduced available credit and increased on-balance sheet exposure. During the fiscal year ended June 30, 2023, the ACL required for PCD loans acquired in the Citizens merger was $1.1 million, and was funded through purchase accounting adjustments, while the ACL required for non-PCD loans acquired in the Citizens merger was $5.2 million and was funded through a charge to PCL. Additionally, the allowance for off-balance sheet credit exposures was increased by $1.8 million due to the Citizens merger and funded through a charge to PCL. Exclusive of the charges required as a result of the Citizens merger, the Company would have recorded a PCL of approximately $10.1 million for the fiscal year ended June 30, 2023, of which $8.9 million was attributable to the required ACL for loan balances outstanding, and $1.2 million was attributable to the required allowance for off-balance sheet credit exposures. During the fiscal year ended June 30, 2022, the ACL required for PCD loans acquired in the Fortune merger was $120,000, and was funded through purchase accounting adjustments, while the ACL required for non-PCD loans acquired in the Fortune merger was $1.9 million, and was funded through a charge to PCL. Additionally, the allowance for off-balance sheet credit exposures was increased by $120,000 due to the Fortune merger and funded through a charge to PCL. Exclusive of the charges required as a result of the Fortune merger, the Company would have recorded a negative PCL of approximately $533,000 in the fiscal year ended June 30, 2022. Exclusive of provisioning required by the Citizens merger, increased provisioning for loan balances outstanding in the year ended June 30, 2023 is attributable primarily to loan growth, qualitative adjustments to modeled results based on levels and trends of industry past due loans, and the unguaranteed portion of a small pool of SBA loans exhibiting signs of credit stress, partially offset by a decreased ACL estimate for classified hotel loans that had been slow to recover from the COVID-19 pandemic. Decreased provisioning for off-balance sheet credit exposures in the current year was attributable primarily to changes in the level and mix of outstanding credit commitments. The Company estimated its expected credit losses as of June 30, 2024, under ASC 326-20, and management believes the ACL as of that date was adequate based on that estimate. As a percentage of average loans outstanding, the Company recorded net charge-offs of 0.05% during the fiscal year ended June 30, 2024, as compared to 0.02% during the prior fiscal year. Specifically, management considered the following primary items in its estimate of the ACL:

●  economic conditions and projections as provided by the Federal Open Market Committee (“FOMC”) were utilized in the Company’s estimate at June 30, 2024. The June 30, 2023, ACL estimate utilized projections from Moody's Analytics, incorporating both baseline and downside scenarios. This change was driven by the automated integration of data within our model. Economic factors considered in the projections included national and state levels of unemployment using the high bound of the FOMC’s central tendency, and national and state rates of inflation-adjusted growth in the gross domestic product using the low bound of the FOMC’s central tendency. Economic conditions are considered to be a moderate and stable risk factor, relative to June 30, 2023;

● the pace of growth of the Company’s loan portfolio, exclusive of acquisitions or government guaranteed loans, relative to overall economic growth. This measure is considered to be a moderate and slightly decreasing factor, relative to June 30, 2023;

● levels and trends for loan delinquencies nationally and in the region. This is considered to be a low and stable risk factor, relative to June 30, 2023;

● quantified supported model adjustments and general imprecision adjustments. This factor was added for the June 30, 2024, ACL estimate as certain model adjustments capture highly specific issues or events that are not adequately captured in model outcomes. General imprecision adjustments address other sources of imprecision that are not specifically identifiable or quantifiable to a particular loan portfolio and have not been captured by

the model or by a specific model adjustment. The Company considers general imprecision in three dimensions; economic forecast imprecision, model imprecision, and process imprecision.

PCD Loans. In connection with the Citizens Bancshares, Co. (“Citizens”) merger on January 20, 2023, and Fortune Financial Corporation (“Fortune”) merger on February 25, 2022, the Company acquired loans both with and without evidence of credit quality deterioration since origination. Acquired loans are recorded at their fair value at the time of acquisition with no carryover from the acquired institution’s previously recorded allowance for loan and lease losses. Acquired loans are accounted for under ASC 326, Financial Instruments – Credit Losses.

The fair value of acquired loans recorded at the time of acquisition is based upon several factors, including the timing and payment of expected cash flows, as adjusted for estimated credit losses and prepayments, and then discounting these cash flows using comparable market rates. The resulting fair value adjustment is recorded in the form of a premium or discount to the unpaid principal balance of the respective loans. As it relates to acquired loans that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination (“PCD”), the net premium or net discount is adjusted to reflect the Company’s allowance for credit losses recorded for PCD loans at the time of acquisition, and the remaining fair value adjustment is accreted or amortized into interest income over the remaining life of the respective loans. As it relates to loans not classified as PCD (“non-PCD”) loans, the credit loss and yield components of their fair value adjustment are aggregated, and the resulting net premium or net discount is accreted or amortized into interest income over the remaining life of the respective loans. The Company records an ACL for non-PCD loans at the time of acquisition through provision expense, and therefore, no further adjustments are made to the net premium or net discount for non-PCD loans.

Loans that the Company acquired from Citizens and Fortune that, at the time of acquisition, had more-than-insignificant deterioration of credit quality since origination are classified as PCD loans and presented in the table below at acquisition carrying value:

(dollars in thousands)

    

January 20, 2023

PCD Loans - Citizens

Purchase price of PCD loans at acquisition

$

27,481

Allowance for credit losses at acquisition

 

(1,121)

Fair value of PCD loans at acquisition

$

26,360

(dollars in thousands)

    

February 25, 2022

PCD Loans - Fortune

Purchase price of PCD loans at acquisition

$

15,055

Allowance for credit losses at acquisition

 

(120)

Fair value of PCD loans at acquisition

$

14,935

The following tables present the balance in the ACL and the recorded investment in loans (excluding unfunded commitment on contruction loans and deferred loan fees) based on portfolio segment as of June 30, 2024 and 2023, and activity in the ACL for the fiscal years ended June 30, 2024, 2023, and 2022:

(dollars in thousands)

 

Residential

Construction

 

Commercial

 

June 30, 2024

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

$

15,641

$

2,664

$

22,838

$

909

$

5,768

$

47,820

Provision (benefit) charged to expense

713

(174)

4,100

482

1,504

6,625

Losses charged off

(515)

(289)

(496)

(360)

(395)

(2,055)

Recoveries

18

71

37

126

Balance, end of period

$

15,839

$

2,201

$

26,460

$

1,102

$

6,914

$

52,516

(dollars in thousands)

 

Residential

Construction

 

Commercial

 

June 30, 2023

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

$

8,908

$

2,220

$

16,838

$

710

$

4,516

$

33,192

Initial ACL on PCD loans

96

12

628

164

221

1,121

Provision (benefit) charged to expense

6,655

432

5,605

334

1,105

14,131

Losses charged off

(19)

(245)

(327)

(82)

(673)

Recoveries

1

12

28

8

49

Balance, end of period

$

15,641

$

2,664

$

22,838

$

909

$

5,768

$

47,820

(dollars in thousands)

 

Residential

Construction

 

Commercial

 

June 30, 2022

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

$

11,192

$

2,170

$

14,535

$

916

$

4,409

$

33,222

Impact of CECL adoption

23

4

52

41

120

Provision (benefit) charged to expense

(2,238)

46

2,251

(205)

80

(66)

Losses charged off

(72)

(65)

(16)

(153)

Recoveries

3

64

2

69

Balance, end of period

$

8,908

$

2,220

$

16,838

$

710

$

4,516

$

33,192

The following tables present the balance in the allowance for off-balance credit exposure based on portfolio segment as of June 30, 2024 and 2023, and activity in the allowance for the fiscal years ended June 30, 2024, 2023 and 2022:

(dollars in thousands)

 

Residential

Construction

 

Commercial

 

June 30, 2024

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

71

$

4,809

$

475

$

73

$

860

$

6,288

Provision (benefit) charged to expense

16

(2,917)

(105)

3

(22)

(3,025)

Balance, end of period

$

87

$

1,892

$

370

$

76

$

838

$

3,263

(dollars in thousands)

 

Residential

Construction

 

Commercial

 

June 30, 2023

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

58

$

2,178

$

421

$

61

$

640

$

3,358

Provision (benefit) charged to expense

13

2,631

54

12

220

2,930

Balance, end of period

$

71

$

4,809

$

475

$

73

$

860

$

6,288

(dollars in thousands)

 

Residential

Construction

 

Commercial

 

June 30, 2022

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

37

$

502

$

188

$

218

$

860

$

1,805

Provision (benefit) charged to expense

21

1,676

233

(157)

(220)

1,553

Balance, end of period

$

58

$

2,178

$

421

$

61

$

640

$

3,358

The current fiscal year-to-date gross charge-offs by loan class and year of origination is presented in the following table:

Revolving

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

Real Estate Loans:

Residential

$

$

$

382

$

97

$

$

36

$

$

515

Construction

 

 

100

 

78

 

111

 

 

 

 

289

Commercial

 

 

496

 

 

 

 

 

 

496

Consumer loans

 

38

 

162

 

106

 

41

 

 

13

 

 

360

Commercial loans

 

 

190

 

195

 

10

 

 

 

 

395

Total current-period gross charge-offs

$

38

$

948

$

761

$

259

$

$

49

$

$

2,055

Credit Quality Indicators. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on all loans at origination, and is updated on a quarterly basis for loans risk rated Watch, Special Mention, Substandard, or Doubtful. In addition, lending relationships of $4 million or more, exclusive of any consumer or owner-occupied residential loan, are subject to an annual credit analysis which is prepared by the loan administration department and presented to a loan committee with appropriate lending authority. A sample of lending relationships in excess of $1 million (exclusive of single-family residential real estate loans) are subject to an independent loan review annually, in order to verify risk ratings. The Company uses the following definitions for risk ratings:

Watch – Loans classified as watch exhibit weaknesses that require more than usual monitoring. Issues may include deteriorating financial condition, payments made after due date but within 30 days, adverse industry conditions or management problems.

Special Mention – Loans classified as special mention exhibit signs of further deterioration but still generally make payments within 30 days. This is a transitional rating and loans should typically not be rated Special Mention for more than 12 months.

Substandard – Loans classified as substandard possess weaknesses that jeopardize the ultimate collection of the principal and interest outstanding. These loans may exhibit continued financial losses, ongoing delinquency, overall poor financial condition, and insufficient collateral.

Doubtful – Loans classified as doubtful have all the weaknesses of substandard loans, and have deteriorated to the level that there is a high probability of substantial loss.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans.

A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable losses and to assign risk grades. The primary responsibility for this review rests with loan administration personnel. This review is supplemented with periodic examinations of both selected credits and the credit review process by the Company’s internal audit function and applicable regulatory agencies. The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit continues to share similar risk characteristics with collectively evaluated loan pools, or whether credit losses for the loan should be evaluated on an individual loan basis.

The following table presents the credit risk profile of the Company’s loan portfolio (excluding unfunded commitments on construction loans and deferred loan fees) based on rating category and year of origination as of June 30, 2024. This table includes PCD loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification:

Revolving

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

191,083

$

308,691

$

275,456

$

217,361

$

86,265

$

93,234

$

10,706

$

1,182,796

Watch

 

814

 

247

 

87

 

396

 

98

 

23

 

 

1,665

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

797

 

 

183

 

 

251

 

 

1,231

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

191,897

$

309,735

$

275,543

$

217,940

$

86,363

$

93,508

$

10,706

$

1,185,692

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

76,007

$

131,981

$

18,130

$

$

$

$

$

226,118

Watch

 

64

 

2,906

 

 

 

 

 

 

2,970

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

76,071

$

134,887

$

18,130

$

$

$

$

$

229,088

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

251,759

$

389,523

$

449,298

$

243,066

$

73,189

$

91,232

$

47,322

$

1,545,389

Watch

 

6,762

 

22,825

 

1,715

 

1,667

 

4,702

 

2,585

 

519

 

40,775

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

6,660

 

360

 

27,882

 

283

 

 

428

 

588

 

36,201

Doubtful

 

 

 

 

 

 

 

 

Total Commercial Real Estate

$

265,181

$

412,708

$

478,895

$

245,016

$

77,891

$

94,245

$

48,429

$

1,622,365

Consumer

 

 

 

 

 

 

 

 

Pass

$

33,371

$

18,309

$

6,829

$

2,944

$

829

$

1,348

$

80,852

$

144,482

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

2

 

59

 

3

 

30

 

 

22

 

116

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

33,371

$

18,311

$

6,888

$

2,947

$

859

$

1,348

$

80,874

$

144,598

Commercial

 

 

 

 

 

 

 

 

Pass

$

168,459

$

77,654

$

52,879

$

52,486

$

6,256

$

10,448

$

293,963

$

662,145

Watch

 

1,281

 

328

 

247

 

 

 

355

 

622

 

2,833

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

930

 

299

 

1,063

 

17

 

116

 

839

 

50

 

3,314

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

170,670

$

78,281

$

54,189

$

52,503

$

6,372

$

11,642

$

294,635

$

668,292

Total Loans

 

 

 

 

 

 

 

 

Pass

$

720,679

$

926,158

$

802,592

$

515,857

$

166,539

$

196,262

$

432,843

$

3,760,930

Watch

 

8,921

 

26,306

 

2,049

 

2,063

 

4,800

 

2,963

 

1,141

 

48,243

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

7,590

 

1,458

 

29,004

 

486

 

146

 

1,518

 

660

 

40,862

Doubtful

 

 

 

 

 

 

 

 

Total

$

737,190

$

953,922

$

833,645

$

518,406

$

171,485

$

200,743

$

434,644

$

3,850,035

At June 30, 2024, PCD loans comprised $40.9 million of credits rated “Pass”; $8.4 million of credits rated “Watch”; none rated “Special Mention”; $3.1 million of credits rated “Substandard”; and none rated “Doubtful”.

The following table presents the credit risk profile of the Company’s loan portfolio (excluding unfunded commitments on construction loans and deferred loan fees) based on rating category and year of origination as of June 30, 2023. This table includes PCD loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification:

Revolving

(dollars in thousands)

    

2023

    

2022

    

2021

    

2020

    

2019

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

328,142

$

312,853

$

252,077

$

103,735

$

25,651

$

96,035

$

9,100

$

1,127,593

Watch

 

1,214

 

1,136

 

616

 

108

 

198

 

27

 

5

 

3,304

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

837

 

316

 

510

 

 

 

857

 

 

2,520

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

330,193

$

314,305

$

253,203

$

103,843

$

25,849

$

96,919

$

9,105

$

1,133,417

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

124,479

$

50,011

$

10,946

$

3,190

$

$

$

941

$

189,567

Watch

 

280

 

 

 

 

 

 

 

280

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

330

 

679

 

 

 

 

 

 

1,009

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

125,089

$

50,690

$

10,946

$

3,190

$

$

$

941

$

190,856

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

462,643

$

474,140

$

279,921

$

89,272

$

74,653

$

83,871

$

37,443

$

1,501,943

Watch

 

8,122

 

5,382

 

163

 

3,879

 

 

117

 

 

17,663

Special Mention

 

2,940

 

 

 

 

 

 

 

2,940

Substandard

 

7,690

 

26,465

 

2,425

 

288

 

473

 

1,735

 

757

 

39,833

Doubtful

 

 

 

 

 

 

 

 

Total Commercial Real Estate

$

481,395

$

505,987

$

282,509

$

93,439

$

75,126

$

85,723

$

38,200

$

1,562,379

Consumer

 

 

 

 

 

 

 

 

Pass

$

36,003

$

14,530

$

5,446

$

1,692

$

717

$

1,379

$

73,225

$

132,992

Watch

 

71

 

 

62

 

 

 

 

 

133

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

33

 

2

 

1

 

 

 

41

 

313

 

390

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

36,107

$

14,532

$

5,509

$

1,692

$

717

$

1,420

$

73,538

$

133,515

Commercial

 

 

 

 

 

 

 

 

Pass

$

138,500

$

83,011

$

71,054

$

10,723

$

6,239

$

10,657

$

272,710

$

592,894

Watch

 

698

 

211

 

91

 

3

 

 

 

2,549

 

3,552

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

860

 

329

 

128

 

184

 

175

 

574

 

334

 

2,584

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

140,058

$

83,551

$

71,273

$

10,910

$

6,414

$

11,231

$

275,593

$

599,030

Total Loans

 

 

 

 

 

 

 

 

Pass

$

1,089,767

$

934,545

$

619,444

$

208,612

$

107,260

$

191,942

$

393,419

$

3,544,989

Watch

 

10,385

 

6,729

 

932

 

3,990

 

198

 

144

 

2,554

 

24,932

Special Mention

 

2,940

 

 

 

 

 

 

 

2,940

Substandard

 

9,750

 

27,791

 

3,064

 

472

 

648

 

3,207

 

1,404

 

46,336

Doubtful

 

 

 

 

 

 

 

 

Total

$

1,112,842

$

969,065

$

623,440

$

213,074

$

108,106

$

195,293

$

397,377

$

3,619,197

At June 30, 2023, PCD loans comprised $37.4 million of credits rated “Pass”; $12.7 million of credits rated “Watch”; none rated “Special Mention”; $6.3 million of credits rated “Substandard”; and none rated “Doubtful”.

Past Due Loans. The following tables present the Company’s loan portfolio aging analysis (excluding unfunded commitments on construction loans and deferred loan fees) as of June 30, 2024 and 2023. These tables include PCD

loans, which are reported according to aging analysis after acquisition based on the Company’s standards for such classification:

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

June 30, 2024

Real Estate Loans:

Residential

$

520

$

1,848

$

478

$

2,846

$

1,182,846

$

1,185,692

$

Construction

 

213

 

376

 

 

589

 

228,499

 

229,088

 

Commercial

 

1,042

 

1

 

1,095

 

2,138

 

1,620,227

 

1,622,365

 

Consumer loans

 

476

 

311

 

130

 

917

 

143,681

 

144,598

 

Commercial loans

 

877

 

85

 

1,749

 

2,711

 

665,581

 

668,292

 

Total loans

$

3,128

$

2,621

$

3,452

$

9,201

$

3,840,834

$

3,850,035

$

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

June 30, 2023

Real Estate Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

1,984

$

401

$

483

$

2,868

$

1,130,549

$

1,133,417

$

109

Construction

 

443

 

311

 

698

 

1,452

 

189,404

 

190,856

 

Commercial

 

616

 

1,854

 

1,580

 

4,050

 

1,558,329

 

1,562,379

 

Consumer loans

 

456

 

124

 

212

 

792

 

132,723

 

133,515

 

Commercial loans

 

713

 

77

 

789

 

1,579

 

597,451

 

599,030

 

Total loans

$

4,212

$

2,767

$

3,762

$

10,741

$

3,608,456

$

3,619,197

$

109

At June 30, 2024 there was one PCD loan totaling $560,000 that was greater than 90 days past due, and none at June 30, 2023.

Loans that experience insignificant payment delays and payment shortfalls generally are not adversely classified or determined to not share similar risk characteristics with collectively evaluated pools of loans for determination of the ACL estimate. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Significant payment delays or shortfalls may lead to a determination that a loan should be individually evaluated for estimated credit losses.

Collateral-dependent Loans. The following table presents the Company’s collateral dependent loans and related ACL at June 30, 2024 and 2023:

Allowance on

(dollars in thousands)

Commercial

Residential

Collateral

June 30, 2024

Real Estate

Real Estate

Other

Total

Dependent Loans

Real estate loans

 

  

 

  

 

  

 

  

 

  

1- to 4-family residential real estate

 

$

$

797

$

$

797

$

116

Commercial real estate

23,457

23,457

10,175

Commercial

2,705

2,705

635

Total loans

$

23,457

$

797

$

2,705

$

26,959

$

10,926

Allowance on

(dollars in thousands)

Commercial

Residential

Construction

Collateral

June 30, 2023

Real Estate

Real Estate

Real Estate

Total

Dependent Loans

Real estate loans

 

  

 

  

 

  

 

  

 

  

1- to 4-family residential

 

$

$

837

$

$

837

$

156

Construction real estate

642

642

79

Commercial real estate

4,897

4,897

666

Total loans

$

4,897

$

837

$

642

$

6,376

$

901

The increase in commercial real estate collateral dependent loans is due primarily to two metropolitan area hotel relationships being individually analyzed as of June 30, 2024. In 2023, the Company was previously evaluating its non-owner occupied commercial real estate pool for qualitative adjustments related to similar loans.

Nonaccrual Loans. The following table presents the Company’s amortized cost basis of nonaccrual loans segmented by class of loans at June 30, 2024 and 2023. The table excludes performing modifications to borrowers experiencing financial difficulty at June 30, 2024 and excludes performing troubled debt restructurings (“TDRs”) at June 30, 2023.

June 30, 

(dollars in thousands)

    

2024

    

2023

Residential real estate

$

798

$

934

Construction real estate

 

 

698

Commercial real estate

 

3,106

 

4,564

Consumer loans

 

135

 

256

Commercial loans

 

2,641

 

1,091

Total loans

$

6,680

$

7,543

At June 30, 2024, there were no nonaccrual loans individually evaluated for which no ACL was recorded. Interest income recognized on nonaccrual loans in the periods ended June 30, 2024 and 2023, was immaterial.

Modifications to Borrowers Experiencing Financial Difficulty. The Company adopted ASU 2022-02, “Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures,” effective July 1, 2023. The amendments in ASU 2022-02 eliminated the recognition and measurement of TDRs and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty.

During fiscal 2024, two loan modifications, totaling $859,000, were made to loans for borrowers experiencing financial difficulty. Loans classified as modifications to borrowers experiencing financial difficulty outstanding at June 30, 2024 are shown in the following table segregated by portfolio segment and type of modification. The percentage of amortized cost of loans that were modified compared to total outstanding loans is also presented below.

June 30, 2024

Term

Interest

Total Class of

    

Principal

Payment

Extension

Rate

Financing

    

Forgiveness

    

Delays

    

Modifications

    

Reduction

    

Receivable

(dollars in thousands)

Residential real estate

$

$

$

$

%  

Construction real estate

 

 

 

 

%  

Commercial real estate

 

 

 

 

%  

Consumer loans

 

 

 

 

%  

Commercial loans

 

 

859

 

 

0.13

%  

Total

$

$

859

$

$

0.02

%  

Both loan modifications made during fiscal 2024 were more than 90 days past due, and were classified as substandard at June 30, 2024. Both of these loans defaulted in fiscal 2024. For modifications to loans made to borrowers experiencing financial difficulty that are adversely classified, the Company determines the allowance for credit losses on an individual basis, using the same process that it utilizes for other adversely classified loans.

Troubled Debt Restructurings. Prior to the adoption of ASU 2022-02, the Company’s loans that were subject to classification as TDRs were generally the result of guidance under ASU No. 2011-02, which indicated that the Company may not consider the borrower’s effective borrowing rate on the old debt immediately before the restructuring in determining whether a concession has been granted. Certain TDRs were classified as nonperforming at the time of restructuring and typically were returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period of at least six months.

During fiscal 2023, there were no loans modified as TDRs.

Performing loans classified as TDRs and outstanding at June 30, 2023, segregated by class, are shown in the table below. Nonperforming TDRs at June 30, 2023 are shown in the nonaccrual loans table above.

June 30, 2023

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

Residential real estate

 

10

$

3,438

Construction real estate

 

 

Commercial real estate

 

6

 

24,017

Consumer loans

 

 

Commercial loans

 

6

 

2,310

Total

 

22

$

29,765

Real Estate Foreclosures. The Company may obtain physical possession of real estate collateralizing a residential mortgage loan or home equity loan via foreclosure, deed in lieu, or in-substance repossession. As of June 30, 2024 and June 30, 2023, the carrying value of foreclosed residential real estate properties as a result of obtaining physical possession was $74,000 and $0, respectively. In addition, as of June 30, 2024 and 2023, the Company had residential mortgage loans and home equity loans with a carrying value of $193,000 and $1.5 million respectively, collateralized by residential real estate property for which formal foreclosure proceedings were in process.

Following is a summary of loans to executive officers, directors, significant shareholders and their affiliates held by the Company at June 30, 2024 and 2023, respectively:

June 30, 

(dollars in thousands)

    

2024

    

2023

Beginning Balance

 

$

10,547

$

10,614

Additions

 

 

6,465

 

6,374

Repayments

 

 

(5,911)

 

(7,223)

Change in related party

 

 

 

782

Ending Balance

 

$

11,101

$

10,547

v3.24.2.u1
Premises and Equipment
12 Months Ended
Jun. 30, 2024
Premises and Equipment  
Premises and Equipment

NOTE 4: Premises and Equipment

Following is a summary of premises and equipment:

June 30, 

(dollars in thousands)

2024

    

2023

Land

$

15,376

$

15,415

Buildings and improvements

 

84,474

 

79,661

Construction in progress

 

829

 

450

Furniture, fixtures, equipment and software

 

27,850

 

26,404

Automobiles

 

112

 

122

Operating leases ROU asset

 

6,669

 

6,125

 

135,310

 

128,177

Less accumulated depreciation

 

39,358

 

35,780

$

95,952

$

92,397

Leases. The Company elected certain relief options under ASU 2016-02, Leases (Topic 842), including the option not to recognize right of use asset and lease liabilities that arise from short-term leases (leases with terms of twelve months or less). The Company has 11 leased properties, which includes banking facilities, administrative offices and ground leases, and numerous office equipment lease agreements in which it is the lessee, with lease terms exceeding twelve months.

The Company leases facilities it owns or portions of facilities it owns to other third parties. The Company has determined that all of these lease agreements, in terms of being the lessor, are classified as operating leases. For the years ended June 30, 2024 and 2023, income recognized from these lessor agreements was $334,000 and $228,000, respectively. Income from lessor agreements was included in net occupancy and equipment expense. The operating leases are now included as a ROU asset in the premises and equipment line item on the Company’s consolidated balance sheets. The corresponding lease liability is included in the accounts payable and other liabilities line item on the Company’s consolidated balance sheets.

In the February 2022 Fortune merger, the Company assumed a ground lease with an entity that is controlled by a Company insider. This property is in St. Louis County, MO and is in its fourth year of a twenty year term.

ASU 2016-02 also requires certain other accounting elections. The Company elected the short-term lease recognition exemption for all leases that qualify, meaning those with terms under twelve months. ROU assets or lease liabilities are not to be recognized for short-term leases. The calculated amount of the ROU assets and lease liabilities in the table below are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, the ASU requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is

rarely determinable, the Company utilizes its incremental borrowing rate at lease inception over a similar term. The range of discount rate utilized was 5.0% to 8.5%. The expected lease terms range from 18 months to 20 years.

At or For the Twelve

At or For the Twelve

Months Ended

Months Ended

(dollars in thousands)

June 30, 2024

June 30, 2023

Consolidated Balance Sheet

Operating leases right of use asset

$

6,669

$

6,125

Operating leases liability

$

6,669

$

6,125

Consolidated Statement of Income

Operating lease costs classified as occupancy and equipment expense

$

1,215

$

720

(includes short-term lease costs)

Supplemental disclosures of cash flow information

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

840

$

524

ROU assets obtained in exchange for operating lease obligations:

$

2,445

$

For the years ended June 30, 2024 and 2023, lease expense was $1.2 million and $720,000, respectively. At June 30, 2024, future expected lease payments for leases with terms exceeding one year were as follows:

(dollars in thousands)

    

  

2025

$

772

2026

 

720

2027

 

714

2028

 

729

2029

 

748

Thereafter

 

8,298

Future lease payments expected

$

11,981

v3.24.2.u1
Deposits
12 Months Ended
Jun. 30, 2024
Deposits  
Deposits

NOTE 5: Deposits

Deposits are summarized as follows:

June 30, 

(dollars in thousands)

    

2024

    

2023

Non-interest bearing accounts

$

514,107

$

597,600

NOW accounts

 

1,239,663

 

1,328,423

Money market deposit accounts

 

336,799

 

452,728

Savings accounts

 

517,084

 

282,753

 

 

TOTAL NON-MATURITY DEPOSITS

 

2,607,653

 

2,661,504

Certificates

 

 

0.00-0.99%

 

17,862

 

92,533

1.00-1.99%

 

33,395

 

109,564

2.00-2.99%

 

46,195

 

186,538

3.00-3.99%

 

149,095

 

109,780

4.00-4.99%

 

671,562

 

472,546

5.00-5.99%

 

421,816

 

93,057

6.00% and above

 

4,879

 

18

TOTAL CERTIFICATES

 

1,344,804

 

1,064,036

TOTAL DEPOSITS

 

3,952,457

 

3,725,540

The aggregate amount of deposits with a minimum denomination of $250,000 was $1.2 billion at June 30, 2024 and 2023.

Certificate maturities are summarized as follows:

(dollars in thousands)

    

July 1, 2024 to June 30, 2025

$

1,082,571

July 1, 2025 to June 30, 2026

101,415

July 1, 2026 to June 30, 2027

64,802

July 1, 2027 to June 30, 2028

65,916

July 1, 2028 to June 30, 2029

30,005

Thereafter

95

TOTAL

$

1,344,804

Brokered certificates totaled $171.8 million and $146.5 million at June 30, 2024 and 2023, respectively. Deposits from executive officers, directors, significant shareholders and their affiliates (related parties) held by the Company at June 30, 2024 and 2023 totaled approximately $6.5 million and $6.6 million, respectively.

v3.24.2.u1
Advances from Federal Home Loan Bank
12 Months Ended
Jun. 30, 2024
Advances from Federal Home Loan Bank  
Advances from Federal Home Loan Bank

NOTE 6:  Advances from Federal Home Loan Bank

Advances from Federal Home Loan Bank are summarized as follows:

Interest

June 30, 

 

Maturity

Rate

2024

2023

 

(dollars in thousands)

07/24/23

0.59

%  

$

$

998

11/15/23

0.57

%  

993

03/06/24

0.95

%  

3,000

03/28/24

2.56

%  

8,000

07/24/24

0.66

%  

1,995

1,966

08/13/24

1.88

%  

3,000

3,000

03/06/25

1.01

%  

3,000

3,000

07/15/25

0.77

%  

1,967

1,939

04/20/26

4.39

%  

5,000

5,000

06/22/26

4.55

%  

5,000

5,000

06/26/26

4.49

%  

5,000

5,000

07/17/26

4.54

%  

5,000

07/22/26

1.10

%  

1,951

1,929

12/14/26

2.65

%  

137

189

04/12/27

4.04

%  

5,000

5,000

04/27/27

4.07

%  

5,000

5,000

05/03/27

3.95

%  

5,000

5,000

05/12/27

3.86

%  

5,000

5,000

06/22/27

4.38

%  

5,000

5,000

06/25/27

4.34

%  

5,000

5,000

07/19/27

4.37

%  

5,000

03/23/28

3.85

%  

10,000

10,000

03/24/28

3.93

%  

10,000

10,000

06/22/28

4.21

%  

5,000

5,000

06/26/28

4.18

%  

5,000

5,000

07/18/28

4.19

%  

5,000

Overnight

5.35

%  

33,500

TOTAL

$

102,050

$

133,514

Weighted-average rate

3.82

%

3.95

%

Of the advances outstanding at June 30, 2024, none are callable by the FHLB prior to maturity. In addition to the above advances, the Bank had additional available credit amounting to $742.5 million and $541.3 million with the FHLB at June 30, 2024 and 2023, respectively.

Advances from FHLB of Des Moines are secured by FHLB stock and commercial real estate loans, one- to four-family mortgage loans and multi-family mortgage loans pledged. To secure outstanding advances and the Bank’s line of credit, loans totaling $1.4 billion and $1.1 billion were pledged to the FHLB at June 30, 2024 and 2023, respectively. The principal maturities of FHLB advances at June 30, 2024, are below:

June 30, 2024

FHLB Advance Maturities

    

(dollars in thousands)

July 1, 2024 to June 30, 2025

$

7,995

July 1, 2025 to June 30, 2026

16,967

July 1, 2026 to June 30, 2027

37,088

July 1, 2027 to June 30, 2028

35,000

July 1, 2028 to June 30, 2029

5,000

TOTAL

$

102,050

v3.24.2.u1
Subordinated Debt
12 Months Ended
Jun. 30, 2024
Subordinated Debt.  
Subordinated Debt

NOTE 7: Subordinated Debt

In March 2004, the Company established Southern Missouri Statutory Trust I as a statutory business trust, to issue Floating Rate Capital Securities (the “Trust Preferred Securities”). The securities mature in 2034, became redeemable after five years, and bear interest at a floating rate based on SOFR. The securities represent undivided beneficial interests in the trust, which was established by the Company for the purpose of issuing the securities. The Trust Preferred Securities were sold in a private transaction exempt from registration under the Securities Act of 1933, as amended (the “Act”) and have not been registered under the Act. The securities may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. Southern Missouri Statutory Trust I used the proceeds from the sale of the Trust Preferred Securities to purchase Junior Subordinated Debentures (the “Debentures”) of the Company which have terms identical to the Trust Preferred Securities. At June 30, 2024, the Debentures carried an interest rate of 8.35%. The balance of the Debentures outstanding was $7.2 million at June 30, 2024 and June 30, 2023. The Company used its net proceeds for working capital and investment in its subsidiaries.

In connection with the October 2013 Ozarks Legacy Community Financial, Inc. (OLCF) merger, the Company assumed $3.1 million in floating rate junior subordinated debt securities. The debt securities had been issued in June 2005 by OLCF in connection with the sale of trust preferred securities, bear interest at a floating rate based on SOFR, are now redeemable at par, and mature in 2035. At June 30, 2024, the current rate was 8.05%. The carrying value of the debt securities was approximately $2.8 million at June 30, 2024 and $2.7 million at June 30, 2023, respectively.

In connection with the August 2014 Peoples Service Company, Inc. (PSC) merger, the Company assumed $6.5 million in floating rate junior subordinated debt securities. The debt securities had been issued in 2005 by PSC’s subsidiary bank holding company, Peoples Banking Company, in connection with the sale of trust preferred securities, bear interest at a floating rate based on SOFR, are now redeemable at par, and mature in 2035. At June 30, 2024, the current rate was 7.40%. The carrying value of the debt securities was approximately $5.6 million and $5.5 million at June 30, 2024 and 2023, respectively.

The Company’s investment at a face amount of $505,000 in these trusts is included with Prepaid Expenses and Other Assets in the consolidated balance sheets, and was carried at a value of $467,000 at June 30, 2024.

In connection with the February 2022 Fortune merger, the Company assumed $7.5 million in fixed-to-floating rate subordinated notes. The notes had been issued in May 2021 by Fortune to a multi-lender group, bear interest through May 2026 at a fixed rate of 4.5%, and will bear interest thereafter at SOFR plus 3.77%. The notes will be redeemable at par beginning in May 2026, and mature in May 2031. The carrying value of the notes was approximately $7.6 million and $7.7 million at June 30, 2024 and 2023, respectively.

v3.24.2.u1
Employee Benefits
12 Months Ended
Jun. 30, 2024
Employee Benefits  
Employee Benefits

NOTE 8: Employee Benefits

401(k) Retirement Plan. The Bank has a 401(k) retirement plan that covers substantially all eligible employees. The Bank makes “safe harbor” matching contributions of up to 4% of eligible compensation, depending upon the percentage of eligible pay deferred into the plan by the employee. Additional profit-sharing contributions of 5% of eligible salary have been accrued for the plan year ended June 30, 2024, which the board of directors authorizes based on management recommendations and financial performance for fiscal 2024. Total 401(k) expense for fiscal 2024, 2023, and 2022 was $2.8 million, $2.4 million, and $1.9 million, respectively. At June 30, 2024, 401(k) plan participants held approximately 412,000 shares of the Company’s stock in the plan. Employee deferrals and safe harbor contributions are fully vested. Profit-sharing or other contributions vest over a period of five years.

2008 Equity Incentive Plan. The Company adopted an Equity Incentive Plan (the EIP) in 2008, reserving for award 132,000 shares (split-adjusted). EIP shares were available for award to directors, officers, and employees of the Company and its affiliates by a committee of outside directors. The committee held the power to set vesting requirements for each award under the EIP. At the 2017 annual meeting, shareholders approved the 2017 Omnibus Incentive Plan, which provided that no further awards would be made under the EIP. From fiscal 2012 through fiscal 2017, the Company awarded 122,803 shares, and no awards were made under the plan since fiscal 2017. All EIP awards were in the form of either restricted stock vesting at the rate of 20% of such shares per year, or performance-based restricted stock vesting at up to of 20% of such shares per year, contingent on the achievement of specified profitability targets over a three-year period. During fiscal 2024 and 2023, there were no EIP shares vested, while during fiscal 2022 there were 2,250 EIP shares (split-adjusted) that vested. Compensation expense, in the amount of the fair market value of the common stock at the date of grant, is recognized pro-rata over the five years during which the shares vest. There was no EIP expense for fiscal 2024 and 2023, and for fiscal 2022, EIP expense was $46,000. At June 30, 2024, no awards remained outstanding, and there was no unvested compensation expense related to the EIP.

2003 Stock Option Plan. The Company adopted a stock option plan in October 2003 (the 2003 Plan). Under the plan, the Company granted options to purchase 242,000 shares (split-adjusted) to employees and directors, of which, options to purchase 197,000 shares (split-adjusted) have been exercised, and options to purchase 45,000 shares (split-adjusted) have been forfeited. Under the 2003 Plan, exercised options may be issued from either authorized but unissued shares, or treasury shares. At the 2017 annual meeting, shareholders approved the 2017 Omnibus Incentive Plan, which provided that no further awards would be made under the 2003 Plan.

As of June 30, 2024, no options remained outstanding and there was no remaining unrecognized compensation expense related to unvested stock options under the 2003 Plan. No options to purchase shares were vested in fiscal 2024, 2023 or 2022. There were 10,000 shares exercised in fiscal 2024, and none were exercised in fiscal 2023 or 2022.

2017 Omnibus Incentive Plan. The Company adopted an equity-based incentive plan in October 2017 (the 2017 Plan). Under the 2017 plan, the Company reserved for issuance 500,000 shares of common stock for awards to employees and directors, against which full value awards (stock-based awards other than stock options and stock appreciation rights) are to be counted on a 2.5-for-1 basis. The 2017 Plan authorized awards to be made to employees, officers, and directors by a committee of outside directors. The committee held the power to set vesting requirements for each award under the 2017 Plan. Under the 2017 Plan, stock awards and shares issued pursuant to exercised options may be issued from either authorized but unissued shares, or treasury shares.

Under the 2017 Plan, as of June 30, 2024, options to purchase 161,500 shares have been granted to employees and directors, of which 6,000 options have been exercised, 15,000 have been forfeited, and 140,500 remain outstanding. As of June 30, 2024, there was $1.0 million in remaining unrecognized compensation expense related to unvested stock options under the 2017 Plan, which will be recognized over the remaining weighted average vesting period. The aggregate intrinsic value of in-the-money stock options outstanding under the 2017 Plan at June 30, 2024, was $704,000, and 12,600 options were exercisable and out-of-the-money at June 30, 2024, with a strike price in excess of the market price. The intrinsic value of options vested in fiscal 2024, 2023, and 2022 was $126,000, $42,000, and $150,000, respectively. 

Full value awards totaling 26,600, 28,650, and 22,350 shares, respectively, were issued to employees and directors in fiscal 2024, 2023, and 2022. All full value awards were in the form of either:

restricted stock vesting at the rate of one-fifth of such shares per year,
performance-based restricted stock vesting at up to 20% of such shares per year, contingent on the achievement of specified profitability targets over a trailing three-year period, or
restricted stock vesting at the rate of one-third of such shares per year,
restricted stock vesting after a three-year service requirement.

During fiscal 2024, 2023, and 2022, full value awards of 16,624, 15,140, and 12,860 shares were vested, respectively. Compensation expense, in the amount of the fair market value of the common stock at the date of grant, is recognized pro-rata over the vesting period. Compensation expense for full value awards under the 2017 Plan for fiscal 2024, 2023, and 2022 was $903,000, $833,000, and $548,000, respectively. At June 30, 2024, unvested compensation expense related to full value awards under the 2017 Plan was approximately $2.5 million.

Changes in options outstanding under the 2003 Plan and the 2017 Plan were as follows:

2024

2023

2022

Weighted

Weighted

Weighted

Average

Average

Average

Price

Number

Price

Number

Price

Number

Outstanding at beginning of year

$

39.63

148,000

$

36.56

104,000

$

33.77

89,500

Granted

40.74

23,500

38.58

44,000

53.82

14,500

Exercised

24.49

(16,000)

Forfeited

 

42.35

(15,000)

 

 

Outstanding at year-end

$

34.43

140,500

$

39.63

148,000

$

36.56

104,000

Options exercisable at year-end

$

38.44

65,800

$

33.89

63,700

$

31.92

44,900

The following is a summary of the assumptions used in the Black-Scholes pricing model in determining the fair values of options granted during fiscal years 2024, 2023, and 2022:

2024

2023

2022

Assumptions:

Expected dividend yield

2.06

%

1.79

%

1.49

%

Expected volatility

 

34.89

%

29.67

%

28.02

%

Risk-free interest rate

4.12

%

3.79

%

1.82

%

Weighted-average expected life (years)

10.00

10.00

10.00

Weighted-average fair value of options granted during the year

$

15.88

$

16.68

$

16.38

The table below summarizes information about stock options outstanding under the 2003 Plan and 2017 Plan at June 30, 2024:

Weighted

Options Outstanding

Options Exercisable

Average

Weighted

Weighted

Remaining

Average

Average

Contractual

Number

Exercise

Number

Exercise

Life

Outstanding

Price

Exercisable

Price

43 mo.

11,500

37.31

11,500

37.31

54 mo.

15,500

34.35

15,500

34.35

68 mo.

15,500

37.40

12,400

37.40

79 mo.

23,000

34.91

13,800

34.91

91 mo.

11,500

53.82

4,600

53.82

97 mo.

7,500

46.59

1,500

46.59

104 mo.

32,500

46.94

6,500

46.94

111 mo.

3,500

40.28

40.28

115 mo.

20,000

40.82

40.82

v3.24.2.u1
Income Taxes
12 Months Ended
Jun. 30, 2024
Income Taxes  
Income Taxes

NOTE 9: Income Taxes

The Company and its subsidiary files income tax returns in the U.S. Federal jurisdiction and various states. The Company is no longer subject to federal and state tax examinations by tax authorities for tax years ending June 30, 2019 and before. The Company’s Missouri income tax returns for the fiscal years ending June 30, 2016 through 2018 are under audit by the Missouri Department of Revenue. The Company recognized no interest or penalties related to income taxes for the periods presented.

The components of net deferred tax assets (included in other assets on the condensed consolidated balance sheet) are summarized as follows:

(dollars in thousands)

    

June 30, 2024

    

June 30, 2023

Deferred tax assets:

 

  

 

  

Provision for losses on loans

$

12,159

$

12,101

Accrued compensation and benefits

 

1,063

 

974

NOL carry forwards acquired

 

30

 

709

Low income housing tax credit carry forward

 

396

 

1,192

Unrealized loss on other real estate

 

949

 

818

Unrealized loss on available for sale securities

4,915

6,174

Total deferred tax assets

 

19,512

 

21,968

Deferred tax liabilities:

 

 

Purchase accounting adjustments

 

2,452

 

2,348

Depreciation

 

4,519

 

4,276

FHLB stock dividends

 

120

 

120

Prepaid expenses

 

705

 

728

Other

 

529

 

1,636

Total deferred tax liabilities

 

8,325

 

9,108

Net deferred tax asset

$

11,187

$

12,860

As of June 30, 2024, the Company had approximately $137,000 and $0 in federal and state net operating loss carryforwards, respectively, which were acquired in the July 2009 Southern Bank of Commerce merger, the February 2014 Citizens State Bankshares of Bald Knob, Inc. merger, the April 2020 Central Federal Savings and Loan merger, the February 2022 Fortune Bank merger, and the January 2023 Citizens merger. The amount reported is net of the IRC Sec. 382 limitation, or state equivalent, related to utilization of net operating loss carryforwards of acquired corporations. Unless otherwise utilized, the net operating losses will begin to expire in 2030.

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below:

    

For the year ended June 30

(dollars in thousands)

2024

2023

2022

Tax at statutory rate

$

13,253

$

10,387

$

12,580

Increase (reduction) in taxes resulting from:

 

 

 

Nontaxable municipal income

 

(471)

 

(327)

 

(349)

State tax, net of Federal benefit

 

412

 

46

 

812

Cash surrender value of Bank-owned life insurance

 

(401)

 

(318)

 

(245)

Tax credit benefits

 

(12)

 

(19)

 

(45)

Other, net

 

147

 

457

 

(18)

Actual provision

$

12,928

$

10,226

$

12,735

For the years ended June 30, 2024, 2023, and 2022, income tax expense at the statutory rate was calculated using a 21% annual effective tax rate (AETR). Tax credit benefits are recognized under the deferral method of accounting for investments in tax credits.

v3.24.2.u1
Accumulated Other Comprehensive Income (AOCI)
12 Months Ended
Jun. 30, 2024
Accumulated Other Comprehensive Income (AOCI)  
Accumulated Other Comprehensive Income (AOCI)

NOTE 10: Accumulated Other Comprehensive Income (AOCI)

The components of AOCI, included in stockholders’ equity, are as follows:

June 30, 

(dollars in thousands)

    

2024

    

2023

Net unrealized loss on securities available-for-sale

$

(22,339)

$

(28,062)

Net unrealized gain on securities available-for-sale securities for which a portion of impairment has been recognized in income

(1)

(1)

Unrealized gain from defined benefit pension plan

(27)

(32)

(22,367)

(28,095)

Tax effect

4,912

6,170

Net of tax amount

$

(17,455)

$

(21,925)

Amounts reclassified from AOCI and the affected line items in the consolidated statements of income during the years ended June 30, 2024 and 2023, were as follows:

Amounts Reclassified From AOCI

(dollars in thousands)

Affected Line Item in the Condensed

    

2024

    

2023

    

Consolidated Statements of Income

Unrealized gain on securities available-for-sale

$

(1,489)

$

Net realized gains on sale of AFS securities

Amortization of defined benefit pension items

$

5

$

5

Compensation and benefits (included in computation of net periodic pension costs)

Total reclassified amount before tax

(1,484)

5

Tax benefit

(312)

1

Provision for income tax

Total reclassification out of AOCI

$

(1,172)

$

4

Net Income

v3.24.2.u1
Stockholders' Equity and Regulatory Capital
12 Months Ended
Jun. 30, 2024
Stockholders' Equity and Regulatory Capital  
Stockholders' Equity and Regulatory Capital

NOTE 11: Stockholders’ Equity and Regulatory Capital

The Company and Bank are subject to various regulatory capital requirements administered by the Federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory – and possibly additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the Company and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under U.S. GAAP, regulatory reporting requirements and regulatory capital standards. The Company and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Furthermore, the Company and Bank’s regulators could require adjustments to regulatory capital not reflected in the consolidated financial statements.

Quantitative measures established by regulatory capital standards to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total capital, Tier 1 capital (as defined), and common equity Tier 1 capital (as defined) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average total assets (as defined). Additionally, to make distributions or discretionary bonus payments, the Company and Bank must maintain a capital conservation buffer of 2.5% of risk-weighted assets. Management believes, as of June 30, 2024 and 2023, that the Company and the Bank met all capital adequacy requirements to which they are subject.

In August 2020, the Federal banking agencies adopted a final rule updating a December 2018 rule regarding the impact on regulatory capital of adoption of the CECL standard. The rule now allows institutions that adopt the CECL standard in 2020 a five-year transition period to recognize the estimated impact of adoption on regulatory capital. The Company and the Bank elected to exercise the option to recognize the impact of adoption over the five-year period.

As of June 30, 2024, the most recent notification from the Federal banking agencies categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank’s category.

The tables below summarize the Company and Bank’s actual and required regulatory capital:

To Be Well Capitalized Under

Prompt Corrective Action

Actual

For Capital Adequacy Purposes

Provisions

As of June 30, 2024

Amount

    

Ratio

Amount

    

Ratio

Amount

    

Ratio

(dollars in thousands)

Total Capital (to Risk-Weighted Assets)

Consolidated

   

$

524,023

 

13.23

%

   

$

316,979

 

8.00

%

   

$

n/a

 

n/a

Southern Bank

496,105

12.68

%

312,877

8.00

%

391,097

10.00

%

Tier I Capital (to Risk-Weighted Assets)

Consolidated

467,027

11.79

%

237,734

6.00

%

n/a

n/a

Southern Bank

447,192

11.43

%

234,658

6.00

%

312,877

8.00

%

Tier I Capital (to Average Assets)

Consolidated

467,027

10.19

%

183,262

4.00

%

n/a

n/a

Southern Bank

447,192

9.79

%

182,723

4.00

%

228,403

5.00

%

Common Equity Tier I Capital (to Risk-Weighted Assets)

Consolidated

451,474

11.39

%

178,300

4.50

%

n/a

n/a

Southern Bank

447,192

11.43

%

175,993

4.50

%

254,213

6.50

%

To Be Well Capitalized Under

Prompt Corrective Action

Actual

For Capital Adequacy Purposes

Provisions

As of June 30, 2023

Amount

    

Ratio

Amount

    

Ratio

Amount

    

Ratio

(dollars in thousands)

Total Capital (to Risk-Weighted Assets)

Consolidated

   

$

481,236

 

12.52

%

   

$

307,528

 

8.00

%

   

$

n/a

 

n/a

 

Southern Bank

454,699

11.77

%

308,932

8.00

%

386,166

10.00

%

Tier I Capital (to Risk-Weighted Assets)

Consolidated

426,644

11.10

%

230,646

6.00

%

n/a

n/a

Southern Bank

407,764

10.56

%

231,699

6.00

%

308,932

8.00

%

Tier I Capital (to Average Assets)

Consolidated

426,644

9.95

%

171,470

4.00

%

n/a

n/a

Southern Bank

407,764

9.54

%

170,942

4.00

%

213,677

5.00

%

Common Equity Tier I Capital (to Risk-Weighted Assets)

Consolidated

411,196

10.70

%

172,985

4.50

%

n/a

n/a

Southern Bank

407,764

10.56

%

173,774

4.50

%

251,008

6.50

%

The Bank’s ability to pay dividends on its common stock to the Company is restricted to maintain adequate capital as shown in the above tables. Additionally, prior regulatory approval is required for the declaration of any dividends generally in excess of the sum of net income for that calendar year and retained net income for the preceding two calendar years. At June 30, 2024, approximately $30.2 million of the equity of the Bank was available for distribution as dividends to the Company without prior regulatory approval.

v3.24.2.u1
Commitments and Contingencies
12 Months Ended
Jun. 30, 2024
Commitments and Contingencies.  
Commitments and Contingencies

NOTE 12: Commitments and Contingencies

Standby Letters of Credit. In the normal course of business, the Company issues various financial standby, performance standby, and commercial letters of credit for its customers. As consideration for the letters of credit, the institution charges letter of credit fees based on the face amount of the letters and the creditworthiness of the counterparties. These letters of credit are stand­alone agreements, and are unrelated to any obligation the depositor has to the Company.

Standby letters of credit are irrevocable conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Financial standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. Performance standby letters of credit are issued to guarantee performance of certain customers under non-financial contractual obligations. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers.

The Company had total outstanding standby letters of credit amounting to $6.2 million at June 30, 2024, and $7.1 million at June 30, 2023, with terms ranging from 12 to 24 months. At June 30, 2024, the Company’s deferred revenue under standby letters of credit agreements was nominal.

Off-balance-sheet and Credit Risk. The Company’s Consolidated Financial Statements do not reflect various financial instruments to extend credit to meet the financing needs of its customers.

These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. Lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Lines of credit generally have fixed expiration dates. Since a portion of the line may expire without being drawn upon, the total unused lines do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate. Management uses the same credit policies in granting lines of credit as it does for on balance sheet instruments.

The Company had $898.6 million in commitments to extend credit at June 30, 2024, and $912.0 million at June 30, 2023.

At June 30, 2024, total commitments to originate fixed-rate loans with terms in excess of one year were $159.3 million at rates ranging from 4.95% to 9.00%, with a weighted-average rate of 7.04%. Commitments to extend credit and standby letters of credit include exposure to some credit loss in the event of nonperformance of the customer. The Company’s policies for credit commitments and financial guarantees are the same as those for extension of credit that are recorded in the balance sheet. The commitments extend over varying periods of time with the majority being disbursed within a thirty-day period.

The Company originates collateralized commercial, real estate, and consumer loans to customers in Missouri, Arkansas, and Illinois. Although the Company has a diversified portfolio, loans aggregating $1.5 billion at June 30, 2024, are secured by single and multi-family residential real estate generally located in the Company’s primary lending area.

Legal proceedings. Periodically, there have been various claims and lawsuits involving the Company or the Bank, mainly as defendants, such as claims to enforce liens, condemnation proceedings on properties in which the Company or the Bank holds security interests, claims involving the making and servicing of real property loans and other activities incident to the Company’s or the Bank’s business. Aside from such pending claims and lawsuits, which are incident to the conduct of the Company’s or the Bank’s ordinary business, the Company and the Bank are not parties to any material pending legal proceedings which, in the pinion of management, are expected to have a material effect on the financial condition or operations of the Company.

v3.24.2.u1
Earnings Per Share
12 Months Ended
Jun. 30, 2024
Earnings Per Share  
Earnings Per Share

NOTE 13: Earnings Per Share

The following table sets forth the computations of basic and diluted earnings per common share:

June 30, 

(dollars in thousands except per share data)

2024

2023

2022

Net income

$

50,182

$

39,237

$

47,169

Less: distributed earnings allocated to participating securities

 

(49)

 

(42)

 

(30)

Less: undistributed earnings allocated to participating securities

 

(208)

 

(150)

 

(165)

Net income available to common shareholders

49,925

39,045

46,974

Denominator for basic earnings per share -

Weighted-average shares outstanding

 

11,292,634

 

10,124,766

 

8,994,022

Effect of dilutive securities stock options or awards

 

8,645

 

17,033

 

17,122

Denominator for diluted earnings per share

11,301,279

10,141,799

9,011,144

Basic earnings per share available to common stockholders

$

4.42

$

3.86

$

5.22

Diluted earnings per share available to common stockholders

$

4.42

$

3.85

$

5.21

Certain option and restricted stock awards were excluded from the computation of diluted earnings per share because they were anti-dilutive, based on the average market prices of the Company’s common stock for these periods. Outstanding options and shares of restricted stock totaling 79,830, 66,607, and 22,750 were excluded from the computation of diluted earnings per share for the fiscal years ended June 30, 2024, 2023, and 2022, respectively.

v3.24.2.u1
Business Combinations
12 Months Ended
Jun. 30, 2024
Business Combinations  
Business Combinations

NOTE 14: Business Combinations

On January 20, 2023, the Company completed the merger with Citizens and its wholly owned subsidiary, Citizens Bank and Trust Company (“Citizens Bank”), in a stock and cash transaction. In late February 2023, the Company merged Citizens Bank with and into the Bank, coincident to the data systems conversion. For the fiscal years ended June 30, 2024 and 2023, the Company incurred $95,000 and $4.9 million, respectively, of third-party acquisition-related costs, which are included in noninterest expense in the Company’s condensed consolidated statements of income.

Under the acquisition method of accounting, the total purchase price is allocated to the net tangible and intangible assets acquired based on their estimated fair values on the date of the acquisition. Based on preliminary valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, the purchase price for the Citizens merger is detailed in the following table. If, prior to the end of the one-year measurement period for finalizing the purchase price allocation, information becomes available about facts and circumstances that existed as of the merger date, which would indicate adjustments are required to the purchase price allocation, such adjustments will be included in the purchase price allocation retrospectively.

Citizens Bancshares Company

Fair Value of Consideration Transferred

(dollars in thousands)

Cash

$

34,889

Common stock, at fair value

98,280

Total consideration

$

133,169

    

Recognized amounts of identifiable assets acquired and liabilities assumed

 

 

Cash and cash equivalents

$

243,225

Investment securities

 

226,497

Loans

 

447,388

Premises and equipment

 

23,430

BOLI

 

21,733

Identifiable intangible assets

 

24,645

Miscellaneous other assets

 

9,366

 

Deposits

 

(851,140)

Securities sold under agreements to repurchase

 

(27,629)

Miscellaneous other liabilities

(7,784)

Total identifiable net assets

109,731

Goodwill

$

23,438

Of the total purchase price, $22.1 million was allocated to core deposit intangible, and will be amortized over ten years on a straight line basis, $2.6 million was allocated to the intangible related to the acquired trust and wealth management business line and will be amortized over ten years on a straight line basis, and $23.4 million was allocated to goodwill. None of the purchase price is deductible. Goodwill is attributable to synergies and economies of scale expected from combining the operations of the Bank and Citizens Bank. To the extent that management revises any of the fair value of the above fair value adjustments as a result of continuing evaluation, the amount of goodwill recorded in the merger will change.

The Company acquired the $461.5 million loan portfolio at an estimated fair value discount of $14.1 million. The excess of expected cash flows above the fair value of the performing portion of loans will be accreted to interest income over the remaining lives of the loans in accordance with ASC 310-30. Loans acquired that were not subject to guidance relating to PCD loans include loans with a fair value and gross contractual amounts receivable of $419.5. million and $520.0 million at the date of acquisition. Management identified 48 PCD loans, with a book balance of $27.5 million, associated with the Citizens merger(ASC 310-30).

The Company utilized an outside valuation expert to estimate the fair value of acquired assets and assumed liabilities. This work related primarily to loans, the core deposit intangible, and the intangible related to the acquired trust and wealth management business line.

The acquired business contributed revenues of $18.6 million and earnings of $2.7 million for the fiscal year ended June 30, 2024, and revenues of $11.6 million and earnings of $3.3 million for the period from January 20, 2023 through June 30, 2023.  The following unaudited pro forma summaries present consolidated information of the Company as if the business combination had occurred on the first day of each period:

    

Pro Forma

For the twelve months ended

June 30,

(dollars in thousands)

2023

2022

Revenue

$

183,878

$

166,101

Earnings

$

51,156

$

56,856

On February 25, 2022, the Company completed its merger with Fortune and its wholly owned subsidiary, FortuneBank (“FB”), in a stock and cash transaction valued at approximately $35.5 million. The acquired financial institution was merged with and into the Bank simultaneously with the of Fortune merger. For the fiscal years ended June 30, 2024, 2023 and 2022, the Company incurred $0, $45,000 and $1.4 million, respectively, of third party acquisition-related costs, which are included in noninterest expense in the Company’s consolidated statements of income.

Under the acquisition method of accounting, the total purchase price is allocated to net tangible and intangible assets based on their current estimated fair values on the date of the acquisition. Based on valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, the purchase price for the Fortune merger is detailed in the following table.

Fortune Financial Corporation

Fair Value of Consideration Transferred

(dollars in thousands)

Cash

$

12,664

Common stock, at fair value

22,884

Total consideration

$

35,548

    

Recognized amounts of identifiable assets acquired and liabilities assumed

 

 

Cash and cash equivalents

$

34,280

Interest bearing time deposits

 

2,300

Loans

 

202,053

Premises and equipment

 

7,690

BOLI

 

3,720

Identifiable intangible assets

 

1,602

Miscellaneous other assets

 

3,512

 

Deposits

 

(213,670)

FHLB Advances

 

(9,681)

Subordinated debt

 

(7,800)

Miscellaneous other liabilities

(1,214)

Total identifiable net assets

22,792

Goodwill

$

12,756

Of the total purchase price, $1.6 million has been allocated to core deposit intangible, and will be amortized over seven years on a straight line basis. Additionally, $12.8 million has been allocated to goodwill, and none of the purchase price is deductible. Goodwill is attributable to synergies and economies of scale expected from combining the operations of the Bank and FB.

The Company acquired the $204.1 million loan portfolio at an estimated fair value discount of $2.1 million. The excess of expected cash flows above the fair value of the performing portion of loans will be accreted to interest income over the remaining lives of the loans in accordance with ASC 310-30. Loans acquired that were not subject to guidance relating to purchase credit deteriorated (PCD) loans include loans with a fair value and gross contractual amounts receivable of $187.0 million and $211.0 million at the date of merger. Management identified 31 PCD loans, with a book balance of $15.1 million, associated with the Fortune merger (ASC 310-30).

On December 15, 2021, the Company completed its acquisition of the Cairo, Illinois, branch (“Cairo”) of First National Bank, Oldham, South Dakota. The deal resulted in the Bank relocating its facility from its prior location to the First National Bank location in Cairo. The Company views the acquisition and updates to the new facility as an expression of its continuing commitment to the Cairo community. For the fiscal year ended June 30, 2022, the Company incurred $50,000 of third-party acquisition-related costs, included in noninterest expense in the Company’s consolidated statements of income, and incurred none in fiscal years ended June 30, 2024 and 2023.

Under the acquisition method of accounting, the total purchase price is allocated to net tangible and intangible assets based on their current estimated fair values on the date of the acquisition. Based on valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, the purchase price for the Cairo acquisition is detailed in the following table.

First National Bank - Cairo Branch

Fair Value of Consideration Transferred

(dollars in thousands)

Cash received

$

(26,932)

    

Recognized amounts of identifiable assets acquired and liabilities assumed

 

 

Cash and cash equivalents

$

220

Loans

 

408

Premises and equipment

 

468

Identifiable intangible assets

 

168

Miscellaneous other assets

 

1

 

Deposits

 

(28,540)

Miscellaneous other liabilities

(99)

Total identifiable net liabilities

(27,374)

Goodwill

$

442

v3.24.2.u1
Fair Value Measurements
12 Months Ended
Jun. 30, 2024
Fair Value Measurements  
Fair Value Measurements

NOTE 15: Fair Value Measurements

ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1 – Quoted prices in active markets for identical assets or liabilities

Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3 – Unobservable inputs supported by little or no market activity and significant to the fair value of the assets or liabilities

Recurring Measurements. The following table presents the fair value measurements of assets and liabilities recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2024 and 2023:

Fair Value Measurements at June 30, 2024, Using:

Quoted Prices in

Active Markets for

Significant Other

Significant

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Assets:

Obligations of state and political subdivisions

$

27,753

$

$

27,753

$

Corporate obligations

31,277

31,277

Asset backed securities

58,679

58,679

Other securities

 

5,333

 

 

5,333

 

MBS and CMOs

 

304,861

 

 

304,861

 

Mortgage servicing rights

2,448

2,448

Derivative financial instruments

20

20

Liabilities:

Derivative financial instruments

15

15

Fair Value Measurements at June 30, 2023, Using:

Quoted Prices in

Active Markets for 

Significant Other

Significant

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Assets:

Obligations of state and political subdivisions

$

42,568

$

$

42,568

$

Corporate obligations

32,538

32,538

Asset backed securities

68,626

68,626

Other securities

 

3,570

 

 

3,570

 

MBS and CMOs

270,252

270,252

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the year ended June 30, 2024.

Available-for-sale Securities. When quoted market prices are available in an active market, securities are classified within Level 1. If quoted market prices are not available, then fair values are estimated using pricing models, or quoted prices of securities with similar characteristics. For these securities, our Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Derivative financial instruments. The Company’s derivative financial instruments consist of interest rate swaps on loans accounted for as fair value hedges. The fair value of interest rate swaps was determined by discounting the expected cash flows of the interest rate swaps. This valuation reflects the contractual terms of the interest rate swaps, including the period to maturity, and uses observable market-based inputs. The inputs used to value the Company’s interest rate swaps fall within Level 2 of the fair value hierarchy and as a result, the interest rate swaps were categorized as Level 2 within the fair value hierarchy. See information regarding the Company’s derivative financial agreements in Note 16: Derivative Financial Instruments of these Notes to Consolidated Financial Statements.

Mortgage servicing rights: The Company records MSR at fair value on a recurring basis with subsequent remeasurement of MSR based on change in fair value. An estimate of the fair value of the Company’s MSR is

determined by utilizing assumptions about factors such as mortgage interest rates, discount rates, mortgage loan prepayment speeds, market trends and industry demand. All of the Company’s MSR are classified as Level 3.

Nonrecurring Measurements. The following tables present the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the ASC 820 fair value hierarchy in which the fair value measurements fell at June 30, 2024 and 2023:

Fair Value Measurements at June 30, 2024, Using:

Quoted Prices in

Active Markets for

Significant Other

Significant

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Foreclosed and repossessed assets held for sale

$

759

$

$

$

759

Collateral dependent loans

12,994

12,994

Fair Value Measurements at June 30, 2023, Using:

Quoted Prices in

Active Markets for

Significant Other

Significant

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Foreclosed and repossessed assets held for sale

$

1,472

$

$

$

1,472

The following table presents losses recognized on assets measured on a non-recurring basis for the years ended June 30, 2024 and 2023:

(dollars in thousands)

2024

2023

Foreclosed and repossessed assets held for sale

$

74

$

60

Total losses on assets measured on a non-recurring basis

$

74

$

60

The following is a description of valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarch. For assets classified within Level 3 of fair value hierarchy, the process used to develop the reported fair value process is described below.

Foreclosed and Repossessed Assets Held for Sale. Foreclosed and repossessed assets held for sale are valued at the time the loan is foreclosed upon or collateral is repossessed and the asset is transferred to foreclosed or repossessed assets held for sale. The value of the asset is based on third party or internal appraisals, less estimated costs to sell and appropriate discounts, if any. The appraisals are generally discounted based on current and expected market conditions that may impact the sale or value of the asset and management’s knowledge and experience with similar assets. Such discounts typically may be significant and result in a Level 3 classification of the inputs for determining fair value of these assets. Foreclosed and repossessed assets held for sale are continually evaluated for additional impairment and are adjusted accordingly if impairment is identified.

Collateral-Dependent Loans. The Company records collateral-dependent loans as Nonrecurring Level 3. If a loan’s fair value as estimated by the Company is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a reserve within the allowance for credit losses specific to the loan.

Unobservable (Level 3) Inputs. The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at June 30, 2024 and 2023.

    

    

    

    

Range

    

 

Fair value at

Valuation

Unobservable

of

Weighted-average

 

(dollars in thousands)

June 30, 2024

technique

inputs

inputs applied

inputs applied

 

Nonrecurring Measurements

 

  

 

  

 

  

 

  

 

  

Foreclosed and repossessed assets

$

759

 

Third party appraisal

 

Marketability discount

 

17.9 - 44.9

%  

20.3

%

Collateral dependent loans

12,994

 

Collateral value

 

Marketability discount

 

14.5 -52.3

%  

43.7

%

    

    

    

    

Range

    

 

Fair value at

Valuation

Unobservable

of

Weighted-average

 

(dollars in thousands)

June 30, 2023

technique

inputs

inputs applied

inputs applied

 

Nonrecurring Measurements

 

  

 

  

 

  

 

  

 

  

Foreclosed and repossessed assets

$

1,472

 

Third party appraisal

 

Marketability discount

 

14.9 - 14.9

%  

14.9

%

Fair Value of Financial Instruments. The following table presents estimated fair values of the Company’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fell at June 30, 2024 and 2023:

June 30, 2024

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

Carrying

Identical Assets

Observable Inputs

Inputs

(dollars in thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

60,904

$

60,904

$

$

Interest-bearing time deposits

 

491

 

 

491

 

Stock in FHLB

 

8,713

 

 

8,713

 

Stock in Federal Reserve Bank of St. Louis

 

9,089

 

 

9,089

 

Loans receivable, net

 

3,797,287

 

 

 

3,639,657

Accrued interest receivable

 

23,826

 

 

23,826

 

Mortgage servicing assets

2,448

2,448

Derivative financial instruments

20

 

 

20

 

Financial liabilities

 

 

 

 

Deposits

 

3,952,457

 

2,607,653

 

 

1,338,215

Advances from FHLB

 

102,050

 

 

100,468

 

Accrued interest payable

 

12,868

 

 

12,868

 

Subordinated debt

 

23,156

 

 

 

20,576

Derivative financial instruments

15

 

 

15

 

Unrecognized financial instruments (net of contract amount)

 

 

 

 

Commitments to originate loans

 

 

 

 

Letters of credit

 

 

 

 

Lines of credit

 

 

 

 

June 30, 2023

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

Carrying

Identical Assets

Observable Inputs

Inputs

(dollars in thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

53,979

$

53,979

$

$

Interest-bearing time deposits

 

1,242

 

 

1,242

 

Stock in FHLB

 

11,540

 

 

11,540

 

Stock in Federal Reserve Bank of St. Louis

 

9,061

 

 

9,061

 

Loans receivable, net

 

3,571,078

 

 

 

3,393,791

Accrued interest receivable

 

18,871

 

 

18,871

 

Financial liabilities

 

Deposits

 

3,725,540

 

2,661,479

 

 

1,053,650

Advances from FHLB

 

133,514

 

 

131,821

 

Accrued interest payable

4,723

 

 

4,723

 

Subordinated debt

23,105

 

 

 

20,318

Unrecognized financial instruments (net of contract amount)

 

Commitments to originate loans

 

 

 

 

Letters of credit

 

 

 

 

Lines of credit

 

 

 

 

v3.24.2.u1
Derivative Financial Instruments
12 Months Ended
Jun. 30, 2024
Derivative Financial Instruments  
Derivative Financial Instruments

NOTE 16: Derivative Financial Instruments

The Company enters into derivative financial instruments, primarily interest rate swaps, to convert certain long term fixed rate loans to floating rates to manage interest rate risk, facilitate asset/liability management strategies and manage other exposures. The fair value of derivative positions outstanding is included in other assets and other liabilities in the accompanying consolidated balance sheets and in the net change in each of these line items in the operating section of the accompanying consolidated statements of cash flows. The unrealized gains and losses, representing the change in fair value of the derivative is being recorded in interest income in the consolidated statements of income. The ineffective portions of the unrealized gains or losses, if any, are recorded in interest income and interest expense in the consolidated statements of income.

The Company executed two interest rate swaps, designated as fair value hedges, with an original notional amounts of $20.0 million each, for a total of $40.0 million, during the fourth quarter of fiscal 2024, to convert certain long-term fixed rate 1-4 family loans to floating rates to hedge interest rate risk exposure. The portfolio layer method is being used, which allows the Company to designate a stated amount of the assets that are not expected to be affected by prepayments, defaults or other factors that could affect the timing and amount of the cash flow, as the hedged item. The effect of the swaps on loan interest income in the income statement during the year ended June 30, 2024 was not significant.

The notional amounts and estimated fair values of the Company’s interest rate swaps at June 30, 2024 are presented in the table below. There were no interest rate swaps at June 30, 2023.

June 30, 2024

 

 

Fair Value

 

Notional

 

Other

 

Other

(dollars in thousands)

    

Amount

    

Assets

    

Liabilities

1-4 Family interest rate swaps

$

40,000

$

20

$

15

The carrying amount of the hedged assets, located in loans receivable, net and cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged assets at June 30, 2024 are presented in the table below. There were no interest rate swaps at June 30, 2023.

June 30, 2024

 

Carrying

 

Cumulative Amount of Fair Value

 

Amount of

 

Hedging Adj Included in

(dollars in thousands)

    

Hedged Assets

    

Carrying Amount of Hedged assets

1-4 Family interest rate swaps

$

553,307

$

5

v3.24.2.u1
Significant Estimates
12 Months Ended
Jun. 30, 2024
Significant Estimates.  
Significant Estimates

NOTE 17: Significant Estimates

Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for credit losses are described in Note 1.

v3.24.2.u1
Condensed Parent Company Only Financial Statements
12 Months Ended
Jun. 30, 2024
Condensed Parent Company Only Financial Statements  
Condensed Parent Company Only Financial Statements

NOTE 18: Condensed Parent Company Only Financial Statements

The following condensed balance sheets, statements of income and comprehensive income and cash flows for Southern Missouri Bancorp, Inc. should be read in conjunction with the consolidated financial statements and the notes thereto:

June 30, 

(dollars in thousands)

2024

    

2023

Condensed Balance Sheets

Assets

  

 

  

Cash and cash equivalents

$

13,967

$

13,442

Other assets

52,220

52,178

Investment in common stock of Bank

446,131

404,247

TOTAL ASSETS

$

512,318

$

469,867

Liabilities and Stockholders' Equity

  

  

Accrued expenses and other liabilities

$

414

$

704

Subordinated debt

23,156

23,105

TOTAL LIABILITIES

23,570

23,809

Stockholders' equity

488,748

446,058

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

512,318

$

469,867

Year ended June 30, 

(dollars in thousands)

2024

2023

    

2022

Condensed Statements of Income

Interest income

$

41

$

32

$

14

Interest expense

 

1,742

1,439

686

Net interest expense

 

(1,701)

(1,407)

(672)

Dividends from Bank

16,000

48,000

31,000

Operating expenses

1,018

3,041

1,124

Income before income taxes and equity in undistributed income of the Bank

13,281

43,552

29,204

Income tax benefit

571

552

321

Income before equity in undistributed income of the Bank

13,852

44,104

29,525

Equity in undistributed income of the Bank

36,330

(4,867)

17,644

NET INCOME

$

50,182

$

39,237

$

47,169

COMPREHENSIVE INCOME

$

54,652

$

34,799

$

26,800

Year ended June 30, 

(dollars in thousands)

    

2024

    

2023

    

2022

Condensed Statements of Cash Flow

Cash Flows from operating activities:

Net income

$

50,182

$

39,237

$

47,169

Changes in:

 

Equity in undistributed income of the Bank

 

(36,330)

4,867

(17,644)

Other adjustments, net

56

388

(698)

NET CASH PROVIDED BY OPERATING ACTIVITES

13,908

44,492

28,827

Investments in Bank subsidiaries

(31,382)

(8,024)

NET CASH USED IN INVESTING ACTIVITIES

(31,382)

(8,024)

Cash flows from financing activities:

Dividends on common stock

(9,526)

(8,632)

(7,194)

Payments to acquire treasury stock

(3,857)

(5,838)

NET CASH USED IN FINANCING ACTIVITIES

(13,383)

(8,632)

(13,032)

Net increase in cash and cash equivalents

525

4,478

7,771

Cash and cash equivalents at beginning of year

13,442

8,964

1,193

CASH AND CASH EQUIVALENTS AT END OF YEAR

$

13,967

$

13,442

$

8,964

v3.24.2.u1
Quarterly Financial Data (Unaudited)
12 Months Ended
Jun. 30, 2024
Quarterly Financial Data (Unaudited)  
Quarterly Financial Data (Unaudited)

NOTE 19: Quarterly Financial Data (Unaudited)

Quarterly operating data is summarized as follows (in thousands):

June 30, 2024

    

First

    

Second

    

Third

    

Fourth

(dollars in thousands)

Quarter

Quarter

Quarter

Quarter

Interest income

$

58,107

$

61,576

$

64,025

$

64,667

Interest expense

 

22,714

 

27,090

 

29,516

 

29,572

 

Net interest income

 

35,393

 

34,486

 

34,509

 

35,095

 

Provision for credit losses

 

900

 

900

 

900

 

900

Noninterest income

5,853

5,640

5,584

7,767

Noninterest expense

23,706

23,860

25,049

25,002

Income before income taxes

 

16,640

 

15,366

 

14,144

 

16,960

Income tax expense

 

3,488

 

3,173

 

2,837

 

3,430

NET INCOME

$

13,152

$

12,193

$

11,307

$

13,530

Basic earnings per share

$

1.16

$

1.08

$

1.00

$

1.19

Diluted earnings per share

$

1.16

$

1.07

$

0.99

$

1.19

June 30, 2023

    

First

    

Second

    

Third

    

Fourth

(dollars in thousands)

Quarter

Quarter

Quarter

Quarter

Interest income

$

34,996

$

38,851

$

48,286

$

54,283

Interest expense

 

6,487

 

10,600

 

14,519

 

18,065

 

Net interest income

 

28,509

 

28,251

 

33,767

 

36,218

 

Provision for credit losses

 

5,056

 

1,138

 

10,072

 

795

Noninterest income

5,513

5,456

6,284

8,951

Noninterest expense

16,920

17,638

26,992

24,875

Income before income taxes

 

12,046

 

14,931

 

2,987

 

19,499

Income tax expense

 

2,442

 

3,267

 

578

 

3,939

NET INCOME

$

9,604

$

11,664

$

2,409

$

15,560

Basic earnings per share

$

1.04

$

1.26

$

0.22

$

1.37

Diluted earnings per share

$

1.04

$

1.26

$

0.22

$

1.37

June 30, 2022

    

First

    

Second

    

Third

    

Fourth

(dollars in thousands)

Quarter

Quarter

Quarter

Quarter

Interest income

$

28,860

$

28,096

$

28,339

$

31,572

Interest expense

 

3,223

 

3,038

 

3,225

 

3,814

 

Net interest income

 

25,637

 

25,058

 

25,114

 

27,758

 

Provision for credit losses

 

(305)

 

 

1,552

 

240

Noninterest income

4,515

5,285

4,904

6,499

Noninterest expense

14,221

15,070

16,757

17,331

Income before income taxes

 

16,236

 

15,273

 

11,709

 

16,686

Income tax expense

 

3,487

 

3,288

 

2,358

 

3,602

NET INCOME

$

12,749

$

11,985

$

9,351

$

13,084

Basic earnings per share

$

1.43

$

1.35

$

1.03

$

1.41

Diluted earnings per share

$

1.43

$

1.34

$

1.03

$

1.41

v3.24.2.u1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Pay vs Performance Disclosure                              
Net Income (Loss) $ 13,530 $ 11,307 $ 12,193 $ 13,152 $ 15,560 $ 2,409 $ 11,664 $ 9,604 $ 13,084 $ 9,351 $ 11,985 $ 12,749 $ 50,182 $ 39,237 $ 47,169
v3.24.2.u1
Insider Trading Arrangements
3 Months Ended
Jun. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.2.u1
Organization and Summary of Significant Accounting Policies (Policies)
12 Months Ended
Jun. 30, 2024
Organization and Summary of Significant Accounting Policies  
Organization

Organization. Southern Missouri Bancorp, Inc., a Missouri corporation (the Company) was organized in 1994 and is the parent company of Southern Bank (the Bank). Substantially all of the Company’s consolidated revenues are derived from the operations of the Bank, and the Bank represents substantially all of the Company’s consolidated assets and liabilities. SB Real Estate Investments, LLC is a wholly-owned subsidiary of the Bank formed to hold Southern Bank Real Estate Investments, LLC. Southern Bank Real Estate Investments, LLC is a real estate investment trust (REIT) which is controlled by SB Real Estate Investments, LLC, and has other preferred shareholders in order to meet the requirements to be a REIT. At June 30, 2024, assets of the REIT were approximately $1.4 billion, and consisted primarily of real estate loan participations acquired from the Bank.

The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

Basis of Financial Statement Presentation

Basis of Financial Statement Presentation. The consolidated financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and general practices within the banking industry. In the normal course of business, the Company encounters two significant types of risk: economic and regulatory. Economic risk is comprised of interest rate risk, credit risk, and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities reprice on a different basis than its interest-earning assets. Credit risk is the risk of default on the Company’s investment or loan portfolios resulting from the borrowers’ inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of the investment portfolio, collateral underlying loans receivable, and the value of the Company’s investments in real estate.

Principles of Consolidation

Principles of Consolidation. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

Use of Estimates

Use of Estimates. The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses.

Cash and Cash Equivalents

Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents includes cash, due from depository institutions and interest-bearing deposits in other depository institutions with original maturities of three months or less. Interest-bearing deposits in other depository institutions were $7.7 million and $3.8 million at June 30, 2024 and 2023, respectively. The deposits are held in various commercial banks with a total of $2.3 million and $1.3 million exceeding the FDIC deposit insurance limits at June 30, 2024 and 2023, respectively, as well as at the Federal Reserve and the Federal Home Loan Bank of Des Moines and Chicago.

Interest-bearing Time Deposits

Interest-bearing Time Deposits. Interest bearing deposits in banks mature within three years and are carried at cost.

Available for Sale Securities

Available for Sale Securities. Available for sale securities (“AFS”), which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses, net of tax, are reported in accumulated other comprehensive income (loss), a component of stockholders’ equity. All securities have been classified as available for sale.

Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

The Company does not invest in collateralized mortgage obligations that are considered high risk.

For AFS securities with fair value less than amortized cost that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive income (loss). The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections, and is recorded to the ACL, by a charge to provision for credit losses. Accrued interest receivable is excluded from the estimate of credit losses. Both the ACL and the adjustment to net income may be reversed if conditions change. However, if the Company intends to sell an impaired AFS security, or, if it is more likely than not the Company will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount would be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL in this situation.

The Company evaluates impaired AFS securities at the individual level on a quarterly basis, and considers factors including, but not limited to: the extent to which the fair value of the security is less than the amortized cost basis; adverse conditions specifically related to the security, an industry, or geographic area; the payment structure of the security and likelihood of the issuer to be able to make payments that may increase in the future; failure of the issuer to make scheduled interest or principal payments; any changes to the rating of the security by a rating agency; and the ability and intent to hold the security until maturity. A qualitative determination as to whether any portion of the impairment is attributable to credit risk is acceptable. There were no credit related factors underlying unrealized losses on AFS securities at June 30, 2024, or June 30, 2023.

Changes in the ACL are recorded as expense. Losses are charged against the ACL when management believes the uncollectability of an AFS debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

Federal Reserve Bank and Federal Home Loan Bank Stock

Federal Reserve Bank and Federal Home Loan Bank Stock. The Bank is a member of the Federal Reserve and the Federal Home Loan Bank (FHLB) systems. Capital stock of the Federal Reserve and the FHLB is a required investment based upon a predetermined formula and is carried at cost.

Loans

Loans. Loans are generally stated at unpaid principal balances, less the ACL, any net deferred loan origination fees, and unamortized premiums or discounts on purchased loans.

Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated.

The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans, and is established through provision for credit losses charged to current earnings. The ACL is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received.

Management estimates the ACL using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Adjustments may be made to historical loss information for differences identified in current loan-specific risk characteristics, such as differences in underwriting standards or terms; lending review systems; experience, ability, or depth of lending management and staff; portfolio growth and mix; delinquency levels and trends; as well as for changes in environmental conditions, such as changes in economic activity or employment, agricultural economic conditions, property values, or other relevant factors. The Company generally incorporates a reasonable and supportable forecast period of four quarters, and a four-quarter, straight-line reversion period to return to long-term historical averages.

The ACL is measured on a collective (pool) basis when similar risk characteristics exist. For loans that do not share general risk characteristics with the collectively evaluated pools, the Company estimates credit losses on an individual loan basis, and these loans are excluded from the collectively evaluated pools. An ACL for an individually evaluated loan is recorded when the amortized cost basis of the loan exceeds the discounted estimated cash flows using the loan’s initial effective interest rate or the fair value, less estimated costs to sell, of the collateral for certain collateral dependent loans. For the collectively evaluated pools, the Company segments the loan portfolio primarily by loan purpose and collateral into 24 pools, which are homogeneous groups of loans that possess similar loss potential characteristics. The Company primarily utilizes the discounted cash flow (“DCF”) methodology for measurement of the required ACL. For a limited number of pools with a relatively small balance of unpaid principal balance, the Company utilizes the remaining life method. The DCF model implements probability of default (“PD”) and loss given default (“LGD”) calculations at the instrument level. PD and LGD are determined based on a regression analysis and correlation of historical losses with various economic factors over time. In general, the Company’s losses have not correlated well with economic factors, and the Company has utilized peer data where more appropriate. The Company defines a default as an event of charge off, an adverse (substandard or worse) internal credit rating, becoming delinquent 90 days or more, or being placed on nonaccrual status. A PD/LGD estimate is applied to a projected model of the loan’s cashflow, including principal and interest payments, with consideration for prepayment speeds, principal curtailments, and recovery lag.

Loans acquired in a business combination that have experienced more-than-insignificant deterioration in credit quality since origination are considered purchased credit deteriorated (“PCD”) loans. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. This initial ACL is allocated to individual PCD loans and added to the purchase price or acquisition date fair values to establish the initial amortized cost basis of the PCD loans. As the initial ACL is added to the purchase price, there is no credit loss expense recognized upon acquisition of a PCD loan. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to non-credit factors and results in a discount or premium. Discounts and premiums are recognized through interest income on a level-yield method over the life of the loans.

Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans.

Off-Balance Sheet Credit Exposures

Off-Balance Sheet Credit Exposures. Off-balance sheet credit instruments include commitments to make loans, and commercial letters of credit, issued to meet customer financing needs. The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The ACL on off-balance sheet credit exposures is estimated by loan pool on a quarterly basis under the current CECL model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will

occur and is included in other liabilities on the Company’s consolidated balance sheets. The Company records an ACL on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable.

Foreclosed Real Estate

Foreclosed Real Estate. Real estate acquired by foreclosure or by deed in lieu of foreclosure is initially recorded at fair value less estimated selling costs, establishing a new cost basis. Costs for development and improvement of the property are capitalized.

Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs.

Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method.

Premises and Equipment

Premises and Equipment. Premises and equipment are stated at cost less accumulated depreciation and include expenditures for major betterments and renewals. Maintenance, repairs, and minor renewals are expensed as incurred. When property is retired or sold, the retired asset and related accumulated depreciation are removed from the accounts and the resulting gain or loss taken into income. The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, the impairment loss recognized is measured by the amount by which the carrying amount exceeds the fair value of the assets.

Depreciation is computed by use of straight-line method over the estimated useful lives of the assets. Estimated lives are generally seven to forty years for premises, three to seven years for equipment, and three years for software.

Bank Owned Life Insurance

Bank Owned Life Insurance. Bank owned life insurance policies are reflected in the consolidated balance sheets at the estimated cash surrender value. Changes in the cash surrender value of these policies, as well as a portion of the insurance proceeds received, are recorded in noninterest income in the consolidated statements of income.

Goodwill

Goodwill. The Company’s goodwill is evaluated annually for impairment or more frequently if impairment indicators are present. A qualitative assessment is performed to determine whether the existence of events or circumstances leads to a determination that it is more likely than not the fair value is less than the carrying amount, including goodwill. If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment. If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the consolidated financial statements. As of June 30, 2024, there was no impairment indicated, based on a qualitative assessment of goodwill, which considered: the market value of the Company’s common stock, concentrations of credit; profitability; nonperforming assets; capital levels; and results of recent regulatory examinations.

Intangible Assets

Intangible Assets. The Company’s intangible assets at June 30, 2024 included gross core deposit intangibles of $39.1 million with $17.8 million accumulated amortization, gross other identifiable intangibles of $6.4 million with accumulated amortization of $4.2 million, and mortgage and SBA servicing rights of $3.0 million. At June 30, 2023, the Company’s intangible assets included gross core deposit intangibles of $39.1 million with $14.0 million accumulated amortization, gross other identifiable intangibles of $6.4 million with accumulated amortization of $3.9 million, and mortgage and SBA servicing rights of $2.9 million. The Company’s core deposit intangible assets are being amortized using the straight line method, over periods ranging from five to ten years, with amortization expense expected to be approximately $3.5 million in fiscal 2025, $3.0 million in fiscal 2026, $2.7 million in fiscal 2027, $2.7 million in fiscal 2028, $2.6 million in fiscal 2029, and $8.8 million thereafter. As of June 30, 2024, and June 30, 2023, there was no impairment indicated.

The Company records mortgage servicing rights (MSR) at fair value for all loans sold on a servicing retained basis with subsequent adjustments to fair value of MSR in accordance with FASB ASC 860. An estimate of the fair value of the Company’s MSR is determined utilizing assumptions about factors such as mortgage interest rates, discount

rates, mortgage loan prepayment speeds, market trends and industry demand. Changes in the fair value of MSR are recorded in loan servicing fees in the consolidated statements of income.

Income Taxes

Income Taxes. The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to the management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

The Company recognizes interest and penalties on income taxes as a component of income tax expense.

The Company files consolidated income tax returns with its subsidiaries, the Bank and SB Real Estate Investments, LLC, with a tax year ended June 30. Southern Bank Real Estate Investments, LLC files a separate REIT return for federal tax purposes, and also files state income tax returns with a tax year ended December 31.

Incentive Plans

Incentive Plans. The Company accounts for its Equity Incentive Plan (EIP), and Omnibus Incentive Plan (OIP) in accordance with ASC 718, “Share-Based Payment.” Compensation expense is based on the market price of the Company’s stock on the date the shares are granted and is recorded over the vesting period. The difference between the grant-date fair value and the fair value on the date the shares are considered earned represents a tax benefit to the Company that is recorded as an adjustment to income tax expense.

Non-Employee Directors' Retirement

Non-Employee Directors’ Retirement. The Bank entered into directors’ retirement agreements beginning in April 1994 for non-employee directors and continued to do so for new non-employee directors joining the Bank’s board through December 2014. These directors’ retirement agreements provide that each participating non-employee director (participant) shall receive, upon termination of service on the Board on or after age 60, other than termination for cause, a benefit in equal annual installments over a five year period. The benefit will be based upon the product of the participant’s vesting percentage and the total Board fees paid to the participant during the calendar year preceding termination of service on the Board. The vesting percentage shall be determined based upon the participant’s years of service on the Board.

In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the participant’s beneficiary. Benefits shall not be payable to anyone other than the beneficiary, and shall terminate on the death of the beneficiary.

Stock Options

Stock Options. Compensation cost is measured based on the grant-date fair value of the equity instruments issued, and recognized over the vesting period during which an employee provides service in exchange for the award.

Earnings Per Share

Earnings Per Share. Basic earnings per share available to common stockholders is computed using the weighted-average number of common shares outstanding. Diluted earnings per share available to common stockholders includes the effect of all weighted-average dilutive potential common shares (stock options and restricted stock grants) outstanding during each period.

Comprehensive Income

Comprehensive Income. Comprehensive income consists of net income and other comprehensive income (loss), net of applicable income taxes. Other comprehensive income (loss) includes unrealized appreciation (depreciation) on available-for-sale securities, unrealized appreciation (depreciation) on available-for-sale securities for which a credit loss has been recognized in income, and changes in the funded status of defined benefit pension plans.

Transfers Between Fair Value Hierarchy Levels

Transfers Between Fair Value Hierarchy Levels. Transfers in and out of Level 1 (quoted market prices), Level 2 (other significant observable inputs) and Level 3 (significant unobservable inputs) are recognized on the period ending date.

Wealth Management Assets and Fees Wealth Management Assets and Fees. Assets managed in fiduciary or investment management accounts by the Company are not included in the consolidated balance sheets since such items are not assets of the Company or its subsidiaries. Fees from fiduciary or investment management activities are recorded on a cash basis over the period in which the service is provided. Fees are generally a function of the market value of assets managed and administered, the volume of transactions, and fees for other services rendered, as set forth in the agreement between the customer and the Company. This revenue recognition involves the use of estimates and assumptions, including components that are calculated based on asset valuations and transaction volumes. Any out-of-pocket expenses or services not typically covered by the fee schedule for fiduciary activities are charged directly to the account on a gross basis as revenue is incurred. The Southern Wealth Management division held fiduciary assets totaling $100.9 million and $102.0 as of June 30, 2024 and 2023, respectively, and investment management assets totaling $474.7 million and $464.2 million as of June 30, 2024 and 2023, respectively.
New Accounting Pronouncements

The following paragraphs summarize the impact of new accounting pronouncements:

In January 2021, the FASB published ASU 2021-01, “Reference Rate Reform. (Topic 848)”. ASU 2021-01 clarified that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amended the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply the amendments in this update on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or on a prospective basis to new modifications from any date within an interim period that includes or is subsequent to the date of the issuance of a final update, up to the date that financial statements are available to be issued. If an entity elects to apply any of the amendments in this update for an eligible hedging relationship, any adjustments as a result of those elections must be reflected as of the date the entity applies the election. Originally, the amendments in this update did not apply to contract modifications made after December 31, 2022, new hedging relationships entered into after December 31, 2022, and existing hedging relationships evaluated for effectiveness in periods after December 31, 2022 except for hedging relationships existing as of December 31, 2022, that apply certain optional expedients in which the accounting effects are recorded through the end of the hedging relationship (including periods after December 31, 2022). With the issuance of ASU 2022-06 Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, the sunset date for adoption of ASU 2021-01 was extended from December 31, 2022 to December 31, 2024. The Company is evaluating the impact of this ASU but does not expect it to have a material impact on the Company’s consolidated financial statements.

On December 14, 2023, FASB published ASU 2023-02, “Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” This ASU permits reporting entities to elect to account for tax equity investments, regardless of the tax credit program for which the income tax credits are received, using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the income tax credits and other income tax benefits received and recognizes the net amortization and income tax credits and other income tax benefits in the income statement as a component of income tax expense. A reporting entity makes an accounting policy election to apply the proportional amortization method on a tax-credit-program-by-tax-credit-program basis rather than electing to apply the proportional amortization method at the reporting entity level or to individual investments. This ASU also requires specific disclosures of investments that generate income tax credits and other income tax benefits from a tax credit program for which the entity has elected to apply the proportional amortization method. The ASU was effective for fiscal years beginning after December 15, 2023, and will be effective for the Company beginning July 1, 2024. The adoption of ASU 2023-02 is not expected to have a material impact on the Company’s consolidated financial statements.

On July 1, 2023, the Company adopted ASU No. 2022-02, “Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 eliminates the accounting guidance for TDRs in ASC 310-40, “Receivables – Troubled Debt Restructurings by Creditors” for entities that have adopted the CECL model introduced by ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2022-02 also requires that public business entities disclose current period gross charge-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, “Financial Instruments – Credit Losses – Measured at Amortized Cost.” The adoption of this update did not have a material impact on the Company’s consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes - Improvements to Income Tax Disclosures (Topic 740)”. ASU 2023-09 was issued to address requests by investors and creditors for enhanced transparency and decision usefulness of income tax disclosures. Public business entities (PBEs) would be required to prepare an annual detailed, tabular tax rate reconciliation. All other entities would be required to provide qualitative disclosure on specific categories and individual jurisdictions that result in significant differences between the statutory and effective tax rates. All entities would be required to annually disclose taxes paid disaggregated by federal, state, and foreign taxes, as well as disaggregating taxes by individual jurisdiction if taxes paid exceed 5% of total income taxes paid. The ASU is effective for PBEs for fiscal years beginning after December 15, 2024. The Company does not expect adoption of ASU 2023-09 to have a material impact on its consolidated financial statements.

Significant Estimates

Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for credit losses are described in Note 1.

v3.24.2.u1
Available for Sale Securities (Tables)
12 Months Ended
Jun. 30, 2024
Available for Sale Securities  
Schedule of available for sale securities

June 30, 2024

 

 

Gross

 

Gross

 

Allowance

Estimated

 

Amortized

 

Unrealized

 

Unrealized

 

for

 

Fair

(dollars in thousands)

    

Cost

    

Gains

    

Losses

    

Credit Losses

    

Value

Debt securities:

Obligations of states and political subdivisions

$

29,960

$

4

$

(2,211)

$

$

27,753

Corporate obligations

32,998

60

(1,781)

31,277

Asset-backed securities

57,403

1,525

(249)

58,679

Other securities

 

5,387

 

20

 

(74)

 

 

5,333

Total debt securities

125,748

1,609

(4,315)

123,042

Mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs):

Residential MBS issued by governmental sponsored enterprises (GSEs)

110,918

692

(6,855)

104,755

Commercial MBS issued by GSEs

65,195

297

(5,746)

59,746

CMOs issued by GSEs

148,382

82

(8,104)

140,360

Total MBS and CMOs

 

324,495

 

1,071

 

(20,705)

 

304,861

Total AFS securities

$

450,243

$

2,680

$

(25,020)

$

$

427,903

June 30, 2023

 

 

Gross

 

Gross

Allowance

Estimated

 

Amortized

 

Unrealized

 

Unrealized

 

for

 

Fair

(dollars in thousands)

    

Cost

    

Gains

    

Losses

    

Credit Losses

    

Value

Debt securities:

Obligations of states and political subdivisions

$

45,285

$

20

$

(2,737)

$

$

42,568

Corporate obligations

35,700

19

(3,181)

32,538

Asset-backed securities

67,897

1,274

(545)

68,626

Other securities

3,587

 

39

 

(56)

 

3,570

Total debt securities

152,469

1,352

(6,519)

147,302

MBS and CMOs

Residential MBS issued by governmental sponsored enterprises (GSEs)

97,612

122

(7,610)

90,124

Commercial MBS issued by GSEs

60,333

11

(6,959)

53,385

CMOs issued by GSEs

135,202

9

(8,468)

126,743

Total MBS and CMOs

 

293,147

 

142

 

(23,037)

 

 

270,252

Total AFS securities

$

445,616

$

1,494

$

(29,556)

$

$

417,554

Schedule of amortized cost and fair value of available-for-sale securities, by contractual maturity

June 30, 2024

 

Amortized

 

Estimated

(dollars in thousands)

    

Cost

    

Fair Value

Within one year

$

1,452

$

1,438

After one year but less than five years

 

26,898

 

26,039

After five years but less than ten years

 

50,306

 

48,237

After ten years

 

47,092

 

47,328

Total investment securities

 

125,748

 

123,042

MBS and CMOs

 

324,495

 

304,861

Total AFS securities

$

450,243

$

427,903

Schedule of available-for-sale securities, continuous unrealized loss position and fair Value

 

Less than 12 months

 

12 months or more

 

Total

 

Unrealized

 

Unrealized

 

Unrealized

(dollars in thousands)

    

Fair Value

    

Losses

    

21,762

    

Losses

    

Fair Value

    

Losses

For the year ended June 30, 2024

Obligations of state and political subdivisions

$

3,720

$

38

$

21,762

$

2,173

$

25,482

$

2,211

Corporate obligations

25,295

1,781

25,295

1,781

Asset-backed securities

7,234

249

7,234

249

Other securities

4,404

31

287

43

4,691

74

MBS and CMOs

 

56,820

 

621

 

193,382

 

20,084

 

250,202

 

20,705

Total AFS securities

$

64,944

$

690

$

247,960

$

24,330

$

312,904

$

25,020

 

Less than 12 months

 

12 months or more

 

Total

 

Unrealized

 

Unrealized

 

Unrealized

(dollars in thousands)

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

For the year ended June 30, 2023

Obligations of state and political subdivisions

$

11,574

$

184

$

26,763

$

2,553

$

38,337

$

2,737

Corporate obligations

14,709

1,074

13,821

2,107

28,530

3,181

Asset-backed securities

22,628

263

698

282

23,326

545

Other securities

1,970

11

350

45

2,320

56

MBS and CMOs

 

87,354

 

1,525

 

145,673

 

21,512

 

233,027

 

23,037

Total AFS securities

$

138,235

$

3,057

$

187,305

$

26,499

$

325,540

$

29,556

v3.24.2.u1
Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Jun. 30, 2024
Loans and Allowance for Credit Losses  
Schedule of classes of loans

(dollars in thousands)

    

June 30, 2024

    

June 30, 2023

Real Estate Loans:

Residential

$

1,185,692

$

1,133,417

Construction

 

438,134

 

550,052

Commercial

 

1,622,365

 

1,562,379

Consumer loans

 

144,598

 

133,515

Commercial loans

 

668,292

 

599,030

 

4,059,081

 

3,978,393

Unfunded commitments on construction loans

 

(209,046)

 

(359,196)

Deferred loan fees, net

 

(232)

 

(299)

Allowance for credit losses

 

(52,516)

 

(47,820)

Net loans

$

3,797,287

$

3,571,078

Schedule of PCD loans

(dollars in thousands)

    

January 20, 2023

PCD Loans - Citizens

Purchase price of PCD loans at acquisition

$

27,481

Allowance for credit losses at acquisition

 

(1,121)

Fair value of PCD loans at acquisition

$

26,360

(dollars in thousands)

    

February 25, 2022

PCD Loans - Fortune

Purchase price of PCD loans at acquisition

$

15,055

Allowance for credit losses at acquisition

 

(120)

Fair value of PCD loans at acquisition

$

14,935

Schedule of balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment methods

(dollars in thousands)

 

Residential

Construction

 

Commercial

 

June 30, 2024

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

$

15,641

$

2,664

$

22,838

$

909

$

5,768

$

47,820

Provision (benefit) charged to expense

713

(174)

4,100

482

1,504

6,625

Losses charged off

(515)

(289)

(496)

(360)

(395)

(2,055)

Recoveries

18

71

37

126

Balance, end of period

$

15,839

$

2,201

$

26,460

$

1,102

$

6,914

$

52,516

(dollars in thousands)

 

Residential

Construction

 

Commercial

 

June 30, 2023

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

$

8,908

$

2,220

$

16,838

$

710

$

4,516

$

33,192

Initial ACL on PCD loans

96

12

628

164

221

1,121

Provision (benefit) charged to expense

6,655

432

5,605

334

1,105

14,131

Losses charged off

(19)

(245)

(327)

(82)

(673)

Recoveries

1

12

28

8

49

Balance, end of period

$

15,641

$

2,664

$

22,838

$

909

$

5,768

$

47,820

(dollars in thousands)

 

Residential

Construction

 

Commercial

 

June 30, 2022

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

$

11,192

$

2,170

$

14,535

$

916

$

4,409

$

33,222

Impact of CECL adoption

23

4

52

41

120

Provision (benefit) charged to expense

(2,238)

46

2,251

(205)

80

(66)

Losses charged off

(72)

(65)

(16)

(153)

Recoveries

3

64

2

69

Balance, end of period

$

8,908

$

2,220

$

16,838

$

710

$

4,516

$

33,192

Schedule of allowance for off-balance credit exposure

(dollars in thousands)

 

Residential

Construction

 

Commercial

 

June 30, 2024

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

71

$

4,809

$

475

$

73

$

860

$

6,288

Provision (benefit) charged to expense

16

(2,917)

(105)

3

(22)

(3,025)

Balance, end of period

$

87

$

1,892

$

370

$

76

$

838

$

3,263

(dollars in thousands)

 

Residential

Construction

 

Commercial

 

June 30, 2023

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

58

$

2,178

$

421

$

61

$

640

$

3,358

Provision (benefit) charged to expense

13

2,631

54

12

220

2,930

Balance, end of period

$

71

$

4,809

$

475

$

73

$

860

$

6,288

(dollars in thousands)

 

Residential

Construction

 

Commercial

 

June 30, 2022

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

37

$

502

$

188

$

218

$

860

$

1,805

Provision (benefit) charged to expense

21

1,676

233

(157)

(220)

1,553

Balance, end of period

$

58

$

2,178

$

421

$

61

$

640

$

3,358

Schedule of credit risk profile of the Company's loan portfolio based on rating category and payment activity

Revolving

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

191,083

$

308,691

$

275,456

$

217,361

$

86,265

$

93,234

$

10,706

$

1,182,796

Watch

 

814

 

247

 

87

 

396

 

98

 

23

 

 

1,665

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

797

 

 

183

 

 

251

 

 

1,231

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

191,897

$

309,735

$

275,543

$

217,940

$

86,363

$

93,508

$

10,706

$

1,185,692

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

76,007

$

131,981

$

18,130

$

$

$

$

$

226,118

Watch

 

64

 

2,906

 

 

 

 

 

 

2,970

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

76,071

$

134,887

$

18,130

$

$

$

$

$

229,088

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

251,759

$

389,523

$

449,298

$

243,066

$

73,189

$

91,232

$

47,322

$

1,545,389

Watch

 

6,762

 

22,825

 

1,715

 

1,667

 

4,702

 

2,585

 

519

 

40,775

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

6,660

 

360

 

27,882

 

283

 

 

428

 

588

 

36,201

Doubtful

 

 

 

 

 

 

 

 

Total Commercial Real Estate

$

265,181

$

412,708

$

478,895

$

245,016

$

77,891

$

94,245

$

48,429

$

1,622,365

Consumer

 

 

 

 

 

 

 

 

Pass

$

33,371

$

18,309

$

6,829

$

2,944

$

829

$

1,348

$

80,852

$

144,482

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

2

 

59

 

3

 

30

 

 

22

 

116

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

33,371

$

18,311

$

6,888

$

2,947

$

859

$

1,348

$

80,874

$

144,598

Commercial

 

 

 

 

 

 

 

 

Pass

$

168,459

$

77,654

$

52,879

$

52,486

$

6,256

$

10,448

$

293,963

$

662,145

Watch

 

1,281

 

328

 

247

 

 

 

355

 

622

 

2,833

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

930

 

299

 

1,063

 

17

 

116

 

839

 

50

 

3,314

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

170,670

$

78,281

$

54,189

$

52,503

$

6,372

$

11,642

$

294,635

$

668,292

Total Loans

 

 

 

 

 

 

 

 

Pass

$

720,679

$

926,158

$

802,592

$

515,857

$

166,539

$

196,262

$

432,843

$

3,760,930

Watch

 

8,921

 

26,306

 

2,049

 

2,063

 

4,800

 

2,963

 

1,141

 

48,243

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

7,590

 

1,458

 

29,004

 

486

 

146

 

1,518

 

660

 

40,862

Doubtful

 

 

 

 

 

 

 

 

Total

$

737,190

$

953,922

$

833,645

$

518,406

$

171,485

$

200,743

$

434,644

$

3,850,035

Revolving

(dollars in thousands)

    

2023

    

2022

    

2021

    

2020

    

2019

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

328,142

$

312,853

$

252,077

$

103,735

$

25,651

$

96,035

$

9,100

$

1,127,593

Watch

 

1,214

 

1,136

 

616

 

108

 

198

 

27

 

5

 

3,304

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

837

 

316

 

510

 

 

 

857

 

 

2,520

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

330,193

$

314,305

$

253,203

$

103,843

$

25,849

$

96,919

$

9,105

$

1,133,417

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

124,479

$

50,011

$

10,946

$

3,190

$

$

$

941

$

189,567

Watch

 

280

 

 

 

 

 

 

 

280

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

330

 

679

 

 

 

 

 

 

1,009

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

125,089

$

50,690

$

10,946

$

3,190

$

$

$

941

$

190,856

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

462,643

$

474,140

$

279,921

$

89,272

$

74,653

$

83,871

$

37,443

$

1,501,943

Watch

 

8,122

 

5,382

 

163

 

3,879

 

 

117

 

 

17,663

Special Mention

 

2,940

 

 

 

 

 

 

 

2,940

Substandard

 

7,690

 

26,465

 

2,425

 

288

 

473

 

1,735

 

757

 

39,833

Doubtful

 

 

 

 

 

 

 

 

Total Commercial Real Estate

$

481,395

$

505,987

$

282,509

$

93,439

$

75,126

$

85,723

$

38,200

$

1,562,379

Consumer

 

 

 

 

 

 

 

 

Pass

$

36,003

$

14,530

$

5,446

$

1,692

$

717

$

1,379

$

73,225

$

132,992

Watch

 

71

 

 

62

 

 

 

 

 

133

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

33

 

2

 

1

 

 

 

41

 

313

 

390

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

36,107

$

14,532

$

5,509

$

1,692

$

717

$

1,420

$

73,538

$

133,515

Commercial

 

 

 

 

 

 

 

 

Pass

$

138,500

$

83,011

$

71,054

$

10,723

$

6,239

$

10,657

$

272,710

$

592,894

Watch

 

698

 

211

 

91

 

3

 

 

 

2,549

 

3,552

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

860

 

329

 

128

 

184

 

175

 

574

 

334

 

2,584

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

140,058

$

83,551

$

71,273

$

10,910

$

6,414

$

11,231

$

275,593

$

599,030

Total Loans

 

 

 

 

 

 

 

 

Pass

$

1,089,767

$

934,545

$

619,444

$

208,612

$

107,260

$

191,942

$

393,419

$

3,544,989

Watch

 

10,385

 

6,729

 

932

 

3,990

 

198

 

144

 

2,554

 

24,932

Special Mention

 

2,940

 

 

 

 

 

 

 

2,940

Substandard

 

9,750

 

27,791

 

3,064

 

472

 

648

 

3,207

 

1,404

 

46,336

Doubtful

 

 

 

 

 

 

 

 

Total

$

1,112,842

$

969,065

$

623,440

$

213,074

$

108,106

$

195,293

$

397,377

$

3,619,197

Schedule of company's loan portfolio aging analysis

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

June 30, 2024

Real Estate Loans:

Residential

$

520

$

1,848

$

478

$

2,846

$

1,182,846

$

1,185,692

$

Construction

 

213

 

376

 

 

589

 

228,499

 

229,088

 

Commercial

 

1,042

 

1

 

1,095

 

2,138

 

1,620,227

 

1,622,365

 

Consumer loans

 

476

 

311

 

130

 

917

 

143,681

 

144,598

 

Commercial loans

 

877

 

85

 

1,749

 

2,711

 

665,581

 

668,292

 

Total loans

$

3,128

$

2,621

$

3,452

$

9,201

$

3,840,834

$

3,850,035

$

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

June 30, 2023

Real Estate Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

1,984

$

401

$

483

$

2,868

$

1,130,549

$

1,133,417

$

109

Construction

 

443

 

311

 

698

 

1,452

 

189,404

 

190,856

 

Commercial

 

616

 

1,854

 

1,580

 

4,050

 

1,558,329

 

1,562,379

 

Consumer loans

 

456

 

124

 

212

 

792

 

132,723

 

133,515

 

Commercial loans

 

713

 

77

 

789

 

1,579

 

597,451

 

599,030

 

Total loans

$

4,212

$

2,767

$

3,762

$

10,741

$

3,608,456

$

3,619,197

$

109

Schedule of company's collateral dependent loans and related ACL

Allowance on

(dollars in thousands)

Commercial

Residential

Collateral

June 30, 2024

Real Estate

Real Estate

Other

Total

Dependent Loans

Real estate loans

 

  

 

  

 

  

 

  

 

  

1- to 4-family residential real estate

 

$

$

797

$

$

797

$

116

Commercial real estate

23,457

23,457

10,175

Commercial

2,705

2,705

635

Total loans

$

23,457

$

797

$

2,705

$

26,959

$

10,926

Allowance on

(dollars in thousands)

Commercial

Residential

Construction

Collateral

June 30, 2023

Real Estate

Real Estate

Real Estate

Total

Dependent Loans

Real estate loans

 

  

 

  

 

  

 

  

 

  

1- to 4-family residential

 

$

$

837

$

$

837

$

156

Construction real estate

642

642

79

Commercial real estate

4,897

4,897

666

Total loans

$

4,897

$

837

$

642

$

6,376

$

901

Schedule of company's nonaccrual loans

June 30, 

(dollars in thousands)

    

2024

    

2023

Residential real estate

$

798

$

934

Construction real estate

 

 

698

Commercial real estate

 

3,106

 

4,564

Consumer loans

 

135

 

256

Commercial loans

 

2,641

 

1,091

Total loans

$

6,680

$

7,543

Schedule of performing loans classified as TDRs and outstanding, segregated by class

June 30, 2023

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

Residential real estate

 

10

$

3,438

Construction real estate

 

 

Commercial real estate

 

6

 

24,017

Consumer loans

 

 

Commercial loans

 

6

 

2,310

Total

 

22

$

29,765

Schedule of loans to executive officers, directors, significant shareholders and their affiliates held by the Company

June 30, 

(dollars in thousands)

    

2024

    

2023

Beginning Balance

 

$

10,547

$

10,614

Additions

 

 

6,465

 

6,374

Repayments

 

 

(5,911)

 

(7,223)

Change in related party

 

 

 

782

Ending Balance

 

$

11,101

$

10,547

v3.24.2.u1
Premises and Equipment (Tables)
12 Months Ended
Jun. 30, 2024
Premises and Equipment  
Schedule of summary of premises and equipment

June 30, 

(dollars in thousands)

2024

    

2023

Land

$

15,376

$

15,415

Buildings and improvements

 

84,474

 

79,661

Construction in progress

 

829

 

450

Furniture, fixtures, equipment and software

 

27,850

 

26,404

Automobiles

 

112

 

122

Operating leases ROU asset

 

6,669

 

6,125

 

135,310

 

128,177

Less accumulated depreciation

 

39,358

 

35,780

$

95,952

$

92,397

Schedule of Future Minimum Rental Payments for Operating Leases

(dollars in thousands)

    

  

2025

$

772

2026

 

720

2027

 

714

2028

 

729

2029

 

748

Thereafter

 

8,298

Future lease payments expected

$

11,981

v3.24.2.u1
Deposits (Tables)
12 Months Ended
Jun. 30, 2024
Deposits  
Schedule of deposits

June 30, 

(dollars in thousands)

    

2024

    

2023

Non-interest bearing accounts

$

514,107

$

597,600

NOW accounts

 

1,239,663

 

1,328,423

Money market deposit accounts

 

336,799

 

452,728

Savings accounts

 

517,084

 

282,753

 

 

TOTAL NON-MATURITY DEPOSITS

 

2,607,653

 

2,661,504

Certificates

 

 

0.00-0.99%

 

17,862

 

92,533

1.00-1.99%

 

33,395

 

109,564

2.00-2.99%

 

46,195

 

186,538

3.00-3.99%

 

149,095

 

109,780

4.00-4.99%

 

671,562

 

472,546

5.00-5.99%

 

421,816

 

93,057

6.00% and above

 

4,879

 

18

TOTAL CERTIFICATES

 

1,344,804

 

1,064,036

TOTAL DEPOSITS

 

3,952,457

 

3,725,540

Schedule of Certificate maturities

(dollars in thousands)

    

July 1, 2024 to June 30, 2025

$

1,082,571

July 1, 2025 to June 30, 2026

101,415

July 1, 2026 to June 30, 2027

64,802

July 1, 2027 to June 30, 2028

65,916

July 1, 2028 to June 30, 2029

30,005

Thereafter

95

TOTAL

$

1,344,804

v3.24.2.u1
Advances from Federal Home Loan Bank (Tables)
12 Months Ended
Jun. 30, 2024
Advances from Federal Home Loan Bank  
Schedule of Advances from Federal Home Loan Bank

Interest

June 30, 

 

Maturity

Rate

2024

2023

 

(dollars in thousands)

07/24/23

0.59

%  

$

$

998

11/15/23

0.57

%  

993

03/06/24

0.95

%  

3,000

03/28/24

2.56

%  

8,000

07/24/24

0.66

%  

1,995

1,966

08/13/24

1.88

%  

3,000

3,000

03/06/25

1.01

%  

3,000

3,000

07/15/25

0.77

%  

1,967

1,939

04/20/26

4.39

%  

5,000

5,000

06/22/26

4.55

%  

5,000

5,000

06/26/26

4.49

%  

5,000

5,000

07/17/26

4.54

%  

5,000

07/22/26

1.10

%  

1,951

1,929

12/14/26

2.65

%  

137

189

04/12/27

4.04

%  

5,000

5,000

04/27/27

4.07

%  

5,000

5,000

05/03/27

3.95

%  

5,000

5,000

05/12/27

3.86

%  

5,000

5,000

06/22/27

4.38

%  

5,000

5,000

06/25/27

4.34

%  

5,000

5,000

07/19/27

4.37

%  

5,000

03/23/28

3.85

%  

10,000

10,000

03/24/28

3.93

%  

10,000

10,000

06/22/28

4.21

%  

5,000

5,000

06/26/28

4.18

%  

5,000

5,000

07/18/28

4.19

%  

5,000

Overnight

5.35

%  

33,500

TOTAL

$

102,050

$

133,514

Weighted-average rate

3.82

%

3.95

%

Schedule of Principal Maturities of Federal Home Loan Bank

June 30, 2024

FHLB Advance Maturities

    

(dollars in thousands)

July 1, 2024 to June 30, 2025

$

7,995

July 1, 2025 to June 30, 2026

16,967

July 1, 2026 to June 30, 2027

37,088

July 1, 2027 to June 30, 2028

35,000

July 1, 2028 to June 30, 2029

5,000

TOTAL

$

102,050

v3.24.2.u1
Employee Benefits (Tables)
12 Months Ended
Jun. 30, 2024
Employee Benefits  
Schedule of changes in options outstanding under the 2003 Plan and the 2017 Plan

2024

2023

2022

Weighted

Weighted

Weighted

Average

Average

Average

Price

Number

Price

Number

Price

Number

Outstanding at beginning of year

$

39.63

148,000

$

36.56

104,000

$

33.77

89,500

Granted

40.74

23,500

38.58

44,000

53.82

14,500

Exercised

24.49

(16,000)

Forfeited

 

42.35

(15,000)

 

 

Outstanding at year-end

$

34.43

140,500

$

39.63

148,000

$

36.56

104,000

Options exercisable at year-end

$

38.44

65,800

$

33.89

63,700

$

31.92

44,900

Schedule of values of options granted

2024

2023

2022

Assumptions:

Expected dividend yield

2.06

%

1.79

%

1.49

%

Expected volatility

 

34.89

%

29.67

%

28.02

%

Risk-free interest rate

4.12

%

3.79

%

1.82

%

Weighted-average expected life (years)

10.00

10.00

10.00

Weighted-average fair value of options granted during the year

$

15.88

$

16.68

$

16.38

Schedule of stock options under the 2003 Plan and 2017 Plan

Weighted

Options Outstanding

Options Exercisable

Average

Weighted

Weighted

Remaining

Average

Average

Contractual

Number

Exercise

Number

Exercise

Life

Outstanding

Price

Exercisable

Price

43 mo.

11,500

37.31

11,500

37.31

54 mo.

15,500

34.35

15,500

34.35

68 mo.

15,500

37.40

12,400

37.40

79 mo.

23,000

34.91

13,800

34.91

91 mo.

11,500

53.82

4,600

53.82

97 mo.

7,500

46.59

1,500

46.59

104 mo.

32,500

46.94

6,500

46.94

111 mo.

3,500

40.28

40.28

115 mo.

20,000

40.82

40.82

v3.24.2.u1
Income Taxes (Tables)
12 Months Ended
Jun. 30, 2024
Income Taxes  
Schedule of components of net deferred tax assets

(dollars in thousands)

    

June 30, 2024

    

June 30, 2023

Deferred tax assets:

 

  

 

  

Provision for losses on loans

$

12,159

$

12,101

Accrued compensation and benefits

 

1,063

 

974

NOL carry forwards acquired

 

30

 

709

Low income housing tax credit carry forward

 

396

 

1,192

Unrealized loss on other real estate

 

949

 

818

Unrealized loss on available for sale securities

4,915

6,174

Total deferred tax assets

 

19,512

 

21,968

Deferred tax liabilities:

 

 

Purchase accounting adjustments

 

2,452

 

2,348

Depreciation

 

4,519

 

4,276

FHLB stock dividends

 

120

 

120

Prepaid expenses

 

705

 

728

Other

 

529

 

1,636

Total deferred tax liabilities

 

8,325

 

9,108

Net deferred tax asset

$

11,187

$

12,860

Schedule of reconciliation of income tax expense at the statutory rate

    

For the year ended June 30

(dollars in thousands)

2024

2023

2022

Tax at statutory rate

$

13,253

$

10,387

$

12,580

Increase (reduction) in taxes resulting from:

 

 

 

Nontaxable municipal income

 

(471)

 

(327)

 

(349)

State tax, net of Federal benefit

 

412

 

46

 

812

Cash surrender value of Bank-owned life insurance

 

(401)

 

(318)

 

(245)

Tax credit benefits

 

(12)

 

(19)

 

(45)

Other, net

 

147

 

457

 

(18)

Actual provision

$

12,928

$

10,226

$

12,735

v3.24.2.u1
Accumulated Other Comprehensive Income (AOCI) (Tables)
12 Months Ended
Jun. 30, 2024
Accumulated Other Comprehensive Income (AOCI)  
Schedule of components of AOCI

June 30, 

(dollars in thousands)

    

2024

    

2023

Net unrealized loss on securities available-for-sale

$

(22,339)

$

(28,062)

Net unrealized gain on securities available-for-sale securities for which a portion of impairment has been recognized in income

(1)

(1)

Unrealized gain from defined benefit pension plan

(27)

(32)

(22,367)

(28,095)

Tax effect

4,912

6,170

Net of tax amount

$

(17,455)

$

(21,925)

Schedule of reclassified from AOCI

Amounts Reclassified From AOCI

(dollars in thousands)

Affected Line Item in the Condensed

    

2024

    

2023

    

Consolidated Statements of Income

Unrealized gain on securities available-for-sale

$

(1,489)

$

Net realized gains on sale of AFS securities

Amortization of defined benefit pension items

$

5

$

5

Compensation and benefits (included in computation of net periodic pension costs)

Total reclassified amount before tax

(1,484)

5

Tax benefit

(312)

1

Provision for income tax

Total reclassification out of AOCI

$

(1,172)

$

4

Net Income

v3.24.2.u1
Stockholders' Equity and Regulatory Capital (Tables)
12 Months Ended
Jun. 30, 2024
Stockholders' Equity and Regulatory Capital  
Schedule of company and Bank's actual and required regulatory capital

To Be Well Capitalized Under

Prompt Corrective Action

Actual

For Capital Adequacy Purposes

Provisions

As of June 30, 2024

Amount

    

Ratio

Amount

    

Ratio

Amount

    

Ratio

(dollars in thousands)

Total Capital (to Risk-Weighted Assets)

Consolidated

   

$

524,023

 

13.23

%

   

$

316,979

 

8.00

%

   

$

n/a

 

n/a

Southern Bank

496,105

12.68

%

312,877

8.00

%

391,097

10.00

%

Tier I Capital (to Risk-Weighted Assets)

Consolidated

467,027

11.79

%

237,734

6.00

%

n/a

n/a

Southern Bank

447,192

11.43

%

234,658

6.00

%

312,877

8.00

%

Tier I Capital (to Average Assets)

Consolidated

467,027

10.19

%

183,262

4.00

%

n/a

n/a

Southern Bank

447,192

9.79

%

182,723

4.00

%

228,403

5.00

%

Common Equity Tier I Capital (to Risk-Weighted Assets)

Consolidated

451,474

11.39

%

178,300

4.50

%

n/a

n/a

Southern Bank

447,192

11.43

%

175,993

4.50

%

254,213

6.50

%

To Be Well Capitalized Under

Prompt Corrective Action

Actual

For Capital Adequacy Purposes

Provisions

As of June 30, 2023

Amount

    

Ratio

Amount

    

Ratio

Amount

    

Ratio

(dollars in thousands)

Total Capital (to Risk-Weighted Assets)

Consolidated

   

$

481,236

 

12.52

%

   

$

307,528

 

8.00

%

   

$

n/a

 

n/a

 

Southern Bank

454,699

11.77

%

308,932

8.00

%

386,166

10.00

%

Tier I Capital (to Risk-Weighted Assets)

Consolidated

426,644

11.10

%

230,646

6.00

%

n/a

n/a

Southern Bank

407,764

10.56

%

231,699

6.00

%

308,932

8.00

%

Tier I Capital (to Average Assets)

Consolidated

426,644

9.95

%

171,470

4.00

%

n/a

n/a

Southern Bank

407,764

9.54

%

170,942

4.00

%

213,677

5.00

%

Common Equity Tier I Capital (to Risk-Weighted Assets)

Consolidated

411,196

10.70

%

172,985

4.50

%

n/a

n/a

Southern Bank

407,764

10.56

%

173,774

4.50

%

251,008

6.50

%

v3.24.2.u1
Earnings Per Share (Tables)
12 Months Ended
Jun. 30, 2024
Earnings Per Share  
Schedule of earnings per share, basic and diluted

June 30, 

(dollars in thousands except per share data)

2024

2023

2022

Net income

$

50,182

$

39,237

$

47,169

Less: distributed earnings allocated to participating securities

 

(49)

 

(42)

 

(30)

Less: undistributed earnings allocated to participating securities

 

(208)

 

(150)

 

(165)

Net income available to common shareholders

49,925

39,045

46,974

Denominator for basic earnings per share -

Weighted-average shares outstanding

 

11,292,634

 

10,124,766

 

8,994,022

Effect of dilutive securities stock options or awards

 

8,645

 

17,033

 

17,122

Denominator for diluted earnings per share

11,301,279

10,141,799

9,011,144

Basic earnings per share available to common stockholders

$

4.42

$

3.86

$

5.22

Diluted earnings per share available to common stockholders

$

4.42

$

3.85

$

5.21

v3.24.2.u1
Business Combinations (Tables)
12 Months Ended
Jun. 30, 2024
Citizens  
Schedule of purchase price

Citizens Bancshares Company

Fair Value of Consideration Transferred

(dollars in thousands)

Cash

$

34,889

Common stock, at fair value

98,280

Total consideration

$

133,169

    

Recognized amounts of identifiable assets acquired and liabilities assumed

 

 

Cash and cash equivalents

$

243,225

Investment securities

 

226,497

Loans

 

447,388

Premises and equipment

 

23,430

BOLI

 

21,733

Identifiable intangible assets

 

24,645

Miscellaneous other assets

 

9,366

 

Deposits

 

(851,140)

Securities sold under agreements to repurchase

 

(27,629)

Miscellaneous other liabilities

(7,784)

Total identifiable net assets

109,731

Goodwill

$

23,438

Schedule of unaudited pro forma

    

Pro Forma

For the twelve months ended

June 30,

(dollars in thousands)

2023

2022

Revenue

$

183,878

$

166,101

Earnings

$

51,156

$

56,856

Fortune  
Schedule of purchase price

Fortune Financial Corporation

Fair Value of Consideration Transferred

(dollars in thousands)

Cash

$

12,664

Common stock, at fair value

22,884

Total consideration

$

35,548

    

Recognized amounts of identifiable assets acquired and liabilities assumed

 

 

Cash and cash equivalents

$

34,280

Interest bearing time deposits

 

2,300

Loans

 

202,053

Premises and equipment

 

7,690

BOLI

 

3,720

Identifiable intangible assets

 

1,602

Miscellaneous other assets

 

3,512

 

Deposits

 

(213,670)

FHLB Advances

 

(9,681)

Subordinated debt

 

(7,800)

Miscellaneous other liabilities

(1,214)

Total identifiable net assets

22,792

Goodwill

$

12,756

First National Bank, Cairo  
Schedule of purchase price

First National Bank - Cairo Branch

Fair Value of Consideration Transferred

(dollars in thousands)

Cash received

$

(26,932)

    

Recognized amounts of identifiable assets acquired and liabilities assumed

 

 

Cash and cash equivalents

$

220

Loans

 

408

Premises and equipment

 

468

Identifiable intangible assets

 

168

Miscellaneous other assets

 

1

 

Deposits

 

(28,540)

Miscellaneous other liabilities

(99)

Total identifiable net liabilities

(27,374)

Goodwill

$

442

v3.24.2.u1
Fair Value Measurements (Tables)
12 Months Ended
Jun. 30, 2024
Fair Value Measurements  
Schedule of fair value assets measured on recurring basis

Fair Value Measurements at June 30, 2024, Using:

Quoted Prices in

Active Markets for

Significant Other

Significant

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Assets:

Obligations of state and political subdivisions

$

27,753

$

$

27,753

$

Corporate obligations

31,277

31,277

Asset backed securities

58,679

58,679

Other securities

 

5,333

 

 

5,333

 

MBS and CMOs

 

304,861

 

 

304,861

 

Mortgage servicing rights

2,448

2,448

Derivative financial instruments

20

20

Liabilities:

Derivative financial instruments

15

15

Fair Value Measurements at June 30, 2023, Using:

Quoted Prices in

Active Markets for 

Significant Other

Significant

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Assets:

Obligations of state and political subdivisions

$

42,568

$

$

42,568

$

Corporate obligations

32,538

32,538

Asset backed securities

68,626

68,626

Other securities

 

3,570

 

 

3,570

 

MBS and CMOs

270,252

270,252

Schedule of fair value of nonrecurring measurements

Fair Value Measurements at June 30, 2024, Using:

Quoted Prices in

Active Markets for

Significant Other

Significant

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Foreclosed and repossessed assets held for sale

$

759

$

$

$

759

Collateral dependent loans

12,994

12,994

Fair Value Measurements at June 30, 2023, Using:

Quoted Prices in

Active Markets for

Significant Other

Significant

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Foreclosed and repossessed assets held for sale

$

1,472

$

$

$

1,472

Schedule of losses recognized on assets measured on a nonrecurring basis

(dollars in thousands)

2024

2023

Foreclosed and repossessed assets held for sale

$

74

$

60

Total losses on assets measured on a non-recurring basis

$

74

$

60

Fair Value Option, Disclosures [Table Text Block]

    

    

    

    

Range

    

 

Fair value at

Valuation

Unobservable

of

Weighted-average

 

(dollars in thousands)

June 30, 2024

technique

inputs

inputs applied

inputs applied

 

Nonrecurring Measurements

 

  

 

  

 

  

 

  

 

  

Foreclosed and repossessed assets

$

759

 

Third party appraisal

 

Marketability discount

 

17.9 - 44.9

%  

20.3

%

Collateral dependent loans

12,994

 

Collateral value

 

Marketability discount

 

14.5 -52.3

%  

43.7

%

Schedule of financial instruments

June 30, 2024

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

Carrying

Identical Assets

Observable Inputs

Inputs

(dollars in thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

60,904

$

60,904

$

$

Interest-bearing time deposits

 

491

 

 

491

 

Stock in FHLB

 

8,713

 

 

8,713

 

Stock in Federal Reserve Bank of St. Louis

 

9,089

 

 

9,089

 

Loans receivable, net

 

3,797,287

 

 

 

3,639,657

Accrued interest receivable

 

23,826

 

 

23,826

 

Mortgage servicing assets

2,448

2,448

Derivative financial instruments

20

 

 

20

 

Financial liabilities

 

 

 

 

Deposits

 

3,952,457

 

2,607,653

 

 

1,338,215

Advances from FHLB

 

102,050

 

 

100,468

 

Accrued interest payable

 

12,868

 

 

12,868

 

Subordinated debt

 

23,156

 

 

 

20,576

Derivative financial instruments

15

 

 

15

 

Unrecognized financial instruments (net of contract amount)

 

 

 

 

Commitments to originate loans

 

 

 

 

Letters of credit

 

 

 

 

Lines of credit

 

 

 

 

June 30, 2023

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

Carrying

Identical Assets

Observable Inputs

Inputs

(dollars in thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

53,979

$

53,979

$

$

Interest-bearing time deposits

 

1,242

 

 

1,242

 

Stock in FHLB

 

11,540

 

 

11,540

 

Stock in Federal Reserve Bank of St. Louis

 

9,061

 

 

9,061

 

Loans receivable, net

 

3,571,078

 

 

 

3,393,791

Accrued interest receivable

 

18,871

 

 

18,871

 

Financial liabilities

 

Deposits

 

3,725,540

 

2,661,479

 

 

1,053,650

Advances from FHLB

 

133,514

 

 

131,821

 

Accrued interest payable

4,723

 

 

4,723

 

Subordinated debt

23,105

 

 

 

20,318

Unrecognized financial instruments (net of contract amount)

 

Commitments to originate loans

 

 

 

 

Letters of credit

 

 

 

 

Lines of credit

 

 

 

 

v3.24.2.u1
Derivative Financial Instruments (Tables)
12 Months Ended
Jun. 30, 2024
Derivative Financial Instruments  
Notional amounts and estimated fair values of interest rate swaps

June 30, 2024

 

 

Fair Value

 

Notional

 

Other

 

Other

(dollars in thousands)

    

Amount

    

Assets

    

Liabilities

1-4 Family interest rate swaps

$

40,000

$

20

$

15

Carrying amount of the hedged assets, located in loans receivable, net

June 30, 2024

 

Carrying

 

Cumulative Amount of Fair Value

 

Amount of

 

Hedging Adj Included in

(dollars in thousands)

    

Hedged Assets

    

Carrying Amount of Hedged assets

1-4 Family interest rate swaps

$

553,307

$

5

v3.24.2.u1
Condensed Parent Company Only Financial Statements (Tables)
12 Months Ended
Jun. 30, 2024
Condensed Parent Company Only Financial Statements  
Parent Company Condensed Balance Sheets

June 30, 

(dollars in thousands)

2024

    

2023

Condensed Balance Sheets

Assets

  

 

  

Cash and cash equivalents

$

13,967

$

13,442

Other assets

52,220

52,178

Investment in common stock of Bank

446,131

404,247

TOTAL ASSETS

$

512,318

$

469,867

Liabilities and Stockholders' Equity

  

  

Accrued expenses and other liabilities

$

414

$

704

Subordinated debt

23,156

23,105

TOTAL LIABILITIES

23,570

23,809

Stockholders' equity

488,748

446,058

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

512,318

$

469,867

Parent Company Condensed Statements of Income

Year ended June 30, 

(dollars in thousands)

2024

2023

    

2022

Condensed Statements of Income

Interest income

$

41

$

32

$

14

Interest expense

 

1,742

1,439

686

Net interest expense

 

(1,701)

(1,407)

(672)

Dividends from Bank

16,000

48,000

31,000

Operating expenses

1,018

3,041

1,124

Income before income taxes and equity in undistributed income of the Bank

13,281

43,552

29,204

Income tax benefit

571

552

321

Income before equity in undistributed income of the Bank

13,852

44,104

29,525

Equity in undistributed income of the Bank

36,330

(4,867)

17,644

NET INCOME

$

50,182

$

39,237

$

47,169

COMPREHENSIVE INCOME

$

54,652

$

34,799

$

26,800

Parent Company Condensed Statements of Cash Flows

Year ended June 30, 

(dollars in thousands)

    

2024

    

2023

    

2022

Condensed Statements of Cash Flow

Cash Flows from operating activities:

Net income

$

50,182

$

39,237

$

47,169

Changes in:

 

Equity in undistributed income of the Bank

 

(36,330)

4,867

(17,644)

Other adjustments, net

56

388

(698)

NET CASH PROVIDED BY OPERATING ACTIVITES

13,908

44,492

28,827

Investments in Bank subsidiaries

(31,382)

(8,024)

NET CASH USED IN INVESTING ACTIVITIES

(31,382)

(8,024)

Cash flows from financing activities:

Dividends on common stock

(9,526)

(8,632)

(7,194)

Payments to acquire treasury stock

(3,857)

(5,838)

NET CASH USED IN FINANCING ACTIVITIES

(13,383)

(8,632)

(13,032)

Net increase in cash and cash equivalents

525

4,478

7,771

Cash and cash equivalents at beginning of year

13,442

8,964

1,193

CASH AND CASH EQUIVALENTS AT END OF YEAR

$

13,967

$

13,442

$

8,964

v3.24.2.u1
Quarterly Financial Data (Unaudited) (Tables)
12 Months Ended
Jun. 30, 2024
Quarterly Financial Data (Unaudited)  
Schedule of Quarterly Financial Information

Quarterly operating data is summarized as follows (in thousands):

June 30, 2024

    

First

    

Second

    

Third

    

Fourth

(dollars in thousands)

Quarter

Quarter

Quarter

Quarter

Interest income

$

58,107

$

61,576

$

64,025

$

64,667

Interest expense

 

22,714

 

27,090

 

29,516

 

29,572

 

Net interest income

 

35,393

 

34,486

 

34,509

 

35,095

 

Provision for credit losses

 

900

 

900

 

900

 

900

Noninterest income

5,853

5,640

5,584

7,767

Noninterest expense

23,706

23,860

25,049

25,002

Income before income taxes

 

16,640

 

15,366

 

14,144

 

16,960

Income tax expense

 

3,488

 

3,173

 

2,837

 

3,430

NET INCOME

$

13,152

$

12,193

$

11,307

$

13,530

Basic earnings per share

$

1.16

$

1.08

$

1.00

$

1.19

Diluted earnings per share

$

1.16

$

1.07

$

0.99

$

1.19

June 30, 2023

    

First

    

Second

    

Third

    

Fourth

(dollars in thousands)

Quarter

Quarter

Quarter

Quarter

Interest income

$

34,996

$

38,851

$

48,286

$

54,283

Interest expense

 

6,487

 

10,600

 

14,519

 

18,065

 

Net interest income

 

28,509

 

28,251

 

33,767

 

36,218

 

Provision for credit losses

 

5,056

 

1,138

 

10,072

 

795

Noninterest income

5,513

5,456

6,284

8,951

Noninterest expense

16,920

17,638

26,992

24,875

Income before income taxes

 

12,046

 

14,931

 

2,987

 

19,499

Income tax expense

 

2,442

 

3,267

 

578

 

3,939

NET INCOME

$

9,604

$

11,664

$

2,409

$

15,560

Basic earnings per share

$

1.04

$

1.26

$

0.22

$

1.37

Diluted earnings per share

$

1.04

$

1.26

$

0.22

$

1.37

June 30, 2022

    

First

    

Second

    

Third

    

Fourth

(dollars in thousands)

Quarter

Quarter

Quarter

Quarter

Interest income

$

28,860

$

28,096

$

28,339

$

31,572

Interest expense

 

3,223

 

3,038

 

3,225

 

3,814

 

Net interest income

 

25,637

 

25,058

 

25,114

 

27,758

 

Provision for credit losses

 

(305)

 

 

1,552

 

240

Noninterest income

4,515

5,285

4,904

6,499

Noninterest expense

14,221

15,070

16,757

17,331

Income before income taxes

 

16,236

 

15,273

 

11,709

 

16,686

Income tax expense

 

3,487

 

3,288

 

2,358

 

3,602

NET INCOME

$

12,749

$

11,985

$

9,351

$

13,084

Basic earnings per share

$

1.43

$

1.35

$

1.03

$

1.41

Diluted earnings per share

$

1.43

$

1.34

$

1.03

$

1.41

v3.24.2.u1
Organization and Summary of Significant Accounting Policies - Organization (Details)
$ in Billions
12 Months Ended
Jun. 30, 2024
USD ($)
Organization and Summary of Significant Accounting Policies  
Assets of the REIT $ 1.4
Non-Employee directors' retirement, payments in equal annual installments, period 5 years
v3.24.2.u1
Organization and Summary of Significant Accounting Policies - Cash and Cash Equivalents (Details) - USD ($)
$ in Millions
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash and Cash Equivalents [Line Items]    
Term of interest bearing deposits 3 years  
Interest-bearing deposits in other depository institutions    
Cash and Cash Equivalents [Line Items]    
Cash $ 7.7 $ 3.8
Deposits are held in various commercial banks    
Cash and Cash Equivalents [Line Items]    
Cash $ 2.3 $ 1.3
v3.24.2.u1
Organization and Summary of Significant Accounting Policies - Loans (Details)
12 Months Ended
Jun. 30, 2024
item
Organization and Summary of Significant Accounting Policies  
Number of loan portfolio pools 24
v3.24.2.u1
Organization and Summary of Significant Accounting Policies - Premises and Equipment (Details)
Jun. 30, 2024
Software  
Property, Plant and Equipment [Line Items]  
Estimated lives (in years) 3 years
Minimum | Premises  
Property, Plant and Equipment [Line Items]  
Estimated lives (in years) 7 years
Minimum | Equipment  
Property, Plant and Equipment [Line Items]  
Estimated lives (in years) 3 years
Maximum | Premises  
Property, Plant and Equipment [Line Items]  
Estimated lives (in years) 40 years
Maximum | Equipment  
Property, Plant and Equipment [Line Items]  
Estimated lives (in years) 7 years
v3.24.2.u1
Organization and Summary of Significant Accounting Policies - Goodwill and Intangible Assets (Details) - USD ($)
$ in Millions
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Finite-Lived Intangible Assets [Line Items]    
Impairment loss on goodwill $ 0.0  
Core deposit intangible assets, amortization method using the straight line method  
Impairment of intangible assets $ 0.0 $ 0.0
Core Deposits    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets, gross 39.1 39.1
Intangibles assets, accumulated amortization 17.8 14.0
2025 3.5  
2026 3.0  
2027 2.7  
2028 2.7  
2028 2.6  
Thereafter 8.8  
Other identifiable intangibles    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets, gross 6.4 6.4
Intangibles assets, accumulated amortization 4.2 3.9
Mortgage and SBA servicing rights    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets, net $ 3.0 $ 2.9
Minimum | Core Deposits    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets, amortization period 5 years  
Maximum | Core Deposits    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets, amortization period 10 years  
v3.24.2.u1
Organization and Summary of Significant Accounting Policies - Wealth Management Assets and Fees (Details) - USD ($)
$ in Millions
Jun. 30, 2024
Jun. 30, 2023
Organization and Summary of Significant Accounting Policies    
Fiduciary assets $ 100.9 $ 102.0
Investment management assets $ 474.7 $ 464.2
v3.24.2.u1
Available for Sale Securities - Amortized cost, gross unrealized gains, gross unrealized losses, ACL, and approximate fair value of securities available for sale (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Jun. 30, 2023
Debt Securities, Available-for-Sale [Line Items]    
Total AFS securities, Amortized Cost $ 450,243 $ 445,616
Gross Unrealized Gains 2,680 1,494
Gross Unrealized Losses (25,020) (29,556)
Allowance for Credit Losses 0 0
Estimated Fair Value 427,903 417,554
Obligations of states and political subdivisions    
Debt Securities, Available-for-Sale [Line Items]    
Total AFS securities, Amortized Cost 29,960 45,285
Gross Unrealized Gains 4 20
Gross Unrealized Losses (2,211) (2,737)
Allowance for Credit Losses 0 0
Estimated Fair Value 27,753 42,568
Corporate Obligations    
Debt Securities, Available-for-Sale [Line Items]    
Total AFS securities, Amortized Cost 32,998 35,700
Gross Unrealized Gains 60 19
Gross Unrealized Losses (1,781) (3,181)
Allowance for Credit Losses 0 0
Estimated Fair Value 31,277 32,538
Asset backed securities    
Debt Securities, Available-for-Sale [Line Items]    
Total AFS securities, Amortized Cost 57,403 67,897
Gross Unrealized Gains 1,525 1,274
Gross Unrealized Losses (249) (545)
Allowance for Credit Losses 0  
Estimated Fair Value 58,679 68,626
Other securities    
Debt Securities, Available-for-Sale [Line Items]    
Total AFS securities, Amortized Cost 5,387 3,587
Gross Unrealized Gains 20 39
Gross Unrealized Losses (74) (56)
Allowance for Credit Losses 0 0
Estimated Fair Value 5,333 3,570
Debt and Equity Securities    
Debt Securities, Available-for-Sale [Line Items]    
Total AFS securities, Amortized Cost 125,748 152,469
Gross Unrealized Gains 1,609 1,352
Gross Unrealized Losses (4,315) (6,519)
Allowance for Credit Losses 0 0
Estimated Fair Value 123,042 147,302
Residential MBS issued by governmental sponsored enterprises (GSEs)    
Debt Securities, Available-for-Sale [Line Items]    
Total AFS securities, Amortized Cost 110,918 97,612
Gross Unrealized Gains 692 122
Gross Unrealized Losses (6,855) (7,610)
Allowance for Credit Losses 0 0
Estimated Fair Value 104,755 90,124
Commercial MBS issued by GSEs    
Debt Securities, Available-for-Sale [Line Items]    
Total AFS securities, Amortized Cost 65,195 60,333
Gross Unrealized Gains 297 11
Gross Unrealized Losses (5,746) (6,959)
Allowance for Credit Losses 0 0
Estimated Fair Value 59,746 53,385
CMOs issued by GSEs    
Debt Securities, Available-for-Sale [Line Items]    
Total AFS securities, Amortized Cost 148,382 135,202
Gross Unrealized Gains 82 9
Gross Unrealized Losses (8,104) (8,468)
Allowance for Credit Losses 0 0
Estimated Fair Value 140,360 126,743
MBS and CMOs    
Debt Securities, Available-for-Sale [Line Items]    
Total AFS securities, Amortized Cost 324,495 293,147
Gross Unrealized Gains 1,071 142
Gross Unrealized Losses (20,705) (23,037)
Allowance for Credit Losses 0 0
Estimated Fair Value $ 304,861 $ 270,252
v3.24.2.u1
Available for Sale Securities - Amortized Cost and Fair Value of Available-for-sale Securities, by Contractual Maturity (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Jun. 30, 2023
Amortized Cost    
Within one year $ 1,452  
After one year but less than five years 26,898  
After five years but less than ten years 50,306  
After ten years 47,092  
Total investment securities 125,748  
Total AFS securities, Amortized Cost 450,243 $ 445,616
Estimated Fair Value    
Within one year 1,438  
After one year but less than five years 26,039  
After five years but less than ten years 48,237  
After ten years 47,328  
Total investment securities 123,042  
Total AFS securities 427,903 417,554
MBS and CMOs    
Amortized Cost    
Total AFS securities, Amortized Cost 324,495 293,147
Estimated Fair Value    
Total AFS securities $ 304,861 $ 270,252
v3.24.2.u1
Available for Sale Securities - Gains and Losses recognized from sales of AFS securities (Details) - USD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Available for Sale Securities      
Gains recognized from sales of available-for-sale securities $ 67,000    
Losses recognized from sales of available-for-sale securities $ 1,600,000    
Debt Securities, Available-for-Sale, Realized Gain (Loss)   $ 0 $ 0
v3.24.2.u1
Available for Sale Securities - Fair Value of Debt Securities Reported Less Than Their Historical Cost (Details) - USD ($)
$ in Millions
Jun. 30, 2024
Jun. 30, 2023
Available for Sale Securities    
Fair value of certain investments reported less than their historical cost $ 312.9 $ 325.5
Certain investments in debt securities reported at less than historical cost, percentage of Company's AFS portfolio 73.10% 78.00%
v3.24.2.u1
Available for Sale Securities - Investments Pledged as Collateral to Secure Public Deposits and Securities Sold Under Agreements to Repurchase (Details) - Public deposits - USD ($)
$ in Millions
Jun. 30, 2024
Jun. 30, 2023
Pledged as collateral    
Financial Instruments Owned and Pledged as Collateral [Line Items]    
Securities pledged as collateral $ 265.5 $ 253.9
Asset backed securities    
Financial Instruments Owned and Pledged as Collateral [Line Items]    
Securities pledged as collateral 137.0 129.2
Asset backed securities | Pledged as collateral    
Financial Instruments Owned and Pledged as Collateral [Line Items]    
Securities pledged as collateral   94.8
Collateralized Mortgage Obligations    
Financial Instruments Owned and Pledged as Collateral [Line Items]    
Securities pledged as collateral 103.5  
Obligations of states and political subdivisions | Pledged as collateral    
Financial Instruments Owned and Pledged as Collateral [Line Items]    
Securities pledged as collateral 20.8 26.5
Other securities | Pledged as collateral    
Financial Instruments Owned and Pledged as Collateral [Line Items]    
Carrying value of investment and MBS pledged as collateral to secure public deposits and securities sold under agreements to repurchase $ 4.3 $ 3.4
v3.24.2.u1
Available for Sale Securities - Gross Unrealized Losses and Fair Value, Continuous Unrealized Loss Position (Details)
$ in Thousands
Jun. 30, 2024
USD ($)
security
Jun. 30, 2023
USD ($)
security
Debt Securities, Available-for-Sale [Line Items]    
Less than 12 Months, Fair Value $ 64,944 $ 138,235
Less than 12 Months, Unrealized Losses 690 3,057
12 Months or more, Fair Value 247,960 187,305
12 Months or more, Unrealized Losses 24,330 26,499
Fair Value, Total 312,904 325,540
Unrealized Losses , Total 25,020 29,556
Obligations of states and political subdivisions    
Debt Securities, Available-for-Sale [Line Items]    
Less than 12 Months, Fair Value 3,720 11,574
Less than 12 Months, Unrealized Losses 38 184
12 Months or more, Fair Value 21,762 26,763
12 Months or more, Unrealized Losses 2,173 2,553
Fair Value, Total 25,482 38,337
Unrealized Losses , Total $ 2,211 $ 2,737
Number of individual securities in an unrealized loss position for less than 12 months | security 8 8
Number of individual securities in an unrealized loss position for more than 12 months | security 46 46
Corporate Obligations    
Debt Securities, Available-for-Sale [Line Items]    
Less than 12 Months, Fair Value   $ 14,709
Less than 12 Months, Unrealized Losses   1,074
12 Months or more, Fair Value $ 25,295 13,821
12 Months or more, Unrealized Losses 1,781 2,107
Fair Value, Total 25,295 28,530
Unrealized Losses , Total $ 1,781 $ 3,181
Number of individual securities in an unrealized loss position for less than 12 months | security 1 1
Number of individual securities in an unrealized loss position for more than 12 months | security 19 19
Asset backed securities    
Debt Securities, Available-for-Sale [Line Items]    
Less than 12 Months, Fair Value   $ 22,628
Less than 12 Months, Unrealized Losses   263
12 Months or more, Fair Value $ 7,234 698
12 Months or more, Unrealized Losses 249 282
Fair Value, Total 7,234 23,326
Unrealized Losses , Total $ 249 545
Number of individual securities in an unrealized loss position for less than 12 months | security 0  
Number of individual securities in an unrealized loss position for more than 12 months | security 4  
Other securities    
Debt Securities, Available-for-Sale [Line Items]    
Less than 12 Months, Fair Value $ 4,404 1,970
Less than 12 Months, Unrealized Losses 31 11
12 Months or more, Fair Value 287 350
12 Months or more, Unrealized Losses 43 45
Fair Value, Total 4,691 2,320
Unrealized Losses , Total 74 56
MBS and CMOs    
Debt Securities, Available-for-Sale [Line Items]    
Less than 12 Months, Fair Value 56,820 87,354
Less than 12 Months, Unrealized Losses 621 1,525
12 Months or more, Fair Value 193,382 145,673
12 Months or more, Unrealized Losses 20,084 21,512
Fair Value, Total 250,202 233,027
Unrealized Losses , Total $ 20,705 $ 23,037
Number of individual securities in an unrealized loss position for less than 12 months | security 16  
Number of individual securities in an unrealized loss position for more than 12 months | security 114  
v3.24.2.u1
Available for Sale Securities - Other Securities Policy: Pooled Trust Preferred Securities (Details) - USD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Available for Sale Securities    
Credit losses recognized on investments $ 0 $ 0
v3.24.2.u1
Loans and Allowance for Credit Losses - Classes of loans (Details)
$ in Thousands
12 Months Ended
Jun. 30, 2024
USD ($)
loan
Jun. 30, 2023
USD ($)
loan
Jun. 30, 2022
USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans before fees gross $ 4,059,081 $ 3,978,393  
Loans in Process (209,046) (359,196)  
Deferred loan fees, net (232) (299)  
Allowance for credit losses (52,516) (47,820) $ (33,192)
Total loans $ 3,797,287 $ 3,571,078  
Number of purchased participation loans | loan 71 86  
Purchased participation loans $ 178,500 $ 155,600  
Residential Real Estate      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans before fees gross 1,185,692 1,133,417  
Allowance for credit losses (15,839) (15,641) (8,908)
Construction Real Estate      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans before fees gross 438,134 550,052  
Allowance for credit losses (2,201) (2,664) (2,220)
Commercial Real Estate      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans before fees gross 1,622,365 1,562,379  
Allowance for credit losses (26,460) (22,838) (16,838)
Consumer      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans before fees gross 144,598 133,515  
Allowance for credit losses (1,102) (909) (710)
Commercial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans before fees gross 668,292 599,030  
Allowance for credit losses $ (6,914) $ (5,768) $ (4,516)
v3.24.2.u1
Loans and Allowance for Credit Losses - Classes of loans information (Details) - USD ($)
3 Months Ended 12 Months Ended
Jan. 20, 2023
Feb. 25, 2022
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Provision for credit losses     $ 900,000 $ 900,000 $ 900,000 $ 900,000 $ 795,000 $ 10,072,000 $ 1,138,000 $ 5,056,000 $ 240,000 $ 1,552,000 $ (305,000) $ 3,600,000 $ 17,061,000 $ 1,487,000
Allowance for credit losses, loans                           6,625,000 14,131,000 (66,000)
Provision (recovery) for off balance sheet credit exposure                           (3,025,000) 2,930,000 1,553,000
Allowance for credit losses for purchased credit deteriorated (PCD)                           3,600,000 $ 17,100,000 1,500,000
Impact of acquisition on provision on credit losses (PCL)                           10,100,000    
Impact of acquisition on allowance for credit losses (ACL)                           8,900,000    
Impact of acquisition on off-balance sheet credit exposure                           $ 1,200,000    
Net charge offs on average loans outstanding (as percentage)                           5.00% 2.00%  
Citizens Bancshares Company                                
Allowance for credit losses, loans                           $ 5,200,000    
Allowance for credit losses for purchased credit deteriorated (PCD) $ 1,121,000                         1,100,000    
Fortune                                
Allowance for credit losses for purchased credit deteriorated (PCD)   $ 120,000                         $ 120,000  
ACL required for non-PCD loans acquired                           1,900,000    
Credit exposure                           120,000    
Negative PCL                             533,000  
Secured by properties located outside lending area                                
Loans Receivable                           $ 626,300,000    
Residential Real Estate                                
Fixed-rate and adjustable-rate mortgage (ARM) loans amortization period (in years)                           30 years    
Residential Real Estate | Single Family                                
Maximum percentage of appraised value or purchase price that loans cannot exceed                           90.00%    
Residential Real Estate | Multifamily                                
Maximum percentage of appraised value or purchase price that loans cannot exceed                           85.00%    
Amortization period of loans                           25 years    
Amortization period of multi-family residential loans if balloon maturities                           10 years    
Commercial real estate                                
Amortization period of loans                           25 years    
Term of fixed interest applicability on loans                           10 years    
Term of variable interest applicability on loans                           7 years    
Agricultural real estate terms if 80% loan-to-value ratio                           25 years    
Agricultural real estate terms if 75% loan-to-value ratio                           30 years    
Loans Receivable                           $ 1,600,000,000    
Residential Real Estate                                
Amortization period of loans                           30 years    
Allowance for credit losses, loans                           $ 713,000 6,655,000 (2,238,000)
Provision (recovery) for off balance sheet credit exposure                           $ 16,000 13,000 21,000
Residential Real Estate | Minimum                                
Maturities of single-family residential construction loans                           6 months    
Residential Real Estate | Maximum                                
Maturities of single-family residential construction loans                           12 months    
Commercial Real Estate                                
Amortization period of loans                           25 years    
Allowance for credit losses, loans                           $ 4,100,000 5,605,000 2,251,000
Provision (recovery) for off balance sheet credit exposure                           $ (105,000) 54,000 233,000
Construction Real Estate                                
Average term of construction loans                           12 months    
Allowance for credit losses, loans                           $ (174,000) 432,000 46,000
Provision (recovery) for off balance sheet credit exposure                           $ (2,917,000) 2,631,000 1,676,000
Construction Real Estate | Minimum                                
Maturities of multifamily or commercial construction loans                           12 months    
Construction Real Estate | Maximum                                
Maturities of multifamily or commercial construction loans                           36 months    
Consumer                                
Amortization period of loans                           66 months    
Allowance for credit losses, loans                           $ 482,000 334,000 (205,000)
Provision (recovery) for off balance sheet credit exposure                           $ 3,000 12,000 (157,000)
Consumer | Home Equity Loan                                
Maximum percentage of appraised value or purchase price that loans cannot exceed                           90.00%    
Amortization period of loans                           10 years    
Consumer | Automobile Loan                                
Maximum percentage of appraised value or purchase price that loans cannot exceed                           100.00%    
Amortization period of loans                           66 months    
Commercial                                
Amortization period of loans                           5 years    
Amortization period of multi-family residential loans if balloon maturities                           1 year    
Allowance for credit losses, loans                           $ 1,504,000 1,105,000 80,000
Provision (recovery) for off balance sheet credit exposure                           $ (22,000) $ 220,000 $ (220,000)
Term Extension Modifications | Construction Real Estate                                
Incremental period that the loan maturity can be extended to                           3 months    
v3.24.2.u1
Loans and Allowance for Credit Losses - PCD Loans Acquired (Details) - USD ($)
12 Months Ended
Jan. 20, 2023
Feb. 25, 2022
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Allowance for credit losses at acquisition     $ (3,600,000) $ (17,100,000) $ (1,500,000)
Citizens Bancshares Company          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Purchase price of PCD loans at acquisition $ 27,481,000        
Allowance for credit losses at acquisition (1,121,000)   $ (1,100,000)    
Fair value of PCD loans at acquisition $ 26,360,000        
Fortune          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Purchase price of PCD loans at acquisition   $ 15,055,000      
Allowance for credit losses at acquisition   (120,000)   $ (120,000)  
Fair value of PCD loans at acquisition   $ 14,935,000      
v3.24.2.u1
Loans and Allowance for Credit Losses - Balance and activity in the Allowance for credit losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2021
Allowance for credit losses:        
Balance, beginning of period $ 47,820 $ 33,192    
Initial ACL on PCD loans 3,600 17,100 $ 1,500  
Provision (benefit) charged to expense 6,625 14,131 (66)  
Losses charged off (2,055) (673) (153)  
Recoveries 126 49 69  
Balance, end of period 52,516 47,820 33,192  
Total allowance for credit losses on loans       $ 33,222
Residential Real Estate        
Allowance for credit losses:        
Balance, beginning of period 15,641 8,908    
Provision (benefit) charged to expense 713 6,655 (2,238)  
Losses charged off (515) (19) (72)  
Recoveries   1 3  
Balance, end of period 15,839 15,641 8,908  
Total allowance for credit losses on loans       11,192
Construction Real Estate        
Allowance for credit losses:        
Balance, beginning of period 2,664 2,220    
Provision (benefit) charged to expense (174) 432 46  
Losses charged off (289)      
Balance, end of period 2,201 2,664 2,220  
Total allowance for credit losses on loans       2,170
Commercial Real Estate        
Allowance for credit losses:        
Balance, beginning of period 22,838 16,838    
Provision (benefit) charged to expense 4,100 5,605 2,251  
Losses charged off (496) (245)    
Recoveries 18 12    
Balance, end of period 26,460 22,838 16,838  
Total allowance for credit losses on loans       14,535
Consumer        
Allowance for credit losses:        
Balance, beginning of period 909 710    
Provision (benefit) charged to expense 482 334 (205)  
Losses charged off (360) (327) (65)  
Recoveries 71 28 64  
Balance, end of period 1,102 909 710  
Total allowance for credit losses on loans       916
Commercial        
Allowance for credit losses:        
Balance, beginning of period 5,768 4,516    
Provision (benefit) charged to expense 1,504 1,105 80  
Losses charged off (395) (82) (16)  
Recoveries 37 8 2  
Balance, end of period 6,914 5,768 4,516  
Total allowance for credit losses on loans       $ 4,409
Accounting Standards Update 2016-13 | Impact of adoption ASU        
Allowance for credit losses:        
Balance, beginning of period   120    
Balance, end of period     120  
Accounting Standards Update 2016-13 | Residential Real Estate | Impact of adoption ASU        
Allowance for credit losses:        
Balance, beginning of period   23    
Balance, end of period     23  
Accounting Standards Update 2016-13 | Construction Real Estate | Impact of adoption ASU        
Allowance for credit losses:        
Balance, beginning of period   4    
Balance, end of period     4  
Accounting Standards Update 2016-13 | Commercial Real Estate | Impact of adoption ASU        
Allowance for credit losses:        
Balance, beginning of period   52    
Balance, end of period     52  
Accounting Standards Update 2016-13 | Commercial | Impact of adoption ASU        
Allowance for credit losses:        
Balance, beginning of period   41    
Balance, end of period     $ 41  
Accounting Standards Update 2022-02 | Impact of adoption ASU        
Allowance for credit losses:        
Balance, beginning of period 1,121      
Balance, end of period   1,121    
Accounting Standards Update 2022-02 | Residential Real Estate | Impact of adoption ASU        
Allowance for credit losses:        
Balance, beginning of period 96      
Balance, end of period   96    
Accounting Standards Update 2022-02 | Construction Real Estate | Impact of adoption ASU        
Allowance for credit losses:        
Balance, beginning of period 12      
Balance, end of period   12    
Accounting Standards Update 2022-02 | Commercial Real Estate | Impact of adoption ASU        
Allowance for credit losses:        
Balance, beginning of period 628      
Balance, end of period   628    
Accounting Standards Update 2022-02 | Consumer | Impact of adoption ASU        
Allowance for credit losses:        
Balance, beginning of period 164      
Balance, end of period   164    
Accounting Standards Update 2022-02 | Commercial | Impact of adoption ASU        
Allowance for credit losses:        
Balance, beginning of period $ 221      
Balance, end of period   $ 221    
v3.24.2.u1
Loans and Allowance for Credit Losses - Allowance for off-balance credit exposure (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Allowance for off-balance sheet credit exposure:      
Balance, beginning of period $ 6,288 $ 3,358 $ 1,805
Provision (benefit) charged to expense (3,025) 2,930 1,553
Balance, end of period 3,263 6,288 3,358
Citizens Bancshares Company      
Allowance for off-balance sheet credit exposure:      
Balance, end of period 1,800    
Residential Real Estate      
Allowance for off-balance sheet credit exposure:      
Balance, beginning of period 71 58 37
Provision (benefit) charged to expense 16 13 21
Balance, end of period 87 71 58
Construction Real Estate      
Allowance for off-balance sheet credit exposure:      
Balance, beginning of period 4,809 2,178 502
Provision (benefit) charged to expense (2,917) 2,631 1,676
Balance, end of period 1,892 4,809 2,178
Commercial Real Estate      
Allowance for off-balance sheet credit exposure:      
Balance, beginning of period 475 421 188
Provision (benefit) charged to expense (105) 54 233
Balance, end of period 370 475 421
Consumer      
Allowance for off-balance sheet credit exposure:      
Balance, beginning of period 73 61 218
Provision (benefit) charged to expense 3 12 (157)
Balance, end of period 76 73 61
Commercial      
Allowance for off-balance sheet credit exposure:      
Balance, beginning of period 860 640 860
Provision (benefit) charged to expense (22) 220 (220)
Balance, end of period $ 838 $ 860 $ 640
v3.24.2.u1
Loans and Allowance for Credit Losses - Gross Charge-offs by Loan Class and Year of Origination (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Financing Receivable, Credit Quality Indicator [Line Items]      
2024 $ 38    
2023 948    
2022 761    
2021 259    
Prior 49    
Financing Receivable, Allowance for Credit Loss, Writeoff, Total 2,055 $ 673 $ 153
Residential Real Estate      
Financing Receivable, Credit Quality Indicator [Line Items]      
2022 382    
2021 97    
Prior 36    
Financing Receivable, Allowance for Credit Loss, Writeoff, Total 515 19 72
Construction Real Estate      
Financing Receivable, Credit Quality Indicator [Line Items]      
2023 100    
2022 78    
2021 111    
Financing Receivable, Allowance for Credit Loss, Writeoff, Total 289    
Commercial Real Estate      
Financing Receivable, Credit Quality Indicator [Line Items]      
2023 496    
Financing Receivable, Allowance for Credit Loss, Writeoff, Total 496 245  
Consumer      
Financing Receivable, Credit Quality Indicator [Line Items]      
2024 38    
2023 162    
2022 106    
2021 41    
Prior 13    
Financing Receivable, Allowance for Credit Loss, Writeoff, Total 360 327 65
Commercial      
Financing Receivable, Credit Quality Indicator [Line Items]      
2023 190    
2022 195    
2021 10    
Financing Receivable, Allowance for Credit Loss, Writeoff, Total $ 395 $ 82 $ 16
v3.24.2.u1
Loans and Allowance for Credit Losses - Credit risk profile based on rating category and year of origination (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Financing Receivable, Credit Quality Indicator [Line Items]    
Amount of loan relationships subject to annual credit analysis $ 4,000  
Loan relationships that are subject to independent annual review 1,000  
2024 / 2023 737,190 $ 1,112,842
2023 / 2022 953,922 969,065
2022 / 2021 833,645 623,440
2021 / 2020 518,406 213,074
2020 / 2019 171,485 108,106
Prior 200,743 195,293
Revolving loans 434,644 397,377
Total 3,850,035 3,619,197
Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 720,679 1,089,767
2023 / 2022 926,158 934,545
2022 / 2021 802,592 619,444
2021 / 2020 515,857 208,612
2020 / 2019 166,539 107,260
Prior 196,262 191,942
Revolving loans 432,843 393,419
Total 3,760,930 3,544,989
Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 8,921 10,385
2023 / 2022 26,306 6,729
2022 / 2021 2,049 932
2021 / 2020 2,063 3,990
2020 / 2019 4,800 198
Prior 2,963 144
Revolving loans 1,141 2,554
Total 48,243 24,932
Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023   2,940
Total   2,940
Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 7,590 9,750
2023 / 2022 1,458 27,791
2022 / 2021 29,004 3,064
2021 / 2020 486 472
2020 / 2019 146 648
Prior 1,518 3,207
Revolving loans 660 1,404
Total 40,862 46,336
Residential Real Estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 191,897 330,193
2023 / 2022 309,735 314,305
2022 / 2021 275,543 253,203
2021 / 2020 217,940 103,843
2020 / 2019 86,363 25,849
Prior 93,508 96,919
Revolving loans 10,706 9,105
Total 1,185,692 1,133,417
Residential Real Estate | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 191,083 328,142
2023 / 2022 308,691 312,853
2022 / 2021 275,456 252,077
2021 / 2020 217,361 103,735
2020 / 2019 86,265 25,651
Prior 93,234 96,035
Revolving loans 10,706 9,100
Total 1,182,796 1,127,593
Residential Real Estate | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 814 1,214
2023 / 2022 247 1,136
2022 / 2021 87 616
2021 / 2020 396 108
2020 / 2019 98 198
Prior 23 27
Revolving loans   5
Total 1,665 3,304
Residential Real Estate | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023   837
2023 / 2022 797 316
2022 / 2021   510
2021 / 2020 183  
Prior 251 857
Total 1,231 2,520
Construction Real Estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 76,071 125,089
2023 / 2022 134,887 50,690
2022 / 2021 18,130 10,946
2021 / 2020   3,190
Revolving loans   941
Total 229,088 190,856
Construction Real Estate | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 76,007 124,479
2023 / 2022 131,981 50,011
2022 / 2021 18,130 10,946
2021 / 2020   3,190
Revolving loans   941
Total 226,118 189,567
Construction Real Estate | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 64 280
2023 / 2022 2,906  
Total 2,970 280
Construction Real Estate | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023   330
2023 / 2022   679
Total   1,009
Commercial Real Estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 265,181 481,395
2023 / 2022 412,708 505,987
2022 / 2021 478,895 282,509
2021 / 2020 245,016 93,439
2020 / 2019 77,891 75,126
Prior 94,245 85,723
Revolving loans 48,429 38,200
Total 1,622,365 1,562,379
Commercial Real Estate | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 251,759 462,643
2023 / 2022 389,523 474,140
2022 / 2021 449,298 279,921
2021 / 2020 243,066 89,272
2020 / 2019 73,189 74,653
Prior 91,232 83,871
Revolving loans 47,322 37,443
Total 1,545,389 1,501,943
Commercial Real Estate | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 6,762 8,122
2023 / 2022 22,825 5,382
2022 / 2021 1,715 163
2021 / 2020 1,667 3,879
2020 / 2019 4,702  
Prior 2,585 117
Revolving loans 519  
Total 40,775 17,663
Commercial Real Estate | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023   2,940
Total   2,940
Commercial Real Estate | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 6,660 7,690
2023 / 2022 360 26,465
2022 / 2021 27,882 2,425
2021 / 2020 283 288
2020 / 2019   473
Prior 428 1,735
Revolving loans 588 757
Total 36,201 39,833
Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 33,371 36,107
2023 / 2022 18,311 14,532
2022 / 2021 6,888 5,509
2021 / 2020 2,947 1,692
2020 / 2019 859 717
Prior 1,348 1,420
Revolving loans 80,874 73,538
Total 144,598 133,515
Consumer | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 33,371 36,003
2023 / 2022 18,309 14,530
2022 / 2021 6,829 5,446
2021 / 2020 2,944 1,692
2020 / 2019 829 717
Prior 1,348 1,379
Revolving loans 80,852 73,225
Total 144,482 132,992
Consumer | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023   71
2022 / 2021   62
Total   133
Consumer | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023   33
2023 / 2022 2 2
2022 / 2021 59 1
2021 / 2020 3  
2020 / 2019 30  
Prior   41
Revolving loans 22 313
Total 116 390
Commercial    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 170,670 140,058
2023 / 2022 78,281 83,551
2022 / 2021 54,189 71,273
2021 / 2020 52,503 10,910
2020 / 2019 6,372 6,414
Prior 11,642 11,231
Revolving loans 294,635 275,593
Total 668,292 599,030
Commercial | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 168,459 138,500
2023 / 2022 77,654 83,011
2022 / 2021 52,879 71,054
2021 / 2020 52,486 10,723
2020 / 2019 6,256 6,239
Prior 10,448 10,657
Revolving loans 293,963 272,710
Total 662,145 592,894
Commercial | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 1,281 698
2023 / 2022 328 211
2022 / 2021 247 91
2021 / 2020   3
Prior 355  
Revolving loans 622 2,549
Total 2,833 3,552
Commercial | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 930 860
2023 / 2022 299 329
2022 / 2021 1,063 128
2021 / 2020 17 184
2020 / 2019 116 175
Prior 839 574
Revolving loans 50 334
Total $ 3,314 $ 2,584
v3.24.2.u1
Loans and Allowance for Credit Losses - Credit risk profile based on rating and payment activity (Details) - USD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
PCD loans receivable, net of ACL $ 40,900,000 $ 37,400,000
Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
PCD loans receivable, net of ACL 8,400,000 12,700,000
Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
PCD loans receivable, net of ACL 0 0
Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
PCD loans receivable, net of ACL 3,100,000 6,300,000
Doubtful    
Financing Receivable, Credit Quality Indicator [Line Items]    
PCD loans receivable, net of ACL $ 0 $ 0
v3.24.2.u1
Loans and Allowance for Credit Losses - Loan portfolio aging analysis (Details)
12 Months Ended
Jun. 30, 2024
USD ($)
loan
Jun. 30, 2023
USD ($)
loan
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable $ 3,850,035,000 $ 3,619,197,000
Greater than 90 Days Past Due and Accruing   109,000
Financial Asset, Past Due [Member]    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 9,201,000 10,741,000
30-59 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 3,128,000 4,212,000
60 to 89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 2,621,000 2,767,000
Greater than 90 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable $ 3,452,000 $ 3,762,000
Number of PCD loans greater than 90 days past due | loan 1 0
Purchased credit-impaired loans $ 560,000 $ 0
Financial Asset, Not Past Due [Member]    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 3,840,834,000 3,608,456,000
Residential Portfolio Segment [Member]    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 1,185,692,000 1,133,417,000
Greater than 90 Days Past Due and Accruing   109,000
Residential Portfolio Segment [Member] | Financial Asset, Past Due [Member]    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 2,846,000 2,868,000
Residential Portfolio Segment [Member] | 30-59 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 520,000 1,984,000
Residential Portfolio Segment [Member] | 60 to 89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 1,848,000 401,000
Residential Portfolio Segment [Member] | Greater than 90 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 478,000 483,000
Residential Portfolio Segment [Member] | Financial Asset, Not Past Due [Member]    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 1,182,846,000 1,130,549,000
Construction Real Estate    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 229,088,000 190,856,000
Construction Real Estate | Financial Asset, Past Due [Member]    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 589,000 1,452,000
Construction Real Estate | 30-59 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 213,000 443,000
Construction Real Estate | 60 to 89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 376,000 311,000
Construction Real Estate | Greater than 90 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable   698,000
Construction Real Estate | Financial Asset, Not Past Due [Member]    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 228,499,000 189,404,000
Commercial Real Estate Portfolio Segment [Member]    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 1,622,365,000 1,562,379,000
Commercial Real Estate Portfolio Segment [Member] | Financial Asset, Past Due [Member]    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 2,138,000 4,050,000
Commercial Real Estate Portfolio Segment [Member] | 30-59 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 1,042,000 616,000
Commercial Real Estate Portfolio Segment [Member] | 60 to 89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 1,000 1,854,000
Commercial Real Estate Portfolio Segment [Member] | Greater than 90 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 1,095,000 1,580,000
Commercial Real Estate Portfolio Segment [Member] | Financial Asset, Not Past Due [Member]    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 1,620,227,000 1,558,329,000
Consumer Portfolio Segment [Member]    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 144,598,000 133,515,000
Consumer Portfolio Segment [Member] | Financial Asset, Past Due [Member]    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 917,000 792,000
Consumer Portfolio Segment [Member] | 30-59 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 476,000 456,000
Consumer Portfolio Segment [Member] | 60 to 89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 311,000 124,000
Consumer Portfolio Segment [Member] | Greater than 90 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 130,000 212,000
Consumer Portfolio Segment [Member] | Financial Asset, Not Past Due [Member]    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 143,681,000 132,723,000
Commercial Portfolio Segment [Member]    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 668,292,000 599,030,000
Commercial Portfolio Segment [Member] | Financial Asset, Past Due [Member]    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 2,711,000 1,579,000
Commercial Portfolio Segment [Member] | 30-59 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 877,000 713,000
Commercial Portfolio Segment [Member] | 60 to 89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 85,000 77,000
Commercial Portfolio Segment [Member] | Greater than 90 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 1,749,000 789,000
Commercial Portfolio Segment [Member] | Financial Asset, Not Past Due [Member]    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable $ 665,581,000 $ 597,451,000
v3.24.2.u1
Loans and Allowance for Credit Losses - Collateral dependent loans and related ACL (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Total Loans Receivable $ 3,850,035 $ 3,619,197  
Related allowance for credit losses 52,516 47,820 $ 33,192
Collateral Pledged [Member]      
Total Loans Receivable 26,959 6,376  
Related allowance for credit losses 10,926 901  
1- to 4-family residential real estate      
Total Loans Receivable 797 837  
Related allowance for credit losses 116 156  
Construction real estate      
Total Loans Receivable   642  
Related allowance for credit losses   79  
Commercial real estate      
Total Loans Receivable 23,457 4,897  
Related allowance for credit losses 10,175 666  
Commercial      
Total Loans Receivable 2,705    
Related allowance for credit losses 635    
Commercial Real Estate Portfolio Segment [Member]      
Total Loans Receivable 1,622,365 1,562,379  
Related allowance for credit losses 26,460 22,838 16,838
Commercial Real Estate Portfolio Segment [Member] | Collateral Pledged [Member]      
Total Loans Receivable 23,457 4,897  
Commercial Real Estate Portfolio Segment [Member] | Commercial real estate      
Total Loans Receivable 23,457 4,897  
Residential Portfolio Segment [Member]      
Total Loans Receivable 1,185,692 1,133,417  
Related allowance for credit losses 15,839 15,641 8,908
Residential Portfolio Segment [Member] | Collateral Pledged [Member]      
Total Loans Receivable 797 837  
Residential Portfolio Segment [Member] | 1- to 4-family residential real estate      
Total Loans Receivable 797 837  
Business Equipment [Member] | Collateral Pledged [Member]      
Total Loans Receivable 2,705    
Business Equipment [Member] | Commercial      
Total Loans Receivable 2,705    
Construction Real Estate      
Total Loans Receivable 229,088 190,856  
Related allowance for credit losses 2,201 2,664 2,220
Construction Real Estate | Collateral Pledged [Member]      
Total Loans Receivable   642  
Construction Real Estate | Construction real estate      
Total Loans Receivable   642  
Commercial      
Total Loans Receivable 668,292 599,030  
Related allowance for credit losses $ 6,914 $ 5,768 $ 4,516
v3.24.2.u1
Loans and Allowance for Credit Losses - Nonaccrual Loans (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Jun. 30, 2023
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual loans $ 6,680 $ 7,543
Nonaccrual loans individually evaluated for which no ACL was recorded 0  
Residential Portfolio Segment [Member]    
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual loans 798 934
Construction Real Estate    
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual loans   698
Commercial Real Estate Portfolio Segment [Member]    
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual loans 3,106 4,564
Consumer Portfolio Segment [Member]    
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual loans 135 256
Commercial Portfolio Segment [Member]    
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual loans $ 2,641 $ 1,091
v3.24.2.u1
Loans and Allowance for Credit Losses - Performing Loans Classified as Modifications to Borrowers Experiencing Financial Difficulty (Details)
12 Months Ended
Jun. 30, 2024
USD ($)
loan
Financing Receivable, Modified [Line Items]  
Recorded Investment, modifications $ 859,000
Number of loans modified | loan 2
Total Class of Financing Receivable 2.00%
Commercial Portfolio Segment [Member]  
Financing Receivable, Modified [Line Items]  
Total Class of Financing Receivable 13.00%
Payment Delays  
Financing Receivable, Modified [Line Items]  
Modifications made to loans for borrowers experiencing financial difficulty $ 859,000
Payment Delays | Commercial Portfolio Segment [Member]  
Financing Receivable, Modified [Line Items]  
Modifications made to loans for borrowers experiencing financial difficulty $ 859,000
v3.24.2.u1
Loans and Allowance for Credit Losses - Summary of loans to executive officers, directors, significant shareholders (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Loans and Allowance for Credit Losses    
Beginning Balance $ 10,547 $ 10,614
Additions 6,465 6,374
Repayments (5,911) (7,223)
Change in related party   782
Ending Balance $ 11,101 $ 10,547
v3.24.2.u1
Loans and Allowance for Credit Losses - TDRs Segregated by Class (Details)
$ in Thousands
12 Months Ended
Jun. 30, 2023
USD ($)
loan
Number of modifications 0
Number of modifications 22
Recorded Investment | $ $ 29,765
Residential Portfolio Segment [Member]  
Number of modifications 10
Recorded Investment | $ $ 3,438
Commercial Real Estate Portfolio Segment [Member]  
Number of modifications 6
Recorded Investment | $ $ 24,017
Commercial Portfolio Segment [Member]  
Number of modifications 6
Recorded Investment | $ $ 2,310
v3.24.2.u1
Loans and Allowance for Credit Losses - Real Estate Foreclosures (Details) - USD ($)
Jun. 30, 2024
Jun. 30, 2023
Financing Receivable, Modified [Line Items]    
Repossessed assets $ 74,000 $ 0
Residential Real Estate [Member] | Home Equity Loan [Member]    
Financing Receivable, Modified [Line Items]    
Foreclosure proceedings in process $ 193,000 $ 1,500,000
v3.24.2.u1
Premises and Equipment - Summary of premises and equipment (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Jun. 30, 2023
Premises and Equipment    
Land $ 15,376 $ 15,415
Buildings and improvements 84,474 79,661
Construction in progress 829 450
Furniture, fixtures, equipment and software 27,850 26,404
Automobiles 112 122
Operating leases right of use asset $ 6,669 $ 6,125
Operating lease, right-of-use asset, statement of financial position extensible enumeration Premises and equipment, net Premises and equipment, net
Property, Plant and Equipment, Gross $ 135,310 $ 128,177
Less accumulated depreciation 39,358 35,780
Premises and equipment, net $ 95,952 $ 92,397
v3.24.2.u1
Premises and Equipment - Additional Information (Details)
12 Months Ended
Jun. 30, 2024
USD ($)
property
Jun. 30, 2023
USD ($)
Number of leased properties | property 11  
Operating lease expense $ 1,200,000 $ 720,000
Income recognized from lessor agreements $ 334,000 $ 228,000
Minimum    
Lessee Expected Lease Terms 18 months  
Operating Lease, Weighted Average Discount Rate, Percent 5.00%  
Maximum    
Lessee Expected Lease Terms P20Y  
Operating Lease, Weighted Average Discount Rate, Percent 8.50%  
v3.24.2.u1
Premises and Equipment - Calculated amount of right of use assets and lease liabilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Premises and Equipment    
Operating leases right of use asset $ 6,669 $ 6,125
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Property, Plant and Equipment, Net Property, Plant and Equipment, Net
Operating leases liability $ 6,669 $ 6,125
Operating lease costs classified as occupancy and equipment expense (includes short-term lease costs) 1,215 720
Operating cash flows from operating leases 840 $ 524
ROU assets obtained in exchange for operating lease obligations: $ 2,445  
v3.24.2.u1
Premises and Equipment - Future expected lease payments for leases (Details)
$ in Thousands
Jun. 30, 2024
USD ($)
Premises and Equipment  
2025 $ 772
2026 720
2027 714
2028 729
2028 748
Thereafter 8,298
Future lease payments expected $ 11,981
v3.24.2.u1
Deposits (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Jun. 30, 2023
Non-interest bearing accounts $ 514,107 $ 597,600
NOW accounts 1,239,663 1,328,423
Money market deposit accounts 336,799 452,728
Savings accounts 517,084 282,753
TOTAL NON-MATURITY DEPOSITS 2,607,653 2,661,504
Certificates 1,344,804 1,064,036
Total Deposit Accounts 3,952,457 3,725,540
0.00-.99%    
Certificates 17,862 92,533
1.00-1.99%    
Certificates 33,395 109,564
2.00-2.99%    
Certificates 46,195 186,538
3.00-3.99%    
Certificates 149,095 109,780
4.00-4.99%    
Certificates 671,562 472,546
5.00 - 5.99%    
Certificates 421,816 93,057
6.00% and above    
Certificates $ 4,879 $ 18
v3.24.2.u1
Deposits - Additional Information (Details) - USD ($)
$ in Millions
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Deposits    
Aggregate Amount of Deposits With a Minimum Denomination of $250,000 $ 1,200.0 $ 1,200.0
Brokered certificates 171.8 146.5
Deposits Held for Affiliates $ 6.5 $ 6.6
v3.24.2.u1
Deposits - Summary of Certificate Maturities (Details)
$ in Thousands
Jun. 30, 2024
USD ($)
Deposits  
July 1, 2023 to June 30, 2024 $ 1,082,571
July 1, 2024 to June 30, 2025 101,415
July 1, 2025 to June 30, 2026 64,802
July 1, 2026 to June 30, 2027 65,916
July 1, 2027 to June 30, 2028 30,005
Thereafter 95
TOTAL $ 1,344,804
v3.24.2.u1
Advances from Federal Home Loan Bank (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Jun. 30, 2023
Federal Home Loan Bank Advances. $ 102,050 $ 133,514
Federal Home Loan Bank, Advances, Weighted Average Interest Rate 3.82% 3.95%
07/24/23 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 0.59%  
Federal Home Loan Bank Advances.   $ 998
11/15/23 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 0.57%  
Federal Home Loan Bank Advances.   993
03/06/24 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 0.95%  
Federal Home Loan Bank Advances.   3,000
03/28/24 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 2.56%  
Federal Home Loan Bank Advances.   8,000
07/24/24 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 0.66%  
Federal Home Loan Bank Advances. $ 1,995 1,966
08/13/24 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 1.88%  
Federal Home Loan Bank Advances. $ 3,000 3,000
03/06/25 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 1.01%  
Federal Home Loan Bank Advances. $ 3,000 3,000
07/15/25 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 0.77%  
Federal Home Loan Bank Advances. $ 1,967 1,939
04/20/26 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 4.39%  
Federal Home Loan Bank Advances. $ 5,000 5,000
06/22/26 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 4.55%  
Federal Home Loan Bank Advances. $ 5,000 5,000
06/26/26 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 4.49%  
Federal Home Loan Bank Advances. $ 5,000 5,000
07/17/26 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 4.54%  
Federal Home Loan Bank Advances. $ 5,000  
07/22/26 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 1.10%  
Federal Home Loan Bank Advances. $ 1,951 1,929
12/14/26 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 2.65%  
Federal Home Loan Bank Advances. $ 137 189
04/12/27 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 4.04%  
Federal Home Loan Bank Advances. $ 5,000 5,000
04/27/27 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 4.07%  
Federal Home Loan Bank Advances. $ 5,000 5,000
05/03/27 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 3.95%  
Federal Home Loan Bank Advances. $ 5,000 5,000
05/12/27 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 3.86%  
Federal Home Loan Bank Advances. $ 5,000 5,000
06/22/27 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 4.38%  
Federal Home Loan Bank Advances. $ 5,000 5,000
06/25/27 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 4.34%  
Federal Home Loan Bank Advances. $ 5,000 5,000
07/19/27 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 4.37%  
Federal Home Loan Bank Advances. $ 5,000  
03/23/28 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 3.85%  
Federal Home Loan Bank Advances. $ 10,000 10,000
03/24/28 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 3.93%  
Federal Home Loan Bank Advances. $ 10,000 10,000
06/22/28 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 4.21%  
Federal Home Loan Bank Advances. $ 5,000 5,000
06/26/28 | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 4.18%  
Federal Home Loan Bank Advances. $ 5,000 5,000
07/18/28    
Federal Home Loan Bank, Advances, Interest Rate 4.19%  
Federal Home Loan Bank Advances. $ 5,000  
Overnight | Federal Home Loan Bank Advances Maturity Date    
Federal Home Loan Bank, Advances, Interest Rate 5.35%  
Federal Home Loan Bank Advances.   $ 33,500
v3.24.2.u1
Advances from Federal Home Loan Bank - FHLB Advances Maturities (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Jun. 30, 2023
Advances from Federal Home Loan Bank    
July 1, 2023 to June 30, 2024 $ 7,995  
July 1, 2024 to June 30, 2025 16,967  
July 1, 2025 to June 30, 2026 37,088  
July 1, 2026 to June 30, 2027 35,000  
July 1, 2027 to June 30, 2028 5,000  
TOTAL $ 102,050 $ 133,514
v3.24.2.u1
Advances from Federal Home Loan Bank - Additional Information (Details) - USD ($)
Jun. 30, 2024
Jun. 30, 2023
Advances from Federal Home Loan Bank    
FHLB prior to maturity amount $ 0  
Long-Term Line of Credit 742,500,000 $ 541,300,000
Line of Credit Outstanding $ 1,400,000,000 $ 1,100,000,000
v3.24.2.u1
Subordinated Debt (Details) - USD ($)
1 Months Ended 12 Months Ended
Feb. 25, 2022
May 31, 2021
Aug. 31, 2014
Oct. 31, 2013
Jun. 30, 2024
Jun. 30, 2023
Feb. 28, 2022
Subordinated debt (Note 7)         $ 23,156,000 $ 23,105,000  
Investment, carrying value         474,700,000 464,200,000  
Prepaid Expenses and Other Current Assets              
Investment, face amount         505,000    
Investment, carrying value         $ 467,000    
Trust Preferred Securities              
Number of years after securities became redeemable         5 years    
Interest rate (as a percent)         8.35%    
Subordinated debt (Note 7)         $ 7,200,000 7,200,000  
Ozarks Legacy Community Financial, Inc.              
Interest rate (as a percent)         8.05%    
Floating rate       $ 3,100,000      
Ozarks Legacy Community Financial, Inc. | Reported Value Measurement              
Floating rate         $ 2,800,000 2,700,000  
Peoples Service Company, Inc.              
Interest rate (as a percent)         7.40%    
Floating rate     $ 6,500,000        
Peoples Service Company, Inc. | Reported Value Measurement              
Floating rate         $ 5,600,000 5,500,000  
Fortune              
Less: common stock issued $ 22,884,000            
Fortune | Subordinated notes Issued in May 2021              
Interest rate (as a percent)   4.50%          
Subordinated debt (Note 7)         $ 7,600,000 $ 7,700,000  
Instrument face amount             $ 7,500,000
Variable rate (as a percent)   3.77%          
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]         us-gaap:SecuredOvernightFinancingRateSofrMember    
v3.24.2.u1
Employee Benefits - 401(k) Retirement Plan (Details) - USD ($)
$ in Millions
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Defined Contribution Plan Disclosure [Line Items]      
Additional profit-sharing contributions of eligible salary 5.00%    
Retirement plan expenses $ 2.8 $ 2.4 $ 1.9
401(k) Retirement Plan Shares Held 412,000    
Vesting period 5 years    
Maximum [Member]      
Defined Contribution Plan Disclosure [Line Items]      
Matching contributions of eligible compensation 4.00%    
v3.24.2.u1
Employee Benefits - 2008 Equity Incentive Plan (Details) - USD ($)
12 Months Ended 72 Months Ended
Jun. 30, 2017
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2017
Defined Contribution Plan Disclosure [Line Items]          
Equity Incentive Plan Description   The Company adopted an Equity Incentive Plan (the EIP) in 2008, reserving for award 132,000 shares (split-adjusted). EIP shares were available for award to directors, officers, and employees of the Company and its affiliates by a committee of outside directors.      
Equity Incentive Plan Shares reserved   132,000      
Equity Incentive Plan vesting percentage   20.00%      
Restricted Stock          
Defined Contribution Plan Disclosure [Line Items]          
Equity Incentive Plan Shares Awarded 0       122,803
Equity Incentive Plan vesting percentage   20.00%      
Equity Incentive Plan Shares Vested   0 0 2,250  
Equity Incentive Plan Expense   $ 0 $ 0 $ 46,000  
Equity Incentive Plan Remained Outstanding   0      
Equity Incentive Plan Unvested Compensation Expense   $ 0      
v3.24.2.u1
Employee Benefits - 2003 Stock Option Plan (Details) - USD ($)
1 Months Ended 12 Months Ended
Oct. 31, 2003
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2021
Defined Contribution Plan Disclosure [Line Items]          
Granted   23,500 44,000 14,500  
Exercised   16,000 0 0  
Forfeited   15,000      
Outstanding   140,500 148,000 104,000 89,500
2003 Stock Option Plan          
Defined Contribution Plan Disclosure [Line Items]          
Stock Option Plan Description   The Company adopted a stock option plan in October 2003 (the 2003 Plan). Under the plan, the Company granted options to purchase 242,000 shares (split-adjusted) to employees and directors, of which, options to purchase 197,000 shares (split-adjusted) have been exercised, and options to purchase 45,000 shares (split-adjusted) have been forfeited. Under the 2003 Plan, exercised options may be issued from either authorized but unissued shares, or treasury shares. At the 2017 annual meeting, shareholders approved the 2017 Omnibus Incentive Plan, which provided that no further awards would be made under the 2003 Plan.      
Granted 242,000        
Exercised 197,000 10,000      
Forfeited 45,000        
Outstanding   0      
Stock Option Plan unrecognized compensation expense related to Nonvested stock options   $ 0      
Options vested   0 0 0  
v3.24.2.u1
Employee Benefits - 2017 Omnibus Incentive Plan (Details)
12 Months Ended
Jun. 30, 2024
USD ($)
shares
Jun. 30, 2023
USD ($)
shares
Jun. 30, 2022
USD ($)
shares
Jun. 30, 2021
shares
Defined Contribution Plan Disclosure [Line Items]        
Common stock reserve for issuance 132,000      
Granted 23,500 44,000 14,500  
Exercised 16,000 0 0  
Forfeited 15,000      
Outstanding 140,500 148,000 104,000 89,500
Options Exercisable, Number 65,800 63,700 44,900  
Equity Incentive Plan vesting percentage 20.00%      
Restricted Stock [Member]        
Defined Contribution Plan Disclosure [Line Items]        
Equity Incentive Plan vesting percentage 20.00%      
Omnibus Incentive Plan 2017        
Defined Contribution Plan Disclosure [Line Items]        
2017 Omnibus Incentive Plan Description The Company adopted an equity-based incentive plan in October 2017 (the 2017 Plan). Under the 2017 plan, the Company reserved for issuance 500,000 shares of common stock for awards to employees and directors, against which full value awards (stock-based awards other than stock options and stock appreciation rights) are to be counted on a 2.5-for-1 basis. The 2017 Plan authorized awards to be made to employees, officers, and directors by a committee of outside directors. The committee held the power to set vesting requirements for each award under the 2017 Plan. Under the 2017 Plan, stock awards and shares issued pursuant to exercised options may be issued from either authorized but unissued shares, or treasury shares.      
Common stock reserve for issuance 500,000      
Full value awards basis 2.5      
Granted 161,500      
Exercised 6,000      
Forfeited 15,000      
Outstanding 140,500      
Unrecognized compensation cost | $ $ 1,000,000.0      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value | $ 704,000      
Stock Option Plan Intrinsic Value of Options Vested | $ $ 126,000 $ 42,000 $ 150,000  
Options Exercisable, Number 12,600      
Full value awards issued 26,600 28,650 22,350  
Full value awards vested 16,624 15,140 12,860  
Share based compensation expense | $ $ 903,000 $ 833,000 $ 548,000  
Unvested compensation cost for full value awards | $ $ 2,500,000      
Omnibus Incentive Plan 2017 | Restricted Stock [Member]        
Defined Contribution Plan Disclosure [Line Items]        
Achievement of specified profitability targets period 3 years      
Omnibus Incentive Plan 2017 | Performance-based restricted stock        
Defined Contribution Plan Disclosure [Line Items]        
Equity Incentive Plan vesting percentage 20.00%      
Achievement of specified profitability targets period 3 years      
Omnibus Incentive Plan 2017 | Share-Based Payment Arrangement, Tranche One [Member] | Restricted Stock [Member]        
Defined Contribution Plan Disclosure [Line Items]        
Equity Incentive Plan vesting percentage 20.00%      
Omnibus Incentive Plan 2017 | Share-Based Payment Arrangement, Tranche Two [Member] | Restricted Stock [Member]        
Defined Contribution Plan Disclosure [Line Items]        
Equity Incentive Plan vesting percentage 33.33%      
v3.24.2.u1
Employee Benefits - Schedule of Share-based Compensation, Stock Options, Activity (Details) - $ / shares
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding [Roll Forward]      
Outstanding at beginning of year, Number 148,000 104,000 89,500
Granted, Number 23,500 44,000 14,500
Exercised, Number (16,000) 0 0
Forfeited, Number (15,000)    
Outstanding at year-end, Number 140,500 148,000 104,000
Options Exercisable, Number 65,800 63,700 44,900
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]      
Options Outstanding, Weighted Average Exercise Price $ 39.63 $ 36.56 $ 33.77
Granted, Weighted Average Price 40.74 38.58 53.82
Exercised, Weighted Average Price 24.49    
Forfeited, Weighted Average Price 42.35    
Options Outstanding, Weighted Average Exercise Price 34.43 39.63 36.56
Options Exercisable, Weighted Average Exercise Price $ 38.44 $ 33.89 $ 31.92
v3.24.2.u1
Employee Benefits - Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions (Details) - $ / shares
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Employee Benefits      
Expected dividend yield 2.06% 1.79% 1.49%
Expected volatility 34.89% 29.67% 28.02%
Risk-free interest rate 4.12% 3.79% 1.82%
Weighted-average expected life (years) 10 years 10 years 10 years
Weighted-average fair value of options granted during the year $ 15.88 $ 16.68 $ 16.38
v3.24.2.u1
Employee Benefits - Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable (Details) - $ / shares
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2021
Defined Contribution Plan Disclosure [Line Items]        
Options Outstanding, Number 140,500 148,000 104,000 89,500
Options Outstanding, Weighted Average Exercise Price $ 34.43 $ 39.63 $ 36.56 $ 33.77
Options Exercisable, Number 65,800 63,700 44,900  
Options Exercisable, Weighted Average Exercise Price $ 38.44 $ 33.89 $ 31.92  
43 mo.        
Defined Contribution Plan Disclosure [Line Items]        
Weighted Average Remaining Contractual Life 43 months      
Options Outstanding, Number 11,500      
Options Outstanding, Weighted Average Exercise Price $ 37.31      
Options Exercisable, Number 11,500      
Options Exercisable, Weighted Average Exercise Price $ 37.31      
54 mo.        
Defined Contribution Plan Disclosure [Line Items]        
Weighted Average Remaining Contractual Life 54 months      
Options Outstanding, Number 15,500      
Options Outstanding, Weighted Average Exercise Price $ 34.35      
Options Exercisable, Number 15,500      
Options Exercisable, Weighted Average Exercise Price $ 34.35      
68 mo.        
Defined Contribution Plan Disclosure [Line Items]        
Weighted Average Remaining Contractual Life 68 months      
Options Outstanding, Number 15,500      
Options Outstanding, Weighted Average Exercise Price $ 37.40      
Options Exercisable, Number 12,400      
Options Exercisable, Weighted Average Exercise Price $ 37.40      
79 mo.        
Defined Contribution Plan Disclosure [Line Items]        
Weighted Average Remaining Contractual Life 79 months      
Options Outstanding, Number 23,000      
Options Outstanding, Weighted Average Exercise Price $ 34.91      
Options Exercisable, Number 13,800      
Options Exercisable, Weighted Average Exercise Price $ 34.91      
91 mo.        
Defined Contribution Plan Disclosure [Line Items]        
Weighted Average Remaining Contractual Life 91 months      
Options Outstanding, Number 11,500      
Options Outstanding, Weighted Average Exercise Price $ 53.82      
Options Exercisable, Number 4,600      
Options Exercisable, Weighted Average Exercise Price $ 53.82      
97 mo.        
Defined Contribution Plan Disclosure [Line Items]        
Weighted Average Remaining Contractual Life 97 months      
Options Outstanding, Number 7,500      
Options Outstanding, Weighted Average Exercise Price $ 46.59      
Options Exercisable, Number 1,500      
Options Exercisable, Weighted Average Exercise Price $ 46.59      
104 mo.        
Defined Contribution Plan Disclosure [Line Items]        
Weighted Average Remaining Contractual Life 104 months      
Options Outstanding, Number 32,500      
Options Outstanding, Weighted Average Exercise Price $ 46.94      
Options Exercisable, Number 6,500      
Options Exercisable, Weighted Average Exercise Price $ 46.94      
111 mo.        
Defined Contribution Plan Disclosure [Line Items]        
Weighted Average Remaining Contractual Life 111 months      
Options Outstanding, Number 3,500      
Options Outstanding, Weighted Average Exercise Price $ 40.28      
Options Exercisable, Weighted Average Exercise Price $ 40.28      
115 mo.        
Defined Contribution Plan Disclosure [Line Items]        
Weighted Average Remaining Contractual Life 115 months      
Options Outstanding, Number 20,000      
Options Outstanding, Weighted Average Exercise Price $ 40.82      
Options Exercisable, Weighted Average Exercise Price $ 40.82      
v3.24.2.u1
Income Taxes - Schedule of net deferred tax assets (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Jun. 30, 2023
Deferred tax assets:    
Provision for losses on loans $ 12,159 $ 12,101
Accrued compensation and benefits 1,063 974
NOL carry forwards acquired 30 709
Low income tax credit carry forward 396 1,192
Unrealized loss on other real estate 949 818
Unrealized loss on available for sale securities 4,915 6,174
Total deferred tax assets 19,512 21,968
Deferred tax liabilities:    
Purchase accounting adjustments 2,452 2,348
Depreciation 4,519 4,276
FHLB stock dividends 120 120
Prepaid expenses 705 728
Other 529 1,636
Total deferred tax liabilities 8,325 9,108
Net deferred tax asset $ 11,187 $ 12,860
v3.24.2.u1
Income Taxes - Reconciliation of income tax expense at statutory rate (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Income Tax Expense (Benefit), Effective Income Tax Rate Reconciliation, Amount [Abstract]                              
Tax at statutory rate                         $ 13,253 $ 10,387 $ 12,580
Nontaxable municipal income                         (471) (327) (349)
State tax, net of Federal benefit                         412 46 812
Cash surrender value of Bank-owned life insurance                         (401) (318) (245)
Tax credit benefits                         (12) (19) (45)
Other, net                         147 457 (18)
TOTAL INCOME TAXES $ 3,430 $ 2,837 $ 3,173 $ 3,488 $ 3,939 $ 578 $ 3,267 $ 2,442 $ 3,602 $ 2,358 $ 3,288 $ 3,487 $ 12,928 $ 10,226 $ 12,735
v3.24.2.u1
Income Taxes - Additional Information (Details) - USD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Income Taxes      
Interest or penalties on income taxes $ 0 $ 0  
Federal net operating loss carryforwards 137,000    
State Net Operating Loss Carryforwards $ 0    
Effective tax rate (as a percent) 21.00% 21.00% 21.00%
v3.24.2.u1
Accumulated Other Comprehensive Income (AOCI) - Components of AOCI (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2021
Accumulated Other Comprehensive Income (Loss) [Line Items]        
AOCI, included in stockholders' equity $ (22,367) $ (28,095)    
Tax effect 4,912 6,170    
Net of tax amount 488,748 446,058 $ 320,772 $ 283,423
Net unrealized loss on securities available-for-sale        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
AOCI, included in stockholders' equity (22,339) (28,062)    
Net unrealized gain on securities available-for-sale securities for which a portion of impairment has been recognized in income        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
AOCI, included in stockholders' equity (1) (1)    
Unrealized gain from defined benefit pension plan        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
AOCI, included in stockholders' equity (27) (32)    
AOCI Attributable to Parent [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Net of tax amount $ (17,455) $ (21,925) $ (17,487) $ 2,882
v3.24.2.u1
Accumulated Other Comprehensive Income (AOCI) - Reclassification out of AOCI (Details) - Reclassification out of Accumulated Other Comprehensive Income. - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Unrealized gain on securities available-for-sale $ (1,489)  
Amortization of defined benefit pension items $ 5 $ 5
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Amortization of Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Employee Benefits and Share-Based Compensation Employee Benefits and Share-Based Compensation
Total reclassified amount before tax $ (1,484) $ 5
Provision for income tax    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Tax benefit (312) 1
Net Income    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Total reclassification out of AOCI $ (1,172) $ 4
v3.24.2.u1
Stockholders' Equity and Regulatory Capital (Details)
$ in Thousands
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Southern Bank | Total Capital (to Risk-Weighted Assets)    
Capital $ 496,105 $ 454,699
Capital to Risk Weighted Assets 0.1268 0.1177
Capital Required for Capital Adequacy $ 312,877 $ 308,932
Capital Required for Capital Adequacy to Risk Weighted Assets 0.0800 0.0800
Capital Required to be Well Capitalized $ 391,097 $ 386,166
Capital Required to be Well Capitalized to Risk Weighted Assets 0.1000 0.1000
Southern Bank | Tier I Capital (to Risk-Weighted Assets)    
Capital $ 447,192 $ 407,764
Capital to Risk Weighted Assets 0.1143 0.1056
Capital Required for Capital Adequacy $ 234,658 $ 231,699
Capital Required for Capital Adequacy to Risk Weighted Assets 0.0600 0.0600
Capital Required to be Well Capitalized $ 312,877 $ 308,932
Capital Required to be Well Capitalized to Risk Weighted Assets 0.0800 0.0800
Southern Bank | Tier I Capital (to Average Assets)    
Capital $ 447,192 $ 407,764
Capital to Risk Weighted Assets 0.0979 0.0954
Capital Required for Capital Adequacy $ 182,723 $ 170,942
Capital Required for Capital Adequacy to Risk Weighted Assets 0.0400 0.0400
Capital Required to be Well Capitalized $ 228,403 $ 213,677
Capital Required to be Well Capitalized to Risk Weighted Assets 0.0500 0.0500
Southern Bank | Common Equity Tier I Capital (to Risk-Weighted Assets)    
Capital $ 447,192 $ 407,764
Capital to Risk Weighted Assets 0.1143 0.1056
Capital Required for Capital Adequacy $ 175,993 $ 173,774
Capital Required for Capital Adequacy to Risk Weighted Assets 0.0450 0.0450
Capital Required to be Well Capitalized $ 254,213 $ 251,008
Capital Required to be Well Capitalized to Risk Weighted Assets 0.0650 0.0650
Consolidated | Total Capital (to Risk-Weighted Assets)    
Capital $ 524,023 $ 481,236
Capital to Risk Weighted Assets 0.1323 0.1252
Capital Required for Capital Adequacy $ 316,979 $ 307,528
Capital Required for Capital Adequacy to Risk Weighted Assets 0.0800 0.0800
Consolidated | Tier I Capital (to Risk-Weighted Assets)    
Capital $ 467,027 $ 426,644
Capital to Risk Weighted Assets 0.1179 0.1110
Capital Required for Capital Adequacy $ 237,734 $ 230,646
Capital Required for Capital Adequacy to Risk Weighted Assets 0.0600 0.0600
Consolidated | Tier I Capital (to Average Assets)    
Capital $ 467,027 $ 426,644
Capital to Risk Weighted Assets 0.1019 0.0995
Capital Required for Capital Adequacy $ 183,262 $ 171,470
Capital Required for Capital Adequacy to Risk Weighted Assets 0.0400 0.0400
Consolidated | Common Equity Tier I Capital (to Risk-Weighted Assets)    
Capital $ 451,474 $ 411,196
Capital to Risk Weighted Assets 0.1139 0.1070
Capital Required for Capital Adequacy $ 178,300 $ 172,985
Capital Required for Capital Adequacy to Risk Weighted Assets 0.0450 0.0450
v3.24.2.u1
Stockholders' Equity and Regulatory Capital - Additional Information (Details)
$ in Thousands
12 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Stockholders' Equity and Regulatory Capital    
Capital conservation buffer ratio 0.025  
Amount of distributions as dividend of equity $ 30,200  
Assets $ 4,604,316 $ 4,360,211
v3.24.2.u1
Commitments and Contingencies - Standby Letters of Credit: Letters of Credit (Details) - USD ($)
$ in Millions
Jun. 30, 2024
Jun. 30, 2023
Commitments and Contingencies.    
Letters of credit outstanding amount $ 6.2 $ 7.1
v3.24.2.u1
Commitments and Contingencies - Off-balance-sheet and Credit Risk (Details) - USD ($)
$ in Millions
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Unused Commitments to Extend Credit $ 898.6 $ 912.0
Commitments to originate fixed rate loans $ 159.3  
Weighted-average rate 7.04%  
Commitments extended period 30 days  
Diversified portfolio, loans $ 1,500.0  
Minimum [Member]    
Term 12 months  
Commitments to originate fixed rate loans rates 4.95%  
Maximum [Member]    
Term 24 months  
Commitments to originate fixed rate loans rates 9.00%  
v3.24.2.u1
Earnings Per Share - Schedule of computation of basic and diluted earnings per share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Earnings Per Share                              
Net Income                         $ 50,182 $ 39,237 $ 47,169
Less: distributed earnings allocated to participating securities                         (49) (42) (30)
Less: undistributed earnings allocated to participating securities                         (208) (150) (165)
Net income available to common shareholders                         $ 49,925 $ 39,045 $ 46,974
Weighted-average shares outstanding                         11,292,634 10,124,766 8,994,022
Effect of dilutive securities stock options or awards                         8,645 17,033 17,122
Denominator for diluted earnings per share                         11,301,279 10,141,799 9,011,144
Basic earnings per share available to common stockholders $ 1.19 $ 1.00 $ 1.08 $ 1.16 $ 1.37 $ 0.22 $ 1.26 $ 1.04 $ 1.41 $ 1.03 $ 1.35 $ 1.43 $ 4.42 $ 3.86 $ 5.22
Diluted earnings per share available to common stockholders $ 1.19 $ 0.99 $ 1.07 $ 1.16 $ 1.37 $ 0.22 $ 1.26 $ 1.04 $ 1.41 $ 1.03 $ 1.34 $ 1.43 $ 4.42 $ 3.85 $ 5.21
v3.24.2.u1
Earnings Per Share - Additional information (Details) - shares
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Employee Stock Option      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Antidilutive securities excluded from the computation of diluted earnings per share   66,607  
Restricted Stock      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Antidilutive securities excluded from the computation of diluted earnings per share 79,830 66,607 22,750
v3.24.2.u1
Business Combinations - Additional Information (Details)
12 Months Ended
Jan. 20, 2023
USD ($)
loan
Feb. 25, 2022
USD ($)
loan
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Dec. 15, 2021
USD ($)
Goodwill     $ 50,727,000 $ 50,773,000    
Citizens            
Identifiable intangible assets $ 24,645,000          
Goodwill 23,438,000          
Goodwill tax deductible 0          
Loan portfolio 461,500,000          
Fair value discount 14,100,000          
Fair value 419,500,000          
Gross $ 520,000,000.0          
Number of PCD loans identified | loan 48          
PCD loans $ 27,481,000          
Citizens | Noninterest expense            
Third-party acquisition-related costs incurred     $ 95,000 $ 4,900,000    
Citizens | Core Deposits            
Identifiable intangible assets $ 22,100,000          
Acquired intangible assets useful life (in years) 10 years          
Citizens | Acquired trust and wealth management            
Identifiable intangible assets $ 2,600,000          
Acquired intangible assets useful life (in years) 10 years          
Fortune            
Identifiable intangible assets   $ 1,602,000        
Goodwill   12,756,000        
Goodwill tax deductible   0        
Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Cost Expensed, Financial Statement Caption     noninterest expense noninterest expense    
Loan portfolio   204,100,000        
Fair value discount   2,100,000        
Fair value   187,000,000.0        
Gross   $ 211,000,000.0        
Number of PCD loans identified | loan   31        
PCD loans   $ 15,055,000        
Fortune | Noninterest expense            
Third-party acquisition-related costs incurred     $ 0 $ 45,000 $ 1,400,000  
Fortune | Core Deposits            
Identifiable intangible assets   $ 1,600,000        
Acquired intangible assets useful life (in years)   7 years        
First National Bank, Cairo            
Identifiable intangible assets           $ 168,000
Goodwill           $ 442,000
Third-party acquisition-related costs incurred     $ 0 $ 0 $ 50,000  
v3.24.2.u1
Business Combinations - Purchase price for the citizens bancshares acquisition (Details) - USD ($)
$ in Thousands
Jan. 20, 2023
Jun. 30, 2024
Jun. 30, 2023
Recognized amounts of identifiable assets acquired and liabilities assumed      
Goodwill   $ 50,727 $ 50,773
Citizens      
Fair Value of Consideration Transferred      
Cash $ 34,889    
Common stock, at fair value 98,280    
Total consideration 133,169    
Recognized amounts of identifiable assets acquired and liabilities assumed      
Cash and cash equivalents 243,225    
Investment securities 226,497    
Loans 447,388    
Premises and equipment 23,430    
BOLI 21,733    
Identifiable intangible assets 24,645    
Miscellaneous other assets 9,366    
Deposits (851,140)    
Securities sold under agreements to repurchase (27,629)    
Miscellaneous other liabilities (7,784)    
Total identifiable net assets 109,731    
Goodwill $ 23,438    
v3.24.2.u1
Business Combinations - Pro Forma (Details) - Citizens - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Business Acquisition [Line Items]    
Acquired business contributed revenues $ 18,600 $ 11,600
Acquired business contributed earnings 2,700 3,300
Revenue 183,878 166,101
Earnings $ 51,156 $ 56,856
v3.24.2.u1
Business Combinations - Purchase price for the fortune financial acquisition (Details) - USD ($)
$ in Thousands
Feb. 25, 2022
Jun. 30, 2024
Jun. 30, 2023
Recognized amounts of identifiable assets acquired and liabilities assumed      
Goodwill   $ 50,727 $ 50,773
Fortune      
Fair Value of Consideration Transferred      
Cash $ 12,664    
Common stock, at fair value 22,884    
Total consideration 35,548    
Recognized amounts of identifiable assets acquired and liabilities assumed      
Cash and cash equivalents 34,280    
Interest bearing time deposits 2,300    
Loans 202,053    
Premises and equipment 7,690    
BOLI 3,720    
Identifiable intangible assets 1,602    
Miscellaneous other assets 3,512    
Deposits (213,670)    
FHLB Advances (9,681)    
Subordinated debt (7,800)    
Miscellaneous other liabilities (1,214)    
Total identifiable net assets 22,792    
Goodwill $ 12,756    
v3.24.2.u1
Business Combinations - Purchase price for the cairo acquisition (Details) - USD ($)
$ in Thousands
Dec. 15, 2021
Jun. 30, 2024
Jun. 30, 2023
Recognized amounts of identifiable assets acquired and liabilities assumed      
Goodwill   $ 50,727 $ 50,773
First National Bank, Cairo      
Fair Value of Consideration Transferred      
Cash received $ (26,932)    
Recognized amounts of identifiable assets acquired and liabilities assumed      
Cash and cash equivalents 220    
Loans 408    
Premises and equipment 468    
Identifiable intangible assets 168    
Miscellaneous other assets 1    
Deposits (28,540)    
Miscellaneous other liabilities (99)    
Total identifiable net assets (27,374)    
Goodwill $ 442    
v3.24.2.u1
Fair Value Measurements - Fair value of Assets Measured on a Recurring Basis and Nonrecurring Basis (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Jun. 30, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative financial instruments (Assets) $ 20  
Derivative Asset, Statement of Financial Position [Extensible Enumeration] Prepaid Expense and Other Assets  
Derivative financial instruments (Liabilities) $ 15  
Derivative Liability, Statement of Financial Position [Extensible Enumeration] Accounts Payable and Other Accrued Liabilities  
Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative financial instruments (Assets) $ 20  
Derivative financial instruments (Liabilities) 15  
Fair Value, Nonrecurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Foreclosed and repossessed assets held for sale 759 $ 1,472
Collateral dependent loans 12,994  
Fair Value, Inputs, Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative financial instruments (Assets) 20  
Derivative financial instruments (Liabilities) 15  
Fair Value, Inputs, Level 2 | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative financial instruments (Assets) 20  
Derivative financial instruments (Liabilities) 15  
Fair Value, Inputs, Level 3 | Fair Value, Nonrecurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Foreclosed and repossessed assets held for sale 759 1,472
Collateral dependent loans 12,994  
Obligations of states and political subdivisions | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 27,753 42,568
Obligations of states and political subdivisions | Fair Value, Inputs, Level 2 | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 27,753 42,568
Corporate Obligations | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 31,277 32,538
Corporate Obligations | Fair Value, Inputs, Level 2 | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 31,277 32,538
Asset backed securities | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 58,679 68,626
Asset backed securities | Fair Value, Inputs, Level 2 | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 58,679 68,626
Other securities | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 5,333 3,570
Other securities | Fair Value, Inputs, Level 2 | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 5,333 3,570
MBS and CMOs | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 304,861 270,252
MBS and CMOs | Fair Value, Inputs, Level 2 | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 304,861 $ 270,252
Mortgage servicing assets | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 2,448  
Mortgage servicing assets | Fair Value, Inputs, Level 3 | Fair Value, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities $ 2,448  
v3.24.2.u1
Fair Value Measurements - Losses Recognized on Assets Measured on a Nonrecurring Basis (Details) - Fair Value, Nonrecurring - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total losses on assets measured on a non-recurring basis $ 74 $ 60
Foreclosed and repossessed assets held for sale    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total losses on assets measured on a non-recurring basis $ 74 $ 60
v3.24.2.u1
Fair Value Measurements - Unobservable (Level 3) inputs (Details) - Fair Value, Nonrecurring - Fair Value, Inputs, Level 3 - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Foreclosed and repossessed assets    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value Measurements Nonrecurring Unobservable Inputs $ 759 $ 1,472
Fair Value Measurements Nonrecurring Weighted Average Discount Applied 20.3 14.9
Foreclosed and repossessed assets | Third party appraisal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value Measurements Nonrecurring Valuation Technique Third party appraisal Third party appraisal
Foreclosed and repossessed assets | Third party appraisal | Measurement Input, Discount Rate    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value Measurements Nonrecurring Unobservable Inputs Marketability discount Marketability discount
Foreclosed and repossessed assets | Third party appraisal | Measurement Input, Discount Rate | Minimum [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value Measurements Nonrecurring Range of discounts Applied 0.179% 0.149%
Foreclosed and repossessed assets | Third party appraisal | Measurement Input, Discount Rate | Maximum [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value Measurements Nonrecurring Range of discounts Applied 0.449% 0.149%
Collateral dependent Loans    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value Measurements Nonrecurring Unobservable Inputs $ 12,994  
Fair Value Measurements Nonrecurring Weighted Average Discount Applied 43.7  
Collateral dependent Loans | Third party appraisal | Measurement Input, Discount Rate    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value Measurements Nonrecurring Unobservable Inputs Marketability discount  
Collateral dependent Loans | Collateral value    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value Measurements Nonrecurring Valuation Technique Collateral value  
Collateral dependent Loans | Collateral value | Measurement Input, Discount Rate | Minimum [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value Measurements Nonrecurring Range of discounts Applied 0.145%  
v3.24.2.u1
Fair Value Measurements - Schedule of financial instruments (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Financial assets    
Cash and cash equivalents $ 60,904 $ 53,979
Interest-bearing time deposits 491 1,242
Stock in FHLB 8,713 11,540
Stock in Federal Reserve Bank of St. Louis 9,089 9,061
Loans receivable, net 3,797,287 3,571,078
Accrued interest receivable 23,826 18,871
Mortgage Servicing Assets, Fair Value Disclosure 2,448  
Derivative financial instruments 20  
Financial liabilities    
Deposits 3,952,457 3,725,540
Advances from FHLB 102,050 133,514
Accrued interest payable 12,868 4,723
Subordinated debt 23,156 23,105
Derivative financial instruments 15  
Fair Value, Inputs, Level 1    
Financial assets    
Cash and cash equivalents 60,904 53,979
Financial liabilities    
Deposits 2,607,653 2,661,479
Fair Value, Inputs, Level 2    
Financial assets    
Interest-bearing time deposits 491 1,242
Stock in FHLB 8,713 11,540
Stock in Federal Reserve Bank of St. Louis 9,089 9,061
Accrued interest receivable 23,826 18,871
Derivative financial instruments 20  
Financial liabilities    
Advances from FHLB 100,468 131,821
Accrued interest payable 12,868 4,723
Derivative financial instruments 15  
Fair Value, Inputs, Level 3    
Financial assets    
Loans receivable, net 3,639,657 3,393,791
Mortgage Servicing Assets, Fair Value Disclosure 2,448  
Financial liabilities    
Deposits 1,338,215 1,053,650
Subordinated debt $ 20,576 $ 20,318
v3.24.2.u1
Derivative Financial Instruments - Additional Information (Details)
$ in Thousands
Jun. 30, 2024
USD ($)
DerivativeInstrument
Jun. 30, 2023
DerivativeInstrument
1-4 Family interest rate swaps    
Derivative [Line Items]    
Notional Amount $ 40,000  
Number of derivative instruments executed | DerivativeInstrument 2 0
1-4 Family interest rate swaps(1)    
Derivative [Line Items]    
Notional Amount $ 20,000  
1-4 Family interest rate swaps (2)    
Derivative [Line Items]    
Notional Amount $ 20,000  
v3.24.2.u1
Derivative Financial Instruments - Notional amounts and estimated fair values of interest rate swaps (Details) - 1-4 Family interest rate swaps
$ in Thousands
Jun. 30, 2024
USD ($)
Derivative [Line Items]  
Notional Amount $ 40,000
Other Assets 20
Other Liabilities $ 15
v3.24.2.u1
Derivative Financial Instruments - Carrying amount of the hedged assets, located in loans receivable, net (Details) - 1-4 Family interest rate swaps
$ in Thousands
Jun. 30, 2024
USD ($)
Derivative [Line Items]  
Carrying Amount of Hedged Assets $ 553,307
Cumulative Amount of Fair Value Hedging Adj Included in Carrying Amount of Hedged assets $ 5
v3.24.2.u1
Condensed Parent Company Only Financial Statements - Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2021
Cash and cash equivalents $ 60,904 $ 53,979    
Total assets 4,604,316 4,360,211    
Subordinated debt (Note 7) 23,156 23,105    
Total liabilities 4,115,568 3,914,153    
Stockholders' equity 488,748 446,058    
Total liabilities and stockholders' equity 4,604,316 4,360,211    
Parent Company [Member]        
Cash and cash equivalents 13,967 13,442 $ 8,964 $ 1,193
Other assets 52,220 52,178    
Investment in common stock of Bank 446,131 404,247    
Total assets 512,318 469,867    
Accrued expenses and other liabilities 414 704    
Subordinated debt (Note 7) 23,156 23,105    
Total liabilities 23,570 23,809    
Stockholders' equity 488,748 446,058    
Total liabilities and stockholders' equity $ 512,318 $ 469,867    
v3.24.2.u1
Condensed Parent Company Only Financial Statements - Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Interest income $ 64,667 $ 64,025 $ 61,576 $ 58,107 $ 54,283 $ 48,286 $ 38,851 $ 34,996 $ 31,572 $ 28,339 $ 28,096 $ 28,860 $ 248,375 $ 176,416 $ 116,867
Interest expense 29,572 29,516 27,090 22,714 18,065 14,519 10,600 6,487 3,814 3,225 3,038 3,223 108,892 49,671 13,300
NET INTEREST INCOME 35,095 34,509 34,486 35,393 36,218 33,767 28,251 28,509 27,758 25,114 25,058 25,637 139,483 126,745 103,567
Income tax benefit (3,430) (2,837) (3,173) (3,488) (3,939) (578) (3,267) (2,442) (3,602) (2,358) (3,288) (3,487) (12,928) (10,226) (12,735)
NET INCOME $ 13,530 $ 11,307 $ 12,193 $ 13,152 $ 15,560 $ 2,409 $ 11,664 $ 9,604 $ 13,084 $ 9,351 $ 11,985 $ 12,749 50,182 39,237 47,169
Parent Company                              
Interest income                         41 32 14
Interest expense                         1,742 1,439 686
NET INTEREST INCOME                         (1,701) (1,407) (672)
Dividends from Bank                         16,000 48,000 31,000
Operating expenses                         1,018 3,041 1,124
Income before income taxes and equity in undistributed income of the Bank                         13,281 43,552 29,204
Income tax benefit                         571 552 321
Income before equity in undistributed income of the Bank                         13,852 44,104 29,525
Equity in undistributed income of the Bank                         36,330 (4,867) 17,644
NET INCOME                         50,182 39,237 47,169
COMPREHENSIVE INCOME                         $ 54,652 $ 34,799 $ 26,800
v3.24.2.u1
Condensed Parent Company Only Financial Statements - Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Net Income (Loss) $ 13,530 $ 11,307 $ 12,193 $ 13,152 $ 15,560 $ 2,409 $ 11,664 $ 9,604 $ 13,084 $ 9,351 $ 11,985 $ 12,749 $ 50,182 $ 39,237 $ 47,169
NET CASH PROVIDED BY OPERATING ACTIVITIES                         70,268 62,023 67,342
NET CASH USED IN INVESTING ACTIVITIES                         (245,735) (213,405) (303,928)
Dividends on common stock                         9,526 8,632 7,194
Exercise of stock options                         391    
NET CASH PROVIDED BY FINANCING ACTIVITIES                         182,392 118,552 199,803
Increase (decrease) in cash and cash equivalents                         6,925 (32,830) (36,783)
Cash and cash equivalents at beginning of period       53,979                 53,979    
Cash and cash equivalents at end of period 60,904       53,979               60,904 53,979  
Parent Company                              
Net Income (Loss)                         50,182 39,237 47,169
Equity in undistributed income of the Bank                         (36,330) 4,867 (17,644)
Other adjustments, net                         56 388 (698)
NET CASH PROVIDED BY OPERATING ACTIVITIES                         13,908 44,492 28,827
Investments in Bank subsidiaries                           (31,382) (8,024)
NET CASH USED IN INVESTING ACTIVITIES                           (31,382) (8,024)
Dividends on common stock                         (9,526) (8,632) (7,194)
Payments to acquire treasury stock                         (3,857)   (5,838)
NET CASH PROVIDED BY FINANCING ACTIVITIES                         (13,383) (8,632) (13,032)
Increase (decrease) in cash and cash equivalents                         525 4,478 7,771
Cash and cash equivalents at beginning of period       $ 13,442       $ 8,964       $ 1,193 13,442 8,964 1,193
Cash and cash equivalents at end of period $ 13,967       $ 13,442       $ 8,964       $ 13,967 $ 13,442 $ 8,964
v3.24.2.u1
Quarterly Financial Data (Unaudited) - Summary of Quarterly Operating Data (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Quarterly Financial Data (Unaudited)                              
Interest income $ 64,667 $ 64,025 $ 61,576 $ 58,107 $ 54,283 $ 48,286 $ 38,851 $ 34,996 $ 31,572 $ 28,339 $ 28,096 $ 28,860 $ 248,375 $ 176,416 $ 116,867
Interest expense 29,572 29,516 27,090 22,714 18,065 14,519 10,600 6,487 3,814 3,225 3,038 3,223 108,892 49,671 13,300
NET INTEREST INCOME 35,095 34,509 34,486 35,393 36,218 33,767 28,251 28,509 27,758 25,114 25,058 25,637 139,483 126,745 103,567
Provision (benefit) for credit / loan losses 900 900 900 900 795 10,072 1,138 5,056 240 1,552   (305) 3,600 17,061 1,487
Noninterest income 7,767 5,584 5,640 5,853 8,951 6,284 5,456 5,513 6,499 4,904 5,285 4,515 24,844 26,204 21,203
Noninterest expense 25,002 25,049 23,860 23,706 24,875 26,992 17,638 16,920 17,331 16,757 15,070 14,221 97,617 86,425 63,379
Income before income taxes 16,960 14,144 15,366 16,640 19,499 2,987 14,931 12,046 16,686 11,709 15,273 16,236      
Income tax expense 3,430 2,837 3,173 3,488 3,939 578 3,267 2,442 3,602 2,358 3,288 3,487 12,928 10,226 12,735
NET INCOME $ 13,530 $ 11,307 $ 12,193 $ 13,152 $ 15,560 $ 2,409 $ 11,664 $ 9,604 $ 13,084 $ 9,351 $ 11,985 $ 12,749 $ 50,182 $ 39,237 $ 47,169
Basic earnings per share $ 1.19 $ 1.00 $ 1.08 $ 1.16 $ 1.37 $ 0.22 $ 1.26 $ 1.04 $ 1.41 $ 1.03 $ 1.35 $ 1.43 $ 4.42 $ 3.86 $ 5.22
Diluted earnings per share $ 1.19 $ 0.99 $ 1.07 $ 1.16 $ 1.37 $ 0.22 $ 1.26 $ 1.04 $ 1.41 $ 1.03 $ 1.34 $ 1.43 $ 4.42 $ 3.85 $ 5.21