SOUTHERN MISSOURI BANCORP, INC., 10-Q filed on 5/10/2016
Quarterly Report
v3.4.0.3
Document and Entity Information - shares
9 Months Ended
Mar. 31, 2016
May. 09, 2016
Document and Entity Information:    
Entity Registrant Name Southern Missouri Bancorp Inc  
Document Type 10-Q  
Document Period End Date Mar. 31, 2016  
Trading Symbol smbc  
Amendment Flag false  
Entity Central Index Key 0000916907  
Current Fiscal Year End Date --06-30  
Entity Common Stock, Shares Outstanding   7,437,616
Entity Filer Category Accelerated Filer  
Entity Current Reporting Status Yes  
Entity Voluntary Filers No  
Entity Well-known Seasoned Issuer No  
Document Fiscal Year Focus 2016  
Document Fiscal Period Focus Q3  
v3.4.0.3
SOUTHERN MISSOURI BANCORP, INC. -- CONDENSED CONSOLIDATED BALANCE SHEETS (March 31, 2016 figures unaudited) - USD ($)
$ in Thousands
Mar. 31, 2016
Jun. 30, 2015
Statements of Financial Condition    
Cash and cash equivalents $ 17,545 $ 16,775
Interest-bearing time deposits 972 1,944
Available for sale securities 128,735 129,593
Stock in FHLB of Des Moines 3,543 4,127
Stock in Federal Reserve Bank of St. Louis 2,343 2,340
Loans receivable, net 1,094,759 1,053,146
Accrued interest receivable 4,735 5,168
Premises and equipment, net 46,670 39,726
Bank owned life insurance - cash surrender value 19,897 19,692
Goodwill 4,556 4,556
Other intangible assets, net 3,471 4,201
Prepaid expenses and other assets 17,246 18,796
Total assets 1,344,472 1,300,064
Deposits 1,122,143 1,055,242
Securities sold under agreements to repurchase 31,575 27,332
Advances from FHLB of Des Moines 48,647 64,794
Accounts payable and other liabilities 4,412 4,618
Accrued interest payable 719 777
Subordinated debt 14,729 14,658
Total liabilities 1,222,225 1,167,421
Preferred stock   20,000
Common stock 74 74
Additional paid-in capital 34,192 33,948
Retained earnings 86,785 77,760
Accumulated other comprehensive income 1,196 861
Total stockholders' equity 122,247 132,643
Total liabilities and stockholders' equity $ 1,344,472 $ 1,300,064
v3.4.0.3
SOUTHERN MISSOURI BANCORP, INC. -- CONSOLIDATED BALANCE SHEETS (Parentheticals) - USD ($)
$ in Thousands
Mar. 31, 2016
Jun. 30, 2015
Statements of Financial Condition    
Allowance for loan losses of loans receivable $ 13,693 $ 12,298
Preferred stock par value $ 0.01 $ 0.01
Preferred stock liquidation value $ 1,000 $ 1,000
Preferred stock shares authorized 500,000 500,000
Preferred stock shares issued 0 20,000
Preferred stock outstanding $ 0 $ 20,000
Common stock par value $ 0.01 $ 0.01
Common stock shares authorized 10,000,000 10,000,000
Common stock shares issued 7,437,616 7,419,666
v3.4.0.3
SOUTHERN MISSOURI BANCORP, INC. -- CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
INTEREST INCOME:        
Loans $ 12,984 $ 12,975 $ 39,444 $ 38,560
Investment securities 486 483 1,478 1,528
Mortgage-backed securities 367 435 1,104 1,298
Other interest-earning assets 12 16 29 98
Total interest income 13,849 13,909 42,055 41,484
INTEREST EXPENSE:        
Deposits 1,872 1,756 5,504 5,060
Securities sold under agreements to repurchase 32 30 90 84
Advances from FHLB of Des Moines 293 301 930 973
Subordinated debt 144 125 419 379
Total interest expense 2,341 2,212 6,943 6,496
NET INTEREST INCOME 11,508 11,697 35,112 34,988
PROVISION FOR LOAN LOSSES 563 837 1,677 2,526
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 10,945 10,860 33,435 32,462
NONINTEREST INCOME:        
Deposit account charges and related fees 888 827 2,713 2,572
Bank card interchange income 628 568 1,896 1,660
Loan late charges 107 127 265 307
Loan servicing fees 32 25 107 62
Other loan fees 189 166 537 412
Net realized gains on sale of loans 112 92 399 473
Net realized gains on sale of AFS securities   3   6
Earnings on bank owned life insurance 143 140 754 426
Other income 79 146 500 343
Total noninterest income 2,178 2,094 7,171 6,261
NONINTEREST EXPENSE:        
Compensation and benefits 4,653 4,541 13,410 13,313
Occupancy and equipment, net 1,838 1,424 5,207 4,414
Deposit insurance premiums 166 158 489 495
Legal and professional fees 162 221 432 748
Advertising 173 232 646 639
Postage and office supplies 158 133 481 434
Intangible amortization 228 323 797 930
Bank card network expense 230 85 713 595
Other operating expense 649 974 2,235 2,714
Total noninterest expense 8,257 8,091 24,410 24,282
INCOME BEFORE INCOME TAXES 4,866 4,863 16,196 14,441
INCOME TAXES 1,544 1,497 5,030 4,338
NET INCOME 3,322 3,366 11,166 10,103
Less: dividend on preferred shares   50 85 150
Net income available to common shareholders $ 3,322 $ 3,316 $ 11,081 $ 9,953
Basic earnings per common share $ 0.45 $ 0.45 $ 1.49 $ 1.36
Diluted earnings per common share 0.45 0.44 1.49 1.33
Dividends per common share $ 0.09 $ 0.085 $ 0.27 $ 0.255
v3.4.0.3
SOUTHERN MISSOURI BANCORP, INC. -- CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Statements of Comprehensive Income        
Net income $ 3,322 $ 3,366 $ 11,166 $ 10,103
Other comprehensive income:        
Unrealized gains on securities available-for-sale 545 465 593 1,700
Less: reclassification adjustment for realized gains included in net income   3   6
Unrealized (losses) gains on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income (53) 29 (61) 28
Tax expense (182) (159) (197) (637)
Total other comprehensive income 310 332 335 1,085
Comprehensive income $ 3,632 $ 3,698 $ 11,501 $ 11,188
v3.4.0.3
SOUTHERN MISSOURI BANCORP, INC. -- CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
$ in Thousands
9 Months Ended
Mar. 31, 2016
USD ($)
Mar. 31, 2015
USD ($)
Cash Flows From Operating Activities:    
Net income $ 11,166 $ 10,103
Items not requiring (providing) cash:    
Depreciation 1,766 1,485
Loss on disposal of fixed assets 38  
Stock option and stock grant expense 145 99
Amortization of intangible assets 797 930
Amortization of purchase accounting adjustments (1,467) (1,986)
Increase in cash surrender value of bank owned life insurance (754) (426)
(Gain) loss on sales of foreclosed assets (93) 11
Provision for loan losses 1,677 2,526
Gains realized on sale of AFS securities   (6)
Net amortization of premiums and discounts on securities 600 687
Originations of loans held for sale (15,734) (11,176)
Proceeds from sales of loans held for sale 14,731 11,464
Gain on sales of loans held for sale (399) (473)
Changes in:    
Accrued interest receivable 433 390
Prepaid expenses and other assets 552 1,563
Accounts payable and other liabilities (944) (171)
Deferred income taxes 469 (744)
Accrued interest payable (58) 95
Net cash provided by operating activities 12,925 14,371
Cash flows from investing activities:    
Net increase in loans (41,210) (59,777)
Net change in interest-bearing deposits 972 8,907
Proceeds from maturities of available for sale securities 17,322 14,813
Proceeds from sales of available for sale securities   14,021
Net redemptions of Federal Home Loan Bank stock 584 1,361
Net purchases of Federal Reserve Bank of Saint Louis stock (3) (916)
Purchases of available-for-sale securities (16,532)  
Purchases of premises and equipment (8,749) (4,737)
Net cash received in acquisitions   3,221
Investments in state and federal tax credits (162)  
Proceeds from sales of fixed assets   14
Proceeds from sales of foreclosed assets 1,725 567
Proceeds from BOLI claim 549  
Net cash used in investing activities (45,504) (22,526)
Cash flows from financing activities:    
Net increase in demand deposits and savings accounts 68,186 37,577
Net (decrease) increase in certificates of deposits (1,139) 12,016
Net increase in securities sold under agreements to repurchase 4,243 2,399
Proceeds from Federal Home Loan Bank advances 267,650 244,960
Repayments of Federal Home Loan Bank advances (283,550) (281,160)
Exercise of stock options 99 265
Dividends paid on preferred stock (135) (150)
Dividends paid on common stock (2,005) (1,886)
Redemption of preferred stock (20,000)  
Net cash provided by financing activities 33,349 14,021
Increase in cash and cash equivalents 770 5,866
Cash and cash equivalents at beginning of period 16,775 14,932
Cash and cash equivalents at end of period 17,545 20,798
Noncash investing and financing activities:    
Conversion of loans to foreclosed real estate 296 903
Conversion of foreclosed real estate to loans 185 58
Conversion of loans to repossessed assets 168 98
Cash paid during the period for:    
Interest (net of interest credited) 2,317 2,043
Income taxes $ 3,420 $ 3,432
v3.4.0.3
Note 1: Basis of Presentation
9 Months Ended
Mar. 31, 2016
Notes  
Note 1: Basis of Presentation

Note 1:  Basis of Presentation

 

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Securities and Exchange Commission (SEC) Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all material adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. The consolidated balance sheet of the Company as of June 30, 2015, has been derived from the audited consolidated balance sheet of the Company as of that date. Operating results for the three- and nine-month periods ended March 31, 2016, are not necessarily indicative of the results that may be expected for the entire fiscal year. For additional information, refer to the audited consolidated financial statements included in the Company’s June 30, 2015, Form 10-K, which was filed with the SEC.

 

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Southern Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies
9 Months Ended
Mar. 31, 2016
Notes  
Note 2: Organization and Summary of Significant Accounting Policies

Note 2:  Organization and Summary of Significant Accounting Policies

 

Organization. Southern Missouri Bancorp, Inc., a Missouri corporation (Southern Missouri or Company) was organized in 1994 and is the parent company of Southern Bank (the Bank). Substantially all of the Company’s consolidated revenues are derived from the operations of the Bank, and the Bank represents substantially all of the Company’s consolidated assets and liabilities.

 

The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to regulation by certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

 

Basis of Financial Statement Presentation. The financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and general practices within the banking industry. In the normal course of business, the Company encounters two significant types of risk: economic and regulatory. Economic risk is comprised of interest rate risk, credit risk, and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities reprice on a different basis than its interest-earning assets. Credit risk is the risk of default on the Company’s investment or loan portfolios resulting from the borrowers’ inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of the investment portfolio, collateral underlying loans receivable, and the value of the Company’s investments in real estate.

Principles of Consolidation. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany accounts and transactions have been eliminated.

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, estimated fair values of purchased loans, other-than-temporary impairments (OTTI), and fair value of financial instruments.

Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents includes cash, due from depository institutions and interest-bearing deposits in other depository institutions with original maturities of three months or less. Interest-bearing deposits in other depository institutions were $5.9 million and $6.6 million at March 31, 2016 and June 30, 2015, respectively. The deposits are held in various commercial banks in amounts not exceeding the FDIC’s deposit insurance limits, as well as at the Federal Reserve and the Federal Home Loan Bank of Des Moines.

Available for Sale Securities. Available for sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses, net of tax, are reported in accumulated other comprehensive income, a component of stockholders’ equity. All securities have been classified as available for sale.

 

Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

 

The Company does not invest in collateralized mortgage obligations that are considered high risk.

 

When the Company does not intend to sell a debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. As a result, the Company’s balance sheet as of the dates presented reflects the full impairment (that is, the difference between the security’s amortized cost basis and fair value) on debt securities that the Company intends to sell or would more likely than not be required to sell before the expected recovery of the amortized cost basis. For available-for-sale debt securities that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive loss. The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections.

Federal Reserve Bank and Federal Home Loan Bank Stock. The Bank is a member of the Federal Home Loan Bank (FHLB) system, and the Federal Reserve Bank of St. Louis. Capital stock of the Federal Reserve and the FHLB is a required investment based upon a predetermined formula and is carried at cost.

Loans. Loans are generally stated at unpaid principal balances, less the allowance for loan losses and net deferred loan origination fees.

 

Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated.

 

The allowance for losses on loans represents management’s best estimate of losses probable in the existing loan portfolio. The allowance for losses on loans is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flow (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received. The provision for losses on loans is determined based on management’s assessment of several factors: reviews and evaluations of specific loans, changes in the nature and volume of the loan portfolio, current economic conditions and the related impact on specific borrowers and industry groups, historical loan loss experience, the level of classified and nonperforming loans and the results of regulatory examinations.

 

Loans are considered impaired if, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Depending on a particular loan’s circumstances, we measure impairment of a loan based upon either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. Valuation allowances are established for collateral-dependent impaired loans for the difference between the loan amount and fair value of collateral less estimated selling costs. For impaired loans that are not collateral dependent, a valuation allowance is established for the difference between the loan amount and the present value of expected future cash flows discounted at the historical effective interest rate or the observable market price of the loan. Impairment losses are recognized through an increase in the required allowance for loan losses. Cash receipts on loans deemed impaired are recorded based on the loan’s separate status as a nonaccrual loan or an accrual status loan.

 

Some loans are accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. For these loans (“purchased credit impaired loans”), the Company recorded a fair value discount and began carrying them at book value less the fair value discount (see Note 4). We determined the contractual amount and timing of undiscounted principal and interest payments on these loans (the “undiscounted contractual cash flows”), and estimated the amount and timing of undiscounted expected principal and interest payments, including expected prepayments (the “undiscounted expected cash flows”). Under acquired impaired loan accounting, the difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference is an estimate of the loss exposure of principal and interest related to the purchased credit impaired loans, and the amount is subject to change over time based on the performance of the loans. The carrying value of purchased credit impaired loans is initially determined as the discounted expected cash flows. The excess of expected cash flows at acquisition over the initial fair value of the purchased credit impaired loans is referred to as the “accretable yield” and is recorded as interest income over the estimated life of the acquired loans using the level-yield method, if the timing and amount of the future cash flows is reasonably estimable. The carrying value of purchased credit impaired loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income. Subsequent to acquisition, the Company evaluates the purchased credit impaired loans on a quarterly basis. Increases in expected cash flows compared to those previously estimated increase the accretable yield and are recognized as interest income prospectively. Decreases in expected cash flows compared to those previously estimated reduce the accretable yield and may result in the establishment of an allowance for loan losses and a provision for loan losses. Purchased credit impaired loans are generally considered accruing and performing loans, as the loans accrete interest income over the estimated life of the loan when expected cash flows are reasonably estimable. Accordingly, purchased credit impaired loans that are contractually past due are still considered to be accruing and performing as long as there is an expectation that the estimated cash flows will be received. If the timing and amount of cash flows is not reasonably estimable, the loans may be classified as nonaccrual loans.

 

Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans.

Foreclosed Real Estate. Real estate acquired by foreclosure or by deed in lieu of foreclosure is initially recorded at fair value less estimated selling costs. Costs for development and improvement of the property are capitalized.

 

Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs.

 

Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method.

Premises and Equipment. Premises and equipment are stated at cost less accumulated depreciation and include expenditures for major betterments and renewals. Maintenance, repairs, and minor renewals are expensed as incurred. When property is retired or sold, the retired asset and related accumulated depreciation are removed from the accounts and the resulting gain or loss taken into income. The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, the impairment loss recognized is measured by the amount by which the carrying amount exceeds the fair value of the assets.

 

Depreciation is computed by use of straight-line and accelerated methods over the estimated useful lives of the assets. Estimated lives are generally seven to forty years for premises, three to seven years for equipment, and three years for software.

Intangible Assets. The Company’s intangible assets at March 31, 2016 included gross core deposit intangibles of $5.9 million with $2.6 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and mortgage servicing rights of $224,000. At June 30, 2015, the Company’s intangible assets included gross core deposit intangibles of $5.9 million with $1.9 million accumulated amortization, and gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and mortgage servicing rights of $157,000. The Company’s core deposit and other intangible assets are being amortized using the straight line method, over periods ranging from five to fifteen years, with amortization expense expected to be approximately $228,000  in the remainder of fiscal 2016, $911,000 in fiscal 2017, $911,000 in fiscal 2018, $655,000 in fiscal 2019, $500,000 in fiscal 2020 and $42,000 in fiscal 2021.

Goodwill. The Company’s goodwill is evaluated annually for impairment or more frequently if impairment indicators are present. A qualitative assessment is performed to determine whether the existence of events or circumstances leads to a determination that it is more likely than not the fair value is less than the carrying amount, including goodwill. If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment. If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements.

Income Taxes. The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

 

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

 

The Company recognizes interest and penalties on income taxes as a component of income tax expense.

 

The Company files consolidated income tax returns with its subsidiaries.

Incentive Plan. The Company accounts for its Management Recognition and Development Plan (MRP) and Equity Incentive Plan (EIP) in accordance with ASC 718, “Share-Based Payment.” Compensation expense is based on the market price of the Company’s stock on the date the shares are granted and is recorded over the vesting period. The difference between the aggregate purchase price and the fair value on the date the shares are considered earned represents a tax benefit to the Company and is recorded as an adjustment to additional paid in capital

Outside Directors’ Retirement. Southern Bank adopted a directors’ retirement plan in April 1994 for outside directors. The directors’ retirement plan provides that each non-employee director (participant) shall receive, upon termination of service on the Board on or after age 60, other than termination for cause, a benefit in equal annual installments over a five year period. The benefit will be based upon the product of the participant’s vesting percentage and the total Board fees paid to the participant during the calendar year preceding termination of service on the Board. The vesting percentage shall be determined based upon the participant’s years of service on the Board.

 

In the event that the participant dies before collecting any or all of the benefits, Southern Bank shall pay the participant’s beneficiary. No benefits shall be payable to anyone other than the beneficiary, and benefits shall terminate on the death of the beneficiary.

Stock Options. The amount of compensation cost is measured based on the grant-date fair value of the equity instruments issued, and recognized over the vesting period during which an employee provides service in exchange for the award.

Earnings Per Share. Basic earnings per share available to common stockholders is computed using the weighted-average number of common shares outstanding. Diluted earnings per share available to common stockholders includes the effect of all weighted-average dilutive potential common shares (stock options and warrants) outstanding during each period. All per share data has been restated to reflect the two-for-one common stock split in the form of a 100% common stock dividend paid January 30, 2015.

Comprehensive Income. Comprehensive income consists of net income and other comprehensive income, net of applicable income taxes. Other comprehensive income includes unrealized appreciation (depreciation) on available-for-sale securities, unrealized appreciation (depreciation) on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income, and changes in the funded status of defined benefit pension plans.

 

Transfers Between Fair Value Hierarchy Levels. Transfers in and out of Level 1 (quoted market prices), Level 2 (other significant observable inputs) and Level 3 (significant unobservable inputs) are recognized on the period ending date.

Reclassification. Certain amounts included in the 2015 consolidated financial statements have been reclassified to conform to the 2016 presentation. These reclassifications had no effect on net income.

 

The following paragraphs summarize the impact of new accounting pronouncements:

 

In February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-02, “Leases,” to revise the accounting related to lease accounting.  Under the new guidance, a lessee is required to record a right-of-use (ROU) asset and a lease liability on the balance sheet for all leases with terms longer than 12 months.   The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.  Adoption of the standard requires the use of a modified retrospective transition approach for all periods presented at the time of adoption.  Management is evaluating the impact of the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.

 

In January 2016, the FASB issued ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities,” to generally require equity investments be measured at fair value with changes in fair value recognized in net income, simplify the impairment assessment of equity investments without readily-determinable fair value, and change disclosure and presentation requirements regarding financial instruments and other comprehensive income, and clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. For public entities, the guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Management is evaluating the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.

 

In August 2014, the FASB issued ASU 2014-14, "Troubled Debt Restructurings by Creditors,” to address the classification of certain foreclosed mortgage loans held by creditors that are either fully or partially guaranteed under government programs (e.g., FHA, VA, HUD). The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. The Company did not experience a significant impact on its financial statements with the adoption of ASU 2014-14.

 

In May 2014, the FASB issued ASU 2014-09, revenue from Contracts with Customers (Topic 606). The update provides a five-step revenue recognition model for all revenue arising from contracts with customers and affects all entities that enter into contracts to provide goods or services to their customers (unless the contracts are included in the scope of other standards). The guidance requires an entity to recognize the revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. For public entities, the guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, and must be applied either retrospectively or using the modified retrospective approach. In April 2015, the FASB voted to propose a one-year deferral of the effective date of ASU 2014-09 and issued an exposure draft. Management is evaluating the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements. Early adoption would be permitted, but not before the original public entity effective date.

 

In June 2014, the FASB issued ASU 2014-11, Transfers and Servicing (Topic 860) – Repurchase to Maturity Transactions, Repurchase Financings, and Disclosures. ASU 2014-11 aligns the accounting for repurchase to maturity transactions and repurchase agreements executed as a repurchase financing with the accounting for other typical repurchase agreements. Going forward, these transactions would all be accounted for as secured borrowings. ASU 2014-11 is effective for the first interim or annual period beginning after December 15, 2014. In addition, the disclosure of certain transactions accounted for as a sale is effective for the first interim or annual period beginning on or after December 15, 2014, and the disclosure for transactions accounted for as secured borrowings is required for annual periods beginning after December 15, 2014, and interim periods beginning after March 15, 2015. The Company did not experience a significant impact on its financial statements with the adoption of ASU 2014-11.

 

In January 2014, the FASB issued ASU 2014-04, "Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure,” to reduce diversity by clarifying when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. Adoption of the ASU did not have a significant effect on the Company’s consolidated financial statements.

 

In January 2014, the FASB issued ASU 2014-01, "Accounting for Investments in Qualified Affordable Housing Projects,” to permit entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. The ASU modifies the conditions that an entity must meet to be eligible to use a method other than the equity or cost methods to account for qualified affordable housing project investments. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. Adoption of the ASU did not have a significant effect on the Company’s consolidated financial statements.

 

v3.4.0.3
Note 3: Securities
9 Months Ended
Mar. 31, 2016
Notes  
Note 3: Securities

Note 3:  Securities

 

The amortized cost, gross unrealized gains, gross unrealized losses, and approximate fair value of securities available for sale consisted of the following:

 

March 31, 2016

Gross

Gross

Estimated

Amortized

Unrealized

Unrealized

Fair

(dollars in thousands)

Cost

Gains

Losses

Value

Investment and mortgage backed securities:

  U.S. government-sponsored enterprises (GSEs)

$12,950

$52

$(18)

$12,984

  State and political subdivisions

42,314

1,646

(9)

43,951

  Other securities

5,125

112

(740)

4,497

  Mortgage-backed: GSE residential

66,458

862

(17)

67,303

     Total investments and mortgage-backed securities

$126,847

$2,672

$(784)

$128,735

 

June 30, 2015

Gross

Gross

Estimated

Amortized

Unrealized

Unrealized

Fair

(dollars in thousands)

Cost

Gains

Losses

Value

Investment and mortgage backed securities:

  U.S. government-sponsored enterprises (GSEs)

$14,924

$49

$(159)

$14,814

  State and political subdivisions

40,641

1,473

(93)

42,021

  Other securities

3,189

184

(669)

2,704

  Mortgage-backed GSE residential

69,483

597

(26)

70,054

     Total investments and mortgage-backed securities

$128,237

$2,303

$(947)

$129,593

 

 

The amortized cost and estimated fair value of investment and mortgage-backed securities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.

 

 

 

March 31, 2016

Amortized

Estimated

(dollars in thousands)

Cost

Fair Value

   Within one year

$13,224

$13,271

   After one year but less than five years

4,234

4,304

   After five years but less than ten years

17,936

18,523

   After ten years

24,995

25,334

      Total investment securities

60,389

61,432

   Mortgage-backed securities

66,458

67,303

     Total investments and mortgage-backed securities

$126,847

$128,735

 

The carrying value of securities sold under agreement to repurchase amounted to $31.6 million at March 31, 2016 and $27.3 million at June 30, 2015. The securities, which are classified as borrowings, generally mature within one to four days. The securities underlying the agreements consist of marketable securities, including $10.0 million and $10.9 million of U.S. Government and Federal Agency Obligations, $18.8 million and $15.6 million of Mortgage-Backed Securities, and $4.6 million and $2.1 million of Collateralized Mortgage Obligations, at March 31, 2016 and June 30, 2015, respectively. The right of offset for a repurchase agreement resembles a secured borrowing, whereby the collateral pledged by the Company would be used to settle the fair value of the repurchase agreement should the Company be in default. The collateral is held by the Company in a segregated custodial account. In the event the collateral fair value falls below stipulated levels, the Company will pledge additional securities. The Company closely monitors collateral levels to ensure adequate levels are maintained.

 

The following tables show our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2016 and June 30, 2015:

 

March 31, 2016

Less than 12 months

More than 12 months

Total

Unrealized

Unrealized

Unrealized

(dollars in thousands)

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

  U.S. government-sponsored enterprises (GSEs)

$2,993

$2

$4,980

$16

$7,973

$18

  Obligations of state and political subdivisions

2,352

9

532

-

2,884

9

  Other securities

990

-

1,121

740

2,111

740

  Mortgage-backed securities

5,105

17

-

-

5,105

17

    Total investments and mortgage-backed securities

$11,440

$28

$6,633

$756

$18,073

$784

 

June 30, 2015

Less than 12 months

More than 12 months

Total

Unrealized

Unrealized

Unrealized

(dollars in thousands)

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

 

 

 

 

 

 

 

  U.S. government-sponsored enterprises (GSEs)

$2,970

$28

$6,862

$131

$9,832

$159

  Obligations of state and political subdivisions

3,872

59

1,507

34

5,379

93

  Other securities

-

-

1,206

669

1,206

669

  Mortgage-backed securities

6,787

26

-

-

6,787

26

    Total investments and mortgage-backed securities

$13,629

$113

$9,575

$834

$23,204

$947

 

 

Other securities. At March 31, 2016, there were three pooled trust preferred securities with an estimated fair value of $708,000 and unrealized losses of $730,000 in a continuous unrealized loss position for twelve months or more. These unrealized losses were primarily due to the long-term nature of the pooled trust preferred securities, a lack of demand or inactive market for these securities, and concerns regarding the financial institutions that have issued the underlying trust preferred securities. Rules adopted by the federal banking agencies in December 2013 to implement Section 619 of the Dodd-Frank Act (the “Volcker Rule”) generally prohibit banking entities from engaging in proprietary trading and from investing in, sponsoring, or having certain relationships with a hedge fund or private equity fund. The pooled trust preferred securities owned by the Company were included in a January 2014 listing of securities which the agencies considered to be grandfathered with regard to these prohibitions; as such, banking entities are permitted to retain their interest in these securities, provided the interest was acquired on or before December 10, 2013, or acquired after that date pursuant to a merger or acquisition with a banking entity holding the security under similar grandfathered status.

 

The March 31, 2016, cash flow analysis for the three securities indicated it is probable the Company will receive all contracted principal and related interest projected. The cash flow analysis used in making this determination was based on anticipated default, recovery, and prepayment rates, and the resulting cash flows were discounted based on the yield anticipated at the time the securities were purchased. Other inputs include the actual collateral attributes, which include credit ratings and other performance indicators of the underlying financial institutions, including profitability, capital ratios, and asset quality. Assumptions for these three securities included annualized prepayments of 1.1 to 1.7 percent; recoveries of 68 to 100 percent on currently deferred issuers within the next two years; new defaults of 50 basis points annually; and recoveries of 10% of new defaults.

 

One of these three securities has continued to receive cash interest payments in full since our purchase; the second of the three securities received principal-in-kind (PIK) for a period of time following the recession and financial crisis which began in 2008, but resumed cash interest payments during fiscal 2014 and has continued to make timely cash interest payments to date. Our cash flow analysis indicates that interest payments are expected to continue for these two securities. Because the Company does not intend to sell these securities and it is not more-likely-than-not that the Company will be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at March 31, 2016.

 

For the last of these three securities with an estimated fair value of $232,000 and unrealized losses of $237,000, the Company has been receiving PIK in lieu of cash interest since June 2009. Pooled trust preferred securities generally allow, under the terms of the issue, for issuers within the pool to defer interest for up to five consecutive years. After five years, if not cured, the issuer is considered to be in default and the trustee may demand payment in full of principal and accrued interest. Issuers are also considered to be in default in the event of the failure of the issuer or a subsidiary. Both deferred and defaulted issuers are considered non-performing, and the trustee calculates, on a quarterly or semi-annual basis, certain coverage tests prior to the payment of cash interest to owners of the various tranches of the securities. The tests must show that performing collateral is sufficient to meet requirements for senior tranches, both in terms of cash flow and collateral value, before cash interest can be paid to subordinate tranches. If the tests are not met, available cash flow is diverted to pay down the principal balance of senior tranches until the coverage tests are met, before cash interest payments to subordinate tranches may resume. The Company is receiving PIK for this security due to failure of the required coverage tests described above at senior tranche levels of the security. The risk to holders of a tranche of a security in PIK status is that the pool’s total cash flow will not be sufficient to repay all principal and accrued interest related to the investment. The impact of payment of PIK to subordinate tranches is to strengthen the position of senior tranches, by reducing the senior tranches’ principal balances relative to available collateral and cash flow, while increasing principal balances, decreasing cash flow, and increasing credit risk to the tranches receiving PIK. For our security in receipt of PIK, the principal balance is increasing, cash flow has stopped, and, as a result, credit risk is increasing. The Company currently expects this security to remain in PIK status for a period of less than one year. Despite these facts, because the Company does not intend to sell this security and it is not more-likely-than-not that the Company will be required to sell this security prior to recovery of its amortized cost basis, which may be maturity, the Company does not consider this investment to be other-than-temporarily impaired at March 31, 2016.

 

At December 31, 2008, analysis of a fourth pooled trust preferred security indicated other-than-temporary impairment (OTTI). The loss recognized at that time reduced the amortized cost basis for the security, and as of March 31, 2016, the estimated fair value of the security exceeds the new, lower amortized cost basis.

 

The Company does not believe any other individual unrealized loss as of March 31, 2016, represents OTTI. However, the Company could be required to recognize OTTI losses in future periods with respect to its available for sale investment securities portfolio. The amount and timing of any additional OTTI will depend on the decline in the underlying cash flows of the securities. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in the period the other-than-temporary impairment is identified.

Credit losses recognized on investments. As described above, one of the Company’s investments in trust preferred securities experienced fair value deterioration due to credit losses, but is not otherwise other-than-temporarily impaired. During fiscal 2009, the Company adopted ASC 820, formerly FASB Staff Position 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly.”  The following table provides information about the trust preferred security for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income for the nine-month periods ended March 31, 2016 and 2015.

 

 

Accumulated Credit Losses

Nine-Month Periods Ended

March 31,

(dollars in thousands)

2016

2015

Credit losses on debt securities held

Beginning of period

$365

$375

  Additions related to OTTI losses not previously recognized

-

-

  Reductions due to sales

-

-

  Reductions due to change in intent or likelihood of sale

-

-

  Additions related to increases in previously-recognized OTTI losses

-

-

  Reductions due to increases in expected cash flows

(8)

(7)

End of period

$357

$368

 

 

v3.4.0.3
Note 4: Loans and Allowance For Loan Losses
9 Months Ended
Mar. 31, 2016
Notes  
Note 4: Loans and Allowance For Loan Losses

Note 4:  Loans and Allowance for Loan Losses

 

Classes of loans are summarized as follows:

 

 

(dollars in thousands)

March 31, 2016

June 30, 2015

Real Estate Loans:

      Residential

$390,961

$377,465

      Construction

84,790

69,204

      Commercial

429,716

404,720

Consumer loans

46,425

46,770

Commercial loans

181,662

191,886

  

1,133,554

1,090,045

Loans in process

(25,165)

(24,688)

Deferred loan fees, net

63

87

Allowance for loan losses

(13,693)

(12,298)

      Total loans

$1,094,759

$1,053,146

 

 

The Company’s lending activities consist of origination of loans secured by mortgages on one- to four-family residences and commercial and agricultural real estate, construction loans on residential and commercial properties, commercial and agricultural business loans and consumer loans. The Company has also occasionally purchased loan participation interests originated by other lenders and secured by properties generally located in the states of Missouri and Arkansas.

Residential Mortgage Lending. The Company actively originates loans for the acquisition or refinance of one- to four-family residences. This category includes both fixed-rate and adjustable-rate mortgage (“ARM”) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied. Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property at origination. Substantially all of the one- to four-family residential mortgage originations in the Company’s portfolio are located within the Company’s primary lending area.

 

The Company also originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area, but made to borrowers who operate within the primary lending area. The majority of the multi-family residential loans that are originated by the Bank are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property at origination.

Commercial Real Estate Lending. The Company actively originates loans secured by commercial real estate including land (improved, unimproved, and farmland), strip shopping centers, retail establishments and other businesses. These properties are typically owned and operated by borrowers headquartered within the Company’s primary lending area, however, the property may be located outside our primary lending area.

 

Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 20 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to five years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to five years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property at origination. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio at origination.

Construction Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction loans originated by the Company are generally secured by mortgage loans for the construction of owner occupied residential real estate or to finance speculative construction secured by residential real estate, land development, or owner-operated or non-owner occupied commercial real estate. During construction, these loans typically require monthly interest-only payments and have maturities ranging from six to twelve months. Once construction is completed, loans may be converted to permanent status with monthly payments using amortization schedules of up to 30 years on residential and generally up to 20 years on commercial real estate.

 

While the Company typically utilizes maturity periods ranging from 6 to 12 months to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity. Such extensions are typically executed in incremental three month periods to facilitate project completion. The Company’s average term of construction loans is approximately nine months. During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the Company typically obtains interim inspections completed by an independent third party. This monitoring further allows the Company an opportunity to assess risk. At March 31, 2016, construction loans outstanding included 37 loans, totaling $9.3 million, for which a modification had been agreed to. At June 30, 2015, construction loans outstanding included 49 loans, totaling $8.2 million, for which a modification had been agreed to. All modifications were solely for the purpose of extending the maturity date due to conditions described above. None of these modifications were executed due to financial difficulty on the part of the borrower and, therefore, were not accounted for as TDRs.

Consumer Lending. The Company offers a variety of secured consumer loans, including home equity, direct and indirect automobile loans, second mortgages, mobile home loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are originated with fixed rates for terms of up to five years, with the exception of home equity lines of credit, which are variable, tied to the prime rate of interest and are for a period of ten years.

 

Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 100% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on the HELOCs are generally adjustable. Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity.

 

Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 60 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle.

Commercial Business Lending. The Company’s commercial business lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit, including agricultural production and equipment loans. The Company offers both fixed and adjustable rate commercial business loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years, while commercial operating lines of credit or agricultural production lines are generally for a one year period.

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans (excluding loans in process and deferred loan fees) based on portfolio segment and impairment methods as of March 31, 2016 and June 30, 2015, and activity in the allowance for loan losses for the three- and nine-month periods ended March 31, 2016 and 2015:

 

 

 

At period end and for the nine months ended  March 31, 2016

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

  Balance, beginning of period

$2,819

$899

$4,956

$758

$2,866

$12,298

  Provision charged to expense

534

257

572

120

194

1,677

  Losses charged off

(99)

-

(77)

(72)

(100)

(348)

  Recoveries

4

-

46

6

10

66

  Balance, end of period

$3,258

$1,156

$5,497

$812

$2,970

$13,693

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$-

$312

$312

  Ending Balance: collectively     evaluated for impairment

$3,258

$1,156

$5,497

$812

$2,658

$13,381

  Ending Balance: loans acquired     with deteriorated credit quality

$-

$-

$-

$-

$-

$-

Loans:

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$-

$625

$625

  Ending Balance: collectively     evaluated for impairment

$387,915

$58,211

$419,281

$46,425

$179,993

$1,091,825

  Ending Balance: loans acquired     with deteriorated credit quality

$3,046

$1,414

$10,435

$-

$1,044

$15,939

 

For the three months ended March 31, 2016

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

  Balance, beginning of period

$3,207

$1,046

$5,249

$786

$2,884

$13,172

  Provision charged to expense

59

110

248

60

86

563

  Losses charged off

(9)

-

-

(38)

-

(47)

  Recoveries

1

-

-

4

-

5

  Balance, end of period

$3,258

$1,156

$5,497

$812

$2,970

$13,693

 

At period end and for the nine months ended March 31, 2015

Residential

Construction

Commercial

 

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

(dollars in thousands)

Allowance for loan losses:

  Balance, beginning of period

$2,462

$355

$4,143

$519

$1,780

$9,259

  Provision charged to expense

286

511

698

216

815

2,526

  Losses charged off

(24)

-

(9)

(54)

(40)

(127)

  Recoveries

10

-

40

32

3

85

  Balance, end of period

$2,734

$866

$4,872

$713

$2,558

$11,743

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$59

$-

$59

  Ending Balance: collectively     evaluated for impairment

$2,734

$866

$4,872

$654

$2,558

$11,684

  Ending Balance: loans acquired     with deteriorated credit quality

$-

$-

$-

$-

$-

$-

 

For the three months ended March 31, 2015

(dollars in thousands)

Residential

Construction

Commercial

 

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

  Balance, beginning of period

$2,800

$561

$4,564

$736

$2,297

$10,958

  Provision charged to expense

(54)

305

316

(12)

282

837

  Losses charged off

(13)

-

(8)

(16)

(21)

(58)

  Recoveries

1

-

-

5

-

6

  Balance, end of period

$2,734

$866

$4,872

$713

$2,558

$11,743

 

June 30, 2015

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

  Balance, end of period

$2,819

$899

$4,956

$758

$2,866

$12,298

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$-

$160

$160

  Ending Balance: collectively     evaluated for impairment

$2,819

$899

$4,956

$758

$2,706

$12,138

  Ending Balance: loans acquired     with deteriorated credit quality

$-

$-

$-

$-

$-

$-

Loans:

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$-

$675

$675

  Ending Balance: collectively     evaluated for impairment

$374,186

$42,655

$394,028

$46,560

$190,128

$1,047,557

  Ending Balance: loans acquired     with deteriorated credit quality

$3,279

$1,861

$10,692

$210

$1,083

$17,125

 

 

Management’s opinion as to the ultimate collectability of loans is subject to estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral. These estimates are affected by changing economic conditions and the economic prospects of borrowers.

 

The allowance for loan losses is maintained at a level that, in management’s judgment, is adequate to cover probable credit losses inherent in the loan portfolio at the balance sheet date. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when an amount is determined to be uncollectible, based on management’s analysis of expected cash flow (for non-collateral-dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries, if any, are credited to the allowance.

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.

 

Under the Company’s methodology, loans are first segmented into 1) those comprising large groups of smaller-balance homogeneous loans, including single-family mortgages and installment loans, which are collectively evaluated for impairment, and 2) all other loans which are individually evaluated. Those loans in the second category are further segmented utilizing a defined grading system which involves categorizing loans by severity of risk based on conditions that may affect the ability of the borrowers to repay their debt, such as current financial information, collateral valuations, historical payment experience, credit documentation, public information, and current trends. The loans subject to credit classification represent the portion of the portfolio subject to the greatest credit risk and where adjustments to the allowance for losses on loans as a result of provision and charge offs are most likely to have a significant impact on operations.

 

A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable losses and to assign risk grades. The primary responsibility for this review rests with loan administration personnel. This review is supplemented with periodic examinations of both selected credits and the credit review process by the Company’s internal audit function and applicable regulatory agencies. The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit represents a probable loss or risk that should be recognized.

 

A loan is considered impaired when, based on current information and events, it is probable that the scheduled payments of principal or interest will not be able to be collected when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and agricultural loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.

 

Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, individual consumer and residential loans are not separately identified for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

 

The general component covers non-impaired loans and is based on quantitative and qualitative factors. The loan portfolio is stratified into homogeneous groups of loans that possess similar loss characteristics and an appropriate loss ratio adjusted for qualitative factors is applied to the homogeneous pools of loans to estimate the incurred losses in the loan portfolio.

 

Included in the Company’s loan portfolio are certain loans accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. These loans were written down at acquisition to an amount estimated to be collectible. As a result, certain ratios regarding the Company’s loan portfolio and credit quality cannot be used to compare the Company to peer companies or to compare the Company’s current credit quality to prior periods. The ratios particularly affected by accounting under ASC 310-30 include the allowance for loan losses as a percentage of loans, nonaccrual loans, and nonperforming assets, and nonaccrual loans and nonperforming loans as a percentage of total loans.

 

The following tables present the credit risk profile of the Company’s loan portfolio (excluding loans in process and deferred loan fees) based on rating category and payment activity as of March 31, 2016 and June 30, 2015. These tables include purchased credit impaired loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification:

 

 

March 31, 2016

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Pass

$387,015

$59,625

$419,568

$46,096

$178,941

Watch

586

-

3,608

62

17

Special Mention

-

-

-

-

-

Substandard

3,360

-

6,540

267

2,704

Doubtful

-

-

-

-

-

      Total

$390,961

$59,625

$429,716

$46,425

$181,662

 

June 30, 2015

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Pass

$372,797

$44,383

$392,063

$46,513

$188,784

Watch

1,155

-

4,636

72

119

Special Mention

-

-

-

-

-

Substandard

3,513

133

8,021

185

2,983

Doubtful

-

-

-

-

-

      Total

$377,465

$44,516

$404,720

$46,770

$191,886

 

 

 

At March 31, 2016, purchased credited impaired loans comprised $7.2 million of credits rated “Pass”; $3.5 million of credits rated “Watch”; none rated “Special Mention”; $5.2 million of credits rated “Substandard”; and none rated “Doubtful”. At June 30, 2015,  purchased credit impaired loans accounted for $6.4 million of credits rated “Pass”; $4.0 million of credits  rated “Watch”; none rated “Special Mention”; $6.7 million of credits rated “Substandard”; and none rated “Doubtful.”

 

Credit Quality Indicators. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on all loans at origination, and is updated on a quarterly basis for loans risk rated “Special Mention”, “Substandard”, or “Doubtful”. In addition, lending relationships over $250,000 are subject to an independent loan review following origination, and lending relationships in excess of $1.0 million are subject to an independent loan review annually, in order to verify risk ratings. The Company uses the following definitions for risk ratings:

 

Watch – Loans classified as watch exhibit weaknesses that require more than usual monitoring. Issues may include deteriorating financial condition, payments made after due date but within 30 days, adverse industry conditions or management problems.

 

Special Mention – Loans classified as special mention exhibit signs of further deterioration but still generally make payments within 30 days. This is a transitional rating and loans should typically not be rated Special Mention for more than 12 months

 

Substandard – Loans classified as substandard possess weaknesses that jeopardize the ultimate collection of the principal and interest outstanding. These loans exhibit continued financial losses, ongoing delinquency, overall poor financial condition, and insufficient collateral. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful – Loans classified as doubtful have all the weaknesses of substandard loans, and have deteriorated to the level that there is a high probability of substantial loss.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans.

 

The following tables present the Company’s loan portfolio aging analysis (excluding loans in process and deferred loan fees) as of March 31, 2016 and June 30, 2015. These tables include purchased credit impaired loans, which are reported according to aging analysis after acquisition based on the Company’s standards for such classification:  

 

 

March 31, 2016

Greater Than

Greater than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

Past Due

Past Due

Past Due

Past Due

Current

Receivable

and Accruing

Real Estate Loans:

      Residential

$1,336

$713

$1,950

$3,999

$386,962

$390,961

$11

      Construction

462

-

-

462

59,163

59,625

-

      Commercial

129

-

51

180

429,536

429,716

-

Consumer loans

240

11

87

338

46,087

46,425

-

Commercial loans

839

26

803

1,668

179,994

181,662

59

      Total loans

$3,006

$750

$2,891

$6,647

$1,101,742

$1,108,389

$70

 

June 30, 2015

Greater Than

Greater than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

Past Due

Past Due

Past Due

Past Due

Current

Receivable

and Accruing

Real Estate Loans:

      Residential

$1,143

$1,645

$439

$3,227

$374,238

$377,465

$-

      Construction

113

-

132

245

44,271

44,516

-

      Commercial

350

246

34

630

404,090

404,720

-

Consumer loans

260

11

48

319

46,451

46,770

34

Commercial loans

375

127

30

532

191,354

191,886

11

      Total loans

$2,241

$2,029

$683

$4,953

$1,060,404

$1,065,357

$45

 

 

At March 31, 2016, there were two purchased credit impaired loans totaling $1.4 million that were greater than 90 days past due, and none at June 30, 2015.

 

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans, as well as performing loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.

 

The tables below present impaired loans (excluding loans in process and deferred loan fees) as of March 31, 2016 and June 30, 2015. These tables include purchased credit impaired loans. Purchased credit impaired loans are those for which it was deemed probable, at acquisition, that the Company would be unable to collect all contractually required payments receivable. In an instance where, subsequent to the acquisition, the Company determines it is probable, for a specific loan, that cash flows received will exceed the amount previously expected, the Company will recalculate the amount of accretable yield in order to recognize the improved cash flow expectation as additional interest income over the remaining life of the loan. These loans, however, will continue to be reported as impaired loans. In an instance where, subsequent to the acquisition, the Company determines it is probable, for a specific loan, that cash flows received will be less than the amount previously expected, the Company will allocate a specific allowance under the terms of ASC 310-10-35.

 

 

March 31, 2016

Recorded

Unpaid Principal

Specific

(dollars in thousands)

Balance

Balance

Allowance

Loans without a specific valuation allowance:

 

 

 

  Residential real estate

$3,354

$3,613

$-

  Construction real estate

1,415

1,802

-

  Commercial real estate

11,886

13,580

-

  Consumer loans

36

36

-

  Commercial loans

1,643

1,721

-

Loans with a specific valuation allowance:

 

 

 

  Residential real estate

$-

$-

$-

  Construction real estate

-

-

-

  Commercial real estate

-

-

-

  Consumer loans

-

-

-

  Commercial loans

625

625

312

Total:

  Residential real estate

$3,354

$3,613

$-

  Construction real estate

$1,415

$1,802

$-

  Commercial real estate

$11,886

$13,580

$-

  Consumer loans

$36

$36

$-

  Commercial loans

$2,268

$2,346

$312

 

June 30, 2015

Recorded

Unpaid Principal

Specific

(dollars in thousands)

Balance

Balance

Allowance

Loans without a specific valuation allowance:

  Residential real estate

$3,552

$3,814

$-

  Construction real estate

1,861

2,806

-

  Commercial real estate

12,772

14,602

-

  Consumer loans

245

241

-

  Commercial loans

1,340

1,437

-

Loans with a specific valuation allowance:

  Residential real estate

$-

$-

$-

  Construction real estate

-

-

-

  Commercial real estate

-

-

-

  Consumer loans

-

-

-

  Commercial loans

675

675

160

Total:

  Residential real estate

$3,552

$3,814

$-

  Construction real estate

$1,861

$2,806

$-

  Commercial real estate

$12,772

$14,602

$-

  Consumer loans

$245

$241

$-

  Commercial loans

$2,015

$2,112

$160

 

 

 

At March 31, 2016, purchased credit impaired loans comprised $15.9 million of impaired loans without a specific valuation allowance; none with a specific valuation allowance; and $15.9 million of total impaired loans. At June 30, 2015, purchased credit impaired loans comprised $17.1 million of impaired loans without a specific valuation allowance; none with a specific valuation allowance; and $17.1 million of total impaired loans.

 

 

The following tables present information regarding interest income recognized on impaired loans:

 

 

For the three-month period ended

March 31, 2016

Average

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

Residential Real Estate

$3,068

$23

Construction Real Estate

1,420

32

Commercial Real Estate

10,484

180

Consumer Loans

-

-

Commercial Loans

1,051

19

    Total Loans

$16,023

$254

 

For the three-month period ended

March 31, 2015

Average

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

Residential Real Estate

$3,950

$54

Construction Real Estate

2,502

42

Commercial Real Estate

11,963

184

Consumer Loans

195

3

Commercial Loans

1,101

23

    Total Loans

$19,711

$306

 

For the nine-month period ended

March 31, 2016

Average

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

Residential Real Estate

$3,139

$67

Construction Real Estate

1,633

94

Commercial Real Estate

10,569

754

Consumer Loans

53

2

Commercial Loans

1,064

58

    Total Loans

$16,458

$975

 

For the nine-month period ended

March 31, 2015

Average

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

Residential Real Estate

$3,451

$191

Construction Real Estate

1,913

141

Commercial Real Estate

9,390

554

Consumer Loans

147

9

Commercial Loans

859

51

    Total Loans

$15,760

$946

 

 

Interest income on impaired loans recognized on a cash basis in the three- and nine-month periods ended March 31, 2016 and 2015, was immaterial.

 

For the three- and nine-month periods ended March 31, 2016, the amount of interest income recorded for impaired loans that represented a change in the present value of cash flows attributable to the passage of time was approximately $58,000 and $155,000, respectively, as compared to $48,000 and $133,000, respectively, for the three-and nine-month periods ended March 31, 2015.

 

 

The following table presents the Company’s nonaccrual loans at March 31, 2016 and June 30, 2015. The table excludes performing troubled debt restructurings.

 

 

(dollars in thousands)

March 31, 2016

June 30, 2015

Residential real estate

$2,271

$2,202

Construction real estate

-

133

Commercial real estate

1,589

1,271

Consumer loans

251

88

Commercial loans

779

63

      Total loans

$4,890

$3,757

 

 

 

The above amounts include purchased credit impaired loans. At March 31, 2016 and June 30, 2015, these loans comprised $2.6 million and $2.4 million of nonaccrual loans, respectively.

 

Included in certain loan categories in the impaired loans are troubled debt restructurings (TDRs), where economic concessions have been granted to borrowers who have experienced financial difficulties. These concessions typically result from our loss mitigation activities, and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructuring and typically are returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period of at least six months.

 

When loans and leases are modified into a TDR, the Company evaluates any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan or lease agreement, and uses the current fair value of the collateral, less selling costs, for collateral dependent loans. If the Company determines that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs, and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance. In periods subsequent to modification, the Company evaluates all TDRs, including those that have payment defaults, for possible impairment and recognizes impairment through the allowance.

 

During the three- and nine-month periods ended March 31, 2016 and 2015, certain loans were classified as TDRs. They are shown, segregated by class, in the tables below:

 

 

For the three-month periods ended

March 31, 2016

March 31, 2015

(dollars in thousands)

Number of

Recorded

Number of

Recorded

modifications

Investment

modifications

Investment

      Residential real estate

-

$-

-

$-

      Construction real estate

-

-

-

-

      Commercial real estate

1

61

1

41

      Consumer loans

-

-

-

-

      Commercial loans

-

-

1

250

            Total

-

$61

2

$291

 

For the nine-month periods ended

March 31, 2016

March 31, 2015

(dollars in thousands)

Number of

Recorded

Number of

Recorded

modifications

Investment

modifications

Investment

      Residential real estate

2

$46

-

$-

      Construction real estate

-

-

-

-

      Commercial real estate

1

61

1

41

      Consumer loans

-

-

-

-

      Commercial loans

-

-

1

250

            Total

3

$107

2

$291

 

 

 

Performing loans classified as TDRs outstanding at March 31, 2016 and June 30, 2015, segregated by class, are shown in the table below. The table excludes nonperforming TDRs, which are shown as nonaccrual loans on the table on page 23.

 

March 31, 2016

June 30, 2015

(dollars in thousands)

Number of

Recorded

Number of

Recorded

modifications

Investment

modifications

Investment

      Residential real estate

7

$482

7

$602

      Construction real estate

-

-

-

-

      Commercial real estate

11

3,784

14

4,666

      Consumer loans

-

-

-

-

      Commercial loans

4

1,605

3

1,280

            Total

22

$5,871

24

$6,548

 

 

 

v3.4.0.3
Note 5: Accounting For Certain Loans Acquired in A Transfer
9 Months Ended
Mar. 31, 2016
Notes  
Note 5: Accounting For Certain Loans Acquired in A Transfer

Note 5: Accounting for Certain Loans Acquired in a Transfer

 

The Company acquired loans in transfers during the fiscal year ended June 30, 2011 and during the fiscal year ended June 30, 2015. At acquisition, certain transferred loans evidenced deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

 

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and nonaccrual status, borrower credit scores and recent loan to value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.

 

The carrying amount of these loans is included in the balance sheet amounts of loans receivable at March 31, 2016 and June 30, 2015. The amount of these loans is shown below: 

 

 

(dollars in thousands)

March 31, 2016

June 30, 2015

Residential real estate

$3,305

$3,542

Construction real estate

1,802

2,806

Commercial real estate

12,129

12,523

Consumer loans

-

207

Commercial loans

1,123

1,180

      Outstanding balance

$18,359

$20,258

     Carrying amount, net of fair value adjustment of      $2,419 and $3,132 at March 31, 2016      and June 30, 2015, respectively

$15,939

$17,126

 

 

Accretable yield, or income expected to be collected, is as follows:

 

 

For the three-month periods ended

(dollars in thousands)

March 31, 2016

March 31, 2015

Balance at beginning of period

$666

$535

      Additions

-

-

      Accretion

(59)

(78)

      Reclassification from nonaccretable difference

68

159

      Disposals

-

-

Balance at end of period

$675

$616

 

For the nine-month periods ended

(dollars in thousands)

March 31, 2016

March 31, 2015

Balance at beginning of period

$548

$380

      Additions

-

(4)

      Accretion

(363)

(223)

      Reclassification from nonaccretable difference

490

463

      Disposals

-

-

Balance at end of period

$675

$616

 

 

During the three- and nine-month periods ended March 31, 2016 and 2015, the Company did not increase or reverse the allowance for loan losses related to these purchased credit impaired loans.

 

v3.4.0.3
Note 6: Deposits
9 Months Ended
Mar. 31, 2016
Notes  
Note 6: Deposits

Note 6:  Deposits

 

Deposits are summarized as follows:

 

 

(dollars in thousands)

March 31, 2016

June 30, 2015

Non-interest bearing accounts

$125,033

$117,471

NOW accounts

400,340

336,097

Money market deposit accounts

80,436

67,752

Savings accounts

115,435

131,884

Certificates

400,899

402,038

     Total Deposit Accounts

$1,122,143

$1,055,242

 

 

v3.4.0.3
Note 7: Earnings Per Share
9 Months Ended
Mar. 31, 2016
Notes  
Note 7: Earnings Per Share

Note 7:  Earnings Per Share

 

 

The following table sets forth the computation of basic and diluted earnings per share:

 

 

Three months ended

Nine months ended

March 31,

March 31,

 

2016

2015

2016

2015

(dollars in thousands except per share data)

Net income

$3,322

$3,366

$11,166

$10,103

Dividend on preferred stock

-

50

85

150

Net income available to common shareholders

$3,322

$3,316

$11,081

$9,953

Average Common shares – outstanding basic

7,435,358

7,413,257

7,427,688

7,310,494

Stock options under treasury stock method

28,221

190,660

26,631

188,625

Average Common shares – outstanding diluted

7,463,579

7,603,917

7,454,319

7,499,119

Basic earnings per common share

$0.45

$0.45

$1.49

$1.36

Diluted earnings per common share

$0.45

$0.44

$1.49

$1.33

 

 

At March 31, 2016 and 2015, no options outstanding had an exercise price exceeding the market price.

 

v3.4.0.3
Note 8: Income Taxes
9 Months Ended
Mar. 31, 2016
Notes  
Note 8: Income Taxes

Note 8: Income Taxes  

 

The Company and its subsidiary files income tax returns in the U.S. Federal jurisdiction and various states. The Company is no longer subject to U.S. federal and state examinations by tax authorities for fiscal years before 2011. The Company recognized no interest or penalties related to income taxes.

 

 

The Company’s income tax provision is comprised of the following components:

 

 

For the three-month periods ended

For the nine-month periods ended

(dollars in thousands)

March 31, 2016

March 31, 2015

March 31, 2016

March 31, 2015

Income taxes

  Current

$437

$1,616

$4,562

$5,081

  Deferred

1,107

(119)

468

(743)

Total income tax provision

$1,544

$1,497

$5,030

$4,338

 

 

 

The components of net deferred tax assets are summarized as follows:

 

 

(dollars in thousands)

March 31, 2016

June 30, 2015

Deferred tax assets:

      Provision for losses on loans

$4,706

$5,037

      Accrued compensation and benefits

907

538

      Other-than-temporary impairment on             available for sale securities

141

137

      NOL carry forwards acquired

654

768

Minimum Tax Credit

130

130

      Unrealized loss on other real estate

93

6

      Unrealized loss on available for sale securities

-

-

Other

-

319

Total deferred tax assets

6,630

6,935

Deferred tax liabilities:

      Purchase accounting adjustments

1,107

1,985

      Depreciation

1,570

992

      FHLB stock dividends

194

39

      Prepaid expenses

238

81

      Unrealized gain on available for sale securities

699

502

      Other

152

-

Total deferred tax liabilities

3,959

3,599

      Net deferred tax (liability) asset

$2,671

$3,336

 

 

 

As of March 31, 2016 and June 30, 2015, the Company had approximately $1.8 and $3.9 million in federal and state net operating loss carryforwards, which were acquired in the July 2009 acquisition of Southern Bank of Commerce, the February 2014 acquisition of Citizens State Bankshares of Bald Knob, Inc. and the August 2014 acquisition of Peoples Service Company. The amount reported is net of the IRC Sec. 382 limitation, or state equivalent, related to utilization of net operating loss carryforwards of acquired corporations. Unless otherwise utilized, the net operating losses will begin to expire in 2027.

 

 

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax is shown below:

 

 

For the three-month periods ended

For the nine-month periods ended

(dollars in thousands)

March 31, 2016

March 31, 2015

March 31, 2016

March 31, 2015

Tax at statutory rate

$1,703

$1,653

$5,669

$4,910

Increase (reduction) in taxes   resulting from:

    Nontaxable municipal income

(142)

(133)

(418)

(398)

    State tax, net of Federal benefit

145

133

473

380

    Cash surrender value of       Bank-owned life insurance

(50)

(47)

(256)

(145)

    Tax credit benefits

(63)

(91)

(188)

(272)

    Tax benefits realized on acquisition

-

-

-

-

    Acquisition costs

-

-

-

-

    Other, net

(49)

(18)

(250)

(136)

Actual provision

$1,544

$1,497

$5,030

$4,338

 

 

Tax credit benefits are recognized under the flow-through method of accounting for investments in tax credits.

 

v3.4.0.3
Note 9: 401(k) Retirement Plan
9 Months Ended
Mar. 31, 2016
Notes  
Note 9: 401(k) Retirement Plan

Note 9:  401(k) Retirement Plan

 

The Southern Bank 401(k) Retirement Plan (the Plan) covers substantially all Southern Bank employees who are at least 21 years of age and who have completed one year of service. The Company made a safe harbor matching contribution to the Plan of up to 4% of eligible compensation, and also made additional, discretionary profit-sharing contributions for fiscal 2015; for fiscal 2016, the Company has maintained the safe harbor matching contribution of 4%, and expects to continue to make additional, discretionary profit-sharing contributions. During the three and nine-month periods ended March 31, 2016, retirement plan expenses recognized for the Plan were approximately $213,000, and $634,000, respectively, as compared to $207,000 and $495,000, respectively, for the same periods of the prior fiscal year.

 

v3.4.0.3
Note 10: Corporate Obligated Floating Rate Trust Preferred Securities
9 Months Ended
Mar. 31, 2016
Notes  
Note 10: Corporate Obligated Floating Rate Trust Preferred Securities

Note 10:  Corporate Obligated Floating Rate Trust Preferred Securities 

 

Southern Missouri Statutory Trust I issued $7.0 million of Floating Rate Capital Securities (the “Trust Preferred Securities”) with a liquidation value of $1,000 per share in March 2004. The securities bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2034. The securities represent undivided beneficial interests in the trust, which was established by the Company for the purpose of issuing the securities. The Trust Preferred Securities were sold in a private transaction exempt from registration under the Securities Act of 1933, as amended (the “Act”) and have not been registered under the Act. The securities may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.

 

Southern Missouri Statutory Trust I used the proceeds from the sale of the Trust Preferred Securities to purchase Junior Subordinated Debentures of the Company. The Company used its net proceeds for working capital and investment in its subsidiaries.

 

In connection with its October 2013 acquisition of Ozarks Legacy Community Financial, Inc. (OLCF), the Company assumed $3.1 million in floating rate junior subordinated debt securities. The debt securities had been issued in June 2005 by OLCF in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. The carrying value of the debt securities was approximately $2.6 million at March 31, 2016 and $2.5 million at June 30, 2015.

 

In connection with its August 2014 acquisition of Peoples Service Company, Inc. (PSC), the Company assumed $6.5 million in floating rate junior subordinated debt securities. The debt securities had been issued in 2005 by PSC’s subsidiary bank holding company, Peoples Banking Company, in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. The carrying value of the debt securities was approximately $5.0 million at March 31, 2016 and $4.9 million at June 30, 2015.

 

v3.4.0.3
Note 11: Small Business Lending Fund
9 Months Ended
Mar. 31, 2016
Notes  
Note 11: Small Business Lending Fund

Note 11: Small Business Lending Fund

 

On July 21, 2011, as part of the Small Business Lending Fund (SBLF) of the United States Department of the Treasury (Treasury), the Company entered into a Small Business Lending Fund-Securities Purchase Agreement (Purchase Agreement) with the Secretary of the Treasury, pursuant to which the Company (i) sold 20,000 shares of the Company’s Senior Non-Cumulative Perpetual Preferred Stock, Series A (SBLF Preferred Stock) to the Secretary of the Treasury for a purchase price of $20,000,000. The SBLF Preferred Stock was issued pursuant to the SBLF program, a $30 billion fund established under the Small Business Jobs Act of 2010 that was created to encourage lending to small business by providing capital to qualified community banks with assets of less than $10 billion.

 

The SBLF Preferred Stock qualifies as Tier 1 capital. The SBLF Preferred Stock is entitled to receive non-cumulative dividends, payable quarterly, on each January 1, April 1, July 1 and October 1, beginning October 1, 2011. The dividend rate, as a percentage of the liquidation amount, can fluctuate on a quarterly basis during the first 10 quarters during which the SBLF Preferred Stock is outstanding, based upon changes in the Bank’s level of Qualified Small Business Lending (QBSL), as defined in the Purchase Agreement. Based upon the increase in the Bank’s level of QBSL over the baseline level calculated under the terms of the Purchase Agreement, the dividend rate for the initial dividend period was set at 2.8155%. For the second through ninth calendar quarters, the dividend rate was adjusted to between one percent (1%) and five percent (5%) per annum, to reflect the amount of change in the Bank’s level of QBSL. For the tenth calendar quarter through four and one half years after issuance, the dividend rate was fixed at between one percent (1%) and seven percent (7%) based upon the increase in QBSL as compared to the baseline. The dividend rate for the quarter ended December 31, 2015, was 1%. After four and one half years from issuance, the dividend rate would increase to 9% (including a quarterly lending incentive fee of 0.5%).

 

The SBLF Preferred Stock is non-voting, except in limited circumstances. In the event that the Company misses five dividend payments, the holder of the SBLF Preferred Stock will have the right to appoint a representative as an observer on the Company’s Board of Directors. In the event that the Company misses six dividend payments, the holder of the SBLF Preferred Stock has the right to designate two directors to the Board of Directors of the Company.

 

As required by the Purchase Agreement, $9,635,000 of the proceeds from the sale of the SBLF Preferred Stock was used to redeem the 9,550 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A issued in 2008 to the Treasury in the Troubled Asset Relief Program (TARP), plus the accrued dividends owed on those preferred shares. As part of the 2008 TARP transaction, the Company had issued a ten-year warrant to Treasury to purchase 228,652 shares (split-adjusted) of the Company’s common stock at an exercise price (split-adjusted) of $6.27 per share. The Company repurchased the warrant on May 29, 2015, for $2.7 million. Immediately prior to repurchase, the warrant had been exercisable for the purchase of 231,891 shares (split-adjusted) at an exercise price of $6.18 per share.

 

The SBLF Preferred Stock may be redeemed at any time at the Company’s option, at a redemption price of 100% of the liquidation amount plus accrued but unpaid dividends to the date of redemption for the current period, subject to the approval of its federal banking regulator.

 

The Company noted in a Current Report on Form 8-k filed October 16, 2015, that it redeemed all 20,000 shares of the Company’s Senior Preferred Non-Cumulative Perpetual Preferred Stock, Series A (the “Preferred Stock”), which were issued to the U.S. Department of the Treasury in July 2011 pursuant to Treasury’s Small Business Lending Fund (SBLF) program. The shares of Preferred Stock were redeemed at their liquidation amount of $1,000 per share plus accrued but unpaid dividends to the redemption date.

 

v3.4.0.3
Note 12: Fair Value Measurements
9 Months Ended
Mar. 31, 2016
Notes  
Note 12: Fair Value Measurements

Note 12:  Fair Value Measurements

 

ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1   Quoted prices in active markets for identical assets or liabilities

 

Level 2   Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

 

Level 3   Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities

 

 

Recurring Measurements. The following table presents the fair value measurements of assets  recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2016 and June 30, 2015:

 

 

Fair Value Measurements at March 31, 2016, Using:

(dollars in thousands)

Quoted Prices in Active Markets for Identical Assets

Significant Other Observable Inputs

Significant Unobservable Inputs

 

Fair Value

(Level 1)

(Level 2)

(Level 3)

U.S. government sponsored enterprises (GSEs)

$12,984

$-

$12,984

$-

State and political subdivisions

43,951

-

43,951

-

Other securities

4,497

-

4,497

-

Mortgage-backed GSE residential

67,303

-

67,303

-

 

Fair Value Measurements at June 30, 2015, Using:

(dollars in thousands)

Quoted Prices in Active Markets for Identical Assets

Significant Other Observable Inputs

Significant Unobservable Inputs

 

Fair Value

(Level 1)

(Level 2)

(Level 3)

U.S. government sponsored enterprises (GSEs)

$14,814

$-

$14,814

$-

State and political subdivisions

42,021

-

42,021

-

Other securities

2,704

-

2,704

226

Mortgage-backed GSE residential

70,054

-

70,054

-

 

 

 

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the period ended March 31, 2016.

 

Available-for-sale Securities. When quoted market prices are available in an active market, securities are classified within Level 1. If quoted market prices are not available, then fair values are estimated using pricing models, or quoted prices of securities with similar characteristics. For these securities, our Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

 

 

The following table presents a reconciliation of activity for available for sale securities measured at fair value based on significant unobservable (Level 3) information for the three- and nine-month periods ended March 31, 2016 and 2015:

 

 

Three months ended

(dollars in thousands)

March 31, 2016

March 31, 2015

Available-for-sale securities, beginning of period

$-

$172

     Total unrealized gain (loss) included in comprehensive income

-

31

     Transferred from Level 3 to Level 2

-

-

Available-for-sale securities, end of period

$-

$203

 

Nine months ended

(dollars in thousands)

March 31, 2016

March 31, 2015

Available-for-sale securities, beginning of period

$226

$133

     Total unrealized gain (loss) included in comprehensive income

26

70

     Transferred from Level 3 to Level 2

(252)

-

Available-for-sale securities, end of period

$-

$203

 

 

 

Nonrecurring Measurements. The following tables present the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the ASC 820 fair value hierarchy in which the fair value measurements fell at March 31, 2016 and June 30, 2015:

 

Fair Value Measurements at March 31, 2016, Using:

 

Quoted Prices in

 

Active Markets for

Significant Other

Significant

 

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

Impaired loans (collateral dependent)

$313

$-

$-

$313

Foreclosed and repossessed assets held for sale

3,334

-

-

3,334

 

Fair Value Measurements at June 30, 2015, Using:

 

Quoted Prices in

 

Active Markets for

Significant Other

Significant

 

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

Impaired loans (collateral dependent)

$515

$-

$-

$515

Foreclosed and repossessed assets held for sale

4,504

-

-

4,504

 

 

 

The following table presents gains and (losses) recognized on assets measured on a non-recurring basis for the nine-month periods ended March 31, 2016 and 2015:

 

 

For the nine-months ended

(dollars in thousands)

March 31, 2016

March 31, 2015

Impaired loans (collateral dependent)

$(152)

$(59)

Foreclosed and repossessed assets held for sale

(53)

(33)

      Total (losses) gains on assets measured on a non-recurring basis

$(205)

$(92)

 

 

The following is a description of valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy. For assets classified within Level 3 of fair value hierarchy, the process used to develop the reported fair value process is described below.

 

Impaired Loans (Collateral Dependent). A collateral dependent loan is considered to be impaired when it is probable that all of the principal and interest due may not be collected according to its contractual terms. Generally, when a collateral dependent loan is considered impaired, the amount of reserve required is measured based on the fair value of the underlying collateral. The Company makes such measurements on all material collateral dependent loans deemed impaired using the fair value of the collateral for collateral dependent loans. The fair value of collateral used by the Company is determined by obtaining an observable market price or by obtaining an appraised value from an independent, licensed or certified appraiser, using observable market data. This data includes information such as selling price of similar properties and capitalization rates of similar properties sold within the market, expected future cash flows or earnings of the subject property based on current market expectations, and other relevant factors. In addition, management applies selling and other discounts to the underlying collateral value to determine the fair value. If an appraised value is not available, the fair value of the collateral dependent impaired loan is determined by an adjusted appraised value including unobservable cash flows.

 

On a quarterly basis, loans classified as special mention, substandard, doubtful, or loss are evaluated including the loan officer’s review of the collateral and its current condition, the Company’s knowledge of the current economic environment in the market where the collateral is located, and the Company’s recent experience with real estate in the area. The date of the appraisal is also considered in conjunction with the economic environment and any decline in the real estate market since the appraisal was obtained. For all loan types, updated appraisals are obtained if considered necessary. Of the Company’s $15.9 million (carrying value) in impaired loans (collateral-dependent and purchased credit-impaired) at March 31, 2016, excluding TDR’s, the Company utilized a real estate appraisal more than 12 months old to serve as the primary basis of our valuation for impaired loans with a carrying value of approximately $14.9. The remaining $1.0 million was secured by machinery, equipment and accounts receivable. In instances where the economic environment has worsened and/or the real estate market declined since the last appraisal, a higher distressed sale discount would be applied to the appraised value.

 

The Company records collateral dependent impaired loans based on nonrecurring Level 3 inputs. If a collateral dependent loan’s fair value, as estimated by the Company, is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a specific reserve as part of the allowance for loan losses.

 

 

Foreclosed and Repossessed Assets Held for Sale. Foreclosed and repossessed assets held for sale are valued at the time the loan is foreclosed upon or collateral is repossessed and the asset is transferred to foreclosed or repossessed assets held for sale. The value of the asset is based on third party or internal appraisals, less estimated costs to sell and appropriate discounts, if any. The appraisals are generally discounted based on current and expected market conditions that may impact the sale or value of the asset and management’s knowledge and experience with similar assets. Such discounts typically may be significant and result in a Level 3 classification of the inputs for determining fair value of these assets. Foreclosed and repossessed assets held for sale are continually evaluated for additional impairment and are adjusted accordingly if impairment is identified.

 

Unobservable (Level 3) Inputs. The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.

 

 

(dollars in thousands)

Fair value at March 31, 2016

Valuation technique

Unobservable inputs

Range of inputs applied

Weighted-average inputs applied

Nonrecurring Measurements

Impaired loans (collateral dependent)

$313

Internal evaluation of    closely held stock

Discount to reflect realizable value

n/a

56.7%

Foreclosed and repossessed assets

3,334

Third party appraisal

Marketability discount

0.0% - 76.0%

35.2%

 

(dollars in thousands)

Fair value at June 30, 2015

Valuation technique

Unobservable inputs

Range of inputs applied

Weighted-average inputs applied

Recurring Measurements

Available-for-sale securities      (pooled trust preferred security)

$226

Discounted cash flow

Discount rate

n/a

11.3%

 

 

 

Annual prepayment rate

n/a

1.0%

 

 

 

Projected defaults    and deferrals    (% of pool balance)

n/a

32.1%

 

 

 

Anticipated recoveries    (% of pool balance)

n/a

6.1%

Nonrecurring Measurements

Impaired loans (collateral dependent)

$515

Internal evaluation of    closely held stock

Discount to reflect realizable value

n/a

28.7%

Foreclosed and repossessed assets

4,504

Third party appraisal

Marketability discount

0.0% - 76.0%

33.0%

 

 

 

Fair Value of Financial Instruments. The following table presents estimated fair values of the Company’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fell at March 31, 2016 and June 30, 2015.

 

 

March 31, 2016

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

(dollars in thousands)

Carrying

Identical Assets

Observable Inputs

Inputs

 

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets

  Cash and cash equivalents

$17,545

$17,545

$-

$-

  Interest-bearing time deposits

972

-

972

-

  Stock in FHLB

3,543

-

3,543

-

  Stock in Federal Reserve Bank of St. Louis

2,343

-

2,343

-

  Loans receivable, net

1,094,759

-

-

1,098,052

  Accrued interest receivable

4,735

-

4,735

-

Financial liabilities

  Deposits

1,122,143

721,249

-

400,699

  Securities sold under agreements to     repurchase

31,575

-

31,575

-

  Advances from FHLB

48,647

8,100

41,654

-

  Accrued interest payable

719

-

719

-

  Subordinated debt

14,729

-

-

11,799

Unrecognized financial instruments    (net of contract amount)

  Commitments to originate loans

-

-

-

-

  Letters of credit

-

-

-

-

  Lines of credit

-

-

-

-

 

June 30, 2015

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

(dollars in thousands)

Carrying

Identical Assets

Observable Inputs

Inputs

 

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets

  Cash and cash equivalents

$16,775

$16,775

$-

$-

  Interest-bearing time deposits

1,944

-

1,944

-

  Stock in FHLB

4,127

-

4,127

-

  Stock in Federal Reserve Bank of St. Louis

2,340

-

2,340

-

  Loans receivable, net

1,053,146

-

-

1,057,677

  Accrued interest receivable

5,168

-

5,168

-

Financial liabilities

  Deposits

1,055,242

653,294

-

401,820

  Securities sold under agreements to     repurchase

27,332

-

27,332

-

  Advances from FHLB

64,794

23,500

42,870

-

  Accrued interest payable

777

-

777

-

  Subordinated debt

14,658

-

-

12,290

Unrecognized financial instruments    (net of contract amount)

  Commitments to originate loans

-

-

-

-

  Letters of credit

-

-

-

-

  Lines of credit

-

-

-

-

 

 

The following methods and assumptions were used in estimating the fair values of financial instruments:

 

Cash and cash equivalents and interest-bearing time deposits are valued at their carrying amounts, which approximates book value. Stock in FHLB and the Federal Reserve Bank of St. Louis is valued at cost, which approximates fair value. Fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans with similar characteristics are aggregated for purposes of the calculations. The carrying amounts of accrued interest approximate their fair values.

 

The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities. Non-maturity deposits and securities sold under agreements are valued at their carrying value, which approximates fair value. Fair value of advances from the FHLB is estimated by discounting maturities using an estimate of the current market for similar instruments. The fair value of subordinated debt is estimated using rates currently available to the Company for debt with similar terms and maturities. The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and committed rates. The fair value of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.

 

v3.4.0.3
Note 13: Acquisitions
9 Months Ended
Mar. 31, 2016
Notes  
Note 13: Acquisitions

Note 13: Acquisitions

 

On August 5, 2014, the Company completed its acquisition of Peoples Service Company and its subsidiary, the Peoples Bank of the Ozarks, Nixa, Missouri (herein collectively, “Peoples Bank”). Peoples was merged into the Company’s bank subsidiary, Southern Bank, in early December, 2014, in connection with the conversion of Peoples’ data system. Included in noninterest expense for the three- and nine-month periods ended March 31, 2015, was $21,000 and $528,000, respectively, in third-party acquisition related costs, with no comparable expenses in the current periods.

 

The following unaudited pro forma condensed financial information presents the results of operations of the Company, including the effects of the purchase accounting adjustments and acquisition expenses, had the acquisition taken place at the beginning of each period:

 

 

 For the three months ended

 For the nine months ended

 March 31,  

 March 31,  

 2016

2015

 2016

2015

(dollars in thousands except per share data)

 

 

 

 

Interest income

13,849

13,909

42,055

42,551

Interest expense

2,341

2,212

6,943

6,594

Net interest income

11,508

11,697

35,112

35,957

Provision for loan losses

563

837

1,677

2,526

Noninterest income

2,178

2,094

7,171

6,376

Noninterest expense

8,257

8,091

24,410

26,063

   Income before income taxes

4,866

4,863

16,196

13,744

Income taxes

1,544

1,497

5,030

4,264

   Net income

3,322

3,366

11,166

9,480

Dividends on preferred shares

-

50

85

150

   Net income available to common stockholders

3,322

3,316

11,081

9,330

 

 

 

The unaudited pro forma condensed combined financial statements do not reflect any anticipated cost savings and revenue enhancements. Accordingly, the pro forma results of operations of the Company as of and after the business combination may not be indicative of the results that actually would have occurred if the combination had been in effect during the periods presented or of the results that may be attained in the future.

 

 

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Organization, Consolidation and Presentation of Financial Statements Disclosure and Significant Accounting Policies (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Organization, Consolidation and Presentation of Financial Statements Disclosure and Significant Accounting Policies

 

Organization. Southern Missouri Bancorp, Inc., a Missouri corporation (Southern Missouri or Company) was organized in 1994 and is the parent company of Southern Bank (the Bank). Substantially all of the Company’s consolidated revenues are derived from the operations of the Bank, and the Bank represents substantially all of the Company’s consolidated assets and liabilities.

 

The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to regulation by certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

 

Basis of Financial Statement Presentation. The financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and general practices within the banking industry. In the normal course of business, the Company encounters two significant types of risk: economic and regulatory. Economic risk is comprised of interest rate risk, credit risk, and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities reprice on a different basis than its interest-earning assets. Credit risk is the risk of default on the Company’s investment or loan portfolios resulting from the borrowers’ inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of the investment portfolio, collateral underlying loans receivable, and the value of the Company’s investments in real estate.

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Principles of Consolidation Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Principles of Consolidation Policy

Principles of Consolidation. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany accounts and transactions have been eliminated.

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Use of Estimates Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Use of Estimates Policy

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, estimated fair values of purchased loans, other-than-temporary impairments (OTTI), and fair value of financial instruments.

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Cash and Cash Equivalents, Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Cash and Cash Equivalents, Policy

Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents includes cash, due from depository institutions and interest-bearing deposits in other depository institutions with original maturities of three months or less. Interest-bearing deposits in other depository institutions were $5.9 million and $6.6 million at March 31, 2016 and June 30, 2015, respectively. The deposits are held in various commercial banks in amounts not exceeding the FDIC’s deposit insurance limits, as well as at the Federal Reserve and the Federal Home Loan Bank of Des Moines.

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Marketable Securities, Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Marketable Securities, Policy

Available for Sale Securities. Available for sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses, net of tax, are reported in accumulated other comprehensive income, a component of stockholders’ equity. All securities have been classified as available for sale.

 

Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

 

The Company does not invest in collateralized mortgage obligations that are considered high risk.

 

When the Company does not intend to sell a debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. As a result, the Company’s balance sheet as of the dates presented reflects the full impairment (that is, the difference between the security’s amortized cost basis and fair value) on debt securities that the Company intends to sell or would more likely than not be required to sell before the expected recovery of the amortized cost basis. For available-for-sale debt securities that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive loss. The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections.

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Federal Reserve Bank and Federal Home Loan Bank Stock Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Federal Reserve Bank and Federal Home Loan Bank Stock Policy

Federal Reserve Bank and Federal Home Loan Bank Stock. The Bank is a member of the Federal Home Loan Bank (FHLB) system, and the Federal Reserve Bank of St. Louis. Capital stock of the Federal Reserve and the FHLB is a required investment based upon a predetermined formula and is carried at cost.

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Loans Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Loans Policy

Loans. Loans are generally stated at unpaid principal balances, less the allowance for loan losses and net deferred loan origination fees.

 

Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated.

 

The allowance for losses on loans represents management’s best estimate of losses probable in the existing loan portfolio. The allowance for losses on loans is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flow (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received. The provision for losses on loans is determined based on management’s assessment of several factors: reviews and evaluations of specific loans, changes in the nature and volume of the loan portfolio, current economic conditions and the related impact on specific borrowers and industry groups, historical loan loss experience, the level of classified and nonperforming loans and the results of regulatory examinations.

 

Loans are considered impaired if, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Depending on a particular loan’s circumstances, we measure impairment of a loan based upon either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. Valuation allowances are established for collateral-dependent impaired loans for the difference between the loan amount and fair value of collateral less estimated selling costs. For impaired loans that are not collateral dependent, a valuation allowance is established for the difference between the loan amount and the present value of expected future cash flows discounted at the historical effective interest rate or the observable market price of the loan. Impairment losses are recognized through an increase in the required allowance for loan losses. Cash receipts on loans deemed impaired are recorded based on the loan’s separate status as a nonaccrual loan or an accrual status loan.

 

Some loans are accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. For these loans (“purchased credit impaired loans”), the Company recorded a fair value discount and began carrying them at book value less the fair value discount (see Note 4). We determined the contractual amount and timing of undiscounted principal and interest payments on these loans (the “undiscounted contractual cash flows”), and estimated the amount and timing of undiscounted expected principal and interest payments, including expected prepayments (the “undiscounted expected cash flows”). Under acquired impaired loan accounting, the difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference is an estimate of the loss exposure of principal and interest related to the purchased credit impaired loans, and the amount is subject to change over time based on the performance of the loans. The carrying value of purchased credit impaired loans is initially determined as the discounted expected cash flows. The excess of expected cash flows at acquisition over the initial fair value of the purchased credit impaired loans is referred to as the “accretable yield” and is recorded as interest income over the estimated life of the acquired loans using the level-yield method, if the timing and amount of the future cash flows is reasonably estimable. The carrying value of purchased credit impaired loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income. Subsequent to acquisition, the Company evaluates the purchased credit impaired loans on a quarterly basis. Increases in expected cash flows compared to those previously estimated increase the accretable yield and are recognized as interest income prospectively. Decreases in expected cash flows compared to those previously estimated reduce the accretable yield and may result in the establishment of an allowance for loan losses and a provision for loan losses. Purchased credit impaired loans are generally considered accruing and performing loans, as the loans accrete interest income over the estimated life of the loan when expected cash flows are reasonably estimable. Accordingly, purchased credit impaired loans that are contractually past due are still considered to be accruing and performing as long as there is an expectation that the estimated cash flows will be received. If the timing and amount of cash flows is not reasonably estimable, the loans may be classified as nonaccrual loans.

 

Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans.

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Foreclosed Real Estate Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Foreclosed Real Estate Policy

Foreclosed Real Estate. Real estate acquired by foreclosure or by deed in lieu of foreclosure is initially recorded at fair value less estimated selling costs. Costs for development and improvement of the property are capitalized.

 

Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs.

 

Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method.

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Property, Plant and Equipment, Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Property, Plant and Equipment, Policy

Premises and Equipment. Premises and equipment are stated at cost less accumulated depreciation and include expenditures for major betterments and renewals. Maintenance, repairs, and minor renewals are expensed as incurred. When property is retired or sold, the retired asset and related accumulated depreciation are removed from the accounts and the resulting gain or loss taken into income. The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, the impairment loss recognized is measured by the amount by which the carrying amount exceeds the fair value of the assets.

 

Depreciation is computed by use of straight-line and accelerated methods over the estimated useful lives of the assets. Estimated lives are generally seven to forty years for premises, three to seven years for equipment, and three years for software.

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Intangible Assets, Finite-Lived, Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Intangible Assets, Finite-Lived, Policy

Intangible Assets. The Company’s intangible assets at March 31, 2016 included gross core deposit intangibles of $5.9 million with $2.6 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and mortgage servicing rights of $224,000. At June 30, 2015, the Company’s intangible assets included gross core deposit intangibles of $5.9 million with $1.9 million accumulated amortization, and gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and mortgage servicing rights of $157,000. The Company’s core deposit and other intangible assets are being amortized using the straight line method, over periods ranging from five to fifteen years, with amortization expense expected to be approximately $228,000  in the remainder of fiscal 2016, $911,000 in fiscal 2017, $911,000 in fiscal 2018, $655,000 in fiscal 2019, $500,000 in fiscal 2020 and $42,000 in fiscal 2021.

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Goodwill Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Goodwill Policy

Goodwill. The Company’s goodwill is evaluated annually for impairment or more frequently if impairment indicators are present. A qualitative assessment is performed to determine whether the existence of events or circumstances leads to a determination that it is more likely than not the fair value is less than the carrying amount, including goodwill. If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment. If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements.

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Income Tax, Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Income Tax, Policy

Income Taxes. The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

 

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

 

The Company recognizes interest and penalties on income taxes as a component of income tax expense.

 

The Company files consolidated income tax returns with its subsidiaries.

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Share-based Compensation, Option and Incentive Plans Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Share-based Compensation, Option and Incentive Plans Policy

Incentive Plan. The Company accounts for its Management Recognition and Development Plan (MRP) and Equity Incentive Plan (EIP) in accordance with ASC 718, “Share-Based Payment.” Compensation expense is based on the market price of the Company’s stock on the date the shares are granted and is recorded over the vesting period. The difference between the aggregate purchase price and the fair value on the date the shares are considered earned represents a tax benefit to the Company and is recorded as an adjustment to additional paid in capital

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Outside Directors Retirement Plan Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Outside Directors Retirement Plan Policy

Outside Directors’ Retirement. Southern Bank adopted a directors’ retirement plan in April 1994 for outside directors. The directors’ retirement plan provides that each non-employee director (participant) shall receive, upon termination of service on the Board on or after age 60, other than termination for cause, a benefit in equal annual installments over a five year period. The benefit will be based upon the product of the participant’s vesting percentage and the total Board fees paid to the participant during the calendar year preceding termination of service on the Board. The vesting percentage shall be determined based upon the participant’s years of service on the Board.

 

In the event that the participant dies before collecting any or all of the benefits, Southern Bank shall pay the participant’s beneficiary. No benefits shall be payable to anyone other than the beneficiary, and benefits shall terminate on the death of the beneficiary.

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Stock Options Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Stock Options Policy

Stock Options. The amount of compensation cost is measured based on the grant-date fair value of the equity instruments issued, and recognized over the vesting period during which an employee provides service in exchange for the award.

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Earnings Per Share, Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Earnings Per Share, Policy

Earnings Per Share. Basic earnings per share available to common stockholders is computed using the weighted-average number of common shares outstanding. Diluted earnings per share available to common stockholders includes the effect of all weighted-average dilutive potential common shares (stock options and warrants) outstanding during each period. All per share data has been restated to reflect the two-for-one common stock split in the form of a 100% common stock dividend paid January 30, 2015.

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Comprehensive Income, Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Comprehensive Income, Policy

Comprehensive Income. Comprehensive income consists of net income and other comprehensive income, net of applicable income taxes. Other comprehensive income includes unrealized appreciation (depreciation) on available-for-sale securities, unrealized appreciation (depreciation) on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income, and changes in the funded status of defined benefit pension plans.

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Fair Value Transfer Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Fair Value Transfer Policy

Transfers Between Fair Value Hierarchy Levels. Transfers in and out of Level 1 (quoted market prices), Level 2 (other significant observable inputs) and Level 3 (significant unobservable inputs) are recognized on the period ending date.

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Reclassification Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Reclassification Policy

Reclassification. Certain amounts included in the 2015 consolidated financial statements have been reclassified to conform to the 2016 presentation. These reclassifications had no effect on net income.

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: The Following Paragraphs Summarize The Impact of New Accounting Pronouncements (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
The Following Paragraphs Summarize The Impact of New Accounting Pronouncements:

The following paragraphs summarize the impact of new accounting pronouncements:

 

In February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-02, “Leases,” to revise the accounting related to lease accounting.  Under the new guidance, a lessee is required to record a right-of-use (ROU) asset and a lease liability on the balance sheet for all leases with terms longer than 12 months.   The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.  Adoption of the standard requires the use of a modified retrospective transition approach for all periods presented at the time of adoption.  Management is evaluating the impact of the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.

 

In January 2016, the FASB issued ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities,” to generally require equity investments be measured at fair value with changes in fair value recognized in net income, simplify the impairment assessment of equity investments without readily-determinable fair value, and change disclosure and presentation requirements regarding financial instruments and other comprehensive income, and clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. For public entities, the guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Management is evaluating the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.

 

In August 2014, the FASB issued ASU 2014-14, "Troubled Debt Restructurings by Creditors,” to address the classification of certain foreclosed mortgage loans held by creditors that are either fully or partially guaranteed under government programs (e.g., FHA, VA, HUD). The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. The Company did not experience a significant impact on its financial statements with the adoption of ASU 2014-14.

 

In May 2014, the FASB issued ASU 2014-09, revenue from Contracts with Customers (Topic 606). The update provides a five-step revenue recognition model for all revenue arising from contracts with customers and affects all entities that enter into contracts to provide goods or services to their customers (unless the contracts are included in the scope of other standards). The guidance requires an entity to recognize the revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. For public entities, the guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, and must be applied either retrospectively or using the modified retrospective approach. In April 2015, the FASB voted to propose a one-year deferral of the effective date of ASU 2014-09 and issued an exposure draft. Management is evaluating the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements. Early adoption would be permitted, but not before the original public entity effective date.

 

In June 2014, the FASB issued ASU 2014-11, Transfers and Servicing (Topic 860) – Repurchase to Maturity Transactions, Repurchase Financings, and Disclosures. ASU 2014-11 aligns the accounting for repurchase to maturity transactions and repurchase agreements executed as a repurchase financing with the accounting for other typical repurchase agreements. Going forward, these transactions would all be accounted for as secured borrowings. ASU 2014-11 is effective for the first interim or annual period beginning after December 15, 2014. In addition, the disclosure of certain transactions accounted for as a sale is effective for the first interim or annual period beginning on or after December 15, 2014, and the disclosure for transactions accounted for as secured borrowings is required for annual periods beginning after December 15, 2014, and interim periods beginning after March 15, 2015. The Company did not experience a significant impact on its financial statements with the adoption of ASU 2014-11.

 

In January 2014, the FASB issued ASU 2014-04, "Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure,” to reduce diversity by clarifying when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. Adoption of the ASU did not have a significant effect on the Company’s consolidated financial statements.

 

In January 2014, the FASB issued ASU 2014-01, "Accounting for Investments in Qualified Affordable Housing Projects,” to permit entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. The ASU modifies the conditions that an entity must meet to be eligible to use a method other than the equity or cost methods to account for qualified affordable housing project investments. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. Adoption of the ASU did not have a significant effect on the Company’s consolidated financial statements.

v3.4.0.3
Note 3: Securities: Repurchase Agreements, Collateral, Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Repurchase Agreements, Collateral, Policy

The carrying value of securities sold under agreement to repurchase amounted to $31.6 million at March 31, 2016 and $27.3 million at June 30, 2015. The securities, which are classified as borrowings, generally mature within one to four days. The securities underlying the agreements consist of marketable securities, including $10.0 million and $10.9 million of U.S. Government and Federal Agency Obligations, $18.8 million and $15.6 million of Mortgage-Backed Securities, and $4.6 million and $2.1 million of Collateralized Mortgage Obligations, at March 31, 2016 and June 30, 2015, respectively. The right of offset for a repurchase agreement resembles a secured borrowing, whereby the collateral pledged by the Company would be used to settle the fair value of the repurchase agreement should the Company be in default. The collateral is held by the Company in a segregated custodial account. In the event the collateral fair value falls below stipulated levels, the Company will pledge additional securities. The Company closely monitors collateral levels to ensure adequate levels are maintained.

v3.4.0.3
Note 3: Securities: Other Securities Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Other Securities Policy

Other securities. At March 31, 2016, there were three pooled trust preferred securities with an estimated fair value of $708,000 and unrealized losses of $730,000 in a continuous unrealized loss position for twelve months or more. These unrealized losses were primarily due to the long-term nature of the pooled trust preferred securities, a lack of demand or inactive market for these securities, and concerns regarding the financial institutions that have issued the underlying trust preferred securities. Rules adopted by the federal banking agencies in December 2013 to implement Section 619 of the Dodd-Frank Act (the “Volcker Rule”) generally prohibit banking entities from engaging in proprietary trading and from investing in, sponsoring, or having certain relationships with a hedge fund or private equity fund. The pooled trust preferred securities owned by the Company were included in a January 2014 listing of securities which the agencies considered to be grandfathered with regard to these prohibitions; as such, banking entities are permitted to retain their interest in these securities, provided the interest was acquired on or before December 10, 2013, or acquired after that date pursuant to a merger or acquisition with a banking entity holding the security under similar grandfathered status.

 

The March 31, 2016, cash flow analysis for the three securities indicated it is probable the Company will receive all contracted principal and related interest projected. The cash flow analysis used in making this determination was based on anticipated default, recovery, and prepayment rates, and the resulting cash flows were discounted based on the yield anticipated at the time the securities were purchased. Other inputs include the actual collateral attributes, which include credit ratings and other performance indicators of the underlying financial institutions, including profitability, capital ratios, and asset quality. Assumptions for these three securities included annualized prepayments of 1.1 to 1.7 percent; recoveries of 68 to 100 percent on currently deferred issuers within the next two years; new defaults of 50 basis points annually; and recoveries of 10% of new defaults.

 

One of these three securities has continued to receive cash interest payments in full since our purchase; the second of the three securities received principal-in-kind (PIK) for a period of time following the recession and financial crisis which began in 2008, but resumed cash interest payments during fiscal 2014 and has continued to make timely cash interest payments to date. Our cash flow analysis indicates that interest payments are expected to continue for these two securities. Because the Company does not intend to sell these securities and it is not more-likely-than-not that the Company will be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at March 31, 2016.

 

For the last of these three securities with an estimated fair value of $232,000 and unrealized losses of $237,000, the Company has been receiving PIK in lieu of cash interest since June 2009. Pooled trust preferred securities generally allow, under the terms of the issue, for issuers within the pool to defer interest for up to five consecutive years. After five years, if not cured, the issuer is considered to be in default and the trustee may demand payment in full of principal and accrued interest. Issuers are also considered to be in default in the event of the failure of the issuer or a subsidiary. Both deferred and defaulted issuers are considered non-performing, and the trustee calculates, on a quarterly or semi-annual basis, certain coverage tests prior to the payment of cash interest to owners of the various tranches of the securities. The tests must show that performing collateral is sufficient to meet requirements for senior tranches, both in terms of cash flow and collateral value, before cash interest can be paid to subordinate tranches. If the tests are not met, available cash flow is diverted to pay down the principal balance of senior tranches until the coverage tests are met, before cash interest payments to subordinate tranches may resume. The Company is receiving PIK for this security due to failure of the required coverage tests described above at senior tranche levels of the security. The risk to holders of a tranche of a security in PIK status is that the pool’s total cash flow will not be sufficient to repay all principal and accrued interest related to the investment. The impact of payment of PIK to subordinate tranches is to strengthen the position of senior tranches, by reducing the senior tranches’ principal balances relative to available collateral and cash flow, while increasing principal balances, decreasing cash flow, and increasing credit risk to the tranches receiving PIK. For our security in receipt of PIK, the principal balance is increasing, cash flow has stopped, and, as a result, credit risk is increasing. The Company currently expects this security to remain in PIK status for a period of less than one year. Despite these facts, because the Company does not intend to sell this security and it is not more-likely-than-not that the Company will be required to sell this security prior to recovery of its amortized cost basis, which may be maturity, the Company does not consider this investment to be other-than-temporarily impaired at March 31, 2016.

 

At December 31, 2008, analysis of a fourth pooled trust preferred security indicated other-than-temporary impairment (OTTI). The loss recognized at that time reduced the amortized cost basis for the security, and as of March 31, 2016, the estimated fair value of the security exceeds the new, lower amortized cost basis.

 

The Company does not believe any other individual unrealized loss as of March 31, 2016, represents OTTI. However, the Company could be required to recognize OTTI losses in future periods with respect to its available for sale investment securities portfolio. The amount and timing of any additional OTTI will depend on the decline in the underlying cash flows of the securities. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in the period the other-than-temporary impairment is identified.

v3.4.0.3
Note 3: Securities: Credit Losses Recognized on Investments Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Credit Losses Recognized on Investments Policy

Credit losses recognized on investments. As described above, one of the Company’s investments in trust preferred securities experienced fair value deterioration due to credit losses, but is not otherwise other-than-temporarily impaired. During fiscal 2009, the Company adopted ASC 820, formerly FASB Staff Position 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly.”  The following table provides information about the trust preferred security for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income for the nine-month periods ended March 31, 2016 and 2015.

v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Residential Mortgage Lending Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Residential Mortgage Lending Policy

Residential Mortgage Lending. The Company actively originates loans for the acquisition or refinance of one- to four-family residences. This category includes both fixed-rate and adjustable-rate mortgage (“ARM”) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied. Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property at origination. Substantially all of the one- to four-family residential mortgage originations in the Company’s portfolio are located within the Company’s primary lending area.

 

The Company also originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area, but made to borrowers who operate within the primary lending area. The majority of the multi-family residential loans that are originated by the Bank are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property at origination.

v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Commercial Real Estate Lending Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Commercial Real Estate Lending Policy

Commercial Real Estate Lending. The Company actively originates loans secured by commercial real estate including land (improved, unimproved, and farmland), strip shopping centers, retail establishments and other businesses. These properties are typically owned and operated by borrowers headquartered within the Company’s primary lending area, however, the property may be located outside our primary lending area.

 

Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 20 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to five years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to five years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property at origination. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio at origination.

v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Construction Lending Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Construction Lending Policy

Construction Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction loans originated by the Company are generally secured by mortgage loans for the construction of owner occupied residential real estate or to finance speculative construction secured by residential real estate, land development, or owner-operated or non-owner occupied commercial real estate. During construction, these loans typically require monthly interest-only payments and have maturities ranging from six to twelve months. Once construction is completed, loans may be converted to permanent status with monthly payments using amortization schedules of up to 30 years on residential and generally up to 20 years on commercial real estate.

 

While the Company typically utilizes maturity periods ranging from 6 to 12 months to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity. Such extensions are typically executed in incremental three month periods to facilitate project completion. The Company’s average term of construction loans is approximately nine months. During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the Company typically obtains interim inspections completed by an independent third party. This monitoring further allows the Company an opportunity to assess risk. At March 31, 2016, construction loans outstanding included 37 loans, totaling $9.3 million, for which a modification had been agreed to. At June 30, 2015, construction loans outstanding included 49 loans, totaling $8.2 million, for which a modification had been agreed to. All modifications were solely for the purpose of extending the maturity date due to conditions described above. None of these modifications were executed due to financial difficulty on the part of the borrower and, therefore, were not accounted for as TDRs.

v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Consumer Lending Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Consumer Lending Policy

Consumer Lending. The Company offers a variety of secured consumer loans, including home equity, direct and indirect automobile loans, second mortgages, mobile home loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are originated with fixed rates for terms of up to five years, with the exception of home equity lines of credit, which are variable, tied to the prime rate of interest and are for a period of ten years.

 

Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 100% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on the HELOCs are generally adjustable. Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity.

 

Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 60 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle.

v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Commercial Business Lending Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Commercial Business Lending Policy

Commercial Business Lending. The Company’s commercial business lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit, including agricultural production and equipment loans. The Company offers both fixed and adjustable rate commercial business loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years, while commercial operating lines of credit or agricultural production lines are generally for a one year period.

v3.4.0.3
Note 12: Fair Value Measurements: Impaired Loans (Collateral Dependent) Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Impaired Loans (Collateral Dependent) Policy

Impaired Loans (Collateral Dependent). A collateral dependent loan is considered to be impaired when it is probable that all of the principal and interest due may not be collected according to its contractual terms. Generally, when a collateral dependent loan is considered impaired, the amount of reserve required is measured based on the fair value of the underlying collateral. The Company makes such measurements on all material collateral dependent loans deemed impaired using the fair value of the collateral for collateral dependent loans. The fair value of collateral used by the Company is determined by obtaining an observable market price or by obtaining an appraised value from an independent, licensed or certified appraiser, using observable market data. This data includes information such as selling price of similar properties and capitalization rates of similar properties sold within the market, expected future cash flows or earnings of the subject property based on current market expectations, and other relevant factors. In addition, management applies selling and other discounts to the underlying collateral value to determine the fair value. If an appraised value is not available, the fair value of the collateral dependent impaired loan is determined by an adjusted appraised value including unobservable cash flows.

 

On a quarterly basis, loans classified as special mention, substandard, doubtful, or loss are evaluated including the loan officer’s review of the collateral and its current condition, the Company’s knowledge of the current economic environment in the market where the collateral is located, and the Company’s recent experience with real estate in the area. The date of the appraisal is also considered in conjunction with the economic environment and any decline in the real estate market since the appraisal was obtained. For all loan types, updated appraisals are obtained if considered necessary. Of the Company’s $15.9 million (carrying value) in impaired loans (collateral-dependent and purchased credit-impaired) at March 31, 2016, excluding TDR’s, the Company utilized a real estate appraisal more than 12 months old to serve as the primary basis of our valuation for impaired loans with a carrying value of approximately $14.9. The remaining $1.0 million was secured by machinery, equipment and accounts receivable. In instances where the economic environment has worsened and/or the real estate market declined since the last appraisal, a higher distressed sale discount would be applied to the appraised value.

 

The Company records collateral dependent impaired loans based on nonrecurring Level 3 inputs. If a collateral dependent loan’s fair value, as estimated by the Company, is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a specific reserve as part of the allowance for loan losses.

 

v3.4.0.3
Note 12: Fair Value Measurements: Foreclosed and Repossessed Assets Held for Sale Policy (Policies)
9 Months Ended
Mar. 31, 2016
Policies  
Foreclosed and Repossessed Assets Held for Sale Policy

Foreclosed and Repossessed Assets Held for Sale. Foreclosed and repossessed assets held for sale are valued at the time the loan is foreclosed upon or collateral is repossessed and the asset is transferred to foreclosed or repossessed assets held for sale. The value of the asset is based on third party or internal appraisals, less estimated costs to sell and appropriate discounts, if any. The appraisals are generally discounted based on current and expected market conditions that may impact the sale or value of the asset and management’s knowledge and experience with similar assets. Such discounts typically may be significant and result in a Level 3 classification of the inputs for determining fair value of these assets. Foreclosed and repossessed assets held for sale are continually evaluated for additional impairment and are adjusted accordingly if impairment is identified.

v3.4.0.3
Note 3: Securities: Schedule of Available for Sale Securities (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Schedule of Available for Sale Securities

 

March 31, 2016

Gross

Gross

Estimated

Amortized

Unrealized

Unrealized

Fair

(dollars in thousands)

Cost

Gains

Losses

Value

Investment and mortgage backed securities:

  U.S. government-sponsored enterprises (GSEs)

$12,950

$52

$(18)

$12,984

  State and political subdivisions

42,314

1,646

(9)

43,951

  Other securities

5,125

112

(740)

4,497

  Mortgage-backed: GSE residential

66,458

862

(17)

67,303

     Total investments and mortgage-backed securities

$126,847

$2,672

$(784)

$128,735

 

June 30, 2015

Gross

Gross

Estimated

Amortized

Unrealized

Unrealized

Fair

(dollars in thousands)

Cost

Gains

Losses

Value

Investment and mortgage backed securities:

  U.S. government-sponsored enterprises (GSEs)

$14,924

$49

$(159)

$14,814

  State and political subdivisions

40,641

1,473

(93)

42,021

  Other securities

3,189

184

(669)

2,704

  Mortgage-backed GSE residential

69,483

597

(26)

70,054

     Total investments and mortgage-backed securities

$128,237

$2,303

$(947)

$129,593

v3.4.0.3
Note 3: Securities: Contractual Obligation, Fiscal Year Maturity Schedule (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Contractual Obligation, Fiscal Year Maturity Schedule

 

 

March 31, 2016

Amortized

Estimated

(dollars in thousands)

Cost

Fair Value

   Within one year

$13,224

$13,271

   After one year but less than five years

4,234

4,304

   After five years but less than ten years

17,936

18,523

   After ten years

24,995

25,334

      Total investment securities

60,389

61,432

   Mortgage-backed securities

66,458

67,303

     Total investments and mortgage-backed securities

$126,847

$128,735

 

v3.4.0.3
Note 3: Securities: Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value

 

March 31, 2016

Less than 12 months

More than 12 months

Total

Unrealized

Unrealized

Unrealized

(dollars in thousands)

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

  U.S. government-sponsored enterprises (GSEs)

$2,993

$2

$4,980

$16

$7,973

$18

  Obligations of state and political subdivisions

2,352

9

532

-

2,884

9

  Other securities

990

-

1,121

740

2,111

740

  Mortgage-backed securities

5,105

17

-

-

5,105

17

    Total investments and mortgage-backed securities

$11,440

$28

$6,633

$756

$18,073

$784

 

June 30, 2015

Less than 12 months

More than 12 months

Total

Unrealized

Unrealized

Unrealized

(dollars in thousands)

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

 

 

 

 

 

 

 

  U.S. government-sponsored enterprises (GSEs)

$2,970

$28

$6,862

$131

$9,832

$159

  Obligations of state and political subdivisions

3,872

59

1,507

34

5,379

93

  Other securities

-

-

1,206

669

1,206

669

  Mortgage-backed securities

6,787

26

-

-

6,787

26

    Total investments and mortgage-backed securities

$13,629

$113

$9,575

$834

$23,204

$947

 

 

v3.4.0.3
Note 3: Securities: Other than Temporary Impairment, Credit Losses Recognized in Earnings (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Other than Temporary Impairment, Credit Losses Recognized in Earnings

 

Accumulated Credit Losses

Nine-Month Periods Ended

March 31,

(dollars in thousands)

2016

2015

Credit losses on debt securities held

Beginning of period

$365

$375

  Additions related to OTTI losses not previously recognized

-

-

  Reductions due to sales

-

-

  Reductions due to change in intent or likelihood of sale

-

-

  Additions related to increases in previously-recognized OTTI losses

-

-

  Reductions due to increases in expected cash flows

(8)

(7)

End of period

$357

$368

v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Schedule of Accounts, Notes, Loans and Financing Receivable (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Schedule of Accounts, Notes, Loans and Financing Receivable

Classes of loans are summarized as follows:

 

 

(dollars in thousands)

March 31, 2016

June 30, 2015

Real Estate Loans:

      Residential

$390,961

$377,465

      Construction

84,790

69,204

      Commercial

429,716

404,720

Consumer loans

46,425

46,770

Commercial loans

181,662

191,886

  

1,133,554

1,090,045

Loans in process

(25,165)

(24,688)

Deferred loan fees, net

63

87

Allowance for loan losses

(13,693)

(12,298)

      Total loans

$1,094,759

$1,053,146

 

v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Schedule of balance in the allowance for loan losses and recorded investment (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Schedule of balance in the allowance for loan losses and recorded investment

 

At period end and for the nine months ended  March 31, 2016

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

  Balance, beginning of period

$2,819

$899

$4,956

$758

$2,866

$12,298

  Provision charged to expense

534

257

572

120

194

1,677

  Losses charged off

(99)

-

(77)

(72)

(100)

(348)

  Recoveries

4

-

46

6

10

66

  Balance, end of period

$3,258

$1,156

$5,497

$812

$2,970

$13,693

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$-

$312

$312

  Ending Balance: collectively     evaluated for impairment

$3,258

$1,156

$5,497

$812

$2,658

$13,381

  Ending Balance: loans acquired     with deteriorated credit quality

$-

$-

$-

$-

$-

$-

Loans:

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$-

$625

$625

  Ending Balance: collectively     evaluated for impairment

$387,915

$58,211

$419,281

$46,425

$179,993

$1,091,825

  Ending Balance: loans acquired     with deteriorated credit quality

$3,046

$1,414

$10,435

$-

$1,044

$15,939

 

For the three months ended March 31, 2016

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

  Balance, beginning of period

$3,207

$1,046

$5,249

$786

$2,884

$13,172

  Provision charged to expense

59

110

248

60

86

563

  Losses charged off

(9)

-

-

(38)

-

(47)

  Recoveries

1

-

-

4

-

5

  Balance, end of period

$3,258

$1,156

$5,497

$812

$2,970

$13,693

 

At period end and for the nine months ended March 31, 2015

Residential

Construction

Commercial

 

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

(dollars in thousands)

Allowance for loan losses:

  Balance, beginning of period

$2,462

$355

$4,143

$519

$1,780

$9,259

  Provision charged to expense

286

511

698

216

815

2,526

  Losses charged off

(24)

-

(9)

(54)

(40)

(127)

  Recoveries

10

-

40

32

3

85

  Balance, end of period

$2,734

$866

$4,872

$713

$2,558

$11,743

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$59

$-

$59

  Ending Balance: collectively     evaluated for impairment

$2,734

$866

$4,872

$654

$2,558

$11,684

  Ending Balance: loans acquired     with deteriorated credit quality

$-

$-

$-

$-

$-

$-

 

For the three months ended March 31, 2015

(dollars in thousands)

Residential

Construction

Commercial

 

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

  Balance, beginning of period

$2,800

$561

$4,564

$736

$2,297

$10,958

  Provision charged to expense

(54)

305

316

(12)

282

837

  Losses charged off

(13)

-

(8)

(16)

(21)

(58)

  Recoveries

1

-

-

5

-

6

  Balance, end of period

$2,734

$866

$4,872

$713

$2,558

$11,743

 

June 30, 2015

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

  Balance, end of period

$2,819

$899

$4,956

$758

$2,866

$12,298

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$-

$160

$160

  Ending Balance: collectively     evaluated for impairment

$2,819

$899

$4,956

$758

$2,706

$12,138

  Ending Balance: loans acquired     with deteriorated credit quality

$-

$-

$-

$-

$-

$-

Loans:

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$-

$675

$675

  Ending Balance: collectively     evaluated for impairment

$374,186

$42,655

$394,028

$46,560

$190,128

$1,047,557

  Ending Balance: loans acquired     with deteriorated credit quality

$3,279

$1,861

$10,692

$210

$1,083

$17,125

v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Financing Receivable Credit Quality Indicators (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Financing Receivable Credit Quality Indicators

 

March 31, 2016

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Pass

$387,015

$59,625

$419,568

$46,096

$178,941

Watch

586

-

3,608

62

17

Special Mention

-

-

-

-

-

Substandard

3,360

-

6,540

267

2,704

Doubtful

-

-

-

-

-

      Total

$390,961

$59,625

$429,716

$46,425

$181,662

 

June 30, 2015

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Pass

$372,797

$44,383

$392,063

$46,513

$188,784

Watch

1,155

-

4,636

72

119

Special Mention

-

-

-

-

-

Substandard

3,513

133

8,021

185

2,983

Doubtful

-

-

-

-

-

      Total

$377,465

$44,516

$404,720

$46,770

$191,886

 

v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Schedule of Loan Portfolio Aging Analysis (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Schedule of Loan Portfolio Aging Analysis

The following tables present the Company’s loan portfolio aging analysis (excluding loans in process and deferred loan fees) as of March 31, 2016 and June 30, 2015. These tables include purchased credit impaired loans, which are reported according to aging analysis after acquisition based on the Company’s standards for such classification:  

 

 

March 31, 2016

Greater Than

Greater than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

Past Due

Past Due

Past Due

Past Due

Current

Receivable

and Accruing

Real Estate Loans:

      Residential

$1,336

$713

$1,950

$3,999

$386,962

$390,961

$11

      Construction

462

-

-

462

59,163

59,625

-

      Commercial

129

-

51

180

429,536

429,716

-

Consumer loans

240

11

87

338

46,087

46,425

-

Commercial loans

839

26

803

1,668

179,994

181,662

59

      Total loans

$3,006

$750

$2,891

$6,647

$1,101,742

$1,108,389

$70

 

June 30, 2015

Greater Than

Greater than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

Past Due

Past Due

Past Due

Past Due

Current

Receivable

and Accruing

Real Estate Loans:

      Residential

$1,143

$1,645

$439

$3,227

$374,238

$377,465

$-

      Construction

113

-

132

245

44,271

44,516

-

      Commercial

350

246

34

630

404,090

404,720

-

Consumer loans

260

11

48

319

46,451

46,770

34

Commercial loans

375

127

30

532

191,354

191,886

11

      Total loans

$2,241

$2,029

$683

$4,953

$1,060,404

$1,065,357

$45

 

v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Schedule of Impaired Loans (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Schedule of Impaired Loans

 

March 31, 2016

Recorded

Unpaid Principal

Specific

(dollars in thousands)

Balance

Balance

Allowance

Loans without a specific valuation allowance:

 

 

 

  Residential real estate

$3,354

$3,613

$-

  Construction real estate

1,415

1,802

-

  Commercial real estate

11,886

13,580

-

  Consumer loans

36

36

-

  Commercial loans

1,643

1,721

-

Loans with a specific valuation allowance:

 

 

 

  Residential real estate

$-

$-

$-

  Construction real estate

-

-

-

  Commercial real estate

-

-

-

  Consumer loans

-

-

-

  Commercial loans

625

625

312

Total:

  Residential real estate

$3,354

$3,613

$-

  Construction real estate

$1,415

$1,802

$-

  Commercial real estate

$11,886

$13,580

$-

  Consumer loans

$36

$36

$-

  Commercial loans

$2,268

$2,346

$312

 

June 30, 2015

Recorded

Unpaid Principal

Specific

(dollars in thousands)

Balance

Balance

Allowance

Loans without a specific valuation allowance:

  Residential real estate

$3,552

$3,814

$-

  Construction real estate

1,861

2,806

-

  Commercial real estate

12,772

14,602

-

  Consumer loans

245

241

-

  Commercial loans

1,340

1,437

-

Loans with a specific valuation allowance:

  Residential real estate

$-

$-

$-

  Construction real estate

-

-

-

  Commercial real estate

-

-

-

  Consumer loans

-

-

-

  Commercial loans

675

675

160

Total:

  Residential real estate

$3,552

$3,814

$-

  Construction real estate

$1,861

$2,806

$-

  Commercial real estate

$12,772

$14,602

$-

  Consumer loans

$245

$241

$-

  Commercial loans

$2,015

$2,112

$160

 

v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Schedule of Interest Income Recognized on Impaired Loans (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Schedule of Interest Income Recognized on Impaired Loans

 

For the three-month period ended

March 31, 2016

Average

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

Residential Real Estate

$3,068

$23

Construction Real Estate

1,420

32

Commercial Real Estate

10,484

180

Consumer Loans

-

-

Commercial Loans

1,051

19

    Total Loans

$16,023

$254

 

For the three-month period ended

March 31, 2015

Average

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

Residential Real Estate

$3,950

$54

Construction Real Estate

2,502

42

Commercial Real Estate

11,963

184

Consumer Loans

195

3

Commercial Loans

1,101

23

    Total Loans

$19,711

$306

 

For the nine-month period ended

March 31, 2016

Average

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

Residential Real Estate

$3,139

$67

Construction Real Estate

1,633

94

Commercial Real Estate

10,569

754

Consumer Loans

53

2

Commercial Loans

1,064

58

    Total Loans

$16,458

$975

 

For the nine-month period ended

March 31, 2015

Average

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

Residential Real Estate

$3,451

$191

Construction Real Estate

1,913

141

Commercial Real Estate

9,390

554

Consumer Loans

147

9

Commercial Loans

859

51

    Total Loans

$15,760

$946

 

v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Schedule of Financing Receivables, Non Accrual Status (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Schedule of Financing Receivables, Non Accrual Status

 

(dollars in thousands)

March 31, 2016

June 30, 2015

Residential real estate

$2,271

$2,202

Construction real estate

-

133

Commercial real estate

1,589

1,271

Consumer loans

251

88

Commercial loans

779

63

      Total loans

$4,890

$3,757

 

v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Schedule of Debtor Troubled Debt Restructuring, Current Period (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Schedule of Debtor Troubled Debt Restructuring, Current Period

 

For the three-month periods ended

March 31, 2016

March 31, 2015

(dollars in thousands)

Number of

Recorded

Number of

Recorded

modifications

Investment

modifications

Investment

      Residential real estate

-

$-

-

$-

      Construction real estate

-

-

-

-

      Commercial real estate

1

61

1

41

      Consumer loans

-

-

-

-

      Commercial loans

-

-

1

250

            Total

-

$61

2

$291

 

For the nine-month periods ended

March 31, 2016

March 31, 2015

(dollars in thousands)

Number of

Recorded

Number of

Recorded

modifications

Investment

modifications

Investment

      Residential real estate

2

$46

-

$-

      Construction real estate

-

-

-

-

      Commercial real estate

1

61

1

41

      Consumer loans

-

-

-

-

      Commercial loans

-

-

1

250

            Total

3

$107

2

$291

 

v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Performing Loans Classified as Troubled Debt Restructuring Loans (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Performing Loans Classified as Troubled Debt Restructuring Loans

 

March 31, 2016

June 30, 2015

(dollars in thousands)

Number of

Recorded

Number of

Recorded

modifications

Investment

modifications

Investment

      Residential real estate

7

$482

7

$602

      Construction real estate

-

-

-

-

      Commercial real estate

11

3,784

14

4,666

      Consumer loans

-

-

-

-

      Commercial loans

4

1,605

3

1,280

            Total

22

$5,871

24

$6,548

v3.4.0.3
Note 5: Accounting For Certain Loans Acquired in A Transfer: Schedule of Acquired Loans with Credit Deterioration (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Schedule of Acquired Loans with Credit Deterioration

 

(dollars in thousands)

March 31, 2016

June 30, 2015

Residential real estate

$3,305

$3,542

Construction real estate

1,802

2,806

Commercial real estate

12,129

12,523

Consumer loans

-

207

Commercial loans

1,123

1,180

      Outstanding balance

$18,359

$20,258

     Carrying amount, net of fair value adjustment of      $2,419 and $3,132 at March 31, 2016      and June 30, 2015, respectively

$15,939

$17,126

 

v3.4.0.3
Note 5: Accounting For Certain Loans Acquired in A Transfer: Schedule of Acquired Loans in Transfer Accretable Yield (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Schedule of Acquired Loans in Transfer Accretable Yield

 

For the three-month periods ended

(dollars in thousands)

March 31, 2016

March 31, 2015

Balance at beginning of period

$666

$535

      Additions

-

-

      Accretion

(59)

(78)

      Reclassification from nonaccretable difference

68

159

      Disposals

-

-

Balance at end of period

$675

$616

 

For the nine-month periods ended

(dollars in thousands)

March 31, 2016

March 31, 2015

Balance at beginning of period

$548

$380

      Additions

-

(4)

      Accretion

(363)

(223)

      Reclassification from nonaccretable difference

490

463

      Disposals

-

-

Balance at end of period

$675

$616

 

v3.4.0.3
Note 6: Deposits: Schedule of Deposit Liabilities (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Schedule of Deposit Liabilities

 

(dollars in thousands)

March 31, 2016

June 30, 2015

Non-interest bearing accounts

$125,033

$117,471

NOW accounts

400,340

336,097

Money market deposit accounts

80,436

67,752

Savings accounts

115,435

131,884

Certificates

400,899

402,038

     Total Deposit Accounts

$1,122,143

$1,055,242

v3.4.0.3
Note 7: Earnings Per Share: Schedule of Earnings Per Share, Basic and Diluted (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Schedule of Earnings Per Share, Basic and Diluted

 

Three months ended

Nine months ended

March 31,

March 31,

 

2016

2015

2016

2015

(dollars in thousands except per share data)

Net income

$3,322

$3,366

$11,166

$10,103

Dividend on preferred stock

-

50

85

150

Net income available to common shareholders

$3,322

$3,316

$11,081

$9,953

Average Common shares – outstanding basic

7,435,358

7,413,257

7,427,688

7,310,494

Stock options under treasury stock method

28,221

190,660

26,631

188,625

Average Common shares – outstanding diluted

7,463,579

7,603,917

7,454,319

7,499,119

Basic earnings per common share

$0.45

$0.45

$1.49

$1.36

Diluted earnings per common share

$0.45

$0.44

$1.49

$1.33

v3.4.0.3
Note 8: Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Schedule of Effective Income Tax Rate Reconciliation

 

For the three-month periods ended

For the nine-month periods ended

(dollars in thousands)

March 31, 2016

March 31, 2015

March 31, 2016

March 31, 2015

Income taxes

  Current

$437

$1,616

$4,562

$5,081

  Deferred

1,107

(119)

468

(743)

Total income tax provision

$1,544

$1,497

$5,030

$4,338

v3.4.0.3
Note 8: Income Taxes: Schedule of Deferred Tax Assets and Liabilities (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Schedule of Deferred Tax Assets and Liabilities

 

(dollars in thousands)

March 31, 2016

June 30, 2015

Deferred tax assets:

      Provision for losses on loans

$4,706

$5,037

      Accrued compensation and benefits

907

538

      Other-than-temporary impairment on             available for sale securities

141

137

      NOL carry forwards acquired

654

768

Minimum Tax Credit

130

130

      Unrealized loss on other real estate

93

6

      Unrealized loss on available for sale securities

-

-

Other

-

319

Total deferred tax assets

6,630

6,935

Deferred tax liabilities:

      Purchase accounting adjustments

1,107

1,985

      Depreciation

1,570

992

      FHLB stock dividends

194

39

      Prepaid expenses

238

81

      Unrealized gain on available for sale securities

699

502

      Other

152

-

Total deferred tax liabilities

3,959

3,599

      Net deferred tax (liability) asset

$2,671

$3,336

v3.4.0.3
Note 8: Income Taxes: Schedule of Reconciliation of Income Tax Expense at the Statutory Rate to Actual Income Tax (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Schedule of Reconciliation of Income Tax Expense at the Statutory Rate to Actual Income Tax

 

For the three-month periods ended

For the nine-month periods ended

(dollars in thousands)

March 31, 2016

March 31, 2015

March 31, 2016

March 31, 2015

Tax at statutory rate

$1,703

$1,653

$5,669

$4,910

Increase (reduction) in taxes   resulting from:

    Nontaxable municipal income

(142)

(133)

(418)

(398)

    State tax, net of Federal benefit

145

133

473

380

    Cash surrender value of       Bank-owned life insurance

(50)

(47)

(256)

(145)

    Tax credit benefits

(63)

(91)

(188)

(272)

    Tax benefits realized on acquisition

-

-

-

-

    Acquisition costs

-

-

-

-

    Other, net

(49)

(18)

(250)

(136)

Actual provision

$1,544

$1,497

$5,030

$4,338

v3.4.0.3
Note 12: Fair Value Measurements: Fair Value, Assets Measured on Recurring Basis (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Fair Value, Assets Measured on Recurring Basis

 

Fair Value Measurements at March 31, 2016, Using:

(dollars in thousands)

Quoted Prices in Active Markets for Identical Assets

Significant Other Observable Inputs

Significant Unobservable Inputs

 

Fair Value

(Level 1)

(Level 2)

(Level 3)

U.S. government sponsored enterprises (GSEs)

$12,984

$-

$12,984

$-

State and political subdivisions

43,951

-

43,951

-

Other securities

4,497

-

4,497

-

Mortgage-backed GSE residential

67,303

-

67,303

-

 

Fair Value Measurements at June 30, 2015, Using:

(dollars in thousands)

Quoted Prices in Active Markets for Identical Assets

Significant Other Observable Inputs

Significant Unobservable Inputs

 

Fair Value

(Level 1)

(Level 2)

(Level 3)

U.S. government sponsored enterprises (GSEs)

$14,814

$-

$14,814

$-

State and political subdivisions

42,021

-

42,021

-

Other securities

2,704

-

2,704

226

Mortgage-backed GSE residential

70,054

-

70,054

-

v3.4.0.3
Note 12: Fair Value Measurements: Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

 

Three months ended

(dollars in thousands)

March 31, 2016

March 31, 2015

Available-for-sale securities, beginning of period

$-

$172

     Total unrealized gain (loss) included in comprehensive income

-

31

     Transferred from Level 3 to Level 2

-

-

Available-for-sale securities, end of period

$-

$203

 

Nine months ended

(dollars in thousands)

March 31, 2016

March 31, 2015

Available-for-sale securities, beginning of period

$226

$133

     Total unrealized gain (loss) included in comprehensive income

26

70

     Transferred from Level 3 to Level 2

(252)

-

Available-for-sale securities, end of period

$-

$203

 

v3.4.0.3
Note 12: Fair Value Measurements: Fair Value Measurements, Nonrecurring (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Fair Value Measurements, Nonrecurring

 

Fair Value Measurements at March 31, 2016, Using:

 

Quoted Prices in

 

Active Markets for

Significant Other

Significant

 

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

Impaired loans (collateral dependent)

$313

$-

$-

$313

Foreclosed and repossessed assets held for sale

3,334

-

-

3,334

 

Fair Value Measurements at June 30, 2015, Using:

 

Quoted Prices in

 

Active Markets for

Significant Other

Significant

 

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

Impaired loans (collateral dependent)

$515

$-

$-

$515

Foreclosed and repossessed assets held for sale

4,504

-

-

4,504

 

v3.4.0.3
Note 12: Fair Value Measurements: Gains (Losses) Recognized on Assets Measured on a Nonrecurring Basis (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Gains (Losses) Recognized on Assets Measured on a Nonrecurring Basis

 

The following table presents gains and (losses) recognized on assets measured on a non-recurring basis for the nine-month periods ended March 31, 2016 and 2015:

 

 

For the nine-months ended

(dollars in thousands)

March 31, 2016

March 31, 2015

Impaired loans (collateral dependent)

$(152)

$(59)

Foreclosed and repossessed assets held for sale

(53)

(33)

      Total (losses) gains on assets measured on a non-recurring basis

$(205)

$(92)

v3.4.0.3
Note 12: Fair Value Measurements: Fair Value Inputs, Assets, Quantitative Information (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Fair Value Inputs, Assets, Quantitative Information

 

(dollars in thousands)

Fair value at March 31, 2016

Valuation technique

Unobservable inputs

Range of inputs applied

Weighted-average inputs applied

Nonrecurring Measurements

Impaired loans (collateral dependent)

$313

Internal evaluation of    closely held stock

Discount to reflect realizable value

n/a

56.7%

Foreclosed and repossessed assets

3,334

Third party appraisal

Marketability discount

0.0% - 76.0%

35.2%

 

(dollars in thousands)

Fair value at June 30, 2015

Valuation technique

Unobservable inputs

Range of inputs applied

Weighted-average inputs applied

Recurring Measurements

Available-for-sale securities      (pooled trust preferred security)

$226

Discounted cash flow

Discount rate

n/a

11.3%

 

 

 

Annual prepayment rate

n/a

1.0%

 

 

 

Projected defaults    and deferrals    (% of pool balance)

n/a

32.1%

 

 

 

Anticipated recoveries    (% of pool balance)

n/a

6.1%

Nonrecurring Measurements

Impaired loans (collateral dependent)

$515

Internal evaluation of    closely held stock

Discount to reflect realizable value

n/a

28.7%

Foreclosed and repossessed assets

4,504

Third party appraisal

Marketability discount

0.0% - 76.0%

33.0%

 

v3.4.0.3
Note 12: Fair Value Measurements: Schedule of Financial Instruments (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Schedule of Financial Instruments

 

March 31, 2016

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

(dollars in thousands)

Carrying

Identical Assets

Observable Inputs

Inputs

 

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets

  Cash and cash equivalents

$17,545

$17,545

$-

$-

  Interest-bearing time deposits

972

-

972

-

  Stock in FHLB

3,543

-

3,543

-

  Stock in Federal Reserve Bank of St. Louis

2,343

-

2,343

-

  Loans receivable, net

1,094,759

-

-

1,098,052

  Accrued interest receivable

4,735

-

4,735

-

Financial liabilities

  Deposits

1,122,143

721,249

-

400,699

  Securities sold under agreements to     repurchase

31,575

-

31,575

-

  Advances from FHLB

48,647

8,100

41,654

-

  Accrued interest payable

719

-

719

-

  Subordinated debt

14,729

-

-

11,799

Unrecognized financial instruments    (net of contract amount)

  Commitments to originate loans

-

-

-

-

  Letters of credit

-

-

-

-

  Lines of credit

-

-

-

-

 

June 30, 2015

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

(dollars in thousands)

Carrying

Identical Assets

Observable Inputs

Inputs

 

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets

  Cash and cash equivalents

$16,775

$16,775

$-

$-

  Interest-bearing time deposits

1,944

-

1,944

-

  Stock in FHLB

4,127

-

4,127

-

  Stock in Federal Reserve Bank of St. Louis

2,340

-

2,340

-

  Loans receivable, net

1,053,146

-

-

1,057,677

  Accrued interest receivable

5,168

-

5,168

-

Financial liabilities

  Deposits

1,055,242

653,294

-

401,820

  Securities sold under agreements to     repurchase

27,332

-

27,332

-

  Advances from FHLB

64,794

23,500

42,870

-

  Accrued interest payable

777

-

777

-

  Subordinated debt

14,658

-

-

12,290

Unrecognized financial instruments    (net of contract amount)

  Commitments to originate loans

-

-

-

-

  Letters of credit

-

-

-

-

  Lines of credit

-

-

-

-

v3.4.0.3
Note 13: Acquisitions: Schedule of effects of the purchase accounting adjustments and acquisition expenses (Tables)
9 Months Ended
Mar. 31, 2016
Tables/Schedules  
Schedule of effects of the purchase accounting adjustments and acquisition expenses

 

 For the three months ended

 For the nine months ended

 March 31,  

 March 31,  

 2016

2015

 2016

2015

(dollars in thousands except per share data)

 

 

 

 

Interest income

13,849

13,909

42,055

42,551

Interest expense

2,341

2,212

6,943

6,594

Net interest income

11,508

11,697

35,112

35,957

Provision for loan losses

563

837

1,677

2,526

Noninterest income

2,178

2,094

7,171

6,376

Noninterest expense

8,257

8,091

24,410

26,063

   Income before income taxes

4,866

4,863

16,196

13,744

Income taxes

1,544

1,497

5,030

4,264

   Net income

3,322

3,366

11,166

9,480

Dividends on preferred shares

-

50

85

150

   Net income available to common stockholders

3,322

3,316

11,081

9,330

v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Cash and Cash Equivalents, Policy (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Jun. 30, 2015
Details    
Cash Due and Interest-Bearing Deposits in Other Depository Institutions $ 5,900 $ 6,600
v3.4.0.3
Note 2: Organization and Summary of Significant Accounting Policies: Intangible Assets, Finite-Lived, Policy (Details) - USD ($)
$ in Thousands
9 Months Ended
Mar. 31, 2016
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2015
Details                
Finite-Lived Core Deposits, Gross $ 5,900             $ 5,900
Finite-Lived Intangible Assets, Accumulated Amortization 2,600             1,900
Other Finite-Lived Intangible Assets, Gross 3,800             3,800
Gross Other Identifiable Intangibles Accumulated Amortization 3,800             3,800
Mortgage servicing rights as intangible assets $ 224             $ 157
Finite-Lived Intangible Assets, Amortization Method The Company’s core deposit and other intangible assets are being amortized using the straight line method              
Core Deposits and Intangible Assets, Remaining Amortization Period periods ranging from five to fifteen years              
Finite-Lived Intangible Assets, Amortization Expense, Remainder of Fiscal Year             $ 228  
Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Two           $ 911    
Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Three         $ 911      
Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Four       $ 655        
Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Five     $ 500          
Finite-Lived Intangible Assets, Amortization Expense, Rolling after Year Five   $ 42            
v3.4.0.3
Note 3: Securities: Schedule of Available for Sale Securities (Details) - Investment and mortgage backed securities - USD ($)
$ in Thousands
Mar. 31, 2016
Jun. 30, 2015
Available-for-sale Securities, Amortized Cost Basis $ 126,847 $ 128,237
Available for sale Securities Gross Unrealized Gain 2,672 2,303
Available For Sale Securities Gross Unrealized Losses (784) (947)
Available-for-sale Securities Estimated Fair Value 128,735 129,593
US Government-sponsored Enterprises Debt Securities    
Available-for-sale Securities, Amortized Cost Basis 12,950 14,924
Available for sale Securities Gross Unrealized Gain 52 49
Available For Sale Securities Gross Unrealized Losses (18) (159)
Available-for-sale Securities Estimated Fair Value 12,984 14,814
US States and Political Subdivisions Debt Securities    
Available-for-sale Securities, Amortized Cost Basis 42,314 40,641
Available for sale Securities Gross Unrealized Gain 1,646 1,473
Available For Sale Securities Gross Unrealized Losses (9) (93)
Available-for-sale Securities Estimated Fair Value 43,951 42,021
Other Securities    
Available-for-sale Securities, Amortized Cost Basis 5,125 3,189
Available for sale Securities Gross Unrealized Gain 112 184
Available For Sale Securities Gross Unrealized Losses (740) (669)
Available-for-sale Securities Estimated Fair Value 4,497 2,704
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises    
Available-for-sale Securities, Amortized Cost Basis 66,458 69,483
Available for sale Securities Gross Unrealized Gain 862 597
Available For Sale Securities Gross Unrealized Losses (17) (26)
Available-for-sale Securities Estimated Fair Value $ 67,303 $ 70,054
v3.4.0.3
Note 3: Securities: Contractual Obligation, Fiscal Year Maturity Schedule (Details)
$ in Thousands
Mar. 31, 2016
USD ($)
Details  
Available-for-sale Securities, Debt Maturities, Next Twelve Months, Amortized Cost Basis $ 13,224
Available-for-sale Securities, Debt Maturities, Next Twelve Months, Fair Value 13,271
Available-for-sale Securities, Debt Maturities, Year Two Through Five, Amortized Cost Basis 4,234
Available-for-sale Securities, Debt Maturities, Year Two Through Five, Fair Value 4,304
Available-for-sale Securities, Debt Maturities, Year Six Through Ten, Amortized Cost Basis 17,936
Available-for-sale Securities, Debt Maturities, Year Six Through Ten, Fair Value 18,523
Available-for-sale Securities, Debt Maturities, after Ten Years, Amortized Cost Basis 24,995
Available-for-sale Securities, Debt Maturities, after Ten Years, Fair Value 25,334
Debt and equity securities amortized cost 60,389
Debt and equity securities fair value 61,432
Mortgage-backed securities GSE residential amortized cost 66,458
Mortgage-backed securities GSE residential fair value 67,303
Available-for-sale Securities, Debt Maturities, without Single Maturity Date, Amortized Cost Basis 126,847
Available-for-sale Securities, Debt Maturities, without Single Maturity Date, Fair Value $ 128,735
v3.4.0.3
Note 3: Securities: Repurchase Agreements, Collateral, Policy (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Jun. 30, 2015
Assets Sold under Agreements to Repurchase, Carrying Amount $ 31,600 $ 27,300
US Government and Federal Agency Obligations    
Assets Sold under Agreements to Repurchase, Carrying Amount 10,000 10,900
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises    
Assets Sold under Agreements to Repurchase, Carrying Amount 18,800 15,600
Collateralized Mortgage Obligations    
Assets Sold under Agreements to Repurchase, Carrying Amount $ 4,600 $ 2,100
v3.4.0.3
Note 3: Securities: Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Jun. 30, 2015
Investment and mortgage backed securities    
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value $ 11,440 $ 13,629
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss 28 113
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value 6,633 9,575
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss 756 834
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value 18,073 23,204
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss 784 947
US Government-sponsored Enterprises Debt Securities    
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value 2,993 2,970
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss 2 28
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value 4,980 6,862
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss 16 131
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value 7,973 9,832
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss 18 159
US States and Political Subdivisions Debt Securities    
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value 2,352 3,872
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss 9 59
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value 532 1,507
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss   34
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value 2,884 5,379
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss 9 93
Other Debt Obligations    
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value 990  
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value 1,121 1,206
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss 740 669
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value 2,111 1,206
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss 740 669
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises    
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value 5,105 6,787
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss 17 26
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value 5,105 6,787
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss $ 17 $ 26
v3.4.0.3
Note 3: Securities: Other Securities Policy: Pooled Trust Preferred Securities (Details)
$ in Thousands
Mar. 31, 2016
USD ($)
Details  
Number of Pooled Trust Preferred Securities 3
Fair Value of Pooled Trust Preferred Securities Held $ 708
Unrealized Losses on Pooled Trust Preferred Securities in a Continuous Unrealized Loss Position for 12 Months or More $ 730
v3.4.0.3
Note 3: Securities: Other than Temporary Impairment, Credit Losses Recognized in Earnings (Details) - USD ($)
$ in Thousands
9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Reductions, Cash Flows $ (8) $ (7)
Beginning of period    
Other Than Temporary Impairment Credit Losses Recognized In Earnings Credit Losses On Debt Securities Held 365 375
End of period    
Other Than Temporary Impairment Credit Losses Recognized In Earnings Credit Losses On Debt Securities Held $ 357 $ 368
v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Schedule of Accounts, Notes, Loans and Financing Receivable (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Jun. 30, 2015
Loans receivable, net $ 1,094,759 $ 1,053,146
Consumer Loan    
Loans receivable, net 46,425 46,770
Commercial Loan    
Loans receivable, net 181,662 191,886
Loans Receivable Gross    
Loans receivable, net 1,133,554 1,090,045
Loans in process    
Loans receivable, net (25,165) (24,688)
Deferred loan fees, net    
Loans receivable, net 63 87
Allowance for Loan and Lease Losses    
Loans receivable, net (13,693) (12,298)
Loans Receivable Net    
Loans receivable, net 1,094,759 1,053,146
Residential Mortgage    
Loans receivable, net 390,961 377,465
Construction Real Estate    
Loans receivable, net 84,790 69,204
Commercial Real Estate    
Loans receivable, net $ 429,716 $ 404,720
v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Construction Lending Policy: Construction Loans Modified for other than TDR (Details) - Construction Loans
$ in Thousands
Mar. 31, 2016
USD ($)
Jun. 30, 2015
USD ($)
Number of Loans Modified for Other Than TDR 37 49
Amount of Loans Modified for Other Than TDR $ 9,300 $ 8,200
v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Schedule of balance in the allowance for loan losses and recorded investment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Jun. 30, 2015
Residential Mortgage          
Provision for Loan Losses Expensed $ 59 $ (54) $ 534 $ 286  
Allowance for Loan and Lease Losses, Write-offs (9) (13) (99) (24)  
Allowance for Doubtful Accounts Receivable, Recoveries 1 1 4 10  
Residential Mortgage | Beginning of period          
Allowance for loan losses 3,207 2,800 2,819 2,462  
Residential Mortgage | End of period          
Allowance for loan losses 3,258 2,734 3,258 2,734 $ 2,819
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 3,258 2,734 3,258 2,734 2,819
Financing Receivable, Collectively Evaluated for Impairment 387,915   387,915   374,186
Represents the monetary amount of FinancingReceivableAcquiredWithDeterioratedCreditQuality1, during the indicated time period.     3,046   3,279
Construction Loan Payable          
Provision for Loan Losses Expensed 110 305 257 511  
Construction Loan Payable | Beginning of period          
Allowance for loan losses 1,046 561 899 355  
Construction Loan Payable | End of period          
Allowance for loan losses 1,156 866 1,156 866 899
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 1,156 866 1,156 866 899
Financing Receivable, Collectively Evaluated for Impairment 58,211   58,211   42,655
Represents the monetary amount of FinancingReceivableAcquiredWithDeterioratedCreditQuality1, during the indicated time period.     1,414   1,861
Commercial Real Estate          
Provision for Loan Losses Expensed 248 316 572 698  
Allowance for Loan and Lease Losses, Write-offs   (8) (77) (9)  
Allowance for Doubtful Accounts Receivable, Recoveries     46 40  
Commercial Real Estate | Beginning of period          
Allowance for loan losses 5,249 4,564 4,956 4,143  
Commercial Real Estate | End of period          
Allowance for loan losses 5,497 4,872 5,497 4,872 4,956
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 5,497 4,872 5,497 4,872 4,956
Financing Receivable, Collectively Evaluated for Impairment 419,281   419,281   394,028
Represents the monetary amount of FinancingReceivableAcquiredWithDeterioratedCreditQuality1, during the indicated time period.     10,435   10,692
Consumer Loan          
Provision for Loan Losses Expensed 60 (12) 120 216  
Allowance for Loan and Lease Losses, Write-offs (38) (16) (72) (54)  
Allowance for Doubtful Accounts Receivable, Recoveries 4 5 6 32  
Consumer Loan | Beginning of period          
Allowance for loan losses 786 736 758 519  
Consumer Loan | End of period          
Allowance for loan losses 812 713 812 713 758
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment   59   59  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 812 654 812 654 758
Financing Receivable, Collectively Evaluated for Impairment 46,425   46,425   46,560
Represents the monetary amount of FinancingReceivableAcquiredWithDeterioratedCreditQuality1, during the indicated time period.         210
Commercial Loan          
Provision for Loan Losses Expensed 86 282 194 815  
Allowance for Loan and Lease Losses, Write-offs   (21) (100) (40)  
Allowance for Doubtful Accounts Receivable, Recoveries     10 3  
Commercial Loan | Beginning of period          
Allowance for loan losses 2,884 2,297 2,866 1,780  
Commercial Loan | End of period          
Allowance for loan losses 2,970 2,558 2,970 2,558 2,866
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 312   312   160
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 2,658 2,558 2,658 2,558 2,706
Financing Receivable, Individually Evaluated for Impairment 625   625   675
Financing Receivable, Collectively Evaluated for Impairment 179,993   179,993   190,128
Represents the monetary amount of FinancingReceivableAcquiredWithDeterioratedCreditQuality1, during the indicated time period.     1,044   1,083
Total loans          
Provision for Loan Losses Expensed 563 837 1,677 2,526  
Allowance for Loan and Lease Losses, Write-offs (47) (58) (348) (127)  
Allowance for Doubtful Accounts Receivable, Recoveries 5 6 66 85  
Total loans | Beginning of period          
Allowance for loan losses 13,172 10,958 12,298 9,259  
Total loans | End of period          
Allowance for loan losses 13,693 11,743 13,693 11,743 12,298
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment 312 59 312 59 160
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 13,381 $ 11,684 13,381 $ 11,684 12,138
Financing Receivable, Individually Evaluated for Impairment 625   625   675
Financing Receivable, Collectively Evaluated for Impairment $ 1,091,825   1,091,825   1,047,557
Represents the monetary amount of FinancingReceivableAcquiredWithDeterioratedCreditQuality1, during the indicated time period.     $ 15,939   $ 17,125
v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Financing Receivable Credit Quality Indicators (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Jun. 30, 2015
Residential Mortgage | Pass    
Financing Receivable Credit Quality Indicators $ 387,015 $ 372,797
Residential Mortgage | Watch    
Financing Receivable Credit Quality Indicators 586 1,155
Residential Mortgage | Substandard    
Financing Receivable Credit Quality Indicators 3,360 3,513
Residential Mortgage | Total By Credit Quality Indicator    
Financing Receivable Credit Quality Indicators 390,961 377,465
Construction Loan Payable | Pass    
Financing Receivable Credit Quality Indicators 59,625 44,383
Construction Loan Payable | Substandard    
Financing Receivable Credit Quality Indicators   133
Construction Loan Payable | Total By Credit Quality Indicator    
Financing Receivable Credit Quality Indicators 59,625 44,516
Commercial Real Estate | Pass    
Financing Receivable Credit Quality Indicators 419,568 392,063
Commercial Real Estate | Watch    
Financing Receivable Credit Quality Indicators 3,608 4,636
Commercial Real Estate | Substandard    
Financing Receivable Credit Quality Indicators 6,540 8,021
Commercial Real Estate | Total By Credit Quality Indicator    
Financing Receivable Credit Quality Indicators 429,716 404,720
Consumer Loan | Pass    
Financing Receivable Credit Quality Indicators 46,096 46,513
Consumer Loan | Watch    
Financing Receivable Credit Quality Indicators 62 72
Consumer Loan | Substandard    
Financing Receivable Credit Quality Indicators 267 185
Consumer Loan | Total By Credit Quality Indicator    
Financing Receivable Credit Quality Indicators 46,425 46,770
Commercial Loan | Pass    
Financing Receivable Credit Quality Indicators 178,941 188,784
Commercial Loan | Watch    
Financing Receivable Credit Quality Indicators 17 119
Commercial Loan | Substandard    
Financing Receivable Credit Quality Indicators 2,704 2,983
Commercial Loan | Total By Credit Quality Indicator    
Financing Receivable Credit Quality Indicators $ 181,662 $ 191,886
v3.4.0.3
Note 4: Loans and Allowance For Loan Losses (Details) - USD ($)
$ in Thousands
9 Months Ended
Mar. 31, 2016
Jun. 30, 2015
Financing Receivable, Credit Quality, Additional Information lending relationships over $250,000 are subject to an independent loan review following origination, and lending relationships in excess of $1.0 million are subject to an independent loan review annually, in order to verify risk ratings  
Loans without a specific valuation allowance    
Purchased Credit Impaired Loans $ 15,900 $ 17,100
Loans with a specific valuation allowance    
Purchased Credit Impaired Loans 0  
Loans with and without a specific valuation allowance    
Purchased Credit Impaired Loans 15,900 17,100
Pass    
Purchased Credit Impaired Loans 7,200 6,400
Watch    
Purchased Credit Impaired Loans 3,500 4,000
Special Mention    
Purchased Credit Impaired Loans 0  
Substandard    
Purchased Credit Impaired Loans 5,200 6,700
Doubtful    
Purchased Credit Impaired Loans $ 0 $ 0
v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Schedule of Loan Portfolio Aging Analysis (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Jun. 30, 2015
Financing Receivables, 30 to 59 Days Past Due | Residential Mortgage    
Financing Receivable Recorded Investment $ 1,336 $ 1,143
Financing Receivables, 30 to 59 Days Past Due | Construction Loan Payable    
Financing Receivable Recorded Investment 462 113
Financing Receivables, 30 to 59 Days Past Due | Commercial Real Estate    
Financing Receivable Recorded Investment 129 350
Financing Receivables, 30 to 59 Days Past Due | Consumer Loan    
Financing Receivable Recorded Investment 240 260
Financing Receivables, 30 to 59 Days Past Due | Commercial Loan    
Financing Receivable Recorded Investment 839 375
Financing Receivables, 30 to 59 Days Past Due | Total loans    
Financing Receivable Recorded Investment 3,006 2,241
Financing Receivables, 60 to 89 Days Past Due | Residential Mortgage    
Financing Receivable Recorded Investment 713 1,645
Financing Receivables, 60 to 89 Days Past Due | Commercial Real Estate    
Financing Receivable Recorded Investment   246
Financing Receivables, 60 to 89 Days Past Due | Consumer Loan    
Financing Receivable Recorded Investment 11 11
Financing Receivables, 60 to 89 Days Past Due | Commercial Loan    
Financing Receivable Recorded Investment 26 127
Financing Receivables, 60 to 89 Days Past Due | Total loans    
Financing Receivable Recorded Investment 750 2,029
Financing Receivables, Equal to Greater than 90 Days Past Due | Residential Mortgage    
Financing Receivable Recorded Investment 1,950 439
Financing Receivables, Equal to Greater than 90 Days Past Due | Construction Loan Payable    
Financing Receivable Recorded Investment   132
Financing Receivables, Equal to Greater than 90 Days Past Due | Commercial Real Estate    
Financing Receivable Recorded Investment 51 34
Financing Receivables, Equal to Greater than 90 Days Past Due | Consumer Loan    
Financing Receivable Recorded Investment 87 48
Financing Receivables, Equal to Greater than 90 Days Past Due | Commercial Loan    
Financing Receivable Recorded Investment 803 30
Financing Receivables, Equal to Greater than 90 Days Past Due | Total loans    
Financing Receivable Recorded Investment 2,891 683
Nonperforming Financial Instruments | Residential Mortgage    
Financing Receivable Recorded Investment 3,999 3,227
Nonperforming Financial Instruments | Construction Loan Payable    
Financing Receivable Recorded Investment 462 245
Nonperforming Financial Instruments | Commercial Real Estate    
Financing Receivable Recorded Investment 180 630
Nonperforming Financial Instruments | Consumer Loan    
Financing Receivable Recorded Investment 338 319
Nonperforming Financial Instruments | Commercial Loan    
Financing Receivable Recorded Investment 1,668 532
Nonperforming Financial Instruments | Total loans    
Financing Receivable Recorded Investment 6,647 4,953
Financing Receivables Current | Residential Mortgage    
Financing Receivable Recorded Investment 386,962 374,238
Financing Receivables Current | Construction Loan Payable    
Financing Receivable Recorded Investment 59,163 44,271
Financing Receivables Current | Commercial Real Estate    
Financing Receivable Recorded Investment 429,536 404,090
Financing Receivables Current | Consumer Loan    
Financing Receivable Recorded Investment 46,087 46,451
Financing Receivables Current | Commercial Loan    
Financing Receivable Recorded Investment 179,994 191,354
Financing Receivables Current | Total loans    
Financing Receivable Recorded Investment 1,101,742 1,060,404
Performing Financial Instruments | Residential Mortgage    
Financing Receivable Recorded Investment 390,961 377,465
Performing Financial Instruments | Construction Loan Payable    
Financing Receivable Recorded Investment 59,625 44,516
Performing Financial Instruments | Commercial Real Estate    
Financing Receivable Recorded Investment 429,716 404,720
Performing Financial Instruments | Consumer Loan    
Financing Receivable Recorded Investment 46,425 46,770
Performing Financial Instruments | Commercial Loan    
Financing Receivable Recorded Investment 181,662 191,886
Performing Financial Instruments | Total loans    
Financing Receivable Recorded Investment 1,108,389 1,065,357
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Residential Mortgage    
Financing Receivable Recorded Investment 11  
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Consumer Loan    
Financing Receivable Recorded Investment   34
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Commercial Loan    
Financing Receivable Recorded Investment 59 11
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Total loans    
Financing Receivable Recorded Investment $ 70 $ 45
v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Schedule of Impaired Loans (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Jun. 30, 2015
Consumer Loan    
Impaired Financing Receivable, with No Related Allowance, Recorded Investment $ 36 $ 245
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 36 241
Impaired Financing Receivable With and Without Related Allowance Recorded Investment 36 245
Impaired Financial Receivable With and Without Related Allowance Unpaid Principal Balance 36 241
Commercial Loan    
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 1,643 1,340
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 1,721 1,437
Impaired Financing Receivable, with Related Allowance, Recorded Investment 625 675
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 625 675
Impaired Financing Receivable With Related Allowance Specific Allowance 312 160
Impaired Financing Receivable With and Without Related Allowance Recorded Investment 2,268 2,015
Impaired Financial Receivable With and Without Related Allowance Unpaid Principal Balance 2,346 2,112
Impaired Financing Receivable With and Without Related Allowance Specific Allowance 312 160
Residential Mortgage    
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 3,354 3,552
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 3,613 3,814
Impaired Financing Receivable With and Without Related Allowance Recorded Investment 3,354 3,552
Impaired Financial Receivable With and Without Related Allowance Unpaid Principal Balance 3,613 3,814
Construction Real Estate    
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 1,415 1,861
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 1,802 2,806
Impaired Financing Receivable With and Without Related Allowance Recorded Investment 1,415 1,861
Impaired Financial Receivable With and Without Related Allowance Unpaid Principal Balance 1,802 2,806
Commercial Real Estate    
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 11,886 12,772
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 13,580 14,602
Impaired Financing Receivable With and Without Related Allowance Recorded Investment 11,886 12,772
Impaired Financial Receivable With and Without Related Allowance Unpaid Principal Balance $ 13,580 $ 14,602
v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Schedule of Interest Income Recognized on Impaired Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Residential Mortgage        
Impaired Financing Receivable, Average Recorded Investment $ 3,068 $ 3,950 $ 3,139 $ 3,451
Impaired Financing Receivable Interest Income Recognized 23 54 67 191
Construction Real Estate        
Impaired Financing Receivable, Average Recorded Investment 1,420 2,502 1,633 1,913
Impaired Financing Receivable Interest Income Recognized 32 42 94 141
Commercial Real Estate        
Impaired Financing Receivable, Average Recorded Investment 10,484 11,963 10,569 9,390
Impaired Financing Receivable Interest Income Recognized 180 184 754 554
Consumer Loan        
Impaired Financing Receivable, Average Recorded Investment   195 53 147
Impaired Financing Receivable Interest Income Recognized   3 2 9
Commercial Loan        
Impaired Financing Receivable, Average Recorded Investment 1,051 1,101 1,064 859
Impaired Financing Receivable Interest Income Recognized 19 23 58 51
Total loans        
Impaired Financing Receivable, Average Recorded Investment 16,023 19,711 16,458 15,760
Impaired Financing Receivable Interest Income Recognized $ 254 $ 306 $ 975 $ 946
v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Loans and Leases Receivable Impaired Interest Income Recognized Change in Present Value Attributable to Passage of Time (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Details        
Loans and Leases Receivable, Impaired, Interest Income Recognized, Change in Present Value Attributable to Passage of Time $ 58 $ 48 $ 155 $ 133
v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Schedule of Financing Receivables, Non Accrual Status (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Jun. 30, 2015
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest $ 2,271 $ 2,202
Construction Real Estate    
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest   133
Commercial Real Estate    
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest 1,589 1,271
Consumer Loan    
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest 251 88
Commercial Loan    
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest 779 63
Total loans    
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest $ 4,890 $ 3,757
v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Purchased Credit Impaired Loans Nonaccrual (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Jun. 30, 2015
Included in Nonaccrual Loans    
Purchased Credit Impaired Loans $ 2,600 $ 2,400
v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Schedule of Debtor Troubled Debt Restructuring, Current Period (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2016
USD ($)
Mar. 31, 2015
USD ($)
Mar. 31, 2016
USD ($)
Mar. 31, 2015
USD ($)
Residential Mortgage        
Financing Receivable Modifications Number of Contracts       46
Financing Receivable, Modifications, Pre-Modification Recorded Investment     $ 2  
Commercial Real Estate        
Financing Receivable Modifications Number of Contracts   61   61
Financing Receivable, Modifications, Pre-Modification Recorded Investment $ 1 $ 1 1 $ 1
Commercial Loan        
Financing Receivable, Modifications, Pre-Modification Recorded Investment   $ 1   $ 1
Total loans        
Financing Receivable Modifications Number of Contracts   61   107
Financing Receivable, Modifications, Pre-Modification Recorded Investment   $ 2 $ 3 $ 2
v3.4.0.3
Note 4: Loans and Allowance For Loan Losses: Performing Loans Classified as Troubled Debt Restructuring Loans (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
USD ($)
Jun. 30, 2015
USD ($)
Commercial Loan    
Financing Receivable Modifications Post Modification Number of Contracts   1,605
Total loans    
Financing Receivable Modifications Post Modification Number of Contracts   5,871
Residential Mortgage    
Financing Receivable Modifications Post Modification Number of Contracts   482
Commercial Real Estate    
Financing Receivable Modifications Post Modification Number of Contracts   3,784
Performing Financial Instruments | Commercial Loan    
Financing Receivable, Modifications, Post-Modification Recorded Investment $ 4 $ 3
Performing Financial Instruments | Total loans    
Financing Receivable, Modifications, Post-Modification Recorded Investment 22 24
Performing Financial Instruments | Residential Mortgage    
Financing Receivable, Modifications, Post-Modification Recorded Investment 7 7
Performing Financial Instruments | Commercial Real Estate    
Financing Receivable, Modifications, Post-Modification Recorded Investment $ 11 $ 14
v3.4.0.3
Note 5: Accounting For Certain Loans Acquired in A Transfer: Schedule of Acquired Loans with Credit Deterioration (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Jun. 30, 2015
Construction Real Estate    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment $ 1,802 $ 2,806
Commercial Real Estate    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment 12,129 12,523
Consumer Loan    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment   207
Commercial Loan    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment 1,123 1,180
Outstanding balance    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment 18,359 20,258
Carrying Amount Of Acquired Loans Net    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment [1] 15,939 17,126
Residential Mortgage    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment $ 3,305 $ 3,542
[1] Fair value adjustment of $2,419 and 3,132 at March 31, 2016 and June 30, 2015, respectively.
v3.4.0.3
Note 5: Accounting For Certain Loans Acquired in A Transfer: Schedule of Acquired Loans in Transfer Accretable Yield (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Certain Loans Acquired In Transfer Accretable Yield Additions       $ (4)
Certain Loans Acquired In Transfer Accretable Yield Accretion $ (59) $ (78) $ (363) (223)
Certain Loans Acquired In Transfer Accretable Yield Reclassification from Nonaccretable Difference 68 159 490 463
Beginning of period        
Certain Loans Acquired In Transfer Accretable Yield 666 535 548 380
End of period        
Certain Loans Acquired In Transfer Accretable Yield $ 675 $ 616 $ 675 $ 616
v3.4.0.3
Note 6: Deposits: Schedule of Deposit Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Jun. 30, 2015
Details    
Noninterest-bearing Deposit Liabilities $ 125,033 $ 117,471
Deposits, Negotiable Order of Withdrawal (NOW) 400,340 336,097
Deposits, Money Market Deposits 80,436 67,752
Deposits, Savings Deposits 115,435 131,884
Interest-bearing Domestic Deposit, Certificates of Deposits 400,899 402,038
Deposits, Domestic $ 1,122,143 $ 1,055,242
v3.4.0.3
Note 7: Earnings Per Share: Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Details        
Earnings per share net income $ 3,322 $ 3,366 $ 11,166 $ 10,103
Dividends, Preferred Stock   50 85 150
Net income available to common shareholders $ 3,322 $ 3,316 $ 11,081 $ 9,953
Weighted Average Number of Shares Outstanding, Basic 7,435,358 7,413,257 7,427,688 7,310,494
Stock options under treasury stock method 28,221 190,660 26,631 188,625
Weighted Average Number of Shares Outstanding, Diluted 7,463,579 7,603,917 7,454,319 7,499,119
Basic earnings per common share $ 0.45 $ 0.45 $ 1.49 $ 1.36
Diluted earnings per common share $ 0.45 $ 0.44 $ 1.49 $ 1.33
v3.4.0.3
Note 8: Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Details        
Current Income Tax Expense (Benefit) $ 437 $ 1,616 $ 4,562 $ 5,081
Deferred Income Taxes and Tax Credits 1,107 (119) 468 (743)
Income tax provision, total $ 1,544 $ 1,497 $ 5,030 $ 4,338
v3.4.0.3
Note 8: Income Taxes: Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Jun. 30, 2015
Details    
Deferred Tax Assets Provision for Losses on Loans $ 4,706 $ 5,037
Deferred Tax Assets Accrued Compensation and Benefits 907 538
Deferred Tax Assets Other-than-Temporary Impairment on Available for Sale Securities 141 137
Deferred Tax Assets NOL Carry Forwards Acquired 654 768
Deferred Tax Assets, Tax Credit Carryforwards, Alternative Minimum Tax 130 130
Deferred Tax Assets Unrealized Loss on Other Real Estate 93 6
Deferred Tax Assets, Other   319
Deferred Tax Assets, Gross 6,630 6,935
Deferred tax liabilities purchase accounting adjustments 1,107 1,985
Deferred Tax Liabilities Depreciation 1,570 992
Deferred Tax Liabilities FHLB Stock Dividends 194 39
Deferred Tax Liabilities, Prepaid Expenses 238 81
Deferred Tax Liabilities, Unrealized Gains on Trading Securities 699 502
Deferred Tax Liabilities, Other 152  
Deferred Tax Liabilities, Net 3,959 3,599
Deferred Tax Assets, Net of Valuation Allowance $ 2,671 $ 3,336
v3.4.0.3
Note 8: Income Taxes: Schedule of Reconciliation of Income Tax Expense at the Statutory Rate to Actual Income Tax (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount $ 1,703 $ 1,653 $ 5,669 $ 4,910
Income Tax Expense, Actual 1,544 1,497 5,030 4,338
Increase (decrease) in taxes        
Nontaxable Municipal Income (142) (133) (418) (398)
Current State and Local Tax Expense (Benefit) 145 133 473 380
Cash Surrender Value Of Bank-owned Life Insurance (50) (47) (256) (145)
Tax Credit Benefits (63) (91) (188) (272)
Taxes, Other $ (49) $ (18) $ (250) $ (136)
v3.4.0.3
Note 9: 401(k) Retirement Plan (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Details        
Defined Contribution Plan, Administrative Expenses $ 213 $ 207 $ 634 $ 495
v3.4.0.3
Note 12: Fair Value Measurements: Fair Value, Assets Measured on Recurring Basis (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Jun. 30, 2015
US Government-sponsored Enterprises Debt Securities    
Assets, Fair Value Disclosure, Recurring $ 12,984 $ 14,814
US States and Political Subdivisions Debt Securities    
Assets, Fair Value Disclosure, Recurring 43,951 42,021
Other Debt Obligations    
Assets, Fair Value Disclosure, Recurring 4,497 2,704
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises    
Assets, Fair Value Disclosure, Recurring $ 67,303 $ 70,054
v3.4.0.3
Note 12: Fair Value Measurements: Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Details      
Fair Value Assets Measured On Recurring Basis Unrealized Gain (Loss) Included in Comprehensive Income $ 31 $ 26 $ 70
Fair Value Assets Level 2 To Level 3 Transfers Amount   $ (252)  
v3.4.0.3
Note 12: Fair Value Measurements: Fair Value Measurements, Nonrecurring (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Jun. 30, 2015
Impaired loans (collateral dependent)    
Assets, Fair Value Disclosure, Nonrecurring $ 313 $ 515
Foreclosed and repossessed assets held for sale    
Assets, Fair Value Disclosure, Nonrecurring 3,334 4,504
Fair Value, Inputs, Level 3 | Impaired loans (collateral dependent)    
Assets, Fair Value Disclosure, Nonrecurring $ 313 $ 515
v3.4.0.3
Note 12: Fair Value Measurements: Gains (Losses) Recognized on Assets Measured on a Nonrecurring Basis (Details) - USD ($)
$ in Thousands
9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Impaired loans (collateral dependent)    
Gains (losses) recognized on assets measured on a non-recurring basis $ (152) $ (59)
Foreclosed and repossessed assets held for sale    
Gains (losses) recognized on assets measured on a non-recurring basis (53) (33)
Total Gains Losses on Assets Measured on a Nonrecurring Basis    
Gains (losses) recognized on assets measured on a non-recurring basis $ (205) $ (92)
v3.4.0.3
Note 12: Fair Value Measurements: Fair Value Inputs, Assets, Quantitative Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
Jun. 30, 2015
Impaired loans (collateral dependent)    
Assets, Fair Value Disclosure, Nonrecurring $ 313 $ 515
Fair Value, Inputs, Level 3 | Impaired loans (collateral dependent)    
Assets, Fair Value Disclosure, Nonrecurring $ 313 $ 515
Fair Value, Inputs, Level 3 | Impaired loans (collateral dependent) | Internal evaluation of closely held stock    
Fair Value Measurements Nonrecurring Valuation Technique Internal evaluation of closely held stock Internal evaluation of closely held stock
Fair Value, Inputs, Level 3 | Impaired loans (collateral dependent) | Internal evaluation of closely held stock | Discount to reflect realizable value    
Fair Value Measurements Nonrecurring Unobservable Inputs Discount to reflect realizable value Discount to reflect realizable value
Fair Value Measurements Nonrecurring Range of discounts Applied n/a n/a
Fair Value Measurements Nonrecurring Weighted Average Discount Applied 56.7% 28.7%
Fair Value, Inputs, Level 3 | Foreclosed and Repossessed Assets    
Assets, Fair Value Disclosure, Nonrecurring $ 3,334 $ 4,504
Fair Value, Inputs, Level 3 | Foreclosed and Repossessed Assets | Third party appraisal    
Fair Value Measurements Nonrecurring Valuation Technique Third party appraisal Third party appraisal
Fair Value, Inputs, Level 3 | Foreclosed and Repossessed Assets | Third party appraisal | Marketability discount    
Fair Value Measurements Nonrecurring Unobservable Inputs Marketability discount Marketability discount
Fair Value Measurements Nonrecurring Range of discounts Applied 0.0% - 76.0% 0.0% - 76.0%
Fair Value Measurements Nonrecurring Weighted Average Discount Applied 35.2% 33.0%
Fair Value, Inputs, Level 3 | Available-for-sale Securities    
Assets, Fair Value Disclosure, Recurring   $ 226
Fair Value, Inputs, Level 3 | Available-for-sale Securities | Prepayment Rate    
Fair Value Measurements Recurring Unobservable Inputs   Annual prepayment rate
Fair Value Measurements Recurring Range of discounts Applied   n/a
Fair Value Measurements Recurring Weighted Average Discount Applied   1.0%
Fair Value, Inputs, Level 3 | Available-for-sale Securities | Projected Defaults And Deferrals    
Fair Value Measurements Recurring Unobservable Inputs   Projected defaults and deferrals (% of pool balance)
Fair Value Measurements Recurring Range of discounts Applied   n/a
Fair Value Measurements Recurring Weighted Average Discount Applied   32.1%
Fair Value, Inputs, Level 3 | Available-for-sale Securities | Anticipated recoveries    
Fair Value Measurements Recurring Unobservable Inputs   Anticipated recoveries (% of pool balance)
Fair Value Measurements Recurring Range of discounts Applied   n/a
Fair Value Measurements Recurring Weighted Average Discount Applied   6.1%
Fair Value, Inputs, Level 3 | Available-for-sale Securities | Discounted cash flow    
Fair Value Measurements Recurring Valuation Technique   Discounted cash flow
Fair Value, Inputs, Level 3 | Available-for-sale Securities | Discounted cash flow | Discount Rate    
Fair Value Measurements Recurring Unobservable Inputs   Discount rate
Fair Value Measurements Recurring Range of discounts Applied   n/a
Fair Value Measurements Recurring Weighted Average Discount Applied   11.3%
v3.4.0.3
Note 12: Fair Value Measurements: Schedule of Financial Instruments (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Jun. 30, 2015
Financial Assets | Cash and Cash Equivalents    
Financial Instruments Owned Carrying Amount $ 17,545 $ 16,775
Financial Assets | Interest-bearing time deposits    
Financial Instruments Owned Carrying Amount 972 1,944
Financial Assets | Investment in Federal Home Loan Bank Stock    
Financial Instruments Owned Carrying Amount 3,543 4,127
Financial Assets | Investment In Stock Of Federal Reserve Bank Of St Louis    
Financial Instruments Owned Carrying Amount 2,343 2,340
Financial Assets | Loans Receivable    
Financial Instruments Owned Carrying Amount 1,094,759 1,053,146
Financial Assets | Accrued interest receivable    
Financial Instruments Owned Carrying Amount 4,735 5,168
Financial Liabilities | Deposits    
Financial Instruments Owned Carrying Amount 1,122,143 1,055,242
Financial Liabilities | Securities Sold under Agreements to Repurchase    
Financial Instruments Owned Carrying Amount 31,575 27,332
Financial Liabilities | Federal Home Loan Bank Advances    
Financial Instruments Owned Carrying Amount 48,647 64,794
Financial Liabilities | Accrued interest payable    
Financial Instruments Owned Carrying Amount 719 777
Financial Liabilities | Subordinated Debt    
Financial Instruments Owned Carrying Amount $ 14,729 $ 14,658
v3.4.0.3
Note 13: Acquisitions: Schedule of effects of the purchase accounting adjustments and acquisition expenses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Total interest income $ 13,849 $ 13,909 $ 42,055 $ 41,484
Total interest expense 2,341 2,212 6,943 6,496
NET INTEREST INCOME 11,508 11,697 35,112 34,988
Provision for loan losses 563 837 1,677 2,526
Total noninterest income 2,178 2,094 7,171 6,261
Total noninterest expense 8,257 8,091 24,410 24,282
INCOME BEFORE INCOME TAXES 4,866 4,863 16,196 14,441
Income taxes     3,420 3,432
Dividends, Preferred Stock   50 85 150
Net income available to common shareholders 3,322 3,316 11,081 9,953
Unaudited pro forma | Effects of the purchase accounting adjustments and acquisition expenses        
Total interest income 13,849 13,909 42,055 42,551
Total interest expense 2,341 2,212 6,943 6,594
NET INTEREST INCOME 11,508 11,697 35,112 35,957
Provision for loan losses 563 837 1,677 2,526
Total noninterest income 2,178 2,094 7,171 6,376
Total noninterest expense 8,257 8,091 24,410 26,063
INCOME BEFORE INCOME TAXES 4,866 4,863 16,196 13,744
Income taxes 1,544 1,497 5,030 4,264
Other Operating Income (Expense), Net 3,322 3,366 11,166 9,480
Dividends, Preferred Stock   50 85 150
Net income available to common shareholders $ 3,322 $ 3,316 $ 11,081 $ 9,330