SOUTHERN MISSOURI BANCORP, INC., 10-Q filed on 11/9/2016
Quarterly Report
v3.5.0.2
Document and Entity Information - shares
3 Months Ended
Sep. 30, 2016
Nov. 08, 2016
Document and Entity Information:    
Entity Registrant Name Southern Missouri Bancorp Inc  
Document Type 10-Q  
Document Period End Date Sep. 30, 2016  
Trading Symbol smbc  
Amendment Flag false  
Entity Central Index Key 0000916907  
Current Fiscal Year End Date --06-30  
Entity Common Stock, Shares Outstanding   7,436,266
Entity Filer Category Accelerated Filer  
Entity Current Reporting Status Yes  
Entity Voluntary Filers No  
Entity Well-known Seasoned Issuer No  
Document Fiscal Year Focus 2017  
Document Fiscal Period Focus Q1  
v3.5.0.2
SOUTHERN MISSOURI BANCORP, INC. -- CONDENSED CONSOLIDATED BALANCE SHEETS (September 30, 2016 figures unaudited) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Statements of Financial Condition    
Cash and cash equivalents $ 21,480 $ 22,554
Interest-bearing time deposits 498 723
Available for sale securities 124,249 129,224
Stock in FHLB of Des Moines 6,771 6,009
Stock in Federal Reserve Bank of St. Louis 2,350 2,343
Loans receivable, net 1,203,772 1,135,453
Accrued interest receivable 6,608 5,512
Premises and equipment, net 46,615 46,943
Bank owned life insurance - cash surrender value 30,282 30,071
Goodwill 4,556 4,556
Other intangible assets, net 3,101 3,295
Prepaid expenses and other assets 19,530 17,227
Total assets 1,469,812 1,403,910
Liabilities and Stockholders' Equity    
Deposits 1,167,350 1,120,693
Securities sold under agreements to repurchase 25,450 27,085
Advances from FHLB of Des Moines 129,184 110,216
Accounts payable and other liabilities 3,516 4,477
Accrued interest payable 749 720
Subordinated debt 14,776 14,753
Total liabilities 1,341,025 1,277,944
Common stock 74 74
Additional paid-in capital 34,452 34,432
Retained earnings 92,763 89,798
Accumulated other comprehensive income 1,498 1,662
Total stockholders' equity 128,787 125,966
Total liabilities and stockholders' equity $ 1,469,812 $ 1,403,910
v3.5.0.2
SOUTHERN MISSOURI BANCORP, INC. -- CONSOLIDATED BALANCE SHEETS (Parentheticals) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Statements of Financial Condition    
Allowance for loan losses of loans receivable $ 14,456 $ 13,791
Common stock par value $ 0.01 $ 0.01
Common stock shares authorized 10,000,000 10,000,000
Common stock shares issued 7,436,866 7,437,616
v3.5.0.2
SOUTHERN MISSOURI BANCORP, INC -- CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2016
Sep. 30, 2015
INTEREST INCOME:    
Loans $ 14,250 $ 13,098
Investment securities 506 495
Mortgage-backed securities 345 370
Other interest-earning assets 4 7
Total interest income 15,105 13,970
INTEREST EXPENSE:    
Deposits 1,932 1,785
Securities sold under agreements to repurchase 27 29
Advances from FHLB of Des Moines 418 317
Subordinated debt 152 135
Total interest expense 2,529 2,266
NET INTEREST INCOME 12,576 11,704
PROVISION FOR LOAN LOSSES 925 618
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 11,651 11,086
NONINTEREST INCOME:    
Deposit account charges and related fees 942 924
Bank card interchange income 685 636
Loan late charges 85 77
Loan servicing fees 56 35
Other loan fees 238 170
Net realized gains on sale of loans 272 133
Earnings on bank owned life insurance 211 145
Other noninterest income 86 82
Total noninterest income 2,575 2,202
NONINTEREST EXPENSE:    
Compensation and benefits 4,787 4,323
Occupancy and equipment, net 2,031 1,665
Deposit insurance premiums 175 161
Legal and professional fees 203 126
Advertising 239 254
Postage and office supplies 132 159
Intangible amortization 228 310
Bank card network expense 279 253
Other operating expense 1,085 737
Total noninterest expense 9,159 7,988
INCOME BEFORE INCOME TAXES 5,067 5,300
INCOME TAXES 1,358 1,665
NET INCOME 3,709 3,635
Less: dividend on preferred shares   50
Net income available to common shareholders $ 3,709 $ 3,585
Basic earnings per common share $ 0.50 $ 0.48
Diluted earnings per common share 0.50 0.48
Dividends per common share $ 0.10 $ 0.09
v3.5.0.2
SOUTHERN MISSOURI BANCORP, INC -- CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Statements of Comprehensive Income    
Net income $ 3,709 $ 3,635
Other comprehensive income:    
Unrealized (losses) gains on securities available-for-sale (230) 391
Unrealized losses on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income (30) (4)
Tax benefit (expense) 96 (143)
Total other comprehensive (loss) income (164) 244
Comprehensive income $ 3,545 $ 3,879
v3.5.0.2
SOUTHERN MISSOURI BANCORP, INC. -- CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows From Operating Activities:    
Net income $ 3,709 $ 3,635
Items not requiring (providing) cash:    
Depreciation 754 536
Loss on disposal of fixed assets 3  
Stock option and stock grant expense 20 36
Amortization of intangible assets 228 310
Amortization of purchase accounting adjustments (306) (487)
Increase in cash surrender value of bank owned life insurance (211) (145)
Gain on sale of foreclosed assets (20) (5)
Provision for loan losses 925 618
Net amortization of premiums and discounts on securities 256 200
Originations of loans held for sale (9,171) (5,713)
Proceeds from sales of loans held for sale 7,919 5,413
Gain on sales of loans held for sale (272) (133)
Changes in:    
Accrued interest receivable (1,096) (495)
Prepaid expenses and other assets 489 225
Accounts payable and other liabilities (2,396) (280)
Deferred income taxes 228 (538)
Accrued interest payable 29 (81)
Net cash provided by operating activities 1,088 3,096
Cash flows from investing activities:    
Net increase in loans (67,813) (16,019)
Net change in interest-bearing deposits 225 225
Proceeds from maturities of available for sale securities 8,507 4,541
Net purchases of Federal Home Loan Bank stock (762) (696)
Net purchases of Federal Reserve Bank of Saint Louis stock (7)  
Purchases of available-for-sale securities (4,048) (2,247)
Purchases of premises and equipment (430) (3,598)
Investments in state & federal tax credits (1,661) (162)
Proceeds from sale of foreclosed assets 459 266
Net cash used in investing activities (65,530) (17,690)
Cash flows from financing activities:    
Net increase in demand deposits and savings accounts 8,819 8,697
Net increase (decrease) in certificates of deposits 37,878 (6,162)
Net decrease in securities sold under agreements to repurchase (1,635) (2,903)
Proceeds from Federal Home Loan Bank advances 144,150 88,500
Repayments of Federal Home Loan Bank advances (125,100) (71,100)
Exercise of stock options   36
Dividends paid on preferred stock   (50)
Dividends paid on common stock (744) (668)
Net cash provided by financing activities 63,368 16,350
(Decrease) increase in cash and cash equivalents (1,074) 1,756
Cash and cash equivalents at beginning of period 22,554 16,775
Cash and cash equivalents at end of period 21,480 18,531
Noncash investing and financing activities:    
Conversion of loans to foreclosed real estate 295 135
Conversion of foreclosed real estate to loans 54  
Conversion of loans to repossessed assets 5 123
Cash paid during the period for:    
Interest (net of interest credited) 838 730
Income taxes $ 1,882 $ 1,615
v3.5.0.2
Note 1: Basis of Presentation
3 Months Ended
Sep. 30, 2016
Notes  
Note 1: Basis of Presentation

Note 1:  Basis of Presentation

 

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Securities and Exchange Commission (SEC) Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all material adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. The consolidated balance sheet of the Company as of June 30, 2016, has been derived from the audited consolidated balance sheet of the Company as of that date. Operating results for the three-month period ended September 30, 2016, are not necessarily indicative of the results that may be expected for the entire fiscal year. For additional information, refer to the audited consolidated financial statements included in the Company’s June 30, 2016, Form 10-K, which was filed with the SEC.

 

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Southern Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies
3 Months Ended
Sep. 30, 2016
Notes  
Note 2: Organization and Summary of Significant Accounting Policies

Note 2:  Organization and Summary of Significant Accounting Policies

 

 

 

Organization. Southern Missouri Bancorp, Inc., a Missouri corporation (the Company) was organized in 1994 and is the parent company of Southern Bank (the Bank). Substantially all of the Company’s consolidated revenues are derived from the operations of the Bank, and the Bank represents substantially all of the Company’s consolidated assets and liabilities.  SB Real Estate Investments, LLC is a wholly-owned subsidiary of the Bank formed to hold Southern Bank Real Estate Investments, LLC.  Southern Bank Real Estate Investments, LLC is a REIT which is controlled by the investment subsidiary, but which has other preferred shareholders in order to meet the requirements to be a REIT.  At September 30, 2016, assets of the REIT were approximately $406 million, and consisted primarily of loan participations acquired from the Bank.

 

The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

 

Basis of Financial Statement Presentation. The financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and general practices within the banking industry. In the normal course of business, the Company encounters two significant types of risk: economic and regulatory. Economic risk is comprised of interest rate risk, credit risk, and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities reprice on a different basis than its interest-earning assets. Credit risk is the risk of default on the Company’s investment or loan portfolios resulting from the borrowers’ inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of the investment portfolio, collateral underlying loans receivable, and the value of the Company’s investments in real estate.

 

Principles of Consolidation. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany accounts and transactions have been eliminated.

 

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, estimated fair values of purchased loans, other-than-temporary impairments (OTTI), and fair value of financial instruments.

 

Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents includes cash, due from depository institutions and interest-bearing deposits in other depository institutions with original maturities of three months or less. Interest-bearing deposits in other depository institutions were $3.0 million and $10.5 million at September 30 and June 30, 2016, respectively. The deposits are held in various commercial banks in amounts not exceeding the FDIC’s deposit insurance limits, as well as at the Federal Reserve and the Federal Home Loan Bank of Des Moines.

 

Interest-bearing Time Deposits.  Interest bearing deposits in banks mature within seven years and are carried at cost.

 

Available for Sale Securities. Available for sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses, net of tax, are reported in accumulated other comprehensive income, a component of stockholders’ equity. All securities have been classified as available for sale.

 

Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

 

The Company does not invest in collateralized mortgage obligations that are considered high risk.

 

When the Company does not intend to sell a debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. As a result of the guidance, the Company’s consolidated balance sheet as of the dates presented reflects the full impairment (that is, the difference between the security’s amortized cost basis and fair value) on debt securities that the Company intends to sell or would more likely than not be required to sell before the expected recovery of the amortized cost basis. For available-for-sale debt securities that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive loss. The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections.

 

Federal Home Loan Bank and Federal Reserve Bank Stock. The Bank is a member of the Federal Home Loan Bank (FHLB) system, and the Federal Reserve Bank of St. Louis. Capital stock of the Federal Reserve and the FHLB is a required investment based upon a predetermined formula and is carried at cost.

 

Loans. Loans are generally stated at unpaid principal balances, less the allowance for loan losses and net deferred loan origination fees.

 

Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated.

 

The allowance for losses on loans represents management’s best estimate of losses probable in the existing loan portfolio. The allowance for losses on loans is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received. The provision for losses on loans is determined based on management’s assessment of several factors: reviews and evaluations of specific loans, changes in the nature and volume of the loan portfolio, current economic conditions and the related impact on specific borrowers and industry groups, historical loan loss experience, the level of classified and nonperforming loans and the results of regulatory examinations.

 

Loans are considered impaired if, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Depending on a particular loan’s circumstances, we measure impairment of a loan based upon either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. Valuation allowances are established for collateral-dependent impaired loans for the difference between the loan amount and fair value of collateral less estimated selling costs. For impaired loans that are not collateral dependent, a valuation allowance is established for the difference between the loan amount and the present value of expected future cash flows discounted at the historical effective interest rate or the observable market price of the loan. Impairment losses are recognized through an increase in the required allowance for loan losses. Cash receipts on loans deemed impaired are recorded based on the loan’s separate status as a nonaccrual loan or an accrual status loan.

 

Some loans are accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. For these loans (“purchased credit impaired loans”), the Company recorded a fair value discount and began carrying them at book value less their face amount (see Note 4). For these loans, we determined the contractual amount and timing of undiscounted principal and interest payments (the “undiscounted contractual cash flows”), and estimated the amount and timing of undiscounted expected principal and interest payments, including expected prepayments (the “undiscounted expected cash flows”). Under acquired impaired loan accounting, the difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference is an estimate of the loss exposure of principal and interest related to the purchased credit impaired loans, and the amount is subject to change over time based on the performance of the loans. The carrying value of purchased credit impaired loans is initially determined as the discounted expected cash flows. The excess of expected cash flows at acquisition over the initial fair value of the purchased credit impaired loans is referred to as the “accretable yield” and is recorded as interest income over the estimated life of the acquired loans using the level-yield method, if the timing and amount of the future cash flows is reasonably estimable. The carrying value of purchased credit impaired loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income. Subsequent to acquisition, the Company evaluates the purchased credit impaired loans on a quarterly basis. Increases in expected cash flows compared to those previously estimated increase the accretable yield and are recognized as interest income prospectively. Decreases in expected cash flows compared to those previously estimated decrease the accretable yield and may result in the establishment of an allowance for loan losses and a provision for loan losses. Purchased credit impaired loans are generally considered accruing and performing loans, as the loans accrete interest income over the estimated life of the loan when expected cash flows are reasonably estimable. Accordingly, purchased credit impaired loans that are contractually past due are still considered to be accruing and performing as long as there is an expectation that the estimated cash flows will be received. If the timing and amount of cash flows is not reasonably estimable, the loans may be classified as nonaccrual loans.

 

Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans.

 

Foreclosed Real Estate. Real estate acquired by foreclosure or by deed in lieu of foreclosure is initially recorded at fair value less estimated selling costs. Costs for development and improvement of the property are capitalized.

 

Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs.

 

Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method.

 

Premises and Equipment. Premises and equipment are stated at cost less accumulated depreciation and include expenditures for major betterments and renewals. Maintenance, repairs, and minor renewals are expensed as incurred. When property is retired or sold, the retired asset and related accumulated depreciation are removed from the accounts and the resulting gain or loss taken into income. The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, the impairment loss recognized is measured by the amount by which the carrying amount exceeds the fair value of the assets.

 

Depreciation is computed by use of straight-line and accelerated methods over the estimated useful lives of the assets. Estimated lives are generally seven to forty years for premises, three to seven years for equipment, and three years for software.

 

Bank Owned Life Insurance. Bank owned life insurance policies are reflected in the consolidated balance sheets at the estimated cash surrender value.  Changes in the cash surrender value of these policies, as well as a portion of the insurance proceeds received, are recorded in noninterest income in the consolidated statements of income.

 

 

Goodwill. The Company’s goodwill is evaluated annually for impairment or more frequently if impairment indicators are present.  A qualitative assessment is performed to determine whether the existence of events or circumstances leads to a determination that it is more likely than not the fair value is less than the carrying amount, including goodwill.  If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment.  If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value.  Subsequent increases in goodwill value are not recognized in the financial statements.

 

 

Intangible Assets.  The Company’s intangible assets at September 30, 2016 included gross core deposit intangibles of $5.9 million with $3.1 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and FHLB mortgage servicing rights of $310,000. At June 30, 2016, the Company’s intangible assets included gross core deposit intangibles of $5.9 million with $3.0 million accumulated amortization, and gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and FHLB mortgage servicing rights of $275,000The Company’s core deposit intangible assets are being amortized using the straight line method, over periods ranging from five to six years, with amortization expense expected to be approximately $684,000  in the remainder of fiscal 2017, $911,000 in fiscal 2018, $655,000 in fiscal 2019, $500,000 in fiscal 2020, and $42,000 in fiscal 2021.

 

Income Taxes. The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

 

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

 

The Company recognizes interest and penalties on income taxes as a component of income tax expense.

 

The Company files consolidated income tax returns with its subsidiaries.

 

Incentive Plan. The Company accounts for its Management and Recognition Plan (MRP) and Equity Incentive Plan (EIP) in accordance with ASC 718, “Share-Based Payment.” Compensation expense is based on the market price of the Company’s stock on the date the shares are granted and is recorded over the vesting period. The difference between the aggregate purchase price and the fair value on the date the shares are considered earned represents a tax benefit to the Company that is recorded as an adjustment to additional paid in capital

 

Outside Directors’ Retirement. The Bank adopted a directors’ retirement plan in April 1994 for outside directors. The directors’ retirement plan provides that each non-employee director (participant) shall receive, upon termination of service on the Board on or after age 60, other than termination for cause, a benefit in equal annual installments over a five year period. The benefit will be based upon the product of the participant’s vesting percentage and the total Board fees paid to the participant during the calendar year preceding termination of service on the Board. The vesting percentage shall be determined based upon the participant’s years of service on the Board.

 

In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the participant’s beneficiary. No benefits shall be payable to anyone other than the beneficiary, and shall terminate on the death of the beneficiary.

 

Stock Options. Compensation cost is measured based on the grant-date fair value of the equity instruments issued, and recognized over the vesting period during which an employee provides service in exchange for the award.

 

Earnings Per Share. Basic earnings per share available to common stockholders is computed using the weighted-average number of common shares outstanding. Diluted earnings per share available to common stockholders includes the effect of all weighted-average dilutive potential common shares (stock options and warrants) outstanding during each period.  All per share data has been restated to reflect the two-for-one common stock split in the form of a 100% common stock dividend paid on January 30, 2015.

 

Comprehensive Income. Comprehensive income consists of net income and other comprehensive income, net of applicable income taxes. Other comprehensive income includes unrealized appreciation (depreciation) on available-for-sale securities, unrealized appreciation (depreciation) on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income, and changes in the funded status of defined benefit pension plans.

 

Transfers Between Fair Value Hierarchy Levels.  Transfers in and out of Level 1 (quoted market prices), Level 2 (other significant observable inputs) and Level 3 (significant unobservable inputs) are recognized on the period ending date.

 

 

The following paragraphs summarize the impact of new accounting pronouncements:

 

In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-13, Financial Instruments – Credit Losses (Topic 326).  The Update amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The update affects loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, and any other financial assets not excluded from the scope that have the contractual right to receive cash.  For public companies, the ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Management is evaluating the impact that this new guidance will have on the Company’s consolidated financial statements.

 

In February 2016, the FASB issued ASU 2016-02, “Leases,” to revise the accounting related to lease accounting.  Under the new guidance, a lessee is required to record a right-of-use (ROU) asset and a lease liability on the balance sheet for all leases with terms longer than 12 months.   The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.  Adoption of the standard requires the use of a modified retrospective transition approach for all periods presented at the time of adoption.  Management is evaluating the impact of the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.

 

In January 2016, the FASB issued ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities,” to generally require equity investments be measured at fair value with changes in fair value recognized in net income, simplify the impairment assessment of equity investments without readily-determinable fair value, and change disclosure and presentation requirements regarding financial instruments and other comprehensive income, and clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. For public entities, the guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Management is evaluating the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The update provides a five-step revenue recognition model for all revenue arising from contracts with customers and affects all entities that enter into contracts to provide goods or services to their customers (unless the contracts are included in the scope of other standards). The guidance requires an entity to recognize the revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. For public entities, the guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, and must be applied either retrospectively or using the modified retrospective approach. In April 2015, the FASB voted to propose a one-year deferral of the effective date of ASU 2014-09 and issued an exposure draft. Management is evaluating the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements. Early adoption would be permitted, but not before the original public entity effective date.

 

 

v3.5.0.2
Note 3: Securities
3 Months Ended
Sep. 30, 2016
Notes  
Note 3: Securities

Note 3:  Securities

 

The amortized cost, gross unrealized gains, gross unrealized losses, and approximate fair value of securities available for sale consisted of the following:

 

September 30, 2016

Gross

Gross

Estimated

Amortized

Unrealized

Unrealized

Fair

(dollars in thousands)

Cost

Gains

Losses

Value

Investment and mortgage backed securities:

  U.S. government-sponsored enterprises (GSEs)

$6,465

$51

$-

$6,516

  State and political subdivisions

42,966

1,607

(20)

44,553

  Other securities

6,845

199

(748)

6,296

  Mortgage-backed: GSE residential

65,592

1,299

(7)

66,884

     Total investments and mortgage-backed securities

$121,868

$3,156

$(775)

$124,249

 

June 30, 2016

Gross

Gross

Estimated

Amortized

Unrealized

Unrealized

Fair

(dollars in thousands)

Cost

Gains

Losses

Value

Investment and mortgage backed securities:

  U.S. government-sponsored enterprises (GSEs)

$6,460

$57

$-

$6,517

  State and political subdivisions

44,368

1,820

(3)

46,185

  Other securities

5,861

206

(776)

5,291

  Mortgage-backed GSE residential

69,893

1,342

(4)

71,231

     Total investments and mortgage-backed securities

$126,582

$3,425

$(783)

$129,224

 

 

The amortized cost and estimated fair value of investment and mortgage-backed securities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.

 

 

September 30, 2016

Amortized

Estimated

(dollars in thousands)

Cost

Fair Value

   Within one year

$861

$866

   After one year but less than five years

11,124

11,316

   After five years but less than ten years

20,362

20,880

   After ten years

23,929

24,303

      Total investment securities

56,276

57,365

   Mortgage-backed securities

65,592

66,884

     Total investments and mortgage-backed securities

$121,868

$124,249

 

 

 

The carrying value of investment and mortgage-backed securities pledged as collateral to secure public deposits and securities sold under agreements to repurchase amounted to $97.6 million at September 30, 2016 and $106.7 million at June 30, 2016.  The securities pledged consist of marketable securities, including $5.5 million and $5.5 million of U.S. Government and Federal Agency Obligations, $47.9 million and $52.2 million of Mortgage-Backed Securities, $10.1 million and $13.6 million of Collateralized Mortgage Obligations, $33.5 million and $34.8 million of State and Political Subdivisions Obligations, and $600,000 and $600,000 of Other Securities at September 30, 2016 and June 30, 2016,  respectively.

 

The following tables show our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30 and June 30, 2016:

 

September 30, 2016

Less than 12 months

12 months or more

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

 

Value

Losses

Value

Losses

Value

Losses

(dollars in thousands)

  Obligations of state and political subdivisions

$4,692

$20

$-

$-

$4,692

$20

  Other securities

-

-

1,104

748

1,104

748

  Mortgage-backed securities

6,828

7

-

-

6,828

7

    Total investments and mortgage-backed securities

$11,520

$27

$1,104

$748

$12,624

$775

 

June 30, 2016

Less than 12 months

12 months or more

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

Value

Losses

Value

Losses

Value

Losses

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

  Obligations of state and political subdivisions

$720

$3

$-

$-

$720

$3

  Other securities

-

-

1,080

776

1,080

776

  Mortgage-backed securities

2,912

4

-

-

2,912

4

    Total investments and mortgage-backed securities

$3,632

$7

$1,080

$776

$4,712

$783

 

 

 

Other securities.  At September 30, 2016, there were three pooled trust preferred securities with an estimated fair value of $702,000 and unrealized losses of $740,000 in a continuous unrealized loss position for twelve months or more. These unrealized losses were primarily due to the long-term nature of the pooled trust preferred securities and a reduced demand for these securities, and concerns regarding the financial institutions that issued the underlying trust preferred securities. Rules adopted by the federal banking agencies in December 2013 to implement Section 619 of the Dodd-Frank Act (the “Volcker Rule”) generally prohibit banking entities from engaging in proprietary trading and from investing in, sponsoring, or having certain relationships with a hedge fund or private equity fund. All pooled trust preferred securities owned by the Company were included in a January 2014 listing of securities which the agencies considered to be grandfathered with regard to these prohibitions; as such, banking entities are permitted to retain their interest in these securities, provided the interest was acquired on or before December 10, 2013, unless acquired pursuant to a merger or acquisition.

 

The September 30, 2016, cash flow analysis for these three securities indicated it is probable the Company will receive all contracted principal and related interest projected. The cash flow analysis used in making this determination was based on anticipated default, recovery, and prepayment rates, and the resulting cash flows were discounted based on the yield anticipated at the time the securities were purchased. Other inputs include the actual collateral attributes, which include credit ratings and other performance indicators of the underlying financial institutions, including profitability, capital ratios, and asset quality. Assumptions for these three securities included annualized prepayments of 1.5 to 1.7 percent; recoveries of 35 percent on currently deferred issuers within the next two years; new deferrals of 47 to 64 basis points annually; and eventual recoveries of six to nine percent of new deferrals.

 

One of these three securities has continued to receive cash interest payments in full since our purchase; the second of the three securities received principal-in-kind (PIK), in lieu of cash interest, for a period of time following the recession and financial crisis which began in 2008, but resumed interest payments during fiscal 2014. Our cash flow analysis indicates that interest payments are expected to continue for these two securities. Because the Company does not intend to sell these securities and it is not more-likely-than-not that the Company will be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2016.

 

For the last of these three securities, with an estimated fair value of $234,000 and unrealized losses of $239,000, the Company has been receiving PIK in lieu of cash interest since June 2009. Pooled trust preferred securities generally allow, under the terms of the issue, for issuers included in the pool to defer interest for up to five consecutive years. After five years, if not cured, the issuer is considered to be in default and the trustee may demand payment in full of principal and accrued interest. Issuers are also considered to be in default in the event of the failure of the issuer or a subsidiary bank. Both deferred and defaulted issuers are considered non-performing, and the trustee calculates, on a quarterly or semi-annual basis, certain coverage tests prior to the payment of cash interest to owners of the various tranches of the securities. The tests must show that performing collateral is sufficient to meet requirements for senior tranches, both in terms of cash flow and collateral value, before cash interest can be paid to subordinate tranches. If the tests are not met, available cash flow is diverted to pay down the principal balance of senior tranches until the coverage tests are met, before cash interest payments to subordinate tranches may resume. The Company is receiving PIK for this security due to failure of the required coverage tests described above at senior tranche levels of the security. The risk to holders of a tranche of a security in PIK status is that the pool’s total cash flow will not be sufficient to repay all principal and accrued interest related to the investment. The impact of payment of PIK to subordinate tranches is to strengthen the position of senior tranches, by reducing the senior tranches’ principal balances relative to available collateral and cash flow, while increasing principal balances, decreasing cash flow, and increasing credit risk to the tranches receiving PIK. For this security in receipt of PIK, the principal balance is increasing, cash flow has stopped, and, as a result, credit risk is increasing. The Company expects this security to remain in PIK status for a period of less than one year.  Despite these facts, because the Company does not intend to sell this security and it is not more-likely-than-not that the Company will be required to sell this security prior to recovery of its amortized cost basis, which may be maturity, the Company does not consider this investment to be other-than-temporarily impaired at September 30, 2016.

 

At December 31, 2008, analysis of a fourth pooled trust preferred security indicated other-than-temporary impairment (OTTI). The loss recognized at that time reduced the amortized cost basis for the security, and as of September 30, 2016, the estimated fair value of the security exceeds the new, lower amortized cost basis.

 

The Company does not believe any other individual unrealized loss as of September 30, 2016, represents OTTI. However, the Company could be required to recognize OTTI losses in future periods with respect to its available for sale investment securities portfolio. The amount and timing of any additional OTTI will depend on the decline in the underlying cash flows of the securities. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in the period the other-than-temporary impairment is identified.

 

 

Credit losses recognized on investments. As described above, one of the Company’s investments in trust preferred securities experienced fair value deterioration due to credit losses, but is not otherwise other-than-temporarily impaired. During fiscal 2009, the Company adopted ASC 820, formerly FASB Staff Position 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly.”  The following table provides information about the trust preferred security for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income (loss) for the three-month periods ended September 30, 2016 and 2015.

 

 

Accumulated Credit Losses

Three-Month Period Ended

(dollars in thousands)

September 30,

2016

2015

Credit losses on debt securities held

Beginning of period

$352

$365

  Additions related to OTTI losses not previously recognized

-

-

  Reductions due to sales

-

-

  Reductions due to change in intent or likelihood of sale

-

-

  Additions related to increases in previously-recognized OTTI losses

-

-

  Reductions due to increases in expected cash flows

(16)

(3)

End of period

$336

$362

 

 

v3.5.0.2
Note 4: Loans and Allowance For Loan Losses
3 Months Ended
Sep. 30, 2016
Notes  
Note 4: Loans and Allowance For Loan Losses

Note 4:  Loans and Allowance for Loan Losses

 

Classes of loans are summarized as follows:

 

(dollars in thousands)

September 30, 2016

June 30, 2016

Real Estate Loans:

      Residential

$395,764

$392,974

      Construction

80,044

77,369

      Commercial

500,032

452,052

Consumer loans

47,407

46,541

Commercial loans

214,834

202,045

  

1,238,081

1,170,981

Loans in process

(19,889)

(21,779)

Deferred loan fees, net

36

42

Allowance for loan losses

(14,456)

(13,791)

      Total loans

$1,203,772

$1,135,453

 

The Company’s lending activities consist of origination of loans secured by mortgages on one- to four-family residences and commercial and agricultural real estate, construction loans on residential and commercial properties, commercial and agricultural business loans and consumer loans. The Company has also occasionally purchased loan participation interests originated by other lenders and secured by properties generally located in the states of Missouri and Arkansas.

 

Residential Mortgage Lending.  The Company actively originates loans for the acquisition or refinance of one- to four-family residences.  This category includes both fixed-rate and adjustable-rate mortgage (“ARM”) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied.  Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property.  Substantially all of the one- to four-family residential mortgage originations in the Company’s portfolio are located within the Company’s primary lending area.

 

The Company also originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area but made to borrowers who operate within the primary market area.  The majority of the multi-family residential loans that are originated by the Bank are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property.

 

 

Commercial Real Estate Lending. The Company actively originates loans secured by commercial real estate including land (improved, unimproved, and farmland), strip shopping centers, retail establishments and other businesses. These properties are typically owned and operated by borrowers headquartered within the Company’s primary lending area, however, the property may be located outside our primary lending area.

 

Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to seven years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to seven years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio.

 

 

Construction Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction loans originated by the Company are generally secured by mortgage loans for the construction of owner occupied residential real estate or to finance speculative construction secured by residential real estate, land development, or owner-operated or non-owner occupied commercial real estate. During construction, these loans typically require monthly interest-only payments and have maturities ranging from six to twelve months. Once construction is completed, loans may be converted to permanent status with monthly payments using amortization schedules of up to 30 years on residential and generally up to 20 years on commercial real estate.

 

While the Company typically utilizes maturity periods ranging from 6 to 12 months to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity.  Such extensions are typically executed in incremental three month periods to facilitate project completion.  The Company’s average term of construction loans is approximately eight months.  During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment.  Additionally, during the construction phase, the Company typically obtains interim inspections completed by an independent third party.  This monitoring further allows the Company opportunity to assess risk.  At September 30, 2016, construction loans outstanding included 53 loans, totaling $12.4 million, for which a modification had been agreed to.  At June 30, 2016, construction loans outstanding included 42 loans, totaling $10.3 million, for which a modification had been agreed to. All modifications were solely for the purpose of extending the maturity date due to conditions described above.  None of these modifications were executed due to financial difficulty on the part of the borrower and, therefore, were not accounted for as TDRs.

 

 

Consumer Lending. The Company offers a variety of secured consumer loans, including home equity, direct and indirect automobile loans, second mortgages, mobile home loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are originated with fixed rates for terms of up to five years, with the exception of home equity lines of credit, which are variable, tied to the prime rate of interest and are for a period of ten years.

 

Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 100% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on the HELOCs are generally adjustable. Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity.

 

Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 60 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle.

 

 

Commercial Business Lending. The Company’s commercial business lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit, including agricultural production and equipment loans. The Company offers both fixed and adjustable rate commercial business loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years, while commercial operating lines of credit or agricultural production lines are generally for a one year period.

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans (excluding loans in process and deferred loan fees) based on portfolio segment and impairment methods as of September 30 and June 30, 2016, and activity in the allowance for loan losses for the three-month periods ended  September 30, 2016 and 2015:

 

 

At period end and for the three months ended September 30, 2016

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

  Balance, beginning of period

$3,247

$1,091

$5,711

$738

$3,004

$13,791

  Provision charged to expense

-

30

659

-

236

925

  Losses charged off

(97)

-

-

(4)

(168)

(269)

  Recoveries

3

-

-

4

2

9

  Balance, end of period

$3,153

$1,121

$6,370

$738

$3,074

$14,456

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$-

$-

$-

  Ending Balance: collectively     evaluated for impairment

$3,153

$1,121

$6,370

$738

$3,074

$14,456

  Ending Balance: loans acquired     with deteriorated credit quality

$-

$-

$-

$-

$-

$-

Loans:

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$-

$-

$-

  Ending Balance: collectively     evaluated for impairment

$392,902

$58,771

$490,213

$47,407

$213,815

$1,203,108

  Ending Balance: loans acquired     with deteriorated credit quality

$2,862

$1,384

$9,819

$-

$1,019

$15,084

 

At period end and for the three months ended September 30, 2015

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

  Balance, beginning of period

$2,819

$899

$4,956

$758

$2,866

$12,298

  Provision charged to expense

539

(34)

114

1

(2)

618

  Losses charged off

(64)

-

(21)

(10)

(12)

(107)

  Recoveries

1

-

-

1

1

3

  Balance, end of period

$3,295

$865

$5,049

$750

$2,853

$12,812

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$-

$144

$144

  Ending Balance: collectively     evaluated for impairment

$3,295

$865

$5,049

$750

$2,709

$12,668

  Ending Balance: loans acquired     with deteriorated credit quality

$-

$-

$-

$-

$-

$-

 

At June 30, 2016

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

  Balance, end of period

$3,247

$1,091

$5,711

$738

$3,004

$13,791

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$-

$-

$-

  Ending Balance: collectively     evaluated for impairment

$3,247

$1,091

$5,711

$738

$3,004

$13,791

  Ending Balance: loans acquired     with deteriorated credit quality

$-

$-

$-

$-

$-

$-

Loans:

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$-

$-

$-

  Ending Balance: collectively     evaluated for impairment

$389,978

$54,187

$442,173

$46,541

$201,013

$1,133,892

  Ending Balance: loans acquired     with deteriorated credit quality

$2,996

$1,403

$9,879

$-

$1,032

$15,310

 

 

Management’s opinion as to the ultimate collectability of loans is subject to estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral. These estimates are affected by changing economic conditions and the economic prospects of borrowers.

 

The allowance for loan losses is maintained at a level that, in management’s judgment, is adequate to cover probable credit losses inherent in the loan portfolio at the balance sheet date. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when an amount is determined to be uncollectible, based on management’s analysis of expected cash flow (for non-collateral-dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries, if any, are credited to the allowance.

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.

 

Under the Company’s methodology, loans are first segmented into 1) those comprising large groups of smaller-balance homogeneous loans, including single-family mortgages and installment loans, which are collectively evaluated for impairment, and 2) all other loans which are individually evaluated. Those loans in the second category are further segmented utilizing a defined grading system which involves categorizing loans by severity of risk based on conditions that may affect the ability of the borrowers to repay their debt, such as current financial information, collateral valuations, historical payment experience, credit documentation, public information, and current trends. The loans subject to credit classification represent the portion of the portfolio subject to the greatest credit risk and where adjustments to the allowance for losses on loans as a result of provision and charge offs are most likely to have a significant impact on operations.

 

A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable losses and to assign risk grades.  The primary responsibility for this review rests with loan administration personnel.  This review is supplemented with periodic examinations of both selected credits and the credit review process by the Company’s internal audit function and applicable regulatory agencies.  The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit represents a probable loss or risk that should be recognized.

 

A loan is considered impaired when, based on current information and events, it is probable that the scheduled payments of principal or interest will not be able to be collected when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and agricultural loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.

 

Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, individual consumer and residential loans are not separately identified for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

 

The general component covers non-impaired loans and is based on quantitative and qualitative factors. The loan portfolio is stratified into homogeneous groups of loans that possess similar loss characteristics and an appropriate loss ratio adjusted for qualitative factors is applied to the homogeneous pools of loans to estimate the incurred losses in the loan portfolio.

 

Included in the Company’s loan portfolio are certain loans accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. These loans were written down at acquisition to an amount estimated to be collectible. As a result, certain ratios regarding the Company’s loan portfolio and credit quality cannot be used to compare the Company to peer companies or to compare the Company’s current credit quality to prior periods. The ratios particularly affected by accounting under ASC 310-30 include the allowance for loan losses as a percentage of loans, nonaccrual loans, and nonperforming assets, and nonaccrual loans and nonperforming loans as a percentage of total loans.

 

The following tables present the credit risk profile of the Company’s loan portfolio (excluding loans in process and deferred loan fees) based on rating category and payment activity as of September 30, 2016 and June 30, 2016. These tables include purchased credit impaired loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification:

 

 

September 30, 2016

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Pass

$392,246

$59,782

$491,780

$47,207

$212,925

Watch

369

128

3,063

-

-

Special Mention

-

-

-

-

-

Substandard

3,149

245

5,189

200

1,909

Doubtful

-

-

-

-

-

      Total

$395,764

$60,155

$500,032

$47,407

$214,834

 

June 30, 2016

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Pass

$388,733

$55,202

$443,933

$46,341

$200,252

Watch

583

-

3,095

24

16

Special Mention

-

-

-

-

-

Substandard

3,658

388

5,024

176

1,777

Doubtful

-

-

-

-

-

      Total

$392,974

$55,590

$452,052

$46,541

$202,045

 

 

 

The above amounts include purchased credit impaired loans. At September 30, 2016, purchased credited impaired loans comprised $9.0 million of credits rated “Pass”; $3.0 million of credits rated “Watch”; none rated “Special Mention”; $3.1 million of credits rated “Substandard”; and none rated “Doubtful”. At June 30, 2016,  purchased credit impaired loans accounted for $9.2 million of credits rated “Pass”; $3.0 million of credits  rated “Watch”; none rated “Special Mention”; $3.1 million of credits rated “Substandard”; and none rated “Doubtful”.

 

Credit Quality Indicators.  The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends among other factors.  The Company analyzes loans individually by classifying the loans as to credit risk.  This analysis is performed on all loans at origination, and is updated on a quarterly basis for loans risk rated Special Mention, Substandard, or Doubtful.  In addition, lending relationships of $1 million or more, exclusive of any consumer or owner-occupied residential loan, are subject to an annual credit analysis which is prepared by the loan administration department and presented to a loan committee with appropriate lending authority. A sample of lending relationships in excess of $2.5 million are subject to an independent loan review annually, in order to verify risk ratings.  The Company uses the following definitions for risk ratings:

 

Watch – Loans classified as watch exhibit weaknesses that require more than usual monitoring. Issues may include deteriorating financial condition, payments made after due date but within 30 days, adverse industry conditions or management problems.

 

Special Mention – Loans classified as special mention exhibit signs of further deterioration but still generally make payments within 30 days. This is a transitional rating and loans should typically not be rated Special Mention for more than 12 months

 

Substandard – Loans classified as substandard possess weaknesses that jeopardize the ultimate collection of the principal and interest outstanding. These loans exhibit continued financial losses, ongoing delinquency, overall poor financial condition, and insufficient collateral. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful – Loans classified as doubtful have all the weaknesses of substandard loans, and have deteriorated to the level that there is a high probability of substantial loss.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans.

 

The following tables present the Company’s loan portfolio aging analysis (excluding loans in process and deferred loan fees) as of September 30 and June 30, 2016.  These tables include purchased credit impaired loans, which are reported according to aging analysis after acquisition based on the Company’s standards for such classification:

 

 

September 30, 2016

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

Past Due

Past Due

Past Due

Past Due

Current

Receivable

and Accruing

Real Estate Loans:

  Residential

$2,356

$672

$331

$3,359

$392,405

$395,764

$60

  Construction

-

-

209

209

59,946

60,155

-

  Commercial

907

34

33

974

499,058

500,032

-

Consumer loans

166

27

149

342

47,065

47,407

-

Commercial loans

195

37

675

907

213,927

214,834

-

  Total loans

$3,624

$770

$1,397

$5,791

$1,212,401

$1,218,192

$60

 

June 30, 2016

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

Past Due

Past Due

Past Due

Past Due

Current

Receivable

and Accruing

Real Estate Loans:

  Residential

$1,157

$457

$1,970

$3,584

$389,390

$392,974

$-

  Construction

165

-

207

372

55,218

55,590

-

  Commercial

-

-

33

33

452,019

452,052

-

Consumer loans

169

99

39

307

46,234

46,541

7

Commercial loans

209

138

623

970

201,075

202,045

31

  Total loans

$1,700

$694

$2,872

$5,266

$1,143,936

$1,149,202

$38

 

 

At September 30, 2016, there was one purchased credit impaired loan with a net fair value of $24,000 that was greater than 90 days past due, and there were three at June 30, 2016 with a net fair value of $1.4 million.

 

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans, as well as performing loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.

 

The tables below present impaired loans (excluding loans in process and deferred loan fees) as of September 30 and June 30, 2016. These tables include purchased credit impaired loans. Purchased credit impaired loans are those for which it was deemed probable, at acquisition, that the Company would be unable to collect all contractually required payments receivable. In an instance where, subsequent to the acquisition, the Company determines it is probable, for a specific loan, that cash flows received will exceed the amount previously expected, the Company will recalculate the amount of accretable yield in order to recognize the improved cash flow expectation as additional interest income over the remaining life of the loan. These loans, however, will continue to be reported as impaired loans. In an instance where, subsequent to the acquisition, the Company determines it is probable, for a specific loan, that cash flows received will be less than the amount previously expected, the Company will allocate a specific allowance under the terms of ASC 310-10-35.

 

 

September 30, 2016

Recorded

Unpaid Principal

Specific

(dollars in thousands)

Balance

Balance

Allowance

Loans without a specific valuation allowance:

 

 

 

  Residential real estate

$3,159

$3,406

$-

  Construction real estate

1,422

1,660

-

  Commercial real estate

13,590

15,179

-

  Consumer loans

35

162

-

  Commercial loans

1,574

1,638

-

Loans with a specific valuation allowance:

 

 

 

  Residential real estate

$-

$-

$-

  Construction real estate

-

-

-

  Commercial real estate

-

-

-

  Consumer loans

-

-

-

  Commercial loans

-

-

-

Total:

  Residential real estate

$3,159

$3,406

$-

  Construction real estate

$1,422

$1,660

$-

  Commercial real estate

$13,590

$15,179

$-

  Consumer loans

$35

$162

$-

  Commercial loans

$1,574

$1,638

$-

 

June 30, 2016

Recorded

Unpaid Principal

Specific

(dollars in thousands)

Balance

Balance

Allowance

Loans without a specific valuation allowance:

 

 

 

  Residential real estate

$3,300

$3,558

$-

  Construction real estate

1,404

1,777

-

  Commercial real estate

11,681

13,326

-

  Consumer loans

36

36

-

  Commercial loans

1,461

1,532

-

Loans with a specific valuation allowance:

  Residential real estate

$-

$-

$-

  Construction real estate

-

-

-

  Commercial real estate

-

-

-

  Consumer loans

-

-

-

  Commercial loans

-

-

-

Total:

  Residential real estate

$3,300

$3,558

$-

  Construction real estate

$1,404

$1,777

$-

  Commercial real estate

$11,681

$13,326

$-

  Consumer loans

$36

$36

$-

  Commercial loans

$1,461

$1,532

$-

 

 

 

The above amounts include purchased credit impaired loans. At September 30, 2016, purchased credit impaired loans comprised $15.1 million of impaired loans without a specific valuation allowance; none with a specific valuation allowance; and $15.1 million of total impaired loans. At June 30, 2016, purchased credit impaired loans comprised $15.3 million of impaired loans without a specific valuation allowance; none with a specific valuation allowance; and $15.3 million of total impaired loans.

 

 

The following tables present information regarding interest income recognized on impaired loans:

 

 

For the three-month period ended

September 30, 2016

Average

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

Residential Real Estate

$2,929

$30

Construction Real Estate

1,395

34

Commercial Real Estate

9,849

181

Consumer Loans

-

-

Commercial Loans

1,026

19

    Total Loans

$15,199

$264

 

For the three-month period ended

September 30, 2015

Average

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

Residential Real Estate

$3,210

$28

Construction Real Estate

1,847

37

Commercial Real Estate

10,655

184

Consumer Loans

105

2

Commercial Loans

1,077

19

    Total Loans

$16,894

$270

 

 

 

Interest income on impaired loans recognized on a cash basis in the three-month periods ended September 30, 2016 and 2015, was immaterial.

 

For the three-month period ended September 30, 2016, the amount of interest income recorded for impaired loans that represented a change in the present value of cash flows attributable to the passage of time was approximately $82,000, as compared to $49,000, for the three-month period ended September 30, 2015.

 

 

The following table presents the Company’s nonaccrual loans at September 30 and June 30, 2016. The table excludes performing troubled debt restructurings.

 

 

(dollars in thousands)

September 30, 2016

June 30, 2016

Residential real estate

$2,073

$2,676

Construction real estate

245

388

Commercial real estate

1,779

1,797

Consumer loans

184

160

Commercial loans

689

603

      Total loans

$4,970

$5,624

 

 

 The above amounts include purchased credit impaired loans. At September 30 and June 30, 2016, these loans comprised $2.5 million and $2.6 million of nonaccrual loans, respectively.

 

Included in certain loan categories in the impaired loans are troubled debt restructurings (TDRs), where economic concessions have been granted to borrowers who have experienced financial difficulties. These concessions typically result from our loss mitigation activities, and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructuring and typically are returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period of at least six months.

 

When loans and leases are modified into a TDR, the Company evaluates any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan or lease agreement, and uses the current fair value of the collateral, less selling costs, for collateral dependent loans. If the Company determines that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs, and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance. In periods subsequent to modification, the Company evaluates all TDRs, including those that have payment defaults, for possible impairment and recognizes impairment through the allowance.

 

During the three-month periods ended September 30, 2016 and 2015, certain loans were classified as TDRs. They are shown, segregated by class, in the table below:

 

 

For the three-month period ended

September 30, 2016

September 30, 2015

 

Number of

Recorded

Number of

Recorded

(dollars in thousands)

modifications

Investment

modifications

Investment

      Residential real estate

-

$-

2

$49

      Construction real estate

1

37

-

-

      Commercial real estate

3

1,970

-

-

      Consumer loans

-

-

-

-

      Commercial loans

1

2

2

564

            Total

5

$2,009

4

$613

 

 

 

Performing loans classified as TDRs and outstanding at September 30 and June 30, 2016, segregated by class, are shown in the table below. Nonperforming TDRs are shown as nonaccrual loans.

 

 

September 30, 2016

June 30, 2016

 

Number of

Recorded

Number of

Recorded

(dollars in thousands)

modifications

Investment

modifications

Investment

      Residential real estate

7

$474

7

$479

      Construction real estate

 -

-

 -

-

      Commercial real estate

13

5,799

12

4,134

      Consumer loans

1

35

1

36

      Commercial loans

6

1,544

5

1,429

            Total

27

$7,852

25

$6,078

 

 

v3.5.0.2
Note 5: Accounting For Certain Loans Acquired in A Transfer
3 Months Ended
Sep. 30, 2016
Notes  
Note 5: Accounting For Certain Loans Acquired in A Transfer

Note 5: Accounting for Certain Loans Acquired in a Transfer

 

The Company acquired loans in transfers during the fiscal years ended June 30, 2011 and June 30, 2015.  At acquisition, certain transferred loans evidenced deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected.

 

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and nonaccrual status, borrower credit scores and recent loan to value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds.

 

 

The carrying amount of those loans is included in the balance sheet amounts of loans receivable at September 30 and June 30, 2016. The amount of these loans is shown below: 

 

 

(dollars in thousands)

September 30, 2016

June 30, 2016

Residential real estate

$3,108

$3,254

Construction real estate

1,623

1,777

Commercial real estate

11,408

11,523

Consumer loans

127

-

Commercial loans

1,084

1,103

      Outstanding balance

$17,350

$17,657

     Carrying amount, net of fair value adjustment of      $2,265 and $2,347 at September 30, 2016 and      June 30, 2016, respectively

$15,085

$15,310

 

 

Accretable yield, or income expected to be collected, is as follows:

 

 

Three-month period ending

(dollars in thousands)

September 30 2016

September 30, 2015

Balance at beginning of period

$656

$547

      Additions

-

-

      Accretion

(82)

(49)

      Reclassification from nonaccretable difference

66

84

      Disposals

-

-

Balance at end of period

$640

$582

 

 

 

During the three-month periods ended September 30, 2016 and September 30, 2015, the Company did not increase or reverse the allowance for loan losses related to these purchased credit impaired loans.

 

v3.5.0.2
Note 6: Deposits
3 Months Ended
Sep. 30, 2016
Notes  
Note 6: Deposits

Note 6:  Deposits

 

Deposits are summarized as follows:

 

 (dollars in thousands)

September 30, 2016

June 30, 2016

Non-interest bearing accounts

$134,540

$131,997

NOW accounts

400,724

396,104

Money market deposit accounts

78,907

78,155

Savings accounts

116,579

115,714

Certificates

436,600

398,723

     Total Deposit Accounts

$1,167,350

$1,120,693

 

 

v3.5.0.2
Note 7: Earnings Per Share
3 Months Ended
Sep. 30, 2016
Notes  
Note 7: Earnings Per Share

Note 7:  Earnings Per Share

 

The following table sets forth the computation of basic and diluted earnings per share:

 

 

Three months ended

September 30,

 

2016

2015

(dollars in thousands except per share data)

Net income

$3,709

$3,635

Dividend on preferred stock

-

50

Net income available to common shareholders

$3,709

$3,585

Average Common shares – outstanding basic

7,436,914

7,422,354

Stock options under treasury stock method

30,556

31,503

Average Common shares – outstanding diluted

7,467,470

7,453,857

Basic earnings per common share

$0.50

$0.48

Diluted earnings per common share

$0.50

$0.48

 

 

At September 30, 2016 and 2015, no options outstanding had an exercise price exceeding the market price.

 

v3.5.0.2
Note 8: Income Taxes
3 Months Ended
Sep. 30, 2016
Notes  
Note 8: Income Taxes

Note 8: Income Taxes  

 

The Company and its subsidiary files income tax returns in the U.S. Federal jurisdiction and various states. The Company is no longer subject to U.S. federal and state examinations by tax authorities for fiscal years before 2011. The Company recognized no interest or penalties related to income taxes.

 

 

The Company’s income tax provision is comprised of the following components:

 

 

For the three-month period ended

(dollars in thousands)

September 30, 2016

September 30, 2015

Income taxes

      Current

$117

$2,203

      Deferred

1,241

(538)

Total income tax provision

$1,358

$1,665

 

 

 

The components of net deferred tax assets are summarized as follows:

 

(dollars in thousands)

September 30, 2016

June 30, 2016

Deferred tax assets:

  Provision for losses on loans

$5,055

$4,760

  Accrued compensation and benefits

682

885

  Other-than-temporary impairment on     available for sale securities

133

139

      NOL carry forwards acquired

609

631

Minimum Tax Credit

130

130

  Unrealized loss on other real estate

182

183

Other

-

-

Total deferred tax assets

6,791

6,728

Deferred tax liabilities:

  Purchase accounting adjustments

1,147

1,132

  Depreciation

1,664

1,781

  FHLB stock dividends

194

194

  Prepaid expenses

145

177

  Unrealized gain on available for sale securities

881

977

  Other

506

82

Total deferred tax liabilities

4,537

4,343

  Net deferred tax (liability) asset

$2,254

$2,385

 

 

 

As of September 30 and June 30, 2016, the Company had approximately $1.8 and $3.9 million in federal and state net operating loss carryforwards, which were acquired in the July 2009 acquisition of Southern Bank of Commerce, the February 2014 acquisition of Citizens State Bankshares of Bald Knob, Inc. and the August 2014 acquisition of Peoples Service Company.  The amount reported is net of the IRC Sec. 382 limitation, or state equivalent, related to utilization of net operating loss carryforwards of acquired corporations. Unless otherwise utilized, the net operating losses will begin to expire in 2027.

 

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax is shown below:

 

 

For the three-month period ended

(dollars in thousands)

September 30, 2016

September 30, 2015

Tax at statutory rate

$1,773

$1,855

Increase (reduction) in taxes       resulting from:

            Nontaxable municipal income

(132)

(143)

            State tax, net of Federal benefit

47

150

            Cash surrender value of                   Bank-owned life insurance

(74)

(51)

            Tax credit benefits

(93)

(63)

            Tax benefits realized on acquisition

-

-

            Acquisition costs

-

-

            Other, net

(163)

(83)

Actual provision

$1,358

$1,665

 

 

Tax credit benefits are recognized under the flow-through method of accounting for investments in tax credits.

 

v3.5.0.2
Note 9: 401(k) Retirement Plan
3 Months Ended
Sep. 30, 2016
Notes  
Note 9: 401(k) Retirement Plan

Note 9:  401(k) Retirement Plan

 

The Bank has a 401(k) retirement plan that covers substantially all eligible employees. The Bank makes “safe harbor” matching contributions of up to 4% of eligible compensation, depending upon the percentage of eligible pay deferred into the plan by the employee.  Additional profit-sharing contributions of 4% of eligible salary were accrued for the plan year ended June 30, 2016, based on the financial performance for fiscal 2015.  During the three-month period ended September 30, 2016, retirement plan expenses recognized for the Plan totaled approximately $243,000, as compared to $213,000 for the same period of the prior fiscal year.

 

v3.5.0.2
Note 10: Corporate Obligated Floating Rate Trust Preferred Securities
3 Months Ended
Sep. 30, 2016
Notes  
Note 10: Corporate Obligated Floating Rate Trust Preferred Securities

Note 10:  Subordinated Debt

 

Southern Missouri Statutory Trust I issued $7.0 million of Floating Rate Capital Securities (the “Trust Preferred Securities”) with a liquidation value of $1,000 per share in March 2004. The securities are due in 30 years, redeemable after five years and bear interest at a floating rate based on LIBOR. At September 30, 2016, the current rate was 3.61%. The securities represent undivided beneficial interests in the trust, which was established by the Company for the purpose of issuing the securities. The Trust Preferred Securities were sold in a private transaction exempt from registration under the Securities Act of 1933, as amended (the “Act”) and have not been registered under the Act.  The securities may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.

 

Southern Missouri Statutory Trust I used the proceeds from the sale of the Trust Preferred Securities to purchase Junior Subordinated Debentures of the Company. The Company used its net proceeds for working capital and investment in its subsidiaries.

 

In connection with its October 2013 acquisition of Ozarks Legacy Community Financial, Inc. (OLCF), the Company assumed $3.1 million in floating rate junior subordinated debt securities. The debt securities had been issued in June 2005 by OLCF in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. The carrying value of the debt securities was approximately $2.6 million at September 30, 2016, and $2.6 million at June 30, 2016.

 

In connection with its August 2014 acquisition of Peoples Service Company, Inc. (PSC), the Company assumed $6.5 million in floating rate junior subordinated debt securities. The debt securities had been issued in 2005 by PSC’s subsidiary bank holding company, Peoples Banking Company, in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. The carrying value of the debt securities was approximately $5.0 million at September 30, 2016, and $5.0 million at June 30, 2016.

 

v3.5.0.2
Note 11: Fair Value Measurements
3 Months Ended
Sep. 30, 2016
Notes  
Note 11: Fair Value Measurements

Note 11:  Fair Value Measurements

 

ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1   Quoted prices in active markets for identical assets or liabilities

 

Level 2   Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

 

Level 3   Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities

 

Recurring Measurements. The following table presents the fair value measurements of assets  recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2016 and June 30, 2015:

 

 

 

 

Fair Value Measurements at September 30, 2016, Using:

(dollars in thousands)

Quoted Prices in Active Markets for Identical Assets

Significant Other Observable Inputs

Significant Unobservable Inputs

 

Fair Value

(Level 1)

(Level 2)

(Level 3)

U.S. government sponsored enterprises (GSEs)

$6,516

$-

$6,516

$-

State and political subdivisions

44,553

-

44,553

-

Other securities

6,296

-

6,296

-

Mortgage-backed GSE residential

66,884

-

66,884

-

 

Fair Value Measurements at June 30, 2016, Using:

(dollars in thousands)

Quoted Prices in Active Markets for Identical Assets

Significant Other Observable Inputs

Significant Unobservable Inputs

 

Fair Value

(Level 1)

(Level 2)

(Level 3)

U.S. government sponsored enterprises (GSEs)

$6,517

$-

$6,517

$-

State and political subdivisions

46,185

-

46,185

-

Other securities

5,291

-

5,291

-

Mortgage-backed GSE residential

71,231

-

71,231

-

 

 

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the period ended September 30, 2016.

 

Available-for-sale Securities. When quoted market prices are available in an active market, securities are classified within Level 1. The Company does not have Level 1 securities. If quoted market prices are not available, then fair values are estimated using pricing models, or quoted prices of securities with similar characteristics. For these securities, our Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. Level 2 securities include U.S. Government-sponsored enterprises, state and political subdivisions, other securities, mortgage-backed GSE residential securities and mortgage-backed other U.S. Government agencies. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

 

During fiscal 2011, a pooled trust preferred security was reclassified from Level 2 to Level 3 due to the unavailability of third-party vendor valuations determined by observable inputs – either quoted prices for similar assets; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full terms of the assets. During the three months ended September 30, 2015, the third party vendor began providing valuations for this pooled trust preferred security again, so it was reclassified from Level 3 back to Level 2.  The following table presents a reconciliation of activity for available for sale securities measured at fair value based on significant unobservable (Level 3) information for the three month periods ended September 30, 2016 and 2015:

 

 

For the three months ended

(dollars in thousands)

September 30, 2016

September 30, 2015

Available-for-sale securities, beginning of period

$-

$226

     Total unrealized gain (loss) included in comprehensive income

-

26

     Transfer from Level 2 to Level 3

-

(252)

Available-for-sale securities, end of period

$-

$-

 

 

Nonrecurring Measurements.  The following tables present the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the ASC 820 fair value hierarchy in which the fair value measurements fell at September 30 and June 30, 2016:

 

 

Fair Value Measurements at September 30, 2016, Using:

 

Quoted Prices in

 

Active Markets for

Significant Other

Significant

 

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

Impaired loans (collateral dependent)

$-

$-

$-

$-

Foreclosed and repossessed assets held for sale

3,227

-

-

3,227

 

 

Fair Value Measurements at June 30, 2016, Using:

 

Quoted Prices in

 

Active Markets for

Significant Other

Significant

 

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

Impaired loans (collateral dependent)

$-

$-

$-

$-

Foreclosed and repossessed assets held for sale

3,366

-

-

3,366

 

 

 

 

The following table presents gains and (losses) recognized on assets measured on a non-recurring basis for the three-month periods ended September 30, 2016 and 2015:

 

 

For the three months ended

(dollars in thousands)

September 30, 2016

September 30, 2015

Impaired loans (collateral dependent)

$-

$(144)

Foreclosed and repossessed assets held for sale

(143)

(37)

      Total (losses) gains on assets measured on a non-recurring basis

$(143)

$(181)

 

 

The following is a description of valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy. For assets classified within Level 3 of fair value hierarchy, the process used to develop the reported fair value process is described below.

 

Impaired Loans (Collateral Dependent). A collateral dependent loan is considered to be impaired when it is probable that all of the principal and interest due may not be collected according to its contractual terms. Generally, when a collateral dependent loan is considered impaired, the amount of reserve required is measured based on the fair value of the underlying collateral. The Company makes such measurements on all material collateral dependent loans deemed impaired using the fair value of the collateral for collateral dependent loans. The fair value of collateral used by the Company is determined by obtaining an observable market price or by obtaining an appraised value from an independent, licensed or certified appraiser, using observable market data. This data includes information such as selling price of similar properties and capitalization rates of similar properties sold within the market, expected future cash flows or earnings of the subject property based on current market expectations, and other relevant factors. In addition, management applies selling and other discounts to the underlying collateral value to determine the fair value. If an appraised value is not available, the fair value of the collateral dependent impaired loan is determined by an adjusted appraised value including unobservable cash flows.

 

On a quarterly basis, loans classified as special mention, substandard, doubtful, or loss are evaluated including the loan officer’s review of the collateral and its current condition, the Company’s knowledge of the current economic environment in the market where the collateral is located, and the Company’s recent experience with real estate in the area. The date of the appraisal is also considered in conjunction with the economic environment and any decline in the real estate market since the appraisal was obtained. For all loan types, updated appraisals are obtained if considered necessary. Of the Company’s $15.1 million (carrying value) in impaired loans (collateral-dependent and purchased credit-impaired), excluding TDR’s at September 30, 2016, the Company utilized a real estate appraisal more than 12 months old to serve as the primary basis of our valuation for impaired loans with a carrying value of approximately $14.1 million. The remaining $1.0 million was secured by machinery, equipment and accounts receivable. In instances where the economic environment has worsened and/or the real estate market declined since the last appraisal, a higher distressed sale discount would be applied to the appraised value.

 

The Company records collateral dependent impaired loans based on nonrecurring Level 3 inputs. If a collateral dependent loan’s fair value, as estimated by the Company, is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a specific reserve as part of the allowance for loan losses.

 

 

 

Foreclosed and Repossessed Assets Held for Sale. Foreclosed and repossessed assets held for sale are valued at the time the loan is foreclosed upon or collateral is repossessed and the asset is transferred to foreclosed or repossessed assets held for sale. The value of the asset is based on third party or internal appraisals, less estimated costs to sell and appropriate discounts, if any. The appraisals are generally discounted based on current and expected market conditions that may impact the sale or value of the asset and management’s knowledge and experience with similar assets. Such discounts typically may be significant and result in a Level 3 classification of the inputs for determining fair value of these assets. Foreclosed and repossessed assets held for sale are continually evaluated for additional impairment and are adjusted accordingly if impairment is identified.

 

Unobservable (Level 3) Inputs. The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.

 

 

(dollars in thousands)

Fair value at September 30, 2016

Valuation technique

Unobservable inputs

Range of inputs applied

Weighted-average inputs applied

Nonrecurring Measurements

Foreclosed and repossessed assets

3,227

Third party appraisal

Marketability discount

0.0% - 76.0%

34.4%

 

(dollars in thousands)

Fair value at June 30, 2016

Valuation technique

Unobservable inputs

Range of inputs applied

Weighted-average inputs applied

Nonrecurring Measurements

Foreclosed and repossessed assets

3,366

Third party appraisal

Marketability discount

0.0% - 76.0%

35.6%

 

 

 

Fair Value of Financial Instruments. The following table presents estimated fair values of the Company’s financial instruments not reported at fair value and the level within the fair value hierarchy in which the fair value measurements fell at September 30 and June 30, 2016.

 

 

September 30, 2016

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

Carrying

Identical Assets

Observable Inputs

Inputs

(dollars in thousands)

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets

  Cash and cash equivalents

$21,480

$21,480

$-

$-

  Interest-bearing time deposits

498

-

498

-

  Stock in FHLB

6,771

-

6,771

-

  Stock in Federal Reserve Bank of St. Louis

2,350

-

2,350

-

  Loans receivable, net

1,203,772

-

-

1,207,460

  Accrued interest receivable

6,608

-

6,608

-

Financial liabilities

  Deposits

1,167,350

730,759

-

436,908

  Securities sold under agreements to repurchase

25,450

-

25,450

-

  Advances from FHLB

129,184

105,300

24,268

-

  Accrued interest payable

749

-

749

-

  Subordinated debt

14,776

-

-

11,729

Unrecognized financial instruments (net of contract amount)

  Commitments to originate loans

-

-

-

-

  Letters of credit

-

-

-

-

  Lines of credit

-

-

-

-

 

June 30, 2016

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

Carrying

Identical Assets

Observable Inputs

Inputs

(dollars in thousands)

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets

  Cash and cash equivalents

$22,554

$22,554

$-

$-

  Interest-bearing time deposits

723

-

723

-

  Stock in FHLB

6,009

-

6,009

-

  Stock in Federal Reserve Bank of St. Louis

2,343

-

2,343

-

  Loans receivable, net

1,135,453

-

-

1,136,723

  Accrued interest receivable

5,512

-

5,512

-

Financial liabilities

  Deposits

1,120,693

721,973

-

398,505

  Securities sold under agreements to repurchase

27,085

-

27,085

-

  Advances from FHLB

110,216

69,750

41,442

-

  Accrued interest payable

720

-

720

-

  Subordinated debt

14,753

-

-

11,992

Unrecognized financial instruments (net of contract amount)

  Commitments to originate loans

-

-

-

-

  Letters of credit

-

-

-

-

  Lines of credit

-

-

-

-

 

 

The following methods and assumptions were used in estimating the fair values of financial instruments:

 

Cash and cash equivalents and interest-bearing time deposits are valued at their carrying amounts, which approximates book value. Stock in FHLB and the Federal Reserve Bank of St. Louis is valued at cost, which approximates fair value. Fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans with similar characteristics are aggregated for purposes of the calculations. The carrying amounts of accrued interest approximate their fair values.

 

The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities. Non-maturity deposits and securities sold under agreements are valued at their carrying value, which approximates fair value. Fair value of advances from the FHLB is estimated by discounting maturities using an estimate of the current market for similar instruments. The fair value of subordinated debt is estimated using rates currently available to the Company for debt with similar terms and maturities. The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and committed rates. The fair value of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.

 

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Organization, Consolidation and Presentation of Financial Statements Disclosure and Significant Accounting Policies (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Organization, Consolidation and Presentation of Financial Statements Disclosure and Significant Accounting Policies

 

Organization. Southern Missouri Bancorp, Inc., a Missouri corporation (the Company) was organized in 1994 and is the parent company of Southern Bank (the Bank). Substantially all of the Company’s consolidated revenues are derived from the operations of the Bank, and the Bank represents substantially all of the Company’s consolidated assets and liabilities.  SB Real Estate Investments, LLC is a wholly-owned subsidiary of the Bank formed to hold Southern Bank Real Estate Investments, LLC.  Southern Bank Real Estate Investments, LLC is a REIT which is controlled by the investment subsidiary, but which has other preferred shareholders in order to meet the requirements to be a REIT.  At September 30, 2016, assets of the REIT were approximately $406 million, and consisted primarily of loan participations acquired from the Bank.

 

The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

 

Basis of Financial Statement Presentation. The financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and general practices within the banking industry. In the normal course of business, the Company encounters two significant types of risk: economic and regulatory. Economic risk is comprised of interest rate risk, credit risk, and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities reprice on a different basis than its interest-earning assets. Credit risk is the risk of default on the Company’s investment or loan portfolios resulting from the borrowers’ inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of the investment portfolio, collateral underlying loans receivable, and the value of the Company’s investments in real estate.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Principles of Consolidation Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Principles of Consolidation Policy

Principles of Consolidation. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany accounts and transactions have been eliminated.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Use of Estimates Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Use of Estimates Policy

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, estimated fair values of purchased loans, other-than-temporary impairments (OTTI), and fair value of financial instruments.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Cash and Cash Equivalents, Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Cash and Cash Equivalents, Policy

Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents includes cash, due from depository institutions and interest-bearing deposits in other depository institutions with original maturities of three months or less. Interest-bearing deposits in other depository institutions were $3.0 million and $10.5 million at September 30 and June 30, 2016, respectively. The deposits are held in various commercial banks in amounts not exceeding the FDIC’s deposit insurance limits, as well as at the Federal Reserve and the Federal Home Loan Bank of Des Moines.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Interest-bearing Time Deposits (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Interest-bearing Time Deposits

Interest-bearing Time Deposits.  Interest bearing deposits in banks mature within seven years and are carried at cost.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Marketable Securities, Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Marketable Securities, Policy

Available for Sale Securities. Available for sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses, net of tax, are reported in accumulated other comprehensive income, a component of stockholders’ equity. All securities have been classified as available for sale.

 

Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

 

The Company does not invest in collateralized mortgage obligations that are considered high risk.

 

When the Company does not intend to sell a debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. As a result of the guidance, the Company’s consolidated balance sheet as of the dates presented reflects the full impairment (that is, the difference between the security’s amortized cost basis and fair value) on debt securities that the Company intends to sell or would more likely than not be required to sell before the expected recovery of the amortized cost basis. For available-for-sale debt securities that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive loss. The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Federal Home Loan Bank and Federal Reserve Bank Stock (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Federal Home Loan Bank and Federal Reserve Bank Stock

Federal Home Loan Bank and Federal Reserve Bank Stock. The Bank is a member of the Federal Home Loan Bank (FHLB) system, and the Federal Reserve Bank of St. Louis. Capital stock of the Federal Reserve and the FHLB is a required investment based upon a predetermined formula and is carried at cost.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Loans Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Loans Policy

Loans. Loans are generally stated at unpaid principal balances, less the allowance for loan losses and net deferred loan origination fees.

 

Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated.

 

The allowance for losses on loans represents management’s best estimate of losses probable in the existing loan portfolio. The allowance for losses on loans is increased by the provision for losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received. The provision for losses on loans is determined based on management’s assessment of several factors: reviews and evaluations of specific loans, changes in the nature and volume of the loan portfolio, current economic conditions and the related impact on specific borrowers and industry groups, historical loan loss experience, the level of classified and nonperforming loans and the results of regulatory examinations.

 

Loans are considered impaired if, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Depending on a particular loan’s circumstances, we measure impairment of a loan based upon either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. Valuation allowances are established for collateral-dependent impaired loans for the difference between the loan amount and fair value of collateral less estimated selling costs. For impaired loans that are not collateral dependent, a valuation allowance is established for the difference between the loan amount and the present value of expected future cash flows discounted at the historical effective interest rate or the observable market price of the loan. Impairment losses are recognized through an increase in the required allowance for loan losses. Cash receipts on loans deemed impaired are recorded based on the loan’s separate status as a nonaccrual loan or an accrual status loan.

 

Some loans are accounted for in accordance with ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. For these loans (“purchased credit impaired loans”), the Company recorded a fair value discount and began carrying them at book value less their face amount (see Note 4). For these loans, we determined the contractual amount and timing of undiscounted principal and interest payments (the “undiscounted contractual cash flows”), and estimated the amount and timing of undiscounted expected principal and interest payments, including expected prepayments (the “undiscounted expected cash flows”). Under acquired impaired loan accounting, the difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference is an estimate of the loss exposure of principal and interest related to the purchased credit impaired loans, and the amount is subject to change over time based on the performance of the loans. The carrying value of purchased credit impaired loans is initially determined as the discounted expected cash flows. The excess of expected cash flows at acquisition over the initial fair value of the purchased credit impaired loans is referred to as the “accretable yield” and is recorded as interest income over the estimated life of the acquired loans using the level-yield method, if the timing and amount of the future cash flows is reasonably estimable. The carrying value of purchased credit impaired loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income. Subsequent to acquisition, the Company evaluates the purchased credit impaired loans on a quarterly basis. Increases in expected cash flows compared to those previously estimated increase the accretable yield and are recognized as interest income prospectively. Decreases in expected cash flows compared to those previously estimated decrease the accretable yield and may result in the establishment of an allowance for loan losses and a provision for loan losses. Purchased credit impaired loans are generally considered accruing and performing loans, as the loans accrete interest income over the estimated life of the loan when expected cash flows are reasonably estimable. Accordingly, purchased credit impaired loans that are contractually past due are still considered to be accruing and performing as long as there is an expectation that the estimated cash flows will be received. If the timing and amount of cash flows is not reasonably estimable, the loans may be classified as nonaccrual loans.

 

Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Foreclosed Real Estate Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Foreclosed Real Estate Policy

Foreclosed Real Estate. Real estate acquired by foreclosure or by deed in lieu of foreclosure is initially recorded at fair value less estimated selling costs. Costs for development and improvement of the property are capitalized.

 

Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs.

 

Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Property, Plant and Equipment, Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Property, Plant and Equipment, Policy

Premises and Equipment. Premises and equipment are stated at cost less accumulated depreciation and include expenditures for major betterments and renewals. Maintenance, repairs, and minor renewals are expensed as incurred. When property is retired or sold, the retired asset and related accumulated depreciation are removed from the accounts and the resulting gain or loss taken into income. The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, the impairment loss recognized is measured by the amount by which the carrying amount exceeds the fair value of the assets.

 

Depreciation is computed by use of straight-line and accelerated methods over the estimated useful lives of the assets. Estimated lives are generally seven to forty years for premises, three to seven years for equipment, and three years for software.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Bank Owned Life Insurance Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Bank Owned Life Insurance Policy

Bank Owned Life Insurance. Bank owned life insurance policies are reflected in the consolidated balance sheets at the estimated cash surrender value.  Changes in the cash surrender value of these policies, as well as a portion of the insurance proceeds received, are recorded in noninterest income in the consolidated statements of income.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Goodwill Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Goodwill Policy

Goodwill. The Company’s goodwill is evaluated annually for impairment or more frequently if impairment indicators are present.  A qualitative assessment is performed to determine whether the existence of events or circumstances leads to a determination that it is more likely than not the fair value is less than the carrying amount, including goodwill.  If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment.  If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value.  Subsequent increases in goodwill value are not recognized in the financial statements.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Intangible Assets, Finite-Lived, Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Intangible Assets, Finite-Lived, Policy

Intangible Assets.  The Company’s intangible assets at September 30, 2016 included gross core deposit intangibles of $5.9 million with $3.1 million accumulated amortization, gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and FHLB mortgage servicing rights of $310,000. At June 30, 2016, the Company’s intangible assets included gross core deposit intangibles of $5.9 million with $3.0 million accumulated amortization, and gross other identifiable intangibles of $3.8 million with accumulated amortization of $3.8 million, and FHLB mortgage servicing rights of $275,000The Company’s core deposit intangible assets are being amortized using the straight line method, over periods ranging from five to six years, with amortization expense expected to be approximately $684,000  in the remainder of fiscal 2017, $911,000 in fiscal 2018, $655,000 in fiscal 2019, $500,000 in fiscal 2020, and $42,000 in fiscal 2021.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Income Tax, Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Income Tax, Policy

Income Taxes. The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

 

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

 

The Company recognizes interest and penalties on income taxes as a component of income tax expense.

 

The Company files consolidated income tax returns with its subsidiaries.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Share-based Compensation, Option and Incentive Plans Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Share-based Compensation, Option and Incentive Plans Policy

Incentive Plan. The Company accounts for its Management and Recognition Plan (MRP) and Equity Incentive Plan (EIP) in accordance with ASC 718, “Share-Based Payment.” Compensation expense is based on the market price of the Company’s stock on the date the shares are granted and is recorded over the vesting period. The difference between the aggregate purchase price and the fair value on the date the shares are considered earned represents a tax benefit to the Company that is recorded as an adjustment to additional paid in capital

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Outside Directors Retirement Plan Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Outside Directors Retirement Plan Policy

Outside Directors’ Retirement. The Bank adopted a directors’ retirement plan in April 1994 for outside directors. The directors’ retirement plan provides that each non-employee director (participant) shall receive, upon termination of service on the Board on or after age 60, other than termination for cause, a benefit in equal annual installments over a five year period. The benefit will be based upon the product of the participant’s vesting percentage and the total Board fees paid to the participant during the calendar year preceding termination of service on the Board. The vesting percentage shall be determined based upon the participant’s years of service on the Board.

 

In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the participant’s beneficiary. No benefits shall be payable to anyone other than the beneficiary, and shall terminate on the death of the beneficiary.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Stock Options Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Stock Options Policy

Stock Options. Compensation cost is measured based on the grant-date fair value of the equity instruments issued, and recognized over the vesting period during which an employee provides service in exchange for the award.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Earnings Per Share, Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Earnings Per Share, Policy

Earnings Per Share. Basic earnings per share available to common stockholders is computed using the weighted-average number of common shares outstanding. Diluted earnings per share available to common stockholders includes the effect of all weighted-average dilutive potential common shares (stock options and warrants) outstanding during each period.  All per share data has been restated to reflect the two-for-one common stock split in the form of a 100% common stock dividend paid on January 30, 2015.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Comprehensive Income, Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Comprehensive Income, Policy

Comprehensive Income. Comprehensive income consists of net income and other comprehensive income, net of applicable income taxes. Other comprehensive income includes unrealized appreciation (depreciation) on available-for-sale securities, unrealized appreciation (depreciation) on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income, and changes in the funded status of defined benefit pension plans.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Fair Value Transfer Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Fair Value Transfer Policy

Transfers Between Fair Value Hierarchy Levels.  Transfers in and out of Level 1 (quoted market prices), Level 2 (other significant observable inputs) and Level 3 (significant unobservable inputs) are recognized on the period ending date.

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: New Accounting Pronouncements (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
New Accounting Pronouncements

The following paragraphs summarize the impact of new accounting pronouncements:

 

In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-13, Financial Instruments – Credit Losses (Topic 326).  The Update amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The update affects loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, and any other financial assets not excluded from the scope that have the contractual right to receive cash.  For public companies, the ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Management is evaluating the impact that this new guidance will have on the Company’s consolidated financial statements.

 

In February 2016, the FASB issued ASU 2016-02, “Leases,” to revise the accounting related to lease accounting.  Under the new guidance, a lessee is required to record a right-of-use (ROU) asset and a lease liability on the balance sheet for all leases with terms longer than 12 months.   The ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.  Adoption of the standard requires the use of a modified retrospective transition approach for all periods presented at the time of adoption.  Management is evaluating the impact of the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.

 

In January 2016, the FASB issued ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities,” to generally require equity investments be measured at fair value with changes in fair value recognized in net income, simplify the impairment assessment of equity investments without readily-determinable fair value, and change disclosure and presentation requirements regarding financial instruments and other comprehensive income, and clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. For public entities, the guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Management is evaluating the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements.

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The update provides a five-step revenue recognition model for all revenue arising from contracts with customers and affects all entities that enter into contracts to provide goods or services to their customers (unless the contracts are included in the scope of other standards). The guidance requires an entity to recognize the revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. For public entities, the guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, and must be applied either retrospectively or using the modified retrospective approach. In April 2015, the FASB voted to propose a one-year deferral of the effective date of ASU 2014-09 and issued an exposure draft. Management is evaluating the new guidance, but does not expect the adoption of this guidance to have a material impact on the Company’s consolidated financial statements. Early adoption would be permitted, but not before the original public entity effective date.

v3.5.0.2
Note 3: Securities: Repurchase Agreements, Collateral, Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Repurchase Agreements, Collateral, Policy

The carrying value of investment and mortgage-backed securities pledged as collateral to secure public deposits and securities sold under agreements to repurchase amounted to $97.6 million at September 30, 2016 and $106.7 million at June 30, 2016.  The securities pledged consist of marketable securities, including $5.5 million and $5.5 million of U.S. Government and Federal Agency Obligations, $47.9 million and $52.2 million of Mortgage-Backed Securities, $10.1 million and $13.6 million of Collateralized Mortgage Obligations, $33.5 million and $34.8 million of State and Political Subdivisions Obligations, and $600,000 and $600,000 of Other Securities at September 30, 2016 and June 30, 2016,  respectively.

v3.5.0.2
Note 3: Securities: Other Securities Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Other Securities Policy

Other securities.  At September 30, 2016, there were three pooled trust preferred securities with an estimated fair value of $702,000 and unrealized losses of $740,000 in a continuous unrealized loss position for twelve months or more. These unrealized losses were primarily due to the long-term nature of the pooled trust preferred securities and a reduced demand for these securities, and concerns regarding the financial institutions that issued the underlying trust preferred securities. Rules adopted by the federal banking agencies in December 2013 to implement Section 619 of the Dodd-Frank Act (the “Volcker Rule”) generally prohibit banking entities from engaging in proprietary trading and from investing in, sponsoring, or having certain relationships with a hedge fund or private equity fund. All pooled trust preferred securities owned by the Company were included in a January 2014 listing of securities which the agencies considered to be grandfathered with regard to these prohibitions; as such, banking entities are permitted to retain their interest in these securities, provided the interest was acquired on or before December 10, 2013, unless acquired pursuant to a merger or acquisition.

 

The September 30, 2016, cash flow analysis for these three securities indicated it is probable the Company will receive all contracted principal and related interest projected. The cash flow analysis used in making this determination was based on anticipated default, recovery, and prepayment rates, and the resulting cash flows were discounted based on the yield anticipated at the time the securities were purchased. Other inputs include the actual collateral attributes, which include credit ratings and other performance indicators of the underlying financial institutions, including profitability, capital ratios, and asset quality. Assumptions for these three securities included annualized prepayments of 1.5 to 1.7 percent; recoveries of 35 percent on currently deferred issuers within the next two years; new deferrals of 47 to 64 basis points annually; and eventual recoveries of six to nine percent of new deferrals.

 

One of these three securities has continued to receive cash interest payments in full since our purchase; the second of the three securities received principal-in-kind (PIK), in lieu of cash interest, for a period of time following the recession and financial crisis which began in 2008, but resumed interest payments during fiscal 2014. Our cash flow analysis indicates that interest payments are expected to continue for these two securities. Because the Company does not intend to sell these securities and it is not more-likely-than-not that the Company will be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2016.

 

For the last of these three securities, with an estimated fair value of $234,000 and unrealized losses of $239,000, the Company has been receiving PIK in lieu of cash interest since June 2009. Pooled trust preferred securities generally allow, under the terms of the issue, for issuers included in the pool to defer interest for up to five consecutive years. After five years, if not cured, the issuer is considered to be in default and the trustee may demand payment in full of principal and accrued interest. Issuers are also considered to be in default in the event of the failure of the issuer or a subsidiary bank. Both deferred and defaulted issuers are considered non-performing, and the trustee calculates, on a quarterly or semi-annual basis, certain coverage tests prior to the payment of cash interest to owners of the various tranches of the securities. The tests must show that performing collateral is sufficient to meet requirements for senior tranches, both in terms of cash flow and collateral value, before cash interest can be paid to subordinate tranches. If the tests are not met, available cash flow is diverted to pay down the principal balance of senior tranches until the coverage tests are met, before cash interest payments to subordinate tranches may resume. The Company is receiving PIK for this security due to failure of the required coverage tests described above at senior tranche levels of the security. The risk to holders of a tranche of a security in PIK status is that the pool’s total cash flow will not be sufficient to repay all principal and accrued interest related to the investment. The impact of payment of PIK to subordinate tranches is to strengthen the position of senior tranches, by reducing the senior tranches’ principal balances relative to available collateral and cash flow, while increasing principal balances, decreasing cash flow, and increasing credit risk to the tranches receiving PIK. For this security in receipt of PIK, the principal balance is increasing, cash flow has stopped, and, as a result, credit risk is increasing. The Company expects this security to remain in PIK status for a period of less than one year.  Despite these facts, because the Company does not intend to sell this security and it is not more-likely-than-not that the Company will be required to sell this security prior to recovery of its amortized cost basis, which may be maturity, the Company does not consider this investment to be other-than-temporarily impaired at September 30, 2016.

 

At December 31, 2008, analysis of a fourth pooled trust preferred security indicated other-than-temporary impairment (OTTI). The loss recognized at that time reduced the amortized cost basis for the security, and as of September 30, 2016, the estimated fair value of the security exceeds the new, lower amortized cost basis.

 

The Company does not believe any other individual unrealized loss as of September 30, 2016, represents OTTI. However, the Company could be required to recognize OTTI losses in future periods with respect to its available for sale investment securities portfolio. The amount and timing of any additional OTTI will depend on the decline in the underlying cash flows of the securities. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in the period the other-than-temporary impairment is identified.

v3.5.0.2
Note 3: Securities: Credit Losses Recognized on Investments Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Credit Losses Recognized on Investments Policy

Credit losses recognized on investments. As described above, one of the Company’s investments in trust preferred securities experienced fair value deterioration due to credit losses, but is not otherwise other-than-temporarily impaired. During fiscal 2009, the Company adopted ASC 820, formerly FASB Staff Position 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly.”  The following table provides information about the trust preferred security for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income (loss) for the three-month periods ended September 30, 2016 and 2015.

v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Residential Mortgage Lending Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Residential Mortgage Lending Policy

Residential Mortgage Lending.  The Company actively originates loans for the acquisition or refinance of one- to four-family residences.  This category includes both fixed-rate and adjustable-rate mortgage (“ARM”) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied.  Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property.  Substantially all of the one- to four-family residential mortgage originations in the Company’s portfolio are located within the Company’s primary lending area.

 

The Company also originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area but made to borrowers who operate within the primary market area.  The majority of the multi-family residential loans that are originated by the Bank are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property.

v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Commercial Real Estate Lending Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Commercial Real Estate Lending Policy

Commercial Real Estate Lending. The Company actively originates loans secured by commercial real estate including land (improved, unimproved, and farmland), strip shopping centers, retail establishments and other businesses. These properties are typically owned and operated by borrowers headquartered within the Company’s primary lending area, however, the property may be located outside our primary lending area.

 

Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to seven years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to seven years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio.

v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Construction Lending Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Construction Lending Policy

Construction Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction loans originated by the Company are generally secured by mortgage loans for the construction of owner occupied residential real estate or to finance speculative construction secured by residential real estate, land development, or owner-operated or non-owner occupied commercial real estate. During construction, these loans typically require monthly interest-only payments and have maturities ranging from six to twelve months. Once construction is completed, loans may be converted to permanent status with monthly payments using amortization schedules of up to 30 years on residential and generally up to 20 years on commercial real estate.

 

While the Company typically utilizes maturity periods ranging from 6 to 12 months to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity.  Such extensions are typically executed in incremental three month periods to facilitate project completion.  The Company’s average term of construction loans is approximately eight months.  During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment.  Additionally, during the construction phase, the Company typically obtains interim inspections completed by an independent third party.  This monitoring further allows the Company opportunity to assess risk.  At September 30, 2016, construction loans outstanding included 53 loans, totaling $12.4 million, for which a modification had been agreed to.  At June 30, 2016, construction loans outstanding included 42 loans, totaling $10.3 million, for which a modification had been agreed to. All modifications were solely for the purpose of extending the maturity date due to conditions described above.  None of these modifications were executed due to financial difficulty on the part of the borrower and, therefore, were not accounted for as TDRs.

v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Consumer Lending Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Consumer Lending Policy

Consumer Lending. The Company offers a variety of secured consumer loans, including home equity, direct and indirect automobile loans, second mortgages, mobile home loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are originated with fixed rates for terms of up to five years, with the exception of home equity lines of credit, which are variable, tied to the prime rate of interest and are for a period of ten years.

 

Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 100% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on the HELOCs are generally adjustable. Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity.

 

Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 60 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle.

v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Commercial Business Lending Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Commercial Business Lending Policy

Commercial Business Lending. The Company’s commercial business lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit, including agricultural production and equipment loans. The Company offers both fixed and adjustable rate commercial business loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years, while commercial operating lines of credit or agricultural production lines are generally for a one year period.

v3.5.0.2
Note 11: Fair Value Measurements: Impaired Loans (Collateral Dependent) Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Impaired Loans (Collateral Dependent) Policy

Impaired Loans (Collateral Dependent). A collateral dependent loan is considered to be impaired when it is probable that all of the principal and interest due may not be collected according to its contractual terms. Generally, when a collateral dependent loan is considered impaired, the amount of reserve required is measured based on the fair value of the underlying collateral. The Company makes such measurements on all material collateral dependent loans deemed impaired using the fair value of the collateral for collateral dependent loans. The fair value of collateral used by the Company is determined by obtaining an observable market price or by obtaining an appraised value from an independent, licensed or certified appraiser, using observable market data. This data includes information such as selling price of similar properties and capitalization rates of similar properties sold within the market, expected future cash flows or earnings of the subject property based on current market expectations, and other relevant factors. In addition, management applies selling and other discounts to the underlying collateral value to determine the fair value. If an appraised value is not available, the fair value of the collateral dependent impaired loan is determined by an adjusted appraised value including unobservable cash flows.

 

On a quarterly basis, loans classified as special mention, substandard, doubtful, or loss are evaluated including the loan officer’s review of the collateral and its current condition, the Company’s knowledge of the current economic environment in the market where the collateral is located, and the Company’s recent experience with real estate in the area. The date of the appraisal is also considered in conjunction with the economic environment and any decline in the real estate market since the appraisal was obtained. For all loan types, updated appraisals are obtained if considered necessary. Of the Company’s $15.1 million (carrying value) in impaired loans (collateral-dependent and purchased credit-impaired), excluding TDR’s at September 30, 2016, the Company utilized a real estate appraisal more than 12 months old to serve as the primary basis of our valuation for impaired loans with a carrying value of approximately $14.1 million. The remaining $1.0 million was secured by machinery, equipment and accounts receivable. In instances where the economic environment has worsened and/or the real estate market declined since the last appraisal, a higher distressed sale discount would be applied to the appraised value.

 

The Company records collateral dependent impaired loans based on nonrecurring Level 3 inputs. If a collateral dependent loan’s fair value, as estimated by the Company, is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a specific reserve as part of the allowance for loan losses.

 

v3.5.0.2
Note 11: Fair Value Measurements: Foreclosed and Repossessed Assets Held for Sale Policy (Policies)
3 Months Ended
Sep. 30, 2016
Policies  
Foreclosed and Repossessed Assets Held for Sale Policy

Foreclosed and Repossessed Assets Held for Sale. Foreclosed and repossessed assets held for sale are valued at the time the loan is foreclosed upon or collateral is repossessed and the asset is transferred to foreclosed or repossessed assets held for sale. The value of the asset is based on third party or internal appraisals, less estimated costs to sell and appropriate discounts, if any. The appraisals are generally discounted based on current and expected market conditions that may impact the sale or value of the asset and management’s knowledge and experience with similar assets. Such discounts typically may be significant and result in a Level 3 classification of the inputs for determining fair value of these assets. Foreclosed and repossessed assets held for sale are continually evaluated for additional impairment and are adjusted accordingly if impairment is identified.

v3.5.0.2
Note 3: Securities: Schedule of Available for Sale Securities (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Schedule of Available for Sale Securities

 

September 30, 2016

Gross

Gross

Estimated

Amortized

Unrealized

Unrealized

Fair

(dollars in thousands)

Cost

Gains

Losses

Value

Investment and mortgage backed securities:

  U.S. government-sponsored enterprises (GSEs)

$6,465

$51

$-

$6,516

  State and political subdivisions

42,966

1,607

(20)

44,553

  Other securities

6,845

199

(748)

6,296

  Mortgage-backed: GSE residential

65,592

1,299

(7)

66,884

     Total investments and mortgage-backed securities

$121,868

$3,156

$(775)

$124,249

 

June 30, 2016

Gross

Gross

Estimated

Amortized

Unrealized

Unrealized

Fair

(dollars in thousands)

Cost

Gains

Losses

Value

Investment and mortgage backed securities:

  U.S. government-sponsored enterprises (GSEs)

$6,460

$57

$-

$6,517

  State and political subdivisions

44,368

1,820

(3)

46,185

  Other securities

5,861

206

(776)

5,291

  Mortgage-backed GSE residential

69,893

1,342

(4)

71,231

     Total investments and mortgage-backed securities

$126,582

$3,425

$(783)

$129,224

v3.5.0.2
Note 3: Securities: Contractual Obligation, Fiscal Year Maturity Schedule (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Contractual Obligation, Fiscal Year Maturity Schedule

 

September 30, 2016

Amortized

Estimated

(dollars in thousands)

Cost

Fair Value

   Within one year

$861

$866

   After one year but less than five years

11,124

11,316

   After five years but less than ten years

20,362

20,880

   After ten years

23,929

24,303

      Total investment securities

56,276

57,365

   Mortgage-backed securities

65,592

66,884

     Total investments and mortgage-backed securities

$121,868

$124,249

 

v3.5.0.2
Note 3: Securities: Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value

 

September 30, 2016

Less than 12 months

12 months or more

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

 

Value

Losses

Value

Losses

Value

Losses

(dollars in thousands)

  Obligations of state and political subdivisions

$4,692

$20

$-

$-

$4,692

$20

  Other securities

-

-

1,104

748

1,104

748

  Mortgage-backed securities

6,828

7

-

-

6,828

7

    Total investments and mortgage-backed securities

$11,520

$27

$1,104

$748

$12,624

$775

 

June 30, 2016

Less than 12 months

12 months or more

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

Value

Losses

Value

Losses

Value

Losses

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

  Obligations of state and political subdivisions

$720

$3

$-

$-

$720

$3

  Other securities

-

-

1,080

776

1,080

776

  Mortgage-backed securities

2,912

4

-

-

2,912

4

    Total investments and mortgage-backed securities

$3,632

$7

$1,080

$776

$4,712

$783

 

v3.5.0.2
Note 3: Securities: Other than Temporary Impairment, Credit Losses Recognized in Earnings (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Other than Temporary Impairment, Credit Losses Recognized in Earnings

 

Accumulated Credit Losses

Three-Month Period Ended

(dollars in thousands)

September 30,

2016

2015

Credit losses on debt securities held

Beginning of period

$352

$365

  Additions related to OTTI losses not previously recognized

-

-

  Reductions due to sales

-

-

  Reductions due to change in intent or likelihood of sale

-

-

  Additions related to increases in previously-recognized OTTI losses

-

-

  Reductions due to increases in expected cash flows

(16)

(3)

End of period

$336

$362

v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Schedule of Accounts, Notes, Loans and Financing Receivable (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Schedule of Accounts, Notes, Loans and Financing Receivable

Classes of loans are summarized as follows:

 

(dollars in thousands)

September 30, 2016

June 30, 2016

Real Estate Loans:

      Residential

$395,764

$392,974

      Construction

80,044

77,369

      Commercial

500,032

452,052

Consumer loans

47,407

46,541

Commercial loans

214,834

202,045

  

1,238,081

1,170,981

Loans in process

(19,889)

(21,779)

Deferred loan fees, net

36

42

Allowance for loan losses

(14,456)

(13,791)

      Total loans

$1,203,772

$1,135,453

v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Schedule of balance in the allowance for loan losses and recorded investment (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Schedule of balance in the allowance for loan losses and recorded investment

 

At period end and for the three months ended September 30, 2016

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

  Balance, beginning of period

$3,247

$1,091

$5,711

$738

$3,004

$13,791

  Provision charged to expense

-

30

659

-

236

925

  Losses charged off

(97)

-

-

(4)

(168)

(269)

  Recoveries

3

-

-

4

2

9

  Balance, end of period

$3,153

$1,121

$6,370

$738

$3,074

$14,456

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$-

$-

$-

  Ending Balance: collectively     evaluated for impairment

$3,153

$1,121

$6,370

$738

$3,074

$14,456

  Ending Balance: loans acquired     with deteriorated credit quality

$-

$-

$-

$-

$-

$-

Loans:

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$-

$-

$-

  Ending Balance: collectively     evaluated for impairment

$392,902

$58,771

$490,213

$47,407

$213,815

$1,203,108

  Ending Balance: loans acquired     with deteriorated credit quality

$2,862

$1,384

$9,819

$-

$1,019

$15,084

 

At period end and for the three months ended September 30, 2015

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

  Balance, beginning of period

$2,819

$899

$4,956

$758

$2,866

$12,298

  Provision charged to expense

539

(34)

114

1

(2)

618

  Losses charged off

(64)

-

(21)

(10)

(12)

(107)

  Recoveries

1

-

-

1

1

3

  Balance, end of period

$3,295

$865

$5,049

$750

$2,853

$12,812

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$-

$144

$144

  Ending Balance: collectively     evaluated for impairment

$3,295

$865

$5,049

$750

$2,709

$12,668

  Ending Balance: loans acquired     with deteriorated credit quality

$-

$-

$-

$-

$-

$-

 

At June 30, 2016

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Total

Allowance for loan losses:

  Balance, end of period

$3,247

$1,091

$5,711

$738

$3,004

$13,791

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$-

$-

$-

  Ending Balance: collectively     evaluated for impairment

$3,247

$1,091

$5,711

$738

$3,004

$13,791

  Ending Balance: loans acquired     with deteriorated credit quality

$-

$-

$-

$-

$-

$-

Loans:

  Ending Balance: individually     evaluated for impairment

$-

$-

$-

$-

$-

$-

  Ending Balance: collectively     evaluated for impairment

$389,978

$54,187

$442,173

$46,541

$201,013

$1,133,892

  Ending Balance: loans acquired     with deteriorated credit quality

$2,996

$1,403

$9,879

$-

$1,032

$15,310

 

v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Financing Receivable Credit Quality Indicators (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Financing Receivable Credit Quality Indicators

 

September 30, 2016

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Pass

$392,246

$59,782

$491,780

$47,207

$212,925

Watch

369

128

3,063

-

-

Special Mention

-

-

-

-

-

Substandard

3,149

245

5,189

200

1,909

Doubtful

-

-

-

-

-

      Total

$395,764

$60,155

$500,032

$47,407

$214,834

 

June 30, 2016

Residential

Construction

Commercial

(dollars in thousands)

Real Estate

Real Estate

Real Estate

Consumer

Commercial

Pass

$388,733

$55,202

$443,933

$46,341

$200,252

Watch

583

-

3,095

24

16

Special Mention

-

-

-

-

-

Substandard

3,658

388

5,024

176

1,777

Doubtful

-

-

-

-

-

      Total

$392,974

$55,590

$452,052

$46,541

$202,045

 

v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Schedule of Loan Portfolio Aging Analysis (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Schedule of Loan Portfolio Aging Analysis

The following tables present the Company’s loan portfolio aging analysis (excluding loans in process and deferred loan fees) as of September 30 and June 30, 2016.  These tables include purchased credit impaired loans, which are reported according to aging analysis after acquisition based on the Company’s standards for such classification:

 

 

September 30, 2016

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

Past Due

Past Due

Past Due

Past Due

Current

Receivable

and Accruing

Real Estate Loans:

  Residential

$2,356

$672

$331

$3,359

$392,405

$395,764

$60

  Construction

-

-

209

209

59,946

60,155

-

  Commercial

907

34

33

974

499,058

500,032

-

Consumer loans

166

27

149

342

47,065

47,407

-

Commercial loans

195

37

675

907

213,927

214,834

-

  Total loans

$3,624

$770

$1,397

$5,791

$1,212,401

$1,218,192

$60

 

June 30, 2016

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

Past Due

Past Due

Past Due

Past Due

Current

Receivable

and Accruing

Real Estate Loans:

  Residential

$1,157

$457

$1,970

$3,584

$389,390

$392,974

$-

  Construction

165

-

207

372

55,218

55,590

-

  Commercial

-

-

33

33

452,019

452,052

-

Consumer loans

169

99

39

307

46,234

46,541

7

Commercial loans

209

138

623

970

201,075

202,045

31

  Total loans

$1,700

$694

$2,872

$5,266

$1,143,936

$1,149,202

$38

 

v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Schedule of Impaired Loans (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Schedule of Impaired Loans

 

September 30, 2016

Recorded

Unpaid Principal

Specific

(dollars in thousands)

Balance

Balance

Allowance

Loans without a specific valuation allowance:

 

 

 

  Residential real estate

$3,159

$3,406

$-

  Construction real estate

1,422

1,660

-

  Commercial real estate

13,590

15,179

-

  Consumer loans

35

162

-

  Commercial loans

1,574

1,638

-

Loans with a specific valuation allowance:

 

 

 

  Residential real estate

$-

$-

$-

  Construction real estate

-

-

-

  Commercial real estate

-

-

-

  Consumer loans

-

-

-

  Commercial loans

-

-

-

Total:

  Residential real estate

$3,159

$3,406

$-

  Construction real estate

$1,422

$1,660

$-

  Commercial real estate

$13,590

$15,179

$-

  Consumer loans

$35

$162

$-

  Commercial loans

$1,574

$1,638

$-

 

June 30, 2016

Recorded

Unpaid Principal

Specific

(dollars in thousands)

Balance

Balance

Allowance

Loans without a specific valuation allowance:

 

 

 

  Residential real estate

$3,300

$3,558

$-

  Construction real estate

1,404

1,777

-

  Commercial real estate

11,681

13,326

-

  Consumer loans

36

36

-

  Commercial loans

1,461

1,532

-

Loans with a specific valuation allowance:

  Residential real estate

$-

$-

$-

  Construction real estate

-

-

-

  Commercial real estate

-

-

-

  Consumer loans

-

-

-

  Commercial loans

-

-

-

Total:

  Residential real estate

$3,300

$3,558

$-

  Construction real estate

$1,404

$1,777

$-

  Commercial real estate

$11,681

$13,326

$-

  Consumer loans

$36

$36

$-

  Commercial loans

$1,461

$1,532

$-

 

v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Schedule of Interest Income Recognized on Impaired Loans (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Schedule of Interest Income Recognized on Impaired Loans

 

For the three-month period ended

September 30, 2016

Average

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

Residential Real Estate

$2,929

$30

Construction Real Estate

1,395

34

Commercial Real Estate

9,849

181

Consumer Loans

-

-

Commercial Loans

1,026

19

    Total Loans

$15,199

$264

 

For the three-month period ended

September 30, 2015

Average

(dollars in thousands)

Investment in

Interest Income

 

Impaired Loans

Recognized

Residential Real Estate

$3,210

$28

Construction Real Estate

1,847

37

Commercial Real Estate

10,655

184

Consumer Loans

105

2

Commercial Loans

1,077

19

    Total Loans

$16,894

$270

 

v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Schedule of Financing Receivables, Non Accrual Status (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Schedule of Financing Receivables, Non Accrual Status

 

(dollars in thousands)

September 30, 2016

June 30, 2016

Residential real estate

$2,073

$2,676

Construction real estate

245

388

Commercial real estate

1,779

1,797

Consumer loans

184

160

Commercial loans

689

603

      Total loans

$4,970

$5,624

 

v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Schedule of Debtor Troubled Debt Restructuring, Current Period (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Schedule of Debtor Troubled Debt Restructuring, Current Period

 

For the three-month period ended

September 30, 2016

September 30, 2015

 

Number of

Recorded

Number of

Recorded

(dollars in thousands)

modifications

Investment

modifications

Investment

      Residential real estate

-

$-

2

$49

      Construction real estate

1

37

-

-

      Commercial real estate

3

1,970

-

-

      Consumer loans

-

-

-

-

      Commercial loans

1

2

2

564

            Total

5

$2,009

4

$613

v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Performing Loans Classified as Troubled Debt Restructuring Loans (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Performing Loans Classified as Troubled Debt Restructuring Loans

 

September 30, 2016

June 30, 2016

 

Number of

Recorded

Number of

Recorded

(dollars in thousands)

modifications

Investment

modifications

Investment

      Residential real estate

7

$474

7

$479

      Construction real estate

 -

-

 -

-

      Commercial real estate

13

5,799

12

4,134

      Consumer loans

1

35

1

36

      Commercial loans

6

1,544

5

1,429

            Total

27

$7,852

25

$6,078

v3.5.0.2
Note 5: Accounting For Certain Loans Acquired in A Transfer: Schedule of Acquired Loans with Credit Deterioration (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Schedule of Acquired Loans with Credit Deterioration

 

(dollars in thousands)

September 30, 2016

June 30, 2016

Residential real estate

$3,108

$3,254

Construction real estate

1,623

1,777

Commercial real estate

11,408

11,523

Consumer loans

127

-

Commercial loans

1,084

1,103

      Outstanding balance

$17,350

$17,657

     Carrying amount, net of fair value adjustment of      $2,265 and $2,347 at September 30, 2016 and      June 30, 2016, respectively

$15,085

$15,310

 

v3.5.0.2
Note 5: Accounting For Certain Loans Acquired in A Transfer: Schedule of Acquired Loans in Transfer Accretable Yield (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Schedule of Acquired Loans in Transfer Accretable Yield

 

Three-month period ending

(dollars in thousands)

September 30 2016

September 30, 2015

Balance at beginning of period

$656

$547

      Additions

-

-

      Accretion

(82)

(49)

      Reclassification from nonaccretable difference

66

84

      Disposals

-

-

Balance at end of period

$640

$582

v3.5.0.2
Note 6: Deposits: Schedule of Deposit Liabilities (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Schedule of Deposit Liabilities

 

 (dollars in thousands)

September 30, 2016

June 30, 2016

Non-interest bearing accounts

$134,540

$131,997

NOW accounts

400,724

396,104

Money market deposit accounts

78,907

78,155

Savings accounts

116,579

115,714

Certificates

436,600

398,723

     Total Deposit Accounts

$1,167,350

$1,120,693

v3.5.0.2
Note 7: Earnings Per Share: Schedule of Earnings Per Share, Basic and Diluted (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Schedule of Earnings Per Share, Basic and Diluted

 

Three months ended

September 30,

 

2016

2015

(dollars in thousands except per share data)

Net income

$3,709

$3,635

Dividend on preferred stock

-

50

Net income available to common shareholders

$3,709

$3,585

Average Common shares – outstanding basic

7,436,914

7,422,354

Stock options under treasury stock method

30,556

31,503

Average Common shares – outstanding diluted

7,467,470

7,453,857

Basic earnings per common share

$0.50

$0.48

Diluted earnings per common share

$0.50

$0.48

v3.5.0.2
Note 8: Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Schedule of Effective Income Tax Rate Reconciliation

 

For the three-month period ended

(dollars in thousands)

September 30, 2016

September 30, 2015

Income taxes

      Current

$117

$2,203

      Deferred

1,241

(538)

Total income tax provision

$1,358

$1,665

v3.5.0.2
Note 8: Income Taxes: Schedule of Deferred Tax Assets and Liabilities (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Schedule of Deferred Tax Assets and Liabilities

 

(dollars in thousands)

September 30, 2016

June 30, 2016

Deferred tax assets:

  Provision for losses on loans

$5,055

$4,760

  Accrued compensation and benefits

682

885

  Other-than-temporary impairment on     available for sale securities

133

139

      NOL carry forwards acquired

609

631

Minimum Tax Credit

130

130

  Unrealized loss on other real estate

182

183

Other

-

-

Total deferred tax assets

6,791

6,728

Deferred tax liabilities:

  Purchase accounting adjustments

1,147

1,132

  Depreciation

1,664

1,781

  FHLB stock dividends

194

194

  Prepaid expenses

145

177

  Unrealized gain on available for sale securities

881

977

  Other

506

82

Total deferred tax liabilities

4,537

4,343

  Net deferred tax (liability) asset

$2,254

$2,385

v3.5.0.2
Note 8: Income Taxes: Schedule of Reconciliation of Income Tax Expense at the Statutory Rate to Actual Income Tax (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Schedule of Reconciliation of Income Tax Expense at the Statutory Rate to Actual Income Tax

 

For the three-month period ended

(dollars in thousands)

September 30, 2016

September 30, 2015

Tax at statutory rate

$1,773

$1,855

Increase (reduction) in taxes       resulting from:

            Nontaxable municipal income

(132)

(143)

            State tax, net of Federal benefit

47

150

            Cash surrender value of                   Bank-owned life insurance

(74)

(51)

            Tax credit benefits

(93)

(63)

            Tax benefits realized on acquisition

-

-

            Acquisition costs

-

-

            Other, net

(163)

(83)

Actual provision

$1,358

$1,665

 

v3.5.0.2
Note 11: Fair Value Measurements: Fair Value, Assets Measured on Recurring Basis (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Fair Value, Assets Measured on Recurring Basis

 

Fair Value Measurements at September 30, 2016, Using:

(dollars in thousands)

Quoted Prices in Active Markets for Identical Assets

Significant Other Observable Inputs

Significant Unobservable Inputs

 

Fair Value

(Level 1)

(Level 2)

(Level 3)

U.S. government sponsored enterprises (GSEs)

$6,516

$-

$6,516

$-

State and political subdivisions

44,553

-

44,553

-

Other securities

6,296

-

6,296

-

Mortgage-backed GSE residential

66,884

-

66,884

-

 

Fair Value Measurements at June 30, 2016, Using:

(dollars in thousands)

Quoted Prices in Active Markets for Identical Assets

Significant Other Observable Inputs

Significant Unobservable Inputs

 

Fair Value

(Level 1)

(Level 2)

(Level 3)

U.S. government sponsored enterprises (GSEs)

$6,517

$-

$6,517

$-

State and political subdivisions

46,185

-

46,185

-

Other securities

5,291

-

5,291

-

Mortgage-backed GSE residential

71,231

-

71,231

-

 

v3.5.0.2
Note 11: Fair Value Measurements: Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

 

For the three months ended

(dollars in thousands)

September 30, 2016

September 30, 2015

Available-for-sale securities, beginning of period

$-

$226

     Total unrealized gain (loss) included in comprehensive income

-

26

     Transfer from Level 2 to Level 3

-

(252)

Available-for-sale securities, end of period

$-

$-

v3.5.0.2
Note 11: Fair Value Measurements: Fair Value Measurements, Nonrecurring (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Fair Value Measurements, Nonrecurring

 

Fair Value Measurements at September 30, 2016, Using:

 

Quoted Prices in

 

Active Markets for

Significant Other

Significant

 

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

Impaired loans (collateral dependent)

$-

$-

$-

$-

Foreclosed and repossessed assets held for sale

3,227

-

-

3,227

 

 

Fair Value Measurements at June 30, 2016, Using:

 

Quoted Prices in

 

Active Markets for

Significant Other

Significant

 

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

Fair Value

(Level 1)

(Level 2)

(Level 3)

 

Impaired loans (collateral dependent)

$-

$-

$-

$-

Foreclosed and repossessed assets held for sale

3,366

-

-

3,366

 

v3.5.0.2
Note 11: Fair Value Measurements: Gains (Losses) Recognized on Assets Measured on a Nonrecurring Basis (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Gains (Losses) Recognized on Assets Measured on a Nonrecurring Basis

 

The following table presents gains and (losses) recognized on assets measured on a non-recurring basis for the three-month periods ended September 30, 2016 and 2015:

 

 

For the three months ended

(dollars in thousands)

September 30, 2016

September 30, 2015

Impaired loans (collateral dependent)

$-

$(144)

Foreclosed and repossessed assets held for sale

(143)

(37)

      Total (losses) gains on assets measured on a non-recurring basis

$(143)

$(181)

 

v3.5.0.2
Note 11: Fair Value Measurements: Fair Value Inputs, Assets, Quantitative Information (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Fair Value Inputs, Assets, Quantitative Information

 

(dollars in thousands)

Fair value at September 30, 2016

Valuation technique

Unobservable inputs

Range of inputs applied

Weighted-average inputs applied

Nonrecurring Measurements

Foreclosed and repossessed assets

3,227

Third party appraisal

Marketability discount

0.0% - 76.0%

34.4%

 

(dollars in thousands)

Fair value at June 30, 2016

Valuation technique

Unobservable inputs

Range of inputs applied

Weighted-average inputs applied

Nonrecurring Measurements

Foreclosed and repossessed assets

3,366

Third party appraisal

Marketability discount

0.0% - 76.0%

35.6%

 

v3.5.0.2
Note 11: Fair Value Measurements: Schedule of Financial Instruments (Tables)
3 Months Ended
Sep. 30, 2016
Tables/Schedules  
Schedule of Financial Instruments

 

September 30, 2016

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

Carrying

Identical Assets

Observable Inputs

Inputs

(dollars in thousands)

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets

  Cash and cash equivalents

$21,480

$21,480

$-

$-

  Interest-bearing time deposits

498

-

498

-

  Stock in FHLB

6,771

-

6,771

-

  Stock in Federal Reserve Bank of St. Louis

2,350

-

2,350

-

  Loans receivable, net

1,203,772

-

-

1,207,460

  Accrued interest receivable

6,608

-

6,608

-

Financial liabilities

  Deposits

1,167,350

730,759

-

436,908

  Securities sold under agreements to repurchase

25,450

-

25,450

-

  Advances from FHLB

129,184

105,300

24,268

-

  Accrued interest payable

749

-

749

-

  Subordinated debt

14,776

-

-

11,729

Unrecognized financial instruments (net of contract amount)

  Commitments to originate loans

-

-

-

-

  Letters of credit

-

-

-

-

  Lines of credit

-

-

-

-

 

June 30, 2016

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

Carrying

Identical Assets

Observable Inputs

Inputs

(dollars in thousands)

Amount

(Level 1)

(Level 2)

(Level 3)

Financial assets

  Cash and cash equivalents

$22,554

$22,554

$-

$-

  Interest-bearing time deposits

723

-

723

-

  Stock in FHLB

6,009

-

6,009

-

  Stock in Federal Reserve Bank of St. Louis

2,343

-

2,343

-

  Loans receivable, net

1,135,453

-

-

1,136,723

  Accrued interest receivable

5,512

-

5,512

-

Financial liabilities

  Deposits

1,120,693

721,973

-

398,505

  Securities sold under agreements to repurchase

27,085

-

27,085

-

  Advances from FHLB

110,216

69,750

41,442

-

  Accrued interest payable

720

-

720

-

  Subordinated debt

14,753

-

-

11,992

Unrecognized financial instruments (net of contract amount)

  Commitments to originate loans

-

-

-

-

  Letters of credit

-

-

-

-

  Lines of credit

-

-

-

-

v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Cash and Cash Equivalents, Policy (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Sep. 30, 2015
Details    
Cash Due and Interest-Bearing Deposits in Other Depository Institutions $ 3,000 $ 10,500
v3.5.0.2
Note 2: Organization and Summary of Significant Accounting Policies: Intangible Assets, Finite-Lived, Policy (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2016
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2016
Details            
Finite-Lived Core Deposits, Gross $ 5,900         $ 5,900
Finite-Lived Intangible Assets, Accumulated Amortization 3,100         3,000
Other Finite-Lived Intangible Assets, Gross 3,800         3,800
Gross Other Identifiable Intangibles Accumulated Amortization 3,800         3,800
FHLB Mortgage Servicing Rights $ 310         $ 275
Finite-Lived Intangible Assets, Amortization Method The Company’s core deposit intangible assets are being amortized using the straight line method          
Core Deposits and Intangible Assets, Remaining Amortization Period periods ranging from five to six years          
Finite-Lived Intangible Assets, Amortization Expense, Remainder of Fiscal Year $ 684          
Finite-Lived Intangible Assets, Amortization Expense, Rolling Year Two         $ 911  
Finite-Lived Intangible Assets, Amortization Expense, Year Three       $ 655    
Finite-Lived Intangible Assets, Amortization Expense, Year Four     $ 500      
Finite-Lived Intangible Assets, Amortization Expense, Year Five   $ 42        
v3.5.0.2
Note 3: Securities: Schedule of Available for Sale Securities (Details) - Investment and mortgage backed securities - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Available-for-sale Securities, Amortized Cost Basis $ 121,868 $ 126,582
Available for sale Securities Gross Unrealized Gain 3,156 3,425
Available For Sale Securities Gross Unrealized Losses (775) (783)
Available-for-sale Securities Estimated Fair Value 124,249 129,224
US Government-sponsored Enterprises Debt Securities    
Available-for-sale Securities, Amortized Cost Basis 6,465 6,460
Available for sale Securities Gross Unrealized Gain 51 57
Available-for-sale Securities Estimated Fair Value 6,516 6,517
US States and Political Subdivisions Debt Securities    
Available-for-sale Securities, Amortized Cost Basis 42,966 44,368
Available for sale Securities Gross Unrealized Gain 1,607 1,820
Available For Sale Securities Gross Unrealized Losses (20) (3)
Available-for-sale Securities Estimated Fair Value 44,553 46,185
Other Securities    
Available-for-sale Securities, Amortized Cost Basis 6,845 5,861
Available for sale Securities Gross Unrealized Gain 199 206
Available For Sale Securities Gross Unrealized Losses (748) (776)
Available-for-sale Securities Estimated Fair Value 6,296 5,291
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises    
Available-for-sale Securities, Amortized Cost Basis 65,592 69,893
Available for sale Securities Gross Unrealized Gain 1,299 1,342
Available For Sale Securities Gross Unrealized Losses (7) (4)
Available-for-sale Securities Estimated Fair Value $ 66,884 $ 71,231
v3.5.0.2
Note 3: Securities: Contractual Obligation, Fiscal Year Maturity Schedule (Details)
$ in Thousands
Sep. 30, 2016
USD ($)
Details  
Available-for-sale Securities, Debt Maturities, Next Twelve Months, Amortized Cost Basis $ 861
Available-for-sale Securities, Debt Maturities, Next Twelve Months, Fair Value 866
Available-for-sale Securities, Debt Maturities, Year Two Through Five, Amortized Cost Basis 11,124
Available-for-sale Securities, Debt Maturities, Year Two Through Five, Fair Value 11,316
Available-for-sale Securities, Debt Maturities, Year Six Through Ten, Amortized Cost Basis 20,362
Available-for-sale Securities, Debt Maturities, Year Six Through Ten, Fair Value 20,880
Available-for-sale Securities, Debt Maturities, after Ten Years, Amortized Cost Basis 23,929
Available-for-sale Securities, Debt Maturities, after Ten Years, Fair Value 24,303
Debt and equity securities amortized cost 56,276
Debt and equity securities fair value 57,365
Mortgage-backed securities GSE residential amortized cost 65,592
Mortgage-backed securities GSE residential fair value 66,884
Available-for-sale Securities, Debt Maturities, without Single Maturity Date, Amortized Cost Basis 121,868
Available-for-sale Securities, Debt Maturities, without Single Maturity Date, Fair Value $ 124,249
v3.5.0.2
Note 3: Securities: Repurchase Agreements, Collateral, Policy (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Assets Sold under Agreements to Repurchase, Carrying Amount $ 97,600 $ 106,700
US Government and Federal Agency Obligations    
Assets Sold under Agreements to Repurchase, Carrying Amount 5,500 5,500
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises    
Assets Sold under Agreements to Repurchase, Carrying Amount 47,900 52,200
Collateralized Mortgage Obligations    
Assets Sold under Agreements to Repurchase, Carrying Amount 10,100 13,600
US States and Political Subdivisions Debt Securities    
Assets Sold under Agreements to Repurchase, Carrying Amount 33,500 34,800
Other Securities    
Assets Sold under Agreements to Repurchase, Carrying Amount $ 600 $ 600
v3.5.0.2
Note 3: Securities: Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Investment and mortgage backed securities    
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value $ 11,520 $ 3,632
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss 27 7
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value 1,104 1,080
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss 748 776
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value 12,624 4,712
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss 775 783
US States and Political Subdivisions Debt Securities    
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value 4,692 720
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss 20 3
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value 4,692 720
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss 20 3
Other Debt Obligations    
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value 1,104 1,080
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss 748 776
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value 1,104 1,080
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss 748 776
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises    
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value 6,828 2,912
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss 7 4
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value 6,828 2,912
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss $ 7 $ 4
v3.5.0.2
Note 3: Securities: Other Securities Policy: Pooled Trust Preferred Securities (Details)
$ in Thousands
Sep. 30, 2016
USD ($)
Details  
Number of Pooled Trust Preferred Securities 3
Fair Value of Pooled Trust Preferred Securities Held $ 702
Unrealized Losses on Pooled Trust Preferred Securities in a Continuous Unrealized Loss Position for 12 Months or More $ 740
v3.5.0.2
Note 3: Securities: Other than Temporary Impairment, Credit Losses Recognized in Earnings (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Reductions, Cash Flows $ (16) $ (3)
Beginning of period    
Other Than Temporary Impairment Credit Losses Recognized In Earnings Credit Losses On Debt Securities Held 352 365
End of period    
Other Than Temporary Impairment Credit Losses Recognized In Earnings Credit Losses On Debt Securities Held $ 336 $ 362
v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Schedule of Accounts, Notes, Loans and Financing Receivable (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Loans receivable, net $ 1,203,772 $ 1,135,453
Consumer Loan    
Loans receivable, net 47,407 46,541
Commercial Loan    
Loans receivable, net 214,834 202,045
Loans Receivable Gross    
Loans receivable, net 1,238,081 1,170,981
Loans in process    
Loans receivable, net (19,889) (21,779)
Deferred loan fees, net    
Loans receivable, net 36 42
Allowance for Loan and Lease Losses    
Loans receivable, net (14,456) (13,791)
Loans Receivable Net    
Loans receivable, net 1,203,772 1,135,453
Residential Mortgage    
Loans receivable, net 395,764 392,974
Construction Real Estate    
Loans receivable, net 80,044 77,369
Commercial Real Estate    
Loans receivable, net $ 500,032 $ 452,052
v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Construction Lending Policy: Construction Loans Modified for other than TDR (Details) - Construction Loans
$ in Thousands
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Number of Loans Modified for Other Than TDR 53 42
Amount of Loans Modified for Other Than TDR $ 12,400 $ 10,300
v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Schedule of balance in the allowance for loan losses and recorded investment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Jun. 30, 2016
Residential Mortgage      
Provision for Loan Losses Expensed   $ 539  
Allowance for Loan and Lease Losses, Write-offs $ (97) (64)  
Allowance for Doubtful Accounts Receivable, Recoveries 3 1  
Residential Mortgage | Beginning of period      
Allowance for loan losses 3,247 2,819  
Residential Mortgage | End of period      
Allowance for loan losses 3,153 3,295 $ 3,247
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 3,153 3,295 3,247
Financing Receivable, Collectively Evaluated for Impairment 392,902   389,978
Represents the monetary amount of FinancingReceivableAcquiredWithDeterioratedCreditQuality1, during the indicated time period. 2,862   2,996
Construction Loan Payable      
Provision for Loan Losses Expensed 30 (34)  
Construction Loan Payable | Beginning of period      
Allowance for loan losses 1,091 899  
Construction Loan Payable | End of period      
Allowance for loan losses 1,121 865 1,091
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 1,121 865 1,091
Financing Receivable, Collectively Evaluated for Impairment 58,771   54,187
Represents the monetary amount of FinancingReceivableAcquiredWithDeterioratedCreditQuality1, during the indicated time period. 1,384   1,403
Commercial Real Estate      
Provision for Loan Losses Expensed 659 114  
Allowance for Loan and Lease Losses, Write-offs   (21)  
Commercial Real Estate | Beginning of period      
Allowance for loan losses 5,711 4,956  
Commercial Real Estate | End of period      
Allowance for loan losses 6,370 5,049 5,711
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 6,370 5,049 5,711
Financing Receivable, Collectively Evaluated for Impairment 490,213   442,173
Represents the monetary amount of FinancingReceivableAcquiredWithDeterioratedCreditQuality1, during the indicated time period. 9,819   9,879
Consumer Loan      
Provision for Loan Losses Expensed   1  
Allowance for Loan and Lease Losses, Write-offs (4) (10)  
Allowance for Doubtful Accounts Receivable, Recoveries 4 1  
Consumer Loan | Beginning of period      
Allowance for loan losses 738 758  
Consumer Loan | End of period      
Allowance for loan losses 738 750 738
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 738 750 738
Financing Receivable, Collectively Evaluated for Impairment 47,407   46,541
Commercial Loan      
Provision for Loan Losses Expensed 236 (2)  
Allowance for Loan and Lease Losses, Write-offs (168) (12)  
Allowance for Doubtful Accounts Receivable, Recoveries 2 1  
Commercial Loan | Beginning of period      
Allowance for loan losses 3,004 2,866  
Commercial Loan | End of period      
Allowance for loan losses 3,074 2,853 3,004
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment   144  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 3,074 2,709 3,004
Financing Receivable, Collectively Evaluated for Impairment 213,815   201,013
Represents the monetary amount of FinancingReceivableAcquiredWithDeterioratedCreditQuality1, during the indicated time period. 1,019   1,032
Total loans      
Provision for Loan Losses Expensed 925 618  
Allowance for Loan and Lease Losses, Write-offs (269) (107)  
Allowance for Doubtful Accounts Receivable, Recoveries 9 3  
Total loans | Beginning of period      
Allowance for loan losses 13,791 12,298  
Total loans | End of period      
Allowance for loan losses 14,456 12,812 13,791
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment   144  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 14,456 $ 12,668 13,791
Financing Receivable, Collectively Evaluated for Impairment 1,203,108   1,133,892
Represents the monetary amount of FinancingReceivableAcquiredWithDeterioratedCreditQuality1, during the indicated time period. $ 15,084   $ 15,310
v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Financing Receivable Credit Quality Indicators (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Residential Mortgage | Pass    
Financing Receivable Credit Quality Indicators $ 392,246 $ 388,733
Residential Mortgage | Watch    
Financing Receivable Credit Quality Indicators 369 583
Residential Mortgage | Substandard    
Financing Receivable Credit Quality Indicators 3,149 3,658
Residential Mortgage | Total By Credit Quality Indicator    
Financing Receivable Credit Quality Indicators 395,764 392,974
Construction Loan Payable | Pass    
Financing Receivable Credit Quality Indicators 59,782 55,202
Construction Loan Payable | Watch    
Financing Receivable Credit Quality Indicators 128  
Construction Loan Payable | Substandard    
Financing Receivable Credit Quality Indicators 245 388
Construction Loan Payable | Total By Credit Quality Indicator    
Financing Receivable Credit Quality Indicators 60,155 55,590
Commercial Real Estate | Pass    
Financing Receivable Credit Quality Indicators 491,780 443,933
Commercial Real Estate | Watch    
Financing Receivable Credit Quality Indicators 3,063 3,095
Commercial Real Estate | Substandard    
Financing Receivable Credit Quality Indicators 5,189 5,024
Commercial Real Estate | Total By Credit Quality Indicator    
Financing Receivable Credit Quality Indicators 500,032 452,052
Consumer Loan | Pass    
Financing Receivable Credit Quality Indicators 47,207 46,341
Consumer Loan | Watch    
Financing Receivable Credit Quality Indicators   24
Consumer Loan | Substandard    
Financing Receivable Credit Quality Indicators 200 176
Consumer Loan | Total By Credit Quality Indicator    
Financing Receivable Credit Quality Indicators 47,407 46,541
Commercial Loan | Pass    
Financing Receivable Credit Quality Indicators 212,925 200,252
Commercial Loan | Watch    
Financing Receivable Credit Quality Indicators   16
Commercial Loan | Substandard    
Financing Receivable Credit Quality Indicators 1,909 1,777
Commercial Loan | Total By Credit Quality Indicator    
Financing Receivable Credit Quality Indicators $ 214,834 $ 202,045
v3.5.0.2
Note 4: Loans and Allowance For Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2016
Jun. 30, 2016
Financing Receivable, Credit Quality, Additional Information lending relationships of $1 million or more, exclusive of any consumer or owner-occupied residential loan, are subject to an annual credit analysis which is prepared by the loan administration department and presented to a loan committee with appropriate lending authority. A sample of lending relationships in excess of $2.5 million are subject to an independent loan review annually, in order to verify risk ratings  
Loans without a specific valuation allowance    
Purchased Credit Impaired Loans $ 15,100 $ 15,300
Loans with a specific valuation allowance    
Purchased Credit Impaired Loans 0  
Loans with and without a specific valuation allowance    
Purchased Credit Impaired Loans 15,100 15,300
Pass    
Purchased Credit Impaired Loans 9,000 9,200
Watch    
Purchased Credit Impaired Loans 3,000 3,000
Special Mention    
Purchased Credit Impaired Loans 0  
Substandard    
Purchased Credit Impaired Loans 3,100 3,100
Doubtful    
Purchased Credit Impaired Loans $ 0 $ 0
v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Schedule of Loan Portfolio Aging Analysis (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Financing Receivables, 30 to 59 Days Past Due | Residential Mortgage    
Financing Receivable Recorded Investment $ 2,356 $ 1,157
Financing Receivables, 30 to 59 Days Past Due | Construction Loan Payable    
Financing Receivable Recorded Investment   165
Financing Receivables, 30 to 59 Days Past Due | Commercial Real Estate    
Financing Receivable Recorded Investment 907  
Financing Receivables, 30 to 59 Days Past Due | Consumer Loan    
Financing Receivable Recorded Investment 166 169
Financing Receivables, 30 to 59 Days Past Due | Commercial Loan    
Financing Receivable Recorded Investment 195 209
Financing Receivables, 30 to 59 Days Past Due | Total loans    
Financing Receivable Recorded Investment 3,624 1,700
Financing Receivables, 60 to 89 Days Past Due | Residential Mortgage    
Financing Receivable Recorded Investment 672 457
Financing Receivables, 60 to 89 Days Past Due | Commercial Real Estate    
Financing Receivable Recorded Investment 34  
Financing Receivables, 60 to 89 Days Past Due | Consumer Loan    
Financing Receivable Recorded Investment 27 99
Financing Receivables, 60 to 89 Days Past Due | Commercial Loan    
Financing Receivable Recorded Investment 37 138
Financing Receivables, 60 to 89 Days Past Due | Total loans    
Financing Receivable Recorded Investment 770 694
Financing Receivables, Equal to Greater than 90 Days Past Due | Residential Mortgage    
Financing Receivable Recorded Investment 331 1,970
Financing Receivables, Equal to Greater than 90 Days Past Due | Construction Loan Payable    
Financing Receivable Recorded Investment 209 207
Financing Receivables, Equal to Greater than 90 Days Past Due | Commercial Real Estate    
Financing Receivable Recorded Investment 33 33
Financing Receivables, Equal to Greater than 90 Days Past Due | Consumer Loan    
Financing Receivable Recorded Investment 149 39
Financing Receivables, Equal to Greater than 90 Days Past Due | Commercial Loan    
Financing Receivable Recorded Investment 675 623
Financing Receivables, Equal to Greater than 90 Days Past Due | Total loans    
Financing Receivable Recorded Investment 1,397 2,872
Nonperforming Financial Instruments | Residential Mortgage    
Financing Receivable Recorded Investment 3,359 3,584
Nonperforming Financial Instruments | Construction Loan Payable    
Financing Receivable Recorded Investment 209 372
Nonperforming Financial Instruments | Commercial Real Estate    
Financing Receivable Recorded Investment 974 33
Nonperforming Financial Instruments | Consumer Loan    
Financing Receivable Recorded Investment 342 307
Nonperforming Financial Instruments | Commercial Loan    
Financing Receivable Recorded Investment 907 970
Nonperforming Financial Instruments | Total loans    
Financing Receivable Recorded Investment 5,791 5,266
Financing Receivables Current | Residential Mortgage    
Financing Receivable Recorded Investment 392,405 389,390
Financing Receivables Current | Construction Loan Payable    
Financing Receivable Recorded Investment 59,946 55,218
Financing Receivables Current | Commercial Real Estate    
Financing Receivable Recorded Investment 499,058 452,019
Financing Receivables Current | Consumer Loan    
Financing Receivable Recorded Investment 47,065 46,234
Financing Receivables Current | Commercial Loan    
Financing Receivable Recorded Investment 213,927 201,075
Financing Receivables Current | Total loans    
Financing Receivable Recorded Investment 1,212,401 1,143,936
Performing Financial Instruments | Residential Mortgage    
Financing Receivable Recorded Investment 395,764 392,974
Performing Financial Instruments | Construction Loan Payable    
Financing Receivable Recorded Investment 60,155 55,590
Performing Financial Instruments | Commercial Real Estate    
Financing Receivable Recorded Investment 500,032 452,052
Performing Financial Instruments | Consumer Loan    
Financing Receivable Recorded Investment 47,407 46,541
Performing Financial Instruments | Commercial Loan    
Financing Receivable Recorded Investment 214,834 202,045
Performing Financial Instruments | Total loans    
Financing Receivable Recorded Investment 1,218,192 1,149,202
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Residential Mortgage    
Financing Receivable Recorded Investment 60  
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Consumer Loan    
Financing Receivable Recorded Investment   7
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Commercial Loan    
Financing Receivable Recorded Investment   31
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Total loans    
Financing Receivable Recorded Investment $ 60 $ 38
v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Schedule of Impaired Loans (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Consumer Loan    
Impaired Financing Receivable, with No Related Allowance, Recorded Investment $ 35 $ 36
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 162 36
Impaired Financing Receivable With and Without Related Allowance Recorded Investment 35 36
Impaired Financial Receivable With and Without Related Allowance Unpaid Principal Balance 162 36
Commercial Loan    
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 1,574 1,461
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 1,638 1,532
Impaired Financing Receivable With and Without Related Allowance Recorded Investment 1,574 1,461
Impaired Financial Receivable With and Without Related Allowance Unpaid Principal Balance 1,638 1,532
Residential Mortgage    
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 3,159 3,300
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 3,406 3,558
Impaired Financing Receivable With and Without Related Allowance Recorded Investment 3,159 3,300
Impaired Financial Receivable With and Without Related Allowance Unpaid Principal Balance 3,406 3,558
Construction Real Estate    
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 1,422 1,404
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 1,660 1,777
Impaired Financing Receivable With and Without Related Allowance Recorded Investment 1,422 1,404
Impaired Financial Receivable With and Without Related Allowance Unpaid Principal Balance 1,660 1,777
Commercial Real Estate    
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 13,590 11,681
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 15,179 13,326
Impaired Financing Receivable With and Without Related Allowance Recorded Investment 13,590 11,681
Impaired Financial Receivable With and Without Related Allowance Unpaid Principal Balance $ 15,179 $ 13,326
v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Schedule of Interest Income Recognized on Impaired Loans (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Residential Mortgage    
Impaired Financing Receivable, Average Recorded Investment $ 2,929 $ 3,210
Impaired Financing Receivable Interest Income Recognized 30 28
Construction Real Estate    
Impaired Financing Receivable, Average Recorded Investment 1,395 1,847
Impaired Financing Receivable Interest Income Recognized 34 37
Commercial Real Estate    
Impaired Financing Receivable, Average Recorded Investment 9,849 10,655
Impaired Financing Receivable Interest Income Recognized 181 184
Consumer Loan    
Impaired Financing Receivable, Average Recorded Investment   105
Impaired Financing Receivable Interest Income Recognized   2
Commercial Loan    
Impaired Financing Receivable, Average Recorded Investment 1,026 1,077
Impaired Financing Receivable Interest Income Recognized 19 19
Total loans    
Impaired Financing Receivable, Average Recorded Investment 15,199 16,894
Impaired Financing Receivable Interest Income Recognized $ 264 $ 270
v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Loans and Leases Receivable Impaired Interest Income Recognized Change in Present Value Attributable to Passage of Time (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Details    
Loans and Leases Receivable, Impaired, Interest Income Recognized, Change in Present Value Attributable to Passage of Time $ 82 $ 49
v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Schedule of Financing Receivables, Non Accrual Status (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest $ 2,073 $ 2,676
Construction Real Estate    
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest 245 388
Commercial Real Estate    
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest 1,779 1,797
Consumer Loan    
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest 184 160
Commercial Loan    
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest 689 603
Total loans    
Loans and Leases Receivable, Nonperforming, Nonaccrual of Interest $ 4,970 $ 5,624
v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Purchased Credit Impaired Loans Nonaccrual (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Included in Nonaccrual Loans    
Purchased Credit Impaired Loans $ 2,500 $ 2,600
v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Schedule of Debtor Troubled Debt Restructuring, Current Period (Details)
$ in Thousands
3 Months Ended
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Residential Mortgage    
Financing Receivable Modifications Number of Contracts   2
Financing Receivable, Modifications, Pre-Modification Recorded Investment   $ 49
Construction Real Estate    
Financing Receivable Modifications Number of Contracts 1  
Financing Receivable, Modifications, Pre-Modification Recorded Investment $ 37  
Commercial Real Estate    
Financing Receivable Modifications Number of Contracts 3  
Financing Receivable, Modifications, Pre-Modification Recorded Investment $ 1,970  
Commercial Loan    
Financing Receivable Modifications Number of Contracts 1 2
Financing Receivable, Modifications, Pre-Modification Recorded Investment $ 2 $ 564
Total loans    
Financing Receivable Modifications Number of Contracts 5 4
Financing Receivable, Modifications, Pre-Modification Recorded Investment $ 2,009 $ 613
v3.5.0.2
Note 4: Loans and Allowance For Loan Losses: Performing Loans Classified as Troubled Debt Restructuring Loans (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Residential Mortgage    
Troubled Debt Restructuring Performing Loans, Number 7 7
Commercial Real Estate    
Troubled Debt Restructuring Performing Loans, Number 13 12
Consumer Loan    
Troubled Debt Restructuring Performing Loans, Number 1 1
Commercial Loan    
Troubled Debt Restructuring Performing Loans, Number 6 5
Total loans    
Troubled Debt Restructuring Performing Loans, Number 27 25
Performing Financial Instruments | Residential Mortgage    
Financing Receivable, Modifications, Post-Modification Recorded Investment $ 474 $ 479
Performing Financial Instruments | Commercial Real Estate    
Financing Receivable, Modifications, Post-Modification Recorded Investment 5,799 4,134
Performing Financial Instruments | Consumer Loan    
Financing Receivable, Modifications, Post-Modification Recorded Investment 35 36
Performing Financial Instruments | Commercial Loan    
Financing Receivable, Modifications, Post-Modification Recorded Investment 1,544 1,429
Performing Financial Instruments | Total loans    
Financing Receivable, Modifications, Post-Modification Recorded Investment $ 7,852 $ 6,078
v3.5.0.2
Note 5: Accounting For Certain Loans Acquired in A Transfer: Schedule of Acquired Loans with Credit Deterioration (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Construction Real Estate    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment $ 1,623 $ 1,777
Commercial Real Estate    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment 11,408 11,523
Consumer Loan    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment 127  
Commercial Loan    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment 1,084 1,103
Outstanding balance    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment 17,350 17,657
Carrying Amount Of Acquired Loans Net    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment [1] 15,085 15,310
Residential Mortgage    
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment $ 3,108 $ 3,254
[1] Fair value adjustment of $2,419 and 3,132 at March 31, 2016 and June 30, 2015, respectively.
v3.5.0.2
Note 5: Accounting For Certain Loans Acquired in A Transfer: Schedule of Acquired Loans in Transfer Accretable Yield (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Certain Loans Acquired In Transfer Accretable Yield Accretion $ (82) $ (49)
Certain Loans Acquired In Transfer Accretable Yield Reclassification from Nonaccretable Difference 66 84
Beginning of period    
Certain Loans Acquired In Transfer Accretable Yield 656 547
End of period    
Certain Loans Acquired In Transfer Accretable Yield $ 640 $ 582
v3.5.0.2
Note 6: Deposits: Schedule of Deposit Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Details    
Noninterest-bearing Deposit Liabilities $ 134,540 $ 131,997
Deposits, Negotiable Order of Withdrawal (NOW) 400,724 396,104
Deposits, Money Market Deposits 78,907 78,155
Deposits, Savings Deposits 116,579 115,714
Interest-bearing Domestic Deposit, Certificates of Deposits 436,600 398,723
Deposits, Domestic $ 1,167,350 $ 1,120,693
v3.5.0.2
Note 7: Earnings Per Share: Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Details    
Earnings per share net income $ 3,709 $ 3,635
Dividends, Preferred Stock   50
Net income available to common shareholders $ 3,709 $ 3,585
Weighted Average Number of Shares Outstanding, Basic 7,436,914 7,422,354
Stock options under treasury stock method 30,556 31,503
Weighted Average Number of Shares Outstanding, Diluted 7,467,470 7,453,857
Basic earnings per common share $ 0.50 $ 0.48
Diluted earnings per common share $ 0.50 $ 0.48
v3.5.0.2
Note 8: Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Details    
Current Income Tax Expense (Benefit) $ 117 $ 2,203
Deferred Income Taxes and Tax Credits 1,241 (538)
Income tax provision, total $ 1,358 $ 1,665
v3.5.0.2
Note 8: Income Taxes: Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Details    
Deferred Tax Assets Provision for Losses on Loans $ 5,055 $ 4,760
Deferred Tax Assets Accrued Compensation and Benefits 682 885
Deferred Tax Assets Other-than-Temporary Impairment on Available for Sale Securities 133 139
Deferred Tax Assets NOL Carry Forwards Acquired 609 631
Deferred Tax Assets, Tax Credit Carryforwards, Alternative Minimum Tax 130 130
Deferred Tax Assets Unrealized Loss on Other Real Estate 182 183
Deferred Tax Assets, Gross 6,791 6,728
Deferred tax liabilities purchase accounting adjustments 1,147 1,132
Deferred Tax Liabilities Depreciation 1,664 1,781
Deferred Tax Liabilities FHLB Stock Dividends 194 194
Deferred Tax Liabilities, Prepaid Expenses 145 177
Deferred Tax Liabilities, Unrealized Gains on Trading Securities 881 977
Deferred Tax Liabilities, Other 506 82
Deferred Tax Liabilities, Net 4,537 4,343
Deferred Tax Assets, Net of Valuation Allowance $ 2,254 $ 2,385
v3.5.0.2
Note 8: Income Taxes: Schedule of Reconciliation of Income Tax Expense at the Statutory Rate to Actual Income Tax (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount $ 1,773 $ 1,855
Income Tax Expense, Actual 1,358 1,665
Increase (decrease) in taxes    
Nontaxable Municipal Income (132) (143)
Current State and Local Tax Expense (Benefit) 47 150
Cash Surrender Value Of Bank-owned Life Insurance (74) (51)
Tax Credit Benefits (93) (63)
Taxes, Other $ (163) $ (83)
v3.5.0.2
Note 9: 401(k) Retirement Plan (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Details    
Defined Contribution Plan, Administrative Expenses $ 243 $ 213
v3.5.0.2
Note 11: Fair Value Measurements: Fair Value, Assets Measured on Recurring Basis (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
US Government-sponsored Enterprises Debt Securities    
Assets, Fair Value Disclosure, Recurring $ 6,516 $ 6,517
US States and Political Subdivisions Debt Securities    
Assets, Fair Value Disclosure, Recurring 44,553 46,185
Other Debt Obligations    
Assets, Fair Value Disclosure, Recurring 6,296 5,291
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises    
Assets, Fair Value Disclosure, Recurring $ 66,884 $ 71,231
v3.5.0.2
Note 11: Fair Value Measurements: Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation (Details)
$ in Thousands
3 Months Ended
Sep. 30, 2015
USD ($)
Details  
Fair Value Assets Measured On Recurring Basis Unrealized Gain (Loss) Included in Comprehensive Income $ 26
Fair Value Assets Level 2 To Level 3 Transfers Amount $ (252)
v3.5.0.2
Note 11: Fair Value Measurements: Fair Value Measurements, Nonrecurring (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Foreclosed and repossessed assets held for sale    
Assets, Fair Value Disclosure, Nonrecurring $ 3,227 $ 3,366
v3.5.0.2
Note 11: Fair Value Measurements: Gains (Losses) Recognized on Assets Measured on a Nonrecurring Basis (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Impaired loans (collateral dependent)    
Gains (losses) recognized on assets measured on a non-recurring basis   $ (144)
Foreclosed and repossessed assets held for sale    
Gains (losses) recognized on assets measured on a non-recurring basis $ (143) (37)
Total Gains Losses on Assets Measured on a Nonrecurring Basis    
Gains (losses) recognized on assets measured on a non-recurring basis $ (143) $ (181)
v3.5.0.2
Note 11: Fair Value Measurements: Fair Value Inputs, Assets, Quantitative Information (Details) - Fair Value, Inputs, Level 3 - Foreclosed and Repossessed Assets - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2016
Jun. 30, 2016
Assets, Fair Value Disclosure, Nonrecurring $ 3,227 $ 3,366
Third party appraisal    
Fair Value Measurements Nonrecurring Valuation Technique Third party appraisal Third party appraisal
Third party appraisal | Marketability discount    
Fair Value Measurements Nonrecurring Unobservable Inputs Marketability discount Marketability discount
Fair Value Measurements Nonrecurring Range of discounts Applied 0.0% - 76.0% 0.0% - 76.0%
Fair Value Measurements Nonrecurring Weighted Average Discount Applied 34.4% 35.6%
v3.5.0.2
Note 11: Fair Value Measurements: Schedule of Financial Instruments (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Jun. 30, 2016
Financial Assets | Cash and Cash Equivalents    
Financial Instruments Owned Carrying Amount $ 21,480 $ 22,554
Financial Assets | Interest-bearing time deposits    
Financial Instruments Owned Carrying Amount 498 723
Financial Assets | Investment in Federal Home Loan Bank Stock    
Financial Instruments Owned Carrying Amount 6,771 6,009
Financial Assets | Investment In Stock Of Federal Reserve Bank Of St Louis    
Financial Instruments Owned Carrying Amount 2,350 2,343
Financial Assets | Loans Receivable    
Financial Instruments Owned Carrying Amount 1,203,772 1,135,453
Financial Assets | Accrued interest receivable    
Financial Instruments Owned Carrying Amount 6,608 5,512
Financial Liabilities | Deposits    
Financial Instruments Owned Carrying Amount 1,167,350 1,120,693
Financial Liabilities | Securities Sold under Agreements to Repurchase    
Financial Instruments Owned Carrying Amount 25,450 27,085
Financial Liabilities | Federal Home Loan Bank Advances    
Financial Instruments Owned Carrying Amount 129,184 110,216
Financial Liabilities | Accrued interest payable    
Financial Instruments Owned Carrying Amount 749 720
Financial Liabilities | Subordinated Debt    
Financial Instruments Owned Carrying Amount $ 14,776 $ 14,753