SOUTHERN MISSOURI BANCORP, INC., 10-Q filed on 11/9/2023
Quarterly Report
v3.23.3
Document and Entity Information - shares
3 Months Ended
Sep. 30, 2023
Nov. 06, 2023
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Period End date Sep. 30, 2023  
Registrant CIK 0000916907  
Entity File Number 0-23406  
Registrant Name SOUTHERN MISSOURI BANCORP, INC.  
Entity Incorporation, State or Country Code MO  
Tax Identification Number (TIN) 43-1665523  
Entity Address, Address Line One 2991 Oak Grove Road  
Entity Address, City or Town Poplar Bluff  
Entity Address, State or Province MO  
Entity Address, Postal Zip Code 63901  
City Area Code 573  
Local Phone Number 778-1800  
Title of 12(b) Security Common  
Trading Symbol SMBC  
Trading Exchange NASDAQ  
Current reporting status Yes  
Interactive Data Current Yes  
Filer Category Accelerated Filer  
Small Business false  
Emerging Growth Company false  
Shell Company false  
Number of common stock shares outstanding   11,336,462
Fiscal Year End --06-30  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Amendment Flag false  
v3.23.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2023
Jun. 30, 2023
Assets    
Cash and cash equivalents $ 88,193 $ 53,979
Interest-bearing time deposits 987 1,242
Available for sale securities 405,198 417,554
Stock in FHLB of Des Moines 10,900 11,540
Stock in Federal Reserve Bank of St. Louis 9,060 9,061
Loans receivable, net of ACL of $49,122 and $47,820 at September 30, 2023 and June 30, 2023, respectively 3,650,557 3,571,078
Accrued interest receivable 23,642 18,871
Premises and equipment, net 94,717 92,397
Bank owned life insurance - cash surrender value 72,144 71,684
Goodwill 50,727 50,773
Other intangible assets, net 29,390 30,472
Prepaid expenses and other assets 34,518 31,560
Total assets 4,470,033 4,360,211
Liabilities and Stockholders' Equity    
Deposits 3,841,126 3,725,540
Advances from FHLB 114,026 133,514
Accounts payable and other liabilities 30,733 27,271
Accrued interest payable 7,101 4,723
Subordinated debt 23,118 23,105
Total liabilities 4,016,104 3,914,153
Commitments and contingencies
Common stock, $.01 par value; 25,000,000 shares authorized; 11,925,087 and 11,919,087 shares issued at September 30, 2023 and June 30, 2023, respectively 119 119
Additional paid-in capital 218,593 218,260
Retained earnings 281,491 270,720
Treasury stock of 588,625 shares at September 30, 2023 and June 30, 2023, at cost (21,116) (21,116)
Accumulated other comprehensive loss (25,158) (21,925)
Total stockholders' equity 453,929 446,058
Total liabilities and stockholders' equity $ 4,470,033 $ 4,360,211
v3.23.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2023
Jun. 30, 2023
CONDENSED CONSOLIDATED BALANCE SHEETS    
Loans And Leases Receivable Allowance $ 49,122 $ 47,820
Common Stock, Par or Stated Value Per Share $ 0.01 $ 0.01
Common Stock, Shares Authorized 25,000,000 25,000,000
Common Stock, Shares, Issued 11,925,087 11,919,087
Treasury Stock 588,625 588,625
v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Interest Income    
Loans $ 52,974 $ 33,180
Investment securities 1,713 665
Mortgage-backed securities 3,371 990
Other interest-earning assets 49 162
Total interest income 58,107 34,997
Interest Expense    
Deposits 20,440 5,761
Advances from FHLB 1,838 438
Subordinated debt 435 290
Total interest expense 22,713 6,489
Net Interest Income 35,394 28,508
Provision for Credit Losses 900 5,056
Net Interest Income After Provision for Credit Losses 34,494 23,452
Noninterest Income    
Deposit account charges and related fees 1,791 1,777
Bank card interchange income 1,345 1,018
Loan late charges 113 122
Loan servicing fees 231 312
Other loan fees 357 882
Net realized gains on sale of loans 213 292
Earnings on bank owned life insurance 458 318
Other income 1,345 793
Total noninterest income 5,853 5,514
Noninterest Expense    
Compensation and benefits 12,649 9,752
Occupancy and equipment, net 3,515 2,447
Data processing expense 2,308 1,445
Telecommunications expense 531 331
Deposit insurance premiums 550 215
Legal and professional fees 416 411
Advertising 465 449
Postage and office supplies 302 213
Intangibles amortization 1,018 402
Foreclosed property expenses/losses (8) (41)
Other operating expense 1,963 1,296
Total noninterest expense 23,709 16,920
Income Before Income Taxes 16,638 12,046
Income Taxes 3,487 2,443
Net Income $ 13,151 $ 9,603
Basic earnings per share $ 1.16 $ 1.04
Diluted earnings per share 1.16 1.04
Dividends paid $ 0.21 $ 0.21
v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME    
Net Income $ 13,151 $ 9,603
Other comprehensive loss:    
Unrealized losses on securities available-for-sale (4,146) (2,680)
Tax benefit 913 589
Total other comprehensive loss (3,233) (2,091)
Comprehensive Income $ 9,918 $ 7,512
v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Stock, Common Stock
Accumulated Other Comprehensive Loss
Total
BEGINNING BALANCE at Jun. 30, 2022 $ 98 $ 119,162 $ 240,115 $ (21,116) $ (17,487) $ 320,772
Net Income     9,603     9,603
Change in unrealized loss on available for sale securities         (2,091) (2,091)
Dividends paid on common stock     (1,938)     (1,938)
Stock option expense   54       54
ENDING BALANCE at Sep. 30, 2022 98 119,216 247,780 (21,116) (19,578) 326,400
BEGINNING BALANCE at Jun. 30, 2023 119 218,260 270,720 (21,116) (21,925) 446,058
Net Income     13,151     13,151
Change in unrealized loss on available for sale securities         (3,233) (3,233)
Dividends paid on common stock     (2,380)     (2,380)
Stock option expense   333       333
ENDING BALANCE at Sep. 30, 2023 $ 119 $ 218,593 $ 281,491 $ (21,116) $ (25,158) $ 453,929
v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Parenthetical) - $ / shares
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY    
Dividends paid on common stock $ 0.21 $ 0.21
v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash Flows From Operating Activities:    
Net Income $ 13,151 $ 9,603
Items not requiring (providing) cash:    
Depreciation 1,439 1,148
Loss on disposal of fixed assets 1 0
Stock option and stock grant expense 333 54
Loss (gain) on sale/write-down of REO 17 (33)
Amortization of intangible assets 1,018 402
Accretion of purchase accounting adjustments (1,641) (456)
Increase in cash surrender value of bank owned life insurance (BOLI) (458) (318)
Provision for credit losses 900 5,056
Net (accretion) amortization of premiums and discounts on securities (101) 248
Originations of loans held for sale (5,614) (7,803)
Proceeds from sales of loans held for sale 5,571 7,065
Gain on sales of loans held for sale (213) (292)
Changes in:    
Accrued interest receivable (4,771) (2,818)
Prepaid expenses and other assets 395 (5,507)
Accounts payable and other liabilities 1,800 334
Deferred income taxes 0 6
Accrued interest payable 2,378 371
Net cash provided by operating activities 14,205 7,060
Cash flows from investing activities:    
Net increase in loans (80,558) (255,749)
Net change in interest-bearing deposits 248 496
Proceeds from maturities of available for sale securities 9,525 6,023
Net redemptions (purchases) of Federal Home Loan Bank stock 640 (7,592)
Net redemptions (purchases) of Federal Reserve Bank of St. Louis stock 1 (15)
Purchases of available-for-sale securities (1,214) (6,447)
Purchases of long-term investment (40) 0
Purchases of premises and equipment (1,427) (397)
Investments in state & federal tax credits (865) (3,860)
Proceeds from sale of foreclosed assets 10 395
Net cash used in investing activities (73,680) (267,146)
Cash flows from financing activities:    
Net (decrease) increase in demand deposits and savings accounts (98,627) 17,291
Net increase in certificates of deposits 214,209 18,672
Proceeds from Federal Home Loan Bank advances 271,000 542,650
Repayments of Federal Home Loan Bank advances (290,513) (355,663)
Dividends paid on common stock (2,380) (1,938)
Net cash provided by financing activities 93,689 221,012
Increase (decrease) in cash and cash equivalents 34,214 (39,074)
Cash and cash equivalents at beginning of period 53,979 86,792
Cash and cash equivalents at end of period 88,193 47,718
Noncash investing and financing activities:    
Conversion of loans to foreclosed real estate 1,375 127
Conversion of loans to repossessed assets 77 26
Right of use assets obtained in exchange for lease obligations: Operating Leases 2,333 95
Cash paid during the period for:    
Interest (net of interest credited) 2,380 719
Income taxes $ 539 $ 1,126
v3.23.3
Basis of Presentation
3 Months Ended
Sep. 30, 2023
Basis of Presentation  
Basis of Presentation

Note 1:  Basis of Presentation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Securities and Exchange Commission (“SEC”) Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all material adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. The condensed consolidated balance sheet of the Company as of June 30, 2023, has been derived from the audited consolidated balance sheet of the Company as of that date. Operating results for the three-month period ended September 30, 2023, are not necessarily indicative of the results that may be expected for the entire fiscal year. For additional information, refer to the audited consolidated financial statements included in the Company’s June 30, 2023 Form 10-K, which was filed with the SEC.

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

v3.23.3
Organization and Summary of Significant Accounting Policies
3 Months Ended
Sep. 30, 2023
Organization and Summary of Significant Accounting Policies  
Organization and Summary of Significant Accounting Policies

Note 2:  Organization and Summary of Significant Accounting Policies

Organization. Southern Missouri Bancorp, Inc., a Missouri corporation (the Company) was organized in 1994 and is the parent company of Southern Bank (the Bank). Substantially all of the Company’s consolidated revenues are derived from the operations of the Bank, and the Bank represents substantially all of the Company’s consolidated assets and liabilities. SB Real Estate Investments, LLC is a wholly-owned subsidiary of the Bank formed to hold Southern Bank Real Estate Investments, LLC. Southern Bank Real Estate Investments, LLC is a real estate investment trust (REIT) which is controlled by SB Real Estate Investments, LLC, and has other preferred shareholders in order to meet the requirements to be a REIT. At September 30, 2023, assets of the REIT were approximately $1.4 billion, and consisted primarily of real estate loan participations acquired from the Bank.

The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

Basis of Financial Statement Presentation. The condensed consolidated financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and general practices within the banking industry. In the normal course of business, the Company encounters two significant types of risk: economic and regulatory. Economic risk is comprised of interest rate risk, credit risk, and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities reprice on a different basis than its interest-earning assets. Credit risk is the risk of default on the Company’s investment or loan portfolios resulting from the borrowers’ inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of the investment portfolio, collateral underlying loans receivable, and the value of the Company’s investments in real estate.

Principles of Consolidation. The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

Use of Estimates. The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses, estimated fair values of purchased loans, and certain other assumptions and judgmental factors relating to investment securities.

Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents includes cash, due from depository institutions and interest-bearing deposits in other depository institutions with original maturities of three months or less. Interest-bearing deposits in other depository institutions were $30.6 million and $3.8 million at September 30, 2023 and June 30, 2023, respectively. The deposits are held in various commercial banks with a total of $2.5 million and $1.3 million exceeding the FDIC’s deposit insurance limits at September 30, 2023 and June 30, 2023, respectively, as well as at the Federal Reserve and the Federal Home Loan Banks of Des Moines and Chicago.

Interest-bearing Time Deposits. Interest bearing time deposits in banks mature within three years and are carried at cost.

Available for Sale Securities. Available for sale securities (“AFS”), which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses, net of tax, are reported in accumulated other comprehensive loss, a component of stockholders’ equity. All securities have been classified as available for sale.

Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

The Company does not invest in collateralized mortgage obligations that are considered high risk.

For AFS securities with fair value less than amortized cost that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive income (loss). The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections, and is recorded to the Allowance for Credit Losses (“ACL”), by a charge to provision for credit losses. Accrued interest receivable is excluded from the estimate of credit losses. Both the ACL and the adjustment to net income may be reversed if conditions change. However, if the Company intends to sell an impaired AFS security, or, if it is more likely than not the Company will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount would be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL in this situation.

The Company evaluates impaired AFS securities at the individual level on a quarterly basis, and considers factors including, but not limited to: the extent to which the fair value of the security is less than the amortized cost basis; adverse conditions specifically related to the security, an industry, or geographic area; the payment structure of the security and likelihood of the issuer to be able to make payments that may increase in the future; failure of the issuer to make scheduled interest or principal payments; any changes to the rating of the security by a rating agency; and the ability and intent to hold the security until maturity. A qualitative determination as to whether any portion of the impairment is attributable to credit risk is acceptable. There were no credit related factors underlying unrealized losses on AFS securities at September 30, 2023, or June 30, 2023.

Changes in the ACL are recorded as expense. Losses are charged against the ACL when management believes the uncollectability of an AFS debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

Federal Reserve Bank and Federal Home Loan Bank Stock. The Bank is a member of the Federal Reserve and the Federal Home Loan Bank (“FHLB”) systems. Capital stock of the Federal Reserve and the FHLB is a required investment of the Bank based upon a predetermined formula and is carried at cost.

Loans. Loans are generally stated at unpaid principal balances, less the ACL, any net deferred loan origination fees, and unamortized premiums or discounts on purchased loans.

Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated.

The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans, and is established through a provision for credit losses (“PCL”) charged to current earnings. The ACL is increased by the provision for credit losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received.

Management estimates the ACL using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Adjustments may be made to historical loss information for differences identified in current loan-specific risk characteristics, such as differences in underwriting standards or terms; lending review systems; experience, ability, or depth of lending management and staff; portfolio growth and mix; delinquency levels and trends; as well as for changes in environmental conditions, such as changes in economic activity or employment, agricultural economic conditions, property values, or other relevant factors. The Company generally incorporates a reasonable and supportable forecast period of four quarters, and a four-quarter, straight-line reversion period to return to long-term historical averages.

The ACL is measured on a collective (pool) basis when similar risk characteristics exist. For loans that do not share general risk characteristics with the collectively evaluated pools, the Company estimates credit losses on an individual loan basis, and these loans are excluded from the collectively evaluated pools. An ACL for an individually evaluated loan is recorded when the amortized cost basis of the loan exceeds the discounted estimated cash flows using the loan’s initial effective interest rate or the fair value, less estimated costs to sell, of the collateral for certain collateral dependent loans. For the collectively evaluated pools, the Company segments the loan portfolio primarily by loan purpose and collateral into 24 pools, which are homogeneous groups of loans that possess similar loss potential characteristics. The Company primarily utilizes the discounted cash flow (“DCF”) methodology for measurement of the required ACL. For a limited number of pools with a relatively small balance of unpaid principal balance, the Company utilizes the remaining life method. The DCF model implements probability of default (“PD”) and loss given default (“LGD”) calculations at the instrument level. PD and LGD are determined based on statistical analysis and correlation of historical losses with various economic factors over time. In general, the Company’s losses have not correlated well with economic factors, and the Company has utilized peer data where more appropriate. The Company defines a default to include an event of charge off, an adverse (substandard or worse) internal credit rating, becoming delinquent 90 days or more, or being

placed on nonaccrual status. A PD/LGD estimate is applied to a projected model of the loan’s cashflow, including principal and interest payments, with consideration for prepayment speeds, principal curtailments, and recovery lag.

Loans acquired in a business combination that have experienced more-than-insignificant deterioration in credit quality since origination are considered purchased credit deteriorated (“PCD”) loans. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. This initial ACL is allocated to individual PCD loans and added to the purchase price or acquisition date fair values to establish the initial amortized cost basis of the PCD loans. As the initial ACL is added to the purchase price, there is no credit loss expense recognized upon acquisition of a PCD loan. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to non-credit factors and results in a discount or premium. Discounts and premiums are recognized through interest income on a level-yield method over the life of the loans.

Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans.

Off-Balance Sheet Credit Exposures. Off-balance sheet credit instruments include commitments to make loans, and commercial letters of credit, issued to meet customer financing needs. The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The ACL on off-balance sheet credit exposures is estimated by loan pool on a quarterly basis under the current CECL model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur and is included in other liabilities on the Company’s consolidated balance sheets. The Company records an ACL on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable.

Foreclosed Real Estate. Real estate acquired by foreclosure or by deed in lieu of foreclosure is initially recorded at fair value less estimated selling costs, establishing a new cost basis. Any costs for development and improvement of the property that are warranted are capitalized.

Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs.

Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method.

Premises and Equipment. Premises and equipment are stated at cost less accumulated depreciation and include expenditures for major betterments and renewals. Maintenance, repairs, and minor renewals are expensed as incurred. When property is retired or sold, the retired asset and related accumulated depreciation are removed from the accounts and the resulting gain or loss taken into income. The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, the impairment loss recognized is measured by the amount by which the carrying amount exceeds the fair value of the assets.

Depreciation is computed by use of straight-line and accelerated methods over the estimated useful lives of the assets. Estimated lives are generally seven to forty years for premises, three to seven years for equipment, and three years for software.

Bank Owned Life Insurance. Bank owned life insurance policies are reflected in the condensed consolidated balance sheets at the estimated cash surrender value. Changes in the cash surrender value of these policies, as well as a portion of the insurance proceeds received, are recorded in noninterest income in the condensed consolidated statements of income.

Goodwill. The Company’s goodwill is evaluated annually for impairment or more frequently if impairment indicators are present. A qualitative assessment is performed to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value is less than the carrying amount, including goodwill. If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment. If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements. As of June 30, 2023, there was no impairment indicated, based on a qualitative assessment of goodwill, which considered: the market value of the Company’s common stock; concentrations of credit; profitability; nonperforming assets; capital levels; and results of recent regulatory examinations. There was no impairment of goodwill at September 30, 2023.

Intangible Assets. The Company’s intangible assets at September 30, 2023 included gross core deposit intangibles of $39.1 million with $15.0 million accumulated amortization, gross other identifiable intangibles of $6.4 million with accumulated amortization of $4.0 million, and mortgage and SBA servicing rights of $2.9 million. At June 30, 2023, the Company’s intangible assets included gross core deposit intangibles of $39.1 million with $14.0 million accumulated amortization, gross other identifiable intangibles of $6.4 million with accumulated amortization of $3.9 million, and mortgage and SBA servicing rights of $2.9 million. The Company’s core deposit and other intangible assets are being amortized using the straight line method, in accordance with ASC 350, over periods ranging from five to ten years, with amortization expense expected to be approximately $3.1 million in the remainder of fiscal 2024, $3.5 million in fiscal 2025, $3.0 million in fiscal 2026, $2.7 million in fiscal 2027, $2.7 million in fiscal 2028, and $11.5 million thereafter. As of June 30, 2023, there was no impairment indicated, and there was no impairment of other intangible assets at September 30, 2023.

Income Taxes. The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

The Company recognizes interest and penalties, if any, on income taxes as a component of income tax expense.

The Company files consolidated income tax returns with its subsidiaries, the Bank and SB Real Estate Investments, LLC, with a tax year ended June 30. Southern Bank Real Estate Investments, LLC files a separate REIT return for federal tax purposes, and also files state income tax returns with a tax year ended December 31.

Incentive Plans. The Company accounts for its Equity Incentive Plan (EIP), and Omnibus Incentive Plan (OIP) in accordance with ASC 718, “Share-Based Payment.” Compensation expense is based on the market price of the Company’s stock on the date the shares are granted and is recorded over the vesting period. The difference between the grant-date fair value and the fair value on the date the shares are considered earned represents a tax benefit to the Company that is recorded as an adjustment to income tax expense.

Non-Employee Directors’ Retirement. The Bank entered into directors’ retirement agreements beginning in April 1994 for non-employee directors and continued to do so for new non-employee directors joining the Bank’s board through December 2014. These directors’ retirement agreements provide that each participating non-employee director (participant) shall receive, upon termination of service on the Board on or after age 60, other than termination for cause, a benefit in equal annual installments over a five year period. The benefit will be based upon the product of the participant’s vesting percentage and the total Board fees paid to the participant during the calendar year preceding termination of service on the Board. The vesting percentage shall be determined based upon the participant’s years of service on the Board.

In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the participant’s beneficiary. Benefits shall not be payable to anyone other than the beneficiary, and shall terminate on the death of the beneficiary.

Stock Options. Compensation cost is measured based on the grant-date fair value of the equity instruments issued, and recognized over the vesting period during which an employee provides service in exchange for the award.

Earnings Per Share. Basic earnings per share available to common stockholders is computed using the weighted-average number of common shares outstanding. Diluted earnings per share available to common stockholders includes the effect of all weighted-average dilutive potential common shares (stock options and restricted stock grants) outstanding during each period.

Comprehensive Income. Comprehensive income consists of net income and other comprehensive loss, net of applicable income taxes. Other comprehensive income includes unrealized depreciation on available-for-sale securities, unrealized depreciation on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income, and changes in the funded status of defined benefit pension plans.

Transfers Between Fair Value Hierarchy Levels. Transfers in and out of Level 1 (quoted market prices), Level 2 (other significant observable inputs) and Level 3 (significant unobservable inputs) are recognized on the period ending date.

Wealth Management Assets and Fees. Assets managed in fiduciary or investment management accounts by the Company are not included in the consolidated balance sheets since such items are not assets of the Company or its subsidiaries. Fees from fiduciary or investment management activities are recorded on a cash basis over the period in which the service is provided. Fees are generally a function of the market value of assets managed and administered, the volume of transactions, and fees for other services rendered, as set forth in the agreement between the customer and the Company. This revenue recognition involves the use of estimates and assumptions, including components that are calculated based on asset valuations and transaction volumes. Any out-of-pocket expenses or services not typically covered by the fee schedule for fiduciary activities are charged directly to the account on a gross basis as revenue is incurred. The Southern Wealth Management division, which is a division of the Bank, held fiduciary assets totaling $96.8 million and $102.0 million as of September 30, 2023 and June 30, 2023, respectively, and investment management assets totaling $444.9 million and $464.2 million as of September 30, 2023 and June 30, 2023, respectively.

New Accounting Pronouncements:

In January 2021, the FASB has published ASU 2021-01, “Reference Rate Reform. (Topic 848)”. ASU 2021-01 clarified that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amended the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply the amendments in this update on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or on a prospective basis to new modifications from any date within an interim period that includes or is subsequent to the date of the issuance of a final update, up to the date that financial statements are available to be issued. If an entity elects to apply any of the amendments in this update for an eligible hedging relationship, any adjustments as a result of those elections must be reflected as of the date the entity applies the election. Originally, the amendments in this update did not apply to contract modifications made after December 31, 2022, new hedging relationships entered

into after December 31, 2022, and existing hedging relationships evaluated for effectiveness in periods after December 31, 2022 except for hedging relationships existing as of December 31, 2022, that apply certain optional expedients in which the accounting effects are recorded through the end of the hedging relationship (including periods after December 31, 2022). With the issuance of ASU 2022-06 Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, the sunset date for adoption of ASU 2021-01 was extended from December 31, 2022 to December 31, 2024. The Company is evaluating the impact of this ASU but does not expect it to have a material impact on the Company’s consolidated financial statements.

In March 2023, the FASB issued ASU 2023-02, “Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” This ASU permits reporting entities to elect to account for tax equity investments, regardless of the tax credit program for which the income tax credits are received, using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the income tax credits and other income tax benefits received and recognizes the net amortization and income tax credits and other income tax benefits in the income statement as a component of income tax expense. A reporting entity makes an accounting policy election to apply the proportional amortization method on a tax-credit-program-by-tax-credit-program basis rather than electing to apply the proportional amortization method at the reporting entity level or to individual investments. This ASU also requires specific disclosures of investments that generate income tax credits and other income tax benefits from a tax credit program for which the entity has elected to apply the proportional amortization method. The ASU is effective for fiscal years beginning after December 15, 2023. The Company does not expect adoption of ASU 2023-02 to have a material impact on its consolidated financial statements.

On July 1, 2023, the Company adopted ASU No. 2022-02, “Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 eliminates the accounting guidance for TDRs in ASC 310-40, “Receivables – Troubled Debt Restructurings by Creditors” for entities that have adopted the CECL model introduced by ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2022-02 also requires that public business entities disclose current-period gross charge offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, “Financial Instruments – Credit Losses – Measured at Amortized Cost.” The adoption of this update did not have a material impact on the Company’s consolidated financial statements.

v3.23.3
Available for Sale Securities
3 Months Ended
Sep. 30, 2023
Available for Sale Securities  
Available for Sale Securities

Note 3:  Available for Sale Securities

The amortized cost, gross unrealized gains, gross unrealized losses, ACL, and approximate fair value of securities available for sale consisted of the following:

September 30, 2023

 

 

Gross

 

Gross

 

Allowance

Estimated

 

Amortized

 

Unrealized

 

Unrealized

 

for

 

Fair

(dollars in thousands)

    

Cost

    

Gains

    

Losses

    

Credit Losses

    

Value

Debt and equity securities:

Obligations of states and political subdivisions

$

44,905

$

2

$

(3,710)

$

$

41,197

Corporate obligations

35,740

36

(2,640)

33,136

Asset backed securities

66,764

1,332

(454)

67,642

Other securities

 

2,662

 

28

 

(48)

 

 

2,642

Total debt and equity securities

150,071

1,398

(6,852)

144,617

Mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs):

Residential MBS issued by governmental sponsored enterprises (GSEs)

95,058

240

(8,905)

86,393

Commercial MBS issued by GSEs

61,188

(8,123)

53,065

CMOs issued by GSEs

131,090

(9,967)

121,123

Total MBS and CMOs

 

287,336

 

240

 

(26,995)

 

260,581

Total AFS securities

$

437,407

$

1,638

$

(33,847)

$

$

405,198

June 30, 2023

 

 

Gross

 

Gross

Allowance

Estimated

 

Amortized

 

Unrealized

 

Unrealized

 

for

 

Fair

(dollars in thousands)

    

Cost

    

Gains

    

Losses

    

Credit Losses

    

Value

Debt and equity securities:

Obligations of states and political subdivisions

$

45,285

$

20

$

(2,737)

$

$

42,568

Corporate obligations

35,700

19

(3,181)

32,538

Asset backed securities

67,897

1,274

(545)

68,626

Other securities

3,587

 

39

 

(56)

 

3,570

Total debt and equity securities

152,469

1,352

(6,519)

147,302

Mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs):

Residential MBS issued by governmental sponsored enterprises (GSEs)

97,612

122

(7,610)

90,124

Commercial MBS issued by GSEs

60,333

11

(6,959)

53,385

CMOs issued by GSEs

135,202

9

(8,468)

126,743

Total MBS and CMOs

 

293,147

 

142

 

(23,037)

 

 

270,252

Total AFS securities

$

445,616

$

1,494

$

(29,556)

$

$

417,554

The amortized cost and estimated fair value of investment and mortgage-backed securities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.

September 30, 2023

 

Amortized

 

Estimated

(dollars in thousands)

    

Cost

    

Fair Value

Within one year

$

2,465

$

2,459

After one year but less than five years

 

27,412

 

26,235

After five years but less than ten years

 

56,993

 

53,581

After ten years

 

63,201

 

62,342

Total investment securities

 

150,071

 

144,617

MBS and CMOs

 

287,336

 

260,581

Total AFS securities

$

437,407

$

405,198

The carrying value of investment and mortgage-backed securities pledged as collateral to secure public deposits amounted to $261.0 million and $253.9 million at September 30, 2023 and June 30, 2023, respectively. The securities pledged consist of marketable securities, including $140.9 million and $129.2 million of Mortgage-backed Securities, $91.8 million and $94.8 million of Collateralized Mortgage Obligations, $25.2 million and $26.5 million of State and Political Subdivisions Obligations, and $3.1 million and $3.4 million of Other Securities at September 30, 2023 and June 30, 2023, respectively.

The following tables show the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position for which an ACL has not been recorded at September 30, 2023 and June 30, 2023:

September 30, 2023

 

Less than 12 months

 

12 months or more

 

Total

 

Unrealized

 

Unrealized

 

Unrealized

(dollars in thousands)

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

Obligations of state and political subdivisions

$

9,443

$

236

$

30,959

$

3,474

$

40,402

$

3,710

Corporate obligations

14,235

724

16,015

1,916

30,250

2,640

Asset backed securities

18,683

180

705

274

19,388

454

Other securities

1,546

48

1,546

48

MBS and CMOs

 

85,241

 

2,146

 

146,151

 

24,849

 

231,392

 

26,995

Total AFS securities

$

127,602

$

3,286

$

195,376

$

30,561

$

322,978

$

33,847

June 30, 2023

 

Less than 12 months

 

12 months or more

 

Total

 

Unrealized

 

Unrealized

 

Unrealized

(dollars in thousands)

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

Obligations of state and political subdivisions

$

11,574

$

184

$

26,763

$

2,553

$

38,337

$

2,737

Corporate obligations

14,709

1,074

13,821

2,107

28,530

3,181

Asset backed securities

22,628

263

698

282

23,326

545

Other securities

1,970

11

350

45

2,320

56

MBS and CMOs

 

87,354

 

1,525

 

145,673

 

21,512

 

233,027

 

23,037

Total AFS securities

$

138,235

$

3,057

$

187,305

$

26,499

$

325,540

$

29,556

Obligations of state and political subdivisions. The unrealized losses on the Company’s investments in obligations of state and political subdivisions include 23 individual securities which have been in an unrealized loss position for less than 12 months and 64 individual securities which have been in an unrealized loss position for more than 12 months. The securities are performing and are of high credit quality. The unrealized losses were caused by increases in market interest rates since purchase or acquisition. Because the Company does not intend to sell these securities and it is likely that the Company will not be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

Corporate and other Obligations. The unrealized losses on the Company’s investments in corporate obligations include 13 individual securities which have been in an unrealized loss position for less than 12 months and 14 individual securities which have been in an unrealized loss position for more than 12 months. The securities are performing and are

of high credit quality. The unrealized losses were caused by increases in market interest rates since purchase or acquisition. Because the Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

Asset-Backed securities. The unrealized losses on the Company’s investments in asset-backed securities includes six individual securities which has been in an unrealized loss position for less than 12 months and two individual securities which have been in an unrealized loss position for more than 12 months. The securities are performing and are of high credit quality. The unrealized loss was caused by variations in market interest rates since purchase or acquisition. Because the Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

MBS and CMOs. As of September 30, 2023, the unrealized losses on the Company’s investments in MBS and CMOs include 25 individual securities which have been in an unrealized loss position for less than 12 months, and 124 individual securities which have been in an unrealized loss position for 12 months or more. The securities are performing and are of high credit quality. The unrealized losses were caused by increases in market interest rates since purchase or acquisition. Because the Company does not intend to sell these securities and it is likely that the Company will not be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

The Company does not believe that any individual unrealized loss as of September 30, 2023, is the result of a credit loss. However, the Company could be required to recognize an ACL in future periods with respect to its available for sale investment securities portfolio.

Credit losses recognized on investments.  There were no credit losses recognized in income and other losses or recorded in other comprehensive loss for the three-month periods ended September 30, 2023 and 2022.

v3.23.3
Loans and Allowance for Credit Losses
3 Months Ended
Sep. 30, 2023
Loans and Allowance for Credit Losses  
Loans and Allowance for Credit Losses

Note 4:  Loans and Allowance for Credit Losses

Classes of loans are summarized as follows:

(dollars in thousands)

    

September 30, 2023

    

June 30, 2023

Real Estate Loans:

Residential

$

1,134,604

$

1,133,417

Construction

 

565,525

 

550,052

Commercial

 

1,564,147

 

1,562,379

Consumer loans

 

135,263

 

133,515

Commercial loans

 

633,055

 

599,030

 

4,032,594

 

3,978,393

Loans in process

 

(332,633)

 

(359,196)

Deferred loan fees, net

 

(282)

 

(299)

Allowance for credit losses

 

(49,122)

 

(47,820)

Total loans

$

3,650,557

$

3,571,078

The Company’s lending activities consist of origination of loans secured by mortgages on one- to four-family residences and commercial and agricultural real estate, construction loans on residential and commercial properties, commercial and agricultural business loans and consumer loans. At September 30, 2023, the Bank had purchased participations in 83 loans totaling $162.7 million, as compared to 86 loans totaling $155.6 million at June 30, 2023.

Residential Mortgage Lending. The Company actively originates loans for the acquisition or refinance of one- to four-family residences. This category includes both fixed-rate and adjustable-rate mortgage (“ARM”) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied. Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property. Substantially all of the one- to four-family residential mortgage originations in the Company’s portfolio are

located within the Company’s primary lending area. General risks related to one- to four-family residential lending include stability of borrower income and collateral values.

The Company also originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area but made to borrowers who operate within our primary market area. The majority of the multi-family residential loans that are originated by the Company are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property. General risks related to multi-family residential lending include rental demand and supply, rental rates, and vacancies, as well as collateral values and borrower leverage.

Commercial Real Estate Lending. The Company actively originates loans secured by owner- and non-owner-occupied commercial real estate including farmland, single- and multi-tenant retail properties, restaurants, hotels, land (improved and unimproved), nursing homes and other healthcare facilities, warehouses and distribution centers, convenience stores, automobile dealerships and other automotive-related services, and other businesses. These properties are typically owned and operated by borrowers headquartered within the Company’s primary lending area, however, the property may be located outside our primary lending area. Risks to owner-occupied commercial real estate lending generally include the continued profitable operation of the borrower’s enterprise, as well as general collateral values, and may be heightened by unique, specific uses of the property serving as collateral. Non-owner-occupied commercial real estate lending risks include tenant demand and performance, lease rates, and vacancies, as well as collateral values and borrower leverage. These factors may be influenced by general economic conditions in the region, or in the United States generally. Risks to lending on farmland include unique factors such as commodity prices, yields, input costs, and weather, as well as farmland values.

Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to ten years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to seven years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio.

Construction Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction loans originated by the Company are generally to finance the construction of owner occupied residential real estate, or to finance speculative construction of residential real estate, land development, or owner-operated or non-owner occupied commercial real estate. During construction, these loans typically require monthly interest-only payments, with single-family residential construction loans having maturities ranging from six to twelve months, while multi-family or commercial construction loans typically mature in 12 to 36 months. Once construction is completed, permanent construction loans may be converted to monthly payments using amortization schedules of up to 30 years on residential and generally up to 25 years on commercial real estate. Construction and development lending risks generally include successful timely and on-budget completion of the project, followed by the sale of the property in the case of land development or non-owner-occupied real estate, or the long-term occupancy of the property by the builder in the case of owner-occupied construction. Changes in real estate values or other economic conditions may impact the ability of a borrower to sell property developed for that purpose.

While the Company typically utilizes relatively short maturity periods to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity. Such extensions are typically executed in incremental three-month periods to facilitate project completion. The Company’s average term of construction loans is approximately 12 months. During construction, loans typically require monthly interest-only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the Company typically performs interim inspections which further provide the Company an opportunity to assess risk. At September 30, 2023, construction loans outstanding included 51 loans, totaling $40.1

million, for which a modification had been agreed to. At June 30, 2023, construction loans outstanding included 53 loans, totaling $33.4 million, for which a modification had been agreed to. In general, these modifications were solely for the purpose of extending the maturity date due to conditions described above, pursuant to the Company’s normal underwriting and monitoring procedures. As these modifications were not executed due to financial difficulty on the part of the borrower, they were not accounted for as modifications to borrowers experiencing financial difficulty.

Consumer Lending. The Company offers a variety of secured consumer loans, including home equity, direct and indirect automobile loans, second mortgages, mobile home loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are originated with fixed rates for terms of up to 66 months, with the exception of home equity lines of credit, which are variable, tied to the prime rate of interest and are for a period of ten years.

Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 90% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on the HELOCs are generally adjustable. Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity. Risks related to HELOC lending generally include the stability of borrower income and collateral values.

Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 66 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle. Risks to automobile and other consumer lending generally include the stability of borrower income and borrower willingness to repay.

Commercial Business Lending. The Company’s commercial business lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit, including agricultural production and equipment loans. The Company offers both fixed and adjustable rate commercial business loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years, while commercial operating lines of credit or agricultural production lines are generally for a one year period. Commercial lending risk is primarily driven by the borrower’s successful generation of cash flow from their business enterprise sufficient to service debt, and may be influenced by factors specific to the borrower and industry, or by general economic conditions in the region or in the United States generally. Agricultural production or equipment lending includes unique additional risk factors such as commodity prices, yields, input costs, and weather, as well as farm equipment values.

Allowance for Credit Losses. The PCL for the three-month period ended September 30, 2023, was $900,000 compared to $5.1 million in the same period of the prior fiscal year. The current period PCL was the result of a $1.6 million provision attributable to the ACL for loan balances outstanding, partially offset by a recovery of $670,000 in provision attributable to the allowance for off-balance sheet credit exposures. The Company’s assessment of the economic outlook at September 30, 2023, was little changed as compared to the assessment as of June 30, 2023. Qualitative adjustments in the Company’s ACL model were slightly decreased based on a reduced pace of loan growth. The Company increased adjustments related to classified hotel loans that have been slow to recover from the COVID-19 pandemic and modestly decreased the ACL attributable to other individually identified loans. As a percentage of average loans outstanding, the Company recorded net charge offs of 0.03% (annualized) during the current period, up slightly from the same period of the prior fiscal year. Decreased provisioning for off-balance sheet credit exposures is attributable primarily to changes in the level and mix of outstanding credit commitments. The Company has estimated its expected credit losses as of September 30, 2023, under ASC 326-20, and management believes the ACL as of that date is adequate based on that estimate. Specifically, management considered the following primary items in its estimate of the ACL:

●  economic conditions and projections as provided by Moody’s Analytics, including baseline and downside scenarios, were utilized in the Company’s estimate at September 30, 2023. Economic factors considered in the projections included national and state levels of unemployment, and national and state rates of inflation-adjusted growth in the gross domestic product. Economic conditions are considered to be a moderate and stable risk factor, relative to June 30, 2023;

● the pace of growth of the Company’s loan portfolio, exclusive of acquisitions or government guaranteed loans, relative to overall economic growth. This measure is considered to be a moderate and decreasing risk factor, relative to June 30, 2023;

● levels and trends for loan delinquencies nationally and in the region. This measure as reported remains relatively stable. This is considered to be a moderate and stable risk factor, relative to June 30, 2023;

● exposure to the hotel industry, in particular, metropolitan area hotels which were negatively impacted by activity restrictions and a lack of business or convention-related travel. Although covid restrictions have been lifted and travel has increased, some hotels have not fully recovered. This is considered to be an elevated and increasing risk factor, relative to June 30, 2023.

PCD Loans. In connection with the acquisition of Citizens Bancshares, Co. (“Citizens”) on January 20, 2023, and Fortune Financial Corporation (“Fortune”) on February 25, 2022, the Company acquired loans both with and without evidence of credit quality deterioration since origination. Acquired loans are recorded at their fair value at the time of acquisition with no carryover from the acquired institution’s previously recorded allowance for loan and lease losses. Acquired loans are accounted for under ASC 326, Financial Instruments – Credit Losses.

The fair value of acquired loans recorded at the time of acquisition is based upon several factors, including the timing and payment of expected cash flows, as adjusted for estimated credit losses and prepayments, and then discounting these cash flows using comparable market rates. The resulting fair value adjustment is recorded in the form of a premium or discount to the unpaid principal balance of the respective loans. As it relates to acquired loans that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination (“PCD”), the net premium or net discount is adjusted to reflect the Company’s allowance for credit losses recorded for PCD loans at the time of acquisition, and the remaining fair value adjustment is accreted or amortized into interest income over the remaining life of the respective loans. As it relates to loans not classified as PCD (“non-PCD”) loans, the credit loss and yield components of their fair value adjustment are aggregated, and the resulting net premium or net discount is accreted or amortized into interest income over the remaining life of the respective loans. The Company records an ACL for non-PCD loans at the time of acquisition through provision expense, and therefore, no further adjustments are made to the net premium or net discount for non-PCD loans.

Loans that the Company acquired from Citizens and Fortune, that at the time of acquisition had more-than-insignificant deterioration of credit quality since origination, are classified as PCD loans and presented in the tables below at acquisition carrying value:

(dollars in thousands)

    

January 20, 2023

PCD Loans - Citizens

Purchase price of PCD loans at acquisition

$

27,481

Allowance for credit losses at acquisition

 

(1,121)

Fair value of PCD loans at acquisition

$

26,360

(dollars in thousands)

    

February 25, 2022

PCD Loans - Fortune

Purchase price of PCD loans at acquisition

$

15,055

Allowance for credit losses at acquisition

 

(120)

Fair value of PCD loans at acquisition

$

14,935

The following tables present the balance in the ACL based on portfolio segment as of September 30, 2023 and 2022, and activity in the ACL for the three-month periods ended September 30, 2023 and 2022:

At period end and for the three months ended September 30, 2023

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

$

15,641

$

2,664

$

22,838

$

909

$

5,768

$

47,820

Provision (benefit) charged to expense

 

(663)

 

303

 

2,166

 

(12)

 

(224)

 

1,570

Losses charged off

 

(132)

(111)

(88)

(4)

 

(335)

Recoveries

 

18

46

3

 

67

Balance, end of period

$

14,846

$

2,856

$

25,022

$

855

$

5,543

$

49,122

At period end and for the three months ended September 30, 2022

Residential

Construction

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

 

$

8,908

 

$

2,220

 

$

16,838

 

$

710

 

$

4,516

 

$

33,192

Provision (benefit) charged to expense

3,030

283

1,048

12

(123)

4,250

Losses charged off

(2)

(35)

(37)

Recoveries

1

6

6

13

Balance, end of period

 

$

11,937

 

$

2,503

 

$

17,886

 

$

693

 

$

4,399

 

$

37,418

The following tables present the balance in the allowance for off-balance sheet credit exposure based on portfolio segment as of September 30, 2023 and 2022, and activity in the allowance for the three-month periods ended September 30, 2023 and 2022:

At period end and for the three months ended September 30, 2023

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

71

$

4,809

$

475

$

73

$

860

$

6,288

Provision (benefit) charged to expense

7

(616)

(10)

(2)

(49)

(670)

Balance, end of period

$

78

$

4,193

$

465

$

71

$

811

$

5,618

At period end and for the three months ended September 30, 2022

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

58

$

2,178

$

421

$

61

$

640

$

3,358

Provision (benefit) charged to expense

135

719

107

(155)

806

Balance, end of period

$

193

$

2,897

$

528

$

61

$

485

$

4,164

The current fiscal year-to-date gross charge-offs by loan class and year of origination is presented in the following table:

Revolving

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

Real Estate Loans:

Residential

$

$

$

$

97

$

$

35

$

$

132

Construction

 

 

 

 

111

 

 

 

 

111

Commercial

 

 

 

 

 

 

 

 

Consumer loans

 

6

 

41

 

26

 

10

 

 

5

 

 

88

Commercial loans

 

 

4

 

 

 

 

 

 

4

Total current-period gross charge-offs

$

6

$

45

$

26

$

218

$

$

40

$

$

335

Credit Quality Indicators. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on all loans at origination, and is updated on a quarterly basis for loans risk rated Watch, Special Mention, Substandard, or Doubtful. In addition, lending relationships of $3 million or more, exclusive of any consumer or owner-occupied residential loan, are subject to an annual credit analysis which is prepared by the loan administration department and presented to a loan committee with appropriate lending authority. A sample of lending relationships in excess of $1 million (exclusive of single-family residential real estate loans) are subject to an independent loan review annually, in order to verify risk ratings. The Company uses the following definitions for risk ratings:

Watch – Loans classified as watch exhibit weaknesses that require more than usual monitoring. Issues may include deteriorating financial condition, payments made after due date but within 30 days, adverse industry conditions or management problems.

Special Mention – Loans classified as special mention exhibit signs of further deterioration but still generally make payments within 30 days. This is a transitional rating and loans should typically not be rated Special Mention for more than 12 months.

Substandard – Loans classified as substandard possess weaknesses that jeopardize the ultimate collection of the principal and interest outstanding. These loans exhibit continued financial losses, ongoing delinquency, overall poor

financial condition, and insufficient collateral. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses of substandard loans, and have deteriorated to the level that there is a high probability of substantial loss.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans.

A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable losses and to assign risk grades. The primary responsibility for this review rests with loan administration personnel. This review is supplemented with periodic examinations of both selected credits and the credit review process by the Company’s internal audit function and applicable regulatory agencies. The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit continues to share similar risk characteristics with collectively evaluated loan pools, or whether credit losses for the loan should be evaluated on an individual loan basis.

The following table presents the credit risk profile of the Company’s loan portfolio (excluding loans in process and deferred loan fees) based on rating category and fiscal year of origination as of September 30, 2023. This table includes PCD loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification:

Revolving

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

54,368

$

318,276

$

301,722

$

242,029

$

93,759

$

109,337

$

10,132

$

1,129,623

Watch

 

812

 

249

 

567

 

610

 

105

 

221

 

5

 

2,569

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

896

 

371

 

369

 

 

776

 

 

2,412

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

55,180

$

319,421

$

302,660

$

243,008

$

93,864

$

110,334

$

10,137

$

1,134,604

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

22,474

$

156,274

$

40,269

$

12,247

$

$

$

944

$

232,208

Watch

 

 

316

 

 

 

 

 

 

316

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

368

 

 

 

 

 

368

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

22,474

$

156,590

$

40,637

$

12,247

$

$

$

944

$

232,892

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

63,507

$

416,287

$

477,861

$

272,320

$

85,115

$

137,865

$

39,712

$

1,492,667

Watch

 

1,267

 

21,434

 

4,558

 

160

 

4,139

 

79

 

20

 

31,657

Special Mention

 

 

2,940

 

 

 

 

 

 

2,940

Substandard

 

3,312

 

2,961

 

26,137

 

2,412

 

1

 

1,092

 

968

 

36,883

Doubtful

 

 

 

 

 

 

 

 

Total Commercial Real Estate

$

68,086

$

443,622

$

508,556

$

274,892

$

89,255

$

139,036

$

40,700

$

1,564,147

Consumer

 

 

 

 

 

 

 

 

Pass

$

10,134

$

30,197

$

11,214

$

4,640

$

1,403

$

1,882

$

75,476

$

134,946

Watch

 

 

19

 

 

59

 

 

 

 

78

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

9

 

50

 

12

 

 

39

 

129

 

239

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

10,134

$

30,225

$

11,264

$

4,711

$

1,403

$

1,921

$

75,605

$

135,263

Commercial

 

 

 

 

 

 

 

 

Pass

$

44,938

$

131,924

$

73,892

$

66,157

$

9,773

$

15,036

$

284,041

$

625,761

Watch

 

1,227

 

576

 

337

 

286

 

55

 

20

 

2,222

 

4,723

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

402

 

524

 

356

 

69

 

148

 

809

 

263

 

2,571

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

46,567

$

133,024

$

74,585

$

66,512

$

9,976

$

15,865

$

286,526

$

633,055

Total Loans

 

 

 

 

 

 

 

 

Pass

$

195,421

$

1,052,958

$

904,958

$

597,393

$

190,050

$

264,120

$

410,305

$

3,615,205

Watch

 

3,306

 

22,594

 

5,462

 

1,115

 

4,299

 

320

 

2,247

 

39,343

Special Mention

 

 

2,940

 

 

 

 

 

 

2,940

Substandard

 

3,714

 

4,390

 

27,282

 

2,862

 

149

 

2,716

 

1,360

 

42,473

Doubtful

 

 

 

 

 

 

 

 

Total

$

202,441

$

1,082,882

$

937,702

$

601,370

$

194,498

$

267,156

$

413,912

$

3,699,961

At September 30, 2023, PCD loans comprised $36.4 million of credits rated “Pass”; $11.8 million rated “Watch”; none rated “Special Mention” $6.8 million of credits rated “Substandard”; and none rated “Doubtful”.

The following table presents the credit risk profile of the Company’s loan portfolio (excluding loans in process and deferred loan fees) based on rating category and fiscal year of origination as of June 30, 2023. This table includes PCD loans, which were reported according to risk categorization after acquisition based on the Company’s standards for such classification:

Revolving

(dollars in thousands)

    

2023

    

2022

    

2021

    

2020

    

2019

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

328,142

$

312,853

$

252,077

$

103,735

$

25,651

$

96,035

$

9,100

$

1,127,593

Watch

 

1,214

 

1,136

 

616

 

108

 

198

 

27

 

5

 

3,304

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

837

 

316

 

510

 

 

 

857

 

 

2,520

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

330,193

$

314,305

$

253,203

$

103,843

$

25,849

$

96,919

$

9,105

$

1,133,417

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

124,479

$

50,011

$

10,946

$

3,190

$

$

$

941

$

189,567

Watch

 

280

 

 

 

 

 

 

 

280

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

330

 

679

 

 

 

 

 

 

1,009

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

125,089

$

50,690

$

10,946

$

3,190

$

$

$

941

$

190,856

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

462,643

$

474,140

$

279,921

$

89,272

$

74,653

$

83,871

$

37,443

$

1,501,943

Watch

 

8,122

 

5,382

 

163

 

3,879

 

 

117

 

 

17,663

Special Mention

 

2,940

 

 

 

 

 

 

 

2,940

Substandard

 

7,690

 

26,465

 

2,425

 

288

 

473

 

1,735

 

757

 

39,833

Doubtful

 

 

 

 

 

 

 

 

Total Commercial Real Estate

$

481,395

$

505,987

$

282,509

$

93,439

$

75,126

$

85,723

$

38,200

$

1,562,379

Consumer

 

 

 

 

 

 

 

 

Pass

$

36,003

$

14,530

$

5,446

$

1,692

$

717

$

1,379

$

73,225

$

132,992

Watch

 

71

 

 

62

 

 

 

 

 

133

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

33

 

2

 

1

 

 

 

41

 

313

 

390

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

36,107

$

14,532

$

5,509

$

1,692

$

717

$

1,420

$

73,538

$

133,515

Commercial

 

 

 

 

 

 

 

 

Pass

$

138,500

$

83,011

$

71,054

$

10,723

$

6,239

$

10,657

$

272,710

$

592,894

Watch

 

698

 

211

 

91

 

3

 

 

 

2,549

 

3,552

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

860

 

329

 

128

 

184

 

175

 

574

 

334

 

2,584

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

140,058

$

83,551

$

71,273

$

10,910

$

6,414

$

11,231

$

275,593

$

599,030

Total Loans

 

 

 

 

 

 

 

 

Pass

$

1,089,767

$

934,545

$

619,444

$

208,612

$

107,260

$

191,942

$

393,419

$

3,544,989

Watch

 

10,385

 

6,729

 

932

 

3,990

 

198

 

144

 

2,554

 

24,932

Special Mention

 

2,940

 

 

 

 

 

 

 

2,940

Substandard

 

9,750

 

27,791

 

3,064

 

472

 

648

 

3,207

 

1,404

 

46,336

Doubtful

 

 

 

 

 

 

 

 

Total

$

1,112,842

$

969,065

$

623,440

$

213,074

$

108,106

$

195,293

$

397,377

$

3,619,197

At June 30, 2023, PCD loans comprised $37.4 million of credits rated “Pass”; $12.7 million of credits rated “Watch”, none rated “Special Mention”, $6.3 million of credits rated “Substandard” and none rated “Doubtful”.

Past-due Loans. The following tables present the Company’s loan portfolio aging analysis (excluding loans in process and deferred loan fees) as of September 30, 2023 and June 30, 2023. These tables include PCD loans, which are reported according to aging analysis after acquisition based on the Company’s standards for such classification:

September 30, 2023

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

(dollars in thousands)

Real Estate Loans:

Residential

$

1,221

$

120

$

501

$

1,842

$

1,132,762

$

1,134,604

$

Construction

 

160

 

 

368

 

528

 

232,364

 

232,892

 

Commercial

 

840

 

14,534

 

61

 

15,435

 

1,548,712

 

1,564,147

 

Consumer loans

 

592

 

166

 

165

 

923

 

134,340

 

135,263

 

Commercial loans

 

7,662

 

1,413

 

641

 

9,716

 

623,339

 

633,055

 

Total loans

$

10,475

$

16,233

$

1,736

$

28,444

$

3,671,517

$

3,699,961

$

June 30, 2023

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

(dollars in thousands)

Real Estate Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

1,984

$

401

$

483

$

2,868

$

1,130,549

$

1,133,417

$

109

Construction

 

443

 

311

 

698

 

1,452

 

189,404

 

190,856

 

Commercial

 

616

 

1,854

 

1,580

 

4,050

 

1,558,329

 

1,562,379

 

Consumer loans

 

456

 

124

 

212

 

792

 

132,723

 

133,515

 

Commercial loans

 

713

 

77

 

789

 

1,579

 

597,451

 

599,030

 

Total loans

$

4,212

$

2,767

$

3,762

$

10,741

$

3,608,456

$

3,619,197

$

109

At September 30, 2023, and June 30, 2023 there was no PCD loan that was greater than 90 days past due.

Loans that experience insignificant payment delays and payment shortfalls generally are not adversely classified or determined to not share similar risk characteristics with collectively evaluated pools of loans for determination of the ACL estimate. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Significant payment delays or shortfalls may lead to a determination that a loan should be individually evaluated for estimated credit losses.

Collateral Dependent Loans. The following tables present the Company’s collateral dependent loans and related ACL at September 30, 2023, and June 30, 2023:

    

September 30, 2023

Amortized cost basis of

loans determined to be

Related allowance

(dollars in thousands)

collateral dependent

for credit losses

Real estate loans

 

  

 

  

1- to 4-family residential real estate

 

$

822

$

141

Commercial real estate

2,140

316

Total loans

$

2,962

$

457

    

June 30, 2023

Amortized cost basis of

loans determined to be

Related allowance

(dollars in thousands)

collateral dependent

for credit losses

Real estate loans

 

  

 

  

1- to 4-family residential

 

$

837

$

156

Construction real estate

642

79

Commercial real estate

4,897

666

Total loans

$

6,376

$

901

Nonaccrual Loans. The following table presents the Company’s amortized cost basis of nonaccrual loans segmented by class of loans at September 30, 2023, and June 30, 2023. The table excludes performing modifications to borrowers experiencing financial difficulty at September 30, 2023 and excludes performing TDRs at June 30, 2023.

    

    

(dollars in thousands)

September 30, 2023

June 30, 2023

    

Residential real estate

$

949

$

934

Construction real estate

 

368

 

698

Commercial real estate

 

3,361

 

4,564

Consumer loans

 

164

 

256

Commercial loans

 

896

 

1,091

Total loans

$

5,738

$

7,543

At September 30, 2023, there were no nonaccrual loans individually evaluated for which no ACL was recorded. Interest income recognized on nonaccrual loans in the three-month periods ended September 30, 2023 and 2022, was immaterial.

Modifications to Borrowers Experiencing Financial Difficulty. The Company adopted ASU 2022-02, “Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures,” effective July 1, 2023. The amendments in ASU 2022-02 eliminated the recognition and measurement of troubled debt restructurings and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty.

During the three-month period ended September 30, 2023, there were no modifications made to loans for borrowers experiencing financial difficulty.

Performing loans classified as modifications to borrowers experiencing financial difficulty outstanding at September 30, 2023 are shown in the following table segregated by portfolio segment and type of modification. The percentage of amortized cost of loans that were modified compared to total outstanding loans is also presented below.

September 30, 2023

Total

Term

Interest

Class of

    

Principal

Payment

Extension

Rate

Financing

    

Forgiveness

    

Delays

    

Modifications

    

Reduction

    

Receivable

(dollars in thousands)

Residential real estate

$

$

$

3,397

$

0.09

%  

Construction real estate

 

 

 

 

%  

Commercial real estate

 

 

 

23,838

 

0.64

%  

Consumer loans

 

 

 

 

%  

Commercial loans

 

 

241

 

1,824

 

0.06

%  

Total

$

$

241

$

29,059

$

0.79

%  

Troubled Debt Restructurings. Prior to the adoption of ASU 2022-02, the Company’s loans that were subject to classification as TDRs were the result of guidance under ASU No. 2011-02, which indicated that the Company may not consider the borrower’s effective borrowing rate on the old debt immediately before the restructuring in determining whether a concession has been granted. Certain TDRs were classified as nonperforming at the time of restructuring and typically were returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period of at least six months.

During the three-month period ended September 30, 2022, there were no loans modified as TDRs.

Performing loans classified as TDRs and outstanding at June 30, 2023, segregated by class, are shown in the table below. Nonperforming TDRs are included in the nonaccrual loans table above.

June 30, 2023

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

Residential real estate

 

10

$

3,438

Construction real estate

 

 

Commercial real estate

 

6

 

24,017

Consumer loans

 

 

Commercial loans

 

6

 

2,310

Total

 

22

$

29,765

Residential Real Estate Foreclosures. The Company may obtain physical possession of real estate collateralizing a residential mortgage loan or home equity loan via foreclosure or in-substance repossession. As of September 30, 2023 and June 30, 2023, the Company had no foreclosed residential real estate properties as a result of obtaining physical possession. In addition, as of September 30, 2023, and June 30, 2023, the Company had residential mortgage loans and home equity loans with a carrying value of $667,000 and $1.5 million, respectively, collateralized by residential real estate property for which formal foreclosure proceedings were in process.

v3.23.3
Premises and Equipment
3 Months Ended
Sep. 30, 2023
Premises and Equipment  
Premises and Equipment

Note 5:  Premises and Equipment

Following is a summary of premises and equipment:

    

    

(dollars in thousands)

    

September 30, 2023

    

June 30, 2023

Land

$

15,434

$

15,415

Buildings and improvements

 

80,058

 

79,661

Construction in progress

 

611

 

450

Furniture, fixtures, equipment and software

 

26,085

 

26,404

Automobiles

 

122

 

122

Operating leases ROU asset

 

8,458

 

6,125

 

130,768

 

128,177

Less accumulated depreciation

 

36,051

 

35,780

$

94,717

$

92,397

Leases. The Company elected certain relief options under ASU 2016-02, Leases (Topic 842), including the option not to recognize right of use asset and lease liabilities that arise from short-term leases (leases with terms of twelve months or less). The Company has 13 leased properties, which includes banking facilities, administrative offices and ground leases, and numerous office equipment lease agreements in which it is the lessee, with lease terms exceeding twelve months.

All of the Company’s leases are classified as operating leases. These operating leases are included as a ROU asset in the premises and equipment line item on the Company’s consolidated balance sheets. The corresponding lease liability is included in the accounts payable and other liabilities line item on the Company’s consolidated balance sheets.

In the February 2022 acquisition of Fortune, the Company assumed a ground lease with an entity that is controlled by a Company insider. This property is in St. Louis County, MO and is in its fourth year of a twenty year term.

ASU 2016-02 also requires certain other accounting elections. The Company elected the short-term lease recognition exemption for all leases that qualify, meaning those with terms under twelve months. ROU assets or lease liabilities are not to be recognized for short-term leases. The calculated amount of the ROU assets and lease liabilities in the table below are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, the ASU requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception over a similar term. The expected lease terms range from 18 months to 20 years.

    

September 30, 2023

    

June 30, 2023

Consolidated Balance Sheet

 

  

 

  

Operating leases ROU asset

$

8,458

$

6,125

Operating leases liability

$

8,458

$

6,125

    

At or for the three-month periods ended

    

September 30, 

(dollars in thousands)

    

2023

    

2022

Consolidated Statement of Income

 

  

 

  

Operating lease costs classified as occupancy and equipment expense

$

280

$

136

(includes short-term lease costs)

 

  

 

  

Supplemental disclosures of cash flow information

 

  

 

  

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

  

Operating cash flows from operating leases

$

187

$

103

ROU assets obtained in exchange for operating lease obligations:

$

2,445

$

At September 30, 2023, future expected lease payments for leases with terms exceeding one year were as follows:

(dollars in thousands)

    

  

2024

$

742

2025

 

958

2026

 

907

2027

 

903

2028

 

882

Thereafter

 

10,057

Future lease payments expected

$

14,449

The Company leases facilities it owns or portions of facilities it owns to other third parties. The Company has determined that all of these lease agreements, in terms of being the lessor, are classified as operating leases. For the three-month periods ended September 30, 2023 and 2022, income recognized from these lessor agreements was $57,000 and $72,000, respectively.

v3.23.3
Deposits
3 Months Ended
Sep. 30, 2023
Deposits  
Deposits

Note 6:  Deposits

Deposits are summarized as follows:

    

(dollars in thousands)

    

September 30, 2023

    

June 30, 2023

    

Non-interest bearing accounts

$

583,353

$

597,600

NOW accounts

 

1,231,005

 

1,328,423

Money market deposit accounts

 

435,387

 

452,728

Savings accounts

 

313,135

 

282,753

Certificates

1,278,246

1,064,036

Total Deposit Accounts

$

3,841,126

$

3,725,540

Brokered certificates totaled $202.7 million at September 30, 2023, compared to $146.5 million at June 30, 2023.

v3.23.3
Earnings Per Share
3 Months Ended
Sep. 30, 2023
Earnings Per Share  
Earnings Per Share

Note 7:  Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share:

 

Three months ended

 

September 30, 

(dollars in thousands except per share data)

    

2023

    

2022

Net income

$

13,151

$

9,603

Less: distributed earnings allocated to participating securities

 

(10)

 

(9)

Less: undistributed earnings allocated to participating securities

 

(47)

 

(34)

Net income available to common shareholders

13,094

9,560

Denominator for basic earnings per share -

Weighted-average shares outstanding

 

11,286,012

 

9,187,857

Effect of dilutive securities stock options or awards

 

11,803

 

22,610

Denominator for diluted earnings per share

11,297,815

9,210,467

Basic earnings per share available to common stockholders

$

1.16

$

1.04

Diluted earnings per share available to common stockholders

$

1.16

$

1.04

Certain option and restricted stock awards were excluded from the computation of diluted earnings per share because they were anti-dilutive, based on the average market prices of the Company’s common stock for these periods. Outstanding options and shares of restricted stock totaling 63,706 and 57,250 were excluded from the computation of diluted earnings per share for each of the three-month periods ended September 30, 2023 and 2022, respectively.

v3.23.3
Income Taxes
3 Months Ended
Sep. 30, 2023
Income Taxes  
Income Taxes.

Note 8: Income Taxes

The Company and its subsidiaries file income tax returns in the U.S. Federal jurisdiction and various states. The Company is no longer subject to federal and state examinations by tax authorities for tax years ending June 30, 2019 and before. The Company’s Missouri income tax returns for the fiscal years ending June 30, 2016 through 2018 are under audit by the Missouri Department of Revenue. The Company recognized no interest or penalties related to income taxes for the periods presented.

The Company’s income tax provision is comprised of the following components:

    

For the three-month periods ended

(dollars in thousands)

September 30, 2023

September 30, 2022

Income taxes

 

  

 

  

Current

$

3,487

$

2,436

Deferred

 

 

7

Total income tax provision

$

3,487

$

2,443

The components of net deferred tax assets (included in other assets on the condensed consolidated balance sheet) are summarized as follows:

(dollars in thousands)

    

September 30, 2023

    

June 30, 2023

Deferred tax assets:

 

  

 

  

Provision for losses on loans

$

12,219

$

12,101

Accrued compensation and benefits

 

729

 

974

NOL carry forwards acquired

 

465

 

709

Low income tax credit carry forward

 

1,041

 

1,192

Unrealized loss on other real estate

 

869

 

818

Unrealized loss on available for sale securities

7,086

6,174

Total deferred tax assets

 

22,409

 

21,968

Deferred tax liabilities:

 

 

Purchase accounting adjustments

 

2,478

 

2,348

Depreciation

 

4,100

 

4,276

FHLB stock dividends

 

120

 

120

Prepaid expenses

 

656

 

728

Other

 

1,283

 

1,636

Total deferred tax liabilities

 

8,637

 

9,108

Net deferred tax asset

$

13,772

$

12,860

As of September 30, 2023, the Company had approximately $2.1 million in federal net operating loss carryforwards, which were acquired in the July 2009 Southern Bank of Commerce merger, the February 2014 Citizens State Bankshares of Bald Knob, Inc. merger, the April 2020 Central Federal Savings and Loan merger, the February 2022 Fortune Bank merger, and the January 2023 Citizens Bank and Trust merger. The amount reported is net of the IRC Sec. 382 limitation, or state equivalent, related to utilization of net operating loss carryforwards of acquired corporations. Unless otherwise utilized, the net operating losses will begin to expire in 2030.

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below:

    

For the three-month periods ended

    

(dollars in thousands)

September 30, 2023

September 30, 2022

Tax at statutory rate

$

3,494

$

2,530

Increase (reduction) in taxes resulting from:

 

 

Nontaxable municipal income

 

(108)

 

(81)

State tax, net of Federal benefit

 

164

 

13

Cash surrender value of Bank-owned life insurance

 

(96)

 

(67)

Tax credit benefits

 

(3)

 

(2)

Other, net

 

36

 

50

Actual provision

$

3,487

$

2,443

For the three-month periods ended September 30, 2023 and 2022, income tax expense at the statutory rate was calculated using a 21% annual effective tax rate (AETR).

Tax credit benefits are recognized under the deferral method of accounting for investments in tax credits.

v3.23.3
401(k) Retirement Plan
3 Months Ended
Sep. 30, 2023
401(k) Retirement Plan  
401(k) Retirement Plan

Note 9:  401(k) Retirement Plan

The Bank has a 401(k) retirement plan that covers substantially all eligible employees. The Bank made “safe harbor” matching contributions to the Plan of up to 4% of eligible compensation, depending upon the percentage of eligible pay deferred into the plan by the employee, and also made additional, discretionary profit-sharing contributions for fiscal 2023. For fiscal 2024, the Company has maintained the safe harbor matching contribution of up to 4%, and expects to continue to make additional, discretionary profit-sharing contributions. During the three-month period ended September 30, 2023, retirement plan expenses recognized for the Plan totaled approximately $711,000 as compared to $537,000 for the same period of the prior fiscal year. Employee deferrals and safe harbor contributions are fully vested. Profit-sharing or other contributions vest over a period of five years.

v3.23.3
Subordinated Debt
3 Months Ended
Sep. 30, 2023
Subordinated Debt.  
Subordinated Debt

Note 10:  Subordinated Debt

In March 2004, the Company established Southern Missouri Statutory Trust I as a statutory business trust, to issue Floating Rate Capital Securities (the “Trust Preferred Securities”). The securities mature in 2034, became redeemable after five years, and bear interest at a floating rate based on LIBOR. The securities represent undivided beneficial interests in the trust, which was established by the Company for the purpose of issuing the securities. The Trust Preferred Securities were sold in a private transaction exempt from registration under the Securities Act of 1933, as amended (the “Act”) and have not been registered under the Act. The securities may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. Southern Missouri Statutory Trust I used the proceeds from the sale of the Trust Preferred Securities to purchase Junior Subordinated Debentures (the “Debentures”) of the Company which have terms identical to the Trust Preferred Securities. At September 30, 2023, the Debentures carried an interest rate of 8.42%. The balance of the Debentures outstanding was $7.2 million at September 30, 2023 and June 30, 2023. The Company used its net proceeds for working capital and investment in its subsidiaries.

In connection with the October 2013 Ozarks Legacy Community Financial, Inc. (OLCF) merger, the Company assumed $3.1 million in floating rate junior subordinated debt securities. The debt securities had been issued in June 2005 by OLCF in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. At September 30, 2023, the current rate was 8.12%. The carrying value of the debt securities was approximately $2.8 million and $2.7 million at September 30, 2023 and June 30, 2023, respectively.

In connection with the August 2014 Peoples Service Company, Inc. (PSC) merger, the Company assumed $6.5 million in floating rate junior subordinated debt securities. The debt securities had been issued in 2005 by PSC’s subsidiary bank holding company, Peoples Banking Company, in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. At September 30, 2023, the current rate was 7.47%. The carrying value of the debt securities was approximately $5.5 million at September 30, 2023 and June 30, 2023.

The Company’s investment at a face amount of $505,000 in these trusts is included with Prepaid Expenses and Other Assets in the consolidated balance sheets, and is carried at a value of $465,000 and $464,000 at September 30, 2023 and June 30, 2023, respectively.

In connection with the February 2022 Fortune merger, the Company assumed $7.5 million in fixed-to-floating rate subordinated notes. The notes had been issued in May 2021 by Fortune to a multi-lender group, bear interest through May 2026 at a fixed rate of 4.5% and will bear interest thereafter at SOFR plus 3.77%. The notes will be redeemable at par beginning in May 2026, and mature in May 2031. The carrying value of the notes was approximately $7.6 million and $7.7 million at September 30, 2023 and June 30, 2023, respectively.

v3.23.3
Fair Value Measurements
3 Months Ended
Sep. 30, 2023
Fair Value Measurements  
Fair Value Measurements

Note 11:  Fair Value Measurements

ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use

of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1 Quoted prices in active markets for identical assets or liabilities

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3 Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities

Recurring Measurements. The following table presents the fair value measurements recognized in the accompanying condensed consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2023 and June 30, 2023:

Fair Value Measurements at September 30, 2023, Using:

Quoted Prices in

Active Markets for

Significant Other

Significant

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Obligations of state and political subdivisions

$

41,197

$

$

41,197

$

Corporate obligations

33,136

33,136

Asset backed securities

67,642

67,642

Other securities

 

2,642

 

 

2,642

 

MBS and CMOs

 

260,581

 

 

260,581

 

Fair Value Measurements at June 30, 2023, Using:

Quoted Prices in

Active Markets for 

Significant Other

Significant

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Obligations of state and political subdivisions

$

42,568

$

$

42,568

$

Corporate obligations

32,538

32,538

Asset backed securities

68,626

68,626

Other securities

 

3,570

 

 

3,570

 

MBS and CMOs

 

270,252

 

 

270,252

 

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

Available-for-sale Securities. When quoted market prices are available in an active market, securities are classified within Level 1. If quoted market prices are not available, then fair values are estimated using pricing models, or quoted prices of securities with similar characteristics. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.  In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Nonrecurring Measurements. The following tables present the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the ASC 820 fair value hierarchy in which the fair value measurements fell at September 30, 2023 and June 30, 2023:

Fair Value Measurements at September 30, 2023, Using:

Quoted Prices in

Active Markets for

Significant Other

Significant

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Foreclosed and repossessed assets held for sale

$

1,609

$

$

$

1,609

Fair Value Measurements at June 30, 2023, Using:

Quoted Prices in

Active Markets for

Significant Other

Significant

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Foreclosed and repossessed assets held for sale

$

1,472

$

$

$

1,472

The following table presents losses recognized on assets measured on a non-recurring basis for the three-month periods ended September 30, 2023 and 2022:

    

For the three months ended

(dollars in thousands)

September 30, 2023

September 30, 2022

Foreclosed and repossessed assets held for sale

$

$

34

Total gains (losses) on assets measured on a non-recurring basis

$

$

34

The following is a description of valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy. For assets classified within Level 3 of fair value hierarchy, the process used to develop the reported fair value process is described below.

Foreclosed and Repossessed Assets Held for Sale. Foreclosed and repossessed assets held for sale are valued at the time the loan is foreclosed upon or collateral is repossessed and the asset is transferred to foreclosed or repossessed assets held for sale. The value of the asset is based on third party or internal appraisals, less estimated costs to sell and appropriate discounts, if any. The appraisals are generally discounted based on current and expected market conditions that may impact the sale or value of the asset and management’s knowledge and experience with similar assets. Such discounts typically may be significant and result in a Level 3 classification of the inputs for determining fair value of these assets. Foreclosed and repossessed assets held for sale are continually evaluated for additional impairment and are adjusted accordingly if impairment is identified.

Unobservable (Level 3) Inputs. The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at September 30, 2023 and June 30, 2023.

    

    

    

    

Range

    

 

Fair value at

Valuation

Unobservable

of

Weighted-average

 

(dollars in thousands)

September 30, 2023

technique

inputs

inputs applied

inputs applied

 

Nonrecurring Measurements

 

  

 

  

 

  

 

  

 

  

Foreclosed and repossessed assets

$

1,609

 

Third party appraisal

 

Marketability discount

 

0.0 - 5.6

%  

1.1

%

    

    

    

    

Range

    

 

Fair value at

Valuation

Unobservable

of

Weighted-average

 

(dollars in thousands)

June 30, 2023

technique

inputs

inputs applied

inputs applied

 

Nonrecurring Measurements

 

  

 

  

 

  

 

  

 

  

Foreclosed and repossessed assets

$

1,472

 

Third party appraisal

 

Marketability discount

 

14.9 - 14.9

%  

14.9

%

Fair Value of Financial Instruments. The following table presents estimated fair values of the Company’s financial instruments not reported at fair value and the level within the fair value hierarchy in which the fair value measurements fell at September 30, 2023 and June 30, 2023.

September 30, 2023

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

Carrying

Identical Assets

Observable Inputs

Inputs

(dollars in thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

88,193

$

88,193

$

$

Interest-bearing time deposits

 

987

 

 

987

 

Stock in FHLB

 

10,900

 

 

10,900

 

Stock in Federal Reserve Bank of St. Louis

 

9,060

 

 

9,060

 

Loans receivable, net

 

3,650,557

 

 

 

3,408,166

Accrued interest receivable

 

23,642

 

 

23,642

 

Financial liabilities

 

 

 

 

Deposits

 

3,841,126

 

2,562,664

 

 

1,263,342

Advances from FHLB

 

114,026

 

 

111,439

 

Accrued interest payable

 

7,101

 

 

7,101

 

Subordinated debt

 

23,118

 

 

 

20,845

Unrecognized financial instruments (net of contract amount)

 

 

 

 

Commitments to originate loans

 

 

 

 

Letters of credit

 

 

 

 

Lines of credit

 

 

 

 

June 30, 2023

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

Carrying

Identical Assets

Observable Inputs

Inputs

(dollars in thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

53,979

$

53,979

$

$

Interest-bearing time deposits

 

1,242

 

 

1,242

 

Stock in FHLB

 

11,540

 

 

11,540

 

Stock in Federal Reserve Bank of St. Louis

 

9,061

 

 

9,061

 

Loans receivable, net

 

3,571,078

 

 

 

3,393,791

Accrued interest receivable

 

18,871

 

 

18,871

 

Financial liabilities

 

Deposits

 

3,725,540

 

2,661,479

 

 

1,053,650

Advances from FHLB

 

133,514

 

 

131,821

 

Accrued interest payable

4,723

 

 

4,723

 

Subordinated debt

23,105

 

 

 

20,318

Unrecognized financial instruments (net of contract amount)

 

Commitments to originate loans

 

 

 

 

Letters of credit

 

 

 

 

Lines of credit

 

 

 

 

v3.23.3
Business Combinations
3 Months Ended
Sep. 30, 2023
Business Combinations  
Business Combinations

Note 12: Business Combinations

On January 20, 2023, the Company completed its acquisition of Citizens Bancshares, Co., Kansas City, Missouri (“Citizens”), and its wholly owned subsidiary, Citizens Bank and Trust Company, in a stock and cash transaction. In late February 2023, the Company merged Citizens Bank and Trust Company with and into Southern Bank, coincident to the data systems conversion. For the three-month periods ended September 30, 2023 and 2022, the Company incurred $125,000 and $134,000 respectively, of third-party acquisition-related costs, included in noninterest expense in the Company’s condensed consolidated statements of income.

Under the acquisition method of accounting, the total purchase price is allocated to the net tangible and intangible assets acquired based on their estimated fair values on the date of the acquisition. Based on preliminary valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, the purchase price for the Citizens acquisition is detailed in the following table. If, prior to the end of the one-year measurement period for finalizing the purchase price allocation, information becomes available about facts and circumstances that existed as of the acquisition date, which would indicate adjustments are required to the purchase price allocation, such adjustments will be included in the purchase price allocation retrospectively.

Citizens Bancshares Company

Fair Value of Consideration Transferred

(dollars in thousands)

Cash

$

34,889

Common stock, at fair value

98,280

Total consideration

$

133,169

    

Recognized amounts of identifiable assets acquired and liabilities assumed

 

 

Cash and cash equivalents

$

243,225

Investment securities

 

226,497

Loans

 

447,388

Premises and equipment

 

23,430

BOLI

 

21,733

Identifiable intangible assets

 

24,645

Miscellaneous other assets

 

9,366

 

Deposits

 

(851,140)

Securities sold under agreements to repurchase

 

(27,629)

Miscellaneous other liabilities

(7,784)

Total identifiable net assets

109,731

Goodwill

$

23,438

Of the total purchase price, $22.1 million was allocated to core deposit intangible, and will be amortized over ten years on a straight line basis, $2.6 million was allocated to the intangible related to the acquired trust and wealth management business line and will be amortized over ten years on a straight line basis, and $23.4 million was allocated to goodwill. None of the purchase price is deductible. Goodwill is attributable to synergies and economies of scale expected from combining the operations of the Bank and Citizens Bank. To the extent that management revises any of the fair value of the above fair value adjustments as a result of continuing evaluation, the amount of goodwill recorded in the merger will change.

The Company acquired the $461.5 million loan portfolio at an estimated fair value discount of $14.1 million. The excess of expected cash flows above the fair value of the performing portion of loans will be accreted to interest income over the remaining lives of the loans in accordance with ASC 310-30. Loans acquired that were not subject to guidance relating to PCD loans include loans with a fair value of $419.5 million and gross contractual amounts receivable of $520.0 million at the date of acquisition. Management identified 48 PCD loans, with a book balance of $27.5 million, associated with the Citizens acquisition (ASC 310-30).

The acquired business contributed revenues of $6.2 million and earnings of $1.7 million for the period from July 1, 2023 through September 30, 2023.  The following unaudited pro forma summaries present consolidated information of the Company as if the business combination had occurred on the first day of each period:

    

Pro Forma

For the three months ended

September 30,

(dollars in thousands)

2023

2022

Revenue

$

41,428

$

47,513

Earnings

$

13,151

$

14,545

v3.23.3
Organization and Summary of Significant Accounting Policies (Policies)
3 Months Ended
Sep. 30, 2023
Organization and Summary of Significant Accounting Policies  
Organization

Organization. Southern Missouri Bancorp, Inc., a Missouri corporation (the Company) was organized in 1994 and is the parent company of Southern Bank (the Bank). Substantially all of the Company’s consolidated revenues are derived from the operations of the Bank, and the Bank represents substantially all of the Company’s consolidated assets and liabilities. SB Real Estate Investments, LLC is a wholly-owned subsidiary of the Bank formed to hold Southern Bank Real Estate Investments, LLC. Southern Bank Real Estate Investments, LLC is a real estate investment trust (REIT) which is controlled by SB Real Estate Investments, LLC, and has other preferred shareholders in order to meet the requirements to be a REIT. At September 30, 2023, assets of the REIT were approximately $1.4 billion, and consisted primarily of real estate loan participations acquired from the Bank.

The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

Basis of Financial Statement Presentation

Basis of Financial Statement Presentation. The condensed consolidated financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and general practices within the banking industry. In the normal course of business, the Company encounters two significant types of risk: economic and regulatory. Economic risk is comprised of interest rate risk, credit risk, and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities reprice on a different basis than its interest-earning assets. Credit risk is the risk of default on the Company’s investment or loan portfolios resulting from the borrowers’ inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of the investment portfolio, collateral underlying loans receivable, and the value of the Company’s investments in real estate.

Principles of Consolidation

Principles of Consolidation. The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

Use of Estimates

Use of Estimates. The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses, estimated fair values of purchased loans, and certain other assumptions and judgmental factors relating to investment securities.

Cash and Cash Equivalents

Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents includes cash, due from depository institutions and interest-bearing deposits in other depository institutions with original maturities of three months or less. Interest-bearing deposits in other depository institutions were $30.6 million and $3.8 million at September 30, 2023 and June 30, 2023, respectively. The deposits are held in various commercial banks with a total of $2.5 million and $1.3 million exceeding the FDIC’s deposit insurance limits at September 30, 2023 and June 30, 2023, respectively, as well as at the Federal Reserve and the Federal Home Loan Banks of Des Moines and Chicago.

Interest-bearing Time Deposits

Interest-bearing Time Deposits. Interest bearing time deposits in banks mature within three years and are carried at cost.

Available for Sale Securities

Available for Sale Securities. Available for sale securities (“AFS”), which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses, net of tax, are reported in accumulated other comprehensive loss, a component of stockholders’ equity. All securities have been classified as available for sale.

Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

The Company does not invest in collateralized mortgage obligations that are considered high risk.

For AFS securities with fair value less than amortized cost that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive income (loss). The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections, and is recorded to the Allowance for Credit Losses (“ACL”), by a charge to provision for credit losses. Accrued interest receivable is excluded from the estimate of credit losses. Both the ACL and the adjustment to net income may be reversed if conditions change. However, if the Company intends to sell an impaired AFS security, or, if it is more likely than not the Company will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount would be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL in this situation.

The Company evaluates impaired AFS securities at the individual level on a quarterly basis, and considers factors including, but not limited to: the extent to which the fair value of the security is less than the amortized cost basis; adverse conditions specifically related to the security, an industry, or geographic area; the payment structure of the security and likelihood of the issuer to be able to make payments that may increase in the future; failure of the issuer to make scheduled interest or principal payments; any changes to the rating of the security by a rating agency; and the ability and intent to hold the security until maturity. A qualitative determination as to whether any portion of the impairment is attributable to credit risk is acceptable. There were no credit related factors underlying unrealized losses on AFS securities at September 30, 2023, or June 30, 2023.

Changes in the ACL are recorded as expense. Losses are charged against the ACL when management believes the uncollectability of an AFS debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

Federal Reserve Bank and Federal Home Loan Bank Stock

Federal Reserve Bank and Federal Home Loan Bank Stock. The Bank is a member of the Federal Reserve and the Federal Home Loan Bank (“FHLB”) systems. Capital stock of the Federal Reserve and the FHLB is a required investment of the Bank based upon a predetermined formula and is carried at cost.

Loans

Loans. Loans are generally stated at unpaid principal balances, less the ACL, any net deferred loan origination fees, and unamortized premiums or discounts on purchased loans.

Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated.

The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans, and is established through a provision for credit losses (“PCL”) charged to current earnings. The ACL is increased by the provision for credit losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received.

Management estimates the ACL using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Adjustments may be made to historical loss information for differences identified in current loan-specific risk characteristics, such as differences in underwriting standards or terms; lending review systems; experience, ability, or depth of lending management and staff; portfolio growth and mix; delinquency levels and trends; as well as for changes in environmental conditions, such as changes in economic activity or employment, agricultural economic conditions, property values, or other relevant factors. The Company generally incorporates a reasonable and supportable forecast period of four quarters, and a four-quarter, straight-line reversion period to return to long-term historical averages.

The ACL is measured on a collective (pool) basis when similar risk characteristics exist. For loans that do not share general risk characteristics with the collectively evaluated pools, the Company estimates credit losses on an individual loan basis, and these loans are excluded from the collectively evaluated pools. An ACL for an individually evaluated loan is recorded when the amortized cost basis of the loan exceeds the discounted estimated cash flows using the loan’s initial effective interest rate or the fair value, less estimated costs to sell, of the collateral for certain collateral dependent loans. For the collectively evaluated pools, the Company segments the loan portfolio primarily by loan purpose and collateral into 24 pools, which are homogeneous groups of loans that possess similar loss potential characteristics. The Company primarily utilizes the discounted cash flow (“DCF”) methodology for measurement of the required ACL. For a limited number of pools with a relatively small balance of unpaid principal balance, the Company utilizes the remaining life method. The DCF model implements probability of default (“PD”) and loss given default (“LGD”) calculations at the instrument level. PD and LGD are determined based on statistical analysis and correlation of historical losses with various economic factors over time. In general, the Company’s losses have not correlated well with economic factors, and the Company has utilized peer data where more appropriate. The Company defines a default to include an event of charge off, an adverse (substandard or worse) internal credit rating, becoming delinquent 90 days or more, or being

placed on nonaccrual status. A PD/LGD estimate is applied to a projected model of the loan’s cashflow, including principal and interest payments, with consideration for prepayment speeds, principal curtailments, and recovery lag.

Loans acquired in a business combination that have experienced more-than-insignificant deterioration in credit quality since origination are considered purchased credit deteriorated (“PCD”) loans. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. This initial ACL is allocated to individual PCD loans and added to the purchase price or acquisition date fair values to establish the initial amortized cost basis of the PCD loans. As the initial ACL is added to the purchase price, there is no credit loss expense recognized upon acquisition of a PCD loan. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to non-credit factors and results in a discount or premium. Discounts and premiums are recognized through interest income on a level-yield method over the life of the loans.

Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans.

Off-Balance Sheet Credit Exposures

Off-Balance Sheet Credit Exposures. Off-balance sheet credit instruments include commitments to make loans, and commercial letters of credit, issued to meet customer financing needs. The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The ACL on off-balance sheet credit exposures is estimated by loan pool on a quarterly basis under the current CECL model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur and is included in other liabilities on the Company’s consolidated balance sheets. The Company records an ACL on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable.

Foreclosed Real Estate

Foreclosed Real Estate. Real estate acquired by foreclosure or by deed in lieu of foreclosure is initially recorded at fair value less estimated selling costs, establishing a new cost basis. Any costs for development and improvement of the property that are warranted are capitalized.

Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs.

Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method.

Premises and Equipment

Premises and Equipment. Premises and equipment are stated at cost less accumulated depreciation and include expenditures for major betterments and renewals. Maintenance, repairs, and minor renewals are expensed as incurred. When property is retired or sold, the retired asset and related accumulated depreciation are removed from the accounts and the resulting gain or loss taken into income. The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, the impairment loss recognized is measured by the amount by which the carrying amount exceeds the fair value of the assets.

Depreciation is computed by use of straight-line and accelerated methods over the estimated useful lives of the assets. Estimated lives are generally seven to forty years for premises, three to seven years for equipment, and three years for software.

Bank Owned Life Insurance

Bank Owned Life Insurance. Bank owned life insurance policies are reflected in the condensed consolidated balance sheets at the estimated cash surrender value. Changes in the cash surrender value of these policies, as well as a portion of the insurance proceeds received, are recorded in noninterest income in the condensed consolidated statements of income.

Goodwill

Goodwill. The Company’s goodwill is evaluated annually for impairment or more frequently if impairment indicators are present. A qualitative assessment is performed to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value is less than the carrying amount, including goodwill. If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment. If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements. As of June 30, 2023, there was no impairment indicated, based on a qualitative assessment of goodwill, which considered: the market value of the Company’s common stock; concentrations of credit; profitability; nonperforming assets; capital levels; and results of recent regulatory examinations. There was no impairment of goodwill at September 30, 2023.

Intangible Assets

Intangible Assets. The Company’s intangible assets at September 30, 2023 included gross core deposit intangibles of $39.1 million with $15.0 million accumulated amortization, gross other identifiable intangibles of $6.4 million with accumulated amortization of $4.0 million, and mortgage and SBA servicing rights of $2.9 million. At June 30, 2023, the Company’s intangible assets included gross core deposit intangibles of $39.1 million with $14.0 million accumulated amortization, gross other identifiable intangibles of $6.4 million with accumulated amortization of $3.9 million, and mortgage and SBA servicing rights of $2.9 million. The Company’s core deposit and other intangible assets are being amortized using the straight line method, in accordance with ASC 350, over periods ranging from five to ten years, with amortization expense expected to be approximately $3.1 million in the remainder of fiscal 2024, $3.5 million in fiscal 2025, $3.0 million in fiscal 2026, $2.7 million in fiscal 2027, $2.7 million in fiscal 2028, and $11.5 million thereafter. As of June 30, 2023, there was no impairment indicated, and there was no impairment of other intangible assets at September 30, 2023.

Income Taxes

Income Taxes. The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

The Company recognizes interest and penalties, if any, on income taxes as a component of income tax expense.

The Company files consolidated income tax returns with its subsidiaries, the Bank and SB Real Estate Investments, LLC, with a tax year ended June 30. Southern Bank Real Estate Investments, LLC files a separate REIT return for federal tax purposes, and also files state income tax returns with a tax year ended December 31.

Incentive Plans Incentive Plans. The Company accounts for its Equity Incentive Plan (EIP), and Omnibus Incentive Plan (OIP) in accordance with ASC 718, “Share-Based Payment.” Compensation expense is based on the market price of the Company’s stock on the date the shares are granted and is recorded over the vesting period. The difference between the grant-date fair value and the fair value on the date the shares are considered earned represents a tax benefit to the Company that is recorded as an adjustment to income tax expense.
Non-Employee Directors' Retirement

Non-Employee Directors’ Retirement. The Bank entered into directors’ retirement agreements beginning in April 1994 for non-employee directors and continued to do so for new non-employee directors joining the Bank’s board through December 2014. These directors’ retirement agreements provide that each participating non-employee director (participant) shall receive, upon termination of service on the Board on or after age 60, other than termination for cause, a benefit in equal annual installments over a five year period. The benefit will be based upon the product of the participant’s vesting percentage and the total Board fees paid to the participant during the calendar year preceding termination of service on the Board. The vesting percentage shall be determined based upon the participant’s years of service on the Board.

In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the participant’s beneficiary. Benefits shall not be payable to anyone other than the beneficiary, and shall terminate on the death of the beneficiary.

Stock Options

Stock Options. Compensation cost is measured based on the grant-date fair value of the equity instruments issued, and recognized over the vesting period during which an employee provides service in exchange for the award.

Earnings Per Share

Earnings Per Share. Basic earnings per share available to common stockholders is computed using the weighted-average number of common shares outstanding. Diluted earnings per share available to common stockholders includes the effect of all weighted-average dilutive potential common shares (stock options and restricted stock grants) outstanding during each period.

Comprehensive Income

Comprehensive Income. Comprehensive income consists of net income and other comprehensive loss, net of applicable income taxes. Other comprehensive income includes unrealized depreciation on available-for-sale securities, unrealized depreciation on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income, and changes in the funded status of defined benefit pension plans.

Transfers Between Fair Value Hierarchy Levels

Transfers Between Fair Value Hierarchy Levels. Transfers in and out of Level 1 (quoted market prices), Level 2 (other significant observable inputs) and Level 3 (significant unobservable inputs) are recognized on the period ending date.

Wealth Management Assets and Fees Wealth Management Assets and Fees. Assets managed in fiduciary or investment management accounts by the Company are not included in the consolidated balance sheets since such items are not assets of the Company or its subsidiaries. Fees from fiduciary or investment management activities are recorded on a cash basis over the period in which the service is provided. Fees are generally a function of the market value of assets managed and administered, the volume of transactions, and fees for other services rendered, as set forth in the agreement between the customer and the Company. This revenue recognition involves the use of estimates and assumptions, including components that are calculated based on asset valuations and transaction volumes. Any out-of-pocket expenses or services not typically covered by the fee schedule for fiduciary activities are charged directly to the account on a gross basis as revenue is incurred. The Southern Wealth Management division, which is a division of the Bank, held fiduciary assets totaling $96.8 million and $102.0 million as of September 30, 2023 and June 30, 2023, respectively, and investment management assets totaling $444.9 million and $464.2 million as of September 30, 2023 and June 30, 2023, respectively.
New Accounting Pronouncements

New Accounting Pronouncements:

In January 2021, the FASB has published ASU 2021-01, “Reference Rate Reform. (Topic 848)”. ASU 2021-01 clarified that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amended the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply the amendments in this update on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or on a prospective basis to new modifications from any date within an interim period that includes or is subsequent to the date of the issuance of a final update, up to the date that financial statements are available to be issued. If an entity elects to apply any of the amendments in this update for an eligible hedging relationship, any adjustments as a result of those elections must be reflected as of the date the entity applies the election. Originally, the amendments in this update did not apply to contract modifications made after December 31, 2022, new hedging relationships entered

into after December 31, 2022, and existing hedging relationships evaluated for effectiveness in periods after December 31, 2022 except for hedging relationships existing as of December 31, 2022, that apply certain optional expedients in which the accounting effects are recorded through the end of the hedging relationship (including periods after December 31, 2022). With the issuance of ASU 2022-06 Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, the sunset date for adoption of ASU 2021-01 was extended from December 31, 2022 to December 31, 2024. The Company is evaluating the impact of this ASU but does not expect it to have a material impact on the Company’s consolidated financial statements.

In March 2023, the FASB issued ASU 2023-02, “Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” This ASU permits reporting entities to elect to account for tax equity investments, regardless of the tax credit program for which the income tax credits are received, using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the income tax credits and other income tax benefits received and recognizes the net amortization and income tax credits and other income tax benefits in the income statement as a component of income tax expense. A reporting entity makes an accounting policy election to apply the proportional amortization method on a tax-credit-program-by-tax-credit-program basis rather than electing to apply the proportional amortization method at the reporting entity level or to individual investments. This ASU also requires specific disclosures of investments that generate income tax credits and other income tax benefits from a tax credit program for which the entity has elected to apply the proportional amortization method. The ASU is effective for fiscal years beginning after December 15, 2023. The Company does not expect adoption of ASU 2023-02 to have a material impact on its consolidated financial statements.

On July 1, 2023, the Company adopted ASU No. 2022-02, “Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 eliminates the accounting guidance for TDRs in ASC 310-40, “Receivables – Troubled Debt Restructurings by Creditors” for entities that have adopted the CECL model introduced by ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2022-02 also requires that public business entities disclose current-period gross charge offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, “Financial Instruments – Credit Losses – Measured at Amortized Cost.” The adoption of this update did not have a material impact on the Company’s consolidated financial statements.

v3.23.3
Available for Sale Securities (Tables)
3 Months Ended
Sep. 30, 2023
Available for Sale Securities  
Schedule of Available for Sale Securities

September 30, 2023

 

 

Gross

 

Gross

 

Allowance

Estimated

 

Amortized

 

Unrealized

 

Unrealized

 

for

 

Fair

(dollars in thousands)

    

Cost

    

Gains

    

Losses

    

Credit Losses

    

Value

Debt and equity securities:

Obligations of states and political subdivisions

$

44,905

$

2

$

(3,710)

$

$

41,197

Corporate obligations

35,740

36

(2,640)

33,136

Asset backed securities

66,764

1,332

(454)

67,642

Other securities

 

2,662

 

28

 

(48)

 

 

2,642

Total debt and equity securities

150,071

1,398

(6,852)

144,617

Mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs):

Residential MBS issued by governmental sponsored enterprises (GSEs)

95,058

240

(8,905)

86,393

Commercial MBS issued by GSEs

61,188

(8,123)

53,065

CMOs issued by GSEs

131,090

(9,967)

121,123

Total MBS and CMOs

 

287,336

 

240

 

(26,995)

 

260,581

Total AFS securities

$

437,407

$

1,638

$

(33,847)

$

$

405,198

June 30, 2023

 

 

Gross

 

Gross

Allowance

Estimated

 

Amortized

 

Unrealized

 

Unrealized

 

for

 

Fair

(dollars in thousands)

    

Cost

    

Gains

    

Losses

    

Credit Losses

    

Value

Debt and equity securities:

Obligations of states and political subdivisions

$

45,285

$

20

$

(2,737)

$

$

42,568

Corporate obligations

35,700

19

(3,181)

32,538

Asset backed securities

67,897

1,274

(545)

68,626

Other securities

3,587

 

39

 

(56)

 

3,570

Total debt and equity securities

152,469

1,352

(6,519)

147,302

Mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs):

Residential MBS issued by governmental sponsored enterprises (GSEs)

97,612

122

(7,610)

90,124

Commercial MBS issued by GSEs

60,333

11

(6,959)

53,385

CMOs issued by GSEs

135,202

9

(8,468)

126,743

Total MBS and CMOs

 

293,147

 

142

 

(23,037)

 

 

270,252

Total AFS securities

$

445,616

$

1,494

$

(29,556)

$

$

417,554

Schedule of amortized cost and fair value of available-for-sale securities, by contractual maturity

September 30, 2023

 

Amortized

 

Estimated

(dollars in thousands)

    

Cost

    

Fair Value

Within one year

$

2,465

$

2,459

After one year but less than five years

 

27,412

 

26,235

After five years but less than ten years

 

56,993

 

53,581

After ten years

 

63,201

 

62,342

Total investment securities

 

150,071

 

144,617

MBS and CMOs

 

287,336

 

260,581

Total AFS securities

$

437,407

$

405,198

Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value

September 30, 2023

 

Less than 12 months

 

12 months or more

 

Total

 

Unrealized

 

Unrealized

 

Unrealized

(dollars in thousands)

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

Obligations of state and political subdivisions

$

9,443

$

236

$

30,959

$

3,474

$

40,402

$

3,710

Corporate obligations

14,235

724

16,015

1,916

30,250

2,640

Asset backed securities

18,683

180

705

274

19,388

454

Other securities

1,546

48

1,546

48

MBS and CMOs

 

85,241

 

2,146

 

146,151

 

24,849

 

231,392

 

26,995

Total AFS securities

$

127,602

$

3,286

$

195,376

$

30,561

$

322,978

$

33,847

June 30, 2023

 

Less than 12 months

 

12 months or more

 

Total

 

Unrealized

 

Unrealized

 

Unrealized

(dollars in thousands)

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

Obligations of state and political subdivisions

$

11,574

$

184

$

26,763

$

2,553

$

38,337

$

2,737

Corporate obligations

14,709

1,074

13,821

2,107

28,530

3,181

Asset backed securities

22,628

263

698

282

23,326

545

Other securities

1,970

11

350

45

2,320

56

MBS and CMOs

 

87,354

 

1,525

 

145,673

 

21,512

 

233,027

 

23,037

Total AFS securities

$

138,235

$

3,057

$

187,305

$

26,499

$

325,540

$

29,556

v3.23.3
Loans and Allowance for Credit Losses (Tables)
3 Months Ended
Sep. 30, 2023
Loans and Allowance for Credit Losses  
Schedule of classes of loans

(dollars in thousands)

    

September 30, 2023

    

June 30, 2023

Real Estate Loans:

Residential

$

1,134,604

$

1,133,417

Construction

 

565,525

 

550,052

Commercial

 

1,564,147

 

1,562,379

Consumer loans

 

135,263

 

133,515

Commercial loans

 

633,055

 

599,030

 

4,032,594

 

3,978,393

Loans in process

 

(332,633)

 

(359,196)

Deferred loan fees, net

 

(282)

 

(299)

Allowance for credit losses

 

(49,122)

 

(47,820)

Total loans

$

3,650,557

$

3,571,078

Schedule of PCD loans

(dollars in thousands)

    

January 20, 2023

PCD Loans - Citizens

Purchase price of PCD loans at acquisition

$

27,481

Allowance for credit losses at acquisition

 

(1,121)

Fair value of PCD loans at acquisition

$

26,360

(dollars in thousands)

    

February 25, 2022

PCD Loans - Fortune

Purchase price of PCD loans at acquisition

$

15,055

Allowance for credit losses at acquisition

 

(120)

Fair value of PCD loans at acquisition

$

14,935

Schedule of balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment methods

At period end and for the three months ended September 30, 2023

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

$

15,641

$

2,664

$

22,838

$

909

$

5,768

$

47,820

Provision (benefit) charged to expense

 

(663)

 

303

 

2,166

 

(12)

 

(224)

 

1,570

Losses charged off

 

(132)

(111)

(88)

(4)

 

(335)

Recoveries

 

18

46

3

 

67

Balance, end of period

$

14,846

$

2,856

$

25,022

$

855

$

5,543

$

49,122

At period end and for the three months ended September 30, 2022

Residential

Construction

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

 

$

8,908

 

$

2,220

 

$

16,838

 

$

710

 

$

4,516

 

$

33,192

Provision (benefit) charged to expense

3,030

283

1,048

12

(123)

4,250

Losses charged off

(2)

(35)

(37)

Recoveries

1

6

6

13

Balance, end of period

 

$

11,937

 

$

2,503

 

$

17,886

 

$

693

 

$

4,399

 

$

37,418

Schedule of Allowance for off-balance credit exposure

At period end and for the three months ended September 30, 2023

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

71

$

4,809

$

475

$

73

$

860

$

6,288

Provision (benefit) charged to expense

7

(616)

(10)

(2)

(49)

(670)

Balance, end of period

$

78

$

4,193

$

465

$

71

$

811

$

5,618

At period end and for the three months ended September 30, 2022

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

58

$

2,178

$

421

$

61

$

640

$

3,358

Provision (benefit) charged to expense

135

719

107

(155)

806

Balance, end of period

$

193

$

2,897

$

528

$

61

$

485

$

4,164

Gross charge-offs by loan class and year of origination

Revolving

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

Real Estate Loans:

Residential

$

$

$

$

97

$

$

35

$

$

132

Construction

 

 

 

 

111

 

 

 

 

111

Commercial

 

 

 

 

 

 

 

 

Consumer loans

 

6

 

41

 

26

 

10

 

 

5

 

 

88

Commercial loans

 

 

4

 

 

 

 

 

 

4

Total current-period gross charge-offs

$

6

$

45

$

26

$

218

$

$

40

$

$

335

Schedule of credit risk profile of the Company's loan portfolio based on rating category and payment activity

Revolving

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

54,368

$

318,276

$

301,722

$

242,029

$

93,759

$

109,337

$

10,132

$

1,129,623

Watch

 

812

 

249

 

567

 

610

 

105

 

221

 

5

 

2,569

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

896

 

371

 

369

 

 

776

 

 

2,412

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

55,180

$

319,421

$

302,660

$

243,008

$

93,864

$

110,334

$

10,137

$

1,134,604

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

22,474

$

156,274

$

40,269

$

12,247

$

$

$

944

$

232,208

Watch

 

 

316

 

 

 

 

 

 

316

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

368

 

 

 

 

 

368

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

22,474

$

156,590

$

40,637

$

12,247

$

$

$

944

$

232,892

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

63,507

$

416,287

$

477,861

$

272,320

$

85,115

$

137,865

$

39,712

$

1,492,667

Watch

 

1,267

 

21,434

 

4,558

 

160

 

4,139

 

79

 

20

 

31,657

Special Mention

 

 

2,940

 

 

 

 

 

 

2,940

Substandard

 

3,312

 

2,961

 

26,137

 

2,412

 

1

 

1,092

 

968

 

36,883

Doubtful

 

 

 

 

 

 

 

 

Total Commercial Real Estate

$

68,086

$

443,622

$

508,556

$

274,892

$

89,255

$

139,036

$

40,700

$

1,564,147

Consumer

 

 

 

 

 

 

 

 

Pass

$

10,134

$

30,197

$

11,214

$

4,640

$

1,403

$

1,882

$

75,476

$

134,946

Watch

 

 

19

 

 

59

 

 

 

 

78

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

9

 

50

 

12

 

 

39

 

129

 

239

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

10,134

$

30,225

$

11,264

$

4,711

$

1,403

$

1,921

$

75,605

$

135,263

Commercial

 

 

 

 

 

 

 

 

Pass

$

44,938

$

131,924

$

73,892

$

66,157

$

9,773

$

15,036

$

284,041

$

625,761

Watch

 

1,227

 

576

 

337

 

286

 

55

 

20

 

2,222

 

4,723

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

402

 

524

 

356

 

69

 

148

 

809

 

263

 

2,571

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

46,567

$

133,024

$

74,585

$

66,512

$

9,976

$

15,865

$

286,526

$

633,055

Total Loans

 

 

 

 

 

 

 

 

Pass

$

195,421

$

1,052,958

$

904,958

$

597,393

$

190,050

$

264,120

$

410,305

$

3,615,205

Watch

 

3,306

 

22,594

 

5,462

 

1,115

 

4,299

 

320

 

2,247

 

39,343

Special Mention

 

 

2,940

 

 

 

 

 

 

2,940

Substandard

 

3,714

 

4,390

 

27,282

 

2,862

 

149

 

2,716

 

1,360

 

42,473

Doubtful

 

 

 

 

 

 

 

 

Total

$

202,441

$

1,082,882

$

937,702

$

601,370

$

194,498

$

267,156

$

413,912

$

3,699,961

Revolving

(dollars in thousands)

    

2023

    

2022

    

2021

    

2020

    

2019

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

328,142

$

312,853

$

252,077

$

103,735

$

25,651

$

96,035

$

9,100

$

1,127,593

Watch

 

1,214

 

1,136

 

616

 

108

 

198

 

27

 

5

 

3,304

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

837

 

316

 

510

 

 

 

857

 

 

2,520

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

330,193

$

314,305

$

253,203

$

103,843

$

25,849

$

96,919

$

9,105

$

1,133,417

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

124,479

$

50,011

$

10,946

$

3,190

$

$

$

941

$

189,567

Watch

 

280

 

 

 

 

 

 

 

280

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

330

 

679

 

 

 

 

 

 

1,009

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

125,089

$

50,690

$

10,946

$

3,190

$

$

$

941

$

190,856

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

462,643

$

474,140

$

279,921

$

89,272

$

74,653

$

83,871

$

37,443

$

1,501,943

Watch

 

8,122

 

5,382

 

163

 

3,879

 

 

117

 

 

17,663

Special Mention

 

2,940

 

 

 

 

 

 

 

2,940

Substandard

 

7,690

 

26,465

 

2,425

 

288

 

473

 

1,735

 

757

 

39,833

Doubtful

 

 

 

 

 

 

 

 

Total Commercial Real Estate

$

481,395

$

505,987

$

282,509

$

93,439

$

75,126

$

85,723

$

38,200

$

1,562,379

Consumer

 

 

 

 

 

 

 

 

Pass

$

36,003

$

14,530

$

5,446

$

1,692

$

717

$

1,379

$

73,225

$

132,992

Watch

 

71

 

 

62

 

 

 

 

 

133

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

33

 

2

 

1

 

 

 

41

 

313

 

390

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

36,107

$

14,532

$

5,509

$

1,692

$

717

$

1,420

$

73,538

$

133,515

Commercial

 

 

 

 

 

 

 

 

Pass

$

138,500

$

83,011

$

71,054

$

10,723

$

6,239

$

10,657

$

272,710

$

592,894

Watch

 

698

 

211

 

91

 

3

 

 

 

2,549

 

3,552

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

860

 

329

 

128

 

184

 

175

 

574

 

334

 

2,584

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

140,058

$

83,551

$

71,273

$

10,910

$

6,414

$

11,231

$

275,593

$

599,030

Total Loans

 

 

 

 

 

 

 

 

Pass

$

1,089,767

$

934,545

$

619,444

$

208,612

$

107,260

$

191,942

$

393,419

$

3,544,989

Watch

 

10,385

 

6,729

 

932

 

3,990

 

198

 

144

 

2,554

 

24,932

Special Mention

 

2,940

 

 

 

 

 

 

 

2,940

Substandard

 

9,750

 

27,791

 

3,064

 

472

 

648

 

3,207

 

1,404

 

46,336

Doubtful

 

 

 

 

 

 

 

 

Total

$

1,112,842

$

969,065

$

623,440

$

213,074

$

108,106

$

195,293

$

397,377

$

3,619,197

Schedule of company's loan portfolio aging analysis

September 30, 2023

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

(dollars in thousands)

Real Estate Loans:

Residential

$

1,221

$

120

$

501

$

1,842

$

1,132,762

$

1,134,604

$

Construction

 

160

 

 

368

 

528

 

232,364

 

232,892

 

Commercial

 

840

 

14,534

 

61

 

15,435

 

1,548,712

 

1,564,147

 

Consumer loans

 

592

 

166

 

165

 

923

 

134,340

 

135,263

 

Commercial loans

 

7,662

 

1,413

 

641

 

9,716

 

623,339

 

633,055

 

Total loans

$

10,475

$

16,233

$

1,736

$

28,444

$

3,671,517

$

3,699,961

$

June 30, 2023

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

(dollars in thousands)

Real Estate Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

1,984

$

401

$

483

$

2,868

$

1,130,549

$

1,133,417

$

109

Construction

 

443

 

311

 

698

 

1,452

 

189,404

 

190,856

 

Commercial

 

616

 

1,854

 

1,580

 

4,050

 

1,558,329

 

1,562,379

 

Consumer loans

 

456

 

124

 

212

 

792

 

132,723

 

133,515

 

Commercial loans

 

713

 

77

 

789

 

1,579

 

597,451

 

599,030

 

Total loans

$

4,212

$

2,767

$

3,762

$

10,741

$

3,608,456

$

3,619,197

$

109

Schedule of company's collateral dependent loans and related ACL

    

September 30, 2023

Amortized cost basis of

loans determined to be

Related allowance

(dollars in thousands)

collateral dependent

for credit losses

Real estate loans

 

  

 

  

1- to 4-family residential real estate

 

$

822

$

141

Commercial real estate

2,140

316

Total loans

$

2,962

$

457

    

June 30, 2023

Amortized cost basis of

loans determined to be

Related allowance

(dollars in thousands)

collateral dependent

for credit losses

Real estate loans

 

  

 

  

1- to 4-family residential

 

$

837

$

156

Construction real estate

642

79

Commercial real estate

4,897

666

Total loans

$

6,376

$

901

Schedule of Company's nonaccrual loans

    

    

(dollars in thousands)

September 30, 2023

June 30, 2023

    

Residential real estate

$

949

$

934

Construction real estate

 

368

 

698

Commercial real estate

 

3,361

 

4,564

Consumer loans

 

164

 

256

Commercial loans

 

896

 

1,091

Total loans

$

5,738

$

7,543

Performing loans classified as modifications to borrowers experiencing financial difficulty

September 30, 2023

Total

Term

Interest

Class of

    

Principal

Payment

Extension

Rate

Financing

    

Forgiveness

    

Delays

    

Modifications

    

Reduction

    

Receivable

(dollars in thousands)

Residential real estate

$

$

$

3,397

$

0.09

%  

Construction real estate

 

 

 

 

%  

Commercial real estate

 

 

 

23,838

 

0.64

%  

Consumer loans

 

 

 

 

%  

Commercial loans

 

 

241

 

1,824

 

0.06

%  

Total

$

$

241

$

29,059

$

0.79

%  

Performing loans classified as TDRs and outstanding , segregated by class

June 30, 2023

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

Residential real estate

 

10

$

3,438

Construction real estate

 

 

Commercial real estate

 

6

 

24,017

Consumer loans

 

 

Commercial loans

 

6

 

2,310

Total

 

22

$

29,765

v3.23.3
Premises and Equipment (Tables)
3 Months Ended
Sep. 30, 2023
Premises and Equipment  
Schedule of summary of premises and equipment

    

    

(dollars in thousands)

    

September 30, 2023

    

June 30, 2023

Land

$

15,434

$

15,415

Buildings and improvements

 

80,058

 

79,661

Construction in progress

 

611

 

450

Furniture, fixtures, equipment and software

 

26,085

 

26,404

Automobiles

 

122

 

122

Operating leases ROU asset

 

8,458

 

6,125

 

130,768

 

128,177

Less accumulated depreciation

 

36,051

 

35,780

$

94,717

$

92,397

Schedule of calculated amount of right of use assets and lease liabilities

    

September 30, 2023

    

June 30, 2023

Consolidated Balance Sheet

 

  

 

  

Operating leases ROU asset

$

8,458

$

6,125

Operating leases liability

$

8,458

$

6,125

    

At or for the three-month periods ended

    

September 30, 

(dollars in thousands)

    

2023

    

2022

Consolidated Statement of Income

 

  

 

  

Operating lease costs classified as occupancy and equipment expense

$

280

$

136

(includes short-term lease costs)

 

  

 

  

Supplemental disclosures of cash flow information

 

  

 

  

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

  

Operating cash flows from operating leases

$

187

$

103

ROU assets obtained in exchange for operating lease obligations:

$

2,445

$

Schedule of Future Minimum Rental Payments for Operating Leases

(dollars in thousands)

    

  

2024

$

742

2025

 

958

2026

 

907

2027

 

903

2028

 

882

Thereafter

 

10,057

Future lease payments expected

$

14,449

v3.23.3
Deposits (Tables)
3 Months Ended
Sep. 30, 2023
Deposits  
Schedule of deposits

    

(dollars in thousands)

    

September 30, 2023

    

June 30, 2023

    

Non-interest bearing accounts

$

583,353

$

597,600

NOW accounts

 

1,231,005

 

1,328,423

Money market deposit accounts

 

435,387

 

452,728

Savings accounts

 

313,135

 

282,753

Certificates

1,278,246

1,064,036

Total Deposit Accounts

$

3,841,126

$

3,725,540

v3.23.3
Earnings Per Share (Tables)
3 Months Ended
Sep. 30, 2023
Earnings Per Share  
Schedule of Earnings Per Share, Basic and Diluted

 

Three months ended

 

September 30, 

(dollars in thousands except per share data)

    

2023

    

2022

Net income

$

13,151

$

9,603

Less: distributed earnings allocated to participating securities

 

(10)

 

(9)

Less: undistributed earnings allocated to participating securities

 

(47)

 

(34)

Net income available to common shareholders

13,094

9,560

Denominator for basic earnings per share -

Weighted-average shares outstanding

 

11,286,012

 

9,187,857

Effect of dilutive securities stock options or awards

 

11,803

 

22,610

Denominator for diluted earnings per share

11,297,815

9,210,467

Basic earnings per share available to common stockholders

$

1.16

$

1.04

Diluted earnings per share available to common stockholders

$

1.16

$

1.04

v3.23.3
Income Taxes (Tables)
3 Months Ended
Sep. 30, 2023
Income Taxes  
Schedule of Income Tax Provision

    

For the three-month periods ended

(dollars in thousands)

September 30, 2023

September 30, 2022

Income taxes

 

  

 

  

Current

$

3,487

$

2,436

Deferred

 

 

7

Total income tax provision

$

3,487

$

2,443

Schedule of components of net deferred tax assets

(dollars in thousands)

    

September 30, 2023

    

June 30, 2023

Deferred tax assets:

 

  

 

  

Provision for losses on loans

$

12,219

$

12,101

Accrued compensation and benefits

 

729

 

974

NOL carry forwards acquired

 

465

 

709

Low income tax credit carry forward

 

1,041

 

1,192

Unrealized loss on other real estate

 

869

 

818

Unrealized loss on available for sale securities

7,086

6,174

Total deferred tax assets

 

22,409

 

21,968

Deferred tax liabilities:

 

 

Purchase accounting adjustments

 

2,478

 

2,348

Depreciation

 

4,100

 

4,276

FHLB stock dividends

 

120

 

120

Prepaid expenses

 

656

 

728

Other

 

1,283

 

1,636

Total deferred tax liabilities

 

8,637

 

9,108

Net deferred tax asset

$

13,772

$

12,860

Schedule of reconciliation of income tax expense at the statutory rate

    

For the three-month periods ended

    

(dollars in thousands)

September 30, 2023

September 30, 2022

Tax at statutory rate

$

3,494

$

2,530

Increase (reduction) in taxes resulting from:

 

 

Nontaxable municipal income

 

(108)

 

(81)

State tax, net of Federal benefit

 

164

 

13

Cash surrender value of Bank-owned life insurance

 

(96)

 

(67)

Tax credit benefits

 

(3)

 

(2)

Other, net

 

36

 

50

Actual provision

$

3,487

$

2,443

v3.23.3
Fair Value Measurements (Tables)
3 Months Ended
Sep. 30, 2023
Fair Value Measurements  
Fair Value, Assets Measured on Recurring Basis

Fair Value Measurements at September 30, 2023, Using:

Quoted Prices in

Active Markets for

Significant Other

Significant

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Obligations of state and political subdivisions

$

41,197

$

$

41,197

$

Corporate obligations

33,136

33,136

Asset backed securities

67,642

67,642

Other securities

 

2,642

 

 

2,642

 

MBS and CMOs

 

260,581

 

 

260,581

 

Fair Value Measurements at June 30, 2023, Using:

Quoted Prices in

Active Markets for 

Significant Other

Significant

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Obligations of state and political subdivisions

$

42,568

$

$

42,568

$

Corporate obligations

32,538

32,538

Asset backed securities

68,626

68,626

Other securities

 

3,570

 

 

3,570

 

MBS and CMOs

 

270,252

 

 

270,252

 

Fair Value Measurements, Nonrecurring

Fair Value Measurements at September 30, 2023, Using:

Quoted Prices in

Active Markets for

Significant Other

Significant

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Foreclosed and repossessed assets held for sale

$

1,609

$

$

$

1,609

Fair Value Measurements at June 30, 2023, Using:

Quoted Prices in

Active Markets for

Significant Other

Significant

Identical Assets

Observable Inputs

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Foreclosed and repossessed assets held for sale

$

1,472

$

$

$

1,472

Losses Recognized on Assets Measured on a Nonrecurring Basis

    

For the three months ended

(dollars in thousands)

September 30, 2023

September 30, 2022

Foreclosed and repossessed assets held for sale

$

$

34

Total gains (losses) on assets measured on a non-recurring basis

$

$

34

Fair Value Option, Disclosures

    

    

    

    

Range

    

 

Fair value at

Valuation

Unobservable

of

Weighted-average

 

(dollars in thousands)

September 30, 2023

technique

inputs

inputs applied

inputs applied

 

Nonrecurring Measurements

 

  

 

  

 

  

 

  

 

  

Foreclosed and repossessed assets

$

1,609

 

Third party appraisal

 

Marketability discount

 

0.0 - 5.6

%  

1.1

%

    

    

    

    

Range

    

 

Fair value at

Valuation

Unobservable

of

Weighted-average

 

(dollars in thousands)

June 30, 2023

technique

inputs

inputs applied

inputs applied

 

Nonrecurring Measurements

 

  

 

  

 

  

 

  

 

  

Foreclosed and repossessed assets

$

1,472

 

Third party appraisal

 

Marketability discount

 

14.9 - 14.9

%  

14.9

%

Schedule of Financial Instruments

September 30, 2023

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

Carrying

Identical Assets

Observable Inputs

Inputs

(dollars in thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

88,193

$

88,193

$

$

Interest-bearing time deposits

 

987

 

 

987

 

Stock in FHLB

 

10,900

 

 

10,900

 

Stock in Federal Reserve Bank of St. Louis

 

9,060

 

 

9,060

 

Loans receivable, net

 

3,650,557

 

 

 

3,408,166

Accrued interest receivable

 

23,642

 

 

23,642

 

Financial liabilities

 

 

 

 

Deposits

 

3,841,126

 

2,562,664

 

 

1,263,342

Advances from FHLB

 

114,026

 

 

111,439

 

Accrued interest payable

 

7,101

 

 

7,101

 

Subordinated debt

 

23,118

 

 

 

20,845

Unrecognized financial instruments (net of contract amount)

 

 

 

 

Commitments to originate loans

 

 

 

 

Letters of credit

 

 

 

 

Lines of credit

 

 

 

 

June 30, 2023

Quoted Prices

in Active

Significant

Markets for

Significant Other

Unobservable

Carrying

Identical Assets

Observable Inputs

Inputs

(dollars in thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

53,979

$

53,979

$

$

Interest-bearing time deposits

 

1,242

 

 

1,242

 

Stock in FHLB

 

11,540

 

 

11,540

 

Stock in Federal Reserve Bank of St. Louis

 

9,061

 

 

9,061

 

Loans receivable, net

 

3,571,078

 

 

 

3,393,791

Accrued interest receivable

 

18,871

 

 

18,871

 

Financial liabilities

 

Deposits

 

3,725,540

 

2,661,479

 

 

1,053,650

Advances from FHLB

 

133,514

 

 

131,821

 

Accrued interest payable

4,723

 

 

4,723

 

Subordinated debt

23,105

 

 

 

20,318

Unrecognized financial instruments (net of contract amount)

 

Commitments to originate loans

 

 

 

 

Letters of credit

 

 

 

 

Lines of credit

 

 

 

 

v3.23.3
Business Combinations (Tables)
3 Months Ended
Sep. 30, 2023
Schedule of unaudited pro forma

    

Pro Forma

For the three months ended

September 30,

(dollars in thousands)

2023

2022

Revenue

$

41,428

$

47,513

Earnings

$

13,151

$

14,545

Citizens  
Schedule of Purchase price

Citizens Bancshares Company

Fair Value of Consideration Transferred

(dollars in thousands)

Cash

$

34,889

Common stock, at fair value

98,280

Total consideration

$

133,169

    

Recognized amounts of identifiable assets acquired and liabilities assumed

 

 

Cash and cash equivalents

$

243,225

Investment securities

 

226,497

Loans

 

447,388

Premises and equipment

 

23,430

BOLI

 

21,733

Identifiable intangible assets

 

24,645

Miscellaneous other assets

 

9,366

 

Deposits

 

(851,140)

Securities sold under agreements to repurchase

 

(27,629)

Miscellaneous other liabilities

(7,784)

Total identifiable net assets

109,731

Goodwill

$

23,438

v3.23.3
Organization and Summary of Significant Accounting Policies - Organization (Details)
$ in Billions
Sep. 30, 2023
USD ($)
Organization and Summary of Significant Accounting Policies  
Assets of the REIT $ 1.4
v3.23.3
Organization and Summary of Significant Accounting Policies - Cash and Cash Equivalents (Details) - USD ($)
$ in Millions
3 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Cash and Cash Equivalents [Line Items]    
Term of interest bearing deposits 3 years  
Interest-bearing deposits in other depository institutions    
Cash and Cash Equivalents [Line Items]    
Cash $ 30.6 $ 3.8
Deposits are held in various commercial banks    
Cash and Cash Equivalents [Line Items]    
Cash $ 2.5 $ 1.3
v3.23.3
Organization and Summary of Significant Accounting Policies - Loans (Details)
3 Months Ended
Sep. 30, 2023
item
Organization and Summary of Significant Accounting Policies  
Number of loan portfolio pools 24
v3.23.3
Organization and Summary of Significant Accounting Policies - Premises and Equipment (Details)
Sep. 30, 2023
Software  
Property, Plant and Equipment [Line Items]  
Estimated lives (in years) 3 years
Minimum | Premises  
Property, Plant and Equipment [Line Items]  
Estimated lives (in years) 7 years
Minimum | Equipment  
Property, Plant and Equipment [Line Items]  
Estimated lives (in years) 3 years
Maximum | Premises  
Property, Plant and Equipment [Line Items]  
Estimated lives (in years) 40 years
Maximum | Equipment  
Property, Plant and Equipment [Line Items]  
Estimated lives (in years) 7 years
v3.23.3
Organization and Summary of Significant Accounting Policies - Goodwill and Intangible Assets (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Finite-Lived Intangible Assets [Line Items]    
Impairment loss on goodwill $ 0.0 $ 0.0
Core deposit intangible assets, amortization method using the straight line method  
Impairment of intangible assets $ 0.0 0.0
Core Deposits    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets, gross 39.1 39.1
Intangibles assets, accumulated amortization 15.0 14.0
Remainder of fiscal 2024 3.1  
2025 3.5  
2026 3.0  
2027 2.7  
2028 2.7  
Thereafter 11.5  
Other identifiable intangibles    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets, gross 6.4 6.4
Intangibles assets, accumulated amortization 4.0 3.9
Mortgage and SBA servicing rights    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets, net $ 2.9 $ 2.9
Minimum | Core Deposits    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets, amortization period 5 years  
Maximum | Core Deposits    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets, amortization period 10 years  
v3.23.3
Organization and Summary of Significant Accounting Policies - Wealth Management Assets and Fees (Details) - USD ($)
$ in Millions
Sep. 30, 2023
Jun. 30, 2023
Organization and Summary of Significant Accounting Policies    
Fiduciary assets $ 96.8 $ 102.0
Investment management assets $ 444.9 $ 464.2
v3.23.3
Available for Sale Securities - Amortized cost, gross unrealized gains, gross unrealized losses, ACL, and approximate fair value of securities available for sale (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Jun. 30, 2023
Debt Securities, Available-for-sale [Line Items]    
Total AFS securities, Amortized Cost $ 437,407 $ 445,616
Gross Unrealized Gains 1,638 1,494
Gross Unrealized Losses (33,847) (29,556)
Allowance for Credit Losses 0 0
Estimated Fair Value 405,198 417,554
Obligations of states and political subdivisions    
Debt Securities, Available-for-sale [Line Items]    
Total AFS securities, Amortized Cost 44,905 45,285
Gross Unrealized Gains 2 20
Gross Unrealized Losses (3,710) (2,737)
Allowance for Credit Losses 0 0
Estimated Fair Value 41,197 42,568
Corporate Obligations    
Debt Securities, Available-for-sale [Line Items]    
Total AFS securities, Amortized Cost 35,740 35,700
Gross Unrealized Gains 36 19
Gross Unrealized Losses (2,640) (3,181)
Allowance for Credit Losses 0 0
Estimated Fair Value 33,136 32,538
Asset backed securities    
Debt Securities, Available-for-sale [Line Items]    
Total AFS securities, Amortized Cost 66,764 67,897
Gross Unrealized Gains 1,332 1,274
Gross Unrealized Losses (454) (545)
Allowance for Credit Losses 0  
Estimated Fair Value 67,642 68,626
Other securities    
Debt Securities, Available-for-sale [Line Items]    
Total AFS securities, Amortized Cost 2,662 3,587
Gross Unrealized Gains 28 39
Gross Unrealized Losses (48) (56)
Allowance for Credit Losses 0 0
Estimated Fair Value 2,642 3,570
Debt and Equity Securities    
Debt Securities, Available-for-sale [Line Items]    
Total AFS securities, Amortized Cost 150,071 152,469
Gross Unrealized Gains 1,398 1,352
Gross Unrealized Losses (6,852) (6,519)
Allowance for Credit Losses 0 0
Estimated Fair Value 144,617 147,302
Residential MBS issued by governmental sponsored enterprises (GSEs)    
Debt Securities, Available-for-sale [Line Items]    
Total AFS securities, Amortized Cost 95,058 97,612
Gross Unrealized Gains 240 122
Gross Unrealized Losses (8,905) (7,610)
Allowance for Credit Losses 0 0
Estimated Fair Value 86,393 90,124
Commercial MBS issued by GSEs    
Debt Securities, Available-for-sale [Line Items]    
Total AFS securities, Amortized Cost 61,188 60,333
Gross Unrealized Gains   11
Gross Unrealized Losses (8,123) (6,959)
Allowance for Credit Losses 0 0
Estimated Fair Value 53,065 53,385
CMOs issued by GSEs    
Debt Securities, Available-for-sale [Line Items]    
Total AFS securities, Amortized Cost 131,090 135,202
Gross Unrealized Gains   9
Gross Unrealized Losses (9,967) (8,468)
Allowance for Credit Losses 0 0
Estimated Fair Value 121,123 126,743
Total MBS and CMOs    
Debt Securities, Available-for-sale [Line Items]    
Total AFS securities, Amortized Cost 287,336 293,147
Gross Unrealized Gains 240 142
Gross Unrealized Losses (26,995) (23,037)
Allowance for Credit Losses 0 0
Estimated Fair Value $ 260,581 $ 270,252
v3.23.3
Available for Sale Securities - Amortized Cost and Fair Value of Available-for-sale Securities, by Contractual Maturity (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Jun. 30, 2023
Amortized Cost    
Within one year $ 2,465  
After one year but less than five years 27,412  
After five years but less than ten years 56,993  
After ten years 63,201  
Total investment securities 150,071  
Total AFS securities, Amortized Cost 437,407 $ 445,616
Estimated Fair Value    
Within one year 2,459  
After one year but less than five years 26,235  
After five years but less than ten years 53,581  
After ten years 62,342  
Total investment securities 144,617  
Total AFS securities 405,198 417,554
Total MBS and CMOs    
Amortized Cost    
Investment securities, without single maturity 287,336  
Total AFS securities, Amortized Cost 287,336 293,147
Estimated Fair Value    
Investment securities, without single maturity 260,581  
Total AFS securities $ 260,581 $ 270,252
v3.23.3
Available for Sale Securities - Investments Pledged as Collateral to Secure Public Deposits and Securities Sold Under Agreements to Repurchase (Details) - Pledged as collateral - Public deposits - USD ($)
$ in Millions
Sep. 30, 2023
Jun. 30, 2023
Financial Instruments Owned and Pledged as Collateral [Line Items]    
Securities pledged as collateral $ 261.0 $ 253.9
Asset backed securities    
Financial Instruments Owned and Pledged as Collateral [Line Items]    
Securities pledged as collateral 140.9 129.2
Collateralized Mortgage Obligations    
Financial Instruments Owned and Pledged as Collateral [Line Items]    
Securities pledged as collateral 91.8 94.8
US States and Political Subdivisions Debt Securities [Member]    
Financial Instruments Owned and Pledged as Collateral [Line Items]    
Securities pledged as collateral 25.2 26.5
Other Debt Obligations [Member]    
Financial Instruments Owned and Pledged as Collateral [Line Items]    
Carrying value of investment and MBS pledged as collateral to secure public deposits and securities sold under agreements to repurchase $ 3.1 $ 3.4
v3.23.3
Available for Sale Securities - Gross Unrealized Losses and Fair Value, Continuous Unrealized Loss Position (Details)
$ in Thousands
Sep. 30, 2023
USD ($)
security
Jun. 30, 2023
USD ($)
Debt Securities, Available-for-sale [Line Items]    
Less than 12 Months, Fair Value $ 127,602 $ 138,235
Less than 12 Months, Unrealized Losses 3,286 3,057
12 Months or more, Fair Value 195,376 187,305
12 Months or more, Unrealized Losses 30,561 26,499
Fair Value, Total 322,978 325,540
Unrealized Losses , Total 33,847 29,556
US States and Political Subdivisions Debt Securities [Member]    
Debt Securities, Available-for-sale [Line Items]    
Less than 12 Months, Fair Value 9,443 11,574
Less than 12 Months, Unrealized Losses 236 184
12 Months or more, Fair Value 30,959 26,763
12 Months or more, Unrealized Losses 3,474 2,553
Fair Value, Total 40,402 38,337
Unrealized Losses , Total $ 3,710 2,737
Number of individual securities in an unrealized loss position for less than 12 months | security 23  
Number of individual securities in an unrealized loss position for more than 12 months | security 64  
Corporate Obligations    
Debt Securities, Available-for-sale [Line Items]    
Less than 12 Months, Fair Value $ 14,235 14,709
Less than 12 Months, Unrealized Losses 724 1,074
12 Months or more, Fair Value 16,015 13,821
12 Months or more, Unrealized Losses 1,916 2,107
Fair Value, Total 30,250 28,530
Unrealized Losses , Total $ 2,640 3,181
Number of individual securities in an unrealized loss position for less than 12 months | security 13  
Number of individual securities in an unrealized loss position for more than 12 months | security 14  
Asset backed securities    
Debt Securities, Available-for-sale [Line Items]    
Less than 12 Months, Fair Value $ 18,683 22,628
Less than 12 Months, Unrealized Losses 180 263
12 Months or more, Fair Value 705 698
12 Months or more, Unrealized Losses 274 282
Fair Value, Total 19,388 23,326
Unrealized Losses , Total $ 454 545
Number of individual securities in an unrealized loss position for less than 12 months | security 6  
Number of individual securities in an unrealized loss position for more than 12 months | security 2  
Other Debt Obligations [Member]    
Debt Securities, Available-for-sale [Line Items]    
Less than 12 Months, Fair Value   1,970
Less than 12 Months, Unrealized Losses   11
12 Months or more, Fair Value $ 1,546 350
12 Months or more, Unrealized Losses 48 45
Fair Value, Total 1,546 2,320
Unrealized Losses , Total 48 56
Total MBS and CMOs    
Debt Securities, Available-for-sale [Line Items]    
Less than 12 Months, Fair Value 85,241 87,354
Less than 12 Months, Unrealized Losses 2,146 1,525
12 Months or more, Fair Value 146,151 145,673
12 Months or more, Unrealized Losses 24,849 21,512
Fair Value, Total 231,392 233,027
Unrealized Losses , Total $ 26,995 $ 23,037
Number of individual securities in an unrealized loss position for less than 12 months | security 25  
Number of individual securities in an unrealized loss position for more than 12 months | security 124  
v3.23.3
Available for Sale Securities - Other Securities Policy: Pooled Trust Preferred Securities (Details) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Available for Sale Securities    
Credit losses recognized on investments $ 0 $ 0
v3.23.3
Loans and Allowance for Credit Losses - Classes of loans (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans before fees gross $ 4,032,594 $ 3,978,393    
Loans in Process (332,633) (359,196)    
Deferred loan fees, net (282) (299)    
Allowance for credit losses (49,122) (47,820) $ (37,418) $ (33,192)
Total loans $ 3,650,557 $ 3,571,078    
Number of purchased participation loans 83 86    
Purchased participation loans $ 162,700 $ 155,600    
Residential Real Estate        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans before fees gross 1,134,604 1,133,417    
Allowance for credit losses (14,846) (15,641) (11,937) (8,908)
Construction Real Estate        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans before fees gross 565,525 550,052    
Allowance for credit losses (2,856) (2,664) (2,503) (2,220)
Commercial Real Estate        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans before fees gross 1,564,147 1,562,379    
Allowance for credit losses (25,022) (22,838) (17,886) (16,838)
Consumer loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans before fees gross 135,263 133,515    
Allowance for credit losses (855) (909) (693) (710)
Commercial loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans before fees gross 633,055 599,030    
Allowance for credit losses $ (5,543) $ (5,768) $ (4,399) $ (4,516)
v3.23.3
Loans and Allowance for Credit Losses - Classes of loans information (Details)
$ in Thousands
3 Months Ended
Jan. 20, 2023
USD ($)
Feb. 25, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
Provision for credit losses     $ 900 $ 5,056  
Allowance for credit losses, loans     1,570 4,250  
Provision (recovery) for off balance sheet credit exposure     $ (670) 806  
Net charge offs on average loans outstanding (as percentage)     0.03%    
Citizens Bancshares Company          
Allowance for credit losses for purchased credit deteriorated (PCD) $ 1,121        
Fortune          
Allowance for credit losses for purchased credit deteriorated (PCD)   $ 120      
Residential Real Estate.          
Fixed-rate and adjustable-rate mortgage (ARM) loans amortization period (in years)     30 years    
Residential Real Estate. | Single Family          
Maximum percentage of appraised value or purchase price that loans cannot exceed     90.00%    
Residential Real Estate. | Multifamily          
Maximum percentage of appraised value or purchase price that loans cannot exceed     85.00%    
Amortization period of loans     25 years    
Amortization period of multi-family residential loans if balloon maturities     10 years    
Commercial          
Amortization period of loans     25 years    
Term of fixed interest applicability on loans     10 years    
Term of variable interest applicability on loans     7 years    
Agricultural real estate terms if 80% loan-to-value ratio     25 years    
Agricultural real estate terms if 75% loan-to-value ratio     30 years    
Residential Real Estate          
Amortization period of loans     30 years    
Allowance for credit losses, loans     $ (663) 3,030  
Provision (recovery) for off balance sheet credit exposure     $ 7 135  
Residential Real Estate | Minimum          
Maturities of single-family residential construction loans     6 months    
Residential Real Estate | Maximum          
Maturities of single-family residential construction loans     12 months    
Commercial Real Estate          
Amortization period of loans     25 years    
Allowance for credit losses, loans     $ 2,166 1,048  
Provision (recovery) for off balance sheet credit exposure     $ (10) 107  
Construction Real Estate          
Average term of construction loans     12 months    
Allowance for credit losses, loans     $ 303 283  
Provision (recovery) for off balance sheet credit exposure     $ (616) 719  
Construction Real Estate | Minimum          
Maturities of multifamily or commercial construction loans     12 months    
Construction Real Estate | Maximum          
Maturities of multifamily or commercial construction loans     36 months    
Consumer loans          
Amortization period of loans     66 months    
Allowance for credit losses, loans     $ (12) 12  
Provision (recovery) for off balance sheet credit exposure     $ (2)    
Consumer loans | Home Equity Loan          
Maximum percentage of appraised value or purchase price that loans cannot exceed     90.00%    
Amortization period of loans     10 years    
Consumer loans | Automobile loans          
Maximum percentage of appraised value or purchase price that loans cannot exceed     100.00%    
Amortization period of loans     66 months    
Commercial loans          
Amortization period of loans     5 years    
Amortization period of multi-family residential loans if balloon maturities     1 year    
Allowance for credit losses, loans     $ (224) (123)  
Provision (recovery) for off balance sheet credit exposure     $ (49) $ (155)  
Modifications for the purpose of extending the maturity date | Construction Real Estate          
Incremental period that the loan maturity can be extended to     3 months    
Number of construction loans outstanding, for which a modification had been agreed to     51   53
Construction loans outstanding, for which a modification had been agreed to     $ 40,100   $ 33,400
v3.23.3
Loans and Allowance for Credit Losses - PCD Loans Acquired (Details) - USD ($)
$ in Thousands
Jan. 20, 2023
Feb. 25, 2022
Citizens Bancshares Company    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Purchase price of PCD loans at acquisition $ 27,481  
Allowance for credit losses at acquisition (1,121)  
Fair value of PCD loans at acquisition $ 26,360  
Fortune    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Purchase price of PCD loans at acquisition   $ 15,055
Allowance for credit losses at acquisition   (120)
Fair value of PCD loans at acquisition   $ 14,935
v3.23.3
Loans and Allowance for Credit Losses - Balance and activity in the Allowance for credit losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Allowance for credit losses:    
Balance, beginning of period $ 47,820 $ 33,192
Provision (benefit) charged to expense 1,570 4,250
Losses charged off (335) (37)
Recoveries 67 13
Balance, end of period 49,122 37,418
Residential Real Estate    
Allowance for credit losses:    
Balance, beginning of period 15,641 8,908
Provision (benefit) charged to expense (663) 3,030
Losses charged off (132) (2)
Recoveries   1
Balance, end of period 14,846 11,937
Construction Real Estate    
Allowance for credit losses:    
Balance, beginning of period 2,664 2,220
Provision (benefit) charged to expense 303 283
Losses charged off (111)  
Balance, end of period 2,856 2,503
Commercial Real Estate    
Allowance for credit losses:    
Balance, beginning of period 22,838 16,838
Provision (benefit) charged to expense 2,166 1,048
Recoveries 18  
Balance, end of period 25,022 17,886
Consumer loans    
Allowance for credit losses:    
Balance, beginning of period 909 710
Provision (benefit) charged to expense (12) 12
Losses charged off (88) (35)
Recoveries 46 6
Balance, end of period 855 693
Commercial loans    
Allowance for credit losses:    
Balance, beginning of period 5,768 4,516
Provision (benefit) charged to expense (224) (123)
Losses charged off (4)  
Recoveries 3 6
Balance, end of period $ 5,543 $ 4,399
v3.23.3
Loans and Allowance for Credit Losses - Allowance for off-balance credit exposure (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Allowance for off-balance sheet credit exposure:    
Balance, beginning of period $ 6,288 $ 3,358
Provision (benefit) charged to expense (670) 806
Balance, end of period 5,618 4,164
Residential Real Estate    
Allowance for off-balance sheet credit exposure:    
Balance, beginning of period 71 58
Provision (benefit) charged to expense 7 135
Balance, end of period 78 193
Construction Real Estate    
Allowance for off-balance sheet credit exposure:    
Balance, beginning of period 4,809 2,178
Provision (benefit) charged to expense (616) 719
Balance, end of period 4,193 2,897
Commercial Real Estate    
Allowance for off-balance sheet credit exposure:    
Balance, beginning of period 475 421
Provision (benefit) charged to expense (10) 107
Balance, end of period 465 528
Consumer loans    
Allowance for off-balance sheet credit exposure:    
Balance, beginning of period 73 61
Provision (benefit) charged to expense (2)  
Balance, end of period 71 61
Commercial loans    
Allowance for off-balance sheet credit exposure:    
Balance, beginning of period 860 640
Provision (benefit) charged to expense (49) (155)
Balance, end of period $ 811 $ 485
v3.23.3
Loans and Allowance for Credit Losses - Gross Charge-offs by Loan Class and Year of Origination (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 $ 6  
2023 45  
2022 26  
2021 218  
Prior 40  
Financing Receivable, Allowance for Credit Loss, Writeoff, Total 335 $ 37
Residential Real Estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
2021 97  
Prior 35  
Financing Receivable, Allowance for Credit Loss, Writeoff, Total 132 2
Construction Real Estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
2021 111  
Financing Receivable, Allowance for Credit Loss, Writeoff, Total 111  
Consumer loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 6  
2023 41  
2022 26  
2021 10  
Prior 5  
Financing Receivable, Allowance for Credit Loss, Writeoff, Total 88 $ 35
Commercial loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2023 4  
Financing Receivable, Allowance for Credit Loss, Writeoff, Total $ 4  
v3.23.3
Loans and Allowance for Credit Losses - Credit risk profile based on rating category and year of origination (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Financing Receivable, Credit Quality Indicator [Line Items]    
Amount of loan relationships subject to annual credit analysis $ 3,000  
Loan relationships that are subject to independent annual review 1,000  
2024 / 2023 202,441 $ 1,112,842
2023 / 2022 1,082,882 969,065
2022 / 2021 937,702 623,440
2021 / 2020 601,370 213,074
2020 / 2019 194,498 108,106
Prior 267,156 195,293
Revolving loans 413,912 397,377
Total 3,699,961 3,619,197
Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 195,421 1,089,767
2023 / 2022 1,052,958 934,545
2022 / 2021 904,958 619,444
2021 / 2020 597,393 208,612
2020 / 2019 190,050 107,260
Prior 264,120 191,942
Revolving loans 410,305 393,419
Total 3,615,205 3,544,989
Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 3,306 10,385
2023 / 2022 22,594 6,729
2022 / 2021 5,462 932
2021 / 2020 1,115 3,990
2020 / 2019 4,299 198
Prior 320 144
Revolving loans 2,247 2,554
Total 39,343 24,932
Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023   2,940
2023 / 2022 2,940  
Total 2,940 2,940
Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 3,714 9,750
2023 / 2022 4,390 27,791
2022 / 2021 27,282 3,064
2021 / 2020 2,862 472
2020 / 2019 149 648
Prior 2,716 3,207
Revolving loans 1,360 1,404
Total 42,473 46,336
Residential Real Estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 55,180 330,193
2023 / 2022 319,421 314,305
2022 / 2021 302,660 253,203
2021 / 2020 243,008 103,843
2020 / 2019 93,864 25,849
Prior 110,334 96,919
Revolving loans 10,137 9,105
Total 1,134,604 1,133,417
Residential Real Estate | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 54,368 328,142
2023 / 2022 318,276 312,853
2022 / 2021 301,722 252,077
2021 / 2020 242,029 103,735
2020 / 2019 93,759 25,651
Prior 109,337 96,035
Revolving loans 10,132 9,100
Total 1,129,623 1,127,593
Residential Real Estate | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 812 1,214
2023 / 2022 249 1,136
2022 / 2021 567 616
2021 / 2020 610 108
2020 / 2019 105 198
Prior 221 27
Revolving loans 5 5
Total 2,569 3,304
Residential Real Estate | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023   837
2023 / 2022 896 316
2022 / 2021 371 510
2021 / 2020 369  
Prior 776 857
Total 2,412 2,520
Construction Real Estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 22,474 125,089
2023 / 2022 156,590 50,690
2022 / 2021 40,637 10,946
2021 / 2020 12,247 3,190
Revolving loans 944 941
Total 232,892 190,856
Construction Real Estate | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 22,474 124,479
2023 / 2022 156,274 50,011
2022 / 2021 40,269 10,946
2021 / 2020 12,247 3,190
Revolving loans 944 941
Total 232,208 189,567
Construction Real Estate | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023   280
2023 / 2022 316  
Total 316 280
Construction Real Estate | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023   330
2023 / 2022   679
2022 / 2021 368  
Total 368 1,009
Commercial Real Estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 68,086 481,395
2023 / 2022 443,622 505,987
2022 / 2021 508,556 282,509
2021 / 2020 274,892 93,439
2020 / 2019 89,255 75,126
Prior 139,036 85,723
Revolving loans 40,700 38,200
Total 1,564,147 1,562,379
Commercial Real Estate | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 63,507 462,643
2023 / 2022 416,287 474,140
2022 / 2021 477,861 279,921
2021 / 2020 272,320 89,272
2020 / 2019 85,115 74,653
Prior 137,865 83,871
Revolving loans 39,712 37,443
Total 1,492,667 1,501,943
Commercial Real Estate | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 1,267 8,122
2023 / 2022 21,434 5,382
2022 / 2021 4,558 163
2021 / 2020 160 3,879
2020 / 2019 4,139  
Prior 79 117
Revolving loans 20  
Total 31,657 17,663
Commercial Real Estate | Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023   2,940
2023 / 2022 2,940  
Total 2,940 2,940
Commercial Real Estate | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 3,312 7,690
2023 / 2022 2,961 26,465
2022 / 2021 26,137 2,425
2021 / 2020 2,412 288
2020 / 2019 1 473
Prior 1,092 1,735
Revolving loans 968 757
Total 36,883 39,833
Consumer loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 10,134 36,107
2023 / 2022 30,225 14,532
2022 / 2021 11,264 5,509
2021 / 2020 4,711 1,692
2020 / 2019 1,403 717
Prior 1,921 1,420
Revolving loans 75,605 73,538
Total 135,263 133,515
Consumer loans | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 10,134 36,003
2023 / 2022 30,197 14,530
2022 / 2021 11,214 5,446
2021 / 2020 4,640 1,692
2020 / 2019 1,403 717
Prior 1,882 1,379
Revolving loans 75,476 73,225
Total 134,946 132,992
Consumer loans | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023   71
2023 / 2022 19  
2022 / 2021   62
2021 / 2020 59  
Total 78 133
Consumer loans | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023   33
2023 / 2022 9 2
2022 / 2021 50 1
2021 / 2020 12  
Prior 39 41
Revolving loans 129 313
Total 239 390
Commercial loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 46,567 140,058
2023 / 2022 133,024 83,551
2022 / 2021 74,585 71,273
2021 / 2020 66,512 10,910
2020 / 2019 9,976 6,414
Prior 15,865 11,231
Revolving loans 286,526 275,593
Total 633,055 599,030
Commercial loans | Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 44,938 138,500
2023 / 2022 131,924 83,011
2022 / 2021 73,892 71,054
2021 / 2020 66,157 10,723
2020 / 2019 9,773 6,239
Prior 15,036 10,657
Revolving loans 284,041 272,710
Total 625,761 592,894
Commercial loans | Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 1,227 698
2023 / 2022 576 211
2022 / 2021 337 91
2021 / 2020 286 3
2020 / 2019 55  
Prior 20  
Revolving loans 2,222 2,549
Total 4,723 3,552
Commercial loans | Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 / 2023 402 860
2023 / 2022 524 329
2022 / 2021 356 128
2021 / 2020 69 184
2020 / 2019 148 175
Prior 809 574
Revolving loans 263 334
Total $ 2,571 $ 2,584
v3.23.3
Loans and Allowance for Credit Losses - Credit risk profile based on rating and payment activity (Details) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Pass    
Financing Receivable, Credit Quality Indicator [Line Items]    
PCD loans receivable, net of ACL $ 36,400,000 $ 37,400,000
Watch    
Financing Receivable, Credit Quality Indicator [Line Items]    
PCD loans receivable, net of ACL 11,800,000 12,700,000
Special Mention    
Financing Receivable, Credit Quality Indicator [Line Items]    
PCD loans receivable, net of ACL 0 0
Substandard    
Financing Receivable, Credit Quality Indicator [Line Items]    
PCD loans receivable, net of ACL 6,800,000 6,300,000
Doubtful    
Financing Receivable, Credit Quality Indicator [Line Items]    
PCD loans receivable, net of ACL $ 0 $ 0
v3.23.3
Loans and Allowance for Credit Losses - Loan portfolio aging analysis (Details)
$ in Thousands
Sep. 30, 2023
USD ($)
loan
Jun. 30, 2023
USD ($)
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable $ 3,699,961 $ 3,619,197
Greater than 90 Days Past Due and Accruing   109
Number of PCD loans greater than 90 days past due | loan 0  
Current Loans, not past due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable $ 3,671,517 3,608,456
Total Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 28,444 10,741
30-59 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 10,475 4,212
60 to 89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 16,233 2,767
Greater than 90 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 1,736 3,762
Residential Real Estate    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 1,134,604 1,133,417
Greater than 90 Days Past Due and Accruing   109
Residential Real Estate | Current Loans, not past due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 1,132,762 1,130,549
Residential Real Estate | Total Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 1,842 2,868
Residential Real Estate | 30-59 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 1,221 1,984
Residential Real Estate | 60 to 89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 120 401
Residential Real Estate | Greater than 90 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 501 483
Construction Real Estate    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 232,892 190,856
Construction Real Estate | Current Loans, not past due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 232,364 189,404
Construction Real Estate | Total Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 528 1,452
Construction Real Estate | 30-59 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 160 443
Construction Real Estate | 60 to 89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable   311
Construction Real Estate | Greater than 90 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 368 698
Commercial Real Estate    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 1,564,147 1,562,379
Commercial Real Estate | Current Loans, not past due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 1,548,712 1,558,329
Commercial Real Estate | Total Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 15,435 4,050
Commercial Real Estate | 30-59 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 840 616
Commercial Real Estate | 60 to 89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 14,534 1,854
Commercial Real Estate | Greater than 90 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 61 1,580
Consumer loans    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 135,263 133,515
Consumer loans | Current Loans, not past due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 134,340 132,723
Consumer loans | Total Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 923 792
Consumer loans | 30-59 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 592 456
Consumer loans | 60 to 89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 166 124
Consumer loans | Greater than 90 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 165 212
Commercial loans    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 633,055 599,030
Commercial loans | Current Loans, not past due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 623,339 597,451
Commercial loans | Total Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 9,716 1,579
Commercial loans | 30-59 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 7,662 713
Commercial loans | 60 to 89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable 1,413 77
Commercial loans | Greater than 90 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total Loans Receivable $ 641 $ 789
v3.23.3
Loans and Allowance for Credit Losses - Collateral dependent loans and related ACL (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2022
Jun. 30, 2022
Total Loans Receivable $ 3,699,961 $ 3,619,197    
Related allowance for credit losses 49,122 47,820 $ 37,418 $ 33,192
Collateral-dependent Loans        
Total Loans Receivable 2,962 6,376    
Related allowance for credit losses 457 901    
Residential Real Estate        
Total Loans Receivable 1,134,604 1,133,417    
Related allowance for credit losses 14,846 15,641 11,937 8,908
Residential Real Estate | Collateral-dependent Loans | 1- to 4-family residential loans        
Total Loans Receivable 822 837    
Related allowance for credit losses 141 156    
Construction Real Estate        
Total Loans Receivable 232,892 190,856    
Related allowance for credit losses 2,856 2,664 2,503 2,220
Construction Real Estate | Collateral-dependent Loans        
Total Loans Receivable 2,140 642    
Related allowance for credit losses 316 79    
Commercial Real Estate        
Total Loans Receivable 1,564,147 1,562,379    
Related allowance for credit losses $ 25,022 22,838 $ 17,886 $ 16,838
Commercial Real Estate | Collateral-dependent Loans        
Total Loans Receivable   4,897    
Related allowance for credit losses   $ 666    
v3.23.3
Loans and Allowance for Credit Losses - Nonaccrual Loans (Details) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual loans $ 5,738,000 $ 7,543,000
Nonaccrual loans individually evaluated for which no ACL was recorded 0  
Residential Real Estate    
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual loans 949,000 934,000
Construction Real Estate    
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual loans 368,000 698,000
Commercial Real Estate    
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual loans 3,361,000 4,564,000
Consumer loans    
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual loans 164,000 256,000
Commercial loans    
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual loans $ 896,000 $ 1,091,000
v3.23.3
Loans and Allowance for Credit Losses - Performing Loans Classified as Modifications to Borrowers Experiencing Financial Difficulty (Details)
$ in Thousands
3 Months Ended
Sep. 30, 2023
USD ($)
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Modifications made to loans for borrowers experiencing financial difficulty $ 0
Total Class of Financing Receivable 0.79%
Residential Real Estate  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total Class of Financing Receivable 0.09%
Commercial Real Estate  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total Class of Financing Receivable 0.64%
Commercial loans  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total Class of Financing Receivable 0.06%
Payment Delays  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Recorded Investment, modifications $ 241
Payment Delays | Commercial loans  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Recorded Investment, modifications 241
Term Extension Modifications  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Recorded Investment, modifications 29,059
Term Extension Modifications | Residential Real Estate  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Recorded Investment, modifications 3,397
Term Extension Modifications | Commercial Real Estate  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Recorded Investment, modifications 23,838
Term Extension Modifications | Commercial loans  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Recorded Investment, modifications $ 1,824
v3.23.3
Loans and Allowance for Credit Losses - TDRs Segregated by Class (Details)
3 Months Ended
Sep. 30, 2022
loan
Number of modifications 0
v3.23.3
Loans and Allowance for Credit Losses - Performing TDRs Segregated by Class (Details) - Performing Loans
$ in Thousands
Jun. 30, 2023
USD ($)
loan
Number of modifications | loan 22
Recorded Investment, TDRs | $ $ 29,765
Residential Real Estate  
Number of modifications | loan 10
Recorded Investment, TDRs | $ $ 3,438
Commercial Real Estate  
Number of modifications | loan 6
Recorded Investment, TDRs | $ $ 24,017
Commercial loans  
Number of modifications | loan 6
Recorded Investment, TDRs | $ $ 2,310
v3.23.3
Loans and Allowance for Credit Losses - Real Estate Foreclosures (Details) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Repossessed assets $ 0 $ 0
Residential Real Estate. | Home Equity Loan    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Foreclosure proceedings in process $ 667,000 $ 1,500,000
v3.23.3
Premises and Equipment - Summary of premises and equipment (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Jun. 30, 2023
Premises and Equipment    
Land $ 15,434 $ 15,415
Buildings and improvements 80,058 79,661
Construction in progress 611 450
Furniture, fixtures, equipment and software 26,085 26,404
Automobiles 122 122
Operating leases ROU asset 8,458 6,125
Property, Plant and Equipment, Gross 130,768 128,177
Less accumulated depreciation 36,051 35,780
Premises and equipment, net $ 94,717 $ 92,397
v3.23.3
Premises and Equipment - Additional Information (Details)
3 Months Ended
Sep. 30, 2023
USD ($)
property
Sep. 30, 2022
USD ($)
Number of leased properties | property 13  
Income recognized from lessor agreements | $ $ 57,000 $ 72,000
Minimum    
Lessee Expected Lease Terms P18M  
Maximum    
Lessee Expected Lease Terms P20Y  
v3.23.3
Premises and Equipment - Calculated amount of right of use assets and lease liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2023
Right of use assets obtained in exchange for lease obligations: Operating Leases $ 2,333 $ 95  
Consolidated Balance Sheet      
Operating leases ROU asset 8,458   $ 6,125
Operating leases liability 8,458   $ 6,125
Consolidated Statement Of Income      
Operating lease costs classified as occupancy and equipment expense (includes short-term lease costs) 280 136  
Supplemental Disclosures Of Cash Flow Information | Cash paid for amounts included in the measurement of lease liabilities      
Operating cash flows from operating leases 187 $ 103  
Right of use assets obtained in exchange for lease obligations: Operating Leases $ 2,445    
v3.23.3
Premises and Equipment - Future expected lease payments for leases (Details)
$ in Thousands
Sep. 30, 2023
USD ($)
Premises and Equipment  
2024 $ 742
2025 958
2026 907
2027 903
2028 882
Thereafter 10,057
Future lease payments expected $ 14,449
v3.23.3
Deposits (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Jun. 30, 2023
Deposits    
Non-interest bearing accounts $ 583,353 $ 597,600
NOW accounts 1,231,005 1,328,423
Money market deposit accounts 435,387 452,728
Savings accounts 313,135 282,753
Certificates 1,278,246 1,064,036
TOTAL DEPOSITS $ 3,841,126 $ 3,725,540
v3.23.3
Deposits - Additional Information (Details) - USD ($)
$ in Millions
Sep. 30, 2023
Jun. 30, 2023
Deposits    
Interest-bearing Domestic Deposit, Brokered $ 202.7 $ 146.5
v3.23.3
Earnings Per Share - Schedule of computation of basic and diluted earnings per share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Earnings Per Share    
Net Income $ 13,151 $ 9,603
Less: distributed earnings allocated to participating securities (10) (9)
Less: undistributed earnings allocated to participating securities (47) (34)
Net income available to common shareholders $ 13,094 $ 9,560
Weighted-average shares outstanding 11,286,012 9,187,857
Effect of dilutive securities stock options or awards 11,803 22,610
Denominator for diluted earnings per share 11,297,815 9,210,467
Basic earnings per share available to common stockholders $ 1.16 $ 1.04
Diluted earnings per share available to common stockholders $ 1.16 $ 1.04
v3.23.3
Earnings Per Share - Additional information (Details) - shares
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Employee Stock Option [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities excluded from the computation of diluted earnings per share 63,706 57,250
Restricted Stock    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities excluded from the computation of diluted earnings per share 63,706 57,250
v3.23.3
Income Taxes - Income tax provision (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Income Taxes    
Current $ 3,487 $ 2,436
Deferred   7
TOTAL INCOME TAXES $ 3,487 $ 2,443
v3.23.3
Income Taxes - Schedule of net deferred tax assets (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Jun. 30, 2023
Deferred tax assets:    
Provision for losses on loans $ 12,219 $ 12,101
Accrued compensation and benefits 729 974
NOL carry forwards acquired 465 709
Low income tax credit carry forward 1,041 1,192
Unrealized loss on other real estate 869 818
Unrealized loss on available for sale securities 7,086 6,174
Total deferred tax assets 22,409 21,968
Deferred tax liabilities:    
Purchase accounting adjustments 2,478 2,348
Depreciation 4,100 4,276
FHLB stock dividends 120 120
Prepaid expenses 656 728
Other 1,283 1,636
Total deferred tax liabilities 8,637 9,108
Net deferred tax asset $ 13,772 $ 12,860
v3.23.3
Income Taxes - Reconciliation of income tax expense at statutory rate (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Effective Income Tax Rate Reconciliation, Amount [Abstract]    
Tax at statutory rate $ 3,494 $ 2,530
Nontaxable municipal income (108) (81)
State tax, net of Federal benefit 164 13
Cash surrender value of Bank-owned life insurance (96) (67)
Tax credit benefits (3) (2)
Other, net 36 50
TOTAL INCOME TAXES $ 3,487 $ 2,443
v3.23.3
Income Taxes - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Income Taxes    
Interest or penalties on income taxes $ 0 $ 0
Federal Net Operating Loss Carryforwards $ 2,100  
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent 21.00% 21.00%
v3.23.3
401(k) Retirement Plan (Details) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Defined Contribution Plan Disclosure [Line Items]    
Retirement plan expenses $ 711,000 $ 537,000
Vesting period 5 years  
Maximum    
Defined Contribution Plan Disclosure [Line Items]    
Matching contributions of eligible compensation 4.00%  
v3.23.3
Subordinated Debt (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
May 31, 2021
Aug. 31, 2014
Oct. 31, 2013
Sep. 30, 2023
Jun. 30, 2023
Feb. 28, 2022
Subordinated debt       $ 23,118,000 $ 23,105,000  
Investment, carrying value       444,900,000 464,200,000  
Prepaid Expenses and Other Current Assets            
Investment, face amount       505,000    
Investment, carrying value       $ 465,000 464,000  
Trust Preferred Securities            
Number of years after securities became redeemable       5 years    
Interest rate (as a percent)       8.42%    
Subordinated debt       $ 7,200,000 7,200,000  
Ozarks Legacy Community Financial, Inc.            
Interest rate (as a percent)       8.12%    
Floating rate     $ 3,100,000      
Ozarks Legacy Community Financial, Inc. | Reported Value Measurement            
Floating rate       $ 2,800,000 2,700,000  
Peoples Service Company, Inc.            
Interest rate (as a percent)       7.47%    
Floating rate   $ 6,500,000        
Peoples Service Company, Inc. | Reported Value Measurement            
Floating rate       $ 5,500,000 5,500,000  
Fortune | Subordinated notes Issued in May 2021            
Interest rate (as a percent) 4.50%          
Subordinated debt       $ 7,600,000 $ 7,700,000  
Instrument face amount           $ 7,500,000
Fortune | Subordinated notes Issued in May 2021 | Secured overnight financing rate            
Variable rate (as a percent) 3.77%          
v3.23.3
Fair Value Measurements - Fair value of Assets Measured on a Recurring Basis and Nonrecurring Basis (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Jun. 30, 2023
US States and Political Subdivisions Debt Securities [Member] | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities $ 41,197 $ 42,568
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Inputs, Level 1 | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 0 0
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Inputs, Level 2 | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 41,197 42,568
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Inputs, Level 3 | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 0 0
Corporate Segment [Member] | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 33,136 32,538
Corporate Segment [Member] | Fair Value, Inputs, Level 1 | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 0 0
Corporate Segment [Member] | Fair Value, Inputs, Level 2 | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 33,136 32,538
Corporate Segment [Member] | Fair Value, Inputs, Level 3 | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 0 0
Asset backed securities | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 67,642 68,626
Asset backed securities | Fair Value, Inputs, Level 1 | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities   0
Asset backed securities | Fair Value, Inputs, Level 2 | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 67,642 68,626
Asset backed securities | Fair Value, Inputs, Level 3 | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities   0
Other Debt Obligations [Member] | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 2,642 3,570
Other Debt Obligations [Member] | Fair Value, Inputs, Level 1 | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 0 0
Other Debt Obligations [Member] | Fair Value, Inputs, Level 2 | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 2,642 3,570
Other Debt Obligations [Member] | Fair Value, Inputs, Level 3 | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 0 0
Total MBS and CMOs | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 260,581 270,252
Total MBS and CMOs | Fair Value, Inputs, Level 1 | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 0 0
Total MBS and CMOs | Fair Value, Inputs, Level 2 | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 260,581 270,252
Total MBS and CMOs | Fair Value, Inputs, Level 3 | Recurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 0 0
Foreclosed and repossessed assets held for sale | Nonrecurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Foreclosed and repossessed assets held for sale 1,609 1,472
Foreclosed and repossessed assets held for sale | Fair Value, Inputs, Level 3 | Nonrecurring Measurements    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Foreclosed and repossessed assets held for sale $ 1,609 $ 1,472
v3.23.3
Fair Value Measurements - Losses Recognized on Assets Measured on a Nonrecurring Basis (Details) - Nonrecurring Measurements
$ in Thousands
3 Months Ended
Sep. 30, 2022
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Total gains ( losses) on assets measured on a non-recurring basis $ 34
Foreclosed and repossessed assets held for sale  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Total gains ( losses) on assets measured on a non-recurring basis $ 34
v3.23.3
Fair Value Measurements - Unobservable (Level 3) inputs (Details) - Nonrecurring Measurements - Fair Value, Inputs, Level 3 - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value Measurements Nonrecurring Unobservable Inputs $ 1,609 $ 1,472
Fair Value Measurements Nonrecurring Weighted Average Discount Applied 1.1 14.9
Investment, Type [Extensible Enumeration] smbc:ForeclosedAndRepossessedAssetsMember smbc:ForeclosedAndRepossessedAssetsMember
Third party appraisal    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value Measurements Nonrecurring Valuation Technique Third party appraisal Third party appraisal
Third party appraisal | Marketability discount    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value Measurements Nonrecurring Unobservable Inputs Marketability discount Marketability discount
Third party appraisal | Marketability discount | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value Measurements Nonrecurring Range of discounts Applied 0.00% 14.90%
Third party appraisal | Marketability discount | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value Measurements Nonrecurring Range of discounts Applied 5.60% 14.90%
v3.23.3
Fair Value Measurements - Schedule of financial instruments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Financial assets    
Cash and cash equivalents $ 88,193 $ 53,979
Interest-bearing time deposits 987 1,242
Stock in FHLB 10,900 11,540
Stock in Federal Reserve Bank of St. Louis 9,060 9,061
Loans receivable, net 3,650,557 3,571,078
Accrued interest receivable 23,642 18,871
Financial liabilities    
Deposits 3,841,126 3,725,540
Advances from FHLB 114,026 133,514
Accrued interest payable 7,101 4,723
Subordinated debt 23,118 23,105
Unrecognized financial instruments (net of contract amount)    
Commitments to originate loans 0  
Letters of credit 0  
Lines of credit 0  
Fair Value, Inputs, Level 1    
Financial assets    
Cash and cash equivalents 88,193 53,979
Financial liabilities    
Deposits 2,562,664 2,661,479
Fair Value, Inputs, Level 2    
Financial assets    
Interest-bearing time deposits 987 1,242
Stock in FHLB 10,900 11,540
Stock in Federal Reserve Bank of St. Louis 9,060 9,061
Accrued interest receivable 23,642 18,871
Financial liabilities    
Advances from FHLB 111,439 131,821
Accrued interest payable 7,101 4,723
Fair Value, Inputs, Level 3    
Financial assets    
Loans receivable, net 3,408,166 3,393,791
Financial liabilities    
Deposits 1,263,342 1,053,650
Subordinated debt $ 20,845 $ 20,318
v3.23.3
Business Combinations - Additional Information (Details)
$ in Thousands
3 Months Ended
Jan. 20, 2023
USD ($)
loan
Feb. 25, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
Goodwill     $ 50,727   $ 50,773
Citizens          
Transaction value $ 133,169        
Identifiable intangible assets 24,645        
Goodwill 23,438        
Goodwill tax deductible 0        
Loan portfolio 461,500        
Fair value discount 14,100        
Fair value 419,500        
Gross $ 520,000        
Number of PCD loans identified | loan 48        
PCD loans $ 27,481        
Citizens | Noninterest expense          
Third-party acquisition-related costs incurred     $ 125 $ 134  
Citizens | Core Deposits          
Identifiable intangible assets $ 22,100        
Acquired intangible assets useful life (in years) 10 years        
Citizens | Acquired trust and wealth management          
Identifiable intangible assets $ 2,600        
Acquired intangible assets useful life (in years) 10 years        
Fortune          
PCD loans   $ 15,055      
v3.23.3
Business Combinations - Purchase price for the citizens bancshares acquisition (Details) - USD ($)
$ in Thousands
Jan. 20, 2023
Sep. 30, 2023
Jun. 30, 2023
Recognized amounts of identifiable assets acquired and liabilities assumed      
Goodwill   $ 50,727 $ 50,773
Citizens      
Fair Value of Consideration Transferred      
Cash $ 34,889    
Common stock, at fair value 98,280    
Total consideration 133,169    
Recognized amounts of identifiable assets acquired and liabilities assumed      
Cash and cash equivalents 243,225    
Investment securities 226,497    
Loans 447,388    
Premises and equipment 23,430    
BOLI 21,733    
Identifiable intangible assets 24,645    
Miscellaneous other assets 9,366    
Deposits (851,140)    
Securities sold under agreements to repurchase (27,629)    
Miscellaneous other liabilities (7,784)    
Total identifiable net liabilities 109,731    
Goodwill $ 23,438    
v3.23.3
Business Combinations - Pro Forma (Details) - Citizens - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Business Acquisition [Line Items]    
Acquired business contributed revenues $ 6,200  
Acquired business contributed earnings 1,700  
Revenue 41,428 $ 47,513
Earnings $ 13,151 $ 14,545
v3.23.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Pay vs Performance Disclosure    
Net Income (Loss) $ 13,151 $ 9,603
v3.23.3
Insider Trading Arrangements
3 Months Ended
Sep. 30, 2023
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false