|
|
|
|
|
|
|
• | A significant decrease in the market price of a long-lived asset group; |
• | a significant adverse change in the extent or manner in which a long-lived asset group is being used or in its physical condition; |
• | a significant adverse change in legal factors or in business climate that could affect the value of a long-lived asset group, including an adverse action or assessment by a regulator; |
• | an accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset group; |
• | a current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset group; or |
• | a current expectation that, more likely than not, a long-lived asset group will be sold or otherwise disposed of significantly before the end of its previously estimated useful life. |
• | the assets' ability to continue to generate income from operations and positive cash flow in future periods; |
• | changes in consumer demand or acceptance of the related brand names, products, or features associated with the assets; and |
• | other considerations that could affect fair value or otherwise indicate potential impairment. |
• | Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities. |
• | Level 2: Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable. |
• | Level 3: Unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions about the assumptions that market participants would use in pricing an asset or liability. |
Fair Value at March 31, 2015 | Fair Value Measurement Using | ||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||
Assets (Liabilities) at fair value | |||||||||||||||
Nonqualified deferred compensation asset | $ | 5,581 | $ | 5,581 | $ | — | $ | — | |||||||
Nonqualified deferred compensation liability | $ | (5,581 | ) | $ | (5,581 | ) | $ | — | $ | — | |||||
Designated derivatives liability | $ | (487 | ) | $ | — | $ | (487 | ) | $ | — | |||||
Contingent consideration for acquisition of business | $ | (26,000 | ) | $ | — | $ | — | $ | (26,000 | ) |
Fair Value at March 31, 2014 | Fair Value Measurement Using | ||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||
Assets (Liabilities) at fair value | |||||||||||||||
Nonqualified deferred compensation asset | $ | 4,534 | $ | 4,534 | $ | — | $ | — | |||||||
Nonqualified deferred compensation liability | $ | (4,534 | ) | $ | (4,534 | ) | $ | — | $ | — | |||||
Designated derivatives liability | $ | (832 | ) | $ | — | $ | (832 | ) | $ | — | |||||
Contingent consideration for acquisition of business | $ | (30,000 | ) | $ | — | $ | — | $ | (30,000 | ) |
Fair Value at December 31, 2013 | Fair Value Measurement Using | ||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||
Assets (Liabilities) at fair value | |||||||||||||||
Nonqualified deferred compensation asset | $ | 4,410 | $ | 4,410 | $ | — | $ | — | |||||||
Nonqualified deferred compensation liability | $ | (4,410 | ) | $ | (4,410 | ) | $ | — | $ | — | |||||
Designated derivatives liability | $ | (550 | ) | $ | — | $ | (550 | ) | $ | — | |||||
Contingent consideration for acquisition of business | $ | (48,000 | ) | $ | — | $ | — | $ | (48,000 | ) |
Beginning balance, January 1, 2013 | $ | 71,500 | |
Payments | (25,400 | ) | |
Change in fair value | 1,900 | ||
Balance, December 31, 2013 | $ | 48,000 | |
Payments | (19,000 | ) | |
Change in fair value | 1,000 | ||
Balance, March 31, 2014 | $ | 30,000 | |
Payments | (500 | ) | |
Change in fair value | (3,500 | ) | |
Balance, March 31, 2015 | $ | 26,000 |
Year ended | Quarter ended (transition period) | Years ended | |||||||||
3/31/2015 | 3/31/2014 | 12/31/2013 | 12/31/2012 | ||||||||
Weighted-average shares used in basic computation | 34,433,000 | 34,621,000 | 34,473,000 | 36,879,000 | |||||||
Dilutive effect of stock-based awards* | 300,000 | — | 356,000 | 455,000 | |||||||
Weighted-average shares used for diluted computation | 34,733,000 | 34,621,000 | 34,829,000 | 37,334,000 | |||||||
*Excluded NSUs | — | 331,000 | — | 200,000 | |||||||
*Excluded RSUs | 624,000 | 729,000 | 795,000 | 671,000 | |||||||
*Excluded outside director RSAs | — | 6,000 | — | — | |||||||
*Excluded SARs | 525,000 | 730,000 | 525,000 | 525,000 |
|
3/31/2015 | 3/31/2014 | 12/31/2013 | |||||||||
Land | $ | 25,543 | $ | 25,531 | $ | 19,954 | |||||
Buildings | 38,841 | 36,387 | — | ||||||||
Machinery and equipment | 158,136 | 98,035 | 84,941 | ||||||||
Furniture and fixtures | 36,751 | 31,085 | 25,961 | ||||||||
Leasehold improvements | 102,048 | 96,622 | 142,683 | ||||||||
361,319 | 287,660 | 273,539 | |||||||||
Less accumulated depreciation and amortization | 129,002 | 103,090 | 99,473 | ||||||||
Net property and equipment | $ | 232,317 | $ | 184,570 | $ | 174,066 |
|
3/31/2015 | 3/31/2014 | 12/31/2013 | |||||||||
Intangibles subject to amortization | |||||||||||
Weighted-Average Amortization Period | 13 years | 14 years | 14 years | ||||||||
Gross Carrying Amount | $ | 109,604 | $ | 101,982 | $ | 101,963 | |||||
Accumulated Amortization | 37,316 | 26,026 | 24,140 | ||||||||
Net Carrying Amount | 72,288 | 75,956 | 77,823 | ||||||||
Intangibles not subject to amortization | |||||||||||
Goodwill | 127,934 | 127,934 | 128,725 | ||||||||
Trademarks | 15,455 | 15,455 | 15,455 | ||||||||
Total goodwill and other intangible assets | $ | 215,677 | $ | 219,345 | $ | 222,003 |
Goodwill, Gross | Accumulated Impairment | Goodwill, Net | |||||||||
Balance at January 1, 2013 | $ | 144,556 | $ | (15,831 | ) | $ | 128,725 | ||||
Changes related to additions, impairments and other adjustments | — | — | — | ||||||||
Balance at December 31, 2013 | 144,556 | (15,831 | ) | 128,725 | |||||||
Adjustments related to prior acquisitions | (791 | ) | — | (791 | ) | ||||||
Balance at March 31, 2014 | 143,765 | (15,831 | ) | 127,934 | |||||||
Changes related to additions, impairments and other adjustments | — | — | — | ||||||||
Balance at March 31, 2015 | $ | 143,765 | $ | (15,831 | ) | $ | 127,934 |
3/31/2015 | 3/31/2014 | 12/31/2013 | |||||||||
UGG brand | $ | 6,101 | $ | 6,101 | $ | 6,101 | |||||
Sanuk brand | 113,944 | 113,944 | 113,944 | ||||||||
Other brands | 7,889 | 7,889 | 8,680 | ||||||||
Total | $ | 127,934 | $ | 127,934 | $ | 128,725 |
Year ending March 31, | |||
2016 | $ | 9,358 | |
2017 | 8,361 | ||
2018 | 6,278 | ||
2019 | 5,621 | ||
2020 | 3,813 | ||
Thereafter | 30,813 | ||
$ | 64,244 |
|
Year ended | Quarter ended (transition period) | Years ended | |||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2013 | 12/31/2012 | ||||||||||||
Current: | |||||||||||||||
Federal | $ | 35,459 | $ | (572 | ) | $ | 51,058 | $ | 50,911 | ||||||
State | 6,861 | (4 | ) | 6,252 | 6,482 | ||||||||||
Foreign | 7,069 | 5,255 | 6,650 | 3,368 | |||||||||||
Total | 49,389 | 4,679 | 63,960 | 60,761 | |||||||||||
Deferred: | |||||||||||||||
Federal | 8,234 | 1,669 | (2,580 | ) | (6,083 | ) | |||||||||
State | 624 | (1 | ) | (209 | ) | 414 | |||||||||
Foreign | 1,112 | (4,404 | ) | (1,303 | ) | 12 | |||||||||
Total | 9,970 | (2,736 | ) | (4,092 | ) | (5,657 | ) | ||||||||
Income tax expense | $ | 59,359 | $ | 1,943 | $ | 59,868 | $ | 55,104 |
Year ended | Quarter ended (transition period) | Years ended | |||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2013 | 12/31/2012 | ||||||||||||
Computed expected income taxes | $ | 77,399 | $ | (260 | ) | $ | 71,945 | $ | 64,282 | ||||||
State income taxes, net of federal income tax benefit | 3,564 | 90 | 4,435 | 3,562 | |||||||||||
Foreign rate differential | (25,535 | ) | 1,904 | (16,399 | ) | (12,908 | ) | ||||||||
Unrecognized tax benefits | 3,566 | — | — | — | |||||||||||
Other | 365 | 209 | (113 | ) | 168 | ||||||||||
$ | 59,359 | $ | 1,943 | $ | 59,868 | $ | 55,104 |
3/31/2015 | 3/31/2014 | 12/31/2013 | |||||||||
Deferred tax assets (liabilities), current: | |||||||||||
Uniform capitalization adjustment to inventory | $ | 4,040 | $ | 4,114 | $ | 5,492 | |||||
Bad debt and other reserves | 8,984 | 9,901 | 10,655 | ||||||||
State taxes | 482 | (1,739 | ) | 508 | |||||||
Prepaid expenses | (3,546 | ) | (2,217 | ) | (2,193 | ) | |||||
Accrued bonus | 4,120 | 2,093 | 5,071 | ||||||||
Foreign currency hedge | 434 | 305 | 348 | ||||||||
Net operating loss carry forwards | — | 9,414 | — | ||||||||
Other | (448 | ) | — | — | |||||||
Total deferred tax assets, current | 14,066 | 21,871 | 19,881 | ||||||||
Deferred tax assets (liabilities), noncurrent: | |||||||||||
Amortization and impairment of intangible assets | 1,004 | 5,267 | 4,603 | ||||||||
Depreciation of property and equipment | (6,148 | ) | (4,833 | ) | (6,034 | ) | |||||
Share-based compensation | 12,044 | 10,638 | 11,226 | ||||||||
Foreign currency translation | 720 | 382 | 667 | ||||||||
Deferred rent | 4,885 | 4,290 | 4,028 | ||||||||
Acquisition costs | 764 | 756 | 755 | ||||||||
Other | 1,327 | 128 | — | ||||||||
Net operating loss carry forwards | 421 | 434 | 506 | ||||||||
Total deferred tax assets, noncurrent | 15,017 | 17,062 | 15,751 | ||||||||
Net deferred tax assets | $ | 29,083 | $ | 38,933 | $ | 35,632 |
Balance at January 1, 2013 | $ | — | |
Gross change related to current and prior years' tax positions | — | ||
Balance, December 31, 2013 | $ | — | |
Gross change related to current and prior years' tax positions | — | ||
Balance, March 31, 2014 | $ | — | |
Gross increase related to current year tax positions | 1,293 | ||
Gross increase related to prior year tax positions | 3,374 | ||
Balance, March 31, 2015 | $ | 4,667 |
|
|
Year ending March 31, | |||
2016 | $ | 53,664 | |
2017 | 55,325 | ||
2018 | 49,357 | ||
2019 | 39,293 | ||
2020 | 32,809 | ||
Thereafter | 118,451 | ||
$ | 348,899 |
Year ended | Quarter ended (transition period) | Years ended | |||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2013 | 12/31/2012 | ||||||||||||
Minimum rentals | $ | 61,363 | $ | 14,260 | $ | 47,871 | $ | 37,270 | |||||||
Contingent rentals | 14,707 | 3,099 | 12,318 | 9,366 | |||||||||||
$ | 76,070 | $ | 17,359 | $ | 60,189 | $ | 46,636 |
Contract Effective Date | Final Target Date | Advance Deposit | Total Minimum Commitment | Remaining Deposit | Remaining Commitment, Net of Deposit | |||||
October 2011 | September 2015 | $50,000 | $286,000 | $13,783 | — | |||||
October 2014 | September 2015 | — | $51,240 | — | $32,487 | |||||
September 2014 | September 2015 | — | $47,960 | — | $15,434 |
|
Year ended | Quarter ended (transition period) | Years ended | |||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2013 | 12/31/2012 | ||||||||||||
Compensation expense recorded for: | |||||||||||||||
NSUs | $ | 9,295 | $ | 1,863 | $ | 10,545 | $ | 11,849 | |||||||
SARs | 1,846 | 381 | 1,302 | 1,501 | |||||||||||
RSUs | 1,323 | 354 | 287 | 231 | |||||||||||
Directors' shares | 1,060 | 267 | 1,002 | 1,080 | |||||||||||
Total compensation expense | 13,524 | 2,865 | 13,136 | 14,661 | |||||||||||
Income tax benefit recognized | (5,143 | ) | (1,082 | ) | (4,950 | ) | (5,573 | ) | |||||||
Net compensation expense | $ | 8,381 | $ | 1,783 | $ | 8,186 | $ | 9,088 |
Unrecognized Compensation Cost | Weighted-Average Remaining Vesting Period (Years) | ||||
NSUs | $ | 13,917 | 1.5 | ||
SARs | 1,355 | 0.9 | |||
RSUs | 6,317 | 1.5 | |||
Total | $ | 21,589 |
Number of Shares | Weighted- Average Grant-Date Fair Value | |||||
Nonvested at January 1, 2012 | 677,000 | $ | 48.14 | |||
Granted | 209,000 | 63.18 | ||||
Vested | (297,000 | ) | 35.90 | |||
Forfeited | (18,000 | ) | 63.68 | |||
Cancelled* | (200,000 | ) | 62.17 | |||
Nonvested at December 31, 2012 | 371,000 | $ | 58.51 | |||
Granted | 304,000 | 57.30 | ||||
Vested | (315,000 | ) | 53.19 | |||
Forfeited | (20,000 | ) | 61.08 | |||
Nonvested at December 31, 2013 | 340,000 | $ | 62.23 | |||
Granted | — | — | ||||
Vested | (2,000 | ) | 58.11 | |||
Forfeited | (7,000 | ) | 64.15 | |||
Nonvested at March 31, 2014 | 331,000 | $ | 62.21 | |||
Granted | 196,000 | 82.34 | ||||
Vested | (142,000 | ) | 68.39 | |||
Forfeited | (30,000 | ) | 64.18 | |||
Cancelled* | (15,000 | ) | 84.04 | |||
Nonvested at March 31, 2015 | 340,000 | $ | 70.11 |
Number of SARs | Weighted- Average Exercise Price | Weighted- Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | |||||||||
Outstanding at January 1, 2012 | 760,000 | $ | 26.73 | 8.8 | $ | 37,118 | ||||||
Granted | — | — | ||||||||||
Exercised | (15,000 | ) | 26.73 | |||||||||
Forfeited | — | — | ||||||||||
Outstanding at December 31, 2012 | 745,000 | $ | 26.73 | 7.9 | $ | 10,087 | ||||||
Granted | — | — | ||||||||||
Exercised | (15,000 | ) | 26.73 | |||||||||
Forfeited | — | — | ||||||||||
Outstanding at December 31, 2013 | 730,000 | $ | 26.73 | 6.9 | $ | 42,143 | ||||||
Granted | — | — | ||||||||||
Exercised | — | — | ||||||||||
Forfeited | — | — | ||||||||||
Outstanding at March 31, 2014 | 730,000 | $ | 26.73 | 6.7 | $ | 38,690 | ||||||
Granted | — | — | ||||||||||
Exercised | (15,000 | ) | 26.73 | |||||||||
Forfeited | — | — | ||||||||||
Outstanding at March 31, 2015 | 715,000 | $ | 26.73 | 5.8 | $ | 32,990 | ||||||
Exercisable at March 31, 2015 | 190,000 | $ | 26.73 | 2.1 | $ | 8,767 | ||||||
Expected to vest and exercisable at March 31, 2015 | 702,000 | $ | 26.73 | 5.8 | $ | 32,396 |
Number of Shares | Weighted- Average Grant-Date Fair Value | |||||
Nonvested at January 1, 2012 | 319,000 | $ | 70.15 | |||
Granted | 352,000 | 56.12 | ||||
Vested | — | — | ||||
Forfeited | — | — | ||||
Nonvested at December 31, 2012 | 671,000 | $ | 62.80 | |||
Granted | 156,000 | 84.52 | ||||
Vested | — | — | ||||
Forfeited | (32,000 | ) | 63.69 | |||
Nonvested at December 31, 2013 | 795,000 | $ | 67.03 | |||
Granted | — | — | ||||
Vested | — | — | ||||
Forfeited | (66,000 | ) | 67.23 | |||
Nonvested at March 31, 2014 | 729,000 | $ | 67.01 | |||
Granted | 160,000 | 98.29 | ||||
Vested | — | — | ||||
Forfeited | (35,000 | ) | 78.39 | |||
Cancelled | (230,000 | ) | 82.09 | |||
Nonvested at March 31, 2015 | 624,000 | $ | 68.82 |
|
Year ended | Quarter ended (transition period) | Year ended | |||
3/31/2015 | 3/31/2014 | 12/31/2013 | |||
Derivatives in Designated Cash Flow Hedging Relationships | Foreign Exchange Contracts | Foreign Exchange Contracts | Foreign Exchange Contracts | ||
Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion) | $1,556 | $(47) | $(779) | ||
Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Net Sales | Net Sales | Net Sales | ||
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | $1,226 | $(283) | $17 | ||
Location of Amount Excluded from Effectiveness Testing | SG&A expenses | SG&A expenses | SG&A expenses | ||
Gain (Loss) from Amount Excluded from Effectiveness Testing | $(69) | $(31) | $(11) |
Year ended | Quarter ended (transition period) | Year ended | |||
3/31/2015 | 3/31/2014 | 12/31/2013 | |||
Derivatives Not Designated as Hedging Instruments | Foreign Exchange Contracts | Foreign Exchange Contracts | Foreign Exchange Contracts | ||
Location of Gain (Loss) Recognized in Income on Derivatives | SG&A expenses | SG&A expenses | SG&A expenses | ||
Amount of Gain Recognized in Income on Derivatives | $6,383 | $— | $728 |
|
Three Months Ended March 31, | |||||||
2014 | 2013 (unaudited) | ||||||
Net sales | $ | 294,716 | $ | 263,760 | |||
Cost of sales | 150,456 | 140,201 | |||||
Gross profit | 144,260 | 123,559 | |||||
Selling, general and administrative expenses | 144,668 | 120,907 | |||||
(Loss) income from operations | (408 | ) | 2,652 | ||||
Other expense (income), net: | |||||||
Interest income | (65 | ) | (26 | ) | |||
Interest expense | 516 | 339 | |||||
Other, net | (117 | ) | (171 | ) | |||
Total other expense | 334 | 142 | |||||
(Loss) income before income taxes | (742 | ) | 2,510 | ||||
Income tax expense | 1,943 | 1,503 | |||||
Net (loss) income | (2,685 | ) | 1,007 | ||||
Other comprehensive income (loss), net of tax: | |||||||
Unrealized (loss) income on foreign currency hedging | (273 | ) | 1,530 | ||||
Foreign currency translation adjustment | 873 | (674 | ) | ||||
Total other comprehensive income | 600 | 856 | |||||
Comprehensive (loss) income | $ | (2,085 | ) | $ | 1,863 | ||
Net (loss) income per share: | |||||||
Basic | $ | (0.08 | ) | $ | 0.03 | ||
Diluted | $ | (0.08 | ) | $ | 0.03 | ||
Weighted-average common shares outstanding: | |||||||
Basic | 34,621,000 | 34,404,000 | |||||
Diluted | 34,621,000 | 34,788,000 |
|
3/31/2015 | 3/31/2014 | 12/31/2013 | |||||||||
Cumulative foreign currency translation adjustment | $ | (20,159 | ) | $ | (1,284 | ) | $ | (2,157 | ) | ||
Unrealized loss on foreign currency hedging, net of tax | (309 | ) | (759 | ) | (486 | ) | |||||
Accumulated other comprehensive loss | $ | (20,468 | ) | $ | (2,043 | ) | $ | (2,643 | ) |
|
Year ended | Quarter ended (transition period) | Years ended | |||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2013 | 12/31/2012 | ||||||||||||
Net sales to external customers: | |||||||||||||||
UGG wholesale | $ | 903,926 | $ | 83,271 | $ | 818,377 | $ | 819,256 | |||||||
Teva wholesale | 116,931 | 45,283 | 109,334 | 108,591 | |||||||||||
Sanuk wholesale | 102,690 | 28,793 | 94,420 | 89,804 | |||||||||||
Other brands wholesale | 76,152 | 18,662 | 38,276 | 20,194 | |||||||||||
E-Commerce | 233,070 | 38,584 | 169,534 | 130,592 | |||||||||||
Retail stores | 384,288 | 80,123 | 326,677 | 245,961 | |||||||||||
$ | 1,817,057 | $ | 294,716 | $ | 1,556,618 | $ | 1,414,398 | ||||||||
Income (loss) from operations: | |||||||||||||||
UGG wholesale | $ | 269,489 | $ | 13,595 | $ | 224,738 | $ | 206,039 | |||||||
Teva wholesale | 13,320 | 6,425 | 9,166 | 9,228 | |||||||||||
Sanuk wholesale | 21,914 | 7,530 | 20,591 | 14,398 | |||||||||||
Other brands wholesale | (9,838 | ) | (758 | ) | (9,807 | ) | (4,523 | ) | |||||||
E-Commerce | 92,392 | 13,272 | 66,849 | 56,190 | |||||||||||
Retail stores | 57,928 | 7,646 | 65,683 | 63,306 | |||||||||||
Unallocated overhead | (220,786 | ) | (48,118 | ) | (169,323 | ) | (157,690 | ) | |||||||
$ | 224,419 | $ | (408 | ) | $ | 207,897 | $ | 186,948 | |||||||
Depreciation and amortization: | |||||||||||||||
UGG wholesale | $ | 5,029 | $ | 137 | $ | 641 | $ | 622 | |||||||
Teva wholesale | 94 | 33 | 641 | 515 | |||||||||||
Sanuk wholesale | 6,969 | 1,769 | 7,761 | 8,838 | |||||||||||
Other brands wholesale | 940 | 250 | 507 | 1,622 | |||||||||||
E-Commerce | 949 | 242 | 744 | 839 | |||||||||||
Retail stores | 20,139 | 4,967 | 21,117 | 12,073 | |||||||||||
Unallocated overhead | 15,030 | 3,140 | 9,959 | 8,911 | |||||||||||
$ | 49,150 | $ | 10,538 | $ | 41,370 | $ | 33,420 | ||||||||
Capital expenditures: | |||||||||||||||
UGG wholesale | $ | 246 | $ | 119 | $ | 313 | $ | 314 | |||||||
Teva wholesale | 51 | — | 63 | 326 | |||||||||||
Sanuk wholesale | 487 | 2 | 91 | 448 | |||||||||||
Other brands wholesale | 351 | 26 | 477 | 197 | |||||||||||
E-Commerce | 644 | 8 | 676 | 347 | |||||||||||
Retail stores | 18,484 | 3,549 | 34,993 | 34,004 | |||||||||||
Unallocated overhead | 71,590 | 13,916 | 43,217 | 25,966 | |||||||||||
$ | 91,853 | $ | 17,620 | $ | 79,830 | $ | 61,602 | ||||||||
Total assets from reportable segments: | |||||||||||||||
UGG wholesale | $ | 194,720 | $ | 153,341 | $ | 314,122 | $ | 377,997 | |||||||
Teva wholesale | 77,423 | 81,766 | 54,868 | 59,641 | |||||||||||
Sanuk wholesale | 224,974 | 214,627 | 208,669 | 209,861 | |||||||||||
Other brands wholesale | 53,634 | 41,281 | 34,315 | 29,446 | |||||||||||
E-Commerce | 4,485 | 3,129 | 7,331 | 5,058 | |||||||||||
Retail stores | 142,938 | 160,535 | 182,491 | 134,804 | |||||||||||
$ | 698,174 | $ | 654,679 | $ | 801,796 | $ | 816,807 |
3/31/2015 | 3/31/2014 | 12/31/2013 | |||||||||
Total assets from reportable segments | $ | 698,174 | $ | 654,679 | $ | 801,796 | |||||
Unallocated cash and cash equivalents | 225,143 | 245,088 | 237,125 | ||||||||
Unallocated deferred tax assets | 29,083 | 38,933 | 35,632 | ||||||||
Other unallocated corporate assets | 217,533 | 125,504 | 185,176 | ||||||||
Consolidated total assets | $ | 1,169,933 | $ | 1,064,204 | $ | 1,259,729 |
3/31/2015 | 3/31/2014 | 12/31/2013 | |||||||||
US | $ | 196,513 | $ | 148,178 | $ | 136,726 | |||||
All other countries* | 35,804 | 36,392 | 37,340 | ||||||||
Total | $ | 232,317 | $ | 184,570 | $ | 174,066 |
3/31/2015 | 3/31/2014 | 12/31/2013 | |||||||||
Money market fund accounts | $ | 127,900 | $ | 143,816 | $ | 154,105 | |||||
Cash | 97,243 | 101,272 | 83,020 | ||||||||
Total cash and cash equivalents | $ | 225,143 | $ | 245,088 | $ | 237,125 |
|
Fiscal year 2015 | |||||||||||||||
6/30/2014 | 9/30/2014 | 12/31/2014 | 3/31/2015 | ||||||||||||
Net sales | $ | 211,469 | $ | 480,273 | $ | 784,678 | $ | 340,637 | |||||||
Gross profit | 86,772 | 223,873 | 415,139 | 152,324 | |||||||||||
Net (loss) income | (37,062 | ) | 40,730 | 156,706 | 1,406 | ||||||||||
Net (loss) income per share: | |||||||||||||||
Basic | $ | (1.07 | ) | $ | 1.18 | $ | 4.54 | $ | 0.04 | ||||||
Diluted | $ | (1.07 | ) | $ | 1.17 | $ | 4.50 | $ | 0.04 |
Fiscal year 2013 | |||||||||||||||
3/31/2013 | 6/30/2013 | 9/30/2013 | 12/31/2013 | ||||||||||||
Net sales | $ | 263,760 | $ | 170,085 | $ | 386,725 | $ | 736,048 | |||||||
Gross profit | 123,559 | 69,832 | 166,892 | 376,200 | |||||||||||
Net income (loss) | 1,007 | (29,275 | ) | 33,060 | 140,897 | ||||||||||
Net income (loss) per share: | |||||||||||||||
Basic | $ | 0.03 | $ | (0.85 | ) | $ | 0.96 | $ | 4.08 | ||||||
Diluted | $ | 0.03 | $ | (0.85 | ) | $ | 0.95 | $ | 4.04 |
|
Year ended | Quarter ended (transition period) | Years ended | |||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2013 | 12/31/2012 | ||||||||||||
Allowance for doubtful accounts (1) | |||||||||||||||
Balance at Beginning of Period | $ | 1,798 | $ | 2,039 | $ | 2,782 | $ | 1,719 | |||||||
Additions | 1,107 | 594 | 125 | 2,128 | |||||||||||
Deductions | 608 | 835 | 868 | 1,065 | |||||||||||
Balance at End of Period | $ | 2,297 | $ | 1,798 | $ | 2,039 | $ | 2,782 | |||||||
Allowance for sales discounts (2) | |||||||||||||||
Balance at Beginning of Period | $ | 2,121 | $ | 3,540 | $ | 3,836 | $ | 4,629 | |||||||
Additions | 68,620 | 978 | 46,989 | 35,759 | |||||||||||
Deductions | 68,393 | 2,397 | 47,285 | 36,552 | |||||||||||
Balance at End of Period | $ | 2,348 | $ | 2,121 | $ | 3,540 | $ | 3,836 | |||||||
Allowance for sales returns (3) | |||||||||||||||
Balance at Beginning of Period | $ | 8,586 | $ | 14,554 | $ | 12,905 | $ | 11,313 | |||||||
Additions | 94,138 | 674 | 67,800 | 53,165 | |||||||||||
Deductions | 93,192 | 6,642 | 66,151 | 51,573 | |||||||||||
Balance at End of Period | $ | 9,532 | $ | 8,586 | $ | 14,554 | $ | 12,905 | |||||||
Chargeback allowance (4) | |||||||||||||||
Balance at Beginning of Period | $ | 3,064 | $ | 4,935 | $ | 5,563 | $ | 4,031 | |||||||
Additions | 2,610 | 213 | 187 | 5,879 | |||||||||||
Deductions | 1,633 | 2,084 | 815 | 4,347 | |||||||||||
Balance at End of Period | $ | 4,041 | $ | 3,064 | $ | 4,935 | $ | 5,563 |
(1) | The additions to the allowance for doubtful accounts represent the estimates of our bad debt expense based upon the factors for which we evaluate the collectability of our accounts receivable, with actual recoveries netted into additions. Deductions are the actual write offs of the receivables. |
(2) | The additions to the allowance for sales discounts represent estimates of discounts to be taken by our customers based upon the amount of available outstanding terms discounts in the year-end aging. Deductions are the actual discounts taken by our customers. |
(3) | The additions to the allowance for returns represent estimates of returns based upon our historical returns experience. Deductions are the actual returns of products. |
(4) | The additions to the chargeback allowance represent chargebacks taken in the respective year as well as an estimate of chargebacks related to sales in the respective reporting period that will be taken subsequent to the respective reporting period. Deductions are the actual chargebacks written off against outstanding accounts receivable. For the fiscal years 2015, 2013 and 2012 and the transition period quarter ended March 31, 2014, the Company has estimated the additions and deductions by netting each quarter's change and summing the four quarters for the respective year. |
|
• | A significant decrease in the market price of a long-lived asset group; |
• | a significant adverse change in the extent or manner in which a long-lived asset group is being used or in its physical condition; |
• | a significant adverse change in legal factors or in business climate that could affect the value of a long-lived asset group, including an adverse action or assessment by a regulator; |
• | an accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset group; |
• | a current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset group; or |
• | a current expectation that, more likely than not, a long-lived asset group will be sold or otherwise disposed of significantly before the end of its previously estimated useful life. |
• | the assets' ability to continue to generate income from operations and positive cash flow in future periods; |
• | changes in consumer demand or acceptance of the related brand names, products, or features associated with the assets; and |
• | other considerations that could affect fair value or otherwise indicate potential impairment. |
• | Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities. |
• | Level 2: Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable. |
• | Level 3: Unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions about the assumptions that market participants would use in pricing an asset or liability. |
|
Fair Value at March 31, 2015 | Fair Value Measurement Using | ||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||
Assets (Liabilities) at fair value | |||||||||||||||
Nonqualified deferred compensation asset | $ | 5,581 | $ | 5,581 | $ | — | $ | — | |||||||
Nonqualified deferred compensation liability | $ | (5,581 | ) | $ | (5,581 | ) | $ | — | $ | — | |||||
Designated derivatives liability | $ | (487 | ) | $ | — | $ | (487 | ) | $ | — | |||||
Contingent consideration for acquisition of business | $ | (26,000 | ) | $ | — | $ | — | $ | (26,000 | ) |
Fair Value at March 31, 2014 | Fair Value Measurement Using | ||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||
Assets (Liabilities) at fair value | |||||||||||||||
Nonqualified deferred compensation asset | $ | 4,534 | $ | 4,534 | $ | — | $ | — | |||||||
Nonqualified deferred compensation liability | $ | (4,534 | ) | $ | (4,534 | ) | $ | — | $ | — | |||||
Designated derivatives liability | $ | (832 | ) | $ | — | $ | (832 | ) | $ | — | |||||
Contingent consideration for acquisition of business | $ | (30,000 | ) | $ | — | $ | — | $ | (30,000 | ) |
Fair Value at December 31, 2013 | Fair Value Measurement Using | ||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||
Assets (Liabilities) at fair value | |||||||||||||||
Nonqualified deferred compensation asset | $ | 4,410 | $ | 4,410 | $ | — | $ | — | |||||||
Nonqualified deferred compensation liability | $ | (4,410 | ) | $ | (4,410 | ) | $ | — | $ | — | |||||
Designated derivatives liability | $ | (550 | ) | $ | — | $ | (550 | ) | $ | — | |||||
Contingent consideration for acquisition of business | $ | (48,000 | ) | $ | — | $ | — | $ | (48,000 | ) |
Beginning balance, January 1, 2013 | $ | 71,500 | |
Payments | (25,400 | ) | |
Change in fair value | 1,900 | ||
Balance, December 31, 2013 | $ | 48,000 | |
Payments | (19,000 | ) | |
Change in fair value | 1,000 | ||
Balance, March 31, 2014 | $ | 30,000 | |
Payments | (500 | ) | |
Change in fair value | (3,500 | ) | |
Balance, March 31, 2015 | $ | 26,000 |
Year ended | Quarter ended (transition period) | Years ended | |||||||||
3/31/2015 | 3/31/2014 | 12/31/2013 | 12/31/2012 | ||||||||
Weighted-average shares used in basic computation | 34,433,000 | 34,621,000 | 34,473,000 | 36,879,000 | |||||||
Dilutive effect of stock-based awards* | 300,000 | — | 356,000 | 455,000 | |||||||
Weighted-average shares used for diluted computation | 34,733,000 | 34,621,000 | 34,829,000 | 37,334,000 | |||||||
*Excluded NSUs | — | 331,000 | — | 200,000 | |||||||
*Excluded RSUs | 624,000 | 729,000 | 795,000 | 671,000 | |||||||
*Excluded outside director RSAs | — | 6,000 | — | — | |||||||
*Excluded SARs | 525,000 | 730,000 | 525,000 | 525,000 |
|
3/31/2015 | 3/31/2014 | 12/31/2013 | |||||||||
Land | $ | 25,543 | $ | 25,531 | $ | 19,954 | |||||
Buildings | 38,841 | 36,387 | — | ||||||||
Machinery and equipment | 158,136 | 98,035 | 84,941 | ||||||||
Furniture and fixtures | 36,751 | 31,085 | 25,961 | ||||||||
Leasehold improvements | 102,048 | 96,622 | 142,683 | ||||||||
361,319 | 287,660 | 273,539 | |||||||||
Less accumulated depreciation and amortization | 129,002 | 103,090 | 99,473 | ||||||||
Net property and equipment | $ | 232,317 | $ | 184,570 | $ | 174,066 |
|
3/31/2015 | 3/31/2014 | 12/31/2013 | |||||||||
Intangibles subject to amortization | |||||||||||
Weighted-Average Amortization Period | 13 years | 14 years | 14 years | ||||||||
Gross Carrying Amount | $ | 109,604 | $ | 101,982 | $ | 101,963 | |||||
Accumulated Amortization | 37,316 | 26,026 | 24,140 | ||||||||
Net Carrying Amount | 72,288 | 75,956 | 77,823 | ||||||||
Intangibles not subject to amortization | |||||||||||
Goodwill | 127,934 | 127,934 | 128,725 | ||||||||
Trademarks | 15,455 | 15,455 | 15,455 | ||||||||
Total goodwill and other intangible assets | $ | 215,677 | $ | 219,345 | $ | 222,003 |
Goodwill, Gross | Accumulated Impairment | Goodwill, Net | |||||||||
Balance at January 1, 2013 | $ | 144,556 | $ | (15,831 | ) | $ | 128,725 | ||||
Changes related to additions, impairments and other adjustments | — | — | — | ||||||||
Balance at December 31, 2013 | 144,556 | (15,831 | ) | 128,725 | |||||||
Adjustments related to prior acquisitions | (791 | ) | — | (791 | ) | ||||||
Balance at March 31, 2014 | 143,765 | (15,831 | ) | 127,934 | |||||||
Changes related to additions, impairments and other adjustments | — | — | — | ||||||||
Balance at March 31, 2015 | $ | 143,765 | $ | (15,831 | ) | $ | 127,934 |
3/31/2015 | 3/31/2014 | 12/31/2013 | |||||||||
UGG brand | $ | 6,101 | $ | 6,101 | $ | 6,101 | |||||
Sanuk brand | 113,944 | 113,944 | 113,944 | ||||||||
Other brands | 7,889 | 7,889 | 8,680 | ||||||||
Total | $ | 127,934 | $ | 127,934 | $ | 128,725 |
Year ending March 31, | |||
2016 | $ | 9,358 | |
2017 | 8,361 | ||
2018 | 6,278 | ||
2019 | 5,621 | ||
2020 | 3,813 | ||
Thereafter | 30,813 | ||
$ | 64,244 |
|
Year ended | Quarter ended (transition period) | Years ended | |||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2013 | 12/31/2012 | ||||||||||||
Current: | |||||||||||||||
Federal | $ | 35,459 | $ | (572 | ) | $ | 51,058 | $ | 50,911 | ||||||
State | 6,861 | (4 | ) | 6,252 | 6,482 | ||||||||||
Foreign | 7,069 | 5,255 | 6,650 | 3,368 | |||||||||||
Total | 49,389 | 4,679 | 63,960 | 60,761 | |||||||||||
Deferred: | |||||||||||||||
Federal | 8,234 | 1,669 | (2,580 | ) | (6,083 | ) | |||||||||
State | 624 | (1 | ) | (209 | ) | 414 | |||||||||
Foreign | 1,112 | (4,404 | ) | (1,303 | ) | 12 | |||||||||
Total | 9,970 | (2,736 | ) | (4,092 | ) | (5,657 | ) | ||||||||
Income tax expense | $ | 59,359 | $ | 1,943 | $ | 59,868 | $ | 55,104 |
Year ended | Quarter ended (transition period) | Years ended | |||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2013 | 12/31/2012 | ||||||||||||
Computed expected income taxes | $ | 77,399 | $ | (260 | ) | $ | 71,945 | $ | 64,282 | ||||||
State income taxes, net of federal income tax benefit | 3,564 | 90 | 4,435 | 3,562 | |||||||||||
Foreign rate differential | (25,535 | ) | 1,904 | (16,399 | ) | (12,908 | ) | ||||||||
Unrecognized tax benefits | 3,566 | — | — | — | |||||||||||
Other | 365 | 209 | (113 | ) | 168 | ||||||||||
$ | 59,359 | $ | 1,943 | $ | 59,868 | $ | 55,104 |
3/31/2015 | 3/31/2014 | 12/31/2013 | |||||||||
Deferred tax assets (liabilities), current: | |||||||||||
Uniform capitalization adjustment to inventory | $ | 4,040 | $ | 4,114 | $ | 5,492 | |||||
Bad debt and other reserves | 8,984 | 9,901 | 10,655 | ||||||||
State taxes | 482 | (1,739 | ) | 508 | |||||||
Prepaid expenses | (3,546 | ) | (2,217 | ) | (2,193 | ) | |||||
Accrued bonus | 4,120 | 2,093 | 5,071 | ||||||||
Foreign currency hedge | 434 | 305 | 348 | ||||||||
Net operating loss carry forwards | — | 9,414 | — | ||||||||
Other | (448 | ) | — | — | |||||||
Total deferred tax assets, current | 14,066 | 21,871 | 19,881 | ||||||||
Deferred tax assets (liabilities), noncurrent: | |||||||||||
Amortization and impairment of intangible assets | 1,004 | 5,267 | 4,603 | ||||||||
Depreciation of property and equipment | (6,148 | ) | (4,833 | ) | (6,034 | ) | |||||
Share-based compensation | 12,044 | 10,638 | 11,226 | ||||||||
Foreign currency translation | 720 | 382 | 667 | ||||||||
Deferred rent | 4,885 | 4,290 | 4,028 | ||||||||
Acquisition costs | 764 | 756 | 755 | ||||||||
Other | 1,327 | 128 | — | ||||||||
Net operating loss carry forwards | 421 | 434 | 506 | ||||||||
Total deferred tax assets, noncurrent | 15,017 | 17,062 | 15,751 | ||||||||
Net deferred tax assets | $ | 29,083 | $ | 38,933 | $ | 35,632 |
Balance at January 1, 2013 | $ | — | |
Gross change related to current and prior years' tax positions | — | ||
Balance, December 31, 2013 | $ | — | |
Gross change related to current and prior years' tax positions | — | ||
Balance, March 31, 2014 | $ | — | |
Gross increase related to current year tax positions | 1,293 | ||
Gross increase related to prior year tax positions | 3,374 | ||
Balance, March 31, 2015 | $ | 4,667 |
|
Year ending March 31, | |||
2016 | $ | 53,664 | |
2017 | 55,325 | ||
2018 | 49,357 | ||
2019 | 39,293 | ||
2020 | 32,809 | ||
Thereafter | 118,451 | ||
$ | 348,899 |
Year ended | Quarter ended (transition period) | Years ended | |||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2013 | 12/31/2012 | ||||||||||||
Minimum rentals | $ | 61,363 | $ | 14,260 | $ | 47,871 | $ | 37,270 | |||||||
Contingent rentals | 14,707 | 3,099 | 12,318 | 9,366 | |||||||||||
$ | 76,070 | $ | 17,359 | $ | 60,189 | $ | 46,636 |
Contract Effective Date | Final Target Date | Advance Deposit | Total Minimum Commitment | Remaining Deposit | Remaining Commitment, Net of Deposit | |||||
October 2011 | September 2015 | $50,000 | $286,000 | $13,783 | — | |||||
October 2014 | September 2015 | — | $51,240 | — | $32,487 | |||||
September 2014 | September 2015 | — | $47,960 | — | $15,434 |
|
Year ended | Quarter ended (transition period) | Years ended | |||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2013 | 12/31/2012 | ||||||||||||
Compensation expense recorded for: | |||||||||||||||
NSUs | $ | 9,295 | $ | 1,863 | $ | 10,545 | $ | 11,849 | |||||||
SARs | 1,846 | 381 | 1,302 | 1,501 | |||||||||||
RSUs | 1,323 | 354 | 287 | 231 | |||||||||||
Directors' shares | 1,060 | 267 | 1,002 | 1,080 | |||||||||||
Total compensation expense | 13,524 | 2,865 | 13,136 | 14,661 | |||||||||||
Income tax benefit recognized | (5,143 | ) | (1,082 | ) | (4,950 | ) | (5,573 | ) | |||||||
Net compensation expense | $ | 8,381 | $ | 1,783 | $ | 8,186 | $ | 9,088 |
Unrecognized Compensation Cost | Weighted-Average Remaining Vesting Period (Years) | ||||
NSUs | $ | 13,917 | 1.5 | ||
SARs | 1,355 | 0.9 | |||
RSUs | 6,317 | 1.5 | |||
Total | $ | 21,589 |
Number of Shares | Weighted- Average Grant-Date Fair Value | |||||
Nonvested at January 1, 2012 | 677,000 | $ | 48.14 | |||
Granted | 209,000 | 63.18 | ||||
Vested | (297,000 | ) | 35.90 | |||
Forfeited | (18,000 | ) | 63.68 | |||
Cancelled* | (200,000 | ) | 62.17 | |||
Nonvested at December 31, 2012 | 371,000 | $ | 58.51 | |||
Granted | 304,000 | 57.30 | ||||
Vested | (315,000 | ) | 53.19 | |||
Forfeited | (20,000 | ) | 61.08 | |||
Nonvested at December 31, 2013 | 340,000 | $ | 62.23 | |||
Granted | — | — | ||||
Vested | (2,000 | ) | 58.11 | |||
Forfeited | (7,000 | ) | 64.15 | |||
Nonvested at March 31, 2014 | 331,000 | $ | 62.21 | |||
Granted | 196,000 | 82.34 | ||||
Vested | (142,000 | ) | 68.39 | |||
Forfeited | (30,000 | ) | 64.18 | |||
Cancelled* | (15,000 | ) | 84.04 | |||
Nonvested at March 31, 2015 | 340,000 | $ | 70.11 |
Number of SARs | Weighted- Average Exercise Price | Weighted- Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | |||||||||
Outstanding at January 1, 2012 | 760,000 | $ | 26.73 | 8.8 | $ | 37,118 | ||||||
Granted | — | — | ||||||||||
Exercised | (15,000 | ) | 26.73 | |||||||||
Forfeited | — | — | ||||||||||
Outstanding at December 31, 2012 | 745,000 | $ | 26.73 | 7.9 | $ | 10,087 | ||||||
Granted | — | — | ||||||||||
Exercised | (15,000 | ) | 26.73 | |||||||||
Forfeited | — | — | ||||||||||
Outstanding at December 31, 2013 | 730,000 | $ | 26.73 | 6.9 | $ | 42,143 | ||||||
Granted | — | — | ||||||||||
Exercised | — | — | ||||||||||
Forfeited | — | — | ||||||||||
Outstanding at March 31, 2014 | 730,000 | $ | 26.73 | 6.7 | $ | 38,690 | ||||||
Granted | — | — | ||||||||||
Exercised | (15,000 | ) | 26.73 | |||||||||
Forfeited | — | — | ||||||||||
Outstanding at March 31, 2015 | 715,000 | $ | 26.73 | 5.8 | $ | 32,990 | ||||||
Exercisable at March 31, 2015 | 190,000 | $ | 26.73 | 2.1 | $ | 8,767 | ||||||
Expected to vest and exercisable at March 31, 2015 | 702,000 | $ | 26.73 | 5.8 | $ | 32,396 |
Number of Shares | Weighted- Average Grant-Date Fair Value | |||||
Nonvested at January 1, 2012 | 319,000 | $ | 70.15 | |||
Granted | 352,000 | 56.12 | ||||
Vested | — | — | ||||
Forfeited | — | — | ||||
Nonvested at December 31, 2012 | 671,000 | $ | 62.80 | |||
Granted | 156,000 | 84.52 | ||||
Vested | — | — | ||||
Forfeited | (32,000 | ) | 63.69 | |||
Nonvested at December 31, 2013 | 795,000 | $ | 67.03 | |||
Granted | — | — | ||||
Vested | — | — | ||||
Forfeited | (66,000 | ) | 67.23 | |||
Nonvested at March 31, 2014 | 729,000 | $ | 67.01 | |||
Granted | 160,000 | 98.29 | ||||
Vested | — | — | ||||
Forfeited | (35,000 | ) | 78.39 | |||
Cancelled | (230,000 | ) | 82.09 | |||
Nonvested at March 31, 2015 | 624,000 | $ | 68.82 |
|
Year ended | Quarter ended (transition period) | Year ended | |||
3/31/2015 | 3/31/2014 | 12/31/2013 | |||
Derivatives in Designated Cash Flow Hedging Relationships | Foreign Exchange Contracts | Foreign Exchange Contracts | Foreign Exchange Contracts | ||
Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion) | $1,556 | $(47) | $(779) | ||
Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Net Sales | Net Sales | Net Sales | ||
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | $1,226 | $(283) | $17 | ||
Location of Amount Excluded from Effectiveness Testing | SG&A expenses | SG&A expenses | SG&A expenses | ||
Gain (Loss) from Amount Excluded from Effectiveness Testing | $(69) | $(31) | $(11) |
Year ended | Quarter ended (transition period) | Year ended | |||
3/31/2015 | 3/31/2014 | 12/31/2013 | |||
Derivatives Not Designated as Hedging Instruments | Foreign Exchange Contracts | Foreign Exchange Contracts | Foreign Exchange Contracts | ||
Location of Gain (Loss) Recognized in Income on Derivatives | SG&A expenses | SG&A expenses | SG&A expenses | ||
Amount of Gain Recognized in Income on Derivatives | $6,383 | $— | $728 |
|
Three Months Ended March 31, | |||||||
2014 | 2013 (unaudited) | ||||||
Net sales | $ | 294,716 | $ | 263,760 | |||
Cost of sales | 150,456 | 140,201 | |||||
Gross profit | 144,260 | 123,559 | |||||
Selling, general and administrative expenses | 144,668 | 120,907 | |||||
(Loss) income from operations | (408 | ) | 2,652 | ||||
Other expense (income), net: | |||||||
Interest income | (65 | ) | (26 | ) | |||
Interest expense | 516 | 339 | |||||
Other, net | (117 | ) | (171 | ) | |||
Total other expense | 334 | 142 | |||||
(Loss) income before income taxes | (742 | ) | 2,510 | ||||
Income tax expense | 1,943 | 1,503 | |||||
Net (loss) income | (2,685 | ) | 1,007 | ||||
Other comprehensive income (loss), net of tax: | |||||||
Unrealized (loss) income on foreign currency hedging | (273 | ) | 1,530 | ||||
Foreign currency translation adjustment | 873 | (674 | ) | ||||
Total other comprehensive income | 600 | 856 | |||||
Comprehensive (loss) income | $ | (2,085 | ) | $ | 1,863 | ||
Net (loss) income per share: | |||||||
Basic | $ | (0.08 | ) | $ | 0.03 | ||
Diluted | $ | (0.08 | ) | $ | 0.03 | ||
Weighted-average common shares outstanding: | |||||||
Basic | 34,621,000 | 34,404,000 | |||||
Diluted | 34,621,000 | 34,788,000 |
|
3/31/2015 | 3/31/2014 | 12/31/2013 | |||||||||
Cumulative foreign currency translation adjustment | $ | (20,159 | ) | $ | (1,284 | ) | $ | (2,157 | ) | ||
Unrealized loss on foreign currency hedging, net of tax | (309 | ) | (759 | ) | (486 | ) | |||||
Accumulated other comprehensive loss | $ | (20,468 | ) | $ | (2,043 | ) | $ | (2,643 | ) |
|
Year ended | Quarter ended (transition period) | Years ended | |||||||||||||
3/31/2015 | 3/31/2014 | 12/31/2013 | 12/31/2012 | ||||||||||||
Net sales to external customers: | |||||||||||||||
UGG wholesale | $ | 903,926 | $ | 83,271 | $ | 818,377 | $ | 819,256 | |||||||
Teva wholesale | 116,931 | 45,283 | 109,334 | 108,591 | |||||||||||
Sanuk wholesale | 102,690 | 28,793 | 94,420 | 89,804 | |||||||||||
Other brands wholesale | 76,152 | 18,662 | 38,276 | 20,194 | |||||||||||
E-Commerce | 233,070 | 38,584 | 169,534 | 130,592 | |||||||||||
Retail stores | 384,288 | 80,123 | 326,677 | 245,961 | |||||||||||
$ | 1,817,057 | $ | 294,716 | $ | 1,556,618 | $ | 1,414,398 | ||||||||
Income (loss) from operations: | |||||||||||||||
UGG wholesale | $ | 269,489 | $ | 13,595 | $ | 224,738 | $ | 206,039 | |||||||
Teva wholesale | 13,320 | 6,425 | 9,166 | 9,228 | |||||||||||
Sanuk wholesale | 21,914 | 7,530 | 20,591 | 14,398 | |||||||||||
Other brands wholesale | (9,838 | ) | (758 | ) | (9,807 | ) | (4,523 | ) | |||||||
E-Commerce | 92,392 | 13,272 | 66,849 | 56,190 | |||||||||||
Retail stores | 57,928 | 7,646 | 65,683 | 63,306 | |||||||||||
Unallocated overhead | (220,786 | ) | (48,118 | ) | (169,323 | ) | (157,690 | ) | |||||||
$ | 224,419 | $ | (408 | ) | $ | 207,897 | $ | 186,948 | |||||||
Depreciation and amortization: | |||||||||||||||
UGG wholesale | $ | 5,029 | $ | 137 | $ | 641 | $ | 622 | |||||||
Teva wholesale | 94 | 33 | 641 | 515 | |||||||||||
Sanuk wholesale | 6,969 | 1,769 | 7,761 | 8,838 | |||||||||||
Other brands wholesale | 940 | 250 | 507 | 1,622 | |||||||||||
E-Commerce | 949 | 242 | 744 | 839 | |||||||||||
Retail stores | 20,139 | 4,967 | 21,117 | 12,073 | |||||||||||
Unallocated overhead | 15,030 | 3,140 | 9,959 | 8,911 | |||||||||||
$ | 49,150 | $ | 10,538 | $ | 41,370 | $ | 33,420 | ||||||||
Capital expenditures: | |||||||||||||||
UGG wholesale | $ | 246 | $ | 119 | $ | 313 | $ | 314 | |||||||
Teva wholesale | 51 | — | 63 | 326 | |||||||||||
Sanuk wholesale | 487 | 2 | 91 | 448 | |||||||||||
Other brands wholesale | 351 | 26 | 477 | 197 | |||||||||||
E-Commerce | 644 | 8 | 676 | 347 | |||||||||||
Retail stores | 18,484 | 3,549 | 34,993 | 34,004 | |||||||||||
Unallocated overhead | 71,590 | 13,916 | 43,217 | 25,966 | |||||||||||
$ | 91,853 | $ | 17,620 | $ | 79,830 | $ | 61,602 | ||||||||
Total assets from reportable segments: | |||||||||||||||
UGG wholesale | $ | 194,720 | $ | 153,341 | $ | 314,122 | $ | 377,997 | |||||||
Teva wholesale | 77,423 | 81,766 | 54,868 | 59,641 | |||||||||||
Sanuk wholesale | 224,974 | 214,627 | 208,669 | 209,861 | |||||||||||
Other brands wholesale | 53,634 | 41,281 | 34,315 | 29,446 | |||||||||||
E-Commerce | 4,485 | 3,129 | 7,331 | 5,058 | |||||||||||
Retail stores | 142,938 | 160,535 | 182,491 | 134,804 | |||||||||||
$ | 698,174 | $ | 654,679 | $ | 801,796 | $ | 816,807 |
3/31/2015 | 3/31/2014 | 12/31/2013 | |||||||||
Total assets from reportable segments | $ | 698,174 | $ | 654,679 | $ | 801,796 | |||||
Unallocated cash and cash equivalents | 225,143 | 245,088 | 237,125 | ||||||||
Unallocated deferred tax assets | 29,083 | 38,933 | 35,632 | ||||||||
Other unallocated corporate assets | 217,533 | 125,504 | 185,176 | ||||||||
Consolidated total assets | $ | 1,169,933 | $ | 1,064,204 | $ | 1,259,729 |
3/31/2015 | 3/31/2014 | 12/31/2013 | |||||||||
US | $ | 196,513 | $ | 148,178 | $ | 136,726 | |||||
All other countries* | 35,804 | 36,392 | 37,340 | ||||||||
Total | $ | 232,317 | $ | 184,570 | $ | 174,066 |
3/31/2015 | 3/31/2014 | 12/31/2013 | |||||||||
Money market fund accounts | $ | 127,900 | $ | 143,816 | $ | 154,105 | |||||
Cash | 97,243 | 101,272 | 83,020 | ||||||||
Total cash and cash equivalents | $ | 225,143 | $ | 245,088 | $ | 237,125 |
|
Fiscal year 2015 | |||||||||||||||
6/30/2014 | 9/30/2014 | 12/31/2014 | 3/31/2015 | ||||||||||||
Net sales | $ | 211,469 | $ | 480,273 | $ | 784,678 | $ | 340,637 | |||||||
Gross profit | 86,772 | 223,873 | 415,139 | 152,324 | |||||||||||
Net (loss) income | (37,062 | ) | 40,730 | 156,706 | 1,406 | ||||||||||
Net (loss) income per share: | |||||||||||||||
Basic | $ | (1.07 | ) | $ | 1.18 | $ | 4.54 | $ | 0.04 | ||||||
Diluted | $ | (1.07 | ) | $ | 1.17 | $ | 4.50 | $ | 0.04 |
Fiscal year 2013 | |||||||||||||||
3/31/2013 | 6/30/2013 | 9/30/2013 | 12/31/2013 | ||||||||||||
Net sales | $ | 263,760 | $ | 170,085 | $ | 386,725 | $ | 736,048 | |||||||
Gross profit | 123,559 | 69,832 | 166,892 | 376,200 | |||||||||||
Net income (loss) | 1,007 | (29,275 | ) | 33,060 | 140,897 | ||||||||||
Net income (loss) per share: | |||||||||||||||
Basic | $ | 0.03 | $ | (0.85 | ) | $ | 0.96 | $ | 4.08 | ||||||
Diluted | $ | 0.03 | $ | (0.85 | ) | $ | 0.95 | $ | 4.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|