META FINANCIAL GROUP INC, 10-Q filed on 8/14/2012
Quarterly Report
Document and Entity Information
9 Months Ended
Jun. 30, 2012
Aug. 13, 2012
Document and Entity Information [Abstract]
 
 
Entity Registrant Name
META FINANCIAL GROUP INC 
 
Entity Central Index Key
0000907471 
 
Current Fiscal Year End Date
--09-30 
 
Entity Well-known Seasoned Issuer
No 
 
Entity Voluntary Filers
No 
 
Entity Current Reporting Status
Yes 
 
Entity Filer Category
Smaller Reporting Company 
 
Entity Common Stock, Shares Outstanding
 
3,846,617 
Document Fiscal Year Focus
2012 
 
Document Fiscal Period Focus
Q3 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Jun. 30, 2012 
 
Condensed Consolidated Statements of Financial Condition (Unaudited) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Sep. 30, 2011
ASSETS
 
 
Cash and cash equivalents
$ 166,435 
$ 276,893 
Investment securities available for sale
152,503 
28,330 
Mortgage-backed securities available for sale
815,888 
590,918 
Loans receivable - net of allowance for loan losses of $4,426 at June 30, 2012 and $4,926 at September 30, 2011
332,948 
314,410 
Federal Home Loan Bank Stock, at cost
2,120 
4,737 
Accrued interest receivable
5,865 
4,133 
Insurance receivable
2,689 
2,264 
Premises, furniture, and equipment, net
18,072 
17,168 
Bank-owned life insurance
14,710 
14,322 
Foreclosed real estate and repossessed assets
861 
2,671 
Intangible assets
2,049 
1,315 
MPS accounts receivable
6,292 
7,677 
Other assets
8,250 
10,643 
Total assets
1,528,682 
1,275,481 
LIABILITIES
 
 
Non-interest-bearing checking
1,153,027 
945,956 
Interest-bearing checking
34,340 
31,249 
Savings deposits
24,435 
11,136 
Money market deposits
37,866 
36,717 
Time certificates of deposit
100,871 
116,562 
Total deposits
1,350,539 
1,141,620 
Advances from Federal Home Loan Bank
11,000 
11,000 
Securities sold under agreements to repurchase
27,314 
8,055 
Subordinated debentures
10,310 
10,310 
Accrued interest payable
216 
223 
Contingent liability
3,031 
3,649 
Accrued expenses and other liabilities
20,573 
20,047 
Total liabilities
1,422,983 
1,194,904 
STOCKHOLDERS' EQUITY
 
 
Preferred stock, 800,000 shares authorized, no shares issued or outstanding
Common stock, $.01 par value; 5,200,000 shares authorized at June 30,2012 and September 30, 2011, 4,012,999 and 3,372,999 shares issued and 3,846,617 and 3,146,867 shares outstanding at June 30, 2012 and September 30, 2011, respectively
40 
34 
Additional paid-in capital
45,330 
32,471 
Retained earnings - substantially restricted
59,610 
45,494 
Accumulated other comprehensive income (loss)
3,508 
6,336 
Treasury stock, 166,382 and 226,132 common shares, at cost, at June 30, 2012 and September 30, 2011, respectively
(2,789)
(3,758)
Total stockholders' equity
105,699 
80,577 
Total liabilities and stockholders' equity
$ 1,528,682 
$ 1,275,481 
Condensed Consolidated Statements of Financial Condition (Unaudited) (Parenthetical) (USD $)
In Thousands, except Share data, unless otherwise specified
Jun. 30, 2012
Sep. 30, 2011
ASSETS
 
 
Allowance for loan losses
$ 4,426 
$ 4,926 
STOCKHOLDERS' EQUITY
 
 
Preferred stock, authorized (in shares)
800,000 
800,000 
Preferred stock, issued (in shares)
Preferred stock, outstanding (in shares)
Common stock, par value (in dollars per share)
$ 0.01 
$ 0.01 
Common stock, authorized (in shares)
5,200,000 
5,200,000 
Common stock, issued (in shares)
4,012,999 
3,372,999 
Common stock, outstanding (in shares)
3,846,617 
3,146,867 
Treasury stock, shares (in shares)
166,382 
226,132 
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Interest and dividend income:
 
 
 
 
Loans receivable, including fees
$ 4,615 
$ 4,538 
$ 13,647 
$ 14,894 
Mortgage-backed securities
3,848 
5,232 
13,833 
13,583 
Other investments
686 
210 
1,583 
703 
Total interest and dividend income
9,149 
9,980 
29,063 
29,180 
Interest expense:
 
 
 
 
Deposits
516 
732 
1,722 
2,374 
FHLB advances and other borrowings
341 
421 
1,000 
1,284 
Total interest expense
857 
1,153 
2,722 
3,658 
Net interest income
8,292 
8,827 
26,341 
25,522 
Provision (recovery) for loan losses
150 
(161)
1,049 
25 
Net interest income after provision for loan losses
8,142 
8,988 
25,292 
25,497 
Non-interest income:
 
 
 
 
Card fees
12,232 
8,272 
41,836 
40,738 
(Loss) gain on sale of securities available for sale, net
(401)
12,030 
1,158 
Deposit fees
154 
144 
459 
488 
Loan fees
358 
69 
977 
355 
Bank-owned life insurance income
131 
132 
389 
395 
Other income
1,232 
91 
478 
350 
Total non-interest income
13,706 
8,708 
56,169 
43,484 
Non-interest expense:
 
 
 
 
Compensation and benefits
8,236 
7,158 
23,469 
23,142 
Card processing expense
3,672 
5,898 
13,970 
19,241 
Occupancy and equipment expense
2,083 
2,166 
6,269 
6,376 
Legal and consulting expense
861 
974 
4,146 
3,724 
Goodwill impairment
1,508 
Marketing
317 
251 
809 
923 
Data processing expense
294 
272 
847 
818 
Other expense
2,608 
2,593 
7,565 
8,449 
Total non-interest expense
18,071 
19,312 
57,075 
64,181 
Income (loss) before income tax expense (benefit)
3,777 
(1,616)
24,386 
4,800 
Income tax expense (benefit)
1,390 
(596)
8,938 
2,352 
Net income (loss)
$ 2,387 
$ (1,020)
$ 15,448 
$ 2,448 
Earnings per common share:
 
 
 
 
Basic (in dollars per share)
$ 0.67 
$ (0.33)
$ 4.66 
$ 0.79 
Diluted (in dollars per share)
$ 0.66 
$ (0.33)
$ 4.64 
$ 0.79 
Condensed Consolidated Statements of Comprehensive Income (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) [Abstract]
 
 
 
 
Net income (loss)
$ 2,387 
$ (1,020)
$ 15,448 
$ 2,448 
Other comprehensive income (loss):
 
 
 
 
Change in net unrealized gains (losses) on securities available for sale
5,440 
10,579 
7,449 
8,619 
Losses (gains) realized in net income
401 
(12,030)
(1,158)
Total
5,841 
10,579 
(4,581)
7,461 
Deferred income tax effect
2,234 
4,039 
(1,753)
2,847 
Total other comprehensive income (loss)
3,607 
6,540 
(2,828)
4,614 
Total comprehensive income
$ 5,994 
$ 5,520 
$ 12,620 
$ 7,062 
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) (USD $)
In Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Total
Balance at Sep. 30, 2010
$ 34 
$ 32,381 
$ 42,475 
$ 1,599 
$ (4,445)
$ 72,044 
Cash dividends declared on common stock
(1,216)
(1,216)
Issuance of common shares from treasury stock due to issuance of restricted stock
(10)
123 
113 
Stock compensation
61 
61 
Change in net unrealized gains (losses) on securities available for sale
4,614 
4,614 
Net income
2,448 
2,448 
Balance at Jun. 30, 2011
34 
32,432 
43,707 
6,213 
(4,322)
78,064 
Balance at Sep. 30, 2011
34 
32,471 
45,494 
6,336 
(3,758)
80,577 
Cash dividends declared on common stock
(1,332)
(1,332)
Issuance of common shares from treasury stock due to issuance of restricted stock
50 
969 
1,019 
Issuance of common shares from the sales of equity securities
12,782 
12,788 
Stock compensation
27 
27 
Change in net unrealized gains (losses) on securities available for sale
(2,828)
(2,828)
Net income
15,448 
15,448 
Balance at Jun. 30, 2012
$ 40 
$ 45,330 
$ 59,610 
$ 3,508 
$ (2,789)
$ 105,699 
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) (Parenthetical) (USD $)
9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) [Abstract]
 
 
Cash dividends declared on common stock (in dollars per share)
$ 0.39 
$ 0.39 
Issuance of common shares from treasury stock due to issuance of restricted stock (in shares)
59,750 
5,950 
Issuance of common shares from the sales of equity securities (in shares)
640,000 
 
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities:
 
 
Net income
$ 15,448 
$ 2,448 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
Depreciation, amortization and accretion, net
13,876 
7,427 
Disbursement of non-real estate consumer loans originated for sale
(617,928)
(693,486)
Proceeds from sale of non-real estate consumer loans
617,806 
691,197 
Disbursement of 1-4 family residential mortgage loans originated for sale
(2,074)
Proceeds from sale of 1-4 family residential mortgage loans
368 
3,515 
Loss (gain) on sale of loans
(175)
Provision for loan losses
1,049 
25 
Gain on sale of other assets
(166)
Gain on sale of securities available for sale, net
(12,030)
(1,158)
Net change in accrued interest receivable
(1,732)
529 
Goodwill impairment
1,508 
Net change in other assets
2,332 
(983)
Net change in accrued interest payable
(7)
(145)
Net change in accrued expenses and other liabilities
(92)
7,926 
Net cash provided by operating activities
18,931 
16,554 
Cash flow from investing activities:
 
 
Purchase of securities available for sale
(898,546)
(259,896)
Proceeds from sales of securities available for sale
386,859 
46,238 
Proceeds from maturities and principal repayments of securities available for sale
158,738 
95,460 
Loans purchased
(6,320)
(1,039)
Net change in loans receivable
(16,560)
53,904 
Proceeds from sales of foreclosed real estate
4,919 
832 
Federal Home Loan Bank stock purchases
(58,331)
Federal Home Loan Bank stock redemptions
60,948 
(121)
Proceeds from the sale of premises and equipment
24 
Purchase of premises and equipment
(3,554)
(1,249)
Other, net
1,754 
(2,847)
Net cash used in investing activities
(370,069)
(68,718)
Cash flows from financing activities:
 
 
Net change in checking, savings, and money market deposits
224,610 
59,953 
Net change in time deposits
(15,691)
(28,818)
Net change in advances from Federal Home Loan Bank
(1,000)
Net change in securities sold under agreements to repurchase
19,259 
778 
Cash dividends paid
(1,332)
(1,216)
Proceeds from issuance of equity securities
12,788 
Stock compensation
27 
61 
Proceeds from exercise of stock options
1,019 
113 
Net cash provided by financing activities
240,680 
29,871 
Net change in cash and cash equivalents
(110,458)
(22,293)
Cash and cash equivalents at beginning of period
276,893 
87,503 
Cash and cash equivalents at end of period
166,435 
65,210 
Cash paid during the period for:
 
 
Interest
2,729 
3,803 
Income taxes
5,624 
3,078 
Supplemental schedule of non-cash investing activities:
 
 
Loans transferred to foreclosed real estate
$ 3,040 
$ 2,025 
BASIS OF PRESENTATION
BASIS OF PRESENTATION
NOTE 1.
BASIS OF PRESENTATION

The interim unaudited condensed consolidated financial statements contained herein should be read in conjunction with the audited consolidated financial statements and accompanying notes to the consolidated financial statements for the fiscal year ended September 30, 2011 included in Meta Financial Group, Inc.'s ("Meta Financial" or the "Company") Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on December 20, 2011.  Accordingly, footnote disclosures which would substantially duplicate the disclosure contained in the audited consolidated financial statements have been omitted.

The financial information of the Company included herein has been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial reporting and has been prepared pursuant to the rules and regulations for reporting on Form 10-Q and Rule 10-01 of Regulation S-X.  Such information reflects all adjustments (consisting of normal recurring adjustments), that are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented. The results of the interim period ended June 30, 2012, are not necessarily indicative of the results expected for the year ending September 30, 2012.
CREDIT DISCLOSURES
CREDIT DISCLOSURES
NOTE 2.
CREDIT DISCLOSURES
 
Loans are considered impaired if full principal or interest payments are not probable in accordance with the contractual loan terms.  Impaired loans are carried at the present value of expected future cash flows discounted at the loan's effective interest rate or at the fair value of the collateral if the loan is collateral dependent.

The allowance consists of specific, general, and unallocated components.  The specific component relates to impaired loans.  For such loans, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan are lower than the carrying value of that loan.  The general component covers loans not considered impaired and is based on historical loss experience adjusted for qualitative factors.  An unallocated component is maintained to cover uncertainties that could affect management's estimate of probable losses.  The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

Smaller-balance homogeneous loans are evaluated for impairment in total.  Such loans include residential first mortgage loans secured by one-to-four family residences, residential construction loans, and automobile, manufactured homes, home equity and second mortgage loans.  Commercial and agricultural loans and mortgage loans secured by other properties are evaluated individually for impairment.  When analysis of borrower operating results and financial condition indicates that underlying cash flows of the borrower's business are not adequate to meet its debt service requirements, the loan is evaluated for impairment.  Often this is associated with a delay or shortfall in payments of 90 days or more.  Generally, non-accrual loans are considered impaired.  Impaired loans, or portions thereof, are charged off when deemed uncollectible.

Loan receivables at June 30, 2012 and September 30, 2011 are as follows:

   
June 30, 2012
  
September 30, 2011
 
   
(Dollars in Thousands)
 
        
One to four family residential mortgage loans
 $43,973  $33,753 
One to four family residential mortgage loans held for sale
  -   375 
Commercial and multi-family real estate loans
  191,415   194,414 
Agricultural real estate loans
  20,572   20,320 
Consumer loans
  39,059   32,418 
Consumer loans held for sale
  2,306   1,980 
Commercial operating loans
  15,023   14,955 
Agricultural operating loans
  25,132   21,200 
Total Loans Receivable
  337,480   319,415 
          
Less:
        
Allowance for loan losses
  (4,426)  (4,926)
Net deferred loan origination fees
  (106)  (79)
Total Loans Receivable, Net
 $332,948  $314,410 

Activity in the allowance for loan losses for the three and nine month periods ended June 30, 2012 and 2011 is as follows:

   
Three Months Ended
  
Nine Months Ended
 
   
June 30,
  
June 30,
 
(Dollars in Thousands)
 
2012
  
2011
  
2012
  
2011
 
              
              
Beginning balance
 $4,762  $4,741  $4,926  $5,234 
Provision (recovery) for loan losses
  150   (161)  1,049   25 
Loan charge offs
  (506)  (73)  (1,577)  (901)
Recoveries
  20   375   28   524 
Ending balance
 $4,426  $4,882  $4,426  $4,882 

Allowance for loan losses and loans receivable for the three and nine month periods ended June 30, 2012 and 2011 is as follows:

   
1-4 Family
Residential
  
Commercial and
Multi Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Unallocated
  
Total
 
                          
Three Months Ended June 30, 2012
                        
                          
Allowance for loan losses:
                        
Beginning balance
 $147  $3,975  $-  $27  $37  $-  $576  $4,762 
Provision (recovery) for loan losses
  17   182   -   (12)  (1)  -   (36)  150 
Loan charge offs
  -   (502)  -   (4)  -   -   -   (506)
Recoveries
  -   20   -   -   -   -   -   20 
Ending balance
 $164  $3,675  $-  $11  $36  $-  $540  $4,426 
                                  
Nine Months Ended June 30, 2012
                                
                                  
Allowance for loan losses:
                                
Beginning balance
 $165  $3,901  $-  $16  $36  $67  $741  $4,926 
Provision (recovery) for loan losses
  1   1,322   -   (3)  (3)  (67)  (201)  1,049 
Loan charge offs
  (3)  (1,568)  -   (6)  -   -   -   (1,577)
Recoveries
  1   20   -   4   3   -   -   28 
Ending balance
 $164  $3,675  $-  $11  $36  $-  $540  $4,426 
                                  
                                  
Ending balance: individually evaluated for impairment
 $4  $1,157  $-  $-  $2  $-  $-  $1,163 
Ending balance: collectively evaluated for impairment
 $160  $2,518  $-  $11  $34  $-  $540  $3,263 
                                  
Loans:
                                
Ending balance: individually evaluated for impairment
 $78  $10,830  $-  $1  $78  $-  $-  $10,987 
Ending balance: collectively evaluated for impairment
 $43,895  $180,585  $20,572  $39,058  $14,945  $25,132  $-  $324,187 
 
 
   
1-4 Family
Residential
  
Commercial and
Multi Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Unallocated
  
Total
 
                          
Three Months Ended June 30, 2011
                        
                          
Allowance for loan losses:
                        
Beginning balance
 $82  $3,448  $38  $48  $92  $68  $965  $4,741 
Provision (recovery) for loan losses
  85   96   (38)  (297)  31   (3)  (35)  (161)
Loan charge offs
  (37)  -   -   (7)  (29)  -   -   (73)
Recoveries
  4   102   -   269   -   -   -   375 
Ending balance
 $134  $3,646  $-  $13  $94  $65  $930  $4,882 
                                  
Nine Months Ended June 30, 2011
                                
                                  
Allowance for loan losses:
                                
Beginning balance
 $50  $3,053  $111  $738  $131  $125  $1,026  $5,234 
Provision (recovery) for loan losses
  159   506   (111)  (379)  6   (60)  (96)  25 
Loan charge offs
  (79)  (15)  -   (764)  (43)  -   -   (901)
Recoveries
  4   102   -   418   -   -   -   524 
Ending balance
 $134  $3,646  $-  $13  $94  $65  $930  $4,882 
                                  
Ending balance: individually evaluated for impairment
 $26  $1,665  $-  $-  $3  $-  $-  $1,694 
Ending balance: collectively evaluated for impairment
 $108  $1,981  $-  $13  $91  $65  $930  $3,188 
                                  
Loans:
                                
Ending balance: individually evaluated for impairment
 $219  $17,480  $19  $-  $64  $-  $-  $17,782 
Ending balance: collectively evaluated for impairment
 $34,420  $178,226  $16,093  $36,594  $15,734  $18,361  $-  $299,428 

Federal regulations provide for the classification of loans and other assets, such as debt and equity securities considered by our regulator, the Office of the Comptroller of the Currency (the "OCC"), to be of lesser quality, as "substandard," "doubtful" or "loss."  An asset is considered "substandard" if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  "Substandard" assets include those characterized by the "distinct possibility" that the savings association will sustain "some loss" if the deficiencies are not corrected.  Assets classified as "doubtful" have all of the weaknesses inherent in those classified "substandard," with the added characteristic that the weaknesses present make "collection or liquidation in full," on the basis of currently existing facts, conditions, and values, "highly questionable and improbable."  Assets classified as "loss" are those considered "uncollectible" and of such minimal value that their continuance as assets without the establishment of a specific loss reserve is not warranted.
 
General allowances represent loss allowances which have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been allocated to particular problem assets.  When assets are classified as "loss," MetaBank (the "Bank") is required either to establish a specific allowance for losses equal to 100% of that portion of the asset so classified or to charge-off such amount.  The Bank's determinations as to the classification of its assets and the amount of its valuation allowances are subject to review by its regulatory authorities, which may order the establishment of additional general or specific loss allowances.
 
The asset classification of loans at June 30, 2012 and September 30, 2011, which excludes loans held for sale, are as follows:

June 30, 2012
                     
   
1-4 Family
Residential
  
Commercial and
Multi Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Total
 
                       
Pass
 $43,512  $166,263  $20,572  $38,832  $14,405  $25,132  $308,716 
Watch
  356   12,642   -   95   360   -   13,453 
Special Mention
  -   700   -   51   238   -   989 
Substandard
  105   11,810   -   51   20   -   11,986 
Doubtful
  -   -   -   30   -   -   30 
   $43,973  $191,415  $20,572  $39,059  $15,023  $25,132  $335,174 

September 30, 2011
                     
   
1-4 Family
Residential
  
Commercial and
Multi Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Total
 
                       
Pass
 $33,830  $161,109  $20,320  $31,967  $13,737  $14,500  $275,463 
Watch
  281   10,446   -   318   913   6,700   18,658 
Special Mention
  17   3,006   -   38   53   -   3,114 
Substandard
  -   19,827   -   60   252   -   20,139 
Doubtful
  -   26   -   35   -   -   61 
   $34,128  $194,414  $20,320  $32,418  $14,955  $21,200  $317,435 

One- to Four-Family Residential Mortgage Lending.  One- to four-family residential mortgage loan originations are generated by the Company's marketing efforts, its present customers, walk-in customers and referrals.  The Company offers fixed rate and ARM loans for both permanent structures and those under construction.  The Company's one- to four-family residential mortgage originations are secured primarily by properties located in its primary market area and surrounding areas.
 
The Company originates one- to four-family residential mortgage loans with terms up to a maximum of 30 years and with loan-to-value ratios up to 100% of the lesser of the appraised value of the security property or the contract price.  The Company generally requires that private mortgage insurance be obtained in an amount sufficient to reduce the Company's exposure to at or below the 80% loan-to-value level, unless the loan is insured by the Federal Housing Administration, guaranteed by Veterans Affairs or guaranteed by the Rural Housing Administration.  Residential loans generally do not include prepayment penalties.
 
The Company currently offers one, three, five, seven and ten year adjustable rate mortgage (ARM) loans.  These loans have a fixed rate for the stated period and, thereafter, such loans adjust annually.  These loans generally provide for an annual cap of up to 200 basis points and a lifetime cap of 600 basis points over the initial rate.  As a consequence of using an initial fixed rate and caps, the interest rates on these loans may not be as rate sensitive as is the Company's cost of funds.  The Company's ARMs do not permit negative amortization of principal and are not convertible into a fixed rate loan.  The Company's delinquency experience on its ARM loans has generally been similar to its experience on fixed rate residential loans.  Current market conditions make ARM loans less attractive to customers and very few are currently being originated.
 
Due to consumer demand, the Company also offers fixed-rate mortgage loans with terms up to 30 years, most of which conform to secondary market, i.e., Fannie Mae, Ginnie Mae, and Freddie Mac, standards.  Interest rates charged on these fixed-rate loans are competitively priced according to market conditions.  The Company currently sells most, but not all, of its fixed-rate loans with terms greater than 15 years.
 
In underwriting one- to four-family residential real estate loans, the Company evaluates both the borrower's ability to make monthly payments and the value of the property securing the loan.  Properties securing real estate loans made by the Company are appraised by independent appraisers approved by the Board of Directors.  The Company generally requires borrowers to obtain an attorney's title opinion or title insurance, and fire and property insurance (including flood insurance, if necessary) in an amount not less than the amount of the loan.  Real estate loans originated by the Company generally contain a "due on sale" clause allowing the Company to declare the unpaid principal balance due and payable upon the sale of the security property.  The Company has not engaged in sub-prime residential mortgage originations.
 
Commercial and Multi-Family Real Estate Lending.  The Company engages in commercial and multi-family real estate lending in its primary market area and surrounding areas and, in order to supplement its loan portfolio, from time to time purchases whole loan and participation interests in loans from other financial institutions.  The purchased loans and loan participation interests are generally secured by properties located in the Midwest and West.
 
The Company's commercial and multi-family real estate loan portfolio is secured primarily by apartment buildings, office buildings, and hotels.  Commercial and multi-family real estate loans generally have terms that do not exceed 20 years, have loan-to-value ratios of up to 80% of the appraised value of the security property, and are typically secured by personal guarantees of the borrowers.  The Company has a variety of rate adjustment features and other terms in its commercial and multi-family real estate loan portfolio.  Commercial and multi-family real estate loans provide for a margin over a number of different indices.  In underwriting these loans, the Company currently analyzes the financial condition of the borrower, the borrower's credit history, and the reliability and predictability of the cash flow generated by the property securing the loan.  Appraisals on properties securing commercial real estate loans originated by the Company are performed by independent appraisers.
 
Commercial and multi-family real estate loans generally present a higher level of risk than loans secured by one- to four-family residences.  This greater risk is due to several factors, including the concentration of principal in a limited number of loans and borrowers, the effect of general economic conditions on income producing properties and the increased difficulty of evaluating and monitoring these types of loans.  Furthermore, the repayment of loans secured by commercial and multi-family real estate is typically dependent upon the successful operation of the related real estate project.  If the cash flow from the project is reduced (for example, if leases are not obtained or renewed, or a bankruptcy court modifies a lease term, or a major tenant is unable to fulfill its lease obligations), the borrower's ability to repay the loan may be impaired.
 
Agricultural Lending.  The Company originates loans to finance the purchase of farmland, livestock, farm machinery and equipment, seed, fertilizer and other farm related products.  Agricultural operating loans are originated at either an adjustable or fixed rate of interest for up to a one year term or, in the case of livestock, upon sale.  Most agricultural operating loans have terms of one year or less.  Such loans provide for payments of principal and interest at least annually or a lump sum payment upon maturity if the original term is less than one year.  Loans secured by agricultural machinery are generally originated as fixed-rate loans with terms of up to seven years.
 
Agricultural real estate loans are frequently originated with adjustable rates of interest.  Generally, such loans provide for a fixed rate of interest for the first one to five years, which then balloon or adjust annually thereafter.  In addition, such loans generally amortize over a period of 10 to 20 years.  Adjustable-rate agricultural real estate loans provide for a margin over the yields on the corresponding U.S. Treasury security or prime rate.  Fixed-rate agricultural real estate loans generally have terms up to five years.  Agricultural real estate loans are generally limited to 75% of the value of the property securing the loan.
 
Agricultural lending affords the Company the opportunity to earn yields higher than those obtainable on one- to four-family residential lending.  Nevertheless, agricultural lending involves a greater degree of risk than one- to four-family residential mortgage loans because of the typically larger loan amount.  In addition, payments on loans are dependent on the successful operation or management of the farm property securing the loan or for which an operating loan is utilized.  The success of the loan may also be affected by many factors outside the control of the farm borrower.
 
Weather presents one of the greatest risks as hail, drought, floods, or other conditions can severely limit crop yields and thus impair loan repayments and the value of the underlying collateral.  This risk can be reduced by the farmer with a variety of insurance coverages which can help to ensure loan repayment.  Government support programs and the Company generally require that farmers procure crop insurance coverage.  Grain and livestock prices also present a risk as prices may decline prior to sale resulting in a failure to cover production costs.  These risks may be reduced by the farmer with the use of futures contracts or options to mitigate price risk.  The Company frequently requires borrowers to use future contracts or options to reduce price risk and help ensure loan repayment.  Another risk is the uncertainty of government programs and other regulations.  During periods of low commodity prices, the income from government programs can be a significant source of cash to make loan payments and if these programs are discontinued or significantly changed, cash flow problems or defaults could result.  Finally, many farms are dependent on a limited number of key individuals upon whose injury or death may result in an inability to successfully operate the farm.
 
Management believes that various levels of drought weather conditions within our markets has the potential to negatively impact potential yields which would have a negative economic effect on our agricultural markets in fiscal 2012.
 
Consumer Lending- Retail Bank.  The "Retail Bank" (generally referring to traditional banking operations in our four market areas) offers a variety of secured consumer loans, including home equity, home improvement, automobile, boat and loans secured by savings deposits.  In addition, the Retail Bank offers other secured and unsecured consumer loans.  The Retail Bank currently originates most of its consumer loans in its primary market area and surrounding areas.  The Retail Bank originates consumer loans on both a direct and indirect basis.
 
The largest component of the Retail Bank's consumer loan portfolio consists of home equity loans and lines of credit.  Substantially all of the Retail Bank's home equity loans and lines of credit are secured by second mortgages on principal residences.  The Retail Bank will lend amounts which, together with all prior liens, typically may be up to 100% of the appraised value of the property securing the loan.  Home equity loans and lines of credit generally have maximum terms of five years.
 
The Retail Bank primarily originates automobile loans on a direct basis, but also originates indirect automobile loans on a very limited basis.  Direct loans are loans made when the Retail Bank extends credit directly to the borrower, as opposed to indirect loans, which are made when the Retail Bank purchases loan contracts, often at a discount, from automobile dealers which have extended credit to their customers.  The Retail Bank's automobile loans typically are originated at fixed interest rates with terms up to 60 months for new and used vehicles.  Loans secured by automobiles are generally originated for up to 80% of the N.A.D.A. book value of the automobile securing the loan.
 
Consumer loan terms vary according to the type and value of collateral, length of contract and creditworthiness of the borrower.  The underwriting standards employed by the Company for consumer loans include an application, a determination of the applicant's payment history on other debts and an assessment of ability to meet existing obligations and payments on the proposed loan.  Although creditworthiness of the applicant is a primary consideration, the underwriting process also includes a comparison of the value of the security, if any, in relation to the proposed loan amount.
 
Consumer loans may entail greater credit risk than do residential mortgage loans, particularly in the case of consumer loans which are unsecured or are secured by rapidly depreciable assets, such as automobiles or recreational equipment.  In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation.  In addition, consumer loan collections are dependent on the borrower's continuing financial stability, and thus are more likely to be affected by adverse personal circumstances.  Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.
 
Consumer Lending- Meta Payment Systems ("MPS").  MPS offers credit products on a nationwide basis in the following categories (1) sponsorship lending and (2) portfolio lending.  In a sponsorship lending model, MPS typically originates loans and sells (without recourse) the resulting receivables to third party investors.  In portfolio lending, the Company retains some or all receivables and relies on the borrower as the underlying source of repayment.
 
Consumer loan collections are dependent on the borrower's continuing financial stability, and thus are more likely to be affected by adverse personal circumstances.
 
The Company monitors concentrations of credit that may naturally occur and may take the form of a large volume of related loans to an individual, a specific industry, a geographic location or an occupation.
 
The Company will discontinue four of its credit sponsorship lending programs by the fourth fiscal quarter of 2012.  For the year ended September 30, 2011 and the nine months ended June 30, 2012, these relationships provided approximately $3.4 million and $2.6 million, respectively, in total revenue (interest income plus non-interest income) to the Company.  The Company believes that other sources of revenue from other developing non-sponsorship credit programs will eventually offset income that had been attributable to these relationships.

Commercial Operating Lending.  The Company also originates commercial operating loans.  Most of the Company's commercial operating loans have been extended to finance local and regional businesses and include short-term loans to finance machinery and equipment purchases, inventory and accounts receivable.  Commercial loans also involve the extension of revolving credit for a combination of equipment acquisitions and working capital in expanding companies.

The maximum term for loans extended on machinery and equipment is based on the projected useful life of such machinery and equipment.  Generally, the maximum term on non-mortgage lines of credit is one year.  The loan-to-value ratio on such loans and lines of credit generally may not exceed 80% of the value of the collateral securing the loan.  The Company's commercial operating lending policy includes credit file documentation and analysis of the borrower's character, capacity to repay the loan, the adequacy of the borrower's capital and collateral as well as an evaluation of conditions affecting the borrower.  Analysis of the borrower's past, present and future cash flows is also an important aspect of the Company's current credit analysis.

Unlike residential mortgage loans, which generally are made on the basis of the borrower's ability to make repayment from his or her employment and other income and which are secured by real property whose value tends to be more easily ascertainable, commercial operating loans typically are made on the basis of the borrower's ability to make repayment from the cash flow of the borrower's business.  As a result, the availability of funds for the repayment of commercial operating loans may be substantially dependent on the success of the business itself (which, in turn, is likely to be dependent upon the general economic environment).  The Company's commercial operating loans are usually, but not always, secured by business assets and personal guarantees.  However, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value based on the success of the business.  Commercial operating loans have been a declining percentage of the Company's loan portfolio since 2005.

Generally, when a loan becomes delinquent 90 days or more or when the collection of principal or interest becomes doubtful, the Company will place the loan on a non-accrual status and, as a result of this action, previously accrued interest income on the loan is reversed against interest income.  The loan will remain on non-accrual status until the loan has been brought current or until other circumstances occur that provide adequate assurance of full repayment of interest and principal.

Past due loans at June 30, 2012 and September 30, 2011 are as follows:

June 30, 2012
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days
  
Total Past
Due
  
Current
  
Non-Accrual
Loans
  
Total Loans
Receivable
 
                       
Residential 1-4 Family
 $484  $257  $-  $741  $43,170  $62  $43,973 
Commercial Real Estate and Multi Family
  -   -   -   -   186,651   4,764   191,415 
Agricultural Real Estate
  -   -   -   -   20,572   -   20,572 
Consumer
  20   59   64   143   38,916   -   39,059 
Commercial Operating
  360   -   -   360   14,643   20   15,023 
Agricultural Operating
  -   -   -   -   25,132   -   25,132 
Total
 $864  $316  $64  $1,244  $329,084  $4,846  $335,174 
                              
September 30, 2011
                            
                              
Residential 1-4 Family
 $51  $30  $-  $81  $33,920  $127  $34,128 
Commercial Real Estate and Multi Family
  2,460   -   -   2,460   178,929   13,025   194,414 
Agricultural Real Estate
  -   -   -   -   20,320   -   20,320 
Consumer
  26   14   24   64   32,354   -   32,418 
Commercial Operating
  -   -   -   -   14,925   30   14,955 
Agricultural Operating
  -   -   -   -   21,200   -   21,200 
   Total
 $2,537  $44  $24  $2,605  $301,648  $13,182  $317,435 

Impaired loans at June 30, 2012 and September 30, 2011 are as follows:

   
Recorded
Balance
  
Unpaid Principal
Balance
  
Specific
Allowance
 
June 30, 2012
         
           
Loans without a specific valuation allowance
         
Residential 1-4 Family
 $-  $-  $- 
Commercial Real Estate and Multi Family
  -   -   - 
Agricultural Real Estate
  -   -   - 
Consumer
  -   -   - 
Commercial Operating
  -   -   - 
Agricultural Operating
  -   -   - 
Total
 $-  $-  $- 
Loans with a specific valuation allowance
            
Residential 1-4 Family
 $78  $119  $4 
Commercial Real Estate and Multi Family
  10,830   14,281   1,157 
Agricultural Real Estate
  -   -   - 
Consumer
  1   1   - 
Commercial Operating
  78   121   2 
Agricultural Operating
  -   -   - 
Total
 $10,987  $14,522  $1,163 
 
 
   
Recorded
Balance
  
Unpaid Principal
Balance
  
Specific
Allowance
 
September 30, 2011
         
           
Loans without a specific valuation allowance
         
Residential 1-4 Family
 $-  $-  $- 
Commercial Real Estate and Multi Family
  -   -   - 
Agricultural Real Estate
  -   -   - 
Consumer
  -   -   - 
Commercial Operating
  -   -   - 
Agricultural Operating
  -   -   - 
Total
 $-  $-  $- 
Loans with a specific valuation allowance
            
Residential 1-4 Family
 $127  $172  $1 
Commercial Real Estate and Multi Family
  13,025   18,427   1,845 
Agricultural Real Estate
  -   -   - 
Consumer
  -   -   - 
Commercial Operating
  30   45   3 
Agricultural Operating
  -   -   - 
Total
 $13,182  $18,644  $1,849 

The following table provides the average recorded investment in impaired loans for the three and nine month periods ended June 30, 2012 and 2011.

   
Three Months Ended June 30,
  
Nine Months Ended June 30,
 
   
2012
  
2011
  
2012
  
2011
 
   
Average
Recorded
Investment
  
Average
Recorded
Investment
  
Average
Recorded
Investment
  
Average
Recorded
Investment
 
              
              
Residential 1-4 Family
 $77  $245  $116  $173 
Commercial Real Estate and Multi Family
  12,129   13,691   14,609   9,760 
Agricultural Real Estate
  -   1,366   -   1,730 
Consumer
  1   -   5   6 
Commercial Operating
  80   84   79   111 
Agricultural Operating
  -   -   -   5 
Total
 $12,287  $15,386  $14,809  $11,785 

The Company's troubled debt restructurings ("TDR"), which involved forgiving a portion of interest or principal of existing loans or making loans at a rate materially less than current market rates, are included in the below table. Loans modified in a TDR during the three and nine month periods ended June 30, 2012 and 2011 are as follows:

   
For the Three Months Ended June 30, 2012
  
For the Three Months Ended June 30, 2011
 
   
Number of
Loans
  
Pre-Modification
Outstanding
Recorded Balance
  
Post-Modification
Outstanding
Recorded Balance
  
Number of
Loans
  
Pre-Modification
Outstanding
Recorded Balance
  
Post-Modification
Outstanding
Recorded Balance
 
                    
Residential 1-4 Family
  1  $16  $16   2  $286  $286 
Commercial Real Estate and Multi Family
  -   -   -   -   -   - 
Agricultural Real Estate
  -   -   -   -   -   - 
Consumer
  1   1   1   -   -   - 
Commercial Operating
  -   -   -   1   7   7 
Agricultural Operating
  -   -   -   -   -   - 
Total
  2  $17  $17   3  $293  $293 
 
 
   
For the Nine Months Ended June 30, 2012
  
For the Nine Months Ended June 30, 2011
 
   
Number of
Loans
  
Pre-Modification
Outstanding
Recorded Balance
  
Post-Modification
Outstanding
Recorded Balance
  
Number of
Loans
  
Pre-Modification
Outstanding
Recorded Balance
  
Post-Modification
Outstanding
Recorded Balance
 
                    
Residential 1-4 Family
  1  $16  $16   2  $286  $286 
Commercial Real Estate and Multi Family
  -   -   -   3   3,531   3,531 
Agricultural Real Estate
  -   -   -   -   -   - 
Consumer
  1   1   1   -   -   - 
Commercial Operating
  -   -   -   2   39   39 
Agricultural Operating
  -   -   -   -   -   - 
Total
  2  $17  $17   7  $3,856  $3,856 

The following table provides information on TDR loans for which there was a payment default during the three and nine month periods ended June 30, 2012 and 2011, that had been modified during the 12-month period prior to the default:

   
During the Three Months Ended
 
   
June 30, 2012
  
June 30, 2011
 
   
Number of
Loans
  
Recorded
Investment
  
Number of
Loans
  
Recorded
Investment
 
Residential 1-4 Family
  -  $-   1  $42 
Commercial Real Estate and Multi Family
  -   -   -   - 
Agricultural Real Estate
  -   -   -   - 
Consumer
  -   -   -   - 
Commercial Operating
  -   -   -   - 
Agricultural Operating
  -   -   -   - 
Total
  -  $-   1  $42 
 
 
   
During the Nine Months Ended
 
   
June 30, 2012
  
June 30, 2011
 
   
Number of
Loans
  
Recorded
Investment
  
Number of
Loans
  
Recorded
Investment
 
Residential 1-4 Family
  -  $-   1  $42 
Commercial Real Estate and Multi Family
  -   -   -   - 
Agricultural Real Estate
  -   -   -   - 
Consumer
  -   -   -   - 
Commercial Operating
  -   -   -   - 
Agricultural Operating
  -   -   -   - 
Total
  -  $-   1  $42 


ALLOWANCE FOR LOAN LOSSES
ALLOWANCE FOR LOAN LOSSES
NOTE 3.  ALLOWANCE FOR LOAN LOSSES

At June 30, 2012, the Company's allowance for loan losses was $4.4 million, a decrease of $0.5 million from $4.9 million at September 30, 2011.  During the three months ended June 30, 2012, the Company recorded a provision for loan losses of $0.2 million.

During the three and nine months ended June 30, 2012, the Company recorded a provision for its Retail Bank division in the amount of $0.2 million and $1.1 million, respectively, due to increases in the general reserves caused by increases in the historical loss rates for commercial real estate and multi-family loans.

The Company's total net charge-offs for the three and nine months ended June 30, 2012 were $0.5 million and $1.5 million, respectively.

The allowance for loan losses represents management's estimate of probable loan losses which have been incurred as of the date of the consolidated financial statements.  The allowance for loan losses is increased by a provision for loan losses charged to expense and decreased by charge-offs (net of recoveries). Estimating the risk of loss and the amount of loss on any loan is necessarily subjective. Management's periodic evaluation of the adequacy of the allowance is based on the Company's past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower's ability to repay, the estimated value of any underlying collateral, and current economic conditions. While management may periodically allocate portions of the allowance for specific problem loan situations, the entire allowance is available for any loan charge-offs that occur.

The Company establishes its provision for loan losses, and evaluates the adequacy of its allowance for loan losses based upon a systematic methodology consisting of a number of factors including, among others, historic loss experience, the overall level of classified assets, non-performing loans, TDR loans, the composition of its loan portfolio and the general economic environment within which the Company and its borrowers operate.

Management closely monitors economic developments both regionally and nationwide, and considers these factors when assessing the adequacy of its allowance for loan losses.
EARNINGS PER COMMON SHARE (EPS)
EARNINGS PER COMMON SHARE (EPS)
NOTE 4.  EARNINGS PER COMMON SHARE ("EPS")

Basic EPS is computed by dividing income (loss) available to common stockholders (the numerator) by the weighted average number of common shares outstanding (the denominator) during the period. Shares issued during the period and shares reacquired during the period are weighted for the portion of the period that they were outstanding.  Allocated ESOP shares are considered outstanding for earnings per common share calculations as they are committed to be issued; unallocated ESOP shares are not considered outstanding.  Diluted EPS shows the dilutive effect of additional common shares issuable pursuant to stock option agreements.

A reconciliation of the income and common stock share amounts used in the computation of basic and diluted EPS for the three and nine months ended June 30, 2012 and 2011 is presented below.

Three Months Ended June 30,
 
2012
  
2011
 
(Dollars in Thousands, Except Share and Per Share Data)
      
        
Earnings
      
Net Income (Loss)
 $2,387  $(1,020)
          
Basic EPS
        
Weighted average common shares outstanding
  3,565,159   3,117,363 
Less weighted average unallocated ESOP and nonvested shares
  -   (1,667)
Weighted average common shares outstanding
  3,565,159   3,115,696 
          
Earnings (Loss) Per Common Share
        
Basic
 $0.67  $(0.33)
          
Diluted EPS
        
Weighted average common shares outstanding for basic earnings per common share
  3,565,159   3,115,696 
Add dilutive effect of assumed exercises of stock options, net of tax benefits
  24,942   617 
Weighted average common and dilutive potential common shares outstanding
  3,590,101   3,116,313 
          
Earnings (Loss) Per Common Share
        
Diluted
 $0.66  $(0.33)
 
 
Nine Months Ended June 30,
 
2012
  
2011
 
(Dollars in Thousands, Except Share and Per Share Data)
      
        
Earnings
      
Net Income
 $15,448  $2,448 
          
Basic EPS
        
Weighted average common shares outstanding
  3,313,636   3,114,954 
Less weighted average unallocated ESOP and nonvested shares
  -   (1,667)
Weighted average common shares outstanding
  3,313,636   3,113,287 
          
Earnings Per Common Share
        
Basic
 $4.66  $0.79 
          
Diluted EPS
        
Weighted average common shares outstanding for basic earnings per common share
  3,313,636   3,113,287 
Add dilutive effect of assumed exercises of stock options, net of tax benefits
  14,720   - 
Weighted average common and dilutive potential common shares outstanding
  3,328,356   3,113,287 
          
Earnings Per Common Share
        
Diluted
 $4.64  $0.79 

Stock options totaling 267,602 and 329,561 were not considered in computing diluted EPS for the three and nine months ended June 30, 2012, respectively, because they were not dilutive.  Stock options totaling 451,640 and 406,776 were not considered in computing diluted EPS for the three and nine months ended June 30, 2011, respectively, because they were not dilutive.
SECURITIES
SECURITIES
NOTE 5.  SECURITIES

The amortized cost, gross unrealized gains and losses and estimated fair values of available for sale securities at June 30, 2012 and September 30, 2011 are presented below.

      
Gross
  
Gross
    
June 30, 2012
 
Amortized Cost
  
Unrealized Gains
  
Unrealized (Losses)
  
Fair Value
 
   
(Dollars in Thousands)
 
Debt securities
            
Trust preferred and corporate securities
 $77,193  $756  $(3,477) $74,472 
Asset backed securities
  21,319   -   (234)  21,085 
Agency securities
  39,401   -   (66)  39,335 
Obligations of states and political subdivisions
  17,119   507   (15)  17,611 
Mortgage-backed securities
  807,678   8,819   (609)  815,888 
Total debt securities
 $962,710  $10,082  $(4,401) $968,391 

      
Gross
  
Gross
    
September 30, 2011
 
Amortized Cost
  
Unrealized Gains
  
Unrealized (Losses)
  
Fair Value
 
   
(Dollars in Thousands)
 
Debt securities
            
Trust preferred and corporate securities
 $30,582  $-  $(8,470) $22,112 
Obligations of states and political subdivisions
  5,937   281   -   6,218 
Mortgage-backed securities
  572,467   18,591   (140)  590,918 
Total debt securities
 $608,986  $18,872  $(8,610) $619,248 
 
Included in securities available for sale are trust preferred securities ("TPS") as follows:
 
At June 30, 2012
              
         
Unrealized
 
S&P
Moody
 
Issuer(1)
 
Book Value
  
Fair Value
  
(Loss)
 
Credit Rating
Credit Rating
 
   
(Dollars in Thousands)
      
                
Key Corp. Capital I
 $4,983  $3,811  $(1,172)
 BBB-
 Baa3
 
Huntington Capital Trust II SE
  4,973   3,810   (1,163)
 BB+
 Baa3
 
PNC Capital Trust
  4,956   4,002   (954)
 BBB
 Baa2
 
Total
 $14,912  $11,623  $(3,289)     
 

 
(1)
Trust preferred securities are single-issuance.  There are no known deferrals, defaults or excess subordination with respect to such securities.

MetaBank accepted a redemption offer on two corporate TPS available for sale during the quarter ended June 30, 2012.  This resulted in a $10.0 million reduction of substandard assets and the recording of a pre-tax loss of $1.4 million, but increased book value by $1.5 million pre-tax at June 30, 2012 as the redemption price was higher than the market price reflected in equity.

Gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position at June 30, 2012 and September 30, 2011, are as follows:

   
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
   
Fair
  
Unrealized
  
Fair
  
Unrealized
  
Fair
  
Unrealized
 
June 30, 2012
 
Value
  
(Losses)
  
Value
  
(Losses)
  
Value
  
(Losses)
 
   
(Dollars in Thousands)
 
Debt securities
                  
Trust preferred and corporate securities
 $14,645  $(188) $11,623  $(3,289) $26,268  $(3,477)
Asset backed securities
  21,085   (234)  -   -   21,085   (234)
Agency securities
  39,335   (66)  -   -   39,335   (66)
Obligations of states and political subdivisions
  1,644   (15)  -   -   1,644   (15)
Mortgage-backed securities
  94,839   (609)  -   -   94,839   (609)
Total debt securities
 $171,548  $(1,112) $11,623  $(3,289) $183,171  $(4,401)
 
 
   
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
   
Fair
  
Unrealized
  
Fair
  
Unrealized
  
Fair
  
Unrealized
 
September 30, 2011
 
Value
  
(Losses)
  
Value
  
(Losses)
  
Value
  
(Losses)
 
   
(Dollars in Thousands)
 
Debt securities
                  
Trust preferred and corporate securities
 $5,713  $(42) $16,399  $(8,428) $22,112  $(8,470)
Obligations of states and political subdivisions
  -   -   -   -   -   - 
Mortgage-backed securities
  23,886   (140)  -   -   23,886   (140)
Total debt securities
 $29,599  $(182) $16,399  $(8,428) $45,998  $(8,610)

Management has implemented a process to identify securities that could potentially have a credit impairment that is other-than-temporary. This process involves evaluating the length of time and extent to which the fair value has been less than the amortized cost basis, reviewing available information regarding the financial position of the issuer, monitoring the rating of the security and projecting cash flows. Other factors, but not necessarily all, considered are:  that the risk of loss is minimized and easier to determine due to the single-issuer, rather than pooled, nature of the individual securities; the financial condition of issuer; and whether there have been any payment deferrals or defaults to-date.  Such factors are subject to change over time.

Management also determines if it is more likely than not the Company will be required to sell the security before the recovery of its amortized cost basis which, in some cases, may extend to maturity. To the extent we determine that a security is deemed to be other-than-temporarily impaired, an impairment loss is recognized in earnings.

For all securities that are considered temporarily impaired, the Company does not intend to sell these securities (has not made a decision to sell) and it is not more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, which may occur at maturity. The Company believes that it will collect all principal and interest due on all investments that have amortized cost in excess of fair value that are considered only temporarily impaired.

At June 30, 2012, the investment portfolio included securities with current unrealized losses which have existed for longer than one year.  All of these securities are considered to be acceptable credit risks.  Because the declines in fair value were due to changes in market interest rates and other market factors, not in estimated cash flows, no other-than-temporary impairment was recorded at June 30, 2012.  In addition, the Company has the intent and ability to hold these investment securities for a period of time sufficient to allow for an anticipated recovery.
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES
NOTE 6.  COMMITMENTS AND CONTINGENCIES

At both June 30, 2012 and September 30, 2011, the Company had outstanding commitments to originate and purchase loans and unused lines of credit totaling $48.0 million.  It is expected that outstanding loan commitments will be funded with existing liquid assets.  At June 30, 2012, the Company had two commitments to purchase securities available for sale totaling $0.5 million.

Legal Proceedings
 
In re Meta Financial Group, Inc., Securities Litigation; Case No. C10-4108MWB. Two former stockholders filed separate purported class action lawsuits against the Company and certain of its officers alleging violations of certain federal securities laws. The cases were filed on October 22, 2010 and November 5, 2010 in the United States District Court for the Northern District of Iowa purportedly on behalf of those who purchased the Company's stock between May 14, 2009 and October 15, 2010. On January 12, 2011, Judge Mark W. Bennett appointed The Eden Partnership lead plaintiff and on March 14, 2011 Eden Partnership filed its amended complaint. The amended complaint alleges that the named officers violated Sections 10(b) and 20(a) of the Securities Exchange Act and SEC Rule 10b-5 in connection with certain allegedly false and misleading public statements made between May 14, 2009 and October 15, 2010 by the Company and its officers. Defendants moved to dismiss the amended complaint in its entirety but on July 18, 2011, the court denied the motion and ordered that discovery proceed. The parties conducted a mediation on December 5, 2011 and reached a tentative settlement of the matter. On March 8, 2012, the court preliminarily approved the terms of the settlement, directed that notice of the settlement be provided to all prospective class members and set the case for a final fairness hearing on June 29, 2012.  At the June 29 hearing, the court entered an order approving the settlement, and the case was dismissed with prejudice.  The Company did not incur losses in addition to the amounts that it had previously expensed.
 
Brown v. Haahr, et al., CL 123931.  On December 9, 2011, a stockholder derivative complaint was filed in the Iowa District Court for Polk County against certain officers and directors of the Company. The suit alleges that named parties breached their fiduciary duties to the Company by, among other things, making statements between May, 2009 and October, 2010, which plaintiff claims were false and misleading and by allegedly failing to implement adequate internal controls and means of supervision at the Company.  The individual defendants intend to vigorously defend the suit.  The parties have reached a settlement subject to court approval.  The Company expects to incur an expense of $0.1 million in addition to amounts previously expensed.
 
James L. Frey, individually and on behalf of all others similarly situated v. Legacy Stonebriar Hotel, Ltd. Dba Westin Stonebriar Hotel and Meta Financial Group, Inc., Case No. 4:11-cv-122 and James Buechler v. Meta Financial Group, Inc., MetaBank, Meta Payment Systems, and Does 1-10, inclusive, Case No. 1:12-cv-01568-WMN, filed in the United States District Court for the District of Maryland; and Douglas Johnson on behalf of himself and all others similarly situated, v. Smarte Cash International, Inc., and Meta Financial Group, Inc. a/k/a MetaBank, Case No. 12-cv-00923-DWF-FLN; and Douglas Johnson on behalf of himself and all others similarly situated, v. Fairmont Hotels & Resorts (U.S.), Inc. and Meta Financial Group, Inc., a/k/a MetaBank, Case No. 1:12-cv-11338.  In addition to the previously disclosed ATM lawsuits, there were four additional lawsuits filed concerning ATMs sponsored by the Bank, each involving claims that a notification required to be placed upon an automated teller machine was absent on a specific date, in violation of Regulation E of the Electronic Fund Transfer Act.  The cases were filed in the United States District Court for the Eastern District of Texas, Sherman Division and filed in the United States District Court for the District of Massachusetts.  The Company denies liability in these matters, and will contest these lawsuits with the ATM operators, which are each obligated to indemnify the Company for losses, costs and expenses in these matters.  An estimate of a range of possible loss cannot be made at this stage of the litigation because the extent of the Company's indemnification by the ATM operators is unknown.

Richard J. Strauss, M.D., on behalf of himself and all others similarly situated, v. MetaBank, Index No. 3481/12.  A class action complaint has been filed in the Supreme Court of the State of New York, County of Nassau.  The complaint alleges that the plaintiff was the holder of two gift cards issued by the Bank.  The complaint further alleges that after the expiration date on the cards, plaintiff's attempts to obtain replacement cards were unsuccessful due to the Bank's refusal to issue replacement cards.  The Complaint contains several causes of action including breach of contract and violation of New York state law.  The Company denies liability in these matters and intends to vigorously defend the suit.  An estimate of a range of possible loss cannot be made at this early stage of the litigation.

Patrick Finn and Light House Management Group, Inc. as Receiver for First United Funding, LLC and Corey N. Johnston v. MetaBank et al., Case No. 5:11-cv-04041.  On May 4, 2011, Patrick Finn and Light House Management Group, Inc. as Receivers for First United Funding, LLC and Corey N. Johnston ("Receivers") filed a complaint, against the Bank in the United States District Court for the Northern District of Iowa requesting judgment avoiding approximately $1.5 million of transfers that allegedly resulted in a profit to the Bank arising from the Bank's participation in loans originated by First United Funding, LLC.  Similar complaints have been filed by the Receivers against other lenders who purchased participation interests in the same or similar loans originated by First United Funding, LLC.  The complaint states that First United Funding, LLC and Corey N. Johnston were involved in a criminal enterprise to defraud creditors.  Under a variety of theories, Receivers claim that loan repayments to the Bank constitute fraudulent transfers and the Bank was unjustly enriched to the detriment of these creditors.  The Bank intends to vigorously defend the case.  An estimate of a range of reasonably possible loss is approximately $0 to $1.5 million as of the filing date of this Form 10-Q.

Indemnification Recovery Litigation.  The Bank utilizes various third parties for, among other things, its processing needs, both with respect to standard bank operations and with respect to its MPS division.  MPS was notified in April 2008 by one of the processors that the processor's computer system had been breached, which led to the unauthorized load and spending of funds from Bank-issued cards.  The Bank believes the amount in question to be approximately $2.0 million.  The processor and program manager both have agreements with the Bank to indemnify it for any losses as a result of such unauthorized activity, and the matter is reflected as such in its financial statements.  In addition, the Bank has given notice to its own insurer.  The Bank has been notified by the processor that its insurer has denied the claim filed.  The Bank made demand for payment and filed a demand for arbitration to recover the unauthorized loading and spending amounts and certain damages.  The Bank has settled its claim with the program manager, and has received an arbitration award against the processor.  That arbitration has been entered as a judgment in the State of South Dakota, which judgment has been transferred to the State of Florida for garnishment proceedings against the processor and its insurer.  The Company's estimate of a range of reasonably possible loss is approximately $0 to $0.5 million as of the filing date of this Form 10-Q.

Springbok Services, Inc. Client Claim.  Certain corporate clients of an unrelated company named Springbok Services, Inc. ("Springbok") requested through counsel a mediation as a means of reaching a settlement in lieu of commencing litigation against the Bank.  The results of that mediation have not led to a settlement.  These claimants purchased the Bank prepaid reward cards from Springbok, prior to Springbok's bankruptcy.  As a result of Springbok's bankruptcy and cessation of business, some of the rewards cards which had been purchased were never activated or funded.  Counsel for the corporate clients of Springbok have indicated that they are prepared to assert claims totaling approximately $1.5 million against the Bank based on principal/agency or failure to supervise theories.  The Company denies liability with respect to these claims.  The Company's estimate of a range of reasonably possible loss is approximately $0 to $0.3 million.

Other than the matters set forth above, there are no other new material pending legal proceedings or updates to which the Company or its subsidiaries is a party other than ordinary litigation routine to their respective business.
STOCK OPTION PLAN
STOCK OPTION PLAN

NOTE 7.
STOCK OPTION PLAN
 
The Company maintains the 2002 Omnibus Incentive Plan, which, among other things, provides for the awarding of stock options and nonvested (restricted) shares to certain officers and directors of the Company.  Awards are granted by the Stock Option Committee of the Board of Directors based on the performance of the award recipients or other relevant factors.

In accordance with ASC 718, Compensation - Stock Compensation, compensation expense for share based awards is recorded over the vesting period at the fair value of the award at the time of grant.  The exercise price of options or fair value of nonvested shares granted under the Company's incentive plans is equal to the fair market value of the underlying stock at the grant date.  The Company assumes no projected forfeitures on its stock based compensation, since actual historical forfeiture rates on its stock based incentive awards has been negligible.

A summary of option activity for the nine months ended June 30, 2012 is presented below:

         
Weighted
    
      
Weighted
  
Average
    
   
Number
  
Average
  
Remaining
  
Aggregate
 
   
of
  
Exercise
  
Contractual
  
Intrinsic
 
   
Shares
  
Price
  
Term (Yrs)
  
Value
 
   
(Dollars in Thousands, Except Share and Per Share Data)
 
              
Options outstanding, September 30, 2011
  485,352  $23.28   5.90  $463 
Granted
  -   -         
Exercised
  (12,918)  15.40         
Forfeited or expired
  (72,859)  24.15         
Options outstanding, June 30, 2012
  399,575  $23.38   5.24  $464 
                  
Options exercisable, June 30, 2012
  382,700  $23.38   5.25  $432 

The Company had no outstanding nonvested shares at June 30, 2012 or September 30, 2011.  In addition, there was no grant activity for the nine months ended June 30, 2012.

At June 30, 2012, stock based compensation expense not yet recognized in income totaled $27,000 which is expected to be recognized over a weighted average remaining period of 0.82 years.
SEGMENT INFORMATION
SEGMENT INFORMATION
NOTE 8.
SEGMENT INFORMATION
 
An operating segment is generally defined as a component of a business for which discrete financial information is available and whose results are reviewed by the chief operating decision-maker. Operating segments are aggregated into reportable segments if certain criteria are met.  The Company has determined that it has two reportable segments.  The first reportable segment, Retail Banking, a division of the Bank, operates as a traditional community bank providing deposit, loan and other related products to individuals and small businesses, primarily in the communities where their offices are located.  The second reportable segment, MPS, a division of the Bank, provides products and services to financial institutions and other businesses.  These products and services include issuance of prepaid debit cards, sponsorship of ATMs into the debit networks, credit programs, ACH origination services, gift card programs, rebate programs, travel programs and tax related programs.  Other programs are in the process of development.  The remaining grouping under the caption "All Others" consists of the operations of the Company and inter-segment eliminations.  Transactions between affiliates, the resulting revenues of which are shown in the intersegment revenue category, are conducted at market prices, meaning prices that would be paid if the companies were not affiliates.

The following tables present segment data for the Company for the three and nine months ended June 30, 2012 and 2011, respectively.

   
Retail
  
Meta Payment
       
   
Banking
  
Systems®
  
All Others
  
Total
 
              
Three Months Ended June 30, 2012
            
Interest income
 $5,981  $3,168  $-  $9,149 
Interest expense
  670   64   123   857 
Net interest income (expense)
  5,311   3,104   (123)  8,292 
Provision (recovery) for loan losses
  150   -   -   150 
Non-interest income
  1,526   12,172   8   13,706 
Non-interest expense
  4,878   13,208   (15)  18,071 
Income (loss) before tax
  1,809   2,068   (100)  3,777 
Income tax expense (benefit)
  642   792   (44)  1,390 
Net income (loss)
 $1,167  $1,276  $(56) $2,387 
                  
Inter-segment revenue (expense)
 $2,846  $(2,846) $-  $- 
Total assets
  321,727   1,205,016   1,939   1,528,682 
Total deposits
  212,713   1,139,229   (1,403)  1,350,539 
 
 
   
Retail
  
Meta Payment
       
   
Banking
  
Systems®
  
All Others
  
Total
 
              
Three Months Ended June 30, 2011
            
Interest income
 $7,157  $2,823  $-  $9,980 
Interest expense
  1,005   33   115   1,153 
Net interest income (expense)
  6,152   2,790   (115)  8,827 
Provision (recovery) for loan losses
  100   (261)  -   (161)
Non-interest income
  497   8,199   12   8,708 
Non-interest expense
  4,941   14,312   59   19,312 
Income (loss) before tax
  1,608   (3,062)  (162)  (1,616)
Income tax expense (benefit)
  605   (1,135)  (66)  (596)
Net income (loss)
 $1,003  $(1,927) $(96) $(1,020)
                  
Inter-segment revenue (expense)
 $2,332  $(2,332) $-  $- 
Total assets
  317,464   755,058   1,958   1,074,480 
Total deposits
  217,977   710,927   (315)  928,589 
 
 
 
   
Retail
  
Meta Payment
       
   
Banking
  
Systems®
  
All Others
  
Total
 
              
Nine Months Ended June 30, 2012
            
Interest income
 $19,629  $9,434  $-  $29,063 
Interest expense
  2,218   145   359   2,722 
Net interest income (expense)
  17,411   9,289   (359)  26,341 
Provision (recovery) for loan losses
  1,050   (1)  -   1,049 
Non-interest income
  14,477   41,667   25   56,169 
Non-interest expense
  15,031   41,911   133   57,075 
Income (loss) before tax
  15,807   9,046   (467)  24,386 
Income tax expense (benefit)
  5,798   3,330   (190)  8,938 
Net income (loss)
 $10,009  $5,716  $(277) $15,448 
                  
Inter-segment revenue (expense)
 $8,835  $(8,835) $-  $- 
Total assets
  321,727   1,205,016   1,939   1,528,682 
Total deposits
  212,713   1,139,229   (1,403)  1,350,539 
 
 
   
Retail
  
Meta Payment
       
   
Banking
  
Systems®
  
All Others
  
Total
 
              
Nine Months Ended June 30, 2011
            
Interest income
 $20,321  $8,853  $6  $29,180 
Interest expense
  3,186   120   352   3,658 
Net interest income (expense)
  17,135   8,733   (346)  25,522 
Provision (recovery) for loan losses
  400   (375)  -   25 
Non-interest income
  2,906   40,543   35   43,484 
Non-interest expense
  17,159   46,672   350   64,181 
Income (loss) before tax
  2,482   2,979   (661)  4,800 
Income tax expense (benefit)
  1,460   1,150   (258)  2,352 
Net income (loss)
 $1,022  $1,829  $(403) $2,448 
                  
Inter-segment revenue (expense)
 $7,220  $(7,220) $-  $- 
Total assets
  317,464   755,058   1,958   1,074,480 
Total deposits
  217,977   710,927   (315)  928,589 

The following tables present gross profit data for MPS for the three and nine months ended June 30, 2012 and 2011.

Three Months Ended June 30,
 
2012
  
2011
 
        
Interest income
 $3,168  $2,823 
Interest expense
  64   33 
Net interest income
  3,104   2,790 
Provision (recovery) for loan losses
  -   (261)
Non-interest income
  12,172   8,199 
Card processing expense
  3,665   5,878 
Gross Profit
  11,611   5,372 
          
Other non-interest expense
  9,543   8,434 
          
Income (loss) before tax
  2,068   (3,062)
Income tax expense (benefit)
  792   (1,135)
Net Income (Loss)
 $1,276  $(1,927)
 
 
Nine Months Ended June 30,
 
2012
  
2011
 
        
Interest income
 $9,434  $8,853 
Interest expense
  145   120 
Net interest income
  9,289   8,733 
Provision (recovery) for loan losses
  (1)  (375)
Non-interest income
  41,667   40,543 
Card processing expense
  13,928   19,222 
Gross Profit
  37,029   30,429 
          
Other non-interest expense
  27,983   27,450 
          
Income (loss) before tax
  9,046   2,979 
Income tax expense (benefit)
  3,330   1,150 
Net Income (Loss)
 $5,716  $1,829 

NEW ACCOUNTING PRONOUNCEMENTS
NEW ACCOUNTING PRONOUNCEMENTS
NOTE 9.
NEW ACCOUNTING PRONOUNCEMENTS

 Accounting Standards Update No. 2011-03, Transfers and Servicing (Topic 860): Reconsideration of Effective Control for Repurchase Agreements
This ASU applies to all entities that enter into agreements to transfer financial assets that both entitle and obligate the transferor to repurchase or redeem the financial assets before their maturity (repo arrangements). It focuses the transferor's assessment of effective control of its contractual rights and obligations by removing the requirement to assess its ability to exercise those rights or honor those obligations. The ASU is effective for the first interim or annual period beginning on or after December 15, 2011. It is effective prospectively for transactions or modifications of existing transactions that occur on or after the effective date. The Company adopted this ASU in the second quarter of fiscal year 2012 and the adoption did not have a material effect on the Company's consolidated financial condition, results of operations or cash flow.

Accounting Standards Update No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS
This ASU was issued concurrently with IFRS 13, Fair Value Measurements, to provide largely identical guidance about fair value measurement and disclosure requirements. The new standards do not extend the use of fair value but, rather, provide guidance about how fair value should be applied where it already is required or permitted under IFRS or U.S. GAAP. For U.S. GAAP, most of the changes are clarifications of existing guidance or wording changes to align with IFRS 13.

A public entity is required to apply this ASU prospectively for interim and annual periods beginning after December 15, 2011. Early adoption is not permitted.  In the period of adoption, a reporting entity will be required to disclose a change, if any, in valuation technique and related inputs that result from applying the ASU and to quantify the total effect, if practicable.  The Company adopted this ASU in the second quarter of fiscal year 2012 and the adoption did not have a material effect on the Company's consolidated financial condition, results of operations or cash flow.

Accounting Standards Update No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income
In June 2011, FASB issued ASU 2011-05 Comprehensive Income, which provides an entity with the option to present the total comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements.  In December 2011, FASB issued ASU 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05.  ASU 2011-12 temporarily defers the effective date of the requirement in ASU 2011-05 to present separate line items on the income statement for reclassification adjustments of items out of accumulated other comprehensive income into net income.  The guidance in ASU 2011-05, as amended by ASU 2011-12, is effective for fiscal years, and the interim periods within those years, beginning after December 15, 2011 and early adoption is permitted.  The Company anticipates adopting this update in the first quarter of fiscal 2013 and does not expect the adoption to have a material effect on the Company's consolidated financial condition, results of operations or cash flow.

Accounting Standards Update No.  2011-08, Intangibles - Goodwill and Other (Topic 350)
The objective of this update is to simplify how entities test goodwill for impairment. This update adds a qualitative analysis to step one of the two-step process, which enables the Company to qualitatively determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount, and if not, skip the two step test for goodwill impairment.  The guidance is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011, but early adoption is permitted.  The Company anticipates adopting this update in the first quarter of fiscal year 2013 and does not expect the adoption to have a material effect on the Company's consolidated financial condition, results of operations or cash flow.
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS
NOTE 10.
FAIR VALUE MEASUREMENTS
 
ASC 820, Fair Value Measurements defines fair value, establishes a framework for measuring the fair value of assets and liabilities using a hierarchy system and expands disclosures about fair value measurement.  It clarifies that fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts.

The fair value hierarchy is as follows:

Level 1 Inputs - Valuation is based upon quoted prices for identical instruments traded in active markets that the Company has the ability to access at measurement date.
 
Level 2 Inputs - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active markets and model-based valuation techniques for which significant assumptions are observable in the market.

Level 3 Inputs - Valuation is generated from model-based techniques that use significant assumptions not observable in the market and are used only to the extent that observable inputs are not available.  These unobservable assumptions reflect the Company's own estimates of assumptions that market participants would use in pricing the asset or liability.  Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

Securities Available for Sale.  Securities available for sale are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted prices, if available.  If quoted prices are not available, fair values are measured using an independent pricing service.  Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, as well as U.S. Treasury and other U.S. government and agency securities that are traded by dealers or brokers in active over-the-counter markets.  The Company had no Level 1 or Level 3 securities at June 30, 2012 or September 30, 2011.  Level 2 securities include agency mortgage-backed securities, asset-backed securities, callable agency securities, municipal bonds and corporate debt securities.

The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs). The Company obtains, reviews and compares the valuations and methodologies from two third party providers.  These third party providers utilize several sources for valuing fixed-income securities. Sources utilized by the third party provider include pricing models that vary based by asset class and include available trade, bid, and other market information. This methodology includes broker quotes, proprietary models, descriptive terms and conditions databases, as well as extensive quality control programs.

The following table summarizes the assets of the Company for which fair values are determined on a recurring basis at June 30, 2012 and September 30, 2011.

   
Fair Value at June 30, 2012
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Debt securities
            
Trust preferred and corporate securities
 $74,472  $-  $74,472  $- 
Asset backed securities
  21,085   -   21,085   - 
Agency securities
  39,335   -   39,335   - 
Obligations of states and political subdivisions
  17,611   -   17,611   - 
Mortgage-backed securities
  815,888   -   815,888   - 
Securities available for sale
 $968,391  $-  $968,391  $- 
 
 
   
Fair Value at September 30, 2011
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Debt securities
            
Trust preferred and corporate securities
 $22,112  $-  $22,112  $- 
Obligations of states and political subdivisions
  6,218   -   6,218   - 
Mortgage-backed securities
  590,918   -   590,918   - 
Securities available for sale
 $619,248  $-  $619,248  $- 

The Company's management reviews the status and potential impairment of all securities in a loss position on a monthly basis.  In its review, management considers duration of unrealized losses and reviews credit rating changes.  Other factors, but not necessarily all, considered are:  that the risk of loss is minimized and easier to determine due to the single-issuer, rather than pooled, nature of the individual securities, the financial condition of the issuer, and whether there have been any payment deferrals or defaults to-date.  Such factors are subject to change over time.
 
Foreclosed Real Estate and Repossessed Assets.  Real estate properties and repossessed assets are initially recorded at the fair value less selling costs at the date of foreclosure, establishing a new cost basis.  The carrying amount represents the lower of the new cost basis or the fair value less selling costs.
 
Loans.  The Company does not record loans at fair value on a recurring basis.  However, if a loan is considered impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan in accordance with ASC 310, Receivables.
 
The following table summarizes the assets of the Company for which fair values are determined on a non-recurring basis at June 30, 2012 and September 30, 2011.

   
Fair Value at June 30, 2012
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Impaired Loans, net
            
One to four family residential mortgage loans
 $74  $-  $-  $74 
Commercial and multi-family real estate loans
  9,673   -   -   9,673 
Consumer loans
  1   -   -   1 
Commercial operating loans
  76   -   -   76 
Total Impaired Loans
  9,824   -   -   9,824 
Foreclosed Assets, net
  861   -   -   861 
Total
 $10,685  $-  $-  $10,685 
 
 
   
Fair Value at September 30, 2011
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Impaired Loans, net
 $11,333  $-  $-  $11,333 
Foreclosed Assets, net
  2,671   -   -   2,671 
Total
 $14,004  $-  $-  $14,004 
 
 
   
Quantitative Information About Level 3 Fair Value Measurements
 
(Dollars in Thousands)
 
Fair Value at 6/30/12
 
Valuation Technique
Unobservable Input
 
          
Impaired Loans, net
 $9,824 
Market approach
Appraised values (1)
 
Foreclosed Assets, net
  861 
Market approach
Appraised values (1)
 
 
(1)
The Company generally relies on external appraisers to develop this information.  Management reduced the appraised value by estimated selling costs in a range of 4% to 10%.

The following table discloses the Company's estimated fair value amounts of its financial instruments.  It is management's belief that the fair values presented below are reasonable based on the valuation techniques and data available to the Company at June 30, 2012 and September 30, 2011, as more fully described below.  The operations of the Company are man­aged from a going concern basis and not a liquidation basis.  As a result, the ultimate value realized for the finan­cial instruments presented could be substantially different when actually recognized over time through the normal course of operations.  Additionally, a substantial portion of the Company's inherent value is the Bank's capitalization and franchise value.  Neither of these components have been given consideration in the presentation of fair values below.

The following presents the carrying amount and estimated fair value of the financial instruments held by the Company at June 30, 2012 and September 30, 2011.  The information presented is subject to change over time based on a variety of factors.

   
June 30, 2012
 
   
Carrying
  
Estimated
          
   
Amount
  
Fair Value
  
Level 1
  
Level 2
  
Level 3
 
   
(Dollars in Thousands)
 
Financial assets
               
Cash and cash equivalents
 $166,435  $166,435  $166,435  $-  $- 
Securities available for sale
  968,391   968,391   -   968,391   - 
Loans receivable, net:
                    
One to four family residential mortgage loans
  43,973   45,734   -   -   45,734 
Commercial and multi-family real estate loans
  191,415   192,295   -   -   192,295 
Agricultural real estate loans
  20,572   21,830   -   -   21,830 
Consumer loans
  39,059   39,524   -   -   39,524 
Consumer loans held for sale
  2,306   2,306   -   2,306   - 
Commercial operating loans
  15,023   14,982   -   -   14,982 
Agricultural operating loans
  25,132   26,076   -   -   26,076 
Total loans receivable, net
  337,480   342,747   -   2,306   340,441 
                      
FHLB stock
  2,120   2,120   -   2,120   - 
Accrued interest receivable
  5,865   5,865   5,865   -   - 
                      
Financial liabilities
                    
Noninterest bearing demand deposits
  1,153,027   1,153,027   1,153,027   -   - 
Interest bearing demand deposits, savings, and money markets
  96,641   96,641   96,641   -   - 
Certificates of deposit
  100,871   101,883   -   101,883   - 
Total deposits
  1,350,539   1,351,551   1,249,668   101,883   - 
                      
Advances from FHLB
  11,000   14,184   -   14,184   - 
Securities sold under agreements to repurchase
  27,314   27,314   -   27,314   - 
Subordinated debentures
  10,310   10,321   -   10,321   - 
Accrued interest payable
  216   216   216   -   - 
                      
Off-balance-sheet instruments, loan commitments
  -   -   -   -   - 
 
 
   
September 30, 2011
 
   
Carrying
  
Estimated
 
   
Amount
  
Fair Value
 
   
(Dollars in Thousands)
 
Financial assets
      
Cash and cash equivalents
 $276,893  $276,893 
Securities available for sale
  619,248   619,248 
Loans receivable, net:
  314,410   316,152 
FHLB stock
  4,737   4,737 
Accrued interest receivable
  4,133   4,133 
          
Financial liabilities
        
Noninterest bearing demand deposits
  945,956   945,956 
Interest bearing demand deposits, savings, and money markets
  79,102   79,102 
Certificates of deposit
  116,562   118,288 
Total deposits
  1,141,620   1,143,346 
          
Advances from FHLB
  11,000   14,128 
Securities sold under agreements to repurchase
  8,055   8,055 
Subordinated debentures
  10,310   10,325 
Accrued interest payable
  223   223 
          
Off-balance-sheet instruments, loan commitments
  -   - 

The following sets forth the methods and assumptions used in determining the fair value estimates for the Company's financial instruments at June 30, 2012 and September 30, 2011.

CASH AND CASH EQUIVALENTS
The carrying amount of cash and short-term investments is assumed to approximate the fair value.

SECURITIES AVAILABLE FOR SALE
Securities available for sale are recorded at fair value on a recurring basis.  Fair values for investment securities are based on obtaining quoted prices on nationally recognized securities exchanges, or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities' relationship to other benchmark quoted securities.

LOANS RECEIVABLE, NET
The fair value of loans is estimated using an entrance price concept.  The fair value of loans was estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar remaining maturities.  When using the discounting method to determine fair value, loans were gathered by homogeneous groups with similar terms and conditions and discounted at a target rate at which similar loans would be made to borrowers at June 30, 2012 and September 30, 2011.  In addition, when computing the estimated fair value for all loans, allowances for loan losses have been subtracted from the calculated fair value for consideration of credit quality.

Loans held for sale are carried at the lower of cost or fair market value.  The carrying value of these loans approximate fair market value as they are generally sold at par within days of their origination.

FEDERAL HOME LOAN BANK (THE "FHLB") STOCK
The fair value of such stock is assumed to approximate book value since the Company is generally able to redeem this stock at par value.

ACCRUED INTEREST RECEIVABLE
The carrying amount of accrued interest receivable is assumed to approximate the fair value.

DEPOSITS
The carrying values of non-interest bearing checking deposits, interest bearing checking deposits, savings, and money markets is assumed to approximate fair value, since such deposits are immediately withdrawable without penalty.  The fair value of time certificates of deposit was estimated by discounting expected future cash flows by the current rates offered on certificates of deposit with similar remaining maturities.

In accordance with ASC 825, Financial Instruments, no value has been assigned to the Company's long-term relationships with its deposit customers (core value of deposits intangible) since such intangible is not a financial instrument as defined under ASC 825.

ADVANCES FROM FHLB
The fair value of such advances was estimated by discounting the expected future cash flows using current interest rates at June 30, 2012 and September 30, 2011 for advances with similar terms and remaining maturities.

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND SUBORDINATED
DEBENTURES
The carrying amount of securities sold under agreements to repurchase is assumed to approximate fair value.  The fair value of subordinated debentures was estimated by discounting the expected future cash flows using derived interest rates approximating market as of June 30, 2012 and September 30, 2011 over the contractual maturity of such borrowings.

ACCRUED INTEREST PAYABLE
The carrying amount of accrued interest payable is assumed to approximate the fair value.

LOAN COMMITMENTS
The commitments to originate and purchase loans have terms that are consistent with current market terms.  Accordingly, the Company estimates that the fair values of these commitments are not significant.

LIMITATIONS
It must be noted that fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument.  Additionally, fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business, customer relationships and the value of assets and liabilities that are not considered financial instruments.  These estimates do not reflect any premium or discount that could result from offering the Company's entire holdings of a particular financial instrument for sale at one time.  Furthermore, since no market exists for certain of the Company's financial instruments, fair value estimates may be based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with a high level of precision.  Changes in assumptions as well as tax considerations could significantly affect the estimates.  Accordingly, based on the limitations described above, the aggregate fair value estimates are not intended to represent the underlying value of the Company, on either a going concern or a liquidation basis.
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS
NOTE 11.
GOODWILL AND INTANGIBLE ASSETS
 
The changes in the carrying amount of the Company's goodwill and intangible assets for the nine months ended June 30, 2012 and 2011 are as follows:

   
Retail
  
Meta Payment
  
Meta Payment
    
   
Banking
  
Systems®
  
Systems®
    
   
Goodwill
  
Patents
  
Other
  
Total
 
   
(Dollars in Thousands)
 
              
Balance as of September 30, 2011
 $-  $1,315  $-  $1,315 
                  
Acquisitions during the period
  -   733   27   760 
                  
Amortization during the period
  -   (11)  (11)  (22)
                  
Write-offs during the period
  -   (4)  -   (4)
                  
Balance as of June 30, 2012
 $-  $2,033  $16  $2,049 
 
 
   
Retail
  
Meta Payment
  
Meta Payment
    
   
Banking
  
Systems®
  
Systems®
    
   
Goodwill
  
Patents
  
Other
  
Total
 
   
(Dollars in Thousands)
 
              
Balance as of September 30, 2010
 $1,508  $1,078  $77  $2,663 
                  
Acquisitions during the period
  -   330   -   330 
                  
Amortization during the period
  -   -   (77)  (77)
                  
Write-offs during the period
  (1,508)  -   -   (1,508)
                  
Balance as of June 30, 2011
 $-  $1,408  $-  $1,408 

The Company has eleven patents which are amortizing at June 30, 2012.

The Company tests goodwill and intangible assets for impairment at least annually or more often if conditions indicate a possible impairment.  The Company wrote-off $1.5 million of goodwill through the income statement during the three months ended December 31, 2010 due primarily to the decline in the stock price of the Company during that period.
REGULATORY MATTERS AND SETTLEMENT OF OTS ENFORCEMENT ACTIONS
REGULATORY MATTERS AND SETTLEMENT OF OTS ENFORCEMENT ACTIONS
NOTE 12.
REGULATORY MATTERS AND SETTLEMENT OF OTS ENFORCEMENT ACTIONS
 
As previously disclosed in our Annual Report on Form 10-K, on July 15, 2011, the Company and the Bank each stipulated and consented to a Cease and Desist Order (the "Consent Orders") issued by the Office of Thrift Supervision (the "OTS").  Since the issuance of the supervisory directives and the Consent Orders, the Company and the Bank have been continuing to cooperate with the OTS, and, as of July 21, 2011, its successors, the Federal Reserve and the OCC, to correct those aspects of its operations that were addressed in the Consent Orders.  Management of the Company and the Bank believe they have made substantial progress and that the Company and the Bank are in material compliance with the Consent Orders. Notwithstanding our belief as to substantial progress and compliance, we can provide no assurances as to whether the OCC and the Federal Reserve will concur with our belief or what actions would be taken by the OCC and the Federal Reserve if they do not so concur.  Failure to conform to the requirements of the Consent Orders or the expectations of our regulators could result in material adverse consequences for the Company and the Bank.
CREDIT DISCLOSURES (Tables)
Loan receivables at June 30, 2012 and September 30, 2011 are as follows:

   
June 30, 2012
  
September 30, 2011
 
   
(Dollars in Thousands)
 
        
One to four family residential mortgage loans
 $43,973  $33,753 
One to four family residential mortgage loans held for sale
  -   375 
Commercial and multi-family real estate loans
  191,415   194,414 
Agricultural real estate loans
  20,572   20,320 
Consumer loans
  39,059   32,418 
Consumer loans held for sale
  2,306   1,980 
Commercial operating loans
  15,023   14,955 
Agricultural operating loans
  25,132   21,200 
Total Loans Receivable
  337,480   319,415 
          
Less:
        
Allowance for loan losses
  (4,426)  (4,926)
Net deferred loan origination fees
  (106)  (79)
Total Loans Receivable, Net
 $332,948  $314,410 
Activity in the allowance for loan losses for the three and nine month periods ended June 30, 2012 and 2011 is as follows:

   
Three Months Ended
  
Nine Months Ended
 
   
June 30,
  
June 30,
 
(Dollars in Thousands)
 
2012
  
2011
  
2012
  
2011
 
              
              
Beginning balance
 $4,762  $4,741  $4,926  $5,234 
Provision (recovery) for loan losses
  150   (161)  1,049   25 
Loan charge offs
  (506)  (73)  (1,577)  (901)
Recoveries
  20   375   28   524 
Ending balance
 $4,426  $4,882  $4,426  $4,882 

Allowance for loan losses and loans receivable for the three and nine month periods ended June 30, 2012 and 2011 is as follows:

   
1-4 Family
Residential
  
Commercial and
Multi Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Unallocated
  
Total
 
                          
Three Months Ended June 30, 2012
                        
                          
Allowance for loan losses:
                        
Beginning balance
 $147  $3,975  $-  $27  $37  $-  $576  $4,762 
Provision (recovery) for loan losses
  17   182   -   (12)  (1)  -   (36)  150 
Loan charge offs
  -   (502)  -   (4)  -   -   -   (506)
Recoveries
  -   20   -   -   -   -   -   20 
Ending balance
 $164  $3,675  $-  $11  $36  $-  $540  $4,426 
                                  
Nine Months Ended June 30, 2012
                                
                                  
Allowance for loan losses:
                                
Beginning balance
 $165  $3,901  $-  $16  $36  $67  $741  $4,926 
Provision (recovery) for loan losses
  1   1,322   -   (3)  (3)  (67)  (201)  1,049 
Loan charge offs
  (3)  (1,568)  -   (6)  -   -   -   (1,577)
Recoveries
  1   20   -   4   3   -   -   28 
Ending balance
 $164  $3,675  $-  $11  $36  $-  $540  $4,426 
                                  
                                  
Ending balance: individually evaluated for impairment
 $4  $1,157  $-  $-  $2  $-  $-  $1,163 
Ending balance: collectively evaluated for impairment
 $160  $2,518  $-  $11  $34  $-  $540  $3,263 
                                  
Loans:
                                
Ending balance: individually evaluated for impairment
 $78  $10,830  $-  $1  $78  $-  $-  $10,987 
Ending balance: collectively evaluated for impairment
 $43,895  $180,585  $20,572  $39,058  $14,945  $25,132  $-  $324,187 
 
 
   
1-4 Family
Residential
  
Commercial and
Multi Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Unallocated
  
Total
 
                          
Three Months Ended June 30, 2011
                        
                          
Allowance for loan losses:
                        
Beginning balance
 $82  $3,448  $38  $48  $92  $68  $965  $4,741 
Provision (recovery) for loan losses
  85   96   (38)  (297)  31   (3)  (35)  (161)
Loan charge offs
  (37)  -   -   (7)  (29)  -   -   (73)
Recoveries
  4   102   -   269   -   -   -   375 
Ending balance
 $134  $3,646  $-  $13  $94  $65  $930  $4,882 
                                  
Nine Months Ended June 30, 2011
                                
                                  
Allowance for loan losses:
                                
Beginning balance
 $50  $3,053  $111  $738  $131  $125  $1,026  $5,234 
Provision (recovery) for loan losses
  159   506   (111)  (379)  6   (60)  (96)  25 
Loan charge offs
  (79)  (15)  -   (764)  (43)  -   -   (901)
Recoveries
  4   102   -   418   -   -   -   524 
Ending balance
 $134  $3,646  $-  $13  $94  $65  $930  $4,882 
                                  
Ending balance: individually evaluated for impairment
 $26  $1,665  $-  $-  $3  $-  $-  $1,694 
Ending balance: collectively evaluated for impairment
 $108  $1,981  $-  $13  $91  $65  $930  $3,188 
                                  
Loans:
                                
Ending balance: individually evaluated for impairment
 $219  $17,480  $19  $-  $64  $-  $-  $17,782 
Ending balance: collectively evaluated for impairment
 $34,420  $178,226  $16,093  $36,594  $15,734  $18,361  $-  $299,428 
The asset classification of loans at June 30, 2012 and September 30, 2011, which excludes loans held for sale, are as follows:

June 30, 2012
                     
   
1-4 Family
Residential
  
Commercial and
Multi Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Total
 
                       
Pass
 $43,512  $166,263  $20,572  $38,832  $14,405  $25,132  $308,716 
Watch
  356   12,642   -   95   360   -   13,453 
Special Mention
  -   700   -   51   238   -   989 
Substandard
  105   11,810   -   51   20   -   11,986 
Doubtful
  -   -   -   30   -   -   30 
   $43,973  $191,415  $20,572  $39,059  $15,023  $25,132  $335,174 

September 30, 2011
                     
   
1-4 Family
Residential
  
Commercial and
Multi Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Total
 
                       
Pass
 $33,830  $161,109  $20,320  $31,967  $13,737  $14,500  $275,463 
Watch
  281   10,446   -   318   913   6,700   18,658 
Special Mention
  17   3,006   -   38   53   -   3,114 
Substandard
  -   19,827   -   60   252   -   20,139 
Doubtful
  -   26   -   35   -   -   61 
   $34,128  $194,414  $20,320  $32,418  $14,955  $21,200  $317,435 
Past due loans at June 30, 2012 and September 30, 2011 are as follows:

June 30, 2012
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days
  
Total Past
Due
  
Current
  
Non-Accrual
Loans
  
Total Loans
Receivable
 
                       
Residential 1-4 Family
 $484  $257  $-  $741  $43,170  $62  $43,973 
Commercial Real Estate and Multi Family
  -   -   -   -   186,651   4,764   191,415 
Agricultural Real Estate
  -   -   -   -   20,572   -   20,572 
Consumer
  20   59   64   143   38,916   -   39,059 
Commercial Operating
  360   -   -   360   14,643   20   15,023 
Agricultural Operating
  -   -   -   -   25,132   -   25,132 
Total
 $864  $316  $64  $1,244  $329,084  $4,846  $335,174 
                              
September 30, 2011
                            
                              
Residential 1-4 Family
 $51  $30  $-  $81  $33,920  $127  $34,128 
Commercial Real Estate and Multi Family
  2,460   -   -   2,460   178,929   13,025   194,414 
Agricultural Real Estate
  -   -   -   -   20,320   -   20,320 
Consumer
  26   14   24   64   32,354   -   32,418 
Commercial Operating
  -   -   -   -   14,925   30   14,955 
Agricultural Operating
  -   -   -   -   21,200   -   21,200 
   Total
 $2,537  $44  $24  $2,605  $301,648  $13,182  $317,435 
Impaired loans at June 30, 2012 and September 30, 2011 are as follows:

   
Recorded
Balance
  
Unpaid Principal
Balance
  
Specific
Allowance
 
June 30, 2012
         
           
Loans without a specific valuation allowance
         
Residential 1-4 Family
 $-  $-  $- 
Commercial Real Estate and Multi Family
  -   -   - 
Agricultural Real Estate
  -   -   - 
Consumer
  -   -   - 
Commercial Operating
  -   -   - 
Agricultural Operating
  -   -   - 
Total
 $-  $-  $- 
Loans with a specific valuation allowance
            
Residential 1-4 Family
 $78  $119  $4 
Commercial Real Estate and Multi Family
  10,830   14,281   1,157 
Agricultural Real Estate
  -   -   - 
Consumer
  1   1   - 
Commercial Operating
  78   121   2 
Agricultural Operating
  -   -   - 
Total
 $10,987  $14,522  $1,163 
 
 
   
Recorded
Balance
  
Unpaid Principal
Balance
  
Specific
Allowance
 
September 30, 2011
         
           
Loans without a specific valuation allowance
         
Residential 1-4 Family
 $-  $-  $- 
Commercial Real Estate and Multi Family
  -   -   - 
Agricultural Real Estate
  -   -   - 
Consumer
  -   -   - 
Commercial Operating
  -   -   - 
Agricultural Operating
  -   -   - 
Total
 $-  $-  $- 
Loans with a specific valuation allowance
            
Residential 1-4 Family
 $127  $172  $1 
Commercial Real Estate and Multi Family
  13,025   18,427   1,845 
Agricultural Real Estate
  -   -   - 
Consumer
  -   -   - 
Commercial Operating
  30   45   3 
Agricultural Operating
  -   -   - 
Total
 $13,182  $18,644  $1,849 

The following table provides the average recorded investment in impaired loans for the three and nine month periods ended June 30, 2012 and 2011.

   
Three Months Ended June 30,
  
Nine Months Ended June 30,
 
   
2012
  
2011
  
2012
  
2011
 
   
Average
Recorded
Investment
  
Average
Recorded
Investment
  
Average
Recorded
Investment
  
Average
Recorded
Investment
 
              
              
Residential 1-4 Family
 $77  $245  $116  $173 
Commercial Real Estate and Multi Family
  12,129   13,691   14,609   9,760 
Agricultural Real Estate
  -   1,366   -   1,730 
Consumer
  1   -   5   6 
Commercial Operating
  80   84   79   111 
Agricultural Operating
  -   -   -   5 
Total
 $12,287  $15,386  $14,809  $11,785 
The Company's troubled debt restructurings ("TDR"), which involved forgiving a portion of interest or principal of existing loans or making loans at a rate materially less than current market rates, are included in the below table. Loans modified in a TDR during the three and nine month periods ended June 30, 2012 and 2011 are as follows:

   
For the Three Months Ended June 30, 2012
  
For the Three Months Ended June 30, 2011
 
   
Number of
Loans
  
Pre-Modification
Outstanding
Recorded Balance
  
Post-Modification
Outstanding
Recorded Balance
  
Number of
Loans
  
Pre-Modification
Outstanding
Recorded Balance
  
Post-Modification
Outstanding
Recorded Balance
 
                    
Residential 1-4 Family
  1  $16  $16   2  $286  $286 
Commercial Real Estate and Multi Family
  -   -   -   -   -   - 
Agricultural Real Estate
  -   -   -   -   -   - 
Consumer
  1   1   1   -   -   - 
Commercial Operating
  -   -   -   1   7   7 
Agricultural Operating
  -   -   -   -   -   - 
Total
  2  $17  $17   3  $293  $293 
 
 
   
For the Nine Months Ended June 30, 2012
  
For the Nine Months Ended June 30, 2011
 
   
Number of
Loans
  
Pre-Modification
Outstanding
Recorded Balance
  
Post-Modification
Outstanding
Recorded Balance
  
Number of
Loans
  
Pre-Modification
Outstanding
Recorded Balance
  
Post-Modification
Outstanding
Recorded Balance
 
                    
Residential 1-4 Family
  1  $16  $16   2  $286  $286 
Commercial Real Estate and Multi Family
  -   -   -   3   3,531   3,531 
Agricultural Real Estate
  -   -   -   -   -   - 
Consumer
  1   1   1   -   -   - 
Commercial Operating
  -   -   -   2   39   39 
Agricultural Operating
  -   -   -   -   -   - 
Total
  2  $17  $17   7  $3,856  $3,856 

The following table provides information on TDR loans for which there was a payment default during the three and nine month periods ended June 30, 2012 and 2011, that had been modified during the 12-month period prior to the default:

   
During the Three Months Ended
 
   
June 30, 2012
  
June 30, 2011
 
   
Number of
Loans
  
Recorded
Investment
  
Number of
Loans
  
Recorded
Investment
 
Residential 1-4 Family
  -  $-   1  $42 
Commercial Real Estate and Multi Family
  -   -   -   - 
Agricultural Real Estate
  -   -   -   - 
Consumer
  -   -   -   - 
Commercial Operating
  -   -   -   - 
Agricultural Operating
  -   -   -   - 
Total
  -  $-   1  $42 
 
 
   
During the Nine Months Ended
 
   
June 30, 2012
  
June 30, 2011
 
   
Number of
Loans
  
Recorded
Investment
  
Number of
Loans
  
Recorded
Investment
 
Residential 1-4 Family
  -  $-   1  $42 
Commercial Real Estate and Multi Family
  -   -   -   - 
Agricultural Real Estate
  -   -   -   - 
Consumer
  -   -   -   - 
Commercial Operating
  -   -   -   - 
Agricultural Operating
  -   -   -   - 
Total
  -  $-   1  $42 
EARNINGS PER COMMON SHARE (EPS) (Tables)
Reconciliation of basic and diluted EPS
A reconciliation of the income and common stock share amounts used in the computation of basic and diluted EPS for the three and nine months ended June 30, 2012 and 2011 is presented below.

Three Months Ended June 30,
 
2012
  
2011
 
(Dollars in Thousands, Except Share and Per Share Data)
      
        
Earnings
      
Net Income (Loss)
 $2,387  $(1,020)
          
Basic EPS
        
Weighted average common shares outstanding
  3,565,159   3,117,363 
Less weighted average unallocated ESOP and nonvested shares
  -   (1,667)
Weighted average common shares outstanding
  3,565,159   3,115,696 
          
Earnings (Loss) Per Common Share
        
Basic
 $0.67  $(0.33)
          
Diluted EPS
        
Weighted average common shares outstanding for basic earnings per common share
  3,565,159   3,115,696 
Add dilutive effect of assumed exercises of stock options, net of tax benefits
  24,942   617 
Weighted average common and dilutive potential common shares outstanding
  3,590,101   3,116,313 
          
Earnings (Loss) Per Common Share
        
Diluted
 $0.66  $(0.33)
 
 
Nine Months Ended June 30,
 
2012
  
2011
 
(Dollars in Thousands, Except Share and Per Share Data)
      
        
Earnings
      
Net Income
 $15,448  $2,448 
          
Basic EPS
        
Weighted average common shares outstanding
  3,313,636   3,114,954 
Less weighted average unallocated ESOP and nonvested shares
  -   (1,667)
Weighted average common shares outstanding
  3,313,636   3,113,287 
          
Earnings Per Common Share
        
Basic
 $4.66  $0.79 
          
Diluted EPS
        
Weighted average common shares outstanding for basic earnings per common share
  3,313,636   3,113,287 
Add dilutive effect of assumed exercises of stock options, net of tax benefits
  14,720   - 
Weighted average common and dilutive potential common shares outstanding
  3,328,356   3,113,287 
          
Earnings Per Common Share
        
Diluted
 $4.64  $0.79 
SECURITIES (Tables)
The amortized cost, gross unrealized gains and losses and estimated fair values of available for sale securities at June 30, 2012 and September 30, 2011 are presented below.

      
Gross
  
Gross
    
June 30, 2012
 
Amortized Cost
  
Unrealized Gains
  
Unrealized (Losses)
  
Fair Value
 
   
(Dollars in Thousands)
 
Debt securities
            
Trust preferred and corporate securities
 $77,193  $756  $(3,477) $74,472 
Asset backed securities
  21,319   -   (234)  21,085 
Agency securities
  39,401   -   (66)  39,335 
Obligations of states and political subdivisions
  17,119   507   (15)  17,611 
Mortgage-backed securities
  807,678   8,819   (609)  815,888 
Total debt securities
 $962,710  $10,082  $(4,401) $968,391 

      
Gross
  
Gross
    
September 30, 2011
 
Amortized Cost
  
Unrealized Gains
  
Unrealized (Losses)
  
Fair Value
 
   
(Dollars in Thousands)
 
Debt securities
            
Trust preferred and corporate securities
 $30,582  $-  $(8,470) $22,112 
Obligations of states and political subdivisions
  5,937   281   -   6,218 
Mortgage-backed securities
  572,467   18,591   (140)  590,918 
Total debt securities
 $608,986  $18,872  $(8,610) $619,248 
Included in securities available for sale are trust preferred securities ("TPS") as follows:
 
At June 30, 2012
              
         
Unrealized
 
S&P
Moody
 
Issuer(1)
 
Book Value
  
Fair Value
  
(Loss)
 
Credit Rating
Credit Rating
 
   
(Dollars in Thousands)
      
                
Key Corp. Capital I
 $4,983  $3,811  $(1,172)
 BBB-
 Baa3
 
Huntington Capital Trust II SE
  4,973   3,810   (1,163)
 BB+
 Baa3
 
PNC Capital Trust
  4,956   4,002   (954)
 BBB
 Baa2
 
Total
 $14,912  $11,623  $(3,289)     

 
(1)
Trust preferred securities are single-issuance.  There are no known deferrals, defaults or excess subordination with respect to such securities.
Gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position at June 30, 2012 and September 30, 2011, are as follows:

   
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
   
Fair
  
Unrealized
  
Fair
  
Unrealized
  
Fair
  
Unrealized
 
June 30, 2012
 
Value
  
(Losses)
  
Value
  
(Losses)
  
Value
  
(Losses)
 
   
(Dollars in Thousands)
 
Debt securities
                  
Trust preferred and corporate securities
 $14,645  $(188) $11,623  $(3,289) $26,268  $(3,477)
Asset backed securities
  21,085   (234)  -   -   21,085   (234)
Agency securities
  39,335   (66)  -   -   39,335   (66)
Obligations of states and political subdivisions
  1,644   (15)  -   -   1,644   (15)
Mortgage-backed securities
  94,839   (609)  -   -   94,839   (609)
Total debt securities
 $171,548  $(1,112) $11,623  $(3,289) $183,171  $(4,401)
 
 
   
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
   
Fair
  
Unrealized
  
Fair
  
Unrealized
  
Fair
  
Unrealized
 
September 30, 2011
 
Value
  
(Losses)
  
Value
  
(Losses)
  
Value
  
(Losses)
 
   
(Dollars in Thousands)
 
Debt securities
                  
Trust preferred and corporate securities
 $5,713  $(42) $16,399  $(8,428) $22,112  $(8,470)
Obligations of states and political subdivisions
  -   -   -   -   -   - 
Mortgage-backed securities
  23,886   (140)  -   -   23,886   (140)
Total debt securities
 $29,599  $(182) $16,399  $(8,428) $45,998  $(8,610)
STOCK OPTION PLAN (Tables)
Summary of option activity
A summary of option activity for the nine months ended June 30, 2012 is presented below:

         
Weighted
    
      
Weighted
  
Average
    
   
Number
  
Average
  
Remaining
  
Aggregate
 
   
of
  
Exercise
  
Contractual
  
Intrinsic
 
   
Shares
  
Price
  
Term (Yrs)
  
Value
 
   
(Dollars in Thousands, Except Share and Per Share Data)
 
              
Options outstanding, September 30, 2011
  485,352  $23.28   5.90  $463 
Granted
  -   -         
Exercised
  (12,918)  15.40         
Forfeited or expired
  (72,859)  24.15         
Options outstanding, June 30, 2012
  399,575  $23.38   5.24  $464 
                  
Options exercisable, June 30, 2012
  382,700  $23.38   5.25  $432 

SEGMENT INFORMATION (Tables)
Segment information of the entity
The following tables present segment data for the Company for the three and nine months ended June 30, 2012 and 2011, respectively.

   
Retail
  
Meta Payment
       
   
Banking
  
Systems®
  
All Others
  
Total
 
              
Three Months Ended June 30, 2012
            
Interest income
 $5,981  $3,168  $-  $9,149 
Interest expense
  670   64   123   857 
Net interest income (expense)
  5,311   3,104   (123)  8,292 
Provision (recovery) for loan losses
  150   -   -   150 
Non-interest income
  1,526   12,172   8   13,706 
Non-interest expense
  4,878   13,208   (15)  18,071 
Income (loss) before tax
  1,809   2,068   (100)  3,777 
Income tax expense (benefit)
  642   792   (44)  1,390 
Net income (loss)
 $1,167  $1,276  $(56) $2,387 
                  
Inter-segment revenue (expense)
 $2,846  $(2,846) $-  $- 
Total assets
  321,727   1,205,016   1,939   1,528,682 
Total deposits
  212,713   1,139,229   (1,403)  1,350,539 
 
 
   
Retail
  
Meta Payment
       
   
Banking
  
Systems®
  
All Others
  
Total
 
              
Three Months Ended June 30, 2011
            
Interest income
 $7,157  $2,823  $-  $9,980 
Interest expense
  1,005   33   115   1,153 
Net interest income (expense)
  6,152   2,790   (115)  8,827 
Provision (recovery) for loan losses
  100   (261)  -   (161)
Non-interest income
  497   8,199   12   8,708 
Non-interest expense
  4,941   14,312   59   19,312 
Income (loss) before tax
  1,608   (3,062)  (162)  (1,616)
Income tax expense (benefit)
  605   (1,135)  (66)  (596)
Net income (loss)
 $1,003  $(1,927) $(96) $(1,020)
                  
Inter-segment revenue (expense)
 $2,332  $(2,332) $-  $- 
Total assets
  317,464   755,058   1,958   1,074,480 
Total deposits
  217,977   710,927   (315)  928,589 
 
 
 
   
Retail
  
Meta Payment
       
   
Banking
  
Systems®
  
All Others
  
Total
 
              
Nine Months Ended June 30, 2012
            
Interest income
 $19,629  $9,434  $-  $29,063 
Interest expense
  2,218   145   359   2,722 
Net interest income (expense)
  17,411   9,289   (359)  26,341 
Provision (recovery) for loan losses
  1,050   (1)  -   1,049 
Non-interest income
  14,477   41,667   25   56,169 
Non-interest expense
  15,031   41,911   133   57,075 
Income (loss) before tax
  15,807   9,046   (467)  24,386 
Income tax expense (benefit)
  5,798   3,330   (190)  8,938 
Net income (loss)
 $10,009  $5,716  $(277) $15,448 
                  
Inter-segment revenue (expense)
 $8,835  $(8,835) $-  $- 
Total assets
  321,727   1,205,016   1,939   1,528,682 
Total deposits
  212,713   1,139,229   (1,403)  1,350,539 
 
 
   
Retail
  
Meta Payment
       
   
Banking
  
Systems®
  
All Others
  
Total
 
              
Nine Months Ended June 30, 2011
            
Interest income
 $20,321  $8,853  $6  $29,180 
Interest expense
  3,186   120   352   3,658 
Net interest income (expense)
  17,135   8,733   (346)  25,522 
Provision (recovery) for loan losses
  400   (375)  -   25 
Non-interest income
  2,906   40,543   35   43,484 
Non-interest expense
  17,159   46,672   350   64,181 
Income (loss) before tax
  2,482   2,979   (661)  4,800 
Income tax expense (benefit)
  1,460   1,150   (258)  2,352 
Net income (loss)
 $1,022  $1,829  $(403) $2,448 
                  
Inter-segment revenue (expense)
 $7,220  $(7,220) $-  $- 
Total assets
  317,464   755,058   1,958   1,074,480 
Total deposits
  217,977   710,927   (315)  928,589 

The following tables present gross profit data for MPS for the three and nine months ended June 30, 2012 and 2011.

Three Months Ended June 30,
 
2012
  
2011
 
        
Interest income
 $3,168  $2,823 
Interest expense
  64   33 
Net interest income
  3,104   2,790 
Provision (recovery) for loan losses
  -   (261)
Non-interest income
  12,172   8,199 
Card processing expense
  3,665   5,878 
Gross Profit
  11,611   5,372 
          
Other non-interest expense
  9,543   8,434 
          
Income (loss) before tax
  2,068   (3,062)
Income tax expense (benefit)
  792   (1,135)
Net Income (Loss)
 $1,276  $(1,927)
 
 
Nine Months Ended June 30,
 
2012
  
2011
 
        
Interest income
 $9,434  $8,853 
Interest expense
  145   120 
Net interest income
  9,289   8,733 
Provision (recovery) for loan losses
  (1)  (375)
Non-interest income
  41,667   40,543 
Card processing expense
  13,928   19,222 
Gross Profit
  37,029   30,429 
          
Other non-interest expense
  27,983   27,450 
          
Income (loss) before tax
  9,046   2,979 
Income tax expense (benefit)
  3,330   1,150 
Net Income (Loss)
 $5,716  $1,829 

FAIR VALUE MEASUREMENTS (Tables)
The following table summarizes the assets of the Company for which fair values are determined on a recurring basis at June 30, 2012 and September 30, 2011.

   
Fair Value at June 30, 2012
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Debt securities
            
Trust preferred and corporate securities
 $74,472  $-  $74,472  $- 
Asset backed securities
  21,085   -   21,085   - 
Agency securities
  39,335   -   39,335   - 
Obligations of states and political subdivisions
  17,611   -   17,611   - 
Mortgage-backed securities
  815,888   -   815,888   - 
Securities available for sale
 $968,391  $-  $968,391  $- 
 
 
   
Fair Value at September 30, 2011
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Debt securities
            
Trust preferred and corporate securities
 $22,112  $-  $22,112  $- 
Obligations of states and political subdivisions
  6,218   -   6,218   - 
Mortgage-backed securities
  590,918   -   590,918   - 
Securities available for sale
 $619,248  $-  $619,248  $- 
The following table summarizes the assets of the Company for which fair values are determined on a non-recurring basis at June 30, 2012 and September 30, 2011.

   
Fair Value at June 30, 2012
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Impaired Loans, net
            
One to four family residential mortgage loans
 $74  $-  $-  $74 
Commercial and multi-family real estate loans
  9,673   -   -   9,673 
Consumer loans
  1   -   -   1 
Commercial operating loans
  76   -   -   76 
Total Impaired Loans
  9,824   -   -   9,824 
Foreclosed Assets, net
  861   -   -   861 
Total
 $10,685  $-  $-  $10,685 
 
 
   
Fair Value at September 30, 2011
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Impaired Loans, net
 $11,333  $-  $-  $11,333 
Foreclosed Assets, net
  2,671   -   -   2,671 
Total
 $14,004  $-  $-  $14,004 
   
Quantitative Information About Level 3 Fair Value Measurements
 
(Dollars in Thousands)
 
Fair Value at 6/30/12
 
Valuation Technique
Unobservable Input
 
          
Impaired Loans, net
 $9,824 
Market approach
Appraised values (1)
 
Foreclosed Assets, net
  861 
Market approach
Appraised values (1)
 
 
(1)
The Company generally relies on external appraisers to develop this information.  Management reduced the appraised value by estimated selling costs in a range of 4% to 10%.
The following presents the carrying amount and estimated fair value of the financial instruments held by the Company at June 30, 2012 and September 30, 2011.  The information presented is subject to change over time based on a variety of factors.

   
June 30, 2012
 
   
Carrying
  
Estimated
          
   
Amount
  
Fair Value
  
Level 1
  
Level 2
  
Level 3
 
   
(Dollars in Thousands)
 
Financial assets
               
Cash and cash equivalents
 $166,435  $166,435  $166,435  $-  $- 
Securities available for sale
  968,391   968,391   -   968,391   - 
Loans receivable, net:
                    
One to four family residential mortgage loans
  43,973   45,734   -   -   45,734 
Commercial and multi-family real estate loans
  191,415   192,295   -   -   192,295 
Agricultural real estate loans
  20,572   21,830   -   -   21,830 
Consumer loans
  39,059   39,524   -   -   39,524 
Consumer loans held for sale
  2,306   2,306   -   2,306   - 
Commercial operating loans
  15,023   14,982   -   -   14,982 
Agricultural operating loans
  25,132   26,076   -   -   26,076 
Total loans receivable, net
  337,480   342,747   -   2,306   340,441 
                      
FHLB stock
  2,120   2,120   -   2,120   - 
Accrued interest receivable
  5,865   5,865   5,865   -   - 
                      
Financial liabilities
                    
Noninterest bearing demand deposits
  1,153,027   1,153,027   1,153,027   -   - 
Interest bearing demand deposits, savings, and money markets
  96,641   96,641   96,641   -   - 
Certificates of deposit
  100,871   101,883   -   101,883   - 
Total deposits
  1,350,539   1,351,551   1,249,668   101,883   - 
                      
Advances from FHLB
  11,000   14,184   -   14,184   - 
Securities sold under agreements to repurchase
  27,314   27,314   -   27,314   - 
Subordinated debentures
  10,310   10,321   -   10,321   - 
Accrued interest payable
  216   216   216   -   - 
                      
Off-balance-sheet instruments, loan commitments
  -   -   -   -   - 
 
 
   
September 30, 2011
 
   
Carrying
  
Estimated
 
   
Amount
  
Fair Value
 
   
(Dollars in Thousands)
 
Financial assets
      
Cash and cash equivalents
 $276,893  $276,893 
Securities available for sale
  619,248   619,248 
Loans receivable, net:
  314,410   316,152 
FHLB stock
  4,737   4,737 
Accrued interest receivable
  4,133   4,133 
          
Financial liabilities
        
Noninterest bearing demand deposits
  945,956   945,956 
Interest bearing demand deposits, savings, and money markets
  79,102   79,102 
Certificates of deposit
  116,562   118,288 
Total deposits
  1,141,620   1,143,346 
          
Advances from FHLB
  11,000   14,128 
Securities sold under agreements to repurchase
  8,055   8,055 
Subordinated debentures
  10,310   10,325 
Accrued interest payable
  223   223 
          
Off-balance-sheet instruments, loan commitments
  -   - 
GOODWILL AND INTANGIBLE ASSETS (Tables)
Schedule of goodwill and intangible assets
The changes in the carrying amount of the Company's goodwill and intangible assets for the nine months ended June 30, 2012 and 2011 are as follows:

   
Retail
  
Meta Payment
  
Meta Payment
    
   
Banking
  
Systems®
  
Systems®
    
   
Goodwill
  
Patents
  
Other
  
Total
 
   
(Dollars in Thousands)
 
              
Balance as of September 30, 2011
 $-  $1,315  $-  $1,315 
                  
Acquisitions during the period
  -   733   27   760 
                  
Amortization during the period
  -   (11)  (11)  (22)
                  
Write-offs during the period
  -   (4)  -   (4)
                  
Balance as of June 30, 2012
 $-  $2,033  $16  $2,049 
 
 
   
Retail
  
Meta Payment
  
Meta Payment
    
   
Banking
  
Systems®
  
Systems®
    
   
Goodwill
  
Patents
  
Other
  
Total
 
   
(Dollars in Thousands)
 
              
Balance as of September 30, 2010
 $1,508  $1,078  $77  $2,663 
                  
Acquisitions during the period
  -   330   -   330 
                  
Amortization during the period
  -   -   (77)  (77)
                  
Write-offs during the period
  (1,508)  -   -   (1,508)
                  
Balance as of June 30, 2011
 $-  $1,408  $-  $1,408 
CREDIT DISCLOSURES (Details) (USD $)
3 Months Ended 6 Months Ended 9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Sep. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
CREDIT DISCLOSURES [Abstract]
 
 
 
 
 
Period related to shortfall in payment of loan, minimum
 
 
 
3 months 
 
Loans Receivable [Abstract]
 
 
 
 
 
Total Loans Receivable
$ 337,480,000 
 
$ 319,415,000 
$ 337,480,000 
 
Less [Abstract]
 
 
 
 
 
Allowance for loan losses
(4,426,000)
 
(4,926,000)
(4,426,000)
 
Net deferred loan origination fees
(106,000)
 
(79,000)
(106,000)
 
Total Loans Receivable, Net
332,948,000 
 
314,410,000 
332,948,000 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
 
 
Beginning balance
4,762,000 
4,741,000 
4,741,000 
4,926,000 
5,234,000 
Provision (recovery) for loan losses
150,000 
(161,000)
 
1,049,000 
25,000 
Loan charge offs
(506,000)
(73,000)
 
(1,577,000)
(901,000)
Recoveries
20,000 
375,000 
 
28,000 
524,000 
Ending balance
4,426,000 
4,882,000 
4,926,000 
4,426,000 
4,882,000 
Ending balance: individually evaluated for impairment
1,163,000 
1,694,000 
 
1,163,000 
1,694,000 
Ending balance: collectively evaluated for impairment
3,263,000 
3,188,000 
 
3,263,000 
3,188,000 
Loans [Abstract]
 
 
 
 
 
Ending balance: individually evaluated for impairment
10,987,000 
17,782,000 
 
10,987,000 
17,782,000 
Ending balance: collectively evaluated for impairment
324,187,000 
299,428,000 
 
324,187,000 
299,428,000 
Percentage of specific allowance for losses (in hundredths)
100.00% 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
335,174,000 
 
317,435,000 
335,174,000 
 
Maturity period of loans receivable
30 years 
 
 
 
 
Exposure of the entity expressed in loan to value ratio (in hundredths)
80.00% 
 
 
80.00% 
 
Tenure of ARM loan offered
one, three, five, seven and ten year 
 
 
 
 
Annual cap of ARM loans (in basis points)
200 
 
 
 
 
Lifetime cap of ARM loans (in basis points)
600 
 
 
 
 
Credit sponsorship programs
 
 
3,400,000 
2,600,000 
 
Number credit sponsorship programs
 
 
 
 
Number of market areas
 
 
 
Time period of delinquent loans
90 days 
 
 
 
 
Past due loans [Abstract]
 
 
 
 
 
30-59 Days Past Due
864,000 
 
2,537,000 
864,000 
 
60-89 Days Past Due
316,000 
 
44,000 
316,000 
 
Greater than 90 Days
64,000 
 
24,000 
64,000 
 
Total Past Due
1,244,000 
 
2,605,000 
1,244,000 
 
Current
329,084,000 
 
301,648,000 
329,084,000 
 
Non-Accrual Loans
4,846,000 
 
13,182,000 
4,846,000 
 
Total Loans Receivable
335,174,000 
 
317,435,000 
335,174,000 
 
Recorded Balance [Abstract]
 
 
 
 
 
Loans without a specific valuation allowance
 
 
Loans with a specific valuation allowance
10,987,000 
 
13,182,000 
10,987,000 
 
Unpaid Principal Balance [Abstract]
 
 
 
 
 
Loans without a specific valuation allowance
 
 
Loans with a specific valuation allowance
14,522,000 
 
18,644,000 
14,522,000 
 
Specific Allowance [Abstract]
 
 
 
 
 
Impaired financing receivable with no related allowance
 
 
Impaired financing receivable with related allowance
1,163,000 
 
1,849,000 
1,163,000 
 
Average recorded investment
12,287,000 
15,386,000 
 
14,809,000 
11,785,000 
Loans modified in a TDR [Abstract]
 
 
 
 
 
Number of Loans
 
Pre-Modification Outstanding Recorded Balance
17,000 
293,000 
 
17,000 
3,856,000 
Post-Modification Outstanding Recorded Balance
17,000 
293,000 
 
17,000 
3,856,000 
TDR loans with payment default [Abstract]
 
 
 
 
 
Number of Loans
 
Recorded Investment
42,000 
 
42,000 
Period in which loans have been modified
12 months 
12 months 
 
 
 
One to four family residential mortgage loans [Member]
 
 
 
 
 
Loans modified in a TDR [Abstract]
 
 
 
 
 
Number of Loans
 
Pre-Modification Outstanding Recorded Balance
16,000 
286,000 
 
16,000 
286,000 
Post-Modification Outstanding Recorded Balance
16,000 
286,000 
 
16,000 
286,000 
TDR loans with payment default [Abstract]
 
 
 
 
 
Number of Loans
 
Recorded Investment
42,000 
 
42,000 
Commercial and multi-family real estate loans [Member]
 
 
 
 
 
Loans modified in a TDR [Abstract]
 
 
 
 
 
Number of Loans
 
Pre-Modification Outstanding Recorded Balance
 
3,531,000 
Post-Modification Outstanding Recorded Balance
 
3,531,000 
TDR loans with payment default [Abstract]
 
 
 
 
 
Number of Loans
 
Recorded Investment
 
Agricultural real estate loans [Member]
 
 
 
 
 
Loans modified in a TDR [Abstract]
 
 
 
 
 
Number of Loans
 
Pre-Modification Outstanding Recorded Balance
 
Post-Modification Outstanding Recorded Balance
 
TDR loans with payment default [Abstract]
 
 
 
 
 
Number of Loans
 
Recorded Investment
 
Consumer Loans [Member]
 
 
 
 
 
Loans modified in a TDR [Abstract]
 
 
 
 
 
Number of Loans
 
Pre-Modification Outstanding Recorded Balance
1,000 
 
1,000 
Post-Modification Outstanding Recorded Balance
1,000 
 
1,000 
TDR loans with payment default [Abstract]
 
 
 
 
 
Number of Loans
 
Recorded Investment
 
Commercial operating loans [Member]
 
 
 
 
 
Loans modified in a TDR [Abstract]
 
 
 
 
 
Number of Loans
 
Pre-Modification Outstanding Recorded Balance
7,000 
 
39,000 
Post-Modification Outstanding Recorded Balance
7,000 
 
39,000 
TDR loans with payment default [Abstract]
 
 
 
 
 
Number of Loans
 
Recorded Investment
 
Agricultural operating loans [Member]
 
 
 
 
 
Loans modified in a TDR [Abstract]
 
 
 
 
 
Number of Loans
 
Pre-Modification Outstanding Recorded Balance
 
Post-Modification Outstanding Recorded Balance
 
TDR loans with payment default [Abstract]
 
 
 
 
 
Number of Loans
 
Recorded Investment
 
Maximum [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Loan to value ratio (in hundredths)
100.00% 
 
 
100.00% 
 
Amortization period of loans (in years)
20 years 
 
 
 
 
Minimum [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Loan to value ratio (in hundredths)
80.00% 
 
 
80.00% 
 
Amortization period of loans (in years)
10 years 
 
 
 
 
Pass [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
308,716,000 
 
275,463,000 
308,716,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
308,716,000 
 
275,463,000 
308,716,000 
 
Watch [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
13,453,000 
 
18,658,000 
13,453,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
13,453,000 
 
18,658,000 
13,453,000 
 
Special Mention [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
989,000 
 
3,114,000 
989,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
989,000 
 
3,114,000 
989,000 
 
Substandard [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
11,986,000 
 
20,139,000 
11,986,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
11,986,000 
 
20,139,000 
11,986,000 
 
Doubtful [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
30,000 
 
61,000 
30,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
30,000 
 
61,000 
30,000 
 
One to four family residential mortgage loans [Member]
 
 
 
 
 
Loans Receivable [Abstract]
 
 
 
 
 
Total Loans Receivable
43,973,000 
 
33,753,000 
43,973,000 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
 
 
Beginning balance
147,000 
82,000 
82,000 
165,000 
50,000 
Provision (recovery) for loan losses
17,000 
85,000 
 
1,000 
159,000 
Loan charge offs
(37,000)
 
(3,000)
(79,000)
Recoveries
4,000 
 
1,000 
4,000 
Ending balance
164,000 
134,000 
 
164,000 
134,000 
Ending balance: individually evaluated for impairment
4,000 
26,000 
 
4,000 
26,000 
Ending balance: collectively evaluated for impairment
160,000 
108,000 
 
160,000 
108,000 
Loans [Abstract]
 
 
 
 
 
Ending balance: individually evaluated for impairment
78,000 
219,000 
 
78,000 
219,000 
Ending balance: collectively evaluated for impairment
43,895,000 
34,420,000 
 
43,895,000 
34,420,000 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
43,973,000 
 
34,128,000 
43,973,000 
 
Maturity period of fixed rate loans
15 years 
 
 
 
 
Past due loans [Abstract]
 
 
 
 
 
30-59 Days Past Due
484,000 
 
51,000 
484,000 
 
60-89 Days Past Due
257,000 
 
30,000 
257,000 
 
Greater than 90 Days
 
 
Total Past Due
741,000 
 
81,000 
741,000 
 
Current
43,170,000 
 
33,920,000 
43,170,000 
 
Non-Accrual Loans
62,000 
 
127,000 
62,000 
 
Total Loans Receivable
43,973,000 
 
34,128,000 
43,973,000 
 
Recorded Balance [Abstract]
 
 
 
 
 
Loans without a specific valuation allowance
 
 
Loans with a specific valuation allowance
78,000 
 
127,000 
78,000 
 
Unpaid Principal Balance [Abstract]
 
 
 
 
 
Loans without a specific valuation allowance
 
 
Loans with a specific valuation allowance
119,000 
 
172,000 
119,000 
 
Specific Allowance [Abstract]
 
 
 
 
 
Impaired financing receivable with no related allowance
 
 
Impaired financing receivable with related allowance
4,000 
 
1,000 
4,000 
 
Average recorded investment
77,000 
245,000 
 
116,000 
173,000 
One to four family residential mortgage loans [Member] |
Maximum [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Maturity period of fixed rate loans
30 years 
 
 
 
 
One to four family residential mortgage loans [Member] |
Pass [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
43,512,000 
 
33,830,000 
43,512,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
43,512,000 
 
33,830,000 
43,512,000 
 
One to four family residential mortgage loans [Member] |
Watch [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
356,000 
 
281,000 
356,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
356,000 
 
281,000 
356,000 
 
One to four family residential mortgage loans [Member] |
Special Mention [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
 
17,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
 
17,000 
 
One to four family residential mortgage loans [Member] |
Substandard [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
105,000 
 
105,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
105,000 
 
105,000 
 
One to four family residential mortgage loans [Member] |
Doubtful [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
 
 
One to four family residential mortgage loans held for sale [Member]
 
 
 
 
 
Loans Receivable [Abstract]
 
 
 
 
 
Total Loans Receivable
 
375,000 
 
Commercial and multi-family real estate loans [Member]
 
 
 
 
 
Loans Receivable [Abstract]
 
 
 
 
 
Total Loans Receivable
191,415,000 
 
194,414,000 
191,415,000 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
 
 
Beginning balance
3,975,000 
3,448,000 
3,448,000 
3,901,000 
3,053,000 
Provision (recovery) for loan losses
182,000 
96,000 
 
1,322,000 
506,000 
Loan charge offs
(502,000)
 
(1,568,000)
(15,000)
Recoveries
20,000 
102,000 
 
20,000 
102,000 
Ending balance
3,675,000 
3,646,000 
 
3,675,000 
3,646,000 
Ending balance: individually evaluated for impairment
1,157,000 
1,665,000 
 
1,157,000 
1,665,000 
Ending balance: collectively evaluated for impairment
2,518,000 
1,981,000 
 
2,518,000 
1,981,000 
Loans [Abstract]
 
 
 
 
 
Ending balance: individually evaluated for impairment
10,830,000 
17,480,000 
 
10,830,000 
17,480,000 
Ending balance: collectively evaluated for impairment
180,585,000 
178,226,000 
 
180,585,000 
178,226,000 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
191,415,000 
 
194,414,000 
191,415,000 
 
Percentage value for securing the loan (in hundredths)
80.00% 
 
 
80.00% 
 
Maturity period of fixed rate loans
20 years 
 
 
 
 
Past due loans [Abstract]
 
 
 
 
 
30-59 Days Past Due
 
2,460,000 
 
60-89 Days Past Due
 
 
Greater than 90 Days
 
 
Total Past Due
 
2,460,000 
 
Current
186,651,000 
 
178,929,000 
186,651,000 
 
Non-Accrual Loans
4,764,000 
 
13,025,000 
4,764,000 
 
Total Loans Receivable
191,415,000 
 
194,414,000 
191,415,000 
 
Recorded Balance [Abstract]
 
 
 
 
 
Loans without a specific valuation allowance
 
 
Loans with a specific valuation allowance
10,830,000 
 
13,025,000 
10,830,000 
 
Unpaid Principal Balance [Abstract]
 
 
 
 
 
Loans without a specific valuation allowance
 
 
Loans with a specific valuation allowance
14,281,000 
 
18,427,000 
14,281,000 
 
Specific Allowance [Abstract]
 
 
 
 
 
Impaired financing receivable with no related allowance
 
 
Impaired financing receivable with related allowance
1,157,000 
 
1,845,000 
1,157,000 
 
Average recorded investment
12,129,000 
13,691,000 
 
14,609,000 
9,760,000 
Commercial and multi-family real estate loans [Member] |
Pass [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
166,263,000 
 
161,109,000 
166,263,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
166,263,000 
 
161,109,000 
166,263,000 
 
Commercial and multi-family real estate loans [Member] |
Watch [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
12,642,000 
 
10,446,000 
12,642,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
12,642,000 
 
10,446,000 
12,642,000 
 
Commercial and multi-family real estate loans [Member] |
Special Mention [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
700,000 
 
3,006,000 
700,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
700,000 
 
3,006,000 
700,000 
 
Commercial and multi-family real estate loans [Member] |
Substandard [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
11,810,000 
 
19,827,000 
11,810,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
11,810,000 
 
19,827,000 
11,810,000 
 
Commercial and multi-family real estate loans [Member] |
Doubtful [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
 
26,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
 
26,000 
 
Agricultural real estate loans [Member]
 
 
 
 
 
Loans Receivable [Abstract]
 
 
 
 
 
Total Loans Receivable
20,572,000 
 
20,320,000 
20,572,000 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
 
 
Beginning balance
38,000 
38,000 
111,000 
Provision (recovery) for loan losses
(38,000)
 
(111,000)
Loan charge offs
 
Recoveries
 
Ending balance
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
 
Loans [Abstract]
 
 
 
 
 
Ending balance: individually evaluated for impairment
19,000 
 
19,000 
Ending balance: collectively evaluated for impairment
20,572,000 
16,093,000 
 
20,572,000 
16,093,000 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
20,572,000 
 
20,320,000 
20,572,000 
 
Percentage value for securing the loan (in hundredths)
75.00% 
 
 
75.00% 
 
Past due loans [Abstract]
 
 
 
 
 
30-59 Days Past Due
 
 
60-89 Days Past Due
 
 
Greater than 90 Days
 
 
Total Past Due
 
 
Current
20,572,000 
 
20,320,000 
20,572,000 
 
Non-Accrual Loans
 
 
Total Loans Receivable
20,572,000 
 
20,320,000 
20,572,000 
 
Recorded Balance [Abstract]
 
 
 
 
 
Loans without a specific valuation allowance
 
 
Loans with a specific valuation allowance
 
 
Unpaid Principal Balance [Abstract]
 
 
 
 
 
Loans without a specific valuation allowance
 
 
Loans with a specific valuation allowance
 
 
Specific Allowance [Abstract]
 
 
 
 
 
Impaired financing receivable with no related allowance
 
 
Impaired financing receivable with related allowance
 
 
Average recorded investment
1,366,000 
 
1,730,000 
Agricultural real estate loans [Member] |
Pass [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
20,572,000 
 
20,320,000 
20,572,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
20,572,000 
 
20,320,000 
20,572,000 
 
Agricultural real estate loans [Member] |
Watch [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
 
 
Agricultural real estate loans [Member] |
Special Mention [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
 
 
Agricultural real estate loans [Member] |
Substandard [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
 
 
Agricultural real estate loans [Member] |
Doubtful [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
 
 
Consumer Loans [Member]
 
 
 
 
 
Loans Receivable [Abstract]
 
 
 
 
 
Total Loans Receivable
39,059,000 
 
32,418,000 
39,059,000 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
 
 
Beginning balance
27,000 
48,000 
48,000 
16,000 
738,000 
Provision (recovery) for loan losses
(12,000)
(297,000)
 
(3,000)
(379,000)
Loan charge offs
(4,000)
(7,000)
 
(6,000)
(764,000)
Recoveries
269,000 
 
4,000 
418,000 
Ending balance
11,000 
13,000 
 
11,000 
13,000 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
11,000 
13,000 
 
11,000 
13,000 
Loans [Abstract]
 
 
 
 
 
Ending balance: individually evaluated for impairment
1,000 
 
1,000 
Ending balance: collectively evaluated for impairment
39,058,000 
36,594,000 
 
39,058,000 
36,594,000 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
39,059,000 
 
32,418,000 
39,059,000 
 
Percentage value for securing the loan (in hundredths)
100.00% 
 
 
100.00% 
 
Past due loans [Abstract]
 
 
 
 
 
30-59 Days Past Due
20,000 
 
26,000 
20,000 
 
60-89 Days Past Due
59,000 
 
14,000 
59,000 
 
Greater than 90 Days
64,000 
 
24,000 
64,000 
 
Total Past Due
143,000 
 
64,000 
143,000 
 
Current
38,916,000 
 
32,354,000 
38,916,000 
 
Non-Accrual Loans
 
 
Total Loans Receivable
39,059,000 
 
32,418,000 
39,059,000 
 
Recorded Balance [Abstract]
 
 
 
 
 
Loans without a specific valuation allowance
 
 
Loans with a specific valuation allowance
1,000 
 
1,000 
 
Unpaid Principal Balance [Abstract]
 
 
 
 
 
Loans without a specific valuation allowance
 
 
Loans with a specific valuation allowance
1,000 
 
1,000 
 
Specific Allowance [Abstract]
 
 
 
 
 
Impaired financing receivable with no related allowance
 
 
Impaired financing receivable with related allowance
 
 
Average recorded investment
1,000 
 
5,000 
6,000 
Consumer Loans [Member] |
Pass [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
38,832,000 
 
31,967,000 
38,832,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
38,832,000 
 
31,967,000 
38,832,000 
 
Consumer Loans [Member] |
Watch [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
95,000 
 
318,000 
95,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
95,000 
 
318,000 
95,000 
 
Consumer Loans [Member] |
Special Mention [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
51,000 
 
38,000 
51,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
51,000 
 
38,000 
51,000 
 
Consumer Loans [Member] |
Substandard [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
51,000 
 
60,000 
51,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
51,000 
 
60,000 
51,000 
 
Consumer Loans [Member] |
Doubtful [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
30,000 
 
35,000 
30,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
30,000 
 
35,000 
30,000 
 
Consumer loans held for sale [Member]
 
 
 
 
 
Loans Receivable [Abstract]
 
 
 
 
 
Total Loans Receivable
2,306,000 
 
1,980,000 
2,306,000 
 
Commercial operating loans [Member]
 
 
 
 
 
Loans Receivable [Abstract]
 
 
 
 
 
Total Loans Receivable
15,023,000 
 
14,955,000 
15,023,000 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
 
 
Beginning balance
37,000 
92,000 
92,000 
36,000 
131,000 
Provision (recovery) for loan losses
(1,000)
31,000 
 
(3,000)
6,000 
Loan charge offs
(29,000)
 
(43,000)
Recoveries
 
3,000 
Ending balance
36,000 
94,000 
 
36,000 
94,000 
Ending balance: individually evaluated for impairment
2,000 
3,000 
 
2,000 
3,000 
Ending balance: collectively evaluated for impairment
34,000 
91,000 
 
34,000 
91,000 
Loans [Abstract]
 
 
 
 
 
Ending balance: individually evaluated for impairment
78,000 
64,000 
 
78,000 
64,000 
Ending balance: collectively evaluated for impairment
14,945,000 
15,734,000 
 
14,945,000 
15,734,000 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
15,023,000 
 
14,955,000 
15,023,000 
 
Percentage value for securing the loan (in hundredths)
80.00% 
 
 
80.00% 
 
Past due loans [Abstract]
 
 
 
 
 
30-59 Days Past Due
360,000 
 
360,000 
 
60-89 Days Past Due
 
 
Greater than 90 Days
 
 
Total Past Due
360,000 
 
360,000 
 
Current
14,643,000 
 
14,925,000 
14,643,000 
 
Non-Accrual Loans
20,000 
 
30,000 
20,000 
 
Total Loans Receivable
15,023,000 
 
14,955,000 
15,023,000 
 
Recorded Balance [Abstract]
 
 
 
 
 
Loans without a specific valuation allowance
 
 
Loans with a specific valuation allowance
78,000 
 
30,000 
78,000 
 
Unpaid Principal Balance [Abstract]
 
 
 
 
 
Loans without a specific valuation allowance
 
 
Loans with a specific valuation allowance
121,000 
 
45,000 
121,000 
 
Specific Allowance [Abstract]
 
 
 
 
 
Impaired financing receivable with no related allowance
 
 
Impaired financing receivable with related allowance
2,000 
 
3,000 
2,000 
 
Average recorded investment
80,000 
84,000 
 
79,000 
111,000 
Commercial operating loans [Member] |
Pass [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
14,405,000 
 
13,737,000 
14,405,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
14,405,000 
 
13,737,000 
14,405,000 
 
Commercial operating loans [Member] |
Watch [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
360,000 
 
913,000 
360,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
360,000 
 
913,000 
360,000 
 
Commercial operating loans [Member] |
Special Mention [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
238,000 
 
53,000 
238,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
238,000 
 
53,000 
238,000 
 
Commercial operating loans [Member] |
Substandard [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
20,000 
 
252,000 
20,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
20,000 
 
252,000 
20,000 
 
Commercial operating loans [Member] |
Doubtful [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
 
 
Agricultural operating loans [Member]
 
 
 
 
 
Loans Receivable [Abstract]
 
 
 
 
 
Total Loans Receivable
25,132,000 
 
21,200,000 
25,132,000 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
 
 
Beginning balance
68,000 
68,000 
67,000 
125,000 
Provision (recovery) for loan losses
(3,000)
 
(67,000)
(60,000)
Loan charge offs
 
Recoveries
 
Ending balance
65,000 
 
65,000 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
65,000 
 
65,000 
Loans [Abstract]
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
25,132,000 
18,361,000 
 
25,132,000 
18,361,000 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
25,132,000 
 
21,200,000 
25,132,000 
 
Past due loans [Abstract]
 
 
 
 
 
30-59 Days Past Due
 
 
60-89 Days Past Due
 
 
Greater than 90 Days
 
 
Total Past Due
 
 
Current
25,132,000 
 
21,200,000 
25,132,000 
 
Non-Accrual Loans
 
 
Total Loans Receivable
25,132,000 
 
21,200,000 
25,132,000 
 
Recorded Balance [Abstract]
 
 
 
 
 
Loans without a specific valuation allowance
 
 
Loans with a specific valuation allowance
 
 
Unpaid Principal Balance [Abstract]
 
 
 
 
 
Loans without a specific valuation allowance
 
 
Loans with a specific valuation allowance
 
 
Specific Allowance [Abstract]
 
 
 
 
 
Impaired financing receivable with no related allowance
 
 
Impaired financing receivable with related allowance
 
 
Average recorded investment
 
5,000 
Agricultural operating loans [Member] |
Pass [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
25,132,000 
 
14,500,000 
25,132,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
25,132,000 
 
14,500,000 
25,132,000 
 
Agricultural operating loans [Member] |
Watch [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
 
6,700,000 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
 
6,700,000 
 
Agricultural operating loans [Member] |
Special Mention [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
 
 
Agricultural operating loans [Member] |
Substandard [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
 
 
Agricultural operating loans [Member] |
Doubtful [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Financing Receivable, Net
 
 
Past due loans [Abstract]
 
 
 
 
 
Total Loans Receivable
 
 
Unallocated [Member]
 
 
 
 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
 
 
Beginning balance
576,000 
965,000 
965,000 
741,000 
1,026,000 
Provision (recovery) for loan losses
(36,000)
(35,000)
 
(201,000)
(96,000)
Loan charge offs
 
Recoveries
 
Ending balance
540,000 
930,000 
 
540,000 
930,000 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
540,000 
930,000 
 
540,000 
930,000 
Loans [Abstract]
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
$ 0 
$ 0 
 
$ 0 
$ 0 
Asset classification of loans [Abstract]
 
 
 
 
 
Percentage value for securing the loan (in hundredths)
80.00% 
 
 
80.00% 
 
Automobile Loan [Member]
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
Percentage value for securing the loan (in hundredths)
80.00% 
 
 
80.00% 
 
Maturity period of fixed rate loans
60 months 
 
 
 
 
ALLOWANCE FOR LOAN LOSSES (Details) (USD $)
3 Months Ended 9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Sep. 30, 2011
ALLOWANCE FOR LOAN LOSSES [Abstract]
 
 
 
 
 
Allowance for loan losses
$ 4,426,000 
 
$ 4,426,000 
 
$ 4,926,000 
Decrease in allowance for loan losses
 
 
500,000 
 
 
Provision for loan losses
200,000 
 
 
 
 
Provision for loan losses relating to Retail Bank division
200,000 
 
1,100,000 
 
 
Total net charge-offs
$ 506,000 
$ 73,000 
$ 1,577,000 
$ 901,000 
 
EARNINGS PER COMMON SHARE (EPS) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Earnings [Abstract]
 
 
 
 
Net income (loss)
$ 2,387 
$ (1,020)
$ 15,448 
$ 2,448 
Basic EPS [Abstract]
 
 
 
 
Weighted average common shares outstanding, before adjustments (in shares)
3,565,159 
3,117,363 
3,313,636 
3,114,954 
Less weighted average unallocated ESOP and nonvested shares (in shares)
(1,667)
(1,667)
Weighted average common shares outstanding (in shares)
3,565,159 
3,115,696 
3,313,636 
3,113,287 
Earnings Per Common Share [Abstract]
 
 
 
 
Basic (in dollars per share)
$ 0.67 
$ (0.33)
$ 4.66 
$ 0.79 
Diluted EPS [Abstract]
 
 
 
 
Weighted average common shares outstanding for basic earnings per common share (in shares)
3,565,159 
3,115,696 
3,313,636 
3,113,287 
Add dilutive effect of assumed exercises of stock options, net of tax benefits (in shares)
24,942 
617 
14,720 
Weighted average common and dilutive potential common shares outstanding (in shares)
3,590,101 
3,116,313 
3,328,356 
3,113,287 
Earnings Per Common Share [Abstract]
 
 
 
 
Diluted (in dollars per share)
$ 0.66 
$ (0.33)
$ 4.64 
$ 0.79 
Stock Options [Member]
 
 
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
 
 
 
 
Securities excluded from computing diluted EPS (in shares)
267,602 
451,640 
329,561 
406,776 
SECURITIES (Details) (USD $)
9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Aug. 6, 2012
Sep. 30, 2011
Debt securities [Abstract]
 
 
 
 
Amortized cost
$ 962,710,000 
 
 
$ 608,986,000 
Gross Unrealized Gains
10,082,000 
 
 
18,872,000 
Gross Unrealized Losses
(4,401,000)
 
 
(8,610,000)
Fair Value
968,391,000 
 
 
619,248,000 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
 
 
Fair value
968,391,000 
 
 
619,248,000 
Unrealized Loss
(4,401,000)
 
 
(8,610,000)
Increase of book value due to redemption
1,500,000 
 
 
 
Redemption offers accepted
 
 
 
Pre-tax loss
12,030,000 
1,158,000 
 
 
Gross unrealized losses and fair value of securities in continuous unrealized loss position [Abstract]
 
 
 
 
LESS THAN 12 MONTHS, Fair Value
 
 
171,548,000 
29,599,000 
LESS THAN 12 MONTHS, Unrealized (Losses)
 
 
(1,112,000)
(182,000)
OVER 12 MONTHS, Fair Value
 
 
11,623,000 
16,399,000 
OVER 12 MONTHS, Unrealized (Losses)
 
 
(3,289,000)
(8,428,000)
Fair Value
 
 
183,171,000 
45,998,000 
Unrealized (Losses)
 
 
(4,401,000)
(8,610,000)
Trust Preferred Securities [Member]
 
 
 
 
Debt securities [Abstract]
 
 
 
 
Gross Unrealized Losses
(3,289,000)1
 
 
 
Fair Value
11,623,000 1
 
 
 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
 
 
Book Value
14,912,000 1
 
 
 
Fair value
11,623,000 1
 
 
 
Unrealized Loss
(3,289,000)1
 
 
 
Reduction of book value
10,000,000 
 
 
 
Pre-tax loss
1,400,000 
 
 
 
S&P Credit Rating, BBB [Member] |
Moody Credit Rating, Baa2 [Member] |
PNC Capital Trust [Member] |
Trust Preferred Securities [Member]
 
 
 
 
Debt securities [Abstract]
 
 
 
 
Gross Unrealized Losses
(954,000)1
 
 
 
Fair Value
4,002,000 1
 
 
 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
 
 
Book Value
4,956,000 1
 
 
 
Fair value
4,002,000 1
 
 
 
Unrealized Loss
(954,000)1
 
 
 
S&P Credit Rating, BBB- [Member] |
Moody Credit Rating, Baa3 [Member] |
Key Corp Capital I [Member] |
Trust Preferred Securities [Member]
 
 
 
 
Debt securities [Abstract]
 
 
 
 
Gross Unrealized Losses
(1,172,000)1
 
 
 
Fair Value
3,811,000 1
 
 
 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
 
 
Book Value
4,983,000 1
 
 
 
Fair value
3,811,000 1
 
 
 
Unrealized Loss
(1,172,000)1
 
 
 
S&P Credit Rating, BB+ [Member] |
Moody Credit Rating, Baa3 [Member] |
Huntington Capital Trust II SE [Member] |
Trust Preferred Securities [Member]
 
 
 
 
Debt securities [Abstract]
 
 
 
 
Gross Unrealized Losses
(1,163,000)1
 
 
 
Fair Value
3,810,000 1
 
 
 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
 
 
Book Value
4,973,000 1
 
 
 
Fair value
3,810,000 1
 
 
 
Unrealized Loss
(1,163,000)1
 
 
 
Trust preferred and corporate securities [Member]
 
 
 
 
Debt securities [Abstract]
 
 
 
 
Amortized cost
77,193,000 
 
 
30,582,000 
Gross Unrealized Gains
756,000 
 
 
Gross Unrealized Losses
(3,477,000)
 
 
(8,470,000)
Fair Value
74,472,000 
 
 
22,112,000 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
 
 
Fair value
74,472,000 
 
 
22,112,000 
Unrealized Loss
(3,477,000)
 
 
(8,470,000)
Gross unrealized losses and fair value of securities in continuous unrealized loss position [Abstract]
 
 
 
 
LESS THAN 12 MONTHS, Fair Value
 
 
14,645,000 
5,713,000 
LESS THAN 12 MONTHS, Unrealized (Losses)
 
 
(188,000)
(42,000)
OVER 12 MONTHS, Fair Value
 
 
11,623,000 
16,399,000 
OVER 12 MONTHS, Unrealized (Losses)
 
 
(3,289,000)
(8,428,000)
Fair Value
 
 
26,268,000 
22,112,000 
Unrealized (Losses)
 
 
(3,477,000)
(8,470,000)
Asset backed securities [Member]
 
 
 
 
Debt securities [Abstract]
 
 
 
 
Amortized cost
21,319,000 
 
 
 
Gross Unrealized Gains
 
 
 
Gross Unrealized Losses
(234,000)
 
 
 
Fair Value
21,085,000 
 
 
 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
 
 
Fair value
21,085,000 
 
 
 
Unrealized Loss
(234,000)
 
 
 
Gross unrealized losses and fair value of securities in continuous unrealized loss position [Abstract]
 
 
 
 
LESS THAN 12 MONTHS, Fair Value
 
 
21,085,000 
 
LESS THAN 12 MONTHS, Unrealized (Losses)
 
 
(234,000)
 
OVER 12 MONTHS, Fair Value
 
 
 
OVER 12 MONTHS, Unrealized (Losses)
 
 
 
Fair Value
 
 
21,085,000 
 
Unrealized (Losses)
 
 
(234,000)
 
Agency securities [Member]
 
 
 
 
Debt securities [Abstract]
 
 
 
 
Amortized cost
39,401,000 
 
 
 
Gross Unrealized Gains
 
 
 
Gross Unrealized Losses
(66,000)
 
 
 
Fair Value
39,335,000 
 
 
 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
 
 
Fair value
39,335,000 
 
 
 
Unrealized Loss
(66,000)
 
 
 
Gross unrealized losses and fair value of securities in continuous unrealized loss position [Abstract]
 
 
 
 
LESS THAN 12 MONTHS, Fair Value
 
 
39,335,000 
 
LESS THAN 12 MONTHS, Unrealized (Losses)
 
 
(66,000)
 
OVER 12 MONTHS, Fair Value
 
 
 
OVER 12 MONTHS, Unrealized (Losses)
 
 
 
Fair Value
 
 
39,335,000 
 
Unrealized (Losses)
 
 
(66,000)
 
Obligations of states and political subdivisions [Member]
 
 
 
 
Debt securities [Abstract]
 
 
 
 
Amortized cost
17,119,000 
 
 
5,937,000 
Gross Unrealized Gains
507,000 
 
 
281,000 
Gross Unrealized Losses
(15,000)
 
 
Fair Value
17,611,000 
 
 
6,218,000 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
 
 
Fair value
17,611,000 
 
 
6,218,000 
Unrealized Loss
(15,000)
 
 
Gross unrealized losses and fair value of securities in continuous unrealized loss position [Abstract]
 
 
 
 
LESS THAN 12 MONTHS, Fair Value
 
 
1,644,000 
LESS THAN 12 MONTHS, Unrealized (Losses)
 
 
(15,000)
OVER 12 MONTHS, Fair Value
 
 
OVER 12 MONTHS, Unrealized (Losses)
 
 
Fair Value
 
 
1,644,000 
Unrealized (Losses)
 
 
(15,000)
Mortgage-backed securities [Member]
 
 
 
 
Debt securities [Abstract]
 
 
 
 
Amortized cost
807,678,000 
 
 
572,467,000 
Gross Unrealized Gains
8,819,000 
 
 
18,591,000 
Gross Unrealized Losses
(609,000)
 
 
(140,000)
Fair Value
815,888,000 
 
 
590,918,000 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
 
 
Fair value
815,888,000 
 
 
590,918,000 
Unrealized Loss
(609,000)
 
 
(140,000)
Gross unrealized losses and fair value of securities in continuous unrealized loss position [Abstract]
 
 
 
 
LESS THAN 12 MONTHS, Fair Value
 
 
94,839,000 
23,886,000 
LESS THAN 12 MONTHS, Unrealized (Losses)
 
 
(609,000)
(140,000)
OVER 12 MONTHS, Fair Value
 
 
OVER 12 MONTHS, Unrealized (Losses)
 
 
Fair Value
 
 
94,839,000 
23,886,000 
Unrealized (Losses)
 
 
$ (609,000)
$ (140,000)
COMMITMENTS AND CONTINGENCIES (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended 9 Months Ended
Jun. 30, 2012
Sep. 30, 2011
Jun. 30, 2012
Re Meta Financial Group, Inc., Securities Litigation [Member]
Jun. 30, 2012
Patrick Finn and Light House Management Group, Inc. [Member]
Jun. 30, 2012
First United Funding, LLC and Corey N. Johnston [Member]
Jun. 30, 2012
Springbok Services Inc. [Member]
Jun. 30, 2012
MPS [Member]
Jun. 30, 2012
Brown v. Haahr, et al. [Member]
Jun. 30, 2012
Class action complaint [Member]
COMMITMENTS AND CONTINGENCIES [Abstract]
 
 
 
 
 
 
 
 
 
Outstanding commitments to originate and purchase loans and unused lines of credit
$ 48.0 
$ 48.0 
 
 
 
 
 
 
 
Loss Contingencies [Line Items]
 
 
 
 
 
 
 
 
 
Number of plaintiff
 
 
 
 
 
 
 
 
Number of additional suits
 
 
 
 
 
 
 
 
Number of gifts cards issued
 
 
 
 
 
 
 
 
Estimate of possible loss
 
 
 
 
 
1.5 
2.0 
0.1 
 
Range of reasonably possible loss, minimum
 
 
 
 
 
 
Range of reasonably possible loss, maximum
 
 
 
 
$ 1.5 
$ 0.3 
$ 0.5 
 
 
STOCK OPTION PLAN (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
9 Months Ended 12 Months Ended
Jun. 30, 2012
Sep. 30, 2011
Number of Shares [Roll Forward]
 
 
Options outstanding, September 30, 2011 (in shares)
485,352 
 
Granted (in shares)
 
Exercised (in shares)
(12,918)
 
Forfeited or expired (in shares)
(72,859)
 
Options outstanding, March 31, 2012 (in shares)
399,575 
485,352 
Options exercisable, March 31, 2012 (in shares)
382,700 
 
Weighted Average Exercise Price [Roll Forward]
 
 
Options outstanding, September 30, 2011 (in dollars per share)
$ 23.28 
 
Granted (in dollars per share)
$ 0 
 
Exercised (in dollars per share)
$ 15.40 
 
Forfeited or expired (in dollars per share)
$ 24.15 
 
Options outstanding, March 31, 2012 (in dollars per share)
$ 23.38 
$ 23.28 
Options exercisable, March 31, 2012 (in dollars per share)
$ 23.38 
 
Weighted Average Remaining Contractual Term [Abstract]
 
 
Options outstanding, September 30, 2011 (in shares)
5 years 2 months 26 days 
5 years 10 months 24 days 
Options outstanding, March 31, 2012 (in shares)
5 years 2 months 26 days 
5 years 10 months 24 days 
Options exercisable, March 31, 2012 (in shares)
5 years 3 months 0 days 
 
Aggregate Intrinsic Value [Abstract]
 
 
Aggregate Intrinsic Value of options outstanding at beginning of period
$ 463 
 
Aggregate Intrinsic Value of options outstanding at end of period
464 
463 
Aggregate Intrinsic Value of options exercisable at end of period
432 
 
Outstanding nonvested shares (in shares)
Stock based compensation expense not yet recognized in income
$ 27,000 
 
Weighted average remaining period for unrecognized stock based compensation
9 months 25 days 
 
SEGMENT INFORMATION (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Sep. 30, 2011
Segment Reporting Information [Line Items]
 
 
 
 
 
Number of reportable segments
 
 
 
 
Segment data [Abstract]
 
 
 
 
 
Interest income
$ 9,149 
$ 9,980 
$ 29,063 
$ 29,180 
 
Interest expense
857 
1,153 
2,722 
3,658 
 
Net interest income
8,292 
8,827 
26,341 
25,522 
 
Provision (recovery) for loan losses
150 
(161)
1,049 
25 
 
Non-interest income
13,706 
8,708 
56,169 
43,484 
 
Non-interest expense
18,071 
19,312 
57,075 
64,181 
 
Income (loss) before tax
3,777 
(1,616)
24,386 
4,800 
 
Income tax expense (benefit)
1,390 
(596)
8,938 
2,352 
 
Net income (loss)
2,387 
(1,020)
15,448 
2,448 
 
Inter-segment revenue (expense)
 
Total assets
1,528,682 
1,074,480 
1,528,682 
1,074,480 
1,275,481 
Total deposits
1,350,539 
928,589 
1,350,539 
928,589 
1,141,620 
Gross profit data of MPS [Abstract]
 
 
 
 
 
Interest income
9,149 
9,980 
29,063 
29,180 
 
Interest expense
857 
1,153 
2,722 
3,658 
 
Net interest income
8,292 
8,827 
26,341 
25,522 
 
Provision (recovery) for loan losses
150 
(161)
1,049 
25 
 
Non-interest income
13,706 
8,708 
56,169 
43,484 
 
Card processing expense
3,672 
5,898 
13,970 
19,241 
 
Other non-interest expense
2,608 
2,593 
7,565 
8,449 
 
Income (loss) before tax
3,777 
(1,616)
24,386 
4,800 
 
Income tax expense (benefit)
1,390 
(596)
8,938 
2,352 
 
Net income (loss)
2,387 
(1,020)
15,448 
2,448 
 
Retail Banking [Member]
 
 
 
 
 
Segment data [Abstract]
 
 
 
 
 
Interest income
5,981 
7,157 
19,629 
20,321 
 
Interest expense
670 
1,005 
2,218 
3,186 
 
Net interest income
5,311 
6,152 
17,411 
17,135 
 
Provision (recovery) for loan losses
150 
100 
1,050 
400 
 
Non-interest income
1,526 
497 
14,477 
2,906 
 
Non-interest expense
4,878 
4,941 
15,031 
17,159 
 
Income (loss) before tax
1,809 
1,608 
15,807 
2,482 
 
Income tax expense (benefit)
642 
605 
5,798 
1,460 
 
Net income (loss)
1,167 
1,003 
10,009 
1,022 
 
Inter-segment revenue (expense)
2,846 
2,332 
8,835 
7,220 
 
Total assets
321,727 
317,464 
321,727 
317,464 
 
Total deposits
212,713 
217,977 
212,713 
217,977 
 
Gross profit data of MPS [Abstract]
 
 
 
 
 
Interest income
5,981 
7,157 
19,629 
20,321 
 
Interest expense
670 
1,005 
2,218 
3,186 
 
Net interest income
5,311 
6,152 
17,411 
17,135 
 
Provision (recovery) for loan losses
150 
100 
1,050 
400 
 
Non-interest income
1,526 
497 
14,477 
2,906 
 
Income (loss) before tax
1,809 
1,608 
15,807 
2,482 
 
Income tax expense (benefit)
642 
605 
5,798 
1,460 
 
Net income (loss)
1,167 
1,003 
10,009 
1,022 
 
Meta Payment Systems [Member]
 
 
 
 
 
Segment data [Abstract]
 
 
 
 
 
Interest income
3,168 
2,823 
9,434 
8,853 
 
Interest expense
64 
33 
145 
120 
 
Net interest income
3,104 
2,790 
9,289 
8,733 
 
Provision (recovery) for loan losses
(261)
(1)
(375)
 
Non-interest income
12,172 
8,199 
41,667 
40,543 
 
Non-interest expense
13,208 
14,312 
41,911 
46,672 
 
Income (loss) before tax
2,068 
(3,062)
9,046 
2,979 
 
Income tax expense (benefit)
792 
(1,135)
3,330 
1,150 
 
Net income (loss)
1,276 
(1,927)
5,716 
1,829 
 
Inter-segment revenue (expense)
(2,846)
(2,332)
(8,835)
(7,220)
 
Total assets
1,205,016 
755,058 
1,205,016 
755,058 
 
Total deposits
1,139,229 
710,927 
1,139,229 
710,927 
 
Gross profit data of MPS [Abstract]
 
 
 
 
 
Interest income
3,168 
2,823 
9,434 
8,853 
 
Interest expense
64 
33 
145 
120 
 
Net interest income
3,104 
2,790 
9,289 
8,733 
 
Provision (recovery) for loan losses
(261)
(1)
(375)
 
Non-interest income
12,172 
8,199 
41,667 
40,543 
 
Card processing expense
3,665 
5,878 
13,928 
19,222 
 
Gross Profit
11,611 
5,372 
37,029 
30,429 
 
Other non-interest expense
9,543 
8,434 
27,983 
27,450 
 
Income (loss) before tax
2,068 
(3,062)
9,046 
2,979 
 
Income tax expense (benefit)
792 
(1,135)
3,330 
1,150 
 
Net income (loss)
1,276 
(1,927)
5,716 
1,829 
 
Other [Member]
 
 
 
 
 
Segment data [Abstract]
 
 
 
 
 
Interest income
 
Interest expense
123 
115 
359 
352 
 
Net interest income
(123)
(115)
(359)
(346)
 
Provision (recovery) for loan losses
 
Non-interest income
12 
25 
35 
 
Non-interest expense
(15)
59 
133 
350 
 
Income (loss) before tax
(100)
(162)
(467)
(661)
 
Income tax expense (benefit)
(44)
(66)
(190)
(258)
 
Net income (loss)
(56)
(96)
(277)
(403)
 
Inter-segment revenue (expense)
 
Total assets
1,939 
1,958 
1,939 
1,958 
 
Total deposits
(1,403)
(315)
(1,403)
(315)
 
Gross profit data of MPS [Abstract]
 
 
 
 
 
Interest income
 
Interest expense
123 
115 
359 
352 
 
Net interest income
(123)
(115)
(359)
(346)
 
Provision (recovery) for loan losses
 
Non-interest income
12 
25 
35 
 
Income (loss) before tax
(100)
(162)
(467)
(661)
 
Income tax expense (benefit)
(44)
(66)
(190)
(258)
 
Net income (loss)
$ (56)
$ (96)
$ (277)
$ (403)
 
FAIR VALUE MEASUREMENTS (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Jun. 30, 2012
Sep. 30, 2011
Jun. 30, 2012
Minimum [Member]
Jun. 30, 2012
Maximum [Member]
Jun. 30, 2012
Level 1 [Member]
Jun. 30, 2012
Level 2 [Member]
Jun. 30, 2012
Level 3 [Member]
Jun. 30, 2012
Market approach [Member]
Level 3 [Member]
Jun. 30, 2012
Recurring [Member]
Sep. 30, 2011
Recurring [Member]
Jun. 30, 2012
Recurring [Member]
Level 1 [Member]
Sep. 30, 2011
Recurring [Member]
Level 1 [Member]
Jun. 30, 2012
Recurring [Member]
Level 2 [Member]
Sep. 30, 2011
Recurring [Member]
Level 2 [Member]
Jun. 30, 2012
Recurring [Member]
Level 3 [Member]
Sep. 30, 2011
Recurring [Member]
Level 3 [Member]
Jun. 30, 2012
Nonrecurring [Member]
Sep. 30, 2011
Nonrecurring [Member]
Jun. 30, 2012
Nonrecurring [Member]
Level 1 [Member]
Sep. 30, 2011
Nonrecurring [Member]
Level 1 [Member]
Jun. 30, 2012
Nonrecurring [Member]
Level 2 [Member]
Sep. 30, 2011
Nonrecurring [Member]
Level 2 [Member]
Jun. 30, 2012
Nonrecurring [Member]
Level 3 [Member]
Sep. 30, 2011
Nonrecurring [Member]
Level 3 [Member]
Jun. 30, 2012
Nonrecurring [Member]
One to four family residential mortgage loans [Member]
Jun. 30, 2012
Nonrecurring [Member]
One to four family residential mortgage loans [Member]
Level 1 [Member]
Jun. 30, 2012
Nonrecurring [Member]
One to four family residential mortgage loans [Member]
Level 2 [Member]
Jun. 30, 2012
Nonrecurring [Member]
One to four family residential mortgage loans [Member]
Level 3 [Member]
Jun. 30, 2012
Nonrecurring [Member]
Commercial and multi-family real estate loans [Member]
Jun. 30, 2012
Nonrecurring [Member]
Commercial and multi-family real estate loans [Member]
Level 1 [Member]
Jun. 30, 2012
Nonrecurring [Member]
Commercial and multi-family real estate loans [Member]
Level 2 [Member]
Jun. 30, 2012
Nonrecurring [Member]
Commercial and multi-family real estate loans [Member]
Level 3 [Member]
Jun. 30, 2012
Nonrecurring [Member]
Consumer Loans [Member]
Jun. 30, 2012
Nonrecurring [Member]
Consumer Loans [Member]
Level 1 [Member]
Jun. 30, 2012
Nonrecurring [Member]
Consumer Loans [Member]
Level 2 [Member]
Jun. 30, 2012
Nonrecurring [Member]
Consumer Loans [Member]
Level 3 [Member]
Jun. 30, 2012
Nonrecurring [Member]
Commercial operating loans [Member]
Jun. 30, 2012
Nonrecurring [Member]
Commercial operating loans [Member]
Level 1 [Member]
Jun. 30, 2012
Nonrecurring [Member]
Commercial operating loans [Member]
Level 2 [Member]
Jun. 30, 2012
Nonrecurring [Member]
Commercial operating loans [Member]
Level 3 [Member]
Jun. 30, 2012
Trust preferred and corporate securities [Member]
Sep. 30, 2011
Trust preferred and corporate securities [Member]
Jun. 30, 2012
Trust preferred and corporate securities [Member]
Recurring [Member]
Sep. 30, 2011
Trust preferred and corporate securities [Member]
Recurring [Member]
Jun. 30, 2012
Trust preferred and corporate securities [Member]
Recurring [Member]
Level 1 [Member]
Sep. 30, 2011
Trust preferred and corporate securities [Member]
Recurring [Member]
Level 1 [Member]
Jun. 30, 2012
Trust preferred and corporate securities [Member]
Recurring [Member]
Level 2 [Member]
Sep. 30, 2011
Trust preferred and corporate securities [Member]
Recurring [Member]
Level 2 [Member]
Jun. 30, 2012
Trust preferred and corporate securities [Member]
Recurring [Member]
Level 3 [Member]
Sep. 30, 2011
Trust preferred and corporate securities [Member]
Recurring [Member]
Level 3 [Member]
Jun. 30, 2012
Asset backed securities [Member]
Jun. 30, 2012
Asset backed securities [Member]
Recurring [Member]
Jun. 30, 2012
Asset backed securities [Member]
Recurring [Member]
Level 1 [Member]
Jun. 30, 2012
Asset backed securities [Member]
Recurring [Member]
Level 2 [Member]
Jun. 30, 2012
Asset backed securities [Member]
Recurring [Member]
Level 3 [Member]
Jun. 30, 2012
Agency securities [Member]
Jun. 30, 2012
Agency securities [Member]
Recurring [Member]
Jun. 30, 2012
Agency securities [Member]
Recurring [Member]
Level 1 [Member]
Jun. 30, 2012
Agency securities [Member]
Recurring [Member]
Level 2 [Member]
Jun. 30, 2012
Agency securities [Member]
Recurring [Member]
Level 3 [Member]
Jun. 30, 2012
Obligations of states and political subdivisions [Member]
Sep. 30, 2011
Obligations of states and political subdivisions [Member]
Jun. 30, 2012
Obligations of states and political subdivisions [Member]
Recurring [Member]
Sep. 30, 2011
Obligations of states and political subdivisions [Member]
Recurring [Member]
Jun. 30, 2012
Obligations of states and political subdivisions [Member]
Recurring [Member]
Level 1 [Member]
Sep. 30, 2011
Obligations of states and political subdivisions [Member]
Recurring [Member]
Level 1 [Member]
Jun. 30, 2012
Obligations of states and political subdivisions [Member]
Recurring [Member]
Level 2 [Member]
Sep. 30, 2011
Obligations of states and political subdivisions [Member]
Recurring [Member]
Level 2 [Member]
Jun. 30, 2012
Obligations of states and political subdivisions [Member]
Recurring [Member]
Level 3 [Member]
Sep. 30, 2011
Obligations of states and political subdivisions [Member]
Recurring [Member]
Level 3 [Member]
Jun. 30, 2012
Mortgage-backed securities [Member]
Sep. 30, 2011
Mortgage-backed securities [Member]
Jun. 30, 2012
Mortgage-backed securities [Member]
Recurring [Member]
Sep. 30, 2011
Mortgage-backed securities [Member]
Recurring [Member]
Jun. 30, 2012
Mortgage-backed securities [Member]
Recurring [Member]
Level 1 [Member]
Sep. 30, 2011
Mortgage-backed securities [Member]
Recurring [Member]
Level 1 [Member]
Jun. 30, 2012
Mortgage-backed securities [Member]
Recurring [Member]
Level 2 [Member]
Sep. 30, 2011
Mortgage-backed securities [Member]
Recurring [Member]
Level 2 [Member]
Jun. 30, 2012
Mortgage-backed securities [Member]
Recurring [Member]
Level 3 [Member]
Sep. 30, 2011
Mortgage-backed securities [Member]
Recurring [Member]
Level 3 [Member]
Debt securities [Abstract]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale
$ 968,391 
$ 619,248 
 
 
$ 0 
$ 968,391 
$ 0 
 
$ 968,391 
$ 619,248 
$ 0 
$ 0 
$ 968,391 
$ 619,248 
$ 0 
$ 0 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 74,472 
$ 22,112 
$ 74,472 
$ 22,112 
$ 0 
$ 0 
$ 74,472 
$ 22,112 
$ 0 
$ 0 
$ 21,085 
$ 21,085 
$ 0 
$ 21,085 
$ 0 
$ 39,335 
$ 39,335 
$ 0 
$ 39,335 
$ 0 
$ 17,611 
$ 6,218 
$ 17,611 
$ 6,218 
$ 0 
$ 0 
$ 17,611 
$ 6,218 
$ 0 
$ 0 
$ 815,888 
$ 590,918 
$ 815,888 
$ 590,918 
$ 0 
$ 0 
$ 815,888 
$ 590,918 
$ 0 
$ 0 
Impaired Loans, net [Abstract]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
 
 
 
 
 
 
9,824 
 
 
 
 
 
 
 
 
9,824 
11,333 
9,824 
11,333 
74 
74 
9,673 
9,673 
76 
76 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreclosed Assets, net
 
 
 
 
 
 
 
861 
 
 
 
 
 
 
 
 
861 
2,671 
861 
2,671 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 10,685 
$ 14,004 
$ 0 
$ 0 
$ 0 
$ 0 
$ 10,685 
$ 14,004 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selling rate (in hundredths)
 
 
4.00% 
10.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE MEASUREMENTS, by Balance Sheet Grouping (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Sep. 30, 2011
Financial assets
 
 
Securities available for sale
$ 968,391 
$ 619,248 
Accrued interest receivable
5,865 
4,133 
Financial liabilities
 
 
Noninterest bearing demand deposits
1,153,027 
945,956 
Interest bearing demand deposits, savings, and money markets
34,340 
31,249 
Accrued interest payable
216 
223 
Level 1 [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
166,435 
 
Securities available for sale
 
Total Loans Receivable, Net
 
FHLB stock
 
Accrued interest receivable
5,865 
 
Financial liabilities
 
 
Noninterest bearing demand deposits
1,153,027 
 
Interest bearing demand deposits, savings, and money markets
96,641 
 
Certificate of Deposit, Fair Value Disclosure
 
Total deposits
1,249,668 
 
Advances from FHLB
 
Securities sold under agreements to repurchase
 
Subordinated debentures
 
Accrued interest payable
216 
 
Off-balance-sheet instruments, loan commitments
 
Level 1 [Member] |
One to four family residential mortgage loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
 
Level 1 [Member] |
Commercial and multi-family real estate loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
 
Level 1 [Member] |
Agricultural real estate loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
 
Level 1 [Member] |
Consumer Loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
 
Level 1 [Member] |
Consumer loans held for sale [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
 
Level 1 [Member] |
Commercial operating loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
 
Level 1 [Member] |
Agricultural operating loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
 
Level 2 [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
 
Securities available for sale
968,391 
 
Total Loans Receivable, Net
2,306 
 
FHLB stock
2,120 
 
Accrued interest receivable
 
Financial liabilities
 
 
Noninterest bearing demand deposits
 
Interest bearing demand deposits, savings, and money markets
 
Certificate of Deposit, Fair Value Disclosure
101,883 
 
Total deposits
101,883 
 
Advances from FHLB
14,184 
 
Securities sold under agreements to repurchase
27,314 
 
Subordinated debentures
10,321 
 
Accrued interest payable
 
Off-balance-sheet instruments, loan commitments
 
Level 2 [Member] |
One to four family residential mortgage loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
 
Level 2 [Member] |
Commercial and multi-family real estate loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
 
Level 2 [Member] |
Agricultural real estate loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
 
Level 2 [Member] |
Consumer Loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
 
Level 2 [Member] |
Consumer loans held for sale [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
2,306 
 
Level 2 [Member] |
Commercial operating loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
 
Level 2 [Member] |
Agricultural operating loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
 
Level 3 [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
 
Securities available for sale
 
Total Loans Receivable, Net
340,441 
 
FHLB stock
 
Accrued interest receivable
 
Financial liabilities
 
 
Noninterest bearing demand deposits
 
Interest bearing demand deposits, savings, and money markets
 
Certificate of Deposit, Fair Value Disclosure
 
Total deposits
 
Advances from FHLB
 
Securities sold under agreements to repurchase
 
Subordinated debentures
 
Accrued interest payable
 
Off-balance-sheet instruments, loan commitments
 
Level 3 [Member] |
One to four family residential mortgage loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
45,734 
 
Level 3 [Member] |
Commercial and multi-family real estate loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
192,295 
 
Level 3 [Member] |
Agricultural real estate loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
21,830 
 
Level 3 [Member] |
Consumer Loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
39,524 
 
Level 3 [Member] |
Consumer loans held for sale [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
 
Level 3 [Member] |
Commercial operating loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
14,982 
 
Level 3 [Member] |
Agricultural operating loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
26,076 
 
Carrying Amount [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
166,435 
276,893 
Securities available for sale
968,391 
619,248 
Total Loans Receivable, Net
337,480 
314,410 
FHLB stock
2,120 
4,737 
Accrued interest receivable
5,865 
4,133 
Financial liabilities
 
 
Noninterest bearing demand deposits
1,153,027 
945,956 
Interest bearing demand deposits, savings, and money markets
96,641 
79,102 
Certificate of Deposit, Fair Value Disclosure
100,871 
116,562 
Total deposits
1,350,539 
1,141,620 
Advances from FHLB
11,000 
11,000 
Securities sold under agreements to repurchase
27,314 
8,055 
Subordinated debentures
10,310 
10,310 
Accrued interest payable
216 
223 
Off-balance-sheet instruments, loan commitments
Carrying Amount [Member] |
One to four family residential mortgage loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
43,973 
 
Carrying Amount [Member] |
Commercial and multi-family real estate loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
191,415 
 
Carrying Amount [Member] |
Agricultural real estate loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
20,572 
 
Carrying Amount [Member] |
Consumer Loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
39,059 
 
Carrying Amount [Member] |
Consumer loans held for sale [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
2,306 
 
Carrying Amount [Member] |
Commercial operating loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
15,023 
 
Carrying Amount [Member] |
Agricultural operating loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
25,132 
 
Estimated Fair Value [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
166,435 
276,893 
Securities available for sale
968,391 
619,248 
Total Loans Receivable, Net
342,747 
316,152 
FHLB stock
2,120 
4,737 
Accrued interest receivable
5,865 
4,133 
Financial liabilities
 
 
Noninterest bearing demand deposits
1,153,027 
945,956 
Interest bearing demand deposits, savings, and money markets
96,641 
79,102 
Certificate of Deposit, Fair Value Disclosure
101,883 
118,288 
Total deposits
1,351,551 
1,143,346 
Advances from FHLB
14,184 
14,128 
Securities sold under agreements to repurchase
27,314 
8,055 
Subordinated debentures
10,321 
10,325 
Accrued interest payable
216 
223 
Off-balance-sheet instruments, loan commitments
Estimated Fair Value [Member] |
One to four family residential mortgage loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
45,734 
 
Estimated Fair Value [Member] |
Commercial and multi-family real estate loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
192,295 
 
Estimated Fair Value [Member] |
Agricultural real estate loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
21,830 
 
Estimated Fair Value [Member] |
Consumer Loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
39,524 
 
Estimated Fair Value [Member] |
Consumer loans held for sale [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
2,306 
 
Estimated Fair Value [Member] |
Commercial operating loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
14,982 
 
Estimated Fair Value [Member] |
Agricultural operating loans [Member]
 
 
Financial assets
 
 
Total Loans Receivable, Net
$ 26,076 
 
GOODWILL AND INTANGIBLE ASSETS (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2010
Jun. 30, 2012
Jun. 30, 2011
Goodwill and Intangible Assets [Abstract]
 
 
 
 
 
Goodwill and Intangible Assets
 
 
$ 2,663 
$ 1,315 
$ 2,663 
Total acquisitions during the period
 
 
 
760 
330 
Total amortization during the period
 
 
 
(22)
(77)
Total write-offs during the period
 
 
 
(4)
(1,508)
Goodwill and Intangible Assets
2,049 
1,408 
 
2,049 
1,408 
Number of patents
11 
 
 
11 
 
Write off of Goodwill
1,500 
1,508 
Retail Banking [Member]
 
 
 
 
 
Goodwill [Roll Forward]
 
 
 
 
 
Balance of Goodwill
 
 
1,508 
1,508 
Acquisitions during the period
 
 
 
Amortization during the period
 
 
 
Write-offs during the period
 
 
 
(1,508)
Balance of Goodwill
 
Meta Payment Systems [Member] |
Patents [Member]
 
 
 
 
 
Intangible Assets [Roll Forward]
 
 
 
 
 
Balance of intangible assets
 
 
1,078 
1,315 
1,078 
Acquisitions during the period
 
 
 
733 
330 
Amortization during the period
 
 
 
(11)
Write-offs during the period
 
 
 
(4)
Balance of intangible assets
2,033 
1,408 
 
2,033 
1,408 
Meta Payment Systems [Member] |
Other Intangible Assets [Member]
 
 
 
 
 
Intangible Assets [Roll Forward]
 
 
 
 
 
Balance of intangible assets
 
 
77 
77 
Acquisitions during the period
 
 
 
27 
Amortization during the period
 
 
 
(11)
(77)
Write-offs during the period
 
 
 
Balance of intangible assets
$ 16 
$ 0 
 
$ 16 
$ 0