META FINANCIAL GROUP INC, 10-Q filed on 8/5/2015
Quarterly Report
Document and Entity Information
9 Months Ended
Jun. 30, 2015
Aug. 3, 2015
Document and Entity Information [Abstract]
 
 
Entity Registrant Name
META FINANCIAL GROUP INC 
 
Entity Central Index Key
0000907471 
 
Current Fiscal Year End Date
--09-30 
 
Entity Well-known Seasoned Issuer
No 
 
Entity Voluntary Filers
No 
 
Entity Current Reporting Status
Yes 
 
Entity Filer Category
Accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
6,948,391 
Document Fiscal Year Focus
2015 
 
Document Fiscal Period Focus
Q3 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Jun. 30, 2015 
 
Condensed Consolidated Statements of Financial Condition (Unaudited) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Sep. 30, 2014
ASSETS
 
 
Cash and cash equivalents
$ 20,405 
$ 29,832 
Investment securities available for sale
562,810 
482,346 
Mortgage-backed securities available for sale
596,976 
657,870 
Investment securities held to maturity
262,578 
212,899 
Mortgage-backed securities held to maturity
69,057 
70,034 
Loans receivable - net of allowance for loan losses of $6,232 at June 30, 2015 and $5,397 at September 30, 2014
651,530 
493,007 
Federal Home Loan Bank Stock, at cost
23,850 
21,245 
Accrued interest receivable
14,235 
11,222 
Insurance receivable
414 
269 
Premises, furniture, and equipment, net
17,420 
16,462 
Bank-owned life insurance
46,322 
35,469 
Foreclosed real estate and repossessed assets
54 
15 
Goodwill
11,578 
Intangible assets
10,093 
2,588 
Prepaid assets
7,712 
9,495 
Deferred taxes
10,060 
6,591 
MPS accounts receivable
4,822 
3,935 
Other assets
67 
752 
Total assets
2,309,983 
2,054,031 
LIABILITIES
 
 
Non-interest-bearing checking
1,321,213 
1,126,715 
Interest-bearing checking
37,832 
37,188 
Savings deposits
36,481 
27,610 
Money market deposits
38,718 
40,475 
Time certificates of deposit
78,963 
134,553 
Total deposits
1,513,207 
1,366,541 
Advances from Federal Home Loan Bank
7,000 
7,000 
Federal funds purchased
526,000 
470,000 
Securities sold under agreements to repurchase
13,278 
10,411 
Subordinated debentures
10,310 
10,310 
Accrued interest payable
279 
318 
Contingent liability
331 
331 
Accrued expenses and other liabilities
30,308 
14,318 
Total liabilities
2,100,713 
1,879,229 
STOCKHOLDERS' EQUITY
 
 
Preferred stock, 3,000,000 shares authorized, no shares issued or outstanding at June 30, 2015 and September 30, 2014, respectively
Common stock, $.01 par value; 10,000,000 shares authorized, 6,966,700 and 6,213,979 shares issued, 6,946,450 and 6,169,604 shares outstanding at June 30, 2015 and September 30, 2014, respectively
70 
62 
Additional paid-in capital
120,273 
95,079 
Retained earnings
94,625 
83,797 
Accumulated other comprehensive income (loss)
(5,388)
(3,409)
Treasury stock, 20,250 and 44,375 common shares, at cost, at June 30, 2015 and September 30, 2014, respectively
(310)
(727)
Total stockholders' equity
209,270 
174,802 
Total liabilities and stockholders' equity
$ 2,309,983 
$ 2,054,031 
Condensed Consolidated Statements of Financial Condition (Unaudited) (Parenthetical) (USD $)
In Thousands, except Share data, unless otherwise specified
Jun. 30, 2015
Sep. 30, 2014
ASSETS
 
 
Loans receivable, allowance for loan losses
$ 6,232 
$ 5,397 
STOCKHOLDERS' EQUITY
 
 
Preferred stock, shares authorized (in shares)
3,000,000 
3,000,000 
Preferred stock, shares issued (in shares)
Preferred stock, shares outstanding (in shares)
Common stock, par value (in dollars per share)
$ 0.01 
$ 0.01 
Common stock, shares authorized (in shares)
10,000,000 
10,000,000 
Common stock, shares issued (in shares)
6,966,700 
6,213,979 
Common stock, shares outstanding (in shares)
6,946,450 
6,169,604 
Treasury stock (in shares)
20,250 
44,375 
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Interest and dividend income:
 
 
 
 
Loans receivable, including fees
$ 7,528 
$ 5,062 
$ 21,561 
$ 14,283 
Mortgage-backed securities
3,055 
3,898 
10,798 
11,506 
Other investments
4,671 
3,606 
12,885 
10,001 
Total interest and dividend income
15,254 
12,566 
45,244 
35,790 
Interest expense:
 
 
 
 
Deposits
159 
232 
563 
726 
FHLB advances and other borrowings
434 
406 
1,164 
1,105 
Total interest expense
593 
638 
1,727 
1,831 
Net interest income
14,661 
11,928 
43,517 
33,959 
Provision (recovery) for loan losses
700 
300 
1,341 
600 
Net interest income after provision for loan losses
13,961 
11,628 
42,176 
33,359 
Non-interest income:
 
 
 
 
Card fees
13,854 
11,805 
40,607 
36,753 
Bank-owned life insurance
702 
283 
1,267 
853 
Loan fees
632 
183 
1,759 
828 
Deposit fees
151 
159 
448 
456 
Gain (loss) on sale of securities available for sale, net (Includes $51 and ($1,191) reclassified from accumulated other comprehensive income (loss) for net gains (losses) on available for sale securities for the three and nine months ended June 30, 2015)
51 
(1,191)
97 
Gain (loss) on foreclosed real estate
29 
Other income
33 
50 
149 
138 
Total non-interest income
15,424 
12,481 
43,068 
39,131 
Non-interest expense:
 
 
 
 
Compensation and benefits
12,126 
9,318 
34,324 
28,288 
Card processing
3,868 
3,850 
12,374 
11,668 
Occupancy and equipment
2,866 
2,309 
8,304 
6,858 
Legal and consulting
1,116 
540 
3,333 
2,706 
Data processing
323 
320 
1,002 
992 
Marketing
417 
267 
1,063 
700 
Other expense
3,757 
2,233 
9,905 
6,429 
Total non-interest expense
24,473 
18,837 
70,305 
57,641 
Income before income tax expense
4,912 
5,272 
14,939 
14,849 
Income tax expense (Includes $19 and ($433) income tax expense (benefit) reclassified from accumulated other comprehensive income (loss) for the three and nine months ended June 30, 2015)
272 
1,068 
1,523 
2,500 
Net income
$ 4,640 
$ 4,204 
$ 13,416 
$ 12,349 
Earnings per common share:
 
 
 
 
Basic (in dollars per share)
$ 0.67 
$ 0.69 
$ 2.05 
$ 2.02 
Diluted (in dollars per share)
$ 0.66 
$ 0.68 
$ 2.03 
$ 1.99 
Condensed Consolidated Statements of Operations (Unaudited) (Parenthetical) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2015
Jun. 30, 2015
Non-interest income:
 
 
Net gain (losses) on available for sale securities reclassified from accumulated other comprehensive income (loss)
$ 51 
$ (1,191)
Income tax expense (benefit) reclassified from accumulated other comprehensive income
$ 19 
$ (433)
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) [Abstract]
 
 
 
 
Net income
$ 4,640 
$ 4,204 
$ 13,416 
$ 12,349 
Other comprehensive income (loss):
 
 
 
 
Change in net unrealized gain (loss) on securities
(16,660)
15,837 
(4,208)
23,581 
Losses (gains) realized in net income
(51)
1,191 
(97)
Total available for sale adjustment
(16,711)
15,837 
(3,017)
23,484 
Deferred income tax effect
(6,062)
5,769 
(1,038)
8,616 
Total other comprehensive income (loss)
(10,649)
10,068 
(1,979)
14,868 
Total comprehensive income (loss)
$ (6,009)
$ 14,272 
$ 11,437 
$ 27,217 
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) (USD $)
In Thousands, unless otherwise specified
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Total
Balance at Sep. 30, 2013
$ 61 
$ 92,963 
$ 71,268 
$ (20,285)
$ (1,023)
$ 142,984 
Increase (Decrease) in Stockholders' Equity [Roll Forward]
 
 
 
 
 
 
Cash dividends declared on common stock ($0.26 per share)
(2,386)
(2,386)
Issuance of common shares from the sales of equity securities
(52)
(51)
Issuance of common shares due to issuance of stock options and restricted stock
1,026 
296 
1,322 
Stock compensation
132 
132 
Net change in unrealized losses on securities, net of income taxes
14,868 
14,868 
Net income
12,349 
12,349 
Balance at Jun. 30, 2014
62 
94,069 
81,231 
(5,417)
(727)
169,218 
Balance at Sep. 30, 2014
62 
95,079 
83,797 
(3,409)
(727)
174,802 
Increase (Decrease) in Stockholders' Equity [Roll Forward]
 
 
 
 
 
 
Cash dividends declared on common stock ($0.26 per share)
(2,588)
(2,588)
Issuance of common shares from the sales of equity securities
24,987 
417 
25,412 
Issuance of common shares due to issuance of stock options and restricted stock
207 
207 
Net change in unrealized losses on securities, net of income taxes
(1,979)
(1,979)
Net income
13,416 
13,416 
Balance at Jun. 30, 2015
$ 70 
$ 120,273 
$ 94,625 
$ (5,388)
$ (310)
$ 209,270 
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) (Parenthetical)
9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Increase (Decrease) in Stockholders' Equity [Roll Forward]
 
 
Cash dividends declared on common stock (in dollars per share)
$ 0.26 
$ 0.26 
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:
 
 
Net income
$ 13,416 
$ 12,349 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
Depreciation, amortization and accretion, net
19,674 
13,580 
Provision (recovery) for loan losses
1,341 
600 
Provision (recovery) for deferred taxes
(2,424)
(1,675)
(Gain) loss on other assets
(647)
(39)
(Gain) loss on sale of securities available for sale, net
1,191 
(97)
Capital lease interest expense
(99)
Net change in accrued interest receivable
(3,013)
(2,286)
Net change in other assets
1,391 
(490)
Net change in accrued interest payable
(39)
Net change in accrued expenses and other liabilities
11,714 
4,994 
Net cash provided by (used in) operating activities
42,505 
26,944 
Cash flows from investing activities:
 
 
Purchase of securities available for sale
(591,786)
(267,616)
Proceeds from sales of securities available for sale
463,108 
68,167 
Proceeds from maturities and principal repayments of securities available for sale
90,786 
60,031 
Purchase of securities held to maturity
(57,949)
(10,684)
Proceeds from maturities and principal repayments of securities held to maturity
7,240 
14,858 
Purchase of bank owned life insurance
(10,000)
(500)
Loans purchased
(1,816)
Loans sold
5,496 
Net change in loans receivable
(91,294)
(90,296)
Proceeds from sales of foreclosed real estate
34 
Net cash paid for acquisition
(92,308)
Federal Home Loan Bank stock purchases
(371,364)
(311,171)
Federal Home Loan Bank stock redemptions
368,760 
304,320 
Proceeds from the sale of premises and equipment
2,100 
1,169 
Purchase of premises and equipment
(3,231)
(1,733)
Net cash provided by (used in) investing activities
(280,408)
(235,271)
Cash flows from financing activities:
 
 
Net change in checking, savings, and money market deposits
202,256 
45,294 
Net change in time deposits
(55,590)
(14,518)
Net proceeds from federal funds purchased
56,000 
170,000 
Net change in securities sold under agreements to repurchase
2,867 
(668)
Capital lease amortization
(88)
Cash dividends paid
(2,588)
(2,386)
Stock compensation
132 
Proceeds from issuance of common stock
25,619 
1,271 
Net cash provided by (used in) financing activities
228,476 
199,125 
Net change in cash and cash equivalents
(9,427)
(9,202)
Cash and cash equivalents at beginning of period
29,832 
40,063 
Cash and cash equivalents at end of period
20,405 
30,861 
Cash paid during the period for:
 
 
Interest
1,767 
1,824 
Income taxes
4,002 
3,262 
Franchise taxes
78 
Other taxes
47 
Supplemental schedule of non-cash investing activities:
 
 
Securities transferred from available for sale to held to maturity
310 
Sale leaseback
$ 2,259 
$ 0 
BASIS OF PRESENTATION
BASIS OF PRESENTATION
NOTE 1.BASIS OF PRESENTATION

The interim unaudited Condensed Consolidated Financial Statements contained herein should be read in conjunction with the audited consolidated financial statements and accompanying notes to the consolidated financial statements for the fiscal year ended September 30, 2014 included in Meta Financial Group, Inc.’s (“Meta Financial” or the “Company”) Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on December 12, 2014.  Accordingly, footnote disclosures which would substantially duplicate the disclosures contained in the audited consolidated financial statements have been omitted.

The financial information of the Company included herein has been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial reporting and has been prepared pursuant to the rules and regulations for reporting on Form 10-Q and Rule 10-01 of Regulation S-X.  Such information reflects all adjustments (consisting of normal recurring adjustments), that are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented. The results of the three and nine month periods ended June 30, 2015, are not necessarily indicative of the results expected for the year ending September 30, 2015.
ACQUISITION
ACQUISITION
NOTE 2.ACQUISITION

On December 2, 2014, the Company, through its wholly-owned subsidiary, MetaBank, purchased substantially all of the commercial loan portfolio and related assets of AFS/IBEX Financial Services, Inc. (“AFS/IBEX”), an insurance premium finance company based in Dallas, Texas.  Following the acquisition, MetaBank established its AFS/IBEX division, which provides short-term, collateralized financing to facilitate the purchase of insurance for commercial property, casualty, and liability risk through a network of over 1,300 independent insurance agencies throughout the United States.  In addition to its operations at the Bank’s main office, the AFS/IBEX division has two agency offices, one in Dallas, Texas and one in southern California.

Under the terms of the purchase agreement, the aggregate purchase price, which was based upon the December 2, 2014 tangible book value of AFS/IBEX, was approximately $99.3 million, all of which was paid in cash.  The Company acquired assets with approximate fair values of $6.9 million cash and cash equivalents, $74.1 million net loans receivable, $0.7 million other assets, $8.2 million intangible assets including customer relationships, trademark, and non-compete agreements, and $11.6 million goodwill.  The Company also assumed liabilities of $2.2 million consisting of accrued expenses and other liabilities.  All amounts are at estimated fair market values.
 

The following table represents the approximate fair value of assets acquired and liabilities assumed of AFS/IBEX on the consolidated balance sheet as of December 2, 2014:
 
  
As of December 2, 2014
 
  
(Dollars in Thousands)
 
Fair value of consideration paid
  
Cash
 
$
99,255
 
Total consideration paid
  
99,255
 
     
Fair value of assets acquired
    
Cash and cash equivalents
  
6,947
 
Loans receivable, net
  
74,120
 
Prepaid assets
  
156
 
Furniture and equipment, net
  
449
 
Intangible assets
  
8,213
 
Other assets
  
6
 
Total assets
  
89,891
 
Fair value of liabilities assumed
    
Accrued expenses and other liabilities
  
2,214
 
Total liabilities assumed
  
2,214
 
Fair value of net assets acquired
  
87,677
 
Goodwill resulting from acquisition
 
$
11,578
 

The AFS/IBEX transaction has been accounted for under the acquisition method of accounting.  The assets and liabilities, both tangible and intangible, were recorded at their estimated fair values as of the transaction date.  The Company made significant estimates and exercised judgment in estimating fair values and accounting for such acquired assets and liabilities.

The Company recognized goodwill of $11.6 million, which is calculated as the excess of both the consideration exchanged and the liabilities assumed as compared to the fair value of identifiable assets acquired.  Goodwill resulted from expected operational synergies, an enhanced market area, and expanded product lines and is expected to be deductible for tax purposes.  See Note 12 to the Condensed Consolidated Financial Statements for further information on goodwill.

Acquired loans were recorded at fair value based on a discounted cash flow valuation which considered default rates, loss given defaults, and recovery rates, among other things.  No allowance for credit losses was carried over on December 2, 2014.
CREDIT DISCLOSURES
CREDIT DISCLOSURES
NOTE 3.CREDIT DISCLOSURES

The allowance for loan losses represents management’s estimate of probable loan losses which have been incurred as of the date of the consolidated financial statements.  The allowance for loan losses is increased by a provision for loan losses charged to expense and decreased by charge-offs (net of recoveries).  Estimating the risk of loss and the amount of loss on any loan is necessarily subjective.  Management’s periodic evaluation of the appropriateness of the allowance is based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, and current economic conditions.  While management may periodically allocate portions of the allowance for specific problem loan situations, the entire allowance is available for any loan charge-offs that occur.
 
Loans are considered impaired if full principal or interest payments are not probable in accordance with the contractual loan terms.  Impaired loans are carried at the present value of expected future cash flows discounted at the loan’s effective interest rate or at the fair value of the collateral if the loan is collateral dependent.  A portion of the allowance for loan losses is allocated to impaired loans if the value of such loans is deemed to be less than the unpaid balance.

The allowance consists of specific, general, and unallocated components.  The specific component relates to impaired loans.  For such loans, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.  The general component covers loans not considered impaired and is based on historical loss experience adjusted for qualitative factors.  An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses.  The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

Smaller-balance homogenous loans are collectively evaluated for impairment.  Such loans include premium finance loans, residential first mortgage loans secured by one-to-four family residences, residential construction loans, and automobile, manufactured homes, home equity and second mortgage loans.  Commercial and agricultural loans and mortgage loans secured by other properties are evaluated individually for impairment.  When analysis of borrower operating results and financial condition indicates that underlying cash flows of the borrower’s business are not adequate to meet its debt service requirements, the loan is evaluated for impairment.  Often this is associated with a delay or shortfall in payments of 210 days or more for premium finance loans and 90 days or more for other loan categories.  Non-accrual loans and all troubled debt restructurings are considered impaired.  Impaired loans, or portions thereof, are charged off when deemed uncollectible.

Loans receivable at June 30, 2015 and September 30, 2014 are as follows:
 
  
June 30, 2015
  
September 30, 2014
 
  
(Dollars in Thousands)
 
     
1-4 Family Real Estate
 
$
118,716
  
$
116,395
 
Commercial and Multi-Family Real Estate
  
278,910
   
224,302
 
Agricultural Real Estate
  
64,173
   
56,071
 
Consumer
  
32,968
   
29,329
 
Commercial Operating
  
30,004
   
30,846
 
Agricultural Operating
  
41,511
   
42,258
 
Premium Finance
  
91,740
   
-
 
Total Loans Receivable
  
658,022
   
499,201
 
         
Less:
        
Allowance for Loan Losses
  
(6,232
)
  
(5,397
)
Net Deferred Loan Origination Fees
  
(260
)
  
(797
)
Total Loans Receivable, Net
 
$
651,530
  
$
493,007
 
 
Activity in the allowance for loan losses and balances of loans receivable by portfolio segment for the three and nine month periods ended June 30, 2015 and 2014 is as follows:

  
1-4 Family
Real
Estate
  
Commercial and
Multi-Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Premium
Finance
  
Unallocated
  
Total
 
  
(Dollars in Thousands)
 
Three Months Ended June 30, 2015
                  
                   
Allowance for loan losses:
                  
Beginning balance
 
$
522
  
$
1,218
  
$
265
  
$
78
  
$
101
  
$
667
  
$
168
  
$
2,697
  
$
5,716
 
Provision (recovery) for loan losses
  
8
   
34
   
164
   
5
   
9
   
1,940
   
100
   
(1,560
)
  
700
 
Charge offs
  
-
   
-
   
-
   
-
   
-
   
(150
)
  
(96
)
  
-
   
(246
)
Recoveries
  
-
   
-
   
-
   
-
   
-
   
-
   
62
   
-
   
62
 
Ending balance
 
$
530
  
$
1,252
  
$
429
  
$
83
  
$
110
  
$
2,457
  
$
234
  
$
1,137
  
$
6,232
 
                                     
Nine Months Ended June 30, 2015
                                    
                                     
Allowance for loan losses:
                                    
Beginning balance
 
$
552
  
$
1,575
  
$
263
  
$
78
  
$
93
  
$
719
  
$
-
  
$
2,117
  
$
5,397
 
Provision (recovery) for loan losses
  
23
   
(115
)
  
166
   
5
   
14
   
1,888
   
340
   
(980
)
  
1,341
 
Charge offs
  
(45
)
  
(214
)
  
-
   
-
   
-
   
(150
)
  
(194
)
  
-
   
(603
)
Recoveries
  
-
   
6
   
-
   
-
   
3
   
-
   
88
   
-
   
97
 
Ending balance
 
$
530
  
$
1,252
  
$
429
  
$
83
  
$
110
  
$
2,457
  
$
234
  
$
1,137
  
$
6,232
 
                                     
Ending balance: individually evaluated for impairment
  
-
   
265
   
-
   
-
   
-
   
2,161
   
-
   
-
   
2,426
 
Ending balance: collectively evaluated for impairment
  
530
   
987
   
429
   
83
   
110
   
296
   
234
   
1,137
   
3,806
 
Total
 
$
530
  
$
1,252
  
$
429
  
$
83
  
$
110
  
$
2,457
  
$
234
  
$
1,137
  
$
6,232
 
                                     
Loans:
                                    
Ending balance: individually evaluated for impairment
  
124
   
1,397
   
-
   
-
   
13
   
5,869
   
-
   
-
   
7,403
 
Ending balance: collectively evaluated for impairment
  
118,592
   
277,513
   
64,173
   
32,968
   
29,991
   
35,642
   
91,740
   
-
   
650,619
 
Total
 
$
118,716
  
$
278,910
  
$
64,173
  
$
32,968
  
$
30,004
  
$
41,511
  
$
91,740
  
$
-
  
$
658,022
 
 

  
1-4 Family
Real
Estate
  
Commercial and
Multi-Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Premium
Finance
  
Unallocated
  
Total
 
  
(Dollars in Thousands)
 
Three Months Ended June 30, 2014
                  
                   
Allowance for loan losses:
                  
Beginning balance
 
$
287
  
$
1,666
  
$
235
  
$
71
  
$
66
  
$
478
  
$
-
  
$
1,769
  
$
4,572
 
Provision (recovery) for loan losses
  
(74
)
  
23
   
112
   
6
   
14
   
277
   
-
   
(58
)
  
300
 
Charge offs
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Recoveries
  
2
   
19
   
-
   
-
   
-
   
2
   
-
   
-
   
23
 
Ending balance
 
$
215
  
$
1,708
  
$
347
  
$
77
  
$
80
  
$
757
  
$
-
  
$
1,711
  
$
4,895
 
                                     
Nine Months Ended June 30, 2014
                                    
                                     
Allowance for loan losses:
                                    
Beginning balance
 
$
333
  
$
1,937
  
$
112
  
$
74
  
$
49
  
$
267
  
$
-
  
$
1,158
  
$
3,930
 
Provision (recovery) for loan losses
  
(120
)
  
(576
)
  
235
   
3
   
31
   
474
   
-
   
553
   
600
 
Charge offs
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Recoveries
  
2
   
347
   
-
   
-
   
-
   
16
   
-
   
-
   
365
 
Ending balance
 
$
215
  
$
1,708
  
$
347
  
$
77
  
$
80
  
$
757
  
$
-
  
$
1,711
  
$
4,895
 
                                     
Ending balance: individually evaluated for impairment
  
-
   
358
   
-
   
-
   
-
   
-
   
-
   
-
   
358
 
Ending balance: collectively evaluated for impairment
  
215
   
1,350
   
347
   
77
   
80
   
757
   
-
   
1,711
   
4,537
 
Total
 
$
215
  
$
1,708
  
$
347
  
$
77
  
$
80
  
$
757
  
$
-
  
$
1,711
  
$
4,895
 
                                     
Loans:
                                    
Ending balance: individually evaluated for impairment
  
389
   
5,678
   
-
   
-
   
28
   
-
   
-
   
-
   
6,095
 
Ending balance: collectively evaluated for impairment
  
108,324
   
211,226
   
56,945
   
29,379
   
26,655
   
38,958
   
-
   
-
   
471,487
 
Total
 
$
108,713
  
$
216,904
  
$
56,945
  
$
29,379
  
$
26,683
  
$
38,958
  
$
-
  
$
-
  
$
477,582
 
 
Federal regulations provide for the classification of loans and other assets such as debt and equity securities considered by our regulator, the Office of the Comptroller of the Currency (the “OCC”), to be of lesser quality as “substandard,” “doubtful” or “loss.”  The loan classification and risk rating definitions are as follows:
 
Pass- A pass asset is of sufficient quality in terms of repayment, collateral and management to preclude a special mention or an adverse rating.
 
Watch- A watch asset is generally credit performing well under current terms and conditions but with identifiable weakness meriting additional scrutiny and corrective measures.  Watch is not a regulatory classification but can be used to designate assets that are exhibiting one or more weaknesses that deserve management’s attention.  These assets are of better quality than special mention assets.

Special Mention- Special mention assets are credits with potential weaknesses deserving management’s close attention and if left uncorrected, may result in deterioration of the repayment prospects for the asset.  Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.  Special mention is a temporary status with aggressive credit management required to garner adequate progress and move to watch or higher.
 
The adverse classifications are as follows:
 
Substandard- A substandard asset is inadequately protected by the net worth and/or repayment ability or by a weak collateral position.  Assets so classified have well-defined weaknesses creating a distinct possibility that the Bank will sustain some loss if the weaknesses are not corrected.  Loss potential does not have to exist for an asset to be classified as substandard.
 

Doubtful- A doubtful asset has weaknesses similar to those classified substandard, with the degree of weakness causing the likely loss of some principal in any reasonable collection effort.  Due to pending factors the asset’s classification as loss is not yet appropriate.

Loss- A loss asset is considered uncollectible and of such little value that the asset’s continuance on the Bank’s balance sheet is no longer warranted.  This classification does not necessarily mean an asset has no recovery or salvage value leaving room for future collection efforts.

General allowances represent loss allowances which have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been allocated to particular problem assets.  When assets are classified as “loss,” the Bank is required either to establish a specific allowance for losses equal to 100% of that portion of the asset so classified or to charge-off such amount.  The Bank’s determinations as to the classification of its assets and the amount of its valuation allowances are subject to review by its regulatory authorities, which may order the establishment of additional general or specific loss allowances.

The Company recognizes that concentrations of credit may naturally occur and may take the form of a large volume of related loans to an individual, a specific industry, a geographic location, or an occupation.  Credit concentration is a direct, indirect, or contingent obligation that has a common bond where the aggregate exposure equals or exceeds a certain percentage of the Bank’s Tier 1 Capital plus the Allowance for Loan Losses.

The asset classification of loans at June 30, 2015 and September 30, 2014 are as follows:

June 30, 2015
 
1-4 Family
Real Estate
  
Commercial and
Multi-Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Premium
Finance
  
Total
 
  
(Dollars in Thousands)
 
                 
Pass
 
$
118,465
  
$
275,549
  
$
37,023
  
$
32,968
  
$
29,019
  
$
25,904
  
$
91,740
  
$
610,668
 
Watch
  
216
   
2,412
   
24,810
   
-
   
837
   
3,771
   
-
   
32,046
 
Special Mention
  
10
   
-
   
877
   
-
   
-
   
1,716
   
-
   
2,603
 
Substandard
  
25
   
949
   
1,463
   
-
   
148
   
10,120
   
-
   
12,705
 
Doubtful
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
  
$
118,716
  
$
278,910
  
$
64,173
  
$
32,968
  
$
30,004
  
$
41,511
  
$
91,740
  
$
658,022
 

September 30, 2014
 
1-4 Family
Real Estate
  
Commercial and
Multi-Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Premium
Finance
  
Total
 
  
(Dollars in Thousands)
 
                 
Pass
 
$
115,700
  
$
222,074
  
$
52,364
  
$
29,329
  
$
30,709
  
$
32,261
  
$
-
  
$
482,437
 
Watch
  
369
   
852
   
273
   
-
   
137
   
369
   
-
   
2,000
 
Special Mention
  
81
   
96
   
1,660
   
-
   
-
   
63
   
-
   
1,900
 
Substandard
  
245
   
1,280
   
1,774
   
-
   
-
   
9,565
   
-
   
12,864
 
Doubtful
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
  
$
116,395
  
$
224,302
  
$
56,071
  
$
29,329
  
$
30,846
  
$
42,258
  
$
-
  
$
499,201
 

One-to-Four Family Residential Mortgage Lending.   One-to-four family residential mortgage loan originations are generated by the Company’s marketing efforts, its present customers, walk-in customers and referrals. The Company offers fixed-rate and adjustable rate mortgage (“ARM”) loans for both permanent structures and those under construction.  The Company’s one-to-four family residential mortgage originations are secured primarily by properties located in its primary market area and surrounding areas.
 

The Company originates one-to-four family residential mortgage loans with terms up to a maximum of 30-years and with loan-to-value ratios up to 100% of the lesser of the appraised value of the security property or the contract price.  The Company generally requires that private mortgage insurance be obtained in an amount sufficient to reduce the Company’s exposure to at or below the 80% loan‑to‑value level, unless the loan is insured by the Federal Housing Administration, guaranteed by Veterans Affairs or guaranteed by the Rural Housing Administration.  Residential loans generally do not include prepayment penalties.

The Company currently offers five and ten year ARM loans.  These loans have a fixed-rate for the stated period and, thereafter, adjust annually.  These loans generally provide for an annual cap of up to 200 basis points and a lifetime cap of 600 basis points over the initial rate.  As a consequence of using an initial fixed-rate and caps, the interest rates on these loans may not be as rate sensitive as the Company’s cost of funds.  The Company’s ARMs do not permit negative amortization of principal and are not convertible into fixed rate loans.  The Company’s delinquency experience on its ARM loans has generally been similar to its experience on fixed-rate residential loans.  The current low mortgage interest rate environment makes ARM loans relatively unattractive and very few are currently being originated.

Due to consumer demand, the Company also offers fixed-rate mortgage loans with terms up to 30 years, most of which conform to secondary market, i.e., Fannie Mae, Ginnie Mae, and Freddie Mac standards.  The Company typically holds all fixed-rate mortgage loans and does not engage in secondary market sales.  Interest rates charged on these fixed-rate loans are competitively priced according to market conditions.

In underwriting one-to-four family residential real estate loans, the Company evaluates both the borrower’s ability to make monthly payments and the value of the property securing the loan.  Properties securing real estate loans made by the Company are appraised by independent appraisers approved by the Board of Directors.  The Company generally requires borrowers to obtain an attorney’s title opinion or title insurance, and fire and property insurance (including flood insurance, if necessary) in an amount not less than the amount of the loan.  Real estate loans originated by the Company generally contain a “due on sale” clause allowing the Company to declare the unpaid principal balance due and payable upon the sale of the security property.  The Company has not engaged in sub-prime residential mortgage originations.

Commercial and Multi-Family Real Estate Lending.  The Company engages in commercial and multi-family real estate lending in its primary market area and surrounding areas and, in order to supplement its loan portfolio, has purchased whole loan and participation interests in loans from other financial institutions.  The purchased loans and loan participation interests are generally secured by properties primarily located in the Midwest and the West.

The Company’s commercial and multi-family real estate loan portfolio is secured primarily by apartment buildings, office buildings, and hotels.  Commercial and multi-family real estate loans generally are underwritten with terms not exceeding 25 years, have loan-to-value ratios of up to 80% of the appraised value of the security property, and are typically secured by personal guarantees of the borrowers.  The Company has a variety of rate adjustment features and other terms in its commercial and multi-family real estate loan portfolio.  Commercial and multi-family real estate loans provide for a margin over a number of different indices.  In underwriting these loans, the Company analyzes the financial condition of the borrower, the borrower’s credit history, and the reliability and predictability of the cash flow generated by the property securing the loan.  Appraisals on properties securing commercial real estate loans originated by the Company are performed by independent appraisers.
 
Commercial and multi-family real estate loans generally present a higher level of risk than loans secured by one-to-four family residences.  This greater risk is due to several factors, including the concentration of principal in a limited number of loans and borrowers, the effect of general economic conditions on income producing properties and the increased difficulty of evaluating and monitoring these types of loans.  Furthermore, the repayment of loans secured by commercial and multi-family real estate is typically dependent upon the successful operation of the related real estate project.  If the cash flow from the project is reduced (for example, if leases are not obtained or renewed, or a bankruptcy court modifies a lease term, or a major tenant is unable to fulfill its lease obligations), the borrower’s ability to repay the loan may be impaired.

Agricultural Lending.  The Company originates loans to finance the purchase of farmland, livestock, farm machinery and equipment, seed, fertilizer and other farm-related products.  Agricultural operating loans are originated at either an adjustable or fixed-rate of interest for up to a one year term or, in the case of livestock, upon sale.  Such loans provide for payments of principal and interest at least annually or a lump sum payment upon maturity if the original term is less than one year.  Loans secured by agricultural machinery are generally originated as fixed-rate loans with terms of up to seven years.

Agricultural real estate loans are frequently originated with adjustable rates of interest.  Generally, such loans provide for a fixed rate of interest for the first five to ten years, which then balloon or adjust annually thereafter.  In addition, such loans generally amortize over a period of 20 to 25 years.  Fixed-rate agricultural real estate loans generally have terms up to ten years.  Agricultural real estate loans are generally limited to 75% of the value of the property securing the loan.

Agricultural lending affords the Company the opportunity to earn yields higher than those obtainable on one-to-four family residential lending.  Agricultural lending involves a greater degree of risk than one-to-four family residential mortgage loans because of the typically larger loan amount.  In addition, payments on loans are dependent on the successful operation or management of the farm property securing the loan or for which an operating loan is utilized.  The success of the loan may also be affected by many factors outside the control of the borrower.

Weather presents one of the greatest risks as hail, drought, floods, or other conditions, can severely limit crop yields and thus impair loan repayments and the value of the underlying collateral.  This risk can be reduced by the farmer with a variety of insurance coverages which can help to ensure loan repayment.  Government support programs and the Company generally require that farmers procure crop insurance coverage.  Grain and livestock prices also present a risk as prices may decline prior to sale, resulting in a failure to cover production costs.  These risks may be reduced by the farmer with the use of futures contracts or options to mitigate price risk.  The Company frequently requires borrowers to use futures contracts or options to reduce price risk and help ensure loan repayment.  Another risk is the uncertainty of government programs and other regulations.  During periods of low commodity prices, the income from government programs can be a significant source of cash for the borrower to make loan payments, and if these programs are discontinued or significantly changed, cash flow problems or defaults could result.  Finally, many farms are dependent on a limited number of key individuals upon whose injury or death may result in an inability to successfully operate the farm.

Consumer Lending – Retail Bank.  The Company, through the auspices of its “Retail Bank”, originates a variety of secured consumer loans, including home equity, home improvement, automobile, boat and loans secured by savings deposits.  In addition, the Retail Bank offers other secured and unsecured consumer loans.  The Retail Bank currently originates most of its consumer loans in its primary market area and surrounding areas.

The largest component of the Retail Bank’s consumer loan portfolio consists of home equity loans and lines of credit.  Substantially all of the Retail Bank’s home equity loans and lines of credit are secured by second mortgages on principal residences.  The Retail Bank will lend amounts which, together with all prior liens, may be up to 90% of the appraised value of the property securing the loan.

The Retail Bank primarily originates automobile loans on a direct basis.  Direct loans are loans made when the Retail Bank extends credit directly to the borrower, as opposed to indirect loans, which are made when the Retail Bank purchases loan contracts, often at a discount, from automobile dealers which have extended credit to their customers.  The Bank’s automobile loans typically are originated at fixed interest rates with terms up to 60 months for new and used vehicles.  Loans secured by automobiles are generally originated for up to 80% of the N.A.D.A. book value of the automobile securing the loan.
 
Consumer loan terms vary according to the type and value of collateral, length of contract and creditworthiness of the borrower.  The underwriting standards employed by the Bank for consumer loans include an application, a determination of the applicant’s payment history on other debts and an assessment of ability to meet existing obligations and payments on the proposed loan.  Although creditworthiness of the applicant is a primary consideration, the underwriting process also includes a comparison of the value of the security, if any, in relation to the proposed loan amount.

Consumer loans may entail greater credit risk than residential mortgage loans, particularly in the case of consumer loans which are unsecured or are secured by rapidly depreciable assets, such as automobiles or recreational equipment.  In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation.  In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus more likely to be affected by adverse personal circumstances.  Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.

Consumer Lending- Meta Payment Systems (“MPS”).  MPS has a loan committee, known as the MPS Credit Committee, consisting of members of Executive Management of the Company.  The committee is charged with monitoring, evaluating, and reporting portfolio performance and the overall credit risk posed by its credit products. All proposed credit programs must first be reviewed and approved by the committee before such programs are presented to the Bank’s Board of Directors for approval.  The Board of Directors of the Bank is ultimately responsible for final approval of any credit program.

The Company believes that well-managed, nationwide credit programs can help meet legitimate credit needs for prime and sub-prime borrowers, and affords the Company an opportunity to diversify the loan portfolio and minimize earnings exposure due to economic downturns.  Therefore, MPS designs and administers certain credit programs that seek to accomplish these objectives.

MPS strives to offer consumers innovative payment products, including credit products.  Most credit products have fallen into the category of portfolio lending.  MPS continues to work on new alternative portfolio lending products striving to serve its core customer base and provide unique and innovative lending solutions to the unbanked and under-banked segment.

A Portfolio Credit Policy which has been approved by the Board of Directors governs portfolio credit initiatives undertaken by MPS, whereby the Company retains some or all receivables and relies on the borrower as the underlying source of repayment.  Several portfolio lending programs also have a contractual provision that requires the Bank to be indemnified for credit losses that meet or exceed predetermined levels.  Such a program carries additional risks not commonly found in sponsorship programs, specifically funding and credit risk.  Therefore, MPS has strived to employ policies, procedures, and information systems that it believes commensurate with the added risk and exposure.

The Company recognizes concentrations of credit may naturally occur and may take the form of a large volume of related loans to an individual, a specific industry, a geographic location, or an occupation.  Credit concentration is a direct, indirect, or contingent obligation that has a common bond where the aggregate exposure equals or exceeds a certain percentage of the Bank’s Tier 1 Capital plus the Allowance for Loan Losses.  The MPS Credit Committee monitors and identifies the credit concentrations in accordance with the Bank’s concentration policy and evaluates the specific nature of each concentration to determine the potential risk to the Bank.  An evaluation includes the following:

·A recommendation regarding additional controls needed to mitigate the concentration exposure.

·A limitation or cap placed on the size of the concentration.

·The potential necessity for increased capital and/or credit reserves to cover the increased risk caused by the concentration(s).
 

·A strategy to reduce to acceptable levels those concentration(s) that are determined to create undue risk to the Bank.

Commercial Operating Lending.  The Company also originates commercial operating loans.  Most of the Company’s commercial operating loans have been extended to finance local and regional businesses and include short-term loans to finance machinery and equipment purchases, inventory and accounts receivable.  Commercial loans also involve the extension of revolving credit for a combination of equipment acquisitions and working capital in expanding companies.

The maximum term for loans extended on machinery and equipment is based on the projected useful life of such machinery and equipment.  Generally, the maximum term on non-mortgage lines of credit is one year.  The loan-to-value ratio on such loans and lines of credit generally may not exceed 80% of the value of the collateral securing the loan.  The Company’s commercial operating lending policy includes credit file documentation and analysis of the borrower’s character, capacity to repay the loan, the adequacy of the borrower’s capital and collateral as well as an evaluation of conditions affecting the borrower.  Analysis of the borrower’s past, present and future cash flows is also an important aspect of the Company’s current credit analysis.  Nonetheless, such loans are believed to carry higher credit risk than more traditional lending activities.

Unlike residential mortgage loans, which generally are made on the basis of the borrower’s ability to make repayment from his or her employment and other income and which are secured by real property whose value tends to be more easily ascertainable, commercial operating loans typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business.  As a result, the availability of funds for the repayment of commercial operating loans may be substantially dependent on the success of the business itself (which, in turn, is likely to be dependent upon the general economic environment).  The Company’s commercial operating loans are usually, but not always, secured by business assets and personal guarantees.  However, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value based on the success of the business.

Premium Finance Receivables.  AFS/IBEX is a division of MetaBank providing short-term, collateralized financing to facilitate the commercial customers’ purchase of insurance for various forms of risk otherwise known as insurance premium financing.  This includes, but is not limited to, policies for commercial property, casualty, and liability risk.  The AFS/IBEX division markets itself to the insurance community as a competitive option based on service, its reputation, competitive terms, cost and ease of operation.

Insurance premium financing is the business of extending credit to a policyholder to pay for insurance premiums when the insurance carrier requires payment in full at inception of coverage.  Premiums are advanced either directly to the insurance carrier or through an intermediary/broker and repaid by the policyholder with interest during the policy term.    The policyholder generally makes a 20% to 30% down payment to the insurance broker and finances the remainder over nine to ten months on average.  The down payment is set such that if the policy is cancelled, the unearned premium is typically sufficient to cover the loan balance and accrued interest.

Due to the nature of collateral for commercial premium finance receivables, it customarily takes 60-150 days to convert the collateral into cash. In the event of default, AFS/IBEX, by statute and contract, has the power to cancel the insurance policy and establish a first position lien on the unearned portion of the premium from the insurance carrier. In the event of cancellation, the cash returned in payment of the unearned premium by the insurer is typically sufficient to cover the receivable balance, the interest and other charges due. Due to notification requirements and processing time by most insurance carriers, many receivables will become delinquent beyond 90 days while the insurer is processing the return of the unearned premium.  Management will continue to accrue interest until maturity as the unearned premium is ordinarily, but not always sufficient to pay off the outstanding balance and contractual interest due.
 

Past due loans at June 30, 2015 and September 30, 2014 are as follows:

June 30, 2015
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days
  
Total Past
Due
  
Current
  
Non-Accrual
Loans
  
Total Loans
Receivable
 
  
(Dollars in Thousands)
 
               
1-4 Family Real Estate
 
$
444
  
$
-
  
$
-
  
$
444
  
$
118,247
  
$
25
  
$
118,716
 
Commercial and Multi-Family Real Estate
  
-
   
-
   
-
   
-
   
277,987
   
923
   
278,910
 
Agricultural Real Estate
  
24,770
   
-
   
-
   
24,770
   
39,403
   
-
   
64,173
 
Consumer
  
135
   
18
   
5
   
158
   
32,810
   
-
   
32,968
 
Commercial Operating
  
-
   
-
   
-
   
-
   
30,004
   
-
   
30,004
 
Agricultural Operating
  
916
   
116
   
-
   
1,032
   
34,610
   
5,869
   
41,511
 
Premium Finance
  
2,320
   
447
   
681
   
3,448
   
88,292
   
-
   
91,740
 
Total
 
$
28,585
  
$
581
  
$
686
  
$
29,852
  
$
621,353
  
$
6,817
  
$
658,022
 

September 30, 2014
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days
  
Total Past
Due
  
Current
  
Non-Accrual
Loans
  
Total Loans
Receivable
 
  
(Dollars in Thousands)
 
               
1-4 Family Real Estate
 
$
111
  
$
37
  
$
-
  
$
148
  
$
115,966
  
$
281
  
$
116,395
 
Commercial and Multi-Family Real Estate
  
-
   
-
   
-
   
-
   
223,990
   
312
   
224,302
 
Agricultural Real Estate
  
-
   
-
   
-
   
-
   
56,071
   
-
   
56,071
 
Consumer
  
2
   
12
   
54
   
68
   
29,261
   
-
   
29,329
 
Commercial Operating
  
-
   
-
   
-
   
-
   
30,846
   
-
   
30,846
 
Agricultural Operating
  
-
   
-
   
-
   
-
   
41,918
   
340
   
42,258
 
Total
 
$
113
  
$
49
  
$
54
  
$
216
  
$
498,052
  
$
933
  
$
499,201
 

When analysis of borrower operating results and financial condition indicates that underlying cash flows of the borrower’s business are not adequate to meet its debt service requirements, the loan is evaluated for impairment.  Often this is associated with a delay or shortfall in payments of 210 days or more for premium finance loans and 90 days or more for other loan categories.  As of June 30, 2015, there were no Premium Finance loans greater than 210 days past due.
 
Impaired loans at June 30, 2015 and September 30, 2014 are as follows:

  
Recorded
Balance
  
Unpaid Principal
Balance
  
Specific
Allowance
 
June 30, 2015
 
(Dollars in Thousands)
 
       
Loans without a specific valuation allowance
      
1-4 Family Real Estate
 
$
124
  
$
124
  
$
-
 
Commercial and Multi-Family Real Estate
  
449
   
449
   
-
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
13
   
13
   
-
 
Agricultural Operating
  
-
   
-
   
-
 
Premium Finance
  
-
   
-
   
-
 
Total
 
$
586
  
$
586
  
$
-
 
Loans with a specific valuation allowance
            
1-4 Family Real Estate
 
$
-
  
$
-
  
$
-
 
Commercial and Multi-Family Real Estate
  
948
   
948
   
265
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
-
   
-
   
-
 
Agricultural Operating
  
5,869
   
5,869
   
2,161
 
Premium Finance
  
-
   
-
   
-
 
Total
 
$
6,817
  
$
6,817
  
$
2,426
 

  
Recorded
Balance
  
Unpaid Principal
Balance
  
Specific
Allowance
 
September 30, 2014
 
(Dollars in Thousands)
 
       
Loans without a specific valuation allowance
      
1-4 Family Real Estate
 
$
142
  
$
142
  
$
-
 
Commercial and Multi-Family Real Estate
  
4,375
   
4,375
   
-
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
22
   
22
   
-
 
Agricultural Operating
  
-
   
-
   
-
 
Total
 
$
4,539
  
$
4,539
  
$
-
 
Loans with a specific valuation allowance
            
1-4 Family Real Estate
 
$
245
  
$
245
  
$
23
 
Commercial and Multi-Family Real Estate
  
1,280
   
1,280
   
350
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
-
   
-
   
-
 
Agricultural Operating
  
340
   
340
   
340
 
Total
 
$
1,865
  
$
1,865
  
$
713
 
 
The following table provides the average recorded investment in impaired loans for the three and nine month periods ended June 30, 2015 and 2014.
 
  
Three Months Ended June 30,
  
Nine Months Ended June 30,
 
  
2015
  
2014
  
2015
  
2014
 
  
Average
Recorded
Investment
  
Average
Recorded
Investment
  
Average
Recorded
Investment
  
Average
Recorded
Investment
 
  
(Dollars in Thousands)
     
         
1-4 Family Real Estate
 
$
162
  
$
579
  
$
276
  
$
636
 
Commercial and Multi-Family Real Estate
  
1,406
   
5,694
   
2,358
   
6,811
 
Agricultural Real Estate
  
-
   
-
   
-
   
-
 
Consumer
  
1
   
-
   
-
   
-
 
Commercial Operating
  
15
   
29
   
18
   
37
 
Agricultural Operating
  
6,046
   
-
   
2,871
   
-
 
Premium Finance
  
-
   
-
   
-
   
-
 
Total
 
$
7,630
  
$
6,302
  
$
5,522
  
$
7,484
 

The Company’s troubled debt restructurings (“TDR”) typically involve forgiving a portion of interest or principal on existing loans or making loans at a rate materially less than current market rates. There were no loans modified in a TDR during the three and nine month periods ended June 30, 2015 and 2014.  Additionally, there were no TDR loans for which there was a payment default during the three and nine month periods ended June 30, 2015 and 2014 that had been modified during the 12-month period prior to the default.
ALLOWANCE FOR LOAN LOSSES
ALLOWANCE FOR LOAN LOSSES
NOTE 4.
ALLOWANCE FOR LOAN LOSSES

At June 30, 2015, the Company’s allowance for loan losses was $6.2 million, an increase of $0.8 million from $5.4 million at September 30, 2014.  During the nine months ended June 30, 2015, the Company recorded a provision for loan losses of $1.3 million. In addition, the Company had $0.5 million net charge offs for the nine months ended June 30, 2015, compared to net recoveries of $0.4 million for the nine months ended June 30, 2014.

The allowance for loan losses is established through a provision for loan losses based on management’s evaluation of the risk inherent in its loan portfolio and changes in the nature and volume of its loan activity, including those loans which are being specifically monitored by management.  Such evaluation, which includes a review of loans for which full collectability may not be reasonably assured, considers, among other matters, the estimated fair value of the underlying collateral, economic conditions, historical loan loss experience and other factors that warrant recognition in providing for an appropriate loan loss allowance.

Management closely monitors economic developments both regionally and nationwide, and considers these factors when assessing the appropriateness of its allowance for loan losses.  While the current economic environment is still slightly strained, it has begun to show signs of improvement in Meta Financial’s markets.  Meta Financial’s loss rates over the past three years were very low.  Notwithstanding these signs of improvement, Meta Financial does not believe it is likely these low loss conditions will continue indefinitely.  All of Meta Financial’s markets indirectly benefit from a good agricultural market.  Loss rates in the agricultural real estate and agricultural operating loan portfolios have been minimal in the past three years.  Management expects that future losses in this portfolio, which have been low, could be higher than historical experience.  Management believes the low commodity prices and high land rents have the potential to negatively impact the economics of our agricultural markets.
 

The allowance for loan losses established by MPS results from an estimation process that evaluates relevant characteristics of its credit portfolio.  MPS also considers other internal and external environmental factors such as changes in operations or personnel and economic events that may affect the adequacy of the allowance for credit losses.  Adjustments to the allowance for loan losses are recorded periodically based on the result of this estimation process.

Management believes that, based on a detailed review of the loan portfolio, historic loan losses, current economic conditions, the size of the loan portfolio, and other factors, the current level of the allowance for loan losses at June 30, 2015, reflects an appropriate allowance against probable losses from the loan portfolio.  Although the Company maintains its allowance for loan losses at a level it considers to be adequate, investors and others are cautioned that there can be no assurance that future losses will not exceed estimated amounts, or that additional provisions for loan losses will not be required in future periods.  In addition, the Company’s determination of the allowance for loan losses is subject to review by the OCC, which can require the establishment of additional general or specific allowances.

Real estate properties acquired through foreclosure are recorded at fair value.  If fair value at the date of foreclosure is lower than the balance of the related loan, the difference will be charged to the allowance for loan losses at the time of transfer.  Valuations are periodically updated by management and, if the value declines, a specific provision for losses on such property is established by a charge to operations.
EARNINGS PER COMMON SHARE ("EPS")
EARNINGS PER COMMON SHARE ("EPS")
NOTE 5.EARNINGS PER COMMON SHARE (“EPS”)

Basic EPS is based on the net income divided by the weighted average number of common shares outstanding during the period.  Allocated Employee Stock Ownership Plan (“ESOP”) shares are considered outstanding for EPS calculations, as they are committed to be released; unallocated ESOP shares are not considered outstanding.  All ESOP shares were allocated as of June 30, 2015 and September 30, 2014.  Diluted EPS shows the dilutive effect of additional common shares issuable pursuant to stock option agreements.

A reconciliation of net income and common stock share amounts used in the computation of basic and diluted EPS for the three and nine months ended June 30, 2015 and 2014 is presented below.
 
Three Months Ended June 30,
 
2015
  
2014
 
(Dollars in Thousands, Except Share and Per Share Data)
    
     
Earnings
    
Net Income
 
$
4,640
  
$
4,204
 
         
Basic EPS
        
Weighted average common shares outstanding
  
6,942,486
   
6,132,169
 
Less weighted average nonvested shares
  
3,922
   
4,000
 
Weighted average common shares outstanding
  
6,938,564
   
6,128,169
 
         
Earnings Per Common Share
        
Basic
 
$
0.67
  
$
0.69
 
         
Diluted EPS
        
Weighted average common shares outstanding for basic earnings per common share
  
6,938,564
   
6,128,169
 
Add dilutive effect of assumed exercises of stock options, net of tax benefits
  
74,060
   
77,201
 
Weighted average common and dilutive potential common shares outstanding
  
7,012,624
   
6,205,370
 
         
Earnings Per Common Share
        
Diluted
 
$
0.66
  
$
0.68
 
 
Nine Months Ended June 30,
 
2015
  
2014
 
(Dollars in Thousands, Except Share and Per Share Data)
    
     
Earnings
    
Net Income
 
$
13,416
  
$
12,349
 
         
Basic EPS
        
Weighted average common shares outstanding
  
6,555,415
   
6,109,955
 
Less weighted average unallocated ESOP and nonvested shares
  
4,193
   
4,401
 
Weighted average common shares outstanding
  
6,551,222
   
6,105,554
 
         
Earnings Per Common Share
        
Basic
 
$
2.05
  
$
2.02
 
         
Diluted EPS
        
Weighted average common shares outstanding for basic earnings per common share
  
6,551,222
   
6,105,554
 
Add dilutive effect of assumed exercises of stock options, net of tax benefits
  
65,228
   
91,409
 
Weighted average common and dilutive potential common shares outstanding
  
6,616,450
   
6,196,963
 
         
Earnings Per Common Share
        
Diluted
 
$
2.03
  
$
1.99
 

Stock options totaling 29,199 were not considered in computing diluted EPS for the three and nine months ended June 30, 2015 and June 30, 2014, because they were not dilutive.
SECURITIES
SECURITIES
NOTE 6.
SECURITIES

The amortized cost, gross unrealized gains and losses and estimated fair values of available for sale and held to maturity securities at June 30, 2015 and September 30, 2014 are presented below.

Available For Sale
 
At June 30, 2015
 
AMORTIZED
COST
  
GROSS
UNREALIZED
GAINS
  
GROSS
UNREALIZED
(LOSSES)
  
FAIR
VALUE
 
  
(Dollars in Thousands)
 
Debt securities
        
Trust preferred and corporate securities
 
$
19,209
  
$
18
  
$
(2,235
)
 
$
16,992
 
Small business administration securities
  
35,967
   
1,183
   
-
   
37,150
 
Non-bank qualified obligations of states and political subdivisions
  
512,311
   
1,918
   
(6,527
)
  
507,702
 
Mortgage-backed securities
  
602,672
   
1,512
   
(7,208
)
  
596,976
 
Total debt securities
  
1,170,159
   
4,631
   
(15,970
)
  
1,158,820
 
Common equities and mutual funds
  
640
   
333
   
(7
)
  
966
 
Total available for sale securities
 
$
1,170,799
  
$
4,964
  
$
(15,977
)
 
$
1,159,786
 
 
At September 30, 2014
 
AMORTIZED
COST
  
GROSS
UNREALIZED
GAINS
  
GROSS
UNREALIZED
(LOSSES)
  
FAIR
VALUE
 
  
(Dollars in Thousands)
 
Debt securities
        
Trust preferred and corporate securities
 
$
48,747
  
$
191
  
$
(2,009
)
 
$
46,929
 
Small business administration securities
  
66,541
   
543
   
(72
)
  
67,012
 
Non-bank qualified obligations of states and political subdivisions
  
368,897
   
2,494
   
(3,811
)
  
367,580
 
Mortgage-backed securities
  
663,690
   
3,519
   
(9,339
)
  
657,870
 
Total debt securities
  
1,147,875
   
6,747
   
(15,231
)
  
1,139,391
 
Common equities and mutual funds
  
539
   
291
   
(5
)
  
825
 
Total available for sale securities
 
$
1,148,414
  
$
7,038
  
$
(15,236
)
 
$
1,140,216
 

Held to Maturity
 
At June 30, 2015
 
AMORTIZED
COST
  
GROSS
UNREALIZED
GAINS
  
GROSS
UNREALIZED
(LOSSES)
  
FAIR
VALUE
 
  
(Dollars in Thousands)
 
Debt securities
        
Obligations of states and political subdivisions
 
$
19,303
  
$
26
  
$
(453
)
 
$
18,876
 
Non-bank qualified obligations of states and political subdivisions
  
243,275
   
668
   
(3,250
)
  
240,693
 
Mortgage-backed securities
  
69,057
   
-
   
(1,637
)
  
67,420
 
Total held to maturity securities
 
$
331,635
  
$
694
  
$
(5,340
)
 
$
326,989
 

At September 30, 2014
 
AMORTIZED
COST
  
GROSS
UNREALIZED
GAINS
  
GROSS
UNREALIZED
(LOSSES)
  
FAIR
VALUE
 
  
(Dollars in Thousands)
 
Debt securities
        
Obligations of states and political subdivisions
 
$
19,304
  
$
48
  
$
(372
)
 
$
18,980
 
Non-bank qualified obligations of states and political subdivisions
  
193,595
   
894
   
(2,329
)
  
192,160
 
Mortgage-backed securities
  
70,034
   
-
   
(1,862
)
  
68,172
 
Total held to maturity securities
 
$
282,933
  
$
942
  
$
(4,563
)
 
$
279,312
 
 
Included in securities available for sale are trust preferred securities as follows:

At June 30, 2015
            
Issuer(1)
 
Amortized Cost
  
Fair Value
  
Unrealized
Gain (Loss)
 
S&P
Credit Rating
  
Moody's
Credit Rating
  
(Dollars in Thousands)
    
              
Key Corp. Capital I
 
$
4,986
  
$
4,220
  
$
(766
)
BB+
Baa2
Huntington Capital Trust II SE
  
4,979
   
4,025
   
(954
)
BB
Baa2
PNC Capital Trust
  
4,964
   
4,449
   
(515
)
BBB-
Baa1
Total
 
$
14,929
  
$
12,694
  
$
(2,235
)
   
                    
                    

(1)Trust preferred securities are single-issuance.  There are no known deferrals, defaults or excess subordination.

At September 30, 2014
         
Issuer(1)
 
Amortized Cost
  
Fair Value
  
Unrealized
Gain (Loss)
 
S&P
Credit Rating
  
Moody's
Credit Rating
 
  
(Dollars in Thousands)
    
          
Key Corp. Capital I
 
$
4,985
  
$
4,400
  
$
(585
)
BB+
 
Baa3
 
Huntington Capital Trust II SE
  
4,977
   
4,300
   
(677
)
BB
 
Baa3
 
PNC Capital Trust
  
4,962
   
4,400
   
(562
)
BBB-
 
Baa2
 
Wells Fargo (Corestates Capital) Trust
  
4,444
   
4,400
   
(44
)
BBB+
 
A3
 
Total
 
$
19,368
  
$
17,500
  
$
(1,868
)
     
                  
                  

(1)Trust preferred securities are single-issuance.  There are no known deferrals, defaults or excess subordination.

Management has implemented processes to identify securities that could potentially have a credit impairment that is other-than-temporary.  This process can include, but is not limited to, evaluating the length of time and extent to which the fair value has been less than the amortized cost basis, reviewing available information regarding the financial position of the issuer, interest or dividend payment status, monitoring the rating of the security, monitoring changes in value, and projecting cash flows.  Management also determines whether the Company intends to sell a security or whether it is more likely than not we will be required to sell the security before the recovery of its amortized cost basis which, in some cases, may extend to maturity.  To the extent we determine that a security is deemed to be other-than-temporarily impaired, an impairment loss is recognized.

For all securities considered temporarily impaired, the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell the security before recovery of its amortized cost, which may occur at maturity.  The Company believes collection will occur for all principal and interest due on all investments with amortized cost in excess of fair value and considered only temporarily impaired.

Generally accepted accounting principles require that, at acquisition, an enterprise classify debt securities into one of three categories: Available for sale (“AFS”), Held to Maturity (“HTM”) or trading. AFS securities are carried at fair value on the consolidated statements of financial condition, and unrealized holding gains and losses are excluded from earnings and recognized as a separate component of equity in accumulated other comprehensive income (“AOCI”). HTM debt securities are measured at amortized cost. Both AFS and HTM are subject to review for other-than-temporary impairment. Meta Financial has no trading securities.
 
Gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2015 and September 30, 2014, are as follows:

Available For Sale
 
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
At June 30, 2015
 
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
 
  
(Dollars in Thousands)
 
Debt securities
            
Trust preferred and corporate securities
 
$
-
  
$
-
  
$
12,694
  
$
(2,235
)
 
$
12,694
  
$
(2,235
)
Non-bank qualified obligations of states and political subdivisions
  
326,156
   
(4,846
)
  
39,677
   
(1,681
)
  
365,833
   
(6,527
)
Mortgage-backed securities
  
457,327
   
(5,548
)
  
66,286
   
(1,660
)
  
523,613
   
(7,208
)
Total debt securities
  
783,483
   
(10,394
)
  
118,657
   
(5,576
)
  
902,140
   
(15,970
)
Common equities and mutual funds
  
-
   
-
   
122
   
(7
)
  
122
   
(7
)
Total available for sale securities
 
$
783,483
  
$
(10,394
)
 
$
118,779
  
$
(5,583
)
 
$
902,262
  
$
(15,977
)

  
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
At September 30, 2014
 
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
 
  
(Dollars in Thousands)
 
Debt securities
            
Trust preferred and corporate securities
 
$
6,073
  
$
(47
)
 
$
25,359
  
$
(1,962
)
 
$
31,432
  
$
(2,009
)
Small Business Administration securities
  
8,454
   
(72
)
  
-
   
-
   
8,454
   
(72
)
Non-bank qualified obligations of states and political subdivisions
  
27,062
   
(70
)
  
191,146
   
(3,741
)
  
218,208
   
(3,811
)
Mortgage-backed securities
  
238,980
   
(1,248
)
  
234,347
   
(8,091
)
  
473,327
   
(9,339
)
Total debt securities
  
280,569
   
(1,437
)
  
450,852
   
(13,794
)
  
731,421
   
(15,231
)
Common equities and mutual funds
  
123
   
(5
)
  
-
   
-
   
123
   
(5
)
Total available for sale securities
 
$
280,692
  
$
(1,442
)
 
$
450,852
  
$
(13,794
)
 
$
731,544
  
$
(15,236
)

Held To Maturity
 
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
At June 30, 2015
 
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
 
  
(Dollars in Thousands)
 
Debt securities
            
Obligations of states and political subdivisions
 
$
8,237
  
$
(149
)
 
$
8,817
  
$
(304
)
 
$
17,054
  
$
(453
)
Non-bank qualified obligations of states and political subdivisions
  
208,411
   
(3,145
)
  
3,412
   
(105
)
  
211,823
   
(3,250
)
Mortgage-backed securities
  
5,486
   
(95
)
  
61,934
   
(1,542
)
  
67,420
   
(1,637
)
Total held to maturity securities
 
$
222,134
  
$
(3,389
)
 
$
74,163
  
$
(1,951
)
 
$
296,297
  
$
(5,340
)

  
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
At September 30, 2014
 
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
 
  
(Dollars in Thousands)
 
Debt securities
            
Obligations of states and political subdivisions
 
$
1,056
  
$
(2
)
 
$
14,079
  
$
(370
)
 
$
15,135
  
$
(372
)
Non-bank qualified obligations of states and political subdivisions
  
-
   
-
   
147,949
   
(2,329
)
  
147,949
   
(2,329
)
Mortgage-backed securities
  
-
   
-
   
68,172
   
(1,862
)
  
68,172
   
(1,862
)
Total held to maturity securities
 
$
1,056
  
$
(2
)
 
$
230,200
  
$
(4,561
)
 
$
231,256
  
$
(4,563
)

At June 30, 2015, the investment portfolio included securities with current unrealized losses which have existed for longer than one year.  All of these securities are considered to be acceptable credit risks.  Because the declines in fair value were due to changes in market interest rates, not in estimated cash flows, and the Company does not intend to sell these securities (has not made a decision to sell) and it is not more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, which may occur at maturity, no other-than-temporary impairment was recorded at June 30, 2015.

The amortized cost and fair value of debt securities by contractual maturity are shown below.  Certain securities have call features which allow the issuer to call the security prior to maturity.  Expected maturities may differ from contractual maturities in mortgage-backed securities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.  Therefore, mortgage-backed securities are not included in the maturity categories in the following maturity summary.  The expected maturities of certain Small Business Administration securities may differ from contractual maturities because the borrowers may have the right to prepay the obligation. However, certain prepayment penalties may apply.
 

Available For Sale
 
AMORTIZED
COST
  
FAIR
VALUE
 
At June 30, 2015
 
(Dollars in Thousands)
 
     
Due in one year or less
 
$
3,000
  
$
3,008
 
Due after one year through five years
  
1,179
   
1,205
 
Due after five years through ten years
  
330,864
   
331,747
 
Due after ten years
  
232,444
   
225,884
 
   
567,487
   
561,844
 
Mortgage-backed securities
  
602,672
   
596,976
 
Common equities and mutual funds
  
640
   
966
 
Total available for sale securities
 
$
1,170,799
  
$
1,159,786
 

  
AMORTIZED
COST
  
FAIR
VALUE
 
September 30, 2014
 
(Dollars in Thousands)
 
     
Due in one year or less
 
$
2,999
  
$
3,048
 
Due after one year through five years
  
9,922
   
10,079
 
Due after five years through ten years
  
285,413
   
285,698
 
Due after ten years
  
185,851
   
182,696
 
   
484,185
   
481,521
 
Mortgage-backed securities
  
663,690
   
657,870
 
Common equities and mutual funds
  
539
   
825
 
Total available for sale securities
 
$
1,148,414
  
$
1,140,216
 

Held To Maturity
 
 
AMORTIZED
COST
  
FAIR
VALUE
 
At June 30, 2015
 
(Dollars in Thousands)
 
     
Due in one year or less
 
$
95
  
$
95
 
Due after one year through five years
  
6,028
   
5,986
 
Due after five years through ten years
  
126,463
   
124,618
 
Due after ten years
  
129,992
   
128,870
 
   
262,578
   
259,569
 
Mortgage-backed securities
  
69,057
   
67,420
 
Total held to maturity securities
 
$
331,635
  
$
326,989
 
 
  
AMORTIZED
COST
  
FAIR
VALUE
 
September 30, 2014
 
(Dollars in Thousands)
 
     
Due in one year or less
 
$
347
  
$
348
 
Due after one year through five years
  
4,726
   
4,718
 
Due after five years through ten years
  
91,532
   
89,984
 
Due after ten years
  
116,294
   
116,090
 
   
212,899
   
211,140
 
Mortgage-backed securities
  
70,034
   
68,172
 
Total held to maturity securities
 
$
282,933
  
$
279,312
 
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES
NOTE 7.COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Bank makes various commitments to extend credit which are not reflected in the accompanying consolidated financial statements.

At June 30, 2015 and September 30, 2014, unfunded loan commitments approximated $124.2 million and $96.0 million respectively, excluding undisbursed portions of loans in process.  These unfunded loan commitments were principally for variable rate loans.  Commitments, which are disbursed subject to certain limitations, extend over various periods of time.  Generally, unused commitments are canceled upon expiration of the commitment term as outlined in each individual contract.

At June 30, 2015, the Company had one commitment to purchase securities available for sale totaling $3.6 million.  The Company had no commitments to purchase securities at September 30, 2014.

The exposure to credit loss in the event of nonperformance by other parties to financial instruments for commitments to extend credit is represented by the contractual amount of those instruments.  The same credit policies and collateral requirements are used in making commitments and conditional obligations as are used for on-balance-sheet instruments.

Since certain commitments to make loans and to fund lines of credit and loans in process expire without being used, the amount does not necessarily represent future cash commitments.  In addition, commitments used to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.

Legal Proceedings

The Bank was served on April 15, 2013, with a lawsuit captioned Inter National Bank v. NetSpend Corporation, MetaBank, BDO USA, LLP d/b/a BDO Seidman, Cause No. C-2084-12-I filed in the District Court of Hidalgo County, Texas. The Plaintiff’s Second Amended Original Petition and Application for Temporary Restraining Order and Temporary Injunction adds both MetaBank and BDO Seidman to the original causes of action against NetSpend. NetSpend acts as a prepaid card program manager and processor for both INB and MetaBank. According to the Petition, NetSpend has informed Inter National Bank (“INB”) that the depository accounts at INB for the NetSpend program supposedly contained $10.5 million less than they should. INB alleges that NetSpend has breached its fiduciary duty by making affirmative misrepresentations to INB about the safety and stability of the program, and by failing to timely disclose the nature and extent of any alleged shortfall in settlement of funds related to cardholder activity and the nature and extent of NetSpend’s systemic deficiencies in its accounting and settlement processing procedures. To the extent that an accounting reveals that there is an actual shortfall, INB alleges that MetaBank may be liable for portions or all of said sum due to the fact that funds have been transferred from INB to MetaBank, and thus MetaBank would have been unjustly enriched. The Bank is vigorously contesting this matter.  In January 2014, NetSpend was granted summary judgment in this matter which is under appeal.  Because the theory of liability against both NetSpend and the Bank is the same, the Bank views the NetSpend summary judgment as a positive in support of our position.  An estimate of a range of reasonably possible loss cannot be made at this stage of the litigation because discovery is still being conducted.
 
Certain corporate clients of an unrelated company named Springbok Services, Inc. (“Springbok”) requested through counsel a mediation as a means of reaching a settlement in lieu of commencing litigation against MetaBank. The results of that mediation have not led to a settlement. These claimants purchased MetaBank prepaid reward cards from Springbok, prior to Springbok’s bankruptcy. As a result of Springbok’s bankruptcy and cessation of business, some of the rewards cards which had been purchased were never activated or funded. Counsel for these companies have indicated that they are prepared to assert claims totaling approximately $1.5 million against MetaBank based on principal/agency or failure to supervise theories. The Company denies liability with respect to these claims. The Company’s estimate of a range of reasonably possible loss is approximately $0 to $0.3 million.

Other than the matters set forth above, there are no other new material pending legal proceedings or updates to which the Company or its subsidiaries is a party other than ordinary litigation routine to their respective businesses.
STOCK OPTION PLAN
STOCK OPTION PLAN
NOTE 8.STOCK OPTION PLAN

The Company maintains the 2002 Omnibus Incentive Plan, as amended and restated, which, among other things, provides for the awarding of stock options and nonvested (restricted) shares to certain officers and directors of the Company.  Awards are granted by the Compensation Committee of the Board of Directors based on the performance of the award recipients or other relevant factors.

Compensation expense for share based awards is recorded over the vesting period at the fair value of the award at the time of grant.  The exercise price of options or fair value of nonvested shares granted under the Company’s incentive plans is equal to the fair market value of the underlying stock at the grant date.  The Company assumes no projected forfeitures on its stock based compensation, since actual historical forfeiture rates on its stock based incentive awards has been negligible.

The following tables show the activity of options and nonvested (restricted) shares granted, exercised, or forfeited under all of the Company’s option and incentive plans for the nine months ended June 30, 2015:

  
Number
of
Shares
  
Weighted
Average
Exercise
Price
  
Weighted
Average
Remaining
Contractual
Term (Yrs)
  
Aggregate
Intrinsic
Value
 
  
(Dollars in Thousands, Except Share and Per Share Data)
 
         
Options outstanding, September 30, 2014
  
235,766
  
$
25.20
   
3.78
  
$
2,507
 
Granted
  
-
   
-
   
-
   
-
 
Exercised
  
(15,146
)
  
25.06
   
-
   
248
 
Forfeited or expired
  
-
   
-
   
-
   
-
 
Options outstanding, June 30, 2015
  
220,620
  
$
25.21
   
3.01
  
$
3,902
 
                 
Options exercisable, June 30, 2015
  
220,620
  
$
25.21
   
3.01
  
$
3,902
 

  
Number of
Shares
  
Weighted
Average
Fair Value
at Grant
 
(Dollars in Thousands, Except Share and Per Share Data)
 
     
Nonvested shares outstanding, September 30, 2014
  
4,000
  
$
28.61
 
Granted
  
5,680
   
35.62
 
Vested
  
(5,450
)
  
33.62
 
Forfeited or expired
  
-
   
-
 
Nonvested shares outstanding, June 30, 2015
  
4,230
  
$
31.55
 

At June 30, 2015, stock based compensation expense not yet recognized in income totaled $70,584, which is expected to be recognized over a weighted average remaining period of 1.80 years.
SEGMENT INFORMATION
SEGMENT INFORMATION
NOTE 9.SEGMENT INFORMATION
 
An operating segment is generally defined as a component of a business for which discrete financial information is available and whose results are reviewed by the chief operating decision-maker. Operating segments are aggregated into reportable segments if certain criteria are met. The Company has determined that it has two reportable segments. The first reportable segment, Retail Banking, a division of the Bank, operates as a traditional community bank providing deposit, loan and other related products to individuals and small businesses, primarily in the communities where its offices are located. The second reportable segment, MPS, is also a division of the Bank.  MPS provides a number of products and services to financial institutions and other businesses.  These products and services include issuance of prepaid debit cards, sponsorship of Automated Teller Machines into the debit networks, credit programs, Automated Clearing House (“ACH”) origination services, gift card programs, rebate programs, travel programs, and tax related programs.  Other programs are in the process of development.  The remaining grouping under the caption “All Others” consists of the operations of the Company and inter-segment eliminations as well as specialty lending.
 
Transactions between affiliates, the resulting revenues of which are shown in the intersegment revenue category, are conducted at market prices, meaning prices that would be paid if the companies were not affiliates.
 
The following tables present segment data for the Company for the three and nine months ended June 30, 2015 and 2014, respectively.

  
Retail
Banking
  
Meta Payment
Systems®
  
All Others
  
Total
 
         
Three Months Ended June 30, 2015
        
Interest income
 
$
7,780
  
$
5,667
  
$
1,807
   
15,254
 
Interest expense
  
393
   
47
   
153
   
593
 
Net interest income (expense)
  
7,387
   
5,620
   
1,654
   
14,661
 
Provision (recovery) for loan losses
  
600
   
-
   
100
   
700
 
Non-interest income
  
1,227
   
13,808
   
389
   
15,424
 
Non-interest expense
  
6,497
   
16,431
   
1,545
   
24,473
 
Income (loss) before income tax expense (benefit)
  
1,517
   
2,997
   
398
   
4,912
 
Income tax expense (benefit)
  
136
   
132
   
4
   
272
 
Net income (loss)
 
$
1,381
  
$
2,865
  
$
394
  
$
4,640
 
                 
Inter-segment revenue (expense)
 
$
(4,126
)
  
4,126
  
$
-
  
$
-
 
Total assets
  
766,129
   
1,453,771
   
90,083
   
2,309,983
 
Total deposits
  
224,982
   
1,294,757
   
(6,532
)
  
1,513,207
 

  
Retail
Banking
  
Meta Payment
Systems®
  
All Others
  
Total
 
         
Nine Months Ended June 30, 2015
        
Interest income
 
$
25,096
  
$
15,837
  
$
4,311
  
$
45,244
 
Interest expense
  
1,181
   
138
   
408
   
1,727
 
Net interest income (expense)
  
23,915
   
15,699
   
3,903
   
43,517
 
Provision (recovery) for loan losses
  
1,000
   
-
   
341
   
1,341
 
Non-interest income
  
1,546
   
40,468
   
1,054
   
43,068
 
Non-interest expense
  
17,657
   
48,164
   
4,484
   
70,305
 
Income (loss) before income tax expense (benefit)
  
6,804
   
8,003
   
132
   
14,939
 
Income tax expense (benefit)
  
676
   
1,030
   
(183
)
  
1,523
 
Net income (loss)
 
$
6,128
  
$
6,973
  
$
315
  
$
13,416
 
                 
Inter-segment revenue (expense)
 
$
(12,106
)
 
$
12,106
  
$
-
  
$
-
 
Total assets
  
766,129
   
1,453,771
   
90,083
   
2,309,983
 
Total deposits
  
224,982
   
1,294,757
   
(6,532
)
  
1,513,207
 
 

  
Retail
Banking
  
Meta Payment
Systems®
  
All Others
  
Total
 
         
Three Months Ended June 30, 2014
        
Interest income
 
$
8,223
  
$
4,343
  
$
-
  
$
12,566
 
Interest expense
  
499
   
27
   
112
   
638
 
Net interest income (expense)
  
7,724
   
4,316
   
(112
)
  
11,928
 
Provision (recovery) for loan losses
  
300
   
-
   
-
   
300
 
Non-interest income
  
732
   
11,749
   
-
   
12,481
 
Non-interest expense
  
4,852
   
13,904
   
81
   
18,837
 
Income (loss) before income tax expense (benefit)
  
3,304
   
2,161
   
(193
)
  
5,272
 
Income tax expense (benefit)
  
653
   
495
   
(80
)
  
1,068
 
Net income (loss)
 
$
2,651
  
$
1,666
  
$
(113
)
 
$
4,204
 
                 
Inter-segment revenue (expense)
 
$
2,976
   
(2,976
)
 
$
-
  
$
-
 
Total assets
  
678,116
   
1,241,967
   
3,250
   
1,923,333
 
Total deposits
  
254,215
   
1,098,262
   
(6,418
)
  
1,346,059
 

  
Retail
Banking
  
Meta Payment
Systems®
  
All Others
  
Total
 
         
Nine Months Ended June 30, 2014
        
Interest income
 
$
23,481
  
$
12,309
  
$
-
  
$
35,790
 
Interest expense
  
1,410
   
84
   
337
   
1,831
 
Net interest income (expense)
  
22,071
   
12,225
   
(337
)
  
33,959
 
Provision (recovery) for loan losses
  
600
   
-
   
-
   
600
 
Non-interest income
  
2,540
   
36,591
   
-
   
39,131
 
Non-interest expense
  
15,306
   
41,619
   
716
   
57,641
 
Income (loss) before income tax expense (benefit)
  
8,705
   
7,197
   
(1,053
)
  
14,849
 
Income tax expense (benefit)
  
1,489
   
1,400
   
(389
)
  
2,500
 
Net income (loss)
 
$
7,216
  
$
5,797
  
$
(664
)
 
$
12,349
 
                 
Inter-segment revenue (expense)
 
$
9,602
  
$
(9,602
)
 
$
-
  
$
-
 
Total assets
  
678,116
   
1,241,967
   
3,250
   
1,923,333
 
Total deposits
  
254,215
   
1,098,262
   
(6,418
)
  
1,346,059
 

The following tables present gross profit data for MPS for the three and nine months ended June 30, 2015 and 2014.

Three Months Ended June 30,
 
2015
  
2014
 
     
Interest income
 
$
5,667
  
$
4,343
 
Interest expense
  
47
   
27
 
Net interest income
  
5,620
   
4,316
 
Provision (recovery) for loan losses
  
-
   
-
 
Non-interest income
  
13,808
   
11,749
 
Card processing expense
  
3,863
   
3,843
 
Gross Profit
  
15,565
   
12,222
 
         
Other non-interest expense
  
12,568
   
10,061
 
         
Income (loss) before income tax expense (benefit)
  
2,997
   
2,161
 
Income tax expense (benefit)
  
132
   
495
 
Net Income (Loss)
 
$
2,865
  
$
1,666
 

Nine Months Ended June 30,
 
2015
  
2014
 
     
Interest income
 
$
15,837
  
$
12,309
 
Interest expense
  
138
   
84
 
Net interest income
  
15,699
   
12,225
 
         
Provision (recovery) for loan losses
  
-
   
-
 
Non-interest income
  
40,468
   
36,591
 
Card processing expense
  
12,358
   
11,643
 
Gross Profit
  
43,809
   
37,173
 
         
Other non-interest expense
  
35,806
   
29,976
 
         
Income (loss) before income tax expense (benefit)
  
8,003
   
7,197
 
Income tax expense
  
1,030
   
1,400
 
Net Income
 
$
6,973
  
$
5,797
 

NEW ACCOUNTING PRONOUNCEMENTS
NEW ACCOUNTING PRONOUNCEMENTS
NOTE 10.NEW ACCOUNTING PRONOUNCEMENTS

Accounting Standards Update (“ASU”) No. 2014-04, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans Upon Foreclosure

This ASU provides guidance on when a loan should be derecognized and collateral assets recognized during an in substance repossession or foreclosure.  The objective of this ASU is to eliminate diversity in practice related to the topic.  The ASU states creditors are considered to have physical possession of residential real estate property when either the creditor obtains title for the property or the borrower transfers all interest in the property through a deed or other legal agreement.  When physical possession occurs, the loan should be derecognized and collateral assets recognized.  This update is effective for annual and interim periods beginning after December 15, 2014, and is not expected to have a material impact on the Company’s consolidated financial statements.
 
ASU No. 2014-09, Revenue Recognition – Revenue from Contracts with Customers (Topic 606)

This ASU provides guidance on when to recognize revenue from contracts with customers.  The objective of this ASU is to eliminate diversity in practice related to this topic and to develop guidance that would streamline and enhance revenue recognition requirements.  The ASU defines five steps to recognize revenue including, identify the contract with a customer, identify the performance obligations in the contract, determine a transaction price, allocate the transaction price to the performance obligations and then recognize the revenue when or as the entity satisfies a performance obligation.  This update is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, and the Company is currently assessing the potential impact to the consolidated financial statements.

ASU No. 2014-14, Troubled Debt Restructuring by Creditors (Subtopic 310-40): Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure
 
This ASU provides guidance on how to account for certain foreclosed government-guaranteed mortgage loans.  The creditor should recognize a separate other receivable in the amount the creditor expects to recover from the guarantor.  This update is effective for annual and interim periods beginning after December 15, 2014, and is not expected to have a material impact on the Company’s consolidated financial statements.

ASU No. 2015-01, Income Statement, Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items

This ASU eliminates the concept of extraordinary items from U.S. GAAP.  The ASU does not affect disclosure guidance for events or transactions that are unusual in nature or infrequent in their occurrence.  This update is effective for annual and interim periods beginning after December 15, 2015, and is not expected to have a material impact on the Company’s consolidated financial statements.

ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis

This ASU changes the way reporting enterprises evaluate whether (a) they should consolidate limited partnerships and similar entities, (b) fees paid to a decision maker or service provider are variable interests in a variable interest entity (“VIE”), and (c) variable interests in a VIE held by related parties of the reporting enterprise require the reporting enterprise to consolidate the VIE. It also eliminates the VIE consolidation model based on majority exposure to variability that applied to certain investment companies and similar entities.  This update is effective for annual and interim periods beginning after December 15, 2015, and is not expected to have a material impact on the Company’s consolidated financial statements.

FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS
NOTE 11.FAIR VALUE MEASUREMENTS

Accounting Standards Codification (“ASC”) 820, Fair Value Measurements defines fair value, establishes a framework for measuring the fair value of assets and liabilities using a hierarchy system and requires disclosures about fair value measurement.  It clarifies that fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts.

The fair value hierarchy is as follows:

Level 1 Inputs – Valuation is based upon quoted prices for identical instruments traded in active markets that the Company has the ability to access at measurement date.

Level 2 Inputs – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which significant assumptions are observable in the market.

Level 3 Inputs – Valuation is generated from model-based techniques that use significant assumptions not observable in the market and are used only to the extent that observable inputs are not available.  These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability.  Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Securities Available for Sale and Held to Maturity.  Securities available for sale are recorded at fair value on a recurring basis and securities held to maturity are carried at amortized cost.  Fair value measurement is based upon quoted prices, if available.  If quoted prices are not available, fair values are measured using an independent pricing service.  For both Level 1 and Level 2 securities, management uses various methods and techniques to corroborate prices obtained from the pricing service, including but not limited to reference to dealer or other market quotes, and by reviewing valuations of comparable instruments.  The Company’s Level 1 securities include equity securities and mutual funds.  Level 2 securities include U.S. Government agency and instrumentality securities, U.S. Government agency and instrumentality mortgage-backed securities, municipal bonds, corporate debt securities and trust preferred securities.  The Company had no Level 3 securities at June 30, 2015 or September 30, 2014. 

The fair values of securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), or valuation based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model based valuation techniques for which significant assumptions are observable in the market (Level 2 inputs).  The Company considers these valuations supplied by a third party provider which utilizes several sources for valuing fixed-income securities.  These sources include Interactive Data Corporation, Reuters, Standard and Poor’s, Bloomberg Financial Markets, Street Software Technology, and the third party provider’s own matrix and desk pricing.  The Company, no less than annually, reviews the third party’s methods and source’s methodology for reasonableness and to ensure an understanding of inputs utilized in determining fair value.  Sources utilized by the third party provider include but are not limited to pricing models that vary based by asset class and include available trade, bid, and other market information.  This methodology includes but is not limited to broker quotes, proprietary models, descriptive terms and conditions databases, as well as extensive quality control programs. Monthly, the Company receives and compares prices provided by multiple securities dealers and pricing providers to validate the accuracy and reasonableness of prices received from the third party provider. On a monthly basis, the Investment Committee reviews mark-to-market changes in the securities portfolio for reasonableness.

The following table summarizes the fair values of securities available for sale and held to maturity at June 30, 2015 and September 30, 2014.  Securities available for sale are measured at fair value on a recurring basis, while securities held to maturity are carried at amortized cost in the consolidated statements of financial condition.

  
Fair Value At June 30, 2015
 
  
Available For Sale
  
Held to Maturity
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
  
Total
  
Level 1
  
Level 2
  
Level 3
 
Debt securities
                
Trust preferred and corporate securities
 
$
16,992
  
$
-
  
$
16,992
  
$
-
  
$
-
  
$
-
  
$
-
  
$
-
 
Small business administration securities
  
37,150
   
-
   
37,150
   
-
   
-
   
-
   
-
   
-
 
Obligations of states and political subdivisions
  
-
   
-
   
-
   
-
   
18,876
   
-
   
18,876
   
-
 
Non-bank qualified obligations of states and political subdivisions
  
507,702
   
-
   
507,702
   
-
   
240,693
   
-
   
240,693
   
-
 
Mortgage-backed securities
  
596,976
   
-
   
596,976
   
-
   
67,420
   
-
   
67,420
   
-
 
Total debt securities
  
1,158,820
   
-
   
1,158,820
   
-
   
326,989
   
-
   
326,989
   
-
 
Common equities and mutual funds
  
966
   
966
   
-
   
-
   
-
   
-
   
-
   
-
 
Total securities
 
$
1,159,786
  
$
966
  
$
1,158,820
  
$
-
  
$
326,989
  
$
-
  
$
326,989
  
$
-
 

  
Fair Value at September 30, 2014
 
  
Available For Sale
  
Held to Maturity
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
  
Total
  
Level 1
  
Level 2
  
Level 3
 
Debt securities
                
Trust preferred and corporate securities
 
$
46,929
  
$
-
  
$
46,929
  
$
-
  
$
-
  
$
-
  
$
-
  
$
-
 
Small business administration securities
  
67,012
   
-
   
67,012
   
-
   
-
   
-
   
-
   
-
 
Obligations of states and political subdivisions
  
-
   
-
   
-
   
-
   
18,980
   
-
   
18,980
   
-
 
Non-bank qualified obligations of states and political subdivisions
  
367,580
   
-
   
367,580
   
-
   
192,160
   
-
   
192,160
   
-
 
Mortgage-backed securities
  
657,870
   
-
   
657,870
   
-
   
68,172
   
-
   
68,172
   
-
 
Total debt securities
  
1,139,391
   
-
   
1,139,391
   
-
   
279,312
   
-
   
279,312
   
-
 
Common equities and mutual funds
  
825
   
825
   
-
   
-
   
-
   
-
   
-
   
-
 
Total securities
 
$
1,140,216
  
$
825
  
$
1,139,391
  
$
-
  
$
279,312
  
$
-
  
$
279,312
  
$
-
 

Foreclosed Real Estate and Repossessed Assets.  Real estate properties and repossessed assets are initially recorded at the fair value less selling costs at the date of foreclosure, establishing a new cost basis.  The carrying amount represents the lower of the new cost basis or the fair value less selling costs of foreclosed assets that were measured at fair value subsequent to their initial classification as foreclosed assets.

Loans.  The Company does not record loans at fair value on a recurring basis.  However, if a loan is considered impaired, an allowance for loan losses is established.  Once a loan is identified as individually impaired, management measures impairment in accordance with ASC 310, Receivables.

The following table summarizes the assets of the Company that are measured at fair value in the consolidated statements of financial condition on a non-recurring basis as of June 30, 2015 and September 30, 2014.

  
Fair Value at June 30, 2015
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Impaired Loans, net
        
One to four family residential mortgage loans
 
$
-
  
$
-
  
$
-
  
$
-
 
Commercial and multi-family real estate loans
  
683
   
-
   
-
   
683
 
Agricultural operating loans
  
3,708
   
-
   
-
   
3,708
 
Total Impaired Loans
  
4,391
   
-
   
-
   
4,391
 
Foreclosed Assets, net
  
54
   
-
   
-
   
54
 
Total
 
$
4,445
  
$
-
  
$
-
  
$
4,445
 

  
Fair Value at September 30, 2014
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Impaired Loans, net
        
One to four family residential mortgage loans
 
$
222
  
$
-
  
$
-
  
$
222
 
Commercial and multi-family real estate loans
  
930
   
-
   
-
   
930
 
Total Impaired Loans
  
1,152
   
-
   
-
   
1,152
 
Foreclosed Assets, net
  
15
   
-
   
-
   
15
 
Total
 
$
1,167
  
$
-
  
$
-
  
$
1,167
 

  
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in Thousands)
 
Fair Value at
June 30, 2015
 
Valuation
Technique
Unobservable
Input
        
Impaired Loans, net
 
$
4,391
 
Market approach
Appraised values (1)
Foreclosed Assets, net
  
54
 
Market approach
Appraised values (1)

(1)The Company generally relies on external appraisers to develop this information.  Management reduced the appraised value by estimated selling costs in a range of 4% to 10%.

  
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in Thousands)
 
Fair Value at
September 30, 2014
 
Valuation
Technique
Unobservable
Input
        
Impaired Loans, net
 
$
1,152
 
Market approach
Appraised values (1)
Foreclosed Assets, net
  
15
 
Market approach
Appraised values (1)

(1)The Company generally relies on external appraisers to develop this information.  Management reduced the appraised value by estimated selling costs in a range of 4% to 10%.

The following table discloses the Company’s estimated fair value amounts of its financial instruments.  It is management’s belief that the fair values presented below are reasonable based on the valuation techniques and data available to the Company as of June 30, 2015 and September 30, 2014, as more fully described below.  The operations of the Company are managed from a going concern basis and not a liquidation basis.  As a result, the ultimate value realized for the financial instruments presented could be substantially different when actually recognized over time through the normal course of operations.  Additionally, a substantial portion of the Company’s inherent value is the Bank’s capitalization and franchise value.  Neither of these components have been given consideration in the presentation of fair values below.

The following presents the carrying amount and estimated fair value of the financial instruments held by the Company at June 30, 2015 and September 30, 2014.
 
  
June 30, 2015
 
  
Carrying
Amount
  
Estimated
Fair Value
  
Level 1
  
Level 2
  
Level 3
 
  
(Dollars in Thousands)
 
Financial assets
          
Cash and cash equivalents
 
$
20,405
  
$
20,405
  
$
20,405
  
$
-
  
$
-
 
                     
Securities available for sale
  
1,159,786
   
1,159,786
   
966
   
1,158,820
   
-
 
Securities held to maturity
  
331,635
   
326,989
   
-
   
326,989
   
-
 
Total securities
  
1,491,421
   
1,486,775
   
966
   
1,485,809
   
-
 
                     
Loans receivable:
                    
One to four family residential mortgage loans
  
118,716
   
117,325
   
-
   
-
   
117,325
 
Commercial and multi-family real estate loans
  
278,910
   
281,441
   
-
   
-
   
281,441
 
Agricultural real estate loans
  
64,173
   
65,877
   
-
   
-
   
65,877
 
Consumer loans
  
32,968
   
34,131
   
-
   
-
   
34,131
 
Commercial operating loans
  
30,004
   
24,927
   
-
   
-
   
24,927
 
Agricultural operating loans
  
41,511
   
39,191
   
-
   
-
   
39,191
 
Premium finance
  
91,740
   
94,068
   
-
   
-
   
94,068
 
Total loans receivable
  
658,022
   
656,960
   
-
   
-
   
656,960
 
                     
Federal Home Loan Bank stock
  
23,850
   
23,850
   
-
   
23,850
   
-
 
Accrued interest receivable
  
14,235
   
14,235
   
14,235
   
-
   
-
 
                     
Financial liabilities
                    
Noninterest bearing demand deposits
  
1,321,213
   
1,321,213
   
1,321,213
   
-
   
-
 
Interest bearing demand deposits, savings, and money markets
  
113,031
   
113,031
   
113,031
   
-
   
-
 
Certificates of deposit
  
78,963
   
79,017
   
-
   
79,017
   
-
 
Total deposits
  
1,513,207
   
1,513,261
   
1,434,244
   
79,017
   
-
 
                     
Advances from Federal Home Loan Bank
  
7,000
   
8,605
   
-
   
8,605
   
-
 
Federal funds purchased
  
526,000
   
526,000
       
526,000
     
Securities sold under agreements to repurchase
  
13,278
   
13,278
   
-
   
13,278
   
-
 
Subordinated debentures
  
10,310
   
10,413
   
-
   
10,413
   
-
 
Accrued interest payable
  
279
   
279
   
279
   
-
   
-
 

  
September 30, 2014
 
  
Carrying
Amount
  
Estimated
Fair Value
  
Level 1
  
Level 2
  
Level 3
 
  
(Dollars in Thousands)
 
Financial assets
          
Cash and cash equivalents
 
$
29,832
  
$
29,832
  
$
29,832
  
$
-
  
$
-
 
                     
Securities available for sale
  
1,140,216
   
1,140,216
   
825
   
1,139,391
   
-
 
Securities held to maturity
  
282,933
   
279,312
   
-
   
279,312
   
-
 
Total securities
  
1,423,149
   
1,419,528
   
825
   
1,418,703
   
-
 
                     
Loans receivable:
                    
One to four family residential mortgage loans
  
116,395
   
111,254
   
-
   
-
   
111,254
 
Commercial and multi-family real estate loans
  
224,302
   
234,845
   
-
   
-
   
234,845
 
Agricultural real estate loans
  
56,071
   
58,651
   
-
   
-
   
58,651
 
Consumer loans
  
29,329
   
29,580
   
-
   
-
   
29,580
 
Commercial operating loans
  
30,846
   
25,660
   
-
   
-
   
25,660
 
Agricultural operating loans
  
42,258
   
44,398
   
-
   
-
   
44,398
 
Total loans receivable
  
499,201
   
504,388
   
-
   
-
   
504,388
 
                     
Federal Home Loan Bank stock
  
21,245
   
21,245
   
-
   
21,245
   
-
 
Accrued interest receivable
  
11,222
   
11,222
   
11,222
   
-
   
-
 
                     
Financial liabilities
                    
Noninterest bearing demand deposits
  
1,126,715
   
1,126,715
   
1,126,715
   
-
   
-
 
Interest bearing demand deposits, savings, and money markets
  
105,273
   
105,273
   
105,273
   
-
   
-
 
Certificates of deposit
  
134,553
   
134,746
   
-
   
134,746
   
-
 
Total deposits
  
1,366,541
   
1,366,734
   
1,231,988
   
134,746
   
-
 
                     
Advances from Federal Home Loan Bank
  
7,000
   
8,789
   
-
   
8,789
   
-
 
Federal funds purchased
  
470,000
   
470,000
   
-
   
470,000
   
-
 
Securities sold under agreements to repurchase
  
10,411
   
10,411
   
-
   
10,411
   
-
 
Subordinated debentures
  
10,310
   
10,415
   
-
   
10,415
   
-
 
Accrued interest payable
  
318
   
318
   
318
   
-
   
-
 

The following sets forth the methods and assumptions used in determining the fair value estimates for the Company’s financial instruments at June 30, 2015 and September 30, 2014.

CASH AND CASH EQUIVALENTS
The carrying amount of cash and short-term investments is assumed to approximate the fair value.

SECURITIES AVAILABLE FOR SALE AND HELD TO MATURITY
Securities available for sale are recorded at fair value on a recurring basis and securities held to maturity are carried at amortized cost.  Fair values for investment securities are based on obtaining quoted prices on nationally recognized securities exchanges, or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities.

LOANS RECEIVABLE, NET
The fair value of loans is estimated using a historical or replacement cost basis concept (i.e. an entrance price concept).  The fair value of loans was estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers and for similar remaining maturities.  When using the discounting method to determine fair value, loans were grouped by homogeneous loans with similar terms and conditions and discounted at a target rate at which similar loans would be made to borrowers at June 30, 2015 or September 30, 2014.  In addition, when computing the estimated fair value for all loans, allowances for loan losses have been subtracted from the calculated fair value as a result of the discounted cash flow which approximates the fair value adjustment for the credit quality component.

FEDERAL HOME LOAN BANK (“FHLB”) STOCK
The fair value of such stock is assumed to approximate book value since the Company is only able to redeem this stock at par value.

ACCRUED INTEREST RECEIVABLE
The carrying amount of accrued interest receivable is assumed to approximate the fair value.
 
DEPOSITS
The carrying values of non-interest bearing checking deposits, interest bearing checking deposits, savings, and money markets is assumed to approximate fair value, since such deposits are immediately withdrawable without penalty.  The fair value of time certificates of deposit was estimated by discounting expected future cash flows by the current rates offered on certificates of deposit with similar remaining maturities.

In accordance with ASC 825, Financial Instruments, no value has been assigned to the Company’s long-term relationships with its deposit customers (core value of deposits intangible) since such intangible is not a financial instrument as defined under ASC 825.

ADVANCES FROM FHLB
The fair value of such advances was estimated by discounting the expected future cash flows using current interest rates for advances with similar terms and remaining maturities.

FEDERAL FUNDS PURCHASED
The carrying amount of federal funds purchased is assumed to approximate the fair value.

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND SUBORDINATED DEBENTURES
The fair value of these instruments was estimated by discounting the expected future cash flows using derived interest rates approximating market over the contractual maturity of such borrowings.

ACCRUED INTEREST PAYABLE
The carrying amount of accrued interest payable is assumed to approximate the fair value.

LIMITATIONS
It must be noted that fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument.  Additionally, fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business, customer relationships and the value of assets and liabilities that are not considered financial instruments.  These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time.  Furthermore, since no market exists for certain of the Company’s financial instruments, fair value estimates may be based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with a high level of precision.  Changes in assumptions as well as tax considerations could significantly affect the estimates.  Accordingly, based on the limitations described above, the aggregate fair value estimates are not intended to represent the underlying value of the Company, on either a going concern or a liquidation basis.
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS
NOTE 12.GOODWILL AND INTANGIBLE ASSETS

The Company recorded $11.6 million of goodwill in connection with the purchase of substantially all of the commercial loan portfolio and related assets of AFS/IBEX on December 2, 2014.  The goodwill associated with this transaction is deductible for tax purposes.  As part of the AFS/IBEX transaction, Meta Financial also recognized the following amortizable intangible assets:

Intangible
 
Amount
  
Book Amortization
Period (Years)
 
Method
         
Trademark
 
$
540
   
15
 
Straight Line
Non-Compete
 
$
260
   
3
 
Straight Line
Customer Relationships
 
$
7,240
   
30
 
Accelerated
Other
 
$
173
  
Varied
 
Straight Line

The changes in the carrying amount of the Company’s goodwill and intangible assets for the nine months ended June 30, 2015 and 2014 are as follows:

  
Specialty
Finance
Goodwill
  
Specialty
Finance
Intangibles
  
Meta Payment
Systems®
Patents
  
Total
 
  
(Dollars in Thousands)
 
         
Balance as of September 30, 2014
 
$
-
  
$
-
  
$
2,588
  
$
2,588
 
                 
Acquisitions during the period
  
11,578
   
8,213
   
-
   
19,791
 
                 
Patent costs capitalized during the period
  
-
   
-
   
151
   
151
 
                 
Amortization during the period
  
-
   
(791
)
  
(68
)
  
(859
)
                 
Balance as of June 30, 2015
 
$
11,578
  
$
7,422
  
$
2,671
  
$
21,671
 
 
  
Specialty
Finance
Goodwill
  
Specialty
Finance
Intangibles
  
Meta Payment
Systems®
Patents
  
Total
 
  
(Dollars in Thousands)
 
         
Balance as of September 30, 2013
 
$
-
  
$
-
  
$
2,339
  
$
2,339
 
                 
Patents costs capitalized during the period
  
-
   
-
   
202
   
202
 
                 
Amortization during the period
  
-
   
-
   
(56
)
  
(56
)
                 
Balance as of June 30, 2014
 
$
-
  
$
-
  
$
2,485
  
$
2,485
 
 
The Company tests intangible assets for impairment at least annually or more often if conditions indicate a possible impairment.  There was no impairment to intangible assets during the nine months ended June 30, 2015 and 2014.  The annual goodwill impairment test will be conducted at September 30, 2015.
INCOME TAXES
INCOME TAXES
NOTE 13.INCOME TAXES
 
The Company and its subsidiaries file a consolidated federal income tax return on a fiscal year basis.  Total income tax expense differs from the statutory federal income tax rate for the nine months ended June 30, 2015 and 2014 as follows:
 
  
Income Tax Expense (Benefit) As Of
 
  
June 30, 2015
  
June 30, 2014
 
  
(Dollars in Thousands)
 
     
Income tax expense at federal tax rate
 
$
5,229
  
$
5,197
 
Increase (decrease) resulting from:
        
State income taxes net of federal benefit
  
477
   
489
 
Nontaxable buildup in cash surrender value
  
(444
)
  
(318
)
Incentive stock option expense
  
(45
)
  
(200
)
Tax exempt income
  
(3,606
)
  
(2,625
)
Nondeductible expenses
  
124
   
82
 
Other, net
  
(212
)
  
(125
)
Total income tax expense (benefit)
 
$
1,523
  
$
2,500
 

The Company’s effective tax rate for the nine months ended June 30, 2015 decreased as compared to the nine months ended June 30, 2014 primarily due to the level of tax exempt income as compared to overall pre-tax income.
REGULATORY MATTERS AND SETTLEMENT OF OTS ENFORCEMENT ACTIONS
REGULATORY MATTERS AND SETTLEMENT OF OTS ENFORCEMENT ACTIONS
NOTE 14.REGULATORY MATTERS AND SETTLEMENT OF OTS ENFORCEMENT ACTIONS
 
On July 21, 2011, pursuant to the Dodd Frank Act, the OTS was integrated into the OCC and the functions of the OTS related to thrift holding companies were transferred to the Federal Reserve.  The OCC is responsible for the ongoing examination, supervision and regulation of the Bank.  The Dodd Frank Act maintains the existence of the federal savings association charter and the HOLA, the primary statute governing federal savings banks.  The Federal Reserve is now responsible for the ongoing examination, supervision and regulation of the Company.  A consent order that had been in effect was terminated on May 21, 2015 by the Federal Reserve.  Prior to passage of the Dodd-Frank Act, the OTS had issued supervisory directives to the Bank, consent orders to the Bank and the Company, and had taken other regulatory action to require the Bank to reimburse certain consumers in connection with a credit program that was discontinued.  All supervisory directives have been terminated, and on August 7, 2014, the OCC terminated the Bank’s Consent Order.
 
On January 5, 2015, the Federal Deposit Insurance Corporation (“FDIC”) published industry guidance (the “Guidance”) in the form of Frequently Asked Questions with respect to the categorization of deposit liabilities as "brokered" deposits.
 
Due to the Bank’s status as a "well-capitalized" institution under the FDIC's prompt corrective action regulations, and further with respect to the Bank’s financial condition in general, the Company does not at this time anticipate that the Guidance will have a material adverse impact on the Company’s business operations or its ability to further grow deposits.  However, should the Bank ever fail to be well-capitalized in the future, as a result of failing to meet the well-capitalized requirements, or the imposition of an individual minimum capital requirement or similar formal requirements, then, notwithstanding that the Bank has capital in excess of the well-capitalized minimum requirements, the Bank would be prohibited, absent waiver from the FDIC, from utilizing brokered deposits (i.e., may not accept, renew or rollover brokered deposits) which could produce serious adverse effects on the Company’s liquidity, and financial condition and results of operations.  Recently, the FDIC proposed a rule which would change the method of calculating the assessment fees for FDIC – insured institutions. The Bank is currently assessing the impact of the proposed assessment rule.
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS
NOTE 15.SUBSEQUENT EVENTS
 
On July 16, 2015, Meta entered into a definitive agreement with Fort Knox Financial Services Corporation and its subsidiary, Tax Product Services LLC, to acquire substantially all the assets and assume specified liabilities of the companies for approximately $50 million, subject to adjustment, to be paid approximately half in Meta common stock and half in cash. The consummation of the transaction is subject to a number of closing conditions, including, but not limited to, MetaBank obtaining adequate financing to fund the cash portion of the purchase price and the receipt of certain third party and governmental approvals.  Fort Knox, through its Refund Advantage brand, is a leading provider of professional tax refund-transfer software used by independent Electronic Return Originators in over 10,000 locations nationwide and processes more than one million refund-transfers per year.  Fort Knox offers tax refund transfer solutions through ACH direct deposit, check, and prepaid card.  The Fort Knox team of professionals based in Louisville, KY, will join MetaBank as part of the transaction.
 
Meta entered into separate securities purchase agreements between June 25 and July 16, 2015 under which the Company agreed to sell to several institutional investors an aggregate of approximately 535,000 shares of its common stock, for total consideration of approximately $26 million, contingent on completion of aforementioned acquisition.
 
Management has evaluated subsequent events.  Other than noted above, there were no material subsequent events that would require recognition or disclosure in our consolidated financial statements as of and for the quarter ended June 30, 2015.
NEW ACCOUNTING PRONOUNCEMENTS (Policies)
New Accounting Pronouncements
Accounting Standards Update (“ASU”) No. 2014-04, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans Upon Foreclosure

This ASU provides guidance on when a loan should be derecognized and collateral assets recognized during an in substance repossession or foreclosure.  The objective of this ASU is to eliminate diversity in practice related to the topic.  The ASU states creditors are considered to have physical possession of residential real estate property when either the creditor obtains title for the property or the borrower transfers all interest in the property through a deed or other legal agreement.  When physical possession occurs, the loan should be derecognized and collateral assets recognized.  This update is effective for annual and interim periods beginning after December 15, 2014, and is not expected to have a material impact on the Company’s consolidated financial statements.
 
ASU No. 2014-09, Revenue Recognition – Revenue from Contracts with Customers (Topic 606)

This ASU provides guidance on when to recognize revenue from contracts with customers.  The objective of this ASU is to eliminate diversity in practice related to this topic and to develop guidance that would streamline and enhance revenue recognition requirements.  The ASU defines five steps to recognize revenue including, identify the contract with a customer, identify the performance obligations in the contract, determine a transaction price, allocate the transaction price to the performance obligations and then recognize the revenue when or as the entity satisfies a performance obligation.  This update is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, and the Company is currently assessing the potential impact to the consolidated financial statements.

ASU No. 2014-14, Troubled Debt Restructuring by Creditors (Subtopic 310-40): Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure
 
This ASU provides guidance on how to account for certain foreclosed government-guaranteed mortgage loans.  The creditor should recognize a separate other receivable in the amount the creditor expects to recover from the guarantor.  This update is effective for annual and interim periods beginning after December 15, 2014, and is not expected to have a material impact on the Company’s consolidated financial statements.

ASU No. 2015-01, Income Statement, Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items

This ASU eliminates the concept of extraordinary items from U.S. GAAP.  The ASU does not affect disclosure guidance for events or transactions that are unusual in nature or infrequent in their occurrence.  This update is effective for annual and interim periods beginning after December 15, 2015, and is not expected to have a material impact on the Company’s consolidated financial statements.

ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis

This ASU changes the way reporting enterprises evaluate whether (a) they should consolidate limited partnerships and similar entities, (b) fees paid to a decision maker or service provider are variable interests in a variable interest entity (“VIE”), and (c) variable interests in a VIE held by related parties of the reporting enterprise require the reporting enterprise to consolidate the VIE. It also eliminates the VIE consolidation model based on majority exposure to variability that applied to certain investment companies and similar entities.  This update is effective for annual and interim periods beginning after December 15, 2015, and is not expected to have a material impact on the Company’s consolidated financial statements.
ACQUISITION (Tables)
Approximate Fair Value of Assets Acquired and Liabilities Assumed
The following table represents the approximate fair value of assets acquired and liabilities assumed of AFS/IBEX on the consolidated balance sheet as of December 2, 2014:
 
  
As of December 2, 2014
 
  
(Dollars in Thousands)
 
Fair value of consideration paid
  
Cash
 
$
99,255
 
Total consideration paid
  
99,255
 
     
Fair value of assets acquired
    
Cash and cash equivalents
  
6,947
 
Loans receivable, net
  
74,120
 
Prepaid assets
  
156
 
Furniture and equipment, net
  
449
 
Intangible assets
  
8,213
 
Other assets
  
6
 
Total assets
  
89,891
 
Fair value of liabilities assumed
    
Accrued expenses and other liabilities
  
2,214
 
Total liabilities assumed
  
2,214
 
Fair value of net assets acquired
  
87,677
 
Goodwill resulting from acquisition
 
$
11,578
 
CREDIT DISCLOSURES (Tables)
Loans receivable at June 30, 2015 and September 30, 2014 are as follows:
 
  
June 30, 2015
  
September 30, 2014
 
  
(Dollars in Thousands)
 
     
1-4 Family Real Estate
 
$
118,716
  
$
116,395
 
Commercial and Multi-Family Real Estate
  
278,910
   
224,302
 
Agricultural Real Estate
  
64,173
   
56,071
 
Consumer
  
32,968
   
29,329
 
Commercial Operating
  
30,004
   
30,846
 
Agricultural Operating
  
41,511
   
42,258
 
Premium Finance
  
91,740
   
-
 
Total Loans Receivable
  
658,022
   
499,201
 
         
Less:
        
Allowance for Loan Losses
  
(6,232
)
  
(5,397
)
Net Deferred Loan Origination Fees
  
(260
)
  
(797
)
Total Loans Receivable, Net
 
$
651,530
  
$
493,007
 
Activity in the allowance for loan losses and balances of loans receivable by portfolio segment for the three and nine month periods ended June 30, 2015 and 2014 is as follows:

  
1-4 Family
Real
Estate
  
Commercial and
Multi-Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Premium
Finance
  
Unallocated
  
Total
 
  
(Dollars in Thousands)
 
Three Months Ended June 30, 2015
                  
                   
Allowance for loan losses:
                  
Beginning balance
 
$
522
  
$
1,218
  
$
265
  
$
78
  
$
101
  
$
667
  
$
168
  
$
2,697
  
$
5,716
 
Provision (recovery) for loan losses
  
8
   
34
   
164
   
5
   
9
   
1,940
   
100
   
(1,560
)
  
700
 
Charge offs
  
-
   
-
   
-
   
-
   
-
   
(150
)
  
(96
)
  
-
   
(246
)
Recoveries
  
-
   
-
   
-
   
-
   
-
   
-
   
62
   
-
   
62
 
Ending balance
 
$
530
  
$
1,252
  
$
429
  
$
83
  
$
110
  
$
2,457
  
$
234
  
$
1,137
  
$
6,232
 
                                     
Nine Months Ended June 30, 2015
                                    
                                     
Allowance for loan losses:
                                    
Beginning balance
 
$
552
  
$
1,575
  
$
263
  
$
78
  
$
93
  
$
719
  
$
-
  
$
2,117
  
$
5,397
 
Provision (recovery) for loan losses
  
23
   
(115
)
  
166
   
5
   
14
   
1,888
   
340
   
(980
)
  
1,341
 
Charge offs
  
(45
)
  
(214
)
  
-
   
-
   
-
   
(150
)
  
(194
)
  
-
   
(603
)
Recoveries
  
-
   
6
   
-
   
-
   
3
   
-
   
88
   
-
   
97
 
Ending balance
 
$
530
  
$
1,252
  
$
429
  
$
83
  
$
110
  
$
2,457
  
$
234
  
$
1,137
  
$
6,232
 
                                     
Ending balance: individually evaluated for impairment
  
-
   
265
   
-
   
-
   
-
   
2,161
   
-
   
-
   
2,426
 
Ending balance: collectively evaluated for impairment
  
530
   
987
   
429
   
83
   
110
   
296
   
234
   
1,137
   
3,806
 
Total
 
$
530
  
$
1,252
  
$
429
  
$
83
  
$
110
  
$
2,457
  
$
234
  
$
1,137
  
$
6,232
 
                                     
Loans:
                                    
Ending balance: individually evaluated for impairment
  
124
   
1,397
   
-
   
-
   
13
   
5,869
   
-
   
-
   
7,403
 
Ending balance: collectively evaluated for impairment
  
118,592
   
277,513
   
64,173
   
32,968
   
29,991
   
35,642
   
91,740
   
-
   
650,619
 
Total
 
$
118,716
  
$
278,910
  
$
64,173
  
$
32,968
  
$
30,004
  
$
41,511
  
$
91,740
  
$
-
  
$
658,022
 
 

  
1-4 Family
Real
Estate
  
Commercial and
Multi-Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Premium
Finance
  
Unallocated
  
Total
 
  
(Dollars in Thousands)
 
Three Months Ended June 30, 2014
                  
                   
Allowance for loan losses:
                  
Beginning balance
 
$
287
  
$
1,666
  
$
235
  
$
71
  
$
66
  
$
478
  
$
-
  
$
1,769
  
$
4,572
 
Provision (recovery) for loan losses
  
(74
)
  
23
   
112
   
6
   
14
   
277
   
-
   
(58
)
  
300
 
Charge offs
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Recoveries
  
2
   
19
   
-
   
-
   
-
   
2
   
-
   
-
   
23
 
Ending balance
 
$
215
  
$
1,708
  
$
347
  
$
77
  
$
80
  
$
757
  
$
-
  
$
1,711
  
$
4,895
 
                                     
Nine Months Ended June 30, 2014
                                    
                                     
Allowance for loan losses:
                                    
Beginning balance
 
$
333
  
$
1,937
  
$
112
  
$
74
  
$
49
  
$
267
  
$
-
  
$
1,158
  
$
3,930
 
Provision (recovery) for loan losses
  
(120
)
  
(576
)
  
235
   
3
   
31
   
474
   
-
   
553
   
600
 
Charge offs
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Recoveries
  
2
   
347
   
-
   
-
   
-
   
16
   
-
   
-
   
365
 
Ending balance
 
$
215
  
$
1,708
  
$
347
  
$
77
  
$
80
  
$
757
  
$
-
  
$
1,711
  
$
4,895
 
                                     
Ending balance: individually evaluated for impairment
  
-
   
358
   
-
   
-
   
-
   
-
   
-
   
-
   
358
 
Ending balance: collectively evaluated for impairment
  
215
   
1,350
   
347
   
77
   
80
   
757
   
-
   
1,711
   
4,537
 
Total
 
$
215
  
$
1,708
  
$
347
  
$
77
  
$
80
  
$
757
  
$
-
  
$
1,711
  
$
4,895
 
                                     
Loans:
                                    
Ending balance: individually evaluated for impairment
  
389
   
5,678
   
-
   
-
   
28
   
-
   
-
   
-
   
6,095
 
Ending balance: collectively evaluated for impairment
  
108,324
   
211,226
   
56,945
   
29,379
   
26,655
   
38,958
   
-
   
-
   
471,487
 
Total
 
$
108,713
  
$
216,904
  
$
56,945
  
$
29,379
  
$
26,683
  
$
38,958
  
$
-
  
$
-
  
$
477,582
 
The asset classification of loans at June 30, 2015 and September 30, 2014 are as follows:

June 30, 2015
 
1-4 Family
Real Estate
  
Commercial and
Multi-Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Premium
Finance
  
Total
 
  
(Dollars in Thousands)
 
                 
Pass
 
$
118,465
  
$
275,549
  
$
37,023
  
$
32,968
  
$
29,019
  
$
25,904
  
$
91,740
  
$
610,668
 
Watch
  
216
   
2,412
   
24,810
   
-
   
837
   
3,771
   
-
   
32,046
 
Special Mention
  
10
   
-
   
877
   
-
   
-
   
1,716
   
-
   
2,603
 
Substandard
  
25
   
949
   
1,463
   
-
   
148
   
10,120
   
-
   
12,705
 
Doubtful
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
  
$
118,716
  
$
278,910
  
$
64,173
  
$
32,968
  
$
30,004
  
$
41,511
  
$
91,740
  
$
658,022
 

September 30, 2014
 
1-4 Family
Real Estate
  
Commercial and
Multi-Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Premium
Finance
  
Total
 
  
(Dollars in Thousands)
 
                 
Pass
 
$
115,700
  
$
222,074
  
$
52,364
  
$
29,329
  
$
30,709
  
$
32,261
  
$
-
  
$
482,437
 
Watch
  
369
   
852
   
273
   
-
   
137
   
369
   
-
   
2,000
 
Special Mention
  
81
   
96
   
1,660
   
-
   
-
   
63
   
-
   
1,900
 
Substandard
  
245
   
1,280
   
1,774
   
-
   
-
   
9,565
   
-
   
12,864
 
Doubtful
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
  
$
116,395
  
$
224,302
  
$
56,071
  
$
29,329
  
$
30,846
  
$
42,258
  
$
-
  
$
499,201
 
Past due loans at June 30, 2015 and September 30, 2014 are as follows:

June 30, 2015
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days
  
Total Past
Due
  
Current
  
Non-Accrual
Loans
  
Total Loans
Receivable
 
  
(Dollars in Thousands)
 
               
1-4 Family Real Estate
 
$
444
  
$
-
  
$
-
  
$
444
  
$
118,247
  
$
25
  
$
118,716
 
Commercial and Multi-Family Real Estate
  
-
   
-
   
-
   
-
   
277,987
   
923
   
278,910
 
Agricultural Real Estate
  
24,770
   
-
   
-
   
24,770
   
39,403
   
-
   
64,173
 
Consumer
  
135
   
18
   
5
   
158
   
32,810
   
-
   
32,968
 
Commercial Operating
  
-
   
-
   
-
   
-
   
30,004
   
-
   
30,004
 
Agricultural Operating
  
916
   
116
   
-
   
1,032
   
34,610
   
5,869
   
41,511
 
Premium Finance
  
2,320
   
447
   
681
   
3,448
   
88,292
   
-
   
91,740
 
Total
 
$
28,585
  
$
581
  
$
686
  
$
29,852
  
$
621,353
  
$
6,817
  
$
658,022
 

September 30, 2014
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days
  
Total Past
Due
  
Current
  
Non-Accrual
Loans
  
Total Loans
Receivable
 
  
(Dollars in Thousands)
 
               
1-4 Family Real Estate
 
$
111
  
$
37
  
$
-
  
$
148
  
$
115,966
  
$
281
  
$
116,395
 
Commercial and Multi-Family Real Estate
  
-
   
-
   
-
   
-
   
223,990
   
312
   
224,302
 
Agricultural Real Estate
  
-
   
-
   
-
   
-
   
56,071
   
-
   
56,071
 
Consumer
  
2
   
12
   
54
   
68
   
29,261
   
-
   
29,329
 
Commercial Operating
  
-
   
-
   
-
   
-
   
30,846
   
-
   
30,846
 
Agricultural Operating
  
-
   
-
   
-
   
-
   
41,918
   
340
   
42,258
 
Total
 
$
113
  
$
49
  
$
54
  
$
216
  
$
498,052
  
$
933
  
$
499,201
 
Impaired loans at June 30, 2015 and September 30, 2014 are as follows:

  
Recorded
Balance
  
Unpaid Principal
Balance
  
Specific
Allowance
 
June 30, 2015
 
(Dollars in Thousands)
 
       
Loans without a specific valuation allowance
      
1-4 Family Real Estate
 
$
124
  
$
124
  
$
-
 
Commercial and Multi-Family Real Estate
  
449
   
449
   
-
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
13
   
13
   
-
 
Agricultural Operating
  
-
   
-
   
-
 
Premium Finance
  
-
   
-
   
-
 
Total
 
$
586
  
$
586
  
$
-
 
Loans with a specific valuation allowance
            
1-4 Family Real Estate
 
$
-
  
$
-
  
$
-
 
Commercial and Multi-Family Real Estate
  
948
   
948
   
265
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
-
   
-
   
-
 
Agricultural Operating
  
5,869
   
5,869
   
2,161
 
Premium Finance
  
-
   
-
   
-
 
Total
 
$
6,817
  
$
6,817
  
$
2,426
 

  
Recorded
Balance
  
Unpaid Principal
Balance
  
Specific
Allowance
 
September 30, 2014
 
(Dollars in Thousands)
 
       
Loans without a specific valuation allowance
      
1-4 Family Real Estate
 
$
142
  
$
142
  
$
-
 
Commercial and Multi-Family Real Estate
  
4,375
   
4,375
   
-
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
22
   
22
   
-
 
Agricultural Operating
  
-
   
-
   
-
 
Total
 
$
4,539
  
$
4,539
  
$
-
 
Loans with a specific valuation allowance
            
1-4 Family Real Estate
 
$
245
  
$
245
  
$
23
 
Commercial and Multi-Family Real Estate
  
1,280
   
1,280
   
350
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
-
   
-
   
-
 
Agricultural Operating
  
340
   
340
   
340
 
Total
 
$
1,865
  
$
1,865
  
$
713
 
 
The following table provides the average recorded investment in impaired loans for the three and nine month periods ended June 30, 2015 and 2014.
 
  
Three Months Ended June 30,
  
Nine Months Ended June 30,
 
  
2015
  
2014
  
2015
  
2014
 
  
Average
Recorded
Investment
  
Average
Recorded
Investment
  
Average
Recorded
Investment
  
Average
Recorded
Investment
 
  
(Dollars in Thousands)
     
         
1-4 Family Real Estate
 
$
162
  
$
579
  
$
276
  
$
636
 
Commercial and Multi-Family Real Estate
  
1,406
   
5,694
   
2,358
   
6,811
 
Agricultural Real Estate
  
-
   
-
   
-
   
-
 
Consumer
  
1
   
-
   
-
   
-
 
Commercial Operating
  
15
   
29
   
18
   
37
 
Agricultural Operating
  
6,046
   
-
   
2,871
   
-
 
Premium Finance
  
-
   
-
   
-
   
-
 
Total
 
$
7,630
  
$
6,302
  
$
5,522
  
$
7,484
 
EARNINGS PER COMMON SHARE ("EPS") (Tables)
Reconciliation of Net Income and Common Stock Share Amounts Used in Computation of Basic and Diluted EPS
A reconciliation of net income and common stock share amounts used in the computation of basic and diluted EPS for the three and nine months ended June 30, 2015 and 2014 is presented below.
 
Three Months Ended June 30,
 
2015
  
2014
 
(Dollars in Thousands, Except Share and Per Share Data)
    
     
Earnings
    
Net Income
 
$
4,640
  
$
4,204
 
         
Basic EPS
        
Weighted average common shares outstanding
  
6,942,486
   
6,132,169
 
Less weighted average nonvested shares
  
3,922
   
4,000
 
Weighted average common shares outstanding
  
6,938,564
   
6,128,169
 
         
Earnings Per Common Share
        
Basic
 
$
0.67
  
$
0.69
 
         
Diluted EPS
        
Weighted average common shares outstanding for basic earnings per common share
  
6,938,564
   
6,128,169
 
Add dilutive effect of assumed exercises of stock options, net of tax benefits
  
74,060
   
77,201
 
Weighted average common and dilutive potential common shares outstanding
  
7,012,624
   
6,205,370
 
         
Earnings Per Common Share
        
Diluted
 
$
0.66
  
$
0.68
 
 
Nine Months Ended June 30,
 
2015
  
2014
 
(Dollars in Thousands, Except Share and Per Share Data)
    
     
Earnings
    
Net Income
 
$
13,416
  
$
12,349
 
         
Basic EPS
        
Weighted average common shares outstanding
  
6,555,415
   
6,109,955
 
Less weighted average unallocated ESOP and nonvested shares
  
4,193
   
4,401
 
Weighted average common shares outstanding
  
6,551,222
   
6,105,554
 
         
Earnings Per Common Share
        
Basic
 
$
2.05
  
$
2.02
 
         
Diluted EPS
        
Weighted average common shares outstanding for basic earnings per common share
  
6,551,222
   
6,105,554
 
Add dilutive effect of assumed exercises of stock options, net of tax benefits
  
65,228
   
91,409
 
Weighted average common and dilutive potential common shares outstanding
  
6,616,450
   
6,196,963
 
         
Earnings Per Common Share
        
Diluted
 
$
2.03
  
$
1.99
 
SECURITIES (Tables)
The amortized cost, gross unrealized gains and losses and estimated fair values of available for sale and held to maturity securities at June 30, 2015 and September 30, 2014 are presented below.

Available For Sale
 
At June 30, 2015
 
AMORTIZED
COST
  
GROSS
UNREALIZED
GAINS
  
GROSS
UNREALIZED
(LOSSES)
  
FAIR
VALUE
 
  
(Dollars in Thousands)
 
Debt securities
        
Trust preferred and corporate securities
 
$
19,209
  
$
18
  
$
(2,235
)
 
$
16,992
 
Small business administration securities
  
35,967
   
1,183
   
-
   
37,150
 
Non-bank qualified obligations of states and political subdivisions
  
512,311
   
1,918
   
(6,527
)
  
507,702
 
Mortgage-backed securities
  
602,672
   
1,512
   
(7,208
)
  
596,976
 
Total debt securities
  
1,170,159
   
4,631
   
(15,970
)
  
1,158,820
 
Common equities and mutual funds
  
640
   
333
   
(7
)
  
966
 
Total available for sale securities
 
$
1,170,799
  
$
4,964
  
$
(15,977
)
 
$
1,159,786
 
 
At September 30, 2014
 
AMORTIZED
COST
  
GROSS
UNREALIZED
GAINS
  
GROSS
UNREALIZED
(LOSSES)
  
FAIR
VALUE
 
  
(Dollars in Thousands)
 
Debt securities
        
Trust preferred and corporate securities
 
$
48,747
  
$
191
  
$
(2,009
)
 
$
46,929
 
Small business administration securities
  
66,541
   
543
   
(72
)
  
67,012
 
Non-bank qualified obligations of states and political subdivisions
  
368,897
   
2,494
   
(3,811
)
  
367,580
 
Mortgage-backed securities
  
663,690
   
3,519
   
(9,339
)
  
657,870
 
Total debt securities
  
1,147,875
   
6,747
   
(15,231
)
  
1,139,391
 
Common equities and mutual funds
  
539
   
291
   
(5
)
  
825
 
Total available for sale securities
 
$
1,148,414
  
$
7,038
  
$
(15,236
)
 
$
1,140,216
 
Held to Maturity
 
At June 30, 2015
 
AMORTIZED
COST
  
GROSS
UNREALIZED
GAINS
  
GROSS
UNREALIZED
(LOSSES)
  
FAIR
VALUE
 
  
(Dollars in Thousands)
 
Debt securities
        
Obligations of states and political subdivisions
 
$
19,303
  
$
26
  
$
(453
)
 
$
18,876
 
Non-bank qualified obligations of states and political subdivisions
  
243,275
   
668
   
(3,250
)
  
240,693
 
Mortgage-backed securities
  
69,057
   
-
   
(1,637
)
  
67,420
 
Total held to maturity securities
 
$
331,635
  
$
694
  
$
(5,340
)
 
$
326,989
 

At September 30, 2014
 
AMORTIZED
COST
  
GROSS
UNREALIZED
GAINS
  
GROSS
UNREALIZED
(LOSSES)
  
FAIR
VALUE
 
  
(Dollars in Thousands)
 
Debt securities
        
Obligations of states and political subdivisions
 
$
19,304
  
$
48
  
$
(372
)
 
$
18,980
 
Non-bank qualified obligations of states and political subdivisions
  
193,595
   
894
   
(2,329
)
  
192,160
 
Mortgage-backed securities
  
70,034
   
-
   
(1,862
)
  
68,172
 
Total held to maturity securities
 
$
282,933
  
$
942
  
$
(4,563
)
 
$
279,312
 
Included in securities available for sale are trust preferred securities as follows:

At June 30, 2015
            
Issuer(1)
 
Amortized Cost
  
Fair Value
  
Unrealized
Gain (Loss)
 
S&P
Credit Rating
  
Moody's
Credit Rating
  
(Dollars in Thousands)
    
              
Key Corp. Capital I
 
$
4,986
  
$
4,220
  
$
(766
)
BB+
Baa2
Huntington Capital Trust II SE
  
4,979
   
4,025
   
(954
)
BB
Baa2
PNC Capital Trust
  
4,964
   
4,449
   
(515
)
BBB-
Baa1
Total
 
$
14,929
  
$
12,694
  
$
(2,235
)
   
                    
                    

(1)Trust preferred securities are single-issuance.  There are no known deferrals, defaults or excess subordination.

At September 30, 2014
         
Issuer(1)
 
Amortized Cost
  
Fair Value
  
Unrealized
Gain (Loss)
 
S&P
Credit Rating
  
Moody's
Credit Rating
 
  
(Dollars in Thousands)
    
          
Key Corp. Capital I
 
$
4,985
  
$
4,400
  
$
(585
)
BB+
 
Baa3
 
Huntington Capital Trust II SE
  
4,977
   
4,300
   
(677
)
BB
 
Baa3
 
PNC Capital Trust
  
4,962
   
4,400
   
(562
)
BBB-
 
Baa2
 
Wells Fargo (Corestates Capital) Trust
  
4,444
   
4,400
   
(44
)
BBB+
 
A3
 
Total
 
$
19,368
  
$
17,500
  
$
(1,868
)
     
                  
                  

(1)Trust preferred securities are single-issuance.  There are no known deferrals, defaults or excess subordination.
Gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2015 and September 30, 2014, are as follows:

Available For Sale
 
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
At June 30, 2015
 
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
 
  
(Dollars in Thousands)
 
Debt securities
            
Trust preferred and corporate securities
 
$
-
  
$
-
  
$
12,694
  
$
(2,235
)
 
$
12,694
  
$
(2,235
)
Non-bank qualified obligations of states and political subdivisions
  
326,156
   
(4,846
)
  
39,677
   
(1,681
)
  
365,833
   
(6,527
)
Mortgage-backed securities
  
457,327
   
(5,548
)
  
66,286
   
(1,660
)
  
523,613
   
(7,208
)
Total debt securities
  
783,483
   
(10,394
)
  
118,657
   
(5,576
)
  
902,140
   
(15,970
)
Common equities and mutual funds
  
-
   
-
   
122
   
(7
)
  
122
   
(7
)
Total available for sale securities
 
$
783,483
  
$
(10,394
)
 
$
118,779
  
$
(5,583
)
 
$
902,262
  
$
(15,977
)

  
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
At September 30, 2014
 
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
 
  
(Dollars in Thousands)
 
Debt securities
            
Trust preferred and corporate securities
 
$
6,073
  
$
(47
)
 
$
25,359
  
$
(1,962
)
 
$
31,432
  
$
(2,009
)
Small Business Administration securities
  
8,454
   
(72
)
  
-
   
-
   
8,454
   
(72
)
Non-bank qualified obligations of states and political subdivisions
  
27,062
   
(70
)
  
191,146
   
(3,741
)
  
218,208
   
(3,811
)
Mortgage-backed securities
  
238,980
   
(1,248
)
  
234,347
   
(8,091
)
  
473,327
   
(9,339
)
Total debt securities
  
280,569
   
(1,437
)
  
450,852
   
(13,794
)
  
731,421
   
(15,231
)
Common equities and mutual funds
  
123
   
(5
)
  
-
   
-
   
123
   
(5
)
Total available for sale securities
 
$
280,692
  
$
(1,442
)
 
$
450,852
  
$
(13,794
)
 
$
731,544
  
$
(15,236
)
Held To Maturity
 
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
At June 30, 2015
 
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
 
  
(Dollars in Thousands)
 
Debt securities
            
Obligations of states and political subdivisions
 
$
8,237
  
$
(149
)
 
$
8,817
  
$
(304
)
 
$
17,054
  
$
(453
)
Non-bank qualified obligations of states and political subdivisions
  
208,411
   
(3,145
)
  
3,412
   
(105
)
  
211,823
   
(3,250
)
Mortgage-backed securities
  
5,486
   
(95
)
  
61,934
   
(1,542
)
  
67,420
   
(1,637
)
Total held to maturity securities
 
$
222,134
  
$
(3,389
)
 
$
74,163
  
$
(1,951
)
 
$
296,297
  
$
(5,340
)

  
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
At September 30, 2014
 
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
 
  
(Dollars in Thousands)
 
Debt securities
            
Obligations of states and political subdivisions
 
$
1,056
  
$
(2
)
 
$
14,079
  
$
(370
)
 
$
15,135
  
$
(372
)
Non-bank qualified obligations of states and political subdivisions
  
-
   
-
   
147,949
   
(2,329
)
  
147,949
   
(2,329
)
Mortgage-backed securities
  
-
   
-
   
68,172
   
(1,862
)
  
68,172
   
(1,862
)
Total held to maturity securities
 
$
1,056
  
$
(2
)
 
$
230,200
  
$
(4,561
)
 
$
231,256
  
$
(4,563
)
The expected maturities of certain Small Business Administration securities may differ from contractual maturities because the borrowers may have the right to prepay the obligation. However, certain prepayment penalties may apply.
 

Available For Sale
 
AMORTIZED
COST
  
FAIR
VALUE
 
At June 30, 2015
 
(Dollars in Thousands)
 
     
Due in one year or less
 
$
3,000
  
$
3,008
 
Due after one year through five years
  
1,179
   
1,205
 
Due after five years through ten years
  
330,864
   
331,747
 
Due after ten years
  
232,444
   
225,884
 
   
567,487
   
561,844
 
Mortgage-backed securities
  
602,672
   
596,976
 
Common equities and mutual funds
  
640
   
966
 
Total available for sale securities
 
$
1,170,799
  
$
1,159,786
 

  
AMORTIZED
COST
  
FAIR
VALUE
 
September 30, 2014
 
(Dollars in Thousands)
 
     
Due in one year or less
 
$
2,999
  
$
3,048
 
Due after one year through five years
  
9,922
   
10,079
 
Due after five years through ten years
  
285,413
   
285,698
 
Due after ten years
  
185,851
   
182,696
 
   
484,185
   
481,521
 
Mortgage-backed securities
  
663,690
   
657,870
 
Common equities and mutual funds
  
539
   
825
 
Total available for sale securities
 
$
1,148,414
  
$
1,140,216
 

Held To Maturity
 
 
AMORTIZED
COST
  
FAIR
VALUE
 
At June 30, 2015
 
(Dollars in Thousands)
 
     
Due in one year or less
 
$
95
  
$
95
 
Due after one year through five years
  
6,028
   
5,986
 
Due after five years through ten years
  
126,463
   
124,618
 
Due after ten years
  
129,992
   
128,870
 
   
262,578
   
259,569
 
Mortgage-backed securities
  
69,057
   
67,420
 
Total held to maturity securities
 
$
331,635
  
$
326,989
 
 
  
AMORTIZED
COST
  
FAIR
VALUE
 
September 30, 2014
 
(Dollars in Thousands)
 
     
Due in one year or less
 
$
347
  
$
348
 
Due after one year through five years
  
4,726
   
4,718
 
Due after five years through ten years
  
91,532
   
89,984
 
Due after ten years
  
116,294
   
116,090
 
   
212,899
   
211,140
 
Mortgage-backed securities
  
70,034
   
68,172
 
Total held to maturity securities
 
$
282,933
  
$
279,312
 
STOCK OPTION PLAN (Tables)
The following tables show the activity of options and nonvested (restricted) shares granted, exercised, or forfeited under all of the Company’s option and incentive plans for the nine months ended June 30, 2015:

  
Number
of
Shares
  
Weighted
Average
Exercise
Price
  
Weighted
Average
Remaining
Contractual
Term (Yrs)
  
Aggregate
Intrinsic
Value
 
  
(Dollars in Thousands, Except Share and Per Share Data)
 
         
Options outstanding, September 30, 2014
  
235,766
  
$
25.20
   
3.78
  
$
2,507
 
Granted
  
-
   
-
   
-
   
-
 
Exercised
  
(15,146
)
  
25.06
   
-
   
248
 
Forfeited or expired
  
-
   
-
   
-
   
-
 
Options outstanding, June 30, 2015
  
220,620
  
$
25.21
   
3.01
  
$
3,902
 
                 
Options exercisable, June 30, 2015
  
220,620
  
$
25.21
   
3.01
  
$
3,902
 
  
Number of
Shares
  
Weighted
Average
Fair Value
at Grant
 
(Dollars in Thousands, Except Share and Per Share Data)
 
     
Nonvested shares outstanding, September 30, 2014
  
4,000
  
$
28.61
 
Granted
  
5,680
   
35.62
 
Vested
  
(5,450
)
  
33.62
 
Forfeited or expired
  
-
   
-
 
Nonvested shares outstanding, June 30, 2015
  
4,230
  
$
31.55
 
SEGMENT INFORMATION (Tables)
Segment Information of Entity
The following tables present segment data for the Company for the three and nine months ended June 30, 2015 and 2014, respectively.

  
Retail
Banking
  
Meta Payment
Systems®
  
All Others
  
Total
 
         
Three Months Ended June 30, 2015
        
Interest income
 
$
7,780
  
$
5,667
  
$
1,807
   
15,254
 
Interest expense
  
393
   
47
   
153
   
593
 
Net interest income (expense)
  
7,387
   
5,620
   
1,654
   
14,661
 
Provision (recovery) for loan losses
  
600
   
-
   
100
   
700
 
Non-interest income
  
1,227
   
13,808
   
389
   
15,424
 
Non-interest expense
  
6,497
   
16,431
   
1,545
   
24,473
 
Income (loss) before income tax expense (benefit)
  
1,517
   
2,997
   
398
   
4,912
 
Income tax expense (benefit)
  
136
   
132
   
4
   
272
 
Net income (loss)
 
$
1,381
  
$
2,865
  
$
394
  
$
4,640
 
                 
Inter-segment revenue (expense)
 
$
(4,126
)
  
4,126
  
$
-
  
$
-
 
Total assets
  
766,129
   
1,453,771
   
90,083
   
2,309,983
 
Total deposits
  
224,982
   
1,294,757
   
(6,532
)
  
1,513,207
 

  
Retail
Banking
  
Meta Payment
Systems®
  
All Others
  
Total
 
         
Nine Months Ended June 30, 2015
        
Interest income
 
$
25,096
  
$
15,837
  
$
4,311
  
$
45,244
 
Interest expense
  
1,181
   
138
   
408
   
1,727
 
Net interest income (expense)
  
23,915
   
15,699
   
3,903
   
43,517
 
Provision (recovery) for loan losses
  
1,000
   
-
   
341
   
1,341
 
Non-interest income
  
1,546
   
40,468
   
1,054
   
43,068
 
Non-interest expense
  
17,657
   
48,164
   
4,484
   
70,305
 
Income (loss) before income tax expense (benefit)
  
6,804
   
8,003
   
132
   
14,939
 
Income tax expense (benefit)
  
676
   
1,030
   
(183
)
  
1,523
 
Net income (loss)
 
$
6,128
  
$
6,973
  
$
315
  
$
13,416
 
                 
Inter-segment revenue (expense)
 
$
(12,106
)
 
$
12,106
  
$
-
  
$
-
 
Total assets
  
766,129
   
1,453,771
   
90,083
   
2,309,983
 
Total deposits
  
224,982
   
1,294,757
   
(6,532
)
  
1,513,207
 
 

  
Retail
Banking
  
Meta Payment
Systems®
  
All Others
  
Total
 
         
Three Months Ended June 30, 2014
        
Interest income
 
$
8,223
  
$
4,343
  
$
-
  
$
12,566
 
Interest expense
  
499
   
27
   
112
   
638
 
Net interest income (expense)
  
7,724
   
4,316
   
(112
)
  
11,928
 
Provision (recovery) for loan losses
  
300
   
-
   
-
   
300
 
Non-interest income
  
732
   
11,749
   
-
   
12,481
 
Non-interest expense
  
4,852
   
13,904
   
81
   
18,837
 
Income (loss) before income tax expense (benefit)
  
3,304
   
2,161
   
(193
)
  
5,272
 
Income tax expense (benefit)
  
653
   
495
   
(80
)
  
1,068
 
Net income (loss)
 
$
2,651
  
$
1,666
  
$
(113
)
 
$
4,204
 
                 
Inter-segment revenue (expense)
 
$
2,976
   
(2,976
)
 
$
-
  
$
-
 
Total assets
  
678,116
   
1,241,967
   
3,250
   
1,923,333
 
Total deposits
  
254,215
   
1,098,262
   
(6,418
)
  
1,346,059
 

  
Retail
Banking
  
Meta Payment
Systems®
  
All Others
  
Total
 
         
Nine Months Ended June 30, 2014
        
Interest income
 
$
23,481
  
$
12,309
  
$
-
  
$
35,790
 
Interest expense
  
1,410
   
84
   
337
   
1,831
 
Net interest income (expense)
  
22,071
   
12,225
   
(337
)
  
33,959
 
Provision (recovery) for loan losses
  
600
   
-
   
-
   
600
 
Non-interest income
  
2,540
   
36,591
   
-
   
39,131
 
Non-interest expense
  
15,306
   
41,619
   
716
   
57,641
 
Income (loss) before income tax expense (benefit)
  
8,705
   
7,197
   
(1,053
)
  
14,849
 
Income tax expense (benefit)
  
1,489
   
1,400
   
(389
)
  
2,500
 
Net income (loss)
 
$
7,216
  
$
5,797
  
$
(664
)
 
$
12,349
 
                 
Inter-segment revenue (expense)
 
$
9,602
  
$
(9,602
)
 
$
-
  
$
-
 
Total assets
  
678,116
   
1,241,967
   
3,250
   
1,923,333
 
Total deposits
  
254,215
   
1,098,262
   
(6,418
)
  
1,346,059
 

The following tables present gross profit data for MPS for the three and nine months ended June 30, 2015 and 2014.

Three Months Ended June 30,
 
2015
  
2014
 
     
Interest income
 
$
5,667
  
$
4,343
 
Interest expense
  
47
   
27
 
Net interest income
  
5,620
   
4,316
 
Provision (recovery) for loan losses
  
-
   
-
 
Non-interest income
  
13,808
   
11,749
 
Card processing expense
  
3,863
   
3,843
 
Gross Profit
  
15,565
   
12,222
 
         
Other non-interest expense
  
12,568
   
10,061
 
         
Income (loss) before income tax expense (benefit)
  
2,997
   
2,161
 
Income tax expense (benefit)
  
132
   
495
 
Net Income (Loss)
 
$
2,865
  
$
1,666
 

Nine Months Ended June 30,
 
2015
  
2014
 
     
Interest income
 
$
15,837
  
$
12,309
 
Interest expense
  
138
   
84
 
Net interest income
  
15,699
   
12,225
 
         
Provision (recovery) for loan losses
  
-
   
-
 
Non-interest income
  
40,468
   
36,591
 
Card processing expense
  
12,358
   
11,643
 
Gross Profit
  
43,809
   
37,173
 
         
Other non-interest expense
  
35,806
   
29,976
 
         
Income (loss) before income tax expense (benefit)
  
8,003
   
7,197
 
Income tax expense
  
1,030
   
1,400
 
Net Income
 
$
6,973
  
$
5,797
 
FAIR VALUE MEASUREMENTS (Tables)
The following table summarizes the fair values of securities available for sale and held to maturity at June 30, 2015 and September 30, 2014.  Securities available for sale are measured at fair value on a recurring basis, while securities held to maturity are carried at amortized cost in the consolidated statements of financial condition.

  
Fair Value At June 30, 2015
 
  
Available For Sale
  
Held to Maturity
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
  
Total
  
Level 1
  
Level 2
  
Level 3
 
Debt securities
                
Trust preferred and corporate securities
 
$
16,992
  
$
-
  
$
16,992
  
$
-
  
$
-
  
$
-
  
$
-
  
$
-
 
Small business administration securities
  
37,150
   
-
   
37,150
   
-
   
-
   
-
   
-
   
-
 
Obligations of states and political subdivisions
  
-
   
-
   
-
   
-
   
18,876
   
-
   
18,876
   
-
 
Non-bank qualified obligations of states and political subdivisions
  
507,702
   
-
   
507,702
   
-
   
240,693
   
-
   
240,693
   
-
 
Mortgage-backed securities
  
596,976
   
-
   
596,976
   
-
   
67,420
   
-
   
67,420
   
-
 
Total debt securities
  
1,158,820
   
-
   
1,158,820
   
-
   
326,989
   
-
   
326,989
   
-
 
Common equities and mutual funds
  
966
   
966
   
-
   
-
   
-
   
-
   
-
   
-
 
Total securities
 
$
1,159,786
  
$
966
  
$
1,158,820
  
$
-
  
$
326,989
  
$
-
  
$
326,989
  
$
-
 

  
Fair Value at September 30, 2014
 
  
Available For Sale
  
Held to Maturity
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
  
Total
  
Level 1
  
Level 2
  
Level 3
 
Debt securities
                
Trust preferred and corporate securities
 
$
46,929
  
$
-
  
$
46,929
  
$
-
  
$
-
  
$
-
  
$
-
  
$
-
 
Small business administration securities
  
67,012
   
-
   
67,012
   
-
   
-
   
-
   
-
   
-
 
Obligations of states and political subdivisions
  
-
   
-
   
-
   
-
   
18,980
   
-
   
18,980
   
-
 
Non-bank qualified obligations of states and political subdivisions
  
367,580
   
-
   
367,580
   
-
   
192,160
   
-
   
192,160
   
-
 
Mortgage-backed securities
  
657,870
   
-
   
657,870
   
-
   
68,172
   
-
   
68,172
   
-
 
Total debt securities
  
1,139,391
   
-
   
1,139,391
   
-
   
279,312
   
-
   
279,312
   
-
 
Common equities and mutual funds
  
825
   
825
   
-
   
-
   
-
   
-
   
-
   
-
 
Total securities
 
$
1,140,216
  
$
825
  
$
1,139,391
  
$
-
  
$
279,312
  
$
-
  
$
279,312
  
$
-
 
The following table summarizes the assets of the Company that are measured at fair value in the consolidated statements of financial condition on a non-recurring basis as of June 30, 2015 and September 30, 2014.

  
Fair Value at June 30, 2015
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Impaired Loans, net
        
One to four family residential mortgage loans
 
$
-
  
$
-
  
$
-
  
$
-
 
Commercial and multi-family real estate loans
  
683
   
-
   
-
   
683
 
Agricultural operating loans
  
3,708
   
-
   
-
   
3,708
 
Total Impaired Loans
  
4,391
   
-
   
-
   
4,391
 
Foreclosed Assets, net
  
54
   
-
   
-
   
54
 
Total
 
$
4,445
  
$
-
  
$
-
  
$
4,445
 

  
Fair Value at September 30, 2014
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Impaired Loans, net
        
One to four family residential mortgage loans
 
$
222
  
$
-
  
$
-
  
$
222
 
Commercial and multi-family real estate loans
  
930
   
-
   
-
   
930
 
Total Impaired Loans
  
1,152
   
-
   
-
   
1,152
 
Foreclosed Assets, net
  
15
   
-
   
-
   
15
 
Total
 
$
1,167
  
$
-
  
$
-
  
$
1,167
 
  
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in Thousands)
 
Fair Value at
June 30, 2015
 
Valuation
Technique
Unobservable
Input
        
Impaired Loans, net
 
$
4,391
 
Market approach
Appraised values (1)
Foreclosed Assets, net
  
54
 
Market approach
Appraised values (1)

(1)The Company generally relies on external appraisers to develop this information.  Management reduced the appraised value by estimated selling costs in a range of 4% to 10%.

  
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in Thousands)
 
Fair Value at
September 30, 2014
 
Valuation
Technique
Unobservable
Input
        
Impaired Loans, net
 
$
1,152
 
Market approach
Appraised values (1)
Foreclosed Assets, net
  
15
 
Market approach
Appraised values (1)

(1)The Company generally relies on external appraisers to develop this information.  Management reduced the appraised value by estimated selling costs in a range of 4% to 10%.
The following presents the carrying amount and estimated fair value of the financial instruments held by the Company at June 30, 2015 and September 30, 2014.
 
  
June 30, 2015
 
  
Carrying
Amount
  
Estimated
Fair Value
  
Level 1
  
Level 2
  
Level 3
 
  
(Dollars in Thousands)
 
Financial assets
          
Cash and cash equivalents
 
$
20,405
  
$
20,405
  
$
20,405
  
$
-
  
$
-
 
                     
Securities available for sale
  
1,159,786
   
1,159,786
   
966
   
1,158,820
   
-
 
Securities held to maturity
  
331,635
   
326,989
   
-
   
326,989
   
-
 
Total securities
  
1,491,421
   
1,486,775
   
966
   
1,485,809
   
-
 
                     
Loans receivable:
                    
One to four family residential mortgage loans
  
118,716
   
117,325
   
-
   
-
   
117,325
 
Commercial and multi-family real estate loans
  
278,910
   
281,441
   
-
   
-
   
281,441
 
Agricultural real estate loans
  
64,173
   
65,877
   
-
   
-
   
65,877
 
Consumer loans
  
32,968
   
34,131
   
-
   
-
   
34,131
 
Commercial operating loans
  
30,004
   
24,927
   
-
   
-
   
24,927
 
Agricultural operating loans
  
41,511
   
39,191
   
-
   
-
   
39,191
 
Premium finance
  
91,740
   
94,068
   
-
   
-
   
94,068
 
Total loans receivable
  
658,022
   
656,960
   
-
   
-
   
656,960
 
                     
Federal Home Loan Bank stock
  
23,850
   
23,850
   
-
   
23,850
   
-
 
Accrued interest receivable
  
14,235
   
14,235
   
14,235
   
-
   
-
 
                     
Financial liabilities
                    
Noninterest bearing demand deposits
  
1,321,213
   
1,321,213
   
1,321,213
   
-
   
-
 
Interest bearing demand deposits, savings, and money markets
  
113,031
   
113,031
   
113,031
   
-
   
-
 
Certificates of deposit
  
78,963
   
79,017
   
-
   
79,017
   
-
 
Total deposits
  
1,513,207
   
1,513,261
   
1,434,244
   
79,017
   
-
 
                     
Advances from Federal Home Loan Bank
  
7,000
   
8,605
   
-
   
8,605
   
-
 
Federal funds purchased
  
526,000
   
526,000
       
526,000
     
Securities sold under agreements to repurchase
  
13,278
   
13,278
   
-
   
13,278
   
-
 
Subordinated debentures
  
10,310
   
10,413
   
-
   
10,413
   
-
 
Accrued interest payable
  
279
   
279
   
279
   
-
   
-
 

  
September 30, 2014
 
  
Carrying
Amount
  
Estimated
Fair Value
  
Level 1
  
Level 2
  
Level 3
 
  
(Dollars in Thousands)
 
Financial assets
          
Cash and cash equivalents
 
$
29,832
  
$
29,832
  
$
29,832
  
$
-
  
$
-
 
                     
Securities available for sale
  
1,140,216
   
1,140,216
   
825
   
1,139,391
   
-
 
Securities held to maturity
  
282,933
   
279,312
   
-
   
279,312
   
-
 
Total securities
  
1,423,149
   
1,419,528
   
825
   
1,418,703
   
-
 
                     
Loans receivable:
                    
One to four family residential mortgage loans
  
116,395
   
111,254
   
-
   
-
   
111,254
 
Commercial and multi-family real estate loans
  
224,302
   
234,845
   
-
   
-
   
234,845
 
Agricultural real estate loans
  
56,071
   
58,651
   
-
   
-
   
58,651
 
Consumer loans
  
29,329
   
29,580
   
-
   
-
   
29,580
 
Commercial operating loans
  
30,846
   
25,660
   
-
   
-
   
25,660
 
Agricultural operating loans
  
42,258
   
44,398
   
-
   
-
   
44,398
 
Total loans receivable
  
499,201
   
504,388
   
-
   
-
   
504,388
 
                     
Federal Home Loan Bank stock
  
21,245
   
21,245
   
-
   
21,245
   
-
 
Accrued interest receivable
  
11,222
   
11,222
   
11,222
   
-
   
-
 
                     
Financial liabilities
                    
Noninterest bearing demand deposits
  
1,126,715
   
1,126,715
   
1,126,715
   
-
   
-
 
Interest bearing demand deposits, savings, and money markets
  
105,273
   
105,273
   
105,273
   
-
   
-
 
Certificates of deposit
  
134,553
   
134,746
   
-
   
134,746
   
-
 
Total deposits
  
1,366,541
   
1,366,734
   
1,231,988
   
134,746
   
-
 
                     
Advances from Federal Home Loan Bank
  
7,000
   
8,789
   
-
   
8,789
   
-
 
Federal funds purchased
  
470,000
   
470,000
   
-
   
470,000
   
-
 
Securities sold under agreements to repurchase
  
10,411
   
10,411
   
-
   
10,411
   
-
 
Subordinated debentures
  
10,310
   
10,415
   
-
   
10,415
   
-
 
Accrued interest payable
  
318
   
318
   
318
   
-
   
-
 
GOODWILL AND INTANGIBLE ASSETS (Tables)
As part of the AFS/IBEX transaction, Meta Financial also recognized the following amortizable intangible assets:

Intangible
 
Amount
  
Book Amortization
Period (Years)
 
Method
         
Trademark
 
$
540
   
15
 
Straight Line
Non-Compete
 
$
260
   
3
 
Straight Line
Customer Relationships
 
$
7,240
   
30
 
Accelerated
Other
 
$
173
  
Varied
 
Straight Line
The changes in the carrying amount of the Company’s goodwill and intangible assets for the nine months ended June 30, 2015 and 2014 are as follows:

  
Specialty
Finance
Goodwill
  
Specialty
Finance
Intangibles
  
Meta Payment
Systems®
Patents
  
Total
 
  
(Dollars in Thousands)
 
         
Balance as of September 30, 2014
 
$
-
  
$
-
  
$
2,588
  
$
2,588
 
                 
Acquisitions during the period
  
11,578
   
8,213
   
-
   
19,791
 
                 
Patent costs capitalized during the period
  
-
   
-
   
151
   
151
 
                 
Amortization during the period
  
-
   
(791
)
  
(68
)
  
(859
)
                 
Balance as of June 30, 2015
 
$
11,578
  
$
7,422
  
$
2,671
  
$
21,671
 
 
  
Specialty
Finance
Goodwill
  
Specialty
Finance
Intangibles
  
Meta Payment
Systems®
Patents
  
Total
 
  
(Dollars in Thousands)
 
         
Balance as of September 30, 2013
 
$
-
  
$
-
  
$
2,339
  
$
2,339
 
                 
Patents costs capitalized during the period
  
-
   
-
   
202
   
202
 
                 
Amortization during the period
  
-
   
-
   
(56
)
  
(56
)
                 
Balance as of June 30, 2014
 
$
-
  
$
-
  
$
2,485
  
$
2,485
 
INCOME TAXES (Tables)
Reconciliation of Total Income Tax Expense
Total income tax expense differs from the statutory federal income tax rate for the nine months ended June 30, 2015 and 2014 as follows:
 
  
Income Tax Expense (Benefit) As Of
 
  
June 30, 2015
  
June 30, 2014
 
  
(Dollars in Thousands)
 
     
Income tax expense at federal tax rate
 
$
5,229
  
$
5,197
 
Increase (decrease) resulting from:
        
State income taxes net of federal benefit
  
477
   
489
 
Nontaxable buildup in cash surrender value
  
(444
)
  
(318
)
Incentive stock option expense
  
(45
)
  
(200
)
Tax exempt income
  
(3,606
)
  
(2,625
)
Nondeductible expenses
  
124
   
82
 
Other, net
  
(212
)
  
(125
)
Total income tax expense (benefit)
 
$
1,523
  
$
2,500
 
ACQUISITION (Details) (USD $)
0 Months Ended
Dec. 2, 2014
Jun. 30, 2015
Sep. 30, 2014
Business Acquisition [Line Items]
 
 
 
Allowance for credit losses
$ 0 
 
 
Fair value of liabilities assumed [Abstract]
 
 
 
Goodwill resulting from acquisition
 
11,578,000 
AFS/IBEX Financial Services Inc [Member]
 
 
 
Business Acquisition [Line Items]
 
 
 
Number of Agency Offices
 
 
Fair value of consideration paid [Abstract]
 
 
 
Cash
99,255,000 
 
 
Total consideration paid
$ 99,255,000 
 
 
AFS/IBEX Financial Services Inc [Member] |
Dallas [Member]
 
 
 
Business Acquisition [Line Items]
 
 
 
Number of Agency Offices
 
 
AFS/IBEX Financial Services Inc [Member] |
Southern California [Member]
 
 
 
Business Acquisition [Line Items]
 
 
 
Number of Agency Offices
 
 
CREDIT DISCLOSURES (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Jun. 30, 2015
Sep. 30, 2014
Jun. 30, 2014
Schedule of Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
$ 658,022 
$ 499,201 
$ 477,582 
Less [Abstract]
 
 
 
Allowance for Loan Losses
(6,232)
(5,397)
 
Net Deferred Loan Origination Fees
(260)
(797)
 
Total Loans Receivable, Net
651,530 
493,007 
 
1-4 Family Real Estate [Member]
 
 
 
Schedule of Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
118,716 
116,395 
108,713 
Commercial and Multi-Family Real Estate [Member]
 
 
 
Schedule of Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
278,910 
224,302 
216,904 
Agricultural Real Estate [Member]
 
 
 
Schedule of Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
64,173 
56,071 
56,945 
Consumer [Member]
 
 
 
Schedule of Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
32,968 
29,329 
29,379 
Commercial Operating [Member]
 
 
 
Schedule of Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
30,004 
30,846 
26,683 
Agricultural Operating [Member]
 
 
 
Schedule of Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
41,511 
42,258 
38,958 
Premium Finance [Member]
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
Period of delay or shortfall in payments after which a loan is evaluated for impairment
210 days 
 
 
Schedule of Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
$ 91,740 
$ 0 
$ 0 
Non-Premium Finance [Member]
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
Period of delay or shortfall in payments after which a loan is evaluated for impairment
90 days 
 
 
CREDIT DISCLOSURES, Allowance for Loan Losses (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Sep. 30, 2014
Activity in allowance for loan losses [Roll Forward]
 
 
 
 
 
Beginning balance
$ 5,716 
$ 4,572 
$ 5,397 
$ 3,930 
 
Provision (recovery) for loan losses
700 
300 
1,341 
600 
 
Charge offs
(246)
(603)
 
Recoveries
62 
23 
97 
365 
 
Ending balance
6,232 
4,895 
6,232 
4,895 
 
Ending balance: individually evaluated for impairment
2,426 
358 
2,426 
358 
 
Ending balance: collectively evaluated for impairment
3,806 
4,537 
3,806 
4,537 
 
Total
6,232 
4,895 
6,232 
4,895 
 
Loans [Abstract]
 
 
 
 
 
Ending balance: individually evaluated for impairment
7,403 
6,095 
7,403 
6,095 
 
Ending balance: collectively evaluated for impairment
650,619 
471,487 
650,619 
471,487 
 
Total Loans Receivable
658,022 
477,582 
658,022 
477,582 
499,201 
1-4 Family Real Estate [Member]
 
 
 
 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
 
 
Beginning balance
522 
287 
552 
333 
 
Provision (recovery) for loan losses
(74)
23 
(120)
 
Charge offs
(45)
 
Recoveries
 
Ending balance
530 
215 
530 
215 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
530 
215 
530 
215 
 
Total
530 
215 
530 
215 
 
Loans [Abstract]
 
 
 
 
 
Ending balance: individually evaluated for impairment
124 
389 
124 
389 
 
Ending balance: collectively evaluated for impairment
118,592 
108,324 
118,592 
108,324 
 
Total Loans Receivable
118,716 
108,713 
118,716 
108,713 
116,395 
Commercial and Multi-Family Real Estate [Member]
 
 
 
 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
 
 
Beginning balance
1,218 
1,666 
1,575 
1,937 
 
Provision (recovery) for loan losses
34 
23 
(115)
(576)
 
Charge offs
(214)
 
Recoveries
19 
347 
 
Ending balance
1,252 
1,708 
1,252 
1,708 
 
Ending balance: individually evaluated for impairment
265 
358 
265 
358 
 
Ending balance: collectively evaluated for impairment
987 
1,350 
987 
1,350 
 
Total
1,252 
1,708 
1,252 
1,708 
 
Loans [Abstract]
 
 
 
 
 
Ending balance: individually evaluated for impairment
1,397 
5,678 
1,397 
5,678 
 
Ending balance: collectively evaluated for impairment
277,513 
211,226 
277,513 
211,226 
 
Total Loans Receivable
278,910 
216,904 
278,910 
216,904 
224,302 
Agricultural Real Estate [Member]
 
 
 
 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
 
 
Beginning balance
265 
235 
263 
112 
 
Provision (recovery) for loan losses
164 
112 
166 
235 
 
Charge offs
 
Recoveries
 
Ending balance
429 
347 
429 
347 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
429 
347 
429 
347 
 
Total
429 
347 
429 
347 
 
Loans [Abstract]
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
64,173 
56,945 
64,173 
56,945 
 
Total Loans Receivable
64,173 
56,945 
64,173 
56,945 
56,071 
Consumer [Member]
 
 
 
 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
 
 
Beginning balance
78 
71 
78 
74 
 
Provision (recovery) for loan losses
 
Charge offs
 
Recoveries
 
Ending balance
83 
77 
83 
77 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
83 
77 
83 
77 
 
Total
83 
77 
83 
77 
 
Loans [Abstract]
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
32,968 
29,379 
32,968 
29,379 
 
Total Loans Receivable
32,968 
29,379 
32,968 
29,379 
29,329 
Commercial Operating [Member]
 
 
 
 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
 
 
Beginning balance
101 
66 
93 
49 
 
Provision (recovery) for loan losses
14 
14 
31 
 
Charge offs
 
Recoveries
 
Ending balance
110 
80 
110 
80 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
110 
80 
110 
80 
 
Total
110 
80 
110 
80 
 
Loans [Abstract]
 
 
 
 
 
Ending balance: individually evaluated for impairment
13 
28 
13 
28 
 
Ending balance: collectively evaluated for impairment
29,991 
26,655 
29,991 
26,655 
 
Total Loans Receivable
30,004 
26,683 
30,004 
26,683 
30,846 
Agricultural Operating [Member]
 
 
 
 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
 
 
Beginning balance
667 
478 
719 
267 
 
Provision (recovery) for loan losses
1,940 
277 
1,888 
474 
 
Charge offs
(150)
(150)
 
Recoveries
16 
 
Ending balance
2,457 
757 
2,457 
757 
 
Ending balance: individually evaluated for impairment
2,161 
2,161 
 
Ending balance: collectively evaluated for impairment
296 
757 
296 
757 
 
Total
2,457 
757 
2,457 
757 
 
Loans [Abstract]
 
 
 
 
 
Ending balance: individually evaluated for impairment
5,869 
5,869 
 
Ending balance: collectively evaluated for impairment
35,642 
38,958 
35,642 
38,958 
 
Total Loans Receivable
41,511 
38,958 
41,511 
38,958 
42,258 
Premium Finance [Member]
 
 
 
 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
 
 
Beginning balance
168 
 
Provision (recovery) for loan losses
100 
340 
 
Charge offs
(96)
(194)
 
Recoveries
62 
88 
 
Ending balance
234 
234 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
234 
234 
 
Total
234 
234 
 
Loans [Abstract]
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
91,740 
91,740 
 
Total Loans Receivable
91,740 
91,740 
Unallocated [Member]
 
 
 
 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
 
 
Beginning balance
2,697 
1,769 
2,117 
1,158 
 
Provision (recovery) for loan losses
(1,560)
(58)
(980)
553 
 
Charge offs
 
Recoveries
 
Ending balance
1,137 
1,711 
1,137 
1,711 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
1,137 
1,711 
1,137 
1,711 
 
Total
1,137 
1,711 
1,137 
1,711 
 
Loans [Abstract]
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
 
Total Loans Receivable
$ 0 
$ 0 
$ 0 
$ 0 
 
CREDIT DISCLOSURES, Credit Quality Indicator (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Jun. 30, 2015
Sep. 30, 2014
Jun. 30, 2014
CREDIT DISCLOSURES [Abstract]
 
 
 
Percentage of specific allowance for losses (in hundredths)
100.00% 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
$ 658,022 
$ 499,201 
$ 477,582 
Exposure of the entity expressed in loan to value ratio (in hundredths)
80.00% 
 
 
Tenure of ARM loan offered
five and ten year 
 
 
Annual cap of ARM loans (in hundredths)
2.00% 
 
 
Lifetime cap of ARM loans (in hundredths)
6.00% 
 
 
Maturity period of fixed rate loans
30 years 
 
 
Pass [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
610,668 
482,437 
 
Watch [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
32,046 
2,000 
 
Special Mention [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
2,603 
1,900 
 
Substandard [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
12,705 
12,864 
 
Doubtful [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
 
1-4 Family Real Estate [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
118,716 
116,395 
108,713 
Maturity period of loans receivable
30 years 
 
 
1-4 Family Real Estate [Member] |
Minimum [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Loan to value ratio (in hundredths)
80.00% 
 
 
1-4 Family Real Estate [Member] |
Maximum [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Loan to value ratio (in hundredths)
100.00% 
 
 
1-4 Family Real Estate [Member] |
Pass [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
118,465 
115,700 
 
1-4 Family Real Estate [Member] |
Watch [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
216 
369 
 
1-4 Family Real Estate [Member] |
Special Mention [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
10 
81 
 
1-4 Family Real Estate [Member] |
Substandard [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
25 
245 
 
1-4 Family Real Estate [Member] |
Doubtful [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
 
Commercial and Multi-Family Real Estate [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
278,910 
224,302 
216,904 
Maturity period of fixed rate loans
25 years 
 
 
Commercial and Multi-Family Real Estate [Member] |
Maximum [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Percentage value for securing the loan (in hundredths)
80.00% 
 
 
Commercial and Multi-Family Real Estate [Member] |
Pass [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
275,549 
222,074 
 
Commercial and Multi-Family Real Estate [Member] |
Watch [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
2,412 
852 
 
Commercial and Multi-Family Real Estate [Member] |
Special Mention [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
96 
 
Commercial and Multi-Family Real Estate [Member] |
Substandard [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
949 
1,280 
 
Commercial and Multi-Family Real Estate [Member] |
Doubtful [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
 
Agricultural Real Estate [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
64,173 
56,071 
56,945 
Maturity period of fixed rate loans
10 years 
 
 
Agricultural Real Estate [Member] |
Minimum [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Amortization period of loans
20 years 
 
 
Agricultural Real Estate [Member] |
Maximum [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Amortization period of loans
25 years 
 
 
Percentage value for securing the loan (in hundredths)
75.00% 
 
 
Agricultural Real Estate [Member] |
Pass [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
37,023 
52,364 
 
Agricultural Real Estate [Member] |
Watch [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
24,810 
273 
 
Agricultural Real Estate [Member] |
Special Mention [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
877 
1,660 
 
Agricultural Real Estate [Member] |
Substandard [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
1,463 
1,774 
 
Agricultural Real Estate [Member] |
Doubtful [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
 
Consumer [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
32,968 
29,329 
29,379 
Consumer [Member] |
Maximum [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Percentage value for securing the loan (in hundredths)
90.00% 
 
 
Consumer [Member] |
Pass [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
32,968 
29,329 
 
Consumer [Member] |
Watch [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
 
Consumer [Member] |
Special Mention [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
 
Consumer [Member] |
Substandard [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
 
Consumer [Member] |
Doubtful [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
 
Commercial Operating [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
30,004 
30,846 
26,683 
Maturity period of loans receivable
1 year 
 
 
Commercial Operating [Member] |
Maximum [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Percentage value for securing the loan (in hundredths)
80.00% 
 
 
Commercial Operating [Member] |
Pass [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
29,019 
30,709 
 
Commercial Operating [Member] |
Watch [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
837 
137 
 
Commercial Operating [Member] |
Special Mention [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
 
Commercial Operating [Member] |
Substandard [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
148 
 
Commercial Operating [Member] |
Doubtful [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
 
Agricultural Operating [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
41,511 
42,258 
38,958 
Maturity period of fixed rate loans
7 years 
 
 
Agricultural Operating [Member] |
Pass [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
25,904 
32,261 
 
Agricultural Operating [Member] |
Watch [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
3,771 
369 
 
Agricultural Operating [Member] |
Special Mention [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
1,716 
63 
 
Agricultural Operating [Member] |
Substandard [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
10,120 
9,565 
 
Agricultural Operating [Member] |
Doubtful [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
 
Premium Finance [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
91,740 
Premium Finance [Member] |
Minimum [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Percentage of down payment (in hundredths)
20.00% 
 
 
Average period of finance
9 months 
 
 
Period of conversion of collateral into cash
60 days 
 
 
Typical period of delinquency
90 days 
 
 
Premium Finance [Member] |
Maximum [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Percentage of down payment (in hundredths)
30.00% 
 
 
Average period of finance
10 months 
 
 
Period of conversion of collateral into cash
150 days 
 
 
Premium Finance [Member] |
Pass [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
91,740 
 
Premium Finance [Member] |
Watch [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
 
Premium Finance [Member] |
Special Mention [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
 
Premium Finance [Member] |
Substandard [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
 
Premium Finance [Member] |
Doubtful [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Total Loans Receivable
$ 0 
$ 0 
 
Automobile Loan [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Maturity period of loans receivable
60 months 
 
 
Automobile Loan [Member] |
Maximum [Member]
 
 
 
Asset classification of loans [Abstract]
 
 
 
Percentage value for securing the loan (in hundredths)
80.00% 
 
 
CREDIT DISCLOSURES, Receivables Past Due (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Sep. 30, 2014
Jun. 30, 2014
Past due loans [Abstract]
 
 
 
Total Past Due
$ 29,852 
$ 216 
 
Current
621,353 
498,052 
 
Non-Accrual Loans
6,817 
933 
 
Total Loans Receivable
658,022 
499,201 
477,582 
30-59 Days Past Due [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
28,585 
113 
 
60-89 Days Past Due [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
581 
49 
 
Greater Than 90 Days [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
686 
54 
 
1-4 Family Real Estate [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
444 
148 
 
Current
118,247 
115,966 
 
Non-Accrual Loans
25 
281 
 
Total Loans Receivable
118,716 
116,395 
108,713 
1-4 Family Real Estate [Member] |
30-59 Days Past Due [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
444 
111 
 
1-4 Family Real Estate [Member] |
60-89 Days Past Due [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
37 
 
1-4 Family Real Estate [Member] |
Greater Than 90 Days [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
 
Commercial and Multi-Family Real Estate [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
 
Current
277,987 
223,990 
 
Non-Accrual Loans
923 
312 
 
Total Loans Receivable
278,910 
224,302 
216,904 
Commercial and Multi-Family Real Estate [Member] |
30-59 Days Past Due [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
 
Commercial and Multi-Family Real Estate [Member] |
60-89 Days Past Due [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
 
Commercial and Multi-Family Real Estate [Member] |
Greater Than 90 Days [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
 
Agricultural Real Estate [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
24,770 
 
Current
39,403 
56,071 
 
Non-Accrual Loans
 
Total Loans Receivable
64,173 
56,071 
56,945 
Agricultural Real Estate [Member] |
30-59 Days Past Due [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
24,770 
 
Agricultural Real Estate [Member] |
60-89 Days Past Due [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
 
Agricultural Real Estate [Member] |
Greater Than 90 Days [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
 
Consumer [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
158 
68 
 
Current
32,810 
29,261 
 
Non-Accrual Loans
 
Total Loans Receivable
32,968 
29,329 
29,379 
Consumer [Member] |
30-59 Days Past Due [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
135 
 
Consumer [Member] |
60-89 Days Past Due [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
18 
12 
 
Consumer [Member] |
Greater Than 90 Days [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
54 
 
Commercial Operating [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
 
Current
30,004 
30,846 
 
Non-Accrual Loans
 
Total Loans Receivable
30,004 
30,846 
26,683 
Commercial Operating [Member] |
30-59 Days Past Due [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
 
Commercial Operating [Member] |
60-89 Days Past Due [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
 
Commercial Operating [Member] |
Greater Than 90 Days [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
 
Agricultural Operating [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
1,032 
 
Current
34,610 
41,918 
 
Non-Accrual Loans
5,869 
340 
 
Total Loans Receivable
41,511 
42,258 
38,958 
Agricultural Operating [Member] |
30-59 Days Past Due [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
916 
 
Agricultural Operating [Member] |
60-89 Days Past Due [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
116 
 
Agricultural Operating [Member] |
Greater Than 90 Days [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
 
Premium Finance [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
3,448 
 
 
Current
88,292 
 
 
Non-Accrual Loans
 
 
Total Loans Receivable
91,740 
Premium Finance [Member] |
30-59 Days Past Due [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
2,320 
 
 
Premium Finance [Member] |
60-89 Days Past Due [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
447 
 
 
Premium Finance [Member] |
Greater Than 90 Days [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
681 
 
 
Premium Finance [Member] |
Greater Than 210 Days Past Due [Member]
 
 
 
Past due loans [Abstract]
 
 
 
Total Past Due
$ 0 
 
 
CREDIT DISCLOSURES, Impaired Receivables (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Sep. 30, 2014
Loans without a specific valuation allowance [Abstract]
 
 
 
 
 
Recorded balance
$ 586 
 
$ 586 
 
$ 4,539 
Unpaid principal balance
586 
 
586 
 
4,539 
Loans with a specific valuation allowance [Abstract]
 
 
 
 
 
Recorded Balance
6,817 
 
6,817 
 
1,865 
Unpaid principal balance
6,817 
 
6,817 
 
1,865 
Specific allowance
2,426 
 
2,426 
 
713 
Average recorded investment
7,630 
6,302 
5,523 
7,484 
 
1-4 Family Real Estate [Member]
 
 
 
 
 
Loans without a specific valuation allowance [Abstract]
 
 
 
 
 
Recorded balance
124 
 
124 
 
142 
Unpaid principal balance
124 
 
124 
 
142 
Loans with a specific valuation allowance [Abstract]
 
 
 
 
 
Recorded Balance
 
 
245 
Unpaid principal balance
 
 
245 
Specific allowance
 
 
23 
Average recorded investment
162 
579 
276 
636 
 
Commercial and Multi-Family Real Estate [Member]
 
 
 
 
 
Loans without a specific valuation allowance [Abstract]
 
 
 
 
 
Recorded balance
449 
 
449 
 
4,375 
Unpaid principal balance
449 
 
449 
 
4,375 
Loans with a specific valuation allowance [Abstract]
 
 
 
 
 
Recorded Balance
948 
 
948 
 
1,280 
Unpaid principal balance
948 
 
948 
 
1,280 
Specific allowance
265 
 
265 
 
350 
Average recorded investment
1,406 
5,694 
2,358 
6,811 
 
Agricultural Real Estate [Member]
 
 
 
 
 
Loans without a specific valuation allowance [Abstract]
 
 
 
 
 
Recorded balance
 
 
Unpaid principal balance
 
 
Loans with a specific valuation allowance [Abstract]
 
 
 
 
 
Recorded Balance
 
 
Unpaid principal balance
 
 
Specific allowance
 
 
Average recorded investment
 
Consumer [Member]
 
 
 
 
 
Loans without a specific valuation allowance [Abstract]
 
 
 
 
 
Recorded balance
 
 
Unpaid principal balance
 
 
Loans with a specific valuation allowance [Abstract]
 
 
 
 
 
Recorded Balance
 
 
Unpaid principal balance
 
 
Specific allowance
 
 
Average recorded investment
 
Commercial Operating [Member]
 
 
 
 
 
Loans without a specific valuation allowance [Abstract]
 
 
 
 
 
Recorded balance
13 
 
13 
 
22 
Unpaid principal balance
13 
 
13 
 
22 
Loans with a specific valuation allowance [Abstract]
 
 
 
 
 
Recorded Balance
 
 
Unpaid principal balance
 
 
Specific allowance
 
 
Average recorded investment
15 
29 
18 
37 
 
Agricultural Operating [Member]
 
 
 
 
 
Loans without a specific valuation allowance [Abstract]
 
 
 
 
 
Recorded balance
 
 
Unpaid principal balance
 
 
Loans with a specific valuation allowance [Abstract]
 
 
 
 
 
Recorded Balance
5,869 
 
5,869 
 
340 
Unpaid principal balance
5,869 
 
5,869 
 
340 
Specific allowance
2,161 
 
2,161 
 
340 
Average recorded investment
6,046 
2,871 
 
Premium Finance [Member]
 
 
 
 
 
Loans without a specific valuation allowance [Abstract]
 
 
 
 
 
Recorded balance
 
 
 
Unpaid principal balance
 
 
 
Loans with a specific valuation allowance [Abstract]
 
 
 
 
 
Recorded Balance
 
 
 
Unpaid principal balance
 
 
 
Specific allowance
 
 
 
Average recorded investment
$ 0 
$ 0 
$ 0 
$ 0 
 
CREDIT DISCLOSURES, Troubled Debt Restructurings (Details)
3 Months Ended 9 Months Ended
Jun. 30, 2015
Loan
Jun. 30, 2014
Loan
Jun. 30, 2015
Loan
Jun. 30, 2014
Loan
Troubled debt restructurings [Abstract]
 
 
 
 
Loans modified in TDR
Loans modified in TDR, subsequent default
ALLOWANCE FOR LOAN LOSSES (Details) (USD $)
3 Months Ended 9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Sep. 30, 2014
ALLOWANCE FOR LOAN LOSSES [Abstract]
 
 
 
 
 
Allowance for loan losses
$ 6,232,000 
 
$ 6,232,000 
 
$ 5,397,000 
Increase in allowance for loan losses
 
 
800,000 
 
 
Provision for loan losses
700,000 
300,000 
1,341,000 
600,000 
 
Net charge offs (recoveries)
 
 
$ 500,000 
$ (400,000)
 
EARNINGS PER COMMON SHARE ("EPS") (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Earnings [Abstract]
 
 
 
 
Net Income
$ 4,640 
$ 4,204 
$ 13,416 
$ 12,349 
Basic EPS [Abstract]
 
 
 
 
Weighted average common shares outstanding (in shares)
6,942,486 
6,132,169 
6,555,415 
6,109,955 
Less weighted average nonvested shares (in shares)
3,922 
4,000 
4,193 
4,401 
Weighted average common shares outstanding (in shares)
6,938,564 
6,128,169 
6,551,222 
6,105,554 
Earnings Per Common Share [Abstract]
 
 
 
 
Basic (in dollars per share)
$ 0.67 
$ 0.69 
$ 2.05 
$ 2.02 
Diluted EPS [Abstract]
 
 
 
 
Weighted average common shares outstanding for basic earnings per common share (in shares)
6,938,564 
6,128,169 
6,551,222 
6,105,554 
Add dilutive effect of assumed exercises of stock options, net of tax benefits (in shares)
74,060 
77,201 
65,228 
91,409 
Weighted average common and dilutive potential common shares outstanding (in shares)
7,012,624 
6,205,370 
6,616,450 
6,196,963 
Earnings Per Common Share [Abstract]
 
 
 
 
Diluted (in dollars per share)
$ 0.66 
$ 0.68 
$ 2.03 
$ 1.99 
Stock Options [Member]
 
 
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
 
 
 
 
Securities excluded from computing diluted EPS (in shares)
29,199 
29,199 
29,199 
29,199 
SECURITIES (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Sep. 30, 2014
Available-for-sale debt securities [Abstract]
 
 
Fair value
$ 596,976 
$ 657,870 
Available-for-sale equity securities [Abstract]
 
 
Fair value
562,810 
482,346 
Available-for-sale securities [Abstract]
 
 
Amortized cost
1,170,799 
1,148,414 
Gross unrealized gains
4,964 
7,038 
Gross unrealized (losses)
(15,977)
(15,236)
Fair value
1,159,786 
1,140,216 
Available-for-sale securities in a continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
783,483 
280,692 
LESS THAN 12 MONTHS, Unrealized (Losses)
(10,394)
(1,442)
OVER 12 MONTHS, Fair Value
118,779 
450,852 
OVER 12 MONTHS, Unrealized (Losses)
(5,583)
(13,794)
TOTAL, Fair Value
902,262 
731,544 
TOTAL, Unrealized (Losses)
(15,977)
(15,236)
AMORTIZED COST [Abstract]
 
 
Due in one year or less
3,000 
2,999 
Due after one year through five years
1,179 
9,922 
Due after five years through ten years
330,864 
285,413 
Due after ten years
232,444 
185,851 
Total
567,487 
484,185 
Mortgage-backed securities
602,672 
663,690 
Common equities and mutual funds
640 
539 
Amortized cost
1,170,799 
1,148,414 
FAIR VALUE [Abstract]
 
 
Due in one year or less
3,008 
3,048 
Due after one year through five years
1,205 
10,079 
Due after five years through ten years
331,747 
285,698 
Due after ten years
225,884 
182,696 
Total
561,844 
481,521 
Mortgage-backed securities
596,976 
657,870 
Common equities and mutual funds
966 
825 
Total available for sale securities
1,159,786 
1,140,216 
Held-to-maturity Securities [Abstract]
 
 
Amortized cost
331,635 
282,933 
Gross unrealized gains
694 
942 
Gross unrealized (losses)
(5,340)
(4,563)
Fair value
326,989 
279,312 
Held-to-maturity Securities, Continuous Unrealized Loss Position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
222,134 
1,056 
OVER 12 MONTHS, Fair Value
74,163 
230,200 
TOTAL, Fair Value
296,297 
231,256 
LESS THAN 12 MONTHS, Unrealized (Losses)
(3,389)
(2)
OVER 12 MONTHS, Unrealized (Losses)
(1,951)
(4,561)
TOTAL, Unrealized (Losses)
(5,340)
(4,563)
AMORTIZED COST [Abstract]
 
 
Due in one year or less
95 
347 
Due after one year through five years
6,028 
4,726 
Due after five years through ten years
126,463 
91,532 
Due after ten years
129,992 
116,294 
Total
262,578 
212,899 
Mortgage-backed securities
69,057 
70,034 
Amortized cost
331,635 
282,933 
FAIR VALUE [Abstract]
 
 
Due in one year or less
95 
348 
Due after one year through five years
5,986 
4,718 
Due after five years through ten years
124,618 
89,984 
Due after ten years
128,870 
116,090 
Total
259,569 
211,140 
Mortgage-backed securities
67,420 
68,172 
Total held to maturity securities
326,989 
279,312 
Trust Preferred Securities [Member]
 
 
Available-for-sale securities [Abstract]
 
 
Amortized cost
14,929 1
19,368 1
Unrealized gain (loss)
(2,235)1
(1,868)1
Fair value
12,694 1
17,500 1
AMORTIZED COST [Abstract]
 
 
Amortized cost
14,929 1
19,368 1
FAIR VALUE [Abstract]
 
 
Total available for sale securities
12,694 1
17,500 1
Moody Credit Rating, Baa3 [Member] |
Key Corp Capital I [Member] |
Trust Preferred Securities [Member]
 
 
Available-for-sale securities [Abstract]
 
 
Amortized cost
 
4,985 1
Unrealized gain (loss)
 
(585)1
Fair value
 
4,400 1
AMORTIZED COST [Abstract]
 
 
Amortized cost
 
4,985 1
FAIR VALUE [Abstract]
 
 
Total available for sale securities
 
4,400 1
Moody Credit Rating, Baa3 [Member] |
Huntington Capital Trust II SE [Member] |
Trust Preferred Securities [Member]
 
 
Available-for-sale securities [Abstract]
 
 
Amortized cost
 
4,977 1
Unrealized gain (loss)
 
(677)1
Fair value
 
4,300 1
AMORTIZED COST [Abstract]
 
 
Amortized cost
 
4,977 1
FAIR VALUE [Abstract]
 
 
Total available for sale securities
 
4,300 1
Moody Credit Rating, Baa2 [Member] |
Key Corp Capital I [Member] |
Trust Preferred Securities [Member]
 
 
Available-for-sale securities [Abstract]
 
 
Amortized cost
4,986 1
 
Unrealized gain (loss)
(766)1
 
Fair value
4,220 1
 
AMORTIZED COST [Abstract]
 
 
Amortized cost
4,986 1
 
FAIR VALUE [Abstract]
 
 
Total available for sale securities
4,220 1
 
Moody Credit Rating, Baa2 [Member] |
Huntington Capital Trust II SE [Member] |
Trust Preferred Securities [Member]
 
 
Available-for-sale securities [Abstract]
 
 
Amortized cost
4,979 1
 
Unrealized gain (loss)
(954)1
 
Fair value
4,025 1
 
AMORTIZED COST [Abstract]
 
 
Amortized cost
4,979 1
 
FAIR VALUE [Abstract]
 
 
Total available for sale securities
4,025 1
 
Moody Credit Rating, Baa2 [Member] |
PNC Capital Trust [Member] |
Trust Preferred Securities [Member]
 
 
Available-for-sale securities [Abstract]
 
 
Amortized cost
 
4,962 1
Unrealized gain (loss)
 
(562)1
Fair value
 
4,400 1
AMORTIZED COST [Abstract]
 
 
Amortized cost
 
4,962 1
FAIR VALUE [Abstract]
 
 
Total available for sale securities
 
4,400 1
Moody Credit Rating, Baa1 [Member] |
PNC Capital Trust [Member] |
Trust Preferred Securities [Member]
 
 
Available-for-sale securities [Abstract]
 
 
Amortized cost
4,964 1
 
Unrealized gain (loss)
(515)1
 
Fair value
4,449 1
 
AMORTIZED COST [Abstract]
 
 
Amortized cost
4,964 1
 
FAIR VALUE [Abstract]
 
 
Total available for sale securities
4,449 1
 
Moody Credit Rating, A3 [Member] |
Wells Fargo (Corestates Capital) Trust [Member] |
Trust Preferred Securities [Member]
 
 
Available-for-sale securities [Abstract]
 
 
Amortized cost
 
4,444 1
Unrealized gain (loss)
 
(44)1
Fair value
 
4,400 1
AMORTIZED COST [Abstract]
 
 
Amortized cost
 
4,444 1
FAIR VALUE [Abstract]
 
 
Total available for sale securities
 
4,400 1
Debt Securities [Member]
 
 
Available-for-sale debt securities [Abstract]
 
 
Amortized cost
1,170,159 
1,147,875 
Gross unrealized gains
4,631 
6,747 
Gross unrealized (losses)
(15,970)
(15,231)
Fair value
1,158,820 
1,139,391 
Available-for-sale securities in a continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
783,483 
280,569 
LESS THAN 12 MONTHS, Unrealized (Losses)
(10,394)
(1,437)
OVER 12 MONTHS, Fair Value
118,657 
450,852 
OVER 12 MONTHS, Unrealized (Losses)
(5,576)
(13,794)
TOTAL, Fair Value
902,140 
731,421 
TOTAL, Unrealized (Losses)
(15,970)
(15,231)
Trust Preferred and Corporate Securities [Member]
 
 
Available-for-sale debt securities [Abstract]
 
 
Amortized cost
19,209 
48,747 
Gross unrealized gains
18 
191 
Gross unrealized (losses)
(2,235)
(2,009)
Fair value
16,992 
46,929 
Available-for-sale securities in a continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
6,073 
LESS THAN 12 MONTHS, Unrealized (Losses)
(47)
OVER 12 MONTHS, Fair Value
12,694 
25,359 
OVER 12 MONTHS, Unrealized (Losses)
(2,235)
(1,962)
TOTAL, Fair Value
12,694 
31,432 
TOTAL, Unrealized (Losses)
(2,235)
(2,009)
Small Business Administration Securities [Member]
 
 
Available-for-sale debt securities [Abstract]
 
 
Amortized cost
35,967 
66,541 
Gross unrealized gains
1,183 
543 
Gross unrealized (losses)
(72)
Fair value
37,150 
67,012 
Available-for-sale securities in a continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
 
8,454 
LESS THAN 12 MONTHS, Unrealized (Losses)
 
(72)
OVER 12 MONTHS, Fair Value
 
OVER 12 MONTHS, Unrealized (Losses)
 
TOTAL, Fair Value
 
8,454 
TOTAL, Unrealized (Losses)
 
(72)
Non-bank Qualified Obligations of States and Political Subdivisions [Member]
 
 
Available-for-sale debt securities [Abstract]
 
 
Amortized cost
512,311 
368,897 
Gross unrealized gains
1,918 
2,494 
Gross unrealized (losses)
(6,527)
(3,811)
Fair value
507,702 
367,580 
Available-for-sale securities in a continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
326,156 
27,062 
LESS THAN 12 MONTHS, Unrealized (Losses)
(4,846)
(70)
OVER 12 MONTHS, Fair Value
39,677 
191,146 
OVER 12 MONTHS, Unrealized (Losses)
(1,681)
(3,741)
TOTAL, Fair Value
365,833 
218,208 
TOTAL, Unrealized (Losses)
(6,527)
(3,811)
Held-to-maturity Securities [Abstract]
 
 
Amortized cost
243,275 
193,595 
Gross unrealized gains
668 
894 
Gross unrealized (losses)
(3,250)
(2,329)
Fair value
240,693 
192,160 
Held-to-maturity Securities, Continuous Unrealized Loss Position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
208,411 
OVER 12 MONTHS, Fair Value
3,412 
147,949 
TOTAL, Fair Value
211,823 
147,949 
LESS THAN 12 MONTHS, Unrealized (Losses)
(3,145)
OVER 12 MONTHS, Unrealized (Losses)
(105)
(2,329)
TOTAL, Unrealized (Losses)
(3,250)
(2,329)
AMORTIZED COST [Abstract]
 
 
Amortized cost
243,275 
193,595 
FAIR VALUE [Abstract]
 
 
Total held to maturity securities
240,693 
192,160 
Mortgage-backed Securities [Member]
 
 
Available-for-sale debt securities [Abstract]
 
 
Amortized cost
602,672 
663,690 
Gross unrealized gains
1,512 
3,519 
Gross unrealized (losses)
(7,208)
(9,339)
Fair value
596,976 
657,870 
Available-for-sale securities in a continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
457,327 
238,980 
LESS THAN 12 MONTHS, Unrealized (Losses)
(5,548)
(1,248)
OVER 12 MONTHS, Fair Value
66,286 
234,347 
OVER 12 MONTHS, Unrealized (Losses)
(1,660)
(8,091)
TOTAL, Fair Value
523,613 
473,327 
TOTAL, Unrealized (Losses)
(7,208)
(9,339)
Held-to-maturity Securities [Abstract]
 
 
Amortized cost
69,057 
70,034 
Gross unrealized gains
Gross unrealized (losses)
(1,637)
(1,862)
Fair value
67,420 
68,172 
Held-to-maturity Securities, Continuous Unrealized Loss Position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
5,486 
OVER 12 MONTHS, Fair Value
61,934 
68,172 
TOTAL, Fair Value
67,420 
68,172 
LESS THAN 12 MONTHS, Unrealized (Losses)
(95)
OVER 12 MONTHS, Unrealized (Losses)
(1,542)
(1,862)
TOTAL, Unrealized (Losses)
(1,637)
(1,862)
AMORTIZED COST [Abstract]
 
 
Amortized cost
69,057 
70,034 
FAIR VALUE [Abstract]
 
 
Total held to maturity securities
67,420 
68,172 
Obligations of States and Political Subdivisions [Member]
 
 
Held-to-maturity Securities [Abstract]
 
 
Amortized cost
19,303 
19,304 
Gross unrealized gains
26 
48 
Gross unrealized (losses)
(453)
(372)
Fair value
18,876 
18,980 
Held-to-maturity Securities, Continuous Unrealized Loss Position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
8,237 
1,056 
OVER 12 MONTHS, Fair Value
8,817 
14,079 
TOTAL, Fair Value
17,054 
15,135 
LESS THAN 12 MONTHS, Unrealized (Losses)
(149)
(2)
OVER 12 MONTHS, Unrealized (Losses)
(304)
(370)
TOTAL, Unrealized (Losses)
(453)
(372)
AMORTIZED COST [Abstract]
 
 
Amortized cost
19,303 
19,304 
FAIR VALUE [Abstract]
 
 
Total held to maturity securities
18,876 
18,980 
Common Equities and Mutual Funds [Member]
 
 
Available-for-sale equity securities [Abstract]
 
 
Amortized cost
640 
539 
Gross unrealized gains
333 
291 
Gross unrealized (losses)
(7)
(5)
Fair value
966 
825 
Available-for-sale securities in a continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
123 
LESS THAN 12 MONTHS, Unrealized (Losses)
(5)
OVER 12 MONTHS, Fair Value
122 
OVER 12 MONTHS, Unrealized (Losses)
(7)
TOTAL, Fair Value
122 
123 
TOTAL, Unrealized (Losses)
$ (7)
$ (5)
COMMITMENTS AND CONTINGENCIES (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Jun. 30, 2015
Commitment
Sep. 30, 2014
Commitment
Jun. 30, 2015
Inter National Bank [Member]
Jun. 30, 2015
Springbok Services Inc. [Member]
COMMITMENTS AND CONTINGENCIES [Abstract]
 
 
 
 
Unfunded loan commitments
$ 124.2 
$ 96.0 
 
 
Number of commitments
 
 
Commitment to purchase securities
3.6 
 
 
 
Loss Contingencies [Line Items]
 
 
 
 
Amount of shortfall in depository account
 
 
10.5 
 
Estimate of possible loss
 
 
 
1.5 
Range of reasonably possible loss, minimum
 
 
 
Range of reasonably possible loss, maximum
 
 
 
$ 0.3 
STOCK OPTION PLAN (Details) (USD $)
3 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2015
Sep. 30, 2014
Number of Shares [Roll Forward]
 
 
 
Options outstanding, beginning of period (in shares)
 
235,766 
 
Granted (in shares)
 
 
Exercised (in shares)
 
(15,146)
 
Forfeited or expired (in shares)
 
 
Options outstanding, end of period (in shares)
220,620 
220,620 
235,766 
Options exercisable, end of period (in shares)
220,620 
220,620 
 
Weighted Average Exercise Price [Roll Forward]
 
 
 
Options outstanding, beginning of period (in dollars per share)
 
$ 25.20 
 
Granted (in dollars per share)
 
$ 0 
 
Exercised (in dollars per share)
 
$ 25.06 
 
Forfeited or expired (in dollars per share)
 
$ 0 
 
Options outstanding, end of period (in dollars per share)
$ 25.21 
$ 25.21 
$ 25.20 
Options exercisable, end of period (in dollars per share)
$ 25.21 
$ 25.21 
 
Weighted Average Remaining Contractual Term (Yrs) [Abstract]
 
 
 
Options outstanding, beginning of period
3 years 0 months 4 days 
 
3 years 9 months 11 days 
Options outstanding, end of period
3 years 0 months 4 days 
 
3 years 9 months 11 days 
Options exercisable, end of period
3 years 0 months 4 days 
 
 
Aggregate Intrinsic Value [Abstract]
 
 
 
Options outstanding, beginning of period
 
$ 2,507,000 
 
Granted
 
 
Exercised
 
248,000 
 
Forfeited or expired
 
 
Options outstanding, end of period
3,902,000 
3,902,000 
2,507,000 
Options exercisable, end of period
3,902,000 
3,902,000 
 
Nonvested Shares Outstanding, Number of Shares [Roll Forward]
 
 
 
Nonvested shares outstanding, beginning of period (in shares)
 
4,000 
 
Granted (in shares)
 
5,680 
 
Vested (in shares)
 
(5,450)
 
Forfeited or expired (in shares)
 
 
Nonvested shares outstanding, end of period (in shares)
4,230 
4,230 
4,000 
Nonvested Shares Outstanding, Weighted Average Fair Value at Grant [Roll Forward]
 
 
 
Nonvested shares outstanding, beginning of period (in dollars per share)
 
$ 28.61 
 
Granted (in dollars per share)
 
$ 35.62 
 
Vested (in dollars per share)
 
$ 33.62 
 
Forfeited or expired (in dollars per share)
 
$ 0 
 
Nonvested shares outstanding, end of period (in dollars per share)
$ 31.55 
$ 31.55 
$ 28.61 
Stock based compensation expense not yet recognized in income
$ 70,584 
$ 70,584 
 
Weighted average remaining period for unrecognized stock based compensation
 
1 year 9 months 18 days 
 
SEGMENT INFORMATION (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Segment
Jun. 30, 2014
Sep. 30, 2014
Segment Reporting Information [Line Items]
 
 
 
 
 
Number of reportable segments
 
 
 
 
Segment data [Abstract]
 
 
 
 
 
Interest income
$ 15,254 
$ 12,566 
$ 45,244 
$ 35,790 
 
Interest expense
593 
638 
1,727 
1,831 
 
Net interest income (expense)
14,661 
11,928 
43,517 
33,959 
 
Provision (recovery) for loan losses
700 
300 
1,341 
600 
 
Non-interest income
15,424 
12,481 
43,068 
39,131 
 
Non-interest expense
24,473 
18,837 
70,305 
57,641 
 
Income (loss) before income tax expense (benefit)
4,912 
5,272 
14,939 
14,849 
 
Income tax expense (benefit)
272 
1,068 
1,523 
2,500 
 
Net income
4,640 
4,204 
13,416 
12,349 
 
Total assets
2,309,983 
1,923,333 
2,309,983 
1,923,333 
2,054,031 
Total deposits
1,513,207 
1,346,059 
1,513,207 
1,346,059 
1,366,541 
Gross profit data of MPS [Abstract]
 
 
 
 
 
Interest income
15,254 
12,566 
45,244 
35,790 
 
Interest expense
593 
638 
1,727 
1,831 
 
Net interest income
14,661 
11,928 
43,517 
33,959 
 
Provision (recovery) for loan losses
700 
300 
1,341 
600 
 
Non-interest income
15,424 
12,481 
43,068 
39,131 
 
Card processing expense
3,868 
3,850 
12,374 
11,668 
 
Other non-interest expense
3,757 
2,233 
9,905 
6,429 
 
Income (loss) before income tax expense (benefit)
4,912 
5,272 
14,939 
14,849 
 
Income tax expense (benefit)
272 
1,068 
1,523 
2,500 
 
Net income
4,640 
4,204 
13,416 
12,349 
 
All Others [Member]
 
 
 
 
 
Segment data [Abstract]
 
 
 
 
 
Interest income
1,807 
4,311 
 
Interest expense
153 
112 
408 
337 
 
Net interest income (expense)
1,654 
(112)
3,903 
(337)
 
Provision (recovery) for loan losses
100 
341 
 
Non-interest income
389 
1,054 
 
Non-interest expense
1,545 
81 
4,484 
716 
 
Income (loss) before income tax expense (benefit)
398 
(193)
132 
(1,053)
 
Income tax expense (benefit)
(80)
(183)
(389)
 
Net income
394 
(113)
315 
(664)
 
Total assets
90,083 
3,250 
90,083 
3,250 
 
Total deposits
(6,532)
(6,418)
(6,532)
(6,418)
 
Gross profit data of MPS [Abstract]
 
 
 
 
 
Interest income
1,807 
4,311 
 
Interest expense
153 
112 
408 
337 
 
Provision (recovery) for loan losses
100 
341 
 
Non-interest income
389 
1,054 
 
Income (loss) before income tax expense (benefit)
398 
(193)
132 
(1,053)
 
Income tax expense (benefit)
(80)
(183)
(389)
 
Net income
394 
(113)
315 
(664)
 
Reportable Segments [Member] |
Retail Banking [Member]
 
 
 
 
 
Segment data [Abstract]
 
 
 
 
 
Interest income
7,780 
8,223 
25,096 
23,481 
 
Interest expense
393 
499 
1,181 
1,410 
 
Net interest income (expense)
7,387 
7,724 
23,915 
22,071 
 
Provision (recovery) for loan losses
600 
300 
1,000 
600 
 
Non-interest income
1,227 
732 
1,546 
2,540 
 
Non-interest expense
6,497 
4,852 
17,657 
15,306 
 
Income (loss) before income tax expense (benefit)
1,517 
3,304 
6,804 
8,705 
 
Income tax expense (benefit)
136 
653 
676 
1,489 
 
Net income
1,381 
2,651 
6,128 
7,216 
 
Total assets
766,129 
678,116 
766,129 
678,116 
 
Total deposits
224,982 
254,215 
224,982 
254,215 
 
Gross profit data of MPS [Abstract]
 
 
 
 
 
Interest income
7,780 
8,223 
25,096 
23,481 
 
Interest expense
393 
499 
1,181 
1,410 
 
Provision (recovery) for loan losses
600 
300 
1,000 
600 
 
Non-interest income
1,227 
732 
1,546 
2,540 
 
Income (loss) before income tax expense (benefit)
1,517 
3,304 
6,804 
8,705 
 
Income tax expense (benefit)
136 
653 
676 
1,489 
 
Net income
1,381 
2,651 
6,128 
7,216 
 
Reportable Segments [Member] |
Meta Payment Systems [Member]
 
 
 
 
 
Segment data [Abstract]
 
 
 
 
 
Interest income
5,667 
4,343 
15,837 
12,309 
 
Interest expense
47 
27 
138 
84 
 
Net interest income (expense)
5,620 
4,316 
15,699 
12,225 
 
Provision (recovery) for loan losses
 
Non-interest income
13,808 
11,749 
40,468 
36,591 
 
Non-interest expense
16,431 
13,904 
48,164 
41,619 
 
Income (loss) before income tax expense (benefit)
2,997 
2,161 
8,003 
7,197 
 
Income tax expense (benefit)
132 
495 
1,030 
1,400 
 
Net income
2,865 
1,666 
6,973 
5,797 
 
Total assets
1,453,771 
1,241,967 
1,453,771 
1,241,967 
 
Total deposits
1,294,757 
1,098,262 
1,294,757 
1,098,262 
 
Gross profit data of MPS [Abstract]
 
 
 
 
 
Interest income
5,667 
4,343 
15,837 
12,309 
 
Interest expense
47 
27 
138 
84 
 
Net interest income
5,620 
4,316 
15,699 
12,225 
 
Provision (recovery) for loan losses
 
Non-interest income
13,808 
11,749 
40,468 
36,591 
 
Card processing expense
3,863 
3,843 
12,358 
11,643 
 
Gross Profit
15,565 
12,222 
43,809 
37,173 
 
Other non-interest expense
12,568 
10,061 
35,806 
29,976 
 
Income (loss) before income tax expense (benefit)
2,997 
2,161 
8,003 
7,197 
 
Income tax expense (benefit)
132 
495 
1,030 
1,400 
 
Net income
2,865 
1,666 
6,973 
5,797 
 
Intersegment Eliminations [Member]
 
 
 
 
 
Segment data [Abstract]
 
 
 
 
 
Inter-segment revenue (expense)
 
Intersegment Eliminations [Member] |
Retail Banking [Member]
 
 
 
 
 
Segment data [Abstract]
 
 
 
 
 
Inter-segment revenue (expense)
(4,126)
2,976 
(12,106)
9,602 
 
Intersegment Eliminations [Member] |
Meta Payment Systems [Member]
 
 
 
 
 
Segment data [Abstract]
 
 
 
 
 
Inter-segment revenue (expense)
4,126 
(2,976)
12,106 
(9,602)
 
Intersegment Eliminations [Member] |
All Others [Member]
 
 
 
 
 
Segment data [Abstract]
 
 
 
 
 
Inter-segment revenue (expense)
$ 0 
$ 0 
$ 0 
$ 0 
 
FAIR VALUE MEASUREMENTS (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Sep. 30, 2014
Available-for-sale Securities [Abstract]
 
 
Total debt securities
$ 596,976 
$ 657,870 
Total available for sale securities
1,159,786 
1,140,216 
Held-to-maturity Securities [Abstract]
 
 
Total held to maturity securities
326,989 
279,312 
Level 1 [Member]
 
 
Available-for-sale Securities [Abstract]
 
 
Total available for sale securities
966 
825 
Held-to-maturity Securities [Abstract]
 
 
Total held to maturity securities
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 1 [Member] |
One to Four Family Residential Mortgage Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 1 [Member] |
Commercial and Multi-family Real Estate Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 1 [Member] |
Agricultural Operating Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 1 [Member] |
Consumer Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 1 [Member] |
Commercial Operating Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 2 [Member]
 
 
Available-for-sale Securities [Abstract]
 
 
Total available for sale securities
1,158,820 
1,139,391 
Held-to-maturity Securities [Abstract]
 
 
Total held to maturity securities
326,989 
279,312 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 2 [Member] |
One to Four Family Residential Mortgage Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 2 [Member] |
Commercial and Multi-family Real Estate Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 2 [Member] |
Agricultural Operating Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 2 [Member] |
Consumer Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 2 [Member] |
Commercial Operating Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 3 [Member]
 
 
Available-for-sale Securities [Abstract]
 
 
Total available for sale securities
Held-to-maturity Securities [Abstract]
 
 
Total held to maturity securities
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
656,960 
504,388 
Level 3 [Member] |
Total Impaired Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
4,391 
1,152 
Level 3 [Member] |
One to Four Family Residential Mortgage Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
117,325 
111,254 
Level 3 [Member] |
Commercial and Multi-family Real Estate Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
281,441 
234,845 
Level 3 [Member] |
Agricultural Operating Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
39,191 
44,398 
Level 3 [Member] |
Consumer Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
34,131 
29,580 
Level 3 [Member] |
Commercial Operating Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
24,927 
25,660 
Level 3 [Member] |
Foreclosed Assets, Net [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
54 
15 
Recurring [Member]
 
 
Available-for-sale Securities [Abstract]
 
 
Trust preferred and corporate securities
16,992 
46,929 
Small business administration securities
37,150 
67,012 
Obligations of states and political subdivisions
Non-bank qualified obligations of states and political subdivisions
507,702 
367,580 
Mortgage-backed securities
596,976 
657,870 
Total debt securities
1,158,820 
1,139,391 
Common equities and mutual funds
966 
825 
Total available for sale securities
1,159,786 
1,140,216 
Held-to-maturity Securities [Abstract]
 
 
Trust preferred and corporate securities
Small business administration securities
Obligations of states and political subdivisions
18,876 
18,980 
Non-bank qualified obligations of states and political subdivisions
240,693 
192,160 
Mortgage-backed securities
67,420 
68,172 
Total debt securities
326,989 
279,312 
Common equities and mutual funds
Total held to maturity securities
326,989 
279,312 
Recurring [Member] |
Level 1 [Member]
 
 
Available-for-sale Securities [Abstract]
 
 
Trust preferred and corporate securities
Small business administration securities
Obligations of states and political subdivisions
Non-bank qualified obligations of states and political subdivisions
Mortgage-backed securities
Total debt securities
Common equities and mutual funds
966 
825 
Total available for sale securities
966 
825 
Held-to-maturity Securities [Abstract]
 
 
Trust preferred and corporate securities
Small business administration securities
Obligations of states and political subdivisions
Non-bank qualified obligations of states and political subdivisions
Mortgage-backed securities
Total debt securities
Common equities and mutual funds
Total held to maturity securities
Recurring [Member] |
Level 2 [Member]
 
 
Available-for-sale Securities [Abstract]
 
 
Trust preferred and corporate securities
16,992 
46,929 
Small business administration securities
37,150 
67,012 
Obligations of states and political subdivisions
Non-bank qualified obligations of states and political subdivisions
507,702 
367,580 
Mortgage-backed securities
596,976 
657,870 
Total debt securities
1,158,820 
1,139,391 
Common equities and mutual funds
Total available for sale securities
1,158,820 
1,139,391 
Held-to-maturity Securities [Abstract]
 
 
Trust preferred and corporate securities
Small business administration securities
Obligations of states and political subdivisions
18,876 
18,980 
Non-bank qualified obligations of states and political subdivisions
240,693 
192,160 
Mortgage-backed securities
67,420 
68,172 
Total debt securities
326,989 
279,312 
Common equities and mutual funds
Total held to maturity securities
326,989 
279,312 
Recurring [Member] |
Level 3 [Member]
 
 
Available-for-sale Securities [Abstract]
 
 
Trust preferred and corporate securities
Small business administration securities
Obligations of states and political subdivisions
Non-bank qualified obligations of states and political subdivisions
Mortgage-backed securities
Total debt securities
Common equities and mutual funds
Total available for sale securities
Held-to-maturity Securities [Abstract]
 
 
Trust preferred and corporate securities
Small business administration securities
Obligations of states and political subdivisions
Non-bank qualified obligations of states and political subdivisions
Mortgage-backed securities
Total debt securities
Common equities and mutual funds
Total held to maturity securities
Nonrecurring [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
4,445 
1,167 
Nonrecurring [Member] |
Total Impaired Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
4,391 
1,152 
Nonrecurring [Member] |
One to Four Family Residential Mortgage Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
222 
Nonrecurring [Member] |
Commercial and Multi-family Real Estate Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
683 
930 
Nonrecurring [Member] |
Agricultural Operating Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
3,708 
 
Nonrecurring [Member] |
Foreclosed Assets, Net [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
54 
15 
Nonrecurring [Member] |
Level 1 [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Nonrecurring [Member] |
Level 1 [Member] |
Total Impaired Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Nonrecurring [Member] |
Level 1 [Member] |
One to Four Family Residential Mortgage Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Nonrecurring [Member] |
Level 1 [Member] |
Commercial and Multi-family Real Estate Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Nonrecurring [Member] |
Level 1 [Member] |
Agricultural Operating Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
 
Nonrecurring [Member] |
Level 1 [Member] |
Foreclosed Assets, Net [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Nonrecurring [Member] |
Level 2 [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Nonrecurring [Member] |
Level 2 [Member] |
Total Impaired Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Nonrecurring [Member] |
Level 2 [Member] |
One to Four Family Residential Mortgage Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Nonrecurring [Member] |
Level 2 [Member] |
Commercial and Multi-family Real Estate Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Nonrecurring [Member] |
Level 2 [Member] |
Agricultural Operating Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
 
Nonrecurring [Member] |
Level 2 [Member] |
Foreclosed Assets, Net [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Nonrecurring [Member] |
Level 3 [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
4,445 
1,167 
Nonrecurring [Member] |
Level 3 [Member] |
Total Impaired Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
4,391 
1,152 
Nonrecurring [Member] |
Level 3 [Member] |
One to Four Family Residential Mortgage Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
222 
Nonrecurring [Member] |
Level 3 [Member] |
Commercial and Multi-family Real Estate Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
683 
930 
Nonrecurring [Member] |
Level 3 [Member] |
Agricultural Operating Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
3,708 
 
Nonrecurring [Member] |
Level 3 [Member] |
Foreclosed Assets, Net [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
$ 54 
$ 15 
FAIR VALUE MEASUREMENTS, Quantitative Information (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended 12 Months Ended
Jun. 30, 2015
Sep. 30, 2014
Minimum [Member]
 
 
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
 
Range of estimated selling cost (in hundredths)
4.00% 
4.00% 
Maximum [Member]
 
 
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
 
Range of estimated selling cost (in hundredths)
10.00% 
10.00% 
Level 3 [Member]
 
 
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
 
Fair value
$ 656,960 
$ 504,388 
Impaired Loans, Net [Member] |
Level 3 [Member]
 
 
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
 
Fair value
4,391 
1,152 
Impaired Loans, Net [Member] |
Level 3 [Member] |
Market Approach Valuation Technique [Member]
 
 
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
 
Valuation techniques
Appraised values 1
Appraised values 1
Foreclosed Assets, Net [Member] |
Level 3 [Member]
 
 
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
 
Fair value
$ 54 
$ 15 
Foreclosed Assets, Net [Member] |
Level 3 [Member] |
Market Approach Valuation Technique [Member]
 
 
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
 
Valuation techniques
Appraised values 1
Appraised values 1
FAIR VALUE MEASUREMENTS, Carrying Amount and Estimated Fair Value of Financial Instruments (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2015
Sep. 30, 2014
Financial assets
 
 
Securities available for sale
$ 1,159,786 
$ 1,140,216 
Securities held to maturity
326,989 
279,312 
Level 1 [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
20,405 
29,832 
Securities available for sale
966 
825 
Securities held to maturity
Total securities
966 
825 
Loans receivable:
 
 
Total loans receivable
Federal Home Loan Bank stock
Accrued interest receivable
14,235 
11,222 
Financial liabilities
 
 
Noninterest bearing demand deposits
1,321,213 
1,126,715 
Interest bearing demand deposits, savings, and money markets
113,031 
105,273 
Certificates of deposit
Total deposits
1,434,244 
1,231,988 
Advances from Federal Home Loan Bank
Federal fund purchased
 
Securities sold under agreements to repurchase
Subordinated debentures
Accrued interest payable
279 
318 
Level 2 [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
Securities available for sale
1,158,820 
1,139,391 
Securities held to maturity
326,989 
279,312 
Total securities
1,485,809 
1,418,703 
Loans receivable:
 
 
Total loans receivable
Federal Home Loan Bank stock
23,850 
21,245 
Accrued interest receivable
Financial liabilities
 
 
Noninterest bearing demand deposits
Interest bearing demand deposits, savings, and money markets
Certificates of deposit
79,017 
134,746 
Total deposits
79,017 
134,746 
Advances from Federal Home Loan Bank
8,605 
8,789 
Federal fund purchased
526,000 
470,000 
Securities sold under agreements to repurchase
13,278 
10,411 
Subordinated debentures
10,413 
10,415 
Accrued interest payable
Level 3 [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
Securities available for sale
Securities held to maturity
Total securities
Loans receivable:
 
 
Total loans receivable
656,960 
504,388 
Federal Home Loan Bank stock
Accrued interest receivable
Financial liabilities
 
 
Noninterest bearing demand deposits
Interest bearing demand deposits, savings, and money markets
Certificates of deposit
Total deposits
Advances from Federal Home Loan Bank
Federal fund purchased
 
Securities sold under agreements to repurchase
Subordinated debentures
Accrued interest payable
Carrying Amount [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
20,405 
29,832 
Securities available for sale
1,159,786 
1,140,216 
Securities held to maturity
331,635 
282,933 
Total securities
1,491,421 
1,423,149 
Loans receivable:
 
 
Total loans receivable
658,022 
499,201 
Federal Home Loan Bank stock
23,850 
21,245 
Accrued interest receivable
14,235 
11,222 
Financial liabilities
 
 
Noninterest bearing demand deposits
1,321,213 
1,126,715 
Interest bearing demand deposits, savings, and money markets
113,031 
105,273 
Certificates of deposit
78,963 
134,553 
Total deposits
1,513,207 
1,366,541 
Advances from Federal Home Loan Bank
7,000 
7,000 
Federal fund purchased
526,000 
470,000 
Securities sold under agreements to repurchase
13,278 
10,411 
Subordinated debentures
10,310 
10,310 
Accrued interest payable
279 
318 
Estimated Fair Value [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
20,405 
29,832 
Securities available for sale
1,159,786 
1,140,216 
Securities held to maturity
326,989 
279,312 
Total securities
1,486,775 
1,419,528 
Loans receivable:
 
 
Total loans receivable
656,960 
504,388 
Federal Home Loan Bank stock
23,850 
21,245 
Accrued interest receivable
14,235 
11,222 
Financial liabilities
 
 
Noninterest bearing demand deposits
1,321,213 
1,126,715 
Interest bearing demand deposits, savings, and money markets
113,031 
105,273 
Certificates of deposit
79,017 
134,746 
Total deposits
1,513,261 
1,366,734 
Advances from Federal Home Loan Bank
8,605 
8,789 
Federal fund purchased
526,000 
470,000 
Securities sold under agreements to repurchase
13,278 
10,411 
Subordinated debentures
10,413 
10,415 
Accrued interest payable
279 
318 
One to Four Family Residential Mortgage Loans [Member] |
Level 1 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
One to Four Family Residential Mortgage Loans [Member] |
Level 2 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
One to Four Family Residential Mortgage Loans [Member] |
Level 3 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
117,325 
111,254 
One to Four Family Residential Mortgage Loans [Member] |
Carrying Amount [Member]
 
 
Loans receivable:
 
 
Total loans receivable
118,716 
116,395 
One to Four Family Residential Mortgage Loans [Member] |
Estimated Fair Value [Member]
 
 
Loans receivable:
 
 
Total loans receivable
117,325 
111,254 
Commercial and Multi-family Real Estate Loans [Member] |
Level 1 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Commercial and Multi-family Real Estate Loans [Member] |
Level 2 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Commercial and Multi-family Real Estate Loans [Member] |
Level 3 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
281,441 
234,845 
Commercial and Multi-family Real Estate Loans [Member] |
Carrying Amount [Member]
 
 
Loans receivable:
 
 
Total loans receivable
278,910 
224,302 
Commercial and Multi-family Real Estate Loans [Member] |
Estimated Fair Value [Member]
 
 
Loans receivable:
 
 
Total loans receivable
281,441 
234,845 
Agricultural Real Estate Loans [Member] |
Level 1 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Agricultural Real Estate Loans [Member] |
Level 2 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Agricultural Real Estate Loans [Member] |
Level 3 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
65,877 
58,651 
Agricultural Real Estate Loans [Member] |
Carrying Amount [Member]
 
 
Loans receivable:
 
 
Total loans receivable
64,173 
56,071 
Agricultural Real Estate Loans [Member] |
Estimated Fair Value [Member]
 
 
Loans receivable:
 
 
Total loans receivable
65,877 
58,651 
Consumer Loans [Member] |
Level 1 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Consumer Loans [Member] |
Level 2 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Consumer Loans [Member] |
Level 3 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
34,131 
29,580 
Consumer Loans [Member] |
Carrying Amount [Member]
 
 
Loans receivable:
 
 
Total loans receivable
32,968 
29,329 
Consumer Loans [Member] |
Estimated Fair Value [Member]
 
 
Loans receivable:
 
 
Total loans receivable
34,131 
29,580 
Commercial Operating Loans [Member] |
Level 1 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Commercial Operating Loans [Member] |
Level 2 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Commercial Operating Loans [Member] |
Level 3 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
24,927 
25,660 
Commercial Operating Loans [Member] |
Carrying Amount [Member]
 
 
Loans receivable:
 
 
Total loans receivable
30,004 
30,846 
Commercial Operating Loans [Member] |
Estimated Fair Value [Member]
 
 
Loans receivable:
 
 
Total loans receivable
24,927 
25,660 
Agricultural Operating Loans [Member] |
Level 1 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Agricultural Operating Loans [Member] |
Level 2 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Agricultural Operating Loans [Member] |
Level 3 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
39,191 
44,398 
Agricultural Operating Loans [Member] |
Carrying Amount [Member]
 
 
Loans receivable:
 
 
Total loans receivable
41,511 
42,258 
Agricultural Operating Loans [Member] |
Estimated Fair Value [Member]
 
 
Loans receivable:
 
 
Total loans receivable
39,191 
44,398 
Premium Finance [Member] |
Level 1 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
 
Premium Finance [Member] |
Level 2 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
 
Premium Finance [Member] |
Level 3 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
94,068 
 
Premium Finance [Member] |
Carrying Amount [Member]
 
 
Loans receivable:
 
 
Total loans receivable
91,740 
 
Premium Finance [Member] |
Estimated Fair Value [Member]
 
 
Loans receivable:
 
 
Total loans receivable
$ 94,068 
 
GOODWILL AND INTANGIBLE ASSETS (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Goodwill [Roll Forward]
 
 
Balance, beginning of period
$ 0 
 
Balance, end of period
11,578 
 
Intangible Assets [Roll Forward]
 
 
Patent costs capitalized during the period
151 
202 
Amortization during the period
(859)
(56)
Total [Roll Forward]
 
 
Balance, beginning of period
2,588 
2,339 
Acquisitions during the period
19,791 
 
Balance, end of period
21,671 
2,485 
Trademark [Member]
 
 
Amortizable intangible assets [Abstract]
 
 
Amount
540 
 
Book Amortization Period (Years)
15 years 
 
Method
Straight Line 
 
Non-Compete [Member]
 
 
Amortizable intangible assets [Abstract]
 
 
Amount
260 
 
Book Amortization Period (Years)
3 years 
 
Method
Straight Line 
 
Customer Relationships [Member]
 
 
Amortizable intangible assets [Abstract]
 
 
Amount
7,240 
 
Book Amortization Period (Years)
30 years 
 
Method
Accelerated 
 
Other [Member]
 
 
Amortizable intangible assets [Abstract]
 
 
Amount
173 
 
Method
Straight Line 
 
Specialty Finance [Member]
 
 
Goodwill [Roll Forward]
 
 
Balance, beginning of period
Acquisitions during the period
11,578 
 
Balance, end of period
11,578 
Intangible Assets [Roll Forward]
 
 
Balance, beginning of period
Acquisitions during the period
8,213 
 
Patent costs capitalized during the period
Amortization during the period
(791)
Balance, end of period
7,422 
Meta Payment Systems [Member] |
Patents [Member]
 
 
Intangible Assets [Roll Forward]
 
 
Balance, beginning of period
2,588 
2,339 
Acquisitions during the period
 
Patent costs capitalized during the period
151 
202 
Amortization during the period
(68)
(56)
Balance, end of period
$ 2,671 
$ 2,485 
INCOME TAXES (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Effective Income Tax Rate Reconciliation, Amount [Abstract]
 
 
 
 
Income tax expense at federal tax rate
 
 
$ 5,229 
$ 5,197 
Increase (decrease) resulting from [Abstract]
 
 
 
 
State income taxes net of federal benefit
 
 
477 
489 
Nontaxable buildup in cash surrender value
 
 
(444)
(318)
Incentive stock option expense
 
 
(45)
(200)
Tax exempt income
 
 
(3,606)
(2,625)
Nondeductible expenses
 
 
124 
82 
Other, net
 
 
(212)
(125)
Income tax expense
$ 272 
$ 1,068 
$ 1,523 
$ 2,500 
SUBSEQUENT EVENTS (Details) (Subsequent Event [Member], Fort Knox and Tax Product Services LLC [Member], USD $)
1 Months Ended
Jul. 16, 2015
Subsequent Event [Line Items]
 
Assets acquired and liabilities assumed
$ 50,000,000 
Number of locations nationwide
10,000 
Number of refund-transfers processed per year
1,000,000 
Common Stock [Member]
 
Subsequent Event [Line Items]
 
Number of shares sold (in shares)
535,000 
Total consideration of shares sold
$ 26,000,000