META FINANCIAL GROUP INC, 10-Q filed on 2/6/2013
Quarterly Report
Document and Entity Information
3 Months Ended
Dec. 31, 2012
Feb. 5, 2013
Document and Entity Information [Abstract]
 
 
Entity Registrant Name
META FINANCIAL GROUP INC 
 
Entity Central Index Key
0000907471 
 
Current Fiscal Year End Date
--09-30 
 
Entity Well-known Seasoned Issuer
No 
 
Entity Voluntary Filers
No 
 
Entity Current Reporting Status
Yes 
 
Entity Filer Category
Smaller Reporting Company 
 
Entity Common Stock, Shares Outstanding
 
5,488,989 
Document Fiscal Year Focus
2013 
 
Document Fiscal Period Focus
Q1 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Dec. 31, 2012 
 
Condensed Consolidated Statements of Financial Condition (Unaudited) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Sep. 30, 2012
ASSETS
 
 
Cash and cash equivalents
$ 32,745 
$ 145,051 
Investment securities available for sale
565,037 
435,250 
Mortgage-backed securities available for sale
758,955 
681,442 
Loans receivable - net of allowance for loan losses of $3,963 at December 31, 2012 and $3,971 at September 30, 2012
317,258 
326,981 
Federal Home Loan Bank Stock, at cost
11,375 
2,120 
Accrued interest receivable
8,800 
6,710 
Insurance receivable
539 
581 
Premises, furniture, and equipment, net
17,661 
17,738 
Bank-owned life insurance
32,957 
14,832 
Foreclosed real estate and repossessed assets
838 
Intangible assets
2,185 
2,035 
MPS accounts receivable
6,077 
5,763 
Other assets
9,672 
9,557 
Total assets
1,763,270 
1,648,898 
LIABILITIES
 
 
Non-interest-bearing checking
1,132,218 
1,181,299 
Interest-bearing checking
32,709 
33,094 
Savings deposits
26,598 
26,053 
Money market deposits
39,750 
38,585 
Time certificates of deposit
84,983 
100,763 
Total deposits
1,316,258 
1,379,794 
Advances from Federal Home Loan Bank
11,000 
11,000 
Federal funds purchased
208,000 
Securities sold under agreements to repurchase
12,303 
26,400 
Subordinated debentures
10,310 
10,310 
Accrued interest payable
218 
177 
Contingent liability
331 
1,719 
Accrued expenses and other liabilities
58,856 
73,639 
Total liabilities
1,617,276 
1,503,039 
STOCKHOLDERS' EQUITY
 
 
Preferred stock, 3,000,000 shares authorized, no shares issued or outstanding at December 31, 2012 and September 30, 2012, respectively
Common stock, $.01 par value; 10,000,000 shares authorized, 5,576,099 and 5,576,099 shares issued, 5,481,727 and 5,443,881 shares outstanding at December 31, 2012 and September 30, 2012, respectively
56 
56 
Additional paid-in capital
78,760 
78,769 
Retained earnings - substantially restricted
63,189 
60,776 
Accumulated other comprehensive income
5,551 
8,513 
Treasury stock, 94,372 and 132,218 common shares, at cost, at December 31, 2012 and September 30, 2012, respectively
(1,562)
(2,255)
Total stockholders' equity
145,994 
145,859 
Total liabilities and stockholders' equity
$ 1,763,270 
$ 1,648,898 
Condensed Consolidated Statements of Financial Condition (Unaudited) (Parenthetical) (USD $)
In Thousands, except Share data, unless otherwise specified
Dec. 31, 2012
Sep. 30, 2012
ASSETS
 
 
Loans receivable, allowance for loan losses
$ 3,963 
$ 3,971 
STOCKHOLDERS' EQUITY
 
 
Preferred stock, shares authorized (in shares)
3,000,000 
3,000,000 
Preferred stock, shares issued (in shares)
Preferred stock, shares outstanding (in shares)
Common stock, par value (in dollars per share)
$ 0.01 
$ 0.01 
Common stock, shares authorized (in shares)
10,000,000 
10,000,000 
Common stock, shares issued (in shares)
5,576,099 
5,576,099 
Common stock, shares outstanding (in shares)
5,481,727 
5,443,881 
Treasury stock (in shares)
94,372 
132,218 
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Interest and dividend income:
 
 
Loans receivable, including fees
$ 4,127 
$ 4,540 
Mortgage-backed securities
2,934 
4,787 
Other investments
2,569 
288 
Total interest and dividend income
9,630 
9,615 
Interest expense:
 
 
Deposits
425 
653 
FHLB advances and other borrowings
408 
324 
Total interest expense
833 
977 
Net interest income
8,797 
8,638 
Provision for loan losses
699 
Net interest income after provision for loan losses
8,797 
7,939 
Non-interest income:
 
 
Card fees
11,536 
13,913 
Gain on sale of securities available for sale, net
1,654 
1,050 
Loan fees
268 
329 
Deposit fees
168 
162 
Bank-owned life insurance income
125 
128 
Loss on sale of foreclosed real estate
(400)
Other income
59 
100 
Total non-interest income
13,410 
15,682 
Non-interest expense:
 
 
Compensation and benefits
8,277 
7,176 
Card processing expense
3,685 
5,322 
Occupancy and equipment expense
2,021 
2,098 
Legal and consulting expense
920 
1,266 
Data processing expense
320 
275 
Marketing
270 
167 
Other expense
2,585 
2,487 
Total non-interest expense
18,078 
18,791 
Income before income tax expense
4,129 
4,830 
Income tax expense
1,004 
1,739 
Net income
$ 3,125 
$ 3,091 
Earnings per common share:
 
 
Basic (in dollars per share)
$ 0.57 
$ 0.97 
Diluted (in dollars per share)
$ 0.57 
$ 0.97 
Condensed Consolidated Statements of Comprehensive Income (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Condensed Consolidated Statements of Comprehensive Income (Unaudited) [Abstract]
 
 
Net income
$ 3,125 
$ 3,091 
Other comprehensive income (loss):
 
 
Change in net unrealized gain (loss) on securities available for sale
(3,143)
3,504 
Gains realized in net income
(1,654)
(1,050)
Total available for sale adjustment
(4,797)
2,454 
Deferred income tax effect
(1,835)
938 
Total other comprehensive income (loss)
(2,962)
1,516 
Total comprehensive income
$ 163 
$ 4,607 
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) (USD $)
In Thousands, unless otherwise specified
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Total
Balance at Sep. 30, 2011
$ 34 
$ 32,471 
$ 45,494 
$ 6,336 
$ (3,758)
$ 80,577 
Increase (Decrease) in Stockholders' Equity [Roll Forward]
 
 
 
 
 
 
Cash dividends declared on common stock
(415)
(415)
Issuance of common shares from treasury stock due to issuance of restricted stock
51 
725 
776 
Stock compensation
13 
13 
Change in net unrealized gains (losses) on securities available for sale, net
1,516 
1,516 
Net income
3,091 
3,091 
Balance at Dec. 31, 2011
34 
32,535 
48,170 
7,852 
(3,033)
85,558 
Balance at Sep. 30, 2012
56 
78,769 
60,776 
8,513 
(2,255)
145,859 
Increase (Decrease) in Stockholders' Equity [Roll Forward]
 
 
 
 
 
 
Cash dividends declared on common stock
(712)
(712)
Issuance of common shares from treasury stock due to issuance of restricted stock
48 
693 
741 
Issuance of common shares from the sales of equity securities
(62)
(62)
Stock compensation
Change in net unrealized gains (losses) on securities available for sale, net
(2,962)
(2,962)
Net income
3,125 
3,125 
Balance at Dec. 31, 2012
$ 56 
$ 78,760 
$ 63,189 
$ 5,551 
$ (1,562)
$ 145,994 
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) (Parenthetical) (USD $)
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Increase (Decrease) in Stockholders' Equity [Roll Forward]
 
 
Cash dividends declared on common stock (in dollars per share)
$ 0.13 
$ 0.13 
Issuance of common shares from treasury stock due to issuance of restricted stock (in shares)
37,846 
44,398 
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:
 
 
Net income
$ 3,125 
$ 3,091 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
Depreciation, amortization and accretion, net
5,057 
2,864 
Disbursement of non-real estate consumer loans originated for sale
(304,066)
Proceeds from sale of non-real estate consumer loans
304,717 
Proceeds from sale of 1-4 family residential mortgage loans
373 
Loss on sale of loans
Provision for loan losses
699 
Gain on other assets
(7)
(13)
Gain on sale of securities available for sale, net
(1,654)
(1,050)
Net change in accrued interest receivable
(2,090)
(309)
Net change in other assets
(257)
812 
Net change in accrued interest payable
41 
(16)
Net change in accrued expenses and other liabilities
(16,171)
(3,813)
Net cash provided by (used in) operating activities
(11,956)
3,291 
Cash flow from investing activities:
 
 
Purchase of securities available for sale
(363,998)
(277,388)
Proceeds from sales of securities available for sale
110,516 
45,595 
Proceeds from maturities and principal repayments of securities available for sale
38,783 
39,738 
Purchase of bank owned life insurance
(18,000)
Loans purchased
(1,075)
(4,188)
Net change in loans receivable
10,798 
(2,651)
Proceeds from sales of foreclosed real estate
427 
350 
Federal Home Loan Bank stock purchases
(116,901)
(6,007)
Federal Home Loan Bank stock redemptions
107,646 
Proceeds from the sale of premises and equipment
30 
Purchase of premises and equipment
(725)
(789)
Other, net
1,835 
(938)
Net cash provided by (used in) investing activities
(230,689)
(206,248)
Cash flows from financing activities:
 
 
Net change in checking, savings, and money market deposits
(47,756)
93,065 
Net change in time deposits
(15,780)
(9,889)
Net change in federal funds purchased
208,000 
Net change in securities sold under agreements to repurchase
(14,097)
(604)
Cash dividends paid
(712)
(415)
Stock compensation
13 
Proceeds from issuance of common stock
679 
776 
Net cash provided by (used in) financing activities
130,339 
82,946 
Net change in cash and cash equivalents
(112,306)
(120,011)
Cash and cash equivalents at beginning of period
145,051 
276,893 
Cash and cash equivalents at end of period
32,745 
156,882 
Cash paid during the period for:
 
 
Interest
793 
993 
Income taxes
3,315 
1,442 
Supplemental schedule of non-cash investing activities:
 
 
Loans transferred to foreclosed real estate
$ 0 
$ 1,720 
BASIS OF PRESENTATION
BASIS OF PRESENTATION
NOTE 1.
BASIS OF PRESENTATION
 
The interim unaudited condensed consolidated financial statements contained herein should be read in conjunction with the audited consolidated financial statements and accompanying notes to the consolidated financial statements for the fiscal year ended September 30, 2012 included in Meta Financial Group, Inc.'s ("Meta Financial" or the "Company") Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on December 21, 2012.  Accordingly, footnote disclosures which would substantially duplicate the disclosures contained in the audited consolidated financial statements have been omitted.
 
The financial information of the Company included herein has been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial reporting and has been prepared pursuant to the rules and regulations for reporting on Form 10-Q and Rule 10-01 of Regulation S-X.  Such information reflects all adjustments (consisting of normal recurring adjustments), that are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented.  The results of the interim period ended December 31, 2012, are not necessarily indicative of the results expected for the year ending September 30, 2013.
 
CREDIT DISCLOSURES
CREDIT DISCLOSURES
NOTE 2.
CREDIT DISCLOSURES
 
Loans are considered impaired if full principal or interest payments are not probable in accordance with the contractual loan terms.  Impaired loans are carried at the present value of expected future cash flows discounted at the loan's effective interest rate or at the fair value of the collateral if the loan is collateral dependent.
 
The allowance consists of specific, general, and unallocated components.  The specific component relates to impaired loans.  For such loans, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan are lower than the carrying value of that loan.  The general component covers loans not considered impaired and is based on historical loss experience adjusted for qualitative factors.  An unallocated component is maintained to cover uncertainties that could affect management's estimate of probable losses.  The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
 
Smaller-balance homogeneous loans are collectively evaluated for impairment.  Such loans include residential first mortgage loans secured by one-to-four family residences, residential construction loans, and automobile, manufactured homes, home equity and second mortgage loans.  Commercial and agricultural loans and mortgage loans secured by other properties are evaluated individually for impairment.  When analysis of borrower operating results and financial condition indicates that underlying cash flows of the borrower's business are not adequate to meet its debt service requirements, the loan is evaluated for impairment.  Generally, non-accrual loans are considered impaired.  Impaired loans, or portions thereof, are charged off when deemed uncollectible.
 
Loans receivable at December 31, 2012 and September 30, 2012 are as follows:
 
 
December 31, 2012
 
 
September 30, 2012
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
One to four family residential mortgage loans
 
$
55,964
 
 
$
49,134
 
Commercial and multi-family real estate loans
 
 
176,884
 
 
 
191,905
 
Agricultural real estate loans
 
 
23,446
 
 
 
19,861
 
Consumer loans
 
 
30,736
 
 
 
32,838
 
Commercial operating loans
 
 
13,569
 
 
 
16,452
 
Agricultural operating loans
 
 
20,926
 
 
 
20,981
 
Total Loans Receivable
 
 
321,525
 
 
 
331,171
 
 
 
 
 
 
 
 
 
Less:
 
 
 
 
 
 
 
 
     Allowance for loan losses
 
 
(3,963
)
 
 
(3,971
)
     Net deferred loan origination fees
 
 
(304
)
 
 
(219
)
Total Loans Receivable, Net
 
$
317,258
 
 
$
326,981
 
 
Activity in the allowance for loan losses and balances of loans receivable by portfolio segment for the three month periods ended December 31, 2012 and 2011 is as follows:
 
 
1-4 Family Residential
 
 
Commercial and Multi-Family Real Estate
 
 
Agricultural Real Estate
 
 
Consumer
 
 
Commercial Operating
 
 
Agricultural Operating
 
 
Unallocated
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
193
 
 
$
3,113
 
 
$
1
 
 
$
3
 
 
$
49
 
 
$
-
 
 
$
612
 
 
$
3,971
 
   Provision (recovery) for loan losses
 
 
(5
)
 
 
(235
)
 
 
-
 
 
 
-
 
 
 
1
 
 
 
18
 
 
 
221
 
 
 
-
 
   Loan charge offs
 
 
-
 
 
 
(8
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(8
)
   Recoveries
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Ending balance
 
$
188
 
 
$
2,870
 
 
$
1
 
 
$
3
 
 
$
50
 
 
$
18
 
 
$
833
 
 
$
3,963
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
10
 
 
$
443
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
453
 
Ending balance: collectively evaluated for impairment
 
$
178
 
 
$
2,427
 
 
$
1
 
 
$
3
 
 
$
50
 
 
$
18
 
 
$
833
 
 
$
3,510
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
351
 
 
$
8,798
 
 
$
-
 
 
$
-
 
 
$
16
 
 
$
-
 
 
$
-
 
 
$
9,165
 
Ending balance: collectively evaluated for impairment
 
$
55,613
 
 
$
168,086
 
 
$
23,446
 
 
$
30,736
 
 
$
13,553
 
 
$
20,926
 
 
$
-
 
 
$
312,360
 

 
1-4 Family Residential
 
 
Commercial and Multi-Family Real Estate
 
 
Agricultural Real Estate
 
 
Consumer
 
 
Commercial Operating
 
 
Agricultural Operating
 
 
Unallocated
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
165
 
 
$
3,901
 
 
$
-
 
 
$
16
 
 
$
36
 
 
$
67
 
 
$
741
 
 
$
4,926
 
   Provision (recovery) for loan losses
 
 
15
 
 
 
775
 
 
 
-
 
 
 
3
 
 
 
(2
)
 
 
(2
)
 
 
(90
)
 
 
699
 
   Loan charge offs
 
 
-
 
 
 
(1,067
)
 
 
-
 
 
 
(2
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(1,069
)
   Recoveries
 
 
1
 
 
 
-
 
 
 
-
 
 
 
4
 
 
 
4
 
 
 
-
 
 
 
-
 
 
 
9
 
Ending balance
 
$
181
 
 
$
3,609
 
 
$
-
 
 
$
21
 
 
$
38
 
 
$
65
 
 
$
651
 
 
$
4,565
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
11
 
 
$
1,425
 
 
$
-
 
 
$
-
 
 
$
3
 
 
$
-
 
 
$
-
 
 
$
1,439
 
Ending balance: collectively evaluated for impairment
 
$
170
 
 
$
2,184
 
 
$
-
 
 
$
21
 
 
$
35
 
 
$
65
 
 
$
651
 
 
$
3,126
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
178
 
 
$
14,608
 
 
$
-
 
 
$
-
 
 
$
91
 
 
$
-
 
 
$
-
 
 
$
14,877
 
Ending balance: collectively evaluated for impairment
 
$
37,328
 
 
$
179,836
 
 
$
20,070
 
 
$
34,359
 
 
$
12,549
 
 
$
22,071
 
 
$
-
 
 
$
306,213
 

Federal regulations provide for the classification of loans and other assets, such as debt and equity securities considered by our regulator, the Office of the Comptroller of the Currency (the "OCC"), to be of lesser quality, as "substandard," "doubtful" or "loss."  An asset is considered "substandard" if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  "Substandard" assets include those characterized by the "distinct possibility" that the savings association will sustain "some loss" if the deficiencies are not corrected.  Assets classified as "doubtful" have all of the weaknesses inherent in those classified "substandard," with the added characteristic that the weaknesses present make "collection or liquidation in full," on the basis of currently existing facts, conditions, and values, "highly questionable and improbable."  Assets classified as "loss" are those considered "uncollectible" and of such minimal value that their continuance as assets without the establishment of a specific loss reserve is not warranted.
 
General allowances represent loss allowances which have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been allocated to particular problem assets.  When assets are classified as "loss," MetaBank (the "Bank") is required either to establish a specific allowance for losses equal to 100% of that portion of the asset so classified or to charge-off such amount.  The Bank's determinations as to the classification of its assets and the amount of its valuation allowances are subject to review by its regulatory authorities, which may direct management to establish additional general or specific loss allowances.
 
The asset classification of loans at December 31, 2012 and September 30, 2012 are as follows:
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential
 
 
Commercial and Multi-Family Real Estate
 
 
Agricultural Real Estate
 
 
Consumer
 
 
Commercial Operating
 
 
Agricultural Operating
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
55,431
 
 
$
152,721
 
 
$
23,373
 
 
$
30,736
 
 
$
13,154
 
 
$
19,126
 
 
$
294,541
 
Watch
 
 
193
 
 
 
10,097
 
 
 
73
 
 
 
-
 
 
 
-
 
 
 
1,800
 
 
 
12,163
 
Special Mention
 
 
15
 
 
 
3,809
 
 
 
-
 
 
 
-
 
 
 
399
 
 
 
-
 
 
 
4,223
 
Substandard
 
 
295
 
 
 
10,257
 
 
 
-
 
 
 
-
 
 
 
16
 
 
 
-
 
 
 
10,568
 
Doubtful
 
 
30
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
30
 
 
$
55,964
 
 
$
176,884
 
 
$
23,446
 
 
$
30,736
 
 
$
13,569
 
 
$
20,926
 
 
$
321,525
 

September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential
 
 
Commercial and Multi-Family Real Estate
 
 
Agricultural Real Estate
 
 
Consumer
 
 
Commercial Operating
 
 
Agricultural Operating
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
48,566
 
 
$
167,697
 
 
$
19,783
 
 
$
32,837
 
 
$
16,036
 
 
$
20,981
 
 
$
305,900
 
Watch
 
 
228
 
 
 
12,932
 
 
 
78
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
13,238
 
Special Mention
 
 
15
 
 
 
3,730
 
 
 
-
 
 
 
-
 
 
 
399
 
 
 
-
 
 
 
4,144
 
Substandard
 
 
295
 
 
 
7,546
 
 
 
-
 
 
 
1
 
 
 
17
 
 
 
-
 
 
 
7,859
 
Doubtful
 
 
30
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
30
 
 
$
49,134
 
 
$
191,905
 
 
$
19,861
 
 
$
32,838
 
 
$
16,452
 
 
$
20,981
 
 
$
331,171
 
 
One- to Four-Family Residential Mortgage Lending.  One- to four-family residential mortgage loan originations are generated by the Company's marketing efforts, its present customers, walk-in customers and referrals.  The Company offers fixed rate and adjustable rate mortgage ("ARM") loans for both permanent structures and those under construction.  The Company's one- to four-family residential mortgage originations are secured primarily by properties located in its primary market area and surrounding areas.
 
The Company originates one- to four-family residential mortgage loans with terms up to a maximum of 30 years and with loan-to-value ratios up to 100% of the lesser of the appraised value of the security property or the contract price at the time of origination.  The Company generally requires that private mortgage insurance be obtained in an amount sufficient to reduce the Company's exposure to at or below the 80% loan-to-value level, unless the loan is insured by the Federal Housing Administration, guaranteed by Veterans Affairs or guaranteed by the Rural Housing Administration.  Residential loans generally do not include prepayment penalties.
 
The Company currently offers one, three, five, seven and ten year ARM loans.  These loans have a fixed rate for the stated period and, thereafter, such loans adjust annually.  These loans generally provide for an annual cap of up to 200 basis points and a lifetime cap of 600 basis points over the initial rate.  As a consequence of using an initial fixed rate and caps, the interest rates on these loans may not be as rate sensitive as is the Company's cost of funds.  The Company's ARMs do not permit negative amortization of principal and are not convertible into a fixed rate loan.  The Company's delinquency experience on its ARM loans has generally been similar to its experience on fixed rate residential loans.  Current market conditions make ARM loans relatively unattractive to customers.
 
Due to consumer demand, the Company also offers fixed-rate mortgage loans with terms up to 30 years, most of which conform to secondary market, i.e., Fannie Mae, Ginnie Mae, and Freddie Mac, standards.  Interest rates charged on these fixed-rate loans are competitively priced according to market conditions.
 
In underwriting one- to four-family residential real estate loans, the Company evaluates both the borrower's ability to make monthly payments and the value of the property securing the loan.  Properties securing real estate loans made by the Company are appraised by independent appraisers approved by the Board of Directors.  The Company generally requires borrowers to obtain an attorney's title opinion or title insurance, and fire and property insurance (including flood insurance, if necessary) in an amount not less than the amount of the loan.  Real estate loans originated by the Company generally contain a "due on sale" clause allowing the Company to declare the unpaid principal balance due and payable upon the sale of the security property.  The Company has not engaged in sub-prime residential mortgage originations.
 
Commercial and Multi-Family Real Estate Lending.  The Company engages in commercial and multi-family real estate lending in its primary market area and surrounding areas and, in order to supplement its loan portfolio, has purchased whole loan and participation interests in loans from other financial institutions.  The purchased loans and loan participation interests are generally secured by properties located in the Midwest and West.
 
The Company's commercial and multi-family real estate loan portfolio is secured primarily by apartment buildings, office buildings, and hotels.  Commercial and multi-family real estate loans generally are underwritten with terms that do not exceed 20 years, have loan-to-value ratios of up to 80% of the appraised value of the security property at the time of origination, and are typically secured by personal guarantees of the borrowers.  The Company has a variety of rate adjustment features and other terms in its commercial and multi-family real estate loan portfolio.  Commercial and multi-family real estate loans provide for a margin over a number of different indices.  In underwriting these loans, the Company currently analyzes the financial condition of the borrower, the borrower's credit history, and the reliability and predictability of the cash flow generated by the property securing the loan.  Appraisals on properties securing commercial real estate loans originated by the Company are performed by independent appraisers.
 
Commercial and multi-family real estate loans generally present a higher level of risk than loans secured by one- to four-family residences.  This greater risk is due to several factors, including the concentration of principal in a limited number of loans and borrowers, the effect of general economic conditions on income producing properties and the increased difficulty of evaluating and monitoring these types of loans.  Furthermore, the repayment of loans secured by commercial and multi-family real estate is typically dependent upon the successful operation of the related real estate project.  If the cash flow from the project is reduced (for example, if leases are not obtained or renewed, or a bankruptcy court modifies a lease term, or a major tenant is unable to fulfill its lease obligations), the borrower's ability to repay the loan may be impaired.
 
Agricultural Lending.  The Company originates loans to finance the purchase of farmland, livestock, farm machinery and equipment, seed, fertilizer and other farm related products.  Agricultural operating loans are originated at either an adjustable or fixed rate of interest for up to a one year term or, in the case of livestock, upon sale.  Such loans provide for payments of principal and interest at least annually or a lump sum payment upon maturity if the original term is less than one year.  Loans secured by agricultural machinery are generally originated as fixed-rate loans with terms of up to seven years.
 
Agricultural real estate loans are frequently originated with adjustable rates of interest.  Generally, such loans provide for a fixed rate of interest for the first one to five years, which then balloon or adjust annually thereafter.  In addition, such loans generally amortize over a period of 15 to 30 years.  Adjustable-rate agricultural real estate loans provide for a margin over the yields on the corresponding U.S. Treasury security or prime rate.  Fixed-rate agricultural real estate loans generally have terms up to twenty years.  Agricultural real estate loans are generally limited to 75% of the value of the property securing the loan.
 
Agricultural lending affords the Company the opportunity to earn yields higher than those obtainable on one- to four-family residential lending.  Agricultural lending involves a greater degree of risk than one- to four-family residential mortgage loans because of the typically larger loan amount.  In addition, payments on loans are dependent on the successful operation or management of the farm property securing the loan or for which an operating loan is utilized.  The success of the loan may also be affected by many factors outside the control of the borrower.
 
Weather presents one of the greatest risks as hail, drought, floods, or other conditions can severely limit crop yields and thus impair loan repayments and the value of the underlying collateral.  This risk can be reduced by the farmer with a variety of insurance coverages which can help to ensure loan repayment.  Government support programs and the Company generally require that farmers procure crop insurance coverage.  Grain and livestock prices also present a risk as prices may decline prior to sale resulting in a failure to cover production costs.  These risks may be reduced by the farmer with the use of futures contracts or options to mitigate price risk.  The Company frequently requires borrowers to use futures contracts or options to reduce price risk and help ensure loan repayment.  Another risk is the uncertainty of government programs and other regulations.  During periods of low commodity prices, the income from government programs can be a significant source of cash for the borrower to make loan payments and if these programs are discontinued or significantly changed, cash flow problems or defaults could result.  Finally, many farms are dependent on a limited number of key individuals upon whose injury or death may result in an inability to successfully operate the farm.
 
Management believes that various levels of drought weather conditions within our markets has the potential to negatively impact potential yields which would have a negative economic effect on our agricultural markets in fiscal 2013.
 
Consumer Lending- Retail Bank.  The "Retail Bank" (generally referring to traditional banking operations in our four market areas) offers a variety of secured consumer loans, including home equity, home improvement, automobile, boat and loans secured by savings deposits.  In addition, the Retail Bank offers other secured and unsecured consumer loans.  The Retail Bank currently originates most of its consumer loans in its primary market area and surrounding areas.  The Retail Bank originates consumer loans on a direct basis.
 
The largest component of the Retail Bank's consumer loan portfolio consists of home equity loans and lines of credit.  Substantially all of the Retail Bank's home equity loans and lines of credit are secured by second mortgages on principal residences.  The Retail Bank will lend amounts which, together with all prior liens, may be up to 90% of the appraised value of the property securing the loan.  Home equity loans and lines of credit generally have maximum terms of five years.
 
The Retail Bank primarily originates automobile loans on a direct basis.  Direct loans are loans made when the Retail Bank extends credit directly to the borrower, as opposed to indirect loans, which are made when the Retail Bank purchases loan contracts, often at a discount, from automobile dealers which have extended credit to their customers.  The Retail Bank's automobile loans typically are originated at fixed interest rates with terms up to 60 months for new and used vehicles.  Loans secured by automobiles are generally originated for up to 80% of the N.A.D.A. book value of the automobile securing the loan.
 
Consumer loan terms vary according to the type and value of collateral, length of contract and creditworthiness of the borrower.  The underwriting standards employed by the Bank for consumer loans include an application, a determination of the applicant's payment history on other debts and an assessment of ability to meet existing obligations and payments on the proposed loan.  Although creditworthiness of the applicant is a primary consideration, the underwriting process also includes a comparison of the value of the security, if any, in relation to the proposed loan amount.
 
Consumer loans may entail greater credit risk than residential mortgage loans, particularly in the case of consumer loans which are unsecured or are secured by rapidly depreciable assets, such as automobiles or recreational equipment.  In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation.  In addition, consumer loan collections are dependent on the borrower's continuing financial stability, and thus are more likely to be affected by adverse personal circumstances.  Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.
 
Consumer Lending- Meta Payment Systems ("MPS").  MPS offers portfolio lending on a nationwide basis.  In portfolio lending, the Company retains some or all receivables and relies on the borrower as the underlying source of repayment.
 
Consumer loan collections are dependent on the borrower's continuing financial stability, and thus are more likely to be affected by adverse personal circumstances.
 
The Company monitors concentrations of credit which may naturally occur and may take the form of a large volume of related loans to an individual, a specific industry, a geographic location or an occupation.
 
The Company discontinued four of its credit sponsorship lending programs in the fourth fiscal quarter of 2012.  For the year ended September 30, 2012, these relationships provided approximately $2.6 million in total revenue (interest income plus non-interest income) to the Company.  For the three months ended December 31, 2012, the Company did not receive any revenue for these credit sponsorship lending programs.
 
Commercial Operating Lending.  The Company also originates commercial operating loans.  Most of the Company's commercial operating loans have been extended to finance local and regional businesses and include short-term loans to finance machinery and equipment purchases, inventory and accounts receivable.  Commercial loans also involve the extension of revolving credit for a combination of equipment acquisitions and working capital in expanding companies.
 
The maximum term for loans extended on machinery and equipment is based on the projected useful life of such machinery and equipment.  Generally, the maximum term on non-mortgage lines of credit is one year.  The loan-to-value ratio on such loans and lines of credit generally may not exceed 80% of the value of the collateral securing the loan.  The Company's commercial operating lending policy includes credit file documentation and analysis of the borrower's character, capacity to repay the loan, the adequacy of the borrower's capital and collateral as well as an evaluation of conditions affecting the borrower.  Analysis of the borrower's past, present and future cash flows is also an important aspect of the Company's current credit analysis.
 
Unlike residential mortgage loans, which generally are made on the basis of the borrower's ability to make repayment from his or her employment and other income and which are secured by real property whose value tends to be more easily ascertainable, commercial operating loans typically are made on the basis of the borrower's ability to make repayment from the cash flow of the borrower's business.  As a result, the availability of funds for the repayment of commercial operating loans may be substantially dependent on the success of the business itself (which, in turn, is likely to be dependent upon the general economic environment).  The Company's commercial operating loans are usually, but not always, secured by business assets and personal guarantees.  However, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value based on the success of the business.  Commercial operating loans have been a declining percentage of the Company's loan portfolio since 2005.
 
Generally, when a loan becomes delinquent 90 days or more or when the collection of principal or interest becomes doubtful, the Company will place the loan on a non-accrual status and, as a result of this action, previously accrued interest income on the loan is reversed against current income.  The loan will remain on a non-accrual status until the loan has been brought current or until other circumstances occur that provide adequate assurance of full repayment of interest and principal.
 
Past due loans at December 31, 2012 and September 30, 2012 are as follows:
 
December 31, 2012
 
30-59 Days Past Due
 
 
60-89 Days Past Due
 
 
Greater Than 90 Days
 
 
Total Past Due
 
 
Current
 
 
Non-Accrual Loans
 
 
Total Loans Receivable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential 1-4 Family
 
$
20
 
 
$
-
 
 
$
-
 
 
$
20
 
 
$
55,637
 
 
$
307
 
 
$
55,964
 
Commercial Real Estate and Multi-Family
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
175,463
 
 
 
1,421
 
 
 
176,884
 
Agricultural Real Estate
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
23,446
 
 
 
-
 
 
 
23,446
 
Consumer
 
 
186
 
 
 
19
 
 
 
14
 
 
 
219
 
 
 
30,517
 
 
 
-
 
 
 
30,736
 
Commercial Operating
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
13,553
 
 
 
16
 
 
 
13,569
 
Agricultural Operating
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
20,926
 
 
 
-
 
 
 
20,926
 
   Total
 
$
206
 
 
$
19
 
 
$
14
 
 
$
239
 
 
$
319,542
 
 
$
1,744
 
 
$
321,525
 
 
September 30, 2012
 
30-59 Days Past Due
 
 
60-89 Days Past Due
 
 
Greater Than 90 Days
 
 
Total Past Due
 
 
Current
 
 
Non-Accrual Loans
 
 
Total Loans Receivable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential 1-4 Family
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
48,827
 
 
$
307
 
 
$
49,134
 
Commercial Real Estate and Multi-Family
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
190,482
 
 
 
1,423
 
 
 
191,905
 
Agricultural Real Estate
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
19,861
 
 
 
-
 
 
 
19,861
 
Consumer
 
 
21
 
 
 
16
 
 
 
63
 
 
 
100
 
 
 
32,738
 
 
 
-
 
 
 
32,838
 
Commercial Operating
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
16,434
 
 
 
18
 
 
 
16,452
 
Agricultural Operating
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
20,981
 
 
 
-
 
 
 
20,981
 
   Total
 
$
21
 
 
$
16
 
 
$
63
 
 
$
100
 
 
$
329,323
 
 
$
1,748
 
 
$
331,171
 
 
Impaired loans at December 31, 2012 and September 30, 2012 are as follows:
 
 
Recorded Balance
 
 
Unpaid Principal Balance
 
 
Specific Allowance
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans without a specific valuation allowance
 
 
 
 
 
 
 
 
 
   Residential 1-4 Family
 
$
245
 
 
$
245
 
 
$
-
 
   Commercial Real Estate and Multi-Family
 
 
3,949
 
 
 
3,949
 
 
 
-
 
   Agricultural Real Estate
 
 
-
 
 
 
-
 
 
 
-
 
   Consumer
 
 
-
 
 
 
-
 
 
 
-
 
   Commercial Operating
 
 
16
 
 
 
31
 
 
 
-
 
   Agricultural Operating
 
 
-
 
 
 
-
 
 
 
-
 
Total
 
$
4,210
 
 
$
4,225
 
 
$
-
 
Loans with a specific valuation allowance
 
 
 
 
 
 
 
 
 
 
 
 
   Residential 1-4 Family
 
$
106
 
 
$
147
 
 
$
10
 
   Commercial Real Estate and Multi-Family
 
 
4,849
 
 
 
8,741
 
 
 
443
 
   Agricultural Real Estate
 
 
-
 
 
 
-
 
 
 
-
 
   Consumer
 
 
-
 
 
 
-
 
 
 
-
 
   Commercial Operating
 
 
-
 
 
 
-
 
 
 
-
 
   Agricultural Operating
 
 
-
 
 
 
-
 
 
 
-
 
Total
 
$
4,955
 
 
$
8,888
 
 
$
453
 

 
Recorded Balance
 
 
Unpaid Principal Balance
 
 
Specific Allowance
 
September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans without a specific valuation allowance
 
 
 
 
 
 
 
 
 
   Residential 1-4 Family
 
$
-
 
 
$
-
 
 
$
-
 
   Commercial Real Estate and Multi-Family
 
 
-
 
 
 
-
 
 
 
-
 
   Agricultural Real Estate
 
 
-
 
 
 
-
 
 
 
-
 
   Consumer
 
 
-
 
 
 
-
 
 
 
-
 
   Commercial Operating
 
 
-
 
 
 
-
 
 
 
-
 
   Agricultural Operating
 
 
-
 
 
 
-
 
 
 
-
 
Total
 
$
-
 
 
$
-
 
 
$
-
 
Loans with a specific valuation allowance
 
 
 
 
 
 
 
 
 
 
 
 
   Residential 1-4 Family
 
$
352
 
 
$
393
 
 
$
16
 
   Commercial Real Estate and Multi-Family
 
 
8,815
 
 
 
12,707
 
 
 
346
 
   Agricultural Real Estate
 
 
-
 
 
 
-
 
 
 
-
 
   Consumer
 
 
1
 
 
 
1
 
 
 
-
 
   Commercial Operating
 
 
17
 
 
 
32
 
 
 
1
 
   Agricultural Operating
 
 
-
 
 
 
-
 
 
 
-
 
Total
 
$
9,185
 
 
$
13,133
 
 
$
363
 

The following table provides the average recorded investment in impaired loans for the three month periods ended December 31, 2012 and 2011.
 
 
Three Months Ended December 31,
 
 
2012
 
 
2011
 
 
Average Recorded Investment
 
 
Average Recorded Investment
 
 
 
 
 
 
 
 
 
 
 
 
 
   Residential 1-4 Family
 
$
446
 
 
$
145
 
   Commercial Real Estate and Multi-Family
 
 
8,969
 
 
 
11,401
 
   Agricultural Real Estate
 
 
-
 
 
 
646
 
   Consumer
 
 
1
 
 
 
11
 
   Commercial Operating
 
 
34
 
 
 
78
 
   Agricultural Operating
 
 
-
 
 
 
-
 
Total
 
$
9,450
 
 
$
12,281
 
 
The Company's troubled debt restructurings ("TDR"), typically involve forgiving a portion of interest or principal on existing loans or making loans at a rate materially less than current market rates.  Loans modified in a TDR during the three month periods ended December 31, 2012 and 2011 are as follows:
 
 
December 31, 2012
 
 
December 31, 2011
 
 
Number of Loans
 
 
Pre-Modification Outstanding Recorded Balance
 
 
Post-Modification Outstanding Recorded Balance
 
 
Number of Loans
 
 
Pre-Modification Outstanding Recorded Balance
 
 
Post-Modification Outstanding Recorded Balance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential 1-4 Family
 
 
-
 
 
$
-
 
 
$
-
 
 
 
-
 
 
$
-
 
 
$
-
 
Commercial Real Estate and Multi-Family
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Agricultural Real Estate
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Consumer
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Commercial Operating
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Agricultural Operating
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
   Total
 
 
-
 
 
$
-
 
 
$
-
 
 
 
-
 
 
$
-
 
 
$
-
 
 
The following table provides information on TDR loans for which there was a payment default during the three month periods ended December 31, 2012 and 2011, that had been modified during the 12-month period prior to the default:
 
 
During the Three Months Ended
 
 
December 31, 2012
 
 
December 31, 2011
 
 
Number of Loans
 
 
Recorded Investment
 
 
Number of Loans
 
 
Recorded Investment
 
Residential 1-4 Family
 
 
-
 
 
$
-
 
 
 
-
 
 
$
-
 
Commercial Real Estate and Multi Family
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Agricultural Real Estate
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Consumer
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Commercial Operating
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Agricultural Operating
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
  Total
 
 
-
 
 
$
-
 
 
 
-
 
 
$
-
 

ALLOWANCE FOR LOAN LOSSES
ALLOWANCE FOR LOAN LOSSES
NOTE 3.
ALLOWANCE FOR LOAN LOSSES
 
During the three months ended December 31, 2012, the Company did not record a provision for loan loss, as the Company's analysis indicated the balance in the allowance for loan losses reflected probable losses in the loan portfolio. Further provisions were not considered necessary during the three months ended December 31, 2012, because the Company's total net charge-offs for the three months ended December 31, 2012 were $8,000 and there were no adverse developments in the loan portfolio requiring additional provision. As a result, at December 31, 2012, the Company's allowance for loan losses remained at $4.0 million.  
 
The allowance for loan losses represents management's estimate of probable loan losses which have been incurred as of the date of the consolidated financial statements.  The allowance for loan losses is increased by a provision for loan losses charged to expense and decreased by charge-offs (net of recoveries).  Estimating the risk of loss and the amount of loss on any loan is necessarily subjective.  Management's periodic evaluation of the adequacy of the allowance is based on the Company's past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower's ability to repay, the estimated value of any underlying collateral, and current economic conditions.  While management may periodically allocate portions of the allowance for specific problem loan situations, the entire allowance is available for any loan charge-offs that occur.

The Company establishes its provision for loan losses, and evaluates the adequacy of its allowance for loan losses based upon a systematic methodology consisting of a number of factors including, among others, historic loss experience, the overall level of classified assets, non-performing loans, TDR loans, the composition of its loan portfolio and the general economic environment within which the Company and its borrowers operate.

Management closely monitors economic developments both regionally and nationwide, and considers these factors when assessing the adequacy of its allowance for loan losses.
 
EARNINGS PER COMMON SHARE (EPS)
EARNINGS PER COMMON SHARE (EPS)
NOTE 4.
EARNINGS PER COMMON SHARE ("EPS")
 
Basic EPS is computed by dividing income (loss) available to common stockholders (the numerator) by the weighted average number of common shares outstanding (the denominator) during the period.  Shares issued during the period and shares reacquired during the period are weighted for the portion of the period that they were outstanding.  Allocated ESOP shares are considered outstanding for earnings per common share calculations as they are committed to be issued; unallocated ESOP shares are not considered outstanding.  All ESOP shares were allocated as of December 31, 2012.  Diluted EPS shows the dilutive effect of additional common shares issuable pursuant to stock option agreements.
 
A reconciliation of the income and common stock share amounts used in the computation of basic and diluted EPS for the three months ended December 31, 2012 and 2011 is presented below.
 
Three Months Ended December 31,
 
2012
  
2011
 
(Dollars in Thousands, Except Share and Per Share Data)
      
        
Earnings
      
    Net Income
 $3,125  $3,091 
          
Basic EPS
        
     Weighted average common shares outstanding
  5,462,154   3,177,570 
     Less weighted average unallocated ESOP and nonvested shares
  -   - 
     Weighted average common shares outstanding
  5,462,154   3,177,570 
          
Earnings Per Common Share
        
     Basic
 $0.57  $0.97 
          
Diluted EPS
        
     Weighted average common shares outstanding for basic earnings per common share
  5,462,154   3,177,570 
     Add dilutive effect of assumed exercises of stock options, net of tax benefits
  36,346   3,061 
     Weighted average common and dilutive potential common shares outstanding
  5,498,500   3,180,631 
          
Earnings Per Common Share
        
     Diluted
 $0.57  $0.97 

Stock options totaling 141,751 and 460,775 were not considered in computing diluted EPS for the three months ended December 31, 2012 and 2011, respectively, because they were not dilutive.
 
SECURITIES
SECURITIES
NOTE 5.
SECURITIES
 
The amortized cost, gross unrealized gains and losses and estimated fair values of available for sale securities at December 31, 2012 and September 30, 2012 are presented below.
 
 
 
 
 
Gross
 
 
Gross
 
 
 
 
December 31, 2012
 
Amortized Cost
 
 
Unrealized Gains
 
 
Unrealized (Losses)
 
 
Fair Value
 
 
(Dollars in Thousands)
 
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
     Trust preferred and corporate securities
 
$
71,442
 
 
$
1,205
 
 
$
(3,364
)
 
$
69,283
 
     Agency securities
 
 
39,130
 
 
 
110
 
 
 
-
 
 
 
39,240
 
     Small Business Administration securities
 
 
19,930
 
 
 
557
 
 
 
-
 
 
 
20,487
 
     Obligations of states and political subdivisions
 
 
19,048
 
 
 
536
 
 
 
(112
)
 
 
19,472
 
     Non-bank qualified obligations of states and political subdivisions
 
 
417,896
 
 
 
1,608
 
 
 
(2,949
)
 
 
416,555
 
     Mortgage-backed securities
 
 
747,557
 
 
 
11,553
 
 
 
(155
)
 
 
758,955
 
Total debt securities
 
$
1,315,003
 
 
$
15,569
 
 
$
(6,580
)
 
$
1,323,992
 

 
 
 
 
Gross
 
 
Gross
 
 
 
 
September 30, 2012
 
Amortized Cost
 
 
Unrealized Gains
 
 
Unrealized (Losses)
 
 
Fair Value
 
 
(Dollars in Thousands)
 
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
     Trust preferred and corporate securities
 
$
67,615
 
 
$
1,399
 
 
$
(3,517
)
 
$
65,497
 
     Asset backed securities
 
 
40,828
 
 
 
496
 
 
 
-
 
 
 
41,324
 
     Agency securities
 
 
39,266
 
 
 
201
 
 
 
-
 
 
 
39,467
 
     Small Business Administration securities
 
 
19,939
 
 
 
-
 
 
 
(25
)
 
 
19,914
 
     Obligations of states and political subdivisions
 
 
12,593
 
 
 
560
 
 
 
-
 
 
 
13,153
 
     Non-bank qualified obligations of states and political subdivisions
 
 
254,789
 
 
 
1,487
 
 
 
(381
)
 
 
255,895
 
     Mortgage-backed securities
 
 
667,876
 
 
 
13,597
 
 
 
(31
)
 
 
681,442
 
Total debt securities
 
$
1,102,906
 
 
$
17,740
 
 
$
(3,954
)
 
$
1,116,692
 

Included in securities available for sale are trust preferred securities as follows:
 
At December 31, 2012
 
 
 
 
 
 
 
 
 
 
Amortized
 
 
 
 
 
Unrealized
 
S&P
Moody's
Issuer(1)
 
Cost
 
 
Fair Value
 
 
(Loss)
 
Credit Rating
Credit Rating
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
Key Corp. Capital I
 
$
4,983
 
 
$
3,952
 
 
$
(1,031
)
 BBB-
 Baa3
Huntington Capital Trust II SE
 
 
4,974
 
 
 
3,579
 
 
 
(1,395
)
 BB+
 Baa3
PNC Capital Trust
 
 
4,957
 
 
 
4,187
 
 
 
(770
)
 BBB
 Baa2
      Total
 
$
14,914
 
 
$
11,718
 
 
$
(3,196
)

(1) Trust preferred securities are single-issuance.  There are no known deferrals, defaults or excess subordination.

 
At September 30, 2012
 
 
 
 
 
 
 
 
 
 
Amortized
 
 
 
 
 
Unrealized
 
S&P
Moody's
Issuer(1)
 
Cost
 
 
Fair Value
 
 
(Loss)
 
Credit Rating
Credit Rating
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
Key Corp. Capital I
 
$
4,983
 
 
$
3,817
 
 
$
(1,166
)
 BBB-
 Baa3
Huntington Capital Trust II SE
 
 
4,974
 
 
 
3,540
 
 
 
(1,434
)
 BB+
 Baa3
PNC Capital Trust
 
 
4,956
 
 
 
4,107
 
 
 
(849
)
 BBB
 Baa2
      Total
 
$
14,913
 
 
$
11,464
 
 
$
(3,449
)
 
(1) Trust preferred securities are single-issuance.  There are no known deferrals, defaults or excess subordination.
 
Gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position at December 31, 2012 and September 30, 2012, are as follows:
 
 
LESS THAN 12 MONTHS
 
 
OVER 12 MONTHS
 
 
TOTAL
 
 
Fair
 
 
Unrealized
 
 
Fair
 
 
Unrealized
 
 
Fair
 
 
Unrealized
 
December 31, 2012
 
Value
 
 
(Losses)
 
 
Value
 
 
(Losses)
 
 
Value
 
 
(Losses)
 
 
(Dollars in Thousands)
 
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Trust preferred and corporate securities
 
$
6,771
 
 
$
(120
)
 
$
14,669
 
 
$
(3,244
)
 
$
21,440
 
 
$
(3,364
)
     Obligations of states and political subdivisions
 
 
4,389
 
 
 
(112
)
 
 
-
 
 
 
-
 
 
 
4,389
 
 
 
(112
)
     Non-bank qualified obligations of states and political subdivisions
 
 
211,290
 
 
 
(2,949
)
 
 
-
 
 
 
-
 
 
 
211,290
 
 
 
(2,949
)
     Mortgage-backed securities
 
 
43,870
 
 
 
(155
)
 
 
-
 
 
 
-
 
 
 
43,870
 
 
 
(155
)
Total debt securities
 
$
266,320
 
 
$
(3,336
)
 
$
14,669
 
 
$
(3,244
)
 
$
280,989
 
 
$
(6,580
)

 
LESS THAN 12 MONTHS
 
 
OVER 12 MONTHS
 
 
TOTAL
 
 
Fair
 
 
Unrealized
 
 
Fair
 
 
Unrealized
 
 
Fair
 
 
Unrealized
 
September 30, 2012
 
Value
 
 
(Losses)
 
 
Value
 
 
(Losses)
 
 
Value
 
 
(Losses)
 
 
(Dollars in Thousands)
 
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Trust preferred and corporate securities
 
$
-
 
 
$
-
 
 
$
14,396
 
 
$
(3,517
)
 
$
14,396
 
 
$
(3,517
)
     Small Business Administration securities
 
 
19,914
 
 
 
(25
)
 
 
-
 
 
 
-
 
 
 
19,914
 
 
 
(25
)
     Non-bank qualified obligations of states and political subdivisions
 
 
55,569
 
 
 
(381
)
 
 
-
 
 
 
-
 
 
 
55,569
 
 
 
(381
)
     Mortgage-backed securities
 
 
28,731
 
 
 
(31
)
 
 
-
 
 
 
-
 
 
 
28,731
 
 
 
(31
)
Total debt securities
 
$
104,214
 
 
$
(437
)
 
$
14,396
 
 
$
(3,517
)
 
$
118,610
 
 
$
(3,954
)

Management has implemented a process to identify securities that could potentially have a credit impairment that is other-than-temporary.  This process involves evaluating the length of time and extent to which the fair value has been less than the amortized cost basis, reviewing available information regarding the financial position of the issuer, monitoring the rating of the security and projecting cash flows.  Other factors, but not necessarily all, considered are:  that the risk of loss is minimized and easier to determine due to the single-issuer, rather than pooled, nature of the individual securities; the financial condition of issuer; and whether there have been any payment deferrals or defaults to-date.  Such factors are subject to change over time.
 
Management also determines if it is more likely than not the Company will be required to sell the security before the recovery of its amortized cost basis which, in some cases, may extend to maturity.  To the extent we determine that a security is deemed to be other-than-temporarily impaired, an impairment loss is recognized in earnings.
 
For all securities that are considered temporarily impaired, the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, which may occur at maturity.  The Company believes that it will collect all principal and interest due on all investments that have amortized cost in excess of fair value that are considered only temporarily impaired.
 
At December 31, 2012, the investment portfolio included securities with current unrealized losses which have existed for longer than one year.  All of these securities are considered to be acceptable credit risks.  Because the declines in fair value were due to changes in market interest rates and other market factors, not in estimated cash flows, no other-than-temporary impairment was recorded at December 31, 2012.  In addition, the Company has the intent and ability to hold these investment securities for a period of time sufficient to allow for an anticipated recovery.
 
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES
NOTE 6.
COMMITMENTS AND CONTINGENCIES
 
At December 31, 2012 and September 30, 2012, the Company had outstanding commitments to originate and purchase loans and unused lines of credit totaling $56.8 million and $56.4 million, respectively.  It is expected that outstanding loan commitments will be funded with existing liquid assets.  At December 31, 2012, the Company had seven commitments to purchase securities available for sale totaling $42.1 million.
 
Legal Proceedings
 
In addition to the previously disclosed ATM lawsuits, there were two additional lawsuits filed concerning ATMs sponsored by MetaBank, each involving claims that a notification required to be placed upon an automated teller machine was absent on a specific date, in violation of Regulation E of the Electronic Fund Transfer Act:  Steve Klemetson, Individually and on Behalf of All Others Similarly Situated, vs. Temecula Stage Stop, Temecula Wine and Beer Garden, Ed Dool, National Link Incorporated, MetaBank, Meta Payment Systems, and Does 1-10, inclusive, Case No. 3:12-cv-02636-MMA-WVG, filed in the United States District Court for the Southern District of California; and Pete Orcino, Individually and on Behalf of All Others Similarly Situated, vs. United Oil Gas Station, National Link Incorporated, MetaBank, Meta Payment Systems, and Does 1-10, inclusive, Case No. 3:12-cv-02861-IEG-WMC, filed in the United States District Court for the Southern District of California.  The Company denies liability in these matters, and will contest these lawsuits with the ATM operators, which are each obligated to indemnify the Company for losses, costs and expenses in these matters.  An estimate of a range of possible loss cannot be made at this stage of the litigation because the extent of the Company's indemnification by the ATM operators is unknown.
 
On December 20, 2012, H.R. 4367 was signed into law relating to ATM disclosures. The Electronic Funds Transfer Act ("EFTA") previously required ATM operators to provide two separate notices to consumers about the fees that could be charged for use of an ATM, both an onscreen disclosure and a physical placard attached to the machine. If the physical placard was not attached, the ATM operator could be found liable for noncompliance. This led to numerous lawsuits alleging noncompliance with the placard requirement, even though the user had to accept the imposition of the fee via the onscreen notice. H.R. 4367 removes the physical placard requirement from the EFTA, and retains the onscreen disclosure and acceptance of fees.
 
The Bank utilizes various third parties for, among other things, its processing needs, both with respect to standard Bank operations and with respect to its MPS division.  MPS was notified in April 2008 by one of the processors that the processor's computer system had been breached, which led to the unauthorized load and spending of funds from Bank-issued cards.  The Bank believes the amount in question to be approximately $2.0 million.  The processor and program manager both have agreements with the Bank to indemnify it for any losses as a result of such unauthorized activity, and the matter is reflected as such in its financial statements.  In addition, the Bank has given notice to its own insurer.  The Bank has been notified by the processor that its insurer has denied the claim filed.  The Bank made demand for payment and filed a demand for arbitration to recover the unauthorized loading and spending amounts and certain damages.  The Bank has settled its claim with the program manager, and has received an arbitration award against the processor.  That arbitration award has been entered as a judgment in the State of South Dakota, which judgment has been transferred to the State of Florida for garnishment proceedings against the processor and its insurer.  The Company's estimate of a range of possible loss is approximately$0 to $0.8million as of the filing date of this Quarterly Report on Form 10-Q.
 
Certain corporate clients of an unrelated company named Springbok Services, Inc. ("Springbok") requested through counsel a mediation as a means of reaching a settlement in lieu of commencing litigation against MetaBank.  The results of that mediation have not led to a settlement.  These claimants purchased MetaBank prepaid reward cards from Springbok, prior to Springbok's bankruptcy.  As a result of Springbok's bankruptcy and cessation of business, some of the rewards cards which had been purchased were never activated or funded.  Counsel for these companies have indicated that they are prepared to assert claims totaling approximately $1.5 million against MetaBank based on principal/agency or failure to supervise theories.  The Company denies liability with respect to these claims.  The Company's estimate of a range of possible loss is approximately$0 to $0.3 million.
 
See Note 12 to the Condensed Consolidated Financial Statements for a discussion of the settlement of OTS enforcement matters and on-going compliance matters.
 
Other than the matters set forth above, there are no other new material pending legal proceedings or updates to which the Company or its subsidiaries is a party other than ordinary litigation routine to their respective businesses.
 
STOCK OPTION PLAN
STOCK OPTION PLAN
NOTE 7.
STOCK OPTION PLAN
 
The Company maintains the 2002 Omnibus Incentive Plan, which, among other things, provides for the awarding of stock options and nonvested (restricted) shares to certain officers and directors of the Company.  Awards are granted by the Stock Option Committee of the Board of Directors based on the performance of the award recipients or other relevant factors.
 
Compensation expense for share based awards is recorded over the vesting period at the fair value of the award at the time of grant.  The exercise price of options or fair value of nonvested shares granted under the Company's incentive plans is equal to the fair market value of the underlying stock at the grant date.  The Company assumes no projected forfeitures on its stock based compensation, since actual historical forfeiture rates on its stock based incentive awards has been negligible.
 
A summary of option activity for the three months ended December 31, 2012 is presented below:
 
         
Weighted
    
      
Weighted
  
Average
    
   
Number
  
Average
  
Remaining
  
Aggregate
 
   
of
  
Exercise
  
Contractual
  
Intrinsic
 
   
Shares
  
Price
  
Term (Yrs)
  
Value
 
   
(Dollars in Thousands, Except Share and Per Share Data)
 
              
Options outstanding, September 30, 2012
  389,358  $23.52   5.08  $1,199 
Granted
  -   -         
Exercised
  (10,000)  8.25         
Forfeited or expired
  -   -         
Options outstanding, December 31, 2012
  379,358  $23.92   4.80  $705 
                  
Options exercisable, December 31, 2012
  373,858  $23.85   4.76  $704 

The Company had no outstanding nonvested shares at December 31, 2012 or September 30, 2012.  In addition, there was no grant activity for the three months ended December 31, 2012.
 
At December 31, 2012, stock based compensation expense not yet recognized in income totaled $14,000 which is expected to be recognized over a weighted average remaining period of 0.61 years.

SEGMENT INFORMATION
SEGMENT INFORMATION
NOTE 8.
SEGMENT INFORMATION
 
An operating segment is generally defined as a component of a business for which discrete financial information is available and whose results are reviewed by the chief operating decision-maker.  Operating segments are aggregated into reportable segments if certain criteria are met.  The Company has determined that it has two reportable segments.  The first reportable segment, Retail Banking, a division of the Bank, operates as a traditional community bank providing deposit, loan and other related products to individuals and small businesses, primarily in the communities where their offices are located.  The second reportable segment, MPS, a division of the Bank, provides products and services to financial institutions and other businesses.  These products and services include issuance of prepaid debit cards, sponsorship of ATMs into the debit networks, credit programs, ACH origination services, gift card programs, rebate programs, travel programs and tax related programs.  Other programs are in the process of development.  The remaining grouping under the caption "All Others" consists of the operations of the Company and inter-segment eliminations.  Transactions between affiliates, the resulting revenues of which are shown in the intersegment revenue category, are conducted at market prices, meaning prices that would be paid if the companies were not affiliates.
 
The following tables present segment data for the Company for the three months ended December 31, 2012 and 2011, respectively.
 
   
Retail
  
Meta Payment
       
   
Banking
  
Systems®
  
All Others
  
Total
 
              
Three Months Ended December 31, 2012
            
     Interest income
 $6,056  $3,574  $-  $9,630 
     Interest expense
  672   38   123   833 
     Net interest income (expense)
  5,384   3,536   (123)  8,797 
     Provision (recovery) for loan losses
  -   -   -   - 
     Non-interest income
  1,916   11,494   -   13,410 
     Non-interest expense
  4,824   12,989   265   18,078 
Income (loss) before tax
  2,476   2,041   (388)  4,129 
     Income tax expense (benefit)
  644   505   (145)  1,004 
Net income (loss)
 $1,832  $1,536  $(243) $3,125 
                  
Inter-segment revenue (expense)
 $2,922  $(2,922) $-  $- 
Total assets
  516,299   1,244,971   2,000   1,763,270 
Total deposits
  207,035   1,111,712   (2,489)  1,316,258 

 
   
Retail
  
Meta Payment
       
   
Banking
  
Systems®
  
All Others
  
Total
 
              
Three Months Ended December 31, 2011
            
     Interest income
 $6,481  $3,134  $-  $9,615 
     Interest expense
  824   38   115   977 
     Net interest income (expense)
  5,657   3,096   (115)  8,638 
     Provision (recovery) for loan losses
  700   (1)  -   699 
     Non-interest income
  1,803   13,873   6   15,682 
     Non-interest expense
  4,783   13,942   66   18,791 
Income (loss) before tax
  1,977   3,028   (175)  4,830 
     Income tax expense (benefit)
  716   1,093   (70)  1,739 
Net income (loss)
 $1,261  $1,935  $(105) $3,091 
                  
Inter-segment revenue (expense)
 $2,627  $(2,627) $-  $- 
Total assets
  304,342   1,052,934   1,929   1,359,205 
Total deposits
  213,801   1,011,858   (863)  1,224,796 

The following tables present gross profit data for MPS for the three months ended December 31, 2012 and 2011.
 
Three Months Ended December 31,
 
2012
  
2011
 
        
     Interest income
 $3,574  $3,134 
     Interest expense
  38   38 
     Net interest income
  3,536   3,096 
          
     Provision (recovery) for loan losses
  -   (1)
     Non-interest income
  11,494   13,873 
       Card processing expense
  3,680   5,310 
     Gross Profit
  11,350   11,660 
       Other non-interest expense
  9,309   8,632 
          
Income (loss) before tax
  2,041   3,028 
     Income tax expense (benefit)
  505   1,093 
Net Income (Loss)
 $1,536  $1,935 
 
NEW ACCOUNTING PRONOUNCEMENTS
NEW ACCOUNTING PRONOUNCEMENTS
NOTE 9.
NEW ACCOUNTING PRONOUNCEMENTS
 
Accounting Standards Update No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS
 
This ASU was issued concurrently with IFRS 13, Fair Value Measurements, to provide largely identical guidance about fair value measurement and disclosure requirements.  The new standards do not extend the use of fair value but, rather, provide guidance about how fair value should be applied where it already is required or permitted under IFRS or U.S. GAAP.  For U.S. GAAP, most of the changes are clarifications of existing guidance or wording changes to align with IFRS 13.
 
A public entity was required to apply this ASU prospectively for interim and annual periods beginning after December 15, 2011.  In the period of adoption, a reporting entity was required to disclose a change, if any, in valuation technique and related inputs that result from applying the ASU and to quantify the total effect, if practicable.  The Company adopted this ASU in the second quarter of fiscal year 2012 and the adoption did not have a material effect on the Company's consolidated financial condition, results of operations or cash flow.
 
Accounting Standards Update No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income
 
In June 2011, FASB issued ASU 2011-05 Comprehensive Income, which provides an entity with the option to present the total comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements.  In December 2011, FASB issued ASU 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05.  ASU 2011-12 temporarily defers the effective date of the requirement in ASU 2011-05 to present separate line items on the income statement for reclassification adjustments of items out of accumulated other comprehensive income into net income.  The guidance in ASU 2011-05, as amended by ASU 2011-12, is effective for fiscal years, and the interim periods within those years, beginning after December 15, 2011.  The Company adopted this update in the first quarter of fiscal 2013 and the adoption did not have a material effect on the Company's consolidated financial condition, results of operations or cash flow.
 
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS
NOTE 10.
FAIR VALUE MEASUREMENTS
 
ASC 820, Fair Value Measurements defines fair value, establishes a framework for measuring the fair value of assets and liabilities using a hierarchy system and expands disclosures about fair value measurement.  It clarifies that fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts.
 
The fair value hierarchy is as follows:
 
Level 1 Inputs – Valuation is based upon quoted prices for identical instruments traded in active markets that the Company has the ability to access at measurement date.
 
Level 2 Inputs – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active markets and model-based valuation techniques for which significant assumptions are observable in the market.
 
Level 3 Inputs – Valuation is generated from model-based techniques that use significant assumptions not observable in the market and are used only to the extent that observable inputs are not available.  These unobservable assumptions reflect the Company's own estimates of assumptions that market participants would use in pricing the asset or liability.  Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
 
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
 
Securities Available for Sale.  Securities available for sale are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted prices, if available.  If quoted prices are not available, fair values are measured using an independent pricing service.  Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, as well as U.S. Treasury and other U.S. government and agency securities that are traded by dealers or brokers in active over-the-counter markets.  The Company had no Level 1 or Level 3 securities at December 31, 2012 or September 30, 2012.  Level 2 securities include agency mortgage-backed securities, asset-backed securities, callable agency securities, municipal bonds and corporate debt securities.
 
The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs).  The Company obtains, reviews and compares the valuations and methodologies from two third party providers.  These third party providers utilize several sources for valuing fixed-income securities.  Sources utilized by the third party provider include pricing models that vary based by asset class and include available trade, bid, and other market information.  This methodology includes broker quotes, proprietary models, descriptive terms and conditions databases, as well as extensive quality control programs.
 
The following table summarizes the assets of the Company for which fair values are determined on a recurring basis at December 31, 2012 and September 30, 2012.

 
Fair Value at December 31, 2012
 
(Dollars in Thousands)
 
Total
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
     Trust preferred and corporate securities
 
$
69,283
 
 
$
-
 
 
$
69,283
 
 
$
-
 
     Agency securities
 
 
39,240
 
 
 
-
 
 
 
39,240
 
 
 
-
 
     Small Business Administration securities
 
 
20,487
 
 
 
-
 
 
 
20,487
 
 
 
-
 
     Obligations of states and political subdivisions
 
 
19,472
 
 
 
-
 
 
 
19,472
 
 
 
-
 
     Non-bank qualified obligations of states and political subdivisions
 
 
416,555
 
 
 
-
 
 
 
416,555
 
 
 
-
 
     Mortgage-backed securities
 
 
758,955
 
 
 
-
 
 
 
758,955
 
 
 
-
 
Securities available for sale
 
$
1,323,992
 
 
$
-
 
 
$
1,323,992
 
 
$
-
 

 
Fair Value at September 30, 2012
 
(Dollars in Thousands)
 
Total
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
     Trust preferred and corporate securities
 
$
65,497
 
 
$
-
 
 
$
65,497
 
 
$
-
 
     Asset backed securities
 
 
41,324
 
 
 
-
 
 
 
41,324
 
 
 
-
 
     Agency securities
 
 
39,467
 
 
 
-
 
 
 
39,467
 
 
 
-
 
     Small Business Administration securities
 
 
19,914
 
 
 
-
 
 
 
19,914
 
 
 
-
 
     Obligations of states and political subdivisions
 
 
13,153
 
 
 
-
 
 
 
13,153
 
 
 
-
 
     Non-bank qualified obligations of states and political subdivisions
 
 
255,895
 
 
 
-
 
 
 
255,895
 
 
 
-
 
     Mortgage-backed securities
 
 
681,442
 
 
 
-
 
 
 
681,442
 
 
 
-
 
Securities available for sale
 
$
1,116,692
 
 
$
-
 
 
$
1,116,692
 
 
$
-
 
 
The Company's management reviews the status and potential impairment of all securities in a loss position on a monthly basis.  In its review, management considers duration of unrealized losses and reviews credit rating changes.  Other factors, but not necessarily all, considered are:  that the risk of loss is minimized and easier to determine due to the single-issuer, rather than pooled, nature of the individual securities, the financial condition of the issuer, and whether there have been any payment deferrals or defaults to-date.  Such factors are subject to change over time.
 
Foreclosed Real Estate and Repossessed Assets.  Real estate properties and repossessed assets are initially recorded at the fair value less selling costs at the date of foreclosure, establishing a new cost basis. Subsequent to initial recognition, the carrying amount represents the lower of the new cost basis or the fair value less selling costs.
 
Loans.  The Company does not record loans at fair value on a recurring basis.  However, if a loan is considered impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan in accordance with ASC 310, Receivables.
 
The following table summarizes the assets of the Company for which fair values are determined on a non-recurring basis at December 31, 2012 and September 30, 2012.
 
Fair Value at December 31, 2012
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Impaired Loans, net
            
   One to four family residential mortgage loans
 $96  $-  $-  $96 
   Commercial and multi-family real estate loans
  4,406   -   -   4,406 
      Total Impaired Loans
  4,502   -   -   4,502 
Foreclosed Assets, net
  9   -   -   9 
    Total
 $4,511  $-  $-  $4,511 
 
 
Fair Value at September 30, 2012
 
(Dollars in Thousands)
 
Total
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
Impaired Loans, net
 
 
 
 
 
 
 
 
 
 
 
 
   One to four family residential mortgage loans
 
$
336
 
 
$
-
 
 
$
-
 
 
$
336
 
   Commercial and multi-family real estate loans
 
 
8,469
 
 
 
-
 
 
 
-
 
 
 
8,469
 
   Consumer loans
 
 
1
 
 
 
-
 
 
 
-
 
 
 
1
 
   Commercial operating loans
 
 
16
 
 
 
-
 
 
 
-
 
 
 
16
 
      Total Impaired Loans
 
 
8,822
 
 
 
-
 
 
 
-
 
 
 
8,822
 
Foreclosed Assets, net
 
 
838
 
 
 
-
 
 
 
-
 
 
 
838
 
    Total
 
$
9,660
 
 
$
-
 
 
$
-
 
 
$
9,660
 

 
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in Thousands)
 
Fair Value at December 31, 2012
 
Valuation Technique
Unobservable Input
        
Impaired Loans, net
 $4,502 
Market approach
Appraised values (1)
Foreclosed Assets, net
  9 
Market approach
Appraised values (1)
 
(1) The Company generally relies on external appraisers to develop this information.  Management reduced the appraised value by estimated selling costs in a range of 4% to 10%.
 
The following table discloses the Company's estimated fair value amounts of its financial instruments.  It is management's belief that the fair values presented below are reasonable based on the valuation techniques and data available to the Company at December 31, 2012 and September 30, 2012, as more fully described below.  The operations of the Company are managed from a going concern basis and not a liquidation basis.  As a result, the ultimate value realized for the financial instruments presented could be substantially different when actually recognized over time through the normal course of operations.  Additionally, a substantial portion of the Company's inherent value is the Bank's capitalization and franchise value.  Neither of these components have been given consideration in the presentation of fair values below.
 
The following presents the carrying amount and estimated fair value of the financial instruments held by the Company at December 31, 2012 and September 30, 2012.  The information presented is subject to change over time based on a variety of factors.
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
Carrying
 
 
Estimated
 
 
 
 
 
 
 
 
 
 
 
Amount
 
 
Fair Value
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
(Dollars in Thousands)
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Cash and cash equivalents
 
$
32,745
 
 
$
32,745
 
 
$
32,745
 
 
$
-
 
 
$
-
 
   Securities available for sale
 
 
1,323,992
 
 
 
1,323,992
 
 
 
-
 
 
 
1,323,992
 
 
 
-
 
   Loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      One to four family residential mortgage loans
 
 
55,964
 
 
 
53,914
 
 
 
-
 
 
 
-
 
 
 
53,914
 
      Commercial and multi-family real estate loans
 
 
176,884
 
 
 
172,097
 
 
 
-
 
 
 
-
 
 
 
172,097
 
      Agricultural real estate loans
 
 
23,446
 
 
 
23,888
 
 
 
-
 
 
 
-
 
 
 
23,888
 
      Consumer loans
 
 
30,736
 
 
 
31,359
 
 
 
-
 
 
 
-
 
 
 
31,359
 
      Commercial operating loans
 
 
13,569
 
 
 
14,496
 
 
 
-
 
 
 
-
 
 
 
14,496
 
      Agricultural operating loans
 
 
20,926
 
 
 
22,487
 
 
 
-
 
 
 
-
 
 
 
22,487
 
         Total loans receivable
 
 
321,525
 
 
 
318,241
 
 
 
-
 
 
 
-
 
 
 
318,241
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    FHLB stock
 
 
11,375
 
 
 
11,375
 
 
 
-
 
 
 
11,375
 
 
 
-
 
   Accrued interest receivable
 
 
8,800
 
 
 
8,800
 
 
 
8,800
 
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Noninterest bearing demand deposits
 
 
1,132,218
 
 
 
1,132,218
 
 
 
1,132,218
 
 
 
-
 
 
 
-
 
   Interest bearing demand deposits, savings, and money markets
 
 
99,057
 
 
 
99,057
 
 
 
99,057
 
 
 
-
 
 
 
-
 
   Certificates of deposit
 
 
84,983
 
 
 
85,818
 
 
 
-
 
 
 
85,818
 
 
 
-
 
      Total deposits
 
 
1,316,258
 
 
 
1,317,093
 
 
 
1,231,275
 
 
 
85,818
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Advances from FHLB
 
 
11,000
 
 
 
13,655
 
 
 
-
 
 
 
13,655
 
 
 
-
 
   Federal funds purchased
208,000
208,000
-
208,000
-
   Securities sold under agreements to repurchase
 
 
12,303
 
 
 
12,303
 
 
 
-
 
 
 
12,303
 
 
 
-
 
   Subordinated debentures
 
 
10,310
 
 
 
10,316
 
 
 
-
 
 
 
10,316
 
 
 
-
 
   Accrued interest payable
 
 
218
 
 
 
218
 
 
 
218
 
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Off-balance-sheet instruments, loan commitments
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 

 
September 30, 2012
 
 
Carrying
 
 
Estimated
 
 
 
 
 
 
 
 
 
 
 
Amount
 
 
Fair Value
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
(Dollars in Thousands)
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Cash and cash equivalents
 
$
145,051
 
 
$
145,051
 
 
$
145,051
 
 
$
-
 
 
$
-
 
   Securities available for sale
 
 
1,116,692
 
 
 
1,116,692
 
 
 
-
 
 
 
1,116,692
 
 
 
-
 
   Loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      One to four family residential mortgage loans
 
 
49,134
 
 
 
49,936
 
 
 
-
 
 
 
-
 
 
 
49,936
 
      Commercial and multi-family real estate loans
 
 
191,905
 
 
 
194,781
 
 
 
-
 
 
 
-
 
 
 
194,781
 
      Agricultural real estate loans
 
 
19,861
 
 
 
21,033
 
 
 
-
 
 
 
-
 
 
 
21,033
 
      Consumer loans
 
 
32,838
 
 
 
33,488
 
 
 
-
 
 
 
-
 
 
 
33,488
 
      Commercial operating loans
 
 
16,452
 
 
 
15,396
 
 
 
-
 
 
 
-
 
 
 
15,396
 
      Agricultural operating loans
 
 
20,981
 
 
 
22,714
 
 
 
-
 
 
 
-
 
 
 
22,714
 
         Total loans receivable
 
 
331,171
 
 
 
337,348
 
 
 
-
 
 
 
-
 
 
 
337,348
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    FHLB stock
 
 
2,120
 
 
 
2,120
 
 
 
-
 
 
 
2,120
 
 
 
-
 
   Accrued interest receivable
 
 
6,710
 
 
 
6,710
 
 
 
6,710
 
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Noninterest bearing demand deposits
 
 
1,181,299
 
 
 
1,181,299
 
 
 
1,181,299
 
 
 
-
 
 
 
-
 
   Interest bearing demand deposits, savings, and money markets
 
 
97,732
 
 
 
97,732
 
 
 
97,732
 
 
 
-
 
 
 
-
 
   Certificates of deposit
 
 
100,763
 
 
 
101,701
 
 
 
-
 
 
 
101,701
 
 
 
-
 
      Total deposits
 
 
1,379,794
 
 
 
1,380,732
 
 
 
1,279,031
 
 
 
101,701
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Advances from FHLB
 
 
11,000
 
 
 
13,999
 
 
 
-
 
 
 
13,999
 
 
 
-
 
   Securities sold under agreements to repurchase
 
 
26,400
 
 
 
26,400
 
 
 
-
 
 
 
26,400
 
 
 
-
 
   Subordinated debentures
 
 
10,310
 
 
 
10,318
 
 
 
-
 
 
 
10,318
 
 
 
-
 
   Accrued interest payable
 
 
177
 
 
 
177
 
 
 
177
 
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Off-balance-sheet instruments, loan commitments
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 

The following sets forth the methods and assumptions used in determining the fair value estimates for the Company's financial instruments at December 31, 2012 and September 30, 2012.
 
CASH AND CASH EQUIVALENTS
The carrying amount of cash and short-term investments is assumed to approximate the fair value.
 
SECURITIES AVAILABLE FOR SALE
Securities available for sale are recorded at fair value on a recurring basis.  Fair values for investment securities are based on obtaining quoted prices on nationally recognized securities exchanges, or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities' relationship to other benchmark quoted securities.
 
LOANS RECEIVABLE
The fair value of loans is estimated using an entrance price concept.  The fair value of loans was estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar remaining maturities.  When using the discounting method to determine fair value, loans were gathered by homogeneous groups with similar terms and conditions and discounted at a target rate at which similar loans would be made to borrowers at December 31, 2012 and September 30, 2012.  In addition, when computing the estimated fair value for all loans, allowances for loan losses have been subtracted from the calculated fair value for consideration of credit quality, which approximates fair value adjustments for credit quality considerations.
 
Loans held for sale are carried at the lower of cost or fair market value.  The carrying value of these loans approximate fair market value as they are generally sold at par within days of their origination.  At December 31, 2012 and September 30, 2012 there were no loans held for sale.
 
FEDERAL HOME LOAN BANK (THE "FHLB") STOCK
The fair value of such stock is assumed to approximate book value since the Company is able to redeem this stock at par value.
 
ACCRUED INTEREST RECEIVABLE
The carrying amount of accrued interest receivable is assumed to approximate the fair value.
 
DEPOSITS
The carrying values of non-interest bearing checking deposits, interest bearing checking deposits, savings, and money markets is assumed to approximate fair value, since such deposits are immediately withdrawable without penalty.  The fair value of time certificates of deposit was estimated by discounting expected future cash flows by the current rates offered on certificates of deposit with similar remaining maturities.
 
In accordance with ASC 825, Financial Instruments, no value has been assigned to the Company's long-term relationships with its deposit customers (core value of deposits intangible) since such intangible is not a financial instrument as defined under ASC 825.
 
ADVANCES FROM FHLB
The fair value of such advances was estimated by discounting the expected future cash flows using current interest rates at December 31, 2012 and September 30, 2012 for advances with similar terms and remaining maturities.
 
FEDERAL FUNDS PURCHASED
The carrying amount of federal funds purchased is assumed to approximate the fair value of such federal funds.
 
SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND SUBORDINATED DEBENTURES
The carrying amount of securities sold under agreements to repurchase is assumed to approximate fair value.  The fair value of subordinated debentures was estimated by discounting the expected future cash flows using derived interest rates approximating market as of December 31, 2012 and September 30, 2012 over the contractual maturity of such borrowings.
 
ACCRUED INTEREST PAYABLE
The carrying amount of accrued interest payable is assumed to approximate the fair value.
 
LOAN COMMITMENTS
The commitments to originate and purchase loans have terms that are consistent with current market terms.  Accordingly, the Company estimates that the fair values of these commitments are not significant.
 
LIMITATIONS
It must be noted that fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument.  Additionally, fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business, customer relationships and the value of assets and liabilities that are not considered financial instruments.  These estimates do not reflect any premium or discount that could result from offering the Company's entire holdings of a particular financial instrument for sale at one time.  Furthermore, since no market exists for certain of the Company's financial instruments, fair value estimates may be based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with a high level of precision.  Changes in assumptions as well as tax considerations could significantly affect the estimates.  Accordingly, based on the limitations described above, the aggregate fair value estimates are not intended to represent the underlying value of the Company, on either a going concern or a liquidation basis.
 
INTANGIBLE ASSETS
INTANGIBLE ASSETS
NOTE 11.
INTANGIBLE ASSETS
 
The changes in the carrying amount of the Company's intangible assets for the three months ended December 31, 2012 and 2011 are as follows:
 
 
Meta Payment
 
 
Meta Payment
 
 
 
 
 
Systems®
 
 
Systems®
 
 
 
 
 
Patents
 
 
Other
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of September 30, 2012
 
$
2,026
 
 
$
9
 
 
$
2,035
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions during the period
 
 
166
 
 
 
-
 
 
 
166
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization during the period
 
 
(9
)
 
 
(7
)
 
 
(16
)
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2012
 
$
2,183
 
 
$
2
 
 
$
2,185
 

 
Meta Payment
 
 
Meta Payment
 
 
 
 
 
Systems®
 
 
Systems®
 
 
 
 
 
Patents
 
 
Other
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of September 30, 2011
 
$
1,315
 
 
$
-
 
 
$
1,315
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions during the period
 
 
253
 
 
 
-
 
 
 
253
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization during the period
 
 
(6
)
 
 
-
 
 
 
(6
)
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2011
 
$
1,562
 
 
$
-
 
 
$
1,562
 

At December 31, 2012, the Company had 22 patents which are amortizing.
 
The Company tests intangible assets for impairment at least annually or more often if conditions indicate a possible impairment.
 
REGULATORY MATTERS AND SETTLEMENT OF OTS ENFORCEMENT ACTIONS
REGULATORY MATTERS AND SETTLEMENT OF OTS ENFORCEMENT ACTIONS
NOTE 12.
REGULATORY MATTERS AND SETTLEMENT OF OTS ENFORCEMENT ACTIONS
 
As previously disclosed in our Annual Report on Form 10-K, on July 15, 2011, the Company and the Bank each stipulated and consented to a Cease and Desist Order (the "Consent Orders") issued by the Office of Thrift Supervision (the "OTS").  Since the issuance of the supervisory directives and the Consent Orders, the Company and the Bank have been continuing to cooperate with the OTS, and, as of July 21, 2011, its successors, the Federal Reserve and the OCC, to correct those aspects of its operations that were addressed in the Consent Orders.  Satisfaction of the requirements of the Consent Orders is subject to the ongoing review and supervision of the OCC with respect to the Bank and the Federal Reserve with respect to the Company.  The Bank and the Company have and expect to continue to expend significant management and financial resources to address areas that were cited in the Consent Orders; such matters include capital preservation and enhancement commensurate with the Bank's risk profile, improvement of core earnings from interest income, management and board oversight of the Bank, risk management and internal controls, compliance management, and Bank Secrecy Act compliance.
 
There can be no assurance that our regulators will ultimately determine that we have met all of the requirements of the Consent Orders to their satisfaction.  If our regulators believe that we have not made sufficient progress in complying with the Consent Orders, they could seek to impose additional regulatory requirements, operational restrictions, enhanced supervision and/or civil money penalties.  If any of these measures is imposed in the future, it could have a material adverse effect on our financial condition and results of operations and on our ability to raise additional capital.
CREDIT DISCLOSURES (Tables)
Loans receivable at December 31, 2012 and September 30, 2012 are as follows:
 
 
December 31, 2012
 
 
September 30, 2012
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
One to four family residential mortgage loans
 
$
55,964
 
 
$
49,134
 
Commercial and multi-family real estate loans
 
 
176,884
 
 
 
191,905
 
Agricultural real estate loans
 
 
23,446
 
 
 
19,861
 
Consumer loans
 
 
30,736
 
 
 
32,838
 
Commercial operating loans
 
 
13,569
 
 
 
16,452
 
Agricultural operating loans
 
 
20,926
 
 
 
20,981
 
Total Loans Receivable
 
 
321,525
 
 
 
331,171
 
 
 
 
 
 
 
 
 
Less:
 
 
 
 
 
 
 
 
     Allowance for loan losses
 
 
(3,963
)
 
 
(3,971
)
     Net deferred loan origination fees
 
 
(304
)
 
 
(219
)
Total Loans Receivable, Net
 
$
317,258
 
 
$
326,981
 
 
Activity in the allowance for loan losses and balances of loans receivable by portfolio segment for the three month periods ended December 31, 2012 and 2011 is as follows:
 
 
1-4 Family Residential
 
 
Commercial and Multi-Family Real Estate
 
 
Agricultural Real Estate
 
 
Consumer
 
 
Commercial Operating
 
 
Agricultural Operating
 
 
Unallocated
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
193
 
 
$
3,113
 
 
$
1
 
 
$
3
 
 
$
49
 
 
$
-
 
 
$
612
 
 
$
3,971
 
   Provision (recovery) for loan losses
 
 
(5
)
 
 
(235
)
 
 
-
 
 
 
-
 
 
 
1
 
 
 
18
 
 
 
221
 
 
 
-
 
   Loan charge offs
 
 
-
 
 
 
(8
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(8
)
   Recoveries
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Ending balance
 
$
188
 
 
$
2,870
 
 
$
1
 
 
$
3
 
 
$
50
 
 
$
18
 
 
$
833
 
 
$
3,963
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
10
 
 
$
443
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
453
 
Ending balance: collectively evaluated for impairment
 
$
178
 
 
$
2,427
 
 
$
1
 
 
$
3
 
 
$
50
 
 
$
18
 
 
$
833
 
 
$
3,510
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
351
 
 
$
8,798
 
 
$
-
 
 
$
-
 
 
$
16
 
 
$
-
 
 
$
-
 
 
$
9,165
 
Ending balance: collectively evaluated for impairment
 
$
55,613
 
 
$
168,086
 
 
$
23,446
 
 
$
30,736
 
 
$
13,553
 
 
$
20,926
 
 
$
-
 
 
$
312,360
 

 
1-4 Family Residential
 
 
Commercial and Multi-Family Real Estate
 
 
Agricultural Real Estate
 
 
Consumer
 
 
Commercial Operating
 
 
Agricultural Operating
 
 
Unallocated
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
165
 
 
$
3,901
 
 
$
-
 
 
$
16
 
 
$
36
 
 
$
67
 
 
$
741
 
 
$
4,926
 
   Provision (recovery) for loan losses
 
 
15
 
 
 
775
 
 
 
-
 
 
 
3
 
 
 
(2
)
 
 
(2
)
 
 
(90
)
 
 
699
 
   Loan charge offs
 
 
-
 
 
 
(1,067
)
 
 
-
 
 
 
(2
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(1,069
)
   Recoveries
 
 
1
 
 
 
-
 
 
 
-
 
 
 
4
 
 
 
4
 
 
 
-
 
 
 
-
 
 
 
9
 
Ending balance
 
$
181
 
 
$
3,609
 
 
$
-
 
 
$
21
 
 
$
38
 
 
$
65
 
 
$
651
 
 
$
4,565
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
11
 
 
$
1,425
 
 
$
-
 
 
$
-
 
 
$
3
 
 
$
-
 
 
$
-
 
 
$
1,439
 
Ending balance: collectively evaluated for impairment
 
$
170
 
 
$
2,184
 
 
$
-
 
 
$
21
 
 
$
35
 
 
$
65
 
 
$
651
 
 
$
3,126
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
178
 
 
$
14,608
 
 
$
-
 
 
$
-
 
 
$
91
 
 
$
-
 
 
$
-
 
 
$
14,877
 
Ending balance: collectively evaluated for impairment
 
$
37,328
 
 
$
179,836
 
 
$
20,070
 
 
$
34,359
 
 
$
12,549
 
 
$
22,071
 
 
$
-
 
 
$
306,213
 

The asset classification of loans at December 31, 2012 and September 30, 2012 are as follows:
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential
 
 
Commercial and Multi-Family Real Estate
 
 
Agricultural Real Estate
 
 
Consumer
 
 
Commercial Operating
 
 
Agricultural Operating
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
55,431
 
 
$
152,721
 
 
$
23,373
 
 
$
30,736
 
 
$
13,154
 
 
$
19,126
 
 
$
294,541
 
Watch
 
 
193
 
 
 
10,097
 
 
 
73
 
 
 
-
 
 
 
-
 
 
 
1,800
 
 
 
12,163
 
Special Mention
 
 
15
 
 
 
3,809
 
 
 
-
 
 
 
-
 
 
 
399
 
 
 
-
 
 
 
4,223
 
Substandard
 
 
295
 
 
 
10,257
 
 
 
-
 
 
 
-
 
 
 
16
 
 
 
-
 
 
 
10,568
 
Doubtful
 
 
30
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
30
 
 
$
55,964
 
 
$
176,884
 
 
$
23,446
 
 
$
30,736
 
 
$
13,569
 
 
$
20,926
 
 
$
321,525
 

September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential
 
 
Commercial and Multi-Family Real Estate
 
 
Agricultural Real Estate
 
 
Consumer
 
 
Commercial Operating
 
 
Agricultural Operating
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
48,566
 
 
$
167,697
 
 
$
19,783
 
 
$
32,837
 
 
$
16,036
 
 
$
20,981
 
 
$
305,900
 
Watch
 
 
228
 
 
 
12,932
 
 
 
78
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
13,238
 
Special Mention
 
 
15
 
 
 
3,730
 
 
 
-
 
 
 
-
 
 
 
399
 
 
 
-
 
 
 
4,144
 
Substandard
 
 
295
 
 
 
7,546
 
 
 
-
 
 
 
1
 
 
 
17
 
 
 
-
 
 
 
7,859
 
Doubtful
 
 
30
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
30
 
 
$
49,134
 
 
$
191,905
 
 
$
19,861
 
 
$
32,838
 
 
$
16,452
 
 
$
20,981
 
 
$
331,171
 
 
Past due loans at December 31, 2012 and September 30, 2012 are as follows:
 
December 31, 2012
 
30-59 Days Past Due
 
 
60-89 Days Past Due
 
 
Greater Than 90 Days
 
 
Total Past Due
 
 
Current
 
 
Non-Accrual Loans
 
 
Total Loans Receivable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential 1-4 Family
 
$
20
 
 
$
-
 
 
$
-
 
 
$
20
 
 
$
55,637
 
 
$
307
 
 
$
55,964
 
Commercial Real Estate and Multi-Family
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
175,463
 
 
 
1,421
 
 
 
176,884
 
Agricultural Real Estate
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
23,446
 
 
 
-
 
 
 
23,446
 
Consumer
 
 
186
 
 
 
19
 
 
 
14
 
 
 
219
 
 
 
30,517
 
 
 
-
 
 
 
30,736
 
Commercial Operating
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
13,553
 
 
 
16
 
 
 
13,569
 
Agricultural Operating
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
20,926
 
 
 
-
 
 
 
20,926
 
   Total
 
$
206
 
 
$
19
 
 
$
14
 
 
$
239
 
 
$
319,542
 
 
$
1,744
 
 
$
321,525
 
 
September 30, 2012
 
30-59 Days Past Due
 
 
60-89 Days Past Due
 
 
Greater Than 90 Days
 
 
Total Past Due
 
 
Current
 
 
Non-Accrual Loans
 
 
Total Loans Receivable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential 1-4 Family
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
48,827
 
 
$
307
 
 
$
49,134
 
Commercial Real Estate and Multi-Family
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
190,482
 
 
 
1,423
 
 
 
191,905
 
Agricultural Real Estate
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
19,861
 
 
 
-
 
 
 
19,861
 
Consumer
 
 
21
 
 
 
16
 
 
 
63
 
 
 
100
 
 
 
32,738
 
 
 
-
 
 
 
32,838
 
Commercial Operating
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
16,434
 
 
 
18
 
 
 
16,452
 
Agricultural Operating
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
20,981
 
 
 
-
 
 
 
20,981
 
   Total
 
$
21
 
 
$
16
 
 
$
63
 
 
$
100
 
 
$
329,323
 
 
$
1,748
 
 
$
331,171
 
 
Impaired loans at December 31, 2012 and September 30, 2012 are as follows:
 
 
Recorded Balance
 
 
Unpaid Principal Balance
 
 
Specific Allowance
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans without a specific valuation allowance
 
 
 
 
 
 
 
 
 
   Residential 1-4 Family
 
$
245
 
 
$
245
 
 
$
-
 
   Commercial Real Estate and Multi-Family
 
 
3,949
 
 
 
3,949
 
 
 
-
 
   Agricultural Real Estate
 
 
-
 
 
 
-
 
 
 
-
 
   Consumer
 
 
-
 
 
 
-
 
 
 
-
 
   Commercial Operating
 
 
16
 
 
 
31
 
 
 
-
 
   Agricultural Operating
 
 
-
 
 
 
-
 
 
 
-
 
Total
 
$
4,210
 
 
$
4,225
 
 
$
-
 
Loans with a specific valuation allowance
 
 
 
 
 
 
 
 
 
 
 
 
   Residential 1-4 Family
 
$
106
 
 
$
147
 
 
$
10
 
   Commercial Real Estate and Multi-Family
 
 
4,849
 
 
 
8,741
 
 
 
443
 
   Agricultural Real Estate
 
 
-
 
 
 
-
 
 
 
-
 
   Consumer
 
 
-
 
 
 
-
 
 
 
-
 
   Commercial Operating
 
 
-
 
 
 
-
 
 
 
-
 
   Agricultural Operating
 
 
-
 
 
 
-
 
 
 
-
 
Total
 
$
4,955
 
 
$
8,888
 
 
$
453
 

 
Recorded Balance
 
 
Unpaid Principal Balance
 
 
Specific Allowance
 
September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans without a specific valuation allowance
 
 
 
 
 
 
 
 
 
   Residential 1-4 Family
 
$
-
 
 
$
-
 
 
$
-
 
   Commercial Real Estate and Multi-Family
 
 
-
 
 
 
-
 
 
 
-
 
   Agricultural Real Estate
 
 
-
 
 
 
-
 
 
 
-
 
   Consumer
 
 
-
 
 
 
-
 
 
 
-
 
   Commercial Operating
 
 
-
 
 
 
-
 
 
 
-
 
   Agricultural Operating
 
 
-
 
 
 
-
 
 
 
-
 
Total
 
$
-
 
 
$
-
 
 
$
-
 
Loans with a specific valuation allowance
 
 
 
 
 
 
 
 
 
 
 
 
   Residential 1-4 Family
 
$
352
 
 
$
393
 
 
$
16
 
   Commercial Real Estate and Multi-Family
 
 
8,815
 
 
 
12,707
 
 
 
346
 
   Agricultural Real Estate
 
 
-
 
 
 
-
 
 
 
-
 
   Consumer
 
 
1
 
 
 
1
 
 
 
-
 
   Commercial Operating
 
 
17
 
 
 
32
 
 
 
1
 
   Agricultural Operating
 
 
-
 
 
 
-
 
 
 
-
 
Total
 
$
9,185
 
 
$
13,133
 
 
$
363
 

The following table provides the average recorded investment in impaired loans for the three month periods ended December 31, 2012 and 2011.
 
 
Three Months Ended December 31,
 
 
2012
 
 
2011
 
 
Average Recorded Investment
 
 
Average Recorded Investment
 
 
 
 
 
 
 
 
 
 
 
 
 
   Residential 1-4 Family
 
$
446
 
 
$
145
 
   Commercial Real Estate and Multi-Family
 
 
8,969
 
 
 
11,401
 
   Agricultural Real Estate
 
 
-
 
 
 
646
 
   Consumer
 
 
1
 
 
 
11
 
   Commercial Operating
 
 
34
 
 
 
78
 
   Agricultural Operating
 
 
-
 
 
 
-
 
Total
 
$
9,450
 
 
$
12,281
 
 
The Company's troubled debt restructurings ("TDR"), typically involve forgiving a portion of interest or principal on existing loans or making loans at a rate materially less than current market rates.  Loans modified in a TDR during the three month periods ended December 31, 2012 and 2011 are as follows:
 
 
December 31, 2012
 
 
December 31, 2011
 
 
Number of Loans
 
 
Pre-Modification Outstanding Recorded Balance
 
 
Post-Modification Outstanding Recorded Balance
 
 
Number of Loans
 
 
Pre-Modification Outstanding Recorded Balance
 
 
Post-Modification Outstanding Recorded Balance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential 1-4 Family
 
 
-
 
 
$
-
 
 
$
-
 
 
 
-
 
 
$
-
 
 
$
-
 
Commercial Real Estate and Multi-Family
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Agricultural Real Estate
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Consumer
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Commercial Operating
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Agricultural Operating
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
   Total
 
 
-
 
 
$
-
 
 
$
-
 
 
 
-
 
 
$
-
 
 
$
-
 
 
The following table provides information on TDR loans for which there was a payment default during the three month periods ended December 31, 2012 and 2011, that had been modified during the 12-month period prior to the default:
 
 
During the Three Months Ended
 
 
December 31, 2012
 
 
December 31, 2011
 
 
Number of Loans
 
 
Recorded Investment
 
 
Number of Loans
 
 
Recorded Investment
 
Residential 1-4 Family
 
 
-
 
 
$
-
 
 
 
-
 
 
$
-
 
Commercial Real Estate and Multi Family
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Agricultural Real Estate
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Consumer
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Commercial Operating
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Agricultural Operating
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
  Total
 
 
-
 
 
$
-
 
 
 
-
 
 
$
-
 

EARNINGS PER COMMON SHARE (EPS) (Tables)
Reconciliation of basic and diluted EPS
A reconciliation of the income and common stock share amounts used in the computation of basic and diluted EPS for the three months ended December 31, 2012 and 2011 is presented below.
 
Three Months Ended December 31,
 
2012
  
2011
 
(Dollars in Thousands, Except Share and Per Share Data)
      
        
Earnings
      
    Net Income
 $3,125  $3,091 
          
Basic EPS
        
     Weighted average common shares outstanding
  5,462,154   3,177,570 
     Less weighted average unallocated ESOP and nonvested shares
  -   - 
     Weighted average common shares outstanding
  5,462,154   3,177,570 
          
Earnings Per Common Share
        
     Basic
 $0.57  $0.97 
          
Diluted EPS
        
     Weighted average common shares outstanding for basic earnings per common share
  5,462,154   3,177,570 
     Add dilutive effect of assumed exercises of stock options, net of tax benefits
  36,346   3,061 
     Weighted average common and dilutive potential common shares outstanding
  5,498,500   3,180,631 
          
Earnings Per Common Share
        
     Diluted
 $0.57  $0.97 

SECURITIES (Tables)
The amortized cost, gross unrealized gains and losses and estimated fair values of available for sale securities at December 31, 2012 and September 30, 2012 are presented below.
 
 
 
 
 
Gross
 
 
Gross
 
 
 
 
December 31, 2012
 
Amortized Cost
 
 
Unrealized Gains
 
 
Unrealized (Losses)
 
 
Fair Value
 
 
(Dollars in Thousands)
 
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
     Trust preferred and corporate securities
 
$
71,442
 
 
$
1,205
 
 
$
(3,364
)
 
$
69,283
 
     Agency securities
 
 
39,130
 
 
 
110
 
 
 
-
 
 
 
39,240
 
     Small Business Administration securities
 
 
19,930
 
 
 
557
 
 
 
-
 
 
 
20,487
 
     Obligations of states and political subdivisions
 
 
19,048
 
 
 
536
 
 
 
(112
)
 
 
19,472
 
     Non-bank qualified obligations of states and political subdivisions
 
 
417,896
 
 
 
1,608
 
 
 
(2,949
)
 
 
416,555
 
     Mortgage-backed securities
 
 
747,557
 
 
 
11,553
 
 
 
(155
)
 
 
758,955
 
Total debt securities
 
$
1,315,003
 
 
$
15,569
 
 
$
(6,580
)
 
$
1,323,992
 

 
 
 
 
Gross
 
 
Gross
 
 
 
 
September 30, 2012
 
Amortized Cost
 
 
Unrealized Gains
 
 
Unrealized (Losses)
 
 
Fair Value
 
 
(Dollars in Thousands)
 
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
     Trust preferred and corporate securities
 
$
67,615
 
 
$
1,399
 
 
$
(3,517
)
 
$
65,497
 
     Asset backed securities
 
 
40,828
 
 
 
496
 
 
 
-
 
 
 
41,324
 
     Agency securities
 
 
39,266
 
 
 
201
 
 
 
-
 
 
 
39,467
 
     Small Business Administration securities
 
 
19,939
 
 
 
-
 
 
 
(25
)
 
 
19,914
 
     Obligations of states and political subdivisions
 
 
12,593
 
 
 
560
 
 
 
-
 
 
 
13,153
 
     Non-bank qualified obligations of states and political subdivisions
 
 
254,789
 
 
 
1,487
 
 
 
(381
)
 
 
255,895
 
     Mortgage-backed securities
 
 
667,876
 
 
 
13,597
 
 
 
(31
)
 
 
681,442
 
Total debt securities
 
$
1,102,906
 
 
$
17,740
 
 
$
(3,954
)
 
$
1,116,692
 

Included in securities available for sale are trust preferred securities as follows:
 
At December 31, 2012
 
 
 
 
 
 
 
 
 
 
Amortized
 
 
 
 
 
Unrealized
 
S&P
Moody's
Issuer(1)
 
Cost
 
 
Fair Value
 
 
(Loss)
 
Credit Rating
Credit Rating
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
Key Corp. Capital I
 
$
4,983
 
 
$
3,952
 
 
$
(1,031
)
 BBB-
 Baa3
Huntington Capital Trust II SE
 
 
4,974
 
 
 
3,579
 
 
 
(1,395
)
 BB+
 Baa3
PNC Capital Trust
 
 
4,957
 
 
 
4,187
 
 
 
(770
)
 BBB
 Baa2
      Total
 
$
14,914
 
 
$
11,718
 
 
$
(3,196
)

(1) Trust preferred securities are single-issuance.  There are no known deferrals, defaults or excess subordination.

 
At September 30, 2012
 
 
 
 
 
 
 
 
 
 
Amortized
 
 
 
 
 
Unrealized
 
S&P
Moody's
Issuer(1)
 
Cost
 
 
Fair Value
 
 
(Loss)
 
Credit Rating
Credit Rating
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
Key Corp. Capital I
 
$
4,983
 
 
$
3,817
 
 
$
(1,166
)
 BBB-
 Baa3
Huntington Capital Trust II SE
 
 
4,974
 
 
 
3,540
 
 
 
(1,434
)
 BB+
 Baa3
PNC Capital Trust
 
 
4,956
 
 
 
4,107
 
 
 
(849
)
 BBB
 Baa2
      Total
 
$
14,913
 
 
$
11,464
 
 
$
(3,449
)
 
(1) Trust preferred securities are single-issuance.  There are no known deferrals, defaults or excess subordination.
 
Gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position at December 31, 2012 and September 30, 2012, are as follows:
 
 
LESS THAN 12 MONTHS
 
 
OVER 12 MONTHS
 
 
TOTAL
 
 
Fair
 
 
Unrealized
 
 
Fair
 
 
Unrealized
 
 
Fair
 
 
Unrealized
 
December 31, 2012
 
Value
 
 
(Losses)
 
 
Value
 
 
(Losses)
 
 
Value
 
 
(Losses)
 
 
(Dollars in Thousands)
 
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Trust preferred and corporate securities
 
$
6,771
 
 
$
(120
)
 
$
14,669
 
 
$
(3,244
)
 
$
21,440
 
 
$
(3,364
)
     Obligations of states and political subdivisions
 
 
4,389
 
 
 
(112
)
 
 
-
 
 
 
-
 
 
 
4,389
 
 
 
(112
)
     Non-bank qualified obligations of states and political subdivisions
 
 
211,290
 
 
 
(2,949
)
 
 
-
 
 
 
-
 
 
 
211,290
 
 
 
(2,949
)
     Mortgage-backed securities
 
 
43,870
 
 
 
(155
)
 
 
-
 
 
 
-
 
 
 
43,870
 
 
 
(155
)
Total debt securities
 
$
266,320
 
 
$
(3,336
)
 
$
14,669
 
 
$
(3,244
)
 
$
280,989
 
 
$
(6,580
)

 
LESS THAN 12 MONTHS
 
 
OVER 12 MONTHS
 
 
TOTAL
 
 
Fair
 
 
Unrealized
 
 
Fair
 
 
Unrealized
 
 
Fair
 
 
Unrealized
 
September 30, 2012
 
Value
 
 
(Losses)
 
 
Value
 
 
(Losses)
 
 
Value
 
 
(Losses)
 
 
(Dollars in Thousands)
 
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Trust preferred and corporate securities
 
$
-
 
 
$
-
 
 
$
14,396
 
 
$
(3,517
)
 
$
14,396
 
 
$
(3,517
)
     Small Business Administration securities
 
 
19,914
 
 
 
(25
)
 
 
-
 
 
 
-
 
 
 
19,914
 
 
 
(25
)
     Non-bank qualified obligations of states and political subdivisions
 
 
55,569
 
 
 
(381
)
 
 
-
 
 
 
-
 
 
 
55,569
 
 
 
(381
)
     Mortgage-backed securities
 
 
28,731
 
 
 
(31
)
 
 
-
 
 
 
-
 
 
 
28,731
 
 
 
(31
)
Total debt securities
 
$
104,214
 
 
$
(437
)
 
$
14,396
 
 
$
(3,517
)
 
$
118,610
 
 
$
(3,954
)

STOCK OPTION PLAN (Tables)
Summary of option activity
A summary of option activity for the three months ended December 31, 2012 is presented below:
 
         
Weighted
    
      
Weighted
  
Average
    
   
Number
  
Average
  
Remaining
  
Aggregate
 
   
of
  
Exercise
  
Contractual
  
Intrinsic
 
   
Shares
  
Price
  
Term (Yrs)
  
Value
 
   
(Dollars in Thousands, Except Share and Per Share Data)
 
              
Options outstanding, September 30, 2012
  389,358  $23.52   5.08  $1,199 
Granted
  -   -         
Exercised
  (10,000)  8.25         
Forfeited or expired
  -   -         
Options outstanding, December 31, 2012
  379,358  $23.92   4.80  $705 
                  
Options exercisable, December 31, 2012
  373,858  $23.85   4.76  $704 

SEGMENT INFORMATION (Tables)
Segment information of the entity
The following tables present segment data for the Company for the three months ended December 31, 2012 and 2011, respectively.
 
 
Retail
 
 
Meta Payment
 
 
 
 
 
 
 
 
Banking
 
 
Systems®
 
 
All Others
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
     Interest income
 
$
6,056
 
 
$
3,574
 
 
$
-
 
 
$
9,630
 
     Interest expense
 
 
672
 
 
 
38
 
 
 
123
 
 
 
833
 
     Net interest income (expense)
 
 
5,384
 
 
 
3,536
 
 
 
(123
)
 
 
8,797
 
     Provision (recovery) for loan losses
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
     Non-interest income
 
 
1,916
 
 
 
11,494
 
 
 
-
 
 
 
13,410
 
     Non-interest expense
 
 
4,824
 
 
 
12,989
 
 
 
265
 
 
 
18,078
 
Income (loss) before tax
 
 
2,476
 
 
 
2,041
 
 
 
(388
)
 
 
4,129
 
     Income tax expense (benefit)
 
 
644
 
 
 
505
 
 
 
(145
)
 
 
1,004
 
Net income (loss)
 
$
1,832
 
 
$
1,536
 
 
$
(243
)
 
$
3,125
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Inter-segment revenue (expense)
 
$
2,922
 
 
$
(2,922
)
 
$
-
 
 
$
-
 
Total assets
 
 
516,299
 
 
 
1,244,971
 
 
 
2,000
 
 
 
1,763,270
 
Total deposits
 
 
207,035
 
 
 
1,111,712
 
 
 
(2,489
)
 
 
1,316,258
 

 
 
Retail
 
 
Meta Payment
 
 
 
 
 
 
 
 
Banking
 
 
Systems®
 
 
All Others
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
     Interest income
 
$
6,481
 
 
$
3,134
 
 
$
-
 
 
$
9,615
 
     Interest expense
 
 
824
 
 
 
38
 
 
 
115
 
 
 
977
 
     Net interest income (expense)
 
 
5,657
 
 
 
3,096
 
 
 
(115
)
 
 
8,638
 
     Provision (recovery) for loan losses
 
 
700
 
 
 
(1
)
 
 
-
 
 
 
699
 
     Non-interest income
 
 
1,803
 
 
 
13,873
 
 
 
6
 
 
 
15,682
 
     Non-interest expense
 
 
4,783
 
 
 
13,942
 
 
 
66
 
 
 
18,791
 
Income (loss) before tax
 
 
1,977
 
 
 
3,028
 
 
 
(175
)
 
 
4,830
 
     Income tax expense (benefit)
 
 
716
 
 
 
1,093
 
 
 
(70
)
 
 
1,739
 
Net income (loss)
 
$
1,261
 
 
$
1,935
 
 
$
(105
)
 
$
3,091
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Inter-segment revenue (expense)
 
$
2,627
 
 
$
(2,627
)
 
$
-
 
 
$
-
 
Total assets
 
 
304,342
 
 
 
1,052,934
 
 
 
1,929
 
 
 
1,359,205
 
Total deposits
 
 
213,801
 
 
 
1,011,858
 
 
 
(863
)
 
 
1,224,796
 

The following tables present gross profit data for MPS for the three months ended December 31, 2012 and 2011.
 
Three Months Ended December 31,
 
2012
 
 
2011
 
 
 
 
 
 
 
     Interest income
 
$
3,574
 
 
$
3,134
 
     Interest expense
 
 
38
 
 
 
38
 
     Net interest income
 
 
3,536
 
 
 
3,096
 
 
 
 
 
 
 
 
 
     Provision (recovery) for loan losses
 
 
-
 
 
 
(1
)
     Non-interest income
 
 
11,494
 
 
 
13,873
 
       Card processing expense
 
 
3,680
 
 
 
5,310
 
     Gross Profit
 
 
11,350
 
 
 
11,660
 
       Other non-interest expense
 
 
9,309
 
 
 
8,632
 
 
 
 
 
 
 
 
 
Income (loss) before tax
 
 
2,041
 
 
 
3,028
 
     Income tax expense (benefit)
 
 
505
 
 
 
1,093
 
Net Income (Loss)
 
$
1,536
 
 
$
1,935
 
 
FAIR VALUE MEASUREMENTS (Tables)
The following table summarizes the assets of the Company for which fair values are determined on a recurring basis at December 31, 2012 and September 30, 2012.

 
Fair Value at December 31, 2012
 
(Dollars in Thousands)
 
Total
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
     Trust preferred and corporate securities
 
$
69,283
 
 
$
-
 
 
$
69,283
 
 
$
-
 
     Agency securities
 
 
39,240
 
 
 
-
 
 
 
39,240
 
 
 
-
 
     Small Business Administration securities
 
 
20,487
 
 
 
-
 
 
 
20,487
 
 
 
-
 
     Obligations of states and political subdivisions
 
 
19,472
 
 
 
-
 
 
 
19,472
 
 
 
-
 
     Non-bank qualified obligations of states and political subdivisions
 
 
416,555
 
 
 
-
 
 
 
416,555
 
 
 
-
 
     Mortgage-backed securities
 
 
758,955
 
 
 
-
 
 
 
758,955
 
 
 
-
 
Securities available for sale
 
$
1,323,992
 
 
$
-
 
 
$
1,323,992
 
 
$
-
 

 
Fair Value at September 30, 2012
 
(Dollars in Thousands)
 
Total
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
     Trust preferred and corporate securities
 
$
65,497
 
 
$
-
 
 
$
65,497
 
 
$
-
 
     Asset backed securities
 
 
41,324
 
 
 
-
 
 
 
41,324
 
 
 
-
 
     Agency securities
 
 
39,467
 
 
 
-
 
 
 
39,467
 
 
 
-
 
     Small Business Administration securities
 
 
19,914
 
 
 
-
 
 
 
19,914
 
 
 
-
 
     Obligations of states and political subdivisions
 
 
13,153
 
 
 
-
 
 
 
13,153
 
 
 
-
 
     Non-bank qualified obligations of states and political subdivisions
 
 
255,895
 
 
 
-
 
 
 
255,895
 
 
 
-
 
     Mortgage-backed securities
 
 
681,442
 
 
 
-
 
 
 
681,442
 
 
 
-
 
Securities available for sale
 
$
1,116,692
 
 
$
-
 
 
$
1,116,692
 
 
$
-
 
 
The following table summarizes the assets of the Company for which fair values are determined on a non-recurring basis at December 31, 2012 and September 30, 2012.
 
Fair Value at December 31, 2012
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Impaired Loans, net
            
   One to four family residential mortgage loans
 $96  $-  $-  $96 
   Commercial and multi-family real estate loans
  4,406   -   -   4,406 
      Total Impaired Loans
  4,502   -   -   4,502 
Foreclosed Assets, net
  9   -   -   9 
    Total
 $4,511  $-  $-  $4,511 
 
 
Fair Value at September 30, 2012
 
(Dollars in Thousands)
 
Total
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
Impaired Loans, net
 
 
 
 
 
 
 
 
 
 
 
 
   One to four family residential mortgage loans
 
$
336
 
 
$
-
 
 
$
-
 
 
$
336
 
   Commercial and multi-family real estate loans
 
 
8,469
 
 
 
-
 
 
 
-
 
 
 
8,469
 
   Consumer loans
 
 
1
 
 
 
-
 
 
 
-
 
 
 
1
 
   Commercial operating loans
 
 
16
 
 
 
-
 
 
 
-
 
 
 
16
 
      Total Impaired Loans
 
 
8,822
 
 
 
-
 
 
 
-
 
 
 
8,822
 
Foreclosed Assets, net
 
 
838
 
 
 
-
 
 
 
-
 
 
 
838
 
    Total
 
$
9,660
 
 
$
-
 
 
$
-
 
 
$
9,660
 

 
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in Thousands)
 
Fair Value at December 31, 2012
 
Valuation Technique
Unobservable Input
        
Impaired Loans, net
 $4,502 
Market approach
Appraised values (1)
Foreclosed Assets, net
  9 
Market approach
Appraised values (1)
 
(1) The Company generally relies on external appraisers to develop this information.  Management reduced the appraised value by estimated selling costs in a range of 4% to 10%.
 
The following presents the carrying amount and estimated fair value of the financial instruments held by the Company at December 31, 2012 and September 30, 2012.  The information presented is subject to change over time based on a variety of factors.
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
Carrying
 
 
Estimated
 
 
 
 
 
 
 
 
 
 
 
Amount
 
 
Fair Value
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
(Dollars in Thousands)
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Cash and cash equivalents
 
$
32,745
 
 
$
32,745
 
 
$
32,745
 
 
$
-
 
 
$
-
 
   Securities available for sale
 
 
1,323,992
 
 
 
1,323,992
 
 
 
-
 
 
 
1,323,992
 
 
 
-
 
   Loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      One to four family residential mortgage loans
 
 
55,964
 
 
 
53,914
 
 
 
-
 
 
 
-
 
 
 
53,914
 
      Commercial and multi-family real estate loans
 
 
176,884
 
 
 
172,097
 
 
 
-
 
 
 
-
 
 
 
172,097
 
      Agricultural real estate loans
 
 
23,446
 
 
 
23,888
 
 
 
-
 
 
 
-
 
 
 
23,888
 
      Consumer loans
 
 
30,736
 
 
 
31,359
 
 
 
-
 
 
 
-
 
 
 
31,359
 
      Commercial operating loans
 
 
13,569
 
 
 
14,496
 
 
 
-
 
 
 
-
 
 
 
14,496
 
      Agricultural operating loans
 
 
20,926
 
 
 
22,487
 
 
 
-
 
 
 
-
 
 
 
22,487
 
         Total loans receivable
 
 
321,525
 
 
 
318,241
 
 
 
-
 
 
 
-
 
 
 
318,241
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    FHLB stock
 
 
11,375
 
 
 
11,375
 
 
 
-
 
 
 
11,375
 
 
 
-
 
   Accrued interest receivable
 
 
8,800
 
 
 
8,800
 
 
 
8,800
 
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Noninterest bearing demand deposits
 
 
1,132,218
 
 
 
1,132,218
 
 
 
1,132,218
 
 
 
-
 
 
 
-
 
   Interest bearing demand deposits, savings, and money markets
 
 
99,057
 
 
 
99,057
 
 
 
99,057
 
 
 
-
 
 
 
-
 
   Certificates of deposit
 
 
84,983
 
 
 
85,818
 
 
 
-
 
 
 
85,818
 
 
 
-
 
      Total deposits
 
 
1,316,258
 
 
 
1,317,093
 
 
 
1,231,275
 
 
 
85,818
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Advances from FHLB
 
 
11,000
 
 
 
13,655
 
 
 
-
 
 
 
13,655
 
 
 
-
 
   Federal funds purchased
208,000
208,000
-
208,000
-
   Securities sold under agreements to repurchase
 
 
12,303
 
 
 
12,303
 
 
 
-
 
 
 
12,303
 
 
 
-
 
   Subordinated debentures
 
 
10,310
 
 
 
10,316
 
 
 
-
 
 
 
10,316
 
 
 
-
 
   Accrued interest payable
 
 
218
 
 
 
218
 
 
 
218
 
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Off-balance-sheet instruments, loan commitments
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 

 
September 30, 2012
 
 
Carrying
 
 
Estimated
 
 
 
 
 
 
 
 
 
 
 
Amount
 
 
Fair Value
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
(Dollars in Thousands)
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Cash and cash equivalents
 
$
145,051
 
 
$
145,051
 
 
$
145,051
 
 
$
-
 
 
$
-
 
   Securities available for sale
 
 
1,116,692
 
 
 
1,116,692
 
 
 
-
 
 
 
1,116,692
 
 
 
-
 
   Loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      One to four family residential mortgage loans
 
 
49,134
 
 
 
49,936
 
 
 
-
 
 
 
-
 
 
 
49,936
 
      Commercial and multi-family real estate loans
 
 
191,905
 
 
 
194,781
 
 
 
-
 
 
 
-
 
 
 
194,781
 
      Agricultural real estate loans
 
 
19,861
 
 
 
21,033
 
 
 
-
 
 
 
-
 
 
 
21,033
 
      Consumer loans
 
 
32,838
 
 
 
33,488
 
 
 
-
 
 
 
-
 
 
 
33,488
 
      Commercial operating loans
 
 
16,452
 
 
 
15,396
 
 
 
-
 
 
 
-
 
 
 
15,396
 
      Agricultural operating loans
 
 
20,981
 
 
 
22,714
 
 
 
-
 
 
 
-
 
 
 
22,714
 
         Total loans receivable
 
 
331,171
 
 
 
337,348
 
 
 
-
 
 
 
-
 
 
 
337,348
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    FHLB stock
 
 
2,120
 
 
 
2,120
 
 
 
-
 
 
 
2,120
 
 
 
-
 
   Accrued interest receivable
 
 
6,710
 
 
 
6,710
 
 
 
6,710
 
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Noninterest bearing demand deposits
 
 
1,181,299
 
 
 
1,181,299
 
 
 
1,181,299
 
 
 
-
 
 
 
-
 
   Interest bearing demand deposits, savings, and money markets
 
 
97,732
 
 
 
97,732
 
 
 
97,732
 
 
 
-
 
 
 
-
 
   Certificates of deposit
 
 
100,763
 
 
 
101,701
 
 
 
-
 
 
 
101,701
 
 
 
-
 
      Total deposits
 
 
1,379,794
 
 
 
1,380,732
 
 
 
1,279,031
 
 
 
101,701
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Advances from FHLB
 
 
11,000
 
 
 
13,999
 
 
 
-
 
 
 
13,999
 
 
 
-
 
   Securities sold under agreements to repurchase
 
 
26,400
 
 
 
26,400
 
 
 
-
 
 
 
26,400
 
 
 
-
 
   Subordinated debentures
 
 
10,310
 
 
 
10,318
 
 
 
-
 
 
 
10,318
 
 
 
-
 
   Accrued interest payable
 
 
177
 
 
 
177
 
 
 
177
 
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Off-balance-sheet instruments, loan commitments
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 

INTANGIBLE ASSETS (Tables)
Changes in carrying amount of goodwill and intangible assets
The changes in the carrying amount of the Company's intangible assets for the three months ended December 31, 2012 and 2011 are as follows:
 
 
Meta Payment
 
 
Meta Payment
 
 
 
 
 
Systems®
 
 
Systems®
 
 
 
 
 
Patents
 
 
Other
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of September 30, 2012
 
$
2,026
 
 
$
9
 
 
$
2,035
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions during the period
 
 
166
 
 
 
-
 
 
 
166
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization during the period
 
 
(9
)
 
 
(7
)
 
 
(16
)
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2012
 
$
2,183
 
 
$
2
 
 
$
2,185
 

 
Meta Payment
 
 
Meta Payment
 
 
 
 
 
Systems®
 
 
Systems®
 
 
 
 
 
Patents
 
 
Other
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of September 30, 2011
 
$
1,315
 
 
$
-
 
 
$
1,315
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisitions during the period
 
 
253
 
 
 
-
 
 
 
253
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization during the period
 
 
(6
)
 
 
-
 
 
 
(6
)
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2011
 
$
1,562
 
 
$
-
 
 
$
1,562
 

CREDIT DISCLOSURES (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Sep. 30, 2012
Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
$ 321,525 
 
$ 331,171 
Less:
 
 
 
Allowance for loan losses
(3,963)
 
(3,971)
Net deferred loan origination fees
(304)
 
(219)
Total Loans Receivable, Net
317,258 
 
326,981 
Activity in allowance for loan losses [Roll Forward]
 
 
 
Beginning balance
3,971 
4,926 
 
Provision (recovery) for loan losses
699 
 
Recoveries
 
Loan charge-offs
(8)
(1,069)
 
Ending balance
3,963 
4,565 
 
Ending balance: individually evaluated for impairment
453 
1,439 
 
Ending balance: collectively evaluated for impairment
3,510 
3,126 
 
Loans:
 
 
 
Ending balance: individually evaluated for impairment
9,165 
14,877 
 
Ending balance: collectively evaluated for impairment
312,360 
306,213 
 
Percentage of specific allowance for losses (in hundredths)
100.00% 
 
 
One to four family residential mortgage loans [Member]
 
 
 
Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
55,964 
 
49,134 
Activity in allowance for loan losses [Roll Forward]
 
 
 
Beginning balance
193 
165 
 
Provision (recovery) for loan losses
(5)
15 
 
Recoveries
 
Loan charge-offs
 
Ending balance
188 
181 
 
Ending balance: individually evaluated for impairment
10 
11 
 
Ending balance: collectively evaluated for impairment
178 
170 
 
Loans:
 
 
 
Ending balance: individually evaluated for impairment
351 
178 
 
Ending balance: collectively evaluated for impairment
55,613 
37,328 
 
Commercial and multi-family real estate loans [Member]
 
 
 
Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
176,884 
 
191,905 
Activity in allowance for loan losses [Roll Forward]
 
 
 
Beginning balance
3,113 
3,901 
 
Provision (recovery) for loan losses
(235)
775 
 
Recoveries
 
Loan charge-offs
(8)
(1,067)
 
Ending balance
2,870 
3,609 
 
Ending balance: individually evaluated for impairment
443 
1,425 
 
Ending balance: collectively evaluated for impairment
2,427 
2,184 
 
Loans:
 
 
 
Ending balance: individually evaluated for impairment
8,798 
14,608 
 
Ending balance: collectively evaluated for impairment
168,086 
179,836 
 
Agricultural real estate loans [Member]
 
 
 
Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
23,446 
 
19,861 
Activity in allowance for loan losses [Roll Forward]
 
 
 
Beginning balance
 
Provision (recovery) for loan losses
 
Recoveries
 
Loan charge-offs
 
Ending balance
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
 
Loans:
 
 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
23,446 
20,070 
 
Consumer Loans [Member]
 
 
 
Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
30,736 
 
32,838 
Activity in allowance for loan losses [Roll Forward]
 
 
 
Beginning balance
16 
 
Provision (recovery) for loan losses
 
Recoveries
 
Loan charge-offs
(2)
 
Ending balance
21 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
21 
 
Loans:
 
 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
30,736 
34,359 
 
Commercial operating loans [Member]
 
 
 
Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
13,569 
 
16,452 
Activity in allowance for loan losses [Roll Forward]
 
 
 
Beginning balance
49 
36 
 
Provision (recovery) for loan losses
(2)
 
Recoveries
 
Loan charge-offs
 
Ending balance
50 
38 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
50 
35 
 
Loans:
 
 
 
Ending balance: individually evaluated for impairment
16 
91 
 
Ending balance: collectively evaluated for impairment
13,553 
12,549 
 
Agricultural operating loans [Member]
 
 
 
Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
20,926 
 
20,981 
Activity in allowance for loan losses [Roll Forward]
 
 
 
Beginning balance
67 
 
Provision (recovery) for loan losses
18 
(2)
 
Recoveries
 
Loan charge-offs
 
Ending balance
18 
65 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
18 
65 
 
Loans:
 
 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
20,926 
22,071 
 
Unallocated [Member]
 
 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
Beginning balance
612 
741 
 
Provision (recovery) for loan losses
221 
(90)
 
Recoveries
 
Loan charge-offs
 
Ending balance
833 
651 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
833 
651 
 
Loans:
 
 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
$ 0 
$ 0 
 
CREDIT DISCLOSURES, Credit Quality Indicator (Details) (USD $)
3 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
$ 321,525,000 
$ 331,171,000 
Exposure of the entity expressed in loan to value ratio (in hundredths)
80.00% 
 
Tenure of ARM loan offered
one, three, five, seven and ten year 
 
Annual cap of ARM loans (in basis points)
200 
 
Lifetime cap of ARM loans (in basis points)
600 
 
Maturity period of fixed rate loans
30 years 
 
Number of market areas
 
Number credit sponsorship programs
 
Credit sponsorship programs
2,600,000 
 
Time period of delinquent loans
90 days 
 
Minimum [Member]
 
 
Asset classification of loans [Abstract]
 
 
Loan to value ratio (in hundredths)
80.00% 
 
Amortization period of loans (in years)
15 years 
 
Maximum [Member]
 
 
Asset classification of loans [Abstract]
 
 
Loan to value ratio (in hundredths)
100.00% 
 
Amortization period of loans (in years)
30 years 
 
Pass [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
294,541,000 
305,900,000 
Watch [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
12,163,000 
13,238,000 
Special Mention [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
4,223,000 
4,144,000 
Substandard [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
10,568,000 
7,859,000 
Doubtful [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
30,000 
30,000 
One to four family residential mortgage loans [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
55,964,000 
49,134,000 
Maturity period of loans receivable
30 years 
 
One to four family residential mortgage loans [Member] |
Pass [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
55,431,000 
48,566,000 
One to four family residential mortgage loans [Member] |
Watch [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
193,000 
228,000 
One to four family residential mortgage loans [Member] |
Special Mention [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
15,000 
15,000 
One to four family residential mortgage loans [Member] |
Substandard [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
295,000 
295,000 
One to four family residential mortgage loans [Member] |
Doubtful [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
30,000 
30,000 
Commercial and multi-family real estate loans [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
176,884,000 
191,905,000 
Maturity period of fixed rate loans
20 years 
 
Percentage value for securing the loan (in hundredths)
80.00% 
 
Commercial and multi-family real estate loans [Member] |
Pass [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
152,721,000 
167,697,000 
Commercial and multi-family real estate loans [Member] |
Watch [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
10,097,000 
12,932,000 
Commercial and multi-family real estate loans [Member] |
Special Mention [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
3,809,000 
3,730,000 
Commercial and multi-family real estate loans [Member] |
Substandard [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
10,257,000 
7,546,000 
Commercial and multi-family real estate loans [Member] |
Doubtful [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
Agricultural real estate loans [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
23,446,000 
19,861,000 
Maturity period of fixed rate loans
20 years 
 
Percentage value for securing the loan (in hundredths)
75.00% 
 
Agricultural real estate loans [Member] |
Pass [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
23,373,000 
19,783,000 
Agricultural real estate loans [Member] |
Watch [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
73,000 
78,000 
Agricultural real estate loans [Member] |
Special Mention [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
Agricultural real estate loans [Member] |
Substandard [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
Agricultural real estate loans [Member] |
Doubtful [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
Consumer Loans [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
30,736,000 
32,838,000 
Maturity period of fixed rate loans
5 years 
 
Percentage value for securing the loan (in hundredths)
90.00% 
 
Consumer Loans [Member] |
Pass [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
30,736,000 
32,837,000 
Consumer Loans [Member] |
Watch [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
Consumer Loans [Member] |
Special Mention [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
Consumer Loans [Member] |
Substandard [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
1,000 
Consumer Loans [Member] |
Doubtful [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
Commercial operating loans [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
13,569,000 
16,452,000 
Percentage value for securing the loan (in hundredths)
80.00% 
 
Commercial operating loans [Member] |
Pass [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
13,154,000 
16,036,000 
Commercial operating loans [Member] |
Watch [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
Commercial operating loans [Member] |
Special Mention [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
399,000 
399,000 
Commercial operating loans [Member] |
Substandard [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
16,000 
17,000 
Commercial operating loans [Member] |
Doubtful [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
Agricultural operating loans [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
20,926,000 
20,981,000 
Maturity period of fixed rate loans
7 years 
 
Agricultural operating loans [Member] |
Pass [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
19,126,000 
20,981,000 
Agricultural operating loans [Member] |
Watch [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
1,800,000 
Agricultural operating loans [Member] |
Special Mention [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
Agricultural operating loans [Member] |
Substandard [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
Agricultural operating loans [Member] |
Doubtful [Member]
 
 
Asset classification of loans [Abstract]
 
 
Financing Receivable, Net
$ 0 
$ 0 
Automobile Loan [Member]
 
 
Asset classification of loans [Abstract]
 
 
Maturity period of loans receivable
60 months 
 
Percentage value for securing the loan (in hundredths)
80.00% 
 
CREDIT DISCLOSURES, Receivables Past Due (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Sep. 30, 2012
Past due loans [Abstract]
 
 
30-59 Days Past Due
$ 206 
$ 21 
60-89 Days Past Due
19 
16 
Greater than 90 Days
14 
63 
Total Past Due
239 
100 
Current
319,542 
329,323 
Non-Accrual Loans
1,744 
1,748 
Total Loans Receivable
321,525 
331,171 
One to four family residential mortgage loans [Member]
 
 
Past due loans [Abstract]
 
 
30-59 Days Past Due
20 
60-89 Days Past Due
Greater than 90 Days
Total Past Due
20 
Current
55,637 
48,827 
Non-Accrual Loans
307 
307 
Total Loans Receivable
55,964 
49,134 
Commercial and multi-family real estate loans [Member]
 
 
Past due loans [Abstract]
 
 
30-59 Days Past Due
60-89 Days Past Due
Greater than 90 Days
Total Past Due
Current
175,463 
190,482 
Non-Accrual Loans
1,421 
1,423 
Total Loans Receivable
176,884 
191,905 
Agricultural real estate loans [Member]
 
 
Past due loans [Abstract]
 
 
30-59 Days Past Due
60-89 Days Past Due
Greater than 90 Days
Total Past Due
Current
23,446 
19,861 
Non-Accrual Loans
Total Loans Receivable
23,446 
19,861 
Consumer Loans [Member]
 
 
Past due loans [Abstract]
 
 
30-59 Days Past Due
186 
21 
60-89 Days Past Due
19 
16 
Greater than 90 Days
14 
63 
Total Past Due
219 
100 
Current
30,517 
32,738 
Non-Accrual Loans
Total Loans Receivable
30,736 
32,838 
Commercial operating loans [Member]
 
 
Past due loans [Abstract]
 
 
30-59 Days Past Due
60-89 Days Past Due
Greater than 90 Days
Total Past Due
Current
13,553 
16,434 
Non-Accrual Loans
16 
18 
Total Loans Receivable
13,569 
16,452 
Agricultural operating loans [Member]
 
 
Past due loans [Abstract]
 
 
30-59 Days Past Due
60-89 Days Past Due
Greater than 90 Days
Total Past Due
Current
20,926 
20,981 
Non-Accrual Loans
Total Loans Receivable
$ 20,926 
$ 20,981 
CREDIT DISCLOSURES, Impaired Receivables (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Sep. 30, 2012
Recorded Balance [Abstract]
 
 
 
Loans without a specific valuation allowance
$ 4,210 
 
$ 0 
Loans with a specific valuation allowance
4,955 
 
9,185 
Unpaid Principal Balance [Abstract]
 
 
 
Loans without a specific valuation allowance
4,225 
 
Loans with a specific valuation allowance
8,888 
 
13,133 
Specific Allowance [Abstract]
 
 
 
Impaired financing receivable with no related allowance
 
Impaired financing receivable with related allowance
453 
 
363 
Average recorded investment
9,450 
12,281 
 
One to four family residential mortgage loans [Member]
 
 
 
Recorded Balance [Abstract]
 
 
 
Loans without a specific valuation allowance
245 
 
Loans with a specific valuation allowance
106 
 
352 
Unpaid Principal Balance [Abstract]
 
 
 
Loans without a specific valuation allowance
245 
 
Loans with a specific valuation allowance
147 
 
393 
Specific Allowance [Abstract]
 
 
 
Impaired financing receivable with no related allowance
 
Impaired financing receivable with related allowance
10 
 
16 
Average recorded investment
446 
145 
 
Commercial and multi-family real estate loans [Member]
 
 
 
Recorded Balance [Abstract]
 
 
 
Loans without a specific valuation allowance
3,949 
 
Loans with a specific valuation allowance
4,849 
 
8,815 
Unpaid Principal Balance [Abstract]
 
 
 
Loans without a specific valuation allowance
3,949 
 
Loans with a specific valuation allowance
8,741 
 
12,707 
Specific Allowance [Abstract]
 
 
 
Impaired financing receivable with no related allowance
 
Impaired financing receivable with related allowance
443 
 
346 
Average recorded investment
8,969 
11,401 
 
Agricultural real estate loans [Member]
 
 
 
Recorded Balance [Abstract]
 
 
 
Loans without a specific valuation allowance
 
Loans with a specific valuation allowance
 
Unpaid Principal Balance [Abstract]
 
 
 
Loans without a specific valuation allowance
 
Loans with a specific valuation allowance
 
Specific Allowance [Abstract]
 
 
 
Impaired financing receivable with no related allowance
 
Impaired financing receivable with related allowance
 
Average recorded investment
646 
 
Consumer Loans [Member]
 
 
 
Recorded Balance [Abstract]
 
 
 
Loans without a specific valuation allowance
 
Loans with a specific valuation allowance
 
Unpaid Principal Balance [Abstract]
 
 
 
Loans without a specific valuation allowance
 
Loans with a specific valuation allowance
 
Specific Allowance [Abstract]
 
 
 
Impaired financing receivable with no related allowance
 
Impaired financing receivable with related allowance
 
Average recorded investment
11 
 
Commercial operating loans [Member]
 
 
 
Recorded Balance [Abstract]
 
 
 
Loans without a specific valuation allowance
16 
 
Loans with a specific valuation allowance
 
17 
Unpaid Principal Balance [Abstract]
 
 
 
Loans without a specific valuation allowance
31 
 
Loans with a specific valuation allowance
 
32 
Specific Allowance [Abstract]
 
 
 
Impaired financing receivable with no related allowance
 
Impaired financing receivable with related allowance
 
Average recorded investment
34 
78 
 
Agricultural operating loans [Member]
 
 
 
Recorded Balance [Abstract]
 
 
 
Loans without a specific valuation allowance
 
Loans with a specific valuation allowance
 
Unpaid Principal Balance [Abstract]
 
 
 
Loans without a specific valuation allowance
 
Loans with a specific valuation allowance
 
Specific Allowance [Abstract]
 
 
 
Impaired financing receivable with no related allowance
 
Impaired financing receivable with related allowance
 
Average recorded investment
$ 0 
$ 0 
 
CREDIT DISCLOSURES, Troubled Debt Restructuring (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Loans modified in a TDR [Abstract]
 
 
Number of Loans
Pre-Modification Outstanding Recorded Balance
$ 0 
$ 0 
Post-Modification Outstanding Recorded Balance
TDR loans with payment default [Abstract]
 
 
Number of Loans
Recorded Investment
Period in which loans have been modified
12 months 
 
One to four family residential mortgage loans [Member]
 
 
Loans modified in a TDR [Abstract]
 
 
Number of Loans
Pre-Modification Outstanding Recorded Balance
Post-Modification Outstanding Recorded Balance
TDR loans with payment default [Abstract]
 
 
Number of Loans
Recorded Investment
Commercial and multi-family real estate loans [Member]
 
 
Loans modified in a TDR [Abstract]
 
 
Number of Loans
Pre-Modification Outstanding Recorded Balance
Post-Modification Outstanding Recorded Balance
TDR loans with payment default [Abstract]
 
 
Number of Loans
Recorded Investment
Agricultural real estate loans [Member]
 
 
Loans modified in a TDR [Abstract]
 
 
Number of Loans
Pre-Modification Outstanding Recorded Balance
Post-Modification Outstanding Recorded Balance
TDR loans with payment default [Abstract]
 
 
Number of Loans
Recorded Investment
Consumer Loans [Member]
 
 
Loans modified in a TDR [Abstract]
 
 
Number of Loans
Pre-Modification Outstanding Recorded Balance
Post-Modification Outstanding Recorded Balance
TDR loans with payment default [Abstract]
 
 
Number of Loans
Recorded Investment
Commercial operating loans [Member]
 
 
Loans modified in a TDR [Abstract]
 
 
Number of Loans
Pre-Modification Outstanding Recorded Balance
Post-Modification Outstanding Recorded Balance
TDR loans with payment default [Abstract]
 
 
Number of Loans
Recorded Investment
Agricultural operating loans [Member]
 
 
Loans modified in a TDR [Abstract]
 
 
Number of Loans
Pre-Modification Outstanding Recorded Balance
Post-Modification Outstanding Recorded Balance
TDR loans with payment default [Abstract]
 
 
Number of Loans
Recorded Investment
$ 0 
$ 0 
ALLOWANCE FOR LOAN LOSSES (Details) (USD $)
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Sep. 30, 2012
ALLOWANCE FOR LOAN LOSSES [Abstract]
 
 
 
Allowance for loan losses
$ 3,963,000 
 
$ 3,971,000 
Provision for loan losses
 
 
Total net charge-offs
$ 8,000 
$ 1,069,000 
 
EARNINGS PER COMMON SHARE (EPS) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Earnings [Abstract]
 
 
Net Income
$ 3,125 
$ 3,091 
Basic EPS [Abstract]
 
 
Weighted average common shares outstanding, before adjustments (in shares)
5,462,154 
3,177,570 
Less weighted average unallocated ESOP and nonvested shares (in shares)
Weighted average common shares outstanding (in shares)
5,462,154 
3,177,570 
Earnings Per Common Share [Abstract]
 
 
Basic (in dollars per share)
$ 0.57 
$ 0.97 
Diluted EPS [Abstract]
 
 
Weighted average common shares outstanding for basic earnings per common share (in shares)
5,462,154 
3,177,570 
Add dilutive effect of assumed exercises of stock options, net of tax benefits (in shares)
36,346 
3,061 
Weighted average common and dilutive potential common shares outstanding (in shares)
5,498,500 
3,180,631 
Earnings Per Common Share [Abstract]
 
 
Diluted (in dollars per share)
$ 0.57 
$ 0.97 
Stock Options [Member]
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
 
 
Securities excluded from computing diluted EPS (in shares)
141,751 
460,775 
SECURITIES (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Sep. 30, 2012
Debt securities [Abstract]
 
 
Amortized cost
$ 1,315,003 
$ 1,102,906 
Gross Unrealized Gains
15,569 
17,740 
Gross Unrealized Losses
(6,580)
(3,954)
Debt, securities, fair value
1,323,992 
1,116,692 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
1,315,003 
1,102,906 
Gross Unrealized Losses
(6,580)
(3,954)
Gross unrealized losses and fair value of securities in continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
266,320 
104,214 
OVER 12 MONTHS, Fair Value
14,669 
14,396 
Fair Value
280,989 
118,610 
LESS THAN 12 MONTHS, Unrealized (Losses)
(3,336)
(437)
OVER 12 MONTHS, Unrealized (Losses)
(3,244)
(3,517)
Unrealized (Losses)
(6,580)
(3,954)
Trust Preferred Securities [Member]
 
 
Debt securities [Abstract]
 
 
Amortized cost
14,914 1
14,913 1
Gross Unrealized Losses
(3,196)1
(3,449)1
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
14,914 1
14,913 1
Debt, securities, fair value
11,718 1
11,464 1
Gross Unrealized Losses
(3,196)1
(3,449)1
S&P Credit Rating, BBB [Member] |
Moody Credit Rating, Baa2 [Member] |
PNC Capital Trust [Member] |
Trust Preferred Securities [Member]
 
 
Debt securities [Abstract]
 
 
Amortized cost
4,957 1
4,956 1
Gross Unrealized Losses
(770)1
(849)1
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
4,957 1
4,956 1
Debt, securities, fair value
4,187 1
4,107 1
Gross Unrealized Losses
(770)1
(849)1
S&P Credit Rating, BBB- [Member] |
Moody Credit Rating, Baa3 [Member] |
Key Corp Capital I [Member] |
Trust Preferred Securities [Member]
 
 
Debt securities [Abstract]
 
 
Amortized cost
4,983 1
4,983 1
Gross Unrealized Losses
(1,031)1
(1,166)1
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
4,983 1
4,983 1
Debt, securities, fair value
3,952 1
3,817 1
Gross Unrealized Losses
(1,031)1
(1,166)1
S&P Credit Rating, BB+ [Member] |
Moody Credit Rating, Baa3 [Member] |
Huntington Capital Trust II SE [Member] |
Trust Preferred Securities [Member]
 
 
Debt securities [Abstract]
 
 
Amortized cost
4,974 1
4,974 1
Gross Unrealized Losses
(1,395)1
(1,434)1
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
4,974 1
4,974 1
Debt, securities, fair value
3,579 1
3,540 1
Gross Unrealized Losses
(1,395)1
(1,434)1
Trust Preferred and Corporate Securities [Member]
 
 
Debt securities [Abstract]
 
 
Amortized cost
71,442 
67,615 
Gross Unrealized Gains
1,205 
1,399 
Gross Unrealized Losses
(3,364)
(3,517)
Debt, securities, fair value
69,283 
65,497 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
71,442 
67,615 
Gross Unrealized Losses
(3,364)
(3,517)
Gross unrealized losses and fair value of securities in continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
6,771 
OVER 12 MONTHS, Fair Value
14,669 
14,396 
Fair Value
21,440 
14,396 
LESS THAN 12 MONTHS, Unrealized (Losses)
(120)
OVER 12 MONTHS, Unrealized (Losses)
(3,244)
(3,517)
Unrealized (Losses)
(3,364)
(3,517)
Asset Backed Securities [Member]
 
 
Debt securities [Abstract]
 
 
Amortized cost
 
40,828 
Gross Unrealized Gains
 
496 
Gross Unrealized Losses
 
Debt, securities, fair value
 
41,324 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
 
40,828 
Gross Unrealized Losses
 
Agency Securities [Member]
 
 
Debt securities [Abstract]
 
 
Amortized cost
39,130 
39,266 
Gross Unrealized Gains
110 
201 
Gross Unrealized Losses
Debt, securities, fair value
39,240 
39,467 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
39,130 
39,266 
Gross Unrealized Losses
Small Business Administration Securities [Member]
 
 
Debt securities [Abstract]
 
 
Amortized cost
19,930 
19,939 
Gross Unrealized Gains
557 
Gross Unrealized Losses
(25)
Debt, securities, fair value
20,487 
19,914 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
19,930 
19,939 
Gross Unrealized Losses
(25)
Gross unrealized losses and fair value of securities in continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
 
19,914 
OVER 12 MONTHS, Fair Value
 
Fair Value
 
19,914 
LESS THAN 12 MONTHS, Unrealized (Losses)
 
(25)
OVER 12 MONTHS, Unrealized (Losses)
 
Unrealized (Losses)
 
(25)
Obligations of States and Political Subdivisions [Member]
 
 
Debt securities [Abstract]
 
 
Amortized cost
19,048 
12,593 
Gross Unrealized Gains
536 
560 
Gross Unrealized Losses
(112)
Debt, securities, fair value
19,472 
13,153 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
19,048 
12,593 
Gross Unrealized Losses
(112)
Gross unrealized losses and fair value of securities in continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
4,389 
 
OVER 12 MONTHS, Fair Value
 
Fair Value
4,389 
 
LESS THAN 12 MONTHS, Unrealized (Losses)
(112)
 
OVER 12 MONTHS, Unrealized (Losses)
 
Unrealized (Losses)
(112)
 
Non Bank Qualified Obligation U S States And Political Subdivisions [Member]
 
 
Debt securities [Abstract]
 
 
Amortized cost
417,896 
254,789 
Gross Unrealized Gains
1,608 
1,487 
Gross Unrealized Losses
(2,949)
(381)
Debt, securities, fair value
416,555 
255,895 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
417,896 
254,789 
Gross Unrealized Losses
(2,949)
(381)
Gross unrealized losses and fair value of securities in continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
211,290 
55,569 
OVER 12 MONTHS, Fair Value
Fair Value
211,290 
55,569 
LESS THAN 12 MONTHS, Unrealized (Losses)
(2,949)
(381)
OVER 12 MONTHS, Unrealized (Losses)
Unrealized (Losses)
(2,949)
(381)
Mortgage-backed Securities [Member]
 
 
Debt securities [Abstract]
 
 
Amortized cost
747,557 
667,876 
Gross Unrealized Gains
11,553 
13,597 
Gross Unrealized Losses
(155)
(31)
Debt, securities, fair value
758,955 
681,442 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
747,557 
667,876 
Gross Unrealized Losses
(155)
(31)
Gross unrealized losses and fair value of securities in continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
43,870 
28,731 
OVER 12 MONTHS, Fair Value
Fair Value
43,870 
28,731 
LESS THAN 12 MONTHS, Unrealized (Losses)
(155)
(31)
OVER 12 MONTHS, Unrealized (Losses)
Unrealized (Losses)
$ (155)
$ (31)
COMMITMENTS AND CONTINGENCIES (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2012
Sep. 30, 2012
COMMITMENTS AND CONTINGENCIES [Abstract]
 
 
Unfunded loan commitments
$ 56.8 
$ 56.4 
Number of Commitments
 
Available-for-sale Securities
42.1 
 
ATM Lawsuits [Member]
 
 
Loss Contingencies [Line Items]
 
 
Number of additional suits
 
Springbok Services Inc. [Member]
 
 
Loss Contingencies [Line Items]
 
 
Estimate of possible loss
1.5 
 
Range of reasonably possible loss, minimum
 
Range of reasonably possible loss, maximum
0.3 
 
MPS [Member]
 
 
Loss Contingencies [Line Items]
 
 
Estimate of possible loss
2.0 
 
Range of reasonably possible loss, minimum
 
Range of reasonably possible loss, maximum
$ 0.8 
 
STOCK OPTION PLAN (Details) (USD $)
3 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Number of Shares [Roll Forward]
 
 
Options outstanding, September 30, 2012 (in shares)
389,358 
 
Granted (in shares)
 
Exercised (in shares)
(10,000)
 
Forfeited or expired (in shares)
 
Options outstanding, December 31, 2012 (in shares)
379,358 
 
Options exercisable, December 31, 2012 (in shares)
373,858 
 
Weighted Average Exercise Price [Roll Forward]
 
 
Options outstanding, September 30, 2012 (in dollars per share)
$ 23.52 
 
Granted (in dollars per share)
$ 0 
 
Exercised (in dollars per share)
$ 8.25 
 
Forfeited or expired (in dollars per share)
$ 0 
 
Options outstanding, December 31, 2012 (in dollars per share)
$ 23.92 
 
Options exercisable, December 31, 2012 (in dollars per share)
$ 23.85 
 
Weighted Average Remaining Contractual Term (Yrs) [Abstract]
 
 
Options outstanding, September 30, 2012
5 years 29 days 
 
Options outstanding, December 31, 2012
5 years 29 days 
 
Options exercisable, December 31, 2012
4 years 9 months 4 days 
 
Aggregate Intrinsic Value [Abstract]
 
 
Aggregate Intrinsic Value of options outstanding at beginning of period
$ 1,199,000 
 
Aggregate Intrinsic Value of options outstanding at end of period
705,000 
 
Aggregate Intrinsic Value of options exercisable at end of period
704,000 
 
Outstanding nonvested shares (in shares)
Stock based compensation expense not yet recognized in income
$ 14,000 
 
Weighted average remaining period for unrecognized stock based compensation
7 months 10 days 
 
SEGMENT INFORMATION (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Sep. 30, 2012
Segment Reporting Information [Line Items]
 
 
 
Number of reportable segments
 
 
Segment data [Abstract]
 
 
 
Interest income
$ 9,630 
$ 9,615 
 
Interest expense
833 
977 
 
Net interest income (expense)
8,797 
8,638 
 
Provision (recovery) for loan losses
699 
 
Non-interest income
13,410 
15,682 
 
Non-interest expense
18,078 
18,791 
 
Income (loss) before tax
4,129 
4,830 
 
Income tax expense (benefit)
1,004 
1,739 
 
Net income (loss)
3,125 
3,091 
 
Inter-segment revenue (expense)
 
Total assets
1,763,270 
1,359,205 
1,648,898 
Total deposits
1,316,258 
1,224,796 
1,379,794 
Gross profit data of MPS [Abstract]
 
 
 
Interest income
9,630 
9,615 
 
Interest expense
833 
977 
 
Net interest income
8,797 
8,638 
 
Provision (recovery) for loan losses
699 
 
Non-interest income
13,410 
15,682 
 
Card processing expense
3,685 
5,322 
 
Other non-interest expense
2,585 
2,487 
 
Income (loss) before tax
4,129 
4,830 
 
Income tax expense (benefit)
1,004 
1,739 
 
Net income (loss)
3,125 
3,091 
 
Retail Banking [Member]
 
 
 
Segment data [Abstract]
 
 
 
Interest income
6,056 
6,481 
 
Interest expense
672 
824 
 
Net interest income (expense)
5,384 
5,657 
 
Provision (recovery) for loan losses
700 
 
Non-interest income
1,916 
1,803 
 
Non-interest expense
4,824 
4,783 
 
Income (loss) before tax
2,476 
1,977 
 
Income tax expense (benefit)
644 
716 
 
Net income (loss)
1,832 
1,261 
 
Inter-segment revenue (expense)
2,922 
2,627 
 
Total assets
516,299 
304,342 
 
Total deposits
207,035 
213,801 
 
Gross profit data of MPS [Abstract]
 
 
 
Interest expense
672 
824 
 
Provision (recovery) for loan losses
700 
 
Non-interest income
1,916 
1,803 
 
Income (loss) before tax
2,476 
1,977 
 
Income tax expense (benefit)
644 
716 
 
Net income (loss)
1,832 
1,261 
 
Meta Payment Systems [Member]
 
 
 
Segment data [Abstract]
 
 
 
Interest income
3,574 
3,134 
 
Interest expense
38 
38 
 
Net interest income (expense)
3,536 
3,096 
 
Provision (recovery) for loan losses
(1)
 
Non-interest income
11,494 
13,873 
 
Non-interest expense
12,989 
13,942 
 
Income (loss) before tax
2,041 
3,028 
 
Income tax expense (benefit)
505 
1,093 
 
Net income (loss)
1,536 
1,935 
 
Inter-segment revenue (expense)
(2,922)
(2,627)
 
Total assets
1,244,971 
1,052,934 
 
Total deposits
1,111,712 
1,011,858 
 
Gross profit data of MPS [Abstract]
 
 
 
Interest income
3,574 
3,134 
 
Interest expense
38 
38 
 
Net interest income
3,536 
3,096 
 
Provision (recovery) for loan losses
(1)
 
Non-interest income
11,494 
13,873 
 
Card processing expense
3,680 
5,310 
 
Gross Profit
11,350 
11,660 
 
Other non-interest expense
9,309 
8,632 
 
Income (loss) before tax
2,041 
3,028 
 
Income tax expense (benefit)
505 
1,093 
 
Net income (loss)
1,536 
1,935 
 
All Others [Member]
 
 
 
Segment data [Abstract]
 
 
 
Interest income
 
Interest expense
123 
115 
 
Net interest income (expense)
(123)
(115)
 
Provision (recovery) for loan losses
 
Non-interest income
 
Non-interest expense
265 
66 
 
Income (loss) before tax
(388)
(175)
 
Income tax expense (benefit)
(145)
(70)
 
Net income (loss)
(243)
(105)
 
Inter-segment revenue (expense)
 
Total assets
2,000 
1,929 
 
Total deposits
(2,489)
(863)
 
Gross profit data of MPS [Abstract]
 
 
 
Interest expense
123 
115 
 
Provision (recovery) for loan losses
 
Non-interest income
 
Income (loss) before tax
(388)
(175)
 
Income tax expense (benefit)
(145)
(70)
 
Net income (loss)
$ (243)
$ (105)
 
FAIR VALUE MEASUREMENTS (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Sep. 30, 2012
Level 1 [Member]
 
 
Debt securities [Abstract]
 
 
Securities available for sale
$ 0 
$ 0 
Level 2 [Member]
 
 
Debt securities [Abstract]
 
 
Securities available for sale
1,323,992 
1,116,692 
Level 3 [Member]
 
 
Debt securities [Abstract]
 
 
Securities available for sale
Recurring [Member]
 
 
Debt securities [Abstract]
 
 
Trust preferred and corporate securities
69,283 
65,497 
Asset Backed Securities
 
41,324 
Agency Securities Fair Value Disclosure
39,240 
39,467 
Small Business Administration securities
20,487 
19,914 
Obligations of states and political subdivisions
19,472 
13,153 
Non-bank qualified obligations of states and political subdivisions
416,555 
255,895 
Mortgage-backed securities
758,955 
681,442 
Securities available for sale
1,323,992 
1,116,692 
Recurring [Member] |
Level 1 [Member]
 
 
Debt securities [Abstract]
 
 
Trust preferred and corporate securities
Asset Backed Securities
 
Agency Securities Fair Value Disclosure
Small Business Administration securities
Obligations of states and political subdivisions
Non-bank qualified obligations of states and political subdivisions
Mortgage-backed securities
Securities available for sale
Recurring [Member] |
Level 2 [Member]
 
 
Debt securities [Abstract]
 
 
Trust preferred and corporate securities
69,283 
65,497 
Asset Backed Securities
 
41,324 
Agency Securities Fair Value Disclosure
39,240 
39,467 
Small Business Administration securities
20,487 
19,914 
Obligations of states and political subdivisions
19,472 
13,153 
Non-bank qualified obligations of states and political subdivisions
416,555 
255,895 
Mortgage-backed securities
758,955 
681,442 
Securities available for sale
1,323,992 
1,116,692 
Recurring [Member] |
Level 3 [Member]
 
 
Debt securities [Abstract]
 
 
Trust preferred and corporate securities
Asset Backed Securities
 
Agency Securities Fair Value Disclosure
Small Business Administration securities
Obligations of states and political subdivisions
Non-bank qualified obligations of states and political subdivisions
Mortgage-backed securities
Securities available for sale
Nonrecurring [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
One to four family residential mortgage loans
96 
336 
Commercial and multi-family real estate loans
4,406 
8,469 
Consumer loans
 
Commercial operating loans
 
16 
Total Impaired Loans
4,502 
8,822 
Foreclosed Assets, net
838 
Total
4,511 
9,660 
Nonrecurring [Member] |
Level 1 [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
One to four family residential mortgage loans
Commercial and multi-family real estate loans
Consumer loans
 
Commercial operating loans
 
Total Impaired Loans
Foreclosed Assets, net
Total
Nonrecurring [Member] |
Level 2 [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
One to four family residential mortgage loans
Commercial and multi-family real estate loans
Consumer loans
 
Commercial operating loans
 
Total Impaired Loans
Foreclosed Assets, net
Total
Nonrecurring [Member] |
Level 3 [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
One to four family residential mortgage loans
96 
336 
Commercial and multi-family real estate loans
4,406 
8,469 
Consumer loans
 
Commercial operating loans
 
16 
Total Impaired Loans
4,502 
8,822 
Foreclosed Assets, net
838 
Total
$ 4,511 
$ 9,660 
FAIR VALUE MEASUREMENTS (1) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2012
Minimum [Member]
 
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
Range of estimated selling cost
4.00% 
Maximum [Member]
 
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
Range of estimated selling cost
10.00% 
Impaired Loans [Member] |
Level 3 [Member]
 
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
Assets, Fair Value Disclosure
$ 4,502 
Impaired Loans [Member] |
Level 3 [Member] |
Market Approach Valuation Technique [Member]
 
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
Fair Value Measurements, Valuation Techniques
Appraised values 1
Foreclosed Assets [Member] |
Level 3 [Member]
 
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
Assets, Fair Value Disclosure
$ 9 
Foreclosed Assets [Member] |
Level 3 [Member] |
Market Approach Valuation Technique [Member]
 
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
Fair Value Measurements, Valuation Techniques
Appraised values 1
FAIR VALUE MEASUREMENTS (2) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Sep. 30, 2012
Level 1 [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
$ 32,745 
$ 145,051 
Securities available for sale
Loans receivable:
 
 
One to four family residential mortgage loans
Commercial and multi-family real estate loans
Agricultural real estate loans
Consumer loans
Commercial operating loans
Agricultural operating loans
Total loans receivable
FHLB stock
Accrued interest receivable
8,800 
6,710 
Financial liabilities
 
 
Noninterest bearing demand deposits
1,132,218 
1,181,299 
Interest bearing demand deposits, savings, and money markets
99,057 
97,732 
Certificates of deposit
Total deposits
1,231,275 
1,279,031 
Advances from FHLB
Federal funds purchased
 
Securities sold under agreements to repurchase
Subordinated debentures
Accrued interest payable
218 
177 
Off-balance-sheet instruments, loan commitments
Level 2 [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
Securities available for sale
1,323,992 
1,116,692 
Loans receivable:
 
 
One to four family residential mortgage loans
Commercial and multi-family real estate loans
Agricultural real estate loans
Consumer loans
Commercial operating loans
Agricultural operating loans
Total loans receivable
FHLB stock
11,375 
2,120 
Accrued interest receivable
Financial liabilities
 
 
Noninterest bearing demand deposits
Interest bearing demand deposits, savings, and money markets
Certificates of deposit
85,818 
101,701 
Total deposits
85,818 
101,701 
Advances from FHLB
13,655 
13,999 
Federal funds purchased
208,000 
 
Securities sold under agreements to repurchase
12,303 
26,400 
Subordinated debentures
10,316 
10,318 
Accrued interest payable
Off-balance-sheet instruments, loan commitments
Level 3 [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
Securities available for sale
Loans receivable:
 
 
One to four family residential mortgage loans
53,914 
49,936 
Commercial and multi-family real estate loans
172,097 
194,781 
Agricultural real estate loans
23,888 
21,033 
Consumer loans
31,359 
33,488 
Commercial operating loans
14,496 
15,396 
Agricultural operating loans
22,487 
22,714 
Total loans receivable
318,241 
337,348 
FHLB stock
Accrued interest receivable
Financial liabilities
 
 
Noninterest bearing demand deposits
Interest bearing demand deposits, savings, and money markets
Certificates of deposit
Total deposits
Advances from FHLB
Federal funds purchased
 
Securities sold under agreements to repurchase
Subordinated debentures
Accrued interest payable
Off-balance-sheet instruments, loan commitments
Carrying Amount [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
32,745 
145,051 
Securities available for sale
1,323,992 
1,116,692 
Loans receivable:
 
 
One to four family residential mortgage loans
55,964 
49,134 
Commercial and multi-family real estate loans
176,884 
191,905 
Agricultural real estate loans
23,446 
19,861 
Consumer loans
30,736 
32,838 
Commercial operating loans
13,569 
16,452 
Agricultural operating loans
20,926 
20,981 
Total loans receivable
321,525 
331,171 
FHLB stock
11,375 
2,120 
Accrued interest receivable
8,800 
6,710 
Financial liabilities
 
 
Noninterest bearing demand deposits
1,132,218 
1,181,299 
Interest bearing demand deposits, savings, and money markets
99,057 
97,732 
Certificates of deposit
84,983 
100,763 
Total deposits
1,316,258 
1,379,794 
Advances from FHLB
11,000 
11,000 
Federal funds purchased
208,000 
 
Securities sold under agreements to repurchase
12,303 
26,400 
Subordinated debentures
10,310 
10,310 
Accrued interest payable
218 
177 
Off-balance-sheet instruments, loan commitments
Estimated Fair Value [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
32,745 
145,051 
Securities available for sale
1,323,992 
1,116,692 
Loans receivable:
 
 
One to four family residential mortgage loans
53,914 
49,936 
Commercial and multi-family real estate loans
172,097 
194,781 
Agricultural real estate loans
23,888 
21,033 
Consumer loans
31,359 
33,488 
Commercial operating loans
14,496 
15,396 
Agricultural operating loans
22,487 
22,714 
Total loans receivable
318,241 
337,348 
FHLB stock
11,375 
2,120 
Accrued interest receivable
8,800 
6,710 
Financial liabilities
 
 
Noninterest bearing demand deposits
1,132,218 
1,181,299 
Interest bearing demand deposits, savings, and money markets
99,057 
97,732 
Certificates of deposit
85,818 
101,701 
Total deposits
1,317,093 
1,380,732 
Advances from FHLB
13,655 
13,999 
Federal funds purchased
208,000 
 
Securities sold under agreements to repurchase
12,303 
26,400 
Subordinated debentures
10,316 
10,318 
Accrued interest payable
218 
177 
Off-balance-sheet instruments, loan commitments
$ 0 
$ 0 
INTANGIBLE ASSETS (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Intangible Assets [Roll Forward]
 
 
Balance of intangible assets
$ 2,035 
$ 1,315 
Acquisitions during the period
166 
253 
Amortization during the period
(16)
(6)
Balance of intangible assets
2,185 
1,562 
Meta Payment Systems [Member] |
Patents [Member]
 
 
Intangible Assets [Roll Forward]
 
 
Balance of intangible assets
2,026 
1,315 
Acquisitions during the period
166 
253 
Amortization during the period
(9)
(6)
Balance of intangible assets
2,183 
1,562 
Meta Payment Systems [Member] |
Other [Member]
 
 
Intangible Assets [Roll Forward]
 
 
Balance of intangible assets
Acquisitions during the period
Amortization during the period
(7)
Balance of intangible assets
$ 2 
$ 0