META FINANCIAL GROUP INC, 10-Q filed on 2/3/2015
Quarterly Report
Document and Entity Information
3 Months Ended
Dec. 31, 2014
Feb. 2, 2015
Document and Entity Information [Abstract]
 
 
Entity Registrant Name
META FINANCIAL GROUP INC 
 
Entity Central Index Key
0000907471 
 
Current Fiscal Year End Date
--09-30 
 
Entity Well-known Seasoned Issuer
No 
 
Entity Voluntary Filers
No 
 
Entity Current Reporting Status
Yes 
 
Entity Filer Category
Accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
6,421,218 
Document Fiscal Year Focus
2015 
 
Document Fiscal Period Focus
Q1 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Dec. 31, 2014 
 
Condensed Consolidated Statements of Financial Condition (Unaudited) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Sep. 30, 2014
ASSETS
 
 
Cash and cash equivalents
$ 52,470 
$ 29,832 
Investment securities available for sale
470,997 
482,346 
Mortgage-backed securities available for sale
577,460 
657,870 
Investment securities held to maturity
232,531 
212,899 
Mortgage-backed securities held to maturity
70,784 
70,034 
Loans receivable - net of allowance for loan losses of $5,225 at December 31, 2014 and $5,397 at September 30, 2014
590,442 
493,007 
Federal Home Loan Bank Stock, at cost
5,685 
21,245 
Accrued interest receivable
12,397 
11,222 
Insurance receivable
269 
Premises, furniture, and equipment, net
17,607 
16,462 
Bank-owned life insurance
35,755 
35,469 
Foreclosed real estate and repossessed assets
15 
Goodwill
11,578 
Intangible assets
10,709 
2,588 
Prepaid assets
9,003 
9,495 
Deferred taxes
4,566 
6,591 
MPS accounts receivable
4,487 
3,935 
Other assets
1,592 
752 
Total assets
2,108,063 
2,054,031 
LIABILITIES
 
 
Non-interest-bearing checking
1,586,382 
1,126,715 
Interest-bearing checking
35,843 
37,188 
Savings deposits
27,775 
27,610 
Money market deposits
38,476 
40,475 
Time certificates of deposit
100,403 
134,553 
Total deposits
1,788,879 
1,366,541 
Advances from Federal Home Loan Bank
7,000 
7,000 
Federal funds purchased
81,000 
470,000 
Securities sold under agreements to repurchase
14,221 
10,411 
Subordinated debentures
10,310 
10,310 
Accrued interest payable
255 
318 
Contingent liability
331 
331 
Accrued expenses and other liabilities
22,384 
14,318 
Total liabilities
1,924,380 
1,879,229 
STOCKHOLDERS' EQUITY
 
 
Preferred stock, 3,000,000 shares authorized, no shares issued or outstanding at December 31, 2014 and September 30, 2014, respectively
Common stock, $.01 par value; 10,000,000 shares authorized,6,231,640 and 6,213,979 shares issued, 6,211,390 and 6,169,604 shares outstanding at December 31, 2014 and September 30, 2014, respectively
62 
62 
Additional paid-in capital
95,816 
95,079 
Retained earnings
86,587 
83,797 
Accumulated other comprehensive income (loss)
1,528 
(3,409)
Treasury stock, 20,250 and 44,375 common shares, at cost, at December 31, 2014 and September 30, 2014, respectively
(310)
(727)
Total stockholders' equity
183,683 
174,802 
Total liabilities and stockholders' equity
$ 2,108,063 
$ 2,054,031 
Condensed Consolidated Statements of Financial Condition (Unaudited) (Parenthetical) (USD $)
In Thousands, except Share data, unless otherwise specified
Dec. 31, 2014
Sep. 30, 2014
ASSETS
 
 
Loans receivable, allowance for loan losses
$ 5,225 
$ 5,397 
STOCKHOLDERS' EQUITY
 
 
Preferred stock, shares authorized (in shares)
3,000,000 
3,000,000 
Preferred stock, shares issued (in shares)
Preferred stock, shares outstanding (in shares)
Common stock, par value (in dollars per share)
$ 0.01 
$ 0.01 
Common stock, shares authorized (in shares)
10,000,000 
10,000,000 
Common stock, shares issued (in shares)
6,231,640 
6,213,979 
Common stock, shares outstanding (in shares)
6,211,390 
6,169,604 
Treasury stock (in shares)
20,250 
44,375 
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Interest and dividend income:
 
 
Loans receivable, including fees
$ 6,396 
$ 4,471 
Mortgage-backed securities
3,824 
3,683 
Other investments
4,012 
3,008 
Total interest and dividend income
14,232 
11,162 
Interest expense:
 
 
Deposits
232 
273 
FHLB advances and other borrowings
429 
376 
Total interest expense
661 
649 
Net interest income
13,571 
10,513 
Provision (recovery) for loan losses
48 
Net interest income after provision for loan losses
13,523 
10,513 
Non-interest income:
 
 
Card fees
13,089 
12,893 
Loan fees
314 
207 
Bank-owned life insurance
286 
289 
Deposit fees
156 
157 
Gain (loss) on sale of securities available for sale, net (Includes ($1,260) and ($1) reclassified from accumulated other comprehensive income (loss) for net gains (losses) on available for sale securities for the three months ended December 31, 2014 and 2013, respectively)
(1,260)
(1)
Gain (loss) on foreclosed real estate
26 
Other income
63 
39 
Total non-interest income
12,674 
13,587 
Non-interest expense:
 
 
Compensation and benefits
10,531 
8,951 
Card processing
4,696 
4,245 
Occupancy and equipment
2,603 
2,051 
Legal and consulting
1,221 
1,383 
Data processing
350 
334 
Marketing
304 
220 
Other expense
2,708 
1,877 
Total non-interest expense
22,413 
19,061 
Income before income tax expense
3,784 
5,039 
Income tax expense (Includes ($457) and $0 income tax expense reclassified from accumulated other comprehensive income (loss) for the three months ended December 31, 2014 and 2013, respectively)
189 
1,037 
Net income (loss)
$ 3,595 
$ 4,002 
Earnings per common share:
 
 
Basic (in dollars per share)
$ 0.58 
$ 0.66 
Diluted (in dollars per share)
$ 0.58 
$ 0.65 
Condensed Consolidated Statements of Operations (Unaudited) (Parenthetical) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Non-interest income:
 
 
Net gains on available for sale securities reclassified from accumulated other comprehensive income (loss)
$ (1,260)
$ (1)
Income tax expense reclassified from accumulated other comprehensive income (loss)
$ (457)
$ 0 
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) [Abstract]
 
 
Net income
$ 3,595 
$ 4,002 
Other comprehensive income (loss):
 
 
Change in net unrealized gain (loss) on securities
6,512 
(6,541)
Losses (gains) realized in net income
1,260 
Total available for sale adjustment
7,772 
(6,540)
Deferred income tax effect
2,835 
(2,332)
Total other comprehensive income (loss)
4,937 
(4,208)
Total comprehensive income (loss)
$ 8,532 
$ (206)
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) (USD $)
In Thousands, unless otherwise specified
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Total
Balance at Sep. 30, 2013
$ 61 
$ 92,963 
$ 71,268 
$ (20,285)
$ (1,023)
$ 142,984 
Increase (Decrease) in Stockholders' Equity [Roll Forward]
 
 
 
 
 
 
Cash dividends declared on common stock
(792)
(792)
Issuance of common shares from the sales of equity securities
(47)
(47)
Issuance of common shares due to issuance of stock options and restricted stock
401 
296 
697 
Stock compensation
Net change in unrealized losses on securities, net of income taxes
(4,208)
(4,208)
Net income
4,002 
4,002 
Balance at Dec. 31, 2013
61 
93,319 
74,478 
(24,493)
(727)
142,638 
Balance at Sep. 30, 2014
62 
95,079 
83,797 
(3,409)
(727)
174,802 
Increase (Decrease) in Stockholders' Equity [Roll Forward]
 
 
 
 
 
 
Cash dividends declared on common stock
(805)
(805)
Issuance of common shares from the sales of equity securities
279 
279 
Issuance of common shares due to issuance of stock options and restricted stock
18 
417 
435 
Stock compensation
440 
440 
Net change in unrealized losses on securities, net of income taxes
4,937 
4,937 
Net income
3,595 
3,595 
Balance at Dec. 31, 2014
$ 62 
$ 95,816 
$ 86,587 
$ 1,528 
$ (310)
$ 183,683 
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) (Parenthetical)
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Increase (Decrease) in Stockholders' Equity [Roll Forward]
 
 
Cash dividends declared on common stock (in dollars per share)
$ 0.13 
$ 0.13 
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:
 
 
Net income
$ 3,595 
$ 4,002 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
Depreciation, amortization and accretion, net
5,702 
4,446 
Provision (recovery) for loan losses
48 
Provision (recovery) for deferred taxes
(810)
(492)
(Gain) loss on other assets
(526)
(29)
(Gain) loss on sale of securities available for sale, net
1,260 
Capital lease interest expense
(32)
Net change in accrued interest receivable
(1,175)
(1,081)
Net change in other assets
(719)
(1,687)
Net change in accrued interest payable
(63)
(41)
Net change in accrued expenses and other liabilities
3,638 
(1,598)
Net cash provided by (used in) operating activities
10,918 
3,521 
Cash flows from investing activities:
 
 
Purchase of securities available for sale
(105,864)
(122,273)
Proceeds from sales of securities available for sale
175,362 
4,596 
Proceeds from maturities and principal repayments of securities available for sale
24,691 
19,905 
Purchase of securities held to maturity
(22,643)
(7,410)
Proceeds from maturities and principal repayments of securities held to maturity
1,768 
1,430 
Purchase of bank owned life insurance
(500)
Loans purchased
(250)
Loans sold
(102)
Net change in loans receivable
(23,260)
(21,800)
Proceeds from sales of foreclosed real estate
(78)
Net cash paid for acquisition
(92,308)
Federal Home Loan Bank stock purchases
(134,160)
(114,600)
Federal Home Loan Bank stock redemptions
149,720 
112,800 
Proceeds from the sale of premises and equipment
2,096 
39 
Purchase of premises and equipment
(985)
(471)
Net cash provided by (used in) investing activities
(25,763)
(128,534)
Cash flows from financing activities:
 
 
Net change in checking, savings, and money market deposits
456,488 
91,971 
Net change in time deposits
(34,150)
(26,120)
Proceeds from federal funds purchased
(389,000)
45,000 
Net change in securities sold under agreements to repurchase
3,809 
6,103 
Capital lease amortization
(13)
Cash dividends paid
(805)
(791)
Stock compensation
440 
Proceeds from issuance of common stock
714 
650 
Net cash provided by (used in) financing activities
37,483 
116,815 
Net change in cash and cash equivalents
22,638 
(8,198)
Cash and cash equivalents at beginning of period
29,832 
40,063 
Cash and cash equivalents at end of period
52,470 
31,865 
Cash paid during the period for:
 
 
Interest
724 
690 
Income taxes
1,706 
1,205 
Franchise taxes
20 
 
Supplemental schedule of non-cash investing activities:
 
 
Securities transferred from available for sale to held to maturity
310 
Sale leaseback
$ 2,259 
$ 0 
BASIS OF PRESENTATION
BASIS OF PRESENTATION
NOTE 1.BASIS OF PRESENTATION
 
The interim unaudited condensed consolidated financial statements contained herein should be read in conjunction with the audited consolidated financial statements and accompanying notes to the consolidated financial statements for the fiscal year ended September 30, 2014 included in Meta Financial Group, Inc.’s (“Meta Financial” or the “Company”) Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on December 12, 2014.  Accordingly, footnote disclosures which would substantially duplicate the disclosures contained in the audited consolidated financial statements have been omitted.
 
The financial information of the Company included herein has been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial reporting and has been prepared pursuant to the rules and regulations for reporting on Form 10-Q and Rule 10-01 of Regulation S-X.  Such information reflects all adjustments (consisting of normal recurring adjustments), that are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented. The results of the three month period ended December 31, 2014, are not necessarily indicative of the results expected for the year ending September 30, 2015.
ACQUISITION
ACQUISITION
NOTE 2.ACQUISITION
 
On December 2, 2014, the Company, through its wholly-owned subsidiary, MetaBank, purchased substantially all of the commercial loan portfolio and related assets of AFS/IBEX Financial Services, Inc. (“AFS/IBEX”), an insurance premium finance company based in Dallas, Texas.  Following the acquisition, MetaBank established its AFS/IBEX division, which provides short-term, collateralized financing to facilitate the purchase of insurance for commercial property, casualty, and liability risk through a network of over 1,300 independent insurance agencies throughout the United States.  In addition to its operations at the bank’s main office, the AFS/IBEX division has two agency offices, one in Dallas, Texas and one in southern California.
 
Under the terms of the purchase agreement, the aggregate purchase price, which was based upon the December 2, 2014 tangible book value of AFS/IBEX, was approximately $99.3 million, all of which was paid in cash.  The Company acquired assets with approximate fair values of $6.9 million cash and cash equivalents, $74.1 million net loans receivable, $0.6 million other assets, $8.2 million intangible assets including customer relationships, trademark, and non-compete agreements, and $11.6 million goodwill.  The Company also assumed liabilities of $2.2 million consisting of accrued expenses and other liabilities.  All amounts are at estimated fair market values.
 
The following table represents the approximate fair value of assets acquired and liabilities assumed of AFS/IBEX on the consolidated balance sheet as of December 2, 2014:
 
  
As of December 2, 2014
 
  
(Dollars in Thousands)
 
Fair value of consideration paid
  
Cash
 
$
99,255
 
Total consideration paid
  
99,255
 
     
Fair value of assets acquired
    
Cash and cash equivalents
  
6,947
 
Loans receivable, net
  
74,120
 
Prepaid assets
  
156
 
Furniture and equipment, net
  
449
 
Intangible assets
  
8,213
 
Other assets
  
6
 
Total assets
  
89,891
 
Fair value of liabilities assumed
    
Accrued expenses and other liabilities
  
2,214
 
Total liabilities assumed
  
2,214
 
Fair value of net assets acquired
  
87,677
 
Goodwill resulting from acquisition
 
$
11,578
 

The Company’s consolidated statement of operations for the three-months ended December 31, 2014 includes the following Premium Finance activity resulting from the AFS/IBEX transaction for the period from December 2, 2014 through December 31, 2014:
 
  
(Dollars in Thousands)
 
Revenue
 
$
770
 
Net Income
  
83
 

The AFS/IBEX transaction has been accounted for under the acquisition method of accounting.  The assets and liabilities, both tangible and intangible, were recorded at their estimated fair values as of the transaction date.  The Company made significant estimates and exercised judgment in estimating fair values and accounting for such acquired assets and liabilities.
 
The Company recognized goodwill of $11.6 million which is calculated as the excess of both the consideration exchanged and the liabilities assumed as compared to the fair value of identifiable assets acquired.  Goodwill resulted from expected operational synergies, an enhanced market area, and expanded product lines and is expected to be deductible for tax purposes.  See Note 12 to the Condensed Consolidated Financial Statements for further information on goodwill.
 
The Company incurred $0.4 million of pre-tax transaction related expenses during the first three months of 2015.  The transaction expenses are reflected on the consolidated statement of operations primarily under legal and consulting.
 
Acquired loans were recorded at fair value based on a discounted cash flow valuation which considered default rates, loss given defaults, and recovery rates, among other things.  No allowance for credit losses was recorded on December 2, 2014.
CREDIT DISCLOSURES
CREDIT DISCLOSURES
NOTE 3.CREDIT DISCLOSURES
 
The allowance for loan losses represents management’s estimate of probable loan losses which have been incurred as of the date of the consolidated financial statements.  The allowance for loan losses is increased by a provision for loan losses charged to expense and decreased by charge-offs (net of recoveries).  Estimating the risk of loss and the amount of loss on any loan is necessarily subjective.  Management’s periodic evaluation of the appropriateness of the allowance is based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, and current economic conditions.  While management may periodically allocate portions of the allowance for specific problem loan situations, the entire allowance is available for any loan charge-offs that occur.
 
Loans are considered impaired if full principal or interest payments are not probable in accordance with the contractual loan terms.  Impaired loans are carried at the present value of expected future cash flows discounted at the loan’s effective interest rate or at the fair value of the collateral if the loan is collateral dependent.  A portion of the allowance for loan losses is allocated to impaired loans if the value of such loans is deemed to be less than the unpaid balance.
 
The allowance consists of specific, general, and unallocated components.  The specific component relates to impaired loans.  For such loans, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.  The general component covers loans not considered impaired and is based on historical loss experience adjusted for qualitative factors.  An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses.  The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
 
Smaller-balance homogenous loans are collectively evaluated for impairment.  Such loans include premium finance loans, residential first mortgage loans secured by one-to-four family residences, residential construction loans, and automobile, manufactured homes, home equity and second mortgage loans.  Commercial and agricultural loans and mortgage loans secured by other properties are evaluated individually for impairment.  When analysis of borrower operating results and financial condition indicates that underlying cash flows of the borrower’s business are not adequate to meet its debt service requirements, the loan is evaluated for impairment.  Often this is associated with a delay or shortfall in payments of 210 days or more for premium finance loans and 90 days or more for other loan categories.  Non-accrual loans and all troubled debt restructurings are considered impaired.  Impaired loans, or portions thereof, are charged off when deemed uncollectible.
 
Loans receivable at December 31, 2014 and September 30, 2014 are as follows:
 
  
December 31, 2014
  
September 30, 2014
 
  
(Dollars in Thousands)
 
     
1-4 Family Real Estate
 
$
111,773
  
$
116,395
 
Commercial and Multi-Family Real Estate
  
251,022
   
224,302
 
Agricultural Real Estate
  
58,193
   
56,071
 
Consumer
  
33,796
   
29,329
 
Commercial Operating
  
28,057
   
30,846
 
Agricultural Operating
  
39,325
   
42,258
 
Premium Finance
  
74,156
   
-
 
Total Loans Receivable
  
596,322
   
499,201
 
         
Less:
        
Allowance for Loan Losses
  
(5,225
)
  
(5,397
)
Net Deferred Loan Origination Fees
  
(655
)
  
(797
)
Total Loans Receivable, Net
 
$
590,442
  
$
493,007
 
 
Activity in the allowance for loan losses and balances of loans receivable by portfolio segment for the three month periods ended December 31, 2014 and 2013 is as follows:

  
1-4 Family Real Estate
  
Commercial and Multi-Family Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Unallocated
  
Total
 
  
(Dollars in Thousands)
 
Three Months Ended December 31, 2014
                  
                   
Allowance for loan losses:
                  
Beginning balance
 
$
552
  
$
1,575
  
$
263
  
$
78
  
$
93
  
$
719
  
$
-
  
$
2,117
  
$
5,397
 
Provision (recovery) for loan losses
  
(40
)
  
(169
)
  
3
   
(0
)
  
(9
)
  
(89
)
  
48
   
304
   
48
 
Loan charge offs
  
-
   
(214
)
  
-
   
-
   
-
   
-
   
(17
)
  
-
   
(231
)
Recoveries
  
-
   
6
   
-
   
-
   
1
   
-
   
4
   
-
   
11
 
Ending balance
 
$
512
  
$
1,198
  
$
266
  
$
78
  
$
85
  
$
630
  
$
35
  
$
2,421
  
$
5,225
 
                                     
Ending balance: individually evaluated for impairment
  
-
   
310
   
-
   
-
   
-
   
296
   
-
   
-
   
606
 
Ending balance: collectively evaluated for impairment
  
512
   
888
   
266
   
78
   
85
   
334
   
35
   
2,421
   
4,619
 
Total
 
$
512
  
$
1,198
  
$
266
  
$
78
  
$
85
  
$
630
  
$
35
  
$
2,421
  
$
5,225
 
                                     
Loans:
                                    
Ending balance: individually evaluated for impairment
  
348
   
1,427
   
-
   
-
   
20
   
296
   
-
   
-
   
2,091
 
Ending balance: collectively evaluated for impairment
  
111,425
   
249,595
   
58,193
   
33,796
   
28,037
   
39,029
   
74,156
   
-
   
594,231
 
Total
 
$
111,773
  
$
251,022
  
$
58,193
  
$
33,796
  
$
28,057
  
$
39,325
  
$
74,156
  
$
-
  
$
596,322
 

  
1-4 Family Real Estate
  
Commercial and Multi-Family Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Unallocated
  
Total
 
  
(Dollars in Thousands)
 
Three Months Ended December 31, 2013
                  
                   
Allowance for loan losses:
                  
Beginning balance
 
$
333
  
$
1,937
  
$
112
  
$
74
  
$
49
  
$
267
  
$
-
  
$
1,158
  
$
3,930
 
Provision (recovery) for loan losses
  
8
   
(713
)
  
12
   
(2
)
  
7
   
(19
)
  
-
   
707
   
-
 
Loan charge offs
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Recoveries
  
-
   
328
   
-
   
-
   
-
   
-
   
-
   
-
   
328
 
Ending balance
 
$
341
  
$
1,552
  
$
124
  
$
72
  
$
56
  
$
248
  
$
-
  
$
1,865
  
$
4,258
 
                                     
Ending balance: individually evaluated for impairment
  
25
   
421
   
-
   
-
   
-
   
-
   
-
   
-
   
446
 
Ending balance: collectively evaluated for impairment
  
316
   
1,131
   
124
   
72
   
56
   
248
   
-
   
1,865
   
3,812
 
Total
 
$
341
  
$
1,552
  
$
124
  
$
72
  
$
56
  
$
248
  
$
-
  
$
1,865
  
$
4,258
 
                                     
Loans:
                                    
Ending balance: individually evaluated for impairment
  
678
   
8,417
   
-
   
-
   
41
   
-
   
-
   
-
   
9,136
 
Ending balance: collectively evaluated for impairment
  
91,524
   
195,829
   
33,774
   
27,895
   
18,255
   
31,008
   
-
   
-
   
398,285
 
Total
 
$
92,202
  
$
204,246
  
$
33,774
  
$
27,895
  
$
18,296
  
$
31,008
  
$
-
  
$
-
  
$
407,421
 

Federal regulations provide for the classification of loans and other assets such as debt and equity securities considered by our regulator, the Office of the Comptroller of the Currency (the “OCC”), to be of lesser quality as “substandard,” “doubtful” or “loss.”  The loan classification and risk rating definitions are as follows:

Pass- A pass asset is of sufficient quality in terms of repayment, collateral and management to preclude a special mention or an adverse rating.

Watch- A watch asset is generally credit performing well under current terms and conditions but with identifiable weakness meriting additional scrutiny and corrective measures.  Watch is not a regulatory classification but can be used to designate assets that are exhibiting one or more weaknesses that deserve management’s attention.  These assets are of better quality than special mention assets.

Special Mention- Special mention assets are credits with potential weaknesses deserving management’s close attention and if left uncorrected, may result in deterioration of the repayment prospects for the asset.  Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.  Special mention is a temporary status with aggressive credit management required to garner adequate progress and move to watch or higher.

The adverse classifications are as follows:

Substandard- A substandard asset is inadequately protected by the net worth and/or repayment ability or by a weak collateral position.  Assets so classified will have well-defined weaknesses creating a distinct possibility that the Bank will sustain some loss if the weaknesses are not corrected.  Loss potential does not have to exist for an asset to be classified as substandard.

Doubtful- A doubtful asset has weaknesses similar to those classified substandard, with the degree of weakness causing the likely loss of some principal in any reasonable collection effort.  Due to pending factors the asset’s classification as loss is not yet appropriate.

Loss- A loss asset is considered uncollectible and of such little value that the asset’s continuance on the Bank’s balance sheet is no longer warranted.  This classification does not necessarily mean an asset has no recovery or salvage value leaving room for future collection efforts.

General allowances represent loss allowances which have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been allocated to particular problem assets.  When assets are classified as “loss,” the Bank is required either to establish a specific allowance for losses equal to 100% of that portion of the asset so classified or to charge-off such amount.  The Bank’s determinations as to the classification of its assets and the amount of its valuation allowances are subject to review by its regulatory authorities, which may order the establishment of additional general or specific loss allowances.
 
The Company recognizes that concentrations of credit may naturally occur and may take the form of a large volume of related loans to an individual, a specific industry, a geographic location, or an occupation.  Credit concentration is a direct, indirect, or contingent obligation that has a common bond where the aggregate exposure equals or exceeds a certain percentage of the Bank’s Tier 1 Capital plus the Allowance for Loan Losses.
 
The asset classification of loans at December 31, 2014 and September 30, 2014 are as follows:

December 31, 2014
 
1-4 Family Real Estate
  
Commercial and Multi-Family Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Total
 
  
(Dollars in Thousands)
 
                 
Pass
 
$
111,014
  
$
248,129
  
$
54,603
  
$
33,796
  
$
27,921
  
$
30,554
  
$
74,156
  
$
580,173
 
Watch
  
290
   
1,827
   
259
   
-
   
136
   
598
   
-
   
3,110
 
Special Mention
  
224
   
95
   
1,562
   
-
   
-
   
62
   
-
   
1,943
 
Substandard
  
245
   
971
   
1,769
   
-
   
-
   
8,111
   
-
   
11,096
 
Doubtful
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
  
$
111,773
  
$
251,022
  
$
58,193
  
$
33,796
  
$
28,057
  
$
39,325
  
$
74,156
  
$
596,322
 
 
September 30, 2014
 
1-4 Family Real Estate
  
Commercial and Multi-Family Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Total
 
  
(Dollars in Thousands)
 
                 
Pass
 
$
115,700
  
$
222,074
  
$
52,364
  
$
29,329
  
$
30,709
  
$
32,261
  
$
-
  
$
482,437
 
Watch
  
369
   
852
   
273
   
-
   
137
   
369
   
-
   
2,000
 
Special Mention
  
81
   
96
   
1,660
   
-
   
-
   
63
   
-
   
1,900
 
Substandard
  
245
   
1,280
   
1,774
   
-
   
-
   
9,565
   
-
   
12,864
 
Doubtful
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
  
$
116,395
  
$
224,302
  
$
56,071
  
$
29,329
  
$
30,846
  
$
42,258
  
$
-
  
$
499,201
 

One-to-Four Family Residential Mortgage Lending.   One-to-four family residential mortgage loan originations are generated by the Company’s marketing efforts, its present customers, walk-in customers and referrals. The Company offers fixed-rate and adjustable rate mortgage (“ARM”) loans for both permanent structures and those under construction.  The Company’s one-to-four family residential mortgage originations are secured primarily by properties located in its primary market area and surrounding areas.
 
The Company originates one-to-four family residential mortgage loans with terms up to a maximum of 30-years and with loan-to-value ratios up to 100% of the lesser of the appraised value of the security property or the contract price.  The Company generally requires that private mortgage insurance be obtained in an amount sufficient to reduce the Company’s exposure to at or below the 80% loan‑to‑value level, unless the loan is insured by the Federal Housing Administration, guaranteed by Veterans Affairs or guaranteed by the Rural Housing Administration.  Residential loans generally do not include prepayment penalties.
 
The Company currently offers five and ten year ARM loans.  These loans have a fixed-rate for the stated period and, thereafter, adjust annually.  These loans generally provide for an annual cap of up to 200 basis points and a lifetime cap of 600 basis points over the initial rate.  As a consequence of using an initial fixed-rate and caps, the interest rates on these loans may not be as rate sensitive as the Company’s cost of funds.  The Company’s ARMs do not permit negative amortization of principal and are not convertible into fixed rate loans.  The Company’s delinquency experience on its ARM loans has generally been similar to its experience on fixed-rate residential loans.  The current low mortgage interest rate environment makes ARM loans relatively unattractive and very few are currently being originated.
 
Due to consumer demand, the Company also offers fixed-rate mortgage loans with terms up to 30 years, most of which conform to secondary market, i.e., Fannie Mae, Ginnie Mae, and Freddie Mac standards.  The Company typically holds all fixed-rate mortgage loans and does not engage in secondary market sales.  Interest rates charged on these fixed-rate loans are competitively priced according to market conditions.
 
In underwriting one-to-four family residential real estate loans, the Company evaluates both the borrower’s ability to make monthly payments and the value of the property securing the loan.  Properties securing real estate loans made by the Company are appraised by independent appraisers approved by the Board of Directors.  The Company generally requires borrowers to obtain an attorney’s title opinion or title insurance, and fire and property insurance (including flood insurance, if necessary) in an amount not less than the amount of the loan.  Real estate loans originated by the Company generally contain a “due on sale” clause allowing the Company to declare the unpaid principal balance due and payable upon the sale of the security property.  The Company has not engaged in sub-prime residential mortgage originations.
 
Commercial and Multi-Family Real Estate Lending.  The Company engages in commercial and multi-family real estate lending in its primary market area and surrounding areas and, in order to supplement its loan portfolio, has purchased whole loan and participation interests in loans from other financial institutions.  The purchased loans and loan participation interests are generally secured by properties primarily located in the Midwest and the West.
 
The Company’s commercial and multi-family real estate loan portfolio is secured primarily by apartment buildings, office buildings, and hotels.  Commercial and multi-family real estate loans generally are underwritten with terms not exceeding 20 years, have loan-to-value ratios of up to 80% of the appraised value of the security property, and are typically secured by personal guarantees of the borrowers.  The Company has a variety of rate adjustment features and other terms in its commercial and multi-family real estate loan portfolio.  Commercial and multi-family real estate loans provide for a margin over a number of different indices.  In underwriting these loans, the Company analyzes the financial condition of the borrower, the borrower’s credit history, and the reliability and predictability of the cash flow generated by the property securing the loan.  Appraisals on properties securing commercial real estate loans originated by the Company are performed by independent appraisers.
 
Commercial and multi-family real estate loans generally present a higher level of risk than loans secured by one-to-four family residences.  This greater risk is due to several factors, including the concentration of principal in a limited number of loans and borrowers, the effect of general economic conditions on income producing properties and the increased difficulty of evaluating and monitoring these types of loans.  Furthermore, the repayment of loans secured by commercial and multi-family real estate is typically dependent upon the successful operation of the related real estate project.  If the cash flow from the project is reduced (for example, if leases are not obtained or renewed, or a bankruptcy court modifies a lease term, or a major tenant is unable to fulfill its lease obligations), the borrower’s ability to repay the loan may be impaired.
 
Agricultural Lending.  The Company originates loans to finance the purchase of farmland, livestock, farm machinery and equipment, seed, fertilizer and other farm-related products.  Agricultural operating loans are originated at either an adjustable or fixed-rate of interest for up to a one year term or, in the case of livestock, upon sale.  Such loans provide for payments of principal and interest at least annually or a lump sum payment upon maturity if the original term is less than one year.  Loans secured by agricultural machinery are generally originated as fixed-rate loans with terms of up to seven years.
 
Agricultural real estate loans are frequently originated with adjustable rates of interest.  Generally, such loans provide for a fixed rate of interest for the first five to ten years, which then balloon or adjust annually thereafter.  In addition, such loans generally amortize over a period of 20 to 25 years.  Fixed-rate agricultural real estate loans generally have terms up to ten years.  Agricultural real estate loans are generally limited to 75% of the value of the property securing the loan.
 
Agricultural lending affords the Company the opportunity to earn yields higher than those obtainable on one-to-four family residential lending.  Agricultural lending involves a greater degree of risk than one-to-four family residential mortgage loans because of the typically larger loan amount.  In addition, payments on loans are dependent on the successful operation or management of the farm property securing the loan or for which an operating loan is utilized.  The success of the loan may also be affected by many factors outside the control of the borrower.
 
Weather presents one of the greatest risks as hail, drought, floods, or other conditions, can severely limit crop yields and thus impair loan repayments and the value of the underlying collateral.  This risk can be reduced by the farmer with a variety of insurance coverages which can help to ensure loan repayment.  Government support programs and the Company generally require that farmers procure crop insurance coverage.  Grain and livestock prices also present a risk as prices may decline prior to sale, resulting in a failure to cover production costs.  These risks may be reduced by the farmer with the use of futures contracts or options to mitigate price risk.  The Company frequently requires borrowers to use futures contracts or options to reduce price risk and help ensure loan repayment.  Another risk is the uncertainty of government programs and other regulations.  During periods of low commodity prices, the income from government programs can be a significant source of cash for the borrower to make loan payments, and if these programs are discontinued or significantly changed, cash flow problems or defaults could result.  Finally, many farms are dependent on a limited number of key individuals upon whose injury or death may result in an inability to successfully operate the farm.
 
Consumer Lending – Retail Bank.  The Company, through the auspices of its “Retail Bank”, originates a variety of secured consumer loans, including home equity, home improvement, automobile, boat and loans secured by savings deposits.  In addition, the Retail Bank offers other secured and unsecured consumer loans.  The Retail Bank currently originates most of its consumer loans in its primary market area and surrounding areas.
 
The largest component of the Retail Bank’s consumer loan portfolio consists of home equity loans and lines of credit.  Substantially all of the Retail Bank’s home equity loans and lines of credit are secured by second mortgages on principal residences.  The Retail Bank will lend amounts which, together with all prior liens, may be up to 90% of the appraised value of the property securing the loan.  Home equity loans and lines of credit generally have maximum terms of five years.
 
The Retail Bank primarily originates automobile loans on a direct basis.  Direct loans are loans made when the Retail Bank extends credit directly to the borrower, as opposed to indirect loans, which are made when the Retail Bank purchases loan contracts, often at a discount, from automobile dealers which have extended credit to their customers.  The Bank’s automobile loans typically are originated at fixed interest rates with terms up to 60 months for new and used vehicles.  Loans secured by automobiles are generally originated for up to 80% of the N.A.D.A. book value of the automobile securing the loan.
 
Consumer loan terms vary according to the type and value of collateral, length of contract and creditworthiness of the borrower.  The underwriting standards employed by the Bank for consumer loans include an application, a determination of the applicant’s payment history on other debts and an assessment of ability to meet existing obligations and payments on the proposed loan.  Although creditworthiness of the applicant is a primary consideration, the underwriting process also includes a comparison of the value of the security, if any, in relation to the proposed loan amount.
 
Consumer loans may entail greater credit risk than residential mortgage loans, particularly in the case of consumer loans which are unsecured or are secured by rapidly depreciable assets, such as automobiles or recreational equipment.  In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation.  In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus more likely to be affected by adverse personal circumstances.  Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.
 
Consumer Lending- Meta Payment Systems (“MPS”).  MPS has a loan committee, known as the MPS Credit Committee, consisting of members of Executive Management of the Company.  The committee is charged with monitoring, evaluating, and reporting portfolio performance and the overall credit risk posed by its credit products. All proposed credit programs must first be reviewed and approved by the committee before such programs are presented to the Bank’s Board of Directors for approval.  The Board of Directors of the Bank is ultimately responsible for final approval of any credit program.
 
The Company believes that well-managed, nationwide credit programs can help meet legitimate credit needs for prime and sub-prime borrowers, and affords the Company an opportunity to diversify the loan portfolio and minimize earnings exposure due to economic downturns.  Therefore, MPS designs and administers certain credit programs that seek to accomplish these objectives.
 
MPS strives to offer consumers innovative payment products, including credit products.  Most credit products have fallen into the category of portfolio lending.  MPS continues to work on new alternative portfolio lending products striving to serve its core customer base and provide unique and innovative lending solutions to the unbanked and under-banked segment.
 
A Portfolio Credit Policy which has been approved by the Board of Directors governs portfolio credit initiatives undertaken by MPS, whereby the Company retains some or all receivables and relies on the borrower as the underlying source of repayment.  Several portfolio lending programs also have a contractual provision that requires the Bank to be indemnified for credit losses that meet or exceed predetermined levels.  Such a program carries additional risks not commonly found in sponsorship programs, specifically funding and credit risk.  Therefore, MPS has strived to employ policies, procedures, and information systems that it believes commensurate with the added risk and exposure.
 
The Company recognizes concentrations of credit may naturally occur and may take the form of a large volume of related loans to an individual, a specific industry, a geographic location, or an occupation.  Credit concentration is a direct, indirect, or contingent obligation that has a common bond where the aggregate exposure equals or exceeds a certain percentage of the Bank’s Tier 1 Capital plus the Allowance for Loan Losses.  The MPS Credit Committee monitors and identifies the credit concentrations in accordance with the Bank’s concentration policy and evaluates the specific nature of each concentration to determine the potential risk to the Bank.  An evaluation includes the following:
 
·A recommendation regarding additional controls needed to mitigate the concentration exposure.
 
·A limitation or cap placed on the size of the concentration.
 
·The potential necessity for increased capital and/or credit reserves to cover the increased risk caused by the concentration(s).
 
·A strategy to reduce to acceptable levels those concentration(s) that are determined to create undue risk to the Bank.
 
Commercial Operating Lending.  The Company also originates commercial operating loans.  Most of the Company’s commercial operating loans have been extended to finance local and regional businesses and include short-term loans to finance machinery and equipment purchases, inventory and accounts receivable.  Commercial loans also involve the extension of revolving credit for a combination of equipment acquisitions and working capital in expanding companies.
 
The maximum term for loans extended on machinery and equipment is based on the projected useful life of such machinery and equipment.  Generally, the maximum term on non-mortgage lines of credit is one year.  The loan-to-value ratio on such loans and lines of credit generally may not exceed 80% of the value of the collateral securing the loan.  The Company’s commercial operating lending policy includes credit file documentation and analysis of the borrower’s character, capacity to repay the loan, the adequacy of the borrower’s capital and collateral as well as an evaluation of conditions affecting the borrower.  Analysis of the borrower’s past, present and future cash flows is also an important aspect of the Company’s current credit analysis.  Nonetheless, such loans are believed to carry higher credit risk than more traditional lending activities.
 
Unlike residential mortgage loans, which generally are made on the basis of the borrower’s ability to make repayment from his or her employment and other income and which are secured by real property whose value tends to be more easily ascertainable, commercial operating loans typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business.  As a result, the availability of funds for the repayment of commercial operating loans may be substantially dependent on the success of the business itself (which, in turn, is likely to be dependent upon the general economic environment).  The Company’s commercial operating loans are usually, but not always, secured by business assets and personal guarantees.  However, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value based on the success of the business.

Premium Finance Receivables.  AFS/IBEX is a division of MetaBank that provides short-term, collateralized financing to facilitate the commercial customers’ purchase of insurance for various forms of risk otherwise known as insurance premium financing.  This includes, but is not limited to, policies for commercial property, casualty, and liability risk.  The AFS/IBEX division markets itself to the insurance community as a competitive option based on service, its reputation, competitive terms, cost and ease of operation.

Insurance premium financing is the business of extending credit to a policyholder to pay for insurance premiums when the insurance carrier requires payment in full at inception of coverage.  Premiums are advanced either directly to the insurance carrier or through an intermediary/broker and repaid by the policyholder with interest during the policy term.    The policyholder generally makes a 20% to 30% down payment to the insurance broker and finances the remainder over nine to ten months on average.  The down payment is set such that if the policy is cancelled, the unearned premium is typically sufficient to cover the loan balance and accrued interest.

Due to the nature of collateral for commercial premium finance receivables, it customarily takes 60-150 days to convert the collateral into cash. In the event of default, AFS/IBEX, by statute and contract, has the power to cancel the insurance policy and establish a first position lien on the unearned portion of the premium from the insurance carrier. In the event of cancellation, the cash returned in payment of the unearned premium by the insurer should typically be sufficient to cover the receivable balance, the interest and other charges due. Due to notification requirements and processing time by most insurance carriers, many receivables will become delinquent beyond 90 days while the insurer is processing the return of the unearned premium.  Management will continue to accrue interest until maturity as the unearned premium is ordinarily sufficient to pay-off the outstanding balance and contractual interest due.

Past due loans at December 31, 2014 and September 30, 2014 are as follows:

December 31, 2014
 
30-59 Days Past Due
  
60-89 Days Past Due
  
Greater Than 90 Days
  
Total Past Due
  
Current
  
Non-Accrual Loans
  
Total Loans Receivable
 
  
(Dollars in Thousands)
 
               
1-4 Family Real Estate
 
$
2
  
$
45
  
$
-
  
$
47
  
$
111,481
  
$
245
  
$
111,773
 
Commercial and Multi-Family Real Estate
  
-
   
-
   
-
   
-
   
250,050
   
972
   
251,022
 
Agricultural Real Estate
  
1,081
   
-
   
-
   
1,081
   
57,112
   
-
   
58,193
 
Consumer
  
-
   
-
   
19
   
19
   
33,777
   
-
   
33,796
 
Commercial Operating
  
3
   
-
   
-
   
3
   
28,054
   
-
   
28,057
 
Agricultural Operating
  
7
   
-
   
-
   
7
   
39,022
   
296
   
39,325
 
Premium Finance
  
805
   
293
   
592
   
1,690
   
72,466
   
-
   
74,156
 
Total
 
$
1,898
  
$
338
  
$
611
  
$
2,847
  
$
591,962
  
$
1,513
  
$
596,322
 
                             
September 30, 2014
 
30-59 Days Past Due
  
60-89 Days Past Due
  
Greater Than 90 Days
  
Total Past Due
  
Current
  
Non-Accrual Loans
  
Total Loans Receivable
 
  
(Dollars in Thousands)
 
                             
1-4 Family Real Estate
 
$
111
  
$
37
  
$
-
  
$
148
  
$
115,966
  
$
281
  
$
116,395
 
Commercial and Multi-Family Real Estate
  
-
   
-
   
-
   
-
   
223,990
   
312
   
224,302
 
Agricultural Real Estate
  
-
   
-
   
-
   
-
   
56,071
   
-
   
56,071
 
Consumer
  
2
   
12
   
54
   
68
   
29,261
   
-
   
29,329
 
Commercial Operating
  
-
   
-
   
-
   
-
   
30,846
   
-
   
30,846
 
Agricultural Operating
  
-
   
-
   
-
   
-
   
41,918
   
340
   
42,258
 
Total
 
$
113
  
$
49
  
$
54
  
$
216
  
$
498,052
  
$
933
  
$
499,201
 

When analysis of borrower operating results and financial condition indicates that underlying cash flows of the borrower’s business are not adequate to meet its debt service requirements, the loan is evaluated for impairment.  Often this is associated with a delay or shortfall in payments of 210 days or more for premium finance loans and 90 days or more for other loan categories.  As of December 31, 2014, there were no Premium Finance loans greater than 210 days past due.

Impaired loans at December 31, 2014 and September 30, 2014 are as follows:

  
Recorded Balance
  
Unpaid Principal Balance
  
Specific Allowance
 
December 31, 2014
 
(Dollars in Thousands)
 
       
Loans without a specific valuation allowance
      
1-4 Family Real Estate
 
$
348
  
$
348
  
$
-
 
Commercial and Multi-Family Real Estate
  
455
   
455
   
-
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
20
   
20
   
-
 
Agricultural Operating
  
-
   
-
   
-
 
Premium Finance
  
-
   
-
   
-
 
Total
 
$
823
  
$
823
  
$
-
 
Loans with a specific valuation allowance
            
1-4 Family Real Estate
 
$
-
  
$
-
  
$
-
 
Commercial and Multi-Family Real Estate
  
972
   
1,186
   
310
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
-
   
-
   
-
 
Agricultural Operating
  
296
   
296
   
296
 
Premium Finance
  
-
   
-
   
-
 
Total
 
$
1,268
  
$
1,482
  
$
606
 

  
Recorded Balance
  
Unpaid Principal Balance
  
Specific Allowance
 
September 30, 2014
 
(Dollars in Thousands)
 
       
Loans without a specific valuation allowance
      
1-4 Family Real Estate
 
$
142
  
$
142
  
$
-
 
Commercial and Multi-Family Real Estate
  
4,375
   
4,375
   
-
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
22
   
22
   
-
 
Agricultural Operating
  
-
   
-
   
-
 
Total
 
$
4,539
  
$
4,539
  
$
-
 
Loans with a specific valuation allowance
            
1-4 Family Real Estate
 
$
245
  
$
245
  
$
23
 
Commercial and Multi-Family Real Estate
  
1,280
   
1,280
   
350
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
-
   
-
   
-
 
Agricultural Operating
  
340
   
340
   
340
 
Total
 
$
1,865
  
$
1,865
  
$
713
 

The following table provides the average recorded investment in impaired loans for the three month periods ended December 31, 2014 and 2013.
 
  
Three Months Ended December 31,
 
  
2014
  
2013
 
  
Average Recorded Investment
  
Average Recorded Investment
 
  
(Dollars in Thousands)
 
     
1-4 Family Real Estate
 
$
374
  
$
653
 
Commercial and Multi-Family Real Estate
  
4,246
   
7,228
 
Agricultural Real Estate
  
-
   
-
 
Consumer
  
-
   
-
 
Commercial Operating
  
22
   
44
 
Agricultural Operating
  
325
   
-
 
Premium Finance
  
-
   
-
 
Total
 
$
4,967
  
$
7,925
 

The Company’s troubled debt restructurings (“TDR”) typically involve forgiving a portion of interest or principal on existing loans or making loans at a rate materially less than current market rates. There were no loans modified in a TDR during the three month periods ended December 31, 2014 and 2013.  Additionally, there were no TDR loans for which there was a payment default during the three month periods ended December 31, 2014 and 2013 that had been modified during the 12-month period prior to the default.
ALLOWANCE FOR LOAN LOSSES
ALLOWANCE FOR LOAN LOSSES
NOTE 4.ALLOWANCE FOR LOAN LOSSES
 
At December 31, 2014, the Company’s allowance for loan losses was $5.2 million, a decrease of $0.2 million from $5.4 million at September 30, 2014.  During the three months ended December 31, 2014, the Company recorded a provision for loan losses of $48,000, solely related to newly originated AFS/IBEX premium finance loans. In addition, the Company had $0.2 million net charge offs for the three months ended December 31, 2014, compared to net recoveries of $0.3 million for the three months ended December 31, 2013.
 
The allowance for loan losses is established through a provision for loan losses based on management’s evaluation of the risk inherent in its loan portfolio and changes in the nature and volume of its loan activity, including those loans which are being specifically monitored by management.  Such evaluation, which includes a review of loans for which full collectability may not be reasonably assured, considers, among other matters, the estimated fair value of the underlying collateral, economic conditions, historical loan loss experience and other factors that warrant recognition in providing for an appropriate loan loss allowance.
 
Management closely monitors economic developments both regionally and nationwide, and considers these factors when assessing the appropriateness of its allowance for loan losses.  While the current economic environment is still slightly strained, it has begun to show signs of improvement in Meta Financial’s markets.  Meta Financial’s loss rates over the past three years were very low.  Notwithstanding these signs of improvement, Meta Financial does not believe it is likely these low loss conditions will continue indefinitely.  All of Meta Financial’s markets indirectly benefit from a good agricultural market.  Loss rates in the agricultural real estate and agricultural operating loan portfolios have been minimal in the past three years.  Management expects that future losses in this portfolio, which have been very low, could be higher than recent historical experience.  Management believes the low commodity prices and high land rents have the potential to negatively impact the economics of our agricultural markets.
 
The allowance for loan losses established by MPS results from an estimation process that evaluates relevant characteristics of its credit portfolio.  MPS also considers other internal and external environmental factors such as changes in operations or personnel and economic events that may affect the adequacy of the allowance for credit losses.  Adjustments to the allowance for loan losses are recorded periodically based on the result of this estimation process.
 
Management believes that, based on a detailed review of the loan portfolio, historic loan losses, current economic conditions, the size of the loan portfolio, and other factors, the current level of the allowance for loan losses at December 31, 2014, reflects an appropriate allowance against probable losses from the loan portfolio.  Although the Company maintains its allowance for loan losses at a level it considers to be adequate, investors and others are cautioned that there can be no assurance that future losses will not exceed estimated amounts, or that additional provisions for loan losses will not be required in future periods.  In addition, the Company’s determination of the allowance for loan losses is subject to review by the OCC, which can require the establishment of additional general or specific allowances.
 
Real estate properties acquired through foreclosure are recorded at fair value.  If fair value at the date of foreclosure is lower than the balance of the related loan, the difference will be charged to the allowance for loan losses at the time of transfer.  Valuations are periodically updated by management and, if the value declines, a specific provision for losses on such property is established by a charge to operations.
EARNINGS PER COMMON SHARE ("EPS")
EARNINGS PER COMMON SHARE ("EPS")
NOTE 5.EARNINGS PER COMMON SHARE (“EPS”)
 
Basic EPS is based on the net income divided by the weighted average number of common shares outstanding during the period.  Allocated Employee Stock Ownership Plan (“ESOP”) shares are considered outstanding for EPS calculations, as they are committed to be released; unallocated ESOP shares are not considered outstanding.  All ESOP shares were allocated as of December 31, 2014 and September 30, 2014.  Diluted EPS shows the dilutive effect of additional common shares issuable pursuant to stock option agreements.
 
A reconciliation of net income and common stock share amounts used in the computation of basic and diluted EPS for the three months ended December 31, 2014 and 2013 is presented below.
 
Three Months Ended December 31,
 
2014
  
2013
 
(Dollars in Thousands, Except Share and Per Share Data)
 
   
     
Earnings
    
Net Income
 
$
3,595
  
$
4,002
 
         
Basic EPS
        
Weighted average common shares outstanding
  
6,182,080
   
6,078,457
 
Less weighted average nonvested shares
  
(4,000
)
  
(4,247
)
Weighted average common shares outstanding
  
6,178,080
   
6,074,210
 
         
Earnings Per Common Share
        
Basic
 
$
0.58
  
$
0.66
 
         
Diluted EPS
        
Weighted average common shares outstanding for basic earnings per common share
  
6,178,080
   
6,074,210
 
Add dilutive effect of assumed exercises of stock options, net of tax benefits
  
61,276
   
96,738
 
Weighted average common and dilutive potential common shares outstanding
  
6,239,356
   
6,170,948
 
         
Earnings Per Common Share
        
Diluted
 
$
0.58
  
$
0.65
 

Stock options totaling 29,199 and 30,899 were not considered in computing diluted EPS for the three months ended December 31, 2014 and 2013, respectively, because they were not dilutive.
SECURITIES
SECURITIES
NOTE 6.
SECURITIES
 
The amortized cost, gross unrealized gains and losses and estimated fair values of available for sale and held to maturity securities at December 31, 2014 and September 30, 2014 are presented below.

Available For Sale
 
At December 31, 2014
 
AMORTIZED
COST
  
GROSS
UNREALIZED
GAINS
  
GROSS
UNREALIZED
(LOSSES)
  
FAIR
VALUE
 
  
(Dollars in Thousands)
 
Debt securities
 
  
  
  
 
Trust preferred and corporate securities
 
$
23,684
  
$
35
  
$
(2,905
)
 
$
20,814
 
Small business administration securities
  
36,449
   
1,175
   
-
   
37,624
 
Non-bank qualified obligations of states and political subdivisions
  
409,945
   
4,047
   
(2,286
)
  
411,706
 
Mortgage-backed securities
  
578,196
   
2,982
   
(3,718
)
  
577,460
 
Total debt securities
  
1,048,274
   
8,239
   
(8,909
)
  
1,047,604
 
Common equities and mutual funds
  
544
   
315
   
(6
)
  
853
 
Total available for sale securities
 
$
1,048,818
  
$
8,554
  
$
(8,915
)
 
$
1,048,457
 
                 
At September 30, 2014
 
AMORTIZED
COST
  
GROSS
UNREALIZED
GAINS
  
GROSS
UNREALIZED
(LOSSES)
  
FAIR
VALUE
 
  
(Dollars in Thousands)
 
Debt securities
                
Trust preferred and corporate securities
 
$
48,747
  
$
191
  
$
(2,009
)
 
$
46,929
 
Small business administration securities
  
66,541
   
543
   
(72
)
  
67,012
 
Non-bank qualified obligations of states and political subdivisions
  
368,897
   
2,494
   
(3,811
)
  
367,580
 
Mortgage-backed securities
  
663,690
   
3,519
   
(9,339
)
  
657,870
 
Total available for sale securities
 
$
1,147,875
  
$
6,747
  
$
(15,231
)
 
$
1,139,391
 
Common equities and mutual funds
 
$
539
  
$
291
  
$
(5
)
 
$
825
 
Total available for sale securities
 
$
1,148,414
  
$
7,038
  
$
(15,236
)
 
$
1,140,216
 

Held to Maturity
 
At December 31, 2014
 
AMORTIZED
COST
  
GROSS
UNREALIZED
GAINS
  
GROSS
UNREALIZED
(LOSSES)
  
FAIR
VALUE
 
  
(Dollars in Thousands)
 
Debt securities
 
  
  
  
 
Obligations of states and political subdivisions
 
$
19,292
  
$
40
  
$
(264
)
 
$
19,068
 
Non-bank qualified obligations of states and political subdivisions
  
213,239
   
1,365
   
(1,096
)
  
213,508
 
Mortgage-backed securities
  
70,784
   
-
   
(811
)
  
69,973
 
Total held to maturity securities
 
$
303,315
  
$
1,405
  
$
(2,171
)
 
$
302,549
 
                 
At September 30, 2014
 
AMORTIZED
COST
  
GROSS
UNREALIZED
GAINS
  
GROSS
UNREALIZED
(LOSSES)
  
FAIR
VALUE
 
  
(Dollars in Thousands)
 
Debt securities
                
Obligations of states and political subdivisions
  
19,304
   
48
   
(372
)
  
18,980
 
Non-bank qualified obligations of states and political subdivisions
  
193,595
   
894
   
(2,329
)
  
192,160
 
Mortgage-backed securities
  
70,034
   
-
   
(1,862
)
  
68,172
 
Total held to maturity securities
 
$
282,933
  
$
942
  
$
(4,563
)
 
$
279,312
 

Included in securities available for sale are trust preferred securities as follows:
 
At December 31, 2014
 
  
  
  
  
 
Issuer(1)
 
Amortized Cost
  
Fair Value
  
Unrealized
Gain (Loss)
  
S&P
Credit Rating
  
Moody's
Credit Rating
 
  
(Dollars in Thousands)
      
 
  
  
  
      
 
Key Corp. Capital I
 
$
4,986
  
$
4,100
  
$
(886
)
 
BB+
  
Baa3
 
Huntington Capital Trust II SE
  
4,977
   
4,000
   
(977
)
 
BB
  
Baa3
 
PNC Capital Trust
  
4,963
   
4,200
   
(763
)
 
BBB-
  
Baa2
 
Wells Fargo (Corestates Capital) Trust
  
4,455
   
4,200
   
(255
)
 
BBB+
  A3 
Total
 
$
19,381
  
$
16,500
  
$
(2,881
)
        


 (1) Trust preferred securities are single-issuance.  There are no known deferrals, defaults or excess subordination.

At September 30, 2014
 
  
  
  
  
 
Issuer(1)
 
Amortized Cost
  
Fair Value
  
Unrealized
Gain (Loss)
  
S&P
Credit Rating
  
Moody's
Credit Rating
 
  
(Dollars in Thousands)
      
 
  
  
  
      
 
Key Corp. Capital I
 
$
4,985
  
$
4,400
  
$
(585
)
 
BB+
  
Baa3
 
Huntington Capital Trust II SE
  
4,977
   
4,300
   
(677
)
 
BB
  
Baa3
 
PNC Capital Trust
  
4,962
   
4,400
   
(562
)
 
BBB-
  
Baa2
 
Wells Fargo (Corestates Capital) Trust
  
4,444
   
4,400
   
(44
)
 
BBB+
  A3 
Total
 
$
19,368
  
$
17,500
  
$
(1,868
)
        


(1) Trust preferred securities are single-issuance.  There are no known deferrals, defaults or excess subordination.

Management has implemented a processes to identify securities that could potentially have a credit impairment that is other-than-temporary.  This process can include, but is not limited to, evaluating the length of time and extent to which the fair value has been less than the amortized cost basis, reviewing available information regarding the financial position of the issuer, interest or dividend payment status, monitoring the rating of the security, monitoring changes in value, and projecting cash flows.  Management also determines whether the Company intends to sell a security or whether it is more likely than not we will be required to sell the security before the recovery of its amortized cost basis which, in some cases, may extend to maturity.  To the extent we determine that a security is deemed to be other-than-temporarily impaired, an impairment loss is recognized.
 
For all securities considered temporarily impaired, the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell the security before recovery of its amortized cost, which may occur at maturity.  The Company believes collection will occur for all principal and interest due on all investments with amortized cost in excess of fair value and considered only temporarily impaired.
 
Generally accepted accounting principles require that, at acquisition, an enterprise classify debt securities into one of three categories: Available for sale (“AFS”), Held to Maturity (“HTM”) or trading. AFS securities are carried at fair value on the consolidated statements of financial condition, and unrealized holding gains and losses are excluded from earnings and recognized as a separate component of equity in accumulated other comprehensive income (“AOCI”). HTM debt securities are measured at amortized cost. Both AFS and HTM are subject to review for other-than-temporary impairment. Meta Financial has no trading securities.
 
Gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2014 and September 30, 2014, are as follows:
 
Available For Sale
 
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
At December 31, 2014
 
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
 
  
(Dollars in Thousands)
 
Debt securities
 
  
  
  
  
  
 
Trust preferred and corporate securities
 
$
-
  
$
-
  
$
17,779
  
$
(2,905
)
 
$
17,779
  
$
(2,905
)
Non-bank qualified obligations of states and political subdivisions
  
27,499
   
(113
)
  
147,129
   
(2,173
)
  
174,628
   
(2,286
)
Mortgage-backed securities
  
151,891
   
(701
)
  
164,880
   
(3,017
)
  
316,771
   
(3,718
)
Total debt securities
  
179,390
   
(814
)
  
329,788
   
(8,095
)
  
509,178
   
(8,909
)
Common equities and mutual funds
  
-
   
-
   
123
   
(6
)
  
123
   
(6
)
Total available for sale securities
 
$
179,390
  
$
(814
)
 
$
329,911
  
$
(8,101
)
 
$
509,301
  
$
(8,915
)

  
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
At September 30, 2014
 
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
 
  
(Dollars in Thousands)
 
Debt securities
 
  
  
  
  
  
 
Trust preferred and corporate securities
 
$
6,073
  
$
(47
)
 
$
25,359
  
$
(1,962
)
 
$
31,432
  
$
(2,009
)
Small Business Administration securities
 
$
8,454
  
$
(72
)
  
-
   
-
   
8,454
   
(72
)
Non-bank qualified obligations of states and political subdivisions
  
27,062
   
(70
)
  
191,146
   
(3,741
)
  
218,208
   
(3,811
)
Mortgage-backed securities
  
238,980
   
(1,248
)
  
234,347
   
(8,091
)
  
473,327
   
(9,339
)
Total available for sale securities
 
$
280,569
  
$
(1,437
)
 
$
450,852
  
$
(13,794
)
 
$
731,421
  
$
(15,231
)
Common equities and mutual funds
 
$
123
  
$
(5
)
 
$
-
  
$
-
  
$
123
  
$
(5
)
Total available for sale securities
 
$
280,692
  
$
(1,442
)
 
$
450,852
  
$
(13,794
)
 
$
731,544
  
$
(15,236
)

Held To Maturity
 
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
At December 31, 2014
 
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
 
  
(Dollars in Thousands)
 
Debt securities
 
  
  
  
  
  
 
Obligations of states and political subdivisions
 
$
859
  
$
(6
)
 
$
15,332
  
$
(258
)
 
$
16,191
  
$
(264
)
Non-bank qualified obligations of states and political subdivisions
  
2,077
   
(2
)
  
122,185
   
(1,094
)
  
124,262
   
(1,096
)
Mortgage-backed securities
  
2,603
   
(2
)
  
67,370
   
(809
)
  
69,973
   
(811
)
Total held to maturity securities
 
$
5,539
  
$
(10
)
 
$
204,887
  
$
(2,161
)
 
$
210,426
  
$
(2,171
)

  
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
At September 30, 2014
 
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
 
  
(Dollars in Thousands)
 
Debt securities
 
  
  
  
  
  
 
Obligations of states and political subdivisions
  
1,056
   
(2
)
  
14,079
   
(370
)
  
15,135
   
(372
)
Non-bank qualified obligations of states and political subdivisions
  
-
   
-
   
147,949
   
(2,329
)
  
147,949
   
(2,329
)
Mortgage-backed securities
  
-
   
-
   
68,172
   
(1,862
)
  
68,172
   
(1,862
)
Total held to maturity securities
 
$
1,056
  
$
(2
)
 
$
230,200
  
$
(4,561
)
 
$
231,256
  
$
(4,563
)

At December 31, 2014, the investment portfolio included securities with current unrealized losses which have existed for longer than one year.  All of these securities are considered to be acceptable credit risks.  Because the declines in fair value were due to changes in market interest rates, not in estimated cash flows, and the Company does not intend to sell these securities (has not made a decision to sell) and it is not more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, which may occur at maturity, no other-than-temporary impairment was recorded at December 31, 2014.

The amortized cost and fair value of debt securities by contractual maturity are shown below.  Certain securities have call features which allow the issuer to call the security prior to maturity.  Expected maturities may differ from contractual maturities in mortgage-backed securities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.  Therefore, mortgage-backed securities are not included in the maturity categories in the following maturity summary.  The expected maturities of certain Small Business Administration securities may differ from contractual maturities because the borrowers may have the right to prepay the obligation. However, certain prepayment penalties may apply.
 
Available For Sale
 
AMORTIZED
COST
  
FAIR
VALUE
 
December 31, 2014
 
(Dollars in Thousands)
 
 
 
  
 
Due in one year or less
 
$
3,000
  
$
3,035
 
Due after one year through five years
  
2,908
   
2,934
 
Due after five years through ten years
  
286,966
   
289,666
 
Due after ten years
  
177,204
   
174,509
 
 
  
470,078
   
470,144
 
Mortgage-backed securities
  
578,196
   
577,460
 
Common equities and mutual funds
  
544
   
853
 
Total available for sale securities
 
$
1,048,818
  
$
1,048,457
 

 
 
AMORTIZED
COST
  
FAIR
VALUE
 
September 30, 2014
 
(Dollars in Thousands)
 
 
 
  
 
Due in one year or less
 
$
2,999
  
$
3,048
 
Due after one year through five years
  
9,922
   
10,079
 
Due after five years through ten years
  
285,413
   
285,698
 
Due after ten years
  
185,851
   
182,696
 
 
  
484,185
   
481,521
 
Mortgage-backed securities
  
663,690
   
657,870
 
Common equities and mutual funds
  
539
   
825
 
Total available for sale securities
 
$
1,148,414
  
$
1,140,216
 

Held To Maturity
 
AMORTIZED
COST
  
FAIR
VALUE
 
December 31, 2014
 
(Dollars in Thousands)
 
  
  
 
Due in one year or less
 
$
345
  
$
345
 
Due after one year through five years
  
5,367
   
5,320
 
Due after five years through ten years
  
104,112
   
103,403
 
Due after ten years
  
122,707
   
123,508
 
   
232,531
   
232,576
 
Mortgage-backed securities
  
70,784
   
69,973
 
Total held to maturity securities
 
$
303,315
  
$
302,549
 

  
AMORTIZED
COST
  
FAIR
VALUE
 
September 30, 2014
 
(Dollars in Thousands)
 
  
  
 
Due in one year or less
 
$
347
  
$
348
 
Due after one year through five years
  
4,726
   
4,718
 
Due after five years through ten years
  
91,532
   
89,984
 
Due after ten years
  
116,294
   
116,090
 
   
212,899
   
211,140
 
Mortgage-backed securities
  
70,034
   
68,172
 
Total held to maturity securities
 
$
282,933
  
$
279,312
 
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES
NOTE 7.COMMITMENTS AND CONTINGENCIES
 
In the normal course of business, the Bank makes various commitments to extend credit which are not reflected in the accompanying consolidated financial statements.
 
At December 31, 2014 and September 30, 2014, unfunded loan commitments approximated $95.3 million and $96.0 million respectively, excluding undisbursed portions of loans in process.  These unfunded loan commitments were principally for variable rate loans.  Commitments, which are disbursed subject to certain limitations, extend over various periods of time.  Generally, unused commitments are canceled upon expiration of the commitment term as outlined in each individual contract.  The Company had no commitments to purchase securities at December 31, 2014 and September 30, 2014, respectively.
 
The exposure to credit loss in the event of nonperformance by other parties to financial instruments for commitments to extend credit is represented by the contractual amount of those instruments.  The same credit policies and collateral requirements are used in making commitments and conditional obligations as are used for on-balance-sheet instruments.
 
Since certain commitments to make loans and to fund lines of credit and loans in process expire without being used, the amount does not necessarily represent future cash commitments.  In addition, commitments used to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.
 
Legal Proceedings
 
The Bank was served on April 15, 2013, with a lawsuit captioned Inter National Bank v. NetSpend Corporation, MetaBank, BDO USA, LLP d/b/a BDO Seidman, Cause No. C-2084-12-I filed in the District Court of Hidalgo County, Texas. The Plaintiff’s Second Amended Original Petition and Application for Temporary Restraining Order and Temporary Injunction adds both MetaBank and BDO Seidman to the original causes of action against NetSpend. NetSpend acts as a prepaid card program manager and processor for both INB and MetaBank. According to the Petition, NetSpend has informed Inter National Bank (“INB”) that the depository accounts at INB for the NetSpend program supposedly contained $10.5 million less than they should. INB alleges that NetSpend has breached its fiduciary duty by making affirmative misrepresentations to INB about the safety and stability of the program, and by failing to timely disclose the nature and extent of any alleged shortfall in settlement of funds related to cardholder activity and the nature and extent of NetSpend’s systemic deficiencies in its accounting and settlement processing procedures. To the extent that an accounting reveals that there is an actual shortfall, INB alleges that MetaBank may be liable for portions or all of said sum due to the fact that funds have been transferred from INB to MetaBank, and thus MetaBank would have been unjustly enriched. The Bank is vigorously contesting this matter.  In January 2014, NetSpend was granted summary judgment in this matter which is under appeal.  Because the theory of liability against both NetSpend and the Bank is the same, the Bank views the NetSpend summary judgment as a positive in support of our position.  An estimate of a range of reasonably possible loss cannot be made at this stage of the litigation because discovery is still being conducted.
 
Certain corporate clients of an unrelated company named Springbok Services, Inc. (“Springbok”) requested through counsel a mediation as a means of reaching a settlement in lieu of commencing litigation against MetaBank. The results of that mediation have not led to a settlement. These claimants purchased MetaBank prepaid reward cards from Springbok, prior to Springbok’s bankruptcy. As a result of Springbok’s bankruptcy and cessation of business, some of the rewards cards which had been purchased were never activated or funded. Counsel for these companies have indicated that they are prepared to assert claims totaling approximately $1.5 million against MetaBank based on principal/agency or failure to supervise theories. The Company denies liability with respect to these claims. The Company’s estimate of a range of reasonably possible loss is approximately $0 to $0.3 million.
 
Other than the matters set forth above, there are no other new material pending legal proceedings or updates to which the Company or its subsidiaries is a party other than ordinary litigation routine to their respective businesses.
STOCK OPTION PLAN
STOCK OPTION PLAN
NOTE 8.STOCK OPTION PLAN
 
The Company maintains the 2002 Omnibus Incentive Plan, which, among other things, provides for the awarding of stock options and nonvested (restricted) shares to certain officers and directors of the Company.  Awards are granted by the Stock Option Committee of the Board of Directors based on the performance of the award recipients or other relevant factors.
 
Compensation expense for share based awards is recorded over the vesting period at the fair value of the award at the time of grant.  The exercise price of options or fair value of nonvested shares granted under the Company’s incentive plans is equal to the fair market value of the underlying stock at the grant date.  The Company assumes no projected forfeitures on its stock based compensation, since actual historical forfeiture rates on its stock based incentive awards has been negligible.

The following tables show the activity of options and nonvested (restricted) shares granted, exercised, or forfeited under all of the Company’s option and incentive plans for the three months ended December 31, 2014:
 
 
 
Number
of
Shares
  
Weighted
Average
Exercise
Price
  
Weighted
Average
Remaining
Contractual
Term (Yrs)
  
Aggregate
Intrinsic
Value
 
  
(Dollars in Thousands, Except Share and Per Share Data)
 
         
Options outstanding, September 30, 2014
  
235,766
  
$
25.20
   
3.78
  
$
2,507
 
Granted
  
-
   
-
   
-
   
-
 
Exercised
  
-
   
-
   
-
   
-
 
Forfeited or expired
  
-
   
-
   
-
   
-
 
Options outstanding, December 31, 2014
  
235,766
  
$
25.20
   
3.53
  
$
2,461
 
                 
Options exercisable, December 31, 2014
  
235,766
  
$
25.20
   
3.53
  
$
2,461
 

 
 
Number of
Shares
  
Weighted
Average
Fair Value
at Grant
 
(Dollars in Thousands, Except Share and Per Share Data)
 
     
Nonvested shares outstanding, September 30, 2014
  
4,000
  
$
28.61
 
Granted
  
1,350
   
34.82
 
Vested
  
(600
)
  
36.43
 
Forfeited or expired
  
-
   
-
 
Nonvested shares outstanding, December 31, 2014
  
4,750
  
$
29.38
 

At December 31, 2014, stock based compensation expense not yet recognized in income totaled $78,000, which is expected to be recognized over a weighted average remaining period of 1.86 years.
SEGMENT INFORMATION
SEGMENT INFORMATION
NOTE 9.SEGMENT INFORMATION
 
An operating segment is generally defined as a component of a business for which discrete financial information is available and whose results are reviewed by the chief operating decision-maker. Operating segments are aggregated into reportable segments if certain criteria are met. The Company has determined that it has two reportable segments. The first reportable segment, Retail Banking, a division of the Bank, operates as a traditional community bank providing deposit, loan and other related products to individuals and small businesses, primarily in the communities where its offices are located. The second reportable segment, MPS, is also a division of the Bank.  MPS provides a number of products and services to financial institutions and other businesses.  These products and services include issuance of prepaid debit cards, sponsorship of Automated Teller Machines (“ATMs”) into the debit networks, credit programs, Automated Clearing House (“ACH”) origination services, gift card programs, rebate programs, travel programs, and tax related programs.  Other programs are in the process of development.  The remaining grouping under the caption “All Others” consists of the operations of the Company and inter-segment eliminations as well as specialty lending.
 
Transactions between affiliates, the resulting revenues of which are shown in the intersegment revenue category, are conducted at market prices, meaning prices that would be paid if the companies were not affiliates.
 
The following tables present segment data for the Company for the three months ended December 31, 2014 and 2013, respectively.
 
  
Retail
Banking
  
Meta Payment
Systems®
  
All Others
  
Total
 
         
Three Months Ended December 31, 2014
        
Interest income
 
$
8,756
  
$
4,889
  
$
587
  
$
14,232
 
Interest expense
  
506
   
45
   
110
   
661
 
Net interest income (expense)
  
8,250
   
4,844
   
477
   
13,571
 
Provision (recovery) for loan losses
  
-
   
-
   
48
   
48
 
Non-interest income
  
(566
)
  
13,052
   
188
   
12,674
 
Non-interest expense
  
5,874
   
15,855
   
684
   
22,413
 
Income (loss) before income tax expense (benefit)
  
1,810
   
2,041
   
(67
)
  
3,784
 
Income tax expense (benefit)
  
(93
)
  
337
   
(55
)
  
189
 
Net income (loss)
 
$
1,903
  
$
1,704
  
$
(12
)
 
$
3,595
 
                 
Inter-segment revenue (expense)
 
$
(3,896
)
 
$
3,896
  
$
-
  
$
-
 
Total assets
  
308,613
   
1,706,134
   
93,315
   
2,108,063
 
Total deposits
  
234,805
   
1,554,114
   
(40
)
  
1,788,879
 

Losses on sale of securities of $1.3 million were recorded on the Retail Bank, as retail deposits are the funding source for Company investments, thus driving the negative non-interest income and income tax benefit on the Retail Bank.  Meta Financial sold securities to fund the loans purchased in the AFS/IBEX transaction.

  
Retail
Banking
  
Meta Payment
Systems®
  
All Others
  
Total
 
         
Three Months Ended December 31, 2013
        
Interest income
 
$
7,462
  
$
3,700
  
$
-
  
$
11,162
 
Interest expense
  
509
   
26
   
114
   
649
 
Net interest income (expense)
  
6,953
   
3,674
   
(114
)
  
10,513
 
Provision (recovery) for loan losses
  
-
   
-
   
-
   
-
 
Non-interest income
  
750
   
12,837
   
-
   
13,587
 
Non-interest expense
  
4,832
   
13,727
   
502
   
19,061
 
Income (loss) before income tax expense (benefit)
  
2,871
   
2,784
   
(616
)
  
5,039
 
Income tax expense (benefit)
  
616
   
639
   
(218
)
  
1,037
 
Net income (loss)
 
$
2,255
  
$
2,145
  
$
(398
)
 
$
4,002
 
                 
Inter-segment revenue (expense)
 
$
3,216
  
$
(3,216
)
 
$
-
  
$
-
 
Total assets
  
513,690
   
1,290,483
   
2,786
   
1,806,959
 
Total deposits
  
238,422
   
1,150,964
   
(8,252
)
  
1,381,134
 


The following tables present gross profit data for MPS for the three months ended December 31, 2014 and 2013.

Three Months Ended December 31,
 
2014
  
2013
 
     
Interest income
 
$
4,889
  
$
3,700
 
Interest expense
  
45
   
26
 
Net interest income
  
4,844
   
3,674
 
Provision (recovery) for loan losses
  
-
   
-
 
Non-interest income
  
13,052
   
12,837
 
Card processing expense
  
4,691
   
4,237
 
Gross Profit
  
13,205
   
12,274
 
         
Other non-interest expense
  
11,164
   
9,490
 
         
Income (loss) before income tax expense (benefit)
  
2,041
   
2,784
 
Income tax expense (benefit)
  
337
   
639
 
Net Income (Loss)
 
$
1,704
  
$
2,145
 
NEW ACCOUNTING PRONOUNCEMENTS
NEW ACCOUNTING PRONOUNCEMENTS
NOTE 10.NEW ACCOUNTING PRONOUNCEMENTS
 
Accounting Standards Update (“ASU”) No. 2014-04, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans Upon Foreclosure
 
This ASU provides guidance on when a loan should be derecognized and collateral assets recognized during an in substance repossession or foreclosure.  The objective of this ASU is to eliminate diversity in practice related to the topic.  The ASU states creditors are considered to have physical possession of residential real estate property when either the creditor obtains title for the property or the borrower transfers all interest in the property through a deed or other legal agreement.  When physical possession occurs, the loan should be derecognized and collateral assets recognized.  This update is effective for annual and interim periods beginning after December 15, 2014, and is not expected to have a material impact on the Company’s consolidated financial statements.
 
ASU No. 2014-09, Revenue Recognition – Revenue from Contracts with Customers (Topic 606)
 
This ASU provides guidance on when to recognize revenue from contracts with customers.  The objective of this ASU is to eliminate diversity in practice related to this topic and to develop guidance that would streamline and enhance revenue recognition requirements.  The ASU defines five steps to recognize revenue including, identify the contract with a customer, identify the performance obligations in the contract, determine a transaction price, allocate the transaction price to the performance obligations and then recognize the revenue when or as the entity satisfies a performance obligation.  This update is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, and the Company is currently assessing the potential impact to the consolidated financial statements.

ASU No. 2014-14, Troubled Debt Restructuring by Creditors (Subtopic 310-40): Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure

This ASU provides guidance on how to account for certain foreclosed government-guaranteed mortgage loans.  The creditor should recognize a separate other receivable in the amount the creditor expects to recover from the guarantor.  This update is effective for annual and interim periods beginning after December 15, 2014, and is not expected to have a material impact on the Company’s consolidated financial statements.
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS
NOTE 11.
FAIR VALUE MEASUREMENTS
 
Accounting Standards Codification (“ASC”) 820, Fair Value Measurements defines fair value, establishes a framework for measuring the fair value of assets and liabilities using a hierarchy system and requires disclosures about fair value measurement.  It clarifies that fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts.
 
The fair value hierarchy is as follows:
 
Level 1 Inputs – Valuation is based upon quoted prices for identical instruments traded in active markets that the Company has the ability to access at measurement date.
 
Level 2 Inputs – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which significant assumptions are observable in the market.
 
Level 3 Inputs – Valuation is generated from model-based techniques that use significant assumptions not observable in the market and are used only to the extent that observable inputs are not available.  These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability.  Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
 
Securities Available for Sale and Held to Maturity.  Securities available for sale are recorded at fair value on a recurring basis and securities held to maturity are carried at amortized cost.  Fair value measurement is based upon quoted prices, if available.  If quoted prices are not available, fair values are measured using an independent pricing service.  For both Level 1 and Level 2 securities, management uses various methods and techniques to corroborate prices obtained from the pricing service, including but not limited to reference to dealer or other market quotes, and by reviewing valuations of comparable instruments.  The Company’s Level 1 securities include equity securities and mutual funds.  Level 2 securities include U.S. Government agency and instrumentality securities, U.S. Government agency and instrumentality mortgage-backed securities, municipal bonds, corporate debt securities and trust preferred securities.  The Company had no Level 3 securities at December 31, 2014 or September 30, 2014. 
 
The fair values of securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), or valuation based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model based valuation techniques for which significant assumptions are observable in the market (Level 2 inputs).  The Company considers these valuations supplied by a third party provider which utilizes several sources for valuing fixed-income securities.  These sources include Interactive Data Corporation, Reuters, Standard and Poor’s, Bloomberg Financial Markets, Street Software Technology, and the third party provider’s own matrix and desk pricing.  The Company, no less than annually, reviews the third party’s methods and source’s methodology for reasonableness and to ensure an understanding of inputs utilized in determining fair value.  Sources utilized by the third party provider include but are not limited to pricing models that vary based by asset class and include available trade, bid, and other market information.  This methodology includes but is not limited to broker quotes, proprietary models, descriptive terms and conditions databases, as well as extensive quality control programs. Monthly, the Company receives and compares prices provided by multiple securities dealers and pricing providers to validate the accuracy and reasonableness of prices received from the third party provider. On a monthly basis, the Investment Committee reviews mark-to-market changes in the securities portfolio for reasonableness.
 
The following table summarizes the fair values of securities available for sale and held to maturity at December 31, 2014 and September 30, 2014.  Securities available for sale are measured at fair value on a recurring basis, while securities held to maturity are carried at amortized cost in the consolidated statements of financial condition.
 
 
Fair Value at December 31, 2014
 
   
Available For Sale
 
Held to Maturity
 
(Dollars in Thousands)
  
Total
  
Level 1
  
Level 2
  
Level 3
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Debt securities
  
  
  
 
  
  
  
 
Trust preferred and corporate securities
20,814
  
$
-
  
$
20,814
  
$
-
 
$
-
  
$
-
  
$
-
  
$
-
 
Small business administration securities
37,624
   
-
   
37,624
   
-
  
-
   
-
   
-
   
-
 
Obligations of states and political subdivisions
-
   
-
   
-
   
-
  
19,068
   
-
   
19,068
   
-
 
Non-bank qualified obligations of states and political subdivisions
411,706
   
-
   
411,706
   
-
  
213,508
   
-
   
213,508
   
-
 
Mortgage-backed securities
577,460
   
-
   
577,460
   
-
  
69,973
   
-
   
69,973
   
-
 
Total debt securities
1,047,604
   
-
   
1,047,604
   
-
  
302,549
   
-
   
302,549
   
-
 
Common equities and mutual funds
853
   
853
   
-
   
-
  
-
   
-
   
-
   
-
 
Total securities
1,048,457
  
$
853
  
$
1,047,604
  
$
-
 
$
302,549
  
$
-
  
$
302,549
  
$
-
 

  
Fair Value at September 30, 2014
 
  
Available For Sale
  
Held to Maturity
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
  
Total
  
Level 1
  
Level 2
  
Level 3
 
Debt securities
 
  
  
  
  
  
  
  
 
Trust preferred and corporate securities
 
$
46,929
  
$
-
  
$
46,929
  
$
-
  
$
-
  
$
-
  
$
-
  
$
-
 
Small business administration securities
  
67,012
   
-
   
67,012
   
-
   
-
   
-
   
-
   
-
 
Obligations of states and political subdivisions
  
-
   
-
   
-
   
-
   
18,980
   
-
   
18,980
   
-
 
Non-bank qualified obligations of states and political subdivisions
  
367,580
   
-
   
367,580
   
-
   
192,160
   
-
   
192,160
   
-
 
Mortgage-backed securities
  
657,870
   
-
   
657,870
   
-
   
68,172
   
-
   
68,172
   
-
 
Total debt securities
  
1,139,391
   
-
   
1,139,391
   
-
   
279,312
   
-
   
279,312
   
-
 
Common equities and mutual funds
  
825
   
825
   
-
   
-
   
-
   
-
   
-
   
-
 
Total securities
 
$
1,140,216
  
$
825
  
$
1,139,391
  
$
-
  
$
279,312
  
$
-
  
$
279,312
  
$
-
 

Foreclosed Real Estate and Repossessed Assets.  Real estate properties and repossessed assets are initially recorded at the fair value less selling costs at the date of foreclosure, establishing a new cost basis.  The carrying amount at December 31, 2014 represents the lower of the new cost basis or the fair value less selling costs of foreclosed assets that were measured at fair value subsequent to their initial classification as foreclosed assets.
 
Loans.  The Company does not record loans at fair value on a recurring basis.  However, if a loan is considered impaired, an allowance for loan losses is established.  Once a loan is identified as individually impaired, management measures impairment in accordance with ASC 310, Receivables.

The following table summarizes the assets of the Company that are measured at fair value in the consolidated statements of financial condition on a non-recurring basis as of December 31, 2014 and September 30, 2014.
 
  
Fair Value at December 31, 2014
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Impaired Loans, net
        
Commercial and multi-family real estate loans
 
$
662
  
$
-
  
$
-
  
$
662
 
Total Impaired Loans
  
662
   
-
   
-
   
662
 
Foreclosed Assets, net
  
-
   
-
   
-
   
-
 
Total
 
$
662
  
$
-
  
$
-
  
$
662
 

  
Fair Value at September 30, 2014
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Impaired Loans, net
        
One to four family residential mortgage loans
 
$
222
  
$
-
  
$
-
  
$
222
 
Commercial and multi-family real estate loans
  
930
   
-
   
-
   
930
 
Total Impaired Loans
  
1,152
   
-
   
-
   
1,152
 
Foreclosed Assets, net
  
15
   
-
   
-
   
15
 
Total
 
$
1,167
  
$
-
  
$
-
  
$
1,167
 

   
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in Thousands)
 
Fair Value at Deecmber 31, 2014
 
Valuation Technique
Unobservable Input
        
Impaired Loans, net
 
$
662
 
Market approach
Appraised values (1)
Foreclosed Assets, net
  
-
 
Market approach
Appraised values (1)
          

(1) The Company generally relies on external appraisers to develop this information.  Management reduced the appraised value by estimated selling costs in a range of 4% to 10%.

  
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in Thousands)
 
Fair Value at September 30, 2014
 
Valuation Technique
Unobservable Input
        
Impaired Loans, net
 
$
1,152
 
Market approach
Appraised values (1)
Foreclosed Assets, net
  
15
 
Market approach
Appraised values (1)

(1) The Company generally relies on external appraisers to develop this information.  Management reduced the appraised value by estimated selling costs in a range of 4% to 10%.

The following table discloses the Company’s estimated fair value amounts of its financial instruments.  It is management’s belief that the fair values presented below are reasonable based on the valuation techniques and data available to the Company as of December 31, 2014 and September 30, 2014, as more fully described below.  The operations of the Company are managed from a going concern basis and not a liquidation basis.  As a result, the ultimate value realized for the financial instruments presented could be substantially different when actually recognized over time through the normal course of operations.  Additionally, a substantial portion of the Company’s inherent value is the Bank’s capitalization and franchise value.  Neither of these components have been given consideration in the presentation of fair values below.
 
The following presents the carrying amount and estimated fair value of the financial instruments held by the Company at December 31, 2014 and September 30, 2014.
 
  
December 31, 2014
  
Carrying
  
Estimated
  
  
  
 
  
Amount
  
Fair Value
  
Level 1
  
Level 2
  
Level 3
 
  
(Dollars in Thousands)
 
Financial assets
          
Cash and cash equivalents
 
$
52,470
  
$
52,470
  
$
52,470
  
$
-
  
$
-
 
                     
Securities available for sale
  
1,048,457
   
1,048,457
   
853
   
1,047,604
   
-
 
Securities held to maturity
  
303,315
   
302,549
   
-
   
302,549
   
-
 
Total securities
  
1,351,772
   
1,351,006
   
853
   
1,350,153
   
-
 
                     
Loans receivable:
                    
One to four family residential mortgage loans
  
111,773
   
104,057
   
-
   
-
   
104,057
 
Commercial and multi-family real estate loans
  
251,022
   
259,745
   
-
   
-
   
259,745
 
Agricultural real estate loans
  
58,193
   
57,442
   
-
   
-
   
57,442
 
Consumer loans
  
33,796
   
33,939
   
-
   
-
   
33,939
 
Commercial operating loans
  
28,057
   
23,594
   
-
   
-
   
23,594
 
Agricultural operating loans
  
39,325
   
39,627
   
-
   
-
   
39,627
 
Premium finance
  
74,156
   
75,783
   
-
   
-
   
75,783
 
Total loans receivable
  
596,322
   
594,187
   
-
   
-
   
594,187
 
                     
Federal Home Loan Bank stock
  
5,685
   
5,685
   
-
   
5,685
   
-
 
Accrued interest receivable
  
12,397
   
12,397
   
12,397
   
-
   
-
 
                     
Financial liabilities
                    
Noninterest bearing demand deposits
  
1,586,382
   
1,586,382
   
1,586,382
   
-
   
-
 
Interest bearing demand deposits, savings, and money markets
  
102,094
   
102,094
   
102,094
   
-
   
-
 
Certificates of deposit
  
100,403
   
100,481
   
-
   
100,481
   
-
 
Total deposits
  
1,788,879
   
1,788,957
   
1,688,476
   
100,481
   
-
 
                     
Advances from Federal Home Loan Bank
  
7,000
   
8,746
   
-
   
8,746
   
-
 
Federal funds purchased
  
81,000
   
81,000
       
81,000
     
Securities sold under agreements to repurchase
  
14,221
   
14,221
   
-
   
14,221
   
-
 
Subordinated debentures
  
10,310
   
10,414
   
-
   
10,414
   
-
 
Accrued interest payable
  
255
   
255
   
255
   
-
   
-
 
 
  
September 30, 2014
 
  
Carrying
Amount
  
Estimated
Fair Value
  
Level 1
  
Level 2
  
Level 3
 
  
(Dollars in Thousands)
 
Financial assets
          
Cash and cash equivalents
 
$
29,832
  
$
29,832
  
$
29,832
  
$
-
  
$
-
 
                     
Securities available for sale
  
1,140,216
   
1,140,216
   
825
   
1,139,391
   
-
 
Securities held to maturity
  
282,933
   
279,312
   
-
   
279,312
   
-
 
Total securities
  
1,423,149
   
1,419,528
   
825
   
1,418,703
   
-
 
                     
Loans receivable:
                    
One to four family residential mortgage loans
  
116,395
   
111,254
   
-
   
-
   
111,254
 
Commercial and multi-family real estate loans
  
224,302
   
234,845
   
-
   
-
   
234,845
 
Agricultural real estate loans
  
56,071
   
58,651
   
-
   
-
   
58,651
 
Consumer loans
  
29,329
   
29,580
   
-
   
-
   
29,580
 
Commercial operating loans
  
30,846
   
25,660
   
-
   
-
   
25,660
 
Agricultural operating loans
  
42,258
   
44,398
   
-
   
-
   
44,398
 
Total loans receivable
  
499,201
   
504,388
   
-
   
-
   
504,388
 
                     
Federal Home Loan Bank stock
  
21,245
   
21,245
   
-
   
21,245
   
-
 
Accrued interest receivable
  
11,222
   
11,222
   
11,222
   
-
   
-
 
                     
Financial liabilities
                    
Noninterest bearing demand deposits
  
1,126,715
   
1,126,715
   
1,126,715
   
-
   
-
 
Interest bearing demand deposits, savings, and money markets
  
105,273
   
105,273
   
105,273
   
-
   
-
 
Certificates of deposit
  
134,553
   
134,746
   
-
   
134,746
   
-
 
Total deposits
  
1,366,541
   
1,366,734
   
1,231,988
   
134,746
   
-
 
                     
Advances from Federal Home Loan Bank
  
7,000
   
8,789
   
-
   
8,789
   
-
 
Federal funds purchased
  
470,000
   
470,000
   
-
   
470,000
   
-
 
Securities sold under agreements to repurchase
  
10,411
   
10,411
   
-
   
10,411
   
-
 
Subordinated debentures
  
10,310
   
10,415
   
-
   
10,415
   
-
 
Accrued interest payable
  
318
   
318
   
318
   
-
   
-
 
 
The following sets forth the methods and assumptions used in determining the fair value estimates for the Company’s financial instruments at December 31, 2014 and September 30, 2014.
 
CASH AND CASH EQUIVALENTS
The carrying amount of cash and short-term investments is assumed to approximate the fair value.
 
SECURITIES AVAILABLE FOR SALE AND HELD TO MATURITY
Securities available for sale are recorded at fair value on a recurring basis and securities held to maturity are carried at amortized cost.  Fair values for investment securities are based on obtaining quoted prices on nationally recognized securities exchanges, or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities.
 
LOANS RECEIVABLE, NET
The fair value of loans is estimated using a historical or replacement cost basis concept (i.e. an entrance price concept).  The fair value of loans was estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers and for similar remaining maturities.  When using the discounting method to determine fair value, loans were grouped by homogeneous loans with similar terms and conditions and discounted at a target rate at which similar loans would be made to borrowers at December 31, 2014 or September 30, 2014.  In addition, when computing the estimated fair value for all loans, allowances for loan losses have been subtracted from the calculated fair value as a result of the discounted cash flow which approximates the fair value adjustment for the credit quality component.
 
FEDERAL HOME LOAN BANK (“FHLB”) STOCK
The fair value of such stock is assumed to approximate book value since the Company is only able to redeem this stock at par value.
 
ACCRUED INTEREST RECEIVABLE
The carrying amount of accrued interest receivable is assumed to approximate the fair value.
 
DEPOSITS
The carrying values of non-interest bearing checking deposits, interest bearing checking deposits, savings, and money markets is assumed to approximate fair value, since such deposits are immediately withdrawable without penalty.  The fair value of time certificates of deposit was estimated by discounting expected future cash flows by the current rates offered on certificates of deposit with similar remaining maturities.
 
In accordance with ASC 825, Financial Instruments, no value has been assigned to the Company’s long-term relationships with its deposit customers (core value of deposits intangible) since such intangible is not a financial instrument as defined under ASC 825.
 
ADVANCES FROM FHLB
The fair value of such advances was estimated by discounting the expected future cash flows using current interest rates for advances with similar terms and remaining maturities.
 
FEDERAL FUNDS PURCHASED
The carrying amount of federal funds purchased is assumed to approximate the fair value.
 
SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND SUBORDINATED DEBENTURES
The fair value of these instruments was estimated by discounting the expected future cash flows using derived interest rates approximating market over the contractual maturity of such borrowings.
 
ACCRUED INTEREST PAYABLE
The carrying amount of accrued interest payable is assumed to approximate the fair value.
 
LIMITATIONS
It must be noted that fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument.  Additionally, fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business, customer relationships and the value of assets and liabilities that are not considered financial instruments.  These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time.  Furthermore, since no market exists for certain of the Company’s financial instruments, fair value estimates may be based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with a high level of precision.  Changes in assumptions as well as tax considerations could significantly affect the estimates.  Accordingly, based on the limitations described above, the aggregate fair value estimates are not intended to represent the underlying value of the Company, on either a going concern or a liquidation basis.
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS
NOTE 12.                          GOODWILL AND INTANGIBLE ASSETS
 
Meta Financial recorded $11.6 million of goodwill in connection with the purchase of substantially all of the commercial loan portfolio and related assets of AFS/IBEX on December 2, 2014.  The goodwill associated with this transaction is deductible for tax purposes.  As part of the AFS/IBEX transaction, Meta Financial recognized the following amortizable intangible assets:
 
December 31, 2014
Intangible
 
Amount
  
Book Amortization
Period
 
Method
         
Trademark
 
$
540
   
15
 
Straight Line
Non-Compete
 
$
260
   
3
 
Straight Line
Customer Relationships
 
$
7,240
   
30
 
Accelerated
Other
 
$
173
  
Varied
 
Straight Line

The changes in the carrying amount of the Company’s goodwill and intangible assets for the three months ended December 31, 2014 and 2013 are as follows:
 
  
Specialty
  
Specialty
  
Meta Payment
  
Meta Payment
   
  
Finance
  
Finance
  
Systems®
  
Systems®
   
  
Goodwill
  
Intangibles
  
Patents
  
Other
  
Total
 
  
(Dollars in Thousands)
 
           
Balance as of September 30, 2014
 
$
-
  
$
-
  
$
2,588
  
$
-
  
$
2,588
 
                     
Acquisitions during the period
  
11,578
   
8,213
   
-
   
-
   
19,791
 
                     
Patent costs capitalized during the period
  
-
   
-
   
44
   
-
   
44
 
                     
Amortization during the period
  
-
   
(113
)
  
(23
)
  
-
   
(136
)
                     
Balance as of December 31, 2014
 
$
11,578
  
$
8,100
  
$
2,609
  
$
-
  
$
22,287
 

  
Specialty
Finance
Goodwill
  
Specialty
Finance
Intangibles
  
Meta Payment
Systems®
Patents
  
Meta Payment
Systems®
Other
  
Total
 
  
(Dollars in Thousands)
 
           
Balance as of September 30, 2013
 
$
-
  
$
-
  
$
2,339
  
$
-
  
$
2,339
 
                     
Patents costs capitalized during the period
  
-
   
-
  
$
99
   
-
   
99
 
                     
Amortization during the period
  
-
   
-
  
$
(16
)
  
-
   
(16
)
                     
Balance as of December 31, 2013
 
$
-
  
$
-
  
$
2,422
  
$
-
  
$
2,422
 
 
The Company tests intangible assets for impairment at least annually or more often if conditions indicate a possible impairment.  There was no impairment to intangible assets during the three months ended December 31, 2014 and 2013.
REGULATORY MATTERS AND SETTLEMENT OF OTS ENFORCEMENT ACTIONS
REGULATORY MATTERS AND SETTLEMENT OF OTS ENFORCEMENT ACTIONS
NOTE 13.REGULATORY MATTERS AND SETTLEMENT OF OTS ENFORCEMENT ACTIONS
 
As previously disclosed in our Annual Report on Form 10-K, on July 21, 2011, pursuant to the Dodd Frank Act, the OTS was integrated into the OCC and the functions of the OTS related to thrift holding companies were transferred to the Federal Reserve.  The OCC is responsible for the ongoing examination, supervision and regulation of the Bank.  The Dodd Frank Act maintains the existence of the federal savings association charter and the HOLA, the primary statute governing federal savings banks.  The Federal Reserve is now responsible for the ongoing examination, supervision and regulation of the Company, including matters with respect to the Consent Order against the Company.  Prior to passage of the Dodd-Frank Act, the OTS had issued supervisory directives to the Bank, consent orders to the Bank and the Company, and had taken other regulatory action to require the Bank to reimburse certain consumers in connection with a credit program that was discontinued.  All supervisory directives have been terminated, and on August 7, 2014 the OCC terminated the Bank’s Consent Order.  The Consent Order against the Company is still in effect, although management believes its effect on the Company’s financial condition and results of operations has been and will continue to be immaterial.  The Company anticipates (but cannot guarantee) that the order will be terminated in the second calendar quarter of 2015.
 
On January 5, 2015, the Federal Deposit Insurance Corporation (“FDIC”) published industry guidance (the “Guidance”) in the form of Frequently Asked Questions with respect to the categorization of deposit liabilities as "brokered" deposits.  Following the Company's review of the Guidance, it has determined, effective for the quarter ended December 31, 2014, to treat $1.3 billion, or 72% of its deposit liabilities, as brokered deposits.
 
Due to the Bank’s status as a "well-capitalized" institution under the FDIC's prompt corrective action regulations, and further with respect to the Bank’s financial condition in general, the Company does not at this time anticipate that the Guidance will have an adverse impact on the Company’s liquidity, statements of financial condition, or results of operations going forward.  However, should the Bank ever fail to be well-capitalized in the future, as a result of failing to meet the well-capitalized requirements, or the imposition of an individual minimum capital requirement or similar formal requirements, then, notwithstanding that the Bank has capital in excess of the well-capitalized minimum requirements, the Bank would be prohibited, absent waiver from the FDIC, from utilizing brokered deposits (i.e., may not accept, renew or rollover brokered deposits) which could produce serious adverse effects on the Company’s liquidity, and financial condition and results of operations.
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS
NOTE 14.
SUBSEQUENT EVENTS
 
Management has evaluated subsequent events.  There were no material subsequent events that would require recognition or disclosure in our consolidated financial statements as of and for the three months ended December 31, 2014.
NEW ACCOUNTING PRONOUNCEMENTS (Policies)
New Accounting Pronouncements
Accounting Standards Update (“ASU”) No. 2014-04, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans Upon Foreclosure
 
This ASU provides guidance on when a loan should be derecognized and collateral assets recognized during an in substance repossession or foreclosure.  The objective of this ASU is to eliminate diversity in practice related to the topic.  The ASU states creditors are considered to have physical possession of residential real estate property when either the creditor obtains title for the property or the borrower transfers all interest in the property through a deed or other legal agreement.  When physical possession occurs, the loan should be derecognized and collateral assets recognized.  This update is effective for annual and interim periods beginning after December 15, 2014, and is not expected to have a material impact on the Company’s consolidated financial statements.
 
ASU No. 2014-09, Revenue Recognition – Revenue from Contracts with Customers (Topic 606)
 
This ASU provides guidance on when to recognize revenue from contracts with customers.  The objective of this ASU is to eliminate diversity in practice related to this topic and to develop guidance that would streamline and enhance revenue recognition requirements.  The ASU defines five steps to recognize revenue including, identify the contract with a customer, identify the performance obligations in the contract, determine a transaction price, allocate the transaction price to the performance obligations and then recognize the revenue when or as the entity satisfies a performance obligation.  This update is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, and the Company is currently assessing the potential impact to the consolidated financial statements.

ASU No. 2014-14, Troubled Debt Restructuring by Creditors (Subtopic 310-40): Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure

This ASU provides guidance on how to account for certain foreclosed government-guaranteed mortgage loans.  The creditor should recognize a separate other receivable in the amount the creditor expects to recover from the guarantor.  This update is effective for annual and interim periods beginning after December 15, 2014, and is not expected to have a material impact on the Company’s consolidated financial statements.
ACQUISITION (Tables)
The following table represents the approximate fair value of assets acquired and liabilities assumed of AFS/IBEX on the consolidated balance sheet as of December 2, 2014:
 
  
As of December 2, 2014
 
  
(Dollars in Thousands)
 
Fair value of consideration paid
  
Cash
 
$
99,255
 
Total consideration paid
  
99,255
 
     
Fair value of assets acquired
    
Cash and cash equivalents
  
6,947
 
Loans receivable, net
  
74,120
 
Prepaid assets
  
156
 
Furniture and equipment, net
  
449
 
Intangible assets
  
8,213
 
Other assets
  
6
 
Total assets
  
89,891
 
Fair value of liabilities assumed
    
Accrued expenses and other liabilities
  
2,214
 
Total liabilities assumed
  
2,214
 
Fair value of net assets acquired
  
87,677
 
Goodwill resulting from acquisition
 
$
11,578
 
The Company’s consolidated statement of operations for the three-months ended December 31, 2014 includes the following Premium Finance activity resulting from the AFS/IBEX transaction for the period from December 2, 2014 through December 31, 2014:
 
  
(Dollars in Thousands)
 
Revenue
 
$
770
 
Net Income
  
83
 
CREDIT DISCLOSURES (Tables)
Loans receivable at December 31, 2014 and September 30, 2014 are as follows:
 
  
December 31, 2014
  
September 30, 2014
 
  
(Dollars in Thousands)
 
     
1-4 Family Real Estate
 
$
111,773
  
$
116,395
 
Commercial and Multi-Family Real Estate
  
251,022
   
224,302
 
Agricultural Real Estate
  
58,193
   
56,071
 
Consumer
  
33,796
   
29,329
 
Commercial Operating
  
28,057
   
30,846
 
Agricultural Operating
  
39,325
   
42,258
 
Premium Finance
  
74,156
   
-
 
Total Loans Receivable
  
596,322
   
499,201
 
         
Less:
        
Allowance for Loan Losses
  
(5,225
)
  
(5,397
)
Net Deferred Loan Origination Fees
  
(655
)
  
(797
)
Total Loans Receivable, Net
 
$
590,442
  
$
493,007
 
Activity in the allowance for loan losses and balances of loans receivable by portfolio segment for the three month periods ended December 31, 2014 and 2013 is as follows:

  
1-4 Family Real Estate
  
Commercial and Multi-Family Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Unallocated
  
Total
 
  
(Dollars in Thousands)
 
Three Months Ended December 31, 2014
                  
                   
Allowance for loan losses:
                  
Beginning balance
 
$
552
  
$
1,575
  
$
263
  
$
78
  
$
93
  
$
719
  
$
-
  
$
2,117
  
$
5,397
 
Provision (recovery) for loan losses
  
(40
)
  
(169
)
  
3
   
(0
)
  
(9
)
  
(89
)
  
48
   
304
   
48
 
Loan charge offs
  
-
   
(214
)
  
-
   
-
   
-
   
-
   
(17
)
  
-
   
(231
)
Recoveries
  
-
   
6
   
-
   
-
   
1
   
-
   
4
   
-
   
11
 
Ending balance
 
$
512
  
$
1,198
  
$
266
  
$
78
  
$
85
  
$
630
  
$
35
  
$
2,421
  
$
5,225
 
                                     
Ending balance: individually evaluated for impairment
  
-
   
310
   
-
   
-
   
-
   
296
   
-
   
-
   
606
 
Ending balance: collectively evaluated for impairment
  
512
   
888
   
266
   
78
   
85
   
334
   
35
   
2,421
   
4,619
 
Total
 
$
512
  
$
1,198
  
$
266
  
$
78
  
$
85
  
$
630
  
$
35
  
$
2,421
  
$
5,225
 
                                     
Loans:
                                    
Ending balance: individually evaluated for impairment
  
348
   
1,427
   
-
   
-
   
20
   
296
   
-
   
-
   
2,091
 
Ending balance: collectively evaluated for impairment
  
111,425
   
249,595
   
58,193
   
33,796
   
28,037
   
39,029
   
74,156
   
-
   
594,231
 
Total
 
$
111,773
  
$
251,022
  
$
58,193
  
$
33,796
  
$
28,057
  
$
39,325
  
$
74,156
  
$
-
  
$
596,322
 

  
1-4 Family Real Estate
  
Commercial and Multi-Family Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Unallocated
  
Total
 
  
(Dollars in Thousands)
 
Three Months Ended December 31, 2013
                  
                   
Allowance for loan losses:
                  
Beginning balance
 
$
333
  
$
1,937
  
$
112
  
$
74
  
$
49
  
$
267
  
$
-
  
$
1,158
  
$
3,930
 
Provision (recovery) for loan losses
  
8
   
(713
)
  
12
   
(2
)
  
7
   
(19
)
  
-
   
707
   
-
 
Loan charge offs
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Recoveries
  
-
   
328
   
-
   
-
   
-
   
-
   
-
   
-
   
328
 
Ending balance
 
$
341
  
$
1,552
  
$
124
  
$
72
  
$
56
  
$
248
  
$
-
  
$
1,865
  
$
4,258
 
                                     
Ending balance: individually evaluated for impairment
  
25
   
421
   
-
   
-
   
-
   
-
   
-
   
-
   
446
 
Ending balance: collectively evaluated for impairment
  
316
   
1,131
   
124
   
72
   
56
   
248
   
-
   
1,865
   
3,812
 
Total
 
$
341
  
$
1,552
  
$
124
  
$
72
  
$
56
  
$
248
  
$
-
  
$
1,865
  
$
4,258
 
                                     
Loans:
                                    
Ending balance: individually evaluated for impairment
  
678
   
8,417
   
-
   
-
   
41
   
-
   
-
   
-
   
9,136
 
Ending balance: collectively evaluated for impairment
  
91,524
   
195,829
   
33,774
   
27,895
   
18,255
   
31,008
   
-
   
-
   
398,285
 
Total
 
$
92,202
  
$
204,246
  
$
33,774
  
$
27,895
  
$
18,296
  
$
31,008
  
$
-
  
$
-
  
$
407,421
 
The asset classification of loans at December 31, 2014 and September 30, 2014 are as follows:

December 31, 2014
 
1-4 Family Real Estate
  
Commercial and Multi-Family Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Total
 
  
(Dollars in Thousands)
 
                 
Pass
 
$
111,014
  
$
248,129
  
$
54,603
  
$
33,796
  
$
27,921
  
$
30,554
  
$
74,156
  
$
580,173
 
Watch
  
290
   
1,827
   
259
   
-
   
136
   
598
   
-
   
3,110
 
Special Mention
  
224
   
95
   
1,562
   
-
   
-
   
62
   
-
   
1,943
 
Substandard
  
245
   
971
   
1,769
   
-
   
-
   
8,111
   
-
   
11,096
 
Doubtful
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
  
$
111,773
  
$
251,022
  
$
58,193
  
$
33,796
  
$
28,057
  
$
39,325
  
$
74,156
  
$
596,322
 
 
September 30, 2014
 
1-4 Family Real Estate
  
Commercial and Multi-Family Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Total
 
  
(Dollars in Thousands)
 
                 
Pass
 
$
115,700
  
$
222,074
  
$
52,364
  
$
29,329
  
$
30,709
  
$
32,261
  
$
-
  
$
482,437
 
Watch
  
369
   
852
   
273
   
-
   
137
   
369
   
-
   
2,000
 
Special Mention
  
81
   
96
   
1,660
   
-
   
-
   
63
   
-
   
1,900
 
Substandard
  
245
   
1,280
   
1,774
   
-
   
-
   
9,565
   
-
   
12,864
 
Doubtful
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
  
$
116,395
  
$
224,302
  
$
56,071
  
$
29,329
  
$
30,846
  
$
42,258
  
$
-
  
$
499,201
 
Past due loans at December 31, 2014 and September 30, 2014 are as follows:

December 31, 2014
 
30-59 Days Past Due
  
60-89 Days Past Due
  
Greater Than 90 Days
  
Total Past Due
  
Current
  
Non-Accrual Loans
  
Total Loans Receivable
 
  
(Dollars in Thousands)
 
               
1-4 Family Real Estate
 
$
2
  
$
45
  
$
-
  
$
47
  
$
111,481
  
$
245
  
$
111,773
 
Commercial and Multi-Family Real Estate
  
-
   
-
   
-
   
-
   
250,050
   
972
   
251,022
 
Agricultural Real Estate
  
1,081
   
-
   
-
   
1,081
   
57,112
   
-
   
58,193
 
Consumer
  
-
   
-
   
19
   
19
   
33,777
   
-
   
33,796
 
Commercial Operating
  
3
   
-
   
-
   
3
   
28,054
   
-
   
28,057
 
Agricultural Operating
  
7
   
-
   
-
   
7
   
39,022
   
296
   
39,325
 
Premium Finance
  
805
   
293
   
592
   
1,690
   
72,466
   
-
   
74,156
 
Total
 
$
1,898
  
$
338
  
$
611
  
$
2,847
  
$
591,962
  
$
1,513
  
$
596,322
 
                             
September 30, 2014
 
30-59 Days Past Due
  
60-89 Days Past Due
  
Greater Than 90 Days
  
Total Past Due
  
Current
  
Non-Accrual Loans
  
Total Loans Receivable
 
  
(Dollars in Thousands)
 
                             
1-4 Family Real Estate
 
$
111
  
$
37
  
$
-
  
$
148
  
$
115,966
  
$
281
  
$
116,395
 
Commercial and Multi-Family Real Estate
  
-
   
-
   
-
   
-
   
223,990
   
312
   
224,302
 
Agricultural Real Estate
  
-
   
-
   
-
   
-
   
56,071
   
-
   
56,071
 
Consumer
  
2
   
12
   
54
   
68
   
29,261
   
-
   
29,329
 
Commercial Operating
  
-
   
-
   
-
   
-
   
30,846
   
-
   
30,846
 
Agricultural Operating
  
-
   
-
   
-
   
-
   
41,918
   
340
   
42,258
 
Total
 
$
113
  
$
49
  
$
54
  
$
216
  
$
498,052
  
$
933
  
$
499,201
 
Impaired loans at December 31, 2014 and September 30, 2014 are as follows:

  
Recorded Balance
  
Unpaid Principal Balance
  
Specific Allowance
 
December 31, 2014
 
(Dollars in Thousands)
 
       
Loans without a specific valuation allowance
      
1-4 Family Real Estate
 
$
348
  
$
348
  
$
-
 
Commercial and Multi-Family Real Estate
  
455
   
455
   
-
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
20
   
20
   
-
 
Agricultural Operating
  
-
   
-
   
-
 
Premium Finance
  
-
   
-
   
-
 
Total
 
$
823
  
$
823
  
$
-
 
Loans with a specific valuation allowance
            
1-4 Family Real Estate
 
$
-
  
$
-
  
$
-
 
Commercial and Multi-Family Real Estate
  
972
   
1,186
   
310
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
-
   
-
   
-
 
Agricultural Operating
  
296
   
296
   
296
 
Premium Finance
  
-
   
-
   
-
 
Total
 
$
1,268
  
$
1,482
  
$
606
 

  
Recorded Balance
  
Unpaid Principal Balance
  
Specific Allowance
 
September 30, 2014
 
(Dollars in Thousands)
 
       
Loans without a specific valuation allowance
      
1-4 Family Real Estate
 
$
142
  
$
142
  
$
-
 
Commercial and Multi-Family Real Estate
  
4,375
   
4,375
   
-
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
22
   
22
   
-
 
Agricultural Operating
  
-
   
-
   
-
 
Total
 
$
4,539
  
$
4,539
  
$
-
 
Loans with a specific valuation allowance
            
1-4 Family Real Estate
 
$
245
  
$
245
  
$
23
 
Commercial and Multi-Family Real Estate
  
1,280
   
1,280
   
350
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
-
   
-
   
-
 
Agricultural Operating
  
340
   
340
   
340
 
Total
 
$
1,865
  
$
1,865
  
$
713
 

The following table provides the average recorded investment in impaired loans for the three month periods ended December 31, 2014 and 2013.
 
  
Three Months Ended December 31,
 
  
2014
  
2013
 
  
Average Recorded Investment
  
Average Recorded Investment
 
  
(Dollars in Thousands)
 
     
1-4 Family Real Estate
 
$
374
  
$
653
 
Commercial and Multi-Family Real Estate
  
4,246
   
7,228
 
Agricultural Real Estate
  
-
   
-
 
Consumer
  
-
   
-
 
Commercial Operating
  
22
   
44
 
Agricultural Operating
  
325
   
-
 
Premium Finance
  
-
   
-
 
Total
 
$
4,967
  
$
7,925
 
EARNINGS PER COMMON SHARE ("EPS") (Tables)
Reconciliation of Net Income and Common Stock Share Amounts Used in Computation of Basic and Diluted EPS
A reconciliation of net income and common stock share amounts used in the computation of basic and diluted EPS for the three months ended December 31, 2014 and 2013 is presented below.
 
Three Months Ended December 31,
 
2014
  
2013
 
(Dollars in Thousands, Except Share and Per Share Data)
 
   
     
Earnings
    
Net Income
 
$
3,595
  
$
4,002
 
         
Basic EPS
        
Weighted average common shares outstanding
  
6,182,080
   
6,078,457
 
Less weighted average nonvested shares
  
(4,000
)
  
(4,247
)
Weighted average common shares outstanding
  
6,178,080
   
6,074,210
 
         
Earnings Per Common Share
        
Basic
 
$
0.58
  
$
0.66
 
         
Diluted EPS
        
Weighted average common shares outstanding for basic earnings per common share
  
6,178,080
   
6,074,210
 
Add dilutive effect of assumed exercises of stock options, net of tax benefits
  
61,276
   
96,738
 
Weighted average common and dilutive potential common shares outstanding
  
6,239,356
   
6,170,948
 
         
Earnings Per Common Share
        
Diluted
 
$
0.58
  
$
0.65
 
SECURITIES (Tables)
The amortized cost, gross unrealized gains and losses and estimated fair values of available for sale and held to maturity securities at December 31, 2014 and September 30, 2014 are presented below.

Available For Sale
 
At December 31, 2014
 
AMORTIZED
COST
  
GROSS
UNREALIZED
GAINS
  
GROSS
UNREALIZED
(LOSSES)
  
FAIR
VALUE
 
  
(Dollars in Thousands)
 
Debt securities
 
  
  
  
 
Trust preferred and corporate securities
 
$
23,684
  
$
35
  
$
(2,905
)
 
$
20,814
 
Small business administration securities
  
36,449
   
1,175
   
-
   
37,624
 
Non-bank qualified obligations of states and political subdivisions
  
409,945
   
4,047
   
(2,286
)
  
411,706
 
Mortgage-backed securities
  
578,196
   
2,982
   
(3,718
)
  
577,460
 
Total debt securities
  
1,048,274
   
8,239
   
(8,909
)
  
1,047,604
 
Common equities and mutual funds
  
544
   
315
   
(6
)
  
853
 
Total available for sale securities
 
$
1,048,818
  
$
8,554
  
$
(8,915
)
 
$
1,048,457
 
                 
At September 30, 2014
 
AMORTIZED
COST
  
GROSS
UNREALIZED
GAINS
  
GROSS
UNREALIZED
(LOSSES)
  
FAIR
VALUE
 
  
(Dollars in Thousands)
 
Debt securities
                
Trust preferred and corporate securities
 
$
48,747
  
$
191
  
$
(2,009
)
 
$
46,929
 
Small business administration securities
  
66,541
   
543
   
(72
)
  
67,012
 
Non-bank qualified obligations of states and political subdivisions
  
368,897
   
2,494
   
(3,811
)
  
367,580
 
Mortgage-backed securities
  
663,690
   
3,519
   
(9,339
)
  
657,870
 
Total available for sale securities
 
$
1,147,875
  
$
6,747
  
$
(15,231
)
 
$
1,139,391
 
Common equities and mutual funds
 
$
539
  
$
291
  
$
(5
)
 
$
825
 
Total available for sale securities
 
$
1,148,414
  
$
7,038
  
$
(15,236
)
 
$
1,140,216
 
Held to Maturity
 
At December 31, 2014
 
AMORTIZED
COST
  
GROSS
UNREALIZED
GAINS
  
GROSS
UNREALIZED
(LOSSES)
  
FAIR
VALUE
 
  
(Dollars in Thousands)
 
Debt securities
 
  
  
  
 
Obligations of states and political subdivisions
 
$
19,292
  
$
40
  
$
(264
)
 
$
19,068
 
Non-bank qualified obligations of states and political subdivisions
  
213,239
   
1,365
   
(1,096
)
  
213,508
 
Mortgage-backed securities
  
70,784
   
-
   
(811
)
  
69,973
 
Total held to maturity securities
 
$
303,315
  
$
1,405
  
$
(2,171
)
 
$
302,549
 
                 
At September 30, 2014
 
AMORTIZED
COST
  
GROSS
UNREALIZED
GAINS
  
GROSS
UNREALIZED
(LOSSES)
  
FAIR
VALUE
 
  
(Dollars in Thousands)
 
Debt securities
                
Obligations of states and political subdivisions
  
19,304
   
48
   
(372
)
  
18,980
 
Non-bank qualified obligations of states and political subdivisions
  
193,595
   
894
   
(2,329
)
  
192,160
 
Mortgage-backed securities
  
70,034
   
-
   
(1,862
)
  
68,172
 
Total held to maturity securities
 
$
282,933
  
$
942
  
$
(4,563
)
 
$
279,312
 
Included in securities available for sale are trust preferred securities as follows:
 
At December 31, 2014
 
  
  
  
  
 
Issuer(1)
 
Amortized Cost
  
Fair Value
  
Unrealized
Gain (Loss)
  
S&P
Credit Rating
  
Moody's
Credit Rating
 
  
(Dollars in Thousands)
      
 
  
  
  
      
 
Key Corp. Capital I
 
$
4,986
  
$
4,100
  
$
(886
)
 
BB+
  
Baa3
 
Huntington Capital Trust II SE
  
4,977
   
4,000
   
(977
)
 
BB
  
Baa3
 
PNC Capital Trust
  
4,963
   
4,200
   
(763
)
 
BBB-
  
Baa2
 
Wells Fargo (Corestates Capital) Trust
  
4,455
   
4,200
   
(255
)
 
BBB+
  A3 
Total
 
$
19,381
  
$
16,500
  
$
(2,881
)
        


 (1) Trust preferred securities are single-issuance.  There are no known deferrals, defaults or excess subordination.

At September 30, 2014
 
  
  
  
  
 
Issuer(1)
 
Amortized Cost
  
Fair Value
  
Unrealized
Gain (Loss)
  
S&P
Credit Rating
  
Moody's
Credit Rating
 
  
(Dollars in Thousands)
      
 
  
  
  
      
 
Key Corp. Capital I
 
$
4,985
  
$
4,400
  
$
(585
)
 
BB+
  
Baa3
 
Huntington Capital Trust II SE
  
4,977
   
4,300
   
(677
)
 
BB
  
Baa3
 
PNC Capital Trust
  
4,962
   
4,400
   
(562
)
 
BBB-
  
Baa2
 
Wells Fargo (Corestates Capital) Trust
  
4,444
   
4,400
   
(44
)
 
BBB+
  A3 
Total
 
$
19,368
  
$
17,500
  
$
(1,868
)
        


(1) Trust preferred securities are single-issuance.  There are no known deferrals, defaults or excess subordination.
Gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2014 and September 30, 2014, are as follows:
 
Available For Sale
 
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
At December 31, 2014
 
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
 
  
(Dollars in Thousands)
 
Debt securities
 
  
  
  
  
  
 
Trust preferred and corporate securities
 
$
-
  
$
-
  
$
17,779
  
$
(2,905
)
 
$
17,779
  
$
(2,905
)
Non-bank qualified obligations of states and political subdivisions
  
27,499
   
(113
)
  
147,129
   
(2,173
)
  
174,628
   
(2,286
)
Mortgage-backed securities
  
151,891
   
(701
)
  
164,880
   
(3,017
)
  
316,771
   
(3,718
)
Total debt securities
  
179,390
   
(814
)
  
329,788
   
(8,095
)
  
509,178
   
(8,909
)
Common equities and mutual funds
  
-
   
-
   
123
   
(6
)
  
123
   
(6
)
Total available for sale securities
 
$
179,390
  
$
(814
)
 
$
329,911
  
$
(8,101
)
 
$
509,301
  
$
(8,915
)

  
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
At September 30, 2014
 
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
 
  
(Dollars in Thousands)
 
Debt securities
 
  
  
  
  
  
 
Trust preferred and corporate securities
 
$
6,073
  
$
(47
)
 
$
25,359
  
$
(1,962
)
 
$
31,432
  
$
(2,009
)
Small Business Administration securities
 
$
8,454
  
$
(72
)
  
-
   
-
   
8,454
   
(72
)
Non-bank qualified obligations of states and political subdivisions
  
27,062
   
(70
)
  
191,146
   
(3,741
)
  
218,208
   
(3,811
)
Mortgage-backed securities
  
238,980
   
(1,248
)
  
234,347
   
(8,091
)
  
473,327
   
(9,339
)
Total available for sale securities
 
$
280,569
  
$
(1,437
)
 
$
450,852
  
$
(13,794
)
 
$
731,421
  
$
(15,231
)
Common equities and mutual funds
 
$
123
  
$
(5
)
 
$
-
  
$
-
  
$
123
  
$
(5
)
Total available for sale securities
 
$
280,692
  
$
(1,442
)
 
$
450,852
  
$
(13,794
)
 
$
731,544
  
$
(15,236
)
Held To Maturity
 
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
At December 31, 2014
 
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
 
  
(Dollars in Thousands)
 
Debt securities
 
  
  
  
  
  
 
Obligations of states and political subdivisions
 
$
859
  
$
(6
)
 
$
15,332
  
$
(258
)
 
$
16,191
  
$
(264
)
Non-bank qualified obligations of states and political subdivisions
  
2,077
   
(2
)
  
122,185
   
(1,094
)
  
124,262
   
(1,096
)
Mortgage-backed securities
  
2,603
   
(2
)
  
67,370
   
(809
)
  
69,973
   
(811
)
Total held to maturity securities
 
$
5,539
  
$
(10
)
 
$
204,887
  
$
(2,161
)
 
$
210,426
  
$
(2,171
)

  
LESS THAN 12 MONTHS
  
OVER 12 MONTHS
  
TOTAL
 
At September 30, 2014
 
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
  
Fair
Value
  
Unrealized
(Losses)
 
  
(Dollars in Thousands)
 
Debt securities
 
  
  
  
  
  
 
Obligations of states and political subdivisions
  
1,056
   
(2
)
  
14,079
   
(370
)
  
15,135
   
(372
)
Non-bank qualified obligations of states and political subdivisions
  
-
   
-
   
147,949
   
(2,329
)
  
147,949
   
(2,329
)
Mortgage-backed securities
  
-
   
-
   
68,172
   
(1,862
)
  
68,172
   
(1,862
)
Total held to maturity securities
 
$
1,056
  
$
(2
)
 
$
230,200
  
$
(4,561
)
 
$
231,256
  
$
(4,563
)
The expected maturities of certain Small Business Administration securities may differ from contractual maturities because the borrowers may have the right to prepay the obligation. However, certain prepayment penalties may apply.
 
Available For Sale
 
AMORTIZED
COST
  
FAIR
VALUE
 
December 31, 2014
 
(Dollars in Thousands)
 
 
 
  
 
Due in one year or less
 
$
3,000
  
$
3,035
 
Due after one year through five years
  
2,908
   
2,934
 
Due after five years through ten years
  
286,966
   
289,666
 
Due after ten years
  
177,204
   
174,509
 
 
  
470,078
   
470,144
 
Mortgage-backed securities
  
578,196
   
577,460
 
Common equities and mutual funds
  
544
   
853
 
Total available for sale securities
 
$
1,048,818
  
$
1,048,457
 

 
 
AMORTIZED
COST
  
FAIR
VALUE
 
September 30, 2014
 
(Dollars in Thousands)
 
 
 
  
 
Due in one year or less
 
$
2,999
  
$
3,048
 
Due after one year through five years
  
9,922
   
10,079
 
Due after five years through ten years
  
285,413
   
285,698
 
Due after ten years
  
185,851
   
182,696
 
 
  
484,185
   
481,521
 
Mortgage-backed securities
  
663,690
   
657,870
 
Common equities and mutual funds
  
539
   
825
 
Total available for sale securities
 
$
1,148,414
  
$
1,140,216
 

Held To Maturity
 
AMORTIZED
COST
  
FAIR
VALUE
 
December 31, 2014
 
(Dollars in Thousands)
 
  
  
 
Due in one year or less
 
$
345
  
$
345
 
Due after one year through five years
  
5,367
   
5,320
 
Due after five years through ten years
  
104,112
   
103,403
 
Due after ten years
  
122,707
   
123,508
 
   
232,531
   
232,576
 
Mortgage-backed securities
  
70,784
   
69,973
 
Total held to maturity securities
 
$
303,315
  
$
302,549
 

  
AMORTIZED
COST
  
FAIR
VALUE
 
September 30, 2014
 
(Dollars in Thousands)
 
  
  
 
Due in one year or less
 
$
347
  
$
348
 
Due after one year through five years
  
4,726
   
4,718
 
Due after five years through ten years
  
91,532
   
89,984
 
Due after ten years
  
116,294
   
116,090
 
   
212,899
   
211,140
 
Mortgage-backed securities
  
70,034
   
68,172
 
Total held to maturity securities
 
$
282,933
  
$
279,312
 
STOCK OPTION PLAN (Tables)
The following tables show the activity of options and nonvested (restricted) shares granted, exercised, or forfeited under all of the Company’s option and incentive plans for the three months ended December 31, 2014:
 
 
 
Number
of
Shares
  
Weighted
Average
Exercise
Price
  
Weighted
Average
Remaining
Contractual
Term (Yrs)
  
Aggregate
Intrinsic
Value
 
  
(Dollars in Thousands, Except Share and Per Share Data)
 
         
Options outstanding, September 30, 2014
  
235,766
  
$
25.20
   
3.78
  
$
2,507
 
Granted
  
-
   
-
   
-
   
-
 
Exercised
  
-
   
-
   
-
   
-
 
Forfeited or expired
  
-
   
-
   
-
   
-
 
Options outstanding, December 31, 2014
  
235,766
  
$
25.20
   
3.53
  
$
2,461
 
                 
Options exercisable, December 31, 2014
  
235,766
  
$
25.20
   
3.53
  
$
2,461
 
 
 
Number of
Shares
  
Weighted
Average
Fair Value
at Grant
 
(Dollars in Thousands, Except Share and Per Share Data)
 
     
Nonvested shares outstanding, September 30, 2014
  
4,000
  
$
28.61
 
Granted
  
1,350
   
34.82
 
Vested
  
(600
)
  
36.43
 
Forfeited or expired
  
-
   
-
 
Nonvested shares outstanding, December 31, 2014
  
4,750
  
$
29.38
 
SEGMENT INFORMATION (Tables)
Segment Information of Entity
The following tables present segment data for the Company for the three months ended December 31, 2014 and 2013, respectively.
 
  
Retail
Banking
  
Meta Payment
Systems®
  
All Others
  
Total
 
         
Three Months Ended December 31, 2014
        
Interest income
 
$
8,756
  
$
4,889
  
$
587
  
$
14,232
 
Interest expense
  
506
   
45
   
110
   
661
 
Net interest income (expense)
  
8,250
   
4,844
   
477
   
13,571
 
Provision (recovery) for loan losses
  
-
   
-
   
48
   
48
 
Non-interest income
  
(566
)
  
13,052
   
188
   
12,674
 
Non-interest expense
  
5,874
   
15,855
   
684
   
22,413
 
Income (loss) before income tax expense (benefit)
  
1,810
   
2,041
   
(67
)
  
3,784
 
Income tax expense (benefit)
  
(93
)
  
337
   
(55
)
  
189
 
Net income (loss)
 
$
1,903
  
$
1,704
  
$
(12
)
 
$
3,595
 
                 
Inter-segment revenue (expense)
 
$
(3,896
)
 
$
3,896
  
$
-
  
$
-
 
Total assets
  
308,613
   
1,706,134
   
93,315
   
2,108,063
 
Total deposits
  
234,805
   
1,554,114
   
(40
)
  
1,788,879
 

  
Retail
Banking
  
Meta Payment
Systems®
  
All Others
  
Total
 
         
Three Months Ended December 31, 2013
        
Interest income
 
$
7,462
  
$
3,700
  
$
-
  
$
11,162
 
Interest expense
  
509
   
26
   
114
   
649
 
Net interest income (expense)
  
6,953
   
3,674
   
(114
)
  
10,513
 
Provision (recovery) for loan losses
  
-
   
-
   
-
   
-
 
Non-interest income
  
750
   
12,837
   
-
   
13,587
 
Non-interest expense
  
4,832
   
13,727
   
502
   
19,061
 
Income (loss) before income tax expense (benefit)
  
2,871
   
2,784
   
(616
)
  
5,039
 
Income tax expense (benefit)
  
616
   
639
   
(218
)
  
1,037
 
Net income (loss)
 
$
2,255
  
$
2,145
  
$
(398
)
 
$
4,002
 
                 
Inter-segment revenue (expense)
 
$
3,216
  
$
(3,216
)
 
$
-
  
$
-
 
Total assets
  
513,690
   
1,290,483
   
2,786
   
1,806,959
 
Total deposits
  
238,422
   
1,150,964
   
(8,252
)
  
1,381,134
 


The following tables present gross profit data for MPS for the three months ended December 31, 2014 and 2013.

Three Months Ended December 31,
 
2014
  
2013
 
     
Interest income
 
$
4,889
  
$
3,700
 
Interest expense
  
45
   
26
 
Net interest income
  
4,844
   
3,674
 
Provision (recovery) for loan losses
  
-
   
-
 
Non-interest income
  
13,052
   
12,837
 
Card processing expense
  
4,691
   
4,237
 
Gross Profit
  
13,205
   
12,274
 
         
Other non-interest expense
  
11,164
   
9,490
 
         
Income (loss) before income tax expense (benefit)
  
2,041
   
2,784
 
Income tax expense (benefit)
  
337
   
639
 
Net Income (Loss)
 
$
1,704
  
$
2,145
 
FAIR VALUE MEASUREMENTS (Tables)
The following table summarizes the fair values of securities available for sale and held to maturity at December 31, 2014 and September 30, 2014.  Securities available for sale are measured at fair value on a recurring basis, while securities held to maturity are carried at amortized cost in the consolidated statements of financial condition.
 
 
Fair Value at December 31, 2014
 
   
Available For Sale
 
Held to Maturity
 
(Dollars in Thousands)
  
Total
  
Level 1
  
Level 2
  
Level 3
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Debt securities
  
  
  
 
  
  
  
 
Trust preferred and corporate securities
20,814
  
$
-
  
$
20,814
  
$
-
 
$
-
  
$
-
  
$
-
  
$
-
 
Small business administration securities
37,624
   
-
   
37,624
   
-
  
-
   
-
   
-
   
-
 
Obligations of states and political subdivisions
-
   
-
   
-
   
-
  
19,068
   
-
   
19,068
   
-
 
Non-bank qualified obligations of states and political subdivisions
411,706
   
-
   
411,706
   
-
  
213,508
   
-
   
213,508
   
-
 
Mortgage-backed securities
577,460
   
-
   
577,460
   
-
  
69,973
   
-
   
69,973
   
-
 
Total debt securities
1,047,604
   
-
   
1,047,604
   
-
  
302,549
   
-
   
302,549
   
-
 
Common equities and mutual funds
853
   
853
   
-
   
-
  
-
   
-
   
-
   
-
 
Total securities
1,048,457
  
$
853
  
$
1,047,604
  
$
-
 
$
302,549
  
$
-
  
$
302,549
  
$
-
 

  
Fair Value at September 30, 2014
 
  
Available For Sale
  
Held to Maturity
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
  
Total
  
Level 1
  
Level 2
  
Level 3
 
Debt securities
 
  
  
  
  
  
  
  
 
Trust preferred and corporate securities
 
$
46,929
  
$
-
  
$
46,929
  
$
-
  
$
-
  
$
-
  
$
-
  
$
-
 
Small business administration securities
  
67,012
   
-
   
67,012
   
-
   
-
   
-
   
-
   
-
 
Obligations of states and political subdivisions
  
-
   
-
   
-
   
-
   
18,980
   
-
   
18,980
   
-
 
Non-bank qualified obligations of states and political subdivisions
  
367,580
   
-
   
367,580
   
-
   
192,160
   
-
   
192,160
   
-
 
Mortgage-backed securities
  
657,870
   
-
   
657,870
   
-
   
68,172
   
-
   
68,172
   
-
 
Total debt securities
  
1,139,391
   
-
   
1,139,391
   
-
   
279,312
   
-
   
279,312
   
-
 
Common equities and mutual funds
  
825
   
825
   
-
   
-
   
-
   
-
   
-
   
-
 
Total securities
 
$
1,140,216
  
$
825
  
$
1,139,391
  
$
-
  
$
279,312
  
$
-
  
$
279,312
  
$
-
 
The following table summarizes the assets of the Company that are measured at fair value in the consolidated statements of financial condition on a non-recurring basis as of December 31, 2014 and September 30, 2014.
 
  
Fair Value at December 31, 2014
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Impaired Loans, net
        
Commercial and multi-family real estate loans
 
$
662
  
$
-
  
$
-
  
$
662
 
Total Impaired Loans
  
662
   
-
   
-
   
662
 
Foreclosed Assets, net
  
-
   
-
   
-
   
-
 
Total
 
$
662
  
$
-
  
$
-
  
$
662
 

  
Fair Value at September 30, 2014
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Impaired Loans, net
        
One to four family residential mortgage loans
 
$
222
  
$
-
  
$
-
  
$
222
 
Commercial and multi-family real estate loans
  
930
   
-
   
-
   
930
 
Total Impaired Loans
  
1,152
   
-
   
-
   
1,152
 
Foreclosed Assets, net
  
15
   
-
   
-
   
15
 
Total
 
$
1,167
  
$
-
  
$
-
  
$
1,167
 
   
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in Thousands)
 
Fair Value at Deecmber 31, 2014
 
Valuation Technique
Unobservable Input
        
Impaired Loans, net
 
$
662
 
Market approach
Appraised values (1)
Foreclosed Assets, net
  
-
 
Market approach
Appraised values (1)
          

(1) The Company generally relies on external appraisers to develop this information.  Management reduced the appraised value by estimated selling costs in a range of 4% to 10%.

  
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in Thousands)
 
Fair Value at September 30, 2014
 
Valuation Technique
Unobservable Input
        
Impaired Loans, net
 
$
1,152
 
Market approach
Appraised values (1)
Foreclosed Assets, net
  
15
 
Market approach
Appraised values (1)

(1) The Company generally relies on external appraisers to develop this information.  Management reduced the appraised value by estimated selling costs in a range of 4% to 10%.
The following presents the carrying amount and estimated fair value of the financial instruments held by the Company at December 31, 2014 and September 30, 2014.
 
  
December 31, 2014
  
Carrying
  
Estimated
  
  
  
 
  
Amount
  
Fair Value
  
Level 1
  
Level 2
  
Level 3
 
  
(Dollars in Thousands)
 
Financial assets
          
Cash and cash equivalents
 
$
52,470
  
$
52,470
  
$
52,470
  
$
-
  
$
-
 
                     
Securities available for sale
  
1,048,457
   
1,048,457
   
853
   
1,047,604
   
-
 
Securities held to maturity
  
303,315
   
302,549
   
-
   
302,549
   
-
 
Total securities
  
1,351,772
   
1,351,006
   
853
   
1,350,153
   
-
 
                     
Loans receivable:
                    
One to four family residential mortgage loans
  
111,773
   
104,057
   
-
   
-
   
104,057
 
Commercial and multi-family real estate loans
  
251,022
   
259,745
   
-
   
-
   
259,745
 
Agricultural real estate loans
  
58,193
   
57,442
   
-
   
-
   
57,442
 
Consumer loans
  
33,796
   
33,939
   
-
   
-
   
33,939
 
Commercial operating loans
  
28,057
   
23,594
   
-
   
-
   
23,594
 
Agricultural operating loans
  
39,325
   
39,627
   
-
   
-
   
39,627
 
Premium finance
  
74,156
   
75,783
   
-
   
-
   
75,783
 
Total loans receivable
  
596,322
   
594,187
   
-
   
-
   
594,187
 
                     
Federal Home Loan Bank stock
  
5,685
   
5,685
   
-
   
5,685
   
-
 
Accrued interest receivable
  
12,397
   
12,397
   
12,397
   
-
   
-
 
                     
Financial liabilities
                    
Noninterest bearing demand deposits
  
1,586,382
   
1,586,382
   
1,586,382
   
-
   
-
 
Interest bearing demand deposits, savings, and money markets
  
102,094
   
102,094
   
102,094
   
-
   
-
 
Certificates of deposit
  
100,403
   
100,481
   
-
   
100,481
   
-
 
Total deposits
  
1,788,879
   
1,788,957
   
1,688,476
   
100,481
   
-
 
                     
Advances from Federal Home Loan Bank
  
7,000
   
8,746
   
-
   
8,746
   
-
 
Federal funds purchased
  
81,000
   
81,000
       
81,000
     
Securities sold under agreements to repurchase
  
14,221
   
14,221
   
-
   
14,221
   
-
 
Subordinated debentures
  
10,310
   
10,414
   
-
   
10,414
   
-
 
Accrued interest payable
  
255
   
255
   
255
   
-
   
-
 
 
  
September 30, 2014
 
  
Carrying
Amount
  
Estimated
Fair Value
  
Level 1
  
Level 2
  
Level 3
 
  
(Dollars in Thousands)
 
Financial assets
          
Cash and cash equivalents
 
$
29,832
  
$
29,832
  
$
29,832
  
$
-
  
$
-
 
                     
Securities available for sale
  
1,140,216
   
1,140,216
   
825
   
1,139,391
   
-
 
Securities held to maturity
  
282,933
   
279,312
   
-
   
279,312
   
-
 
Total securities
  
1,423,149
   
1,419,528
   
825
   
1,418,703
   
-
 
                     
Loans receivable:
                    
One to four family residential mortgage loans
  
116,395
   
111,254
   
-
   
-
   
111,254
 
Commercial and multi-family real estate loans
  
224,302
   
234,845
   
-
   
-
   
234,845
 
Agricultural real estate loans
  
56,071
   
58,651
   
-
   
-
   
58,651
 
Consumer loans
  
29,329
   
29,580
   
-
   
-
   
29,580
 
Commercial operating loans
  
30,846
   
25,660
   
-
   
-
   
25,660
 
Agricultural operating loans
  
42,258
   
44,398
   
-
   
-
   
44,398
 
Total loans receivable
  
499,201
   
504,388
   
-
   
-
   
504,388
 
                     
Federal Home Loan Bank stock
  
21,245
   
21,245
   
-
   
21,245
   
-
 
Accrued interest receivable
  
11,222
   
11,222
   
11,222
   
-
   
-
 
                     
Financial liabilities
                    
Noninterest bearing demand deposits
  
1,126,715
   
1,126,715
   
1,126,715
   
-
   
-
 
Interest bearing demand deposits, savings, and money markets
  
105,273
   
105,273
   
105,273
   
-
   
-
 
Certificates of deposit
  
134,553
   
134,746
   
-
   
134,746
   
-
 
Total deposits
  
1,366,541
   
1,366,734
   
1,231,988
   
134,746
   
-
 
                     
Advances from Federal Home Loan Bank
  
7,000
   
8,789
   
-
   
8,789
   
-
 
Federal funds purchased
  
470,000
   
470,000
   
-
   
470,000
   
-
 
Securities sold under agreements to repurchase
  
10,411
   
10,411
   
-
   
10,411
   
-
 
Subordinated debentures
  
10,310
   
10,415
   
-
   
10,415
   
-
 
Accrued interest payable
  
318
   
318
   
318
   
-
   
-
 
GOODWILL AND INTANGIBLE ASSETS (Tables)
Meta Financial recognized the following amortizable intangible assets:
 
December 31, 2014
Intangible
 
Amount
  
Book Amortization
Period
 
Method
         
Trademark
 
$
540
   
15
 
Straight Line
Non-Compete
 
$
260
   
3
 
Straight Line
Customer Relationships
 
$
7,240
   
30
 
Accelerated
Other
 
$
173
  
Varied
 
Straight Line
The changes in the carrying amount of the Company’s goodwill and intangible assets for the three months ended December 31, 2014 and 2013 are as follows:
 
  
Specialty
  
Specialty
  
Meta Payment
  
Meta Payment
   
  
Finance
  
Finance
  
Systems®
  
Systems®
   
  
Goodwill
  
Intangibles
  
Patents
  
Other
  
Total
 
  
(Dollars in Thousands)
 
           
Balance as of September 30, 2014
 
$
-
  
$
-
  
$
2,588
  
$
-
  
$
2,588
 
                     
Acquisitions during the period
  
11,578
   
8,213
   
-
   
-
   
19,791
 
                     
Patent costs capitalized during the period
  
-
   
-
   
44
   
-
   
44
 
                     
Amortization during the period
  
-
   
(113
)
  
(23
)
  
-
   
(136
)
                     
Balance as of December 31, 2014
 
$
11,578
  
$
8,100
  
$
2,609
  
$
-
  
$
22,287
 

  
Specialty
Finance
Goodwill
  
Specialty
Finance
Intangibles
  
Meta Payment
Systems®
Patents
  
Meta Payment
Systems®
Other
  
Total
 
  
(Dollars in Thousands)
 
           
Balance as of September 30, 2013
 
$
-
  
$
-
  
$
2,339
  
$
-
  
$
2,339
 
                     
Patents costs capitalized during the period
  
-
   
-
  
$
99
   
-
   
99
 
                     
Amortization during the period
  
-
   
-
  
$
(16
)
  
-
   
(16
)
                     
Balance as of December 31, 2013
 
$
-
  
$
-
  
$
2,422
  
$
-
  
$
2,422
 
 
The Company tests intangible assets for impairment at least annually or more often if conditions indicate a possible impairment.  There was no impairment to intangible assets during the three months ended December 31, 2014 and 2013.
ACQUISITION (Details) (USD $)
0 Months Ended 3 Months Ended 0 Months Ended 1 Months Ended
Dec. 2, 2014
Dec. 31, 2014
Dec. 31, 2013
Dec. 2, 2014
Agency
Sep. 30, 2014
Dec. 2, 2014
Dallas [Member]
Agency
Dec. 2, 2014
Southern California [Member]
Agency
Dec. 2, 2014
AFS/IBEX Financial Services Inc [Member]
Dec. 31, 2014
AFS/IBEX Financial Services Inc [Member]
Dec. 2, 2014
AFS/IBEX Financial Services Inc [Member]
Business Acquisition [Line Items]
 
 
 
 
 
 
 
 
 
 
Number of independent insurance agencies
 
 
 
1,300 
 
 
 
 
 
 
Number of agency offices
 
 
 
 
 
 
 
Fair value of consideration paid [Abstract]
 
 
 
 
 
 
 
 
 
 
Cash
 
 
 
 
 
 
 
$ 99,255,000 
 
 
Total consideration paid
 
 
 
 
 
 
 
99,255,000 
 
 
Fair value of assets acquired [Abstract]
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
6,947,000 
Loans receivable, net
 
 
 
 
 
 
 
 
 
74,120,000 
Prepaid assets
 
 
 
 
 
 
 
 
 
156,000 
Furniture and equipment, net
 
 
 
 
 
 
 
 
 
449,000 
Intangible assets
 
 
 
 
 
 
 
 
 
8,213,000 
Other assets
 
 
 
 
 
 
 
 
 
6,000 
Total assets
 
 
 
 
 
 
 
 
 
89,891,000 
Fair value of liabilities assumed [Abstract]
 
 
 
 
 
 
 
 
 
 
Accrued expenses and other liabilities
 
 
 
 
 
 
 
 
 
2,214,000 
Total liabilities assumed
 
 
 
 
 
 
 
 
 
2,214,000 
Fair value of net assets acquired
 
 
 
 
 
 
 
 
 
87,677,000 
Goodwill resulting from acquisition
 
11,578,000 
 
 
 
 
 
 
11,578,000 
Premium Finance activity resulting from AFS/IBEX transaction [Abstract]
 
 
 
 
 
 
 
 
 
 
Revenue
 
14,232,000 
11,162,000 
 
 
 
 
 
770,000 
 
Net Income
 
3,595,000 
4,002,000 
 
 
 
 
 
83,000 
 
Pre-tax transaction related expenses
 
400,000 
 
 
 
 
 
 
 
 
Allowance for credit losses for acquired loans
$ 0 
 
 
 
 
 
 
 
 
 
CREDIT DISCLOSURES (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Schedule of Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
$ 596,322 
$ 499,201 
$ 407,421 
Less:
 
 
 
Allowance for Loan Losses
(5,225)
(5,397)
 
Net Deferred Loan Origination Fees
(655)
(797)
 
Total Loans Receivable, Net
590,442 
493,007 
 
1-4 Family Real Estate [Member]
 
 
 
Schedule of Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
111,773 
116,395 
92,202 
Commercial and Multi-Family Real Estate [Member]
 
 
 
Schedule of Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
251,022 
224,302 
204,246 
Agricultural Real Estate [Member]
 
 
 
Schedule of Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
58,193 
56,071 
33,774 
Consumer [Member]
 
 
 
Schedule of Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
33,796 
29,329 
27,895 
Commercial Operating [Member]
 
 
 
Schedule of Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
28,057 
30,846 
18,296 
Agricultural Operating [Member]
 
 
 
Schedule of Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
39,325 
42,258 
31,008 
Premium Finance [Member]
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
Period of delay or shortfall in payments after which a loan is evaluated for impairment
210 days 
 
 
Schedule of Loans Receivable [Abstract]
 
 
 
Total Loans Receivable
$ 74,156 
$ 0 
$ 0 
Non-Premium Finance [Member]
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
Period of delay or shortfall in payments after which a loan is evaluated for impairment
90 days 
 
 
CREDIT DISCLOSURES, Allowance for Loan Losses (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Sep. 30, 2014
Activity in allowance for loan losses [Roll Forward]
 
 
 
Beginning balance
$ 5,397 
$ 3,930 
 
Provision (recovery) for loan losses
48 
 
Loan charge offs
(231)
 
Recoveries
11 
328 
 
Ending balance
5,225 
4,258 
 
Ending balance: individually evaluated for impairment
606 
446 
 
Ending balance: collectively evaluated for impairment
4,619 
3,812 
 
Total
5,225 
4,258 
 
Loans [Abstract]
 
 
 
Ending balance: individually evaluated for impairment
2,091 
9,136 
 
Ending balance: collectively evaluated for impairment
594,231 
398,285 
 
Total Loans Receivable
596,322 
407,421 
499,201 
1-4 Family Real Estate [Member]
 
 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
Beginning balance
552 
333 
 
Provision (recovery) for loan losses
(40)
 
Loan charge offs
 
Recoveries
 
Ending balance
512 
341 
 
Ending balance: individually evaluated for impairment
25 
 
Ending balance: collectively evaluated for impairment
512 
316 
 
Total
512 
341 
 
Loans [Abstract]
 
 
 
Ending balance: individually evaluated for impairment
348 
678 
 
Ending balance: collectively evaluated for impairment
111,425 
91,524 
 
Total Loans Receivable
111,773 
92,202 
116,395 
Commercial and Multi-Family Real Estate [Member]
 
 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
Beginning balance
1,575 
1,937 
 
Provision (recovery) for loan losses
(169)
(713)
 
Loan charge offs
(214)
 
Recoveries
328 
 
Ending balance
1,198 
1,552 
 
Ending balance: individually evaluated for impairment
310 
421 
 
Ending balance: collectively evaluated for impairment
888 
1,131 
 
Total
1,198 
1,552 
 
Loans [Abstract]
 
 
 
Ending balance: individually evaluated for impairment
1,427 
8,417 
 
Ending balance: collectively evaluated for impairment
249,595 
195,829 
 
Total Loans Receivable
251,022 
204,246 
224,302 
Agricultural Real Estate [Member]
 
 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
Beginning balance
263 
112 
 
Provision (recovery) for loan losses
12 
 
Loan charge offs
 
Recoveries
 
Ending balance
266 
124 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
266 
124 
 
Total
266 
124 
 
Loans [Abstract]
 
 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
58,193 
33,774 
 
Total Loans Receivable
58,193 
33,774 
56,071 
Consumer [Member]
 
 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
Beginning balance
78 
74 
 
Provision (recovery) for loan losses
(2)
 
Loan charge offs
 
Recoveries
 
Ending balance
78 
72 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
78 
72 
 
Total
78 
72 
 
Loans [Abstract]
 
 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
33,796 
27,895 
 
Total Loans Receivable
33,796 
27,895 
29,329 
Commercial Operating [Member]
 
 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
Beginning balance
93 
49 
 
Provision (recovery) for loan losses
(9)
 
Loan charge offs
 
Recoveries
 
Ending balance
85 
56 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
85 
56 
 
Total
85 
56 
 
Loans [Abstract]
 
 
 
Ending balance: individually evaluated for impairment
20 
41 
 
Ending balance: collectively evaluated for impairment
28,037 
18,255 
 
Total Loans Receivable
28,057 
18,296 
30,846 
Agricultural Operating [Member]
 
 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
Beginning balance
719 
267 
 
Provision (recovery) for loan losses
(89)
(19)
 
Loan charge offs
 
Recoveries
 
Ending balance
630 
248 
 
Ending balance: individually evaluated for impairment
296 
 
Ending balance: collectively evaluated for impairment
334 
248 
 
Total
630 
248 
 
Loans [Abstract]
 
 
 
Ending balance: individually evaluated for impairment
296 
 
Ending balance: collectively evaluated for impairment
39,029 
31,008 
 
Total Loans Receivable
39,325 
31,008 
42,258 
Premium Finance [Member]
 
 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
Beginning balance
 
Provision (recovery) for loan losses
48 
 
Loan charge offs
(17)
 
Recoveries
 
Ending balance
35 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
35 
 
Total
35 
 
Loans [Abstract]
 
 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
74,156 
 
Total Loans Receivable
74,156 
Unallocated [Member]
 
 
 
Activity in allowance for loan losses [Roll Forward]
 
 
 
Beginning balance
2,117 
1,158 
 
Provision (recovery) for loan losses
304 
707 
 
Loan charge offs
 
Recoveries
 
Ending balance
2,421 
1,865 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
2,421 
1,865 
 
Total
2,421 
1,865 
 
Loans [Abstract]
 
 
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
 
Total Loans Receivable
$ 0 
$ 0 
 
CREDIT DISCLOSURES, Credit Quality Indicator (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended
Dec. 31, 2014
Area
Sep. 30, 2014
Dec. 31, 2013
Dec. 31, 2014
Pass [Member]
Sep. 30, 2014
Pass [Member]
Dec. 31, 2014
Watch [Member]
Sep. 30, 2014
Watch [Member]
Dec. 31, 2014
Special Mention [Member]
Sep. 30, 2014
Special Mention [Member]
Dec. 31, 2014
Substandard [Member]
Sep. 30, 2014
Substandard [Member]
Dec. 31, 2014
Doubtful [Member]
Sep. 30, 2014
Doubtful [Member]
Dec. 31, 2014
1-4 Family Real Estate [Member]
Sep. 30, 2014
1-4 Family Real Estate [Member]
Dec. 31, 2013
1-4 Family Real Estate [Member]
Dec. 31, 2014
1-4 Family Real Estate [Member]
Pass [Member]
Sep. 30, 2014
1-4 Family Real Estate [Member]
Pass [Member]
Dec. 31, 2014
1-4 Family Real Estate [Member]
Watch [Member]
Sep. 30, 2014
1-4 Family Real Estate [Member]
Watch [Member]
Dec. 31, 2014
1-4 Family Real Estate [Member]
Special Mention [Member]
Sep. 30, 2014
1-4 Family Real Estate [Member]
Special Mention [Member]
Dec. 31, 2014
1-4 Family Real Estate [Member]
Substandard [Member]
Sep. 30, 2014
1-4 Family Real Estate [Member]
Substandard [Member]
Dec. 31, 2014
1-4 Family Real Estate [Member]
Doubtful [Member]
Sep. 30, 2014
1-4 Family Real Estate [Member]
Doubtful [Member]
Dec. 31, 2014
Commercial and Multi-Family Real Estate [Member]
Sep. 30, 2014
Commercial and Multi-Family Real Estate [Member]
Dec. 31, 2013
Commercial and Multi-Family Real Estate [Member]
Dec. 31, 2014
Commercial and Multi-Family Real Estate [Member]
Pass [Member]
Sep. 30, 2014
Commercial and Multi-Family Real Estate [Member]
Pass [Member]
Dec. 31, 2014
Commercial and Multi-Family Real Estate [Member]
Watch [Member]
Sep. 30, 2014
Commercial and Multi-Family Real Estate [Member]
Watch [Member]
Dec. 31, 2014
Commercial and Multi-Family Real Estate [Member]
Special Mention [Member]
Sep. 30, 2014
Commercial and Multi-Family Real Estate [Member]
Special Mention [Member]
Dec. 31, 2014
Commercial and Multi-Family Real Estate [Member]
Substandard [Member]
Sep. 30, 2014
Commercial and Multi-Family Real Estate [Member]
Substandard [Member]
Dec. 31, 2014
Commercial and Multi-Family Real Estate [Member]
Doubtful [Member]
Sep. 30, 2014
Commercial and Multi-Family Real Estate [Member]
Doubtful [Member]
Dec. 31, 2014
Agricultural Real Estate [Member]
Sep. 30, 2014
Agricultural Real Estate [Member]
Dec. 31, 2013
Agricultural Real Estate [Member]
Dec. 31, 2014
Agricultural Real Estate [Member]
Minimum [Member]
Dec. 31, 2014
Agricultural Real Estate [Member]
Maximum [Member]
Dec. 31, 2014
Agricultural Real Estate [Member]
Pass [Member]
Sep. 30, 2014
Agricultural Real Estate [Member]
Pass [Member]
Dec. 31, 2014
Agricultural Real Estate [Member]
Watch [Member]
Sep. 30, 2014
Agricultural Real Estate [Member]
Watch [Member]
Dec. 31, 2014
Agricultural Real Estate [Member]
Special Mention [Member]
Sep. 30, 2014
Agricultural Real Estate [Member]
Special Mention [Member]
Dec. 31, 2014
Agricultural Real Estate [Member]
Substandard [Member]
Sep. 30, 2014
Agricultural Real Estate [Member]
Substandard [Member]
Dec. 31, 2014
Agricultural Real Estate [Member]
Doubtful [Member]
Sep. 30, 2014
Agricultural Real Estate [Member]
Doubtful [Member]
Dec. 31, 2014
Consumer [Member]
Sep. 30, 2014
Consumer [Member]
Dec. 31, 2013
Consumer [Member]
Dec. 31, 2014
Consumer [Member]
Pass [Member]
Sep. 30, 2014
Consumer [Member]
Pass [Member]
Dec. 31, 2014
Consumer [Member]
Watch [Member]
Sep. 30, 2014
Consumer [Member]
Watch [Member]
Dec. 31, 2014
Consumer [Member]
Special Mention [Member]
Sep. 30, 2014
Consumer [Member]
Special Mention [Member]
Dec. 31, 2014
Consumer [Member]
Substandard [Member]
Sep. 30, 2014
Consumer [Member]
Substandard [Member]
Dec. 31, 2014
Consumer [Member]
Doubtful [Member]
Sep. 30, 2014
Consumer [Member]
Doubtful [Member]
Dec. 31, 2014
Commercial Operating [Member]
Sep. 30, 2014
Commercial Operating [Member]
Dec. 31, 2013
Commercial Operating [Member]
Dec. 31, 2014
Commercial Operating [Member]
Pass [Member]
Sep. 30, 2014
Commercial Operating [Member]
Pass [Member]
Dec. 31, 2014
Commercial Operating [Member]
Watch [Member]
Sep. 30, 2014
Commercial Operating [Member]
Watch [Member]
Dec. 31, 2014
Commercial Operating [Member]
Special Mention [Member]
Sep. 30, 2014
Commercial Operating [Member]
Special Mention [Member]
Dec. 31, 2014
Commercial Operating [Member]
Substandard [Member]
Sep. 30, 2014
Commercial Operating [Member]
Substandard [Member]
Dec. 31, 2014
Commercial Operating [Member]
Doubtful [Member]
Sep. 30, 2014
Commercial Operating [Member]
Doubtful [Member]
Dec. 31, 2014
Agricultural Operating [Member]
Sep. 30, 2014
Agricultural Operating [Member]
Dec. 31, 2013
Agricultural Operating [Member]
Dec. 31, 2014
Agricultural Operating [Member]
Pass [Member]
Sep. 30, 2014
Agricultural Operating [Member]
Pass [Member]
Dec. 31, 2014
Agricultural Operating [Member]
Watch [Member]
Sep. 30, 2014
Agricultural Operating [Member]
Watch [Member]
Dec. 31, 2014
Agricultural Operating [Member]
Special Mention [Member]
Sep. 30, 2014
Agricultural Operating [Member]
Special Mention [Member]
Dec. 31, 2014
Agricultural Operating [Member]
Substandard [Member]
Sep. 30, 2014
Agricultural Operating [Member]
Substandard [Member]
Dec. 31, 2014
Agricultural Operating [Member]
Doubtful [Member]
Sep. 30, 2014
Agricultural Operating [Member]
Doubtful [Member]
Dec. 31, 2014
Automobile Loan [Member]
Dec. 31, 2014
Premium Finance [Member]
Sep. 30, 2014
Premium Finance [Member]
Dec. 31, 2013
Premium Finance [Member]
Dec. 31, 2013
Premium Finance [Member]
Minimum [Member]
Dec. 31, 2014
Premium Finance [Member]
Minimum [Member]
Dec. 31, 2013
Premium Finance [Member]
Maximum [Member]
Dec. 31, 2014
Premium Finance [Member]
Maximum [Member]
Dec. 31, 2014
Premium Finance [Member]
Pass [Member]
Sep. 30, 2014
Premium Finance [Member]
Pass [Member]
Dec. 31, 2014
Premium Finance [Member]
Watch [Member]
Sep. 30, 2014
Premium Finance [Member]
Watch [Member]
Dec. 31, 2014
Premium Finance [Member]
Special Mention [Member]
Sep. 30, 2014
Premium Finance [Member]
Special Mention [Member]
Dec. 31, 2014
Premium Finance [Member]
Substandard [Member]
Sep. 30, 2014
Premium Finance [Member]
Substandard [Member]
Dec. 31, 2014
Premium Finance [Member]
Doubtful [Member]
Sep. 30, 2014
Premium Finance [Member]
Doubtful [Member]
CREDIT DISCLOSURES [Abstract]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of specific allowance for losses (in hundredths)
100.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset classification of loans [Abstract]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans Receivable
$ 596,322 
$ 499,201 
$ 407,421 
$ 580,173 
$ 482,437 
$ 3,110 
$ 2,000 
$ 1,943 
$ 1,900 
$ 11,096 
$ 12,864 
$ 0 
$ 0 
$ 111,773 
$ 116,395 
$ 92,202 
$ 111,014 
$ 115,700 
$ 290 
$ 369 
$ 224 
$ 81 
$ 245 
$ 245 
$ 0 
$ 0 
$ 251,022 
$ 224,302 
$ 204,246 
$ 248,129 
$ 222,074 
$ 1,827 
$ 852 
$ 95 
$ 96 
$ 971 
$ 1,280 
$ 0 
$ 0 
$ 58,193 
$ 56,071 
$ 33,774 
 
 
$ 54,603 
$ 52,364 
$ 259 
$ 273 
$ 1,562 
$ 1,660 
$ 1,769 
$ 1,774 
$ 0 
$ 0 
$ 33,796 
$ 29,329 
$ 27,895 
$ 33,796 
$ 29,329 
$ 0 
$ 0 
$ 0 
$ 0 
$ 0 
$ 0 
$ 0 
$ 0 
$ 28,057 
$ 30,846 
$ 18,296 
$ 27,921 
$ 30,709 
$ 136 
$ 137 
$ 0 
$ 0 
$ 0 
$ 0 
$ 0 
$ 0 
$ 39,325 
$ 42,258 
$ 31,008 
$ 30,554 
$ 32,261 
$ 598 
$ 369 
$ 62 
$ 63 
$ 8,111 
$ 9,565 
$ 0 
$ 0 
 
$ 74,156 
$ 0 
$ 0 
 
 
 
 
$ 74,156 
$ 0 
$ 0 
$ 0 
$ 0 
$ 0 
$ 0 
$ 0 
$ 0 
$ 0 
Maturity period of loans receivable
 
 
 
 
 
 
 
 
 
 
 
 
 
30 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 year 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
60 months 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan to value ratio (in hundredths)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
80.00% 
 
100.00% 
 
 
 
 
 
 
 
 
 
 
Exposure of the entity expressed in loan to value ratio (in hundredths)
80.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tenure of ARM loan offered
one, three, five, seven and ten year 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual cap of ARM loans (in hundredths)
2.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lifetime cap of ARM loans (in hundredths)
6.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maturity period of fixed rate loans
30 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
20 years 
 
 
 
 
 
 
 
 
 
 
 
 
10 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization period of loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
20 years 
25 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage value for securing the loan (in hundredths)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
75.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
90.00% 
 
 
 
 
 
 
 
 
 
 
 
 
80.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
80.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of market areas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of down payment (in hundredths)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
80.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
20.00% 
 
30.00% 
 
 
 
 
 
 
 
 
 
 
Average period of finance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9 months 
 
10 months 
 
 
 
 
 
 
 
 
 
 
 
Period of conversion of collateral into cash
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
60 days 
 
150 days 
 
 
 
 
 
 
 
 
 
 
 
Typical period of delinquency
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
90 days 
 
 
 
 
 
 
 
 
 
 
 
 
 
CREDIT DISCLOSURES, Receivables Past Due (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Past due loans [Abstract]
 
 
 
30-59 Days Past Due
$ 1,898 
$ 113 
 
60-89 Days Past Due
338 
49 
 
Greater than 90 Days
611 
54 
 
Total Past Due
2,847 
216 
 
Current
591,962 
498,052 
 
Non-Accrual Loans
1,513 
933 
 
Total Loans Receivable
596,322 
499,201 
407,421 
1-4 Family Real Estate [Member]
 
 
 
Past due loans [Abstract]
 
 
 
30-59 Days Past Due
111 
 
60-89 Days Past Due
45 
37 
 
Greater than 90 Days
 
Total Past Due
47 
148 
 
Current
111,481 
115,966 
 
Non-Accrual Loans
245 
281 
 
Total Loans Receivable
111,773 
116,395 
92,202 
Commercial and Multi-Family Real Estate [Member]
 
 
 
Past due loans [Abstract]
 
 
 
30-59 Days Past Due
 
60-89 Days Past Due
 
Greater than 90 Days
 
Total Past Due
 
Current
250,050 
223,990 
 
Non-Accrual Loans
972 
312 
 
Total Loans Receivable
251,022 
224,302 
204,246 
Agricultural Real Estate [Member]
 
 
 
Past due loans [Abstract]
 
 
 
30-59 Days Past Due
1,081 
 
60-89 Days Past Due
 
Greater than 90 Days
 
Total Past Due
1,081 
 
Current
57,112 
56,071 
 
Non-Accrual Loans
 
Total Loans Receivable
58,193 
56,071 
33,774 
Consumer [Member]
 
 
 
Past due loans [Abstract]
 
 
 
30-59 Days Past Due
 
60-89 Days Past Due
12 
 
Greater than 90 Days
19 
54 
 
Total Past Due
19 
68 
 
Current
33,777 
29,261 
 
Non-Accrual Loans
 
Total Loans Receivable
33,796 
29,329 
27,895 
Commercial Operating [Member]
 
 
 
Past due loans [Abstract]
 
 
 
30-59 Days Past Due
 
60-89 Days Past Due
 
Greater than 90 Days
 
Total Past Due
 
Current
28,054 
30,846 
 
Non-Accrual Loans
 
Total Loans Receivable
28,057 
30,846 
18,296 
Agricultural Operating [Member]
 
 
 
Past due loans [Abstract]
 
 
 
30-59 Days Past Due
 
60-89 Days Past Due
 
Greater than 90 Days
 
Total Past Due
 
Current
39,022 
41,918 
 
Non-Accrual Loans
296 
340 
 
Total Loans Receivable
39,325 
42,258 
31,008 
Premium Finance [Member]
 
 
 
Past due loans [Abstract]
 
 
 
30-59 Days Past Due
805 
 
 
60-89 Days Past Due
293 
 
 
Greater than 90 Days
592 
 
 
Total Past Due
1,690 
 
 
Current
72,466 
 
 
Non-Accrual Loans
 
 
Total Loans Receivable
74,156 
Greater than 210 days past due
$ 0 
 
 
CREDIT DISCLOSURES, Impaired Receivables (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Loan
Dec. 31, 2013
Loan
Sep. 30, 2014
Loans without a specific valuation allowance [Abstract]
 
 
 
Recorded balance
$ 823 
 
$ 4,539 
Unpaid principal balance
823 
 
4,539 
Loans with a specific valuation allowance [Abstract]
 
 
 
Recorded investment
1,268 
 
1,865 
Unpaid principal balance
1,482 
 
1,865 
Specific allowance
606 
 
713 
Average recorded investment
4,967 
7,925 
 
Troubled debt restructurings [Abstract]
 
 
 
Loans modified in TDR
 
Loans modified in TDR, subsequent default
 
Period in which loans have been modified
12 months 
 
 
1-4 Family Real Estate [Member]
 
 
 
Loans without a specific valuation allowance [Abstract]
 
 
 
Recorded balance
348 
 
142 
Unpaid principal balance
348 
 
142 
Loans with a specific valuation allowance [Abstract]
 
 
 
Recorded investment
 
245 
Unpaid principal balance
 
245 
Specific allowance
 
23 
Average recorded investment
374 
653 
 
Commercial and Multi-Family Real Estate [Member]
 
 
 
Loans without a specific valuation allowance [Abstract]
 
 
 
Recorded balance
455 
 
4,375 
Unpaid principal balance
455 
 
4,375 
Loans with a specific valuation allowance [Abstract]
 
 
 
Recorded investment
972 
 
1,280 
Unpaid principal balance
1,186 
 
1,280 
Specific allowance
310 
 
350 
Average recorded investment
4,246 
7,228 
 
Agricultural Real Estate [Member]
 
 
 
Loans without a specific valuation allowance [Abstract]
 
 
 
Recorded balance
 
Unpaid principal balance
 
Loans with a specific valuation allowance [Abstract]
 
 
 
Recorded investment
 
Unpaid principal balance
 
Specific allowance
 
Average recorded investment
 
Consumer [Member]
 
 
 
Loans without a specific valuation allowance [Abstract]
 
 
 
Recorded balance
 
Unpaid principal balance
 
Loans with a specific valuation allowance [Abstract]
 
 
 
Recorded investment
 
Unpaid principal balance
 
Specific allowance
 
Average recorded investment
 
Commercial Operating [Member]
 
 
 
Loans without a specific valuation allowance [Abstract]
 
 
 
Recorded balance
20 
 
22 
Unpaid principal balance
20 
 
22 
Loans with a specific valuation allowance [Abstract]
 
 
 
Recorded investment
 
Unpaid principal balance
 
Specific allowance
 
Average recorded investment
22 
44 
 
Agricultural Operating [Member]
 
 
 
Loans without a specific valuation allowance [Abstract]
 
 
 
Recorded balance
 
Unpaid principal balance
 
Loans with a specific valuation allowance [Abstract]
 
 
 
Recorded investment
296 
 
340 
Unpaid principal balance
296 
 
340 
Specific allowance
296 
 
340 
Average recorded investment
325 
 
Premium Finance [Member]
 
 
 
Loans without a specific valuation allowance [Abstract]
 
 
 
Recorded balance
 
 
Unpaid principal balance
 
 
Loans with a specific valuation allowance [Abstract]
 
 
 
Recorded investment
 
 
Unpaid principal balance
 
 
Specific allowance
 
 
Average recorded investment
$ 0 
$ 0 
 
ALLOWANCE FOR LOAN LOSSES (Details) (USD $)
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Sep. 30, 2014
ALLOWANCE FOR LOAN LOSSES [Abstract]
 
 
 
Allowance for loan losses
$ 5,225,000 
 
$ 5,397,000 
Decrease in allowance for loan losses
200,000 
 
 
Provision for loan losses
48,000 
 
Net charge offs (recoveries)
$ 200,000 
$ (300,000)
 
EARNINGS PER COMMON SHARE ("EPS") (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Earnings [Abstract]
 
 
Net Income
$ 3,595 
$ 4,002 
Basic EPS [Abstract]
 
 
Weighted average common shares outstanding (in shares)
6,182,080 
6,078,457 
Less weighted average nonvested shares (in shares)
(4,000)
(4,247)
Weighted average common shares outstanding (in shares)
6,178,080 
6,074,210 
Earnings Per Common Share [Abstract]
 
 
Basic (in dollars per share)
$ 0.58 
$ 0.66 
Diluted EPS [Abstract]
 
 
Weighted average common shares outstanding for basic earnings per common share (in shares)
6,178,080 
6,074,210 
Add dilutive effect of assumed exercises of stock options, net of tax benefits (in shares)
61,276 
96,738 
Weighted average common and dilutive potential common shares outstanding (in shares)
6,239,356 
6,170,948 
Earnings Per Common Share [Abstract]
 
 
Diluted (in dollars per share)
$ 0.58 
$ 0.65 
Stock Options [Member]
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
 
 
Securities excluded from computing diluted EPS (in shares)
29,199 
30,899 
SECURITIES (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Sep. 30, 2014
Available-for-sale debt securities [Abstract]
 
 
Fair value
$ 577,460 
$ 657,870 
Available-for-sale equity securities [Abstract]
 
 
Fair value
470,997 
482,346 
Available-for-sale securities [Abstract]
 
 
Amortized cost
1,048,818 
1,148,414 
Gross unrealized gains
8,554 
7,038 
Gross unrealized (losses)
(8,915)
(15,236)
Fair value
1,048,457 
1,140,216 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Fair value
1,048,457 
1,140,216 
Available-for-sale securities in a continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
179,390 
280,692 
LESS THAN 12 MONTHS, Unrealized (Losses)
(814)
(1,442)
OVER 12 MONTHS, Fair Value
329,911 
450,852 
OVER 12 MONTHS, Unrealized (Losses)
(8,101)
(13,794)
TOTAL, Fair Value
509,301 
731,544 
TOTAL, Unrealized (Losses)
(8,915)
(15,236)
AMORTIZED COST [Abstract]
 
 
Due in one year or less
3,000 
2,999 
Due after one year through five years
2,908 
9,922 
Due after five years through ten years
286,966 
285,413 
Due after ten years
177,204 
185,851 
Total
470,078 
484,185 
Mortgage-backed securities
578,196 
663,690 
Common equities and mutual funds
544 
539 
Amortized cost
1,048,818 
1,148,414 
FAIR VALUE [Abstract]
 
 
Due in one year or less
3,035 
3,048 
Due after one year through five years
2,934 
10,079 
Due after five years through ten years
289,666 
285,698 
Due after ten years
174,509 
182,696 
Total
470,144 
481,521 
Mortgage-backed securities
577,460 
657,870 
Common equities and mutual funds
853 
825 
Total available for sale securities
1,048,457 
1,140,216 
Held-to-maturity Securities [Abstract]
 
 
Amortized cost
303,315 
282,933 
Gross unrealized gains
1,405 
942 
Gross unrealized (losses)
(2,171)
(4,563)
Fair value
302,549 
279,312 
Held-to-maturity Securities, Continuous Unrealized Loss Position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
5,539 
1,056 
OVER 12 MONTHS, Fair Value
204,887 
230,200 
TOTAL, Fair Value
210,426 
231,256 
LESS THAN 12 MONTHS, Unrealized (Losses)
(10)
(2)
OVER 12 MONTHS, Unrealized (Losses)
(2,161)
(4,561)
TOTAL, Unrealized (Losses)
(2,171)
(4,563)
AMORTIZED COST [Abstract]
 
 
Due in one year or less
345 
347 
Due after one year through five years
5,367 
4,726 
Due after five years through ten years
104,112 
91,532 
Due after ten years
122,707 
116,294 
Total
232,531 
212,899 
Mortgage-backed securities
70,784 
70,034 
Amortized cost
303,315 
282,933 
FAIR VALUE [Abstract]
 
 
Due in one year or less
345 
348 
Due after one year through five years
5,320 
4,718 
Due after five years through ten years
103,403 
89,984 
Due after ten years
123,508 
116,090 
Total
232,576 
211,140 
Mortgage-backed securities
69,973 
68,172 
Total held to maturity securities
302,549 
279,312 
Trust Preferred Securities [Member]
 
 
Available-for-sale debt securities [Abstract]
 
 
Amortized cost
19,381 1
19,368 1
Available-for-sale securities [Abstract]
 
 
Fair value
16,500 1
17,500 1
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
19,381 1
19,368 1
Fair value
16,500 1
17,500 1
Unrealized gain (loss)
(2,881)1
(1,868)1
FAIR VALUE [Abstract]
 
 
Total available for sale securities
16,500 1
17,500 1
S&P Credit Rating, BBB- [Member] |
Moody Credit Rating, Baa2 [Member] |
PNC Capital Trust [Member] |
Trust Preferred Securities [Member]
 
 
Available-for-sale debt securities [Abstract]
 
 
Amortized cost
4,963 1
4,962 1
Available-for-sale securities [Abstract]
 
 
Fair value
4,200 1
4,400 1
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
4,963 1
4,962 1
Fair value
4,200 1
4,400 1
Unrealized gain (loss)
(763)1
(562)1
FAIR VALUE [Abstract]
 
 
Total available for sale securities
4,200 1
4,400 1
S&P Credit Rating, BB+ [Member] |
Moody Credit Rating, Baa3 [Member] |
Key Corp Capital I [Member] |
Trust Preferred Securities [Member]
 
 
Available-for-sale debt securities [Abstract]
 
 
Amortized cost
4,986 1
4,985 1
Available-for-sale securities [Abstract]
 
 
Fair value
4,100 1
4,400 1
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
4,986 1
4,985 1
Fair value
4,100 1
4,400 1
Unrealized gain (loss)
(886)1
(585)1
FAIR VALUE [Abstract]
 
 
Total available for sale securities
4,100 1
4,400 1
S&P Credit Rating, BBB+ [Member] |
Moody Credit Rating, A3 [Member] |
Wells Fargo (Corestates Capital) Trust [Member] |
Trust Preferred Securities [Member]
 
 
Available-for-sale debt securities [Abstract]
 
 
Amortized cost
4,455 1
4,444 1
Available-for-sale securities [Abstract]
 
 
Fair value
4,200 1
4,400 1
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
4,455 1
4,444 1
Fair value
4,200 1
4,400 1
Unrealized gain (loss)
(255)1
(44)1
FAIR VALUE [Abstract]
 
 
Total available for sale securities
4,200 1
4,400 1
S&P Credit Rating BB [Member] |
Moody Credit Rating, Baa3 [Member] |
Huntington Capital Trust II SE [Member] |
Trust Preferred Securities [Member]
 
 
Available-for-sale debt securities [Abstract]
 
 
Amortized cost
4,977 1
4,977 1
Available-for-sale securities [Abstract]
 
 
Fair value
4,000 1
4,300 1
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
4,977 1
4,977 1
Fair value
4,000 1
4,300 1
Unrealized gain (loss)
(977)1
(677)1
FAIR VALUE [Abstract]
 
 
Total available for sale securities
4,000 1
4,300 1
Debt Securities [Member]
 
 
Available-for-sale debt securities [Abstract]
 
 
Amortized cost
1,048,274 
 
Gross unrealized gains
8,239 
 
Gross unrealized (losses)
(8,909)
 
Fair value
1,047,604 
 
Available-for-sale securities [Abstract]
 
 
Amortized cost
 
1,147,875 
Gross unrealized gains
 
6,747 
Gross unrealized (losses)
 
(15,231)
Fair value
 
1,139,391 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
1,048,274 
 
Fair value
 
1,139,391 
Available-for-sale securities in a continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
179,390 
280,569 
LESS THAN 12 MONTHS, Unrealized (Losses)
(814)
(1,437)
OVER 12 MONTHS, Fair Value
329,788 
450,852 
OVER 12 MONTHS, Unrealized (Losses)
(8,095)
(13,794)
TOTAL, Fair Value
509,178 
731,421 
TOTAL, Unrealized (Losses)
(8,909)
(15,231)
AMORTIZED COST [Abstract]
 
 
Amortized cost
 
1,147,875 
FAIR VALUE [Abstract]
 
 
Total available for sale securities
 
1,139,391 
Trust Preferred and Corporate Securities [Member]
 
 
Available-for-sale debt securities [Abstract]
 
 
Amortized cost
23,684 
48,747 
Gross unrealized gains
35 
191 
Gross unrealized (losses)
(2,905)
(2,009)
Fair value
20,814 
46,929 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
23,684 
48,747 
Available-for-sale securities in a continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
6,073 
LESS THAN 12 MONTHS, Unrealized (Losses)
(47)
OVER 12 MONTHS, Fair Value
17,779 
25,359 
OVER 12 MONTHS, Unrealized (Losses)
(2,905)
(1,962)
TOTAL, Fair Value
17,779 
31,432 
TOTAL, Unrealized (Losses)
(2,905)
(2,009)
Small Business administration Securities [Member]
 
 
Available-for-sale debt securities [Abstract]
 
 
Amortized cost
36,449 
66,541 
Gross unrealized gains
1,175 
543 
Gross unrealized (losses)
(72)
Fair value
37,624 
67,012 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
36,449 
66,541 
Available-for-sale securities in a continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
 
8,454 
LESS THAN 12 MONTHS, Unrealized (Losses)
 
(72)
OVER 12 MONTHS, Fair Value
 
OVER 12 MONTHS, Unrealized (Losses)
 
TOTAL, Fair Value
 
8,454 
TOTAL, Unrealized (Losses)
 
(72)
Non Bank Qualified Obligation U S States And Political Subdivisions [Member]
 
 
Available-for-sale debt securities [Abstract]
 
 
Amortized cost
409,945 
368,897 
Gross unrealized gains
4,047 
2,494 
Gross unrealized (losses)
(2,286)
(3,811)
Fair value
411,706 
367,580 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
409,945 
368,897 
Available-for-sale securities in a continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
27,499 
27,062 
LESS THAN 12 MONTHS, Unrealized (Losses)
(113)
(70)
OVER 12 MONTHS, Fair Value
147,129 
191,146 
OVER 12 MONTHS, Unrealized (Losses)
(2,173)
(3,741)
TOTAL, Fair Value
174,628 
218,208 
TOTAL, Unrealized (Losses)
(2,286)
(3,811)
Held-to-maturity Securities [Abstract]
 
 
Amortized cost
213,239 
193,595 
Gross unrealized gains
1,365 
894 
Gross unrealized (losses)
(1,096)
(2,329)
Fair value
213,508 
192,160 
Held-to-maturity Securities, Continuous Unrealized Loss Position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
2,077 
OVER 12 MONTHS, Fair Value
122,185 
147,949 
TOTAL, Fair Value
124,262 
147,949 
LESS THAN 12 MONTHS, Unrealized (Losses)
(2)
OVER 12 MONTHS, Unrealized (Losses)
(1,094)
(2,329)
TOTAL, Unrealized (Losses)
(1,096)
(2,329)
AMORTIZED COST [Abstract]
 
 
Amortized cost
213,239 
193,595 
FAIR VALUE [Abstract]
 
 
Total held to maturity securities
213,508 
192,160 
Mortgage-backed Securities [Member]
 
 
Available-for-sale debt securities [Abstract]
 
 
Amortized cost
578,196 
663,690 
Gross unrealized gains
2,982 
3,519 
Gross unrealized (losses)
(3,718)
(9,339)
Fair value
577,460 
657,870 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Amortized cost
578,196 
663,690 
Available-for-sale securities in a continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
151,891 
238,980 
LESS THAN 12 MONTHS, Unrealized (Losses)
(701)
(1,248)
OVER 12 MONTHS, Fair Value
164,880 
234,347 
OVER 12 MONTHS, Unrealized (Losses)
(3,017)
(8,091)
TOTAL, Fair Value
316,771 
473,327 
TOTAL, Unrealized (Losses)
(3,718)
(9,339)
Held-to-maturity Securities [Abstract]
 
 
Amortized cost
70,784 
70,034 
Gross unrealized gains
Gross unrealized (losses)
(811)
(1,862)
Fair value
69,973 
68,172 
Held-to-maturity Securities, Continuous Unrealized Loss Position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
2,603 
OVER 12 MONTHS, Fair Value
67,370 
68,172 
TOTAL, Fair Value
69,973 
68,172 
LESS THAN 12 MONTHS, Unrealized (Losses)
(2)
OVER 12 MONTHS, Unrealized (Losses)
(809)
(1,862)
TOTAL, Unrealized (Losses)
(811)
(1,862)
AMORTIZED COST [Abstract]
 
 
Amortized cost
70,784 
70,034 
FAIR VALUE [Abstract]
 
 
Total held to maturity securities
69,973 
68,172 
Obligations of States and Political Subdivisions [Member]
 
 
Held-to-maturity Securities [Abstract]
 
 
Amortized cost
19,292 
19,304 
Gross unrealized gains
40 
48 
Gross unrealized (losses)
(264)
(372)
Fair value
19,068 
18,980 
Held-to-maturity Securities, Continuous Unrealized Loss Position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
859 
1,056 
OVER 12 MONTHS, Fair Value
15,332 
14,079 
TOTAL, Fair Value
16,191 
15,135 
LESS THAN 12 MONTHS, Unrealized (Losses)
(6)
(2)
OVER 12 MONTHS, Unrealized (Losses)
(258)
(370)
TOTAL, Unrealized (Losses)
(264)
(372)
AMORTIZED COST [Abstract]
 
 
Amortized cost
19,292 
19,304 
FAIR VALUE [Abstract]
 
 
Total held to maturity securities
19,068 
18,980 
Common Equities and Mutual Funds [Member]
 
 
Available-for-sale equity securities [Abstract]
 
 
Amortized cost
544 
 
Gross unrealized gains
315 
 
Gross unrealized (losses)
(6)
 
Fair value
853 
 
Available-for-sale securities [Abstract]
 
 
Amortized cost
 
539 
Gross unrealized gains
 
291 
Gross unrealized (losses)
 
(5)
Fair value
 
825 
Trust preferred securities included in available-for-sale securities [Abstract]
 
 
Fair value
 
825 
Available-for-sale securities in a continuous unrealized loss position [Abstract]
 
 
LESS THAN 12 MONTHS, Fair Value
123 
LESS THAN 12 MONTHS, Unrealized (Losses)
(5)
OVER 12 MONTHS, Fair Value
123 
OVER 12 MONTHS, Unrealized (Losses)
(6)
TOTAL, Fair Value
123 
123 
TOTAL, Unrealized (Losses)
(6)
(5)
AMORTIZED COST [Abstract]
 
 
Amortized cost
 
539 
FAIR VALUE [Abstract]
 
 
Total available for sale securities
 
$ 825 
COMMITMENTS AND CONTINGENCIES (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2014
Inter National Bank [Member]
Dec. 31, 2014
Springbok Services Inc. [Member]
COMMITMENTS AND CONTINGENCIES [Abstract]
 
 
 
 
Unfunded loan commitments
$ 95.3 
$ 96.0 
 
 
Commitment to purchase securities
 
 
Loss Contingencies [Line Items]
 
 
 
 
Amount of shortfall in depository account
 
 
10.5 
 
Estimate of possible loss
 
 
 
1.5 
Range of reasonably possible loss, minimum
 
 
 
Range of reasonably possible loss, maximum
 
 
 
$ 0.3 
STOCK OPTION PLAN (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2013
Number of Shares [Roll Forward]
 
 
Options outstanding, beginning of period (in shares)
235,766 
 
Granted (in shares)
 
Exercised (in shares)
 
Forfeited or expired (in shares)
 
Options outstanding, end of period (in shares)
235,766 
 
Options exercisable, end of period (in shares)
235,766 
 
Weighted Average Exercise Price [Roll Forward]
 
 
Options outstanding, beginning of period (in dollars per share)
$ 25.20 
 
Granted (in dollars per share)
$ 0 
 
Exercised (in dollars per share)
$ 0 
 
Forfeited or expired (in dollars per share)
$ 0 
 
Options outstanding, end of period (in dollars per share)
$ 25.20 
 
Options exercisable, end of period (in dollars per share)
$ 25.20 
 
Weighted Average Remaining Contractual Term (Yrs) [Abstract]
 
 
Options outstanding, beginning of period
3 years 6 months 11 days 
3 years 9 months 11 days 
Options outstanding, end of period
3 years 6 months 11 days 
3 years 9 months 11 days 
Options exercisable, end of period
3 years 6 months 11 days 
 
Aggregate Intrinsic Value [Abstract]
 
 
Options outstanding, beginning of period
$ 2,507,000 
 
Exercised
 
Forfeited or expired
 
Options outstanding, end of period
2,461,000 
 
Options exercisable, end of period
2,461,000 
 
Nonvested Shares Outstanding, Number of Shares [Roll Forward]
 
 
Nonvested shares outstanding, beginning of period (in shares)
4,000 
 
Granted (in shares)
1,350 
 
Vested (in shares)
(600)
 
Forfeited or expired (in shares)
 
Nonvested shares outstanding, end of period (in shares)
4,750 
 
Nonvested Shares Outstanding, Weighted Average Fair Value at Grant [Roll Forward]
 
 
Nonvested shares outstanding, beginning of period (in dollars per share)
$ 28.61 
 
Granted (in dollars per share)
$ 34.82 
 
Vested (in dollars per share)
$ 36.43 
 
Forfeited or expired (in dollars per share)
$ 0 
 
Nonvested shares outstanding, end of period (in dollars per share)
$ 29.38 
 
Stock based compensation expense not yet recognized in income
$ 78,000 
 
Weighted average remaining period for unrecognized stock based compensation
1 year 10 months 10 days 
 
SEGMENT INFORMATION (Details) (USD $)
3 Months Ended
Dec. 31, 2014
Segment
Dec. 31, 2013
Sep. 30, 2014
Segment Reporting Information [Line Items]
 
 
 
Number of reportable segments
 
 
Segment data [Abstract]
 
 
 
Interest income
$ 14,232,000 
$ 11,162,000 
 
Interest expense
661,000 
649,000 
 
Net interest income (expense)
13,571,000 
10,513,000 
 
Provision (recovery) for loan losses
48,000 
 
Non-interest income
12,674,000 
13,587,000 
 
Non-interest expense
22,413,000 
19,061,000 
 
Income (loss) before income tax expense (benefit)
3,784,000 
5,039,000 
 
Income tax expense (benefit)
189,000 
1,037,000 
 
Net income (loss)
3,595,000 
4,002,000 
 
Total assets
2,108,063,000 
1,806,959,000 
2,054,031,000 
Total deposits
1,788,879,000 
1,381,134,000 
1,366,541,000 
Gross profit data of MPS [Abstract]
 
 
 
Interest income
14,232,000 
11,162,000 
 
Interest expense
661,000 
649,000 
 
Net interest income
13,571,000 
10,513,000 
 
Provision (recovery) for loan losses
48,000 
 
Non-interest income
12,674,000 
13,587,000 
 
Card processing expense
4,696,000 
4,245,000 
 
Other non-interest expense
2,708,000 
1,877,000 
 
Income (loss) before income tax expense (benefit)
3,784,000 
5,039,000 
 
Income tax expense (benefit)
189,000 
1,037,000 
 
Net income (loss)
3,595,000 
4,002,000 
 
Retail Banking [Member]
 
 
 
Segment data [Abstract]
 
 
 
Loss on sale of securities
(1,300,000)
 
 
All Others [Member]
 
 
 
Segment data [Abstract]
 
 
 
Interest income
587,000 
 
Interest expense
110,000 
114,000 
 
Net interest income (expense)
477,000 
(114,000)
 
Provision (recovery) for loan losses
48,000 
 
Non-interest income
188,000 
 
Non-interest expense
684,000 
502,000 
 
Income (loss) before income tax expense (benefit)
(67,000)
(616,000)
 
Income tax expense (benefit)
(55,000)
(218,000)
 
Net income (loss)
(12,000)
(398,000)
 
Total assets
93,315,000 
2,786,000 
 
Total deposits
(40,000)
(8,252,000)
 
Gross profit data of MPS [Abstract]
 
 
 
Interest income
587,000 
 
Interest expense
110,000 
114,000 
 
Provision (recovery) for loan losses
48,000 
 
Non-interest income
188,000 
 
Income (loss) before income tax expense (benefit)
(67,000)
(616,000)
 
Income tax expense (benefit)
(55,000)
(218,000)
 
Net income (loss)
(12,000)
(398,000)
 
Operating Segments [Member] |
Retail Banking [Member]
 
 
 
Segment data [Abstract]
 
 
 
Interest income
8,756,000 
7,462,000 
 
Interest expense
506,000 
509,000 
 
Net interest income (expense)
8,250,000 
6,953,000 
 
Provision (recovery) for loan losses
 
Non-interest income
(566,000)
750,000 
 
Non-interest expense
5,874,000 
4,832,000 
 
Income (loss) before income tax expense (benefit)
1,810,000 
2,871,000 
 
Income tax expense (benefit)
(93,000)
616,000 
 
Net income (loss)
1,903,000 
2,255,000 
 
Total assets
308,613,000 
513,690,000 
 
Total deposits
234,805,000 
238,422,000 
 
Gross profit data of MPS [Abstract]
 
 
 
Interest income
8,756,000 
7,462,000 
 
Interest expense
506,000 
509,000 
 
Provision (recovery) for loan losses
 
Non-interest income
(566,000)
750,000 
 
Income (loss) before income tax expense (benefit)
1,810,000 
2,871,000 
 
Income tax expense (benefit)
(93,000)
616,000 
 
Net income (loss)
1,903,000 
2,255,000 
 
Operating Segments [Member] |
Meta Payment Systems [Member]
 
 
 
Segment data [Abstract]
 
 
 
Interest income
4,889,000 
3,700,000 
 
Interest expense
45,000 
26,000 
 
Net interest income (expense)
4,844,000 
3,674,000 
 
Provision (recovery) for loan losses
 
Non-interest income
13,052,000 
12,837,000 
 
Non-interest expense
15,855,000 
13,727,000 
 
Income (loss) before income tax expense (benefit)
2,041,000 
2,784,000 
 
Income tax expense (benefit)
337,000 
639,000 
 
Net income (loss)
1,704,000 
2,145,000 
 
Total assets
1,706,134,000 
1,290,483,000 
 
Total deposits
1,554,114,000 
1,150,964,000 
 
Gross profit data of MPS [Abstract]
 
 
 
Interest income
4,889,000 
3,700,000 
 
Interest expense
45,000 
26,000 
 
Net interest income
4,844,000 
3,674,000 
 
Provision (recovery) for loan losses
 
Non-interest income
13,052,000 
12,837,000 
 
Card processing expense
4,691,000 
4,237,000 
 
Gross Profit
13,205,000 
12,274,000 
 
Other non-interest expense
11,164,000 
9,490,000 
 
Income (loss) before income tax expense (benefit)
2,041,000 
2,784,000 
 
Income tax expense (benefit)
337,000 
639,000 
 
Net income (loss)
1,704,000 
2,145,000 
 
Intersegment Eliminations [Member]
 
 
 
Segment data [Abstract]
 
 
 
Inter-segment revenue (expense)
 
Intersegment Eliminations [Member] |
Retail Banking [Member]
 
 
 
Segment data [Abstract]
 
 
 
Inter-segment revenue (expense)
(3,896,000)
3,216,000 
 
Intersegment Eliminations [Member] |
Meta Payment Systems [Member]
 
 
 
Segment data [Abstract]
 
 
 
Inter-segment revenue (expense)
3,896,000 
(3,216,000)
 
Intersegment Eliminations [Member] |
All Others [Member]
 
 
 
Segment data [Abstract]
 
 
 
Inter-segment revenue (expense)
$ 0 
$ 0 
 
FAIR VALUE MEASUREMENTS (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Sep. 30, 2014
Available-for-sale Securities [Abstract]
 
 
Total debt securities
$ 577,460 
$ 657,870 
Total available for sale securities
1,048,457 
1,140,216 
Held-to-maturity Securities [Abstract]
 
 
Total held to maturity securities
302,549 
279,312 
Level 1 [Member]
 
 
Available-for-sale Securities [Abstract]
 
 
Total available for sale securities
853 
825 
Held-to-maturity Securities [Abstract]
 
 
Total held to maturity securities
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 1 [Member] |
One to Four Family Residential Mortgage Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 1 [Member] |
Commercial and Multifamily Real Estate Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 1 [Member] |
Consumer Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 1 [Member] |
Commercial Operating Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 2 [Member]
 
 
Available-for-sale Securities [Abstract]
 
 
Total available for sale securities
1,047,604 
1,139,391 
Held-to-maturity Securities [Abstract]
 
 
Total held to maturity securities
302,549 
279,312 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 2 [Member] |
One to Four Family Residential Mortgage Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 2 [Member] |
Commercial and Multifamily Real Estate Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 2 [Member] |
Consumer Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 2 [Member] |
Commercial Operating Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Level 3 [Member]
 
 
Available-for-sale Securities [Abstract]
 
 
Total available for sale securities
Held-to-maturity Securities [Abstract]
 
 
Total held to maturity securities
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
594,187 
504,388 
Level 3 [Member] |
Total Impaired Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
662 
1,152 
Level 3 [Member] |
One to Four Family Residential Mortgage Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
104,057 
111,254 
Level 3 [Member] |
Commercial and Multifamily Real Estate Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
259,745 
234,845 
Level 3 [Member] |
Consumer Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
33,939 
29,580 
Level 3 [Member] |
Commercial Operating Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
23,594 
25,660 
Level 3 [Member] |
Foreclosed Assets, Net [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
15 
Recurring [Member]
 
 
Available-for-sale Securities [Abstract]
 
 
Trust preferred and corporate securities
20,814 
46,929 
Small business administration securities
37,624 
67,012 
Obligations of states and political subdivisions
Non-bank qualified obligations of states and political subdivisions
411,706 
367,580 
Mortgage-backed securities
577,460 
657,870 
Total debt securities
1,047,604 
1,139,391 
Common equities and mutual funds
853 
825 
Total available for sale securities
1,048,457 
1,140,216 
Held-to-maturity Securities [Abstract]
 
 
Trust preferred and corporate securities
Small business administration securities
Obligations of states and political subdivisions
19,068 
18,980 
Non-bank qualified obligations of states and political subdivisions
213,508 
192,160 
Mortgage-backed securities
69,973 
68,172 
Total debt securities
302,549 
279,312 
Common equities and mutual funds
Total held to maturity securities
302,549 
279,312 
Recurring [Member] |
Level 1 [Member]
 
 
Available-for-sale Securities [Abstract]
 
 
Trust preferred and corporate securities
Small business administration securities
Obligations of states and political subdivisions
Non-bank qualified obligations of states and political subdivisions
Mortgage-backed securities
Total debt securities
Common equities and mutual funds
853 
825 
Total available for sale securities
853 
825 
Held-to-maturity Securities [Abstract]
 
 
Trust preferred and corporate securities
Small business administration securities
Obligations of states and political subdivisions
Non-bank qualified obligations of states and political subdivisions
Mortgage-backed securities
Total debt securities
Common equities and mutual funds
Total held to maturity securities
Recurring [Member] |
Level 2 [Member]
 
 
Available-for-sale Securities [Abstract]
 
 
Trust preferred and corporate securities
20,814 
46,929 
Small business administration securities
37,624 
67,012 
Obligations of states and political subdivisions
Non-bank qualified obligations of states and political subdivisions
411,706 
367,580 
Mortgage-backed securities
577,460 
657,870 
Total debt securities
1,047,604 
1,139,391 
Common equities and mutual funds
Total available for sale securities
1,047,604 
1,139,391 
Held-to-maturity Securities [Abstract]
 
 
Trust preferred and corporate securities
Small business administration securities
Obligations of states and political subdivisions
19,068 
18,980 
Non-bank qualified obligations of states and political subdivisions
213,508 
192,160 
Mortgage-backed securities
69,973 
68,172 
Total debt securities
302,549 
279,312 
Common equities and mutual funds
Total held to maturity securities
302,549 
279,312 
Recurring [Member] |
Level 3 [Member]
 
 
Available-for-sale Securities [Abstract]
 
 
Trust preferred and corporate securities
Small business administration securities
Obligations of states and political subdivisions
Non-bank qualified obligations of states and political subdivisions
Mortgage-backed securities
Total debt securities
Common equities and mutual funds
Total available for sale securities
Held-to-maturity Securities [Abstract]
 
 
Trust preferred and corporate securities
Small business administration securities
Obligations of states and political subdivisions
Non-bank qualified obligations of states and political subdivisions
Mortgage-backed securities
Total debt securities
Common equities and mutual funds
Total held to maturity securities
Nonrecurring [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
662 
1,167 
Nonrecurring [Member] |
Total Impaired Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
662 
1,152 
Nonrecurring [Member] |
One to Four Family Residential Mortgage Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
 
222 
Nonrecurring [Member] |
Commercial and Multifamily Real Estate Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
662 
930 
Nonrecurring [Member] |
Foreclosed Assets, Net [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
15 
Nonrecurring [Member] |
Level 1 [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Nonrecurring [Member] |
Level 1 [Member] |
Total Impaired Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Nonrecurring [Member] |
Level 1 [Member] |
One to Four Family Residential Mortgage Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
 
Nonrecurring [Member] |
Level 1 [Member] |
Commercial and Multifamily Real Estate Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Nonrecurring [Member] |
Level 1 [Member] |
Foreclosed Assets, Net [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Nonrecurring [Member] |
Level 2 [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Nonrecurring [Member] |
Level 2 [Member] |
Total Impaired Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Nonrecurring [Member] |
Level 2 [Member] |
One to Four Family Residential Mortgage Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
 
Nonrecurring [Member] |
Level 2 [Member] |
Commercial and Multifamily Real Estate Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Nonrecurring [Member] |
Level 2 [Member] |
Foreclosed Assets, Net [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
Nonrecurring [Member] |
Level 3 [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
662 
1,167 
Nonrecurring [Member] |
Level 3 [Member] |
Total Impaired Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
662 
1,152 
Nonrecurring [Member] |
Level 3 [Member] |
One to Four Family Residential Mortgage Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
 
222 
Nonrecurring [Member] |
Level 3 [Member] |
Commercial and Multifamily Real Estate Loans [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
662 
930 
Nonrecurring [Member] |
Level 3 [Member] |
Foreclosed Assets, Net [Member]
 
 
Fair value of assets measured on non-recurring basis [Abstract]
 
 
Fair value
$ 0 
$ 15 
FAIR VALUE MEASUREMENTS, Quantitative Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2014
Minimum [Member]
Sep. 30, 2014
Minimum [Member]
Dec. 31, 2014
Maximum [Member]
Sep. 30, 2014
Maximum [Member]
Dec. 31, 2014
Level 3 [Member]
Sep. 30, 2014
Level 3 [Member]
Dec. 31, 2014
Impaired Loans [Member]
Level 3 [Member]
Sep. 30, 2014
Impaired Loans [Member]
Level 3 [Member]
Dec. 31, 2014
Impaired Loans [Member]
Level 3 [Member]
Market Approach Valuation Technique [Member]
Sep. 30, 2013
Impaired Loans [Member]
Level 3 [Member]
Market Approach Valuation Technique [Member]
Dec. 31, 2014
Foreclosed Assets [Member]
Level 3 [Member]
Sep. 30, 2014
Foreclosed Assets [Member]
Level 3 [Member]
Dec. 31, 2014
Foreclosed Assets [Member]
Level 3 [Member]
Market Approach Valuation Technique [Member]
Sep. 30, 2013
Foreclosed Assets [Member]
Level 3 [Member]
Market Approach Valuation Technique [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value
 
 
 
 
$ 594,187 
$ 504,388 
$ 662 
$ 1,152 
 
 
$ 0 
$ 15 
 
 
Valuation techniques
 
 
 
 
 
 
 
 
Appraised values 1
Appraised values 1
 
 
Appraised values 1
Appraised values 1
Range of estimated selling cost (in hundredths)
4.00% 
4.00% 
10.00% 
10.00% 
 
 
 
 
 
 
 
 
 
 
FAIR VALUE MEASUREMENTS, Carrying Amount and Estimated Fair Value of Financial Instruments (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Sep. 30, 2014
Financial assets
 
 
Securities available for sale
$ 1,048,457 
$ 1,140,216 
Securities held to maturity
302,549 
279,312 
Level 1 [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
52,470 
29,832 
Securities available for sale
853 
825 
Securities held to maturity
Total securities
853 
825 
Loans receivable:
 
 
Total loans receivable
Federal Home Loan Bank stock
Accrued interest receivable
12,397 
11,222 
Financial liabilities
 
 
Noninterest bearing demand deposits
1,586,382 
1,126,715 
Interest bearing demand deposits, savings, and money markets
102,094 
105,273 
Certificates of deposit
Total deposits
1,688,476 
1,231,988 
Advances from Federal Home Loan Bank
Securities sold under agreements to repurchase
Subordinated debentures
Accrued interest payable
255 
318 
Level 2 [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
Securities available for sale
1,047,604 
1,139,391 
Securities held to maturity
302,549 
279,312 
Total securities
1,350,153 
1,418,703 
Loans receivable:
 
 
Total loans receivable
Federal Home Loan Bank stock
5,685 
21,245 
Accrued interest receivable
Financial liabilities
 
 
Noninterest bearing demand deposits
Interest bearing demand deposits, savings, and money markets
Certificates of deposit
100,481 
134,746 
Total deposits
100,481 
134,746 
Advances from Federal Home Loan Bank
8,746 
8,789 
Federal fund purchased
81,000 
470,000 
Securities sold under agreements to repurchase
14,221 
10,411 
Subordinated debentures
10,414 
10,415 
Accrued interest payable
Level 3 [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
Securities available for sale
Securities held to maturity
Total securities
Loans receivable:
 
 
Total loans receivable
594,187 
504,388 
Federal Home Loan Bank stock
Accrued interest receivable
Financial liabilities
 
 
Noninterest bearing demand deposits
Interest bearing demand deposits, savings, and money markets
Certificates of deposit
Total deposits
Advances from Federal Home Loan Bank
Federal fund purchased
 
Securities sold under agreements to repurchase
Subordinated debentures
Accrued interest payable
Carrying Amount [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
52,470 
29,832 
Securities available for sale
1,048,457 
1,140,216 
Securities held to maturity
303,315 
282,933 
Total securities
1,351,772 
1,423,149 
Loans receivable:
 
 
Total loans receivable
596,322 
499,201 
Federal Home Loan Bank stock
5,685 
21,245 
Accrued interest receivable
12,397 
11,222 
Financial liabilities
 
 
Noninterest bearing demand deposits
1,586,382 
1,126,715 
Interest bearing demand deposits, savings, and money markets
102,094 
105,273 
Certificates of deposit
100,403 
134,553 
Total deposits
1,788,879 
1,366,541 
Advances from Federal Home Loan Bank
7,000 
7,000 
Federal fund purchased
81,000 
470,000 
Securities sold under agreements to repurchase
14,221 
10,411 
Subordinated debentures
10,310 
10,310 
Accrued interest payable
255 
318 
Estimated Fair Value [Member]
 
 
Financial assets
 
 
Cash and cash equivalents
52,470 
29,832 
Securities available for sale
1,048,457 
1,140,216 
Securities held to maturity
302,549 
279,312 
Total securities
1,351,006 
1,419,528 
Loans receivable:
 
 
Total loans receivable
594,187 
504,388 
Federal Home Loan Bank stock
5,685 
21,245 
Accrued interest receivable
12,397 
11,222 
Financial liabilities
 
 
Noninterest bearing demand deposits
1,586,382 
1,126,715 
Interest bearing demand deposits, savings, and money markets
102,094 
105,273 
Certificates of deposit
100,481 
134,746 
Total deposits
1,788,957 
1,366,734 
Advances from Federal Home Loan Bank
8,746 
8,789 
Federal fund purchased
81,000 
470,000 
Securities sold under agreements to repurchase
14,221 
10,411 
Subordinated debentures
10,414 
10,415 
Accrued interest payable
255 
318 
One to Four Family Residential Mortgage Loans [Member] |
Level 1 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
One to Four Family Residential Mortgage Loans [Member] |
Level 2 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
One to Four Family Residential Mortgage Loans [Member] |
Level 3 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
104,057 
111,254 
One to Four Family Residential Mortgage Loans [Member] |
Carrying Amount [Member]
 
 
Loans receivable:
 
 
Total loans receivable
111,773 
116,395 
One to Four Family Residential Mortgage Loans [Member] |
Estimated Fair Value [Member]
 
 
Loans receivable:
 
 
Total loans receivable
104,057 
111,254 
Commercial and Multifamily Real Estate Loans [Member] |
Level 1 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Commercial and Multifamily Real Estate Loans [Member] |
Level 2 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Commercial and Multifamily Real Estate Loans [Member] |
Level 3 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
259,745 
234,845 
Commercial and Multifamily Real Estate Loans [Member] |
Carrying Amount [Member]
 
 
Loans receivable:
 
 
Total loans receivable
251,022 
224,302 
Commercial and Multifamily Real Estate Loans [Member] |
Estimated Fair Value [Member]
 
 
Loans receivable:
 
 
Total loans receivable
259,745 
234,845 
Agricultural Real Estate Loans [Member] |
Level 1 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Agricultural Real Estate Loans [Member] |
Level 2 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Agricultural Real Estate Loans [Member] |
Level 3 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
57,442 
58,651 
Agricultural Real Estate Loans [Member] |
Carrying Amount [Member]
 
 
Loans receivable:
 
 
Total loans receivable
58,193 
56,071 
Agricultural Real Estate Loans [Member] |
Estimated Fair Value [Member]
 
 
Loans receivable:
 
 
Total loans receivable
57,442 
58,651 
Consumer Loans [Member] |
Level 1 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Consumer Loans [Member] |
Level 2 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Consumer Loans [Member] |
Level 3 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
33,939 
29,580 
Consumer Loans [Member] |
Carrying Amount [Member]
 
 
Loans receivable:
 
 
Total loans receivable
33,796 
29,329 
Consumer Loans [Member] |
Estimated Fair Value [Member]
 
 
Loans receivable:
 
 
Total loans receivable
33,939 
29,580 
Commercial Operating Loans [Member] |
Level 1 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Commercial Operating Loans [Member] |
Level 2 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Commercial Operating Loans [Member] |
Level 3 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
23,594 
25,660 
Commercial Operating Loans [Member] |
Carrying Amount [Member]
 
 
Loans receivable:
 
 
Total loans receivable
28,057 
30,846 
Commercial Operating Loans [Member] |
Estimated Fair Value [Member]
 
 
Loans receivable:
 
 
Total loans receivable
23,594 
25,660 
Agricultural Operating Loans [Member] |
Level 1 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Agricultural Operating Loans [Member] |
Level 2 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
Agricultural Operating Loans [Member] |
Level 3 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
39,627 
44,398 
Agricultural Operating Loans [Member] |
Carrying Amount [Member]
 
 
Loans receivable:
 
 
Total loans receivable
39,325 
42,258 
Agricultural Operating Loans [Member] |
Estimated Fair Value [Member]
 
 
Loans receivable:
 
 
Total loans receivable
39,627 
44,398 
Premium Finance [Member] |
Level 1 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
 
Premium Finance [Member] |
Level 2 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
 
Premium Finance [Member] |
Level 3 [Member]
 
 
Loans receivable:
 
 
Total loans receivable
75,783 
 
Premium Finance [Member] |
Carrying Amount [Member]
 
 
Loans receivable:
 
 
Total loans receivable
74,156 
 
Premium Finance [Member] |
Estimated Fair Value [Member]
 
 
Loans receivable:
 
 
Total loans receivable
$ 75,783 
 
GOODWILL AND INTANGIBLE ASSETS (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Goodwill [Roll Forward]
 
 
Balance, beginning of period
$ 0 
 
Balance, end of period
11,578 
 
Intangible Assets [Roll Forward]
 
 
Patent costs capitalized during the period
44 
99 
Amortization during the period
(136)
(16)
Total [Roll Forward]
 
 
Balance, beginning of period
2,588 
2,339 
Acquisitions during the period
19,791 
 
Balance, end of period
22,287 
2,422 
Trademark [Member]
 
 
Amortizable intangible assets [Abstract]
 
 
Amount
540 
 
Book Amortization Period
15 years 
 
Method
Straight Line 
 
Non-Compete [Member]
 
 
Amortizable intangible assets [Abstract]
 
 
Amount
260 
 
Book Amortization Period
3 years 
 
Method
Straight Line 
 
Customer Relationships [Member]
 
 
Amortizable intangible assets [Abstract]
 
 
Amount
7,240 
 
Book Amortization Period
30 years 
 
Method
Accelerated 
 
Other [Member]
 
 
Amortizable intangible assets [Abstract]
 
 
Amount
173 
 
Method
Straight Line 
 
Specialty Finance [Member]
 
 
Goodwill [Roll Forward]
 
 
Balance, beginning of period
Acquisitions during the period
11,578 
 
Balance, end of period
11,578 
Intangible Assets [Roll Forward]
 
 
Balance, beginning of period
Acquisitions during the period
8,213 
 
Patent costs capitalized during the period
Amortization during the period
(113)
Balance, end of period
8,100 
Meta Payment Systems [Member] |
Patents [Member]
 
 
Intangible Assets [Roll Forward]
 
 
Balance, beginning of period
2,588 
2,339 
Acquisitions during the period
 
Patent costs capitalized during the period
44 
99 
Amortization during the period
(23)
(16)
Balance, end of period
2,609 
2,422 
Meta Payment Systems [Member] |
Other [Member]
 
 
Intangible Assets [Roll Forward]
 
 
Balance, beginning of period
Acquisitions during the period
 
Patent costs capitalized during the period
Amortization during the period
Balance, end of period
$ 0 
$ 0 
REGULATORY MATTERS AND SETTLEMENT OF OTS ENFORCEMENT ACTIONS (Details) (USD $)
In Billions, unless otherwise specified
Dec. 31, 2014
REGULATORY MATTERS AND SETTLEMENT OF OTS ENFORCEMENT ACTIONS [Abstract]
 
Brokered deposit liabilities
$ 1.3 
Percentage of brokered deposits (in hundredths)
72.00%