|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
| NOTE 1. | BASIS OF PRESENTATION |
|
|||
| NOTE 2. | CREDIT DISCLOSURES |
March 31, 2014 | September 30, 2013 | |||||||
(Dollars in Thousands) | ||||||||
One to four family residential mortgage loans | $ | 99,727 | $ | 82,287 | ||||
Commercial and multi-family real estate loans | 211,335 | 192,786 | ||||||
Agricultural real estate loans | 35,206 | 29,552 | ||||||
Consumer loans | 27,112 | 30,314 | ||||||
Commercial operating loans | 22,030 | 16,264 | ||||||
Agricultural operating loans | 35,770 | 33,750 | ||||||
Total Loans Receivable | 431,180 | 384,953 | ||||||
Less: | ||||||||
Allowance for loan losses | (4,572 | ) | (3,930 | ) | ||||
Net deferred loan origination fees | (593 | ) | (595 | ) | ||||
Total Loans Receivable, Net | $ | 426,015 | $ | 380,428 | ||||
1-4 Family Residential | Commercial and Multi-Family Real Estate | Agricultural Real Estate | Consumer | Commercial Operating | Agricultural Operating | Unallocated | Total | |||||||||||||||||||||||||
Three Months Ended March 31, 2014 | ||||||||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||||||
Beginning balance | $ | 341 | $ | 1,552 | $ | 124 | $ | 72 | $ | 56 | $ | 248 | $ | 1,865 | $ | 4,258 | ||||||||||||||||
Provision (recovery) for loan losses | (54 | ) | 114 | 111 | (1 | ) | (4 | ) | 230 | (96 | ) | 300 | ||||||||||||||||||||
Loan charge offs | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Recoveries | - | - | - | - | 14 | - | - | 14 | ||||||||||||||||||||||||
Ending balance | $ | 287 | $ | 1,666 | $ | 235 | $ | 71 | $ | 66 | $ | 478 | $ | 1,769 | $ | 4,572 | ||||||||||||||||
Six Months Ended March 31, 2014 | ||||||||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||||||
Beginning balance | $ | 333 | $ | 1,937 | $ | 112 | $ | 74 | $ | 49 | $ | 267 | $ | 1,158 | $ | 3,930 | ||||||||||||||||
Provision (recovery) for loan losses | (46 | ) | (599 | ) | 123 | (3 | ) | 3 | 211 | 611 | 300 | |||||||||||||||||||||
Loan charge offs | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Recoveries | - | 328 | - | - | 14 | - | - | 342 | ||||||||||||||||||||||||
Ending balance | $ | 287 | $ | 1,666 | $ | 235 | $ | 71 | $ | 66 | $ | 478 | $ | 1,769 | $ | 4,572 | ||||||||||||||||
Ending balance: individually evaluated for impairment | 25 | 366 | - | - | - | - | - | 391 | ||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment | 262 | 1,300 | 235 | 71 | 66 | 478 | 1,769 | 4,181 | ||||||||||||||||||||||||
Total | $ | 287 | $ | 1,666 | $ | 235 | $ | 71 | $ | 66 | $ | 478 | $ | 1,769 | $ | 4,572 | ||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment | 673 | 5,703 | - | - | 30 | - | - | 6,406 | ||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment | 99,054 | 205,632 | 35,206 | 27,112 | 22,000 | 35,770 | - | 424,774 | ||||||||||||||||||||||||
Total | $ | 99,727 | $ | 211,335 | $ | 35,206 | $ | 27,112 | $ | 22,030 | $ | 35,770 | $ | - | $ | 431,180 | ||||||||||||||||
1-4 Family Residential | Commercial and Multi-Family Real Estate | Agricultural Real Estate | Consumer | Commercial Operating | Agricultural Operating | Unallocated | Total | |||||||||||||||||||||||||
Three Months Ended March 31, 2013 | ||||||||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||||||
Beginning balance | $ | 188 | $ | 2,870 | $ | 1 | $ | 3 | $ | 50 | $ | 18 | $ | 833 | $ | 3,963 | ||||||||||||||||
Provision (recovery) for loan losses | 77 | (543 | ) | - | - | (65 | ) | (1 | ) | 232 | (300 | ) | ||||||||||||||||||||
Loan charge offs | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Recoveries | - | 2 | - | 1 | 40 | - | - | 43 | ||||||||||||||||||||||||
Ending balance | $ | 265 | $ | 2,329 | $ | 1 | $ | 4 | $ | 25 | $ | 17 | $ | 1,065 | $ | 3,706 | ||||||||||||||||
Six Months Ended March 31, 2013 | ||||||||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||||||
Beginning balance | $ | 193 | $ | 3,113 | $ | 1 | $ | 3 | $ | 49 | $ | - | $ | 612 | $ | 3,971 | ||||||||||||||||
Provision (recovery) for loan losses | 72 | (778 | ) | - | - | (64 | ) | 17 | 453 | (300 | ) | |||||||||||||||||||||
Loan charge offs | - | (8 | ) | - | - | - | - | - | (8 | ) | ||||||||||||||||||||||
Recoveries | - | 2 | - | 1 | 40 | - | - | 43 | ||||||||||||||||||||||||
Ending balance | $ | 265 | $ | 2,329 | $ | 1 | $ | 4 | $ | 25 | $ | 17 | $ | 1,065 | $ | 3,706 | ||||||||||||||||
Ending balance: individually evaluated for impairment | 9 | 636 | - | - | - | - | - | 645 | ||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment | 256 | 1,693 | 1 | 4 | 25 | 17 | 1,065 | 3,061 | ||||||||||||||||||||||||
Total | $ | 265 | $ | 2,329 | $ | 1 | $ | 4 | $ | 25 | $ | 17 | $ | 1,065 | $ | 3,706 | ||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment | 682 | 9,382 | - | - | 59 | - | - | 10,123 | ||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment | 65,061 | 164,812 | 27,843 | 29,404 | 14,609 | 23,112 | - | 324,841 | ||||||||||||||||||||||||
Total | $ | 65,743 | $ | 174,194 | $ | 27,843 | $ | 29,404 | $ | 14,668 | $ | 23,112 | $ | - | $ | 334,964 | ||||||||||||||||
March 31, 2014 | ||||||||||||||||||||||||||||
1-4 Family Residential | Commercial and Multi-Family Real Estate | Agricultural Real Estate | Consumer | Commercial Operating | Agricultural Operating | Total | ||||||||||||||||||||||
Pass | $ | 99,083 | $ | 206,253 | $ | 32,121 | $ | 27,112 | $ | 22,030 | $ | 28,523 | $ | 415,122 | ||||||||||||||
Watch | 316 | 862 | - | - | - | 1,810 | 2,988 | |||||||||||||||||||||
Special Mention | 83 | 99 | 1,940 | - | - | 147 | 2,269 | |||||||||||||||||||||
Substandard | 245 | 4,121 | 1,145 | - | - | 5,290 | 10,801 | |||||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | |||||||||||||||||||||
$ | 99,727 | $ | 211,335 | $ | 35,206 | $ | 27,112 | $ | 22,030 | $ | 35,770 | $ | 431,180 | |||||||||||||||
September 30, 2013 | ||||||||||||||||||||||||||||
1-4 Family Residential | Commercial and Multi-Family Real Estate | Agricultural Real Estate | Consumer | Commercial Operating | Agricultural Operating | Total | ||||||||||||||||||||||
Pass | $ | 81,719 | $ | 177,513 | $ | 26,224 | $ | 30,314 | $ | 16,251 | $ | 26,362 | $ | 358,383 | ||||||||||||||
Watch | 239 | 7,791 | 3,328 | - | 13 | 1,690 | 13,061 | |||||||||||||||||||||
Special Mention | 84 | 102 | - | - | - | 5,698 | 5,884 | |||||||||||||||||||||
Substandard | 245 | 7,380 | - | - | - | - | 7,625 | |||||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | |||||||||||||||||||||
$ | 82,287 | $ | 192,786 | $ | 29,552 | $ | 30,314 | $ | 16,264 | $ | 33,750 | $ | 384,953 | |||||||||||||||
· | A recommendation regarding additional controls needed to mitigate the concentration exposure. |
· | A limitation or cap placed on the size of the concentration. |
· | The potential necessity for increased capital and/or credit reserves to cover the increased risk caused by the concentration(s). |
· | A strategy to reduce to acceptable levels those concentration(s) that are determined to create undue risk to the Bank. |
March 31, 2014 | 30-59 Days Past Due | 60-89 Days Past Due | Greater Than 90 Days | Total Past Due | Current | Non-Accrual Loans | Total Loans Receivable | |||||||||||||||||||||
Residential 1-4 Family | $ | 112 | $ | - | $ | - | $ | 112 | $ | 99,333 | $ | 282 | $ | 99,727 | ||||||||||||||
Commercial Real Estate and Multi-Family | - | - | - | - | 211,019 | 316 | 211,335 | |||||||||||||||||||||
Agricultural Real Estate | - | - | - | - | 35,206 | - | 35,206 | |||||||||||||||||||||
Consumer | 156 | - | 4 | 160 | 26,952 | - | 27,112 | |||||||||||||||||||||
Commercial Operating | - | - | - | - | 22,030 | - | 22,030 | |||||||||||||||||||||
Agricultural Operating | 388 | - | - | 388 | 35,382 | - | 35,770 | |||||||||||||||||||||
Total | $ | 656 | $ | - | $ | 4 | $ | 660 | $ | 429,922 | $ | 598 | $ | 431,180 | ||||||||||||||
September 30, 2013 | 30-59 Days Past Due | 60-89 Days Past Due | Greater Than 90 Days | Total Past Due | Current | Non-Accrual Loans | Total Loans Receivable | |||||||||||||||||||||
Residential 1-4 Family | $ | 53 | $ | - | $ | 245 | $ | 298 | $ | 81,744 | $ | 245 | $ | 82,287 | ||||||||||||||
Commercial Real Estate and Multi-Family | 102 | - | 107 | 209 | 192,150 | 427 | 192,786 | |||||||||||||||||||||
Agricultural Real Estate | 1,169 | - | - | 1,169 | 28,383 | - | 29,552 | |||||||||||||||||||||
Consumer | 29 | 21 | 13 | 63 | 30,251 | - | 30,314 | |||||||||||||||||||||
Commercial Operating | - | - | - | - | 16,257 | 7 | 16,264 | |||||||||||||||||||||
Agricultural Operating | - | - | - | - | 33,750 | - | 33,750 | |||||||||||||||||||||
Total | $ | 1,353 | $ | 21 | $ | 365 | $ | 1,739 | $ | 382,535 | $ | 679 | $ | 384,953 | ||||||||||||||
Recorded Balance | Unpaid Principal Balance | Specific Allowance | ||||||||||
March 31, 2014 | ||||||||||||
Loans without a specific valuation allowance | ||||||||||||
Residential 1-4 Family | $ | 392 | $ | 392 | $ | - | ||||||
Commercial Real Estate and Multi-Family | 4,408 | 4,408 | - | |||||||||
Agricultural Real Estate | - | - | - | |||||||||
Consumer | - | - | - | |||||||||
Commercial Operating | 30 | 30 | - | |||||||||
Agricultural Operating | - | - | - | |||||||||
Total | $ | 4,830 | $ | 4,830 | $ | - | ||||||
Loans with a specific valuation allowance | ||||||||||||
Residential 1-4 Family | $ | 281 | $ | 281 | $ | 25 | ||||||
Commercial Real Estate and Multi-Family | 1,295 | 1,295 | 366 | |||||||||
Agricultural Real Estate | - | - | - | |||||||||
Consumer | - | - | - | |||||||||
Commercial Operating | - | - | - | |||||||||
Agricultural Operating | - | - | - | |||||||||
Total | $ | 1,576 | $ | 1,576 | $ | 391 | ||||||
Recorded Balance | Unpaid Principal Balance | Specific Allowance | ||||||||||
September 30, 2013 | ||||||||||||
Loans without a specific valuation allowance | ||||||||||||
Residential 1-4 Family | $ | 359 | $ | 359 | $ | - | ||||||
Commercial Real Estate and Multi-Family | 4,527 | 4,535 | - | |||||||||
Agricultural Real Estate | - | - | - | |||||||||
Consumer | - | - | - | |||||||||
Commercial Operating | 45 | 60 | - | |||||||||
Agricultural Operating | - | - | - | |||||||||
Total | $ | 4,931 | $ | 4,954 | $ | - | ||||||
Loans with a specific valuation allowance | ||||||||||||
Residential 1-4 Family | $ | 282 | $ | 282 | $ | 25 | ||||||
Commercial Real Estate and Multi-Family | 2,107 | 2,107 | 404 | |||||||||
Agricultural Real Estate | - | - | - | |||||||||
Consumer | - | - | - | |||||||||
Commercial Operating | - | - | - | |||||||||
Agricultural Operating | - | - | - | |||||||||
Total | $ | 2,389 | $ | 2,389 | $ | 429 | ||||||
Three Months Ended March 31, | Six Months Ended March 31, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Average Recorded Investment | Average Recorded Investment | Average Recorded Investment | Average Recorded Investment | |||||||||||||
Residential 1-4 Family | $ | 676 | $ | 650 | $ | 665 | $ | 548 | ||||||||
Commercial Real Estate and Multi-Family | 7,512 | 8,104 | 7,370 | 8,537 | ||||||||||||
Agricultural Real Estate | - | - | - | - | ||||||||||||
Consumer | - | 1 | - | 1 | ||||||||||||
Commercial Operating | 37 | 63 | 41 | 48 | ||||||||||||
Agricultural Operating | - | - | - | - | ||||||||||||
Total | $ | 8,226 | $ | 8,818 | $ | 8,076 | $ | 9,134 | ||||||||
|
|||
| NOTE 3. | ALLOWANCE FOR LOAN LOSSES |
|
|||
| NOTE 4. | EARNINGS PER COMMON SHARE (“EPS”) |
Three Months Ended March 31, | 2014 | 2013 | ||||||
(Dollars in Thousands, Except Share and Per Share Data) | ||||||||
Earnings | ||||||||
Net Income | $ | 4,144 | $ | 3,147 | ||||
Basic EPS | ||||||||
Weighted average common shares outstanding | 6,119,679 | 5,490,960 | ||||||
Less weighted average nonvested shares | (4,967 | ) | - | |||||
Weighted average common shares outstanding | 6,114,712 | 5,490,960 | ||||||
Earnings Per Common Share | ||||||||
Basic | $ | 0.68 | $ | 0.57 | ||||
Diluted EPS | ||||||||
Weighted average common shares outstanding for basic earnings per common share | 6,114,712 | 5,490,960 | ||||||
Add dilutive effect of assumed exercises of stock options, net of tax benefits | 100,282 | 32,149 | ||||||
Weighted average common and dilutive potential common shares outstanding | 6,214,994 | 5,523,109 | ||||||
Earnings Per Common Share | ||||||||
Diluted | $ | 0.67 | $ | 0.57 | ||||
Six Months Ended March 31, | 2014 | 2013 | ||||||
(Dollars in Thousands, Except Share and Per Share Data) | ||||||||
Earnings | ||||||||
Net Income | $ | 8,146 | $ | 6,272 | ||||
Basic EPS | ||||||||
Weighted average common shares outstanding | 6,098,892 | 5,476,371 | ||||||
Less weighted average unallocated ESOP and nonvested shares | (4,601 | ) | - | |||||
Weighted average common shares outstanding | 6,094,291 | 5,476,371 | ||||||
Earnings Per Common Share | ||||||||
Basic | $ | 1.34 | $ | 1.15 | ||||
Diluted EPS | ||||||||
Weighted average common shares outstanding for basic earnings per common share | 6,094,291 | 5,476,371 | ||||||
Add dilutive effect of assumed exercises of stock options, net of tax benefits | 97,282 | 34,460 | ||||||
Weighted average common and dilutive potential common shares outstanding | 6,191,573 | 5,510,831 | ||||||
Earnings Per Common Share | ||||||||
Diluted | $ | 1.32 | $ | 1.14 | ||||
|
|||
NOTE 5. | SECURITIES |
Available For Sale | ||||||||||||||||
March 31, 2014 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | ||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Debt securities | ||||||||||||||||
Trust preferred and corporate securities | $ | 55,902 | $ | 184 | $ | (3,641 | ) | $ | 52,445 | |||||||
Small Business Administration securities | 52,799 | 632 | - | 53,431 | ||||||||||||
Non-bank qualified obligations of states and political subdivisions | 321,754 | 290 | (11,303 | ) | 310,741 | |||||||||||
Common equities and mutual funds | 541 | 282 | (9 | ) | 814 | |||||||||||
Mortgage-backed securities | 629,973 | 3,204 | (17,005 | ) | 616,172 | |||||||||||
Total debt securities | $ | 1,060,969 | $ | 4,592 | $ | (31,958 | ) | $ | 1,033,603 | |||||||
September 30, 2013 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | ||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Debt securities | ||||||||||||||||
Trust preferred and corporate securities | $ | 52,897 | $ | 136 | $ | (4,249 | ) | $ | 48,784 | |||||||
Small Business Administration securities | 10,099 | 482 | - | 10,581 | ||||||||||||
Obligations of states and political subdivisions | 1,880 | - | (153 | ) | 1,727 | |||||||||||
Non-bank qualified obligations of states and political subdivisions | 255,189 | - | (16,460 | ) | 238,729 | |||||||||||
Mortgage-backed securities | 596,343 | 3,968 | (18,939 | ) | 581,372 | |||||||||||
Total debt securities | $ | 916,408 | $ | 4,586 | $ | (39,801 | ) | $ | 881,193 | |||||||
Held to Maturity | ||||||||||||||||
March 31, 2014 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Estimated Fair Value | ||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Debt securities | ||||||||||||||||
Agency and instrumentality securities | $ | 10,000 | $ | - | $ | (303 | ) | $ | 9,697 | |||||||
Obligations of states and political subdivisions | 18,567 | 22 | (804 | ) | 17,785 | |||||||||||
Non-bank qualified obligations of states and political subdivisions | 188,068 | 296 | (7,856 | ) | 180,508 | |||||||||||
Mortgage-backed securities | 73,676 | - | (3,492 | ) | 70,184 | |||||||||||
Total debt securities | $ | 290,311 | $ | 318 | $ | (12,455 | ) | $ | 278,174 | |||||||
September 30, 2013 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Estimated Fair Value | ||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Debt securities | ||||||||||||||||
Agency and instrumentality securities | $ | 10,003 | $ | - | $ | (390 | ) | $ | 9,613 | |||||||
Obligations of states and political subdivisions | 19,549 | 13 | (1,220 | ) | 18,342 | |||||||||||
Non-bank qualified obligations of states and political subdivisions | 181,547 | - | (12,085 | ) | 169,462 | |||||||||||
Mortgage-backed securities | 76,927 | - | (3,826 | ) | 73,101 | |||||||||||
Total debt securities | $ | 288,026 | $ | 13 | $ | (17,521 | ) | $ | 270,518 | |||||||
At March 31, 2014 | ||||||||||||||||||||
Issuer(1) | Amortized Cost | Fair Value | Unrealized (Loss) | S&P Credit Rating | Moody's Credit Rating | |||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Key Corp. Capital I | $ | 4,985 | $ | 4,216 | $ | (769 | ) | BBB- | Baa3 | |||||||||||
Huntington Capital Trust II SE | 4,976 | 4,100 | (876 | ) | BB+ | Baa3 | ||||||||||||||
PNC Capital Trust | 4,961 | 4,162 | (799 | ) | BBB | Baa2 | ||||||||||||||
Wells Fargo (Corestates Capital) Trust | 4,421 | 4,173 | (248 | ) | A- | A3 | ||||||||||||||
Total | $ | 19,343 | $ | 16,651 | $ | (2,692 | ) | |||||||||||||
At September 30, 2013 | ||||||||||||||||||||
Issuer(1) | Amortized Cost | Fair Value | Unrealized (Loss) | S&P Credit Rating | Moody's Credit Rating | |||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Key Corp. Capital I | $ | 4,984 | $ | 4,100 | $ | (884 | ) | BBB- | Baa3 | |||||||||||
Huntington Capital Trust II SE | 4,976 | 4,075 | (901 | ) | BB+ | Baa3 | ||||||||||||||
PNC Capital Trust | 4,959 | 4,175 | (784 | ) | BBB | Baa2 | ||||||||||||||
Wells Fargo (Corestates Capital) Trust | 4,399 | 4,050 | (349 | ) | A- | A3 | ||||||||||||||
Total | $ | 19,318 | $ | 16,400 | $ | (2,918 | ) | |||||||||||||
Available For Sale | ||||||||||||||||||||||||
LESS THAN 12 MONTHS | OVER 12 MONTHS | TOTAL | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
March 31, 2014 | Value | (Losses) | Value | (Losses) | Value | (Losses) | ||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
Debt securities | ||||||||||||||||||||||||
Trust preferred and corporate securities | $ | 16,988 | $ | (545 | ) | $ | 22,313 | $ | (3,096 | ) | $ | 39,301 | $ | (3,641 | ) | |||||||||
Non-bank qualified obligations of states and political subdivisions | 164,930 | (5,699 | ) | 97,806 | (5,604 | ) | 262,736 | (11,303 | ) | |||||||||||||||
Common equities and mutual funds | 121 | (9 | ) | - | - | 121 | (9 | ) | ||||||||||||||||
Mortgage-backed securities | 314,012 | (14,592 | ) | 52,134 | (2,413 | ) | 366,146 | (17,005 | ) | |||||||||||||||
Total debt securities | $ | 496,051 | $ | (20,845 | ) | $ | 172,253 | $ | (11,113 | ) | $ | 668,304 | $ | (31,958 | ) | |||||||||
LESS THAN 12 MONTHS | OVER 12 MONTHS | TOTAL | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
September 30, 2013 | Value | (Losses) | Value | (Losses) | Value | (Losses) | ||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
Debt securities | ||||||||||||||||||||||||
Trust preferred and corporate securities | $ | 29,312 | $ | (1,433 | ) | $ | 13,477 | $ | (2,816 | ) | $ | 42,789 | $ | (4,249 | ) | |||||||||
Obligations of states and political subdivisions | 1,727 | (153 | ) | - | - | 1,727 | (153 | ) | ||||||||||||||||
Non-bank qualified obligations of states and political subdivisions | 238,729 | (16,460 | ) | - | - | 238,729 | (16,460 | ) | ||||||||||||||||
Mortgage-backed securities | 357,850 | (18,939 | ) | - | - | 357,850 | (18,939 | ) | ||||||||||||||||
Total debt securities | $ | 627,618 | $ | (36,985 | ) | $ | 13,477 | $ | (2,816 | ) | $ | 641,095 | $ | (39,801 | ) | |||||||||
Held to Maturity | ||||||||||||||||||||||||
LESS THAN 12 MONTHS | OVER 12 MONTHS | TOTAL | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
March 31, 2014 | Value | (Losses) | Value | (Losses) | Value | (Losses) | ||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
Debt securities | ||||||||||||||||||||||||
Agency and instrumentality securities | $ | 9,697 | $ | (303 | ) | $ | - | $ | - | $ | 9,697 | $ | (303 | ) | ||||||||||
Obligations of states and political subdivisions | 12,828 | (583 | ) | 2,991 | (221 | ) | 15,819 | (804 | ) | |||||||||||||||
Non-bank qualified obligations of states and political subdivisions | 123,726 | (5,947 | ) | 42,631 | (1,909 | ) | 166,357 | (7,856 | ) | |||||||||||||||
Mortgage-backed securities | 70,183 | (3,492 | ) | - | - | 70,183 | (3,492 | ) | ||||||||||||||||
Total debt securities | $ | 216,434 | $ | (10,325 | ) | $ | 45,622 | $ | (2,130 | ) | $ | 262,056 | $ | (12,455 | ) | |||||||||
LESS THAN 12 MONTHS | OVER 12 MONTHS | TOTAL | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
September 30, 2013 | Value | (Losses) | Value | (Losses) | Value | (Losses) | ||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
Debt securities | ||||||||||||||||||||||||
Agency and instrumentality securities | $ | 9,613 | $ | (390 | ) | $ | - | $ | - | $ | 9,613 | $ | (390 | ) | ||||||||||
Obligations of states and political subdivisions | 17,253 | (1,220 | ) | - | - | 17,253 | (1,220 | ) | ||||||||||||||||
Non-bank qualified obligations of states and political subdivisions | 169,462 | (12,085 | ) | - | - | 169,462 | (12,085 | ) | ||||||||||||||||
Mortgage-backed securities | 73,101 | (3,826 | ) | - | - | 73,101 | (3,826 | ) | ||||||||||||||||
Total debt securities | $ | 269,429 | $ | (17,521 | ) | $ | - | $ | - | $ | 269,429 | $ | (17,521 | ) | ||||||||||
Available For Sale | ||||||||
AMORTIZED COST | FAIR VALUE | |||||||
March 31, 2014 | (Dollars in Thousands) | |||||||
Due in one year or less | $ | - | $ | - | ||||
Due after one year through five years | 11,172 | 11,362 | ||||||
Due after five years through ten years | 243,806 | 238,203 | ||||||
Due after ten years | 176,018 | 167,866 | ||||||
430,996 | 417,431 | |||||||
Mortgage-backed securities | 629,973 | 616,172 | ||||||
Total debt securities | $ | 1,060,969 | $ | 1,033,603 | ||||
AMORTIZED COST | FAIR VALUE | |||||||
September 30, 2013 | (Dollars in Thousands) | |||||||
Due in one year or less | $ | - | $ | - | ||||
Due after one year through five years | 9,929 | 10,061 | ||||||
Due after five years through ten years | 162,203 | 155,014 | ||||||
Due after ten years | 147,933 | 134,746 | ||||||
320,065 | 299,821 | |||||||
Mortgage-backed securities | 596,343 | 581,372 | ||||||
Total debt securities | $ | 916,408 | $ | 881,193 | ||||
Held To Maturity | ||||||||
AMORTIZED COST | FAIR VALUE | |||||||
March 31, 2014 | (Dollars in Thousands) | |||||||
Due in one year or less | $ | 345 | $ | 346 | ||||
Due after one year through five years | 4,112 | 4,063 | ||||||
Due after five years through ten years | 71,453 | 68,424 | ||||||
Due after ten years | 140,725 | 135,157 | ||||||
216,635 | 207,990 | |||||||
Mortgage-backed securities | 73,676 | 70,184 | ||||||
Total debt securities | $ | 290,311 | $ | 278,174 | ||||
AMORTIZED COST | FAIR VALUE | |||||||
September 30, 2013 | (Dollars in Thousands) | |||||||
Due in one year or less | $ | 649 | $ | 649 | ||||
Due after one year through five years | 2,234 | 2,203 | ||||||
Due after five years through ten years | 50,547 | 47,519 | ||||||
Due after ten years | 157,669 | 147,046 | ||||||
211,099 | 197,417 | |||||||
Mortgage-backed securities | 76,927 | 73,101 | ||||||
Total debt securities | $ | 288,026 | $ | 270,518 | ||||
|
|||
| NOTE 6. | COMMITMENTS AND CONTINGENCIES |
|
|||
| NOTE 7. | STOCK OPTION PLAN |
Number of Shares | Weighted Average | Weighted Average | Aggregate Intrinsic | |||||||||||||
(Dollars in Thousands, Except Share and Per Share Data) | ||||||||||||||||
Options outstanding, September 30, 2013 | 318,648 | $ | 24.44 | 4.18 | $ | 4,376 | ||||||||||
Granted | - | - | - | |||||||||||||
Exercised | (54,557 | ) | 22.66 | 952 | ||||||||||||
Forfeited or expired | - | - | - | |||||||||||||
Options outstanding, March 31, 2014 | 264,091 | $ | 24.81 | 3.92 | $ | 5,281 | ||||||||||
Options exercisable, March 31, 2014 | 261,341 | $ | 24.77 | 3.89 | $ | 5,238 | ||||||||||
Number of Shares | Weighted Average | |||||||
(Dollars in Thousands, Except Share and Per Share Data) | ||||||||
Nonvested shares outstanding, September 30, 2013 | 4,000 | $ | 25.67 | |||||
Granted | 4,150 | 37.85 | ||||||
Vested | (4,150 | ) | 35.02 | |||||
Forfeited or expired | - | - | ||||||
Nonvested shares outstanding, March 31, 2014 | 4,000 | $ | 28.61 | |||||
|
|||
| NOTE 8. | SEGMENT INFORMATION |
Retail Banking | Meta Payment Systems® | All Others | Total | |||||||||||||
Three Months Ended March 31, 2014 | ||||||||||||||||
Interest income | $ | 7,797 | $ | 4,266 | $ | - | $ | 12,063 | ||||||||
Interest expense | 402 | 31 | 111 | 544 | ||||||||||||
Net interest income (expense) | 7,395 | 4,235 | (111 | ) | 11,519 | |||||||||||
Provision (recovery) for loan losses | 300 | - | - | 300 | ||||||||||||
Non-interest income | 1,058 | 12,005 | - | 13,063 | ||||||||||||
Non-interest expense | 5,622 | 13,988 | 133 | 19,743 | ||||||||||||
Income (loss) before income tax expense (benefit) | 2,531 | 2,252 | (244 | ) | 4,539 | |||||||||||
Income tax expense (benefit) | 220 | 266 | (91 | ) | 395 | |||||||||||
Net income (loss) | $ | 2,311 | $ | 1,986 | $ | (153 | ) | $ | 4,144 | |||||||
Inter-segment revenue (expense) | $ | 3,410 | (3,410 | ) | $ | - | $ | - | ||||||||
Total assets | 459,500 | 1,427,772 | 3,285 | 1,890,557 | ||||||||||||
Total deposits | 210,032 | 1,292,438 | (7,310 | ) | 1,495,160 | |||||||||||
Retail Banking | Meta Payment Systems® | All Others | Total | |||||||||||||
Six Months Ended March 31, 2014 | ||||||||||||||||
Interest income | $ | 15,259 | $ | 7,966 | $ | - | $ | 23,225 | ||||||||
Interest expense | 911 | 57 | 225 | 1,193 | ||||||||||||
Net interest income (expense) | 14,348 | 7,909 | (225 | ) | 22,032 | |||||||||||
Provision (recovery) for loan losses | 300 | - | - | 300 | ||||||||||||
Non-interest income | 1,808 | 24,842 | - | 26,650 | ||||||||||||
Non-interest expense | 10,454 | 27,715 | 635 | 38,804 | ||||||||||||
Income (loss) before income tax expense (benefit) | 5,402 | 5,036 | (860 | ) | 9,578 | |||||||||||
Income tax expense (benefit) | 836 | 905 | (309 | ) | 1,432 | |||||||||||
Net income (loss) | $ | 4,566 | $ | 4,131 | $ | (551 | ) | $ | 8,146 | |||||||
Inter-segment revenue (expense) | $ | 6,626 | $ | (6,626 | ) | $ | - | $ | - | |||||||
Total assets | 459,500 | 1,427,772 | 3,285 | 1,890,557 | ||||||||||||
Total deposits | 210,032 | 1,292,438 | (7,310 | ) | 1,495,160 | |||||||||||
Retail Banking | Meta Payment Systems® | All Others | Total | |||||||||||||
Three Months Ended March 31, 2013 | ||||||||||||||||
Interest income | $ | 5,962 | $ | 3,756 | $ | - | $ | 9,718 | ||||||||
Interest expense | 667 | 30 | 116 | 813 | ||||||||||||
Net interest income (expense) | 5,295 | 3,726 | (116 | ) | 8,905 | |||||||||||
Provision (recovery) for loan losses | (300 | ) | - | - | (300 | ) | ||||||||||
Non-interest income | 1,184 | 13,911 | - | 15,095 | ||||||||||||
Non-interest expense | 5,543 | 14,770 | 272 | 20,585 | ||||||||||||
Income (loss) before tax | 1,236 | 2,867 | (388 | ) | 3,715 | |||||||||||
Income tax expense (benefit) | 204 | 508 | (144 | ) | 568 | |||||||||||
Net income (loss) | $ | 1,032 | $ | 2,359 | $ | (244 | ) | $ | 3,147 | |||||||
Inter-segment revenue (expense) | $ | 2,996 | $ | (2,996 | ) | $ | - | $ | - | |||||||
Total assets | 253,077 | 1,484,927 | 2,295 | 1,740,299 | ||||||||||||
Total deposits | 204,937 | 1,353,538 | (1,255 | ) | 1,557,220 | |||||||||||
Retail Banking | Meta Payment Systems® | All Others | Total | |||||||||||||
Six Months Ended March 31, 2013 | ||||||||||||||||
Interest income | $ | 12,018 | $ | 7,330 | $ | - | $ | 19,348 | ||||||||
Interest expense | 1,339 | 68 | 239 | 1,646 | ||||||||||||
Net interest income (expense) | 10,679 | 7,262 | (239 | ) | 17,702 | |||||||||||
Provision (recovery) for loan losses | (300 | ) | - | - | (300 | ) | ||||||||||
Non-interest income | 3,100 | 25,405 | - | 28,505 | ||||||||||||
Non-interest expense | 10,367 | 27,759 | 537 | 38,663 | ||||||||||||
Income (loss) before tax | 3,712 | 4,908 | (776 | ) | 7,844 | |||||||||||
Income tax expense (benefit) | 848 | 1,013 | (289 | ) | 1,572 | |||||||||||
Net income (loss) | $ | 2,864 | $ | 3,895 | $ | (487 | ) | $ | 6,272 | |||||||
Inter-segment revenue (expense) | $ | 5,918 | $ | (5,918 | ) | $ | - | $ | - | |||||||
Total assets | 253,077 | 1,484,927 | 2,295 | 1,740,299 | ||||||||||||
Total deposits | 204,937 | 1,353,538 | (1,255 | ) | 1,557,220 | |||||||||||
Three Months Ended March 31, | 2014 | 2013 | ||||||
Interest income | $ | 4,266 | $ | 3,756 | ||||
Interest expense | 31 | 30 | ||||||
Net interest income | 4,235 | 3,726 | ||||||
Provision (recovery) for loan losses | - | - | ||||||
Non-interest income | 12,005 | 13,911 | ||||||
Card processing expense | 3,563 | 4,963 | ||||||
Gross Profit | 12,677 | 12,674 | ||||||
Other non-interest expense | 10,425 | 9,807 | ||||||
Income (loss) before income tax expense (benefit) | 2,252 | 2,867 | ||||||
Income tax expense (benefit) | 266 | 508 | ||||||
Net Income (Loss) | $ | 1,986 | $ | 2,359 | ||||
Six Months Ended March 31, | 2014 | 2013 | ||||||
Interest income | $ | 7,966 | $ | 7,330 | ||||
Interest expense | 57 | 68 | ||||||
Net interest income | 7,909 | 7,262 | ||||||
Provision (recovery) for loan losses | - | - | ||||||
Non-interest income | 24,842 | 25,405 | ||||||
Card processing expense | 7,800 | 8,643 | ||||||
Gross Profit | 24,951 | 24,024 | ||||||
Other non-interest expense | 19,915 | 19,116 | ||||||
Income (loss) before income tax expense (benefit) | 5,036 | 4,908 | ||||||
Income tax expense | 905 | 1,013 | ||||||
Net Income | $ | 4,131 | $ | 3,895 | ||||
|
|||
| NOTE 9. | NEW ACCOUNTING PRONOUNCEMENTS |
|
|||
| NOTE 10. | FAIR VALUE MEASUREMENTS |
Fair Value at March 31, 2014 | ||||||||||||||||||||||||||||||||
Available For Sale | Held To Maturity | |||||||||||||||||||||||||||||||
(Dollars in Thousands) | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
Debt securities | ||||||||||||||||||||||||||||||||
Trust preferred and corporate securities | $ | 52,445 | $ | - | $ | 52,445 | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Agency and instrumentality securities | - | - | - | - | 9,697 | - | 9,697 | - | ||||||||||||||||||||||||
Small Business Administration securities | 53,431 | - | 53,431 | - | - | - | - | - | ||||||||||||||||||||||||
Obligations of states and political subdivisions | - | - | - | - | 17,785 | - | 17,785 | - | ||||||||||||||||||||||||
Non-bank qualified obligations of states and political subdivisions | 310,741 | - | 310,741 | - | 180,508 | - | 180,508 | - | ||||||||||||||||||||||||
Common equities and mutual funds | 814 | - | 814 | - | - | - | - | - | ||||||||||||||||||||||||
Mortgage-backed securities | 616,172 | - | 616,172 | - | 70,184 | - | 70,184 | - | ||||||||||||||||||||||||
Securities available for sale | $ | 1,033,603 | $ | - | $ | 1,033,603 | $ | - | $ | 278,174 | $ | - | $ | 278,174 | $ | - | ||||||||||||||||
Fair Value at September 30, 2013 | ||||||||||||||||||||||||||||||||
Available For Sale | Held To Maturity | |||||||||||||||||||||||||||||||
(Dollars in Thousands) | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
Debt securities | ||||||||||||||||||||||||||||||||
Trust preferred and corporate securities | $ | 48,784 | $ | - | $ | 48,784 | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Agency securities | - | - | - | - | 9,613 | - | 9,613 | - | ||||||||||||||||||||||||
Small Business Administration securities | 10,581 | - | 10,581 | - | - | - | - | - | ||||||||||||||||||||||||
Obligations of states and political subdivisions | 1,727 | - | 1,727 | - | 18,342 | - | 18,342 | - | ||||||||||||||||||||||||
Non-bank qualified obligations of states and political subdivisions | 238,729 | - | 238,729 | - | 169,462 | - | 169,462 | - | ||||||||||||||||||||||||
Mortgage-backed securities | 581,372 | - | 581,372 | - | 73,101 | - | 73,101 | - | ||||||||||||||||||||||||
Securities available for sale | $ | 881,193 | $ | - | $ | 881,193 | $ | - | $ | 270,518 | $ | - | $ | 270,518 | $ | - | ||||||||||||||||
Fair Value at March 31, 2014 | ||||||||||||||||
(Dollars in Thousands) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Impaired Loans, net | ||||||||||||||||
One to four family residential mortgage loans | $ | 256 | $ | - | $ | - | $ | 256 | ||||||||
Commercial and multi-family real estate loans | 929 | - | - | 929 | ||||||||||||
Total Impaired Loans | 1,185 | - | - | 1,185 | ||||||||||||
Foreclosed Assets, net | 116 | - | - | 116 | ||||||||||||
Total | $ | 1,301 | $ | - | $ | - | $ | 1,301 | ||||||||
Fair Value at September 30, 2013 | ||||||||||||||||
(Dollars in Thousands) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Impaired Loans, net | ||||||||||||||||
One to four family residential mortgage loans | $ | 257 | $ | - | $ | - | $ | 257 | ||||||||
Commercial and multi-family real estate loans | 1,810 | - | - | 1,810 | ||||||||||||
Total Impaired Loans | 2,067 | - | - | 2,067 | ||||||||||||
Foreclosed Assets, net | 116 | - | - | 116 | ||||||||||||
Total | $ | 2,183 | $ | - | $ | - | $ | 2,183 | ||||||||
Quantitative Information About Level 3 Fair Value Measurements | ||||||
(Dollars in Thousands) | Fair Value at March 31, 2014 | Valuation Technique | Unobservable Input | |||
Impaired Loans, net | $ | 1,185 | Market approach | Appraised values (1) | ||
Foreclosed Assets, net | 116 | Market approach | Appraised values (1) | |||
| (1) | The Company generally relies on external appraisers to develop this information. Management reduced the appraised value by estimated selling costs in a range of 4% to 10%. |
Quantitative Information About Level 3 Fair Value Measurements | ||||||
(Dollars in Thousands) | Fair Value at September 30, 2013 | Valuation Technique | Unobservable Input | |||
Impaired Loans, net | $ | 2,067 | Market approach | Appraised values (1) | ||
Foreclosed Assets, net | 116 | Market approach | Appraised values (1) | |||
| (1) | The Company generally relies on external appraisers to develop this information. Management reduced the appraised value by estimated selling costs in a range of 4% to 10%. |
March 31, 2014 | ||||||||||||||||||||
Carrying | Estimated | |||||||||||||||||||
Amount | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Financial assets | ||||||||||||||||||||
Cash and cash equivalents | $ | 38,931 | $ | 38,931 | $ | 38,931 | $ | - | $ | - | ||||||||||
Securities available for sale | 1,033,603 | 1,033,603 | - | 1,033,603 | - | |||||||||||||||
Securities held to maturity | 290,311 | 278,174 | - | 278,174 | - | |||||||||||||||
Total securities | 1,323,914 | 1,311,777 | - | 1,311,777 | - | |||||||||||||||
Loans receivable: | ||||||||||||||||||||
One to four family residential mortgage loans | 99,727 | 89,286 | - | - | 89,286 | |||||||||||||||
Commercial and multi-family real estate loans | 211,335 | 219,303 | - | - | 219,303 | |||||||||||||||
Agricultural real estate loans | 35,206 | 35,961 | - | - | 35,961 | |||||||||||||||
Consumer loans | 27,112 | 27,197 | - | - | 27,197 | |||||||||||||||
Commercial operating loans | 22,030 | 20,212 | - | - | 20,212 | |||||||||||||||
Agricultural operating loans | 35,770 | 38,642 | - | - | 38,642 | |||||||||||||||
Total loans receivable | 431,180 | 430,601 | - | - | 430,601 | |||||||||||||||
Federal Home Loan Bank stock | 10,645 | 10,645 | - | 10,645 | - | |||||||||||||||
Accrued interest receivable | 9,608 | 9,608 | 9,608 | - | - | |||||||||||||||
Financial liabilities | ||||||||||||||||||||
Noninterest bearing demand deposits | 1,309,753 | 1,309,753 | 1,309,753 | - | - | |||||||||||||||
Interest bearing demand deposits, savings, and money markets | 112,410 | 112,410 | 112,410 | - | - | |||||||||||||||
Certificates of deposit | 72,997 | 73,361 | - | 73,361 | - | |||||||||||||||
Total deposits | 1,495,160 | 1,495,524 | 1,422,163 | 73,361 | - | |||||||||||||||
Advances from Federal Home Loan Bank | 7,000 | 8,938 | - | 8,938 | - | |||||||||||||||
Federal funds purchased | 205,000 | 205,000 | 205,000 | |||||||||||||||||
Securities sold under agreements to repurchase | 5,526 | 5,526 | - | 5,526 | - | |||||||||||||||
Subordinated debentures | 10,310 | 10,289 | - | 10,289 | - | |||||||||||||||
Accrued interest payable | 167 | 167 | 167 | - | - | |||||||||||||||
September 30, 2013 | ||||||||||||||||||||
Carrying | Estimated | |||||||||||||||||||
Amount | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Financial assets | ||||||||||||||||||||
Cash and cash equivalents | $ | 40,063 | $ | 40,063 | $ | 40,063 | $ | - | $ | - | ||||||||||
Securities available for sale | 881,193 | 881,193 | - | 881,193 | - | |||||||||||||||
Securities held to maturity | 288,026 | 270,518 | - | 270,518 | - | |||||||||||||||
Total securities | 1,169,219 | 1,151,711 | - | 1,151,711 | - | |||||||||||||||
Loans receivable: | ||||||||||||||||||||
One to four family residential mortgage loans | 82,287 | 72,628 | - | - | 72,628 | |||||||||||||||
Commercial and multi-family real estate loans | 192,786 | 200,778 | - | - | 200,778 | |||||||||||||||
Agricultural real estate loans | 29,552 | 30,920 | - | - | 30,920 | |||||||||||||||
Consumer loans | 30,314 | 30,588 | - | - | 30,588 | |||||||||||||||
Commercial operating loans | 16,264 | 15,718 | - | - | 15,718 | |||||||||||||||
Agricultural operating loans | 33,750 | 35,175 | - | - | 35,175 | |||||||||||||||
Total loans receivable | 384,953 | 385,807 | - | - | 385,807 | |||||||||||||||
Federal Home Loan Bank stock | 9,994 | 9,994 | - | 9,994 | - | |||||||||||||||
Accrued interest receivable | 8,582 | 8,582 | 8,582 | - | - | |||||||||||||||
Financial liabilities | ||||||||||||||||||||
Noninterest bearing demand deposits | 1,086,258 | 1,086,258 | 1,086,258 | - | - | |||||||||||||||
Interest bearing demand deposits, savings, and money markets | 97,426 | 97,426 | 97,426 | - | - | |||||||||||||||
Certificates of deposit | 131,599 | 132,187 | - | 132,187 | - | |||||||||||||||
Total deposits | 1,315,283 | 1,315,871 | 1,183,684 | 132,187 | - | |||||||||||||||
Advances from Federal Home Loan Bank | 7,000 | 9,089 | - | 9,089 | - | |||||||||||||||
Federal funds purchased | 190,000 | 190,000 | 190,000 | |||||||||||||||||
Securities sold under agreements to repurchase | 9,146 | 9,146 | - | 9,146 | - | |||||||||||||||
Subordinated debentures | 10,310 | 10,312 | - | 10,312 | - | |||||||||||||||
Accrued interest payable | 291 | 291 | 291 | - | - | |||||||||||||||
|
|||
| NOTE 11. | INTANGIBLE ASSETS |
Meta Payment Systems® | Meta Payment Systems® | Total | ||||||||||
(Dollars in Thousands) | ||||||||||||
Balance as of September 30, 2013 | $ | 2,339 | $ | - | $ | 2,339 | ||||||
Patent costs capitalized during the period | 161 | - | 161 | |||||||||
Amortization during the period | (36 | ) | - | (36 | ) | |||||||
Balance as of March 31, 2014 | $ | 2,464 | $ | - | $ | 2,464 | ||||||
Meta Payment Systems® | Meta Payment Systems® | Total | ||||||||||
(Dollars in Thousands) | ||||||||||||
Balance as of September 30, 2012 | $ | 2,026 | $ | 9 | $ | 2,035 | ||||||
Acquisitions during the period | 257 | - | 257 | |||||||||
Amortization during the period | (21 | ) | (9 | ) | (30 | ) | ||||||
Balance as of March 31, 2013 | $ | 2,262 | $ | - | $ | 2,262 | ||||||
|
|||
| NOTE 12. | REGULATORY MATTERS AND SETTLEMENT OF OTS ENFORCEMENT ACTIONS |
|
|||
| NOTE 13. | SUBSEQUENT EVENTS |
|
|||
March 31, 2014 | September 30, 2013 | |||||||
(Dollars in Thousands) | ||||||||
One to four family residential mortgage loans | $ | 99,727 | $ | 82,287 | ||||
Commercial and multi-family real estate loans | 211,335 | 192,786 | ||||||
Agricultural real estate loans | 35,206 | 29,552 | ||||||
Consumer loans | 27,112 | 30,314 | ||||||
Commercial operating loans | 22,030 | 16,264 | ||||||
Agricultural operating loans | 35,770 | 33,750 | ||||||
Total Loans Receivable | 431,180 | 384,953 | ||||||
Less: | ||||||||
Allowance for loan losses | (4,572 | ) | (3,930 | ) | ||||
Net deferred loan origination fees | (593 | ) | (595 | ) | ||||
Total Loans Receivable, Net | $ | 426,015 | $ | 380,428 | ||||
1-4 Family Residential | Commercial and Multi-Family Real Estate | Agricultural Real Estate | Consumer | Commercial Operating | Agricultural Operating | Unallocated | Total | |||||||||||||||||||||||||
Three Months Ended March 31, 2014 | ||||||||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||||||
Beginning balance | $ | 341 | $ | 1,552 | $ | 124 | $ | 72 | $ | 56 | $ | 248 | $ | 1,865 | $ | 4,258 | ||||||||||||||||
Provision (recovery) for loan losses | (54 | ) | 114 | 111 | (1 | ) | (4 | ) | 230 | (96 | ) | 300 | ||||||||||||||||||||
Loan charge offs | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Recoveries | - | - | - | - | 14 | - | - | 14 | ||||||||||||||||||||||||
Ending balance | $ | 287 | $ | 1,666 | $ | 235 | $ | 71 | $ | 66 | $ | 478 | $ | 1,769 | $ | 4,572 | ||||||||||||||||
Six Months Ended March 31, 2014 | ||||||||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||||||
Beginning balance | $ | 333 | $ | 1,937 | $ | 112 | $ | 74 | $ | 49 | $ | 267 | $ | 1,158 | $ | 3,930 | ||||||||||||||||
Provision (recovery) for loan losses | (46 | ) | (599 | ) | 123 | (3 | ) | 3 | 211 | 611 | 300 | |||||||||||||||||||||
Loan charge offs | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Recoveries | - | 328 | - | - | 14 | - | - | 342 | ||||||||||||||||||||||||
Ending balance | $ | 287 | $ | 1,666 | $ | 235 | $ | 71 | $ | 66 | $ | 478 | $ | 1,769 | $ | 4,572 | ||||||||||||||||
Ending balance: individually evaluated for impairment | 25 | 366 | - | - | - | - | - | 391 | ||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment | 262 | 1,300 | 235 | 71 | 66 | 478 | 1,769 | 4,181 | ||||||||||||||||||||||||
Total | $ | 287 | $ | 1,666 | $ | 235 | $ | 71 | $ | 66 | $ | 478 | $ | 1,769 | $ | 4,572 | ||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment | 673 | 5,703 | - | - | 30 | - | - | 6,406 | ||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment | 99,054 | 205,632 | 35,206 | 27,112 | 22,000 | 35,770 | - | 424,774 | ||||||||||||||||||||||||
Total | $ | 99,727 | $ | 211,335 | $ | 35,206 | $ | 27,112 | $ | 22,030 | $ | 35,770 | $ | - | $ | 431,180 | ||||||||||||||||
1-4 Family Residential | Commercial and Multi-Family Real Estate | Agricultural Real Estate | Consumer | Commercial Operating | Agricultural Operating | Unallocated | Total | |||||||||||||||||||||||||
Three Months Ended March 31, 2013 | ||||||||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||||||
Beginning balance | $ | 188 | $ | 2,870 | $ | 1 | $ | 3 | $ | 50 | $ | 18 | $ | 833 | $ | 3,963 | ||||||||||||||||
Provision (recovery) for loan losses | 77 | (543 | ) | - | - | (65 | ) | (1 | ) | 232 | (300 | ) | ||||||||||||||||||||
Loan charge offs | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Recoveries | - | 2 | - | 1 | 40 | - | - | 43 | ||||||||||||||||||||||||
Ending balance | $ | 265 | $ | 2,329 | $ | 1 | $ | 4 | $ | 25 | $ | 17 | $ | 1,065 | $ | 3,706 | ||||||||||||||||
Six Months Ended March 31, 2013 | ||||||||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||||||
Beginning balance | $ | 193 | $ | 3,113 | $ | 1 | $ | 3 | $ | 49 | $ | - | $ | 612 | $ | 3,971 | ||||||||||||||||
Provision (recovery) for loan losses | 72 | (778 | ) | - | - | (64 | ) | 17 | 453 | (300 | ) | |||||||||||||||||||||
Loan charge offs | - | (8 | ) | - | - | - | - | - | (8 | ) | ||||||||||||||||||||||
Recoveries | - | 2 | - | 1 | 40 | - | - | 43 | ||||||||||||||||||||||||
Ending balance | $ | 265 | $ | 2,329 | $ | 1 | $ | 4 | $ | 25 | $ | 17 | $ | 1,065 | $ | 3,706 | ||||||||||||||||
Ending balance: individually evaluated for impairment | 9 | 636 | - | - | - | - | - | 645 | ||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment | 256 | 1,693 | 1 | 4 | 25 | 17 | 1,065 | 3,061 | ||||||||||||||||||||||||
Total | $ | 265 | $ | 2,329 | $ | 1 | $ | 4 | $ | 25 | $ | 17 | $ | 1,065 | $ | 3,706 | ||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment | 682 | 9,382 | - | - | 59 | - | - | 10,123 | ||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment | 65,061 | 164,812 | 27,843 | 29,404 | 14,609 | 23,112 | - | 324,841 | ||||||||||||||||||||||||
Total | $ | 65,743 | $ | 174,194 | $ | 27,843 | $ | 29,404 | $ | 14,668 | $ | 23,112 | $ | - | $ | 334,964 | ||||||||||||||||
March 31, 2014 | ||||||||||||||||||||||||||||
1-4 Family Residential | Commercial and Multi-Family Real Estate | Agricultural Real Estate | Consumer | Commercial Operating | Agricultural Operating | Total | ||||||||||||||||||||||
Pass | $ | 99,083 | $ | 206,253 | $ | 32,121 | $ | 27,112 | $ | 22,030 | $ | 28,523 | $ | 415,122 | ||||||||||||||
Watch | 316 | 862 | - | - | - | 1,810 | 2,988 | |||||||||||||||||||||
Special Mention | 83 | 99 | 1,940 | - | - | 147 | 2,269 | |||||||||||||||||||||
Substandard | 245 | 4,121 | 1,145 | - | - | 5,290 | 10,801 | |||||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | |||||||||||||||||||||
$ | 99,727 | $ | 211,335 | $ | 35,206 | $ | 27,112 | $ | 22,030 | $ | 35,770 | $ | 431,180 | |||||||||||||||
September 30, 2013 | ||||||||||||||||||||||||||||
1-4 Family Residential | Commercial and Multi-Family Real Estate | Agricultural Real Estate | Consumer | Commercial Operating | Agricultural Operating | Total | ||||||||||||||||||||||
Pass | $ | 81,719 | $ | 177,513 | $ | 26,224 | $ | 30,314 | $ | 16,251 | $ | 26,362 | $ | 358,383 | ||||||||||||||
Watch | 239 | 7,791 | 3,328 | - | 13 | 1,690 | 13,061 | |||||||||||||||||||||
Special Mention | 84 | 102 | - | - | - | 5,698 | 5,884 | |||||||||||||||||||||
Substandard | 245 | 7,380 | - | - | - | - | 7,625 | |||||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | |||||||||||||||||||||
$ | 82,287 | $ | 192,786 | $ | 29,552 | $ | 30,314 | $ | 16,264 | $ | 33,750 | $ | 384,953 | |||||||||||||||
March 31, 2014 | 30-59 Days Past Due | 60-89 Days Past Due | Greater Than 90 Days | Total Past Due | Current | Non-Accrual Loans | Total Loans Receivable | |||||||||||||||||||||
Residential 1-4 Family | $ | 112 | $ | - | $ | - | $ | 112 | $ | 99,333 | $ | 282 | $ | 99,727 | ||||||||||||||
Commercial Real Estate and Multi-Family | - | - | - | - | 211,019 | 316 | 211,335 | |||||||||||||||||||||
Agricultural Real Estate | - | - | - | - | 35,206 | - | 35,206 | |||||||||||||||||||||
Consumer | 156 | - | 4 | 160 | 26,952 | - | 27,112 | |||||||||||||||||||||
Commercial Operating | - | - | - | - | 22,030 | - | 22,030 | |||||||||||||||||||||
Agricultural Operating | 388 | - | - | 388 | 35,382 | - | 35,770 | |||||||||||||||||||||
Total | $ | 656 | $ | - | $ | 4 | $ | 660 | $ | 429,922 | $ | 598 | $ | 431,180 | ||||||||||||||
September 30, 2013 | 30-59 Days Past Due | 60-89 Days Past Due | Greater Than 90 Days | Total Past Due | Current | Non-Accrual Loans | Total Loans Receivable | |||||||||||||||||||||
Residential 1-4 Family | $ | 53 | $ | - | $ | 245 | $ | 298 | $ | 81,744 | $ | 245 | $ | 82,287 | ||||||||||||||
Commercial Real Estate and Multi-Family | 102 | - | 107 | 209 | 192,150 | 427 | 192,786 | |||||||||||||||||||||
Agricultural Real Estate | 1,169 | - | - | 1,169 | 28,383 | - | 29,552 | |||||||||||||||||||||
Consumer | 29 | 21 | 13 | 63 | 30,251 | - | 30,314 | |||||||||||||||||||||
Commercial Operating | - | - | - | - | 16,257 | 7 | 16,264 | |||||||||||||||||||||
Agricultural Operating | - | - | - | - | 33,750 | - | 33,750 | |||||||||||||||||||||
Total | $ | 1,353 | $ | 21 | $ | 365 | $ | 1,739 | $ | 382,535 | $ | 679 | $ | 384,953 | ||||||||||||||
Recorded Balance | Unpaid Principal Balance | Specific Allowance | ||||||||||
March 31, 2014 | ||||||||||||
Loans without a specific valuation allowance | ||||||||||||
Residential 1-4 Family | $ | 392 | $ | 392 | $ | - | ||||||
Commercial Real Estate and Multi-Family | 4,408 | 4,408 | - | |||||||||
Agricultural Real Estate | - | - | - | |||||||||
Consumer | - | - | - | |||||||||
Commercial Operating | 30 | 30 | - | |||||||||
Agricultural Operating | - | - | - | |||||||||
Total | $ | 4,830 | $ | 4,830 | $ | - | ||||||
Loans with a specific valuation allowance | ||||||||||||
Residential 1-4 Family | $ | 281 | $ | 281 | $ | 25 | ||||||
Commercial Real Estate and Multi-Family | 1,295 | 1,295 | 366 | |||||||||
Agricultural Real Estate | - | - | - | |||||||||
Consumer | - | - | - | |||||||||
Commercial Operating | - | - | - | |||||||||
Agricultural Operating | - | - | - | |||||||||
Total | $ | 1,576 | $ | 1,576 | $ | 391 | ||||||
Recorded Balance | Unpaid Principal Balance | Specific Allowance | ||||||||||
September 30, 2013 | ||||||||||||
Loans without a specific valuation allowance | ||||||||||||
Residential 1-4 Family | $ | 359 | $ | 359 | $ | - | ||||||
Commercial Real Estate and Multi-Family | 4,527 | 4,535 | - | |||||||||
Agricultural Real Estate | - | - | - | |||||||||
Consumer | - | - | - | |||||||||
Commercial Operating | 45 | 60 | - | |||||||||
Agricultural Operating | - | - | - | |||||||||
Total | $ | 4,931 | $ | 4,954 | $ | - | ||||||
Loans with a specific valuation allowance | ||||||||||||
Residential 1-4 Family | $ | 282 | $ | 282 | $ | 25 | ||||||
Commercial Real Estate and Multi-Family | 2,107 | 2,107 | 404 | |||||||||
Agricultural Real Estate | - | - | - | |||||||||
Consumer | - | - | - | |||||||||
Commercial Operating | - | - | - | |||||||||
Agricultural Operating | - | - | - | |||||||||
Total | $ | 2,389 | $ | 2,389 | $ | 429 | ||||||
Three Months Ended March 31, | Six Months Ended March 31, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Average Recorded Investment | Average Recorded Investment | Average Recorded Investment | Average Recorded Investment | |||||||||||||
Residential 1-4 Family | $ | 676 | $ | 650 | $ | 665 | $ | 548 | ||||||||
Commercial Real Estate and Multi-Family | 7,512 | 8,104 | 7,370 | 8,537 | ||||||||||||
Agricultural Real Estate | - | - | - | - | ||||||||||||
Consumer | - | 1 | - | 1 | ||||||||||||
Commercial Operating | 37 | 63 | 41 | 48 | ||||||||||||
Agricultural Operating | - | - | - | - | ||||||||||||
Total | $ | 8,226 | $ | 8,818 | $ | 8,076 | $ | 9,134 | ||||||||
|
|||
Three Months Ended March 31, | 2014 | 2013 | ||||||
(Dollars in Thousands, Except Share and Per Share Data) | ||||||||
Earnings | ||||||||
Net Income | $ | 4,144 | $ | 3,147 | ||||
Basic EPS | ||||||||
Weighted average common shares outstanding | 6,119,679 | 5,490,960 | ||||||
Less weighted average nonvested shares | (4,967 | ) | - | |||||
Weighted average common shares outstanding | 6,114,712 | 5,490,960 | ||||||
Earnings Per Common Share | ||||||||
Basic | $ | 0.68 | $ | 0.57 | ||||
Diluted EPS | ||||||||
Weighted average common shares outstanding for basic earnings per common share | 6,114,712 | 5,490,960 | ||||||
Add dilutive effect of assumed exercises of stock options, net of tax benefits | 100,282 | 32,149 | ||||||
Weighted average common and dilutive potential common shares outstanding | 6,214,994 | 5,523,109 | ||||||
Earnings Per Common Share | ||||||||
Diluted | $ | 0.67 | $ | 0.57 | ||||
Six Months Ended March 31, | 2014 | 2013 | ||||||
(Dollars in Thousands, Except Share and Per Share Data) | ||||||||
Earnings | ||||||||
Net Income | $ | 8,146 | $ | 6,272 | ||||
Basic EPS | ||||||||
Weighted average common shares outstanding | 6,098,892 | 5,476,371 | ||||||
Less weighted average unallocated ESOP and nonvested shares | (4,601 | ) | - | |||||
Weighted average common shares outstanding | 6,094,291 | 5,476,371 | ||||||
Earnings Per Common Share | ||||||||
Basic | $ | 1.34 | $ | 1.15 | ||||
Diluted EPS | ||||||||
Weighted average common shares outstanding for basic earnings per common share | 6,094,291 | 5,476,371 | ||||||
Add dilutive effect of assumed exercises of stock options, net of tax benefits | 97,282 | 34,460 | ||||||
Weighted average common and dilutive potential common shares outstanding | 6,191,573 | 5,510,831 | ||||||
Earnings Per Common Share | ||||||||
Diluted | $ | 1.32 | $ | 1.14 | ||||
|
|||
Available For Sale | ||||||||||||||||
March 31, 2014 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | ||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Debt securities | ||||||||||||||||
Trust preferred and corporate securities | $ | 55,902 | $ | 184 | $ | (3,641 | ) | $ | 52,445 | |||||||
Small Business Administration securities | 52,799 | 632 | - | 53,431 | ||||||||||||
Non-bank qualified obligations of states and political subdivisions | 321,754 | 290 | (11,303 | ) | 310,741 | |||||||||||
Common equities and mutual funds | 541 | 282 | (9 | ) | 814 | |||||||||||
Mortgage-backed securities | 629,973 | 3,204 | (17,005 | ) | 616,172 | |||||||||||
Total debt securities | $ | 1,060,969 | $ | 4,592 | $ | (31,958 | ) | $ | 1,033,603 | |||||||
September 30, 2013 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | ||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Debt securities | ||||||||||||||||
Trust preferred and corporate securities | $ | 52,897 | $ | 136 | $ | (4,249 | ) | $ | 48,784 | |||||||
Small Business Administration securities | 10,099 | 482 | - | 10,581 | ||||||||||||
Obligations of states and political subdivisions | 1,880 | - | (153 | ) | 1,727 | |||||||||||
Non-bank qualified obligations of states and political subdivisions | 255,189 | - | (16,460 | ) | 238,729 | |||||||||||
Mortgage-backed securities | 596,343 | 3,968 | (18,939 | ) | 581,372 | |||||||||||
Total debt securities | $ | 916,408 | $ | 4,586 | $ | (39,801 | ) | $ | 881,193 | |||||||
Held to Maturity | ||||||||||||||||
Gross | Gross | Estimated | ||||||||||||||
March 31, 2014 | Amortized Cost | Unrealized Gains | Unrealized (Losses) | Fair Value | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
Debt securities | ||||||||||||||||
Agency and instrumentality securities | $ | 10,000 | $ | - | $ | (303 | ) | $ | 9,697 | |||||||
Obligations of states and political subdivisions | 18,567 | 22 | (804 | ) | 17,785 | |||||||||||
Non-bank qualified obligations of states and political subdivisions | 188,068 | 296 | (7,856 | ) | 180,508 | |||||||||||
Mortgage-backed securities | 73,676 | - | (3,492 | ) | 70,184 | |||||||||||
Total debt securities | $ | 290,311 | $ | 318 | $ | (12,455 | ) | $ | 278,174 | |||||||
Gross | Gross | Estimated | ||||||||||||||
September 30, 2013 | Amortized Cost | Unrealized Gains | Unrealized (Losses) | Fair Value | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
Debt securities | ||||||||||||||||
Agency and instrumentality securities | $ | 10,003 | $ | - | $ | (390 | ) | $ | 9,613 | |||||||
Obligations of states and political subdivisions | 19,549 | 13 | (1,220 | ) | 18,342 | |||||||||||
Non-bank qualified obligations of states and political subdivisions | 181,547 | - | (12,085 | ) | 169,462 | |||||||||||
Mortgage-backed securities | 76,927 | - | (3,826 | ) | 73,101 | |||||||||||
Total debt securities | $ | 288,026 | $ | 13 | $ | (17,521 | ) | $ | 270,518 | |||||||
At March 31, 2014 | ||||||||||||||||||||
Issuer(1) | Amortized Cost | Fair Value | Unrealized (Loss) | S&P Credit Rating | Moody's Credit Rating | |||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Key Corp. Capital I | $ | 4,985 | $ | 4,216 | $ | (769 | ) | BBB- | Baa3 | |||||||||||
Huntington Capital Trust II SE | 4,976 | 4,100 | (876 | ) | BB+ | Baa3 | ||||||||||||||
PNC Capital Trust | 4,961 | 4,162 | (799 | ) | BBB | Baa2 | ||||||||||||||
Wells Fargo (Corestates Capital) Trust | 4,421 | 4,173 | (248 | ) | A- | A3 | ||||||||||||||
Total | $ | 19,343 | $ | 16,651 | $ | (2,692 | ) | |||||||||||||
At September 30, 2013 | ||||||||||||||||||||
Issuer(1) | Amortized Cost | Fair Value | Unrealized (Loss) | S&P Credit Rating | Moody's Credit Rating | |||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Key Corp. Capital I | $ | 4,984 | $ | 4,100 | $ | (884 | ) | BBB- | Baa3 | |||||||||||
Huntington Capital Trust II SE | 4,976 | 4,075 | (901 | ) | BB+ | Baa3 | ||||||||||||||
PNC Capital Trust | 4,959 | 4,175 | (784 | ) | BBB | Baa2 | ||||||||||||||
Wells Fargo (Corestates Capital) Trust | 4,399 | 4,050 | (349 | ) | A- | A3 | ||||||||||||||
Total | $ | 19,318 | $ | 16,400 | $ | (2,918 | ) | |||||||||||||
Available For Sale | ||||||||||||||||||||||||
LESS THAN 12 MONTHS | OVER 12 MONTHS | TOTAL | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
March 31, 2014 | Value | (Losses) | Value | (Losses) | Value | (Losses) | ||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
Debt securities | ||||||||||||||||||||||||
Trust preferred and corporate securities | $ | 16,988 | $ | (545 | ) | $ | 22,313 | $ | (3,096 | ) | $ | 39,301 | $ | (3,641 | ) | |||||||||
Non-bank qualified obligations of states and political subdivisions | 164,930 | (5,699 | ) | 97,806 | (5,604 | ) | 262,736 | (11,303 | ) | |||||||||||||||
Common equities and mutual funds | 121 | (9 | ) | - | - | 121 | (9 | ) | ||||||||||||||||
Mortgage-backed securities | 314,012 | (14,592 | ) | 52,134 | (2,413 | ) | 366,146 | (17,005 | ) | |||||||||||||||
Total debt securities | $ | 496,051 | $ | (20,845 | ) | $ | 172,253 | $ | (11,113 | ) | $ | 668,304 | $ | (31,958 | ) | |||||||||
LESS THAN 12 MONTHS | OVER 12 MONTHS | TOTAL | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
September 30, 2013 | Value | (Losses) | Value | (Losses) | Value | (Losses) | ||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
Debt securities | ||||||||||||||||||||||||
Trust preferred and corporate securities | $ | 29,312 | $ | (1,433 | ) | $ | 13,477 | $ | (2,816 | ) | $ | 42,789 | $ | (4,249 | ) | |||||||||
Obligations of states and political subdivisions | 1,727 | (153 | ) | - | - | 1,727 | (153 | ) | ||||||||||||||||
Non-bank qualified obligations of states and political subdivisions | 238,729 | (16,460 | ) | - | - | 238,729 | (16,460 | ) | ||||||||||||||||
Mortgage-backed securities | 357,850 | (18,939 | ) | - | - | 357,850 | (18,939 | ) | ||||||||||||||||
Total debt securities | $ | 627,618 | $ | (36,985 | ) | $ | 13,477 | $ | (2,816 | ) | $ | 641,095 | $ | (39,801 | ) | |||||||||
Held to Maturity | ||||||||||||||||||||||||
LESS THAN 12 MONTHS | OVER 12 MONTHS | TOTAL | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
March 31, 2014 | Value | (Losses) | Value | (Losses) | Value | (Losses) | ||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
Debt securities | ||||||||||||||||||||||||
Agency and instrumentality securities | $ | 9,697 | $ | (303 | ) | $ | - | $ | - | $ | 9,697 | $ | (303 | ) | ||||||||||
Obligations of states and political subdivisions | 12,828 | (583 | ) | 2,991 | (221 | ) | 15,819 | (804 | ) | |||||||||||||||
Non-bank qualified obligations of states and political subdivisions | 123,726 | (5,947 | ) | 42,631 | (1,909 | ) | 166,357 | (7,856 | ) | |||||||||||||||
Mortgage-backed securities | 70,183 | (3,492 | ) | - | - | 70,183 | (3,492 | ) | ||||||||||||||||
Total debt securities | $ | 216,434 | $ | (10,325 | ) | $ | 45,622 | $ | (2,130 | ) | $ | 262,056 | $ | (12,455 | ) | |||||||||
LESS THAN 12 MONTHS | OVER 12 MONTHS | TOTAL | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
September 30, 2013 | Value | (Losses) | Value | (Losses) | Value | (Losses) | ||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
Debt securities | ||||||||||||||||||||||||
Agency and instrumentality securities | $ | 9,613 | $ | (390 | ) | $ | - | $ | - | $ | 9,613 | $ | (390 | ) | ||||||||||
Obligations of states and political subdivisions | 17,253 | (1,220 | ) | - | - | 17,253 | (1,220 | ) | ||||||||||||||||
Non-bank qualified obligations of states and political subdivisions | 169,462 | (12,085 | ) | - | - | 169,462 | (12,085 | ) | ||||||||||||||||
Mortgage-backed securities | 73,101 | (3,826 | ) | - | - | 73,101 | (3,826 | ) | ||||||||||||||||
Total debt securities | $ | 269,429 | $ | (17,521 | ) | $ | - | $ | - | $ | 269,429 | $ | (17,521 | ) | ||||||||||
Available For Sale | ||||||||
AMORTIZED COST | FAIR VALUE | |||||||
March 31, 2014 | (Dollars in Thousands) | |||||||
Due in one year or less | $ | - | $ | - | ||||
Due after one year through five years | 11,172 | 11,362 | ||||||
Due after five years through ten years | 243,806 | 238,203 | ||||||
Due after ten years | 176,018 | 167,866 | ||||||
430,996 | 417,431 | |||||||
Mortgage-backed securities | 629,973 | 616,172 | ||||||
Total debt securities | $ | 1,060,969 | $ | 1,033,603 | ||||
AMORTIZED COST | FAIR VALUE | |||||||
September 30, 2013 | (Dollars in Thousands) | |||||||
Due in one year or less | $ | - | $ | - | ||||
Due after one year through five years | 9,929 | 10,061 | ||||||
Due after five years through ten years | 162,203 | 155,014 | ||||||
Due after ten years | 147,933 | 134,746 | ||||||
320,065 | 299,821 | |||||||
Mortgage-backed securities | 596,343 | 581,372 | ||||||
Total debt securities | $ | 916,408 | $ | 881,193 | ||||
Held To Maturity | ||||||||
AMORTIZED COST | FAIR VALUE | |||||||
March 31, 2014 | (Dollars in Thousands) | |||||||
Due in one year or less | $ | 345 | $ | 346 | ||||
Due after one year through five years | 4,112 | 4,063 | ||||||
Due after five years through ten years | 71,453 | 68,424 | ||||||
Due after ten years | 140,725 | 135,157 | ||||||
216,635 | 207,990 | |||||||
Mortgage-backed securities | 73,676 | 70,184 | ||||||
Total debt securities | $ | 290,311 | $ | 278,174 | ||||
AMORTIZED COST | FAIR VALUE | |||||||
September 30, 2013 | (Dollars in Thousands) | |||||||
Due in one year or less | $ | 649 | $ | 649 | ||||
Due after one year through five years | 2,234 | 2,203 | ||||||
Due after five years through ten years | 50,547 | 47,519 | ||||||
Due after ten years | 157,669 | 147,046 | ||||||
211,099 | 197,417 | |||||||
Mortgage-backed securities | 76,927 | 73,101 | ||||||
Total debt securities | $ | 288,026 | $ | 270,518 | ||||
|
|||
Number of Shares | Weighted Average | Weighted Average | Aggregate Intrinsic | |||||||||||||
(Dollars in Thousands, Except Share and Per Share Data) | ||||||||||||||||
Options outstanding, September 30, 2013 | 318,648 | $ | 24.44 | 4.18 | $ | 4,376 | ||||||||||
Granted | - | - | - | |||||||||||||
Exercised | (54,557 | ) | 22.66 | 952 | ||||||||||||
Forfeited or expired | - | - | - | |||||||||||||
Options outstanding, March 31, 2014 | 264,091 | $ | 24.81 | 3.92 | $ | 5,281 | ||||||||||
Options exercisable, March 31, 2014 | 261,341 | $ | 24.77 | 3.89 | $ | 5,238 | ||||||||||
Number of Shares | Weighted Average | |||||||
(Dollars in Thousands, Except Share and Per Share Data) | ||||||||
Nonvested shares outstanding, September 30, 2013 | 4,000 | $ | 25.67 | |||||
Granted | 4,150 | 37.85 | ||||||
Vested | (4,150 | ) | 35.02 | |||||
Forfeited or expired | - | - | ||||||
Nonvested shares outstanding, March 31, 2014 | 4,000 | $ | 28.61 | |||||
|
|||
Retail Banking | Meta Payment Systems® | All Others | Total | |||||||||||||
Three Months Ended March 31, 2014 | ||||||||||||||||
Interest income | $ | 7,797 | $ | 4,266 | $ | - | $ | 12,063 | ||||||||
Interest expense | 402 | 31 | 111 | 544 | ||||||||||||
Net interest income (expense) | 7,395 | 4,235 | (111 | ) | 11,519 | |||||||||||
Provision (recovery) for loan losses | 300 | - | - | 300 | ||||||||||||
Non-interest income | 1,058 | 12,005 | - | 13,063 | ||||||||||||
Non-interest expense | 5,622 | 13,988 | 133 | 19,743 | ||||||||||||
Income (loss) before income tax expense (benefit) | 2,531 | 2,252 | (244 | ) | 4,539 | |||||||||||
Income tax expense (benefit) | 220 | 266 | (91 | ) | 395 | |||||||||||
Net income (loss) | $ | 2,311 | $ | 1,986 | $ | (153 | ) | $ | 4,144 | |||||||
Inter-segment revenue (expense) | $ | 3,410 | (3,410 | ) | $ | - | $ | - | ||||||||
Total assets | 459,500 | 1,427,772 | 3,285 | 1,890,557 | ||||||||||||
Total deposits | 210,032 | 1,292,438 | (7,310 | ) | 1,495,160 | |||||||||||
Retail Banking | Meta Payment Systems® | All Others | Total | |||||||||||||
Six Months Ended March 31, 2014 | ||||||||||||||||
Interest income | $ | 15,259 | $ | 7,966 | $ | - | $ | 23,225 | ||||||||
Interest expense | 911 | 57 | 225 | 1,193 | ||||||||||||
Net interest income (expense) | 14,348 | 7,909 | (225 | ) | 22,032 | |||||||||||
Provision (recovery) for loan losses | 300 | - | - | 300 | ||||||||||||
Non-interest income | 1,808 | 24,842 | - | 26,650 | ||||||||||||
Non-interest expense | 10,454 | 27,715 | 635 | 38,804 | ||||||||||||
Income (loss) before income tax expense (benefit) | 5,402 | 5,036 | (860 | ) | 9,578 | |||||||||||
Income tax expense (benefit) | 836 | 905 | (309 | ) | 1,432 | |||||||||||
Net income (loss) | $ | 4,566 | $ | 4,131 | $ | (551 | ) | $ | 8,146 | |||||||
Inter-segment revenue (expense) | $ | 6,626 | $ | (6,626 | ) | $ | - | $ | - | |||||||
Total assets | 459,500 | 1,427,772 | 3,285 | 1,890,557 | ||||||||||||
Total deposits | 210,032 | 1,292,438 | (7,310 | ) | 1,495,160 | |||||||||||
Retail Banking | Meta Payment Systems® | All Others | Total | |||||||||||||
Three Months Ended March 31, 2013 | ||||||||||||||||
Interest income | $ | 5,962 | $ | 3,756 | $ | - | $ | 9,718 | ||||||||
Interest expense | 667 | 30 | 116 | 813 | ||||||||||||
Net interest income (expense) | 5,295 | 3,726 | (116 | ) | 8,905 | |||||||||||
Provision (recovery) for loan losses | (300 | ) | - | - | (300 | ) | ||||||||||
Non-interest income | 1,184 | 13,911 | - | 15,095 | ||||||||||||
Non-interest expense | 5,543 | 14,770 | 272 | 20,585 | ||||||||||||
Income (loss) before tax | 1,236 | 2,867 | (388 | ) | 3,715 | |||||||||||
Income tax expense (benefit) | 204 | 508 | (144 | ) | 568 | |||||||||||
Net income (loss) | $ | 1,032 | $ | 2,359 | $ | (244 | ) | $ | 3,147 | |||||||
Inter-segment revenue (expense) | $ | 2,996 | $ | (2,996 | ) | $ | - | $ | - | |||||||
Total assets | 253,077 | 1,484,927 | 2,295 | 1,740,299 | ||||||||||||
Total deposits | 204,937 | 1,353,538 | (1,255 | ) | 1,557,220 | |||||||||||
Retail Banking | Meta Payment Systems® | All Others | Total | |||||||||||||
Six Months Ended March 31, 2013 | ||||||||||||||||
Interest income | $ | 12,018 | $ | 7,330 | $ | - | $ | 19,348 | ||||||||
Interest expense | 1,339 | 68 | 239 | 1,646 | ||||||||||||
Net interest income (expense) | 10,679 | 7,262 | (239 | ) | 17,702 | |||||||||||
Provision (recovery) for loan losses | (300 | ) | - | - | (300 | ) | ||||||||||
Non-interest income | 3,100 | 25,405 | - | 28,505 | ||||||||||||
Non-interest expense | 10,367 | 27,759 | 537 | 38,663 | ||||||||||||
Income (loss) before tax | 3,712 | 4,908 | (776 | ) | 7,844 | |||||||||||
Income tax expense (benefit) | 848 | 1,013 | (289 | ) | 1,572 | |||||||||||
Net income (loss) | $ | 2,864 | $ | 3,895 | $ | (487 | ) | $ | 6,272 | |||||||
Inter-segment revenue (expense) | $ | 5,918 | $ | (5,918 | ) | $ | - | $ | - | |||||||
Total assets | 253,077 | 1,484,927 | 2,295 | 1,740,299 | ||||||||||||
Total deposits | 204,937 | 1,353,538 | (1,255 | ) | 1,557,220 | |||||||||||
Three Months Ended March 31, | 2014 | 2013 | ||||||
Interest income | $ | 4,266 | $ | 3,756 | ||||
Interest expense | 31 | 30 | ||||||
Net interest income | 4,235 | 3,726 | ||||||
Provision (recovery) for loan losses | - | - | ||||||
Non-interest income | 12,005 | 13,911 | ||||||
Card processing expense | 3,563 | 4,963 | ||||||
Gross Profit | 12,677 | 12,674 | ||||||
Other non-interest expense | 10,425 | 9,807 | ||||||
Income (loss) before income tax expense (benefit) | 2,252 | 2,867 | ||||||
Income tax expense (benefit) | 266 | 508 | ||||||
Net Income (Loss) | $ | 1,986 | $ | 2,359 | ||||
Six Months Ended March 31, | 2014 | 2013 | ||||||
Interest income | $ | 7,966 | $ | 7,330 | ||||
Interest expense | 57 | 68 | ||||||
Net interest income | 7,909 | 7,262 | ||||||
Provision (recovery) for loan losses | - | - | ||||||
Non-interest income | 24,842 | 25,405 | ||||||
Card processing expense | 7,800 | 8,643 | ||||||
Gross Profit | 24,951 | 24,024 | ||||||
Other non-interest expense | 19,915 | 19,116 | ||||||
Income (loss) before income tax expense (benefit) | 5,036 | 4,908 | ||||||
Income tax expense | 905 | 1,013 | ||||||
Net Income | $ | 4,131 | $ | 3,895 | ||||
|
|||
Fair Value at March 31, 2014 | ||||||||||||||||||||||||||||||||
Available For Sale | Held To Maturity | |||||||||||||||||||||||||||||||
(Dollars in Thousands) | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
Debt securities | ||||||||||||||||||||||||||||||||
Trust preferred and corporate securities | $ | 52,445 | $ | - | $ | 52,445 | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Agency and instrumentality securities | - | - | - | - | 9,697 | - | 9,697 | - | ||||||||||||||||||||||||
Small Business Administration securities | 53,431 | - | 53,431 | - | - | - | - | - | ||||||||||||||||||||||||
Obligations of states and political subdivisions | - | - | - | - | 17,785 | - | 17,785 | - | ||||||||||||||||||||||||
Non-bank qualified obligations of states and political subdivisions | 310,741 | - | 310,741 | - | 180,508 | - | 180,508 | - | ||||||||||||||||||||||||
Common equities and mutual funds | 814 | - | 814 | - | - | - | - | - | ||||||||||||||||||||||||
Mortgage-backed securities | 616,172 | - | 616,172 | - | 70,184 | - | 70,184 | - | ||||||||||||||||||||||||
Securities available for sale | $ | 1,033,603 | $ | - | $ | 1,033,603 | $ | - | $ | 278,174 | $ | - | $ | 278,174 | $ | - | ||||||||||||||||
Fair Value at September 30, 2013 | ||||||||||||||||||||||||||||||||
Available For Sale | Held To Maturity | |||||||||||||||||||||||||||||||
(Dollars in Thousands) | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
Debt securities | ||||||||||||||||||||||||||||||||
Trust preferred and corporate securities | $ | 48,784 | $ | - | $ | 48,784 | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Agency securities | - | - | - | - | 9,613 | - | 9,613 | - | ||||||||||||||||||||||||
Small Business Administration securities | 10,581 | - | 10,581 | - | - | - | - | - | ||||||||||||||||||||||||
Obligations of states and political subdivisions | 1,727 | - | 1,727 | - | 18,342 | - | 18,342 | - | ||||||||||||||||||||||||
Non-bank qualified obligations of states and political subdivisions | 238,729 | - | 238,729 | - | 169,462 | - | 169,462 | - | ||||||||||||||||||||||||
Mortgage-backed securities | 581,372 | - | 581,372 | - | 73,101 | - | 73,101 | - | ||||||||||||||||||||||||
Securities available for sale | $ | 881,193 | $ | - | $ | 881,193 | $ | - | $ | 270,518 | $ | - | $ | 270,518 | $ | - | ||||||||||||||||
Fair Value at March 31, 2014 | ||||||||||||||||
(Dollars in Thousands) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Impaired Loans, net | ||||||||||||||||
One to four family residential mortgage loans | $ | 256 | $ | - | $ | - | $ | 256 | ||||||||
Commercial and multi-family real estate loans | 929 | - | - | 929 | ||||||||||||
Total Impaired Loans | 1,185 | - | - | 1,185 | ||||||||||||
Foreclosed Assets, net | 116 | - | - | 116 | ||||||||||||
Total | $ | 1,301 | $ | - | $ | - | $ | 1,301 | ||||||||
Fair Value at September 30, 2013 | ||||||||||||||||
(Dollars in Thousands) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Impaired Loans, net | ||||||||||||||||
One to four family residential mortgage loans | $ | 257 | $ | - | $ | - | $ | 257 | ||||||||
Commercial and multi-family real estate loans | 1,810 | - | - | 1,810 | ||||||||||||
Total Impaired Loans | 2,067 | - | - | 2,067 | ||||||||||||
Foreclosed Assets, net | 116 | - | - | 116 | ||||||||||||
Total | $ | 2,183 | $ | - | $ | - | $ | 2,183 | ||||||||
Quantitative Information About Level 3 Fair Value Measurements | ||||||
(Dollars in Thousands) | Fair Value at March 31, 2014 | Valuation Technique | Unobservable Input | |||
Impaired Loans, net | $ | 1,185 | Market approach | Appraised values (1) | ||
Foreclosed Assets, net | 116 | Market approach | Appraised values (1) | |||
| (1) | The Company generally relies on external appraisers to develop this information. Management reduced the appraised value by estimated selling costs in a range of 4% to 10%. |
Quantitative Information About Level 3 Fair Value Measurements | ||||||
(Dollars in Thousands) | Fair Value at September 30, 2013 | Valuation Technique | Unobservable Input | |||
Impaired Loans, net | $ | 2,067 | Market approach | Appraised values (1) | ||
Foreclosed Assets, net | 116 | Market approach | Appraised values (1) | |||
| (1) | The Company generally relies on external appraisers to develop this information. Management reduced the appraised value by estimated selling costs in a range of 4% to 10%. |
March 31, 2014 | ||||||||||||||||||||
Carrying | Estimated | |||||||||||||||||||
Amount | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Financial assets | ||||||||||||||||||||
Cash and cash equivalents | $ | 38,931 | $ | 38,931 | $ | 38,931 | $ | - | $ | - | ||||||||||
Securities available for sale | 1,033,603 | 1,033,603 | - | 1,033,603 | - | |||||||||||||||
Securities held to maturity | 290,311 | 278,174 | - | 278,174 | - | |||||||||||||||
Total securities | 1,323,914 | 1,311,777 | - | 1,311,777 | - | |||||||||||||||
Loans receivable: | ||||||||||||||||||||
One to four family residential mortgage loans | 99,727 | 89,286 | - | - | 89,286 | |||||||||||||||
Commercial and multi-family real estate loans | 211,335 | 219,303 | - | - | 219,303 | |||||||||||||||
Agricultural real estate loans | 35,206 | 35,961 | - | - | 35,961 | |||||||||||||||
Consumer loans | 27,112 | 27,197 | - | - | 27,197 | |||||||||||||||
Commercial operating loans | 22,030 | 20,212 | - | - | 20,212 | |||||||||||||||
Agricultural operating loans | 35,770 | 38,642 | - | - | 38,642 | |||||||||||||||
Total loans receivable | 431,180 | 430,601 | - | - | 430,601 | |||||||||||||||
Federal Home Loan Bank stock | 10,645 | 10,645 | - | 10,645 | - | |||||||||||||||
Accrued interest receivable | 9,608 | 9,608 | 9,608 | - | - | |||||||||||||||
Financial liabilities | ||||||||||||||||||||
Noninterest bearing demand deposits | 1,309,753 | 1,309,753 | 1,309,753 | - | - | |||||||||||||||
Interest bearing demand deposits, savings, and money markets | 112,410 | 112,410 | 112,410 | - | - | |||||||||||||||
Certificates of deposit | 72,997 | 73,361 | - | 73,361 | - | |||||||||||||||
Total deposits | 1,495,160 | 1,495,524 | 1,422,163 | 73,361 | - | |||||||||||||||
Advances from Federal Home Loan Bank | 7,000 | 8,938 | - | 8,938 | - | |||||||||||||||
Federal funds purchased | 205,000 | 205,000 | 205,000 | |||||||||||||||||
Securities sold under agreements to repurchase | 5,526 | 5,526 | - | 5,526 | - | |||||||||||||||
Subordinated debentures | 10,310 | 10,289 | - | 10,289 | - | |||||||||||||||
Accrued interest payable | 167 | 167 | 167 | - | - | |||||||||||||||
September 30, 2013 | ||||||||||||||||||||
Carrying | Estimated | |||||||||||||||||||
Amount | Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Financial assets | ||||||||||||||||||||
Cash and cash equivalents | $ | 40,063 | $ | 40,063 | $ | 40,063 | $ | - | $ | - | ||||||||||
Securities available for sale | 881,193 | 881,193 | - | 881,193 | - | |||||||||||||||
Securities held to maturity | 288,026 | 270,518 | - | 270,518 | - | |||||||||||||||
Total securities | 1,169,219 | 1,151,711 | - | 1,151,711 | - | |||||||||||||||
Loans receivable: | ||||||||||||||||||||
One to four family residential mortgage loans | 82,287 | 72,628 | - | - | 72,628 | |||||||||||||||
Commercial and multi-family real estate loans | 192,786 | 200,778 | - | - | 200,778 | |||||||||||||||
Agricultural real estate loans | 29,552 | 30,920 | - | - | 30,920 | |||||||||||||||
Consumer loans | 30,314 | 30,588 | - | - | 30,588 | |||||||||||||||
Commercial operating loans | 16,264 | 15,718 | - | - | 15,718 | |||||||||||||||
Agricultural operating loans | 33,750 | 35,175 | - | - | 35,175 | |||||||||||||||
Total loans receivable | 384,953 | 385,807 | - | - | 385,807 | |||||||||||||||
Federal Home Loan Bank stock | 9,994 | 9,994 | - | 9,994 | - | |||||||||||||||
Accrued interest receivable | 8,582 | 8,582 | 8,582 | - | - | |||||||||||||||
Financial liabilities | ||||||||||||||||||||
Noninterest bearing demand deposits | 1,086,258 | 1,086,258 | 1,086,258 | - | - | |||||||||||||||
Interest bearing demand deposits, savings, and money markets | 97,426 | 97,426 | 97,426 | - | - | |||||||||||||||
Certificates of deposit | 131,599 | 132,187 | - | 132,187 | - | |||||||||||||||
Total deposits | 1,315,283 | 1,315,871 | 1,183,684 | 132,187 | - | |||||||||||||||
Advances from Federal Home Loan Bank | 7,000 | 9,089 | - | 9,089 | - | |||||||||||||||
Federal funds purchased | 190,000 | 190,000 | 190,000 | |||||||||||||||||
Securities sold under agreements to repurchase | 9,146 | 9,146 | - | 9,146 | - | |||||||||||||||
Subordinated debentures | 10,310 | 10,312 | - | 10,312 | - | |||||||||||||||
Accrued interest payable | 291 | 291 | 291 | - | - | |||||||||||||||
|
|||
Meta Payment Systems® | Meta Payment Systems® | Total | ||||||||||
(Dollars in Thousands) | ||||||||||||
Balance as of September 30, 2013 | $ | 2,339 | $ | - | $ | 2,339 | ||||||
Patent costs capitalized during the period | 161 | - | 161 | |||||||||
Amortization during the period | (36 | ) | - | (36 | ) | |||||||
Balance as of March 31, 2014 | $ | 2,464 | $ | - | $ | 2,464 | ||||||
Meta Payment Systems® | Meta Payment Systems® | Total | ||||||||||
(Dollars in Thousands) | ||||||||||||
Balance as of September 30, 2012 | $ | 2,026 | $ | 9 | $ | 2,035 | ||||||
Acquisitions during the period | 257 | - | 257 | |||||||||
Amortization during the period | (21 | ) | (9 | ) | (30 | ) | ||||||
Balance as of March 31, 2013 | $ | 2,262 | $ | - | $ | 2,262 | ||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||