CHEESECAKE FACTORY INC, 10-Q filed on 11/3/2025
Quarterly Report
v3.25.3
Documents and Entity Information - shares
9 Months Ended
Sep. 30, 2025
Oct. 27, 2025
Document and Entity Information    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2025  
Document Transition Report false  
Entity File Number 0-20574  
Entity Registrant Name THE CHEESECAKE FACTORY INCORPORATED  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 51-0340466  
Entity Address, Address Line One 26901 Malibu Hills Road  
Entity Address, City or Town Calabasas Hills  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 91301  
City Area Code 818  
Local Phone Number 871-3000  
Title of 12(b) Security Common Stock, par value $.01 per share  
Trading Symbol CAKE  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   49,841,690
Entity Central Index Key 0000887596  
Current Fiscal Year End Date --12-30  
Document Fiscal Year Focus 2025  
Document Fiscal Period Focus Q3  
Amendment Flag false  
v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 189,978 $ 84,176
Accounts and other receivables 93,167 112,503
Income taxes receivable 18,092 17,417
Inventories 63,413 64,526
Prepaid expenses 59,292 54,691
Total current assets 423,942 333,313
Property and equipment, net 872,060 840,773
Other assets:    
Intangible assets, net 252,108 251,789
Operating lease assets 1,467,245 1,400,351
Other 225,999 215,534
Total other assets 1,945,352 1,867,674
Total assets 3,241,354 3,041,760
Current liabilities:    
Accounts payable 55,546 62,092
Gift card liabilities 189,352 226,810
Operating lease liabilities 165,909 157,138
Other accrued expenses 291,881 265,380
Current portion of long-term debt 68,715  
Total current liabilities 771,403 711,420
Long-term debt 560,441 452,062
Operating lease liabilities 1,344,035 1,299,020
Other noncurrent liabilities 140,126 135,803
Total liabilities 2,816,005 2,598,305
Commitments and contingencies (Note 7)
Stockholders' equity:    
Preferred stock, $.01 par value, 5,000,000 shares authorized; none issued
Common stock, $.01 par value, 250,000,000 shares authorized; 109,502,394 shares issued and 49,819,581 shares outstanding at September 30, 2025 and 108,387,574 shares issued and 51,332,298 shares outstanding at December 31, 2024 1,095 1,084
Additional paid-in capital 1,001,306 956,107
Retained earnings 1,397,655 1,317,828
Treasury stock inclusive of excise tax, 59,682,813 and 57,055,276 shares at cost at September 30, 2025 and December 31, 2024, respectively (1,973,471) (1,829,953)
Accumulated other comprehensive loss (1,236) (1,611)
Total stockholders' equity 425,349 443,455
Total liabilities and stockholders' equity $ 3,241,354 $ 3,041,760
v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Sep. 30, 2025
Dec. 31, 2024
CONDENSED CONSOLIDATED BALANCE SHEETS    
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized 5,000,000 5,000,000
Preferred stock, shares issued 0 0
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized 250,000,000 250,000,000
Common stock, shares issued 109,502,394 108,387,574
Common stock, shares outstanding 49,819,581 51,332,298
Treasury stock, shares 59,682,813 57,055,276
v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Oct. 01, 2024
Sep. 30, 2025
Oct. 01, 2024
CONDENSED CONSOLIDATED STATEMENTS OF INCOME        
Revenues $ 907,226 $ 865,471 $ 2,790,248 $ 2,660,736
Costs and expenses:        
Food and beverage costs 197,654 195,306 605,758 600,253
Labor expenses 322,774 310,939 987,368 949,151
Other operating costs and expenses 255,724 239,470 757,871 712,108
General and administrative expenses 58,996 56,204 177,706 170,954
Depreciation and amortization expenses 27,419 25,299 80,361 75,015
Impairment of assets and lease termination (income)/expenses (104) (3,472) 496 (1,577)
Acquisition-related contingent consideration, compensation and amortization expenses 910 1,020 2,920 3,287
Preopening costs 6,584 7,005 23,718 19,860
Total costs and expenses 869,957 831,771 2,636,198 2,529,051
Income from operations 37,269 33,700 154,050 131,685
Interest expense, net (2,247) (2,431) (7,448) (7,970)
Loss on extinguishment of debt     (15,891)  
Other income, net 459 566 1,482 1,996
Income before income taxes 35,481 31,835 132,193 125,711
Income tax provision 3,582 1,841 12,541 10,082
Net income $ 31,899 $ 29,994 $ 119,652 $ 115,629
Net income per share:        
Basic (in dollars per share) $ 0.68 $ 0.63 $ 2.55 $ 2.42
Diluted (Note 10) (in dollars per share) $ 0.66 $ 0.61 $ 2.46 $ 2.37
Weighted-average shares outstanding:        
Basic (in shares) 46,608 47,750 46,842 47,734
Diluted (in shares) 48,616 48,946 48,633 48,751
v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Oct. 01, 2024
Sep. 30, 2025
Oct. 01, 2024
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME        
Net income $ 31,899 $ 29,994 $ 119,652 $ 115,629
Other comprehensive (loss)/gain:        
Foreign currency translation adjustment (251) 177 375 (200)
Other comprehensive (loss)/gain: (251) 177 375 (200)
Total comprehensive income $ 31,648 $ 30,171 $ 120,027 $ 115,429
v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive (Loss)/Income
Total
Beginning balance at Jan. 02, 2024 $ 1,072 $ 913,442 $ 1,216,239 $ (1,811,997) $ (694) $ 318,062
Beginning balance (in shares) at Jan. 02, 2024 107,195,000          
Increase (Decrease) in Stockholders' Equity            
Net income     33,191     33,191
Foreign currency translation adjustment         (253) (253)
Cash dividends declared common stock, net of forfeitures     (13,764)     (13,764)
Stock-based compensation $ 7 7,691       7,698
Stock-based compensation (in shares) 680,000          
Treasury stock purchases, inclusive of excise tax       (12,496)   (12,496)
Ending balance at Apr. 02, 2024 $ 1,079 921,133 1,235,666 (1,824,493) (947) 332,438
Ending balance (in shares) at Apr. 02, 2024 107,875,000          
Beginning balance at Jan. 02, 2024 $ 1,072 913,442 1,216,239 (1,811,997) (694) 318,062
Beginning balance (in shares) at Jan. 02, 2024 107,195,000          
Increase (Decrease) in Stockholders' Equity            
Net income           115,629
Foreign currency translation adjustment           (200)
Ending balance at Oct. 01, 2024 $ 1,080 935,093 1,290,562 (1,829,462) (894) 396,379
Ending balance (in shares) at Oct. 01, 2024 107,983,000          
Beginning balance at Apr. 02, 2024 $ 1,079 921,133 1,235,666 (1,824,493) (947) 332,438
Beginning balance (in shares) at Apr. 02, 2024 107,875,000          
Increase (Decrease) in Stockholders' Equity            
Net income     52,444     52,444
Foreign currency translation adjustment         (124) (124)
Cash dividends declared common stock, net of forfeitures     (13,771)     (13,771)
Stock-based compensation $ 0 6,882       6,882
Stock-based compensation (in shares) 42,000          
Treasury stock purchases, inclusive of excise tax       (3,889)   (3,889)
Ending balance at Jul. 02, 2024 $ 1,079 928,015 1,274,339 (1,828,382) (1,071) 373,980
Ending balance (in shares) at Jul. 02, 2024 107,917,000          
Increase (Decrease) in Stockholders' Equity            
Net income     29,994     29,994
Foreign currency translation adjustment         177 177
Cash dividends declared common stock, net of forfeitures     (13,771)     (13,771)
Stock-based compensation $ 1 7,078       7,079
Stock-based compensation (in shares) 66,000          
Treasury stock purchases, inclusive of excise tax       (1,080)   (1,080)
Ending balance at Oct. 01, 2024 $ 1,080 935,093 1,290,562 (1,829,462) (894) 396,379
Ending balance (in shares) at Oct. 01, 2024 107,983,000          
Beginning balance at Dec. 31, 2024 $ 1,084 956,107 1,317,828 (1,829,953) (1,611) 443,455
Beginning balance (in shares) at Dec. 31, 2024 108,388,000          
Increase (Decrease) in Stockholders' Equity            
Net income     32,941     32,941
Foreign currency translation adjustment         10 10
Cash dividends declared common stock, net of forfeitures     (13,081)     (13,081)
Stock-based compensation $ 6 7,629       7,635
Stock-based compensation (in shares) 574,000          
Common stock issued under stock-based compensation plans $ 2 10,801       10,803
Common stock issued under stock-based compensation plans (in shares) 230,000          
Treasury stock purchases, inclusive of excise tax       (142,358)   (142,358)
Ending balance at Apr. 01, 2025 $ 1,092 974,537 1,337,688 (1,972,311) (1,601) 339,405
Ending balance (in shares) at Apr. 01, 2025 109,192,000          
Beginning balance at Dec. 31, 2024 $ 1,084 956,107 1,317,828 (1,829,953) (1,611) 443,455
Beginning balance (in shares) at Dec. 31, 2024 108,388,000          
Increase (Decrease) in Stockholders' Equity            
Net income           119,652
Foreign currency translation adjustment           $ 375
Treasury stock purchases, inclusive of excise tax (in shares)           2,600,000
Ending balance at Sep. 30, 2025 $ 1,095 1,001,306 1,397,655 (1,973,471) (1,236) $ 425,349
Ending balance (in shares) at Sep. 30, 2025 109,502,000          
Beginning balance at Apr. 01, 2025 $ 1,092 974,537 1,337,688 (1,972,311) (1,601) 339,405
Beginning balance (in shares) at Apr. 01, 2025 109,192,000          
Increase (Decrease) in Stockholders' Equity            
Net income     54,812     54,812
Foreign currency translation adjustment         616 616
Cash dividends declared common stock, net of forfeitures     (13,338)     (13,338)
Stock-based compensation   7,248       7,248
Stock-based compensation (in shares) (17,000)          
Common stock issued under stock-based compensation plans $ 2 12,178       12,180
Common stock issued under stock-based compensation plans (in shares) 274,000          
Treasury stock purchases, inclusive of excise tax       25   25
Ending balance at Jul. 01, 2025 $ 1,094 993,963 1,379,162 (1,972,286) (985) 400,948
Ending balance (in shares) at Jul. 01, 2025 109,449,000          
Increase (Decrease) in Stockholders' Equity            
Net income     31,899     31,899
Foreign currency translation adjustment         (251) (251)
Cash dividends declared common stock, net of forfeitures     (13,406)     (13,406)
Stock-based compensation   5,719       5,719
Stock-based compensation (in shares) 16,000          
Common stock issued under stock-based compensation plans $ 1 1,624       1,625
Common stock issued under stock-based compensation plans (in shares) 37,000          
Treasury stock purchases, inclusive of excise tax       (1,185)   $ (1,185)
Treasury stock purchases, inclusive of excise tax (in shares)           18,897
Ending balance at Sep. 30, 2025 $ 1,095 $ 1,001,306 $ 1,397,655 $ (1,973,471) $ (1,236) $ 425,349
Ending balance (in shares) at Sep. 30, 2025 109,502,000          
v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Parenthetical) - $ / shares
3 Months Ended
Sep. 30, 2025
Jul. 01, 2025
Apr. 01, 2025
Oct. 01, 2024
Jul. 02, 2024
Apr. 02, 2024
Increase (Decrease) in Temporary Equity [Roll Forward]            
Cash dividends declared common stock, net of forfeitures $ 0.27 $ 0.27 $ 0.27 $ 0.27 $ 0.27 $ 0.27
v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Oct. 01, 2024
Cash flows from operating activities:    
Net income $ 119,652 $ 115,629
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization expenses 80,361 75,015
Impairment of assets and lease termination (income)/expenses (17) (2,380)
Loss on debt extinguishment 15,891  
Deferred income taxes 5,401 3,907
Stock-based compensation 20,442 21,496
Payment of deferred consideration and compensation in excess of acquisition-date fair value (8,714) (6,506)
Changes in assets and liabilities:    
Accounts and other receivables 20,694 31,465
Income taxes receivable/payable (675) (8,310)
Inventories 1,116 (12,159)
Prepaid expenses (4,612) 1,853
Operating lease assets/liabilities (13,076) (28,310)
Other assets (15,492) (14,661)
Accounts payable (4,703) 2,379
Gift card liabilities (37,462) (38,655)
Other accrued expenses 47,568 33,561
Cash provided by operating activities 226,374 174,324
Cash flows from investing activities:    
Additions to property and equipment (121,048) (120,512)
Additions to intangible assets (906) (838)
Other   321
Cash used in investing activities (121,954) (121,029)
Cash flows from financing activities:    
Repayments on credit facility (110,000)  
Proceeds from long-term convertible debt 575,000  
Repayment on long-term convertible debt, including premium on extinguishment (289,800)  
Issuance costs associated with long-term debt (16,503)  
Proceeds from exercise of stock options 24,608  
Common stock dividends paid (39,410) (39,804)
Treasury stock purchases, inclusive of excise tax (142,722) (17,465)
Cash provided by/(used in) financing activities 1,173 (57,269)
Foreign currency translation adjustment 209 (101)
Net change in cash and cash equivalents 105,802 (4,075)
Cash and cash equivalents at beginning of period 84,176 56,290
Cash and cash equivalents at end of period 189,978 52,215
Supplemental disclosures:    
Interest paid 8,382 9,936
Income taxes paid 7,672 15,975
Construction payable $ 15,920 $ 13,952
v3.25.3
Significant Accounting Policies
9 Months Ended
Sep. 30, 2025
Significant Accounting Policies  
Significant Accounting Policies

1.   Significant Accounting Policies

Basis of Presentation

The accompanying condensed consolidated financial statements include the accounts of The Cheesecake Factory Incorporated and its wholly owned subsidiaries (referred to herein collectively as the “Company,” “we,” “us” and “our”) and are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). All intercompany accounts and transactions for the periods presented have been eliminated in consolidation. The unaudited financial statements presented herein include all material adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for the fair statement of the financial condition, results of operations and cash flows for the period. However, these results are not necessarily indicative of results that may be achieved for any other interim period or for the full fiscal year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted pursuant to the rules of the Securities and Exchange Commission (“SEC”). The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (“Annual Report”) filed with the SEC on February 24, 2025.

We utilize a 52/53-week fiscal year ending on the Tuesday closest to December 31 for financial reporting purposes. Fiscal year 2025 consists of 52 weeks and will end on December 30, 2025. Fiscal year 2024 ended on December 31, 2024 and was also a 52-week year.

Beginning with our Form 10-Q for the first quarter of fiscal year 2025, we separately disclosed interest expense, net and other income, net on the condensed consolidated statement of income. Corresponding prior year balances were reclassified to conform to the current year presentation.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions for the reporting periods covered by the financial statements. These estimates and assumptions affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent liabilities. Actual results could differ from these estimates.

Geopolitical and Other Macroeconomic Impacts to our Operating Environment

In recent years, our operating results were impacted by geopolitical and macroeconomic events, causing supply chain challenges and significantly increased commodity and wage inflation. Our commodity and wage inflationary environment began returning to more historical levels in fiscal 2024.

The impact of ongoing geopolitical and macroeconomic events could lead to further wage inflation, product and services cost inflation, disruptions in the supply chain, staffing challenges, shifts in consumer behavior, and delays in new restaurant openings. Adverse weather conditions and natural disasters may further exacerbate a number of these factors. For more information regarding the risks to our business relating to the geopolitical and macroeconomic events, see Part II, Item 1A of this report “Risk Factors,” and “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

Recent Accounting Pronouncements and Tax Legislation

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which updates income tax disclosures related to the rate reconciliation and requires disclosure of income taxes paid by jurisdiction. The update also provides further disclosure comparability. The amendment is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The amendment should be applied prospectively; however, retrospective application is permitted. We will adopt the ASU in our annual report on Form 10 - K for the fiscal year ending December 30, 2025, using a prospective transition method. Management is currently evaluating this ASU to determine its impact on our disclosures.

In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40), which requires more detailed disclosures of certain categories of expenses such as inventory purchases, employee compensation and depreciation that are components of existing expense captions presented on the face of the income statement. The amendment is effective for fiscal years beginning after December 15, 2026, with early adoption permitted. The amendment should be applied prospectively, however, retrospective application is permitted. Management is currently evaluating this ASU to determine its impact on our disclosures.

In November 2024, the FASB issued ASU 2024-04, Debt - Debt with Conversion and Other Options (Topic 470): Induced Conversions of Convertible Debt Instruments, which clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. The ASU also clarifies that the induced conversion guidance applies to a convertible debt instrument that is not currently convertible as long as it had a substantive conversion feature as of both its issuance date and the date the inducement offer is accepted. The amendment is effective for fiscal years beginning after December 15, 2025, with early adoption permitted. The amendment should be applied prospectively, however, retrospective application is permitted. Management is currently evaluating this ASU to determine its impact on our consolidated financial statements.

On July 4, 2025, the U.S. enacted H.R. 1 (a bill “To provide for reconciliation pursuant to Title II of H. Con. Res. 14”). The legislation includes several provisions that may impact the timing and magnitude of certain tax deductions and provides for the permanent extension of several business tax benefits originally introduced under the 2017 Tax Cuts and Jobs Act. The enactment of H.R. 1 did not have a material impact on the condensed consolidated financial statements.

In July 2025, the FASB issued ASU 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets, which provides a practical expedient permitting an entity to assume that conditions at the balance sheet date remain unchanged over the life of the asset when estimating expected credit losses for current accounts receivable and current contract assets. This ASU is effective for annual reporting periods beginning after December 15, 2025, and for interim periods within those annual reporting periods, with early adoption permitted. The amendments in the ASU should be applied prospectively. Management is currently evaluating this ASU to determine its impact on our consolidated financial statements.

In September 2025, the FASB issued ASU 2025-06, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, which amends certain aspects of the accounting and disclosure for internal-use software costs. The ASU removes all references to prescriptive and sequential software development stages. The ASU requires entities to begin capitalizing software costs when management authorizes and commits to funding the software project, and it is probable that the project will be completed and the software will be used for its intended purpose. The amendments in this ASU are effective for fiscal years beginning after December 15, 2027. Early adoption is permitted. The amendments can be applied prospectively, retrospectively, or via a modified prospective transition method. Management is currently evaluating this ASU to determine its impact on our consolidated financial statements.

v3.25.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2025
Fair Value Measurements  
Fair Value Measurements

2.   Fair Value Measurements

Fair value measurements are estimated based on valuation techniques and inputs categorized as follows:

Level 1: Quoted prices in active markets for identical assets or liabilities
Level 2: Observable inputs other than quoted prices in active markets for identical assets and liabilities
Level 3: Unobservable inputs in which little or no market activity exists, therefore requiring us to develop our own assumptions

The following tables present the components and classification of our assets and liabilities that are measured at fair value on a recurring basis (in thousands):

    

September 30, 2025

    

Level 1

    

Level 2

    

Level 3

Assets/(Liabilities)

 

Non-qualified deferred compensation assets

$

123,544

$

$

Non-qualified deferred compensation liabilities

(123,332)

Acquisition-related contingent consideration and compensation liabilities

(13,414)

    

December 31, 2024

    

Level 1

    

Level 2

    

Level 3

Assets/(Liabilities)

Non-qualified deferred compensation assets

$

108,093

$

$

Non-qualified deferred compensation liabilities

(108,166)

Acquisition-related contingent consideration and compensation liabilities

(20,155)

The following table presents a reconciliation of the beginning and ending amounts of the fair value of the acquisition-related contingent consideration and compensation liabilities categorized as Level 3 (in thousands):

    

Thirty-Nine

    

Thirty-Nine

Weeks Ended

Weeks Ended

    

September 30, 2025

    

October 1, 2024

Beginning balance

$

20,155

$

25,495

Payment

(8,714)

(6,506)

Change in fair value

 

1,973

 

2,340

Ending balance

$

13,414

$

21,329

The fair value of the acquisition-related contingent consideration and compensation liabilities was determined utilizing a Monte Carlo model based on estimated future revenues, margins and volatility factors, among other variables and estimates and has no minimum or maximum payment. The undiscounted range of outcomes per the Monte Carlo model utilized to determine the fair value of the acquisition-related contingent consideration and compensation liabilities on September 30, 2025 was $0.0 million to $142.4 million. Results could change materially if different estimates and assumptions were used. During the first nine months of fiscal 2025 and 2024, we made payments of $8.7 million and $6.5 million, respectively, per the Fox Restaurant Concept LLC (“FRC”) acquisition agreement.

The fair values of our cash and cash equivalents, accounts and other receivables, income taxes receivable, prepaid expenses, accounts payable, income taxes payable and other accrued liabilities approximate their carrying amounts due to their short duration. The fair value of our Revolver Facility (as defined below) approximates carrying value due to the variable interest rate.

As of September 30, 2025, we had $69.0 million aggregate principal amount of convertible senior notes due 2026 (“2026 Notes”) outstanding. The estimated fair value of the 2026 Notes based on a market approach as of September 30, 2025 was approximately $67.9 million and was determined based on the estimated or actual bids and offers of the 2026 Notes in an over-the-counter market on the last business day of the reporting period. The decrease in the fair value of the 2026 Notes was primarily due to a decrease in our stock price from the date of the issuance of the 2026 Notes. As of September 30, 2025, we had $575.0 million aggregate principal amount of convertible senior notes due 2030 (“2030 Notes”) outstanding. The estimated fair value of the 2030 Notes based on a market approach as of September 30, 2025 was approximately $587.1 million and was determined based on the estimated or actual bids and offers of the 2030 Notes in an over-the-counter market on the last business day of the reporting period. The increase in the fair value of the 2030 Notes was primarily due to an increase in our stock price from the date of the issuance of the 2030 Notes. See Note 5 for further discussion of the 2026 Notes and 2030 Notes.

v3.25.3
Inventories
9 Months Ended
Sep. 30, 2025
Inventories  
Inventories

3.   Inventories

Inventories consisted of (in thousands):

    

September 30, 2025

    

December 31, 2024

Restaurant food and supplies

$

34,303

$

35,141

Bakery finished goods and work in progress

 

19,459

 

20,210

Bakery raw materials and supplies

 

9,651

 

9,175

Total

$

63,413

$

64,526

v3.25.3
Gift Cards
9 Months Ended
Sep. 30, 2025
Gift Cards  
Gift Cards

4.   Gift Cards

The following tables present information related to gift cards (in thousands):

    

Thirteen

Thirteen

Thirty-Nine

Thirty-Nine

Weeks Ended

Weeks Ended

Weeks Ended

Weeks Ended

September 30, 2025

    

October 1, 2024

    

September 30, 2025

    

October 1, 2024

Gift card liabilities:

Beginning balance

 

$

196,293

 

$

192,344

$

226,810

 

$

222,915

Activations

21,042

18,337

71,186

66,978

Redemptions and breakage

(27,983)

(26,423)

(108,644)

(105,635)

Ending balance

 

$

189,352

 

$

184,258

$

189,352

 

$

184,258

Thirteen

Thirteen

Thirty-Nine

Thirty-Nine

Weeks Ended

Weeks Ended

Weeks Ended

Weeks Ended

    

September 30, 2025

    

October 1, 2024

    

September 30, 2025

    

October 1, 2024

Gift card contract assets:

Beginning balance

 

$

16,289

 

$

16,900

$

18,447

 

$

19,111

Deferrals

2,472

2,119

7,673

7,678

Amortization

(3,659)

(3,814)

(11,018)

(11,584)

Ending balance

 

$

15,102

 

$

15,205

$

15,102

 

$

15,205

v3.25.3
Debt
9 Months Ended
Sep. 30, 2025
Debt  
Debt

5.   Debt

Revolving Credit Facility

On October 6, 2022, we entered into a Fourth Amended and Restated Loan Agreement (the “Loan Agreement” and the revolving credit facility provided thereunder, the “Revolver Facility”). The Revolver Facility, which terminates on October 6, 2027, provides us with revolving loan commitments that total $400 million, of which $50 million may be used for issuances of letters of credit. The Revolver Facility contains a commitment increase feature that, subject to certain conditions precedent, could provide for an additional $200 million in revolving loan commitments. Our obligations under the Revolver Facility are unsecured. Certain of our material subsidiaries have guaranteed our obligations under the Revolver Facility.

As of December 31, 2024, we had net availability for borrowings of $256.5 million, based on a $110.0 million outstanding debt balance and $33.5 million in standby letters of credit under the Revolver Facility. In the first quarter of fiscal 2025 we repaid $110.0 million on the Revolver Facility. As of September 30, 2025, we had net availability for borrowings of $366.5 million, based on no outstanding debt balance and $33.5 million in standby letters of credit under the Revolver Facility.

Under the Revolver Facility, we are subject to the following financial covenants as of the last day of each fiscal quarter: (i) a maximum ratio of net adjusted debt to EBITDAR (the “ Net Adjusted Leverage Ratio”) of 4.25 and (ii) a minimum ratio of EBITDAR to interest and rent expense (“EBITDAR Ratio”) of 1.90. The Net Adjusted Leverage Ratio includes a rental expense multiplier of six. As of September 30, 2025, we were in compliance with all the foregoing covenants in effect at that date.

Borrowings under the Loan Agreement bear interest, at the Company’s election, at a rate equal to either: (i) the sum of (A) adjusted term SOFR (as defined in the Loan Agreement, the “Term SOFR Rate”) plus (B) a rate variable based on the Net Adjusted Leverage Ratio, ranging from 1.00% to 1.75%, or (ii) the sum of (A) the highest of (x) the rate of interest last quoted by The Wall Street Journal as the prime rate in effect in the United States, (y) the greater of the rate calculated by the Federal Reserve Bank of New York as the federal funds effective rate or the rate that is published by the Federal Reserve Bank of New York as the overnight bank funding rate, in either case, plus 0.50%, and (z) the one-month Term SOFR Rate plus 1.00%, plus (B) a rate variable based on the Net Adjusted Leverage Ratio, ranging from 0.00% to 0.75%. The Company will also pay a fee variable based on the Net Adjusted Leverage Ratio, ranging from 0.125% to 0.25%, on the daily amount of unused commitments under the Loan Agreement. Letters of credit bear fees that are equivalent to the interest rate margin that is applicable to revolving loans that bear interest at the Term SOFR Rate plus other customary fees charged by the issuing bank. We paid certain customary loan origination fees in conjunction with the Loan Agreement.

We are also subject to customary events of default that, if triggered, could result in acceleration of the maturity of the Revolver Facility. Subject to certain exceptions, the Revolver Facility also limits distributions with respect to our equity interests, such as cash dividends and share repurchases, based on a defined ratio, and sets forth negative covenants that restrict indebtedness, liens, investments, sales of assets, fundamental changes and other matters.

2030 Convertible Senior Notes

On February 28, 2025, we issued $575.0 million aggregate principal amount of convertible senior notes (“2030 Notes”). The net proceeds from the sale of the 2030 Notes were approximately $558.5 million after deducting issuance costs of $16.5 million.

The 2030 Notes are senior, unsecured obligations and are (i) equal in right of payment with our existing and future senior, unsecured indebtedness; (ii) senior in right of payment to the Company’s existing and future indebtedness that is expressly subordinated to the 2030 Notes; (iii) effectively subordinated to our existing and future secured indebtedness, to the extent of the value of the collateral securing that indebtedness; and (iv) structurally subordinated to all existing and future indebtedness and other liabilities, including trade payables, and (to the extent we are not a holder thereof) preferred equity, if any, of our subsidiaries. The 2030 Notes were issued pursuant to, and are governed by, an indenture (the “2030 Indenture”), dated as of February 28, 2025, between us and U.S. Bank Trust Company, National Association, as trustee (the “2030 Note Trustee”).

The 2030 Notes accrue interest at a rate of 2.00% per annum, payable semi-annually in arrears on March 15 and September 15 of each year, beginning on September 15, 2025. The 2030 Notes will mature on March 15, 2030, unless earlier repurchased, redeemed or converted. Before November 15, 2029, noteholders will have the right to convert their 2030 Notes only upon the occurrence of certain events, including but not limited to, the Company’s common stock trading above 130% of the conversion price for a specific period, the 2030 Notes per $1,000 in principal amount trading below 98% of the product of the trading price of the Company’s common stock and the conversion rate for a specific period, and certain fundamental changes to corporate structure. From and after November 15, 2029, noteholders may convert their 2030 Notes at any time at their election until the close of business on the second scheduled trading day immediately before the maturity date. We will have the right to elect to settle conversions either entirely in cash or in a combination of cash and shares of our common stock. The kind and amount of consideration due upon conversion will be determined based on the conversion value of the 2030 Notes, measured proportionately for each trading day in an “Observation Period” (as defined in the 2030 Indenture) consisting of 35 trading days, and settled following the completion of that Observation Period. The consideration due in respect of each trading day in the Observation Period will consist of cash, up to at least the proportional amount of the principal amount being converted, and any excess of the proportional conversion value for that trading day that will not be settled in cash will be settled in shares of our common stock. The initial conversion rate is 14.1377 shares of our common stock per $1,000 principal amount of 2030 Notes, which represents an initial conversion price of approximately $70.73 per share of our common stock. The conversion rate and conversion price will be subject to customary adjustments upon the occurrence of certain events, but will not be adjusted for regular quarterly dividends that do not exceed the dividend threshold (initially equal to $0.27 per share of common stock as defined in the 2030 Indenture). In addition, if certain corporate events that constitute a “Make-Whole Fundamental Change” (as defined in the 2030 Indenture) occur, then the conversion rate will, in certain circumstances, be increased for a specified period of time. As of September 30, 2025, the conversion rate for the 2030 Notes was 14.1377 shares of common stock per $1,000 principal amount of the 2030 Notes, which represents a conversion price of approximately $70.73 per share of common stock.

The 2030 Notes are redeemable, in whole or in part (subject to certain limitations described below), at our option at any time, and from time to time, on or after March 20, 2028 and on or before the 35th scheduled trading day immediately before the maturity

date, but only if (i) the notes are “Freely Tradable” (as defined in the 2030 Indenture), and all accrued and unpaid additional interest, if any, has been paid in full, as of the date we send the related redemption notice; and (ii) the last reported sale price per share of our common stock exceeds 130% of the conversion price on (1) each of at least 20 trading days, whether or not consecutive, during the 30 consecutive trading days ending on, and including, the trading day immediately before the date we send such redemption notice; and (2) the trading day immediately before the date we send such redemption notice. However, we may not redeem less than all of the outstanding 2030 Notes unless at least $150.0 million aggregate principal amount of 2030 Notes are outstanding and not called for redemption as of the time we send the related redemption notice. The redemption price will be a cash amount equal to the principal amount of the 2030 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. In addition, calling any 2030 Note for redemption will constitute a Make-Whole Fundamental Change with respect to that 2030 Note, in which case the conversion rate applicable to the conversion of that 2030 Note will be increased in certain circumstances if it is converted after it is called for redemption.

If certain corporate events that constitute a “Fundamental Change” (as defined in the 2030 Indenture) occur, then, subject to a limited exception for certain cash mergers, noteholders may require us to repurchase their 2030 Notes at a cash repurchase price equal to the principal amount of the 2030 Notes to be repurchased, plus accrued and unpaid interest, if any, to, but excluding, the fundamental change repurchase date. The definition of Fundamental Change includes certain business combination transactions involving us and certain de-listing events with respect to our common stock.

The 2030 Notes have customary provisions relating to the occurrence of “Events of Default” (as defined in the 2030 Indenture), which include the following: (i) certain payment defaults on the 2030 Notes (which, in the case of a default in the payment of interest on the 2030 Notes, will be subject to a 30-day cure period); (ii) our failure to send certain notices under the 2030 Indenture within specified periods of time; (iii) our failure to comply with certain covenants in the 2030 Indenture relating to our ability to consolidate with or merge with or into, or sell, lease or otherwise transfer, in one transaction or a series of transactions, all or substantially all of our assets and our subsidiaries, taken as a whole, to another person; (iv) a default by us in our other obligations or agreements under the 2030 Indenture or the 2030 Notes if such default is not cured or waived within 60 days after notice is given in accordance with the 2030 Indenture; (v) certain defaults by us or any of our significant subsidiaries with respect to indebtedness for borrowed money of at least $20.0 million; (vi) the rendering of certain judgments against us or any of our significant subsidiaries for the payment of at least $50.0 million, where such judgments are not discharged or stayed within 60 days after the date on which the right to appeal has expired or on which all rights to appeal have been extinguished; and (vii) certain events of bankruptcy, insolvency and reorganization involving us or our significant subsidiaries.

If an Event of Default involving bankruptcy, insolvency or reorganization events with respect to us (and not solely with respect to our significant subsidiary) occurs, then the principal amount of, and all accrued and unpaid interest on, all of the 2030 Notes then outstanding will immediately become due and payable without any further action or notice by any person. If any other Event of Default occurs and is continuing, then, the 2030 Note Trustee, by notice to us, or noteholders of at least 25% of the aggregate principal amount of 2030 Notes then outstanding, by notice to us and the 2030 Note Trustee, may declare the principal amount of, and all accrued and unpaid interest on, all of the 2030 Notes then outstanding to become due and payable immediately. However, notwithstanding the foregoing, we may elect, at our option, that the sole remedy for an Event of Default relating to certain failures by us to comply with certain reporting covenants in the 2030 Indenture consists exclusively of the right of the noteholders to receive special interest on the 2030 Notes for up to 180 days at a specified rate per annum not exceeding 0.50% on the principal amount of the 2030 Notes.

As of September 30, 2025, the 2030 Notes had a gross principal balance of $575.0 million and a balance of $560.4 million, net of unamortized issuance costs of $14.6 million. The net carrying value of the 2030 Notes is included in long-term debt within total liabilities on the condensed consolidated balance sheet. Total amortization expense was $0.8 million and $1.9 million during the thirteen and thirty-nine weeks ended September 30, 2025. The effective interest rate for the 2030 Notes was 2.57% as of September 30, 2025.

2026 Convertible Senior Notes

On June 15, 2021, we issued $345.0 million aggregate principal amount of convertible senior notes (“2026 Notes”). The net proceeds from the sale of the 2026 Notes were approximately $334.9 million after deducting issuance costs of $10.1 million. On February 28, 2025, we used part of the net proceeds from the issuance of the 2030 Notes to repurchase approximately $276.0 million aggregate principal amount of the 2026 Notes in a privately-negotiated transaction for aggregate consideration of $289.8 million (the “2026 Note Repurchase Transaction”). The 2026 Note Repurchase Transaction was accounted for as a debt extinguishment. The 2026

Note Repurchase Transactions resulted in a $15.9 million loss on early debt extinguishment in the first quarter of fiscal 2025, of which $2.1 million consisted of unamortized issuance costs.

The 2026 Notes are senior, unsecured obligations and are (i) equal in right of payment with our existing and future senior, unsecured indebtedness; (ii) senior in right of payment to our existing and future indebtedness that is expressly subordinated to the 2026 Notes; (iii) effectively subordinated to our existing and future secured indebtedness, to the extent of the value of the collateral securing that indebtedness; and (iv) structurally subordinated to all existing and future indebtedness and other liabilities, including trade payables, and (to the extent we are not a holder thereof) preferred equity, if any, of our subsidiaries. The 2026 Notes were issued pursuant to, and are governed by, an indenture (the “Base Indenture”) between us and a trustee (“2026 Note Trustee”), dated as of June 15, 2021, as supplemented by a first supplemental indenture (the “Supplemental Indenture,” and the Base Indenture, as supplemented by the Supplemental Indenture, the “2026 Indenture”), dated as of June 15, 2021, between the Company and the 2026 Note Trustee.

The 2026 Notes accrue interest at a rate of 0.375% per annum, payable semi-annually in arrears on June 15 and December 15 of each year, beginning on December 15, 2021. The 2026 Notes will mature on June 15, 2026, unless earlier repurchased, redeemed or converted. Before February 17, 2026, noteholders will have the right to convert their 2026 Notes only upon the occurrence of certain events. From and after February 17, 2026, noteholders may convert their 2026 Notes at any time at their election until the close of business on the second scheduled trading day immediately before the maturity date. We will have the right to elect to settle conversions either entirely in cash or in a combination of cash and shares of our common stock. However, upon conversion of any 2026 Notes, the conversion value, which will be determined over an “Observation Period” (as defined in the 2026 Indenture) consisting of 30 trading days, will be paid in cash up to at least the principal amount of the Notes being converted. The initial conversion rate is 12.7551 shares of common stock per $1,000 principal amount of Notes, which represents an initial conversion price of approximately $78.40 per share of common stock. The conversion rate and conversion price will be subject to customary adjustments upon the occurrence of certain events. In addition, if certain corporate events that constitute a “Make-Whole Fundamental Change” (as defined in the 2026 Indenture) occur, then the conversion rate will, in certain circumstances, be increased for a specified period of time. As of September 30, 2025, the conversion rate for the 2026 Notes was 14.0812 shares of common stock per $1,000 principal amount of the 2026 Notes, which represents a conversion price of approximately $71.02 per share of common stock. In connection with the cash dividend that was declared by our Board of Directors (“Board”) on October 22, 2025, on November 11, 2025 we will adjust the conversion rate (which is expected to increase) and the conversion price (which is expected to decrease) of the 2026 Notes in accordance with the terms.

The 2026 Notes are redeemable, in whole or in part (subject to certain limitations described below), at our option at any time, and from time to time, on or after June 20, 2024 and on or before the 30th scheduled trading day immediately before the maturity date, at a cash redemption price equal to the principal amount of the Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date, but only if the last reported sale price per share of our common stock exceeds 130% of the conversion price on (i) each of at least 20 trading days, whether or not consecutive, during the 30 consecutive trading days ending on, and including, the trading day immediately before the date we send the related redemption notice; and (ii) the trading day immediately before the date we send such notice. However, we may not redeem less than all of the outstanding Notes unless at least $150.0 million aggregate principal amount of Notes are outstanding and not called for redemption as of the time we send the related redemption notice. In addition, calling any Note for redemption will constitute a Make-Whole Fundamental Change with respect to that 2026 Note, in which case the conversion rate applicable to the conversion of that 2026 Note will be increased in certain circumstances if it is converted after it is called for redemption.

If certain corporate events that constitute a “Fundamental Change” (as defined in the 2026 Indenture) occur, then, subject to a limited exception for certain cash mergers, noteholders may require us to repurchase their 2026 Notes at a cash repurchase price equal to the principal amount of the 2026 Notes to be repurchased, plus accrued and unpaid interest, if any, to, but excluding, the fundamental change repurchase date. The definition of Fundamental Change includes certain business combination transactions involving us and certain de-listing events with respect to our common stock.

The 2026 Notes have customary provisions relating to the occurrence of “Events of Default” (as defined in the 2026 Indenture), which include the following: (i) certain payment defaults on the 2026 Notes (which, in the case of a default in the payment of interest on the 2026 Notes, will be subject to a 30-day cure period); (ii) our failure to send certain notices under the 2026 Indenture within specified periods of time; (iii) our failure to comply with certain covenants in the Indenture relating to our ability to consolidate with or merge with or into, or sell, lease or otherwise transfer, in one transaction or a series of transactions, all or substantially all of our assets and our subsidiaries, taken as a whole, to another person; (iv) a default by us in our other obligations or agreements under

the 2026 Indenture or the 2026 Notes if such default is not cured or waived within 60 days after notice is given in accordance with the 2026 Indenture; (v) certain defaults by us or any of our significant subsidiaries with respect to indebtedness for borrowed money of at least $20,000,000; (vi) the rendering of certain judgments against us or any of our significant subsidiaries for the payment of at least $25,000,000, where such judgments are not discharged or stayed within 60 days after the date on which the right to appeal has expired or on which all rights to appeal have been extinguished; and (vii) certain events of bankruptcy, insolvency and reorganization involving us or any of our significant subsidiaries.

If an Event of Default involving bankruptcy, insolvency or reorganization events with respect to us (and not solely with respect to a significant subsidiary of ours) occurs, then the principal amount of, and all accrued and unpaid interest on, all of the 2026 Notes then outstanding will immediately become due and payable without any further action or notice by any person. If any other Event of Default occurs and is continuing, then, the 2026 Note Trustee, by notice to us, or noteholders of at least 25% of the aggregate principal amount of 2026 Notes then outstanding, by notice to us and the 2026 Note Trustee, may declare the principal amount of, and all accrued and unpaid interest on, all of the 2026 Notes then outstanding to become due and payable immediately. However, notwithstanding the foregoing, we may elect, at our option, that the sole remedy for an Event of Default relating to certain failures by us to comply with certain reporting covenants in the 2026 Note Indenture consists exclusively of the right of the noteholders to receive special interest on the Notes for up to 180 days at a specified rate per annum not exceeding 0.50% on the principal amount of the Notes.

As of September 30, 2025, the 2026 Notes had a gross principal balance of $69.0 million and a balance of $68.7 million, net of unamortized issuance costs of $0.3 million. The net carrying value of the 2026 Notes is included in current portion of long-term debt within total current liabilities on the condensed consolidated balance sheet. Total amortization expense was $0.1 million and $0.6 million during the thirteen and thirty-nine weeks ended September 30, 2025, respectively. Total amortization expense was $0.5 million and $1.5 million during the thirteen and thirty-nine weeks ended October 1, 2024, respectively. The effective interest rate for the 2026 Notes was 0.96% as of September 30, 2025.

v3.25.3
Leases
9 Months Ended
Sep. 30, 2025
Leases  
Leases

6.   Leases

Components of lease expense were as follows (in thousands):

Thirteen

Thirteen

Thirty-Nine

Thirty-Nine

Weeks Ended

Weeks Ended

Weeks Ended

Weeks Ended

    

September 30, 2025

    

October 1, 2024

    

September 30, 2025

    

October 1, 2024

Operating

$

42,646

$

38,809

$

125,628

$

114,358

Variable

22,327

21,598

69,262

67,500

Short-term

37

38

118

119

Total

$

65,010

$

60,445

$

195,008

$

181,977

Supplemental information related to leases (in thousands):

Thirty-Nine

Thirty-Nine

Weeks Ended

Weeks Ended

   

September 30, 2025

   

October 1, 2024

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

123,540

$

114,656

Right-of-use assets obtained in exchange for new operating lease liabilities

100,047

105,301

v3.25.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2025
Commitments and Contingencies.  
Commitments and Contingencies

7.   Commitments and Contingencies

On June 7, 2024, the Internal Revenue Service (“IRS”) issued its examination report for tax years 2015 through 2020 in which it proposed to disallow a portion of our depreciation deductions and domestic production activity deductions and to assess penalties. On August 12, 2024, we submitted protest memoranda indicating our disagreement with a majority of the findings in the examination report, and our case is now under the jurisdiction of the Appeals Division (“Appeals”). An Appeals conference was held during the third quarter of fiscal 2025. Based on the current status of this matter, we have reserved an immaterial amount.

In addition, within the ordinary course of our business, we are subject to private lawsuits, government audits and investigations, administrative proceedings and other claims. These matters often involve claims from customers, staff members and

others related to operational and employment issues common to the food service industry. A number of these claims may exist at any given time, and some of the claims may be pled as class actions. From time to time, we are also involved in lawsuits with respect to infringements of, or challenges to, our registered trademarks and other intellectual property, both domestically and abroad. We could be affected by adverse publicity and litigation costs resulting from such allegations, regardless of whether they are valid or whether we are legally determined to be liable.

At this time, we believe that the amount of reasonably possible losses resulting from final disposition of any pending lawsuits, audits, investigations, proceedings and claims will not have a material adverse effect individually or in the aggregate on our financial position, results of operations or liquidity. It is possible, however, that our future results of operations for a particular quarter or fiscal year could be impacted by changes in circumstances relating to lawsuits, audits, proceedings or claims. Legal costs related to such claims are expensed as incurred.

v3.25.3
Stockholders' Equity
9 Months Ended
Sep. 30, 2025
Stockholders' Equity  
Stockholders' Equity

8.   Stockholders’ Equity

Common StockDividends and Share Repurchases

On July 23, 2025, our Board declared a quarterly cash dividend of $0.27 per share which was paid on August 26, 2025 to the stockholders of record of each share of our common stock at the close of business on August 12, 2025. Future decisions to pay or to increase or decrease dividends are at the discretion of the Board and will be dependent on our operating performance, financial condition, capital expenditure requirements, limitations on cash distributions pursuant to the terms and conditions of the Loan Agreement and applicable law, and such other factors that the Board considers relevant. (See Notes 5 and 12 for further discussion of our debt and dividends declared subsequent to September 30, 2025, respectively.)

Under authorization by our Board to repurchase up to 61.0 million shares of our common stock, we have cumulatively repurchased 59.7 million shares at a total cost of $1,972.4 million, excluding excise tax, through September 30, 2025, with 18,897 shares and 2.6 million shares repurchased at a cost of $1.2 million and $142.7 million, excluding excise tax, during the thirteen and thirty-nine weeks ended September 30, 2025, respectively, inclusive of the 2.4 million shares of our common stock repurchased concurrently with the 2030 Notes issuance in privately negotiated transactions on February 28, 2025. Our objectives with regard to share repurchases have been to offset the dilution to our shares outstanding that result from equity compensation grants and to supplement our earnings per share growth.

Our share repurchase program does not have an expiration date, does not require us to purchase a specific number of shares and may be modified, suspended or terminated at any time. Share repurchases may be made from time to time in open market purchases, privately-negotiated transactions, accelerated share repurchase programs, issuer self-tender offers or otherwise. Future decisions to repurchase shares are at the discretion of the Board and are based on several factors, including current and forecasted operating cash flows, capital needs associated with new restaurant development and maintenance of existing locations, dividend payments, debt levels and cost of borrowing, obligations associated with the FRC acquisition agreement, our share price and current market conditions. The timing and number of shares repurchased are also subject to legal constraints and covenants under the Loan Agreement that limit share repurchases based on a defined ratio. (See Note 5 for further discussion of our debt.)

v3.25.3
Stock-Based Compensation
9 Months Ended
Sep. 30, 2025
Stock-Based Compensation  
Stock-Based Compensation

9.   Stock-Based Compensation

We maintain stock-based incentive plans under which incentive stock options, non-qualified stock options, stock appreciation rights, restricted shares and restricted share units may be granted to staff members, consultants and non-employee directors.

On March 26, 2025, our Board approved an amendment to our The Cheesecake Factory Incorporated Stock Incentive Plan (the “Plan”) to increase the number of shares of common stock authorized for issuance under the Plan by 6.0 million shares to 13.15 million shares from 7.15 million shares (the “Plan Amendment”). This Plan Amendment was approved by our stockholders at our 2025 annual meeting held on May 22, 2025.

The following table presents information related to stock-based compensation, net of forfeitures (in thousands):

Thirteen

Thirteen

Thirty-Nine

Thirty-Nine

Weeks Ended

Weeks Ended

Weeks Ended

Weeks Ended

    

September 30, 2025

    

October 1, 2024

    

September 30, 2025

    

October 1, 2024

Labor expenses

$

1,975

$

2,829

$

6,954

$

7,890

Other operating costs and expenses

68

97

268

253

General and administrative expenses

3,629

4,095

13,220

13,353

Total stock-based compensation

5,672

7,021

20,442

21,496

Income tax benefit

1,389

1,755

5,018

5,369

Total stock-based compensation, net of taxes

$

4,283

$

5,266

$

15,424

$

16,127

Capitalized stock-based compensation (1)

$

47

$

58

$

160

$

163

(1)It is our policy to capitalize the portion of stock-based compensation costs for our internal development department that relates to capitalizable activities such as the design and construction of new restaurants, remodeling existing locations and equipment installation. Capitalized stock-based compensation is included in property and equipment, net on the consolidated balance sheets.

Stock Options

We did not issue any stock options during the third quarters of fiscal 2025 and fiscal 2024. Stock option activity during the thirty-nine weeks ended September 30, 2025 was as follows:

Weighted-

Average

Weighted-

Remaining

Average

Contractual

Aggregate

    

Shares

    

Exercise Price

    

Term

    

Intrinsic Value (1)

(In thousands)

(Per share)

(In years)

(In thousands)

Outstanding at December 31, 2024

1,167

$

45.77

3.1

$

4,163.6

Granted

 

Exercised

 

(542)

45.39

Forfeited or cancelled

 

(154)

61.46

Outstanding at September 30, 2025

471

$

41.08

4.4

$

6,382.4

Exercisable at September 30, 2025

 

382

$

42.17

3.5

$

4,759.3

(1)Aggregate intrinsic value is calculated as the difference between our closing stock price at fiscal period end and the exercise price, multiplied by the number of in-the-money options and represents the pre-tax amount that would have been received by the option holders, had they all exercised their options on the fiscal period-end date.

The total intrinsic value of options exercised during the thirteen and thirty-nine ended September 30, 2025 was $0.8 million and $5.0 million, respectively. There were no options exercised during the thirteen and thirty-nine weeks ended October 1, 2024. As

September 30, 2025, total unrecognized stock-based compensation expense related to unvested stock options was $1.0 million, which we expect to recognize over a weighted-average period of approximately 3.1 years.

Restricted Shares and Restricted Share Units

Restricted share and restricted share unit activity during the thirty-nine weeks ended September 30, 2025 was as follows:

Weighted-

Average

    

Shares

    

Fair Value

(In thousands)

(Per share)

Outstanding at December 31, 2024

 

3,239

$

38.02

Granted

 

690

53.37

Vested

 

(670)

39.55

Forfeited

 

(115)

38.37

Outstanding at September 30, 2025

 

3,144

$

41.05

Fair value of our restricted shares and restricted share units is based on our closing stock price on the date of grant. The weighted average fair value for restricted shares and restricted share units issued during the third quarter of fiscal 2025 and 2024 was $68.51 and $36.69, respectively. The fair value of shares that vested during the thirteen and thirty-nine weeks ended September 30, 2025 was $2.1 million and $26.5 million, respectively. The fair value of shares that vested during the thirteen and thirty-nine weeks ended October 1, 2024 was $1.9 million and $24.4 million, respectively. As of September 30, 2025, total unrecognized stock-based compensation expense related to unvested restricted shares and restricted share units was $68.0 million, which we expect to recognize over a weighted-average period of approximately 2.9 years.

v3.25.3
Net Income Per Share
9 Months Ended
Sep. 30, 2025
Net Income Per Share  
Net Income Per Share

10.   Net Income Per Share

Basic net income per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period, reduced by unvested restricted stock awards. As of September 30, 2025 and October 1, 2024, an aggregate of 3.1 million and 3.2 million shares, respectively, of restricted stock and restricted stock units issued were unvested and, therefore, excluded from the calculation of basic earnings per share for the fiscal periods ended on those dates.

Diluted net income per share is computed by dividing net income by the weighted-average number of common stock equivalents outstanding for the period. Common stock equivalents for the 2026 Notes and 2030 Notes are determined by application of the if-converted method, and common stock equivalents for outstanding stock options, restricted stock and restricted stock units are determined by the application of the treasury stock method.

Thirteen

Thirteen

Thirty-Nine

Thirty-Nine

Weeks Ended

Weeks Ended

Weeks Ended

Weeks Ended

    

September 30, 2025

    

October 1, 2024

    

September 30, 2025

    

October 1, 2024

(In thousands, except per share data)

Net income

$

31,899

$

29,994

$

119,652

$

115,629

Basic weighted-average shares outstanding

46,608

47,750

46,842

47,734

Dilutive effect of equity awards (1)

2,008

1,196

1,791

1,017

Diluted weighted-average shares outstanding

48,616

48,946

48,633

48,751

Basic net income per share

$

0.68

$

0.63

$

2.55

$

2.42

Diluted net income per share

$

0.66

$

0.61

$

2.46

$

2.37

(1)Shares of common stock equivalents related to outstanding stock options, restricted stock and restricted stock units of 1.1 million and 2.7 million for September 30, 2025 and October 1, 2024, respectively, were excluded from the diluted calculation due to their anti-dilutive effect. No shares of common stock equivalents related to the 2026 Notes or 2030 Notes were included in the diluted calculation due to their anti-dilutive effect.
v3.25.3
Segment Information
9 Months Ended
Sep. 30, 2025
Segment Information  
Segment Information

11.   Segment Information

Our chief operating decision maker (“CODM”) is the Chief Executive Officer, President and Chief Financial Officer. Our CODM allocates resources and evaluates the performance of each operating segment based on the segment’s revenue and income/(loss) from operations, comparing actual results to historical and previously forecasted financial information. Significant expenses are expenses that are regularly provided to the CODM and are included in segment income/(loss). Our operating segments, are aligned with our strategic priorities and are the businesses for which our CODM reviews discrete financial information for decision-making purposes, are comprised of The Cheesecake Factory Restaurants, North Italia, Flower Child, the other FRC brands and our bakery division. Based on quantitative thresholds set forth in ASC 280, “Segment Reporting,” The Cheesecake Factory Restaurants, North Italia and the other FRC brands are the only businesses that meet the criteria of a reportable operating segment. The remaining operating segments (Flower Child and our bakery division) along with our businesses that do not qualify as operating segments are combined in Other. Unallocated corporate expenses, capital expenditures and assets are also combined in Other.

Segment information is presented below (in thousands):

For the thirteen weeks ended September 30, 2025

The

Cheesecake

Factory

North

Other

    

Restaurants

    

Italia

    

 FRC

    

Other

    

Total

Revenues

$

651,375

$

83,482

$

78,017

$

94,352

$

907,226

Costs and expenses:

Food and beverage costs

 

140,859

18,091

17,360

21,344

197,654

Labor expenses

 

225,885

31,312

30,885

34,692

322,774

Other operating costs and expenses

 

178,249

24,100

25,926

27,449

255,724

General and administrative expenses

 

58,996

58,996

Depreciation and amortization expenses

 

16,841

3,060

3,288

4,230

27,419

Impairment of assets and lease termination (income)/expenses

 

33

(178)

41

(104)

Acquisition-related contingent consideration, compensation and amortization (income)/expenses

 

316

594

910

Preopening costs

 

1,610

1,003

3,623

348

6,584

Total costs and expenses

 

563,477

77,566

81,220

147,694

869,957

Income/(loss) from operations

$

87,898

$

5,916

$

(3,203)

$

(53,342)

$

37,269

Capital expenditures

$

16,348

$

7,709

$

5,776

$

6,850

$

36,683

For the thirteen weeks ended October 1, 2024

The

Cheesecake

Factory

North

Other

  

  

    

Restaurants

    

Italia

    

FRC

    

Other

    

Total

Revenues

$

647,754

$

71,878

$

66,984

$

78,855

$

865,471

Costs and expenses:

 

  

 

  

 

  

 

  

 

  

Food and beverage costs

 

145,431

16,685

15,085

18,105

 

195,306

Labor expenses

 

226,203

26,534

25,580

32,622

 

310,939

Other operating costs and expenses

 

174,531

20,126

21,444

23,369

 

239,470

General and administrative expenses

 

 

 

 

56,204

 

56,204

Depreciation and amortization expenses

 

16,142

 

2,360

 

3,031

 

3,766

 

25,299

Impairment of assets and lease termination (income)/expenses

 

(3,858)

 

 

 

386

 

(3,472)

Acquisition-related contingent consideration, compensation and amortization expenses

 

 

 

316

 

704

 

1,020

Preopening costs

 

1,483

 

1,765

 

2,900

 

857

 

7,005

Total costs and expenses

 

559,932

 

67,470

 

68,356

 

136,013

 

831,771

Income/(loss) from operations

$

87,822

$

4,408

$

(1,372)

$

(57,158)

$

33,700

Capital expenditures

$

22,036

$

9,705

$

13,393

$

9,080

$

54,214

For the thirty-nine weeks ended September 30, 2025

The

Cheesecake

Factory

North

Other

    

Restaurants

    

Italia

    

FRC

    

Other

    

Total

Revenues

$

2,007,366

$

257,722

$

255,619

$

269,541

$

2,790,248

Costs and expenses:

 

  

 

  

 

  

 

  

 

  

Food and beverage costs

 

435,891

56,341

56,303

57,223

605,758

Labor expenses

 

690,517

96,748

95,892

104,211

987,368

Other operating costs and expenses

 

530,995

70,777

78,720

77,379

757,871

General and administrative expenses

 

177,706

177,706

Depreciation and amortization expenses

 

49,263

8,932

9,587

12,579

80,361

Impairment of assets and lease termination expenses

 

304

137

55

496

Acquisition-related contingent consideration, compensation and amortization expenses

 

947

1,973

2,920

Preopening costs

 

6,518

5,629

8,618

2,953

23,718

Total costs and expenses

 

1,713,488

238,427

250,204

434,079

2,636,198

Income/(loss) from operations

$

293,878

$

19,295

$

5,415

$

(164,538)

$

154,050

Capital expenditures

$

63,936

$

18,835

$

16,524

$

21,753

$

121,048

For the thirty-nine weeks ended October 1, 2024

The 

Cheesecake

Factory

North

Other

    

Restaurants

    

Italia

    

 FRC

    

Other

    

Total

Revenues

$

1,992,245

$

218,266

$

214,850

$

235,375

$

2,660,736

Costs and expenses:

Food and beverage costs

 

450,769

51,134

48,319

50,031

 

600,253

Labor expenses

 

692,066

81,523

78,436

97,126

 

949,151

Other operating costs and expenses

 

521,357

60,692

63,582

66,477

 

712,108

General and administrative expenses

 

 

 

 

170,954

 

170,954

Depreciation and amortization expenses

 

49,242

 

6,653

 

8,246

 

10,874

 

75,015

Impairment of assets and lease termination (income)/expenses

 

(1,732)

 

 

 

155

 

(1,577)

Acquisition-related contingent consideration, compensation and amortization expenses

 

 

 

947

 

2,340

 

3,287

Preopening costs

 

5,615

 

5,179

 

6,810

 

2,256

 

19,860

Total costs and expenses

 

1,717,317

 

205,181

 

206,340

 

400,213

 

2,529,051

Income/(loss) from operations

$

274,928

$

13,085

$

8,510

$

(164,838)

$

131,685

Capital expenditures

$

52,619

$

25,068

$

23,672

$

19,153

$

120,512

The following table presents information related to segment assets (in thousands):

    

September 30, 2025

    

December 31, 2024

Total assets:

The Cheesecake Factory Restaurants

$

1,593,858

$

1,545,227

North Italia

443,421

419,812

Other FRC

 

461,416

 

420,957

Other

 

742,659

 

655,764

Total

$

3,241,354

$

3,041,760

v3.25.3
Subsequent Events
9 Months Ended
Sep. 30, 2025
Subsequent Events  
Subsequent Events

12.   Subsequent Events

On October 22, 2025, our Board declared a quarterly cash dividend of $0.27 per share to be paid on November 25, 2025 to the stockholders of record of each share of our common stock at the close of business on November 11, 2025.

v3.25.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Oct. 01, 2024
Sep. 30, 2025
Oct. 01, 2024
Pay vs Performance Disclosure        
Net Income (Loss) $ 31,899 $ 29,994 $ 119,652 $ 115,629
v3.25.3
Insider Trading Arrangements
3 Months Ended
Sep. 30, 2025
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.25.3
Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2025
Significant Accounting Policies  
Basis of Presentation

Basis of Presentation

The accompanying condensed consolidated financial statements include the accounts of The Cheesecake Factory Incorporated and its wholly owned subsidiaries (referred to herein collectively as the “Company,” “we,” “us” and “our”) and are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). All intercompany accounts and transactions for the periods presented have been eliminated in consolidation. The unaudited financial statements presented herein include all material adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for the fair statement of the financial condition, results of operations and cash flows for the period. However, these results are not necessarily indicative of results that may be achieved for any other interim period or for the full fiscal year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted pursuant to the rules of the Securities and Exchange Commission (“SEC”). The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (“Annual Report”) filed with the SEC on February 24, 2025.

We utilize a 52/53-week fiscal year ending on the Tuesday closest to December 31 for financial reporting purposes. Fiscal year 2025 consists of 52 weeks and will end on December 30, 2025. Fiscal year 2024 ended on December 31, 2024 and was also a 52-week year.

Beginning with our Form 10-Q for the first quarter of fiscal year 2025, we separately disclosed interest expense, net and other income, net on the condensed consolidated statement of income. Corresponding prior year balances were reclassified to conform to the current year presentation.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions for the reporting periods covered by the financial statements. These estimates and assumptions affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent liabilities. Actual results could differ from these estimates.

Geopolitical and Other Macroeconomic Impacts to our Operating Environment

Geopolitical and Other Macroeconomic Impacts to our Operating Environment

In recent years, our operating results were impacted by geopolitical and macroeconomic events, causing supply chain challenges and significantly increased commodity and wage inflation. Our commodity and wage inflationary environment began returning to more historical levels in fiscal 2024.

The impact of ongoing geopolitical and macroeconomic events could lead to further wage inflation, product and services cost inflation, disruptions in the supply chain, staffing challenges, shifts in consumer behavior, and delays in new restaurant openings. Adverse weather conditions and natural disasters may further exacerbate a number of these factors. For more information regarding the risks to our business relating to the geopolitical and macroeconomic events, see Part II, Item 1A of this report “Risk Factors,” and “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

Recent Accounting Pronouncements and Tax Legislation

Recent Accounting Pronouncements and Tax Legislation

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which updates income tax disclosures related to the rate reconciliation and requires disclosure of income taxes paid by jurisdiction. The update also provides further disclosure comparability. The amendment is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The amendment should be applied prospectively; however, retrospective application is permitted. We will adopt the ASU in our annual report on Form 10 - K for the fiscal year ending December 30, 2025, using a prospective transition method. Management is currently evaluating this ASU to determine its impact on our disclosures.

In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40), which requires more detailed disclosures of certain categories of expenses such as inventory purchases, employee compensation and depreciation that are components of existing expense captions presented on the face of the income statement. The amendment is effective for fiscal years beginning after December 15, 2026, with early adoption permitted. The amendment should be applied prospectively, however, retrospective application is permitted. Management is currently evaluating this ASU to determine its impact on our disclosures.

In November 2024, the FASB issued ASU 2024-04, Debt - Debt with Conversion and Other Options (Topic 470): Induced Conversions of Convertible Debt Instruments, which clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. The ASU also clarifies that the induced conversion guidance applies to a convertible debt instrument that is not currently convertible as long as it had a substantive conversion feature as of both its issuance date and the date the inducement offer is accepted. The amendment is effective for fiscal years beginning after December 15, 2025, with early adoption permitted. The amendment should be applied prospectively, however, retrospective application is permitted. Management is currently evaluating this ASU to determine its impact on our consolidated financial statements.

On July 4, 2025, the U.S. enacted H.R. 1 (a bill “To provide for reconciliation pursuant to Title II of H. Con. Res. 14”). The legislation includes several provisions that may impact the timing and magnitude of certain tax deductions and provides for the permanent extension of several business tax benefits originally introduced under the 2017 Tax Cuts and Jobs Act. The enactment of H.R. 1 did not have a material impact on the condensed consolidated financial statements.

In July 2025, the FASB issued ASU 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets, which provides a practical expedient permitting an entity to assume that conditions at the balance sheet date remain unchanged over the life of the asset when estimating expected credit losses for current accounts receivable and current contract assets. This ASU is effective for annual reporting periods beginning after December 15, 2025, and for interim periods within those annual reporting periods, with early adoption permitted. The amendments in the ASU should be applied prospectively. Management is currently evaluating this ASU to determine its impact on our consolidated financial statements.

In September 2025, the FASB issued ASU 2025-06, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, which amends certain aspects of the accounting and disclosure for internal-use software costs. The ASU removes all references to prescriptive and sequential software development stages. The ASU requires entities to begin capitalizing software costs when management authorizes and commits to funding the software project, and it is probable that the project will be completed and the software will be used for its intended purpose. The amendments in this ASU are effective for fiscal years beginning after December 15, 2027. Early adoption is permitted. The amendments can be applied prospectively, retrospectively, or via a modified prospective transition method. Management is currently evaluating this ASU to determine its impact on our consolidated financial statements.

v3.25.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Measurements  
Schedule of components and classification of assets and liabilities measured at fair value on a recurring basis

The following tables present the components and classification of our assets and liabilities that are measured at fair value on a recurring basis (in thousands):

    

September 30, 2025

    

Level 1

    

Level 2

    

Level 3

Assets/(Liabilities)

 

Non-qualified deferred compensation assets

$

123,544

$

$

Non-qualified deferred compensation liabilities

(123,332)

Acquisition-related contingent consideration and compensation liabilities

(13,414)

    

December 31, 2024

    

Level 1

    

Level 2

    

Level 3

Assets/(Liabilities)

Non-qualified deferred compensation assets

$

108,093

$

$

Non-qualified deferred compensation liabilities

(108,166)

Acquisition-related contingent consideration and compensation liabilities

(20,155)

Schedule of reconciliation of the beginning and ending amounts of the fair value of the acquisition-related contingent consideration and compensation liabilities categorized as Level 3

The following table presents a reconciliation of the beginning and ending amounts of the fair value of the acquisition-related contingent consideration and compensation liabilities categorized as Level 3 (in thousands):

    

Thirty-Nine

    

Thirty-Nine

Weeks Ended

Weeks Ended

    

September 30, 2025

    

October 1, 2024

Beginning balance

$

20,155

$

25,495

Payment

(8,714)

(6,506)

Change in fair value

 

1,973

 

2,340

Ending balance

$

13,414

$

21,329

v3.25.3
Inventories (Tables)
9 Months Ended
Sep. 30, 2025
Inventories  
Schedule of inventories

Inventories consisted of (in thousands):

    

September 30, 2025

    

December 31, 2024

Restaurant food and supplies

$

34,303

$

35,141

Bakery finished goods and work in progress

 

19,459

 

20,210

Bakery raw materials and supplies

 

9,651

 

9,175

Total

$

63,413

$

64,526

v3.25.3
Gift Cards (Tables)
9 Months Ended
Sep. 30, 2025
Gift Cards  
Schedule of gift card liabilities

The following tables present information related to gift cards (in thousands):

    

Thirteen

Thirteen

Thirty-Nine

Thirty-Nine

Weeks Ended

Weeks Ended

Weeks Ended

Weeks Ended

September 30, 2025

    

October 1, 2024

    

September 30, 2025

    

October 1, 2024

Gift card liabilities:

Beginning balance

 

$

196,293

 

$

192,344

$

226,810

 

$

222,915

Activations

21,042

18,337

71,186

66,978

Redemptions and breakage

(27,983)

(26,423)

(108,644)

(105,635)

Ending balance

 

$

189,352

 

$

184,258

$

189,352

 

$

184,258

Schedule of gift card contract assets

The following tables present information related to gift cards (in thousands):

Thirteen

Thirteen

Thirty-Nine

Thirty-Nine

Weeks Ended

Weeks Ended

Weeks Ended

Weeks Ended

    

September 30, 2025

    

October 1, 2024

    

September 30, 2025

    

October 1, 2024

Gift card contract assets:

Beginning balance

 

$

16,289

 

$

16,900

$

18,447

 

$

19,111

Deferrals

2,472

2,119

7,673

7,678

Amortization

(3,659)

(3,814)

(11,018)

(11,584)

Ending balance

 

$

15,102

 

$

15,205

$

15,102

 

$

15,205

v3.25.3
Leases (Tables)
9 Months Ended
Sep. 30, 2025
Leases  
Schedule of components of lease expense

Components of lease expense were as follows (in thousands):

Thirteen

Thirteen

Thirty-Nine

Thirty-Nine

Weeks Ended

Weeks Ended

Weeks Ended

Weeks Ended

    

September 30, 2025

    

October 1, 2024

    

September 30, 2025

    

October 1, 2024

Operating

$

42,646

$

38,809

$

125,628

$

114,358

Variable

22,327

21,598

69,262

67,500

Short-term

37

38

118

119

Total

$

65,010

$

60,445

$

195,008

$

181,977

Schedule of supplemental information related to leases

Supplemental information related to leases (in thousands):

Thirty-Nine

Thirty-Nine

Weeks Ended

Weeks Ended

   

September 30, 2025

   

October 1, 2024

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

123,540

$

114,656

Right-of-use assets obtained in exchange for new operating lease liabilities

100,047

105,301

v3.25.3
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2025
Stock-Based Compensation  
Schedule of information related to stock-based compensation, net of forfeitures

The following table presents information related to stock-based compensation, net of forfeitures (in thousands):

Thirteen

Thirteen

Thirty-Nine

Thirty-Nine

Weeks Ended

Weeks Ended

Weeks Ended

Weeks Ended

    

September 30, 2025

    

October 1, 2024

    

September 30, 2025

    

October 1, 2024

Labor expenses

$

1,975

$

2,829

$

6,954

$

7,890

Other operating costs and expenses

68

97

268

253

General and administrative expenses

3,629

4,095

13,220

13,353

Total stock-based compensation

5,672

7,021

20,442

21,496

Income tax benefit

1,389

1,755

5,018

5,369

Total stock-based compensation, net of taxes

$

4,283

$

5,266

$

15,424

$

16,127

Capitalized stock-based compensation (1)

$

47

$

58

$

160

$

163

(1)It is our policy to capitalize the portion of stock-based compensation costs for our internal development department that relates to capitalizable activities such as the design and construction of new restaurants, remodeling existing locations and equipment installation. Capitalized stock-based compensation is included in property and equipment, net on the consolidated balance sheets.
Schedule of stock option activity

Weighted-

Average

Weighted-

Remaining

Average

Contractual

Aggregate

    

Shares

    

Exercise Price

    

Term

    

Intrinsic Value (1)

(In thousands)

(Per share)

(In years)

(In thousands)

Outstanding at December 31, 2024

1,167

$

45.77

3.1

$

4,163.6

Granted

 

Exercised

 

(542)

45.39

Forfeited or cancelled

 

(154)

61.46

Outstanding at September 30, 2025

471

$

41.08

4.4

$

6,382.4

Exercisable at September 30, 2025

 

382

$

42.17

3.5

$

4,759.3

(1)Aggregate intrinsic value is calculated as the difference between our closing stock price at fiscal period end and the exercise price, multiplied by the number of in-the-money options and represents the pre-tax amount that would have been received by the option holders, had they all exercised their options on the fiscal period-end date.
Schedule of restricted share and restricted share unit activity

Weighted-

Average

    

Shares

    

Fair Value

(In thousands)

(Per share)

Outstanding at December 31, 2024

 

3,239

$

38.02

Granted

 

690

53.37

Vested

 

(670)

39.55

Forfeited

 

(115)

38.37

Outstanding at September 30, 2025

 

3,144

$

41.05

v3.25.3
Net Income Per Share (Tables)
9 Months Ended
Sep. 30, 2025
Net Income Per Share  
Schedule of basic and diluted net income per share

Thirteen

Thirteen

Thirty-Nine

Thirty-Nine

Weeks Ended

Weeks Ended

Weeks Ended

Weeks Ended

    

September 30, 2025

    

October 1, 2024

    

September 30, 2025

    

October 1, 2024

(In thousands, except per share data)

Net income

$

31,899

$

29,994

$

119,652

$

115,629

Basic weighted-average shares outstanding

46,608

47,750

46,842

47,734

Dilutive effect of equity awards (1)

2,008

1,196

1,791

1,017

Diluted weighted-average shares outstanding

48,616

48,946

48,633

48,751

Basic net income per share

$

0.68

$

0.63

$

2.55

$

2.42

Diluted net income per share

$

0.66

$

0.61

$

2.46

$

2.37

(1)Shares of common stock equivalents related to outstanding stock options, restricted stock and restricted stock units of 1.1 million and 2.7 million for September 30, 2025 and October 1, 2024, respectively, were excluded from the diluted calculation due to their anti-dilutive effect. No shares of common stock equivalents related to the 2026 Notes or 2030 Notes were included in the diluted calculation due to their anti-dilutive effect.
v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Information  
Schedule of segment information

Segment information is presented below (in thousands):

For the thirteen weeks ended September 30, 2025

The

Cheesecake

Factory

North

Other

    

Restaurants

    

Italia

    

 FRC

    

Other

    

Total

Revenues

$

651,375

$

83,482

$

78,017

$

94,352

$

907,226

Costs and expenses:

Food and beverage costs

 

140,859

18,091

17,360

21,344

197,654

Labor expenses

 

225,885

31,312

30,885

34,692

322,774

Other operating costs and expenses

 

178,249

24,100

25,926

27,449

255,724

General and administrative expenses

 

58,996

58,996

Depreciation and amortization expenses

 

16,841

3,060

3,288

4,230

27,419

Impairment of assets and lease termination (income)/expenses

 

33

(178)

41

(104)

Acquisition-related contingent consideration, compensation and amortization (income)/expenses

 

316

594

910

Preopening costs

 

1,610

1,003

3,623

348

6,584

Total costs and expenses

 

563,477

77,566

81,220

147,694

869,957

Income/(loss) from operations

$

87,898

$

5,916

$

(3,203)

$

(53,342)

$

37,269

Capital expenditures

$

16,348

$

7,709

$

5,776

$

6,850

$

36,683

For the thirteen weeks ended October 1, 2024

The

Cheesecake

Factory

North

Other

  

  

    

Restaurants

    

Italia

    

FRC

    

Other

    

Total

Revenues

$

647,754

$

71,878

$

66,984

$

78,855

$

865,471

Costs and expenses:

 

  

 

  

 

  

 

  

 

  

Food and beverage costs

 

145,431

16,685

15,085

18,105

 

195,306

Labor expenses

 

226,203

26,534

25,580

32,622

 

310,939

Other operating costs and expenses

 

174,531

20,126

21,444

23,369

 

239,470

General and administrative expenses

 

 

 

 

56,204

 

56,204

Depreciation and amortization expenses

 

16,142

 

2,360

 

3,031

 

3,766

 

25,299

Impairment of assets and lease termination (income)/expenses

 

(3,858)

 

 

 

386

 

(3,472)

Acquisition-related contingent consideration, compensation and amortization expenses

 

 

 

316

 

704

 

1,020

Preopening costs

 

1,483

 

1,765

 

2,900

 

857

 

7,005

Total costs and expenses

 

559,932

 

67,470

 

68,356

 

136,013

 

831,771

Income/(loss) from operations

$

87,822

$

4,408

$

(1,372)

$

(57,158)

$

33,700

Capital expenditures

$

22,036

$

9,705

$

13,393

$

9,080

$

54,214

For the thirty-nine weeks ended September 30, 2025

The

Cheesecake

Factory

North

Other

    

Restaurants

    

Italia

    

FRC

    

Other

    

Total

Revenues

$

2,007,366

$

257,722

$

255,619

$

269,541

$

2,790,248

Costs and expenses:

 

  

 

  

 

  

 

  

 

  

Food and beverage costs

 

435,891

56,341

56,303

57,223

605,758

Labor expenses

 

690,517

96,748

95,892

104,211

987,368

Other operating costs and expenses

 

530,995

70,777

78,720

77,379

757,871

General and administrative expenses

 

177,706

177,706

Depreciation and amortization expenses

 

49,263

8,932

9,587

12,579

80,361

Impairment of assets and lease termination expenses

 

304

137

55

496

Acquisition-related contingent consideration, compensation and amortization expenses

 

947

1,973

2,920

Preopening costs

 

6,518

5,629

8,618

2,953

23,718

Total costs and expenses

 

1,713,488

238,427

250,204

434,079

2,636,198

Income/(loss) from operations

$

293,878

$

19,295

$

5,415

$

(164,538)

$

154,050

Capital expenditures

$

63,936

$

18,835

$

16,524

$

21,753

$

121,048

For the thirty-nine weeks ended October 1, 2024

The 

Cheesecake

Factory

North

Other

    

Restaurants

    

Italia

    

 FRC

    

Other

    

Total

Revenues

$

1,992,245

$

218,266

$

214,850

$

235,375

$

2,660,736

Costs and expenses:

Food and beverage costs

 

450,769

51,134

48,319

50,031

 

600,253

Labor expenses

 

692,066

81,523

78,436

97,126

 

949,151

Other operating costs and expenses

 

521,357

60,692

63,582

66,477

 

712,108

General and administrative expenses

 

 

 

 

170,954

 

170,954

Depreciation and amortization expenses

 

49,242

 

6,653

 

8,246

 

10,874

 

75,015

Impairment of assets and lease termination (income)/expenses

 

(1,732)

 

 

 

155

 

(1,577)

Acquisition-related contingent consideration, compensation and amortization expenses

 

 

 

947

 

2,340

 

3,287

Preopening costs

 

5,615

 

5,179

 

6,810

 

2,256

 

19,860

Total costs and expenses

 

1,717,317

 

205,181

 

206,340

 

400,213

 

2,529,051

Income/(loss) from operations

$

274,928

$

13,085

$

8,510

$

(164,838)

$

131,685

Capital expenditures

$

52,619

$

25,068

$

23,672

$

19,153

$

120,512

The following table presents information related to segment assets (in thousands):

    

September 30, 2025

    

December 31, 2024

Total assets:

The Cheesecake Factory Restaurants

$

1,593,858

$

1,545,227

North Italia

443,421

419,812

Other FRC

 

461,416

 

420,957

Other

 

742,659

 

655,764

Total

$

3,241,354

$

3,041,760

v3.25.3
Significant Accounting Policies - Basis of Presentation (Details)
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Significant Accounting Policies    
Length of fiscal year 364 days 364 days
v3.25.3
Fair Value Measurements (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Level 1    
Assets/(Liabilities)    
Non-qualified deferred compensation assets $ 123,544 $ 108,093
Non-qualified deferred compensation liabilities (123,332) (108,166)
Level 3    
Assets/(Liabilities)    
Acquisition-related contingent consideration and compensation liability $ (13,414) $ (20,155)
v3.25.3
Fair Value Measurements - Beginning and ending amounts of the fair value (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Oct. 01, 2024
Sep. 30, 2025
Oct. 01, 2024
Fair Value Measurements        
Payment     $ (8,700) $ (6,500)
Change in fair value $ 910 $ 1,020 2,920 3,287
Level 3        
Fair Value Measurements        
Beginning balance     20,155 25,495
Payment     (8,714) (6,506)
Change in fair value     1,973 2,340
Ending balance $ 13,414 $ 21,329 $ 13,414 $ 21,329
v3.25.3
Fair Value Measurements - Additional information (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2025
Oct. 01, 2024
Fair Value Measurements    
Payment $ 8.7 $ 6.5
Convertible Senior Notes Due 2026    
Fair Value Measurements    
Aggregate principal amount 69.0  
Estimated fair value 67.9  
Convertible Senior Notes Due 2030    
Fair Value Measurements    
Aggregate principal amount 575.0  
Estimated fair value 587.1  
Minimum    
Fair Value Measurements    
Undiscounted range of outcomes per the Monte Carlo model 0.0  
Maximum    
Fair Value Measurements    
Undiscounted range of outcomes per the Monte Carlo model $ 142.4  
v3.25.3
Inventories (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Inventories    
Restaurant food and supplies $ 34,303 $ 35,141
Bakery finished goods and work in progress 19,459 20,210
Bakery raw materials and supplies 9,651 9,175
Total $ 63,413 $ 64,526
v3.25.3
Gift Cards (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Oct. 01, 2024
Sep. 30, 2025
Oct. 01, 2024
Gift card liabilities:        
Beginning balance $ 196,293 $ 192,344 $ 226,810 $ 222,915
Activations 21,042 18,337 71,186 66,978
Redemptions and breakage (27,983) (26,423) (108,644) (105,635)
Ending balance 189,352 184,258 189,352 184,258
Gift card contract assets:        
Beginning balance 16,289 16,900 18,447 19,111
Deferrals 2,472 2,119 7,673 7,678
Amortization (3,659) (3,814) (11,018) (11,584)
Ending balance $ 15,102 $ 15,205 $ 15,102 $ 15,205
v3.25.3
Debt - Revolving Credit Facility (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Apr. 01, 2025
USD ($)
Sep. 30, 2025
USD ($)
item
Dec. 31, 2024
USD ($)
Oct. 06, 2022
USD ($)
Debt        
Repayments on credit facility   $ 110,000    
Revolving Credit Facility        
Debt        
Net availability for borrowings   366,500 $ 256,500  
Outstanding debt balance   0 110,000  
Outstanding letters of credit   $ 33,500 $ 33,500  
Repayments on credit facility $ 110,000      
Base Rate | Minimum | Revolving Credit Facility        
Debt        
Credit facility, basis spread on variable rate (as a percent)   0.00%    
Base Rate | Maximum | Revolving Credit Facility        
Debt        
Credit facility, basis spread on variable rate (as a percent)   0.75%    
Fourth Amendment | Revolving Credit Facility        
Debt        
Maximum commitments       $ 400,000
Maximum commitments, letter of credit sub-facility       50,000
Additional commitments available       $ 200,000
Fourth Amendment | Minimum | Revolving Credit Facility        
Debt        
EBITDAR ratio   1.9    
Credit facility, basis spread on variable rate (as a percent)   1.00%    
Commitment fee (as a percent)   0.125%    
Fourth Amendment | Maximum | Revolving Credit Facility        
Debt        
Net adjusted leverage ratio   4.25    
Credit facility, basis spread on variable rate (as a percent)   1.75%    
Commitment fee (as a percent)   0.25%    
Fourth Amendment | Overnight bank funding rate | Maximum | Revolving Credit Facility        
Debt        
Credit facility, basis spread on variable rate (as a percent)   0.50%    
Fourth Amendment | One-month Term SOFR Rate | Maximum | Revolving Credit Facility        
Debt        
Credit facility, basis spread on variable rate (as a percent)   1.00%    
Amended Credit Agreement | Minimum | Revolving Credit Facility        
Debt        
Multiplier of rent used to compute adjusted debt | item   6    
v3.25.3
Debt - Convertible Senior Notes (Details)
3 Months Ended 9 Months Ended
Feb. 28, 2025
USD ($)
$ / shares
Jun. 15, 2021
USD ($)
$ / shares
Sep. 30, 2025
USD ($)
$ / shares
Apr. 01, 2025
USD ($)
Oct. 01, 2024
USD ($)
Sep. 30, 2025
USD ($)
D
$ / shares
Oct. 01, 2024
USD ($)
Debt              
Net proceeds from the sale           $ 575,000,000  
Loss on debt extinguishment           $ 15,891,000  
Convertible Senior Notes Due 2030              
Debt              
Aggregate principal amount of debt issued $ 575,000,000            
Net proceeds from the sale 558,500,000            
Debt issuance costs 16,500,000            
Interest rate     2.00%     2.00%  
Threshold percentage of stock price trigger           130.00%  
Observation period           35 days  
Number of threshold trading days | D           20  
Number of consecutive threshold trading days | D           30  
Minimum threshold aggregate principal amount of notes outstanding and not called for redemption     $ 150,000,000     $ 150,000,000  
Cure period in case of a default in the payment of interest           30 days  
Threshold cured period in case of default in other obligations           60 days  
Threshold limit of default with respect to indebtedness for borrowed money     20,000,000     $ 20,000,000  
Threshold limit for occurrence of default in case of rendering of certain judgments against to company or on its subsidiaries     $ 50,000,000     $ 50,000,000  
Minimum percentage of notice holders can give notice in case of default     25     25  
Maximum period of which noteholders to receive special interest as a remedy in case of default           180 days  
Special interest rate as a default remedy     0.5     0.5  
Gross principal balance outstanding     $ 575,000,000     $ 575,000,000  
Outstanding debt balance     560,400,000     560,400,000  
Unamortized debt issuance costs     14,600,000     14,600,000  
Amortized debt issuance costs     $ 800,000     $ 1,900,000  
Effective interest rate     2.57%     2.57%  
Convertible Senior Notes Due 2030 | Minimum              
Debt              
Threshold percentage of stock price trigger           98.00%  
Convertible Senior Notes Due 2030 | Convertible Debt Securities | Common Stock              
Debt              
Aggregate principal amount of debt issued $ 1,000   $ 1,000     $ 1,000  
Conversion ratio 14.1377         14.1377  
Conversion price | $ / shares $ 70.73   $ 70.73     $ 70.73  
Threshold dividend (per share) | $ / shares           $ 0.27  
Convertible Senior Notes Due 2026              
Debt              
Aggregate principal amount of debt issued $ 276,000,000 $ 345,000,000          
Net proceeds from the sale   334,900,000          
Debt issuance costs   10,100,000          
Interest rate     0.375%     0.375%  
Threshold percentage of stock price trigger           130.00%  
Observation period           30 days  
Number of threshold trading days | D           20  
Number of consecutive threshold trading days | D           30  
Minimum threshold aggregate principal amount of notes outstanding and not called for redemption     $ 150,000,000     $ 150,000,000  
Cure period in case of a default in the payment of interest           30 days  
Threshold cured period in case of default in other obligations           60 days  
Threshold limit of default with respect to indebtedness for borrowed money     20,000,000     $ 20,000,000  
Threshold limit for occurrence of default in case of rendering of certain judgments against to company or on its subsidiaries     $ 25,000,000     $ 25,000,000  
Minimum percentage of notice holders can give notice in case of default     25     25  
Maximum period of which noteholders to receive special interest as a remedy in case of default           180 days  
Special interest rate as a default remedy     0.5     0.5  
Gross principal balance outstanding     $ 69,000,000     $ 69,000,000  
Outstanding debt balance     68,700,000     68,700,000  
Unamortized debt issuance costs     300,000     300,000  
Amortized debt issuance costs     $ 100,000   $ 500,000 $ 600,000 $ 1,500,000
Effective interest rate     0.96%     0.96%  
Convertible Senior Notes Due 2026 | Convertible Debt Securities | Common Stock              
Debt              
Aggregate principal amount of debt issued   $ 1,000 $ 1,000     $ 1,000  
Conversion ratio   12.7551       14.0812  
Conversion price | $ / shares   $ 78.4 $ 71.02     $ 71.02  
2026 Note Repurchase Transaction              
Debt              
Unamortized debt issuance costs       $ 2,100,000      
Privately negotiated transaction for aggregate consideration $ 289,800,000            
Loss on debt extinguishment       $ 15,900,000      
v3.25.3
Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Oct. 01, 2024
Sep. 30, 2025
Oct. 01, 2024
Leases        
Operating $ 42,646 $ 38,809 $ 125,628 $ 114,358
Variable 22,327 21,598 69,262 67,500
Short-term 37 38 118 119
Total $ 65,010 $ 60,445 195,008 181,977
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows for operating leases     123,540 114,656
Right-of-use assets obtained in exchange for new operating lease liabilities     $ 100,047 $ 105,301
v3.25.3
Stockholders' Equity (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Jul. 23, 2025
Sep. 30, 2025
Jul. 01, 2025
Apr. 01, 2025
Oct. 01, 2024
Jul. 02, 2024
Apr. 02, 2024
Sep. 30, 2025
Dec. 31, 2024
Stockholders' Equity                  
Cash dividends declared common stock, net of forfeitures   $ 0.27 $ 0.27 $ 0.27 $ 0.27 $ 0.27 $ 0.27    
Number of shares authorized to be repurchased   61,000,000           61,000,000  
Repurchased shares since program inception   59,682,813           59,682,813 57,055,276
Value of treasury stock   $ 1,973,471           $ 1,973,471 $ 1,829,953
Shares repurchased during period   18,897           2,600,000  
Treasury stock repurchased during period   $ 1,185 $ (25) $ 142,358 $ 1,080 $ 3,889 $ 12,496    
Convertible Senior Notes Due 2030                  
Stockholders' Equity                  
Shares repurchased during period               2,400,000  
Q3 Dividend                  
Stockholders' Equity                  
Dividends payable, date declared Jul. 23, 2025                
Cash dividends declared common stock, net of forfeitures   $ 0.27              
Dividends payable, payment date Aug. 26, 2025                
Dividends payable, date of record Aug. 12, 2025                
Treasury Stock                  
Stockholders' Equity                  
Value of treasury stock   $ 1,972,400           $ 1,972,400  
Treasury stock repurchased during period   $ 1,200           $ 142,700  
v3.25.3
Stock-Based Compensation (Details) - shares
shares in Thousands
Mar. 26, 2025
Mar. 25, 2025
Stock-Based Compensation    
Additional shares authorized for issuance under share-based compensation plan 6,000  
Shares authorized for issuance under share-based compensation plan 13,150 7,150
v3.25.3
Stock-Based Compensation - Net of forfeitures (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Oct. 01, 2024
Sep. 30, 2025
Oct. 01, 2024
Stock-Based Compensation        
Total stock-based compensation $ 5,672 $ 7,021 $ 20,442 $ 21,496
Income tax benefit 1,389 1,755 5,018 5,369
Total stock-based compensation, net of taxes 4,283 5,266 15,424 16,127
Capitalized stock-based compensation 47 58 160 163
Labor expenses        
Stock-Based Compensation        
Total stock-based compensation 1,975 2,829 6,954 7,890
Other operating costs and expenses        
Stock-Based Compensation        
Total stock-based compensation 68 97 268 253
General and administrative expenses        
Stock-Based Compensation        
Total stock-based compensation $ 3,629 $ 4,095 $ 13,220 $ 13,353
v3.25.3
Stock-Based Compensation - Stock Options (Details) - USD ($)
$ / shares in Units, shares in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Oct. 01, 2024
Sep. 30, 2025
Oct. 01, 2024
Dec. 31, 2024
Stock options          
Stock option activity, Shares          
Outstanding at beginning of year (in shares)     1,167    
Exercised (in shares)   0 (542) 0  
Forfeited or cancelled (in shares)     (154)    
Outstanding at end of the period (in shares) 471   471   1,167
Exercisable at end of the period (in shares) 382   382    
Weighted Average Exercise Price          
Outstanding at beginning of year (in dollars per share)     $ 45.77    
Exercised (in dollars per share)     45.39    
Forfeited or cancelled (in dollars per share)     61.46    
Outstanding at end of the period (in dollars per share) $ 41.08   41.08   $ 45.77
Exercisable at end of the period (in dollars per share) $ 42.17   $ 42.17    
Weighted Average Remaining Contractual Term (In years)          
Weighted Average Remaining Contractual Term (In years)     4 years 4 months 24 days   3 years 1 month 6 days
Exercisable at end of the period (In years)     3 years 6 months    
Aggregate Intrinsic Value          
Outstanding at beginning of year     $ 4,163,600    
Outstanding at end of the period $ 6,382,400   6,382,400   $ 4,163,600
Exercisable at end of the period 4,759,300   4,759,300    
Total intrinsic value of options exercised 800,000   5,000,000    
Unrecognized Stock-based Compensation Expense          
Total unrecognized stock-based compensation expenses related to unvested stock options, restricted shares and restricted share units $ 1,000,000   $ 1,000,000    
Expected weighted average period for recognition of compensation expense related to unvested stock option     3 years 1 month 6 days    
Restricted Shares and Restricted Share Units          
Restricted Shares and Restricted Share Units, Shares          
Outstanding at beginning of year (in shares)     3,239    
Granted (in shares)     690    
Vested (in shares)     (670)    
Forfeited (in shares)     (115)    
Outstanding at end of the period (in shares) 3,144   3,144   3,239
Fair value of shares vested $ 2,100,000 $ 1,900,000 $ 26,500,000 $ 24,400,000  
Weighted Average Fair Value          
Outstanding at beginning of year (in dollars per share)     $ 38.02    
Granted (in dollars per share) $ 68.51 $ 36.69 53.37    
Vested (in dollars per share)     39.55    
Forfeited (in dollars per share)     38.37    
Outstanding at end of the period (in dollars per share) $ 41.05   $ 41.05   $ 38.02
Unrecognized Stock-based Compensation Expense          
Total unrecognized stock-based compensation expenses related to unvested stock options, restricted shares and restricted share units $ 68,000,000   $ 68,000,000    
Expected weighted average period for recognition of compensation expense related to unvested stock option     2 years 10 months 24 days    
v3.25.3
Net Income Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Oct. 01, 2024
Sep. 30, 2025
Oct. 01, 2024
Basic net income per common share:        
Net income $ 31,899 $ 29,994 $ 119,652 $ 115,629
Basic weighted-average shares outstanding 46,608 47,750 46,842 47,734
Basic net income per share $ 0.68 $ 0.63 $ 2.55 $ 2.42
Diluted net income per common share:        
Dilutive effect of equity awards 2,008 1,196 1,791 1,017
Diluted weighted-average shares outstanding 48,616 48,946 48,633 48,751
Diluted net income per share $ 0.66 $ 0.61 $ 2.46 $ 2.37
v3.25.3
Net Income Per Share - Additional Information (Details) - shares
shares in Millions
9 Months Ended
Sep. 30, 2025
Oct. 01, 2024
Restricted Shares and Restricted Share Units    
Net Income/(Loss) Per Share    
Antidilutive securities excluded from calculation of basic earnings per share (in shares) 1.1 2.7
Common Stock    
Net Income/(Loss) Per Share    
Antidilutive securities excluded from calculation of basic earnings per share (in shares) 0.0  
Restricted stock    
Net Income/(Loss) Per Share    
Antidilutive securities excluded from calculation of basic earnings per share (in shares) 3.1 3.2
v3.25.3
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Oct. 01, 2024
Sep. 30, 2025
Oct. 01, 2024
Dec. 31, 2024
Segment Information          
Revenues $ 907,226 $ 865,471 $ 2,790,248 $ 2,660,736  
Costs and expenses:          
Food and beverage costs 197,654 195,306 605,758 600,253  
Labor expenses 322,774 310,939 987,368 949,151  
Other operating costs and expenses 255,724 239,470 757,871 712,108  
General and administrative expenses 58,996 56,204 177,706 170,954  
Depreciation and amortization expenses 27,419 25,299 80,361 75,015  
Impairment of assets and lease termination expenses/(income) (104) (3,472) 496 (1,577)  
Acquisition-related contingent consideration, compensation and amortization expenses 910 1,020 2,920 3,287  
Preopening costs 6,584 7,005 23,718 19,860  
Total costs and expenses 869,957 831,771 2,636,198 2,529,051  
Income/(loss) from operations 37,269 33,700 154,050 131,685  
Capital expenditures 36,683 54,214 121,048 120,512  
Total assets 3,241,354   $ 3,241,354   $ 3,041,760
Number Of Reportable Segments Not Disclosed Flag     true    
The Cheesecake Factory Restaurants          
Segment Information          
Revenues 651,375 647,754 $ 2,007,366 1,992,245  
Costs and expenses:          
Food and beverage costs 140,859 145,431 435,891 450,769  
Labor expenses 225,885 226,203 690,517 692,066  
Other operating costs and expenses 178,249 174,531 530,995 521,357  
Depreciation and amortization expenses 16,841 16,142 49,263 49,242  
Impairment of assets and lease termination expenses/(income) 33 (3,858) 304 (1,732)  
Preopening costs 1,610 1,483 6,518 5,615  
Total costs and expenses 563,477 559,932 1,713,488 1,717,317  
Income/(loss) from operations 87,898 87,822 293,878 274,928  
Capital expenditures 16,348 22,036 63,936 52,619  
Total assets 1,593,858   1,593,858   1,545,227
North Italia          
Segment Information          
Revenues 83,482 71,878 257,722 218,266  
Costs and expenses:          
Food and beverage costs 18,091 16,685 56,341 51,134  
Labor expenses 31,312 26,534 96,748 81,523  
Other operating costs and expenses 24,100 20,126 70,777 60,692  
Depreciation and amortization expenses 3,060 2,360 8,932 6,653  
Preopening costs 1,003 1,765 5,629 5,179  
Total costs and expenses 77,566 67,470 238,427 205,181  
Income/(loss) from operations 5,916 4,408 19,295 13,085  
Capital expenditures 7,709 9,705 18,835 25,068  
Total assets 443,421   443,421   419,812
Other FRC          
Segment Information          
Revenues 78,017 66,984 255,619 214,850  
Costs and expenses:          
Food and beverage costs 17,360 15,085 56,303 48,319  
Labor expenses 30,885 25,580 95,892 78,436  
Other operating costs and expenses 25,926 21,444 78,720 63,582  
Depreciation and amortization expenses 3,288 3,031 9,587 8,246  
Impairment of assets and lease termination expenses/(income) (178)   137    
Acquisition-related contingent consideration, compensation and amortization expenses 316 316 947 947  
Preopening costs 3,623 2,900 8,618 6,810  
Total costs and expenses 81,220 68,356 250,204 206,340  
Income/(loss) from operations (3,203) (1,372) 5,415 8,510  
Capital expenditures 5,776 13,393 16,524 23,672  
Total assets 461,416   461,416   420,957
Other          
Segment Information          
Revenues 94,352 78,855 269,541 235,375  
Costs and expenses:          
Food and beverage costs 21,344 18,105 57,223 50,031  
Labor expenses 34,692 32,622 104,211 97,126  
Other operating costs and expenses 27,449 23,369 77,379 66,477  
General and administrative expenses 58,996 56,204 177,706 170,954  
Depreciation and amortization expenses 4,230 3,766 12,579 10,874  
Impairment of assets and lease termination expenses/(income) 41 386 55 155  
Acquisition-related contingent consideration, compensation and amortization expenses 594 704 1,973 2,340  
Preopening costs 348 857 2,953 2,256  
Total costs and expenses 147,694 136,013 434,079 400,213  
Income/(loss) from operations (53,342) (57,158) (164,538) (164,838)  
Capital expenditures 6,850 $ 9,080 21,753 $ 19,153  
Total assets $ 742,659   $ 742,659   $ 655,764
v3.25.3
Subsequent Events (Details) - $ / shares
1 Months Ended 3 Months Ended
Oct. 22, 2025
Sep. 30, 2025
Jul. 01, 2025
Apr. 01, 2025
Oct. 01, 2024
Jul. 02, 2024
Apr. 02, 2024
Subsequent Events              
Quarterly cash dividend declared (in dollars per share)   $ 0.27 $ 0.27 $ 0.27 $ 0.27 $ 0.27 $ 0.27
Subsequent Events | Q4 Dividend              
Subsequent Events              
Dividends payable, date declared Oct. 22, 2025            
Quarterly cash dividend declared (in dollars per share) $ 0.27            
Dividends payable, payment date Nov. 25, 2025            
Dividends payable, date of record Nov. 11, 2025