COLUMBIA BANKING SYSTEM, INC., 10-Q filed on 8/6/2014
Quarterly Report
Document and Entity Information
6 Months Ended
Jun. 30, 2014
Jul. 31, 2014
Document Information [Line Items]
 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Jun. 30, 2014 
 
Document Fiscal Year Focus
2014 
 
Document Fiscal Period Focus
Q2 
 
Entity Registrant Name
COLUMBIA BANKING SYSTEM INC 
 
Entity Central Index Key
0000887343 
 
Current Fiscal Year End Date
--12-31 
 
Entity Filer Category
Large Accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
52,651,886 
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
ASSETS
 
 
Cash and due from banks
$ 193,816 
$ 165,030 
Interest-earning deposits with banks
30,646 
14,531 
Total cash and cash equivalents
224,462 
179,561 
Securities available for sale at fair value (amortized cost of $1,581,989 and $1,680,491, respectively)
1,590,017 
1,664,111 
Federal Home Loan Bank stock at cost
31,912 
32,529 
Loans held for sale
750 
735 
Loans, net
4,645,280 
4,444,842 
FDIC loss sharing asset
27,981 
39,846 
Interest receivable
22,183 
22,206 
Premises and equipment, net
156,645 
154,732 
Other real estate owned ($13,051 and $12,093 covered by FDIC loss share, respectively)
28,254 
35,927 
Goodwill
343,952 
343,952 
Intangible Assets, Net (Excluding Goodwill)
22,792 
25,852 
Other assets
203,230 
217,289 
Total Assets
7,297,458 
7,161,582 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
Noninterest-bearing
2,190,161 
2,171,703 
Interest-bearing
3,794,908 
3,787,772 
Total deposits
5,985,069 
5,959,475 
Federal Home Loan Bank advances
110,587 
36,606 
Securities sold under agreements to repurchase
25,000 
25,000 
Other liabilities
84,651 
87,252 
Total liabilities
6,205,307 
6,108,333 
Commitments and contingent liabilities
   
   
Shareholders' equity:
 
 
Preferred Stock, Shares Authorized
2,000 
2,000 
Preferred Stock, Shares Issued
Preferred Stock, Value, Issued
2,217 
2,217 
Authorized shares
63,033 
63,033 
Common Stock Shares Issued And Outstanding
52,635 
51,265 
Common Stock (no par value)
861,609 
860,562 
Retained earnings
224,765 
202,514 
Accumulated other comprehensive income
3,560 1
(12,044)1
Total shareholders' equity
1,092,151 
1,053,249 
Total Liabilities and Shareholders' Equity
7,297,458 
7,161,582 
Noncovered Loans [Member]
 
 
ASSETS
 
 
Loans held for sale
750 
735 
Loans, excluding covered loans, net of unearned income of ($57,126) and ($68,282), respectively
4,452,674 
4,219,451 
Loans and Leases Receivable, Allowance
49,494 
52,280 
Loans, net
4,403,180 
4,167,171 
Other real estate owned ($13,051 and $12,093 covered by FDIC loss share, respectively)
15,203 
23,834 
Covered Loans [Member]
 
 
ASSETS
 
 
Loans and Leases Receivable, Allowance
19,801 
20,174 
Loans, net
242,100 
277,671 
Other real estate owned ($13,051 and $12,093 covered by FDIC loss share, respectively)
$ 13,051 
$ 12,093 
Consolidated Balance Sheets (Parenthetical) (USD $)
In Thousands, except Per Share data, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Securities available-for-sale, amortized cost
$ 1,581,989 
$ 1,680,491 
Less: Unearned income on loans
(57,126)
(68,282)
Other real estate owned covered by FDIC loss share
28,254 
35,927 
Common stock, par value
$ 0 
$ 0 
Common stock, shares authorized
63,033 
63,033 
Common stock, shares outstanding
52,635 
51,265 
Covered Loans [Member]
 
 
Allowance for losses on covered loans
(19,801)
(20,174)
Other real estate owned covered by FDIC loss share
$ 13,051 
$ 12,093 
Consolidated Statements of Comprehensive Income (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Net of tax
$ 21,227 
$ 14,591 
$ 41,071 
$ 26,767 
Unrealized gain from securities:
 
 
 
 
Net unrealized holding loss from available for sale securities arising during the period
8,768 
(25,930)
15,887 
(28,423)
Reclassification adjustment of net gain from sale of available for sale securities included in income
(189)
(59)
(331)
(299)
Net unrealized gain from securities, net of reclassification adjustment
8,579 
(25,989)
15,556 
(28,722)
Pension plan liability adjustment:
 
 
 
 
Unrecognized net actuarial gain (loss) during the period
 
 
(756)
Less: amortization of unrecognized net actuarial loss included in net periodic pension cost
24 
60 
48 
119 
Pension plan liability adjustment, net
24 
60 
48 
(637)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent
8,603 1
(25,929)1
15,604 1
(29,359)1
Total comprehensive income
$ 29,830 
$ (11,338)
$ 56,675 
$ (2,592)
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Interest Income
 
 
 
 
Loans
$ 67,004 
$ 74,837 
$ 132,545 
$ 122,865 
Taxable securities
6,382 
4,890 
13,134 
9,124 
Tax-exempt securities
2,671 
2,508 
5,289 
4,806 
Federal funds sold and deposits in banks
30 
33 
44 
234 
Total interest income
76,087 
82,268 
151,012 
137,029 
Interest Expense
 
 
 
 
Deposits
729 
1,054 
1,481 
2,143 
Federal Home Loan Bank advances
115 
(699)
229 
(628)
Prepayment charge on Federal Home Loan Bank advances
1,548 
1,548 
Other borrowings
119 
376 
238 
495 
Total interest expense
963 
2,279 
1,948 
3,558 
Net Interest Income
75,124 
79,989 
149,064 
133,471 
Provision for loan and lease losses
 
 
4,039 
268 
Net interest income after provision for loan and lease losses
73,007 
79,701 
145,025 
133,203 
Noninterest Income (Loss)
 
 
 
 
Service charges and other fees
13,790 
13,560 
26,726 
21,154 
Merchant services fees
2,040 
2,013 
3,910 
3,864 
Investment securities gains, net
296 
92 
519 
462 
Bank owned life insurance
976 
1,008 
1,941 
1,706 
Change in FDIC loss sharing asset
(5,050)
(13,137)
(9,869)
(23,620)
Other
2,575 
3,272 
5,408 
4,900 
Total noninterest income (loss)
14,627 
6,808 
28,635 
8,466 
Noninterest Expense
 
 
 
 
Compensation and employee benefits
31,064 
35,657 
62,402 
57,310 
Occupancy
8,587 
7,543 
16,831 
12,296 
Merchant processing
998 
852 
1,978 
1,709 
Advertising and promotion
950 
1,160 
1,719 
2,030 
Data processing and communications
3,680 
3,638 
7,200 
6,218 
Legal and professional fees
2,303 
5,504 
4,472 
7,554 
Taxes, licenses and fees
1,051 
1,204 
2,231 
2,591 
Regulatory premiums
1,073 
1,177 
2,249 
2,034 
Net cost (benefit) of operation of other real estate owned
(97)
(2,828)
49 
(5,329)
Amortization of intangibles
1,480 
1,693 
3,060 
2,722 
Other
6,675 
8,904 
12,959 
13,418 
Total noninterest expense
57,764 
64,504 
115,150 
102,553 
Income before income taxes
29,870 
22,005 
58,510 
39,116 
Income tax provision
8,643 
7,414 
17,439 
12,349 
Net Income
21,227 
14,591 
41,071 
26,767 
Earnings per common share
 
 
 
 
Basic ($ per share)
$ 0.40 
$ 0.28 
$ 0.79 
$ 0.59 
Diluted ($ per share)
$ 0.40 
$ 0.28 
$ 0.77 
$ 0.58 
Dividends paid per common share
$ 0.24 
$ 0.10 
$ 0.36 
$ 0.20 
Weighted average number of common shares outstanding
52,088 
50,788 
51,600 
45,099 
Weighted average number of diluted common shares outstanding
52,494 
52,125 
52,463 
45,758 
Noncovered Loans [Member]
 
 
 
 
Interest Expense
 
 
 
 
Provision for loan and lease losses
600 
2,000 
100 
1,000 
Covered Loans [Member]
 
 
 
 
Interest Expense
 
 
 
 
Provision for loan and lease losses
$ 1,517 
$ (1,712)
$ 3,939 
$ (732)
Consolidated Statements of Comprehensive Income (Parenthetical) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Net unrealized holding gain (loss) from available for sale securities arising during the period, tax
$ (4,992)
$ 14,116 
$ (9,041)
$ 15,473 
Reclassification adjustment of net gain from sale of available for sale securities included in income, tax
107 
33 
188 
163 
Net unrealized gain from unfunded defined benefit plan liability arising during the period, tax
412 
Less: amortization of unrecognized net actuarial loss included in net periodic pension cost, tax
$ (13)
$ (32)
$ (26)
$ (65)
Consolidated Statements of Changes in Shareholders' Equity (USD $)
In Thousands
Total
Common Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income [Member]
Preferred Stock [Member]
Balance, value at Dec. 31, 2012
$ 764,008 
$ 581,471 
$ 162,388 
$ 20,149 
$ 0 
Balance, shares at Dec. 31, 2012
 
39,686 
 
 
Net Income
26,767 
 
26,767 
 
 
Other comprehensive income
(29,359)
 
 
(29,359)
 
Issuance of common stock - stock option and other plans, value
774 
774 
 
 
 
Issuance of common stock - stock option and other plans, shares
 
43 
 
 
 
Issuance of common stock - restricted stock awards, net of cancelled awards, value
1,280 
1,280 
 
 
 
Issuance of common stock - restricted stock awards, net of cancelled awards, shares
 
144 
 
 
 
Stock Repurchased During Period, Shares
 
(16)
 
 
 
Stock Repurchased and Retired During Period, Value
(391)
(391)
 
 
 
Dividends, Preferred Stock, Cash
(10)
 
 
 
 
Cash dividends paid on common stock
9,093 
 
9,093 
 
 
Balance, value at Jun. 30, 2013
1,030,674 
857,615 
180,052 
(9,210)
2,217 
Balance, shares at Jun. 30, 2013
 
51,237 
 
 
Balance, value at Dec. 31, 2013
1,053,249 
860,562 
202,514 
(12,044)
2,217 
Balance, shares at Dec. 31, 2013
 
51,265 
 
 
Stock Adjustment Value Deferred Compensation
(1)
 
 
 
 
Net Income
41,071 
 
41,071 
 
 
Other comprehensive income
15,604 
 
 
15,604 
 
Issuance of common stock - cashless exercise of warrants, shares
 
1,140 
 
 
 
Issuance of common stock - cashless exercise of warrants, value
 
 
 
Stock Adjustment Deferred Compensation - Shares
 
 
 
 
Issuance of common stock - stock option and other plans, value
425 
425 
 
 
 
Issuance of common stock - stock option and other plans, shares
 
21 
 
 
 
Issuance of common stock - restricted stock awards, net of cancelled awards, value
1,224 
1,224 
 
 
 
Issuance of common stock - restricted stock awards, net of cancelled awards, shares
 
233 
 
 
 
Stock Repurchased During Period, Shares
 
(24)
 
 
 
Stock Repurchased and Retired During Period, Value
(601)
(601)
 
 
 
Dividends, Preferred Stock, Cash
(37)
 
 
 
 
Cash dividends paid on common stock
18,783 
 
18,783 
 
 
Balance, value at Jun. 30, 2014
$ 1,092,151 
$ 861,609 
$ 224,765 
$ 3,560 
$ 2,217 
Balance, shares at Jun. 30, 2014
 
52,635 
 
 
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Payments for (Proceeds from) Other Investing Activities
$ 0 
$ 1,026 
Payments to Acquire Businesses, Net of Cash Acquired
(154,170)
Payments to Acquire Intangible Assets
913 
Cash Flows From Operating Activities
 
 
Net Income
41,071 
26,767 
Adjustments to reconcile net income to net cash provided by operating activities
 
 
Provision for loan and lease losses and losses on covered loans
4,039 
268 
Stock-based compensation expense
1,224 
1,280 
Depreciation, amortization and accretion
17,057 
22,527 
Net realized gain on sale of securities
519 
462 
Net realized gain on sale of other assets
453 
(73)
Net realized (gain) loss on sale of other real estate owned
(2,972)
(6,291)
Write-down on other real estate owned
2,554 
664 
Net change in:
 
 
Loans held for sale
(15)
413 
Interest receivable
23 
(8,850)
Interest payable
(20)
(12)
Other assets
3,062 
6,285 
Other liabilities
(2,589)
(12,662)
Net cash provided by operating activities
63,368 
29,854 
Cash Flows From Investing Activities
 
 
Loans originated and acquired, net of principal collected
201,162 
194,322 
Purchases of securities available for sale
(22,804)
(162,018)
Purchases of premises and equipment
(8,383)
(8,071)
Proceeds from FDIC reimbursement on loss-sharing asset
3,982 
6,387 
Proceeds from sales of securities available for sale
30,704 
166,881 
Proceeds from principal repayments and maturities of securities available for sale
83,788 
167,736 
Proceeds from Sales of Assets, Investing Activities
1,095 
806 
Proceeds from sales of covered other real estate owned
5,634 
13,814 
Proceeds from sales of other real estate and other personal property owned
10,298 
6,076 
Payment to FDIC Related to Loss-Sharing Asset
(2,217)
Net cash provided by (used in) investing activities
(99,065)
(158,820)
Cash Flows From Financing Activities
 
 
Net increase (decrease) in deposits
25,594 
(177,631)
Proceeds from Federal Home Loan Bank advances
1,168,000 
756,100 
Proceeds from Federal Reserve Bank borrowings
50 
50 
Proceeds from exercise of stock options
425 
774 
Repayment of Federal Home Loan Bank advances
(1,094,000)
(711,000)
Repayment of Federal Reserve Bank borrowings
(50)
(50)
Payment of common stock dividends
(18,783)
(9,093)
Payments of Ordinary Dividends, Preferred Stock and Preference Stock
(37)
(10)
Repayments of Subordinated Debt
51,000 
Purchase and retirement of common stock
601 
391 
Net cash used by financing activities
80,598 
(192,251)
Increase (Decrease) in cash and cash equivalents
44,901 
(321,217)
Cash and cash equivalents at beginning of period
179,561 
513,926 
Cash and cash equivalents at end of period
224,462 
192,709 
Supplemental Information:
 
 
Cash paid for interest
1,968 
2,155 
Cash paid for income tax
8,200 
9,589 
Non-cash investing and financing activities
 
 
Loans transferred to other real estate owned
7,841 
9,307 
Stock Issued
$ 0 
$ 276,181 
Basis of Presentation and Significant Accounting Policies
Basis of Presentation and Significant Accounting Policies
Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The interim unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with instructions to Form 10-Q and Article 10 of Regulation S-X. The consolidated financial statements include the accounts of Columbia Banking System, Inc. (“we”, “our”, “Columbia” or the “Company”) and its subsidiaries, including its wholly owned banking subsidiary Columbia State Bank (“Columbia Bank” or the “Bank”) and West Coast Trust Company, Inc. (“West Coast Trust”). All intercompany transactions and accounts have been eliminated in consolidation. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair statement of the results for the interim periods presented have been included. The results of operations for the six months ended June 30, 2014 are not necessarily indicative of results to be anticipated for the year ending December 31, 2014. The accompanying interim unaudited consolidated financial statements should be read in conjunction with the financial statements and related notes contained in the Company’s 2013 Annual Report on Form 10-K.
Due to the timing of the acquisition of West Coast Bancorp (“West Coast”), our results of operations for the six month period ended June 30, 2014 include the acquisition for the full six month period, however the prior year period only includes the acquisition for three months of the six month period. See Note 3, Business Combinations, for further information regarding this acquisition.
Significant Accounting Policies
The significant accounting policies used in preparation of our consolidated financial statements are disclosed in our 2013 Annual Report on Form 10-K. There have not been any changes in our significant accounting policies compared to those contained in our 2013 Form 10-K disclosure for the year ended December 31, 2013.
Accounting Pronouncements Recently Issued
Accounting Pronouncements Recently Issued
Accounting Pronouncements Recently Issued
In June 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Services Period. The amendments in ASU 2014-12 provide guidance for determining compensation cost under specific circumstances when an employee is eligible to vest in an award regardless of whether the employee is rendering service on the date the performance target is achieved. ASU 2014-12 becomes effective for annual and interim periods beginning after December 15, 2015 with early adoption permitted. As of June 30, 2014, the Company did not have any share-based payment awards that include performance targets that could be achieved after the requisite service period. As such, the adoption of ASU No. 2014-12 is not expected to have a material impact on the Company’s consolidated financial statements.
In June 2014, the FASB issued ASU 2014-11, Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. The amendments in ASU 2014-11 change the accounting for repurchase-to-maturity transactions and linked repurchase financings to secured borrowing accounting, which is consistent with accounting for other repurchase agreements. Additionally, the amendment requires new disclosures on transfers accounted for as sales in transactions that are economically similar to repurchase agreements and requires increased transparency on collateral pledged in secured borrowings. The amendments in this update will be effective for the first interim or annual period beginning after December 31, 2014, with the exception of the collateral disclosures which will be effective for interim periods beginning after March 15, 2015. Early application is not permitted. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements, but does not expect the guidance to have a material impact on the Company’s consolidated financial statements.
In May 2014, the FASB issued ASU 2014-04 No. 2014-09, Revenue from Contracts with Customers. The guidance in this update supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the industry topics of the codification. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2016. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements, but does not expect the guidance to have a material impact on the Company’s consolidated financial statements.
In April 2014, the the FASB issued ASU No. 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. ASU 2014-08 raises the threshold for a disposal to qualify as a discontinued operation and requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. It is effective for annual periods beginning on or after December 15, 2014. Early adoption is permitted but only for disposals that have not been reported in financial statements previously issued. The Company is assessing the impact of the new guidance on its consolidated financial statements.
In January 2014, the FASB issued ASU 2014-04, Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans Upon Foreclosure. The Update clarifies when a creditor would be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that all or a portion of the loan would be derecognized and the real estate property recognized. Under the guidance, a consumer loan collateralized by residential real estate should be reclassified to other real estate owned when (1) the creditor obtains legal title to the residential property or (2) the borrower conveys all interest in the property to the creditor to satisfy the loan by completing a deed in lieu of foreclosure or similar agreement. In addition, an entity is required to disclose the amount of residential real estate meeting the conditions above, and the recorded investment in consumer mortgage loans secured by residential real estate that are in the process of foreclosure. ASU 2014-04 is effective for annual and interim reporting periods within those annual periods, beginning after December 15, 2014. Adoption of the new guidance is not expected to have a significant impact on the Company’s consolidated financial statements.
In January 2014, the FASB issued ASU No. 2014-01, Accounting for Investments in Qualified Affordable Housing Projects. The Update provides guidance on accounting for investments by a reporting entity in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for the low-income housing tax credit. The amendments in this Update permit the reporting entity to make an accounting policy election to account for its investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, the cost of the investment is amortized each reporting period in proportion to the tax credits received. Under the new guidance, classification of the amortization would change from noninterest expense to income tax expense. ASU 2014-01 is effective for annual and interim reporting periods within those annual periods, beginning after December 15, 2014. The guidance is to be applied retrospectively to all periods presented. The Company is assessing the impact of the new guidance on its consolidated financial statements.
Business combinations
Business Combination Disclosure [Text Block]
Business Combinations
On April 1, 2013, the Company completed its acquisition of West Coast. The Company paid $540.8 million in total consideration to acquire 100% of the voting equity interests of West Coast. The primary reason for the acquisition was to expand the Company’s geographic footprint consistent with its ongoing growth strategy. The fair value of the net assets acquired totaled $312.4 million, including $1.88 billion of deposits, $1.41 billion of loans and $15.3 million of other intangible assets. Goodwill of $228.4 million was recorded as part of the acquisition. The goodwill is not deductible for income tax purposes.
The operating results of the Company include the operating results produced by the acquired assets and assumed liabilities for the period April 1, 2013 to June 30, 2014. Disclosure of the amount of West Coast’s revenue and net income (excluding integration costs) included in Columbia’s consolidated income statement is impracticable due to the integration of the operations and accounting for this acquisition.
The following table presents certain unaudited pro forma information for the six month period ended June 30, 2013, for illustrative purposes only. This unaudited pro forma information was calculated as if West Coast had been acquired as of the beginning of the year prior to the acquisition. The unaudited estimated pro forma information combines the historical results of West Coast with the Company’s consolidated historical results and includes certain adjustments reflecting the estimated impact of certain fair value adjustments for the respective periods. The pro forma information is not indicative of what would have occurred had the acquisition occurred as of the beginning of the year prior to the acquisition. In particular, no adjustments have been made to eliminate the impact of other-than-temporary impairment losses and losses recognized on the sale of securities that may not have been necessary had the investment securities been recorded at fair value as of the beginning of the year prior to the acquisition. The unaudited pro forma information does not consider any changes to the provision for credit losses resulting from recording loan assets at fair value. Additionally, Columbia expects to achieve further operating cost savings and other business synergies, including revenue growth, as a result of the acquisition which are not reflected in the pro forma amounts that follow. As a result, actual amounts would have differed from the unaudited pro forma information presented.
 
 
Unaudited Pro Forma
 
 
Six Months Ended June 30,
 
 
2013
 
 
(in thousands)
Total revenues (net interest income plus noninterest income)
 
$
177,970

Net income
 
$
43,256

Earnings per share - basic
 
$
0.85

Earnings per share - diluted
 
$
0.83


In connection with the West Coast acquisition, Columbia recognized $672 thousand and $9.2 million of acquisition-related expenses for the three month periods ended June 30, 2014 and 2013, respectively, and $1.6 million and $10.0 million for the six month periods ended June 30, 2014 and 2013, respectively.
See Note 2, Business Combinations, in Item 8 of our 2013 Form 10-K for additional details related to the West Coast acquisition.
Securities
Securities
Securities
The following table summarizes the amortized cost, gross unrealized gains and losses and the resulting fair value of securities available for sale:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
 
 
(in thousands)
June 30, 2014
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
862,248

 
$
11,858

 
$
(11,488
)
 
$
862,618

State and municipal securities
 
368,221

 
13,783

 
(1,498
)
 
380,506

U.S. government agency and government-sponsored enterprise securities
 
325,341

 
492

 
(4,444
)
 
321,389

U.S. government securities
 
20,895

 
1

 
(559
)
 
20,337

Other securities
 
5,284

 
22

 
(139
)
 
5,167

Total
 
$
1,581,989

 
$
26,156

 
$
(18,128
)
 
$
1,590,017

December 31, 2013
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
961,442

 
$
10,640

 
$
(23,674
)
 
$
948,408

State and municipal securities
 
357,013

 
11,450

 
(3,993
)
 
364,470

U.S. government agency and government-sponsored enterprise securities
 
335,671

 
434

 
(10,066
)
 
326,039

U.S. government securities
 
21,081

 

 
(967
)
 
20,114

Other securities
 
5,284

 
27

 
(231
)
 
5,080

Total
 
$
1,680,491

 
$
22,551

 
$
(38,931
)
 
$
1,664,111


The scheduled contractual maturities of investment securities available for sale at June 30, 2014 are presented as follows:
 
 
June 30, 2014
 
 
Amortized Cost
 
Fair Value
 
 
(in thousands)
Due within one year
 
$
21,359

 
$
21,470

Due after one year through five years
 
332,516

 
333,068

Due after five years through ten years
 
431,423

 
432,434

Due after ten years
 
791,407

 
797,878

Other securities with no stated maturity
 
5,284

 
5,167

Total investment securities available-for-sale
 
$
1,581,989

 
$
1,590,017


The following table summarizes, as of June 30, 2014, the carrying value of securities pledged as collateral to secure public deposits, borrowings and other purposes as permitted or required by law:
 
 
Carrying Amount
 
 
(in thousands)
Washington and Oregon State to secure public deposits
 
$
291,729

Federal Reserve Bank to secure borrowings
 
42,582

Other securities pledged
 
43,994

Total securities pledged as collateral
 
$
378,305


The following table shows the gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2014 and December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
 
(in thousands)
June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
70,725

 
$
(160
)
 
$
296,832

 
$
(11,328
)
 
$
367,557

 
$
(11,488
)
State and municipal securities
 
26,340

 
(101
)
 
61,424

 
(1,397
)
 
87,764

 
(1,498
)
U.S. government agency and government-sponsored enterprise securities
 
16,231

 
(2
)
 
246,776

 
(4,442
)
 
263,007

 
(4,444
)
U.S. government securities
 

 

 
19,288

 
(559
)
 
19,288

 
(559
)
Other securities
 

 

 
5,131

 
(139
)
 
5,131

 
(139
)
Total
 
$
113,296

 
$
(263
)
 
$
629,451

 
$
(17,865
)
 
$
742,747

 
$
(18,128
)
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
492,921

 
$
(10,991
)
 
$
121,303

 
$
(12,684
)
 
$
614,224

 
$
(23,675
)
State and municipal securities
 
112,400

 
(3,069
)
 
13,815

 
(923
)
 
126,215

 
(3,992
)
U.S. government agency and government-sponsored enterprise securities
 
260,001

 
(8,063
)
 
28,447

 
(2,003
)
 
288,448

 
(10,066
)
U.S. government securities
 
20,114

 
(967
)
 

 

 
20,114

 
(967
)
Other securities
 
2,257

 
(58
)
 
2,783

 
(173
)
 
5,040

 
(231
)
Total
 
$
887,693

 
$
(23,148
)
 
$
166,348

 
$
(15,783
)
 
$
1,054,041

 
$
(38,931
)

At June 30, 2014, there were 54 U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations securities in an unrealized loss position, of which 45 were in a continuous loss position for 12 months or more. The decline in fair value is attributable to changes in interest rates relative to where these investments fall within the yield curve and their individual characteristics. Because the Company does not intend to sell these securities nor does the Company consider it more likely than not that it will be required to sell these securities before the recovery of amortized cost basis, which may be upon maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2014.
At June 30, 2014, there were 88 state and municipal government securities in an unrealized loss position, of which 64 were in a continuous loss position for 12 months or more. The unrealized losses on state and municipal securities were caused by interest rate changes or widening of market spreads subsequent to the purchase of the individual securities. Management monitors published credit ratings of these securities for adverse changes. As of June 30, 2014, none of the rated obligations of state and local government entities held by the Company had a below investment grade credit rating. Because the credit quality of these securities are investment grade and the Company does not intend to sell these securities nor does the Company consider it more likely than not that it will be required to sell these securities before the recovery of amortized cost basis, which may be upon maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2014.
At June 30, 2014, there were 27 U.S. government agency and government-sponsored enterprise securities in an unrealized loss position, 22 of which were in a continuous loss position for 12 months or more. The decline in fair value is attributable to changes in interest rates relative to where these investments fall within the yield curve and their individual characteristics. Because the Company does not currently intend to sell these securities nor does the Company consider it more likely than not that it will be required to sell these securities before the recovery of amortized cost basis, which may be upon maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2014.
At June 30, 2014, there were two U.S. government securities in an unrealized loss position, both of which were in a continuous loss position for 12 months or more. The decline in fair value is attributable to changes in interest rates relative to where these investments fall within the yield curve and their individual characteristics. Because the Company does not currently intend to sell these securities nor does the Company consider it more likely than not that it will be required to sell these securities before the recovery of amortized cost basis, which may be upon maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2014.
At June 30, 2014, there were two other securities in an unrealized loss position, both of which were in a continuous unrealized loss position for 12 months or more. The decline in fair value is attributable to changes in interest rates and the additional risk premium investors are demanding for investment securities with these characteristics. The Company does not consider these investments to be other-than-temporarily impaired at June 30, 2014 as it has the intent and ability to hold the investments for sufficient time to allow for recovery in the market value.
Noncovered Loans
Noncovered Loans
Noncovered Loans
Noncovered loans include loans originated through our branch network and loan departments as well as acquired loans that are not subject to Federal Deposit Insurance Corporation (“FDIC”) loss-sharing agreements.
The following is an analysis of the noncovered loan portfolio by major types of loans (net of unearned income):
 
 
June 30,
2014
 
December 31,
2013
Noncovered loans:
 
(in thousands)
Commercial business
 
$
1,735,588

 
$
1,561,782

Real estate:
 
 
 
 
One-to-four family residential
 
102,632

 
108,317

Commercial and multifamily residential
 
2,127,520

 
2,080,075

Total real estate
 
2,230,152

 
2,188,392

Real estate construction:
 
 
 
 
One-to-four family residential
 
61,481

 
54,155

Commercial and multifamily residential
 
134,140

 
126,390

Total real estate construction
 
195,621

 
180,545

Consumer
 
348,439

 
357,014

Less: Net unearned income
 
(57,126
)
 
(68,282
)
Total noncovered loans, net of unearned income
 
4,452,674

 
4,219,451

Less: Allowance for loan and lease losses
 
(49,494
)
 
(52,280
)
Total noncovered loans, net
 
$
4,403,180

 
$
4,167,171

Loans held for sale
 
$
750

 
$
735


At June 30, 2014 and December 31, 2013, the Company had no material foreign activities. Substantially all of the Company’s loans and unfunded commitments are geographically concentrated in its service areas within the states of Washington and Oregon.
The Company has granted loans to executive officers and directors of the Company and related interests. These loans are made on the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and do not involve more than the normal risk of collectability. The aggregate dollar amount of these loans was $11.6 million at June 30, 2014 and $14.2 million at December 31, 2013. During the first six months of 2014, advances on related party loans totaled $1.1 million and repayments totaled $3.7 million.
At June 30, 2014 and December 31, 2013, $1.07 billion and $1.08 billion of commercial and residential real estate loans were pledged as collateral on Federal Home Loan Bank borrowings and additional borrowing capacity. The Company has also pledged $43.9 million and $45.2 million of commercial loans to the Federal Reserve Bank for additional borrowing capacity at June 30, 2014 and December 31, 2013, respectively.
The following is an analysis of noncovered, nonaccrual loans as of June 30, 2014 and December 31, 2013:
 
 
June 30, 2014
 
December 31, 2013
 
 
Recorded
Investment
Nonaccrual
Loans
 
Unpaid Principal
Balance
Nonaccrual
Loans
 
Recorded
Investment
Nonaccrual
Loans
 
Unpaid Principal
Balance
Nonaccrual
Loans
Noncovered loans:
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
Secured
 
$
11,190

 
$
15,739

 
$
12,433

 
$
19,186

Unsecured
 
294

 
326

 
176

 
202

Real estate:
 
 
 
 
 
 
 
 
One-to-four family residential
 
3,024

 
5,125

 
2,667

 
4,678

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
Commercial land
 
658

 
998

 
442

 
783

Income property
 
5,062

 
7,648

 
4,267

 
5,383

Owner occupied
 
5,319

 
7,388

 
6,334

 
7,486

Real estate construction:
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
Land and acquisition
 
581

 
1,761

 
3,246

 
6,601

Residential construction
 
459

 
1,928

 
459

 
1,928

Consumer
 
4,026

 
5,758

 
3,991

 
6,187

Total
 
$
30,613

 
$
46,671

 
$
34,015

 
$
52,434


 The following is an aging of the recorded investment of the noncovered loan portfolio as of June 30, 2014 and December 31, 2013:
 
 
 
Current
Loans
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
Greater
than 90
Days Past
Due
 
Total
Past Due
 
Nonaccrual
Loans
 
Total Loans
June 30, 2014
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
1,640,938

 
$
3,046

 
$
2,602

 
$

 
$
5,648

 
$
11,190

 
$
1,657,776

Unsecured
 
72,749

 
142

 
67

 

 
209

 
294

 
73,252

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
95,653

 
1,415

 
570

 

 
1,985

 
3,024

 
100,662

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
148,163

 

 

 

 

 
658

 
148,821

Income property
 
1,191,882

 
1,336

 
9

 

 
1,345

 
5,062

 
1,198,289

Owner occupied
 
746,217

 
410

 
2,575

 

 
2,985

 
5,319

 
754,521

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
10,899

 

 

 

 

 
581

 
11,480

Residential construction
 
48,699

 
393

 

 

 
393

 
459

 
49,551

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
87,603

 

 

 

 

 

 
87,603

Owner occupied
 
45,951

 

 

 

 

 

 
45,951

Consumer
 
319,958

 
717

 
67

 

 
784

 
4,026

 
324,768

Total
 
$
4,408,712

 
$
7,459

 
$
5,890

 
$

 
$
13,349

 
$
30,613

 
$
4,452,674

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
Loans
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
Greater
than 90
Days Past
Due
 
Total
Past Due
 
Nonaccrual
Loans
 
Total Loans
December 31, 2013
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
1,457,820

 
$
12,713

 
$
681

 
$

 
$
13,394

 
$
12,433

 
$
1,483,647

Unsecured
 
72,255

 
156

 
17

 

 
173

 
176

 
72,604

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
100,591

 
1,993

 
641

 

 
2,634

 
2,667

 
105,892

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
142,034

 

 
358

 

 
358

 
442

 
142,834

Income property
 
1,138,732

 
144

 
3,289

 

 
3,433

 
4,267

 
1,146,432

Owner occupied
 
749,561

 
4,714

 

 

 
4,714

 
6,334

 
760,609

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
8,225

 
199

 

 

 
199

 
3,246

 
11,670

Residential construction
 
41,533

 

 

 

 

 
459

 
41,992

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
86,521

 

 

 

 

 

 
86,521

Owner occupied
 
38,916

 

 

 

 

 

 
38,916

Consumer
 
322,685

 
835

 
823

 

 
1,658

 
3,991

 
328,334

Total
 
$
4,158,873

 
$
20,754

 
$
5,809

 
$

 
$
26,563

 
$
34,015

 
$
4,219,451


The following is an analysis of impaired loans as of June 30, 2014 and December 31, 2013: 
 
 
Recorded Investment
of Loans
Collectively Measured
for Contingency
Provision
 
Recorded Investment
of Loans
Individually
Measured for
Specific
Impairment
 
Impaired Loans With
Recorded Allowance
 
Impaired Loans Without
Recorded Allowance
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
June 30, 2014
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
1,651,286

 
$
6,490

 
$
1,332

 
$
2,450

 
$
128

 
$
5,158

 
$
5,929

Unsecured
 
73,233

 
19

 
19

 
19

 
19

 

 

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
98,616

 
2,046

 
432

 
472

 
128

 
1,614

 
2,794

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
148,722

 
99

 

 

 

 
99

 
398

Income property
 
1,190,323

 
7,966

 

 

 

 
7,966

 
12,518

Owner occupied
 
745,351

 
9,170

 
588

 
588

 
35

 
8,582

 
13,020

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
11,368

 
112

 
112

 
111

 
69

 

 

Residential construction
 
49,551

 

 

 

 

 

 

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
87,603

 

 

 

 

 

 

Owner occupied
 
45,951

 

 

 

 

 

 

Consumer
 
324,616

 
152

 
20

 
26

 
1

 
132

 
199

Total
 
$
4,426,620

 
$
26,054

 
$
2,503

 
$
3,666

 
$
380

 
$
23,551

 
$
34,858

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
Recorded Investment
of Loans
Collectively Measured
for Contingency
Provision
 
Recorded Investment
of Loans
Individually
Measured for
Specific
Impairment
 
Impaired Loans With
Recorded Allowance
 
Impaired Loans Without
Recorded Allowance
 
 
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
December 31, 2013
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
1,478,560

 
$
5,087

 
$
2,866

 
$
2,885

 
$
343

 
$
2,221

 
$
2,560

Unsecured
 
72,569

 
35

 
35

 
35

 
35

 

 

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
104,272

 
1,620

 
442

 
479

 
138

 
1,178

 
2,119

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
142,719

 
115

 

 

 

 
115

 
398

Income property
 
1,140,019

 
6,413

 
918

 
933

 
26

 
5,495

 
7,885

Owner occupied
 
749,601

 
11,008

 
3,802

 
3,817

 
1,073

 
7,206

 
10,464

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
9,726

 
1,944

 
113

 
113

 
71

 
1,831

 
2,587

Residential construction
 
41,992

 

 

 

 

 

 

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
86,521

 

 

 

 

 

 

Owner occupied
 
38,916

 

 

 

 

 

 

Consumer
 
328,167

 
167

 
23

 
27

 
4

 
144

 
210

Total
 
$
4,193,062

 
$
26,389

 
$
8,199

 
$
8,289

 
$
1,690

 
$
18,190

 
$
26,223

The following table provides additional information on impaired loans for the three and six month periods indicated.
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
Noncovered loans:
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
6,933

 
$
17

 
$
6,481

 
$
4

 
$
6,318

 
$
33

 
$
5,941

 
$
8

Unsecured
 
23

 

 
68

 
1

 
27

 
1

 
76

 
1

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
2,069

 
11

 
1,538

 
27

 
1,920

 
23

 
1,722

 
31

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
103

 

 
2,559

 

 
107

 

 
2,591

 

Income property
 
7,213

 
74

 
10,478

 
133

 
6,946

 
136

 
9,704

 
161

Owner occupied
 
9,222

 
235

 
10,437

 
230

 
9,817

 
476

 
10,926

 
510

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
653

 
1

 
2,931

 
1

 
1,083

 
3

 
2,894

 
3

Residential construction
 

 

 
72

 

 

 

 
701

 

Consumer
 
155

 
3

 
425

 
2

 
159

 
5

 
326

 
3

Total
 
$
26,371

 
$
341

 
$
34,989

 
$
398

 
$
26,377

 
$
677

 
$
34,881

 
$
717

The following is an analysis of loans classified as troubled debt restructurings (“TDR”) during the three and six months ended June 30, 2014 and 2013:
 
 
Three months ended June 30, 2014
 
Three months ended June 30, 2013
 
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
Noncovered loans:
 
(dollars in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
2

 
$
546

 
$
546

 
1

 
$
343

 
$
343

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 

 

 

 
1

 
137

 
137

Income property
 

 

 

 
3

 
943

 
943

Owner occupied
 

 

 

 
1

 
172

 
172

Total
 
2

 
$
546

 
$
546

 
6

 
$
1,595

 
$
1,595

 
 
Six months ended June 30, 2014
 
Six months ended June 30, 2013
 
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
Noncovered loans:
 
(dollars in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
4

 
$
759

 
$
759

 
1

 
$
343

 
$
343

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
2

 
494

 
494

 

 

 

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 

 

 

 
1

 
137

 
137

Income property
 
1

 
143

 
126

 
3

 
943

 
943

Owner occupied
 

 

 

 
1

 
172

 
172

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 

 

 

 
1

 
117

 
117

Total
 
7

 
$
1,396

 
$
1,379

 
7

 
$
1,712

 
$
1,712


The Company’s loans classified as TDR are loans that have been modified or the borrower has been granted special concessions due to financial difficulties that, if not for the challenges of the borrower, the Company would not otherwise consider. The TDR modifications or concessions are made to increase the likelihood that these borrowers with financial difficulties will be able to satisfy their debt obligations as amended. The concessions granted in the restructurings completed in the six month periods ending June 30, 2014 and 2013 largely consisted of maturity extensions, interest rate modifications or a combination of both. In limited circumstances, a reduction in the principal balance of the loan could also be made as a concession. Credit losses for loans classified as TDR are measured on the same basis as impaired loans. For impaired loans, an allowance is established when the collateral value less selling costs (or discounted cash flows or observable market price) of the impaired loan is lower than the recorded investment of that loan.
The Company had commitments to lend $269 thousand of additional funds on loans classified as TDR as of June 30, 2014, but had no commitments to lend additional funds on loans classified as TDR as of December 31, 2013. The Company did not have any loans modified as TDR that defaulted within twelve months of being modified as TDR during the six month periods ended June 30, 2014 and 2013.
Allowance for Noncovered Loan and Lease Losses and Unfunded Commitments and Letters of Credit
Allowance For Loan And Lease Losses And Unfunded Loan Commitments And Letters Of Credit Text Block
Allowance for Noncovered Loan and Lease Losses and Unfunded Commitments and Letters of Credit
We maintain an allowance for loan and lease losses (“ALLL”) to absorb losses inherent in the loan portfolio. The size of the ALLL is determined through quarterly assessments of the probable estimated losses in the loan portfolio. Our methodology for making such assessments and determining the adequacy of the ALLL includes the following key elements:
1.
General valuation allowance consistent with the Contingencies topic of the FASB Accounting Standards Codification (“ASC”).
2.
Classified loss reserves on specific relationships. Specific allowances for identified problem loans are determined in accordance with the Receivables topic of the FASB ASC.
3.
The unallocated allowance provides for other factors inherent in our loan portfolio that may not have been contemplated in the general and specific components of the allowance. This unallocated amount generally comprises less than 5% of the allowance. The unallocated amount is reviewed quarterly based on trends in credit losses, the results of credit reviews and overall economic trends.
The general valuation allowance is systematically calculated quarterly using quantitative and qualitative information about specific loan classes. The minimum required level with respect to which an entity develops a methodology to determine its allowance for loan and lease losses is by general categories of loans, such as commercial business, real estate, and consumer. However, the Company’s methodology in determining its allowance for loan and lease losses is prepared in a more detailed manner at the loan class level, utilizing specific categories such as commercial business secured, commercial business unsecured, real estate commercial land, and real estate income property multifamily.
The quantitative information uses historical losses from a specific loan class and incorporates the loan’s risk rating migration from origination to the point of loss based upon the consideration of an appropriate look back period. A loan’s risk rating is primarily determined based upon the borrower’s ability to fulfill its debt obligation from a cash flow perspective. In the event there is financial deterioration of the borrower, the borrower’s other sources of income or repayment are also considered, including recent appraisal values for collateral dependent loans. The qualitative information takes into account general economic and business conditions affecting our marketplace, seasoning of the loan portfolio, duration of the business cycle, etc. to ensure our methodologies reflect the current economic environment and other factors as using historical loss information exclusively may not give an accurate estimate of inherent losses within the Company’s loan portfolio.
When a loan is deemed to be impaired, the Company has to determine if a specific valuation allowance is required for that loan. The specific valuation allowance is a reserve, calculated at the individual loan level, for each loan determined to be both impaired and containing a value less than its recorded investment. The Company measures the impairment based on the discounted expected future cash flows, observable market price, or the fair value of the collateral less selling costs if the loan is collateral dependent or if foreclosure is probable. The specific reserve for each loan is equal to the difference between the recorded investment in the loan and its determined impairment value.
The ALLL is increased by provisions for loan and lease losses (“provision”) charged to expense, and is reduced by loans charged off, net of recoveries or a recovery of previous provisions. While the Company’s management believes the best information available is used to determine the ALLL, changes in market conditions could result in adjustments to the ALLL, affecting net income, if circumstances differ from the assumptions used in determining the ALLL.
We have used the same methodology for ALLL calculations during the six months ended June 30, 2014 and 2013. Adjustments to the percentages of the ALLL allocated to loan categories are made based on trends with respect to delinquencies and problem loans within each class of loans. The Company reviews the ALLL quantitative and qualitative methodology on a quarterly basis and makes adjustments when appropriate. The Company continues to strive towards maintaining a conservative approach to credit quality and will continue to prudently adjust our ALLL as necessary in order to maintain adequate reserves. The Company carefully monitors the loan portfolio and continues to emphasize the importance of credit quality.
Once it is determined that all or a portion of a loan balance is uncollectable, and the amount can be reasonably estimated, the uncollectable portion of the loan is charged-off.
The following tables show a detailed analysis of the allowance for loan and lease losses for noncovered loans for the three and six months ended June 30, 2014 and 2013: 
 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recovery)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Three months ended June 30, 2014
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
28,801

 
$
(1,642
)
 
$
1,435

 
$
(3,077
)
 
$
25,517

 
$
128

 
$
25,389

Unsecured
 
746

 
(75
)
 
277

 
(194
)
 
754

 
19

 
735

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
1,194

 

 
12

 
(123
)
 
1,083

 
128

 
955

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
579

 
(29
)
 
2

 
(82
)
 
470

 

 
470

Income property
 
10,107

 
(1,934
)
 
505

 
1,833

 
10,511

 

 
10,511

Owner occupied
 
4,560

 

 
30

 
399

 
4,989

 
35

 
4,954

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
580

 

 
2

 
(179
)
 
403

 
69

 
334

Residential construction
 
696

 

 
440

 
(459
)
 
677

 

 
677

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
320

 

 

 
94

 
414

 

 
414

Owner occupied
 
154

 

 

 
12

 
166

 

 
166

Consumer
 
2,637

 
(909
)
 
338

 
577

 
2,643

 
1

 
2,642

Unallocated
 
68

 

 

 
1,799

 
1,867

 

 
1,867

Total
 
$
50,442

 
$
(4,589
)
 
$
3,041

 
$
600

 
$
49,494

 
$
380

 
$
49,114

 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recovery)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Six months ended June 30, 2014
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
31,027

 
$
(1,840
)
 
$
1,883

 
$
(5,553
)
 
$
25,517

 
$
128

 
$
25,389

Unsecured
 
696

 
(110
)
 
319

 
(151
)
 
754

 
19

 
735

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
1,252

 
(207
)
 
40

 
(2
)
 
1,083

 
128

 
955

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
489

 
(29
)
 
19

 
(9
)
 
470

 

 
470

Income property
 
9,234

 
(1,934
)
 
518

 
2,693

 
10,511

 

 
10,511

Owner occupied
 
3,605

 
(1,023
)
 
39

 
2,368

 
4,989

 
35

 
4,954

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
610

 

 
41

 
(248
)
 
403

 
69

 
334

Residential construction
 
822

 

 
443

 
(588
)
 
677

 

 
677

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
285

 

 

 
129

 
414

 

 
414

Owner occupied
 
58

 

 

 
108

 
166

 

 
166

Consumer
 
2,547

 
(1,636
)
 
591

 
1,141

 
2,643

 
1

 
2,642

Unallocated
 
1,655

 

 

 
212

 
1,867

 

 
1,867

Total
 
$
52,280

 
$
(6,779
)
 
$
3,893

 
$
100

 
$
49,494

 
$
380

 
$
49,114


 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recovery)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Three months ended June 30, 2013
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
26,871

 
$
(856
)
 
$
312

 
$
4,245

 
$
30,572

 
$
242

 
$
30,330

Unsecured
 
750

 
(105
)
 
40

 
136

 
821

 
51

 
770

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
657

 
(28
)
 
141

 
(98
)
 
672

 
105

 
567

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
433

 
(11
)
 
17

 
252

 
691

 
262

 
429

Income property
 
9,411

 
(35
)
 
27

 
292

 
9,695

 
76

 
9,619

Owner occupied
 
5,458

 
(568
)
 
40

 
(415
)
 
4,515

 
30

 
4,485

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
990

 

 
35

 
(256
)
 
769

 
73

 
696

Residential construction
 
538

 

 
14

 
(348
)
 
204

 

 
204

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
382

 

 

 
(141
)
 
241

 

 
241

Owner occupied
 
108

 

 

 
(28
)
 
80

 

 
80

Consumer
 
2,364

 
(638
)
 
194

 
535

 
2,455

 

 
2,455

Unallocated
 
3,157

 

 

 
(2,174
)
 
983

 

 
983

Total
 
$
51,119

 
$
(2,241
)
 
$
820

 
$
2,000

 
$
51,698

 
$
839

 
$
50,859

 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recovery)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Six months ended June 30, 2013
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
27,270

 
$
(1,844
)
 
$
392

 
$
4,754

 
$
30,572

 
$
242

 
$
30,330

Unsecured
 
753

 
(431
)
 
73

 
426

 
821

 
51

 
770

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
694

 
(144
)
 
141

 
(19
)
 
672

 
105

 
567

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
460

 
(11
)
 
27

 
215

 
691

 
262

 
429

Income property
 
11,033

 
(818
)
 
106

 
(626
)
 
9,695

 
76

 
9,619

Owner occupied
 
6,362

 
(568
)
 
44

 
(1,323
)
 
4,515

 
30

 
4,485

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
1,171

 
(32
)
 
2,174

 
(2,544
)
 
769

 
73

 
696

Residential construction
 
635

 
(101
)
 
14

 
(344
)
 
204

 

 
204

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
316

 

 

 
(75
)
 
241

 

 
241

Owner occupied
 
102

 

 

 
(22
)
 
80

 

 
80

Consumer
 
2,437

 
(809
)
 
241

 
586

 
2,455

 

 
2,455

Unallocated
 
1,011

 

 

 
(28
)
 
983

 

 
983

Total
 
$
52,244

 
$
(4,758
)
 
$
3,212

 
$
1,000

 
$
51,698

 
$
839

 
$
50,859


Changes in the allowance for unfunded commitments and letters of credit, a component of other liabilities in the consolidated balance sheet, are summarized as follows:
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands)
Balance at beginning of period
 
$
2,455

 
$
1,915

 
$
2,505

 
$
1,915

Net changes in the allowance for unfunded commitments and letters of credit
 
(100
)
 
550

 
(150
)
 
550

Balance at end of period
 
$
2,355

 
$
2,465

 
$
2,355

 
$
2,465


Risk Elements
The extension of credit in the form of loans or other credit products to individuals and businesses is one of our principal business activities. Our policies and applicable laws and regulations require risk analysis as well as ongoing portfolio and credit management. We manage our credit risk through lending limit constraints, credit review, approval policies and extensive, ongoing internal monitoring. We also manage credit risk through diversification of the loan portfolio by type of loan, type of industry, type of borrower and by limiting the aggregation of debt to a single borrower.
Risk ratings are reviewed and updated whenever appropriate, with more periodic reviews as the risk and dollar value of loss on the loan increases. In the event full collection of principal and interest is not reasonably assured, the loan is appropriately downgraded and, if warranted, placed on nonaccrual status even though the loan may be current as to principal and interest payments. Additionally, we assess whether an impairment of a loan warrants specific reserves or a write-down of the loan.
Pass loans are generally considered to have sufficient sources of repayment in order to repay the loan in full in accordance with all terms and conditions. Special mention loans have potential weaknesses that, if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Loans with a risk rating of Substandard or worse are reported as classified loans in our allowance for loan and lease losses analysis. We review these loans to assess the ability of our borrowers to service all interest and principal obligations and, as a result, the risk rating may be adjusted accordingly. Substandard loans reflect loans where a loss is possible if loan weaknesses are not corrected. Doubtful loans have a high probability of loss, however, the amount of loss has not yet been determined. Loss loans are considered uncollectable and when identified, are charged off.
The following is an analysis of the credit quality of our noncovered loan portfolio as of June 30, 2014 and December 31, 2013:
 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
June 30, 2014
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
1,572,391

 
$
41,465

 
$
43,920

 
$

 
$

 
$
1,657,776

Unsecured
 
72,825

 
199

 
228

 

 

 
73,252

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
95,647

 
55

 
4,960

 

 

 
100,662

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
145,901

 

 
2,920

 

 

 
148,821

Income property
 
1,173,006

 
4,455

 
20,828

 

 

 
1,198,289

Owner occupied
 
742,585

 
2,996

 
8,940

 

 

 
754,521

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
9,758

 

 
1,722

 

 

 
11,480

Residential construction
 
46,335

 

 
3,216

 

 

 
49,551

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
87,603

 

 

 

 

 
87,603

Owner occupied
 
45,538

 
413

 

 

 

 
45,951

Consumer
 
319,518

 
5

 
5,245

 

 

 
324,768

Total
 
$
4,311,107

 
$
49,588

 
$
91,979

 
$

 
$

 
4,452,674

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses
 
49,494

Noncovered loans, net
 
$
4,403,180

 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
December 31, 2013
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
1,372,038

 
$
43,309

 
$
68,300

 
$

 
$

 
$
1,483,647

Unsecured
 
72,226

 
199

 
179

 

 

 
72,604

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
98,626

 
1,567

 
5,699

 

 

 
105,892

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
137,850

 

 
4,984

 

 

 
142,834

Income property
 
1,108,033

 
5,473

 
32,926

 

 

 
1,146,432

Owner occupied
 
748,725

 

 
11,884

 

 

 
760,609

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
7,526

 

 
4,144

 

 

 
11,670

Residential construction
 
36,270

 
2,352

 
3,370

 

 

 
41,992

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
86,206

 

 
315

 

 

 
86,521

Owner occupied
 
38,916

 

 

 

 

 
38,916

Consumer
 
321,348

 
331

 
6,188

 
467

 

 
328,334

Total
 
$
4,027,764

 
$
53,231

 
$
137,989

 
$
467

 
$

 
4,219,451

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses
 
52,280

Noncovered loans, net
 
$
4,167,171

Changes in Noncovered Other Real Estate Owned
Changes in Noncovered Other Real Estate Owned
Changes in Noncovered Other Real Estate Owned (“OREO”)
The following tables set forth activity in noncovered OREO for the three and six months ended June 30, 2014 and 2013:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands)
Noncovered OREO:
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
15,841

 
$
11,916

 
$
23,834

 
$
10,676

Established through acquisitions
 

 
14,708

 

 
14,708

Transfers in, net of write-downs ($0, $11, $0 and $43, respectively)
 
2,090

 
2,067

 
2,334

 
4,777

Additional OREO write-downs
 
(636
)
 
(477
)
 
(1,565
)
 
(570
)
Proceeds from sale of OREO property
 
(2,196
)
 
(4,057
)
 
(10,298
)
 
(5,622
)
Gain on sale of OREO, net
 
104

 
182

 
898

 
370

Total noncovered OREO at end of period
 
$
15,203

 
$
24,339

 
$
15,203

 
$
24,339

Covered Assets and FDIC Loss-sharing Asset
Covered Assets and FDIC Loss sharing Asset
Covered Assets and FDIC Loss-sharing Asset
Covered Assets
Covered assets consist of loans and OREO acquired in certain FDIC-assisted acquisitions during 2010 and 2011, for which the Bank entered into loss-sharing agreements, whereby the FDIC will cover a substantial portion of future losses on loans (and related unfunded loan commitments), OREO and certain accrued interest on loans during the terms of the agreements. Under the terms of the loss-sharing agreements, the FDIC will absorb 80% of losses and share in 80% of loss recoveries up to specified amounts. With respect to loss-sharing agreements for two acquisitions completed in 2010, after those specified amounts, the FDIC will absorb 95% of losses and share in 95% of loss recoveries. The loss-sharing provisions of the agreements for commercial and single-family mortgage loans are in effect for five and ten years, respectively, from the acquisition dates and the loss recovery provisions are in effect for eight and ten years, respectively, from the acquisition dates.
Ten years and forty-five days after the acquisition dates, the Bank must pay to the FDIC a clawback in the event the losses from the acquisitions fail to reach stated levels. The amount of the clawback is determined by a formula specified in each individual loss-sharing agreement. As of June 30, 2014, the net present value of the Bank’s estimated clawback liability is $4.0 million, which is included in other liabilities on the consolidated balance sheets.
The following is an analysis of our covered loans, net of related allowance for losses as of June 30, 2014 and December 31, 2013:
 
 
June 30, 2014
 
December 31, 2013
Covered loans:
 
(in thousands)
Commercial business
 
$
60,287

 
$
72,870

Real estate:
 
 
 
 
One-to-four family residential
 
36,711

 
41,642

Commercial and multifamily residential
 
153,765

 
170,879

Total real estate
 
190,476

 
212,521

Real estate construction:
 
 
 
 
One-to-four family residential
 
9,444

 
14,781

Commercial and multifamily residential
 
3,910

 
6,869

Total real estate construction
 
13,354

 
21,650

Consumer
 
30,755

 
34,101

Subtotal of covered loans
 
294,872

 
341,142

Less:
 
 
 
 
Valuation discount resulting from acquisition accounting
 
32,971

 
43,297

Allowance for loan losses
 
19,801

 
20,174

Covered loans, net of allowance for loan losses
 
$
242,100

 
$
277,671


Acquired impaired loans are accounted for under ASC 310-30 and initially measured at fair value based on expected future cash flows over the life of the loans. Acquired loans that have common risk characteristics are aggregated into pools. The Company remeasures contractual and expected cash flows, at the pool-level, on a quarterly basis.
Contractual cash flows are calculated based upon the loan pool terms after applying a prepayment factor. Calculation of the applied prepayment factor for contractual cash flows is the same as described below for expected cash flows.
Inputs to the determination of expected cash flows include cumulative default and prepayment data as well as loss severity and recovery lag information. Cumulative default and prepayment data are calculated via a transition matrix. The transition matrix is a matrix of probability values that specifies the probability of a loan pool transitioning into a particular delinquency state (e.g. 0-30 days past due, 31 to 60 days, etc.) given its delinquency state at the remeasurement date. Loss severity factors are based upon either actual charge-off data within the loan pools or industry averages and recovery lags are based upon the collateral within the loan pools.
Acquired impaired loans are also subject to the Company’s internal and external credit review and are risk rated using the same criteria as loans originated by the Company. However, risk ratings are not a clear indicator of losses on acquired loans as the loans were acquired with a significant discount and a majority of the losses are recoverable from the FDIC under the loss-sharing agreements.
Losses attributable to draws on acquired loans, advanced subsequent to the loan acquisition date, are accounted for under ASC 450-20 and those amounts are also subject to the Company’s internal and external credit review. An allowance for loan losses is estimated in a similar manner as the originated loan portfolio, and a provision for loan losses is charged to earnings as necessary.
The excess of cash flows expected to be collected over the initial fair value of acquired loans is referred to as the accretable yield and is accreted into interest income over the estimated life of the acquired loans using the effective yield method. Other adjustments to the accretable yield include changes in the estimated remaining life of the acquired loans, changes in expected cash flows and changes of indices for acquired loans with variable interest rates.
The following table shows the changes in accretable yield for acquired loans for the three and six months ended June 30, 2014 and 2013:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands)
Balance at beginning of period
 
$
101,543

 
$
158,786

 
$
103,907

 
$
166,888

Accretion
 
(10,055
)
 
(13,520
)
 
(20,624
)
 
(27,997
)
Disposals
 

 
(1,998
)
 
(2,826
)
 
5,151

Reclassifications (to) from nonaccretable difference
 
1,023

 
(2,757
)
 
12,054

 
(3,531
)
Balance at end of period
 
$
92,511

 
$
140,511

 
$
92,511

 
$
140,511


During the three months ended June 30, 2014, the Company recorded a provision for losses on covered loans of $1.5 million. Of this amount, $1.7 million was impairment calculated in accordance with ASC 310-30 and $200 thousand was a provision recapture to adjust the allowance for loss calculated under ASC 450-20 for draws on acquired loans. The impact to earnings of the $1.5 million of provision for covered loans was partially offset through noninterest income by a $1.2 million favorable adjustment to the change FDIC loss-sharing asset line item.
The changes in the ALLL for covered loans for the three and six months ended June 30, 2014 and 2013 are summarized as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands)
Balance at beginning of period
 
$
20,129

 
$
29,489

 
$
20,174

 
$
30,056

Loans charged off
 
(3,842
)
 
(2,642
)
 
(8,115
)
 
(5,024
)
Recoveries
 
1,997

 
1,000

 
3,803

 
1,835

Provision (recapture) for loan losses
 
1,517

 
(1,712
)
 
3,939

 
(732
)
Balance at end of period
 
$
19,801

 
$
26,135

 
$
19,801

 
$
26,135


The following is an analysis of the credit quality of our covered loan portfolio as of June 30, 2014 and December 31, 2013:
 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
June 30, 2014
 
(in thousands)
Covered loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
42,653

 
$
1,151

 
$
14,206

 
$
7

 
$

 
$
58,017

Unsecured
 
2,168

 

 
102

 

 

 
2,270

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
31,618

 

 
5,093

 

 

 
36,711

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
10,410

 

 
7,253

 

 

 
17,663

Income property
 
56,858

 
3,220

 
7,695

 

 

 
67,773

Owner occupied
 
61,344

 
362

 
6,623

 

 

 
68,329

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
3,589

 

 
1,405

 

 

 
4,994

Residential construction
 
420

 

 
4,030

 

 

 
4,450

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
1,478

 

 
1,491

 

 

 
2,969

Owner occupied
 
941

 

 

 

 

 
941

Consumer
 
27,531

 

 
3,224

 

 

 
30,755

Total
 
$
239,010

 
$
4,733

 
$
51,122

 
$
7

 
$

 
294,872

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Valuation discount resulting from acquisition accounting
 
32,971

Allowance for loan losses
 
19,801

Covered loans, net
 
$
242,100

 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
December 31, 2013
 
(in thousands)
Covered loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
48,510

 
$
2,849

 
$
18,291

 
$

 
$

 
$
69,650

Unsecured
 
2,732

 
396

 
92

 

 

 
3,220

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
35,066

 
1,842

 
4,734

 

 

 
41,642

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
10,778

 
198

 
7,589

 

 

 
18,565

Income property
 
55,985

 
3,950

 
10,657

 

 

 
70,592

Owner occupied
 
67,653

 
111

 
13,958

 

 

 
81,722

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
4,674

 
2,739

 
1,936

 

 

 
9,349

Residential construction
 
3,008

 

 
2,424

 

 

 
5,432

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
3,806

 

 
1,709

 

 

 
5,515

Owner occupied
 
1,074

 

 
280

 

 

 
1,354

Consumer
 
30,722

 
33

 
3,319

 
27

 

 
34,101

Total
 
$
264,008

 
$
12,118

 
$
64,989

 
$
27

 
$

 
341,142

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Valuation discount resulting from acquisition accounting
 
43,297

Allowance for loan losses
 
20,174

Covered loans, net
 
$
277,671


The following table sets forth activity in covered OREO at carrying value for the three and six months ended June 30, 2014 and 2013:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands)
Covered OREO:
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
14,712

 
$
13,811

 
$
12,093

 
$
16,311

Transfers in
 

 
3,125

 
5,507

 
4,530

Write-downs
 
(338
)
 
(29
)
 
(989
)
 
(94
)
Proceeds from sale of OREO property
 
(2,530
)
 
(7,376
)
 
(5,634
)
 
(13,814
)
Net gain on sale of OREO
 
1,207

 
3,323

 
2,074

 
5,921

Total covered OREO at end of period
 
$
13,051

 
$
12,854

 
$
13,051

 
$
12,854


The covered OREO is subject to loss-sharing agreements with the FDIC in which the FDIC will share in 80% of additional write-downs, as well as gains and losses on covered OREO sales, or 95%, if applicable, of additional write-downs, as wells as gains and losses on covered OREO sales if the minimum loss share thresholds are met.
FDIC Loss-sharing Asset
At June 30, 2014, the FDIC loss-sharing asset is comprised of a $25.0 million FDIC indemnification asset and a $2.9 million FDIC receivable. The indemnification represents the cash flows the Company expects to collect from the FDIC under the loss-sharing agreements and the FDIC receivable represents the reimbursable amounts from the FDIC that have not yet been received.
For covered loans, the Company remeasures contractual and expected cash flows on a quarterly basis. When the quarterly remeasurement process results in a decrease in expected cash flows due to an increase in expected credit losses, impairment is recorded. As a result of this impairment, the indemnification asset is increased to reflect anticipated future cash to be received from the FDIC. Consistent with the loss-sharing agreements between the Company and the FDIC, the amount of the increase to the indemnification asset is measured as 80% of the resulting impairment.
Alternatively, when the quarterly remeasurement results in an increase in expected future cash flows due to a decrease in expected credit losses, the nonaccretable difference decreases and the effective yield of the related loan portfolio is increased. As a result of the improved expected cash flows, the indemnification asset would be reduced first by the amount of any impairment previously recorded and, second, by increased amortization over the remaining life of the related loss-sharing agreement.
The following table shows a detailed analysis of the FDIC loss-sharing asset for the three and six months ended June 30, 2014 and 2013:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands)
Balance at beginning of period
 
$
36,837

 
$
83,115

 
$
39,846

 
$
96,354

Adjustments not reflected in income:
 
 
 
 
 
 
 
 
Cash payments from the FDIC
 
(3,442
)
 
(3,268
)
 
(1,765
)
 
(6,387
)
FDIC reimbursable losses (recoveries), net
 
(364
)
 
664

 
(231
)
 
1,027

Adjustments reflected in income:
 
 
 
 
 
 
 
 
Amortization, net
 
(5,764
)
 
(9,801
)
 
(12,216
)
 
(19,580
)
Loan impairment (recapture)
 
1,214

 
(1,370
)
 
3,151

 
(585
)
Sale of other real estate
 
(965
)
 
(2,251
)
 
(1,721
)
 
(3,597
)
Write-downs of other real estate
 
276

 
102

 
792

 
154

Other
 
189

 
183

 
125

 
(12
)
Balance at end of period
 
$
27,981

 
$
67,374

 
$
27,981

 
$
67,374

Goodwill and Intangible Assets
Goodwill and Intangible Assets
Goodwill and Other Intangible Assets
In accordance with the Intangibles – Goodwill and Other topic of the FASB ASC, goodwill is not amortized but is reviewed for potential impairment at the reporting unit level. Management analyzes its goodwill for impairment on an annual basis on July 31 and between annual tests in certain circumstances such as material adverse changes in legal, business, regulatory and economic factors. An impairment loss is recorded to the extent that the carrying amount of goodwill exceeds its implied fair value.
The core deposit intangible (“CDI”) is evaluated for impairment if events and circumstances indicate a possible impairment. The CDI is amortized on an accelerated basis over an estimated life of 10 years.
The following table sets forth activity for goodwill and other intangible assets for the periods indicated:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands)
Goodwill
 
 
 
 
 
 
 
 
Goodwill at beginning of period
 
$
343,952

 
$
115,554

 
$
343,952

 
$
115,554

Established through acquisitions (1)
 

 
228,398

 

 
228,398

Total goodwill
 
343,952

 
343,952

 
343,952

 
343,952

Other intangible assets, net
 
 
 
 
 
 
 
 
Core deposit intangible:
 
 
 
 
 
 
 
 
Gross core deposit intangible balance at beginning of period
 
47,698

 
32,441

 
47,698

 
32,441

Accumulated amortization at beginning of period
 
(24,344
)
 
(17,748
)
 
(22,765
)
 
(16,720
)
Core deposit intangible, net at beginning of period
 
23,354

 
14,693

 
24,933

 
15,721

Established through acquisitions (1)
 

 
15,257

 

 
15,257

CDI current period amortization
 
(1,481
)
 
(1,693
)
 
(3,060
)
 
(2,721
)
Total core deposit intangible, net at end of period
 
21,873

 
28,257

 
21,873

 
28,257

Intangible assets not subject to amortization
 
919

 
913

 
919

 
913

Other intangible assets, net at end of period
 
22,792

 
29,170

 
22,792

 
29,170

Total goodwill and other intangible assets at end of period
 
$
366,744

 
$
373,122

 
$
366,744

 
$
373,122


__________
(1) Goodwill established through acquisitions has been retrospectively adjusted for the prior year periods due to adjustments to provisional amounts made related to the West Coast acquisition. See Note 3, Business Combinations, for additional information regarding goodwill and intangible assets recorded related to the acquisition of West Coast on April 1, 2013.
The following table provides the estimated future amortization expense of core deposit intangibles for the remaining six months ending December 31, 2014 and the succeeding four years:
 
 
Amount
 
 
(in thousands)
Year ending December 31,
 
 
2014
 
$
2,903

2015
 
4,934

2016
 
4,195

2017
 
3,361

2018
 
2,500

Shareholders' Equity
Shareholders' Equity
Shareholders’ Equity
Preferred Stock. In conjunction with the acquisition of West Coast, the Company issued 8,782 shares of mandatorily convertible cumulative participating preferred stock, Series B (“Series B Preferred Stock”). The Series B Preferred Stock is not subject to the operation of a sinking fund. The Series B Preferred Stock is not redeemable by the Company and is perpetual with no maturity. The holders of Series B Preferred Stock have no general voting rights. If the Company declares and pays a dividend to its common shareholders, it must declare and pay to its holders of Series B Preferred Stock, on the same date, a dividend in an amount per share of the Series B Preferred Stock that is intended to provide such holders dividends in the amount they would have received if shares of Series B Preferred Stock had been converted into common stock as of that date. The outstanding shares of Series B Preferred Stock are convertible into 102,363 shares of Company common stock.
Warrants to Purchase Common Stock. In conjunction with the acquisition of West Coast, the Company issued Amended and Restated Warrants (the “Warrants”) to purchase shares of Company common stock at an exercise price of $8.58 per share. The Company’s Amended and Restated Warrants amended and restated Class C Warrants previously issued by West Coast. The Warrants were immediately exercisable and will expire on October 23, 2016. At June 30, 2014, the aggregate number of shares of Company common stock and value called for by warrants outstanding was 582,799 and $5.0 million, respectively. This reflects the exercise of 1,631,840 warrant shares during the six month period ended June 30, 2014. As the warrants contain a cashless exercise feature, the net shares issued by the Company as a result of this exercise activity was 1,139,698.
Dividends. On January 23, 2014 the Company declared a quarterly cash dividend of $0.12 per common share and common share equivalent for holders of preferred stock, payable on February 19, 2014 to shareholders of record at the close of business February 5, 2014. On April 23, 2014, the Company declared a regular quarterly cash dividend of $0.12 per common share, and common share equivalent for holders of preferred stock, and a special, one-time cash dividend of $0.12 per common share, and common share equivalent for holders of preferred stock, both payable on May 21, 2014 to shareholders of record at the close of business May 7, 2014. Subsequent to quarter end, on July 23, 2014, the Company declared a regular quarterly cash dividend of $0.14 per common share, and common share equivalent for holders of preferred stock and a special, one-time cash dividend of $0.14 per common share, and common share equivalent for holders of preferred stock, both payable on August 20, 2014 to shareholders of record at the close of business August 6, 2014. The payment of cash dividends is subject to federal regulatory requirements for capital levels and other restrictions. In addition, the cash dividends paid by Columbia Bank to the Company are subject to both federal and state regulatory requirements.
Accumulated Other Comprehensive Income
Accumulated Other Comprehensive Income
Accumulated Other Comprehensive Income (Loss)
The following table shows changes in accumulated other comprehensive income (loss) by component for the three and six month periods ended June 30, 2014 and 2013:
 
 
Unrealized Gains and Losses on Available-for-Sale Securities (1)
 
Unrealized Gains and Losses on Pension Plan Liability (1)
 
Total (1)
Three months ended June 30, 2014
 
(in thousands)
Beginning balance
 
$
(3,131
)
 
$
(1,912
)
 
$
(5,043
)
Other comprehensive income before reclassifications
 
8,768

 

 
8,768

Amounts reclassified from accumulated other comprehensive loss (2)
 
(189
)
 
24

 
(165
)
Net current-period other comprehensive income
 
8,579

 
24

 
8,603

Ending balance
 
$
5,448

 
$
(1,888
)
 
$
3,560

Three months ended June 30, 2013
 
 
 
 
 
 
Beginning balance
 
$
18,185

 
$
(1,466
)
 
$
16,719

Other comprehensive loss before reclassifications
 
(25,930
)
 

 
(25,930
)
Amounts reclassified from accumulated other comprehensive income (2)
 
(59
)
 
60

 
1

Net current-period other comprehensive income (loss)
 
(25,989
)
 
60

 
(25,929
)
Ending balance
 
$
(7,804
)
 
$
(1,406
)
 
$
(9,210
)
Six months ended June 30, 2014
 
 
 
 
 
 
Beginning balance
 
$
(10,108
)
 
$
(1,936
)
 
$
(12,044
)
Other comprehensive income before reclassifications
 
15,887

 

 
15,887

Amounts reclassified from accumulated other comprehensive income (2)
 
(331
)
 
48

 
(283
)
Net current-period other comprehensive income
 
15,556

 
48

 
15,604

Ending balance
 
$
5,448

 
$
(1,888
)
 
$
3,560

Six months ended June 30, 2013
 
 
 
 
 
 
Beginning balance
 
$
20,918

 
$
(769
)
 
$
20,149

Other comprehensive loss before reclassifications
 
(28,423
)
 
(756
)
 
(29,179
)
Amounts reclassified from accumulated other comprehensive income (2)
 
(299
)
 
119

 
(180
)
Net current-period other comprehensive loss
 
(28,722
)
 
(637
)
 
(29,359
)
Ending balance
 
$
(7,804
)
 
$
(1,406
)
 
$
(9,210
)
__________
(1) All amounts are net of tax. Amounts in parenthesis indicate debits.
(2) See following table for details about these reclassifications.

The following table shows details regarding the reclassifications from accumulated other comprehensive income for the three month periods ended June 30, 2014 and 2013:
 
 
Amount Reclassified from Accumulated Other Comprehensive Loss
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
Affected line Item in the Consolidated
 
 
2014
 
2013
 
2014
 
2013
 
Statement of Income
 
 
(in thousands)
 
 
Unrealized gains and losses on available-for-sale securities
 
 
 
 
 
 
 
 
 
 
Investment securities gains
 
$
296

 
$
92

 
$
519

 
$
462

 
Investment securities gains, net
 
 
296

 
92

 
519

 
462

 
Total before tax
 
 
(107
)
 
(33
)
 
(188
)
 
(163
)
 
Income tax provision
 
 
$
189

 
$
59

 
$
331

 
$
299

 
Net of tax
 
 
 
 
 
 
 
 
 
 
 
Amortization of pension plan liability
 
 
 
 
 
 
 
 
 
 
Actuarial losses
 
$
(37
)
 
$
(92
)
 
$
(74
)
 
$
(184
)
 
Compensation and employee benefits
 
 
(37
)
 
(92
)
 
(74
)
 
(184
)
 
Total before tax
 
 
13

 
32

 
26

 
65

 
Income tax benefit
 
 
$
(24
)
 
$
(60
)
 
$
(48
)
 
$
(119
)
 
Net of tax
Derivatives and Balance Sheet Offsetting
Derivatives and Hedging Activities
Derivatives and Balance Sheet Offsetting
The Company periodically enters into certain commercial loan interest rate swap agreements in order to provide commercial loan customers the ability to convert from variable to fixed interest rates. Under these agreements, the Company enters into a variable-rate loan agreement with a customer in addition to a swap agreement. This swap agreement effectively converts the customer’s variable rate loan into a fixed rate. The Company then enters into a corresponding swap agreement with a third party in order to offset its exposure on the variable and fixed components of the customer agreement. As the interest rate swap agreements with the customers and third parties are not designated as hedges under the Derivatives and Hedging topic of the FASB ASC, the instruments are marked to market in earnings. The notional amount of open interest rate swap agreements at June 30, 2014 and December 31, 2013 was $208.3 million and $179.5 million, respectively. There was no impact to the statement of income for the three month periods ending June 30, 2014 and 2013.
The following table presents the fair value of derivatives not designated as hedging instruments at June 30, 2014 and December 31, 2013:
 
Asset Derivatives
 
Liability Derivatives
 
June 30, 2014
 
December 31, 2013
 
June 30, 2014
 
December 31, 2013
 
Balance Sheet
Location
 
Fair Value
 
Balance Sheet
Location
 
Fair Value
 
Balance Sheet
Location
 
Fair Value
 
Balance Sheet
Location
 
Fair Value
 
(in thousands)
Interest rate contracts
Other assets
 
$
10,559

 
Other assets
 
$
9,044

 
Other liabilities
 
$
10,559

 
Other liabilities
 
$
9,044


The Company is party to interest rate swap agreements and repurchase agreements that are subject to enforceable master netting arrangements or similar agreements. Under these agreements, the Company may have the right to net settle multiple contracts with the same counterparty. The following tables show the gross interest rate swap agreements and repurchase agreements in the consolidated balance sheets and the respective collateral received or pledged in the form of other financial instruments, which are generally marketable securities. The collateral amounts in these tables are limited to the outstanding balances of the related asset or liability. Therefore, instances of overcollateralization are not shown.
 
Gross Amounts of Recognized Assets/Liabilities
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Amounts of Assets/Liabilities Presented in the Consolidated Balance Sheets
 
Gross Amounts Not Offset in the Consolidated Balance Sheets
 
 
 
 
Collateral Posted
 
Net Amount
June 30, 2014
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
10,559

 
$

 
$
10,559

 
$

 
$
10,559

Liabilities
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
10,559

 
$

 
$
10,559

 
$
(10,559
)
 
$

Repurchase agreements
$
25,000

 
$

 
$
25,000

 
$
(25,000
)
 
$

 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
9,044

 
$

 
$
9,044

 
$

 
$
9,044

Liabilities
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
9,044

 
$

 
$
9,044

 
$
(9,044
)
 
$

Repurchase agreements
$
25,000

 
$

 
$
25,000

 
$
(25,000
)
 
$

Fair Value Accounting and Measurement
Fair Value Accounting and Measurement
Fair Value Accounting and Measurement
The Fair Value Measurements and Disclosures topic of the FASB ASC defines fair value, establishes a consistent framework for measuring fair value and expands disclosure requirements about fair value. We hold fixed and variable rate interest-bearing securities, investments in marketable equity securities and certain other financial instruments, which are carried at fair value. Fair value is determined based upon quoted prices when available or through the use of alternative approaches, such as matrix or model pricing, when market quotes are not readily accessible or available.
The valuation techniques are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our own market assumptions. These two types of inputs create the following fair value hierarchy:
Level 1 – Quoted prices for identical instruments in active markets that are accessible at the measurement date.
Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable.
Fair values are determined as follows:
Securities at fair value are priced using a combination of market activity, industry recognized information sources, yield curves, discounted cash flow models and other factors. These fair value calculations are considered a Level 2 input method under the provisions of the Fair Value Measurements and Disclosures topic of the FASB ASC for all securities other than U.S. Treasury notes, which are considered a Level 1 input method.
Interest rate contract positions are valued in models, which use as their basis, readily observable market parameters and are classified within Level 2 of the valuation hierarchy.
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at June 30, 2014 and December 31, 2013 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
June 30, 2014
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
862,618

 
$

 
$
862,618

 
$

State and municipal debt securities
 
380,506

 

 
380,506

 

U.S. government agency and government-sponsored enterprise securities
 
321,389

 

 
321,389

 

U.S. government securities
 
20,337

 
20,337

 

 

Other securities
 
5,167

 

 
5,167

 

Total securities available for sale
 
$
1,590,017

 
$
20,337

 
$
1,569,680

 
$

Other assets (Interest rate contracts)
 
$
10,559

 
$

 
$
10,559

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
10,559

 
$

 
$
10,559

 
$

 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2013
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
948,408

 
$

 
$
948,408

 
$

State and municipal debt securities
 
364,470

 

 
364,470

 

U.S. government agency and government-sponsored enterprise securities
 
326,039

 

 
326,039

 

U.S. government securities
 
20,114

 
20,114

 

 

Other securities
 
5,080

 

 
5,080

 

Total securities available for sale
 
$
1,664,111

 
$
20,114

 
$
1,643,997

 
$

Other assets (Interest rate contracts)
 
$
9,044

 
$

 
$
9,044

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
9,044

 
$

 
$
9,044

 
$


There were no transfers between Level 1 and Level 2 of the valuation hierarchy during the six month periods ended June 30, 2014 and 2013. The Company recognizes transfers between levels of the valuation hierarchy based on the valuation level at the end of the reporting period.
Nonrecurring Measurements
Certain assets and liabilities are measured at fair value on a nonrecurring basis after initial recognition such as loans measured for impairment and OREO. The following methods were used to estimate the fair value of each such class of financial instrument:
Impaired loans—A loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both interest and principal) according to the contractual terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, a loan’s observable market price, or the fair market value of the collateral less estimated costs to sell if the loan is a collateral-dependent loan. Generally, the Company utilizes the fair market value of the collateral to measure impairment. The impairment evaluations are performed in conjunction with the ALLL process on a quarterly basis by officers in the Special Credits group, which reports to the Chief Credit Officer. The Real Estate Appraisal Services Department (“REASD”), which also reports to the Chief Credit Officer, is responsible for obtaining appraisals from third-parties or performing internal evaluations. If an appraisal is obtained from a third-party, the REASD reviews the appraisal to evaluate the adequacy of the appraisal report, including its scope, methods, accuracy, and reasonableness.
Other real estate owned and other personal property owned (“OPPO”)—OREO and OPPO are real and personal property that the Bank has taken ownership of in partial or full satisfaction of a loan or loans. OREO and OPPO are generally measured based on the item’s fair market value as indicated by an appraisal or a letter of intent to purchase. OREO and OPPO are recorded at the lower of carrying amount or fair value less estimated costs to sell. This amount becomes the property’s new basis. Any write-downs based on the property fair value less estimated costs to sell at the date of acquisition are charged to the allowance for loan and lease losses. Management periodically reviews OREO and OPPO in an effort to ensure the property is carried at the lower of its new basis or fair value, net of estimated costs to sell. Any write-downs subsequent to acquisition are charged to earnings. The initial and subsequent write-down evaluations are performed by officers in the Special Credits group, which reports to the Chief Credit Officer. The REASD obtains appraisals from third-parties for OREO and OPPO and performs internal evaluations. If an appraisal is obtained from a third-party, the REASD reviews the appraisal to evaluate the adequacy of the appraisal report, including its scope, methods, accuracy, and reasonableness.
The following tables set forth the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the three and six month periods ended June 30, 2014 and 2013:
 
 
Fair value at June 30, 2014
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
June 30, 2014
 
Losses During the Six Months Ended
June 30, 2014
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Noncovered OREO
 
$
1,389

 
$

 
$

 
$
1,389

 
$
636

 
$
1,180

Covered OREO
 
1,837

 

 

 
1,837

 
226

 
422

 
 
$
3,226

 
$

 
$

 
$
3,226

 
$
862

 
$
1,602

 
 
Fair value at
June 30, 2013
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
June 30, 2013
 
Losses During the Six Months Ended
June 30, 2013
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
4,198

 
$

 
$

 
$
4,198

 
$
656

 
$
730

Noncovered OREO
 
1,965

 

 

 
1,965

 
469

 
500

Covered OREO
 
395

 

 

 
395

 
29

 
94

 
 
$
6,558

 
$

 
$

 
$
6,558

 
$
1,154

 
$
1,324


The losses on impaired loans disclosed above represent the amount of the specific reserve and/or charge-offs during the period applicable to loans held at period end. The amount of the specific reserve is included in the allowance for loan and lease losses. The losses on OREO and OPPO disclosed above represent the write-downs taken at foreclosure that were charged to the allowance for loan and lease losses, as well as subsequent write-downs from updated appraisals that were charged to earnings.
Quantitative information about Level 3 fair value measurements
The range and weighted-average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at June 30, 2014
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Noncovered OREO
 
$
1,389

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Covered OREO
 
1,837

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable, inventory and equipment).
(2) Quantitative disclosures are not provided for noncovered OREO and covered OREO because there were no adjustments made to the appraisal value during the current period.

 
 
Fair value at
June 30, 2013
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans
 
$
3,777

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Impaired loans - other collateral (3)
 
421

 
Fair Market Value of Collateral
 
Adjustment to Stated value
 
(50%) (4)
Noncovered OREO
 
1,965

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Covered OREO
 
395

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable, inventory and equipment).
(2) Quantitative disclosures are not provided for impaired loans collateralized by real estate, noncovered OREO and covered OREO because there were no adjustments made to the appraisal value during the current period.
(3) Other collateral consists of accounts receivable and inventory.
(4) As there was only one impaired loan collateralized by other collateral, a range of discounts could not be provided.


Fair value of financial instruments
Because broadly traded markets do not exist for most of the Company’s financial instruments, the fair value calculations attempt to incorporate the effect of current market conditions at a specific time. These determinations are subjective in nature, involve uncertainties and matters of significant judgment and do not include tax ramifications; therefore, the results cannot be determined with precision, substantiated by comparison to independent markets and may not be realized in an actual sale or immediate settlement of the instruments. There may be inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results. For all of these reasons, the aggregation of the fair value calculations presented herein do not represent, and should not be construed to represent, the underlying value of the Company.
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:
Cash and due from banks and interest-earning deposits with banks—The fair value of financial instruments that are short-term or reprice frequently and that have little or no risk are considered to have a fair value that approximates carrying value (Level 1).
Securities available for sale—Securities at fair value, other than U.S. Treasury Notes, are priced using a combination of market activity, industry recognized information sources, yield curves, discounted cash flow models and other factors (Level 2). U.S. Treasury Notes are priced using quotes in active markets (Level 1).
Federal Home Loan Bank stock—The fair value is based upon the par value of the stock which equates to its carrying value (Level 2).
Loans—Loans are not recorded at fair value on a recurring basis. Nonrecurring fair value adjustments are periodically recorded on impaired loans that are measured for impairment based on the fair value of collateral. For most performing loans, fair value is estimated using expected duration and lending rates that would have been offered on June 30, 2014 or December 31, 2013, for loans which mirror the attributes of the loans with similar rate structures and average maturities. The fair values resulting from these calculations are reduced by an amount representing the change in estimated fair value attributable to changes in borrowers’ credit quality since the loans were originated. For nonperforming loans, fair value is estimated by applying a valuation discount based upon loan sales data from the FDIC. For covered loans, fair value is estimated by discounting the expected future cash flows using a lending rate that would have been offered on June 30, 2014 (Level 3).
FDIC loss-sharing asset —The fair value of the FDIC loss-sharing asset is estimated based on discounting the expected future cash flows using an estimated market rate (Level 3).
Interest rate contracts—Interest rate swap positions are valued in models, which use readily observable market parameters as their basis (Level 2).
Deposits—For deposits with no contractual maturity, the fair value is equal to the carrying value (Level 1). The fair value of fixed maturity deposits is based on discounted cash flows using the difference between the deposit rate and current market rates for deposits of similar remaining maturities (Level 2).
FHLB advances—The fair value of Federal Home Loan Bank of Seattle (the “FHLB”) advances is estimated based on discounting the future cash flows using the market rate currently offered (Level 2).
Repurchase Agreements—The fair value of securities sold under agreement to repurchase is estimated based on discounting the future cash flows using the market rate currently offered (Level 2).
Other Financial Instruments—The majority of our commitments to extend credit and standby letters of credit carry current market interest rates if converted to loans, as such, carrying value is assumed to equal fair value.
The following tables summarize carrying amounts and estimated fair values of selected financial instruments as well as assumptions used by the Company in estimating fair value at June 30, 2014 and December 31, 2013:
 
 
June 30, 2014
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
193,816

 
$
193,816

 
$
193,816

 
$

 
$

Interest-earning deposits with banks
 
30,646

 
30,646

 
30,646

 

 

Securities available for sale
 
1,590,017

 
1,590,017

 
20,338

 
1,569,679

 

FHLB stock
 
31,912

 
31,912

 

 
31,912

 

Loans
 
4,645,280

 
4,790,933

 

 

 
4,790,933

FDIC loss-sharing asset
 
27,981

 
9,502

 

 

 
9,502

Interest rate contracts
 
10,559

 
10,559

 

 
10,559

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
5,985,069

 
$
5,983,825

 
$
5,513,961

 
$
469,864

 
$

FHLB Advances
 
110,587

 
111,060

 

 
111,060

 

Repurchase agreements
 
25,000

 
26,231

 

 
26,231

 

Interest rate contracts
 
10,559

 
10,559

 

 
10,559

 


 
 
December 31, 2013
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
165,030

 
$
165,030

 
$
165,030

 
$

 
$

Interest-earning deposits with banks
 
14,531

 
14,531

 
14,531

 

 

Securities available for sale
 
1,664,111

 
1,664,111

 
20,114

 
1,643,997

 

FHLB stock
 
32,529

 
32,529

 

 
32,529

 

Loans held for sale
 
735

 
735

 

 
735

 

Loans
 
4,444,842

 
4,605,038

 

 

 
4,605,038

FDIC loss-sharing asset
 
39,846

 
11,248

 

 

 
11,248

Interest rate contracts
 
9,044

 
9,044

 

 
9,044

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
5,959,475

 
$
5,958,747

 
$
5,449,546

 
$
509,201

 
$

FHLB Advances
 
36,606

 
35,080

 

 
35,080

 

Repurchase agreements
 
25,000

 
26,361

 

 
26,361

 

Interest rate contracts
 
9,044

 
9,044

 

 
9,044

 

Earnings per Common Share
Earnings Per Common Share
Earnings per Common Share
The Company applies the two-class method of computing basic and diluted EPS. Under the two-class method, EPS is determined for each class of common stock and participating security according to dividends declared and participation rights in undistributed earnings. The Company issues restricted shares under share-based compensation plans and preferred shares which qualify as participating securities.
The following table sets forth the computation of basic and diluted earnings per share for the three and six months ended June 30, 2014 and 2013:
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands except per share)
Basic EPS:
 
 
 
 
 
 
 
 
Net income
 
$
21,227

 
$
14,591

 
$
41,071

 
$
26,767

Less: Earnings allocated to participating securities
 
 
 
 
 
 
 
 
Preferred shares
 
41

 
29

 
79

 
30

Nonvested restricted shares
 
206

 
124

 
378

 
244

Earnings allocated to common shareholders
 
$
20,980

 
$
14,438

 
$
40,614

 
$
26,493

Weighted average common shares outstanding
 
52,088

 
50,788

 
51,600

 
45,099

Basic earnings per common share
 
$
0.40

 
$
0.28

 
$
0.79

 
$
0.59

Diluted EPS:
 
 
 
 
 
 
 
 
Earnings allocated to common shareholders (1)
 
$
20,981

 
$
14,441

 
$
40,617

 
$
26,495

Weighted average common shares outstanding
 
52,088

 
50,788

 
51,600

 
45,099

Dilutive effect of equity awards
 
406

 
1,337

 
863

 
659

Weighted average diluted common shares outstanding
 
52,494

 
52,125

 
52,463

 
45,758

Diluted earnings per common share
 
$
0.40

 
$
0.28

 
$
0.77

 
$
0.58

Potentially dilutive share options that were not included in the computation of diluted EPS because to do so would be anti-dilutive
 
63

 
143

 
73

 
76


__________
(1)
Earnings allocated to common shareholders for basic and diluted EPS may differ under the two-class method as a result of adding common stock equivalents for options and warrants to dilutive shares outstanding, which alters the ratio used to allocate earnings to common shareholders and participating securities for the purposes of calculating diluted EPS.
Subsequent Event
Subsequent Events [Text Block]
Subsequent Event
On July 23, 2014, we entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Intermountain Community Bancorp, an Idaho corporation (“Intermountain”). The Merger Agreement provides that, upon the terms and subject to the conditions set forth therein, Intermountain will merge with and into Columbia (the “Merger”), with Columbia continuing as the surviving corporation. Immediately after the Merger, Panhandle State Bank, an Idaho state-chartered bank and wholly-owned subsidiary of Intermountain, will merge with and into our wholly-owned subsidiary, Columbia Bank. The closing of the transaction is subject to the satisfaction of certain customary conditions, including, among other things, the receipt of required regulatory approvals and the approval of Intermountain’s shareholders. Under the terms of the merger agreement, Intermountain shareholders are entitled to receive in respect of each share of Intermountain common stock, consideration in the form of cash, Columbia common stock or a unit consisting of a mix of 0.6426 of a share of Columbia common stock and $2.2930 in cash. Based on Columbia’s closing stock price as of July 23, 2014, the merger consideration was valued at $121.5 million, or approximately $18.22 per Intermountain share. The value of the merger consideration will fluctuate based on the value of Columbia’s stock until closing.
Business combinations (Tables)
Business Acquisition, Pro Forma Information [Table Text Block]
The following table presents certain unaudited pro forma information for the six month period ended June 30, 2013, for illustrative purposes only. This unaudited pro forma information was calculated as if West Coast had been acquired as of the beginning of the year prior to the acquisition. The unaudited estimated pro forma information combines the historical results of West Coast with the Company’s consolidated historical results and includes certain adjustments reflecting the estimated impact of certain fair value adjustments for the respective periods. The pro forma information is not indicative of what would have occurred had the acquisition occurred as of the beginning of the year prior to the acquisition. In particular, no adjustments have been made to eliminate the impact of other-than-temporary impairment losses and losses recognized on the sale of securities that may not have been necessary had the investment securities been recorded at fair value as of the beginning of the year prior to the acquisition. The unaudited pro forma information does not consider any changes to the provision for credit losses resulting from recording loan assets at fair value. Additionally, Columbia expects to achieve further operating cost savings and other business synergies, including revenue growth, as a result of the acquisition which are not reflected in the pro forma amounts that follow. As a result, actual amounts would have differed from the unaudited pro forma information presented.
 
 
Unaudited Pro Forma
 
 
Six Months Ended June 30,
 
 
2013
 
 
(in thousands)
Total revenues (net interest income plus noninterest income)
 
$
177,970

Net income
 
$
43,256

Earnings per share - basic
 
$
0.85

Earnings per share - diluted
 
$
0.83

Securities (Tables)
The following table summarizes the amortized cost, gross unrealized gains and losses and the resulting fair value of securities available for sale:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
 
 
(in thousands)
June 30, 2014
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
862,248

 
$
11,858

 
$
(11,488
)
 
$
862,618

State and municipal securities
 
368,221

 
13,783

 
(1,498
)
 
380,506

U.S. government agency and government-sponsored enterprise securities
 
325,341

 
492

 
(4,444
)
 
321,389

U.S. government securities
 
20,895

 
1

 
(559
)
 
20,337

Other securities
 
5,284

 
22

 
(139
)
 
5,167

Total
 
$
1,581,989

 
$
26,156

 
$
(18,128
)
 
$
1,590,017

December 31, 2013
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
961,442

 
$
10,640

 
$
(23,674
)
 
$
948,408

State and municipal securities
 
357,013

 
11,450

 
(3,993
)
 
364,470

U.S. government agency and government-sponsored enterprise securities
 
335,671

 
434

 
(10,066
)
 
326,039

U.S. government securities
 
21,081

 

 
(967
)
 
20,114

Other securities
 
5,284

 
27

 
(231
)
 
5,080

Total
 
$
1,680,491

 
$
22,551

 
$
(38,931
)
 
$
1,664,111

The scheduled contractual maturities of investment securities available for sale at June 30, 2014 are presented as follows:
 
 
June 30, 2014
 
 
Amortized Cost
 
Fair Value
 
 
(in thousands)
Due within one year
 
$
21,359

 
$
21,470

Due after one year through five years
 
332,516

 
333,068

Due after five years through ten years
 
431,423

 
432,434

Due after ten years
 
791,407

 
797,878

Other securities with no stated maturity
 
5,284

 
5,167

Total investment securities available-for-sale
 
$
1,581,989

 
$
1,590,017

The following table summarizes, as of June 30, 2014, the carrying value of securities pledged as collateral to secure public deposits, borrowings and other purposes as permitted or required by law:
 
 
Carrying Amount
 
 
(in thousands)
Washington and Oregon State to secure public deposits
 
$
291,729

Federal Reserve Bank to secure borrowings
 
42,582

Other securities pledged
 
43,994

Total securities pledged as collateral
 
$
378,305

The following table shows the gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2014 and December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
 
(in thousands)
June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
70,725

 
$
(160
)
 
$
296,832

 
$
(11,328
)
 
$
367,557

 
$
(11,488
)
State and municipal securities
 
26,340

 
(101
)
 
61,424

 
(1,397
)
 
87,764

 
(1,498
)
U.S. government agency and government-sponsored enterprise securities
 
16,231

 
(2
)
 
246,776

 
(4,442
)
 
263,007

 
(4,444
)
U.S. government securities
 

 

 
19,288

 
(559
)
 
19,288

 
(559
)
Other securities
 

 

 
5,131

 
(139
)
 
5,131

 
(139
)
Total
 
$
113,296

 
$
(263
)
 
$
629,451

 
$
(17,865
)
 
$
742,747

 
$
(18,128
)
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
492,921

 
$
(10,991
)
 
$
121,303

 
$
(12,684
)
 
$
614,224

 
$
(23,675
)
State and municipal securities
 
112,400

 
(3,069
)
 
13,815

 
(923
)
 
126,215

 
(3,992
)
U.S. government agency and government-sponsored enterprise securities
 
260,001

 
(8,063
)
 
28,447

 
(2,003
)
 
288,448

 
(10,066
)
U.S. government securities
 
20,114

 
(967
)
 

 

 
20,114

 
(967
)
Other securities
 
2,257

 
(58
)
 
2,783

 
(173
)
 
5,040

 
(231
)
Total
 
$
887,693

 
$
(23,148
)
 
$
166,348

 
$
(15,783
)
 
$
1,054,041

 
$
(38,931
)
Noncovered Loans (Tables) (Noncovered Loans [Member])
The following is an analysis of the noncovered loan portfolio by major types of loans (net of unearned income):
 
 
June 30,
2014
 
December 31,
2013
Noncovered loans:
 
(in thousands)
Commercial business
 
$
1,735,588

 
$
1,561,782

Real estate:
 
 
 
 
One-to-four family residential
 
102,632

 
108,317

Commercial and multifamily residential
 
2,127,520

 
2,080,075

Total real estate
 
2,230,152

 
2,188,392

Real estate construction:
 
 
 
 
One-to-four family residential
 
61,481

 
54,155

Commercial and multifamily residential
 
134,140

 
126,390

Total real estate construction
 
195,621

 
180,545

Consumer
 
348,439

 
357,014

Less: Net unearned income
 
(57,126
)
 
(68,282
)
Total noncovered loans, net of unearned income
 
4,452,674

 
4,219,451

Less: Allowance for loan and lease losses
 
(49,494
)
 
(52,280
)
Total noncovered loans, net
 
$
4,403,180

 
$
4,167,171

Loans held for sale
 
$
750

 
$
735

The following is an analysis of noncovered, nonaccrual loans as of June 30, 2014 and December 31, 2013:
 
 
June 30, 2014
 
December 31, 2013
 
 
Recorded
Investment
Nonaccrual
Loans
 
Unpaid Principal
Balance
Nonaccrual
Loans
 
Recorded
Investment
Nonaccrual
Loans
 
Unpaid Principal
Balance
Nonaccrual
Loans
Noncovered loans:
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
Secured
 
$
11,190

 
$
15,739

 
$
12,433

 
$
19,186

Unsecured
 
294

 
326

 
176

 
202

Real estate:
 
 
 
 
 
 
 
 
One-to-four family residential
 
3,024

 
5,125

 
2,667

 
4,678

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
Commercial land
 
658

 
998

 
442

 
783

Income property
 
5,062

 
7,648

 
4,267

 
5,383

Owner occupied
 
5,319

 
7,388

 
6,334

 
7,486

Real estate construction:
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
Land and acquisition
 
581

 
1,761

 
3,246

 
6,601

Residential construction
 
459

 
1,928

 
459

 
1,928

Consumer
 
4,026

 
5,758

 
3,991

 
6,187

Total
 
$
30,613

 
$
46,671

 
$
34,015

 
$
52,434

 The following is an aging of the recorded investment of the noncovered loan portfolio as of June 30, 2014 and December 31, 2013:
 
 
 
Current
Loans
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
Greater
than 90
Days Past
Due
 
Total
Past Due
 
Nonaccrual
Loans
 
Total Loans
June 30, 2014
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
1,640,938

 
$
3,046

 
$
2,602

 
$

 
$
5,648

 
$
11,190

 
$
1,657,776

Unsecured
 
72,749

 
142

 
67

 

 
209

 
294

 
73,252

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
95,653

 
1,415

 
570

 

 
1,985

 
3,024

 
100,662

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
148,163

 

 

 

 

 
658

 
148,821

Income property
 
1,191,882

 
1,336

 
9

 

 
1,345

 
5,062

 
1,198,289

Owner occupied
 
746,217

 
410

 
2,575

 

 
2,985

 
5,319

 
754,521

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
10,899

 

 

 

 

 
581

 
11,480

Residential construction
 
48,699

 
393

 

 

 
393

 
459

 
49,551

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
87,603

 

 

 

 

 

 
87,603

Owner occupied
 
45,951

 

 

 

 

 

 
45,951

Consumer
 
319,958

 
717

 
67

 

 
784

 
4,026

 
324,768

Total
 
$
4,408,712

 
$
7,459

 
$
5,890

 
$

 
$
13,349

 
$
30,613

 
$
4,452,674

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
Loans
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
Greater
than 90
Days Past
Due
 
Total
Past Due
 
Nonaccrual
Loans
 
Total Loans
December 31, 2013
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
1,457,820

 
$
12,713

 
$
681

 
$

 
$
13,394

 
$
12,433

 
$
1,483,647

Unsecured
 
72,255

 
156

 
17

 

 
173

 
176

 
72,604

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
100,591

 
1,993

 
641

 

 
2,634

 
2,667

 
105,892

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
142,034

 

 
358

 

 
358

 
442

 
142,834

Income property
 
1,138,732

 
144

 
3,289

 

 
3,433

 
4,267

 
1,146,432

Owner occupied
 
749,561

 
4,714

 

 

 
4,714

 
6,334

 
760,609

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
8,225

 
199

 

 

 
199

 
3,246

 
11,670

Residential construction
 
41,533

 

 

 

 

 
459

 
41,992

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
86,521

 

 

 

 

 

 
86,521

Owner occupied
 
38,916

 

 

 

 

 

 
38,916

Consumer
 
322,685

 
835

 
823

 

 
1,658

 
3,991

 
328,334

Total
 
$
4,158,873

 
$
20,754

 
$
5,809

 
$

 
$
26,563

 
$
34,015

 
$
4,219,451

The following is an analysis of impaired loans as of June 30, 2014 and December 31, 2013: 
 
 
Recorded Investment
of Loans
Collectively Measured
for Contingency
Provision
 
Recorded Investment
of Loans
Individually
Measured for
Specific
Impairment
 
Impaired Loans With
Recorded Allowance
 
Impaired Loans Without
Recorded Allowance
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
June 30, 2014
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
1,651,286

 
$
6,490

 
$
1,332

 
$
2,450

 
$
128

 
$
5,158

 
$
5,929

Unsecured
 
73,233

 
19

 
19

 
19

 
19

 

 

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
98,616

 
2,046

 
432

 
472

 
128

 
1,614

 
2,794

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
148,722

 
99

 

 

 

 
99

 
398

Income property
 
1,190,323

 
7,966

 

 

 

 
7,966

 
12,518

Owner occupied
 
745,351

 
9,170

 
588

 
588

 
35

 
8,582

 
13,020

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
11,368

 
112

 
112

 
111

 
69

 

 

Residential construction
 
49,551

 

 

 

 

 

 

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
87,603

 

 

 

 

 

 

Owner occupied
 
45,951

 

 

 

 

 

 

Consumer
 
324,616

 
152

 
20

 
26

 
1

 
132

 
199

Total
 
$
4,426,620

 
$
26,054

 
$
2,503

 
$
3,666

 
$
380

 
$
23,551

 
$
34,858

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
Recorded Investment
of Loans
Collectively Measured
for Contingency
Provision
 
Recorded Investment
of Loans
Individually
Measured for
Specific
Impairment
 
Impaired Loans With
Recorded Allowance
 
Impaired Loans Without
Recorded Allowance
 
 
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
December 31, 2013
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
1,478,560

 
$
5,087

 
$
2,866

 
$
2,885

 
$
343

 
$
2,221

 
$
2,560

Unsecured
 
72,569

 
35

 
35

 
35

 
35

 

 

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
104,272

 
1,620

 
442

 
479

 
138

 
1,178

 
2,119

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
142,719

 
115

 

 

 

 
115

 
398

Income property
 
1,140,019

 
6,413

 
918

 
933

 
26

 
5,495

 
7,885

Owner occupied
 
749,601

 
11,008

 
3,802

 
3,817

 
1,073

 
7,206

 
10,464

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
9,726

 
1,944

 
113

 
113

 
71

 
1,831

 
2,587

Residential construction
 
41,992

 

 

 

 

 

 

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
86,521

 

 

 

 

 

 

Owner occupied
 
38,916

 

 

 

 

 

 

Consumer
 
328,167

 
167

 
23

 
27

 
4

 
144

 
210

Total
 
$
4,193,062

 
$
26,389

 
$
8,199

 
$
8,289

 
$
1,690

 
$
18,190

 
$
26,223

The following table provides additional information on impaired loans for the three and six month periods indicated.
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
Noncovered loans:
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
6,933

 
$
17

 
$
6,481

 
$
4

 
$
6,318

 
$
33

 
$
5,941

 
$
8

Unsecured
 
23

 

 
68

 
1

 
27

 
1

 
76

 
1

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
2,069

 
11

 
1,538

 
27

 
1,920

 
23

 
1,722

 
31

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
103

 

 
2,559

 

 
107

 

 
2,591

 

Income property
 
7,213

 
74

 
10,478

 
133

 
6,946

 
136

 
9,704

 
161

Owner occupied
 
9,222

 
235

 
10,437

 
230

 
9,817

 
476

 
10,926

 
510

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
653

 
1

 
2,931

 
1

 
1,083

 
3

 
2,894

 
3

Residential construction
 

 

 
72

 

 

 

 
701

 

Consumer
 
155

 
3

 
425

 
2

 
159

 
5

 
326

 
3

Total
 
$
26,371

 
$
341

 
$
34,989

 
$
398

 
$
26,377

 
$
677

 
$
34,881

 
$
717

 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
Noncovered loans:
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
6,933

 
$
17

 
$
6,481

 
$
4

 
$
6,318

 
$
33

 
$
5,941

 
$
8

Unsecured
 
23

 

 
68

 
1

 
27

 
1

 
76

 
1

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
2,069

 
11

 
1,538

 
27

 
1,920

 
23

 
1,722

 
31

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
103

 

 
2,559

 

 
107

 

 
2,591

 

Income property
 
7,213

 
74

 
10,478

 
133

 
6,946

 
136

 
9,704

 
161

Owner occupied
 
9,222

 
235

 
10,437

 
230

 
9,817

 
476

 
10,926

 
510

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
653

 
1

 
2,931

 
1

 
1,083

 
3

 
2,894

 
3

Residential construction
 

 

 
72

 

 

 

 
701

 

Consumer
 
155

 
3

 
425

 
2

 
159

 
5

 
326

 
3

Total
 
$
26,371

 
$
341

 
$
34,989

 
$
398

 
$
26,377

 
$
677

 
$
34,881

 
$
717

The following is an analysis of loans classified as troubled debt restructurings (“TDR”) during the three and six months ended June 30, 2014 and 2013:
 
 
Three months ended June 30, 2014
 
Three months ended June 30, 2013
 
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
Noncovered loans:
 
(dollars in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
2

 
$
546

 
$
546

 
1

 
$
343

 
$
343

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 

 

 

 
1

 
137

 
137

Income property
 

 

 

 
3

 
943

 
943

Owner occupied
 

 

 

 
1

 
172

 
172

Total
 
2

 
$
546

 
$
546

 
6

 
$
1,595

 
$
1,595

 
 
Six months ended June 30, 2014
 
Six months ended June 30, 2013
 
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
Noncovered loans:
 
(dollars in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
4

 
$
759

 
$
759

 
1

 
$
343

 
$
343

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
2

 
494

 
494

 

 

 

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 

 

 

 
1

 
137

 
137

Income property
 
1

 
143

 
126

 
3

 
943

 
943

Owner occupied
 

 

 

 
1

 
172

 
172

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 

 

 

 
1

 
117

 
117

Total
 
7

 
$
1,396

 
$
1,379

 
7

 
$
1,712

 
$
1,712


Allowance for Noncovered Loan and Lease Losses and Unfunded Commitments and Letters of Credit (Tables)
Changes in the allowance for unfunded commitments and letters of credit, a component of other liabilities in the consolidated balance sheet, are summarized as follows:
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands)
Balance at beginning of period
 
$
2,455

 
$
1,915

 
$
2,505

 
$
1,915

Net changes in the allowance for unfunded commitments and letters of credit
 
(100
)
 
550

 
(150
)
 
550

Balance at end of period
 
$
2,355

 
$
2,465

 
$
2,355

 
$
2,465

The following is an analysis of the credit quality of our covered loan portfolio as of June 30, 2014 and December 31, 2013:
 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
June 30, 2014
 
(in thousands)
Covered loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
42,653

 
$
1,151

 
$
14,206

 
$
7

 
$

 
$
58,017

Unsecured
 
2,168

 

 
102

 

 

 
2,270

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
31,618

 

 
5,093

 

 

 
36,711

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
10,410

 

 
7,253

 

 

 
17,663

Income property
 
56,858

 
3,220

 
7,695

 

 

 
67,773

Owner occupied
 
61,344

 
362

 
6,623

 

 

 
68,329

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
3,589

 

 
1,405

 

 

 
4,994

Residential construction
 
420

 

 
4,030

 

 

 
4,450

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
1,478

 

 
1,491

 

 

 
2,969

Owner occupied
 
941

 

 

 

 

 
941

Consumer
 
27,531

 

 
3,224

 

 

 
30,755

Total
 
$
239,010

 
$
4,733

 
$
51,122

 
$
7

 
$

 
294,872

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Valuation discount resulting from acquisition accounting
 
32,971

Allowance for loan losses
 
19,801

Covered loans, net
 
$
242,100

 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
December 31, 2013
 
(in thousands)
Covered loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
48,510

 
$
2,849

 
$
18,291

 
$

 
$

 
$
69,650

Unsecured
 
2,732

 
396

 
92

 

 

 
3,220

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
35,066

 
1,842

 
4,734

 

 

 
41,642

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
10,778

 
198

 
7,589

 

 

 
18,565

Income property
 
55,985

 
3,950

 
10,657

 

 

 
70,592

Owner occupied
 
67,653

 
111

 
13,958

 

 

 
81,722

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
4,674

 
2,739

 
1,936

 

 

 
9,349

Residential construction
 
3,008

 

 
2,424

 

 

 
5,432

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
3,806

 

 
1,709

 

 

 
5,515

Owner occupied
 
1,074

 

 
280

 

 

 
1,354

Consumer
 
30,722

 
33

 
3,319

 
27

 

 
34,101

Total
 
$
264,008

 
$
12,118

 
$
64,989

 
$
27

 
$

 
341,142

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Valuation discount resulting from acquisition accounting
 
43,297

Allowance for loan losses
 
20,174

Covered loans, net
 
$
277,671

The following tables show a detailed analysis of the allowance for loan and lease losses for noncovered loans for the three and six months ended June 30, 2014 and 2013: 
 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recovery)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Three months ended June 30, 2014
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
28,801

 
$
(1,642
)
 
$
1,435

 
$
(3,077
)
 
$
25,517

 
$
128

 
$
25,389

Unsecured
 
746

 
(75
)
 
277

 
(194
)
 
754

 
19

 
735

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
1,194

 

 
12

 
(123
)
 
1,083

 
128

 
955

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
579

 
(29
)
 
2

 
(82
)
 
470

 

 
470

Income property
 
10,107

 
(1,934
)
 
505

 
1,833

 
10,511

 

 
10,511

Owner occupied
 
4,560

 

 
30

 
399

 
4,989

 
35

 
4,954

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
580

 

 
2

 
(179
)
 
403

 
69

 
334

Residential construction
 
696

 

 
440

 
(459
)
 
677

 

 
677

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
320

 

 

 
94

 
414

 

 
414

Owner occupied
 
154

 

 

 
12

 
166

 

 
166

Consumer
 
2,637

 
(909
)
 
338

 
577

 
2,643

 
1

 
2,642

Unallocated
 
68

 

 

 
1,799

 
1,867

 

 
1,867

Total
 
$
50,442

 
$
(4,589
)
 
$
3,041

 
$
600

 
$
49,494

 
$
380

 
$
49,114

 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recovery)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Six months ended June 30, 2014
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
31,027

 
$
(1,840
)
 
$
1,883

 
$
(5,553
)
 
$
25,517

 
$
128

 
$
25,389

Unsecured
 
696

 
(110
)
 
319

 
(151
)
 
754

 
19

 
735

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
1,252

 
(207
)
 
40

 
(2
)
 
1,083

 
128

 
955

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
489

 
(29
)
 
19

 
(9
)
 
470

 

 
470

Income property
 
9,234

 
(1,934
)
 
518

 
2,693

 
10,511

 

 
10,511

Owner occupied
 
3,605

 
(1,023
)
 
39

 
2,368

 
4,989

 
35

 
4,954

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
610

 

 
41

 
(248
)
 
403

 
69

 
334

Residential construction
 
822

 

 
443

 
(588
)
 
677

 

 
677

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
285

 

 

 
129

 
414

 

 
414

Owner occupied
 
58

 

 

 
108

 
166

 

 
166

Consumer
 
2,547

 
(1,636
)
 
591

 
1,141

 
2,643

 
1

 
2,642

Unallocated
 
1,655

 

 

 
212

 
1,867

 

 
1,867

Total
 
$
52,280

 
$
(6,779
)
 
$
3,893

 
$
100

 
$
49,494

 
$
380

 
$
49,114


 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recovery)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Three months ended June 30, 2013
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
26,871

 
$
(856
)
 
$
312

 
$
4,245

 
$
30,572

 
$
242

 
$
30,330

Unsecured
 
750

 
(105
)
 
40

 
136

 
821

 
51

 
770

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
657

 
(28
)
 
141

 
(98
)
 
672

 
105

 
567

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
433

 
(11
)
 
17

 
252

 
691

 
262

 
429

Income property
 
9,411

 
(35
)
 
27

 
292

 
9,695

 
76

 
9,619

Owner occupied
 
5,458

 
(568
)
 
40

 
(415
)
 
4,515

 
30

 
4,485

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
990

 

 
35

 
(256
)
 
769

 
73

 
696

Residential construction
 
538

 

 
14

 
(348
)
 
204

 

 
204

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
382

 

 

 
(141
)
 
241

 

 
241

Owner occupied
 
108

 

 

 
(28
)
 
80

 

 
80

Consumer
 
2,364

 
(638
)
 
194

 
535

 
2,455

 

 
2,455

Unallocated
 
3,157

 

 

 
(2,174
)
 
983

 

 
983

Total
 
$
51,119

 
$
(2,241
)
 
$
820

 
$
2,000

 
$
51,698

 
$
839

 
$
50,859

 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recovery)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Six months ended June 30, 2013
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
27,270

 
$
(1,844
)
 
$
392

 
$
4,754

 
$
30,572

 
$
242

 
$
30,330

Unsecured
 
753

 
(431
)
 
73

 
426

 
821

 
51

 
770

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
694

 
(144
)
 
141

 
(19
)
 
672

 
105

 
567

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
460

 
(11
)
 
27

 
215

 
691

 
262

 
429

Income property
 
11,033

 
(818
)
 
106

 
(626
)
 
9,695

 
76

 
9,619

Owner occupied
 
6,362

 
(568
)
 
44

 
(1,323
)
 
4,515

 
30

 
4,485

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
1,171

 
(32
)
 
2,174

 
(2,544
)
 
769

 
73

 
696

Residential construction
 
635

 
(101
)
 
14

 
(344
)
 
204

 

 
204

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
316

 

 

 
(75
)
 
241

 

 
241

Owner occupied
 
102

 

 

 
(22
)
 
80

 

 
80

Consumer
 
2,437

 
(809
)
 
241

 
586

 
2,455

 

 
2,455

Unallocated
 
1,011

 

 

 
(28
)
 
983

 

 
983

Total
 
$
52,244

 
$
(4,758
)
 
$
3,212

 
$
1,000

 
$
51,698

 
$
839

 
$
50,859

The following is an analysis of the credit quality of our noncovered loan portfolio as of June 30, 2014 and December 31, 2013:
 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
June 30, 2014
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
1,572,391

 
$
41,465

 
$
43,920

 
$

 
$

 
$
1,657,776

Unsecured
 
72,825

 
199

 
228

 

 

 
73,252

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
95,647

 
55

 
4,960

 

 

 
100,662

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
145,901

 

 
2,920

 

 

 
148,821

Income property
 
1,173,006

 
4,455

 
20,828

 

 

 
1,198,289

Owner occupied
 
742,585

 
2,996

 
8,940

 

 

 
754,521

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
9,758

 

 
1,722

 

 

 
11,480

Residential construction
 
46,335

 

 
3,216

 

 

 
49,551

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
87,603

 

 

 

 

 
87,603

Owner occupied
 
45,538

 
413

 

 

 

 
45,951

Consumer
 
319,518

 
5

 
5,245

 

 

 
324,768

Total
 
$
4,311,107

 
$
49,588

 
$
91,979

 
$

 
$

 
4,452,674

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses
 
49,494

Noncovered loans, net
 
$
4,403,180

 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
December 31, 2013
 
(in thousands)
Noncovered loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
1,372,038

 
$
43,309

 
$
68,300

 
$

 
$

 
$
1,483,647

Unsecured
 
72,226

 
199

 
179

 

 

 
72,604

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
98,626

 
1,567

 
5,699

 

 

 
105,892

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
137,850

 

 
4,984

 

 

 
142,834

Income property
 
1,108,033

 
5,473

 
32,926

 

 

 
1,146,432

Owner occupied
 
748,725

 

 
11,884

 

 

 
760,609

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
7,526

 

 
4,144

 

 

 
11,670

Residential construction
 
36,270

 
2,352

 
3,370

 

 

 
41,992

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
86,206

 

 
315

 

 

 
86,521

Owner occupied
 
38,916

 

 

 

 

 
38,916

Consumer
 
321,348

 
331

 
6,188

 
467

 

 
328,334

Total
 
$
4,027,764

 
$
53,231

 
$
137,989

 
$
467

 
$

 
4,219,451

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan and lease losses
 
52,280

Noncovered loans, net
 
$
4,167,171

Changes in Noncovered Other Real Estate Owned (Tables)
Summary of Noncovered Other Real Estate Owned
The following tables set forth activity in noncovered OREO for the three and six months ended June 30, 2014 and 2013:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands)
Noncovered OREO:
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
15,841

 
$
11,916

 
$
23,834

 
$
10,676

Established through acquisitions
 

 
14,708

 

 
14,708

Transfers in, net of write-downs ($0, $11, $0 and $43, respectively)
 
2,090

 
2,067

 
2,334

 
4,777

Additional OREO write-downs
 
(636
)
 
(477
)
 
(1,565
)
 
(570
)
Proceeds from sale of OREO property
 
(2,196
)
 
(4,057
)
 
(10,298
)
 
(5,622
)
Gain on sale of OREO, net
 
104

 
182

 
898

 
370

Total noncovered OREO at end of period
 
$
15,203

 
$
24,339

 
$
15,203

 
$
24,339

Covered Assets and FDIC Loss-sharing Asset (Tables)
The following is an analysis of our covered loans, net of related allowance for losses as of June 30, 2014 and December 31, 2013:
 
 
June 30, 2014
 
December 31, 2013
Covered loans:
 
(in thousands)
Commercial business
 
$
60,287

 
$
72,870

Real estate:
 
 
 
 
One-to-four family residential
 
36,711

 
41,642

Commercial and multifamily residential
 
153,765

 
170,879

Total real estate
 
190,476

 
212,521

Real estate construction:
 
 
 
 
One-to-four family residential
 
9,444

 
14,781

Commercial and multifamily residential
 
3,910

 
6,869

Total real estate construction
 
13,354

 
21,650

Consumer
 
30,755

 
34,101

Subtotal of covered loans
 
294,872

 
341,142

Less:
 
 
 
 
Valuation discount resulting from acquisition accounting
 
32,971

 
43,297

Allowance for loan losses
 
19,801

 
20,174

Covered loans, net of allowance for loan losses
 
$
242,100

 
$
277,671

The following table shows the changes in accretable yield for acquired loans for the three and six months ended June 30, 2014 and 2013:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands)
Balance at beginning of period
 
$
101,543

 
$
158,786

 
$
103,907

 
$
166,888

Accretion
 
(10,055
)
 
(13,520
)
 
(20,624
)
 
(27,997
)
Disposals
 

 
(1,998
)
 
(2,826
)
 
5,151

Reclassifications (to) from nonaccretable difference
 
1,023

 
(2,757
)
 
12,054

 
(3,531
)
Balance at end of period
 
$
92,511

 
$
140,511

 
$
92,511

 
$
140,511

The following is an analysis of the credit quality of our covered loan portfolio as of June 30, 2014 and December 31, 2013:
 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
June 30, 2014
 
(in thousands)
Covered loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
42,653

 
$
1,151

 
$
14,206

 
$
7

 
$

 
$
58,017

Unsecured
 
2,168

 

 
102

 

 

 
2,270

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
31,618

 

 
5,093

 

 

 
36,711

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
10,410

 

 
7,253

 

 

 
17,663

Income property
 
56,858

 
3,220

 
7,695

 

 

 
67,773

Owner occupied
 
61,344

 
362

 
6,623

 

 

 
68,329

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
3,589

 

 
1,405

 

 

 
4,994

Residential construction
 
420

 

 
4,030

 

 

 
4,450

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
1,478

 

 
1,491

 

 

 
2,969

Owner occupied
 
941

 

 

 

 

 
941

Consumer
 
27,531

 

 
3,224

 

 

 
30,755

Total
 
$
239,010

 
$
4,733

 
$
51,122

 
$
7

 
$

 
294,872

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Valuation discount resulting from acquisition accounting
 
32,971

Allowance for loan losses
 
19,801

Covered loans, net
 
$
242,100

 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
December 31, 2013
 
(in thousands)
Covered loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
48,510

 
$
2,849

 
$
18,291

 
$

 
$

 
$
69,650

Unsecured
 
2,732

 
396

 
92

 

 

 
3,220

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
35,066

 
1,842

 
4,734

 

 

 
41,642

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
10,778

 
198

 
7,589

 

 

 
18,565

Income property
 
55,985

 
3,950

 
10,657

 

 

 
70,592

Owner occupied
 
67,653

 
111

 
13,958

 

 

 
81,722

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
4,674

 
2,739

 
1,936

 

 

 
9,349

Residential construction
 
3,008

 

 
2,424

 

 

 
5,432

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
3,806

 

 
1,709

 

 

 
5,515

Owner occupied
 
1,074

 

 
280

 

 

 
1,354

Consumer
 
30,722

 
33

 
3,319

 
27

 

 
34,101

Total
 
$
264,008

 
$
12,118

 
$
64,989

 
$
27

 
$

 
341,142

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Valuation discount resulting from acquisition accounting
 
43,297

Allowance for loan losses
 
20,174

Covered loans, net
 
$
277,671

The following table sets forth activity in covered OREO at carrying value for the three and six months ended June 30, 2014 and 2013:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands)
Covered OREO:
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
14,712

 
$
13,811

 
$
12,093

 
$
16,311

Transfers in
 

 
3,125

 
5,507

 
4,530

Write-downs
 
(338
)
 
(29
)
 
(989
)
 
(94
)
Proceeds from sale of OREO property
 
(2,530
)
 
(7,376
)
 
(5,634
)
 
(13,814
)
Net gain on sale of OREO
 
1,207

 
3,323

 
2,074

 
5,921

Total covered OREO at end of period
 
$
13,051

 
$
12,854

 
$
13,051

 
$
12,854

The following table shows a detailed analysis of the FDIC loss-sharing asset for the three and six months ended June 30, 2014 and 2013:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands)
Balance at beginning of period
 
$
36,837

 
$
83,115

 
$
39,846

 
$
96,354

Adjustments not reflected in income:
 
 
 
 
 
 
 
 
Cash payments from the FDIC
 
(3,442
)
 
(3,268
)
 
(1,765
)
 
(6,387
)
FDIC reimbursable losses (recoveries), net
 
(364
)
 
664

 
(231
)
 
1,027

Adjustments reflected in income:
 
 
 
 
 
 
 
 
Amortization, net
 
(5,764
)
 
(9,801
)
 
(12,216
)
 
(19,580
)
Loan impairment (recapture)
 
1,214

 
(1,370
)
 
3,151

 
(585
)
Sale of other real estate
 
(965
)
 
(2,251
)
 
(1,721
)
 
(3,597
)
Write-downs of other real estate
 
276

 
102

 
792

 
154

Other
 
189

 
183

 
125

 
(12
)
Balance at end of period
 
$
27,981

 
$
67,374

 
$
27,981

 
$
67,374

The changes in the ALLL for covered loans for the three and six months ended June 30, 2014 and 2013 are summarized as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands)
Balance at beginning of period
 
$
20,129

 
$
29,489

 
$
20,174

 
$
30,056

Loans charged off
 
(3,842
)
 
(2,642
)
 
(8,115
)
 
(5,024
)
Recoveries
 
1,997

 
1,000

 
3,803

 
1,835

Provision (recapture) for loan losses
 
1,517

 
(1,712
)
 
3,939

 
(732
)
Balance at end of period
 
$
19,801

 
$
26,135

 
$
19,801

 
$
26,135

Goodwill and Intangible Assets (Tables)
The following table sets forth activity for goodwill and other intangible assets for the periods indicated:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands)
Goodwill
 
 
 
 
 
 
 
 
Goodwill at beginning of period
 
$
343,952

 
$
115,554

 
$
343,952

 
$
115,554

Established through acquisitions (1)
 

 
228,398

 

 
228,398

Total goodwill
 
343,952

 
343,952

 
343,952

 
343,952

Other intangible assets, net
 
 
 
 
 
 
 
 
Core deposit intangible:
 
 
 
 
 
 
 
 
Gross core deposit intangible balance at beginning of period
 
47,698

 
32,441

 
47,698

 
32,441

Accumulated amortization at beginning of period
 
(24,344
)
 
(17,748
)
 
(22,765
)
 
(16,720
)
Core deposit intangible, net at beginning of period
 
23,354

 
14,693

 
24,933

 
15,721

Established through acquisitions (1)
 

 
15,257

 

 
15,257

CDI current period amortization
 
(1,481
)
 
(1,693
)
 
(3,060
)
 
(2,721
)
Total core deposit intangible, net at end of period
 
21,873

 
28,257

 
21,873

 
28,257

Intangible assets not subject to amortization
 
919

 
913

 
919

 
913

Other intangible assets, net at end of period
 
22,792

 
29,170

 
22,792

 
29,170

Total goodwill and other intangible assets at end of period
 
$
366,744

 
$
373,122

 
$
366,744

 
$
373,122

The following table provides the estimated future amortization expense of core deposit intangibles for the remaining six months ending December 31, 2014 and the succeeding four years:
 
 
Amount
 
 
(in thousands)
Year ending December 31,
 
 
2014
 
$
2,903

2015
 
4,934

2016
 
4,195

2017
 
3,361

2018
 
2,500

Accumulated Other Comprehensive Income (Tables)
The following table shows changes in accumulated other comprehensive income (loss) by component for the three and six month periods ended June 30, 2014 and 2013:
 
 
Unrealized Gains and Losses on Available-for-Sale Securities (1)
 
Unrealized Gains and Losses on Pension Plan Liability (1)
 
Total (1)
Three months ended June 30, 2014
 
(in thousands)
Beginning balance
 
$
(3,131
)
 
$
(1,912
)
 
$
(5,043
)
Other comprehensive income before reclassifications
 
8,768

 

 
8,768

Amounts reclassified from accumulated other comprehensive loss (2)
 
(189
)
 
24

 
(165
)
Net current-period other comprehensive income
 
8,579

 
24

 
8,603

Ending balance
 
$
5,448

 
$
(1,888
)
 
$
3,560

Three months ended June 30, 2013
 
 
 
 
 
 
Beginning balance
 
$
18,185

 
$
(1,466
)
 
$
16,719

Other comprehensive loss before reclassifications
 
(25,930
)
 

 
(25,930
)
Amounts reclassified from accumulated other comprehensive income (2)
 
(59
)
 
60

 
1

Net current-period other comprehensive income (loss)
 
(25,989
)
 
60

 
(25,929
)
Ending balance
 
$
(7,804
)
 
$
(1,406
)
 
$
(9,210
)
Six months ended June 30, 2014
 
 
 
 
 
 
Beginning balance
 
$
(10,108
)
 
$
(1,936
)
 
$
(12,044
)
Other comprehensive income before reclassifications
 
15,887

 

 
15,887

Amounts reclassified from accumulated other comprehensive income (2)
 
(331
)
 
48

 
(283
)
Net current-period other comprehensive income
 
15,556

 
48

 
15,604

Ending balance
 
$
5,448

 
$
(1,888
)
 
$
3,560

Six months ended June 30, 2013
 
 
 
 
 
 
Beginning balance
 
$
20,918

 
$
(769
)
 
$
20,149

Other comprehensive loss before reclassifications
 
(28,423
)
 
(756
)
 
(29,179
)
Amounts reclassified from accumulated other comprehensive income (2)
 
(299
)
 
119

 
(180
)
Net current-period other comprehensive loss
 
(28,722
)
 
(637
)
 
(29,359
)
Ending balance
 
$
(7,804
)
 
$
(1,406
)
 
$
(9,210
)
__________
(1) All amounts are net of tax. Amounts in parenthesis indicate debits.
(2) See following table for details about these reclassifications.
The following table shows details regarding the reclassifications from accumulated other comprehensive income for the three month periods ended June 30, 2014 and 2013:
 
 
Amount Reclassified from Accumulated Other Comprehensive Loss
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
Affected line Item in the Consolidated
 
 
2014
 
2013
 
2014
 
2013
 
Statement of Income
 
 
(in thousands)
 
 
Unrealized gains and losses on available-for-sale securities
 
 
 
 
 
 
 
 
 
 
Investment securities gains
 
$
296

 
$
92

 
$
519

 
$
462

 
Investment securities gains, net
 
 
296

 
92

 
519

 
462

 
Total before tax
 
 
(107
)
 
(33
)
 
(188
)
 
(163
)
 
Income tax provision
 
 
$
189

 
$
59

 
$
331

 
$
299

 
Net of tax
 
 
 
 
 
 
 
 
 
 
 
Amortization of pension plan liability
 
 
 
 
 
 
 
 
 
 
Actuarial losses
 
$
(37
)
 
$
(92
)
 
$
(74
)
 
$
(184
)
 
Compensation and employee benefits
 
 
(37
)
 
(92
)
 
(74
)
 
(184
)
 
Total before tax
 
 
13

 
32

 
26

 
65

 
Income tax benefit
 
 
$
(24
)
 
$
(60
)
 
$
(48
)
 
$
(119
)
 
Net of tax
Derivatives and Balance Sheet Offsetting (Tables)
The following tables show the gross interest rate swap agreements and repurchase agreements in the consolidated balance sheets and the respective collateral received or pledged in the form of other financial instruments, which are generally marketable securities. The collateral amounts in these tables are limited to the outstanding balances of the related asset or liability. Therefore, instances of overcollateralization are not shown.
 
Gross Amounts of Recognized Assets/Liabilities
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Amounts of Assets/Liabilities Presented in the Consolidated Balance Sheets
 
Gross Amounts Not Offset in the Consolidated Balance Sheets
 
 
 
 
Collateral Posted
 
Net Amount
June 30, 2014
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
10,559

 
$

 
$
10,559

 
$

 
$
10,559

Liabilities
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
10,559

 
$

 
$
10,559

 
$
(10,559
)
 
$

Repurchase agreements
$
25,000

 
$

 
$
25,000

 
$
(25,000
)
 
$

 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
9,044

 
$

 
$
9,044

 
$

 
$
9,044

Liabilities
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
9,044

 
$

 
$
9,044

 
$
(9,044
)
 
$

Repurchase agreements
$
25,000

 
$

 
$
25,000

 
$
(25,000
)
 
$

The following table presents the fair value of derivatives not designated as hedging instruments at June 30, 2014 and December 31, 2013:
 
Asset Derivatives
 
Liability Derivatives
 
June 30, 2014
 
December 31, 2013
 
June 30, 2014
 
December 31, 2013
 
Balance Sheet
Location
 
Fair Value
 
Balance Sheet
Location
 
Fair Value
 
Balance Sheet
Location
 
Fair Value
 
Balance Sheet
Location
 
Fair Value
 
(in thousands)
Interest rate contracts
Other assets
 
$
10,559

 
Other assets
 
$
9,044

 
Other liabilities
 
$
10,559

 
Other liabilities
 
$
9,044

Fair Value Accounting and Measurement (Tables)
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at June 30, 2014 and December 31, 2013 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
June 30, 2014
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
862,618

 
$

 
$
862,618

 
$

State and municipal debt securities
 
380,506

 

 
380,506

 

U.S. government agency and government-sponsored enterprise securities
 
321,389

 

 
321,389

 

U.S. government securities
 
20,337

 
20,337

 

 

Other securities
 
5,167

 

 
5,167

 

Total securities available for sale
 
$
1,590,017

 
$
20,337

 
$
1,569,680

 
$

Other assets (Interest rate contracts)
 
$
10,559

 
$

 
$
10,559

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
10,559

 
$

 
$
10,559

 
$

 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2013
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
948,408

 
$

 
$
948,408

 
$

State and municipal debt securities
 
364,470

 

 
364,470

 

U.S. government agency and government-sponsored enterprise securities
 
326,039

 

 
326,039

 

U.S. government securities
 
20,114

 
20,114

 

 

Other securities
 
5,080

 

 
5,080

 

Total securities available for sale
 
$
1,664,111

 
$
20,114

 
$
1,643,997

 
$

Other assets (Interest rate contracts)
 
$
9,044

 
$

 
$
9,044

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
9,044

 
$

 
$
9,044

 
$

The following tables set forth the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the three and six month periods ended June 30, 2014 and 2013:
 
 
Fair value at June 30, 2014
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
June 30, 2014
 
Losses During the Six Months Ended
June 30, 2014
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Noncovered OREO
 
$
1,389

 
$

 
$

 
$
1,389

 
$
636

 
$
1,180

Covered OREO
 
1,837

 

 

 
1,837

 
226

 
422

 
 
$
3,226

 
$

 
$

 
$
3,226

 
$
862

 
$
1,602

 
 
Fair value at
June 30, 2013
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
June 30, 2013
 
Losses During the Six Months Ended
June 30, 2013
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
4,198

 
$

 
$

 
$
4,198

 
$
656

 
$
730

Noncovered OREO
 
1,965

 

 

 
1,965

 
469

 
500

Covered OREO
 
395

 

 

 
395

 
29

 
94

 
 
$
6,558

 
$

 
$

 
$
6,558

 
$
1,154

 
$
1,324

The following tables summarize carrying amounts and estimated fair values of selected financial instruments as well as assumptions used by the Company in estimating fair value at June 30, 2014 and December 31, 2013:
 
 
June 30, 2014
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
193,816

 
$
193,816

 
$
193,816

 
$

 
$

Interest-earning deposits with banks
 
30,646

 
30,646

 
30,646

 

 

Securities available for sale
 
1,590,017

 
1,590,017

 
20,338

 
1,569,679

 

FHLB stock
 
31,912

 
31,912

 

 
31,912

 

Loans
 
4,645,280

 
4,790,933

 

 

 
4,790,933

FDIC loss-sharing asset
 
27,981

 
9,502

 

 

 
9,502

Interest rate contracts
 
10,559

 
10,559

 

 
10,559

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
5,985,069

 
$
5,983,825

 
$
5,513,961

 
$
469,864

 
$

FHLB Advances
 
110,587

 
111,060

 

 
111,060

 

Repurchase agreements
 
25,000

 
26,231

 

 
26,231

 

Interest rate contracts
 
10,559

 
10,559

 

 
10,559

 


 
 
December 31, 2013
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
165,030

 
$
165,030

 
$
165,030

 
$

 
$

Interest-earning deposits with banks
 
14,531

 
14,531

 
14,531

 

 

Securities available for sale
 
1,664,111

 
1,664,111

 
20,114

 
1,643,997

 

FHLB stock
 
32,529

 
32,529

 

 
32,529

 

Loans held for sale
 
735

 
735

 

 
735

 

Loans
 
4,444,842

 
4,605,038

 

 

 
4,605,038

FDIC loss-sharing asset
 
39,846

 
11,248

 

 

 
11,248

Interest rate contracts
 
9,044

 
9,044

 

 
9,044

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
5,959,475

 
$
5,958,747

 
$
5,449,546

 
$
509,201

 
$

FHLB Advances
 
36,606

 
35,080

 

 
35,080

 

Repurchase agreements
 
25,000

 
26,361

 

 
26,361

 

Interest rate contracts
 
9,044

 
9,044

 

 
9,044

 

The range and weighted-average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at June 30, 2014
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Noncovered OREO
 
$
1,389

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Covered OREO
 
1,837

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable, inventory and equipment).
(2) Quantitative disclosures are not provided for noncovered OREO and covered OREO because there were no adjustments made to the appraisal value during the current period.

 
 
Fair value at
June 30, 2013
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans
 
$
3,777

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Impaired loans - other collateral (3)
 
421

 
Fair Market Value of Collateral
 
Adjustment to Stated value
 
(50%) (4)
Noncovered OREO
 
1,965

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
Covered OREO
 
395

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable, inventory and equipment).
(2) Quantitative disclosures are not provided for impaired loans collateralized by real estate, noncovered OREO and covered OREO because there were no adjustments made to the appraisal value during the current period.
(3) Other collateral consists of accounts receivable and inventory.
(4) As there was only one impaired loan collateralized by other collateral, a range of discounts could not be provided.
Earnings per Common Share (Tables)
Schedule of Basic and Diluted Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share for the three and six months ended June 30, 2014 and 2013:
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands except per share)
Basic EPS:
 
 
 
 
 
 
 
 
Net income
 
$
21,227

 
$
14,591

 
$
41,071

 
$
26,767

Less: Earnings allocated to participating securities
 
 
 
 
 
 
 
 
Preferred shares
 
41

 
29

 
79

 
30

Nonvested restricted shares
 
206

 
124

 
378

 
244

Earnings allocated to common shareholders
 
$
20,980

 
$
14,438

 
$
40,614

 
$
26,493

Weighted average common shares outstanding
 
52,088

 
50,788

 
51,600

 
45,099

Basic earnings per common share
 
$
0.40

 
$
0.28

 
$
0.79

 
$
0.59

Diluted EPS:
 
 
 
 
 
 
 
 
Earnings allocated to common shareholders (1)
 
$
20,981

 
$
14,441

 
$
40,617

 
$
26,495

Weighted average common shares outstanding
 
52,088

 
50,788

 
51,600

 
45,099

Dilutive effect of equity awards
 
406

 
1,337

 
863

 
659

Weighted average diluted common shares outstanding
 
52,494

 
52,125

 
52,463

 
45,758

Diluted earnings per common share
 
$
0.40

 
$
0.28

 
$
0.77

 
$
0.58

Potentially dilutive share options that were not included in the computation of diluted EPS because to do so would be anti-dilutive
 
63

 
143

 
73

 
76


__________
(1)
Earnings allocated to common shareholders for basic and diluted EPS may differ under the two-class method as a result of adding common stock equivalents for options and warrants to dilutive shares outstanding, which alters the ratio used to allocate earnings to common shareholders and participating securities for the purposes of calculating diluted EPS.
Business combinations (Details) (USD $)
0 Months Ended 3 Months Ended 6 Months Ended
Apr. 2, 2013
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Business Acquisition [Line Items]
 
 
 
 
 
Business Acquisition, Percentage of Voting Interests Acquired
100.00% 
 
 
 
 
Business Acquisition, Pro Forma Net Income (Loss)
 
 
 
 
$ 43,256,000 
West Coast Bancorp [Member]
 
 
 
 
 
Business Acquisition [Line Items]
 
 
 
 
 
Business Acquisition, Effective Date of Acquisition
Apr. 01, 2013 
 
 
 
 
Business Acquisition, Cost of Acquired Entity, Purchase Price
540,800,000 
 
 
 
 
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net
312,400,000 
 
 
 
 
Business Acquisition, Purchase Price Allocation, Liabilities, Deposits
(1,880,000,000)
 
 
 
 
Business Combination, Acquired Receivables, Fair Value
1,410,000,000 
 
 
 
 
Business Acquisition, Purchase Price Allocation, Amortizable Intangible Assets
15,300,000 
 
 
 
 
Business Acquisition, Purchase Price Allocation, Goodwill Amount
228,400,000 
 
 
 
 
Business Acquisition, Pro Forma Revenue
 
 
 
 
177,970,000 
Business Acquisition, Pro Forma Earnings Per Share, Basic
 
 
 
 
$ 0.85 
Business Acquisition, Pro Forma Earnings Per Share, Diluted
 
 
 
 
$ 0.83 
Business Combination, Acquisition Related Costs
 
$ 672,000 
$ 9,200,000 
$ 1,600,000 
$ 10,000,000 
Securities (Securities Available for Sale) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost
$ 1,581,989 
$ 1,680,491 
Available-for-sale Securities, Gross Unrealized Gain, instant
26,156 
22,551 
Gross Unrealized Losses
18,128 
38,931 
Fair Value
1,590,017 
1,664,111 
U.S. Government Agency and Government-Sponsored Enterprise Mortgage-Backed Securities and Collateralized Mortgage Obligations [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost
862,248 
961,442 
Available-for-sale Securities, Gross Unrealized Gain, instant
11,858 
10,640 
Gross Unrealized Losses
11,488 
23,674 
Fair Value
862,618 
948,408 
State and Municipal Securities [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost
368,221 
357,013 
Available-for-sale Securities, Gross Unrealized Gain, instant
13,783 
11,450 
Gross Unrealized Losses
1,498 
3,993 
Fair Value
380,506 
364,470 
U.S. Government and Government-Sponsored Enterprise Securities [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost
325,341 
335,671 
Available-for-sale Securities, Gross Unrealized Gain, instant
492 
434 
Gross Unrealized Losses
4,444 
10,066 
Fair Value
321,389 
326,039 
US Government Securities [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost
20,895 
21,081 
Available-for-sale Securities, Gross Unrealized Gain, instant
Gross Unrealized Losses
559 
967 
Fair Value
20,337 
20,114 
Other Securities [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost
5,284 
5,284 
Available-for-sale Securities, Gross Unrealized Gain, instant
22 
27 
Gross Unrealized Losses
139 
231 
Fair Value
$ 5,167 
$ 5,080 
Securities (Schedule of Contractual Maturities of Investment Securities Available for Sale) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Available-for-sale Securities [Abstract]
 
Due within one year, Amortized Cost
$ 21,359 
Due after one year through five years, Amortized Cost
332,516 
Due after five years through ten years, Amortized Cost
431,423 
Due after ten years, Amortized Cost
791,407 
No stated maturity date, Amortized Cost Basis
5,284 
Total investment securities available-for-sale, Amortized Cost
1,581,989 
Due within one year, Fair Value
21,470 
Due after one year through five years, Fair Value
333,068 
Due after five years through ten years, Fair Value
432,434 
Due after ten years, Fair Value
797,878 
No stated maturity date, Fair Value
5,167 
Total investment securities available-for-sale, Fair Value
$ 1,590,017 
Securities (Carrying Value of Securities Pledged as Collateral) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Schedule of Available-for-sale Securities [Line Items]
 
Carrying amount of securities pledged as collateral
$ 378,305 
Washington and Oregon State Public Deposits [Member]
 
Schedule of Available-for-sale Securities [Line Items]
 
Carrying amount of securities pledged as collateral
291,729 
Federal Reserve Bank Advances [Member]
 
Schedule of Available-for-sale Securities [Line Items]
 
Carrying amount of securities pledged as collateral
42,582 
Other Securities [Member]
 
Schedule of Available-for-sale Securities [Line Items]
 
Carrying amount of securities pledged as collateral
$ 43,994 
Securities (Summary of Gross Unrealized Losses and Fair Value of the Investments with Unrealized Losses) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Schedule of Available-for-sale Securities [Line Items]
 
 
Available-for-sale Debt Securities Gross Unrealized Gain, instant
$ (26,156)
$ (22,551)
Less than 12 Months Fair Value
113,296 
887,693 
Less than 12 Months Unrealized Losses
(263)
(23,148)
12 Months or More Fair Value
629,451 
166,348 
12 Months or More Unrealized Losses
(17,865)
(15,783)
Total Fair Value
742,747 
1,054,041 
Total Unrealized Losses
(18,128)
(38,931)
Available-for-sale Debt Securities, Gross Unrealized Loss, instant
(18,128)
(38,931)
U.S. Government Agency and Government-Sponsored Enterprise Mortgage-Backed Securities and Collateralized Mortgage Obligations [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Available-for-sale Debt Securities Gross Unrealized Gain, instant
(11,858)
(10,640)
Less than 12 Months Fair Value
70,725 
492,921 
Less than 12 Months Unrealized Losses
(160)
(10,991)
12 Months or More Fair Value
296,832 
121,303 
12 Months or More Unrealized Losses
(11,328)
(12,684)
Total Fair Value
367,557 
614,224 
Total Unrealized Losses
(11,488)
(23,675)
Available-for-sale Debt Securities, Gross Unrealized Loss, instant
(11,488)
(23,674)
State and Municipal Securities [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Available-for-sale Debt Securities Gross Unrealized Gain, instant
(13,783)
(11,450)
Less than 12 Months Fair Value
26,340 
112,400 
Less than 12 Months Unrealized Losses
(101)
(3,069)
12 Months or More Fair Value
61,424 
13,815 
12 Months or More Unrealized Losses
(1,397)
(923)
Total Fair Value
87,764 
126,215 
Total Unrealized Losses
(1,498)
(3,992)
Available-for-sale Debt Securities, Gross Unrealized Loss, instant
(1,498)
(3,993)
US Government Corporations and Agencies Securities [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Available-for-sale Debt Securities Gross Unrealized Gain, instant
(492)
(434)
Less than 12 Months Fair Value
16,231 
260,001 
Less than 12 Months Unrealized Losses
(2)
(8,063)
12 Months or More Fair Value
246,776 
28,447 
12 Months or More Unrealized Losses
(4,442)
(2,003)
Total Fair Value
263,007 
288,448 
Total Unrealized Losses
(4,444)
(10,066)
Available-for-sale Debt Securities, Gross Unrealized Loss, instant
(4,444)
(10,066)
US Government Securities [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Available-for-sale Debt Securities Gross Unrealized Gain, instant
(1)
Less than 12 Months Fair Value
20,114 
Less than 12 Months Unrealized Losses
(967)
12 Months or More Fair Value
19,288 
12 Months or More Unrealized Losses
(559)
Total Fair Value
19,288 
20,114 
Total Unrealized Losses
(559)
(967)
Available-for-sale Debt Securities, Gross Unrealized Loss, instant
(559)
(967)
Other Securities [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Available-for-sale Debt Securities Gross Unrealized Gain, instant
(22)
(27)
Less than 12 Months Fair Value
2,257 
Less than 12 Months Unrealized Losses
(58)
12 Months or More Fair Value
5,131 
2,783 
12 Months or More Unrealized Losses
(139)
(173)
Total Fair Value
5,131 
5,040 
Total Unrealized Losses
(139)
(231)
Available-for-sale Debt Securities, Gross Unrealized Loss, instant
$ (139)
$ (231)
Securities (Narrative) (Details)
Jun. 30, 2014
security
U.S. Government Agency and Government-Sponsored Enterprise Mortgage-Backed Securities and Collateralized Mortgage Obligations [Member]
 
Schedule of Available-for-sale Securities [Line Items]
 
Number Of Securities In Unrealized Loss Position
54 
Number Of Securities In Continuous Loss Position For Twelve Months or More
45 
Municipal Bonds [Member]
 
Schedule of Available-for-sale Securities [Line Items]
 
Number Of Securities In Unrealized Loss Position
88 
Number Of Securities In Continuous Loss Position For Twelve Months or More
64 
U.S. Government and Government-Sponsored Enterprise Securities [Member]
 
Schedule of Available-for-sale Securities [Line Items]
 
Number Of Securities In Unrealized Loss Position
27 
Number Of Securities In Continuous Loss Position For Twelve Months or More
22 
US Government Securities [Member]
 
Schedule of Available-for-sale Securities [Line Items]
 
Number Of Securities In Unrealized Loss Position
Number Of Securities In Continuous Loss Position For Twelve Months or More
Other Securities [Member]
 
Schedule of Available-for-sale Securities [Line Items]
 
Number Of Securities In Unrealized Loss Position
Number Of Securities In Continuous Loss Position For Twelve Months or More
Noncovered Loans (Narrative) (Details) (USD $)
6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2014
contract
Jun. 30, 2013
Dec. 31, 2013
Jun. 30, 2014
Loans Receivable [Member]
Dec. 31, 2013
Loans Receivable [Member]
Jun. 30, 2014
Covered Loans [Member]
Jun. 30, 2013
Covered Loans [Member]
Jun. 30, 2014
Covered Loans [Member]
Jun. 30, 2013
Covered Loans [Member]
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
 
 
 
Provision for loan and lease losses
$ 4,039,000 
$ 268,000 
 
 
 
$ 1,517,000 
$ (1,712,000)
$ 3,939,000 
$ (732,000)
Loans to related parties
11,600,000 
 
14,200,000 
 
 
 
 
 
 
Loans and Leases Receivable, Related Parties, Additions
1,100,000 
 
 
 
 
 
 
 
 
Repayments on related party loans
3,700,000 
 
 
 
 
 
 
 
 
Federal Home Loan Bank, Advances, General Debt Obligations, Disclosures, Collateral Pledged
 
 
 
1,070,000,000 
1,080,000,000 
 
 
 
 
Federal Reserve Bank, Advances, General Debt Obligations, Disclosures, Collateral Pledged
 
 
 
43,900,000 
45,200,000 
 
 
 
 
Additional funds committed to lend on loans classified as TDR
$ 269,000 
 
$ 0 
 
 
 
 
 
 
Financing Receivable, Modifications, Subsequent Default, Number of Contracts
 
 
 
 
 
 
 
 
Noncovered Loans (Analysis of Loan Portfolio by Major Types of Loans) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Deferred Income
$ 57,126 
 
$ 68,282 
 
 
 
Loans, net
4,645,280 
 
4,444,842 
 
 
 
Loans held for sale
750 
 
735 
 
 
 
Noncovered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Deferred Income
57,126 
 
68,282 
 
 
 
Recorded Investment
4,452,674 
 
4,219,451 
 
 
 
Allowance for loan losses
49,494 
50,442 
52,280 
51,698 
51,119 
52,244 
Loans, net
4,403,180 
 
4,167,171 
 
 
 
Loans held for sale
750 
 
735 
 
 
 
One-to-Four Family Residential [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Consumer, Mortgage
102,632 
 
108,317 
 
 
 
Loans and Leases Receivable, Gross, Consumer, Construction
61,481 
 
54,155 
 
 
 
Allowance for loan losses
1,083 
1,194 
1,252 
672 
657 
694 
Commercial and Multifamily Residential [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans Receivable, Gross, Commercial, Mortgage
2,127,520 
 
2,080,075 
 
 
 
Loans Receivable, Gross, Commercial, Construction
134,140 
 
126,390 
 
 
 
Commercial Portfolio Segment [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans Receivable, Gross, Commercial and Industrial
1,735,588 
 
1,561,782 
 
 
 
Real Estate Portfolio Segment [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans Receivable Real Estate Mortgage
2,230,152 
 
2,188,392 
 
 
 
Real Estate Construction Portfolio Segment [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans Receivable Real Estate Construction
195,621 
 
180,545 
 
 
 
Consumer Portfolio Segment [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Consumer
348,439 
 
357,014 
 
 
 
Allowance for loan losses
$ 2,643 
$ 2,637 
$ 2,547 
$ 2,455 
$ 2,364 
$ 2,437 
Noncovered Loans (Analysis of Nonaccrual Loans) (Details) (Noncovered Loans [Member], USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Financing Receivable, Recorded Investment [Line Items]
 
 
Recorded Investment Nonaccrual Loans
$ 30,613 
$ 34,015 
Unpaid Principal Balance Nonaccrual Loans
46,671 
52,434 
Consumer Portfolio Segment [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Recorded Investment Nonaccrual Loans
4,026 
3,991 
Unpaid Principal Balance Nonaccrual Loans
5,758 
6,187 
Secured Loans [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Recorded Investment Nonaccrual Loans
11,190 
12,433 
Unpaid Principal Balance Nonaccrual Loans
15,739 
19,186 
Unsecured Loans [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Recorded Investment Nonaccrual Loans
294 
176 
Unpaid Principal Balance Nonaccrual Loans
326 
202 
One-to-Four Family Residential [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Recorded Investment Nonaccrual Loans
3,024 
2,667 
Unpaid Principal Balance Nonaccrual Loans
5,125 
4,678 
Commercial Land [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Recorded Investment Nonaccrual Loans
658 
442 
Unpaid Principal Balance Nonaccrual Loans
998 
783 
Income Property Multifamily [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Recorded Investment Nonaccrual Loans
5,062 
4,267 
Unpaid Principal Balance Nonaccrual Loans
7,648 
5,383 
Owner Occupied [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Recorded Investment Nonaccrual Loans
5,319 
6,334 
Unpaid Principal Balance Nonaccrual Loans
7,388 
7,486 
Land And Acquisition [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Recorded Investment Nonaccrual Loans
581 
3,246 
Unpaid Principal Balance Nonaccrual Loans
1,761 
6,601 
Residential Construction [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Recorded Investment Nonaccrual Loans
459 
459 
Unpaid Principal Balance Nonaccrual Loans
$ 1,928 
$ 1,928 
Noncovered Loans (Analysis of the Aged Loan Portfolio) (Details) (Noncovered Loans [Member], USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Current Loans
$ 4,408,712 
$ 4,158,873 
30 - 59 Days Past Due
7,459 
20,754 
60 - 89 Days Past Due
5,890 
5,809 
Financing Receivable, Recorded Investment, Equal to Greater than 90 Days Past Due
Total Past Due
13,349 
26,563 
Nonaccrual Loans
30,613 
34,015 
Loans Receivable, Net
4,452,674 
4,219,451 
Consumer Portfolio Segment [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Current Loans
319,958 
322,685 
30 - 59 Days Past Due
717 
835 
60 - 89 Days Past Due
67 
823 
Financing Receivable, Recorded Investment, Equal to Greater than 90 Days Past Due
Total Past Due
784 
1,658 
Nonaccrual Loans
4,026 
3,991 
Loans Receivable, Net
324,768 
328,334 
Secured Loans [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Current Loans
1,640,938 
1,457,820 
30 - 59 Days Past Due
3,046 
12,713 
60 - 89 Days Past Due
2,602 
681 
Financing Receivable, Recorded Investment, Equal to Greater than 90 Days Past Due
Total Past Due
5,648 
13,394 
Nonaccrual Loans
11,190 
12,433 
Loans Receivable, Net
1,657,776 
1,483,647 
Unsecured Loans [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Current Loans
72,749 
72,255 
30 - 59 Days Past Due
142 
156 
60 - 89 Days Past Due
67 
17 
Financing Receivable, Recorded Investment, Equal to Greater than 90 Days Past Due
Total Past Due
209 
173 
Nonaccrual Loans
294 
176 
Loans Receivable, Net
73,252 
72,604 
One-to-Four Family Residential [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Current Loans
95,653 
100,591 
30 - 59 Days Past Due
1,415 
1,993 
60 - 89 Days Past Due
570 
641 
Financing Receivable, Recorded Investment, Equal to Greater than 90 Days Past Due
Total Past Due
1,985 
2,634 
Nonaccrual Loans
3,024 
2,667 
Loans Receivable, Net
100,662 
105,892 
Commercial Land [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Current Loans
148,163 
142,034 
30 - 59 Days Past Due
60 - 89 Days Past Due
358 
Financing Receivable, Recorded Investment, Equal to Greater than 90 Days Past Due
Total Past Due
358 
Nonaccrual Loans
658 
442 
Loans Receivable, Net
148,821 
142,834 
Income Property Multifamily [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Current Loans
1,191,882 
1,138,732 
30 - 59 Days Past Due
1,336 
144 
60 - 89 Days Past Due
3,289 
Financing Receivable, Recorded Investment, Equal to Greater than 90 Days Past Due
Total Past Due
1,345 
3,433 
Nonaccrual Loans
5,062 
4,267 
Loans Receivable, Net
1,198,289 
1,146,432 
Owner Occupied Construction [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Current Loans
45,951 
38,916 
30 - 59 Days Past Due
60 - 89 Days Past Due
Financing Receivable, Recorded Investment, Equal to Greater than 90 Days Past Due
Total Past Due
Nonaccrual Loans
Loans Receivable, Net
45,951 
38,916 
Owner Occupied [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Current Loans
746,217 
749,561 
30 - 59 Days Past Due
410 
4,714 
60 - 89 Days Past Due
2,575 
Financing Receivable, Recorded Investment, Equal to Greater than 90 Days Past Due
Total Past Due
2,985 
4,714 
Nonaccrual Loans
5,319 
6,334 
Loans Receivable, Net
754,521 
760,609 
Land And Acquisition [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Current Loans
10,899 
8,225 
30 - 59 Days Past Due
199 
60 - 89 Days Past Due
Financing Receivable, Recorded Investment, Equal to Greater than 90 Days Past Due
Total Past Due
199 
Nonaccrual Loans
581 
3,246 
Loans Receivable, Net
11,480 
11,670 
Residential Construction [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Current Loans
48,699 
41,533 
30 - 59 Days Past Due
393 
60 - 89 Days Past Due
Financing Receivable, Recorded Investment, Equal to Greater than 90 Days Past Due
Total Past Due
393 
Nonaccrual Loans
459 
459 
Loans Receivable, Net
49,551 
41,992 
Income Property Multifamily Construction [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Current Loans
87,603 
86,521 
30 - 59 Days Past Due
60 - 89 Days Past Due
Financing Receivable, Recorded Investment, Equal to Greater than 90 Days Past Due
Total Past Due
Nonaccrual Loans
Loans Receivable, Net
$ 87,603 
$ 86,521 
Noncovered Loans (Analysis of Impaired Loans) (Details) (Noncovered Loans [Member], USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment of Loans Collectively Measured for Contingency Provision
$ 4,426,620 
 
$ 4,426,620 
 
$ 4,193,062 
Recorded Investment of Loans Individually Measured for Specific Impairment
26,054 
 
26,054 
 
26,389 
Recorded Investment
20 
 
20 
 
23 
Unpaid Principal Balance
26 
 
26 
 
27 
Related Allowance
 
 
Average Recorded Investment Impaired Loans
26,371 
34,989 
26,377 
34,881 
 
Interest Recognized on Impaired Loans
341 
398 
677 
717 
 
Income Property Multifamily Construction [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment of Loans Collectively Measured for Contingency Provision
87,603 
 
87,603 
 
86,521 
Recorded Investment of Loans Individually Measured for Specific Impairment
 
 
Recorded Investment
 
 
Unpaid Principal Balance
 
 
Related Allowance
 
 
Consumer Portfolio Segment [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment of Loans Collectively Measured for Contingency Provision
324,616 
 
324,616 
 
328,167 
Recorded Investment of Loans Individually Measured for Specific Impairment
152 
 
152 
 
167 
Average Recorded Investment Impaired Loans
155 
425 
159 
326 
 
Interest Recognized on Impaired Loans
 
Residential Construction [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment of Loans Collectively Measured for Contingency Provision
49,551 
 
49,551 
 
41,992 
Recorded Investment of Loans Individually Measured for Specific Impairment
 
 
Recorded Investment
 
 
Unpaid Principal Balance
 
 
Related Allowance
 
 
Average Recorded Investment Impaired Loans
72 
701 
 
Interest Recognized on Impaired Loans
 
Land And Acquisition [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment of Loans Collectively Measured for Contingency Provision
11,368 
 
11,368 
 
9,726 
Recorded Investment of Loans Individually Measured for Specific Impairment
112 
 
112 
 
1,944 
Recorded Investment
112 
 
112 
 
113 
Unpaid Principal Balance
111 
 
111 
 
113 
Related Allowance
69 
 
69 
 
71 
Average Recorded Investment Impaired Loans
653 
2,931 
1,083 
2,894 
 
Interest Recognized on Impaired Loans
 
Owner Occupied [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment of Loans Collectively Measured for Contingency Provision
745,351 
 
745,351 
 
749,601 
Recorded Investment of Loans Individually Measured for Specific Impairment
9,170 
 
9,170 
 
11,008 
Recorded Investment
588 
 
588 
 
3,802 
Unpaid Principal Balance
588 
 
588 
 
3,817 
Related Allowance
35 
 
35 
 
1,073 
Average Recorded Investment Impaired Loans
9,222 
10,437 
9,817 
10,926 
 
Interest Recognized on Impaired Loans
235 
230 
476 
510 
 
Owner Occupied Construction [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment of Loans Collectively Measured for Contingency Provision
45,951 
 
45,951 
 
38,916 
Recorded Investment of Loans Individually Measured for Specific Impairment
 
 
Recorded Investment
 
 
Unpaid Principal Balance
 
 
Related Allowance
 
 
Income Property Multifamily [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment of Loans Collectively Measured for Contingency Provision
1,190,323 
 
1,190,323 
 
1,140,019 
Recorded Investment of Loans Individually Measured for Specific Impairment
7,966 
 
7,966 
 
6,413 
Recorded Investment
 
 
918 
Unpaid Principal Balance
 
 
933 
Related Allowance
 
 
26 
Average Recorded Investment Impaired Loans
7,213 
10,478 
6,946 
9,704 
 
Interest Recognized on Impaired Loans
74 
133 
136 
161 
 
Commercial Land [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment of Loans Collectively Measured for Contingency Provision
148,722 
 
148,722 
 
142,719 
Recorded Investment of Loans Individually Measured for Specific Impairment
99 
 
99 
 
115 
Recorded Investment
 
 
Unpaid Principal Balance
 
 
Related Allowance
 
 
Average Recorded Investment Impaired Loans
103 
2,559 
107 
2,591 
 
Interest Recognized on Impaired Loans
 
One-to-Four Family Residential [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment of Loans Collectively Measured for Contingency Provision
98,616 
 
98,616 
 
104,272 
Recorded Investment of Loans Individually Measured for Specific Impairment
2,046 
 
2,046 
 
1,620 
Recorded Investment
432 
 
432 
 
442 
Unpaid Principal Balance
472 
 
472 
 
479 
Related Allowance
128 
 
128 
 
138 
Average Recorded Investment Impaired Loans
2,069 
1,538 
1,920 
1,722 
 
Interest Recognized on Impaired Loans
11 
27 
23 
31 
 
Unsecured Loans [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment of Loans Collectively Measured for Contingency Provision
73,233 
 
73,233 
 
72,569 
Recorded Investment of Loans Individually Measured for Specific Impairment
19 
 
19 
 
35 
Recorded Investment
19 
 
19 
 
35 
Unpaid Principal Balance
19 
 
19 
 
35 
Related Allowance
19 
 
19 
 
35 
Average Recorded Investment Impaired Loans
23 
68 
27 
76 
 
Interest Recognized on Impaired Loans
 
Secured Loans [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment of Loans Collectively Measured for Contingency Provision
1,651,286 
 
1,651,286 
 
1,478,560 
Recorded Investment of Loans Individually Measured for Specific Impairment
6,490 
 
6,490 
 
5,087 
Recorded Investment
1,332 
 
1,332 
 
2,866 
Unpaid Principal Balance
2,450 
 
2,450 
 
2,885 
Related Allowance
128 
 
128 
 
343 
Average Recorded Investment Impaired Loans
6,933 
6,481 
6,318 
5,941 
 
Interest Recognized on Impaired Loans
17 
33 
 
Impaired Loans Without Recorded Allowance [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment
23,551 
 
23,551 
 
18,190 
Unpaid Principal Balance
34,858 
 
34,858 
 
26,223 
Impaired Loans With Recorded Allowance [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment
2,503 
 
2,503 
 
8,199 
Unpaid Principal Balance
3,666 
 
3,666 
 
8,289 
Related Allowance
380 
 
380 
 
1,690 
Impaired Loans Without Recorded Allowance [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment
132 
 
132 
 
144 
Unpaid Principal Balance
199 
 
199 
 
210 
Impaired Loans Without Recorded Allowance [Member] |
Income Property Multifamily Construction [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment
 
 
Unpaid Principal Balance
 
 
Impaired Loans Without Recorded Allowance [Member] |
Residential Construction [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment
 
 
Unpaid Principal Balance
 
 
Impaired Loans Without Recorded Allowance [Member] |
Land And Acquisition [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment
 
 
1,831 
Unpaid Principal Balance
 
 
2,587 
Impaired Loans Without Recorded Allowance [Member] |
Owner Occupied [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment
8,582 
 
8,582 
 
7,206 
Unpaid Principal Balance
13,020 
 
13,020 
 
10,464 
Impaired Loans Without Recorded Allowance [Member] |
Owner Occupied Construction [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment
 
 
Unpaid Principal Balance
 
 
Impaired Loans Without Recorded Allowance [Member] |
Income Property Multifamily [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment
7,966 
 
7,966 
 
5,495 
Unpaid Principal Balance
12,518 
 
12,518 
 
7,885 
Impaired Loans Without Recorded Allowance [Member] |
Commercial Land [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment
99 
 
99 
 
115 
Unpaid Principal Balance
398 
 
398 
 
398 
Impaired Loans Without Recorded Allowance [Member] |
One-to-Four Family Residential [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment
1,614 
 
1,614 
 
1,178 
Unpaid Principal Balance
2,794 
 
2,794 
 
2,119 
Impaired Loans Without Recorded Allowance [Member] |
Unsecured Loans [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment
 
 
Unpaid Principal Balance
 
 
Impaired Loans Without Recorded Allowance [Member] |
Secured Loans [Member]
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
Recorded Investment
5,158 
 
5,158 
 
2,221 
Unpaid Principal Balance
$ 5,929 
 
$ 5,929 
 
$ 2,560 
Noncovered Loans Noncovered Loans (Analysis of Troubled Debt Restructurings) (Details) (Noncovered Loans [Member], USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Modifications
Jun. 30, 2013
Modifications
Jun. 30, 2014
Modifications
Jun. 30, 2013
Modifications
Financing Receivable, Modifications [Line Items]
 
 
 
 
Number of TDR Modifications
Pre-Modification Outstanding Recorded Investment
$ 546 
$ 1,595 
$ 1,396 
$ 1,712 
Post-Modification Outstanding Recorded Investment
546 
1,595 
1,379 
1,712 
Secured Loans [Member]
 
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
 
Number of TDR Modifications
Pre-Modification Outstanding Recorded Investment
546 
343 
759 
343 
Post-Modification Outstanding Recorded Investment
546 
343 
759 
343 
One-to-Four Family Residential [Member]
 
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
 
Number of TDR Modifications
 
 
Pre-Modification Outstanding Recorded Investment
 
 
494 
Post-Modification Outstanding Recorded Investment
 
 
494 
Commercial Land [Member]
 
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
 
Number of TDR Modifications
Pre-Modification Outstanding Recorded Investment
137 
137 
Post-Modification Outstanding Recorded Investment
137 
137 
Income Property Multifamily [Member]
 
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
 
Number of TDR Modifications
Pre-Modification Outstanding Recorded Investment
943 
143 
943 
Post-Modification Outstanding Recorded Investment
943 
126 
943 
Owner Occupied [Member]
 
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
 
Number of TDR Modifications
Pre-Modification Outstanding Recorded Investment
172 
172 
Post-Modification Outstanding Recorded Investment
172 
172 
Land And Acquisition [Member]
 
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
 
Number of TDR Modifications
 
 
Pre-Modification Outstanding Recorded Investment
 
 
117 
Post-Modification Outstanding Recorded Investment
 
 
$ 0 
$ 117 
Allowance for Noncovered Loan and Lease Losses and Unfunded Commitments and Letters of Credit (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Provision for loan and lease losses
 
 
$ 4,039 
$ 268 
Maximum [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Percentage of unallocated loan amount
 
 
5.00% 
 
Noncovered Loans [Member]
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
Provision for loan and lease losses
$ 600 
$ 2,000 
$ 100 
$ 1,000 
Allowance for Noncovered Loan and Lease Losses and Unfunded Commitments and Letters of Credit (Allowance for Noncovered Loan and Lease Losses) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Allowance for Loan and Lease Losses [Roll Forward]
 
 
 
 
Provision for loan and lease losses
 
 
$ 4,039 
$ 268 
Noncovered Loans [Member]
 
 
 
 
Allowance for Loan and Lease Losses [Roll Forward]
 
 
 
 
Beginning balance
50,442 
51,119 
52,280 
52,244 
Charged-offs
(4,589)
(2,241)
(6,779)
(4,758)
Recoveries
3,041 
820 
3,893 
3,212 
Provision for loan and lease losses
600 
2,000 
100 
1,000 
Ending balance
49,494 
51,698 
49,494 
51,698 
Specific Reserve
380 
839 
380 
839 
General Allocation
49,114 
50,859 
49,114 
50,859 
Consumer Portfolio Segment [Member] |
Noncovered Loans [Member]
 
 
 
 
Allowance for Loan and Lease Losses [Roll Forward]
 
 
 
 
Beginning balance
2,637 
2,364 
2,547 
2,437 
Charged-offs
(909)
(638)
(1,636)
(809)
Recoveries
338 
194 
591 
241 
Provision for loan and lease losses
577 
535 
1,141 
586 
Ending balance
2,643 
2,455 
2,643 
2,455 
Specific Reserve
General Allocation
2,642 
2,455 
2,642 
2,455 
Unallocated Financing Receivables [Member] |
Noncovered Loans [Member]
 
 
 
 
Allowance for Loan and Lease Losses [Roll Forward]
 
 
 
 
Beginning balance
68 
3,157 
1,655 
1,011 
Charged-offs
Recoveries
Provision for loan and lease losses
1,799 
(2,174)
212 
(28)
Ending balance
1,867 
983 
1,867 
983 
Specific Reserve
General Allocation
1,867 
983 
1,867 
983 
Secured Loans [Member] |
Noncovered Loans [Member]
 
 
 
 
Allowance for Loan and Lease Losses [Roll Forward]
 
 
 
 
Beginning balance
28,801 
26,871 
31,027 
27,270 
Charged-offs
(1,642)
(856)
(1,840)
(1,844)
Recoveries
1,435 
312 
1,883 
392 
Provision for loan and lease losses
(3,077)
4,245 
(5,553)
4,754 
Ending balance
25,517 
30,572 
25,517 
30,572 
Specific Reserve
128 
242 
128 
242 
General Allocation
25,389 
30,330 
25,389 
30,330 
Unsecured Loans [Member] |
Noncovered Loans [Member]
 
 
 
 
Allowance for Loan and Lease Losses [Roll Forward]
 
 
 
 
Beginning balance
746 
750 
696 
753 
Charged-offs
(75)
(105)
(110)
(431)
Recoveries
277 
40 
319 
73 
Provision for loan and lease losses
(194)
136 
(151)
426 
Ending balance
754 
821 
754 
821 
Specific Reserve
19 
51 
19 
51 
General Allocation
735 
770 
735 
770 
One-to-Four Family Residential [Member] |
Noncovered Loans [Member]
 
 
 
 
Allowance for Loan and Lease Losses [Roll Forward]
 
 
 
 
Beginning balance
1,194 
657 
1,252 
694 
Charged-offs
(28)
(207)
(144)
Recoveries
12 
141 
40 
141 
Provision for loan and lease losses
(123)
(98)
(2)
(19)
Ending balance
1,083 
672 
1,083 
672 
Specific Reserve
128 
105 
128 
105 
General Allocation
955 
567 
955 
567 
Commercial Land [Member] |
Noncovered Loans [Member]
 
 
 
 
Allowance for Loan and Lease Losses [Roll Forward]
 
 
 
 
Beginning balance
579 
433 
489 
460 
Charged-offs
(29)
(11)
(29)
(11)
Recoveries
17 
19 
27 
Provision for loan and lease losses
(82)
252 
(9)
215 
Ending balance
470 
691 
470 
691 
Specific Reserve
262 
262 
General Allocation
470 
429 
470 
429 
Income Property Multifamily [Member] |
Noncovered Loans [Member]
 
 
 
 
Allowance for Loan and Lease Losses [Roll Forward]
 
 
 
 
Beginning balance
10,107 
9,411 
9,234 
11,033 
Charged-offs
(1,934)
(35)
(1,934)
(818)
Recoveries
505 
27 
518 
106 
Provision for loan and lease losses
1,833 
292 
2,693 
(626)
Ending balance
10,511 
9,695 
10,511 
9,695 
Specific Reserve
76 
76 
General Allocation
10,511 
9,619 
10,511 
9,619 
Owner Occupied [Member] |
Noncovered Loans [Member]
 
 
 
 
Allowance for Loan and Lease Losses [Roll Forward]
 
 
 
 
Beginning balance
4,560 
5,458 
3,605 
6,362 
Charged-offs
(568)
(1,023)
(568)
Recoveries
30 
40 
39 
44 
Provision for loan and lease losses
399 
(415)
2,368 
(1,323)
Ending balance
4,989 
4,515 
4,989 
4,515 
Specific Reserve
35 
30 
35 
30 
General Allocation
4,954 
4,485 
4,954 
4,485 
Land And Acquisition [Member] |
Noncovered Loans [Member]
 
 
 
 
Allowance for Loan and Lease Losses [Roll Forward]
 
 
 
 
Beginning balance
580 
990 
610 
1,171 
Charged-offs
(32)
Recoveries
35 
41 
2,174 
Provision for loan and lease losses
(179)
(256)
(248)
(2,544)
Ending balance
403 
769 
403 
769 
Specific Reserve
69 
73 
69 
73 
General Allocation
334 
696 
334 
696 
Residential Construction [Member] |
Noncovered Loans [Member]
 
 
 
 
Allowance for Loan and Lease Losses [Roll Forward]
 
 
 
 
Beginning balance
696 
538 
822 
635 
Charged-offs
(101)
Recoveries
440 
14 
443 
14 
Provision for loan and lease losses
(459)
(348)
(588)
(344)
Ending balance
677 
204 
677 
204 
Specific Reserve
General Allocation
677 
204 
677 
204 
Income Property Multifamily Construction [Member] |
Noncovered Loans [Member]
 
 
 
 
Allowance for Loan and Lease Losses [Roll Forward]
 
 
 
 
Beginning balance
320 
382 
285 
316 
Charged-offs
Recoveries
Provision for loan and lease losses
94 
(141)
129 
(75)
Ending balance
414 
241 
414 
241 
Specific Reserve
General Allocation
414 
241 
414 
241 
Owner Occupied Construction [Member] |
Noncovered Loans [Member]
 
 
 
 
Allowance for Loan and Lease Losses [Roll Forward]
 
 
 
 
Beginning balance
154 
108 
58 
102 
Charged-offs
Recoveries
Provision for loan and lease losses
12 
(28)
108 
(22)
Ending balance
166 
80 
166 
80 
Specific Reserve
General Allocation
$ 166 
$ 80 
$ 166 
$ 80 
Allowance for Noncovered Loan and Lease Losses and Unfunded Commitments and Letters of Credit (Changes in the Allowance for Unfunded Commitments and Letters of Credit) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Allowance For Loan And Lease Losses And Unfunded Loan Commitments And Letters Of Credit
 
 
 
 
Beginning balance
$ 2,455 
$ 1,915 
$ 2,505 
$ 1,915 
Allowance for Loan and Lease Losses, Net Changes In Unfunded Commitments and Letters Of Credit Allowance
(100)
550 
(150)
550 
Ending balance
$ 2,355 
$ 2,465 
$ 2,355 
$ 2,465 
Allowance for Noncovered Loan and Lease Losses and Unfunded Commitments and Letters of Credit (Analysis of Credit Quality of Noncovered Loan Portfolio) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans, net
$ 4,645,280 
 
$ 4,444,842 
 
 
 
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
4,452,674 
 
4,219,451 
 
 
 
Recorded Investment
4,452,674 
 
4,219,451 
 
 
 
Loans and Leases Receivable, Allowance
49,494 
50,442 
52,280 
51,698 
51,119 
52,244 
Loans, net
4,403,180 
 
4,167,171 
 
 
 
Pass [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
4,311,107 
 
4,027,764 
 
 
 
Special Mention [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
49,588 
 
53,231 
 
 
 
Substandard [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
91,979 
 
137,989 
 
 
 
Doubtful [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
467 
 
 
 
Unlikely to be Collected Financing Receivable [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Consumer Portfolio Segment [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
324,768 
 
328,334 
 
 
 
Loans and Leases Receivable, Allowance
2,643 
2,637 
2,547 
2,455 
2,364 
2,437 
Consumer Portfolio Segment [Member] |
Pass [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
319,518 
 
321,348 
 
 
 
Consumer Portfolio Segment [Member] |
Special Mention [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
331 
 
 
 
Consumer Portfolio Segment [Member] |
Substandard [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
5,245 
 
6,188 
 
 
 
Consumer Portfolio Segment [Member] |
Doubtful [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
467 
 
 
 
Consumer Portfolio Segment [Member] |
Unlikely to be Collected Financing Receivable [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Secured Loans [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
1,657,776 
 
1,483,647 
 
 
 
Loans and Leases Receivable, Allowance
25,517 
28,801 
31,027 
30,572 
26,871 
27,270 
Secured Loans [Member] |
Pass [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
1,572,391 
 
1,372,038 
 
 
 
Secured Loans [Member] |
Special Mention [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
41,465 
 
43,309 
 
 
 
Secured Loans [Member] |
Substandard [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
43,920 
 
68,300 
 
 
 
Secured Loans [Member] |
Doubtful [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Secured Loans [Member] |
Unlikely to be Collected Financing Receivable [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Unsecured Loans [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
73,252 
 
72,604 
 
 
 
Loans and Leases Receivable, Allowance
754 
746 
696 
821 
750 
753 
Unsecured Loans [Member] |
Pass [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
72,825 
 
72,226 
 
 
 
Unsecured Loans [Member] |
Special Mention [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
199 
 
199 
 
 
 
Unsecured Loans [Member] |
Substandard [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
228 
 
179 
 
 
 
Unsecured Loans [Member] |
Doubtful [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Unsecured Loans [Member] |
Unlikely to be Collected Financing Receivable [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
One-to-Four Family Residential [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
100,662 
 
105,892 
 
 
 
Loans and Leases Receivable, Allowance
1,083 
1,194 
1,252 
672 
657 
694 
One-to-Four Family Residential [Member] |
Pass [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
95,647 
 
98,626 
 
 
 
One-to-Four Family Residential [Member] |
Special Mention [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
55 
 
1,567 
 
 
 
One-to-Four Family Residential [Member] |
Substandard [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
4,960 
 
5,699 
 
 
 
One-to-Four Family Residential [Member] |
Doubtful [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
One-to-Four Family Residential [Member] |
Unlikely to be Collected Financing Receivable [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Commercial Land [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
148,821 
 
142,834 
 
 
 
Loans and Leases Receivable, Allowance
470 
579 
489 
691 
433 
460 
Commercial Land [Member] |
Pass [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
145,901 
 
137,850 
 
 
 
Commercial Land [Member] |
Special Mention [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Commercial Land [Member] |
Substandard [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
2,920 
 
4,984 
 
 
 
Commercial Land [Member] |
Doubtful [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Commercial Land [Member] |
Unlikely to be Collected Financing Receivable [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Income Property Multifamily [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
1,198,289 
 
1,146,432 
 
 
 
Loans and Leases Receivable, Allowance
10,511 
10,107 
9,234 
9,695 
9,411 
11,033 
Income Property Multifamily [Member] |
Pass [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
1,173,006 
 
1,108,033 
 
 
 
Income Property Multifamily [Member] |
Special Mention [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
4,455 
 
5,473 
 
 
 
Income Property Multifamily [Member] |
Substandard [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
20,828 
 
32,926 
 
 
 
Income Property Multifamily [Member] |
Doubtful [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Income Property Multifamily [Member] |
Unlikely to be Collected Financing Receivable [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Owner Occupied [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
754,521 
 
760,609 
 
 
 
Loans and Leases Receivable, Allowance
4,989 
4,560 
3,605 
4,515 
5,458 
6,362 
Owner Occupied [Member] |
Pass [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
742,585 
 
748,725 
 
 
 
Owner Occupied [Member] |
Special Mention [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
2,996 
 
 
 
 
Owner Occupied [Member] |
Substandard [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
8,940 
 
11,884 
 
 
 
Owner Occupied [Member] |
Doubtful [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Owner Occupied [Member] |
Unlikely to be Collected Financing Receivable [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Land And Acquisition [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
11,480 
 
11,670 
 
 
 
Loans and Leases Receivable, Allowance
403 
580 
610 
769 
990 
1,171 
Land And Acquisition [Member] |
Pass [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
9,758 
 
7,526 
 
 
 
Land And Acquisition [Member] |
Special Mention [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Land And Acquisition [Member] |
Substandard [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
1,722 
 
4,144 
 
 
 
Land And Acquisition [Member] |
Doubtful [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Land And Acquisition [Member] |
Unlikely to be Collected Financing Receivable [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Residential Construction [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
49,551 
 
41,992 
 
 
 
Loans and Leases Receivable, Allowance
677 
696 
822 
204 
538 
635 
Residential Construction [Member] |
Pass [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
46,335 
 
36,270 
 
 
 
Residential Construction [Member] |
Special Mention [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
2,352 
 
 
 
Residential Construction [Member] |
Substandard [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
3,216 
 
3,370 
 
 
 
Residential Construction [Member] |
Doubtful [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Residential Construction [Member] |
Unlikely to be Collected Financing Receivable [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Income Property Multifamily Construction [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
87,603 
 
86,521 
 
 
 
Loans and Leases Receivable, Allowance
414 
320 
285 
241 
382 
316 
Income Property Multifamily Construction [Member] |
Pass [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
87,603 
 
86,206 
 
 
 
Income Property Multifamily Construction [Member] |
Special Mention [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Income Property Multifamily Construction [Member] |
Substandard [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
315 
 
 
 
Income Property Multifamily Construction [Member] |
Doubtful [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Income Property Multifamily Construction [Member] |
Unlikely to be Collected Financing Receivable [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Owner Occupied Construction [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
45,951 
 
38,916 
 
 
 
Loans and Leases Receivable, Allowance
166 
154 
58 
80 
108 
102 
Owner Occupied Construction [Member] |
Pass [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
45,538 
 
38,916 
 
 
 
Owner Occupied Construction [Member] |
Special Mention [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
413 
 
 
 
 
Owner Occupied Construction [Member] |
Substandard [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Owner Occupied Construction [Member] |
Doubtful [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Owner Occupied Construction [Member] |
Unlikely to be Collected Financing Receivable [Member] |
Noncovered Loans [Member]
 
 
 
 
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
$ 0 
 
$ 0 
 
 
 
Changes in Noncovered Other Real Estate Owned (Summary of Noncovered Other Real Estate Owned) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Other Real Estate Owned [Line Items]
 
 
 
 
Other Real Estate Owned, established through acquisition
$ 0 
$ 14,708 
$ 0 
$ 14,708 
Balance, beginning of period
 
 
35,927 
 
Proceeds from sale of OREO property
 
 
(10,298)
(6,076)
Gain (loss) on sale of OREO
 
 
2,972 
6,291 
Total OREO, end of period
28,254 
 
28,254 
 
Noncovered Loans [Member]
 
 
 
 
Other Real Estate Owned [Line Items]
 
 
 
 
Balance, beginning of period
15,841 
11,916 
23,834 
10,676 
Transfers in, net of write-downs ($0, $11, $0 and $43, respectively)
2,090 
2,067 
2,334 
4,777 
Transfers in, write-downs
11 
43 
Additional OREO write-down
(636)
(477)
(1,565)
(570)
Proceeds from sale of OREO property
(2,196)
(4,057)
(10,298)
(5,622)
Gain (loss) on sale of OREO
104 
182 
898 
370 
Total OREO, end of period
$ 15,203 
$ 24,339 
$ 15,203 
$ 24,339 
Covered Assets and FDIC Loss-sharing Asset (Narrative) (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Covered Assets And FDIC Loss Sharing Asset [Line Items]
 
 
 
 
Amount of Estimated Clawback Liability
$ 4,000,000 
 
$ 4,000,000 
 
Payment Of Clawback If Losses Less Than Stated Levels, Period After Acquisition
 
 
10 years 45 days 
 
Provision for loan and lease losses
 
 
4,039,000 
268,000 
Federal deposit insurance corporation loss-sharing indemnified assets
25,000,000 
 
25,000,000 
 
Federal deposit insurance corporation loss-sharing indemnified assets receivable
2,900,000 
 
2,900,000 
 
FDIC Loss-sharing Asset, Period Increase (Decrease)
1,200,000 
 
 
 
Covered Loans [Member]
 
 
 
 
Covered Assets And FDIC Loss Sharing Asset [Line Items]
 
 
 
 
Percentage of loss shared by FDIC
80.00% 
 
80.00% 
 
FDIC Percentage Of Loss Recoveries
80.00% 
 
80.00% 
 
Percentage of loss shared by FDIC When Loss Share Thresholds Met
95.00% 
 
95.00% 
 
Percentage Of Loss Recoveries Shared By FDIC When Loss Share Thresholds Met
95.00% 
 
95.00% 
 
Provision for loan and lease losses
1,517,000 
(1,712,000)
3,939,000 
(732,000)
Impairment expenses
 
 
1,700,000 
 
Negative provision to adjust allowance for loss
 
 
$ 200,000 
 
Covered Loans [Member] |
Maximum [Member]
 
 
 
 
Covered Assets And FDIC Loss Sharing Asset [Line Items]
 
 
 
 
Loss Sharing Agreement Effective Years
 
 
10 years 
 
Loss Recovery Provision Effective Years
 
 
10 years 
 
Covered Loans [Member] |
Minimum [Member]
 
 
 
 
Covered Assets And FDIC Loss Sharing Asset [Line Items]
 
 
 
 
Loss Sharing Agreement Effective Years
 
 
5 years 
 
Loss Recovery Provision Effective Years
 
 
8 years 
 
Covered Assets and FDIC Loss-sharing Asset (Analysis of Covered Loans) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Covered Assets And FDIC Loss Sharing Asset [Line Items]
 
 
 
 
 
 
Loans, net
$ 4,645,280 
 
$ 4,444,842 
 
 
 
Covered Loans [Member]
 
 
 
 
 
 
Covered Assets And FDIC Loss Sharing Asset [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
294,872 
 
341,142 
 
 
 
Valuation discount on covered loans
32,971 
 
43,297 
 
 
 
Allowance for loan losses
19,801 
20,129 
20,174 
26,135 
29,489 
30,056 
Loans, net
242,100 
 
277,671 
 
 
 
Commercial Portfolio Segment [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Covered Assets And FDIC Loss Sharing Asset [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
60,287 
 
72,870 
 
 
 
Real Estate Portfolio Segment [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Covered Assets And FDIC Loss Sharing Asset [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
190,476 
 
212,521 
 
 
 
One-to-Four Family Residential Construction [Domain] |
Covered Loans [Member]
 
 
 
 
 
 
Covered Assets And FDIC Loss Sharing Asset [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
9,444 
 
14,781 
 
 
 
Commercial and Multifamily Residential Construction [Domain] |
Covered Loans [Member]
 
 
 
 
 
 
Covered Assets And FDIC Loss Sharing Asset [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
3,910 
 
6,869 
 
 
 
Real Estate Construction Portfolio Segment [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Covered Assets And FDIC Loss Sharing Asset [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
13,354 
 
21,650 
 
 
 
Consumer Portfolio Segment [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Covered Assets And FDIC Loss Sharing Asset [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
30,755 
 
34,101 
 
 
 
One-to-Four Family Residential [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Covered Assets And FDIC Loss Sharing Asset [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
36,711 
 
41,642 
 
 
 
Commercial and Multifamily Residential [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Covered Assets And FDIC Loss Sharing Asset [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
$ 153,765 
 
$ 170,879 
 
 
 
Covered Assets and FDIC Loss-sharing Asset (Changes in Accretable Yield for Acquired Loans) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Covered Assets And FDIC Loss Sharing Asset
 
 
 
 
Balance at beginning of period
$ 101,543 
$ 158,786 
$ 103,907 
$ 166,888 
Accretion
(10,055)
(13,520)
(20,624)
(27,997)
Disposals
(1,998)
(2,826)
5,151 
Reclassifications (to) from nonaccretable difference
1,023 
(2,757)
12,054 
(3,531)
Balance at end of period
$ 92,511 
$ 140,511 
$ 92,511 
$ 140,511 
Covered Assets and FDIC Loss-sharing Asset (Changes in Allowance for Covered Loans) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Covered Assets And FDIC Loss Sharing Asset [Line Items]
 
 
 
 
Provision for loan and lease losses
 
 
$ 4,039 
$ 268 
Covered Loans [Member]
 
 
 
 
Covered Assets And FDIC Loss Sharing Asset [Line Items]
 
 
 
 
Beginning balance
20,129 
29,489 
20,174 
30,056 
Loans charged off
(3,842)
(2,642)
(8,115)
(5,024)
Recoveries
1,997 
1,000 
3,803 
1,835 
Provision for loan and lease losses
1,517 
(1,712)
3,939 
(732)
Ending balance
$ 19,801 
$ 26,135 
$ 19,801 
$ 26,135 
Covered Assets and FDIC Loss-sharing Asset (Covered OREO at Carrying Value) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Covered Assets And FDIC Loss Sharing Asset [Line Items]
 
 
 
 
Balance, beginning of period
 
 
$ 35,927 
 
Proceeds from sale of OREO property
 
 
(10,298)
(6,076)
Gain on sale of OREO
 
 
2,972 
6,291 
Total OREO, end of period
28,254 
 
28,254 
 
Covered Loans [Member]
 
 
 
 
Covered Assets And FDIC Loss Sharing Asset [Line Items]
 
 
 
 
Balance, beginning of period
14,712 
13,811 
12,093 
16,311 
Transfers in
3,125 
5,507 
4,530 
Additional OREO write-down
(338)
(29)
(989)
(94)
Proceeds from sale of OREO property
(2,530)
(7,376)
(5,634)
(13,814)
Gain on sale of OREO
1,207 
3,323 
2,074 
5,921 
Total OREO, end of period
$ 13,051 
$ 12,854 
$ 13,051 
$ 12,854 
Covered Assets and FDIC Loss-sharing Asset (FDIC Loss-sharing Asset) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Covered Assets And FDIC Loss Sharing Asset
 
 
 
 
Balance at beginning of period
$ 36,837 
$ 83,115 
$ 39,846 
$ 96,354 
Cash received from the FDIC
(3,442)
(3,268)
(1,765)
(6,387)
FDIC reimbursable losses, net
(364)
664 
(231)
1,027 
Amortization, net
(5,764)
(9,801)
(12,216)
(19,580)
Impairment
1,214 
(1,370)
3,151 
(585)
Sale of other real estate
(965)
(2,251)
(1,721)
(3,597)
Write-downs of other real estate
276 
102 
792 
154 
Other
189 
183 
125 
(12)
Balance at end of period
$ 27,981 
$ 67,374 
$ 27,981 
$ 67,374 
Covered Assets and FDIC Loss-sharing Asset Covered Loans - Credit Quality Indicator (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Net Reported Amount
$ 4,645,280 
 
$ 4,444,842 
 
 
 
Covered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
294,872 
 
341,142 
 
 
 
Valuation discount on covered loans
32,971 
 
43,297 
 
 
 
Loans and Leases Receivable, Allowance
19,801 
20,129 
20,174 
26,135 
29,489 
30,056 
Loans and Leases Receivable, Net Reported Amount
242,100 
 
277,671 
 
 
 
Covered Loans [Member] |
Pass [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
239,010 
 
264,008 
 
 
 
Covered Loans [Member] |
Special Mention [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
4,733 
 
12,118 
 
 
 
Covered Loans [Member] |
Substandard [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
51,122 
 
64,989 
 
 
 
Covered Loans [Member] |
Doubtful [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
27 
 
 
 
Covered Loans [Member] |
Unlikely to be Collected Financing Receivable [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Commercial Portfolio Segment [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
60,287 
 
72,870 
 
 
 
Real Estate Portfolio Segment [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
190,476 
 
212,521 
 
 
 
Real Estate Construction Portfolio Segment [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
13,354 
 
21,650 
 
 
 
Consumer Portfolio Segment [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
30,755 
 
34,101 
 
 
 
Consumer Portfolio Segment [Member] |
Covered Loans [Member] |
Pass [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
27,531 
 
30,722 
 
 
 
Consumer Portfolio Segment [Member] |
Covered Loans [Member] |
Special Mention [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
33 
 
 
 
Consumer Portfolio Segment [Member] |
Covered Loans [Member] |
Substandard [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
3,224 
 
3,319 
 
 
 
Consumer Portfolio Segment [Member] |
Covered Loans [Member] |
Doubtful [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
27 
 
 
 
Consumer Portfolio Segment [Member] |
Covered Loans [Member] |
Unlikely to be Collected Financing Receivable [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Secured Loans [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
58,017 
 
69,650 
 
 
 
Secured Loans [Member] |
Covered Loans [Member] |
Pass [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
42,653 
 
48,510 
 
 
 
Secured Loans [Member] |
Covered Loans [Member] |
Special Mention [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
1,151 
 
2,849 
 
 
 
Secured Loans [Member] |
Covered Loans [Member] |
Substandard [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
14,206 
 
18,291 
 
 
 
Secured Loans [Member] |
Covered Loans [Member] |
Doubtful [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Secured Loans [Member] |
Covered Loans [Member] |
Unlikely to be Collected Financing Receivable [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Unsecured Loans [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
2,270 
 
3,220 
 
 
 
Unsecured Loans [Member] |
Covered Loans [Member] |
Pass [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
2,168 
 
2,732 
 
 
 
Unsecured Loans [Member] |
Covered Loans [Member] |
Special Mention [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
396 
 
 
 
Unsecured Loans [Member] |
Covered Loans [Member] |
Substandard [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
102 
 
92 
 
 
 
Unsecured Loans [Member] |
Covered Loans [Member] |
Doubtful [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Unsecured Loans [Member] |
Covered Loans [Member] |
Unlikely to be Collected Financing Receivable [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
One-to-Four Family Residential [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
36,711 
 
41,642 
 
 
 
One-to-Four Family Residential [Member] |
Covered Loans [Member] |
Pass [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
31,618 
 
35,066 
 
 
 
One-to-Four Family Residential [Member] |
Covered Loans [Member] |
Special Mention [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
1,842 
 
 
 
One-to-Four Family Residential [Member] |
Covered Loans [Member] |
Substandard [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
5,093 
 
4,734 
 
 
 
One-to-Four Family Residential [Member] |
Covered Loans [Member] |
Doubtful [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
One-to-Four Family Residential [Member] |
Covered Loans [Member] |
Unlikely to be Collected Financing Receivable [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Commercial Land [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
17,663 
 
18,565 
 
 
 
Commercial Land [Member] |
Covered Loans [Member] |
Pass [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
10,410 
 
10,778 
 
 
 
Commercial Land [Member] |
Covered Loans [Member] |
Special Mention [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
198 
 
 
 
Commercial Land [Member] |
Covered Loans [Member] |
Substandard [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
7,253 
 
7,589 
 
 
 
Commercial Land [Member] |
Covered Loans [Member] |
Doubtful [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Commercial Land [Member] |
Covered Loans [Member] |
Unlikely to be Collected Financing Receivable [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Income Property Multifamily [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
67,773 
 
70,592 
 
 
 
Income Property Multifamily [Member] |
Covered Loans [Member] |
Pass [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
56,858 
 
55,985 
 
 
 
Income Property Multifamily [Member] |
Covered Loans [Member] |
Special Mention [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
3,220 
 
3,950 
 
 
 
Income Property Multifamily [Member] |
Covered Loans [Member] |
Substandard [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
7,695 
 
10,657 
 
 
 
Income Property Multifamily [Member] |
Covered Loans [Member] |
Doubtful [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Income Property Multifamily [Member] |
Covered Loans [Member] |
Unlikely to be Collected Financing Receivable [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Owner Occupied [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
68,329 
 
81,722 
 
 
 
Owner Occupied [Member] |
Covered Loans [Member] |
Pass [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
61,344 
 
67,653 
 
 
 
Owner Occupied [Member] |
Covered Loans [Member] |
Special Mention [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
362 
 
111 
 
 
 
Owner Occupied [Member] |
Covered Loans [Member] |
Substandard [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
6,623 
 
13,958 
 
 
 
Owner Occupied [Member] |
Covered Loans [Member] |
Doubtful [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Owner Occupied [Member] |
Covered Loans [Member] |
Unlikely to be Collected Financing Receivable [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Land And Acquisition [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
4,994 
 
9,349 
 
 
 
Land And Acquisition [Member] |
Covered Loans [Member] |
Pass [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
3,589 
 
4,674 
 
 
 
Land And Acquisition [Member] |
Covered Loans [Member] |
Special Mention [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
2,739 
 
 
 
Land And Acquisition [Member] |
Covered Loans [Member] |
Substandard [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
1,405 
 
1,936 
 
 
 
Land And Acquisition [Member] |
Covered Loans [Member] |
Doubtful [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Land And Acquisition [Member] |
Covered Loans [Member] |
Unlikely to be Collected Financing Receivable [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Residential Construction [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
4,450 
 
5,432 
 
 
 
Residential Construction [Member] |
Covered Loans [Member] |
Pass [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
420 
 
3,008 
 
 
 
Residential Construction [Member] |
Covered Loans [Member] |
Special Mention [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Residential Construction [Member] |
Covered Loans [Member] |
Substandard [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
4,030 
 
2,424 
 
 
 
Residential Construction [Member] |
Covered Loans [Member] |
Doubtful [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Residential Construction [Member] |
Covered Loans [Member] |
Unlikely to be Collected Financing Receivable [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Income Property Multifamily Construction [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
2,969 
 
5,515 
 
 
 
Income Property Multifamily Construction [Member] |
Covered Loans [Member] |
Pass [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
1,478 
 
3,806 
 
 
 
Income Property Multifamily Construction [Member] |
Covered Loans [Member] |
Special Mention [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Income Property Multifamily Construction [Member] |
Covered Loans [Member] |
Substandard [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
1,491 
 
1,709 
 
 
 
Income Property Multifamily Construction [Member] |
Covered Loans [Member] |
Doubtful [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Income Property Multifamily Construction [Member] |
Covered Loans [Member] |
Unlikely to be Collected Financing Receivable [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Owner Occupied Construction [Member] |
Covered Loans [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
941 
 
1,354 
 
 
 
Owner Occupied Construction [Member] |
Covered Loans [Member] |
Pass [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
941 
 
1,074 
 
 
 
Owner Occupied Construction [Member] |
Covered Loans [Member] |
Special Mention [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Owner Occupied Construction [Member] |
Covered Loans [Member] |
Substandard [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
280 
 
 
 
Owner Occupied Construction [Member] |
Covered Loans [Member] |
Doubtful [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
 
 
 
 
Owner Occupied Construction [Member] |
Covered Loans [Member] |
Unlikely to be Collected Financing Receivable [Member]
 
 
 
 
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
 
 
 
 
Loans and Leases Receivable, Gross, Carrying Amount
$ 0 
 
$ 0 
 
 
 
Goodwill and Intangible Assets (Schedule of Goodwill and Intangible Assets) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Goodwill and Intangible Assets [Line Items]
 
 
 
 
 
 
 
 
Goodwill, Acquired During Period
$ 0 
$ 228,398 
$ 0 
$ 228,398 
 
 
 
 
Indefinite-Lived Intangible Assets (Excluding Goodwill)
919 
913 
919 
913 
 
 
 
 
Intangible Assets, Net (Excluding Goodwill)
22,792 
29,170 
22,792 
29,170 
 
25,852 
 
 
Goodwill and Intangible Assets [Roll Forward]
 
 
 
 
 
 
 
 
Total goodwill, beginning of period
 
 
343,952 
115,554 
 
 
 
 
Total goodwill, end of period
343,952 
343,952 
343,952 
343,952 
 
 
 
 
CDI current period amortization
(1,480)
(1,693)
(3,060)
(2,722)
 
 
 
 
Total goodwill and intangible assets, end of period
366,744 
373,122 
366,744 
373,122 
 
 
 
 
Core Deposits [Member]
 
 
 
 
 
 
 
 
Goodwill and Intangible Assets [Line Items]
 
 
 
 
 
 
 
 
Finite Lived Intangible Assets Acquired During the Period
15,257 
15,257 
 
 
 
 
Estimated life of CDI, in years
 
 
10 years 
 
 
 
 
 
Goodwill and Intangible Assets [Roll Forward]
 
 
 
 
 
 
 
 
Gross core deposit intangible balance, beginning of period
 
 
 
 
47,698 
47,698 
32,441 
32,441 
Accumulated amortization at beginning of period
 
 
 
 
(24,344)
(22,765)
(17,748)
(16,720)
Core deposit intangible, net, beginning of period
23,354 
14,693 
24,933 
15,721 
 
 
 
 
CDI current period amortization
(1,481)
(1,693)
(3,060)
(2,721)
 
 
 
 
Total core deposit intangible, end of period
$ 21,873 
$ 28,257 
$ 21,873 
$ 28,257 
 
 
 
 
Goodwill and Intangible Assets (Estimated Future Amortization Expense of Core Deposit Intangibles) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Future Amortization Expense For Core Deposit Intangibles
 
2014
$ 2,903 
2015
4,934 
2016
4,195 
2017
3,361 
2018
$ 2,500 
Shareholders' Equity (Details) (USD $)
In Millions, except Share data, unless otherwise specified
0 Months Ended 6 Months Ended 0 Months Ended
Apr. 23, 2014
Jan. 23, 2014
Jun. 30, 2014
Apr. 2, 2013
Jul. 23, 2014
Dividend Declared [Member]
Apr. 2, 2013
Preferred Stock [Member]
Subsequent Event [Line Items]
 
 
 
 
 
 
Stock Issued During Period, Shares, New Issues
 
 
 
 
 
8,782 
Preferred Stock Converted Into Common Stock, Shares
 
 
102,363 
 
 
 
Declared quarterly cash dividend
$ 0.12 
$ 0.12 
 
 
$ 0.14 
 
Class of Warrant or Right, Number of Securities Called by Warrants or Rights
 
 
582,799 
 
 
 
Class of Warrant or Right, Exercise Price of Warrants or Rights
 
 
 
8.58 
 
 
Warrants and Rights Outstanding
 
 
$ 5.0 
 
 
 
Warrant activity, gross shares
 
 
1,631,840 
 
 
 
Warrant Activity, Net Shares
 
 
1,139,698 
 
 
 
Special Dividends Payable, Amount Per Share
$ 0.12 
 
 
 
$ 0.14 
 
Accumulated Other Comprehensive Income (Changes in AOCI by Component) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Accumulated Other Comprehensive Income (Loss) [Roll Forward]
 
 
 
 
Beginning balance
$ (5,043)1
$ 16,719 1
$ (12,044)1
$ 20,149 1
Other comprehensive income before reclassifications
8,768 1
(25,930)1
15,887 1
(29,179)1
Amounts reclassified from accumulated other comprehensive loss (2)
(165)1 2
1 2
(283)1 2
(180)1 2
Net current-period other comprehensive income
8,603 1
(25,929)1
15,604 1
(29,359)1
Ending balance
3,560 1
(9,210)1
3,560 1
(9,210)1
Unrealized Gains and Losses on Available-for-Sale Securities [Member]
 
 
 
 
Accumulated Other Comprehensive Income (Loss) [Roll Forward]
 
 
 
 
Beginning balance
(3,131)1
18,185 1
(10,108)1
20,918 1
Other comprehensive income before reclassifications
8,768 1
(25,930)1
15,887 1
(28,423)1
Amounts reclassified from accumulated other comprehensive loss (2)
(189)1 2
(59)1 2
(331)1 2
(299)1 2
Net current-period other comprehensive income
8,579 1
(25,989)1
15,556 1
(28,722)1
Ending balance
5,448 1
(7,804)1
5,448 1
(7,804)1
Unrealized Gains and Losses on Pension Plan Liability [Member]
 
 
 
 
Accumulated Other Comprehensive Income (Loss) [Roll Forward]
 
 
 
 
Beginning balance
(1,912)1
(1,466)1
(1,936)1
(769)1
Other comprehensive income before reclassifications
1
1
1
(756)1
Amounts reclassified from accumulated other comprehensive loss (2)
24 1 2
60 1 2
48 1 2
119 1 2
Net current-period other comprehensive income
24 1
60 1
48 1
(637)1
Ending balance
$ (1,888)1
$ (1,406)1
$ (1,888)1
$ (1,406)1
Accumulated Other Comprehensive Income (Reclassification out of AOCI) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
Investment securities gains, net
$ 296 
$ 92 
$ 519 
$ 462 
Compensation and employee benefits
31,064 
35,657 
62,402 
57,310 
Total before tax
29,870 
22,005 
58,510 
39,116 
Income tax provision
(8,643)
(7,414)
(17,439)
(12,349)
Net of tax
21,227 
14,591 
41,071 
26,767 
Reclassification out of Accumulated Other Comprehensive Income [Member] |
Unrealized Gains and Losses on Available-for-Sale Securities [Member]
 
 
 
 
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
Investment securities gains, net
296 
92 
519 
462 
Total before tax
296 
92 
519 
462 
Income tax provision
(107)
(33)
(188)
(163)
Net of tax
189 
59 
331 
299 
Reclassification out of Accumulated Other Comprehensive Income [Member] |
Unrealized Gains and Losses on Pension Plan Liability [Member]
 
 
 
 
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
 
 
 
 
Compensation and employee benefits
(37)
(92)
(74)
(184)
Total before tax
(37)
(92)
(74)
(184)
Income tax provision
13 
32 
26 
65 
Net of tax
$ (24)
$ (60)
$ (48)
$ (119)
Derivatives and Balance Sheet Offsetting (Details) (Not Designated as Hedging Instrument [Member], Interest Rate Contracts [Member], USD $)
Jun. 30, 2014
Dec. 31, 2013
Derivative [Line Items]
 
 
Derivative, Notional Amount
$ 208,300,000 
$ 179,500,000 
Other Assets [Member]
 
 
Derivative [Line Items]
 
 
Fair value of asset derivative instruments
10,559,000 
9,044,000 
Other Liabilities [Member]
 
 
Derivative [Line Items]
 
 
Fair value of liability derivative instruments
$ 10,559,000 
$ 9,044,000 
Derivatives and Balance Sheet Offsetting Balance Sheet Offsetting (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Balance Sheet Offsetting [Line Items]
 
 
Repurchase agreements, amounts offset in balance sheet
$ 0 
$ 0 
Repurchase agreements, net amount presented in statement of financial position
25,000 
25,000 
Securities Sold under Agreements to Repurchase, Collateral, Right to Reclaim Securities
(25,000)
(25,000)
Securities sold under agreements to repurchase, amount not offset
Interest Rate Contracts [Member]
 
 
Balance Sheet Offsetting [Line Items]
 
 
Derivative Assets, Gross Amounts Offset in the Balance Sheets
Derivative Asset
10,559 
9,044 
Derivative, Collateral, Obligation to Return Securities
Derivative Asset, Fair Value, Amount Not Offset Against Collateral
10,559 
9,044 
Derivative Liability, Gross Amounts Offset in Balance Sheets
Derivative Liability
10,559 
9,044 
Derivative, Collateral, Right to Reclaim Securities
(10,559)
(9,044)
Derivative Liability, Fair Value, Amount Not Offset Against Collateral
Not Designated as Hedging Instrument [Member] |
Interest Rate Contracts [Member] |
Other Assets [Member]
 
 
Balance Sheet Offsetting [Line Items]
 
 
Fair value of asset derivative instruments
10,559 
9,044 
Not Designated as Hedging Instrument [Member] |
Interest Rate Contracts [Member] |
Other Liabilities [Member]
 
 
Balance Sheet Offsetting [Line Items]
 
 
Fair value of liability derivative instruments
10,559 
9,044 
Available-for-sale Securities [Member]
 
 
Balance Sheet Offsetting [Line Items]
 
 
Securities Sold under Agreements to Repurchase, Gross
$ 25,000 
$ 25,000 
Fair Value Accounting and Measurement (Financial Assets And Liabilities Accounted for Fair Value On Recurring Basis) (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Dec. 31, 2013
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
$ 1,590,017 
$ 1,664,111 
Fair Value, Level 2 to level 1 Transfers, Amount
 
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
1,590,017 
1,664,111 
Other assets (Interest rate contracts)
10,559 
9,044 
Other liabilities (Interest rate contracts)
10,559 
9,044 
Fair Value, Inputs, Level 1 [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
20,337 
20,114 
Other assets (Interest rate contracts)
Other liabilities (Interest rate contracts)
Fair Value, Inputs, Level 2 [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
1,569,680 
1,643,997 
Other assets (Interest rate contracts)
10,559 
9,044 
Other liabilities (Interest rate contracts)
10,559 
9,044 
Fair Value, Inputs, Level 3 [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
Other assets (Interest rate contracts)
Other liabilities (Interest rate contracts)
U.S. Government Agency and Sponsored Enterprise Mortgage-Back Securities and Collateralized Mortgage Obligations [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
862,618 
948,408 
U.S. Government Agency and Sponsored Enterprise Mortgage-Back Securities and Collateralized Mortgage Obligations [Member] |
Fair Value, Inputs, Level 1 [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
U.S. Government Agency and Sponsored Enterprise Mortgage-Back Securities and Collateralized Mortgage Obligations [Member] |
Fair Value, Inputs, Level 2 [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
862,618 
948,408 
U.S. Government Agency and Sponsored Enterprise Mortgage-Back Securities and Collateralized Mortgage Obligations [Member] |
Fair Value, Inputs, Level 3 [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
State and Municipal Securities [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
380,506 
364,470 
State and Municipal Securities [Member] |
Fair Value, Inputs, Level 1 [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
State and Municipal Securities [Member] |
Fair Value, Inputs, Level 2 [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
380,506 
364,470 
State and Municipal Securities [Member] |
Fair Value, Inputs, Level 3 [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
U.S. Government Agency [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
321,389 
326,039 
U.S. Government Agency [Member] |
Fair Value, Inputs, Level 1 [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
U.S. Government Agency [Member] |
Fair Value, Inputs, Level 2 [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
321,389 
326,039 
U.S. Government Agency [Member] |
Fair Value, Inputs, Level 3 [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
US Government Securities [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
20,337 
20,114 
US Government Securities [Member] |
Fair Value, Inputs, Level 1 [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
20,337 
20,114 
US Government Securities [Member] |
Fair Value, Inputs, Level 2 [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
US Government Securities [Member] |
Fair Value, Inputs, Level 3 [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
Other Securities [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
5,167 
5,080 
Other Securities [Member] |
Fair Value, Inputs, Level 1 [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
Other Securities [Member] |
Fair Value, Inputs, Level 2 [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
5,167 
5,080 
Other Securities [Member] |
Fair Value, Inputs, Level 3 [Member] |
Fair Value, Measurements, Recurring [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Securities available for sale
$ 0 
$ 0 
Fair Value Accounting and Measurement (Financial Assets Accounted For Fair Value On Nonrecurring Basis) (Details) (Fair Value, Measurements, Nonrecurring [Member], USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
 
Impaired loans
 
$ 4,198 
 
$ 4,198 
Fair Value, Option, Changes in Fair Value, Gain (Loss)
(862)
(1,154)
(1,602)
(1,324)
Assets, Fair Value Disclosure
3,226 
6,558 
3,226 
6,558 
Fair Value, Inputs, Level 1 [Member]
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
 
Impaired loans
 
 
Assets, Fair Value Disclosure
Fair Value, Inputs, Level 2 [Member]
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
 
Impaired loans
 
 
Assets, Fair Value Disclosure
Fair Value, Inputs, Level 3 [Member]
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
 
Impaired loans
 
4,198 
 
4,198 
Assets, Fair Value Disclosure
3,226 
6,558 
3,226 
6,558 
Impaired Loans [Member]
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
 
Fair Value, Option, Changes in Fair Value, Gain (Loss)
 
(656)
 
(730)
Covered Loans [Member]
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
 
OREO
1,837 
395 
1,837 
395 
Covered Loans [Member] |
Fair Value, Inputs, Level 1 [Member]
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
 
OREO
Covered Loans [Member] |
Fair Value, Inputs, Level 2 [Member]
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
 
OREO
Covered Loans [Member] |
Fair Value, Inputs, Level 3 [Member]
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
 
OREO
1,837 
395 
1,837 
395 
Covered Loans [Member] |
Other Real Estate Owned [Member]
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
 
Fair Value, Option, Changes in Fair Value, Gain (Loss)
(226)
(29)
(422)
(94)
Noncovered Loans [Member]
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
 
OREO
1,389 
1,965 
1,389 
1,965 
Noncovered Loans [Member] |
Fair Value, Inputs, Level 1 [Member]
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
 
OREO
Noncovered Loans [Member] |
Fair Value, Inputs, Level 2 [Member]
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
 
OREO
Noncovered Loans [Member] |
Fair Value, Inputs, Level 3 [Member]
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
 
OREO
1,389 
1,965 
1,389 
1,965 
Noncovered Loans [Member] |
Other Real Estate Owned [Member]
 
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
 
Fair Value, Option, Changes in Fair Value, Gain (Loss)
$ (636)
$ (469)
$ (1,180)
$ (500)
Fair Value Accounting and Measurement (Quantitative Information About Level 3 Fair Value Measurements) (Details) (Fair Value, Measurements, Nonrecurring [Member], USD $)
In Thousands, unless otherwise specified
3 Months Ended
Jun. 30, 2013
Jun. 30, 2013
Fair Value, Inputs, Level 3 [Member]
Jun. 30, 2014
Noncovered Loans [Member]
Jun. 30, 2013
Noncovered Loans [Member]
Jun. 30, 2014
Noncovered Loans [Member]
Fair Value, Inputs, Level 3 [Member]
Jun. 30, 2013
Noncovered Loans [Member]
Fair Value, Inputs, Level 3 [Member]
Jun. 30, 2014
Covered Loans [Member]
Jun. 30, 2013
Covered Loans [Member]
Jun. 30, 2014
Covered Loans [Member]
Fair Value, Inputs, Level 3 [Member]
Jun. 30, 2013
Covered Loans [Member]
Fair Value, Inputs, Level 3 [Member]
Jun. 30, 2013
Real Estate Collateral [Member]
Fair Value, Inputs, Level 3 [Member]
Jun. 30, 2013
Other Collateral [Member]
Fair Value, Inputs, Level 3 [Member]
Jun. 30, 2013
Other Collateral [Member]
Market Approach Valuation Technique [Member]
Impaired Loans [Member]
Weighted Average [Member]
Fair Value, Inputs, Level 3 [Member]
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
$ 4,198 
$ 4,198 
 
 
 
 
 
 
 
 
$ 3,777 
$ 421 
 
OREO
 
 
$ 1,389 
$ 1,965 
$ 1,389 
$ 1,965 
$ 1,837 
$ 395 
$ 1,837 
$ 395 
 
 
 
Fair Value Inputs, Comparability Adjustments
 
 
 
 
 
 
 
 
 
 
 
 
50.00% 1 2
Fair Value Accounting and Measurement (Carrying Amounts and Estimated Fair Values of Selected Financial Instruments) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Assets
 
 
Interest-earning deposits with banks
$ 30,646 
$ 14,531 
Securities available for sale
1,590,017 
1,664,111 
Carrying (Reported) Amount, Fair Value Disclosure [Member]
 
 
Assets
 
 
Cash and due from banks
193,816 
165,030 
Interest-earning deposits with banks
30,646 
14,531 
Securities available for sale
1,590,017 
1,664,111 
FHLB stock
31,912 
32,529 
Loans held for sale
 
735 
Loans
4,645,280 
4,444,842 
FDIC loss-sharing asset
27,981 
39,846 
Interest rate contracts
10,559 
9,044 
Liabilities
 
 
Deposits
5,985,069 
5,959,475 
FHLB Advances
110,587 
36,606 
Repurchase agreements
25,000 
25,000 
Interest rate contracts
10,559 
9,044 
Estimate of Fair Value, Fair Value Disclosure [Member]
 
 
Assets
 
 
Cash and due from banks
193,816 
165,030 
Interest-earning deposits with banks
30,646 
14,531 
Securities available for sale
1,590,017 
1,664,111 
FHLB stock
31,912 
32,529 
Loans held for sale
 
735 
Loans
4,790,933 
4,605,038 
FDIC loss-sharing asset
9,502 
11,248 
Interest rate contracts
10,559 
9,044 
Liabilities
 
 
Deposits
5,983,825 
5,958,747 
FHLB Advances
111,060 
35,080 
Repurchase agreements
26,231 
26,361 
Interest rate contracts
10,559 
9,044 
Fair Value, Inputs, Level 1 [Member] |
Estimate of Fair Value, Fair Value Disclosure [Member]
 
 
Assets
 
 
Cash and due from banks
193,816 
165,030 
Interest-earning deposits with banks
30,646 
14,531 
Securities available for sale
20,338 
20,114 
FHLB stock
Loans held for sale
 
Loans
FDIC loss-sharing asset
Interest rate contracts
Liabilities
 
 
Deposits
5,513,961 
5,449,546 
FHLB Advances
Repurchase agreements
Interest rate contracts
Fair Value, Inputs, Level 2 [Member] |
Estimate of Fair Value, Fair Value Disclosure [Member]
 
 
Assets
 
 
Cash and due from banks
Interest-earning deposits with banks
Securities available for sale
1,569,679 
1,643,997 
FHLB stock
31,912 
32,529 
Loans held for sale
 
735 
Loans
FDIC loss-sharing asset
Interest rate contracts
10,559 
9,044 
Liabilities
 
 
Deposits
469,864 
509,201 
FHLB Advances
111,060 
35,080 
Repurchase agreements
26,231 
26,361 
Interest rate contracts
10,559 
9,044 
Fair Value, Inputs, Level 3 [Member] |
Estimate of Fair Value, Fair Value Disclosure [Member]
 
 
Assets
 
 
Cash and due from banks
Interest-earning deposits with banks
Securities available for sale
FHLB stock
Loans held for sale
 
Loans
4,790,933 
4,605,038 
FDIC loss-sharing asset
9,502 
11,248 
Interest rate contracts
Liabilities
 
 
Deposits
FHLB Advances
Repurchase agreements
Interest rate contracts
$ 0 
$ 0 
Earnings per Common Share (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Earnings Per Share [Abstract]
 
 
 
 
Net Income
$ 21,227 
$ 14,591 
$ 41,071 
$ 26,767 
Earnings allocated to participating securities - nonvested restricted shares
206 
124 
378 
244 
Earnings allocated to participating securities - preferred shares
41 
29 
79 
30 
Earnings allocated to common shareholders, Basic
20,980 
14,438 
40,614 
26,493 
Weighted average common shares outstanding
52,088 
50,788 
51,600 
45,099 
Basic earnings per common share
$ 0.40 
$ 0.28 
$ 0.79 
$ 0.59 
Dilutive effect of equity awards and warrants
406 
1,337 
863 
659 
Earnings allocated to common shareholders, Diluted
$ 20,981 1
$ 14,441 1
$ 40,617 1
$ 26,495 1
Weighted average diluted common shares outstanding
52,494 
52,125 
52,463 
45,758 
Diluted earnings per common share
$ 0.40 
$ 0.28 
$ 0.77 
$ 0.58 
Potentially dilutive share options that were not included in the computation of diluted EPS because to do so would be anti-dilutive.
63 
143 
73 
76 
Subsequent Event (Details) (Intermountain Community Bancorp [Domain], Subsequent Event [Member], USD $)
In Millions, except Per Share data, unless otherwise specified
0 Months Ended
Jul. 23, 2014
Intermountain Community Bancorp [Domain] |
Subsequent Event [Member]
 
Subsequent Event [Line Items]
 
Business Acquisition, Date of Acquisition Agreement
Jul. 23, 2014 
Business Combination, merger consideration, equity portion, share equivalent, in acquirer's shares
Business combinations, merger consideration, cash portion per share
$ 2.2930 
Business Combination, total merger consideration estimate
$ 121.5 
Business Combination, total merger consideration estimate per share of acquired entity stock
$ 18.22