| Debt
|
|
|
|
|
|
|
|
|
• | Fair value of Viad’s reporting units used to perform annual impairment testing of recorded goodwill; |
• | Allowances for uncollectible accounts receivable; |
• | Provisions for income taxes, including uncertain tax positions; |
• | Valuation allowances related to deferred tax assets; |
• | Liabilities for losses related to self-insured liability claims; |
• | Liabilities for losses related to environmental remediation obligations; |
• | Sublease income associated with restructuring liabilities; |
• | Assumptions used to measure pension and postretirement benefit costs and obligations; |
• | Assumptions used to determine share-based compensation costs under the fair value method and |
• | Allocation of purchase price of acquired businesses. |
|
(in thousands) | |||
Cash and cash equivalents | $ | 10 | |
Accounts receivable | 23 | ||
Other current assets | 33 | ||
Property and equipment | 20,408 | ||
Goodwill | 1,890 | ||
Other intangible assets | 1,323 | ||
Total assets acquired | 23,687 | ||
Customer deposits | (64 | ) | |
Other current liabilities | (67 | ) | |
Total liabilities acquired | (131 | ) | |
Purchase price | $ | 23,556 |
(in thousands) | |||
Cash and cash equivalents | $ | 30 | |
Other current assets | 870 | ||
Property and equipment | 32,905 | ||
Goodwill | 7,645 | ||
Other intangible assets | 1,086 | ||
Total assets acquired | 42,536 | ||
Customer deposits | (821 | ) | |
Other current liabilities | (198 | ) | |
Other long-term liabilities | (382 | ) | |
Total liabilities acquired | (1,401 | ) | |
Purchase price | $ | 41,135 |
(in thousands, except per share data) | 2013 | 2012 | 2011 | ||||||||
Revenue | $ | 973,039 | $ | 1,027,107 | $ | 956,570 | |||||
Depreciation and amortization | 28,697 | 31,131 | 30,648 | ||||||||
Segment operating income | 45,919 | 41,859 | 28,602 | ||||||||
Income from continuing operations | 20,444 | 5,269 | 10,674 | ||||||||
Net income attributable to Viad | 21,572 | 5,893 | 11,125 | ||||||||
Diluted net income per share | 1.06 | 0.29 | 0.45 | ||||||||
Basic net income per share | 1.06 | 0.29 | 0.45 |
|
(in thousands) | 2013 | 2012 | |||||
Raw materials | $ | 14,825 | $ | 16,422 | |||
Work in process | 13,168 | 19,234 | |||||
Inventories | $ | 27,993 | $ | 35,656 |
|
(in thousands) | 2013 | 2012 | |||||
Land and land interests | $ | 23,646 | $ | 26,124 | |||
Buildings and leasehold improvements | 139,889 | 137,293 | |||||
Equipment and other | 294,409 | 310,448 | |||||
Gross property and equipment | 457,944 | 473,865 | |||||
Accumulated depreciation | (267,614 | ) | (276,567 | ) | |||
Property and equipment, net | $ | 190,330 | $ | 197,298 |
|
(in thousands) | 2013 | 2012 | |||||
Cash surrender value of life insurance | $ | 19,690 | $ | 19,142 | |||
Workers’ compensation insurance security deposits | 3,350 | 3,350 | |||||
Other | 11,986 | 9,924 | |||||
Total other investments and assets | $ | 35,026 | $ | 32,416 |
|
(in thousands) | Marketing & Events U.S. | Marketing & Events International | Travel & Recreation Group | Total | |||||||||||
Balance at January 1, 2012 | $ | 62,686 | $ | 22,198 | $ | 48,810 | $ | 133,694 | |||||||
Business acquisitions | — | — | 1,890 | 1,890 | |||||||||||
Foreign currency translation adjustments | — | 856 | 1,380 | 2,236 | |||||||||||
Balance at December 31, 2012 | 62,686 | 23,054 | 52,080 | 137,820 | |||||||||||
Goodwill impairment charge | — | — | (4,461 | ) | (4,461 | ) | |||||||||
Business acquisition | — | 158 | — | 158 | |||||||||||
Foreign currency translation adjustments | — | (601 | ) | (3,373 | ) | (3,974 | ) | ||||||||
Balance at December 31, 2013 | $ | 62,686 | $ | 22,611 | $ | 44,246 | $ | 129,543 |
(in thousands) | 2013 | 2012 | |||||
Marketing & Events Group: | |||||||
Marketing & Events U.S. | $ | 62,686 | $ | 62,686 | |||
Marketing & Events International: | |||||||
GES United Kingdom | 14,049 | 13,894 | |||||
GES Canada | 8,562 | 9,160 | |||||
Total Marketing & Events Group | 85,297 | 85,740 | |||||
Travel & Recreation Group: | |||||||
Brewster | 41,062 | 44,435 | |||||
Alaska Denali Travel | 3,184 | 3,184 | |||||
Glacier Park | — | 4,461 | |||||
Total Travel & Recreation Group | 44,246 | 52,080 | |||||
Total Goodwill | $ | 129,543 | $ | 137,820 |
(in thousands) | Gross Carrying Value | Accumulated Amortization | Net Carrying Value | ||||||||
Amortized intangible assets: | |||||||||||
Customer contracts and relationships | $ | 5,537 | $ | (2,521 | ) | $ | 3,016 | ||||
Other | 1,280 | (276 | ) | 1,004 | |||||||
Total amortized intangible assets | 6,817 | (2,797 | ) | 4,020 | |||||||
Unamortized intangible assets: | |||||||||||
Business licenses | 460 | — | 460 | ||||||||
Total | $ | 7,277 | $ | (2,797 | ) | $ | 4,480 |
(in thousands) | Gross Carrying Value | Accumulated Amortization | Net Carrying Value | ||||||||
Amortized intangible assets: | |||||||||||
Customer contracts and relationships | $ | 3,594 | $ | (2,384 | ) | $ | 1,210 | ||||
Other | 959 | (108 | ) | 851 | |||||||
Total amortized intangible assets | 4,553 | (2,492 | ) | 2,061 | |||||||
Unamortized intangible assets: | |||||||||||
Business licenses | 460 | — | 460 | ||||||||
Total | $ | 5,013 | $ | (2,492 | ) | $ | 2,521 |
(in thousands) | |||
2014 | $ | 996 | |
2015 | $ | 795 | |
2016 | $ | 671 | |
2017 | $ | 553 | |
2018 | $ | 442 | |
Thereafter | $ | 563 |
|
(in thousands) | 2013 | 2012 | |||||
Continuing operations: | |||||||
Customer deposits | $ | 29,207 | $ | 50,172 | |||
Accrued compensation | 15,113 | 25,067 | |||||
Self-insured liability accrual | 7,603 | 8,501 | |||||
Accrued restructuring | 3,877 | 4,084 | |||||
Accrued employee benefit costs | 2,751 | 3,132 | |||||
Accrued dividends | 2,192 | 2,053 | |||||
Accrued sales and use taxes | 1,609 | 3,179 | |||||
Accrued foreign income taxes | 565 | 28 | |||||
Other | 9,573 | 9,998 | |||||
Total continuing operations | 72,490 | 106,214 | |||||
Discontinued operations: | |||||||
Self-insured liability accrual | 469 | 527 | |||||
Environmental remediation liabilities | 353 | 571 | |||||
Other | 177 | 372 | |||||
Total discontinued operations | 999 | 1,470 | |||||
Total other current liabilities | $ | 73,489 | $ | 107,684 |
(in thousands) | 2013 | 2012 | |||||
Continuing operations: | |||||||
Self-insured liability accrual | $ | 17,316 | $ | 15,579 | |||
Accrued compensation | 8,349 | 8,061 | |||||
Foreign deferred tax liability | 1,989 | 2,024 | |||||
Accrued restructuring | 1,919 | 3,140 | |||||
Other | 7,552 | 6,734 | |||||
Total continuing operations | 37,125 | 35,538 | |||||
Discontinued operations: | |||||||
Environmental remediation liabilities | 4,666 | 4,745 | |||||
Self-insured liability accrual | 4,489 | 5,188 | |||||
Accrued income taxes | 1,085 | 1,053 | |||||
Other | 1,254 | 1,304 | |||||
Total discontinued operations | 11,494 | 12,290 | |||||
Total other deferred items and liabilities | $ | 48,619 | $ | 47,828 |
|
(in thousands, except interest rates) | 2013 | 2012 | |||||
Revolving credit agreement, 2.2% (2013) weighted-average interest rate at December 31, 2013 | $ | 10,000 | $ | — | |||
Capital lease obligations, 6.9% (2013) and 6.4% (2012) weighted-average interest rate at December 31, due to 2017 | 1,668 | 2,226 | |||||
Total debt | 11,668 | 2,226 | |||||
Current portion | (10,903 | ) | (1,347 | ) | |||
Long-term capital lease obligations | $ | 765 | $ | 879 |
(in thousands) | Revolving Credit Agreement | Capital Lease Obligations | |||||
2014 | $ | 10,000 | $ | 984 | |||
2015 | — | 609 | |||||
2016 | — | 186 | |||||
2017 | — | 32 | |||||
2018 | — | 2 | |||||
Total | $ | 10,000 | 1,813 | ||||
Less: Amount representing interest | (145 | ) | |||||
Present value of minimum lease payments | $ | 1,668 |
|
Fair Value Measurements at Reporting Date Using | |||||||||||||||
(in thousands) | December 31, 2013 | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobserved Inputs (Level 3) | |||||||||||
Assets: | |||||||||||||||
Money market funds | $ | 118 | $ | 118 | $ | — | $ | — | |||||||
Other mutual funds | 2,023 | 2,023 | — | — | |||||||||||
Total assets at fair value on a recurring basis | $ | 2,141 | $ | 2,141 | $ | — | $ | — | |||||||
Fair Value Measurements at Reporting Date Using | |||||||||||||||
(in thousands) | December 31, 2012 | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobserved Inputs (Level 3) | |||||||||||
Assets: | |||||||||||||||
Money market funds | $ | 10,177 | $ | 10,177 | $ | — | $ | — | |||||||
Other mutual funds | 1,239 | 1,239 | — | — | |||||||||||
Total assets at fair value on a recurring basis | $ | 11,416 | $ | 11,416 | $ | — | $ | — |
Fair Value Measurements at Reporting Date Using | |||||||||||||||||||
(in thousands) | December 31, 2013 | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobserved Inputs (Level 3) | Total Gains (Losses) | ||||||||||||||
Assets: | |||||||||||||||||||
Goodwill (1) | $ | — | $ | — | $ | — | $ | — | $ | (4,461 | ) | ||||||||
Property and equipment(1) | — | — | — | — | (952 | ) | |||||||||||||
Total assets at fair value on a non-recurring basis | $ | — | $ | — | $ | — | $ | — | $ | (5,413 | ) |
|
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Amounts paid by ESOP for: | |||||||||||
Debt repayment | $ | 1,280 | $ | 1,647 | $ | 1,490 | |||||
Interest | 1 | 5 | 8 | ||||||||
Amounts received from Viad as: | |||||||||||
Contributions | 1,202 | 1,604 | 1,435 | ||||||||
Dividends | 79 | 48 | 63 |
|
|
(in thousands) | Unrealized Gains on Investments | Cumulative Foreign Currency Translation Adjustments | Unrecognized Net Actuarial Loss and Service Credit | Accumulated Other Comprehensive Income | ||||||||||||
Balance at January 1, 2013 | $ | 275 | $ | 42,158 | $ | (14,968 | ) | $ | 27,465 | |||||||
Other comprehensive income before reclassifications | 215 | (11,311 | ) | 3,421 | (7,675 | ) | ||||||||||
Amounts reclassified from AOCI, net of tax | (61 | ) | — | 288 | 227 | |||||||||||
Net other comprehensive income (loss) | 154 | (11,311 | ) | 3,709 | (7,448 | ) | ||||||||||
Balance at December 31, 2013 | $ | 429 | $ | 30,847 | $ | (11,259 | ) | $ | 20,017 |
(in thousands) | 2013 | 2012 | Affected Line Item in the Statement Where Net Income is Presented | |||||||
Unrealized gains on investments | $ | 99 | $ | 92 | Interest income | |||||
Tax effect | (38 | ) | (35 | ) | Income taxes | |||||
$ | 61 | $ | 57 | Net of tax | ||||||
Recognized net actuarial loss | $ | (1,349 | ) | $ | (1,239 | ) | See Note 16 | |||
Amortization of prior service credit | 902 | 1,113 | See Note 16 | |||||||
Tax effect | 159 | 42 | Income taxes | |||||||
$ | (288 | ) | $ | (84 | ) | Net of tax |
|
(in thousands) | 2013 | 2012 | 2011 | |||||||||||||||||
Computed income tax expense at statutory federal income tax rate of 35% | $ | 10,201 | 35.0 | % | $ | 9,381 | 35.0 | % | $ | 4,613 | 35.0 | % | ||||||||
State income taxes, net of federal provision | 345 | 1.2 | % | 470 | 1.8 | % | (100 | ) | (0.8 | )% | ||||||||||
Foreign tax rate differentials | 77 | 0.3 | % | (2,031 | ) | (7.6 | )% | (1,679 | ) | (12.7 | )% | |||||||||
U.S. tax on foreign earnings (net of foreign tax credits) | (1,831 | ) | (6.3 | )% | (595 | ) | (2.2 | )% | 1,105 | 8.4 | % | |||||||||
Tax resolutions, net | — | — | % | — | — | % | (103 | ) | (0.8 | )% | ||||||||||
Change in valuation allowance | (2,184 | ) | (7.5 | )% | 14,220 | 53.1 | % | (55 | ) | (0.4 | )% | |||||||||
Proceeds from life insurance | (196 | ) | (0.7 | )% | (472 | ) | (1.8 | )% | — | — | % | |||||||||
Return to provision and other adjustments | 1,664 | 5.7 | % | (371 | ) | (1.4 | )% | (43 | ) | (0.3 | )% | |||||||||
Other, net | 514 | 1.8 | % | 241 | 0.9 | % | 150 | 1.1 | % | |||||||||||
Income tax expense | $ | 8,590 | 29.5 | % | $ | 20,843 | 77.8 | % | $ | 3,888 | 29.5 | % |
(in thousands) | Continuing Operations | Discontinued Operations | Total | ||||||||
Balance, January 1, 2011 | $ | — | $ | 636 | $ | 636 | |||||
Reductions for tax positions taken in prior years | — | — | — | ||||||||
Reductions for tax settlements | — | — | — | ||||||||
Reductions for lapse of applicable statutes | — | — | — | ||||||||
Balance at December 31, 2011 | — | 636 | 636 | ||||||||
Reductions for tax positions taken in prior years | — | — | — | ||||||||
Reductions for tax settlements | — | — | — | ||||||||
Reductions for lapse of applicable statutes | — | — | — | ||||||||
Balance at December 31, 2012 | — | 636 | 636 | ||||||||
Additions for tax positions taken in prior years | 736 | — | 736 | ||||||||
Reductions for tax positions taken in prior years | — | — | — | ||||||||
Reductions for tax settlements | — | — | — | ||||||||
Reductions for lapse of applicable statutes | — | — | — | ||||||||
Balance at December 31, 2013 | $ | 736 | $ | 636 | $ | 1,372 |
(in thousands) | 2013 | 2012 | |||||
Deferred tax assets: | |||||||
Tax credit carryforwards | $ | 26,945 | $ | 25,290 | |||
Pension, compensation and other employee benefits | 23,835 | 31,782 | |||||
Provisions for losses | 13,674 | 15,229 | |||||
Net operating loss carryforward | 4,794 | 1,755 | |||||
State income taxes | 2,170 | 2,813 | |||||
Other deferred income tax assets | 5,552 | 5,331 | |||||
Total deferred tax assets | 76,970 | 82,200 | |||||
Valuation allowance | (12,393 | ) | (14,576 | ) | |||
Foreign deferred tax assets included above | (1,713 | ) | (990 | ) | |||
Net deferred tax assets | 62,864 | 66,634 | |||||
Deferred tax liabilities: | |||||||
Property and equipment | (7,861 | ) | (8,801 | ) | |||
Deferred tax related to life insurance | (4,842 | ) | (4,992 | ) | |||
Goodwill and other intangible assets | (959 | ) | (1,306 | ) | |||
Unremitted foreign earnings | (398 | ) | (978 | ) | |||
Other deferred income tax liabilities | (393 | ) | (176 | ) | |||
Total deferred tax liabilities | (14,453 | ) | (16,253 | ) | |||
Foreign deferred tax liabilities included above | 1,989 | 2,024 | |||||
United States deferred tax assets | $ | 50,400 | $ | 52,405 |
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Current: | |||||||||||
United States: | |||||||||||
Federal | $ | (2,134 | ) | $ | (272 | ) | $ | (4,643 | ) | ||
State | (286 | ) | 2,189 | 1,292 | |||||||
Foreign | 9,606 | 7,652 | 8,163 | ||||||||
Total current | 7,186 | 9,569 | 4,812 | ||||||||
Deferred: | |||||||||||
United States: | |||||||||||
Federal | 1,113 | 11,127 | 992 | ||||||||
State | 651 | 40 | (1,560 | ) | |||||||
Foreign | (360 | ) | 107 | (356 | ) | ||||||
Total deferred | 1,404 | 11,274 | (924 | ) | |||||||
Income tax expense | $ | 8,590 | $ | 20,843 | $ | 3,888 |
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Foreign | $ | 25,010 | $ | 29,645 | $ | 29,407 | |||||
United States | 4,138 | (2,843 | ) | (16,227 | ) | ||||||
Income from continuing operations before income taxes | $ | 29,148 | $ | 26,802 | $ | 13,180 |
|
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Net periodic benefit cost: | |||||||||||
Service cost | $ | 66 | $ | 104 | $ | 121 | |||||
Interest cost | 1,030 | 1,150 | 1,189 | ||||||||
Expected return on plan assets | (400 | ) | (406 | ) | (563 | ) | |||||
Recognized net actuarial loss | 583 | 491 | 457 | ||||||||
Net periodic benefit cost | 1,279 | 1,339 | 1,204 | ||||||||
Other changes in plan assets and benefit obligations recognized in other comprehensive income: | |||||||||||
Net actuarial loss (gain) | (2,565 | ) | 1,942 | 1,589 | |||||||
Reversal of amortization item: | |||||||||||
Net actuarial loss | (583 | ) | (491 | ) | (457 | ) | |||||
Total recognized in other comprehensive income (loss) | (3,148 | ) | 1,451 | 1,132 | |||||||
Total recognized in net periodic benefit cost and other comprehensive income (loss) | $ | (1,869 | ) | $ | 2,790 | $ | 2,336 |
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Net periodic benefit cost: | |||||||||||
Service cost | $ | 156 | $ | 146 | $ | 128 | |||||
Interest cost | 663 | 814 | 868 | ||||||||
Expected return on plan assets | — | (74 | ) | (135 | ) | ||||||
Amortization of prior service credit | (902 | ) | (1,113 | ) | (1,277 | ) | |||||
Recognized net actuarial loss | 518 | 547 | 533 | ||||||||
Net periodic benefit cost | 435 | 320 | 117 | ||||||||
Other changes in plan assets and benefit obligations recognized in other comprehensive income: | |||||||||||
Net actuarial loss (gain) | (1,496 | ) | 224 | 24 | |||||||
Prior service credit | (40 | ) | — | — | |||||||
Reversal of amortization item: | |||||||||||
Net actuarial loss | (518 | ) | (547 | ) | (533 | ) | |||||
Prior service credit | 902 | 1,113 | 1,277 | ||||||||
Total recognized in other comprehensive income (loss) | (1,152 | ) | 790 | 768 | |||||||
Total recognized in net periodic benefit cost and other comprehensive income (loss) | $ | (717 | ) | $ | 1,110 | $ | 885 |
Postretirement Benefit Plans | |||||||||||||||||||||||
Funded Plans | Unfunded Plans | ||||||||||||||||||||||
(in thousands) | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||
Change in benefit obligation: | |||||||||||||||||||||||
Benefit obligation at beginning of year | $ | 15,348 | $ | 13,938 | $ | 11,570 | $ | 10,883 | $ | 18,701 | $ | 18,667 | |||||||||||
Service cost | — | — | 66 | 104 | 156 | 146 | |||||||||||||||||
Interest cost | 608 | 659 | 422 | 491 | 663 | 814 | |||||||||||||||||
Actuarial adjustments | (1,530 | ) | 1,419 | (856 | ) | 799 | (1,631 | ) | 250 | ||||||||||||||
Plan amendments | — | — | — | — | (40 | ) | — | ||||||||||||||||
Benefits paid | (991 | ) | (668 | ) | (666 | ) | (707 | ) | (930 | ) | (1,176 | ) | |||||||||||
Benefit obligation at end of year | 13,435 | 15,348 | 10,536 | 11,570 | 16,919 | 18,701 | |||||||||||||||||
Change in plan assets: | |||||||||||||||||||||||
Fair value of plan assets at beginning of year | 10,624 | 9,846 | — | — | 1,397 | 2,118 | |||||||||||||||||
Actual return on plan assets | 580 | 683 | — | — | (135 | ) | 100 | ||||||||||||||||
Company contributions | 659 | 763 | 666 | 707 | 188 | 355 | |||||||||||||||||
Benefits paid | (991 | ) | (668 | ) | (666 | ) | (707 | ) | (930 | ) | (1,176 | ) | |||||||||||
Fair value of plan assets at end of year | 10,872 | 10,624 | — | — | 520 | 1,397 | |||||||||||||||||
Funded status at end of year | $ | (2,563 | ) | $ | (4,724 | ) | $ | (10,536 | ) | $ | (11,570 | ) | $ | (16,399 | ) | $ | (17,304 | ) |
Postretirement Benefit Plans | |||||||||||||||||||||||
Funded Plans | Unfunded Plans | ||||||||||||||||||||||
(in thousands) | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||
Other current liabilities | $ | — | $ | — | $ | 713 | $ | 816 | $ | 928 | $ | 392 | |||||||||||
Non-current liabilities | 2,563 | 4,724 | 9,823 | 10,754 | 15,471 | 16,912 | |||||||||||||||||
Net amount recognized | $ | 2,563 | $ | 4,724 | $ | 10,536 | $ | 11,570 | $ | 16,399 | $ | 17,304 |
(in thousands) | Funded Plans | Unfunded Plans | Postretirement Benefit Plans | Total | |||||||||||
Net actuarial loss | $ | 6,972 | $ | 3,480 | $ | 4,692 | $ | 15,144 | |||||||
Prior service credit | — | — | (2,038 | ) | (2,038 | ) | |||||||||
Subtotal | 6,972 | 3,480 | 2,654 | 13,106 | |||||||||||
Less tax effect | (2,644 | ) | (1,320 | ) | (1,006 | ) | (4,970 | ) | |||||||
Total | $ | 4,328 | $ | 2,160 | $ | 1,648 | $ | 8,136 |
(in thousands) | Funded Plans | Unfunded Plans | Postretirement Benefit Plans | Total | |||||||||||
Net actuarial loss | $ | 9,052 | $ | 4,548 | $ | 6,706 | $ | 20,306 | |||||||
Prior service credit | — | — | (2,900 | ) | (2,900 | ) | |||||||||
Subtotal | 9,052 | 4,548 | 3,806 | 17,406 | |||||||||||
Less tax effect | (3,433 | ) | (1,725 | ) | (1,443 | ) | (6,601 | ) | |||||||
Total | $ | 5,619 | $ | 2,823 | $ | 2,363 | $ | 10,805 |
Fair Value Measurements at December 31, 2013 | |||||||||||||||
Quoted Prices in Active Markets | Significant Other Observable Inputs | Significant Unobserved Inputs | |||||||||||||
(in thousands) | Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||
Domestic pension plans: | |||||||||||||||
Fixed income securities | $ | 5,966 | $ | 5,966 | $ | — | $ | — | |||||||
U.S. equity securities | 4,542 | 4,542 | — | — | |||||||||||
Cash | 147 | 147 | — | — | |||||||||||
Other | 217 | — | 217 | — | |||||||||||
Total | $ | 10,872 | $ | 10,655 | $ | 217 | $ | — | |||||||
Postretirement benefit plans: | |||||||||||||||
Fixed income securities | $ | 407 | $ | 407 | $ | — | $ | — | |||||||
U.S. equity securities | 109 | 109 | — | — | |||||||||||
Cash | 4 | 4 | — | — | |||||||||||
Total | $ | 520 | $ | 520 | $ | — | $ | — |
Fair Value Measurements at December 31, 2012 | |||||||||||||||
Quoted Prices in Active Markets | Significant Other Observable Inputs | Significant Unobserved Inputs | |||||||||||||
(in thousands) | Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||
Domestic pension plans: | |||||||||||||||
Cash | $ | 10,401 | $ | 10,401 | $ | — | $ | — | |||||||
Other | 223 | — | 223 | — | |||||||||||
Total | $ | 10,624 | $ | 10,401 | $ | 223 | $ | — | |||||||
Postretirement benefit plans: | |||||||||||||||
Cash | $ | 1,397 | $ | 1,397 | $ | — | $ | — |
(in thousands) | Funded Plans | Unfunded Plans | Postretirement Benefit Plans | Medicare Part D Subsidy Receipts | |||||||||||
2014 | $ | 853 | $ | 729 | $ | 1,739 | $ | 254 | |||||||
2015 | 879 | 716 | 1,702 | 254 | |||||||||||
2016 | 830 | 806 | 1,691 | 253 | |||||||||||
2017 | 865 | 827 | 1,649 | 251 | |||||||||||
2018 | 857 | 894 | 1,609 | 247 | |||||||||||
2019-2022 | 4,668 | 4,211 | 7,330 | 1,169 |
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Net periodic benefit cost: | |||||||||||
Service cost | $ | 534 | $ | 491 | $ | 366 | |||||
Interest cost | 702 | 737 | 729 | ||||||||
Expected return on plan assets | (698 | ) | (622 | ) | (665 | ) | |||||
Recognized net actuarial loss | 248 | 201 | 73 | ||||||||
Net periodic benefit cost | 786 | 807 | 503 | ||||||||
Other changes in plan assets and benefit obligations recognized in other comprehensive income: | |||||||||||
Net actuarial loss (gain) | (1,214 | ) | 958 | 1,936 | |||||||
Reversal of amortization of net actuarial loss | (248 | ) | (201 | ) | (73 | ) | |||||
Total recognized in other comprehensive income (loss) | (1,462 | ) | 757 | 1,863 | |||||||
Total recognized in net periodic benefit cost and other comprehensive income (loss) | $ | (676 | ) | $ | 1,564 | $ | 2,366 |
Funded Plans | Unfunded Plans | ||||||||||||||
(in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Change in benefit obligation: | |||||||||||||||
Benefit obligation at beginning of year | $ | 15,387 | $ | 13,141 | $ | 3,032 | $ | 2,939 | |||||||
Service cost | 534 | 491 | — | — | |||||||||||
Interest cost | 582 | 607 | 120 | 130 | |||||||||||
Actuarial adjustments | (473 | ) | 1,086 | 44 | 113 | ||||||||||
Benefits paid | (3,644 | ) | (328 | ) | (219 | ) | (220 | ) | |||||||
Translation adjustment | (926 | ) | 390 | (66 | ) | 70 | |||||||||
Benefit obligation at end of year | 11,460 | 15,387 | 2,911 | 3,032 | |||||||||||
Change in plan assets: | |||||||||||||||
Fair value of plan assets at beginning of year | 12,997 | 11,028 | — | — | |||||||||||
Actual return on plan assets | 1,148 | 860 | — | — | |||||||||||
Company contributions | 1,892 | 1,111 | 219 | 220 | |||||||||||
Benefits paid | (3,644 | ) | (328 | ) | (219 | ) | (220 | ) | |||||||
Translation adjustment | (833 | ) | 326 | — | — | ||||||||||
Fair value of plan assets at end of year | 11,560 | 12,997 | — | — | |||||||||||
Funded status at end of year | $ | 100 | $ | (2,390 | ) | $ | (2,911 | ) | $ | (3,032 | ) |
Fair Value Measurements at December 31, 2013 | |||||||||||||||
(in thousands) | Total | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobserved Inputs (Level 3) | |||||||||||
Assets: | |||||||||||||||
Canadian fixed income securities | $ | 5,174 | $ | 5,174 | $ | — | $ | — | |||||||
International equity securities | 4,781 | 4,386 | 395 | — | |||||||||||
U.S. equity securities | 1,269 | 1,269 | — | — | |||||||||||
Other | 336 | 336 | — | — | |||||||||||
Total | $ | 11,560 | $ | 11,165 | $ | 395 | $ | — |
Fair Value Measurements at December 31, 2012 | |||||||||||||||
(in thousands) | Total | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobserved Inputs (Level 3) | |||||||||||
Assets: | |||||||||||||||
Canadian fixed income securities | $ | 6,744 | $ | 6,744 | $ | — | $ | — | |||||||
International equity securities | 4,871 | 4,494 | 377 | — | |||||||||||
U.S. equity securities | 1,185 | 1,185 | — | — | |||||||||||
Other | 197 | 197 | — | — | |||||||||||
Total | $ | 12,997 | $ | 12,620 | $ | 377 | $ | — |
(in thousands) | Funded Plans | Unfunded Plans | |||||
2014 | $ | 365 | $ | 213 | |||
2015 | 480 | 213 | |||||
2016 | 485 | 212 | |||||
2017 | 488 | 212 | |||||
2018 | 512 | 211 | |||||
2019-2022 | 3,226 | 1,051 |
Domestic Plans | |||||||||||||||
Funded Plans | Unfunded Plans | ||||||||||||||
(in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Projected benefit obligation | $ | 13,435 | $ | 15,348 | $ | 10,536 | $ | 11,570 | |||||||
Accumulated benefit obligation | 13,435 | 15,348 | 10,227 | 11,322 | |||||||||||
Fair value of plan assets | 10,872 | 10,624 | — | — |
Foreign Plans | |||||||||||||||
Funded Plans | Unfunded Plans | ||||||||||||||
(in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Projected benefit obligation | $ | 11,460 | $ | 15,387 | $ | 2,911 | $ | 3,032 | |||||||
Accumulated benefit obligation | 10,823 | 14,307 | 2,911 | 3,032 | |||||||||||
Fair value of plan assets | 11,560 | 12,997 | — | — |
Domestic Plans | |||||||||||||||||||||||
Funded Plans | Unfunded Plans | Postretirement Benefit Plans | Foreign Plans | ||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||
Discount rate | 4.89 | % | 4.11 | % | 4.60 | % | 3.80 | % | 4.65 | % | 3.85 | % | 4.67 | % | 4.06 | % | |||||||
Rate of compensation increase | N/A | N/A | 3.00 | % | 4.50 | % | N/A | N/A | 3.00 | % | 3.00 | % |
Domestic Plans | |||||||||||||||||||||||
Postretirement Benefit Plans | |||||||||||||||||||||||
Funded Plans | Unfunded Plans | Foreign Plans | |||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||
Discount rate | 4.09 | % | 4.93 | % | 3.80 | % | 4.75 | % | 3.85 | % | 4.70 | % | 4.03 | % | 4.65 | % | |||||||
Expected return on plan assets | 3.90 | % | 4.20 | % | N/A | N/A | 0.00 | % | 4.65 | % | 5.44 | % | 5.45 | % | |||||||||
Rate of compensation increase | N/A | N/A | 4.50 | % | 4.50 | % | N/A | N/A | 3.00 | % | 3.00 | % |
Plan | Pension Protection Act Zone Status | FIP/RP Status Pending/ Implemented | Viad Contributions | Surcharge Paid | Expiration Date of Collective- Bargaining Agreement(s) | |||||||||||||||||||||
(in thousands) | EIN | No. | 2013 | 2012 | 2013 | 2012 | 2011 | |||||||||||||||||||
Pension Fund: | ||||||||||||||||||||||||||
Western Conference of Teamsters Pension Plan | 91-6145047 | 1 | Green | Green | No | $ | 5,524 | $ | 5,694 | $ | 5,720 | No | 3/31/14 to 5/31/15 | |||||||||||||
Southern California Local 831—Employer Pension Fund(1) | 95-6376874 | 1 | Green | Green | No | 2,244 | 2,358 | 2,232 | No | 8/31/14 | ||||||||||||||||
National Electrical Benefit Fund | 53-0181657 | 1 | Green | Green | No | 1,631 | 1,814 | 1,691 | No | 5/31/14 to 6/16/14 | ||||||||||||||||
Chicago Regional Council of Carpenters Pension Fund(2) | 36-6130207 | 1 | Yellow | Yellow | Yes | 1,614 | 1,749 | 1,411 | No | 5/31/14 | ||||||||||||||||
Electrical Contractors Assoc. Chicago Local Union 134, IBEW Joint Pension Trust of Chicago Plan #2 | 51-6030753 | 2 | Green | Green | No | 957 | 108 | — | No | 6/3/14 | ||||||||||||||||
Central States, Southeast and Southwest Areas Pension Plan | 36-6044243 | 1 | Red | Red | Yes | 836 | 874 | 725 | No | 7/31/15 | ||||||||||||||||
Southwest Carpenters Pension Trust | 95-6042875 | 1 | Green | Green | No | 812 | 944 | 1,031 | No | 6/30/15 | ||||||||||||||||
Machinery Movers Riggers & Mach Erect Local 136 Supplemental Retirement Plan(1),(2) | 36-1416355 | 1 | Red | Red | Yes | 430 | 930 | 386 | No | 6/30/14 | ||||||||||||||||
Nevada Resort Association IATSE Local 720 Retirement Plan | 51-0144767 | 1 | Red | Red | Yes | 367 | 516 | 329 | No | 12/31/14 | ||||||||||||||||
Sign Pictorial & Display Industry Pension Plan | 94-6278490 | 1 | Green | Green | No | 367 | 196 | 191 | No | 3/31/15 | ||||||||||||||||
Carpenters Retirement Plan of Western Washington | 91-6029051 | 1 | Green | Green | No | 357 | 357 | 286 | No | 5/31/13 | ||||||||||||||||
New England Teamsters & Trucking Industry Pension(3) | 04-6372430 | 1 | Yellow | Red | Yes | 347 | 334 | 339 | No | 3/31/17 | ||||||||||||||||
Steelworkers Pension Trust | 23-6648508 | 499 | Green | Green | No | 266 | 326 | 422 | No | 3/31/13 to 2/28/15 | ||||||||||||||||
All other funds(4) | 2,592 | 2,468 | 2,946 | |||||||||||||||||||||||
Total contributions to defined benefit plans | 18,344 | 18,668 | 17,709 | |||||||||||||||||||||||
Total contributions to other plans | 1,969 | 2,001 | 1,892 | |||||||||||||||||||||||
Total contributions to multi-employer plans | $ | 20,313 | $ | 20,669 | $ | 19,601 |
|
Marketing & Events Group Consolidation | Other Restructurings | ||||||||||||||||||
(in thousands) | Severance & Employee Benefits | Facilities | Severance & Employee Benefits | Facilities | Total | ||||||||||||||
Balance at January 1, 2011 | $ | 1,106 | $ | 5,051 | $ | 197 | $ | 1,642 | $ | 7,996 | |||||||||
Restructuring charges | 1,182 | 2,519 | 26 | 55 | 3,782 | ||||||||||||||
Cash payments | (1,175 | ) | (2,356 | ) | (199 | ) | (158 | ) | (3,888 | ) | |||||||||
Adjustment to liability | (294 | ) | (397 | ) | — | (263 | ) | (954 | ) | ||||||||||
Foreign currency translation adjustment | 12 | 2 | — | — | 14 | ||||||||||||||
Balance at December 31, 2011 | 831 | 4,819 | 24 | 1,276 | 6,950 | ||||||||||||||
Restructuring charges | 2,506 | 2,346 | 90 | — | 4,942 | ||||||||||||||
Cash payments | (2,670 | ) | (1,567 | ) | (114 | ) | (343 | ) | (4,694 | ) | |||||||||
Adjustment to liability | 51 | (27 | ) | — | — | 24 | |||||||||||||
Foreign currency translation adjustment | 2 | — | — | — | 2 | ||||||||||||||
Balance at December 31, 2012 | 720 | 5,571 | — | 933 | 7,224 | ||||||||||||||
Restructuring charges (recoveries) | 2,931 | (315 | ) | 1,967 | (692 | ) | 3,891 | ||||||||||||
Cash payments | (2,411 | ) | (1,691 | ) | (498 | ) | (241 | ) | (4,841 | ) | |||||||||
Adjustment to liability | — | — | (478 | ) | — | (478 | ) | ||||||||||||
Balance at December 31, 2013 | $ | 1,240 | $ | 3,565 | $ | 991 | $ | — | $ | 5,796 |
|
(in thousands) | Rental Payments | Receivable Under Subleases | |||||
2014 | $ | 19,808 | $ | 1,665 | |||
2015 | 14,371 | 1,212 | |||||
2016 | 9,439 | 963 | |||||
2017 | 7,870 | 963 | |||||
2018 | 6,097 | 873 | |||||
Thereafter | 8,137 | 1,092 | |||||
Total | $ | 65,722 | $ | 6,768 |
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Minimum rentals | $ | 34,201 | $ | 36,309 | $ | 30,860 | |||||
Sublease rentals | (6,815 | ) | (6,501 | ) | (6,497 | ) | |||||
Total rentals, net | $ | 27,386 | $ | 29,808 | $ | 24,363 |
|
|
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Revenues: | |||||||||||
Marketing & Events Group: | |||||||||||
U.S. | $ | 628,856 | $ | 676,772 | $ | 631,360 | |||||
International | 229,312 | 240,137 | 218,639 | ||||||||
Intersegment eliminations | (13,264 | ) | (14,869 | ) | (9,449 | ) | |||||
844,904 | 902,040 | 840,550 | |||||||||
Travel & Recreation Group | 127,888 | 123,191 | 101,814 | ||||||||
Total Revenue | $ | 972,792 | $ | 1,025,231 | $ | 942,364 | |||||
Segment operating income (loss): | |||||||||||
Marketing & Events Group: | |||||||||||
U.S. | $ | 11,024 | $ | 5,579 | $ | (6,269 | ) | ||||
International | 9,068 | 12,321 | 11,449 | ||||||||
20,092 | 17,900 | 5,180 | |||||||||
Travel & Recreation Group | 25,799 | 23,962 | 20,196 | ||||||||
45,891 | 41,862 | 25,376 | |||||||||
Corporate activities | (6,755 | ) | (9,408 | ) | (7,682 | ) | |||||
39,136 | 32,454 | 17,694 | |||||||||
Interest income | 550 | 593 | 779 | ||||||||
Interest expense | (1,234 | ) | (1,303 | ) | (1,511 | ) | |||||
Restructuring recoveries (charges): | |||||||||||
Marketing & Events U.S. | 409 | (3,479 | ) | (3,756 | ) | ||||||
Marketing & Events International | (2,362 | ) | (1,373 | ) | — | ||||||
Travel & Recreation Group | (907 | ) | (79 | ) | — | ||||||
Corporate | (1,031 | ) | (11 | ) | (26 | ) | |||||
Impairment charges: | |||||||||||
Marketing & Events U.S. | (658 | ) | — | — | |||||||
Marketing & Events International | (294 | ) | — | — | |||||||
Travel & Recreation Group | (4,461 | ) | — | — | |||||||
Income from continuing operations before income taxes | $ | 29,148 | $ | 26,802 | $ | 13,180 |
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Assets: | |||||||||||
Marketing & Events Group: | |||||||||||
U.S. | $ | 194,422 | $ | 203,145 | $ | 213,843 | |||||
International | 81,058 | 100,387 | 96,996 | ||||||||
Travel & Recreation Group | 209,611 | 223,199 | 194,278 | ||||||||
Corporate and other | 76,841 | 123,846 | 112,711 | ||||||||
$ | 561,932 | $ | 650,577 | $ | 617,828 | ||||||
Depreciation and amortization: | |||||||||||
Marketing & Events Group: | |||||||||||
U.S. | $ | 14,906 | $ | 17,643 | $ | 17,247 | |||||
International | 5,566 | 5,162 | 5,027 | ||||||||
Travel & Recreation Group | 7,967 | 7,781 | 6,674 | ||||||||
Corporate and other | 176 | 145 | 178 | ||||||||
$ | 28,615 | $ | 30,731 | $ | 29,126 | ||||||
Capital expenditures: | |||||||||||
Marketing & Events Group: | |||||||||||
U.S. | $ | 8,278 | $ | 7,525 | $ | 11,692 | |||||
International | 4,332 | 4,913 | 5,635 | ||||||||
Travel & Recreation Group | 23,108 | 15,201 | 3,271 | ||||||||
Corporate and other | 401 | 36 | 940 | ||||||||
$ | 36,119 | $ | 27,675 | $ | 21,538 |
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Revenues: | |||||||||||
Exhibition and event services | $ | 685,350 | $ | 726,429 | $ | 670,054 | |||||
Exhibits and environments | 159,554 | 175,611 | 170,496 | ||||||||
Travel and recreation services | 127,888 | 123,191 | 101,814 | ||||||||
Total revenues | $ | 972,792 | $ | 1,025,231 | $ | 942,364 |
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Revenues: | |||||||||||
United States | $ | 656,927 | $ | 700,414 | $ | 660,998 | |||||
United Kingdom | 151,217 | 153,027 | 124,208 | ||||||||
Canada | 148,934 | 151,070 | 140,374 | ||||||||
Other international | 15,714 | 20,720 | 16,784 | ||||||||
Total revenues | $ | 972,792 | $ | 1,025,231 | $ | 942,364 | |||||
Long-lived assets: | |||||||||||
United States | $ | 132,315 | $ | 141,727 | $ | 145,217 | |||||
Canada | 82,986 | 76,067 | 47,624 | ||||||||
United Kingdom | 9,631 | 9,757 | 8,165 | ||||||||
Other international | 424 | 2,163 | 3,858 | ||||||||
Total long-lived assets | $ | 225,356 | $ | 229,714 | $ | 204,864 |
|
|
|
2013 | 2012 | ||||||||||||||||||||||||||||||
(in thousands, except per share data) | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | |||||||||||||||||||||||
Revenues: | $ | 285,163 | $ | 249,314 | $ | 236,473 | $ | 201,842 | $ | 268,772 | $ | 246,450 | $ | 307,457 | $ | 202,552 | |||||||||||||||
Operating income (loss): | |||||||||||||||||||||||||||||||
Ongoing operations(1) | $ | 12,827 | $ | 10,881 | $ | 24,624 | $ | (2,441 | ) | $ | 5,533 | $ | 10,498 | $ | 34,182 | $ | (8,351 | ) | |||||||||||||
Corporate activities | (806 | ) | (1,167 | ) | (2,034 | ) | (2,748 | ) | (1,777 | ) | (2,187 | ) | (2,036 | ) | (3,408 | ) | |||||||||||||||
Restructuring charges | (720 | ) | (773 | ) | (714 | ) | (1,684 | ) | (2,225 | ) | (678 | ) | (608 | ) | (1,431 | ) | |||||||||||||||
Impairment charges | — | — | (5,413 | ) | — | — | — | — | — | ||||||||||||||||||||||
Operating income (loss) | $ | 11,301 | $ | 8,941 | $ | 16,463 | $ | (6,873 | ) | $ | 1,531 | $ | 7,633 | $ | 31,538 | $ | (13,190 | ) | |||||||||||||
Income (loss) from continuing operations attributable to Viad(2) | $ | 8,065 | $ | 6,253 | $ | 10,849 | $ | (4,740 | ) | $ | 1,027 | $ | 5,451 | $ | 19,976 | $ | (21,181 | ) | |||||||||||||
Net income (loss) attributable to Viad(2) | $ | 8,065 | $ | 6,253 | $ | 11,855 | $ | (4,618 | ) | $ | 1,027 | $ | 6,090 | $ | 19,976 | $ | (21,196 | ) | |||||||||||||
Income (loss) per common share-Diluted(2),(3): | |||||||||||||||||||||||||||||||
Income (loss) from continuing operations attributable to Viad | $ | 0.40 | $ | 0.31 | $ | 0.53 | $ | (0.24 | ) | $ | 0.05 | $ | 0.27 | $ | 0.99 | $ | (1.07 | ) | |||||||||||||
Net income (loss) attributable to Viad | $ | 0.40 | $ | 0.31 | $ | 0.58 | $ | (0.23 | ) | $ | 0.05 | $ | 0.30 | $ | 0.99 | $ | (1.07 | ) | |||||||||||||
Income (loss) per common share-Basic(2),(3): | |||||||||||||||||||||||||||||||
Income (loss) from continuing operations attributable to Viad | $ | 0.40 | $ | 0.31 | $ | 0.53 | $ | (0.24 | ) | $ | 0.05 | $ | 0.27 | $ | 0.99 | $ | (1.07 | ) | |||||||||||||
Net income (loss) attributable to Viad | $ | 0.40 | $ | 0.31 | $ | 0.58 | $ | (0.23 | ) | $ | 0.05 | $ | 0.30 | $ | 0.99 | $ | (1.07 | ) |
|
|
Additions | Deductions | ||||||||||||||||||
Balance at Beginning | Charged to | Charged to Other | Credited to Other | Balance at | |||||||||||||||
(in thousands) | of Year | Expense | Accounts | Write Offs | Accounts | End of Year | |||||||||||||
Allowance for doubtful accounts: | |||||||||||||||||||
December 31, 2011 | $ | 1,172 | 1,696 | — | (1,796 | ) | — | $ | 1,072 | ||||||||||
December 31, 2012 | 1,072 | 708 | — | (630 | ) | — | 1,150 | ||||||||||||
December 31, 2013 | 1,150 | 313 | — | (586 | ) | — | 877 | ||||||||||||
Deferred tax valuation allowance: | |||||||||||||||||||
December 31, 2011 | $ | 411 | — | — | (55 | ) | — | $ | 356 | ||||||||||
December 31, 2012 | 356 | 14,220 | — | — | — | 14,576 | |||||||||||||
December 31, 2013 | 14,576 | 1,917 | — | (4,100 | ) | — | 12,393 |
|
• | Fair value of Viad’s reporting units used to perform annual impairment testing of recorded goodwill; |
• | Allowances for uncollectible accounts receivable; |
• | Provisions for income taxes, including uncertain tax positions; |
• | Valuation allowances related to deferred tax assets; |
• | Liabilities for losses related to self-insured liability claims; |
• | Liabilities for losses related to environmental remediation obligations; |
• | Sublease income associated with restructuring liabilities; |
• | Assumptions used to measure pension and postretirement benefit costs and obligations; |
• | Assumptions used to determine share-based compensation costs under the fair value method and |
• | Allocation of purchase price of acquired businesses. |
|
(in thousands, except per share data) | 2013 | 2012 | 2011 | ||||||||
Revenue | $ | 973,039 | $ | 1,027,107 | $ | 956,570 | |||||
Depreciation and amortization | 28,697 | 31,131 | 30,648 | ||||||||
Segment operating income | 45,919 | 41,859 | 28,602 | ||||||||
Income from continuing operations | 20,444 | 5,269 | 10,674 | ||||||||
Net income attributable to Viad | 21,572 | 5,893 | 11,125 | ||||||||
Diluted net income per share | 1.06 | 0.29 | 0.45 | ||||||||
Basic net income per share | 1.06 | 0.29 | 0.45 |
(in thousands) | |||
Cash and cash equivalents | $ | 30 | |
Other current assets | 870 | ||
Property and equipment | 32,905 | ||
Goodwill | 7,645 | ||
Other intangible assets | 1,086 | ||
Total assets acquired | 42,536 | ||
Customer deposits | (821 | ) | |
Other current liabilities | (198 | ) | |
Other long-term liabilities | (382 | ) | |
Total liabilities acquired | (1,401 | ) | |
Purchase price | $ | 41,135 |
(in thousands) | |||
Cash and cash equivalents | $ | 10 | |
Accounts receivable | 23 | ||
Other current assets | 33 | ||
Property and equipment | 20,408 | ||
Goodwill | 1,890 | ||
Other intangible assets | 1,323 | ||
Total assets acquired | 23,687 | ||
Customer deposits | (64 | ) | |
Other current liabilities | (67 | ) | |
Total liabilities acquired | (131 | ) | |
Purchase price | $ | 23,556 |
|
(in thousands) | 2013 | 2012 | |||||
Raw materials | $ | 14,825 | $ | 16,422 | |||
Work in process | 13,168 | 19,234 | |||||
Inventories | $ | 27,993 | $ | 35,656 |
|
(in thousands) | 2013 | 2012 | |||||
Land and land interests | $ | 23,646 | $ | 26,124 | |||
Buildings and leasehold improvements | 139,889 | 137,293 | |||||
Equipment and other | 294,409 | 310,448 | |||||
Gross property and equipment | 457,944 | 473,865 | |||||
Accumulated depreciation | (267,614 | ) | (276,567 | ) | |||
Property and equipment, net | $ | 190,330 | $ | 197,298 |
|
(in thousands) | 2013 | 2012 | |||||
Cash surrender value of life insurance | $ | 19,690 | $ | 19,142 | |||
Workers’ compensation insurance security deposits | 3,350 | 3,350 | |||||
Other | 11,986 | 9,924 | |||||
Total other investments and assets | $ | 35,026 | $ | 32,416 |
|
(in thousands) | Marketing & Events U.S. | Marketing & Events International | Travel & Recreation Group | Total | |||||||||||
Balance at January 1, 2012 | $ | 62,686 | $ | 22,198 | $ | 48,810 | $ | 133,694 | |||||||
Business acquisitions | — | — | 1,890 | 1,890 | |||||||||||
Foreign currency translation adjustments | — | 856 | 1,380 | 2,236 | |||||||||||
Balance at December 31, 2012 | 62,686 | 23,054 | 52,080 | 137,820 | |||||||||||
Goodwill impairment charge | — | — | (4,461 | ) | (4,461 | ) | |||||||||
Business acquisition | — | 158 | — | 158 | |||||||||||
Foreign currency translation adjustments | — | (601 | ) | (3,373 | ) | (3,974 | ) | ||||||||
Balance at December 31, 2013 | $ | 62,686 | $ | 22,611 | $ | 44,246 | $ | 129,543 |
(in thousands) | 2013 | 2012 | |||||
Marketing & Events Group: | |||||||
Marketing & Events U.S. | $ | 62,686 | $ | 62,686 | |||
Marketing & Events International: | |||||||
GES United Kingdom | 14,049 | 13,894 | |||||
GES Canada | 8,562 | 9,160 | |||||
Total Marketing & Events Group | 85,297 | 85,740 | |||||
Travel & Recreation Group: | |||||||
Brewster | 41,062 | 44,435 | |||||
Alaska Denali Travel | 3,184 | 3,184 | |||||
Glacier Park | — | 4,461 | |||||
Total Travel & Recreation Group | 44,246 | 52,080 | |||||
Total Goodwill | $ | 129,543 | $ | 137,820 |
(in thousands) | Gross Carrying Value | Accumulated Amortization | Net Carrying Value | ||||||||
Amortized intangible assets: | |||||||||||
Customer contracts and relationships | $ | 5,537 | $ | (2,521 | ) | $ | 3,016 | ||||
Other | 1,280 | (276 | ) | 1,004 | |||||||
Total amortized intangible assets | 6,817 | (2,797 | ) | 4,020 | |||||||
Unamortized intangible assets: | |||||||||||
Business licenses | 460 | — | 460 | ||||||||
Total | $ | 7,277 | $ | (2,797 | ) | $ | 4,480 |
(in thousands) | Gross Carrying Value | Accumulated Amortization | Net Carrying Value | ||||||||
Amortized intangible assets: | |||||||||||
Customer contracts and relationships | $ | 3,594 | $ | (2,384 | ) | $ | 1,210 | ||||
Other | 959 | (108 | ) | 851 | |||||||
Total amortized intangible assets | 4,553 | (2,492 | ) | 2,061 | |||||||
Unamortized intangible assets: | |||||||||||
Business licenses | 460 | — | 460 | ||||||||
Total | $ | 5,013 | $ | (2,492 | ) | $ | 2,521 |
(in thousands) | |||
2014 | $ | 996 | |
2015 | $ | 795 | |
2016 | $ | 671 | |
2017 | $ | 553 | |
2018 | $ | 442 | |
Thereafter | $ | 563 |
|
(in thousands) | 2013 | 2012 | |||||
Continuing operations: | |||||||
Customer deposits | $ | 29,207 | $ | 50,172 | |||
Accrued compensation | 15,113 | 25,067 | |||||
Self-insured liability accrual | 7,603 | 8,501 | |||||
Accrued restructuring | 3,877 | 4,084 | |||||
Accrued employee benefit costs | 2,751 | 3,132 | |||||
Accrued dividends | 2,192 | 2,053 | |||||
Accrued sales and use taxes | 1,609 | 3,179 | |||||
Accrued foreign income taxes | 565 | 28 | |||||
Other | 9,573 | 9,998 | |||||
Total continuing operations | 72,490 | 106,214 | |||||
Discontinued operations: | |||||||
Self-insured liability accrual | 469 | 527 | |||||
Environmental remediation liabilities | 353 | 571 | |||||
Other | 177 | 372 | |||||
Total discontinued operations | 999 | 1,470 | |||||
Total other current liabilities | $ | 73,489 | $ | 107,684 |
(in thousands) | 2013 | 2012 | |||||
Continuing operations: | |||||||
Self-insured liability accrual | $ | 17,316 | $ | 15,579 | |||
Accrued compensation | 8,349 | 8,061 | |||||
Foreign deferred tax liability | 1,989 | 2,024 | |||||
Accrued restructuring | 1,919 | 3,140 | |||||
Other | 7,552 | 6,734 | |||||
Total continuing operations | 37,125 | 35,538 | |||||
Discontinued operations: | |||||||
Environmental remediation liabilities | 4,666 | 4,745 | |||||
Self-insured liability accrual | 4,489 | 5,188 | |||||
Accrued income taxes | 1,085 | 1,053 | |||||
Other | 1,254 | 1,304 | |||||
Total discontinued operations | 11,494 | 12,290 | |||||
Total other deferred items and liabilities | $ | 48,619 | $ | 47,828 |
|
(in thousands, except interest rates) | 2013 | 2012 | |||||
Revolving credit agreement, 2.2% (2013) weighted-average interest rate at December 31, 2013 | $ | 10,000 | $ | — | |||
Capital lease obligations, 6.9% (2013) and 6.4% (2012) weighted-average interest rate at December 31, due to 2017 | 1,668 | 2,226 | |||||
Total debt | 11,668 | 2,226 | |||||
Current portion | (10,903 | ) | (1,347 | ) | |||
Long-term capital lease obligations | $ | 765 | $ | 879 |
(in thousands) | Revolving Credit Agreement | Capital Lease Obligations | |||||
2014 | $ | 10,000 | $ | 984 | |||
2015 | — | 609 | |||||
2016 | — | 186 | |||||
2017 | — | 32 | |||||
2018 | — | 2 | |||||
Total | $ | 10,000 | 1,813 | ||||
Less: Amount representing interest | (145 | ) | |||||
Present value of minimum lease payments | $ | 1,668 |
|
Fair Value Measurements at Reporting Date Using | |||||||||||||||
(in thousands) | December 31, 2013 | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobserved Inputs (Level 3) | |||||||||||
Assets: | |||||||||||||||
Money market funds | $ | 118 | $ | 118 | $ | — | $ | — | |||||||
Other mutual funds | 2,023 | 2,023 | — | — | |||||||||||
Total assets at fair value on a recurring basis | $ | 2,141 | $ | 2,141 | $ | — | $ | — | |||||||
Fair Value Measurements at Reporting Date Using | |||||||||||||||
(in thousands) | December 31, 2012 | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobserved Inputs (Level 3) | |||||||||||
Assets: | |||||||||||||||
Money market funds | $ | 10,177 | $ | 10,177 | $ | — | $ | — | |||||||
Other mutual funds | 1,239 | 1,239 | — | — | |||||||||||
Total assets at fair value on a recurring basis | $ | 11,416 | $ | 11,416 | $ | — | $ | — |
Fair Value Measurements at Reporting Date Using | |||||||||||||||||||
(in thousands) | December 31, 2013 | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobserved Inputs (Level 3) | Total Gains (Losses) | ||||||||||||||
Assets: | |||||||||||||||||||
Goodwill (1) | $ | — | $ | — | $ | — | $ | — | $ | (4,461 | ) | ||||||||
Property and equipment(1) | — | — | — | — | (952 | ) | |||||||||||||
Total assets at fair value on a non-recurring basis | $ | — | $ | — | $ | — | $ | — | $ | (5,413 | ) |
|
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Amounts paid by ESOP for: | |||||||||||
Debt repayment | $ | 1,280 | $ | 1,647 | $ | 1,490 | |||||
Interest | 1 | 5 | 8 | ||||||||
Amounts received from Viad as: | |||||||||||
Contributions | 1,202 | 1,604 | 1,435 | ||||||||
Dividends | 79 | 48 | 63 |
|
(in thousands) | Unrealized Gains on Investments | Cumulative Foreign Currency Translation Adjustments | Unrecognized Net Actuarial Loss and Service Credit | Accumulated Other Comprehensive Income | ||||||||||||
Balance at January 1, 2013 | $ | 275 | $ | 42,158 | $ | (14,968 | ) | $ | 27,465 | |||||||
Other comprehensive income before reclassifications | 215 | (11,311 | ) | 3,421 | (7,675 | ) | ||||||||||
Amounts reclassified from AOCI, net of tax | (61 | ) | — | 288 | 227 | |||||||||||
Net other comprehensive income (loss) | 154 | (11,311 | ) | 3,709 | (7,448 | ) | ||||||||||
Balance at December 31, 2013 | $ | 429 | $ | 30,847 | $ | (11,259 | ) | $ | 20,017 |
(in thousands) | 2013 | 2012 | Affected Line Item in the Statement Where Net Income is Presented | |||||||
Unrealized gains on investments | $ | 99 | $ | 92 | Interest income | |||||
Tax effect | (38 | ) | (35 | ) | Income taxes | |||||
$ | 61 | $ | 57 | Net of tax | ||||||
Recognized net actuarial loss | $ | (1,349 | ) | $ | (1,239 | ) | See Note 16 | |||
Amortization of prior service credit | 902 | 1,113 | See Note 16 | |||||||
Tax effect | 159 | 42 | Income taxes | |||||||
$ | (288 | ) | $ | (84 | ) | Net of tax |
|
(in thousands) | 2013 | 2012 | 2011 | |||||||||||||||||
Computed income tax expense at statutory federal income tax rate of 35% | $ | 10,201 | 35.0 | % | $ | 9,381 | 35.0 | % | $ | 4,613 | 35.0 | % | ||||||||
State income taxes, net of federal provision | 345 | 1.2 | % | 470 | 1.8 | % | (100 | ) | (0.8 | )% | ||||||||||
Foreign tax rate differentials | 77 | 0.3 | % | (2,031 | ) | (7.6 | )% | (1,679 | ) | (12.7 | )% | |||||||||
U.S. tax on foreign earnings (net of foreign tax credits) | (1,831 | ) | (6.3 | )% | (595 | ) | (2.2 | )% | 1,105 | 8.4 | % | |||||||||
Tax resolutions, net | — | — | % | — | — | % | (103 | ) | (0.8 | )% | ||||||||||
Change in valuation allowance | (2,184 | ) | (7.5 | )% | 14,220 | 53.1 | % | (55 | ) | (0.4 | )% | |||||||||
Proceeds from life insurance | (196 | ) | (0.7 | )% | (472 | ) | (1.8 | )% | — | — | % | |||||||||
Return to provision and other adjustments | 1,664 | 5.7 | % | (371 | ) | (1.4 | )% | (43 | ) | (0.3 | )% | |||||||||
Other, net | 514 | 1.8 | % | 241 | 0.9 | % | 150 | 1.1 | % | |||||||||||
Income tax expense | $ | 8,590 | 29.5 | % | $ | 20,843 | 77.8 | % | $ | 3,888 | 29.5 | % |
(in thousands) | Continuing Operations | Discontinued Operations | Total | ||||||||
Balance, January 1, 2011 | $ | — | $ | 636 | $ | 636 | |||||
Reductions for tax positions taken in prior years | — | — | — | ||||||||
Reductions for tax settlements | — | — | — | ||||||||
Reductions for lapse of applicable statutes | — | — | — | ||||||||
Balance at December 31, 2011 | — | 636 | 636 | ||||||||
Reductions for tax positions taken in prior years | — | — | — | ||||||||
Reductions for tax settlements | — | — | — | ||||||||
Reductions for lapse of applicable statutes | — | — | — | ||||||||
Balance at December 31, 2012 | — | 636 | 636 | ||||||||
Additions for tax positions taken in prior years | 736 | — | 736 | ||||||||
Reductions for tax positions taken in prior years | — | — | — | ||||||||
Reductions for tax settlements | — | — | — | ||||||||
Reductions for lapse of applicable statutes | — | — | — | ||||||||
Balance at December 31, 2013 | $ | 736 | $ | 636 | $ | 1,372 |
(in thousands) | 2013 | 2012 | |||||
Deferred tax assets: | |||||||
Tax credit carryforwards | $ | 26,945 | $ | 25,290 | |||
Pension, compensation and other employee benefits | 23,835 | 31,782 | |||||
Provisions for losses | 13,674 | 15,229 | |||||
Net operating loss carryforward | 4,794 | 1,755 | |||||
State income taxes | 2,170 | 2,813 | |||||
Other deferred income tax assets | 5,552 | 5,331 | |||||
Total deferred tax assets | 76,970 | 82,200 | |||||
Valuation allowance | (12,393 | ) | (14,576 | ) | |||
Foreign deferred tax assets included above | (1,713 | ) | (990 | ) | |||
Net deferred tax assets | 62,864 | 66,634 | |||||
Deferred tax liabilities: | |||||||
Property and equipment | (7,861 | ) | (8,801 | ) | |||
Deferred tax related to life insurance | (4,842 | ) | (4,992 | ) | |||
Goodwill and other intangible assets | (959 | ) | (1,306 | ) | |||
Unremitted foreign earnings | (398 | ) | (978 | ) | |||
Other deferred income tax liabilities | (393 | ) | (176 | ) | |||
Total deferred tax liabilities | (14,453 | ) | (16,253 | ) | |||
Foreign deferred tax liabilities included above | 1,989 | 2,024 | |||||
United States deferred tax assets | $ | 50,400 | $ | 52,405 |
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Current: | |||||||||||
United States: | |||||||||||
Federal | $ | (2,134 | ) | $ | (272 | ) | $ | (4,643 | ) | ||
State | (286 | ) | 2,189 | 1,292 | |||||||
Foreign | 9,606 | 7,652 | 8,163 | ||||||||
Total current | 7,186 | 9,569 | 4,812 | ||||||||
Deferred: | |||||||||||
United States: | |||||||||||
Federal | 1,113 | 11,127 | 992 | ||||||||
State | 651 | 40 | (1,560 | ) | |||||||
Foreign | (360 | ) | 107 | (356 | ) | ||||||
Total deferred | 1,404 | 11,274 | (924 | ) | |||||||
Income tax expense | $ | 8,590 | $ | 20,843 | $ | 3,888 |
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Foreign | $ | 25,010 | $ | 29,645 | $ | 29,407 | |||||
United States | 4,138 | (2,843 | ) | (16,227 | ) | ||||||
Income from continuing operations before income taxes | $ | 29,148 | $ | 26,802 | $ | 13,180 |
|
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Net periodic benefit cost: | |||||||||||
Service cost | $ | 66 | $ | 104 | $ | 121 | |||||
Interest cost | 1,030 | 1,150 | 1,189 | ||||||||
Expected return on plan assets | (400 | ) | (406 | ) | (563 | ) | |||||
Recognized net actuarial loss | 583 | 491 | 457 | ||||||||
Net periodic benefit cost | 1,279 | 1,339 | 1,204 | ||||||||
Other changes in plan assets and benefit obligations recognized in other comprehensive income: | |||||||||||
Net actuarial loss (gain) | (2,565 | ) | 1,942 | 1,589 | |||||||
Reversal of amortization item: | |||||||||||
Net actuarial loss | (583 | ) | (491 | ) | (457 | ) | |||||
Total recognized in other comprehensive income (loss) | (3,148 | ) | 1,451 | 1,132 | |||||||
Total recognized in net periodic benefit cost and other comprehensive income (loss) | $ | (1,869 | ) | $ | 2,790 | $ | 2,336 |
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Net periodic benefit cost: | |||||||||||
Service cost | $ | 156 | $ | 146 | $ | 128 | |||||
Interest cost | 663 | 814 | 868 | ||||||||
Expected return on plan assets | — | (74 | ) | (135 | ) | ||||||
Amortization of prior service credit | (902 | ) | (1,113 | ) | (1,277 | ) | |||||
Recognized net actuarial loss | 518 | 547 | 533 | ||||||||
Net periodic benefit cost | 435 | 320 | 117 | ||||||||
Other changes in plan assets and benefit obligations recognized in other comprehensive income: | |||||||||||
Net actuarial loss (gain) | (1,496 | ) | 224 | 24 | |||||||
Prior service credit | (40 | ) | — | — | |||||||
Reversal of amortization item: | |||||||||||
Net actuarial loss | (518 | ) | (547 | ) | (533 | ) | |||||
Prior service credit | 902 | 1,113 | 1,277 | ||||||||
Total recognized in other comprehensive income (loss) | (1,152 | ) | 790 | 768 | |||||||
Total recognized in net periodic benefit cost and other comprehensive income (loss) | $ | (717 | ) | $ | 1,110 | $ | 885 |
Postretirement Benefit Plans | |||||||||||||||||||||||
Funded Plans | Unfunded Plans | ||||||||||||||||||||||
(in thousands) | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||
Change in benefit obligation: | |||||||||||||||||||||||
Benefit obligation at beginning of year | $ | 15,348 | $ | 13,938 | $ | 11,570 | $ | 10,883 | $ | 18,701 | $ | 18,667 | |||||||||||
Service cost | — | — | 66 | 104 | 156 | 146 | |||||||||||||||||
Interest cost | 608 | 659 | 422 | 491 | 663 | 814 | |||||||||||||||||
Actuarial adjustments | (1,530 | ) | 1,419 | (856 | ) | 799 | (1,631 | ) | 250 | ||||||||||||||
Plan amendments | — | — | — | — | (40 | ) | — | ||||||||||||||||
Benefits paid | (991 | ) | (668 | ) | (666 | ) | (707 | ) | (930 | ) | (1,176 | ) | |||||||||||
Benefit obligation at end of year | 13,435 | 15,348 | 10,536 | 11,570 | 16,919 | 18,701 | |||||||||||||||||
Change in plan assets: | |||||||||||||||||||||||
Fair value of plan assets at beginning of year | 10,624 | 9,846 | — | — | 1,397 | 2,118 | |||||||||||||||||
Actual return on plan assets | 580 | 683 | — | — | (135 | ) | 100 | ||||||||||||||||
Company contributions | 659 | 763 | 666 | 707 | 188 | 355 | |||||||||||||||||
Benefits paid | (991 | ) | (668 | ) | (666 | ) | (707 | ) | (930 | ) | (1,176 | ) | |||||||||||
Fair value of plan assets at end of year | 10,872 | 10,624 | — | — | 520 | 1,397 | |||||||||||||||||
Funded status at end of year | $ | (2,563 | ) | $ | (4,724 | ) | $ | (10,536 | ) | $ | (11,570 | ) | $ | (16,399 | ) | $ | (17,304 | ) |
Fair Value Measurements at December 31, 2013 | |||||||||||||||
Quoted Prices in Active Markets | Significant Other Observable Inputs | Significant Unobserved Inputs | |||||||||||||
(in thousands) | Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||
Domestic pension plans: | |||||||||||||||
Fixed income securities | $ | 5,966 | $ | 5,966 | $ | — | $ | — | |||||||
U.S. equity securities | 4,542 | 4,542 | — | — | |||||||||||
Cash | 147 | 147 | — | — | |||||||||||
Other | 217 | — | 217 | — | |||||||||||
Total | $ | 10,872 | $ | 10,655 | $ | 217 | $ | — | |||||||
Postretirement benefit plans: | |||||||||||||||
Fixed income securities | $ | 407 | $ | 407 | $ | — | $ | — | |||||||
U.S. equity securities | 109 | 109 | — | — | |||||||||||
Cash | 4 | 4 | — | — | |||||||||||
Total | $ | 520 | $ | 520 | $ | — | $ | — |
Fair Value Measurements at December 31, 2012 | |||||||||||||||
Quoted Prices in Active Markets | Significant Other Observable Inputs | Significant Unobserved Inputs | |||||||||||||
(in thousands) | Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||
Domestic pension plans: | |||||||||||||||
Cash | $ | 10,401 | $ | 10,401 | $ | — | $ | — | |||||||
Other | 223 | — | 223 | — | |||||||||||
Total | $ | 10,624 | $ | 10,401 | $ | 223 | $ | — | |||||||
Postretirement benefit plans: | |||||||||||||||
Cash | $ | 1,397 | $ | 1,397 | $ | — | $ | — |
(in thousands) | Funded Plans | Unfunded Plans | Postretirement Benefit Plans | Medicare Part D Subsidy Receipts | |||||||||||
2014 | $ | 853 | $ | 729 | $ | 1,739 | $ | 254 | |||||||
2015 | 879 | 716 | 1,702 | 254 | |||||||||||
2016 | 830 | 806 | 1,691 | 253 | |||||||||||
2017 | 865 | 827 | 1,649 | 251 | |||||||||||
2018 | 857 | 894 | 1,609 | 247 | |||||||||||
2019-2022 | 4,668 | 4,211 | 7,330 | 1,169 |
Postretirement Benefit Plans | |||||||||||||||||||||||
Funded Plans | Unfunded Plans | ||||||||||||||||||||||
(in thousands) | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||
Other current liabilities | $ | — | $ | — | $ | 713 | $ | 816 | $ | 928 | $ | 392 | |||||||||||
Non-current liabilities | 2,563 | 4,724 | 9,823 | 10,754 | 15,471 | 16,912 | |||||||||||||||||
Net amount recognized | $ | 2,563 | $ | 4,724 | $ | 10,536 | $ | 11,570 | $ | 16,399 | $ | 17,304 |
(in thousands) | Funded Plans | Unfunded Plans | Postretirement Benefit Plans | Total | |||||||||||
Net actuarial loss | $ | 6,972 | $ | 3,480 | $ | 4,692 | $ | 15,144 | |||||||
Prior service credit | — | — | (2,038 | ) | (2,038 | ) | |||||||||
Subtotal | 6,972 | 3,480 | 2,654 | 13,106 | |||||||||||
Less tax effect | (2,644 | ) | (1,320 | ) | (1,006 | ) | (4,970 | ) | |||||||
Total | $ | 4,328 | $ | 2,160 | $ | 1,648 | $ | 8,136 |
(in thousands) | Funded Plans | Unfunded Plans | Postretirement Benefit Plans | Total | |||||||||||
Net actuarial loss | $ | 9,052 | $ | 4,548 | $ | 6,706 | $ | 20,306 | |||||||
Prior service credit | — | — | (2,900 | ) | (2,900 | ) | |||||||||
Subtotal | 9,052 | 4,548 | 3,806 | 17,406 | |||||||||||
Less tax effect | (3,433 | ) | (1,725 | ) | (1,443 | ) | (6,601 | ) | |||||||
Total | $ | 5,619 | $ | 2,823 | $ | 2,363 | $ | 10,805 |
Domestic Plans | |||||||||||||||
Funded Plans | Unfunded Plans | ||||||||||||||
(in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Projected benefit obligation | $ | 13,435 | $ | 15,348 | $ | 10,536 | $ | 11,570 | |||||||
Accumulated benefit obligation | 13,435 | 15,348 | 10,227 | 11,322 | |||||||||||
Fair value of plan assets | 10,872 | 10,624 | — | — |
Foreign Plans | |||||||||||||||
Funded Plans | Unfunded Plans | ||||||||||||||
(in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Projected benefit obligation | $ | 11,460 | $ | 15,387 | $ | 2,911 | $ | 3,032 | |||||||
Accumulated benefit obligation | 10,823 | 14,307 | 2,911 | 3,032 | |||||||||||
Fair value of plan assets | 11,560 | 12,997 | — | — |
Domestic Plans | |||||||||||||||||||||||
Funded Plans | Unfunded Plans | Postretirement Benefit Plans | Foreign Plans | ||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||
Discount rate | 4.89 | % | 4.11 | % | 4.60 | % | 3.80 | % | 4.65 | % | 3.85 | % | 4.67 | % | 4.06 | % | |||||||
Rate of compensation increase | N/A | N/A | 3.00 | % | 4.50 | % | N/A | N/A | 3.00 | % | 3.00 | % |
Domestic Plans | |||||||||||||||||||||||
Postretirement Benefit Plans | |||||||||||||||||||||||
Funded Plans | Unfunded Plans | Foreign Plans | |||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||
Discount rate | 4.09 | % | 4.93 | % | 3.80 | % | 4.75 | % | 3.85 | % | 4.70 | % | 4.03 | % | 4.65 | % | |||||||
Expected return on plan assets | 3.90 | % | 4.20 | % | N/A | N/A | 0.00 | % | 4.65 | % | 5.44 | % | 5.45 | % | |||||||||
Rate of compensation increase | N/A | N/A | 4.50 | % | 4.50 | % | N/A | N/A | 3.00 | % | 3.00 | % |
Plan | Pension Protection Act Zone Status | FIP/RP Status Pending/ Implemented | Viad Contributions | Surcharge Paid | Expiration Date of Collective- Bargaining Agreement(s) | |||||||||||||||||||||
(in thousands) | EIN | No. | 2013 | 2012 | 2013 | 2012 | 2011 | |||||||||||||||||||
Pension Fund: | ||||||||||||||||||||||||||
Western Conference of Teamsters Pension Plan | 91-6145047 | 1 | Green | Green | No | $ | 5,524 | $ | 5,694 | $ | 5,720 | No | 3/31/14 to 5/31/15 | |||||||||||||
Southern California Local 831—Employer Pension Fund(1) | 95-6376874 | 1 | Green | Green | No | 2,244 | 2,358 | 2,232 | No | 8/31/14 | ||||||||||||||||
National Electrical Benefit Fund | 53-0181657 | 1 | Green | Green | No | 1,631 | 1,814 | 1,691 | No | 5/31/14 to 6/16/14 | ||||||||||||||||
Chicago Regional Council of Carpenters Pension Fund(2) | 36-6130207 | 1 | Yellow | Yellow | Yes | 1,614 | 1,749 | 1,411 | No | 5/31/14 | ||||||||||||||||
Electrical Contractors Assoc. Chicago Local Union 134, IBEW Joint Pension Trust of Chicago Plan #2 | 51-6030753 | 2 | Green | Green | No | 957 | 108 | — | No | 6/3/14 | ||||||||||||||||
Central States, Southeast and Southwest Areas Pension Plan | 36-6044243 | 1 | Red | Red | Yes | 836 | 874 | 725 | No | 7/31/15 | ||||||||||||||||
Southwest Carpenters Pension Trust | 95-6042875 | 1 | Green | Green | No | 812 | 944 | 1,031 | No | 6/30/15 | ||||||||||||||||
Machinery Movers Riggers & Mach Erect Local 136 Supplemental Retirement Plan(1),(2) | 36-1416355 | 1 | Red | Red | Yes | 430 | 930 | 386 | No | 6/30/14 | ||||||||||||||||
Nevada Resort Association IATSE Local 720 Retirement Plan | 51-0144767 | 1 | Red | Red | Yes | 367 | 516 | 329 | No | 12/31/14 | ||||||||||||||||
Sign Pictorial & Display Industry Pension Plan | 94-6278490 | 1 | Green | Green | No | 367 | 196 | 191 | No | 3/31/15 | ||||||||||||||||
Carpenters Retirement Plan of Western Washington | 91-6029051 | 1 | Green | Green | No | 357 | 357 | 286 | No | 5/31/13 | ||||||||||||||||
New England Teamsters & Trucking Industry Pension(3) | 04-6372430 | 1 | Yellow | Red | Yes | 347 | 334 | 339 | No | 3/31/17 | ||||||||||||||||
Steelworkers Pension Trust | 23-6648508 | 499 | Green | Green | No | 266 | 326 | 422 | No | 3/31/13 to 2/28/15 | ||||||||||||||||
All other funds(4) | 2,592 | 2,468 | 2,946 | |||||||||||||||||||||||
Total contributions to defined benefit plans | 18,344 | 18,668 | 17,709 | |||||||||||||||||||||||
Total contributions to other plans | 1,969 | 2,001 | 1,892 | |||||||||||||||||||||||
Total contributions to multi-employer plans | $ | 20,313 | $ | 20,669 | $ | 19,601 |
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Net periodic benefit cost: | |||||||||||
Service cost | $ | 534 | $ | 491 | $ | 366 | |||||
Interest cost | 702 | 737 | 729 | ||||||||
Expected return on plan assets | (698 | ) | (622 | ) | (665 | ) | |||||
Recognized net actuarial loss | 248 | 201 | 73 | ||||||||
Net periodic benefit cost | 786 | 807 | 503 | ||||||||
Other changes in plan assets and benefit obligations recognized in other comprehensive income: | |||||||||||
Net actuarial loss (gain) | (1,214 | ) | 958 | 1,936 | |||||||
Reversal of amortization of net actuarial loss | (248 | ) | (201 | ) | (73 | ) | |||||
Total recognized in other comprehensive income (loss) | (1,462 | ) | 757 | 1,863 | |||||||
Total recognized in net periodic benefit cost and other comprehensive income (loss) | $ | (676 | ) | $ | 1,564 | $ | 2,366 |
Funded Plans | Unfunded Plans | ||||||||||||||
(in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Change in benefit obligation: | |||||||||||||||
Benefit obligation at beginning of year | $ | 15,387 | $ | 13,141 | $ | 3,032 | $ | 2,939 | |||||||
Service cost | 534 | 491 | — | — | |||||||||||
Interest cost | 582 | 607 | 120 | 130 | |||||||||||
Actuarial adjustments | (473 | ) | 1,086 | 44 | 113 | ||||||||||
Benefits paid | (3,644 | ) | (328 | ) | (219 | ) | (220 | ) | |||||||
Translation adjustment | (926 | ) | 390 | (66 | ) | 70 | |||||||||
Benefit obligation at end of year | 11,460 | 15,387 | 2,911 | 3,032 | |||||||||||
Change in plan assets: | |||||||||||||||
Fair value of plan assets at beginning of year | 12,997 | 11,028 | — | — | |||||||||||
Actual return on plan assets | 1,148 | 860 | — | — | |||||||||||
Company contributions | 1,892 | 1,111 | 219 | 220 | |||||||||||
Benefits paid | (3,644 | ) | (328 | ) | (219 | ) | (220 | ) | |||||||
Translation adjustment | (833 | ) | 326 | — | — | ||||||||||
Fair value of plan assets at end of year | 11,560 | 12,997 | — | — | |||||||||||
Funded status at end of year | $ | 100 | $ | (2,390 | ) | $ | (2,911 | ) | $ | (3,032 | ) |
Fair Value Measurements at December 31, 2013 | |||||||||||||||
(in thousands) | Total | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobserved Inputs (Level 3) | |||||||||||
Assets: | |||||||||||||||
Canadian fixed income securities | $ | 5,174 | $ | 5,174 | $ | — | $ | — | |||||||
International equity securities | 4,781 | 4,386 | 395 | — | |||||||||||
U.S. equity securities | 1,269 | 1,269 | — | — | |||||||||||
Other | 336 | 336 | — | — | |||||||||||
Total | $ | 11,560 | $ | 11,165 | $ | 395 | $ | — |
Fair Value Measurements at December 31, 2012 | |||||||||||||||
(in thousands) | Total | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobserved Inputs (Level 3) | |||||||||||
Assets: | |||||||||||||||
Canadian fixed income securities | $ | 6,744 | $ | 6,744 | $ | — | $ | — | |||||||
International equity securities | 4,871 | 4,494 | 377 | — | |||||||||||
U.S. equity securities | 1,185 | 1,185 | — | — | |||||||||||
Other | 197 | 197 | — | — | |||||||||||
Total | $ | 12,997 | $ | 12,620 | $ | 377 | $ | — |
(in thousands) | Funded Plans | Unfunded Plans | |||||
2014 | $ | 365 | $ | 213 | |||
2015 | 480 | 213 | |||||
2016 | 485 | 212 | |||||
2017 | 488 | 212 | |||||
2018 | 512 | 211 | |||||
2019-2022 | 3,226 | 1,051 |
|
Marketing & Events Group Consolidation | Other Restructurings | ||||||||||||||||||
(in thousands) | Severance & Employee Benefits | Facilities | Severance & Employee Benefits | Facilities | Total | ||||||||||||||
Balance at January 1, 2011 | $ | 1,106 | $ | 5,051 | $ | 197 | $ | 1,642 | $ | 7,996 | |||||||||
Restructuring charges | 1,182 | 2,519 | 26 | 55 | 3,782 | ||||||||||||||
Cash payments | (1,175 | ) | (2,356 | ) | (199 | ) | (158 | ) | (3,888 | ) | |||||||||
Adjustment to liability | (294 | ) | (397 | ) | — | (263 | ) | (954 | ) | ||||||||||
Foreign currency translation adjustment | 12 | 2 | — | — | 14 | ||||||||||||||
Balance at December 31, 2011 | 831 | 4,819 | 24 | 1,276 | 6,950 | ||||||||||||||
Restructuring charges | 2,506 | 2,346 | 90 | — | 4,942 | ||||||||||||||
Cash payments | (2,670 | ) | (1,567 | ) | (114 | ) | (343 | ) | (4,694 | ) | |||||||||
Adjustment to liability | 51 | (27 | ) | — | — | 24 | |||||||||||||
Foreign currency translation adjustment | 2 | — | — | — | 2 | ||||||||||||||
Balance at December 31, 2012 | 720 | 5,571 | — | 933 | 7,224 | ||||||||||||||
Restructuring charges (recoveries) | 2,931 | (315 | ) | 1,967 | (692 | ) | 3,891 | ||||||||||||
Cash payments | (2,411 | ) | (1,691 | ) | (498 | ) | (241 | ) | (4,841 | ) | |||||||||
Adjustment to liability | — | — | (478 | ) | — | (478 | ) | ||||||||||||
Balance at December 31, 2013 | $ | 1,240 | $ | 3,565 | $ | 991 | $ | — | $ | 5,796 |
|
(in thousands) | Rental Payments | Receivable Under Subleases | |||||
2014 | $ | 19,808 | $ | 1,665 | |||
2015 | 14,371 | 1,212 | |||||
2016 | 9,439 | 963 | |||||
2017 | 7,870 | 963 | |||||
2018 | 6,097 | 873 | |||||
Thereafter | 8,137 | 1,092 | |||||
Total | $ | 65,722 | $ | 6,768 |
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Minimum rentals | $ | 34,201 | $ | 36,309 | $ | 30,860 | |||||
Sublease rentals | (6,815 | ) | (6,501 | ) | (6,497 | ) | |||||
Total rentals, net | $ | 27,386 | $ | 29,808 | $ | 24,363 |
|
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Revenues: | |||||||||||
Marketing & Events Group: | |||||||||||
U.S. | $ | 628,856 | $ | 676,772 | $ | 631,360 | |||||
International | 229,312 | 240,137 | 218,639 | ||||||||
Intersegment eliminations | (13,264 | ) | (14,869 | ) | (9,449 | ) | |||||
844,904 | 902,040 | 840,550 | |||||||||
Travel & Recreation Group | 127,888 | 123,191 | 101,814 | ||||||||
Total Revenue | $ | 972,792 | $ | 1,025,231 | $ | 942,364 | |||||
Segment operating income (loss): | |||||||||||
Marketing & Events Group: | |||||||||||
U.S. | $ | 11,024 | $ | 5,579 | $ | (6,269 | ) | ||||
International | 9,068 | 12,321 | 11,449 | ||||||||
20,092 | 17,900 | 5,180 | |||||||||
Travel & Recreation Group | 25,799 | 23,962 | 20,196 | ||||||||
45,891 | 41,862 | 25,376 | |||||||||
Corporate activities | (6,755 | ) | (9,408 | ) | (7,682 | ) | |||||
39,136 | 32,454 | 17,694 | |||||||||
Interest income | 550 | 593 | 779 | ||||||||
Interest expense | (1,234 | ) | (1,303 | ) | (1,511 | ) | |||||
Restructuring recoveries (charges): | |||||||||||
Marketing & Events U.S. | 409 | (3,479 | ) | (3,756 | ) | ||||||
Marketing & Events International | (2,362 | ) | (1,373 | ) | — | ||||||
Travel & Recreation Group | (907 | ) | (79 | ) | — | ||||||
Corporate | (1,031 | ) | (11 | ) | (26 | ) | |||||
Impairment charges: | |||||||||||
Marketing & Events U.S. | (658 | ) | — | — | |||||||
Marketing & Events International | (294 | ) | — | — | |||||||
Travel & Recreation Group | (4,461 | ) | — | — | |||||||
Income from continuing operations before income taxes | $ | 29,148 | $ | 26,802 | $ | 13,180 |
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Assets: | |||||||||||
Marketing & Events Group: | |||||||||||
U.S. | $ | 194,422 | $ | 203,145 | $ | 213,843 | |||||
International | 81,058 | 100,387 | 96,996 | ||||||||
Travel & Recreation Group | 209,611 | 223,199 | 194,278 | ||||||||
Corporate and other | 76,841 | 123,846 | 112,711 | ||||||||
$ | 561,932 | $ | 650,577 | $ | 617,828 | ||||||
Depreciation and amortization: | |||||||||||
Marketing & Events Group: | |||||||||||
U.S. | $ | 14,906 | $ | 17,643 | $ | 17,247 | |||||
International | 5,566 | 5,162 | 5,027 | ||||||||
Travel & Recreation Group | 7,967 | 7,781 | 6,674 | ||||||||
Corporate and other | 176 | 145 | 178 | ||||||||
$ | 28,615 | $ | 30,731 | $ | 29,126 | ||||||
Capital expenditures: | |||||||||||
Marketing & Events Group: | |||||||||||
U.S. | $ | 8,278 | $ | 7,525 | $ | 11,692 | |||||
International | 4,332 | 4,913 | 5,635 | ||||||||
Travel & Recreation Group | 23,108 | 15,201 | 3,271 | ||||||||
Corporate and other | 401 | 36 | 940 | ||||||||
$ | 36,119 | $ | 27,675 | $ | 21,538 |
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Revenues: | |||||||||||
Exhibition and event services | $ | 685,350 | $ | 726,429 | $ | 670,054 | |||||
Exhibits and environments | 159,554 | 175,611 | 170,496 | ||||||||
Travel and recreation services | 127,888 | 123,191 | 101,814 | ||||||||
Total revenues | $ | 972,792 | $ | 1,025,231 | $ | 942,364 |
(in thousands) | 2013 | 2012 | 2011 | ||||||||
Revenues: | |||||||||||
United States | $ | 656,927 | $ | 700,414 | $ | 660,998 | |||||
United Kingdom | 151,217 | 153,027 | 124,208 | ||||||||
Canada | 148,934 | 151,070 | 140,374 | ||||||||
Other international | 15,714 | 20,720 | 16,784 | ||||||||
Total revenues | $ | 972,792 | $ | 1,025,231 | $ | 942,364 | |||||
Long-lived assets: | |||||||||||
United States | $ | 132,315 | $ | 141,727 | $ | 145,217 | |||||
Canada | 82,986 | 76,067 | 47,624 | ||||||||
United Kingdom | 9,631 | 9,757 | 8,165 | ||||||||
Other international | 424 | 2,163 | 3,858 | ||||||||
Total long-lived assets | $ | 225,356 | $ | 229,714 | $ | 204,864 |
|
2013 | 2012 | ||||||||||||||||||||||||||||||
(in thousands, except per share data) | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | |||||||||||||||||||||||
Revenues: | $ | 285,163 | $ | 249,314 | $ | 236,473 | $ | 201,842 | $ | 268,772 | $ | 246,450 | $ | 307,457 | $ | 202,552 | |||||||||||||||
Operating income (loss): | |||||||||||||||||||||||||||||||
Ongoing operations(1) | $ | 12,827 | $ | 10,881 | $ | 24,624 | $ | (2,441 | ) | $ | 5,533 | $ | 10,498 | $ | 34,182 | $ | (8,351 | ) | |||||||||||||
Corporate activities | (806 | ) | (1,167 | ) | (2,034 | ) | (2,748 | ) | (1,777 | ) | (2,187 | ) | (2,036 | ) | (3,408 | ) | |||||||||||||||
Restructuring charges | (720 | ) | (773 | ) | (714 | ) | (1,684 | ) | (2,225 | ) | (678 | ) | (608 | ) | (1,431 | ) | |||||||||||||||
Impairment charges | — | — | (5,413 | ) | — | — | — | — | — | ||||||||||||||||||||||
Operating income (loss) | $ | 11,301 | $ | 8,941 | $ | 16,463 | $ | (6,873 | ) | $ | 1,531 | $ | 7,633 | $ | 31,538 | $ | (13,190 | ) | |||||||||||||
Income (loss) from continuing operations attributable to Viad(2) | $ | 8,065 | $ | 6,253 | $ | 10,849 | $ | (4,740 | ) | $ | 1,027 | $ | 5,451 | $ | 19,976 | $ | (21,181 | ) | |||||||||||||
Net income (loss) attributable to Viad(2) | $ | 8,065 | $ | 6,253 | $ | 11,855 | $ | (4,618 | ) | $ | 1,027 | $ | 6,090 | $ | 19,976 | $ | (21,196 | ) | |||||||||||||
Income (loss) per common share-Diluted(2),(3): | |||||||||||||||||||||||||||||||
Income (loss) from continuing operations attributable to Viad | $ | 0.40 | $ | 0.31 | $ | 0.53 | $ | (0.24 | ) | $ | 0.05 | $ | 0.27 | $ | 0.99 | $ | (1.07 | ) | |||||||||||||
Net income (loss) attributable to Viad | $ | 0.40 | $ | 0.31 | $ | 0.58 | $ | (0.23 | ) | $ | 0.05 | $ | 0.30 | $ | 0.99 | $ | (1.07 | ) | |||||||||||||
Income (loss) per common share-Basic(2),(3): | |||||||||||||||||||||||||||||||
Income (loss) from continuing operations attributable to Viad | $ | 0.40 | $ | 0.31 | $ | 0.53 | $ | (0.24 | ) | $ | 0.05 | $ | 0.27 | $ | 0.99 | $ | (1.07 | ) | |||||||||||||
Net income (loss) attributable to Viad | $ | 0.40 | $ | 0.31 | $ | 0.58 | $ | (0.23 | ) | $ | 0.05 | $ | 0.30 | $ | 0.99 | $ | (1.07 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|