Oklahoma
|
|
73-1373454
|
(State or other jurisdiction
of Incorporation or Organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
Bank of Oklahoma Tower
|
|
|
Boston Avenue at Second Street
|
|
|
Tulsa, Oklahoma
|
|
74192
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
(a)
|
Exhibits
|
99
|
CEO Commentary
|
Steven G. Bradshaw, president and chief executive officer, stated, “The first quarter was a great start to the year for BOK Financial, with continued growth in our loan portfolio led by our specialty lines of business, and re-energized activity in our brokerage and trading and mortgage businesses. These drivers, combined with diligent expense management, helped us maintain the growth trend established with our record year in 2018. The economy across the BOK Financial footprint is strong and the credit environment remains benign with no trouble spots on the horizon. We are optimistic about prospects for continued earnings growth through the remainder of 2019.”
Bradshaw added, "We are proud to have completed the last steps of the CoBiz systems integration this quarter and look forward to the cost savings and revenue growth envisioned when we announced the deal a mere ten months ago. As I've said previously, I believe the combination of CoBiz and BOK Financial creates the premier commercial bank in Colorado and Arizona and I look forward to our success in these markets for the balance of 2019 and beyond."
|
First Quarter 2019 Financial Highlights
|
First Quarter 2019 Business Segment Highlights
|
•
|
Net income was
$110.6 million
or
$1.54
per diluted share for the
first quarter of 2019
and
$108.5 million
and
$1.50
per diluted share for the
fourth quarter of 2018
. The first quarter included a 13 cent per share reduction as a result of CoBiz integration costs and the fourth quarter included a 15 cent per share reduction.
|
•
|
Net interest revenue totaled
$278.1 million
, a decrease of
$7.6 million
. Net interest margin decreased to
3.30 percent
from
3.40 percent
.
|
•
|
Fees and commissions revenue totaled
$160.6 million
, consistent with the
fourth quarter of 2018
.
|
•
|
Operating expense was relatively consistent at
$287.2 million
. The
first quarter of 2019
included
$12.7 million
of integration costs, while the
fourth quarter of 2018
included
$14.5 million
.
|
•
|
An
$8.0 million
provision for credit losses was recorded in the
first quarter of 2019
. The combined allowance for credit losses totaled
$207 million
or
0.95 percent
of outstanding loans compared to
$209 million
or
0.97 percent
in the previous quarter.
|
•
|
Average loans increased
$187 million
and period-end loans increased
$102 million
to
$21.8 billion
.
|
•
|
The Company repurchased
705,609
shares at an average price of
$85.85
per share.
|
•
|
Contributed
$86.1 million
to net income, an
increase
of
$1.6 million
over the prior quarter. Net interest revenue increased by
$3.3 million
to
$151.6 million
. This was partially offset by decreased fee revenue.
|
•
|
Average loans grew
$364 million
to
$16.0 billion
.
|
•
|
Contributed
$15.6 million
to net income, an
increase
of
$12.8 million
compared to the fourth quarter. Net interest revenue increased
$9.7 million
. Operating expense decreased
$2.6 million
.
|
•
|
Implemented the strategic decision to exit our online lead buying business, HomeDirect, to focus on our in-house channel that provides higher margins and allows us to build long-term client relationships.
|
•
|
Contributed
$23.7 million
to net income, an
increase
of
$6.2 million
compared to the prior quarter. Fees and commission revenue
increase
d
$5.6 million
largely due to an increase in brokerage and trading revenue.
|
•
|
Assets under management or administration were
$78.9 billion
at
March 31, 2019
compared to
$76.3 billion
at
December 31, 2018
. Fiduciary assets totaled
$46.4 billion
at
March 31, 2019
and
$44.8 billion
at
December 31, 2018
.
|
Net Interest Revenue
|
Fees and Commissions Revenue
|
Operating Expense
|
Loans, Deposits and Capital
|
Credit Quality
|
Securities and Derivatives
|
Commercial Banking
|
Consumer Banking
|
Wealth Management
|
Conference Call and Webcast
|
About BOK Financial Corporation
|
BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands)
|
|||||||
|
Mar. 31, 2019
|
|
Dec. 31, 2018
|
||||
ASSETS
|
|
|
|
||||
Cash and due from banks
|
$
|
718,297
|
|
|
$
|
741,749
|
|
Interest-bearing cash and cash equivalents
|
564,404
|
|
|
401,675
|
|
||
Trading securities
|
2,140,326
|
|
|
1,956,923
|
|
||
Investment securities
|
331,466
|
|
|
355,187
|
|
||
Available for sale securities
|
9,025,198
|
|
|
8,857,120
|
|
||
Fair value option securities
|
707,994
|
|
|
283,235
|
|
||
Restricted equity securities
|
376,429
|
|
|
344,447
|
|
||
Residential mortgage loans held for sale
|
160,157
|
|
|
149,221
|
|
||
Loans:
|
|
|
|
||||
Commercial
|
13,961,975
|
|
|
13,636,078
|
|
||
Commercial real estate
|
4,600,651
|
|
|
4,764,813
|
|
||
Residential mortgage
|
2,192,620
|
|
|
2,230,033
|
|
||
Personal
|
1,003,734
|
|
|
1,025,806
|
|
||
Total loans
|
21,758,980
|
|
|
21,656,730
|
|
||
Allowance for loan losses
|
(205,340
|
)
|
|
(207,457
|
)
|
||
Loans, net of allowance
|
21,553,640
|
|
|
21,449,273
|
|
||
Premises and equipment, net
|
468,293
|
|
|
330,033
|
|
||
Receivables
|
224,887
|
|
|
204,960
|
|
||
Goodwill
|
1,048,091
|
|
|
1,049,263
|
|
||
Intangible assets, net
|
129,482
|
|
|
134,849
|
|
||
Mortgage servicing rights
|
238,193
|
|
|
259,254
|
|
||
Real estate and other repossessed assets, net
|
17,139
|
|
|
17,487
|
|
||
Derivative contracts, net
|
359,223
|
|
|
320,929
|
|
||
Cash surrender value of bank-owned life insurance
|
384,174
|
|
|
381,608
|
|
||
Receivable on unsettled securities sales
|
966,455
|
|
|
336,400
|
|
||
Other assets
|
469,114
|
|
|
446,891
|
|
||
TOTAL ASSETS
|
$
|
39,882,962
|
|
|
$
|
38,020,504
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Demand
|
$
|
10,096,552
|
|
|
$
|
10,414,592
|
|
Interest-bearing transaction
|
12,476,977
|
|
|
12,206,576
|
|
||
Savings
|
559,884
|
|
|
529,215
|
|
||
Time
|
2,198,389
|
|
|
2,113,380
|
|
||
Total deposits
|
25,331,802
|
|
|
25,263,763
|
|
||
Funds purchased and repurchase agreements
|
1,439,673
|
|
|
1,018,411
|
|
||
Other borrowings
|
7,341,093
|
|
|
6,124,390
|
|
||
Subordinated debentures
|
275,880
|
|
|
275,913
|
|
||
Accrued interest, taxes and expense
|
173,434
|
|
|
192,826
|
|
||
Due on unsettled securities purchases
|
186,401
|
|
|
156,370
|
|
||
Derivative contracts, net
|
299,698
|
|
|
362,306
|
|
||
Other liabilities
|
303,272
|
|
|
183,480
|
|
||
TOTAL LIABILITIES
|
35,351,253
|
|
|
33,577,459
|
|
||
Shareholders' equity:
|
|
|
|
||||
Capital, surplus and retained earnings
|
4,526,404
|
|
|
4,504,694
|
|
||
Accumulated other comprehensive loss
|
(3,531
|
)
|
|
(72,585
|
)
|
||
TOTAL SHAREHOLDERS' EQUITY
|
4,522,873
|
|
|
4,432,109
|
|
||
Non-controlling interests
|
8,836
|
|
|
10,936
|
|
||
TOTAL EQUITY
|
4,531,709
|
|
|
4,443,045
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
39,882,962
|
|
|
$
|
38,020,504
|
|
AVERAGE BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
Mar. 31, 2019
|
|
Dec. 31, 2018
|
|
Sept. 30, 2018
|
|
June 30, 2018
|
|
Mar. 31, 2018
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing cash and cash equivalents
|
$
|
537,903
|
|
|
$
|
563,132
|
|
|
$
|
688,872
|
|
|
$
|
1,673,387
|
|
|
$
|
2,059,517
|
|
Trading securities
|
1,968,399
|
|
|
1,929,601
|
|
|
1,762,794
|
|
|
1,482,302
|
|
|
933,404
|
|
|||||
Investment securities
|
343,282
|
|
|
364,737
|
|
|
379,566
|
|
|
399,088
|
|
|
441,207
|
|
|||||
Available for sale securities
|
8,883,054
|
|
|
8,704,963
|
|
|
8,129,214
|
|
|
8,163,142
|
|
|
8,236,938
|
|
|||||
Fair value option securities
|
594,349
|
|
|
277,575
|
|
|
469,398
|
|
|
487,192
|
|
|
626,251
|
|
|||||
Restricted equity securities
|
395,432
|
|
|
362,729
|
|
|
328,842
|
|
|
348,546
|
|
|
349,176
|
|
|||||
Residential mortgage loans held for sale
|
145,040
|
|
|
179,553
|
|
|
207,488
|
|
|
218,600
|
|
|
199,380
|
|
|||||
Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
13,966,521
|
|
|
13,587,344
|
|
|
11,484,200
|
|
|
11,189,899
|
|
|
10,871,569
|
|
|||||
Commercial real estate
|
4,602,149
|
|
|
4,747,784
|
|
|
3,774,470
|
|
|
3,660,166
|
|
|
3,491,335
|
|
|||||
Residential mortgage
|
2,193,334
|
|
|
2,222,063
|
|
|
1,956,089
|
|
|
1,915,015
|
|
|
1,937,198
|
|
|||||
Personal
|
1,004,061
|
|
|
1,022,140
|
|
|
989,026
|
|
|
986,162
|
|
|
961,379
|
|
|||||
Total loans
|
21,766,065
|
|
|
21,579,331
|
|
|
18,203,785
|
|
|
17,751,242
|
|
|
17,261,481
|
|
|||||
Allowance for loan losses
|
(206,092
|
)
|
|
(209,613
|
)
|
|
(214,160
|
)
|
|
(222,856
|
)
|
|
(228,996
|
)
|
|||||
Total loans, net
|
21,559,973
|
|
|
21,369,718
|
|
|
17,989,625
|
|
|
17,528,386
|
|
|
17,032,485
|
|
|||||
Total earning assets
|
34,427,432
|
|
|
33,752,008
|
|
|
29,955,799
|
|
|
30,300,643
|
|
|
29,878,358
|
|
|||||
Cash and due from banks
|
705,411
|
|
|
731,700
|
|
|
578,905
|
|
|
571,333
|
|
|
564,585
|
|
|||||
Derivative contracts, net
|
262,927
|
|
|
299,319
|
|
|
294,126
|
|
|
318,375
|
|
|
278,694
|
|
|||||
Cash surrender value of bank-owned life insurance
|
382,538
|
|
|
379,893
|
|
|
322,038
|
|
|
319,507
|
|
|
317,334
|
|
|||||
Receivable on unsettled securities sales
|
1,224,700
|
|
|
799,548
|
|
|
768,785
|
|
|
618,240
|
|
|
998,803
|
|
|||||
Other assets
|
2,669,673
|
|
|
2,423,275
|
|
|
1,776,164
|
|
|
1,777,937
|
|
|
1,687,178
|
|
|||||
TOTAL ASSETS
|
$
|
39,672,681
|
|
|
$
|
38,385,743
|
|
|
$
|
33,695,817
|
|
|
$
|
33,906,035
|
|
|
$
|
33,724,952
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
$
|
9,988,088
|
|
|
$
|
10,648,683
|
|
|
$
|
9,325,002
|
|
|
$
|
9,223,327
|
|
|
$
|
9,151,272
|
|
Interest-bearing transaction
|
11,931,539
|
|
|
11,773,651
|
|
|
10,010,031
|
|
|
10,189,354
|
|
|
10,344,469
|
|
|||||
Savings
|
541,575
|
|
|
526,275
|
|
|
503,821
|
|
|
503,671
|
|
|
480,110
|
|
|||||
Time
|
2,153,277
|
|
|
2,146,786
|
|
|
2,097,441
|
|
|
2,138,880
|
|
|
2,151,044
|
|
|||||
Total deposits
|
24,614,479
|
|
|
25,095,395
|
|
|
21,936,295
|
|
|
22,055,232
|
|
|
22,126,895
|
|
|||||
Funds purchased and repurchase agreements
|
2,033,036
|
|
|
1,205,568
|
|
|
1,193,583
|
|
|
593,250
|
|
|
532,412
|
|
|||||
Other borrowings
|
7,040,279
|
|
|
6,361,141
|
|
|
5,765,440
|
|
|
6,497,020
|
|
|
6,326,967
|
|
|||||
Subordinated debentures
|
275,882
|
|
|
276,378
|
|
|
144,702
|
|
|
144,692
|
|
|
144,682
|
|
|||||
Derivative contracts, net
|
273,786
|
|
|
268,848
|
|
|
185,029
|
|
|
235,543
|
|
|
223,373
|
|
|||||
Due on unsettled securities purchases
|
453,937
|
|
|
493,887
|
|
|
544,263
|
|
|
527,804
|
|
|
558,898
|
|
|||||
Other liabilities
|
501,788
|
|
|
341,438
|
|
|
311,605
|
|
|
340,322
|
|
|
333,151
|
|
|||||
TOTAL LIABILITIES
|
35,193,187
|
|
|
34,042,655
|
|
|
30,080,917
|
|
|
30,393,863
|
|
|
30,246,378
|
|
|||||
Total equity
|
4,479,494
|
|
|
4,343,088
|
|
|
3,614,900
|
|
|
3,512,172
|
|
|
3,478,574
|
|
|||||
TOTAL LIABILITIES AND EQUITY
|
$
|
39,672,681
|
|
|
$
|
38,385,743
|
|
|
$
|
33,695,817
|
|
|
$
|
33,906,035
|
|
|
$
|
33,724,952
|
|
STATEMENTS OF EARNINGS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except per share data)
|
|||||||
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Interest revenue
|
$
|
376,074
|
|
|
$
|
265,407
|
|
Interest expense
|
97,972
|
|
|
45,671
|
|
||
Net interest revenue
|
278,102
|
|
|
219,736
|
|
||
Provision for credit losses
|
8,000
|
|
|
(5,000
|
)
|
||
Net interest revenue after provision for credit losses
|
270,102
|
|
|
224,736
|
|
||
Other operating revenue:
|
|
|
|
||||
Brokerage and trading revenue
|
31,617
|
|
|
30,648
|
|
||
Transaction card revenue
|
20,738
|
|
|
20,990
|
|
||
Fiduciary and asset management revenue
|
43,358
|
|
|
41,832
|
|
||
Deposit service charges and fees
|
28,243
|
|
|
27,161
|
|
||
Mortgage banking revenue
|
23,834
|
|
|
26,025
|
|
||
Other revenue
|
12,762
|
|
|
12,958
|
|
||
Total fees and commissions
|
160,552
|
|
|
159,614
|
|
||
Other gains (losses), net
|
2,976
|
|
|
(1,292
|
)
|
||
Gain (loss) on derivatives, net
|
4,667
|
|
|
(5,685
|
)
|
||
Gain (loss) on fair value option securities, net
|
9,665
|
|
|
(17,564
|
)
|
||
Change in fair value of mortgage servicing rights
|
(20,666
|
)
|
|
21,206
|
|
||
Gain (loss) on available for sale securities, net
|
76
|
|
|
(290
|
)
|
||
Total other operating revenue
|
157,270
|
|
|
155,989
|
|
||
Other operating expense:
|
|
|
|
||||
Personnel
|
169,228
|
|
|
139,947
|
|
||
Business promotion
|
7,874
|
|
|
6,010
|
|
||
Professional fees and services
|
16,139
|
|
|
10,200
|
|
||
Net occupancy and equipment
|
29,521
|
|
|
24,046
|
|
||
Insurance
|
4,839
|
|
|
6,593
|
|
||
Data processing and communications
|
31,449
|
|
|
27,817
|
|
||
Printing, postage and supplies
|
4,885
|
|
|
4,089
|
|
||
Net losses and operating expenses of repossessed assets
|
1,996
|
|
|
7,705
|
|
||
Amortization of intangible assets
|
5,191
|
|
|
1,300
|
|
||
Mortgage banking costs
|
9,906
|
|
|
10,149
|
|
||
Other expense
|
6,129
|
|
|
6,574
|
|
||
Total other operating expense
|
287,157
|
|
|
244,430
|
|
||
|
|
|
|
||||
Net income before taxes
|
140,215
|
|
|
136,295
|
|
||
Federal and state income taxes
|
29,950
|
|
|
30,948
|
|
||
|
|
|
|
||||
Net income
|
110,265
|
|
|
105,347
|
|
||
Net loss attributable to non-controlling interests
|
(347
|
)
|
|
(215
|
)
|
||
Net income attributable to BOK Financial Corporation shareholders
|
$
|
110,612
|
|
|
$
|
105,562
|
|
|
|
|
|
||||
Average shares outstanding:
|
|
|
|
||||
Basic
|
71,387,070
|
|
|
64,847,334
|
|
||
Diluted
|
71,404,388
|
|
|
64,888,033
|
|
||
|
|
|
|
||||
Net income per share:
|
|
|
|
||||
Basic
|
$
|
1.54
|
|
|
$
|
1.61
|
|
Diluted
|
$
|
1.54
|
|
|
$
|
1.61
|
|
FINANCIAL HIGHLIGHTS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and share data)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
Mar. 31, 2019
|
|
Dec. 31, 2018
|
|
Sept. 30, 2018
|
|
June 30, 2018
|
|
Mar. 31, 2018
|
||||||||||
Other data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fiduciary assets
|
$
|
46,401,149
|
|
|
$
|
44,841,339
|
|
|
$
|
45,560,107
|
|
|
$
|
46,531,900
|
|
|
$
|
46,648,290
|
|
Tax equivalent interest
|
$
|
3,148
|
|
|
$
|
3,067
|
|
|
$
|
1,894
|
|
|
$
|
1,983
|
|
|
$
|
2,010
|
|
Net unrealized loss on available for sale securities
|
$
|
(2,609
|
)
|
|
$
|
(95,271
|
)
|
|
$
|
(216,793
|
)
|
|
$
|
(180,602
|
)
|
|
$
|
(148,247
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage banking:
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage production revenue
|
$
|
7,868
|
|
|
$
|
5,073
|
|
|
$
|
7,250
|
|
|
$
|
9,915
|
|
|
$
|
9,452
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage loans funded for sale
|
$
|
510,527
|
|
|
$
|
497,353
|
|
|
$
|
651,076
|
|
|
$
|
773,910
|
|
|
$
|
664,958
|
|
Add: current period-end outstanding commitments
|
263,434
|
|
|
160,848
|
|
|
197,752
|
|
|
251,231
|
|
|
298,318
|
|
|||||
Less: prior period end outstanding commitments
|
160,848
|
|
|
197,752
|
|
|
251,231
|
|
|
298,318
|
|
|
222,919
|
|
|||||
Total mortgage production volume
|
$
|
613,113
|
|
|
$
|
460,449
|
|
|
$
|
597,597
|
|
|
$
|
726,823
|
|
|
$
|
740,357
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage loan refinances to mortgage loans funded for sale
|
30
|
%
|
|
23
|
%
|
|
23
|
%
|
|
22
|
%
|
|
42
|
%
|
|||||
Gain on sale margin
|
1.28
|
%
|
|
1.10
|
%
|
|
1.21
|
%
|
|
1.36
|
%
|
|
1.28
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage servicing revenue
|
$
|
15,966
|
|
|
$
|
16,807
|
|
|
$
|
16,286
|
|
|
$
|
16,431
|
|
|
$
|
16,573
|
|
Average outstanding principal balance of mortgage loans serviced for others
|
21,581,835
|
|
|
21,706,541
|
|
|
21,895,041
|
|
|
21,986,065
|
|
|
22,027,726
|
|
|||||
Average mortgage servicing revenue rates
|
0.30
|
%
|
|
0.31
|
%
|
|
0.30
|
%
|
|
0.30
|
%
|
|
0.31
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gain (loss) on mortgage servicing rights, net of economic hedge:
|
|||||||||||||||||||
Gain (loss) on mortgage hedge derivative contracts, net
|
$
|
4,432
|
|
|
$
|
12,162
|
|
|
$
|
(2,843
|
)
|
|
$
|
(3,070
|
)
|
|
$
|
(5,698
|
)
|
Gain (loss) on fair value option securities, net
|
9,665
|
|
|
(282
|
)
|
|
(4,385
|
)
|
|
(3,341
|
)
|
|
(17,564
|
)
|
|||||
Gain (loss) on economic hedge of mortgage servicing rights
|
14,097
|
|
|
11,880
|
|
|
(7,228
|
)
|
|
(6,411
|
)
|
|
(23,262
|
)
|
|||||
Gain (loss) on changes in fair value of mortgage servicing rights
|
(20,666
|
)
|
|
(24,233
|
)
|
|
5,972
|
|
|
1,723
|
|
|
21,206
|
|
|||||
Loss on changes in fair value of mortgage servicing rights, net of economic hedges, included in other operating revenue
|
(6,569
|
)
|
|
(12,353
|
)
|
|
(1,256
|
)
|
|
(4,688
|
)
|
|
(2,056
|
)
|
|||||
Net interest revenue on fair value option securities
2
|
1,129
|
|
|
695
|
|
|
1,100
|
|
|
1,203
|
|
|
1,800
|
|
|||||
Total economic cost of changes in the fair value of mortgage servicing rights, net of economic hedges
|
$
|
(5,440
|
)
|
|
$
|
(11,658
|
)
|
|
$
|
(156
|
)
|
|
$
|
(3,485
|
)
|
|
$
|
(256
|
)
|
2
|
Actual interest earned on fair value option securities less internal transfer-priced cost of funds.
|
QUARTERLY EARNINGS TREND -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and per share data)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
Mar. 31, 2019
|
|
Dec. 31, 2018
|
|
Sept. 30, 2018
|
|
June 30, 2018
|
|
Mar. 31, 2018
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest revenue
|
$
|
376,074
|
|
|
$
|
365,592
|
|
|
$
|
303,247
|
|
|
$
|
294,180
|
|
|
$
|
265,407
|
|
Interest expense
|
97,972
|
|
|
79,906
|
|
|
62,364
|
|
|
55,618
|
|
|
45,671
|
|
|||||
Net interest revenue
|
278,102
|
|
|
285,686
|
|
|
240,883
|
|
|
238,562
|
|
|
219,736
|
|
|||||
Provision for credit losses
|
8,000
|
|
|
9,000
|
|
|
4,000
|
|
|
—
|
|
|
(5,000
|
)
|
|||||
Net interest revenue after provision for credit losses
|
270,102
|
|
|
276,686
|
|
|
236,883
|
|
|
238,562
|
|
|
224,736
|
|
|||||
Other operating revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
Brokerage and trading revenue
|
31,617
|
|
|
28,101
|
|
|
23,086
|
|
|
26,488
|
|
|
30,648
|
|
|||||
Transaction card revenue
|
20,738
|
|
|
20,664
|
|
|
21,396
|
|
|
20,975
|
|
|
20,990
|
|
|||||
Fiduciary and asset management revenue
|
43,358
|
|
|
43,665
|
|
|
57,514
|
|
|
41,692
|
|
|
41,832
|
|
|||||
Deposit service charges and fees
|
28,243
|
|
|
29,393
|
|
|
27,765
|
|
|
27,834
|
|
|
27,161
|
|
|||||
Mortgage banking revenue
|
23,834
|
|
|
21,880
|
|
|
23,536
|
|
|
26,346
|
|
|
26,025
|
|
|||||
Other revenue
|
12,762
|
|
|
16,404
|
|
|
12,900
|
|
|
13,923
|
|
|
12,958
|
|
|||||
Total fees and commissions
|
160,552
|
|
|
160,107
|
|
|
166,197
|
|
|
157,258
|
|
|
159,614
|
|
|||||
Other gains (losses), net
|
2,976
|
|
|
(8,305
|
)
|
|
2,754
|
|
|
4,578
|
|
|
(1,292
|
)
|
|||||
Gain (loss) on derivatives, net
|
4,667
|
|
|
11,167
|
|
|
(2,847
|
)
|
|
(3,057
|
)
|
|
(5,685
|
)
|
|||||
Gain (loss) on fair value option securities, net
|
9,665
|
|
|
(282
|
)
|
|
(4,385
|
)
|
|
(3,341
|
)
|
|
(17,564
|
)
|
|||||
Change in fair value of mortgage servicing rights
|
(20,666
|
)
|
|
(24,233
|
)
|
|
5,972
|
|
|
1,723
|
|
|
21,206
|
|
|||||
Gain (loss) on available for sale securities, net
|
76
|
|
|
(1,999
|
)
|
|
250
|
|
|
(762
|
)
|
|
(290
|
)
|
|||||
Total other operating revenue
|
157,270
|
|
|
136,455
|
|
|
167,941
|
|
|
156,399
|
|
|
155,989
|
|
|||||
Other operating expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
Personnel
|
169,228
|
|
|
160,706
|
|
|
143,531
|
|
|
138,947
|
|
|
139,947
|
|
|||||
Business promotion
|
7,874
|
|
|
9,207
|
|
|
7,620
|
|
|
7,686
|
|
|
6,010
|
|
|||||
Charitable contributions to BOKF Foundation
|
—
|
|
|
2,846
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Professional fees and services
|
16,139
|
|
|
20,712
|
|
|
13,209
|
|
|
14,978
|
|
|
10,200
|
|
|||||
Net occupancy and equipment
|
29,521
|
|
|
27,780
|
|
|
23,394
|
|
|
22,761
|
|
|
24,046
|
|
|||||
Insurance
|
4,839
|
|
|
4,248
|
|
|
6,232
|
|
|
6,245
|
|
|
6,593
|
|
|||||
Data processing and communications
|
31,449
|
|
|
27,575
|
|
|
31,665
|
|
|
27,739
|
|
|
27,817
|
|
|||||
Printing, postage and supplies
|
4,885
|
|
|
5,232
|
|
|
3,837
|
|
|
4,011
|
|
|
4,089
|
|
|||||
Net losses and operating expenses of repossessed assets
|
1,996
|
|
|
2,581
|
|
|
4,044
|
|
|
2,722
|
|
|
7,705
|
|
|||||
Amortization of intangible assets
|
5,191
|
|
|
5,331
|
|
|
1,603
|
|
|
1,386
|
|
|
1,300
|
|
|||||
Mortgage banking costs
|
9,906
|
|
|
11,518
|
|
|
11,741
|
|
|
12,890
|
|
|
10,149
|
|
|||||
Other expense
|
6,129
|
|
|
6,907
|
|
|
5,741
|
|
|
7,111
|
|
|
6,574
|
|
|||||
Total other operating expense
|
287,157
|
|
|
284,643
|
|
|
252,617
|
|
|
246,476
|
|
|
244,430
|
|
|||||
Net income before taxes
|
140,215
|
|
|
128,498
|
|
|
152,207
|
|
|
148,485
|
|
|
136,295
|
|
|||||
Federal and state income taxes
|
29,950
|
|
|
20,121
|
|
|
34,662
|
|
|
33,330
|
|
|
30,948
|
|
|||||
Net income
|
110,265
|
|
|
108,377
|
|
|
117,545
|
|
|
115,155
|
|
|
105,347
|
|
|||||
Net income (loss) attributable to non-controlling interests
|
(347
|
)
|
|
(79
|
)
|
|
289
|
|
|
783
|
|
|
(215
|
)
|
|||||
Net income attributable to BOK Financial Corporation shareholders
|
$
|
110,612
|
|
|
$
|
108,456
|
|
|
$
|
117,256
|
|
|
$
|
114,372
|
|
|
$
|
105,562
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
71,387,070
|
|
|
71,808,029
|
|
|
64,901,095
|
|
|
64,901,975
|
|
|
64,847,334
|
|
|||||
Diluted
|
71,404,388
|
|
|
71,833,334
|
|
|
64,934,351
|
|
|
64,937,226
|
|
|
64,888,033
|
|
|||||
Net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
1.54
|
|
|
$
|
1.50
|
|
|
$
|
1.79
|
|
|
$
|
1.75
|
|
|
$
|
1.61
|
|
Diluted
|
$
|
1.54
|
|
|
$
|
1.50
|
|
|
$
|
1.79
|
|
|
$
|
1.75
|
|
|
$
|
1.61
|
|
LOANS TREND -- UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands)
|
||||||||||||||||||||
|
|
Mar. 31, 2019
|
|
Dec. 31, 2018
|
|
Sept. 30, 2018
|
|
June 30, 2018
|
|
Mar. 31, 2018
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Energy
|
|
$
|
3,705,099
|
|
|
$
|
3,590,333
|
|
|
$
|
3,294,867
|
|
|
$
|
3,147,219
|
|
|
$
|
2,969,618
|
|
Services
|
|
3,287,563
|
|
|
3,258,192
|
|
|
2,603,862
|
|
|
2,516,676
|
|
|
2,488,065
|
|
|||||
Healthcare
|
|
2,915,885
|
|
|
2,799,277
|
|
|
2,437,323
|
|
|
2,353,722
|
|
|
2,359,928
|
|
|||||
Wholesale/retail
|
|
1,706,900
|
|
|
1,621,158
|
|
|
1,650,729
|
|
|
1,699,554
|
|
|
1,531,576
|
|
|||||
Public finance
|
|
803,083
|
|
|
804,550
|
|
|
418,578
|
|
|
433,408
|
|
|
445,814
|
|
|||||
Manufacturing
|
|
742,374
|
|
|
730,521
|
|
|
660,582
|
|
|
647,816
|
|
|
559,695
|
|
|||||
Other commercial and industrial
|
|
801,071
|
|
|
832,047
|
|
|
510,160
|
|
|
550,644
|
|
|
564,971
|
|
|||||
Total commercial
|
|
13,961,975
|
|
|
13,636,078
|
|
|
11,576,101
|
|
|
11,349,039
|
|
|
10,919,667
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Multifamily
|
|
1,210,358
|
|
|
1,288,065
|
|
|
1,120,166
|
|
|
1,056,984
|
|
|
1,008,903
|
|
|||||
Office
|
|
1,033,158
|
|
|
1,072,920
|
|
|
824,829
|
|
|
820,127
|
|
|
737,144
|
|
|||||
Retail
|
|
890,685
|
|
|
919,082
|
|
|
759,423
|
|
|
768,024
|
|
|
750,396
|
|
|||||
Industrial
|
|
767,757
|
|
|
778,106
|
|
|
696,774
|
|
|
653,384
|
|
|
613,608
|
|
|||||
Residential construction and land development
|
|
149,686
|
|
|
148,584
|
|
|
101,872
|
|
|
118,999
|
|
|
117,458
|
|
|||||
Other commercial real estate
|
|
549,007
|
|
|
558,056
|
|
|
301,611
|
|
|
294,702
|
|
|
279,273
|
|
|||||
Total commercial real estate
|
|
4,600,651
|
|
|
4,764,813
|
|
|
3,804,675
|
|
|
3,712,220
|
|
|
3,506,782
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Permanent mortgage
|
|
1,098,481
|
|
|
1,122,610
|
|
|
1,094,926
|
|
|
1,068,412
|
|
|
1,047,785
|
|
|||||
Permanent mortgages guaranteed by U.S. government agencies
|
|
193,308
|
|
|
190,866
|
|
|
180,718
|
|
|
169,653
|
|
|
177,880
|
|
|||||
Home equity
|
|
900,831
|
|
|
916,557
|
|
|
696,098
|
|
|
704,185
|
|
|
720,104
|
|
|||||
Total residential mortgage
|
|
2,192,620
|
|
|
2,230,033
|
|
|
1,971,742
|
|
|
1,942,250
|
|
|
1,945,769
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Personal
|
|
1,003,734
|
|
|
1,025,806
|
|
|
996,941
|
|
|
1,000,187
|
|
|
965,632
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
|
|
$
|
21,758,980
|
|
|
$
|
21,656,730
|
|
|
$
|
18,349,459
|
|
|
$
|
18,003,696
|
|
|
$
|
17,337,850
|
|
LOANS BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
|
|||||||||||||||||||
|
Mar. 31, 2019
|
|
Dec. 31, 2018
|
|
Sept. 30, 2018
|
|
June 30, 2018
|
|
Mar. 31, 2018
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Oklahoma:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
3,551,054
|
|
|
$
|
3,491,117
|
|
|
$
|
3,609,109
|
|
|
$
|
3,465,407
|
|
|
$
|
3,265,013
|
|
Commercial real estate
|
665,190
|
|
|
700,756
|
|
|
651,315
|
|
|
662,665
|
|
|
668,031
|
|
|||||
Residential mortgage
|
1,417,381
|
|
|
1,440,566
|
|
|
1,429,843
|
|
|
1,403,658
|
|
|
1,419,281
|
|
|||||
Personal
|
374,807
|
|
|
375,543
|
|
|
376,201
|
|
|
362,846
|
|
|
353,128
|
|
|||||
Total Oklahoma
|
6,008,432
|
|
|
6,007,982
|
|
|
6,066,468
|
|
|
5,894,576
|
|
|
5,705,453
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Texas:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
5,754,018
|
|
|
5,438,133
|
|
|
5,115,646
|
|
|
4,922,451
|
|
|
4,715,841
|
|
|||||
Commercial real estate
|
1,344,810
|
|
|
1,341,783
|
|
|
1,354,679
|
|
|
1,336,101
|
|
|
1,254,421
|
|
|||||
Residential mortgage
|
265,927
|
|
|
266,805
|
|
|
253,265
|
|
|
243,400
|
|
|
229,761
|
|
|||||
Personal
|
396,794
|
|
|
394,743
|
|
|
381,452
|
|
|
394,021
|
|
|
363,608
|
|
|||||
Total Texas
|
7,761,549
|
|
|
7,441,464
|
|
|
7,105,042
|
|
|
6,895,973
|
|
|
6,563,631
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
New Mexico:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
342,915
|
|
|
340,489
|
|
|
325,048
|
|
|
305,167
|
|
|
315,701
|
|
|||||
Commercial real estate
|
371,416
|
|
|
383,670
|
|
|
392,494
|
|
|
386,878
|
|
|
348,485
|
|
|||||
Residential mortgage
|
85,326
|
|
|
87,346
|
|
|
88,110
|
|
|
90,581
|
|
|
93,490
|
|
|||||
Personal
|
11,065
|
|
|
10,662
|
|
|
11,659
|
|
|
11,107
|
|
|
11,667
|
|
|||||
Total New Mexico
|
810,722
|
|
|
822,167
|
|
|
817,311
|
|
|
793,733
|
|
|
769,343
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Arkansas:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
79,286
|
|
|
111,338
|
|
|
102,237
|
|
|
93,217
|
|
|
94,430
|
|
|||||
Commercial real estate
|
142,551
|
|
|
141,898
|
|
|
106,701
|
|
|
90,807
|
|
|
88,700
|
|
|||||
Residential mortgage
|
7,731
|
|
|
7,537
|
|
|
7,278
|
|
|
6,927
|
|
|
7,033
|
|
|||||
Personal
|
11,550
|
|
|
11,955
|
|
|
12,126
|
|
|
12,331
|
|
|
9,916
|
|
|||||
Total Arkansas
|
241,118
|
|
|
272,728
|
|
|
228,342
|
|
|
203,282
|
|
|
200,079
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Colorado:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
2,231,703
|
|
|
2,275,069
|
|
|
1,132,500
|
|
|
1,165,721
|
|
|
1,180,655
|
|
|||||
Commercial real estate
|
957,348
|
|
|
963,575
|
|
|
354,543
|
|
|
267,065
|
|
|
210,801
|
|
|||||
Residential mortgage
|
241,722
|
|
|
251,849
|
|
|
68,694
|
|
|
64,839
|
|
|
64,530
|
|
|||||
Personal
|
65,812
|
|
|
72,916
|
|
|
56,999
|
|
|
60,504
|
|
|
63,118
|
|
|||||
Total Colorado
|
3,496,585
|
|
|
3,563,409
|
|
|
1,612,736
|
|
|
1,558,129
|
|
|
1,519,104
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Arizona:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
1,335,140
|
|
|
1,320,139
|
|
|
621,658
|
|
|
681,852
|
|
|
624,106
|
|
|||||
Commercial real estate
|
791,466
|
|
|
889,903
|
|
|
666,562
|
|
|
710,784
|
|
|
672,319
|
|
|||||
Residential mortgage
|
98,973
|
|
|
97,959
|
|
|
44,659
|
|
|
47,010
|
|
|
39,227
|
|
|||||
Personal
|
61,875
|
|
|
68,546
|
|
|
67,280
|
|
|
65,541
|
|
|
57,023
|
|
|||||
Total Arizona
|
2,287,454
|
|
|
2,376,547
|
|
|
1,400,159
|
|
|
1,505,187
|
|
|
1,392,675
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Kansas/Missouri:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
667,859
|
|
|
659,793
|
|
|
669,903
|
|
|
715,224
|
|
|
723,921
|
|
|||||
Commercial real estate
|
327,870
|
|
|
343,228
|
|
|
278,381
|
|
|
257,920
|
|
|
264,025
|
|
|||||
Residential mortgage
|
75,560
|
|
|
77,971
|
|
|
79,893
|
|
|
85,835
|
|
|
92,447
|
|
|||||
Personal
|
81,831
|
|
|
91,441
|
|
|
91,224
|
|
|
93,837
|
|
|
107,172
|
|
|||||
Total Kansas/Missouri
|
1,153,120
|
|
|
1,172,433
|
|
|
1,119,401
|
|
|
1,152,816
|
|
|
1,187,565
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL BOK FINANCIAL
|
$
|
21,758,980
|
|
|
$
|
21,656,730
|
|
|
$
|
18,349,459
|
|
|
$
|
18,003,696
|
|
|
$
|
17,337,850
|
|
DEPOSITS BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
|
|||||||||||||||||||
|
Mar. 31, 2019
|
|
Dec. 31, 2018
|
|
Sept. 30, 2018
|
|
June 30, 2018
|
|
Mar. 31, 2018
|
||||||||||
Oklahoma:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
$
|
3,432,239
|
|
|
$
|
3,610,593
|
|
|
$
|
3,564,307
|
|
|
$
|
3,867,934
|
|
|
$
|
4,201,843
|
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
6,542,548
|
|
|
6,445,831
|
|
|
6,010,972
|
|
|
5,968,459
|
|
|
6,051,301
|
|
|||||
Savings
|
309,875
|
|
|
288,210
|
|
|
288,080
|
|
|
289,202
|
|
|
289,351
|
|
|||||
Time
|
1,217,371
|
|
|
1,118,643
|
|
|
1,128,810
|
|
|
1,207,471
|
|
|
1,203,534
|
|
|||||
Total interest-bearing
|
8,069,794
|
|
|
7,852,684
|
|
|
7,427,862
|
|
|
7,465,132
|
|
|
7,544,186
|
|
|||||
Total Oklahoma
|
11,502,033
|
|
|
11,463,277
|
|
|
10,992,169
|
|
|
11,333,066
|
|
|
11,746,029
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Texas:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
2,966,743
|
|
|
3,291,433
|
|
|
3,357,669
|
|
|
3,321,980
|
|
|
3,019,483
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
2,385,305
|
|
|
2,295,169
|
|
|
2,182,114
|
|
|
2,169,155
|
|
|
2,208,892
|
|
|||||
Savings
|
101,849
|
|
|
99,624
|
|
|
97,909
|
|
|
97,809
|
|
|
98,852
|
|
|||||
Time
|
419,269
|
|
|
423,880
|
|
|
453,119
|
|
|
445,500
|
|
|
475,967
|
|
|||||
Total interest-bearing
|
2,906,423
|
|
|
2,818,673
|
|
|
2,733,142
|
|
|
2,712,464
|
|
|
2,783,711
|
|
|||||
Total Texas
|
5,873,166
|
|
|
6,110,106
|
|
|
6,090,811
|
|
|
6,034,444
|
|
|
5,803,194
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
New Mexico:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
662,362
|
|
|
691,692
|
|
|
722,188
|
|
|
770,974
|
|
|
695,060
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
573,203
|
|
|
571,347
|
|
|
593,760
|
|
|
586,593
|
|
|
555,414
|
|
|||||
Savings
|
61,497
|
|
|
58,194
|
|
|
57,794
|
|
|
59,415
|
|
|
60,596
|
|
|||||
Time
|
228,212
|
|
|
224,515
|
|
|
221,513
|
|
|
212,689
|
|
|
216,306
|
|
|||||
Total interest-bearing
|
862,912
|
|
|
854,056
|
|
|
873,067
|
|
|
858,697
|
|
|
832,316
|
|
|||||
Total New Mexico
|
1,525,274
|
|
|
1,545,748
|
|
|
1,595,255
|
|
|
1,629,671
|
|
|
1,527,376
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Arkansas:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
31,624
|
|
|
36,800
|
|
|
36,579
|
|
|
39,896
|
|
|
35,291
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
147,964
|
|
|
91,593
|
|
|
128,001
|
|
|
143,298
|
|
|
94,206
|
|
|||||
Savings
|
1,785
|
|
|
1,632
|
|
|
1,826
|
|
|
1,885
|
|
|
1,960
|
|
|||||
Time
|
8,321
|
|
|
8,726
|
|
|
10,214
|
|
|
10,771
|
|
|
11,878
|
|
|||||
Total interest-bearing
|
158,070
|
|
|
101,951
|
|
|
140,041
|
|
|
155,954
|
|
|
108,044
|
|
|||||
Total Arkansas
|
189,694
|
|
|
138,751
|
|
|
176,620
|
|
|
195,850
|
|
|
143,335
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Colorado:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
1,897,547
|
|
|
1,658,473
|
|
|
593,442
|
|
|
529,912
|
|
|
521,963
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
1,844,632
|
|
|
1,899,203
|
|
|
622,520
|
|
|
701,362
|
|
|
687,785
|
|
|||||
Savings
|
58,919
|
|
|
57,289
|
|
|
40,308
|
|
|
38,176
|
|
|
37,232
|
|
|||||
Time
|
261,235
|
|
|
274,877
|
|
|
217,628
|
|
|
208,049
|
|
|
215,330
|
|
|||||
Total interest-bearing
|
2,164,786
|
|
|
2,231,369
|
|
|
880,456
|
|
|
947,587
|
|
|
940,347
|
|
|||||
Total Colorado
|
4,062,333
|
|
|
3,889,842
|
|
|
1,473,898
|
|
|
1,477,499
|
|
|
1,462,310
|
|
|||||
|
|
|
|
|
|
|
|
|
|
DEPOSITS BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
|
|||||||||||||||||||
|
Mar. 31, 2019
|
|
Dec. 31, 2018
|
|
Sept. 30, 2018
|
|
June 30, 2018
|
|
Mar. 31, 2018
|
||||||||||
Arizona:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
695,238
|
|
|
707,402
|
|
|
365,878
|
|
|
383,627
|
|
|
326,581
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
621,735
|
|
|
575,567
|
|
|
130,105
|
|
|
193,687
|
|
|
247,926
|
|
|||||
Savings
|
12,144
|
|
|
10,545
|
|
|
3,559
|
|
|
3,935
|
|
|
4,116
|
|
|||||
Time
|
44,004
|
|
|
43,051
|
|
|
23,927
|
|
|
22,447
|
|
|
21,009
|
|
|||||
Total interest-bearing
|
677,883
|
|
|
629,163
|
|
|
157,591
|
|
|
220,069
|
|
|
273,051
|
|
|||||
Total Arizona
|
1,373,121
|
|
|
1,336,565
|
|
|
523,469
|
|
|
603,696
|
|
|
599,632
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Kansas/Missouri:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
410,799
|
|
|
418,199
|
|
|
423,560
|
|
|
459,636
|
|
|
505,802
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
361,590
|
|
|
327,866
|
|
|
322,747
|
|
|
401,545
|
|
|
381,447
|
|
|||||
Savings
|
13,815
|
|
|
13,721
|
|
|
13,125
|
|
|
13,052
|
|
|
13,845
|
|
|||||
Time
|
19,977
|
|
|
19,688
|
|
|
20,635
|
|
|
20,805
|
|
|
22,230
|
|
|||||
Total interest-bearing
|
395,382
|
|
|
361,275
|
|
|
356,507
|
|
|
435,402
|
|
|
417,522
|
|
|||||
Total Kansas/Missouri
|
806,181
|
|
|
779,474
|
|
|
780,067
|
|
|
895,038
|
|
|
923,324
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL BOK FINANCIAL
|
$
|
25,331,802
|
|
|
$
|
25,263,763
|
|
|
$
|
21,632,289
|
|
|
$
|
22,169,264
|
|
|
$
|
22,205,200
|
|
NET INTEREST MARGIN TREND -- UNAUDITED
BOK FINANCIAL CORPORATION
|
||||||||||||||
|
Three Months Ended
|
|||||||||||||
|
Mar. 31, 2019
|
|
Dec. 31, 2018
|
|
Sept. 30, 2018
|
|
June 30, 2018
|
|
Mar. 31, 2018
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
TAX-EQUIVALENT ASSETS YIELDS
|
|
|
|
|
|
|
|
|
|
|||||
Interest-bearing cash and cash equivalents
|
2.56
|
%
|
|
2.23
|
%
|
|
1.98
|
%
|
|
1.86
|
%
|
|
1.57
|
%
|
Trading securities
|
3.88
|
%
|
|
4.10
|
%
|
|
3.98
|
%
|
|
3.63
|
%
|
|
3.40
|
%
|
Investment securities
|
5.22
|
%
|
|
4.26
|
%
|
|
4.06
|
%
|
|
3.95
|
%
|
|
3.78
|
%
|
Available for sale securities
|
2.57
|
%
|
|
2.51
|
%
|
|
2.37
|
%
|
|
2.30
|
%
|
|
2.23
|
%
|
Fair value option securities
|
3.62
|
%
|
|
3.56
|
%
|
|
3.25
|
%
|
|
3.16
|
%
|
|
2.95
|
%
|
Restricted equity securities
|
6.42
|
%
|
|
6.39
|
%
|
|
6.36
|
%
|
|
6.21
|
%
|
|
5.86
|
%
|
Residential mortgage loans held for sale
|
4.58
|
%
|
|
4.00
|
%
|
|
4.27
|
%
|
|
4.28
|
%
|
|
3.71
|
%
|
Loans
|
5.26
|
%
|
|
5.09
|
%
|
|
4.80
|
%
|
|
4.80
|
%
|
|
4.45
|
%
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|||||
Loans, net of allowance
|
5.31
|
%
|
|
5.14
|
%
|
|
4.86
|
%
|
|
4.86
|
%
|
|
4.51
|
%
|
Total tax-equivalent yield on earning assets
|
4.46
|
%
|
|
4.33
|
%
|
|
4.04
|
%
|
|
3.91
|
%
|
|
3.61
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||
COST OF INTEREST-BEARING LIABILITIES
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|||||
Interest-bearing transaction
|
0.94
|
%
|
|
0.79
|
%
|
|
0.67
|
%
|
|
0.55
|
%
|
|
0.45
|
%
|
Savings
|
0.12
|
%
|
|
0.11
|
%
|
|
0.09
|
%
|
|
0.08
|
%
|
|
0.07
|
%
|
Time
|
1.80
|
%
|
|
1.54
|
%
|
|
1.40
|
%
|
|
1.29
|
%
|
|
1.25
|
%
|
Total interest-bearing deposits
|
1.04
|
%
|
|
0.87
|
%
|
|
0.77
|
%
|
|
0.66
|
%
|
|
0.57
|
%
|
Funds purchased and repurchase agreements
|
2.07
|
%
|
|
1.36
|
%
|
|
1.25
|
%
|
|
0.53
|
%
|
|
0.40
|
%
|
Other borrowings
|
2.68
|
%
|
|
2.51
|
%
|
|
2.20
|
%
|
|
1.96
|
%
|
|
1.60
|
%
|
Subordinated debt
|
5.51
|
%
|
|
5.38
|
%
|
|
5.55
|
%
|
|
5.67
|
%
|
|
5.61
|
%
|
Total cost of interest-bearing liabilities
|
1.66
|
%
|
|
1.42
|
%
|
|
1.25
|
%
|
|
1.11
|
%
|
|
0.93
|
%
|
Tax-equivalent net interest revenue spread
|
2.80
|
%
|
|
2.91
|
%
|
|
2.79
|
%
|
|
2.80
|
%
|
|
2.68
|
%
|
Effect of noninterest-bearing funding sources and other
|
0.50
|
%
|
|
0.49
|
%
|
|
0.42
|
%
|
|
0.37
|
%
|
|
0.31
|
%
|
Tax-equivalent net interest margin
|
3.30
|
%
|
|
3.40
|
%
|
|
3.21
|
%
|
|
3.17
|
%
|
|
2.99
|
%
|
CREDIT QUALITY INDICATORS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratios)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
Mar. 31, 2019
|
|
Dec. 31, 2018
|
|
Sept. 30, 2018
|
|
June 30, 2018
|
|
Mar. 31, 2018
|
||||||||||
Nonperforming assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccruing loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
90,358
|
|
|
$
|
99,841
|
|
|
$
|
109,490
|
|
|
$
|
120,978
|
|
|
$
|
131,460
|
|
Commercial real estate
|
21,508
|
|
|
21,621
|
|
|
1,316
|
|
|
1,996
|
|
|
2,470
|
|
|||||
Residential mortgage
|
40,409
|
|
|
41,555
|
|
|
41,917
|
|
|
42,343
|
|
|
45,794
|
|
|||||
Personal
|
302
|
|
|
230
|
|
|
269
|
|
|
340
|
|
|
340
|
|
|||||
Total nonaccruing loans
|
152,577
|
|
|
163,247
|
|
|
152,992
|
|
|
165,657
|
|
|
180,064
|
|
|||||
Accruing renegotiated loans guaranteed by U.S. government agencies
|
91,787
|
|
|
86,428
|
|
|
83,347
|
|
|
75,374
|
|
|
74,418
|
|
|||||
Real estate and other repossessed assets
|
17,139
|
|
|
17,487
|
|
|
24,515
|
|
|
27,891
|
|
|
23,652
|
|
|||||
Total nonperforming assets
|
$
|
261,503
|
|
|
$
|
267,162
|
|
|
$
|
260,854
|
|
|
$
|
268,922
|
|
|
$
|
278,134
|
|
Total nonperforming assets excluding those guaranteed by U.S. government agencies
|
$
|
162,770
|
|
|
$
|
173,602
|
|
|
$
|
169,717
|
|
|
$
|
185,981
|
|
|
$
|
194,833
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccruing loans by loan class:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Energy
|
$
|
35,332
|
|
|
$
|
47,494
|
|
|
$
|
54,033
|
|
|
$
|
65,597
|
|
|
$
|
89,942
|
|
Services
|
9,555
|
|
|
8,567
|
|
|
4,097
|
|
|
4,377
|
|
|
2,109
|
|
|||||
Healthcare
|
18,768
|
|
|
16,538
|
|
|
15,704
|
|
|
16,125
|
|
|
15,342
|
|
|||||
Manufacturing
|
9,548
|
|
|
8,919
|
|
|
9,202
|
|
|
2,991
|
|
|
3,002
|
|
|||||
Wholesale/retail
|
1,425
|
|
|
1,316
|
|
|
9,249
|
|
|
14,095
|
|
|
2,564
|
|
|||||
Public finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other commercial and industrial
|
15,730
|
|
|
17,007
|
|
|
17,205
|
|
|
17,793
|
|
|
18,501
|
|
|||||
Total commercial
|
90,358
|
|
|
99,841
|
|
|
109,490
|
|
|
120,978
|
|
|
131,460
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail
|
20,159
|
|
|
20,279
|
|
|
777
|
|
|
1,068
|
|
|
264
|
|
|||||
Residential construction and land development
|
350
|
|
|
350
|
|
|
350
|
|
|
350
|
|
|
1,613
|
|
|||||
Multifamily
|
—
|
|
|
301
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Office
|
855
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|
275
|
|
|||||
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other commercial real estate
|
144
|
|
|
691
|
|
|
189
|
|
|
303
|
|
|
318
|
|
|||||
Total commercial real estate
|
21,508
|
|
|
21,621
|
|
|
1,316
|
|
|
1,996
|
|
|
2,470
|
|
|||||
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
Permanent mortgage
|
22,937
|
|
|
23,951
|
|
|
22,855
|
|
|
23,105
|
|
|
24,578
|
|
|||||
Permanent mortgage guaranteed by U.S. government agencies
|
6,946
|
|
|
7,132
|
|
|
7,790
|
|
|
7,567
|
|
|
8,883
|
|
|||||
Home equity
|
10,526
|
|
|
10,472
|
|
|
11,272
|
|
|
11,671
|
|
|
12,333
|
|
|||||
Total residential mortgage
|
40,409
|
|
|
41,555
|
|
|
41,917
|
|
|
42,343
|
|
|
45,794
|
|
|||||
Personal
|
302
|
|
|
230
|
|
|
269
|
|
|
340
|
|
|
340
|
|
|||||
Total nonaccruing loans
|
$
|
152,577
|
|
|
$
|
163,247
|
|
|
$
|
152,992
|
|
|
$
|
165,657
|
|
|
$
|
180,064
|
|
|
|
|
|
|
|
|
|
|
|
CREDIT QUALITY INDICATORS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratios)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
Mar. 31, 2019
|
|
Dec. 31, 2018
|
|
Sept. 30, 2018
|
|
June 30, 2018
|
|
Mar. 31, 2018
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Performing loans 90 days past due
1
|
$
|
610
|
|
|
$
|
1,338
|
|
|
$
|
518
|
|
|
$
|
879
|
|
|
$
|
90
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross charge-offs
|
$
|
11,775
|
|
|
$
|
14,515
|
|
|
$
|
11,073
|
|
|
$
|
15,105
|
|
|
$
|
2,890
|
|
Recoveries
|
(1,689
|
)
|
|
(2,168
|
)
|
|
(2,092
|
)
|
|
(4,578
|
)
|
|
(1,576
|
)
|
|||||
Net charge-offs
|
$
|
10,086
|
|
|
$
|
12,347
|
|
|
$
|
8,981
|
|
|
$
|
10,527
|
|
|
$
|
1,314
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for credit losses
|
$
|
8,000
|
|
|
$
|
9,000
|
|
|
$
|
4,000
|
|
|
$
|
—
|
|
|
$
|
(5,000
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses to period end loans
|
0.94
|
%
|
|
0.96
|
%
|
|
1.15
|
%
|
|
1.19
|
%
|
|
1.29
|
%
|
|||||
Combined allowance for credit losses to period end loans
|
0.95
|
%
|
|
0.97
|
%
|
|
1.16
|
%
|
|
1.21
|
%
|
|
1.32
|
%
|
|||||
Nonperforming assets to period end loans and repossessed assets
|
1.20
|
%
|
|
1.23
|
%
|
|
1.42
|
%
|
|
1.49
|
%
|
|
1.60
|
%
|
|||||
Net charge-offs (annualized) to average loans
|
0.19
|
%
|
|
0.23
|
%
|
|
0.20
|
%
|
|
0.24
|
%
|
|
0.03
|
%
|
|||||
Allowance for loan losses to nonaccruing loans
1
|
141.00
|
%
|
|
132.89
|
%
|
|
145.02
|
%
|
|
136.09
|
%
|
|
130.84
|
%
|
|||||
Combined allowance for credit losses to nonaccruing loans
1
|
142.25
|
%
|
|
134.03
|
%
|
|
146.41
|
%
|
|
137.63
|
%
|
|
133.25
|
%
|
1
|
Excludes residential mortgage loans guaranteed by agencies of the U.S. government.
|
SEGMENTS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratios)
|
||||||||||||||||||
|
|
Three Months Ended
|
|
Change
|
||||||||||||||
Commercial Banking
|
|
Mar. 31, 2019
|
|
Dec. 31, 2018
|
|
Mar. 31, 2018
|
|
1Q19 vs 4Q18
|
|
1Q19 vs 1Q18
|
||||||||
Net interest revenue
|
|
$
|
151,647
|
|
|
$
|
148,359
|
|
|
$
|
132,071
|
|
|
2.2
|
%
|
|
14.8
|
%
|
Fees and commissions revenue
|
|
38,046
|
|
|
39,667
|
|
|
40,017
|
|
|
(4.1
|
)%
|
|
(4.9
|
)%
|
|||
Other operating expense
|
|
50,177
|
|
|
51,628
|
|
|
48,370
|
|
|
(2.8
|
)%
|
|
3.7
|
%
|
|||
Corporate expense allocations
|
|
10,148
|
|
|
9,112
|
|
|
10,603
|
|
|
11.4
|
%
|
|
(4.3
|
)%
|
|||
Net income
|
|
86,143
|
|
|
84,588
|
|
|
79,247
|
|
|
1.8
|
%
|
|
8.7
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average assets
|
|
19,931,964
|
|
|
19,341,927
|
|
|
17,793,820
|
|
|
3.1
|
%
|
|
12.0
|
%
|
|||
Average loans
|
|
15,992,749
|
|
|
15,628,731
|
|
|
14,426,750
|
|
|
2.3
|
%
|
|
10.9
|
%
|
|||
Average deposits
|
|
8,261,543
|
|
|
8,393,016
|
|
|
8,664,452
|
|
|
(1.6
|
)%
|
|
(4.7
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Consumer Banking
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest revenue
|
|
$
|
51,102
|
|
|
$
|
41,364
|
|
|
$
|
36,977
|
|
|
23.5
|
%
|
|
38.2
|
%
|
Fees and commissions revenue
|
|
42,821
|
|
|
42,839
|
|
|
44,963
|
|
|
—
|
%
|
|
(4.8
|
)%
|
|||
Other operating expense
|
|
53,506
|
|
|
56,081
|
|
|
54,695
|
|
|
(4.6
|
)%
|
|
(2.2
|
)%
|
|||
Corporate expense allocations
|
|
11,883
|
|
|
11,098
|
|
|
11,188
|
|
|
7.1
|
%
|
|
6.2
|
%
|
|||
Net income
|
|
15,584
|
|
|
2,741
|
|
|
9,374
|
|
|
468.6
|
%
|
|
66.2
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average assets
|
|
8,371,683
|
|
|
8,071,978
|
|
|
8,468,101
|
|
|
3.7
|
%
|
|
(1.1
|
)%
|
|||
Average loans
|
|
1,750,642
|
|
|
1,745,642
|
|
|
1,746,136
|
|
|
0.3
|
%
|
|
0.3
|
%
|
|||
Average deposits
|
|
6,544,665
|
|
|
6,542,188
|
|
|
6,538,096
|
|
|
—
|
%
|
|
0.1
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Wealth Management
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest revenue
|
|
$
|
28,256
|
|
|
$
|
29,292
|
|
|
$
|
25,339
|
|
|
(3.5
|
)%
|
|
11.5
|
%
|
Fees and commissions revenue
|
|
73,256
|
|
|
67,607
|
|
|
74,807
|
|
|
8.4
|
%
|
|
(2.1
|
)%
|
|||
Other operating expense
|
|
61,507
|
|
|
64,549
|
|
|
64,942
|
|
|
(4.7
|
)%
|
|
(5.3
|
)%
|
|||
Corporate expense allocations
|
|
8,360
|
|
|
8,828
|
|
|
8,815
|
|
|
(5.3
|
)%
|
|
(5.2
|
)%
|
|||
Net income
|
|
23,719
|
|
|
17,472
|
|
|
19,609
|
|
|
35.8
|
%
|
|
21.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average assets
|
|
9,312,154
|
|
|
8,687,234
|
|
|
8,095,794
|
|
|
7.2
|
%
|
|
15.0
|
%
|
|||
Average loans
|
|
1,448,718
|
|
|
1,448,805
|
|
|
1,389,926
|
|
|
—
|
%
|
|
4.2
|
%
|
|||
Average deposits
|
|
5,659,771
|
|
|
5,483,455
|
|
|
5,662,470
|
|
|
3.2
|
%
|
|
—
|
%
|
|||
Fiduciary assets
|
|
46,401,149
|
|
|
44,841,339
|
|
|
46,648,290
|
|
|
3.5
|
%
|
|
(0.5
|
)%
|
|||
Assets under management or administration
|
|
78,852,284
|
|
|
76,279,777
|
|
|
78,878,989
|
|
|
3.4
|
%
|
|
—
|
%
|