Oklahoma
|
|
73-1373454
|
(State or other jurisdiction
of Incorporation or Organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
Bank of Oklahoma Tower
|
|
|
P.O. Box 2300
|
|
|
Tulsa, Oklahoma
|
|
74192
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
(a)
|
Exhibits
|
99
|
Text of Press Release, dated
January 30, 2013
titled “BOK Financial Reports Record Earnings of $351 Million for 2012 -- Fourth Quarter Earnings Total $83 Million” and Financial Information for the Three Months and Year Ended
December 31, 2012
|
•
|
Net interest revenue totaled
$173.4 million
for the
fourth quarter of 2012
compared to
$176.0 million
for the
third quarter of 2012
. Net interest margin was
2.95%
for the
fourth quarter of 2012
and
3.12%
for the
third quarter of 2012
. Securities portfolio yield continued to decline as cash flows were reinvested at lower rates.
|
•
|
Fees and commissions revenue totaled
$165.8 million
, largely unchanged compared to the
third quarter of 2012
. Mortgage banking revenue
decrease
d
$3.9 million
compared to the prior quarter primarily due to seasonal decreases in mortgage commitments and mortgage loans held for sale. Trust fees and commission revenue
increase
d
$2.4 million
over the prior quarter. All other revenue sources were up $1.3 million over the prior quarter.
|
•
|
Operating expenses, excluding changes in the fair value of mortgage servicing rights, totaled
$226.8 million
,
up
$14.0 million
over the previous quarter. Personnel expense
increase
d
$8.4 million
. Non-personnel expense
increase
d
$5.6 million
.
|
•
|
A
$14.0 million
negative provision for credit losses was recorded in the
fourth quarter of 2012
. Improving charge-off trends resulted in lower estimated loss rates. Most economic factors are stable or improving in our primary markets. No provision for credit losses was recorded in the
third quarter of 2012
. Net charge-offs totaled
$4.3 million
or
0.14%
of average loans on an annualized basis in the
fourth quarter of 2012
compared to net charge-offs of
$5.7 million
or
0.19%
of average loans on an annualized basis in the
third quarter of 2012
. Gross charge-offs continue to decline,
down
$921 thousand
from the previous quarter.
|
•
|
The combined allowance for credit losses totaled
$217 million
or
1.77%
of outstanding loans at
December 31, 2012
compared to
$236 million
or
1.99%
of outstanding loans at
September 30, 2012
. Nonperforming assets totaled
$277 million
or
2.23%
of outstanding loans and repossessed assets at
December 31, 2012
and
$264 million
or
2.21%
of outstanding loans and repossessed assets at
September 30, 2012
. Nonperforming assets increased $31 million due to the implementation of recent regulatory guidance concerning borrowers who have filed for Chapter 7 bankruptcy. Excluding the impact of this new guidance, nonperforming assets decreased $19 million during the fourth quarter of 2012.
|
•
|
Outstanding loan balances were
$12.3 billion
at
December 31, 2012
,
up
$479 million
over the prior quarter. Commercial loan balances grew by
$351 million
or 19% on an annualized basis over
September 30, 2012
. Commercial real estate loans grew by
$68 million
, residential mortgage loans grew by
$32 million
and consumer loans grew by
$28 million
.
|
•
|
Period end deposits totaled
$21.2 billion
at
December 31, 2012
compared to
$19.1 billion
at
September 30, 2012
. Demand deposit accounts
increase
d
$1.2 billion
and interest-bearing transaction accounts
increase
d
$885 million
, partially offset by a
$54 million
decrease
in time deposits.
|
•
|
Tangible common equity ratio was
9.25%
at
December 31, 2012
and
9.67%
at
September 30, 2012
. The tangible common equity ratio is a non-GAAP measure of capital strength used by the Company and investors based on shareholders' equity minus intangible assets and equity that does not benefit common shareholders. The Company and its subsidiary bank continue to exceed the regulatory definition of well capitalized. The Company's Tier 1 capital ratios, as defined by banking regulations, were
12.78%
at
December 31, 2012
and
13.21%
at
September 30, 2012
.
|
•
|
The Company paid a regular quarterly cash dividend of $26 million or $0.38 per common share and a special cash dividend of $68 million or $1.00 per common share during the fourth quarter of 2012. On January 29, 2013, the board of directors approved a quarterly cash dividend of $0.38 per common share payable on or about March 1, 2013 to shareholders of record as of February 15, 2013.
|
BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
|
||||||||||||
|
|
December 31,
2012 |
|
September 30,
2012 |
|
December 31,
2011 |
||||||
ASSETS
|
|
|
|
|
|
|
||||||
Cash and due from banks
|
|
$
|
1,266,834
|
|
|
$
|
596,590
|
|
|
$
|
976,191
|
|
Funds sold and resell agreements
|
|
19,405
|
|
|
18,904
|
|
|
10,174
|
|
|||
Trading securities
|
|
214,102
|
|
|
204,242
|
|
|
76,800
|
|
|||
Investment securities
|
|
499,534
|
|
|
432,114
|
|
|
439,236
|
|
|||
Available for sale securities
|
|
11,287,221
|
|
|
11,506,434
|
|
|
10,179,365
|
|
|||
Fair value option securities
|
|
284,296
|
|
|
331,887
|
|
|
651,226
|
|
|||
Residential mortgage loans held for sale
|
|
293,762
|
|
|
325,102
|
|
|
188,125
|
|
|||
Loans:
|
|
|
|
|
|
|
||||||
Commercial
|
|
7,624,420
|
|
|
7,273,217
|
|
|
6,555,070
|
|
|||
Commercial real estate
|
|
2,233,158
|
|
|
2,165,526
|
|
|
2,291,303
|
|
|||
Residential mortgage
|
|
2,051,354
|
|
|
2,018,980
|
|
|
1,974,527
|
|
|||
Consumer
|
|
402,524
|
|
|
374,644
|
|
|
448,843
|
|
|||
Total loans
|
|
12,311,456
|
|
|
11,832,367
|
|
|
11,269,743
|
|
|||
Less allowance for loan losses
|
|
(215,507
|
)
|
|
(233,756
|
)
|
|
(253,481
|
)
|
|||
Loans, net of allowance
|
|
12,095,949
|
|
|
11,598,611
|
|
|
11,016,262
|
|
|||
Premises and equipment, net
|
|
265,920
|
|
|
259,195
|
|
|
262,735
|
|
|||
Receivables
|
|
114,185
|
|
|
116,243
|
|
|
123,257
|
|
|||
Goodwill
|
|
361,979
|
|
|
358,962
|
|
|
335,601
|
|
|||
Intangible assets, net
|
|
28,192
|
|
|
33,196
|
|
|
10,219
|
|
|||
Mortgage servicing rights, net
|
|
100,812
|
|
|
89,653
|
|
|
86,783
|
|
|||
Real estate and other repossessed assets
|
|
103,791
|
|
|
104,128
|
|
|
122,753
|
|
|||
Bankers' acceptances
|
|
605
|
|
|
1,605
|
|
|
1,881
|
|
|||
Derivative contracts
|
|
338,106
|
|
|
435,653
|
|
|
293,859
|
|
|||
Cash surrender value of bank-owned life insurance
|
|
274,531
|
|
|
271,830
|
|
|
263,318
|
|
|||
Receivable on unsettled securities sales
|
|
211,052
|
|
|
32,480
|
|
|
75,151
|
|
|||
Other assets
|
|
388,355
|
|
|
400,812
|
|
|
381,010
|
|
|||
TOTAL ASSETS
|
|
$
|
28,148,631
|
|
|
$
|
27,117,641
|
|
|
$
|
25,493,946
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||||||
Deposits:
|
|
|
|
|
|
|
||||||
Demand
|
|
$
|
8,038,286
|
|
|
$
|
6,848,401
|
|
|
$
|
5,799,785
|
|
Interest-bearing transaction
|
|
9,888,038
|
|
|
9,002,567
|
|
|
9,354,456
|
|
|||
Savings
|
|
284,744
|
|
|
269,573
|
|
|
226,357
|
|
|||
Time
|
|
2,967,992
|
|
|
3,022,326
|
|
|
3,381,982
|
|
|||
Total deposits
|
|
21,179,060
|
|
|
19,142,867
|
|
|
18,762,580
|
|
|||
Funds purchased
|
|
1,167,416
|
|
|
1,680,626
|
|
|
1,063,318
|
|
|||
Repurchase agreements
|
|
887,030
|
|
|
1,109,696
|
|
|
1,233,064
|
|
|||
Other borrowings
|
|
651,775
|
|
|
639,254
|
|
|
74,485
|
|
|||
Subordinated debentures
|
|
347,633
|
|
|
347,592
|
|
|
398,881
|
|
|||
Accrued interest, taxes, and expense
|
|
176,678
|
|
|
182,410
|
|
|
149,508
|
|
|||
Bankers' acceptances
|
|
605
|
|
|
1,605
|
|
|
1,881
|
|
|||
Due on unsettled securities purchases
|
|
297,453
|
|
|
556,998
|
|
|
653,371
|
|
|||
Derivative contracts
|
|
283,589
|
|
|
254,422
|
|
|
236,522
|
|
|||
Other liabilities
|
|
163,711
|
|
|
189,696
|
|
|
133,684
|
|
|||
TOTAL LIABILITIES
|
|
25,154,950
|
|
|
24,105,166
|
|
|
22,707,294
|
|
|||
Shareholders' equity:
|
|
|
|
|
|
|
||||||
Capital, surplus and retained earnings
|
|
2,807,940
|
|
|
2,813,264
|
|
|
2,621,489
|
|
|||
Accumulated other comprehensive income
|
|
149,920
|
|
|
162,393
|
|
|
128,979
|
|
|||
TOTAL SHAREHOLDERS' EQUITY
|
|
2,957,860
|
|
|
2,975,657
|
|
|
2,750,468
|
|
|||
Non-controlling interest
|
|
35,821
|
|
|
36,818
|
|
|
36,184
|
|
|||
TOTAL EQUITY
|
|
2,993,681
|
|
|
3,012,475
|
|
|
2,786,652
|
|
|||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
28,148,631
|
|
|
$
|
27,117,641
|
|
|
$
|
25,493,946
|
|
AVERAGE BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
December 31,
2012 |
|
September 30,
2012 |
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Funds sold and resell agreements
|
$
|
19,553
|
|
|
$
|
17,837
|
|
|
$
|
19,187
|
|
|
$
|
11,385
|
|
|
$
|
12,035
|
|
Trading securities
|
165,109
|
|
|
132,213
|
|
|
143,770
|
|
|
95,293
|
|
|
97,972
|
|
|||||
Investment securities
|
474,085
|
|
|
408,646
|
|
|
416,284
|
|
|
430,890
|
|
|
443,326
|
|
|||||
Available for sale securities
|
11,482,212
|
|
|
11,058,055
|
|
|
10,091,279
|
|
|
9,947,227
|
|
|
9,914,523
|
|
|||||
Fair value option securities
|
292,490
|
|
|
336,160
|
|
|
335,965
|
|
|
555,233
|
|
|
660,025
|
|
|||||
Residential mortgage loans held for sale
|
272,581
|
|
|
264,024
|
|
|
191,311
|
|
|
182,372
|
|
|
201,242
|
|
|||||
Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
7,424,922
|
|
|
7,216,232
|
|
|
7,075,871
|
|
|
6,882,277
|
|
|
6,502,981
|
|
|||||
Commercial real estate
|
2,174,726
|
|
|
2,148,559
|
|
|
2,133,247
|
|
|
2,198,832
|
|
|
2,256,153
|
|
|||||
Residential mortgage
|
1,997,679
|
|
|
2,003,162
|
|
|
2,011,729
|
|
|
1,944,462
|
|
|
1,949,929
|
|
|||||
Consumer
|
391,992
|
|
|
371,709
|
|
|
393,875
|
|
|
411,240
|
|
|
443,252
|
|
|||||
Total loans
|
11,989,319
|
|
|
11,739,662
|
|
|
11,614,722
|
|
|
11,436,811
|
|
|
11,152,315
|
|
|||||
Less allowance for loan losses
|
(229,095
|
)
|
|
(231,177
|
)
|
|
(242,605
|
)
|
|
(252,538
|
)
|
|
(266,473
|
)
|
|||||
Total loans, net
|
11,760,224
|
|
|
11,508,485
|
|
|
11,372,117
|
|
|
11,184,273
|
|
|
10,885,842
|
|
|||||
Total earning assets
|
24,466,254
|
|
|
23,725,420
|
|
|
22,569,913
|
|
|
22,406,673
|
|
|
22,214,965
|
|
|||||
Cash and due from banks
|
849,614
|
|
|
746,364
|
|
|
748,811
|
|
|
908,628
|
|
|
1,234,312
|
|
|||||
Cash surrender value of bank-owned life insurance
|
272,778
|
|
|
270,084
|
|
|
267,246
|
|
|
264,354
|
|
|
261,496
|
|
|||||
Derivative contracts
|
316,579
|
|
|
291,965
|
|
|
371,690
|
|
|
311,178
|
|
|
247,411
|
|
|||||
Other assets
|
1,591,551
|
|
|
1,554,339
|
|
|
1,580,857
|
|
|
1,625,750
|
|
|
1,679,256
|
|
|||||
TOTAL ASSETS
|
$
|
27,496,776
|
|
|
$
|
26,588,172
|
|
|
$
|
25,538,517
|
|
|
$
|
25,516,583
|
|
|
$
|
25,637,440
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
$
|
7,505,074
|
|
|
$
|
6,718,572
|
|
|
$
|
6,278,342
|
|
|
$
|
5,847,682
|
|
|
$
|
5,588,596
|
|
Interest-bearing transaction
|
9,343,421
|
|
|
8,719,648
|
|
|
8,779,659
|
|
|
9,319,978
|
|
|
9,276,608
|
|
|||||
Savings
|
278,714
|
|
|
267,498
|
|
|
259,386
|
|
|
241,442
|
|
|
220,236
|
|
|||||
Time
|
3,010,367
|
|
|
3,068,870
|
|
|
3,132,220
|
|
|
3,246,362
|
|
|
3,485,059
|
|
|||||
Total deposits
|
20,137,576
|
|
|
18,774,588
|
|
|
18,449,607
|
|
|
18,655,464
|
|
|
18,570,499
|
|
|||||
Funds purchased
|
1,295,442
|
|
|
1,678,006
|
|
|
1,740,354
|
|
|
1,337,614
|
|
|
1,197,154
|
|
|||||
Repurchase agreements
|
900,131
|
|
|
1,112,847
|
|
|
1,095,298
|
|
|
1,183,778
|
|
|
1,189,861
|
|
|||||
Other borrowings
|
364,425
|
|
|
97,003
|
|
|
86,667
|
|
|
72,911
|
|
|
88,489
|
|
|||||
Subordinated debentures
|
347,613
|
|
|
352,432
|
|
|
357,609
|
|
|
397,440
|
|
|
398,858
|
|
|||||
Derivative contracts
|
246,296
|
|
|
247,148
|
|
|
302,329
|
|
|
207,864
|
|
|
180,623
|
|
|||||
Other liabilities
|
1,233,806
|
|
|
1,378,956
|
|
|
637,920
|
|
|
826,279
|
|
|
1,241,469
|
|
|||||
TOTAL LIABILITIES
|
24,525,289
|
|
|
23,640,980
|
|
|
22,669,784
|
|
|
22,681,350
|
|
|
22,866,953
|
|
|||||
Total equity
|
2,971,487
|
|
|
2,947,192
|
|
|
2,868,733
|
|
|
2,835,233
|
|
|
2,770,487
|
|
|||||
TOTAL LIABILITIES AND EQUITY
|
$
|
27,496,776
|
|
|
$
|
26,588,172
|
|
|
$
|
25,538,517
|
|
|
$
|
25,516,583
|
|
|
$
|
25,637,440
|
|
STATEMENTS OF EARNINGS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except per share data)
|
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Interest revenue
|
$
|
194,314
|
|
|
$
|
198,040
|
|
|
$
|
791,648
|
|
|
$
|
811,595
|
|
Interest expense
|
20,945
|
|
|
26,570
|
|
|
87,322
|
|
|
120,101
|
|
||||
Net interest revenue
|
173,369
|
|
|
171,470
|
|
|
704,326
|
|
|
691,494
|
|
||||
Provision for credit losses
|
(14,000
|
)
|
|
(15,000
|
)
|
|
(22,000
|
)
|
|
(6,050
|
)
|
||||
Net interest revenue after provision for credit losses
|
187,369
|
|
|
186,470
|
|
|
726,326
|
|
|
697,544
|
|
||||
Other operating revenue:
|
|
|
|
|
|
|
|
||||||||
Brokerage and trading revenue
|
31,958
|
|
|
25,629
|
|
|
126,930
|
|
|
104,181
|
|
||||
Transaction card revenue
|
28,009
|
|
|
25,960
|
|
|
107,985
|
|
|
116,757
|
|
||||
Trust fees and commissions
|
22,030
|
|
|
17,865
|
|
|
80,053
|
|
|
73,290
|
|
||||
Deposit service charges and fees
|
24,174
|
|
|
24,921
|
|
|
98,917
|
|
|
95,872
|
|
||||
Mortgage banking revenue
|
46,410
|
|
|
25,438
|
|
|
169,302
|
|
|
91,643
|
|
||||
Bank-owned life insurance
|
2,673
|
|
|
2,784
|
|
|
11,089
|
|
|
11,280
|
|
||||
Other revenue
|
10,554
|
|
|
9,189
|
|
|
37,827
|
|
|
35,620
|
|
||||
Total fees and commissions
|
165,808
|
|
|
131,786
|
|
|
632,103
|
|
|
528,643
|
|
||||
Gain (loss) on other assets, net
|
137
|
|
|
1,682
|
|
|
(1,415
|
)
|
|
4,156
|
|
||||
Gain (loss) on derivatives, net
|
(637
|
)
|
|
(174
|
)
|
|
(301
|
)
|
|
2,686
|
|
||||
Gain (loss) on fair value option securities, net
|
(2,081
|
)
|
|
222
|
|
|
9,230
|
|
|
24,413
|
|
||||
Gain on available for sale securities, net
|
1,066
|
|
|
7,080
|
|
|
33,845
|
|
|
34,144
|
|
||||
Total other-than-temporary impairment losses
|
(504
|
)
|
|
(1,037
|
)
|
|
(1,144
|
)
|
|
(10,578
|
)
|
||||
Portion of loss recognized in (reclassified from) other comprehensive income
|
(1,163
|
)
|
|
(1,747
|
)
|
|
(6,207
|
)
|
|
(12,929
|
)
|
||||
Net impairment losses recognized in earnings
|
(1,667
|
)
|
|
(2,784
|
)
|
|
(7,351
|
)
|
|
(23,507
|
)
|
||||
Total other operating revenue
|
162,626
|
|
|
137,812
|
|
|
666,111
|
|
|
570,535
|
|
||||
Other operating expense:
|
|
|
|
|
|
|
|
||||||||
Personnel
|
131,192
|
|
|
121,129
|
|
|
491,033
|
|
|
429,986
|
|
||||
Business promotion
|
6,150
|
|
|
5,868
|
|
|
23,338
|
|
|
20,549
|
|
||||
Contribution to BOKF Charitable Foundation
|
2,062
|
|
|
—
|
|
|
2,062
|
|
|
4,000
|
|
||||
Professional fees and services
|
10,082
|
|
|
7,664
|
|
|
34,015
|
|
|
28,798
|
|
||||
Net occupancy and equipment
|
16,883
|
|
|
16,826
|
|
|
66,726
|
|
|
64,611
|
|
||||
Insurance
|
3,789
|
|
|
3,636
|
|
|
15,356
|
|
|
16,799
|
|
||||
Data processing and communications
|
25,010
|
|
|
26,599
|
|
|
98,904
|
|
|
97,976
|
|
||||
Printing, postage and supplies
|
3,403
|
|
|
3,637
|
|
|
14,228
|
|
|
14,085
|
|
||||
Net losses and operating expenses of repossessed assets
|
6,665
|
|
|
6,180
|
|
|
20,528
|
|
|
23,715
|
|
||||
Amortization of intangible assets
|
1,065
|
|
|
895
|
|
|
2,927
|
|
|
3,583
|
|
||||
Mortgage banking costs
|
8,653
|
|
|
10,154
|
|
|
38,965
|
|
|
34,942
|
|
||||
Change in fair value of mortgage servicing rights
|
(4,689
|
)
|
|
5,261
|
|
|
9,210
|
|
|
40,447
|
|
||||
Other expense
|
11,820
|
|
|
11,133
|
|
|
32,281
|
|
|
40,253
|
|
||||
Total other operating expense
|
222,085
|
|
|
218,982
|
|
|
849,573
|
|
|
819,744
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income before taxes
|
127,910
|
|
|
105,300
|
|
|
542,864
|
|
|
448,335
|
|
||||
Federal and state income taxes
|
44,293
|
|
|
37,396
|
|
|
188,740
|
|
|
158,511
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income
|
83,617
|
|
|
67,904
|
|
|
354,124
|
|
|
289,824
|
|
||||
Net income attributable to non-controlling interest
|
1,051
|
|
|
911
|
|
|
2,933
|
|
|
3,949
|
|
||||
Net income attributable to BOK Financial Corporation shareholders
|
$
|
82,566
|
|
|
$
|
66,993
|
|
|
$
|
351,191
|
|
|
$
|
285,875
|
|
|
|
|
|
|
|
|
|
||||||||
Average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
67,622,777
|
|
|
67,526,009
|
|
|
67,684,043
|
|
|
67,787,676
|
|
||||
Diluted
|
67,914,717
|
|
|
67,774,721
|
|
|
67,964,940
|
|
|
68,038,763
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.21
|
|
|
$
|
0.98
|
|
|
$
|
5.15
|
|
|
$
|
4.18
|
|
Diluted
|
$
|
1.21
|
|
|
$
|
0.98
|
|
|
$
|
5.13
|
|
|
$
|
4.17
|
|
FINANCIAL HIGHLIGHTS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and share data)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
December 31,
2012 |
|
September 30,
2012 |
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
||||||||||
Other data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fiduciary assets
|
$
|
25,829,038
|
|
|
$
|
25,208,276
|
|
|
$
|
23,136,625
|
|
|
$
|
23,774,788
|
|
|
$
|
22,821,813
|
|
Mortgage servicing portfolio
|
$
|
11,981,624
|
|
|
$
|
11,756,350
|
|
|
$
|
11,564,643
|
|
|
$
|
11,378,806
|
|
|
$
|
11,300,986
|
|
Mortgage loans funded for sale
|
$
|
1,073,541
|
|
|
$
|
1,046,608
|
|
|
$
|
841,960
|
|
|
$
|
746,241
|
|
|
$
|
753,215
|
|
Mortgage loan refinances to total fundings
|
62
|
%
|
|
61
|
%
|
|
51
|
%
|
|
67
|
%
|
|
66
|
%
|
|||||
Tax equivalent adjustment
|
$
|
2,472
|
|
|
$
|
2,509
|
|
|
$
|
2,252
|
|
|
$
|
2,094
|
|
|
$
|
2,274
|
|
Net unrealized gain on available for sale securities
|
$
|
254,587
|
|
|
$
|
281,455
|
|
|
$
|
242,253
|
|
|
$
|
277,277
|
|
|
$
|
222,160
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gain (loss) on mortgage servicing rights, net of economic hedge:
|
|||||||||||||||||||
Gain (loss) on mortgage hedge derivative contracts
|
$
|
(707
|
)
|
|
$
|
645
|
|
|
$
|
2,623
|
|
|
$
|
(2,445
|
)
|
|
$
|
121
|
|
Gain (loss) on mortgage trading securities
|
(2,177
|
)
|
|
5,455
|
|
|
6,908
|
|
|
(2,393
|
)
|
|
222
|
|
|||||
Gain (loss) on economic hedge of mortgage servicing rights
|
(2,884
|
)
|
|
6,100
|
|
|
9,531
|
|
|
(4,838
|
)
|
|
343
|
|
|||||
Gain (loss) on changes in fair value of mortgage servicing rights
|
4,689
|
|
|
(9,576
|
)
|
|
(11,450
|
)
|
|
7,127
|
|
|
(5,261
|
)
|
|||||
Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges
|
$
|
1,805
|
|
|
$
|
(3,476
|
)
|
|
$
|
(1,919
|
)
|
|
$
|
2,289
|
|
|
$
|
(4,918
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest revenue on mortgage trading securities
|
$
|
748
|
|
|
$
|
1,750
|
|
|
$
|
2,148
|
|
|
$
|
3,165
|
|
|
$
|
4,436
|
|
QUARTERLY EARNINGS TREND -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and per share data)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
December 31,
2012 |
|
September 30,
2012 |
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
||||||||||
Interest revenue
|
$
|
194,314
|
|
|
$
|
196,071
|
|
|
$
|
203,055
|
|
|
$
|
198,208
|
|
|
$
|
198,040
|
|
Interest expense
|
20,945
|
|
|
20,044
|
|
|
21,694
|
|
|
24,639
|
|
|
26,570
|
|
|||||
Net interest revenue
|
173,369
|
|
|
176,027
|
|
|
181,361
|
|
|
173,569
|
|
|
171,470
|
|
|||||
Provision for credit losses
|
(14,000
|
)
|
|
—
|
|
|
(8,000
|
)
|
|
—
|
|
|
(15,000
|
)
|
|||||
Net interest revenue after provision for credit losses
|
187,369
|
|
|
176,027
|
|
|
189,361
|
|
|
173,569
|
|
|
186,470
|
|
|||||
Other operating revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
Brokerage and trading revenue
|
31,958
|
|
|
31,261
|
|
|
32,600
|
|
|
31,111
|
|
|
25,629
|
|
|||||
Transaction card revenue
|
28,009
|
|
|
27,788
|
|
|
26,758
|
|
|
25,430
|
|
|
25,960
|
|
|||||
Trust fees and commissions
|
22,030
|
|
|
19,654
|
|
|
19,931
|
|
|
18,438
|
|
|
17,865
|
|
|||||
Deposit service charges and fees
|
24,174
|
|
|
25,148
|
|
|
25,216
|
|
|
24,379
|
|
|
24,921
|
|
|||||
Mortgage banking revenue
|
46,410
|
|
|
50,266
|
|
|
39,548
|
|
|
33,078
|
|
|
25,438
|
|
|||||
Bank-owned life insurance
|
2,673
|
|
|
2,707
|
|
|
2,838
|
|
|
2,871
|
|
|
2,784
|
|
|||||
Other revenue
|
10,554
|
|
|
9,149
|
|
|
8,860
|
|
|
9,264
|
|
|
9,189
|
|
|||||
Total fees and commissions
|
165,808
|
|
|
165,973
|
|
|
155,751
|
|
|
144,571
|
|
|
131,786
|
|
|||||
Gain (loss) on other assets, net
|
137
|
|
|
452
|
|
|
1,689
|
|
|
(3,693
|
)
|
|
1,682
|
|
|||||
Gain (loss) on derivatives, net
|
(637
|
)
|
|
464
|
|
|
2,345
|
|
|
(2,473
|
)
|
|
(174
|
)
|
|||||
Gain (loss) on fair value option securities, net
|
(2,081
|
)
|
|
6,192
|
|
|
6,852
|
|
|
(1,733
|
)
|
|
222
|
|
|||||
Gain on available for sale securities, net
|
1,066
|
|
|
7,967
|
|
|
20,481
|
|
|
4,331
|
|
|
7,080
|
|
|||||
Total other-than-temporary impairment losses
|
(504
|
)
|
|
—
|
|
|
(135
|
)
|
|
(505
|
)
|
|
(1,037
|
)
|
|||||
Portion of loss recognized in (reclassified from) other comprehensive income
|
(1,163
|
)
|
|
(1,104
|
)
|
|
(723
|
)
|
|
(3,217
|
)
|
|
(1,747
|
)
|
|||||
Net impairment losses recognized in earnings
|
(1,667
|
)
|
|
(1,104
|
)
|
|
(858
|
)
|
|
(3,722
|
)
|
|
(2,784
|
)
|
|||||
Total other operating revenue
|
162,626
|
|
|
179,944
|
|
|
186,260
|
|
|
137,281
|
|
|
137,812
|
|
|||||
Other operating expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
Personnel
|
131,192
|
|
|
122,775
|
|
|
122,297
|
|
|
114,769
|
|
|
121,129
|
|
|||||
Business promotion
|
6,150
|
|
|
6,054
|
|
|
6,746
|
|
|
4,388
|
|
|
5,868
|
|
|||||
Contribution to BOKF Charitable Foundation
|
2,062
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Professional fees and services
|
10,082
|
|
|
7,991
|
|
|
8,343
|
|
|
7,599
|
|
|
7,664
|
|
|||||
Net occupancy and equipment
|
16,883
|
|
|
16,914
|
|
|
16,906
|
|
|
16,023
|
|
|
16,826
|
|
|||||
Insurance
|
3,789
|
|
|
3,690
|
|
|
4,011
|
|
|
3,866
|
|
|
3,636
|
|
|||||
Data processing and communications
|
25,010
|
|
|
26,486
|
|
|
25,264
|
|
|
22,144
|
|
|
26,599
|
|
|||||
Printing, postage and supplies
|
3,403
|
|
|
3,611
|
|
|
3,903
|
|
|
3,311
|
|
|
3,637
|
|
|||||
Net losses and operating expenses of repossessed assets
|
6,665
|
|
|
5,706
|
|
|
5,912
|
|
|
2,245
|
|
|
6,180
|
|
|||||
Amortization of intangible assets
|
1,065
|
|
|
742
|
|
|
545
|
|
|
575
|
|
|
895
|
|
|||||
Mortgage banking costs
|
8,653
|
|
|
11,566
|
|
|
11,173
|
|
|
7,573
|
|
|
10,154
|
|
|||||
Change in fair value of mortgage servicing rights
|
(4,689
|
)
|
|
9,576
|
|
|
11,450
|
|
|
(7,127
|
)
|
|
5,261
|
|
|||||
Other expense
|
11,820
|
|
|
7,229
|
|
|
6,461
|
|
|
6,771
|
|
|
11,133
|
|
|||||
Total other operating expense
|
222,085
|
|
|
222,340
|
|
|
223,011
|
|
|
182,137
|
|
|
218,982
|
|
|||||
Net income before taxes
|
127,910
|
|
|
133,631
|
|
|
152,610
|
|
|
128,713
|
|
|
105,300
|
|
|||||
Federal and state income taxes
|
44,293
|
|
|
45,778
|
|
|
53,149
|
|
|
45,520
|
|
|
37,396
|
|
|||||
Net income
|
83,617
|
|
|
87,853
|
|
|
99,461
|
|
|
83,193
|
|
|
67,904
|
|
|||||
Net income (loss) attributable to non-controlling interest
|
1,051
|
|
|
471
|
|
|
1,833
|
|
|
(422
|
)
|
|
911
|
|
|||||
Net income attributable to BOK Financial Corporation shareholders
|
$
|
82,566
|
|
|
$
|
87,382
|
|
|
$
|
97,628
|
|
|
$
|
83,615
|
|
|
$
|
66,993
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
67,622,777
|
|
|
67,966,700
|
|
|
67,472,665
|
|
|
67,665,300
|
|
|
67,526,009
|
|
|||||
Diluted
|
67,914,717
|
|
|
68,334,989
|
|
|
67,744,828
|
|
|
67,941,895
|
|
|
67,774,721
|
|
|||||
Net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
1.21
|
|
|
$
|
1.28
|
|
|
$
|
1.43
|
|
|
$
|
1.22
|
|
|
$
|
0.98
|
|
Diluted
|
$
|
1.21
|
|
|
$
|
1.27
|
|
|
$
|
1.43
|
|
|
$
|
1.22
|
|
|
$
|
0.98
|
|
LOANS BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
December 31,
2012 |
|
September 30,
2012 |
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank of Oklahoma:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
3,273,833
|
|
|
$
|
3,141,217
|
|
|
$
|
3,098,651
|
|
|
$
|
3,107,726
|
|
|
$
|
2,826,649
|
|
Commercial real estate
|
636,398
|
|
|
639,156
|
|
|
644,761
|
|
|
631,891
|
|
|
607,030
|
|
|||||
Residential mortgage
|
1,501,000
|
|
|
1,477,583
|
|
|
1,460,173
|
|
|
1,426,827
|
|
|
1,411,560
|
|
|||||
Consumer
|
227,115
|
|
|
200,217
|
|
|
205,436
|
|
|
215,693
|
|
|
235,909
|
|
|||||
Total Bank of Oklahoma
|
5,638,346
|
|
|
5,458,173
|
|
|
5,409,021
|
|
|
5,382,137
|
|
|
5,081,148
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank of Texas:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
2,654,875
|
|
|
2,529,473
|
|
|
2,414,824
|
|
|
2,354,593
|
|
|
2,249,888
|
|
|||||
Commercial real estate
|
771,791
|
|
|
712,895
|
|
|
678,745
|
|
|
802,979
|
|
|
830,642
|
|
|||||
Residential mortgage
|
274,388
|
|
|
266,791
|
|
|
268,639
|
|
|
262,556
|
|
|
268,053
|
|
|||||
Consumer
|
116,252
|
|
|
108,854
|
|
|
115,602
|
|
|
124,692
|
|
|
126,570
|
|
|||||
Total Bank of Texas
|
3,817,306
|
|
|
3,618,013
|
|
|
3,477,810
|
|
|
3,544,820
|
|
|
3,475,153
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank of Albuquerque:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
255,382
|
|
|
267,469
|
|
|
262,144
|
|
|
273,284
|
|
|
258,668
|
|
|||||
Commercial real estate
|
305,049
|
|
|
294,731
|
|
|
285,871
|
|
|
282,834
|
|
|
303,500
|
|
|||||
Residential mortgage
|
128,201
|
|
|
117,783
|
|
|
113,987
|
|
|
106,754
|
|
|
104,695
|
|
|||||
Consumer
|
15,456
|
|
|
15,883
|
|
|
15,828
|
|
|
18,378
|
|
|
19,369
|
|
|||||
Total Bank of Albuquerque
|
704,088
|
|
|
695,866
|
|
|
677,830
|
|
|
681,250
|
|
|
686,232
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank of Arkansas:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
62,049
|
|
|
48,097
|
|
|
49,305
|
|
|
64,595
|
|
|
76,199
|
|
|||||
Commercial real estate
|
90,821
|
|
|
119,305
|
|
|
119,895
|
|
|
139,670
|
|
|
136,170
|
|
|||||
Residential mortgage
|
12,684
|
|
|
12,408
|
|
|
12,513
|
|
|
14,557
|
|
|
15,772
|
|
|||||
Consumer
|
15,421
|
|
|
19,720
|
|
|
24,270
|
|
|
28,783
|
|
|
35,911
|
|
|||||
Total Bank of Arkansas
|
180,975
|
|
|
199,530
|
|
|
205,983
|
|
|
247,605
|
|
|
264,052
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Colorado State Bank & Trust:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
649,203
|
|
|
616,321
|
|
|
610,384
|
|
|
541,280
|
|
|
544,020
|
|
|||||
Commercial real estate
|
160,344
|
|
|
145,077
|
|
|
149,541
|
|
|
144,757
|
|
|
156,013
|
|
|||||
Residential mortgage
|
57,712
|
|
|
57,637
|
|
|
60,893
|
|
|
61,329
|
|
|
64,627
|
|
|||||
Consumer
|
19,333
|
|
|
19,028
|
|
|
20,612
|
|
|
19,790
|
|
|
21,598
|
|
|||||
Total Colorado State Bank & Trust
|
886,592
|
|
|
838,063
|
|
|
841,430
|
|
|
767,156
|
|
|
786,258
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank of Arizona:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
313,294
|
|
|
300,557
|
|
|
278,119
|
|
|
269,099
|
|
|
271,914
|
|
|||||
Commercial real estate
|
184,290
|
|
|
186,553
|
|
|
181,513
|
|
|
180,830
|
|
|
198,160
|
|
|||||
Residential mortgage
|
57,559
|
|
|
65,234
|
|
|
67,822
|
|
|
76,699
|
|
|
89,315
|
|
|||||
Consumer
|
4,686
|
|
|
6,150
|
|
|
6,227
|
|
|
5,381
|
|
|
5,633
|
|
|||||
Total Bank of Arizona
|
559,829
|
|
|
558,494
|
|
|
533,681
|
|
|
532,009
|
|
|
565,022
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank of Kansas City:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
415,784
|
|
|
370,083
|
|
|
339,117
|
|
|
348,515
|
|
|
327,732
|
|
|||||
Commercial real estate
|
84,465
|
|
|
67,809
|
|
|
65,888
|
|
|
50,722
|
|
|
59,788
|
|
|||||
Residential mortgage
|
19,810
|
|
|
21,544
|
|
|
21,070
|
|
|
19,650
|
|
|
20,505
|
|
|||||
Consumer
|
4,261
|
|
|
4,792
|
|
|
4,601
|
|
|
3,580
|
|
|
3,853
|
|
|||||
Total Bank of Kansas City
|
524,320
|
|
|
464,228
|
|
|
430,676
|
|
|
422,467
|
|
|
411,878
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL BOK FINANCIAL
|
$
|
12,311,456
|
|
|
$
|
11,832,367
|
|
|
$
|
11,576,431
|
|
|
$
|
11,577,444
|
|
|
$
|
11,269,743
|
|
DEPOSITS BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
December 31,
2012 |
|
September 30,
2012 |
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
||||||||||
Bank of Oklahoma:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
$
|
4,223,923
|
|
|
$
|
3,734,900
|
|
|
$
|
3,499,834
|
|
|
$
|
3,445,424
|
|
|
$
|
3,223,201
|
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
6,031,541
|
|
|
5,496,724
|
|
|
5,412,002
|
|
|
5,889,625
|
|
|
6,050,986
|
|
|||||
Savings
|
163,512
|
|
|
155,277
|
|
|
150,353
|
|
|
148,556
|
|
|
126,763
|
|
|||||
Time
|
1,267,904
|
|
|
1,274,336
|
|
|
1,354,148
|
|
|
1,370,868
|
|
|
1,450,571
|
|
|||||
Total interest-bearing
|
7,462,957
|
|
|
6,926,337
|
|
|
6,916,503
|
|
|
7,409,049
|
|
|
7,628,320
|
|
|||||
Total Bank of Oklahoma
|
11,686,880
|
|
|
10,661,237
|
|
|
10,416,337
|
|
|
10,854,473
|
|
|
10,851,521
|
|
|||||
Bank of Texas:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
2,606,176
|
|
|
1,983,678
|
|
|
1,966,465
|
|
|
1,876,133
|
|
|
1,808,491
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
2,129,084
|
|
|
1,782,296
|
|
|
1,813,209
|
|
|
1,734,655
|
|
|
1,940,819
|
|
|||||
Savings
|
58,429
|
|
|
52,561
|
|
|
51,114
|
|
|
50,331
|
|
|
45,872
|
|
|||||
Time
|
762,233
|
|
|
789,725
|
|
|
772,809
|
|
|
789,860
|
|
|
867,664
|
|
|||||
Total interest-bearing
|
2,949,746
|
|
|
2,624,582
|
|
|
2,637,132
|
|
|
2,574,846
|
|
|
2,854,355
|
|
|||||
Total Bank of Texas
|
5,555,922
|
|
|
4,608,260
|
|
|
4,603,597
|
|
|
4,450,979
|
|
|
4,662,846
|
|
|||||
Bank of Albuquerque:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
427,510
|
|
|
416,796
|
|
|
357,367
|
|
|
333,707
|
|
|
319,269
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
511,593
|
|
|
526,029
|
|
|
506,165
|
|
|
503,015
|
|
|
491,068
|
|
|||||
Savings
|
31,926
|
|
|
31,940
|
|
|
31,215
|
|
|
32,688
|
|
|
27,487
|
|
|||||
Time
|
364,928
|
|
|
375,611
|
|
|
383,350
|
|
|
392,234
|
|
|
410,722
|
|
|||||
Total interest-bearing
|
908,447
|
|
|
933,580
|
|
|
920,730
|
|
|
927,937
|
|
|
929,277
|
|
|||||
Total Bank of Albuquerque
|
1,335,957
|
|
|
1,350,376
|
|
|
1,278,097
|
|
|
1,261,644
|
|
|
1,248,546
|
|
|||||
Bank of Arkansas:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
38,935
|
|
|
29,254
|
|
|
16,921
|
|
|
22,843
|
|
|
18,513
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
101,366
|
|
|
168,827
|
|
|
172,829
|
|
|
151,708
|
|
|
131,181
|
|
|||||
Savings
|
2,239
|
|
|
2,246
|
|
|
2,220
|
|
|
2,358
|
|
|
1,727
|
|
|||||
Time
|
42,573
|
|
|
45,719
|
|
|
48,517
|
|
|
54,157
|
|
|
61,329
|
|
|||||
Total interest-bearing
|
146,178
|
|
|
216,792
|
|
|
223,566
|
|
|
208,223
|
|
|
194,237
|
|
|||||
Total Bank of Arkansas
|
185,113
|
|
|
246,046
|
|
|
240,487
|
|
|
231,066
|
|
|
212,750
|
|
|||||
Colorado State Bank & Trust:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
331,157
|
|
|
330,641
|
|
|
301,646
|
|
|
311,057
|
|
|
272,565
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
676,140
|
|
|
627,015
|
|
|
465,276
|
|
|
476,718
|
|
|
511,993
|
|
|||||
Savings
|
25,889
|
|
|
24,689
|
|
|
24,202
|
|
|
23,409
|
|
|
22,771
|
|
|||||
Time
|
472,305
|
|
|
476,564
|
|
|
491,280
|
|
|
498,124
|
|
|
523,969
|
|
|||||
Total interest-bearing
|
1,174,334
|
|
|
1,128,268
|
|
|
980,758
|
|
|
998,251
|
|
|
1,058,733
|
|
|||||
Total Colorado State Bank & Trust
|
1,505,491
|
|
|
1,458,909
|
|
|
1,282,404
|
|
|
1,309,308
|
|
|
1,331,298
|
|
|||||
Bank of Arizona:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
161,094
|
|
|
151,738
|
|
|
137,313
|
|
|
131,539
|
|
|
106,741
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
360,275
|
|
|
298,048
|
|
|
113,310
|
|
|
95,010
|
|
|
104,961
|
|
|||||
Savings
|
1,978
|
|
|
2,201
|
|
|
2,313
|
|
|
1,772
|
|
|
1,192
|
|
|||||
Time
|
31,371
|
|
|
33,169
|
|
|
31,539
|
|
|
34,199
|
|
|
37,641
|
|
|||||
Total interest-bearing
|
393,624
|
|
|
333,418
|
|
|
147,162
|
|
|
130,981
|
|
|
143,794
|
|
|||||
Total Bank of Arizona
|
554,718
|
|
|
485,156
|
|
|
284,475
|
|
|
262,520
|
|
|
250,535
|
|
|||||
Bank of Kansas City:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
249,491
|
|
|
201,393
|
|
|
160,829
|
|
|
68,469
|
|
|
51,004
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
78,039
|
|
|
103,628
|
|
|
69,083
|
|
|
57,666
|
|
|
123,449
|
|
|||||
Savings
|
771
|
|
|
660
|
|
|
581
|
|
|
505
|
|
|
545
|
|
|||||
Time
|
26,678
|
|
|
27,202
|
|
|
26,307
|
|
|
26,657
|
|
|
30,086
|
|
|||||
Total interest-bearing
|
105,488
|
|
|
131,490
|
|
|
95,971
|
|
|
84,828
|
|
|
154,080
|
|
|||||
Total Bank of Kansas City
|
354,979
|
|
|
332,883
|
|
|
256,800
|
|
|
153,297
|
|
|
205,084
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL BOK FINANCIAL
|
$
|
21,179,060
|
|
|
$
|
19,142,867
|
|
|
$
|
18,362,197
|
|
|
$
|
18,523,287
|
|
|
$
|
18,762,580
|
|
1
|
Yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income.
|
CREDIT QUALITY INDICATORS
BOK FINANCIAL CORPORATION
(in thousands, except ratios)
|
|||||||||||||||||||
|
Quarter Ended
|
||||||||||||||||||
|
December 31,
2012 |
|
September 30,
2012 |
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
||||||||||
Nonperforming assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccruing loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
24,467
|
|
|
$
|
21,762
|
|
|
$
|
34,529
|
|
|
$
|
61,750
|
|
|
$
|
68,811
|
|
Commercial real estate
|
60,626
|
|
|
75,761
|
|
|
80,214
|
|
|
86,475
|
|
|
99,193
|
|
|||||
Residential mortgage
|
46,608
|
|
|
29,267
|
|
|
22,727
|
|
|
27,462
|
|
|
29,767
|
|
|||||
Consumer
|
2,709
|
|
|
5,109
|
|
|
7,012
|
|
|
7,672
|
|
|
3,515
|
|
|||||
Total nonaccruing loans
|
134,410
|
|
|
131,899
|
|
|
144,482
|
|
|
183,359
|
|
|
201,286
|
|
|||||
Renegotiated loans
1
|
38,515
|
|
|
27,992
|
|
|
28,415
|
|
|
36,764
|
|
|
32,893
|
|
|||||
Real estate and other repossessed assets
|
103,791
|
|
|
104,128
|
|
|
105,708
|
|
|
115,790
|
|
|
122,753
|
|
|||||
Total nonperforming assets
|
$
|
276,716
|
|
|
$
|
264,019
|
|
|
$
|
278,605
|
|
|
$
|
335,913
|
|
|
$
|
356,932
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccruing loans by principal market
2
:
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank of Oklahoma
|
$
|
56,424
|
|
|
$
|
41,599
|
|
|
$
|
49,931
|
|
|
$
|
64,097
|
|
|
$
|
65,261
|
|
Bank of Texas
|
31,623
|
|
|
28,046
|
|
|
24,553
|
|
|
29,745
|
|
|
28,083
|
|
|||||
Bank of Albuquerque
|
13,401
|
|
|
13,233
|
|
|
13,535
|
|
|
15,029
|
|
|
15,297
|
|
|||||
Bank of Arkansas
|
1,132
|
|
|
5,958
|
|
|
6,865
|
|
|
18,066
|
|
|
23,450
|
|
|||||
Colorado State Bank & Trust
|
14,364
|
|
|
22,878
|
|
|
28,239
|
|
|
28,990
|
|
|
33,522
|
|
|||||
Bank of Arizona
|
17,407
|
|
|
20,145
|
|
|
21,326
|
|
|
27,397
|
|
|
35,673
|
|
|||||
Bank of Kansas City
|
59
|
|
|
40
|
|
|
33
|
|
|
35
|
|
|
—
|
|
|||||
Total nonaccruing loans
|
$
|
134,410
|
|
|
$
|
131,899
|
|
|
$
|
144,482
|
|
|
$
|
183,359
|
|
|
$
|
201,286
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccruing loans by loan portfolio sector:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Energy
|
$
|
2,460
|
|
|
$
|
3,063
|
|
|
$
|
3,087
|
|
|
$
|
336
|
|
|
$
|
336
|
|
Manufacturing
|
2,007
|
|
|
2,283
|
|
|
12,230
|
|
|
23,402
|
|
|
23,051
|
|
|||||
Wholesale / retail
|
3,077
|
|
|
2,007
|
|
|
4,175
|
|
|
15,388
|
|
|
21,180
|
|
|||||
Integrated food services
|
684
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Services
|
12,090
|
|
|
10,099
|
|
|
10,123
|
|
|
12,890
|
|
|
16,968
|
|
|||||
Healthcare
|
3,166
|
|
|
3,305
|
|
|
3,310
|
|
|
7,946
|
|
|
5,486
|
|
|||||
Other commercial and industrial
|
983
|
|
|
1,005
|
|
|
1,604
|
|
|
1,788
|
|
|
1,790
|
|
|||||
Total commercial
|
24,467
|
|
|
21,762
|
|
|
34,529
|
|
|
61,750
|
|
|
68,811
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and land development
|
26,131
|
|
|
38,143
|
|
|
46,050
|
|
|
52,416
|
|
|
61,874
|
|
|||||
Retail
|
8,117
|
|
|
6,692
|
|
|
7,908
|
|
|
6,193
|
|
|
6,863
|
|
|||||
Office
|
6,829
|
|
|
9,833
|
|
|
10,589
|
|
|
10,733
|
|
|
11,457
|
|
|||||
Multifamily
|
2,706
|
|
|
3,145
|
|
|
3,219
|
|
|
3,414
|
|
|
3,513
|
|
|||||
Industrial
|
3,968
|
|
|
4,064
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other commercial real estate
|
12,875
|
|
|
13,884
|
|
|
12,448
|
|
|
13,719
|
|
|
15,486
|
|
|||||
Total commercial real estate
|
60,626
|
|
|
75,761
|
|
|
80,214
|
|
|
86,475
|
|
|
99,193
|
|
CREDIT QUALITY INDICATORS
BOK FINANCIAL CORPORATION
(in thousands, except ratios)
|
|||||||||||||||||||
|
Quarter Ended
|
||||||||||||||||||
|
December 31,
2012 |
|
September 30,
2012 |
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
Permanent mortgage
|
39,863
|
|
|
23,717
|
|
|
18,136
|
|
|
22,822
|
|
|
25,366
|
|
|||||
Permanent mortgage guaranteed by U.S. government agencies
|
489
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Home equity
|
6,256
|
|
|
5,550
|
|
|
4,591
|
|
|
4,640
|
|
|
4,401
|
|
|||||
Total residential mortgage
|
46,608
|
|
|
29,267
|
|
|
22,727
|
|
|
27,462
|
|
|
29,767
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer
|
2,709
|
|
|
5,109
|
|
|
7,012
|
|
|
7,672
|
|
|
3,515
|
|
|||||
Total nonaccruing loans
|
$
|
134,410
|
|
|
$
|
131,899
|
|
|
$
|
144,482
|
|
|
$
|
183,359
|
|
|
$
|
201,286
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Performing loans 90 days past due
3
|
$
|
3,925
|
|
|
$
|
1,181
|
|
|
$
|
691
|
|
|
$
|
6,140
|
|
|
$
|
2,496
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross charge-offs
|
$
|
8,000
|
|
|
$
|
8,921
|
|
|
$
|
11,543
|
|
|
$
|
13,674
|
|
|
$
|
14,771
|
|
Recoveries
|
3,724
|
|
|
3,204
|
|
4
|
6,702
|
|
|
5,189
|
|
|
5,311
|
|
|||||
Net charge-offs
|
$
|
4,276
|
|
|
$
|
5,717
|
|
|
$
|
4,841
|
|
|
$
|
8,485
|
|
|
$
|
9,460
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for (reduction of) allowances for credit losses
|
$
|
(14,000
|
)
|
|
$
|
—
|
|
|
$
|
(8,000
|
)
|
|
$
|
—
|
|
|
$
|
(15,000
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses to period end loans
|
1.75
|
%
|
|
1.98
|
%
|
|
2.00
|
%
|
|
2.11
|
%
|
|
2.25
|
%
|
|||||
Combined allowance for credit losses to period end loans
|
1.77
|
%
|
|
1.99
|
%
|
|
2.09
|
%
|
|
2.20
|
%
|
|
2.33
|
%
|
|||||
Nonperforming assets to period end loans and repossessed assets
|
2.23
|
%
|
|
2.21
|
%
|
|
2.38
|
%
|
|
2.87
|
%
|
|
3.13
|
%
|
|||||
Net charge-offs (annualized) to average loans
|
0.14
|
%
|
|
0.19
|
%
|
4
|
0.17
|
%
|
|
0.30
|
%
|
|
0.34
|
%
|
|||||
Allowance for loan losses to nonaccruing loans
|
160.34
|
%
|
|
177.22
|
%
|
|
160.34
|
%
|
|
133.19
|
%
|
|
125.93
|
%
|
|||||
Combined allowance for credit losses to nonaccruing loans
|
161.76
|
%
|
|
178.70
|
%
|
|
167.09
|
%
|
|
138.67
|
%
|
|
130.53
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
1
Includes residential mortgage loans guaranteed by agencies of the U.S. government. These loans have been modified to extend payment terms and/or reduce interest rates to current market.
|
$
|
38,515
|
|
|
$
|
24,590
|
|
|
$
|
24,760
|
|
|
$
|
32,770
|
|
|
$
|
28,974
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2
Nonaccruing loans attributed to a principal market do not always represent the location of the borrower or the collateral.
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
3
Excludes residential mortgage loans guaranteed agencies of the U.S. government.
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
4
Includes $7.1 million of negative recovery related to a refund of a settlement agreement between BOK Financial and the City of Tulsa invalidated by the Oklahoma Supreme Court. Excluding this refund, BOK Financial had net charge-offs (recoveries) to average loans of (0.05%) on an annualized basis.
|
|
|
|
|
|
|
|
|
|