Oklahoma
|
|
73-1373454
|
(State or other jurisdiction
of Incorporation or Organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
Bank of Oklahoma Tower
|
|
|
P.O. Box 2300
|
|
|
Tulsa, Oklahoma
|
|
74192
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
(a)
|
Exhibits
|
99
|
Text of Press Release, dated August 1, 2012 titled “
BOK Financial Reports Quarterly Earnings of
$98 million
-- Non-interest Revenue Growth and Continued Credit Improvement Drive Results
” and Financial Information for the Three and Six Months Ended June 30, 2012
|
•
|
Net interest revenue
increase
d to
$181.4 million
for the
second quarter of 2012
compared to
$173.6 million
for the
first quarter of 2012
. Net interest margin was
3.30%
for the
second quarter of 2012
and
3.19%
for the
first quarter of 2012
. Net interest revenue for the second quarter of 2012 included $2.9 million from the full recovery of a nonaccruing commercial loan. Excluding this recovery, net interest margin was 3.25% for the
second quarter of 2012
.
|
•
|
Fees and commissions revenue totaled
$154.5 million
,
up
$10.1 million
or 7% over the
first quarter of 2012
. Mortgage banking revenue
increase
d
$6.5 million
. All other fee-based revenue sources also increased over the prior quarter.
|
•
|
Operating expenses, excluding changes in the fair value of mortgage servicing rights, totaled
$212.3 million
,
up
$20.0 million
over the previous quarter. Personnel expenses were
up
$7.5 million
due largely to incentive compensation. Non-personnel expense
increase
d
$12.4 million
due primarily to higher mortgage banking, repossessed assets, and data processing expenses.
|
•
|
An
$8.0 million
negative provision for credit losses was recorded in the
second quarter of 2012
. No provision for credit losses was recorded in the
first quarter of 2012
. Net charge-offs continued to decrease and other credit quality indicators continue to improve. Net charge-offs totaled
$4.8 million
or
0.17%
of average loans on an annualized basis in the
second quarter of 2012
compared to
$8.5 million
or
0.30%
of average loans on an annualized basis in the
first quarter of 2012
. Net charge-offs for the second quarter were reduced by $2.1 million from the full recovery of a nonaccruing commercial loan.
|
•
|
The combined allowance for credit losses totaled
$241 million
or
2.09%
of outstanding loans at
June 30, 2012
compared to
$254 million
or
2.20%
of outstanding loans at
March 31, 2012
. Nonperforming assets totaled
$279 million
or
2.38%
of outstanding loans and repossessed assets at
June 30, 2012
and
$336 million
or
2.87%
of outstanding loans and repossessed assets at
March 31, 2012
.
|
•
|
Outstanding loan balances were
$11.6 billion
at
June 30, 2012
, flat compared to the prior quarter. Commercial loan balances
increase
d
$93 million
and residential mortgage loans
increase
d
$37 million
over
March 31, 2012
. Commercial real estate loans
decrease
d
$107 million
and consumer loans
decrease
d
$24 million
.
|
•
|
Period end deposits totaled
$18.4 billion
at
June 30, 2012
compared to
$18.5 billion
at
March 31, 2012
. Demand deposit accounts were
up
$251 million
, offset by a
$357 million
decrease
in interest-bearing transaction accounts and a
$58 million
decrease
in time deposits.
|
•
|
Tangible common equity ratio was
10.07%
at
June 30, 2012
and
9.75%
at
March 31, 2012
. The tangible common equity ratio is a non-GAAP measure of capital strength used by the Company and investors based on shareholders' equity minus intangible assets and equity that does not benefit common shareholders. The Company and its subsidiary bank continue to exceed the regulatory definition of well capitalized. The Company's Tier 1 capital ratios, as defined by banking regulations, were
13.62%
at
June 30, 2012
and
13.03%
at
March 31, 2012
.
|
•
|
The Company paid a cash dividend of
$26 million
or $0.38 per common share during the
second quarter of 2012
. On July 31, 2012, the board of directors approved a quarterly cash dividend of $0.38 per common share payable on or about August 31, 2012 to shareholders of record as of August 17, 2012.
|
BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
|
||||||||||||
|
|
June 30,
2012 |
|
March 31,
2012 |
|
June 30,
2011 |
||||||
ASSETS
|
|
|
|
|
|
|
||||||
Cash and due from banks
|
|
$
|
628,092
|
|
|
$
|
691,697
|
|
|
$
|
1,098,721
|
|
Funds sold and resell agreements
|
|
11,171
|
|
|
14,609
|
|
|
12,040
|
|
|||
Trading securities
|
|
149,317
|
|
|
128,376
|
|
|
99,846
|
|
|||
Investment securities
|
|
412,479
|
|
|
427,259
|
|
|
349,583
|
|
|||
Available for sale securities
|
|
10,395,415
|
|
|
10,186,597
|
|
|
9,567,008
|
|
|||
Fair value option securities
|
|
325,177
|
|
|
347,952
|
|
|
553,231
|
|
|||
Residential mortgage loans held for sale
|
|
259,174
|
|
|
247,039
|
|
|
169,609
|
|
|||
Loans:
|
|
|
|
|
|
|
||||||
Commercial
|
|
7,052,544
|
|
|
6,959,092
|
|
|
6,170,245
|
|
|||
Commercial real estate
|
|
2,126,214
|
|
|
2,233,683
|
|
|
2,188,031
|
|
|||
Residential mortgage
|
|
2,005,097
|
|
|
1,968,372
|
|
|
1,871,954
|
|
|||
Consumer
|
|
392,576
|
|
|
416,297
|
|
|
507,314
|
|
|||
Total loans
|
|
11,576,431
|
|
|
11,577,444
|
|
|
10,737,544
|
|
|||
Less allowance for loan losses
|
|
(231,669
|
)
|
|
(244,209
|
)
|
|
(286,611
|
)
|
|||
Loans, net of allowance
|
|
11,344,762
|
|
|
11,333,235
|
|
|
10,450,933
|
|
|||
Premises and equipment, net
|
|
261,508
|
|
|
263,579
|
|
|
265,057
|
|
|||
Receivables
|
|
121,944
|
|
|
138,325
|
|
|
129,944
|
|
|||
Goodwill
|
|
335,601
|
|
|
335,601
|
|
|
335,601
|
|
|||
Intangible assets, net
|
|
9,098
|
|
|
9,645
|
|
|
12,010
|
|
|||
Mortgage servicing rights, net
|
|
91,783
|
|
|
98,138
|
|
|
109,192
|
|
|||
Real estate and other repossessed assets
|
|
105,708
|
|
|
115,790
|
|
|
129,026
|
|
|||
Bankers' acceptances
|
|
2,873
|
|
|
3,493
|
|
|
1,661
|
|
|||
Derivative contracts
|
|
366,204
|
|
|
384,996
|
|
|
229,887
|
|
|||
Cash surrender value of bank-owned life insurance
|
|
269,093
|
|
|
266,227
|
|
|
261,203
|
|
|||
Receivable on unsettled securities sales
|
|
32,876
|
|
|
511,288
|
|
|
170,600
|
|
|||
Other assets
|
|
453,771
|
|
|
380,327
|
|
|
293,030
|
|
|||
TOTAL ASSETS
|
|
$
|
25,576,046
|
|
|
$
|
25,884,173
|
|
|
$
|
24,238,182
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||||||
Deposits:
|
|
|
|
|
|
|
||||||
Demand
|
|
$
|
6,440,375
|
|
|
$
|
6,189,172
|
|
|
$
|
4,725,977
|
|
Interest-bearing transaction
|
|
8,551,874
|
|
|
8,908,397
|
|
|
9,013,323
|
|
|||
Savings
|
|
261,998
|
|
|
259,619
|
|
|
211,877
|
|
|||
Time
|
|
3,107,950
|
|
|
3,166,099
|
|
|
3,634,700
|
|
|||
Total deposits
|
|
18,362,197
|
|
|
18,523,287
|
|
|
17,585,877
|
|
|||
Funds purchased
|
|
1,453,750
|
|
|
1,784,940
|
|
|
1,706,893
|
|
|||
Repurchase agreements
|
|
1,136,948
|
|
|
1,162,546
|
|
|
1,106,163
|
|
|||
Other borrowings
|
|
58,056
|
|
|
209,230
|
|
|
149,703
|
|
|||
Subordinated debentures
|
|
353,378
|
|
|
394,760
|
|
|
398,788
|
|
|||
Accrued interest, taxes, and expense
|
|
140,434
|
|
|
180,840
|
|
|
104,493
|
|
|||
Bankers' acceptances
|
|
2,873
|
|
|
3,493
|
|
|
1,661
|
|
|||
Due on unsettled securities purchases
|
|
603,800
|
|
|
305,166
|
|
|
166,607
|
|
|||
Derivative contracts
|
|
370,053
|
|
|
305,290
|
|
|
173,917
|
|
|||
Other liabilities
|
|
171,836
|
|
|
144,220
|
|
|
151,906
|
|
|||
TOTAL LIABILITIES
|
|
22,653,325
|
|
|
23,013,772
|
|
|
21,546,008
|
|
|||
Shareholders' equity:
|
|
|
|
|
|
|
||||||
Capital, surplus and retained earnings
|
|
2,746,744
|
|
|
2,673,001
|
|
|
2,521,462
|
|
|||
Accumulated other comprehensive income
|
|
139,190
|
|
|
161,418
|
|
|
146,255
|
|
|||
TOTAL SHAREHOLDERS' EQUITY
|
|
2,885,934
|
|
|
2,834,419
|
|
|
2,667,717
|
|
|||
Non-controlling interest
|
|
36,787
|
|
|
35,982
|
|
|
24,457
|
|
|||
TOTAL EQUITY
|
|
2,922,721
|
|
|
2,870,401
|
|
|
2,692,174
|
|
|||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
25,576,046
|
|
|
$
|
25,884,173
|
|
|
$
|
24,238,182
|
|
AVERAGE BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
|
September 30,
2011 |
|
June 30,
2011 |
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Funds sold and resell agreements
|
$
|
19,187
|
|
|
$
|
11,385
|
|
|
$
|
12,035
|
|
|
$
|
12,344
|
|
|
$
|
8,814
|
|
Trading securities
|
143,770
|
|
|
95,293
|
|
|
97,972
|
|
|
88,576
|
|
|
80,113
|
|
|||||
Investment securities
|
416,284
|
|
|
430,890
|
|
|
443,326
|
|
|
329,627
|
|
|
357,698
|
|
|||||
Available for sale securities
|
10,091,279
|
|
|
9,947,227
|
|
|
9,914,523
|
|
|
9,656,592
|
|
|
9,543,482
|
|
|||||
Fair value option securities
|
335,965
|
|
|
555,233
|
|
|
660,025
|
|
|
594,629
|
|
|
518,073
|
|
|||||
Residential mortgage loans held for sale
|
191,311
|
|
|
182,372
|
|
|
201,242
|
|
|
156,621
|
|
|
134,876
|
|
|||||
Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
7,075,871
|
|
|
6,882,277
|
|
|
6,502,981
|
|
|
6,329,135
|
|
|
6,145,918
|
|
|||||
Commercial real estate
|
2,133,247
|
|
|
2,198,832
|
|
|
2,256,153
|
|
|
2,208,757
|
|
|
2,172,166
|
|
|||||
Residential mortgage
|
2,011,729
|
|
|
1,944,462
|
|
|
1,949,929
|
|
|
1,868,627
|
|
|
1,858,117
|
|
|||||
Consumer
|
393,875
|
|
|
411,240
|
|
|
443,252
|
|
|
466,285
|
|
|
504,553
|
|
|||||
Total loans
|
11,614,722
|
|
|
11,436,811
|
|
|
11,152,315
|
|
|
10,872,805
|
|
|
10,680,755
|
|
|||||
Less allowance for loan losses
|
(242,605
|
)
|
|
(252,538
|
)
|
|
(266,473
|
)
|
|
(285,570
|
)
|
|
(291,308
|
)
|
|||||
Total loans, net
|
11,372,117
|
|
|
11,184,273
|
|
|
10,885,842
|
|
|
10,587,235
|
|
|
10,389,447
|
|
|||||
Total earning assets
|
22,569,913
|
|
|
22,406,673
|
|
|
22,214,965
|
|
|
21,425,624
|
|
|
21,032,503
|
|
|||||
Cash and due from banks
|
748,811
|
|
|
908,628
|
|
|
1,234,312
|
|
|
1,045,450
|
|
|
764,806
|
|
|||||
Cash surrender value of bank-owned life insurance
|
267,246
|
|
|
264,354
|
|
|
261,496
|
|
|
260,505
|
|
|
259,337
|
|
|||||
Derivative contracts
|
371,690
|
|
|
311,178
|
|
|
247,411
|
|
|
228,466
|
|
|
253,163
|
|
|||||
Other assets
|
1,580,857
|
|
|
1,625,750
|
|
|
1,679,256
|
|
|
1,661,693
|
|
|
1,669,426
|
|
|||||
TOTAL ASSETS
|
$
|
25,538,517
|
|
|
$
|
25,516,583
|
|
|
$
|
25,637,440
|
|
|
$
|
24,621,738
|
|
|
$
|
23,979,235
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
$
|
6,278,342
|
|
|
$
|
5,847,682
|
|
|
$
|
5,588,596
|
|
|
$
|
5,086,538
|
|
|
$
|
4,554,000
|
|
Interest-bearing transaction
|
8,779,659
|
|
|
9,319,978
|
|
|
9,276,608
|
|
|
9,310,046
|
|
|
9,184,141
|
|
|||||
Savings
|
259,386
|
|
|
241,442
|
|
|
220,236
|
|
|
214,979
|
|
|
210,707
|
|
|||||
Time
|
3,132,220
|
|
|
3,246,362
|
|
|
3,485,059
|
|
|
3,617,731
|
|
|
3,632,130
|
|
|||||
Total deposits
|
18,449,607
|
|
|
18,655,464
|
|
|
18,570,499
|
|
|
18,229,294
|
|
|
17,580,978
|
|
|||||
Funds purchased
|
1,740,354
|
|
|
1,337,614
|
|
|
1,197,154
|
|
|
994,099
|
|
|
1,168,670
|
|
|||||
Repurchase agreements
|
1,095,298
|
|
|
1,183,778
|
|
|
1,189,861
|
|
|
1,128,275
|
|
|
1,004,217
|
|
|||||
Other borrowings
|
86,667
|
|
|
72,911
|
|
|
88,489
|
|
|
128,288
|
|
|
187,441
|
|
|||||
Subordinated debentures
|
357,609
|
|
|
397,440
|
|
|
398,858
|
|
|
398,812
|
|
|
398,767
|
|
|||||
Derivative contracts
|
302,329
|
|
|
207,864
|
|
|
180,623
|
|
|
187,515
|
|
|
175,199
|
|
|||||
Other liabilities
|
637,920
|
|
|
826,279
|
|
|
1,241,469
|
|
|
817,049
|
|
|
813,074
|
|
|||||
TOTAL LIABILITIES
|
22,669,784
|
|
|
22,681,350
|
|
|
22,866,953
|
|
|
21,883,332
|
|
|
21,328,346
|
|
|||||
Total equity
|
2,868,733
|
|
|
2,835,233
|
|
|
2,770,487
|
|
|
2,738,406
|
|
|
2,650,889
|
|
|||||
TOTAL LIABILITIES AND EQUITY
|
$
|
25,538,517
|
|
|
$
|
25,516,583
|
|
|
$
|
25,637,440
|
|
|
$
|
24,621,738
|
|
|
$
|
23,979,235
|
|
STATEMENTS OF EARNINGS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except per share data)
|
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30, 2012
|
|
June 30, 2011
|
|
June 30, 2012
|
|
June 30, 2011
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Interest revenue
|
$
|
203,055
|
|
|
$
|
205,717
|
|
|
$
|
401,263
|
|
|
$
|
407,806
|
|
Interest expense
|
21,694
|
|
|
31,716
|
|
|
46,333
|
|
|
63,166
|
|
||||
Net interest revenue
|
181,361
|
|
|
174,001
|
|
|
354,930
|
|
|
344,640
|
|
||||
Provision for credit losses
|
(8,000
|
)
|
|
2,700
|
|
|
(8,000
|
)
|
|
8,950
|
|
||||
Net interest revenue after provision for credit losses
|
189,361
|
|
|
171,301
|
|
|
362,930
|
|
|
335,690
|
|
||||
Other operating revenue:
|
|
|
|
|
|
|
|
||||||||
Brokerage and trading revenue
|
32,600
|
|
|
23,725
|
|
|
63,711
|
|
|
49,101
|
|
||||
Transaction card revenue
|
26,758
|
|
|
31,024
|
|
|
52,188
|
|
|
59,469
|
|
||||
Trust fees and commissions
|
19,931
|
|
|
19,150
|
|
|
38,369
|
|
|
37,572
|
|
||||
Deposit service charges and fees
|
25,216
|
|
|
23,857
|
|
|
49,595
|
|
|
46,337
|
|
||||
Mortgage banking revenue
|
39,548
|
|
|
19,356
|
|
|
72,626
|
|
|
36,712
|
|
||||
Bank-owned life insurance
|
2,838
|
|
|
2,872
|
|
|
5,709
|
|
|
5,735
|
|
||||
Other revenue
|
7,559
|
|
|
7,842
|
|
|
16,586
|
|
|
16,174
|
|
||||
Total fees and commissions
|
154,450
|
|
|
127,826
|
|
|
298,784
|
|
|
251,100
|
|
||||
Gain on other assets, net
|
3,765
|
|
|
3,344
|
|
|
3,409
|
|
|
3,276
|
|
||||
Gain (loss) on derivatives, net
|
2,345
|
|
|
1,225
|
|
|
(128
|
)
|
|
(1,188
|
)
|
||||
Gain on fair value option securities, net
|
6,852
|
|
|
9,921
|
|
|
5,119
|
|
|
6,403
|
|
||||
Gain on available for sale securities, net
|
20,481
|
|
|
5,468
|
|
|
24,812
|
|
|
10,370
|
|
||||
Total other-than-temporary impairment losses
|
(135
|
)
|
|
(74
|
)
|
|
(640
|
)
|
|
(74
|
)
|
||||
Portion of loss recognized in (reclassified from) other comprehensive income
|
(723
|
)
|
|
(4,750
|
)
|
|
(3,940
|
)
|
|
(9,349
|
)
|
||||
Net impairment losses recognized in earnings
|
(858
|
)
|
|
(4,824
|
)
|
|
(4,580
|
)
|
|
(9,423
|
)
|
||||
Total other operating revenue
|
187,035
|
|
|
142,960
|
|
|
327,416
|
|
|
260,538
|
|
||||
Other operating expense:
|
|
|
|
|
|
|
|
||||||||
Personnel
|
122,297
|
|
|
105,603
|
|
|
237,066
|
|
|
205,597
|
|
||||
Business promotion
|
6,746
|
|
|
4,777
|
|
|
11,134
|
|
|
9,401
|
|
||||
Professional fees and services
|
8,343
|
|
|
6,258
|
|
|
15,942
|
|
|
13,716
|
|
||||
Net occupancy and equipment
|
16,906
|
|
|
15,554
|
|
|
32,929
|
|
|
31,158
|
|
||||
Insurance
|
4,011
|
|
|
4,771
|
|
|
7,877
|
|
|
10,957
|
|
||||
Data processing and communications
|
25,264
|
|
|
24,428
|
|
|
47,408
|
|
|
46,931
|
|
||||
Printing, postage and supplies
|
3,903
|
|
|
3,586
|
|
|
7,214
|
|
|
6,668
|
|
||||
Net losses and operating expenses of repossessed assets
|
5,912
|
|
|
5,859
|
|
|
8,157
|
|
|
11,874
|
|
||||
Amortization of intangible assets
|
545
|
|
|
896
|
|
|
1,120
|
|
|
1,792
|
|
||||
Mortgage banking costs
|
11,173
|
|
|
8,968
|
|
|
18,746
|
|
|
15,439
|
|
||||
Change in fair value of mortgage servicing rights
|
11,450
|
|
|
13,493
|
|
|
4,323
|
|
|
10,364
|
|
||||
Other expense
|
7,236
|
|
|
9,016
|
|
|
17,107
|
|
|
17,761
|
|
||||
Total other operating expense
|
223,786
|
|
|
203,209
|
|
|
409,023
|
|
|
381,658
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income before taxes
|
152,610
|
|
|
111,052
|
|
|
281,323
|
|
|
214,570
|
|
||||
Federal and state income taxes
|
53,149
|
|
|
39,357
|
|
|
98,669
|
|
|
78,109
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income
|
99,461
|
|
|
71,695
|
|
|
182,654
|
|
|
136,461
|
|
||||
Net income attributable to non-controlling interest
|
1,833
|
|
|
2,688
|
|
|
1,411
|
|
|
2,680
|
|
||||
Net income attributable to BOK Financial Corporation shareholders
|
$
|
97,628
|
|
|
$
|
69,007
|
|
|
$
|
181,243
|
|
|
$
|
133,781
|
|
|
|
|
|
|
|
|
|
||||||||
Average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
67,472,665
|
|
|
67,898,483
|
|
|
67,573,280
|
|
|
67,900,279
|
|
||||
Diluted
|
67,744,828
|
|
|
68,169,485
|
|
|
67,847,659
|
|
|
68,173,182
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.43
|
|
|
$
|
1.01
|
|
|
$
|
2.66
|
|
|
$
|
1.96
|
|
Diluted
|
$
|
1.43
|
|
|
$
|
1.00
|
|
|
$
|
2.65
|
|
|
$
|
1.95
|
|
FINANCIAL HIGHLIGHTS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and share data)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
|
September 30,
2011 |
|
June 30,
2011 |
||||||||||
Other data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Trust assets
|
$
|
35,748,719
|
|
|
$
|
35,650,798
|
|
|
$
|
34,398,796
|
|
|
$
|
31,750,636
|
|
|
$
|
33,075,456
|
|
Mortgage servicing portfolio
|
$
|
11,564,643
|
|
|
$
|
11,378,806
|
|
|
$
|
11,300,986
|
|
|
$
|
11,249,503
|
|
|
$
|
11,283,442
|
|
Mortgage loans funded for sale
|
$
|
841,960
|
|
|
$
|
746,241
|
|
|
$
|
753,215
|
|
|
$
|
637,127
|
|
|
$
|
483,808
|
|
Mortgage loan refinances to total fundings
|
51
|
%
|
|
67
|
%
|
|
66
|
%
|
|
54
|
%
|
|
36
|
%
|
|||||
Tax equivalent adjustment
|
$
|
2,252
|
|
|
$
|
2,094
|
|
|
$
|
2,274
|
|
|
$
|
2,233
|
|
|
$
|
2,261
|
|
Net unrealized gain on available for sale securities
|
$
|
242,253
|
|
|
$
|
277,277
|
|
|
$
|
222,160
|
|
|
$
|
278,616
|
|
|
$
|
263,199
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gain (loss) on mortgage servicing rights, net of economic hedge:
|
|||||||||||||||||||
Gain (loss) on mortgage hedge derivative contracts
|
$
|
2,623
|
|
|
$
|
(2,445
|
)
|
|
$
|
121
|
|
|
$
|
4,048
|
|
|
$
|
1,224
|
|
Gain (loss) on mortgage trading securities
|
6,908
|
|
|
(2,393
|
)
|
|
222
|
|
|
17,788
|
|
|
9,921
|
|
|||||
Gain (loss) on economic hedge of mortgage servicing rights
|
9,531
|
|
|
(4,838
|
)
|
|
343
|
|
|
21,836
|
|
|
11,145
|
|
|||||
Gain (loss) on changes in fair value of mortgage servicing rights
|
(11,450
|
)
|
|
7,127
|
|
|
(5,261
|
)
|
|
(24,822
|
)
|
|
(13,493
|
)
|
|||||
Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges
|
$
|
(1,919
|
)
|
|
$
|
2,289
|
|
|
$
|
(4,918
|
)
|
|
$
|
(2,986
|
)
|
|
$
|
(2,348
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest revenue on mortgage trading securities
|
$
|
2,148
|
|
|
$
|
3,165
|
|
|
$
|
4,436
|
|
|
$
|
5,036
|
|
|
$
|
5,120
|
|
QUARTERLY EARNINGS TREND -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and per share data)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
|
September 30,
2011 |
|
June 30,
2011 |
||||||||||
Interest revenue
|
$
|
203,055
|
|
|
$
|
198,208
|
|
|
$
|
198,040
|
|
|
$
|
205,749
|
|
|
$
|
205,717
|
|
Interest expense
|
21,694
|
|
|
24,639
|
|
|
26,570
|
|
|
30,365
|
|
|
31,716
|
|
|||||
Net interest revenue
|
181,361
|
|
|
173,569
|
|
|
171,470
|
|
|
175,384
|
|
|
174,001
|
|
|||||
Provision for credit losses
|
(8,000
|
)
|
|
—
|
|
|
(15,000
|
)
|
|
—
|
|
|
2,700
|
|
|||||
Net interest revenue after provision for credit losses
|
189,361
|
|
|
173,569
|
|
|
186,470
|
|
|
175,384
|
|
|
171,301
|
|
|||||
Other operating revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
Brokerage and trading revenue
|
32,600
|
|
|
31,111
|
|
|
25,629
|
|
|
29,451
|
|
|
23,725
|
|
|||||
Transaction card revenue
|
26,758
|
|
|
25,430
|
|
|
25,960
|
|
|
31,328
|
|
|
31,024
|
|
|||||
Trust fees and commissions
|
19,931
|
|
|
18,438
|
|
|
17,865
|
|
|
17,853
|
|
|
19,150
|
|
|||||
Deposit service charges and fees
|
25,216
|
|
|
24,379
|
|
|
24,921
|
|
|
24,614
|
|
|
23,857
|
|
|||||
Mortgage banking revenue
|
39,548
|
|
|
33,078
|
|
|
25,438
|
|
|
29,493
|
|
|
19,356
|
|
|||||
Bank-owned life insurance
|
2,838
|
|
|
2,871
|
|
|
2,784
|
|
|
2,761
|
|
|
2,872
|
|
|||||
Other revenue
|
7,559
|
|
|
9,027
|
|
|
9,189
|
|
|
10,535
|
|
|
7,842
|
|
|||||
Total fees and commissions
|
154,450
|
|
|
144,334
|
|
|
131,786
|
|
|
146,035
|
|
|
127,826
|
|
|||||
Gain (loss) on other assets, net
|
3,765
|
|
|
(356
|
)
|
|
1,897
|
|
|
712
|
|
|
3,344
|
|
|||||
Gain (loss) on derivatives, net
|
2,345
|
|
|
(2,473
|
)
|
|
(174
|
)
|
|
4,048
|
|
|
1,225
|
|
|||||
Gain (loss) on fair value option securities, net
|
6,852
|
|
|
(1,733
|
)
|
|
222
|
|
|
17,788
|
|
|
9,921
|
|
|||||
Gain on available for sale securities, net
|
20,481
|
|
|
4,331
|
|
|
7,080
|
|
|
16,694
|
|
|
5,468
|
|
|||||
Total other-than-temporary impairment losses
|
(135
|
)
|
|
(505
|
)
|
|
(1,037
|
)
|
|
(9,467
|
)
|
|
(74
|
)
|
|||||
Portion of loss recognized in (reclassified from) other comprehensive income
|
(723
|
)
|
|
(3,217
|
)
|
|
(1,747
|
)
|
|
(1,833
|
)
|
|
(4,750
|
)
|
|||||
Net impairment losses recognized in earnings
|
(858
|
)
|
|
(3,722
|
)
|
|
(2,784
|
)
|
|
(11,300
|
)
|
|
(4,824
|
)
|
|||||
Total other operating revenue
|
187,035
|
|
|
140,381
|
|
|
138,027
|
|
|
173,977
|
|
|
142,960
|
|
|||||
Other operating expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
Personnel
|
122,297
|
|
|
114,769
|
|
|
121,129
|
|
|
103,260
|
|
|
105,603
|
|
|||||
Business promotion
|
6,746
|
|
|
4,388
|
|
|
5,868
|
|
|
5,280
|
|
|
4,777
|
|
|||||
Contribution to BOKF Charitable Foundation
|
–
|
|
–
|
|
–
|
|
4,000
|
|
|
–
|
|||||||||
Professional fees and services
|
8,343
|
|
|
7,599
|
|
|
7,664
|
|
|
7,418
|
|
|
6,258
|
|
|||||
Net occupancy and equipment
|
16,906
|
|
|
16,023
|
|
|
16,826
|
|
|
16,627
|
|
|
15,554
|
|
|||||
Insurance
|
4,011
|
|
|
3,866
|
|
|
3,636
|
|
|
2,206
|
|
|
4,771
|
|
|||||
Data processing and communications
|
25,264
|
|
|
22,144
|
|
|
26,599
|
|
|
24,446
|
|
|
24,428
|
|
|||||
Printing, postage and supplies
|
3,903
|
|
|
3,311
|
|
|
3,637
|
|
|
3,780
|
|
|
3,586
|
|
|||||
Net losses and operating expenses of repossessed assets
|
5,912
|
|
|
2,245
|
|
|
6,180
|
|
|
5,939
|
|
|
5,859
|
|
|||||
Amortization of intangible assets
|
545
|
|
|
575
|
|
|
895
|
|
|
896
|
|
|
896
|
|
|||||
Mortgage banking costs
|
11,173
|
|
|
7,573
|
|
|
10,154
|
|
|
9,349
|
|
|
8,968
|
|
|||||
Change in fair value of mortgage servicing rights
|
11,450
|
|
|
(7,127
|
)
|
|
5,261
|
|
|
24,822
|
|
|
13,493
|
|
|||||
Other expense
|
7,236
|
|
|
9,871
|
|
|
11,348
|
|
|
12,873
|
|
|
9,016
|
|
|||||
Total other operating expense
|
223,786
|
|
|
185,237
|
|
|
219,197
|
|
|
220,896
|
|
|
203,209
|
|
|||||
Net income before taxes
|
152,610
|
|
|
128,713
|
|
|
105,300
|
|
|
128,465
|
|
|
111,052
|
|
|||||
Federal and state income taxes
|
53,149
|
|
|
45,520
|
|
|
37,396
|
|
|
43,006
|
|
|
39,357
|
|
|||||
Net income
|
99,461
|
|
|
83,193
|
|
|
67,904
|
|
|
85,459
|
|
|
71,695
|
|
|||||
Net income (loss) attributable to non-controlling interest
|
1,833
|
|
|
(422
|
)
|
|
911
|
|
|
358
|
|
|
2,688
|
|
|||||
Net income attributable to BOK Financial Corporation shareholders
|
$
|
97,628
|
|
|
$
|
83,615
|
|
|
$
|
66,993
|
|
|
$
|
85,101
|
|
|
$
|
69,007
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
67,472,665
|
|
|
67,665,300
|
|
|
67,526,009
|
|
|
67,827,591
|
|
|
67,898,483
|
|
|||||
Diluted
|
67,744,828
|
|
|
67,941,895
|
|
|
67,774,721
|
|
|
68,037,419
|
|
|
68,169,485
|
|
|||||
Net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
1.43
|
|
|
$
|
1.22
|
|
|
$
|
0.98
|
|
|
$
|
1.24
|
|
|
$
|
1.01
|
|
Diluted
|
$
|
1.43
|
|
|
$
|
1.22
|
|
|
$
|
0.98
|
|
|
$
|
1.24
|
|
|
$
|
1.00
|
|
LOANS BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
|
September 30,
2011 |
|
June 30,
2011 |
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Oklahoma:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
3,098,651
|
|
|
$
|
3,107,726
|
|
|
$
|
2,826,649
|
|
|
$
|
2,865,740
|
|
|
$
|
2,722,370
|
|
Commercial real estate
|
644,761
|
|
|
631,891
|
|
|
607,030
|
|
|
615,848
|
|
|
607,100
|
|
|||||
Residential mortgage
|
1,332,319
|
|
|
1,303,486
|
|
|
1,320,051
|
|
|
1,251,874
|
|
|
1,180,502
|
|
|||||
Consumer
|
205,436
|
|
|
215,693
|
|
|
235,909
|
|
|
250,048
|
|
|
267,993
|
|
|||||
Total Oklahoma
|
5,281,167
|
|
|
5,258,796
|
|
|
4,989,639
|
|
|
4,983,510
|
|
|
4,777,965
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Texas:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
2,414,824
|
|
|
2,354,593
|
|
|
2,249,888
|
|
|
2,116,377
|
|
|
2,050,112
|
|
|||||
Commercial real estate
|
678,745
|
|
|
802,979
|
|
|
830,642
|
|
|
759,574
|
|
|
727,940
|
|
|||||
Residential mortgage
|
295,972
|
|
|
288,751
|
|
|
285,091
|
|
|
294,310
|
|
|
303,538
|
|
|||||
Consumer
|
115,602
|
|
|
124,692
|
|
|
126,570
|
|
|
133,454
|
|
|
138,713
|
|
|||||
Total Texas
|
3,505,143
|
|
|
3,571,015
|
|
|
3,492,191
|
|
|
3,303,715
|
|
|
3,220,303
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
New Mexico:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
262,144
|
|
|
273,284
|
|
|
258,668
|
|
|
279,319
|
|
|
283,760
|
|
|||||
Commercial real estate
|
285,871
|
|
|
282,834
|
|
|
303,500
|
|
|
302,980
|
|
|
307,190
|
|
|||||
Residential mortgage
|
144,944
|
|
|
144,180
|
|
|
132,772
|
|
|
139,922
|
|
|
131,943
|
|
|||||
Consumer
|
15,828
|
|
|
18,378
|
|
|
19,369
|
|
|
19,393
|
|
|
19,120
|
|
|||||
Total New Mexico
|
708,787
|
|
|
718,676
|
|
|
714,309
|
|
|
741,614
|
|
|
742,013
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Arkansas:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
49,305
|
|
|
64,595
|
|
|
76,199
|
|
|
80,304
|
|
|
73,287
|
|
|||||
Commercial real estate
|
119,895
|
|
|
139,670
|
|
|
136,170
|
|
|
134,028
|
|
|
122,749
|
|
|||||
Residential mortgage
|
23,510
|
|
|
23,350
|
|
|
22,593
|
|
|
22,172
|
|
|
23,975
|
|
|||||
Consumer
|
24,270
|
|
|
28,783
|
|
|
35,911
|
|
|
44,445
|
|
|
52,572
|
|
|||||
Total Arkansas
|
216,980
|
|
|
256,398
|
|
|
270,873
|
|
|
280,949
|
|
|
272,583
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Colorado:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
610,384
|
|
|
541,280
|
|
|
544,020
|
|
|
495,429
|
|
|
500,442
|
|
|||||
Commercial real estate
|
149,541
|
|
|
144,757
|
|
|
156,013
|
|
|
189,948
|
|
|
167,414
|
|
|||||
Residential mortgage
|
89,428
|
|
|
89,861
|
|
|
85,689
|
|
|
104,572
|
|
|
92,769
|
|
|||||
Consumer
|
20,612
|
|
|
19,790
|
|
|
21,598
|
|
|
22,183
|
|
|
19,619
|
|
|||||
Total Colorado
|
869,965
|
|
|
795,688
|
|
|
807,320
|
|
|
812,132
|
|
|
780,244
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Arizona:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
278,119
|
|
|
269,099
|
|
|
271,914
|
|
|
269,381
|
|
|
275,469
|
|
|||||
Commercial real estate
|
181,513
|
|
|
180,830
|
|
|
198,160
|
|
|
227,085
|
|
|
207,300
|
|
|||||
Residential mortgage
|
76,616
|
|
|
81,281
|
|
|
94,363
|
|
|
100,132
|
|
|
103,657
|
|
|||||
Consumer
|
6,227
|
|
|
5,381
|
|
|
5,633
|
|
|
6,670
|
|
|
6,813
|
|
|||||
Total Arizona
|
542,475
|
|
|
536,591
|
|
|
570,070
|
|
|
603,268
|
|
|
593,239
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Kansas / Missouri:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
339,117
|
|
|
348,515
|
|
|
327,732
|
|
|
315,052
|
|
|
264,805
|
|
|||||
Commercial real estate
|
65,888
|
|
|
50,722
|
|
|
59,788
|
|
|
43,370
|
|
|
48,338
|
|
|||||
Residential mortgage
|
42,308
|
|
|
37,463
|
|
|
33,968
|
|
|
36,919
|
|
|
35,570
|
|
|||||
Consumer
|
4,601
|
|
|
3,580
|
|
|
3,853
|
|
|
4,040
|
|
|
2,484
|
|
|||||
Total Kansas / Missouri
|
451,914
|
|
|
440,280
|
|
|
425,341
|
|
|
399,381
|
|
|
351,197
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL BOK FINANCIAL
|
$
|
11,576,431
|
|
|
$
|
11,577,444
|
|
|
$
|
11,269,743
|
|
|
$
|
11,124,569
|
|
|
$
|
10,737,544
|
|
DEPOSITS BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
|
September 30,
2011 |
|
June 30,
2011 |
||||||||||
Oklahoma:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
$
|
3,499,834
|
|
|
$
|
3,445,424
|
|
|
$
|
3,223,201
|
|
|
$
|
2,953,410
|
|
|
$
|
2,486,671
|
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
5,412,002
|
|
|
5,889,625
|
|
|
6,050,986
|
|
|
6,038,770
|
|
|
5,916,784
|
|
|||||
Savings
|
150,353
|
|
|
148,556
|
|
|
126,763
|
|
|
122,829
|
|
|
120,278
|
|
|||||
Time
|
1,354,148
|
|
|
1,370,868
|
|
|
1,450,571
|
|
|
1,489,486
|
|
|
1,462,137
|
|
|||||
Total interest-bearing
|
6,916,503
|
|
|
7,409,049
|
|
|
7,628,320
|
|
|
7,651,085
|
|
|
7,499,199
|
|
|||||
Total Oklahoma
|
10,416,337
|
|
|
10,854,473
|
|
|
10,851,521
|
|
|
10,604,495
|
|
|
9,985,870
|
|
|||||
Texas:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
1,966,465
|
|
|
1,876,133
|
|
|
1,808,491
|
|
|
1,710,315
|
|
|
1,528,772
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
1,813,209
|
|
|
1,734,655
|
|
|
1,940,819
|
|
|
1,820,116
|
|
|
1,741,176
|
|
|||||
Savings
|
51,114
|
|
|
50,331
|
|
|
45,872
|
|
|
42,272
|
|
|
42,185
|
|
|||||
Time
|
772,809
|
|
|
789,860
|
|
|
867,664
|
|
|
938,200
|
|
|
992,366
|
|
|||||
Total interest-bearing
|
2,637,132
|
|
|
2,574,846
|
|
|
2,854,355
|
|
|
2,800,588
|
|
|
2,775,727
|
|
|||||
Total Texas
|
4,603,597
|
|
|
4,450,979
|
|
|
4,662,846
|
|
|
4,510,903
|
|
|
4,304,499
|
|
|||||
New Mexico:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
357,367
|
|
|
333,707
|
|
|
319,269
|
|
|
325,612
|
|
|
299,305
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
506,165
|
|
|
503,015
|
|
|
491,068
|
|
|
480,816
|
|
|
483,026
|
|
|||||
Savings
|
31,215
|
|
|
32,688
|
|
|
27,487
|
|
|
26,127
|
|
|
24,613
|
|
|||||
Time
|
383,350
|
|
|
392,234
|
|
|
410,722
|
|
|
431,436
|
|
|
449,618
|
|
|||||
Total interest-bearing
|
920,730
|
|
|
927,937
|
|
|
929,277
|
|
|
938,379
|
|
|
957,257
|
|
|||||
Total New Mexico
|
1,278,097
|
|
|
1,261,644
|
|
|
1,248,546
|
|
|
1,263,991
|
|
|
1,256,562
|
|
|||||
Arkansas:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
16,921
|
|
|
22,843
|
|
|
18,513
|
|
|
21,809
|
|
|
17,452
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
172,829
|
|
|
151,708
|
|
|
131,181
|
|
|
181,486
|
|
|
138,954
|
|
|||||
Savings
|
2,220
|
|
|
2,358
|
|
|
1,727
|
|
|
1,735
|
|
|
1,673
|
|
|||||
Time
|
48,517
|
|
|
54,157
|
|
|
61,329
|
|
|
74,163
|
|
|
82,112
|
|
|||||
Total interest-bearing
|
223,566
|
|
|
208,223
|
|
|
194,237
|
|
|
257,384
|
|
|
222,739
|
|
|||||
Total Arkansas
|
240,487
|
|
|
231,066
|
|
|
212,750
|
|
|
279,193
|
|
|
240,191
|
|
|||||
Colorado:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
301,646
|
|
|
311,057
|
|
|
272,565
|
|
|
217,394
|
|
|
196,915
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
465,276
|
|
|
476,718
|
|
|
511,993
|
|
|
520,743
|
|
|
509,738
|
|
|||||
Savings
|
24,202
|
|
|
23,409
|
|
|
22,771
|
|
|
22,599
|
|
|
21,406
|
|
|||||
Time
|
491,280
|
|
|
498,124
|
|
|
523,969
|
|
|
547,481
|
|
|
563,642
|
|
|||||
Total interest-bearing
|
980,758
|
|
|
998,251
|
|
|
1,058,733
|
|
|
1,090,823
|
|
|
1,094,786
|
|
|||||
Total Colorado
|
1,282,404
|
|
|
1,309,308
|
|
|
1,331,298
|
|
|
1,308,217
|
|
|
1,291,701
|
|
|||||
Arizona:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
137,313
|
|
|
131,539
|
|
|
106,741
|
|
|
138,971
|
|
|
150,194
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
113,310
|
|
|
95,010
|
|
|
104,961
|
|
|
101,933
|
|
|
107,961
|
|
|||||
Savings
|
2,313
|
|
|
1,772
|
|
|
1,192
|
|
|
1,366
|
|
|
1,364
|
|
|||||
Time
|
31,539
|
|
|
34,199
|
|
|
37,641
|
|
|
40,007
|
|
|
44,619
|
|
|||||
Total interest-bearing
|
147,162
|
|
|
130,981
|
|
|
143,794
|
|
|
143,306
|
|
|
153,944
|
|
|||||
Total Arizona
|
284,475
|
|
|
262,520
|
|
|
250,535
|
|
|
282,277
|
|
|
304,138
|
|
|||||
Kansas / Missouri:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
160,829
|
|
|
68,469
|
|
|
51,004
|
|
|
46,773
|
|
|
46,668
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
69,083
|
|
|
57,666
|
|
|
123,449
|
|
|
108,973
|
|
|
115,684
|
|
|||||
Savings
|
581
|
|
|
505
|
|
|
545
|
|
|
503
|
|
|
358
|
|
|||||
Time
|
26,307
|
|
|
26,657
|
|
|
30,086
|
|
|
33,697
|
|
|
40,206
|
|
|||||
Total interest-bearing
|
95,971
|
|
|
84,828
|
|
|
154,080
|
|
|
143,173
|
|
|
156,248
|
|
|||||
Total Kansas / Missouri
|
256,800
|
|
|
153,297
|
|
|
205,084
|
|
|
189,946
|
|
|
202,916
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL BOK FINANCIAL
|
$
|
18,362,197
|
|
|
$
|
18,523,287
|
|
|
$
|
18,762,580
|
|
|
$
|
18,439,022
|
|
|
$
|
17,585,877
|
|
1
|
Yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income.
|
CREDIT QUALITY INDICATORS
BOK FINANCIAL CORPORATION
(in thousands, except ratios)
|
|||||||||||||||||||
|
Quarter Ended
|
||||||||||||||||||
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
|
September 30,
2011 |
|
June 30,
2011 |
||||||||||
Nonperforming assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccruing loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
34,529
|
|
|
$
|
61,750
|
|
|
$
|
68,811
|
|
|
$
|
83,736
|
|
|
$
|
53,365
|
|
Commercial real estate
|
80,214
|
|
|
86,475
|
|
|
99,193
|
|
|
110,048
|
|
|
110,363
|
|
|||||
Residential mortgage
|
22,727
|
|
|
27,462
|
|
|
29,767
|
|
|
31,731
|
|
|
31,693
|
|
|||||
Consumer
|
7,012
|
|
|
7,672
|
|
|
3,515
|
|
|
3,960
|
|
|
4,749
|
|
|||||
Total nonaccruing loans
|
144,482
|
|
|
183,359
|
|
|
201,286
|
|
|
229,475
|
|
|
200,170
|
|
|||||
Renegotiated loans
1
|
28,415
|
|
|
36,764
|
|
|
32,893
|
|
|
30,477
|
|
|
22,261
|
|
|||||
Real estate and other repossessed assets
|
105,708
|
|
|
115,790
|
|
|
122,753
|
|
|
127,943
|
|
|
129,026
|
|
|||||
Total nonperforming assets
|
$
|
278,605
|
|
|
$
|
335,913
|
|
|
$
|
356,932
|
|
|
$
|
387,895
|
|
|
$
|
351,457
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccruing loans by principal market:
|
|
|
|
|
|
|
|
|
|
||||||||||
Oklahoma
|
$
|
49,931
|
|
|
$
|
64,097
|
|
|
$
|
65,261
|
|
|
$
|
73,794
|
|
|
$
|
41,411
|
|
Texas
|
24,553
|
|
|
29,745
|
|
|
28,083
|
|
|
29,783
|
|
|
32,385
|
|
|||||
New Mexico
|
13,535
|
|
|
15,029
|
|
|
15,297
|
|
|
17,242
|
|
|
17,244
|
|
|||||
Arkansas
|
6,865
|
|
|
18,066
|
|
|
23,450
|
|
|
26,831
|
|
|
24,842
|
|
|||||
Colorado
|
28,239
|
|
|
28,990
|
|
|
33,522
|
|
|
36,854
|
|
|
37,472
|
|
|||||
Arizona
|
21,326
|
|
|
27,397
|
|
|
35,673
|
|
|
44,929
|
|
|
43,307
|
|
|||||
Kansas / Missouri
|
33
|
|
|
35
|
|
|
—
|
|
|
42
|
|
|
3,509
|
|
|||||
Total nonaccruing loans
|
$
|
144,482
|
|
|
$
|
183,359
|
|
|
$
|
201,286
|
|
|
$
|
229,475
|
|
|
$
|
200,170
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccruing loans by loan portfolio sector:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Energy
|
$
|
3,087
|
|
|
$
|
336
|
|
|
$
|
336
|
|
|
$
|
3,900
|
|
|
$
|
345
|
|
Manufacturing
|
12,230
|
|
|
23,402
|
|
|
23,051
|
|
|
27,691
|
|
|
4,366
|
|
|||||
Wholesale / retail
|
4,175
|
|
|
15,388
|
|
|
21,180
|
|
|
27,088
|
|
|
25,138
|
|
|||||
Integrated food services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Services
|
10,123
|
|
|
12,890
|
|
|
16,968
|
|
|
18,181
|
|
|
16,254
|
|
|||||
Healthcare
|
3,310
|
|
|
7,946
|
|
|
5,486
|
|
|
5,715
|
|
|
5,962
|
|
|||||
Other commercial and industrial
|
1,604
|
|
|
1,788
|
|
|
1,790
|
|
|
1,161
|
|
|
1,300
|
|
|||||
Total commercial
|
34,529
|
|
|
61,750
|
|
|
68,811
|
|
|
83,736
|
|
|
53,365
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction and land development
|
46,050
|
|
|
52,416
|
|
|
61,874
|
|
|
72,207
|
|
|
76,265
|
|
|||||
Retail
|
7,908
|
|
|
6,193
|
|
|
6,863
|
|
|
6,492
|
|
|
4,642
|
|
|||||
Office
|
10,589
|
|
|
10,733
|
|
|
11,457
|
|
|
11,967
|
|
|
11,473
|
|
|||||
Multifamily
|
3,219
|
|
|
3,414
|
|
|
3,513
|
|
|
4,036
|
|
|
4,717
|
|
|||||
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other commercial real estate
|
12,448
|
|
|
13,719
|
|
|
15,486
|
|
|
15,346
|
|
|
13,266
|
|
|||||
Total commercial real estate
|
80,214
|
|
|
86,475
|
|
|
99,193
|
|
|
110,048
|
|
|
110,363
|
|
|||||
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
Permanent mortgage
|
18,136
|
|
|
22,822
|
|
|
25,366
|
|
|
27,486
|
|
|
27,991
|
|
|||||
Home equity
|
4,591
|
|
|
4,640
|
|
|
4,401
|
|
|
4,245
|
|
|
3,702
|
|
|||||
Total residential mortgage
|
22,727
|
|
|
27,462
|
|
|
29,767
|
|
|
31,731
|
|
|
31,693
|
|
|||||
Consumer
|
7,012
|
|
|
7,672
|
|
|
3,515
|
|
|
3,960
|
|
|
4,749
|
|
|||||
Total nonaccruing loans
|
$
|
144,482
|
|
|
$
|
183,359
|
|
|
$
|
201,286
|
|
|
$
|
229,475
|
|
|
$
|
200,170
|
|
CREDIT QUALITY INDICATORS
BOK FINANCIAL CORPORATION
(in thousands, except ratios)
|
|||||||||||||||||||
|
Quarter Ended
|
||||||||||||||||||
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
|
September 30,
2011 |
|
June 30,
2011 |
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Performing loans 90 days past due
2
|
$
|
691
|
|
|
$
|
6,140
|
|
|
$
|
2,496
|
|
|
$
|
1,401
|
|
|
$
|
2,341
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross charge-offs
|
$
|
11,544
|
|
|
$
|
13,674
|
|
|
$
|
14,771
|
|
|
$
|
14,023
|
|
|
$
|
12,774
|
|
Recoveries
|
6,703
|
|
|
5,189
|
|
|
5,311
|
|
|
3,869
|
|
|
4,256
|
|
|||||
Net charge-offs
|
$
|
4,841
|
|
|
$
|
8,485
|
|
|
$
|
9,460
|
|
|
$
|
10,154
|
|
|
$
|
8,518
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for (reduction of) allowances for credit losses
|
$
|
(8,000
|
)
|
|
$
|
—
|
|
|
$
|
(15,000
|
)
|
|
$
|
—
|
|
|
$
|
2,700
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses to period end loans
|
2.00
|
%
|
|
2.11
|
%
|
|
2.25
|
%
|
|
2.44
|
%
|
|
2.67
|
%
|
|||||
Combined allowance for credit losses to period end loans
|
2.09
|
%
|
|
2.20
|
%
|
|
2.33
|
%
|
|
2.58
|
%
|
|
2.77
|
%
|
|||||
Nonperforming assets to period end loans and repossessed assets
|
2.38
|
%
|
|
2.87
|
%
|
|
3.13
|
%
|
|
3.45
|
%
|
|
3.23
|
%
|
|||||
Net charge-offs (annualized) to average loans
|
0.17
|
%
|
|
0.30
|
%
|
|
0.34
|
%
|
|
0.37
|
%
|
|
0.32
|
%
|
|||||
Allowance for loan losses to nonaccruing loans
|
160.34
|
%
|
|
133.19
|
%
|
|
125.93
|
%
|
|
118.29
|
%
|
|
143.18
|
%
|
|||||
Combined allowance for credit losses to nonaccruing loans
|
167.09
|
%
|
|
138.67
|
%
|
|
130.53
|
%
|
|
125.16
|
%
|
|
148.55
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
1
Includes residential mortgage loans guaranteed by agencies of the U.S. government. These loans have been modified to extend payment terms and/or reduce interest rates to current market.
|
$
|
24,760
|
|
|
$
|
32,770
|
|
|
$
|
28,974
|
|
|
$
|
26,670
|
|
|
$
|
18,716
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2
Excludes residential mortgage loans guaranteed agencies of the U.S. government.
|
|
|
|
|
|
|
|
|
|