Oklahoma
|
|
73-1373454
|
(State or other jurisdiction
of Incorporation or Organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
Bank of Oklahoma Tower
|
|
|
Boston Avenue at Second Street
|
|
|
Tulsa, Oklahoma
|
|
74192
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
(a)
|
Exhibits
|
99
|
•
|
Net interest revenue totaled
$238.6 million
for the
second quarter of 2018
, growing
$18.8 million
over the
first quarter of 2018
. Net interest margin increased to
3.17 percent
for the
second quarter of 2018
from
2.99 percent
for the
first quarter of 2018
. Recoveries of foregone interest on nonaccruing loans added
$5.3 million
or
7
basis points to net interest margin in the second quarter. Average earning assets grew by
$423 million
over the prior quarter.
|
•
|
Fees and commissions revenue totaled
$157.9 million
for the
second quarter of 2018
, largely unchanged compared to the
first quarter of 2018
. Modest changes in other revenue lines were offset by decreased brokerage and trading revenue.
|
•
|
Operating expense was
$246.5 million
for the
second quarter of 2018
, a
$2.0 million
increase
compared to the
first quarter of 2018
. Personnel expense
decrease
d
$1.0 million
, primarily due to decreased incentive compensation expense. Non-personnel expense
increase
d $3.0 million including $1.0 million of professional fees associated with the pending CoBiz acquisition.
|
•
|
The Company recorded no provision for credit losses in the
second quarter of 2018
. A
$5.0 million
negative provision for credit losses was recorded in the
first quarter of 2018
. The company had net charge-offs of
$10.5 million
or
0.24 percent
of average loans on an annualized basis for
second quarter of 2018
, compared to net charge-offs of
$1.3 million
or
0.03 percent
of average loans on an annualized basis for the
first quarter of 2018
. Net charge-offs totaled $26.9 million or 0.16 percent of average loans over the last four quarters.
|
•
|
The combined allowance for credit losses totaled
$218 million
or
1.21 percent
of outstanding loans at
June 30, 2018
, compared to
$228 million
or
1.32 percent
of outstanding loans at
March 31, 2018
.
|
•
|
Nonperforming assets that are not guaranteed by U.S. government agencies totaled
$186 million
or
1.04 percent
of outstanding loans and repossessed assets at
June 30, 2018
and
$195 million
or
1.13 percent
of outstanding loans and repossessed assets at
March 31, 2018
. In addition, potential problem loans
decrease
d
$82 million
to
$140 million
at
June 30, 2018
.
|
•
|
Average loan balances grew by
$490 million
over the previous quarter, primarily due to growth in commercial and commercial real estate loan balances. Period-end outstanding loan balances increased more than $665 million to
$18.0 billion
at
June 30, 2018
.
|
•
|
Average deposits were largely unchanged compared to the previous quarter. Average interest-bearing transaction deposit balances
decrease
d
$155 million
, partially offset by an increase in demand deposit balances of
$72 million
. Period-end deposits were
$22.2 billion
at
June 30, 2018
, a
$36 million
decrease
compared to
March 31, 2018
.
|
•
|
The common equity Tier 1 capital ratio at
June 30, 2018
was
11.92 percent
. Other regulatory capital ratios were Tier 1 capital ratio,
11.92 percent
, total capital ratio,
13.26 percent
, and leverage ratio,
9.57 percent
. At
March 31, 2018
, the common equity Tier 1 capital ratio was
12.06 percent
, the Tier 1 capital ratio was
12.06 percent
, total capital ratio was
13.49 percent
, and leverage ratio was
9.40 percent
.
|
•
|
The Company's Board of Directors declared a dividend on the Company's common stock of 50 cents per share. This is an increase of 11.1 percent from 45 cents per share previously. The dividend will be payable on or about August 27, 2018, to shareholders of record on August 13.
|
BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands)
|
|||||||||||
|
June 30, 2018
|
|
Mar. 31, 2018
|
|
June 30, 2017
|
||||||
ASSETS
|
|
|
|
|
|
||||||
Cash and due from banks
|
$
|
585,801
|
|
|
$
|
544,534
|
|
|
$
|
561,587
|
|
Interest-bearing cash and cash equivalents
|
872,999
|
|
|
2,054,899
|
|
|
2,078,831
|
|
|||
Trading securities
|
1,909,615
|
|
|
1,292,432
|
|
|
441,414
|
|
|||
Investment securities
|
392,013
|
|
|
416,672
|
|
|
490,426
|
|
|||
Available for sale debt securities
|
8,162,866
|
|
|
8,249,432
|
|
|
8,341,041
|
|
|||
Fair value option securities
|
482,227
|
|
|
513,668
|
|
|
445,169
|
|
|||
Restricted equity securities
|
347,721
|
|
|
338,552
|
|
|
311,033
|
|
|||
Residential mortgage loans held for sale
|
223,301
|
|
|
225,190
|
|
|
287,259
|
|
|||
Loans:
|
|
|
|
|
|
||||||
Commercial
|
11,349,039
|
|
|
10,919,667
|
|
|
10,637,955
|
|
|||
Commercial real estate
|
3,712,220
|
|
|
3,506,782
|
|
|
3,688,592
|
|
|||
Residential mortgage
|
1,942,250
|
|
|
1,945,769
|
|
|
1,939,198
|
|
|||
Personal
|
1,000,187
|
|
|
965,632
|
|
|
917,900
|
|
|||
Total loans
|
18,003,696
|
|
|
17,337,850
|
|
|
17,183,645
|
|
|||
Allowance for loan losses
|
(215,142
|
)
|
|
(223,967
|
)
|
|
(250,061
|
)
|
|||
Loans, net of allowance
|
17,788,554
|
|
|
17,113,883
|
|
|
16,933,584
|
|
|||
Premises and equipment, net
|
320,810
|
|
|
314,347
|
|
|
321,038
|
|
|||
Receivables
|
212,893
|
|
|
206,577
|
|
|
170,094
|
|
|||
Goodwill
|
453,093
|
|
|
447,430
|
|
|
446,697
|
|
|||
Intangible assets, net
|
28,273
|
|
|
29,658
|
|
|
40,755
|
|
|||
Mortgage servicing rights
|
278,719
|
|
|
274,978
|
|
|
245,239
|
|
|||
Real estate and other repossessed assets, net
|
27,891
|
|
|
23,652
|
|
|
39,436
|
|
|||
Derivative contracts, net
|
373,373
|
|
|
286,687
|
|
|
280,289
|
|
|||
Cash surrender value of bank-owned life insurance
|
321,024
|
|
|
318,661
|
|
|
312,774
|
|
|||
Receivable on unsettled securities sales
|
604,552
|
|
|
275,088
|
|
|
158,125
|
|
|||
Other assets
|
447,382
|
|
|
435,152
|
|
|
358,741
|
|
|||
TOTAL ASSETS
|
$
|
33,833,107
|
|
|
$
|
33,361,492
|
|
|
$
|
32,263,532
|
|
|
|
|
|
|
|
||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
||||||
Deposits:
|
|
|
|
|
|
||||||
Demand
|
$
|
9,373,959
|
|
|
$
|
9,306,023
|
|
|
$
|
9,568,895
|
|
Interest-bearing transaction
|
10,164,099
|
|
|
10,226,971
|
|
|
10,087,139
|
|
|||
Savings
|
503,474
|
|
|
505,952
|
|
|
464,318
|
|
|||
Time
|
2,127,732
|
|
|
2,166,254
|
|
|
2,196,122
|
|
|||
Total deposits
|
22,169,264
|
|
|
22,205,200
|
|
|
22,316,474
|
|
|||
Funds purchased and repurchase agreements
|
880,027
|
|
|
546,324
|
|
|
464,323
|
|
|||
Other borrowings
|
5,929,445
|
|
|
5,727,025
|
|
|
5,232,343
|
|
|||
Subordinated debentures
|
144,697
|
|
|
144,687
|
|
|
144,658
|
|
|||
Accrued interest, taxes and expense
|
160,568
|
|
|
156,146
|
|
|
133,198
|
|
|||
Due on unsettled securities purchases
|
571,034
|
|
|
553,840
|
|
|
31,214
|
|
|||
Derivative contracts, net
|
234,856
|
|
|
233,202
|
|
|
285,819
|
|
|||
Other liabilities
|
167,171
|
|
|
277,726
|
|
|
205,958
|
|
|||
TOTAL LIABILITIES
|
30,257,062
|
|
|
29,844,150
|
|
|
28,813,987
|
|
|||
Shareholders' equity:
|
|
|
|
|
|
||||||
Capital, surplus and retained earnings
|
3,688,736
|
|
|
3,606,220
|
|
|
3,414,505
|
|
|||
Accumulated other comprehensive gain (loss)
|
(135,305
|
)
|
|
(111,191
|
)
|
|
7,964
|
|
|||
TOTAL SHAREHOLDERS' EQUITY
|
3,553,431
|
|
|
3,495,029
|
|
|
3,422,469
|
|
|||
Non-controlling interests
|
22,614
|
|
|
22,313
|
|
|
27,076
|
|
|||
TOTAL EQUITY
|
3,576,045
|
|
|
3,517,342
|
|
|
3,449,545
|
|
|||
TOTAL LIABILITIES AND EQUITY
|
$
|
33,833,107
|
|
|
$
|
33,361,492
|
|
|
$
|
32,263,532
|
|
AVERAGE BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
June 30, 2018
|
|
Mar. 31, 2018
|
|
Dec. 31, 2017
|
|
Sept. 30, 2017
|
|
June 30, 2017
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing cash and cash equivalents
|
$
|
1,673,387
|
|
|
$
|
2,059,517
|
|
|
$
|
1,976,395
|
|
|
$
|
1,965,645
|
|
|
$
|
2,007,746
|
|
Trading securities
|
1,482,302
|
|
|
933,404
|
|
|
560,321
|
|
|
491,613
|
|
|
456,028
|
|
|||||
Investment securities
|
399,088
|
|
|
441,207
|
|
|
462,869
|
|
|
475,705
|
|
|
499,372
|
|
|||||
Available for sale debt securities
|
8,163,142
|
|
|
8,236,938
|
|
|
8,435,916
|
|
|
8,428,353
|
|
|
8,384,057
|
|
|||||
Fair value option securities
|
487,192
|
|
|
626,251
|
|
|
792,647
|
|
|
684,571
|
|
|
476,102
|
|
|||||
Restricted equity securities
|
348,546
|
|
|
349,176
|
|
|
337,673
|
|
|
328,677
|
|
|
295,743
|
|
|||||
Residential mortgage loans held for sale
|
218,600
|
|
|
199,380
|
|
|
257,927
|
|
|
256,343
|
|
|
245,401
|
|
|||||
Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
11,189,899
|
|
|
10,871,569
|
|
|
10,751,235
|
|
|
10,827,198
|
|
|
10,604,456
|
|
|||||
Commercial real estate
|
3,660,166
|
|
|
3,491,335
|
|
|
3,485,583
|
|
|
3,528,330
|
|
|
3,676,976
|
|
|||||
Residential mortgage
|
1,915,015
|
|
|
1,937,198
|
|
|
1,976,860
|
|
|
1,951,385
|
|
|
1,933,091
|
|
|||||
Personal
|
986,162
|
|
|
961,379
|
|
|
967,329
|
|
|
949,750
|
|
|
915,010
|
|
|||||
Total loans
|
17,751,242
|
|
|
17,261,481
|
|
|
17,181,007
|
|
|
17,256,663
|
|
|
17,129,533
|
|
|||||
Allowance for loan losses
|
(222,856
|
)
|
|
(228,996
|
)
|
|
(246,143
|
)
|
|
(250,590
|
)
|
|
(251,632
|
)
|
|||||
Total loans, net
|
17,528,386
|
|
|
17,032,485
|
|
|
16,934,864
|
|
|
17,006,073
|
|
|
16,877,901
|
|
|||||
Total earning assets
|
30,300,643
|
|
|
29,878,358
|
|
|
29,758,612
|
|
|
29,636,980
|
|
|
29,242,350
|
|
|||||
Cash and due from banks
|
571,333
|
|
|
564,585
|
|
|
576,737
|
|
|
546,653
|
|
|
530,352
|
|
|||||
Derivative contracts, net
|
318,375
|
|
|
278,694
|
|
|
292,961
|
|
|
238,583
|
|
|
248,168
|
|
|||||
Cash surrender value of bank-owned life insurance
|
319,507
|
|
|
317,334
|
|
|
315,034
|
|
|
313,079
|
|
|
311,310
|
|
|||||
Receivable on unsettled securities sales
|
618,240
|
|
|
998,803
|
|
|
821,275
|
|
|
608,412
|
|
|
372,894
|
|
|||||
Other assets
|
1,777,937
|
|
|
1,687,178
|
|
|
1,687,496
|
|
|
1,664,463
|
|
|
1,663,497
|
|
|||||
TOTAL ASSETS
|
$
|
33,906,035
|
|
|
$
|
33,724,952
|
|
|
$
|
33,452,115
|
|
|
$
|
33,008,170
|
|
|
$
|
32,368,571
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
$
|
9,223,327
|
|
|
$
|
9,151,272
|
|
|
$
|
9,417,351
|
|
|
$
|
9,389,849
|
|
|
$
|
9,338,683
|
|
Interest-bearing transaction
|
10,189,354
|
|
|
10,344,469
|
|
|
10,142,744
|
|
|
10,088,522
|
|
|
10,087,640
|
|
|||||
Savings
|
503,671
|
|
|
480,110
|
|
|
466,496
|
|
|
464,130
|
|
|
461,586
|
|
|||||
Time
|
2,138,880
|
|
|
2,151,044
|
|
|
2,134,469
|
|
|
2,176,820
|
|
|
2,204,422
|
|
|||||
Total deposits
|
22,055,232
|
|
|
22,126,895
|
|
|
22,161,060
|
|
|
22,119,321
|
|
|
22,092,331
|
|
|||||
Funds purchased and repurchase agreements
|
593,250
|
|
|
532,412
|
|
|
488,330
|
|
|
411,286
|
|
|
490,616
|
|
|||||
Other borrowings
|
6,497,020
|
|
|
6,326,967
|
|
|
6,209,903
|
|
|
6,162,641
|
|
|
5,572,031
|
|
|||||
Subordinated debentures
|
144,692
|
|
|
144,682
|
|
|
144,673
|
|
|
144,663
|
|
|
144,654
|
|
|||||
Derivative contracts, net
|
235,543
|
|
|
223,373
|
|
|
288,408
|
|
|
221,371
|
|
|
178,695
|
|
|||||
Due on unsettled securities purchases
|
527,804
|
|
|
558,898
|
|
|
332,155
|
|
|
145,977
|
|
|
162,348
|
|
|||||
Other liabilities
|
340,322
|
|
|
333,151
|
|
|
312,196
|
|
|
318,270
|
|
|
318,463
|
|
|||||
TOTAL LIABILITIES
|
30,393,863
|
|
|
30,246,378
|
|
|
29,936,725
|
|
|
29,523,529
|
|
|
28,959,138
|
|
|||||
Total equity
|
3,512,172
|
|
|
3,478,574
|
|
|
3,515,390
|
|
|
3,484,641
|
|
|
3,409,433
|
|
|||||
TOTAL LIABILITIES AND EQUITY
|
$
|
33,906,035
|
|
|
$
|
33,724,952
|
|
|
$
|
33,452,115
|
|
|
$
|
33,008,170
|
|
|
$
|
32,368,571
|
|
STATEMENTS OF EARNINGS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except per share data)
|
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Interest revenue
|
$
|
294,180
|
|
|
$
|
235,181
|
|
|
$
|
559,587
|
|
|
$
|
461,571
|
|
Interest expense
|
55,618
|
|
|
29,977
|
|
|
101,289
|
|
|
55,185
|
|
||||
Net interest revenue
|
238,562
|
|
|
205,204
|
|
|
458,298
|
|
|
406,386
|
|
||||
Provision for credit losses
|
—
|
|
|
—
|
|
|
(5,000
|
)
|
|
—
|
|
||||
Net interest revenue after provision for credit losses
|
238,562
|
|
|
205,204
|
|
|
463,298
|
|
|
406,386
|
|
||||
Other operating revenue:
|
|
|
|
|
|
|
|
||||||||
Brokerage and trading revenue
|
26,488
|
|
|
31,764
|
|
|
57,136
|
|
|
65,387
|
|
||||
Transaction card revenue
1
|
20,975
|
|
|
20,009
|
|
|
41,965
|
|
|
38,186
|
|
||||
Fiduciary and asset management revenue
|
41,699
|
|
|
41,808
|
|
|
83,531
|
|
|
80,439
|
|
||||
Deposit service charges and fees
|
27,827
|
|
|
28,422
|
|
|
54,988
|
|
|
56,199
|
|
||||
Mortgage banking revenue
|
26,346
|
|
|
30,276
|
|
|
52,371
|
|
|
55,467
|
|
||||
Other revenue
|
14,518
|
|
|
14,984
|
|
|
26,848
|
|
|
26,736
|
|
||||
Total fees and commissions
|
157,853
|
|
|
167,263
|
|
|
316,839
|
|
|
322,414
|
|
||||
Other gains, net
|
3,983
|
|
|
6,108
|
|
|
3,319
|
|
|
9,735
|
|
||||
Gain (loss) on derivatives, net
|
(3,057
|
)
|
|
3,241
|
|
|
(8,742
|
)
|
|
2,791
|
|
||||
Gain (loss) on fair value option securities, net
|
(3,341
|
)
|
|
1,984
|
|
|
(20,905
|
)
|
|
844
|
|
||||
Change in fair value of mortgage servicing rights
|
1,723
|
|
|
(6,943
|
)
|
|
22,929
|
|
|
(5,087
|
)
|
||||
Gain (loss) on available for sale securities, net
|
(762
|
)
|
|
380
|
|
|
(1,052
|
)
|
|
2,429
|
|
||||
Total other operating revenue
|
156,399
|
|
|
172,033
|
|
|
312,388
|
|
|
333,126
|
|
||||
Other operating expense:
|
|
|
|
|
|
|
|
||||||||
Personnel
|
138,947
|
|
|
143,744
|
|
|
278,894
|
|
|
280,169
|
|
||||
Business promotion
|
7,686
|
|
|
7,738
|
|
|
13,696
|
|
|
14,455
|
|
||||
Professional fees and services
|
14,978
|
|
|
12,419
|
|
|
25,178
|
|
|
23,836
|
|
||||
Net occupancy and equipment
|
22,761
|
|
|
21,125
|
|
|
46,807
|
|
|
42,749
|
|
||||
Insurance
|
6,245
|
|
|
689
|
|
|
12,838
|
|
|
7,093
|
|
||||
Data processing and communications
1
|
27,739
|
|
|
26,111
|
|
|
55,556
|
|
|
51,810
|
|
||||
Printing, postage and supplies
|
4,011
|
|
|
4,140
|
|
|
8,100
|
|
|
7,991
|
|
||||
Net losses and operating expenses of repossessed assets
|
2,722
|
|
|
2,267
|
|
|
10,427
|
|
|
3,276
|
|
||||
Amortization of intangible assets
|
1,386
|
|
|
1,803
|
|
|
2,686
|
|
|
3,605
|
|
||||
Mortgage banking costs
|
12,890
|
|
|
12,072
|
|
|
23,039
|
|
|
25,075
|
|
||||
Other expense
|
7,111
|
|
|
8,558
|
|
|
13,685
|
|
|
16,115
|
|
||||
Total other operating expense
|
246,476
|
|
|
240,666
|
|
|
490,906
|
|
|
476,174
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income before taxes
|
148,485
|
|
|
136,571
|
|
|
284,780
|
|
|
263,338
|
|
||||
Federal and state income taxes
|
33,330
|
|
|
47,705
|
|
|
64,278
|
|
|
85,808
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income
|
115,155
|
|
|
88,866
|
|
|
220,502
|
|
|
177,530
|
|
||||
Net income attributable to non-controlling interests
|
783
|
|
|
719
|
|
|
568
|
|
|
1,027
|
|
||||
Net income attributable to BOK Financial Corporation shareholders
|
$
|
114,372
|
|
|
$
|
88,147
|
|
|
$
|
219,934
|
|
|
$
|
176,503
|
|
|
|
|
|
|
|
|
|
||||||||
Average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
64,901,975
|
|
|
64,729,752
|
|
|
64,874,567
|
|
|
64,722,744
|
|
||||
Diluted
|
64,937,226
|
|
|
64,793,134
|
|
|
64,912,552
|
|
|
64,788,322
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.75
|
|
|
$
|
1.35
|
|
|
$
|
3.36
|
|
|
$
|
2.70
|
|
Diluted
|
$
|
1.75
|
|
|
$
|
1.35
|
|
|
$
|
3.36
|
|
|
$
|
2.69
|
|
FINANCIAL HIGHLIGHTS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and share data)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
June 30, 2018
|
|
Mar. 31, 2018
|
|
Dec. 31, 2017
|
|
Sept. 30, 2017
|
|
June 30, 2017
|
||||||||||
Other data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fiduciary assets
|
$
|
46,531,900
|
|
|
$
|
46,648,290
|
|
|
$
|
48,761,477
|
|
|
$
|
45,177,185
|
|
|
$
|
45,089,153
|
|
Tax equivalent interest
|
$
|
1,983
|
|
|
$
|
2,010
|
|
|
$
|
4,131
|
|
|
$
|
4,314
|
|
|
$
|
4,330
|
|
Net unrealized gain (loss) on available for sale securities
|
$
|
(180,602
|
)
|
|
$
|
(148,247
|
)
|
|
$
|
(47,497
|
)
|
|
$
|
14,061
|
|
|
$
|
16,041
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage banking:
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage production revenue
|
$
|
9,915
|
|
|
$
|
9,452
|
|
|
$
|
7,786
|
|
|
$
|
8,329
|
|
|
$
|
13,840
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage loans funded for sale
|
$
|
773,910
|
|
|
$
|
664,958
|
|
|
$
|
840,080
|
|
|
$
|
832,796
|
|
|
$
|
902,978
|
|
Add: current period-end outstanding commitments
|
251,231
|
|
|
298,318
|
|
|
222,919
|
|
|
334,337
|
|
|
362,088
|
|
|||||
Less: prior period end outstanding commitments
|
298,318
|
|
|
222,919
|
|
|
334,337
|
|
|
362,088
|
|
|
381,732
|
|
|||||
Total mortgage production volume
|
$
|
726,823
|
|
|
$
|
740,357
|
|
|
$
|
728,662
|
|
|
$
|
805,045
|
|
|
$
|
883,334
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage loan refinances to mortgage loans funded for sale
|
22
|
%
|
|
42
|
%
|
|
47
|
%
|
|
38
|
%
|
|
33
|
%
|
|||||
Gain on sale margin
|
1.36
|
%
|
|
1.28
|
%
|
|
1.07
|
%
|
|
1.03
|
%
|
|
1.57
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage servicing revenue
|
$
|
16,431
|
|
|
$
|
16,573
|
|
|
$
|
16,576
|
|
|
$
|
16,561
|
|
|
$
|
16,436
|
|
Average outstanding principal balance of mortgage loans serviced for others
|
21,986,065
|
|
|
22,027,726
|
|
|
22,054,877
|
|
|
22,079,177
|
|
|
22,055,127
|
|
|||||
Average mortgage servicing revenue rates
|
0.30
|
%
|
|
0.31
|
%
|
|
0.30
|
%
|
|
0.30
|
%
|
|
0.30
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gain (loss) on mortgage servicing rights, net of economic hedge:
|
|||||||||||||||||||
Gain (loss) on mortgage hedge derivative contracts, net
|
$
|
(3,070
|
)
|
|
$
|
(5,698
|
)
|
|
$
|
(3,057
|
)
|
|
$
|
1,025
|
|
|
$
|
3,241
|
|
Gain (loss) on fair value option securities, net
|
(3,341
|
)
|
|
(17,564
|
)
|
|
(4,238
|
)
|
|
661
|
|
|
1,984
|
|
|||||
Gain (loss) on economic hedge of mortgage servicing rights
|
(6,411
|
)
|
|
(23,262
|
)
|
|
(7,295
|
)
|
|
1,686
|
|
|
5,225
|
|
|||||
Gain (loss) on changes in fair value of mortgage servicing rights
|
1,723
|
|
|
21,206
|
|
|
5,898
|
|
|
(639
|
)
|
|
(6,943
|
)
|
|||||
Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges, included in other operating revenue
|
(4,688
|
)
|
|
(2,056
|
)
|
|
(1,397
|
)
|
|
1,047
|
|
|
(1,718
|
)
|
|||||
Net interest revenue on fair value option securities
2
|
1,203
|
|
|
1,800
|
|
|
2,656
|
|
|
2,543
|
|
|
1,965
|
|
|||||
Total economic benefit (cost) of changes in the fair value of mortgage servicing rights, net of economic hedges
|
$
|
(3,485
|
)
|
|
$
|
(256
|
)
|
|
$
|
1,259
|
|
|
$
|
3,590
|
|
|
$
|
247
|
|
2
|
Actual interest earned on fair value option securities less internal transfer-priced cost of funds.
|
3
|
Periods prior to 2018 are shown on a comparable basis to net interchange charges between transaction card revenue and data processing and communications expense.
|
QUARTERLY EARNINGS TREND -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and per share data)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
June 30, 2018
|
|
Mar. 31, 2018
|
|
Dec. 31, 2017
|
|
Sept. 30, 2017
|
|
June 30, 2017
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest revenue
|
$
|
294,180
|
|
|
$
|
265,407
|
|
|
$
|
255,767
|
|
|
$
|
255,413
|
|
|
$
|
235,181
|
|
Interest expense
|
55,618
|
|
|
45,671
|
|
|
38,904
|
|
|
36,961
|
|
|
29,977
|
|
|||||
Net interest revenue
|
238,562
|
|
|
219,736
|
|
|
216,863
|
|
|
218,452
|
|
|
205,204
|
|
|||||
Provision for credit losses
|
—
|
|
|
(5,000
|
)
|
|
(7,000
|
)
|
|
—
|
|
|
—
|
|
|||||
Net interest revenue after provision for credit losses
|
238,562
|
|
|
224,736
|
|
|
223,863
|
|
|
218,452
|
|
|
205,204
|
|
|||||
Other operating revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
Brokerage and trading revenue
|
26,488
|
|
|
30,648
|
|
|
33,045
|
|
|
33,169
|
|
|
31,764
|
|
|||||
Transaction card revenue
1
|
20,975
|
|
|
20,990
|
|
|
20,028
|
|
|
22,929
|
|
|
20,009
|
|
|||||
Fiduciary and asset management revenue
|
41,699
|
|
|
41,832
|
|
|
41,767
|
|
|
40,687
|
|
|
41,808
|
|
|||||
Deposit service charges and fees
|
27,827
|
|
|
27,161
|
|
|
27,685
|
|
|
28,191
|
|
|
28,422
|
|
|||||
Mortgage banking revenue
|
26,346
|
|
|
26,025
|
|
|
24,362
|
|
|
24,890
|
|
|
30,276
|
|
|||||
Other revenue
|
14,518
|
|
|
12,330
|
|
|
11,762
|
|
|
13,670
|
|
|
14,984
|
|
|||||
Total fees and commissions
|
157,853
|
|
|
158,986
|
|
|
158,649
|
|
|
163,536
|
|
|
167,263
|
|
|||||
Other gains (losses), net
|
3,983
|
|
|
(664
|
)
|
|
552
|
|
|
(1,283
|
)
|
|
6,108
|
|
|||||
Gain (loss) on derivatives, net
|
(3,057
|
)
|
|
(5,685
|
)
|
|
(3,045
|
)
|
|
1,033
|
|
|
3,241
|
|
|||||
Gain (loss) on fair value option securities, net
|
(3,341
|
)
|
|
(17,564
|
)
|
|
(4,238
|
)
|
|
661
|
|
|
1,984
|
|
|||||
Change in fair value of mortgage servicing rights
|
1,723
|
|
|
21,206
|
|
|
5,898
|
|
|
(639
|
)
|
|
(6,943
|
)
|
|||||
Gain (loss) on available for sale securities, net
|
(762
|
)
|
|
(290
|
)
|
|
(488
|
)
|
|
2,487
|
|
|
380
|
|
|||||
Total other operating revenue
|
156,399
|
|
|
155,989
|
|
|
157,328
|
|
|
165,795
|
|
|
172,033
|
|
|||||
Other operating expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
Personnel
|
138,947
|
|
|
139,947
|
|
|
145,329
|
|
|
147,910
|
|
|
143,744
|
|
|||||
Business promotion
|
7,686
|
|
|
6,010
|
|
|
7,317
|
|
|
7,105
|
|
|
7,738
|
|
|||||
Charitable contributions to BOKF Foundation
|
—
|
|
|
—
|
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|||||
Professional fees and services
|
14,978
|
|
|
10,200
|
|
|
15,344
|
|
|
11,887
|
|
|
12,419
|
|
|||||
Net occupancy and equipment
|
22,761
|
|
|
24,046
|
|
|
22,403
|
|
|
21,325
|
|
|
21,125
|
|
|||||
Insurance
|
6,245
|
|
|
6,593
|
|
|
6,555
|
|
|
6,005
|
|
|
689
|
|
|||||
Data processing and communications
1
|
27,739
|
|
|
27,817
|
|
|
28,903
|
|
|
27,412
|
|
|
26,111
|
|
|||||
Printing, postage and supplies
|
4,011
|
|
|
4,089
|
|
|
3,781
|
|
|
3,917
|
|
|
4,140
|
|
|||||
Net losses (gains) and operating expenses of repossessed assets
|
2,722
|
|
|
7,705
|
|
|
340
|
|
|
6,071
|
|
|
2,267
|
|
|||||
Amortization of intangible assets
|
1,386
|
|
|
1,300
|
|
|
1,430
|
|
|
1,744
|
|
|
1,803
|
|
|||||
Mortgage banking costs
|
12,890
|
|
|
10,149
|
|
|
14,331
|
|
|
13,450
|
|
|
12,072
|
|
|||||
Other expense
|
7,111
|
|
|
6,574
|
|
|
6,746
|
|
|
9,193
|
|
|
8,558
|
|
|||||
Total other operating expense
|
246,476
|
|
|
244,430
|
|
|
254,479
|
|
|
256,019
|
|
|
240,666
|
|
|||||
Net income before taxes
|
148,485
|
|
|
136,295
|
|
|
126,712
|
|
|
128,228
|
|
|
136,571
|
|
|||||
Federal and state income taxes
|
33,330
|
|
|
30,948
|
|
|
54,347
|
|
|
42,438
|
|
|
47,705
|
|
|||||
Net income
|
115,155
|
|
|
105,347
|
|
|
72,365
|
|
|
85,790
|
|
|
88,866
|
|
|||||
Net income (loss) attributable to non-controlling interests
|
783
|
|
|
(215
|
)
|
|
(127
|
)
|
|
141
|
|
|
719
|
|
|||||
Net income attributable to BOK Financial Corporation shareholders
|
$
|
114,372
|
|
|
$
|
105,562
|
|
|
$
|
72,492
|
|
|
$
|
85,649
|
|
|
$
|
88,147
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
64,901,975
|
|
|
64,847,334
|
|
|
64,793,005
|
|
|
64,742,822
|
|
|
64,729,752
|
|
|||||
Diluted
|
64,937,226
|
|
|
64,888,033
|
|
|
64,843,179
|
|
|
64,805,172
|
|
|
64,793,134
|
|
|||||
Net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
1.75
|
|
|
$
|
1.61
|
|
|
$
|
1.11
|
|
|
$
|
1.31
|
|
|
$
|
1.35
|
|
Diluted
|
$
|
1.75
|
|
|
$
|
1.61
|
|
|
$
|
1.11
|
|
|
$
|
1.31
|
|
|
$
|
1.35
|
|
1
|
Non-GAAP measure to net interchange charges for periods prior to 2018 between transaction card revenue and data processing and communications expense. This measure has no effect on net income or earnings per share.
|
LOANS TREND -- UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands)
|
||||||||||||||||||||
|
|
June 30, 2018
|
|
Mar. 31, 2018
|
|
Dec. 31, 2017
|
|
Sept. 30, 2017
|
|
June 30, 2017
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Energy
|
|
$
|
3,147,219
|
|
|
$
|
2,969,618
|
|
|
$
|
2,930,156
|
|
|
$
|
2,867,981
|
|
|
$
|
2,847,240
|
|
Services
|
|
2,944,499
|
|
|
2,928,294
|
|
|
2,986,949
|
|
|
2,967,513
|
|
|
2,958,827
|
|
|||||
Healthcare
|
|
2,353,722
|
|
|
2,359,928
|
|
|
2,314,753
|
|
|
2,239,451
|
|
|
2,221,518
|
|
|||||
Wholesale/retail
|
|
1,699,554
|
|
|
1,531,576
|
|
|
1,471,256
|
|
|
1,658,098
|
|
|
1,543,695
|
|
|||||
Manufacturing
|
|
647,816
|
|
|
559,695
|
|
|
496,774
|
|
|
519,446
|
|
|
546,137
|
|
|||||
Other commercial and industrial
|
|
556,229
|
|
|
570,556
|
|
|
534,087
|
|
|
543,445
|
|
|
520,538
|
|
|||||
Total commercial
|
|
11,349,039
|
|
|
10,919,667
|
|
|
10,733,975
|
|
|
10,795,934
|
|
|
10,637,955
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Multifamily
|
|
1,056,984
|
|
|
1,008,903
|
|
|
980,017
|
|
|
999,009
|
|
|
952,380
|
|
|||||
Office
|
|
820,127
|
|
|
737,144
|
|
|
831,770
|
|
|
797,089
|
|
|
862,973
|
|
|||||
Retail
|
|
768,024
|
|
|
750,396
|
|
|
691,532
|
|
|
725,865
|
|
|
722,805
|
|
|||||
Industrial
|
|
653,384
|
|
|
613,608
|
|
|
573,014
|
|
|
591,080
|
|
|
693,635
|
|
|||||
Residential construction and land development
|
|
118,999
|
|
|
117,458
|
|
|
117,245
|
|
|
112,102
|
|
|
141,592
|
|
|||||
Other commercial real estate
|
|
294,702
|
|
|
279,273
|
|
|
286,409
|
|
|
292,997
|
|
|
315,207
|
|
|||||
Total commercial real estate
|
|
3,712,220
|
|
|
3,506,782
|
|
|
3,479,987
|
|
|
3,518,142
|
|
|
3,688,592
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Permanent mortgage
|
|
1,068,412
|
|
|
1,047,785
|
|
|
1,043,435
|
|
|
1,013,965
|
|
|
989,040
|
|
|||||
Permanent mortgages guaranteed by U.S. government agencies
|
|
169,653
|
|
|
177,880
|
|
|
197,506
|
|
|
187,370
|
|
|
191,729
|
|
|||||
Home equity
|
|
704,185
|
|
|
720,104
|
|
|
732,745
|
|
|
744,415
|
|
|
758,429
|
|
|||||
Total residential mortgage
|
|
1,942,250
|
|
|
1,945,769
|
|
|
1,973,686
|
|
|
1,945,750
|
|
|
1,939,198
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Personal
|
|
1,000,187
|
|
|
965,632
|
|
|
965,776
|
|
|
947,008
|
|
|
917,900
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
|
|
$
|
18,003,696
|
|
|
$
|
17,337,850
|
|
|
$
|
17,153,424
|
|
|
$
|
17,206,834
|
|
|
$
|
17,183,645
|
|
LOANS BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
|
|||||||||||||||||||
|
June 30, 2018
|
|
Mar. 31, 2018
|
|
Dec. 31, 2017
|
|
Sept. 30, 2017
|
|
June 30, 2017
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank of Oklahoma:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
3,465,407
|
|
|
$
|
3,265,013
|
|
|
$
|
3,238,720
|
|
|
$
|
3,408,973
|
|
|
$
|
3,369,967
|
|
Commercial real estate
|
662,665
|
|
|
668,031
|
|
|
682,037
|
|
|
712,915
|
|
|
667,932
|
|
|||||
Residential mortgage
|
1,403,658
|
|
|
1,419,281
|
|
|
1,435,432
|
|
|
1,405,900
|
|
|
1,398,021
|
|
|||||
Personal
|
362,846
|
|
|
353,128
|
|
|
342,212
|
|
|
322,320
|
|
|
318,016
|
|
|||||
Total Bank of Oklahoma
|
5,894,576
|
|
|
5,705,453
|
|
|
5,698,401
|
|
|
5,850,108
|
|
|
5,753,936
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank of Texas:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
4,922,451
|
|
|
4,715,841
|
|
|
4,520,401
|
|
|
4,434,595
|
|
|
4,339,634
|
|
|||||
Commercial real estate
|
1,336,101
|
|
|
1,254,421
|
|
|
1,261,864
|
|
|
1,236,702
|
|
|
1,360,164
|
|
|||||
Residential mortgage
|
243,400
|
|
|
229,761
|
|
|
233,675
|
|
|
229,993
|
|
|
232,074
|
|
|||||
Personal
|
394,021
|
|
|
363,608
|
|
|
375,084
|
|
|
375,173
|
|
|
354,222
|
|
|||||
Total Bank of Texas
|
6,895,973
|
|
|
6,563,631
|
|
|
6,391,024
|
|
|
6,276,463
|
|
|
6,286,094
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank of Albuquerque:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
305,167
|
|
|
315,701
|
|
|
343,296
|
|
|
367,747
|
|
|
369,370
|
|
|||||
Commercial real estate
|
386,878
|
|
|
348,485
|
|
|
341,282
|
|
|
319,208
|
|
|
324,405
|
|
|||||
Residential mortgage
|
90,581
|
|
|
93,490
|
|
|
98,018
|
|
|
101,983
|
|
|
103,849
|
|
|||||
Personal
|
11,107
|
|
|
11,667
|
|
|
11,721
|
|
|
12,953
|
|
|
12,439
|
|
|||||
Total Bank of Albuquerque
|
793,733
|
|
|
769,343
|
|
|
794,317
|
|
|
801,891
|
|
|
810,063
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank of Arkansas:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
93,217
|
|
|
94,430
|
|
|
95,644
|
|
|
91,051
|
|
|
85,020
|
|
|||||
Commercial real estate
|
90,807
|
|
|
88,700
|
|
|
87,393
|
|
|
80,917
|
|
|
73,943
|
|
|||||
Residential mortgage
|
6,927
|
|
|
7,033
|
|
|
6,596
|
|
|
6,318
|
|
|
6,395
|
|
|||||
Personal
|
12,331
|
|
|
9,916
|
|
|
9,992
|
|
|
10,388
|
|
|
11,993
|
|
|||||
Total Bank of Arkansas
|
203,282
|
|
|
200,079
|
|
|
199,625
|
|
|
188,674
|
|
|
177,351
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Colorado State Bank & Trust:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
1,165,721
|
|
|
1,180,655
|
|
|
1,130,714
|
|
|
1,124,200
|
|
|
1,065,780
|
|
|||||
Commercial real estate
|
267,065
|
|
|
210,801
|
|
|
174,201
|
|
|
186,427
|
|
|
255,379
|
|
|||||
Residential mortgage
|
64,839
|
|
|
64,530
|
|
|
63,350
|
|
|
63,734
|
|
|
63,346
|
|
|||||
Personal
|
60,504
|
|
|
63,118
|
|
|
63,115
|
|
|
60,513
|
|
|
56,187
|
|
|||||
Total Colorado State Bank & Trust
|
1,558,129
|
|
|
1,519,104
|
|
|
1,431,380
|
|
|
1,434,874
|
|
|
1,440,692
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank of Arizona:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
681,852
|
|
|
624,106
|
|
|
687,792
|
|
|
634,809
|
|
|
617,759
|
|
|||||
Commercial real estate
|
710,784
|
|
|
672,319
|
|
|
660,094
|
|
|
706,188
|
|
|
705,858
|
|
|||||
Residential mortgage
|
47,010
|
|
|
39,227
|
|
|
41,771
|
|
|
40,730
|
|
|
37,034
|
|
|||||
Personal
|
65,541
|
|
|
57,023
|
|
|
57,140
|
|
|
55,050
|
|
|
55,528
|
|
|||||
Total Bank of Arizona
|
1,505,187
|
|
|
1,392,675
|
|
|
1,446,797
|
|
|
1,436,777
|
|
|
1,416,179
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Mobank (Kansas City):
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
715,224
|
|
|
723,921
|
|
|
717,408
|
|
|
734,559
|
|
|
790,425
|
|
|||||
Commercial real estate
|
257,920
|
|
|
264,025
|
|
|
273,116
|
|
|
275,785
|
|
|
300,911
|
|
|||||
Residential mortgage
|
85,835
|
|
|
92,447
|
|
|
94,844
|
|
|
97,092
|
|
|
98,479
|
|
|||||
Personal
|
93,837
|
|
|
107,172
|
|
|
106,512
|
|
|
110,611
|
|
|
109,515
|
|
|||||
Total Mobank (Kansas City)
|
1,152,816
|
|
|
1,187,565
|
|
|
1,191,880
|
|
|
1,218,047
|
|
|
1,299,330
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL BOK FINANCIAL
|
$
|
18,003,696
|
|
|
$
|
17,337,850
|
|
|
$
|
17,153,424
|
|
|
$
|
17,206,834
|
|
|
$
|
17,183,645
|
|
DEPOSITS BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
|
|||||||||||||||||||
|
June 30, 2018
|
|
Mar. 31, 2018
|
|
Dec. 31, 2017
|
|
Sept. 30, 2017
|
|
June 30, 2017
|
||||||||||
Bank of Oklahoma:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
$
|
3,867,933
|
|
|
$
|
4,201,842
|
|
|
$
|
3,885,008
|
|
|
$
|
4,061,612
|
|
|
$
|
4,353,421
|
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
5,968,460
|
|
|
6,051,302
|
|
|
5,901,293
|
|
|
5,909,259
|
|
|
5,998,787
|
|
|||||
Savings
|
289,202
|
|
|
289,351
|
|
|
265,870
|
|
|
265,023
|
|
|
263,664
|
|
|||||
Time
|
1,207,471
|
|
|
1,203,534
|
|
|
1,092,133
|
|
|
1,131,547
|
|
|
1,170,014
|
|
|||||
Total interest-bearing
|
7,465,133
|
|
|
7,544,187
|
|
|
7,259,296
|
|
|
7,305,829
|
|
|
7,432,465
|
|
|||||
Total Bank of Oklahoma
|
11,333,066
|
|
|
11,746,029
|
|
|
11,144,304
|
|
|
11,367,441
|
|
|
11,785,886
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank of Texas:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
3,317,656
|
|
|
3,015,869
|
|
|
3,239,098
|
|
|
3,094,184
|
|
|
3,121,890
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
2,168,488
|
|
|
2,208,480
|
|
|
2,397,071
|
|
|
2,272,987
|
|
|
2,272,185
|
|
|||||
Savings
|
97,809
|
|
|
98,852
|
|
|
93,620
|
|
|
93,400
|
|
|
91,491
|
|
|||||
Time
|
445,500
|
|
|
475,967
|
|
|
502,879
|
|
|
521,072
|
|
|
502,128
|
|
|||||
Total interest-bearing
|
2,711,797
|
|
|
2,783,299
|
|
|
2,993,570
|
|
|
2,887,459
|
|
|
2,865,804
|
|
|||||
Total Bank of Texas
|
6,029,453
|
|
|
5,799,168
|
|
|
6,232,668
|
|
|
5,981,643
|
|
|
5,987,694
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank of Albuquerque:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
770,974
|
|
|
695,060
|
|
|
663,353
|
|
|
659,793
|
|
|
612,117
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
586,593
|
|
|
555,414
|
|
|
552,393
|
|
|
551,884
|
|
|
558,523
|
|
|||||
Savings
|
59,415
|
|
|
60,596
|
|
|
55,647
|
|
|
53,532
|
|
|
54,136
|
|
|||||
Time
|
212,689
|
|
|
216,306
|
|
|
216,743
|
|
|
224,773
|
|
|
229,616
|
|
|||||
Total interest-bearing
|
858,697
|
|
|
832,316
|
|
|
824,783
|
|
|
830,189
|
|
|
842,275
|
|
|||||
Total Bank of Albuquerque
|
1,629,671
|
|
|
1,527,376
|
|
|
1,488,136
|
|
|
1,489,982
|
|
|
1,454,392
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank of Arkansas:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
39,896
|
|
|
35,291
|
|
|
30,384
|
|
|
31,442
|
|
|
40,511
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
143,298
|
|
|
94,206
|
|
|
85,095
|
|
|
126,746
|
|
|
129,848
|
|
|||||
Savings
|
1,885
|
|
|
1,960
|
|
|
1,881
|
|
|
1,876
|
|
|
2,135
|
|
|||||
Time
|
10,771
|
|
|
11,878
|
|
|
14,045
|
|
|
14,434
|
|
|
14,876
|
|
|||||
Total interest-bearing
|
155,954
|
|
|
108,044
|
|
|
101,021
|
|
|
143,056
|
|
|
146,859
|
|
|||||
Total Bank of Arkansas
|
195,850
|
|
|
143,335
|
|
|
131,405
|
|
|
174,498
|
|
|
187,370
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Colorado State Bank & Trust:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
529,912
|
|
|
521,963
|
|
|
633,714
|
|
|
540,300
|
|
|
577,617
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
701,362
|
|
|
687,785
|
|
|
657,629
|
|
|
628,807
|
|
|
626,343
|
|
|||||
Savings
|
38,176
|
|
|
37,232
|
|
|
35,223
|
|
|
34,776
|
|
|
35,651
|
|
|||||
Time
|
208,049
|
|
|
215,330
|
|
|
224,962
|
|
|
231,927
|
|
|
228,458
|
|
|||||
Total interest-bearing
|
947,587
|
|
|
940,347
|
|
|
917,814
|
|
|
895,510
|
|
|
890,452
|
|
|||||
Total Colorado State Bank & Trust
|
1,477,499
|
|
|
1,462,310
|
|
|
1,551,528
|
|
|
1,435,810
|
|
|
1,468,069
|
|
|||||
|
|
|
|
|
|
|
|
|
|
DEPOSITS BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
|
|||||||||||||||||||
|
June 30, 2018
|
|
Mar. 31, 2018
|
|
Dec. 31, 2017
|
|
Sept. 30, 2017
|
|
June 30, 2017
|
||||||||||
Bank of Arizona:
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
387,952
|
|
|
330,196
|
|
|
334,701
|
|
|
335,740
|
|
|
366,866
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
194,353
|
|
|
248,337
|
|
|
274,846
|
|
|
174,010
|
|
|
154,457
|
|
|||||
Savings
|
3,935
|
|
|
4,116
|
|
|
3,343
|
|
|
4,105
|
|
|
3,638
|
|
|||||
Time
|
22,447
|
|
|
21,009
|
|
|
20,394
|
|
|
20,831
|
|
|
19,911
|
|
|||||
Total interest-bearing
|
220,735
|
|
|
273,462
|
|
|
298,583
|
|
|
198,946
|
|
|
178,006
|
|
|||||
Total Bank of Arizona
|
608,687
|
|
|
603,658
|
|
|
633,284
|
|
|
534,686
|
|
|
544,872
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Mobank (Kansas City):
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand
|
459,636
|
|
|
505,802
|
|
|
457,080
|
|
|
462,410
|
|
|
496,473
|
|
|||||
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Transaction
|
401,545
|
|
|
381,447
|
|
|
382,066
|
|
|
361,391
|
|
|
346,996
|
|
|||||
Savings
|
13,052
|
|
|
13,845
|
|
|
13,574
|
|
|
12,513
|
|
|
13,603
|
|
|||||
Time
|
20,805
|
|
|
22,230
|
|
|
27,260
|
|
|
27,705
|
|
|
31,119
|
|
|||||
Total interest-bearing
|
435,402
|
|
|
417,522
|
|
|
422,900
|
|
|
401,609
|
|
|
391,718
|
|
|||||
Total Mobank (Kansas City)
|
895,038
|
|
|
923,324
|
|
|
879,980
|
|
|
864,019
|
|
|
888,191
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
TOTAL BOK FINANCIAL
|
$
|
22,169,264
|
|
|
$
|
22,205,200
|
|
|
$
|
22,061,305
|
|
|
$
|
21,848,079
|
|
|
$
|
22,316,474
|
|
NET INTEREST MARGIN TREND -- UNAUDITED
BOK FINANCIAL CORPORATION
|
||||||||||||||
|
Three Months Ended
|
|||||||||||||
|
June 30, 2018
|
|
Mar. 31, 2018
|
|
Dec. 31, 2017
|
|
Sept. 30, 2017
|
|
June 30, 2017
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
TAX-EQUIVALENT ASSETS YIELDS
|
|
|
|
|
|
|
|
|
|
|||||
Interest-bearing cash and cash equivalents
|
1.86
|
%
|
|
1.57
|
%
|
|
1.27
|
%
|
|
1.29
|
%
|
|
1.04
|
%
|
Trading securities
|
3.63
|
%
|
|
3.40
|
%
|
|
3.38
|
%
|
|
3.47
|
%
|
|
3.23
|
%
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|||||
Taxable
|
5.23
|
%
|
|
5.21
|
%
|
|
5.31
|
%
|
|
5.31
|
%
|
|
5.34
|
%
|
Tax-exempt
|
2.42
|
%
|
|
2.25
|
%
|
|
2.69
|
%
|
|
2.60
|
%
|
|
2.51
|
%
|
Total investment securities
|
3.95
|
%
|
|
3.78
|
%
|
|
3.98
|
%
|
|
3.86
|
%
|
|
3.76
|
%
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|||||
Taxable
|
2.29
|
%
|
|
2.22
|
%
|
|
2.19
|
%
|
|
2.16
|
%
|
|
2.09
|
%
|
Tax-exempt
|
3.26
|
%
|
|
3.26
|
%
|
|
5.41
|
%
|
|
5.27
|
%
|
|
6.09
|
%
|
Total available for sale securities
|
2.30
|
%
|
|
2.23
|
%
|
|
2.21
|
%
|
|
2.17
|
%
|
|
2.11
|
%
|
Fair value option securities
|
3.16
|
%
|
|
2.95
|
%
|
|
2.90
|
%
|
|
2.97
|
%
|
|
2.92
|
%
|
Restricted equity securities
|
6.21
|
%
|
|
5.86
|
%
|
|
5.87
|
%
|
|
5.87
|
%
|
|
5.95
|
%
|
Residential mortgage loans held for sale
|
4.28
|
%
|
|
3.71
|
%
|
|
3.72
|
%
|
|
3.36
|
%
|
|
3.92
|
%
|
Loans
|
4.80
|
%
|
|
4.45
|
%
|
|
4.29
|
%
|
|
4.31
|
%
|
|
4.03
|
%
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|||||
Loans, net of allowance
|
4.86
|
%
|
|
4.51
|
%
|
|
4.35
|
%
|
|
4.38
|
%
|
|
4.09
|
%
|
Total tax-equivalent yield on earning assets
|
3.91
|
%
|
|
3.61
|
%
|
|
3.49
|
%
|
|
3.50
|
%
|
|
3.30
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||
COST OF INTEREST-BEARING LIABILITIES
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|||||
Interest-bearing transaction
|
0.55
|
%
|
|
0.45
|
%
|
|
0.35
|
%
|
|
0.32
|
%
|
|
0.26
|
%
|
Savings
|
0.08
|
%
|
|
0.07
|
%
|
|
0.07
|
%
|
|
0.08
|
%
|
|
0.08
|
%
|
Time
|
1.29
|
%
|
|
1.25
|
%
|
|
1.17
|
%
|
|
1.16
|
%
|
|
1.11
|
%
|
Total interest-bearing deposits
|
0.66
|
%
|
|
0.57
|
%
|
|
0.48
|
%
|
|
0.45
|
%
|
|
0.40
|
%
|
Funds purchased and repurchase agreements
|
0.53
|
%
|
|
0.40
|
%
|
|
0.28
|
%
|
|
0.25
|
%
|
|
0.13
|
%
|
Other borrowings
|
1.96
|
%
|
|
1.60
|
%
|
|
1.36
|
%
|
|
1.29
|
%
|
|
1.09
|
%
|
Subordinated debt
|
5.67
|
%
|
|
5.61
|
%
|
|
5.55
|
%
|
|
5.68
|
%
|
|
5.55
|
%
|
Total cost of interest-bearing liabilities
|
1.11
|
%
|
|
0.93
|
%
|
|
0.79
|
%
|
|
0.75
|
%
|
|
0.63
|
%
|
Tax-equivalent net interest revenue spread
|
2.80
|
%
|
|
2.68
|
%
|
|
2.70
|
%
|
|
2.75
|
%
|
|
2.67
|
%
|
Effect of noninterest-bearing funding sources and other
|
0.37
|
%
|
|
0.31
|
%
|
|
0.27
|
%
|
|
0.26
|
%
|
|
0.22
|
%
|
Tax-equivalent net interest margin
|
3.17
|
%
|
|
2.99
|
%
|
|
2.97
|
%
|
|
3.01
|
%
|
|
2.89
|
%
|
CREDIT QUALITY INDICATORS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratios)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
June 30, 2018
|
|
Mar. 31, 2018
|
|
Dec. 31, 2017
|
|
Sept. 30, 2017
|
|
June 30, 2017
|
||||||||||
Nonperforming assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccruing loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
120,978
|
|
|
$
|
131,460
|
|
|
$
|
137,303
|
|
|
$
|
176,900
|
|
|
$
|
197,157
|
|
Commercial real estate
|
1,996
|
|
|
2,470
|
|
|
2,855
|
|
|
2,975
|
|
|
3,775
|
|
|||||
Residential mortgage
|
42,343
|
|
|
45,794
|
|
|
47,447
|
|
|
45,506
|
|
|
44,235
|
|
|||||
Personal
|
340
|
|
|
340
|
|
|
269
|
|
|
255
|
|
|
272
|
|
|||||
Total nonaccruing loans
|
165,657
|
|
|
180,064
|
|
|
187,874
|
|
|
225,636
|
|
|
245,439
|
|
|||||
Accruing renegotiated loans guaranteed by U.S. government agencies
|
75,374
|
|
|
74,418
|
|
|
73,994
|
|
|
69,440
|
|
|
80,624
|
|
|||||
Real estate and other repossessed assets
|
27,891
|
|
|
23,652
|
|
|
28,437
|
|
|
32,535
|
|
|
39,436
|
|
|||||
Total nonperforming assets
|
$
|
268,922
|
|
|
$
|
278,134
|
|
|
$
|
290,305
|
|
|
$
|
327,611
|
|
|
$
|
365,499
|
|
Total nonperforming assets excluding those guaranteed by U.S. government agencies
|
$
|
185,981
|
|
|
$
|
194,833
|
|
|
$
|
207,132
|
|
|
$
|
249,280
|
|
|
$
|
275,823
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccruing loans by loan class:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||||||
Energy
|
$
|
65,597
|
|
|
$
|
89,942
|
|
|
$
|
92,284
|
|
|
$
|
110,683
|
|
|
$
|
123,992
|
|
Services
|
4,377
|
|
|
2,109
|
|
|
2,620
|
|
|
1,174
|
|
|
7,754
|
|
|||||
Healthcare
|
16,125
|
|
|
15,342
|
|
|
14,765
|
|
|
24,446
|
|
|
24,505
|
|
|||||
Wholesale/retail
|
14,095
|
|
|
2,564
|
|
|
2,574
|
|
|
1,893
|
|
|
10,620
|
|
|||||
Manufacturing
|
2,991
|
|
|
3,002
|
|
|
5,962
|
|
|
9,059
|
|
|
9,656
|
|
|||||
Other commercial and industrial
|
17,793
|
|
|
18,501
|
|
|
19,098
|
|
|
29,645
|
|
|
20,630
|
|
|||||
Total commercial
|
120,978
|
|
|
131,460
|
|
|
137,303
|
|
|
176,900
|
|
|
197,157
|
|
|||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
Office
|
275
|
|
|
275
|
|
|
275
|
|
|
275
|
|
|
396
|
|
|||||
Retail
|
1,068
|
|
|
264
|
|
|
276
|
|
|
289
|
|
|
301
|
|
|||||
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential construction and land development
|
350
|
|
|
1,613
|
|
|
1,832
|
|
|
1,924
|
|
|
2,051
|
|
|||||
Other commercial real estate
|
303
|
|
|
318
|
|
|
472
|
|
|
487
|
|
|
1,017
|
|
|||||
Total commercial real estate
|
1,996
|
|
|
2,470
|
|
|
2,855
|
|
|
2,975
|
|
|
3,775
|
|
|||||
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
Permanent mortgage
|
23,105
|
|
|
24,578
|
|
|
25,193
|
|
|
24,623
|
|
|
23,415
|
|
|||||
Permanent mortgage guaranteed by U.S. government agencies
|
7,567
|
|
|
8,883
|
|
|
9,179
|
|
|
8,891
|
|
|
9,052
|
|
|||||
Home equity
|
11,671
|
|
|
12,333
|
|
|
13,075
|
|
|
11,992
|
|
|
11,768
|
|
|||||
Total residential mortgage
|
42,343
|
|
|
45,794
|
|
|
47,447
|
|
|
45,506
|
|
|
44,235
|
|
|||||
Personal
|
340
|
|
|
340
|
|
|
269
|
|
|
255
|
|
|
272
|
|
|||||
Total nonaccruing loans
|
$
|
165,657
|
|
|
$
|
180,064
|
|
|
$
|
187,874
|
|
|
$
|
225,636
|
|
|
$
|
245,439
|
|
|
|
|
|
|
|
|
|
|
|
CREDIT QUALITY INDICATORS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratios)
|
|||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||
|
June 30, 2018
|
|
Mar. 31, 2018
|
|
Dec. 31, 2017
|
|
Sept. 30, 2017
|
|
June 30, 2017
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Performing loans 90 days past due
1
|
$
|
879
|
|
|
$
|
90
|
|
|
$
|
633
|
|
|
$
|
253
|
|
|
$
|
1,414
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross charge-offs
|
$
|
(15,105
|
)
|
|
$
|
(2,890
|
)
|
|
$
|
(14,749
|
)
|
|
$
|
(5,825
|
)
|
|
$
|
(2,872
|
)
|
Recoveries
|
4,578
|
|
|
1,576
|
|
|
3,061
|
|
|
2,437
|
|
|
1,214
|
|
|||||
Net charge-offs
|
$
|
(10,527
|
)
|
|
$
|
(1,314
|
)
|
|
$
|
(11,688
|
)
|
|
$
|
(3,388
|
)
|
|
$
|
(1,658
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for credit losses
|
$
|
—
|
|
|
$
|
(5,000
|
)
|
|
$
|
(7,000
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses to period end loans
|
1.19
|
%
|
|
1.29
|
%
|
|
1.34
|
%
|
|
1.44
|
%
|
|
1.46
|
%
|
|||||
Combined allowance for credit losses to period end loans
|
1.21
|
%
|
|
1.32
|
%
|
|
1.37
|
%
|
|
1.47
|
%
|
|
1.49
|
%
|
|||||
Nonperforming assets to period end loans and repossessed assets
|
1.49
|
%
|
|
1.60
|
%
|
|
1.69
|
%
|
|
1.90
|
%
|
|
2.12
|
%
|
|||||
Net charge-offs (annualized) to average loans
|
0.24
|
%
|
|
0.03
|
%
|
|
0.27
|
%
|
|
0.08
|
%
|
|
0.04
|
%
|
|||||
Allowance for loan losses to nonaccruing loans
1
|
136.09
|
%
|
|
130.84
|
%
|
|
129.09
|
%
|
|
114.28
|
%
|
|
105.78
|
%
|
|||||
Combined allowance for credit losses to nonaccruing loans
1
|
137.63
|
%
|
|
133.25
|
%
|
|
131.18
|
%
|
|
116.78
|
%
|
|
108.51
|
%
|
1
|
Excludes residential mortgage loans guaranteed by agencies of the U.S. government.
|