FINANCIAL INSTITUTIONS INC, 10-K filed on 3/13/2024
Annual Report
v3.24.0.1
Document And Entity Information - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Feb. 28, 2024
Jun. 30, 2023
Cover [Abstract]      
Document Type 10-K    
Amendment Flag false    
Document Period End Date Dec. 31, 2023    
Document Fiscal Period Focus FY    
Document Fiscal Year Focus 2023    
Trading Symbol FISI    
Entity Registrant Name Financial Institutions, Inc.    
Entity Central Index Key 0000862831    
Current Fiscal Year End Date --12-31    
Entity Well-known Seasoned Issuer No    
Entity Current Reporting Status Yes    
Entity Voluntary Filers No    
Entity Filer Category Accelerated Filer    
Entity Small Business false    
Entity Emerging Growth Company false    
Entity Shell Company false    
Entity File Number 000-26481    
Entity Tax Identification Number 16-0816610    
Entity Incorporation, State or Country Code NY    
Entity Address, Address Line One 220 LIBERTY STREET    
Entity Address, City or Town WARSAW    
Entity Address, State or Province NY    
Entity Address, Postal Zip Code 14569    
City Area Code 585    
Local Phone Number 786-1100    
Entity Common Stock, Shares Outstanding   15,408,580  
Entity Interactive Data Current Yes    
Document Annual Report true    
Document Transition Report false    
Title of 12(b) Security Common stock, par value $0.01 per share    
Security Exchange Name NASDAQ    
ICFR Auditor Attestation Flag true    
Entity Public Float     $ 235,968,000
Documents Incorporated by Reference

Portions of the registrant’s proxy statement for the 2024 Annual Meeting of Shareholders are incorporated by reference in Part III of this Annual Report on Form 10-K.

   
Auditor Name RSM US LLP    
Auditor Location Chicago, Illinois    
Auditor Firm ID 49    
Document Financial Statement Error Correction Flag false    
v3.24.0.1
Consolidated Statements of Financial Condition - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
ASSETS    
Cash and due from banks $ 124,442 $ 130,466
Securities available for sale, at fair value (amortized cost of $1,037,990 and $1,127,057, respectively) 887,730 954,371
Securities held to maturity, at amortized cost (net of allowance for credit losses of $4 and $5, respectively) (fair value of $137,030 and $174,188, respectively) 148,156 188,975
Loans held for sale 1,370 550
Loans (net of allowance for credit losses of $51,082 and $45,413, respectively) 4,411,057 4,005,036
Company owned life insurance 161,363 139,482
Premises and equipment, net [1] 39,902 41,986
Goodwill and other intangible assets, net 72,504 73,414
Other assets 314,357 262,992
Total assets 6,160,881 5,797,272
Deposits:    
Noninterest-bearing demand 1,010,614 1,139,214
Interest-bearing demand 713,158 863,822
Savings and money market 2,084,444 1,643,516
Time deposits 1,404,696 1,282,872
Total deposits 5,212,912 4,929,424
Short-term borrowings 185,000 205,000
Long-term borrowings, net of issuance costs of $468 and $778, respectively 124,532 74,222
Other liabilities 183,641 183,021
Total liabilities 5,706,085 5,391,667
Commitments and contingencies (Note 13)
Shareholders’ equity:    
Total preferred equity 17,292 17,292
Common stock, $0.01 par value; 50,000,000 shares authorized; 16,099,556 shares issued 161 161
Additional paid-in capital 125,841 126,636
Retained earnings 451,687 421,340
Accumulated other comprehensive loss (119,941) (137,487)
Treasury stock, at cost - 692,150 and 759,555 shares, respectively (20,244) (22,337)
Total shareholders’ equity 454,796 405,605
Total liabilities and shareholders’ equity 6,160,881 5,797,272
Series A 3% Preferred Stock [Member]    
Shareholders’ equity:    
Total preferred equity 143 143
Series B-1 8.48% Preferred Stock [Member]    
Shareholders’ equity:    
Total preferred equity $ 17,149 $ 17,149
[1] The premises and equipment balances exclude amounts reclassified to assets held for sale. See Note 2, Restructuring Charges, for additional information.
v3.24.0.1
Consolidated Statements of Financial Condition (Parenthetical) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Securities available for sale, at fair value, amortized cost $ 1,037,990 $ 1,127,057
Securities held to maturity, allowance for credit losses 4 5
Securities held to maturity, fair value 137,030 174,188
Loans, allowance for credit losses - loans 51,082 45,413
Debt issuance costs $ 468 $ 778
Preferred stock, par value $ 100  
Preferred stock, shares authorized 210,000  
Preferred stock, shares issued 172,921 172,921
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 50,000,000 50,000,000
Common stock, shares issued 16,099,556 16,099,556
Treasury stock, shares 692,150 759,555
Series A 3% Preferred Stock [Member]    
Preferred stock, par value $ 100 $ 100
Preferred stock, shares authorized 1,533 1,533
Preferred stock, shares issued 1,435 1,435
Preferred stock, dividend percentage 3.00% 3.00%
Series B-1 8.48% Preferred Stock [Member]    
Preferred stock, par value $ 100 $ 100
Preferred stock, shares authorized 200,000 200,000
Preferred stock, shares issued 171,486 171,486
Preferred stock, dividend percentage 8.48% 8.48%
v3.24.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Interest income:      
Interest and fees on loans $ 258,583 $ 170,819 $ 147,898
Interest and dividends on investment securities 23,623 24,541 19,091
Other interest income 3,927 747 216
Total interest income 286,133 196,107 167,205
Interest expense:      
Deposits 107,361 22,994 8,118
Short-term borrowings 6,890 1,500 120
Long-term borrowings 6,167 4,241 4,237
Total interest expense 120,418 28,735 12,475
Net interest income 165,715 167,372 154,730
Provision (benefit) for credit losses 13,681 13,311 (8,336)
Net interest income after provision (benefit) for credit losses 152,034 154,061 163,066
Noninterest income:      
Service charges on deposits 4,625 5,889 5,571
Insurance income 6,708 6,364 5,750
Card Interchange Income 8,220 8,205 8,498
Investment advisory 10,955 11,493 11,672
Company owned life insurance 12,106 5,542 2,947
Investments in limited partnerships 1,783 1,293 2,081
Loan servicing 479 507 415
Income from derivative instruments, net 1,350 1,919 2,695
Net gain on sale of loans held for sale 566 1,227 2,950
Net (loss) gain on investment securities (3,576) (15) 71
Net (loss) gain on other assets (6) (16) 441
Net loss on tax credit investments (252) (815) (431)
Other 5,286 4,678 4,246
Total noninterest income 48,244 46,271 46,906
Noninterest expense:      
Salaries and employee benefits 71,889 69,633 60,893
Occupancy and equipment 14,798 15,103 14,371
Professional services 5,259 5,592 6,535
Computer and data processing 20,110 17,638 14,112
Supplies and postage 1,873 1,943 1,769
FDIC assessments 4,902 2,440 2,624
Advertising and promotions 1,926 2,013 1,704
Amortization of intangibles 910 986 1,060
Restructuring charges 114 1,619 111
Other 15,444 12,395 9,571
Total noninterest expense 137,225 129,362 112,750
Income (loss) before income taxes 63,053 70,970 97,222
Income tax expense 12,789 14,397 19,525
Net income (loss) 50,264 56,573 77,697
Preferred stock dividends 1,459 1,459 1,460
Net income available to common shareholders $ 48,805 $ 55,114 $ 76,237
Earnings per common share (Note 19):      
Basic $ 3.17 $ 3.58 $ 4.81
Diluted 3.15 3.56 4.78
Cash dividends declared per common share $ 1.2 $ 1.16 $ 1.08
Weighted average common shares outstanding:      
Basic 15,376 15,384 15,841
Diluted 15,475 15,471 15,937
v3.24.0.1
Consolidated Statements of Comprehensive Income (Loss) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Statement of Comprehensive Income [Abstract]      
Net income $ 50,264 $ 56,573 $ 77,697
Other comprehensive income (loss), net of tax:      
Securities available for sale and transferred securities 16,728 (123,663) (19,714)
Hedging derivative instruments (824) 3,575 1,476
Pension and post-retirement obligations 1,642 (4,192) 2,903
Total other comprehensive income (loss), net of tax 17,546 (124,280) (15,335)
Comprehensive income (loss) $ 67,810 $ (67,707) $ 62,362
v3.24.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Total
Series A 3% Preferred Stock [Member]
Series B-1 8.48% Preferred Stock [Member]
Preferred Equity [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Series A 3% Preferred Stock [Member]
Retained Earnings [Member]
Series B-1 8.48% Preferred Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Balance at Dec. 31, 2020 $ 468,363,000     $ 17,328,000 $ 161,000 $ 125,118,000 $ 324,850,000     $ 2,128,000 $ (1,222,000)
Comprehensive income (loss):                      
Net Income (Loss) 77,697,000           77,697,000        
Other comprehensive income (loss), net of tax (15,335,000)                 (15,335,000)  
Common stock issued 301,000         3,000         298,000
Purchase of common stock for treasury (9,235,000)                   (9,235,000)
Purchases of 8.48% preferred stock (43,000)     (36,000)   (7,000)          
Share-based compensation plans:                      
Share-based compensation 1,743,000         1,743,000          
Restricted stock units released           (574,000)         574,000
Restricted stock awards issued, net           (223,000)         223,000
Stock awards 191,000         45,000         146,000
Cash dividends declared:                      
Preferred stock dividends per share   $ (4,000) $ (1,456,000)         $ (4,000) $ (1,456,000)    
Common stock dividends per share (17,080,000)           (17,080,000)        
Balance at Dec. 31, 2021 505,142,000     17,292,000 161,000 126,105,000 384,007,000     (13,207,000) (9,216,000)
Comprehensive income (loss):                      
Net Income (Loss) 56,573,000           56,573,000        
Other comprehensive income (loss), net of tax (124,280,000)                 (124,280,000)  
Purchase of common stock for treasury (15,340,000)                   (15,340,000)
Share-based compensation plans:                      
Share-based compensation 2,551,000         2,551,000          
Restricted stock units released           (1,628,000)         1,628,000
Restricted stock awards issued, net           (360,000)         360,000
Stock awards 199,000         (32,000)         231,000
Cash dividends declared:                      
Preferred stock dividends per share   (4,000) (1,455,000)         (4,000) (1,455,000)    
Common stock dividends per share (17,781,000)           (17,781,000)        
Balance at Dec. 31, 2022 405,605,000     17,292,000 161,000 126,636,000 421,340,000     (137,487,000) (22,337,000)
Comprehensive income (loss):                      
Net Income (Loss) 50,264,000           50,264,000        
Other comprehensive income (loss), net of tax 17,546,000                 17,546,000  
Purchase of common stock for treasury (571,000)                   (571,000)
Share-based compensation plans:                      
Share-based compensation 1,674,000         1,674,000          
Restricted stock units released           (1,764,000)         1,764,000
Restricted stock awards issued, net           (590,000)         590,000
Stock awards 195,000         (115,000)         310,000
Cash dividends declared:                      
Preferred stock dividends per share   $ (4,000) $ (1,455,000)         $ (4,000) $ (1,455,000)    
Common stock dividends per share (18,458,000)           (18,458,000)        
Balance at Dec. 31, 2023 $ 454,796,000     $ 17,292,000 $ 161,000 $ 125,841,000 $ 451,687,000     $ (119,941,000) $ (20,244,000)
v3.24.0.1
Consolidated Statements of Changes in Shareholders' Equity (Parenthetical) - $ / shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Common stock dividends per share, declared $ 1.2 $ 1.16 $ 1.08
Series A 3% Preferred Stock [Member]      
Preferred stock, dividend percentage 3.00% 3.00% 3.00%
Preferred stock dividends per share, declared $ 3 $ 3 $ 3
Series B-1 8.48% Preferred Stock [Member]      
Preferred stock, dividend percentage 8.48% 8.48% 8.48%
Preferred stock dividends per share, declared $ 8.48 $ 8.48 $ 8.48
v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net income $ 50,264 $ 56,573 $ 77,697
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 8,091 8,112 8,049
Net amortization of premiums on securities 3,466 4,970 5,493
Provision (benefit) for credit losses 13,681 13,311 (8,336)
Share-based compensation 1,674 2,551 1,743
Deferred income tax (benefit) expense (1,348) (4,382) 5,218
Proceeds from sale of loans held for sale 19,316 31,556 81,334
Originations of loans held for sale (19,570) (24,677) (80,281)
Income on company owned life insurance (12,106) (5,542) (2,947)
Net gain on sale of loans held for sale (566) (1,227) (2,950)
Net loss (gain) on investment securities 3,576 15 (71)
Net loss (gain) on other assets 6 16 (441)
Restructuring charges 114 1,619 392
Increase in other assets (56,076) (29,902) (9,342)
Increase (decrease) in other liabilities 372 80,580 (2,596)
Net cash provided by operating activities 10,894 133,573 72,962
Cash flows from investing activities:      
Purchases of available for sale securities (51,472) (75,269) (784,064)
Purchases of held to maturity securities (3,145) (38,551) (18,425)
Proceeds from principal payments, maturities and calls on available for sale securities 83,412 122,591 150,919
Proceeds from principal payments, maturities and calls on held to maturity securities 43,601 54,479 83,684
Proceeds from sales of securities available for sale 50,515 6,252 51,891
Net loan originations (420,234) (376,251) (90,058)
Purchases of company owned life insurance, net of benefits received (53,655) (35,564) (20,056)
Proceeds from surrender of company owned life insurance 43,880 25,522 0
Proceeds from sales of other assets 0 0 3,510
Purchases of premises and equipment (2,992) (8,369) (9,403)
Cash consideration paid for acquisition, net of cash acquired 0 0 (1,420)
Net cash used in investing activities (310,090) (325,160) (633,422)
Cash flows from financing activities:      
Net increase in deposits 283,488 102,334 548,723
Net (decrease) increase in short-term borrowings (20,000) 175,000 24,700
Repurchase of preferred stock 0 0 (43)
Issuance of long-term debt 50,000 0 0
Purchases of common stock for treasury (571) (15,340) (9,235)
Cash dividends paid to preferred shareholders (1,459) (1,459) (1,460)
Cash dividends paid to common shareholders (18,286) (17,594) (16,991)
Net cash used in financing activities 293,172 242,941 545,694
Net (decrease) increase in cash and cash equivalents (6,024) 51,354 (14,766)
Cash and cash equivalents, beginning of period 130,466 79,112 93,878
Cash and cash equivalents, end of period $ 124,442 $ 130,466 $ 79,112
v3.24.0.1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Pay vs Performance Disclosure      
Net Income (Loss) $ 50,264 $ 56,573 $ 77,697
v3.24.0.1
Insider Trading Arrangements
3 Months Ended
Dec. 31, 2023
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.0.1
Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Financial Institutions, Inc. (individually referred to herein as the “Parent Company” and together with all of its subsidiaries, collectively referred to herein as the “Company”) is a financial holding company organized in 1931 under the laws of New York State (“New York”). At December 31, 2023, the Company conducted its business through its subsidiaries: Five Star Bank (the “Bank”), a New York chartered bank; SDN Insurance Agency, LLC (“SDN”), a full-service insurance agency; and Courier Capital, LLC (“Courier Capital”), a Securities and Exchange Commission (“SEC”)-registered investment advisory and wealth management firm. The Company provides a full range of banking and related financial services to consumer, commercial and municipal customers through its bank and non-bank subsidiaries.

On May 1, 2023, the Company completed the merger of its wholly-owned SEC-registered investments advisory firms, under which HNP Capital, LLC merged with and into Courier Capital. The merger was accounted for under Accounting Standards Codification (“ASC”) 805-50-15 — Transactions Between Entities Under Common Control, as an exchange of assets in which Courier Capital recognized the assets and liabilities transferred at historical cost basis at the date of transfer. Corn Hill Innovations Lab, LLC, which oversaw the Company’s Banking-as-a-Service (“BaaS”) and financial technology (“FinTech”) relationships, was dissolved on March 28, 2023, and all assets and liabilities were transferred to the Bank.

The accounting and reporting policies conform to general practices within the banking industry and to accounting standards set by the Financial Accounting Standards Board (“FASB”) under accounting principles generally accepted in the Unites States of America (“GAAP”).

The Company has evaluated events and transactions for potential recognition or disclosure through the day the financial statements were issued and determined there were no material recognizable subsequent events.

The following is a description of the Company’s significant accounting policies.

(a.) Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

(b.) Use of Estimates

In preparing the consolidated financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amount of assets and liabilities as of the date of the statement of financial condition and reported amounts of revenue and expenses during the reporting period. Material estimates relate to the determination of the allowance for credit losses, the carrying value of goodwill and deferred tax assets, and assumptions used in the defined benefit pension plan accounting. These estimates and assumptions are based on management’s best estimates and judgment and are evaluated on an ongoing basis using historical experience and other factors, including the current economic environment. The Company adjusts these estimates and assumptions when facts and circumstances dictate. As future events cannot be determined with precision, actual results could differ significantly from the Company’s estimates.

(c.) Cash Flow Reporting

Cash and cash equivalents include cash and due from banks, federal funds sold and interest-bearing deposits in other banks. Net cash flows are reported for loans, deposit transactions and short-term borrowings.

Supplemental cash flow information is summarized as follows for the years ended December 31 (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Supplemental information:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

133,847

 

 

$

32,571

 

 

$

14,709

 

Cash paid for income taxes, net of refunds received

 

 

6,298

 

 

 

3,398

 

 

 

10,832

 

Noncash investing and financing activities:

 

 

 

 

 

 

 

 

 

Real estate and other assets acquired in settlement of loans

 

 

142

 

 

 

19

 

 

 

-

 

Accrued and declared unpaid dividends

 

 

4,982

 

 

 

4,811

 

 

 

4,624

 

Common stock issued for acquisition

 

 

-

 

 

 

-

 

 

 

301

 

Assets acquired and liabilities assumed in business combinations:

 

 

 

 

 

 

 

 

 

Fair value of assets acquired

 

 

-

 

 

 

-

 

 

 

712

 

 

(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(d.) Investment Securities

Investment securities are classified as either available for sale (“AFS”) or held to maturity (“HTM”). Debt securities that management has the positive intent and ability to hold to maturity are classified as held to maturity and are recorded at amortized cost. Other investment securities are classified as available for sale and recorded at fair value, with unrealized gains and losses excluded from earnings and reported as a component of comprehensive income (loss) and shareholders’ equity.

Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.

(e.) Loans Held for Sale and Loan Servicing Rights

The Company generally makes the determination of whether to identify a mortgage as held for sale at the time the loan is closed based on the Company’s intent and ability to hold the loan. Loans held for sale are recorded at the lower of cost or market computed on the aggregate portfolio basis. The amount by which cost exceeds market value, if any, is accounted for as a valuation allowance with changes included in the determination of results of operations for the period in which the change occurs. The amount of loan origination costs and fees are deferred at origination and recognized as part of the gain or loss on sale of the loans, determined using the specific identification method, in the consolidated statements of income.

The Company originates and sells certain residential real estate loans in the secondary market. The Company typically retains the right to service the mortgages upon sale. Mortgage-servicing rights (“MSRs”) represent the cost of acquiring the contractual rights to service loans for others. MSRs are recorded at their fair value at the time a loan is sold, and servicing rights are retained. MSRs are reported in other assets in the consolidated statements of financial position and are amortized to noninterest income in the consolidated statements of income in proportion to and over the period of estimated net servicing income. The Company uses a valuation model that calculates the present value of future cash flows to determine the fair value of servicing rights. In using this valuation method, the Company incorporates assumptions to estimate future net servicing income, which include estimates of the cost to service the loan, the discount rate, an inflation rate and prepayment speeds. On a quarterly basis, the Company evaluates its MSRs for impairment and charges any such impairment to current period earnings. In order to evaluate its MSRs, the Company stratifies the related mortgage loans on the basis of their predominant risk characteristics, such as interest rates, year of origination and term, using discounted cash flows and market-based assumptions. Impairment of MSRs is recognized through a valuation allowance, determined by estimating the fair value of each stratum and comparing it to its carrying value. Subsequent increases in fair value are adjusted through the valuation allowance, but only to the extent of the valuation allowance.

Mortgage loan servicing includes collecting monthly mortgagor payments, forwarding payments and related accounting reports to investors, collecting escrow deposits for the payment of mortgagor property taxes and insurance, paying taxes and insurance from escrow funds when due and administrating foreclosure actions when necessary. Loan servicing income (a component of noninterest income in the consolidated statements of income) consists of fees earned for servicing mortgage loans sold to third parties, net of amortization expense and impairment losses associated with capitalized mortgage servicing assets.

(f.) Loans

Loans are classified as held for investment when management has both the intent and ability to hold the loan for the foreseeable future, or until maturity or payoff. Loans are carried at the principal amount outstanding, net of any unearned income and unamortized deferred fees and costs on originated loans. Loan origination fees and certain direct loan origination costs are deferred, and the net amount is amortized into net interest income over the contractual life of the related loans or over the commitment period as an adjustment of yield. Interest income on loans is based on the principal balance outstanding computed using the effective interest method.

(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

A loan is considered delinquent when a payment has not been received in accordance with the contractual terms. The accrual of interest income for commercial loans is discontinued when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, while the accrual of interest income for retail loans is discontinued when loans reach specific delinquency levels. Loans are generally placed on nonaccrual status when contractually past due 90 days or more as to interest or principal payments, unless the loan is well secured and in the process of collection. Additionally, if management becomes aware of facts or circumstances that may adversely impact the collectability of principal or interest on loans, it is management’s practice to place such loans on a nonaccrual status immediately, rather than delaying such action until the loans become 90 days past due. When a loan is placed on nonaccrual status, previously accrued and uncollected interest is reversed, amortization of related deferred loan fees or costs is suspended, and income is recorded only to the extent that interest payments are subsequently received in cash and a determination has been made that the principal balance of the loan is collectible. If collectability of the principal is in doubt, payments received are applied to loan principal. A nonaccrual loan may be returned to accrual status when all delinquent principal and interest payments become current in accordance with the terms of the loan agreement, the borrower has demonstrated a period of sustained performance (generally a minimum of six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

The Company’s loan policy dictates the guidelines to be followed in determining when a loan is charged-off. All charge offs are approved by the Bank’s senior loan officers or loan committees, depending on the amount of the charge off, and are reported in aggregate to the Bank’s Board of Directors. Commercial business and commercial mortgage loans are charged-off when a determination is made that the financial condition of the borrower indicates that the loan will not be collectible in the ordinary course of business. Residential mortgage loans and home equities are generally charged-off or written down when the credit becomes severely delinquent, and the balance exceeds the fair value of the property less costs to sell. Indirect and other consumer loans, both secured and unsecured, are generally charged-off in full during the month in which the loan becomes 120 days past due, unless the collateral is in the process of repossession in accordance with the Company’s policy.

The Company evaluates loan modifications to determine whether a modification represents a new loan or a continuation of an existing loan and discloses information about the type and magnitude of certain loan modifications made to borrowers experiencing financial difficulty. Loan modifications to borrowers experiencing financial difficulty may be in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay, a term extension, or a combination of these concessions.

See Allowance for Credit Losses below for further policy discussion and see Note 5, Loans, for additional information.

(g.) Off-Balance Sheet Financial Instruments

In the ordinary course of business, the Company enters into off-balance sheet financial instruments consisting of commitments to extend credit, standby letters of credit and financial guarantees. Such financial instruments are recorded in the consolidated financial statements when they are funded or when related fees are incurred or received. The Company periodically evaluates the credit risks inherent in these commitments and establishes loss allowances for such risks if and when these are deemed necessary.

The Company recognizes as liabilities the fair value of the obligations undertaken in issuing the guarantees under the standby letters of credit, net of the related amortization at inception. The fair value approximates the unamortized fees received from the customers for issuing the standby letters of credit. The fees are deferred and recognized on a straight-line basis over the commitment period. Standby letters of credit outstanding typically have original terms ranging from one to five years. Fees received for providing loan commitments and letters of credit that result in loans are typically deferred and amortized to interest income over the life of the related loan, beginning with the initial borrowing. Fees on commitments and letters of credit are amortized to other income as banking fees and commissions over the commitment period when funding is not expected.

(h.) Allowance for Credit Losses

The allowance for credit losses (“ACL”) is evaluated on a regular basis and established through charges to earnings in the form of a provision (benefit) for credit losses. When a loan or portion of a loan is determined to be uncollectible, the portion deemed uncollectible is charged against the allowance and subsequent recoveries, if any, are credited to the allowance. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Portfolio Segmentation and “Pooled Loans” Calculation

Loans are pooled based on their homogeneous risk characteristics. Once loans have been segmented into pools, a loss rate is applied to the amortized cost basis. The Company has divided its portfolio into six segments, as the loans within the segments have similar characteristics. Characteristics considered include: purpose, tenor, amortization, repayment source, payment frequency, collateral and recourse. The Company has identified six portfolio segments of loans including Commercial Loans/Lines, Commercial Mortgage, Indirect Loans, Direct Loans, Residential Lines of Credit, and Residential Loans.

The Company utilizes the Discounted Cash Flow (“DCF”) method for its pooled segment calculation. The DCF method implements a probability of default with loss given default and exposure at default estimation. The probability of default and loss given default are applied to future cash flows that are adjusted to present value and these discounted expected losses become the Allowance for Credit Losses.

DCF analysis is reliant upon a variety of loan-level data, peripheral model outputs and key assumptions. The data fields required to create the contractual portion of the forward-looking cash flow schedule relate to the terms of each loan and include information regarding payment amount, payment frequency, interest rate, interest type, maturity date, amortization term, etc. Contractual terms must be adjusted for prepayments to arrive at expected cashflows. The Company modeled amortizing/installment notes with a prepayment rate, annualized to one-year. For loans where principal collection is dominated by borrower election, e.g., lines of credit, interest-only, etc., and not by contractual obligation, the Company modeled a statistical tendency to repay as a curtailment rate, normalized to a one-year rate.

The Company uses forecasts to predict how modeled economic factors will perform. The Company currently elects to forecast economic factors over a period for which it can produce a reliable and defensible forecast from widely accepted economic forecast resources. After the forecast period, the following eight quarters are reverted on a straight-line basis to the economic factor’s average. The Company uses an eight-quarter straight-line reversion to reduce the potential for a spike impact on the model caused by a rapid reversion. Additionally, as the Company is past its point of forecast, a straight-line reversion represents a most-likely scenario absent a reasonable and supportable forecast.

In the Company’s analysis at the portfolio level, it found that the best model for predicting defaults considers the National Unemployment Rate. With the large number of observations afforded by using peer data, the default curve is less sensitive to unusual loss events and has a much smoother shape. The national unemployment rate is an extremely strong predictor of defaults and explains almost all variation in the default rate.

The reserve is calculated based on a life of loan basis. The life of loan is assumed with consideration of prepayments and contractual maturity dates. If a given loan does not have a populated maturity date, based upon historical experience, the Company elected to amortize the loan for a length of time equal to the average life of the loan’s segment before the remaining balance will balloon with the exception of Commercial Demand Lines of Credit where the Company uses one year, reflecting the demand nature of these exposures with annual review.

Management also considers Qualitative Factors (“QF”) that are likely to cause estimated credit losses with the Company’s existing portfolio to differ from historical loss experience, including but not limited to: national and local economic trends and conditions (excluding national unemployment), levels and trends in delinquencies, non-accrual loans and classified assets, trends in volume, terms and concentrations of loans, changes in lending policies and procedures, quality of credit review function and administration, and changes in regulatory environment, management, markets and product offerings. The Company will periodically assess what adjustments are necessary to qualitatively adjust the ACL based on their assessment of current expected credit losses.

The range for the QF in a specific pool represents the difference, in basis points, between the portfolio segment loss explained by the regression analysis (r-squared factor) and the total loss for that period, looking back to 2006, when the Company experienced its highest four quarter loss rate. In this approach, the Company is capturing, based upon historical experience, its largest potential loss rate. Where possible, the QFs are calculated using available data sources to support the allocation of basis points within the ranges. For example, delinquency for a segment is mapped backed to 2006 and current delinquency is allocated a QF based upon where it lies in that range.

(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Individually Evaluated Loans

Excluded from pooled analysis are loans to be individually evaluated due to the assets not maintaining similar risk characteristics to those in the six designated segments. These loans are generally considered to be collateral dependent and, therefore, an analysis of the collateral position versus the pooled loan discounted cash flow approach better reflects the potential loss. Individually

evaluated accounts include: loans over 90 days past due, loans to borrowers experiencing financial difficulty, loans placed on non-accrual status and classified assets with exposure greater than $2.0 million.

Held to Maturity (“HTM”) Debt Securities

The Company’s HTM debt securities are also required to utilize the current expected credit losses approach to estimate expected credit losses. The Company’s HTM debt securities included securities that are issued by U.S. government agencies or U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. The Company also carries a portfolio of HTM municipal bonds. The Company measures its allowance for credit losses on HTM debt securities on a collective basis by major security type. The estimate is based on historical credit losses, if any, adjusted for current conditions and reasonable and supportable forecasts. The Company considers the nature of the collateral, potential future changes in collateral values and available loss information.

Available for Sale (“AFS”) Debt Securities

For AFS securities in an unrealized loss position, the Company first assesses whether (i) it intends to sell, or (ii) it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If either case is affirmative, any previously recognized allowances are charged-off and the security’s amortized cost is written down to fair value through income. If neither case is affirmative, the security is evaluated to determine whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and any adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Adjustments to the allowance are reported in our income statement as a component of provision for credit losses. AFS securities are charged-off against the allowance or, in the absence of any allowance, written down through income when deemed uncollectible by management or when either of the aforementioned criteria regarding intent or requirement to sell is met.

Accrued Interest Receivable

Accrued interest receivable balances are presented separately within other assets on the statement of financial condition. Accrued interest receivable that is included in the amortized cost of financial receivables and debt securities are excluded from related disclosure requirements. The Company does not measure an allowance for credit losses for accrued interest receivable as the Company writes off accrued interest receivable, in a timely manner, by reversing interest income. For commercial loans, the write off typically occurs upon becoming 90 days past due. For consumer loans, the write off typically occurs upon becoming 120 days past due. Historically, the Company has not experienced uncollectible accrued interest receivable on its investment securities. However, the Company would generally write off accrued interest receivable by reversing interest income if the Company does not reasonably expect to receive payments. Due to the timely manner in which accrued interest receivables are written off, the amounts of such write offs are immaterial.

(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Reserve for Unfunded Commitments

The reserve for unfunded commitments (the “Unfunded Reserve”) represents the expected credit losses on off-balance sheet commitments such as unfunded commitments to extend credit and standby letters of credit. However, a liability is not recognized for commitments unconditionally cancellable by the Company. The Unfunded Reserve is recognized as a liability (other liabilities in the consolidated statements of financial condition), with adjustments to the reserve recognized as a provision for credit loss expense in the consolidated statements of income. The Unfunded Reserve is determined by estimating expected future fundings, under each segment, and applying the expected loss rates. Expected future fundings are based on historical averages of funding rates (i.e., the likelihood of draws taken). Average funding rates are determined based on the most recent 20 quarters (5 years) of actual fundings on lines of credit. The average funding rate for each segment is compared to the current funding rate on each line to determine the average fundings available to be drawn. The fund up rate (the difference between the average funding rate and the current funding rate) for each segment is then applied within the Current Expected Credit Losses (“CECL”) model to the unfunded commitment balance to estimate the expected future fundings under each segment. The loss rate derived for each segment in the current CECL calculation is then applied to the expected future fundings to derive the estimate of allowance for credit losses for unfunded commitments.

(i.) Other Real Estate Owned

Other real estate owned consists of properties acquired through foreclosure or by acceptance of a deed in lieu of foreclosure. These assets are initially recorded at fair value less estimated costs to sell, which establishes the cost basis. Subsequently, other real estate owned is carried at the lower of the cost basis or fair value less estimated selling costs. At the time of foreclosure, or when foreclosure occurs in-substance, the excess, if any, of the loan over the fair market value of the assets received, less estimated selling costs, is charged to the allowance for credit losses and any subsequent valuation write-downs are charged to other expense. In connection with the determination of the allowance for credit losses and the valuation of other real estate owned, management obtains appraisals for properties. Operating costs associated with the properties are charged to expense as incurred. Gains on the sale of other real estate owned are included in income when title has passed, and the sale has met the minimum down payment requirements prescribed by GAAP. The balance of other real estate owned was $142 thousand and $19 thousand at December 31, 2023 and 2022, respectively.

(j.) Company Owned Life Insurance (“COLI”)

The Company holds life insurance policies on certain current and former employees and is the owner and beneficiary of the policies. The Company invests in these policies to provide an efficient form of funding for long-term retirement and other employee benefit costs. Certain life insurance policies have a stable value contract that provides limited cash surrender value protection from declines in the value of the policy’s underlying investments and may result in an extended surrender redemption period. The cash surrender value of these policies is included as an asset on the consolidated statements of financial condition, and changes in cash surrender value are recorded as noninterest income on the consolidated statements of income. In the event of the death of an insured individual under these policies, the Company would receive a death benefit which would be recorded as noninterest income.

(k.) Premises and Equipment

Premises and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation is computed on the straight-line method over the estimated useful lives of the assets. The Company generally amortizes buildings and building improvements over a period of 1539 years and software, furniture and equipment over a period of 310 years. Leasehold improvements are amortized over the shorter of the lease term or the useful life of the improvements. Premises and equipment are periodically reviewed for impairment or when circumstances present indicators of impairment.

(l.) Goodwill and Other Intangible Assets

The excess of the cost of an acquisition over the fair value of the net assets acquired consists primarily of goodwill, core deposit intangibles, and other identifiable intangible assets. Intangible assets are acquired assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset, or liability. The Company’s intangible assets consist of core deposits and other intangible assets (primarily customer relationships). Core deposit intangible assets are amortized on an accelerated basis over their estimated life of approximately nine and a half years. Other intangible assets are amortized on an accelerated basis over their weighted average estimated life of approximately twenty years. The Company reviews long-lived assets and certain identifiable intangibles for impairment at least annually, or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable, in which case an impairment charge would be recorded.

(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis, and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The impairment testing process is conducted by assigning net assets and goodwill to each reporting unit. An initial qualitative evaluation is made to assess the likelihood of impairment and determine whether further quantitative testing to calculate the fair value is necessary. When the qualitative evaluation indicates that impairment is more likely than not, quantitative testing is required whereby the fair value of each reporting unit is calculated and compared to the recorded book value. If the calculated fair value of the reporting unit exceeds its carrying value, then goodwill is not considered impaired. However, if the carrying value of a reporting unit exceeds its calculated fair value, a goodwill impairment charge is recognized. See Note 7, Goodwill and Other Intangible Assets, for additional information on goodwill and other intangible assets.

(m.) Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) Stock

The non-marketable investments in FHLB and FRB stock are included in other assets in the consolidated statements of financial condition at par value or cost and are periodically reviewed for impairment. The dividends received relative to these investments are included in other noninterest income in the consolidated statements of income.

As a member of the FHLB system, the Company is required to maintain a specified investment in FHLB of New York (“FHLBNY”) stock in proportion to its volume of certain transactions with the FHLB. FHLBNY stock totaled $11.0 million and $13.0 million as of December 31, 2023 and 2022, respectively.

As a member of the FRB system, the Company is required to maintain a specified investment in FRB stock based on a ratio relative to the Company’s capital. FRB stock totaled $6.4 million as of December 31, 2023 and 2022.

(n.) Equity Method Investments

The Company has investments in limited partnerships, primarily Small Business Investment Companies, and accounts for these investments under the equity method. These investments are included in other assets in the consolidated statements of financial condition and totaled $16.9 million and $12.9 million as of December 31, 2023 and 2022, respectively.

(o.) Derivative Instruments and Hedging Activities

FASB Accounting Standards Codification (“ASC”) Topic 815, Derivatives and Hedging (“ASC 815”), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain the Company’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.

As required by ASC 815, the Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative. Changes in fair value of the Company’s derivatives designated in a qualifying hedging relationship are recorded in accumulated other comprehensive income (loss). Changes in fair value of the Company’s derivatives not designated in a qualifying hedging relationship are recognized directly in earnings.

In accordance with the FASB’s fair value measurement guidance, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Cash flows from the settlement of derivatives, including both economic hedges and those designated in hedge accounting relationships, appear on our statements of cash flows in the same categories as the cash flow of the hedged item.

(p.) Treasury Stock

Acquisitions of treasury stock are recorded at cost. The reissuance of shares in treasury is recorded at weighted-average cost.

(q.) Transfers of Financial Assets

Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over financial assets is deemed surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of the right) to pledge or exchange the transferred assets and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(r.) Revenue Recognition

ASC 606, Revenue from Contracts with Customers (“ASC 606”), establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied.

The majority of our revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as our loans, letters of credit, derivatives and investment securities, as well as revenue related to our loan servicing activities, as these activities are subject to other GAAP. Descriptions of our primary revenue-generating activities that are within the scope of ASC 606, which are presented in our income statements as components of noninterest income are as follows:

Transactions and service-based revenues - these include service charges on deposits, investment advisory, and ATM and debit card fees. Revenue is recognized when the transactions occur or as services are performed over primarily monthly or quarterly periods. Payment is typically received in the period the transactions occur or, in some cases, within 90 days of the service period. Fees may be fixed or, where applicable, based on a percentage of transaction size or managed assets.
Insurance income - Insurance commissions are received on the sale of insurance products, and revenue is recognized upon the placement date of the insurance policies. Payment is normally received within the policy period. In addition to placement, SDN also provides insurance policy related risk management services. Revenue is recognized as these services are provided.

(s.) Employee Benefits

The Company maintains an employer sponsored 401(k) plan where participants may make contributions in the form of salary deferrals and the Company may provide discretionary matching contributions in accordance with the terms of the plan. Contributions due under the terms of our defined contribution plans are accrued as earned by employees.

The Company also participates in a non-contributory defined benefit pension plan for certain employees who meet participation requirements. The actuarially determined pension benefit is based on years of service and the employee’s highest average compensation during five consecutive years of employment. The Company’s policy is to at least fund the minimum amount required by the Employment Retirement Income Security Act of 1974. The cost of the pension is based on actuarial computations of current and future benefits for employees and is charged to noninterest expense in the consolidated statements of income. The Company also provides post-retirement benefits, principally health and dental care, to retirees of a previously acquired entity. The Company has closed the post-retirement plan to new participants.

The Company recognizes an asset or a liability for a pension plan’s overfunded status or underfunded status, respectively, in the consolidated financial statements and reports changes in the funded status as a component of other comprehensive income, net of applicable taxes, in the year in which changes occur.

(t.) Share-Based Compensation Plans

Compensation expense for stock options, restricted stock awards and restricted stock units is based on the fair value of the award on the measurement date, which, for the Company, is the date of grant, and is recognized ratably over the service period of the award. The fair value of stock options is estimated using the Black-Scholes option-pricing model. The fair value of restricted stock awards is generally the closing market price of the Company’s common stock on the date of grant. The fair value of restricted stock unit awards is generally equal to the closing market price of the Company’s common stock on the date of grant reduced by the present value of the dividends expected to be paid on the underlying shares. The Company accounts for forfeitures as they occur.

Share-based compensation expense is included in the consolidated statements of income under salaries and employee benefits for awards granted to management and in other noninterest expense for awards granted to directors.

(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

(u.) Income Taxes

Income taxes are accounted for using the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. A valuation allowance is recognized on deferred tax assets if, based upon the weight of available evidence, it is more likely than not that some or all of the assets may not be realized. The Company recognizes interest and/or penalties related to income tax matters in income tax expense.

The Company has investments directly and indirectly in several limited partnerships formed by third parties that generate investment tax credits related to rehabilitation of certified real property and qualified affordable housing projects. As a limited partner in the partnerships, the Company has determined that it is not the primary beneficiary of these investments because the general partners have the power to direct the activities that most significantly influence the economic performance of their respective partnerships and have the obligation to absorb expected losses and the right to receive residual returns. As the Company is not the primary beneficiary of these investments, it does not consolidate them.

For limited partnerships that generate tax credits related to the rehabilitation of certified real property, at the time that a structure is placed into service, the limited partnership is eligible for federal and New York State tax credits. The federal tax credit impact is recorded as a reduction of income tax expense. For a New York State tax credit generated after January 1, 2015, the amount not used in the current tax year is treated as a refund or overpayment of tax to be credited to next year’s tax. Since the realization of the tax credit does not depend on the Company’s generation of future taxable income or the Company’s ongoing tax status or tax position, the credit is not considered an element of income tax accounting (ASC 740). The Company includes the tax credit in non-interest income as opposed to a reduction of income tax expense. At the time that a structure is placed into service, the Company records a loss on tax credit investments in noninterest income to reduce the investment to the present value of the expected cash flows from its partnership interest.

For limited partnerships that generate tax credits related to qualified affordable housing projects, the investments are accounted for using the proportional amortization method. Under this method, the Company amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net amount as a reduction of income tax expense.

The tax credit investments are included in other assets in the consolidated statements of financial condition and totaled $68.3 million and $55.6 million as of December 31, 2023 and 2022, respectively. The Company does not have any loss reserves recorded related to these investments because it believes the likelihood of any loss is remote. For all legally binding unfunded equity commitments, the Company increases its recognized investment and recognizes a liability. As of December 31, 2023 and 2022, the Company had liabilities of $14.0 million and $4.8 million, respectively, related to these investments that are included in other liabilities in the consolidated statements of financial condition. The Company continues to invest in these limited partnerships.

(v.) Comprehensive Income (Loss)

Comprehensive income (loss) includes all changes in shareholders’ equity during a period, except those resulting from transactions with shareholders. In addition to net income, other components of the Company’s comprehensive income (loss) include the after-tax effect of changes in net unrealized gain / loss on securities available for sale, changes in unrealized gain / loss on hedging derivative instruments and changes in net actuarial gain/loss on defined benefit post-retirement plans. Comprehensive income (loss) is reported in the accompanying consolidated statements of changes in shareholders’ equity and consolidated statements of comprehensive (loss) income. See Note 16, Accumulated Other Comprehensive Income (Loss), for additional information.

(w.) Earnings Per Common Share

The Company calculates earnings per common share (“EPS”) using the two-class method in accordance with FASB ASC Topic 260, “Earnings Per Share”. The two-class method requires the Company to present EPS as if all of the earnings for the period are distributed to common shareholders and any participating securities, regardless of whether any actual dividends or distributions are made. All outstanding unvested share-based payment awards that contain rights to non-forfeitable dividends are considered participating securities.

(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Basic EPS is computed by dividing distributed and undistributed earnings available to common shareholders by the weighted average number of common shares outstanding for the period. Distributed and undistributed earnings available to common shareholders represent net income reduced by preferred stock dividends and distributed and undistributed earnings available to participating securities. Common shares outstanding include common stock and vested restricted stock awards. Diluted EPS reflects the assumed conversion of all potential dilutive securities. A reconciliation of the weighted-average shares used in calculating basic earnings per common share and the weighted average common shares used in calculating diluted earnings per common share for the reported periods is provided in Note 19, Earnings Per Common Share.

(x.) Reclassifications

Certain items in prior financial statements have been reclassified to conform to the current presentation. These reclassifications did not result in any changes to previously reported net income or shareholders’ equity.

(y.) Recent Accounting Pronouncements

In March 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2022-02, Financial Instruments — Credit Losses (Topic 326): Troubled Debt Restructuring and Vintage Disclosures. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors and enhance the disclosure requirements for loan refinancings and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require disclosure of current-period gross write-offs for financing receivables by year of origination in the vintage disclosures. ASU 2022-02 became effective for the Company on January 1, 2023 and was applied on a prospective basis. The adoption of this guidance did not have a material effect on the Company’s consolidated financial statements. See Note 5, Loans, for additional information regarding loan refinancings and restructurings made when a borrower is experiencing financial difficulties and updates to vintage disclosures.

In March 2022, the FASB issued ASU No. 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging — Portfolio Layer Method. The ASU expands the scope in which an entity can apply the portfolio layer method of hedge accounting, allowing for more consistent accounting for similar hedges. The amendments in this update became effective for the Company on January 1, 2023. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

Standards Not Yet Effective

In March 2023, the FASB issued ASU No. 2023-02, Investments — Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. The ASU allows for entities to consistently account for tax credit equity investments utilizing the proportional amortization method across all types of tax credits when certain requirements are met. The election of proportional amortization method must be made on a programmatic basis rather than an individual investment basis. For previously held tax credit investments, the amendments will be applied either on a modified retrospective basis or a retrospective basis. The amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. The adoption of this guidance will not have a material impact on the Company’s consolidated financial statements.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments expand the disclosure requirements of segment expenses, as well as adding disclosure of the title and position of the chief operation decision maker “CODM” and an explanation of how the CODM uses the reported measures of segment profit or loss in assessing segment performance and deciding how to allocate resources is also required. The amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The adoption of this guidance may require additional disclosure in the Company’s financial statement related to segments.

In December 2023, the FASB issued ASU 2023-09, Income Tax (Topic 740): Improvements to Income Tax Disclosures. The amendments expand the disclosure requirements of income taxes, primarily related to the income tax rate reconciliation and income taxes paid. The guidance also eliminates certain existing disclosure requirements related to uncertain tax positions and unrecognized deferred income tax liabilities. The amendments are effective for fiscal years beginning after December 15, 2024, and interim periods within fiscal years beginning after December 15, 2025. Early adoption is permitted. The adoption of this guidance will not have a material impact on the Company’s consolidated financial statements.

v3.24.0.1
Restructuring Charges
12 Months Ended
Dec. 31, 2023
Restructuring and Related Activities [Abstract]  
Restructuring Charges

(2.) RESTRUCTURING CHARGES

On July 17, 2020, the Bank announced management’s decision to adopt a full-service branch model that streamlines retail branches to better align with shifting customer needs and preferences. The transformation resulted in six branch closures and a reduction in staffing. The announcement was the result of a nine-month comprehensive assessment of all lines of business and functional areas, conducted in partnership with a leading process improvement organization. The data-driven analysis identified, among other things, overlapping service areas, automation opportunities and streamlining of processes and operations that would enhance customer experiences and facilitate the long-term sustainability of current and future branches. The announced consolidations represented about ten percent of the branch network and impacted approximately six percent of the total Company workforce. Where possible, those impacted were offered alternative roles or the opportunity to apply for open positions in other areas of the Company. Separated associates received a comprehensive severance package based on tenure.

In October 2020, the Company announced the planned closure of one additional branch in January 2021. This location was not included in the branch consolidations announced in July 2020, as alternative options were being considered and consolidation was not possible given its significant distance from other Bank branches.

The Company incurred total pre-tax expense related to the branch closures of approximately $1.7 million, including approximately $0.2 million in employee severance, $0.5 million in lease termination costs and $1.0 million in valuation adjustments on branch facilities during 2020. Additional related restructuring charges of $200 thousand and $1.6 million were incurred in 2023 and 2022, respectively, as a result of property valuation adjustments to write-down certain real estate assets to fair market value based on existing purchase offers and current market conditions.

The following table represents the consolidated statements of income classification of the Company’s restructuring charges (in thousands):

 

 

 

Income Statement Location

 

2023

 

 

2022

 

 

2021

 

Release of restructuring reserve

 

Restructuring charges

 

$

(4

)

 

$

-

 

 

$

-

 

Valuation adjustments

 

Restructuring charges

 

 

200

 

 

 

1,619

 

 

 

111

 

Other

 

Restructuring charges

 

 

(82

)

 

 

-

 

 

 

11

 

Total

 

 

 

$

114

 

 

$

1,619

 

 

$

122

 

The following table represents the changes in the restructuring reserve (in thousands):

 

 

 

Amount

 

Balance, December 31, 2020

 

$

1,245

 

Restructuring charges

 

 

122

 

Cash payments

 

 

(192

)

Charges against assets

 

 

(730

)

Balance, December 31, 2021

 

 

445

 

Restructuring charges

 

 

1,619

 

Cash payments

 

 

(59

)

Charges against assets

 

 

(1,703

)

Balance, December 31, 2022

 

 

302

 

Restructuring charges

 

 

114

 

Other

 

 

82

 

Cash payments

 

 

(53

)

Charges against assets

 

 

(200

)

Balance, December 31, 2023

 

$

245

 

In contemplation of the transactions noted above, certain long-lived assets had met the held for sale criteria as of December 31, 2023 and 2022. Long lived assets held for sale totaled $629 thousand and $1.5 million as of December 31, 2023 and 2022, respectively. For the year ended December 31, 2023 the Company recognized a $44 thousand gain on the sale of long-lived assets held for sale.

v3.24.0.1
Investment Securities
12 Months Ended
Dec. 31, 2023
Investments [Abstract]  
Investment Securities

(3.) INVESTMENT SECURITIES

The amortized cost and fair value of investment securities are summarized below (in thousands).

 

 

 

Amortized
Cost

 

 

Unrealized
Gains

 

 

Unrealized
Losses

 

 

Fair
Value

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

24,535

 

 

$

-

 

 

$

2,724

 

 

$

21,811

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

449,418

 

 

 

-

 

 

 

61,219

 

 

 

388,199

 

Federal Home Loan Mortgage Corporation

 

 

402,399

 

 

 

488

 

 

 

59,665

 

 

 

343,222

 

Government National Mortgage Association

 

 

126,417

 

 

 

252

 

 

 

21,409

 

 

 

105,260

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

10,954

 

 

 

-

 

 

 

2,343

 

 

 

8,611

 

Federal Home Loan Mortgage Corporation

 

 

19,766

 

 

 

-

 

 

 

4,186

 

 

 

15,580

 

Government National Mortgage Association

 

 

4,501

 

 

 

221

 

 

 

-

 

 

 

4,722

 

Privately issued

 

 

-

 

 

 

325

 

 

 

-

 

 

 

325

 

Total mortgage-backed securities

 

 

1,013,455

 

 

 

1,286

 

 

 

148,822

 

 

 

865,919

 

Total available for sale securities

 

$

1,037,990

 

 

$

1,286

 

 

$

151,546

 

 

$

887,730

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

16,513

 

 

$

-

 

 

$

530

 

 

$

15,983

 

State and political subdivisions

 

 

68,854

 

 

 

34

 

 

 

5,106

 

 

 

63,782

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

5,729

 

 

 

-

 

 

 

467

 

 

 

5,262

 

Federal Home Loan Mortgage Corporation

 

 

7,648

 

 

 

-

 

 

 

1,269

 

 

 

6,379

 

Government National Mortgage Association

 

 

20,223

 

 

 

-

 

 

 

1,703

 

 

 

18,520

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

11,432

 

 

 

-

 

 

 

851

 

 

 

10,581

 

Federal Home Loan Mortgage Corporation

 

 

14,196

 

 

 

-

 

 

 

968

 

 

 

13,228

 

Government National Mortgage Association

 

 

3,565

 

 

 

-

 

 

 

270

 

 

 

3,295

 

Total mortgage-backed securities

 

 

62,793

 

 

 

-

 

 

 

5,528

 

 

 

57,265

 

Total held to maturity securities

 

 

148,160

 

 

$

34

 

 

$

11,164

 

 

$

137,030

 

Allowance for credit losses – securities

 

 

(4

)

 

 

 

 

 

 

 

 

 

Total held to maturity securities, net

 

$

148,156

 

 

 

 

 

 

 

 

 

 

 

(3.) INVESTMENT SECURITIES (Continued)

 

 

 

Amortized
Cost

 

 

Unrealized
Gains

 

 

Unrealized
Losses

 

 

Fair
Value

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

24,535

 

 

$

-

 

 

$

3,420

 

 

$

21,115

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

545,797

 

 

 

-

 

 

 

76,193

 

 

 

469,604

 

Federal Home Loan Mortgage Corporation

 

 

410,829

 

 

 

-

 

 

 

68,608

 

 

 

342,221

 

Government National Mortgage Association

 

 

112,202

 

 

 

1

 

 

 

18,037

 

 

 

94,166

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

12,175

 

 

 

-

 

 

 

2,603

 

 

 

9,572

 

Federal Home Loan Mortgage Corporation

 

 

21,519

 

 

 

-

 

 

 

4,163

 

 

 

17,356

 

Privately issued

 

 

-

 

 

 

337

 

 

 

-

 

 

 

337

 

Total mortgage-backed securities

 

 

1,102,522

 

 

 

338

 

 

 

169,604

 

 

 

933,256

 

Total available for sale securities

 

$

1,127,057

 

 

$

338

 

 

$

173,024

 

 

$

954,371

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

16,363

 

 

$

-

 

 

$

848

 

 

$

15,515

 

State and political subdivisions

 

 

97,583

 

 

 

24

 

 

 

7,172

 

 

 

90,435

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

8,332

 

 

 

-

 

 

 

582

 

 

 

7,750

 

Federal Home Loan Mortgage Corporation

 

 

7,959

 

 

 

-

 

 

 

1,396

 

 

 

6,563

 

Government National Mortgage Association

 

 

22,541

 

 

 

-

 

 

 

2,116

 

 

 

20,425

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

14,268

 

 

 

-

 

 

 

1,119

 

 

 

13,149

 

Federal Home Loan Mortgage Corporation

 

 

17,712

 

 

 

-

 

 

 

1,253

 

 

 

16,459

 

Government National Mortgage Association

 

 

4,222

 

 

 

-

 

 

 

330

 

 

 

3,892

 

Total mortgage-backed securities

 

 

75,034

 

 

 

-

 

 

 

6,796

 

 

 

68,238

 

Total held to maturity securities

 

 

188,980

 

 

$

24

 

 

$

14,816

 

 

$

174,188

 

Allowance for credit losses – securities

 

 

(5

)

 

 

 

 

 

 

 

 

 

Total held to maturity securities, net

 

$

188,975

 

 

 

 

 

 

 

 

 

 

 

The Company elected to exclude accrued interest receivable (“AIR”) from the amortized cost basis of debt securities disclosed throughout this footnote. For AFS debt securities, AIR totaled $2.1 million as of December 31, 2023 and December 31, 2022. For HTM debt securities, AIR totaled $571 thousand and $695 thousand as of December 31, 2023 and December 31, 2022, respectively. AIR is included in other assets on the Company’s consolidated statements of financial condition.

For the years ended December 31, 2023 and 2022, credit loss (credit) expense for HTM investment securities was a credit of $1 thousand and less than $1 thousand, respectively.

Investment securities with a total fair value of $845.2 million and $850.4 million at December 31, 2023 and 2022, respectively, were pledged as collateral to secure public deposits and for other purposes required or permitted by law.

Interest and dividends on securities for the years ended December 31 are summarized as follows (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Taxable interest and dividends

 

$

22,048

 

 

$

22,498

 

 

$

16,736

 

Tax-exempt interest and dividends

 

 

1,575

 

 

 

2,043

 

 

 

2,355

 

Total interest and dividends on securities

 

$

23,623

 

 

$

24,541

 

 

$

19,091

 

 

Sales of securities available for sale for the years ended December 31 were as follows (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Proceeds from sales

 

$

50,515

 

 

$

6,252

 

 

$

51,891

 

Gross realized gains

 

 

-

 

 

 

-

 

 

 

251

 

Gross realized losses

 

 

3,576

 

 

 

15

 

 

 

180

 

 

(3.) INVESTMENT SECURITIES (Continued)

The scheduled maturities of securities available for sale and securities held to maturity at December 31, 2023 are shown below (in thousands). Actual expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.

 

 

 

Amortized
Cost

 

 

Fair
Value

 

Debt securities available for sale:

 

 

 

 

 

 

Due in one year or less

 

$

37

 

 

$

36

 

Due from one to five years

 

 

41,028

 

 

 

37,505

 

Due after five years through ten years

 

 

133,978

 

 

 

119,497

 

Due after ten years

 

 

862,947

 

 

 

730,692

 

Total available for sale securities

 

$

1,037,990

 

 

$

887,730

 

Debt securities held to maturity:

 

 

 

 

 

 

Due in one year or less

 

$

26,357

 

 

$

26,202

 

Due from one to five years

 

 

30,785

 

 

 

30,100

 

Due after five years through ten years

 

 

30,028

 

 

 

27,140

 

Due after ten years

 

 

60,990

 

 

 

53,588

 

Total held to maturity securities

 

$

148,160

 

 

$

137,030

 

 

Unrealized losses on investment securities for which an allowance for credit losses has not been recorded and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of December 31 are summarized as follows (in thousands):

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

-

 

 

$

-

 

 

$

21,811

 

 

$

2,724

 

 

$

21,811

 

 

$

2,724

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

8

 

 

 

-

 

 

 

388,191

 

 

 

61,219

 

 

 

388,199

 

 

 

61,219

 

Federal Home Loan Mortgage Corporation

 

 

-

 

 

 

-

 

 

 

314,854

 

 

 

59,665

 

 

 

314,854

 

 

 

59,665

 

Government National Mortgage Association

 

 

-

 

 

 

-

 

 

 

86,475

 

 

 

21,409

 

 

 

86,475

 

 

 

21,409

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

-

 

 

 

-

 

 

 

8,611

 

 

 

2,343

 

 

 

8,611

 

 

 

2,343

 

Federal Home Loan Mortgage Corporation

 

 

-

 

 

 

-

 

 

 

15,580

 

 

 

4,186

 

 

 

15,580

 

 

 

4,186

 

Total mortgage-backed securities

 

 

8

 

 

 

-

 

 

 

813,711

 

 

 

148,822

 

 

 

813,719

 

 

 

148,822

 

Total available for sale securities

 

 

8

 

 

 

-

 

 

 

835,522

 

 

 

151,546

 

 

 

835,530

 

 

 

151,546

 

Total temporarily impaired securities

 

$

8

 

 

$

-

 

 

$

835,522

 

 

$

151,546

 

 

$

835,530

 

 

$

151,546

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

-

 

 

$

-

 

 

$

21,115

 

 

$

3,420

 

 

$

21,115

 

 

$

3,420

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

154,006

 

 

 

14,708

 

 

 

315,598

 

 

 

61,485

 

 

 

469,604

 

 

 

76,193

 

Federal Home Loan Mortgage Corporation

 

 

28,493

 

 

 

2,199

 

 

 

313,728

 

 

 

66,409

 

 

 

342,221

 

 

 

68,608

 

Government National Mortgage Association

 

 

10,301

 

 

 

921

 

 

 

83,841

 

 

 

17,116

 

 

 

94,142

 

 

 

18,037

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

1,000

 

 

 

94

 

 

 

8,572

 

 

 

2,509

 

 

 

9,572

 

 

 

2,603

 

Federal Home Loan Mortgage Corporation

 

 

-

 

 

 

-

 

 

 

17,356

 

 

 

4,163

 

 

 

17,356

 

 

 

4,163

 

Total mortgage-backed securities

 

 

193,800

 

 

 

17,922

 

 

 

739,095

 

 

 

151,682

 

 

 

932,895

 

 

 

169,604

 

Total available for sale securities

 

 

193,800

 

 

 

17,922

 

 

 

760,210

 

 

 

155,102

 

 

 

954,010

 

 

 

173,024

 

Total temporarily impaired securities

 

$

193,800

 

 

$

17,922

 

 

$

760,210

 

 

$

155,102

 

 

$

954,010

 

 

$

173,024

 

 

(3.) INVESTMENT SECURITIES (Continued)

The total number of available for sale securities positions, for which an allowance for credit losses has not been recorded, in the investment portfolio in an unrealized loss position at December 31, 2023 was 201 compared to 226 at December 31, 2022. At December 31, 2023, the Company had a position in 198 investment securities with a fair value of $835.5 million and a total unrealized loss of $151.5 million that has been in a continuous unrealized loss position for more than 12 months. At December 31, 2023, there were a total of three securities positions in the Company’s investment portfolio with a fair value of $8 thousand and a total unrealized loss of less than $1 thousand that had been in a continuous unrealized loss position for less than 12 months. At December 31, 2022, the Company had a position in 127 investment securities with a fair value of $760.2 million and a total unrealized loss of $155.1 million that has been in a continuous unrealized loss position for more than 12 months. At December 31, 2022, there were a total of 99 securities positions in the Company’s investment portfolio with a fair value of $193.8 million and a total unrealized loss of $17.9 million that had been in a continuous unrealized loss position for less than 12 months. The unrealized loss on investment securities was predominantly caused by changes in market interest rates subsequent to purchase. The fair value of most of the investment securities in the Company’s portfolio fluctuates as market interest rates change.

Securities Available for Sale

As of December 31, 2023, no allowance for credit losses has been recognized on available for sale securities in an unrealized loss position as management does not believe any of the securities are impaired due to reasons of credit quality. This is based upon our analysis of the underlying risk characteristics, including credit ratings, and other qualitative factors related to our available for sale securities and in consideration of our historical credit loss experience and internal forecasts. The issuers of these securities continue to make timely principal and interest payments under the contractual terms of the securities. Furthermore, the Company expects to recover the amortized cost basis of its investments and more than likely will not need to sell before the recovery period for operating purposes, with no impairment identified. As the portfolio is managed from a liquidity, earnings, and risk standpoint, sales from the AFS portfolio may be warranted based upon prevailing market factors. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline.

Securities Held to Maturity

The Company’s HTM investment securities include debt securities that are issued by U.S. government agencies or U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. In addition, the Company’s HTM investment securities include debt securities that are issued by state and local government agencies, or municipal bonds.

The Company monitors the credit quality of our municipal bonds through the use of a credit rating agency or by ratings that are derived by an internal scoring model. The scoring methodology for the internally derived ratings is based on a series of financial ratios for the municipality being reviewed as compared to typical industry figures. This information is used to determine the financial strengths and weaknesses of the municipality, which is indicated with a numeric rating. This number is then converted into a letter rating to better match the system used by the credit rating agencies. As of December 31, 2023, $64.6 million of our municipal bonds were rated as an equivalent to Standard & Poor’s A/AA/AAA, with $4.2 million internally rated to be the equivalent of Standard & Poor’s A/AA/AAA rating. Additionally, no municipal bonds were rated below investment grade. As of December 31, 2022, $90.6 million of our municipal bonds were rated as an equivalent to Standard & Poor’s A/AA/AAA, with $6.9 million internally rated to be the equivalent of Standard & Poor’s A/AA/AAA rating. Additionally, as of December 31, 2022, no municipal bonds were rated below investment grade.

As of December 31, 2023, the Company had no past due or nonaccrual held to maturity investment securities.

v3.24.0.1
Loans Held for Sale and Loan Servicing Rights
12 Months Ended
Dec. 31, 2023
Loans Held For Sale And Loan Servicing Rights [Abstract]  
Loans Held for Sale and Loan Servicing Rights

(4.) LOANS HELD FOR SALE AND LOAN SERVICING RIGHTS

Loans held for sale were entirely comprised of residential real estate loans and totaled $1.4 million and $550 thousand as of December 31, 2023 and 2022, respectively.

The Company sells certain qualifying newly originated or refinanced residential real estate loans on the secondary market. Residential real estate loans serviced for others, which are not included in the consolidated statements of financial condition, amounted to $269.4 million and $275.3 million as of December 31, 2023 and 2022, respectively. In connection with these mortgage-servicing activities, the Company administered escrow and other custodial funds which amounted to approximately $4.8 million as of December 31, 2023 and 2022.

The activity in capitalized loan servicing assets is summarized as follows for the years ended December 31 (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Mortgage servicing assets, beginning of year

 

$

1,470

 

 

$

1,518

 

 

$

1,376

 

Originations

 

 

436

 

 

 

210

 

 

 

520

 

Amortization

 

 

(446

)

 

 

(258

)

 

 

(378

)

Mortgage servicing assets, end of year

 

 

1,460

 

 

 

1,470

 

 

 

1,518

 

Valuation allowance

 

 

(78

)

 

 

-

 

 

 

(1

)

Mortgage servicing assets, net, end of year

 

$

1,382

 

 

$

1,470

 

 

$

1,517

 

v3.24.0.1
Loans
12 Months Ended
Dec. 31, 2023
Loans and Leases Receivable Disclosure [Abstract]  
Loans

(5.) LOANS

The Company’s loan portfolio consisted of the following at December 31 (in thousands):

 

 

 

Principal
Amount
Outstanding

 

 

Net Deferred
Loan (Fees)
Costs

 

 

Loans, Net

 

2023

 

 

 

 

 

 

 

 

 

Commercial business

 

$

734,947

 

 

$

753

 

 

$

735,700

 

Commercial mortgage

 

 

2,009,269

 

 

 

(3,950

)

 

 

2,005,319

 

Residential real estate loans

 

 

637,173

 

 

 

12,649

 

 

 

649,822

 

Residential real estate lines

 

 

73,972

 

 

 

3,395

 

 

 

77,367

 

Consumer indirect

 

 

915,723

 

 

 

33,108

 

 

 

948,831

 

Other consumer

 

 

45,167

 

 

 

(67

)

 

 

45,100

 

Total

 

$

4,416,251

 

 

$

45,888

 

 

 

4,462,139

 

Allowance for credit losses – loans

 

 

 

 

 

 

 

 

(51,082

)

Total loans, net

 

 

 

 

 

 

 

$

4,411,057

 

2022

 

 

 

 

 

 

 

 

 

Commercial business

 

$

663,611

 

 

$

638

 

 

$

664,249

 

Commercial mortgage

 

 

1,683,814

 

 

 

(3,974

)

 

 

1,679,840

 

Residential real estate loans

 

 

576,279

 

 

 

13,681

 

 

 

589,960

 

Residential real estate lines

 

 

74,432

 

 

 

3,238

 

 

 

77,670

 

Consumer indirect

 

 

985,580

 

 

 

38,040

 

 

 

1,023,620

 

Other consumer

 

 

15,002

 

 

 

108

 

 

 

15,110

 

Total

 

$

3,998,718

 

 

$

51,731

 

 

 

4,050,449

 

Allowance for credit losses – loans

 

 

 

 

 

 

 

 

(45,413

)

Total loans, net

 

 

 

 

 

 

 

$

4,005,036

 

 

(5.) LOANS (Continued)

The Company elected to exclude AIR from the amortized cost basis of loans disclosed throughout this footnote. As of December 31, 2023 and December 31, 2022, AIR for loans totaled $21.8 million and $16.6 million, respectively, and is included in other assets on the Company’s consolidated statements of financial condition.

The Company’s significant concentrations of credit risk in the loan portfolio relate to a geographic concentration in the communities that the Company serves.

Certain executive officers, directors and their business interests are customers of the Company. Transactions with these parties are based on the same terms as similar transactions with unrelated third parties and do not carry more than normal credit risk. Borrowings by these related parties amounted to $40.0 million and $37.8 million at December 31, 2023 and 2022, respectively. During 2023, new borrowings amounted to $10.7 million (including borrowings of executive officers and directors that were outstanding at the time of their appointment), and repayments and other reductions were $8.5 million.

Past Due Loans Aging

The Company’s recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of December 31 (in thousands):

 

 

 

30-59 Days
Past Due

 

 

60-89 Days
Past Due

 

 

Greater
Than 90
Days

 

 

Total Past
Due

 

 

Nonaccrual

 

 

Current

 

 

Total Loans

 

 

Nonaccrual with no allowance

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

341

 

 

$

-

 

 

$

-

 

 

$

341

 

 

$

5,664

 

 

$

728,942

 

 

$

734,947

 

 

$

341

 

Commercial mortgage

 

 

5,900

 

 

 

727

 

 

 

-

 

 

 

6,627

 

 

 

10,563

 

 

 

1,992,079

 

 

 

2,009,269

 

 

 

10,563

 

Residential real estate loans

 

 

2,614

 

 

 

80

 

 

 

-

 

 

 

2,694

 

 

 

6,364

 

 

 

628,115

 

 

 

637,173

 

 

 

6,364

 

Residential real estate lines

 

 

163

 

 

 

20

 

 

 

-

 

 

 

183

 

 

 

221

 

 

 

73,568

 

 

 

73,972

 

 

 

221

 

Consumer indirect

 

 

16,128

 

 

 

3,204

 

 

 

-

 

 

 

19,332

 

 

 

3,814

 

 

 

892,577

 

 

 

915,723

 

 

 

3,814

 

Other consumer

 

 

122

 

 

 

27

 

 

 

21

 

 

 

170

 

 

 

13

 

 

 

44,984

 

 

 

45,167

 

 

 

13

 

Total loans, gross

 

$

25,268

 

 

$

4,058

 

 

$

21

 

 

$

29,347

 

 

$

26,639

 

 

$

4,360,265

 

 

$

4,416,251

 

 

$

21,316

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

176

 

 

$

10

 

 

$

-

 

 

$

186

 

 

$

340

 

 

$

663,085

 

 

$

663,611

 

 

$

233

 

Commercial mortgage

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,564

 

 

 

1,681,250

 

 

 

1,683,814

 

 

 

659

 

Residential real estate loans

 

 

1,306

 

 

 

28

 

 

 

-

 

 

 

1,334

 

 

 

4,071

 

 

 

570,874

 

 

 

576,279

 

 

 

4,071

 

Residential real estate lines

 

 

264

 

 

 

102

 

 

 

-

 

 

 

366

 

 

 

142

 

 

 

73,924

 

 

 

74,432

 

 

 

142

 

Consumer indirect

 

 

12,637

 

 

 

2,073

 

 

 

-

 

 

 

14,710

 

 

 

3,079

 

 

 

967,791

 

 

 

985,580

 

 

 

3,079

 

Other consumer

 

 

111

 

 

 

1

 

 

 

1

 

 

 

113

 

 

 

1

 

 

 

14,888

 

 

 

15,002

 

 

 

1

 

Total loans, gross

 

$

14,494

 

 

$

2,214

 

 

$

1

 

 

$

16,709

 

 

$

10,197

 

 

$

3,971,812

 

 

$

3,998,718

 

 

$

8,185

 

There was $21 thousand and $1 thousand in consumer overdrafts which were past due greater than 90 days as of December 31, 2023 and 2022, respectively. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

 

 

(5.) LOANS (Continued)

Interest income on nonaccrual loans, if recognized, is recorded using the cash basis method of accounting. There was no interest income recognized on nonaccrual loans during the years ended December 31, 2023, 2022 and 2021. For the years ended December 31, 2023, 2022 and 2021, estimated interest income of $589 thousand, $391 thousand, and $211 thousand, respectively, would have been recorded if all such loans had been accruing interest according to their original contractual terms.

Loans Modifications for Borrower Experiencing Financial Difficulty

Loans may be modified when it is determined that a borrower is experiencing financial difficulty. Loan modifications may include principal forgiveness, interest rate reduction, an other-than-insignificant payment delay, and term extensions, or a combination of these concessions.

The following table presents the amortized cost basis of loans modified to borrowers experiencing financial difficulty, disaggregated by loan class and type of concession granted as of December 31, 2023 (in thousands):

 

 

Amortized Cost Basis

 

 

 

 

Loan Type

 

Interest Rate Reduction

 

 

Term Extension

 

 

Principal Forgiveness

 

 

Combination - Term Extension and Principal Forgiveness

 

 

Combination - Term Extension and Interest Rate Reduction

 

 

Total

 

 

% of Total Loans

 

Commercial business

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

0.0

%

Commercial mortgage

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.0

%

Residential real estate loans

 

 

-

 

 

 

935

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

935

 

 

 

0.1

%

Residential real estate lines

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.0

%

Consumer indirect

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.0

%

Other consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.0

%

Total

 

$

-

 

 

$

935

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

935

 

 

 

0.0

%

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty:

Term Extension

Loan Type

 

Financial Effect

Residential real estate loans

 

Added a weighted average 10.0 years to the life of the loans, which reduced monthly payment amount for the borrower.

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the performance of loans that have been modified during the year ended December 31, 2023 (in thousands):

 

 

Payment Status (Amortized Cost Basis)

 

Loan Type

 

Current

 

 

30-89 Days
Past Due

 

 

90+ Days
Past Due

 

Commercial business

 

$

-

 

 

$

-

 

 

$

-

 

Commercial mortgage

 

 

-

 

 

 

-

 

 

 

-

 

Residential real estate loans

 

 

611

 

 

 

-

 

 

 

324

 

Residential real estate lines

 

 

-

 

 

 

-

 

 

 

-

 

Consumer indirect

 

 

-

 

 

 

-

 

 

 

-

 

Other consumer

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

611

 

 

$

-

 

 

$

324

 

 

(5.) LOANS (Continued)

Collateral Dependent Loans

Management has determined that specific commercial loans on nonaccrual status, all loans that have had their terms restructured when a borrower is experiencing financial difficulty, and other loans deemed appropriate by management where repayment is expected to be provided substantially through the operation or sale of the collateral to be collateral dependent loans. The amortized cost basis of collateral dependent loans categorized by collateral type are set forth as of the dates indicated (in thousands):

 

 

 

Collateral Type

 

 

 

 

 

 

 

 

 

Business Assets

 

 

Real Property

 

 

Total

 

 

Specific Reserve

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

8,698

 

 

$

5,000

 

 

$

13,698

 

 

$

2,198

 

Commercial mortgage

 

 

-

 

 

 

26,575

 

 

 

26,575

 

 

 

559

 

Total

 

$

8,698

 

 

$

31,575

 

 

$

40,273

 

 

$

2,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,
2022

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

147

 

 

$

993

 

 

$

1,140

 

 

$

126

 

Commercial mortgage

 

 

-

 

 

 

21,592

 

 

 

21,592

 

 

 

1,152

 

Total

 

$

147

 

 

$

22,585

 

 

$

22,732

 

 

$

1,278

 

 

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered “uncriticized” or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

(5.) LOANS (Continued)

The following tables sets forth the Company’s commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Revolving
Loans
Converted
to Term

 

 

Total

 

December 31,
2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

$

111,035

 

 

$

124,572

 

 

$

77,079

 

 

$

49,531

 

 

$

21,971

 

 

$

64,648

 

 

$

257,585

 

 

$

-

 

 

$

706,421

 

Special mention

 

 

7,532

 

 

 

-

 

 

 

2,400

 

 

 

-

 

 

 

114

 

 

 

-

 

 

 

2,442

 

 

 

-

 

 

 

12,488

 

Substandard

 

 

1,609

 

 

 

11

 

 

 

81

 

 

 

-

 

 

 

-

 

 

 

888

 

 

 

8,532

 

 

 

-

 

 

 

11,121

 

Doubtful

 

 

-

 

 

 

5,097

 

 

 

-

 

 

 

-

 

 

 

14

 

 

 

397

 

 

 

162

 

 

 

-

 

 

 

5,670

 

Total

 

$

120,176

 

 

$

129,680

 

 

$

79,560

 

 

$

49,531

 

 

$

22,099

 

 

$

65,933

 

 

$

268,721

 

 

$

-

 

 

$

735,700

 

Current period gross write-offs

 

$

-

 

 

$

5

 

 

$

3

 

 

$

31

 

 

$

8

 

 

$

235

 

 

$

-

 

 

$

-

 

 

$

282

 

Commercial Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

$

350,370

 

 

$

603,686

 

 

$

328,916

 

 

$

209,213

 

 

$

151,022

 

 

$

294,703

 

 

$

-

 

 

$

-

 

 

$

1,937,910

 

Special mention

 

 

-

 

 

 

494

 

 

 

17,136

 

 

 

8,982

 

 

 

119

 

 

 

11,355

 

 

 

-

 

 

 

-

 

 

 

38,086

 

Substandard

 

 

-

 

 

 

338

 

 

 

212

 

 

 

918

 

 

 

-

 

 

 

17,291

 

 

 

-

 

 

 

-

 

 

 

18,759

 

Doubtful

 

 

1,397

 

 

 

-

 

 

 

4,098

 

 

 

14

 

 

 

67

 

 

 

4,988

 

 

 

-

 

 

 

-

 

 

 

10,564

 

Total

 

$

351,767

 

 

$

604,518

 

 

$

350,362

 

 

$

219,127

 

 

$

151,208

 

 

$

328,337

 

 

$

-

 

 

$

-

 

 

$

2,005,319

 

Current period gross write-offs

 

$

981

 

 

$

-

 

 

$

-

 

 

$

13

 

 

$

-

 

 

$

18

 

 

$

-

 

 

$

-

 

 

$

1,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Revolving
Loans
Converted
to Term

 

 

Total

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

$

146,581

 

 

$

105,001

 

 

$

61,115

 

 

$

29,644

 

 

$

39,625

 

 

$

21,467

 

 

$

244,848

 

 

$

-

 

 

$

648,281

 

Special mention

 

 

238

 

 

 

2,351

 

 

 

8,736

 

 

 

7

 

 

 

5

 

 

 

-

 

 

 

1,809

 

 

 

-

 

 

 

13,146

 

Substandard

 

 

-

 

 

 

72

 

 

 

-

 

 

 

42

 

 

 

516

 

 

 

1,034

 

 

 

1,158

 

 

 

-

 

 

 

2,822

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

146,819

 

 

$

107,424

 

 

$

69,851

 

 

$

29,693

 

 

$

40,146

 

 

$

22,501

 

 

$

247,815

 

 

$

-

 

 

$

664,249

 

Commercial Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

$

464,863

 

 

$

380,138

 

 

$

260,463

 

 

$

171,918

 

 

$

116,770

 

 

$

248,771

 

 

$

-

 

 

$

-

 

 

$

1,642,923

 

Special mention

 

 

-

 

 

 

-

 

 

 

2,319

 

 

 

136

 

 

 

-

 

 

 

11,784

 

 

 

-

 

 

 

-

 

 

 

14,239

 

Substandard

 

 

2,987

 

 

 

202

 

 

 

105

 

 

 

78

 

 

 

10,104

 

 

 

9,202

 

 

 

-

 

 

 

-

 

 

 

22,678

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

467,850

 

 

$

380,340

 

 

$

262,887

 

 

$

172,132

 

 

$

126,874

 

 

$

269,757

 

 

$

-

 

 

$

-

 

 

$

1,679,840

 

 

(5.) LOANS (Continued)

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following tables sets forth the Company’s retail loan portfolio, categorized by payment status, as of the dates indicated (in thousands):

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Revolving
Loans
Converted
to Term

 

 

Total

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

 

 

 

 

 

 

 

 

December 31,
2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

112,704

 

 

$

80,117

 

 

$

80,323

 

 

$

109,601

 

 

$

70,325

 

 

$

190,388

 

 

$

-

 

 

$

-

 

 

$

643,458

 

Nonperforming

 

 

-

 

 

 

384

 

 

 

1,190

 

 

 

1,354

 

 

 

1,137

 

 

 

2,299

 

 

 

-

 

 

 

-

 

 

 

6,364

 

Total

 

$

112,704

 

 

$

80,501

 

 

$

81,513

 

 

$

110,955

 

 

$

71,462

 

 

$

192,687

 

 

$

-

 

 

$

-

 

 

$

649,822

 

Current period gross write-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

32

 

 

$

95

 

 

$

-

 

 

$

-

 

 

$

127

 

Residential Real Estate Lines:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

72,128

 

 

$

5,018

 

 

$

77,146

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

55

 

 

 

166

 

 

 

221

 

Total

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

72,183

 

 

$

5,184

 

 

$

77,367

 

Current period gross write-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

28

 

 

$

13

 

 

$

41

 

Consumer Indirect:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

247,194

 

 

$

336,369

 

 

$

232,891

 

 

$

78,652

 

 

$

31,091

 

 

$

18,820

 

 

$

-

 

 

$

-

 

 

$

945,017

 

Nonperforming

 

 

724

 

 

 

1,083

 

 

 

1,273

 

 

 

380

 

 

 

224

 

 

 

130

 

 

 

-

 

 

 

-

 

 

 

3,814

 

Total

 

$

247,918

 

 

$

337,452

 

 

$

234,164

 

 

$

79,032

 

 

$

31,315

 

 

$

18,950

 

 

$

-

 

 

$

-

 

 

$

948,831

 

Current period gross write-offs

 

$

1,371

 

 

$

6,279

 

 

$

5,845

 

 

$

1,787

 

 

$

1,282

 

 

$

1,459

 

 

$

-

 

 

$

-

 

 

$

18,023

 

Other Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

35,483

 

 

$

3,990

 

 

$

1,424

 

 

$

949

 

 

$

217

 

 

$

256

 

 

$

2,747

 

 

$

-

 

 

$

45,066

 

Nonperforming

 

 

13

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

21

 

 

 

-

 

 

 

34

 

Total

 

$

35,496

 

 

$

3,990

 

 

$

1,424

 

 

$

949

 

 

$

217

 

 

$

256

 

 

$

2,768

 

 

$

-

 

 

$

45,100

 

Current period gross write-offs

 

$

902

 

 

$

127

 

 

$

105

 

 

$

52

 

 

$

31

 

 

$

20

 

 

$

47

 

 

$

-

 

 

$

1,284

 

 

(5.) LOANS (Continued)

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Revolving
Loans
Converted
to Term

 

 

Total

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

79,882

 

 

$

85,821

 

 

$

118,819

 

 

$

76,437

 

 

$

55,520

 

 

$

169,410

 

 

$

-

 

 

$

-

 

 

$

585,889

 

Nonperforming

 

 

-

 

 

 

305

 

 

 

510

 

 

 

795

 

 

 

677

 

 

 

1,784

 

 

 

-

 

 

 

-

 

 

 

4,071

 

Total

 

$

79,882

 

 

$

86,126

 

 

$

119,329

 

 

$

77,232

 

 

$

56,197

 

 

$

171,194

 

 

$

-

 

 

$

-

 

 

$

589,960

 

Residential Real Estate Lines:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

70,942

 

 

$

6,586

 

 

$

77,528

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34

 

 

 

108

 

 

 

142

 

Total

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

70,976

 

 

$

6,694

 

 

$

77,670

 

Consumer Indirect:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

440,332

 

 

$

331,902

 

 

$

126,664

 

 

$

59,981

 

 

$

39,352

 

 

$

22,310

 

 

$

-

 

 

$

-

 

 

$

1,020,541

 

Nonperforming

 

 

748

 

 

 

1,209

 

 

 

432

 

 

 

381

 

 

 

205

 

 

 

104

 

 

 

-

 

 

 

-

 

 

 

3,079

 

Total

 

$

441,080

 

 

$

333,111

 

 

$

127,096

 

 

$

60,362

 

 

$

39,557

 

 

$

22,414

 

 

$

-

 

 

$

-

 

 

$

1,023,620

 

Other Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

6,463

 

 

$

2,664

 

 

$

2,043

 

 

$

761

 

 

$

213

 

 

$

308

 

 

$

2,656

 

 

$

-

 

 

$

15,108

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

2

 

Total

 

$

6,463

 

 

$

2,664

 

 

$

2,043

 

 

$

761

 

 

$

213

 

 

$

308

 

 

$

2,658

 

 

$

-

 

 

$

15,110

 

Allowance for Credit Losses – Loans

The following tables set forth the changes in the allowance for credit losses – loans for the years ended December 31 (in thousands):

 

 

 

Commercial
Business

 

 

Commercial
Mortgage

 

 

Residential
Real Estate
Loans

 

 

Residential
Real Estate
Lines

 

 

Consumer
Indirect

 

 

Other
Consumer

 

 

Total

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

 

12,585

 

 

 

14,412

 

 

 

3,301

 

 

 

608

 

 

 

14,238

 

 

 

269

 

 

$

45,413

 

Charge-offs

 

 

(282

)

 

 

(1,012

)

 

 

(127

)

 

 

(41

)

 

 

(18,023

)

 

 

(1,284

)

 

 

(20,769

)

Recoveries

 

 

391

 

 

 

977

 

 

 

38

 

 

 

-

 

 

 

10,428

 

 

 

391

 

 

 

12,225

 

Provision

 

 

408

 

 

 

1,481

 

 

 

2,074

 

 

 

197

 

 

 

7,456

 

 

 

2,597

 

 

 

14,213

 

Ending balance

 

$

13,102

 

 

$

15,858

 

 

$

5,286

 

 

$

764

 

 

$

14,099

 

 

$

1,973

 

 

$

51,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

 

11,099

 

 

 

14,777

 

 

 

1,604

 

 

 

379

 

 

 

11,611

 

 

 

206

 

 

$

39,676

 

Charge-offs

 

 

(312

)

 

 

(1,170

)

 

 

(303

)

 

 

(38

)

 

 

(13,215

)

 

 

(1,682

)

 

 

(16,720

)

Recoveries

 

 

376

 

 

 

2,023

 

 

 

24

 

 

 

39

 

 

 

8,677

 

 

 

343

 

 

 

11,482

 

Provision (benefit)

 

 

1,422

 

 

 

(1,218

)

 

 

1,976

 

 

 

228

 

 

 

7,165

 

 

 

1,402

 

 

 

10,975

 

Ending balance

 

$

12,585

 

 

$

14,412

 

 

$

3,301

 

 

$

608

 

 

$

14,238

 

 

$

269

 

 

$

45,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

 

13,580

 

 

 

21,763

 

 

 

3,924

 

 

 

674

 

 

 

12,165

 

 

 

314

 

 

 

52,420

 

Charge-offs

 

 

(669

)

 

 

(3,999

)

 

 

(148

)

 

 

(141

)

 

 

(7,236

)

 

 

(1,026

)

 

 

(13,219

)

Recoveries

 

 

881

 

 

 

185

 

 

 

92

 

 

 

-

 

 

 

5,980

 

 

 

321

 

 

 

7,459

 

(Benefit) provision

 

 

(2,693

)

 

 

(3,172

)

 

 

(2,264

)

 

 

(154

)

 

 

702

 

 

 

597

 

 

 

(6,984

)

Ending balance

 

$

11,099

 

 

$

14,777

 

 

$

1,604

 

 

$

379

 

 

$

11,611

 

 

$

206

 

 

$

39,676

 

 

(5.) LOANS (Continued)

Risk Characteristics

Commercial business loans primarily consist of loans to small to mid-sized businesses in our market area in a diverse range of industries. These loans are of higher risk and typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions, inflation and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, potentially resulting in higher potential losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events, inflation or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company’s commercial real estate loans and on the value of such properties.

Residential real estate loans (comprised of conventional mortgages and home equity loans) and residential real estate lines (comprised of home equity lines) are generally made based on the borrower’s ability to make repayment from his or her employment and other income but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, inflation, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy, including the heightened risk that such circumstances may arise as a result inflation. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.

v3.24.0.1
Premises and Equipment, Net
12 Months Ended
Dec. 31, 2023
Property, Plant and Equipment [Abstract]  
Premises and Equipment, Net

(6.) PREMISES AND EQUIPMENT, NET

Major classes of premises and equipment at December 31 are summarized as follows (in thousands):

 

 

 

2023(1)

 

 

2022(1)

 

Land and land improvements

 

$

5,019

 

 

$

5,019

 

Buildings and leasehold improvements

 

 

52,601

 

 

 

51,206

 

Furniture, fixtures, equipment and vehicles

 

 

45,369

 

 

 

44,974

 

Premises and equipment

 

 

102,989

 

 

 

101,199

 

Accumulated depreciation and amortization

 

 

(63,087

)

 

 

(59,213

)

Premises and equipment, net

 

$

39,902

 

 

$

41,986

 

 

(1)
The premises and equipment balances exclude amounts reclassified to assets held for sale. See Note 2, Restructuring Charges, for additional information.

Depreciation and amortization expense included in occupancy and equipment expense on the consolidated statements of income for the years ended December 31 was as follows (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Occupancy and equipment expense

 

$

3,658

 

 

$

3,971

 

 

$

3,905

 

Computer and data processing expense

 

 

1,367

 

 

 

888

 

 

 

659

 

Total depreciation and amortization expense

 

$

5,025

 

 

$

4,859

 

 

$

4,564

 

v3.24.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

(7.) GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill

Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis, and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The Company performs its annual impairment test of goodwill as of October 1st of each year. See Note 1, Summary of Significant Accounting Policies, for the Company’s accounting policy for goodwill and other intangible assets.

The Company considered the continued capital markets downturn for bank stocks due to macroeconomic pressures, including inflation, along with volatility in the banking industry as a result of recent bank failures during the first half of 2023, a “triggering event” for purposes of a goodwill impairment test, and a quantitative assessment of the Banking reporting unit was performed in the second quarter of 2023. Based on this quantitative assessment, the Company concluded that there was no goodwill impairment as of June 30, 2023. At that time, a qualitative assessment was performed for the SDN and Courier Capital reporting units and the Company concluded no quantitative assessment was deemed necessary as of June 30, 2023.

The Company completed annual impairment assessments for all reporting units during the fourth quarter of 2023, utilizing a quantitative assessment. Based on the results of the 2023 annual impairment tests, management concluded that there was no goodwill impairment. There were no goodwill impairment charges recorded in 2023, 2022 or 2021.

Declines in the market value of the Company’s publicly traded stock price or declines in the Company’s ability to generate future cash flows may increase the potential that goodwill recorded on the Company’s consolidated statement of financial condition be designated as impaired and that the Company may incur a goodwill write-down in the future.

The change in the balance for goodwill during the years ended December 31 was as follows (in thousands):

 

 

 

Banking

 

 

All Other(1)

 

 

Total

 

Balance, December 31, 2021

 

$

48,536

 

 

$

18,535

 

 

$

67,071

 

No activity during the period

 

-

 

 

 

-

 

 

 

-

 

Balance, December 31, 2022

 

 

48,536

 

 

 

18,535

 

 

 

67,071

 

No activity during the period

 

-

 

 

 

-

 

 

 

-

 

Balance, December 31, 2023

 

$

48,536

 

 

$

18,535

 

 

$

67,071

 

 

(1)
All Other includes the SDN, Courier Capital and HNP prior to the May 1, 2023 merger. The amounts are reported net of $4.7 million accumulated impairment related to the SDN reporting unit.

Other Intangible Assets

The Company has other intangible assets that are amortized, consisting of core deposit intangibles and other intangibles (primarily related to customer relationships). Changes in the gross carrying amount, accumulated amortization and net book value for the years ended December 31 were as follows (in thousands):

 

 

 

2023

 

 

2022

 

Core deposit intangibles:

 

 

 

 

 

 

Gross carrying amount

 

$

2,042

 

 

$

2,042

 

Accumulated amortization

 

 

(2,042

)

 

 

(2,042

)

Net book value

 

$

-

 

 

$

-

 

 

 

 

 

 

 

Other intangibles:

 

 

 

 

 

 

Gross carrying amount

 

$

14,545

 

 

$

14,545

 

Accumulated amortization

 

 

(9,112

)

 

 

(8,202

)

Net book value

 

$

5,433

 

 

$

6,343

 

 

(7.) GOODWILL AND OTHER INTANGIBLE ASSETS (Continued)

Other intangibles amortization expense was $910 thousand for the year ended December 31, 2023. Core deposit intangibles and other intangibles amortization expense was $3 thousand and $983 thousand, respectively, for the year ended December 31, 2022. Core deposit intangibles and other intangibles amortization expense was $25 thousand and $1.0 million, respectively, for the year ended December 31, 2021. Estimated amortization expense of other intangible assets for each of the next five years is as follows (in thousands):

 

 

 

Amount

 

2024

 

$

838

 

2025

 

 

766

 

2026

 

 

694

 

2027

 

 

623

 

2028

 

 

551

 

Thereafter

 

 

1,961

 

Total

 

$

5,433

 

v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases

(8.) LEASES

Accounting Standards Codification (“ASC”) 842, Leases (“ASC 842”), establishes a right of use model that requires a lessee to record a right of use asset and a lease liability for all leases with terms longer than 12 months. The Company is obligated under a number of non-cancellable operating lease agreements for land, buildings and equipment with terms, including renewal options reasonably certain to be exercised, extending through 2061. Two building leases were subleased with terms that extended through December 31, 2024.

The following table represents the consolidated statements of financial condition classification of the Company’s right of use assets and lease liabilities as of December 31 (in thousands):

 

 

 

Balance Sheet Location

 

2023

 

 

2022

 

Operating Lease Right of Use Assets:

 

 

 

 

 

 

 

 

Gross carrying amount

 

Other assets

 

$

38,684

 

 

$

36,723

 

Accumulated amortization

 

Other assets

 

 

(7,160

)

 

 

(5,603

)

Net book value

 

 

 

$

31,524

 

 

$

31,120

 

 

 

 

 

 

 

 

 

Operating Lease Liabilities:

 

 

 

 

 

 

 

 

Right of use lease obligations

 

Other liabilities

 

$

33,788

 

 

$

33,229

 

The weighted average remaining lease term for operating leases was 20.6 years at December 31, 2023 and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.91%. The Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term for the discount rate.

(8.) LEASES (Continued)

The following table represents lease costs and other lease information for the years ended December 31 (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Lease Costs:

 

 

 

 

 

 

 

 

 

Operating lease costs

 

$

3,082

 

 

$

2,885

 

 

$

2,830

 

Variable lease costs (1)

 

 

406

 

 

 

475

 

 

 

427

 

Sublease income

 

 

(106

)

 

 

(69

)

 

 

(23

)

Net lease costs

 

$

3,382

 

 

$

3,291

 

 

$

3,234

 

 

 

 

 

 

 

 

 

 

Other information:

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

2,963

 

 

$

2,587

 

 

$

2,647

 

Right of use assets obtained in exchange for new operating lease liabilities

 

$

2,249

 

 

$

11,006

 

 

$

4,251

 

 

(1)
Variable lease costs primarily represent variable payments such as common area maintenance, insurance, taxes and utilities.

Future minimum payments under non-cancellable operating leases with initial or remaining terms of one year or more are as follows at December 31, 2023 (in thousands):

 

 

 

Amount

 

2024

 

$

2,984

 

2025

 

 

2,887

 

2026

 

 

2,733

 

2027

 

 

2,703

 

2028

 

 

2,420

 

Thereafter

 

 

37,013

 

Total future minimum operating lease payments

 

 

50,740

 

Amounts representing interest

 

 

(16,952

)

Present value of net future minimum operating lease payments

 

$

33,788

 

 

v3.24.0.1
Other Assets and Other Liabilities
12 Months Ended
Dec. 31, 2023
Other Liabilities [Abstract]  
Other Assets and Other Liabilities

(9.) OTHER ASSETS AND OTHER LIABILITIES

A summary of other assets and other liabilities as of December 31 is as follows (in thousands):

 

 

 

2023

 

 

2022

 

Other Assets

 

 

 

 

 

 

Tax credit investments

 

$

68,253

 

 

$

55,568

 

Net deferred tax asset

 

 

48,733

 

 

 

53,427

 

Derivative instruments

 

 

43,506

 

 

 

54,557

 

Operating lease right of use assets

 

 

31,524

 

 

 

31,120

 

Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock

 

 

17,406

 

 

 

19,385

 

Accrued interest receivable

 

 

24,481

 

 

 

19,371

 

Other

 

 

80,454

 

 

 

29,564

 

Total other assets

 

$

314,357

 

 

$

262,992

 

 

 

 

 

 

 

Other Liabilities

 

 

 

 

 

 

Collateral on derivative instruments

 

$

40,350

 

 

$

54,300

 

Derivative instruments

 

 

37,521

 

 

 

47,751

 

Operating lease right of use obligations

 

 

33,788

 

 

 

33,229

 

Accrued interest expense

 

 

19,412

 

 

 

5,983

 

Other

 

 

52,570

 

 

 

41,758

 

Total other liabilities

 

$

183,641

 

 

$

183,021

 

Included in other assets at December 31, 2023 was a receivable of $37.9 million related to the surrender of a COLI policy in connection with the surrender and redeploy strategy during the fourth quarter of 2023. The Company expects to receive the proceeds from this transaction in the first half of 2024.

v3.24.0.1
Deposits
12 Months Ended
Dec. 31, 2023
Deposits [Abstract]  
Deposits

(10.) DEPOSITS

A summary of deposits as of December 31 is as follows (in thousands):

 

 

 

2023

 

 

2022

 

Noninterest-bearing demand

 

$

1,010,614

 

 

$

1,139,214

 

Interest-bearing demand

 

 

713,158

 

 

 

863,822

 

Savings and money market

 

 

2,084,444

 

 

 

1,643,516

 

Time deposits, due:

 

 

 

 

 

 

Within one year

 

 

1,310,495

 

 

 

1,238,202

 

One to two years

 

 

79,684

 

 

 

35,046

 

Two to three years

 

 

12,391

 

 

 

4,952

 

Three to four years

 

 

1,634

 

 

 

3,386

 

Four to five years

 

 

492

 

 

 

1,286

 

Thereafter

 

 

-

 

 

 

-

 

Total time deposits

 

 

1,404,696

 

 

 

1,282,872

 

Total deposits

 

$

5,212,912

 

 

$

4,929,424

 

 

As of December 31, 2023 and 2022, the aggregate amount of uninsured deposits (deposits in amounts greater than $250 thousand, which is the maximum amount for federal deposit insurance) was $1.82 billion, or 35% of total deposits, and $1.29 billion, or 26% of total deposits, respectively. The portion of time deposits by account that were in excess of the FDIC insurance limit at December 31, 2023 and 2022 amounted to $302.6 million and $258.7 million, respectively.

As of December 31, 2023 and 2022, respectively, $206.8 million and $207.2 million of interest-bearing demand deposits and $50.0 million and $140.0 million of time deposits are brokered deposit accounts.

(10.) DEPOSITS (Continued)

Interest expense by deposit type for the years ended December 31 is summarized as follows (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Interest-bearing demand

 

$

7,127

 

 

$

2,180

 

 

$

1,156

 

Savings and money market

 

 

41,424

 

 

 

9,778

 

 

 

3,363

 

Time deposits

 

 

58,810

 

 

 

11,036

 

 

 

3,599

 

Total interest expense on deposits

 

$

107,361

 

 

$

22,994

 

 

$

8,118

 

 

Interest expense included in the table above attributable to brokered deposits was $20.2 million, $5.1 million and $588 thousand for the years ended December 31, 2023, 2022 and 2021, respectively.

v3.24.0.1
Borrowings
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Borrowings

(11.) BORROWINGS

The Company classifies borrowings as short-term or long-term in accordance with the original terms of the applicable agreement. Outstanding borrowings consisted of the following as of December 31 (in thousands):

 

 

2023

 

 

2022

 

Short-term borrowings:

 

 

 

 

 

 

FHLB borrowings

 

$

107,000

 

 

$

205,000

 

FRB borrowings

 

 

78,000

 

 

 

-

 

Total short-term borrowings

 

 

185,000

 

 

 

205,000

 

Long-term borrowings:

 

 

 

 

 

 

FHLB borrowings

 

 

50,000

 

 

 

-

 

Subordinated notes, net

 

 

74,532

 

 

 

74,222

 

Total long-term borrowings

 

 

124,532

 

 

 

74,222

 

Total borrowings

 

$

309,532

 

 

$

279,222

 

 

Short-term borrowings

Short-term FHLB borrowings have original maturities of less than one year and include overnight borrowings which the Company typically utilizes to address short-term funding needs as they arise. Short-term FHLB borrowings at December 31, 2023 and 2022 consisted of $107.0 million and $205.0 million, respectively. The FHLB borrowings are collateralized by securities from the Company’s investment portfolio and certain qualifying loans. In May 2023, we borrowed $15.0 million under the FRB Bank Term Funding Program at an interest rate of 4.80%, which matures on May 8, 2024. In December 2023, we borrowed an additional $50.0 million under the program at an interest rate of 4.89%, which matures on December 13, 2024, and $13.0 million at an interest rate of 4.88%, which matures on December 20, 2024. Short-term borrowings and brokered deposits have historically been utilized to manage the seasonality of public deposits. At December 31, 2023 and 2022, the Company’s short-term borrowings had a weighted average rate of 5.29% and 4.60%, respectively.

As of December 31, 2023, $50.0 million of the short-term borrowings balance is designated as a cash-flow hedge, which became effective in April 2022, at a fixed rate of 0.787%; $30.0 million is designated as a cash-flow hedge, which became effective in January 2023, at a fixed rate of 3.669%; and $25.0 million is designated as a cash-flow hedge, which became effective in May 2023, at a fixed rate of 3.4615%.

The Parent has a revolving line of credit with a commercial bank allowing borrowings up to $20.0 million in total as an additional source of working capital. At December 31, 2023 and 2022, no amounts have been drawn on the line of credit.

Long-term borrowings

As of December 31, 2023 we had a long-term advance payable to FHLB of $50.0 million. The advance matures on January 20, 2026 and bears interest at a fixed rate of 4.05%. FHLB advances are collateralized by securities from our investment portfolio and certain qualifying loans.

 

(11.) BORROWINGS (Continued)

On October 7, 2020, the Company completed a private placement of $35.0 million in aggregate principal amount of fixed-to-floating rate subordinated notes due 2030 to qualified institutional buyers and accredited institutional investors that were subsequently exchanged for subordinated notes with substantially the same terms (the “2020 Notes”) registered under the Securities Act of 1933, as amended. The 2020 Notes have a maturity date of October 15, 2030 and bear interest, payable semi-annually, at the rate of 4.375% per annum, until October 15, 2025. Commencing on that date, the interest rate will reset quarterly to an interest rate per annum equal to the then current three-month secured overnight financing rate (“SOFR”) plus 4.265%, payable quarterly until maturity. Proceeds, net of debt issuance costs of $779 thousand, were $34.2 million. The net proceeds from this offering were used for general corporate purposes, including but not limited to, contribution of capital to the Bank to support both organic growth and regulatory capital ratios. The 2020 Notes qualify as Tier 2 capital for regulatory purposes.

On April 15, 2015, the Company issued $40.0 million of 6.0% fixed to floating rate subordinated notes due April 15, 2030 (the “2015 Notes”) in a registered public offering. The 2015 Notes bear interest at a fixed rate of 6.0% per year, payable semi-annually, for the first 10 years. From April 15, 2025 to the April 15, 2030 maturity date, the interest rate will reset quarterly to an annual interest rate equal to the then current three-month CME Term SOFR plus 4.20561%. The 2015 Notes are redeemable by the Company at any quarterly interest payment date beginning on April 15, 2025 to maturity at par, plus accrued and unpaid interest. Proceeds, net of debt issuance costs of $1.1 million, were $38.9 million. The net proceeds from this offering were used for general corporate purposes, including but not limited to, contribution of capital to the Bank to support both organic growth and opportunistic acquisitions. The 2015 Notes qualify as Tier 2 capital for regulatory purposes.

The Company adopted ASU 2015-03 that requires debt issuance costs to be reported as a direct deduction from the face value of the 2015 Notes and the 2020 Notes, and not as a deferred charge. The debt issuance costs will be amortized as an adjustment to interest expense through April 15, 2025 for the 2015 Notes and through October 15, 2025 for the 2020 Notes.

v3.24.0.1
Derivative Instrument and Hedging Activities
12 Months Ended
Dec. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments and Hedging Activities

(12.) DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities, and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate caps and interest rate swaps as part of its interest rate risk management strategy. Interest rate caps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium. During 2023, such derivatives were used to hedge the variable cash flows associated with short-term borrowings. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The following table summarizes the terms of the Company’s outstanding interest rate swap agreements entered into to manage its exposure to the variability in future cash flows as of December 31, 2023 (dollars in thousands):

Effective Date

 

Expiration Date

 

Notional Amount

 

 

Pay Fixed Rate

4/11/2022

 

4/11/2027

 

$

50,000

 

 

0.787%

1/24/2023

 

1/24/2026

 

$

30,000

 

 

3.669%

5/5/2023

 

5/5/2026

 

$

25,000

 

 

3.4615%

 

(12.) DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (Continued)

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income (loss) and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s borrowings. During the next twelve months, the Company estimates that $2.6 million in accumulated other comprehensive loss will be reclassified as a decrease to interest expense.

Interest Rate Swaps

The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. These interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.

Credit-risk-related Contingent Features

The Company has agreements with certain of its derivative counterparties that contain one or more of the following provisions: (a) if the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, the Company could also be declared in default on its derivative obligations, and (b) if the Company fails to maintain its status as a well-capitalized institution, the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements.

Mortgage Banking Derivatives

The Company extends rate lock agreements to borrowers related to the origination of residential mortgage loans. To mitigate the interest rate risk inherent in these rate lock agreements when the Company intends to sell the related loan, once originated, as well as closed residential mortgage loans held for sale, the Company enters into forward commitments to sell individual residential mortgages. Rate lock agreements and forward commitments are considered derivatives and are recorded at fair value.

Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the notional amounts, respective fair values of the Company’s derivative financial instruments, as well as their classification on the balance sheet as of December 31 (in thousands):

 

 

 

 

 

 

 

 

 

Asset derivatives

 

 

Liability derivatives

 

 

 

Gross notional amount

 

 

Balance sheet

 

Fair value

 

 

Balance sheet

 

Fair value

 

 

 

2023

 

 

2022

 

 

line item

 

2023

 

 

2022

 

 

line item

 

2023

 

 

2022

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

$

105,000

 

 

$

50,000

 

 

Other assets

 

$

5,939

 

 

$

6,725

 

 

Other liabilities

 

$

-

 

 

$

-

 

Total derivatives

 

$

105,000

 

 

$

50,000

 

 

 

 

$

5,939

 

 

$

6,725

 

 

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps (1)

 

$

1,104,804

 

 

$

1,006,386

 

 

Other assets

 

$

37,517

 

 

$

47,736

 

 

Other liabilities

 

$

37,519

 

 

$

47,738

 

Credit contracts

 

 

81,211

 

 

 

104,497

 

 

Other assets

 

 

-

 

 

 

-

 

 

Other liabilities

 

 

-

 

 

 

-

 

Mortgage banking

 

 

5,292

 

 

 

7,884

 

 

Other assets

 

 

50

 

 

 

96

 

 

Other liabilities

 

 

2

 

 

 

13

 

Total derivatives

 

$

1,191,307

 

 

$

1,118,767

 

 

 

 

$

37,567

 

 

$

47,832

 

 

 

 

$

37,521

 

 

$

47,751

 

 

(1)
The Company was holding collateral of $40.4 million and $54.3 million against its net obligations under these contracts at December 31, 2023 and December 31, 2022, respectively.

(12.) DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES (Continued)

Effect of Derivative Instruments on the Income Statement

The table below presents the effect of the Company’s derivative financial instruments on the income statement for the years ended December 31 (in thousands):

 

 

 

 

 

Gain (loss) recognized in income

 

Undesignated derivatives

 

Line item of gain (loss) recognized in income

 

2023

 

 

2022

 

 

2021

 

Interest rate swaps

 

Income from derivative instruments, net

 

$

1,276

 

 

$

2,035

 

 

$

2,852

 

Credit contracts

 

Income from derivative instruments, net

 

 

109

 

 

 

39

 

 

 

74

 

Mortgage banking

 

Income from derivative instruments, net

 

 

(35

)

 

 

(156

)

 

 

(231

)

Total undesignated

 

 

 

$

1,350

 

 

$

1,918

 

 

$

2,695

 

v3.24.0.1
Commitments and Contingencies
12 Months Ended
Dec. 31, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

(13.) COMMITMENTS AND CONTINGENCIES

Financial Instruments with Off-Balance Sheet Risk

The Company has financial instruments with off-balance sheet risk established in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk extending beyond amounts recognized in the financial statements.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is essentially the same as that involved with extending loans to customers. The Company uses the same credit underwriting policies in making commitments and conditional obligations as for on-balance sheet instruments.

Off-balance sheet commitments as of December 31 consist of the following (in thousands):

 

 

 

2023

 

 

2022

 

Commitments to extend credit

 

$

1,200,617

 

 

$

1,435,323

 

Standby letters of credit

 

 

13,498

 

 

 

17,181

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the agreement. Commitments generally have fixed expiration dates or other termination clauses which may require payment of a fee. Commitments may expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if any, is based on management’s credit evaluation of the borrower. Standby letters of credit are conditional lending commitments issued by the Company to guarantee the performance of a customer to a third party. These standby letters of credit are primarily issued to support private borrowing arrangements. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan facilities to customers.

Unfunded Commitments

At December 31, 2023 and December 31, 2022, the allowance for credit losses for unfunded commitments totaled $3.6 million and $4.1 million, respectively, and was included in other liabilities on the Company’s consolidated statements of financial condition. For the years ended December 31, 2023 and 2021, credit loss (benefit) expense for unfunded commitments was of a benefit of $531 thousand and $1.4 million, respectively, and for the year ended December 31, 2022 was a credit loss expense of $2.3 million, and was included in provision (benefit) for credit losses on the Company’s consolidated statements of income.

Contingent Liabilities and Litigation

In the ordinary course of business there are various threatened and pending legal proceedings against the Company. Management believes that the aggregate liability, if any, arising from such litigation would not have a material adverse effect on the Company’s consolidated financial statements.

(13) COMMITMENTS AND CONTINGENCIES (Continued)

The Company is party to an action filed against it on May 16, 2017 by Matthew L. Chipego, Charlene Mowry, Constance C. Churchill and Joseph W. Ewing in the Court of Common Pleas in Philadelphia, Pennsylvania. Plaintiffs sought and were granted class certification to represent classes of consumers in New York and Pennsylvania seeking to recover statutory damages, interest and declaratory relief. The plaintiffs specifically claim that the notices the Bank sent to defaulting consumers after their vehicles were repossessed did not comply with the relevant portions of the Uniform Commercial Code in New York and Pennsylvania. The Company disputes and believes it has meritorious defenses against these claims and plans to vigorously defend itself.

On September 30, 2021, the Court granted plaintiffs’ motion for class certification and certified four different classes (two classes of New York consumers and two classes of Pennsylvania consumers). There are approximately 5,200 members in the New York classes and 300 members in the Pennsylvania classes.

On September 26, 2022, the lower Court denied the plaintiffs’ motion for partial summary judgment for most of the relief they seek and found that there were questions of fact as to whether the members of the class had purchased the subject vehicles for “consumer use” within the meaning of the relevant statutes. The Court also denied the Company’s motion for partial summary judgment and seeking an offset in the form of recoupment reducing any liability that may be imposed against the Company by the amounts that the borrowers owe for failing to repay their motor vehicle loans, determining that the Court could not enter a judgment on recoupment – which is a set off from liability – without first determining whether there was liability.

On October 7, 2022, the Superior Court of Pennsylvania granted the Company’s December 20, 2021 Request for an Interlocutory Appeal of the denial of the Company’s motion to dismiss the claims brought by New York borrowers for lack of subject matter jurisdiction and lack of standing.

In a Memorandum filed on February 13, 2024, the Superior Court affirmed the decision of the lower court, holding that trial court has subject matter jurisdiction over the New York part of this action and that the New York plaintiffs have standing to pursue relief against the Company. The Superior Court also remanded the case to the lower court for further proceedings, which will include the completion of any remaining discovery and an adjudication of the open claims and defenses that have been asserted in the case. Once the lower court has issued a final adjudication, the parties will have an opportunity to appeal adverse rulings in the case.

The Company has not accrued a contingent liability for this matter at this time because, given its defenses, it is unable to conclude whether a liability is probable to occur nor is it able to currently reasonably estimate the amount of potential loss.

If the Company settles these claims or the action is not resolved in its favor, the Company may suffer reputational damage and incur legal costs, settlements or judgments that exceed the amounts covered by its insurer. The Company can provide no assurances that its insurer will cover the full legal costs, settlements or judgments it incurs. If the Company is unsuccessful in defending itself from these claims or if its insurer does not cover the full amount of legal costs it incurs, the result may materially adversely affect the Company’s business, results of operations and financial condition.

v3.24.0.1
Regulatory Matters
12 Months Ended
Dec. 31, 2023
Regulatory Matters [Abstract]  
Regulatory Matters

(14.) REGULATORY MATTERS

General

The supervision and regulation of financial and bank holding companies and their subsidiaries is intended primarily for the protection of depositors, the deposit insurance fund regulated by the FDIC and the banking system as a whole, and not for the protection of shareholders or creditors of bank holding companies. The various bank regulatory agencies have broad enforcement power over financial holding companies and banks, including the power to impose substantial fines, operational restrictions and other penalties for violations of laws and regulations and for safety and soundness considerations.

Capital

Banks and bank holding companies are subject to various regulatory capital requirements administered by state and federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weighting and other factors.

The Basel III Capital Rules, a comprehensive capital framework for U.S. banking organizations, became effective for the Company and the Bank on January 1, 2015 (subject to a phase-in period for certain provisions). Quantitative measures established by the Basel III Capital Rules to ensure capital adequacy require the maintenance of minimum amounts and ratios (set forth in the table that follows) of Common Equity Tier 1 capital (“CET1”), Tier 1 capital and Total capital to risk-weighted assets, and of Tier 1 capital to adjusted quarterly average assets (each as defined in the regulations).

(14.) REGULATORY MATTERS (Continued)

The Economic Growth Act provided for a potential exception from the Basel III Rules for community banks that maintain a Community Bank Leverage Ratio (“CBLR”) of at least 8.0% to 10.0%. The CBLR is calculated by dividing Tier 1 capital by the bank’s average total consolidated assets. In the final rules approved by the FDIC in September 2019, qualifying community banking organizations that opt in to using the CBLR are considered to be in compliance with the Basel III Rules as long as the bank maintains a CBLR of greater than 9.0%. If a bank is not a qualifying community banking organization, does not opt in to using the CBLR, or cannot maintain a CBLR of greater than 9.0%, the bank would have to comply with the Basel III Rules. The Company determined to comply with the Basel III Rules instead of using the CBLR framework.

The Company’s and the Bank’s Common Equity Tier 1 capital includes common stock and related paid-in capital, net of treasury stock, and retained earnings. In connection with the adoption of the Basel III Capital Rules, The Company elected to opt-out of the requirement to include most components of accumulated other comprehensive income in Common Equity Tier 1. Common Equity Tier 1 for both the Company and the Bank is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities.

Tier 1 capital includes Common Equity Tier 1 capital and additional Tier 1 capital. For the Company, additional Tier 1 capital at December 31, 2023 includes, subject to limitation, $17.3 million of preferred stock.

Total capital includes Tier 1 capital and Tier 2 capital. Tier 2 capital for both the Company and the Bank includes a permissible portion of the allowance for credit losses. Tier 2 capital for the Company also includes qualified subordinated debt. At December 31, 2023, the Company’s Tier 2 capital included $74.5 million of Subordinated Notes.

The Common Equity Tier 1, Tier 1 and Total capital ratios are calculated by dividing the respective capital amounts by risk-weighted assets. Risk-weighted assets are calculated based on regulatory requirements and include total assets, with certain exclusions, allocated by risk weight category, and certain off-balance-sheet items, among other things. The leverage ratio is calculated by dividing Tier 1 capital by adjusted quarterly average total assets, which exclude goodwill and other intangible assets, among other things.

The Basel III Capital Rules require the Company and the Bank to maintain (i) a minimum ratio of Common Equity Tier 1 capital to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (which is added to the 4.5% Common Equity Tier 1 capital ratio, effectively resulting in a minimum ratio of Common Equity Tier 1 capital to risk-weighted assets of at least 7.0%), (ii) a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio, effectively resulting in a minimum Tier 1 capital ratio of 8.5%), (iii) a minimum ratio of Total capital (that is, Tier 1 plus Tier 2) to risk-weighted assets of at least 8.0%, plus the capital conservation buffer (which is added to the 8.0% total capital ratio, effectively resulting in a minimum total capital ratio of 10.5%) and (iv) a minimum leverage ratio of 4.0%, calculated as the ratio of Tier 1 capital to average quarterly assets.

The Basel III Capital Rules also provide for a “countercyclical capital buffer” that is applicable to only certain covered institutions and does not have any current applicability to the Company or the Bank. The capital conservation buffer is designed to absorb losses during periods of economic stress and effectively increases the minimum required risk-weighted capital ratios. Banking institutions with a ratio of Common Equity Tier 1 capital to risk-weighted assets below the effective minimum will face constraints on dividends, equity repurchases, and compensation based on the amount of the shortfall.

(14.) REGULATORY MATTERS (Continued)

The following table presents actual and required capital ratios as of December 31, 2023 and 2022 for the Company and the Bank under the Basel III Capital Rules. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules (dollars in thousands):

 

 

 

Actual

 

 

Minimum Capital
Required – Basel III

 

 

Required to be
Considered Well
Capitalized

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

509,412

 

 

 

8.18

%

 

$

248,974

 

 

 

4.00

%

 

$

311,217

 

 

 

5.00

%

Bank

 

 

562,775

 

 

 

9.06

 

 

 

248,385

 

 

 

4.00

 

 

 

310,481

 

 

 

5.00

 

CET1 capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

492,120

 

 

 

9.43

 

 

 

365,311

 

 

 

7.00

 

 

 

339,217

 

 

 

6.50

 

Bank

 

 

562,775

 

 

 

10.82

 

 

 

364,191

 

 

 

7.00

 

 

 

338,177

 

 

 

6.50

 

Tier 1 capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

509,412

 

 

 

9.76

 

 

 

443,592

 

 

 

8.50

 

 

 

417,498

 

 

 

8.00

 

Bank

 

 

562,775

 

 

 

10.82

 

 

 

442,232

 

 

 

8.50

 

 

 

416,218

 

 

 

8.00

 

Total capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

632,860

 

 

 

12.13

 

 

 

547,966

 

 

 

10.50

 

 

 

521,872

 

 

 

10.00

 

Bank

 

 

611,691

 

 

 

11.76

 

 

 

546,286

 

 

 

10.50

 

 

 

520,272

 

 

 

10.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

478,852

 

 

 

8.33

%

 

$

229,928

 

 

 

4.00

%

 

$

287,410

 

 

 

5.00

%

Bank

 

 

525,997

 

 

 

9.17

 

 

 

229,434

 

 

 

4.00

 

 

 

286,793

 

 

 

5.00

 

CET1 capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

461,560

 

 

 

9.42

 

 

 

342,852

 

 

 

7.00

 

 

 

318,363

 

 

 

6.50

 

Bank

 

 

525,997

 

 

 

10.77

 

 

 

341,944

 

 

 

7.00

 

 

 

317,520

 

 

 

6.50

 

Tier 1 capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

478,852

 

 

 

9.78

 

 

 

416,321

 

 

 

8.50

 

 

 

391,831

 

 

 

8.00

 

Bank

 

 

525,997

 

 

 

10.77

 

 

 

415,218

 

 

 

8.50

 

 

 

390,794

 

 

 

8.00

 

Total capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

593,969

 

 

 

12.13

 

 

 

514,278

 

 

 

10.50

 

 

 

489,789

 

 

 

10.00

 

Bank

 

 

566,891

 

 

 

11.60

 

 

 

512,917

 

 

 

10.50

 

 

 

488,492

 

 

 

10.00

 

 

As of December 31, 2023 and 2022, the Company and Bank were considered “well capitalized” under all regulatory capital guidelines. Such determination has been made based on the Tier 1 leverage, CET1 capital, Tier 1 capital and total capital ratios.

Federal Reserve Requirements

The Bank is typically required to maintain cash on hand or on deposit at the FRB of New York according to the reserve requirements set by the FRB. In March 2020, the FRB reduced the required reserve to 0%. Accordingly, as of December 31, 2023 and 2022, the Bank was not required to maintain a reserve balance at the FRB of New York.

Dividend Restrictions

In the ordinary course of business, the Company is dependent upon dividends from the Bank to provide funds for the payment of dividends to shareholders and to provide for other cash requirements. Banking regulations may limit the amount of dividends that may be paid. Approval by regulatory authorities is required if the effect of dividends declared would cause the regulatory capital of the Bank to fall below specified minimum levels. Approval is also required if dividends declared exceed the net profits for that year combined with the retained net profits for the preceding two years.

v3.24.0.1
Shareholders' Equity
12 Months Ended
Dec. 31, 2023
Stockholders' Equity Note [Abstract]  
Shareholders' Equity

(15.) SHAREHOLDERS’ EQUITY

The Company’s authorized capital stock consists of 50,210,000 shares of capital stock, 50,000,000 of which are common stock, par value $0.01 per share, and 210,000 of which are preferred stock, par value $100 per share, which is designated into two classes: Class A of which 10,000 shares are authorized, and Class B of which 200,000 shares are authorized. There are two series of Class A preferred stock: Series A 3% preferred stock, and the Series A preferred stock. There is one series of Class B preferred stock: Series B-1 8.48% preferred stock. There were 172,921 shares of preferred stock issued and outstanding as of December 31, 2023 and 2022.

Common Stock

The following table sets forth the changes in the number of shares of common stock for the years ended December 31:

 

 

 

Outstanding

 

 

Treasury

 

 

Issued

 

2023

 

 

 

 

 

 

 

 

 

Shares outstanding at beginning of year

 

 

15,340,001

 

 

 

759,555

 

 

 

16,099,556

 

Restricted stock awards issued

 

 

20,185

 

 

 

(20,185

)

 

 

-

 

Restricted stock units released

 

 

59,984

 

 

 

(59,984

)

 

 

-

 

Stock awards

 

 

10,591

 

 

 

(10,591

)

 

 

-

 

Treasury stock purchases

 

 

(23,355

)

 

 

23,355

 

 

 

-

 

Shares outstanding at end of year

 

 

15,407,406

 

 

 

692,150

 

 

 

16,099,556

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

Shares outstanding at beginning of year

 

 

15,745,453

 

 

 

354,103

 

 

 

16,099,556

 

Restricted stock awards issued

 

 

12,242

 

 

 

(12,242

)

 

 

-

 

Restricted stock units released

 

 

55,912

 

 

 

(55,912

)

 

 

-

 

Stock awards

 

 

7,856

 

 

 

(7,856

)

 

 

-

 

Treasury stock purchases

 

 

(481,462

)

 

 

481,462

 

 

 

-

 

Shares outstanding at end of year

 

 

15,340,001

 

 

 

759,555

 

 

 

16,099,556

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

Shares outstanding at beginning of year

 

 

16,041,926

 

 

 

57,630

 

 

 

16,099,556

 

Shares issued for Landmark Group acquisition

 

 

12,831

 

 

 

(12,831

)

 

 

-

 

Restricted stock awards issued

 

 

9,350

 

 

 

(9,350

)

 

 

-

 

Restricted stock units released

 

 

24,069

 

 

 

(24,069

)

 

 

-

 

Stock awards

 

 

5,972

 

 

 

(5,972

)

 

 

-

 

Treasury stock purchases

 

 

(348,695

)

 

 

348,695

 

 

 

-

 

Shares outstanding at end of year

 

 

15,745,453

 

 

 

354,103

 

 

 

16,099,556

 

 

Share Repurchase Programs

In June 2022, the Company’s Board of Directors (“the Board”) authorized a share repurchase program for up to 766,447 shares of common stock (the “2022 Share Repurchase Program”). Repurchased shares are recorded in treasury stock, at cost, which includes any applicable transaction costs. As of December 31, 2023, there have been no shares repurchased under the 2022 Share Repurchase Program.

In November 2020, the Board authorized a share repurchase program of common stock for up to 801,879 shares of common stock (the “2020 Share Repurchase Program”). The 2020 Repurchase Program was completed in March 2022. Under the 2020 Share Repurchase Program, 461,191 shares were repurchased at an average price of $31.99 during the first quarter of 2022, and 340,688 shares were repurchased at an average price of $26.44 during the year ended December 31, 2021.

(15.) SHAREHOLDERS’ EQUITY (Continued)

Preferred Stock

Series A 3% Preferred Stock. There were 1,435 shares of Series A 3% preferred stock issued and outstanding as of December 31, 2023 and 2022. Holders of Series A 3% preferred stock are entitled to receive an annual dividend of $3.00 per share, which is cumulative and payable quarterly. Holders of Series A 3% preferred stock have no pre-emptive right to, or right to purchase or subscribe for, any additional shares of the Company’s capital stock and have no voting rights. Dividend or dissolution payments to the Class A shareholders must be declared and paid, or set apart for payment, before any dividends or dissolution payments can be declared and paid, or set apart for payment, to the holders of Class B preferred stock or common stock. The Series A 3% preferred stock is not convertible into any other of the Company’s securities.

Series B-1 8.48% Preferred Stock. There were 171,486 shares of Series B-1 8.48% preferred stock issued and outstanding as of December 31, 2023 and 2022. Holders of Series B-1 8.48% preferred stock are entitled to receive an annual dividend of $8.48 per share, which is cumulative and payable quarterly. Holders of Series B-1 8.48% preferred stock have no pre-emptive right to, or right to purchase or subscribe for, any additional shares of the Company’s common stock and have no voting rights. Accumulated dividends on the Series B-1 8.48% preferred stock do not bear interest, and the Series B-1 8.48% preferred stock is not subject to redemption. Dividend or dissolution payments to the Class B shareholders must be declared and paid, or set apart for payment, before any dividends or dissolution payments are declared and paid, or set apart for payment, to the holders of common stock. The Series B-1 8.48% preferred stock is not convertible into any other of the Company’s securities.

v3.24.0.1
Accumulated Other Comprehensive Income (Loss)
12 Months Ended
Dec. 31, 2023
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Accumulated Other Comprehensive (Loss) Income

(16.) ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table presents the components of other comprehensive income (loss) for the years ended December 31 (in thousands):

 

 

 

Pre-tax
Amount

 

 

Tax Effect

 

 

Net-of-tax
Amount

 

2023

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) during the year

 

$

18,849

 

 

$

4,829

 

 

$

14,020

 

Reclassification adjustment for net gains included in net income (1)

 

 

3,642

 

 

 

934

 

 

 

2,708

 

Total securities available for sale and transferred securities

 

 

22,491

 

 

 

5,763

 

 

 

16,728

 

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

Change in unrealized (loss) gain during the year

 

 

(1,108

)

 

 

(284

)

 

 

(824

)

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

Net actuarial (loss) gain arising during the year

 

 

(2,470

)

 

 

(633

)

 

 

(1,837

)

Amortization of net actuarial loss and prior service cost included in income

 

 

4,677

 

 

 

1,198

 

 

 

3,479

 

Total pension and post-retirement obligations

 

 

2,207

 

 

 

565

 

 

 

1,642

 

Other comprehensive income

 

$

23,590

 

 

$

6,044

 

 

$

17,546

 

2022

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

Change in unrealized (loss) gain during the year

 

$

(166,380

)

 

$

(42,630

)

 

$

(123,750

)

Reclassification adjustment for net gains included in net income (1)

 

 

117

 

 

 

30

 

 

 

87

 

Total securities available for sale and transferred securities

 

 

(166,263

)

 

 

(42,600

)

 

 

(123,663

)

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) during the year

 

 

4,807

 

 

 

1,232

 

 

 

3,575

 

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

Net actuarial (loss) gain arising during the year

 

 

(5,932

)

 

 

(1,520

)

 

 

(4,412

)

Amortization of net actuarial loss and prior service cost included in income

 

 

296

 

 

 

76

 

 

 

220

 

Total pension and post-retirement obligations

 

 

(5,636

)

 

 

(1,444

)

 

 

(4,192

)

Other comprehensive loss

 

$

(167,092

)

 

$

(42,812

)

 

$

(124,280

)

2021

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

Change in unrealized (loss) gain during the year

 

$

(26,643

)

 

$

(6,826

)

 

$

(19,817

)

Reclassification adjustment for net gains included in net income (1)

 

 

139

 

 

 

36

 

 

 

103

 

Total securities available for sale and transferred securities

 

 

(26,504

)

 

 

(6,790

)

 

 

(19,714

)

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) during the year

 

 

1,984

 

 

 

508

 

 

 

1,476

 

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

Net actuarial gain (loss) arising during the year

 

 

3,162

 

 

 

810

 

 

 

2,352

 

Amortization of net actuarial loss and prior service cost included in income

 

 

741

 

 

 

190

 

 

 

551

 

Total pension and post-retirement obligations

 

 

3,903

 

 

 

1,000

 

 

 

2,903

 

Other comprehensive loss

 

$

(20,617

)

 

$

(5,282

)

 

$

(15,335

)

 

(1)
Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

(16.) ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Continued)

Activity in accumulated other comprehensive income (loss), net of tax, was as follows (in thousands):

 

 

 

Hedging
Derivative
Instruments

 

 

Securities
Available for
Sale and
Transferred
Securities

 

 

Pension and
Post-
retirement
Obligations

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

Balance at January 1, 2023

 

$

4,735

 

 

$

(128,634

)

 

$

(13,588

)

 

$

(137,487

)

Other comprehensive (loss) income before reclassifications

 

 

(824

)

 

 

14,020

 

 

 

(1,837

)

 

 

11,359

 

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

-

 

 

 

2,708

 

 

 

3,479

 

 

 

6,187

 

Net current period other comprehensive (loss) income

 

 

(824

)

 

 

16,728

 

 

 

1,642

 

 

 

17,546

 

Balance at December 31, 2023

 

$

3,911

 

 

$

(111,906

)

 

$

(11,946

)

 

$

(119,941

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

1,160

 

 

$

(4,971

)

 

$

(9,396

)

 

$

(13,207

)

Other comprehensive income (loss) before reclassifications

 

 

3,575

 

 

 

(123,750

)

 

 

(4,412

)

 

 

(124,587

)

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

-

 

 

 

87

 

 

 

220

 

 

 

307

 

Net current period other comprehensive income (loss)

 

 

3,575

 

 

 

(123,663

)

 

 

(4,192

)

 

 

(124,280

)

Balance at December 31, 2022

 

$

4,735

 

 

$

(128,634

)

 

$

(13,588

)

 

$

(137,487

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

(316

)

 

$

14,743

 

 

$

(12,299

)

 

$

2,128

 

Other comprehensive income (loss) before reclassifications

 

 

1,476

 

 

 

(19,817

)

 

 

2,352

 

 

 

(15,989

)

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

-

 

 

 

103

 

 

 

551

 

 

 

654

 

Net current period other comprehensive income (loss)

 

 

1,476

 

 

 

(19,714

)

 

 

2,903

 

 

 

(15,335

)

Balance at December 31, 2021

 

$

1,160

 

 

$

(4,971

)

 

$

(9,396

)

 

$

(13,207

)

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the years ended December 31 (in thousands):

 

 

 

Amount Reclassified from Accumulated Other Comprehensive (Loss) Income

 

 

 

Details About Accumulated Other
Comprehensive Income (Loss) Components

 

2023

 

 

2022

 

 

Affected Line Item in the Consolidated Statement of Income

Realized (loss) gain on sale of investment securities

 

$

(3,576

)

 

$

(15

)

 

Net gain on investment securities

Amortization of unrealized holding losses on investment securities transferred from available for sale to held to maturity

 

 

(66

)

 

 

(102

)

 

Interest income

 

 

(3,642

)

 

 

(117

)

 

Total before tax

 

 

934

 

 

 

30

 

 

Income tax benefit

 

 

(2,708

)

 

 

(87

)

 

Net of tax

Amortization of pension and post-retirement items:

 

 

 

 

 

 

 

 

Prior service credit (1)

 

 

(3,413

)

 

 

-

 

 

Salaries and employee benefits

Net actuarial losses (1)

 

 

(1,264

)

 

 

(296

)

 

Salaries and employee benefits

 

 

(4,677

)

 

 

(296

)

 

Total before tax

 

 

1,198

 

 

 

76

 

 

Income tax benefit

 

 

(3,479

)

 

 

(220

)

 

Net of tax

Total reclassified for the period

 

$

(6,187

)

 

$

(307

)

 

 

 

(1)
These items are included in the computation of net periodic pension expense. See Note 20, Employee Benefit Plans, for additional information.
v3.24.0.1
Share-Based Compensation
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Share-Based Compensation

(17.) SHARE-BASED COMPENSATION

The Company maintains certain stock-based compensation plans, approved by the Company’s shareholders, that are administered by the Management Development and Compensation Committee (the “Compensation Committee”) of the Board. The share-based compensation plans were established to allow for the granting of compensation awards to attract, motivate and retain employees, executive officers and non-employee directors who contribute to the long-term growth and profitability of the Company and to give such persons a proprietary interest in the Company, thereby enhancing their personal interest in the Company’s success.

In May 2015, the Company’s shareholders approved the 2015 Long-Term Incentive Plan (the “2015 Plan”) to replace the 2009 Management Stock Incentive Plan and the 2009 Directors’ Stock Incentive Plan (collectively, the “2009 Plans”). A total of 438,076 shares transferred from the 2009 Plans were available for grant pursuant to the 2015 Plan. In addition, any shares subject to outstanding awards under the 2009 Plans that were canceled, expired, forfeited or otherwise not issued or are settled in cash became available for future award grants under the 2015 Plan. In June 2021, the Company's shareholders approved the Amended and Restated 2015 Long-Term Incentive Plan (the “Plan”), which increased the total number of shares available for grant under the Plan by 734,000 shares. As of December 31, 2023, there were approximately 516,000 shares available for grant under the 2015 Plan.

Under the 2015 Plan, the Compensation Committee may establish and prescribe grant guidelines including various terms and conditions for the granting of stock-based compensation. For stock options, the exercise price of each option equals the closing market price of the Company’s common stock on the date of the grant. All options expire after a period of ten years from the date of grant and generally become fully exercisable over a period of 3 to 5 years from the grant date. When an option recipient exercises their options, the Company issues shares from treasury stock and records the proceeds as additions to capital. The Company uses the Black-Scholes valuation method to estimate the fair value of its stock option awards. Shares of restricted stock awards granted to employees generally vest over 2 to 3 years from the grant date. Fifty percent of the shares of restricted stock awards granted to non-employee directors generally vests on the date of grant and the remaining fifty percent generally vests one year from the grant date. Vesting of the shares may be based on years of service, established performance measures or both. If restricted stock awards are forfeited before they vest, the shares are reacquired into treasury stock. The grant-date fair value for restricted stock awards is generally equal to the closing market price of the Company’s common stock on the date of grant. The grant-date fair value for restricted stock unit awards is generally equal to the closing market price of the Company’s common stock on the date of grant reduced by the present value of the dividends expected to be paid on the underlying shares.

The Company awards grants of performance-based restricted stock units (“PSUs”) to certain members of management. In 2020, the Compensation Committee approved new PSUs under the 2015 Plan. Fifty percent of the shares subject to each grant that ultimately vest are contingent on achieving specified return on average equity (“ROAE”) targets relative to the market index the Compensation Committee has selected as a peer group for this purpose. These shares will be earned based on the Company’s achievement of a relative ROAE performance requirement, on a percentile basis, compared to the market index over a three-year performance period. The shares earned based on the achievement of the ROAE performance requirement, if any, will vest on the third anniversary of the grant date assuming the recipient’s continuous service to the Company. The remaining fifty percent of the PSUs that ultimately vest are contingent upon achievement of an average return on average assets (“ROAA”) performance requirement over a three-year performance period. The shares earned based on the achievement of the ROAA performance requirement, if any, will vest on the third anniversary of the grant date assuming the recipient’s continuous service to the Company.

The restricted stock awards granted to the directors and the restricted stock units granted to employees in 2023, 2022 and 2021 do not have rights to dividends or dividend equivalents.

There were no stock options awarded during 2023, 2022 or 2021. There was no unrecognized compensation expense related to unvested stock options as of December 31, 2023. There was no stock option activity for the year ended December 31, 2023.

The following table is a summary of restricted stock award activity for the year ended December 31, 2023:

 

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

Non-vested at beginning of year

 

 

6,121

 

 

$

26.53

 

Granted

 

 

20,185

 

 

 

16.34

 

Vested

 

 

(16,219

)

 

 

20.19

 

Forfeited

 

 

-

 

 

 

-

 

Non-vested at end of year

 

 

10,087

 

 

$

16.34

 

 

(17.) SHARE-BASED COMPENSATION (Continued)

The weighted average grant date fair value of restricted stock granted during the years ended December 31, 2023, 2022 and 2021 was $16.34, $26.53, and $32.06, respectively. The total fair value of restricted stock units that vested during the years ended December 31, 2023, 2022 and 2021 was $265 thousand, $282 thousand and $353 thousand, respectively.

The following is a summary of restricted stock units’ activity for the year ended December 31, 2023:

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

Non-vested at beginning of year

 

 

182,399

 

 

$

27.40

 

Granted

 

 

148,110

 

 

 

16.46

 

Vested

 

 

(40,087

)

 

 

25.28

 

Forfeited

 

 

(62,036

)

 

 

22.93

 

Non-vested at end of year

 

 

228,386

 

 

$

21.89

 

The weighted average grant date fair value of restricted stock units granted during the years ended December 31, 2023, 2022 and 2021 was $16.46, $28.38, and $27.55, respectively. The total fair value of restricted stock units that vested during the years ended December 31, 2023, 2022 and 2021 was $976 thousand, $1.1 million and $682 thousand, respectively.

The following is a summary of performance-based restricted stock units’ activity for the year ended December 31, 2023:

 

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

Non-vested at beginning of year

 

 

66,332

 

 

$

27.88

 

Granted

 

 

53,060

 

 

 

16.66

 

Vested

 

 

(15,938

)

 

 

25.60

 

Forfeited

 

 

(25,688

)

 

 

23.24

 

Non-vested at end of year

 

 

77,766

 

 

$

22.22

 

The weighted average grant date fair value of PSUs granted during the years ended December 31, 2023, 2022 and 2021 was $16.66, $29.35, and $27.58, respectively. The total fair value of PSUs that vested during the years ended December 31, 2023 and 2022 was $491 thousand and $556 thousand respectively. For PSUs that vested during 2021, the threshold performance for any payout had not been met, and no shares were paid out or vested.

The Company amortizes the expense related to share-based compensation over the vesting period. Share-based compensation expense is recorded as a component of salaries and employee benefits in the consolidated statements of income for awards granted to management and as a component of other noninterest expense for awards granted to directors. The share-based compensation expense and the total income tax benefit included in the statements on income for the years ended December 31 was as follows (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Salaries and employee benefits

 

$

1,346

 

 

$

2,234

 

 

$

1,460

 

Other noninterest expense

 

 

328

 

 

 

317

 

 

 

283

 

Total share-based compensation expense

 

$

1,674

 

 

$

2,551

 

 

$

1,743

 

 

 

 

 

 

 

 

 

 

Income tax benefit realized for compensation costs

 

$

444

 

 

$

486

 

 

$

265

 

As of December 31, 2023, there was $3.0 million of unrecognized compensation expense related to unvested restricted stock awards and restricted stock units that is expected to be recognized over a weighted average period of 1.83 years.

v3.24.0.1
Income Taxes
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Income Taxes

(18.) INCOME TAXES

The income tax expense for the years ended December 31 consisted of the following (in thousands):

 

 

2023

 

 

2022

 

 

2021

 

Current tax expense:

 

 

 

 

 

 

 

 

 

Federal

 

$

13,302

 

 

$

15,371

 

 

$

11,453

 

State

 

 

835

 

 

 

3,408

 

 

 

2,854

 

Total current tax expense

 

 

14,137

 

 

 

18,779

 

 

 

14,307

 

Deferred tax (benefit) expense:

 

 

 

 

 

 

 

 

 

Federal

 

 

(1,136

)

 

 

(3,250

)

 

 

4,384

 

State

 

 

(212

)

 

 

(1,132

)

 

 

834

 

Total deferred tax (benefit) expense

 

 

(1,348

)

 

 

(4,382

)

 

 

5,218

 

Total income tax expense

 

$

12,789

 

 

$

14,397

 

 

$

19,525

 

 

Income tax expense differed from the statutory federal income tax rate for the years ended December 31 as follows:

 

 

 

2023

 

 

2022

 

 

2021

 

Statutory federal tax rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

(0.8

)

 

 

(0.9

)

 

 

(0.7

)

Tax credits and adjustments

 

 

(2.1

)

 

 

(2.6

)

 

 

(2.6

)

Non-taxable earnings on company owned life insurance

 

 

0.9

 

 

 

-

 

 

 

(0.6

)

State taxes, net of federal tax benefit

 

 

0.8

 

 

 

2.5

 

 

 

3.0

 

Nondeductible expenses

 

 

0.3

 

 

 

0.2

 

 

 

-

 

Other, net

 

 

0.2

 

 

 

0.1

 

 

 

-

 

Effective tax rate

 

 

20.3

%

 

 

20.3

%

 

 

20.1

%

 

Total income tax expense (benefit) was as follows for the years ended December 31 (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Income tax expense

 

$

12,789

 

 

$

14,397

 

 

$

19,525

 

Shareholder’s equity

 

 

6,044

 

 

 

(42,812

)

 

 

(5,282

)

 

The Company recognizes deferred income taxes for the estimated future tax effects of differences between the tax and financial statement bases of assets and liabilities considering enacted tax laws. These differences result in deferred tax assets and liabilities, which are included in other assets in the Company’s consolidated statements of financial condition. The Company also assesses the likelihood that deferred tax assets will be realizable based on, among other considerations, future taxable income and establishes, if necessary, a valuation allowance for those deferred tax assets determined to not likely be realizable. A deferred tax asset valuation allowance is recognized if, based on the weight of available evidence (both positive and negative), it is more likely than not that some portion or all of the deferred tax assets will not be realized. The future realization of deferred tax benefits depends upon the existence of sufficient taxable income within the carry-back and carry-forward periods. Management’s judgment is required in determining the appropriate recognition of deferred tax assets and liabilities, including projections of future taxable income.

In 2023 and 2022, the Company recognized the impact of its investments in limited partnerships that generated qualifying tax credits resulting in a $3.0 million and $2.6 million reduction in income tax expense, respectively, and an $252 thousand and $815 thousand net loss recorded in noninterest income, respectively. See Note 1, Summary of Significant Accounting Policies, for the Company’s accounting policy for income taxes and these tax credit investments.

(18.) INCOME TAXES (Continued)

The Company’s net deferred tax asset is included in other assets in the consolidated statements of financial condition. The tax effects of temporary differences that give rise to the deferred tax assets and deferred tax liabilities are as follows at December 31 (in thousands):

 

 

 

2023

 

 

2022

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

$

14,011

 

 

$

12,695

 

Leases – right of use obligations

 

 

8,657

 

 

 

8,505

 

Deferred compensation

 

 

1,471

 

 

 

1,615

 

Investment in limited partnerships

 

 

785

 

 

 

1,381

 

SERP agreements

 

 

92

 

 

 

179

 

Share-based compensation

 

 

930

 

 

 

975

 

Net unrealized loss on securities available for sale

 

 

38,549

 

 

 

44,312

 

Accrued pension costs

 

 

297

 

 

 

229

 

Other

 

 

1,395

 

 

 

1,206

 

Gross deferred tax assets

 

 

66,187

 

 

 

71,097

 

Deferred tax liabilities:

 

 

 

 

 

 

Leases – right of use assets

 

 

8,077

 

 

 

7,964

 

Prepaid expenses

 

 

929

 

 

 

637

 

Intangible assets

 

 

2,760

 

 

 

2,580

 

Depreciation and amortization

 

 

3,833

 

 

 

4,080

 

Loan servicing assets

 

 

354

 

 

 

377

 

Deferred loan origination costs

 

 

154

 

 

 

401

 

Other

 

 

1,347

 

 

 

1,631

 

Gross deferred tax liabilities

 

 

17,454

 

 

 

17,670

 

Net deferred tax asset

 

$

48,733

 

 

$

53,427

 

Based upon the Company’s historical and projected future levels of pre-tax and taxable income, the scheduled reversals of taxable temporary differences to offset future deductible amounts, and prudent and feasible tax planning strategies, management believes it is more likely than not that the deferred tax assets will be realized. Therefore, no valuation allowance has been recorded as of December 31, 2023 and 2022.

The Company and its subsidiaries are primarily subject to federal and New York income taxes. The federal income tax years currently open for audit are 2018 through 2023. The New York income tax years currently open for audit are 2020 through 2023.

At December 31, 2023, the Company had no federal or New York net operating loss, capital loss or tax credit carryforwards.

 

The Company’s unrecognized tax benefits and changes in unrecognized tax benefits were not significant as of or for the years ended December 31, 2023, 2022 and 2021. There were no material interest or penalties recorded in the income statement in income tax expense for the years ended December 31, 2023, 2022 and 2021. As of December 31, 2023 and 2022, there were no amounts accrued for interest or penalties related to uncertain tax positions.

v3.24.0.1
Earnings Per Common Share
12 Months Ended
Dec. 31, 2023
Earnings Per Share [Abstract]  
Earnings Per Common Share

(19.) EARNINGS PER COMMON SHARE

The following table presents a reconciliation of the earnings and shares used in calculating basic and diluted EPS for each of the years ended December 31 (in thousands, except per share amounts). All outstanding unvested share-based payment awards that contain rights to non-forfeitable dividends are considered participating securities.

 

 

 

2023

 

 

2022

 

 

2021

 

Net income available to common shareholders

 

$

48,805

 

 

$

55,114

 

 

$

76,237

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Total shares issued

 

 

16,100

 

 

 

16,100

 

 

 

16,100

 

Unvested restricted stock awards

 

 

(8

)

 

 

(5

)

 

 

(5

)

Treasury shares

 

 

(716

)

 

 

(711

)

 

 

(254

)

Total basic weighted average common shares outstanding

 

 

15,376

 

 

 

15,384

 

 

 

15,841

 

Incremental shares from assumed:

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

 

-

 

 

 

-

 

 

 

-

 

Vesting of restricted stock awards

 

 

99

 

 

 

87

 

 

 

96

 

Total diluted weighted average common shares outstanding

 

 

15,475

 

 

 

15,471

 

 

 

15,937

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

3.17

 

 

$

3.58

 

 

$

4.81

 

Diluted earnings per common share

 

$

3.15

 

 

$

3.56

 

 

$

4.78

 

 

For each of the periods presented, average shares subject to the following instruments were excluded from the computation of diluted EPS because the effect would be antidilutive:

 

 

 

2023

 

 

2022

 

 

2021

 

Restricted stock awards

 

 

155

 

 

 

1

 

 

 

3

 

 

There were no participating securities outstanding for the years ended December 2023, 2022 and 2021. Therefore, the two-class method of calculating basic and diluted EPS was not applicable for the years presented.

v3.24.0.1
Employee Benefit Plans
12 Months Ended
Dec. 31, 2023
Retirement Benefits [Abstract]  
Employee Benefit Plans

(20.) EMPLOYEE BENEFIT PLANS

Supplemental Executive Retirement Agreements

The Company has non-qualified Supplemental Executive Retirement Agreements (“SERPs”) covering certain former executives. The unfunded liability related to the SERPs was $374 thousand and $697 thousand at December 31, 2023 and 2022, respectively. SERP expense was $17 thousand, $28 thousand and $39 thousand for 2023, 2022 and 2021, respectively.

Defined Contribution Plan

Employees that meet specified eligibility conditions are eligible to participate in the Company sponsored 401(k) plan. Under the plan, participants may make contributions, in the form of salary deferrals, up to the maximum Internal Revenue Code limit. The Company is also permitted to make additional discretionary contributions, although no such additional discretionary contributions were made in 2023, 2022 or 2021.

Defined Benefit Pension Plan

The Company participates in The New York State Bankers Retirement System (the “Plan”), a defined benefit pension plan covering substantially all employees. For employees hired prior to December 31, 2006, who met participation requirements on or before January 1, 2008 (“Tier 1 Participant”), the benefits are generally based on years of service and the employee’s highest average compensation during five consecutive years of employment.

Effective January 1, 2016, the Plan was amended to open the Plan to eligible employees who were hired on and after January 1, 2007 (“Tier 2 Participant”) and provide these eligible participants with a cash balance benefit formula.

As part of the reorganization the Company implemented in December 2022, the Plan was amended such that effective January 31, 2023, benefits under Tier 1 will be frozen to future accruals and going forward all participants will be earning benefits under Tier 2.

(20.) EMPLOYEE BENEFIT PLANS (Continued)

The following table provides a reconciliation of the Company’s changes in the Plan’s benefit obligations, fair value of assets and a statement of the funded status as of and for the year ended December 31 (in thousands):

 

 

 

2023

 

 

2022

 

Change in projected benefit obligation:

 

 

 

 

 

 

Projected benefit obligation at beginning of period

 

$

74,172

 

 

$

97,682

 

Service cost

 

 

1,788

 

 

 

3,485

 

Interest cost

 

 

3,421

 

 

 

2,588

 

Actuarial gain (loss)

 

 

3,507

 

 

 

(25,055

)

Benefits paid and plan expenses

 

 

(4,638

)

 

 

(4,528

)

Prior year service costs due to plan amendments

 

 

(3,905

)

 

 

-

 

Projected benefit obligation at end of period

 

 

74,345

 

 

 

74,172

 

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets at beginning of period

 

 

73,276

 

 

 

104,227

 

Actual return on plan assets

 

 

4,549

 

 

 

(26,422

)

Employer contributions

 

 

-

 

 

 

-

 

Benefits paid and plan expenses

 

 

(4,639

)

 

 

(4,529

)

Fair value of plan assets at end of period

 

 

73,186

 

 

 

73,276

 

Funded status at end of period

 

$

(1,159

)

 

$

(896

)

The accumulated benefit obligation was $73.9 million and $70.2 million at December 31, 2023 and 2022, respectively.

The Company’s funding policy is to contribute, at a minimum, an actuarially determined amount that will satisfy the minimum funding requirements determined under the appropriate sections of the Internal Revenue Code. The Company has no minimum required contribution for the 2024 fiscal year.

Estimated benefit payments under the Plan over the next ten years at December 31, 2023 are as follows (in thousands):

 

 

 

Amount

 

2024

 

$

4,359

 

2025

 

 

4,532

 

2026

 

 

4,856

 

2027

 

 

4,854

 

2028

 

 

5,103

 

2029 - 2032

 

 

26,149

 

Net periodic pension cost consists of the following components for the years ended December 31 (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Service cost

 

$

1,788

 

 

$

3,485

 

 

$

4,196

 

Interest cost on projected benefit obligation

 

 

3,421

 

 

 

2,588

 

 

 

2,202

 

Expected return on plan assets

 

 

(3,511

)

 

 

(4,565

)

 

 

(5,225

)

Amortization of unrecognized loss

 

 

1,264

 

 

 

250

 

 

 

724

 

Amortization of unrecognized prior service credit

 

 

(492

)

 

 

-

 

 

 

-

 

Net periodic pension cost

 

$

2,470

 

 

$

1,758

 

 

$

1,897

 

The actuarial assumptions used to determine the net periodic pension cost were as follows:

 

 

 

2023

 

 

2022

 

 

2021

 

Weighted average discount rate

 

 

4.98

%

 

 

2.70

%

 

 

2.32

%

Rate of compensation increase

 

 

3.00

%

 

 

3.00

%

 

 

3.00

%

Expected long-term rate of return

 

 

6.00

%

 

 

5.25

%

 

 

5.25

%

 

(20.) EMPLOYEE BENEFIT PLANS (Continued)

The actuarial assumptions used to determine the projected benefit obligation were as follows:

 

 

 

2023

 

 

2022

 

 

2021

 

Weighted average discount rate

 

 

4.78

%

 

 

4.98

%

 

 

2.70

%

Rate of compensation increase

 

 

4.00

%

 

 

3.00

%

 

 

3.00

%

The weighted average discount rate was based upon the projected benefit cash flows and the market yields of high-grade corporate bonds that are available to pay such cash flows.

The Plan’s overall investment strategy is to invest in a diversified portfolio while managing the variability between the assets and projected liabilities of underfunded pension plans. The Plan’s Board Members approved a migration (the “Migration”) of substantially all of the Plan’s assets to one fund, Commingled Pensions Trust Fund (LDI Diversified Balanced) of JPMorgan Chase Bank, N.A. (“JPMCB LDI Diversified Balanced Fund” or the “Fund”). The Fund is a collective investment fund managed by the Plan’s trustee (the “Trustee”) under the Declaration of Trust. The Trustee is the Fund’s manager and makes day-to-day investment decisions for the Fund. The Fund is a group trust within the meaning of Internal Revenue Service Revenue Ruling 81-100, as amended. In reliance upon exemptions from the registration requirements of the federal securities laws, neither the Fund nor the Fund’s Units are registered with the SEC or any state securities commission. Because the Fund is not subject to registration under federal or state securities laws, certain protections that might otherwise be provided to investors in registered funds are not available to investors in the Fund. However, as a bank-sponsored collective investment trust holding qualified retirement plan assets, the Fund is required to comply with applicable provisions of the Employee Retirement Income Security Act of 1974, as amended (“ERISA”), and the Trustee is subject to supervision and regulation by the Office of the Comptroller of the Currency and the Department of Labor.

Prior to the Migration, the Plan’s overall investment strategy was to achieve a mix of approximately 97% of investments for long-term growth and 3% for near-term benefit payments with a wide diversification of asset types, fund strategies, and fund managers. The Board made the election in their December 2018 meeting and the Migration had an effective trade date of February 28, 2019. The Fund employs a liability driven investing (“LDI”) strategy for pension plans that are seeking a solution that is balanced between growth and hedging. The Bloomberg Barclays Long A U.S. Corporate Index, the Fund’s primary liability-performance benchmark, is used as a proxy for plan projected liabilities. The growth-oriented portion of the Fund invests in a mix of asset classes that the Fund’s Trustee believes will collectively maximize total risk-adjusted return through a combination of capital appreciation and income. This portion of the Fund will comprise between 35% and 90% of the portfolio and will invest directly or indirectly via underlying funds in a broad mix of global equity, credit, global fixed income, real estate and cash-plus strategies. The remaining portion of the Fund, between 10% and 65% of the portfolio, provides exposure to U.S. long duration fixed income and is used to minimize volatility relative to a plan’s projected liabilities. This portion of the Fund will invest directly or indirectly via underlying funds in investment grade corporate bonds and securities issued by the U.S. Treasury and its agencies or instrumentalities.

The following table represents the Plan’s target asset allocation and actual asset allocation, respectively, as of December 31, 2023 and 2022:

 

 

 

2023

 

2022

 

 

Target

 

Actual

 

Target

 

Actual

Asset category:

 

Allocation

 

Allocation

 

Allocation

 

Allocation

Cash and cash equivalents

 

 

0.00

%

 

 

0.14

%

 

 

0.00

%

 

 

16.59

%

Equity securities

 

 

30.00

 

 

 

31.51

 

 

 

30.00

 

 

 

25.05

 

Fixed income securities

 

 

15.00

 

 

 

36.14

 

 

 

15.00

 

 

 

21.70

 

Alternative investments

 

 

55.00

 

 

 

32.21

 

 

 

55.00

 

 

 

36.66

 

Cash equivalents include repurchase agreements, banker’s acceptances, commercial paper, negotiable certificates of deposit, U.S. government securities with less than one year to maturity and funds (including the Commingled Pension Trust Fund (Liquidity) of JPMorgan Chase Bank, N.A. (“JPMorgan”)) established to invest in these types of highly liquid, high-quality instruments. Equity securities primarily include investments in common stocks, depository receipts, preferred stocks, commingled pension trust funds, exchange traded funds and real estate investment trusts. Fixed income securities include corporate bonds, government issues, credit card receivables, mortgage-backed securities, municipals, commingled pension trust funds and other asset backed securities. Alternative investments are real estate interests and related investments held within a commingled pension trust fund.

(20.) EMPLOYEE BENEFIT PLANS (Continued)

The Fund is valued utilizing the valuation policies set forth by JP Morgan’s asset management committee. Underlying investments for which market quotations are readily available are valued at their market value. Underlying investments for which market quotations are not readily available are fair valued by approved affiliated and/or unaffiliated pricing vendors, third-party broker-dealers or methodologies as approved by the asset management committee. Fixed income instruments are valued based on prices received from approved affiliated and unaffiliated pricing vendors or third-party broker-dealers (collectively referred to as “Pricing Services”). The Pricing Services use multiple valuation techniques to determine the valuation of fixed income instruments. In instances where sufficient market activity exists, the Pricing Services may utilize a market-based approach through which trades or quotes from market makers are used to determine the valuation of these instruments. In instances where sufficient market activity may not exist, the Pricing Services also utilize proprietary valuation models which may consider market transactions in comparable securities and the various relationships between securities in determining fair value and/or market characteristics in order to estimate the relevant cash flows, which are then discounted to calculate the fair values. Equities and other exchange-traded instruments are valued at the last sales price or official market closing price on the primary exchange on which the instrument is traded before the net asset values (“NAV”) of the Funds are calculated on a valuation date. Futures contracts are generally valued on the basis of available market quotations. Forward foreign currency exchange contracts are valued utilizing market quotations from approved Pricing Services. The Fund invests in the Commingled Pension Trust Fund (“Strategic Property Fund”) of JPMorgan (the “SPF”), which holds significant amounts of investments which have been fair valued at December 31, 2023 and 2022.

During the years ended December 31, 2023 and 2022, there were no transfers in or out of Levels 1, 2 or 3. In addition, there were no changes in valuation methodologies during the years ended December 31, 2023 and 2022.

The major categories of Plan assets measured at fair value on a recurring basis as of December 31 are presented in the following tables (in thousands).

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

 

Fair Value

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Cash (including foreign currencies)

 

$

15

 

 

$

-

 

 

$

-

 

 

$

15

 

Short term investment funds

 

 

-

 

 

 

1,187

 

 

 

-

 

 

 

1,187

 

Total cash equivalents

 

 

15

 

 

 

1,187

 

 

 

-

 

 

 

1,202

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Commingled pension trust funds

 

 

-

 

 

 

22,714

 

 

 

-

 

 

 

22,714

 

Total equity securities

 

 

-

 

 

 

22,714

 

 

 

-

 

 

 

22,714

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

Commingled pension trust funds

 

 

-

 

 

 

26,050

 

 

 

-

 

 

 

26,050

 

Corporate bonds

 

 

-

 

 

 

2

 

 

 

-

 

 

 

2

 

Total fixed income securities

 

 

-

 

 

 

26,052

 

 

 

-

 

 

 

26,052

 

Other investments:

 

 

 

 

 

 

 

 

 

 

 

 

Commingled pension trust funds

 

 

-

 

 

 

23,218

 

 

 

-

 

 

 

23,218

 

Total Plan investments

 

$

15

 

 

$

73,171

 

 

$

-

 

 

$

73,186

 

At December 31, 2023, the portfolio was substantially managed by one investment firm, with control of approximately 98% of the Plan’s assets. A portfolio concentration of 98% in the JPMCB LDI Diversified Balanced Fund, a commingled pension trust fund (“CPTF”), existed at December 31, 2023.

(20.) EMPLOYEE BENEFIT PLANS (Continued)

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

 

Fair Value

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Cash (including foreign currencies)

 

$

7

 

 

$

-

 

 

$

-

 

 

$

7

 

Short term investment funds

 

 

-

 

 

 

12,149

 

 

 

-

 

 

 

12,149

 

Total cash equivalents

 

 

7

 

 

 

12,149

 

 

 

-

 

 

 

12,156

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Commingled pension trust funds

 

 

-

 

 

 

18,356

 

 

 

-

 

 

 

18,356

 

Total equity securities

 

 

-

 

 

 

18,356

 

 

 

-

 

 

 

18,356

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

Commingled pension trust funds

 

 

-

 

 

 

15,898

 

 

 

-

 

 

 

15,898

 

Corporate bonds

 

 

-

 

 

 

3

 

 

 

-

 

 

 

3

 

Total fixed income securities

 

 

-

 

 

 

15,901

 

 

 

-

 

 

 

15,901

 

Other investments:

 

 

 

 

 

 

 

 

 

 

 

 

Commingled pension trust funds

 

 

-

 

 

 

26,863

 

 

 

-

 

 

 

26,863

 

Total Plan investments

 

$

7

 

 

$

73,269

 

 

$

-

 

 

$

73,276

 

At December 31, 2022, the portfolio was substantially managed by one investment firm, with control of approximately 96% of the Plan’s assets. A portfolio concentration of 96% in the JPMCB LDI Diversified Balanced Fund, a CPTF, existed at December 31, 2022.

Postretirement Benefit Plan

An entity acquired by the Company provided health and dental care benefits to retired employees who met specified age and service requirements through a postretirement health and dental care plan in which both the acquired entity and the retirees shared the cost. The plan provided for substantially the same medical insurance coverage as for active employees until their death and was integrated with Medicare for those retirees aged 65 or older. In 2001, the plan’s eligibility requirements were amended to curtail eligible benefit payments to only retired employees and active employees who had already met the then-applicable age and service requirements under the Plan. In 2003, retirees under age 65 began contributing to health coverage at the same cost-sharing level as that of active employees. Retirees ages 65 or older were offered new Medicare supplemental plans as alternatives to the plan historically offered. The cost sharing of medical coverage was standardized throughout the group of retirees aged 65 or older. In addition, to be consistent with the administration of the Company’s dental plan for active employees, all retirees who continued dental coverage began paying the full monthly premium. As of December 31, 2023 and 2022, there was no accrued liability related to this plan. The postretirement expense for the plan that was included in salaries and employee benefits in the consolidated statements of income was not significant for the years ended December 31, 2023, 2022 and 2021. This plan is unfunded.

v3.24.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements

(21.) FAIR VALUE MEASUREMENTS

Determination of Fair Value — Assets Measured at Fair Value on a Recurring and Nonrecurring Basis

Valuation Hierarchy

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. ASC Topic 820, “Fair Value Measurements and Disclosures,” establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. There have been no changes in the valuation techniques used during the current period. The fair value hierarchy is as follows:

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

(21.) FAIR VALUE MEASUREMENTS (Continued)

Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
Level 3 - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Transfers between levels of the fair value hierarchy are recorded as of the end of the reporting period.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the amounts presented herein. A more detailed description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

Securities available for sale: Securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

Derivative instruments: The fair value of derivative instruments is determined using quoted secondary market prices for similar financial instruments and are classified as Level 2 in the fair value hierarchy.

Loans held for sale: The fair value of loans held for sale is determined using quoted secondary market prices and investor commitments. Loans held for sale are classified as Level 2 in the fair value hierarchy.

Collateral dependent loans: Fair value of collateral dependent loans with specific allocations of the allowance for credit losses - loans is measured based on the value of the collateral securing these loans and is classified as Level 3 in the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable and collateral value is determined based on appraisals performed by qualified licensed appraisers hired by the Company. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and the client’s business. Such discounts are typically significant and result in a Level 3 classification of the inputs for determining fair value. Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above.

Long-lived assets held for sale: The fair value of the long-lived assets held for sale was based on estimated market prices from independently prepared current appraisals, adjusted for expected costs to sell, and are classified as Level 3 in the fair value hierarchy.

(21.) FAIR VALUE MEASUREMENTS (Continued)

Loan servicing rights: Loan servicing rights do not trade in an active market with readily observable market data. As a result, the Company estimates the fair value of loan servicing rights by using a discounted cash flow model to calculate the present value of estimated future net servicing income. The assumptions used in the discounted cash flow model are those that the Company believes market participants would use in estimating future net servicing income, including estimates of loan prepayment rates, servicing costs, ancillary income, impound account balances, and discount rates. The significant unobservable inputs used in the fair value measurement of the Company’s loan servicing rights are the constant prepayment rates and weighted average discount rate. Significant increases (decreases) in any of those inputs in isolation could result in a significantly lower (higher) fair value measurement. Although the constant prepayment rate and the discount rate are not directly interrelated, they will generally move in opposite directions. Loan servicing rights are classified as Level 3 measurements due to the use of significant unobservable inputs, as well as significant management judgment and estimation.

Other real estate owned (foreclosed assets): Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third-party appraisals of the property, resulting in a Level 3 classification. The appraisals are sometimes further discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business. Such discounts are typically significant and result in a Level 3 classification of the inputs for determining fair value. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.

Commitments to extend credit and letters of credit: Commitments to extend credit and fund letters of credit are principally at current interest rates, and, therefore, the carrying amount approximates fair value. The fair value of commitments is not material.

Assets Measured at Fair Value

The following tables present for each of the fair-value hierarchy levels the Company’s assets that are measured at fair value on a recurring and non-recurring basis as of December 31 (in thousands):

 

 

 

Quoted Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

-

 

 

$

21,811

 

 

$

-

 

 

$

21,811

 

Mortgage-backed securities

 

 

-

 

 

 

865,919

 

 

 

-

 

 

 

865,919

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

-

 

 

 

5,939

 

 

 

-

 

 

 

5,939

 

Fair value adjusted through comprehensive income

 

$

-

 

 

$

893,669

 

 

$

-

 

 

$

893,669

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

$

-

 

 

$

37,517

 

 

$

-

 

 

$

37,517

 

Derivative instruments – mortgage banking

 

 

-

 

 

 

50

 

 

 

-

 

 

 

50

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

 

-

 

 

 

(37,519

)

 

 

-

 

 

 

(37,519

)

Derivative instruments – mortgage banking

 

 

-

 

 

 

(2

)

 

 

-

 

 

 

(2

)

Fair value adjusted through net income

 

$

-

 

 

$

46

 

 

$

-

 

 

$

46

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

-

 

 

$

1,370

 

 

$

-

 

 

$

1,370

 

Collateral dependent loans

 

 

-

 

 

 

-

 

 

 

37,516

 

 

 

37,516

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held for sale

 

 

-

 

 

 

-

 

 

 

629

 

 

 

629

 

Loan servicing rights

 

 

-

 

 

 

-

 

 

 

1,382

 

 

 

1,382

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

142

 

 

 

142

 

Total

 

$

-

 

 

$

1,370

 

 

$

39,669

 

 

$

41,039

 

 

(21.) FAIR VALUE MEASUREMENTS (Continued)

 

There were no transfers between Levels 1 and 2 during the years ended December 31, 2023 and 2022. There were no liabilities measured at fair value on a nonrecurring basis during the years ended December 31, 2023 and 2022.

 

 

 

Quoted Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

-

 

 

$

21,115

 

 

$

-

 

 

$

21,115

 

Mortgage-backed securities

 

 

-

 

 

 

933,256

 

 

 

-

 

 

 

933,256

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

-

 

 

 

6,725

 

 

 

-

 

 

 

6,725

 

Fair value adjusted through comprehensive income

 

$

-

 

 

$

961,096

 

 

$

-

 

 

$

961,096

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

$

-

 

 

$

47,736

 

 

$

-

 

 

$

47,736

 

Derivative instruments – mortgage banking

 

 

-

 

 

 

96

 

 

 

-

 

 

 

96

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

 

-

 

 

 

(47,738

)

 

 

-

 

 

 

(47,738

)

Derivative instruments – mortgage banking

 

 

-

 

 

 

(13

)

 

 

-

 

 

 

(13

)

Fair value adjusted through net income

 

$

-

 

 

$

81

 

 

$

-

 

 

$

81

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

-

 

 

$

550

 

 

$

-

 

 

$

550

 

Collateral dependent loans

 

 

-

 

 

 

 

 

 

21,454

 

 

 

21,454

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held for sale

 

 

-

 

 

 

-

 

 

 

1,509

 

 

 

1,509

 

Loan servicing rights

 

 

-

 

 

 

-

 

 

 

1,470

 

 

 

1,470

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

19

 

 

 

19

 

Total

 

$

-

 

 

$

550

 

 

$

24,452

 

 

$

25,002

 

 

There were no transfers between Levels 1 and 2 during the years ended December 31, 2022 and 2021. There were no liabilities measured at fair value on a nonrecurring basis during the years ended December 31, 2022 and 2021.

The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands) at December 31, 2023.

 

Asset

 

Fair
Value

 

 

Valuation Technique

 

Unobservable Input

 

Unobservable Input
Value / Range

Collateral dependent loans

 

$

37,516

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

48.8% (3) / 0 - 92%

Loan servicing rights

 

$

1,382

 

 

Discounted cash flow

 

Discount rate

 

10.2% (3)

 

 

 

 

 

 

Constant prepayment rate

 

12.8% (3)

Long-lived assets held for sale

 

$

629

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

12.4 - 46.3%

Other real estate owned

 

$

142

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

34.0 - 47.7%

 

(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.
(2)
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.
(3)
Weighted averages.

(21.) FAIR VALUE MEASUREMENTS (Continued)

Changes in Level 3 Fair Value Measurements

There were no assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of or during the years ended December 31, 2023 and 2022.

Disclosures about Fair Value of Financial Instruments

The assumptions used below are expected to approximate those that market participants would use in valuing these financial instruments.

Fair value estimates are made at a specific point in time, based on available market information and judgments about the financial instrument, including estimates of timing, amount of expected future cash flows and the credit standing of the issuer. Such estimates do not consider the tax impact of the realization of unrealized gains or losses. In some cases, the fair value estimates cannot be substantiated by comparison to independent markets. In addition, the disclosed fair value may not be realized in the immediate settlement of the financial instrument. Care should be exercised in deriving conclusions about our business, its value or financial position based on the fair value information of financial instruments presented below.

The estimated fair value approximates carrying value for cash and cash equivalents, FHLB and FRB stock, accrued interest receivable, non-maturity deposits, short-term borrowings and accrued interest payable. Fair value estimates for other financial instruments not included elsewhere in this disclosure are discussed below.

Securities held to maturity: The fair value of the Company’s investment securities held to maturity is primarily measured using information from a third-party pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

Loans: The fair value of the Company’s loans was estimated by discounting the expected future cash flows using the current interest rates at which similar loans would be made for the same remaining maturities. Loans were first segregated by type, such as commercial, residential mortgage, and consumer, and were then further segmented into fixed and variable rate and loan quality categories. Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments.

Time deposits: The fair value of time deposits was estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity instruments. The fair values of the Company’s time deposit liabilities do not take into consideration the value of the Company’s long-term relationships with depositors, which may have significant value.

Long-term borrowings: Long-term borrowings consist of $75 million of subordinated notes and $50 million of long-term borrowings from the FHLB. The subordinated notes are publicly traded and are valued based on market prices, which are characterized as Level 2 liabilities in the fair value hierarchy. The FHLB borrowings are valued using discounted cash flows based on current market rates for borrowings with similar remaining maturities and are characterized as Level 2 liabilities in the fair value hierarchy.

(21.) FAIR VALUE MEASUREMENTS (Continued)

The following presents the carrying amount, estimated fair value, and placement in the fair value measurement hierarchy of the Company’s financial instruments as of December 31, 2023 and 2022 (in thousands):

 

 

 

Level in

 

2023

 

 

2022

 

 

 

Fair Value

 

 

 

 

Estimated

 

 

 

 

 

Estimated

 

 

 

Measurement

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Hierarchy

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

124,442

 

 

$

124,442

 

 

$

130,466

 

 

$

130,466

 

Securities available for sale

 

Level 2

 

 

887,730

 

 

 

887,730

 

 

 

954,371

 

 

 

954,371

 

Securities held to maturity, net

 

Level 2

 

 

148,156

 

 

 

137,030

 

 

 

188,975

 

 

 

174,188

 

Loans held for sale

 

Level 2

 

 

1,370

 

 

 

1,370

 

 

 

550

 

 

 

550

 

Loans

 

Level 2

 

 

4,373,541

 

 

 

4,143,918

 

 

 

3,983,582

 

 

 

3,867,285

 

Loans⁽¹⁾

 

Level 3

 

 

37,516

 

 

 

37,516

 

 

 

21,454

 

 

 

21,454

 

Long-lived assets held for sale

 

Level 3

 

 

629

 

 

 

629

 

 

 

1,509

 

 

 

1,509

 

Accrued interest receivable

 

Level 1

 

 

24,481

 

 

 

24,481

 

 

 

19,371

 

 

 

19,371

 

Derivative instruments – cash flow hedge

 

Level 2

 

 

5,939

 

 

 

5,939

 

 

 

6,725

 

 

 

6,725

 

Derivative instruments – interest rate products

 

Level 2

 

 

37,517

 

 

 

37,517

 

 

 

47,736

 

 

 

47,736

 

Derivative instruments – mortgage banking

 

Level 2

 

 

50

 

 

 

50

 

 

 

96

 

 

 

96

 

FHLB and FRB stock

 

Level 2

 

 

17,406

 

 

 

17,406

 

 

 

19,385

 

 

 

19,385

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-maturity deposits

 

Level 1

 

 

3,808,216

 

 

 

3,808,216

 

 

 

3,646,552

 

 

 

3,646,552

 

Time deposits

 

Level 2

 

 

1,404,696

 

 

 

1,398,352

 

 

 

1,282,872

 

 

 

1,268,957

 

Short-term borrowings

 

Level 1

 

 

185,000

 

 

 

185,000

 

 

 

205,000

 

 

 

205,000

 

Long-term borrowings

 

Level 2

 

 

124,532

 

 

 

128,363

 

 

 

74,222

 

 

 

70,814

 

Accrued interest payable

 

Level 1

 

 

19,412

 

 

 

19,412

 

 

 

5,983

 

 

 

5,983

 

Derivative instruments – cash flow hedges

 

Level 2

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Derivative instruments – interest rate products

 

Level 2

 

 

37,519

 

 

 

37,519

 

 

 

47,738

 

 

 

47,738

 

Derivative instruments – credit contracts

 

Level 2

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Derivative instruments – mortgage banking

 

Level 2

 

 

2

 

 

 

2

 

 

 

13

 

 

 

13

 

 

(1)
Comprised of collateral dependent loans.
v3.24.0.1
Parent Company Financial Information
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Parent Company Financial Information

(22.) PARENT COMPANY FINANCIAL INFORMATION

Condensed financial statements pertaining only to the Parent are presented below (in thousands).

 

Condensed Statements of Financial Condition

 

December 31,

 

 

 

2023

 

 

2022

 

Assets:

 

 

 

 

 

 

Cash and due from subsidiary

 

$

16,331

 

 

$

23,802

 

Investment in and receivables due from subsidiary

 

 

518,680

 

 

 

462,253

 

Other assets

 

 

7,216

 

 

 

6,698

 

Total assets

 

$

542,227

 

 

$

492,753

 

Liabilities and shareholders’ equity:

 

 

 

 

 

 

Deposits

 

$

2

 

 

$

-

 

Long-term borrowings, net of issuance costs of $468 and $778, respectively

 

 

74,532

 

 

 

74,222

 

Other liabilities

 

 

12,897

 

 

 

12,926

 

Shareholders’ equity

 

 

454,796

 

 

 

405,605

 

Total liabilities and shareholders’ equity

 

$

542,227

 

 

$

492,753

 

 

 

Condensed Statements of Income

 

Years ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Dividends from subsidiary and associated companies

 

$

18,000

 

 

$

32,000

 

 

$

24,000

 

Management and service fees from subsidiaries

 

 

527

 

 

 

511

 

 

 

147

 

Other income (loss)

 

 

463

 

 

 

(4

)

 

 

93

 

Total income

 

 

18,990

 

 

 

32,507

 

 

 

24,240

 

Interest expense

 

 

4,242

 

 

 

4,242

 

 

 

4,237

 

Operating expenses

 

 

3,119

 

 

 

3,213

 

 

 

3,379

 

Total expense

 

 

7,361

 

 

 

7,455

 

 

 

7,616

 

Income before income tax benefit and equity in undistributed earnings of subsidiary

 

 

11,629

 

 

 

25,052

 

 

 

16,624

 

Income tax benefit

 

 

1,647

 

 

 

1,848

 

 

 

1,999

 

Income before equity in undistributed earnings of subsidiary

 

 

13,276

 

 

 

26,900

 

 

 

18,623

 

Equity in undistributed earnings of subsidiary

 

 

36,988

 

 

 

29,673

 

 

 

59,074

 

Net income

 

$

50,264

 

 

$

56,573

 

 

$

77,697

 

 

(22.) PARENT COMPANY FINANCIAL INFORMATION (Continued)

 

Condensed Statements of Cash Flows

 

Years ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

50,264

 

 

$

56,573

 

 

$

77,697

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Equity in undistributed earnings of subsidiary

 

 

(36,988

)

 

 

(29,673

)

 

 

(59,074

)

Depreciation and amortization

 

 

76

 

 

 

77

 

 

 

367

 

Share-based compensation

 

 

1,674

 

 

 

2,551

 

 

 

1,743

 

Decrease in other assets

 

 

(399

)

 

 

(577

)

 

 

(1,448

)

Increase (decrease) in other liabilities

 

 

111

 

 

 

7,477

 

 

 

(86

)

Net cash provided by operating activities

 

 

14,738

 

 

 

36,428

 

 

 

19,199

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Capital investment in subsidiaries

 

 

(1,893

)

 

 

(1,551

)

 

 

-

 

Net cash used in investing activities

 

 

(1,893

)

 

 

(1,551

)

 

 

-

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Purchase of preferred and common shares

 

 

(571

)

 

 

(15,340

)

 

 

(9,235

)

Proceeds from issuance of preferred and common shares

 

 

-

 

 

 

-

 

 

 

(43

)

Dividends paid

 

 

(19,745

)

 

 

(19,053

)

 

 

(18,451

)

Net cash used in financing activities

 

 

(20,316

)

 

 

(34,393

)

 

 

(27,729

)

Net (decrease) increase in cash and cash equivalents

 

 

(7,471

)

 

 

484

 

 

 

(8,530

)

Cash and cash equivalents as of beginning of year

 

 

23,802

 

 

 

23,318

 

 

 

31,848

 

Cash and cash equivalents as of end of the year

 

$

16,331

 

 

$

23,802

 

 

$

23,318

 

v3.24.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Segment Reporting

(23.) SEGMENT REPORTING

The Company has one reportable segment, Banking, which includes all of the Company’s retail and commercial banking operations. This reportable segment has been identified and organized based on the nature of the underlying products and services applicable to the segment, the type of customers to whom those products and services are offered and the distribution channel through which those products and services are made available.

All other segments that do not meet the quantitative threshold for separate reporting have been grouped as “All Other,” which include the activities of SDN, Courier Capital and HNP, prior to the May 1, 2023 merger. Refer to Note 1, Summary of Significant Accounting Policies, for further details on the merger. SDN is a full-service insurance agency that provides a broad range of insurance services to both personal and business clients, and Courier Capital is an investment advisor and wealth management firm that provides customized investment management, investment consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans. Also included in “All Other” are Holding Company amounts, which are the primary differences between segment amounts and consolidated totals, along with amounts to eliminate balances and transactions between segments.

(23.) SEGMENT REPORTING (Continued)

The following table presents information regarding the Company’s business segments as of the dates indicated (in thousands).

 

 

 

Banking

 

 

All Other

 

 

Consolidated
Totals

 

December 31, 2023

 

 

 

 

 

 

 

 

 

Goodwill

 

$

48,536

 

 

$

18,535

 

 

$

67,071

 

Other intangible assets, net

 

 

-

 

 

 

5,433

 

 

 

5,433

 

Total assets

 

 

6,117,748

 

 

 

43,133

 

 

 

6,160,881

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

Goodwill

 

$

48,536

 

 

$

18,535

 

 

$

67,071

 

Other intangible assets, net

 

 

-

 

 

 

6,343

 

 

 

6,343

 

Total assets

 

 

5,756,441

 

 

 

40,831

 

 

 

5,797,272

 

 

The following table presents information regarding the Company’s business segments for the periods indicated (in thousands).

 

 

 

Banking

 

 

All Other

 

 

Consolidated
Totals

 

Year ended December 31, 2023

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

169,957

 

 

$

(4,242

)

 

$

165,715

 

Provision for credit losses - loans

 

 

(13,681

)

 

 

-

 

 

 

(13,681

)

Noninterest income

 

 

31,893

 

 

 

16,351

 

 

 

48,244

 

Noninterest expense

 

 

(121,822

)

 

 

(15,403

)

 

 

(137,225

)

Income (loss) before income taxes

 

 

66,347

 

 

 

(3,294

)

 

 

63,053

 

Income tax (expense) benefit

 

 

(13,618

)

 

 

829

 

 

 

(12,789

)

Net income (loss)

 

$

52,729

 

 

$

(2,465

)

 

$

50,264

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2022

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

171,613

 

 

$

(4,241

)

 

$

167,372

 

Provision for credit losses - loans

 

 

(13,311

)

 

 

-

 

 

 

(13,311

)

Noninterest income

 

 

30,519

 

 

 

15,752

 

 

 

46,271

 

Noninterest expense

 

 

(113,703

)

 

 

(15,659

)

 

 

(129,362

)

Income (loss) before income taxes

 

 

75,118

 

 

 

(4,148

)

 

 

70,970

 

Income tax (expense) benefit

 

 

(15,510

)

 

 

1,113

 

 

 

(14,397

)

Net income (loss)

 

$

59,608

 

 

$

(3,035

)

 

$

56,573

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2021

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

158,967

 

 

$

(4,237

)

 

$

154,730

 

Benefit for credit losses - loans

 

 

8,336

 

 

 

-

 

 

 

8,336

 

Noninterest income

 

 

31,340

 

 

 

15,566

 

 

 

46,906

 

Noninterest expense

 

 

(95,882

)

 

 

(16,868

)

 

 

(112,750

)

Income (loss) before income taxes

 

 

102,761

 

 

 

(5,539

)

 

 

97,222

 

Income tax (expense) benefit

 

 

(21,038

)

 

 

1,513

 

 

 

(19,525

)

Net income (loss)

 

$

81,723

 

 

$

(4,026

)

 

$

77,697

 

v3.24.0.1
Subsequent Event
12 Months Ended
Dec. 31, 2023
Subsequent Events [Abstract]  
Subsequent Event

(24.) SUBSEQUENT EVENT

The Bank discovered fraudulent activity associated with deposit transactions conducted over the course of several business days ending in early March 2024 by an in-market business customer of the Bank. The Bank continues to investigate this matter to determine the potential exposure to the Company, which the Company currently estimates could be $18.9 million, or $14.1 million net of taxes. The ultimate financial impact could be lower and will depend, in part on the Bank’s success in its efforts to recover the funds. The Bank plans to pursue all available sources of recovery and other means of mitigating the potential loss.

The Bank is working with the appropriate law enforcement authorities in connection with this matter. The Company may be limited in what information it can disclose due to the ongoing investigation.

Based on the Bank’s review of the circumstances of fraudulent activity, the Bank believes this incident is an isolated occurrence involving a single deposit-only business relationship.

v3.24.0.1
Summary of Significant Accounting Policies (Policies)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Principles of Consolidation

(a.) Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

(b.) Use of Estimates

In preparing the consolidated financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amount of assets and liabilities as of the date of the statement of financial condition and reported amounts of revenue and expenses during the reporting period. Material estimates relate to the determination of the allowance for credit losses, the carrying value of goodwill and deferred tax assets, and assumptions used in the defined benefit pension plan accounting. These estimates and assumptions are based on management’s best estimates and judgment and are evaluated on an ongoing basis using historical experience and other factors, including the current economic environment. The Company adjusts these estimates and assumptions when facts and circumstances dictate. As future events cannot be determined with precision, actual results could differ significantly from the Company’s estimates.

Cash Flow Reporting

(c.) Cash Flow Reporting

Cash and cash equivalents include cash and due from banks, federal funds sold and interest-bearing deposits in other banks. Net cash flows are reported for loans, deposit transactions and short-term borrowings.

Supplemental cash flow information is summarized as follows for the years ended December 31 (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Supplemental information:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

133,847

 

 

$

32,571

 

 

$

14,709

 

Cash paid for income taxes, net of refunds received

 

 

6,298

 

 

 

3,398

 

 

 

10,832

 

Noncash investing and financing activities:

 

 

 

 

 

 

 

 

 

Real estate and other assets acquired in settlement of loans

 

 

142

 

 

 

19

 

 

 

-

 

Accrued and declared unpaid dividends

 

 

4,982

 

 

 

4,811

 

 

 

4,624

 

Common stock issued for acquisition

 

 

-

 

 

 

-

 

 

 

301

 

Assets acquired and liabilities assumed in business combinations:

 

 

 

 

 

 

 

 

 

Fair value of assets acquired

 

 

-

 

 

 

-

 

 

 

712

 

 

(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Investment Securities

(d.) Investment Securities

Investment securities are classified as either available for sale (“AFS”) or held to maturity (“HTM”). Debt securities that management has the positive intent and ability to hold to maturity are classified as held to maturity and are recorded at amortized cost. Other investment securities are classified as available for sale and recorded at fair value, with unrealized gains and losses excluded from earnings and reported as a component of comprehensive income (loss) and shareholders’ equity.

Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.

Loans Held For Sale And Loan Servicing Rights

(e.) Loans Held for Sale and Loan Servicing Rights

The Company generally makes the determination of whether to identify a mortgage as held for sale at the time the loan is closed based on the Company’s intent and ability to hold the loan. Loans held for sale are recorded at the lower of cost or market computed on the aggregate portfolio basis. The amount by which cost exceeds market value, if any, is accounted for as a valuation allowance with changes included in the determination of results of operations for the period in which the change occurs. The amount of loan origination costs and fees are deferred at origination and recognized as part of the gain or loss on sale of the loans, determined using the specific identification method, in the consolidated statements of income.

The Company originates and sells certain residential real estate loans in the secondary market. The Company typically retains the right to service the mortgages upon sale. Mortgage-servicing rights (“MSRs”) represent the cost of acquiring the contractual rights to service loans for others. MSRs are recorded at their fair value at the time a loan is sold, and servicing rights are retained. MSRs are reported in other assets in the consolidated statements of financial position and are amortized to noninterest income in the consolidated statements of income in proportion to and over the period of estimated net servicing income. The Company uses a valuation model that calculates the present value of future cash flows to determine the fair value of servicing rights. In using this valuation method, the Company incorporates assumptions to estimate future net servicing income, which include estimates of the cost to service the loan, the discount rate, an inflation rate and prepayment speeds. On a quarterly basis, the Company evaluates its MSRs for impairment and charges any such impairment to current period earnings. In order to evaluate its MSRs, the Company stratifies the related mortgage loans on the basis of their predominant risk characteristics, such as interest rates, year of origination and term, using discounted cash flows and market-based assumptions. Impairment of MSRs is recognized through a valuation allowance, determined by estimating the fair value of each stratum and comparing it to its carrying value. Subsequent increases in fair value are adjusted through the valuation allowance, but only to the extent of the valuation allowance.

Mortgage loan servicing includes collecting monthly mortgagor payments, forwarding payments and related accounting reports to investors, collecting escrow deposits for the payment of mortgagor property taxes and insurance, paying taxes and insurance from escrow funds when due and administrating foreclosure actions when necessary. Loan servicing income (a component of noninterest income in the consolidated statements of income) consists of fees earned for servicing mortgage loans sold to third parties, net of amortization expense and impairment losses associated with capitalized mortgage servicing assets.

Loans

(f.) Loans

Loans are classified as held for investment when management has both the intent and ability to hold the loan for the foreseeable future, or until maturity or payoff. Loans are carried at the principal amount outstanding, net of any unearned income and unamortized deferred fees and costs on originated loans. Loan origination fees and certain direct loan origination costs are deferred, and the net amount is amortized into net interest income over the contractual life of the related loans or over the commitment period as an adjustment of yield. Interest income on loans is based on the principal balance outstanding computed using the effective interest method.

A loan is considered delinquent when a payment has not been received in accordance with the contractual terms. The accrual of interest income for commercial loans is discontinued when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, while the accrual of interest income for retail loans is discontinued when loans reach specific delinquency levels. Loans are generally placed on nonaccrual status when contractually past due 90 days or more as to interest or principal payments, unless the loan is well secured and in the process of collection. Additionally, if management becomes aware of facts or circumstances that may adversely impact the collectability of principal or interest on loans, it is management’s practice to place such loans on a nonaccrual status immediately, rather than delaying such action until the loans become 90 days past due. When a loan is placed on nonaccrual status, previously accrued and uncollected interest is reversed, amortization of related deferred loan fees or costs is suspended, and income is recorded only to the extent that interest payments are subsequently received in cash and a determination has been made that the principal balance of the loan is collectible. If collectability of the principal is in doubt, payments received are applied to loan principal. A nonaccrual loan may be returned to accrual status when all delinquent principal and interest payments become current in accordance with the terms of the loan agreement, the borrower has demonstrated a period of sustained performance (generally a minimum of six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

The Company’s loan policy dictates the guidelines to be followed in determining when a loan is charged-off. All charge offs are approved by the Bank’s senior loan officers or loan committees, depending on the amount of the charge off, and are reported in aggregate to the Bank’s Board of Directors. Commercial business and commercial mortgage loans are charged-off when a determination is made that the financial condition of the borrower indicates that the loan will not be collectible in the ordinary course of business. Residential mortgage loans and home equities are generally charged-off or written down when the credit becomes severely delinquent, and the balance exceeds the fair value of the property less costs to sell. Indirect and other consumer loans, both secured and unsecured, are generally charged-off in full during the month in which the loan becomes 120 days past due, unless the collateral is in the process of repossession in accordance with the Company’s policy.

The Company evaluates loan modifications to determine whether a modification represents a new loan or a continuation of an existing loan and discloses information about the type and magnitude of certain loan modifications made to borrowers experiencing financial difficulty. Loan modifications to borrowers experiencing financial difficulty may be in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay, a term extension, or a combination of these concessions.

See Allowance for Credit Losses below for further policy discussion and see Note 5, Loans, for additional information.

Off-Balance Sheet Financial Instruments

(g.) Off-Balance Sheet Financial Instruments

In the ordinary course of business, the Company enters into off-balance sheet financial instruments consisting of commitments to extend credit, standby letters of credit and financial guarantees. Such financial instruments are recorded in the consolidated financial statements when they are funded or when related fees are incurred or received. The Company periodically evaluates the credit risks inherent in these commitments and establishes loss allowances for such risks if and when these are deemed necessary.

The Company recognizes as liabilities the fair value of the obligations undertaken in issuing the guarantees under the standby letters of credit, net of the related amortization at inception. The fair value approximates the unamortized fees received from the customers for issuing the standby letters of credit. The fees are deferred and recognized on a straight-line basis over the commitment period. Standby letters of credit outstanding typically have original terms ranging from one to five years. Fees received for providing loan commitments and letters of credit that result in loans are typically deferred and amortized to interest income over the life of the related loan, beginning with the initial borrowing. Fees on commitments and letters of credit are amortized to other income as banking fees and commissions over the commitment period when funding is not expected.

Allowance for Credit Losses

(h.) Allowance for Credit Losses

The allowance for credit losses (“ACL”) is evaluated on a regular basis and established through charges to earnings in the form of a provision (benefit) for credit losses. When a loan or portion of a loan is determined to be uncollectible, the portion deemed uncollectible is charged against the allowance and subsequent recoveries, if any, are credited to the allowance. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

Portfolio Segmentation and “Pooled Loans” Calculation

Loans are pooled based on their homogeneous risk characteristics. Once loans have been segmented into pools, a loss rate is applied to the amortized cost basis. The Company has divided its portfolio into six segments, as the loans within the segments have similar characteristics. Characteristics considered include: purpose, tenor, amortization, repayment source, payment frequency, collateral and recourse. The Company has identified six portfolio segments of loans including Commercial Loans/Lines, Commercial Mortgage, Indirect Loans, Direct Loans, Residential Lines of Credit, and Residential Loans.

The Company utilizes the Discounted Cash Flow (“DCF”) method for its pooled segment calculation. The DCF method implements a probability of default with loss given default and exposure at default estimation. The probability of default and loss given default are applied to future cash flows that are adjusted to present value and these discounted expected losses become the Allowance for Credit Losses.

DCF analysis is reliant upon a variety of loan-level data, peripheral model outputs and key assumptions. The data fields required to create the contractual portion of the forward-looking cash flow schedule relate to the terms of each loan and include information regarding payment amount, payment frequency, interest rate, interest type, maturity date, amortization term, etc. Contractual terms must be adjusted for prepayments to arrive at expected cashflows. The Company modeled amortizing/installment notes with a prepayment rate, annualized to one-year. For loans where principal collection is dominated by borrower election, e.g., lines of credit, interest-only, etc., and not by contractual obligation, the Company modeled a statistical tendency to repay as a curtailment rate, normalized to a one-year rate.

The Company uses forecasts to predict how modeled economic factors will perform. The Company currently elects to forecast economic factors over a period for which it can produce a reliable and defensible forecast from widely accepted economic forecast resources. After the forecast period, the following eight quarters are reverted on a straight-line basis to the economic factor’s average. The Company uses an eight-quarter straight-line reversion to reduce the potential for a spike impact on the model caused by a rapid reversion. Additionally, as the Company is past its point of forecast, a straight-line reversion represents a most-likely scenario absent a reasonable and supportable forecast.

In the Company’s analysis at the portfolio level, it found that the best model for predicting defaults considers the National Unemployment Rate. With the large number of observations afforded by using peer data, the default curve is less sensitive to unusual loss events and has a much smoother shape. The national unemployment rate is an extremely strong predictor of defaults and explains almost all variation in the default rate.

The reserve is calculated based on a life of loan basis. The life of loan is assumed with consideration of prepayments and contractual maturity dates. If a given loan does not have a populated maturity date, based upon historical experience, the Company elected to amortize the loan for a length of time equal to the average life of the loan’s segment before the remaining balance will balloon with the exception of Commercial Demand Lines of Credit where the Company uses one year, reflecting the demand nature of these exposures with annual review.

Management also considers Qualitative Factors (“QF”) that are likely to cause estimated credit losses with the Company’s existing portfolio to differ from historical loss experience, including but not limited to: national and local economic trends and conditions (excluding national unemployment), levels and trends in delinquencies, non-accrual loans and classified assets, trends in volume, terms and concentrations of loans, changes in lending policies and procedures, quality of credit review function and administration, and changes in regulatory environment, management, markets and product offerings. The Company will periodically assess what adjustments are necessary to qualitatively adjust the ACL based on their assessment of current expected credit losses.

The range for the QF in a specific pool represents the difference, in basis points, between the portfolio segment loss explained by the regression analysis (r-squared factor) and the total loss for that period, looking back to 2006, when the Company experienced its highest four quarter loss rate. In this approach, the Company is capturing, based upon historical experience, its largest potential loss rate. Where possible, the QFs are calculated using available data sources to support the allocation of basis points within the ranges. For example, delinquency for a segment is mapped backed to 2006 and current delinquency is allocated a QF based upon where it lies in that range.

Individually Evaluated Loans

Excluded from pooled analysis are loans to be individually evaluated due to the assets not maintaining similar risk characteristics to those in the six designated segments. These loans are generally considered to be collateral dependent and, therefore, an analysis of the collateral position versus the pooled loan discounted cash flow approach better reflects the potential loss. Individually

evaluated accounts include: loans over 90 days past due, loans to borrowers experiencing financial difficulty, loans placed on non-accrual status and classified assets with exposure greater than $2.0 million.

Held to Maturity (“HTM”) Debt Securities

The Company’s HTM debt securities are also required to utilize the current expected credit losses approach to estimate expected credit losses. The Company’s HTM debt securities included securities that are issued by U.S. government agencies or U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. The Company also carries a portfolio of HTM municipal bonds. The Company measures its allowance for credit losses on HTM debt securities on a collective basis by major security type. The estimate is based on historical credit losses, if any, adjusted for current conditions and reasonable and supportable forecasts. The Company considers the nature of the collateral, potential future changes in collateral values and available loss information.

Available for Sale (“AFS”) Debt Securities

For AFS securities in an unrealized loss position, the Company first assesses whether (i) it intends to sell, or (ii) it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If either case is affirmative, any previously recognized allowances are charged-off and the security’s amortized cost is written down to fair value through income. If neither case is affirmative, the security is evaluated to determine whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and any adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Adjustments to the allowance are reported in our income statement as a component of provision for credit losses. AFS securities are charged-off against the allowance or, in the absence of any allowance, written down through income when deemed uncollectible by management or when either of the aforementioned criteria regarding intent or requirement to sell is met.

Accrued Interest Receivable

Accrued interest receivable balances are presented separately within other assets on the statement of financial condition. Accrued interest receivable that is included in the amortized cost of financial receivables and debt securities are excluded from related disclosure requirements. The Company does not measure an allowance for credit losses for accrued interest receivable as the Company writes off accrued interest receivable, in a timely manner, by reversing interest income. For commercial loans, the write off typically occurs upon becoming 90 days past due. For consumer loans, the write off typically occurs upon becoming 120 days past due. Historically, the Company has not experienced uncollectible accrued interest receivable on its investment securities. However, the Company would generally write off accrued interest receivable by reversing interest income if the Company does not reasonably expect to receive payments. Due to the timely manner in which accrued interest receivables are written off, the amounts of such write offs are immaterial.

(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Reserve for Unfunded Commitments

The reserve for unfunded commitments (the “Unfunded Reserve”) represents the expected credit losses on off-balance sheet commitments such as unfunded commitments to extend credit and standby letters of credit. However, a liability is not recognized for commitments unconditionally cancellable by the Company. The Unfunded Reserve is recognized as a liability (other liabilities in the consolidated statements of financial condition), with adjustments to the reserve recognized as a provision for credit loss expense in the consolidated statements of income. The Unfunded Reserve is determined by estimating expected future fundings, under each segment, and applying the expected loss rates. Expected future fundings are based on historical averages of funding rates (i.e., the likelihood of draws taken). Average funding rates are determined based on the most recent 20 quarters (5 years) of actual fundings on lines of credit. The average funding rate for each segment is compared to the current funding rate on each line to determine the average fundings available to be drawn. The fund up rate (the difference between the average funding rate and the current funding rate) for each segment is then applied within the Current Expected Credit Losses (“CECL”) model to the unfunded commitment balance to estimate the expected future fundings under each segment. The loss rate derived for each segment in the current CECL calculation is then applied to the expected future fundings to derive the estimate of allowance for credit losses for unfunded commitments.

Other Real Estate Owned

(i.) Other Real Estate Owned

Other real estate owned consists of properties acquired through foreclosure or by acceptance of a deed in lieu of foreclosure. These assets are initially recorded at fair value less estimated costs to sell, which establishes the cost basis. Subsequently, other real estate owned is carried at the lower of the cost basis or fair value less estimated selling costs. At the time of foreclosure, or when foreclosure occurs in-substance, the excess, if any, of the loan over the fair market value of the assets received, less estimated selling costs, is charged to the allowance for credit losses and any subsequent valuation write-downs are charged to other expense. In connection with the determination of the allowance for credit losses and the valuation of other real estate owned, management obtains appraisals for properties. Operating costs associated with the properties are charged to expense as incurred. Gains on the sale of other real estate owned are included in income when title has passed, and the sale has met the minimum down payment requirements prescribed by GAAP. The balance of other real estate owned was $142 thousand and $19 thousand at December 31, 2023 and 2022, respectively.

Company Owned Life Insurance ("COLI")

(j.) Company Owned Life Insurance (“COLI”)

The Company holds life insurance policies on certain current and former employees and is the owner and beneficiary of the policies. The Company invests in these policies to provide an efficient form of funding for long-term retirement and other employee benefit costs. Certain life insurance policies have a stable value contract that provides limited cash surrender value protection from declines in the value of the policy’s underlying investments and may result in an extended surrender redemption period. The cash surrender value of these policies is included as an asset on the consolidated statements of financial condition, and changes in cash surrender value are recorded as noninterest income on the consolidated statements of income. In the event of the death of an insured individual under these policies, the Company would receive a death benefit which would be recorded as noninterest income.

Premises and Equipment

(k.) Premises and Equipment

Premises and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation is computed on the straight-line method over the estimated useful lives of the assets. The Company generally amortizes buildings and building improvements over a period of 1539 years and software, furniture and equipment over a period of 310 years. Leasehold improvements are amortized over the shorter of the lease term or the useful life of the improvements. Premises and equipment are periodically reviewed for impairment or when circumstances present indicators of impairment.

Goodwill and Other Intangible Assets

(l.) Goodwill and Other Intangible Assets

The excess of the cost of an acquisition over the fair value of the net assets acquired consists primarily of goodwill, core deposit intangibles, and other identifiable intangible assets. Intangible assets are acquired assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset, or liability. The Company’s intangible assets consist of core deposits and other intangible assets (primarily customer relationships). Core deposit intangible assets are amortized on an accelerated basis over their estimated life of approximately nine and a half years. Other intangible assets are amortized on an accelerated basis over their weighted average estimated life of approximately twenty years. The Company reviews long-lived assets and certain identifiable intangibles for impairment at least annually, or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable, in which case an impairment charge would be recorded.

(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis, and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The impairment testing process is conducted by assigning net assets and goodwill to each reporting unit. An initial qualitative evaluation is made to assess the likelihood of impairment and determine whether further quantitative testing to calculate the fair value is necessary. When the qualitative evaluation indicates that impairment is more likely than not, quantitative testing is required whereby the fair value of each reporting unit is calculated and compared to the recorded book value. If the calculated fair value of the reporting unit exceeds its carrying value, then goodwill is not considered impaired. However, if the carrying value of a reporting unit exceeds its calculated fair value, a goodwill impairment charge is recognized. See Note 7, Goodwill and Other Intangible Assets, for additional information on goodwill and other intangible assets.

Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) Stock

(m.) Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) Stock

The non-marketable investments in FHLB and FRB stock are included in other assets in the consolidated statements of financial condition at par value or cost and are periodically reviewed for impairment. The dividends received relative to these investments are included in other noninterest income in the consolidated statements of income.

As a member of the FHLB system, the Company is required to maintain a specified investment in FHLB of New York (“FHLBNY”) stock in proportion to its volume of certain transactions with the FHLB. FHLBNY stock totaled $11.0 million and $13.0 million as of December 31, 2023 and 2022, respectively.

As a member of the FRB system, the Company is required to maintain a specified investment in FRB stock based on a ratio relative to the Company’s capital. FRB stock totaled $6.4 million as of December 31, 2023 and 2022.

Equity Method Investments

(n.) Equity Method Investments

The Company has investments in limited partnerships, primarily Small Business Investment Companies, and accounts for these investments under the equity method. These investments are included in other assets in the consolidated statements of financial condition and totaled $16.9 million and $12.9 million as of December 31, 2023 and 2022, respectively.

Derivative Instruments and Hedging Activities

(o.) Derivative Instruments and Hedging Activities

FASB Accounting Standards Codification (“ASC”) Topic 815, Derivatives and Hedging (“ASC 815”), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain the Company’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.

As required by ASC 815, the Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative. Changes in fair value of the Company’s derivatives designated in a qualifying hedging relationship are recorded in accumulated other comprehensive income (loss). Changes in fair value of the Company’s derivatives not designated in a qualifying hedging relationship are recognized directly in earnings.

In accordance with the FASB’s fair value measurement guidance, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Cash flows from the settlement of derivatives, including both economic hedges and those designated in hedge accounting relationships, appear on our statements of cash flows in the same categories as the cash flow of the hedged item.

Treasury Stock

(p.) Treasury Stock

Acquisitions of treasury stock are recorded at cost. The reissuance of shares in treasury is recorded at weighted-average cost.

Transfers of Financial Assets

(q.) Transfers of Financial Assets

Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over financial assets is deemed surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of the right) to pledge or exchange the transferred assets and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

Revenue Recognition

(r.) Revenue Recognition

ASC 606, Revenue from Contracts with Customers (“ASC 606”), establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied.

The majority of our revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as our loans, letters of credit, derivatives and investment securities, as well as revenue related to our loan servicing activities, as these activities are subject to other GAAP. Descriptions of our primary revenue-generating activities that are within the scope of ASC 606, which are presented in our income statements as components of noninterest income are as follows:

Transactions and service-based revenues - these include service charges on deposits, investment advisory, and ATM and debit card fees. Revenue is recognized when the transactions occur or as services are performed over primarily monthly or quarterly periods. Payment is typically received in the period the transactions occur or, in some cases, within 90 days of the service period. Fees may be fixed or, where applicable, based on a percentage of transaction size or managed assets.
Insurance income - Insurance commissions are received on the sale of insurance products, and revenue is recognized upon the placement date of the insurance policies. Payment is normally received within the policy period. In addition to placement, SDN also provides insurance policy related risk management services. Revenue is recognized as these services are provided.
Employee Benefits

(s.) Employee Benefits

The Company maintains an employer sponsored 401(k) plan where participants may make contributions in the form of salary deferrals and the Company may provide discretionary matching contributions in accordance with the terms of the plan. Contributions due under the terms of our defined contribution plans are accrued as earned by employees.

The Company also participates in a non-contributory defined benefit pension plan for certain employees who meet participation requirements. The actuarially determined pension benefit is based on years of service and the employee’s highest average compensation during five consecutive years of employment. The Company’s policy is to at least fund the minimum amount required by the Employment Retirement Income Security Act of 1974. The cost of the pension is based on actuarial computations of current and future benefits for employees and is charged to noninterest expense in the consolidated statements of income. The Company also provides post-retirement benefits, principally health and dental care, to retirees of a previously acquired entity. The Company has closed the post-retirement plan to new participants.

The Company recognizes an asset or a liability for a pension plan’s overfunded status or underfunded status, respectively, in the consolidated financial statements and reports changes in the funded status as a component of other comprehensive income, net of applicable taxes, in the year in which changes occur.

Share-Based Compensation Plans

(t.) Share-Based Compensation Plans

Compensation expense for stock options, restricted stock awards and restricted stock units is based on the fair value of the award on the measurement date, which, for the Company, is the date of grant, and is recognized ratably over the service period of the award. The fair value of stock options is estimated using the Black-Scholes option-pricing model. The fair value of restricted stock awards is generally the closing market price of the Company’s common stock on the date of grant. The fair value of restricted stock unit awards is generally equal to the closing market price of the Company’s common stock on the date of grant reduced by the present value of the dividends expected to be paid on the underlying shares. The Company accounts for forfeitures as they occur.

Share-based compensation expense is included in the consolidated statements of income under salaries and employee benefits for awards granted to management and in other noninterest expense for awards granted to directors.

Income Taxes

(u.) Income Taxes

Income taxes are accounted for using the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. A valuation allowance is recognized on deferred tax assets if, based upon the weight of available evidence, it is more likely than not that some or all of the assets may not be realized. The Company recognizes interest and/or penalties related to income tax matters in income tax expense.

The Company has investments directly and indirectly in several limited partnerships formed by third parties that generate investment tax credits related to rehabilitation of certified real property and qualified affordable housing projects. As a limited partner in the partnerships, the Company has determined that it is not the primary beneficiary of these investments because the general partners have the power to direct the activities that most significantly influence the economic performance of their respective partnerships and have the obligation to absorb expected losses and the right to receive residual returns. As the Company is not the primary beneficiary of these investments, it does not consolidate them.

For limited partnerships that generate tax credits related to the rehabilitation of certified real property, at the time that a structure is placed into service, the limited partnership is eligible for federal and New York State tax credits. The federal tax credit impact is recorded as a reduction of income tax expense. For a New York State tax credit generated after January 1, 2015, the amount not used in the current tax year is treated as a refund or overpayment of tax to be credited to next year’s tax. Since the realization of the tax credit does not depend on the Company’s generation of future taxable income or the Company’s ongoing tax status or tax position, the credit is not considered an element of income tax accounting (ASC 740). The Company includes the tax credit in non-interest income as opposed to a reduction of income tax expense. At the time that a structure is placed into service, the Company records a loss on tax credit investments in noninterest income to reduce the investment to the present value of the expected cash flows from its partnership interest.

For limited partnerships that generate tax credits related to qualified affordable housing projects, the investments are accounted for using the proportional amortization method. Under this method, the Company amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net amount as a reduction of income tax expense.

The tax credit investments are included in other assets in the consolidated statements of financial condition and totaled $68.3 million and $55.6 million as of December 31, 2023 and 2022, respectively. The Company does not have any loss reserves recorded related to these investments because it believes the likelihood of any loss is remote. For all legally binding unfunded equity commitments, the Company increases its recognized investment and recognizes a liability. As of December 31, 2023 and 2022, the Company had liabilities of $14.0 million and $4.8 million, respectively, related to these investments that are included in other liabilities in the consolidated statements of financial condition. The Company continues to invest in these limited partnerships.

Comprehensive Income (Loss)

(v.) Comprehensive Income (Loss)

Comprehensive income (loss) includes all changes in shareholders’ equity during a period, except those resulting from transactions with shareholders. In addition to net income, other components of the Company’s comprehensive income (loss) include the after-tax effect of changes in net unrealized gain / loss on securities available for sale, changes in unrealized gain / loss on hedging derivative instruments and changes in net actuarial gain/loss on defined benefit post-retirement plans. Comprehensive income (loss) is reported in the accompanying consolidated statements of changes in shareholders’ equity and consolidated statements of comprehensive (loss) income. See Note 16, Accumulated Other Comprehensive Income (Loss), for additional information.

Earnings Per Common Share

(w.) Earnings Per Common Share

The Company calculates earnings per common share (“EPS”) using the two-class method in accordance with FASB ASC Topic 260, “Earnings Per Share”. The two-class method requires the Company to present EPS as if all of the earnings for the period are distributed to common shareholders and any participating securities, regardless of whether any actual dividends or distributions are made. All outstanding unvested share-based payment awards that contain rights to non-forfeitable dividends are considered participating securities.

(1.) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Basic EPS is computed by dividing distributed and undistributed earnings available to common shareholders by the weighted average number of common shares outstanding for the period. Distributed and undistributed earnings available to common shareholders represent net income reduced by preferred stock dividends and distributed and undistributed earnings available to participating securities. Common shares outstanding include common stock and vested restricted stock awards. Diluted EPS reflects the assumed conversion of all potential dilutive securities. A reconciliation of the weighted-average shares used in calculating basic earnings per common share and the weighted average common shares used in calculating diluted earnings per common share for the reported periods is provided in Note 19, Earnings Per Common Share.

Reclassifications

(x.) Reclassifications

Certain items in prior financial statements have been reclassified to conform to the current presentation. These reclassifications did not result in any changes to previously reported net income or shareholders’ equity.

Recent Accounting Pronouncements

(y.) Recent Accounting Pronouncements

In March 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2022-02, Financial Instruments — Credit Losses (Topic 326): Troubled Debt Restructuring and Vintage Disclosures. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors and enhance the disclosure requirements for loan refinancings and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require disclosure of current-period gross write-offs for financing receivables by year of origination in the vintage disclosures. ASU 2022-02 became effective for the Company on January 1, 2023 and was applied on a prospective basis. The adoption of this guidance did not have a material effect on the Company’s consolidated financial statements. See Note 5, Loans, for additional information regarding loan refinancings and restructurings made when a borrower is experiencing financial difficulties and updates to vintage disclosures.

In March 2022, the FASB issued ASU No. 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging — Portfolio Layer Method. The ASU expands the scope in which an entity can apply the portfolio layer method of hedge accounting, allowing for more consistent accounting for similar hedges. The amendments in this update became effective for the Company on January 1, 2023. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

Standards Not Yet Effective

In March 2023, the FASB issued ASU No. 2023-02, Investments — Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. The ASU allows for entities to consistently account for tax credit equity investments utilizing the proportional amortization method across all types of tax credits when certain requirements are met. The election of proportional amortization method must be made on a programmatic basis rather than an individual investment basis. For previously held tax credit investments, the amendments will be applied either on a modified retrospective basis or a retrospective basis. The amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. The adoption of this guidance will not have a material impact on the Company’s consolidated financial statements.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments expand the disclosure requirements of segment expenses, as well as adding disclosure of the title and position of the chief operation decision maker “CODM” and an explanation of how the CODM uses the reported measures of segment profit or loss in assessing segment performance and deciding how to allocate resources is also required. The amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The adoption of this guidance may require additional disclosure in the Company’s financial statement related to segments.

In December 2023, the FASB issued ASU 2023-09, Income Tax (Topic 740): Improvements to Income Tax Disclosures. The amendments expand the disclosure requirements of income taxes, primarily related to the income tax rate reconciliation and income taxes paid. The guidance also eliminates certain existing disclosure requirements related to uncertain tax positions and unrecognized deferred income tax liabilities. The amendments are effective for fiscal years beginning after December 15, 2024, and interim periods within fiscal years beginning after December 15, 2025. Early adoption is permitted. The adoption of this guidance will not have a material impact on the Company’s consolidated financial statements.

v3.24.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Summary of Supplemental Cash Flow Information

Supplemental cash flow information is summarized as follows for the years ended December 31 (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Supplemental information:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

133,847

 

 

$

32,571

 

 

$

14,709

 

Cash paid for income taxes, net of refunds received

 

 

6,298

 

 

 

3,398

 

 

 

10,832

 

Noncash investing and financing activities:

 

 

 

 

 

 

 

 

 

Real estate and other assets acquired in settlement of loans

 

 

142

 

 

 

19

 

 

 

-

 

Accrued and declared unpaid dividends

 

 

4,982

 

 

 

4,811

 

 

 

4,624

 

Common stock issued for acquisition

 

 

-

 

 

 

-

 

 

 

301

 

Assets acquired and liabilities assumed in business combinations:

 

 

 

 

 

 

 

 

 

Fair value of assets acquired

 

 

-

 

 

 

-

 

 

 

712

 

 

v3.24.0.1
Restructuring Charges (Tables)
12 Months Ended
Dec. 31, 2023
Restructuring and Related Activities [Abstract]  
Summary of Consolidated Statements of Income Classification of Restructuring Charges

The following table represents the consolidated statements of income classification of the Company’s restructuring charges (in thousands):

 

 

 

Income Statement Location

 

2023

 

 

2022

 

 

2021

 

Release of restructuring reserve

 

Restructuring charges

 

$

(4

)

 

$

-

 

 

$

-

 

Valuation adjustments

 

Restructuring charges

 

 

200

 

 

 

1,619

 

 

 

111

 

Other

 

Restructuring charges

 

 

(82

)

 

 

-

 

 

 

11

 

Total

 

 

 

$

114

 

 

$

1,619

 

 

$

122

 

Summary of Changes in Restructuring Reserve

The following table represents the changes in the restructuring reserve (in thousands):

 

 

 

Amount

 

Balance, December 31, 2020

 

$

1,245

 

Restructuring charges

 

 

122

 

Cash payments

 

 

(192

)

Charges against assets

 

 

(730

)

Balance, December 31, 2021

 

 

445

 

Restructuring charges

 

 

1,619

 

Cash payments

 

 

(59

)

Charges against assets

 

 

(1,703

)

Balance, December 31, 2022

 

 

302

 

Restructuring charges

 

 

114

 

Other

 

 

82

 

Cash payments

 

 

(53

)

Charges against assets

 

 

(200

)

Balance, December 31, 2023

 

$

245

 

v3.24.0.1
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2023
Investments [Abstract]  
Amortized Cost and Fair Value of Investment Securities

The amortized cost and fair value of investment securities are summarized below (in thousands).

 

 

 

Amortized
Cost

 

 

Unrealized
Gains

 

 

Unrealized
Losses

 

 

Fair
Value

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

24,535

 

 

$

-

 

 

$

2,724

 

 

$

21,811

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

449,418

 

 

 

-

 

 

 

61,219

 

 

 

388,199

 

Federal Home Loan Mortgage Corporation

 

 

402,399

 

 

 

488

 

 

 

59,665

 

 

 

343,222

 

Government National Mortgage Association

 

 

126,417

 

 

 

252

 

 

 

21,409

 

 

 

105,260

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

10,954

 

 

 

-

 

 

 

2,343

 

 

 

8,611

 

Federal Home Loan Mortgage Corporation

 

 

19,766

 

 

 

-

 

 

 

4,186

 

 

 

15,580

 

Government National Mortgage Association

 

 

4,501

 

 

 

221

 

 

 

-

 

 

 

4,722

 

Privately issued

 

 

-

 

 

 

325

 

 

 

-

 

 

 

325

 

Total mortgage-backed securities

 

 

1,013,455

 

 

 

1,286

 

 

 

148,822

 

 

 

865,919

 

Total available for sale securities

 

$

1,037,990

 

 

$

1,286

 

 

$

151,546

 

 

$

887,730

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

16,513

 

 

$

-

 

 

$

530

 

 

$

15,983

 

State and political subdivisions

 

 

68,854

 

 

 

34

 

 

 

5,106

 

 

 

63,782

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

5,729

 

 

 

-

 

 

 

467

 

 

 

5,262

 

Federal Home Loan Mortgage Corporation

 

 

7,648

 

 

 

-

 

 

 

1,269

 

 

 

6,379

 

Government National Mortgage Association

 

 

20,223

 

 

 

-

 

 

 

1,703

 

 

 

18,520

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

11,432

 

 

 

-

 

 

 

851

 

 

 

10,581

 

Federal Home Loan Mortgage Corporation

 

 

14,196

 

 

 

-

 

 

 

968

 

 

 

13,228

 

Government National Mortgage Association

 

 

3,565

 

 

 

-

 

 

 

270

 

 

 

3,295

 

Total mortgage-backed securities

 

 

62,793

 

 

 

-

 

 

 

5,528

 

 

 

57,265

 

Total held to maturity securities

 

 

148,160

 

 

$

34

 

 

$

11,164

 

 

$

137,030

 

Allowance for credit losses – securities

 

 

(4

)

 

 

 

 

 

 

 

 

 

Total held to maturity securities, net

 

$

148,156

 

 

 

 

 

 

 

 

 

 

 

(3.) INVESTMENT SECURITIES (Continued)

 

 

 

Amortized
Cost

 

 

Unrealized
Gains

 

 

Unrealized
Losses

 

 

Fair
Value

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

24,535

 

 

$

-

 

 

$

3,420

 

 

$

21,115

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

545,797

 

 

 

-

 

 

 

76,193

 

 

 

469,604

 

Federal Home Loan Mortgage Corporation

 

 

410,829

 

 

 

-

 

 

 

68,608

 

 

 

342,221

 

Government National Mortgage Association

 

 

112,202

 

 

 

1

 

 

 

18,037

 

 

 

94,166

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

12,175

 

 

 

-

 

 

 

2,603

 

 

 

9,572

 

Federal Home Loan Mortgage Corporation

 

 

21,519

 

 

 

-

 

 

 

4,163

 

 

 

17,356

 

Privately issued

 

 

-

 

 

 

337

 

 

 

-

 

 

 

337

 

Total mortgage-backed securities

 

 

1,102,522

 

 

 

338

 

 

 

169,604

 

 

 

933,256

 

Total available for sale securities

 

$

1,127,057

 

 

$

338

 

 

$

173,024

 

 

$

954,371

 

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

16,363

 

 

$

-

 

 

$

848

 

 

$

15,515

 

State and political subdivisions

 

 

97,583

 

 

 

24

 

 

 

7,172

 

 

 

90,435

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

8,332

 

 

 

-

 

 

 

582

 

 

 

7,750

 

Federal Home Loan Mortgage Corporation

 

 

7,959

 

 

 

-

 

 

 

1,396

 

 

 

6,563

 

Government National Mortgage Association

 

 

22,541

 

 

 

-

 

 

 

2,116

 

 

 

20,425

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

14,268

 

 

 

-

 

 

 

1,119

 

 

 

13,149

 

Federal Home Loan Mortgage Corporation

 

 

17,712

 

 

 

-

 

 

 

1,253

 

 

 

16,459

 

Government National Mortgage Association

 

 

4,222

 

 

 

-

 

 

 

330

 

 

 

3,892

 

Total mortgage-backed securities

 

 

75,034

 

 

 

-

 

 

 

6,796

 

 

 

68,238

 

Total held to maturity securities

 

 

188,980

 

 

$

24

 

 

$

14,816

 

 

$

174,188

 

Allowance for credit losses – securities

 

 

(5

)

 

 

 

 

 

 

 

 

 

Total held to maturity securities, net

 

$

188,975

 

 

 

 

 

 

 

 

 

 

Interest and Dividends on Securities

Interest and dividends on securities for the years ended December 31 are summarized as follows (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Taxable interest and dividends

 

$

22,048

 

 

$

22,498

 

 

$

16,736

 

Tax-exempt interest and dividends

 

 

1,575

 

 

 

2,043

 

 

 

2,355

 

Total interest and dividends on securities

 

$

23,623

 

 

$

24,541

 

 

$

19,091

 

Sales of Securities Available for Sale

Sales of securities available for sale for the years ended December 31 were as follows (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Proceeds from sales

 

$

50,515

 

 

$

6,252

 

 

$

51,891

 

Gross realized gains

 

 

-

 

 

 

-

 

 

 

251

 

Gross realized losses

 

 

3,576

 

 

 

15

 

 

 

180

 

 

Scheduled Maturities of Securities Available for Sale and Securities Held to Maturity

The scheduled maturities of securities available for sale and securities held to maturity at December 31, 2023 are shown below (in thousands). Actual expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.

 

 

 

Amortized
Cost

 

 

Fair
Value

 

Debt securities available for sale:

 

 

 

 

 

 

Due in one year or less

 

$

37

 

 

$

36

 

Due from one to five years

 

 

41,028

 

 

 

37,505

 

Due after five years through ten years

 

 

133,978

 

 

 

119,497

 

Due after ten years

 

 

862,947

 

 

 

730,692

 

Total available for sale securities

 

$

1,037,990

 

 

$

887,730

 

Debt securities held to maturity:

 

 

 

 

 

 

Due in one year or less

 

$

26,357

 

 

$

26,202

 

Due from one to five years

 

 

30,785

 

 

 

30,100

 

Due after five years through ten years

 

 

30,028

 

 

 

27,140

 

Due after ten years

 

 

60,990

 

 

 

53,588

 

Total held to maturity securities

 

$

148,160

 

 

$

137,030

 

Investments Gross Unrealized Losses and Fair Value

Unrealized losses on investment securities for which an allowance for credit losses has not been recorded and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of December 31 are summarized as follows (in thousands):

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

-

 

 

$

-

 

 

$

21,811

 

 

$

2,724

 

 

$

21,811

 

 

$

2,724

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

8

 

 

 

-

 

 

 

388,191

 

 

 

61,219

 

 

 

388,199

 

 

 

61,219

 

Federal Home Loan Mortgage Corporation

 

 

-

 

 

 

-

 

 

 

314,854

 

 

 

59,665

 

 

 

314,854

 

 

 

59,665

 

Government National Mortgage Association

 

 

-

 

 

 

-

 

 

 

86,475

 

 

 

21,409

 

 

 

86,475

 

 

 

21,409

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

-

 

 

 

-

 

 

 

8,611

 

 

 

2,343

 

 

 

8,611

 

 

 

2,343

 

Federal Home Loan Mortgage Corporation

 

 

-

 

 

 

-

 

 

 

15,580

 

 

 

4,186

 

 

 

15,580

 

 

 

4,186

 

Total mortgage-backed securities

 

 

8

 

 

 

-

 

 

 

813,711

 

 

 

148,822

 

 

 

813,719

 

 

 

148,822

 

Total available for sale securities

 

 

8

 

 

 

-

 

 

 

835,522

 

 

 

151,546

 

 

 

835,530

 

 

 

151,546

 

Total temporarily impaired securities

 

$

8

 

 

$

-

 

 

$

835,522

 

 

$

151,546

 

 

$

835,530

 

 

$

151,546

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

-

 

 

$

-

 

 

$

21,115

 

 

$

3,420

 

 

$

21,115

 

 

$

3,420

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

154,006

 

 

 

14,708

 

 

 

315,598

 

 

 

61,485

 

 

 

469,604

 

 

 

76,193

 

Federal Home Loan Mortgage Corporation

 

 

28,493

 

 

 

2,199

 

 

 

313,728

 

 

 

66,409

 

 

 

342,221

 

 

 

68,608

 

Government National Mortgage Association

 

 

10,301

 

 

 

921

 

 

 

83,841

 

 

 

17,116

 

 

 

94,142

 

 

 

18,037

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal National Mortgage Association

 

 

1,000

 

 

 

94

 

 

 

8,572

 

 

 

2,509

 

 

 

9,572

 

 

 

2,603

 

Federal Home Loan Mortgage Corporation

 

 

-

 

 

 

-

 

 

 

17,356

 

 

 

4,163

 

 

 

17,356

 

 

 

4,163

 

Total mortgage-backed securities

 

 

193,800

 

 

 

17,922

 

 

 

739,095

 

 

 

151,682

 

 

 

932,895

 

 

 

169,604

 

Total available for sale securities

 

 

193,800

 

 

 

17,922

 

 

 

760,210

 

 

 

155,102

 

 

 

954,010

 

 

 

173,024

 

Total temporarily impaired securities

 

$

193,800

 

 

$

17,922

 

 

$

760,210

 

 

$

155,102

 

 

$

954,010

 

 

$

173,024

 

v3.24.0.1
Loans Held for Sale and Loan Servicing Rights (Tables)
12 Months Ended
Dec. 31, 2023
Loans Held For Sale And Loan Servicing Rights [Abstract]  
Activity in Capitalized Mortgage Servicing Assets

The activity in capitalized loan servicing assets is summarized as follows for the years ended December 31 (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Mortgage servicing assets, beginning of year

 

$

1,470

 

 

$

1,518

 

 

$

1,376

 

Originations

 

 

436

 

 

 

210

 

 

 

520

 

Amortization

 

 

(446

)

 

 

(258

)

 

 

(378

)

Mortgage servicing assets, end of year

 

 

1,460

 

 

 

1,470

 

 

 

1,518

 

Valuation allowance

 

 

(78

)

 

 

-

 

 

 

(1

)

Mortgage servicing assets, net, end of year

 

$

1,382

 

 

$

1,470

 

 

$

1,517

 

v3.24.0.1
Loans (Tables)
12 Months Ended
Dec. 31, 2023
Loans and Leases Receivable Disclosure [Abstract]  
Loan Portfolio

The Company’s loan portfolio consisted of the following at December 31 (in thousands):

 

 

 

Principal
Amount
Outstanding

 

 

Net Deferred
Loan (Fees)
Costs

 

 

Loans, Net

 

2023

 

 

 

 

 

 

 

 

 

Commercial business

 

$

734,947

 

 

$

753

 

 

$

735,700

 

Commercial mortgage

 

 

2,009,269

 

 

 

(3,950

)

 

 

2,005,319

 

Residential real estate loans

 

 

637,173

 

 

 

12,649

 

 

 

649,822

 

Residential real estate lines

 

 

73,972

 

 

 

3,395

 

 

 

77,367

 

Consumer indirect

 

 

915,723

 

 

 

33,108

 

 

 

948,831

 

Other consumer

 

 

45,167

 

 

 

(67

)

 

 

45,100

 

Total

 

$

4,416,251

 

 

$

45,888

 

 

 

4,462,139

 

Allowance for credit losses – loans

 

 

 

 

 

 

 

 

(51,082

)

Total loans, net

 

 

 

 

 

 

 

$

4,411,057

 

2022

 

 

 

 

 

 

 

 

 

Commercial business

 

$

663,611

 

 

$

638

 

 

$

664,249

 

Commercial mortgage

 

 

1,683,814

 

 

 

(3,974

)

 

 

1,679,840

 

Residential real estate loans

 

 

576,279

 

 

 

13,681

 

 

 

589,960

 

Residential real estate lines

 

 

74,432

 

 

 

3,238

 

 

 

77,670

 

Consumer indirect

 

 

985,580

 

 

 

38,040

 

 

 

1,023,620

 

Other consumer

 

 

15,002

 

 

 

108

 

 

 

15,110

 

Total

 

$

3,998,718

 

 

$

51,731

 

 

 

4,050,449

 

Allowance for credit losses – loans

 

 

 

 

 

 

 

 

(45,413

)

Total loans, net

 

 

 

 

 

 

 

$

4,005,036

 

 

Recorded Investment by Loan Class in Current and Nonaccrual Loans

The Company’s recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of December 31 (in thousands):

 

 

 

30-59 Days
Past Due

 

 

60-89 Days
Past Due

 

 

Greater
Than 90
Days

 

 

Total Past
Due

 

 

Nonaccrual

 

 

Current

 

 

Total Loans

 

 

Nonaccrual with no allowance

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

341

 

 

$

-

 

 

$

-

 

 

$

341

 

 

$

5,664

 

 

$

728,942

 

 

$

734,947

 

 

$

341

 

Commercial mortgage

 

 

5,900

 

 

 

727

 

 

 

-

 

 

 

6,627

 

 

 

10,563

 

 

 

1,992,079

 

 

 

2,009,269

 

 

 

10,563

 

Residential real estate loans

 

 

2,614

 

 

 

80

 

 

 

-

 

 

 

2,694

 

 

 

6,364

 

 

 

628,115

 

 

 

637,173

 

 

 

6,364

 

Residential real estate lines

 

 

163

 

 

 

20

 

 

 

-

 

 

 

183

 

 

 

221

 

 

 

73,568

 

 

 

73,972

 

 

 

221

 

Consumer indirect

 

 

16,128

 

 

 

3,204

 

 

 

-

 

 

 

19,332

 

 

 

3,814

 

 

 

892,577

 

 

 

915,723

 

 

 

3,814

 

Other consumer

 

 

122

 

 

 

27

 

 

 

21

 

 

 

170

 

 

 

13

 

 

 

44,984

 

 

 

45,167

 

 

 

13

 

Total loans, gross

 

$

25,268

 

 

$

4,058

 

 

$

21

 

 

$

29,347

 

 

$

26,639

 

 

$

4,360,265

 

 

$

4,416,251

 

 

$

21,316

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

176

 

 

$

10

 

 

$

-

 

 

$

186

 

 

$

340

 

 

$

663,085

 

 

$

663,611

 

 

$

233

 

Commercial mortgage

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,564

 

 

 

1,681,250

 

 

 

1,683,814

 

 

 

659

 

Residential real estate loans

 

 

1,306

 

 

 

28

 

 

 

-

 

 

 

1,334

 

 

 

4,071

 

 

 

570,874

 

 

 

576,279

 

 

 

4,071

 

Residential real estate lines

 

 

264

 

 

 

102

 

 

 

-

 

 

 

366

 

 

 

142

 

 

 

73,924

 

 

 

74,432

 

 

 

142

 

Consumer indirect

 

 

12,637

 

 

 

2,073

 

 

 

-

 

 

 

14,710

 

 

 

3,079

 

 

 

967,791

 

 

 

985,580

 

 

 

3,079

 

Other consumer

 

 

111

 

 

 

1

 

 

 

1

 

 

 

113

 

 

 

1

 

 

 

14,888

 

 

 

15,002

 

 

 

1

 

Total loans, gross

 

$

14,494

 

 

$

2,214

 

 

$

1

 

 

$

16,709

 

 

$

10,197

 

 

$

3,971,812

 

 

$

3,998,718

 

 

$

8,185

 

Amortized Cost basis of Loans Modified to Borrowers Experiencing Financial Difficulty

The following table presents the amortized cost basis of loans modified to borrowers experiencing financial difficulty, disaggregated by loan class and type of concession granted as of December 31, 2023 (in thousands):

 

 

Amortized Cost Basis

 

 

 

 

Loan Type

 

Interest Rate Reduction

 

 

Term Extension

 

 

Principal Forgiveness

 

 

Combination - Term Extension and Principal Forgiveness

 

 

Combination - Term Extension and Interest Rate Reduction

 

 

Total

 

 

% of Total Loans

 

Commercial business

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

0.0

%

Commercial mortgage

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.0

%

Residential real estate loans

 

 

-

 

 

 

935

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

935

 

 

 

0.1

%

Residential real estate lines

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.0

%

Consumer indirect

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.0

%

Other consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.0

%

Total

 

$

-

 

 

$

935

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

935

 

 

 

0.0

%

Financial Effect of the Modifications Made to Borrowers Experiencing Financial Difficulty

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty:

Term Extension

Loan Type

 

Financial Effect

Residential real estate loans

 

Added a weighted average 10.0 years to the life of the loans, which reduced monthly payment amount for the borrower.

Performance of Loans that are Modified to Borrowers Experiencing Financial Difficulty The following table depicts the performance of loans that have been modified during the year ended December 31, 2023 (in thousands):

 

 

Payment Status (Amortized Cost Basis)

 

Loan Type

 

Current

 

 

30-89 Days
Past Due

 

 

90+ Days
Past Due

 

Commercial business

 

$

-

 

 

$

-

 

 

$

-

 

Commercial mortgage

 

 

-

 

 

 

-

 

 

 

-

 

Residential real estate loans

 

 

611

 

 

 

-

 

 

 

324

 

Residential real estate lines

 

 

-

 

 

 

-

 

 

 

-

 

Consumer indirect

 

 

-

 

 

 

-

 

 

 

-

 

Other consumer

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

611

 

 

$

-

 

 

$

324

 

 

Summary of Collateral Dependent Loans The amortized cost basis of collateral dependent loans categorized by collateral type are set forth as of the dates indicated (in thousands):

 

 

 

Collateral Type

 

 

 

 

 

 

 

 

 

Business Assets

 

 

Real Property

 

 

Total

 

 

Specific Reserve

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

8,698

 

 

$

5,000

 

 

$

13,698

 

 

$

2,198

 

Commercial mortgage

 

 

-

 

 

 

26,575

 

 

 

26,575

 

 

 

559

 

Total

 

$

8,698

 

 

$

31,575

 

 

$

40,273

 

 

$

2,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,
2022

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

147

 

 

$

993

 

 

$

1,140

 

 

$

126

 

Commercial mortgage

 

 

-

 

 

 

21,592

 

 

 

21,592

 

 

 

1,152

 

Total

 

$

147

 

 

$

22,585

 

 

$

22,732

 

 

$

1,278

 

Commercial Loan Portfolio Categorized by Internally Assigned Asset Classification

The following tables sets forth the Company’s commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Revolving
Loans
Converted
to Term

 

 

Total

 

December 31,
2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

$

111,035

 

 

$

124,572

 

 

$

77,079

 

 

$

49,531

 

 

$

21,971

 

 

$

64,648

 

 

$

257,585

 

 

$

-

 

 

$

706,421

 

Special mention

 

 

7,532

 

 

 

-

 

 

 

2,400

 

 

 

-

 

 

 

114

 

 

 

-

 

 

 

2,442

 

 

 

-

 

 

 

12,488

 

Substandard

 

 

1,609

 

 

 

11

 

 

 

81

 

 

 

-

 

 

 

-

 

 

 

888

 

 

 

8,532

 

 

 

-

 

 

 

11,121

 

Doubtful

 

 

-

 

 

 

5,097

 

 

 

-

 

 

 

-

 

 

 

14

 

 

 

397

 

 

 

162

 

 

 

-

 

 

 

5,670

 

Total

 

$

120,176

 

 

$

129,680

 

 

$

79,560

 

 

$

49,531

 

 

$

22,099

 

 

$

65,933

 

 

$

268,721

 

 

$

-

 

 

$

735,700

 

Current period gross write-offs

 

$

-

 

 

$

5

 

 

$

3

 

 

$

31

 

 

$

8

 

 

$

235

 

 

$

-

 

 

$

-

 

 

$

282

 

Commercial Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

$

350,370

 

 

$

603,686

 

 

$

328,916

 

 

$

209,213

 

 

$

151,022

 

 

$

294,703

 

 

$

-

 

 

$

-

 

 

$

1,937,910

 

Special mention

 

 

-

 

 

 

494

 

 

 

17,136

 

 

 

8,982

 

 

 

119

 

 

 

11,355

 

 

 

-

 

 

 

-

 

 

 

38,086

 

Substandard

 

 

-

 

 

 

338

 

 

 

212

 

 

 

918

 

 

 

-

 

 

 

17,291

 

 

 

-

 

 

 

-

 

 

 

18,759

 

Doubtful

 

 

1,397

 

 

 

-

 

 

 

4,098

 

 

 

14

 

 

 

67

 

 

 

4,988

 

 

 

-

 

 

 

-

 

 

 

10,564

 

Total

 

$

351,767

 

 

$

604,518

 

 

$

350,362

 

 

$

219,127

 

 

$

151,208

 

 

$

328,337

 

 

$

-

 

 

$

-

 

 

$

2,005,319

 

Current period gross write-offs

 

$

981

 

 

$

-

 

 

$

-

 

 

$

13

 

 

$

-

 

 

$

18

 

 

$

-

 

 

$

-

 

 

$

1,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Revolving
Loans
Converted
to Term

 

 

Total

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

$

146,581

 

 

$

105,001

 

 

$

61,115

 

 

$

29,644

 

 

$

39,625

 

 

$

21,467

 

 

$

244,848

 

 

$

-

 

 

$

648,281

 

Special mention

 

 

238

 

 

 

2,351

 

 

 

8,736

 

 

 

7

 

 

 

5

 

 

 

-

 

 

 

1,809

 

 

 

-

 

 

 

13,146

 

Substandard

 

 

-

 

 

 

72

 

 

 

-

 

 

 

42

 

 

 

516

 

 

 

1,034

 

 

 

1,158

 

 

 

-

 

 

 

2,822

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

146,819

 

 

$

107,424

 

 

$

69,851

 

 

$

29,693

 

 

$

40,146

 

 

$

22,501

 

 

$

247,815

 

 

$

-

 

 

$

664,249

 

Commercial Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncriticized

 

$

464,863

 

 

$

380,138

 

 

$

260,463

 

 

$

171,918

 

 

$

116,770

 

 

$

248,771

 

 

$

-

 

 

$

-

 

 

$

1,642,923

 

Special mention

 

 

-

 

 

 

-

 

 

 

2,319

 

 

 

136

 

 

 

-

 

 

 

11,784

 

 

 

-

 

 

 

-

 

 

 

14,239

 

Substandard

 

 

2,987

 

 

 

202

 

 

 

105

 

 

 

78

 

 

 

10,104

 

 

 

9,202

 

 

 

-

 

 

 

-

 

 

 

22,678

 

Doubtful

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

467,850

 

 

$

380,340

 

 

$

262,887

 

 

$

172,132

 

 

$

126,874

 

 

$

269,757

 

 

$

-

 

 

$

-

 

 

$

1,679,840

 

 

Retail Loan Portfolio Categorized by Performance Status The following tables sets forth the Company’s retail loan portfolio, categorized by payment status, as of the dates indicated (in thousands):

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Revolving
Loans
Converted
to Term

 

 

Total

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

 

 

 

 

 

 

 

 

December 31,
2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

112,704

 

 

$

80,117

 

 

$

80,323

 

 

$

109,601

 

 

$

70,325

 

 

$

190,388

 

 

$

-

 

 

$

-

 

 

$

643,458

 

Nonperforming

 

 

-

 

 

 

384

 

 

 

1,190

 

 

 

1,354

 

 

 

1,137

 

 

 

2,299

 

 

 

-

 

 

 

-

 

 

 

6,364

 

Total

 

$

112,704

 

 

$

80,501

 

 

$

81,513

 

 

$

110,955

 

 

$

71,462

 

 

$

192,687

 

 

$

-

 

 

$

-

 

 

$

649,822

 

Current period gross write-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

32

 

 

$

95

 

 

$

-

 

 

$

-

 

 

$

127

 

Residential Real Estate Lines:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

72,128

 

 

$

5,018

 

 

$

77,146

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

55

 

 

 

166

 

 

 

221

 

Total

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

72,183

 

 

$

5,184

 

 

$

77,367

 

Current period gross write-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

28

 

 

$

13

 

 

$

41

 

Consumer Indirect:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

247,194

 

 

$

336,369

 

 

$

232,891

 

 

$

78,652

 

 

$

31,091

 

 

$

18,820

 

 

$

-

 

 

$

-

 

 

$

945,017

 

Nonperforming

 

 

724

 

 

 

1,083

 

 

 

1,273

 

 

 

380

 

 

 

224

 

 

 

130

 

 

 

-

 

 

 

-

 

 

 

3,814

 

Total

 

$

247,918

 

 

$

337,452

 

 

$

234,164

 

 

$

79,032

 

 

$

31,315

 

 

$

18,950

 

 

$

-

 

 

$

-

 

 

$

948,831

 

Current period gross write-offs

 

$

1,371

 

 

$

6,279

 

 

$

5,845

 

 

$

1,787

 

 

$

1,282

 

 

$

1,459

 

 

$

-

 

 

$

-

 

 

$

18,023

 

Other Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

35,483

 

 

$

3,990

 

 

$

1,424

 

 

$

949

 

 

$

217

 

 

$

256

 

 

$

2,747

 

 

$

-

 

 

$

45,066

 

Nonperforming

 

 

13

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

21

 

 

 

-

 

 

 

34

 

Total

 

$

35,496

 

 

$

3,990

 

 

$

1,424

 

 

$

949

 

 

$

217

 

 

$

256

 

 

$

2,768

 

 

$

-

 

 

$

45,100

 

Current period gross write-offs

 

$

902

 

 

$

127

 

 

$

105

 

 

$

52

 

 

$

31

 

 

$

20

 

 

$

47

 

 

$

-

 

 

$

1,284

 

 

(5.) LOANS (Continued)

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

Revolving
Loans
Amortized
Cost Basis

 

 

Revolving
Loans
Converted
to Term

 

 

Total

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

79,882

 

 

$

85,821

 

 

$

118,819

 

 

$

76,437

 

 

$

55,520

 

 

$

169,410

 

 

$

-

 

 

$

-

 

 

$

585,889

 

Nonperforming

 

 

-

 

 

 

305

 

 

 

510

 

 

 

795

 

 

 

677

 

 

 

1,784

 

 

 

-

 

 

 

-

 

 

 

4,071

 

Total

 

$

79,882

 

 

$

86,126

 

 

$

119,329

 

 

$

77,232

 

 

$

56,197

 

 

$

171,194

 

 

$

-

 

 

$

-

 

 

$

589,960

 

Residential Real Estate Lines:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

70,942

 

 

$

6,586

 

 

$

77,528

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34

 

 

 

108

 

 

 

142

 

Total

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

70,976

 

 

$

6,694

 

 

$

77,670

 

Consumer Indirect:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

440,332

 

 

$

331,902

 

 

$

126,664

 

 

$

59,981

 

 

$

39,352

 

 

$

22,310

 

 

$

-

 

 

$

-

 

 

$

1,020,541

 

Nonperforming

 

 

748

 

 

 

1,209

 

 

 

432

 

 

 

381

 

 

 

205

 

 

 

104

 

 

 

-

 

 

 

-

 

 

 

3,079

 

Total

 

$

441,080

 

 

$

333,111

 

 

$

127,096

 

 

$

60,362

 

 

$

39,557

 

 

$

22,414

 

 

$

-

 

 

$

-

 

 

$

1,023,620

 

Other Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

6,463

 

 

$

2,664

 

 

$

2,043

 

 

$

761

 

 

$

213

 

 

$

308

 

 

$

2,656

 

 

$

-

 

 

$

15,108

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

2

 

Total

 

$

6,463

 

 

$

2,664

 

 

$

2,043

 

 

$

761

 

 

$

213

 

 

$

308

 

 

$

2,658

 

 

$

-

 

 

$

15,110

 

Changes in the Allowance for Loan Losses

The following tables set forth the changes in the allowance for credit losses – loans for the years ended December 31 (in thousands):

 

 

 

Commercial
Business

 

 

Commercial
Mortgage

 

 

Residential
Real Estate
Loans

 

 

Residential
Real Estate
Lines

 

 

Consumer
Indirect

 

 

Other
Consumer

 

 

Total

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

 

12,585

 

 

 

14,412

 

 

 

3,301

 

 

 

608

 

 

 

14,238

 

 

 

269

 

 

$

45,413

 

Charge-offs

 

 

(282

)

 

 

(1,012

)

 

 

(127

)

 

 

(41

)

 

 

(18,023

)

 

 

(1,284

)

 

 

(20,769

)

Recoveries

 

 

391

 

 

 

977

 

 

 

38

 

 

 

-

 

 

 

10,428

 

 

 

391

 

 

 

12,225

 

Provision

 

 

408

 

 

 

1,481

 

 

 

2,074

 

 

 

197

 

 

 

7,456

 

 

 

2,597

 

 

 

14,213

 

Ending balance

 

$

13,102

 

 

$

15,858

 

 

$

5,286

 

 

$

764

 

 

$

14,099

 

 

$

1,973

 

 

$

51,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

 

11,099

 

 

 

14,777

 

 

 

1,604

 

 

 

379

 

 

 

11,611

 

 

 

206

 

 

$

39,676

 

Charge-offs

 

 

(312

)

 

 

(1,170

)

 

 

(303

)

 

 

(38

)

 

 

(13,215

)

 

 

(1,682

)

 

 

(16,720

)

Recoveries

 

 

376

 

 

 

2,023

 

 

 

24

 

 

 

39

 

 

 

8,677

 

 

 

343

 

 

 

11,482

 

Provision (benefit)

 

 

1,422

 

 

 

(1,218

)

 

 

1,976

 

 

 

228

 

 

 

7,165

 

 

 

1,402

 

 

 

10,975

 

Ending balance

 

$

12,585

 

 

$

14,412

 

 

$

3,301

 

 

$

608

 

 

$

14,238

 

 

$

269

 

 

$

45,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

 

13,580

 

 

 

21,763

 

 

 

3,924

 

 

 

674

 

 

 

12,165

 

 

 

314

 

 

 

52,420

 

Charge-offs

 

 

(669

)

 

 

(3,999

)

 

 

(148

)

 

 

(141

)

 

 

(7,236

)

 

 

(1,026

)

 

 

(13,219

)

Recoveries

 

 

881

 

 

 

185

 

 

 

92

 

 

 

-

 

 

 

5,980

 

 

 

321

 

 

 

7,459

 

(Benefit) provision

 

 

(2,693

)

 

 

(3,172

)

 

 

(2,264

)

 

 

(154

)

 

 

702

 

 

 

597

 

 

 

(6,984

)

Ending balance

 

$

11,099

 

 

$

14,777

 

 

$

1,604

 

 

$

379

 

 

$

11,611

 

 

$

206

 

 

$

39,676

 

 

v3.24.0.1
Premises and Equipment, Net (Tables)
12 Months Ended
Dec. 31, 2023
Property, Plant and Equipment [Abstract]  
Major Classes of Premises and Equipment and Depreciation and Amortization Expense

Major classes of premises and equipment at December 31 are summarized as follows (in thousands):

 

 

 

2023(1)

 

 

2022(1)

 

Land and land improvements

 

$

5,019

 

 

$

5,019

 

Buildings and leasehold improvements

 

 

52,601

 

 

 

51,206

 

Furniture, fixtures, equipment and vehicles

 

 

45,369

 

 

 

44,974

 

Premises and equipment

 

 

102,989

 

 

 

101,199

 

Accumulated depreciation and amortization

 

 

(63,087

)

 

 

(59,213

)

Premises and equipment, net

 

$

39,902

 

 

$

41,986

 

 

(1)
The premises and equipment balances exclude amounts reclassified to assets held for sale. See Note 2, Restructuring Charges, for additional information.

Depreciation and amortization expense included in occupancy and equipment expense on the consolidated statements of income for the years ended December 31 was as follows (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Occupancy and equipment expense

 

$

3,658

 

 

$

3,971

 

 

$

3,905

 

Computer and data processing expense

 

 

1,367

 

 

 

888

 

 

 

659

 

Total depreciation and amortization expense

 

$

5,025

 

 

$

4,859

 

 

$

4,564

 

v3.24.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill

The change in the balance for goodwill during the years ended December 31 was as follows (in thousands):

 

 

 

Banking

 

 

All Other(1)

 

 

Total

 

Balance, December 31, 2021

 

$

48,536

 

 

$

18,535

 

 

$

67,071

 

No activity during the period

 

-

 

 

 

-

 

 

 

-

 

Balance, December 31, 2022

 

 

48,536

 

 

 

18,535

 

 

 

67,071

 

No activity during the period

 

-

 

 

 

-

 

 

 

-

 

Balance, December 31, 2023

 

$

48,536

 

 

$

18,535

 

 

$

67,071

 

 

(1)
All Other includes the SDN, Courier Capital and HNP prior to the May 1, 2023 merger. The amounts are reported net of $4.7 million accumulated impairment related to the SDN reporting unit.
Changes in Gross Carrying Amount Accumulated Amortization and Net Book Value Changes in the gross carrying amount, accumulated amortization and net book value for the years ended December 31 were as follows (in thousands):

 

 

 

2023

 

 

2022

 

Core deposit intangibles:

 

 

 

 

 

 

Gross carrying amount

 

$

2,042

 

 

$

2,042

 

Accumulated amortization

 

 

(2,042

)

 

 

(2,042

)

Net book value

 

$

-

 

 

$

-

 

 

 

 

 

 

 

Other intangibles:

 

 

 

 

 

 

Gross carrying amount

 

$

14,545

 

 

$

14,545

 

Accumulated amortization

 

 

(9,112

)

 

 

(8,202

)

Net book value

 

$

5,433

 

 

$

6,343

 

Estimated Amortization Expense of Other Intangible Assets Estimated amortization expense of other intangible assets for each of the next five years is as follows (in thousands):

 

 

 

Amount

 

2024

 

$

838

 

2025

 

 

766

 

2026

 

 

694

 

2027

 

 

623

 

2028

 

 

551

 

Thereafter

 

 

1,961

 

Total

 

$

5,433

 

v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Summary of Classification of Right of Use Assets and Lease Liabilities

The following table represents the consolidated statements of financial condition classification of the Company’s right of use assets and lease liabilities as of December 31 (in thousands):

 

 

 

Balance Sheet Location

 

2023

 

 

2022

 

Operating Lease Right of Use Assets:

 

 

 

 

 

 

 

 

Gross carrying amount

 

Other assets

 

$

38,684

 

 

$

36,723

 

Accumulated amortization

 

Other assets

 

 

(7,160

)

 

 

(5,603

)

Net book value

 

 

 

$

31,524

 

 

$

31,120

 

 

 

 

 

 

 

 

 

Operating Lease Liabilities:

 

 

 

 

 

 

 

 

Right of use lease obligations

 

Other liabilities

 

$

33,788

 

 

$

33,229

 

Summary of Lease Costs and Other Lease Information

The following table represents lease costs and other lease information for the years ended December 31 (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Lease Costs:

 

 

 

 

 

 

 

 

 

Operating lease costs

 

$

3,082

 

 

$

2,885

 

 

$

2,830

 

Variable lease costs (1)

 

 

406

 

 

 

475

 

 

 

427

 

Sublease income

 

 

(106

)

 

 

(69

)

 

 

(23

)

Net lease costs

 

$

3,382

 

 

$

3,291

 

 

$

3,234

 

 

 

 

 

 

 

 

 

 

Other information:

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

2,963

 

 

$

2,587

 

 

$

2,647

 

Right of use assets obtained in exchange for new operating lease liabilities

 

$

2,249

 

 

$

11,006

 

 

$

4,251

 

 

(1)
Variable lease costs primarily represent variable payments such as common area maintenance, insurance, taxes and utilities.
Summary of Future Minimum Payments Under Non-cancellable Operating Leases

Future minimum payments under non-cancellable operating leases with initial or remaining terms of one year or more are as follows at December 31, 2023 (in thousands):

 

 

 

Amount

 

2024

 

$

2,984

 

2025

 

 

2,887

 

2026

 

 

2,733

 

2027

 

 

2,703

 

2028

 

 

2,420

 

Thereafter

 

 

37,013

 

Total future minimum operating lease payments

 

 

50,740

 

Amounts representing interest

 

 

(16,952

)

Present value of net future minimum operating lease payments

 

$

33,788

 

 

v3.24.0.1
Other Assets and Other Liabilities (Tables)
12 Months Ended
Dec. 31, 2023
Other Assets [Abstract]  
Summary of Other Assets and Other Liabilities

A summary of other assets and other liabilities as of December 31 is as follows (in thousands):

 

 

 

2023

 

 

2022

 

Other Assets

 

 

 

 

 

 

Tax credit investments

 

$

68,253

 

 

$

55,568

 

Net deferred tax asset

 

 

48,733

 

 

 

53,427

 

Derivative instruments

 

 

43,506

 

 

 

54,557

 

Operating lease right of use assets

 

 

31,524

 

 

 

31,120

 

Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock

 

 

17,406

 

 

 

19,385

 

Accrued interest receivable

 

 

24,481

 

 

 

19,371

 

Other

 

 

80,454

 

 

 

29,564

 

Total other assets

 

$

314,357

 

 

$

262,992

 

 

 

 

 

 

 

Other Liabilities

 

 

 

 

 

 

Collateral on derivative instruments

 

$

40,350

 

 

$

54,300

 

Derivative instruments

 

 

37,521

 

 

 

47,751

 

Operating lease right of use obligations

 

 

33,788

 

 

 

33,229

 

Accrued interest expense

 

 

19,412

 

 

 

5,983

 

Other

 

 

52,570

 

 

 

41,758

 

Total other liabilities

 

$

183,641

 

 

$

183,021

 

v3.24.0.1
Deposits (Tables)
12 Months Ended
Dec. 31, 2023
Deposits [Abstract]  
Summary of Deposits

A summary of deposits as of December 31 is as follows (in thousands):

 

 

 

2023

 

 

2022

 

Noninterest-bearing demand

 

$

1,010,614

 

 

$

1,139,214

 

Interest-bearing demand

 

 

713,158

 

 

 

863,822

 

Savings and money market

 

 

2,084,444

 

 

 

1,643,516

 

Time deposits, due:

 

 

 

 

 

 

Within one year

 

 

1,310,495

 

 

 

1,238,202

 

One to two years

 

 

79,684

 

 

 

35,046

 

Two to three years

 

 

12,391

 

 

 

4,952

 

Three to four years

 

 

1,634

 

 

 

3,386

 

Four to five years

 

 

492

 

 

 

1,286

 

Thereafter

 

 

-

 

 

 

-

 

Total time deposits

 

 

1,404,696

 

 

 

1,282,872

 

Total deposits

 

$

5,212,912

 

 

$

4,929,424

 

Interest Expense by Deposits Type

Interest expense by deposit type for the years ended December 31 is summarized as follows (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Interest-bearing demand

 

$

7,127

 

 

$

2,180

 

 

$

1,156

 

Savings and money market

 

 

41,424

 

 

 

9,778

 

 

 

3,363

 

Time deposits

 

 

58,810

 

 

 

11,036

 

 

 

3,599

 

Total interest expense on deposits

 

$

107,361

 

 

$

22,994

 

 

$

8,118

 

v3.24.0.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Components of Outstanding Borrowings Outstanding borrowings consisted of the following as of December 31 (in thousands):

 

 

2023

 

 

2022

 

Short-term borrowings:

 

 

 

 

 

 

FHLB borrowings

 

$

107,000

 

 

$

205,000

 

FRB borrowings

 

 

78,000

 

 

 

-

 

Total short-term borrowings

 

 

185,000

 

 

 

205,000

 

Long-term borrowings:

 

 

 

 

 

 

FHLB borrowings

 

 

50,000

 

 

 

-

 

Subordinated notes, net

 

 

74,532

 

 

 

74,222

 

Total long-term borrowings

 

 

124,532

 

 

 

74,222

 

Total borrowings

 

$

309,532

 

 

$

279,222

 

v3.24.0.1
Derivative Instrument and Hedging Activities (Tables)
12 Months Ended
Dec. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Company's Outstanding Interest Rate Swaps

The following table summarizes the terms of the Company’s outstanding interest rate swap agreements entered into to manage its exposure to the variability in future cash flows as of December 31, 2023 (dollars in thousands):

Effective Date

 

Expiration Date

 

Notional Amount

 

 

Pay Fixed Rate

4/11/2022

 

4/11/2027

 

$

50,000

 

 

0.787%

1/24/2023

 

1/24/2026

 

$

30,000

 

 

3.669%

5/5/2023

 

5/5/2026

 

$

25,000

 

 

3.4615%

 

Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the notional amounts, respective fair values of the Company’s derivative financial instruments, as well as their classification on the balance sheet as of December 31 (in thousands):

 

 

 

 

 

 

 

 

 

Asset derivatives

 

 

Liability derivatives

 

 

 

Gross notional amount

 

 

Balance sheet

 

Fair value

 

 

Balance sheet

 

Fair value

 

 

 

2023

 

 

2022

 

 

line item

 

2023

 

 

2022

 

 

line item

 

2023

 

 

2022

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

$

105,000

 

 

$

50,000

 

 

Other assets

 

$

5,939

 

 

$

6,725

 

 

Other liabilities

 

$

-

 

 

$

-

 

Total derivatives

 

$

105,000

 

 

$

50,000

 

 

 

 

$

5,939

 

 

$

6,725

 

 

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps (1)

 

$

1,104,804

 

 

$

1,006,386

 

 

Other assets

 

$

37,517

 

 

$

47,736

 

 

Other liabilities

 

$

37,519

 

 

$

47,738

 

Credit contracts

 

 

81,211

 

 

 

104,497

 

 

Other assets

 

 

-

 

 

 

-

 

 

Other liabilities

 

 

-

 

 

 

-

 

Mortgage banking

 

 

5,292

 

 

 

7,884

 

 

Other assets

 

 

50

 

 

 

96

 

 

Other liabilities

 

 

2

 

 

 

13

 

Total derivatives

 

$

1,191,307

 

 

$

1,118,767

 

 

 

 

$

37,567

 

 

$

47,832

 

 

 

 

$

37,521

 

 

$

47,751

 

 

(1)
The Company was holding collateral of $40.4 million and $54.3 million against its net obligations under these contracts at December 31, 2023 and December 31, 2022, respectively.
Effect of Derivative Instruments on the Income Statement

The table below presents the effect of the Company’s derivative financial instruments on the income statement for the years ended December 31 (in thousands):

 

 

 

 

 

Gain (loss) recognized in income

 

Undesignated derivatives

 

Line item of gain (loss) recognized in income

 

2023

 

 

2022

 

 

2021

 

Interest rate swaps

 

Income from derivative instruments, net

 

$

1,276

 

 

$

2,035

 

 

$

2,852

 

Credit contracts

 

Income from derivative instruments, net

 

 

109

 

 

 

39

 

 

 

74

 

Mortgage banking

 

Income from derivative instruments, net

 

 

(35

)

 

 

(156

)

 

 

(231

)

Total undesignated

 

 

 

$

1,350

 

 

$

1,918

 

 

$

2,695

 

v3.24.0.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2023
Commitments and Contingencies Disclosure [Abstract]  
Off-Balance Sheet Commitments

Off-balance sheet commitments as of December 31 consist of the following (in thousands):

 

 

 

2023

 

 

2022

 

Commitments to extend credit

 

$

1,200,617

 

 

$

1,435,323

 

Standby letters of credit

 

 

13,498

 

 

 

17,181

 

v3.24.0.1
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2023
Regulatory Matters [Abstract]  
Actual and Required Capital Ratios

The following table presents actual and required capital ratios as of December 31, 2023 and 2022 for the Company and the Bank under the Basel III Capital Rules. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules (dollars in thousands):

 

 

 

Actual

 

 

Minimum Capital
Required – Basel III

 

 

Required to be
Considered Well
Capitalized

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

509,412

 

 

 

8.18

%

 

$

248,974

 

 

 

4.00

%

 

$

311,217

 

 

 

5.00

%

Bank

 

 

562,775

 

 

 

9.06

 

 

 

248,385

 

 

 

4.00

 

 

 

310,481

 

 

 

5.00

 

CET1 capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

492,120

 

 

 

9.43

 

 

 

365,311

 

 

 

7.00

 

 

 

339,217

 

 

 

6.50

 

Bank

 

 

562,775

 

 

 

10.82

 

 

 

364,191

 

 

 

7.00

 

 

 

338,177

 

 

 

6.50

 

Tier 1 capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

509,412

 

 

 

9.76

 

 

 

443,592

 

 

 

8.50

 

 

 

417,498

 

 

 

8.00

 

Bank

 

 

562,775

 

 

 

10.82

 

 

 

442,232

 

 

 

8.50

 

 

 

416,218

 

 

 

8.00

 

Total capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

632,860

 

 

 

12.13

 

 

 

547,966

 

 

 

10.50

 

 

 

521,872

 

 

 

10.00

 

Bank

 

 

611,691

 

 

 

11.76

 

 

 

546,286

 

 

 

10.50

 

 

 

520,272

 

 

 

10.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

478,852

 

 

 

8.33

%

 

$

229,928

 

 

 

4.00

%

 

$

287,410

 

 

 

5.00

%

Bank

 

 

525,997

 

 

 

9.17

 

 

 

229,434

 

 

 

4.00

 

 

 

286,793

 

 

 

5.00

 

CET1 capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

461,560

 

 

 

9.42

 

 

 

342,852

 

 

 

7.00

 

 

 

318,363

 

 

 

6.50

 

Bank

 

 

525,997

 

 

 

10.77

 

 

 

341,944

 

 

 

7.00

 

 

 

317,520

 

 

 

6.50

 

Tier 1 capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

478,852

 

 

 

9.78

 

 

 

416,321

 

 

 

8.50

 

 

 

391,831

 

 

 

8.00

 

Bank

 

 

525,997

 

 

 

10.77

 

 

 

415,218

 

 

 

8.50

 

 

 

390,794

 

 

 

8.00

 

Total capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

593,969

 

 

 

12.13

 

 

 

514,278

 

 

 

10.50

 

 

 

489,789

 

 

 

10.00

 

Bank

 

 

566,891

 

 

 

11.60

 

 

 

512,917

 

 

 

10.50

 

 

 

488,492

 

 

 

10.00

 

v3.24.0.1
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2023
Stockholders' Equity Note [Abstract]  
Changes in Shares of Common Stock

The following table sets forth the changes in the number of shares of common stock for the years ended December 31:

 

 

 

Outstanding

 

 

Treasury

 

 

Issued

 

2023

 

 

 

 

 

 

 

 

 

Shares outstanding at beginning of year

 

 

15,340,001

 

 

 

759,555

 

 

 

16,099,556

 

Restricted stock awards issued

 

 

20,185

 

 

 

(20,185

)

 

 

-

 

Restricted stock units released

 

 

59,984

 

 

 

(59,984

)

 

 

-

 

Stock awards

 

 

10,591

 

 

 

(10,591

)

 

 

-

 

Treasury stock purchases

 

 

(23,355

)

 

 

23,355

 

 

 

-

 

Shares outstanding at end of year

 

 

15,407,406

 

 

 

692,150

 

 

 

16,099,556

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

Shares outstanding at beginning of year

 

 

15,745,453

 

 

 

354,103

 

 

 

16,099,556

 

Restricted stock awards issued

 

 

12,242

 

 

 

(12,242

)

 

 

-

 

Restricted stock units released

 

 

55,912

 

 

 

(55,912

)

 

 

-

 

Stock awards

 

 

7,856

 

 

 

(7,856

)

 

 

-

 

Treasury stock purchases

 

 

(481,462

)

 

 

481,462

 

 

 

-

 

Shares outstanding at end of year

 

 

15,340,001

 

 

 

759,555

 

 

 

16,099,556

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

Shares outstanding at beginning of year

 

 

16,041,926

 

 

 

57,630

 

 

 

16,099,556

 

Shares issued for Landmark Group acquisition

 

 

12,831

 

 

 

(12,831

)

 

 

-

 

Restricted stock awards issued

 

 

9,350

 

 

 

(9,350

)

 

 

-

 

Restricted stock units released

 

 

24,069

 

 

 

(24,069

)

 

 

-

 

Stock awards

 

 

5,972

 

 

 

(5,972

)

 

 

-

 

Treasury stock purchases

 

 

(348,695

)

 

 

348,695

 

 

 

-

 

Shares outstanding at end of year

 

 

15,745,453

 

 

 

354,103

 

 

 

16,099,556

 

v3.24.0.1
Accumulated Other Comprehensive Income (Loss) (Tables)
12 Months Ended
Dec. 31, 2023
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Components of Other Comprehensive Income (Loss)

The following table presents the components of other comprehensive income (loss) for the years ended December 31 (in thousands):

 

 

 

Pre-tax
Amount

 

 

Tax Effect

 

 

Net-of-tax
Amount

 

2023

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) during the year

 

$

18,849

 

 

$

4,829

 

 

$

14,020

 

Reclassification adjustment for net gains included in net income (1)

 

 

3,642

 

 

 

934

 

 

 

2,708

 

Total securities available for sale and transferred securities

 

 

22,491

 

 

 

5,763

 

 

 

16,728

 

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

Change in unrealized (loss) gain during the year

 

 

(1,108

)

 

 

(284

)

 

 

(824

)

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

Net actuarial (loss) gain arising during the year

 

 

(2,470

)

 

 

(633

)

 

 

(1,837

)

Amortization of net actuarial loss and prior service cost included in income

 

 

4,677

 

 

 

1,198

 

 

 

3,479

 

Total pension and post-retirement obligations

 

 

2,207

 

 

 

565

 

 

 

1,642

 

Other comprehensive income

 

$

23,590

 

 

$

6,044

 

 

$

17,546

 

2022

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

Change in unrealized (loss) gain during the year

 

$

(166,380

)

 

$

(42,630

)

 

$

(123,750

)

Reclassification adjustment for net gains included in net income (1)

 

 

117

 

 

 

30

 

 

 

87

 

Total securities available for sale and transferred securities

 

 

(166,263

)

 

 

(42,600

)

 

 

(123,663

)

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) during the year

 

 

4,807

 

 

 

1,232

 

 

 

3,575

 

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

Net actuarial (loss) gain arising during the year

 

 

(5,932

)

 

 

(1,520

)

 

 

(4,412

)

Amortization of net actuarial loss and prior service cost included in income

 

 

296

 

 

 

76

 

 

 

220

 

Total pension and post-retirement obligations

 

 

(5,636

)

 

 

(1,444

)

 

 

(4,192

)

Other comprehensive loss

 

$

(167,092

)

 

$

(42,812

)

 

$

(124,280

)

2021

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

Change in unrealized (loss) gain during the year

 

$

(26,643

)

 

$

(6,826

)

 

$

(19,817

)

Reclassification adjustment for net gains included in net income (1)

 

 

139

 

 

 

36

 

 

 

103

 

Total securities available for sale and transferred securities

 

 

(26,504

)

 

 

(6,790

)

 

 

(19,714

)

Hedging derivative instruments:

 

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) during the year

 

 

1,984

 

 

 

508

 

 

 

1,476

 

Pension and post-retirement obligations:

 

 

 

 

 

 

 

 

 

Net actuarial gain (loss) arising during the year

 

 

3,162

 

 

 

810

 

 

 

2,352

 

Amortization of net actuarial loss and prior service cost included in income

 

 

741

 

 

 

190

 

 

 

551

 

Total pension and post-retirement obligations

 

 

3,903

 

 

 

1,000

 

 

 

2,903

 

Other comprehensive loss

 

$

(20,617

)

 

$

(5,282

)

 

$

(15,335

)

 

(1)
Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.
Components of Accumulated Other Comprehensive Income (Loss)

Activity in accumulated other comprehensive income (loss), net of tax, was as follows (in thousands):

 

 

 

Hedging
Derivative
Instruments

 

 

Securities
Available for
Sale and
Transferred
Securities

 

 

Pension and
Post-
retirement
Obligations

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

Balance at January 1, 2023

 

$

4,735

 

 

$

(128,634

)

 

$

(13,588

)

 

$

(137,487

)

Other comprehensive (loss) income before reclassifications

 

 

(824

)

 

 

14,020

 

 

 

(1,837

)

 

 

11,359

 

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

-

 

 

 

2,708

 

 

 

3,479

 

 

 

6,187

 

Net current period other comprehensive (loss) income

 

 

(824

)

 

 

16,728

 

 

 

1,642

 

 

 

17,546

 

Balance at December 31, 2023

 

$

3,911

 

 

$

(111,906

)

 

$

(11,946

)

 

$

(119,941

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

1,160

 

 

$

(4,971

)

 

$

(9,396

)

 

$

(13,207

)

Other comprehensive income (loss) before reclassifications

 

 

3,575

 

 

 

(123,750

)

 

 

(4,412

)

 

 

(124,587

)

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

-

 

 

 

87

 

 

 

220

 

 

 

307

 

Net current period other comprehensive income (loss)

 

 

3,575

 

 

 

(123,663

)

 

 

(4,192

)

 

 

(124,280

)

Balance at December 31, 2022

 

$

4,735

 

 

$

(128,634

)

 

$

(13,588

)

 

$

(137,487

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

(316

)

 

$

14,743

 

 

$

(12,299

)

 

$

2,128

 

Other comprehensive income (loss) before reclassifications

 

 

1,476

 

 

 

(19,817

)

 

 

2,352

 

 

 

(15,989

)

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

-

 

 

 

103

 

 

 

551

 

 

 

654

 

Net current period other comprehensive income (loss)

 

 

1,476

 

 

 

(19,714

)

 

 

2,903

 

 

 

(15,335

)

Balance at December 31, 2021

 

$

1,160

 

 

$

(4,971

)

 

$

(9,396

)

 

$

(13,207

)

Amounts Reclassified Out of Each Component of Accumulated Other Comprehensive Income (Loss)

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the years ended December 31 (in thousands):

 

 

 

Amount Reclassified from Accumulated Other Comprehensive (Loss) Income

 

 

 

Details About Accumulated Other
Comprehensive Income (Loss) Components

 

2023

 

 

2022

 

 

Affected Line Item in the Consolidated Statement of Income

Realized (loss) gain on sale of investment securities

 

$

(3,576

)

 

$

(15

)

 

Net gain on investment securities

Amortization of unrealized holding losses on investment securities transferred from available for sale to held to maturity

 

 

(66

)

 

 

(102

)

 

Interest income

 

 

(3,642

)

 

 

(117

)

 

Total before tax

 

 

934

 

 

 

30

 

 

Income tax benefit

 

 

(2,708

)

 

 

(87

)

 

Net of tax

Amortization of pension and post-retirement items:

 

 

 

 

 

 

 

 

Prior service credit (1)

 

 

(3,413

)

 

 

-

 

 

Salaries and employee benefits

Net actuarial losses (1)

 

 

(1,264

)

 

 

(296

)

 

Salaries and employee benefits

 

 

(4,677

)

 

 

(296

)

 

Total before tax

 

 

1,198

 

 

 

76

 

 

Income tax benefit

 

 

(3,479

)

 

 

(220

)

 

Net of tax

Total reclassified for the period

 

$

(6,187

)

 

$

(307

)

 

 

 

(1)
These items are included in the computation of net periodic pension expense. See Note 20, Employee Benefit Plans, for additional information.
v3.24.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Summary of Restricted Stock Award Activity

The following table is a summary of restricted stock award activity for the year ended December 31, 2023:

 

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

Non-vested at beginning of year

 

 

6,121

 

 

$

26.53

 

Granted

 

 

20,185

 

 

 

16.34

 

Vested

 

 

(16,219

)

 

 

20.19

 

Forfeited

 

 

-

 

 

 

-

 

Non-vested at end of year

 

 

10,087

 

 

$

16.34

 

 

Summary of Restricted Stock Units Activity

The following is a summary of restricted stock units’ activity for the year ended December 31, 2023:

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

Non-vested at beginning of year

 

 

182,399

 

 

$

27.40

 

Granted

 

 

148,110

 

 

 

16.46

 

Vested

 

 

(40,087

)

 

 

25.28

 

Forfeited

 

 

(62,036

)

 

 

22.93

 

Non-vested at end of year

 

 

228,386

 

 

$

21.89

 

Summary of Performance Based Restricted Stock Units Activity

The following is a summary of performance-based restricted stock units’ activity for the year ended December 31, 2023:

 

 

 

Number of Shares

 

 

Weighted Average Grant Date Fair Value

 

Non-vested at beginning of year

 

 

66,332

 

 

$

27.88

 

Granted

 

 

53,060

 

 

 

16.66

 

Vested

 

 

(15,938

)

 

 

25.60

 

Forfeited

 

 

(25,688

)

 

 

23.24

 

Non-vested at end of year

 

 

77,766

 

 

$

22.22

 

Share-Based Compensation Expense and The Total Income Tax Benefit Included In Consolidated Statements of Income The share-based compensation expense and the total income tax benefit included in the statements on income for the years ended December 31 was as follows (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Salaries and employee benefits

 

$

1,346

 

 

$

2,234

 

 

$

1,460

 

Other noninterest expense

 

 

328

 

 

 

317

 

 

 

283

 

Total share-based compensation expense

 

$

1,674

 

 

$

2,551

 

 

$

1,743

 

 

 

 

 

 

 

 

 

 

Income tax benefit realized for compensation costs

 

$

444

 

 

$

486

 

 

$

265

 

v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Income Tax Expense (Benefit)

The income tax expense for the years ended December 31 consisted of the following (in thousands):

 

 

2023

 

 

2022

 

 

2021

 

Current tax expense:

 

 

 

 

 

 

 

 

 

Federal

 

$

13,302

 

 

$

15,371

 

 

$

11,453

 

State

 

 

835

 

 

 

3,408

 

 

 

2,854

 

Total current tax expense

 

 

14,137

 

 

 

18,779

 

 

 

14,307

 

Deferred tax (benefit) expense:

 

 

 

 

 

 

 

 

 

Federal

 

 

(1,136

)

 

 

(3,250

)

 

 

4,384

 

State

 

 

(212

)

 

 

(1,132

)

 

 

834

 

Total deferred tax (benefit) expense

 

 

(1,348

)

 

 

(4,382

)

 

 

5,218

 

Total income tax expense

 

$

12,789

 

 

$

14,397

 

 

$

19,525

 

Income Tax Expense Differed From Statutory Federal Income Tax Rate

Income tax expense differed from the statutory federal income tax rate for the years ended December 31 as follows:

 

 

 

2023

 

 

2022

 

 

2021

 

Statutory federal tax rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

Tax exempt interest income

 

 

(0.8

)

 

 

(0.9

)

 

 

(0.7

)

Tax credits and adjustments

 

 

(2.1

)

 

 

(2.6

)

 

 

(2.6

)

Non-taxable earnings on company owned life insurance

 

 

0.9

 

 

 

-

 

 

 

(0.6

)

State taxes, net of federal tax benefit

 

 

0.8

 

 

 

2.5

 

 

 

3.0

 

Nondeductible expenses

 

 

0.3

 

 

 

0.2

 

 

 

-

 

Other, net

 

 

0.2

 

 

 

0.1

 

 

 

-

 

Effective tax rate

 

 

20.3

%

 

 

20.3

%

 

 

20.1

%

Income Tax Expense Allocation

Total income tax expense (benefit) was as follows for the years ended December 31 (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Income tax expense

 

$

12,789

 

 

$

14,397

 

 

$

19,525

 

Shareholder’s equity

 

 

6,044

 

 

 

(42,812

)

 

 

(5,282

)

Net Deferred Tax Assets

The Company’s net deferred tax asset is included in other assets in the consolidated statements of financial condition. The tax effects of temporary differences that give rise to the deferred tax assets and deferred tax liabilities are as follows at December 31 (in thousands):

 

 

 

2023

 

 

2022

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

$

14,011

 

 

$

12,695

 

Leases – right of use obligations

 

 

8,657

 

 

 

8,505

 

Deferred compensation

 

 

1,471

 

 

 

1,615

 

Investment in limited partnerships

 

 

785

 

 

 

1,381

 

SERP agreements

 

 

92

 

 

 

179

 

Share-based compensation

 

 

930

 

 

 

975

 

Net unrealized loss on securities available for sale

 

 

38,549

 

 

 

44,312

 

Accrued pension costs

 

 

297

 

 

 

229

 

Other

 

 

1,395

 

 

 

1,206

 

Gross deferred tax assets

 

 

66,187

 

 

 

71,097

 

Deferred tax liabilities:

 

 

 

 

 

 

Leases – right of use assets

 

 

8,077

 

 

 

7,964

 

Prepaid expenses

 

 

929

 

 

 

637

 

Intangible assets

 

 

2,760

 

 

 

2,580

 

Depreciation and amortization

 

 

3,833

 

 

 

4,080

 

Loan servicing assets

 

 

354

 

 

 

377

 

Deferred loan origination costs

 

 

154

 

 

 

401

 

Other

 

 

1,347

 

 

 

1,631

 

Gross deferred tax liabilities

 

 

17,454

 

 

 

17,670

 

Net deferred tax asset

 

$

48,733

 

 

$

53,427

 

v3.24.0.1
Earnings Per Common Share (Tables)
12 Months Ended
Dec. 31, 2023
Earnings Per Share [Abstract]  
Reconciliation of Earnings and Shares Used in Calculating Basic and Diluted EPS

The following table presents a reconciliation of the earnings and shares used in calculating basic and diluted EPS for each of the years ended December 31 (in thousands, except per share amounts). All outstanding unvested share-based payment awards that contain rights to non-forfeitable dividends are considered participating securities.

 

 

 

2023

 

 

2022

 

 

2021

 

Net income available to common shareholders

 

$

48,805

 

 

$

55,114

 

 

$

76,237

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Total shares issued

 

 

16,100

 

 

 

16,100

 

 

 

16,100

 

Unvested restricted stock awards

 

 

(8

)

 

 

(5

)

 

 

(5

)

Treasury shares

 

 

(716

)

 

 

(711

)

 

 

(254

)

Total basic weighted average common shares outstanding

 

 

15,376

 

 

 

15,384

 

 

 

15,841

 

Incremental shares from assumed:

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

 

-

 

 

 

-

 

 

 

-

 

Vesting of restricted stock awards

 

 

99

 

 

 

87

 

 

 

96

 

Total diluted weighted average common shares outstanding

 

 

15,475

 

 

 

15,471

 

 

 

15,937

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

3.17

 

 

$

3.58

 

 

$

4.81

 

Diluted earnings per common share

 

$

3.15

 

 

$

3.56

 

 

$

4.78

 

Shares Excluded from Computation of Diluted EPS

For each of the periods presented, average shares subject to the following instruments were excluded from the computation of diluted EPS because the effect would be antidilutive:

 

 

 

2023

 

 

2022

 

 

2021

 

Restricted stock awards

 

 

155

 

 

 

1

 

 

 

3

 

v3.24.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Retirement Benefits [Abstract]  
Reconciliation Of The Plan's Benefit Obligations, Fair Value Of Assets And The Funded Status

The following table provides a reconciliation of the Company’s changes in the Plan’s benefit obligations, fair value of assets and a statement of the funded status as of and for the year ended December 31 (in thousands):

 

 

 

2023

 

 

2022

 

Change in projected benefit obligation:

 

 

 

 

 

 

Projected benefit obligation at beginning of period

 

$

74,172

 

 

$

97,682

 

Service cost

 

 

1,788

 

 

 

3,485

 

Interest cost

 

 

3,421

 

 

 

2,588

 

Actuarial gain (loss)

 

 

3,507

 

 

 

(25,055

)

Benefits paid and plan expenses

 

 

(4,638

)

 

 

(4,528

)

Prior year service costs due to plan amendments

 

 

(3,905

)

 

 

-

 

Projected benefit obligation at end of period

 

 

74,345

 

 

 

74,172

 

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets at beginning of period

 

 

73,276

 

 

 

104,227

 

Actual return on plan assets

 

 

4,549

 

 

 

(26,422

)

Employer contributions

 

 

-

 

 

 

-

 

Benefits paid and plan expenses

 

 

(4,639

)

 

 

(4,529

)

Fair value of plan assets at end of period

 

 

73,186

 

 

 

73,276

 

Funded status at end of period

 

$

(1,159

)

 

$

(896

)

Estimated Benefit Payments Under The Pension Plan

Estimated benefit payments under the Plan over the next ten years at December 31, 2023 are as follows (in thousands):

 

 

 

Amount

 

2024

 

$

4,359

 

2025

 

 

4,532

 

2026

 

 

4,856

 

2027

 

 

4,854

 

2028

 

 

5,103

 

2029 - 2032

 

 

26,149

 

Components Of Net Periodic Benefit Expense

Net periodic pension cost consists of the following components for the years ended December 31 (in thousands):

 

 

 

2023

 

 

2022

 

 

2021

 

Service cost

 

$

1,788

 

 

$

3,485

 

 

$

4,196

 

Interest cost on projected benefit obligation

 

 

3,421

 

 

 

2,588

 

 

 

2,202

 

Expected return on plan assets

 

 

(3,511

)

 

 

(4,565

)

 

 

(5,225

)

Amortization of unrecognized loss

 

 

1,264

 

 

 

250

 

 

 

724

 

Amortization of unrecognized prior service credit

 

 

(492

)

 

 

-

 

 

 

-

 

Net periodic pension cost

 

$

2,470

 

 

$

1,758

 

 

$

1,897

 

Actuarial Assumptions Used

The actuarial assumptions used to determine the net periodic pension cost were as follows:

 

 

 

2023

 

 

2022

 

 

2021

 

Weighted average discount rate

 

 

4.98

%

 

 

2.70

%

 

 

2.32

%

Rate of compensation increase

 

 

3.00

%

 

 

3.00

%

 

 

3.00

%

Expected long-term rate of return

 

 

6.00

%

 

 

5.25

%

 

 

5.25

%

 

The actuarial assumptions used to determine the projected benefit obligation were as follows:

 

 

 

2023

 

 

2022

 

 

2021

 

Weighted average discount rate

 

 

4.78

%

 

 

4.98

%

 

 

2.70

%

Rate of compensation increase

 

 

4.00

%

 

 

3.00

%

 

 

3.00

%

Plan's Target Asset Allocation And Actual Asset Allocation

The following table represents the Plan’s target asset allocation and actual asset allocation, respectively, as of December 31, 2023 and 2022:

 

 

 

2023

 

2022

 

 

Target

 

Actual

 

Target

 

Actual

Asset category:

 

Allocation

 

Allocation

 

Allocation

 

Allocation

Cash and cash equivalents

 

 

0.00

%

 

 

0.14

%

 

 

0.00

%

 

 

16.59

%

Equity securities

 

 

30.00

 

 

 

31.51

 

 

 

30.00

 

 

 

25.05

 

Fixed income securities

 

 

15.00

 

 

 

36.14

 

 

 

15.00

 

 

 

21.70

 

Alternative investments

 

 

55.00

 

 

 

32.21

 

 

 

55.00

 

 

 

36.66

 

The Major Categories Of Plan Assets Measured At Fair Value On a Recurring Basis

The major categories of Plan assets measured at fair value on a recurring basis as of December 31 are presented in the following tables (in thousands).

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

 

Fair Value

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Cash (including foreign currencies)

 

$

15

 

 

$

-

 

 

$

-

 

 

$

15

 

Short term investment funds

 

 

-

 

 

 

1,187

 

 

 

-

 

 

 

1,187

 

Total cash equivalents

 

 

15

 

 

 

1,187

 

 

 

-

 

 

 

1,202

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Commingled pension trust funds

 

 

-

 

 

 

22,714

 

 

 

-

 

 

 

22,714

 

Total equity securities

 

 

-

 

 

 

22,714

 

 

 

-

 

 

 

22,714

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

Commingled pension trust funds

 

 

-

 

 

 

26,050

 

 

 

-

 

 

 

26,050

 

Corporate bonds

 

 

-

 

 

 

2

 

 

 

-

 

 

 

2

 

Total fixed income securities

 

 

-

 

 

 

26,052

 

 

 

-

 

 

 

26,052

 

Other investments:

 

 

 

 

 

 

 

 

 

 

 

 

Commingled pension trust funds

 

 

-

 

 

 

23,218

 

 

 

-

 

 

 

23,218

 

Total Plan investments

 

$

15

 

 

$

73,171

 

 

$

-

 

 

$

73,186

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

 

Fair Value

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Cash (including foreign currencies)

 

$

7

 

 

$

-

 

 

$

-

 

 

$

7

 

Short term investment funds

 

 

-

 

 

 

12,149

 

 

 

-

 

 

 

12,149

 

Total cash equivalents

 

 

7

 

 

 

12,149

 

 

 

-

 

 

 

12,156

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Commingled pension trust funds

 

 

-

 

 

 

18,356

 

 

 

-

 

 

 

18,356

 

Total equity securities

 

 

-

 

 

 

18,356

 

 

 

-

 

 

 

18,356

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

Commingled pension trust funds

 

 

-

 

 

 

15,898

 

 

 

-

 

 

 

15,898

 

Corporate bonds

 

 

-

 

 

 

3

 

 

 

-

 

 

 

3

 

Total fixed income securities

 

 

-

 

 

 

15,901

 

 

 

-

 

 

 

15,901

 

Other investments:

 

 

 

 

 

 

 

 

 

 

 

 

Commingled pension trust funds

 

 

-

 

 

 

26,863

 

 

 

-

 

 

 

26,863

 

Total Plan investments

 

$

7

 

 

$

73,269

 

 

$

-

 

 

$

73,276

 

v3.24.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on a Recurring and Non-Recurring Basis

The following tables present for each of the fair-value hierarchy levels the Company’s assets that are measured at fair value on a recurring and non-recurring basis as of December 31 (in thousands):

 

 

 

Quoted Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

-

 

 

$

21,811

 

 

$

-

 

 

$

21,811

 

Mortgage-backed securities

 

 

-

 

 

 

865,919

 

 

 

-

 

 

 

865,919

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

-

 

 

 

5,939

 

 

 

-

 

 

 

5,939

 

Fair value adjusted through comprehensive income

 

$

-

 

 

$

893,669

 

 

$

-

 

 

$

893,669

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

$

-

 

 

$

37,517

 

 

$

-

 

 

$

37,517

 

Derivative instruments – mortgage banking

 

 

-

 

 

 

50

 

 

 

-

 

 

 

50

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

 

-

 

 

 

(37,519

)

 

 

-

 

 

 

(37,519

)

Derivative instruments – mortgage banking

 

 

-

 

 

 

(2

)

 

 

-

 

 

 

(2

)

Fair value adjusted through net income

 

$

-

 

 

$

46

 

 

$

-

 

 

$

46

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

-

 

 

$

1,370

 

 

$

-

 

 

$

1,370

 

Collateral dependent loans

 

 

-

 

 

 

-

 

 

 

37,516

 

 

 

37,516

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held for sale

 

 

-

 

 

 

-

 

 

 

629

 

 

 

629

 

Loan servicing rights

 

 

-

 

 

 

-

 

 

 

1,382

 

 

 

1,382

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

142

 

 

 

142

 

Total

 

$

-

 

 

$

1,370

 

 

$

39,669

 

 

$

41,039

 

 

(21.) FAIR VALUE MEASUREMENTS (Continued)

 

There were no transfers between Levels 1 and 2 during the years ended December 31, 2023 and 2022. There were no liabilities measured at fair value on a nonrecurring basis during the years ended December 31, 2023 and 2022.

 

 

 

Quoted Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies and government sponsored enterprises

 

$

-

 

 

$

21,115

 

 

$

-

 

 

$

21,115

 

Mortgage-backed securities

 

 

-

 

 

 

933,256

 

 

 

-

 

 

 

933,256

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative instruments

 

 

-

 

 

 

6,725

 

 

 

-

 

 

 

6,725

 

Fair value adjusted through comprehensive income

 

$

-

 

 

$

961,096

 

 

$

-

 

 

$

961,096

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

$

-

 

 

$

47,736

 

 

$

-

 

 

$

47,736

 

Derivative instruments – mortgage banking

 

 

-

 

 

 

96

 

 

 

-

 

 

 

96

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments – interest rate products

 

 

-

 

 

 

(47,738

)

 

 

-

 

 

 

(47,738

)

Derivative instruments – mortgage banking

 

 

-

 

 

 

(13

)

 

 

-

 

 

 

(13

)

Fair value adjusted through net income

 

$

-

 

 

$

81

 

 

$

-

 

 

$

81

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

-

 

 

$

550

 

 

$

-

 

 

$

550

 

Collateral dependent loans

 

 

-

 

 

 

 

 

 

21,454

 

 

 

21,454

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held for sale

 

 

-

 

 

 

-

 

 

 

1,509

 

 

 

1,509

 

Loan servicing rights

 

 

-

 

 

 

-

 

 

 

1,470

 

 

 

1,470

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

19

 

 

 

19

 

Total

 

$

-

 

 

$

550

 

 

$

24,452

 

 

$

25,002

 

 

There were no transfers between Levels 1 and 2 during the years ended December 31, 2022 and 2021. There were no liabilities measured at fair value on a nonrecurring basis during the years ended December 31, 2022 and 2021.

Additional Quantitative Information about Assets Measured at Fair Value on Recurring and Non-Recurring Basis

The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands) at December 31, 2023.

 

Asset

 

Fair
Value

 

 

Valuation Technique

 

Unobservable Input

 

Unobservable Input
Value / Range

Collateral dependent loans

 

$

37,516

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

48.8% (3) / 0 - 92%

Loan servicing rights

 

$

1,382

 

 

Discounted cash flow

 

Discount rate

 

10.2% (3)

 

 

 

 

 

 

Constant prepayment rate

 

12.8% (3)

Long-lived assets held for sale

 

$

629

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

12.4 - 46.3%

Other real estate owned

 

$

142

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

34.0 - 47.7%

 

(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.
(2)
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.
(3)
Weighted averages.
Carrying Amount, Estimated Fair Value, and Placement in Fair Value Hierarchy of Financial Instruments

The following presents the carrying amount, estimated fair value, and placement in the fair value measurement hierarchy of the Company’s financial instruments as of December 31, 2023 and 2022 (in thousands):

 

 

 

Level in

 

2023

 

 

2022

 

 

 

Fair Value

 

 

 

 

Estimated

 

 

 

 

 

Estimated

 

 

 

Measurement

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Hierarchy

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

124,442

 

 

$

124,442

 

 

$

130,466

 

 

$

130,466

 

Securities available for sale

 

Level 2

 

 

887,730

 

 

 

887,730

 

 

 

954,371

 

 

 

954,371

 

Securities held to maturity, net

 

Level 2

 

 

148,156

 

 

 

137,030

 

 

 

188,975

 

 

 

174,188

 

Loans held for sale

 

Level 2

 

 

1,370

 

 

 

1,370

 

 

 

550

 

 

 

550

 

Loans

 

Level 2

 

 

4,373,541

 

 

 

4,143,918

 

 

 

3,983,582

 

 

 

3,867,285

 

Loans⁽¹⁾

 

Level 3

 

 

37,516

 

 

 

37,516

 

 

 

21,454

 

 

 

21,454

 

Long-lived assets held for sale

 

Level 3

 

 

629

 

 

 

629

 

 

 

1,509

 

 

 

1,509

 

Accrued interest receivable

 

Level 1

 

 

24,481

 

 

 

24,481

 

 

 

19,371

 

 

 

19,371

 

Derivative instruments – cash flow hedge

 

Level 2

 

 

5,939

 

 

 

5,939

 

 

 

6,725

 

 

 

6,725

 

Derivative instruments – interest rate products

 

Level 2

 

 

37,517

 

 

 

37,517

 

 

 

47,736

 

 

 

47,736

 

Derivative instruments – mortgage banking

 

Level 2

 

 

50

 

 

 

50

 

 

 

96

 

 

 

96

 

FHLB and FRB stock

 

Level 2

 

 

17,406

 

 

 

17,406

 

 

 

19,385

 

 

 

19,385

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-maturity deposits

 

Level 1

 

 

3,808,216

 

 

 

3,808,216

 

 

 

3,646,552

 

 

 

3,646,552

 

Time deposits

 

Level 2

 

 

1,404,696

 

 

 

1,398,352

 

 

 

1,282,872

 

 

 

1,268,957

 

Short-term borrowings

 

Level 1

 

 

185,000

 

 

 

185,000

 

 

 

205,000

 

 

 

205,000

 

Long-term borrowings

 

Level 2

 

 

124,532

 

 

 

128,363

 

 

 

74,222

 

 

 

70,814

 

Accrued interest payable

 

Level 1

 

 

19,412

 

 

 

19,412

 

 

 

5,983

 

 

 

5,983

 

Derivative instruments – cash flow hedges

 

Level 2

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Derivative instruments – interest rate products

 

Level 2

 

 

37,519

 

 

 

37,519

 

 

 

47,738

 

 

 

47,738

 

Derivative instruments – credit contracts

 

Level 2

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Derivative instruments – mortgage banking

 

Level 2

 

 

2

 

 

 

2

 

 

 

13

 

 

 

13

 

 

(1)
Comprised of collateral dependent loans.
v3.24.0.1
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Condensed Statements of Financial Condition

Condensed Statements of Financial Condition

 

December 31,

 

 

 

2023

 

 

2022

 

Assets:

 

 

 

 

 

 

Cash and due from subsidiary

 

$

16,331

 

 

$

23,802

 

Investment in and receivables due from subsidiary

 

 

518,680

 

 

 

462,253

 

Other assets

 

 

7,216

 

 

 

6,698

 

Total assets

 

$

542,227

 

 

$

492,753

 

Liabilities and shareholders’ equity:

 

 

 

 

 

 

Deposits

 

$

2

 

 

$

-

 

Long-term borrowings, net of issuance costs of $468 and $778, respectively

 

 

74,532

 

 

 

74,222

 

Other liabilities

 

 

12,897

 

 

 

12,926

 

Shareholders’ equity

 

 

454,796

 

 

 

405,605

 

Total liabilities and shareholders’ equity

 

$

542,227

 

 

$

492,753

 

Condensed Statements of Income

Condensed Statements of Income

 

Years ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Dividends from subsidiary and associated companies

 

$

18,000

 

 

$

32,000

 

 

$

24,000

 

Management and service fees from subsidiaries

 

 

527

 

 

 

511

 

 

 

147

 

Other income (loss)

 

 

463

 

 

 

(4

)

 

 

93

 

Total income

 

 

18,990

 

 

 

32,507

 

 

 

24,240

 

Interest expense

 

 

4,242

 

 

 

4,242

 

 

 

4,237

 

Operating expenses

 

 

3,119

 

 

 

3,213

 

 

 

3,379

 

Total expense

 

 

7,361

 

 

 

7,455

 

 

 

7,616

 

Income before income tax benefit and equity in undistributed earnings of subsidiary

 

 

11,629

 

 

 

25,052

 

 

 

16,624

 

Income tax benefit

 

 

1,647

 

 

 

1,848

 

 

 

1,999

 

Income before equity in undistributed earnings of subsidiary

 

 

13,276

 

 

 

26,900

 

 

 

18,623

 

Equity in undistributed earnings of subsidiary

 

 

36,988

 

 

 

29,673

 

 

 

59,074

 

Net income

 

$

50,264

 

 

$

56,573

 

 

$

77,697

 

Condensed Statements of Cash Flows

Condensed Statements of Cash Flows

 

Years ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

50,264

 

 

$

56,573

 

 

$

77,697

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Equity in undistributed earnings of subsidiary

 

 

(36,988

)

 

 

(29,673

)

 

 

(59,074

)

Depreciation and amortization

 

 

76

 

 

 

77

 

 

 

367

 

Share-based compensation

 

 

1,674

 

 

 

2,551

 

 

 

1,743

 

Decrease in other assets

 

 

(399

)

 

 

(577

)

 

 

(1,448

)

Increase (decrease) in other liabilities

 

 

111

 

 

 

7,477

 

 

 

(86

)

Net cash provided by operating activities

 

 

14,738

 

 

 

36,428

 

 

 

19,199

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Capital investment in subsidiaries

 

 

(1,893

)

 

 

(1,551

)

 

 

-

 

Net cash used in investing activities

 

 

(1,893

)

 

 

(1,551

)

 

 

-

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Purchase of preferred and common shares

 

 

(571

)

 

 

(15,340

)

 

 

(9,235

)

Proceeds from issuance of preferred and common shares

 

 

-

 

 

 

-

 

 

 

(43

)

Dividends paid

 

 

(19,745

)

 

 

(19,053

)

 

 

(18,451

)

Net cash used in financing activities

 

 

(20,316

)

 

 

(34,393

)

 

 

(27,729

)

Net (decrease) increase in cash and cash equivalents

 

 

(7,471

)

 

 

484

 

 

 

(8,530

)

Cash and cash equivalents as of beginning of year

 

 

23,802

 

 

 

23,318

 

 

 

31,848

 

Cash and cash equivalents as of end of the year

 

$

16,331

 

 

$

23,802

 

 

$

23,318

 

v3.24.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Business Segment Assets

The following table presents information regarding the Company’s business segments as of the dates indicated (in thousands).

 

 

 

Banking

 

 

All Other

 

 

Consolidated
Totals

 

December 31, 2023

 

 

 

 

 

 

 

 

 

Goodwill

 

$

48,536

 

 

$

18,535

 

 

$

67,071

 

Other intangible assets, net

 

 

-

 

 

 

5,433

 

 

 

5,433

 

Total assets

 

 

6,117,748

 

 

 

43,133

 

 

 

6,160,881

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

Goodwill

 

$

48,536

 

 

$

18,535

 

 

$

67,071

 

Other intangible assets, net

 

 

-

 

 

 

6,343

 

 

 

6,343

 

Total assets

 

 

5,756,441

 

 

 

40,831

 

 

 

5,797,272

 

Business Segment Profit (Loss)

The following table presents information regarding the Company’s business segments for the periods indicated (in thousands).

 

 

 

Banking

 

 

All Other

 

 

Consolidated
Totals

 

Year ended December 31, 2023

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

169,957

 

 

$

(4,242

)

 

$

165,715

 

Provision for credit losses - loans

 

 

(13,681

)

 

 

-

 

 

 

(13,681

)

Noninterest income

 

 

31,893

 

 

 

16,351

 

 

 

48,244

 

Noninterest expense

 

 

(121,822

)

 

 

(15,403

)

 

 

(137,225

)

Income (loss) before income taxes

 

 

66,347

 

 

 

(3,294

)

 

 

63,053

 

Income tax (expense) benefit

 

 

(13,618

)

 

 

829

 

 

 

(12,789

)

Net income (loss)

 

$

52,729

 

 

$

(2,465

)

 

$

50,264

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2022

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

171,613

 

 

$

(4,241

)

 

$

167,372

 

Provision for credit losses - loans

 

 

(13,311

)

 

 

-

 

 

 

(13,311

)

Noninterest income

 

 

30,519

 

 

 

15,752

 

 

 

46,271

 

Noninterest expense

 

 

(113,703

)

 

 

(15,659

)

 

 

(129,362

)

Income (loss) before income taxes

 

 

75,118

 

 

 

(4,148

)

 

 

70,970

 

Income tax (expense) benefit

 

 

(15,510

)

 

 

1,113

 

 

 

(14,397

)

Net income (loss)

 

$

59,608

 

 

$

(3,035

)

 

$

56,573

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2021

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

158,967

 

 

$

(4,237

)

 

$

154,730

 

Benefit for credit losses - loans

 

 

8,336

 

 

 

-

 

 

 

8,336

 

Noninterest income

 

 

31,340

 

 

 

15,566

 

 

 

46,906

 

Noninterest expense

 

 

(95,882

)

 

 

(16,868

)

 

 

(112,750

)

Income (loss) before income taxes

 

 

102,761

 

 

 

(5,539

)

 

 

97,222

 

Income tax (expense) benefit

 

 

(21,038

)

 

 

1,513

 

 

 

(19,525

)

Net income (loss)

 

$

81,723

 

 

$

(4,026

)

 

$

77,697

 

v3.24.0.1
Summary of Significant Accounting Policies (Summary of Supplemental Cash Flow Information) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Supplemental information:      
Cash paid for interest $ 133,847 $ 32,571 $ 14,709
Cash paid for income taxes, net of refunds received 6,298 3,398 10,832
Noncash investing and financing activities:      
Real estate and other assets acquired in settlement of loans 142 19 0
Accrued and declared unpaid dividends 4,982 4,811 4,624
Common stock issued for acquisition 0 0 301
Assets acquired and liabilities assumed in business combinations:      
Fair value of assets acquired $ 0 $ 0 $ 712
v3.24.0.1
Summary of Significant Accounting Policies (Narrative) (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
Segment
Dec. 31, 2022
USD ($)
Significant Accounting Policies [Line Items]    
Days past due when loans are generally charged-off in full, in days 120 days  
Number of identified portfolio segments | Segment 6  
Number of designated segments | Segment 6  
Days past due when loans are generally placed on nonaccrual status, in days 90 days  
Other real estate owned $ 142 $ 19
FHLB stock 11,000 13,000
FRB stock 6,400 6,400
Equity method investments, asset amount 314,357 262,992
Tax credit investments 68,253 55,568
Investment related liabilities 14,000 4,800
Other Assets [Member]    
Significant Accounting Policies [Line Items]    
Tax credit investments 68,300 55,600
Small Business Investment Companies [Member] | Other Assets [Member]    
Significant Accounting Policies [Line Items]    
Equity method investments, asset amount $ 16,900 $ 12,900
Core Deposits [Member]    
Significant Accounting Policies [Line Items]    
Estimated average life 9 years 6 months  
Other Intangible Assets [Member]    
Significant Accounting Policies [Line Items]    
Estimated average life 20 years  
Minimum [Member]    
Significant Accounting Policies [Line Items]    
Standby letters of credit outstanding original term, in years 1 year  
Loans placed on non-accrual status and criticized assets with exposure $ 2,000  
Minimum [Member] | Building And Building Improvements [Member]    
Significant Accounting Policies [Line Items]    
Premise and equipment, estimated useful lives, in years 15 years  
Minimum [Member] | Software, Furniture And Equipment [Member]    
Significant Accounting Policies [Line Items]    
Premise and equipment, estimated useful lives, in years 3 years  
Maximum [Member]    
Significant Accounting Policies [Line Items]    
Standby letters of credit outstanding original term, in years 5 years  
Maximum [Member] | Building And Building Improvements [Member]    
Significant Accounting Policies [Line Items]    
Premise and equipment, estimated useful lives, in years 39 years  
Maximum [Member] | Software, Furniture And Equipment [Member]    
Significant Accounting Policies [Line Items]    
Premise and equipment, estimated useful lives, in years 10 years  
v3.24.0.1
Restructuring Charges (Narrative) (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Jul. 17, 2020
Branch
Oct. 31, 2020
Branch
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2020
USD ($)
Restructuring Cost And Reserve [Line Items]          
Number of bank branch closure | Branch 6        
Percentage of branch network 10.00%        
Percentage of branch network impact 6.00%        
Number of additional branches planned to close | Branch   1      
Pre tax expense related branch closures         $ 1,700
Impairment, Long-Lived Asset, Held-for-Use, Statement of Income or Comprehensive Income [Extensible Enumeration]     Occupancy, Net    
Long lived assets held for sale     $ 629 $ 1,500  
Gain on sale of long lived assets     44    
Restructuring charges     $ 200 $ 1,600  
Employee Severance [Member]          
Restructuring Cost And Reserve [Line Items]          
Pre tax expense related branch closures         200
Lease Termination Costs [Member]          
Restructuring Cost And Reserve [Line Items]          
Pre tax expense related branch closures         500
Valuation Adjustments On Branch Facilities [Member]          
Restructuring Cost And Reserve [Line Items]          
Pre tax expense related branch closures         $ 1,000
v3.24.0.1
Restructuring Charges (Summary of Consolidated Statements of Income Classification of Restructuring Charges) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Restructuring Cost And Reserve [Line Items]      
Release of restructuring reserve $ (53) $ (59) $ (192)
Valuation adjustments 200 1,600  
Other 82    
Total 114 1,619 122
Restructuring Charges [Member]      
Restructuring Cost And Reserve [Line Items]      
Release of restructuring reserve (4) 0 0
Valuation adjustments 200 1,619 111
Other $ (82) $ 0 $ 11
v3.24.0.1
Restructuring Charges (Summary of Changes in Restructuring Reserve) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Restructuring and Related Activities [Abstract]      
Beginning Balance $ 302 $ 445 $ 1,245
Restructuring charges 114 1,619 122
Other 82    
Cash payments (53) (59) (192)
Charges against assets (200) (1,703) (730)
Ending balance $ 245 $ 302 $ 445
v3.24.0.1
Investment Securities (Amortized Cost and Fair Value of Investment Securities) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities available for sale, Amortized Cost $ 1,037,990 $ 1,127,057
Securities available for sale, Unrealized Gains 1,286 338
Securities available for sale, Unrealized Losses 151,546 173,024
Securities available for sale 887,730 954,371
Securities held to maturity, Amortized Cost 148,160 188,980
Securities held to maturity, Unrealized Gains 34 24
Securities held to maturity, Unrealized Losses 11,164 14,816
Securities held to maturity, fair value 137,030 174,188
Allowance for credit losses, Amortized Cost (4) (5)
Held To Maturity Securities Net 148,156 188,975
U.S. Government Agencies And Government Sponsored Enterprises [Member]    
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities available for sale, Amortized Cost 24,535 24,535
Securities available for sale, Unrealized Gains 0 0
Securities available for sale, Unrealized Losses 2,724 3,420
Securities available for sale 21,811 21,115
Securities held to maturity, Amortized Cost 16,513 16,363
Securities held to maturity, Unrealized Gains 0 0
Securities held to maturity, Unrealized Losses 530 848
Securities held to maturity, fair value 15,983 15,515
State And Political Subdivisions [Member]    
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities held to maturity, Amortized Cost 68,854 97,583
Securities held to maturity, Unrealized Gains 34 24
Securities held to maturity, Unrealized Losses 5,106 7,172
Securities held to maturity, fair value 63,782 90,435
Mortgage-Backed Securities, Federal National Mortgage Association [Member]    
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities available for sale, Amortized Cost 449,418 545,797
Securities available for sale, Unrealized Gains 0 0
Securities available for sale, Unrealized Losses 61,219 76,193
Securities available for sale 388,199 469,604
Securities held to maturity, Amortized Cost 5,729 8,332
Securities held to maturity, Unrealized Gains 0 0
Securities held to maturity, Unrealized Losses 467 582
Securities held to maturity, fair value 5,262 7,750
Mortgage-Backed Securities, Federal Home Loan Mortgage Corporation [Member]    
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities available for sale, Amortized Cost 402,399 410,829
Securities available for sale, Unrealized Gains 488 0
Securities available for sale, Unrealized Losses 59,665 68,608
Securities available for sale 343,222 342,221
Securities held to maturity, Amortized Cost 7,648 7,959
Securities held to maturity, Unrealized Gains 0 0
Securities held to maturity, Unrealized Losses 1,269 1,396
Securities held to maturity, fair value 6,379 6,563
Mortgage-Backed Securities, Government National Mortgage Association [Member]    
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities available for sale, Amortized Cost 126,417 112,202
Securities available for sale, Unrealized Gains 252 1
Securities available for sale, Unrealized Losses 21,409 18,037
Securities available for sale 105,260 94,166
Securities held to maturity, Amortized Cost 20,223 22,541
Securities held to maturity, Unrealized Gains 0 0
Securities held to maturity, Unrealized Losses 1,703 2,116
Securities held to maturity, fair value 18,520 20,425
Collateralized Mortgage Obligations, Federal National Mortgage Association [Member]    
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities available for sale, Amortized Cost 10,954 12,175
Securities available for sale, Unrealized Gains 0 0
Securities available for sale, Unrealized Losses 2,343 2,603
Securities available for sale 8,611 9,572
Securities held to maturity, Amortized Cost 11,432 14,268
Securities held to maturity, Unrealized Gains 0 0
Securities held to maturity, Unrealized Losses 851 1,119
Securities held to maturity, fair value 10,581 13,149
Collateralized Mortgage Obligations, Federal Home Loan Mortgage Corporation [Member]    
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities available for sale, Amortized Cost 19,766 21,519
Securities available for sale, Unrealized Gains 0 0
Securities available for sale, Unrealized Losses 4,186 4,163
Securities available for sale 15,580 17,356
Securities held to maturity, Amortized Cost 14,196 17,712
Securities held to maturity, Unrealized Gains 0 0
Securities held to maturity, Unrealized Losses 968 1,253
Securities held to maturity, fair value 13,228 16,459
Collateralized Mortgage Obligations, Privately Issued [Member]    
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities available for sale, Amortized Cost 0 0
Securities available for sale, Unrealized Gains 325 337
Securities available for sale, Unrealized Losses 0 0
Securities available for sale 325 337
Collateralized Mortgage Obligations Government National Mortgage Association [Member]    
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities available for sale, Amortized Cost 4,501  
Securities available for sale, Unrealized Gains 221  
Securities available for sale, Unrealized Losses 0  
Securities available for sale 4,722  
Securities held to maturity, Amortized Cost 3,565 4,222
Securities held to maturity, Unrealized Gains 0 0
Securities held to maturity, Unrealized Losses 270 330
Securities held to maturity, fair value 3,295 3,892
Mortgage-Backed Securities [Member]    
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities available for sale, Amortized Cost 1,013,455 1,102,522
Securities available for sale, Unrealized Gains 1,286 338
Securities available for sale, Unrealized Losses 148,822 169,604
Securities available for sale 865,919 933,256
Securities held to maturity, Amortized Cost 62,793 75,034
Securities held to maturity, Unrealized Gains 0 0
Securities held to maturity, Unrealized Losses 5,528 6,796
Securities held to maturity, fair value $ 57,265 $ 68,238
v3.24.0.1
Investment Securities (Narrative) (Details)
12 Months Ended
Dec. 31, 2023
USD ($)
Security
Dec. 31, 2022
USD ($)
Security
Schedule Of Investments [Line Items]    
Securities pledged as collateral $ 845,200,000 $ 850,400,000
Number of security positions, unrealized loss position | Security 201 226
Number of security positions, unrealized loss position for more than 12 months | Security 198 127
Securities, 12 months or longer, Fair Value $ 835,522,000 $ 760,210,000
Securities, 12 months or longer, Unrealized Losses $ 151,546,000 $ 155,102,000
Number of security positions, unrealized loss position for less than 12 months | Security 3 99
Securities, Less than 12 months, Fair Value $ 8,000 $ 193,800,000
Securities, Less than 12 months, Unrealized Losses 0 17,922,000
Available for sale securities, allowance for credit loss 0  
Securities held to maturity, Amortized Cost $ 148,160,000 $ 188,980,000
Investment, Type [Extensible Enumeration] Municipal Bonds [Member] Municipal Bonds [Member]
Investment securities, past due $ 4,416,251,000 $ 3,998,718,000
Impairment on securities 0  
Municipal Bonds [Member]    
Schedule Of Investments [Line Items]    
Securities held to maturity, Amortized Cost 64,600,000 90,600,000
Internally rated held-to-maturity securities 4,200,000 6,900,000
Maximum [Member]    
Schedule Of Investments [Line Items]    
Securities, Less than 12 months, Unrealized Losses 1,000  
Total Past Due [Member]    
Schedule Of Investments [Line Items]    
Investment securities, past due 29,347,000 16,709,000
Available for Sale Securities [Member]    
Schedule Of Investments [Line Items]    
Accrued interest receivable 2,100,000 2,100,000
Held To Maturity Investment Securities [Member]    
Schedule Of Investments [Line Items]    
Accrued interest receivable 571,000 695,000
Credit Loss Benefit Expense 1,000  
Held To Maturity Investment Securities [Member] | Maximum [Member]    
Schedule Of Investments [Line Items]    
Credit Loss Benefit Expense   $ 1,000
Held To Maturity Investment Securities [Member] | Total Past Due [Member]    
Schedule Of Investments [Line Items]    
Investment securities, past due $ 0  
v3.24.0.1
Investment Securities (Interest and Dividends on Securities) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Investments [Abstract]      
Taxable interest and dividends $ 22,048 $ 22,498 $ 16,736
Tax-exempt interest and dividends 1,575 2,043 2,355
Total interest and dividends on securities $ 23,623 $ 24,541 $ 19,091
v3.24.0.1
Investment Securities (Sales of Securities Available for Sale) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Investments [Abstract]      
Proceeds from sales $ 50,515 $ 6,252 $ 51,891
Gross realized gains 0 0 251
Gross realized losses $ 3,576 $ 15 $ 180
v3.24.0.1
Investment Securities (Scheduled Maturities of Securities Available for Sale and Securities Held to Maturity) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Investments [Abstract]    
Debt securities available for sale, Due in one year or less, Amortized Cost $ 37  
Debt securities available for sale, Due from one to five years, Amortized Cost 41,028  
Debt securities available for sale, Due after five years through ten years, Amortized Cost 133,978  
Debt securities available for sale, Due after ten years, Amortized Cost 862,947  
Securities available for sale, Amortized Cost 1,037,990 $ 1,127,057
Debt securities available for sale, Due in one year or less, Fair Value 36  
Debt securities available for sale, Due from one to five years, Fair Value 37,505  
Debt securities available for sale, Due after five years through ten years, Fair Value 119,497  
Debt securities available for sale, Due after ten years, Fair Value 730,692  
Debt securities available for sale, Fair Value 887,730 954,371
Debt securities held to maturity, Due in one year or less, Amortized Cost 26,357  
Debt securities held to maturity, Due from one to five years, Amortized Cost 30,785  
Debt securities held to maturity, Due after five years through ten years, Amortized Cost 30,028  
Debt securities held to maturity, Due after ten years, Amortized Cost 60,990  
Securities held to maturity, Amortized Cost 148,160 188,980
Debt securities held to maturity, Due in one year or less, Fair Value 26,202  
Debt securities held to maturity, Due from one to five years, Fair Value 30,100  
Debt securities held to maturity, Due after five years through ten years, Fair Value 27,140  
Debt securities held to maturity, Due after ten years, Fair Value 53,588  
Securities held to maturity, Fair Value $ 137,030 $ 174,188
v3.24.0.1
Investment Securities (Investments Gross Unrealized Losses and Fair Value) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities available for sale, Less than 12 months, Fair Value $ 8 $ 193,800
Securities available for sale, Less than 12 months, Unrealized Losses 0 17,922
Securities available for sale, 12 months or longer, Fair Value 835,522 760,210
Securities available for sale, 12 months or longer, Unrealized Losses 151,546 155,102
Securities available for sale, Fair Value, Total 835,530 954,010
Securities available for sale, Unrealized Losses, Total 151,546 173,024
Total Securities, Less than 12 months, Fair Value 8 193,800
Total Securities, Less than 12 months, Unrealized Losses 0 17,922
Total Securities, 12 months or longer, Fair Value 835,522 760,210
Total Securities, 12 months or longer, Unrealized Losses 151,546 155,102
Total Securities, Fair Value 835,530 954,010
Total Securities, Unrealized Losses 151,546 173,024
U.S. Government Agencies And Government Sponsored Enterprises [Member]    
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities available for sale, Less than 12 months, Fair Value 0 0
Securities available for sale, Less than 12 months, Unrealized Losses 0 0
Securities available for sale, 12 months or longer, Fair Value 21,811 21,115
Securities available for sale, 12 months or longer, Unrealized Losses 2,724 3,420
Securities available for sale, Fair Value, Total 21,811 21,115
Securities available for sale, Unrealized Losses, Total 2,724 3,420
Collateralized Mortgage Obligations [Member] | Federal National Mortgage Association [Member]    
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities available for sale, Less than 12 months, Fair Value 0 1,000
Securities available for sale, Less than 12 months, Unrealized Losses 0 94
Securities available for sale, 12 months or longer, Fair Value 8,611 8,572
Securities available for sale, 12 months or longer, Unrealized Losses 2,343 2,509
Securities available for sale, Fair Value, Total 8,611 9,572
Securities available for sale, Unrealized Losses, Total 2,343 2,603
Collateralized Mortgage Obligations [Member] | Federal Home Loan Mortgage Corporation [Member]    
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities available for sale, Less than 12 months, Fair Value 0 0
Securities available for sale, Less than 12 months, Unrealized Losses 0 0
Securities available for sale, 12 months or longer, Fair Value 15,580 17,356
Securities available for sale, 12 months or longer, Unrealized Losses 4,186 4,163
Securities available for sale, Fair Value, Total 15,580 17,356
Securities available for sale, Unrealized Losses, Total 4,186 4,163
Mortgage-Backed Securities [Member]    
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities available for sale, Less than 12 months, Fair Value 8 193,800
Securities available for sale, Less than 12 months, Unrealized Losses 0 17,922
Securities available for sale, 12 months or longer, Fair Value 813,711 739,095
Securities available for sale, 12 months or longer, Unrealized Losses 148,822 151,682
Securities available for sale, Fair Value, Total 813,719 932,895
Securities available for sale, Unrealized Losses, Total 148,822 169,604
Mortgage-Backed Securities [Member] | Federal National Mortgage Association [Member]    
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities available for sale, Less than 12 months, Fair Value 8 154,006
Securities available for sale, Less than 12 months, Unrealized Losses 0 14,708
Securities available for sale, 12 months or longer, Fair Value 388,191 315,598
Securities available for sale, 12 months or longer, Unrealized Losses 61,219 61,485
Securities available for sale, Fair Value, Total 388,199 469,604
Securities available for sale, Unrealized Losses, Total 61,219 76,193
Mortgage-Backed Securities [Member] | Federal Home Loan Mortgage Corporation [Member]    
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities available for sale, Less than 12 months, Fair Value 0 28,493
Securities available for sale, Less than 12 months, Unrealized Losses 0 2,199
Securities available for sale, 12 months or longer, Fair Value 314,854 313,728
Securities available for sale, 12 months or longer, Unrealized Losses 59,665 66,409
Securities available for sale, Fair Value, Total 314,854 342,221
Securities available for sale, Unrealized Losses, Total 59,665 68,608
Mortgage-Backed Securities [Member] | Government National Mortgage Association [Member]    
Schedule of Debt Securities Available For Sale and Held To Maturity Securities [Line Item]    
Securities available for sale, Less than 12 months, Fair Value 0 10,301
Securities available for sale, Less than 12 months, Unrealized Losses 0 921
Securities available for sale, 12 months or longer, Fair Value 86,475 83,841
Securities available for sale, 12 months or longer, Unrealized Losses 21,409 17,116
Securities available for sale, Fair Value, Total 86,475 94,142
Securities available for sale, Unrealized Losses, Total $ 21,409 $ 18,037
v3.24.0.1
Loans Held for Sale and Loan Servicing Rights (Narrative) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Servicing Assets at Fair Value [Line Items]    
Loans held for sale $ 1,370 $ 550
Residential real estate mortgages serviced for others 269,400 275,300
Escrow and other custodial funds 4,800 4,800
Residential Real Estate Loans [Member]    
Servicing Assets at Fair Value [Line Items]    
Loans held for sale $ 1,400 $ 550
v3.24.0.1
Loans Held for Sale and Loan Servicing Rights (Activity in Capitalized Mortgage Serving Assets) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Loans Held For Sale And Loan Servicing Rights [Abstract]      
Mortgage servicing assets, beginning of year $ 1,470 $ 1,518 $ 1,376
Originations 436 210 520
Amortization (446) (258) (378)
Mortgage servicing assets, end of year 1,460 1,470 1,518
Valuation allowance (78) 0 (1)
Mortgage servicing assets, net, end of year $ 1,382 $ 1,470 $ 1,517
v3.24.0.1
Loans (Loan Portfolio) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Principal Amount Outstanding $ 4,416,251 $ 3,998,718
Net Deferred Loan (Fees) Costs 45,888 51,731
Loans, Net 4,462,139 4,050,449
Allowance for credit losses - loans (51,082) (45,413)
Total loans, net 4,411,057 4,005,036
Commercial Business [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Principal Amount Outstanding 734,947 663,611
Net Deferred Loan (Fees) Costs 753 638
Loans, Net 735,700 664,249
Commercial Mortgage [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Principal Amount Outstanding 2,009,269 1,683,814
Net Deferred Loan (Fees) Costs (3,950) (3,974)
Loans, Net 2,005,319 1,679,840
Residential Real Estate Loans [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Principal Amount Outstanding 637,173 576,279
Net Deferred Loan (Fees) Costs 12,649 13,681
Loans, Net 649,822 589,960
Residential Real Estate Lines [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Principal Amount Outstanding 73,972 74,432
Net Deferred Loan (Fees) Costs 3,395 3,238
Loans, Net 77,367 77,670
Consumer Indirect [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Principal Amount Outstanding 915,723 985,580
Net Deferred Loan (Fees) Costs 33,108 38,040
Loans, Net 948,831 1,023,620
Other Consumer [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Principal Amount Outstanding 45,167 15,002
Net Deferred Loan (Fees) Costs (67) 108
Loans, Net $ 45,100 $ 15,110
v3.24.0.1
Loans (Narrative) (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans $ 4,411,057,000 $ 4,005,036,000  
Accrued interest receivable 24,481,000 19,371,000  
Loans, related parties 40,000,000 37,800,000  
Loans, related parties, new borrowings 10,700,000    
Loans, related parties, repayments and other reductions 8,500,000    
Interest income on nonaccrual loans 0 0 $ 0
Estimated interest income $ 589,000 391,000 $ 211,000
Days past due when loans are generally placed on nonaccrual status, in days 90 days    
Consumer Overdrafts [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Past due greater than 90 days and still accruing interest $ 21,000 1,000  
Other Assets [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Accrued interest receivable $ 21,800,000 $ 16,600,000  
v3.24.0.1
Loans (Recorded Investment by Loan Class in Current and Nonaccrual Loans) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans $ 4,416,251 $ 3,998,718
Investment securities, nonaccrual 26,639 10,197
Nonaccrual with no allowance 21,316 8,185
30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 25,268 14,494
60 to 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 4,058 2,214
Greater than 90 Days [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 21 1
Total Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 29,347 16,709
Current [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 4,360,265 3,971,812
Commercial Business [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 734,947 663,611
Investment securities, nonaccrual 5,664 340
Nonaccrual with no allowance 341 233
Commercial Business [Member] | 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 341 176
Commercial Business [Member] | 60 to 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 0 10
Commercial Business [Member] | Greater than 90 Days [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 0 0
Commercial Business [Member] | Total Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 341 186
Commercial Business [Member] | Current [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 728,942 663,085
Commercial Mortgage [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 2,009,269 1,683,814
Investment securities, nonaccrual 10,563 2,564
Nonaccrual with no allowance 10,563 659
Commercial Mortgage [Member] | 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 5,900 0
Commercial Mortgage [Member] | 60 to 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 727 0
Commercial Mortgage [Member] | Greater than 90 Days [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 0 0
Commercial Mortgage [Member] | Total Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 6,627 0
Commercial Mortgage [Member] | Current [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 1,992,079 1,681,250
Residential Real Estate Loans [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 637,173 576,279
Investment securities, nonaccrual 6,364 4,071
Nonaccrual with no allowance 6,364 4,071
Residential Real Estate Loans [Member] | 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 2,614 1,306
Residential Real Estate Loans [Member] | 60 to 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 80 28
Residential Real Estate Loans [Member] | Greater than 90 Days [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 0 0
Residential Real Estate Loans [Member] | Total Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 2,694 1,334
Residential Real Estate Loans [Member] | Current [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 628,115 570,874
Residential Real Estate Lines [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 73,972 74,432
Investment securities, nonaccrual 221 142
Nonaccrual with no allowance 221 142
Residential Real Estate Lines [Member] | 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 163 264
Residential Real Estate Lines [Member] | 60 to 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 20 102
Residential Real Estate Lines [Member] | Greater than 90 Days [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 0 0
Residential Real Estate Lines [Member] | Total Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 183 366
Residential Real Estate Lines [Member] | Current [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 73,568 73,924
Consumer Indirect [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 915,723 985,580
Investment securities, nonaccrual 3,814 3,079
Nonaccrual with no allowance 3,814 3,079
Consumer Indirect [Member] | 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 16,128 12,637
Consumer Indirect [Member] | 60 to 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 3,204 2,073
Consumer Indirect [Member] | Greater than 90 Days [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 0 0
Consumer Indirect [Member] | Total Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 19,332 14,710
Consumer Indirect [Member] | Current [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 892,577 967,791
Other Consumer [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 45,167 15,002
Investment securities, nonaccrual 13 1
Nonaccrual with no allowance 13 1
Other Consumer [Member] | 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 122 111
Other Consumer [Member] | 60 to 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 27 1
Other Consumer [Member] | Greater than 90 Days [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 21 1
Other Consumer [Member] | Total Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans 170 113
Other Consumer [Member] | Current [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Loans $ 44,984 $ 14,888
v3.24.0.1
Loans (Amortized Cost basis of Loans Modified to Borrowers Experiencing Financial Difficulty) (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis $ 935
Percentage of total loans 0.00%
Interest Rate Reduction [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis $ 0
Term Extension [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 935
Principal Forgiveness [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Combination - Term Extension and Principal Forgiveness [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Combination - Term Extension and Interest Rate Reduction [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Commercial Business [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis $ 0
Percentage of total loans 0.00%
Commercial Business [Member] | Interest Rate Reduction [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis $ 0
Commercial Business [Member] | Term Extension [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Commercial Business [Member] | Principal Forgiveness [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Commercial Business [Member] | Combination - Term Extension and Principal Forgiveness [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Commercial Business [Member] | Combination - Term Extension and Interest Rate Reduction [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Commercial Mortgage [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis $ 0
Percentage of total loans 0.00%
Commercial Mortgage [Member] | Interest Rate Reduction [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis $ 0
Commercial Mortgage [Member] | Term Extension [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Commercial Mortgage [Member] | Principal Forgiveness [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Commercial Mortgage [Member] | Combination - Term Extension and Principal Forgiveness [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Commercial Mortgage [Member] | Combination - Term Extension and Interest Rate Reduction [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Residential Real Estate Loans [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis $ 935
Percentage of total loans 0.10%
Residential Real Estate Loans [Member] | Interest Rate Reduction [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis $ 0
Residential Real Estate Loans [Member] | Term Extension [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 935
Residential Real Estate Loans [Member] | Principal Forgiveness [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Residential Real Estate Loans [Member] | Combination - Term Extension and Principal Forgiveness [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Residential Real Estate Loans [Member] | Combination - Term Extension and Interest Rate Reduction [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Residential Real Estate Lines [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis $ 0
Percentage of total loans 0.00%
Residential Real Estate Lines [Member] | Interest Rate Reduction [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis $ 0
Residential Real Estate Lines [Member] | Term Extension [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Residential Real Estate Lines [Member] | Principal Forgiveness [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Residential Real Estate Lines [Member] | Combination - Term Extension and Principal Forgiveness [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Residential Real Estate Lines [Member] | Combination - Term Extension and Interest Rate Reduction [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Other Consumer [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis $ 0
Percentage of total loans 0.00%
Other Consumer [Member] | Interest Rate Reduction [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis $ 0
Other Consumer [Member] | Term Extension [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Other Consumer [Member] | Principal Forgiveness [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Other Consumer [Member] | Combination - Term Extension and Principal Forgiveness [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Other Consumer [Member] | Combination - Term Extension and Interest Rate Reduction [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis $ 0
v3.24.0.1
Loans (Financial Effect of the Modifications Made to Borrowers Experiencing Financial Difficulty) (Details)
12 Months Ended
Dec. 31, 2023
Residential Mortgage [Member] | Extended Maturity [Member]  
Financing Receivable, Modified [Line Items]  
Added Weighted Average Loans Life 10 years
v3.24.0.1
Loans (Performance of Loans that are Modified to Borrowers Experiencing Financial Difficulty) (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis $ 935
Extended Maturity [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 935
Extended Maturity [Member] | Current  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 611
Extended Maturity [Member] | 30-89 Days Past Due  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Extended Maturity [Member] | 90+ Days Past Due  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 324
Commercial Business [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Commercial Business [Member] | Extended Maturity [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Commercial Business [Member] | Extended Maturity [Member] | Current  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Commercial Business [Member] | Extended Maturity [Member] | 30-89 Days Past Due  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Commercial Business [Member] | Extended Maturity [Member] | 90+ Days Past Due  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Commercial Mortgage [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Commercial Mortgage [Member] | Extended Maturity [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Commercial Mortgage [Member] | Extended Maturity [Member] | Current  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Commercial Mortgage [Member] | Extended Maturity [Member] | 30-89 Days Past Due  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Commercial Mortgage [Member] | Extended Maturity [Member] | 90+ Days Past Due  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Residential Real Estate Loans [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 935
Residential Real Estate Loans [Member] | Extended Maturity [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 935
Residential Real Estate Loans [Member] | Extended Maturity [Member] | Current  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Residential Real Estate Loans [Member] | Extended Maturity [Member] | 30-89 Days Past Due  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Residential Real Estate Loans [Member] | Extended Maturity [Member] | 90+ Days Past Due  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Residential Real Estate Lines [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Residential Real Estate Lines [Member] | Extended Maturity [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Residential Real Estate Lines [Member] | Extended Maturity [Member] | Current  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 611
Residential Real Estate Lines [Member] | Extended Maturity [Member] | 30-89 Days Past Due  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Residential Real Estate Lines [Member] | Extended Maturity [Member] | 90+ Days Past Due  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 324
Consumer Indirect [Member] | Extended Maturity [Member] | Current  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Consumer Indirect [Member] | Extended Maturity [Member] | 30-89 Days Past Due  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Consumer Indirect [Member] | Extended Maturity [Member] | 90+ Days Past Due  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Other Consumer [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Other Consumer [Member] | Extended Maturity [Member]  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Other Consumer [Member] | Extended Maturity [Member] | Current  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Other Consumer [Member] | Extended Maturity [Member] | 30-89 Days Past Due  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis 0
Other Consumer [Member] | Extended Maturity [Member] | 90+ Days Past Due  
Financing Receivable, Modified [Line Items]  
Financing receivables, amortized cost basis $ 0
v3.24.0.1
Loans (Summary of Collateral Dependent Loans) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Financing Receivable, Impaired [Line Items]    
Collateral dependent loans on business assets $ 8,698 $ 147
Collateral dependent loans on real property 31,575 22,585
Collateral dependent loans 40,273 22,732
Collateral dependent loan with specific reserve 2,757 1,278
Commercial Business [Member]    
Financing Receivable, Impaired [Line Items]    
Collateral dependent loans on business assets 8,698 147
Collateral dependent loans on real property 5,000 993
Collateral dependent loans 13,698 1,140
Collateral dependent loan with specific reserve 2,198 126
Commercial Mortgage [Member]    
Financing Receivable, Impaired [Line Items]    
Collateral dependent loans on business assets 0 0
Collateral dependent loans on real property 26,575 21,592
Collateral dependent loans 26,575 21,592
Collateral dependent loan with specific reserve $ 559 $ 1,152
v3.24.0.1
Loans (Commercial Loan Portfolio Categorized by Internally Assigned Asset Classification) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Commercial Business [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year $ 120,176 $ 146,819
Prior Fiscal Year 1 129,680 107,424
Prior Fiscal Year 2 79,560 69,851
Prior Fiscal Year 3 49,531 29,693
Prior Fiscal Year 4 22,099 40,146
Prior 65,933 22,501
Revolving Loans Amortized Cost Basis 268,721 247,815
Revolving Loans Converted to Term 0 0
Total 735,700 664,249
Commercial Business [Member] | Uncriticized [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 111,035 146,581
Prior Fiscal Year 1 124,572 105,001
Prior Fiscal Year 2 77,079 61,115
Prior Fiscal Year 3 49,531 29,644
Prior Fiscal Year 4 21,971 39,625
Prior 64,648 21,467
Revolving Loans Amortized Cost Basis 257,585 244,848
Revolving Loans Converted to Term 0 0
Total 706,421 648,281
Commercial Business [Member] | Special Mention [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 7,532 238
Prior Fiscal Year 1 0 2,351
Prior Fiscal Year 2 2,400 8,736
Prior Fiscal Year 3 0 7
Prior Fiscal Year 4 114 5
Prior 0 0
Revolving Loans Amortized Cost Basis 2,442 1,809
Revolving Loans Converted to Term 0 0
Total 12,488 13,146
Commercial Business [Member] | Substandard [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 1,609 0
Prior Fiscal Year 1 11 72
Prior Fiscal Year 2 81 0
Prior Fiscal Year 3 0 42
Prior Fiscal Year 4 0 516
Prior 888 1,034
Revolving Loans Amortized Cost Basis 8,532 1,158
Revolving Loans Converted to Term 0 0
Total 11,121 2,822
Commercial Business [Member] | Doubtful [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 0 0
Prior Fiscal Year 1 5,097 0
Prior Fiscal Year 2 0 0
Prior Fiscal Year 3 0 0
Prior Fiscal Year 4 14 0
Prior 397 0
Revolving Loans Amortized Cost Basis 162 0
Revolving Loans Converted to Term 0 0
Total 5,670 0
Commercial Business [Member] | Current Period Gross Write-offs [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 0  
Prior Fiscal Year 1 5  
Prior Fiscal Year 2 3  
Prior Fiscal Year 3 31  
Prior Fiscal Year 4 8  
Prior 235  
Revolving Loans Amortized Cost Basis 0  
Revolving Loans Converted to Term 0  
Total 282  
Commercial Mortgage [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 351,767 467,850
Prior Fiscal Year 1 604,518 380,340
Prior Fiscal Year 2 350,362 262,887
Prior Fiscal Year 3 219,127 172,132
Prior Fiscal Year 4 151,208 126,874
Prior 328,337 269,757
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 2,005,319 1,679,840
Commercial Mortgage [Member] | Uncriticized [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 350,370 464,863
Prior Fiscal Year 1 603,686 380,138
Prior Fiscal Year 2 328,916 260,463
Prior Fiscal Year 3 209,213 171,918
Prior Fiscal Year 4 151,022 116,770
Prior 294,703 248,771
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 1,937,910 1,642,923
Commercial Mortgage [Member] | Special Mention [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 0 0
Prior Fiscal Year 1 494 0
Prior Fiscal Year 2 17,136 2,319
Prior Fiscal Year 3 8,982 136
Prior Fiscal Year 4 119 0
Prior 11,355 11,784
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 38,086 14,239
Commercial Mortgage [Member] | Substandard [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 0 2,987
Prior Fiscal Year 1 338 202
Prior Fiscal Year 2 212 105
Prior Fiscal Year 3 918 78
Prior Fiscal Year 4 0 10,104
Prior 17,291 9,202
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 18,759 22,678
Commercial Mortgage [Member] | Doubtful [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 1,397 0
Prior Fiscal Year 1 0 0
Prior Fiscal Year 2 4,098 0
Prior Fiscal Year 3 14 0
Prior Fiscal Year 4 67 0
Prior 4,988 0
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 10,564 $ 0
Commercial Mortgage [Member] | Current Period Gross Write-offs [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 981  
Prior Fiscal Year 1 0  
Prior Fiscal Year 2 0  
Prior Fiscal Year 3 13  
Prior Fiscal Year 4 0  
Prior 18  
Revolving Loans Amortized Cost Basis 0  
Revolving Loans Converted to Term 0  
Total $ 1,012  
v3.24.0.1
Loans (Retail Loan Portfolio Categorized by Performance Status) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Residential Real Estate Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year $ 112,704 $ 79,882
Prior Fiscal Year 1 80,501 86,126
Prior Fiscal Year 2 81,513 119,329
Prior Fiscal Year 3 110,955 77,232
Prior Fiscal Year 4 71,462 56,197
Prior 192,687 171,194
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 649,822 589,960
Residential Real Estate Loans [Member] | Performing [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 112,704 79,882
Prior Fiscal Year 1 80,117 85,821
Prior Fiscal Year 2 80,323 118,819
Prior Fiscal Year 3 109,601 76,437
Prior Fiscal Year 4 70,325 55,520
Prior 190,388 169,410
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 643,458 585,889
Residential Real Estate Loans [Member] | Non-Performing [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 0 0
Prior Fiscal Year 1 384 305
Prior Fiscal Year 2 1,190 510
Prior Fiscal Year 3 1,354 795
Prior Fiscal Year 4 1,137 677
Prior 2,299 1,784
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 6,364 4,071
Residential Real Estate Loans [Member] | Current Period Gross Write-offs [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 0  
Prior Fiscal Year 1 0  
Prior Fiscal Year 2 0  
Prior Fiscal Year 3 0  
Prior Fiscal Year 4 32  
Prior 95  
Revolving Loans Amortized Cost Basis 0  
Revolving Loans Converted to Term 0  
Total 127  
Residential Real Estate Lines [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 0 0
Prior Fiscal Year 1 0 0
Prior Fiscal Year 2 0 0
Prior Fiscal Year 3 0 0
Prior Fiscal Year 4 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 72,183 70,976
Revolving Loans Converted to Term 5,184 6,694
Total 77,367 77,670
Residential Real Estate Lines [Member] | Performing [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 0 0
Prior Fiscal Year 1 0 0
Prior Fiscal Year 2 0 0
Prior Fiscal Year 3 0 0
Prior Fiscal Year 4 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 72,128 70,942
Revolving Loans Converted to Term 5,018 6,586
Total 77,146 77,528
Residential Real Estate Lines [Member] | Non-Performing [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 0 0
Prior Fiscal Year 1 0 0
Prior Fiscal Year 2 0 0
Prior Fiscal Year 3 0 0
Prior Fiscal Year 4 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 55 34
Revolving Loans Converted to Term 166 108
Total 221 142
Residential Real Estate Lines [Member] | Current Period Gross Write-offs [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 0  
Prior Fiscal Year 1 0  
Prior Fiscal Year 2 0  
Prior Fiscal Year 3 0  
Prior Fiscal Year 4 0  
Prior 0  
Revolving Loans Amortized Cost Basis 28  
Revolving Loans Converted to Term 13  
Total 41  
Consumer Indirect [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 247,918 441,080
Prior Fiscal Year 1 337,452 333,111
Prior Fiscal Year 2 234,164 127,096
Prior Fiscal Year 3 79,032 60,362
Prior Fiscal Year 4 31,315 39,557
Prior 18,950 22,414
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 948,831 1,023,620
Consumer Indirect [Member] | Performing [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 247,194 440,332
Prior Fiscal Year 1 336,369 331,902
Prior Fiscal Year 2 232,891 126,664
Prior Fiscal Year 3 78,652 59,981
Prior Fiscal Year 4 31,091 39,352
Prior 18,820 22,310
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 945,017 1,020,541
Consumer Indirect [Member] | Non-Performing [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 724 748
Prior Fiscal Year 1 1,083 1,209
Prior Fiscal Year 2 1,273 432
Prior Fiscal Year 3 380 381
Prior Fiscal Year 4 224 205
Prior 130 104
Revolving Loans Amortized Cost Basis 0 0
Revolving Loans Converted to Term 0 0
Total 3,814 3,079
Consumer Indirect [Member] | Current Period Gross Write-offs [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 1,371  
Prior Fiscal Year 1 6,279  
Prior Fiscal Year 2 5,845  
Prior Fiscal Year 3 1,787  
Prior Fiscal Year 4 1,282  
Prior 1,459  
Revolving Loans Amortized Cost Basis 0  
Revolving Loans Converted to Term 0  
Total 18,023  
Other Consumer [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 35,496 6,463
Prior Fiscal Year 1 3,990 2,664
Prior Fiscal Year 2 1,424 2,043
Prior Fiscal Year 3 949 761
Prior Fiscal Year 4 217 213
Prior 256 308
Revolving Loans Amortized Cost Basis 2,768 2,658
Revolving Loans Converted to Term 0 0
Total 45,100 15,110
Other Consumer [Member] | Performing [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 35,483 6,463
Prior Fiscal Year 1 3,990 2,664
Prior Fiscal Year 2 1,424 2,043
Prior Fiscal Year 3 949 761
Prior Fiscal Year 4 217 213
Prior 256 308
Revolving Loans Amortized Cost Basis 2,747 2,656
Revolving Loans Converted to Term 0 0
Total 45,066 15,108
Other Consumer [Member] | Non-Performing [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 13 0
Prior Fiscal Year 1 0 0
Prior Fiscal Year 2 0 0
Prior Fiscal Year 3 0 0
Prior Fiscal Year 4 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 21 2
Revolving Loans Converted to Term 0 0
Total 34 $ 2
Other Consumer [Member] | Current Period Gross Write-offs [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current Fiscal Year 902  
Prior Fiscal Year 1 127  
Prior Fiscal Year 2 105  
Prior Fiscal Year 3 52  
Prior Fiscal Year 4 31  
Prior 20  
Revolving Loans Amortized Cost Basis 47  
Revolving Loans Converted to Term 0  
Total $ 1,284  
v3.24.0.1
Loans (Changes in the Allowance for Credit Losses) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance $ 45,413 $ 39,676 $ 52,420
Charge-offs (20,769) (16,720) (13,219)
Recoveries 12,225 11,482 7,459
Provision (benefit) 14,213 10,975 (6,984)
Ending balance 51,082 45,413 39,676
Commercial Business [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 12,585 11,099 13,580
Charge-offs (282) (312) (669)
Recoveries 391 376 881
Provision (benefit) 408 1,422 (2,693)
Ending balance 13,102 12,585 11,099
Commercial Mortgage [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 14,412 14,777 21,763
Charge-offs (1,012) (1,170) (3,999)
Recoveries 977 2,023 185
Provision (benefit) 1,481 (1,218) (3,172)
Ending balance 15,858 14,412 14,777
Residential Real Estate Loans [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 3,301 1,604 3,924
Charge-offs (127) (303) (148)
Recoveries 38 24 92
Provision (benefit) 2,074 1,976 (2,264)
Ending balance 5,286 3,301 1,604
Residential Real Estate Lines [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 608 379 674
Charge-offs (41) (38) (141)
Recoveries 0 39 0
Provision (benefit) 197 228 (154)
Ending balance 764 608 379
Consumer Indirect [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 14,238 11,611 12,165
Charge-offs (18,023) (13,215) (7,236)
Recoveries 10,428 8,677 5,980
Provision (benefit) 7,456 7,165 702
Ending balance 14,099 14,238 11,611
Other Consumer [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 269 206 314
Charge-offs (1,284) (1,682) (1,026)
Recoveries 391 343 321
Provision (benefit) 2,597 1,402 597
Ending balance $ 1,973 $ 269 $ 206
v3.24.0.1
Premises and Equipment, Net (Major Classes of Premises and Equipment) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Property, Plant and Equipment [Line Items]    
Premises and equipment [1] $ 102,989 $ 101,199
Accumulated depreciation and amortization [1] (63,087) (59,213)
Premises and equipment, net [1] 39,902 41,986
Land and Land Improvements [Member]    
Property, Plant and Equipment [Line Items]    
Premises and equipment [1] 5,019 5,019
Buildings and Leasehold Improvements [Member]    
Property, Plant and Equipment [Line Items]    
Premises and equipment [1] 52,601 51,206
Furniture Fixtures Equipment and Vehicles [Member]    
Property, Plant and Equipment [Line Items]    
Premises and equipment [1] $ 45,369 $ 44,974
[1] The premises and equipment balances exclude amounts reclassified to assets held for sale. See Note 2, Restructuring Charges, for additional information.
v3.24.0.1
Premises and Equipment, Net (Depreciation and Amortization Expense Included in Consolidated Statements of Income) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Property, Plant and Equipment [Line Items]      
Depreciation and amortization $ 8,091 $ 8,112 $ 8,049
Premises and Equipment, Net [Member]      
Property, Plant and Equipment [Line Items]      
Depreciation and amortization 5,025 4,859 4,564
Premises and Equipment, Net [Member] | Occupancy and Equipment Expense [Member]      
Property, Plant and Equipment [Line Items]      
Depreciation and amortization 3,658 3,971 3,905
Premises and Equipment, Net [Member] | Computer and Data Processing Expense [Member]      
Property, Plant and Equipment [Line Items]      
Depreciation and amortization $ 1,367 $ 888 $ 659
v3.24.0.1
Goodwill and Other Intangible Assets (Narrative) (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Finite Lived Intangible Assets [Line Items]        
Goodwill impairment $ 0 $ 0 $ 0 $ 0
Amortization during the year   910 986 1,060
Core Deposits [Member]        
Finite Lived Intangible Assets [Line Items]        
Amortization during the year     3 25
Other Intangible Assets [Member]        
Finite Lived Intangible Assets [Line Items]        
Amortization during the year   910 $ 983 $ 1,000
SDN Reporting Unit [Member]        
Finite Lived Intangible Assets [Line Items]        
Goodwill and intangible asset impairment   $ 4,700    
v3.24.0.1
Goodwill and Other Intangible Assets (Changes in Carrying Amount of Goodwill) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Goodwill [Line Items]    
Goodwill, beginning balance $ 67,071 $ 67,071
No activity during the period 0 0
Goodwill, ending balance 67,071 67,071
Banking [Member]    
Goodwill [Line Items]    
Goodwill, beginning balance 48,536 48,536
No activity during the period 0 0
Goodwill, ending balance 48,536 48,536
All Other [Member]    
Goodwill [Line Items]    
Goodwill, beginning balance 18,535 18,535
No activity during the period 0 0
Goodwill, ending balance $ 18,535 $ 18,535
v3.24.0.1
Goodwill and Other Intangible Assets (Changes in Gross Carrying Amount Accumulated Amortization and Net Book Value) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Goodwill [Line Items]    
Net book value $ 5,433 $ 6,343
Core Deposits [Member]    
Goodwill [Line Items]    
Gross carrying amount 2,042 2,042
Accumulated amortization (2,042) (2,042)
Net book value 0 0
Other Intangible Assets [Member]    
Goodwill [Line Items]    
Gross carrying amount 14,545 14,545
Accumulated amortization (9,112) (8,202)
Net book value $ 5,433 $ 6,343
v3.24.0.1
Goodwill and Other Intangible Assets (Estimated Amortization Expense of Other Intangible Assets) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]    
2024 $ 838  
2025 766  
2026 694  
2027 623  
2028 551  
Thereafter 1,961  
Net book value $ 5,433 $ 6,343
v3.24.0.1
Leases (Narrative) (Details)
12 Months Ended
Dec. 31, 2023
BuildingLease
Leases [Abstract]  
Operating leases term description The Company is obligated under a number of non-cancellable operating lease agreements for land, buildings and equipment with terms, including renewal options reasonably certain to be exercised, extending through 2061.
Sublease extension terms Two building leases were subleased with terms that extended through December 31, 2024.
Number of buildings subleased 2
Operating leases, weighted average remaining lease term 20 years 7 months 6 days
Operating leases, weighted-average discount rate 3.91%
v3.24.0.1
Leases (Summary of Classification of Right of Use Assets and Lease Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Operating Lease Right of Use Assets:    
Gross carrying amount $ 38,684 $ 36,723
Accumulated amortization (7,160) (5,603)
Net book value $ 31,524 $ 31,120
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Other assets Other assets
Operating Lease Liabilities:    
Operating lease right of use obligations $ 33,788 $ 33,229
Operating Lease, Liability, Statement of Financial Position [Extensible List] Other liabilities Other liabilities
v3.24.0.1
Leases (Summary of Lease Costs and Other Lease Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Lease Costs:      
Operating lease costs $ 3,082 $ 2,885 $ 2,830
Variable lease costs [1] 406 475 427
Sublease income (106) (69) (23)
Net lease costs 3,382 3,291 3,234
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows from operating leases 2,963 2,587 2,647
Right of use assets obtained in exchange for new operating lease liabilities $ 2,249 $ 11,006 $ 4,251
[1] Variable lease costs primarily represent variable payments such as common area maintenance, insurance, taxes and utilities.
v3.24.0.1
Leases (Summary of Future Minimum Payments Under Non-cancellable Operating Leases (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Leases [Abstract]    
2024 $ 2,984  
2025 2,887  
2026 2,733  
2027 2,703  
2028 2,420  
Thereafter 37,013  
Total future minimum operating lease payments 50,740  
Amounts representing interest (16,952)  
Present value of net future minimum operating lease payments $ 33,788 $ 33,229
v3.24.0.1
Other Assets and Other Liabilities - Summary of Other Assets and Other Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Other Assets [Abstract]    
Tax credit investments $ 68,253 $ 55,568
Net deferred tax asset 48,733 53,427
Derivative instruments 43,506 54,557
Operating lease right of use assets 31,524 31,120
Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock 17,406 19,385
Accrued interest receivable 24,481 19,371
Other 80,454 29,564
Total other assets 314,357 262,992
Other Liabilities    
Collateral on derivative instruments 40,350 54,300
Derivative instruments 37,521 47,751
Operating lease right of use obligations 33,788 33,229
Accrued interest expense 19,412 5,983
Other 52,570 41,758
Total other liabilities $ 183,641 $ 183,021
v3.24.0.1
Other Assets and Other Liabilities (Narrative) (Details)
$ in Millions
Dec. 31, 2023
USD ($)
Other Assets [Abstract]  
Receivables related to the surrender of a COLI policy $ 37.9
v3.24.0.1
Deposits (Summary of Deposits) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Deposits [Abstract]    
Noninterest-bearing demand $ 1,010,614 $ 1,139,214
Interest-bearing demand 713,158 863,822
Savings and money market 2,084,444 1,643,516
Certificates of deposit, due: Within one year 1,310,495 1,238,202
Certificates of deposit, due: One to two years 79,684 35,046
Certificates of deposit, due: Two to three years 12,391 4,952
Certificates of deposit, due: Three to four years 1,634 3,386
Certificates of deposit, due: Four to five years 492 1,286
Certificates of deposit, due: Thereafter 0 0
Total time deposits 1,404,696 1,282,872
Total deposits $ 5,212,912 $ 4,929,424
v3.24.0.1
Deposits (Narrative) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Deposit Liability [Line Items]      
Aggregate amount of uninsured deposits $ 1,820,000 $ 1,290,000  
Percentage of uninsured deposits 35.00% 26.00%  
Time Deposit in Excess of FDIC Insurance Limit $ 302,600 $ 258,700  
Interest-bearing demand deposits 713,158 863,822  
Time deposits 1,404,696 1,282,872  
Interest expense 107,361 22,994 $ 8,118
Federal Deposit Insurance [Member] | Maximum [Member]      
Deposit Liability [Line Items]      
Aggregate amount of uninsured deposits 250    
Brokered Deposit [Member]      
Deposit Liability [Line Items]      
Interest-bearing demand deposits 206,800 207,200  
Time deposits 50,000 140,000  
Interest expense $ 20,200 $ 5,100 $ 588
v3.24.0.1
Deposits (Interest Expense by Deposits Type) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Deposits [Abstract]      
Interest-bearing demand $ 7,127 $ 2,180 $ 1,156
Savings and money market 41,424 9,778 3,363
Time deposits 58,810 11,036 3,599
Total interest expense on deposits $ 107,361 $ 22,994 $ 8,118
v3.24.0.1
Borrowings (Components of Outstanding Borrowings) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Short-term borrowings:    
Total short-term borrowings $ 185,000 $ 205,000
Long-term borrowings:    
FHLB borrowings 50,000 0
Subordinated notes, net 74,532 74,222
Total long-term borrowings 124,532 74,222
Total borrowings 309,532 279,222
FHLB borrowings    
Short-term borrowings:    
Short-term borrowings 107,000 205,000
Long-term borrowings:    
FHLB borrowings 50,000  
FRB borrowings    
Short-term borrowings:    
Short-term borrowings $ 78,000 $ 0
v3.24.0.1
Borrowings (Narrative) (Details) - USD ($)
1 Months Ended 12 Months Ended
Oct. 07, 2021
Apr. 15, 2015
Dec. 31, 2023
May 31, 2023
Dec. 31, 2023
Jan. 31, 2023
Dec. 31, 2022
Apr. 30, 2022
Oct. 07, 2020
Short Term And Long Term Borrowings [Line Items]                  
Short -term Borrowings under FRB     $ 185,000,000   $ 185,000,000   $ 205,000,000    
Short-term Borrowing funding bank name       FRB          
Short-term borrowings, weighted average rate     5.29%   5.29%   4.60%    
Line of credit drawn amount     $ 0   $ 0   $ 0    
FHLB Advances, Long term     50,000,000   $ 50,000,000   0    
Debt instrument, maturity date         Jan. 20, 2026        
2020 Notes [Member]                  
Short Term And Long Term Borrowings [Line Items]                  
Debt issuance cost amortization date         Oct. 15, 2025        
2020 Notes [Member] | Private Placement [Member]                  
Short Term And Long Term Borrowings [Line Items]                  
Debt instrument, aggregate principal amount                 $ 35,000,000
Debt instrument, maturity date Oct. 15, 2030                
Debt instrument, payment terms         The 2020 Notes have a maturity date of October 15, 2030 and bear interest, payable semi-annually, at the rate of 4.375% per annum, until October 15, 2025. Commencing on that date, the interest rate will reset quarterly to an interest rate per annum equal to the then current three-month secured overnight financing rate (“SOFR”) plus 4.265%, payable quarterly until maturity.        
Debt instrument, interest rate 4.375%                
Debt issuance costs $ 779,000                
Proceeds from issuance of debt, net $ 34,200,000                
2020 Notes [Member] | Private Placement [Member] | Secured Overnight Financing Rate (“SOFR”) [Member]                  
Short Term And Long Term Borrowings [Line Items]                  
Debt instrument, percentage of basis spread on variable rate 4.265%                
2015 Notes [Member]                  
Short Term And Long Term Borrowings [Line Items]                  
Debt instrument, aggregate principal amount   $ 40,000,000              
Debt instrument, interest rate   6.00%              
Debt issuance costs         $ 1,100,000        
Proceeds from issuance of debt, net         $ 38,900,000        
Number of years at stated rate         10 years        
Debt issuance cost amortization date         Apr. 15, 2025        
2015 Notes [Member] | Secured Overnight Financing Rate SOFR Chicago Mercantile Exchange [Member]                  
Short Term And Long Term Borrowings [Line Items]                  
Debt instrument, percentage of basis spread on variable rate   4.20561%              
Commercial Bank [Member]                  
Short Term And Long Term Borrowings [Line Items]                  
Revolving line of credit allowing borrowings     20,000,000   $ 20,000,000        
Federal Home Loan Borrowings Short Term Advances [Member]                  
Short Term And Long Term Borrowings [Line Items]                  
Short-term borrowings     107,000,000   107,000,000   205,000,000    
FHLB Advances, Long term     $ 50,000,000   $ 50,000,000        
FHLB, Advances interest rate     4.05%   4.05%        
Derivative, Fixed Interest Rate       3.4615%   3.669%   0.787%  
Short term borrowings balance designated as cash flow hedge       $ 25,000,000   $ 30,000,000   $ 50,000,000  
Federal Reserve Bank Advances [Member]                  
Short Term And Long Term Borrowings [Line Items]                  
Short-term borrowings     $ 78,000,000   $ 78,000,000   $ 0    
4.80% Federal Reserve Bank Advances Member                  
Short Term And Long Term Borrowings [Line Items]                  
Short -term Borrowings under FRB       $ 15,000,000          
Debt instrument, maturity date       May 08, 2024          
FRB, Advances interest rate       4.80%          
4.89 % Federal Reserve Bank Advances Member                  
Short Term And Long Term Borrowings [Line Items]                  
Short -term Borrowings under FRB     $ 50,000,000   50,000,000        
Debt instrument, maturity date     Dec. 13, 2024            
FRB, Advances interest rate     4.89%            
4.88 % Federal Reserve Bank Advances Member                  
Short Term And Long Term Borrowings [Line Items]                  
Short -term Borrowings under FRB     $ 13,000,000   $ 13,000,000        
Debt instrument, maturity date     Dec. 20, 2024            
FRB, Advances interest rate     4.88%            
v3.24.0.1
Derivative Instrument and Hedging Activities (Summary of Company's Outstanding Interest Rate Swaps) (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
Interest Rate Swap Transaction One [Member]  
Debt Instrument [Line Items]  
Derivative, Contract End Date Apr. 11, 2027
Derivatives Effective Date Apr. 11, 2022
Derivative Liability, Notional Amount $ 50,000
Derivative, Fixed Interest Rate 0.787%
Interest Rate Swap Transaction Two [Member]  
Debt Instrument [Line Items]  
Derivative, Contract End Date Jan. 24, 2026
Derivatives Effective Date Jan. 24, 2023
Derivative Liability, Notional Amount $ 30,000
Derivative, Fixed Interest Rate 3.669%
Interest Rate Swap Transaction Three [Member]  
Debt Instrument [Line Items]  
Derivative, Contract End Date May 05, 2026
Derivatives Effective Date May 05, 2023
Derivative Liability, Notional Amount $ 25,000
Derivative, Fixed Interest Rate 3.4615%
v3.24.0.1
Derivative Instrument and Hedging Activities - (Narrative) (Details)
$ in Millions
Dec. 31, 2023
USD ($)
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Estimated reclassification to interest expense during next twelve months $ 2.6
v3.24.0.1
Derivative Instrument and Hedging Activities (Fair Values of Derivative Instruments on the Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Derivatives, Fair Value [Line Items]    
Asset derivatives $ 43,506 $ 54,557
Liability derivatives 37,521 47,751
Derivatives Designated as Hedging Instruments [Member]    
Derivatives, Fair Value [Line Items]    
Gross notional amount 105,000 50,000
Derivatives Designated as Hedging Instruments [Member] | Other Assets [Member]    
Derivatives, Fair Value [Line Items]    
Asset derivatives 5,939 6,725
Derivatives Designated as Hedging Instruments [Member] | Other Liabilities [Member]    
Derivatives, Fair Value [Line Items]    
Liability derivatives 0 0
Derivatives Not Designated as Hedging Instruments [Member]    
Derivatives, Fair Value [Line Items]    
Gross notional amount 1,191,307 1,118,767
Derivatives Not Designated as Hedging Instruments [Member] | Other Assets [Member]    
Derivatives, Fair Value [Line Items]    
Asset derivatives 37,567 47,832
Derivatives Not Designated as Hedging Instruments [Member] | Other Liabilities [Member]    
Derivatives, Fair Value [Line Items]    
Liability derivatives 37,521 47,751
Cash Flow Hedge of Interest Rate Risk [Member] | Derivatives Designated as Hedging Instruments [Member]    
Derivatives, Fair Value [Line Items]    
Gross notional amount 105,000 50,000
Cash Flow Hedge of Interest Rate Risk [Member] | Derivatives Designated as Hedging Instruments [Member] | Other Assets [Member]    
Derivatives, Fair Value [Line Items]    
Asset derivatives 5,939 6,725
Cash Flow Hedge of Interest Rate Risk [Member] | Derivatives Designated as Hedging Instruments [Member] | Other Liabilities [Member]    
Derivatives, Fair Value [Line Items]    
Liability derivatives 0 0
Interest Rate Swap [Member] | Derivatives Not Designated as Hedging Instruments [Member]    
Derivatives, Fair Value [Line Items]    
Gross notional amount [1] 1,104,804 1,006,386
Interest Rate Swap [Member] | Derivatives Not Designated as Hedging Instruments [Member] | Other Assets [Member]    
Derivatives, Fair Value [Line Items]    
Asset derivatives [1] 37,517 47,736
Interest Rate Swap [Member] | Derivatives Not Designated as Hedging Instruments [Member] | Other Liabilities [Member]    
Derivatives, Fair Value [Line Items]    
Liability derivatives [1] 37,519 47,738
Credit Contract [Member] | Derivatives Not Designated as Hedging Instruments [Member]    
Derivatives, Fair Value [Line Items]    
Gross notional amount 81,211 104,497
Credit Contract [Member] | Derivatives Not Designated as Hedging Instruments [Member] | Other Assets [Member]    
Derivatives, Fair Value [Line Items]    
Asset derivatives 0 0
Credit Contract [Member] | Derivatives Not Designated as Hedging Instruments [Member] | Other Liabilities [Member]    
Derivatives, Fair Value [Line Items]    
Liability derivatives 0 0
Mortgage Banking [Member] | Derivatives Not Designated as Hedging Instruments [Member]    
Derivatives, Fair Value [Line Items]    
Gross notional amount 5,292 7,884
Mortgage Banking [Member] | Derivatives Not Designated as Hedging Instruments [Member] | Other Assets [Member]    
Derivatives, Fair Value [Line Items]    
Asset derivatives 50 96
Mortgage Banking [Member] | Derivatives Not Designated as Hedging Instruments [Member] | Other Liabilities [Member]    
Derivatives, Fair Value [Line Items]    
Liability derivatives $ 2 $ 13
[1] The Company was holding collateral of $40.4 million and $54.3 million against its net obligations under these contracts at December 31, 2023 and December 31, 2022, respectively.
v3.24.0.1
Derivative Instrument and Hedging Activities (Fair Values of Derivative Instruments on the Balance Sheet) (Parenthetical) (Details) - USD ($)
$ in Millions
Dec. 31, 2023
Dec. 31, 2022
Interest Rate Swap [Member] | Derivatives Not Designated as Hedging Instruments [Member]    
Derivatives, Fair Value [Line Items]    
Obligations secured with cash $ 40.4 $ 54.3
v3.24.0.1
Derivative Instrument and Hedging Activities (Effect of Derivative Instruments on the Income Statement) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Derivative Instruments, Gain (Loss) [Line Items]      
Gain (loss) recognized in income $ 1,350 $ 1,919 $ 2,695
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Gain (loss) recognized in income Gain (loss) recognized in income Gain (loss) recognized in income
Derivatives Not Designated as Hedging Instruments [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Gain (loss) recognized in income $ 1,350 $ 1,918 $ 2,695
Interest Rate Swap [Member] | Derivatives Not Designated as Hedging Instruments [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Gain (loss) recognized in income 1,276 2,035 2,852
Credit Contract [Member] | Derivatives Not Designated as Hedging Instruments [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Gain (loss) recognized in income 109 39 74
Mortgage Banking [Member] | Derivatives Not Designated as Hedging Instruments [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Gain (loss) recognized in income $ (35) $ (156) $ (231)
v3.24.0.1
Commitments and Contingencies (Off-Balance Sheet Commitments) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Off-balance sheet commitments
Commitments To Extend Credit [Member]    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Off-balance sheet commitments 1,200,617 1,435,323
Standby Letters Of Credit [Member]    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Off-balance sheet commitments $ 13,498 $ 17,181
v3.24.0.1
Commitments and Contingencies (Narrative) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Commitments And Contingencies [Line Items]        
Allowance for credit loss $ 51,082 $ 45,413 $ 39,676 $ 52,420
Unfunded Commitments [Member] | Provision for Credit Losses [Member]        
Commitments And Contingencies [Line Items]        
Credit loss (benefit) expense 531 (2,300) $ 1,400  
Unfunded Commitments [Member] | Other Liabilities [Member]        
Commitments And Contingencies [Line Items]        
Allowance for credit loss $ 3,600 $ 4,100    
v3.24.0.1
Regulatory Matters (Narrative) (Details)
$ in Millions
12 Months Ended
Dec. 31, 2023
USD ($)
Mar. 31, 2020
Sep. 30, 2019
Federal Reserve Bank Of New York [Member]      
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]      
Required Reserve   0.00%  
Subordinated Notes Due April 15, 2030 [Member]      
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]      
Tier 2 capital $ 74.5    
Preferred Equity [Member]      
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]      
Tier 1 capital $ 17.3    
Fully Phased-in [Member]      
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]      
Capital Conservation Buffer 0.025    
Minimum [Member]      
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]      
CET1 capital, For Capital Adequacy Purposes, Ratio 0.045    
Tier 1 capital, For Capital Adequacy Purposes, Ratio 0.06    
Total risk-based capital, For Capital Adequacy Purposes, Ratio 0.08    
Minimum [Member] | Fully Phased-in [Member]      
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]      
CET1 capital, For Capital Adequacy Purposes, Ratio 0.07    
Tier 1 capital, For Capital Adequacy Purposes, Ratio 0.085    
Total risk-based capital, For Capital Adequacy Purposes, Ratio 0.105    
Tier 1 leverage, For Capital Adequacy Purposes, Ratio 0.04    
Community Bank Leverage Ratio [Member] | Bank Maintains More Than Community Bank Leverage Ratio Percent [Member]      
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]      
Percentage of adequate CBLR to be maintained for qualifying and not qualifying community banking organizations     0.09
Community Bank Leverage Ratio [Member] | Bank Does Not Maintain More Than Community Bank Leverage Ratio Percent [Member]      
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]      
Percentage of adequate CBLR to be maintained for qualifying and not qualifying community banking organizations     0.09
Community Bank Leverage Ratio [Member] | Minimum [Member]      
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]      
Percentage of community bank leverage ratio 0.08    
Community Bank Leverage Ratio [Member] | Maximum [Member]      
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]      
Percentage of community bank leverage ratio 0.10    
v3.24.0.1
Regulatory Matters (Actual and Required Capital Ratios) (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Parent Company [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Tier 1 leverage, Actual Amount $ 509,412 $ 478,852
Tier 1 leverage, Actual Ratio 0.0818 0.0833
Tier 1 leverage, For Capital Adequacy Purposes, Amount $ 248,974 $ 229,928
Tier 1 leverage, For Capital Adequacy Purposes, Ratio 0.04 0.04
Tier 1 leverage, Well Capitalized, Amount $ 311,217 $ 287,410
Tier 1 leverage, Well Capitalized, Ratio 0.05 0.05
CET1 capital, Actual Amount $ 492,120 $ 461,560
CET1 capital, Actual Ratio 0.0943 0.0942
CET1 capital, For Capital Adequacy Purposes, Amount $ 365,311 $ 342,852
CET1 capital, For Capital Adequacy Purposes, Ratio 0.07 0.07
CET1 capital, Well Capitalized, Amount $ 339,217 $ 318,363
CET1 capital, Well Capitalized, Ratio 0.065 0.065
Tier 1 capital, Actual Amount $ 509,412 $ 478,852
Tier 1 capital, Actual Ratio 0.0976 0.0978
Tier 1 capital, For Capital Adequacy Buffer Purposes, Amount $ 443,592 $ 416,321
Tier 1 capital, For Capital Adequacy Buffer Purposes, Ratio 0.085 0.085
Tier 1 capital, Well Capitalized, Amount $ 417,498 $ 391,831
Tier 1 capital, Well Capitalized, Ratio 0.08 0.08
Total risk-based capital, Actual Amount $ 632,860 $ 593,969
Total risk-based capital, Actual Ratio 0.1213 0.1213
Total risk-based capital, For Capital Adequacy Purposes, Amount $ 547,966 $ 514,278
Total risk-based capital, For Capital Adequacy Purposes, Ratio 0.105 0.105
Total risk-based capital, Well Capitalized, Amount $ 521,872 $ 489,789
Total risk-based capital, Well Capitalized, Ratio 0.10 0.10
Bank [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Tier 1 leverage, Actual Amount $ 562,775 $ 525,997
Tier 1 leverage, Actual Ratio 0.0906 0.0917
Tier 1 leverage, For Capital Adequacy Purposes, Amount $ 248,385 $ 229,434
Tier 1 leverage, For Capital Adequacy Purposes, Ratio 0.04 0.04
Tier 1 leverage, Well Capitalized, Amount $ 310,481 $ 286,793
Tier 1 leverage, Well Capitalized, Ratio 0.05 0.05
CET1 capital, Actual Amount $ 562,775 $ 525,997
CET1 capital, Actual Ratio 0.1082 0.1077
CET1 capital, For Capital Adequacy Purposes, Amount $ 364,191 $ 341,944
CET1 capital, For Capital Adequacy Purposes, Ratio 0.07 0.07
CET1 capital, Well Capitalized, Amount $ 338,177 $ 317,520
CET1 capital, Well Capitalized, Ratio 0.065 0.065
Tier 1 capital, Actual Amount $ 562,775 $ 525,997
Tier 1 capital, Actual Ratio 0.1082 0.1077
Tier 1 capital, For Capital Adequacy Buffer Purposes, Amount $ 442,232 $ 415,218
Tier 1 capital, For Capital Adequacy Buffer Purposes, Ratio 0.085 0.085
Tier 1 capital, Well Capitalized, Amount $ 416,218 $ 390,794
Tier 1 capital, Well Capitalized, Ratio 0.08 0.08
Total risk-based capital, Actual Amount $ 611,691 $ 566,891
Total risk-based capital, Actual Ratio 0.1176 0.116
Total risk-based capital, For Capital Adequacy Purposes, Amount $ 546,286 $ 512,917
Total risk-based capital, For Capital Adequacy Purposes, Ratio 0.105 0.105
Total risk-based capital, Well Capitalized, Amount $ 520,272 $ 488,492
Total risk-based capital, Well Capitalized, Ratio 0.10 0.10
v3.24.0.1
Shareholders' Equity (Narrative) (Details) - $ / shares
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Jun. 30, 2022
Nov. 30, 2020
Shareholders Equity [Line Items]            
Capital shares authorized   50,210,000        
Common stock, shares authorized   50,000,000 50,000,000      
Common stock, par value   $ 0.01 $ 0.01      
Preferred stock, shares authorized   210,000        
Preferred stock, par value   $ 100        
Preferred stock, shares issued   172,921 172,921      
Preferred stock, shares outstanding   172,921 172,921      
Shares of common stock authorized to be repurchased         766,447 801,879
Number of shares repurchased 461,191     340,688    
Stock repurchased average price $ 31.99     $ 26.44    
Treasury stock purchases   0        
Preferred Class A [Member]            
Shareholders Equity [Line Items]            
Preferred stock, shares authorized   10,000        
Preferred Class B [Member]            
Shareholders Equity [Line Items]            
Preferred stock, shares authorized   200,000        
Series A 3% Preferred Stock [Member]            
Shareholders Equity [Line Items]            
Preferred stock, shares authorized   1,533 1,533      
Preferred stock, par value   $ 100 $ 100      
Preferred stock, shares issued   1,435 1,435      
Preferred stock, shares outstanding   1,435 1,435      
Preferred stock, dividend percentage   3.00% 3.00% 3.00%    
Preferred stock, dividend per share   $ 3.00        
Series B-1 8.48% Preferred Stock [Member]            
Shareholders Equity [Line Items]            
Preferred stock, shares authorized   200,000 200,000      
Preferred stock, par value   $ 100 $ 100      
Preferred stock, shares issued   171,486 171,486      
Preferred stock, shares outstanding   171,486 171,486      
Preferred stock, dividend percentage   8.48% 8.48% 8.48%    
Preferred stock, dividend per share   $ 8.48        
v3.24.0.1
Shareholders' Equity (Changes in Shares of Common Stock) (Details) - shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Shareholders Equity [Line Items]      
Treasury stock, beginning balance 759,555    
Shares issued, beginning balance 16,099,556 16,099,556 16,099,556
Treasury stock purchases 0    
Treasury stock, ending balance 692,150 759,555  
Shares issued, ending balance 16,099,556 16,099,556 16,099,556
Common Stock [Member]      
Shareholders Equity [Line Items]      
Shares outstanding, beginning balance 15,340,001 15,745,453 16,041,926
Shares issued for Landmark Group acquisition     12,831
Restricted stock awards issued 20,185 12,242 9,350
Restricted stock units released 59,984 55,912 24,069
Stock awards 10,591 7,856 5,972
Treasury stock purchases (23,355) (481,462) (348,695)
Shares outstanding, ending balance 15,407,406 15,340,001 15,745,453
Treasury Stock [Member]      
Shareholders Equity [Line Items]      
Treasury stock, beginning balance 759,555 354,103 57,630
Shares issued for Landmark Group acquisition     (12,831)
Restricted stock awards issued (20,185) (12,242) (9,350)
Restricted stock units released (59,984) (55,912) (24,069)
Stock awards (10,591) (7,856) (5,972)
Treasury stock purchases 23,355 481,462 348,695
Treasury stock, ending balance 692,150 759,555 354,103
v3.24.0.1
Accumulated Other Comprehensive Income (Loss) (Components of Other Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Other comprehensive income (loss), Pre-tax Amount $ 23,590 $ (167,092) $ (20,617)
Other comprehensive income (loss), Tax Effect 6,044 (42,812) (5,282)
Total other comprehensive income (loss), net of tax 17,546 (124,280) (15,335)
Securities Available for Sale and Transferred Securities [Member]      
Other comprehensive income (loss), before Reclassifications, Pre-tax Amount 18,849 (166,380) (26,643)
Reclassification, Pre-tax Amount [1] 3,642 117 139
Other comprehensive income (loss), Pre-tax Amount 22,491 (166,263) (26,504)
Other comprehensive income (loss), before Reclassifications, Tax Effect 4,829 (42,630) (6,826)
Reclassification, Tax Effect [1] 934 30 36
Other comprehensive income (loss), Tax Effect 5,763 (42,600) (6,790)
Other comprehensive income (loss), before Reclassifications, Net-of-tax Amount 14,020 (123,750) (19,817)
Amounts reclassified from accumulated other comprehensive income (loss) [1] 2,708 87 103
Total other comprehensive income (loss), net of tax 16,728 (123,663) (19,714)
Accumulated Net Gain (Loss) from Cash Flow Hedges Including Portion Attributable to Noncontrolling Interest [Member]      
Other comprehensive income (loss), Pre-tax Amount (1,108) 4,807 1,984
Other comprehensive income (loss), Tax Effect (284) 1,232 508
Total other comprehensive income (loss), net of tax (824) 3,575 1,476
Accumulated Defined Benefit Plans Adjustment, Net Gain (Loss) Including Portion Attributable to Noncontrolling Interest [Member]      
Other comprehensive income (loss), Pre-tax Amount (2,470) (3,162) 5,932
Other comprehensive income (loss), Tax Effect (633) (810) 1,520
Total other comprehensive income (loss), net of tax (1,837) (2,352) 4,412
Accumulated Defined Benefit Plans Adjustment, Net Prior Service Including Portion Attributable to Noncontrolling Interest [Member]      
Other comprehensive income (loss), Pre-tax Amount 4,677 296 741
Other comprehensive income (loss), Tax Effect 1,198 76 190
Total other comprehensive income (loss), net of tax 3,479 220 551
Accumulated Defined Benefit Plans Adjustment Including Portion Attributable to Noncontrolling Interest [Member]      
Other comprehensive income (loss), Pre-tax Amount 2,207 (5,636) 3,903
Other comprehensive income (loss), Tax Effect 565 (1,444) 1,000
Total other comprehensive income (loss), net of tax $ 1,642 $ (4,192) $ 2,903
[1] Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.
v3.24.0.1
Accumulated Other Comprehensive Income (Loss) (Components of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Balance $ 405,605 $ 505,142 $ 468,363
Total other comprehensive income (loss), net of tax 17,546 (124,280) (15,335)
Balance 454,796 405,605 505,142
Hedging Derivative Instruments [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Balance 4,735 1,160 (316)
Other comprehensive income (loss), before Reclassifications, Net-of-tax Amount (824) 3,575 1,476
Amounts reclassified from accumulated other comprehensive income (loss) 0 0 0
Total other comprehensive income (loss), net of tax (824) 3,575 1,476
Balance 3,911 4,735 1,160
Securities Available-For-Sale and Transferred Securities [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Balance (128,634) (4,971) 14,743
Other comprehensive income (loss), before Reclassifications, Net-of-tax Amount 14,020 (123,750) (19,817)
Amounts reclassified from accumulated other comprehensive income (loss) 2,708 87 103
Total other comprehensive income (loss), net of tax 16,728 (123,663) (19,714)
Balance (111,906) (128,634) (4,971)
Pension And Post-Retirement Obligations [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Balance (13,588) (9,396) (12,299)
Other comprehensive income (loss), before Reclassifications, Net-of-tax Amount (1,837) (4,412) 2,352
Amounts reclassified from accumulated other comprehensive income (loss) 3,479 220 551
Total other comprehensive income (loss), net of tax 1,642 (4,192) 2,903
Balance (11,946) (13,588) (9,396)
Accumulated Other Comprehensive Income (Loss) [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Balance (137,487) (13,207) 2,128
Other comprehensive income (loss), before Reclassifications, Net-of-tax Amount 11,359 (124,587) (15,989)
Amounts reclassified from accumulated other comprehensive income (loss) 6,187 307 654
Total other comprehensive income (loss), net of tax 17,546 (124,280) (15,335)
Balance $ (119,941) $ (137,487) $ (13,207)
v3.24.0.1
Accumulated Other Comprehensive Income (Loss) (Amounts Reclassified Out of Each Component of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]      
Net gain (loss) on investment securities $ (3,576) $ (15) $ 71
Interest income 165,715 167,372 154,730
Income (loss) before income taxes 63,053 70,970 97,222
Income tax (expense) benefit (12,789) (14,397) (19,525)
Net income (loss) 50,264 56,573 77,697
Securities Available for Sale and Transferred Securities [Member]      
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]      
Reclassification before tax [1] (3,642) (117) (139)
Reclassification tax [1] 934 30 36
Total reclassified for the period [1] (2,708) (87) (103)
Prior Service Credit [Member]      
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]      
Reclassification before tax [2] 3,413 0  
Net Actuarial Losses [Member]      
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]      
Reclassification before tax [2] (1,264) (296)  
Pension And Post-Retirement Obligations [Member]      
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]      
Net income (loss) (3,479) (220)  
Reclassification before tax (4,677) (296)  
Reclassification tax 1,198 76  
Total reclassified for the period (3,479) (220) (551)
AOCI Attributable to Parent [Member]      
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]      
Total reclassified for the period (6,187) (307) $ (654)
Reclassification out of Accumulated Other Comprehensive Income [Member] | Securities Available for Sale and Transferred Securities [Member]      
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]      
Net gain (loss) on investment securities (3,576) (15)  
Interest income (66) (102)  
Income (loss) before income taxes (3,642) (117)  
Income tax (expense) benefit 934 30  
Total reclassified for the period $ (2,708) $ (87)  
[1] Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.
[2] These items are included in the computation of net periodic pension expense. See Note 20, Employee Benefit Plans, for additional information.
v3.24.0.1
Share-Based Compensation (Narrative) (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Jun. 30, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Expiration period 10 years      
Stock options awarded 0 0 0  
Unrecognized compensation expense $ 0      
Restricted Stock Awards [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Grant date fair value $ 16.34 $ 26.53 $ 32.06  
Total fair value vested $ 265 $ 282 $ 353  
Unrecognized compensation expense $ 3,000      
Expected recognition expense period, weighted average period in years 1 year 9 months 29 days      
PSUs [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Grant date fair value $ 16.66 $ 29.35 $ 27.58  
Total fair value vested $ 491 $ 556    
Restricted Stock Unit [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Grant date fair value $ 16.46 $ 28.38 $ 27.55  
Total fair value vested $ 976 $ 1,100 $ 682  
2015 Long-Term Incentive Plan [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Number of shares available for grant 516,000     734,000
Non-employee Directors Stock Incentive Plan [Member] | Restricted Stock Awards [Member] | Vested Immediately [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Share based compensation, vesting percentage 50.00%      
Non-employee Directors Stock Incentive Plan [Member] | Restricted Stock Awards [Member] | Vested After Completion of One-Year Service Requirement [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Share based compensation, vesting percentage 50.00%      
Management Stock Incentive Plan [Member] | PSUs [Member] | ROAE Return on Average Equity [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Share based compensation, vesting percentage 50.00%      
Required service period 3 years      
Share-based vesting description The shares earned based on the achievement of the ROAE performance requirement, if any, will vest on the third anniversary of the grant date assuming the recipient’s continuous service to the Company.      
Management Stock Incentive Plan [Member] | PSUs [Member] | ROAA Performance Requirement [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Share based compensation, vesting percentage 50.00%      
Required service period 3 years      
Share-based vesting description The shares earned based on the achievement of the ROAA performance requirement, if any, will vest on the third anniversary of the grant date assuming the recipient’s continuous service to the Company.      
Maximum [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Award vesting period 5 years      
Maximum [Member] | Restricted Stock Awards [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Award vesting period 3 years      
Maximum [Member] | 2015 Long-Term Incentive Plan [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Maximum number of grants authorized 438,076      
Minimum [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Award vesting period 3 years      
Minimum [Member] | Restricted Stock Awards [Member]        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Award vesting period 2 years      
v3.24.0.1
Share-Based Compensation (Summary of Restricted Stock Award) (Details) - Restricted Stock Awards [Member] - $ / shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Outstanding at beginning of year, Number of Shares 6,121    
Granted, Number of Shares 20,185    
Vested, Number of Shares (16,219)    
Forfeited, number of shares 0    
Outstanding at end of period, Number of Shares 10,087 6,121  
Outstanding at beginning of year, Weighted Average Grant Date Fair Value $ 26.53    
Granted, Weighted Average Grant Date Fair Value 16.34 $ 26.53 $ 32.06
Vested, Weighted Average Grant Date Fair Value 20.19    
Forfeited, Weighted Average Grant Date Fair Value 0    
Outstanding at end of period, Weighted Average Grant Date Fair Value $ 16.34 $ 26.53  
v3.24.0.1
Share-Based Compensation (Summary of Restricted Stock Units) (Details) - Restricted Stock Unit [Member] - $ / shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Outstanding at beginning of year, Number of Shares 182,399    
Granted, Number of Shares 148,110    
Vested, Number of Shares (40,087)    
Forfeited, number of shares (62,036)    
Outstanding at end of period, Number of Shares 228,386 182,399  
Outstanding at beginning of year, Weighted Average Grant Date Fair Value $ 27.4    
Granted, Weighted Average Grant Date Fair Value 16.46 $ 28.38 $ 27.55
Vested, Weighted Average Grant Date Fair Value 25.28    
Forfeited, Weighted Average Grant Date Fair Value 22.93    
Outstanding at end of period, Weighted Average Grant Date Fair Value $ 21.89 $ 27.4  
v3.24.0.1
Share-Based Compensation (Summary of Performance Stock Award) (Details) - PSUs [Member] - $ / shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Outstanding at beginning of year, Number of Shares 66,332    
Granted, Number of Shares 53,060    
Vested, Number of Shares (15,938)    
Forfeited, number of shares (25,688)    
Outstanding at end of period, Number of Shares 77,766 66,332  
Outstanding at beginning of year, Weighted Average Grant Date Fair Value $ 27.88    
Granted, Weighted Average Grant Date Fair Value 16.66 $ 29.35 $ 27.58
Vested, Weighted Average Grant Date Fair Value 25.6    
Forfeited, Weighted Average Grant Date Fair Value 23.24    
Outstanding at end of period, Weighted Average Grant Date Fair Value $ 22.22 $ 27.88  
v3.24.0.1
Share-Based Compensation (Share-Based Compensation Expense And The Total Income Tax Benefit Included In Consolidated Statements Of Income In Consolidated Statements of Income) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Total share-based compensation expense $ 1,674 $ 2,551 $ 1,743
Income tax benefit realized for compensation costs 444 486 265
Salaries and Employee Benefits [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Total share-based compensation expense 1,346 2,234 1,460
Other Noninterest Expense [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Total share-based compensation expense $ 328 $ 317 $ 283
v3.24.0.1
Income Taxes (Income Tax Expense (Benefit)) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Current tax expense:      
Federal $ 13,302 $ 15,371 $ 11,453
State 835 3,408 2,854
Total current tax expense 14,137 18,779 14,307
Deferred tax (benefit) expense:      
Federal (1,136) (3,250) 4,384
State (212) (1,132) 834
Total deferred tax (benefit) expense (1,348) (4,382) 5,218
Total income tax expense $ 12,789 $ 14,397 $ 19,525
v3.24.0.1
Income Taxes (Income Tax Expense Differed From Statutory Federal Income Tax Rate) (Details)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Income Tax Disclosure [Abstract]      
Statutory federal tax rate 21.00% 21.00% 21.00%
Tax exempt interest income (0.80%) (0.90%) (0.70%)
Tax credits and adjustments (2.10%) (2.60%) (2.60%)
Non-taxable earnings on company owned life insurance 0.90% 0.00% (0.60%)
State taxes, net of federal tax benefit 0.80% 2.50% 3.00%
Nondeductible expenses 0.30% 0.20% 0.00%
Other, net 0.20% 0.10% 0.00%
Effective tax rate 20.30% 20.30% 20.10%
v3.24.0.1
Income Taxes (Income Tax Expense Allocation) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Income Tax Disclosure [Abstract]      
Income tax expense $ 12,789 $ 14,397 $ 19,525
Shareholder’s equity $ 6,044 $ (42,812) $ (5,282)
v3.24.0.1
Income Taxes (Net Deferred Tax Assets) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Income Tax Disclosure [Abstract]    
Allowance for credit losses $ 14,011 $ 12,695
Leases - right of use obligations 8,657 8,505
Deferred compensation 1,471 1,615
Investment in limited partnerships 785 1,381
SERP agreements 92 179
Share-based compensation 930 975
Net unrealized loss on securities available for sale 38,549 44,312
Accrued pension costs 297 229
Other 1,395 1,206
Gross deferred tax assets 66,187 71,097
Leases - right of use assets 8,077 7,964
Prepaid expenses 929 637
Intangible assets 2,760 2,580
Depreciation and amortization 3,833 4,080
Loan servicing assets 354 377
Deferred loan origination costs 154 401
Other 1,347 1,631
Gross deferred tax liabilities 17,454 17,670
Net deferred tax asset $ 48,733 $ 53,427
v3.24.0.1
Income Taxes (Narrative) (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Income Tax Contingency [Line Items]      
Noninterest income $ 48,244,000 $ 46,271,000 $ 46,906,000
Deferred Tax Assets, Valuation Allowance 0 0  
Interest or penalties recorded in income statement 0 0 $ 0
Amounts accrued for interest or penalties 0 0  
Domestic Country [Member]      
Income Tax Contingency [Line Items]      
Operating loss carryforwards 0    
Partnership [Member]      
Income Tax Contingency [Line Items]      
Investment Tax Credit 3,000,000 2,600,000  
Noninterest income $ 252,000 $ 815,000  
v3.24.0.1
Earnings Per Common Share (Reconciliation of Earnings and Shares Used in Calculating Basic and Diluted EPS) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Earnings Per Share [Abstract]      
Net income available to common shareholders $ 48,805 $ 55,114 $ 76,237
Weighted average common shares outstanding:      
Total shares issued 16,100 16,100 16,100
Unvested restricted stock awards (8) (5) (5)
Treasury shares (716) (711) (254)
Total basic weighted average common shares outstanding 15,376 15,384 15,841
Incremental shares from assumed:      
Vesting of restricted stock awards 99 87 96
Total diluted weighted average common shares outstanding 15,475 15,471 15,937
Basic earnings per common share $ 3.17 $ 3.58 $ 4.81
Diluted earnings per common share $ 3.15 $ 3.56 $ 4.78
v3.24.0.1
Earnings Per Common Share (Shares Excluded from Computation of Diluted EPS) (Details) - shares
shares in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Restricted Stock Awards [Member]      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Antidilutive shares excluded from computation of diluted EPS 155 1 3
v3.24.0.1
Earnings Per Common Share (Narrative) (Details) - shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Earnings Per Share [Abstract]      
Participating securities 0 0 0
v3.24.0.1
Employee Benefit Plans (Narrative) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Defined Benefit Plan Disclosure [Line Items]      
Contribution to pension plan in excess of minimum required contribution $ 0 $ 0 $ 0
Accumulated benefit obligation $ 73,900 $ 70,200  
Investment strategy, percentage in long-term growth 97.00%    
Investment strategy, percentage in near-term benefit payments 3.00%    
Percentage of Plan assets 98.00% 96.00%  
Postretirement benefit plan, accrued liabilities $ 0 $ 0  
Minimum [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Employer contribution $ 0    
Percentage of portfolio invest directly or indirectly 35.00%    
Percentage of remaining portfolio invest directly or indirectly 10.00%    
Maximum [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Percentage of portfolio invest directly or indirectly 90.00%    
Percentage of remaining portfolio invest directly or indirectly 65.00%    
SERP [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Unfunded pension liability $ 374 697  
Pension expense $ 17 $ 28 $ 39
Investment Firm One [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Portfolio management, controlled percentage 98.00% 96.00%  
v3.24.0.1
Employee Benefit Plans (Reconciliation Of The Plan's Benefit Obligations, Fair Value Of Assets And The Funded Status) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Change in projected benefit obligation:      
Projected benefit obligation at beginning of period $ 74,172 $ 97,682  
Service cost 1,788 3,485 $ 4,196
Interest cost 3,421 2,588 2,202
Actuarial gain (loss) 3,507 (25,055)  
Benefits paid and plan expenses (4,638) (4,528)  
Prior year service costs due to plan amendments (3,905) 0  
Projected benefit obligation at end of period 74,345 74,172 97,682
Change in plan assets:      
Fair value of plan assets at beginning of period 73,276 104,227  
Actual return on plan assets 4,549 (26,422)  
Benefits paid and plan expenses (4,639) (4,529)  
Fair value of plan assets at end of period 73,186 73,276 $ 104,227
Funded status at end of period $ (1,159) $ (896)  
v3.24.0.1
Employee Benefit Plans (Estimated Benefit Payments Under The Pension Plan) (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Retirement Benefits [Abstract]  
2024 $ 4,359
2025 4,532
2026 4,856
2027 4,854
2028 5,103
2029 - 2032 $ 26,149
v3.24.0.1
Employee Benefit Plans (Components Of Net Periodic Benefit Expense) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Retirement Benefits [Abstract]      
Service cost $ 1,788 $ 3,485 $ 4,196
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) Excluding Service Cost, Statement of Income or Comprehensive Income [Extensible Enumeration] Labor and Related Expense Labor and Related Expense Labor and Related Expense
Interest cost on projected benefit obligation $ 3,421 $ 2,588 $ 2,202
Expected return on plan assets (3,511) (4,565) (5,225)
Amortization of unrecognized loss 1,264 250 724
Amortization of unrecognized prior service credit (492) 0 0
Net periodic pension cost $ 2,470 $ 1,758 $ 1,897
v3.24.0.1
Employee Benefit Plans (Actuarial Assumptions Used, Net Periodic Pension Cost) (Details)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Retirement Benefits [Abstract]      
Weighted average discount rate 4.98% 2.70% 2.32%
Rate of compensation increase 3.00% 3.00% 3.00%
Expected long-term rate of return 6.00% 5.25% 5.25%
v3.24.0.1
Employee Benefit Plans (Actuarial Assumptions Used, Projected Benefit Obligation) (Details)
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Retirement Benefits [Abstract]      
Weighted average discount rate 4.78% 4.98% 2.70%
Rate of compensation increase 4.00% 3.00% 3.00%
v3.24.0.1
Employee Benefit Plans (Plan's Target Asset Allocation And Actual Asset Allocation) (Details)
Dec. 31, 2023
Dec. 31, 2022
Defined Benefit Plan Disclosure [Line Items]    
Actual Allocation 98.00% 96.00%
Cash and Cash Equivalents [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Target Allocation 0.00% 0.00%
Actual Allocation 0.14% 16.59%
Equity Securities [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Target Allocation 30.00% 30.00%
Actual Allocation 31.51% 25.05%
Fixed Income Securities [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Target Allocation 15.00% 15.00%
Actual Allocation 36.14% 21.70%
Alternative Investments [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Target Allocation 55.00% 55.00%
Actual Allocation 32.21% 36.66%
v3.24.0.1
Employee Benefit Plans (The Major Categories Of Plan Assets Measured At Fair Value On a Recurring Basis) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Defined Benefit Plan Disclosure [Line Items]    
Cash equivalents $ 1,202 $ 12,156
Equity securities 22,714 18,356
Fixed income securities 26,052 15,901
Total Plan investments 73,186 73,276
Foreign Currencies [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Cash equivalents 15 7
Short Term Investment Funds [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Cash equivalents 1,187 12,149
Commingled Pension Trust Funds [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Equity securities 22,714 18,356
Fixed income securities 23,218 15,898
Total Plan investments 26,050 26,863
All Other Corporate Bonds [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Fixed income securities 2 3
Level 1 Inputs [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Cash equivalents 15 7
Total Plan investments 15 7
Level 1 Inputs [Member] | Foreign Currencies [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Cash equivalents 15 7
Level 2 Inputs [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Cash equivalents 1,187 12,149
Equity securities 22,714 18,356
Fixed income securities 26,052 15,901
Total Plan investments 73,171 73,269
Level 2 Inputs [Member] | Short Term Investment Funds [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Cash equivalents 1,187 12,149
Level 2 Inputs [Member] | Commingled Pension Trust Funds [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Equity securities 22,714 18,356
Fixed income securities 23,218 15,898
Total Plan investments 26,050 26,863
Level 2 Inputs [Member] | All Other Corporate Bonds [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Fixed income securities $ 2 $ 3
v3.24.0.1
Fair Value Measurements (Assets Measured At Fair Value On A Recurring And Non-Recurring Basis) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Securities available for sale $ 887,730 $ 954,371  
Loan Servicing Rights [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 1,382    
Collateral Dependent Financing Receivable [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 37,516    
Other Real Estate Owned Other Receivable [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 142    
Long Lived Assets Held For Sale [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 629    
Measured On A Recurring Basis [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Liabilities at fair value 46 81  
Assets at fair value 893,669 961,096  
Measured On A Recurring Basis [Member] | Derivative Instruments, Liabilities [Member] | Cash Flow Hedging [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value   6,725  
Measured On A Recurring Basis [Member] | Derivative Instruments, Liabilities [Member] | Interest Rate Products [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Liabilities at fair value (37,519) (47,738)  
Measured On A Recurring Basis [Member] | Derivative Instruments, Liabilities [Member] | Mortgage Banking [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Liabilities at fair value (2) (13)  
Measured On A Recurring Basis [Member] | US Government-sponsored Enterprises Debt Securities [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Securities available for sale 21,811 21,115  
Measured On A Recurring Basis [Member] | Collateralized Mortgage-Backed Securities [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Securities available for sale 865,919 933,256  
Measured On A Recurring Basis [Member] | Derivative Financial Instruments, Assets [Member] | Cash Flow Hedging [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 5,939    
Measured On A Recurring Basis [Member] | Derivative Financial Instruments, Assets [Member] | Interest Rate Products [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 37,517 47,736  
Measured On A Recurring Basis [Member] | Derivative Financial Instruments, Assets [Member] | Mortgage Banking [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 50 96  
Measured On A Recurring Basis [Member] | Level 2 Inputs [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Liabilities at fair value 46 81  
Assets at fair value 893,669 961,096  
Measured On A Recurring Basis [Member] | Level 2 Inputs [Member] | Derivative Instruments, Liabilities [Member] | Cash Flow Hedging [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value   6,725  
Measured On A Recurring Basis [Member] | Level 2 Inputs [Member] | Derivative Instruments, Liabilities [Member] | Interest Rate Products [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Liabilities at fair value (37,519) (47,738)  
Measured On A Recurring Basis [Member] | Level 2 Inputs [Member] | Derivative Instruments, Liabilities [Member] | Mortgage Banking [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Liabilities at fair value (2) (13)  
Measured On A Recurring Basis [Member] | Level 2 Inputs [Member] | US Government-sponsored Enterprises Debt Securities [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Securities available for sale 21,811 21,115  
Measured On A Recurring Basis [Member] | Level 2 Inputs [Member] | Collateralized Mortgage-Backed Securities [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Securities available for sale 865,919 933,256  
Measured On A Recurring Basis [Member] | Level 2 Inputs [Member] | Derivative Financial Instruments, Assets [Member] | Cash Flow Hedging [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 5,939    
Measured On A Recurring Basis [Member] | Level 2 Inputs [Member] | Derivative Financial Instruments, Assets [Member] | Interest Rate Products [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 37,517 47,736  
Measured On A Recurring Basis [Member] | Level 2 Inputs [Member] | Derivative Financial Instruments, Assets [Member] | Mortgage Banking [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 50 96  
Measured On A Nonrecurring Basis [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Liabilities at fair value 0 0 $ 0
Assets at fair value 41,039 25,002  
Measured On A Nonrecurring Basis [Member] | Loans Held For Sale [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 1,370 550  
Measured On A Nonrecurring Basis [Member] | Loan Servicing Rights [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 1,382 1,470  
Measured On A Nonrecurring Basis [Member] | Collateral Dependent Financing Receivable [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 37,516 21,454  
Measured On A Nonrecurring Basis [Member] | Other Real Estate Owned Other Receivable [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 142 19  
Measured On A Nonrecurring Basis [Member] | Long Lived Assets Held For Sale [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 629 1,509  
Measured On A Nonrecurring Basis [Member] | Level 2 Inputs [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 1,370 550  
Measured On A Nonrecurring Basis [Member] | Level 2 Inputs [Member] | Loans Held For Sale [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 1,370 550  
Measured On A Nonrecurring Basis [Member] | Level 2 Inputs [Member] | Collateral Dependent Financing Receivable [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 0    
Measured On A Nonrecurring Basis [Member] | Level 2 Inputs [Member] | Long Lived Assets Held For Sale [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 0    
Measured On A Nonrecurring Basis [Member] | Level 3 Inputs [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 39,669 24,452  
Measured On A Nonrecurring Basis [Member] | Level 3 Inputs [Member] | Loan Servicing Rights [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 1,382 1,470  
Measured On A Nonrecurring Basis [Member] | Level 3 Inputs [Member] | Collateral Dependent Financing Receivable [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 37,516 21,454  
Measured On A Nonrecurring Basis [Member] | Level 3 Inputs [Member] | Other Real Estate Owned Other Receivable [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value 142 19  
Measured On A Nonrecurring Basis [Member] | Level 3 Inputs [Member] | Long Lived Assets Held For Sale [Member]      
Fair Value Inputs, Assets, Quantitative Information [Line Items]      
Assets at fair value $ 629 $ 1,509  
v3.24.0.1
Fair Value Measurements (Narrative) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Level 1 to Level 2 transfers, assets amount $ 0 $ 0 $ 0
Assets measured at fair value on recurring basis using significant unobservable inputs 0 0  
Long-term borrowings 124,532 74,222  
FHLB [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Long-term borrowings 50,000    
Subordinated notes [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Long-term borrowings 75,000    
Measured On A Nonrecurring Basis [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Liabilities measured at fair value on nonrecurring basis $ 0 $ 0 $ 0
v3.24.0.1
Fair Value Measurements (Additional Quantitative Information about Assets Measured at Fair Value on Recurring and Non-Recurring Basis) (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
Collateral Dependent Loans [Member]  
Fair Value Inputs, Assets, Quantitative Information [Line Items]  
Assets at fair value $ 37,516
Collateral Dependent Loans [Member] | Weighted Average [Member] | Appraisal of Collateral [Member] | Appraisal Adjustments [Member]  
Fair Value Inputs, Assets, Quantitative Information [Line Items]  
Unobservable Input Value or Range 48.80% [1],[2],[3]
Collateral Dependent Loans [Member] | Minimum [Member] | Appraisal of Collateral [Member] | Appraisal Adjustments [Member]  
Fair Value Inputs, Assets, Quantitative Information [Line Items]  
Unobservable Input Value or Range 0.00% [1],[2]
Collateral Dependent Loans [Member] | Maximum [Member] | Appraisal of Collateral [Member] | Appraisal Adjustments [Member]  
Fair Value Inputs, Assets, Quantitative Information [Line Items]  
Unobservable Input Value or Range 92.00% [1],[2]
Loan Servicing Rights [Member]  
Fair Value Inputs, Assets, Quantitative Information [Line Items]  
Assets at fair value $ 1,382
Loan Servicing Rights [Member] | Weighted Average [Member] | Discounted Cash Flow [Member] | Discount Rate [Member]  
Fair Value Inputs, Assets, Quantitative Information [Line Items]  
Unobservable Input Value or Range 10.20% [3]
Loan Servicing Rights [Member] | Weighted Average [Member] | Discounted Cash Flow [Member] | Constant Prepayment Rate [Member]  
Fair Value Inputs, Assets, Quantitative Information [Line Items]  
Unobservable Input Value or Range 12.80% [3]
Long-lived Assets Held for Sale [Member]  
Fair Value Inputs, Assets, Quantitative Information [Line Items]  
Assets at fair value $ 629
Long-lived Assets Held for Sale [Member] | Minimum [Member] | Appraisal of Collateral [Member] | Appraisal Adjustments [Member]  
Fair Value Inputs, Assets, Quantitative Information [Line Items]  
Unobservable Input Value or Range 12.40% [1],[2]
Long-lived Assets Held for Sale [Member] | Maximum [Member] | Appraisal of Collateral [Member] | Appraisal Adjustments [Member]  
Fair Value Inputs, Assets, Quantitative Information [Line Items]  
Unobservable Input Value or Range 46.30% [1],[2]
Other Real Estate Owned [Member]  
Fair Value Inputs, Assets, Quantitative Information [Line Items]  
Assets at fair value $ 142
Other Real Estate Owned [Member] | Minimum [Member] | Appraisal of Collateral [Member] | Appraisal Adjustments [Member]  
Fair Value Inputs, Assets, Quantitative Information [Line Items]  
Unobservable Input Value or Range 34.00% [1],[2]
Other Real Estate Owned [Member] | Maximum [Member] | Appraisal of Collateral [Member] | Appraisal Adjustments [Member]  
Fair Value Inputs, Assets, Quantitative Information [Line Items]  
Unobservable Input Value or Range 47.70% [1],[2]
[1] Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.
[2] Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.
[3] Weighted averages.
v3.24.0.1
Fair Value Measurements (Carrying Amount, Estimated Fair Value, and Placement in Fair Value Hierarchy of Financial Instruments) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Securities available for sale $ 887,730 $ 954,371
Securities held to maturity, fair value 137,030 174,188
Accrued interest receivable 24,481 19,371
FHLB and FRB stock 17,406 19,385
Carrying Amount [Member] | Level 1 Inputs [Member]    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Cash and cash equivalents 124,442 130,466
Accrued interest receivable 24,481 19,371
Non-maturity deposits 3,808,216 3,646,552
Short-term borrowings 185,000 205,000
Accrued interest payable 19,412 5,983
Carrying Amount [Member] | Level 2 Inputs [Member]    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Securities available for sale 887,730 954,371
Securities held to maturity, fair value 148,156 188,975
Loans held for sale 1,370 550
Loans 4,373,541 3,983,582
FHLB and FRB stock 17,406 19,385
Time deposits 1,404,696 1,282,872
Long-term borrowings 124,532 74,222
Carrying Amount [Member] | Level 2 Inputs [Member] | Cash Flow Hedging [Member]    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Derivative instruments, assets 5,939 6,725
Derivative instruments, liabilities 0 0
Carrying Amount [Member] | Level 2 Inputs [Member] | Interest Rate Products [Member]    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Derivative instruments, assets 37,517 47,736
Derivative instruments, liabilities 37,519 47,738
Carrying Amount [Member] | Level 2 Inputs [Member] | Credit Contract [Member]    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Derivative instruments, liabilities 0 0
Carrying Amount [Member] | Level 2 Inputs [Member] | Mortgage Banking [Member]    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Derivative instruments, assets 50 96
Derivative instruments, liabilities 2 13
Carrying Amount [Member] | Level 3 Inputs [Member]    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Loans [1] 37,516 21,454
Long-lived assets held for sale 629 1,509
Estimated Fair Value [Member] | Level 1 Inputs [Member]    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Cash and cash equivalents 124,442 130,466
Accrued interest receivable 24,481 19,371
Non-maturity deposits 3,808,216 3,646,552
Short-term borrowings 185,000 205,000
Accrued interest payable 19,412 5,983
Estimated Fair Value [Member] | Level 2 Inputs [Member]    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Securities available for sale 887,730 954,371
Securities held to maturity, fair value 137,030 174,188
Loans held for sale 1,370 550
Loans 4,143,918 3,867,285
FHLB and FRB stock 17,406 19,385
Time deposits 1,398,352 1,268,957
Long-term borrowings 128,363 70,814
Estimated Fair Value [Member] | Level 2 Inputs [Member] | Cash Flow Hedging [Member]    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Derivative instruments, assets 5,939 6,725
Derivative instruments, liabilities 0 0
Estimated Fair Value [Member] | Level 2 Inputs [Member] | Interest Rate Products [Member]    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Derivative instruments, assets 37,517 47,736
Derivative instruments, liabilities 37,519 47,738
Estimated Fair Value [Member] | Level 2 Inputs [Member] | Credit Contract [Member]    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Derivative instruments, liabilities 0 0
Estimated Fair Value [Member] | Level 2 Inputs [Member] | Mortgage Banking [Member]    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Derivative instruments, assets 50 96
Derivative instruments, liabilities 2 13
Estimated Fair Value [Member] | Level 3 Inputs [Member]    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Loans [1] 37,516 21,454
Long-lived assets held for sale $ 629 $ 1,509
[1] Comprised of collateral dependent loans.
v3.24.0.1
Parent Company Financial Information (Condensed Statements of Financial Condition) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Condensed Financial Statements Captions Line Items        
Other assets $ 314,357 $ 262,992    
Total assets 6,160,881 5,797,272    
Deposits 5,212,912 4,929,424    
Long-term borrowings, net of issuance costs of $468 and $778, respectively 124,532 74,222    
Other liabilities 183,641 183,021    
Shareholders’ equity 454,796 405,605 $ 505,142 $ 468,363
Total liabilities and shareholders’ equity 6,160,881 5,797,272    
Parent Company [Member]        
Condensed Financial Statements Captions Line Items        
Cash and due from subsidiary 16,331 23,802    
Investment in and receivables due from subsidiary 518,680 462,253    
Other assets 7,216 6,698    
Total assets 542,227 492,753    
Deposits 2 0    
Long-term borrowings, net of issuance costs of $468 and $778, respectively 74,532 74,222    
Other liabilities 12,897 12,926    
Shareholders’ equity 454,796 405,605    
Total liabilities and shareholders’ equity $ 542,227 $ 492,753    
v3.24.0.1
Parent Company Financial Information (Condensed Statements of Financial Condition) (Parenthetical) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Condensed Financial Statements Captions Line Items    
Debt issuance costs $ 468 $ 778
Parent Company [Member]    
Condensed Financial Statements Captions Line Items    
Debt issuance costs $ 468 $ 778
v3.24.0.1
Parent Company Financial Information (Condensed Statements of Income) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Condensed Financial Statements Captions Line Items      
Interest expense $ 120,418 $ 28,735 $ 12,475
Income before income tax benefit and equity in undistributed earnings of subsidiary 63,053 70,970 97,222
Income tax (expense) benefit (12,789) (14,397) (19,525)
Net income (loss) 50,264 56,573 77,697
Parent Company [Member]      
Condensed Financial Statements Captions Line Items      
Dividends from subsidiary and associated companies 18,000 32,000 24,000
Management and service fees from subsidiaries 527 511 147
Other income (loss) 463 (4) 93
Total income 18,990 32,507 24,240
Interest expense 4,242 4,242 4,237
Operating expenses 3,119 3,213 3,379
Total expense 7,361 7,455 7,616
Income before income tax benefit and equity in undistributed earnings of subsidiary 11,629 25,052 16,624
Income tax (expense) benefit 1,647 1,848 1,999
Income before equity in undistributed earnings of subsidiary 13,276 26,900 18,623
Equity in undistributed earnings of subsidiary 36,988 29,673 59,074
Net income (loss) $ 50,264 $ 56,573 $ 77,697
v3.24.0.1
Parent Company Financial Information (Condensed Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Condensed Financial Statements Captions Line Items      
Net Income (Loss) $ 50,264 $ 56,573 $ 77,697
Depreciation and amortization 8,091 8,112 8,049
Share-based compensation 1,674 2,551 1,743
Increase in other assets (56,076) (29,902) (9,342)
Increase (decrease) in other liabilities 372 80,580 (2,596)
Net cash provided by operating activities 10,894 133,573 72,962
Purchases of premises and equipment (2,992) (8,369) (9,403)
Net cash paid for acquisition 0 0 (1,420)
Net cash used in investing activities (310,090) (325,160) (633,422)
Issuance of long-term debt, net of issuance costs 50,000 0 0
Net cash used in financing activities 293,172 242,941 545,694
Net (decrease) increase in cash and cash equivalents (6,024) 51,354 (14,766)
Cash and cash equivalents, beginning of period 130,466 79,112 93,878
Cash and cash equivalents, end of period 124,442 130,466 79,112
Parent Company [Member]      
Condensed Financial Statements Captions Line Items      
Net Income (Loss) 50,264 56,573 77,697
Equity in undistributed earnings of subsidiary (36,988) (29,673) (59,074)
Depreciation and amortization 76 77 367
Share-based compensation 1,674 2,551 1,743
Increase in other assets (399) (577) (1,448)
Increase (decrease) in other liabilities 111 7,477 (86)
Net cash provided by operating activities 14,738 36,428 19,199
Capital investment in subsidiaries (1,893) (1,551) 0
Net cash used in investing activities (1,893) (1,551) 0
Purchase of preferred and common shares (571) (15,340) (9,235)
Proceeds from issuance of preferred and common shares 0 0 (43)
Dividends paid (19,745) (19,053) (18,451)
Net cash used in financing activities (20,316) (34,393) (27,729)
Net (decrease) increase in cash and cash equivalents (7,471) 484 (8,530)
Cash and cash equivalents, beginning of period 23,802 23,318 31,848
Cash and cash equivalents, end of period $ 16,331 $ 23,802 $ 23,318
v3.24.0.1
Segment Reporting (Narrative) (Details)
12 Months Ended
Dec. 31, 2023
Segment
Segment Reporting [Abstract]  
Number of reportable segments 1
v3.24.0.1
Segment Reporting (Business Segment Assets) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Goodwill $ 67,071 $ 67,071 $ 67,071
Other intangible assets, net 5,433 6,343  
Total assets 6,160,881 5,797,272  
Banking [Member]      
Segment Reporting Information [Line Items]      
Goodwill 48,536 48,536 48,536
All Other [Member]      
Segment Reporting Information [Line Items]      
Goodwill 18,535 18,535 $ 18,535
Operating Segment [Member] | Banking [Member]      
Segment Reporting Information [Line Items]      
Goodwill 48,536 48,536  
Other intangible assets, net 0 0  
Total assets 6,117,748 5,756,441  
Operating Segment [Member] | All Other [Member]      
Segment Reporting Information [Line Items]      
Goodwill 18,535 18,535  
Other intangible assets, net 5,433 6,343  
Total assets $ 43,133 $ 40,831  
v3.24.0.1
Segment Reporting (Business Segment Profit (Loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Net interest income (expense) $ 165,715 $ 167,372 $ 154,730
(Provision) benefit for credit losses - loans (13,681) (13,311) 8,336
Noninterest income 48,244 46,271 46,906
Noninterest expense (137,225) (129,362) (112,750)
Income (loss) before income taxes 63,053 70,970 97,222
Income tax (expense) benefit (12,789) (14,397) (19,525)
Net income (loss) 50,264 56,573 77,697
Operating Segment [Member] | Banking [Member]      
Segment Reporting Information [Line Items]      
Net interest income (expense) 169,957 171,613 158,967
(Provision) benefit for credit losses - loans (13,681) (13,311) 8,336
Noninterest income 31,893 30,519 31,340
Noninterest expense (121,822) (113,703) (95,882)
Income (loss) before income taxes 66,347 75,118 102,761
Income tax (expense) benefit (13,618) (15,510) (21,038)
Net income (loss) 52,729 59,608 81,723
Operating Segment [Member] | All Other [Member]      
Segment Reporting Information [Line Items]      
Net interest income (expense) (4,242) (4,241) (4,237)
(Provision) benefit for credit losses - loans 0 0 0
Noninterest income 16,351 15,752 15,566
Noninterest expense (15,403) (15,659) (16,868)
Income (loss) before income taxes (3,294) (4,148) (5,539)
Income tax (expense) benefit 829 1,113 1,513
Net income (loss) $ (2,465) $ (3,035) $ (4,026)
v3.24.0.1
Subsequent Event (Narrative) (Details) - Subsequent Event [Member] - Maximum [Member]
$ in Millions
1 Months Ended
Mar. 31, 2024
USD ($)
Subsequent Event [Line Items]  
Deposit activity, the Bank's potential exposure for fraudulent activity $ 18.9
Deposit activity, the Bank's potential net income impact for fraudulent activity $ (14.1)