Pay vs Performance Disclosure
|
12 Months Ended |
|
Dec. 31, 2022
USD ($)
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Pay vs Performance [Table Text Block] |
2022 Pay Versus Performance Table The following table sets forth additional compensation information of our Principal Executive Officer (“PEO”) and our non-PEO Named Executive Officers (“non-PEO NEOs”) along with total shareholder return, net income attributable to HCA Healthcare, Inc. and adjusted EBITDA performance results for our fiscal years ending in 2022, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$100 Investment Based On: |
|
|
Income
Attributable to
HCA
Healthcare, Inc. |
|
|
|
|
| |
|
|
|
|
|
2022 (4) |
|
|
$14,637,726 |
|
|
|
$ 8,491,989 |
|
|
|
$5,166,993 |
|
|
|
$ 3,219,721 |
|
|
|
$165.99 |
|
|
|
$140.29 |
|
|
|
$5,643,000,000 |
|
|
|
$12,067,000,000 |
|
2021 (5) |
|
|
$20,635,260 |
|
|
|
$85,062,222 |
|
|
|
$5,999,564 |
|
|
|
$19,826,694 |
|
|
|
$175.93 |
|
|
|
$143.09 |
|
|
|
$6,956,000,000 |
|
|
|
$12,644,000,000 |
|
2020 (6) |
|
|
$30,397,771 |
|
|
|
$30,533,291 |
|
|
|
$7,041,315 |
|
|
|
$ 7,908,485 |
|
|
|
$111.64 |
|
|
|
$113.45 |
|
|
|
$3,754,000,000 |
|
|
|
$10,037,000,000 |
|
| (1) |
Named executive officers included in the above compensation columns reflect the following: |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
2022 |
|
Hazen |
|
Rutherford, Foster, Hall, McAlevey |
|
|
2021 |
|
Hazen |
|
Rutherford, Foster, Hall, Cuffe |
| |
|
2020 |
|
Hazen |
|
Rutherford, Foster, Hall, Perlin |
| (2) |
Fair value or change in fair value, as applicable, of equity awards in the “Actually Paid” columns was determined by reference to (1) for PSU awards, closing price on applicable year-end d ate(s ) multiplied by the probability of achievement as of each such date or, in the case of vesting dates, the actual shares earned multiplied by the vesting price, (2) for SAR awards, a Black-Scholes value as of the applicable year-end or vesting date(s), determined based on the same methodology as used to determine grant date fair value for the applicable grant and (3) for RSU awards, the closing price on applicable year-end date(s) or, in the case of vesting dates, the actual vesting price. |
| (3) |
For the portion of “Actually Paid” compensation that is based on year-end stock prices, the following prices were used: $239.96 for 2022 (closing price as of 12/30/22), $256.92 for 2021 (closing price as of 12/31/21) and $164.46 for 2020 (closing price as of 12/31/20). |
| (4) |
2022 “Compensation Actually Paid to PEO” and “Average Compensation Actually Paid to non-PEO NEOs” reflects the following adjustments from 2022 Total Compensation reported in the Summary Compensation Table: |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 2022 Summary Compensation Table Total |
|
$ |
14,637,726 |
|
|
$ |
5,166,993 |
|
| |
|
|
Less: Change in Pension & Deferred Compensation Plans |
|
|
— |
|
|
$ |
276,883 |
|
| Add: Service Cost of Pension & Deferred Compensation Plans |
|
$ |
952,610 |
|
|
$ |
182,990 |
|
| Add: Prior Service Cost of Pension & Deferred Compensation Plans |
|
|
— |
|
|
|
— |
|
| Add: Above-Market or Preferential Earnings on Deferred Compensation |
|
|
— |
|
|
|
— |
|
| |
|
|
Less: Equity Award Amounts Reported in Summary Compensation Table |
|
$ |
12,055,290 |
|
|
$ |
3,063,442 |
|
| Add: FMV of Equity Awards Granted During Current Year & Outstanding/Unvested @ 12/31/22 |
|
$ |
13,374,858 |
|
|
$ |
2,698,985 |
|
| Add: Change in FMV Equity Awards Granted in Prior Years & Outstanding/Unvested @ 12/31/22 |
|
$ |
(4,947,874 |
) |
|
$ |
(844,378 |
) |
| Add: FMV of Equity Awards Granted and Vested in Current Year @ Vesting Date |
|
|
— |
|
|
|
— |
|
| Add: Change in FMV of Equity Awards Granted in Prior Years @ Vesting Date |
|
$ |
(3,479,832 |
) |
|
$ |
(651,919 |
) |
| Less: FMV of Equity Awards @ the End of the Prior Year Failing to Meet Vesting Conditions |
|
|
— |
|
|
|
— |
|
| |
|
|
Less: Dollar Value of Equivalent Payments Reported in Summary Compensation Table |
|
$ |
435,499 |
|
|
$ |
73,188 |
|
| Add: Dollar Value of Dividends Paid Prior to Vesting Date |
|
$ |
445,290 |
|
|
$ |
80,563 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
2022 Compensation Actually Paid |
|
$ |
8,491,989 |
|
|
$ |
3,219,721 |
|
| |
|
|
|
|
|
|
|
|
| (5) |
2021 “Compensation Actually Paid to PEO” and “Average Compensation Actually Paid to non-PEO NEOs” reflects the following adjustments from 2021 Total Compensation reported in the Summary Compensation Table: |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 2021 Summary Compensation Table Total |
|
$ |
20,635,260 |
|
|
$ |
5,999,564 |
|
| Less: Change in Pension & Deferred Compensation Plans |
|
$ |
451,661 |
|
|
$ |
103,724 |
|
| Add: Service Cost of Pension & Deferred Compensation Plans |
|
$ |
980,231 |
|
|
$ |
207,139 |
|
| Add: Prior Service Cost of Pension & Deferred Compensation Plans |
|
|
— |
|
|
|
— |
|
| |
|
|
| Add: Above-Market or Preferential Earnings on Deferred Compensation |
|
|
— |
|
|
|
— |
|
| |
|
|
Less: Equity Award Amounts Reported in Summary Compensation Table |
|
$ |
13,870,607 |
|
|
$ |
3,233,944 |
|
| Add: FMV of Equity Awards Granted During Current Year & Outstanding/Unvested @ 12/31/21 |
|
$ |
34,793,801 |
|
|
$ |
7,765,175 |
|
| Add: Change in FMV Equity Awards Granted in Prior Years & Outstanding/Unvested @ 12/31/21 |
|
$ |
42,469,256 |
|
|
$ |
8,992,001 |
|
| Add: FMV of Equity Awards Granted and Vested in Current Year @ Vesting Date |
|
|
— |
|
|
|
— |
|
| Add: Change in FMV of Equity Awards Granted in Prior Years @ Vesting Date |
|
$ |
296,595 |
|
|
$ |
157,085 |
|
| Less: FMV of Equity Awards @ the End of the Prior Year Failing to Meet Vesting Conditions |
|
|
— |
|
|
|
— |
|
| |
|
|
Less: Dollar Value of Equivalent Payments Reported in Summary Compensation Table |
|
$ |
335,908 |
|
|
$ |
67,999 |
|
| Add: Dollar Value of Dividends Paid Prior to Vesting Date |
|
$ |
545,255 |
|
|
$ |
111,397 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
2021 Compensation Actually Paid |
|
$ |
85,062,222 |
|
|
$ |
19,826,694 |
|
| |
|
|
|
|
|
|
|
|
| (6) |
2020 “Compensation Actually Paid to PEO” and “Average Compensation Actually Paid to non-PEO NEOs” reflects the following adjustments from 2020 Total Compensation reported in the Summary Compensation Table: |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
2020 Summary Compensation Table Total |
|
$ |
30,397,771 |
|
|
$ |
7,041,315 |
|
| Less: Change in Pension & Deferred Compensation Plans |
|
$ |
12,266,548 |
|
|
$ |
2,112,322 |
|
| Add: Service Cost of Pension & Deferred Compensation Plans |
|
$ |
645,000 |
|
|
$ |
325,250 |
|
| Add: Prior Service Cost of Pension & Deferred Compensation Plans |
|
|
— |
|
|
|
— |
|
| |
|
|
| Add: Above-Market or Preferential Earnings on Deferred Compensation |
|
|
— |
|
|
|
— |
|
| |
|
|
Less: Equity Award Amounts Reported in Summary Compensation Table |
|
$ |
13,082,198 |
|
|
$ |
2,617,165 |
|
| Add: FMV of Equity Awards Granted During Current Year & Outstanding/Unvested @ 12/31/20 |
|
$ |
16,696,602 |
|
|
$ |
3,335,797 |
|
| Add: Change in FMV Equity Awards Granted in Prior Years & Outstanding/Unvested @ 12/31/20 |
|
$ |
8,745,059 |
|
|
$ |
2,170,312 |
|
| Add: FMV of Equity Awards Granted and Vested in Current Year @ Vesting Date |
|
|
— |
|
|
|
— |
|
| Add: Change in FMV of Equity Awards Granted in Prior Years @ Vesting Date |
|
$ |
(545,315 |
) |
|
$ |
(193,721 |
) |
| Less: FMV of Equity Awards @ the End of the Prior Year Failing to Meet Vesting Conditions |
|
|
— |
|
|
|
— |
|
| |
|
|
Less: Dollar Value of Equivalent Payments Reported in Summary Compensation Table |
|
$ |
166,818 |
|
|
$ |
66,927 |
|
| Add: Dollar Value of Dividends Paid Prior to Vesting Date |
|
$ |
109,738 |
|
|
$ |
25,946 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
2020 Compensation Actually Paid |
|
$ |
30,533,291 |
|
|
$ |
7,908,485 |
|
| |
|
|
|
|
|
|
|
|
| (7) |
The Peer Group reflected in the Peer Group Total Shareholder Return is the S&P Health Care Index, as reflected in our 2022 Annual Report on Form the 10-K pursuant to Item 201(e) of Regulation S-K. Each year reflects the cumulative total return assuming $100 invested on December 31, 2019 in our common stock and in the S&P Health Care Index, including the subsequent reinvestment of dividends. |
| (8) |
Adjusted EBITDA was selected by the Compensation Committee as the Company-Selected Measure (“CSM”). It is a non-Generally Accepted Accounting Principles (“GAAP”) financial measure defined as income before depreciation and amortization, interest expense, losses and gains on sales of facilities, losses on retirement of debt, provision for income taxes and net income attributable to noncontrolling interests. A reconciliation of Adjusted EBITDA to the most directly comparable financial measure calculated in accordance with GAAP is included in the Company’s Form 8-K filed with the SEC on January 27, 2023. |
|
|
|
| Company Selected Measure Name |
Adjusted EBITDA
|
|
|
| Named Executive Officers, Footnote [Text Block] |
| (1) |
Named executive officers included in the above compensation columns reflect the following: |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
2022 |
|
Hazen |
|
Rutherford, Foster, Hall, McAlevey |
|
|
2021 |
|
Hazen |
|
Rutherford, Foster, Hall, Cuffe |
| |
|
2020 |
|
Hazen |
|
Rutherford, Foster, Hall, Perlin |
|
|
|
| Peer Group Issuers, Footnote [Text Block] |
The Peer Group reflected in the Peer Group Total Shareholder Return is the S&P Health Care Index, as reflected in our 2022 Annual Report on Form the 10-K pursuant to Item 201(e) of Regulation S-K. Each year reflects the cumulative total return assuming $100 invested on December 31, 2019 in our common stock and in the S&P Health Care Index, including the subsequent reinvestment of dividends.
|
|
|
| PEO Total Compensation Amount |
$ 14,637,726
|
$ 20,635,260
|
$ 30,397,771
|
| PEO Actually Paid Compensation Amount |
$ 8,491,989
|
85,062,222
|
30,533,291
|
| Adjustment To PEO Compensation, Footnote [Text Block] |
| (4) |
2022 “Compensation Actually Paid to PEO” and “Average Compensation Actually Paid to non-PEO NEOs” reflects the following adjustments from 2022 Total Compensation reported in the Summary Compensation Table: |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 2022 Summary Compensation Table Total |
|
$ |
14,637,726 |
|
|
$ |
5,166,993 |
|
| |
|
|
Less: Change in Pension & Deferred Compensation Plans |
|
|
— |
|
|
$ |
276,883 |
|
| Add: Service Cost of Pension & Deferred Compensation Plans |
|
$ |
952,610 |
|
|
$ |
182,990 |
|
| Add: Prior Service Cost of Pension & Deferred Compensation Plans |
|
|
— |
|
|
|
— |
|
| Add: Above-Market or Preferential Earnings on Deferred Compensation |
|
|
— |
|
|
|
— |
|
| |
|
|
Less: Equity Award Amounts Reported in Summary Compensation Table |
|
$ |
12,055,290 |
|
|
$ |
3,063,442 |
|
| Add: FMV of Equity Awards Granted During Current Year & Outstanding/Unvested @ 12/31/22 |
|
$ |
13,374,858 |
|
|
$ |
2,698,985 |
|
| Add: Change in FMV Equity Awards Granted in Prior Years & Outstanding/Unvested @ 12/31/22 |
|
$ |
(4,947,874 |
) |
|
$ |
(844,378 |
) |
| Add: FMV of Equity Awards Granted and Vested in Current Year @ Vesting Date |
|
|
— |
|
|
|
— |
|
| Add: Change in FMV of Equity Awards Granted in Prior Years @ Vesting Date |
|
$ |
(3,479,832 |
) |
|
$ |
(651,919 |
) |
| Less: FMV of Equity Awards @ the End of the Prior Year Failing to Meet Vesting Conditions |
|
|
— |
|
|
|
— |
|
| |
|
|
Less: Dollar Value of Equivalent Payments Reported in Summary Compensation Table |
|
$ |
435,499 |
|
|
$ |
73,188 |
|
| Add: Dollar Value of Dividends Paid Prior to Vesting Date |
|
$ |
445,290 |
|
|
$ |
80,563 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
2022 Compensation Actually Paid |
|
$ |
8,491,989 |
|
|
$ |
3,219,721 |
|
| |
|
|
|
|
|
|
|
|
| (5) |
2021 “Compensation Actually Paid to PEO” and “Average Compensation Actually Paid to non-PEO NEOs” reflects the following adjustments from 2021 Total Compensation reported in the Summary Compensation Table: |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 2021 Summary Compensation Table Total |
|
$ |
20,635,260 |
|
|
$ |
5,999,564 |
|
| Less: Change in Pension & Deferred Compensation Plans |
|
$ |
451,661 |
|
|
$ |
103,724 |
|
| Add: Service Cost of Pension & Deferred Compensation Plans |
|
$ |
980,231 |
|
|
$ |
207,139 |
|
| Add: Prior Service Cost of Pension & Deferred Compensation Plans |
|
|
— |
|
|
|
— |
|
| |
|
|
| Add: Above-Market or Preferential Earnings on Deferred Compensation |
|
|
— |
|
|
|
— |
|
| |
|
|
Less: Equity Award Amounts Reported in Summary Compensation Table |
|
$ |
13,870,607 |
|
|
$ |
3,233,944 |
|
| Add: FMV of Equity Awards Granted During Current Year & Outstanding/Unvested @ 12/31/21 |
|
$ |
34,793,801 |
|
|
$ |
7,765,175 |
|
| Add: Change in FMV Equity Awards Granted in Prior Years & Outstanding/Unvested @ 12/31/21 |
|
$ |
42,469,256 |
|
|
$ |
8,992,001 |
|
| Add: FMV of Equity Awards Granted and Vested in Current Year @ Vesting Date |
|
|
— |
|
|
|
— |
|
| Add: Change in FMV of Equity Awards Granted in Prior Years @ Vesting Date |
|
$ |
296,595 |
|
|
$ |
157,085 |
|
| Less: FMV of Equity Awards @ the End of the Prior Year Failing to Meet Vesting Conditions |
|
|
— |
|
|
|
— |
|
| |
|
|
Less: Dollar Value of Equivalent Payments Reported in Summary Compensation Table |
|
$ |
335,908 |
|
|
$ |
67,999 |
|
| Add: Dollar Value of Dividends Paid Prior to Vesting Date |
|
$ |
545,255 |
|
|
$ |
111,397 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
2021 Compensation Actually Paid |
|
$ |
85,062,222 |
|
|
$ |
19,826,694 |
|
| |
|
|
|
|
|
|
|
|
| (6) |
2020 “Compensation Actually Paid to PEO” and “Average Compensation Actually Paid to non-PEO NEOs” reflects the following adjustments from 2020 Total Compensation reported in the Summary Compensation Table: |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
2020 Summary Compensation Table Total |
|
$ |
30,397,771 |
|
|
$ |
7,041,315 |
|
| Less: Change in Pension & Deferred Compensation Plans |
|
$ |
12,266,548 |
|
|
$ |
2,112,322 |
|
| Add: Service Cost of Pension & Deferred Compensation Plans |
|
$ |
645,000 |
|
|
$ |
325,250 |
|
| Add: Prior Service Cost of Pension & Deferred Compensation Plans |
|
|
— |
|
|
|
— |
|
| |
|
|
| Add: Above-Market or Preferential Earnings on Deferred Compensation |
|
|
— |
|
|
|
— |
|
| |
|
|
Less: Equity Award Amounts Reported in Summary Compensation Table |
|
$ |
13,082,198 |
|
|
$ |
2,617,165 |
|
| Add: FMV of Equity Awards Granted During Current Year & Outstanding/Unvested @ 12/31/20 |
|
$ |
16,696,602 |
|
|
$ |
3,335,797 |
|
| Add: Change in FMV Equity Awards Granted in Prior Years & Outstanding/Unvested @ 12/31/20 |
|
$ |
8,745,059 |
|
|
$ |
2,170,312 |
|
| Add: FMV of Equity Awards Granted and Vested in Current Year @ Vesting Date |
|
|
— |
|
|
|
— |
|
| Add: Change in FMV of Equity Awards Granted in Prior Years @ Vesting Date |
|
$ |
(545,315 |
) |
|
$ |
(193,721 |
) |
| Less: FMV of Equity Awards @ the End of the Prior Year Failing to Meet Vesting Conditions |
|
|
— |
|
|
|
— |
|
| |
|
|
Less: Dollar Value of Equivalent Payments Reported in Summary Compensation Table |
|
$ |
166,818 |
|
|
$ |
66,927 |
|
| Add: Dollar Value of Dividends Paid Prior to Vesting Date |
|
$ |
109,738 |
|
|
$ |
25,946 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
2020 Compensation Actually Paid |
|
$ |
30,533,291 |
|
|
$ |
7,908,485 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Non-PEO NEO Average Total Compensation Amount |
$ 5,166,993
|
5,999,564
|
7,041,315
|
| Non-PEO NEO Average Compensation Actually Paid Amount |
$ 3,219,721
|
19,826,694
|
7,908,485
|
| Adjustment to Non-PEO NEO Compensation Footnote [Text Block] |
| (4) |
2022 “Compensation Actually Paid to PEO” and “Average Compensation Actually Paid to non-PEO NEOs” reflects the following adjustments from 2022 Total Compensation reported in the Summary Compensation Table: |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 2022 Summary Compensation Table Total |
|
$ |
14,637,726 |
|
|
$ |
5,166,993 |
|
| |
|
|
Less: Change in Pension & Deferred Compensation Plans |
|
|
— |
|
|
$ |
276,883 |
|
| Add: Service Cost of Pension & Deferred Compensation Plans |
|
$ |
952,610 |
|
|
$ |
182,990 |
|
| Add: Prior Service Cost of Pension & Deferred Compensation Plans |
|
|
— |
|
|
|
— |
|
| Add: Above-Market or Preferential Earnings on Deferred Compensation |
|
|
— |
|
|
|
— |
|
| |
|
|
Less: Equity Award Amounts Reported in Summary Compensation Table |
|
$ |
12,055,290 |
|
|
$ |
3,063,442 |
|
| Add: FMV of Equity Awards Granted During Current Year & Outstanding/Unvested @ 12/31/22 |
|
$ |
13,374,858 |
|
|
$ |
2,698,985 |
|
| Add: Change in FMV Equity Awards Granted in Prior Years & Outstanding/Unvested @ 12/31/22 |
|
$ |
(4,947,874 |
) |
|
$ |
(844,378 |
) |
| Add: FMV of Equity Awards Granted and Vested in Current Year @ Vesting Date |
|
|
— |
|
|
|
— |
|
| Add: Change in FMV of Equity Awards Granted in Prior Years @ Vesting Date |
|
$ |
(3,479,832 |
) |
|
$ |
(651,919 |
) |
| Less: FMV of Equity Awards @ the End of the Prior Year Failing to Meet Vesting Conditions |
|
|
— |
|
|
|
— |
|
| |
|
|
Less: Dollar Value of Equivalent Payments Reported in Summary Compensation Table |
|
$ |
435,499 |
|
|
$ |
73,188 |
|
| Add: Dollar Value of Dividends Paid Prior to Vesting Date |
|
$ |
445,290 |
|
|
$ |
80,563 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
2022 Compensation Actually Paid |
|
$ |
8,491,989 |
|
|
$ |
3,219,721 |
|
| |
|
|
|
|
|
|
|
|
| (5) |
2021 “Compensation Actually Paid to PEO” and “Average Compensation Actually Paid to non-PEO NEOs” reflects the following adjustments from 2021 Total Compensation reported in the Summary Compensation Table: |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| 2021 Summary Compensation Table Total |
|
$ |
20,635,260 |
|
|
$ |
5,999,564 |
|
| Less: Change in Pension & Deferred Compensation Plans |
|
$ |
451,661 |
|
|
$ |
103,724 |
|
| Add: Service Cost of Pension & Deferred Compensation Plans |
|
$ |
980,231 |
|
|
$ |
207,139 |
|
| Add: Prior Service Cost of Pension & Deferred Compensation Plans |
|
|
— |
|
|
|
— |
|
| |
|
|
| Add: Above-Market or Preferential Earnings on Deferred Compensation |
|
|
— |
|
|
|
— |
|
| |
|
|
Less: Equity Award Amounts Reported in Summary Compensation Table |
|
$ |
13,870,607 |
|
|
$ |
3,233,944 |
|
| Add: FMV of Equity Awards Granted During Current Year & Outstanding/Unvested @ 12/31/21 |
|
$ |
34,793,801 |
|
|
$ |
7,765,175 |
|
| Add: Change in FMV Equity Awards Granted in Prior Years & Outstanding/Unvested @ 12/31/21 |
|
$ |
42,469,256 |
|
|
$ |
8,992,001 |
|
| Add: FMV of Equity Awards Granted and Vested in Current Year @ Vesting Date |
|
|
— |
|
|
|
— |
|
| Add: Change in FMV of Equity Awards Granted in Prior Years @ Vesting Date |
|
$ |
296,595 |
|
|
$ |
157,085 |
|
| Less: FMV of Equity Awards @ the End of the Prior Year Failing to Meet Vesting Conditions |
|
|
— |
|
|
|
— |
|
| |
|
|
Less: Dollar Value of Equivalent Payments Reported in Summary Compensation Table |
|
$ |
335,908 |
|
|
$ |
67,999 |
|
| Add: Dollar Value of Dividends Paid Prior to Vesting Date |
|
$ |
545,255 |
|
|
$ |
111,397 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
2021 Compensation Actually Paid |
|
$ |
85,062,222 |
|
|
$ |
19,826,694 |
|
| |
|
|
|
|
|
|
|
|
| (6) |
2020 “Compensation Actually Paid to PEO” and “Average Compensation Actually Paid to non-PEO NEOs” reflects the following adjustments from 2020 Total Compensation reported in the Summary Compensation Table: |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
2020 Summary Compensation Table Total |
|
$ |
30,397,771 |
|
|
$ |
7,041,315 |
|
| Less: Change in Pension & Deferred Compensation Plans |
|
$ |
12,266,548 |
|
|
$ |
2,112,322 |
|
| Add: Service Cost of Pension & Deferred Compensation Plans |
|
$ |
645,000 |
|
|
$ |
325,250 |
|
| Add: Prior Service Cost of Pension & Deferred Compensation Plans |
|
|
— |
|
|
|
— |
|
| |
|
|
| Add: Above-Market or Preferential Earnings on Deferred Compensation |
|
|
— |
|
|
|
— |
|
| |
|
|
Less: Equity Award Amounts Reported in Summary Compensation Table |
|
$ |
13,082,198 |
|
|
$ |
2,617,165 |
|
| Add: FMV of Equity Awards Granted During Current Year & Outstanding/Unvested @ 12/31/20 |
|
$ |
16,696,602 |
|
|
$ |
3,335,797 |
|
| Add: Change in FMV Equity Awards Granted in Prior Years & Outstanding/Unvested @ 12/31/20 |
|
$ |
8,745,059 |
|
|
$ |
2,170,312 |
|
| Add: FMV of Equity Awards Granted and Vested in Current Year @ Vesting Date |
|
|
— |
|
|
|
— |
|
| Add: Change in FMV of Equity Awards Granted in Prior Years @ Vesting Date |
|
$ |
(545,315 |
) |
|
$ |
(193,721 |
) |
| Less: FMV of Equity Awards @ the End of the Prior Year Failing to Meet Vesting Conditions |
|
|
— |
|
|
|
— |
|
| |
|
|
Less: Dollar Value of Equivalent Payments Reported in Summary Compensation Table |
|
$ |
166,818 |
|
|
$ |
66,927 |
|
| Add: Dollar Value of Dividends Paid Prior to Vesting Date |
|
$ |
109,738 |
|
|
$ |
25,946 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
2020 Compensation Actually Paid |
|
$ |
30,533,291 |
|
|
$ |
7,908,485 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Compensation Actually Paid vs. Total Shareholder Return [Text Block] |
|
|
|
| Compensation Actually Paid vs. Net Income [Text Block] |
|
|
|
| Compensation Actually Paid vs. Company Selected Measure [Text Block] |
|
|
|
| Tabular List [Table Text Block] |
Measures that were most important to the last fiscal year. The following performance measures reflect the Company’s most important performance measures in effect for 2022, as further described and defined in the Compensation Discussion and Analysis under “Elements of Compensation — Annual Incentive Compensation: PEP” and “Elements of Compensation — Long-Term Equity Incentive Awards — Performance Share Units.”
|
|
|
| Total Shareholder Return Amount |
$ 165.99
|
175.93
|
111.64
|
| Peer Group Total Shareholder Return Amount |
140.29
|
143.09
|
113.45
|
| Net Income (Loss) |
$ 5,643,000,000
|
$ 6,956,000,000
|
$ 3,754,000,000
|
| Company Selected Measure Amount |
120,670,000
|
126,440,000
|
100,370,000
|
| PEO Name |
Hazen
|
|
|
| Value of Initial Fixed Investment based on Total Shareholder Return |
$ 100
|
|
|
| Value of Initial Fixed Investment based on Peer Group |
$ 100
|
|
|
| Measure [Axis]: 1 |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Measure Name |
Adjusted EBITDA
|
|
|
| Non-GAAP Measure Description [Text Block] |
It is a non-Generally Accepted Accounting Principles (“GAAP”) financial measure defined as income before depreciation and amortization, interest expense, losses and gains on sales of facilities, losses on retirement of debt, provision for income taxes and net income attributable to noncontrolling interests. A reconciliation of Adjusted EBITDA to the most directly comparable financial measure calculated in accordance with GAAP is included in the Company’s Form 8-K filed with the SEC on January 27, 2023.
|
|
|
| Measure [Axis]: 2 |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Measure Name |
Earnings Per Share
|
|
|
| Measure [Axis]: 3 |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Measure Name |
Quality of Care
|
|
|
| Measure [Axis]: 4 |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Measure Name |
Patient Experience
|
|
|
| PEO [Member] | Change in Pension Deferred Compensation Plans [Member] |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Adjustment to Compensation Amount |
|
$ 451,661
|
$ 12,266,548
|
| PEO [Member] | Service Cost of Pension Deferred Compensation Plans [Member] |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Adjustment to Compensation Amount |
$ 952,610
|
980,231
|
645,000
|
| PEO [Member] | Equity Award Amounts Reported in Summary Compensation [Member] |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Adjustment to Compensation Amount |
12,055,290
|
13,870,607
|
13,082,198
|
| PEO [Member] | FMV of Equity Awards Granted During Current Year Outstanding Unvested [Member] |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Adjustment to Compensation Amount |
13,374,858
|
34,793,801
|
16,696,602
|
| PEO [Member] | Change in FMV Equity Awards Granted in Prior Years OutstandingUnvested [Member] |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Adjustment to Compensation Amount |
(4,947,874)
|
42,469,256
|
8,745,059
|
| PEO [Member] | Change in FMV of Equity Awards Granted in Prior Years [Member] |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Adjustment to Compensation Amount |
(3,479,832)
|
296,595
|
(545,315)
|
| PEO [Member] | Dollar Value of Equivalent Payments Reported in Summary Compensation [Member] |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Adjustment to Compensation Amount |
435,499
|
335,908
|
166,818
|
| PEO [Member] | Dollar Value of Dividends Paid Prior to Vesting Date [Member] |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Adjustment to Compensation Amount |
445,290
|
545,255
|
109,738
|
| Non-PEO NEO [Member] | Change in Pension Deferred Compensation Plans [Member] |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Adjustment to Compensation Amount |
276,883
|
103,724
|
2,112,322
|
| Non-PEO NEO [Member] | Service Cost of Pension Deferred Compensation Plans [Member] |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Adjustment to Compensation Amount |
182,990
|
207,139
|
325,250
|
| Non-PEO NEO [Member] | Equity Award Amounts Reported in Summary Compensation [Member] |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Adjustment to Compensation Amount |
3,063,442
|
3,233,944
|
2,617,165
|
| Non-PEO NEO [Member] | FMV of Equity Awards Granted During Current Year Outstanding Unvested [Member] |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Adjustment to Compensation Amount |
2,698,985
|
7,765,175
|
3,335,797
|
| Non-PEO NEO [Member] | Change in FMV Equity Awards Granted in Prior Years OutstandingUnvested [Member] |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Adjustment to Compensation Amount |
(844,378)
|
8,992,001
|
2,170,312
|
| Non-PEO NEO [Member] | Change in FMV of Equity Awards Granted in Prior Years [Member] |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Adjustment to Compensation Amount |
(651,919)
|
157,085
|
(193,721)
|
| Non-PEO NEO [Member] | Dollar Value of Equivalent Payments Reported in Summary Compensation [Member] |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Adjustment to Compensation Amount |
73,188
|
67,999
|
66,927
|
| Non-PEO NEO [Member] | Dollar Value of Dividends Paid Prior to Vesting Date [Member] |
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
| Adjustment to Compensation Amount |
$ 80,563
|
$ 111,397
|
$ 25,946
|
