|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
Note 2: | Acquisitions and Divestitures |
|
|||
Net Gains/(Losses) Included in AOCI | Net Gains/(Losses) Expected to be Reclassified from AOCI into Earnings within 12 Months | Outstanding Contract Remaining Maturity (Months) | |||||||||||
Jan 1, 2017 | Oct 2, 2016 | ||||||||||||
Cash Flow Hedges: | |||||||||||||
Interest rates | $ | 19.8 | $ | 20.5 | $ | 3.0 | 0 | ||||||
Cross-currency swaps | (9.6 | ) | (7.7 | ) | — | 95 | |||||||
Foreign currency - other | 21.5 | (0.4 | ) | 15.9 | 36 | ||||||||
Coffee | (0.1 | ) | (1.6 | ) | (0.1 | ) | 10 | ||||||
Net Investment Hedges: | |||||||||||||
Foreign currency | 27.2 | 1.3 | — | 1 | |||||||||
Quarter Ended | |||||||||||||||
Gains/(Losses) Recognized in OCI Before Reclassifications | Gains/(Losses) Reclassified from AOCI to Earnings | ||||||||||||||
Jan 1, 2017 | Dec 27, 2015 | Jan 1, 2017 | Dec 27, 2015 | ||||||||||||
Cash Flow Hedges: | |||||||||||||||
Interest rates | $ | — | $ | 3.1 | $ | 1.2 | $ | 1.5 | |||||||
Cross-currency swaps | 75.3 | (5.3 | ) | 77.6 | (1.8 | ) | |||||||||
Foreign currency - other | 37.2 | 9.3 | 4.4 | 8.5 | |||||||||||
Coffee | 1.0 | (1.3 | ) | (0.7 | ) | (0.1 | ) | ||||||||
Net Investment Hedges: | |||||||||||||||
Foreign currency | 41.1 | — | — | — | |||||||||||
Gains/(Losses) Recognized in Earnings | |||||||
Quarter Ended | |||||||
Jan 1, 2017 | Dec 27, 2015 | ||||||
Foreign currency - other | $ | 8.3 | $ | 2.1 | |||
Dairy | 5.1 | (5.6 | ) | ||||
Diesel fuel and other commodities | 0.2 | (4.7 | ) | ||||
Jan 1, 2017 | Oct 2, 2016 | ||||||
Cross-currency swaps | $ | 552 | $ | 660 | |||
Foreign currency - other | 1,407 | 688 | |||||
Coffee | — | 7 | |||||
Dairy | 47 | 76 | |||||
Diesel fuel and other commodities | 51 | 46 | |||||
Derivative Assets | Derivative Liabilities | ||||||||||||||
Jan 1, 2017 | Oct 2, 2016 | Jan 1, 2017 | Oct 2, 2016 | ||||||||||||
Designated Derivative Hedging Instruments: | |||||||||||||||
Cross-currency swaps | $ | 26.2 | $ | — | $ | 7.9 | $ | 57.0 | |||||||
Foreign currency - other | 75.3 | 20.8 | 2.7 | 24.0 | |||||||||||
Coffee | — | 1.8 | — | — | |||||||||||
Non-designated Derivative Hedging Instruments: | |||||||||||||||
Foreign currency - other | 22.3 | 6.2 | 10.1 | 6.5 | |||||||||||
Dairy | 3.9 | 1.5 | — | 1.6 | |||||||||||
Diesel fuel and other commodities | 4.6 | 3.8 | 2.0 | 0.5 | |||||||||||
|
|||
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Balance at Jan 1, 2017 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 2,034.6 | $ | 2,034.6 | $ | — | $ | — | |||||||
Short-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Agency obligations | 1.3 | — | 1.3 | — | |||||||||||
Commercial paper | 5.6 | — | 5.6 | — | |||||||||||
Corporate debt securities | 20.5 | — | 20.5 | — | |||||||||||
Foreign government obligations | 4.6 | — | 4.6 | ||||||||||||
U.S. government treasury securities | 28.8 | 28.8 | — | — | |||||||||||
State and local government obligations | 0.5 | — | 0.5 | — | |||||||||||
Certificates of deposit | 9.4 | — | 9.4 | — | |||||||||||
Total available-for-sale securities | 70.7 | 28.8 | 41.9 | — | |||||||||||
Trading securities | 70.1 | 70.1 | — | — | |||||||||||
Total short-term investments | 140.8 | 98.9 | 41.9 | — | |||||||||||
Prepaid expenses and other current assets: | |||||||||||||||
Derivative assets | 85.8 | 3.3 | 82.5 | — | |||||||||||
Long-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Agency obligations | 54.5 | — | 54.5 | — | |||||||||||
Corporate debt securities | 515.9 | — | 515.9 | — | |||||||||||
Auction rate securities | 5.7 | — | — | 5.7 | |||||||||||
Foreign government obligations | 59.5 | — | 59.5 | — | |||||||||||
U.S. government treasury securities | 355.3 | 355.3 | — | — | |||||||||||
State and local government obligations | 83.6 | — | 83.6 | — | |||||||||||
Mortgage and other asset-backed securities | 203.8 | — | 203.8 | — | |||||||||||
Total long-term investments | 1,278.3 | 355.3 | 917.3 | 5.7 | |||||||||||
Other long-term assets: | |||||||||||||||
Derivative assets | 46.5 | — | 46.5 | — | |||||||||||
Total assets | $ | 3,586.0 | $ | 2,492.1 | $ | 1,088.2 | $ | 5.7 | |||||||
Liabilities: | |||||||||||||||
Accrued liabilities: | |||||||||||||||
Derivative liabilities | $ | 13.5 | $ | — | $ | 13.5 | $ | — | |||||||
Other long-term liabilities: | |||||||||||||||
Derivative liabilities | 9.2 | — | 9.2 | — | |||||||||||
Total liabilities | $ | 22.7 | $ | — | $ | 22.7 | $ | — | |||||||
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Balance at Oct 2, 2016 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 2,128.8 | $ | 2,128.8 | $ | — | $ | — | |||||||
Short-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Agency obligations | 1.3 | — | 1.3 | — | |||||||||||
Commercial paper | 2.6 | — | 2.6 | — | |||||||||||
Corporate debt securities | 34.2 | — | 34.2 | — | |||||||||||
Foreign government obligations | 5.5 | — | 5.5 | — | |||||||||||
U.S. government treasury securities | 15.8 | 15.8 | — | — | |||||||||||
State and local government obligations | 0.5 | — | 0.5 | — | |||||||||||
Certificates of deposit | 5.8 | — | 5.8 | — | |||||||||||
Total available-for-sale securities | 65.7 | 15.8 | 49.9 | — | |||||||||||
Trading securities | 68.7 | 68.7 | — | — | |||||||||||
Total short-term investments | 134.4 | 84.5 | 49.9 | — | |||||||||||
Prepaid expenses and other current assets: | |||||||||||||||
Derivative assets | 27.7 | 3.1 | 24.6 | — | |||||||||||
Long-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Agency obligations | 44.4 | — | 44.4 | — | |||||||||||
Corporate debt securities | 459.3 | — | 459.3 | — | |||||||||||
Auction rate securities | 5.7 | — | — | 5.7 | |||||||||||
Foreign government obligations | 46.7 | — | 46.7 | — | |||||||||||
U.S. government treasury securities | 358.2 | 358.2 | — | — | |||||||||||
State and local government obligations | 57.5 | — | 57.5 | — | |||||||||||
Mortgage and other asset-backed securities | 169.9 | — | 169.9 | — | |||||||||||
Total long-term investments | 1,141.7 | 358.2 | 777.8 | 5.7 | |||||||||||
Other long-term assets: | |||||||||||||||
Derivative assets | 6.4 | — | 6.4 | — | |||||||||||
Total assets | $ | 3,439.0 | $ | 2,574.6 | $ | 858.7 | $ | 5.7 | |||||||
Liabilities: | |||||||||||||||
Accrued liabilities: | |||||||||||||||
Derivative liabilities | $ | 18.0 | $ | 1.7 | $ | 16.3 | $ | — | |||||||
Other long-term liabilities: | |||||||||||||||
Derivative liabilities | 71.6 | — | 71.6 | — | |||||||||||
Total | $ | 89.6 | $ | 1.7 | $ | 87.9 | $ | — | |||||||
|
|||
Inventories (in millions) |
Jan 1, 2017 | Oct 2, 2016 | Dec 27, 2015 | |||||||||
Coffee: | |||||||||||
Unroasted | $ | 550.5 | $ | 561.6 | $ | 559.2 | |||||
Roasted | 255.7 | 300.4 | 256.6 | ||||||||
Other merchandise held for sale | 256.2 | 308.6 | 270.8 | ||||||||
Packaging and other supplies | 156.3 | 207.9 | 156.0 | ||||||||
Total | $ | 1,218.7 | $ | 1,378.5 | $ | 1,242.6 | |||||
|
|||
Jan 1, 2017 | Oct 2, 2016 | ||||||
Land | $ | 46.5 | $ | 46.6 | |||
Buildings | 454.3 | 458.4 | |||||
Leasehold improvements | 5,924.8 | 5,892.9 | |||||
Store equipment | 1,927.6 | 1,931.7 | |||||
Roasting equipment | 603.2 | 605.4 | |||||
Furniture, fixtures and other | 1,388.6 | 1,366.9 | |||||
Work in progress | 266.7 | 271.4 | |||||
Property, plant and equipment, gross | 10,611.7 | 10,573.3 | |||||
Accumulated depreciation | (6,133.2 | ) | (6,039.5 | ) | |||
Property, plant and equipment, net | $ | 4,478.5 | $ | 4,533.8 | |||
Jan 1, 2017 | Oct 2, 2016 | ||||||
Accrued compensation and related costs | $ | 457.5 | $ | 510.8 | |||
Accrued occupancy costs | 138.8 | 137.5 | |||||
Accrued taxes | 355.1 | 368.4 | |||||
Accrued dividends payable | 364.2 | 365.1 | |||||
Accrued capital and other operating expenditures | 629.3 | 617.3 | |||||
Total accrued liabilities | $ | 1,944.9 | $ | 1,999.1 | |||
|
|||
Jan 1, 2017 | Oct 2, 2016 | Stated Interest Rate | Effective Interest Rate (1) | |||||||||||||||
Issuance | Face Value | Estimated Fair Value | Face Value | Estimated Fair Value | ||||||||||||||
2016 notes | $ | — | $ | — | $ | 400.0 | $ | 400 | 0.875 | % | 0.941 | % | ||||||
2018 notes | 350.0 | 353 | 350.0 | 357 | 2.000 | % | 2.012 | % | ||||||||||
2021 notes | 500.0 | 499 | 500.0 | 511 | 2.100 | % | 2.293 | % | ||||||||||
2021 notes | 250.0 | 249 | 250.0 | 255 | 2.100 | % | 1.600 | % | ||||||||||
2022 notes | 500.0 | 502 | 500.0 | 526 | 2.700 | % | 2.819 | % | ||||||||||
2023 notes | 750.0 | 799 | 750.0 | 839 | 3.850 | % | 2.860 | % | ||||||||||
2026 notes | 500.0 | 475 | 500.0 | 509 | 2.450 | % | 2.511 | % | ||||||||||
2045 notes | 350.0 | 366 | 350.0 | 417 | 4.300 | % | 4.348 | % | ||||||||||
Total | 3,200.0 | 3,243 | 3,600.0 | 3,814 | ||||||||||||||
Aggregate debt issuance costs and unamortized premium, net | (14.3 | ) | (14.8 | ) | ||||||||||||||
Total | $ | 3,185.7 | $ | 3,585.2 | ||||||||||||||
(1) | Includes the effects of the amortization of any premium or discount and any gain or loss upon settlement of related treasury locks or forward-starting interest rate swaps utilized to hedge the interest rate risk prior to the debt issuance. |
Fiscal Year | Total | ||
2018 | $ | — | |
2019 | 350.0 | ||
2020 | — | ||
2021 | 750.0 | ||
2022 | 500.0 | ||
Thereafter | 1,600.0 | ||
Total | $ | 3,200.0 | |
|
|||
Quarter Ended | |||||||||||||||||||||||
Jan 1, 2017 | Dec 27, 2015 | ||||||||||||||||||||||
Attributable to Starbucks | Noncontrolling interests | Total Equity | Attributable to Starbucks | Noncontrolling interest | Total Equity | ||||||||||||||||||
Beginning balance of total equity | $ | 5,884.0 | $ | 6.7 | $ | 5,890.7 | $ | 5,818.0 | $ | 1.8 | $ | 5,819.8 | |||||||||||
Net earnings including noncontrolling interests | 751.8 | (0.3 | ) | 751.5 | 687.6 | 0.1 | 687.7 | ||||||||||||||||
Translation adjustment and other, net of reclassifications and tax | (171.8 | ) | — | (171.8 | ) | (24.4 | ) | — | (24.4 | ) | |||||||||||||
Unrealized gains/(losses), net of reclassifications and tax | 37.9 | — | 37.9 | (1.3 | ) | — | (1.3 | ) | |||||||||||||||
Other comprehensive loss | (133.9 | ) | — | (133.9 | ) | (25.7 | ) | — | (25.7 | ) | |||||||||||||
Stock-based compensation expense | 55.7 | — | 55.7 | 57.9 | — | 57.9 | |||||||||||||||||
Exercise of stock options/vesting of RSUs | 8.8 | — | 8.8 | 7.8 | — | 7.8 | |||||||||||||||||
Sale of common stock | 7.0 | — | 7.0 | 0.1 | — | 0.1 | |||||||||||||||||
Repurchase of common stock | (413.7 | ) | — | (413.7 | ) | (267.1 | ) | — | (267.1 | ) | |||||||||||||
Cash dividends declared | (363.1 | ) | — | (363.1 | ) | (297.1 | ) | — | (297.1 | ) | |||||||||||||
Ending balance of total equity | $ | 5,796.6 | $ | 6.5 | $ | 5,803.1 | $ | 5,981.5 | $ | 1.9 | $ | 5,983.4 | |||||||||||
Available-for-Sale Securities | Cash Flow Hedges | Net Investment Hedges | Translation Adjustment and Other | Total | |||||||||||||||
January 1, 2017 | |||||||||||||||||||
Net gains/(losses) in AOCI, beginning of period | $ | 1.1 | $ | 10.9 | $ | 1.3 | $ | (121.7 | ) | $ | (108.4 | ) | |||||||
Net gains/(losses) recognized in OCI before reclassifications | (9.3 | ) | 87.0 | 25.9 | (171.8 | ) | (68.2 | ) | |||||||||||
Net (gains)/losses reclassified from AOCI to earnings | 0.6 | (66.3 | ) | — | — | (65.7 | ) | ||||||||||||
Other comprehensive income/(loss) attributable to Starbucks | (8.7 | ) | 20.7 | 25.9 | (171.8 | ) | (133.9 | ) | |||||||||||
Net gains/(losses) in AOCI, end of period | $ | (7.6 | ) | $ | 31.6 | $ | 27.2 | $ | (293.5 | ) | $ | (242.3 | ) | ||||||
December 27, 2015 | |||||||||||||||||||
Net gains/(losses) in AOCI, beginning of period | $ | (0.1 | ) | $ | 25.6 | $ | 1.3 | $ | (226.2 | ) | $ | (199.4 | ) | ||||||
Net gains/(losses) recognized in OCI before reclassifications | 0.6 | 3.1 | — | (24.4 | ) | (20.7 | ) | ||||||||||||
Net (gains)/losses reclassified from AOCI to earnings | 0.3 | (5.3 | ) | — | — | (5.0 | ) | ||||||||||||
Other comprehensive income/(loss) attributable to Starbucks | 0.9 | (2.2 | ) | — | (24.4 | ) | (25.7 | ) | |||||||||||
Net gains/(losses) in AOCI, end of period | $ | 0.8 | $ | 23.4 | $ | 1.3 | $ | (250.6 | ) | $ | (225.1 | ) | |||||||
AOCI Components | Amounts Reclassified from AOCI | Affected Line Item in the Statements of Earnings | ||||||||
Jan 1, 2017 | Dec 27, 2015 | |||||||||
Gains/(losses) on available-for-sale securities | $ | (0.8 | ) | $ | (0.3 | ) | Interest income and other, net | |||
Gains/(losses) on cash flow hedges | ||||||||||
Interest rate hedges | 1.2 | 1.5 | Interest expense | |||||||
Cross-currency swaps | 77.6 | (1.8 | ) | Interest income and other, net | ||||||
Foreign currency hedges | 1.3 | 3.0 | Revenues | |||||||
Foreign currency/coffee hedges | 2.4 | 5.3 | Cost of sales including occupancy costs | |||||||
81.7 | 7.7 | Total before tax | ||||||||
(16.0 | ) | (2.7 | ) | Tax expense | ||||||
$ | 65.7 | $ | 5.0 | Net of tax | ||||||
|
|||
Quarter Ended | |||||||
Jan 1, 2017 | Dec 27, 2015 | ||||||
Options | $ | 14.9 | $ | 15.5 | |||
Restricted Stock Units (“RSUs”) | 40.1 | 41.8 | |||||
Total stock-based compensation expense | $ | 55.0 | $ | 57.3 | |||
Stock Options | RSUs | ||||||
Options outstanding/Nonvested RSUs, October 2, 2016 | 31.3 | 8.3 | |||||
Granted | 6.7 | 4.7 | |||||
Options exercised/RSUs vested | (1.8 | ) | (3.6 | ) | |||
Forfeited/expired | (0.5 | ) | (0.4 | ) | |||
Options outstanding/Nonvested RSUs, January 1, 2017 | 35.7 | 9.0 | |||||
Total unrecognized stock-based compensation expense, net of estimated forfeitures, as of January 1, 2017 | $ | 66.5 | $ | 235.0 | |||
|
|||
Americas | China/ Asia Pacific | EMEA | Channel Development | All Other Segments | Segment Total | ||||||||||||||||||
January 1, 2017 | |||||||||||||||||||||||
Total net revenues | $ | 3,991.4 | $ | 770.8 | $ | 262.4 | $ | 553.7 | $ | 154.6 | $ | 5,732.9 | |||||||||||
Depreciation and amortization expenses | 152.4 | 48.6 | 7.6 | 0.6 | 2.9 | 212.1 | |||||||||||||||||
Income from equity investees | — | 42.5 | — | 41.9 | — | 84.4 | |||||||||||||||||
Operating income | 958.5 | 163.4 | 44.1 | 242.9 | 9.6 | 1,418.5 | |||||||||||||||||
December 27, 2015 | |||||||||||||||||||||||
Total net revenues | $ | 3,726.2 | $ | 653.6 | $ | 313.0 | $ | 512.1 | $ | 168.6 | $ | 5,373.5 | |||||||||||
Depreciation and amortization expenses | 140.8 | 42.1 | 11.5 | 0.7 | 3.6 | 198.7 | |||||||||||||||||
Income from equity investees | — | 31.2 | 1.2 | 31.7 | — | 64.1 | |||||||||||||||||
Operating income | 934.6 | 127.1 | 48.1 | 193.3 | 5.9 | 1,309.0 | |||||||||||||||||
Quarter Ended | |||||||
Jan 1, 2017 | Dec 27, 2015 | ||||||
Total segment operating income | $ | 1,418.5 | $ | 1,309.0 | |||
Unallocated corporate operating expenses | (285.9 | ) | (251.0 | ) | |||
Consolidated operating income | 1,132.6 | 1,058.0 | |||||
Interest income and other, net | 24.1 | 8.1 | |||||
Interest expense | (23.8 | ) | (16.5 | ) | |||
Earnings before income taxes | $ | 1,132.9 | $ | 1,049.6 | |||
|
|||
|
|||
Net Gains/(Losses) Included in AOCI | Net Gains/(Losses) Expected to be Reclassified from AOCI into Earnings within 12 Months | Outstanding Contract Remaining Maturity (Months) | |||||||||||
Jan 1, 2017 | Oct 2, 2016 | ||||||||||||
Cash Flow Hedges: | |||||||||||||
Interest rates | $ | 19.8 | $ | 20.5 | $ | 3.0 | 0 | ||||||
Cross-currency swaps | (9.6 | ) | (7.7 | ) | — | 95 | |||||||
Foreign currency - other | 21.5 | (0.4 | ) | 15.9 | 36 | ||||||||
Coffee | (0.1 | ) | (1.6 | ) | (0.1 | ) | 10 | ||||||
Net Investment Hedges: | |||||||||||||
Foreign currency | 27.2 | 1.3 | — | 1 | |||||||||
Quarter Ended | |||||||||||||||
Gains/(Losses) Recognized in OCI Before Reclassifications | Gains/(Losses) Reclassified from AOCI to Earnings | ||||||||||||||
Jan 1, 2017 | Dec 27, 2015 | Jan 1, 2017 | Dec 27, 2015 | ||||||||||||
Cash Flow Hedges: | |||||||||||||||
Interest rates | $ | — | $ | 3.1 | $ | 1.2 | $ | 1.5 | |||||||
Cross-currency swaps | 75.3 | (5.3 | ) | 77.6 | (1.8 | ) | |||||||||
Foreign currency - other | 37.2 | 9.3 | 4.4 | 8.5 | |||||||||||
Coffee | 1.0 | (1.3 | ) | (0.7 | ) | (0.1 | ) | ||||||||
Net Investment Hedges: | |||||||||||||||
Foreign currency | 41.1 | — | — | — | |||||||||||
Gains/(Losses) Recognized in Earnings | |||||||
Quarter Ended | |||||||
Jan 1, 2017 | Dec 27, 2015 | ||||||
Foreign currency - other | $ | 8.3 | $ | 2.1 | |||
Dairy | 5.1 | (5.6 | ) | ||||
Diesel fuel and other commodities | 0.2 | (4.7 | ) | ||||
Jan 1, 2017 | Oct 2, 2016 | ||||||
Cross-currency swaps | $ | 552 | $ | 660 | |||
Foreign currency - other | 1,407 | 688 | |||||
Coffee | — | 7 | |||||
Dairy | 47 | 76 | |||||
Diesel fuel and other commodities | 51 | 46 | |||||
Derivative Assets | Derivative Liabilities | ||||||||||||||
Jan 1, 2017 | Oct 2, 2016 | Jan 1, 2017 | Oct 2, 2016 | ||||||||||||
Designated Derivative Hedging Instruments: | |||||||||||||||
Cross-currency swaps | $ | 26.2 | $ | — | $ | 7.9 | $ | 57.0 | |||||||
Foreign currency - other | 75.3 | 20.8 | 2.7 | 24.0 | |||||||||||
Coffee | — | 1.8 | — | — | |||||||||||
Non-designated Derivative Hedging Instruments: | |||||||||||||||
Foreign currency - other | 22.3 | 6.2 | 10.1 | 6.5 | |||||||||||
Dairy | 3.9 | 1.5 | — | 1.6 | |||||||||||
Diesel fuel and other commodities | 4.6 | 3.8 | 2.0 | 0.5 | |||||||||||
|
|||
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Balance at Jan 1, 2017 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 2,034.6 | $ | 2,034.6 | $ | — | $ | — | |||||||
Short-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Agency obligations | 1.3 | — | 1.3 | — | |||||||||||
Commercial paper | 5.6 | — | 5.6 | — | |||||||||||
Corporate debt securities | 20.5 | — | 20.5 | — | |||||||||||
Foreign government obligations | 4.6 | — | 4.6 | ||||||||||||
U.S. government treasury securities | 28.8 | 28.8 | — | — | |||||||||||
State and local government obligations | 0.5 | — | 0.5 | — | |||||||||||
Certificates of deposit | 9.4 | — | 9.4 | — | |||||||||||
Total available-for-sale securities | 70.7 | 28.8 | 41.9 | — | |||||||||||
Trading securities | 70.1 | 70.1 | — | — | |||||||||||
Total short-term investments | 140.8 | 98.9 | 41.9 | — | |||||||||||
Prepaid expenses and other current assets: | |||||||||||||||
Derivative assets | 85.8 | 3.3 | 82.5 | — | |||||||||||
Long-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Agency obligations | 54.5 | — | 54.5 | — | |||||||||||
Corporate debt securities | 515.9 | — | 515.9 | — | |||||||||||
Auction rate securities | 5.7 | — | — | 5.7 | |||||||||||
Foreign government obligations | 59.5 | — | 59.5 | — | |||||||||||
U.S. government treasury securities | 355.3 | 355.3 | — | — | |||||||||||
State and local government obligations | 83.6 | — | 83.6 | — | |||||||||||
Mortgage and other asset-backed securities | 203.8 | — | 203.8 | — | |||||||||||
Total long-term investments | 1,278.3 | 355.3 | 917.3 | 5.7 | |||||||||||
Other long-term assets: | |||||||||||||||
Derivative assets | 46.5 | — | 46.5 | — | |||||||||||
Total assets | $ | 3,586.0 | $ | 2,492.1 | $ | 1,088.2 | $ | 5.7 | |||||||
Liabilities: | |||||||||||||||
Accrued liabilities: | |||||||||||||||
Derivative liabilities | $ | 13.5 | $ | — | $ | 13.5 | $ | — | |||||||
Other long-term liabilities: | |||||||||||||||
Derivative liabilities | 9.2 | — | 9.2 | — | |||||||||||
Total liabilities | $ | 22.7 | $ | — | $ | 22.7 | $ | — | |||||||
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Balance at Oct 2, 2016 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 2,128.8 | $ | 2,128.8 | $ | — | $ | — | |||||||
Short-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Agency obligations | 1.3 | — | 1.3 | — | |||||||||||
Commercial paper | 2.6 | — | 2.6 | — | |||||||||||
Corporate debt securities | 34.2 | — | 34.2 | — | |||||||||||
Foreign government obligations | 5.5 | — | 5.5 | — | |||||||||||
U.S. government treasury securities | 15.8 | 15.8 | — | — | |||||||||||
State and local government obligations | 0.5 | — | 0.5 | — | |||||||||||
Certificates of deposit | 5.8 | — | 5.8 | — | |||||||||||
Total available-for-sale securities | 65.7 | 15.8 | 49.9 | — | |||||||||||
Trading securities | 68.7 | 68.7 | — | — | |||||||||||
Total short-term investments | 134.4 | 84.5 | 49.9 | — | |||||||||||
Prepaid expenses and other current assets: | |||||||||||||||
Derivative assets | 27.7 | 3.1 | 24.6 | — | |||||||||||
Long-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Agency obligations | 44.4 | — | 44.4 | — | |||||||||||
Corporate debt securities | 459.3 | — | 459.3 | — | |||||||||||
Auction rate securities | 5.7 | — | — | 5.7 | |||||||||||
Foreign government obligations | 46.7 | — | 46.7 | — | |||||||||||
U.S. government treasury securities | 358.2 | 358.2 | — | — | |||||||||||
State and local government obligations | 57.5 | — | 57.5 | — | |||||||||||
Mortgage and other asset-backed securities | 169.9 | — | 169.9 | — | |||||||||||
Total long-term investments | 1,141.7 | 358.2 | 777.8 | 5.7 | |||||||||||
Other long-term assets: | |||||||||||||||
Derivative assets | 6.4 | — | 6.4 | — | |||||||||||
Total assets | $ | 3,439.0 | $ | 2,574.6 | $ | 858.7 | $ | 5.7 | |||||||
Liabilities: | |||||||||||||||
Accrued liabilities: | |||||||||||||||
Derivative liabilities | $ | 18.0 | $ | 1.7 | $ | 16.3 | $ | — | |||||||
Other long-term liabilities: | |||||||||||||||
Derivative liabilities | 71.6 | — | 71.6 | — | |||||||||||
Total | $ | 89.6 | $ | 1.7 | $ | 87.9 | $ | — | |||||||
|
|||
Jan 1, 2017 | Oct 2, 2016 | Dec 27, 2015 | |||||||||
Coffee: | |||||||||||
Unroasted | $ | 550.5 | $ | 561.6 | $ | 559.2 | |||||
Roasted | 255.7 | 300.4 | 256.6 | ||||||||
Other merchandise held for sale | 256.2 | 308.6 | 270.8 | ||||||||
Packaging and other supplies | 156.3 | 207.9 | 156.0 | ||||||||
Total | $ | 1,218.7 | $ | 1,378.5 | $ | 1,242.6 | |||||
|
|||
Jan 1, 2017 | Oct 2, 2016 | ||||||
Land | $ | 46.5 | $ | 46.6 | |||
Buildings | 454.3 | 458.4 | |||||
Leasehold improvements | 5,924.8 | 5,892.9 | |||||
Store equipment | 1,927.6 | 1,931.7 | |||||
Roasting equipment | 603.2 | 605.4 | |||||
Furniture, fixtures and other | 1,388.6 | 1,366.9 | |||||
Work in progress | 266.7 | 271.4 | |||||
Property, plant and equipment, gross | 10,611.7 | 10,573.3 | |||||
Accumulated depreciation | (6,133.2 | ) | (6,039.5 | ) | |||
Property, plant and equipment, net | $ | 4,478.5 | $ | 4,533.8 | |||
Jan 1, 2017 | Oct 2, 2016 | ||||||
Accrued compensation and related costs | $ | 457.5 | $ | 510.8 | |||
Accrued occupancy costs | 138.8 | 137.5 | |||||
Accrued taxes | 355.1 | 368.4 | |||||
Accrued dividends payable | 364.2 | 365.1 | |||||
Accrued capital and other operating expenditures | 629.3 | 617.3 | |||||
Total accrued liabilities | $ | 1,944.9 | $ | 1,999.1 | |||
|
|||
Jan 1, 2017 | Oct 2, 2016 | Stated Interest Rate | Effective Interest Rate (1) | |||||||||||||||
Issuance | Face Value | Estimated Fair Value | Face Value | Estimated Fair Value | ||||||||||||||
2016 notes | $ | — | $ | — | $ | 400.0 | $ | 400 | 0.875 | % | 0.941 | % | ||||||
2018 notes | 350.0 | 353 | 350.0 | 357 | 2.000 | % | 2.012 | % | ||||||||||
2021 notes | 500.0 | 499 | 500.0 | 511 | 2.100 | % | 2.293 | % | ||||||||||
2021 notes | 250.0 | 249 | 250.0 | 255 | 2.100 | % | 1.600 | % | ||||||||||
2022 notes | 500.0 | 502 | 500.0 | 526 | 2.700 | % | 2.819 | % | ||||||||||
2023 notes | 750.0 | 799 | 750.0 | 839 | 3.850 | % | 2.860 | % | ||||||||||
2026 notes | 500.0 | 475 | 500.0 | 509 | 2.450 | % | 2.511 | % | ||||||||||
2045 notes | 350.0 | 366 | 350.0 | 417 | 4.300 | % | 4.348 | % | ||||||||||
Total | 3,200.0 | 3,243 | 3,600.0 | 3,814 | ||||||||||||||
Aggregate debt issuance costs and unamortized premium, net | (14.3 | ) | (14.8 | ) | ||||||||||||||
Total | $ | 3,185.7 | $ | 3,585.2 | ||||||||||||||
(1) | Includes the effects of the amortization of any premium or discount and any gain or loss upon settlement of related treasury locks or forward-starting interest rate swaps utilized to hedge the interest rate risk prior to the debt issuance. |
Fiscal Year | Total | ||
2018 | $ | — | |
2019 | 350.0 | ||
2020 | — | ||
2021 | 750.0 | ||
2022 | 500.0 | ||
Thereafter | 1,600.0 | ||
Total | $ | 3,200.0 | |
|
|||
Quarter Ended | |||||||||||||||||||||||
Jan 1, 2017 | Dec 27, 2015 | ||||||||||||||||||||||
Attributable to Starbucks | Noncontrolling interests | Total Equity | Attributable to Starbucks | Noncontrolling interest | Total Equity | ||||||||||||||||||
Beginning balance of total equity | $ | 5,884.0 | $ | 6.7 | $ | 5,890.7 | $ | 5,818.0 | $ | 1.8 | $ | 5,819.8 | |||||||||||
Net earnings including noncontrolling interests | 751.8 | (0.3 | ) | 751.5 | 687.6 | 0.1 | 687.7 | ||||||||||||||||
Translation adjustment and other, net of reclassifications and tax | (171.8 | ) | — | (171.8 | ) | (24.4 | ) | — | (24.4 | ) | |||||||||||||
Unrealized gains/(losses), net of reclassifications and tax | 37.9 | — | 37.9 | (1.3 | ) | — | (1.3 | ) | |||||||||||||||
Other comprehensive loss | (133.9 | ) | — | (133.9 | ) | (25.7 | ) | — | (25.7 | ) | |||||||||||||
Stock-based compensation expense | 55.7 | — | 55.7 | 57.9 | — | 57.9 | |||||||||||||||||
Exercise of stock options/vesting of RSUs | 8.8 | — | 8.8 | 7.8 | — | 7.8 | |||||||||||||||||
Sale of common stock | 7.0 | — | 7.0 | 0.1 | — | 0.1 | |||||||||||||||||
Repurchase of common stock | (413.7 | ) | — | (413.7 | ) | (267.1 | ) | — | (267.1 | ) | |||||||||||||
Cash dividends declared | (363.1 | ) | — | (363.1 | ) | (297.1 | ) | — | (297.1 | ) | |||||||||||||
Ending balance of total equity | $ | 5,796.6 | $ | 6.5 | $ | 5,803.1 | $ | 5,981.5 | $ | 1.9 | $ | 5,983.4 | |||||||||||
Available-for-Sale Securities | Cash Flow Hedges | Net Investment Hedges | Translation Adjustment and Other | Total | |||||||||||||||
January 1, 2017 | |||||||||||||||||||
Net gains/(losses) in AOCI, beginning of period | $ | 1.1 | $ | 10.9 | $ | 1.3 | $ | (121.7 | ) | $ | (108.4 | ) | |||||||
Net gains/(losses) recognized in OCI before reclassifications | (9.3 | ) | 87.0 | 25.9 | (171.8 | ) | (68.2 | ) | |||||||||||
Net (gains)/losses reclassified from AOCI to earnings | 0.6 | (66.3 | ) | — | — | (65.7 | ) | ||||||||||||
Other comprehensive income/(loss) attributable to Starbucks | (8.7 | ) | 20.7 | 25.9 | (171.8 | ) | (133.9 | ) | |||||||||||
Net gains/(losses) in AOCI, end of period | $ | (7.6 | ) | $ | 31.6 | $ | 27.2 | $ | (293.5 | ) | $ | (242.3 | ) | ||||||
December 27, 2015 | |||||||||||||||||||
Net gains/(losses) in AOCI, beginning of period | $ | (0.1 | ) | $ | 25.6 | $ | 1.3 | $ | (226.2 | ) | $ | (199.4 | ) | ||||||
Net gains/(losses) recognized in OCI before reclassifications | 0.6 | 3.1 | — | (24.4 | ) | (20.7 | ) | ||||||||||||
Net (gains)/losses reclassified from AOCI to earnings | 0.3 | (5.3 | ) | — | — | (5.0 | ) | ||||||||||||
Other comprehensive income/(loss) attributable to Starbucks | 0.9 | (2.2 | ) | — | (24.4 | ) | (25.7 | ) | |||||||||||
Net gains/(losses) in AOCI, end of period | $ | 0.8 | $ | 23.4 | $ | 1.3 | $ | (250.6 | ) | $ | (225.1 | ) | |||||||
AOCI Components | Amounts Reclassified from AOCI | Affected Line Item in the Statements of Earnings | ||||||||
Jan 1, 2017 | Dec 27, 2015 | |||||||||
Gains/(losses) on available-for-sale securities | $ | (0.8 | ) | $ | (0.3 | ) | Interest income and other, net | |||
Gains/(losses) on cash flow hedges | ||||||||||
Interest rate hedges | 1.2 | 1.5 | Interest expense | |||||||
Cross-currency swaps | 77.6 | (1.8 | ) | Interest income and other, net | ||||||
Foreign currency hedges | 1.3 | 3.0 | Revenues | |||||||
Foreign currency/coffee hedges | 2.4 | 5.3 | Cost of sales including occupancy costs | |||||||
81.7 | 7.7 | Total before tax | ||||||||
(16.0 | ) | (2.7 | ) | Tax expense | ||||||
$ | 65.7 | $ | 5.0 | Net of tax | ||||||
|
|||
Quarter Ended | |||||||
Jan 1, 2017 | Dec 27, 2015 | ||||||
Options | $ | 14.9 | $ | 15.5 | |||
Restricted Stock Units (“RSUs”) | 40.1 | 41.8 | |||||
Total stock-based compensation expense | $ | 55.0 | $ | 57.3 | |||
Stock Options | RSUs | ||||||
Options outstanding/Nonvested RSUs, October 2, 2016 | 31.3 | 8.3 | |||||
Granted | 6.7 | 4.7 | |||||
Options exercised/RSUs vested | (1.8 | ) | (3.6 | ) | |||
Forfeited/expired | (0.5 | ) | (0.4 | ) | |||
Options outstanding/Nonvested RSUs, January 1, 2017 | 35.7 | 9.0 | |||||
Total unrecognized stock-based compensation expense, net of estimated forfeitures, as of January 1, 2017 | $ | 66.5 | $ | 235.0 | |||
|
|||
Americas | China/ Asia Pacific | EMEA | Channel Development | All Other Segments | Segment Total | ||||||||||||||||||
January 1, 2017 | |||||||||||||||||||||||
Total net revenues | $ | 3,991.4 | $ | 770.8 | $ | 262.4 | $ | 553.7 | $ | 154.6 | $ | 5,732.9 | |||||||||||
Depreciation and amortization expenses | 152.4 | 48.6 | 7.6 | 0.6 | 2.9 | 212.1 | |||||||||||||||||
Income from equity investees | — | 42.5 | — | 41.9 | — | 84.4 | |||||||||||||||||
Operating income | 958.5 | 163.4 | 44.1 | 242.9 | 9.6 | 1,418.5 | |||||||||||||||||
December 27, 2015 | |||||||||||||||||||||||
Total net revenues | $ | 3,726.2 | $ | 653.6 | $ | 313.0 | $ | 512.1 | $ | 168.6 | $ | 5,373.5 | |||||||||||
Depreciation and amortization expenses | 140.8 | 42.1 | 11.5 | 0.7 | 3.6 | 198.7 | |||||||||||||||||
Income from equity investees | — | 31.2 | 1.2 | 31.7 | — | 64.1 | |||||||||||||||||
Operating income | 934.6 | 127.1 | 48.1 | 193.3 | 5.9 | 1,309.0 | |||||||||||||||||
Quarter Ended | |||||||
Jan 1, 2017 | Dec 27, 2015 | ||||||
Total segment operating income | $ | 1,418.5 | $ | 1,309.0 | |||
Unallocated corporate operating expenses | (285.9 | ) | (251.0 | ) | |||
Consolidated operating income | 1,132.6 | 1,058.0 | |||||
Interest income and other, net | 24.1 | 8.1 | |||||
Interest expense | (23.8 | ) | (16.5 | ) | |||
Earnings before income taxes | $ | 1,132.9 | $ | 1,049.6 | |||
|
|
||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||