|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
September 27, 2015 | |||||||||||
As Filed | Reclass | As Adjusted | |||||||||
Current deferred income tax assets | $ | 381.7 | $ | (381.7 | ) | $ | — | ||||
Long-term deferred income tax assets | 828.9 | 351.9 | 1,180.8 | ||||||||
Current deferred income tax liabilities (included in Accrued liabilities) | 5.4 | (5.4 | ) | — | |||||||
Long-term deferred income tax liabilities (included in Other long-term liabilities) | 67.8 | (24.4 | ) | 43.4 | |||||||
Net deferred tax asset | $ | 1,137.4 | $ | — | $ | 1,137.4 | |||||
|
|||
Note 2: | Acquisitions and Divestitures |
Consideration: | ||||
Cash paid for Sazaby's 39.5% equity interest | $ | 508.7 | ||
Fair value of our preexisting 39.5% equity interest | 577.0 | |||
Total consideration | $ | 1,085.7 | ||
Fair value of assets acquired and liabilities assumed: | ||||
Cash and cash equivalents | $ | 224.4 | ||
Accounts receivable, net | 37.4 | |||
Inventories | 26.4 | |||
Prepaid expenses and other current assets | 35.7 | |||
Property, plant and equipment | 282.9 | |||
Other long-term assets | 141.4 | |||
Other intangible assets | 323.0 | |||
Goodwill | 815.6 | |||
Total assets acquired | 1,886.8 | |||
Accounts payable | (54.5 | ) | ||
Accrued liabilities | (115.9 | ) | ||
Stored value card liability | (36.5 | ) | ||
Deferred income taxes | (67.3 | ) | ||
Other long-term liabilities | (115.8 | ) | ||
Total liabilities assumed | (390.0 | ) | ||
Noncontrolling interest | (411.1 | ) | ||
Total consideration | $ | 1,085.7 | ||
|
|||
Net Gains/(Losses) Included in AOCI | Net Gains/(Losses) Expected to be Reclassified from AOCI into Earnings within 12 Months | Outstanding Contract Remaining Maturity (Months) | |||||||||||
Dec 27, 2015 | Sep 27, 2015 | ||||||||||||
Cash Flow Hedges: | |||||||||||||
Interest rates | $ | 31.2 | $ | 30.1 | $ | 3.5 | 1 | ||||||
Cross-currency swaps | (30.8 | ) | (27.8 | ) | — | 108 | |||||||
Foreign currency - other | 29.7 | 29.0 | 19.6 | 35 | |||||||||
Coffee | (6.7 | ) | (5.7 | ) | (5.7 | ) | 9 | ||||||
Net Investment Hedges: | |||||||||||||
Foreign currency | 1.3 | 1.3 | — | 0 | |||||||||
Quarter Ended | |||||||||||||||
Gains/(Losses) Recognized in OCI Before Reclassifications | Gains/(Losses) Reclassified from AOCI to Earnings | ||||||||||||||
Dec 27, 2015 | Dec 28, 2014 | Dec 27, 2015 | Dec 28, 2014 | ||||||||||||
Cash Flow Hedges: | |||||||||||||||
Interest rates | $ | 3.1 | $ | 0.3 | $ | 1.5 | $ | 1.3 | |||||||
Cross-currency swaps | (5.3 | ) | 37.8 | (1.8 | ) | 63.1 | |||||||||
Foreign currency - other | 9.3 | 16.4 | 8.5 | 3.9 | |||||||||||
Coffee | (1.3 | ) | (2.8 | ) | (0.1 | ) | (1.6 | ) | |||||||
Net Investment Hedges: | |||||||||||||||
Foreign currency | — | 4.3 | — | 7.2 | |||||||||||
Gains/(Losses) Recognized in Earnings | |||||||
Quarter Ended | |||||||
Dec 27, 2015 | Dec 28, 2014 | ||||||
Foreign currency - other | $ | 2.1 | $ | 18.6 | |||
Coffee | (0.1 | ) | — | ||||
Dairy | (5.6 | ) | (4.5 | ) | |||
Diesel fuel | (4.7 | ) | (7.6 | ) | |||
Dec 27, 2015 | Sep 27, 2015 | ||||||
Interest rates | $ | 375 | $ | 125 | |||
Cross-currency swaps | 607 | 717 | |||||
Foreign currency - other | 561 | 577 | |||||
Coffee | 28 | 38 | |||||
Dairy | 65 | 43 | |||||
Diesel fuel | 23 | 14 | |||||
|
|||
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Balance at Dec 27, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 2,263.5 | $ | 2,263.5 | $ | — | $ | — | |||||||
Short-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Corporate debt securities | 5.6 | — | 5.6 | — | |||||||||||
Equity securities | 28.6 | — | 28.6 | — | |||||||||||
Foreign government obligations | 6.0 | — | 6.0 | — | |||||||||||
U.S. government treasury securities | 6.6 | 6.6 | — | — | |||||||||||
Total available-for-sale securities | 46.8 | 6.6 | 40.2 | — | |||||||||||
Trading securities | 69.6 | 69.6 | — | — | |||||||||||
Total short-term investments | 116.4 | 76.2 | 40.2 | — | |||||||||||
Prepaid expenses and other current assets: | |||||||||||||||
Derivative assets | 54.7 | — | 54.7 | — | |||||||||||
Long-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Agency obligations | 4.8 | — | 4.8 | — | |||||||||||
Corporate debt securities | 138.4 | — | 138.4 | — | |||||||||||
Auction rate securities | 5.7 | — | — | 5.7 | |||||||||||
Foreign government obligations | 14.5 | — | 14.5 | — | |||||||||||
U.S. government treasury securities | 146.6 | 146.6 | — | — | |||||||||||
State and local government obligations | 8.6 | — | 8.6 | — | |||||||||||
Mortgage and other asset-backed securities | 48.3 | — | 48.3 | — | |||||||||||
Total long-term investments | 366.9 | 146.6 | 214.6 | 5.7 | |||||||||||
Other long-term assets: | |||||||||||||||
Derivative assets | 50.1 | — | 50.1 | — | |||||||||||
Total assets | $ | 2,851.6 | $ | 2,486.3 | $ | 359.6 | $ | 5.7 | |||||||
Liabilities: | |||||||||||||||
Accrued liabilities: | |||||||||||||||
Derivative liabilities | $ | 27.5 | $ | 6.5 | $ | 21.0 | $ | — | |||||||
Other long-term liabilities: | |||||||||||||||
Derivative liabilities | 14.2 | — | 14.2 | — | |||||||||||
Total liabilities | $ | 41.7 | $ | 6.5 | $ | 35.2 | $ | — | |||||||
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Balance at Sep 27, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 1,530.1 | $ | 1,530.1 | $ | — | $ | — | |||||||
Short-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Corporate debt securities | 10.2 | — | 10.2 | — | |||||||||||
Foreign government obligations | 2.0 | — | 2.0 | — | |||||||||||
State and local government obligations | 3.3 | — | 3.3 | — | |||||||||||
Total available-for-sale securities | 15.5 | — | 15.5 | — | |||||||||||
Trading securities | 65.8 | 65.8 | — | — | |||||||||||
Total short-term investments | 81.3 | 65.8 | 15.5 | — | |||||||||||
Prepaid expenses and other current assets: | |||||||||||||||
Derivative assets | 50.8 | — | 50.8 | — | |||||||||||
Long-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Agency obligations | 8.6 | — | 8.6 | — | |||||||||||
Corporate debt securities | 121.8 | — | 121.8 | — | |||||||||||
Auction rate securities | 5.9 | — | — | 5.9 | |||||||||||
Foreign government obligations | 18.5 | — | 18.5 | — | |||||||||||
U.S. government treasury securities | 104.8 | 104.8 | — | — | |||||||||||
State and local government obligations | 9.7 | — | 9.7 | — | |||||||||||
Mortgage and other asset-backed securities | 43.2 | — | 43.2 | — | |||||||||||
Total long-term investments | 312.5 | 104.8 | 201.8 | 5.9 | |||||||||||
Other long-term assets: | |||||||||||||||
Derivative assets | 54.7 | — | 54.7 | — | |||||||||||
Total assets | $ | 2,029.4 | $ | 1,700.7 | $ | 322.8 | $ | 5.9 | |||||||
Liabilities: | |||||||||||||||
Accrued liabilities: | |||||||||||||||
Derivative liabilities | $ | 19.2 | $ | 3.6 | $ | 15.6 | $ | — | |||||||
Other long-term liabilities: | |||||||||||||||
Derivative liabilities | 14.5 | — | 14.5 | — | |||||||||||
Total | $ | 33.7 | $ | 3.6 | $ | 30.1 | $ | — | |||||||
|
|||
Inventories (in millions) |
Dec 27, 2015 | Sep 27, 2015 | Dec 28, 2014 | |||||||||
Coffee: | |||||||||||
Unroasted | $ | 559.2 | $ | 529.4 | $ | 414.2 | |||||
Roasted | 256.6 | 279.7 | 227.2 | ||||||||
Other merchandise held for sale | 270.8 | 318.3 | 230.2 | ||||||||
Packaging and other supplies | 156.0 | 179.0 | 146.7 | ||||||||
Total | $ | 1,242.6 | $ | 1,306.4 | $ | 1,018.3 | |||||
|
|||
Dec 27, 2015 | Sep 27, 2015 | ||||||
Land | $ | 46.6 | $ | 46.6 | |||
Buildings | 415.1 | 411.5 | |||||
Leasehold improvements | 5,471.5 | 5,409.6 | |||||
Store equipment | 1,763.6 | 1,707.5 | |||||
Roasting equipment | 548.3 | 542.4 | |||||
Furniture, fixtures and other | 1,275.0 | 1,281.7 | |||||
Work in progress | 268.2 | 242.5 | |||||
Property, plant and equipment, gross | 9,788.3 | 9,641.8 | |||||
Accumulated depreciation | (5,665.8 | ) | (5,553.5 | ) | |||
Property, plant and equipment, net | $ | 4,122.5 | $ | 4,088.3 | |||
Dec 27, 2015 | Sep 27, 2015 | ||||||
Accrued compensation and related costs | $ | 461.9 | $ | 522.3 | |||
Accrued occupancy costs | 145.0 | 137.2 | |||||
Accrued taxes | 236.0 | 259.0 | |||||
Accrued dividends payable | 297.1 | 297.0 | |||||
Other | 546.0 | 539.8 | |||||
Total accrued liabilities | $ | 1,686.0 | $ | 1,755.3 | |||
|
|||
Dec 27, 2015 | Sep 27, 2015 | Stated Interest Rate | Effective Interest Rate (1) | |||||||||||||||
Issuance | Face Value | Estimated Fair Value | Face Value | Estimated Fair Value | ||||||||||||||
2016 notes | $ | 400.0 | $ | 399 | $ | 400.0 | $ | 400 | 0.875 | % | 0.941 | % | ||||||
2018 notes | 350.0 | 354 | 350.0 | 354 | 2.000 | % | 2.012 | % | ||||||||||
2022 notes | 500.0 | 501 | 500.0 | 503 | 2.700 | % | 2.819 | % | ||||||||||
2023 notes | 750.0 | 800 | 750.0 | 790 | 3.850 | % | 2.860 | % | ||||||||||
2045 notes | 350.0 | 371 | 350.0 | 355 | 4.300 | % | 4.348 | % | ||||||||||
Total | 2,350.0 | 2,425 | 2,350.0 | 2,402 | ||||||||||||||
Aggregate unamortized discount | 2.3 | 2.5 | ||||||||||||||||
Total | $ | 2,347.7 | $ | 2,347.5 | ||||||||||||||
(1) | Includes the effects of the amortization of any premium or discount and any gain or loss upon settlement of related treasury locks or forward-starting interest rate swaps utilized to hedge the interest rate risk prior to the debt issuance. |
Fiscal Year | Total | ||
2016 | $ | — | |
2017 | 400.0 | ||
2018 | — | ||
2019 | 350.0 | ||
2020 | — | ||
Thereafter | 1,600.0 | ||
Total | $ | 2,350.0 | |
|
|||
Quarter Ended | |||||||||||||||||||||||
Dec 27, 2015 | Dec 28, 2014 | ||||||||||||||||||||||
Attributable to Starbucks | Noncontrolling interest | Total Equity | Attributable to Starbucks | Noncontrolling interest | Total Equity | ||||||||||||||||||
Beginning balance of total equity | $ | 5,818.0 | $ | 1.8 | $ | 5,819.8 | $ | 5,272.0 | $ | 1.7 | $ | 5,273.7 | |||||||||||
Net earnings including noncontrolling interests | 687.6 | 0.1 | 687.7 | 983.1 | 1.4 | 984.5 | |||||||||||||||||
Translation adjustment, net of reclassifications and tax | (24.4 | ) | — | (24.4 | ) | (106.5 | ) | (31.8 | ) | (138.3 | ) | ||||||||||||
Unrealized gains/(losses), net of reclassifications and tax | (1.3 | ) | — | (1.3 | ) | (15.8 | ) | — | (15.8 | ) | |||||||||||||
Other comprehensive income/(loss) | (25.7 | ) | — | (25.7 | ) | (122.3 | ) | (31.8 | ) | (154.1 | ) | ||||||||||||
Stock-based compensation expense | 57.9 | — | 57.9 | 52.5 | — | 52.5 | |||||||||||||||||
Exercise of stock options/vesting of RSUs | 7.8 | — | 7.8 | 40.2 | — | 40.2 | |||||||||||||||||
Sale of common stock | 0.1 | — | 0.1 | 5.5 | — | 5.5 | |||||||||||||||||
Repurchase of common stock | (267.1 | ) | — | (267.1 | ) | (216.1 | ) | — | (216.1 | ) | |||||||||||||
Cash dividends declared | (297.1 | ) | — | (297.1 | ) | (239.5 | ) | — | (239.5 | ) | |||||||||||||
Noncontrolling interest resulting from acquisition | — | — | — | — | 411.1 | 411.1 | |||||||||||||||||
Ending balance of total equity | $ | 5,981.5 | $ | 1.9 | $ | 5,983.4 | $ | 5,775.4 | $ | 382.4 | $ | 6,157.8 | |||||||||||
Available-for-Sale Securities | Cash Flow Hedges | Net Investment Hedges | Translation Adjustment | Total | |||||||||||||||
December 27, 2015 | |||||||||||||||||||
Net gains/(losses) in AOCI, beginning of period | $ | (0.1 | ) | $ | 25.6 | $ | 1.3 | $ | (226.2 | ) | $ | (199.4 | ) | ||||||
Net gains/(losses) recognized in OCI before reclassifications | 0.6 | 3.1 | — | (24.4 | ) | (20.7 | ) | ||||||||||||
Net (gains)/losses reclassified from AOCI to earnings | 0.3 | (5.3 | ) | — | — | (5.0 | ) | ||||||||||||
Other comprehensive income/(loss) attributable to Starbucks | 0.9 | (2.2 | ) | — | (24.4 | ) | (25.7 | ) | |||||||||||
Net gains/(losses) in AOCI, end of period | $ | 0.8 | $ | 23.4 | $ | 1.3 | $ | (250.6 | ) | $ | (225.1 | ) | |||||||
December 28, 2014 | |||||||||||||||||||
Net gains/(losses) in AOCI, beginning of period | $ | (0.4 | ) | $ | 46.3 | $ | 3.2 | $ | (23.8 | ) | $ | 25.3 | |||||||
Net gains/(losses) recognized in OCI before reclassifications | (0.4 | ) | 38.8 | 2.7 | (120.8 | ) | (79.7 | ) | |||||||||||
Net (gains)/losses reclassified from AOCI to earnings | (0.1 | ) | (52.2 | ) | (4.6 | ) | 14.3 | (42.6 | ) | ||||||||||
Other comprehensive income/(loss) attributable to Starbucks | (0.5 | ) | (13.4 | ) | (1.9 | ) | (106.5 | ) | (122.3 | ) | |||||||||
Net gains/(losses) in AOCI, end of period | $ | (0.9 | ) | $ | 32.9 | $ | 1.3 | $ | (130.3 | ) | $ | (97.0 | ) | ||||||
AOCI Components | Amounts Reclassified from AOCI | Affected Line Item in the Statements of Earnings | ||||||||
Dec 27, 2015 | Dec 28, 2014 | |||||||||
Gains/(losses) on cash flow hedges | ||||||||||
Interest rate hedges | $ | 1.5 | $ | 1.3 | Interest expense | |||||
Cross-currency swaps | (1.8 | ) | 63.1 | Interest income and other, net | ||||||
Foreign currency hedges | 3.1 | 2.5 | Revenues | |||||||
Foreign currency/coffee hedges | 5.3 | (0.2 | ) | Cost of sales including occupancy costs | ||||||
Gains/(losses) on net investment hedges(1) | — | 7.2 | Gain resulting from acquisition of joint venture | |||||||
Translation adjustment(2) | ||||||||||
Starbucks Japan | — | (7.2 | ) | Gain resulting from acquisition of joint venture | ||||||
Other | — | (7.1 | ) | Interest income and other, net | ||||||
8.1 | 59.6 | Total before tax | ||||||||
(2.8 | ) | (17.1 | ) | Tax (expense)/benefit | ||||||
$ | 5.3 | $ | 42.5 | Net of tax | ||||||
(1) | Release of pretax cumulative net gains in AOCI related to our net investment derivative instruments used to hedge our preexisting 39.5% equity method investment in Starbucks Japan. |
(2) | Release of cumulative translation adjustments to earnings upon sale or liquidation of foreign business. |
|
|||
Quarter Ended | |||||||
Dec 27, 2015 | Dec 28, 2014 | ||||||
Options | $ | 15.5 | $ | 12.5 | |||
Restricted Stock Units (“RSUs”) | 41.8 | 39.4 | |||||
Total stock-based compensation expense | $ | 57.3 | $ | 51.9 | |||
Stock Options | RSUs | ||||||
Options outstanding/Nonvested RSUs, September 27, 2015 | 33.6 | 10.7 | |||||
Granted | 5.4 | 3.8 | |||||
Options exercised/RSUs vested | (2.0 | ) | (4.6 | ) | |||
Forfeited/expired | (0.4 | ) | (0.5 | ) | |||
Options outstanding/Nonvested RSUs, December 27, 2015 | 36.6 | 9.4 | |||||
Total unrecognized stock-based compensation expense, net of estimated forfeitures, as of December 27, 2015 | $ | 63.9 | $ | 234.0 | |||
|
|||
Americas | China / Asia Pacific | EMEA | Channel Development | All Other Segments | Segment Total | ||||||||||||||||||
December 27, 2015 | |||||||||||||||||||||||
Total net revenues | $ | 3,726.2 | $ | 653.6 | $ | 313.0 | $ | 512.1 | $ | 168.6 | $ | 5,373.5 | |||||||||||
Depreciation and amortization expenses | 140.8 | 42.1 | 11.5 | 0.7 | 3.6 | 198.7 | |||||||||||||||||
Income from equity investees | — | 31.2 | 1.2 | 31.7 | — | 64.1 | |||||||||||||||||
Operating income | 934.6 | 127.1 | 48.1 | 193.3 | 5.9 | 1,309.0 | |||||||||||||||||
December 28, 2014 | |||||||||||||||||||||||
Total net revenues | $ | 3,366.9 | $ | 495.8 | $ | 333.3 | $ | 442.6 | $ | 164.6 | $ | 4,803.2 | |||||||||||
Depreciation and amortization expenses | 127.1 | 28.1 | 13.8 | 0.6 | 4.0 | 173.6 | |||||||||||||||||
Income from equity investees | — | 32.7 | 0.2 | 19.9 | — | 52.8 | |||||||||||||||||
Operating income | 817.5 | 108.3 | 50.0 | 157.5 | 10.2 | 1,143.5 | |||||||||||||||||
Quarter Ended | |||||||
Dec 27, 2015 | Dec 28, 2014 | ||||||
Total segment operating income | $ | 1,309.0 | $ | 1,143.5 | |||
Unallocated corporate operating expenses | (251.0 | ) | (228.0 | ) | |||
Consolidated operating income | 1,058.0 | 915.5 | |||||
Gain resulting from acquisition of joint venture | — | 390.6 | |||||
Interest income and other, net | 8.1 | 9.7 | |||||
Interest expense | (16.5 | ) | (16.3 | ) | |||
Earnings before income taxes | $ | 1,049.6 | $ | 1,299.5 | |||
|
|||
September 27, 2015 | |||||||||||
As Filed | Reclass | As Adjusted | |||||||||
Current deferred income tax assets | $ | 381.7 | $ | (381.7 | ) | $ | — | ||||
Long-term deferred income tax assets | 828.9 | 351.9 | 1,180.8 | ||||||||
Current deferred income tax liabilities (included in Accrued liabilities) | 5.4 | (5.4 | ) | — | |||||||
Long-term deferred income tax liabilities (included in Other long-term liabilities) | 67.8 | (24.4 | ) | 43.4 | |||||||
Net deferred tax asset | $ | 1,137.4 | $ | — | $ | 1,137.4 | |||||
|
|||
September 27, 2015 | |||||||||||
As Filed | Reclass | As Adjusted | |||||||||
Current deferred income tax assets | $ | 381.7 | $ | (381.7 | ) | $ | — | ||||
Long-term deferred income tax assets | 828.9 | 351.9 | 1,180.8 | ||||||||
Current deferred income tax liabilities (included in Accrued liabilities) | 5.4 | (5.4 | ) | — | |||||||
Long-term deferred income tax liabilities (included in Other long-term liabilities) | 67.8 | (24.4 | ) | 43.4 | |||||||
Net deferred tax asset | $ | 1,137.4 | $ | — | $ | 1,137.4 | |||||
|
|||
Consideration: | ||||
Cash paid for Sazaby's 39.5% equity interest | $ | 508.7 | ||
Fair value of our preexisting 39.5% equity interest | 577.0 | |||
Total consideration | $ | 1,085.7 | ||
Fair value of assets acquired and liabilities assumed: | ||||
Cash and cash equivalents | $ | 224.4 | ||
Accounts receivable, net | 37.4 | |||
Inventories | 26.4 | |||
Prepaid expenses and other current assets | 35.7 | |||
Property, plant and equipment | 282.9 | |||
Other long-term assets | 141.4 | |||
Other intangible assets | 323.0 | |||
Goodwill | 815.6 | |||
Total assets acquired | 1,886.8 | |||
Accounts payable | (54.5 | ) | ||
Accrued liabilities | (115.9 | ) | ||
Stored value card liability | (36.5 | ) | ||
Deferred income taxes | (67.3 | ) | ||
Other long-term liabilities | (115.8 | ) | ||
Total liabilities assumed | (390.0 | ) | ||
Noncontrolling interest | (411.1 | ) | ||
Total consideration | $ | 1,085.7 | ||
|
|||
Net Gains/(Losses) Included in AOCI | Net Gains/(Losses) Expected to be Reclassified from AOCI into Earnings within 12 Months | Outstanding Contract Remaining Maturity (Months) | |||||||||||
Dec 27, 2015 | Sep 27, 2015 | ||||||||||||
Cash Flow Hedges: | |||||||||||||
Interest rates | $ | 31.2 | $ | 30.1 | $ | 3.5 | 1 | ||||||
Cross-currency swaps | (30.8 | ) | (27.8 | ) | — | 108 | |||||||
Foreign currency - other | 29.7 | 29.0 | 19.6 | 35 | |||||||||
Coffee | (6.7 | ) | (5.7 | ) | (5.7 | ) | 9 | ||||||
Net Investment Hedges: | |||||||||||||
Foreign currency | 1.3 | 1.3 | — | 0 | |||||||||
Quarter Ended | |||||||||||||||
Gains/(Losses) Recognized in OCI Before Reclassifications | Gains/(Losses) Reclassified from AOCI to Earnings | ||||||||||||||
Dec 27, 2015 | Dec 28, 2014 | Dec 27, 2015 | Dec 28, 2014 | ||||||||||||
Cash Flow Hedges: | |||||||||||||||
Interest rates | $ | 3.1 | $ | 0.3 | $ | 1.5 | $ | 1.3 | |||||||
Cross-currency swaps | (5.3 | ) | 37.8 | (1.8 | ) | 63.1 | |||||||||
Foreign currency - other | 9.3 | 16.4 | 8.5 | 3.9 | |||||||||||
Coffee | (1.3 | ) | (2.8 | ) | (0.1 | ) | (1.6 | ) | |||||||
Net Investment Hedges: | |||||||||||||||
Foreign currency | — | 4.3 | — | 7.2 | |||||||||||
Gains/(Losses) Recognized in Earnings | |||||||
Quarter Ended | |||||||
Dec 27, 2015 | Dec 28, 2014 | ||||||
Foreign currency - other | $ | 2.1 | $ | 18.6 | |||
Coffee | (0.1 | ) | — | ||||
Dairy | (5.6 | ) | (4.5 | ) | |||
Diesel fuel | (4.7 | ) | (7.6 | ) | |||
Dec 27, 2015 | Sep 27, 2015 | ||||||
Interest rates | $ | 375 | $ | 125 | |||
Cross-currency swaps | 607 | 717 | |||||
Foreign currency - other | 561 | 577 | |||||
Coffee | 28 | 38 | |||||
Dairy | 65 | 43 | |||||
Diesel fuel | 23 | 14 | |||||
|
|||
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Balance at Dec 27, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 2,263.5 | $ | 2,263.5 | $ | — | $ | — | |||||||
Short-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Corporate debt securities | 5.6 | — | 5.6 | — | |||||||||||
Equity securities | 28.6 | — | 28.6 | — | |||||||||||
Foreign government obligations | 6.0 | — | 6.0 | — | |||||||||||
U.S. government treasury securities | 6.6 | 6.6 | — | — | |||||||||||
Total available-for-sale securities | 46.8 | 6.6 | 40.2 | — | |||||||||||
Trading securities | 69.6 | 69.6 | — | — | |||||||||||
Total short-term investments | 116.4 | 76.2 | 40.2 | — | |||||||||||
Prepaid expenses and other current assets: | |||||||||||||||
Derivative assets | 54.7 | — | 54.7 | — | |||||||||||
Long-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Agency obligations | 4.8 | — | 4.8 | — | |||||||||||
Corporate debt securities | 138.4 | — | 138.4 | — | |||||||||||
Auction rate securities | 5.7 | — | — | 5.7 | |||||||||||
Foreign government obligations | 14.5 | — | 14.5 | — | |||||||||||
U.S. government treasury securities | 146.6 | 146.6 | — | — | |||||||||||
State and local government obligations | 8.6 | — | 8.6 | — | |||||||||||
Mortgage and other asset-backed securities | 48.3 | — | 48.3 | — | |||||||||||
Total long-term investments | 366.9 | 146.6 | 214.6 | 5.7 | |||||||||||
Other long-term assets: | |||||||||||||||
Derivative assets | 50.1 | — | 50.1 | — | |||||||||||
Total assets | $ | 2,851.6 | $ | 2,486.3 | $ | 359.6 | $ | 5.7 | |||||||
Liabilities: | |||||||||||||||
Accrued liabilities: | |||||||||||||||
Derivative liabilities | $ | 27.5 | $ | 6.5 | $ | 21.0 | $ | — | |||||||
Other long-term liabilities: | |||||||||||||||
Derivative liabilities | 14.2 | — | 14.2 | — | |||||||||||
Total liabilities | $ | 41.7 | $ | 6.5 | $ | 35.2 | $ | — | |||||||
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Balance at Sep 27, 2015 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 1,530.1 | $ | 1,530.1 | $ | — | $ | — | |||||||
Short-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Corporate debt securities | 10.2 | — | 10.2 | — | |||||||||||
Foreign government obligations | 2.0 | — | 2.0 | — | |||||||||||
State and local government obligations | 3.3 | — | 3.3 | — | |||||||||||
Total available-for-sale securities | 15.5 | — | 15.5 | — | |||||||||||
Trading securities | 65.8 | 65.8 | — | — | |||||||||||
Total short-term investments | 81.3 | 65.8 | 15.5 | — | |||||||||||
Prepaid expenses and other current assets: | |||||||||||||||
Derivative assets | 50.8 | — | 50.8 | — | |||||||||||
Long-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Agency obligations | 8.6 | — | 8.6 | — | |||||||||||
Corporate debt securities | 121.8 | — | 121.8 | — | |||||||||||
Auction rate securities | 5.9 | — | — | 5.9 | |||||||||||
Foreign government obligations | 18.5 | — | 18.5 | — | |||||||||||
U.S. government treasury securities | 104.8 | 104.8 | — | — | |||||||||||
State and local government obligations | 9.7 | — | 9.7 | — | |||||||||||
Mortgage and other asset-backed securities | 43.2 | — | 43.2 | — | |||||||||||
Total long-term investments | 312.5 | 104.8 | 201.8 | 5.9 | |||||||||||
Other long-term assets: | |||||||||||||||
Derivative assets | 54.7 | — | 54.7 | — | |||||||||||
Total assets | $ | 2,029.4 | $ | 1,700.7 | $ | 322.8 | $ | 5.9 | |||||||
Liabilities: | |||||||||||||||
Accrued liabilities: | |||||||||||||||
Derivative liabilities | $ | 19.2 | $ | 3.6 | $ | 15.6 | $ | — | |||||||
Other long-term liabilities: | |||||||||||||||
Derivative liabilities | 14.5 | — | 14.5 | — | |||||||||||
Total | $ | 33.7 | $ | 3.6 | $ | 30.1 | $ | — | |||||||
|
|||
Dec 27, 2015 | Sep 27, 2015 | Dec 28, 2014 | |||||||||
Coffee: | |||||||||||
Unroasted | $ | 559.2 | $ | 529.4 | $ | 414.2 | |||||
Roasted | 256.6 | 279.7 | 227.2 | ||||||||
Other merchandise held for sale | 270.8 | 318.3 | 230.2 | ||||||||
Packaging and other supplies | 156.0 | 179.0 | 146.7 | ||||||||
Total | $ | 1,242.6 | $ | 1,306.4 | $ | 1,018.3 | |||||
|
|||
Dec 27, 2015 | Sep 27, 2015 | ||||||
Land | $ | 46.6 | $ | 46.6 | |||
Buildings | 415.1 | 411.5 | |||||
Leasehold improvements | 5,471.5 | 5,409.6 | |||||
Store equipment | 1,763.6 | 1,707.5 | |||||
Roasting equipment | 548.3 | 542.4 | |||||
Furniture, fixtures and other | 1,275.0 | 1,281.7 | |||||
Work in progress | 268.2 | 242.5 | |||||
Property, plant and equipment, gross | 9,788.3 | 9,641.8 | |||||
Accumulated depreciation | (5,665.8 | ) | (5,553.5 | ) | |||
Property, plant and equipment, net | $ | 4,122.5 | $ | 4,088.3 | |||
Dec 27, 2015 | Sep 27, 2015 | ||||||
Accrued compensation and related costs | $ | 461.9 | $ | 522.3 | |||
Accrued occupancy costs | 145.0 | 137.2 | |||||
Accrued taxes | 236.0 | 259.0 | |||||
Accrued dividends payable | 297.1 | 297.0 | |||||
Other | 546.0 | 539.8 | |||||
Total accrued liabilities | $ | 1,686.0 | $ | 1,755.3 | |||
|
|||
Dec 27, 2015 | Sep 27, 2015 | Stated Interest Rate | Effective Interest Rate (1) | |||||||||||||||
Issuance | Face Value | Estimated Fair Value | Face Value | Estimated Fair Value | ||||||||||||||
2016 notes | $ | 400.0 | $ | 399 | $ | 400.0 | $ | 400 | 0.875 | % | 0.941 | % | ||||||
2018 notes | 350.0 | 354 | 350.0 | 354 | 2.000 | % | 2.012 | % | ||||||||||
2022 notes | 500.0 | 501 | 500.0 | 503 | 2.700 | % | 2.819 | % | ||||||||||
2023 notes | 750.0 | 800 | 750.0 | 790 | 3.850 | % | 2.860 | % | ||||||||||
2045 notes | 350.0 | 371 | 350.0 | 355 | 4.300 | % | 4.348 | % | ||||||||||
Total | 2,350.0 | 2,425 | 2,350.0 | 2,402 | ||||||||||||||
Aggregate unamortized discount | 2.3 | 2.5 | ||||||||||||||||
Total | $ | 2,347.7 | $ | 2,347.5 | ||||||||||||||
(1) | Includes the effects of the amortization of any premium or discount and any gain or loss upon settlement of related treasury locks or forward-starting interest rate swaps utilized to hedge the interest rate risk prior to the debt issuance. |
Fiscal Year | Total | ||
2016 | $ | — | |
2017 | 400.0 | ||
2018 | — | ||
2019 | 350.0 | ||
2020 | — | ||
Thereafter | 1,600.0 | ||
Total | $ | 2,350.0 | |
|
|||
Quarter Ended | |||||||||||||||||||||||
Dec 27, 2015 | Dec 28, 2014 | ||||||||||||||||||||||
Attributable to Starbucks | Noncontrolling interest | Total Equity | Attributable to Starbucks | Noncontrolling interest | Total Equity | ||||||||||||||||||
Beginning balance of total equity | $ | 5,818.0 | $ | 1.8 | $ | 5,819.8 | $ | 5,272.0 | $ | 1.7 | $ | 5,273.7 | |||||||||||
Net earnings including noncontrolling interests | 687.6 | 0.1 | 687.7 | 983.1 | 1.4 | 984.5 | |||||||||||||||||
Translation adjustment, net of reclassifications and tax | (24.4 | ) | — | (24.4 | ) | (106.5 | ) | (31.8 | ) | (138.3 | ) | ||||||||||||
Unrealized gains/(losses), net of reclassifications and tax | (1.3 | ) | — | (1.3 | ) | (15.8 | ) | — | (15.8 | ) | |||||||||||||
Other comprehensive income/(loss) | (25.7 | ) | — | (25.7 | ) | (122.3 | ) | (31.8 | ) | (154.1 | ) | ||||||||||||
Stock-based compensation expense | 57.9 | — | 57.9 | 52.5 | — | 52.5 | |||||||||||||||||
Exercise of stock options/vesting of RSUs | 7.8 | — | 7.8 | 40.2 | — | 40.2 | |||||||||||||||||
Sale of common stock | 0.1 | — | 0.1 | 5.5 | — | 5.5 | |||||||||||||||||
Repurchase of common stock | (267.1 | ) | — | (267.1 | ) | (216.1 | ) | — | (216.1 | ) | |||||||||||||
Cash dividends declared | (297.1 | ) | — | (297.1 | ) | (239.5 | ) | — | (239.5 | ) | |||||||||||||
Noncontrolling interest resulting from acquisition | — | — | — | — | 411.1 | 411.1 | |||||||||||||||||
Ending balance of total equity | $ | 5,981.5 | $ | 1.9 | $ | 5,983.4 | $ | 5,775.4 | $ | 382.4 | $ | 6,157.8 | |||||||||||
Available-for-Sale Securities | Cash Flow Hedges | Net Investment Hedges | Translation Adjustment | Total | |||||||||||||||
December 27, 2015 | |||||||||||||||||||
Net gains/(losses) in AOCI, beginning of period | $ | (0.1 | ) | $ | 25.6 | $ | 1.3 | $ | (226.2 | ) | $ | (199.4 | ) | ||||||
Net gains/(losses) recognized in OCI before reclassifications | 0.6 | 3.1 | — | (24.4 | ) | (20.7 | ) | ||||||||||||
Net (gains)/losses reclassified from AOCI to earnings | 0.3 | (5.3 | ) | — | — | (5.0 | ) | ||||||||||||
Other comprehensive income/(loss) attributable to Starbucks | 0.9 | (2.2 | ) | — | (24.4 | ) | (25.7 | ) | |||||||||||
Net gains/(losses) in AOCI, end of period | $ | 0.8 | $ | 23.4 | $ | 1.3 | $ | (250.6 | ) | $ | (225.1 | ) | |||||||
December 28, 2014 | |||||||||||||||||||
Net gains/(losses) in AOCI, beginning of period | $ | (0.4 | ) | $ | 46.3 | $ | 3.2 | $ | (23.8 | ) | $ | 25.3 | |||||||
Net gains/(losses) recognized in OCI before reclassifications | (0.4 | ) | 38.8 | 2.7 | (120.8 | ) | (79.7 | ) | |||||||||||
Net (gains)/losses reclassified from AOCI to earnings | (0.1 | ) | (52.2 | ) | (4.6 | ) | 14.3 | (42.6 | ) | ||||||||||
Other comprehensive income/(loss) attributable to Starbucks | (0.5 | ) | (13.4 | ) | (1.9 | ) | (106.5 | ) | (122.3 | ) | |||||||||
Net gains/(losses) in AOCI, end of period | $ | (0.9 | ) | $ | 32.9 | $ | 1.3 | $ | (130.3 | ) | $ | (97.0 | ) | ||||||
AOCI Components | Amounts Reclassified from AOCI | Affected Line Item in the Statements of Earnings | ||||||||
Dec 27, 2015 | Dec 28, 2014 | |||||||||
Gains/(losses) on cash flow hedges | ||||||||||
Interest rate hedges | $ | 1.5 | $ | 1.3 | Interest expense | |||||
Cross-currency swaps | (1.8 | ) | 63.1 | Interest income and other, net | ||||||
Foreign currency hedges | 3.1 | 2.5 | Revenues | |||||||
Foreign currency/coffee hedges | 5.3 | (0.2 | ) | Cost of sales including occupancy costs | ||||||
Gains/(losses) on net investment hedges(1) | — | 7.2 | Gain resulting from acquisition of joint venture | |||||||
Translation adjustment(2) | ||||||||||
Starbucks Japan | — | (7.2 | ) | Gain resulting from acquisition of joint venture | ||||||
Other | — | (7.1 | ) | Interest income and other, net | ||||||
8.1 | 59.6 | Total before tax | ||||||||
(2.8 | ) | (17.1 | ) | Tax (expense)/benefit | ||||||
$ | 5.3 | $ | 42.5 | Net of tax | ||||||
(1) | Release of pretax cumulative net gains in AOCI related to our net investment derivative instruments used to hedge our preexisting 39.5% equity method investment in Starbucks Japan. |
(2) | Release of cumulative translation adjustments to earnings upon sale or liquidation of foreign business. |
|
|||
Quarter Ended | |||||||
Dec 27, 2015 | Dec 28, 2014 | ||||||
Options | $ | 15.5 | $ | 12.5 | |||
Restricted Stock Units (“RSUs”) | 41.8 | 39.4 | |||||
Total stock-based compensation expense | $ | 57.3 | $ | 51.9 | |||
Stock Options | RSUs | ||||||
Options outstanding/Nonvested RSUs, September 27, 2015 | 33.6 | 10.7 | |||||
Granted | 5.4 | 3.8 | |||||
Options exercised/RSUs vested | (2.0 | ) | (4.6 | ) | |||
Forfeited/expired | (0.4 | ) | (0.5 | ) | |||
Options outstanding/Nonvested RSUs, December 27, 2015 | 36.6 | 9.4 | |||||
Total unrecognized stock-based compensation expense, net of estimated forfeitures, as of December 27, 2015 | $ | 63.9 | $ | 234.0 | |||
|
|||
Americas | China / Asia Pacific | EMEA | Channel Development | All Other Segments | Segment Total | ||||||||||||||||||
December 27, 2015 | |||||||||||||||||||||||
Total net revenues | $ | 3,726.2 | $ | 653.6 | $ | 313.0 | $ | 512.1 | $ | 168.6 | $ | 5,373.5 | |||||||||||
Depreciation and amortization expenses | 140.8 | 42.1 | 11.5 | 0.7 | 3.6 | 198.7 | |||||||||||||||||
Income from equity investees | — | 31.2 | 1.2 | 31.7 | — | 64.1 | |||||||||||||||||
Operating income | 934.6 | 127.1 | 48.1 | 193.3 | 5.9 | 1,309.0 | |||||||||||||||||
December 28, 2014 | |||||||||||||||||||||||
Total net revenues | $ | 3,366.9 | $ | 495.8 | $ | 333.3 | $ | 442.6 | $ | 164.6 | $ | 4,803.2 | |||||||||||
Depreciation and amortization expenses | 127.1 | 28.1 | 13.8 | 0.6 | 4.0 | 173.6 | |||||||||||||||||
Income from equity investees | — | 32.7 | 0.2 | 19.9 | — | 52.8 | |||||||||||||||||
Operating income | 817.5 | 108.3 | 50.0 | 157.5 | 10.2 | 1,143.5 | |||||||||||||||||
Quarter Ended | |||||||
Dec 27, 2015 | Dec 28, 2014 | ||||||
Total segment operating income | $ | 1,309.0 | $ | 1,143.5 | |||
Unallocated corporate operating expenses | (251.0 | ) | (228.0 | ) | |||
Consolidated operating income | 1,058.0 | 915.5 | |||||
Gain resulting from acquisition of joint venture | — | 390.6 | |||||
Interest income and other, net | 8.1 | 9.7 | |||||
Interest expense | (16.5 | ) | (16.3 | ) | |||
Earnings before income taxes | $ | 1,049.6 | $ | 1,299.5 | |||
|
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||