|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
Quarter Ended July 3, 2011 | Three Quarters Ended July 3, 2011 | ||||||||||||||||||||||
As Filed | Reclass | As Adjusted | As Filed | Reclass | As Adjusted | ||||||||||||||||||
Total net revenues | $ | 2,932.2 | $ | — | $ | 2,932.2 | $ | 8,668.7 | $ | — | $ | 8,668.7 | |||||||||||
Cost of sales including occupancy costs | 1,246.1 | (8.6 | ) | 1,237.5 | 3,626.9 | (25.9 | ) | 3,601.0 | |||||||||||||||
Store operating expenses | 934.5 | (17.4 | ) | 917.1 | 2,725.4 | (53.2 | ) | 2,672.2 | |||||||||||||||
Other operating expenses | 102.4 | (2.4 | ) | 100.0 | 296.2 | (7.2 | ) | 289.0 | |||||||||||||||
Depreciation and amortization expenses | 129.5 | — | 129.5 | 386.1 | — | 386.1 | |||||||||||||||||
General and administrative expenses | 161.8 | 28.4 | 190.2 | 470.7 | 86.3 | 557.0 | |||||||||||||||||
Total operating expenses | 2,574.3 | — | 2,574.3 | 7,505.3 | — | 7,505.3 | |||||||||||||||||
Income from equity investees | 44.3 | — | 44.3 | 116.9 | — | 116.9 | |||||||||||||||||
Operating income | $ | 402.2 | $ | — | $ | 402.2 | $ | 1,280.3 | $ | — | $ | 1,280.3 | |||||||||||
|
|||
|
|||
Foreign Currency | Coffee | ||||||||||||||
Quarter Ended: | Jul 1, 2012 | Jul 3, 2011 | Jul 1, 2012 | Jul 3, 2011 | |||||||||||
Cash Flow Hedges: | |||||||||||||||
Gain/(Loss) recognized in earnings | $ | (2.8 | ) | $ | (4.7 | ) | $ | (1.3 | ) | $ | — | ||||
Gain/(Loss) recognized in OCI | $ | (1.9 | ) | $ | (5.4 | ) | $ | (20.6 | ) | $ | 0.1 | ||||
Net Investment Hedges: | |||||||||||||||
Gain/(Loss) recognized in earnings | $ | — | $ | — | |||||||||||
Gain/(Loss) recognized in OCI | $ | (5.4 | ) | $ | (5.2 | ) | |||||||||
Foreign Currency | Coffee | ||||||||||||||
Three Quarters Ended: | Jul 1, 2012 | Jul 3, 2011 | Jul 1, 2012 | Jul 3, 2011 | |||||||||||
Cash Flow Hedges: | |||||||||||||||
Gain/(Loss) recognized in earnings | $ | (8.6 | ) | $ | (10.8 | ) | $ | (1.3 | ) | $ | — | ||||
Gain/(Loss) recognized in OCI | $ | 1.0 | $ | (13.4 | ) | $ | (40.0 | ) | $ | 0.1 | |||||
Net Investment Hedges: | |||||||||||||||
Gain/(Loss) recognized in earnings | $ | — | $ | — | |||||||||||
Gain/(Loss) recognized in OCI | $ | 4.9 | $ | (5.1 | ) | ||||||||||
Foreign Currency | Dairy | Diesel Fuel | |||||||||||||||||||||
Jul 1, 2012 | Jul 3, 2011 | Jul 1, 2012 | Jul 3, 2011 | Jul 1, 2012 | Jul 3, 2011 | ||||||||||||||||||
Gain/(Loss) recognized in earnings for the quarter ended | $ | 4.2 | $ | (0.3 | ) | $ | 1.2 | $ | 2.2 | $ | (0.9 | ) | $ | (0.2 | ) | ||||||||
Gain/(Loss) recognized in earnings for the three quarters ended | $ | — | $ | (3.9 | ) | $ | 2.0 | $ | 5.0 | $ | 0.7 | $ | 1.1 | ||||||||||
• | $384 million in foreign currency contracts |
• | $183 million in coffee contracts |
• | $41 million in dairy contracts |
• | $29 million in diesel fuel contracts |
|
|||
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Balance at July 1, 2012 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Short-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Agency obligations | $ | 100.0 | $ | — | $ | 100.0 | $ | — | |||||||
Commercial paper | 193.9 | — | 193.9 | — | |||||||||||
Corporate debt securities | 80.8 | — | 80.8 | — | |||||||||||
Government treasury securities | 499.6 | 499.6 | — | — | |||||||||||
Certificates of deposit | 65.9 | — | 65.9 | — | |||||||||||
Total available-for-sale securities | 940.2 | 499.6 | 440.6 | — | |||||||||||
Trading securities | 56.1 | 56.1 | — | — | |||||||||||
Total short-term investments | 996.3 | 555.7 | 440.6 | — | |||||||||||
Long-term investments: | |||||||||||||||
Agency obligations | 4.0 | — | 4.0 | — | |||||||||||
Corporate debt securities | 73.6 | — | 73.6 | — | |||||||||||
State and local government obligations | 28.4 | — | — | 28.4 | |||||||||||
Certificates of deposit | 34.1 | — | 34.1 | — | |||||||||||
Total long-term investments | 140.1 | — | 111.7 | 28.4 | |||||||||||
Total | $ | 1,136.4 | $ | 555.7 | $ | 552.3 | $ | 28.4 | |||||||
Liabilities: | |||||||||||||||
Short-term derivatives: | |||||||||||||||
Foreign Currency | $ | 8.4 | $ | — | $ | 8.4 | $ | — | |||||||
Coffee | 25.7 | — | 25.7 | — | |||||||||||
Total short-term derivatives | 34.1 | — | 34.1 | — | |||||||||||
Long-term derivatives: | |||||||||||||||
Foreign Currency | 2.3 | — | 2.3 | — | |||||||||||
Coffee | 3.8 | — | 3.8 | — | |||||||||||
Total long-term derivatives | 6.1 | — | 6.1 | — | |||||||||||
Total | $ | 40.2 | $ | — | $ | 40.2 | $ | — | |||||||
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Balance at October 2, 2011 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Short-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Agency obligations | $ | 20.0 | $ | — | $ | 20.0 | $ | — | |||||||
Commercial paper | 87.0 | — | 87.0 | — | |||||||||||
Corporate debt securities | 78.0 | — | 78.0 | — | |||||||||||
Government treasury securities | 606.0 | 606.0 | — | — | |||||||||||
Certificates of deposit | 64.0 | — | 64.0 | — | |||||||||||
Total available-for-sale securities | 855.0 | 606.0 | 249.0 | — | |||||||||||
Trading securities | 47.6 | 47.6 | — | — | |||||||||||
Total short-term investments | 902.6 | 653.6 | 249.0 | — | |||||||||||
Long-term investments: | |||||||||||||||
Corporate debt securities | 67.0 | — | 67.0 | — | |||||||||||
State and local government obligations | 28.0 | — | — | 28.0 | |||||||||||
Certificates of deposit | 12.0 | — | 12.0 | — | |||||||||||
Total long-term investments | 107.0 | — | 79.0 | 28.0 | |||||||||||
Total | $ | 1,009.6 | $ | 653.6 | $ | 328.0 | $ | 28.0 | |||||||
Liabilities: | |||||||||||||||
Short-term derivatives: | |||||||||||||||
Foreign Currency | $ | 20.1 | $ | — | $ | 20.1 | $ | — | |||||||
Coffee | 1.2 | — | 1.2 | — | |||||||||||
Total short-term derivatives | 21.3 | — | 21.3 | — | |||||||||||
Long-term derivatives: | |||||||||||||||
Foreign Currency | 9.9 | — | 9.9 | — | |||||||||||
Total long-term derivatives | 9.9 | — | 9.9 | — | |||||||||||
Total | $ | 31.2 | $ | — | $ | 31.2 | $ | — | |||||||
Quarter Ended July 1, 2012 | Three Quarters Ended July 1, 2012 | ||||||||||||||||||||||
Carrying Value before adjustment | Fair value adjustment | Carrying value after adjustment | Carrying Value before adjustment | Fair value adjustment | Carrying value after adjustment | ||||||||||||||||||
Property, plant and equipment (1) | $ | 1.1 | $ | (0.7 | ) | $ | 0.4 | $ | 4.4 | $ | (2.7 | ) | $ | 1.7 | |||||||||
Quarter Ended July 3, 2011 | Three Quarters Ended July 3, 2011 | ||||||||||||||||||||||
Carrying Value before adjustment | Fair value adjustment | Carrying value after adjustment | Carrying Value before adjustment | Fair value adjustment | Carrying value after adjustment | ||||||||||||||||||
Property, plant and equipment (1) | $ | 1.7 | $ | (1.2 | ) | $ | 0.5 | $ | 2.8 | $ | (2.1 | ) | $ | 0.7 | |||||||||
Other assets (2) | $ | 1.6 | $ | (1.6 | ) | $ | — | $ | 22.1 | $ | (22.1 | ) | $ | — | |||||||||
(1) | These assets primarily consist of leasehold improvements in underperforming stores. The fair value was determined using a discounted cash flow model based on expected future store revenues and operating costs, using internal projections. The resulting impairment charge was included in store operating expenses. |
(2) | The fair value was determined using a discounted cash flow model based on future expected revenues and operating costs, using internal projections. The resulting impairment charge was included in other operating expenses. |
|
|||
Jul 1, 2012 | Oct 2, 2011 | Jul 3, 2011 | |||||||||
Coffee: | |||||||||||
Unroasted | $ | 749.1 | $ | 431.3 | $ | 423.3 | |||||
Roasted | 225.8 | 246.5 | 190.5 | ||||||||
Other merchandise held for sale | 133.4 | 150.8 | 116.0 | ||||||||
Packaging and other supplies | 140.9 | 137.2 | 126.9 | ||||||||
Total | $ | 1,249.2 | $ | 965.8 | $ | 856.7 | |||||
|
|||
Property, Plant and Equipment, net | Jul 1, 2012 | Oct 2, 2011 | |||||
Land | $ | 44.8 | $ | 44.8 | |||
Buildings | 222.6 | 218.5 | |||||
Leasehold improvements | 3,808.7 | 3,617.7 | |||||
Store equipment | 1,185.1 | 1,101.8 | |||||
Roasting equipment | 308.6 | 295.1 | |||||
Furniture, fixtures and other | 799.8 | 757.8 | |||||
Work in progress | 210.3 | 127.4 | |||||
Property, plant and equipment, gross | 6,579.9 | 6,163.1 | |||||
Less accumulated depreciation | (4,135.7 | ) | (3,808.1 | ) | |||
Property, plant and equipment, net | $ | 2,444.2 | $ | 2,355.0 | |||
Other Assets | Jul 1, 2012 | Oct 2, 2011 | |||||
Other intangible assets | $ | 117.8 | $ | 111.9 | |||
Other | 286.2 | 297.7 | |||||
Total other assets | $ | 404.0 | $ | 409.6 | |||
Accrued Liabilities | Jul 1, 2012 | Oct 2, 2011 | |||||
Accrued compensation and related costs | $ | 350.3 | $ | 364.4 | |||
Accrued occupancy costs | 125.7 | 148.3 | |||||
Accrued taxes | 99.7 | 109.2 | |||||
Accrued dividend payable | 129.1 | 126.6 | |||||
Other | 230.8 | 192.4 | |||||
Total accrued liabilities | $ | 935.6 | $ | 940.9 | |||
Other Long-Term Liabilities | Jul 1, 2012 | Oct 2, 2011 | |||||
Deferred rent | $ | 206.7 | $ | 215.2 | |||
Unrecognized tax benefits | 74.3 | 56.7 | |||||
Asset retirement obligations | 53.8 | 50.1 | |||||
Other | 18.3 | 25.8 | |||||
Total other long-term liabilities | $ | 353.1 | $ | 347.8 | |||
|
|||
Americas | EMEA | China / Asia Pacific | Channel Development | Other | Total | ||||||||||||||||||
Balance at October 2, 2011 (1) | |||||||||||||||||||||||
Goodwill prior to impairment | $ | 162.9 | $ | 63.0 | $ | 74.8 | $ | 23.8 | $ | 5.7 | $ | 330.2 | |||||||||||
Accumulated impairment charges | (8.6 | ) | — | — | — | — | (8.6 | ) | |||||||||||||||
Goodwill | $ | 154.3 | $ | 63.0 | $ | 74.8 | $ | 23.8 | $ | 5.7 | $ | 321.6 | |||||||||||
Acquisitions | 11.8 | — | — | — | 5.8 | 17.6 | |||||||||||||||||
Purchase price adjustment of previous acquisitions | — | — | — | — | — | — | |||||||||||||||||
Impairment | — | — | — | — | — | — | |||||||||||||||||
Other (2) | 0.9 | (3.6 | ) | 0.2 | — | — | (2.5 | ) | |||||||||||||||
Balance at July 1, 2012 | |||||||||||||||||||||||
Goodwill prior to impairment | $ | 175.6 | $ | 59.4 | $ | 75.0 | $ | 23.8 | $ | 11.5 | $ | 345.3 | |||||||||||
Accumulated impairment charges | (8.6 | ) | — | — | — | — | (8.6 | ) | |||||||||||||||
Goodwill | $ | 167.0 | $ | 59.4 | $ | 75.0 | $ | 23.8 | $ | 11.5 | $ | 336.7 | |||||||||||
(1) | In conjunction with the change in reportable operating segments, we reclassified goodwill by segment as of October 2, 2011. |
(2) | Other is primarily comprised of changes in the goodwill balance as a result of foreign exchange fluctuations. |
|
|||
Three Quarters Ended | |||||||
Jul 1, 2012 | Jul 3, 2011 | ||||||
Beginning balance of total equity | $ | 4,387.3 | $ | 3,682.3 | |||
Net earnings including noncontrolling interest | 1,025.7 | 889.9 | |||||
Other comprehensive income / (loss) | (48.8 | ) | 40.3 | ||||
Comprehensive income | 976.9 | 930.2 | |||||
Stock-based compensation expense | 116.3 | 109.8 | |||||
Exercise of stock options | 295.6 | 255.4 | |||||
Sale of common stock | 14.3 | 14.1 | |||||
Repurchase of common stock | (15.7 | ) | (321.9 | ) | |||
Cash dividends declared | (386.7 | ) | (292.9 | ) | |||
Purchase of noncontrolling interest: | |||||||
Included in additional paid-in capital | — | (28.0 | ) | ||||
Included in noncontrolling interests | — | (7.5 | ) | ||||
Ending balance of total equity | $ | 5,388.0 | $ | 4,341.5 | |||
Jul 1, 2012 | Oct 2, 2011 | ||||||
Net unrealized gains / (losses) on available-for-sale securities | $ | (0.5 | ) | $ | (0.5 | ) | |
Net unrealized gains / (losses) on hedging instruments | (71.1 | ) | (45.3 | ) | |||
Translation adjustment | 69.1 | 92.1 | |||||
Accumulated other comprehensive income | $ | (2.5 | ) | $ | 46.3 | ||
Three Quarters Ended | |||||||
Jul 1, 2012 | Jul 3, 2011 | ||||||
Number of shares acquired | 0.4 | 9.2 | |||||
Average price per share of acquired shares | $ | 36.49 | $ | 35.12 | |||
Total cost of acquired shares | $ | 15.7 | $ | 321.9 | |||
|
|||
Quarter Ended | Three Quarters Ended | ||||||||||||||
Jul 1, 2012 | Jul 3, 2011 | Jul 1, 2012 | Jul 3, 2011 | ||||||||||||
Options | $ | 11.2 | $ | 14.3 | $ | 35.4 | $ | 46.8 | |||||||
Restricted Stock Units (“RSUs”) | 27.6 | 22.7 | 79.4 | 61.4 | |||||||||||
Total stock-based compensation | $ | 38.8 | $ | 37.0 | $ | 114.8 | $ | 108.2 | |||||||
Quarter Ended | Three Quarters Ended | ||||||||||||||
Jul 1, 2012 | Jul 3, 2011 | Jul 1, 2012 | Jul 3, 2011 | ||||||||||||
Estimated fair value per option granted | $ | 14.58 | $ | 10.28 | $ | 12.79 | $ | 9.53 | |||||||
Weighted average option grant price | $ | 54.93 | $ | 35.86 | $ | 44.07 | $ | 31.18 | |||||||
Weighted average price per option exercised | $ | 17.23 | $ | 15.79 | $ | 15.90 | $ | 13.98 | |||||||
Weighted average RSU grant price | $ | 55.38 | $ | 35.77 | $ | 43.93 | $ | 30.94 | |||||||
Stock Option | RSUs | ||||||
Options outstanding/Nonvested RSUs, October 2, 2011 | 45.3 | 8.3 | |||||
Granted | 3.3 | 4.0 | |||||
Options exercised/RSUs vested | (12.4 | ) | (4.0 | ) | |||
Forfeited/expired | (1.7 | ) | (0.8 | ) | |||
Options outstanding/Nonvested RSUs, July 1, 2012 | 34.5 | 7.5 | |||||
Total unrecognized stock-based compensation expense, net of estimated forfeitures, as of July 1, 2012 | $ | 44.1 | $ | 104.4 | |||
|
|||
|
|||
Americas | EMEA | China / Asia Pacific | Channel Development | Other | Total | ||||||||||||||||||
July 1, 2012 | |||||||||||||||||||||||
Total net revenues | $ | 2,471.2 | $ | 282.0 | $ | 181.8 | $ | 316.4 | $ | 52.2 | $ | 3,303.6 | |||||||||||
Depreciation and amortization expenses | 97.2 | 14.3 | 5.8 | 0.3 | 19.1 | 136.7 | |||||||||||||||||
Income (loss) from equity investees | — | — | 30.1 | 21.2 | 0.4 | 51.7 | |||||||||||||||||
Operating income/(loss) | 512.1 | 2.6 | 61.4 | 86.5 | (171.0 | ) | 491.6 | ||||||||||||||||
July 3, 2011 | |||||||||||||||||||||||
Total net revenues | $ | 2,275.9 | $ | 257.9 | $ | 138.6 | $ | 218.4 | $ | 41.4 | $ | 2,932.2 | |||||||||||
Depreciation and amortization expenses | 96.3 | 12.4 | 4.6 | 0.5 | 15.7 | 129.5 | |||||||||||||||||
Income (loss) from equity investees | — | 1.8 | 23.5 | 19.6 | (0.6 | ) | 44.3 | ||||||||||||||||
Operating income/(loss) | 450.9 | 4.9 | 44.9 | 69.3 | (167.8 | ) | 402.2 | ||||||||||||||||
Americas | EMEA | China / Asia Pacific | Channel Development | Other | Total | ||||||||||||||||||
July 1, 2012 | |||||||||||||||||||||||
Total net revenues | $ | 7,424.4 | $ | 857.5 | $ | 523.3 | $ | 973.7 | $ | 156.5 | $ | 9,935.4 | |||||||||||
Depreciation and amortization expenses | 291.4 | 42.8 | 16.4 | 1.0 | 57.0 | 408.6 | |||||||||||||||||
Income (loss) from equity investees | 2.1 | 0.3 | 90.7 | 55.4 | 0.3 | 148.8 | |||||||||||||||||
Operating income/(loss) | 1,538.3 | 16.7 | 188.9 | 247.7 | (513.7 | ) | 1,477.9 | ||||||||||||||||
July 3, 2011 | |||||||||||||||||||||||
Total net revenues | $ | 6,768.8 | $ | 756.7 | $ | 391.1 | $ | 618.3 | $ | 133.8 | $ | 8,668.7 | |||||||||||
Depreciation and amortization expenses | 292.5 | 37.6 | 13.2 | 1.9 | 40.9 | 386.1 | |||||||||||||||||
Income (loss) from equity investees | 1.6 | 6.0 | 62.3 | 48.5 | (1.5 | ) | 116.9 | ||||||||||||||||
Operating income/(loss) | 1,398.1 | 37.8 | 134.6 | 207.5 | (497.7 | ) | 1,280.3 | ||||||||||||||||
Quarter Ended | Three Quarters Ended | ||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | ||||||||||||
Operating income | $ | 491.6 | $ | 402.2 | $ | 1,477.9 | $ | 1,280.3 | |||||||
Interest income and other, net | 9.7 | 16.0 | 68.2 | 50.3 | |||||||||||
Interest expense | (8.9 | ) | (8.5 | ) | (26.2 | ) | (23.5 | ) | |||||||
Earnings before income taxes | $ | 492.4 | $ | 409.7 | $ | 1,519.9 | $ | 1,307.1 | |||||||
|
|||
|
|||
Quarter Ended July 3, 2011 | Three Quarters Ended July 3, 2011 | ||||||||||||||||||||||
As Filed | Reclass | As Adjusted | As Filed | Reclass | As Adjusted | ||||||||||||||||||
Total net revenues | $ | 2,932.2 | $ | — | $ | 2,932.2 | $ | 8,668.7 | $ | — | $ | 8,668.7 | |||||||||||
Cost of sales including occupancy costs | 1,246.1 | (8.6 | ) | 1,237.5 | 3,626.9 | (25.9 | ) | 3,601.0 | |||||||||||||||
Store operating expenses | 934.5 | (17.4 | ) | 917.1 | 2,725.4 | (53.2 | ) | 2,672.2 | |||||||||||||||
Other operating expenses | 102.4 | (2.4 | ) | 100.0 | 296.2 | (7.2 | ) | 289.0 | |||||||||||||||
Depreciation and amortization expenses | 129.5 | — | 129.5 | 386.1 | — | 386.1 | |||||||||||||||||
General and administrative expenses | 161.8 | 28.4 | 190.2 | 470.7 | 86.3 | 557.0 | |||||||||||||||||
Total operating expenses | 2,574.3 | — | 2,574.3 | 7,505.3 | — | 7,505.3 | |||||||||||||||||
Income from equity investees | 44.3 | — | 44.3 | 116.9 | — | 116.9 | |||||||||||||||||
Operating income | $ | 402.2 | $ | — | $ | 402.2 | $ | 1,280.3 | $ | — | $ | 1,280.3 | |||||||||||
|
|||
Foreign Currency | Dairy | Diesel Fuel | |||||||||||||||||||||
Jul 1, 2012 | Jul 3, 2011 | Jul 1, 2012 | Jul 3, 2011 | Jul 1, 2012 | Jul 3, 2011 | ||||||||||||||||||
Gain/(Loss) recognized in earnings for the quarter ended | $ | 4.2 | $ | (0.3 | ) | $ | 1.2 | $ | 2.2 | $ | (0.9 | ) | $ | (0.2 | ) | ||||||||
Gain/(Loss) recognized in earnings for the three quarters ended | $ | — | $ | (3.9 | ) | $ | 2.0 | $ | 5.0 | $ | 0.7 | $ | 1.1 | ||||||||||
Foreign Currency | Coffee | ||||||||||||||
Quarter Ended: | Jul 1, 2012 | Jul 3, 2011 | Jul 1, 2012 | Jul 3, 2011 | |||||||||||
Cash Flow Hedges: | |||||||||||||||
Gain/(Loss) recognized in earnings | $ | (2.8 | ) | $ | (4.7 | ) | $ | (1.3 | ) | $ | — | ||||
Gain/(Loss) recognized in OCI | $ | (1.9 | ) | $ | (5.4 | ) | $ | (20.6 | ) | $ | 0.1 | ||||
Net Investment Hedges: | |||||||||||||||
Gain/(Loss) recognized in earnings | $ | — | $ | — | |||||||||||
Gain/(Loss) recognized in OCI | $ | (5.4 | ) | $ | (5.2 | ) | |||||||||
Foreign Currency | Coffee | ||||||||||||||
Three Quarters Ended: | Jul 1, 2012 | Jul 3, 2011 | Jul 1, 2012 | Jul 3, 2011 | |||||||||||
Cash Flow Hedges: | |||||||||||||||
Gain/(Loss) recognized in earnings | $ | (8.6 | ) | $ | (10.8 | ) | $ | (1.3 | ) | $ | — | ||||
Gain/(Loss) recognized in OCI | $ | 1.0 | $ | (13.4 | ) | $ | (40.0 | ) | $ | 0.1 | |||||
Net Investment Hedges: | |||||||||||||||
Gain/(Loss) recognized in earnings | $ | — | $ | — | |||||||||||
Gain/(Loss) recognized in OCI | $ | 4.9 | $ | (5.1 | ) | ||||||||||
|
|||
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Balance at July 1, 2012 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Short-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Agency obligations | $ | 100.0 | $ | — | $ | 100.0 | $ | — | |||||||
Commercial paper | 193.9 | — | 193.9 | — | |||||||||||
Corporate debt securities | 80.8 | — | 80.8 | — | |||||||||||
Government treasury securities | 499.6 | 499.6 | — | — | |||||||||||
Certificates of deposit | 65.9 | — | 65.9 | — | |||||||||||
Total available-for-sale securities | 940.2 | 499.6 | 440.6 | — | |||||||||||
Trading securities | 56.1 | 56.1 | — | — | |||||||||||
Total short-term investments | 996.3 | 555.7 | 440.6 | — | |||||||||||
Long-term investments: | |||||||||||||||
Agency obligations | 4.0 | — | 4.0 | — | |||||||||||
Corporate debt securities | 73.6 | — | 73.6 | — | |||||||||||
State and local government obligations | 28.4 | — | — | 28.4 | |||||||||||
Certificates of deposit | 34.1 | — | 34.1 | — | |||||||||||
Total long-term investments | 140.1 | — | 111.7 | 28.4 | |||||||||||
Total | $ | 1,136.4 | $ | 555.7 | $ | 552.3 | $ | 28.4 | |||||||
Liabilities: | |||||||||||||||
Short-term derivatives: | |||||||||||||||
Foreign Currency | $ | 8.4 | $ | — | $ | 8.4 | $ | — | |||||||
Coffee | 25.7 | — | 25.7 | — | |||||||||||
Total short-term derivatives | 34.1 | — | 34.1 | — | |||||||||||
Long-term derivatives: | |||||||||||||||
Foreign Currency | 2.3 | — | 2.3 | — | |||||||||||
Coffee | 3.8 | — | 3.8 | — | |||||||||||
Total long-term derivatives | 6.1 | — | 6.1 | — | |||||||||||
Total | $ | 40.2 | $ | — | $ | 40.2 | $ | — | |||||||
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Balance at October 2, 2011 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets: | |||||||||||||||
Short-term investments: | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Agency obligations | $ | 20.0 | $ | — | $ | 20.0 | $ | — | |||||||
Commercial paper | 87.0 | — | 87.0 | — | |||||||||||
Corporate debt securities | 78.0 | — | 78.0 | — | |||||||||||
Government treasury securities | 606.0 | 606.0 | — | — | |||||||||||
Certificates of deposit | 64.0 | — | 64.0 | — | |||||||||||
Total available-for-sale securities | 855.0 | 606.0 | 249.0 | — | |||||||||||
Trading securities | 47.6 | 47.6 | — | — | |||||||||||
Total short-term investments | 902.6 | 653.6 | 249.0 | — | |||||||||||
Long-term investments: | |||||||||||||||
Corporate debt securities | 67.0 | — | 67.0 | — | |||||||||||
State and local government obligations | 28.0 | — | — | 28.0 | |||||||||||
Certificates of deposit | 12.0 | — | 12.0 | — | |||||||||||
Total long-term investments | 107.0 | — | 79.0 | 28.0 | |||||||||||
Total | $ | 1,009.6 | $ | 653.6 | $ | 328.0 | $ | 28.0 | |||||||
Liabilities: | |||||||||||||||
Short-term derivatives: | |||||||||||||||
Foreign Currency | $ | 20.1 | $ | — | $ | 20.1 | $ | — | |||||||
Coffee | 1.2 | — | 1.2 | — | |||||||||||
Total short-term derivatives | 21.3 | — | 21.3 | — | |||||||||||
Long-term derivatives: | |||||||||||||||
Foreign Currency | 9.9 | — | 9.9 | — | |||||||||||
Total long-term derivatives | 9.9 | — | 9.9 | — | |||||||||||
Total | $ | 31.2 | $ | — | $ | 31.2 | $ | — | |||||||
Quarter Ended July 1, 2012 | Three Quarters Ended July 1, 2012 | ||||||||||||||||||||||
Carrying Value before adjustment | Fair value adjustment | Carrying value after adjustment | Carrying Value before adjustment | Fair value adjustment | Carrying value after adjustment | ||||||||||||||||||
Property, plant and equipment (1) | $ | 1.1 | $ | (0.7 | ) | $ | 0.4 | $ | 4.4 | $ | (2.7 | ) | $ | 1.7 | |||||||||
Quarter Ended July 3, 2011 | Three Quarters Ended July 3, 2011 | ||||||||||||||||||||||
Carrying Value before adjustment | Fair value adjustment | Carrying value after adjustment | Carrying Value before adjustment | Fair value adjustment | Carrying value after adjustment | ||||||||||||||||||
Property, plant and equipment (1) | $ | 1.7 | $ | (1.2 | ) | $ | 0.5 | $ | 2.8 | $ | (2.1 | ) | $ | 0.7 | |||||||||
Other assets (2) | $ | 1.6 | $ | (1.6 | ) | $ | — | $ | 22.1 | $ | (22.1 | ) | $ | — | |||||||||
(1) | These assets primarily consist of leasehold improvements in underperforming stores. The fair value was determined using a discounted cash flow model based on expected future store revenues and operating costs, using internal projections. The resulting impairment charge was included in store operating expenses. |
(2) | The fair value was determined using a discounted cash flow model based on future expected revenues and operating costs, using internal projections. The resulting impairment charge was included in other operating expenses. |
|
|||
Jul 1, 2012 | Oct 2, 2011 | Jul 3, 2011 | |||||||||
Coffee: | |||||||||||
Unroasted | $ | 749.1 | $ | 431.3 | $ | 423.3 | |||||
Roasted | 225.8 | 246.5 | 190.5 | ||||||||
Other merchandise held for sale | 133.4 | 150.8 | 116.0 | ||||||||
Packaging and other supplies | 140.9 | 137.2 | 126.9 | ||||||||
Total | $ | 1,249.2 | $ | 965.8 | $ | 856.7 | |||||
|
|||
Property, Plant and Equipment, net | Jul 1, 2012 | Oct 2, 2011 | |||||
Land | $ | 44.8 | $ | 44.8 | |||
Buildings | 222.6 | 218.5 | |||||
Leasehold improvements | 3,808.7 | 3,617.7 | |||||
Store equipment | 1,185.1 | 1,101.8 | |||||
Roasting equipment | 308.6 | 295.1 | |||||
Furniture, fixtures and other | 799.8 | 757.8 | |||||
Work in progress | 210.3 | 127.4 | |||||
Property, plant and equipment, gross | 6,579.9 | 6,163.1 | |||||
Less accumulated depreciation | (4,135.7 | ) | (3,808.1 | ) | |||
Property, plant and equipment, net | $ | 2,444.2 | $ | 2,355.0 | |||
Other Assets | Jul 1, 2012 | Oct 2, 2011 | |||||
Other intangible assets | $ | 117.8 | $ | 111.9 | |||
Other | 286.2 | 297.7 | |||||
Total other assets | $ | 404.0 | $ | 409.6 | |||
Accrued Liabilities | Jul 1, 2012 | Oct 2, 2011 | |||||
Accrued compensation and related costs | $ | 350.3 | $ | 364.4 | |||
Accrued occupancy costs | 125.7 | 148.3 | |||||
Accrued taxes | 99.7 | 109.2 | |||||
Accrued dividend payable | 129.1 | 126.6 | |||||
Other | 230.8 | 192.4 | |||||
Total accrued liabilities | $ | 935.6 | $ | 940.9 | |||
Other Long-Term Liabilities | Jul 1, 2012 | Oct 2, 2011 | |||||
Deferred rent | $ | 206.7 | $ | 215.2 | |||
Unrecognized tax benefits | 74.3 | 56.7 | |||||
Asset retirement obligations | 53.8 | 50.1 | |||||
Other | 18.3 | 25.8 | |||||
Total other long-term liabilities | $ | 353.1 | $ | 347.8 | |||
|
|||
Americas | EMEA | China / Asia Pacific | Channel Development | Other | Total | ||||||||||||||||||
Balance at October 2, 2011 (1) | |||||||||||||||||||||||
Goodwill prior to impairment | $ | 162.9 | $ | 63.0 | $ | 74.8 | $ | 23.8 | $ | 5.7 | $ | 330.2 | |||||||||||
Accumulated impairment charges | (8.6 | ) | — | — | — | — | (8.6 | ) | |||||||||||||||
Goodwill | $ | 154.3 | $ | 63.0 | $ | 74.8 | $ | 23.8 | $ | 5.7 | $ | 321.6 | |||||||||||
Acquisitions | 11.8 | — | — | — | 5.8 | 17.6 | |||||||||||||||||
Purchase price adjustment of previous acquisitions | — | — | — | — | — | — | |||||||||||||||||
Impairment | — | — | — | — | — | — | |||||||||||||||||
Other (2) | 0.9 | (3.6 | ) | 0.2 | — | — | (2.5 | ) | |||||||||||||||
Balance at July 1, 2012 | |||||||||||||||||||||||
Goodwill prior to impairment | $ | 175.6 | $ | 59.4 | $ | 75.0 | $ | 23.8 | $ | 11.5 | $ | 345.3 | |||||||||||
Accumulated impairment charges | (8.6 | ) | — | — | — | — | (8.6 | ) | |||||||||||||||
Goodwill | $ | 167.0 | $ | 59.4 | $ | 75.0 | $ | 23.8 | $ | 11.5 | $ | 336.7 | |||||||||||
(1) | In conjunction with the change in reportable operating segments, we reclassified goodwill by segment as of October 2, 2011. |
(2) | Other is primarily comprised of changes in the goodwill balance as a result of foreign exchange fluctuations. |
|
|||
Three Quarters Ended | |||||||
Jul 1, 2012 | Jul 3, 2011 | ||||||
Beginning balance of total equity | $ | 4,387.3 | $ | 3,682.3 | |||
Net earnings including noncontrolling interest | 1,025.7 | 889.9 | |||||
Other comprehensive income / (loss) | (48.8 | ) | 40.3 | ||||
Comprehensive income | 976.9 | 930.2 | |||||
Stock-based compensation expense | 116.3 | 109.8 | |||||
Exercise of stock options | 295.6 | 255.4 | |||||
Sale of common stock | 14.3 | 14.1 | |||||
Repurchase of common stock | (15.7 | ) | (321.9 | ) | |||
Cash dividends declared | (386.7 | ) | (292.9 | ) | |||
Purchase of noncontrolling interest: | |||||||
Included in additional paid-in capital | — | (28.0 | ) | ||||
Included in noncontrolling interests | — | (7.5 | ) | ||||
Ending balance of total equity | $ | 5,388.0 | $ | 4,341.5 | |||
Jul 1, 2012 | Oct 2, 2011 | ||||||
Net unrealized gains / (losses) on available-for-sale securities | $ | (0.5 | ) | $ | (0.5 | ) | |
Net unrealized gains / (losses) on hedging instruments | (71.1 | ) | (45.3 | ) | |||
Translation adjustment | 69.1 | 92.1 | |||||
Accumulated other comprehensive income | $ | (2.5 | ) | $ | 46.3 | ||
Three Quarters Ended | |||||||
Jul 1, 2012 | Jul 3, 2011 | ||||||
Number of shares acquired | 0.4 | 9.2 | |||||
Average price per share of acquired shares | $ | 36.49 | $ | 35.12 | |||
Total cost of acquired shares | $ | 15.7 | $ | 321.9 | |||
|
|||
Quarter Ended | Three Quarters Ended | ||||||||||||||
Jul 1, 2012 | Jul 3, 2011 | Jul 1, 2012 | Jul 3, 2011 | ||||||||||||
Options | $ | 11.2 | $ | 14.3 | $ | 35.4 | $ | 46.8 | |||||||
Restricted Stock Units (“RSUs”) | 27.6 | 22.7 | 79.4 | 61.4 | |||||||||||
Total stock-based compensation | $ | 38.8 | $ | 37.0 | $ | 114.8 | $ | 108.2 | |||||||
Quarter Ended | Three Quarters Ended | ||||||||||||||
Jul 1, 2012 | Jul 3, 2011 | Jul 1, 2012 | Jul 3, 2011 | ||||||||||||
Estimated fair value per option granted | $ | 14.58 | $ | 10.28 | $ | 12.79 | $ | 9.53 | |||||||
Weighted average option grant price | $ | 54.93 | $ | 35.86 | $ | 44.07 | $ | 31.18 | |||||||
Weighted average price per option exercised | $ | 17.23 | $ | 15.79 | $ | 15.90 | $ | 13.98 | |||||||
Weighted average RSU grant price | $ | 55.38 | $ | 35.77 | $ | 43.93 | $ | 30.94 | |||||||
Stock Option | RSUs | ||||||
Options outstanding/Nonvested RSUs, October 2, 2011 | 45.3 | 8.3 | |||||
Granted | 3.3 | 4.0 | |||||
Options exercised/RSUs vested | (12.4 | ) | (4.0 | ) | |||
Forfeited/expired | (1.7 | ) | (0.8 | ) | |||
Options outstanding/Nonvested RSUs, July 1, 2012 | 34.5 | 7.5 | |||||
Total unrecognized stock-based compensation expense, net of estimated forfeitures, as of July 1, 2012 | $ | 44.1 | $ | 104.4 | |||
|
|||
Americas | EMEA | China / Asia Pacific | Channel Development | Other | Total | ||||||||||||||||||
July 1, 2012 | |||||||||||||||||||||||
Total net revenues | $ | 2,471.2 | $ | 282.0 | $ | 181.8 | $ | 316.4 | $ | 52.2 | $ | 3,303.6 | |||||||||||
Depreciation and amortization expenses | 97.2 | 14.3 | 5.8 | 0.3 | 19.1 | 136.7 | |||||||||||||||||
Income (loss) from equity investees | — | — | 30.1 | 21.2 | 0.4 | 51.7 | |||||||||||||||||
Operating income/(loss) | 512.1 | 2.6 | 61.4 | 86.5 | (171.0 | ) | 491.6 | ||||||||||||||||
July 3, 2011 | |||||||||||||||||||||||
Total net revenues | $ | 2,275.9 | $ | 257.9 | $ | 138.6 | $ | 218.4 | $ | 41.4 | $ | 2,932.2 | |||||||||||
Depreciation and amortization expenses | 96.3 | 12.4 | 4.6 | 0.5 | 15.7 | 129.5 | |||||||||||||||||
Income (loss) from equity investees | — | 1.8 | 23.5 | 19.6 | (0.6 | ) | 44.3 | ||||||||||||||||
Operating income/(loss) | 450.9 | 4.9 | 44.9 | 69.3 | (167.8 | ) | 402.2 | ||||||||||||||||
Americas | EMEA | China / Asia Pacific | Channel Development | Other | Total | ||||||||||||||||||
July 1, 2012 | |||||||||||||||||||||||
Total net revenues | $ | 7,424.4 | $ | 857.5 | $ | 523.3 | $ | 973.7 | $ | 156.5 | $ | 9,935.4 | |||||||||||
Depreciation and amortization expenses | 291.4 | 42.8 | 16.4 | 1.0 | 57.0 | 408.6 | |||||||||||||||||
Income (loss) from equity investees | 2.1 | 0.3 | 90.7 | 55.4 | 0.3 | 148.8 | |||||||||||||||||
Operating income/(loss) | 1,538.3 | 16.7 | 188.9 | 247.7 | (513.7 | ) | 1,477.9 | ||||||||||||||||
July 3, 2011 | |||||||||||||||||||||||
Total net revenues | $ | 6,768.8 | $ | 756.7 | $ | 391.1 | $ | 618.3 | $ | 133.8 | $ | 8,668.7 | |||||||||||
Depreciation and amortization expenses | 292.5 | 37.6 | 13.2 | 1.9 | 40.9 | 386.1 | |||||||||||||||||
Income (loss) from equity investees | 1.6 | 6.0 | 62.3 | 48.5 | (1.5 | ) | 116.9 | ||||||||||||||||
Operating income/(loss) | 1,398.1 | 37.8 | 134.6 | 207.5 | (497.7 | ) | 1,280.3 | ||||||||||||||||
Quarter Ended | Three Quarters Ended | ||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | ||||||||||||
Operating income | $ | 491.6 | $ | 402.2 | $ | 1,477.9 | $ | 1,280.3 | |||||||
Interest income and other, net | 9.7 | 16.0 | 68.2 | 50.3 | |||||||||||
Interest expense | (8.9 | ) | (8.5 | ) | (26.2 | ) | (23.5 | ) | |||||||
Earnings before income taxes | $ | 492.4 | $ | 409.7 | $ | 1,519.9 | $ | 1,307.1 | |||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|