Condensed Consolidated Balance Sheets - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
||||||
---|---|---|---|---|---|---|---|---|
Assets: | ||||||||
Cash and due from banks | $ 425,349 | $ 388,060 | ||||||
Interest-bearing deposits | 2,568,570 | 1,686,374 | ||||||
Fair Value | [1] | 9,620,354 | 9,006,600 | |||||
Investment securities held-to-maturity, net of allowance for credit losses | [2] | 8,192,720 | 8,444,191 | |||||
Loans held for sale | [3] | 278,409 | 27,634 | |||||
Loans and leases | 53,671,959 | 52,505,168 | ||||||
Allowance for credit losses on loans and leases | (722,046) | (689,566) | ||||||
Loans and leases, net | 52,949,913 | 51,815,602 | ||||||
Federal Home Loan Bank and Federal Reserve Bank stock | 370,272 | 321,343 | ||||||
Deferred tax assets, net | 252,442 | 316,856 | ||||||
Premises and equipment, net | 422,774 | 406,963 | ||||||
Goodwill | 2,868,068 | 2,868,068 | ||||||
Other intangible assets, net | 315,971 | 334,301 | ||||||
Cash surrender value of life insurance policies | 1,262,311 | 1,251,622 | ||||||
Accrued interest receivable and other assets | 2,387,117 | 2,157,459 | ||||||
Total assets | 81,914,270 | 79,025,073 | ||||||
Deposits: | ||||||||
Non-interest-bearing | 10,345,761 | 10,316,501 | ||||||
Interest-bearing | 55,968,664 | 54,436,579 | ||||||
Total deposits | 66,314,425 | 64,753,080 | ||||||
Securities sold under agreements to repurchase and federal funds purchased (2) | 372,806 | 344,168 | ||||||
Federal Home Loan Bank advances | 3,339,914 | 2,110,108 | ||||||
Long-term debt | 905,634 | 909,185 | ||||||
Accrued expenses and other liabilities | 1,643,874 | 1,775,318 | ||||||
Total liabilities | 72,576,653 | 69,891,859 | ||||||
Stockholders’ equity: | ||||||||
Common stock | 1,828 | 1,828 | ||||||
Paid-in capital | 6,155,132 | 6,181,475 | ||||||
Retained earnings | 4,100,350 | 3,759,158 | ||||||
Treasury stock, at cost—15,694,782 and 11,386,920 shares | (765,410) | (536,843) | ||||||
Accumulated other comprehensive (loss), net of tax | (438,262) | (556,383) | ||||||
Total stockholders’ equity | 9,337,617 | 9,133,214 | ||||||
Total liabilities and stockholders’ equity | 81,914,270 | 79,025,073 | ||||||
Preferred Stock Series F Issued | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock | 145,037 | 145,037 | ||||||
Preferred Stock Series G Issued | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock | $ 138,942 | $ 138,942 | ||||||
|
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Allowance for Credit Losses | $ 102 | $ 171 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 3,000,000 | 3,000,000 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 400,000,000 | 400,000,000 |
Common stock, shares issued (in shares) | 182,778,045 | 182,778,045 |
Common Stock, Shares, Outstanding | 167,083,263 | 171,391,125 |
Amortized cost | $ 10,189,481 | $ 9,720,415 |
Fair Value | 7,291,244 | 7,453,123 |
Originated loans held for sale | $ 75 | $ 297 |
Preferred Stock Series F Issued | ||
Preferred stock, shares issued (in shares) | 6,000 | 6,000 |
Preferred stock, shares outstanding (in shares) | 6,000 | 6,000 |
Preferred Stock Series G Issued | ||
Preferred stock, shares issued (in shares) | 135,000 | 135,000 |
Preferred stock, shares outstanding (in shares) | 135,000 | 135,000 |
Condensed Consolidated Statements of Income (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Interest Income: | ||||
Interest and fees on loans and leases | $ 775,203 | $ 798,097 | $ 1,530,320 | $ 1,590,142 |
Taxable interest on investment securities | 190,600 | 150,588 | 377,715 | 285,659 |
Non-taxable interest on investment securities | 7,166 | 10,239 | 14,520 | 22,753 |
Loans held for sale | 7 | 5,593 | 22 | 5,675 |
Other interest and dividends | 27,611 | 11,769 | 51,497 | 23,907 |
Total interest income | 1,000,587 | 976,286 | 1,974,074 | 1,928,136 |
Interest Expense: | ||||
Deposits | 339,738 | 361,263 | 666,121 | 697,234 |
Securities sold under agreements to repurchase and federal funds purchased | 218 | 1,114 | 1,894 | 3,222 |
Federal Home Loan Bank advances | 29,825 | 33,727 | 53,414 | 71,094 |
Long-term debt | 9,624 | 7,885 | 19,271 | 16,550 |
Total interest expense | 379,405 | 403,989 | 740,700 | 788,100 |
Net interest income | 621,182 | 572,297 | 1,233,374 | 1,140,036 |
Provision for credit losses | 46,500 | 59,000 | 124,000 | 104,500 |
Net interest income after provision for credit losses | 574,682 | 513,297 | 1,109,374 | 1,035,536 |
Non-interest Income: | ||||
Deposit service fees | 40,934 | 41,027 | 79,829 | 83,616 |
Loan and lease related fees | 17,657 | 19,334 | 35,278 | 39,101 |
Wealth and investment services | 7,779 | 8,556 | 15,568 | 16,480 |
Cash surrender value of life insurance policies | 9,172 | 6,359 | 17,164 | 12,305 |
Gain (loss) on sale of investment securities, net | 0 | (49,915) | 220 | (59,741) |
Other income | 19,115 | 16,937 | 39,204 | 49,890 |
Total non-interest income | 94,657 | 42,298 | 187,263 | 141,651 |
Non-interest Expense: | ||||
Compensation and benefits | 199,930 | 186,850 | 398,575 | 375,390 |
Occupancy | 19,337 | 15,103 | 39,054 | 34,542 |
Technology and equipment | 45,932 | 45,303 | 93,651 | 91,139 |
Intangible assets amortization | 9,093 | 8,716 | 18,330 | 17,910 |
Marketing | 5,171 | 4,107 | 9,198 | 8,388 |
Professional and outside services | 18,394 | 14,066 | 35,620 | 27,047 |
Deposit insurance | 15,061 | 15,065 | 31,406 | 39,288 |
Other expense | 32,796 | 36,811 | 63,524 | 68,240 |
Total non-interest expense | 345,714 | 326,021 | 689,358 | 661,944 |
Income before income taxes | 323,625 | 229,574 | 607,279 | 515,243 |
Income tax expense | 64,777 | 47,941 | 121,514 | 117,287 |
Net income | 258,848 | 181,633 | 485,765 | 397,956 |
Preferred stock dividends | 4,162 | 4,162 | 8,325 | 8,325 |
Income allocated to participating securities | 2,991 | 1,977 | 5,361 | 4,090 |
Net income applicable to common stockholders | $ 251,695 | $ 175,494 | $ 472,079 | $ 385,541 |
Earnings per common share: | ||||
Basic (in dollars per share) | $ 1.52 | $ 1.03 | $ 2.82 | $ 2.27 |
Diluted (in dollars per share) | $ 1.52 | $ 1.03 | $ 2.81 | $ 2.26 |
Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 258,848 | $ 181,633 | $ 485,765 | $ 397,956 |
Other comprehensive income (loss), net of tax: | ||||
Investment securities available-for-sale | 8,858 | (9,809) | 105,439 | (46,080) |
Derivative financial instruments | 2,004 | (1,610) | 12,128 | (31,599) |
Defined benefit pension and other postretirement benefit plans | 277 | (379) | 554 | 351 |
Total | 11,139 | (11,798) | 118,121 | (77,328) |
Comprehensive income | $ 269,987 | $ 169,835 | $ 603,886 | $ 320,628 |
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($) $ in Thousands |
Total |
Preferred Stock Series F Issued |
Preferred Stock Series G Issued |
Preferred Stock |
Common Stock |
Paid-In Capital |
Retained Earnings |
Retained Earnings
Preferred Stock Series F Issued
|
Retained Earnings
Preferred Stock Series G Issued
|
Treasury Stock, at cost |
Accumulated Other Comprehensive (Loss), Net of Tax |
---|---|---|---|---|---|---|---|---|---|---|---|
Balance, beginning of period at Dec. 31, 2023 | $ 8,689,996 | $ 283,979 | $ 1,828 | $ 6,179,753 | $ 3,282,530 | $ (507,523) | $ (550,571) | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Net income | 397,956 | 397,956 | |||||||||
Other comprehensive income (loss), net of tax | (77,328) | (77,328) | |||||||||
Common stock dividends and equivalents | (137,810) | (137,810) | |||||||||
Preferred stock dividends | $ (3,938) | $ (4,387) | $ (3,938) | $ (4,387) | |||||||
Stock-based compensation | 27,193 | (26,467) | 53,660 | ||||||||
Common shares acquired from stock compensation plan activity | (16,619) | (16,619) | |||||||||
Common stock repurchase program | (65,795) | (65,795) | |||||||||
Balance, end of period at Jun. 30, 2024 | 8,809,268 | 283,979 | 1,828 | 6,153,286 | 3,534,351 | (536,277) | (627,899) | ||||
Balance, beginning of period at Mar. 31, 2024 | 8,747,498 | 283,979 | 1,828 | 6,138,935 | 3,425,701 | (486,844) | (616,101) | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Net income | 181,633 | 181,633 | |||||||||
Other comprehensive income (loss), net of tax | (11,798) | (11,798) | |||||||||
Common stock dividends and equivalents | (68,821) | (68,821) | |||||||||
Preferred stock dividends | (1,969) | (2,193) | (1,969) | (2,193) | |||||||
Stock-based compensation | 13,433 | 14,351 | (918) | ||||||||
Common shares acquired from stock compensation plan activity | (3,123) | (3,123) | |||||||||
Common stock repurchase program | (45,392) | (45,392) | |||||||||
Balance, end of period at Jun. 30, 2024 | 8,809,268 | 283,979 | 1,828 | 6,153,286 | 3,534,351 | (536,277) | (627,899) | ||||
Balance, beginning of period at Dec. 31, 2024 | 9,133,214 | 283,979 | 1,828 | 6,181,475 | 3,759,158 | (536,843) | (556,383) | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Net income | 485,765 | 485,765 | |||||||||
Other comprehensive income (loss), net of tax | 118,121 | 118,121 | |||||||||
Common stock dividends and equivalents | (136,248) | (136,248) | |||||||||
Preferred stock dividends | (3,938) | (4,387) | (3,938) | (4,387) | |||||||
Stock-based compensation | 29,132 | (26,343) | 55,475 | ||||||||
Common shares acquired from stock compensation plan activity | (22,190) | (22,190) | |||||||||
Common stock repurchase program | (261,852) | (261,852) | |||||||||
Balance, end of period at Jun. 30, 2025 | 9,337,617 | 283,979 | 1,828 | 6,155,132 | 4,100,350 | (765,410) | (438,262) | ||||
Balance, beginning of period at Mar. 31, 2025 | 9,204,154 | 283,979 | 1,828 | 6,140,885 | 3,913,169 | (686,306) | (449,401) | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Net income | 258,848 | 258,848 | |||||||||
Other comprehensive income (loss), net of tax | 11,139 | 11,139 | |||||||||
Common stock dividends and equivalents | (67,505) | (67,505) | |||||||||
Preferred stock dividends | $ (1,969) | $ (2,193) | $ (1,969) | $ (2,193) | |||||||
Stock-based compensation | 15,121 | 14,247 | 874 | ||||||||
Common shares acquired from stock compensation plan activity | (408) | (408) | |||||||||
Common stock repurchase program | (79,570) | (79,570) | |||||||||
Balance, end of period at Jun. 30, 2025 | $ 9,337,617 | $ 283,979 | $ 1,828 | $ 6,155,132 | $ 4,100,350 | $ (765,410) | $ (438,262) |
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) (Parenthetical) - $ / shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Common stock dividends/equivalents (in dollars per share) | $ 0.40 | $ 0.40 | $ 0.80 | $ 0.80 |
Preferred Stock Series F Issued | ||||
Preferred stock dividends (in dollars per share) | 328.125 | 328.125 | 656.25 | 656.25 |
Preferred Stock Series G Issued | ||||
Preferred stock dividends (in dollars per share) | $ 16.25 | $ 16.25 | $ 32.50 | $ 32.50 |
Basis of Presentation and Accounting Standards Updates |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation and Accounting Standards Updates | Basis of Presentation and Accounting Standards Updates Basis of Presentation The unaudited Condensed Consolidated Financial Statements of the Company have been prepared in accordance with GAAP for interim financial information and Article 10 of Regulation S-X. Certain information and footnote disclosures required by GAAP for complete financial statements have been omitted or condensed. Therefore, the Condensed Consolidated Financial Statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. The Company’s financial condition, results of operations, and cash flows, for the three and six months ended June 30, 2025, as compared to 2024, are not necessarily indicative of the future results that may be attained for the entire year or other interim periods. In the opinion of management, all necessary adjustments have been reflected to present fairly the financial position, results of operations, and cash flows for the reporting periods presented. Intercompany transactions and balances have been eliminated in consolidation. Assets under administration or assets under management that the Company holds or manages in a fiduciary or agency capacity for customers are not included in the Condensed Consolidated Financial Statements. Certain prior period amounts disclosed in Note 9: Accumulated Other Comprehensive (Loss), Net of Tax have been reclassified to conform to the current period presentation. These reclassifications did not have a material impact on the Company’s Condensed Consolidated Financial Statements. Use of Estimates The preparation of the Condensed Consolidated Financial Statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Supplemental Cash Flow Information The following table summarizes supplemental disclosures of cash flow information and non-cash investing and financing activities:
(1)Reflects the sum of the $293.7 million of liabilities assumed from Ametros and the $5.8 million liability assumed for the Seller’s transaction expenses, which was included as part of the purchase price consideration and paid by the Company at closing. Relevant Accounting Standards Issued But Not Yet Adopted ASU No. 2023-09—Income Taxes (Topic 740)—Improvements to Income Tax Disclosures In December 2023, the FASB issued ASU No. 2023-09—Income Taxes (Topic 740)—Improvements to Income Tax Disclosures, to provide more transparency about income tax information through improvements to income tax disclosures, primarily related to the rate reconciliation and income taxes paid information. Specifically, the amendments in this Update require disclosure of: (i) a tabular reconciliation, using both percentages and reporting currency amounts, with prescribed categories that are required to be disclosed, and the separate disclosure and disaggregation of prescribed reconciling items with an effect equal to 5% or more of the amount determined by multiplying pre-tax income from continuing operations by the application statutory rate; (ii) a qualitative description of the states and local jurisdictions that make up the majority (greater than 50%) of the effect of the state and local income taxes; and (iii) the amount of income taxes paid, net of refunds received, disaggregated by federal, state, and foreign taxes and by individual jurisdictions that comprise 5% or more of total income taxes paid, net of refunds received. The amendments in this Update also include certain other amendments to improve the effectiveness of income tax disclosures. The Update is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The amendments should be applied on a prospective basis; however, retrospective application is permitted. The Company is currently evaluating this guidance, which it will adopt in the fourth quarter of 2025, to determine the impact on its income tax disclosures. ASU No. 2024-03—Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires entities to disclose specified information about certain costs and expenses in the notes to financial statements at each interim and annual reporting period, including the amounts of: (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depletion included in each relevant expense caption. For the employee compensation category, bank holding companies may continue to present compensation expense on the face of the income statement in accordance with Regulation S-X Rule 210.9-04. A qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively are also required to be disclosed. In addition, entities must disclose the total amount of selling expenses and, in annual reporting periods, their definition of selling expenses. The Update is effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The amendments may be applied on either a prospective or retrospective basis. The Company is currently evaluating this guidance to determine the impact on its non-interest expense disclosures; however, the impact is not expected to be material.
|
Business Developments |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Developments | Business Developments Ametros Acquisition On January 24, 2024, the Bank acquired all of the equity interest in Ametros from Long Ridge Capital Management (the “Seller”). Ametros is a custodian and administrator of medical funds from insurance claim settlements that helps individuals manage their ongoing medical care through its CareGuard service and proprietary technology platform. The acquisition provided the Bank with a fast-growing source of low-cost and long-duration deposits, new sources of non-interest income, and enhanced its employee benefit and healthcare financial services expertise. The acquisition was accounted for as a business combination. Accordingly, the total purchase price, which included cash paid of $359.7 million, the forgiveness of $12.9 million in long-term debt, and the assumption of a $5.8 million liability for the Seller’s transaction expenses, has been allocated to the identifiable assets acquired and liabilities assumed based on their acquisition-date fair values, as summarized in the following table:
(1)The $20.6 million reflects the amount held in Ametros’ operating cash account at the Bank on January 24, 2024. Upon acquisition, such cash and the Bank’s corresponding deposit liability owed to Ametros were eliminated in consolidation, which resulted in a decrease to interest-bearing deposits for the Bank and the Bank’s legal title to the funds being held in such operating cash account. (2)Prior to the acquisition date, the Company had a 0.6% equity interest in Ametros. The consideration transferred reflects the purchase price for the remaining 99.4% of the business. Upon acquisition, the Company recognized a $1.5 million gain in Other income on the accompanying Condensed Consolidated Statement of Income, which represents the difference between the cost basis and estimated acquisition-date fair value of the Company’s pre-existing equity interest in Ametros. The Company’s valuations of the assets acquired and liabilities assumed in the Ametros acquisition were considered final as of December 31, 2024. There were no adjustments to fair value estimates recognized during the measurement period. The $228.2 million of goodwill represents future economic benefits arising from acquiring Ametros, primarily due to its strong market position and its assembled workforce, and is not deductible for tax purposes. Information regarding the allocation of goodwill to the Company’s reportable segments can be found within Note 15: Segment Reporting. The Company incurred $3.1 million of professional and outside services expenses related to the acquisition of Ametros during the first quarter of 2024. The revenue and earnings related to the Ametros business since the acquisition date are included in the Company’s Condensed Consolidated Statements of Income for both the three and six months ended June 30, 2025, and 2024, respectively, and were not material. The following is a description of the valuation methodologies used to estimate the fair values of the significant assets acquired and liabilities assumed: Other intangible assets. The Company identified and recognized a $182.8 million core deposit intangible asset and a $6.1 million trade name intangible asset. A core deposit intangible asset represents the value of relationships with deposit customers. The fair value of the core deposit intangible asset was estimated using a net cost savings method, a form of discounted cash flow methodology, which gave appropriate consideration to expected client attrition rates and other applicable adjustments to the projected deposit balance, the interest cost and net maintenance cost associated with the client deposit base, an alternative cost of funds, and a discount rate that was used to discount the future economic benefits of the core deposit intangible asset to present value. The core deposit intangible asset is being amortized on an accelerated basis over an estimated useful life of 25 years, which is the period over which the estimated economic benefits are estimated to be received. The fair value of the trade name intangible asset for the Ametros brand was estimated using a relief-from-royalty methodology, which models the cost savings from owning the brand rather than licensing it from a third party. The trade name intangible asset is being amortized on a straight-line basis over an estimated useful life of 5 years. Funds held in escrow and Members’ funds. Funds held in escrow represent amounts held in interest-bearing checking accounts at insured depository institutions other than the Bank for the purpose of providing post-settlement medical administration services on a respective member’s behalf. Members’ funds is the corresponding liability to the Funds held in escrow. Given that these amounts can be withdrawn and/or directed for use on demand, as long as in accordance with the terms of the settlement agreement, their carrying amount is a reasonable estimate of fair value. Sale of Mortgage Servicing Rights On February 12, 2024, the Company sold the majority of its mortgage servicing portfolio, which comprised 9,184 individual residential mortgage loans with an aggregate UPB of $1.4 billion. In connection with the sale, the Company received net cash proceeds of $18.4 million and derecognized $6.7 million of mortgage servicing rights. The resulting $11.7 million net gain on sale of mortgage servicing rights is included in Other income on the Condensed Consolidated Statements of Income and in Consumer Banking for segment reporting purposes. Joint Venture with Marathon Asset Management On July 19, 2024, the Company, through its subsidiary, MW Advisor Holding, LLC, entered into an agreement with Marathon Asset Management and formed a private credit joint venture, which will deliver direct lending solutions for sponsor-backed middle market companies across the country. On June 30, 2025, the Company identified the individual loans to comprise the seed portfolio to launch the joint venture’s operations. Accordingly, the $242.2 million of commercial non-mortgage loans identified, in aggregate, were reclassified and transferred from Loans and leases to Loans held for sale on the accompanying Condensed Consolidated Balance Sheets. The $1.3 million difference between the lower of the amortized cost basis of the loans and their fair value at the time of transfer was charged-off and recognized in the Provision for credit losses on the accompanying Condensed Consolidated Statements of Income. The seed portfolio loans are included in Commercial Banking for segment reporting purposes. In July 2025, the Company sold a portion of the seed portfolio loans. The transfer met the requisite criteria to be accounted for as a sale in accordance with ASC 860, Transfers and Servicing. In connection with the sale, the Company derecognized $33.3 million from Loans held for sale and recognized an immaterial gain. The remainder of the seed portfolio loans are expected to be sold later in the third quarter of 2025.
|
Investment Securities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Securities | Investment Securities Available-for-Sale The following tables summarize the amortized cost and fair value of available-for-sale securities by major type:
(1)Accrued interest receivable on available-for-sale securities of $36.8 million and $35.2 million at June 30, 2025, and December 31, 2024, respectively, is excluded from amortized cost and included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets. Unrealized Losses The following tables summarize the gross unrealized losses and fair value of available-for-sale securities by length of time each major security type has been in a continuous unrealized loss position:
The $115.1 million decrease in gross unrealized losses of available-for-sale securities from December 31, 2024, to June 30, 2025, is primarily due to lower market interest rates. The Company assesses each available-for-sale security that is in an unrealized loss position on a quarterly basis to determine whether the decline in fair value below the amortized cost basis is a result of any credit related factors. At June 30, 2025 and December 31, 2024, the ACL on available-for-sale securities was $0.9 million, which related to a single Corporate debt security. Each of the Company’s other available-for-sale securities in an unrealized loss position at June 30, 2025 are investment grade, current as to principal and interest, and their price changes are consistent with interest and credit spreads when adjusting for duration, convexity, rating, and industry differences. Based on current market conditions and the Company’s targeted balance sheet composition strategy, the Company intends to hold its available-for-sale securities with unrealized loss positions through the anticipated recovery period. The issuers of these available-for-sale securities have not, to the Company’s knowledge, established any cause for default. Market prices are expected to approach par as the securities approach maturity. Contractual Maturities The following table summarizes the amortized cost and fair value of available-for-sale securities by contractual maturity:
Available-for-sale securities that are not due at a single maturity date have been categorized based on the maturity date of the underlying collateral. Actual principal cash flows may differ from this categorization as borrowers have the right to prepay their obligations with or without prepayment penalties. Sales of Available-for Sale Securities The following table summarizes information related to sales of available-for-sales securities:
(1)For the three months and six months ended June 30, 2024, $2.6 million of the gross losses realized on sale of available-for-sale securities was due to credit related factors and, therefore, was included in the Provision for credit losses on the accompanying Condensed Consolidated Statements of Income. There were no gross losses realized on sale of available-for-sale securities due to credit related factors for the three and six months ended June 30, 2025. The net amounts presented as a component of non-interest income for the three and six months ended June 30, 2025, and 2024, respectively, include the portion of any gross losses that were not due to credit related factors. Other Information The following table summarizes the carrying value of available-for-sale securities pledged for deposits, borrowings, and other purposes:
Held-to-Maturity The following tables summarize the amortized cost, fair value, and ACL on held-to-maturity securities by major type:
(1)Accrued interest receivable on held-to-maturity securities of $29.1 million and $30.5 million at June 30, 2025, and December 31, 2024, respectively, is excluded from amortized cost and included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets. An ACL on held-to-maturity securities is recorded for certain Municipal bonds and notes to account for expected lifetime credit losses. Agency securities represent obligations issued by a U.S. government-sponsored enterprise or other federally related entity and are either explicitly or implicitly guaranteed and, therefore, assumed to be zero loss. Held-to-maturity securities with gross unrealized losses and no ACL are considered to be high credit quality and, therefore, zero credit loss has been recorded. The following table summarizes the activity in the ACL on held-to-maturity securities:
Contractual Maturities The following table summarizes the amortized cost and fair value of held-to-maturity securities by contractual maturity:
Held-to-maturity securities that are not due at a single maturity date have been categorized based on the maturity date of the underlying collateral. Actual principal cash flows may differ from this categorization as borrowers have the right to prepay their obligations with or without prepayment penalties. Credit Quality Information The Company monitors the credit quality of held-to-maturity securities through credit ratings provided by S&P, Moody’s, Fitch Ratings, Inc., Kroll Bond Rating Agency, or DBRS Inc. Credit ratings express opinions about the credit quality of a security and are updated at each quarter end. Investment grade securities are rated BBB- or higher by S&P, or Baa3 or higher by Moody’s, and are generally considered by the rating agencies and market participants to be of low credit risk. Conversely, securities rated below investment grade, which are labeled as speculative grade by the rating agencies, are considered to have distinctively higher credit risk than investment grade securities. At June 30, 2025, and December 31, 2024, there were no speculative grade held-to-maturity securities. Held-to-maturity securities that are not rated are collateralized with U.S. Treasury obligations. The following tables summarize the amortized cost of held-to-maturity securities based on their lowest publicly available credit rating:
At June 30, 2025, and December 31, 2024, there were no held-to-maturity securities past due under the terms of their agreements or in non-accrual status. Other Information The following table summarizes the carrying value of held-to-maturity securities pledged for deposits, borrowings, and other purposes:
|
Loans and Leases |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and Leases Receivable Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and Leases | Loans and Leases The following table summarizes loans and leases by portfolio segment and class:
The carrying amount of loans and leases at June 30, 2025, and December 31, 2024, includes net unamortized (discounts)/premiums and net unamortized deferred (fees)/costs, in aggregate, of $16.7 million and $(1.8) million, respectively. Accrued interest receivable of $268.8 million and $265.0 million at June 30, 2025, and December 31, 2024, respectively, is excluded from the carrying amount of loans and leases and included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets. At June 30, 2025, the Company had pledged $17.6 billion and $6.2 billion of eligible loans as collateral to support borrowing capacity at the FHLB and FRB, respectively. Non-Accrual and Past Due Loans and Leases The following tables summarize the aging of accrual and non-accrual loans and leases by class:
(1)At December 31, 2024, there were $32.7 million of commercial loans that had reached their contractual maturity but were actively in the process of being refinanced with the Company. Due to the status of the refinancing, these commercial loans have been reported as current in the table above. The following table provides additional information on non-accrual loans and leases:
Allowance for Credit Losses on Loans and Leases The following table summarizes the change in the ACL on loans and leases by portfolio segment:
(1)The $32.4 million increase in the ACL on loans and leases from December 31, 2024, to June 30, 2025, is primarily due to additional reserves resulting from uncertainty in the current macroeconomic environment and organic loan growth, partially offset by net charge-offs and improvements in risk rating migration. Concentrations of Credit Risk Concentrations of credit risk may exist when a number of borrowers are engaged in similar activities, or activities in the same geographic region, and have similar economic characteristics that would cause them to be similarly impacted by changes in economic or other conditions. Concentrations of credit risk are controlled and monitored as part of the Company’s credit policies and procedures. The Company is a regional financial services holding company in the Northeast U.S. with a commercial concentration primarily in five geographic markets: New York City, Other New York Counties, Connecticut, New Jersey, and Massachusetts; and secondarily in the Southeast and Other states. At June 30, 2025, and December 31, 2024, the Company’s concentration of credit risk associated with commercial real estate and multi-family loans, in aggregate, represented 39.8% and 40.7% of total loans and leases, respectively. At June 30, 2025, and December 31, 2024, the Company’s concentration of credit risk associated with commercial non-mortgage loans represented 34.9% and 34.4% of total loans and leases, respectively. Credit Quality Indicators To measure credit risk for the commercial portfolio, the Company employs a dual grade credit risk grading system for estimating the PD and LGD. The credit risk grade system assigns a rating to each borrower and to the facility, which together form a Composite Credit Risk Profile. The credit risk grade system categorizes borrowers by common financial characteristics that measure the credit strength of borrowers and facilities by common structural characteristics. The Composite Credit Risk Profile has ten grades, with each grade corresponding to a progressively greater risk of loss. Grades (1) to (6) are considered pass ratings, and grades (7) to (10) are considered criticized, as defined by the regulatory agencies. A (7) “Special Mention” rating has a potential weakness that, if left uncorrected, may result in deterioration of the repayment prospects for the asset. An (8) “Substandard” rating has a well-defined weakness that jeopardizes the full repayment of the debt. A (9) “Doubtful” rating has all of the same weaknesses as a substandard asset with the added characteristic that the weakness makes collection or liquidation in full, given current facts, conditions, and values, improbable. Assets classified as a (10) “Loss” rating are considered uncollectible and charged-off. Risk ratings, which are assigned to differentiate risk within the portfolio, are reviewed on an ongoing basis and revised to reflect changes in a borrower’s current financial position and outlook, risk profile, and the related collateral and structural position. Loan officers review updated financial information or other loan factors on at least an annual basis for all pass rated loans to assess the accuracy of the risk grade. Criticized loans undergo more frequent reviews and enhanced monitoring. To measure credit risk for the consumer portfolio, the most relevant credit characteristic is the FICO score, which is a widely used credit scoring system that ranges from 300 to 850. A lower FICO score is indicative of higher credit risk and a higher FICO score is indicative of lower credit risk. FICO scores are updated at least quarterly. Factors such as past due status, employment status, collateral, geography, loans discharged in bankruptcy, and the status of first lien position loans on second lien position loans, are also considered to be consumer portfolio credit quality indicators. For portfolio monitoring purposes, the Company estimates the current value of property secured as collateral for home equity and residential first mortgage lending products on an ongoing basis. The estimate is based on home price indices compiled by the S&P/Case-Shiller Home Price Indices. Real estate price data is applied to the loan portfolios taking into account the age of the most recent valuation and geographic area. The following tables summarize the amortized cost basis of commercial loans and leases by Composite Credit Risk Profile grade and origination year:
The following tables summarize the amortized cost basis of consumer loans by FICO score and origination year:
Collateral Dependent Loans and Leases A non-accrual loan or lease is considered collateral dependent when the borrower is experiencing financial difficulty and when repayment is substantially expected to be provided through the operation or sale of collateral. Commercial non-mortgage loans, asset-based loans, and equipment financing loans and leases are generally secured by machinery and equipment, inventory, receivables, or other non-real estate assets, whereas commercial real estate, multi-family, residential, and home equity loans are secured by real estate. At June 30, 2025, and December 31, 2024, the carrying amount of collateral dependent loans was $244.8 million and $139.5 million, respectively, for commercial loans and leases, and $28.3 million and $29.1 million, respectively, for consumer loans. The ACL for collateral dependent loans and leases is individually assessed based on the fair value of the collateral less costs to sell at the reporting date. At June 30, 2025, and December 31, 2024, the collateral value associated with collateral dependent loans and leases was $278.6 million and $200.1 million, respectively. Modifications to Borrowers Experiencing Financial Difficulty In certain circumstances, the Company enters into agreements to modify the terms of loans to borrowers experiencing financial difficulty. A variety of solutions are offered to borrowers experiencing financial difficulty, including loan modifications that may result in principal forgiveness, interest rate reductions, payment delays, term extensions, or a combination thereof. The following is a description of each of these types of modifications: •Principal forgiveness – The outstanding principal balance of a loan may be reduced by a specified amount. Principal forgiveness may occur voluntarily as part of a negotiated agreement with a borrower, or involuntarily through a bankruptcy proceeding. •Interest rate reductions – Includes modifications where the contractual interest rate of the loan has been reduced. •Payment delays – Deferral arrangements that allow borrowers to delay a scheduled loan payment to a later date. Deferred loan payments do not affect the original contractual maturity terms of the loan. Modifications that result in only an insignificant payment delay are not disclosed. The Company generally considers a payment delay of three months or less to be insignificant. •Term extensions – Extensions of the original contractual maturity date of the loan. •Combination – Combination includes loans that have undergone more than one of the above loan modification types. Significant judgment is required to determine if a borrower is experiencing financial difficulty. These considerations vary by portfolio class. The Company has identified modifications to borrowers experiencing financial difficulty that are included in its disclosures as follows: •Commercial: The Company evaluates modifications of loans to commercial borrowers that are rated substandard or worse, and includes the modifications in its disclosures to the extent that the modification is considered other-than-insignificant. •Consumer: The Company generally evaluates all modifications of loans to consumer borrowers subject to its loss mitigation program and includes them in its disclosures to the extent that the modification is considered other-than-insignificant. The following tables summarize the amortized cost basis at June 30, 2025, and 2024, of loans modified to borrowers experiencing financial difficulty, disaggregated by class and type of concession granted:
(1)The total amortized cost excludes accrued interest receivable of $0.5 million and $0.3 million for the three months ended June 30, 2025, and 2024, respectively, and $0.6 million and $0.4 million for the six months ended June 30, 2025, and 2024, respectively. (2)Represents the total amortized cost of the loans modified as a percentage of the total period end loan balance by class. The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty:
(1)Certain disclosures related to financial effects of modifications do not include those deemed to be immaterial. The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following tables summarize the aging of loans that had been modified in the 12 months preceding June 30, 2025 and June 30, 2024:
There were $15.0 million of asset-based loans that had been modified in the form of term extensions with borrowers experiencing financial difficulty in the 12 months preceding June 30, 2025, that had a payment default during the three and six months ended June 30, 2025. Loans that had been modified with borrowers experiencing financial difficulty in the 12 months preceding June 30, 2024, that had a payment default during the three months ended June 30, 2024, were not significant. There were $17.8 million of commercial non-mortgage loans that had been modified in the form of term extensions with borrowers experiencing financial difficulty in the 12 months preceding June 30, 2024, that had a payment default during the six months ended June 30, 2024. These loans were re-modified again in the form of term extensions during the three months ended June 30, 2024. For the purposes of this disclosure, a payment default is defined as 90 or more days past due. Non-accrual loans that are modified to borrowers experiencing financial difficulty remain on non-accrual status until the borrower has demonstrated performance under the modified terms. Commitments to lend additional funds to borrowers experiencing financial difficulty whose loans had been modified were not significant.
|
Goodwill and Other Intangible Assets |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets Goodwill The following table summarizes changes in the carrying amount of goodwill:
(1)Reflects the $228.2 million of goodwill recorded in connection with the Ametros acquisition in January 2024, and $8.4 million of other adjustments. The allocation of the purchase price and goodwill calculation for the Ametros acquisition was considered final as of December 31, 2024. Information regarding goodwill by reportable segment can be found within Note 15: Segment Reporting. Other Intangible Assets The following table summarizes other intangible assets:
The remaining estimated aggregate future amortization expense for other intangible assets is as follows:
|
Deposits |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposit Liabilities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits | Deposits The following table summarizes deposits by type:
(1)Excludes money market deposits received through interSYNC of $8.7 billion at June 30, 2025, and $7.3 billion at December 31, 2024. (2)Excludes an aggregate amount of time deposit accounts that were at the FDIC limit of $19.3 million at June 30, 2025, and $16.8 million at December 31, 2024. The following table summarizes the scheduled maturities of time deposits:
|
Borrowings |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Borrowings | Borrowings Securities Sold Under Agreements to Repurchase and Federal Funds Purchased The following table summarizes securities sold under agreements to repurchase and federal funds purchased:
(1)Securities sold under agreements to repurchase have an original maturity date of one year or less for the periods presented. (2)There were no outstanding federal funds purchased at June 30, 2025, and December 31, 2024. The Company’s repurchase agreement counterparties are limited to primary dealers in government securities and commercial and municipal customers through the Corporate Treasury function. The Company has the right of offset with respect to repurchase agreement assets and liabilities with the same counterparty when master netting agreements are in place. Securities sold under agreements to repurchase are presented as gross transactions at June 30, 2025, and December 31, 2024, since only liabilities are outstanding. Agency MBS securities, which had an aggregate market value of $389.4 million and $358.4 million at June 30, 2025, and December 31, 2024, respectively, are pledged to secure repurchase agreements. These Agency MBS securities are subject to changes in market value and, therefore, the Company may increase or decrease the level of securities pledged as collateral based upon movements in market value. The following tables represent the offsetting of repurchase agreements that are subject to master netting agreements:
(1)Amounts disclosed are limited to the balance of securities sold under agreements to repurchase reported on the accompanying Condensed Consolidated Balance Sheets that are subject to master netting agreements and, accordingly, exclude excess collateral pledged. At June 30, 2025, and December 31, 2024, Agency MBS with a carrying amount of $315.1 million and $220.6 million, respectively, were pledged as collateral against such securities sold under agreements to repurchase, resulting in excess collateral positions of $12.8 million and $10.6 million, respectively. FHLB Advances The following table summarizes information for FHLB advances:
The Bank may borrow up to a discounted amount of eligible loans and securities that have been pledged as collateral to secure FHLB advances, which includes certain residential, multi-family, and commercial real estate loans, home equity lines of credit, Agency MBS, and Agency CMO. The Bank was in compliance with its FHLB collateral requirements at June 30, 2025, and December 31, 2024. Long-term Debt The following table summarizes long-term debt:
(1)The Company de-designated its fair value hedging relationship on these senior fixed-rate notes in 2020. A basis adjustment of $20.1 million and $22.8 million at June 30, 2025, and December 31, 2024, respectively, is included in the carrying value and is being amortized over the remaining life of the senior fixed-rate notes. (2)The interest rate on the 2029 subordinated floating-rate notes varies quarterly based on 3-month term SOFR plus 253 basis points, which yielded 6.82% at June 30, 2025, and 6.84% at December 31, 2024. (3)The interest rate on the Webster Statutory Trust I floating-rate notes varies quarterly based on 3-month SOFR plus a credit spread adjustment plus a market spread of 2.95%, which yielded 7.52% at June 30, 2025, and 7.56% at December 31, 2024. (4)The classification of debt as long-term is based on the initial term of greater than one year as of the date of issuance. Additional information regarding the Company’s long-term debt can be found within Note 11: Borrowings in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
|
Stockholders' Equity |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity | Stockholders’ Equity The following table summarizes the changes in shares of preferred and common stock issued and common stock held as treasury shares:
(1)Reflects (i) common shares issued from Treasury stock for time-based restricted stock award grants, net of forfeitures, and the vesting of performance-based restricted stock awards of 17,602 and (19,350), in aggregate, during the three months ended June 30 2025, and 2024, respectively, and 1,174,880 and 1,137,889, in aggregate, during the six months ended June 30, 2025, and 2024, respectively; less (ii) common shares acquired outside of the Company’s common stock repurchase program related to stock compensation plan activity of 8,101 and 68,284 during the three months ended June 30, 2025, and 2024, respectively, and 392,774 and 349,532 during the six months ended June 30, 2025, and 2024, respectively. Common Stock Repurchase Program The Company maintains a common stock repurchase program, which was approved by the Board of Directors on October 24, 2017, that permits management to repurchase shares of Webster common stock in open market or private transactions, through block trades, and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the SEC, subject to the availability and trading price of stock, general market conditions, alternative uses for capital, regulatory considerations, and the Company’s financial performance. On April 30, 2025, the Board of Directors increased the Company’s authority to repurchase shares of Webster common stock under the repurchase program by $700.0 million. During the three and six months ended June 30, 2025, the Company repurchased 1,520,514 and 5,089,968 shares, respectively, under the repurchase program at a weighted-average price of $51.70 and $51.00 per share, respectively, totaling $78.6 million and $259.6 million, respectively. At June 30, 2025, the Company’s remaining repurchase authority was $668.4 million. Preferred Stock Information regarding the Company’s preferred stock can be found within Note 12: Stockholders’ Equity in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
|
Accumulated Other Comprehensive (Loss), Net of Tax |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive (Loss), Net of Tax | Accumulated Other Comprehensive (Loss), Net of Tax The following tables summarize the change in each component of accumulated other comprehensive (loss), net of the related tax impact:
The following table further summarizes the amounts reclassified from accumulated other comprehensive (loss):
(1)Reclassification adjustments for net unrealized gains (losses) on investment securities available-for-sale that were sold during the reporting period are determined by reference to the unrealized gain or loss reported in the previous reporting period. (2)Gains and losses realized on sale of investment securities available-for-sale are generally included as a component of non-interest income on the accompanying Condensed Consolidated Statements of Income unless any portion or all of the loss is due to credit related factors, in which the amount is then included in the Provision for credit losses. Additional information regarding the presentation of gains and losses realized on sale of investment securities available-for-sale for the three and six months ended June 30, 2025, and 2024, respectively, can be found within Note 3: Investment Securities. (3)Over the next 12 months, an estimated $0.3 million related to cash flow hedge gain or loss will be reclassified from AOCL, decreasing Interest and fees on loans and leases as hedge interest payments are made.
|
Regulatory Capital and Restrictions |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Regulatory Capital and Restrictions | Regulatory Capital and Restrictions Regulatory Capital Requirements The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory actions by regulators that could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and/or the regulatory framework for prompt corrective action (applies to the Bank only), both the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated pursuant to regulatory directives. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by Basel III to ensure capital adequacy require the Company and the Bank to maintain minimum ratios of CET1 Risk-Based Capital, Tier 1 Risk-Based Capital, Total Risk-Based Capital, and Tier 1 Leverage Capital, as defined in the regulations. CET1 capital consists of common stockholders’ equity, less deductions for goodwill and other intangible assets, and certain deferred tax adjustments. At the time of initial adoption of the Basel III Capital Rules, the Company had elected to opt-out of the requirement to include certain components of AOCI in CET1 capital. Tier 1 capital consists of CET1 capital plus preferred stock. Total capital consists of Tier 1 capital and Tier 2 capital, as defined in the regulations. Tier 2 capital includes qualifying subordinated debt and the permissible portion of the ACL. At June 30, 2025, and December 31, 2024, both the Company and the Bank were classified as “well-capitalized.” The following tables provides information on the capital ratios for the Company and the Bank:
(1)In accordance with regulatory capital rules, the Company elected to delay the estimated impact of the adoption of CECL on its regulatory capital over a two-year deferral period, which ended on January 1, 2022, and a subsequent three-year transition period, which ended on December 31, 2024. During the three-year transition period, regulatory capital ratios phased out the aggregate amount of the regulatory capital benefit provided from the delayed CECL adoption in the initial two years. For 2024, the Company was allowed 25% of the regulatory capital benefit as of December 31, 2021. Full absorption occurred in 2025. Dividend Restrictions The Holding Company is dependent upon dividends from the Bank to provide funds for the payment of dividends to stockholders and for other cash requirements. Dividends paid by the Bank are subject to various federal and state regulatory limitations. Express approval by the OCC is required if the effect of dividends declared would cause the regulatory capital of the Bank to fall below specified minimum levels or if the amount would exceed net income for that year combined with undistributed net income for the preceding two years. The Bank paid the Holding Company dividends of $200.0 million and $300.0 million for the three and six months ended June 30, 2025, respectively, and $125.0 million and $300.0 million for the three and six months ended June 30, 2024, respectively, for which no express approval from the OCC was required. Cash Restrictions The Bank is required under Federal Reserve regulations to maintain cash reserve balances in the form of vault cash or deposits held at a FRB to ensure that it is able to meet customer demands. The reserve requirement ratio is subject to adjustment as economic conditions warrant. On March 26, 2020, the Federal Reserve reduced the reserve requirement ratios on all net transaction accounts to zero percent. As a result, the Bank has not been required to hold cash reserve balances since that date.
|
Variable Interest Entities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Variable Interest Entities | Variable Interest Entities The Company has an investment interest in the following entities that each meet the definition of a VIE. Information regarding the consolidation of VIEs can be found within Note 1: Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Consolidated Rabbi Trusts. The Company established a Rabbi Trust to meet its obligations due under the Webster Bank Deferred Compensation Plan for Directors and Officers. The funding of the Rabbi Trust and the discontinuation of the Webster Bank Deferred Compensation Plan for Directors and Officers occurred during 2012. In connection with its merger with Sterling Bancorp in 2022, the Company acquired assets held in a separate Rabbi Trust that was previously established to fund obligations due under the Greater New York Savings Bank Directors’ Retirement Plan. The Company is considered the primary beneficiary of these Rabbi Trusts as it has the power to direct the activities that most significantly impact their economic performance and it has the obligation to absorb losses and/or the right to receive benefits that could potentially be significant. The Rabbi Trusts’ assets are included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets. Investment earnings and any changes in fair value are included in Other income on the accompanying Condensed Consolidated Statements of Income. Additional information regarding the Rabbi Trusts’ investments can be found within Note 14: Fair Value Measurements. Non-Consolidated Low-Income Housing Tax Credit Investments. The Company makes non-marketable equity investments in entities that sponsor affordable housing and other community development projects that qualify for the LIHTC Program pursuant to Section 42 of the Internal Revenue Code. The purpose of these investments is not only to assist the Bank in meeting its responsibilities under the CRA, but also to provide a return, primarily through the realization of tax benefits. While the Company’s investment in an entity may exceed 50% of its outstanding equity interests, the entity is not consolidated as the Company is not the primary beneficiary. The Company has determined that it is not the primary beneficiary due to its inability to direct the activities that most significantly impact economic performance. The Company applies the proportional amortization method to subsequently measure its investments in qualified affordable housing projects. The following table summarizes the Company’s LIHTC investments and related unfunded commitments:
The aggregate carrying value of the Company’s LIHTC investments and the related unfunded commitments are included in Accrued interest receivable and other assets and Accrued expenses and other liabilities, respectively, on the accompanying Condensed Consolidated Balance Sheets. The Company’s maximum exposure to loss related to its LIHTC investments is generally the aggregate carrying value as of each reporting date. However, income tax credits recognized related to these investments are subject to recapture by taxing authorities for up to a period of 15 years based on compliance provisions that are required to be met at the project level. During the six months ended June 30, 2025, and 2024, there were $99.1 million and $212.0 million of commitments approved to fund LIHTC investments, respectively. The following table summarizes the amount of income tax credits and other income tax benefits, and investment amortization generated from the Company’s LIHTC investments, which are recognized as a component of income tax expense on the accompanying Condensed Consolidated Statements of Income:
Income tax credits and other income tax benefits, and investment amortization generated from the Company’s LIHTC investments, are included as a component of operating activities on the accompanying Condensed Consolidated Statements of Cash Flows. Webster Statutory Trust I. The Company owns all the outstanding common stock of Webster Statutory Trust I, a financial vehicle that has issued, and in the future may issue, trust preferred securities. The Company is not the primary beneficiary of Webster Statutory Trust I. The only assets of Webster Statutory Trust I are junior subordinated debentures that are issued by the Company, which were acquired using the proceeds from the issuance of trust preferred securities and common stock. The junior subordinated debentures are included in Long-term debt on the accompanying Condensed Consolidated Balance Sheets, and the related interest expense is included in Long-term debt on the accompanying Condensed Consolidated Statements of Income. Additional information regarding these junior subordinated debentures can be found within Note 11: Borrowings in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Multi-family Securitization Trusts. The Company completed a multi-family securitization in the third quarter of 2024. Additional information regarding this multi-family securitization can be found within Note 5: Transfers and Servicing of Financial Assets in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Form 10-K for the year ended December 31, 2024. The Company has determined that it is not the primary beneficiary of the multi-family securitization trusts since it does not have the power to direct the activities that would have the most significant impact on their economic performance. The Company’s maximum exposure related to the multi-family securitization trusts is $36.4 million, which represents its obligation to Freddie Mac to guarantee losses up to 12% of the aggregate UPB of the loans at the time of sale. The obligation is secured in full by an irrevocable letter of credit issued by the FHLB. Joint Venture with Marathon Asset Management. The Company, through its subsidiary MW Advisor Holding, LLC, owns a 50 percent interest in both MW Advisor, LLC and Marathon Direct Lending SLP, LLC. The Company (i) will receive a management fee for investment advisory and other related services performed by MW Advisor, LLC on behalf of a certain investment fund formed in connection with the joint venture (the “Fund”), and (ii) may be entitled to receive certain special limited partner carried interest distributions through its interest in Marathon Direct Lending SLP, LLC, as the designated special limited partner of the Fund. The Company has determined that it is not the primary beneficiary of either MW Advisor, LLC, Marathon Direct Lending SLP, LLC, or the Fund since it does not have the power to make decisions or control the activities that would most significantly affect their economic performance. Other Non-Marketable Investments. The Company invests in alternative investments comprising interests in non-public entities that cannot be redeemed since the investment is distributed as the underlying equity is liquidated. The ultimate timing and amount of these distributions cannot be predicted with reasonable certainty. For each of these alternative investments that is classified as a VIE, the Company has determined that it is not the primary beneficiary due to its inability to direct the activities that most significantly impact economic performance. The aggregate carrying value of the Company’s other non-marketable investments was $237.2 million and $216.5 million at June 30, 2025, and December 31, 2024, respectively, which is included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets, and its maximum exposure to loss, including unfunded commitments, was $352.7 million and $332.8 million, respectively. Additional information regarding other non-marketable investments can be found within Note 14: Fair Value Measurements.
|
Earnings Per Common Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Common Share | Earnings Per Common Share The following table summarizes the calculation of basic and diluted earnings per common share:
Earnings per common share is calculated under the two-class method in which all earnings, distributed and undistributed, are allocated to common stock and participating securities based on their respective rights to receive dividends. The Company may provide for the grant of stock options, restricted stock, performance-based restricted stock, and stock units to eligible employees and directors under its stock incentive plan. Holders of restricted stock are entitled to receive non-forfeitable dividends during the vesting period on a basis equivalent to the dividends paid to holders of common stock. These unvested awards meet the definition of participating securities. Potential common shares from performance-based restricted stock that were not included in the computation of diluted earnings per common share because they were anti-dilutive under the treasury stock method were 147,168 and zero for the three and six months ended June 30, 2025, and respectively, and 80,115 and zero for the three and six months ended June 30, 2024, respectively. Additional information regarding stock awards under the Company’s stock incentive plan can be found within Note 20: Share-Based Plans in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
|
Derivative Financial Instruments |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Financial Instruments | Derivative Financial Instruments Derivative Positions and Offsetting Derivatives Designated in Hedge Relationships. Interest rate swaps allow the Company to change the fixed or variable nature of an interest rate without the exchange of the underlying notional amount. Certain pay fixed/receive variable interest rate swaps are designated as cash flow hedges to effectively convert variable-rate debt into fixed-rate debt, whereas certain receive fixed/pay variable interest rate swaps are designated as fair value hedges to effectively convert fixed-rate debt into variable-rate debt. Certain purchased options are also designated as cash flow hedges, allowing the Company to limit the potential adverse impact of variable interest rates by establishing a cap rate or floor rate in exchange for an upfront premium. The purchased options designated as cash flow hedges represent interest rate caps where payment is received from the counterparty if interest rates rise above the cap rate, and interest rate floors where payment is received from the counterparty when interest rates fall below the floor rate. The maximum length of time over which forecasted transactions are hedged is 2.4 years. Derivatives Not Designated in Hedge Relationships. The Company also enters into derivative transactions that are not designated in hedge relationships. The Company has a back-to-back swap program, whereby it enters into an interest rate swap with a qualified customer and simultaneously enters into an equal and opposite interest-rate swap with a swap counterparty, to hedge interest rate risk. Derivative assets and derivative liabilities with the same counterparty are presented on a net basis when master netting agreements are in place. The following tables present the notional amounts and fair values, including accrued interest, of derivative positions:
(1)The notional amount of interest rate swaps that were centrally-cleared through clearing housings was $68.1 million at June 30, 2025, and $71.1 million at December 31, 2024, for asset derivatives, and $4.2 million at June 30, 2025 and zero at December 31, 2024, for liability derivatives. Interest rate swaps that are centrally-cleared through clearing houses are “settled-to-market” and considered a single unit of account. In accordance with their rule books, clearing houses record the variation margin transferred for settled-to-market derivatives as a legal settlement of the derivative contract (i.e., the variation margin legally settles the outstanding exposure, but does not result in any other change or reset of the contractual terms of the derivative). The fair values of the Company’s settled-to-market interest rate swaps are presented net on the accompanying Condensed Consolidated Balance Sheets and approximated zero. (2)Other derivatives not designated in hedge relationships include foreign currency forward contracts related to lending arrangements, a Visa equity swap transaction, and risk participation agreements. Notional amounts of risk participation agreements were $265.4 million at June 30, 2025, and $294.5 million at December 31, 2024, for asset derivatives, and $712.6 million at June 30, 2025, and $796.6 million at December 31, 2024, for liability derivatives, all of which had immaterial related fair values. The following tables represent the off-setting derivative financial instruments that are subject to master netting agreements:
Derivative Activity The following table summarizes the income statement effect of derivatives designated in hedge relationships:
(1)The Company de-designated its fair value hedging relationship on $400.0 million of deposits, which pertained to a portion of Ametros’ member deposits, in 2023. The $1.3 million basis adjustment included in the carrying amount of deposits at December 31, 2023, was recognized in interest expense in January 2024 upon the acquisition of Ametros. (2)Additional information regarding the amounts recognized in net income related to cash flow hedge activities can be found within Note 9: Accumulated Other Comprehensive (Loss), Net of Tax. The following table summarizes the income statement effect of derivatives not designated in hedge relationships:
Derivative Exposure. At June 30, 2025, the Company had $121.6 million of cash collateral received and $16.4 million of cash collateral posted included in Cash and due from banks on the accompanying Condensed Consolidated Balance Sheets. In addition, the Company had $2.2 million in initial margin posted at clearing houses. The Company regularly evaluates the credit risk of its derivative customers, taking into account the likelihood of default, net exposures, and remaining contractual life, among other related factors. Credit risk exposure is mitigated as transactions with customers are generally secured by the same collateral of the underlying transactions. Current net credit exposure relating to derivatives with the Bank’s customers was $73.0 million at June 30, 2025. In addition, the Company monitors potential future exposure, representing its best estimate of exposure to remaining contractual maturity. The potential future exposure relating to derivatives with the Bank’s customers totaled $105.3 million at June 30, 2025. The Company has incorporated a credit valuation adjustment (contra-liability) to reflect non-performance risk in the fair value measurement of its derivatives, which totaled $4.3 million and $7.6 million at June 30, 2025, and December 31, 2024, respectively. Various factors impact changes in the valuation adjustment over time, such as changes in the credit spreads of the contracted parties, and changes in market rates and volatilities, which affect the total expected exposure of the derivative instruments. Additional information regarding the Company’s accounting policies for derivatives can be found within Note 1: Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
|
Fair Value Measurements |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The determination of fair value may require the use of estimates when quoted market prices are not available. Fair value estimates made at a specific point in time are based on management’s judgments regarding future expected losses, current economic conditions, the risk characteristics of each financial instrument, and other subjective factors that cannot be determined with precision. The framework for measuring fair value provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels within the fair value hierarchy are as follows: •Level 1: Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access at the measurement date. •Level 2: Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, rate volatility, prepayment speeds, and credit ratings), or inputs that are derived principally from or corroborated by market data, correlation, or other means. •Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. This includes certain pricing models or other similar techniques that require significant management judgment or estimation. Assets and Liabilities Measured at Fair Value on a Recurring Basis Available-for-Sale Securities. When unadjusted quoted prices are available in an active market, the Company classifies its available-for-sale investment securities within Level 1 of the fair value hierarchy. When quoted market prices are not available, the Company employs an independent pricing service that utilizes matrix pricing to calculate fair value. These fair value measurements consider observable data, such as dealer quotes, market spreads, cash flows, yield curves, live trading levels, trade execution data, market consensus prepayments speeds, credit information, and the respective terms and conditions for debt instruments. Management maintains procedures to monitor the pricing service’s results and has a process in place to challenge their valuations and methodologies. Government agency debentures, Municipal bonds and notes, Agency CMO, Agency MBS, Agency CMBS, CMBS, Corporate debt, Private label MBS, and Other available-for-sale securities are classified within Level 2 of the fair value hierarchy. Derivative Financial Instruments. The fair values presented for derivative financial instruments include any accrued interest. Foreign exchange contracts are valued based on unadjusted quoted prices in active markets and, accordingly, are classified within Level 1 of the fair value hierarchy. Except for mortgage banking derivatives, all other derivative financial instruments are valued using third-party valuation software, which considers the present value of cash flows discounted using observable forward rate assumptions. The resulting fair value is then validated against valuations performed by dealer counterparties. Credit valuation adjustments, which are included in the fair value of derivative financial instruments, utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. When credit valuation adjustments are significant to the overall fair value of a derivative financial instrument, the Company classifies that derivative financial instrument in Level 3 of the fair value hierarchy. Otherwise, derivative financial instruments are generally classified within Level 2 of the fair value hierarchy. At June 30, 2025, and December 31, 2024, these credit valuation adjustments were not considered significant to the overall fair value of the Company’s derivative financial instruments. Mortgage Banking Derivatives. The Company uses forward sales of mortgage loans and mortgage-backed securities to manage the risk of loss associated with its mortgage loan commitments and mortgage loans held for sale. Prior to closing and funding certain single-family residential mortgage loans, an interest rate lock commitment is generally extended to the borrower. During this in-between time period, the Company is subject to the risk that market interest rates may change. If rates rise, investors generally will pay less to purchase mortgage loans, which would result in a reduction in the gain on sale of the loans, or possibly a loss. In an effort to mitigate this risk, forward delivery sales commitments are established in which the Company agrees to either deliver whole mortgage loans to various investors or issue mortgage-backed securities. The fair value of mortgage banking derivatives is determined based on current market prices for similar assets in the secondary market. Accordingly, mortgage banking derivatives are classified within Level 2 of the fair value hierarchy. Loans Originated for Sale. The Company has elected to measure residential mortgage loans originated for sale at fair value under the fair value option per ASC Topic 825, Financial Instruments. Electing to measure residential mortgage originated for sale at fair value reduces certain timing differences and better reflects the price the Company would expect to receive from the sale of these loans. The fair value of residential mortgage loans originated for sale is based on quoted market prices of similar loans sold in conjunction with securitization transactions. Accordingly, residential mortgage loans originated for sale are classified within Level 2 of the fair value hierarchy. The following table compares the fair value to the UPB of residential mortgage loans originated for sale:
Rabbi Trust Investments. Investments held in each of the Company’s Rabbi Trusts consist primarily of mutual funds that invest in equity and fixed income securities. Shares of these mutual funds are valued based on the NAV as reported by the trustee of the funds, which represents quoted prices in active markets. Accordingly, the Rabbi Trusts’ investments are classified within Level 1 of the fair value hierarchy. At June 30, 2025, and December 31, 2024, the total cost basis of the investments held in the Rabbi Trusts was $9.5 million and $9.2 million, respectively. Alternative Investments. Equity investments have a readily determinable fair value when unadjusted quoted prices are available in an active market for identical assets. Accordingly, these alternative investments are classified within Level 1 of the fair value hierarchy. During the second quarter of 2024, the Company sold its equity investments with a readily determinable fair value for proceeds of $1.2 million. Prior to the sale, these alternative investments experienced total write-ups in fair value of $0.3 million. There were no equity investments with a readily determinable fair value at June 30, 2025, and December 31, 2024. Equity investments that do not have a readily determinable fair value may qualify for the NAV practical expedient if they meet certain requirements. The Company’s alternative investments measured at NAV consist of investments in non-public entities that cannot be redeemed since investments are distributed as the underlying equity is liquidated. Alternative investments measured at NAV are not classified within the fair value hierarchy. At June 30, 2025, and December 31, 2024, these alternative investments had a total carrying amount of $50.5 million and $43.4 million, respectively, and a remaining unfunded commitment of $38.1 million and $30.1 million, respectively. Contingent Consideration. The Company recorded contingent consideration at fair value related to two earn-out agreements associated with the acquisition of interLINK Insured Sweep LLC from StoneCastle Partners LLC in January 2023. The terms of the purchase agreement specified that the seller would receive earn-outs based on the ability of the Company to: (i) re-sign the existing broker dealers under contract, and (ii) generate $2.5 billion in new broker dealer deposit programs within three years of the acquisition date. The estimated fair values of the contingent consideration liabilities are measured on a recurring basis and determined using an income approach considering management’s evaluation of the probability of achievement, forecasted achievement date (payment term), and a discount rate equivalent to the cost of debt. These significant inputs, which are the responsibility of management and calculated with the assistance of a third-party valuation specialist, are not observable, and accordingly, are classified within Level 3 of the fair value hierarchy. The following tables summarize the unobservable inputs used to derive the estimated fair value of the Company’s contingent consideration liabilities (dollars in thousands):
(1)During the first quarter of 2025, the Company re-evaluated its estimate of the forecasted achievement date (payment term) for the deposit program growth event earn-out, which resulted in a revised expected achievement date of April 30, 2025, instead of June 30, 2025. This change in estimate resulted in an increase in fair value of $0.9 million. (2)The Company generated the required $2.5 billion in new broker dealer deposit programs in April 2025, which resulted in the cash payment of $12.5 million on April 22, 2025, to settle its contingent consideration obligation with StoneCastle Partners LLC in accordance with the purchase agreement. Contingent consideration liabilities are included within Accrued expenses and other liabilities on the accompanying Condensed Consolidated Balance Sheets. Any fair value adjustments to contingent consideration liabilities are included in Other expense on the accompanying Condensed Consolidated Statements of Income. The following tables summarize the fair values of assets and liabilities measured at fair value on a recurring basis:
(1)Additional information regarding the impact of netting derivative assets and derivative liabilities, as well as the impact from offsetting cash collateral with the same derivative counterparties, can be found within Note 13: Derivative Financial Instruments. (2)Certain alternative investments are recorded at NAV. Assets measured at NAV are not classified within the fair value hierarchy. Assets Measured at Fair Value on a Non-Recurring Basis The Company measures certain assets at fair value on a non-recurring basis. The following is a description of the valuation methodologies used for assets measured at fair value on a non-recurring basis. Alternative Investments. The measurement alternative has been elected for alternative investments without readily determinable fair values that do not qualify for the NAV practical expedient. The measurement alternative requires investments to be measured at cost minus impairment, if any, plus or minus adjustments resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer. Accordingly, these alternative investments are classified within Level 2 of the fair value hierarchy. At June 30, 2025, and December 31, 2024, the carrying amount of these alternative investments was $70.8 million and $61.5 million, respectively, of which $8.2 million and $8.3 million, respectively, were considered to be measured at fair value. During the six months ended June 30, 2025, there were $1.8 million in total write-ups due to observable price changes, and no write-downs due to impairment. Additionally, during the six months ended June 30, 2025, the Company sold alternative investments with a carrying amount of $3.8 million, for which the measurement alternative was elected, for proceeds of $9.5 million, resulting in total gains on sale of $5.7 million. Loans Transferred to Held for Sale. Once a decision has been made to sell loans that were not previously classified as held for sale, these loans are transferred into the held for sale category and carried at the lower of cost or fair value, less estimated costs to sell. At the time of transfer and classification as held for sale, any amount by which cost exceeds fair value is accounted for as a valuation allowance. This activity generally pertains to loans with observable inputs and, therefore, are classified within Level 2 of the fair value hierarchy. However, should these loans include adjustments for changes in loan characteristics based on unobservable inputs, the loans would then be classified within Level 3 of the fair value hierarchy. At June 30, 2025, and December 31, 2024, there were $278.3 million and $27.3 million, respectively, of loans on the Condensed Consolidated Balance Sheet, that had been transferred to held for sale. Collateral Dependent Loans and Leases. Loans and leases for which repayment is substantially expected to be provided through the operation or sale of collateral are considered collateral dependent, and are valued based on the estimated fair value of the collateral, less estimated costs to sell at the reporting date, using customized discounting criteria. Accordingly, collateral dependent loans and leases are classified within Level 3 of the fair value hierarchy. Other Real Estate Owned and Repossessed Assets. OREO and repossessed assets are held at the lower of cost or fair value and are considered to be measured at fair value when recorded below cost. The fair value of OREO is calculated using independent appraisals or internal valuation methods, less estimated selling costs, and may consider available pricing guides, auction results, and price opinions. Certain repossessed assets may also require assumptions about factors that are not observable in an active market when determining fair value. Accordingly, OREO and repossessed assets are classified within Level 3 of the fair value hierarchy. At June 30, 2025, and December 31, 2024, the total carrying value of OREO and repossessed assets was $2.5 million and $0.4 million, respectively. In addition, the amortized cost of consumer loans secured by residential real estate property that were in the process of foreclosure at June 30, 2025, was $10.3 million. Estimated Fair Values of Financial Instruments The Company is required to disclose the estimated fair values of certain financial instruments. The following is a description of the valuation methodologies used to estimate fair value for those assets and liabilities. Cash and Cash Equivalents. Given the short time frame to maturity, the carrying amount of cash and cash equivalents, which is comprised of Cash and due from banks and Interest-bearing deposits, approximates fair value. Cash and cash equivalents are classified within Level 1 of the fair value hierarchy. Held-to-Maturity Securities. When quoted market prices are not available, the Company employs an independent pricing service that utilizes matrix pricing to calculate fair value. These fair value measurements consider observable data, such as dealer quotes, market spreads, cash flows, yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the respective terms and conditions for debt instruments. Management maintains procedures to monitor the pricing service’s results and has a process in place to challenge their valuations and methodologies. Held-to-maturity securities, which include Agency CMO, Agency MBS, Agency CMBS, Municipal bonds and notes, and CMBS, are classified within Level 2 of the fair value hierarchy. Loans and Leases, net. Except for collateral dependent loans and leases, the fair value of loans and leases held for investment is estimated using a discounted cash flow methodology, based on future prepayments and market interest rates inclusive of an illiquidity discount for comparable loans and leases. The associated cash flows are then adjusted for associated credit risks and other potential losses, as appropriate. Loans and leases are classified within Level 3 of the fair value hierarchy. Deposit Liabilities. The fair value of deposit liabilities, which is comprised of demand deposits, interest-bearing checking, savings, health savings, and money market accounts, reflects the amount payable on demand at the reporting date. Deposit liabilities are classified within Level 2 of the fair value hierarchy. Time Deposits. The fair value of fixed-maturity certificates of deposit is estimated using rates that are currently offered for deposits with similar remaining maturities. Time deposits are classified within Level 2 of the fair value hierarchy. Securities Sold Under Agreements to Repurchase and Federal Funds Purchased. The fair value of securities sold under agreements to repurchase and federal funds purchased that mature within 90 days approximates their carrying value. The fair value of securities sold under agreements to repurchase and federal funds purchased that mature after 90 days is estimated using a discounted cash flow methodology based on current market rates and adjusted for associated credit risks, as appropriate. Securities sold under agreements to repurchase and federal funds purchased are classified within Level 2 of the fair value hierarchy. Federal Home Loan Bank Advances and Long-Term Debt. The fair value of FHLB advances and long-term debt is estimated using a discounted cash flow methodology in which discount rates are matched with the time period of the expected cash flows and adjusted for associated credit risks, as appropriate. FHLB advances and long-term debt are classified within Level 2 of the fair value hierarchy. The following table summarizes the carrying amounts, estimated fair values, and classifications within the fair value hierarchy of selected financial instruments:
(1)Any unamortized premiums/discounts, debt issuance costs, or basis adjustments to long-term debt, as applicable, are excluded from the determination of fair value.
|
Segment Reporting |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting | Segment Reporting The Company’s operations are organized into three reportable segments that represent its differentiated lines of business: Commercial Banking, Healthcare Financial Services, and Consumer Banking. The Company’s CODM is the Chairman and Chief Executive Officer. The CODM uses income before income taxes and the provision for credit losses, referred to as PPNR, to allocate resources, including financial and capital resources, employees, and property, for each segment predominantly in the annual budget and forecasting process. The CODM considers budget-to-actual variances on a monthly basis when making decisions about allocating resources to the segments. The CODM also uses PPNR to assess the performance of each segment and in the compensation of certain employees. Commercial Banking delivers financial solutions both nationally and regionally to a wide range of companies, investors, government entities, and other public and private institutions. Commercial Banking helps its clients achieve their business and financial goals with expertise in Commercial & Institutional Lending, Commercial Real Estate, Capital Markets, Capital Finance, and Treasury Management. Its Private Banking team also pairs holistic wealth solutions, including tailored lending, with commercial banking services. Healthcare Financial Services includes HSA Bank and Ametros. HSA Bank is one the country’s largest providers of employee benefits solutions, including being one of the leading bank administrators of HSAs, emergency savings accounts, and flexible spending accounts administration services in 50 states. Ametros, the nation’s largest professional administrator of medical insurance claim settlements, helps individuals manage their ongoing medical care through their CareGuard service and proprietary technology platform. Consumer Banking delivers customized financial solutions for individuals and families, private clients, and small business owners across 196 banking centers throughout the Northeast. Consumer Banking offers a full suite of deposit, lending, treasury management, and wealth management solutions delivered by experienced relationship managers and financial advisors. Consumer Banking also provides a fully digital banking experience through its mobile banking apps and BrioDirect. Corporate and Reconciling Category Certain Treasury activities and other corporate and functional divisions, such as information technology, human resources, risk management, bank operations, and the operations of interSYNC, and amounts required to reconcile non-GAAP profitability metrics to those reported in accordance with GAAP are included in the Corporate and Reconciling category. In addition to the amounts required to reconcile non-GAAP profitability metrics (i.e., estimates for FTP, allocations of equity capital) to those reported in accordance with GAAP, revenues reported in the Corporate and Reconciling category also include gains and losses on sale of investment securities and immaterial revenues from contracts with customers attributable to interSYNC. Neither the Treasury function nor interSYNC operations meet the definition of an operating segment, and therefore, are not considered for determining reportable segments. Total assets reported in the Corporate and Reconciling category consists primarily of cash and cash equivalents, investment securities, FHLB/FRB stock, and other assets. The ACL on loans and leases is also reported in Total assets in the Corporate and Reconciling category. A provision for credit losses is allocated from the Corporate and Reconciling category to Commercial Banking and Consumer Banking based on the expected loss content of their specific loan and lease portfolios over a 3-year period (non-GAAP). There is no provision for credit losses associated with Healthcare Financial Services since that segment does not originate nor acquire loans and leases. Business development expenses, which include merger-related expenses and other strategic initiatives and restructuring costs, are also generally included in the Corporate and Reconciling category. Change in Reportable Segments From time to time, the Company may make reclassifications among the reportable segments to more appropriately reflect management’s view of the business and/or based on changes in the Company’s organizational structure or product lines. Accordingly, the results derived are not necessarily comparable with similar financial information published by other financial institutions. Additionally, because of the interrelationships of the segments, the financial information presented is not indicative of how the segments would perform if they operated as independent entities. Segment Reporting Methodology The Company uses an internal profitability reporting system to generate PPNR by reportable segment, which is comprised of direct revenues, direct expenses, estimates for FTP, and allocations for equity capital, net operating costs and total support costs. Since the majority of each reportable segment’s revenue is interest, each segment’s interest revenue is reported net of its interest expense (net interest income). Estimates for FTP and allocations of equity capital and non-interest expense, certain of which are subjective in nature, are periodically reviewed and refined. Equity capital is allocated using a combination of risk-weighted asset and management assessment methodologies across the differentiated lines of business. Net operating costs and total support costs, which reflect costs for shared services and back-office support areas, are allocated using an activity and driver-based costing process. The full profitability measurement reports, which are prepared for each reportable segment and reviewed by the CODM on a monthly basis, reflect non-GAAP reporting methodologies. The differences between full profitability and GAAP results are reconciled in the Corporate and Reconciling category. The goal of FTP is to encourage loan and deposit growth consistent with the Company’s overall profitability objectives. The FTP process considers the specific interest rate risk and liquidity risk of financial instruments, other assets, and other liabilities included in each reportable segment. Loans and deposits are assigned FTP rates, and segments are charged a cost to fund loans and are paid a credit for deposit funds provided. Consideration is given to the origination date and the earlier of the maturity date or the repricing date of a financial instrument to assign an FTP rate for loans and deposits originated each day. Overall, the FTP process reflects the transfer of interest rate risk exposure to the Treasury function included within the Corporate and Reconciling category, where such exposures are centrally managed. Financial Information The following table presents certain balance sheet financial information for the Company’s reportable segments:
(1)The allocation of the purchase price and goodwill calculation for the Ametros acquisition was considered final at December 31, 2024. The $228.2 million of goodwill recorded related to Ametros was allocated entirely to Healthcare Financial Services. The following tables present certain income statement information for the Company’s reportable segments:
(1)Occupancy and Technology and equipment include, in aggregate, $0.1 million of depreciation expense for Commercial Banking, $1.5 million for Healthcare Financial Services, and $2.4 million for Consumer Banking. (2)Other segment items for each reportable segment includes: •Commercial Banking--occupancy, marketing, outside professional services, loan workout expense, foreclosed property expense, other non-interest expense, allocated net operating costs, and allocated total support costs. •Healthcare Financial Services--occupancy, marketing, outside professional services, other non-interest expense, allocated net operating costs, and allocated total support costs. •Consumer Banking--outside professional services, loan workout expense, foreclosed property expense, other-non interest expense, allocated net operating costs, and allocated total support costs. (3)Intangible assets amortization, which is a component of other non-interest expense presented in Other segment items, was $2.7 million for Commercial Banking, $3.4 million for Healthcare Financial Services, and $1.8 million for Consumer Banking.
(1)Occupancy and Technology and equipment include, in aggregate, $0.1 million of depreciation expense for Commercial Banking, $1.3 million for Healthcare Financial Services, and $2.3 million for Consumer Banking. (2)Other segment items for each reportable segment includes: •Commercial Banking--occupancy, marketing, outside professional services, loan workout expense, foreclosed property expense, other non-interest expense, allocated net operating costs, and allocated total support costs. •Healthcare Financial Services--occupancy, marketing, outside professional services, other non-interest expense, allocated net operating costs, and allocated total support costs. •Consumer Banking--outside professional services, loan workout expense, foreclosed property expense, other-non interest expense, allocated net operating costs, and allocated total support costs. (3)Intangible assets amortization, which is a component of other non-interest expense presented in Other segment items, was $1.7 million for Commercial Banking, $3.6 million for Healthcare Financial Services, and $2.1 million for Consumer Banking.
(1)Occupancy and Technology and equipment include, in aggregate, $0.1 million of depreciation expense for Commercial Banking, $2.9 million for Healthcare Financial Services, and $5.0 million for Consumer Banking. (2)Other segment items for each reportable segment includes: •Commercial Banking--occupancy, marketing, outside professional services, loan workout expense, foreclosed property expense, other non-interest expense, allocated net operating costs, and allocated total support costs. •Healthcare Financial Services--occupancy, marketing, outside professional services, other non-interest expense, allocated net operating costs, and allocated total support costs. •Consumer Banking--outside professional services, loan workout expense, foreclosed property expense, other-non interest expense, allocated net operating costs, and allocated total support costs. (3)Intangible assets amortization, which is a component of other non-interest expense presented in Other segment items, was $5.5 million for Commercial Banking, $6.9 million for Healthcare Financial Services, and $3.6 million for Consumer Banking.
(1)Occupancy and Technology and equipment include, in aggregate, $0.1 million of depreciation expense for Commercial Banking, $2.6 million for Healthcare Financial Services, and $4.6 million for Consumer Banking. (2)Other segment items for each reportable segment includes: •Commercial Banking--occupancy, marketing, outside professional services, loan workout expense, foreclosed property expense, other non-interest expense, allocated net operating costs, and allocated total support costs. •Healthcare Financial Services--occupancy, marketing, outside professional services, other non-interest expense, allocated net operating costs, and allocated total support costs. •Consumer Banking--outside professional services, loan workout expense, foreclosed property expense, other-non interest expense, allocated net operating costs, and allocated total support costs. (3)Intangible assets amortization, which is a component of other non-interest expense presented in Other segment items, was $4.7 million for Commercial Banking, $6.3 million for Healthcare Financial Services, and $4.3 million for Consumer Banking.
|
Revenue from Contracts with Customers |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contracts with Customers | Revenue from Contracts with Customers The following tables summarize revenues recognized in accordance with ASC Topic 606, Revenue from Contracts with Customers. These disaggregated amounts, together with sources of other non-interest income that are subject to other GAAP topics, have been reconciled to non-interest income by reportable segment as presented within Note 15: Segment Reporting.
(1)A portion of Loan and lease related fees on the Condensed Consolidated Statements of Income is comprised of income generated from factored receivables activities (through the third quarter of 2024 only) and payroll financing activities that is within the scope of ASC Topic 606. (2)Other income included in the Corporate and Reconciling category that is in scope of ASC Topic 606 is comprised entirely of immaterial fee revenue from contracts with customers attributable to interSYNC. Major Revenue Streams Deposit Service Fees. The deposit service fees revenue stream consists of fees earned from commercial and consumer customer deposit accounts, such as account maintenance and cash management/analysis fees, as well as other transactional service charges (i.e., insufficient funds, wire transfers, stop payment fees, etc.). Performance obligations for account maintenance services and cash management/analysis fees are satisfied on a monthly basis at a fixed transaction price, whereas performance obligations for other deposit service charges that result from various customer-initiated transactions are satisfied at a point-in-time when the service is rendered. Payment for deposit service fees is generally received immediately or in the following month through a direct charge to the customers’ accounts. Certain commercial customer contracts include credit clauses, whereby the Company will grant credit upon the customer meeting pre-determined conditions, which can be used to offset fees. In addition, certain healthcare financial services contracts include revenue share clauses, whereby the Company will reduce or refund deposit service fees or make referral payments to attract and retain customers and their accounts. Such revenue share costs are recognized as a reduction to revenue in the period incurred. On occasion, the Company may also waive certain fees. Fee waivers are recognized as a reduction to revenue in the period the waiver is granted to the customer. The deposit service fees revenue stream also includes interchange fees earned from debit and credit card transactions. The transaction price for interchange services is based on the transaction value and the interchange rate set by the card network. Performance obligations for interchange fees are satisfied at a point-in-time when the cardholders’ transaction is authorized and settled. Payment for interchange fees is generally received immediately or in the following month. Loan and Lease Related Fees. The Company sold its factored receivables loan portfolio, which included the related customer contracts, in the third quarter of 2024. Additional information regarding the Company’s sale of its factored receivables portfolio can be found within Note 5: Transfers and Servicing of Financial Assets in the Notes to Consolidated Financial Statements contained in Part II - Item 8. Financial Statements and Supplementary Data of the Company’s Form 10-K for the year ended December 31, 2024. Prior to the completion of that transaction, the Company recognized factored receivables non-interest income from fees earned from accounts receivable management services. The Company factored accounts receivable, with and without recourse, for customers whereby the Company purchased their accounts receivable at a discount and assumed the risk, as applicable, and ownership of the assets through direct cash receipt from the end consumer. Factoring services were performed in exchange for a non-refundable fee at a transaction price based on a percentage of the gross invoice amount of each receivable purchased, subject to a minimum required amount. The performance obligation for factoring services was generally satisfied at a point-in-time when the receivable was assigned to the Company. However, if the commission earned did not meet or exceed the minimum required annual amount, the difference between that and the actual amount was recognized at the end of the contract term. Other fees associated with factoring receivables included wire transfer and technology fees, field examination fees, and Uniform Commercial Code fees, where the performance obligations were satisfied at a point-in-time when the services were rendered. Payment from the customer for factoring services was generally received immediately or within the following month. Payroll finance non-interest income consists of fees earned from performing payroll financing and business process outsourcing services, including full back-office technology and tax accounting services, along with payroll preparation, making payroll tax payments, invoice billings, and collections for independently-owned temporary staffing companies nationwide. Performance obligations for payroll finance and business processing activities are either satisfied upon completion of the support services or as payroll remittances are made on behalf of customers to fund their employee payroll, which generally occurs on a weekly basis. The agreed-upon transaction price is based on a fixed-percentage per the terms of the contract, which could be subject to a hold-back reserve to provide for any balances that are assessed to be at risk of collection. When the Company collects on amounts due from end consumers on behalf of its customers and at the time of financing payroll, the Company retains the agreed-upon transaction price payable for the performance of its services and remits an amount to the customer net of any advances and payroll tax withholdings, as applicable. Wealth and Investment Services. Wealth and investment services consist of fees earned from asset management, trust administration, and investment advisory services, and through facilitating securities transactions. Performance obligations for asset management and trust administration services are satisfied on a monthly or quarterly basis at a transaction price based on a percentage of the period-end market value of the assets under administration. Payment for asset management and trust administration services is generally received a few days after period-end through a direct charge to the customers’ accounts. Performance obligations for investment advisory services are satisfied over the period in which the services are provided through a time-based measurement of progress, and the agreed-upon transaction price with the customer varies depending on the nature of the services performed. Performance obligations for facilitating securities transactions are satisfied at a point-in-time when the securities are sold at a transaction price that is based on a percentage of the contract value. Payment for both investment advisory services and facilitating securities transactions may be received in advance of the service, but generally is received immediately or in the following period, in arrears. Other Income - Ametros. Other income for the Healthcare Financial Services segment primarily includes revenues recognized in connection with contracts with customers from the acquired Ametros business. The nature of such revenue primarily pertains to income earned from arranging sales of in-network products and services, which is recognized at a point in time. Under the terms of these arrangements, the Company has determined that it acts in the capacity as an agent and, therefore, records revenue on a net basis. Other income related to Ametros also includes revenues earned from providing post-settlement medical management and compliance services, which are recognized over time. The Company evaluates its contracts with Ametros customers for material rights, or options, to acquire additional goods or services for free or at a discount. The contracts for post-settlement medical management and compliance services contain renewal options that represent a material right, which is recognized as a separate performance obligation at the inception of the arrangement. The Company allocates the transaction price to material rights using the practical alternative, which allocates the transaction price to the services expected to be provided and the corresponding expected consideration. Material rights are recognized at the time the service is transferred or when the option expires. In addition, a fixed, non-refundable fee that represents an advance payment for access to future services is initially deferred and subsequently amortized into other income ratably over the estimated life expectancy of the member. During the three months ended June 30, 2025, and 2024, and during the six months ended June 30, 2025, and 2024, $0.5 million and $0.4 million, respectively, and $0.9 million and $0.7 million, respectively, of such deferred revenue was recognized in Other income. Contract Balances and Deferred Costs Contracts with customers generated accounts receivable, deferred costs, and deferred revenue of $3.6 million, $4.6 million, and $24.0 million, respectively, at June 30, 2025, and $2.7 million, $3.0 million and $22.8 million, respectively at December 31, 2024. All of these balances pertain to contracts with customers from the acquired Ametros business.
|
Commitments and Contingencies |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | Commitments and Contingencies Credit-Related Financial Instruments In the normal course of business, the Company offers financial instruments with off-balance sheet risk to meet the financing needs of its customers. These transactions include commitments to extend credit, standby letters of credit, and commercial letters of credit, which involve, to varying degrees, elements of credit risk. The following table summarizes the outstanding amounts of credit-related financial instruments with off-balance sheet risk:
The Company enters into contractual commitments to extend credit to its customers (i.e., revolving credit arrangements, term loan commitments, and short-term borrowing agreements), generally with fixed expiration dates or other termination clauses and that require payment of a fee. Substantially all of the Company’s commitments to extend credit are contingent upon its customers maintaining specific credit standards at the time of loan funding, and are often secured by real estate collateral. Since the majority of the Company’s commitments typically expire without being funded, the total contractual amount does not necessarily represent the Company’s future payment requirements. Standby letters of credit are written conditional commitments issued by the Company to guarantee its customers’ performance to a third party. In the event the customer does not perform in accordance with the terms of its agreement with a third-party, the Company would be required to fund the commitment. The contractual amount of each standby letter of credit represents the maximum amount of potential future payments the Company could be required to make. Historically, the majority of the Company’s standby letters of credit expire without being funded. However, if the commitment were funded, the Company has recourse against the customer. The Company’s standby letter of credit agreements are often secured by cash or other collateral. Commercial letters of credit are issued to finance either domestic or foreign customer trade arrangements. As a general rule, drafts are committed to be drawn when the goods underlying the transaction are in transit. Similar to standby letters of credit, the Company’s commercial letter of credit agreements are often secured by the underlying goods subject to trade. Allowance for Credit Losses on Unfunded Loan Commitments An ACL is recorded under the CECL methodology to provide for the unused portion of commitments to lend that are not unconditionally cancellable by the Company. At June 30, 2025, and December 31, 2024, the ACL on unfunded loan commitments was $22.8 million and $22.6 million, respectively. The Company is subject to certain legal proceedings and unasserted claims and assessments in the ordinary course of business. Legal contingencies are evaluated based on information currently available, including advice of counsel and assessment of available insurance coverage. The Company establishes an accrual for specific legal matters when it determines that the likelihood of an unfavorable outcome is probable and the loss is reasonably estimable. Once established, each accrual is adjusted to reflect any subsequent developments. Legal contingencies are subject to inherent uncertainties, and unfavorable rulings may occur that could cause the Company to either adjust its litigation accrual or incur actual losses that exceed the current estimate, which ultimately could have a material adverse effect, either individually or in the aggregate, on its business, financial condition, or operating results. The Company will consider settlement of cases when it is in the best interest of the Company and its stakeholders. The Company intends to defend itself in all claims asserted against it, and management currently believes that the outcome of these contingencies will not be material, either individually or in the aggregate, to the Company or its consolidated financial position. Federal Deposit Insurance Corporation Special Assessment On November 29, 2023, the FDIC published a final rule implementing a special assessment for certain banks to recover losses incurred by protecting uninsured depositors of Silicon Valley Bank and Signature Bank upon their failure in March 2023. The special assessment is to be collected for an anticipated total of ten quarterly assessment periods, which began during the second quarter of 2024. At June 30, 2025, and December 31, 2024, the Company’s remaining accrual for its estimated special assessment charge was $28.0 million and $39.8 million, respectively. The FDIC retains the right to cease collection early, extend the special assessment collection period, and impose shortfall special assessments if actual losses exceed the amounts collected. The Company continues to monitor the estimated loss attributable to the protection of uninsured depositors at Silicon Valley Bank and Signature Bank, which could impact the amount of its accrued liability.
|
Subsequent Events |
6 Months Ended |
---|---|
Jun. 30, 2025 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events The Company has evaluated subsequent events from the date of the Condensed Consolidated Financial Statements, and accompanying Notes thereto, through the date of issuance, and determined that, except for the sale of a portion of the seed portfolio loans used to launch the joint venture’s operations, as discussed in Note 2: Business Developments, no other significant events were identified requiring recognition or disclosure.
|
Insider Trading Arrangements |
3 Months Ended |
---|---|
Jun. 30, 2025
shares
| |
Trading Arrangements, by Individual | |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
John Ciulla [Member] | |
Trading Arrangements, by Individual | |
Material Terms of Trading Arrangement | John Ciulla, our Chairman and Chief Executive Officer, entered into a Rule 10b5-1 trading agreement with a brokerage firm, intended to satisfy the affirmative defense of Rule 10b5-1(c), on April 30, 2025 for trades over a period of time from August 1, 2025 until August 3, 2026, or such earlier time as when 32,000 shares of Webster common stock are sold. |
Name | John Ciulla |
Title | Chairman and Chief Executive Officer |
Rule 10b5-1 Arrangement Adopted | true |
Adoption Date | April 30, 2025 |
Expiration Date | August 3, 2026 |
Arrangement Duration | 367 days |
Aggregate Available | 32,000 |
Basis of Presentation and Accounting Standards Updates (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2025 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The unaudited Condensed Consolidated Financial Statements of the Company have been prepared in accordance with GAAP for interim financial information and Article 10 of Regulation S-X. Certain information and footnote disclosures required by GAAP for complete financial statements have been omitted or condensed. Therefore, the Condensed Consolidated Financial Statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. The Company’s financial condition, results of operations, and cash flows, for the three and six months ended June 30, 2025, as compared to 2024, are not necessarily indicative of the future results that may be attained for the entire year or other interim periods. In the opinion of management, all necessary adjustments have been reflected to present fairly the financial position, results of operations, and cash flows for the reporting periods presented. Intercompany transactions and balances have been eliminated in consolidation. Assets under administration or assets under management that the Company holds or manages in a fiduciary or agency capacity for customers are not included in the Condensed Consolidated Financial Statements. Certain prior period amounts disclosed in Note 9: Accumulated Other Comprehensive (Loss), Net of Tax have been reclassified to conform to the current period presentation. These reclassifications did not have a material impact on the Company’s Condensed Consolidated Financial Statements.
|
Use of Estimates | Use of Estimates The preparation of the Condensed Consolidated Financial Statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
|
Relevant Accounting Standards Issued But Not Yet Adopted | Relevant Accounting Standards Issued But Not Yet Adopted ASU No. 2023-09—Income Taxes (Topic 740)—Improvements to Income Tax Disclosures In December 2023, the FASB issued ASU No. 2023-09—Income Taxes (Topic 740)—Improvements to Income Tax Disclosures, to provide more transparency about income tax information through improvements to income tax disclosures, primarily related to the rate reconciliation and income taxes paid information. Specifically, the amendments in this Update require disclosure of: (i) a tabular reconciliation, using both percentages and reporting currency amounts, with prescribed categories that are required to be disclosed, and the separate disclosure and disaggregation of prescribed reconciling items with an effect equal to 5% or more of the amount determined by multiplying pre-tax income from continuing operations by the application statutory rate; (ii) a qualitative description of the states and local jurisdictions that make up the majority (greater than 50%) of the effect of the state and local income taxes; and (iii) the amount of income taxes paid, net of refunds received, disaggregated by federal, state, and foreign taxes and by individual jurisdictions that comprise 5% or more of total income taxes paid, net of refunds received. The amendments in this Update also include certain other amendments to improve the effectiveness of income tax disclosures. The Update is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The amendments should be applied on a prospective basis; however, retrospective application is permitted. The Company is currently evaluating this guidance, which it will adopt in the fourth quarter of 2025, to determine the impact on its income tax disclosures. ASU No. 2024-03—Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires entities to disclose specified information about certain costs and expenses in the notes to financial statements at each interim and annual reporting period, including the amounts of: (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depletion included in each relevant expense caption. For the employee compensation category, bank holding companies may continue to present compensation expense on the face of the income statement in accordance with Regulation S-X Rule 210.9-04. A qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively are also required to be disclosed. In addition, entities must disclose the total amount of selling expenses and, in annual reporting periods, their definition of selling expenses. The Update is effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The amendments may be applied on either a prospective or retrospective basis. The Company is currently evaluating this guidance to determine the impact on its non-interest expense disclosures; however, the impact is not expected to be material.
|
Basis of Presentation and Accounting Standards Updates (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Cash Flow Information | The following table summarizes supplemental disclosures of cash flow information and non-cash investing and financing activities:
(1)Reflects the sum of the $293.7 million of liabilities assumed from Ametros and the $5.8 million liability assumed for the Seller’s transaction expenses, which was included as part of the purchase price consideration and paid by the Company at closing.
|
Business Developments (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Purchase Price Allocation | The acquisition was accounted for as a business combination. Accordingly, the total purchase price, which included cash paid of $359.7 million, the forgiveness of $12.9 million in long-term debt, and the assumption of a $5.8 million liability for the Seller’s transaction expenses, has been allocated to the identifiable assets acquired and liabilities assumed based on their acquisition-date fair values, as summarized in the following table:
(1)The $20.6 million reflects the amount held in Ametros’ operating cash account at the Bank on January 24, 2024. Upon acquisition, such cash and the Bank’s corresponding deposit liability owed to Ametros were eliminated in consolidation, which resulted in a decrease to interest-bearing deposits for the Bank and the Bank’s legal title to the funds being held in such operating cash account. (2)Prior to the acquisition date, the Company had a 0.6% equity interest in Ametros. The consideration transferred reflects the purchase price for the remaining 99.4% of the business. Upon acquisition, the Company recognized a $1.5 million gain in Other income on the accompanying Condensed Consolidated Statement of Income, which represents the difference between the cost basis and estimated acquisition-date fair value of the Company’s pre-existing equity interest in Ametros.
|
Investment Securities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Investment Securities | The following tables summarize the amortized cost and fair value of available-for-sale securities by major type:
(1)Accrued interest receivable on available-for-sale securities of $36.8 million and $35.2 million at June 30, 2025, and December 31, 2024, respectively, is excluded from amortized cost and included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Gross Unrealized Losses and Fair Value of Available for Sale Securities | The following tables summarize the gross unrealized losses and fair value of available-for-sale securities by length of time each major security type has been in a continuous unrealized loss position:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Debt Securities by Contractual Maturity | The following table summarizes the amortized cost and fair value of available-for-sale securities by contractual maturity:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Realized Gain (Loss) | The following table summarizes information related to sales of available-for-sales securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Amortized Cost and Fair Value of Available for Sale Securities | The following table summarizes the carrying value of available-for-sale securities pledged for deposits, borrowings, and other purposes:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Debt Securities Held-to-Maturity | The following tables summarize the amortized cost, fair value, and ACL on held-to-maturity securities by major type:
(1)Accrued interest receivable on held-to-maturity securities of $29.1 million and $30.5 million at June 30, 2025, and December 31, 2024, respectively, is excluded from amortized cost and included in Accrued interest receivable and other assets on the accompanying Condensed Consolidated Balance Sheets. The following table summarizes the activity in the ACL on held-to-maturity securities:
The following table summarizes the carrying value of held-to-maturity securities pledged for deposits, borrowings, and other purposes:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Activity in the ACL on Held-to-Maturity Securities | The following table summarizes the amortized cost and fair value of held-to-maturity securities by contractual maturity:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Amortized Cost of Held-to-Maturity Securities | The following tables summarize the amortized cost of held-to-maturity securities based on their lowest publicly available credit rating:
|
Loans and Leases (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and Leases Receivable Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Loans and Leases by Segment | The following table summarizes loans and leases by portfolio segment and class:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Loans and Leases | The following tables summarize the aging of accrual and non-accrual loans and leases by class:
(1)At December 31, 2024, there were $32.7 million of commercial loans that had reached their contractual maturity but were actively in the process of being refinanced with the Company. Due to the status of the refinancing, these commercial loans have been reported as current in the table above. The following table provides additional information on non-accrual loans and leases:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Activity on Loans and Leases | The following table summarizes the change in the ACL on loans and leases by portfolio segment:
(1)The $32.4 million increase in the ACL on loans and leases from December 31, 2024, to June 30, 2025, is primarily due to additional reserves resulting from uncertainty in the current macroeconomic environment and organic loan growth, partially offset by net charge-offs and improvements in risk rating migration.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Amortized Cost Basis of Loans and Leases | The following tables summarize the amortized cost basis of commercial loans and leases by Composite Credit Risk Profile grade and origination year:
The following tables summarize the amortized cost basis of consumer loans by FICO score and origination year:
The following tables summarize the amortized cost basis at June 30, 2025, and 2024, of loans modified to borrowers experiencing financial difficulty, disaggregated by class and type of concession granted:
(1)The total amortized cost excludes accrued interest receivable of $0.5 million and $0.3 million for the three months ended June 30, 2025, and 2024, respectively, and $0.6 million and $0.4 million for the six months ended June 30, 2025, and 2024, respectively. (2)Represents the total amortized cost of the loans modified as a percentage of the total period end loan balance by class. The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty:
(1)Certain disclosures related to financial effects of modifications do not include those deemed to be immaterial.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Aging of Loans Modified in Twelve Months Preceding | The following tables summarize the aging of loans that had been modified in the 12 months preceding June 30, 2025 and June 30, 2024:
|
Goodwill and Other Intangible Assets (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Goodwill | The following table summarizes changes in the carrying amount of goodwill:
(1)Reflects the $228.2 million of goodwill recorded in connection with the Ametros acquisition in January 2024, and $8.4 million of other adjustments. The allocation of the purchase price and goodwill calculation for the Ametros acquisition was considered final as of December 31, 2024.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Finite-Lived Intangible Assets | The following table summarizes other intangible assets:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Expected Amortization Expense | The remaining estimated aggregate future amortization expense for other intangible assets is as follows:
|
Deposits (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposit Liabilities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Deposits by Type | The following table summarizes deposits by type:
(1)Excludes money market deposits received through interSYNC of $8.7 billion at June 30, 2025, and $7.3 billion at December 31, 2024. (2)Excludes an aggregate amount of time deposit accounts that were at the FDIC limit of $19.3 million at June 30, 2025, and $16.8 million at December 31, 2024.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Scheduled Maturities of Time Deposits | The following table summarizes the scheduled maturities of time deposits:
|
Borrowings (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Repurchase Agreements | The following table summarizes securities sold under agreements to repurchase and federal funds purchased:
(1)Securities sold under agreements to repurchase have an original maturity date of one year or less for the periods presented. (2)There were no outstanding federal funds purchased at June 30, 2025, and December 31, 2024.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Repurchase Agreement Offsetting | The following tables represent the offsetting of repurchase agreements that are subject to master netting agreements:
(1)Amounts disclosed are limited to the balance of securities sold under agreements to repurchase reported on the accompanying Condensed Consolidated Balance Sheets that are subject to master netting agreements and, accordingly, exclude excess collateral pledged. At June 30, 2025, and December 31, 2024, Agency MBS with a carrying amount of $315.1 million and $220.6 million, respectively, were pledged as collateral against such securities sold under agreements to repurchase, resulting in excess collateral positions of $12.8 million and $10.6 million, respectively.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of FHLB Advances | The following table summarizes information for FHLB advances:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Long-Term Debt | The following table summarizes long-term debt:
(1)The Company de-designated its fair value hedging relationship on these senior fixed-rate notes in 2020. A basis adjustment of $20.1 million and $22.8 million at June 30, 2025, and December 31, 2024, respectively, is included in the carrying value and is being amortized over the remaining life of the senior fixed-rate notes. (2)The interest rate on the 2029 subordinated floating-rate notes varies quarterly based on 3-month term SOFR plus 253 basis points, which yielded 6.82% at June 30, 2025, and 6.84% at December 31, 2024. (3)The interest rate on the Webster Statutory Trust I floating-rate notes varies quarterly based on 3-month SOFR plus a credit spread adjustment plus a market spread of 2.95%, which yielded 7.52% at June 30, 2025, and 7.56% at December 31, 2024. (4)The classification of debt as long-term is based on the initial term of greater than one year as of the date of issuance.
|
Stockholders' Equity (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stock by Class | The following table summarizes the changes in shares of preferred and common stock issued and common stock held as treasury shares:
(1)Reflects (i) common shares issued from Treasury stock for time-based restricted stock award grants, net of forfeitures, and the vesting of performance-based restricted stock awards of 17,602 and (19,350), in aggregate, during the three months ended June 30 2025, and 2024, respectively, and 1,174,880 and 1,137,889, in aggregate, during the six months ended June 30, 2025, and 2024, respectively; less (ii) common shares acquired outside of the Company’s common stock repurchase program related to stock compensation plan activity of 8,101 and 68,284 during the three months ended June 30, 2025, and 2024, respectively, and 392,774 and 349,532 during the six months ended June 30, 2025, and 2024, respectively.
|
Accumulated Other Comprehensive (Loss), Net of Tax (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Comprehensive Income (Loss) | The following tables summarize the change in each component of accumulated other comprehensive (loss), net of the related tax impact:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table further summarizes the amounts reclassified from accumulated other comprehensive (loss):
(1)Reclassification adjustments for net unrealized gains (losses) on investment securities available-for-sale that were sold during the reporting period are determined by reference to the unrealized gain or loss reported in the previous reporting period. (2)Gains and losses realized on sale of investment securities available-for-sale are generally included as a component of non-interest income on the accompanying Condensed Consolidated Statements of Income unless any portion or all of the loss is due to credit related factors, in which the amount is then included in the Provision for credit losses. Additional information regarding the presentation of gains and losses realized on sale of investment securities available-for-sale for the three and six months ended June 30, 2025, and 2024, respectively, can be found within Note 3: Investment Securities. (3)Over the next 12 months, an estimated $0.3 million related to cash flow hedge gain or loss will be reclassified from AOCL, decreasing Interest and fees on loans and leases as hedge interest payments are made.
|
Regulatory Capital and Restrictions (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Information on Capital Ratios | The following tables provides information on the capital ratios for the Company and the Bank:
(1)In accordance with regulatory capital rules, the Company elected to delay the estimated impact of the adoption of CECL on its regulatory capital over a two-year deferral period, which ended on January 1, 2022, and a subsequent three-year transition period, which ended on December 31, 2024. During the three-year transition period, regulatory capital ratios phased out the aggregate amount of the regulatory capital benefit provided from the delayed CECL adoption in the initial two years. For 2024, the Company was allowed 25% of the regulatory capital benefit as of December 31, 2021. Full absorption occurred in 2025.
|
Variable Interest Entities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of LIHTC Investments and Commitments | The following table summarizes the Company’s LIHTC investments and related unfunded commitments:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Income Tax Expense (Benefit) | The following table summarizes the amount of income tax credits and other income tax benefits, and investment amortization generated from the Company’s LIHTC investments, which are recognized as a component of income tax expense on the accompanying Condensed Consolidated Statements of Income:
|
Earnings Per Common Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share Basic and Diluted | The following table summarizes the calculation of basic and diluted earnings per common share:
|
Derivative Financial Instruments (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Notional Amounts and Fair Values | The following tables present the notional amounts and fair values, including accrued interest, of derivative positions:
(1)The notional amount of interest rate swaps that were centrally-cleared through clearing housings was $68.1 million at June 30, 2025, and $71.1 million at December 31, 2024, for asset derivatives, and $4.2 million at June 30, 2025 and zero at December 31, 2024, for liability derivatives. Interest rate swaps that are centrally-cleared through clearing houses are “settled-to-market” and considered a single unit of account. In accordance with their rule books, clearing houses record the variation margin transferred for settled-to-market derivatives as a legal settlement of the derivative contract (i.e., the variation margin legally settles the outstanding exposure, but does not result in any other change or reset of the contractual terms of the derivative). The fair values of the Company’s settled-to-market interest rate swaps are presented net on the accompanying Condensed Consolidated Balance Sheets and approximated zero. (2)Other derivatives not designated in hedge relationships include foreign currency forward contracts related to lending arrangements, a Visa equity swap transaction, and risk participation agreements. Notional amounts of risk participation agreements were $265.4 million at June 30, 2025, and $294.5 million at December 31, 2024, for asset derivatives, and $712.6 million at June 30, 2025, and $796.6 million at December 31, 2024, for liability derivatives, all of which had immaterial related fair values.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Income Statement Effect of Derivatives Designated as Hedging Instruments | The following tables represent the off-setting derivative financial instruments that are subject to master netting agreements:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Financial Instruments | The following table summarizes the income statement effect of derivatives designated in hedge relationships:
(1)The Company de-designated its fair value hedging relationship on $400.0 million of deposits, which pertained to a portion of Ametros’ member deposits, in 2023. The $1.3 million basis adjustment included in the carrying amount of deposits at December 31, 2023, was recognized in interest expense in January 2024 upon the acquisition of Ametros. (2)Additional information regarding the amounts recognized in net income related to cash flow hedge activities can be found within
Note 9: Accumulated Other Comprehensive (Loss), Net of Tax. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Income Statement Effect of Derivatives Not Designated as Hedging Instruments | The following table summarizes the income statement effect of derivatives not designated in hedge relationships:
|
Fair Value Measurements (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Comparison to Loans Held-for-Sale | The following table compares the fair value to the UPB of residential mortgage loans originated for sale:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Unobservable Inputs | The following tables summarize the unobservable inputs used to derive the estimated fair value of the Company’s contingent consideration liabilities (dollars in thousands):
(1)During the first quarter of 2025, the Company re-evaluated its estimate of the forecasted achievement date (payment term) for the deposit program growth event earn-out, which resulted in a revised expected achievement date of April 30, 2025, instead of June 30, 2025. This change in estimate resulted in an increase in fair value of $0.9 million. (2)The Company generated the required $2.5 billion in new broker dealer deposit programs in April 2025, which resulted in the cash payment of $12.5 million on April 22, 2025, to settle its contingent consideration obligation with StoneCastle Partners LLC in accordance with the purchase agreement.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Fair Values of Assets and Liabilities Measured at Fair Value | The following tables summarize the fair values of assets and liabilities measured at fair value on a recurring basis:
(1)Additional information regarding the impact of netting derivative assets and derivative liabilities, as well as the impact from offsetting cash collateral with the same derivative counterparties, can be found within Note 13: Derivative Financial Instruments. (2)Certain alternative investments are recorded at NAV. Assets measured at NAV are not classified within the fair value hierarchy.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Estimated Fair Values of Significant Financial Instruments | The following table summarizes the carrying amounts, estimated fair values, and classifications within the fair value hierarchy of selected financial instruments:
(1)Any unamortized premiums/discounts, debt issuance costs, or basis adjustments to long-term debt, as applicable, are excluded from the determination of fair value.
|
Segment Reporting (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Balance Sheet Information by Segment | The following table presents certain balance sheet financial information for the Company’s reportable segments:
(1)The allocation of the purchase price and goodwill calculation for the Ametros acquisition was considered final at December 31, 2024. The $228.2 million of goodwill recorded related to Ametros was allocated entirely to Healthcare Financial Services. The following tables present certain income statement information for the Company’s reportable segments:
(1)Occupancy and Technology and equipment include, in aggregate, $0.1 million of depreciation expense for Commercial Banking, $1.5 million for Healthcare Financial Services, and $2.4 million for Consumer Banking. (2)Other segment items for each reportable segment includes: •Commercial Banking--occupancy, marketing, outside professional services, loan workout expense, foreclosed property expense, other non-interest expense, allocated net operating costs, and allocated total support costs. •Healthcare Financial Services--occupancy, marketing, outside professional services, other non-interest expense, allocated net operating costs, and allocated total support costs. •Consumer Banking--outside professional services, loan workout expense, foreclosed property expense, other-non interest expense, allocated net operating costs, and allocated total support costs. (3)Intangible assets amortization, which is a component of other non-interest expense presented in Other segment items, was $2.7 million for Commercial Banking, $3.4 million for Healthcare Financial Services, and $1.8 million for Consumer Banking.
(1)Occupancy and Technology and equipment include, in aggregate, $0.1 million of depreciation expense for Commercial Banking, $1.3 million for Healthcare Financial Services, and $2.3 million for Consumer Banking. (2)Other segment items for each reportable segment includes: •Commercial Banking--occupancy, marketing, outside professional services, loan workout expense, foreclosed property expense, other non-interest expense, allocated net operating costs, and allocated total support costs. •Healthcare Financial Services--occupancy, marketing, outside professional services, other non-interest expense, allocated net operating costs, and allocated total support costs. •Consumer Banking--outside professional services, loan workout expense, foreclosed property expense, other-non interest expense, allocated net operating costs, and allocated total support costs. (3)Intangible assets amortization, which is a component of other non-interest expense presented in Other segment items, was $1.7 million for Commercial Banking, $3.6 million for Healthcare Financial Services, and $2.1 million for Consumer Banking.
(1)Occupancy and Technology and equipment include, in aggregate, $0.1 million of depreciation expense for Commercial Banking, $2.9 million for Healthcare Financial Services, and $5.0 million for Consumer Banking. (2)Other segment items for each reportable segment includes: •Commercial Banking--occupancy, marketing, outside professional services, loan workout expense, foreclosed property expense, other non-interest expense, allocated net operating costs, and allocated total support costs. •Healthcare Financial Services--occupancy, marketing, outside professional services, other non-interest expense, allocated net operating costs, and allocated total support costs. •Consumer Banking--outside professional services, loan workout expense, foreclosed property expense, other-non interest expense, allocated net operating costs, and allocated total support costs. (3)Intangible assets amortization, which is a component of other non-interest expense presented in Other segment items, was $5.5 million for Commercial Banking, $6.9 million for Healthcare Financial Services, and $3.6 million for Consumer Banking.
(1)Occupancy and Technology and equipment include, in aggregate, $0.1 million of depreciation expense for Commercial Banking, $2.6 million for Healthcare Financial Services, and $4.6 million for Consumer Banking. (2)Other segment items for each reportable segment includes: •Commercial Banking--occupancy, marketing, outside professional services, loan workout expense, foreclosed property expense, other non-interest expense, allocated net operating costs, and allocated total support costs. •Healthcare Financial Services--occupancy, marketing, outside professional services, other non-interest expense, allocated net operating costs, and allocated total support costs. •Consumer Banking--outside professional services, loan workout expense, foreclosed property expense, other-non interest expense, allocated net operating costs, and allocated total support costs. (3)Intangible assets amortization, which is a component of other non-interest expense presented in Other segment items, was $4.7 million for Commercial Banking, $6.3 million for Healthcare Financial Services, and $4.3 million for Consumer Banking.
|
Revenue from Contracts with Customers (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Revenues From Contracts With Customers | The following tables summarize revenues recognized in accordance with ASC Topic 606, Revenue from Contracts with Customers. These disaggregated amounts, together with sources of other non-interest income that are subject to other GAAP topics, have been reconciled to non-interest income by reportable segment as presented within Note 15: Segment Reporting.
(1)A portion of Loan and lease related fees on the Condensed Consolidated Statements of Income is comprised of income generated from factored receivables activities (through the third quarter of 2024 only) and payroll financing activities that is within the scope of ASC Topic 606. (2)Other income included in the Corporate and Reconciling category that is in scope of ASC Topic 606 is comprised entirely of immaterial fee revenue from contracts with customers attributable to interSYNC.
|
Commitments and Contingencies (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Credit Related Financial Instruments With Off-Balance Sheet Risk | The following table summarizes the outstanding amounts of credit-related financial instruments with off-balance sheet risk:
|
Investment Securities - Summary of Gross Unrealized Losses and Fair Value of Available-for-Sale Securities (Detail) $ in Thousands |
Jun. 30, 2025
USD ($)
holding
|
Dec. 31, 2024
USD ($)
holding
|
---|---|---|
Schedule of Investments [Line Items] | ||
Less than 12 months, fair value | $ 2,325,248 | $ 4,094,196 |
Less Than 12 Months, Unrealized Losses | (34,392) | (64,068) |
12 months or more, fair value | 3,774,523 | 4,043,216 |
12 Months or More, Unrealized Losses | $ (576,447) | $ (661,832) |
Total, number of holdings | holding | 673 | 751 |
Total, fair value | $ 6,099,771 | $ 8,137,412 |
Total, unrealized losses | (610,839) | (725,900) |
Government agency debentures | ||
Schedule of Investments [Line Items] | ||
12 months or more, fair value | 192,436 | 186,427 |
12 Months or More, Unrealized Losses | $ (30,372) | $ (36,341) |
Total, number of holdings | holding | 15 | 15 |
Total, fair value | $ 192,436 | $ 186,427 |
Total, unrealized losses | (30,372) | (36,341) |
Municipal bonds and notes | ||
Schedule of Investments [Line Items] | ||
Less than 12 months, fair value | 859 | |
Less Than 12 Months, Unrealized Losses | (1) | |
12 months or more, fair value | 103,032 | 108,013 |
12 Months or More, Unrealized Losses | $ (13,754) | $ (13,010) |
Total, number of holdings | holding | 38 | 57 |
Total, fair value | $ 103,032 | $ 108,872 |
Total, unrealized losses | (13,754) | (13,011) |
Agency CMO | ||
Schedule of Investments [Line Items] | ||
12 months or more, fair value | 27,113 | 29,043 |
12 Months or More, Unrealized Losses | $ (2,326) | $ (3,150) |
Total, number of holdings | holding | 28 | 28 |
Total, fair value | $ 27,113 | $ 29,043 |
Total, unrealized losses | (2,326) | (3,150) |
Agency MBS | ||
Schedule of Investments [Line Items] | ||
Less than 12 months, fair value | 822,663 | 2,624,722 |
Less Than 12 Months, Unrealized Losses | (5,939) | (31,539) |
12 months or more, fair value | 1,218,266 | 1,246,818 |
12 Months or More, Unrealized Losses | $ (179,362) | $ (220,871) |
Total, number of holdings | holding | 326 | 370 |
Total, fair value | $ 2,040,929 | $ 3,871,540 |
Total, unrealized losses | (185,301) | (252,410) |
Agency CMBS | ||
Schedule of Investments [Line Items] | ||
Less than 12 months, fair value | 1,280,991 | 1,468,615 |
Less Than 12 Months, Unrealized Losses | (27,776) | (32,528) |
12 months or more, fair value | 1,558,697 | 1,540,263 |
12 Months or More, Unrealized Losses | $ (312,201) | $ (333,185) |
Total, number of holdings | holding | 178 | 185 |
Total, fair value | $ 2,839,688 | $ 3,008,878 |
Total, unrealized losses | (339,977) | (365,713) |
CMBS | ||
Schedule of Investments [Line Items] | ||
Less than 12 months, fair value | 213,594 | |
Less Than 12 Months, Unrealized Losses | (676) | |
12 months or more, fair value | 252,181 | 457,423 |
12 Months or More, Unrealized Losses | $ (2,176) | $ (6,008) |
Total, number of holdings | holding | 32 | 32 |
Total, fair value | $ 465,775 | $ 457,423 |
Total, unrealized losses | (2,852) | (6,008) |
Corporate debt | ||
Schedule of Investments [Line Items] | ||
Less than 12 months, fair value | 8,000 | |
Less Than 12 Months, Unrealized Losses | (1) | |
12 months or more, fair value | 375,109 | 426,805 |
12 Months or More, Unrealized Losses | $ (31,506) | $ (43,755) |
Total, number of holdings | holding | 51 | 59 |
Total, fair value | $ 383,109 | $ 426,805 |
Total, unrealized losses | (31,507) | (43,755) |
Private label MBS | ||
Schedule of Investments [Line Items] | ||
Less than 12 months, fair value | 0 | 0 |
Less Than 12 Months, Unrealized Losses | 0 | 0 |
12 months or more, fair value | 38,364 | 39,219 |
12 Months or More, Unrealized Losses | $ (4,207) | $ (4,862) |
Total, number of holdings | holding | 3 | 3 |
Total, fair value | $ 38,364 | $ 39,219 |
Total, unrealized losses | (4,207) | (4,862) |
Other | ||
Schedule of Investments [Line Items] | ||
12 months or more, fair value | 9,325 | 9,205 |
12 Months or More, Unrealized Losses | $ (543) | $ (650) |
Total, number of holdings | holding | 2 | 2 |
Total, fair value | $ 9,325 | $ 9,205 |
Total, unrealized losses | $ (543) | $ (650) |
Investment Securities - Narrative (Detail) - USD ($) |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2025 |
Dec. 31, 2024 |
|
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Increase (decrease) in gross unrealized losses | $ (115,100,000) | |
Securities held-to-maturity | 0 | $ 0 |
Corporate debt | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Investment securities available-for-sale, at fair value | $ 900,000 | $ 900,000 |
Investment Securities - Summary of Debt Securities by Contractual Maturity (Detail) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
||
---|---|---|---|---|
Amortized Cost | ||||
Maturing within 1 year | $ 884 | |||
After 1 year through 5 years | 334,324 | |||
After 5 through 10 years | 702,943 | |||
After 10 years | 9,151,330 | |||
Amortized Cost - Total available-for-sale debt securities | 10,189,481 | $ 9,720,415 | ||
Fair Value | ||||
Maturing within 1 year | 881 | |||
After 1 year through 5 years | 328,656 | |||
After 5 through 10 years | 660,919 | |||
After 10 years | 8,629,898 | |||
Fair Value, Total available-for-sale debt securities | [1] | $ 9,620,354 | $ 9,006,600 | |
|
Investment Securities - Schedule of Realized Gain (Loss) (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Investments, Debt and Equity Securities [Abstract] | ||||
Proceeds from sales | $ 0 | $ 921,642 | $ 14,880 | $ 1,253,332 |
Gross realized gains | 0 | 0 | 332 | 2,240 |
Gross realized losses | 0 | (49,915) | (112) | (64,551) |
Gross losses realized on sale of available-for-sale securities | $ 0 | $ 2,600 | $ 0 | $ 2,600 |
Investment Securities - Summary of Carrying Value of Available-for-Sale Securities (Details) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total available-for-sale securities pledged | $ 8,724,543 | $ 8,459,561 |
Pledged for deposits | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total available-for-sale securities pledged | 1,797,620 | 1,596,378 |
Pledged for borrowings and other | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total available-for-sale securities pledged | $ 6,926,923 | $ 6,863,183 |
Investment Securities - Summary of Debt Securities Held-to-Maturity (Detail) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Mar. 31, 2025 |
Dec. 31, 2024 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|---|---|---|---|
Financing Receivable, Credit Quality Indicator [Line Items] | ||||||
Amortized Cost | $ 8,192,822 | $ 8,444,362 | ||||
Unrealized Gains | 11,795 | 1,502 | ||||
Unrealized Losses | (913,373) | (992,741) | ||||
Fair Value | 7,291,244 | 7,453,123 | ||||
Allowance for Credit Losses | (102) | $ (109) | (171) | $ (182) | $ (184) | $ (209) |
Net Carrying Value | 8,192,720 | 8,444,191 | ||||
Held-to-maturity Securities | ||||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||||
Interest receivable | 29,100 | 30,500 | ||||
Agency CMO | ||||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||||
Amortized Cost | 18,246 | 19,847 | ||||
Unrealized Gains | 0 | 0 | ||||
Unrealized Losses | (1,282) | (1,671) | ||||
Fair Value | 16,964 | 18,176 | ||||
Allowance for Credit Losses | 0 | 0 | ||||
Net Carrying Value | 18,246 | 19,847 | ||||
Agency MBS | ||||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||||
Amortized Cost | 2,954,301 | 3,109,411 | ||||
Unrealized Gains | 11,389 | 771 | ||||
Unrealized Losses | (276,548) | (333,039) | ||||
Fair Value | 2,689,142 | 2,777,143 | ||||
Allowance for Credit Losses | 0 | 0 | ||||
Net Carrying Value | 2,954,301 | 3,109,411 | ||||
Agency CMBS | ||||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||||
Amortized Cost | 4,315,250 | 4,357,505 | ||||
Unrealized Gains | 149 | 414 | ||||
Unrealized Losses | (569,802) | (613,914) | ||||
Fair Value | 3,745,597 | 3,744,005 | ||||
Allowance for Credit Losses | 0 | 0 | ||||
Net Carrying Value | 4,315,250 | 4,357,505 | ||||
Municipal bonds and notes | ||||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||||
Amortized Cost | 839,766 | 891,909 | ||||
Unrealized Gains | 257 | 317 | ||||
Unrealized Losses | (63,392) | (40,266) | ||||
Fair Value | 776,631 | 851,960 | ||||
Allowance for Credit Losses | (102) | (171) | ||||
Net Carrying Value | 839,664 | 891,738 | ||||
CMBS | ||||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||||
Amortized Cost | 65,259 | 65,690 | ||||
Unrealized Gains | 0 | 0 | ||||
Unrealized Losses | (2,349) | (3,851) | ||||
Fair Value | 62,910 | 61,839 | ||||
Allowance for Credit Losses | 0 | 0 | ||||
Net Carrying Value | $ 65,259 | $ 65,690 |
Investments Securities - Allowance for Credit Losses (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Roll Forward] | ||||
Balance, beginning of period | $ 109 | $ 184 | $ 171 | $ 209 |
(Benefit) for credit losses | (7) | (2) | (69) | (27) |
Balance, end of period | $ 102 | $ 182 | $ 102 | $ 182 |
Investment Securities - Summary Of Debt Securities Held-to Maturity - Contractual Maturities, Credit Quality and Other Information (Detail) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Amortized Cost | ||
Maturing within 1 year | $ 2,902 | |
After 1 year through 5 years | 160,194 | |
After 5 through 10 years | 286,121 | |
After 10 years | 7,743,605 | |
Amortized Cost | 8,192,822 | $ 8,444,362 |
Fair Value | ||
Maturing within 1 year | 2,903 | |
After 1 year through 5 years | 154,188 | |
After 5 through 10 years | 275,974 | |
After 10 years | 6,858,179 | |
Fair Value | $ 7,291,244 | $ 7,453,123 |
Investment Securities - Summary of Amortized Cost of Held-to-Maturity Securities (Details) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | $ 8,192,822 | $ 8,444,362 |
Agency CMO | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 18,246 | 19,847 |
Agency MBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 2,954,301 | 3,109,411 |
Agency CMBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 4,315,250 | 4,357,505 |
Municipal bonds and notes | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 839,766 | 891,909 |
CMBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 65,259 | 65,690 |
Aaa | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 366,566 | 406,877 |
Aaa | Agency CMO | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
Aaa | Agency MBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
Aaa | Agency CMBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
Aaa | Municipal bonds and notes | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 301,307 | 341,187 |
Aaa | CMBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 65,259 | 65,690 |
Aa1 | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 7,441,517 | 7,645,090 |
Aa1 | Agency CMO | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 18,246 | 19,847 |
Aa1 | Agency MBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 2,954,301 | 3,109,411 |
Aa1 | Agency CMBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 4,315,250 | 4,357,505 |
Aa1 | Municipal bonds and notes | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 153,720 | 158,327 |
Aa1 | CMBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
Aa2 | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 244,918 | 230,986 |
Aa2 | Agency CMO | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
Aa2 | Agency MBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
Aa2 | Agency CMBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
Aa2 | Municipal bonds and notes | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 244,918 | 230,986 |
Aa2 | CMBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
Aa3 | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 112,768 | 128,692 |
Aa3 | Agency CMO | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
Aa3 | Agency MBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
Aa3 | Agency CMBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
Aa3 | Municipal bonds and notes | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 112,768 | 128,692 |
Aa3 | CMBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
A1 | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 10,444 | 13,761 |
A1 | Agency CMO | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
A1 | Agency MBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
A1 | Agency CMBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
A1 | Municipal bonds and notes | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 10,444 | 13,761 |
A1 | CMBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
A2 | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 4,165 | 0 |
A2 | Agency CMO | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
A2 | Agency MBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
A2 | Agency CMBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
A2 | Municipal bonds and notes | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 4,165 | 0 |
A2 | CMBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
A3 | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 4,165 |
A3 | Agency CMO | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
A3 | Agency MBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
A3 | Agency CMBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
A3 | Municipal bonds and notes | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 4,165 |
A3 | CMBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
Not Rated | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 12,444 | 14,791 |
Not Rated | Agency CMO | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
Not Rated | Agency MBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
Not Rated | Agency CMBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 0 | 0 |
Not Rated | Municipal bonds and notes | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | 12,444 | 14,791 |
Not Rated | CMBS | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Total held-to-maturity | $ 0 | $ 0 |
Investment Securities - Summary of Carrying Value of Held-to-Maturity Securities (Detail) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Held-to-maturity securities pledged | $ 7,799,924 | $ 8,237,273 |
Pledged for deposits | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Held-to-maturity securities pledged | 1,760,751 | 1,978,445 |
Pledged for borrowings and other | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items] | ||
Held-to-maturity securities pledged | $ 6,039,173 | $ 6,258,828 |
Loans and Leases - Summary of Loans and Leases by Segment (Detail) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases | $ 53,671,959 | $ 52,505,168 |
Commercial portfolio | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases | 42,651,878 | 42,068,001 |
Commercial portfolio | Commercial non-mortgage | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases | 18,724,821 | 18,037,942 |
Commercial portfolio | Asset-based | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases | 1,350,006 | 1,404,007 |
Commercial portfolio | Commercial real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases | 14,539,706 | 14,492,436 |
Commercial portfolio | Multi-family | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases | 6,819,069 | 6,898,600 |
Commercial portfolio | Equipment financing | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases | 1,218,276 | 1,235,016 |
Consumer portfolio | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases | 11,020,081 | 10,437,167 |
Consumer portfolio | Residential | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases | 9,332,413 | 8,853,669 |
Consumer portfolio | Home equity | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases | 1,385,746 | 1,427,692 |
Consumer portfolio | Other consumer | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases | $ 301,922 | $ 155,806 |
Loans and Leases - Narrative (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | 12 Months Ended | |
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Dec. 31, 2024 |
|
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Unamortized premiums | $ 16,700 | $ 16,700 | $ (1,800) | |
Interest receivable | 268,800 | 268,800 | 265,000 | |
Loans and leases, net | 52,949,913 | $ 52,949,913 | $ 51,815,602 | |
Commercial real estate | Customer Concentration Risk | Loans and Finance Receivables | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Concentration of credit risk | 39.80% | 40.70% | ||
Asset-based | Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Modified loans | 15,000 | $ 15,000 | ||
Commercial non-mortgage | Customer Concentration Risk | Loans and Finance Receivables | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Concentration of credit risk | 34.90% | 34.40% | ||
Commercial non-mortgage | Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Modified loans | $ 17,800 | |||
Collateral Pledged | Commercial portfolio | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Recorded investment | 244,800 | $ 244,800 | $ 139,500 | |
Collateral Pledged | Consumer portfolio | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Recorded investment | 28,300 | 28,300 | 29,100 | |
Collateral Pledged | Asset Pledged as Collateral | Federal Home Loan Bank Certificates and Obligations (FHLB) | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans and leases, net | 17,600,000 | 17,600,000 | ||
Collateral Pledged | Asset Pledged as Collateral | Federal Reserve Bank Certificates And Obligations (FRB) | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Loans and leases, net | 6,200,000 | 6,200,000 | ||
Collateral Value | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Recorded investment | $ 278,600 | $ 278,600 | $ 200,100 |
Loans and Leases - Summary Of Loan And Lease Portfolio Aging By Class Of Loan (Detail) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | $ 53,671,959 | $ 52,505,168 |
90 or More Days Past Due and Accruing | 0 | 0 |
Non-accrual | 534,155 | 460,725 |
Non-accrual with No Allowance | 139,474 | 117,602 |
Commercial portfolio | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 42,651,878 | 42,068,001 |
90 or More Days Past Due and Accruing | 0 | 0 |
Non-accrual | 499,301 | 426,426 |
Non-accrual with No Allowance | 122,335 | 98,451 |
Commercial portfolio | Commercial non-mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 18,724,821 | 18,037,942 |
90 or More Days Past Due and Accruing | 0 | 0 |
Non-accrual | 216,003 | 248,078 |
Non-accrual with No Allowance | 42,997 | 50,943 |
Commercial portfolio | Asset-based | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 1,350,006 | 1,404,007 |
90 or More Days Past Due and Accruing | 0 | 0 |
Non-accrual | 44,353 | 20,787 |
Non-accrual with No Allowance | 18,262 | 1,080 |
Commercial portfolio | Commercial real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 14,539,706 | 14,492,436 |
90 or More Days Past Due and Accruing | 0 | 0 |
Non-accrual | 200,947 | 120,151 |
Non-accrual with No Allowance | 37,160 | 26,666 |
Commercial portfolio | Multi-family | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 6,819,069 | 6,898,600 |
90 or More Days Past Due and Accruing | 0 | 0 |
Non-accrual | 23,009 | 18,043 |
Non-accrual with No Allowance | 22,877 | 17,953 |
Commercial portfolio | Equipment financing | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 1,218,276 | 1,235,016 |
90 or More Days Past Due and Accruing | 0 | 0 |
Non-accrual | 14,989 | 19,367 |
Non-accrual with No Allowance | 1,039 | 1,809 |
Consumer portfolio | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 11,020,081 | 10,437,167 |
90 or More Days Past Due and Accruing | 0 | 0 |
Non-accrual | 34,854 | 34,299 |
Non-accrual with No Allowance | 17,139 | 19,151 |
Consumer portfolio | Residential | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 9,332,413 | 8,853,669 |
90 or More Days Past Due and Accruing | 0 | 0 |
Non-accrual | 16,024 | 12,750 |
Non-accrual with No Allowance | 7,223 | 6,923 |
Consumer portfolio | Home equity | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 1,385,746 | 1,427,692 |
90 or More Days Past Due and Accruing | 0 | 0 |
Non-accrual | 18,421 | 21,425 |
Non-accrual with No Allowance | 9,914 | 12,225 |
Consumer portfolio | Other consumer | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 301,922 | 155,806 |
90 or More Days Past Due and Accruing | 0 | 0 |
Non-accrual | 409 | 124 |
Non-accrual with No Allowance | 2 | 3 |
Total Past Due and Non-accrual | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 589,107 | 574,307 |
Total Past Due and Non-accrual | Commercial portfolio | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 532,054 | 516,644 |
Total Past Due and Non-accrual | Commercial portfolio | Commercial non-mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 231,485 | 255,345 |
Total Past Due and Non-accrual | Commercial portfolio | Asset-based | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 44,353 | 42,784 |
Total Past Due and Non-accrual | Commercial portfolio | Commercial real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 207,559 | 142,824 |
Total Past Due and Non-accrual | Commercial portfolio | Multi-family | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 32,754 | 46,928 |
Total Past Due and Non-accrual | Commercial portfolio | Equipment financing | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 15,903 | 28,763 |
Total Past Due and Non-accrual | Consumer portfolio | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 57,053 | 57,663 |
Total Past Due and Non-accrual | Consumer portfolio | Residential | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 28,677 | 26,949 |
Total Past Due and Non-accrual | Consumer portfolio | Home equity | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 26,837 | 30,079 |
Total Past Due and Non-accrual | Consumer portfolio | Other consumer | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 1,539 | 635 |
30-59 Days Past Due and Accruing | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 47,301 | 50,885 |
30-59 Days Past Due and Accruing | Commercial portfolio | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 31,597 | 34,668 |
30-59 Days Past Due and Accruing | Commercial portfolio | Commercial non-mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 14,902 | 3,949 |
30-59 Days Past Due and Accruing | Commercial portfolio | Asset-based | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 0 | 0 |
30-59 Days Past Due and Accruing | Commercial portfolio | Commercial real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 6,267 | 22,115 |
30-59 Days Past Due and Accruing | Commercial portfolio | Multi-family | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 9,745 | 2,508 |
30-59 Days Past Due and Accruing | Commercial portfolio | Equipment financing | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 683 | 6,096 |
30-59 Days Past Due and Accruing | Consumer portfolio | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 15,704 | 16,217 |
30-59 Days Past Due and Accruing | Consumer portfolio | Residential | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 8,884 | 9,595 |
30-59 Days Past Due and Accruing | Consumer portfolio | Home equity | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 6,077 | 6,273 |
30-59 Days Past Due and Accruing | Consumer portfolio | Other consumer | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 743 | 349 |
60-89 Days Past Due and Accruing | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 7,651 | 62,697 |
60-89 Days Past Due and Accruing | Commercial portfolio | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 1,156 | 55,550 |
60-89 Days Past Due and Accruing | Commercial portfolio | Commercial non-mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 580 | 3,318 |
60-89 Days Past Due and Accruing | Commercial portfolio | Asset-based | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 0 | 21,997 |
60-89 Days Past Due and Accruing | Commercial portfolio | Commercial real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 345 | 558 |
60-89 Days Past Due and Accruing | Commercial portfolio | Multi-family | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 0 | 26,377 |
60-89 Days Past Due and Accruing | Commercial portfolio | Equipment financing | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 231 | 3,300 |
60-89 Days Past Due and Accruing | Consumer portfolio | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 6,495 | 7,147 |
60-89 Days Past Due and Accruing | Consumer portfolio | Residential | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 3,769 | 4,604 |
60-89 Days Past Due and Accruing | Consumer portfolio | Home equity | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 2,339 | 2,381 |
60-89 Days Past Due and Accruing | Consumer portfolio | Other consumer | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 387 | 162 |
Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 53,082,852 | 51,930,861 |
Current | Commercial portfolio | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 42,119,824 | 41,551,357 |
Current | Commercial portfolio | Commercial non-mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 18,493,336 | 17,782,597 |
Current | Commercial portfolio | Asset-based | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 1,305,653 | 1,361,223 |
Current | Commercial portfolio | Commercial real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 14,332,147 | 14,349,612 |
Current | Commercial portfolio | Multi-family | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 6,786,315 | 6,851,672 |
Current | Commercial portfolio | Equipment financing | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 1,202,373 | 1,206,253 |
Current | Consumer portfolio | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 10,963,028 | 10,379,504 |
Current | Consumer portfolio | Residential | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 9,303,736 | 8,826,720 |
Current | Consumer portfolio | Home equity | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | 1,358,909 | 1,397,613 |
Current | Consumer portfolio | Other consumer | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | $ 300,383 | 155,171 |
In Process | Commercial portfolio | ||
Financing Receivable, Past Due [Line Items] | ||
Loans and leases | $ 32,700 |
Loans and Leases - Allowance for Loan and Lease Losses by Portfolio Segment (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Dec. 31, 2024 |
|
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance, beginning of period | $ 713,321 | $ 641,442 | $ 689,566 | $ 635,737 | $ 635,737 |
Provision (benefit) | 45,126 | 61,041 | 123,838 | 104,235 | |
Charge-offs | (41,238) | (34,774) | (97,856) | (74,565) | |
Recoveries | 4,837 | 1,646 | 6,498 | 3,948 | |
Balance, end of period | 722,046 | 669,355 | 722,046 | 669,355 | 689,566 |
Individually evaluated for credit losses | 96,134 | 67,592 | 96,134 | 67,592 | |
Collectively evaluated for credit losses | 625,912 | 601,763 | 625,912 | 601,763 | |
Increase in ACL on loans and leases | 32,400 | ||||
Commercial portfolio | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance, beginning of period | 649,450 | 589,109 | 635,871 | 577,663 | 577,663 |
Provision (benefit) | 45,635 | 65,607 | 113,838 | 114,961 | |
Charge-offs | (39,792) | (33,356) | (95,358) | (71,817) | (171,460) |
Recoveries | 3,250 | 360 | 4,192 | 913 | |
Balance, end of period | 658,543 | 621,720 | 658,543 | 621,720 | 635,871 |
Individually evaluated for credit losses | 95,323 | 66,943 | 95,323 | 66,943 | |
Collectively evaluated for credit losses | 563,220 | 554,777 | 563,220 | 554,777 | |
Consumer portfolio | |||||
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss [Roll Forward] | |||||
Balance, beginning of period | 63,871 | 52,333 | 53,695 | 58,074 | 58,074 |
Provision (benefit) | (509) | (4,566) | 10,000 | (10,726) | |
Charge-offs | (1,446) | (1,418) | (2,498) | (2,748) | (5,010) |
Recoveries | 1,587 | 1,286 | 2,306 | 3,035 | |
Balance, end of period | 63,503 | 47,635 | 63,503 | 47,635 | $ 53,695 |
Individually evaluated for credit losses | 811 | 649 | 811 | 649 | |
Collectively evaluated for credit losses | $ 62,692 | $ 46,986 | $ 62,692 | $ 46,986 |
Loans and Leases - Amortized Cost Basis by Risk Rating (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Dec. 31, 2024 |
|
Financing Receivable | |||||
Loans and leases | $ 53,671,959 | $ 53,671,959 | $ 52,505,168 | ||
Current period gross write-offs | |||||
Total | 41,238 | $ 34,774 | 97,856 | $ 74,565 | |
Commercial portfolio | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 3,059,938 | 3,059,938 | 5,840,676 | ||
Total financing receivable, Fiscal year before current fiscal year | 5,669,924 | 5,669,924 | 6,270,657 | ||
Total financing receivable, Two years before current fiscal year | 5,745,784 | 5,745,784 | 8,293,790 | ||
Total financing receivable, Three years before current fiscal year | 7,489,096 | 7,489,096 | 3,916,614 | ||
Total financing receivable, Four years before current fiscal year | 3,617,460 | 3,617,460 | 2,136,587 | ||
Total financing receivable, More than five years before current fiscal year | 8,603,091 | 8,603,091 | 7,445,782 | ||
Revolving Loans Amortized Cost Basis | 8,466,585 | 8,466,585 | 8,163,895 | ||
Loans and leases | 42,651,878 | 42,651,878 | 42,068,001 | ||
Current period gross write-offs | |||||
Current fiscal year | 2,885 | 0 | |||
Fiscal year before current fiscal year | 1,242 | 17,894 | |||
Two years before current fiscal year | 21,726 | 48,257 | |||
Three years before current fiscal year | 6,035 | 17,254 | |||
Four years before current fiscal year | 1,781 | 25,583 | |||
More than five years before current fiscal year | 27,423 | 41,212 | |||
Revolving Loans Amortized Cost Basis | 34,266 | 21,260 | |||
Total | 39,792 | $ 33,356 | 95,358 | $ 71,817 | 171,460 |
Commercial portfolio | Commercial non-mortgage | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 1,471,342 | 1,471,342 | 3,004,942 | ||
Total financing receivable, Fiscal year before current fiscal year | 2,730,463 | 2,730,463 | 2,109,410 | ||
Total financing receivable, Two years before current fiscal year | 1,869,270 | 1,869,270 | 3,212,637 | ||
Total financing receivable, Three years before current fiscal year | 2,798,369 | 2,798,369 | 1,243,765 | ||
Total financing receivable, Four years before current fiscal year | 1,251,864 | 1,251,864 | 609,387 | ||
Total financing receivable, More than five years before current fiscal year | 1,674,103 | 1,674,103 | 1,279,538 | ||
Revolving Loans Amortized Cost Basis | 6,929,410 | 6,929,410 | 6,578,263 | ||
Loans and leases | 18,724,821 | 18,724,821 | 18,037,942 | ||
Current period gross write-offs | |||||
Current fiscal year | 1,317 | 0 | |||
Fiscal year before current fiscal year | 1,242 | 11,894 | |||
Two years before current fiscal year | 7,673 | 45,308 | |||
Three years before current fiscal year | 5,780 | 10,668 | |||
Four years before current fiscal year | 489 | 3,842 | |||
More than five years before current fiscal year | 8,960 | 3,385 | |||
Revolving Loans Amortized Cost Basis | 18,291 | 15,169 | |||
Total | 43,752 | 90,266 | |||
Commercial portfolio | Asset-based | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 4,412 | 4,412 | 1,250 | ||
Total financing receivable, Fiscal year before current fiscal year | 225 | 225 | 14,246 | ||
Total financing receivable, Two years before current fiscal year | 12,819 | 12,819 | 0 | ||
Total financing receivable, Three years before current fiscal year | 0 | 0 | 0 | ||
Total financing receivable, Four years before current fiscal year | 0 | 0 | 0 | ||
Total financing receivable, More than five years before current fiscal year | 23,070 | 23,070 | 26,720 | ||
Revolving Loans Amortized Cost Basis | 1,309,480 | 1,309,480 | 1,361,791 | ||
Loans and leases | 1,350,006 | 1,350,006 | 1,404,007 | ||
Current period gross write-offs | |||||
Current fiscal year | 0 | 0 | |||
Fiscal year before current fiscal year | 0 | 0 | |||
Two years before current fiscal year | 0 | 0 | |||
Three years before current fiscal year | 0 | 0 | |||
Four years before current fiscal year | 0 | 0 | |||
More than five years before current fiscal year | 0 | 0 | |||
Revolving Loans Amortized Cost Basis | 15,975 | 6,091 | |||
Total | 15,975 | 6,091 | |||
Commercial portfolio | Commercial real estate | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 1,260,773 | 1,260,773 | 1,867,468 | ||
Total financing receivable, Fiscal year before current fiscal year | 1,994,560 | 1,994,560 | 2,478,882 | ||
Total financing receivable, Two years before current fiscal year | 2,281,549 | 2,281,549 | 3,431,179 | ||
Total financing receivable, Three years before current fiscal year | 3,015,356 | 3,015,356 | 1,621,260 | ||
Total financing receivable, Four years before current fiscal year | 1,360,029 | 1,360,029 | 1,094,418 | ||
Total financing receivable, More than five years before current fiscal year | 4,416,741 | 4,416,741 | 3,792,379 | ||
Revolving Loans Amortized Cost Basis | 210,698 | 210,698 | 206,850 | ||
Loans and leases | 14,539,706 | 14,539,706 | 14,492,436 | ||
Current period gross write-offs | |||||
Current fiscal year | 0 | 0 | |||
Fiscal year before current fiscal year | 0 | 854 | |||
Two years before current fiscal year | 13,986 | 1,244 | |||
Three years before current fiscal year | 255 | 1,579 | |||
Four years before current fiscal year | 1,283 | 15,477 | |||
More than five years before current fiscal year | 18,216 | 22,674 | |||
Revolving Loans Amortized Cost Basis | 0 | 0 | |||
Total | 33,740 | 41,828 | |||
Commercial portfolio | Multi-family | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 112,213 | 112,213 | 582,363 | ||
Total financing receivable, Fiscal year before current fiscal year | 594,573 | 594,573 | 1,409,220 | ||
Total financing receivable, Two years before current fiscal year | 1,363,942 | 1,363,942 | 1,424,552 | ||
Total financing receivable, Three years before current fiscal year | 1,486,004 | 1,486,004 | 908,165 | ||
Total financing receivable, Four years before current fiscal year | 905,560 | 905,560 | 343,430 | ||
Total financing receivable, More than five years before current fiscal year | 2,339,780 | 2,339,780 | 2,213,879 | ||
Revolving Loans Amortized Cost Basis | 16,997 | 16,997 | 16,991 | ||
Loans and leases | 6,819,069 | 6,819,069 | 6,898,600 | ||
Current period gross write-offs | |||||
Current fiscal year | 0 | 0 | |||
Fiscal year before current fiscal year | 0 | 0 | |||
Two years before current fiscal year | 0 | 0 | |||
Three years before current fiscal year | 0 | 4,955 | |||
Four years before current fiscal year | 0 | 6,264 | |||
More than five years before current fiscal year | 247 | 11,678 | |||
Revolving Loans Amortized Cost Basis | 0 | 0 | |||
Total | 247 | 22,897 | |||
Commercial portfolio | Equipment financing | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 211,198 | 211,198 | 384,653 | ||
Total financing receivable, Fiscal year before current fiscal year | 350,103 | 350,103 | 258,899 | ||
Total financing receivable, Two years before current fiscal year | 218,204 | 218,204 | 225,422 | ||
Total financing receivable, Three years before current fiscal year | 189,367 | 189,367 | 143,424 | ||
Total financing receivable, Four years before current fiscal year | 100,007 | 100,007 | 89,352 | ||
Total financing receivable, More than five years before current fiscal year | 149,397 | 149,397 | 133,266 | ||
Revolving Loans Amortized Cost Basis | 0 | 0 | 0 | ||
Loans and leases | 1,218,276 | 1,218,276 | 1,235,016 | ||
Current period gross write-offs | |||||
Current fiscal year | 1,568 | 0 | |||
Fiscal year before current fiscal year | 0 | 5,146 | |||
Two years before current fiscal year | 67 | 1,705 | |||
Three years before current fiscal year | 0 | 52 | |||
Four years before current fiscal year | 9 | 0 | |||
More than five years before current fiscal year | 0 | 3,475 | |||
Revolving Loans Amortized Cost Basis | 0 | 0 | |||
Total | 1,644 | 10,378 | |||
Pass | Commercial portfolio | Commercial non-mortgage | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 1,426,513 | 1,426,513 | 2,917,048 | ||
Total financing receivable, Fiscal year before current fiscal year | 2,647,354 | 2,647,354 | 1,916,905 | ||
Total financing receivable, Two years before current fiscal year | 1,654,046 | 1,654,046 | 2,818,720 | ||
Total financing receivable, Three years before current fiscal year | 2,464,246 | 2,464,246 | 1,100,575 | ||
Total financing receivable, Four years before current fiscal year | 1,161,443 | 1,161,443 | 562,252 | ||
Total financing receivable, More than five years before current fiscal year | 1,581,608 | 1,581,608 | 1,211,312 | ||
Revolving Loans Amortized Cost Basis | 6,721,873 | 6,721,873 | 6,325,637 | ||
Loans and leases | 17,657,083 | 17,657,083 | 16,852,449 | ||
Pass | Commercial portfolio | Asset-based | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 2,850 | 2,850 | 1,250 | ||
Total financing receivable, Fiscal year before current fiscal year | 225 | 225 | 11,684 | ||
Total financing receivable, Two years before current fiscal year | 10,311 | 10,311 | 0 | ||
Total financing receivable, Three years before current fiscal year | 0 | 0 | 0 | ||
Total financing receivable, Four years before current fiscal year | 0 | 0 | 0 | ||
Total financing receivable, More than five years before current fiscal year | 18,246 | 18,246 | 20,255 | ||
Revolving Loans Amortized Cost Basis | 1,078,602 | 1,078,602 | 1,132,901 | ||
Loans and leases | 1,110,234 | 1,110,234 | 1,166,090 | ||
Pass | Commercial portfolio | Commercial real estate | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 1,260,773 | 1,260,773 | 1,867,468 | ||
Total financing receivable, Fiscal year before current fiscal year | 1,991,259 | 1,991,259 | 2,334,965 | ||
Total financing receivable, Two years before current fiscal year | 2,114,596 | 2,114,596 | 3,186,098 | ||
Total financing receivable, Three years before current fiscal year | 2,801,954 | 2,801,954 | 1,462,814 | ||
Total financing receivable, Four years before current fiscal year | 1,277,393 | 1,277,393 | 944,367 | ||
Total financing receivable, More than five years before current fiscal year | 3,970,260 | 3,970,260 | 3,465,817 | ||
Revolving Loans Amortized Cost Basis | 209,486 | 209,486 | 197,998 | ||
Loans and leases | 13,625,721 | 13,625,721 | 13,459,527 | ||
Pass | Commercial portfolio | Multi-family | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 112,060 | 112,060 | 582,363 | ||
Total financing receivable, Fiscal year before current fiscal year | 594,573 | 594,573 | 1,394,855 | ||
Total financing receivable, Two years before current fiscal year | 1,349,648 | 1,349,648 | 1,314,395 | ||
Total financing receivable, Three years before current fiscal year | 1,354,503 | 1,354,503 | 862,273 | ||
Total financing receivable, Four years before current fiscal year | 855,885 | 855,885 | 245,802 | ||
Total financing receivable, More than five years before current fiscal year | 2,164,313 | 2,164,313 | 2,179,207 | ||
Revolving Loans Amortized Cost Basis | 16,997 | 16,997 | 16,991 | ||
Loans and leases | 6,447,979 | 6,447,979 | 6,595,886 | ||
Pass | Commercial portfolio | Equipment financing | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 207,586 | 207,586 | 382,783 | ||
Total financing receivable, Fiscal year before current fiscal year | 349,272 | 349,272 | 242,440 | ||
Total financing receivable, Two years before current fiscal year | 202,534 | 202,534 | 207,081 | ||
Total financing receivable, Three years before current fiscal year | 160,138 | 160,138 | 126,399 | ||
Total financing receivable, Four years before current fiscal year | 88,827 | 88,827 | 83,838 | ||
Total financing receivable, More than five years before current fiscal year | 140,480 | 140,480 | 124,910 | ||
Revolving Loans Amortized Cost Basis | 0 | 0 | 0 | ||
Loans and leases | 1,148,837 | 1,148,837 | 1,167,451 | ||
Special mention | Commercial portfolio | Commercial non-mortgage | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 0 | 0 | 31,587 | ||
Total financing receivable, Fiscal year before current fiscal year | 36,433 | 36,433 | 66,770 | ||
Total financing receivable, Two years before current fiscal year | 59,114 | 59,114 | 156,555 | ||
Total financing receivable, Three years before current fiscal year | 126,804 | 126,804 | 51,055 | ||
Total financing receivable, Four years before current fiscal year | 91 | 91 | 30,669 | ||
Total financing receivable, More than five years before current fiscal year | 0 | 0 | 4,203 | ||
Revolving Loans Amortized Cost Basis | 34,158 | 34,158 | 44,017 | ||
Loans and leases | 256,600 | 256,600 | 384,856 | ||
Special mention | Commercial portfolio | Asset-based | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 1,562 | 1,562 | 0 | ||
Total financing receivable, Fiscal year before current fiscal year | 0 | 0 | 0 | ||
Total financing receivable, Two years before current fiscal year | 0 | 0 | 0 | ||
Total financing receivable, Three years before current fiscal year | 0 | 0 | 0 | ||
Total financing receivable, Four years before current fiscal year | 0 | 0 | 0 | ||
Total financing receivable, More than five years before current fiscal year | 4,818 | 4,818 | 5,226 | ||
Revolving Loans Amortized Cost Basis | 40,524 | 40,524 | 90,372 | ||
Loans and leases | 46,904 | 46,904 | 95,598 | ||
Special mention | Commercial portfolio | Commercial real estate | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 0 | 0 | 0 | ||
Total financing receivable, Fiscal year before current fiscal year | 0 | 0 | 12,809 | ||
Total financing receivable, Two years before current fiscal year | 32,092 | 32,092 | 175,252 | ||
Total financing receivable, Three years before current fiscal year | 148,656 | 148,656 | 37,307 | ||
Total financing receivable, Four years before current fiscal year | 0 | 0 | 37,469 | ||
Total financing receivable, More than five years before current fiscal year | 82,073 | 82,073 | 64,483 | ||
Revolving Loans Amortized Cost Basis | 0 | 0 | 0 | ||
Loans and leases | 262,821 | 262,821 | 327,320 | ||
Special mention | Commercial portfolio | Multi-family | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 153 | 153 | 0 | ||
Total financing receivable, Fiscal year before current fiscal year | 0 | 0 | 14,365 | ||
Total financing receivable, Two years before current fiscal year | 0 | 0 | 93,396 | ||
Total financing receivable, Three years before current fiscal year | 114,867 | 114,867 | 18,790 | ||
Total financing receivable, Four years before current fiscal year | 22,725 | 22,725 | 70,908 | ||
Total financing receivable, More than five years before current fiscal year | 105,713 | 105,713 | 8,588 | ||
Revolving Loans Amortized Cost Basis | 0 | 0 | 0 | ||
Loans and leases | 243,458 | 243,458 | 206,047 | ||
Special mention | Commercial portfolio | Equipment financing | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 0 | 0 | 1,298 | ||
Total financing receivable, Fiscal year before current fiscal year | 0 | 0 | 231 | ||
Total financing receivable, Two years before current fiscal year | 4,711 | 4,711 | 0 | ||
Total financing receivable, Three years before current fiscal year | 13,511 | 13,511 | 55 | ||
Total financing receivable, Four years before current fiscal year | 464 | 464 | 0 | ||
Total financing receivable, More than five years before current fiscal year | 1,350 | 1,350 | 0 | ||
Revolving Loans Amortized Cost Basis | 0 | 0 | 0 | ||
Loans and leases | 20,036 | 20,036 | 1,584 | ||
Substandard | Commercial portfolio | Commercial non-mortgage | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 44,829 | 44,829 | 56,307 | ||
Total financing receivable, Fiscal year before current fiscal year | 46,676 | 46,676 | 125,735 | ||
Total financing receivable, Two years before current fiscal year | 156,110 | 156,110 | 237,362 | ||
Total financing receivable, Three years before current fiscal year | 207,319 | 207,319 | 92,134 | ||
Total financing receivable, Four years before current fiscal year | 90,287 | 90,287 | 16,466 | ||
Total financing receivable, More than five years before current fiscal year | 92,189 | 92,189 | 63,998 | ||
Revolving Loans Amortized Cost Basis | 173,378 | 173,378 | 208,608 | ||
Loans and leases | 810,788 | 810,788 | 800,610 | ||
Substandard | Commercial portfolio | Asset-based | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 0 | 0 | 0 | ||
Total financing receivable, Fiscal year before current fiscal year | 0 | 0 | 2,562 | ||
Total financing receivable, Two years before current fiscal year | 2,508 | 2,508 | 0 | ||
Total financing receivable, Three years before current fiscal year | 0 | 0 | 0 | ||
Total financing receivable, Four years before current fiscal year | 0 | 0 | 0 | ||
Total financing receivable, More than five years before current fiscal year | 6 | 6 | 1,239 | ||
Revolving Loans Amortized Cost Basis | 190,354 | 190,354 | 138,518 | ||
Loans and leases | 192,868 | 192,868 | 142,319 | ||
Substandard | Commercial portfolio | Commercial real estate | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 0 | 0 | 0 | ||
Total financing receivable, Fiscal year before current fiscal year | 3,301 | 3,301 | 131,108 | ||
Total financing receivable, Two years before current fiscal year | 134,861 | 134,861 | 69,829 | ||
Total financing receivable, Three years before current fiscal year | 64,746 | 64,746 | 121,139 | ||
Total financing receivable, Four years before current fiscal year | 82,636 | 82,636 | 112,582 | ||
Total financing receivable, More than five years before current fiscal year | 364,408 | 364,408 | 262,079 | ||
Revolving Loans Amortized Cost Basis | 1,212 | 1,212 | 8,852 | ||
Loans and leases | 651,164 | 651,164 | 705,589 | ||
Substandard | Commercial portfolio | Multi-family | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 0 | 0 | 0 | ||
Total financing receivable, Fiscal year before current fiscal year | 0 | 0 | 0 | ||
Total financing receivable, Two years before current fiscal year | 14,294 | 14,294 | 16,761 | ||
Total financing receivable, Three years before current fiscal year | 16,634 | 16,634 | 27,102 | ||
Total financing receivable, Four years before current fiscal year | 26,950 | 26,950 | 26,720 | ||
Total financing receivable, More than five years before current fiscal year | 69,754 | 69,754 | 26,084 | ||
Revolving Loans Amortized Cost Basis | 0 | 0 | 0 | ||
Loans and leases | 127,632 | 127,632 | 96,667 | ||
Substandard | Commercial portfolio | Equipment financing | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 3,612 | 3,612 | 572 | ||
Total financing receivable, Fiscal year before current fiscal year | 831 | 831 | 16,228 | ||
Total financing receivable, Two years before current fiscal year | 10,959 | 10,959 | 18,341 | ||
Total financing receivable, Three years before current fiscal year | 15,718 | 15,718 | 16,970 | ||
Total financing receivable, Four years before current fiscal year | 10,716 | 10,716 | 5,514 | ||
Total financing receivable, More than five years before current fiscal year | 7,567 | 7,567 | 8,356 | ||
Revolving Loans Amortized Cost Basis | 0 | 0 | 0 | ||
Loans and leases | 49,403 | 49,403 | 65,981 | ||
Doubtful | Commercial portfolio | Commercial non-mortgage | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 0 | 0 | 0 | ||
Total financing receivable, Fiscal year before current fiscal year | 0 | 0 | 0 | ||
Total financing receivable, Two years before current fiscal year | 0 | 0 | 0 | ||
Total financing receivable, Three years before current fiscal year | 0 | 0 | 1 | ||
Total financing receivable, Four years before current fiscal year | 43 | 43 | 0 | ||
Total financing receivable, More than five years before current fiscal year | 306 | 306 | 25 | ||
Revolving Loans Amortized Cost Basis | 1 | 1 | 1 | ||
Loans and leases | $ 350 | $ 350 | $ 27 |
Loans and Leases - Credit Quality Indicators (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Dec. 31, 2024 |
|
Financing Receivable | |||||
Loans and leases | $ 53,671,959 | $ 53,671,959 | $ 52,505,168 | ||
Current period gross write-offs | |||||
Total | 41,238 | $ 34,774 | 97,856 | $ 74,565 | |
Consumer portfolio | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 805,747 | 805,747 | 1,298,754 | ||
Total financing receivable, Fiscal year before current fiscal year | 1,437,747 | 1,437,747 | 763,519 | ||
Total financing receivable, Two years before current fiscal year | 715,124 | 715,124 | 1,924,258 | ||
Total financing receivable, Three years before current fiscal year | 1,875,637 | 1,875,637 | 2,156,856 | ||
Total financing receivable, Four years before current fiscal year | 2,090,850 | 2,090,850 | 811,965 | ||
Total financing receivable, More than five years before current fiscal year | 3,068,757 | 3,068,757 | 2,420,593 | ||
Revolving Loans Amortized Cost Basis | 1,026,219 | 1,026,219 | 1,061,222 | ||
Loans and leases | 11,020,081 | 11,020,081 | 10,437,167 | ||
Current period gross write-offs | |||||
Current fiscal year | 1,198 | 3,467 | |||
Fiscal year before current fiscal year | 951 | 17 | |||
Two years before current fiscal year | 8 | 34 | |||
Three years before current fiscal year | 4 | 20 | |||
Four years before current fiscal year | 8 | 115 | |||
More than five years before current fiscal year | 71 | 784 | |||
Revolving Loans Amortized Cost Basis | 258 | 573 | |||
Total | 1,446 | $ 1,418 | 2,498 | $ 2,748 | 5,010 |
Consumer portfolio | Residential | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 696,779 | 696,779 | 1,151,655 | ||
Total financing receivable, Fiscal year before current fiscal year | 1,232,744 | 1,232,744 | 697,121 | ||
Total financing receivable, Two years before current fiscal year | 653,986 | 653,986 | 1,862,151 | ||
Total financing receivable, Three years before current fiscal year | 1,817,633 | 1,817,633 | 2,082,332 | ||
Total financing receivable, Four years before current fiscal year | 2,020,737 | 2,020,737 | 770,546 | ||
Total financing receivable, More than five years before current fiscal year | 2,910,534 | 2,910,534 | 2,289,864 | ||
Revolving Loans Amortized Cost Basis | 0 | 0 | 0 | ||
Loans and leases | 9,332,413 | 9,332,413 | 8,853,669 | ||
Current period gross write-offs | |||||
Current fiscal year | 0 | 0 | |||
Fiscal year before current fiscal year | 0 | 0 | |||
Two years before current fiscal year | 0 | 0 | |||
Three years before current fiscal year | 0 | 0 | |||
Four years before current fiscal year | 0 | 0 | |||
More than five years before current fiscal year | 15 | 147 | |||
Revolving Loans Amortized Cost Basis | 0 | 0 | |||
Total | 15 | 147 | |||
Consumer portfolio | Home equity | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 19,741 | 19,741 | 37,780 | ||
Total financing receivable, Fiscal year before current fiscal year | 35,971 | 35,971 | 64,724 | ||
Total financing receivable, Two years before current fiscal year | 59,777 | 59,777 | 61,048 | ||
Total financing receivable, Three years before current fiscal year | 57,225 | 57,225 | 72,184 | ||
Total financing receivable, Four years before current fiscal year | 68,018 | 68,018 | 40,991 | ||
Total financing receivable, More than five years before current fiscal year | 157,550 | 157,550 | 129,910 | ||
Revolving Loans Amortized Cost Basis | 987,464 | 987,464 | 1,021,055 | ||
Loans and leases | 1,385,746 | 1,385,746 | 1,427,692 | ||
Current period gross write-offs | |||||
Current fiscal year | 0 | 0 | |||
Fiscal year before current fiscal year | 50 | 0 | |||
Two years before current fiscal year | 0 | 0 | |||
Three years before current fiscal year | 0 | 0 | |||
Four years before current fiscal year | 0 | 2 | |||
More than five years before current fiscal year | 29 | 444 | |||
Revolving Loans Amortized Cost Basis | 161 | 351 | |||
Total | 240 | 797 | |||
Consumer portfolio | Other consumer | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 89,227 | 89,227 | 109,319 | ||
Total financing receivable, Fiscal year before current fiscal year | 169,032 | 169,032 | 1,674 | ||
Total financing receivable, Two years before current fiscal year | 1,361 | 1,361 | 1,059 | ||
Total financing receivable, Three years before current fiscal year | 779 | 779 | 2,340 | ||
Total financing receivable, Four years before current fiscal year | 2,095 | 2,095 | 428 | ||
Total financing receivable, More than five years before current fiscal year | 673 | 673 | 819 | ||
Revolving Loans Amortized Cost Basis | 38,755 | 38,755 | 40,167 | ||
Loans and leases | 301,922 | 301,922 | 155,806 | ||
Current period gross write-offs | |||||
Current fiscal year | 1,198 | 3,467 | |||
Fiscal year before current fiscal year | 901 | 17 | |||
Two years before current fiscal year | 8 | 34 | |||
Three years before current fiscal year | 4 | 20 | |||
Four years before current fiscal year | 8 | 113 | |||
More than five years before current fiscal year | 27 | 193 | |||
Revolving Loans Amortized Cost Basis | 97 | 222 | |||
Total | 2,243 | 4,066 | |||
800+ | Consumer portfolio | Residential | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 191,796 | 191,796 | 312,771 | ||
Total financing receivable, Fiscal year before current fiscal year | 501,827 | 501,827 | 299,006 | ||
Total financing receivable, Two years before current fiscal year | 298,943 | 298,943 | 909,109 | ||
Total financing receivable, Three years before current fiscal year | 919,014 | 919,014 | 1,097,807 | ||
Total financing receivable, Four years before current fiscal year | 1,087,229 | 1,087,229 | 433,950 | ||
Total financing receivable, More than five years before current fiscal year | 1,311,324 | 1,311,324 | 956,478 | ||
Revolving Loans Amortized Cost Basis | 0 | 0 | 0 | ||
Loans and leases | 4,310,133 | 4,310,133 | 4,009,121 | ||
800+ | Consumer portfolio | Home equity | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 5,930 | 5,930 | 12,313 | ||
Total financing receivable, Fiscal year before current fiscal year | 11,151 | 11,151 | 25,226 | ||
Total financing receivable, Two years before current fiscal year | 25,589 | 25,589 | 23,512 | ||
Total financing receivable, Three years before current fiscal year | 25,595 | 25,595 | 32,695 | ||
Total financing receivable, Four years before current fiscal year | 30,833 | 30,833 | 22,705 | ||
Total financing receivable, More than five years before current fiscal year | 70,449 | 70,449 | 53,844 | ||
Revolving Loans Amortized Cost Basis | 349,518 | 349,518 | 365,741 | ||
Loans and leases | 519,065 | 519,065 | 536,036 | ||
800+ | Consumer portfolio | Other consumer | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 3,318 | 3,318 | 4,920 | ||
Total financing receivable, Fiscal year before current fiscal year | 7,264 | 7,264 | 312 | ||
Total financing receivable, Two years before current fiscal year | 317 | 317 | 218 | ||
Total financing receivable, Three years before current fiscal year | 141 | 141 | 1,765 | ||
Total financing receivable, Four years before current fiscal year | 1,725 | 1,725 | 50 | ||
Total financing receivable, More than five years before current fiscal year | 148 | 148 | 284 | ||
Revolving Loans Amortized Cost Basis | 14,477 | 14,477 | 31,549 | ||
Loans and leases | 27,390 | 27,390 | 39,098 | ||
740-799 | Consumer portfolio | Residential | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 401,252 | 401,252 | 649,118 | ||
Total financing receivable, Fiscal year before current fiscal year | 546,890 | 546,890 | 258,699 | ||
Total financing receivable, Two years before current fiscal year | 227,983 | 227,983 | 567,545 | ||
Total financing receivable, Three years before current fiscal year | 531,523 | 531,523 | 656,599 | ||
Total financing receivable, Four years before current fiscal year | 629,765 | 629,765 | 235,749 | ||
Total financing receivable, More than five years before current fiscal year | 812,135 | 812,135 | 623,989 | ||
Revolving Loans Amortized Cost Basis | 0 | 0 | 0 | ||
Loans and leases | 3,149,548 | 3,149,548 | 2,991,699 | ||
740-799 | Consumer portfolio | Home equity | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 7,838 | 7,838 | 12,238 | ||
Total financing receivable, Fiscal year before current fiscal year | 12,907 | 12,907 | 21,831 | ||
Total financing receivable, Two years before current fiscal year | 18,702 | 18,702 | 20,718 | ||
Total financing receivable, Three years before current fiscal year | 16,799 | 16,799 | 23,517 | ||
Total financing receivable, Four years before current fiscal year | 22,594 | 22,594 | 10,861 | ||
Total financing receivable, More than five years before current fiscal year | 40,189 | 40,189 | 33,703 | ||
Revolving Loans Amortized Cost Basis | 317,213 | 317,213 | 330,691 | ||
Loans and leases | 436,242 | 436,242 | 453,559 | ||
740-799 | Consumer portfolio | Other consumer | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 34,320 | 34,320 | 45,001 | ||
Total financing receivable, Fiscal year before current fiscal year | 66,461 | 66,461 | 721 | ||
Total financing receivable, Two years before current fiscal year | 466 | 466 | 301 | ||
Total financing receivable, Three years before current fiscal year | 241 | 241 | 165 | ||
Total financing receivable, Four years before current fiscal year | 214 | 214 | 124 | ||
Total financing receivable, More than five years before current fiscal year | 231 | 231 | 266 | ||
Revolving Loans Amortized Cost Basis | 4,287 | 4,287 | 3,550 | ||
Loans and leases | 106,220 | 106,220 | 50,128 | ||
670-739 | Consumer portfolio | Residential | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 97,051 | 97,051 | 172,886 | ||
Total financing receivable, Fiscal year before current fiscal year | 162,365 | 162,365 | 123,354 | ||
Total financing receivable, Two years before current fiscal year | 100,743 | 100,743 | 317,373 | ||
Total financing receivable, Three years before current fiscal year | 297,619 | 297,619 | 271,247 | ||
Total financing receivable, Four years before current fiscal year | 237,615 | 237,615 | 80,318 | ||
Total financing receivable, More than five years before current fiscal year | 625,265 | 625,265 | 550,252 | ||
Revolving Loans Amortized Cost Basis | 0 | 0 | 0 | ||
Loans and leases | 1,520,658 | 1,520,658 | 1,515,430 | ||
670-739 | Consumer portfolio | Home equity | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 5,352 | 5,352 | 11,416 | ||
Total financing receivable, Fiscal year before current fiscal year | 10,143 | 10,143 | 14,298 | ||
Total financing receivable, Two years before current fiscal year | 12,131 | 12,131 | 12,732 | ||
Total financing receivable, Three years before current fiscal year | 9,648 | 9,648 | 13,074 | ||
Total financing receivable, Four years before current fiscal year | 11,091 | 11,091 | 6,242 | ||
Total financing receivable, More than five years before current fiscal year | 32,121 | 32,121 | 28,638 | ||
Revolving Loans Amortized Cost Basis | 228,224 | 228,224 | 224,449 | ||
Loans and leases | 308,710 | 308,710 | 310,849 | ||
670-739 | Consumer portfolio | Other consumer | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 50,326 | 50,326 | 57,952 | ||
Total financing receivable, Fiscal year before current fiscal year | 93,010 | 93,010 | 432 | ||
Total financing receivable, Two years before current fiscal year | 408 | 408 | 372 | ||
Total financing receivable, Three years before current fiscal year | 236 | 236 | 313 | ||
Total financing receivable, Four years before current fiscal year | 97 | 97 | 220 | ||
Total financing receivable, More than five years before current fiscal year | 162 | 162 | 188 | ||
Revolving Loans Amortized Cost Basis | 18,444 | 18,444 | 3,349 | ||
Loans and leases | 162,683 | 162,683 | 62,826 | ||
580-669 | Consumer portfolio | Residential | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 6,680 | 6,680 | 16,643 | ||
Total financing receivable, Fiscal year before current fiscal year | 20,747 | 20,747 | 13,382 | ||
Total financing receivable, Two years before current fiscal year | 22,924 | 22,924 | 55,507 | ||
Total financing receivable, Three years before current fiscal year | 53,824 | 53,824 | 35,292 | ||
Total financing receivable, Four years before current fiscal year | 43,214 | 43,214 | 16,738 | ||
Total financing receivable, More than five years before current fiscal year | 111,958 | 111,958 | 109,240 | ||
Revolving Loans Amortized Cost Basis | 0 | 0 | 0 | ||
Loans and leases | 259,347 | 259,347 | 246,802 | ||
580-669 | Consumer portfolio | Home equity | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 469 | 469 | 1,755 | ||
Total financing receivable, Fiscal year before current fiscal year | 1,555 | 1,555 | 2,570 | ||
Total financing receivable, Two years before current fiscal year | 1,898 | 1,898 | 1,685 | ||
Total financing receivable, Three years before current fiscal year | 2,864 | 2,864 | 2,172 | ||
Total financing receivable, Four years before current fiscal year | 2,927 | 2,927 | 754 | ||
Total financing receivable, More than five years before current fiscal year | 9,883 | 9,883 | 9,471 | ||
Revolving Loans Amortized Cost Basis | 60,667 | 60,667 | 67,745 | ||
Loans and leases | 80,263 | 80,263 | 86,152 | ||
580-669 | Consumer portfolio | Other consumer | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 1,261 | 1,261 | 1,417 | ||
Total financing receivable, Fiscal year before current fiscal year | 2,242 | 2,242 | 116 | ||
Total financing receivable, Two years before current fiscal year | 93 | 93 | 105 | ||
Total financing receivable, Three years before current fiscal year | 115 | 115 | 69 | ||
Total financing receivable, Four years before current fiscal year | 31 | 31 | 25 | ||
Total financing receivable, More than five years before current fiscal year | 96 | 96 | 81 | ||
Revolving Loans Amortized Cost Basis | 1,093 | 1,093 | 1,150 | ||
Loans and leases | 4,931 | 4,931 | 2,963 | ||
579 and below | Consumer portfolio | Residential | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 0 | 0 | 237 | ||
Total financing receivable, Fiscal year before current fiscal year | 915 | 915 | 2,680 | ||
Total financing receivable, Two years before current fiscal year | 3,393 | 3,393 | 12,617 | ||
Total financing receivable, Three years before current fiscal year | 15,653 | 15,653 | 21,387 | ||
Total financing receivable, Four years before current fiscal year | 22,914 | 22,914 | 3,791 | ||
Total financing receivable, More than five years before current fiscal year | 49,852 | 49,852 | 49,905 | ||
Revolving Loans Amortized Cost Basis | 0 | 0 | 0 | ||
Loans and leases | 92,727 | 92,727 | 90,617 | ||
579 and below | Consumer portfolio | Home equity | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 152 | 152 | 58 | ||
Total financing receivable, Fiscal year before current fiscal year | 215 | 215 | 799 | ||
Total financing receivable, Two years before current fiscal year | 1,457 | 1,457 | 2,401 | ||
Total financing receivable, Three years before current fiscal year | 2,319 | 2,319 | 726 | ||
Total financing receivable, Four years before current fiscal year | 573 | 573 | 429 | ||
Total financing receivable, More than five years before current fiscal year | 4,908 | 4,908 | 4,254 | ||
Revolving Loans Amortized Cost Basis | 31,842 | 31,842 | 32,429 | ||
Loans and leases | 41,466 | 41,466 | 41,096 | ||
579 and below | Consumer portfolio | Other consumer | |||||
Financing Receivable | |||||
Total financing receivable, Current fiscal year | 2 | 2 | 29 | ||
Total financing receivable, Fiscal year before current fiscal year | 55 | 55 | 93 | ||
Total financing receivable, Two years before current fiscal year | 77 | 77 | 63 | ||
Total financing receivable, Three years before current fiscal year | 46 | 46 | 28 | ||
Total financing receivable, Four years before current fiscal year | 28 | 28 | 9 | ||
Total financing receivable, More than five years before current fiscal year | 36 | 36 | 0 | ||
Revolving Loans Amortized Cost Basis | 454 | 454 | 569 | ||
Loans and leases | $ 698 | $ 698 | $ 791 |
Loans and Leases - Summary of Amortized Cost Basis (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 164,270 | $ 120,016 | $ 229,198 | $ 193,799 |
% of Total Class | 0.30% | 0.20% | 0.40% | 0.40% |
Accrued interest receivable | $ 500 | $ 300 | $ 600 | $ 400 |
Interest Rate Reduction | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 1,981 | 1,981 | 637 | |
Term Extension | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 84,072 | 119,351 | 147,450 | 148,457 |
Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 13,161 | 420 | 13,673 | 43,184 |
Combination - Term Extension & Interest Rate Reduction | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 425 | 245 | 1,463 | 1,521 |
Term Extension & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 51,313 | 51,313 | ||
Interest Rate Reduction & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 13,241 | 13,241 | ||
Term Extension, Interest Rate Reduction, & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 77 | 77 | ||
Commercial non-mortgage | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 108,375 | $ 69,432 | $ 149,347 | $ 130,253 |
% of Total Class | 0.60% | 0.40% | 0.80% | 0.80% |
Commercial non-mortgage | Interest Rate Reduction | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 0 | $ 0 | $ 11 | |
Commercial non-mortgage | Term Extension | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 43,425 | $ 69,182 | $ 84,290 | $ 86,150 |
Extended term by a weighted average | 1 year 4 months 24 days | 7 months 6 days | 1 year 3 months 18 days | 7 months 6 days |
Commercial non-mortgage | Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 13,161 | $ 61 | $ 13,161 | $ 42,825 |
Extended term by a weighted average | 2 years 4 months 24 days | 6 months | ||
Payment deferrals term | 2 years 4 months 24 days | |||
Commercial non-mortgage | Combination - Term Extension & Interest Rate Reduction | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 399 | 189 | $ 506 | $ 1,267 |
Extended term by a weighted average | 3 months 18 days | |||
Payment deferrals term | 6 months | |||
Commercial non-mortgage | Term Extension & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 51,313 | $ 51,313 | ||
Extended term by a weighted average | 3 months 18 days | |||
Payment deferrals term | 6 months | |||
Commercial non-mortgage | Interest Rate Reduction & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | $ 0 | ||
Commercial non-mortgage | Term Extension, Interest Rate Reduction, & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 77 | 77 | ||
Asset-based | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 11,487 | $ 6,150 | $ 11,487 | $ 7,817 |
% of Total Class | 0.90% | 0.40% | 0.90% | 0.50% |
Asset-based | Interest Rate Reduction | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 0 | $ 0 | $ 0 | |
Asset-based | Term Extension | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 11,487 | $ 6,150 | $ 11,487 | $ 7,817 |
Extended term by a weighted average | 1 year | 6 months | 1 year | 6 months |
Asset-based | Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 0 | $ 0 | $ 0 | $ 0 |
Asset-based | Combination - Term Extension & Interest Rate Reduction | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | 0 | 0 |
Asset-based | Term Extension & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | ||
Asset-based | Interest Rate Reduction & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | ||
Asset-based | Term Extension, Interest Rate Reduction, & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | ||
Commercial real estate | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 18,978 | $ 44,333 | $ 40,119 | $ 44,833 |
% of Total Class | 0.10% | 0.30% | 0.30% | 0.30% |
Commercial real estate | Interest Rate Reduction | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 0 | $ 0 | $ 0 | |
Commercial real estate | Term Extension | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 18,978 | $ 43,974 | $ 39,607 | $ 44,474 |
Extended term by a weighted average | 4 months 24 days | 1 year 1 month 6 days | 8 months 12 days | 1 year 1 month 6 days |
Commercial real estate | Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 0 | $ 359 | $ 512 | $ 359 |
Commercial real estate | Combination - Term Extension & Interest Rate Reduction | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | 0 | 0 |
Commercial real estate | Term Extension & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | ||
Commercial real estate | Interest Rate Reduction & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | ||
Commercial real estate | Term Extension, Interest Rate Reduction, & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | ||
Multi-family | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 21,562 | $ 23,256 | $ 9,481 | |
% of Total Class | 0.30% | 0.30% | 0.10% | |
Multi-family | Interest Rate Reduction | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 1,981 | $ 1,981 | $ 0 | |
Reduced weighted average interest rate | 2.00% | 2.00% | ||
Multi-family | Term Extension | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 6,340 | $ 8,034 | $ 9,481 | |
Extended term by a weighted average | 3 years | 2 years 6 months | 1 year 4 months 24 days | |
Multi-family | Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 0 | $ 0 | $ 0 | |
Multi-family | Combination - Term Extension & Interest Rate Reduction | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | 0 | |
Multi-family | Term Extension & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | ||
Multi-family | Interest Rate Reduction & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 13,241 | $ 13,241 | ||
Reduced weighted average interest rate | 2.00% | 2.00% | ||
Payment deferrals term | 9 months 18 days | 9 months 18 days | ||
Multi-family | Term Extension, Interest Rate Reduction, & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 0 | $ 0 | ||
Equipment financing | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 3,842 | $ 4,032 | $ 490 | |
% of Total Class | 0.30% | 0.30% | 0.00% | |
Equipment financing | Interest Rate Reduction | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 0 | $ 0 | $ 0 | |
Equipment financing | Term Extension | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 3,842 | $ 4,032 | 490 | |
Extended term by a weighted average | 1 year 9 months 18 days | 1 year 9 months 18 days | ||
Equipment financing | Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 0 | $ 0 | 0 | |
Equipment financing | Combination - Term Extension & Interest Rate Reduction | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | 0 | |
Equipment financing | Term Extension & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | ||
Equipment financing | Interest Rate Reduction & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | ||
Equipment financing | Term Extension, Interest Rate Reduction, & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | ||
Residential | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 891 | $ 759 | ||
% of Total Class | 0.00% | 0.00% | ||
Residential | Interest Rate Reduction | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 0 | $ 626 | ||
Residential | Term Extension | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | ||
Residential | Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | ||
Residential | Combination - Term Extension & Interest Rate Reduction | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 891 | 133 | ||
Residential | Term Extension & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | |||
Residential | Interest Rate Reduction & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | |||
Residential | Term Extension, Interest Rate Reduction, & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | |||
Home equity | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 26 | $ 101 | $ 66 | $ 166 |
% of Total Class | 0.00% | 0.00% | 0.00% | 0.00% |
Home equity | Interest Rate Reduction | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 0 | $ 0 | $ 0 | |
Home equity | Term Extension | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | $ 45 | 0 | 45 |
Home equity | Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | 0 | 0 |
Home equity | Combination - Term Extension & Interest Rate Reduction | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 26 | $ 56 | 66 | $ 121 |
Home equity | Term Extension & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | ||
Home equity | Interest Rate Reduction & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | 0 | 0 | ||
Home equity | Term Extension, Interest Rate Reduction, & Payment Delay | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total | $ 0 | $ 0 |
Loans and Leases - Aging of Loans Modified In Twelve Preceding Months (Details) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Non-accrual | $ 534,155 | $ 460,725 |
Aging Loan Modifications | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 374,435 | 261,685 |
Non-accrual | 169,991 | 155,196 |
Aging Loan Modifications | Current | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 200,526 | 105,114 |
Aging Loan Modifications | 30-59 Days Past Due and Accruing | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 3,819 | 1,375 |
Aging Loan Modifications | 60-89 Days Past Due and Accruing | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 99 | 0 |
Aging Loan Modifications | 90 or More Days Past Due | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Commercial non-mortgage | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 225,191 | 175,306 |
Non-accrual | 144,026 | 120,775 |
Aging Loan Modifications | Commercial non-mortgage | Current | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 77,346 | 53,156 |
Aging Loan Modifications | Commercial non-mortgage | 30-59 Days Past Due and Accruing | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 3,819 | 1,375 |
Aging Loan Modifications | Commercial non-mortgage | 60-89 Days Past Due and Accruing | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Commercial non-mortgage | 90 or More Days Past Due | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Asset-based | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 26,487 | 12,817 |
Non-accrual | 15,000 | 0 |
Aging Loan Modifications | Asset-based | Current | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 11,487 | 12,817 |
Aging Loan Modifications | Asset-based | 30-59 Days Past Due and Accruing | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Asset-based | 60-89 Days Past Due and Accruing | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Asset-based | 90 or More Days Past Due | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Commercial real estate | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 92,798 | 61,940 |
Non-accrual | 7,771 | 23,613 |
Aging Loan Modifications | Commercial real estate | Current | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 85,027 | 38,327 |
Aging Loan Modifications | Commercial real estate | 30-59 Days Past Due and Accruing | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Commercial real estate | 60-89 Days Past Due and Accruing | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Commercial real estate | 90 or More Days Past Due | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Multi-family | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 23,256 | 9,481 |
Non-accrual | 1,981 | 9,481 |
Aging Loan Modifications | Multi-family | Current | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 21,275 | 0 |
Aging Loan Modifications | Multi-family | 30-59 Days Past Due and Accruing | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Multi-family | 60-89 Days Past Due and Accruing | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Multi-family | 90 or More Days Past Due | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Equipment financing | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 4,131 | 777 |
Non-accrual | 0 | 581 |
Aging Loan Modifications | Equipment financing | Current | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 4,032 | 196 |
Aging Loan Modifications | Equipment financing | 30-59 Days Past Due and Accruing | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Equipment financing | 60-89 Days Past Due and Accruing | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 99 | 0 |
Aging Loan Modifications | Equipment financing | 90 or More Days Past Due | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Residential | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 1,774 | 894 |
Non-accrual | 998 | 626 |
Aging Loan Modifications | Residential | Current | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 776 | 268 |
Aging Loan Modifications | Residential | 30-59 Days Past Due and Accruing | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Residential | 60-89 Days Past Due and Accruing | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Residential | 90 or More Days Past Due | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Home equity | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 798 | 470 |
Non-accrual | 215 | 120 |
Aging Loan Modifications | Home equity | Current | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 583 | 350 |
Aging Loan Modifications | Home equity | 30-59 Days Past Due and Accruing | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Home equity | 60-89 Days Past Due and Accruing | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | 0 | 0 |
Aging Loan Modifications | Home equity | 90 or More Days Past Due | ||
Financing Receivable, Troubled Debt Restructuring [Line Items] | ||
Total | $ 0 | $ 0 |
Goodwill and Other Intangible Assets - Schedule of Goodwill (Details) - USD ($) $ in Thousands |
6 Months Ended | 12 Months Ended | |
---|---|---|---|
Jan. 24, 2024 |
Jun. 30, 2025 |
Dec. 31, 2024 |
|
Goodwill [Roll Forward] | |||
Balance, beginning of period | $ 2,868,068 | $ 2,631,465 | |
Balance, end of period | 2,868,068 | 2,868,068 | |
Ametros | |||
Goodwill [Roll Forward] | |||
Goodwill acquired | $ 0 | $ 236,603 | |
Balance, end of period | $ 228,185 | ||
Other adjustments | $ 8,400 |
Goodwill and Other Intangible Assets - Gross Carrying Value and Accumulated Amortization of Other Intangible Assets (Detail) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 461,000 | $ 461,000 |
Accumulated Amortization | 145,029 | 126,699 |
Net Carrying Amount | 315,971 | 334,301 |
Core deposits | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 328,837 | 328,837 |
Accumulated Amortization | 87,585 | 76,795 |
Net Carrying Amount | 241,252 | 252,042 |
Customer relationships | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 122,063 | 122,063 |
Accumulated Amortization | 53,716 | 47,186 |
Net Carrying Amount | 68,347 | 74,877 |
Non-competition agreement | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 4,000 | 4,000 |
Accumulated Amortization | 2,000 | 1,600 |
Net Carrying Amount | 2,000 | 2,400 |
Trade name | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 6,100 | 6,100 |
Accumulated Amortization | 1,728 | 1,118 |
Net Carrying Amount | $ 4,372 | $ 4,982 |
Goodwill and Other Intangible Assets - Schedule of Expected Future Amortization Expense (Detail) $ in Thousands |
Jun. 30, 2025
USD ($)
|
---|---|
Goodwill and Intangible Assets Disclosure [Abstract] | |
Remainder of 2025 | $ 17,721 |
2026 | 34,083 |
2027 | 33,033 |
2028 | 30,162 |
2029 | 28,289 |
Thereafter | $ 172,683 |
Deposits - Summary of Deposits by Type (Detail) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Non-interest-bearing: | ||
Demand | $ 10,345,761 | $ 10,316,501 |
Interest-bearing: | ||
Health savings accounts | 9,064,935 | 8,951,031 |
Checking | 9,933,392 | 9,834,790 |
Money market | 21,679,493 | 20,433,250 |
Savings | 7,370,959 | 6,982,554 |
Time deposits | 7,919,885 | 8,234,954 |
Total interest-bearing | 55,968,664 | 54,436,579 |
Total deposits | 66,314,425 | 64,753,080 |
Time deposits, money market, and interest-bearing checking obtained through brokers | 2,624,835 | 3,181,298 |
Aggregate amount of time deposit accounts that exceeded the FDIC limit | 1,465,572 | 1,407,077 |
Deposit overdrafts reclassified as loan balances | 5,064 | 7,146 |
Money market sweep deposits received | 8,700,000 | 7,300,000 |
Time deposit accounts at FDIC limit | $ 19,300 | $ 16,800 |
Deposits - Scheduled Maturities of Time Deposits (Detail) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Deposit Liabilities [Abstract] | ||
Remainder of 2025 | $ 5,946,812 | |
2026 | 1,876,195 | |
2027 | 38,286 | |
2028 | 20,127 | |
2029 | 17,969 | |
Thereafter | 20,496 | |
Time deposits | $ 7,919,885 | $ 8,234,954 |
Borrowings - Schedule of Repurchase Agreements (Details) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Assets Sold under Agreements to Repurchase [Line Items] | ||
Securities sold under agreements to repurchase | $ 372,806 | $ 344,168 |
Securities sold under agreements to repurchase and federal funds purchased | $ 372,806 | $ 344,168 |
Securities sold under agreements to repurchase | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Rate | 3.66% | 2.98% |
Securities sold under agreements to repurchase and federal funds purchased | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Rate | 3.66% | 2.98% |
Borrowings - Narrative (Details) - USD ($) $ in Millions |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Debt Disclosure [Abstract] | ||
Market value pledged to repurchase agreements | $ 389.4 | $ 358.4 |
Borrowings - Summary of Repurchase Agreement Offsetting (Details) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Assets Sold under Agreements to Repurchase [Line Items] | ||
Gross Amounts of Recognized Liabilities | $ 302,306 | $ 209,961 |
Gross Amounts Offset in the Statement of Financial Position | 0 | 0 |
Net Amounts of Liabilities Presented in the Statement of Financial Position | 302,306 | 209,961 |
Gross Amounts Not Offset in the Statement of Financial position, Financial Instruments | 302,306 | 209,961 |
Gross Amounts Not Offset in the Statement of Financial position, Cash Collateral Pledged | 0 | 0 |
Net Amount | 0 | 0 |
Market value pledged to repurchase agreements | 389,400 | 358,400 |
Agency MBS | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Market value pledged to repurchase agreements | 315,100 | 220,600 |
Excess collateral | $ 12,800 | $ 10,600 |
Borrowings - Summary of FHLB Advances (Details) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Total Outstanding | ||
Maturing within 1 year | $ 3,330,000 | $ 2,100,000 |
After 1 but within 2 years | 0 | 0 |
After 2 but within 3 years | 417 | 218 |
After 3 but within 4 years | 0 | 215 |
After 4 but within 5 years | 629 | 642 |
After 5 years | 8,868 | 9,033 |
Total FHLB advances | $ 3,339,914 | $ 2,110,108 |
Weighted- Average Contractual Coupon Rate | ||
Maturing within 1 year | 4.49% | 4.50% |
After 1 but within 2 years | 0.00% | 0.00% |
After 2 but within 3 years | 1.37% | 0.00% |
After 3 but within 4 years | 0.00% | 2.75% |
After 4 but within 5 years | 1.75% | 1.75% |
After 5 years | 2.02% | 2.02% |
Total FHLB advances | 4.48% | 4.49% |
Aggregate market value of assets pledged as collateral | $ 16,530,103 | $ 16,581,133 |
Remaining borrowing capacity at FHLB | $ 7,557,549 | $ 8,670,348 |
Borrowings - Schedule of Long-Term Debt (Details) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Debt Instrument [Line Items] | ||
Subordinated fixed-to-floating rate notes | $ 896,394 | $ 899,071 |
Debt issuance cost on 2029 senior notes | (1,003) | (1,137) |
Long-term debt | 905,634 | 909,185 |
Senior Notes | ||
Debt Instrument [Line Items] | ||
Discount on 2029 senior notes | (373) | (423) |
Subordinated Debt | ||
Debt Instrument [Line Items] | ||
Premium on 2029 subordinated notes and 2030 subordinated notes | 10,616 | 11,674 |
Junior Subordinated Debt | ||
Debt Instrument [Line Items] | ||
Subordinated fixed-to-floating rate notes | $ 77,320 | 77,320 |
Senior Notes Due 2029 | Senior Notes | ||
Debt Instrument [Line Items] | ||
Debt instrument, stated interest rate, percentage | 4.10% | |
Subordinated fixed-to-floating rate notes | $ 320,074 | 322,751 |
Hedge basis adjustment | 20,100 | 22,800 |
2029 subordinated notes | Subordinated Debt | ||
Debt Instrument [Line Items] | ||
Subordinated fixed-to-floating rate notes | $ 274,000 | $ 274,000 |
Interest rate spread of LIBOR plus (as a percent) | 2.53% | |
Variable interest rate | 6.82% | 6.84% |
2030 subordinated notes | Subordinated Debt | ||
Debt Instrument [Line Items] | ||
Debt instrument, stated interest rate, percentage | 3.875% | |
Subordinated fixed-to-floating rate notes | $ 225,000 | $ 225,000 |
Junior Subordinated Debt | ||
Debt Instrument [Line Items] | ||
Interest rate spread of LIBOR plus (as a percent) | 2.95% | |
Variable interest rate | 7.52% | 7.56% |
Stockholders' Equity - Schedule of Stock by Class (Details) - shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Common Stock Outstanding, beginning balance (in shares) | 168,594,276 | 172,463,886 | 171,391,125 | 172,021,956 |
Employee stock compensation plan activity (in shares) | 9,501 | (87,634) | 782,106 | 788,357 |
Common stock repurchase program (in shares) | (1,520,514) | (974,365) | (5,089,968) | (1,408,426) |
Common Stock Outstanding, ending balance (in shares) | 167,083,263 | 171,401,887 | 167,083,263 | 171,401,887 |
Common shares issued from treasury stock (in shares) | 17,602 | 19,350 | 1,174,880 | 1,137,889 |
Employee Stock Compensation Plan | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Common stock repurchase program (in shares) | (8,101) | (68,284) | (392,774) | (349,532) |
Preferred Stock Series F Issued | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Shares, beginning balance (in shares) | 6,000 | 6,000 | 6,000 | 6,000 |
Employee stock compensation plan activity (in shares) | 0 | 0 | 0 | 0 |
Common stock repurchase program (in shares) | 0 | 0 | 0 | 0 |
Shares, ending balance (in shares) | 6,000 | 6,000 | 6,000 | 6,000 |
Preferred Stock Series G Issued | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Shares, beginning balance (in shares) | 135,000 | 135,000 | 135,000 | 135,000 |
Employee stock compensation plan activity (in shares) | 0 | 0 | 0 | 0 |
Common stock repurchase program (in shares) | 0 | 0 | 0 | 0 |
Shares, ending balance (in shares) | 135,000 | 135,000 | 135,000 | 135,000 |
Common Stock | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Shares, beginning balance (in shares) | 182,778,045 | 182,778,045 | 182,778,045 | 182,778,045 |
Employee stock compensation plan activity (in shares) | 0 | 0 | 0 | 0 |
Common stock repurchase program (in shares) | 0 | 0 | 0 | 0 |
Shares, ending balance (in shares) | 182,778,045 | 182,778,045 | 182,778,045 | 182,778,045 |
Treasury Stock Held | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Treasury Stock Held, beginning balance (in shares) | 14,183,769 | 10,314,159 | 11,386,920 | 10,756,089 |
Employee stock compensation plan activity (in shares) | 9,501 | (87,634) | 782,106 | 788,357 |
Common stock repurchase program (in shares) | (1,520,514) | (974,365) | (5,089,968) | (1,408,426) |
Treasury Stock Held, ending balance (in shares) | 15,694,782 | 11,376,158 | 15,694,782 | 11,376,158 |
Stockholders' Equity - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Apr. 30, 2025 |
|
Equity [Abstract] | |||||
Share repurchase amount | $ 700,000 | ||||
Common stock repurchase program (in shares) | 1,520,514 | 974,365 | 5,089,968 | 1,408,426 | |
Treasury stock acquired, average cost per share (in usd per share) | $ 51.70 | $ 51.00 | |||
Treasury stock acquired, value | $ 78,600 | $ 259,601 | $ 65,402 | ||
Share repurchase authority (in shares) | $ 668,400 | $ 668,400 |
Accumulated Other Comprehensive (Loss), Net of Tax - Schedule of Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||||
Balance, beginning of period | $ 9,204,154 | $ 8,747,498 | $ 9,133,214 | $ 8,689,996 |
Other comprehensive income (loss) before reclassifications | 8,902 | (55,071) | 113,620 | (135,348) |
Amounts reclassified from accumulated other comprehensive (loss) income | 2,237 | 43,273 | 4,501 | 58,020 |
Total | 11,139 | (11,798) | 118,121 | (77,328) |
Balance, end of period | 9,337,617 | 8,809,268 | 9,337,617 | 8,809,268 |
Accumulated Other Comprehensive (Loss), Net of Tax | ||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||||
Balance, beginning of period | (449,401) | (616,101) | (556,383) | (550,571) |
Total | 11,139 | (11,798) | 118,121 | (77,328) |
Balance, end of period | (438,262) | (627,899) | (438,262) | (627,899) |
Investment Securities Available- for-Sale | ||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||||
Balance, beginning of period | (423,737) | (553,721) | (520,318) | (517,450) |
Other comprehensive income (loss) before reclassifications | 8,858 | (43,970) | 105,824 | (86,560) |
Amounts reclassified from accumulated other comprehensive (loss) income | 0 | 34,161 | (385) | 40,480 |
Total | 8,858 | (9,809) | 105,439 | (46,080) |
Balance, end of period | (414,879) | (563,530) | (414,879) | (563,530) |
Derivative Financial Instruments | ||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||||
Balance, beginning of period | 524 | (32,858) | (9,600) | (2,869) |
Other comprehensive income (loss) before reclassifications | 44 | (10,243) | 7,796 | (48,181) |
Amounts reclassified from accumulated other comprehensive (loss) income | 1,960 | 8,633 | 4,332 | 16,582 |
Total | 2,004 | (1,610) | 12,128 | (31,599) |
Balance, end of period | 2,528 | (34,468) | 2,528 | (34,468) |
Defined Benefit Pension and Other Postretirement Benefit Plans | ||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||||
Balance, beginning of period | (26,188) | (29,522) | (26,465) | (30,252) |
Other comprehensive income (loss) before reclassifications | 0 | (858) | 0 | (607) |
Amounts reclassified from accumulated other comprehensive (loss) income | 277 | 479 | 554 | 958 |
Total | 277 | (379) | 554 | 351 |
Balance, end of period | $ (25,911) | $ (29,901) | $ (25,911) | $ (29,901) |
Accumulated Other Comprehensive (Loss), Net of Tax - Schedule of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Reclassification out of Accumulated Other Comprehensive Income [Line Items] | ||||
Tax benefit | $ (64,777) | $ (47,941) | $ (121,514) | $ (117,287) |
Interest payments | 775,203 | 798,097 | 1,530,320 | 1,590,142 |
Premium amortization | 1,000,587 | 976,286 | 1,974,074 | 1,928,136 |
Actuarial net loss amortization | (32,796) | (36,811) | (63,524) | (68,240) |
Net income | 258,848 | 181,633 | 485,765 | 397,956 |
Cash Flow Hedging | ||||
Reclassification out of Accumulated Other Comprehensive Income [Line Items] | ||||
Estimate of amount to be reclassified from AOCL | 300 | 300 | ||
Investment Securities Available- for-Sale | Reclassification out of accumulated comprehensive income | ||||
Reclassification out of Accumulated Other Comprehensive Income [Line Items] | ||||
Net unrealized gains (losses) | 0 | (46,496) | 528 | (55,183) |
Tax benefit | 0 | 12,335 | (143) | 14,703 |
Net income | 0 | (34,161) | 385 | (40,480) |
Derivative Financial Instruments | Reclassification out of accumulated comprehensive income | ||||
Reclassification out of Accumulated Other Comprehensive Income [Line Items] | ||||
Tax benefit | 729 | 3,214 | 1,612 | 6,063 |
Interest payments | (2,689) | (11,630) | (5,944) | (22,122) |
Hedge terminations | 0 | 0 | 0 | (34) |
Premium amortization | 0 | (217) | 0 | (489) |
Net income | (1,960) | (8,633) | (4,332) | (16,582) |
Defined benefit pension and other postretirement benefit plans: | Reclassification out of accumulated comprehensive income | ||||
Reclassification out of Accumulated Other Comprehensive Income [Line Items] | ||||
Tax benefit | 103 | 179 | 206 | 357 |
Net income | (277) | (479) | (554) | (958) |
Actuarial net loss amortization | Reclassification out of accumulated comprehensive income | ||||
Reclassification out of Accumulated Other Comprehensive Income [Line Items] | ||||
Actuarial net loss amortization | $ (380) | $ (658) | $ (760) | $ (1,315) |
Regulatory Capital and Restrictions - Schedule of Information on Capital Ratios (Detail) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2025 |
Jun. 30, 2025
USD ($)
|
Dec. 31, 2024
USD ($)
|
|
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||
Actual, CET1 Risk-Based Capital | $ 6,406,260 | $ 6,318,876 | |
Actual, Tier 1 Risk-Based Capital | 6,690,239 | 6,602,855 | |
Actual, Total Risk-Based Capital | 7,927,728 | 7,800,717 | |
Actual, Tier 1 Leverage Capital | $ 6,690,239 | $ 6,602,855 | |
Ratio, CET1 Risk-Based Capital | 0.1135 | 0.1154 | |
Actual, Ratio, Tier 1 Risk-Based Capital | 0.1186 | 0.1206 | |
Ratio, Total Risk-Based Capital | 0.1405 | 0.1424 | |
Actual, Ratio, Tier 1 Leverage Capital | 0.0857 | 0.0870 | |
Minimum Requirement, CET1 Risk-Based Capital | $ 2,539,270 | $ 2,464,542 | |
Minimum Requirement, Tier 1 Risk-Based Capital | 3,385,694 | 3,286,057 | |
Minimum Requirement, Total Risk-Based Capital | 4,514,258 | 4,381,409 | |
Minimum Requirement, Tier 1, Leverage Capital | $ 3,121,275 | $ 3,034,369 | |
Minimum Requirement, Ratio, Tier 1 Risk-Based Capital | 0.060 | 0.060 | |
Minimum Requirement, Ratio, Total Risk-Based Capital | 0.080 | 0.080 | |
Minimum Requirement, Ratio, Tier 1 Leverage Capital | 0.040 | 0.040 | |
Well Capitalized, CET1 Risk-Based Capital | $ 3,667,835 | $ 3,559,895 | |
Well Capitalized, Tier 1 Risk-Based Capital | 4,514,258 | 4,381,409 | |
Well Capitalized, Total Risk-Based Capital | 5,642,823 | 5,476,761 | |
Well Capitalized, Tier 1 Leverage Capital | $ 3,901,593 | $ 3,792,961 | |
Well Capitalized, Ratio, Tier 1 Risk-Based Capital | 0.080 | 0.080 | |
Well Capitalized, Ratio, Total Risk-Based Capital | 0.100 | 0.100 | |
Well Capitalized, Ratio, Tier 1 Leverage Capital | 0.050 | 0.050 | |
Transition regulatory capital percentage | 25.00% | ||
Subsidiaries | |||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||
Actual, CET1 Risk-Based Capital | $ 7,076,737 | $ 6,847,474 | |
Actual, Tier 1 Risk-Based Capital | 7,076,737 | 6,847,474 | |
Actual, Total Risk-Based Capital | 7,782,131 | 7,512,143 | |
Actual, Tier 1 Leverage Capital | $ 7,076,737 | $ 6,847,474 | |
Ratio, CET1 Risk-Based Capital | 0.1255 | 0.1253 | |
Actual, Ratio, Tier 1 Risk-Based Capital | 0.1255 | 0.1253 | |
Ratio, Total Risk-Based Capital | 0.1380 | 0.1374 | |
Actual, Ratio, Tier 1 Leverage Capital | 0.0908 | 0.0904 | |
Minimum Requirement, CET1 Risk-Based Capital | $ 2,538,304 | $ 2,460,031 | |
Minimum Requirement, Tier 1 Risk-Based Capital | 3,384,405 | 3,280,042 | |
Minimum Requirement, Total Risk-Based Capital | 4,512,540 | 4,373,389 | |
Minimum Requirement, Tier 1, Leverage Capital | $ 3,118,568 | $ 3,031,190 | |
Minimum Requirement, Ratio, Tier 1 Risk-Based Capital | 0.060 | 0.060 | |
Minimum Requirement, Ratio, Total Risk-Based Capital | 0.080 | 0.080 | |
Minimum Requirement, Ratio, Tier 1 Leverage Capital | 0.040 | 0.040 | |
Well Capitalized, CET1 Risk-Based Capital | $ 3,666,439 | $ 3,553,378 | |
Well Capitalized, Tier 1 Risk-Based Capital | 4,512,540 | 4,373,389 | |
Well Capitalized, Total Risk-Based Capital | 5,640,675 | 5,466,736 | |
Well Capitalized, Tier 1 Leverage Capital | $ 3,898,210 | $ 3,788,988 | |
Well Capitalized, Ratio, Tier 1 Risk-Based Capital | 0.080 | 0.080 | |
Well Capitalized, Ratio, Total Risk-Based Capital | 0.100 | 0.100 | |
Well Capitalized, Ratio, Tier 1 Leverage Capital | 0.050 | 0.050 | |
Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets | |||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||
Ratio, CET1 Risk-Based Capital | 0.045 | 0.045 | |
Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets | Subsidiaries | |||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||
Ratio, CET1 Risk-Based Capital | 0.045 | 0.045 | |
Risk Based Capital Required to be Well Capitalized to Risk Weighted Assets | |||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||
Ratio, CET1 Risk-Based Capital | 0.065 | 0.065 | |
Risk Based Capital Required to be Well Capitalized to Risk Weighted Assets | Subsidiaries | |||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | |||
Ratio, CET1 Risk-Based Capital | 0.065 | 0.065 |
Regulatory Capital and Restrictions - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract] | ||||
Cash dividends paid to parent company | $ 200.0 | $ 125.0 | $ 300.0 | $ 300.0 |
Variable Interest Entities - Narrative (Details) - USD ($) $ in Millions |
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Dec. 31, 2024 |
|
Variable Interest Entity [Line Items] | |||
Percentage of outstanding equity interests | 50.00% | ||
Maximum exposure to trusts | $ 36.4 | ||
Reimbursement obligation coverage percentage | 12.00% | ||
MW Advisor, LLC | |||
Variable Interest Entity [Line Items] | |||
Ownership percentage | 50.00% | ||
Marathon Direct Lending SLP, LLC | |||
Variable Interest Entity [Line Items] | |||
Ownership percentage | 50.00% | ||
Variable Interest Entity, Not Primary Beneficiary | |||
Variable Interest Entity [Line Items] | |||
Deposits assumed | $ 99.1 | $ 212.0 | |
Non-marketable investment carrying value | 237.2 | $ 216.5 | |
Variable Interest Entity, Not Primary Beneficiary | Unfunded Loan Commitment | |||
Variable Interest Entity [Line Items] | |||
Maximum exposure to loss | $ 352.7 | $ 332.8 |
Variable Interest Entities - Summary of LIHTC Investments and Commitments (Details) - Variable Interest Entity, Not Primary Beneficiary - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Variable Interest Entity [Line Items] | ||
Gross investment in LIHTC investments | $ 1,538,516 | $ 1,439,461 |
Accumulated amortization | (288,773) | (222,101) |
Net investment in LIHTC investments | 1,249,743 | 1,217,360 |
Unfunded commitments for LIHTC investments | $ 700,153 | $ 720,890 |
Investment, Proportional Amortization Method, Elected, Statement of Financial Position [Extensible Enumeration] | Accrued interest receivable and other assets | Accrued interest receivable and other assets |
Variable Interest Entities - Schedule of Components of Income Tax Expense (Benefit) (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Income tax credits and other income tax benefits from LIHTC investments | $ (40,093) | $ (27,182) | $ (81,799) | $ (55,206) |
Amortization of low-income housing tax credit investments | $ 34,611 | $ 21,836 | $ 66,672 | $ 42,249 |
Earnings Per Common Share - Schedule of Earnings Per Share Basic and Diluted (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Earnings Per Share Reconciliation [Abstract] | ||||
Net income | $ 258,848 | $ 181,633 | $ 485,765 | $ 397,956 |
Less: Preferred stock dividends | 4,162 | 4,162 | 8,325 | 8,325 |
Income allocated to participating securities | 2,991 | 1,977 | 5,361 | 4,090 |
Net income applicable to common stockholders | $ 251,695 | $ 175,494 | $ 472,079 | $ 385,541 |
Weighted Average Number of Shares Outstanding Reconciliation [Abstract] | ||||
Weighted-average common shares outstanding - basic (in shares) | 165,884 | 169,675 | 167,524 | 170,061 |
Add: Effect of dilutive stock options and restricted stock (in shares) | 247 | 262 | 329 | 290 |
Weighted-average common shares outstanding - diluted (in shares) | 166,131 | 169,937 | 167,853 | 170,351 |
Earnings per common share: | ||||
Basic (in dollars per share) | $ 1.52 | $ 1.03 | $ 2.82 | $ 2.27 |
Diluted (in dollars per share) | $ 1.52 | $ 1.03 | $ 2.81 | $ 2.26 |
Earnings Per Common Share - Narrative (Details) - shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Restricted Stock | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of earnings per share (in shares) | 147,168 | 80,115 | 0 | 0 |
Derivative Financial Instruments - Narrative (Detail) - USD ($) $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2025 |
Dec. 31, 2024 |
|
Derivative Instruments, Gain (Loss) [Line Items] | ||
Cash collateral pledged | $ 15,860 | $ 80 |
Current net credit exposure | 73,000 | |
Non-performance risk in fair value measurement | 4,300 | $ 7,600 |
Cash and Due from Banks | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Cash collateral pledged | 16,400 | |
CME Swaps Markets | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Initial margin posted at clearing house | 2,200 | |
Valuation, Cost Approach | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Cash collateral pledged | 121,600 | |
Valuation, Market Approach | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Current net credit exposure | $ 105,300 | |
Cash Flow Hedging | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Maximum time for forecasted transactions | 2 years 4 months 24 days | |
Estimate of amount to be reclassified from AOCL | $ 300 |
Derivative Financial Instruments - Schedule of Notional Amounts and Fair Values (Detail) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Notional Amounts | ||
Asset Derivatives, Notional Amounts | $ 12,275,167 | $ 9,781,447 |
Liability Derivatives, Notional Amounts | 11,944,662 | 13,812,216 |
Asset Derivatives | ||
Asset Derivatives, Fair Value | 174,505 | 283,185 |
Gross derivative instruments, before netting | 247,555 | 302,142 |
Gross Amounts Offset in the Statement of Financial Position | 59,898 | 31,881 |
Cash collateral pledged | 114,607 | 251,212 |
Total derivative instruments, after netting | 73,050 | 19,049 |
Liability Derivatives | ||
Gross Amounts of Recognized Assets/Liabilities | 76,369 | 32,218 |
Gross derivative instruments, before netting | 243,787 | 311,561 |
Gross Amounts Offset in the Statement of Financial Position | 59,898 | 31,881 |
Cash collateral pledged | 15,860 | 80 |
Derivative Liability | $ 168,029 | $ 279,600 |
Derivative Asset Statement Of Financial Position Extensible Enumeration Not Disclosed Flag | true | true |
Cross Currency Interest Rate Contract | ||
Notional Amounts | ||
Asset Derivatives, Notional Amounts | $ 265,400 | $ 294,500 |
Liability Derivatives, Notional Amounts | 712,600 | 796,600 |
Designated as Hedging Instrument | Interest rate derivatives | ||
Notional Amounts | ||
Asset Derivatives, Notional Amounts | 3,500,000 | 750,000 |
Liability Derivatives, Notional Amounts | 1,750,000 | 4,250,000 |
Asset Derivatives | ||
Asset Derivatives, Fair Value | 5,666 | 719 |
Liability Derivatives | ||
Gross Amounts of Recognized Assets/Liabilities | 1,475 | 13,169 |
Not Designated as Hedging Instrument | ||
Notional Amounts | ||
Asset Derivatives, Notional Amounts | 8,775,167 | 9,031,447 |
Liability Derivatives, Notional Amounts | 10,194,662 | 9,562,216 |
Asset Derivatives | ||
Asset Derivatives, Fair Value | 241,889 | 301,423 |
Liability Derivatives | ||
Gross Amounts of Recognized Assets/Liabilities | 242,312 | 298,392 |
Not Designated as Hedging Instrument | Interest rate derivatives | ||
Notional Amounts | ||
Asset Derivatives, Notional Amounts | 8,495,135 | 8,693,493 |
Liability Derivatives, Notional Amounts | 9,406,550 | 8,728,767 |
Asset Derivatives | ||
Asset Derivatives, Fair Value | 241,293 | 300,120 |
Liability Derivatives | ||
Gross Amounts of Recognized Assets/Liabilities | 240,723 | 298,296 |
Not Designated as Hedging Instrument | Mortgage banking derivatives | ||
Notional Amounts | ||
Asset Derivatives, Notional Amounts | 364 | 584 |
Liability Derivatives, Notional Amounts | 0 | 0 |
Asset Derivatives | ||
Asset Derivatives, Fair Value | 3 | 3 |
Liability Derivatives | ||
Gross Amounts of Recognized Assets/Liabilities | 0 | 0 |
Not Designated as Hedging Instrument | Other | ||
Notional Amounts | ||
Asset Derivatives, Notional Amounts | 279,668 | 337,370 |
Liability Derivatives, Notional Amounts | 788,112 | 833,449 |
Asset Derivatives | ||
Asset Derivatives, Fair Value | 593 | 1,300 |
Liability Derivatives | ||
Gross Amounts of Recognized Assets/Liabilities | 1,589 | 96 |
Not Designated as Hedging Instrument | CME Swaps Markets | ||
Notional Amounts | ||
Asset Derivatives, Notional Amounts | 68,100 | 71,100 |
Liability Derivatives, Notional Amounts | $ 4,200 | $ 0 |
Derivative Financial Instruments - Schedule of Derivative Financial Instruments (Detail) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Asset Derivatives | ||
Gross Amounts of Recognized Assets/Liabilities | $ 174,505 | $ 283,185 |
Gross Amounts Offset in the Statement of Financial Position | 59,898 | 31,881 |
Net Amounts of Assets/Liabilities Presented in the Statement of Financial Position | 114,607 | 251,304 |
Gross Amounts Not Offset in the Statement of Financial position, Financial Instruments | 0 | 0 |
Gross Amounts Not Offset in the Statement of Financial position, Cash Collateral Pledged | 114,607 | 251,212 |
Net Amount | 0 | 92 |
Liability Derivatives | ||
Gross Amounts of Recognized Assets/Liabilities | 76,369 | 32,218 |
Gross Amounts Offset in the Statement of Financial Position | 59,898 | 31,881 |
Net Amounts of Assets/Liabilities Presented in the Statement of Financial Position | 16,471 | 337 |
Gross Amounts Not Offset in the Statement of Financial position, Financial Instruments | 0 | 0 |
Gross Amounts Not Offset in the Statement of Financial position, Cash Collateral Pledged | 15,860 | 80 |
Net Amount | $ 611 | $ 257 |
Derivative Financial Instruments - Summary of Income Statement Effect of Derivatives Designated as Hedging Instruments (Details) - Designated as Hedging Instrument - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Dec. 31, 2023 |
|
Fair Value Hedging | |||||
Derivative Instruments, Gain (Loss) [Line Items] | |||||
Net recognized on cash flow hedges | $ 0 | $ 0 | $ 0 | $ 1,320 | |
Fair Value Hedging | Long-term Debt | |||||
Derivative Instruments, Gain (Loss) [Line Items] | |||||
Fair value hedging relationship | $ 400,000 | ||||
Hedge basis adjustment | $ 1,300 | ||||
Cash Flow Hedging | |||||
Derivative Instruments, Gain (Loss) [Line Items] | |||||
Net recognized on cash flow hedges | (2,689) | (11,847) | (5,944) | (22,645) | |
Interest rate derivatives | Fair Value Hedging | |||||
Derivative Instruments, Gain (Loss) [Line Items] | |||||
Net recognized on cash flow hedges | $ 0 | $ 0 | $ 0 | $ (1,320) | |
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Deposits | Deposits | Deposits | Deposits | |
Interest rate derivatives | Cash Flow Hedging | Operating Expense | |||||
Derivative Instruments, Gain (Loss) [Line Items] | |||||
Net recognized on cash flow hedges | $ 0 | $ 0 | $ 0 | $ 34 | |
Interest rate derivatives | Cash Flow Hedging | Other Income | |||||
Derivative Instruments, Gain (Loss) [Line Items] | |||||
Net recognized on cash flow hedges | $ (2,689) | $ (11,847) | $ (5,944) | $ (22,611) |
Derivative Financial Instruments - Summary of Income Statement Effect of Derivatives Not Designated as Hedging Instruments (Detail) - Not Designated as Hedging Instrument - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Total not designated as hedging instruments | $ (3,138) | $ (1,083) | $ (6,936) | $ 1,462 |
Interest rate derivatives | Operating Expense | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Total not designated as hedging instruments | 896 | (1,734) | (1,928) | (444) |
Mortgage banking derivatives | Operating Expense | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Total not designated as hedging instruments | (14) | (8) | (1) | (30) |
Other | Operating Expense | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Total not designated as hedging instruments | $ (4,020) | $ 659 | $ (5,007) | $ 1,936 |
Fair Value Measurements - Summary of Comparison to Loans Held-for-Sale (Details) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
||
---|---|---|---|---|
Fair Value, Option, Quantitative Disclosures [Line Items] | ||||
Fair Value | $ 75 | $ 297 | ||
UPB | [1] | 278,409 | 27,634 | |
Difference | 0 | 14 | ||
Originated loans held for sale | ||||
Fair Value, Option, Quantitative Disclosures [Line Items] | ||||
UPB | $ 75 | $ 283 | ||
|
Fair Value Measurements - Narrative (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Dec. 31, 2024 |
|
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Broker dealer deposit program fair value | $ 2,500,000 | |||
Total credit-related financial instruments with off-balance sheet risk | 12,921,970 | $ 12,237,964 | ||
Total write-ups | 1,800 | |||
Proceeds from sales of alternative investments | 9,536 | $ 0 | ||
Gains on sale | 5,748 | $ 0 | ||
Loans transferred to held-for-sale | 278,300 | 27,300 | ||
Amortized cost of consumer loans | 10,300 | |||
Fair Value, Nonrecurring | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Investments held in Rabbi Trust | 2,500 | 400 | ||
Carrying amount of alternative investments | 3,800 | |||
Proceeds from sales of alternative investments | 9,500 | |||
Gains on sale | 5,700 | |||
Rabbi Trust | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Investments held in Rabbi Trust | 9,500 | 9,200 | ||
Alternative investments | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Investments held in Rabbi Trust | 38,100 | 30,100 | ||
Readily determinable fair value proceeds | $ 1,200 | |||
Write-down of TDR's | $ 300 | |||
Equity investment, carrying amount | 0 | 0 | ||
Alternative investments, carrying amount | 50,500 | 43,400 | ||
Alternative investments | Fair Value, Nonrecurring | ||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||
Total credit-related financial instruments with off-balance sheet risk | 70,800 | 61,500 | ||
Alternative investments measured at fair value | $ 8,200 | $ 8,300 |
Fair Value Measurements - Summary of Unobservable Inputs (Details) $ in Thousands |
6 Months Ended | 12 Months Ended | |
---|---|---|---|
Jun. 30, 2025
USD ($)
holding
|
Dec. 31, 2024
USD ($)
holding
|
Apr. 30, 2025
USD ($)
|
|
Fair Value, Option, Quantitative Disclosures [Line Items] | |||
Broker dealer deposit program fair value | $ 2,500,000 | ||
Re-sign broker dealers | |||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||
Contingent consideration | 182 | $ 182 | |
Re-sign broker dealers | Maximum | |||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||
Contingent consideration | 207 | 207 | |
Deposit program growth | |||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||
Contingent consideration | 12,500 | 11,568 | |
Change in consideration recognized in earnings | $ 900 | ||
Broker dealer deposit program fair value | $ 2,500,000 | ||
Deposit program growth | Maximum | |||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||
Contingent consideration | $ 12,500 | ||
Probability of Achievement | Re-sign broker dealers | |||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||
Measurement input | holding | 0.990 | 0.990 | |
Probability of Achievement | Deposit program growth | |||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||
Measurement input | holding | 1.000 | ||
Payment Term (in years) | Re-sign broker dealers | |||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||
Payment Term (in years) | 4 months 17 days | 10 months 17 days | |
Payment Term (in years) | Deposit program growth | |||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||
Payment Term (in years) | 6 months | ||
Discount Rate | Re-sign broker dealers | |||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||
Measurement input | 0.0640 | 0.0640 | |
Discount Rate | Deposit program growth | |||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||
Measurement input | 0.0640 |
Fair Value Measurements - Summary of Fair Values of Assets and Liabilities Measured at Fair Value (Detail) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
||
---|---|---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | [1] | $ 9,620,354 | $ 9,006,600 | |
Total derivative instruments, after netting | 73,050 | 19,049 | ||
Originated loans held for sale | $ 75 | $ 297 | ||
Derivative Liability Statement Of Financial Position Extensible Enumeration Not Disclosed Flag | true | true | ||
Derivative Liability | $ 168,029 | $ 279,600 | ||
Fair Value, Recurring | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 9,620,354 | 9,006,600 | ||
Alternative investments measured at NAV | 50,453 | 43,360 | ||
Total financial assets | 9,931,337 | 9,365,837 | ||
Derivative Liability | 243,787 | 311,561 | ||
Contingent consideration | 182 | 11,750 | ||
Total financial liabilities | 243,969 | 323,311 | ||
Fair Value, Recurring | Derivative instruments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total derivative instruments, after netting | 247,555 | 302,142 | ||
Fair Value, Recurring | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
Alternative investments measured at NAV | 0 | 0 | ||
Total financial assets | 13,435 | 14,701 | ||
Derivative Liability | 1,515 | 43 | ||
Contingent consideration | 0 | 0 | ||
Total financial liabilities | 1,515 | 43 | ||
Fair Value, Recurring | Level 1 | Derivative instruments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total derivative instruments, after netting | 535 | 1,263 | ||
Fair Value, Recurring | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 9,620,354 | 9,006,600 | ||
Alternative investments measured at NAV | 0 | 0 | ||
Total financial assets | 9,867,449 | 9,307,776 | ||
Derivative Liability | 242,272 | 311,518 | ||
Contingent consideration | 0 | 0 | ||
Total financial liabilities | 242,272 | 311,518 | ||
Fair Value, Recurring | Level 2 | Derivative instruments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total derivative instruments, after netting | 247,020 | 300,879 | ||
Fair Value, Recurring | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
Alternative investments measured at NAV | 0 | 0 | ||
Total financial assets | 0 | 0 | ||
Derivative Liability | 0 | 0 | ||
Contingent consideration | 182 | 11,750 | ||
Total financial liabilities | 182 | 11,750 | ||
Fair Value, Recurring | Level 3 | Derivative instruments | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Total derivative instruments, after netting | 0 | 0 | ||
Originated loans held for sale | Fair Value, Recurring | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Originated loans held for sale | 75 | 297 | ||
Originated loans held for sale | Fair Value, Recurring | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Originated loans held for sale | 0 | 0 | ||
Originated loans held for sale | Fair Value, Recurring | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Originated loans held for sale | 75 | 297 | ||
Originated loans held for sale | Fair Value, Recurring | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Originated loans held for sale | 0 | 0 | ||
Investments held in Rabbi Trusts | Fair Value, Recurring | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments held in Rabbi Trust | 12,900 | 13,438 | ||
Investments held in Rabbi Trusts | Fair Value, Recurring | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments held in Rabbi Trust | 12,900 | 13,438 | ||
Investments held in Rabbi Trusts | Fair Value, Recurring | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments held in Rabbi Trust | 0 | 0 | ||
Investments held in Rabbi Trusts | Fair Value, Recurring | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investments held in Rabbi Trust | 0 | 0 | ||
Government agency debentures | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 192,436 | 186,426 | ||
Government agency debentures | Fair Value, Recurring | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 192,436 | 186,426 | ||
Government agency debentures | Fair Value, Recurring | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
Government agency debentures | Fair Value, Recurring | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 192,436 | 186,426 | ||
Government agency debentures | Fair Value, Recurring | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
Municipal bonds and notes | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 103,808 | 110,876 | ||
Municipal bonds and notes | Fair Value, Recurring | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 103,808 | 110,876 | ||
Municipal bonds and notes | Fair Value, Recurring | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
Municipal bonds and notes | Fair Value, Recurring | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 103,808 | 110,876 | ||
Municipal bonds and notes | Fair Value, Recurring | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
Agency CMO | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 27,113 | 29,043 | ||
Agency CMO | Fair Value, Recurring | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 27,113 | 29,043 | ||
Agency CMO | Fair Value, Recurring | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
Agency CMO | Fair Value, Recurring | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 27,113 | 29,043 | ||
Agency CMO | Fair Value, Recurring | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
Agency MBS | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 4,831,605 | 4,519,785 | ||
Agency MBS | Fair Value, Recurring | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 4,831,605 | 4,519,785 | ||
Agency MBS | Fair Value, Recurring | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
Agency MBS | Fair Value, Recurring | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 4,831,605 | 4,519,785 | ||
Agency MBS | Fair Value, Recurring | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
Agency CMBS | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 3,224,198 | 3,034,392 | ||
Agency CMBS | Fair Value, Recurring | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 3,224,198 | 3,034,392 | ||
Agency CMBS | Fair Value, Recurring | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
Agency CMBS | Fair Value, Recurring | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 3,224,198 | 3,034,392 | ||
Agency CMBS | Fair Value, Recurring | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
CMBS | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 790,132 | 625,388 | ||
CMBS | Fair Value, Recurring | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 790,132 | 625,388 | ||
CMBS | Fair Value, Recurring | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
CMBS | Fair Value, Recurring | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 790,132 | 625,388 | ||
CMBS | Fair Value, Recurring | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
Corporate debt | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 403,373 | 452,266 | ||
Corporate debt | Fair Value, Recurring | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 403,373 | 452,266 | ||
Corporate debt | Fair Value, Recurring | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
Corporate debt | Fair Value, Recurring | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 403,373 | 452,266 | ||
Corporate debt | Fair Value, Recurring | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
Private label MBS | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 38,364 | 39,219 | ||
Private label MBS | Fair Value, Recurring | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 38,364 | 39,219 | ||
Private label MBS | Fair Value, Recurring | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
Private label MBS | Fair Value, Recurring | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 38,364 | 39,219 | ||
Private label MBS | Fair Value, Recurring | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
Other | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 9,325 | 9,205 | ||
Other | Fair Value, Recurring | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 9,325 | 9,205 | ||
Other | Fair Value, Recurring | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 0 | 0 | ||
Other | Fair Value, Recurring | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | 9,325 | 9,205 | ||
Other | Fair Value, Recurring | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Investment securities available-for-sale, at fair value | $ 0 | $ 0 | ||
|
Fair Value Measurements - Summary of Estimated Fair Values of Significant Financial Instruments (Detail) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity investment securities, Fair Value | $ 7,291,244 | $ 7,453,123 |
Carrying Amount | Fair Value, Nonrecurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents | 2,993,919 | 2,074,434 |
Held-to-maturity investment securities, Carrying Amount | 8,192,720 | 8,444,191 |
Loans and leases, net | 52,949,913 | 51,815,602 |
Securities sold under agreements to repurchase and federal funds purchased | 372,806 | 344,168 |
FHLB advances | 3,339,914 | 2,110,108 |
Long-term debt | 905,634 | 909,185 |
Carrying Amount | Fair Value, Nonrecurring | Deposit liabilities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Deposits | 58,394,540 | 56,518,126 |
Carrying Amount | Fair Value, Nonrecurring | Time deposits | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Deposits | 7,919,885 | 8,234,954 |
Level 1 | Fair Value | Fair Value, Nonrecurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and cash equivalents | 2,993,919 | 2,074,434 |
Level 2 | Fair Value | Fair Value, Nonrecurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Held-to-maturity investment securities, Fair Value | 7,291,244 | 7,453,123 |
Securities sold under agreements to repurchase and federal funds purchased | 372,858 | 344,166 |
FHLB advances | 3,337,057 | 2,107,790 |
Long-term debt | 909,945 | 860,200 |
Level 2 | Fair Value | Fair Value, Nonrecurring | Deposit liabilities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Deposits | 58,394,540 | 56,518,126 |
Level 2 | Fair Value | Fair Value, Nonrecurring | Time deposits | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Deposits | 7,895,161 | 8,211,582 |
Level 3 | Fair Value | Fair Value, Nonrecurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans and leases, net | $ 51,416,732 | $ 50,245,305 |
Segment Reporting - Narrative (Details) |
6 Months Ended |
---|---|
Jun. 30, 2025
banking_center
Segment
| |
Segment Reporting [Abstract] | |
Number of reportable segments | Segment | 3 |
Number of banking centers | banking_center | 196 |
Provision for credit losses period | 3 years |
Segment Reporting - Summary of Balance Sheet Information by Segment (Detail) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
Segment Reporting Information [Line Items] | ||||||
Goodwill | $ 2,868,068 | $ 2,868,068 | $ 2,868,068 | $ 2,631,465 | ||
Total assets | 81,914,270 | 81,914,270 | 79,025,073 | |||
Net interest income | 621,182 | $ 572,297 | 1,233,374 | $ 1,140,036 | ||
Non-interest income | 94,657 | 42,298 | 187,263 | 141,651 | ||
Total segment revenues | 715,839 | 614,595 | 1,420,637 | 1,281,687 | ||
Compensation and benefits | 199,930 | 186,850 | 398,575 | 375,390 | ||
Occupancy | 19,337 | 15,103 | 39,054 | 34,542 | ||
Technology and equipment | 45,932 | 45,303 | 93,651 | 91,139 | ||
Marketing | 5,171 | 4,107 | 9,198 | 8,388 | ||
Segment pre-tax, pre-provision net revenue | 370,125 | 288,574 | 731,279 | 619,743 | ||
Provision for credit losses | 46,500 | 59,000 | 124,000 | 104,500 | ||
Total consolidated income before income taxes | 323,625 | 229,574 | 607,279 | 515,243 | ||
Intangible assets amortization | 9,093 | 8,716 | 18,330 | 17,910 | ||
Operating Segments | ||||||
Segment Reporting Information [Line Items] | ||||||
Net interest income | 628,815 | 631,931 | 1,246,363 | 1,265,788 | ||
Non-interest income | 83,906 | 86,367 | 168,458 | 185,686 | ||
Total segment revenues | 712,721 | 718,298 | 1,414,821 | 1,451,474 | ||
Segment pre-tax, pre-provision net revenue | 425,852 | 446,538 | 842,994 | 901,241 | ||
Operating Segments | Commercial Banking | ||||||
Segment Reporting Information [Line Items] | ||||||
Goodwill | 1,960,363 | 1,960,363 | 1,960,363 | |||
Total assets | 43,908,431 | 43,908,431 | 43,010,580 | |||
Net interest income | 318,518 | 337,588 | 637,641 | 679,530 | ||
Non-interest income | 30,628 | 34,510 | 59,586 | 68,790 | ||
Total segment revenues | 349,146 | 372,098 | 697,227 | 748,320 | ||
Compensation and benefits | 50,807 | 49,904 | 102,916 | 100,662 | ||
Occupancy | 0 | 0 | 0 | 0 | ||
Technology and equipment | 2,336 | 2,051 | 4,447 | 4,009 | ||
Marketing | 0 | 0 | 0 | 0 | ||
Other segment items | 55,229 | 52,633 | 107,591 | 106,142 | ||
Segment pre-tax, pre-provision net revenue | 240,774 | 267,510 | 482,273 | 537,507 | ||
Occupancy and technology depreciation | 100 | 100 | 100 | 100 | ||
Intangible assets amortization | 2,700 | 1,700 | 5,500 | 4,700 | ||
Operating Segments | Healthcare Financial Services | ||||||
Segment Reporting Information [Line Items] | ||||||
Goodwill | 285,670 | 285,670 | 285,670 | |||
Total assets | 477,234 | 477,234 | 488,194 | |||
Net interest income | 97,625 | 91,664 | 193,986 | 177,802 | ||
Non-interest income | 28,687 | 27,465 | 58,077 | 58,526 | ||
Total segment revenues | 126,312 | 119,129 | 252,063 | 236,328 | ||
Compensation and benefits | 24,171 | 22,915 | 47,508 | 44,277 | ||
Occupancy | 0 | 0 | 0 | 0 | ||
Technology and equipment | 7,524 | 8,092 | 16,288 | 16,098 | ||
Marketing | 0 | 0 | 0 | 0 | ||
Other segment items | 23,758 | 20,260 | 47,377 | 43,019 | ||
Segment pre-tax, pre-provision net revenue | 70,859 | 67,862 | 140,890 | 132,934 | ||
Occupancy and technology depreciation | 1,500 | 1,300 | 2,900 | 2,600 | ||
Intangible assets amortization | 3,400 | 3,600 | 6,900 | 6,300 | ||
Operating Segments | Consumer Banking | ||||||
Segment Reporting Information [Line Items] | ||||||
Goodwill | 622,035 | 622,035 | 622,035 | |||
Total assets | 13,499,277 | 13,499,277 | 12,932,260 | |||
Net interest income | 212,672 | 202,679 | 414,736 | 408,456 | ||
Non-interest income | 24,591 | 24,392 | 50,795 | 58,370 | ||
Total segment revenues | 237,263 | 227,071 | 465,531 | 466,826 | ||
Compensation and benefits | 37,285 | 36,526 | 74,569 | 73,421 | ||
Occupancy | 13,835 | 13,683 | 28,183 | 28,221 | ||
Technology and equipment | 2,917 | 2,331 | 5,966 | 4,759 | ||
Marketing | 2,043 | 1,714 | 4,025 | 3,561 | ||
Other segment items | 66,964 | 61,651 | 132,957 | 126,064 | ||
Segment pre-tax, pre-provision net revenue | 114,219 | 111,166 | 219,831 | 230,800 | ||
Occupancy and technology depreciation | 2,400 | 2,300 | 5,000 | 4,600 | ||
Intangible assets amortization | 1,800 | 2,100 | 3,600 | 4,300 | ||
Segment Reporting, Reconciling Item, Corporate Nonsegment | ||||||
Segment Reporting Information [Line Items] | ||||||
Goodwill | 0 | 0 | 0 | |||
Total assets | 24,029,328 | 24,029,328 | $ 22,594,039 | |||
Non-interest income | 10,751 | (44,069) | 18,805 | (44,035) | ||
Total segment revenues | 3,118 | (103,703) | 5,816 | (169,787) | ||
Segment pre-tax, pre-provision net revenue | $ (55,727) | $ (157,964) | $ (111,715) | $ (281,498) |
Revenue from Contracts with Customers - Summary of Revenues From Contracts With Customers (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | $ 59,430 | $ 61,834 | $ 120,208 | $ 125,839 |
Non-interest income | 94,657 | 42,298 | 187,263 | 141,651 |
Deposit service fees | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 40,934 | 41,027 | 79,829 | 83,616 |
Loan and lease related fees | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 2,520 | 3,943 | 4,745 | 7,565 |
Wealth and investment services | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 7,779 | 8,556 | 15,568 | 16,480 |
Other | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 8,197 | 8,308 | 20,066 | 18,178 |
Other sources of non-interest income | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 35,227 | |||
Non-interest income | (19,536) | 67,055 | 15,812 | |
Operating Segments | ||||
Revenue from External Customer [Line Items] | ||||
Non-interest income | 83,906 | 86,367 | 168,458 | 185,686 |
Operating Segments | Commercial Banking | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 10,423 | 12,311 | 20,703 | 24,953 |
Non-interest income | 30,628 | 34,510 | 59,586 | 68,790 |
Operating Segments | Commercial Banking | Deposit service fees | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 4,550 | 5,160 | 9,289 | 11,002 |
Operating Segments | Commercial Banking | Loan and lease related fees | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 2,520 | 3,943 | 4,745 | 7,565 |
Operating Segments | Commercial Banking | Wealth and investment services | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 3,353 | 3,208 | 6,669 | 6,386 |
Operating Segments | Commercial Banking | Other | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 0 | 0 | 0 | 0 |
Operating Segments | Commercial Banking | Other sources of non-interest income | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 20,205 | |||
Non-interest income | 22,199 | 38,883 | 43,837 | |
Operating Segments | Healthcare Financial Services | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 28,359 | 27,465 | 57,728 | 58,526 |
Non-interest income | 28,687 | 27,465 | 58,077 | 58,526 |
Operating Segments | Healthcare Financial Services | Deposit service fees | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 20,282 | 20,460 | 39,351 | 42,512 |
Operating Segments | Healthcare Financial Services | Loan and lease related fees | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 0 | 0 | 0 | 0 |
Operating Segments | Healthcare Financial Services | Wealth and investment services | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 0 | 0 | 0 | 0 |
Operating Segments | Healthcare Financial Services | Other | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 8,077 | 7,005 | 18,377 | 16,014 |
Operating Segments | Healthcare Financial Services | Other sources of non-interest income | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 328 | |||
Non-interest income | 0 | 349 | 0 | |
Operating Segments | Consumer Banking | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 21,116 | 21,322 | 41,305 | 40,686 |
Non-interest income | 24,591 | 24,392 | 50,795 | 58,370 |
Operating Segments | Consumer Banking | Deposit service fees | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 16,268 | 15,552 | 31,562 | 30,348 |
Operating Segments | Consumer Banking | Loan and lease related fees | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 0 | 0 | 0 | 0 |
Operating Segments | Consumer Banking | Wealth and investment services | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 4,432 | 5,354 | 8,910 | 10,105 |
Operating Segments | Consumer Banking | Other | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 416 | 416 | 833 | 233 |
Operating Segments | Consumer Banking | Other sources of non-interest income | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 3,475 | |||
Non-interest income | 3,070 | 9,490 | 17,684 | |
Segment Reporting, Reconciling Item, Corporate Nonsegment | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | (468) | 736 | 472 | 1,674 |
Non-interest income | 10,751 | (44,069) | 18,805 | (44,035) |
Segment Reporting, Reconciling Item, Corporate Nonsegment | Deposit service fees | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | (166) | (145) | (373) | (246) |
Segment Reporting, Reconciling Item, Corporate Nonsegment | Loan and lease related fees | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | 0 | 0 | 0 | 0 |
Segment Reporting, Reconciling Item, Corporate Nonsegment | Wealth and investment services | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | (6) | (6) | (11) | (11) |
Segment Reporting, Reconciling Item, Corporate Nonsegment | Other | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | (296) | 887 | 856 | 1,931 |
Segment Reporting, Reconciling Item, Corporate Nonsegment | Other sources of non-interest income | ||||
Revenue from External Customer [Line Items] | ||||
Revenue from contracts with customers | $ 11,219 | |||
Non-interest income | $ (44,805) | $ 18,333 | $ (45,709) |
Revenue from Contracts with Customers - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Dec. 31, 2024 |
|
Revenue from Contract with Customer [Abstract] | |||||
Deferred revenue recognized in other income | $ 0.5 | $ 0.4 | $ 0.9 | $ 0.7 | |
Contracts with customers accounts receivable | 3.6 | 3.6 | $ 2.7 | ||
Contracts with customers deferred costs | 4.6 | 4.6 | 3.0 | ||
Contracts with customers deferred revenue | $ 24.0 | $ 24.0 | $ 22.8 |
Commitments and Contingencies - Summary of Credit Related Financial Instruments With Off-Balance Sheet Risk (Detail) - USD ($) $ in Thousands |
Jun. 30, 2025 |
Dec. 31, 2024 |
---|---|---|
Loss Contingencies [Line Items] | ||
Total credit-related financial instruments with off-balance sheet risk | $ 12,921,970 | $ 12,237,964 |
Standby letters of credit | ||
Loss Contingencies [Line Items] | ||
Total credit-related financial instruments with off-balance sheet risk | 608,752 | 578,912 |
Commercial letters of credit | ||
Loss Contingencies [Line Items] | ||
Total credit-related financial instruments with off-balance sheet risk | 27,842 | 28,287 |
Commitments to extend credit | ||
Loss Contingencies [Line Items] | ||
Total credit-related financial instruments with off-balance sheet risk | $ 12,285,376 | $ 11,630,765 |
Commitments and Contingencies - Narrative (Details) - USD ($) $ in Millions |
Jun. 30, 2025 |
Dec. 31, 2024 |
Jun. 30, 2024 |
---|---|---|---|
SEC Schedule, 12-09, Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Accrual for special assessment charge | $ 39.8 | $ 28.0 | |
SEC Schedule, 12-09, Allowance, Credit Loss | |||
SEC Schedule, 12-09, Valuation and Qualifying Accounts Disclosure [Line Items] | |||
ACL on unfunded loan commitments | $ 22.8 | $ 22.6 |