LEVEL 3 COMMUNICATIONS INC, 10-Q filed on 5/5/2017
Quarterly Report
Document and Entity Information Document
3 Months Ended
Mar. 31, 2017
May 3, 2017
Entity Information [Line Items]
 
 
Entity Registrant Name
LEVEL 3 COMMUNICATIONS INC 
 
Entity Central Index Key
0000794323 
 
Document Type
10-Q 
 
Document Period End Date
Mar. 31, 2017 
 
Amendment Flag
false 
 
Current Fiscal Year End Date
--12-31 
 
Entity Well-known Seasoned Issuer
Yes 
 
Entity Voluntary Filers
No 
 
Entity Current Reporting Status
Yes 
 
Entity Filer Category
Large Accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
361,387,369 
Document Fiscal Year Focus
2017 
 
Document Fiscal Period Focus
Q1 
 
Consolidated Statements of Income (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Income Statement [Abstract]
 
 
Revenue
$ 2,048 
$ 2,051 
Costs and Expenses:
 
 
Network access costs
691 
694 
Network related expenses
336 
338 
Depreciation and amortization
320 
301 
Selling, general and administrative Expenses
364 
356 
Total Costs and Expenses
1,711 
1,689 
Operating Income
337 
362 
Other Income (Expense):
 
 
Interest income
Interest expense
(134)
(135)
Loss on modification and extinguishment of Debt
(44)
Other, net
(10)
Total Other Expense
(172)
(144)
Income Before Income Taxes
165 
218 
Income Tax Expense
(70)
(90)
Net Income
$ 95 
$ 128 
Basic Earnings per Common Share
 
 
Net Income Per Share
$ 0.26 
$ 0.36 
Weighted-Average Shares Outstanding (in thousands)
361,461 
356,785 
Diluted Earnings per Common Share
 
 
Net Income Per Share
$ 0.26 
$ 0.36 
Weighted-Average Shares Outstanding (in thousands)
364,121 
360,745 
Consolidated Statements of Comprehensive Income (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract]
 
 
Net Income
$ 95 
$ 128 
Other Comprehensive Income, net of Tax:
 
 
Foreign currency translation adjustments, net of tax effect of ($8) and $8
20 
48 
Defined benefit pension plan adjustments, net of tax effect of $0 and ($2)
(3)
Other Comprehensive Income, net of Tax
21 
45 
Comprehensive Income
$ 116 
$ 173 
Comprehensive Income Parenthetical (Parentheticals) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Comprehensive Income Parenthetical [Abstract]
 
 
Foreign currency translation adjustments, tax effect
$ (8)
$ 8 
Defined benefit pension plan adjustments, tax effect
$ 0 
$ (2)
Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Mar. 31, 2017
Dec. 31, 2016
Assets:
 
 
Cash and cash equivalents
$ 1,947 
$ 1,819 
Restricted cash and securities
Receivables, less allowances for doubtful accounts of $30 and $29, respectively
712 
712 
Other
141 
115 
Total Current Assets
2,807 
2,653 
Property, Plant and Equipment, net of accumulated depreciation of $11,534 and $11,249, respectively
10,285 
10,139 
Restricted Cash and Securities
31 
31 
Goodwill
7,731 
7,729 
Other Intangibles, net
861 
915 
Deferred Tax Assets
3,305 
3,370 
Other Assets, net
51 
51 
Total Assets
25,071 
24,888 
Liabilities and Stockholders' Equity:
 
 
Accounts payable
750 
706 
Current portion of long-term debt
307 
Accrued payroll and employee benefits
148 
195 
Accrued interest
101 
129 
Current portion of deferred revenue
275 
266 
Other
153 
168 
Total Current Liabilities
1,734 
1,471 
Long-Term Debt, less current portion
10,581 
10,877 
Deferred Revenue, less current portion
1,044 
1,001 
Other Liabilities
631 
622 
Total Liabilities
13,990 
13,971 
Commitments and Contingencies
   
   
Stockholders’ Equity:
 
 
Preferred stock, $.01 par value, authorized 10,000,000 shares: no shares issued or outstanding
Common stock, $.01 par value, authorized 433,333,333 shares in both periods; 360,856,279 issued and outstanding at March 31, 2017 and 360,021,098 issued and outstanding at December 31, 2016
Additional paid-in capital
19,848 
19,800 
Accumulated other comprehensive loss
(366)
(387)
Accumulated deficit
(8,405)
(8,500)
Total Stockholders’ Equity
11,081 
10,917 
Total Liabilities and Stockholders’ Equity
$ 25,071 
$ 24,888 
Consolidated Balance Sheets Parentheticals (Parentheticals) (USD $)
In Millions, except Share data, unless otherwise specified
Mar. 31, 2017
Dec. 31, 2016
Allowance for doubtful accounts
$ 30 
$ 29 
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment
$ 11,534 
$ 11,249 
Preferred stock, par value
$ 0.01 
$ 0.01 
Preferred stock, shares authorized
10,000,000 
10,000,000 
Preferred stock, shares issued
Preferred stock, shares outstanding
Common stock, par value (in dollars per share)
$ 0.01 
$ 0.01 
Common stock, shares authorized
433,333,333 
433,333,333 
Common stock, shares issued
360,856,279 
360,021,098 
Common stock, shares outstanding
360,856,279 
360,021,098 
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash Flows from Operating Activities:
 
 
Net Income
$ 95 
$ 128 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
Depreciation and amortization
320 
301 
Non-cash compensation expense attributable to stock awards
48 
47 
Loss on modification and extinguishment of debt
44 
Accretion of debt discount and amortization of debt issuance costs
Accrued interest on long-term debt, net
(28)
23 
Deferred income taxes
62 
81 
Other, net
(5)
(9)
Changes in working capital items:
 
 
Receivables
(44)
Other current assets
(32)
(35)
Accounts payable
42 
48 
Deferred revenue
50 
46 
Other current liabilities
(68)
(81)
Net Cash Provided by Operating Activities
539 
510 
Cash Flows from Investing Activities:
 
 
Capital expenditures
(368)
(297)
Change in restricted cash and securities, net
(828)
Net Cash Used in Investing Activities
(368)
(1,125)
Cash Flows from Financing Activities:
 
 
Long-term debt borrowings, net of issuance costs
4,569 
765 
Payments on and repurchases of long-term debt and capital leases
(4,613)
(1)
Net Cash (Used in) Provided by Financing Activities
(44)
764 
Effect of Exchange Rates on Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
128 
150 
Cash and Cash Equivalents at Beginning of Period
1,819 
854 
Cash and Cash Equivalents at End of Period
1,947 
1,004 
Supplemental Disclosure of Cash Flow Information:
 
 
Cash interest paid
153 
112 
Income taxes paid, net of refunds
$ 10 
$ 7 
Organization and Summary of Significant Accounting Policies (Notes)
Organization and Summary of Significant Accounting Policies
(1) Organization and Summary of Significant Accounting Policies

Description of Business

Level 3 Communications, Inc. and subsidiaries is a facilities-based provider (that is, a provider that owns or leases a substantial portion of the plant, property and equipment necessary to provide our services) of a broad range of integrated communications services. We created our communications network by constructing our own assets and through a combination of purchasing other companies and purchasing or leasing facilities from others. Our network is an international, facilities-based communications network. We designed our network to provide communications services that employ and take advantage of rapidly improving underlying optical, Internet Protocol, computing and storage technologies.

On October 31, 2016, we entered into an agreement and plan of merger (the "Merger Agreement") with CenturyLink, Inc., a Louisiana corporation ("CenturyLink"), Wildcat Merger Sub 1 LLC, a Delaware limited liability company and an indirect wholly owned subsidiary of CenturyLink ("Merger Sub 1"), and WWG Merger Sub LLC, a Delaware limited liability company and an indirect wholly owned subsidiary of CenturyLink ("Merger Sub 2"), pursuant to which, subject to the satisfaction or waiver of the conditions set forth in the Merger Agreement, we will be acquired by CenturyLink in a cash and stock transaction, including the assumption of our debt (the "CenturyLink Merger"). See Note 2 - CenturyLink Merger.

Principles of Consolidation and Basis of Presentation

The consolidated financial statements include our and our subsidiaries' accounts in which we have a controlling interest. All significant intercompany accounts and transactions have been eliminated. The accompanying Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP").

As part of our consolidation policy, we consider our controlled subsidiaries, investments in businesses in which we are not the primary beneficiary or do not have effective control but have the ability to significantly influence operating and financial policies, and variable interests resulting from economic arrangements that give us rights to economic risks or rewards of a legal entity. We do not have variable interests in a variable interest entity where we are required to consolidate the entity as the primary beneficiary. Due to exchange restrictions and other conditions, effective at the end of the third quarter of 2015 we deconsolidated our Venezuelan subsidiary and began accounting for our investment in our Venezuelan subsidiary using the cost method of accounting. The factors that led to our conclusions at the end of the third quarter of 2015 continued to exist through the end of the first quarter of 2017.

The accompanying Consolidated Balance Sheet as of December 31, 2016, which was derived from audited Consolidated Financial Statements, and the unaudited interim Consolidated Financial Statements as of March 31, 2017 and for the three months ended March 31, 2017 and 2016 have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for quarterly reports on Form 10-Q and do not include all of the information and note disclosures required by GAAP for complete financial statements. These financial statements should be read in conjunction with our audited Consolidated Financial Statements and notes thereto included in our Form 10-K for the year ended December 31, 2016. In the opinion of our management, these financial statements contain all adjustments necessary for a fair presentation of financial position, results of operations and cash flows at the dates and for the interim periods presented herein. The results of operations for an interim period are not necessarily indicative of the results of operations expected for a full fiscal year.
The preparation of the Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses during the reported period. Actual results could differ from these estimates under different assumptions or conditions and such differences could be material.

Recently Issued Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, Leases ("ASC 842"), which requires entities that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. This ASU will replace most existing leasing guidance in U.S. GAAP when it becomes effective. The new standard is effective for fiscal years beginning after December 15, 2018, and interim periods within those years. Early application is permitted. The standard requires the use of a modified retrospective transition method. We are evaluating the effect that ASU 2016-02 will have on our Consolidated Financial Statements and related disclosures, and expect the new guidance to significantly increase the reported assets and liabilities on our Consolidated Balance Sheets.

In May 2014, the Financial Accounting Standards Board issued ASU 2014-09, Revenue from Contracts with Customers, which amended the existing accounting standards for revenue recognition and requires an entity to recognize the amount of revenue it expects to be entitled to for the transfer of promised goods or services to customers. The ASU and subsequent amendments have been codified as ASC 606, Revenue from Contracts with Customers (“ASC 606”). In July 2015, the FASB deferred the effective date to annual reporting periods beginning after December 15, 2017, and interim reporting periods within those periods. Early adoption is permitted using the original effective date of annual reporting periods beginning after December 15, 2016, and interim reporting periods within those periods. The new guidance may be applied retrospectively to each prior period presented or prospectively with the cumulative effect recognized as of the date of initial adoption. We will not adopt ASC 606 early.

We are performing a comprehensive analysis of our revenue streams and contractual arrangements to identify the effects of ASC 606 on our consolidated financial statements and are developing new accounting and reporting policies, business and internal control processes and procedures to facilitate adoption of the standard. Because we currently have service contracts that contain a significant financing component that are not currently separately accounted for, we will be required to estimate and record incremental revenue and interest cost associated with these contractual terms. In addition, we will be required to capitalize, and subsequently amortize, commission costs associated with obtaining or fulfilling our customer contracts, which we do not currently defer and amortize. We will also have to comply with new revenue disclosure requirements. We are continuing to review and evaluate underlying contract information that will be used to support new accounting and disclosure requirements under ASC 606 and evaluate other matters that may result from adoption of the standard. We have not yet selected a transition method, as our method of transition may be affected by the CenturyLink Merger, which we expect will be completed in the third quarter of 2017, and subsequent integration activities completed prior to the January 1, 2018 ASC 606 adoption date.
Earnings Per Share (Notes)
Earnings Per Share
(3) Earnings Per Share

We compute basic earnings per share by dividing net income for the period by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed by dividing the net income for the period by the weighted average number of shares of common stock outstanding during the period and including the dilutive effect of common stock that would be issued assuming exercise of stock-based compensation awards.

The effects of approximately 3 million total restricted stock units ("RSUs"), and performance restricted stock units ("PRSUs") outstanding at March 31, 2017 have been included in the computation of diluted earnings per share for the three months ended March 31, 2017. Less than 1 million of PRSUs granted in 2016 were excluded from the computation of diluted earnings per share for the three months ended March 31, 2017, as they were contingently issuable and no shares would have been issued if these periods were the end of the contingency period. The effect of approximately 4 million total outperform stock appreciation rights ("OSOs"), RSUs and PRSUs outstanding at March 31, 2016 was included in the computation of diluted earnings per share for the three months ended March 31, 2016.
Other Intangible Assets (Notes)
Acquired Intangible Assets
(4) Other Intangible Assets

Other intangible assets as of March 31, 2017 and December 31, 2016 were as follows (dollars in millions):

 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
March 31, 2017
 
 
 
 
 
Finite-Lived Intangible Assets:
 
 
 
 
 
Customer Contracts and Relationships
$
1,972

 
$
(1,159
)
 
$
813

Trademarks
55

 
(55
)
 

Patents and Developed Technology
227

 
(194
)
 
33

 
2,254

 
(1,408
)
 
846

Indefinite-Lived Intangible Assets:
 
 
 
 
 
Trade Name
15

 

 
15

 
$
2,269

 
$
(1,408
)
 
$
861

December 31, 2016
 
 
 
 
 
Finite-Lived Intangible Assets:
 
 
 
 
 
Customer Contracts and Relationships
$
1,973

 
$
(1,113
)
 
$
860

Trademarks
55

 
(55
)
 

Patents and Developed Technology
229

 
(189
)
 
40

 
2,257

 
(1,357
)
 
900

Indefinite-Lived Intangible Assets:
 
 
 
 
 
Trade Name
15

 

 
15

 
$
2,272

 
$
(1,357
)
 
$
915



Finite-lived intangible asset amortization expense was $52 million for the three months ended March 31, 2017 and $53 million for three months ended March 31, 2016.

At March 31, 2017, the weighted average remaining useful lives of our finite-lived intangible assets was 4.6 in total; 4.7 for customer contracts and relationships, and 2.3 for patents and developed technology.

As of March 31, 2017, estimated amortization expense for our finite-lived intangible assets over the next five years is as follows (dollars in millions):

2017 (remaining nine months)
$
147

2018
190

2019
179

2020
166

2021
143

2022
21

Thereafter

 
$
846

Fair Value of Financial Instruments (Notes)
Fair Value of Financial Instruments
(5) Fair Value of Financial Instruments

Our financial instruments consist of cash and cash equivalents, restricted cash and securities, receivables, accounts payable, capital leases, other liabilities and long-term debt (including the current portion). The carrying values of cash and cash equivalents, restricted cash and securities, receivables, accounts payable, capital leases and other liabilities approximated their fair values at March 31, 2017 and December 31, 2016.

GAAP defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements and disclosures for assets and liabilities required to be recorded at fair value, we consider the principal or most advantageous market in which we would transact and consider assumptions that market participants would use when pricing the asset or liability, such as interest and foreign exchange rates, transfer restrictions, and risk of nonperformance.

Fair Value Hierarchy

GAAP establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The fair value measurement of each class of assets and liabilities is dependent upon its categorization within the fair value hierarchy, based upon the lowest level of input that is significant to the fair value measurement of each class of asset and liability. GAAP establishes three levels of inputs that may be used to measure fair value:

Level 1— Unadjusted quoted prices in active markets for identical assets or liabilities.

Level 2— Unadjusted quoted prices for similar assets or liabilities in active markets, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability.

Level 3— Unobservable inputs for the asset or liability.

We recognize transfers between levels of the fair value hierarchy as of the end of the reporting period. There were no transfers within the fair value hierarchy during each of the three months ended March 31, 2017 and March 31, 2016.

The table below presents the fair values for our long-term debt as well as the input levels used to determine these fair values as of March 31, 2017 and December 31, 2016:

 
 
 
 
 
 
Fair Value Measurement Using
 
 
Total Carrying Value in Consolidated Balance Sheets
 
Unadjusted Quoted Prices in Active
Markets for Identical Assets or Liabilities (Level 1)
 
Significant Other Observable Inputs (Level 2)
(dollars in millions)
 
March 31,
2017
 
December 31,
2016
 
March 31,
2017
 
December 31,
2016
 
March 31,
2017
 
December 31,
2016
Liabilities Not Recorded at Fair Value in the Financial Statements:
 
 
 
 
 
 
 
 
 
 
 
 
Long-term Debt, including the current portion:
 
 
 
 
 
 
 
 
 
 
 
 
Term Loans
 
$
4,567

 
$
4,566

 
$
4,616

 
$
4,671

 
$

 
$

Senior Notes
 
6,138

 
6,135

 
6,367

 
6,283

 

 

Capital Leases and Other
 
183

 
183

 

 

 
183

 
183

Total Long-term Debt, including the current portion
 
$
10,888

 
$
10,884

 
$
10,983

 
$
10,954

 
$
183

 
$
183



We do not have any assets or liabilities where the fair value is measured using significant unobservable inputs (Level 3).

Term Loans

The fair value of the Term Loans referenced above was approximately $4.6 billion and $4.7 billion at March 31, 2017 and December 31, 2016, respectively. The fair value of each loan is based on quoted prices. Each loan tranche is actively traded. For additional information on the refinancing of the Term Loans, see Note 6 - Long-Term Debt.

Senior Notes

The fair value of the Senior Notes referenced above was approximately $6.4 billion at March 31, 2017 and $6.3 billion at December 31, 2016, respectively, based on quoted prices for identical terms and maturities. Each series of notes is actively traded.

Capital Leases

The fair value of our capital leases is determined by discounting anticipated future cash flows derived from the contractual terms of the obligations and observable market interest and foreign exchange rates.
Long-Term Debt (Notes)
Long-term Debt
(6) Long-Term Debt

    The following table summarizes our long-term debt (amounts in millions):
 
Date of
 
March 31, 2017
December 31, 2016
 
Issuance/Amendment
Maturity
Interest Payments
Interest Rate
Amount
Amount
Senior Secured Term Loans:
 
 
 
 
 
 
Borrowed by Level 3 Financing, Inc.
Tranche B-III 2019 Term Loan (1)(4)
Aug 2013
Quarterly
LIBOR +3.00%
$

$
815

Tranche B 2020 Term Loan (1)(4)
Oct 2013
Quarterly
LIBOR +3.00%

1,796

Tranche B-II 2022 Term Loan (1)(4)
May 2015
Quarterly
LIBOR +2.75%

2,000

Tranche B 2024 Term Loan (1)(4)
Feb 2017
Feb 2024
Quarterly
LIBOR +2.25%
4,611


Senior Notes:
 
 
 
 
 
 
Issued by Level 3 Financing, Inc.
Floating Rate Senior Notes due 2018 (2)(4)
Nov 2013
Jan 2018
May/Nov
6-Month LIBOR +3.50%
300

300

6.125% Senior Notes due 2021 (2)
Nov 2013
Jan 2021
Apr/Oct
6.125%
640

640

5.375% Senior Notes due 2022 (2)
Aug 2014
Aug 2022
May/Nov
5.375%
1,000

1,000

5.625% Senior Notes due 2023 (2)
Jan 2015
Feb 2023
Jun/Dec
5.625%
500

500

5.125% Senior Notes due 2023 (2)
Apr 2015
May 2023
Mar/Sept
5.125%
700

700

5.375% Senior Notes due 2025 (2)
Apr 2015
May 2025
Mar/Sept
5.375%
800

800

5.375% Senior Notes due 2024 (2)
Nov 2015
Jan 2024
Jan/Jul
5.375%
900

900

5.25% Senior Notes due 2026 (2)
Mar 2016
Mar 2026
Apr/Oct
5.250%
775

775

Issued by Level 3 Communications, Inc.
5.75% Senior Notes due 2022 (3)
Dec 2014
Dec 2022
Mar/Sept
5.750%
600

600

Capital Leases and Other Debt
 
 
 
 
183

183

Total Debt Obligations
 
 
 
 
11,009

11,009

Unamortized discounts
 
 
 
 

(13
)
Unamortized debt issuance costs
 
 
 
 
(121
)
(112
)
Current Portion
 
 
 
 
(307
)
(7
)
Total Long-Term Debt
 
 
 
 
$
10,581

$
10,877


(1) The term loans are secured obligations and guaranteed by Level 3 Communications, Inc. and Level 3 Communications, LLC and certain other subsidiaries.
(2) The notes are fully and unconditionally guaranteed on an unsubordinated unsecured basis by Level 3 Communications, Inc. and Level 3 Communications, LLC.
(3) The notes were not guaranteed by any of Level 3 Communications, Inc.'s subsidiaries.
(4) The Tranche B 2024 Term Loan had an interest rate of 3.227% as of March 31, 2017. The term loans may select from several LIBO rates, including 1 month and 2 month rates. As such, payments may be monthly but no less than quarterly. All other term loans were refinanced on February 22, 2017 as described below. The Tranche B-III 2019 Term Loan and the Tranche B 2020 Term Loan each had an interest rate of 4.000% as of December 31, 2016. The Tranche B-II 2022 Term Loan had an interest rate of 3.500% as of December 31, 2016. The Floating Rate Senior Notes due 2018 had an interest rate of 4.762% as of March 31, 2017 and 4.762% as of December 31, 2016. The interest rate on the Tranche B-III 2019 Term Loan, and the Tranche B 2020 Term Loan were set with a minimum LIBOR of 1.00%, the Tranche B-II 2022 Term Loan was set with a minimum LIBOR of 0.75% and the Tranche B 2024 Term Loan is set with a minimum LIBOR of zero percent.


Senior Secured Term Loans

As of March 31, 2017, Level 3 Financing, Inc., Level 3 Communications, Inc.'s direct wholly owned subsidiary ("Level 3 Financing") had a senior secured credit facility consisting of a $4.611 billion Tranche B Term Loan due 2024.
    
On February 22, 2017, we completed the refinancing of all of our then outstanding $4.611 billion senior secured term loans through the issuance of a new Tranche B 2024 Term Loan in the principal amount of $4.611 billion. The term loans refinanced were our Tranche B-III 2019 Term Loan, Tranche B 2020 Term Loan, and the Tranche B-II 2022 Term Loan. The new Tranche B 2024 Term Loan bears interest at LIBOR plus 2.25 percent, with a zero percent minimum LIBOR, and will mature on February 22, 2024. The Tranche B 2024 Term Loan was priced to lenders at par, with the payment to the lenders at closing of an upfront 25 basis point fee. We recognized a charge of approximately $44 million for modification and extinguishment in the first quarter of 2017 related to this refinancing.

As the new Tranche B 2024 Term Loan represents a new tranche to our existing credit facility, new regulatory approvals are required for Level 3 Communications, LLC and certain other regulated subsidiaries of Level 3 Financing to guarantee and to provide security for the Tranche B 2024 Term Loan. As a result, the guarantees and a portion of the collateral provided by those entities to support the term loans that were refinanced are not available to support the Tranche B 2024 Term Loan unless and until those regulatory approvals are obtained.

Senior Notes

All of the notes pay interest semiannually, and allow for the redemption of the notes at the option of the issuer upon not less than 30 or more than 60 days’ prior notice by paying the greater of 101% of the principal amount or a “make-whole” amount, plus accrued interest. In addition, the notes also have a provision that allows for an additional right of optional redemption using cash proceeds received from the sale of equity securities. For specific details of these features and requirements, including the applicable premiums and timing, refer to the indentures for the respective senior notes in connection with the original issuances.

7% Senior Notes due 2020 and 5.25% Senior Notes due 2026

On March 22, 2016, Level 3 Financing issued $775 million in aggregate principal amount of our 5.25% Senior Notes due 2026 (the “5.25% Senior Notes due 2026”). The 5.25% Senior Notes due 2026 are fully and unconditionally guaranteed on an unsubordinated unsecured basis by Level 3 Communications, Inc. and Level 3 Communications, LLC as of September 30, 2016.

On April 21, 2016, all of the outstanding principal amount of the 7% Senior Notes Due 2020 was redeemed at a redemption price equal to 104.138% of the principal amount, along with accrued and unpaid interest to but excluding the redemption date. To fund the redemption of these notes, Level 3 Financing used the net proceeds, along with cash on hand, from the March 22, 2016 issuance of our 5.25% Senior Notes due 2026. 

Capital Leases

As of March 31, 2017, we had $183 million of capital leases. We lease property, equipment, certain dark fiber facilities and metro fiber under non-cancelable IRU agreements that are accounted for as capital leases. The weighted average interest rate on these capital leases approximated 5.8% as of March 31, 2017.

Covenant Compliance

At March 31, 2017 and December 31, 2016, we were in compliance with the financial covenants on all outstanding debt issuances.

Long-Term Debt Maturities

Aggregate future contractual maturities of long-term debt and capital leases (excluding discounts and debt issuance costs) were as follows as of March 31, 2017 (dollars in millions):

2017 (remaining nine months)
$
5

2018
307

2019
7

2020
8

2021
650

2022
1,610

Thereafter
8,422

 
$
11,009

Accumulated Other Comprehensive Loss (Notes)
Accumulated Other Comprehensive Loss
(7) Accumulated Other Comprehensive Loss

The accumulated balances for each classification of other comprehensive income (loss) were as follows:

(dollars in millions)
 
Net Foreign Currency Translation Adjustment
 
Defined Benefit Pension Plans
 
Total
Balance at December 31, 2015
 
$
(273
)
 
$
(28
)
 
$
(301
)
Other comprehensive income (loss) before reclassifications, net of tax
 
48

 
(2
)
 
46

Amounts reclassified from accumulated other comprehensive loss
 

 
(1
)
 
(1
)
Balance at March 31, 2016
 
$
(225
)
 
$
(31
)
 
$
(256
)

Balance at December 31, 2016
 
$
(353
)
 
$
(34
)
 
$
(387
)
Other comprehensive income before reclassifications, net of tax
 
20

 

 
20

Amounts reclassified from accumulated other comprehensive loss
 

 
1

 
1

Balance at March 31, 2017
 
$
(333
)

$
(33
)

$
(366
)
Stock-Based Compensation (Notes)
Stock-Based Compensation
(8) Stock-Based Compensation
The following table summarizes non-cash compensation expense for each of the three months ended March 31, 2017 and 2016 (dollars in millions):
 
Three Months Ended March 31,
 
2017
 
2016
Outperform Stock Appreciation Rights
$

 
$
1

Restricted Stock Units
28

 
21

Performance Restricted Stock Units
9

 
14

401(k) Match Expense
11

 
11

 
48

 
47



As of March 31, 2017, there were approximately 6 million total restricted stock and performance restricted stock units outstanding.
Segment Information (Notes)
Segment Information
(9) Segment Information

Operating segments are defined under GAAP as components of an enterprise for which separate financial information is available and evaluated regularly by our chief operating decision maker ("CODM") in deciding how to allocate resources and assess performance. Our reportable segments consist of: 1) North America; 2) Europe, the Middle East and Africa (EMEA); and 3) Latin America. Other separate business interests that are not segments include interest, certain corporate assets and overhead costs, and certain other general and administrative costs that are not allocated to any of the operating segments.

The CODM measures and evaluates segment performance primarily based upon revenue, revenue growth and Adjusted EBITDA. Adjusted EBITDA, as defined by us, is equal to net income from the Consolidated Statements of Income before (1) income tax benefit (expense), (2) total other income (expense), (3) non-cash impairment charges included within selling, general and administrative expenses and network related expenses, (4) depreciation and amortization expense, and (5) non-cash stock-based compensation expense included within selling, general and administrative expenses and network related expenses.

Adjusted EBITDA is not a measurement under GAAP and may not be used in the same way by other companies. Management believes that Adjusted EBITDA is an important part of our internal reporting and is a key measure used by management to evaluate our profitability and operating performance and to make resource allocation decisions. Management believes such measurement is especially important in a capital-intensive industry such as telecommunications. Management also uses Adjusted EBITDA to compare our performance to that of our competitors and to eliminate certain non-cash and non-operating items in order to consistently measure from period to period our ability to fund capital expenditures, fund growth, service debt and determine bonuses.

Adjusted EBITDA excludes non-cash impairment charges and non-cash stock-based compensation expense because of the non-cash nature of these items. Adjusted EBITDA also excludes interest income, interest expense and income tax benefit (expense) because these items are associated with our capitalization and tax structures. Adjusted EBITDA also excludes depreciation and amortization expense because these non-cash expenses reflect the effect of capital investments which management believes are better evaluated through cash flow measures. Adjusted EBITDA excludes net other income (expense) because these items are not related to our primary operations.

There are limitations to using non-GAAP financial measures such as Adjusted EBITDA, including the difficulty associated with comparing companies that use similar performance measures whose calculations may differ from our calculations. Additionally, this financial measure does not include certain significant items such as interest income, interest expense, income tax benefit (expense), depreciation and amortization expense, non-cash impairment charges, non-cash stock-based compensation expense, and net other income (expense). Adjusted EBITDA should not be considered a substitute for other measures of financial performance reported in accordance with GAAP.

The following table presents revenue by segment:
 
 
Three Months Ended
(dollars in millions)
 
March 31, 2017
 
March 31, 2016(1)
Core Network Services Revenue:
 
 
 
 
North America
 
$
1,594

 
$
1,601

EMEA
 
175

 
190

Latin America
 
177

 
155

Total Core Network Services Revenue
 
1,946

 
1,946

 
 
 
 
 
Wholesale Voice Services Revenue:
 
 
 
 
North America
 
98

 
99

EMEA
 
2

 
4

Latin America
 
2

 
2

Total Wholesale Voice Services Revenue
 
102

 
105

 
 
 
 
 
Total Revenue
 
$
2,048

 
$
2,051


(1) The 2016 results have been adjusted to reflect changes made to customer assignments between the wholesale and enterprise channels as of the beginning of 2017.


The following table presents Adjusted EBITDA by segment and reconciles Adjusted EBITDA to net income:
 
 
Three Months Ended
(dollars in millions)
 
March 31, 2017
 
March 31, 2016
Adjusted EBITDA:
 
 
 
 
North America
 
$
809

 
$
812

EMEA
 
56

 
54

Latin America
 
80

 
74

Unallocated Corporate Expenses
 
(240
)
 
(230
)
Adjusted EBITDA
 
705

 
710

Income Tax Expense
 
(70
)
 
(90
)
Total Other Expense
 
(172
)
 
(144
)
Depreciation and Amortization
 
(320
)
 
(301
)
Non-Cash Stock Compensation Attributable to Stock Awards
 
(48
)
 
(47
)
Net Income
 
$
95

 
$
128



The following table presents capital expenditures by segment and reconciles capital expenditures by segment to total capital expenditures:
 
 
Three Months Ended
(dollars in millions)
 
March 31, 2017
 
March 31, 2016
Capital Expenditures:
 
 
 
 
North America
 
$
254

 
$
195

EMEA
 
31

 
39

Latin America
 
35

 
23

Unallocated Corporate Capital Expenditures
 
48

 
40

Total Capital Expenditures
 
$
368

 
$
297



The following table presents total assets by segment:
(dollars in millions)
 
March 31, 2017
 
December 31, 2016
Assets:
 
 
 
 
North America
 
$
20,942

 
$
20,818

EMEA
 
1,662

 
1,639

Latin America
 
2,340

 
2,304

Other
 
127

 
127

Total Assets
 
$
25,071

 
$
24,888




The changes in the carrying amount of goodwill by segment during the three months ended March 31, 2017 were as follows (in millions):
 
 
North America
 
EMEA
 
Latin America
 
Total
Balance at December 31, 2016
$
7,024


$
109

 
$
596

 
$
7,729

  Effect of foreign currency rate change

 
2

 

 
2

Balance at March 31, 2017
$
7,024


$
111

 
$
596

 
$
7,731

 
There were no events or changes in circumstances during the first three months of 2017 that indicated the carrying value of goodwill may not be recoverable.
Commitments, Contingencies and Other Items (Notes)
Commitments, Contingencies and Other Items
(10) Commitments, Contingencies and Other Items

We are subject to various legal proceedings and other contingent liabilities that individually or in the aggregate could materially affect our financial condition, future results of operations or cash flows. Amounts accrued for such contingencies aggregate to $98 million and are included in “Other” current liabilities and “Other Liabilities” in our Consolidated Balance Sheet at March 31, 2017. The establishment of an accrual does not mean that actual funds have been set aside to satisfy a given contingency. Thus, the resolution of a particular contingency for the amount accrued would have no effect on our results of operations but could materially adversely affect our cash flows for the affected period.

We review our accruals at least quarterly and adjust them to reflect the impact of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular matter. Below is a description of material legal proceedings and other contingencies pending at March 31, 2017. Although we believe we have accrued for these matters in accordance with the accounting guidance for contingencies, contingencies are inherently unpredictable and it is possible that results of operations or cash flows could be materially and adversely affected in any particular period by unfavorable developments in, or resolution or disposition of, one or more of these matters. For those contingencies in respect of which we believe it is reasonably possible that a loss may result that is materially in excess of the accrual (if any) established for the matter, we have either provided an estimate of such possible loss or range of loss or included a statement that such an estimate cannot be made. In addition to the contingencies described below, we are party to many other legal proceedings and contingencies, the resolution of which is not expected to materially affect our financial condition or future results of operations beyond the amounts accrued.

Rights-of-Way Litigation

We are party to a number of purported class action lawsuits involving our right to install fiber optic cable network in railroad right-of-ways adjacent to plaintiffs' land. In general, we obtained the rights to construct our networks from railroads, utilities, and others, and have installed our networks along the rights-of-way so granted. Plaintiffs in the purported class actions assert that they are the owners of lands over which the fiber optic cable networks pass, and that the railroads, utilities and others who granted us the right to construct and maintain our network did not have the legal authority to do so. The complaints seek damages on theories of trespass, unjust enrichment and slander of title and property, as well as punitive damages. We have also received, and may in the future receive, claims and demands related to rights-of-way issues similar to the issues in these cases that may be based on similar or different legal theories. We have defeated motions for class certification in a number of these actions but expect that, absent settlement of these actions, plaintiffs in the pending lawsuits will continue to seek certification of statewide or multi-state classes. The only lawsuit in which a class was certified against us, absent an agreed upon settlement, occurred in Koyle, et. al. v. Level 3 Communications, Inc., et. al., a purported two state class action filed in the United States District Court for the District of Idaho. The Koyle lawsuit has been dismissed pursuant to a settlement reached in November 2010 as described further below.

We negotiated a series of class settlements affecting all persons who own or owned land next to or near railroad rights of way in which we have installed our fiber optic cable networks. The United States District Court for the District of Massachusetts in Kingsborough v. Sprint Communications Co. L.P. granted preliminary approval of the proposed settlement; however, on September 10, 2009, the court denied a motion for final approval of the settlement on the basis that the court lacked subject matter jurisdiction and dismissed the case.

In November 2010, we negotiated revised settlement terms for a series of state class settlements affecting all persons who own or owned land next to or near railroad rights of way in which we have installed our fiber optic cable networks. We are currently pursuing presentment of the settlement in applicable jurisdictions. The settlements, affecting current and former landowners, have received final federal court approval in all but one of the applicable states and the parties are actively engaged in, or have completed, the claims process for the vast majority of the applicable states, including payment of claims. We continue to seek approval in the remaining state.

Management believes that we have substantial defenses to the claims asserted in all of these actions and intends to defend them vigorously if a satisfactory settlement is not ultimately approved for all affected landowners.

Peruvian Tax Litigation

Beginning in 2005, one of our Peruvian subsidiaries received a number of assessments for tax, penalties and interest for calendar years 2001 and 2002. Peruvian tax authorities ("SUNAT") took the position that the Peruvian subsidiary incorrectly documented its importations resulting in additional income tax withholding and value-added taxes ("VAT"). The total amount of the asserted claims, including potential interest and penalties, was $26 million, consisting of $3 million for income tax withholding in connection with the import of services for calendar years 2001 and 2002, $7 million for VAT in connection with the import of services for calendar years 2001 and 2002, and $16 million in connection with the disallowance of VAT credits for periods beginning in 2005. After taking into account the developments described below, as well as the accrued interest and foreign exchange effects, the total amount of exposure is $18 million at March 31, 2017.

We challenged the tax assessments during 2005 by filing administrative claims before SUNAT. During August 2006 and June 2007, SUNAT rejected our administrative claims, thereby confirming the assessments. Appeals were filed in September 2006 and July 2007 with the Tribunal Fiscal, the highest level of administrative review, which is not part of the Peru judiciary (the "Tribunal"). The 2001 and 2002 assessed withholding tax assessments were resolved in our favor in separate administrative resolutions; however, the penalties with respect to withholding tax remain at issue in the administrative appeals.

In October 2011, the Tribunal issued its administrative resolution with respect to the calendar year 2002 tax period regarding VAT, associated penalties and penalties associated with withholding taxes, deciding the central issue underlying the assessments in the government's favor, while confirming the assessment in part and denying a portion of the assessment on procedural grounds. We appealed the Tribunal's October 2011 administrative resolutions to the judicial court in Peru. In September 2014, the first judicial court rendered a decision largely in our favor on the central issue underlying the assessments. SUNAT appealed the court’s decision to the next judicial level. The court of appeal remanded the case to the first judicial court for further development of the facts and legal analysis supporting its decision. In April 2016, the first judicial level rendered a decision in our favor on the central issue underlying the assessments. SUNAT has appealed the substantive issue to the next judicial level. We also appealed certain procedural points. A hearing on these issues is scheduled to be held in May 2017.    

In October 2013, the Tribunal notified us of its July 2013 administrative resolution with respect to the calendar year 2001 tax period regarding VAT, associated penalties and penalties associated with withholding taxes, determining the central issue underlying the assessments in the government's favor, while confirming the assessment in part and denying a portion of the assessment on procedural grounds. We appealed the Tribunal's July 2013 administrative resolutions to the judicial court in Peru. In April 2015, the first judicial court rendered a decision largely in SUNAT’s favor on the central issue underlying the assessments. We appealed the court’s decision to the next judicial level. In April 2016, the court of appeal rendered a decision that declared null the April 2015 decision and remanded the case to the first judicial court for further development of the facts and legal analysis supporting its decision. 

In December 2013, SUNAT initiated an audit of calendar year 2001. In June 2014, we were served with SUNAT’s assessments of the 2001 VAT credits declared null by the Tribunal and the corresponding fine. In July 2014, we challenged these assessments by filing administrative claims before SUNAT. In January 2015, SUNAT rejected the administrative claims, thereby confirming the assessments. We filed an appeal with the Tribunal in February 2015. In May 2015, the Tribunal notified us of its administrative resolution declaring the assessments and corresponding fines null. The time for SUNAT to appeal this resolution has closed. Under local practice, notification of an appeal can take several months. Counsel confirmed in the first quarter of 2016 that SUNAT has not filed an appeal to the resolution. Nevertheless, SUNAT retains the right to reissue the assessments declared null or start a new audit. However, we are under no obligation to provide additional information and any fine issued by SUNAT based on the same information that it has already used in the past would be declared null. Accordingly, in March 2016, we released an accrual of approximately $15 million for an assessment and associated interest.

In addition, based on a change in legal interpretation by the Peruvian judicial courts, the statute of limitations with respect to the 2001 fines has expired. Accordingly, in the fourth quarter of 2016, we released an accrual of approximately $11 million of fines and associated interest.

Employee Severance and Contractor Termination Disputes

A number of former employees and third-party contractors have asserted a variety of claims in litigation against certain of our Latin American subsidiaries for separation pay, severance, commissions, pension benefits, unpaid vacation pay, breach of employment contracts, unpaid performance bonuses, property damages, moral damages and related statutory penalties, fines, costs and expenses (including accrued interest, attorneys fees and statutorily mandated inflation adjustments) as a result of their separation from us or termination of service relationships. We are vigorously defending ourselves against the asserted claims, which aggregate to approximately $32 million at March 31, 2017.

Brazilian Tax Claims

In December 2004, March 2009, April 2009 and July 2014, the São Paulo state tax authorities issued tax assessments against one of our Brazilian subsidiaries for the Tax on Distribution of Goods and Services (“ICMS”) with respect to revenue from leasing movable properties (in the case of the December 2004, March 2009 and July 2014 assessments) and revenue from the provision of Internet access services (in the case of the April 2009 and July 2014 assessments), by treating such activities as the provision of communications services, to which the ICMS tax applies. During the third quarter of 2014, we released an accrual of $6 million for tax, penalty and associated interest corresponding to the ICMS applicable on the provision of Internet access services due to the expiration of the statute of limitations for the January 2008 to June 2009 tax periods. In September 2002, July 2009 and May 2012, the Rio de Janeiro state tax authorities issued tax assessments to the same Brazilian subsidiary on similar issues. We have filed objections to these assessments, arguing that the lease of assets and the provision of Internet access are not communication services subject to ICMS. The objections to the September 2002, December 2004 and March 2009 assessments were rejected by the respective state administrative courts, and we have appealed those decisions to the judicial courts. In October 2012 and June 2014, we received favorable rulings from the lower court on the December 2004 and March 2009 assessments regarding equipment leasing, but those rulings are subject to appeal by the state. No ruling has been obtained with respect to the September 2002 assessment. The objections to the April and July 2009 and May 2012 assessments are still pending final administrative decisions. The July 2014 assessment was confirmed during the fourth quarter of 2014 at the first administrative level and we appealed this decision to the second administrative level. During the fourth quarter of 2014, we entered into an amnesty with the Rio de Janeiro state tax authorities with respect to potential ICMS liability for the 2008 tax period. As a result, we paid $5 million and released an accrual of $3 million of tax corresponding to the ICMS applicable on the provision of Internet access services in the fourth quarter of 2014.

We are vigorously contesting all such assessments in both states and, in particular, view the assessment of ICMS on revenue from leasing movable properties to be without merit. Nevertheless, we believe it is reasonably possible that these assessments could result in a loss of up to $51 million at March 31, 2017 in excess of the accruals established for these matters.

Letters of Credit

It is customary for us to use various financial instruments in the normal course of business. These instruments include letters of credit. Letters of credit are conditional commitments issued on our behalf in accordance with specified terms and conditions. As of March 31, 2017 and December 31, 2016, we had outstanding letters of credit or other similar obligations of approximately $39 million and $39 million, respectively, of which $34 million and $33 million are collateralized by cash that is reflected on the Consolidated Balance Sheets as restricted cash and securities. We do not believe exposure to loss related to our letters of credit is material.
Condensed Consolidating Financial Information (Notes)
Condensed Consolidating Financial Information
(11) Condensed Consolidating Financial Information

Level 3 Financing, Inc., a wholly owned subsidiary, has issued Senior Notes that are unsecured obligations of Level 3 Financing, Inc.; however, they are also fully and unconditionally and jointly and severally guaranteed on an unsecured senior basis by Level 3 Communications, Inc. and Level 3 Communications, LLC.

In conjunction with the registration of the Level 3 Financing, Inc. Senior Notes, the accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X Rule 3-10 “Financial statements of guarantors and affiliates whose securities collateralize an issue registered or being registered.”

The operating activities of the separate legal entities included in our Consolidated Financial Statements are interdependent. The accompanying condensed consolidating financial information presents the statements of comprehensive income, balance sheets and statements of cash flows of each legal entity and, on an aggregate basis, the other non-guarantor subsidiaries based on amounts incurred by such entities, and is not intended to present the operating results of those legal entities on a stand-alone basis. Level 3 Communications, LLC leases equipment and certain facilities from other wholly owned subsidiaries of Level 3 Communications, Inc. These transactions are eliminated in our consolidated results.
Condensed Consolidating Statements of Comprehensive Income (Loss)
Three Months Ended March 31, 2017

 
Level 3 Communications, Inc.
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(dollars in millions)
Revenue
$

 
$

 
$
920

 
$
1,157

 
$
(29
)
 
$
2,048

Costs and Expense:
 
 
 
 
 
 
 
 
 
 
 
Network Access Costs

 

 
323

 
397

 
(29
)
 
691

Network Related Expenses

 

 
243

 
93

 

 
336

Depreciation and Amortization

 

 
104

 
216

 

 
320

Selling, General and Administrative Expenses
1

 
1

 
277

 
85

 

 
364

Total Costs and Expenses
1

 
1

 
947

 
791

 
(29
)
 
1,711

Operating Income (Loss)
(1
)
 
(1
)
 
(27
)
 
366

 

 
337

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
Interest income

 

 
2

 

 

 
2

Interest expense
(9
)
 
(120
)
 
(1
)
 
(4
)
 

 
(134
)
Interest income (expense) affiliates, net
377

 
574

 
(869
)
 
(82
)
 

 

Equity in net earnings (losses) of subsidiaries
(275
)
 
(646
)
 
203

 

 
718

 

Other, net

 
(44
)
 
5

 
(1
)
 

 
(40
)
Total Other Income (Expense)
93

 
(236
)
 
(660
)
 
(87
)
 
718

 
(172
)
Income (Loss) before Income Taxes
92

 
(237
)
 
(687
)
 
279

 
718

 
165

Income Tax Benefit (Expense)
3

 
(38
)
 
(1
)
 
(34
)
 

 
(70
)
Net Income (Loss)
95

 
(275
)
 
(688
)
 
245

 
718

 
95

Other Comprehensive Income (Loss), Net of Income Taxes
21

 

 

 
21

 
(21
)
 
21

Comprehensive Income (Loss)
$
116

 
$
(275
)
 
$
(688
)
 
$
266

 
$
697

 
$
116

Condensed Consolidating Statements of Comprehensive Income (Loss)
Three Months Ended March 31, 2016

 
Level 3 Communications, Inc.
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(dollars in millions)
Revenue
$

 
$

 
$
866

 
$
1,219

 
$
(34
)
 
$
2,051

Costs and Expense:
 
 
 
 
 
 
 
 
 
 
 
Network access costs

 

 
320

 
408

 
(34
)
 
694

Network related expenses

 

 
237

 
101

 

 
338

Depreciation and amortization

 

 
88

 
213

 

 
301

Selling, general and administrative expenses
1

 
1

 
250

 
104

 

 
356

Total Costs and Expenses
1

 
1

 
895

 
826

 
(34
)
 
1,689

Operating (Loss) Income
(1
)
 
(1
)
 
(29
)
 
393

 

 
362

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
Interest income

 

 

 
1

 

 
1

Interest expense
(9
)
 
(128
)
 
(1
)
 
3

 

 
(135
)
Interest income (expense) affiliates, net
342

 
531

 
(801
)
 
(72
)
 

 

Equity in net earnings (losses) of subsidiaries
(212
)
 
(541
)
 
199

 

 
554

 

Other, net

 

 
2

 
(12
)
 

 
(10
)
Total Other Income (Expense)
121

 
(138
)
 
(601
)
 
(80
)
 
554

 
(144
)
Income (Loss) before Income Taxes
120

 
(139
)
 
(630
)
 
313

 
554

 
218

Income Tax Expense
4

 
(69
)
 
(1
)
 
(24
)
 

 
(90
)
Net Income (Loss)
124

 
(208
)
 
(631
)
 
289

 
554

 
128

Other Comprehensive Income (Loss), Net of Income Taxes
45

 

 

 
45

 
(45
)
 
45

Comprehensive Income (Loss)
$
169

 
$
(208
)
 
$
(631
)
 
$
334

 
$
509

 
$
173

Condensed Consolidating Balance Sheets
March 31, 2017

 
Level 3 Communications, Inc.
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(dollars in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
15

 
$

 
$
1,838

 
$
94

 
$

 
$
1,947

Restricted cash and securities

 

 
1

 
6

 

 
7

Receivables, less allowances for doubtful accounts

 

 
18

 
694

 

 
712

Due from affiliates
17,415

 
22,142

 

 
2,531

 
(42,088
)
 

Other

 

 
111

 
30

 

 
141

Total Current Assets
17,430

 
22,142

 
1,968

 
3,355

 
(42,088
)
 
2,807

Property, Plant, and Equipment, net

 

 
4,012

 
6,273

 

 
10,285

Restricted Cash and Securities
22

 

 
9

 

 

 
31

Goodwill and Other Intangibles, net

 

 
352

 
8,240

 

 
8,592

Investment in Subsidiaries
16,899

 
17,610

 
3,655

 

 
(38,164
)
 

Deferred Tax Assets
53

 
2,650

 
(1
)
 
603

 

 
3,305

Other Assets, net

 

 
15

 
36

 

 
51

Total Assets
$
34,404

 
$
42,402

 
$
10,010

 
$
18,507

 
$
(80,252
)
 
$
25,071

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity (Deficit)
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
3

 
$
346

 
$
401

 
$

 
$
750

Current portion of long-term debt

 
299

 
2

 
6

 

 
307

Accrued payroll and employee benefits

 

 
112

 
36

 

 
148

Accrued interest
3

 
91

 

 
7

 

 
101

Current portion of deferred revenue

 

 
114

 
161

 

 
275

Due to affiliates

 

 
42,088

 

 
(42,088
)
 

Other

 
1

 
125

 
27

 

 
153

Total Current Liabilities
3

 
394

 
42,787

 
638

 
(42,088
)
 
1,734

Long-Term Debt, less current portion
592

 
9,813

 
12

 
164

 

 
10,581

Deferred Revenue, less current portion

 

 
760

 
284

 

 
1,044

Other Liabilities
16

 

 
160

 
455

 

 
631

Commitments and Contingencies

 

 

 

 

 

Stockholders' Equity (Deficit)
33,793

 
32,195

 
(33,709
)
 
16,966

 
(38,164
)
 
11,081

Total Liabilities and Stockholders' Equity (Deficit)
$
34,404

 
$
42,402

 
$
10,010

 
$
18,507

 
$
(80,252
)
 
$
25,071

Condensed Consolidating Balance Sheets
December 31, 2016

 
Level 3 Communications, Inc.
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(dollars in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
15

 
$

 
$
1,700

 
$
104

 
$

 
$
1,819

Restricted cash and securities

 

 
1

 
6

 

 
7

Receivables, less allowances for doubtful accounts

 

 
26

 
686

 

 
712

Due from affiliates
17,032

 
21,715

 

 
2,180

 
(40,927
)
 

Other

 

 
87

 
28

 

 
115

Total Current Assets
17,047

 
21,715

 
1,814

 
3,004

 
(40,927
)
 
2,653

Property, Plant, and Equipment, net

 

 
3,869

 
6,270

 

 
10,139

Restricted Cash and Securities
22

 

 
9

 

 

 
31

Goodwill and Other Intangibles, net

 

 
353

 
8,291

 

 
8,644

Investment in Subsidiaries
16,869

 
17,599

 
3,674

 

 
(38,142
)
 

Deferred Tax Assets
51

 
2,687

 

 
632

 

 
3,370

Other Assets, net

 

 
16

 
35

 

 
51

Total Assets
$
33,989

 
$
42,001

 
$
9,735

 
$
18,232

 
$
(79,069
)
 
$
24,888

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity (Deficit)
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$

 
$
307

 
$
399

 
$

 
$
706

Current portion of long-term debt

 

 
2

 
5

 

 
7

Accrued payroll and employee benefits

 

 
160

 
35

 

 
195

Accrued interest
11

 
110

 

 
8

 

 
129

Current portion of deferred revenue

 

 
116

 
150

 

 
266

Due to affiliates

 

 
40,927

 

 
(40,927
)
 

Other

 

 
127

 
41

 

 
168

Total Current Liabilities
11

 
110

 
41,639

 
638

 
(40,927
)
 
1,471

Long-Term Debt, less current portion
592

 
10,108

 
13

 
164

 

 
10,877

Deferred Revenue, less current portion

 

 
719

 
282

 

 
1,001

Other Liabilities
16

 

 
155

 
451

 

 
622

Commitments and Contingencies

 

 

 

 

 

Stockholders' Equity (Deficit)
33,370

 
31,783

 
(32,791
)
 
16,697

 
(38,142
)
 
10,917

Total Liabilities and Stockholders' Equity (Deficit)
$
33,989

 
$
42,001

 
$
9,735

 
$
18,232

 
$
(79,069
)
 
$
24,888

Condensed Consolidating Statements of Cash Flows
Three Months Ended March 31, 2017

 
Level 3 Communications, Inc.
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(dollars in millions)
Net Cash Provided by (Used in) Operating Activities
$
(16
)
 
$
(135
)
 
$
109

 
$
581

 
$

 
$
539

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 
(233
)
 
(135
)
 

 
(368
)
Decrease in restricted cash and securities, net

 

 

 

 

 

Proceeds from the sale of property, plant and equipment and other assets

 

 

 

 

 

Net Cash Provided by (Used in) Investing Activities

 

 
(233
)
 
(135
)
 

 
(368
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
 
 
Long-term debt borrowings, net of issuance costs

 
4,569

 

 

 

 
4,569

Payments on and repurchases of long-term debt and capital leases

 
(4,611
)
 

 
(2
)
 

 
(4,613
)
Increase (decrease) due from/to affiliates, net
16

 
177

 
262

 
(455
)
 

 

Net Cash Provided by (Used in) Financing Activities
16

 
135

 
262

 
(457
)
 

 
(44
)
Effect of Exchange Rates on Cash and Cash Equivalents

 

 

 
1

 

 
1

Net Change in Cash and Cash Equivalents

 

 
138

 
(10
)
 

 
128

Cash and Cash Equivalents at Beginning of Period
15

 

 
1,700

 
104

 

 
1,819

Cash and Cash Equivalents at End of Period
$
15

 
$

 
$
1,838

 
$
94

 
$

 
$
1,947

Condensed Consolidating Statements of Cash Flows
Three Months Ended March 31, 2016

 
Level 3 Communications, Inc.
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(dollars in millions)
Net Cash Provided by (Used in) Operating Activities
$
(17
)
 
$
(92
)
 
$
130

 
$
489

 
$

 
$
510

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 
(159
)
 
(138
)
 

 
(297
)
(Increase) decrease in restricted cash and securities, net

 
(829
)
 
1

 

 

 
(828
)
Net Cash Used in Investing Activities

 
(829
)
 
(158
)
 
(138
)
 

 
(1,125
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
 
 
Long-term debt borrowings, net of issuance costs

 
765

 

 

 

 
765

Payments on and repurchases of long-term debt and capital leases

 

 

 
(1
)
 

 
(1
)
Increase (decrease) due from/to affiliates, net
17

 
156

 
187

 
(360
)
 

 

Net Cash Provided by (Used in) Financing Activities
17

 
921

 
187

 
(361
)
 

 
764

Effect of Exchange Rates on Cash and Cash Equivalents

 

 

 
1

 

 
1

Net Change in Cash and Cash Equivalents

 

 
159

 
(9
)
 

 
150

Cash and Cash Equivalents at Beginning of Period
12

 
6

 
727

 
109

 

 
854

Cash and Cash Equivalents at End of Period
$
12

 
$
6

 
$
886

 
$
100

 
$

 
$
1,004

Organization and Summary of Significant Accounting Policies (Policies)
Description of Business

Level 3 Communications, Inc. and subsidiaries is a facilities-based provider (that is, a provider that owns or leases a substantial portion of the plant, property and equipment necessary to provide our services) of a broad range of integrated communications services. We created our communications network by constructing our own assets and through a combination of purchasing other companies and purchasing or leasing facilities from others. Our network is an international, facilities-based communications network. We designed our network to provide communications services that employ and take advantage of rapidly improving underlying optical, Internet Protocol, computing and storage technologies.

On October 31, 2016, we entered into an agreement and plan of merger (the "Merger Agreement") with CenturyLink, Inc., a Louisiana corporation ("CenturyLink"), Wildcat Merger Sub 1 LLC, a Delaware limited liability company and an indirect wholly owned subsidiary of CenturyLink ("Merger Sub 1"), and WWG Merger Sub LLC, a Delaware limited liability company and an indirect wholly owned subsidiary of CenturyLink ("Merger Sub 2"), pursuant to which, subject to the satisfaction or waiver of the conditions set forth in the Merger Agreement, we will be acquired by CenturyLink in a cash and stock transaction, including the assumption of our debt (the "CenturyLink Merger"). See Note 2 - CenturyLink Merger.
Principles of Consolidation and Basis of Presentation

The consolidated financial statements include our and our subsidiaries' accounts in which we have a controlling interest. All significant intercompany accounts and transactions have been eliminated. The accompanying Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP").

As part of our consolidation policy, we consider our controlled subsidiaries, investments in businesses in which we are not the primary beneficiary or do not have effective control but have the ability to significantly influence operating and financial policies, and variable interests resulting from economic arrangements that give us rights to economic risks or rewards of a legal entity. We do not have variable interests in a variable interest entity where we are required to consolidate the entity as the primary beneficiary. Due to exchange restrictions and other conditions, effective at the end of the third quarter of 2015 we deconsolidated our Venezuelan subsidiary and began accounting for our investment in our Venezuelan subsidiary using the cost method of accounting. The factors that led to our conclusions at the end of the third quarter of 2015 continued to exist through the end of the first quarter of 2017.

The accompanying Consolidated Balance Sheet as of December 31, 2016, which was derived from audited Consolidated Financial Statements, and the unaudited interim Consolidated Financial Statements as of March 31, 2017 and for the three months ended March 31, 2017 and 2016 have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for quarterly reports on Form 10-Q and do not include all of the information and note disclosures required by GAAP for complete financial statements. These financial statements should be read in conjunction with our audited Consolidated Financial Statements and notes thereto included in our Form 10-K for the year ended December 31, 2016. In the opinion of our management, these financial statements contain all adjustments necessary for a fair presentation of financial position, results of operations and cash flows at the dates and for the interim periods presented herein. The results of operations for an interim period are not necessarily indicative of the results of operations expected for a full fiscal year.
The preparation of the Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses during the reported period. Actual results could differ from these estimates under different assumptions or conditions and such differences could be material.
Recently Issued Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, Leases ("ASC 842"), which requires entities that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. This ASU will replace most existing leasing guidance in U.S. GAAP when it becomes effective. The new standard is effective for fiscal years beginning after December 15, 2018, and interim periods within those years. Early application is permitted. The standard requires the use of a modified retrospective transition method. We are evaluating the effect that ASU 2016-02 will have on our Consolidated Financial Statements and related disclosures, and expect the new guidance to significantly increase the reported assets and liabilities on our Consolidated Balance Sheets.

In May 2014, the Financial Accounting Standards Board issued ASU 2014-09, Revenue from Contracts with Customers, which amended the existing accounting standards for revenue recognition and requires an entity to recognize the amount of revenue it expects to be entitled to for the transfer of promised goods or services to customers. The ASU and subsequent amendments have been codified as ASC 606, Revenue from Contracts with Customers (“ASC 606”). In July 2015, the FASB deferred the effective date to annual reporting periods beginning after December 15, 2017, and interim reporting periods within those periods. Early adoption is permitted using the original effective date of annual reporting periods beginning after December 15, 2016, and interim reporting periods within those periods. The new guidance may be applied retrospectively to each prior period presented or prospectively with the cumulative effect recognized as of the date of initial adoption. We will not adopt ASC 606 early.

We are performing a comprehensive analysis of our revenue streams and contractual arrangements to identify the effects of ASC 606 on our consolidated financial statements and are developing new accounting and reporting policies, business and internal control processes and procedures to facilitate adoption of the standard. Because we currently have service contracts that contain a significant financing component that are not currently separately accounted for, we will be required to estimate and record incremental revenue and interest cost associated with these contractual terms. In addition, we will be required to capitalize, and subsequently amortize, commission costs associated with obtaining or fulfilling our customer contracts, which we do not currently defer and amortize. We will also have to comply with new revenue disclosure requirements. We are continuing to review and evaluate underlying contract information that will be used to support new accounting and disclosure requirements under ASC 606 and evaluate other matters that may result from adoption of the standard. We have not yet selected a transition method, as our method of transition may be affected by the CenturyLink Merger, which we expect will be completed in the third quarter of 2017, and subsequent integration activities completed prior to the January 1, 2018 ASC 606 adoption date.
Other Intangible Assets (Tables)

Other intangible assets as of March 31, 2017 and December 31, 2016 were as follows (dollars in millions):

 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
March 31, 2017
 
 
 
 
 
Finite-Lived Intangible Assets:
 
 
 
 
 
Customer Contracts and Relationships
$
1,972

 
$
(1,159
)
 
$
813

Trademarks
55

 
(55
)
 

Patents and Developed Technology
227

 
(194
)
 
33

 
2,254

 
(1,408
)
 
846

Indefinite-Lived Intangible Assets:
 
 
 
 
 
Trade Name
15

 

 
15

 
$
2,269

 
$
(1,408
)
 
$
861

December 31, 2016
 
 
 
 
 
Finite-Lived Intangible Assets:
 
 
 
 
 
Customer Contracts and Relationships
$
1,973

 
$
(1,113
)
 
$
860

Trademarks
55

 
(55
)
 

Patents and Developed Technology
229

 
(189
)
 
40

 
2,257

 
(1,357
)
 
900

Indefinite-Lived Intangible Assets:
 
 
 
 
 
Trade Name
15

 

 
15

 
$
2,272

 
$
(1,357
)
 
$
915

As of March 31, 2017, estimated amortization expense for our finite-lived intangible assets over the next five years is as follows (dollars in millions):

2017 (remaining nine months)
$
147

2018
190

2019
179

2020
166

2021
143

2022
21

Thereafter

 
$
846

Fair Value of Financial Instruments (Tables)
Schedule of fair value of liabilities measured on a recurring basis
The table below presents the fair values for our long-term debt as well as the input levels used to determine these fair values as of March 31, 2017 and December 31, 2016:

 
 
 
 
 
 
Fair Value Measurement Using
 
 
Total Carrying Value in Consolidated Balance Sheets
 
Unadjusted Quoted Prices in Active
Markets for Identical Assets or Liabilities (Level 1)
 
Significant Other Observable Inputs (Level 2)
(dollars in millions)
 
March 31,
2017
 
December 31,
2016
 
March 31,
2017
 
December 31,
2016
 
March 31,
2017
 
December 31,
2016
Liabilities Not Recorded at Fair Value in the Financial Statements:
 
 
 
 
 
 
 
 
 
 
 
 
Long-term Debt, including the current portion:
 
 
 
 
 
 
 
 
 
 
 
 
Term Loans
 
$
4,567

 
$
4,566

 
$
4,616

 
$
4,671

 
$

 
$

Senior Notes
 
6,138

 
6,135

 
6,367

 
6,283

 

 

Capital Leases and Other
 
183

 
183

 

 

 
183

 
183

Total Long-term Debt, including the current portion
 
$
10,888

 
$
10,884

 
$
10,983

 
$
10,954

 
$
183

 
$
183



We do not have any assets or liabilities where the fair value is measured using significant unobservable inputs (Level 3).
Long-Term Debt (Tables)
    The following table summarizes our long-term debt (amounts in millions):
 
Date of
 
March 31, 2017
December 31, 2016
 
Issuance/Amendment
Maturity
Interest Payments
Interest Rate
Amount
Amount
Senior Secured Term Loans:
 
 
 
 
 
 
Borrowed by Level 3 Financing, Inc.
Tranche B-III 2019 Term Loan (1)(4)
Aug 2013
Quarterly
LIBOR +3.00%
$

$
815

Tranche B 2020 Term Loan (1)(4)
Oct 2013
Quarterly
LIBOR +3.00%

1,796

Tranche B-II 2022 Term Loan (1)(4)
May 2015
Quarterly
LIBOR +2.75%

2,000

Tranche B 2024 Term Loan (1)(4)
Feb 2017
Feb 2024
Quarterly
LIBOR +2.25%
4,611


Senior Notes:
 
 
 
 
 
 
Issued by Level 3 Financing, Inc.
Floating Rate Senior Notes due 2018 (2)(4)
Nov 2013
Jan 2018
May/Nov
6-Month LIBOR +3.50%
300

300

6.125% Senior Notes due 2021 (2)
Nov 2013
Jan 2021
Apr/Oct
6.125%
640

640

5.375% Senior Notes due 2022 (2)
Aug 2014
Aug 2022
May/Nov
5.375%
1,000

1,000

5.625% Senior Notes due 2023 (2)
Jan 2015
Feb 2023
Jun/Dec
5.625%
500

500

5.125% Senior Notes due 2023 (2)
Apr 2015
May 2023
Mar/Sept
5.125%
700

700

5.375% Senior Notes due 2025 (2)
Apr 2015
May 2025
Mar/Sept
5.375%
800

800

5.375% Senior Notes due 2024 (2)
Nov 2015
Jan 2024
Jan/Jul
5.375%
900

900

5.25% Senior Notes due 2026 (2)
Mar 2016
Mar 2026
Apr/Oct
5.250%
775

775

Issued by Level 3 Communications, Inc.
5.75% Senior Notes due 2022 (3)
Dec 2014
Dec 2022
Mar/Sept
5.750%
600

600

Capital Leases and Other Debt
 
 
 
 
183

183

Total Debt Obligations
 
 
 
 
11,009

11,009

Unamortized discounts
 
 
 
 

(13
)
Unamortized debt issuance costs
 
 
 
 
(121
)
(112
)
Current Portion
 
 
 
 
(307
)
(7
)
Total Long-Term Debt
 
 
 
 
$
10,581

$
10,877


(1) The term loans are secured obligations and guaranteed by Level 3 Communications, Inc. and Level 3 Communications, LLC and certain other subsidiaries.
(2) The notes are fully and unconditionally guaranteed on an unsubordinated unsecured basis by Level 3 Communications, Inc. and Level 3 Communications, LLC.
(3) The notes were not guaranteed by any of Level 3 Communications, Inc.'s subsidiaries.
(4) The Tranche B 2024 Term Loan had an interest rate of 3.227% as of March 31, 2017. The term loans may select from several LIBO rates, including 1 month and 2 month rates. As such, payments may be monthly but no less than quarterly. All other term loans were refinanced on February 22, 2017 as described below. The Tranche B-III 2019 Term Loan and the Tranche B 2020 Term Loan each had an interest rate of 4.000% as of December 31, 2016. The Tranche B-II 2022 Term Loan had an interest rate of 3.500% as of December 31, 2016. The Floating Rate Senior Notes due 2018 had an interest rate of 4.762% as of March 31, 2017 and 4.762% as of December 31, 2016. The interest rate on the Tranche B-III 2019 Term Loan, and the Tranche B 2020 Term Loan were set with a minimum LIBOR of 1.00%, the Tranche B-II 2022 Term Loan was set with a minimum LIBOR of 0.75% and the Tranche B 2024 Term Loan is set with a minimum LIBOR of zero percent.


Long-Term Debt Maturities

Aggregate future contractual maturities of long-term debt and capital leases (excluding discounts and debt issuance costs) were as follows as of March 31, 2017 (dollars in millions):

2017 (remaining nine months)
$
5

2018
307

2019
7

2020
8

2021
650

2022
1,610

Thereafter
8,422

 
$
11,009

Accumulated Other Comprehensive Loss (Tables)
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
The accumulated balances for each classification of other comprehensive income (loss) were as follows:

(dollars in millions)
 
Net Foreign Currency Translation Adjustment
 
Defined Benefit Pension Plans
 
Total
Balance at December 31, 2015
 
$
(273
)
 
$
(28
)
 
$
(301
)
Other comprehensive income (loss) before reclassifications, net of tax
 
48

 
(2
)
 
46

Amounts reclassified from accumulated other comprehensive loss
 

 
(1
)
 
(1
)
Balance at March 31, 2016
 
$
(225
)
 
$
(31
)
 
$
(256
)

Balance at December 31, 2016
 
$
(353
)
 
$
(34
)
 
$
(387
)
Other comprehensive income before reclassifications, net of tax
 
20

 

 
20

Amounts reclassified from accumulated other comprehensive loss
 

 
1

 
1

Balance at March 31, 2017
 
$
(333
)

$
(33
)

$
(366
)
Stock-Based Compensation (Tables)
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
The following table summarizes non-cash compensation expense for each of the three months ended March 31, 2017 and 2016 (dollars in millions):
 
Three Months Ended March 31,
 
2017
 
2016
Outperform Stock Appreciation Rights
$

 
$
1

Restricted Stock Units
28

 
21

Performance Restricted Stock Units
9

 
14

401(k) Match Expense
11

 
11

 
48

 
47

Segment Information (Tables)
The following table presents revenue by segment:
 
 
Three Months Ended
(dollars in millions)
 
March 31, 2017
 
March 31, 2016(1)
Core Network Services Revenue:
 
 
 
 
North America
 
$
1,594

 
$
1,601

EMEA
 
175

 
190

Latin America
 
177

 
155

Total Core Network Services Revenue
 
1,946

 
1,946

 
 
 
 
 
Wholesale Voice Services Revenue:
 
 
 
 
North America
 
98

 
99

EMEA
 
2

 
4

Latin America
 
2

 
2

Total Wholesale Voice Services Revenue
 
102

 
105

 
 
 
 
 
Total Revenue
 
$
2,048

 
$
2,051

The following table presents Adjusted EBITDA by segment and reconciles Adjusted EBITDA to net income:
 
 
Three Months Ended
(dollars in millions)
 
March 31, 2017
 
March 31, 2016
Adjusted EBITDA:
 
 
 
 
North America
 
$
809

 
$
812

EMEA
 
56

 
54

Latin America
 
80

 
74

Unallocated Corporate Expenses
 
(240
)
 
(230
)
Adjusted EBITDA
 
705

 
710

Income Tax Expense
 
(70
)
 
(90
)
Total Other Expense
 
(172
)
 
(144
)
Depreciation and Amortization
 
(320
)
 
(301
)
Non-Cash Stock Compensation Attributable to Stock Awards
 
(48
)
 
(47
)
Net Income
 
$
95

 
$
128

The following table presents capital expenditures by segment and reconciles capital expenditures by segment to total capital expenditures:
 
 
Three Months Ended
(dollars in millions)
 
March 31, 2017
 
March 31, 2016
Capital Expenditures:
 
 
 
 
North America
 
$
254

 
$
195

EMEA
 
31

 
39

Latin America
 
35

 
23

Unallocated Corporate Capital Expenditures
 
48

 
40

Total Capital Expenditures
 
$
368

 
$
297

The following table presents total assets by segment:
(dollars in millions)
 
March 31, 2017
 
December 31, 2016
Assets:
 
 
 
 
North America
 
$
20,942

 
$
20,818

EMEA
 
1,662

 
1,639

Latin America
 
2,340

 
2,304

Other
 
127

 
127

Total Assets
 
$
25,071

 
$
24,888

The changes in the carrying amount of goodwill by segment during the three months ended March 31, 2017 were as follows (in millions):
 
 
North America
 
EMEA
 
Latin America
 
Total
Balance at December 31, 2016
$
7,024


$
109

 
$
596

 
$
7,729

  Effect of foreign currency rate change

 
2

 

 
2

Balance at March 31, 2017
$
7,024


$
111

 
$
596

 
$
7,731

 
There were no events or changes in circumstances during the first three months of 2017 that indicated the carrying value of goodwill may not be recoverable.
Condensed Consolidating Financial Information (Tables)
(11) Condensed Consolidating Financial Information

Level 3 Financing, Inc., a wholly owned subsidiary, has issued Senior Notes that are unsecured obligations of Level 3 Financing, Inc.; however, they are also fully and unconditionally and jointly and severally guaranteed on an unsecured senior basis by Level 3 Communications, Inc. and Level 3 Communications, LLC.

In conjunction with the registration of the Level 3 Financing, Inc. Senior Notes, the accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X Rule 3-10 “Financial statements of guarantors and affiliates whose securities collateralize an issue registered or being registered.”

The operating activities of the separate legal entities included in our Consolidated Financial Statements are interdependent. The accompanying condensed consolidating financial information presents the statements of comprehensive income, balance sheets and statements of cash flows of each legal entity and, on an aggregate basis, the other non-guarantor subsidiaries based on amounts incurred by such entities, and is not intended to present the operating results of those legal entities on a stand-alone basis. Level 3 Communications, LLC leases equipment and certain facilities from other wholly owned subsidiaries of Level 3 Communications, Inc. These transactions are eliminated in our consolidated results.
Condensed Consolidating Statements of Comprehensive Income (Loss)
Three Months Ended March 31, 2017

 
Level 3 Communications, Inc.
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(dollars in millions)
Revenue
$

 
$

 
$
920

 
$
1,157

 
$
(29
)
 
$
2,048

Costs and Expense:
 
 
 
 
 
 
 
 
 
 
 
Network Access Costs

 

 
323

 
397

 
(29
)
 
691

Network Related Expenses

 

 
243

 
93

 

 
336

Depreciation and Amortization

 

 
104

 
216

 

 
320

Selling, General and Administrative Expenses
1

 
1

 
277

 
85

 

 
364

Total Costs and Expenses
1

 
1

 
947

 
791

 
(29
)
 
1,711

Operating Income (Loss)
(1
)
 
(1
)
 
(27
)
 
366

 

 
337

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
Interest income

 

 
2

 

 

 
2

Interest expense
(9
)
 
(120
)
 
(1
)
 
(4
)
 

 
(134
)
Interest income (expense) affiliates, net
377

 
574

 
(869
)
 
(82
)
 

 

Equity in net earnings (losses) of subsidiaries
(275
)
 
(646
)
 
203

 

 
718

 

Other, net

 
(44
)
 
5

 
(1
)
 

 
(40
)
Total Other Income (Expense)
93

 
(236
)
 
(660
)
 
(87
)
 
718

 
(172
)
Income (Loss) before Income Taxes
92

 
(237
)
 
(687
)
 
279

 
718

 
165

Income Tax Benefit (Expense)
3

 
(38
)
 
(1
)
 
(34
)
 

 
(70
)
Net Income (Loss)
95

 
(275
)
 
(688
)
 
245

 
718

 
95

Other Comprehensive Income (Loss), Net of Income Taxes
21

 

 

 
21

 
(21
)
 
21

Comprehensive Income (Loss)
$
116

 
$
(275
)
 
$
(688
)
 
$
266

 
$
697

 
$
116

Condensed Consolidating Statements of Comprehensive Income (Loss)
Three Months Ended March 31, 2016

 
Level 3 Communications, Inc.
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(dollars in millions)
Revenue
$

 
$

 
$
866

 
$
1,219

 
$
(34
)
 
$
2,051

Costs and Expense:
 
 
 
 
 
 
 
 
 
 
 
Network access costs

 

 
320

 
408

 
(34
)
 
694

Network related expenses

 

 
237

 
101

 

 
338

Depreciation and amortization

 

 
88

 
213

 

 
301

Selling, general and administrative expenses
1

 
1

 
250

 
104

 

 
356

Total Costs and Expenses
1

 
1

 
895

 
826

 
(34
)
 
1,689

Operating (Loss) Income
(1
)
 
(1
)
 
(29
)
 
393

 

 
362

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
Interest income

 

 

 
1

 

 
1

Interest expense
(9
)
 
(128
)
 
(1
)
 
3

 

 
(135
)
Interest income (expense) affiliates, net
342

 
531

 
(801
)
 
(72
)
 

 

Equity in net earnings (losses) of subsidiaries
(212
)
 
(541
)
 
199

 

 
554

 

Other, net

 

 
2

 
(12
)
 

 
(10
)
Total Other Income (Expense)
121

 
(138
)
 
(601
)
 
(80
)
 
554

 
(144
)
Income (Loss) before Income Taxes
120

 
(139
)
 
(630
)
 
313

 
554

 
218

Income Tax Expense
4

 
(69
)
 
(1
)
 
(24
)
 

 
(90
)
Net Income (Loss)
124

 
(208
)
 
(631
)
 
289

 
554

 
128

Other Comprehensive Income (Loss), Net of Income Taxes
45

 

 

 
45

 
(45
)
 
45

Comprehensive Income (Loss)
$
169

 
$
(208
)
 
$
(631
)
 
$
334

 
$
509

 
$
173

Condensed Consolidating Balance Sheets
March 31, 2017

 
Level 3 Communications, Inc.
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(dollars in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
15

 
$

 
$
1,838

 
$
94

 
$

 
$
1,947

Restricted cash and securities

 

 
1

 
6

 

 
7

Receivables, less allowances for doubtful accounts

 

 
18

 
694

 

 
712

Due from affiliates
17,415

 
22,142

 

 
2,531

 
(42,088
)
 

Other

 

 
111

 
30

 

 
141

Total Current Assets
17,430

 
22,142

 
1,968

 
3,355

 
(42,088
)
 
2,807

Property, Plant, and Equipment, net

 

 
4,012

 
6,273

 

 
10,285

Restricted Cash and Securities
22

 

 
9

 

 

 
31

Goodwill and Other Intangibles, net

 

 
352

 
8,240

 

 
8,592

Investment in Subsidiaries
16,899

 
17,610

 
3,655

 

 
(38,164
)
 

Deferred Tax Assets
53

 
2,650

 
(1
)
 
603

 

 
3,305

Other Assets, net

 

 
15

 
36

 

 
51

Total Assets
$
34,404

 
$
42,402

 
$
10,010

 
$
18,507

 
$
(80,252
)
 
$
25,071

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity (Deficit)
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
3

 
$
346

 
$
401

 
$

 
$
750

Current portion of long-term debt

 
299

 
2

 
6

 

 
307

Accrued payroll and employee benefits

 

 
112

 
36

 

 
148

Accrued interest
3

 
91

 

 
7

 

 
101

Current portion of deferred revenue

 

 
114

 
161

 

 
275

Due to affiliates

 

 
42,088

 

 
(42,088
)
 

Other

 
1

 
125

 
27

 

 
153

Total Current Liabilities
3

 
394

 
42,787

 
638

 
(42,088
)
 
1,734

Long-Term Debt, less current portion
592

 
9,813

 
12

 
164

 

 
10,581

Deferred Revenue, less current portion

 

 
760

 
284

 

 
1,044

Other Liabilities
16

 

 
160

 
455

 

 
631

Commitments and Contingencies

 

 

 

 

 

Stockholders' Equity (Deficit)
33,793

 
32,195

 
(33,709
)
 
16,966

 
(38,164
)
 
11,081

Total Liabilities and Stockholders' Equity (Deficit)
$
34,404

 
$
42,402

 
$
10,010

 
$
18,507

 
$
(80,252
)
 
$
25,071

Condensed Consolidating Balance Sheets
December 31, 2016

 
Level 3 Communications, Inc.
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(dollars in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
15

 
$

 
$
1,700

 
$
104

 
$

 
$
1,819

Restricted cash and securities

 

 
1

 
6

 

 
7

Receivables, less allowances for doubtful accounts

 

 
26

 
686

 

 
712

Due from affiliates
17,032

 
21,715

 

 
2,180

 
(40,927
)
 

Other

 

 
87

 
28

 

 
115

Total Current Assets
17,047

 
21,715

 
1,814

 
3,004

 
(40,927
)
 
2,653

Property, Plant, and Equipment, net

 

 
3,869

 
6,270

 

 
10,139

Restricted Cash and Securities
22

 

 
9

 

 

 
31

Goodwill and Other Intangibles, net

 

 
353

 
8,291

 

 
8,644

Investment in Subsidiaries
16,869

 
17,599

 
3,674

 

 
(38,142
)
 

Deferred Tax Assets
51

 
2,687

 

 
632

 

 
3,370

Other Assets, net

 

 
16

 
35

 

 
51

Total Assets
$
33,989

 
$
42,001

 
$
9,735

 
$
18,232

 
$
(79,069
)
 
$
24,888

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity (Deficit)
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$

 
$
307

 
$
399

 
$

 
$
706

Current portion of long-term debt

 

 
2

 
5

 

 
7

Accrued payroll and employee benefits

 

 
160

 
35

 

 
195

Accrued interest
11

 
110

 

 
8

 

 
129

Current portion of deferred revenue

 

 
116

 
150

 

 
266

Due to affiliates

 

 
40,927

 

 
(40,927
)
 

Other

 

 
127

 
41

 

 
168

Total Current Liabilities
11

 
110

 
41,639

 
638

 
(40,927
)
 
1,471

Long-Term Debt, less current portion
592

 
10,108

 
13

 
164

 

 
10,877

Deferred Revenue, less current portion

 

 
719

 
282

 

 
1,001

Other Liabilities
16

 

 
155

 
451

 

 
622

Commitments and Contingencies

 

 

 

 

 

Stockholders' Equity (Deficit)
33,370

 
31,783

 
(32,791
)
 
16,697

 
(38,142
)
 
10,917

Total Liabilities and Stockholders' Equity (Deficit)
$
33,989

 
$
42,001

 
$
9,735

 
$
18,232

 
$
(79,069
)
 
$
24,888

Condensed Consolidating Statements of Cash Flows
Three Months Ended March 31, 2017

 
Level 3 Communications, Inc.
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(dollars in millions)
Net Cash Provided by (Used in) Operating Activities
$
(16
)
 
$
(135
)
 
$
109

 
$
581

 
$

 
$
539

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 
(233
)
 
(135
)
 

 
(368
)
Decrease in restricted cash and securities, net

 

 

 

 

 

Proceeds from the sale of property, plant and equipment and other assets

 

 

 

 

 

Net Cash Provided by (Used in) Investing Activities

 

 
(233
)
 
(135
)
 

 
(368
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
 
 
Long-term debt borrowings, net of issuance costs

 
4,569

 

 

 

 
4,569

Payments on and repurchases of long-term debt and capital leases

 
(4,611
)
 

 
(2
)
 

 
(4,613
)
Increase (decrease) due from/to affiliates, net
16

 
177

 
262

 
(455
)
 

 

Net Cash Provided by (Used in) Financing Activities
16

 
135

 
262

 
(457
)
 

 
(44
)
Effect of Exchange Rates on Cash and Cash Equivalents

 

 

 
1

 

 
1

Net Change in Cash and Cash Equivalents

 

 
138

 
(10
)
 

 
128

Cash and Cash Equivalents at Beginning of Period
15

 

 
1,700

 
104

 

 
1,819

Cash and Cash Equivalents at End of Period
$
15

 
$

 
$
1,838

 
$
94

 
$

 
$
1,947

Condensed Consolidating Statements of Cash Flows
Three Months Ended March 31, 2016

 
Level 3 Communications, Inc.
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(dollars in millions)
Net Cash Provided by (Used in) Operating Activities
$
(17
)
 
$
(92
)
 
$
130

 
$
489

 
$

 
$
510

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 
(159
)
 
(138
)
 

 
(297
)
(Increase) decrease in restricted cash and securities, net

 
(829
)
 
1

 

 

 
(828
)
Net Cash Used in Investing Activities

 
(829
)
 
(158
)
 
(138
)
 

 
(1,125
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
 
 
Long-term debt borrowings, net of issuance costs

 
765

 

 

 

 
765

Payments on and repurchases of long-term debt and capital leases

 

 

 
(1
)
 

 
(1
)
Increase (decrease) due from/to affiliates, net
17

 
156

 
187

 
(360
)
 

 

Net Cash Provided by (Used in) Financing Activities
17

 
921

 
187

 
(361
)
 

 
764

Effect of Exchange Rates on Cash and Cash Equivalents

 

 

 
1

 

 
1

Net Change in Cash and Cash Equivalents

 

 
159

 
(9
)
 

 
150

Cash and Cash Equivalents at Beginning of Period
12

 
6

 
727

 
109

 

 
854

Cash and Cash Equivalents at End of Period
$
12

 
$
6

 
$
886

 
$
100

 
$

 
$
1,004

Condensed Consolidating Statements of Comprehensive Income (Loss)
Three Months Ended March 31, 2017

 
Level 3 Communications, Inc.
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(dollars in millions)
Revenue
$

 
$

 
$
920

 
$
1,157

 
$
(29
)
 
$
2,048

Costs and Expense:
 
 
 
 
 
 
 
 
 
 
 
Network Access Costs

 

 
323

 
397

 
(29
)
 
691

Network Related Expenses

 

 
243

 
93

 

 
336

Depreciation and Amortization

 

 
104

 
216

 

 
320

Selling, General and Administrative Expenses
1

 
1

 
277

 
85

 

 
364

Total Costs and Expenses
1

 
1

 
947

 
791

 
(29
)
 
1,711

Operating Income (Loss)
(1
)
 
(1
)
 
(27
)
 
366

 

 
337

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
Interest income

 

 
2

 

 

 
2

Interest expense
(9
)
 
(120
)
 
(1
)
 
(4
)
 

 
(134
)
Interest income (expense) affiliates, net
377

 
574

 
(869
)
 
(82
)
 

 

Equity in net earnings (losses) of subsidiaries
(275
)
 
(646
)
 
203

 

 
718

 

Other, net

 
(44
)
 
5

 
(1
)
 

 
(40
)
Total Other Income (Expense)
93

 
(236
)
 
(660
)
 
(87
)
 
718

 
(172
)
Income (Loss) before Income Taxes
92

 
(237
)
 
(687
)
 
279

 
718

 
165

Income Tax Benefit (Expense)
3

 
(38
)
 
(1
)
 
(34
)
 

 
(70
)
Net Income (Loss)
95

 
(275
)
 
(688
)
 
245

 
718

 
95

Other Comprehensive Income (Loss), Net of Income Taxes
21

 

 

 
21

 
(21
)
 
21

Comprehensive Income (Loss)
$
116

 
$
(275
)
 
$
(688
)
 
$
266

 
$
697

 
$
116

Condensed Consolidating Statements of Comprehensive Income (Loss)
Three Months Ended March 31, 2016

 
Level 3 Communications, Inc.
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(dollars in millions)
Revenue
$

 
$

 
$
866

 
$
1,219

 
$
(34
)
 
$
2,051

Costs and Expense:
 
 
 
 
 
 
 
 
 
 
 
Network access costs

 

 
320

 
408

 
(34
)
 
694

Network related expenses

 

 
237

 
101

 

 
338

Depreciation and amortization

 

 
88

 
213

 

 
301

Selling, general and administrative expenses
1

 
1

 
250

 
104

 

 
356

Total Costs and Expenses
1

 
1

 
895

 
826

 
(34
)
 
1,689

Operating (Loss) Income
(1
)
 
(1
)
 
(29
)
 
393

 

 
362

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
Interest income

 

 

 
1

 

 
1

Interest expense
(9
)
 
(128
)
 
(1
)
 
3

 

 
(135
)
Interest income (expense) affiliates, net
342

 
531

 
(801
)
 
(72
)
 

 

Equity in net earnings (losses) of subsidiaries
(212
)
 
(541
)
 
199

 

 
554

 

Other, net

 

 
2

 
(12
)
 

 
(10
)
Total Other Income (Expense)
121

 
(138
)
 
(601
)
 
(80
)
 
554

 
(144
)
Income (Loss) before Income Taxes
120

 
(139
)
 
(630
)
 
313

 
554

 
218

Income Tax Expense
4

 
(69
)
 
(1
)
 
(24
)
 

 
(90
)
Net Income (Loss)
124

 
(208
)
 
(631
)
 
289

 
554

 
128

Other Comprehensive Income (Loss), Net of Income Taxes
45

 

 

 
45

 
(45
)
 
45

Comprehensive Income (Loss)
$
169

 
$
(208
)
 
$
(631
)
 
$
334

 
$
509

 
$
173

Condensed Consolidating Balance Sheets
March 31, 2017

 
Level 3 Communications, Inc.
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(dollars in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
15

 
$

 
$
1,838

 
$
94

 
$

 
$
1,947

Restricted cash and securities

 

 
1

 
6

 

 
7

Receivables, less allowances for doubtful accounts

 

 
18

 
694

 

 
712

Due from affiliates
17,415

 
22,142

 

 
2,531

 
(42,088
)
 

Other

 

 
111

 
30

 

 
141

Total Current Assets
17,430

 
22,142

 
1,968

 
3,355

 
(42,088
)
 
2,807

Property, Plant, and Equipment, net

 

 
4,012

 
6,273

 

 
10,285

Restricted Cash and Securities
22

 

 
9

 

 

 
31

Goodwill and Other Intangibles, net

 

 
352

 
8,240

 

 
8,592

Investment in Subsidiaries
16,899

 
17,610

 
3,655

 

 
(38,164
)
 

Deferred Tax Assets
53

 
2,650

 
(1
)
 
603

 

 
3,305

Other Assets, net

 

 
15

 
36

 

 
51

Total Assets
$
34,404

 
$
42,402

 
$
10,010

 
$
18,507

 
$
(80,252
)
 
$
25,071

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity (Deficit)
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
3

 
$
346

 
$
401

 
$

 
$
750

Current portion of long-term debt

 
299

 
2

 
6

 

 
307

Accrued payroll and employee benefits

 

 
112

 
36

 

 
148

Accrued interest
3

 
91

 

 
7

 

 
101

Current portion of deferred revenue

 

 
114

 
161

 

 
275

Due to affiliates

 

 
42,088

 

 
(42,088
)
 

Other

 
1

 
125

 
27

 

 
153

Total Current Liabilities
3

 
394

 
42,787

 
638

 
(42,088
)
 
1,734

Long-Term Debt, less current portion
592

 
9,813

 
12

 
164

 

 
10,581

Deferred Revenue, less current portion

 

 
760

 
284

 

 
1,044

Other Liabilities
16

 

 
160

 
455

 

 
631

Commitments and Contingencies

 

 

 

 

 

Stockholders' Equity (Deficit)
33,793

 
32,195

 
(33,709
)
 
16,966

 
(38,164
)
 
11,081

Total Liabilities and Stockholders' Equity (Deficit)
$
34,404

 
$
42,402

 
$
10,010

 
$
18,507

 
$
(80,252
)
 
$
25,071

Condensed Consolidating Balance Sheets
December 31, 2016

 
Level 3 Communications, Inc.
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(dollars in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
15

 
$

 
$
1,700

 
$
104

 
$

 
$
1,819

Restricted cash and securities

 

 
1

 
6

 

 
7

Receivables, less allowances for doubtful accounts

 

 
26

 
686

 

 
712

Due from affiliates
17,032

 
21,715

 

 
2,180

 
(40,927
)
 

Other

 

 
87

 
28

 

 
115

Total Current Assets
17,047

 
21,715

 
1,814

 
3,004

 
(40,927
)
 
2,653

Property, Plant, and Equipment, net

 

 
3,869

 
6,270

 

 
10,139

Restricted Cash and Securities
22

 

 
9

 

 

 
31

Goodwill and Other Intangibles, net

 

 
353

 
8,291

 

 
8,644

Investment in Subsidiaries
16,869

 
17,599

 
3,674

 

 
(38,142
)
 

Deferred Tax Assets
51

 
2,687

 

 
632

 

 
3,370

Other Assets, net

 

 
16

 
35

 

 
51

Total Assets
$
33,989

 
$
42,001

 
$
9,735

 
$
18,232

 
$
(79,069
)
 
$
24,888

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity (Deficit)
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$

 
$
307

 
$
399

 
$

 
$
706

Current portion of long-term debt

 

 
2

 
5

 

 
7

Accrued payroll and employee benefits

 

 
160

 
35

 

 
195

Accrued interest
11

 
110

 

 
8

 

 
129

Current portion of deferred revenue

 

 
116

 
150

 

 
266

Due to affiliates

 

 
40,927

 

 
(40,927
)
 

Other

 

 
127

 
41

 

 
168

Total Current Liabilities
11

 
110

 
41,639

 
638

 
(40,927
)
 
1,471

Long-Term Debt, less current portion
592

 
10,108

 
13

 
164

 

 
10,877

Deferred Revenue, less current portion

 

 
719

 
282

 

 
1,001

Other Liabilities
16

 

 
155

 
451

 

 
622

Commitments and Contingencies

 

 

 

 

 

Stockholders' Equity (Deficit)
33,370

 
31,783

 
(32,791
)
 
16,697

 
(38,142
)
 
10,917

Total Liabilities and Stockholders' Equity (Deficit)
$
33,989

 
$
42,001

 
$
9,735

 
$
18,232

 
$
(79,069
)
 
$
24,888

Condensed Consolidating Statements of Cash Flows
Three Months Ended March 31, 2017

 
Level 3 Communications, Inc.
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(dollars in millions)
Net Cash Provided by (Used in) Operating Activities
$
(16
)
 
$
(135
)
 
$
109

 
$
581

 
$

 
$
539

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 
(233
)
 
(135
)
 

 
(368
)
Decrease in restricted cash and securities, net

 

 

 

 

 

Proceeds from the sale of property, plant and equipment and other assets

 

 

 

 

 

Net Cash Provided by (Used in) Investing Activities

 

 
(233
)
 
(135
)
 

 
(368
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
 
 
Long-term debt borrowings, net of issuance costs

 
4,569

 

 

 

 
4,569

Payments on and repurchases of long-term debt and capital leases

 
(4,611
)
 

 
(2
)
 

 
(4,613
)
Increase (decrease) due from/to affiliates, net
16

 
177

 
262

 
(455
)
 

 

Net Cash Provided by (Used in) Financing Activities
16

 
135

 
262

 
(457
)
 

 
(44
)
Effect of Exchange Rates on Cash and Cash Equivalents

 

 

 
1

 

 
1

Net Change in Cash and Cash Equivalents

 

 
138

 
(10
)
 

 
128

Cash and Cash Equivalents at Beginning of Period
15

 

 
1,700

 
104

 

 
1,819

Cash and Cash Equivalents at End of Period
$
15

 
$

 
$
1,838

 
$
94

 
$

 
$
1,947



Condensed Consolidating Statements of Cash Flows
Three Months Ended March 31, 2016

 
Level 3 Communications, Inc.
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(dollars in millions)
Net Cash Provided by (Used in) Operating Activities
$
(17
)
 
$
(92
)
 
$
130

 
$
489

 
$

 
$
510

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 
(159
)
 
(138
)
 

 
(297
)
(Increase) decrease in restricted cash and securities, net

 
(829
)
 
1

 

 

 
(828
)
Net Cash Used in Investing Activities

 
(829
)
 
(158
)
 
(138
)
 

 
(1,125
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
 
 
Long-term debt borrowings, net of issuance costs

 
765

 

 

 

 
765

Payments on and repurchases of long-term debt and capital leases

 

 

 
(1
)
 

 
(1
)
Increase (decrease) due from/to affiliates, net
17

 
156

 
187

 
(360
)
 

 

Net Cash Provided by (Used in) Financing Activities
17

 
921

 
187

 
(361
)
 

 
764

Effect of Exchange Rates on Cash and Cash Equivalents

 

 

 
1

 

 
1

Net Change in Cash and Cash Equivalents

 

 
159

 
(9
)
 

 
150

Cash and Cash Equivalents at Beginning of Period
12

 
6

 
727

 
109

 

 
854

Cash and Cash Equivalents at End of Period
$
12

 
$
6

 
$
886

 
$
100

 
$

 
$
1,004

Organization and Summary of Significant Accounting Policies Principles of Consolidation and Basis of Presentation (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
schedule of consolidation [Line Items]
 
 
Revenue
$ 2,048 
$ 2,051 
Adjusted EBITDA by Segment
705 
710 
Latin America [Member]
 
 
schedule of consolidation [Line Items]
 
 
Adjusted EBITDA by Segment
$ 80 
$ 74 
Organization and Summary of Significant Accounting Policies New Accounting Pronouncements (Details) (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
New Accounting Pronouncement, Early Adoption [Line Items]
 
 
 
Net Income
$ 95 
$ 128 
 
Earnings Per Share, Basic
$ 0.26 
$ 0.36 
 
Earnings Per Share, Diluted
$ 0.26 
$ 0.36 
 
Weighted Average Number of Shares Outstanding, Diluted
364,121 
360,745 
 
Accumulated deficit
$ (8,405)
 
$ (8,500)
Earnings Per Share (Details)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
 
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount
 
 
Stock Awards Included in Computation of Earnings Per Share, Amount
 
Performance Shares
 
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
 
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount
 
Performance Restricted Stock Units
 
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
 
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount
 
 
Other Intangible Assets (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Finite-Lived Intangible Assets:
 
 
 
Finite-Lived Intangible Assets, Gross Carrying Amount
$ 2,254 
 
$ 2,257 
Finite-Lived Intangible Assets, Accumulated Amortization
(1,408)
 
(1,357)
Finite-Lived Intangible Assets, Net
846 
 
900 
Acquired finite-lived intangible asset amortization expense
52 
53 
 
Acquired finite-lived intangible assets weighted average remaining useful lives (in years)
4 years 7 months 6 days 
 
 
Indefinite-Lived Intangible Assets:
 
 
 
Total identifiable acquisition-related intangible assets, Gross Carrying Amount
2,269 
 
2,272 
Total identifiable acquisition-related intangible assets, Net
861 
 
915 
Estimated amortization expense of finite-lived acquisition-related intangible assets
 
 
 
2017 (remaining nine months)
147 
 
 
2018
190 
 
 
2019
179 
 
 
2020
166 
 
 
2021
143 
 
 
2022
21 
 
 
Thereafter
 
 
Finite-Lived Intangible Assets, Net
846 
 
900 
Vyvx Trade Name
 
 
 
Indefinite-Lived Intangible Assets:
 
 
 
Indefinite-Lived Intangible Assets
15 
 
15 
Customer Contracts And Relationships
 
 
 
Finite-Lived Intangible Assets:
 
 
 
Finite-Lived Intangible Assets, Gross Carrying Amount
1,972 
 
1,973 
Finite-Lived Intangible Assets, Accumulated Amortization
(1,159)
 
(1,113)
Finite-Lived Intangible Assets, Net
813 
 
860 
Acquired finite-lived intangible assets weighted average remaining useful lives (in years)
4 years 8 months 12 days 
 
 
Estimated amortization expense of finite-lived acquisition-related intangible assets
 
 
 
Finite-Lived Intangible Assets, Net
813 
 
860 
Trademarks
 
 
 
Finite-Lived Intangible Assets:
 
 
 
Finite-Lived Intangible Assets, Gross Carrying Amount
55 
 
55 
Finite-Lived Intangible Assets, Accumulated Amortization
(55)
 
(55)
Finite-Lived Intangible Assets, Net
 
Estimated amortization expense of finite-lived acquisition-related intangible assets
 
 
 
Finite-Lived Intangible Assets, Net
 
Patents and Developed Technology
 
 
 
Finite-Lived Intangible Assets:
 
 
 
Finite-Lived Intangible Assets, Gross Carrying Amount
227 
 
229 
Finite-Lived Intangible Assets, Accumulated Amortization
(194)
 
(189)
Finite-Lived Intangible Assets, Net
33 
 
40 
Acquired finite-lived intangible assets weighted average remaining useful lives (in years)
2 years 3 months 18 days 
 
 
Estimated amortization expense of finite-lived acquisition-related intangible assets
 
 
 
Finite-Lived Intangible Assets, Net
$ 33 
 
$ 40 
Fair Value of Financial Instruments - Liabilities, Recurring (Details) (Fair Value, Measurements, Recurring, USD $)
In Millions, unless otherwise specified
Mar. 31, 2017
Dec. 31, 2016
Total Carrying Value in Consolidated Balance Sheet
 
 
Long-term Debt, including the current portion:
 
 
Term Loans
$ 4,567 
$ 4,566 
Senior Notes
6,138 
6,135 
Capital Leases and Other
183 
183 
Total Long-term Debt, including the current portion:
10,888 
10,884 
Unadjusted Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)
 
 
Long-term Debt, including the current portion:
 
 
Term Loans
4,616 
4,671 
Senior Notes
6,367 
6,283 
Capital Leases and Other
Total Long-term Debt, including the current portion:
10,983 
10,954 
Significant Other Observable Inputs (Level 2)
 
 
Long-term Debt, including the current portion:
 
 
Term Loans
Senior Notes
Capital Leases and Other
183 
183 
Total Long-term Debt, including the current portion:
$ 183 
$ 183 
Long-Term Debt - Schedule of Long Term Debt (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2017
Tranche B-III 2019 Term Loan
Dec. 31, 2016
Tranche B-III 2019 Term Loan
Mar. 31, 2017
TrancheB2020TermLoanTotal [Member]
Dec. 31, 2016
TrancheB2020TermLoanTotal [Member]
Mar. 31, 2017
Floating Rate Senior Notes due 2018 [Member]
Dec. 31, 2016
Floating Rate Senior Notes due 2018 [Member]
Dec. 31, 2015
Floating Rate Senior Notes due 2018 [Member]
Mar. 31, 2017
2.0 Billion Tranche B-II 2022 Term Loan [Member]
Dec. 31, 2016
2.0 Billion Tranche B-II 2022 Term Loan [Member]
Mar. 31, 2017
Tranche B Two Thousand Twenty Four Term Loan [Member]
Feb. 22, 2017
Tranche B Two Thousand Twenty Four Term Loan [Member]
Mar. 31, 2017
SeniorNotes6Point125PercentDue2021 [Member]
Dec. 31, 2016
SeniorNotes6Point125PercentDue2021 [Member]
Mar. 31, 2017
5point375SeniorNotesdue2022 [Member]
Dec. 31, 2016
5point375SeniorNotesdue2022 [Member]
Mar. 31, 2017
Senior Notes 5point75Percent Due 2022 [Member]
Dec. 31, 2016
Senior Notes 5point75Percent Due 2022 [Member]
Mar. 31, 2017
Senior Notes 5point 625Percent Due 2023 [Member]
Dec. 31, 2016
Senior Notes 5point 625Percent Due 2023 [Member]
Mar. 31, 2017
Senior Notes 5.375 Percent Due 2024 [Member]
Dec. 31, 2016
Senior Notes 5.375 Percent Due 2024 [Member]
Mar. 31, 2017
Senior Notes 5point 125Percent Due 2023 [Member]
Dec. 31, 2016
Senior Notes 5point 125Percent Due 2023 [Member]
Mar. 31, 2017
Senior Notes 5point 375Percent Due 2025 [Member]
Dec. 31, 2016
Senior Notes 5point 375Percent Due 2025 [Member]
Mar. 31, 2017
Capital Leases
Dec. 31, 2016
Capital Leases
Mar. 31, 2017
Level 3 Communications, LLC
Dec. 31, 2016
Level 3 Communications, LLC
Mar. 31, 2017
Level 3 Communications, LLC
Tranche B-III 2019 Term Loan
Mar. 31, 2017
Level 3 Communications, LLC
TrancheB2020TermLoanTotal [Member]
Mar. 31, 2017
Level 3 Financing [Member]
7.0% Senior Notes due 2020
Apr. 21, 2016
Level 3 Financing [Member]
7.0% Senior Notes due 2020
Mar. 31, 2017
Level 3 Financing [Member]
SeniorNotes6Point125PercentDue2021 [Member]
Mar. 31, 2017
Level 3 Financing [Member]
5.37percent Senior Notes Due 2022 [Member]
Mar. 31, 2017
Level 3 Financing [Member]
Senior Notes 5point 625Percent Due 2023 [Member]
Mar. 31, 2017
Level 3 Financing [Member]
Senior Notes 5point 125Percent Due 2023 [Member]
Mar. 31, 2017
Level 3 Financing [Member]
Senior Notes 5point 375Percent Due 2024 [Member]
Mar. 31, 2017
Level 3 Financing [Member]
Senior Notes 5point 375Percent Due 2025 [Member]
Mar. 31, 2017
Level 3 Financing [Member]
Senior Notes 5point 250Percent Due 2026 [Member]
Dec. 31, 2016
Level 3 Financing [Member]
Senior Notes 5point 250Percent Due 2026 [Member]
Sep. 30, 2016
Level 3 Financing [Member]
Senior Notes 5point 250Percent Due 2026 [Member]
Apr. 21, 2016
Level 3 Financing [Member]
Senior Notes 5point 250Percent Due 2026 [Member]
Mar. 22, 2016
Level 3 Financing [Member]
Senior Notes 5point 250Percent Due 2026 [Member]
Mar. 31, 2017
Parent Company [Member]
Dec. 31, 2016
Parent Company [Member]
Mar. 31, 2017
Parent Company [Member]
Senior Notes 5point75Percent Due 2022 [Member]
Long-term debt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Instrument, Interest Rate Terms
 
 
 
 
 
 
6-Month LIBOR +3.50% 
 
 
LIBOR +2.75% 
 
LIBOR +2.25% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIBOR +3.00% 
LIBOR +3.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stated interest rate (as a percent)
 
 
 
 
 
 
4.762% 
 
4.762% 
 
3.50% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7.00% 
7.00% 
6.125% 
5.375% 
5.625% 
5.125% 
5.375% 
5.375% 
5.25% 
 
5.25% 
5.25% 
 
 
 
5.75% 
Total Debt Obligations
$ 11,009 
$ 11,009 
$ 0 
$ 815 
$ 0 
$ 1,796 
$ 300 
$ 300 
 
$ 0 
$ 2,000 
 
$ 4,611 
$ 640 
$ 640 
$ 1,000 
$ 1,000 
$ 600 
$ 600 
$ 500 
$ 500 
$ 900 
$ 900 
$ 700 
$ 700 
$ 800 
$ 800 
$ 183 
$ 183 
 
 
 
 
 
 
 
 
 
 
 
 
$ 775 
$ 775 
 
 
$ 775 
 
 
 
Total Unamortized Discount
13 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unamortized Debt Issuance Expense
(121)
(112)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
(307)
(7)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2)
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Debt, less current portion
$ 10,581 
$ 10,877 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 12 
$ 13 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 592 
$ 592 
 
Long-Term Debt - Textuals (Details) (USD $)
0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 3 Months Ended
Feb. 22, 2017
Mar. 31, 2017
days
Dec. 31, 2016
Mar. 31, 2017
Tranche B Two Thousand Twenty Four Term Loan [Member]
Feb. 22, 2017
Tranche B Two Thousand Twenty Four Term Loan [Member]
Feb. 22, 2017
Tranche B Two Thousand Twenty Four Term Loan [Member]
Level 3 Financing [Member]
London Interbank Offered Rate (LIBOR) [Member]
Mar. 31, 2017
Tranche B Two Thousand Twenty Four Term Loan [Member]
Level 3 Financing [Member]
London Interbank Offered Rate (LIBOR) [Member]
Minimum [Member]
Dec. 31, 2016
Tranche B III 2019 and Tranche B 2020 Term Loans [Member]
Mar. 31, 2017
Senior Notes 5point 125Percent Due 2023 [Member]
Dec. 31, 2016
Senior Notes 5point 125Percent Due 2023 [Member]
Mar. 31, 2017
Senior Notes 5point 125Percent Due 2023 [Member]
Level 3 Financing [Member]
Mar. 31, 2017
Senior Notes 5point 625Percent Due 2023 [Member]
Dec. 31, 2016
Senior Notes 5point 625Percent Due 2023 [Member]
Mar. 31, 2017
Senior Notes 5point 625Percent Due 2023 [Member]
Level 3 Financing [Member]
Mar. 31, 2017
Tranche B-III 2019 Term Loan
Dec. 31, 2016
Tranche B-III 2019 Term Loan
Mar. 31, 2017
TrancheB2020TermLoanTotal [Member]
Dec. 31, 2016
TrancheB2020TermLoanTotal [Member]
Apr. 21, 2016
7.0% Senior Notes due 2020
Level 3 Financing [Member]
Mar. 31, 2017
7.0% Senior Notes due 2020
Level 3 Financing [Member]
Apr. 21, 2016
7.0% Senior Notes due 2020
Level 3 Financing [Member]
Mar. 31, 2017
Capital Lease Obligations [Member]
Dec. 31, 2016
Capital Lease Obligations [Member]
Mar. 31, 2017
Senior Notes 5point 375Percent Due 2025 [Member]
Dec. 31, 2016
Senior Notes 5point 375Percent Due 2025 [Member]
Mar. 31, 2017
Senior Notes 5point 375Percent Due 2025 [Member]
Level 3 Financing [Member]
Mar. 31, 2017
2.0 Billion Tranche B-II 2022 Term Loan [Member]
Dec. 31, 2016
2.0 Billion Tranche B-II 2022 Term Loan [Member]
Mar. 31, 2017
2.0 Billion Tranche B-II 2022 Term Loan [Member]
Level 3 Financing [Member]
London Interbank Offered Rate (LIBOR) [Member]
Feb. 22, 2017
2.0 Billion Tranche B-II 2022 Term Loan [Member]
Level 3 Financing [Member]
London Interbank Offered Rate (LIBOR) [Member]
Minimum [Member]
Mar. 31, 2017
2.0 Billion Tranche B-II 2022 Term Loan [Member]
Level 3 Financing [Member]
London Interbank Offered Rate (LIBOR) [Member]
Minimum [Member]
Mar. 31, 2017
Senior Notes 5point 250Percent Due 2026 [Member]
Level 3 Financing [Member]
Dec. 31, 2016
Senior Notes 5point 250Percent Due 2026 [Member]
Level 3 Financing [Member]
Sep. 30, 2016
Senior Notes 5point 250Percent Due 2026 [Member]
Level 3 Financing [Member]
Apr. 21, 2016
Senior Notes 5point 250Percent Due 2026 [Member]
Level 3 Financing [Member]
Mar. 22, 2016
Senior Notes 5point 250Percent Due 2026 [Member]
Level 3 Financing [Member]
Mar. 31, 2017
Floating Rate Senior Notes due 2018 [Member]
Dec. 31, 2016
Floating Rate Senior Notes due 2018 [Member]
Dec. 31, 2015
Floating Rate Senior Notes due 2018 [Member]
Mar. 31, 2017
Tranche B-III 2019, Tranche B 2020 and Tranche B 2022 Term Loans [Member]
Level 3 Financing, Inc.
London Interbank Offered Rate (LIBOR) [Member]
Mar. 31, 2017
Tranche B-III 2019, Tranche B 2020 and Tranche B 2022 Term Loans [Member]
Level 3 Financing [Member]
London Interbank Offered Rate (LIBOR) [Member]
Minimum [Member]
Long-term debt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Instrument, Collateral Fee
$ 0.0025 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Instrument, Interest Rate, Effective Percentage
 
 
 
3.227% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt, Weighted Average Interest Rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5.80% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stated interest rate (as a percent)
 
 
 
 
 
 
 
4.00% 
 
 
5.125% 
 
 
5.625% 
 
 
 
 
 
7.00% 
7.00% 
 
 
 
 
5.375% 
 
3.50% 
 
 
 
5.25% 
 
5.25% 
5.25% 
 
4.762% 
 
4.762% 
 
 
Debt Instrument, Redemption Period Notice Minimum Number of Days
 
30 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Instrument Redemption Period Notice Maximum Number of Days
 
60 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Instrument, Redemption Price, Percentage
 
101.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
104.138% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Debt Obligations
 
11,009,000,000 
11,009,000,000 
 
4,611,000,000 
 
 
 
700,000,000 
700,000,000 
 
500,000,000 
500,000,000 
 
815,000,000 
1,796,000,000 
 
 
 
183,000,000 
183,000,000 
800,000,000 
800,000,000 
 
2,000,000,000 
 
 
 
775,000,000 
775,000,000 
 
 
775,000,000 
300,000,000 
300,000,000 
 
 
 
2017 (remaining nine months)
 
5,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
307,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
 
7,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
 
8,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
 
650,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2021
 
1,610,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Thereafter
 
8,422,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Instrument, Description of Variable Rate Basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIBOR 
 
 
 
 
 
 
 
 
 
 
LIBOR 
 
Debt Instrument, Basis Spread on Variable Rate
 
 
 
 
 
 
0.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
225.00% 
0.75% 
 
 
 
 
 
 
 
 
 
1.00% 
Upfront basis point
 
 
 
 
 
0.0025 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Payments of Debt Extinguishment Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 44,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated Other Comprehensive Loss (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Accumulated Other Comprehensive Loss [Line Items]
 
 
Accumulated Other Comprehensive Income (Loss), Net of Tax
$ (387)
$ (301)
Other comprehensive income before reclassifications, net of tax
20 
46 
Amounts reclassified from accumulated other comprehensive loss
(1)
Accumulated Other Comprehensive Income (Loss), Net of Tax
(366)
(256)
Net Foreign Currency Translation Adjustment
 
 
Accumulated Other Comprehensive Loss [Line Items]
 
 
Accumulated Other Comprehensive Income (Loss), Net of Tax
(353)
(273)
Other comprehensive income before reclassifications, net of tax
20 
48 
Amounts reclassified from accumulated other comprehensive loss
Accumulated Other Comprehensive Income (Loss), Net of Tax
(333)
(225)
Defined Benefit Pension Plans
 
 
Accumulated Other Comprehensive Loss [Line Items]
 
 
Accumulated Other Comprehensive Income (Loss), Net of Tax
(34)
(28)
Other comprehensive income before reclassifications, net of tax
(2)
Amounts reclassified from accumulated other comprehensive loss
(1)
Accumulated Other Comprehensive Income (Loss), Net of Tax
$ (33)
$ (31)
Stock-Based Compensation - Non-cash compensation expense and capitalized non-cash compensation (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Non-cash compensation expense and capitalized non-cash compensation
 
 
Nonvested restricted stock and restricted stock units (RSUs)
 
Stock-based compensation expense
$ 48 
$ 47 
Outperform Stock Appreciation Rights
 
 
Non-cash compensation expense and capitalized non-cash compensation
 
 
Stock-based compensation expense
Restricted Stock Units
 
 
Non-cash compensation expense and capitalized non-cash compensation
 
 
Stock-based compensation expense
28 
21 
Performance Restricted Stock Units
 
 
Non-cash compensation expense and capitalized non-cash compensation
 
 
Stock-based compensation expense
14 
401 (K) Match Expense
 
 
Non-cash compensation expense and capitalized non-cash compensation
 
 
Stock-based compensation expense
$ 11 
$ 11 
Segment Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
Goodwill
$ 7,731 
 
$ 7,729 
Assets
25,071 
 
24,888 
Payments to Acquire Productive Assets
368 
297 
 
Adjusted EBITDA by Segment
(705)
(710)
 
Revenue
2,048 
2,051 
 
Income Tax Expense
(70)
(90)
 
Other Expenses
(172)
(144)
 
Depreciation, Depletion and Amortization
(320)
(301)
 
Share-based Compensation
(48)
(47)
 
Net Income (Loss) Available to Common Stockholders, Basic
95 
128 
 
Goodwill, Translation Adjustments
 
 
Corporate and Other [Member]
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
Assets
127 
 
127 
Payments to Acquire Productive Assets
48 
40 
 
Adjusted EBITDA by Segment
(240)
(230)
 
North America [Member]
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
Goodwill
7,024 
 
7,024 
Assets
20,942 
 
20,818 
Payments to Acquire Productive Assets
254 
195 
 
Adjusted EBITDA by Segment
(809)
(812)
 
Goodwill, Translation Adjustments
 
 
EMEA [Member]
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
Goodwill
111 
 
109 
Assets
1,662 
 
1,639 
Payments to Acquire Productive Assets
31 
39 
 
Adjusted EBITDA by Segment
(56)
(54)
 
Goodwill, Translation Adjustments
 
 
Latin America [Member]
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
Goodwill
596 
 
596 
Assets
2,340 
 
2,304 
Payments to Acquire Productive Assets
35 
23 
 
Adjusted EBITDA by Segment
(80)
(74)
 
Goodwill, Translation Adjustments
 
 
Core Network Service [Member]
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
Revenue
1,946 
1,946 
 
Core Network Service [Member] |
North America [Member]
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
Revenue
1,594 
1,601 
 
Core Network Service [Member] |
EMEA [Member]
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
Revenue
175 
190 
 
Core Network Service [Member] |
Latin America [Member]
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
Revenue
177 
155 
 
Wholesale Voice Services [Member]
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
Revenue
102 
105 
 
Wholesale Voice Services [Member] |
North America [Member]
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
Revenue
98 
99 
 
Wholesale Voice Services [Member] |
EMEA [Member]
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
Revenue
 
Wholesale Voice Services [Member] |
Latin America [Member]
 
 
 
Segment Reporting, Revenue Reconciling Item [Line Items]
 
 
 
Revenue
$ 2 
$ 2 
 
Commitments, Contingencies and Other Items - Lawsuits (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 3 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Peruvian Tax Litigation
Pending Litigation
Mar. 31, 2016
Peruvian Tax Litigation
Pending Litigation
Mar. 31, 2017
Peruvian Tax Litigation
Pending Litigation
Mar. 31, 2017
Peruvian Tax Litigation, Before Interest
Pending Litigation
Mar. 31, 2017
Peruvian Tax Litigation, Income Tax witholding 2001 and 2002
Pending Litigation
Mar. 31, 2017
Peruvian Tax Litigation, VAT for 2001 and 2002
Pending Litigation
Mar. 31, 2017
Peruvian Tax Litigation, Disallowance of VAT in 2005
Pending Litigation
Mar. 31, 2017
Employee Severance and Contractor Termination Disputes
Pending Litigation
Mar. 31, 2017
up to
Brazilian Tax Claims
Pending Litigation
Dec. 31, 2014
Brazilian Tax Reserve Release [Member]
Brazilian Tax Claims
Pending Litigation
Sep. 30, 2014
Brazilian Tax Reserve Release [Member]
Brazilian Tax Claims
Pending Litigation
Loss Contingencies
 
 
 
 
 
 
 
 
 
 
 
 
Estimated Litigation Liability
$ 98 
 
 
 
 
 
 
 
 
 
 
 
Loss Contingency, Asserted Claim
 
 
 
18 
26 
16 
32 
 
 
 
Release of Loss Contingency Accrual
 
11 
15 
 
 
 
 
 
 
 
 
 
Loss Contingency Accrual, Period Increase (Decrease)
 
 
 
 
 
 
 
 
 
 
Loss Contingency Accrual, Payments
 
 
 
 
 
 
 
 
 
 
 
Loss Contingency, Range of Possible Loss, Portion Not Accrued
 
 
 
 
 
 
 
 
 
$ 51 
 
 
Commitments, Contingencies and Other Items - Other Commitments (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2017
Dec. 31, 2016
Commitments and Contingencies Disclosure [Abstract]
 
 
Amount outstanding under letters of credit or other similar obligations
$ 39 
$ 39 
Collateralized by cash, that is reflected on the consolidated balance sheets as restricted cash
$ 34 
$ 33 
Condensed Consolidating Financial Information - Statements of Comprehensive Income (Loss) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Consolidating Financial Information
 
 
Revenue
$ 2,048 
$ 2,051 
Costs and Expenses:
 
 
Network access costs
691 
694 
Network related expenses
336 
338 
Depreciation and amortization
320 
301 
Selling, general and administrative Expenses
364 
356 
Total Costs and Expenses
1,711 
1,689 
Operating Income (Loss)
337 
362 
Other Income (Expense):
 
 
Interest income
Interest expense
(134)
(135)
Interest income (expense) affiliates, net
Equity in net earnings (losses) of subsidiaries
Other, net
(40)
(10)
Total Other Expense
(172)
(144)
Income (Loss) before Income Taxes
165 
218 
Income Tax Expense
(70)
(90)
Net Income (Loss)
95 
128 
Other Comprehensive Income (Loss), Net of Income Taxes
21 
45 
Comprehensive Income (Loss)
116 
173 
Level 3 Communications, Inc.
 
 
Condensed Consolidating Financial Information
 
 
Revenue
Costs and Expenses:
 
 
Network access costs
Network related expenses
Depreciation and amortization
Selling, general and administrative Expenses
Total Costs and Expenses
Operating Income (Loss)
(1)
(1)
Other Income (Expense):
 
 
Interest income
Interest expense
(9)
(9)
Interest income (expense) affiliates, net
377 
342 
Equity in net earnings (losses) of subsidiaries
(275)
(212)
Other, net
Total Other Expense
93 
121 
Income (Loss) before Income Taxes
92 
120 
Income Tax Expense
Net Income (Loss)
95 
124 
Other Comprehensive Income (Loss), Net of Income Taxes
21 
45 
Comprehensive Income (Loss)
116 
169 
Level 3 Financing, Inc.
 
 
Condensed Consolidating Financial Information
 
 
Revenue
Costs and Expenses:
 
 
Network access costs
Network related expenses
Depreciation and amortization
Selling, general and administrative Expenses
Total Costs and Expenses
Operating Income (Loss)
(1)
(1)
Other Income (Expense):
 
 
Interest income
Interest expense
(120)
(128)
Interest income (expense) affiliates, net
574 
531 
Equity in net earnings (losses) of subsidiaries
(646)
(541)
Other, net
(44)
Total Other Expense
(236)
(138)
Income (Loss) before Income Taxes
(237)
(139)
Income Tax Expense
(38)
(69)
Net Income (Loss)
(275)
(208)
Other Comprehensive Income (Loss), Net of Income Taxes
Comprehensive Income (Loss)
(275)
(208)
Level 3 Communications, LLC
 
 
Condensed Consolidating Financial Information
 
 
Revenue
920 
866 
Costs and Expenses:
 
 
Network access costs
323 
320 
Network related expenses
243 
237 
Depreciation and amortization
104 
88 
Selling, general and administrative Expenses
277 
250 
Total Costs and Expenses
947 
895 
Operating Income (Loss)
(27)
(29)
Other Income (Expense):
 
 
Interest income
Interest expense
(1)
(1)
Interest income (expense) affiliates, net
(869)
(801)
Equity in net earnings (losses) of subsidiaries
203 
199 
Other, net
Total Other Expense
(660)
(601)
Income (Loss) before Income Taxes
(687)
(630)
Income Tax Expense
(1)
(1)
Net Income (Loss)
(688)
(631)
Other Comprehensive Income (Loss), Net of Income Taxes
Comprehensive Income (Loss)
(688)
(631)
Other Non-Guarantor Subsidiaries
 
 
Condensed Consolidating Financial Information
 
 
Revenue
1,157 
1,219 
Costs and Expenses:
 
 
Network access costs
397 
408 
Network related expenses
93 
101 
Depreciation and amortization
216 
213 
Selling, general and administrative Expenses
85 
104 
Total Costs and Expenses
791 
826 
Operating Income (Loss)
366 
393 
Other Income (Expense):
 
 
Interest income
Interest expense
(4)
Interest income (expense) affiliates, net
(82)
(72)
Equity in net earnings (losses) of subsidiaries
Other, net
(1)
(12)
Total Other Expense
(87)
(80)
Income (Loss) before Income Taxes
279 
313 
Income Tax Expense
(34)
(24)
Net Income (Loss)
245 
289 
Other Comprehensive Income (Loss), Net of Income Taxes
21 
45 
Comprehensive Income (Loss)
266 
334 
Eliminations
 
 
Condensed Consolidating Financial Information
 
 
Revenue
(29)
(34)
Costs and Expenses:
 
 
Network access costs
(29)
(34)
Network related expenses
Depreciation and amortization
Selling, general and administrative Expenses
Total Costs and Expenses
(29)
(34)
Operating Income (Loss)
Other Income (Expense):
 
 
Interest income
Interest expense
Interest income (expense) affiliates, net
Equity in net earnings (losses) of subsidiaries
718 
554 
Other, net
Total Other Expense
718 
554 
Income (Loss) before Income Taxes
718 
554 
Income Tax Expense
Net Income (Loss)
718 
554 
Other Comprehensive Income (Loss), Net of Income Taxes
(21)
(45)
Comprehensive Income (Loss)
$ 697 
$ 509 
Condensed Consolidating Financial Information - Balance Sheets (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Current Assets:
 
 
 
 
Cash and cash equivalents
$ 1,947 
$ 1,819 
$ 1,004 
$ 854 
Restricted cash and securities
 
 
Receivables, less allowances for doubtful accounts
712 
712 
 
 
Due from affiliates
 
 
Other
141 
115 
 
 
Total Current Assets
2,807 
2,653 
 
 
Property, Plant and Equipment, net
10,285 
10,139 
 
 
Restricted Cash and Securities
31 
31 
 
 
Goodwill and Other Intangibles Assets, net
8,592 
8,644 
 
 
Investment in Subsidiaries
 
 
Deferred Tax Assets
3,305 
3,370 
 
 
Other Assets, net
51 
51 
 
 
Total Assets
25,071 
24,888 
 
 
Liabilities and Stockholders' Equity:
 
 
 
 
Accounts payable
750 
706 
 
 
Current portion of long-term debt
307 
 
 
Accrued payroll and employee benefits
148 
195 
 
 
Accrued interest
101 
129 
 
 
Current portion of deferred revenue
275 
266 
 
 
Due to affiliates
 
 
Other
153 
168 
 
 
Total Current Liabilities
1,734 
1,471 
 
 
Long-Term Debt, less current portion
10,581 
10,877 
 
 
Deferred Revenue, less current portion
1,044 
1,001 
 
 
Other Liabilities
631 
622 
 
 
Commitments and Contingencies
   
   
 
 
Stockholders' Equity (Deficit)
11,081 
10,917 
 
 
Total Liabilities and Stockholders’ Equity
25,071 
24,888 
 
 
Level 3 Communications, Inc.
 
 
 
 
Current Assets:
 
 
 
 
Cash and cash equivalents
15 
15 
12 
12 
Restricted cash and securities
 
 
Receivables, less allowances for doubtful accounts
 
 
Due from affiliates
17,415 
17,032 
 
 
Other
 
 
Total Current Assets
17,430 
17,047 
 
 
Property, Plant and Equipment, net
 
 
Restricted Cash and Securities
22 
22 
 
 
Goodwill and Other Intangibles Assets, net
 
 
Investment in Subsidiaries
16,899 
16,869 
 
 
Deferred Tax Assets
53 
51 
 
 
Other Assets, net
 
 
Total Assets
34,404 
33,989 
 
 
Liabilities and Stockholders' Equity:
 
 
 
 
Accounts payable
 
 
Current portion of long-term debt
 
 
Accrued payroll and employee benefits
 
 
Accrued interest
11 
 
 
Current portion of deferred revenue
 
 
Due to affiliates
 
 
Other
 
 
Total Current Liabilities
11 
 
 
Long-Term Debt, less current portion
592 
592 
 
 
Deferred Revenue, less current portion
 
 
Other Liabilities
16 
16 
 
 
Commitments and Contingencies
   
   
 
 
Stockholders' Equity (Deficit)
33,793 
33,370 
 
 
Total Liabilities and Stockholders’ Equity
34,404 
33,989 
 
 
Level 3 Financing, Inc.
 
 
 
 
Current Assets:
 
 
 
 
Cash and cash equivalents
Restricted cash and securities
 
 
Receivables, less allowances for doubtful accounts
 
 
Due from affiliates
22,142 
21,715 
 
 
Other
 
 
Total Current Assets
22,142 
21,715 
 
 
Property, Plant and Equipment, net
 
 
Restricted Cash and Securities
 
 
Goodwill and Other Intangibles Assets, net
 
 
Investment in Subsidiaries
17,610 
17,599 
 
 
Deferred Tax Assets
2,650 
2,687 
 
 
Other Assets, net
 
 
Total Assets
42,402 
42,001 
 
 
Liabilities and Stockholders' Equity:
 
 
 
 
Accounts payable
 
 
Current portion of long-term debt
299 
 
 
Accrued payroll and employee benefits
 
 
Accrued interest
91 
110 
 
 
Current portion of deferred revenue
 
 
Due to affiliates
 
 
Other
 
 
Total Current Liabilities
394 
110 
 
 
Long-Term Debt, less current portion
9,813 
10,108 
 
 
Deferred Revenue, less current portion
 
 
Other Liabilities
 
 
Commitments and Contingencies
   
   
 
 
Stockholders' Equity (Deficit)
32,195 
31,783 
 
 
Total Liabilities and Stockholders’ Equity
42,402 
42,001 
 
 
Level 3 Communications, LLC
 
 
 
 
Current Assets:
 
 
 
 
Cash and cash equivalents
1,838 
1,700 
886 
727 
Restricted cash and securities
 
 
Receivables, less allowances for doubtful accounts
18 
26 
 
 
Due from affiliates
 
 
Other
111 
87 
 
 
Total Current Assets
1,968 
1,814 
 
 
Property, Plant and Equipment, net
4,012 
3,869 
 
 
Restricted Cash and Securities
 
 
Goodwill and Other Intangibles Assets, net
352 
353 
 
 
Investment in Subsidiaries
3,655 
3,674 
 
 
Deferred Tax Assets
(1)
 
 
Other Assets, net
15 
16 
 
 
Total Assets
10,010 
9,735 
 
 
Liabilities and Stockholders' Equity:
 
 
 
 
Accounts payable
346 
307 
 
 
Current portion of long-term debt
 
 
Accrued payroll and employee benefits
112 
160 
 
 
Accrued interest
 
 
Current portion of deferred revenue
114 
116 
 
 
Due to affiliates
42,088 
40,927 
 
 
Other
125 
127 
 
 
Total Current Liabilities
42,787 
41,639 
 
 
Long-Term Debt, less current portion
12 
13 
 
 
Deferred Revenue, less current portion
760 
719 
 
 
Other Liabilities
160 
155 
 
 
Commitments and Contingencies
   
   
 
 
Stockholders' Equity (Deficit)
(33,709)
(32,791)
 
 
Total Liabilities and Stockholders’ Equity
10,010 
9,735 
 
 
Other Non-Guarantor Subsidiaries
 
 
 
 
Current Assets:
 
 
 
 
Cash and cash equivalents
94 
104 
100 
109 
Restricted cash and securities
 
 
Receivables, less allowances for doubtful accounts
694 
686 
 
 
Due from affiliates
2,531 
2,180 
 
 
Other
30 
28 
 
 
Total Current Assets
3,355 
3,004 
 
 
Property, Plant and Equipment, net
6,273 
6,270 
 
 
Restricted Cash and Securities
 
 
Goodwill and Other Intangibles Assets, net
8,240 
8,291 
 
 
Investment in Subsidiaries
 
 
Deferred Tax Assets
603 
632 
 
 
Other Assets, net
36 
35 
 
 
Total Assets
18,507 
18,232 
 
 
Liabilities and Stockholders' Equity:
 
 
 
 
Accounts payable
401 
399 
 
 
Current portion of long-term debt
 
 
Accrued payroll and employee benefits
36 
35 
 
 
Accrued interest
 
 
Current portion of deferred revenue
161 
150 
 
 
Due to affiliates
 
 
Other
27 
41 
 
 
Total Current Liabilities
638 
638 
 
 
Long-Term Debt, less current portion
164 
164 
 
 
Deferred Revenue, less current portion
284 
282 
 
 
Other Liabilities
455 
451 
 
 
Commitments and Contingencies
   
   
 
 
Stockholders' Equity (Deficit)
16,966 
16,697 
 
 
Total Liabilities and Stockholders’ Equity
18,507 
18,232 
 
 
Eliminations
 
 
 
 
Current Assets:
 
 
 
 
Cash and cash equivalents
Restricted cash and securities
 
 
Receivables, less allowances for doubtful accounts
 
 
Due from affiliates
(42,088)
(40,927)
 
 
Other
 
 
Total Current Assets
(42,088)
(40,927)
 
 
Property, Plant and Equipment, net
 
 
Restricted Cash and Securities
 
 
Goodwill and Other Intangibles Assets, net
 
 
Investment in Subsidiaries
(38,164)
(38,142)
 
 
Deferred Tax Assets
 
 
Other Assets, net
 
 
Total Assets
(80,252)
(79,069)
 
 
Liabilities and Stockholders' Equity:
 
 
 
 
Accounts payable
 
 
Current portion of long-term debt
 
 
Accrued payroll and employee benefits
 
 
Accrued interest
 
 
Current portion of deferred revenue
 
 
Due to affiliates
(42,088)
(40,927)
 
 
Other
 
 
Total Current Liabilities
(42,088)
(40,927)
 
 
Long-Term Debt, less current portion
 
 
Deferred Revenue, less current portion
 
 
Other Liabilities
 
 
Commitments and Contingencies
   
   
 
 
Stockholders' Equity (Deficit)
(38,164)
(38,142)
 
 
Total Liabilities and Stockholders’ Equity
$ (80,252)
$ (79,069)
 
 
Condensed Consolidating Financial Information - Statements of Cash Flows (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Consolidating Financial Information
 
 
Net Cash Provided by (Used in) Operating Activities
$ 539 
$ 510 
Cash Flows from Investing Activities:
 
 
Capital expenditures
(368)
(297)
(Increase) decrease in restricted cash and securities, net
(828)
Proceeds from sale of property, plant, and equipment and other assets
 
Net Cash Used in Investing Activities
(368)
(1,125)
Cash Flows from Financing Activities:
 
 
Long-term debt borrowings, net of issuance costs
4,569 
765 
Payments on and repurchases of long-term debt and capital leases
(4,613)
(1)
Increase (decrease) due from-to affiliates, net
Net Cash (Used in) Provided by Financing Activities
(44)
764 
Effect of Exchange Rates on Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
128 
150 
Cash and Cash Equivalents at Beginning of Period
1,819 
854 
Cash and Cash Equivalents at End of Period
1,947 
1,004 
Level 3 Communications, Inc.
 
 
Condensed Consolidating Financial Information
 
 
Net Cash Provided by (Used in) Operating Activities
(16)
(17)
Cash Flows from Investing Activities:
 
 
Capital expenditures
(Increase) decrease in restricted cash and securities, net
Proceeds from sale of property, plant, and equipment and other assets
 
Net Cash Used in Investing Activities
Cash Flows from Financing Activities:
 
 
Long-term debt borrowings, net of issuance costs
Payments on and repurchases of long-term debt and capital leases
Increase (decrease) due from-to affiliates, net
16 
17 
Net Cash (Used in) Provided by Financing Activities
16 
17 
Effect of Exchange Rates on Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of Period
15 
12 
Cash and Cash Equivalents at End of Period
15 
12 
Level 3 Financing, Inc.
 
 
Condensed Consolidating Financial Information
 
 
Net Cash Provided by (Used in) Operating Activities
(135)
(92)
Cash Flows from Investing Activities:
 
 
Capital expenditures
(Increase) decrease in restricted cash and securities, net
(829)
Proceeds from sale of property, plant, and equipment and other assets
 
Net Cash Used in Investing Activities
(829)
Cash Flows from Financing Activities:
 
 
Long-term debt borrowings, net of issuance costs
4,569 
765 
Payments on and repurchases of long-term debt and capital leases
(4,611)
Increase (decrease) due from-to affiliates, net
177 
156 
Net Cash (Used in) Provided by Financing Activities
135 
921 
Effect of Exchange Rates on Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of Period
Cash and Cash Equivalents at End of Period
Level 3 Communications, LLC
 
 
Condensed Consolidating Financial Information
 
 
Net Cash Provided by (Used in) Operating Activities
109 
130 
Cash Flows from Investing Activities:
 
 
Capital expenditures
(233)
(159)
(Increase) decrease in restricted cash and securities, net
Proceeds from sale of property, plant, and equipment and other assets
 
Net Cash Used in Investing Activities
(233)
(158)
Cash Flows from Financing Activities:
 
 
Long-term debt borrowings, net of issuance costs
Payments on and repurchases of long-term debt and capital leases
Increase (decrease) due from-to affiliates, net
262 
187 
Net Cash (Used in) Provided by Financing Activities
262 
187 
Effect of Exchange Rates on Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
138 
159 
Cash and Cash Equivalents at Beginning of Period
1,700 
727 
Cash and Cash Equivalents at End of Period
1,838 
886 
Other Non-Guarantor Subsidiaries
 
 
Condensed Consolidating Financial Information
 
 
Net Cash Provided by (Used in) Operating Activities
581 
489 
Cash Flows from Investing Activities:
 
 
Capital expenditures
(135)
(138)
(Increase) decrease in restricted cash and securities, net
Proceeds from sale of property, plant, and equipment and other assets
 
Net Cash Used in Investing Activities
(135)
(138)
Cash Flows from Financing Activities:
 
 
Long-term debt borrowings, net of issuance costs
Payments on and repurchases of long-term debt and capital leases
(2)
(1)
Increase (decrease) due from-to affiliates, net
(455)
(360)
Net Cash (Used in) Provided by Financing Activities
(457)
(361)
Effect of Exchange Rates on Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
(10)
(9)
Cash and Cash Equivalents at Beginning of Period
104 
109 
Cash and Cash Equivalents at End of Period
94 
100 
Eliminations
 
 
Condensed Consolidating Financial Information
 
 
Net Cash Provided by (Used in) Operating Activities
Cash Flows from Investing Activities:
 
 
Capital expenditures
(Increase) decrease in restricted cash and securities, net
Proceeds from sale of property, plant, and equipment and other assets
 
Net Cash Used in Investing Activities
Cash Flows from Financing Activities:
 
 
Long-term debt borrowings, net of issuance costs
Payments on and repurchases of long-term debt and capital leases
Increase (decrease) due from-to affiliates, net
Net Cash (Used in) Provided by Financing Activities
Effect of Exchange Rates on Cash and Cash Equivalents
Net Change in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of Period
Cash and Cash Equivalents at End of Period
$ 0 
$ 0