POPE RESOURCES LTD PARTNERSHIP, 10-Q filed on 5/6/2020
Quarterly Report
v3.20.1
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2020
Apr. 30, 2020
Document And Entity Information [Abstract]    
Entity Registrant Name POPE RESOURCES LTD PARTNERSHIP  
Entity Central Index Key 0000784011  
Current Fiscal Year End Date --12-31  
Entity Filer Category Accelerated Filer  
Document Type 10-Q  
Document Period End Date Mar. 31, 2020  
Document Fiscal Year Focus 2020  
Document Fiscal Period Focus Q1  
Amendment Flag false  
Entity Current Reporting Status Yes  
Entity Emerging Growth Company false  
Entity Small Business false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   4,367,215
v3.20.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Current assets    
Partnership cash $ 2,740 $ 2,030
ORM Timber Funds cash 9,575 6,197
Cash 12,315 8,227
Restricted cash 770 810
Total cash and restricted cash 13,085 9,037
Accounts receivable, net 4,618 3,824
Contract assets 2,361 2,765
Prepaid expenses and other current assets 1,405 1,385
Total current assets 21,469 17,011
Properties and equipment, at cost    
Timber and roads 359,354 367,305
Timberland 77,064 77,035
Land held for development 20,264 20,223
Buildings and equipment, net of accumulated depreciation (2020 - $8,366; 2019 - $8,214) 5,208 5,340
Total properties and equipment, at cost 461,890 469,903
Other assets 6,503 6,635
Total assets 489,862 493,549
Current liabilities    
Accounts payable 2,939 1,700
Accrued liabilities 5,675 7,165
Deferred revenue 445 223
Current portion of environmental remediation liability 993 1,104
Other current liabilities 1,125 1,399
Total current liabilities 36,305 36,714
Environmental remediation and other long-term liabilities 9,068 9,091
Partners’ capital and noncontrolling interests    
General partners' capital (units issued and outstanding 2020 - 60; 2019 - 60) 645 751
Limited partners' capital (units issued and outstanding 2020 - 4,273; 2019 - 4,258) 34,565 42,010
Noncontrolling interests 272,543 276,232
Total partners’ capital and noncontrolling interests 307,753 318,993
Total liabilities, partners’ capital and noncontrolling interests 489,862 493,549
Consolidated Entity Excluding Variable Interest Entities (VIE)    
Current liabilities    
Current portion of long-term debt 134 133
Long-term debt, net of unamortized debt issuance costs and current portion 104,389 96,406
Variable Interest Entity, Primary Beneficiary    
Current liabilities    
Current portion of long-term debt 24,994 24,990
Long-term debt, net of unamortized debt issuance costs and current portion $ 32,347 $ 32,345
v3.20.1
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Statement of Financial Position [Abstract]    
Buildings and equipment, accumulated depreciation $ 8,366 $ 8,214
General partners’ capital, units issued (in units) 60,000 60,000
General partners’ capital, units outstanding (in units) 60,000 60,000
Limited partners’ capital, units issued (in units) 4,273,000 4,258,000
Limited partners’ capital, units outstanding (in units) 4,273,000 4,258,000
v3.20.1
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenue $ 24,385 $ 25,042
Cost of sales (18,515) (16,608)
Operating expenses (4,826) (4,294)
General and administrative expenses (7,496) (1,764)
Income (loss) from operations (6,452) 2,376
Interest expense, net (1,443) (1,515)
Income (loss) before income taxes (7,895) 861
Income tax benefit (expense) 265 (94)
Net income (loss) (7,630) 767
Comprehensive income (loss) (7,630) 767
Net income (loss) attributable to unitholders (3,941) 3,311
Comprehensive income (loss) attributable to unitholders (3,941) 3,311
Allocable to general partners (55) 46
Allocable to limited partners $ (3,886) $ 3,265
Basic and diluted earnings (loss) per unit attributable to unitholders (in dollars per unit) $ (0.92) $ 0.75
Basic and diluted weighted average units outstanding (in units) 4,330 4,325
Distributions per unit (in dollars per unit) $ 1.00 $ 1.00
ORM Timber Funds    
Net loss attributable to noncontrolling interests $ 3,460 $ 2,528
Comprehensive loss attributable to noncontrolling interests 3,460 2,528
Real Estate    
Net loss attributable to noncontrolling interests 229 16
Comprehensive loss attributable to noncontrolling interests $ 229 $ 16
v3.20.1
Condensed Consolidated Statements of Partners' Capital and Noncontrolling Interests (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Noncontrolling Interests
General Partners
Limited Partners
Beginning balance (in units) at Dec. 31, 2018 4,313      
Beginning balance at Dec. 31, 2018 $ 338,600 $ 281,123 $ 944 $ 56,533
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income (loss) 767 (2,544) 46 3,265
Cash distributions (7,442) (3,076) (61) (4,305)
Capital call 17,259 17,259    
Preferred stock issuance $ 125 125    
Equity-based compensation (in units) 17      
Equity-based compensation $ 593   8 585
Units issued under distribution reinvestment plan (in units) 0      
Units issued under distribution reinvestment plan $ 24     24
Unit repurchases (in units) (3)      
Unit repurchases $ (166)     (166)
Payroll taxes paid on unit net settlements (in units) (1)      
Payroll taxes paid on unit net settlements $ (79)   (1) (78)
Ending balance (in units) at Mar. 31, 2019 4,326      
Ending balance at Mar. 31, 2019 $ 349,681 292,887 936 55,858
Beginning balance (in units) at Dec. 31, 2019 4,318      
Beginning balance at Dec. 31, 2019 $ 318,993 276,232 751 42,010
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income (loss) (7,630) (3,689) (55) (3,886)
Cash distributions $ (4,367) 0 (61) (4,306)
Equity-based compensation (in units) 15      
Equity-based compensation $ 757   10 747
Ending balance (in units) at Mar. 31, 2020 4,333      
Ending balance at Mar. 31, 2020 $ 307,753 $ 272,543 $ 645 $ 34,565
v3.20.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Statement of Cash Flows [Abstract]    
Net income (loss) $ (7,630) $ 767
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depletion 8,875 6,534
Equity-based compensation 757 593
Depreciation and amortization 186 166
Deferred taxes (203) 23
Cost of land sold 0 2
Loss from unconsolidated real estate joint venture 327 9
Gain on disposal of property and equipment 0 (61)
Cash flows from changes in operating accounts    
Accounts receivable, net (795) (2,026)
Prepaid expenses, contract assets, and other assets 419 517
Real estate project expenditures (55) (1,023)
Accounts payable and accrued liabilities (252) (736)
Deferred revenue 222 86
Environmental remediation payments (112) (158)
Other current and long-term liabilities (295) 285
Net cash provided by operating activities 1,444 4,978
Cash flows from investing activities    
Reforestation and roads (931) (644)
Capital expenditures 0 (252)
Proceeds from sale of property and equipment 0 71
Investment in unconsolidated real estate joint venture (46) 0
Deposit for acquisition of timberland - Partnership 0 (5)
Acquisitions of timberland - Partnership (19) (16)
Acquisitions of timberland - Funds 0 (19,344)
Net cash used in investing activities (996) (20,190)
Cash flows from financing activities    
Line of credit borrowings 9,000 4,500
Line of credit repayments (1,000) (2,400)
Proceeds from issuance of long-term debt 0 3,000
Repayment of long-term debt (33) (32)
Proceeds from unit issuances - distribution reinvestment plan 0 24
Unit repurchases 0 (166)
Proceeds from preferred stock issuance - ORM Timber Funds 0 125
Payroll taxes paid on unit net settlements 0 (79)
Cash distributions to unitholders (4,367) (4,366)
Cash distributions - ORM Timber Funds, net of distributions to Partnership 0 (3,076)
Capital call - ORM Timber Funds, net of Partnership contribution 0 17,259
Net cash provided by financing activities 3,600 14,789
Net increase (decrease) in cash and restricted cash 4,048 (423)
Cash and restricted cash at beginning of period 9,037 6,057
Cash and restricted cash at end of period $ 13,085 $ 5,634
v3.20.1
Organization, Consolidation and Presentation of Financial Statements Disclosure
3 Months Ended
Mar. 31, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization, Consolidation and Presentation of Financial Statements Disclosure
The condensed consolidated balance sheets as of March 31, 2020, and December 31, 2019, and the related condensed consolidated statements of comprehensive income, partners’ capital and noncontrolling interests, and cash flows for the three-month periods ended March 31, 2020, and 2019, have been prepared by Pope Resources, A Delaware Limited Partnership (the “Partnership”), pursuant to the rules and regulations of the Securities and Exchange Commission. The condensed consolidated financial statements are unaudited but, in the opinion of management, reflect all adjustments (consisting only of normal recurring adjustments and accruals) necessary for a fair presentation of the financial position, results of operations, and cash flows for the interim periods. The financial information as of December 31, 2019, is derived from the Partnership’s audited consolidated financial statements and notes thereto for the year ended December 31, 2019, and should be read in conjunction with such financial statements and notes. The results of operations for the interim periods are not indicative of the results of operations that may be achieved for the entire fiscal year ending December 31, 2020.
v3.20.1
Significant Accounting Policies
3 Months Ended
Mar. 31, 2020
Accounting Policies [Abstract]  
Significant Accounting Policies
The financial statements in the Partnership’s 2019 annual report on Form 10-K include a summary of significant accounting policies of the Partnership and should be read in conjunction with this Quarterly Report on Form 10-Q.
v3.20.1
Merger
3 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Merger
On January 14, 2020, Pope Resources entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Rayonier, Inc., (“Rayonier”) and certain of its subsidiaries, and the Merger Agreement and merger were approved by Pope Resources unitholders on May 5, 2020. Upon consummation of the transaction, holders of limited partner units of the Partnership (including the depositary receipts therefor, the “Partnership Units”), will be entitled to receive, for each Partnership Unit, merger consideration consisting of (i) 3.929 common shares of Rayonier, (ii) 3.929 units of Rayonier Operating Partnership LP, or (iii) $125 in cash. Elections will be subject to proration to ensure that the aggregate amount of cash, on the one hand, and Rayonier common stock and Rayonier operating partnership units, on the other hand, that are issued in the merger would be equal to the amounts issued as if every Partnership Unit received $37.50 in cash and 2.751 Rayonier common shares or Rayonier operating partnership units. If elections for the Rayonier common shares and Rayonier operating partnership units are oversubscribed, then to reduce the effect of such proration Rayonier can, in its discretion, add additional equity (and decrease the amount of cash) payable to the Partnership unitholders making such election.

The merger is expected to be completed on May 8, 2020, and is subject to the satisfaction (or waiver, if permissible under applicable law) of customary closing conditions, including the approval of the holders of a majority of the Partnership Units.
v3.20.1
Revenue from Contract with Customer
3 Months Ended
Mar. 31, 2020
Revenue from Contract with Customer [Abstract]  
Revenue from Contract with Customer
Revenue is measured based on the consideration specified in a contract with a customer. The Partnership recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. Included in “Accounts receivable, net” are $4.1 million and $2.2 million of receivables from contracts with customers as of March 31, 2020, and December 31, 2019, respectively.

Significant changes in the contract asset balance during the period were as follows, and there were no contract liabilities as of March 31, 2020, and December 31, 2019 (in thousands):

Contract assets, December 31, 2019
$
2,765

Revenue recognized from changes in estimates of variable consideration
4

Transferred to receivables from contract assets
(408
)
Contract assets, March 31, 2020
$
2,361



The contract assets in the table above represent rights to consideration for timber deeds transferred to the customer and are related primarily to the Funds Timber segment. These contracts provide the customer the legal right to harvest timber on a designated portion of the Funds’ or Partnership’s property. The value of a timber deed contract is determined based on the estimated timber volume by tree species multiplied by the contracted price. The contract consideration is considered variable because the timber volume by species is an estimate until the harvest is completed. The contract assets are transferred to receivables when the rights to consideration become due under the contract. Customers may harvest the timber at their discretion, within a time period and operational parameters stated in the contract.

The following is a description of principal activities, separated by reportable segments, from which the Partnership generates its revenue.

Partnership Timber and Funds Timber

Log sale revenue in these two segments is recognized when control is transferred, and title and risk of loss passes to the customer, which typically occurs when logs are delivered to the customer. Revenue in these two segments is earned primarily from the harvest and sale of logs from the Partnership’s and Funds’ timberland. Other revenue in these segments is generated from the sale of rights to harvest timber (timber deed sales), commercial thinning, ground leases for cellular communication towers, royalties from gravel mines and quarries, and land use permits. Timber deed sales are generally structured so that the customer pays a contracted price per volume, measured in thousands of board feet (MBF), and revenue is recognized when control is transferred to the customer, which generally occurs on the effective date of the contract. Commercial thinning consists of the selective cutting of timber stands that have not yet reached optimal harvest age. However, this timber does have some commercial value and revenue is based on the volume harvested. Royalty revenue from gravel mines and quarries is recognized monthly based on the quantity of material extracted.

The following table presents log sale and other revenue for the Partnership Timber and Funds Timber segments:

(in thousands)
Quarter ended March 31,
 
2020
 
2019
Partnership Timber
 
 
 
Log sale revenue
$
9,861

 
$
14,722

Timber deed sale revenue
1,638

 

Other revenue
577

 
449

Total revenue
$
12,076

 
$
15,171

 
 
 
 
Funds Timber
 
 
 
Log sale revenue
$
11,999

 
$
8,860

Timber deed sale revenue
4

 

Other revenue
47

 
580

Total revenue
$
12,050

 
$
9,440



Timberland Investment Management (TIM)

Fee revenue generated by the TIM segment for managing the Funds includes fixed components related to invested capital and acres under management, and a variable component related to harvest volume from the Funds’ tree farms. These fees, which represent an expense in the Funds Timber segment, are eliminated in consolidation. The TIM segment occasionally earns revenue from providing timberland management-related consulting services to third-parties and recognizes such revenue as the related services are provided.

Real Estate

The Real Estate segment’s activities consist of investing in and later selling improved properties, holding properties for later development and sale, and managing commercial properties. Revenue is generated primarily from sales of land, sales of development rights, known as conservation easements (CE’s), sales of unimproved land from the Partnership’s timberland portfolio, and residential and commercial rents. Revenue on real estate sales is recorded on the date the sale closes. When a real estate transaction is closed with obligations to complete infrastructure or other construction, the portion of the total contract allocated to the post-closing obligations may be recognized over time as that work is performed, provided the customer either simultaneously receives and consumes the benefits as we perform under the contract, our performance creates or enhances the asset controlled by the customer, or we do not create an asset with an alternative use to the customer and we have an enforceable right to payment for the performance completed. Progress towards the satisfaction of our performance obligations is generally measured based on costs incurred relative to the total cost expected to be incurred for the performance obligations.

The following table breaks down revenue for the Real Estate segment:
(in thousands)
Quarter ended March 31,
 
2020
 
2019
 
 
 
 
Sale of unimproved land
$

 
$
22

Rentals and other
259

 
409

Total revenue
$
259

 
$
431

v3.20.1
Partners' Capital Notes Disclosure
3 Months Ended
Mar. 31, 2020
Equity [Abstract]  
Partners' Capital Notes Disclosure
The Partnership has two general partners: Pope MGP, Inc. and Pope EGP, Inc. In total, these two entities own 60,000 limited partner units. The allocation of distributions, profits, and losses among the general and limited partners is pro rata across all units outstanding.
v3.20.1
Supplemental Balance Sheet Disclosures
3 Months Ended
Mar. 31, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Supplemental Balance Sheet Disclosures
ORM Timber Fund II, Inc. (Fund II), ORM Timber Fund III (REIT) Inc. (Fund III), and ORM Timber Fund IV LLC (Fund IV), collectively “the Funds”, were formed by Olympic Resource Management LLC (ORMLLC), a wholly owned subsidiary of the Partnership, for the purpose of raising capital to purchase timberlands. The objective of these Funds is to generate a return on investments through the acquisition, management, value enhancement, and sale of timberland properties. Each fund is organized to operate for a specific term from the end of its respective investment period; 10 years for each of Fund II and Fund III, and 15 years for Fund IV. Fund II, Fund III, and Fund IV are scheduled to terminate in March 2021, December 2025, and December 2034, respectively.

Pope Resources and ORMLLC together own equity interests totaling 20% of Fund II, 5% of Fund III, and 15% of Fund IV. The Funds are considered variable interest entities because their organizational and governance structures are the functional equivalent of a limited partnership. As the managing member of the Funds, the Partnership is the primary beneficiary of each of the Funds as it has the authority to direct the activities that most significantly impact their economic performance, as well as the right to receive benefits and the obligation to absorb losses that could potentially be significant to the Funds. Accordingly, the Funds are consolidated into the Partnership’s financial statements. The obligations of each of the Funds are non-recourse to the Partnership.

The assets and liabilities of the Funds as of March 31, 2020, and December 31, 2019, were as follows:
 
(in thousands)
March 31, 2020

December 31, 2019
Assets:
Cash
$
9,575

 
$
6,197

Contract assets
2,361

 
2,765

Other current assets
2,621

 
2,427

Total current assets
14,557

 
11,389

Properties and equipment, net of accumulated depreciation
348,256

 
355,162

Total assets
$
362,813

 
$
366,551

Liabilities and equity:
 

 
 

Current liabilities
$
3,913

 
$
3,747

Current portion of long-term debt
24,994

 
24,990

Total current liabilities
28,907

 
28,737

Long-term debt, net of unamortized debt issuance costs and current portion
32,347

 
32,345

Funds’ equity
301,559

 
305,469

Total liabilities and equity
$
362,813

 
$
366,551

v3.20.1
Other Assets Disclosure
3 Months Ended
Mar. 31, 2020
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Other Assets Disclosure
Other assets consisted of the following at March 31, 2020 and December 31, 2019:

(in thousands)
March 31, 2020
 
December 31, 2019
 
 
 
 
Investment in Real Estate joint venture entity
$
4,653

 
$
4,954

Advances to Real Estate joint venture entity
1,000

 
1,000

Deferred tax assets, net
672

 
469

Right-of-use assets
128

 
161

Note receivable
49

 
50

Other
1

 
1

Total
$
6,503

 
$
6,635

v3.20.1
Segment Reporting Disclosure
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Segment Reporting Disclosure
In the presentation of the Partnership’s revenue and operating income (loss) by segment, all intersegment revenue and expense is eliminated to determine operating income (loss) reported externally. The following tables reconcile internally reported income (loss) from operations to externally reported income (loss) from operations by business segment.

Quarter ended March 31, (in thousands)
Partnership Timber
 
Funds Timber
 
Timberland Investment Management
 
Real Estate
 
Other
 
Consolidated
2020
 
 
 
 
 
 
 
 
 
 
 
Revenue - internal
$
12,275

 
$
12,050

 
$
1,459

 
$
394

 
$

 
$
26,178

Eliminations
(199
)
 

 
(1,459
)
 
(135
)
 

 
(1,793
)
Revenue - external
12,076

 
12,050

 

 
259

 

 
24,385

 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
(5,305
)
 
(12,893
)
 

 
(317
)
 

 
(18,515
)
 
 
 
 
 
 
 
 
 
 
 
 
Operating, general and administrative expenses - internal
(1,279
)
 
(2,569
)
 
(1,352
)
 
(1,390
)
 
(7,525
)
 
(14,115
)
Eliminations
249

 
1,407

 
70

 
38

 
29

 
1,793

Operating, general and administrative expenses - external
(1,030
)
 
(1,162
)
 
(1,282
)
 
(1,352
)
 
(7,496
)
 
(12,322
)
Income (loss) from operations - internal
5,691

 
(3,412
)
 
107

 
(1,313
)
 
(7,525
)
 
(6,452
)
Eliminations
50

 
1,407

 
(1,389
)
 
(97
)
 
29

 

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations - external
$
5,741

 
$
(2,005
)
 
$
(1,282
)
 
$
(1,410
)
 
$
(7,496
)
 
$
(6,452
)
 
 
 
 
 
 
 
 
 
 
 
 
2019
 

 
 

 
 

 
 

 
 

 
 

Revenue - internal
$
15,372

 
$
9,440

 
$
1,363

 
$
551

 
$

 
$
26,726

Eliminations
(201
)
 

 
(1,363
)
 
(120
)
 

 
(1,684
)
Revenue - external
15,171

 
9,440

 

 
431

 

 
25,042

 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
(7,188
)
 
(9,139
)
 

 
(281
)
 

 
(16,608
)
 
 
 
 
 
 
 
 
 
 
 
 
Operating, general and administrative expenses - internal
(1,317
)
 
(2,489
)
 
(1,290
)
 
(856
)
 
(1,790
)
 
(7,742
)
Eliminations
245

 
1,311

 
69

 
33

 
26

 
1,684

Operating, general and administrative expenses -external
(1,072
)
 
(1,178
)
 
(1,221
)
 
(823
)
 
(1,764
)
 
(6,058
)
Income (loss) from operations - internal
6,867

 
(2,188
)
 
73

 
(586
)
 
(1,790
)
 
2,376

Eliminations
44

 
1,311

 
(1,294
)
 
(87
)
 
26

 

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations - external
$
6,911

 
$
(877
)
 
$
(1,221
)
 
$
(673
)
 
$
(1,764
)
 
$
2,376

v3.20.1
Earnings Per Share
3 Months Ended
Mar. 31, 2020
Earnings Per Share [Abstract]  
Earnings Per Share
Basic and diluted earnings per unit are calculated by dividing net income attributable to unitholders, adjusted for non-forfeitable distributions paid out to unvested restricted unitholders and preferred shareholders of the Funds, by the weighted average units outstanding during the period. There were no dilutive securities outstanding during the periods presented. The following table shows the calculation of basic and diluted earnings per unit:

 
Quarter Ended 
 March 31,
(in thousands, except per unit amounts)
2020
 
2019
Net and comprehensive income (loss) attributable to Pope Resources’ unitholders
$
(3,941
)
 
$
3,311

Less:
 

 
 

Non-forfeitable distributions paid to unvested restricted unitholders
(35
)
 
(38
)
Preferred share dividends - ORM Timber Funds
(12
)
 
(12
)
Net and comprehensive income (loss) for calculation of earnings per unit
$
(3,988
)
 
$
3,261

 
 
 
 
Basic and diluted weighted average units outstanding
4,330

 
4,325

 
 
 
 
Basic and diluted net earnings (loss) per unit
$
(0.92
)
 
$
0.75

v3.20.1
Disclosure of Compensation Related Costs, Share Based Payments
3 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Disclosure of Compensation Related Costs, Share Based Payments
In the first quarter of 2020, the Partnership issued 11,977 restricted units pursuant to the management incentive compensation program and no restricted units to members of the Board of Directors. These restricted units vest ratably over four years with the grant date fair value equal to the market price on the date of grant. Units granted to directors are included in the calculation of total equity compensation expense which is recognized over the vesting period. Grants to retirement-eligible individuals on the date of grant are expensed immediately. The Partnership recognized $757,000 and $593,000 of equity compensation expense in the first quarter of 2020 and 2019, respectively, related to these compensation programs.
v3.20.1
Cash Flow, Supplemental Disclosures
3 Months Ended
Mar. 31, 2020
Supplemental Cash Flow Elements [Abstract]  
Cash Flow, Supplemental Disclosures
Supplemental disclosure of cash flow information: interest paid, net of amounts capitalized, totaled $226,000 and $415,000 during the first three months of 2020 and 2019, respectively. Income taxes paid totaled $0 and $20,000 for the first three months of 2020 and 2019, respectively.
v3.20.1
Fair Value Disclosures
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Disclosures
The Partnership’s financial instruments include cash, and accounts receivable, for which the carrying amount represents fair value based on their short-term nature. The carrying amounts of note receivable, included in other assets, also approximates fair value given current market interest rates.

Collectively, the Partnership’s and the Funds’ fixed-rate debt has a carrying value of $125.4 million as of March 31, 2020 and December 31, 2019. The estimated fair value of this debt, based on current interest rates for similar instruments (Level 2 inputs in the Fair Value Hierarchy), is approximately $138.1 million and $133.1 million as of March 31, 2020 and December 31, 2019, respectively.
v3.20.1
Commitments and Contingencies Disclosure
3 Months Ended
Mar. 31, 2020
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Disclosure
The Partnership had an accrual for estimated environmental remediation costs of $9.9 million and $10.0 million as of March 31, 2020 and December 31, 2019, respectively. The environmental remediation liability represents management’s estimate of payments to be made to remedy and monitor certain areas in and around Port Gamble Bay, Washington. The liability at March 31, 2020 is comprised of $993,000 that management expects to expend in the next 12 months and $8.9 million thereafter.

In December of 2013, a consent decree (CD) and a Clean-up Action Plan (CAP) related to Port Gamble Bay were finalized with the Washington State Department of Ecology (DOE) and filed with Kitsap County Superior Court. Construction activity commenced in late September 2015. The required in-water construction activity was completed in January 2017. By the end of the third quarter of 2017, the sediments dredged from the Bay were moved to their permanent storage location on property owned by the Partnership a short distance from the town of Port Gamble. This effectively concluded the component of the project related to the in-water cleanup of Port Gamble Bay. The two remaining components of the project consist of restoration projects to address Natural Resource Damages (NRD) and the cleanup of the millsite.

As disclosed previously, certain environmental laws allow state, federal, and tribal trustees (collectively, the Trustees) to bring suit against property owners to recover damages for injuries to natural resources. Like the liability that attaches to current property owners in the cleanup context, liability for natural resource damages (NRD) can attach to a property owner simply because an injury to natural resources resulted from releases of hazardous substances on that owner’s property, regardless of culpability for the release. In the case of Port Gamble, the Trustees are alleging that the Partnership has NRD liability because of releases that occurred on its property. The Partnership has been in discussions with the Trustees regarding their claims and the alleged conditions in Port Gamble Bay, and has also been discussing restoration alternatives that might address the damages the Trustees allege. These discussions have progressed to the point where a short list of restoration projects has been identified that would resolve the Trustees’ NRD claims, and management is hopeful that a settlement agreement will be reached by mid-year 2020.

With respect to the millsite, in early 2019, the Partnership submitted the final remedial investigation/feasibility study (RI/FS) and draft Cleanup Action Plan (CAP) to DOE for the millsite cleanup. The CAP and consent decree for the millsite are expected to be finalized during mid-year 2020, following a public review period.

For both the NRD restoration and millsite cleanup components of the liability, it is reasonably possible that cost estimates could change. We currently expect the NRD restoration projects and the millsite cleanup to occur over the next two to three years.

Finally, there will be a monitoring period of approximately 10 to 15 more years during which the Partnership will monitor conditions in the Bay, on the millsite, and at the storage location of the dredged and excavated sediments. During this monitoring phase, conditions may arise that require corrective action, and monitoring protocols may change over time. In addition, extreme weather events could cause damage to the sediment caps that would need to be repaired. These factors could result in additional costs.

Activity in the environmental liability is as follows:
 
(in thousands)
Balance at Beginning of the Period
 
Additions to Accrual
 
Expenditures for Remediation
 
Balance at Period-end
Year ended December 31, 2018
4,979

 
5,600

 
(1,496
)
 
9,083

Year ended December 31, 2019
9,083

 
1,576

 
(649
)
 
10,010

Quarter ended March 31, 2020
10,010

 

 
(112
)
 
9,898

v3.20.1
Unusual or Infrequent Items, or Both, Disclosure
3 Months Ended
Mar. 31, 2020
Unusual or Infrequent Items, or Both [Abstract]  
Unusual or Infrequent Items, or Both, Disclosure
On March 11, 2020, the World Health Organization declared the novel strain of coronavirus (COVID-19) a global pandemic and recommended containment and mitigation measures worldwide. On March 13, 2020, the United States declared a national emergency concerning the outbreak, and all states and several municipalities have declared public health emergencies. The COVID-19 pandemic has introduced significant economic and business uncertainty, along with volatile financial market conditions.

The states in which we operate have issued stay-at-home orders. However, our timberland-related businesses have been deemed essential businesses in those states. As such, we continue to operate these businesses at full capacity where market conditions allow, while maintaining the health and safety of our employees, contractors, suppliers and customers. Towards the end of the first quarter of 2020, business slowdowns resulting from COVID-19 began to have a negative impact on log prices. The ongoing impact on log prices, or our business more generally, is uncertain at this time.
v3.20.1
Revenue from Contract with Customer (Tables)
3 Months Ended
Mar. 31, 2020
Revenue from Contract with Customer [Abstract]  
Summary of Contract Assets
Significant changes in the contract asset balance during the period were as follows, and there were no contract liabilities as of March 31, 2020, and December 31, 2019 (in thousands):

Contract assets, December 31, 2019
$
2,765

Revenue recognized from changes in estimates of variable consideration
4

Transferred to receivables from contract assets
(408
)
Contract assets, March 31, 2020
$
2,361

Disaggregation of Revenue
The following table presents log sale and other revenue for the Partnership Timber and Funds Timber segments:

(in thousands)
Quarter ended March 31,
 
2020
 
2019
Partnership Timber
 
 
 
Log sale revenue
$
9,861

 
$
14,722

Timber deed sale revenue
1,638

 

Other revenue
577

 
449

Total revenue
$
12,076

 
$
15,171

 
 
 
 
Funds Timber
 
 
 
Log sale revenue
$
11,999

 
$
8,860

Timber deed sale revenue
4

 

Other revenue
47

 
580

Total revenue
$
12,050

 
$
9,440

The following table breaks down revenue for the Real Estate segment:
(in thousands)
Quarter ended March 31,
 
2020
 
2019
 
 
 
 
Sale of unimproved land
$

 
$
22

Rentals and other
259

 
409

Total revenue
$
259

 
$
431

v3.20.1
Supplemental Balance Sheet Disclosures (Tables)
3 Months Ended
Mar. 31, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Partnership's Consolidated Balance Sheet included Assets and Liabilities of Funds
The assets and liabilities of the Funds as of March 31, 2020, and December 31, 2019, were as follows:
 
(in thousands)
March 31, 2020

December 31, 2019
Assets:
Cash
$
9,575

 
$
6,197

Contract assets
2,361

 
2,765

Other current assets
2,621

 
2,427

Total current assets
14,557

 
11,389

Properties and equipment, net of accumulated depreciation
348,256

 
355,162

Total assets
$
362,813

 
$
366,551

Liabilities and equity:
 

 
 

Current liabilities
$
3,913

 
$
3,747

Current portion of long-term debt
24,994

 
24,990

Total current liabilities
28,907

 
28,737

Long-term debt, net of unamortized debt issuance costs and current portion
32,347

 
32,345

Funds’ equity
301,559

 
305,469

Total liabilities and equity
$
362,813

 
$
366,551

v3.20.1
Other Assets Disclosure (Tables)
3 Months Ended
Mar. 31, 2020
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Other Assets
Other assets consisted of the following at March 31, 2020 and December 31, 2019:

(in thousands)
March 31, 2020
 
December 31, 2019
 
 
 
 
Investment in Real Estate joint venture entity
$
4,653

 
$
4,954

Advances to Real Estate joint venture entity
1,000

 
1,000

Deferred tax assets, net
672

 
469

Right-of-use assets
128

 
161

Note receivable
49

 
50

Other
1

 
1

Total
$
6,503

 
$
6,635

v3.20.1
Segment Reporting Disclosure (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Reconciliation of Internally Reported Income (Loss) from Operations to Externally Reported Income (Loss) from Operations by Business Segment
The following tables reconcile internally reported income (loss) from operations to externally reported income (loss) from operations by business segment.

Quarter ended March 31, (in thousands)
Partnership Timber
 
Funds Timber
 
Timberland Investment Management
 
Real Estate
 
Other
 
Consolidated
2020
 
 
 
 
 
 
 
 
 
 
 
Revenue - internal
$
12,275

 
$
12,050

 
$
1,459

 
$
394

 
$

 
$
26,178

Eliminations
(199
)
 

 
(1,459
)
 
(135
)
 

 
(1,793
)
Revenue - external
12,076

 
12,050

 

 
259

 

 
24,385

 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
(5,305
)
 
(12,893
)
 

 
(317
)
 

 
(18,515
)
 
 
 
 
 
 
 
 
 
 
 
 
Operating, general and administrative expenses - internal
(1,279
)
 
(2,569
)
 
(1,352
)
 
(1,390
)
 
(7,525
)
 
(14,115
)
Eliminations
249

 
1,407

 
70

 
38

 
29

 
1,793

Operating, general and administrative expenses - external
(1,030
)
 
(1,162
)
 
(1,282
)
 
(1,352
)
 
(7,496
)
 
(12,322
)
Income (loss) from operations - internal
5,691

 
(3,412
)
 
107

 
(1,313
)
 
(7,525
)
 
(6,452
)
Eliminations
50

 
1,407

 
(1,389
)
 
(97
)
 
29

 

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations - external
$
5,741

 
$
(2,005
)
 
$
(1,282
)
 
$
(1,410
)
 
$
(7,496
)
 
$
(6,452
)
 
 
 
 
 
 
 
 
 
 
 
 
2019
 

 
 

 
 

 
 

 
 

 
 

Revenue - internal
$
15,372

 
$
9,440

 
$
1,363

 
$
551

 
$

 
$
26,726

Eliminations
(201
)
 

 
(1,363
)
 
(120
)
 

 
(1,684
)
Revenue - external
15,171

 
9,440

 

 
431

 

 
25,042

 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
(7,188
)
 
(9,139
)
 

 
(281
)
 

 
(16,608
)
 
 
 
 
 
 
 
 
 
 
 
 
Operating, general and administrative expenses - internal
(1,317
)
 
(2,489
)
 
(1,290
)
 
(856
)
 
(1,790
)
 
(7,742
)
Eliminations
245

 
1,311

 
69

 
33

 
26

 
1,684

Operating, general and administrative expenses -external
(1,072
)
 
(1,178
)
 
(1,221
)
 
(823
)
 
(1,764
)
 
(6,058
)
Income (loss) from operations - internal
6,867

 
(2,188
)
 
73

 
(586
)
 
(1,790
)
 
2,376

Eliminations
44

 
1,311

 
(1,294
)
 
(87
)
 
26

 

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations - external
$
6,911

 
$
(877
)
 
$
(1,221
)
 
$
(673
)
 
$
(1,764
)
 
$
2,376



v3.20.1
Earnings Per Share (Tables)
3 Months Ended
Mar. 31, 2020
Earnings Per Share [Abstract]  
Basic and Diluted Earnings per Unit
The following table shows the calculation of basic and diluted earnings per unit:

 
Quarter Ended 
 March 31,
(in thousands, except per unit amounts)
2020
 
2019
Net and comprehensive income (loss) attributable to Pope Resources’ unitholders
$
(3,941
)
 
$
3,311

Less:
 

 
 

Non-forfeitable distributions paid to unvested restricted unitholders
(35
)
 
(38
)
Preferred share dividends - ORM Timber Funds
(12
)
 
(12
)
Net and comprehensive income (loss) for calculation of earnings per unit
$
(3,988
)
 
$
3,261

 
 
 
 
Basic and diluted weighted average units outstanding
4,330

 
4,325

 
 
 
 
Basic and diluted net earnings (loss) per unit
$
(0.92
)
 
$
0.75

v3.20.1
Commitments and Contingencies Disclosure (Tables)
3 Months Ended
Mar. 31, 2020
Commitments and Contingencies Disclosure [Abstract]  
Activity in Environmental Liability
Activity in the environmental liability is as follows:
 
(in thousands)
Balance at Beginning of the Period
 
Additions to Accrual
 
Expenditures for Remediation
 
Balance at Period-end
Year ended December 31, 2018
4,979

 
5,600

 
(1,496
)
 
9,083

Year ended December 31, 2019
9,083

 
1,576

 
(649
)
 
10,010

Quarter ended March 31, 2020
10,010

 

 
(112
)
 
9,898

v3.20.1
Merger (Details) - Pope Resources and Rayonier, Inc. Merger Agreement
Jan. 14, 2020
$ / shares
shares
Rayonier, Inc.  
Business Acquisition [Line Items]  
Merger consideration (in shares) 3.929
Merger consideration (in dollars per share) | $ / shares $ 125
Merger consideration, prorated (in dollars per share) | $ / shares $ 37.50
Merger consideration, prorated (in shares) 2.751
Rayonier Operating Partnership LP  
Business Acquisition [Line Items]  
Merger consideration (in shares) 3.929
Merger consideration, prorated (in shares) 2.751
v3.20.1
Revenue from Contract with Customer (Narrative) (Details) - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Disaggregation of Revenue [Line Items]    
Accounts receivable, net $ 4,618,000 $ 3,824,000
Contract liabilities 0 0
Receivables from contracts with customers    
Disaggregation of Revenue [Line Items]    
Accounts receivable, net $ 4,100,000 $ 2,200,000
v3.20.1
Revenue from Contract with Customer (Contract Assets) (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
Contract With Customer, Asset And Liability [Roll Forward]  
Contract assets, December 31, 2019 $ 2,765
Revenue recognized from changes in estimates of variable consideration 4
Transferred to receivables from contract assets (408)
Contract assets, March 31, 2020 $ 2,361
v3.20.1
Revenue from Contract with Customer (Log Sale and Other Revenue) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Disaggregation of Revenue [Line Items]    
Revenue $ 24,385 $ 25,042
Partnership Timber    
Disaggregation of Revenue [Line Items]    
Revenue 12,076 15,171
Funds Timber    
Disaggregation of Revenue [Line Items]    
Revenue 12,050 9,440
Log sale revenue | Partnership Timber    
Disaggregation of Revenue [Line Items]    
Revenue 9,861 14,722
Log sale revenue | Funds Timber    
Disaggregation of Revenue [Line Items]    
Revenue 11,999 8,860
Timber deed sale revenue | Partnership Timber    
Disaggregation of Revenue [Line Items]    
Revenue 1,638 0
Timber deed sale revenue | Funds Timber    
Disaggregation of Revenue [Line Items]    
Revenue 4 0
Other revenue | Partnership Timber    
Disaggregation of Revenue [Line Items]    
Revenue 577 449
Other revenue | Funds Timber    
Disaggregation of Revenue [Line Items]    
Revenue $ 47 $ 580
v3.20.1
Revenue from Contract with Customer (Real Estate Revenue) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Disaggregation of Revenue [Line Items]    
Revenue $ 24,385 $ 25,042
Real Estate    
Disaggregation of Revenue [Line Items]    
Revenue 259 431
Real Estate | Sale of unimproved land    
Disaggregation of Revenue [Line Items]    
Revenue 0 22
Real Estate | Rentals and other    
Disaggregation of Revenue [Line Items]    
Revenue $ 259 $ 409
v3.20.1
Partners' Capital Notes Disclosure (Details)
Mar. 31, 2020
Partner
shares
Dec. 31, 2019
shares
Equity [Abstract]    
Number of general partners | Partner 2  
Number of partnership units owned by two general partners | shares 60,000 60,000
v3.20.1
Supplemental Balance Sheet Disclosures (Narrative) (Details)
3 Months Ended
Mar. 31, 2020
Fund Two and Three  
Subsidiary of Limited Liability Company or Limited Partnership [Line Items]  
Operating term for Fund 10 years
Fund IV  
Subsidiary of Limited Liability Company or Limited Partnership [Line Items]  
Operating term for Fund 15 years
Fund II | Pope Resources And Olympic Resource Management LLC  
Subsidiary of Limited Liability Company or Limited Partnership [Line Items]  
Ownership interest 20.00%
Fund III | Pope Resources And Olympic Resource Management LLC  
Subsidiary of Limited Liability Company or Limited Partnership [Line Items]  
Ownership interest 5.00%
Fund IV | Pope Resources And Olympic Resource Management LLC  
Subsidiary of Limited Liability Company or Limited Partnership [Line Items]  
Ownership interest 15.00%
v3.20.1
Supplemental Balance Sheet Disclosures (Partnership's Consolidated Balance Sheet included Assets and Liabilities of Funds) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Assets:    
Cash $ 9,575 $ 6,197
Contract assets 2,361 2,765
Total current assets 21,469 17,011
Properties and equipment, net of accumulated depreciation 461,890 469,903
Total assets 489,862 493,549
Liabilities and equity:    
Current liabilities 1,125 1,399
Total current liabilities 36,305 36,714
Total liabilities, partners’ capital and noncontrolling interests 489,862 493,549
Funds Timber    
Assets:    
Cash 9,575 6,197
Contract assets 2,361 2,765
Other current assets 2,621 2,427
Total current assets 14,557 11,389
Properties and equipment, net of accumulated depreciation 348,256 355,162
Total assets 362,813 366,551
Liabilities and equity:    
Current liabilities 3,913 3,747
Current portion of long-term debt 24,994 24,990
Total current liabilities 28,907 28,737
Long-term debt, net of unamortized debt issuance costs and current portion 32,347 32,345
Funds’ equity 301,559 305,469
Total liabilities, partners’ capital and noncontrolling interests $ 362,813 $ 366,551
v3.20.1
Other Assets Disclosure (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]    
Investment in Real Estate joint venture entity $ 4,653 $ 4,954
Advances to Real Estate joint venture entity 1,000 1,000
Deferred tax assets, net 672 469
Right of use assets 128 161
Note receivable 49 50
Other 1 1
Total $ 6,503 $ 6,635
v3.20.1
Segment Reporting Disclosure (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue $ 24,385 $ 25,042
Cost of sales (18,515) (16,608)
Operating, general and administrative expenses (12,322) (6,058)
Income (loss) from operations (6,452) 2,376
Partnership Timber    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue 12,076 15,171
Cost of sales (5,305) (7,188)
Operating, general and administrative expenses (1,030) (1,072)
Income (loss) from operations 5,741 6,911
Funds Timber    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue 12,050 9,440
Cost of sales (12,893) (9,139)
Operating, general and administrative expenses (1,162) (1,178)
Income (loss) from operations (2,005) (877)
Timberland Investment Management    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue 0 0
Cost of sales 0 0
Operating, general and administrative expenses (1,282) (1,221)
Income (loss) from operations (1,282) (1,221)
Real Estate    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue 259 431
Cost of sales (317) (281)
Operating, general and administrative expenses (1,352) (823)
Income (loss) from operations (1,410) (673)
Internal    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue 26,178 26,726
Operating, general and administrative expenses (14,115) (7,742)
Income (loss) from operations (6,452) 2,376
Internal | Partnership Timber    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue 12,275 15,372
Operating, general and administrative expenses (1,279) (1,317)
Income (loss) from operations 5,691 6,867
Internal | Funds Timber    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue 12,050 9,440
Operating, general and administrative expenses (2,569) (2,489)
Income (loss) from operations (3,412) (2,188)
Internal | Timberland Investment Management    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue 1,459 1,363
Operating, general and administrative expenses (1,352) (1,290)
Income (loss) from operations 107 73
Internal | Real Estate    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue 394 551
Operating, general and administrative expenses (1,390) (856)
Income (loss) from operations (1,313) (586)
Eliminations    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue (1,793) (1,684)
Operating, general and administrative expenses 1,793 1,684
Income (loss) from operations 0 0
Eliminations | Partnership Timber    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue (199) (201)
Operating, general and administrative expenses 249 245
Income (loss) from operations 50 44
Eliminations | Funds Timber    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue 0 0
Operating, general and administrative expenses 1,407 1,311
Income (loss) from operations 1,407 1,311
Eliminations | Timberland Investment Management    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue (1,459) (1,363)
Operating, general and administrative expenses 70 69
Income (loss) from operations (1,389) (1,294)
Eliminations | Real Estate    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue (135) (120)
Operating, general and administrative expenses 38 33
Income (loss) from operations (97) (87)
Corporate, Non-Segment, Before Intersegment Eliminations    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue 0 0
Operating, general and administrative expenses (7,525) (1,790)
Income (loss) from operations (7,525) (1,790)
Corporate, Non-Segment, Intersegment Eliminations    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue 0 0
Operating, general and administrative expenses 29 26
Income (loss) from operations 29 26
Corporate, Non-Segment    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenue 0 0
Cost of sales 0 0
Operating, general and administrative expenses (7,496) (1,764)
Income (loss) from operations $ (7,496) $ (1,764)
v3.20.1
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Earnings Per Share [Abstract]    
Net income (loss) attributable to Pope Resources' unitholders $ (3,941) $ 3,311
Comprehensive income (loss) attributable to Pope Resources' unitholders (3,941) 3,311
Less:    
Non-forfeitable distributions paid to unvested restricted unitholders (35) (38)
Preferred share dividends - ORM Timber Funds (12) (12)
Net and comprehensive income (loss) for calculation of earnings per unit $ (3,988) $ 3,261
Basic and diluted weighted average units outstanding (in units) 4,330 4,325
Basic and diluted net earnings (loss) per unit (in dollars per unit) $ (0.92) $ 0.75
v3.20.1
Disclosure of Compensation Related Costs, Share Based Payments (Details) - Restricted Units - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Equity compensation units, granted in period (in units) 11,977  
Vesting period of restricted stock unit award 4 years  
Long Term Incentive Plans    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Equity compensation expense $ 757 $ 593
Director    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Equity compensation units, granted in period (in units) 0  
v3.20.1
Cash Flow, Supplemental Disclosures (Details) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Supplemental Cash Flow Elements [Abstract]    
Interest paid, net of amounts capitalized $ 226,000 $ 415,000
Income taxes paid $ 0 $ 20,000
v3.20.1
Fair Value Disclosures (Details) - Fixed-Rate Debt - USD ($)
$ in Millions
Mar. 31, 2020
Dec. 31, 2019
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Debt outstanding carrying value $ 125.4 $ 125.4
Fair Value, Inputs, Level 2    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Debt outstanding fair value $ 138.1 $ 133.1
v3.20.1
Commitments and Contingencies Disclosure (Narrative) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Site Contingency [Line Items]        
Accrual for estimated environmental remediation costs $ 9,898 $ 10,010 $ 9,083 $ 4,979
Environmental liability, next 12 months 993      
Environmental liability thereafter $ 8,900      
Minimum        
Site Contingency [Line Items]        
Remediation period 2 years      
Remediation activity monitoring period 10 years      
Maximum        
Site Contingency [Line Items]        
Remediation period 3 years      
Remediation activity monitoring period 15 years      
v3.20.1
Commitments and Contingencies Disclosure (Changes in Environmental Liability) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Accrual for Environmental Loss Contingencies [Roll Forward]      
Balance at Beginning of the Period $ 10,010 $ 9,083 $ 4,979
Additions to Accrual 0 1,576 5,600
Expenditures for Remediation (112) (649) (1,496)
Balance at Period-end $ 9,898 $ 10,010 $ 9,083