SB FINANCIAL GROUP, INC., 10-K filed on 3/7/2025
Annual Report
v3.25.0.1
Cover - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Feb. 21, 2025
Jun. 30, 2024
Document Information [Line Items]      
Document Type 10-K    
Document Annual Report true    
Document Transition Report false    
Document Financial Statement Error Correction [Flag] false    
Entity Interactive Data Current Yes    
ICFR Auditor Attestation Flag false    
Amendment Flag false    
Document Period End Date Dec. 31, 2024    
Document Fiscal Year Focus 2024    
Document Fiscal Period Focus FY    
Documents Incorporated by Reference [Text Block]

Portions of the Registrant’s definitive Proxy Statement for its Annual Meeting of Shareholders to be held on April 16, 2025 are incorporated by reference into Part III of this Annual Report on Form 10-K.

   
Entity Information [Line Items]      
Entity Registrant Name SB FINANCIAL GROUP, INC.    
Entity Central Index Key 0000767405    
Entity File Number 001-36785    
Entity Tax Identification Number 34-1395608    
Entity Incorporation, State or Country Code OH    
Current Fiscal Year End Date --12-31    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Shell Company false    
Entity Filer Category Non-accelerated Filer    
Entity Small Business true    
Entity Emerging Growth Company false    
Entity Public Float     $ 93.5
Entity Contact Personnel [Line Items]      
Entity Address, Address Line One 401 Clinton Street    
Entity Address, City or Town Defiance    
Entity Address, State or Province OH    
Entity Address, Postal Zip Code 43512    
Entity Phone Fax Numbers [Line Items]      
City Area Code (419)    
Local Phone Number 783-8950    
Entity Listings [Line Items]      
Title of 12(b) Security Common Shares, No Par Value    
Trading Symbol SBFG    
Security Exchange Name NASDAQ    
Entity Common Stock, Shares Outstanding   6,534,918  
v3.25.0.1
Audit Information
12 Months Ended
Dec. 31, 2024
Auditor [Table]  
Auditor Name Forvis Mazars, LLP
Auditor Firm ID 686
Auditor Location Indianapolis, Indiana
Auditor Opinion [Text Block]

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of SB Financial Group, Inc. (the “Company”) as of December 31, 2024 and 2023, the related consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows for each of the years ended December 31, 2024 and 2023, and the related notes (collectively referred to as the “financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the years then ended, in conformity with accounting principles generally accepted in the United States of America.

v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets    
Cash and due from banks $ 25,928 $ 22,965
Interest bearing time deposits 1,565 1,535
Available-for-sale securities 201,587 219,708
Loans held for sale 6,770 2,525
Loans, net of unearned income 1,046,735 1,000,212
Allowance for credit losses (15,096) (15,786)
Premises and equipment, net 20,456 21,378
Federal Reserve and Federal Home Loan Bank Stock, at cost 5,223 7,279
Foreclosed assets and other assets held for sale, net 511
Interest receivable 4,908 4,657
Goodwill 23,239 23,239
Cash value of life insurance 30,685 29,121
Mortgage servicing rights 14,868 13,906
Other assets 12,649 11,999
Total assets 1,379,517 1,343,249
Liabilities    
Non interest bearing demand 232,155 228,713
Interest bearing demand 201,085 166,413
Savings 237,987 216,965
Money market 222,161 202,605
Time deposits 259,217 255,509
Total deposits 1,152,605 1,070,205
Repurchase agreements 10,585 13,387
Federal Home Loan Bank advances 35,000 83,600
Trust preferred securities 10,310 10,310
Subordinated debt net of issuance costs 19,690 19,642
Interest payable 2,351 2,443
Other liabilities 21,468 19,320
Total liabilities 1,252,009 1,218,907
Commitments & Contingent Liabilities
Shareholders’ Equity    
Preferred stock, no par value; authorized 200,000 shares; 2024 - 0 shares outstanding, 2023 - 0 shares outstanding
Common stock, no par value; 2024 - 10,500,000 shares authorized, 8,525,375 shares issued; 2023 - 10,500,000 shares authorized, 8,525,375 shares issued 61,319 61,319
Additional paid-in capital 15,194 15,124
Retained earnings 116,186 108,486
Accumulated other comprehensive loss (30,234) (29,831)
Treasury stock, at cost; (2024 - 1,977,538 common shares; 2023 - 1,756,733 common shares) (34,957) (30,756)
Total shareholders’ equity 127,508 124,342
Total liabilities and shareholders’ equity $ 1,379,517 $ 1,343,249
v3.25.0.1
Consolidated Balance Sheets (Parentheticals) - $ / shares
shares in Thousands
Dec. 31, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Preferred stock, par value (in Dollars per share)
Preferred stock, shares authorized 200,000 200,000
Preferred stock, shares outstanding 0 0
Common stock, par value (in Dollars per share)
Common stock, shares authorized 10,500,000 10,500,000
Common stock, shares issued 8,525,375 8,525,375
Treasury stock shares 1,977,538 1,756,733
v3.25.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Loans    
Taxable $ 56,863 $ 51,407
Tax exempt 496 483
Securities    
Taxable 4,870 5,245
Tax exempt 146 170
Other interest income 1,974 847
Total interest income 64,349 58,152
Interest Expense    
Deposits 21,035 14,708
Repurchase agreements & other 154 74
Federal Home Loan Bank advance expense 1,721 2,603
Trust preferred securities expense 739 716
Subordinated debt expense 778 778
Total interest expense 24,427 18,879
Net Interest Income 39,922 39,273
Provision (benefit) for credit losses - loans (440) 688
Provision (benefit) for unfunded commitments 564 (373)
Total provision for credit losses 124 315
Net interest income after provision for credit losses 39,798 38,958
Noninterest Income    
Wealth management fees 3,511 3,532
Customer service fees 3,467 3,403
Gain on sale of mortgage loans & OMSR 4,565 3,609
Mortgage loan servicing fees, net 2,183 2,101
Gain on sale of non-mortgage loans 145 429
Title insurance income 1,635 1,635
Net gain on sale of securities 1,453
Other income 1,511 1,559
Total noninterest income 17,017 17,721
Noninterest Expense    
Salaries and employee benefits 23,603 22,777
Net occupancy expense 2,884 3,096
Equipment expense 4,333 4,078
Data processing fees 3,075 2,659
Professional fees 2,927 3,024
Marketing expense 821 782
Telephone and communications 525 501
Postage and delivery expense 447 432
State, local and other taxes 907 949
Employee expense 733 631
Other expense 2,704 3,033
Total noninterest expense 42,959 41,962
Income before income tax 13,856 14,717
Provision for income taxes 2,386 2,622
Net Income $ 11,470 $ 12,095
Basic earnings per common share (in Dollars per share) $ 1.72 $ 1.77
Diluted earnings per common share (in Dollars per share) $ 1.72 $ 1.75
v3.25.0.1
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Statement of Comprehensive Income [Abstract]    
Net income $ 11,470 $ 12,095
Investment securities available for sale Available-for-sale investment securities:    
Gross unrealized holding gain (loss) arising in the period (510) 2,897
Related tax benefit (expense) 107 (608)
Net effect on other comprehensive income (loss) (403) 2,289
Total comprehensive income $ 11,067 $ 14,384
v3.25.0.1
Consolidated Statements of Shareholders’ Equity - USD ($)
$ in Thousands
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Total
Balance at Dec. 31, 2022 $ 61,319 $ 15,087 $ 101,966 $ (32,120) $ (27,824) $ 118,428
Net income     12,095     12,095
Other comprehensive loss       2,289   2,289
CECL initial adjustment     (1,991)     (1,991)
Dividends on common, per share     (3,584)     (3,584)
Restricted stock vesting   (539)     539
Repurchased stock         (3,471) (3,471)
Stock based compensation expense   576       576
Balance at Dec. 31, 2023 61,319 15,124 108,486 (29,831) (30,756) 124,342
Net income     11,470     11,470
Other comprehensive loss       (403)   (403)
Dividends on common, per share     (3,770)     (3,770)
Restricted stock vesting   (567)     567
Repurchased stock         (4,768) (4,768)
Stock based compensation expense   637       637
Balance at Dec. 31, 2024 $ 61,319 $ 15,194 $ 116,186 $ (30,234) $ (34,957) $ 127,508
v3.25.0.1
Consolidated Statements of Shareholders’ Equity (Parentheticals) - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Statement of Stockholders' Equity [Abstract]    
Cash dividends on common, per share $ 0.56 $ 0.52
Repurchased stock, shares 253,817 244,325
v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Operating Activities    
Net Income $ 11,470 $ 12,095
Items not requiring (providing) cash    
Depreciation and amortization 2,151 2,235
Provision for credit losses 124 315
Expense of share-based compensation plan 637 576
Amortization of premiums and discounts on securities 493 522
Amortization of intangible assets 66 90
Amortization of originated mortgage servicing rights 1,335 1,242
Impairment (recovery) of mortgage servicing rights (41) 50
Deferred income taxes 2,017 1,878
Proceeds from sale of loans held for sale 216,031 161,183
Originations of loans held for sale (217,822) (159,292)
Gain from sale of loans (4,710) (4,038)
Net gains on sales of securities (1,453)
Changes in    
Interest receivable (251) (566)
Other assets (2,656) 3,876
Interest payable & other liabilities 607 (4,724)
Net cash provided by operating activities 9,451 13,989
Investing Activities    
Purchases of available-for-sale securities (1,677) (723)
Proceeds from maturities of interest bearing time deposits 1,184 1,686
Purchase of interest bearing time deposits (1,214) (1,090)
Proceeds from maturities of available-for-sale securities 18,794 22,170
Net change in loans (46,773) (38,736)
Purchase of premises, equipment (1,229) (958)
Proceeds from bank owned life insurance 398
Purchase of bank owned life insurance (800)
Purchase of Federal Reserve and Federal Home Loan Bank Stock (953)
Proceeds from sale of Federal Reserve and Federal Home Loan Bank Stock 2,056
Proceeds from sale of foreclosed assets 711 816
Net cash used in investing activities (28,948) (17,390)
Financing Activities    
Net increase (decrease) in demand deposits, money market, interest checking & savings accounts 86,108 (81,089)
Net increase (decrease) in time deposits (3,708) 64,629
Net decrease in securities sold under agreements to repurchase (2,802) (1,536)
Proceeds from Federal Home Loan Bank advances 133,000 810,500
Repayment of Federal Home Loan Bank advances (181,600) (786,900)
Stock repurchase plan (4,768) (3,471)
Dividends on common shares (3,770) (3,584)
Net cash provided by (used in) financing activities 22,460 (1,451)
Increase (decrease) in cash and cash equivalents 2,963 (4,852)
Cash and cash equivalents, beginning of year 22,965 27,817
Cash and cash equivalents, end of year 25,928 22,965
Supplemental cash flow information    
Interest paid 24,519 17,205
Income taxes paid 417
Supplemental non-cash disclosure    
Transfer of loans to foreclosed assets $ 507
v3.25.0.1
Organization and Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2024
Organization and Summary of Significant Accounting Policies [Abstract]  
Organization and Summary of Significant Accounting Policies

Note 1: Organization and Summary of Significant Accounting Policies

 

Organization and Nature of Operations

 

SB Financial Group, Inc. (“SB Financial”) is a financial holding company whose principal activity is the ownership and management of its wholly-owned subsidiaries, The State Bank and Trust Company (“State Bank”), SBFG Title, LLC dba Peak Title Agency (“SBFG Title”), and SB Captive, Inc. (“SB Captive”). State Bank owns all the outstanding stock of State Bank Insurance, LLC (“SBI”). In December 2024, the Company completed the dissolution of four of its inactive subsidiaries – RFCBC, Inc., Rurbanc Data Services Inc., Rurban Mortgage Company and SBFG Mortgage, LLC. The “Company” refers to SB Financial and its consolidated subsidiaries collectively, except where the context indicates the reference relates solely to the registrant, SB Financial.

 

The Company is primarily engaged in providing a full range of banking and wealth management services to individual and corporate customers primarily located in Ohio, Indiana, and Michigan. The Company is subject to competition from other financial institutions in its market areas. The Company is regulated by certain federal and state agencies and undergoes periodic examinations by those regulatory authorities.

 

Principles of Consolidation

 

The Consolidated Financial Statements include the accounts of the Company, State Bank, SBFG Title, SB Captive, and SBI. All significant intercompany accounts and transactions were eliminated in consolidation.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the ACL, loan servicing rights, and fair value of financial instruments.

 

Significant Accounting Policies

 

Cash Equivalents

 

The Company considers all liquid investments with original maturities of three months or less to be cash equivalents. At December 31, 2024 and 2023, cash equivalents consisted primarily of interest-bearing and noninterest bearing demand deposit balances held by correspondent banks.

 

At December 31, 2024, the Company’s correspondent cash accounts exceeded federally insured limits by $0.6 million. Additionally, the Company had approximately $18.4 million of cash held by the Federal Reserve Bank (“FRB”) and the Federal Home Loan Bank (“FHLB”), which is not federally insured.

Securities

 

Available-for-sale securities, which include any debt security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses are recorded, net of related income tax effects, in other comprehensive income.

 

Amortization of premiums and accretion of discounts are recorded as interest income from securities. Realized gains and losses are recorded as net security gains (losses). Gains and losses on sales of securities are determined on the specific-identification method.

 

The Company has made a policy election to exclude accrued interest from the amortized cost basis of securities and report accrued interest separately in other assets on the consolidated balance sheets. A security is placed on nonaccrual status at the time any principal or interest payments become more than 90 days delinquent or if full collection of interest or principal becomes uncertain. Accrued interest for a security placed on nonaccrual is reversed against interest income. There was no accrued interest related to securities reversed against interest income for the years ended December 31, 2024, or 2023.

 

Allowance for Credit Losses – Available-for-Sale Securities

 

For available-for-sale securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income as a provision for credit losses. For available-for-sale securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis.

 

Changes in the ACL are recorded as provision for (or reversal of) credit losses. Available-for-sale securities are charged-off against the allowance or, in the absence of any allowance, written down through income when deemed uncollectible by management or when either of the aforementioned criteria regarding intent or requirement to sell is met. At December 31, 2024, no ACL on available-for-sale securities was recorded.

 

Management has made the accounting policy election to exclude accrued interest receivable on available-for-sale securities from the estimate of credit losses. Should a decline in fair value be the result of credit losses or other factors, the security would be moved into a nonaccrual status and all accrued interest be reversed. Accrued interest receivable on available-for-sale debt securities totaled $0.6 million at December 31, 2024.

 

Mortgage Loans Held for Sale

 

Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to noninterest income. Gains and losses on loan sales are recorded in noninterest income. The Company utilizes third-party hedges to minimize the impact of interest rate risk fluctuations, and their impact is realized through noninterest income.

 

Loans

 

Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or payoffs, are reported at their outstanding principal balances adjusted for any charge offs, the ACL, any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the loan term. Generally, loans are placed on nonaccrual status not later than 90 days past due. Past due status is based on the contractual terms of the loan. All interest accrued, but not collected for loans that are placed on nonaccrual or charged off, is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Allowance for Credit Losses - Loans

 

The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes that the uncollectability of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.

 

Management estimates the ACL using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as changes in environmental conditions, such as changes in unemployment rates, property values, or other relevant factors.

 

The Company measures expected credit losses for loans on a pooled basis when similar risk characteristics exist. The Company has identified the following portfolio segments:

 

Commercial & Industrial - Commercial & industrial loans consist of loans or lines of credit to finance accounts receivable, inventory or other general business needs, and lease financing agreements for equipment, vehicles, or other assets. The primary risk associated with commercial & industrial loans and lease financing agreements is the ability of borrowers to achieve business results consistent with those projected at origination. Failure to achieve these projections presents risk the borrower will be unable to service the debt consistent with the contractual terms of the loan or lease.

 

Commercial Real Estate - Owner Occupied - Owner occupied commercial real estate loans consist of loans to purchase or re-finance owner occupied nonresidential properties. This includes office buildings and other commercial facilities. Commercial mortgages secured by owner occupied properties are primarily dependent on the ability of borrowers to achieve business results consistent with those projected at loan origination. While these loans are collateralized by real property in an effort to mitigate risk, it is possible the liquidation of collateral will not fully satisfy the obligation as the commercial real estate collateral may be more adversely affected by conditions in the real estate markets or in the general economy.

 

Commercial Real Estate – Nonowner Occupied - Nonowner occupied commercial real estate loans consist of loans to purchase, construct, or refinance investment nonresidential properties. This includes office buildings and other facilities rented or leased to unrelated parties, as well as multifamily properties. The primary risk associated with nonowner occupied commercial real estate loans is the ability of the income-producing property that collateralizes the loan to produce adequate cash flow to service the debt. While these loans are collateralized by real property in an effort to mitigate risk, it is possible the liquidation of collateral will not fully satisfy the obligation as the commercial real estate collateral may be more adversely affected by conditions in the real estate markets or in the general economy.

 

Agricultural - Agricultural loans consist of loans or lines of credit to finance farmland, equipment, and general business needs or other assets. The primary risk associated with agricultural loans is the ability of borrowers to achieve business results consistent with those projected at origination. Failure to achieve these projections presents risk the borrower will be unable to service the debt consistent with the contractual terms of the loan.

 

Residential Real Estate – Residential real estate mortgage loans consist of loans to purchase or refinance the borrower’s primary dwelling, second residence or vacation home and are often secured by 1-4 family residential property. Significant and rapid declines in real estate values can result in borrowers having debt levels in excess of the current market value of the collateral.

 

Home Equity Line of Credit (HELOCs) - Home equity loans consist of HELOCs and other lines of credit secured by first or second liens on the borrower’s primary residence. These loans are secured by both senior and junior liens on the residential real estate and are particularly susceptible to declining collateral values. This risk is elevated for loans secured by junior liens as a substantial decline in value could render the junior lien position effectively unsecured.
Consumer - Consumer loans consist of loans to finance unsecured home improvements, personal assets, such as automobiles or recreational vehicles, and revolving lines of credit that can be secured or unsecured. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas. The value of the underlying collateral within this class is at risk of potential rapid depreciation which could result in unpaid balances in excess of the collateral.

 

The Company utilizes a Discounted Cash Flow (“DCF”) method to estimate the quantitative portion of the ACL for all loan pools evaluated on a collective pooled basis, with the exception of the credit card portfolio, which was estimated using the Remaining Life Method. For each segment, a Loss Driver Analysis (“LDA”) was performed in order to identify appropriate loss drivers and create a regression model for use in forecasting cash flows. The LDA utilized the Company’s own Federal Financial Institutions Examination Council’s (“FFIEC”) Call Report data, as well as peer institution data.

 

In creating the DCF model, the Company has established a one-year reasonable and supportable forecast period with a one-year straight line reversion to the long-term historical average. The Company’s own loan-level loss data contained within the model is being supplemented with peer data in most loan pools as there was not sufficient loan-level detail from prior cycles reflecting similar economic conditions as the forecasted loss drivers to result in a sound calculation.

 

Key inputs into the DCF model include loan-level detail, including the amortized cost basis of individual loans, payment structure, loss history, and forecasted loss drivers. The Company utilizes data from Federal Reserve Economic Data (“FRED”) to provide economic forecasts under various scenarios, which are applied to loan pools to reflect credit risk in the current economic environment.

 

Additional key assumptions in the DCF model include the probability of default (“PD”), loss given default (“LGD”), and prepayment/curtailment rates. When possible, the Company utilizes its own PDs for the reasonable and supportable forecast period. When it is not possible to use the Company’s own PDs, the LDA is utilized to determine PDs based on the forecasted economic factors. When possible, the Company utilizes its own LGDs for the reasonable and supportable forecast period. When it is not possible to use the Company’s own LGDs, the LGD is derived using a method referred to as Frye Jacobs. The Frye Jacobs method is a mathematical formula that traces the relationship between LGD and PD over time and projects the LGD based on the level of PD forecasted. In all cases, the Frye Jacobs method is utilized to calculate LGDs during the reversion period and long-term historical average. The Company’s own prepayment and curtailment rates were used in the ACL estimate.

 

Management also considers further adjustments to historical loss information for current conditions and reasonable and supportable forecasts that differ from the conditions that exist for the period over which historical information is evaluated as well as other changes in qualitative factors not inherently considered in the quantitative analyses. A number of factors are considered including economic forecast uncertainty, credit quality trends, valuation trends, concentration risk, quality of loan review, changes in personnel, impact of rising interest rates, external factors and other considerations. The resulting qualitative adjustments are applied to the relevant collectively evaluated loan pools. The qualitative analysis increases or decreases the allowance allocation for each loan pool based on the assessment of factors described above. During each reporting period, management also considers the need to adjust the baseline lifetime loss rates for factors that may cause expected losses to differ from those experienced in the historical loss periods.

 

Loans that do not share risk characteristics are evaluated on an individual basis. When management determines that foreclosure is probable and the borrower is experiencing financial difficulty, the expected credit losses are based on the fair value of collateral at the reporting dated adjusted for selling costs as appropriate.

The Company is also required to consider expected credit losses associated with loan commitments over the contractual period in which it is exposed to credit risk on the underlying commitments. Any allowance for off-balance sheet credit exposures is reported in Other liabilities on the Company’s consolidated balance sheet and is increased or decreased through a provision for credit loss expense on the Company’s consolidated statement of income. The calculation includes consideration of the likelihood that funding will occur and forecasted credit losses on commitments expected to be funded over their estimated lives. The allowance is calculated using the same methodology, inputs and assumptions as the funded portion of loans at the segment level applied to the amount of commitments expected to be funded.

 

While the Company’s policies and procedures used to estimate the ACL, as well as the resultant provision for credit losses charged to income, are considered adequate by management and are reviewed periodically by regulators, model validators and internal audit, they are necessarily approximate and imprecise. There are factors beyond the Company’s control, such as changes in projected economic conditions, real estate markets or particular industry conditions, which may materially impact asset quality and the adequacy of the ACL and thus the resulting provision for credit losses.

 

Premises and Equipment

 

Depreciable assets are stated at cost less accumulated depreciation. Depreciation is charged to expense using the straight-line method for buildings and equipment over the estimated useful lives of the assets. Leasehold improvements are capitalized and depreciated using the straight-line method over the terms of the respective leases.

 

Long-lived Asset Impairment

 

The Company evaluates the recoverability of the carrying value of long-lived assets whenever events or circumstances indicate the carrying amount may not be recoverable. If a long-lived asset is tested for recoverability and the undiscounted estimated future cash flows expected to result from the use and eventual disposition of the asset is less than the carrying amount of the asset, the asset’s cost is adjusted to fair value and an impairment loss is recognized as the amount by which the carrying amount of a long-lived asset exceeds its fair value.

 

Federal Reserve Bank (FRB) and Federal Home Loan Bank (FHLB) Stock

 

FRB and FHLB stock are required investments for institutions that are members of the FRB and FHLB systems. The required investment in the common stock is based on a predetermined formula, carried at cost and evaluated for impairment.

 

Foreclosed Assets and Other Assets Held for Sale

 

Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less costs to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of the carrying amount or the fair value less cost to sell. Revenue and expenses from operations related to foreclosed assets and changes in the valuation allowance are included in net income or expense from foreclosed assets.

 

Goodwill

 

Goodwill is tested for impairment annually or upon a triggering event. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated and goodwill is written down to its implied fair value.

 

Core Deposits and Other Intangibles

 

Intangible assets are being amortized on a straight-line basis over weighted-average periods ranging from one to eight years. Such assets are periodically evaluated as to the recoverability of their carrying value. Purchased software is being amortized using the straight-line method over periods ranging from one to three years.

 

Derivatives

 

The Company enters into forward contracts for the future delivery of mortgage loans to third-party investors and enters into interest rate lock commitments (“IRLCs”) with potential borrowers to fund specific mortgage loans that will be sold into the secondary market. The forward contracts are entered into in order to economically hedge the effect of changes in interest rates resulting from the Company’s commitment to fund the loans.

The IRLCs and forward contracts are not designated as accounting hedges and are recorded at fair value with the changes in fair value reflected in noninterest income on the consolidated statements of income. The fair value of derivative instruments with a positive fair value are reported in accrued income and other assets in the consolidated balance sheets, while the derivative instruments with a negative fair value are reported in accrued expenses and other liabilities in the consolidated balance sheets.

 

For exchange-traded contracts, fair value is based on quoted market prices. For non-exchange traded contracts, fair value is based on dealer quotes, pricing models, discounted cash flow methodologies or similar techniques for which the determination of fair value may require significant management judgment or estimation.

 

Mortgage Servicing Rights

 

Mortgage servicing assets are recognized separately when rights are acquired through purchase or through sale of financial assets. Under the servicing assets and liabilities accounting guidance (Accounting Standards Codification “ASC” 860-50), servicing rights from the sale or securitization of loans originated by the Company are initially measured at fair value at the date of transfer. The Company subsequently measures each class of servicing asset using the amortization method. Under the amortization method, servicing rights are amortized in proportion to and over the period of estimated net servicing income. The amortized assets are assessed for impairment based on fair value at each reporting date.

 

Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost of service, the discount rate, the custodial earning rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. These variables change from quarter to quarter as market conditions and projected interest rates change, and may have an adverse impact on the value of the mortgage servicing right and may result in a reduction to noninterest income.

 

Each class of separately recognized servicing assets subsequently measured using the amortization method is evaluated and measured for impairment. Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual tranche, to the extent that fair value is less than the carrying amount of the servicing assets for that tranche. The valuation allowance is adjusted to reflect changes in the measurement of impairment after the initial measurement of impairment. Changes in valuation allowances are reported with “Mortgage loan servicing fees, net” in the income statement. Fair value in excess of the carrying amount of servicing assets for that stratum is not recognized.

 

Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned. The amortization of mortgage servicing rights is netted against loan servicing fee income.

 

Share-Based Employee Compensation Plan

 

At December 31, 2024 and 2023, the Company had a share-based employee compensation plan that permits the grant of stock options, restricted stock and other share-based awards to employees, directors and advisory board members of the Company and its subsidiaries (see Note 18 to the Consolidated Financial Statements).

 

Transfers of Financial Assets

 

Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company – put presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before the maturity or the ability to unilaterally cause the holder to return specific assets.

Income Taxes

 

The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

 

Uncertain tax positions are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the term “upon examination” also includes resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management’s judgment.

 

The Company recognizes interest and penalties on income taxes as a component of income tax expense.

 

The Company files consolidated income tax returns with its subsidiaries. With a few exceptions, the Company is no longer subject to U.S. Federal, State and Local examinations by tax authorities for the years before 2020. As of December 31, 2024, the Company had no uncertain income tax positions.

 

Treasury Shares

 

Treasury stock is stated at cost. Cost is determined by the weighted-average cost method.

 

Earnings Per Share

 

Earnings per share (“EPS”) is computed using the two-class method. Basic EPS represent income available to common shareholders divided by the weighted-average number of common shares outstanding during each period. Diluted EPS reflect additional potential common shares that may be issued by the Company related solely to outstanding stock options or awards which are determined using the treasury stock method. Treasury stock shares are not deemed outstanding for EPS calculations.

 

Comprehensive Income (Loss)

 

Comprehensive income (loss) consists of net income (loss) and other comprehensive income (loss), net of applicable income taxes. Other comprehensive income (loss) includes unrealized appreciation (depreciation) on available-for-sale securities. AOCI consists solely of the cumulative unrealized gains and losses on available-for-sale securities net of income tax.

 

Subordinated Debt

 

At December 31, 2024, the Company had subordinated debt obligations of $20.0 million related to its 3.65% Fixed to Floating Rate Subordinated Notes due 2031, which were issued and sold by the Company on May 27, 2021. The Subordinated Notes were issued in order to provide additional funds for various corporate obligations of the Company, including share buybacks, acquisition costs and organic asset growth (see Note 13 to the Consolidated Financial Statements).

Revenue Recognition

 

The Company recognizes revenues as they are earned based on contractual terms, as transactions occur, or services are provided and collectability is reasonably assured. The Company’s principal source of revenue is interest income from loans and leases and investment securities. The Company also earns noninterest income from various banking and financial services offered through State Bank.

 

Interest income is the largest source of revenue for the Company and is primarily recognized on an accrual basis.

 

Noninterest income is earned through a variety of financial and transaction services provided to corporate and consumer clients such as trust and wealth advisory, deposit account, debit card, mortgage banking and title insurance.

 

Adoption of New Accounting Standards:

 

ASU No. 2020-04: Reference Rate Reform – Facilitation of the Effects of Reference Rate Reform on Financial Reporting (Topic 848)

 

This guidance provides temporary options to ease the potential burden in accounting for reference rate reform. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective as of March 12, 2020 through December 31, 2022. However, a deferral of the implementation of the Reference Rate Reform was issued in December of 2022, which extends the implementation to December 31, 2024. The Company has implemented a replacement for the reference rate and has determined that the changes did not have a material impact on the Company’s consolidated financial statements.

 

ASU No. 2023-02: Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (ASU 2023-02)

 

This ASU permits reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization if certain conditions are met. A reporting entity makes an accounting policy election to apply the proportional amortization method on a tax-credit-by-tax-credit-program basis rather than electing to apply the proportional amortization method at the reporting entity level or to individual investments. The Company adopted the standard using a modified retrospective transition approach to the amendments related to our low income housing tax credit (“LIHTC”) investments that are eligible to apply proportional amortization. The adoption of this standard did not have a material effect on the Company’s operating results or financial condition.

 

ASU No. 2023-07: Segment Reporting (Topic 280) Improvements to Reportable Segment Disclosures

 

This ASU expands operating segment disclosures and requires all segment disclosures to be reported in both annual and interim periods. The new standard requires disclosure of the following: significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) for reportable segments; the title and position of the CODM as well as how the CODM uses the reported measure(s) of profit and loss to assess segment performance; and “other segment items” by reportable segment and a description of its composition. The Company adopted the standard on January 1, 2024, and its adoption did not have a material effect on our financial statements.

 

Accounting Standards not yet adopted:

 

ASU No. 2023-09: Income Taxes (Topic 740): Improvements to Income Tax Disclosures

 

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this update address investor requests for more transparency about income tax information through improvements to income tax disclosures, primarily related to effective tax rate reconciliation and information related to income taxes paid, among certain other amendments to improve the effectiveness of such disclosures. The amendments of this ASU are effective for fiscal years beginning after December 15, 2024 and are to be applied on a prospective basis. Adoption of this ASU is not expected to have a material impact on the Company’s Consolidated Financial Statements.

v3.25.0.1
Earnings Per Share
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Earnings Per Share

Note 2: Earnings Per Share

 

Earnings Per Share (“EPS”) is computed using the two-class method. Basic EPS is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the applicable period, excluding participating securities. Participating securities include non-vested restricted stock awards. Non-vested restricted stock awards are considered participating securities to the extent the holders of these securities receive non-forfeitable dividends at the same rate as holders of common shares. Diluted EPS is computed using the weighted-average number of shares determined for the basic EPS plus the dilutive effect of stock compensation using the treasury stock method. EPS for the years ended December 31, 2024 and 2023 is computed as follows:

 

   Twelve Months Ended
December 31,
 
($ and outstanding shares in thousands - except per share data)  2024   2023 
         
Distributed earnings allocated to common shares  $3,770   $3,584 
Undistributed earnings allocated to common shares   7,666    8,482 
Net earnings allocated to common shares   11,436    12,066 
Net earnings allocated to participating securities   34    29 
Net Income allocated to common shares and participating securities  $11,470   $12,095 
           
Weighted average shares outstanding for basic earnings per share   6,660    6,829 
Dilutive effect of stock compensation   20    88 
Weighted average shares outstanding for diluted earnings per share   6,680    6,917 
           
Basic earnings per common share  $1.72   $1.77 
           
Diluted earnings per common share  $1.72   $1.75 

 

There were no anti-dilutive shares in 2024 or 2023.

v3.25.0.1
Available-for-Sale Securities
12 Months Ended
Dec. 31, 2024
Available-for-Sale Securities [Abstract]  
Available-for-Sale Securities

Note 3: Available-for-Sale Securities

 

The amortized cost and appropriate fair values, together with gross unrealized gains and losses, of available-for-sale securities at December 31, 2024 and December 31, 2023 were as follows:

 

       Gross   Gross     
($ in thousands)  Amortized   Unrealized   Unrealized     
   Cost   Gains   Losses   Fair Value 
December 31, 2024                
U.S. Treasury and Government agencies  $8,120   $
        -
   $(731)  $7,389 
Mortgage-backed securities   203,646    4    (34,030)   169,620 
State and political subdivisions   10,893    
-
    (1,486)   9,407 
Other corporate securities   17,200    
-
    (2,029)   15,171 
Totals  $239,859   $4   $(38,276)  $201,587 

 

       Gross   Gross     
   Amortized   Unrealized   Unrealized     
   Cost   Gains   Losses   Fair Value 
December 31, 2023                
U.S. Treasury and Government agencies  $7,339   $        1   $(823)  $6,517 
Mortgage-backed securities   221,717    3    (32,853)   188,867 
State and political subdivisions   11,212    8    (1,322)   9,898 
Other corporate securities   17,200    
-
    (2,774)   14,426 
Totals  $257,468   $12   $(37,772)  $219,708 

 

The amortized cost and fair value of securities available-for-sale at December 31, 2024, by contractual maturity, are shown below. Expected maturities differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

   Amortized   Fair 
($ in thousands)  Cost   Value 
Within one year  $2,140   $2,140 
Due after one year through five years   1,125    1,093 
Due after five years through ten years   26,023    23,049 
Due after ten years   6,925    5,685 
    36,213    31,967 
Mortgage-backed securities   203,646    169,620 
Totals  $239,859   $201,587 

 

The fair value of securities pledged as collateral, to secure public deposits and for other purposes, was $115.5 million at December 31, 2024, and $89.7 million at December 31, 2023. Securities delivered for repurchase agreements (not included above) were $17.3 million at December 31, 2024 and $19.7 million at December 31, 2023.

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. There were 138 securities and 139 securities reported with amounts less than their historical value at December 31, 2024 and 2023, respectively. Total fair value of these investments was $201.3 million and $217.0 million at December 31, 2024 and 2023, respectively, which was approximately 99 percent and 99 percent, respectively, of the Company’s available-for-sale investment portfolio.

 

The following tables present securities with unrealized losses at December 31, 2024 and 2023:

 

($ in thousands)      Less than 12 Months   12 Months or Longer   Total 
  Number of
Securities
   Fair Value   Unrealized
Losses
   Fair Value   Unrealized
Losses
   Fair Value   Unrealized
Losses
 
December 31, 2024                            
U.S. Treasury and Government agencies   11   $1,929   $
  -
   $5,460   $(731)  $7,389   $(731)
Mortgage-backed securities   92    
-
   $
-
    169,286    (34,030)   169,286   (34,030)
State and political subdivisions   21    1,319   $(21)   8,088    (1,465)   9,407    (1,486)
Other corporate securities   14    385   $(115)   14,786    (1,914)   15,171    (2,029)
Totals   138   $3,633   $(136)  $197,620   $(38,140)  $201,253   $(38,276)

 

       Less than 12 Months   12 Months or Longer   Total 
  Number of
Securities
   Fair Value   Unrealized
Losses
   Fair Value   Unrealized
Losses
   Fair Value   Unrealized
Losses
 
December 31, 2023                            
U.S. Treasury and Government agencies   8   $
-
   $
       -
   $6,022   $(823)  $6,022   $(823)
Mortgage-backed securities   98    
-
    
-
    188,508    (32,853)   188,508    (32,853)
State and political subdivisions   20    
-
    
-
    8,541    (1,322)   8,541    (1,322)
Other corporate securities   13    
-
    
-
    13,926    (2,774)   13,926    (2,774)
Totals   139   $
-
   $
-
   $216,997   $(37,772)  $216,997   $(37,772)

 

Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary. Management reviews these securities on a quarterly basis and evaluates if any security has a fair value less than its amortized cost. Once these securities are identified, management determines whether a decline in fair value resulted from a credit loss or other factors. In making the assessment, the Company may consider various factors including the extent to which fair value is less than amortized cost, performance on any underlying collateral, downgrades in the ratings of the security by a rating agency, the failure of the issuer to make scheduled interest or principal payments and adverse conditions specifically related to the security. If the assessment indicates that a credit loss exists, a provision is recorded to the ACL.

v3.25.0.1
Loans and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2024
Loans and Allowance for Credit Losses [Abstract]  
Loans and Allowance for Credit Losses

Note 4: Loans and Allowance for Credit Losses

 

The following tables present the categories of loans at December 31, 2024, and 2023:

 

   Total Loans 
($ in thousands)  2024   2023 
         
Commercial & industrial  $124,764   $126,716 
Commercial real estate - owner occupied   134,431    126,717 
Commercial real estate - nonowner occupied   345,142    297,323 
Agricultural   64,680    65,659 
Residential real estate   308,378    318,123 
Home equity line of credit (HELOC)   53,811    47,845 
Consumer   15,529    17,829 
Total loans   1,046,735    1,000,212 
Allowance for credit losses   (15,096)   (15,786)
Loans, net  $1,031,639   $984,426 

 

The Company makes commercial, agri-business, consumer and residential loans to customers throughout its defined market area. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since a portion of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate.

 

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.

 

Listed below is a summary of loan commitments, unused lines of credit, and standby letters of credit as of December 31, 2024, and 2023.

 

($ in thousands)  2024   2023 
Loan commitments and unused lines of credit  $224,895   $201,605 
Standby letters of credit   915    1,184 
Totals  $225,810   $202,789 

 

The risk characteristics of each loan portfolio segment are as follows:

 

Commercial & Industrial and Agricultural

 

Commercial & industrial and agricultural loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include a personal guarantee. Short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial Real Estate (Owner and Nonowner Occupied)

 

Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The characteristics of properties securing the Company’s commercial real estate portfolio are diverse, but with geographic location almost entirely in the Company’s market area. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. In general, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate versus non-owner-occupied loans.

 

Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews and financial analysis of the developers and property owners. Construction loans are generally based on estimates of costs and value associated with the completed project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

 

Residential Real Estate, Home Equity Line of Credit (“HELOC”) and Consumer

 

Residential and consumer loans consist of two segments – residential mortgage loans and personal loans. Residential mortgage loans are secured by 1-4 family residences and are generally owner-occupied, and the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. HELOCs are typically secured by a subordinate interest in 1-4 family residences, and consumer personal loans are secured by consumer personal assets, such as automobiles or recreational vehicles. Some consumer personal loans are unsecured, such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas, such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that these loans are of smaller individual amounts and spread over a large number of borrowers.

 

Allowance for Credit Losses (ACL)

 

The ACL is an estimate of the expected credit losses on financial assets measured at amortized cost, which is measured using relevant information about past events, including historical credit loss experience on financial assets with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the financial assets. A provision for credit losses is charged to operations based on management’s periodic evaluation of these and other pertinent factors.

 

The following table summarizes the activity related to the ACL for the twelve months ended December 31, 2024.

 

($ in thousands)
For the twelve months ended
December 31, 2024
  Balance,
beginning of
period
   Chargeoffs   Recoveries   Provision for Credit Losses   Balance,
end of
period
 
                     
Commercial & industrial  $2,003   $(233)  $5   $891   $2,666 
Commercial real estate - owner occupied   1,952    
-
    
-
    (146)   1,806 
Commercial real estate - nonowner occupied   5,718    
-
    
-
    3    5,721 
Agricultural   440    
-
    
-
    444    884 
Residential real estate   4,936    (3)   
-
    (1,603)   3,330 
HELOC   510    
-
    
-
    10    520 
Consumer   227    (53)   34    (39)   169 
Total  $15,786   $(289)  $39   $(440)  $15,096 

As a result of the adoption of ASC 326, the Company recorded a $1.4 million increase to the ACL as a cumulative-effect adjustment on January 1, 2023. The following table summarizes the activity related to the ACL for the twelve months ended December 31, 2023.

 

($ in thousands)
For the twelve months ended
December 31, 2023
  Balance, beginning of period   Impact of
Adopting
ASC 326
   Chargeoffs   Recoveries   Provision for Credit Losses   Balance,
end of
period
 
                         
Commercial & industrial  $1,663   $230   $
-
   $
      -
   $110   $2,003 
Commercial real estate - owner occupied   1,696    54    
-
    
-
    202    1,952 
Commercial real estate - nonowner occupied   4,584    1,015    
-
    
-
    119    5,718 
Agricultural   611    (194)   
-
    
-
    23    440 
Residential real estate   4,438    360    (53)   1    190    4,936 
HELOC   547    (76)   
-
    
-
    39    510 
Consumer   279    (17)   (65)   25    5    227 
Total  $13,818   $1,372   $(118)  $26   $688   $15,786 

 

Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. The Company reviews individually evaluated loans for designation as collateral dependent loans, as well as other loans that management of the Company designates as having higher risk. These loans do not share common risk characteristics and are not included within the collectively evaluated loans for determining the ACL.

 

The following table presents an analysis of collateral-dependent loans of the Company as of December 31, 2024.

 

($ in thousands)  Collateral Type   Allocated 
December 31, 2024  Real Estate   Other   Total   Allowance 
                 
Commercial & industrial  $2,252   $625   $2,877   $380 
Commercial real estate - owner occupied   429    
-
    429    13 
Commercial real estate - nonowner occupied   370    
-
    370    
-
 
Agricultural   
-
    
-
    
-
    
-
 
Residential real estate   801    
-
    801    26 
HELOC   
-
    
-
    
-
    
-
 
Consumer   
-
    
-
    
-
    
-
 
Total  $3,852   $625   $4,477   $419 

 

($ in thousands)  Collateral Type   Allocated 
December 31, 2023  Real Estate   Other   Total   Allowance 
                 
Commercial & industrial  $604   $
-
   $604   $97 
Commercial real estate - owner occupied   
-
    
-
    
-
    
-
 
Commercial real estate - nonowner occupied   284    
-
    284    40 
Agricultural   
-
    
-
    
-
    
-
 
Residential real estate   1,023    
-
    1,023    18 
HELOC   
-
    
-
    
-
    
-
 
Consumer   
-
    
-
    
-
    
-
 
Total  $1,911   $
-
   $1,911   $155 

Credit Risk Profile

 

The Company categorizes loans into risk categories (loan grades) based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with an outstanding balance greater than $100,000 and non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:

 

Pass (grades 1 – 4): Loans which management has determined to be performing as expected and in agreement with the terms established at the time of loan origination.

 

Special Mention (grade 5): Assets have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Ordinarily, special mention credits have characteristics which corrective management action would remedy.

 

Substandard (grade 6): Loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardized the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

 

Doubtful (grade 7): Loans classified as doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current known facts, conditions and values, highly questionable and improbable.

 

Loss (grade 8): Loans are considered uncollectable and of such little value that continuing to carry them as assets on the Company’s financial statement is not feasible. Loans will be classified as loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.

The Company evaluates the loan risk grading system definitions and allowance for credit loss methodology on an ongoing basis. The following table presents loan balances by credit quality indicators and gross chargeoffs by year of origination as of December 31, 2024.

 

                               Revolving Loans      
($ in thousands)  Term Loans by Year of Origination   Revolving   Converted     
December 31, 2024  2024   2023   2022   2021   2020   Prior   Loans   to Term   Total 
Commercial & industrial                                    
Pass (1 - 4)  $22,688   $12,927   $12,813   $14,207   $9,101   $10,022   $36,363   $3,204   $121,325 
Special Mention (5)   -    355    -    -    133    -    25    -    513 
Substandard (6)   -    -    585    -    -    673    1,147    88    2,493 
Doubtful (7)   -    153    -    204    -    48    -    28    433 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $22,688   $13,435   $13,398   $14,411   $9,234   $10,743   $37,535   $3,320   $124,764 
Current period gross chargeoffs  $-   $42   $25   $23   $143   $-   $-   $-   $233 
                                              
Commercial real estate - owner occupied                                             
Pass (1 - 4)  $15,070   $30,372   $20,002   $24,406   $13,491   $30,140   $463   $49   $133,993 
Special Mention (5)   -    -    -    -    -    -    -    -    - 
Substandard (6)   -    -    -    -    430    -    -    -    430 
Doubtful (7)   -    -    -    7    -    1    -    -    8 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $15,070   $30,372   $20,002   $24,413   $13,921   $30,141   $463   $49   $134,431 
Current period gross chargeoffs  $-   $-   $-   $-   $-   $-   $-   $-   $- 
                                              
Commercial real estate - nonowner occupied                                             
Pass (1 - 4)  $94,098   $47,026   $50,942   $40,584   $39,093   $72,609   $118   $-   $344,470 
Special Mention (5)   398    -    -    -    -    -    -    -    398 
Substandard (6)   -    -    154    -    -    120    -    -    274 
Doubtful (7)   -    -    -    -    -    -    -    -    - 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $94,496   $47,026   $51,096   $40,584   $39,093   $72,729   $118   $-   $345,142 
Current period gross chargeoffs  $-   $-   $-   $-   $-   $-   $-   $-   $- 
                                              
Agricultural                                             
Pass (1 - 4)  $8,100   $8,295   $14,482   $10,748   $2,618   $8,967   $11,470   $-   $64,680 
Special Mention (5)   -    -    -    -    -    -    -    -    - 
Substandard (6)   -    -    -    -    -    -    -    -    - 
Doubtful (7)   -    -    -    -    -    -    -    -    - 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $8,100   $8,295   $14,482   $10,748   $2,618   $8,967   $11,470   $-   $64,680 
Current period gross chargeoffs  $-   $-   $-   $-   $-   $-   $-   $-   $- 
                                              
Residential real estate                                             
Pass (1 - 4)  $31,291   $41,982   $100,375   $76,146   $28,237   $28,797   $-   $-   $306,828 
Special Mention (5)   -    -    -    -    -    -    -    -    - 
Substandard (6)   -    279    -    256    50    965    -    -    1,550 
Doubtful (7)   -    -    -    -    -    -    -    -    - 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $31,291   $42,261   $100,375   $76,402   $28,287   $29,762   $-   $-   $308,378 
Current period gross chargeoffs  $-   $-   $-   $3   $-   $-   $-   $-   $3 
                                              
Home equity line of credit (HELOC)                                             
Pass (1 - 4)  $-   $-   $-   $12   $18   $51   $46,908   $6,591   $53,580 
Special Mention (5)   -    -    -    -    -    -    -    -    - 
Substandard (6)   -    -    -    -    -    48    139    44    231 
Doubtful (7)   -    -    -    -    -    -    -    -    - 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $-   $-   $-   $12   $18   $99   $47,047   $6,635   $53,811 
Current period gross chargeoffs  $-   $-   $-   $-   $-   $-   $-   $-   $- 
                                              
Consumer                                             
Pass (1 - 4)  $1,909   $1,993   $3,247   $725   $319   $94   $7,229   $-   $15,516 
Special Mention (5)   -    -    -    -    -    -    -    -    - 
Substandard (6)   -    -    13    -    -    -    -    -    13 
Doubtful (7)   -    -    -    -    -    -    -    -    - 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $1,909   $1,993   $3,260   $725   $319   $94   $7,229   $-   $15,529 
Current period gross chargeoffs  $-   $-   $-   $5   $2   $-   $46   $-   $53 
                                              
Total Loans                                             
Pass (1 - 4)  $173,156   $142,595   $201,861   $166,828   $92,877   $150,680   $102,551   $9,844   $1,040,392 
Special Mention (5)   398    355    -    -    133    -    25    -    911 
Substandard (6)   -    279    752    256    480    1,806    1,286    132    4,991 
Doubtful (7)   -    153    -    211    -    49    -    28    441 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total Loans  $173,554   $143,382   $202,613   $167,295   $93,490   $152,535   $103,862   $10,004   $1,046,735 
Current period gross chargeoffs  $-   $42   $25   $31   $145   $-   $46   $-   $289 

The following table presents loan balances by credit quality indicators and gross chargeoffs by year of origination as of December 31, 2023.

 

                               Revolving Loans      
($ in thousands)  Term Loans by Year of Origination   Revolving   Converted     
December 31, 2023  2023   2022   2021   2020   2019   Prior   Loans   to Term   Total 
Commercial & industrial                                    
Pass (1 - 4)  $17,239   $18,076   $19,143   $10,573   $7,449   $5,965   $45,831   $444   $124,720 
Special Mention (5)   -    731    -    64    -    140    201    -    1,136 
Substandard (6)   -    41    -    -    25    137    -    80    283 
Doubtful (7)   195    -    226    -    1    100    50    5    577 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $17,434   $18,848   $19,369   $10,637   $7,475   $6,342   $46,082   $529   $126,716 
Current period gross chargeoffs  $-   $-   $-   $-   $-   $-   $-   $-   $- 
                                              
Commercial real estate - owner occupied                                             
Pass (1 - 4)  $29,253   $21,427   $26,808   $12,931   $12,881   $20,409   $112   $173   $123,994 
Special Mention (5)   -    -    -    2,338    358    -    -    -    2,696 
Substandard (6)   -    -    -    -    -    -    -    -    - 
Doubtful (7)   -    -    26    -    1    -    -    -    27 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $29,253   $21,427   $26,834   $15,269   $13,240   $20,409   $112   $173   $126,717 
Current period gross chargeoffs  $-   $-   $-   $-   $-   $-   $-   $-   $- 
                                              
Commercial real estate - nonowner occupied                                             
Pass (1 - 4)  $52,915   $67,285   $47,658   $46,364   $30,561   $47,895   $2,377   $-   $295,055 
Special Mention (5)   -    -    -    -    838    1,134    -    -    1,972 
Substandard (6)   -    -    -    -    -    154    18    -    172 
Doubtful (7)   -    -    -    -    -    124    -    -    124 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $52,915   $67,285   $47,658   $46,364   $31,399   $49,307   $2,395   $-   $297,323 
Current period gross chargeoffs  $-   $-   $-   $-   $-   $-   $-   $-   $- 
                                              
Agricultural                                             
Pass (1 - 4)  $9,496   $16,131   $12,940   $3,029   $1,859   $9,801   $12,403   $-   $65,659 
Special Mention (5)   -    -    -    -    -    -    -    -    - 
Substandard (6)   -    -    -    -    -    -    -    -    - 
Doubtful (7)   -    -    -    -    -    -    -    -    - 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $9,496   $16,131   $12,940   $3,029   $1,859   $9,801   $12,403   $-   $65,659 
Current period gross chargeoffs  $-   $-   $-   $-   $-   $-   $-   $-   $- 
                                              
Residential real estate                                             
Pass (1 - 4)  $53,013   $110,531   $85,075   $31,558   $10,425   $22,564   $1,816   $1,300   $316,282 
Special Mention (5)   -    -    -    -    -    -    -    -    - 
Substandard (6)   -    -    361    54    485    920    -    -    1,820 
Doubtful (7)   -    -    -    -    -    21    -    -    21 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $53,013   $110,531   $85,436   $31,612   $10,910   $23,505   $1,816   $1,300   $318,123 
Current period gross chargeoffs  $-   $-   $32   $21   $-   $-   $-   $-   $53 
                                              
Home equity line of credit (HELOC)                                             
Pass (1 - 4)  $-   $-   $46   $18   $85   $94   $40,932   $6,492   $47,667 
Special Mention (5)   -    -    -    -    -    59    20    99    178 
Substandard (6)   -    -    -    -    -    -    -    -    - 
Doubtful (7)   -    -    -    -    -    -    -    -    - 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $-   $-   $46   $18   $85   $153   $40,952   $6,591   $47,845 
Current period gross chargeoffs  $-   $-   $-   $-   $-   $-   $-   $-   $- 
                                              
Consumer                                             
Pass (1 - 4)  $3,296   $5,142   $1,429   $740   $221   $128   $6,863   $-   $17,819 
Special Mention (5)   -    -    -    1    -    -    -    -    1 
Substandard (6)   -    9    -    -    -    -    -    -    9 
Doubtful (7)   -    -    -    -    -    -    -    -    - 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $3,296   $5,151   $1,429   $741   $221   $128   $6,863   $-   $17,829 
Current period gross chargeoffs  $-   $12   $8   $11   $-   $-   $-   $34   $65 
                                              
Total Loans                                             
Pass (1 - 4)  $165,212   $238,592   $193,099   $105,213   $63,481   $106,856   $110,334   $8,409   $991,196 
Special Mention (5)   -    731    -    2,403    1,196    1,333    221    99    5,983 
Substandard (6)   -    50    361    54    510    1,211    18    80    2,284 
Doubtful (7)   195    -    252    -    2    245    50    5    749 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total Loans  $165,407   $239,373   $193,712   $107,670   $65,189   $109,645   $110,623   $8,593   $1,000,212 
Current period gross chargeoffs  $-   $12   $40   $32   $-   $-   $-   $34   $118 

The following tables present the Company’s loan portfolio aging analysis as of December 31, 2024 and 2023:

 

($ in thousands)  30-59 Days   60-89 Days   Greater Than 90 Days    Total          
December 31, 2024  Past Due   Past Due   Past Due   Past Due   Current   Total Loans 
                         
Commercial & industrial  $354   $
-
   $2,927   $3,281   $121,483   $124,764 
Commercial real estate - owner occupied   
-
    
-
    429    429    134,002    134,431 
Commercial real estate - nonowner occupied   
-
    
-
    370    370    344,772    345,142 
Agricultural   
-
    
-
    
-
    
-
    64,680    64,680 
Residential real estate   215    1,021    787    2,023    306,355    308,378 
HELOC   131    15    130    276    53,535    53,811 
Consumer   193    27    -    220    15,309    15,529 
Total Loans  $893   $1,063   $4,643   $6,599   $1,040,136   $1,046,735 

 

  30-59 Days   60-89 Days   Greater Than 90 Days    Total          
December 31, 2023  Past Due   Past Due   Past Due   Past Due   Current   Total Loans 
                         
Commercial & industrial  $26   $
-
   $658   $684   $126,032   $126,716 
Commercial real estate - owner occupied   
-
    
-
    
-
    
-
    126,717    126,717 
Commercial real estate - nonowner occupied   
-
    
-
    29    29    297,294    297,323 
Agricultural   
-
    
-
    
-
    
-
    65,659    65,659 
Residential real estate   
-
    222    395    617    317,506    318,123 
HELOC   
-
    8    67    75    47,770    47,845 
Consumer   88    33    1    122    17,707    17,829 
Total Loans  $114   $263   $1,150   $1,527   $998,685   $1,000,212 

 

All loans past due 90 days are systematically placed on nonaccrual status.

 

When a loan is moved to nonaccrual status, total unpaid interest accrued to date is reversed from income. Subsequent payments are applied to the outstanding principal balance with the interest portion of the payment recorded on the balance sheet as a contra-loan. Interest received on nonaccrual loans may be realized once all contractual principal amounts are received or when a borrower establishes a history of six consecutive timely principal and interest payments. It is at the discretion of management to determine when a loan is placed back on accrual status upon receipt of six consecutive timely payments.

The categories of nonaccrual loans as of December 31, 2024 and December 31, 2023 are presented in the following table.

 

   December 31, 2024 
($ in thousands)  Nonaccrual loans with no allowance   Nonaccrual loans with an allowance   Total nonaccrual loans 
Commercial & industrial  $2,301   $626   $2,927 
Commercial real estate - owner occupied   7    430    437 
Commercial real estate - nonowner occupied   370    
-
    370 
Agricultural   
-
    
-
    
-
 
Residential real estate   1,428    111    1,539 
Home equity line of credit (HELOC)   231    
-
    231 
Consumer   12    
-
    12 
Total loans  $4,349   $1,167   $5,516 

 

   December 31, 2023 
($ in thousands)  Nonaccrual loans with no allowance   Nonaccrual loans with an allowance   Total nonaccrual loans 
Commercial & industrial  $651   $97   $748 
Commercial real estate - owner occupied   26    
-
    26 
Commercial real estate - nonowner occupied   141    
-
    141 
Agricultural   
-
    
-
    
-
 
Residential real estate   1,694    18    1,712 
Home equity line of credit (HELOC)   180    
-
    180 
Consumer   11    
-
    11 
Total loans  $2,703   $115   $2,818 

 

Modifications made to Borrowers Experiencing Financial Difficulty

 

In the normal course of business, the Company may execute loan modifications with borrowers. These modifications are analyzed to determine whether the modification is considered concessionary, long term and made to a borrower experiencing financial difficulty. The Company’s modifications generally include interest rate adjustments, principal reductions, and amortization and maturity date extensions. These modifications provide the borrowers with short-term cash relief to allow them to improve their financial condition. If a loan modification is determined to be made to a borrower experiencing financial difficulty, the loan is considered collateral dependent and evaluated as part of the ACL as described above in the Allowance for Credit Losses section of this Note.

 

For the twelve months ended December 31, 2024, the Company did not modify any loans made to borrowers experiencing financial difficulty. The Company had no commitments to lend to borrowers experiencing financial difficulty for which the Company had modified an existing loan as of December 31, 2024.

The Company monitors loan payments on an on-going basis to determine if a loan is considered to have a payment default. Determination of payment default involves analyzing the economic conditions that exist for each customer and its ability to generate positive cash flows during the loan term. For the twelve-month period ended December 31, 2024, the Company had no loan modifications made to borrowers experiencing financial difficulty for which there was a payment default within the 12 months following the modification date.

 

Unfunded Loan Commitments

 

The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable (i.e. commitment cannot be canceled at any time). The allowance for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over its estimated life, which are the same loss rates that are used in computing the ACL for loans. The ACL for unfunded loan commitments is classified on the balance sheet within Other liabilities.

 

The following table presents the balance and activity in the ACL for unfunded loan commitments for the twelve months ended December 31, 2024, and 2023.

 

($ in thousands)  2024   2023 
Balance, beginning of period  $776   $
-
 
Adjustment for adoption of ASU 2016-13   
-
    1,149 
Provision for unfunded commitments   564    (373)
Balance, end of period  $1,340   $776 

 

Related Party Loans

 

Loans to directors and their related interests, including loans to companies for which directors are principal owners and executive officers are presented in the following table at December 31:

 

($ in thousands)  2024   2023 
Balance at beginning of period  $435   $521 
Effect of change in compostion of directors and executive officers   
-
    
-
 
New Term Loans   
-
    
-
 
Repayment of term loans   (33)   (144)
Changes in balances of revolving lines of credit   48    58 
Balance at end of period  $450   $435 
v3.25.0.1
Premises and Equipment
12 Months Ended
Dec. 31, 2024
Premises and Equipment [Abstract]  
Premises and Equipment

Note 5: Premises and Equipment

 

Major classifications of premises and equipment stated at cost were as follows at December 31:

 

($ in thousands)  2024   2023 
Land  $3,563   $3,563 
Buildings and improvements   27,798    27,663 
Equipment   16,902    15,842 
Construction in process   201    167 
    48,464    47,235 
Less accumulated depreciation   (28,008)   (25,857)
Net premises and equipment  $20,456   $21,378 
v3.25.0.1
Goodwill and Intangibles
12 Months Ended
Dec. 31, 2024
Goodwill and Intangibles [Abstract]  
Goodwill and Intangibles

Note 6: Goodwill and Intangibles

 

The balance of goodwill was $23.2 million for the twelve months ended December 31, 2024, and December 31, 2023.

 

Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. Goodwill is tested on the last day of the last quarter of each calendar year. At December 31, 2024, the Company determined that no events had occurred to change the assessment from the quantitative analysis, and it was more likely than not that the fair value of the reporting unit exceeded its carrying value, including goodwill. The qualitative assessment indicated that it was more likely than not that the fair value of the reporting unit exceeded its carrying value, resulting in no impairment.

 

Carrying basis and accumulated amortization of intangible assets were as follows at December 31:

 

   2024   2023 
($ in thousands)  Gross
Carrying
   Accumulated   Gross
Carrying
   Accumulated 
   Amount   Amortization   Amount   Amortization 
Core deposits intangible  $660   $(303)  $660   $(236)
Customer relationship intangible   
-
    
-
    200    (200)
     Banking intangibles  $660   $(303)  $860   $(436)

 

Amortization expense for intangibles for the years ended December 31, 2024 and 2023 was $0.07 million and $0.09 million, respectively. Estimated amortization expense for each of the following five years is immaterial.

v3.25.0.1
Mortgage Banking and Servicing Rights
12 Months Ended
Dec. 31, 2024
Mortgage Banking and Servicing Rights [Abstract]  
Mortgage Banking and Servicing Rights

Note 7: Mortgage Banking and Servicing Rights

 

Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balance of mortgage loans serviced for others approximated $1.4 billion at both December 31, 2024, and 2023. Contractually specified servicing fees of approximately $3.5  million and $3.4 million were included in mortgage loan servicing fees in the consolidated income statement for the years ended December 31, 2024, and 2023, respectively.

 

The following table summarizes mortgage servicing rights capitalized and related amortization, along with activity in the related valuation allowance at December 31:

 

($ in thousands)  2024   2023 
Carrying amount, beginning of year  $13,906   $13,503 
Mortgage servicing rights capitalized during the year   2,256    1,695 
Mortgage servicing rights amortization during the year   (1,335)   (1,242)
Net change in valuation allowance   41    (50)
Carrying amount, end of year  $14,868   $13,906 
           
Valuation allowance:          
Beginning of year  $227   $177 
Increase (reduction)   (41)   50 
End of year  $186   $227 
           
Fair value, beginning of period  $17,125   $15,754 
Fair value, end of period  $17,782   $17,125 
v3.25.0.1
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2024
Derivative Financial Instruments [Abstract]  
Derivative Financial Instruments

Note 8: Derivative Financial Instruments

 

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages its exposures to a wide variety of business and operational risks primarily through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash payments principally related to certain variable-rate assets.

 

The Company does not use derivatives for trading or speculative purposes. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.

Additionally, the Company enters into forward contracts for the future delivery of mortgage loans to third-party investors and enters into IRLCs with potential borrowers to fund specific mortgage loans that will be sold into the secondary market. The forward contracts that are entered into, economically hedge the effect of changes in interest rates resulting from the Company’s commitment to fund the loans. The IRLCs and forward contracts are not designated as accounting hedges and are recorded at fair value with changes in fair value reflected in noninterest income on the consolidated statements of income. The fair value of derivative instruments with a positive fair value are reported in accrued income and other assets in the consolidated balance sheets, while derivative instruments with a negative fair value are reported in accrued expenses and other liabilities in the consolidated balance sheets.

 

The table below presents the notional amount and fair value of the Company’s interest rate swaps, IRLCs and forward contracts utilized at December 31:

 

   2024   2023 
($ in thousands)  Notional   Fair   Notional   Fair 
   Amount   Value   Amount   Value 
Asset Derivatives                
Derivatives not designated as hedging instruments                
Interest rate swaps associated with loans  $79,235   $4,029   $68,381   $3,638 
IRLCs   -    -    7,466    45 
Forward contracts   11,000    69    -    - 
Total contracts  $90,235   $4,098   $75,847   $3,683 
Liability Derivatives                
Derivatives not designated as hedging instruments                
Interest rate swaps associated with loans  $79,235   $(4,029)  $68,381   $(3,638)
IRLCs   7,412    (21)   -    - 
Forward contracts   -    -    10,750    (37)
Total contracts  $86,647   $(4,050)  $79,131   $(3,675)

 

The fair value of interest rate swaps were estimated using a discounted cash flow method that incorporates current market interest rates as of the balance sheet date. Fair values of IRLCs and forward contracts were estimated using changes in mortgage interest rates from the date the Company entered into the IRLC and the balance sheet date.

The following table presents the amounts included in the consolidated statements of income for non-hedging derivative financial instruments for the twelve months ended December 31, 2024, and 2023.

 

      Amount of gain (loss) 
($ in thousands)  Statement of income classification  2024   2023 
Interest rate swap contracts  Other income  $240   $132 
IRLCs  Gain on sale of mortgage loans & OMSR   (66)   65 
Forward contracts  Gain on sale of mortgage loans & OMSR   105    (63)

 

The following table shows the offsetting of financial assets and derivative assets at December 31, 2024, and 2023.

 

   Gross
amounts of
   Gross
amounts
offset
in the
   Net amounts
of assets  
presented
in the
   Gross amounts not offset
in the consolidated
balance sheet
     
($ in thousands)  recognized
assets
   consolidated
balance sheet
   consolidated
balance sheet
   Financial
instruments
   Cash collateral
received
   Net
amount
 
December 31, 2024                        
Interest rate swaps  $4,172   $   143   $4,029   $
       -
   $3,130   $899 
                               
December 31, 2023                              
Interest rate swaps  $3,957   $319   $3,638   $
-
   $2,900   $738 

 

The following table shows the offsetting of financial liabilities and derivative liabilities at December 31, 2024, and 2023.

 

   Gross
amounts of
   Gross
amounts
offset
in the
   Net amounts
of liabilities  
presented
in the
   Gross amounts not offset
in the consolidated
balance sheet
     
($ in thousands)  recognized
liabilities
   consolidated
balance sheet
   consolidated
balance sheet
   Financial
instruments
   Cash collateral
pledged
   Net
amount
 
December 31, 2024                        
Interest rate swaps  $4,172   $       143   $4,029   $
       -
   $
       -
   $4,029 
                               
December 31, 2023                              
Interest rate swaps  $3,957   $319   $3,638   $
-
   $-   $3,638 
v3.25.0.1
Interest-Bearing Deposits
12 Months Ended
Dec. 31, 2024
Interest-Bearing Deposits [Abstract]  
Interest-Bearing Deposits

Note 9: Interest-Bearing Deposits

 

Interest-bearing time deposits in denominations of $250,000 or more totaled $53.7 million on December 31, 2024, and $54.1 million on December 31, 2023.

 

At December 31, 2024, the scheduled maturities of time deposits were as follows: 

 

($ in thousands)    
2025  $215,039 
2026   40,163 
2027   2,900 
2028   822 
2029   293 
Thereafter   
-
 
Total  $259,217 

 

Included in time deposits at December 31, 2024 and 2023 were $58.2 million and $56.5 million, respectively, of deposits which were obtained through the Certificate of Deposit Account Registry Service (“CDARS”). This service allows deposit customers to maintain fully insured balances in excess of the $250,000 FDIC insurance limit without the inconvenience of having multi-banking relationships. Under the reciprocal program that the Company is currently participating in, customers agree to allow their deposits to be placed with other participating banks in the CDARS program in insurable amounts under $250,000. In exchange, other banks in the program agree to place their deposits with the Company also in insurable amounts under $250,000.

 

Deposits of directors and their associates, including deposits of companies for which directors are principal owners and executive officers, totaled $4.3 million and $5.2 million at December 31, 2024, and 2023, respectively.

v3.25.0.1
Short-Term Borrowings
12 Months Ended
Dec. 31, 2024
Short-Term Borrowings [Abstract]  
Short-Term Borrowings

Note 10: Short-Term Borrowings

 

($ in thousands)  2024   2023 
Securities Sold Under Repurchase Agreements  $10,585   $13,387 

 

The Company has retail repurchase agreements to facilitate cash management transactions with commercial customers. These obligations were secured by agency securities of $3.9 million and $4.5 million as of December 31, 2024, and 2023, respectively, and mortgage-backed securities of $13.4 million and $15.2 million for 2024 and 2023, respectively. The collateral is held at the FHLB and has maturities from 2025 through 2051. At December 31, 2024, these repurchase agreements totaled $10.6 million. The maximum amount of outstanding agreements at any month end during 2024 and 2023 totaled $26.9 million and $24.6 million, respectively, and the monthly average of such agreements totaled $14.3 million and $15.8 million during 2024 and 2023, respectively. The repurchase agreements mature within one month.

 

The Company has borrowing capabilities at the Federal Reserve Discount Window (“Discount Window”) by pledging either securities or loans as collateral. As of December 31, 2024, there were no borrowings drawn at the Discount Window.

 

At December 31, 2024 and 2023, the Company had $41.0 million in federal funds lines, of which none were drawn.

v3.25.0.1
Federal Home Loan Bank (FHLB) Advances
12 Months Ended
Dec. 31, 2024
Federal Home Loan Bank (FHLB) Advances [Abstract]  
Federal Home Loan Bank (FHLB) Advances

Note 11: Federal Home Loan Bank (FHLB) Advances

 

The FHLB advances were secured by $303.3 million in mortgage loans at December 31, 2024. Advances consisted of fixed and variable interest rates from 3.75 to 4.61 percent. Fixed rate advances are subject to restrictions or penalties in the event of prepayment. Aggregate annual maturities of FHLB advances at December 31, 2024, were:

 

($ in thousands)  Debt 
2026  $12,500 
2027   5,000 
2028   17,500 
Total  $35,000 
v3.25.0.1
Trust Preferred Securities
12 Months Ended
Dec. 31, 2024
Trust Preferred Securities [Abstract]  
TRUST PREFERRED SECURITIES

Note 12: Trust Preferred Securities

 

On September 15, 2005, RST II, a wholly-owned subsidiary of the Company, closed a pooled private offering of 10,000 Capital Securities with a liquidation amount of $1,000 per security. The proceeds of the offering were loaned to the Company in exchange for junior subordinated debentures with terms similar to the Capital Securities. Distributions on the Capital Securities are payable quarterly at a variable rate that is currently based upon the 3-month CME Group Benchmark Administration (“CME”) Term Secured Overnight Financing Rate (“SOFR”) as adjusted by the relevant spread adjustment plus 1.80 percent and are included in interest expense in the Consolidated Financial Statements. These securities may be included in Tier 1 capital and may be prepaid at any time without penalty (with certain limitations applicable) under current regulatory guidelines and interpretations. The balance of the Capital Securities as of December 31, 2024, and 2023 was $10.3 million, with a maturity date of September 15, 2035.

v3.25.0.1
Subordinated Debt
12 Months Ended
Dec. 31, 2024
Subordinated Debt [Abstract]  
Subordinated Debt

Note 13: Subordinated Debt

 

On May 27, 2021, the Company entered into Subordinated Note Purchase Agreements with qualified institutional buyers and accredited investors pursuant to which the Company issued and sold $20.0 million in aggregate principal amount of its 3.65% Fixed to Floating Rate Subordinated Notes due 2031 (the “Notes”). The Notes were sold by the Company in a private placement exempt from the registration requirements under the Securities Act of 1933, as amended.

 

The Notes mature on June 1, 2031, and bear interest at a fixed rate of 3.65% through May 31, 2026. From June 1, 2026, to the maturity date or earlier redemption of the Notes, the interest rate will reset quarterly to an interest rate per annum, equal to the then-current-three-month SOFR provided by the Federal Reserve Bank of New York plus 296 basis points. The Company may redeem the Notes at any time after May 31, 2026, and at any time in whole, but not in part, upon the occurrence of certain events. Any redemption of the Notes will be subject to prior regulatory approval. The Company incurred debt issuance costs for placement fees, legal and other out-of-pocket expenses of approximately $0.5 million, which are being amortized over the life of the Notes. There is $0.3 million of unamortized expense as of December 31, 2024.

v3.25.0.1
Income Taxes
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Income Taxes

Note 14: Income Taxes

 

The provision for income taxes includes these components:

 

   For The Year Ended
December 31,
 
($ in thousands)  2024   2023 
Taxes currently payable  $369   $744 
Deferred provision   2,017    1,878 
Income tax expense  $2,386   $2,622 

 

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below:

 

   For The Year Ended
December 31,
 
($ in thousands)  2024   2023 
Computed at the statutory rate (21%)  $2,910   $3,091 
Increase (decrease) resulting from          
Tax exempt interest   (135)   (117)
BOLI income   (160)   (187)
Sec. 831(b) election   (147)   (198)
Other   (82)   33 
Actual tax expense  $2,386   $2,622 

 

The tax effects of temporary differences related to deferred taxes shown on the balance sheets are: 

 

   For The Year Ended
December 31,
 
   2024   2023 
($ in thousands)        
Deferred tax assets        
Allowance for credit losses  $3,170   $3,315 
Unrealized losses on available-for-sale securities   8,037    7,929 
Capitalized research and development costs   102    90 
Accrued bonus   120    124 
Net operating loss   791    2,758 
Other   911    819 
    13,131    15,035 
Deferred tax liabilities          
Depreciation   (849)   (983)
Mortgage servicing rights   (3,122)   (2,920)
Purchase accounting adjustments   (1,475)   (1,488)
Prepaids   (434)   (475)
Net deferred loan costs   (31)   (93)
Section 475 MTM   (8,037)   (7,929)
FHLB stock dividends   (67)   (122)
    (14,015)   (14,010)
Net deferred tax (liability) asset  $(884)  $1,025 

 

At December 31, 2024, and 2023, the Company had $3.8 million and $13.1 million, respectively, in net operating losses. No valuation allowance was recorded as these are expected to be fully utilized and have no expiration.

v3.25.0.1
Accumulated Other Comprehensive Loss
12 Months Ended
Dec. 31, 2024
Accumulated Other Comprehensive Loss [Abstract]  
Accumulated Other Comprehensive Loss

Note 15: Accumulated Other Comprehensive Loss

 

Accumulated other comprehensive loss represents reclassifications out of unrealized gains and losses on available-for-sale securities net of income tax. There were no reclassifications for the years ending December 31, 2024, and 2023.

v3.25.0.1
Regulatory Matters
12 Months Ended
Dec. 31, 2024
Regulatory Matters [Abstract]  
Regulatory Matters

Note 16: Regulatory Matters

 

As of December 31, 2024, based on its call report computations, State Bank was classified as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, State Bank must maintain capital ratios as set forth in the table below. There are no conditions or events since December 31, 2024, that management believes have changed State Bank’s capital classification.

 

State Bank’s actual capital amounts and ratios are presented in the following table. Capital levels are presented for State Bank only as the Company is exempt from quarterly reporting at the holding company level:

 

               To Be Well Capitalized 
               Under Prompt 
           For Capital Adequacy   Corrective Action 
   Actual   Purposes   Procedures 
($ in thousands)  Amount   Ratio   Amount   Ratio   Amount   Ratio 
As of December 31, 2024                        
Tier I Capital to average assets  $156,122    11.09%  $56,290    4.0%  $70,363    5.0%
Tier I Common equity capital to risk-weighted assets  $156,122    13.43%  $52,297    4.5%  $75,541    6.5%
                               
Tier I Capital to risk-weighted assets  $156,122    13.43%  $69,730    6.0%  $92,973    8.0%
Total Risk-based capital to risk-weighted assets  $170,672    14.69%  $92,973    8.0%  $116,216    10.0%
                               
As of December 31, 2023                              
Tier I Capital to average assets  $148,049    10.93%  $54,185    4.0%  $67,732    5.0%
Tier I Common equity capital to risk-weighted assets  $148,049    13.42%  $49,640    4.5%  $71,702    6.5%
                               
Tier I Capital to risk-weighted assets  $148,049    13.42%  $66,186    6.0%  $88,249    8.0%
Total Risk-based capital to risk-weighted assets  $161,872    14.67%  $88,249    8.0%  $110,311    10.0%

 

The above minimum capital requirements exclude the capital conservation buffer required to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers. The capital conservation buffer was 2.50 percent at December 31, 2024 and the Company still would have met the minimum capital requirements when the capital buffer is considered. The net unrealized gain or loss on available-for-sale securities is not included in computing regulatory capital. Management believes that State Bank met all capital adequacy requirements to which State Bank was subject as of December 31, 2024.

v3.25.0.1
Employee Benefits
12 Months Ended
Dec. 31, 2024
Employee Benefits [Abstract]  
Employee Benefits

Note 17: Employee Benefits

 

The Company has a share-based incentive compensation plan that permits the grant of stock options, restricted stock and other share-based awards to employees, directors and advisory board members of the Company and its subsidiaries. In addition, the Company has instituted a long-term incentive program, with the objective of rewarding senior management through grants of restricted common shares of the Company (see Note 18 to the Consolidated Financial Statements).

 

The Company has a retirement savings 401(k) plan covering substantially all employees. The Company provides a safe harbor matching contribution equal to 100% of an employees’ salary deferral amounts up to 4% of the employees’ eligible compensation. Employees are immediately vested in their voluntary contributions and in any Company safe harbor matching contributions. Any discretionary contribution made by the Company is fully vested after three years of credited service. Employer contributions charged to expense for 2024 and 2023 were $0.6 million and $0.6 million, respectively.

 

Also, the Company has Supplemental Executive Retirement Plan (“SERP”) Agreements with certain active and retired officers. The agreements provide monthly payments for up to 15 years that equal 15 percent to 25 percent of average compensation prior to retirement or death. The charges to expense for the current agreements were $0.2 million and $0.2 million for 2024 and 2023, respectively.

Additional life insurance is provided to certain officers through bank-owned life insurance (“BOLI”) policies. By way of a separate split-dollar agreement, each policy’s interests are divided between the Company and the insured’s beneficiary. The Company owns the policy’s cash value and a portion of the policy net death benefit, over and above the cash value assigned to the insured’s beneficiary. The cash surrender value of all life insurance policies totaled $30.7 million and $29.1 million at December 31, 2024 and 2023, respectively.

 

The Company has a noncontributory employee stock ownership plan (“ESOP”) covering substantially all employees of the Company and its subsidiaries. Voluntary contributions are made by the Company to the plan. Each eligible employee is vested based upon years of service, including prior years of service. The Company’s contributions to the account of each employee become fully vested after three years of service. Benefit expense for the value of the stock purchased is recorded equal to the fair market value of the stock when contributions, which are determined annually by the Board of Directors of the Company, are made to the ESOP. Allocated shares in the ESOP at December 31, 2024 and 2023, were 304,286 and 328,187, respectively.

 

Dividends on allocated shares in the ESOP are recorded as dividends and charged to retained earnings. Compensation expense is recorded equal to the fair market value of the stock when contributions, which are determined annually by the Board of Directors of the Company, are made to the ESOP. ESOP expense for the years ended December 31, 2024 and 2023, was $0.0 million and $0.1 million, respectively.

v3.25.0.1
Share-Based Compensation Plan
12 Months Ended
Dec. 31, 2024
Share Based Compensation [Abstract]  
Share-Based Compensation Plan

Note 18: Share-Based Compensation Plan

 

In April 2017, the shareholders approved a new share-based incentive compensation plan, the SB Financial Group, Inc. 2017 Stock Incentive Plan (the “2017 Plan”). This plan permits the grant or award of incentive stock options, nonqualified stock options, stock appreciation rights (“SAR’s”), restricted stock, and restricted stock units (“RSU’s”) for up to 500,000 common shares of the Company.

 

The 2017 Plan is intended to advance the interests of the Company and its shareholders by offering employees, directors and advisory board members of the Company and its subsidiaries an opportunity to acquire or increase their ownership interest in the Company through grants of equity-based awards. The 2017 Plan permits equity-based awards to be used to attract, motivate, reward and retain highly competent individuals upon whose judgment, initiative, leadership and efforts are key to the success of the Company by encouraging those individuals to become shareholders of the Company.

 

Option awards are granted with an exercise price equal to the market price of the Company’s common shares at the date of grant and those option awards vest based on five years of continuous service and have 10-year contractual terms. The fair value of each option award is estimated on the date of grant using the Black-Scholes valuation model. There were no options granted in 2024 or 2023. There were no stock options outstanding as of December 31, 2024 or 2023, and no compensation expense was charged against income with respect to option awards under the Plan for the years ended December 31, 2024, or 2023.

 

As of December 31, 2024, there was no unrecognized compensation cost related to incentive option share-based compensation arrangements granted under the 2017 Plan.

 

Pursuant to the Long Term Incentive (“LTI”) Plan, the Company awards restricted common shares of the Company under the 2017 Plan to certain key executives. These restricted stock awards vest over a four-year period and are intended to assist the Company in retention of key executives. During 2024 and 2023, the Company met certain performance targets and restricted stock awards were approved by the Board. The compensation cost charged against income for the LTI Plan was $0.6 million and $0.6 million for 2024 and 2023, respectively. The total income tax benefit recognized in the income statement for share-based compensation arrangements was $0.1 million and $0.1 million for 2024 and 2023, respectively.

 

A summary of restricted stock activity under the Company’s LTI Plan as of December 31, 2024, and changes during the year ended is presented below:

 

   Shares   Weighted-
Average
Value
per Share
 
         
Nonvested, January 1, 2024   48,966   $18.49 
Granted   38,776    15.63 
Vested   (33,431)   17.36 
Forfeited   
-
    
-
 
Nonvested, December 31, 2024   54,311   $17.15 

 

As of December 31, 2024, there was $0.6 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements related to the restricted stock awards under the 2017 Plan which were granted in accordance with the LTI Plan. That cost is expected to be recognized over a weighted-average period of 1.67 years.

v3.25.0.1
Disclosures about Fair Value of Assets and Liabilities
12 Months Ended
Dec. 31, 2024
Disclosures about Fair Value of Assets and Liabilities [Abstract]  
Disclosures About Fair Value of Assets and Liabilities

Note 19: Disclosures About Fair Value of Assets and Liabilities

 

Pursuant to ASC 820, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three level hierarchy exists in ASC 820 for fair value measurements based upon the inputs to the valuation of an asset or liability:

 

Level 1: Quoted prices in active markets for identical assets or liabilities

 

Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

 

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis, recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

 

Available-for-sale securities

 

The fair value of available-for-sale securities are determined by various valuation methodologies. Level 2 securities include obligations of U.S. government agencies, mortgage-backed securities, obligations of political and state subdivisions, and corporate securities. Level 2 inputs do not include quoted prices for individual securities in active markets; however, they do include inputs that are either directly or indirectly observable for the individual security being valued. Such observable inputs include interest rates and yield curves at commonly quoted intervals, volatilities, prepayment speeds, credit risks and default rates. Also included are inputs derived principally from or corroborated by observable market data by correlation or other means.

 

Interest rate contracts

 

The fair values of interest rate contracts are based upon the estimated amount the Company would receive or pay to terminate the contracts or agreements, taking into account underlying interest rates, creditworthiness of underlying customers for credit derivatives and, when appropriate, the creditworthiness of the counterparties.

 

Forward contracts

 

The fair values of forward contracts on to-be-announced securities are determined using quoted prices in active markets or benchmarked thereto (Level 1).

Interest Rate Lock Commitments (IRLCs)

 

The fair value of IRLCs are determined using the projected sale price of individual loans based on changes in the market interest rates, projected pull-through rates (the probability that an IRLC will ultimately result in an originated loan), the reduction in the value of the applicant’s option due to the passage of time, and the remaining origination costs to be incurred based on management’s estimate of market costs (Level 3).

 

The following table presents the fair value measurements of securities measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fell at December 31, 2024 and 2023:

 

($ in thousands)  Fair value at
December 31,
2024
   (Level 1)   (Level 2)   (Level 3) 
                 
U.S. Treasury and Government Agencies  $7,389   $
-
   $7,389   $
-
 
Mortgage-backed securities   169,620    
-
    169,620    
-
 
State and political subdivisions   9,407    
-
    9,407    
-
 
Other corporate securities   15,171    
-
    15,171    
-
 
Interest rate contracts - assets   4,029    
-
    4,029    
-
 
Interest rate contracts - liabilities   (4,029)   
-
    (4,029)   
-
 
Forward contracts   69    69    
-
    
-
 
IRLCs   (21)   
-
    
-
    (21)

 

($ in thousands)  Fair value at
December 31,
2023
   (Level 1)   (Level 2)   (Level 3) 
                 
U.S. Treasury and Government Agencies  $6,517   $
-
   $6,517   $
-
 
Mortgage-backed securities   188,867    
-
    188,867    
-
 
State and political subdivisions   9,898    
-
    9,898    
-
 
Other corporate securities   14,426    
-
    14,426    
-
 
Interest rate contracts - assets   3,638    
-
    3,638    
-
 
Interest rate contracts - liabilities   (3,638)   
-
    (3,638)   
-
 
Forward contracts   (37)   (37)   
-
    
-
 
IRLCs   45    -    -    45 

 

Level 1 - quoted prices in active markets for identical assets

Level 2 - significant other observable inputs

Level 3 - significant unobservable inputs

 

The following table reconciles the beginning and ending balances of recurring fair value measurements recognized in the accompanying consolidated balance sheets using significant unobservable (Level 3) inputs for the years ended December 31, 2024, and 2023.

 

   for the Twelve Months Ended
December 31,
 
($ in thousands)  2024   2023 
Interest rate lock commitments        
Balance at beginning of period  $45   $(20)
Change in fair value   (66)   65 
Balance at end of period  $(21)  $45 

The following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

 

Collateral-Dependent Individually Evaluated Loans, Net of ACL

 

Loans for which it is probable the Company will not collect all principal and interest due according to contractual terms are measured for collateral dependency. The estimated fair value of collateral-dependent loans is based on the appraised value of the collateral, less estimated cost to sell. Collateral-dependent loans are classified within Level 3 of the fair value hierarchy. This method requires obtaining independent appraisals of the collateral from a list of preapproved appraisers, which are reviewed for accuracy and consistency by the Company. The appraised values are reduced by applying a discount factor to the value based on the Company’s loan review policy. All individually evaluated loans held by the Company were collateral dependent at December 31, 2024 and 2023.

 

Mortgage Servicing Rights

 

Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models associated with the servicing rights and discounting the cash flows using discount market rates, prepayment speeds and default rates. The servicing portfolio has been valued using all relevant positive and negative cash flows including servicing fees, miscellaneous income and float; marginal costs of servicing; the cost of carry of advances; and foreclosure losses; and applying certain prevailing assumptions used in the marketplace. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy. These mortgage servicing rights are tested for impairment on a quarterly basis.

 

The following tables presents the fair value measurements of assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy in which the fair value measurements fell at December 31, 2024 and 2023:

 

($ in thousands)  Fair value at
December 31,
2024
   (Level 1)   (Level 2)   (Level 3) 
Collateral-dependent Individually evaluated loans  $1,167   $
     -
   $
    -
   $1,167 
Mortgage servicing rights   1,814    
-
    
-
    1,814 

 

($ in thousands)  Fair value at
December 31,
2023
   (Level 1)   (Level 2)   (Level 3) 
Collateral-dependent impaired loans  $864   $
      -
   $
      -
   $864 
Mortgage servicing rights   1,896    
-
    
-
    1,896 

 

Level 1 - quoted prices in active markets for identical assets

Level 2 - significant other observable inputs

Level 3 - significant unobservable inputs

Unobservable (Level 3) Inputs

 

The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at December 31, 2024 and 2023:

 

($ in thousands)  Fair value at
December 31,
2024
   Valuation technique  Unobservable inputs  Range
(weighted- average)
 
               
Collateral-dependent individually evaluated loans  $1,167   Market comparable properties  Comparability adjustments (%)   24 - 404% (84%)
Mortgage servicing rights   1,814   Discounted cash flow  Discount rate   11.13%
           Constant prepayment rate   7.30%
           P&I earnings credit   4.44%
           T&I earnings credit   4.49%
           Inflation for cost of servicing   3.50%
                 
IRLCs   (21)  Discounted cash flow  Loan closing rates   64% - 99%

 

($ in thousands)  Fair value at
December 31,
2023
   Valuation technique  Unobservable inputs  Range
(weighted- average)
 
               
Collateral-dependent impaired loans  $864   Market comparable properties  Comparability adjustments (%)   2 - 100% (25%)
Mortgage servicing rights   1,896   Discounted cash flow  Discount rate   11.01%
           Constant prepayment rate   7.16%
           P&I earnings credit   5.33%
           T&I earnings credit   5.13%
           Inflation for cost of servicing   3.50%
                 
IRLCs   45   Discounted cash flow  Loan closing rates   27% - 91%

 

The mortgage servicing rights portfolio is measured for fair value by an independent third party. The valuation of the portfolio hinges on a number of quantitative factors. These factors include, but are not limited to, a discount rate applied to the cash flows, and an assumption of future principal prepayments. The prepayment assumptions are based upon the historical performance of the Company’s portfolio as well as market metrics.

 

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value.

 

Cash and Due From Banks, Interest Bearing Time Deposits, FRB and FHLB Stock and Interest Receivable and Payable

 

Fair value is determined to be the carrying amount for these items (which include cash on hand, due from banks, and federal funds sold) because they represent cash or mature in 90 days or less, and do not represent unanticipated credit concerns.

 

Loans Held for Sale

 

The fair value of loans held for sale is based upon quoted market prices, where available, or is determined by discounting estimated cash flows using interest rates approximating the Company’s current origination rates for similar loans and adjusted to reflect the inherent credit risk.

 

Loans

 

The estimated fair value of loans follows the guidance in ASU 2016-01, which prescribes an “exit price” approach in estimating and disclosing fair value of financial instruments. The fair value calculation at that date discounted estimated future cash flows using rates that incorporated discounts for credit, liquidity, and marketability factors.

Deposits, Repurchase Agreements and FHLB Advances

 

Deposits include demand deposits, savings accounts and certain money market deposits. The carrying amount approximates the fair value. The estimated fair value for fixed-maturity time deposits, as well as borrowings, is based on estimates of the rate the Company could pay on similar instruments with similar terms and maturities at December 31, 2024 and 2023.

 

Loan Commitments

 

The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. The estimated fair values for other financial instruments and off-balance-sheet loan commitments approximate cost at December 31, 2024 and 2023 and are not considered significant to this presentation.

 

Trust Preferred Securities

 

The fair value for Trust Preferred Securities is estimated by discounting the cash flows using an appropriate discount rate.

 

Subordinated Debt

 

The fair value for Subordinated Debt is estimated by discounting the cash flows using an appropriate discount rate.

 

The following tables present estimated fair values of the Company’s financial instruments. The fair values of certain instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for these financial instruments, and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.

 

($ in thousands)  Carrying   Fair   Fair value measurements using 
December 31, 2024  amount   value   (Level 1)   (Level 2)   (Level 3) 
Financial assets                    
Cash and due from banks  $25,928   $25,928   $25,928   $
-
   $
-
 
Interest bearing time deposits   1,565    1,565    
-
    1,565    
-
 
Loans held for sale   6,770    6,861    
-
    6,861    
-
 
Loans, net of allowance for credit losses   1,031,639    1,033,064    
-
    
-
    1,033,064 
Federal Reserve and FHLB Bank stock, at cost   5,223    5,223    
-
    5,223    
-
 
Interest receivable   4,908    4,908    
-
    4,908    
-
 
                          
Financial liabilities                         
Deposits  $1,152,605   $1,155,747   $893,388   $262,359   $
-
 
Repurchase agreements   10,585    10,585    
-
    10,585    
-
 
FHLB advances   35,000    34,782    
-
    34,782    
-
 
Trust preferred securities   10,310    9,495    
-
    9,495    
-
 
Subordinated debt, net of issuance costs   19,690    19,155    
-
    19,155    
-
 
Interest payable   2,351    2,351    
-
    2,351    
-
 

 

($ in thousands)  Carrying   Fair   Fair value measurements using 
December 31, 2023  amount   value   (Level 1)   (Level 2)   (Level 3) 
Financial assets                    
Cash and due from banks  $22,965   $22,965   $22,965   $
-
   $
-
 
Interest bearing time deposits   1,535    1,535    
-
    1,535    
-
 
Loans held for sale   2,525    2,565    
-
    2,565    
-
 
Loans, net of allowance for loan losses   984,426    964,216    
-
    
-
    964,216 
Federal Reserve and FHLB Bank stock, at cost   7,279    7,279    
-
    7,279    
-
 
Interest receivable   4,657    4,657    
-
    4,657    
-
 
                          
Financial liabilities                         
Deposits  $1,070,205   $1,078,028   $814,696   $263,332   $
-
 
Repurchase agreements   13,387    13,387    
-
    13,387    
-
 
FHLB advances   83,600    83,368    
-
    83,368    
-
 
Trust preferred securities   10,310    9,759    
-
    9,759    
-
 
Subordinated debt, net of issuance costs   19,642    19,435    
-
    19,435    
-
 
Interest payable   2,443    2,443    
-
    2,443    
-
 
v3.25.0.1
Parent Company Financial Information
12 Months Ended
Dec. 31, 2024
Parent Company Financial Information [Abstract]  
Parent Company Financial Information

Note 20: Parent Company Financial Information

 

Presented below is condensed financial information of the parent company only:

 

Condensed Balance Sheets

 

($ in thousands)  2024   2023 
Assets        
Cash & cash equivalents  $1,339   $6,468 
Investment in banking subsidiaries   147,057    139,502 
Investment in nonbanking subsidiaries   6,451    6,279 
Other assets   2,846    2,726 
Total assets  $157,693   $154,975 
Liabilities          
Trust preferred securities  $10,000   $10,000 
Sub debt net of issuance cost   19,690    19,642 
Borrowings from nonbanking subsidiaries   310    310 
Other liabilities & accrued interest payable   185    681 
Total liabilities   30,185    30,633 
           
Shareholders’ equity   127,508    124,342 
Total liabilities and shareholders’ equity  $157,693   $154,975 

 

Condensed Statements of Income

 

($ in thousands)  2024   2023 
Dividends from subsidiaries:        
Banking subsidiaries  $5,000   $10,000 
Nonbanking subsidiaries   
-
    700 
Total income   5,000    10,700 
Expenses          
Interest expense   1,506    1,494 
Other expense   1,854    1,616 
Total expenses   3,360    3,110 
Income before income tax   1,640    7,590 
Income tax benefit   (693)   (652)
Income (loss) before equity in undistributed income of subsidiaries   2,333    8,242 
Equity in undistributed income of subsidiaries          
Banking subsidiaries   7,960    3,290 
Nonbanking subsidiaries   1,177    563 
Total   9,137    3,853 
Net income  $11,470   $12,095 

Condensed Statements of Comprehensive Income

 

($ in thousands)  2024   2023 
         
Net income  $11,470   $12,095 
Other comprehensive income:          
Available-for-sale investment securities:          
Gross unrealized holding gain (loss) arising in the period   (510)   2,897 
Related tax (expense) benefit   107    (608)
Net effect on other comprehensive income (loss)   (403)   2,289 
Total comprehensive income  $11,067   $14,384 

 

Condensed Statements of Cash Flows

 

($ in thousands)  2024   2023 
Operating activities        
Net income  $11,470   $12,095 
Items not requiring (providing) cash          
Equity in undistributed net income of subsidiaries   (9,245)   (3,853)
Stock compensation expense   637    576 
Other assets   887    230 
Other liabilities   (496)   (228)
Net cash provided by operating activities   3,253    8,820 
           
Investing activities          
Return of capital from nonbanking subsidiary   108    
-
 
Net cash provided by investing activities   108    
-
 
           
Financing activities          
Dividends on common shares   (3,770)   (3,584)
Repurchase of common shares   (4,768)   (3,471)
Other financing activities   48    48 
Net cash used in financing activities   (8,490)   (7,007)
           
Net change in cash and cash equivalents   (5,129)   1,813 
Cash and cash equivalents at beginning of year   6,468    4,655 
Cash and cash equivalents at end of year  $1,339   $6,468 
v3.25.0.1
Quarterly Financial Information (Unaudited)
12 Months Ended
Dec. 31, 2024
Quarterly Financial Information (Unaudited) [Abstract]  
Quarterly Financial Information (unaudited)

Note 21: Quarterly Financial Information (unaudited)

 

Quarterly Financial Information (unaudited)

Years ended December 31,

 

($ in thousands, except per share data)

 

2024  December   September   June   March 
Interest income  $16,847   $16,548   $15,654   $15,300 
Interest expense   5,950    6,362    5,995    6,120 
Net interest income   10,897    10,186    9,659    9,180 
Provision for loan losses   (76)   200    
-
    
-
 
Noninterest income   4,557    4,123    4,386    3,951 
Noninterest expense   11,003    11,003    10,671    10,282 
Income tax expense   892    752    261    481 
Net income  $3,635   $2,354   $3,113   $2,368 
                     
Basic earnings per common share  $0.55   $0.35   $0.47   $0.35 
Diluted earnings per common share  $0.55   $0.35   $0.47   $0.35 
Dividends per share  $0.145   $0.140   $0.140   $0.135 

 

2023  December   September   June   March 
Interest income  $15,126   $14,796   $14,406   $13,824 
Interest expense   5,542    5,260    4,577    3,500 
Net interest income   9,584    9,536    9,829    10,324 
Provision for loan losses   (74)   (6)   145    250 
Noninterest income   5,531    4,163    4,361    3,666 
Noninterest expense   10,369    10,481    10,339    10,773 
Income tax expense   937    537    631    517 
Net income  $3,883   $2,687   $3,075   $2,450 
                     
Basic earnings per common share  $0.58   $0.39   $0.45   $0.35 
Diluted earnings per common share  $0.56   $0.39   $0.45   $0.35 
Dividends per share  $0.135   $0.130   $0.130   $0.125 
v3.25.0.1
Operating Segments
12 Months Ended
Dec. 31, 2024
Operating Segments [Member]  
Operating Segments

Note 22: Operating Segments

 

The Company provides a range of community banking services, including commercial and consumer lending, personal and business banking, treasury management and merchant services, personal wealth management and brokerage services, and other financial services primarily to individuals, businesses, and municipalities. All of the Company’s business activities are dependent and assessed based on the manner in which it supports the other activities of the Company.

 

The chief operating decision maker (“CODM”) of the Company is the Chief Executive Officer, who along with others in the Company’s executive management, evaluates performance and allocates resources based upon analysis of the Company as one operating segment. The activities of the Company comprise one reportable segment, "Banking." All the consolidated assets are attributable to the Banking segment. The accounting policies of the Banking segment are the same as those described in the Note 1 “Organization and Summary of Significant Accounting Policies.”

 

The CODM is provided with the Company’s consolidated statements of financial condition and operations and evaluates the Company’s operating results based on consolidated net interest income, non-interest income, non-interest expense, and net income, which can be seen on the consolidated statement of operations. These results are used to benchmark the Company against its competitors. Other significant non-cash items assessed by the CODM are depreciation, amortization and provision for credit losses consistent with the reporting on the consolidated statements of cash flows. Expenditures for long-lived assets are also evaluated and are consistent with the reporting on the consolidated statements of cash flows. Strategic plans and budget to actual monitoring are evaluated as one reportable segment. The actual results are used in assessing performance of the segment, determining the allocation of resources, and in establishing management’s compensation. Information reported internally for performance assessment by the chief operating decision maker is identical to that which is shown in the Consolidated Statements of Income. All revenues were derived from banking operations for the years ended December 31, 2024, and 2023, and there was no customer that accounted for more than 10% of the Company's consolidated revenue.

v3.25.0.1
Subsequent Event
12 Months Ended
Dec. 31, 2024
Subsequent Event [Abstract]  
Subsequent Event

Note 23: Subsequent Event

 

On January 17, 2025, the Company completed the acquisition of Marblehead Bancorp, Inc., parent company of The Marblehead Bank of Marblehead, Ohio. Under the terms of the merger agreement, shareholders of Marblehead Bancorp received $196.31 in cash in exchange for each share of Marblehead Bancorp common stock for a transaction valued in aggregate at approximately $5.0 million. The Company has engaged third-party consultants to assist with determining the fair value of assets and liabilities acquired from Marblehead as of the acquisition date. That determination is in process and is expected to be completed with the Company’s March 31, 2025, 10Q filing .

v3.25.0.1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ 11,470 $ 12,095
v3.25.0.1
Insider Trading Arrangements
3 Months Ended
Dec. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.25.0.1
Insider Trading Policies and Procedures
12 Months Ended
Dec. 31, 2024
Insider Trading Policies and Procedures [Line Items]  
Insider Trading Policies and Procedures Adopted true
v3.25.0.1
Cybersecurity Risk Management and Strategy Disclosure
12 Months Ended
Dec. 31, 2024
Cybersecurity Risk Management, Strategy, and Governance [Line Items]  
Cybersecurity Risk Management Processes Integrated [Text Block] The Company regularly assesses risks from cybersecurity threats, monitors its information systems for potential vulnerabilities, and tests those systems pursuant to the Company’s cybersecurity policies, standards, processes, and practices, which are integrated into the Company’s overall risk management program. We have adopted aspects of the NIST cybersecurity framework, to which risk management in relation to our information systems is aligned. We categorize our information systems as either Tier 1 (critical) or Tier 2 or Tier 3 (essential), depending on business value and/or risk of financial or compliance impact of cybersecurity incidents.
Cybersecurity Risk Management Processes for Assessing, Identifying, and Managing Threats [Text Block]

The Company regularly assesses risks from cybersecurity threats, monitors its information systems for potential vulnerabilities, and tests those systems pursuant to the Company’s cybersecurity policies, standards, processes, and practices, which are integrated into the Company’s overall risk management program. We have adopted aspects of the NIST cybersecurity framework, to which risk management in relation to our information systems is aligned. We categorize our information systems as either Tier 1 (critical) or Tier 2 or Tier 3 (essential), depending on business value and/or risk of financial or compliance impact of cybersecurity incidents. Our information security team uses a multifaceted approach to monitor, assess, identify, and manage material risks to the Company from cybersecurity threats, including testing of the effectiveness of our cybersecurity incident prevention and response systems; conducting routine vulnerability scanning of information systems assets; network/endpoint detection and response coupled with advanced identification-enhanced logging capabilities powered by artificial intelligence software; discovery through collaboration with the Company’s internal audit team; monitoring of threat intelligence feeds provided by industry associations/groups, service providers, and federal/state authorities; and professional service engagements, such as retaining the services of an external 24/7 security operations center and partnering with third parties in testing our information systems for vulnerabilities from external, internal, and social engineering perspectives and assessing the effectiveness of our cybersecurity controls.

The Company partners with third-party service providers and employs processes to assess, identify, and manage material risks from cybersecurity threats arising from the use of such third-party service providers. Our latest assessment attempted to identify vulnerabilities in our network and systems from external, internal, and social engineering perspectives. Our cybersecurity practices (including with respect to third-party service providers) have been assessed to represent a level of maturity consistent with industry best practices.

Risks from cybersecurity threats, including as a result of any previous cybersecurity incidents, have not materially affected the Company, including its business strategy, results of operations, and financial condition. For more information about these and other risks, see ITEM 1A. RISK FACTORS.

Cybersecurity Risk Management Processes Integrated [Flag] true
Cybersecurity Risk Third Party Oversight and Identification Processes [Flag] true
Cybersecurity Risk Management Third Party Engaged [Flag] true
Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Text Block]

Risks from cybersecurity threats, including as a result of any previous cybersecurity incidents, have not materially affected the Company, including its business strategy, results of operations, and financial condition. For more information about these and other risks, see ITEM 1A. RISK FACTORS.

Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Flag] false
Cybersecurity Risk Board of Directors Oversight [Text Block]

Our Board of Directors oversees the Company’s risk management process, including cybersecurity risks, directly and through its committees. The Audit Committee and the Board of Directors provides structured oversight of the Company’s risk management program, which focuses on the most significant short, intermediate, and long-term risks the Company faces. The Company has an Information Security Council (the “Council”) that is responsible for overseeing the development and upkeep of written policies and procedures aimed at safeguarding the Company’s information systems and the nonpublic information stored within them. In addition, the Council plays a crucial role in the governance of the cybersecurity risk management process. This involves collaborating with third-party industry experts and the Company’s internal audit team to conduct risk assessments of the Company’s information security program (the “Program”). The assessments encompass an evaluation of the Company’s adherence to the Program, including the elements of the Program that are dictated by relevant laws, regulations, and the Company’s information security policy and procedures. Reports of the Council are shared regularly throughout the year with the Board of Directors. Furthermore, the Company conducts periodic cybersecurity assessments and preparedness analyses, supervised by our designated Chief Technology & Innovation Officer (“CTIO”).

The Company routinely engages third-party industry experts to perform risk assessments of the Program. At least annually, our internal audit team conducts a formal risk assessment and develops an audit plan that identifies, assesses, and prioritizes risks that include cybersecurity. The results of the risk assessment and the proposed audit plan are communicated to various leaders within the Company as well as the Audit Committee for input. The audit plan is reassessed throughout the year, and the plan is subject to modification by our internal audit team, e.g., based on such considerations as changes to resources, business operations, or internal or external risk factors.

Cybersecurity Risk Process for Informing Board Committee or Subcommittee Responsible for Oversight [Text Block] The Audit Committee and the Board of Directors provides structured oversight of the Company’s risk management program, which focuses on the most significant short, intermediate, and long-term risks the Company faces. The Company has an Information Security Council (the “Council”) that is responsible for overseeing the development and upkeep of written policies and procedures aimed at safeguarding the Company’s information systems and the nonpublic information stored within them. In addition, the Council plays a crucial role in the governance of the cybersecurity risk management process.
Cybersecurity Risk Management Expertise of Management Responsible [Text Block] This involves collaborating with third-party industry experts and the Company’s internal audit team to conduct risk assessments of the Company’s information security program (the “Program”).
v3.25.0.1
Accounting Policies, by Policy (Policies)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Organization and Nature of Operations

Organization and Nature of Operations

SB Financial Group, Inc. (“SB Financial”) is a financial holding company whose principal activity is the ownership and management of its wholly-owned subsidiaries, The State Bank and Trust Company (“State Bank”), SBFG Title, LLC dba Peak Title Agency (“SBFG Title”), and SB Captive, Inc. (“SB Captive”). State Bank owns all the outstanding stock of State Bank Insurance, LLC (“SBI”). In December 2024, the Company completed the dissolution of four of its inactive subsidiaries – RFCBC, Inc., Rurbanc Data Services Inc., Rurban Mortgage Company and SBFG Mortgage, LLC. The “Company” refers to SB Financial and its consolidated subsidiaries collectively, except where the context indicates the reference relates solely to the registrant, SB Financial.

The Company is primarily engaged in providing a full range of banking and wealth management services to individual and corporate customers primarily located in Ohio, Indiana, and Michigan. The Company is subject to competition from other financial institutions in its market areas. The Company is regulated by certain federal and state agencies and undergoes periodic examinations by those regulatory authorities.

Principles of Consolidation

Principles of Consolidation

The Consolidated Financial Statements include the accounts of the Company, State Bank, SBFG Title, SB Captive, and SBI. All significant intercompany accounts and transactions were eliminated in consolidation.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the ACL, loan servicing rights, and fair value of financial instruments.

Cash Equivalents

Cash Equivalents

The Company considers all liquid investments with original maturities of three months or less to be cash equivalents. At December 31, 2024 and 2023, cash equivalents consisted primarily of interest-bearing and noninterest bearing demand deposit balances held by correspondent banks.

At December 31, 2024, the Company’s correspondent cash accounts exceeded federally insured limits by $0.6 million. Additionally, the Company had approximately $18.4 million of cash held by the Federal Reserve Bank (“FRB”) and the Federal Home Loan Bank (“FHLB”), which is not federally insured.

Securities

Securities

Available-for-sale securities, which include any debt security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses are recorded, net of related income tax effects, in other comprehensive income.

Amortization of premiums and accretion of discounts are recorded as interest income from securities. Realized gains and losses are recorded as net security gains (losses). Gains and losses on sales of securities are determined on the specific-identification method.

The Company has made a policy election to exclude accrued interest from the amortized cost basis of securities and report accrued interest separately in other assets on the consolidated balance sheets. A security is placed on nonaccrual status at the time any principal or interest payments become more than 90 days delinquent or if full collection of interest or principal becomes uncertain. Accrued interest for a security placed on nonaccrual is reversed against interest income. There was no accrued interest related to securities reversed against interest income for the years ended December 31, 2024, or 2023.

Allowance for Credit Losses – Available-for-Sale Securities Allowance for Credit Losses – Available-for-Sale Securities For available-for-sale securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income as a provision for credit losses. For available-for-sale securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis.Changes in the ACL are recorded as provision for (or reversal of) credit losses. Available-for-sale securities are charged-off against the allowance or, in the absence of any allowance, written down through income when deemed uncollectible by management or when either of the aforementioned criteria regarding intent or requirement to sell is met. At December 31, 2024, no ACL on available-for-sale securities was recorded.Management has made the accounting policy election to exclude accrued interest receivable on available-for-sale securities from the estimate of credit losses. Should a decline in fair value be the result of credit losses or other factors, the security would be moved into a nonaccrual status and all accrued interest be reversed. Accrued interest receivable on available-for-sale debt securities totaled $0.6 million at December 31, 2024.
Mortgage Loans Held for Sale

Mortgage Loans Held for Sale

Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to noninterest income. Gains and losses on loan sales are recorded in noninterest income. The Company utilizes third-party hedges to minimize the impact of interest rate risk fluctuations, and their impact is realized through noninterest income.

Loans

Loans

Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or payoffs, are reported at their outstanding principal balances adjusted for any charge offs, the ACL, any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the loan term. Generally, loans are placed on nonaccrual status not later than 90 days past due. Past due status is based on the contractual terms of the loan. All interest accrued, but not collected for loans that are placed on nonaccrual or charged off, is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Allowance for Credit Losses - Loans

Allowance for Credit Losses - Loans

The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes that the uncollectability of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.

Management estimates the ACL using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as changes in environmental conditions, such as changes in unemployment rates, property values, or other relevant factors.

The Company measures expected credit losses for loans on a pooled basis when similar risk characteristics exist. The Company has identified the following portfolio segments:

Commercial & Industrial - Commercial & industrial loans consist of loans or lines of credit to finance accounts receivable, inventory or other general business needs, and lease financing agreements for equipment, vehicles, or other assets. The primary risk associated with commercial & industrial loans and lease financing agreements is the ability of borrowers to achieve business results consistent with those projected at origination. Failure to achieve these projections presents risk the borrower will be unable to service the debt consistent with the contractual terms of the loan or lease.
Commercial Real Estate - Owner Occupied - Owner occupied commercial real estate loans consist of loans to purchase or re-finance owner occupied nonresidential properties. This includes office buildings and other commercial facilities. Commercial mortgages secured by owner occupied properties are primarily dependent on the ability of borrowers to achieve business results consistent with those projected at loan origination. While these loans are collateralized by real property in an effort to mitigate risk, it is possible the liquidation of collateral will not fully satisfy the obligation as the commercial real estate collateral may be more adversely affected by conditions in the real estate markets or in the general economy.
Commercial Real Estate – Nonowner Occupied - Nonowner occupied commercial real estate loans consist of loans to purchase, construct, or refinance investment nonresidential properties. This includes office buildings and other facilities rented or leased to unrelated parties, as well as multifamily properties. The primary risk associated with nonowner occupied commercial real estate loans is the ability of the income-producing property that collateralizes the loan to produce adequate cash flow to service the debt. While these loans are collateralized by real property in an effort to mitigate risk, it is possible the liquidation of collateral will not fully satisfy the obligation as the commercial real estate collateral may be more adversely affected by conditions in the real estate markets or in the general economy.
Agricultural - Agricultural loans consist of loans or lines of credit to finance farmland, equipment, and general business needs or other assets. The primary risk associated with agricultural loans is the ability of borrowers to achieve business results consistent with those projected at origination. Failure to achieve these projections presents risk the borrower will be unable to service the debt consistent with the contractual terms of the loan.
Residential Real Estate – Residential real estate mortgage loans consist of loans to purchase or refinance the borrower’s primary dwelling, second residence or vacation home and are often secured by 1-4 family residential property. Significant and rapid declines in real estate values can result in borrowers having debt levels in excess of the current market value of the collateral.
Home Equity Line of Credit (HELOCs) - Home equity loans consist of HELOCs and other lines of credit secured by first or second liens on the borrower’s primary residence. These loans are secured by both senior and junior liens on the residential real estate and are particularly susceptible to declining collateral values. This risk is elevated for loans secured by junior liens as a substantial decline in value could render the junior lien position effectively unsecured.
Consumer - Consumer loans consist of loans to finance unsecured home improvements, personal assets, such as automobiles or recreational vehicles, and revolving lines of credit that can be secured or unsecured. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas. The value of the underlying collateral within this class is at risk of potential rapid depreciation which could result in unpaid balances in excess of the collateral.

The Company utilizes a Discounted Cash Flow (“DCF”) method to estimate the quantitative portion of the ACL for all loan pools evaluated on a collective pooled basis, with the exception of the credit card portfolio, which was estimated using the Remaining Life Method. For each segment, a Loss Driver Analysis (“LDA”) was performed in order to identify appropriate loss drivers and create a regression model for use in forecasting cash flows. The LDA utilized the Company’s own Federal Financial Institutions Examination Council’s (“FFIEC”) Call Report data, as well as peer institution data.

In creating the DCF model, the Company has established a one-year reasonable and supportable forecast period with a one-year straight line reversion to the long-term historical average. The Company’s own loan-level loss data contained within the model is being supplemented with peer data in most loan pools as there was not sufficient loan-level detail from prior cycles reflecting similar economic conditions as the forecasted loss drivers to result in a sound calculation.

Key inputs into the DCF model include loan-level detail, including the amortized cost basis of individual loans, payment structure, loss history, and forecasted loss drivers. The Company utilizes data from Federal Reserve Economic Data (“FRED”) to provide economic forecasts under various scenarios, which are applied to loan pools to reflect credit risk in the current economic environment.

Additional key assumptions in the DCF model include the probability of default (“PD”), loss given default (“LGD”), and prepayment/curtailment rates. When possible, the Company utilizes its own PDs for the reasonable and supportable forecast period. When it is not possible to use the Company’s own PDs, the LDA is utilized to determine PDs based on the forecasted economic factors. When possible, the Company utilizes its own LGDs for the reasonable and supportable forecast period. When it is not possible to use the Company’s own LGDs, the LGD is derived using a method referred to as Frye Jacobs. The Frye Jacobs method is a mathematical formula that traces the relationship between LGD and PD over time and projects the LGD based on the level of PD forecasted. In all cases, the Frye Jacobs method is utilized to calculate LGDs during the reversion period and long-term historical average. The Company’s own prepayment and curtailment rates were used in the ACL estimate.

Management also considers further adjustments to historical loss information for current conditions and reasonable and supportable forecasts that differ from the conditions that exist for the period over which historical information is evaluated as well as other changes in qualitative factors not inherently considered in the quantitative analyses. A number of factors are considered including economic forecast uncertainty, credit quality trends, valuation trends, concentration risk, quality of loan review, changes in personnel, impact of rising interest rates, external factors and other considerations. The resulting qualitative adjustments are applied to the relevant collectively evaluated loan pools. The qualitative analysis increases or decreases the allowance allocation for each loan pool based on the assessment of factors described above. During each reporting period, management also considers the need to adjust the baseline lifetime loss rates for factors that may cause expected losses to differ from those experienced in the historical loss periods.

Loans that do not share risk characteristics are evaluated on an individual basis. When management determines that foreclosure is probable and the borrower is experiencing financial difficulty, the expected credit losses are based on the fair value of collateral at the reporting dated adjusted for selling costs as appropriate.

The Company is also required to consider expected credit losses associated with loan commitments over the contractual period in which it is exposed to credit risk on the underlying commitments. Any allowance for off-balance sheet credit exposures is reported in Other liabilities on the Company’s consolidated balance sheet and is increased or decreased through a provision for credit loss expense on the Company’s consolidated statement of income. The calculation includes consideration of the likelihood that funding will occur and forecasted credit losses on commitments expected to be funded over their estimated lives. The allowance is calculated using the same methodology, inputs and assumptions as the funded portion of loans at the segment level applied to the amount of commitments expected to be funded.

While the Company’s policies and procedures used to estimate the ACL, as well as the resultant provision for credit losses charged to income, are considered adequate by management and are reviewed periodically by regulators, model validators and internal audit, they are necessarily approximate and imprecise. There are factors beyond the Company’s control, such as changes in projected economic conditions, real estate markets or particular industry conditions, which may materially impact asset quality and the adequacy of the ACL and thus the resulting provision for credit losses.

Premises and Equipment

Premises and Equipment

Depreciable assets are stated at cost less accumulated depreciation. Depreciation is charged to expense using the straight-line method for buildings and equipment over the estimated useful lives of the assets. Leasehold improvements are capitalized and depreciated using the straight-line method over the terms of the respective leases.

Long-lived Asset Impairment

Long-lived Asset Impairment

The Company evaluates the recoverability of the carrying value of long-lived assets whenever events or circumstances indicate the carrying amount may not be recoverable. If a long-lived asset is tested for recoverability and the undiscounted estimated future cash flows expected to result from the use and eventual disposition of the asset is less than the carrying amount of the asset, the asset’s cost is adjusted to fair value and an impairment loss is recognized as the amount by which the carrying amount of a long-lived asset exceeds its fair value.

Federal Reserve Bank (FRB) and Federal Home Loan Bank (FHLB) Stock

Federal Reserve Bank (FRB) and Federal Home Loan Bank (FHLB) Stock

FRB and FHLB stock are required investments for institutions that are members of the FRB and FHLB systems. The required investment in the common stock is based on a predetermined formula, carried at cost and evaluated for impairment.

Foreclosed Assets and Other Assets Held for Sale

Foreclosed Assets and Other Assets Held for Sale

Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less costs to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of the carrying amount or the fair value less cost to sell. Revenue and expenses from operations related to foreclosed assets and changes in the valuation allowance are included in net income or expense from foreclosed assets.

Goodwill

Goodwill

Goodwill is tested for impairment annually or upon a triggering event. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated and goodwill is written down to its implied fair value.

Core Deposits and Other Intangibles

Core Deposits and Other Intangibles

Intangible assets are being amortized on a straight-line basis over weighted-average periods ranging from one to eight years. Such assets are periodically evaluated as to the recoverability of their carrying value. Purchased software is being amortized using the straight-line method over periods ranging from one to three years.

Derivatives

Derivatives

The Company enters into forward contracts for the future delivery of mortgage loans to third-party investors and enters into interest rate lock commitments (“IRLCs”) with potential borrowers to fund specific mortgage loans that will be sold into the secondary market. The forward contracts are entered into in order to economically hedge the effect of changes in interest rates resulting from the Company’s commitment to fund the loans.

The IRLCs and forward contracts are not designated as accounting hedges and are recorded at fair value with the changes in fair value reflected in noninterest income on the consolidated statements of income. The fair value of derivative instruments with a positive fair value are reported in accrued income and other assets in the consolidated balance sheets, while the derivative instruments with a negative fair value are reported in accrued expenses and other liabilities in the consolidated balance sheets.

For exchange-traded contracts, fair value is based on quoted market prices. For non-exchange traded contracts, fair value is based on dealer quotes, pricing models, discounted cash flow methodologies or similar techniques for which the determination of fair value may require significant management judgment or estimation.

Mortgage Servicing Rights

Mortgage Servicing Rights

Mortgage servicing assets are recognized separately when rights are acquired through purchase or through sale of financial assets. Under the servicing assets and liabilities accounting guidance (Accounting Standards Codification “ASC” 860-50), servicing rights from the sale or securitization of loans originated by the Company are initially measured at fair value at the date of transfer. The Company subsequently measures each class of servicing asset using the amortization method. Under the amortization method, servicing rights are amortized in proportion to and over the period of estimated net servicing income. The amortized assets are assessed for impairment based on fair value at each reporting date.

Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost of service, the discount rate, the custodial earning rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. These variables change from quarter to quarter as market conditions and projected interest rates change, and may have an adverse impact on the value of the mortgage servicing right and may result in a reduction to noninterest income.

Each class of separately recognized servicing assets subsequently measured using the amortization method is evaluated and measured for impairment. Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual tranche, to the extent that fair value is less than the carrying amount of the servicing assets for that tranche. The valuation allowance is adjusted to reflect changes in the measurement of impairment after the initial measurement of impairment. Changes in valuation allowances are reported with “Mortgage loan servicing fees, net” in the income statement. Fair value in excess of the carrying amount of servicing assets for that stratum is not recognized.

Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned. The amortization of mortgage servicing rights is netted against loan servicing fee income.

Share-Based Employee Compensation Plan

Share-Based Employee Compensation Plan

At December 31, 2024 and 2023, the Company had a share-based employee compensation plan that permits the grant of stock options, restricted stock and other share-based awards to employees, directors and advisory board members of the Company and its subsidiaries (see Note 18 to the Consolidated Financial Statements).

Transfers of Financial Assets

Transfers of Financial Assets

Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company – put presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before the maturity or the ability to unilaterally cause the holder to return specific assets.

Income Taxes

Income Taxes

The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

Uncertain tax positions are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the term “upon examination” also includes resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management’s judgment.

The Company recognizes interest and penalties on income taxes as a component of income tax expense.

The Company files consolidated income tax returns with its subsidiaries. With a few exceptions, the Company is no longer subject to U.S. Federal, State and Local examinations by tax authorities for the years before 2020. As of December 31, 2024, the Company had no uncertain income tax positions.

Treasury Shares

Treasury Shares

Treasury stock is stated at cost. Cost is determined by the weighted-average cost method.

Earnings Per Share

Earnings Per Share

Earnings per share (“EPS”) is computed using the two-class method. Basic EPS represent income available to common shareholders divided by the weighted-average number of common shares outstanding during each period. Diluted EPS reflect additional potential common shares that may be issued by the Company related solely to outstanding stock options or awards which are determined using the treasury stock method. Treasury stock shares are not deemed outstanding for EPS calculations.

Comprehensive Income (Loss)

Comprehensive Income (Loss)

Comprehensive income (loss) consists of net income (loss) and other comprehensive income (loss), net of applicable income taxes. Other comprehensive income (loss) includes unrealized appreciation (depreciation) on available-for-sale securities. AOCI consists solely of the cumulative unrealized gains and losses on available-for-sale securities net of income tax.

Subordinated Debt

Subordinated Debt

At December 31, 2024, the Company had subordinated debt obligations of $20.0 million related to its 3.65% Fixed to Floating Rate Subordinated Notes due 2031, which were issued and sold by the Company on May 27, 2021. The Subordinated Notes were issued in order to provide additional funds for various corporate obligations of the Company, including share buybacks, acquisition costs and organic asset growth (see Note 13 to the Consolidated Financial Statements).

Revenue Recognition

Revenue Recognition

The Company recognizes revenues as they are earned based on contractual terms, as transactions occur, or services are provided and collectability is reasonably assured. The Company’s principal source of revenue is interest income from loans and leases and investment securities. The Company also earns noninterest income from various banking and financial services offered through State Bank.

Interest income is the largest source of revenue for the Company and is primarily recognized on an accrual basis.

Noninterest income is earned through a variety of financial and transaction services provided to corporate and consumer clients such as trust and wealth advisory, deposit account, debit card, mortgage banking and title insurance.

Adoption of New Accounting Standards:

Adoption of New Accounting Standards:

ASU No. 2020-04: Reference Rate Reform – Facilitation of the Effects of Reference Rate Reform on Financial Reporting (Topic 848)

This guidance provides temporary options to ease the potential burden in accounting for reference rate reform. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective as of March 12, 2020 through December 31, 2022. However, a deferral of the implementation of the Reference Rate Reform was issued in December of 2022, which extends the implementation to December 31, 2024. The Company has implemented a replacement for the reference rate and has determined that the changes did not have a material impact on the Company’s consolidated financial statements.

ASU No. 2023-02: Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (ASU 2023-02)

This ASU permits reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization if certain conditions are met. A reporting entity makes an accounting policy election to apply the proportional amortization method on a tax-credit-by-tax-credit-program basis rather than electing to apply the proportional amortization method at the reporting entity level or to individual investments. The Company adopted the standard using a modified retrospective transition approach to the amendments related to our low income housing tax credit (“LIHTC”) investments that are eligible to apply proportional amortization. The adoption of this standard did not have a material effect on the Company’s operating results or financial condition.

ASU No. 2023-07: Segment Reporting (Topic 280) Improvements to Reportable Segment Disclosures

This ASU expands operating segment disclosures and requires all segment disclosures to be reported in both annual and interim periods. The new standard requires disclosure of the following: significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) for reportable segments; the title and position of the CODM as well as how the CODM uses the reported measure(s) of profit and loss to assess segment performance; and “other segment items” by reportable segment and a description of its composition. The Company adopted the standard on January 1, 2024, and its adoption did not have a material effect on our financial statements.

Accounting Standards not yet adopted

Accounting Standards not yet adopted:

ASU No. 2023-09: Income Taxes (Topic 740): Improvements to Income Tax Disclosures

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this update address investor requests for more transparency about income tax information through improvements to income tax disclosures, primarily related to effective tax rate reconciliation and information related to income taxes paid, among certain other amendments to improve the effectiveness of such disclosures. The amendments of this ASU are effective for fiscal years beginning after December 15, 2024 and are to be applied on a prospective basis. Adoption of this ASU is not expected to have a material impact on the Company’s Consolidated Financial Statements.

v3.25.0.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Earnings Per Share EPS for the years ended December 31, 2024 and 2023 is computed as follows:
   Twelve Months Ended
December 31,
 
($ and outstanding shares in thousands - except per share data)  2024   2023 
         
Distributed earnings allocated to common shares  $3,770   $3,584 
Undistributed earnings allocated to common shares   7,666    8,482 
Net earnings allocated to common shares   11,436    12,066 
Net earnings allocated to participating securities   34    29 
Net Income allocated to common shares and participating securities  $11,470   $12,095 
           
Weighted average shares outstanding for basic earnings per share   6,660    6,829 
Dilutive effect of stock compensation   20    88 
Weighted average shares outstanding for diluted earnings per share   6,680    6,917 
           
Basic earnings per common share  $1.72   $1.77 
           
Diluted earnings per common share  $1.72   $1.75 
v3.25.0.1
Available-for-Sale Securities (Tables)
12 Months Ended
Dec. 31, 2024
Available-for-Sale Securities [Abstract]  
Schedule of Amortized Cost and Fair Values with Gross Unrealized Gains and Losses

The amortized cost and appropriate fair values, together with gross unrealized gains and losses, of available-for-sale securities at December 31, 2024 and December 31, 2023 were as follows:

 

       Gross   Gross     
($ in thousands)  Amortized   Unrealized   Unrealized     
   Cost   Gains   Losses   Fair Value 
December 31, 2024                
U.S. Treasury and Government agencies  $8,120   $
        -
   $(731)  $7,389 
Mortgage-backed securities   203,646    4    (34,030)   169,620 
State and political subdivisions   10,893    
-
    (1,486)   9,407 
Other corporate securities   17,200    
-
    (2,029)   15,171 
Totals  $239,859   $4   $(38,276)  $201,587 

 

       Gross   Gross     
   Amortized   Unrealized   Unrealized     
   Cost   Gains   Losses   Fair Value 
December 31, 2023                
U.S. Treasury and Government agencies  $7,339   $        1   $(823)  $6,517 
Mortgage-backed securities   221,717    3    (32,853)   188,867 
State and political subdivisions   11,212    8    (1,322)   9,898 
Other corporate securities   17,200    
-
    (2,774)   14,426 
Totals  $257,468   $12   $(37,772)  $219,708 
Schedule of Amortized Cost and Fair Value of Securities Available-For-Sale

The amortized cost and fair value of securities available-for-sale at December 31, 2024, by contractual maturity, are shown below. Expected maturities differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

   Amortized   Fair 
($ in thousands)  Cost   Value 
Within one year  $2,140   $2,140 
Due after one year through five years   1,125    1,093 
Due after five years through ten years   26,023    23,049 
Due after ten years   6,925    5,685 
    36,213    31,967 
Mortgage-backed securities   203,646    169,620 
Totals  $239,859   $201,587 
Schedule of Securities with Unrealized Losses

The following tables present securities with unrealized losses at December 31, 2024 and 2023:

 

($ in thousands)      Less than 12 Months   12 Months or Longer   Total 
  Number of
Securities
   Fair Value   Unrealized
Losses
   Fair Value   Unrealized
Losses
   Fair Value   Unrealized
Losses
 
December 31, 2024                            
U.S. Treasury and Government agencies   11   $1,929   $
  -
   $5,460   $(731)  $7,389   $(731)
Mortgage-backed securities   92    
-
   $
-
    169,286    (34,030)   169,286   (34,030)
State and political subdivisions   21    1,319   $(21)   8,088    (1,465)   9,407    (1,486)
Other corporate securities   14    385   $(115)   14,786    (1,914)   15,171    (2,029)
Totals   138   $3,633   $(136)  $197,620   $(38,140)  $201,253   $(38,276)

 

       Less than 12 Months   12 Months or Longer   Total 
  Number of
Securities
   Fair Value   Unrealized
Losses
   Fair Value   Unrealized
Losses
   Fair Value   Unrealized
Losses
 
December 31, 2023                            
U.S. Treasury and Government agencies   8   $
-
   $
       -
   $6,022   $(823)  $6,022   $(823)
Mortgage-backed securities   98    
-
    
-
    188,508    (32,853)   188,508    (32,853)
State and political subdivisions   20    
-
    
-
    8,541    (1,322)   8,541    (1,322)
Other corporate securities   13    
-
    
-
    13,926    (2,774)   13,926    (2,774)
Totals   139   $
-
   $
-
   $216,997   $(37,772)  $216,997   $(37,772)
v3.25.0.1
Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2024
Loans and Allowance for Credit Losses [Abstract]  
Schedule of Categories of Loans

The following tables present the categories of loans at December 31, 2024, and 2023:

 

   Total Loans 
($ in thousands)  2024   2023 
         
Commercial & industrial  $124,764   $126,716 
Commercial real estate - owner occupied   134,431    126,717 
Commercial real estate - nonowner occupied   345,142    297,323 
Agricultural   64,680    65,659 
Residential real estate   308,378    318,123 
Home equity line of credit (HELOC)   53,811    47,845 
Consumer   15,529    17,829 
Total loans   1,046,735    1,000,212 
Allowance for credit losses   (15,096)   (15,786)
Loans, net  $1,031,639   $984,426 
Schedule of Loan Commitments, Unused Lines of Credit and Standby Letters of Credit

Listed below is a summary of loan commitments, unused lines of credit, and standby letters of credit as of December 31, 2024, and 2023.

 

($ in thousands)  2024   2023 
Loan commitments and unused lines of credit  $224,895   $201,605 
Standby letters of credit   915    1,184 
Totals  $225,810   $202,789 
Schedule of Activity Related to the Allowance for Credit Losses (ACL)

The following table summarizes the activity related to the ACL for the twelve months ended December 31, 2024.

 

($ in thousands)
For the twelve months ended
December 31, 2024
  Balance,
beginning of
period
   Chargeoffs   Recoveries   Provision for Credit Losses   Balance,
end of
period
 
                     
Commercial & industrial  $2,003   $(233)  $5   $891   $2,666 
Commercial real estate - owner occupied   1,952    
-
    
-
    (146)   1,806 
Commercial real estate - nonowner occupied   5,718    
-
    
-
    3    5,721 
Agricultural   440    
-
    
-
    444    884 
Residential real estate   4,936    (3)   
-
    (1,603)   3,330 
HELOC   510    
-
    
-
    10    520 
Consumer   227    (53)   34    (39)   169 
Total  $15,786   $(289)  $39   $(440)  $15,096 
The following table summarizes the activity related to the ACL for the twelve months ended December 31, 2023.
($ in thousands)
For the twelve months ended
December 31, 2023
  Balance, beginning of period   Impact of
Adopting
ASC 326
   Chargeoffs   Recoveries   Provision for Credit Losses   Balance,
end of
period
 
                         
Commercial & industrial  $1,663   $230   $
-
   $
      -
   $110   $2,003 
Commercial real estate - owner occupied   1,696    54    
-
    
-
    202    1,952 
Commercial real estate - nonowner occupied   4,584    1,015    
-
    
-
    119    5,718 
Agricultural   611    (194)   
-
    
-
    23    440 
Residential real estate   4,438    360    (53)   1    190    4,936 
HELOC   547    (76)   
-
    
-
    39    510 
Consumer   279    (17)   (65)   25    5    227 
Total  $13,818   $1,372   $(118)  $26   $688   $15,786 
Schedule of Presents an Analysis of Collateral-Dependent Loans

The following table presents an analysis of collateral-dependent loans of the Company as of December 31, 2024.

 

($ in thousands)  Collateral Type   Allocated 
December 31, 2024  Real Estate   Other   Total   Allowance 
                 
Commercial & industrial  $2,252   $625   $2,877   $380 
Commercial real estate - owner occupied   429    
-
    429    13 
Commercial real estate - nonowner occupied   370    
-
    370    
-
 
Agricultural   
-
    
-
    
-
    
-
 
Residential real estate   801    
-
    801    26 
HELOC   
-
    
-
    
-
    
-
 
Consumer   
-
    
-
    
-
    
-
 
Total  $3,852   $625   $4,477   $419 

 

($ in thousands)  Collateral Type   Allocated 
December 31, 2023  Real Estate   Other   Total   Allowance 
                 
Commercial & industrial  $604   $
-
   $604   $97 
Commercial real estate - owner occupied   
-
    
-
    
-
    
-
 
Commercial real estate - nonowner occupied   284    
-
    284    40 
Agricultural   
-
    
-
    
-
    
-
 
Residential real estate   1,023    
-
    1,023    18 
HELOC   
-
    
-
    
-
    
-
 
Consumer   
-
    
-
    
-
    
-
 
Total  $1,911   $
-
   $1,911   $155 
Schedule of Loan Balances by Credit Quality Indicators and Gross Chargeoffs The following table presents loan balances by credit quality indicators and gross chargeoffs by year of origination as of December 31, 2024.
                               Revolving Loans      
($ in thousands)  Term Loans by Year of Origination   Revolving   Converted     
December 31, 2024  2024   2023   2022   2021   2020   Prior   Loans   to Term   Total 
Commercial & industrial                                    
Pass (1 - 4)  $22,688   $12,927   $12,813   $14,207   $9,101   $10,022   $36,363   $3,204   $121,325 
Special Mention (5)   -    355    -    -    133    -    25    -    513 
Substandard (6)   -    -    585    -    -    673    1,147    88    2,493 
Doubtful (7)   -    153    -    204    -    48    -    28    433 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $22,688   $13,435   $13,398   $14,411   $9,234   $10,743   $37,535   $3,320   $124,764 
Current period gross chargeoffs  $-   $42   $25   $23   $143   $-   $-   $-   $233 
                                              
Commercial real estate - owner occupied                                             
Pass (1 - 4)  $15,070   $30,372   $20,002   $24,406   $13,491   $30,140   $463   $49   $133,993 
Special Mention (5)   -    -    -    -    -    -    -    -    - 
Substandard (6)   -    -    -    -    430    -    -    -    430 
Doubtful (7)   -    -    -    7    -    1    -    -    8 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $15,070   $30,372   $20,002   $24,413   $13,921   $30,141   $463   $49   $134,431 
Current period gross chargeoffs  $-   $-   $-   $-   $-   $-   $-   $-   $- 
                                              
Commercial real estate - nonowner occupied                                             
Pass (1 - 4)  $94,098   $47,026   $50,942   $40,584   $39,093   $72,609   $118   $-   $344,470 
Special Mention (5)   398    -    -    -    -    -    -    -    398 
Substandard (6)   -    -    154    -    -    120    -    -    274 
Doubtful (7)   -    -    -    -    -    -    -    -    - 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $94,496   $47,026   $51,096   $40,584   $39,093   $72,729   $118   $-   $345,142 
Current period gross chargeoffs  $-   $-   $-   $-   $-   $-   $-   $-   $- 
                                              
Agricultural                                             
Pass (1 - 4)  $8,100   $8,295   $14,482   $10,748   $2,618   $8,967   $11,470   $-   $64,680 
Special Mention (5)   -    -    -    -    -    -    -    -    - 
Substandard (6)   -    -    -    -    -    -    -    -    - 
Doubtful (7)   -    -    -    -    -    -    -    -    - 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $8,100   $8,295   $14,482   $10,748   $2,618   $8,967   $11,470   $-   $64,680 
Current period gross chargeoffs  $-   $-   $-   $-   $-   $-   $-   $-   $- 
                                              
Residential real estate                                             
Pass (1 - 4)  $31,291   $41,982   $100,375   $76,146   $28,237   $28,797   $-   $-   $306,828 
Special Mention (5)   -    -    -    -    -    -    -    -    - 
Substandard (6)   -    279    -    256    50    965    -    -    1,550 
Doubtful (7)   -    -    -    -    -    -    -    -    - 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $31,291   $42,261   $100,375   $76,402   $28,287   $29,762   $-   $-   $308,378 
Current period gross chargeoffs  $-   $-   $-   $3   $-   $-   $-   $-   $3 
                                              
Home equity line of credit (HELOC)                                             
Pass (1 - 4)  $-   $-   $-   $12   $18   $51   $46,908   $6,591   $53,580 
Special Mention (5)   -    -    -    -    -    -    -    -    - 
Substandard (6)   -    -    -    -    -    48    139    44    231 
Doubtful (7)   -    -    -    -    -    -    -    -    - 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $-   $-   $-   $12   $18   $99   $47,047   $6,635   $53,811 
Current period gross chargeoffs  $-   $-   $-   $-   $-   $-   $-   $-   $- 
                                              
Consumer                                             
Pass (1 - 4)  $1,909   $1,993   $3,247   $725   $319   $94   $7,229   $-   $15,516 
Special Mention (5)   -    -    -    -    -    -    -    -    - 
Substandard (6)   -    -    13    -    -    -    -    -    13 
Doubtful (7)   -    -    -    -    -    -    -    -    - 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $1,909   $1,993   $3,260   $725   $319   $94   $7,229   $-   $15,529 
Current period gross chargeoffs  $-   $-   $-   $5   $2   $-   $46   $-   $53 
                                              
Total Loans                                             
Pass (1 - 4)  $173,156   $142,595   $201,861   $166,828   $92,877   $150,680   $102,551   $9,844   $1,040,392 
Special Mention (5)   398    355    -    -    133    -    25    -    911 
Substandard (6)   -    279    752    256    480    1,806    1,286    132    4,991 
Doubtful (7)   -    153    -    211    -    49    -    28    441 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total Loans  $173,554   $143,382   $202,613   $167,295   $93,490   $152,535   $103,862   $10,004   $1,046,735 
Current period gross chargeoffs  $-   $42   $25   $31   $145   $-   $46   $-   $289 

The following table presents loan balances by credit quality indicators and gross chargeoffs by year of origination as of December 31, 2023.

 

                               Revolving Loans      
($ in thousands)  Term Loans by Year of Origination   Revolving   Converted     
December 31, 2023  2023   2022   2021   2020   2019   Prior   Loans   to Term   Total 
Commercial & industrial                                    
Pass (1 - 4)  $17,239   $18,076   $19,143   $10,573   $7,449   $5,965   $45,831   $444   $124,720 
Special Mention (5)   -    731    -    64    -    140    201    -    1,136 
Substandard (6)   -    41    -    -    25    137    -    80    283 
Doubtful (7)   195    -    226    -    1    100    50    5    577 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $17,434   $18,848   $19,369   $10,637   $7,475   $6,342   $46,082   $529   $126,716 
Current period gross chargeoffs  $-   $-   $-   $-   $-   $-   $-   $-   $- 
                                              
Commercial real estate - owner occupied                                             
Pass (1 - 4)  $29,253   $21,427   $26,808   $12,931   $12,881   $20,409   $112   $173   $123,994 
Special Mention (5)   -    -    -    2,338    358    -    -    -    2,696 
Substandard (6)   -    -    -    -    -    -    -    -    - 
Doubtful (7)   -    -    26    -    1    -    -    -    27 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $29,253   $21,427   $26,834   $15,269   $13,240   $20,409   $112   $173   $126,717 
Current period gross chargeoffs  $-   $-   $-   $-   $-   $-   $-   $-   $- 
                                              
Commercial real estate - nonowner occupied                                             
Pass (1 - 4)  $52,915   $67,285   $47,658   $46,364   $30,561   $47,895   $2,377   $-   $295,055 
Special Mention (5)   -    -    -    -    838    1,134    -    -    1,972 
Substandard (6)   -    -    -    -    -    154    18    -    172 
Doubtful (7)   -    -    -    -    -    124    -    -    124 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $52,915   $67,285   $47,658   $46,364   $31,399   $49,307   $2,395   $-   $297,323 
Current period gross chargeoffs  $-   $-   $-   $-   $-   $-   $-   $-   $- 
                                              
Agricultural                                             
Pass (1 - 4)  $9,496   $16,131   $12,940   $3,029   $1,859   $9,801   $12,403   $-   $65,659 
Special Mention (5)   -    -    -    -    -    -    -    -    - 
Substandard (6)   -    -    -    -    -    -    -    -    - 
Doubtful (7)   -    -    -    -    -    -    -    -    - 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $9,496   $16,131   $12,940   $3,029   $1,859   $9,801   $12,403   $-   $65,659 
Current period gross chargeoffs  $-   $-   $-   $-   $-   $-   $-   $-   $- 
                                              
Residential real estate                                             
Pass (1 - 4)  $53,013   $110,531   $85,075   $31,558   $10,425   $22,564   $1,816   $1,300   $316,282 
Special Mention (5)   -    -    -    -    -    -    -    -    - 
Substandard (6)   -    -    361    54    485    920    -    -    1,820 
Doubtful (7)   -    -    -    -    -    21    -    -    21 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $53,013   $110,531   $85,436   $31,612   $10,910   $23,505   $1,816   $1,300   $318,123 
Current period gross chargeoffs  $-   $-   $32   $21   $-   $-   $-   $-   $53 
                                              
Home equity line of credit (HELOC)                                             
Pass (1 - 4)  $-   $-   $46   $18   $85   $94   $40,932   $6,492   $47,667 
Special Mention (5)   -    -    -    -    -    59    20    99    178 
Substandard (6)   -    -    -    -    -    -    -    -    - 
Doubtful (7)   -    -    -    -    -    -    -    -    - 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $-   $-   $46   $18   $85   $153   $40,952   $6,591   $47,845 
Current period gross chargeoffs  $-   $-   $-   $-   $-   $-   $-   $-   $- 
                                              
Consumer                                             
Pass (1 - 4)  $3,296   $5,142   $1,429   $740   $221   $128   $6,863   $-   $17,819 
Special Mention (5)   -    -    -    1    -    -    -    -    1 
Substandard (6)   -    9    -    -    -    -    -    -    9 
Doubtful (7)   -    -    -    -    -    -    -    -    - 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total  $3,296   $5,151   $1,429   $741   $221   $128   $6,863   $-   $17,829 
Current period gross chargeoffs  $-   $12   $8   $11   $-   $-   $-   $34   $65 
                                              
Total Loans                                             
Pass (1 - 4)  $165,212   $238,592   $193,099   $105,213   $63,481   $106,856   $110,334   $8,409   $991,196 
Special Mention (5)   -    731    -    2,403    1,196    1,333    221    99    5,983 
Substandard (6)   -    50    361    54    510    1,211    18    80    2,284 
Doubtful (7)   195    -    252    -    2    245    50    5    749 
Loss (8)   -    -    -    -    -    -    -    -    - 
Total Loans  $165,407   $239,373   $193,712   $107,670   $65,189   $109,645   $110,623   $8,593   $1,000,212 
Current period gross chargeoffs  $-   $12   $40   $32   $-   $-   $-   $34   $118 
Schedule of Company’s Loan Portfolio Aging Analysis

The following tables present the Company’s loan portfolio aging analysis as of December 31, 2024 and 2023:

 

($ in thousands)  30-59 Days   60-89 Days   Greater Than 90 Days    Total          
December 31, 2024  Past Due   Past Due   Past Due   Past Due   Current   Total Loans 
                         
Commercial & industrial  $354   $
-
   $2,927   $3,281   $121,483   $124,764 
Commercial real estate - owner occupied   
-
    
-
    429    429    134,002    134,431 
Commercial real estate - nonowner occupied   
-
    
-
    370    370    344,772    345,142 
Agricultural   
-
    
-
    
-
    
-
    64,680    64,680 
Residential real estate   215    1,021    787    2,023    306,355    308,378 
HELOC   131    15    130    276    53,535    53,811 
Consumer   193    27    -    220    15,309    15,529 
Total Loans  $893   $1,063   $4,643   $6,599   $1,040,136   $1,046,735 

 

  30-59 Days   60-89 Days   Greater Than 90 Days    Total          
December 31, 2023  Past Due   Past Due   Past Due   Past Due   Current   Total Loans 
                         
Commercial & industrial  $26   $
-
   $658   $684   $126,032   $126,716 
Commercial real estate - owner occupied   
-
    
-
    
-
    
-
    126,717    126,717 
Commercial real estate - nonowner occupied   
-
    
-
    29    29    297,294    297,323 
Agricultural   
-
    
-
    
-
    
-
    65,659    65,659 
Residential real estate   
-
    222    395    617    317,506    318,123 
HELOC   
-
    8    67    75    47,770    47,845 
Consumer   88    33    1    122    17,707    17,829 
Total Loans  $114   $263   $1,150   $1,527   $998,685   $1,000,212 
Schedule of Categories of Nonaccrual Loans

The categories of nonaccrual loans as of December 31, 2024 and December 31, 2023 are presented in the following table.

 

   December 31, 2024 
($ in thousands)  Nonaccrual loans with no allowance   Nonaccrual loans with an allowance   Total nonaccrual loans 
Commercial & industrial  $2,301   $626   $2,927 
Commercial real estate - owner occupied   7    430    437 
Commercial real estate - nonowner occupied   370    
-
    370 
Agricultural   
-
    
-
    
-
 
Residential real estate   1,428    111    1,539 
Home equity line of credit (HELOC)   231    
-
    231 
Consumer   12    
-
    12 
Total loans  $4,349   $1,167   $5,516 

 

   December 31, 2023 
($ in thousands)  Nonaccrual loans with no allowance   Nonaccrual loans with an allowance   Total nonaccrual loans 
Commercial & industrial  $651   $97   $748 
Commercial real estate - owner occupied   26    
-
    26 
Commercial real estate - nonowner occupied   141    
-
    141 
Agricultural   
-
    
-
    
-
 
Residential real estate   1,694    18    1,712 
Home equity line of credit (HELOC)   180    
-
    180 
Consumer   11    
-
    11 
Total loans  $2,703   $115   $2,818 
Schedule of Accumulated Credit Losses (ACL) for Unfunded Loan Commitments

The following table presents the balance and activity in the ACL for unfunded loan commitments for the twelve months ended December 31, 2024, and 2023.

 

($ in thousands)  2024   2023 
Balance, beginning of period  $776   $
-
 
Adjustment for adoption of ASU 2016-13   
-
    1,149 
Provision for unfunded commitments   564    (373)
Balance, end of period  $1,340   $776 
Schedule of Related Party Loans

Loans to directors and their related interests, including loans to companies for which directors are principal owners and executive officers are presented in the following table at December 31:

 

($ in thousands)  2024   2023 
Balance at beginning of period  $435   $521 
Effect of change in compostion of directors and executive officers   
-
    
-
 
New Term Loans   
-
    
-
 
Repayment of term loans   (33)   (144)
Changes in balances of revolving lines of credit   48    58 
Balance at end of period  $450   $435 
v3.25.0.1
Premises and Equipment (Tables)
12 Months Ended
Dec. 31, 2024
Premises and Equipment [Abstract]  
Schedule of Premises and Equipment

Major classifications of premises and equipment stated at cost were as follows at December 31:

 

($ in thousands)  2024   2023 
Land  $3,563   $3,563 
Buildings and improvements   27,798    27,663 
Equipment   16,902    15,842 
Construction in process   201    167 
    48,464    47,235 
Less accumulated depreciation   (28,008)   (25,857)
Net premises and equipment  $20,456   $21,378 
v3.25.0.1
Goodwill and Intangibles (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangibles [Abstract]  
Schedule of Carrying basis and Accumulated Amortization of Intangible Assets

Carrying basis and accumulated amortization of intangible assets were as follows at December 31:

 

   2024   2023 
($ in thousands)  Gross
Carrying
   Accumulated   Gross
Carrying
   Accumulated 
   Amount   Amortization   Amount   Amortization 
Core deposits intangible  $660   $(303)  $660   $(236)
Customer relationship intangible   
-
    
-
    200    (200)
     Banking intangibles  $660   $(303)  $860   $(436)
v3.25.0.1
Mortgage Banking and Servicing Rights (Tables)
12 Months Ended
Dec. 31, 2024
Mortgage Banking and Servicing Rights [Abstract]  
Schedule of Mortgage Servicing Rights Capitalized and Related Amortization

The following table summarizes mortgage servicing rights capitalized and related amortization, along with activity in the related valuation allowance at December 31:

 

($ in thousands)  2024   2023 
Carrying amount, beginning of year  $13,906   $13,503 
Mortgage servicing rights capitalized during the year   2,256    1,695 
Mortgage servicing rights amortization during the year   (1,335)   (1,242)
Net change in valuation allowance   41    (50)
Carrying amount, end of year  $14,868   $13,906 
           
Valuation allowance:          
Beginning of year  $227   $177 
Increase (reduction)   (41)   50 
End of year  $186   $227 
           
Fair value, beginning of period  $17,125   $15,754 
Fair value, end of period  $17,782   $17,125 
v3.25.0.1
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Derivative Financial Instruments [Abstract]  
Schedule of Notional Amount and Fair Value of the Company’s Interest Rate Swaps

The table below presents the notional amount and fair value of the Company’s interest rate swaps, IRLCs and forward contracts utilized at December 31:

 

   2024   2023 
($ in thousands)  Notional   Fair   Notional   Fair 
   Amount   Value   Amount   Value 
Asset Derivatives                
Derivatives not designated as hedging instruments                
Interest rate swaps associated with loans  $79,235   $4,029   $68,381   $3,638 
IRLCs   -    -    7,466    45 
Forward contracts   11,000    69    -    - 
Total contracts  $90,235   $4,098   $75,847   $3,683 
Liability Derivatives                
Derivatives not designated as hedging instruments                
Interest rate swaps associated with loans  $79,235   $(4,029)  $68,381   $(3,638)
IRLCs   7,412    (21)   -    - 
Forward contracts   -    -    10,750    (37)
Total contracts  $86,647   $(4,050)  $79,131   $(3,675)
Schedule of Consolidated Statements of Income for Non-Hedging Derivative Financial Instruments

The following table presents the amounts included in the consolidated statements of income for non-hedging derivative financial instruments for the twelve months ended December 31, 2024, and 2023.

 

      Amount of gain (loss) 
($ in thousands)  Statement of income classification  2024   2023 
Interest rate swap contracts  Other income  $240   $132 
IRLCs  Gain on sale of mortgage loans & OMSR   (66)   65 
Forward contracts  Gain on sale of mortgage loans & OMSR   105    (63)
Schedule of Table Shows the Offsetting of Financial Assets and Derivative Assets

The following table shows the offsetting of financial assets and derivative assets at December 31, 2024, and 2023.

 

   Gross
amounts of
   Gross
amounts
offset
in the
   Net amounts
of assets  
presented
in the
   Gross amounts not offset
in the consolidated
balance sheet
     
($ in thousands)  recognized
assets
   consolidated
balance sheet
   consolidated
balance sheet
   Financial
instruments
   Cash collateral
received
   Net
amount
 
December 31, 2024                        
Interest rate swaps  $4,172   $   143   $4,029   $
       -
   $3,130   $899 
                               
December 31, 2023                              
Interest rate swaps  $3,957   $319   $3,638   $
-
   $2,900   $738 
Schedule of Table Shows the Offsetting of Financial Liabilities and Derivative Liabilities

The following table shows the offsetting of financial liabilities and derivative liabilities at December 31, 2024, and 2023.

 

   Gross
amounts of
   Gross
amounts
offset
in the
   Net amounts
of liabilities  
presented
in the
   Gross amounts not offset
in the consolidated
balance sheet
     
($ in thousands)  recognized
liabilities
   consolidated
balance sheet
   consolidated
balance sheet
   Financial
instruments
   Cash collateral
pledged
   Net
amount
 
December 31, 2024                        
Interest rate swaps  $4,172   $       143   $4,029   $
       -
   $
       -
   $4,029 
                               
December 31, 2023                              
Interest rate swaps  $3,957   $319   $3,638   $
-
   $-   $3,638 
v3.25.0.1
Interest-Bearing Deposits (Tables)
12 Months Ended
Dec. 31, 2024
Interest-Bearing Deposits [Abstract]  
Schedule of Maturities of Time Deposit

At December 31, 2024, the scheduled maturities of time deposits were as follows: 

 

($ in thousands)    
2025  $215,039 
2026   40,163 
2027   2,900 
2028   822 
2029   293 
Thereafter   
-
 
Total  $259,217 
v3.25.0.1
Short-Term Borrowings (Tables)
12 Months Ended
Dec. 31, 2024
Short-Term Borrowings [Abstract]  
Schedule of Short-Term Borrowings
($ in thousands)  2024   2023 
Securities Sold Under Repurchase Agreements  $10,585   $13,387 
v3.25.0.1
Federal Home Loan Bank (FHLB) Advances (Tables)
12 Months Ended
Dec. 31, 2024
Federal Home Loan Bank (FHLB) Advances [Abstract]  
Schedule of Aggregate Annual Maturities of FHLB Advances Aggregate annual maturities of FHLB advances at December 31, 2024, were:
($ in thousands)  Debt 
2026  $12,500 
2027   5,000 
2028   17,500 
Total  $35,000 
v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Schedule of Provision for Income Taxes

The provision for income taxes includes these components:

 

   For The Year Ended
December 31,
 
($ in thousands)  2024   2023 
Taxes currently payable  $369   $744 
Deferred provision   2,017    1,878 
Income tax expense  $2,386   $2,622 
Schedule of Reconciliation of Income Tax Expense at the Statutory Rate

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below:

 

   For The Year Ended
December 31,
 
($ in thousands)  2024   2023 
Computed at the statutory rate (21%)  $2,910   $3,091 
Increase (decrease) resulting from          
Tax exempt interest   (135)   (117)
BOLI income   (160)   (187)
Sec. 831(b) election   (147)   (198)
Other   (82)   33 
Actual tax expense  $2,386   $2,622 
Schedule of Tax Effects of Temporary Differences Related to Deferred Taxes

The tax effects of temporary differences related to deferred taxes shown on the balance sheets are: 

 

   For The Year Ended
December 31,
 
   2024   2023 
($ in thousands)        
Deferred tax assets        
Allowance for credit losses  $3,170   $3,315 
Unrealized losses on available-for-sale securities   8,037    7,929 
Capitalized research and development costs   102    90 
Accrued bonus   120    124 
Net operating loss   791    2,758 
Other   911    819 
    13,131    15,035 
Deferred tax liabilities          
Depreciation   (849)   (983)
Mortgage servicing rights   (3,122)   (2,920)
Purchase accounting adjustments   (1,475)   (1,488)
Prepaids   (434)   (475)
Net deferred loan costs   (31)   (93)
Section 475 MTM   (8,037)   (7,929)
FHLB stock dividends   (67)   (122)
    (14,015)   (14,010)
Net deferred tax (liability) asset  $(884)  $1,025 
v3.25.0.1
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2024
Regulatory Matters [Abstract]  
Schedule of Compliance with Regulatory Capital

State Bank’s actual capital amounts and ratios are presented in the following table. Capital levels are presented for State Bank only as the Company is exempt from quarterly reporting at the holding company level:

 

               To Be Well Capitalized 
               Under Prompt 
           For Capital Adequacy   Corrective Action 
   Actual   Purposes   Procedures 
($ in thousands)  Amount   Ratio   Amount   Ratio   Amount   Ratio 
As of December 31, 2024                        
Tier I Capital to average assets  $156,122    11.09%  $56,290    4.0%  $70,363    5.0%
Tier I Common equity capital to risk-weighted assets  $156,122    13.43%  $52,297    4.5%  $75,541    6.5%
                               
Tier I Capital to risk-weighted assets  $156,122    13.43%  $69,730    6.0%  $92,973    8.0%
Total Risk-based capital to risk-weighted assets  $170,672    14.69%  $92,973    8.0%  $116,216    10.0%
                               
As of December 31, 2023                              
Tier I Capital to average assets  $148,049    10.93%  $54,185    4.0%  $67,732    5.0%
Tier I Common equity capital to risk-weighted assets  $148,049    13.42%  $49,640    4.5%  $71,702    6.5%
                               
Tier I Capital to risk-weighted assets  $148,049    13.42%  $66,186    6.0%  $88,249    8.0%
Total Risk-based capital to risk-weighted assets  $161,872    14.67%  $88,249    8.0%  $110,311    10.0%
v3.25.0.1
Share-Based Compensation Plan (Tables)
12 Months Ended
Dec. 31, 2024
Share Based Compensation [Abstract]  
Schedule of Summary of Restricted Stock Activity

A summary of restricted stock activity under the Company’s LTI Plan as of December 31, 2024, and changes during the year ended is presented below:

 

   Shares   Weighted-
Average
Value
per Share
 
         
Nonvested, January 1, 2024   48,966   $18.49 
Granted   38,776    15.63 
Vested   (33,431)   17.36 
Forfeited   
-
    
-
 
Nonvested, December 31, 2024   54,311   $17.15 
v3.25.0.1
Disclosures about Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2024
Disclosures about Fair Value of Assets and Liabilities [Abstract]  
Schedule of Fair Value, Assets Measured on Recurring Basis

The following table presents the fair value measurements of securities measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fell at December 31, 2024 and 2023:

 

($ in thousands)  Fair value at
December 31,
2024
   (Level 1)   (Level 2)   (Level 3) 
                 
U.S. Treasury and Government Agencies  $7,389   $
-
   $7,389   $
-
 
Mortgage-backed securities   169,620    
-
    169,620    
-
 
State and political subdivisions   9,407    
-
    9,407    
-
 
Other corporate securities   15,171    
-
    15,171    
-
 
Interest rate contracts - assets   4,029    
-
    4,029    
-
 
Interest rate contracts - liabilities   (4,029)   
-
    (4,029)   
-
 
Forward contracts   69    69    
-
    
-
 
IRLCs   (21)   
-
    
-
    (21)

 

($ in thousands)  Fair value at
December 31,
2023
   (Level 1)   (Level 2)   (Level 3) 
                 
U.S. Treasury and Government Agencies  $6,517   $
-
   $6,517   $
-
 
Mortgage-backed securities   188,867    
-
    188,867    
-
 
State and political subdivisions   9,898    
-
    9,898    
-
 
Other corporate securities   14,426    
-
    14,426    
-
 
Interest rate contracts - assets   3,638    
-
    3,638    
-
 
Interest rate contracts - liabilities   (3,638)   
-
    (3,638)   
-
 
Forward contracts   (37)   (37)   
-
    
-
 
IRLCs   45    -    -    45 
Schedule of Fair Value Measurements Recognized in the Accompanying Consolidated Balance Sheets Using Significant Unobservable (Level 3) Inputs

The following table reconciles the beginning and ending balances of recurring fair value measurements recognized in the accompanying consolidated balance sheets using significant unobservable (Level 3) inputs for the years ended December 31, 2024, and 2023.

 

   for the Twelve Months Ended
December 31,
 
($ in thousands)  2024   2023 
Interest rate lock commitments        
Balance at beginning of period  $45   $(20)
Change in fair value   (66)   65 
Balance at end of period  $(21)  $45 
Schedule of Mortgage Servicing Rights are Tested for Impairment on a Quarterly Basis

The following tables presents the fair value measurements of assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy in which the fair value measurements fell at December 31, 2024 and 2023:

 

($ in thousands)  Fair value at
December 31,
2024
   (Level 1)   (Level 2)   (Level 3) 
Collateral-dependent Individually evaluated loans  $1,167   $
     -
   $
    -
   $1,167 
Mortgage servicing rights   1,814    
-
    
-
    1,814 

 

($ in thousands)  Fair value at
December 31,
2023
   (Level 1)   (Level 2)   (Level 3) 
Collateral-dependent impaired loans  $864   $
      -
   $
      -
   $864 
Mortgage servicing rights   1,896    
-
    
-
    1,896 
Schedule of Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at December 31, 2024 and 2023:

 

($ in thousands)  Fair value at
December 31,
2024
   Valuation technique  Unobservable inputs  Range
(weighted- average)
 
               
Collateral-dependent individually evaluated loans  $1,167   Market comparable properties  Comparability adjustments (%)   24 - 404% (84%)
Mortgage servicing rights   1,814   Discounted cash flow  Discount rate   11.13%
           Constant prepayment rate   7.30%
           P&I earnings credit   4.44%
           T&I earnings credit   4.49%
           Inflation for cost of servicing   3.50%
                 
IRLCs   (21)  Discounted cash flow  Loan closing rates   64% - 99%

 

($ in thousands)  Fair value at
December 31,
2023
   Valuation technique  Unobservable inputs  Range
(weighted- average)
 
               
Collateral-dependent impaired loans  $864   Market comparable properties  Comparability adjustments (%)   2 - 100% (25%)
Mortgage servicing rights   1,896   Discounted cash flow  Discount rate   11.01%
           Constant prepayment rate   7.16%
           P&I earnings credit   5.33%
           T&I earnings credit   5.13%
           Inflation for cost of servicing   3.50%
                 
IRLCs   45   Discounted cash flow  Loan closing rates   27% - 91%
Schedule of Estimated Fair Values Financial Instruments the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.
($ in thousands)  Carrying   Fair   Fair value measurements using 
December 31, 2024  amount   value   (Level 1)   (Level 2)   (Level 3) 
Financial assets                    
Cash and due from banks  $25,928   $25,928   $25,928   $
-
   $
-
 
Interest bearing time deposits   1,565    1,565    
-
    1,565    
-
 
Loans held for sale   6,770    6,861    
-
    6,861    
-
 
Loans, net of allowance for credit losses   1,031,639    1,033,064    
-
    
-
    1,033,064 
Federal Reserve and FHLB Bank stock, at cost   5,223    5,223    
-
    5,223    
-
 
Interest receivable   4,908    4,908    
-
    4,908    
-
 
                          
Financial liabilities                         
Deposits  $1,152,605   $1,155,747   $893,388   $262,359   $
-
 
Repurchase agreements   10,585    10,585    
-
    10,585    
-
 
FHLB advances   35,000    34,782    
-
    34,782    
-
 
Trust preferred securities   10,310    9,495    
-
    9,495    
-
 
Subordinated debt, net of issuance costs   19,690    19,155    
-
    19,155    
-
 
Interest payable   2,351    2,351    
-
    2,351    
-
 

 

($ in thousands)  Carrying   Fair   Fair value measurements using 
December 31, 2023  amount   value   (Level 1)   (Level 2)   (Level 3) 
Financial assets                    
Cash and due from banks  $22,965   $22,965   $22,965   $
-
   $
-
 
Interest bearing time deposits   1,535    1,535    
-
    1,535    
-
 
Loans held for sale   2,525    2,565    
-
    2,565    
-
 
Loans, net of allowance for loan losses   984,426    964,216    
-
    
-
    964,216 
Federal Reserve and FHLB Bank stock, at cost   7,279    7,279    
-
    7,279    
-
 
Interest receivable   4,657    4,657    
-
    4,657    
-
 
                          
Financial liabilities                         
Deposits  $1,070,205   $1,078,028   $814,696   $263,332   $
-
 
Repurchase agreements   13,387    13,387    
-
    13,387    
-
 
FHLB advances   83,600    83,368    
-
    83,368    
-
 
Trust preferred securities   10,310    9,759    
-
    9,759    
-
 
Subordinated debt, net of issuance costs   19,642    19,435    
-
    19,435    
-
 
Interest payable   2,443    2,443    
-
    2,443    
-
 
v3.25.0.1
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2024
Parent Company Financial Information [Abstract]  
Schedule of Condensed Balance Sheets

Condensed Balance Sheets

 

($ in thousands)  2024   2023 
Assets        
Cash & cash equivalents  $1,339   $6,468 
Investment in banking subsidiaries   147,057    139,502 
Investment in nonbanking subsidiaries   6,451    6,279 
Other assets   2,846    2,726 
Total assets  $157,693   $154,975 
Liabilities          
Trust preferred securities  $10,000   $10,000 
Sub debt net of issuance cost   19,690    19,642 
Borrowings from nonbanking subsidiaries   310    310 
Other liabilities & accrued interest payable   185    681 
Total liabilities   30,185    30,633 
           
Shareholders’ equity   127,508    124,342 
Total liabilities and shareholders’ equity  $157,693   $154,975 
Schedule of Condensed Statements of Income

Condensed Statements of Income

 

($ in thousands)  2024   2023 
Dividends from subsidiaries:        
Banking subsidiaries  $5,000   $10,000 
Nonbanking subsidiaries   
-
    700 
Total income   5,000    10,700 
Expenses          
Interest expense   1,506    1,494 
Other expense   1,854    1,616 
Total expenses   3,360    3,110 
Income before income tax   1,640    7,590 
Income tax benefit   (693)   (652)
Income (loss) before equity in undistributed income of subsidiaries   2,333    8,242 
Equity in undistributed income of subsidiaries          
Banking subsidiaries   7,960    3,290 
Nonbanking subsidiaries   1,177    563 
Total   9,137    3,853 
Net income  $11,470   $12,095 
Schedule of Condensed Statements of Comprehensive Income

Condensed Statements of Comprehensive Income

 

($ in thousands)  2024   2023 
         
Net income  $11,470   $12,095 
Other comprehensive income:          
Available-for-sale investment securities:          
Gross unrealized holding gain (loss) arising in the period   (510)   2,897 
Related tax (expense) benefit   107    (608)
Net effect on other comprehensive income (loss)   (403)   2,289 
Total comprehensive income  $11,067   $14,384 
Schedule of Condensed Statements of Cash Flows

Condensed Statements of Cash Flows

 

($ in thousands)  2024   2023 
Operating activities        
Net income  $11,470   $12,095 
Items not requiring (providing) cash          
Equity in undistributed net income of subsidiaries   (9,245)   (3,853)
Stock compensation expense   637    576 
Other assets   887    230 
Other liabilities   (496)   (228)
Net cash provided by operating activities   3,253    8,820 
           
Investing activities          
Return of capital from nonbanking subsidiary   108    
-
 
Net cash provided by investing activities   108    
-
 
           
Financing activities          
Dividends on common shares   (3,770)   (3,584)
Repurchase of common shares   (4,768)   (3,471)
Other financing activities   48    48 
Net cash used in financing activities   (8,490)   (7,007)
           
Net change in cash and cash equivalents   (5,129)   1,813 
Cash and cash equivalents at beginning of year   6,468    4,655 
Cash and cash equivalents at end of year  $1,339   $6,468 
v3.25.0.1
Quarterly Financial Information (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2024
Quarterly Financial Information (Unaudited) [Abstract]  
Schedule of Quarterly Financial Information
2024  December   September   June   March 
Interest income  $16,847   $16,548   $15,654   $15,300 
Interest expense   5,950    6,362    5,995    6,120 
Net interest income   10,897    10,186    9,659    9,180 
Provision for loan losses   (76)   200    
-
    
-
 
Noninterest income   4,557    4,123    4,386    3,951 
Noninterest expense   11,003    11,003    10,671    10,282 
Income tax expense   892    752    261    481 
Net income  $3,635   $2,354   $3,113   $2,368 
                     
Basic earnings per common share  $0.55   $0.35   $0.47   $0.35 
Diluted earnings per common share  $0.55   $0.35   $0.47   $0.35 
Dividends per share  $0.145   $0.140   $0.140   $0.135 

 

2023  December   September   June   March 
Interest income  $15,126   $14,796   $14,406   $13,824 
Interest expense   5,542    5,260    4,577    3,500 
Net interest income   9,584    9,536    9,829    10,324 
Provision for loan losses   (74)   (6)   145    250 
Noninterest income   5,531    4,163    4,361    3,666 
Noninterest expense   10,369    10,481    10,339    10,773 
Income tax expense   937    537    631    517 
Net income  $3,883   $2,687   $3,075   $2,450 
                     
Basic earnings per common share  $0.58   $0.39   $0.45   $0.35 
Diluted earnings per common share  $0.56   $0.39   $0.45   $0.35 
Dividends per share  $0.135   $0.130   $0.130   $0.125 
v3.25.0.1
Organization and Summary of Significant Accounting Policies (Details)
$ in Millions
12 Months Ended
Dec. 31, 2024
USD ($)
Organization and Summary of Significant Accounting Policies [Line Items]  
Insured amount $ 0.6
Cash held by the FRB not federally insured 18.4
Accrued interest receivable $ 0.6
Percentage of tax benifits 50.00%
Tax benefit 50.00%
Debt obligation $ 20.0
Debt related fixed rate 3.65%
Minimum [Member]  
Organization and Summary of Significant Accounting Policies [Line Items]  
Weighted-average periods 1 year
Minimum [Member] | Software [Member]  
Organization and Summary of Significant Accounting Policies [Line Items]  
Weighted-average periods 1 year
Maximum [Member]  
Organization and Summary of Significant Accounting Policies [Line Items]  
Weighted-average periods 8 years
Maximum [Member] | Software [Member]  
Organization and Summary of Significant Accounting Policies [Line Items]  
Weighted-average periods 3 years
v3.25.0.1
Earnings Per Share - Schedule of Basic and Diluted Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Earnings Per Share [Abstract]    
Distributed earnings allocated to common shares $ 3,770 $ 3,584
Undistributed earnings allocated to common shares 7,666 8,482
Net earnings allocated to common shares 11,436 12,066
Net earnings allocated to participating securities 34 29
Net Income allocated to common shares and participating securities $ 11,470 $ 12,095
Weighted average shares outstanding for basic earnings per share (in Shares) 6,660 6,829
Dilutive effect of stock compensation $ 20 $ 88
Weighted average shares outstanding for diluted earnings per share (in Shares) 6,680 6,917
Basic earnings per common share (in Dollars per share) $ 1.72 $ 1.77
Diluted earnings per common share (in Dollars per share) $ 1.72 $ 1.75
v3.25.0.1
Available-for-Sale Securities (Details)
$ in Millions
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Available-for-Sale Securities [Abstract]    
Fair value of securities pledged as collateral $ 115.5 $ 89.7
Securities delivered for repurchase agreements $ 17.3 $ 19.7
Number of securities 138 139
Total fair value of investments $ 201.3 $ 217.0
Fair value investments percentage 99.00% 99.00%
v3.25.0.1
Available-for-Sale Securities - Schedule of Amortized Cost and Fair Values with Gross Unrealized Gains and Losses (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Schedule of Amortized Cost and Fair Values with Gross Unrealized Gains and Losses [Line Items]    
Amortized Cost $ 239,859 $ 257,468
Gross Unrealized Gains 4 12
Gross Unrealized Losses (38,276) (37,772)
Fair Value 201,587 219,708
U.S. Treasury and Government agencies [Member]    
Schedule of Amortized Cost and Fair Values with Gross Unrealized Gains and Losses [Line Items]    
Amortized Cost 8,120 7,339
Gross Unrealized Gains 1
Gross Unrealized Losses (731) (823)
Fair Value 7,389 6,517
Mortgage-backed securities [Member]    
Schedule of Amortized Cost and Fair Values with Gross Unrealized Gains and Losses [Line Items]    
Amortized Cost 203,646 221,717
Gross Unrealized Gains 4 3
Gross Unrealized Losses (34,030) (32,853)
Fair Value 169,620 188,867
State and political subdivisions [Member]    
Schedule of Amortized Cost and Fair Values with Gross Unrealized Gains and Losses [Line Items]    
Amortized Cost 10,893 11,212
Gross Unrealized Gains 8
Gross Unrealized Losses (1,486) (1,322)
Fair Value 9,407 9,898
Other corporate securities [Member]    
Schedule of Amortized Cost and Fair Values with Gross Unrealized Gains and Losses [Line Items]    
Amortized Cost 17,200 17,200
Gross Unrealized Gains
Gross Unrealized Losses (2,029) (2,774)
Fair Value $ 15,171 $ 14,426
v3.25.0.1
Available-for-Sale Securities - Schedule of Amortized Cost and Fair Value of Securities Available-For-Sale (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Amortized Cost [Member]  
Schedule of Amortized Cost and Fair Value of Securities Available-For-Sale [Line Items]  
Available for Sale, Amortized Cost, Within one year $ 2,140
Available for Sale, Amortized Cost, Due after one year through five years 1,125
Available for Sale, Amortized Cost, Due after five years through ten years 26,023
Available for Sale, Amortized Cost, Due after ten years 6,925
Available for Sale, Amortized Cost 36,213
Mortgage-backed securities 203,646
Totals 239,859
Fair Value [Member]  
Schedule of Amortized Cost and Fair Value of Securities Available-For-Sale [Line Items]  
Available for Sale, Fair Value, Within one year 2,140
Available for Sale, Fair Value, Due after one year through five years 1,093
Available for Sale, Fair Value, Due after five years through ten years 23,049
Available for Sale, Fair Value, Due after ten years 5,685
Available for Sale, Fair Value 31,967
Mortgage-backed securities 169,620
Totals $ 201,587
v3.25.0.1
Available-for-Sale Securities - Schedule of Securities with Unrealized Losses (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Schedule of Securities with Unrealized Losses [Line Items]    
Number of Securities 138 139
Less than 12 Months, Fair Value $ 3,633
Less than 12 Months, Unrealized Losses (136)
12 Months or Longer, Fair Value 197,620 216,997
12 Months or Longer, Unrealized Losses (38,140) (37,772)
Total Fair Value 201,253 216,997
Total Unrealized Losses $ (38,276) $ (37,772)
U.S. Treasury and Government agencies [Member]    
Schedule of Securities with Unrealized Losses [Line Items]    
Number of Securities 11 8
Less than 12 Months, Fair Value $ 1,929
Less than 12 Months, Unrealized Losses
12 Months or Longer, Fair Value 5,460 6,022
12 Months or Longer, Unrealized Losses (731) (823)
Total Fair Value 7,389 6,022
Total Unrealized Losses $ (731) $ (823)
Mortgage-backed securities [Member]    
Schedule of Securities with Unrealized Losses [Line Items]    
Number of Securities 92 98
Less than 12 Months, Fair Value
Less than 12 Months, Unrealized Losses
12 Months or Longer, Fair Value 169,286 188,508
12 Months or Longer, Unrealized Losses (34,030) (32,853)
Total Fair Value 169,286 188,508
Total Unrealized Losses $ (34,030) $ (32,853)
State and political subdivisions [Member]    
Schedule of Securities with Unrealized Losses [Line Items]    
Number of Securities 21 20
Less than 12 Months, Fair Value $ 1,319
Less than 12 Months, Unrealized Losses (21)
12 Months or Longer, Fair Value 8,088 8,541
12 Months or Longer, Unrealized Losses (1,465) (1,322)
Total Fair Value 9,407 8,541
Total Unrealized Losses $ (1,486) $ (1,322)
Other corporate securities [Member]    
Schedule of Securities with Unrealized Losses [Line Items]    
Number of Securities 14 13
Less than 12 Months, Fair Value $ 385
Less than 12 Months, Unrealized Losses (115)
12 Months or Longer, Fair Value 14,786 13,926
12 Months or Longer, Unrealized Losses (1,914) (2,774)
Total Fair Value 15,171 13,926
Total Unrealized Losses $ (2,029) $ (2,774)
v3.25.0.1
Loans and Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
Jan. 01, 2023
Dec. 31, 2024
Loans and Allowance for Credit Losses [Abstract]    
Cumulative-effect adjustment $ 1,400  
Outstanding balance   $ 100,000
v3.25.0.1
Loans and Allowance for Credit Losses - Schedule of Categories of Loans (Details) - Total Loans [Member] - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Schedule of Categories of Loans [Line Items]    
Total loans $ 1,046,735 $ 1,000,212
Allowance for credit losses (15,096) (15,786)
Loans, net 1,031,639 984,426
Commercial & industrial [Member]    
Schedule of Categories of Loans [Line Items]    
Total loans 124,764 126,716
Commercial real estate - owner occupied [Member]    
Schedule of Categories of Loans [Line Items]    
Total loans 134,431 126,717
Commercial real estate - nonowner occupied [Member]    
Schedule of Categories of Loans [Line Items]    
Total loans 345,142 297,323
Agricultural [Member]    
Schedule of Categories of Loans [Line Items]    
Total loans 64,680 65,659
Residential real estate [Member]    
Schedule of Categories of Loans [Line Items]    
Total loans 308,378 318,123
Home equity line of credit (HELOC) [Member]    
Schedule of Categories of Loans [Line Items]    
Total loans 53,811 47,845
Consumer [Member]    
Schedule of Categories of Loans [Line Items]    
Total loans $ 15,529 $ 17,829
v3.25.0.1
Loans and Allowance for Credit Losses - Schedule of Loan Commitments, Unused Lines of Credit and Standby Letters of Credit (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Schedule of Loan Commitments, Unused Lines of Credit and Standby Letters of Credit [Line Items]    
Totals $ 225,810 $ 202,789
Loan commitments and unused lines of credit [Member]    
Schedule of Loan Commitments, Unused Lines of Credit and Standby Letters of Credit [Line Items]    
Totals 224,895 201,605
Standby letters of credit [Member]    
Schedule of Loan Commitments, Unused Lines of Credit and Standby Letters of Credit [Line Items]    
Totals $ 915 $ 1,184
v3.25.0.1
Loans and Allowance for Credit Losses - Schedule of Activity Related to the Allowance for Credit Losses (ACL) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Schedule of Activity Related to the Allowance for Credit Losses (ACL) [Line Items]    
Balance, beginning of period $ 15,786 $ 13,818
Chargeoffs (289) (118)
Recoveries 39 26
Provision for Credit Losses (440) 688
Balance, end of period 15,096 15,786
Impact of Adopting ASC 326   1,372
Commercial & industrial [Member]    
Schedule of Activity Related to the Allowance for Credit Losses (ACL) [Line Items]    
Balance, beginning of period 2,003 1,663
Chargeoffs (233)
Recoveries 5
Provision for Credit Losses 891 110
Balance, end of period 2,666 2,003
Impact of Adopting ASC 326   230
Commercial real estate - owner occupied [Member]    
Schedule of Activity Related to the Allowance for Credit Losses (ACL) [Line Items]    
Balance, beginning of period 1,952 1,696
Chargeoffs
Recoveries
Provision for Credit Losses (146) 202
Balance, end of period 1,806 1,952
Impact of Adopting ASC 326   54
Commercial real estate - nonowner occupied [Member]    
Schedule of Activity Related to the Allowance for Credit Losses (ACL) [Line Items]    
Balance, beginning of period 5,718 4,584
Chargeoffs
Recoveries
Provision for Credit Losses 3 119
Balance, end of period 5,721 5,718
Impact of Adopting ASC 326   1,015
Agricultural [Member]    
Schedule of Activity Related to the Allowance for Credit Losses (ACL) [Line Items]    
Balance, beginning of period 440 611
Chargeoffs
Recoveries
Provision for Credit Losses 444 23
Balance, end of period 884 440
Impact of Adopting ASC 326   (194)
Residential real estate [Member]    
Schedule of Activity Related to the Allowance for Credit Losses (ACL) [Line Items]    
Balance, beginning of period 4,936 4,438
Chargeoffs (3) (53)
Recoveries 1
Provision for Credit Losses (1,603) 190
Balance, end of period 3,330 4,936
Impact of Adopting ASC 326   360
HELOC [Member]    
Schedule of Activity Related to the Allowance for Credit Losses (ACL) [Line Items]    
Balance, beginning of period 510 547
Chargeoffs
Recoveries
Provision for Credit Losses 10 39
Balance, end of period 520 510
Impact of Adopting ASC 326   (76)
Consumer [Member]    
Schedule of Activity Related to the Allowance for Credit Losses (ACL) [Line Items]    
Balance, beginning of period 227 279
Chargeoffs (53) (65)
Recoveries 34 25
Provision for Credit Losses (39) 5
Balance, end of period $ 169 227
Impact of Adopting ASC 326   $ (17)
v3.25.0.1
Loans and Allowance for Credit Losses - Schedule of Presents an Analysis of Collateral-Dependent Loans (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type $ 4,477 $ 1,911
Allocated Allowance 419 155
Real Estate [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type 3,852 1,911
Other [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type 625
Commercial & industrial [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type 2,877 604
Allocated Allowance 380 97
Commercial & industrial [Member] | Real Estate [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type 2,252 604
Commercial & industrial [Member] | Other [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type 625
Commercial real estate - owner occupied [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type 429
Allocated Allowance 13
Commercial real estate - owner occupied [Member] | Real Estate [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type 429
Commercial real estate - owner occupied [Member] | Other [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type
Commercial real estate - nonowner occupied [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type 370 284
Allocated Allowance 40
Commercial real estate - nonowner occupied [Member] | Real Estate [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type 370 284
Commercial real estate - nonowner occupied [Member] | Other [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type
Agricultural [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type
Allocated Allowance
Agricultural [Member] | Real Estate [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type
Agricultural [Member] | Other [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type
Residential real estate [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type 801 1,023
Allocated Allowance 26 18
Residential real estate [Member] | Real Estate [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type 801 1,023
Residential real estate [Member] | Other [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type
HELOC [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type
Allocated Allowance
HELOC [Member] | Real Estate [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type
HELOC [Member] | Other [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type
Consumer [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type
Allocated Allowance
Consumer [Member] | Real Estate [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type
Consumer [Member] | Other [Member]    
Schedule of Presents an Analysis of Collateral-Dependent Loans [Line Items]    
Collateral Type
v3.25.0.1
Loans and Allowance for Credit Losses - Schedule of Loan Balances by Credit Quality Indicators and Gross Chargeoffs (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Commercial & industrial [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024 $ 22,688 $ 17,434
Term Loans by Year of Origination 2023 13,435 18,848
Term Loans by Year of Origination 2022 13,398 19,369
Term Loans by Year of Origination 2021 14,411 10,637
Term Loans by Year of Origination 2020 9,234 7,475
Term Loans by Year of Origination Prior 10,743 6,342
Revolving Loans 37,535 46,082
Revolving Loans Converted to Terms 3,320 529
Total 124,764 126,716
Commercial real estate - owner occupied [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024 15,070 29,253
Term Loans by Year of Origination 2023 30,372 21,427
Term Loans by Year of Origination 2022 20,002 26,834
Term Loans by Year of Origination 2021 24,413 15,269
Term Loans by Year of Origination 2020 13,921 13,240
Term Loans by Year of Origination Prior 30,141 20,409
Revolving Loans 463 112
Revolving Loans Converted to Terms 49 173
Total 134,431 126,717
Commercial real estate - nonowner occupied [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024 94,496 52,915
Term Loans by Year of Origination 2023 47,026 67,285
Term Loans by Year of Origination 2022 51,096 47,658
Term Loans by Year of Origination 2021 40,584 46,364
Term Loans by Year of Origination 2020 39,093 31,399
Term Loans by Year of Origination Prior 72,729 49,307
Revolving Loans 118 2,395
Revolving Loans Converted to Terms
Total 345,142 297,323
Agricultural [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024 8,100 9,496
Term Loans by Year of Origination 2023 8,295 16,131
Term Loans by Year of Origination 2022 14,482 12,940
Term Loans by Year of Origination 2021 10,748 3,029
Term Loans by Year of Origination 2020 2,618 1,859
Term Loans by Year of Origination Prior 8,967 9,801
Revolving Loans 11,470 12,403
Revolving Loans Converted to Terms
Total 64,680 65,659
Residential real estate [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024 31,291 53,013
Term Loans by Year of Origination 2023 42,261 110,531
Term Loans by Year of Origination 2022 100,375 85,436
Term Loans by Year of Origination 2021 76,402 31,612
Term Loans by Year of Origination 2020 28,287 10,910
Term Loans by Year of Origination Prior 29,762 23,505
Revolving Loans 1,816
Revolving Loans Converted to Terms 1,300
Total 308,378 318,123
Home equity line of credit (HELOC) [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022 46
Term Loans by Year of Origination 2021 12 18
Term Loans by Year of Origination 2020 18 85
Term Loans by Year of Origination Prior 99 153
Revolving Loans 47,047 40,952
Revolving Loans Converted to Terms 6,635 6,591
Total 53,811 47,845
Consumer Sector [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024 1,909 3,296
Term Loans by Year of Origination 2023 1,993 5,151
Term Loans by Year of Origination 2022 3,260 1,429
Term Loans by Year of Origination 2021 725 741
Term Loans by Year of Origination 2020 319 221
Term Loans by Year of Origination Prior 94 128
Revolving Loans 7,229 6,863
Revolving Loans Converted to Terms
Total 15,529 17,829
Total Loans [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024 173,554 165,407
Term Loans by Year of Origination 2023 143,382 239,373
Term Loans by Year of Origination 2022 202,613 193,712
Term Loans by Year of Origination 2021 167,295 107,670
Term Loans by Year of Origination 2020 93,490 65,189
Term Loans by Year of Origination Prior 152,535 109,645
Revolving Loans 103,862 110,623
Revolving Loans Converted to Terms 10,004 8,593
Total 1,046,735 1,000,212
Pass [Member] | Commercial & industrial [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024 22,688 17,239
Term Loans by Year of Origination 2023 12,927 18,076
Term Loans by Year of Origination 2022 12,813 19,143
Term Loans by Year of Origination 2021 14,207 10,573
Term Loans by Year of Origination 2020 9,101 7,449
Term Loans by Year of Origination Prior 10,022 5,965
Revolving Loans 36,363 45,831
Revolving Loans Converted to Terms 3,204 444
Total 121,325 124,720
Pass [Member] | Commercial real estate - owner occupied [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024 15,070 29,253
Term Loans by Year of Origination 2023 30,372 21,427
Term Loans by Year of Origination 2022 20,002 26,808
Term Loans by Year of Origination 2021 24,406 12,931
Term Loans by Year of Origination 2020 13,491 12,881
Term Loans by Year of Origination Prior 30,140 20,409
Revolving Loans 463 112
Revolving Loans Converted to Terms 49 173
Total 133,993 123,994
Pass [Member] | Commercial real estate - nonowner occupied [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024 94,098 52,915
Term Loans by Year of Origination 2023 47,026 67,285
Term Loans by Year of Origination 2022 50,942 47,658
Term Loans by Year of Origination 2021 40,584 46,364
Term Loans by Year of Origination 2020 39,093 30,561
Term Loans by Year of Origination Prior 72,609 47,895
Revolving Loans 118 2,377
Revolving Loans Converted to Terms
Total 344,470 295,055
Pass [Member] | Agricultural [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024 8,100 9,496
Term Loans by Year of Origination 2023 8,295 16,131
Term Loans by Year of Origination 2022 14,482 12,940
Term Loans by Year of Origination 2021 10,748 3,029
Term Loans by Year of Origination 2020 2,618 1,859
Term Loans by Year of Origination Prior 8,967 9,801
Revolving Loans 11,470 12,403
Revolving Loans Converted to Terms
Total 64,680 65,659
Pass [Member] | Residential real estate [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024 31,291 53,013
Term Loans by Year of Origination 2023 41,982 110,531
Term Loans by Year of Origination 2022 100,375 85,075
Term Loans by Year of Origination 2021 76,146 31,558
Term Loans by Year of Origination 2020 28,237 10,425
Term Loans by Year of Origination Prior 28,797 22,564
Revolving Loans 1,816
Revolving Loans Converted to Terms 1,300
Total 306,828 316,282
Pass [Member] | Home equity line of credit (HELOC) [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022 46
Term Loans by Year of Origination 2021 12 18
Term Loans by Year of Origination 2020 18 85
Term Loans by Year of Origination Prior 51 94
Revolving Loans 46,908 40,932
Revolving Loans Converted to Terms 6,591 6,492
Total 53,580 47,667
Pass [Member] | Consumer Sector [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024 1,909 3,296
Term Loans by Year of Origination 2023 1,993 5,142
Term Loans by Year of Origination 2022 3,247 1,429
Term Loans by Year of Origination 2021 725 740
Term Loans by Year of Origination 2020 319 221
Term Loans by Year of Origination Prior 94 128
Revolving Loans 7,229 6,863
Revolving Loans Converted to Terms
Total 15,516 17,819
Pass [Member] | Total Loans [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024 173,156 165,212
Term Loans by Year of Origination 2023 142,595 238,592
Term Loans by Year of Origination 2022 201,861 193,099
Term Loans by Year of Origination 2021 166,828 105,213
Term Loans by Year of Origination 2020 92,877 63,481
Term Loans by Year of Origination Prior 150,680 106,856
Revolving Loans 102,551 110,334
Revolving Loans Converted to Terms 9,844 8,409
Total 1,040,392 991,196
Special Mention [Member] | Commercial & industrial [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023 355 731
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021 64
Term Loans by Year of Origination 2020 133
Term Loans by Year of Origination Prior 140
Revolving Loans 25 201
Revolving Loans Converted to Terms
Total 513 1,136
Special Mention [Member] | Commercial real estate - owner occupied [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021 2,338
Term Loans by Year of Origination 2020 358
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total 2,696
Special Mention [Member] | Commercial real estate - nonowner occupied [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024 398
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020 838
Term Loans by Year of Origination Prior 1,134
Revolving Loans
Revolving Loans Converted to Terms
Total 398 1,972
Special Mention [Member] | Agricultural [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total
Special Mention [Member] | Residential real estate [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total
Special Mention [Member] | Home equity line of credit (HELOC) [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior 59
Revolving Loans 20
Revolving Loans Converted to Terms 99
Total 178
Special Mention [Member] | Consumer Sector [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021 1
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total 1
Special Mention [Member] | Total Loans [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024 398
Term Loans by Year of Origination 2023 355 731
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021 2,403
Term Loans by Year of Origination 2020 133 1,196
Term Loans by Year of Origination Prior 1,333
Revolving Loans 25 221
Revolving Loans Converted to Terms 99
Total 911 5,983
Substandard [Member] | Commercial & industrial [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023 41
Term Loans by Year of Origination 2022 585
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020 25
Term Loans by Year of Origination Prior 673 137
Revolving Loans 1,147
Revolving Loans Converted to Terms 88 80
Total 2,493 283
Substandard [Member] | Commercial real estate - owner occupied [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020 430
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total 430
Substandard [Member] | Commercial real estate - nonowner occupied [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022 154
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior 120 154
Revolving Loans 18
Revolving Loans Converted to Terms
Total 274 172
Substandard [Member] | Agricultural [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total
Substandard [Member] | Residential real estate [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023 279
Term Loans by Year of Origination 2022 361
Term Loans by Year of Origination 2021 256 54
Term Loans by Year of Origination 2020 50 485
Term Loans by Year of Origination Prior 965 920
Revolving Loans
Revolving Loans Converted to Terms
Total 1,550 1,820
Substandard [Member] | Home equity line of credit (HELOC) [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior 48
Revolving Loans 139
Revolving Loans Converted to Terms 44
Total 231
Substandard [Member] | Consumer Sector [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023 9
Term Loans by Year of Origination 2022 13
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total 13 9
Substandard [Member] | Total Loans [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023 279 50
Term Loans by Year of Origination 2022 752 361
Term Loans by Year of Origination 2021 256 54
Term Loans by Year of Origination 2020 480 510
Term Loans by Year of Origination Prior 1,806 1,211
Revolving Loans 1,286 18
Revolving Loans Converted to Terms 132 80
Total 4,991 2,284
Doubtful [Member] | Commercial & industrial [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024 195
Term Loans by Year of Origination 2023 153
Term Loans by Year of Origination 2022 226
Term Loans by Year of Origination 2021 204
Term Loans by Year of Origination 2020 1
Term Loans by Year of Origination Prior 48 100
Revolving Loans 50
Revolving Loans Converted to Terms 28 5
Total 433 577
Doubtful [Member] | Commercial real estate - owner occupied [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022 26
Term Loans by Year of Origination 2021 7
Term Loans by Year of Origination 2020 1
Term Loans by Year of Origination Prior 1
Revolving Loans
Revolving Loans Converted to Terms
Total 8 27
Doubtful [Member] | Commercial real estate - nonowner occupied [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior 124
Revolving Loans
Revolving Loans Converted to Terms
Total 124
Doubtful [Member] | Agricultural [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total
Doubtful [Member] | Residential real estate [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior 21
Revolving Loans
Revolving Loans Converted to Terms
Total 21
Doubtful [Member] | Home equity line of credit (HELOC) [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total
Doubtful [Member] | Consumer Sector [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total
Doubtful [Member] | Total Loans [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024 195
Term Loans by Year of Origination 2023 153
Term Loans by Year of Origination 2022 252
Term Loans by Year of Origination 2021 211
Term Loans by Year of Origination 2020 2
Term Loans by Year of Origination Prior 49 245
Revolving Loans 50
Revolving Loans Converted to Terms 28 5
Total 441 749
Loss [Member] | Commercial & industrial [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total
Loss [Member] | Commercial real estate - owner occupied [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total
Loss [Member] | Commercial real estate - nonowner occupied [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total
Loss [Member] | Agricultural [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total
Loss [Member] | Residential real estate [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total
Loss [Member] | Home equity line of credit (HELOC) [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total
Loss [Member] | Consumer Sector [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total
Loss [Member] | Total Loans [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total
Current period gross chargeoffs [Member] | Commercial & industrial [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023 42
Term Loans by Year of Origination 2022 25
Term Loans by Year of Origination 2021 23
Term Loans by Year of Origination 2020 143
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total 233
Current period gross chargeoffs [Member] | Commercial real estate - owner occupied [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total
Current period gross chargeoffs [Member] | Commercial real estate - nonowner occupied [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total
Current period gross chargeoffs [Member] | Agricultural [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total
Current period gross chargeoffs [Member] | Residential real estate [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022 32
Term Loans by Year of Origination 2021 3 21
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total 3 53
Current period gross chargeoffs [Member] | Home equity line of credit (HELOC) [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023
Term Loans by Year of Origination 2022
Term Loans by Year of Origination 2021
Term Loans by Year of Origination 2020
Term Loans by Year of Origination Prior
Revolving Loans
Revolving Loans Converted to Terms
Total
Current period gross chargeoffs [Member] | Consumer Sector [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023 12
Term Loans by Year of Origination 2022 8
Term Loans by Year of Origination 2021 5 11
Term Loans by Year of Origination 2020 2
Term Loans by Year of Origination Prior
Revolving Loans 46
Revolving Loans Converted to Terms 34
Total 53 65
Current period gross chargeoffs [Member] | Total Loans [Member]    
Commercial & industrial    
Term Loans by Year of Origination 2024
Term Loans by Year of Origination 2023 42 12
Term Loans by Year of Origination 2022 25 40
Term Loans by Year of Origination 2021 31 32
Term Loans by Year of Origination 2020 145
Term Loans by Year of Origination Prior
Revolving Loans 46
Revolving Loans Converted to Terms 34
Total $ 289 $ 118
v3.25.0.1
Loans and Allowance for Credit Losses - Schedule of Company’s Loan Portfolio Aging Analysis (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Current $ 1,040,136 $ 998,685
Total Loans 1,046,735 1,000,212
Commercial & industrial [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Current 121,483 126,032
Total Loans 124,764 126,716
Commercial real estate - owner occupied [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Current 134,002 126,717
Total Loans 134,431 126,717
Commercial real estate - nonowner occupied [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Current 344,772 297,294
Total Loans 345,142 297,323
Agricultural [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Current 64,680 65,659
Total Loans 64,680 65,659
Residential real estate [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Current 306,355 317,506
Total Loans 308,378 318,123
HELOC [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Current 53,535 47,770
Total Loans 53,811 47,845
Consumer [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Current 15,309 17,707
Total Loans 15,529 17,829
30-59 Days Past Due [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 893 114
30-59 Days Past Due [Member] | Commercial & industrial [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 354 26
30-59 Days Past Due [Member] | Commercial real estate - owner occupied [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due
30-59 Days Past Due [Member] | Commercial real estate - nonowner occupied [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due
30-59 Days Past Due [Member] | Agricultural [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due
30-59 Days Past Due [Member] | Residential real estate [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 215
30-59 Days Past Due [Member] | HELOC [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 131
30-59 Days Past Due [Member] | Consumer [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 193 88
60-89 Days Past Due [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 1,063 263
60-89 Days Past Due [Member] | Commercial & industrial [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due
60-89 Days Past Due [Member] | Commercial real estate - owner occupied [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due
60-89 Days Past Due [Member] | Commercial real estate - nonowner occupied [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due
60-89 Days Past Due [Member] | Agricultural [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due
60-89 Days Past Due [Member] | Residential real estate [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 1,021 222
60-89 Days Past Due [Member] | HELOC [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 15 8
60-89 Days Past Due [Member] | Consumer [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 27 33
Greater Than 90 Days Past Due [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 4,643 1,150
Greater Than 90 Days Past Due [Member] | Commercial & industrial [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 2,927 658
Greater Than 90 Days Past Due [Member] | Commercial real estate - owner occupied [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 429
Greater Than 90 Days Past Due [Member] | Commercial real estate - nonowner occupied [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 370 29
Greater Than 90 Days Past Due [Member] | Agricultural [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due
Greater Than 90 Days Past Due [Member] | Residential real estate [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 787 395
Greater Than 90 Days Past Due [Member] | HELOC [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 130 67
Greater Than 90 Days Past Due [Member] | Consumer [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due   1
Total Past Due [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 6,599 1,527
Total Past Due [Member] | Commercial & industrial [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 3,281 684
Total Past Due [Member] | Commercial real estate - owner occupied [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 429
Total Past Due [Member] | Commercial real estate - nonowner occupied [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 370 29
Total Past Due [Member] | Agricultural [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due
Total Past Due [Member] | Residential real estate [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 2,023 617
Total Past Due [Member] | HELOC [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due 276 75
Total Past Due [Member] | Consumer [Member]    
Schedule of Company’s Loan Portfolio Aging Analysis [Line Items]    
Total Past Due $ 220 $ 122
v3.25.0.1
Loans and Allowance for Credit Losses - Schedule of Categories of Nonaccrual Loans (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Schedule of Categories of Nonaccrual Loans [Line Items]    
Nonaccrual loans with no allowance $ 4,349 $ 2,703
Nonaccrual loans with an allowance 1,167 115
Total nonaccrual loans 5,516 2,818
Commercial & industrial [Member]    
Schedule of Categories of Nonaccrual Loans [Line Items]    
Nonaccrual loans with no allowance 2,301 651
Nonaccrual loans with an allowance 626 97
Total nonaccrual loans 2,927 748
Commercial real estate - owner occupied [Member]    
Schedule of Categories of Nonaccrual Loans [Line Items]    
Nonaccrual loans with no allowance 7 26
Nonaccrual loans with an allowance 430
Total nonaccrual loans 437 26
Commercial real estate - nonowner occupied [Member]    
Schedule of Categories of Nonaccrual Loans [Line Items]    
Nonaccrual loans with no allowance 370 141
Nonaccrual loans with an allowance
Total nonaccrual loans 370 141
Agricultural [Member]    
Schedule of Categories of Nonaccrual Loans [Line Items]    
Nonaccrual loans with no allowance
Nonaccrual loans with an allowance
Total nonaccrual loans
Residential real estate [Member]    
Schedule of Categories of Nonaccrual Loans [Line Items]    
Nonaccrual loans with no allowance 1,428 1,694
Nonaccrual loans with an allowance 111 18
Total nonaccrual loans 1,539 1,712
Home equity line of credit (HELOC) [Member]    
Schedule of Categories of Nonaccrual Loans [Line Items]    
Nonaccrual loans with no allowance 231 180
Nonaccrual loans with an allowance
Total nonaccrual loans 231 180
Consumer [Member]    
Schedule of Categories of Nonaccrual Loans [Line Items]    
Nonaccrual loans with no allowance 12 11
Nonaccrual loans with an allowance
Total nonaccrual loans $ 12 $ 11
v3.25.0.1
Loans and Allowance for Credit Losses - Schedule of Accumulated Credit Losses (ACL) for Unfunded Loan Commitments (Details) - Unfunded Loan Commitments [Member] - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Schedule of Accumulated Credit Losses (ACL) for Unfunded Loan Commitments [Line Items]    
Balance, beginning of period $ 776
Adjustment for adoption of ASU 2016-13 1,149
Provision for unfunded commitments 564 (373)
Balance, end of period $ 1,340 $ 776
v3.25.0.1
Loans and Allowance for Credit Losses - Schedule of Related Party Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Schedule of Related Party Loans [Abstract]    
Balance at beginning of period $ 435 $ 521
Effect of change in compostion of directors and executive officers
New Term Loans
Repayment of term loans (33) (144)
Changes in balances of revolving lines of credit 48 58
Balance at end of period $ 450 $ 435
v3.25.0.1
Premises and Equipment - Schedule of Premises and Equipment (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Schedule of Premises and Equipment [Line Items]    
Gross premises and equipment $ 48,464 $ 47,235
Less accumulated depreciation (28,008) (25,857)
Net premises and equipment 20,456 21,378
Land [Member]    
Schedule of Premises and Equipment [Line Items]    
Gross premises and equipment 3,563 3,563
Buildings and improvements [Member]    
Schedule of Premises and Equipment [Line Items]    
Gross premises and equipment 27,798 27,663
Equipment [Member]    
Schedule of Premises and Equipment [Line Items]    
Gross premises and equipment 16,902 15,842
Construction in process [Member]    
Schedule of Premises and Equipment [Line Items]    
Gross premises and equipment $ 201 $ 167
v3.25.0.1
Goodwill and Intangibles (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Goodwill and Intangibles [Abstract]    
Balance of goodwill $ 23,239 $ 23,239
Amortization expense for intangibles $ 66 $ 90
Estimated amortization expense 5 years  
v3.25.0.1
Goodwill and Intangibles - Schedule of Carrying basis and Accumulated Amortization of Intangible Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Core deposits intangible [Member]    
Schedule of Carrying basis and Accumulated Amortization of Intangible Assets [Line Items]    
Gross Carrying Amount $ 660 $ 660
Accumulated Amortization (303) (236)
Customer relationship intangible [Member]    
Schedule of Carrying basis and Accumulated Amortization of Intangible Assets [Line Items]    
Gross Carrying Amount 200
Accumulated Amortization (200)
Banking intangibles [Member]    
Schedule of Carrying basis and Accumulated Amortization of Intangible Assets [Line Items]    
Gross Carrying Amount 660 860
Accumulated Amortization $ (303) $ (436)
v3.25.0.1
Mortgage Banking and Servicing Rights (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Mortgage Banking and Servicing Rights [Line Items]    
Contractually specified servicing fees $ 3.5 $ 3.4
Mortgage-Backed Securities, Other [Member]    
Mortgage Banking and Servicing Rights [Line Items]    
Unpaid principal balance of mortgage loans $ 1,400.0 $ 1,400.0
v3.25.0.1
Mortgage Banking and Servicing Rights - Schedule of Mortgage Servicing Rights Capitalized and Related Amortization (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Schedule of Mortgage Servicing Rights Capitalized and Related Amortization [Abstract]    
Carrying amount, beginning of year $ 13,906 $ 13,503
Mortgage servicing rights capitalized during the year 2,256 1,695
Mortgage servicing rights amortization during the year (1,335) (1,242)
Net change in valuation allowance 41 (50)
Carrying amount, end of year 14,868 13,906
Valuation allowance:    
Beginning of year 227 177
Increase (reduction) (41) 50
End of year 186 227
Fair value, beginning of period 17,125 15,754
Fair value, end of period $ 17,782 $ 17,125
v3.25.0.1
Derivative Financial Instruments - Schedule of Notional Amount and Fair Value of the Company’s Interest Rate Swaps (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Derivatives not designated as hedging instruments    
Asset Derivatives, Notional Amount $ 90,235 $ 75,847
Asset Derivatives, Fair Value 4,098 3,683
Liability Derivatives, Notional Amount 86,647 79,131
Liability Derivatives, Fair Value (4,050) (3,675)
Interest rate swaps associated with loans [Member]    
Derivatives not designated as hedging instruments    
Asset Derivatives, Notional Amount 79,235 68,381
Asset Derivatives, Fair Value 4,029 3,638
Liability Derivatives, Notional Amount 79,235 68,381
Liability Derivatives, Fair Value (4,029) (3,638)
IRLCs [Member]    
Derivatives not designated as hedging instruments    
Asset Derivatives, Notional Amount 7,466
Asset Derivatives, Fair Value 45
Liability Derivatives, Notional Amount 7,412
Liability Derivatives, Fair Value (21)
Forward Contracts [Member]    
Derivatives not designated as hedging instruments    
Asset Derivatives, Notional Amount 11,000
Asset Derivatives, Fair Value 69
Liability Derivatives, Notional Amount 10,750
Liability Derivatives, Fair Value $ (37)
v3.25.0.1
Derivative Financial Instruments - Schedule of Consolidated Statements of Income for Non-Hedging Derivative Financial Instruments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Interest rate swap contracts [Member]    
Schedule of Consolidated Statements of Income for Non-Hedging Derivative Financial Instruments [Line items]]    
Statement of income classification Other income  
Amount of gain (loss) $ 240 $ 132
IRLCs [Member]    
Schedule of Consolidated Statements of Income for Non-Hedging Derivative Financial Instruments [Line items]]    
Statement of income classification Gain on sale of mortgage loans & OMSR  
Amount of gain (loss) $ (66) 65
Forward contracts [Member]    
Schedule of Consolidated Statements of Income for Non-Hedging Derivative Financial Instruments [Line items]]    
Statement of income classification Gain on sale of mortgage loans & OMSR  
Amount of gain (loss) $ 105 $ (63)
v3.25.0.1
Derivative Financial Instruments - Schedule of Table Shows the Offsetting of Financial Assets and Derivative Assets (Details) - Interest rate swaps [Member] - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Schedule of the Offsetting of Financial Assets and Derivative Assets [Line Items]    
Gross amounts of recognized assets $ 4,172 $ 3,957
Gross amounts offset in the consolidated balance sheet 143 319
Net amounts of assets presented in the consolidated balance sheet 4,029 3,638
Gross amounts not offset in the consolidated balance sheet, Financial instruments
Gross amounts not offset in the consolidated balance sheet, Cash collateral received 3,130 2,900
Gross amounts not offset in the consolidated balance sheet, Net amount $ 899 $ 738
v3.25.0.1
Derivative Financial Instruments - Schedule of Table Shows the Offsetting of Financial Liabilities and Derivative Liabilities (Details) - Interest rate swaps [Member] - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Derivative [Line Items]    
Gross amounts of recognized liabilities $ 4,172 $ 3,957
Gross amounts offset in the consolidated balance sheet 143 319
Net amounts of liabilities presented in the consolidated balance sheet 4,029 3,638
Gross amounts not offset in the consolidated balance sheet, Financial instruments
Gross amounts not offset in the consolidated balance sheet, Cash collateral pledged  
Gross amounts not offset in the consolidated balance sheet, Net amount $ 4,029 $ 3,638
v3.25.0.1
Interest-Bearing Deposits (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Interest-Bearing Deposits [Line Items]    
Interest-bearing time deposits $ 201,085 $ 166,413
Time deposits 53,700 54,100
Total time deposite 259,217 255,509
FDIC insurance limit 600  
Deposit amount 4,300 5,200
Interest-Bearing Deposits [Member]    
Interest-Bearing Deposits [Line Items]    
Interest-bearing time deposits 250,000  
Total time deposite 58,200 $ 56,500
CDARS [Member]    
Interest-Bearing Deposits [Line Items]    
FDIC insurance limit 250,000  
Other Banks [Member]    
Interest-Bearing Deposits [Line Items]    
FDIC insurance limit 250,000  
Deposit Customers [Member]    
Interest-Bearing Deposits [Line Items]    
FDIC insurance limit $ 250,000  
v3.25.0.1
Interest-Bearing Deposits - Schedule of Maturities of Time Deposit (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Schedule of Maturities of Time Deposit [Abstract]    
2025 $ 215,039  
2026 40,163  
2027 2,900  
2028 822  
2029 293  
Thereafter  
Total $ 259,217 $ 255,509
v3.25.0.1
Short-Term Borrowings (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Short-Term Borrowings [Line Items]    
Secured securities $ 10,585 $ 13,387
Mortgage-backed securities 13,400 15,200
Repurchase agreement 10,600  
Maximum amount outstanding 26,900 24,600
Monthly average agreements 14,300 15,800
Purchases of federal funds 41,000 $ 41,000
REPO Agreements [Member]    
Short-Term Borrowings [Line Items]    
Short-term borrowings mature, description   The repurchase agreements mature within one month.
Borrowings [Member]    
Short-Term Borrowings [Line Items]    
Secured securities $ 3,900 $ 4,500
v3.25.0.1
Short-Term Borrowings - Schedule of Short-Term Borrowings (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Short-Term Borrowings [Abstract]    
Securities Sold Under Repurchase Agreements $ 10,585 $ 13,387
v3.25.0.1
Federal Home Loan Bank (FHLB) Advances (Details)
$ in Millions
Dec. 31, 2024
USD ($)
Federal Home Loan Bank (FHLB) Advances [Line Items]  
Secured by mortgage loans (in Dollars) $ 303.3
Minimum [Member]  
Federal Home Loan Bank (FHLB) Advances [Line Items]  
Variable interest rates 3.75%
Maximum [Member]  
Federal Home Loan Bank (FHLB) Advances [Line Items]  
Variable interest rates 4.61%
v3.25.0.1
Federal Home Loan Bank (FHLB) Advances - Schedule of Aggregate Annual Maturities of FHLB Advances (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Schedule of Aggregate Annual Maturities of FHLB Advances [Abstract]    
2026 $ 12,500  
2027 5,000  
2028 17,500  
Total $ 35,000 $ 83,600
v3.25.0.1
Trust Preferred Securities (Details) - USD ($)
$ in Thousands
12 Months Ended
Sep. 15, 2005
Dec. 31, 2024
Dec. 31, 2023
Trust Preferred Securities [Line Items]      
Private offering of capital securities $ 10,000 $ 10,300 $ 10,300
Liquidation amount $ 1,000    
Capital Securities [Member]      
Trust Preferred Securities [Line Items]      
Variable rate percentage   1.80%  
Maturity date     Sep. 15, 2035
v3.25.0.1
Subordinated Debt (Details) - USD ($)
$ in Millions
12 Months Ended
May 27, 2021
Dec. 31, 2024
Subordinated Debt [Line Items]    
Fixed to floating rate of subordinated notes 3.65%  
Interest rate   3.65%
Debt issuance costs   $ 0.5
Unamortized expense   $ 0.3
Subordinated Notes [Member]    
Subordinated Debt [Line Items]    
Aggregate principal amount $ 20.0  
Maturity date   Jun. 01, 2031
v3.25.0.1
Income Taxes (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Income Taxes [Abstract]    
Net operating losses $ 3.8 $ 13.1
Valuation allowance  
v3.25.0.1
Income Taxes - Schedule of Provision for Income Taxes (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Schedule of Provision for Income Taxes [Abstract]    
Taxes currently payable $ 369 $ 744
Deferred provision 2,017 1,878
Income tax expense $ 2,386 $ 2,622
v3.25.0.1
Income Taxes - Schedule of Reconciliation of Income Tax Expense at the Statutory Rate (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Schedule of Reconciliation of Income Tax Expense at the Statutory Rate [Abstract]    
Computed at the statutory rate (21%) $ 2,910 $ 3,091
Tax exempt interest (135) (117)
BOLI income (160) (187)
Sec. 831(b) election (147) (198)
Other (82) 33
Actual tax expense $ 2,386 $ 2,622
v3.25.0.1
Income Taxes - Schedule of Reconciliation of Income Tax Expense at the Statutory Rate (Parentheticals) (Details)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Schedule of Reconciliation of Income Tax Expense at the Statutory Rate [Abstract]    
Computed at the statutory Percentage 21.00% 21.00%
v3.25.0.1
Income Taxes - Schedule of Tax Effects of Temporary Differences Related to Deferred Taxes (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets    
Allowance for credit losses $ 3,170 $ 3,315
Unrealized losses on available-for-sale securities 8,037 7,929
Capitalized research and development costs 102 90
Accrued bonus 120 124
Net operating loss 791 2,758
Other 911 819
Deferred tax assets 13,131 15,035
Deferred tax liabilities    
Depreciation (849) (983)
Mortgage servicing rights (3,122) (2,920)
Purchase accounting adjustments (1,475) (1,488)
Prepaids (434) (475)
Net deferred loan costs (31) (93)
Section 475 MTM (8,037) (7,929)
FHLB stock dividends (67) (122)
Deferred tax liabilities (14,015) (14,010)
Net deferred tax (liability) asset $ (884) $ 1,025
v3.25.0.1
Regulatory Matters (Details)
12 Months Ended
Dec. 31, 2024
Regulatory Matters [Abstract]  
Public Utilities, Approved Equity Capital Structure, Percentage 2.50%
v3.25.0.1
Regulatory Matters - Schedule of Compliance with Regulatory Capital (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Actual Amount [Member]    
Schedule of Compliance with Regulatory Capital [Line Items]    
Tier I Capital to average assets $ 156,122 $ 148,049
Tier I Common equity capital to risk-weighted assets 156,122 148,049
Tier I Capital to risk-weighted assets 156,122 148,049
Total Risk-based capital to risk-weighted assets $ 170,672 $ 161,872
Actual Ratio [Member]    
Schedule of Compliance with Regulatory Capital [Line Items]    
Tier I Capital to average assets 11.09% 10.93%
Tier I Common equity capital to risk-weighted assets 13.43% 13.42%
Tier I Capital to risk-weighted assets 13.43% 13.42%
Total Risk-based capital to risk-weighted assets 14.69% 14.67%
For Capital Adequacy Purposes Amount [Member]    
Schedule of Compliance with Regulatory Capital [Line Items]    
Tier I Capital to average assets $ 56,290 $ 54,185
Tier I Common equity capital to risk-weighted assets 52,297 49,640
Tier I Capital to risk-weighted assets 69,730 66,186
Total Risk-based capital to risk-weighted assets $ 92,973 $ 88,249
For Capital Adequacy Purposes Ratio [Member]    
Schedule of Compliance with Regulatory Capital [Line Items]    
Tier I Capital to average assets 4.00% 4.00%
Tier I Common equity capital to risk-weighted assets 4.50% 4.50%
Tier I Capital to risk-weighted assets 6.00% 6.00%
Total Risk-based capital to risk-weighted assets 8.00% 8.00%
To Be Well Capitalized Under Prompt Corrective Action Procedures Amount [Member]    
Schedule of Compliance with Regulatory Capital [Line Items]    
Tier I Capital to average assets $ 70,363 $ 67,732
Tier I Common equity capital to risk-weighted assets 75,541 71,702
Tier I Capital to risk-weighted assets 92,973 88,249
Total Risk-based capital to risk-weighted assets $ 116,216 $ 110,311
To Be Well Capitalized Under Prompt Corrective Action Procedures Ratio [Member]    
Schedule of Compliance with Regulatory Capital [Line Items]    
Tier I Capital to average assets 5.00% 5.00%
Tier I Common equity capital to risk-weighted assets 6.50% 6.50%
Tier I Capital to risk-weighted assets 8.00% 8.00%
Total Risk-based capital to risk-weighted assets 10.00% 10.00%
v3.25.0.1
Employee Benefits (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Employee Benefits [Abstract]    
Employer matching contribution, percent 100.00%  
Maximum employee contribution of compensation received 4.00%  
Contribution plan, description Any discretionary contribution made by the Company is fully vested after three years of credited service.  
Employer contributions charged to expense $ 600 $ 600
Description of agreements provide The agreements provide monthly payments for up to 15 years that equal 15 percent to 25 percent of average compensation prior to retirement or death.  
Supplemental executive retirement plan agreement expense $ 200 200
Cash surrender value of all life insurance policies $ 30,685 $ 29,121
Employee stock ownership plan (ESOP), number of allocated shares (in Shares) (in Shares) (in Shares) 304,286 328,187
Employee stock ownership plan (ESOP), compensation expense for current agreements $ 0 $ 100
v3.25.0.1
Share-Based Compensation Plan (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Share Based Compensation [Line Items]    
Option award contractual term 10  
Compensation cost charged against income $ 0.6 $ 0.6
Share based compensation arrangements 0.1 $ 0.1
Total unrecognized compensation cost $ 0.6  
Weighted average term 1 year 8 months 1 day  
Share-Based Payment Arrangement [Member]    
Share Based Compensation [Line Items]    
SAR and common restricted stock, shares (in Shares) 500,000  
v3.25.0.1
Share-Based Compensation Plan - Schedule of Summary of Restricted Stock Activity (Details) - Restricted Stock [Member]
shares in Thousands
12 Months Ended
Dec. 31, 2024
$ / shares
shares
Schedule of Summary of Restricted Stock Activity [Line Items]  
Shares, Nonvested begining | shares 48,966
Weighted- Average Value per Share, Nonvested begining | $ / shares $ 18.49
Shares, Nonvested ending | shares 54,311
Weighted- Average Value per Share, Nonvested ending | $ / shares $ 17.15
Shares, Granted | shares 38,776
Weighted- Average Value per Share, Granted | $ / shares $ 15.63
Shares, Vested | shares (33,431)
Weighted- Average Value per Share, Vested | $ / shares $ 17.36
Shares, Forfeited | shares
Weighted- Average Value per Share, Forfeited | $ / shares
v3.25.0.1
Disclosures about Fair Value of Assets and Liabilities (Details)
12 Months Ended
Dec. 31, 2024
Disclosures about Fair Value of Assets and Liabilities [Abstract]  
Fair Value Maturity Period 90 days
v3.25.0.1
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
U.S. Treasury and Government Agencies [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring $ 7,389 $ 6,517
Mortgage-backed securities [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring 169,620 188,867
State and political subdivisions [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring 9,407 9,898
Other corporate securities [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring 15,171 14,426
Interest rate contracts - assets [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring 4,029 3,638
Interest rate contracts - liabilities [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring (4,029) (3,638)
Forward contracts [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring 69 (37)
IRLCs [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring (21) 45
Fair Value, Recurring [Member] | U.S. Treasury and Government Agencies [Member] | Level 1 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring
Fair Value, Recurring [Member] | U.S. Treasury and Government Agencies [Member] | Level 2 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring 7,389 6,517
Fair Value, Recurring [Member] | U.S. Treasury and Government Agencies [Member] | Level 3 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring
Fair Value, Recurring [Member] | Mortgage-backed securities [Member] | Level 1 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring
Fair Value, Recurring [Member] | Mortgage-backed securities [Member] | Level 2 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring 169,620 188,867
Fair Value, Recurring [Member] | Mortgage-backed securities [Member] | Level 3 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring
Fair Value, Recurring [Member] | State and political subdivisions [Member] | Level 1 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring
Fair Value, Recurring [Member] | State and political subdivisions [Member] | Level 2 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring 9,407 9,898
Fair Value, Recurring [Member] | State and political subdivisions [Member] | Level 3 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring
Fair Value, Recurring [Member] | Other corporate securities [Member] | Level 1 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring
Fair Value, Recurring [Member] | Other corporate securities [Member] | Level 2 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring 15,171 14,426
Fair Value, Recurring [Member] | Other corporate securities [Member] | Level 3 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring
Fair Value, Recurring [Member] | Interest rate contracts - assets [Member] | Level 1 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring
Fair Value, Recurring [Member] | Interest rate contracts - assets [Member] | Level 2 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring 4,029 3,638
Fair Value, Recurring [Member] | Interest rate contracts - assets [Member] | Level 3 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring
Fair Value, Recurring [Member] | Interest rate contracts - liabilities [Member] | Level 1 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring
Fair Value, Recurring [Member] | Interest rate contracts - liabilities [Member] | Level 2 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring (4,029) (3,638)
Fair Value, Recurring [Member] | Interest rate contracts - liabilities [Member] | Level 3 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring
Fair Value, Recurring [Member] | Forward contracts [Member] | Level 1 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring 69 (37)
Fair Value, Recurring [Member] | Forward contracts [Member] | Level 2 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring
Fair Value, Recurring [Member] | Forward contracts [Member] | Level 3 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring
Fair Value, Recurring [Member] | IRLCs [Member] | Level 1 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring  
Fair Value, Recurring [Member] | IRLCs [Member] | Level 2 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring  
Fair Value, Recurring [Member] | IRLCs [Member] | Level 3 [Member]    
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Assets Measured on Recurring Basis [Line Items]    
Assets, fair value, recurring $ (21) $ 45
v3.25.0.1
Disclosures about Fair Value of Assets and Liabilities - Schedule of Fair Value Measurements Recognized in the Accompanying Consolidated Balance Sheets Using Significant Unobservable (Level 3) Inputs (Details) - Level 3 [Member] - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Interest rate lock commitments    
Balance at beginning of period $ 45 $ (20)
Change in fair value (66) 65
Balance at end of period $ (21) $ 45
v3.25.0.1
Disclosures about Fair Value of Assets and Liabilities - Schedule of Mortgage Servicing Rights are Tested for Impairment on a Quarterly Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Schedule of Mortgage Servicing Rights are Tested for Impairment on a Quarterly Basis [Line Items]    
Mortgage servicing rights $ 1,814 $ 1,896
Level 1 [Member]    
Schedule of Mortgage Servicing Rights are Tested for Impairment on a Quarterly Basis [Line Items]    
Mortgage servicing rights
Level 2 [Member]    
Schedule of Mortgage Servicing Rights are Tested for Impairment on a Quarterly Basis [Line Items]    
Mortgage servicing rights
Level 3 [Member]    
Schedule of Mortgage Servicing Rights are Tested for Impairment on a Quarterly Basis [Line Items]    
Mortgage servicing rights 1,814 1,896
Collateral-dependent Individually Evaluated or Impaired Loans [Member]    
Schedule of Mortgage Servicing Rights are Tested for Impairment on a Quarterly Basis [Line Items]    
Mortgage servicing rights 1,167 864
Collateral-dependent Individually Evaluated or Impaired Loans [Member] | Level 1 [Member]    
Schedule of Mortgage Servicing Rights are Tested for Impairment on a Quarterly Basis [Line Items]    
Mortgage servicing rights
Collateral-dependent Individually Evaluated or Impaired Loans [Member] | Level 2 [Member]    
Schedule of Mortgage Servicing Rights are Tested for Impairment on a Quarterly Basis [Line Items]    
Mortgage servicing rights
Collateral-dependent Individually Evaluated or Impaired Loans [Member] | Level 3 [Member]    
Schedule of Mortgage Servicing Rights are Tested for Impairment on a Quarterly Basis [Line Items]    
Mortgage servicing rights $ 1,167 $ 864
v3.25.0.1
Disclosures about Fair Value of Assets and Liabilities - Schedule of Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Collateral-dependent individually evaluated loans [Member]    
Schedule of Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements [Line Items]    
Fair value $ 1,167  
Valuation technique Market comparable properties  
Unobservable inputs Comparability adjustments (%)  
Range (weighted- average) 24 - 404% (84%)  
IRLCs [Member]    
Schedule of Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements [Line Items]    
Fair value $ (21) $ 45
Valuation technique Discounted cash flow Discounted cash flow
Unobservable inputs Loan closing rates Loan closing rates
IRLCs [Member] | Minimum [Member]    
Schedule of Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements [Line Items]    
Range (weighted- average) 64% 27%
IRLCs [Member] | Maximum [Member]    
Schedule of Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements [Line Items]    
Range (weighted- average) 99% 91%
Collateral-dependent impaired loans [Member]    
Schedule of Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements [Line Items]    
Fair value   $ 864
Valuation technique   Market comparable properties
Unobservable inputs   Comparability adjustments (%)
Range (weighted- average)   2 - 100% (25%)
Discount Rate [Member] | Mortgage servicing rights [Member]    
Schedule of Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements [Line Items]    
Fair value $ 1,814  
Valuation technique Discounted cash flow  
Unobservable inputs Discount rate  
Range (weighted- average) 11.13%  
Constant Prepayment Rate [Member] | Mortgage servicing rights [Member]    
Schedule of Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements [Line Items]    
Unobservable inputs Constant prepayment rate Constant prepayment rate
Range (weighted- average) 7.30% 7.16%
P&I Earnings Credit [Member] | Mortgage servicing rights [Member]    
Schedule of Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements [Line Items]    
Unobservable inputs P&I earnings credit P&I earnings credit
Range (weighted- average) 4.44% 5.33%
T&I Earnings Credit [Member] | Mortgage servicing rights [Member]    
Schedule of Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements [Line Items]    
Unobservable inputs T&I earnings credit T&I earnings credit
Range (weighted- average) 4.49% 5.13%
Inflation for Cost of Servicing [Member] | Mortgage servicing rights [Member]    
Schedule of Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements [Line Items]    
Unobservable inputs Inflation for cost of servicing Inflation for cost of servicing
Range (weighted- average) 3.50% 3.50%
Discount Rate [Member] | Mortgage servicing rights [Member]    
Schedule of Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements [Line Items]    
Fair value   $ 1,896
Valuation technique   Discounted cash flow
Unobservable inputs   Discount rate
Range (weighted- average)   11.01%
v3.25.0.1
Disclosures about Fair Value of Assets and Liabilities - Schedule of Estimated Fair Values Financial Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Financial assets    
Cash and due from banks $ 25,928 $ 22,965
Interest bearing time deposits 1,565 1,535
Loans held for sale 6,770 2,525
Loans, net of allowance for loan (credit) losses 1,031,639 984,426
Federal Reserve and FHLB Bank stock, at cost 5,223 7,279
Interest receivable 4,908 4,657
Financial liabilities    
Deposits 1,152,605 1,070,205
Repurchase agreements 10,585 13,387
FHLB advances 35,000 83,600
Trust preferred securities 10,310 10,310
Subordinated debt, net of issuance costs 19,690 19,642
Interest payable 2,351 2,443
Fair Value [Member]    
Financial assets    
Cash and due from banks 25,928 22,965
Interest bearing time deposits 1,565 1,535
Loans held for sale 6,861 2,565
Loans, net of allowance for loan (credit) losses 1,033,064 964,216
Federal Reserve and FHLB Bank stock, at cost 5,223 7,279
Interest receivable 4,908 4,657
Financial liabilities    
Deposits 1,155,747 1,078,028
Repurchase agreements 10,585 13,387
FHLB advances 34,782 83,368
Trust preferred securities 9,495 9,759
Subordinated debt, net of issuance costs 19,155 19,435
Interest payable 2,351 2,443
Level 1 [Member]    
Financial assets    
Cash and due from banks 25,928 22,965
Interest bearing time deposits
Loans held for sale
Loans, net of allowance for loan (credit) losses
Federal Reserve and FHLB Bank stock, at cost
Interest receivable
Financial liabilities    
Deposits 893,388 814,696
Repurchase agreements
FHLB advances
Trust preferred securities
Subordinated debt, net of issuance costs
Interest payable
Level 2 [Member]    
Financial assets    
Cash and due from banks
Interest bearing time deposits 1,565 1,535
Loans held for sale 6,861 2,565
Loans, net of allowance for loan (credit) losses
Federal Reserve and FHLB Bank stock, at cost 5,223 7,279
Interest receivable 4,908 4,657
Financial liabilities    
Deposits 262,359 263,332
Repurchase agreements 10,585 13,387
FHLB advances 34,782 83,368
Trust preferred securities 9,495 9,759
Subordinated debt, net of issuance costs 19,155 19,435
Interest payable 2,351 2,443
Level 3 [Member]    
Financial assets    
Cash and due from banks
Interest bearing time deposits
Loans held for sale
Loans, net of allowance for loan (credit) losses 1,033,064 964,216
Federal Reserve and FHLB Bank stock, at cost
Interest receivable
Financial liabilities    
Deposits
Repurchase agreements
FHLB advances
Trust preferred securities
Subordinated debt, net of issuance costs
Interest payable
v3.25.0.1
Parent Company Financial Information - Schedule of Condensed Balance Sheets (Details) - Parent Company [Member] - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets    
Cash & cash equivalents $ 1,339 $ 6,468
Investment in banking subsidiaries 147,057 139,502
Investment in nonbanking subsidiaries 6,451 6,279
Other assets 2,846 2,726
Total assets 157,693 154,975
Liabilities    
Trust preferred securities 10,000 10,000
Sub debt net of issuance cost 19,690 19,642
Borrowings from nonbanking subsidiaries 310 310
Other liabilities & accrued interest payable 185 681
Total liabilities 30,185 30,633
Shareholders’ equity 127,508 124,342
Total liabilities and shareholders’ equity $ 157,693 $ 154,975
v3.25.0.1
Parent Company Financial Information - Schedule of Condensed Statements of Income (Details) - Parent Company [Member] - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dividends from subsidiaries:    
Banking subsidiaries $ 5,000 $ 10,000
Nonbanking subsidiaries 700
Total income 5,000 10,700
Expenses    
Interest expense 1,506 1,494
Other expense 1,854 1,616
Total expenses 3,360 3,110
Income before income tax 1,640 7,590
Income tax benefit (693) (652)
Income (loss) before equity in undistributed income of subsidiaries 2,333 8,242
Equity in undistributed income of subsidiaries    
Banking subsidiaries 7,960 3,290
Nonbanking subsidiaries 1,177 563
Total 9,137 3,853
Net income $ 11,470 $ 12,095
v3.25.0.1
Parent Company Financial Information - Schedule of Condensed Statements of Comprehensive Income (Details) - Parent Company [Member] - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Schedule of Condensed Statements of Comprehensive Income [Line Items]    
Net income $ 11,470 $ 12,095
Available-for-sale investment securities:    
Gross unrealized holding gain (loss) arising in the period (510) 2,897
Related tax (expense) benefit 107 (608)
Net effect on other comprehensive income (loss) (403) 2,289
Total comprehensive income $ 11,067 $ 14,384
v3.25.0.1
Parent Company Financial Information - Schedule of Condensed Statements of Cash Flows (Details) - Parent Company [Member] - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Operating activities    
Net income $ 11,470 $ 12,095
Items not requiring (providing) cash    
Equity in undistributed net income of subsidiaries (9,245) (3,853)
Stock compensation expense 637 576
Other assets 887 230
Other liabilities (496) (228)
Net cash provided by operating activities 3,253 8,820
Investing activities    
Return of capital from nonbanking subsidiary 108
Net cash provided by investing activities 108
Financing activities    
Dividends on common shares (3,770) (3,584)
Repurchase of common shares (4,768) (3,471)
Other financing activities 48 48
Net cash used in financing activities (8,490) (7,007)
Net change in cash and cash equivalents (5,129) 1,813
Cash and cash equivalents, beginning of year 6,468 4,655
Cash and cash equivalents, end of year $ 1,339 $ 6,468
v3.25.0.1
Quarterly Financial Information (Unaudited) - Schedule of Quarterly Financial Information (Details) - Quarter End Adjustment [Member] - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Schedule of Quarterly Financial Information [Line Items]                
Interest income $ 15,300 $ 13,824 $ 15,654 $ 14,406 $ 16,548 $ 14,796 $ 16,847 $ 15,126
Interest expense 6,120 3,500 5,995 4,577 6,362 5,260 5,950 5,542
Net interest income 9,180 10,324 9,659 9,829 10,186 9,536 10,897 9,584
Provision for loan losses 250 145 200 (6) (76) (74)
Noninterest income 3,951 3,666 4,386 4,361 4,123 4,163 4,557 5,531
Noninterest expense 10,282 10,773 10,671 10,339 11,003 10,481 11,003 10,369
Income tax expense 481 517 261 631 752 537 892 937
Net income $ 2,368 $ 2,450 $ 3,113 $ 3,075 $ 2,354 $ 2,687 $ 3,635 $ 3,883
Basic earnings per common share (in Dollars per share) $ 0.35 $ 0.35 $ 0.47 $ 0.45 $ 0.35 $ 0.39 $ 0.55 $ 0.58
Diluted earnings per common share (in Dollars per share) 0.35 0.35 0.47 0.45 0.35 0.39 0.55 0.56
Dividends per share (in Dollars per share) $ 0.135 $ 0.125 $ 0.14 $ 0.13 $ 0.14 $ 0.13 $ 0.145 $ 0.135
v3.25.0.1
Subsequent Event (Details) - Subsequent Event [Member]
Jan. 17, 2025
USD ($)
Marblehead Bancorp [Member]  
Subsequent Event [Line Items]  
Cash $ 196,310
Common Stock [Member]  
Subsequent Event [Line Items]  
Common stock value $ 5,000,000