F&M BANK CORP, 10-K filed on 3/27/2026
Annual Report
v3.26.1
Cover - USD ($)
12 Months Ended
Dec. 31, 2025
Mar. 20, 2026
Jun. 30, 2025
Cover [Abstract]      
Entity Registrant Name F&M BANK CORP.    
Entity Central Index Key 0000740806    
Document Type 10-K    
Amendment Flag false    
Entity Voluntary Filers No    
Current Fiscal Year End Date --12-31    
Entity Well Known Seasoned Issuer No    
Entity Small Business true    
Entity Shell Company false    
Entity Emerging Growth Company false    
Entity Current Reporting Status Yes    
Document Period End Date Dec. 31, 2025    
Entity Filer Category Non-accelerated Filer    
Document Fiscal Period Focus FY    
Document Fiscal Year Focus 2025    
Entity Common Stock Shares Outstanding   3,557,495  
Entity Public Float     $ 66,328,416
Document Annual Report true    
Document Transition Report false    
Document Fin Stmt Error Correction Flag false    
Entity File Number 0-13273    
Entity Incorporation State Country Code VA    
Entity Tax Identification Number 54-1280811    
Entity Address Address Line 1 P.O. Box 1111    
Entity Address City Or Town Timberville    
Entity Address State Or Province VA    
Entity Address Postal Zip Code 22853    
City Area Code 540    
Icfr Auditor Attestation Flag false    
Auditor Name Elliott Davis, PLLC    
Auditor Location Raleigh, North Carolina    
Local Phone Number 896-8941    
Entity Interactive Data Current Yes    
Auditor Firm Id 149    
v3.26.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Assets    
Cash and due from banks $ 19,311 $ 19,139
Money market funds and interest-bearing deposits in other banks 1,013 298
Federal funds sold 48,529 37,524
Cash and cash equivalents 68,853 56,961
Securities:    
Available for sale, at fair value 345,339 327,670
Other investments, at cost 2,254 2,869
Loans held for sale, at fair value 3,191 2,283
Loans held for investment, net of deferred fees and costs 886,253 839,949
Less: allowance for credit losses (7,818) (8,129)
Net loans held for investment 878,435 831,820
Bank premises and equipment, net 21,629 22,192
Other real estate owned 0 77
Interest receivable 5,118 4,939
Goodwill 3,082 3,082
Bank owned life insurance 24,395 23,607
Deferred tax asset, net 6,979 9,465
Other assets 14,482 17,046
Total Assets 1,373,757 1,302,011
Deposits:    
Noninterest bearing 279,398 260,301
Interest bearing 965,814 934,804
Total deposits 1,245,212 1,195,105
Long-term debt 9,917 6,975
Other liabilities 13,840 13,793
Total Liabilities 1,268,969 1,215,873
Shareholders' Equity    
Common stock $5 par value, 6,000,000 shares authorized, 3,557,060 (2025) and 3,525,649 (2024) shares issued and outstanding 17,444 17,383
Additional paid in capital 11,743 11,463
Retained earnings 92,205 84,669
Accumulated other comprehensive loss (16,604) (27,377)
Total Shareholders' Equity 104,788 86,138
Total Liabilities and Shareholders' Equity $ 1,373,757 $ 1,302,011
v3.26.1
Consolidated Balance Sheets (Parenthetical) - $ / shares
Dec. 31, 2025
Dec. 31, 2024
Consolidated Balance Sheets    
Common stock, shares par value $ 5 $ 5
Common stock, shares authorized 6,000,000 6,000,000
Common stock, shares issued 3,557,060 3,525,649
Common stock, shares outstanding 3,557,060 3,525,649
v3.26.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Interest and Dividend Income    
Interest and fees on loans held for investment $ 55,798 $ 54,715
Interest from loans held for sale 135 162
Interest from money market funds and federal funds sold 2,313 1,513
Interest and dividends on interest bearing deposits and other investments 238 470
Interest from debt securities 9,266 7,623
Total interest and dividend income 67,750 64,483
Interest Expense    
Total interest on deposits 25,622 28,225
Interest from short-term debt 5 1,863
Interest from long-term debt 597 463
Total interest expense 26,224 30,551
Net Interest Income 41,526 33,932
Provision for Credit Losses 2,701 2,343
Net Interest Income After Provision for Credit Losses 38,825 31,589
Noninterest Income    
Service charges on deposit accounts 1,292 1,193
Wealth management income 2,243 2,181
Mortgage banking income 1,937 2,490
Title insurance income 1,864 1,489
Income on bank owned life insurance 787 750
Low-income housing partnership losses (786) (786)
ATM and check card fees 3,350 3,101
Gain on sale of limited partnership investment 98 0
Other operating income 386 348
Total noninterest income 11,171 10,766
Noninterest Expense    
Salaries 15,989 15,393
Employee benefits 3,906 2,966
Occupancy expense 1,543 1,544
Equipment expense 1,203 1,310
FDIC assessment 943 1,041
Legal and professional expense 2,142 1,784
ATM and check card fees 1,349 1,130
Data processing fees 3,720 3,672
Other operating expenses 6,224 5,592
Total noninterest expense 37,019 34,432
Income before income taxes 12,977 7,923
Income tax expense 1,748 638
Net income $ 11,229 $ 7,285
Per Common Share Data    
Net income (basic and diluted) $ 3.16 $ 2.07
Cash dividends on common stock $ 1.04 $ 1.04
Weighted average common shares outstanding (basic and diluted) 3,552,822 3,512,427
v3.26.1
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Consolidated Statements of Comprehensive Income    
Net Income $ 11,229 $ 7,285
Other comprehensive income:    
Changes in pension plan benefits, net of deferred income tax benefit of $(116) and $(84) for the years ended December 2025 and 2024, respectively (434) (315)
Unrealized gain on available-for-sale securities, net of deferred income tax of $2,978 and $1,053 for the years ended December 2025 and 2024, respectively 11,207 3,955
Total other comprehensive income 10,773 3,640
Total comprehensive income $ 22,002 $ 10,925
v3.26.1
Consolidated Statements of Changes in Shareholders Equity - USD ($)
$ in Thousands
Total
Retained Earnings
Common Stock
Additional Paid-In Capital
Accumulated other comprehensive loss
Balance, shares at Dec. 31, 2023     3,485,570    
Balance, amount at Dec. 31, 2023 $ 78,323 $ 81,034 $ 17,263 $ 11,043 $ (31,017)
Net Income 7,285 7,285 0 0 0
Other comprehensive income 3,640 0 0 0 3,640
Dividends on common stock (3,650) (3,650) $ 0 0 0
Common stock issued, shares     15,723    
Common stock issued, amount 314 0 $ 79 235 0
Net restricted common stock activity, shares     24,356    
Net restricted common stock activity, amount 0 0 $ 0 0 0
Vesting of time based stock awards issued at date of grant, net of shares withheld for payroll taxes 0 0 41 (41) 0
Stock-based compensation expense 226 0 $ 0 226 0
Balance, shares at Dec. 31, 2024     3,525,649    
Balance, amount at Dec. 31, 2024 86,138 84,669 $ 17,383 11,463 (27,377)
Net Income 11,229 11,229 0 0 0
Other comprehensive income 10,773 0 0 0 10,773
Dividends on common stock (3,693) (3,693) $ 0 0 0
Common stock issued, shares     17,721    
Common stock issued, amount 400 0 $ 89 311 0
Net restricted common stock activity, shares     30,801    
Net restricted common stock activity, amount 0 0 $ 0 0 0
Vesting of time based stock awards issued at date of grant, net of shares withheld for payroll taxes (77) 0 58 (135) 0
Stock-based compensation expense 420 0 $ 0 420 0
Common stock repurchased, shares     (17,111)    
Common stock repurchased, amount (402) 0 $ (86) (316) 0
Balance, shares at Dec. 31, 2025     3,557,060    
Balance, amount at Dec. 31, 2025 $ 104,788 $ 92,205 $ 17,444 $ 11,743 $ (16,604)
v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash Flows from Operating Activities    
Net Income $ 11,229 $ 7,285
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,287 1,375
Amortization of intangibles 31 29
Amortization of securities 598 756
Proceeds from loans held for sale 53,636 63,199
Gain on sale of loans held for sale (1,354) (1,506)
Loans held for sale originated (53,190) (62,857)
Provision for credit losses 2,701 2,343
Deferred tax benefit (373) (293)
(Increase) decrease in interest receivable (179) 95
Increase (decrease) in other assets 2,507 (1,295)
Increase in accrued liabilities (624) (2,270)
Amortization of limited partnership investments 786 786
Amortization of debt issuance costs 29 43
Gain on sale of fixed assets, net 0 (12)
Gain on sale of assets held for sale (43) 0
Gain on sale of OREO, net (73) (21)
Gain on sale of limited partnership investment (98) 0
Income from life insurance investment (787) (750)
Stock-based compensation expense 420 226
Net Cash Provided by Operating Activities 16,503 7,133
Cash Flows from Investing Activities    
Proceeds from maturity of investments available for sale 39,970 76,000
Proceeds from paydowns of investments available for sale 26,609 14,932
Purchases of investments available for sale (70,660) (45,677)
Investment in restricted stock, net (5) 2,817
Investment in limited partnership investment 0 (150)
Net increase in loans held for investment (49,199) (20,511)
Net purchase of property and equipment (724) (282)
Proceeds from sale of other real estate owned 150 76
Proceeds from the sale of fixed assets 0 373
Net Cash (Used in) Provided by Investing Activities (53,859) 27,578
Cash Flows from Financing Activities    
Net change in deposits 50,107 61,869
Net change in short-term debt 0 (60,000)
Issuance of subordinated notes 9,913 0
Redemption of subordinated notes (7,000) 0
Dividends paid in cash (3,693) (3,650)
Proceeds from sale of common stock 176 194
Proceeds from issuance of common stock 147 120
Purchases of common stock (402) 0
Net Cash Provided by (Used in) Financing Activities 49,248 (1,467)
Net Increase in Cash and Cash Equivalents 11,892 33,244
Cash and Cash Equivalents, Beginning of Year 56,961 23,717
Cash and Cash Equivalents, End of Year 68,853 56,961
Cash paid for:    
Interest 26,763 30,243
Income taxes 1,150 608
Supplemental non-cash disclosures:    
Change in unrealized loss on securities available for sale, pretax 14,185 5,008
Minimum pension asset adjustment, net 434 315
Transfer from loans to other real estate owned 0 77
Transfer from property and equipment to assets held for sale $ 0 $ 356
v3.26.1
Insider Trading Arrangements
12 Months Ended
Dec. 31, 2025
Insider Trading Arrangement [Line Items]  
Rule 10b5-1 Arrangement Adopted [Flag] false
Rule 10b5-1 Arrangement Terminated [Flag] false
Non Rule 10b5-1 Arrangement Adopted [Flag] false
Non Rule 10b5-1 Arrangement Terminated [Flag] false
v3.26.1
Cybersecurity Risk Management and Strategy Disclosure
12 Months Ended
Dec. 31, 2025
Cybersecurity Risk Management, Strategy, and Governance [Line Items]  
Cybersecurity Risk Management Processes for Assessing, Identifying, and Managing Threats [Text Block]

The Company recognizes the importance of a cybersecurity risk management program designed to assess, identify, and manage risk associated with cybersecurity threats. Our cybersecurity risk management program (the “Program”) is consistent with the Federal Financial Institutions Examination Council (“FFIEC”) Cybersecurity Assessment Tool, which incorporates bank regulatory guidance and principles from the National Institute of Standards and Technology Cybersecurity Framework and includes the following risk-based principles:

 

·

Identification, measurement, mitigation, monitoring and reporting of cybersecurity threats based on internal and external information sharing and resources;

·

Safeguards designed to protect against identified threats, including documented policies and procedures, controls, and employee education and awareness;

·

Processes to detect cybersecurity events and improve incident response, including routine testing of incident response, recovery and business continuity plans and processes; and

·

Third-party risk management process to manage cybersecurity risk with service providers, suppliers, and vendors.

 

The Program is designed to adapt to an evolving landscape of emerging cybersecurity threats and advancing technology to determine the Company’s cybersecurity preparedness. Through routine data gathering, emerging risks, internal incidents, technology investments and internal controls, our Program and overall cybersecurity risk strategy is adjusted as needed.

 

The Program is supported by regular training of information security employees and awareness training and activities for executives, directors, and employees through which we communicate our cybersecurity policies, standards, processes, and practices to foster a culture of cybersecurity risk management across the Company.

Cybersecurity Risk Management Processes Integrated [Flag] true
Cybersecurity Risk Management Processes Integrated [Text Block]

The Program is integrated into the Company’s enterprise risk management framework and functions to identify risk, form a strategy to manage risk, implement the strategy, test the implementation, and monitor our technology environment to control risk. The information technology team works closely with stakeholders across security, risk, compliance, operations, other business stakeholders, and senior leadership to conduct an annual cybersecurity risk assessment utilizing the FFIEC Cybersecurity Assessment Tool.

Cybersecurity Risk Management Third Party Engaged [Flag] true
Cybersecurity Risk Third Party Oversight and Identification Processes [Flag] true
Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Text Block]

As of the date of this report, we have not encountered any risks from cybersecurity threats, including as a result of any previous cybersecurity incidents, that have materially affected or are reasonably likely to materially affect the Company, including its business strategy, results of operations, or financial condition.

Cybersecurity Risk Board of Directors Oversight [Text Block]

Our Board’s Operational Risk Committee oversees cybersecurity risk.

Cybersecurity Risk Role of Management [Text Block]

The Information Security Officer has the primary responsibility for managing the Program to identify, assess, manage, and control cybersecurity risk. The Information Security Officer reports directly to the President. The Information Security Officer has approximately 17 years of experience in cybersecurity, information security risk management, identity and access management, security architecture, vulnerability management, threat intelligence, security operations and incident management and response.

Cybersecurity Risk Management Positions or Committees Responsible [Flag] true
Cybersecurity Risk Management Positions or Committees Responsible [Text Block]

Given the important role of technology in the Company’s operations and customer service, the Company has established an Information Technology Steering Committee, which consists of our IT Manager, President, Chief Financial Officer, Chief Experience Officer, Director of Risk Management and Information Security Officer. The Information Technology Steering Committee reviews, monitors, aligns, and prioritizes all significant strategic information technology initiatives and security risks. The Information Technology Steering Committee reports to the Operational Risk Committee and minutes of the committee’s meetings are subsequently reported by the Operational Risk Committee to the Company’s Board of Directors. Our IT Manager, in collaboration with our Information Security Officer, makes quarterly reports to the Information Technology Steering Committee. Such reports include updates related to key metrics, key risk indicators, key performance indicators, penetration test results, risk assessment results, project updates, incident reports, compliance matters, and operational issues.

Cybersecurity Risk Management Positions or Committees Responsible Report to Board [Flag] true
v3.26.1
NATURE OF BANKING ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES
12 Months Ended
Dec. 31, 2025
NATURE OF BANKING ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES  
NATURE OF BANKING ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES

NOTE 1 NATURE OF BANKING ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations - F&M Bank Corp. (the “Company”), through its subsidiary Farmers & Merchants Bank (the “Bank”), operates under a charter issued by the Commonwealth of Virginia and provides financial products and services to consumers and businesses.  As a state-chartered bank, the Bank is subject to regulation by the Virginia Bureau of Financial Institutions and the Federal Reserve Bank.  The Bank provides services to customers located primarily in the counties of Rockingham, Shenandoah, Augusta, and Frederick, and the cities of Harrisonburg, Staunton, Waynesboro and Winchester in Virginia.  Services are provided at fourteen branch offices and at mortgage and dealer finance loan production offices.  The Company offers title insurance through its subsidiary, VSTitle, LLC (“VST”).

 

Farmers & Merchants Financial Services, Inc. (“FMFS”), was dissolved effective April 25, 2024, and the operations, assets, and liabilities of FMFS were transferred to the Bank. Effective on May 15, 2025, the operations, assets, and liabilities of VBS Mortgage, LLC (dba “F&M Mortgage”) were transferred to the Bank.

 

Basis of Financial Information - The accounting and reporting policies of the Company and its subsidiaries conform to accounting principles generally accepted in the United States of America (“GAAP’) and to accepted practices within the banking industry. 

 

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term are the determination of the allowance for credit losses and the fair value of financial instruments.

 

Principles of Consolidation - The consolidated financial statements include the accounts of the Company, Bank, FMFS (through its termination on June 7, 2024), F&M Mortgage, and VST. Significant inter-company accounts and transactions have been eliminated.

 

Segment Reporting - The Company's revenue is primarily derived from the business of banking. The Company's financial performance is monitored on a consolidated basis by the Chief Executive Officer, who is designated the chief operating decision maker (“CODM”), based upon information provided about the Company’s products and services offered. The segments are also distinguished by the level of information provided to the CODM, who uses such information to review performance of various components of the business, which are then aggregated if the operating performance of products and customers are similar. The CODM evaluates the financial performance of the Company’s business components such as revenue streams, significant expenses, and budget to actual results in assessing the Company’s segments and in determination of allocated resources. The presentation of financial performance to the CODM is consistent with amounts and financial statement line items shown in the Company's Consolidated Balance Sheets and Consolidated Statements of Income. Additionally, the Company's significant expenses are adequately segmented by category and amount in the Consolidated Statements of Income to include all significant items when considering both qualitative and quantitative factors. Significant expenses of the Company include salaries and employee benefits, occupancy expense, equipment expense, data processing fees and legal and professional expenses.

 

All of the Company's financial results are similar and considered by management to be aggregated into one reportable operating segment. While the Company has assigned certain management responsibilities by region and business-line, the Company's CODM evaluates financial performance on a Company-wide basis. The majority of the Company's revenue is from the business of banking and the Company's assigned regions have similar economic characteristics, products, services and customers. Accordingly, all of the Company's operations are considered by management to be aggregated in one reportable operating segment.

Significant Group Concentrations of Credit Risk

 

Most of the Company’s activities are with customers located within the Shenandoah Valley. The types of securities that the Company invests in are included in Note 2 “Securities.” The types of lending that the Company engages in are included in Note 3 “Loans.” The Company’s loan portfolio is diversified with no significant concentrations. The Company does not have any significant concentrations to any one customer.

 

At December 31, 2025 and 2024, there were $415.2 million and $364.5 million, or 46.8% and 43.4%, respectively, of total commercial real estate loans. Commercial real estate for purposes of this note includes all construction loans, loans secured by multifamily residential properties, loans secured by farmland and loans secured by nonfarm, nonresidential properties. Refer to Note 3 “Loans” for further detail.

 

Cash and Cash Equivalents - Cash and cash equivalents include cash, cash due from banks, money market funds and interest-bearing deposits in other banks, and federal funds sold.

 

Securities - At the time of purchase, debt securities are classified as held to maturity, available for sale or trading.  Debt securities that the Company has both the positive intent and ability to hold to maturity are classified as held to maturity.  Held to maturity securities are stated at amortized cost adjusted for amortization of premiums and accretion of discounts on purchase using a method that approximates the effective interest method.  Investments classified as trading or available for sale are stated at fair value.  Changes in the fair value of available for sale investments are excluded from current earnings and reported, net of taxes, as a separate component of other comprehensive income. 

 

Amortization of premiums and accretion of discounts on securities are reported as adjustments to interest income using the effective interest method. Realized gains and losses on dispositions are based on the net proceeds and the adjusted book value of the securities sold using the specific identification method. Unrealized gains and losses on investment securities available for sale are based on the difference between book value and fair value of each security. These gains and losses are credited or charged to shareholders’ equity, whereas realized gains and losses flow through the Company’s current earnings.

 

The fair value of investment securities available for sale is estimated based on quoted prices for similar assets determined by bid quotations received from independent pricing services. Declines in the fair value of securities below their amortized cost that are other than temporary are reflected in earnings or other comprehensive income, as appropriate. For those debt securities whose fair value is less than their amortized cost basis, the Company considers our intent to sell the security, whether it is more likely than not that we will be required to sell the security before recovery and if we do not expect to recover the entire amortized cost basis of the security.  In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred and the results of reviews of the issuer’s financial condition.

 

Other Investments - Due to restrictions on the Company’s investments in the FHLB and the Federal Reserve Bank of Richmond (“FRB”), these securities are considered restricted and carried at cost. The FHLB requires the Bank to maintain stock in an amount equal to 3.75% of outstanding borrowings. The FRB requires the Company to maintain stock with a par value equal to 6% of its outstanding capital and surplus.

 

Allowance for Credit Losses – Available for Sale Securities - For available for sale securities, management evaluates all investments in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. If the Company has the intent to sell the security or it is more likely than not that the Company will be required to sell the security, the security is written down to fair value and the entire loss is recorded in earnings.

 

If either of the above criteria is not met, the Company evaluates whether the decline in fair value is the result of credit losses or other factors. In making the assessment, the Company may consider various factors including the extent to which fair value is less than amortized cost, performance of any underlying collateral, downgrades in the ratings of the security by a rating agency, the failure of the issuer to make scheduled interest or principal payments and adverse conditions specifically related to the security. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected are compared to the amortized cost basis of the security and any excess is recorded as an allowance for credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any amount of unrealized loss that has not been recorded through an allowance for credit loss is recognized in other comprehensive income.

Changes in the allowance for credit loss are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance for credit loss when management believes an available for sale security is confirmed to be uncollectible or when either of the criteria regarding intent or requirement to sell is met. As of December 31, 2025 and 2024, there was no allowance for credit loss related to the available for sale securities portfolio.

 

Accrued interest receivable on available for sale debt securities totaled $1.5 million at December 31, 2025 and was excluded from the estimate of credit losses.

 

Loans - Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost. Amortized cost is the principal balance outstanding, net of discounts and deferred fees and costs. Accrued interest receivable related to loans totaled $3.6 million at December 31, 2025 and was reported in accrued interest receivable on the consolidated balance sheets. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using methods that approximate a level yield without anticipating prepayments.

 

Nonaccruals, Past Dues, and Charge-offs - The policy for placing commercial and consumer loans on nonaccrual status is generally when the loan is 90 days delinquent unless the credit is well secured and in process of collection. Consumer loans are typically charged-off when management judges the loan to be uncollectible. Commercial loans are typically written down to net realizable value when it is determined that the Company will be unable to collect the principal amount in full and the amount is a confirmed loss. Loans in all segments of portfolios are considered past due or delinquent when a contractual payment has not been satisfied. Loans are placed on nonaccrual status or charged off at an earlier date if collection of principal and interest is considered doubtful and in accordance with regulatory requirements.

 

For both the commercial and consumer loan portfolio segments, all interest accrued but not collected for loans placed on nonaccrual status or charged-off is reversed against interest income and accrual of interest income is terminated. Payments and interest on these loans are accounted for using the cost-recovery method by applying all payments received as a reduction to the outstanding principal balance until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The determination of future payments being reasonably assured varies depending on the circumstances present with the loan; however, the timely payment of contractual amounts owed for six consecutive months is a primary indicator.

 

Allowance for Credit Losses – Loans - The allowance for credit losses is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Accrued interest receivable is excluded from the estimate of credit losses. The allowance for credit losses represents management’s estimate of lifetime credit losses inherent in loans as of the balance sheet date. The allowance for credit losses is estimated by management using relevant available information, from both internal and external sources relating to past events, current conditions, and reasonable and supportable forecasts.

 

The Company measures expected credit losses for loans on a pooled basis when similar risk characteristics exist. There were no changes to the allowance for credit losses methodology for the year.  The Company has identified the following portfolio segments and calculates the allowance for credit losses for each using a remaining life methodology:

 

1-4 family residential construction. Construction loans are subject to general risks from changing housing market trends and economic conditions that may impact demand for completed properties, availability of building materials, and the costs of completion. Changes in construction costs and interest rates may impact the borrower’s ability to service the debt.  These risks are measured by market-area unemployment rates, bankruptcy rates, housing and commercial building market trends, and interest rates. Risks specific to the borrower are also evaluated, including previous repayment history, debt service ability, and current and projected loan-to-value ratios for the collateral.

 

Other construction, land development and land. Construction and land development loans are subject to general risks from changing commercial building and housing market trends and economic conditions that may impact demand for completed properties and the costs of completion.  Completed properties that do not sell or become leased within originally expected timeframes may impact the borrower’s ability to service the debt.  These risks are measured by market-area unemployment rates, bankruptcy rates, housing and commercial building market trends, and interest rates. Risks specific to the borrower are also evaluated, including previous repayment history, debt service ability, and current and projected loan-to-value ratios for the collateral.

Secured by farmland. Farmland loans are loans secured by agricultural property.  These loans are subject to risks associated with the value of the underlying farmland and the cash flows of the borrower’s farming operations.

 

Home equity - open end. The home-equity loan portfolio carries risks associated with the creditworthiness of the borrower and changes in loan-to-value ratios.  The Company manages these risks through policies and procedures such as limiting loan-to-value at origination, experienced underwriting, and requiring standards for appraisers.

 

Real estate. Real estate loans are for consumer residential 1-4 family real estate where the credit quality is subject to risks associated with the borrower’s repayment ability and collateral value, measured generally by analyzing local unemployment and bankruptcy trends, and local housing market trends and interest rates. Risks specific to a borrower are determined by previous repayment history, loan-to-value ratios, and debt-to-income ratios.

 

Home equity - closed end. The home-equity closed-end loan portfolio carries risks associated with the creditworthiness of the borrower, changes in loan-to-value ratios, and subordinate lien positions.  The Company manages these risks through policies and procedures such as limiting loan-to-value at origination, experienced underwriting, and requiring standards for appraisers.

 

Multifamily. Multifamily loans are loans secured by multi-unit residential property.  These loans are subject to risks associated with the value of the underlying property, availability of rental units, as well as the successful operation and management of the property.

 

Owner-occupied commercial real estate. The commercial real estate segment includes loans secured by commercial real estate occupied by the owner/borrower. Loans in this segment are impacted by economic risks from changing commercial real estate markets, business bankruptcy rates, local unemployment rates and interest rate trends that would impact the businesses occupying the commercial real estate. 

 

Other commercial real estate. The other commercial real estate segment includes loans secured by commercial real estate leased to non-owners. Loans in the commercial real estate segment are impacted by economic risks from changing commercial real estate markets, rental markets for commercial buildings, business bankruptcy rates, local unemployment rates and interest rate trends that would impact the businesses housed by the commercial real estate. 

 

Agriculture loans. Agriculture loans are secured by agricultural equipment or are unsecured. Credit risk for these loans is subject to economic conditions, local agricultural/farming trends, interest rates, and borrower repayment ability and collateral value (if secured).

 

Commercial and industrial. Commercial and industrial loans are secured by collateral other than real estate or are unsecured.  Credit risk for these loans is subject to economic conditions, local business bankruptcy trends, interest rates, and borrower repayment ability and collateral value (if secured).

 

Credit cards. Credit card loan portfolios carry risks associated with the creditworthiness of the borrower and changes in the economic environment.  The Company manages these risks through policies and procedures such as experienced underwriting, maximum debt-to-income ratios, and minimum borrower credit scores.

 

Automobile loans. Automobile loans generally carry certain risks associated with the values of the collateral and borrower’s ability to repay the loan.  Lending on new and used vehicles is subject to the risk of changes in the availability of vehicles and the resale value.

 

Other consumer loans. Other consumer loans may be secured or unsecured. Credit risk stems primarily from the borrower’s ability to repay.  If the loan is secured, the Company analyzes loan-to-value ratios.  All consumer non-real estate loans are analyzed for debt-to-income ratios and previous credit history, as well as for general risks to the portfolio, including local unemployment rates, personal bankruptcy rates and interest rates.

Municipal loans. Municipal loans are unsecured loans generally made to local towns within the Bank’s market area. Credit risk is based on the cash flow and management of the local town’s budgets.

 

Additionally, the allowance for credit losses calculation includes subjective adjustments for qualitative risk factors that are likely to cause estimated credit losses to differ from historical experience. These qualitative adjustments may increase or reduce reserve levels and include adjustments for lending management experience and risk tolerance, loan review and audit results, asset quality and portfolio trends, loan portfolio growth, industry concentrations, trends in underlying collateral, external factors and economic conditions not already captured.

 

Loans that do not share risk characteristics are evaluated on an individual basis. Management evaluates loans on nonaccrual status over $250,000 on an individual basis. When management determines that foreclosure is probable and the borrower is experiencing financial difficulty, the expected credit losses are based on the fair value of collateral at the reporting date adjusted for selling costs as appropriate.

 

Allowance for Credit Losses – Unfunded Commitments - Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit issued to meet customer financing needs. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded.

 

The Company records an allowance for credit losses on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable, through a charge to provision for credit losses in the Company’s income statements. The allowance for credit losses on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the current expected credit loss model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur as well as any third-party guarantees. The allowance for unfunded commitments is included in other liabilities on the Company’s consolidated balance sheets.

 

Earnings per Share - Basic Earnings per Share (“EPS”) is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding.   Nonvested restricted shares are included in the computation of basic earnings per share as the holder is entitled to full shareholder benefits during the vesting period, including voting rights and sharing in nonforfeitable dividends. Diluted earnings per share includes all convertible securities, such as convertible preferred stock, convertible debt, equity options, and warrants. The Company does not have any convertible securities that would dilute the earnings per share.

 

Other Real Estate Owned (“OREO”) - OREO is held for sale and represents real estate acquired through, or in lieu of, foreclosure. OREO is initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. Physical possession of residential real estate property collateralizing a consumer mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. The Company’s policy is to carry OREO on its balance sheet at the lower of cost or fair value less estimated costs to sell.  If fair value declines subsequent to foreclosure, a valuation allowance is recorded through expense.  Operating costs after acquisition are expensed.

 

Bank Premises and Equipment - Land is carried at cost. Buildings and equipment are stated at cost less accumulated depreciation. Depreciation is charged to income over the estimated useful lives of the assets on a combination of the straight-line and accelerated methods.  Estimated useful lives range from 10 to 39 years for buildings, and 5 to 10 years for furniture and equipment. Maintenance, repairs, and minor improvements are charged to operations as incurred; major improvements are capitalized. Gains and losses on dispositions are reflect-ed in other income or expense.

 

Leases - In accordance with the requirements of Accounting Standards Codification (“ASC”) 842, Leases, the Company evaluates new real estate and equipment leases to determine whether the contractual arrangements constitute a lease, or contain an embedded lease that would be in scope under ASC 842, and whether such leases would meet the requirements of an operating or financing lease under the standard.

 

For operating leases, right-of-use assets (“ROU assets”) and lease liabilities are recognized at the commencement date of the lease. ROU assets represent the Company’s right to use leased assets over the term of the lease. Lease liabilities represent the Company’s contractual obligation to make lease payments over the lease term and are measured as the present value of the lease payments over the lease term. ROU assets are measured as the amount of the lease liability adjusted for certain items such as prepaid lease payments, unamortized lease incentives, and unamortized direct costs. ROU assets are amortized on a straight-line basis less the periodic interest expense adjustment of the lease liability and the amortization is included in occupancy expense in the Company’s consolidated statements of operations. The discount rate used for the present value calculations for lease liabilities was the rate implicit in the lease if determinable, and when the rate was not determinable, the Company used its incremental, collateralized borrowing rate with the Federal Home Loan Bank of Atlanta ("FHLB") for the period that most closely coincided with the respective lease term as of the commencement date of the lease.

As of and for the years ended December 31, 2025 and 2024, the Company did not have any leases that met the standard definition of a finance lease, did not engage in any sale-leaseback transactions, or have any material income from leased properties that have been sublet to third parties. In accordance with the ASC, the Company elects not to recognize an ROU asset and lease obligation for contracts with an initial term of twelve months or less. The expense associated with these short-term leases is included in noninterest expense in the consolidated statements of operations. To the extent that a lease arrangement includes both lease and non-lease components, the Company has elected not to account for these separately. Rent expense on operating leases is recorded using the straight-line method over the appropriate lease term.

 

Lease terms may include renewal or extension options to the extent they are reasonably certain to be exercised as assessed by management at lease commencement. Changes to renewal assumptions are handled in accordance with ASC 842.

 

Periodically, the Company evaluates its lease population for changes to management renewal assumptions, new lease contracts, and potential impairment. Triggers for impairment include change in use of the underlying asset, ability to exit the lease contract, and/or ability to sublet at market rates. Impairments, if any, are recorded as a charge to earnings in the period in which a triggering event was identified.

 

Goodwill and Intangible Assets - Goodwill, the excess of purchase price over the fair value of the identifiable net assets acquired, is evaluated for impairment by comparing the fair value of a reporting unit with its carrying amount. Impairment testing is performed annually as of December 31, as well as when management reasonably believes an impairment-triggering event may have occurred. The Company performed the internal evaluation of goodwill for December 31, 2025, and based on the results, no impairment was deemed necessary.

 

Acquired intangible assets are separately recognized if the benefit of the assets can be sold, transferred, licensed, rented, or exchanged, and amortized over their useful lives.

 

Bank Owned Life Insurance - The Company has purchased life insurance on certain key employees and directors. These policies are recorded at their cash surrender value and are included in a separate line item on the Company’s Consolidated Balance Sheets. Income generated from policies is recorded as noninterest income. The Company is exposed to credit risk to the extent an insurance company is unable to fulfill its financial obligations under a policy.

 

Loans Held for Sale - Loans held for sale consist of one-to-four family conforming residential real estate loans originated for sale in the secondary market. Credit risk associated with these loans is mitigated by entering sales commitments with third party investors to purchase the loans after they are originated; the Company does not service these loans after they are sold.

 

The Company records loans held for sale via the fair value option; see Note 12 “Derivatives” for additional information. The change in the fair value of loans held for sale is included in “Mortgage banking income” on the Company’s Consolidated Statements of Income.

 

Low-Income Housing Partnerships - The Company has investments in low-income housing partnerships whose primary benefit is the distribution of federal income tax credits to partners.  The Company recognizes the benefits and the costs of the investments over the life of the partnership on the Consolidated Balance Sheets.

 

Pension Plan - The Bank had a qualified noncontributory defined benefit pension plan which covered all full-time employees hired prior to April 1, 2012.  The benefits were primarily based on years of service and earnings.  The Company recognizes the over-funded or under‑funded status of pension and other postretirement benefit plans on the balance sheet. Gains and losses, prior service costs and credits, and any remaining transition amounts that have not yet been recognized through net periodic benefit cost will be recognized in accumulated other comprehensive loss, net of tax effects, until they are amortized as a component of net periodic cost. The Virginia Bankers Association Defined Benefit Plan for Farmers & Merchants Bank was amended on February 15, 2023 to stop the accrual of future benefits and was terminated on June 1, 2024.  Substantially all of the assets were used to pay pension obligations in the fourth quarter of 2025; see Note 16 “Employee Benefits.”

Income Taxes - Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the temporary differences between the book and tax bases of assets and liabilities and gives current recognition to changes in tax rates and laws.

 

When the Company’s federal tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would ultimately be sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more likely than not to be realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying Consolidated Balance Sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Interest and penalties, if any, associated with unrecognized tax benefits are classified as additional income taxes in the Consolidated Statements of Income.

 

Advertising Costs - The Company expenses advertising costs as incurred.

 

Transfers of Financial Assets - Transfers of financial assets are accounted for as sales when control over the assets has been surrendered.  Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 

Loss Contingencies - Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable, and an amount or range of loss can be reasonably estimated. Management does not believe there are any such matters that will have a material effect on the consolidated financial statements.

 

Revenue Recognition - The majority of the Company’s noninterest income is generated from short-term contracts for fees on deposit accounts, ATM and check cards, and annuity and insurance commissions that is accounted for in accordance with ASC Topic 606, Revenue from Contracts with Customers.

 

Service charges on deposit accounts consist of account maintenance charges and overdrawn account fees. The Company’s performance obligation is generally satisfied, and the related revenue recognized, immediately, when the transaction occurs, or by month-end. Wealth management income consists primarily of commissions received on mutual funds and other investment sales that are recognized on the trade date, which is when the Company has satisfied its performance obligation. Title insurance and real estate settlement services revenue is recognized at the time the real estate transaction is completed. ATM and check card fees are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges. The Company’s performance obligation is generally satisfied, and the related revenue recognized, immediately, when the transaction occurs, or by month-end. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized no less than monthly.

 

Noninterest income, segregated by revenue streams in-scope and out-of-scope of ASC 606, for December 31, 2025 and 2024 consisted of the following (dollars in thousands). 

 

 

 

Twelve Months Ended

December 31,

 

 

 

2025

 

 

2024

 

Noninterest income

 

 

 

 

 

 

Service charges on deposit accounts

 

$1,292

 

 

$1,193

 

Wealth management income

 

 

2,243

 

 

 

2,181

 

Title insurance income

 

 

1,864

 

 

 

1,489

 

ATM and check card fees

 

 

3,350

 

 

 

3,101

 

Other

 

 

408

 

 

 

269

 

Within scope of ASC 606

 

 

9,157

 

 

 

8,233

 

Not within scope of ASC 606

 

 

2,014

 

 

 

2,533

 

Total noninterest income

 

$11,171

 

 

$10,766

 

Reclassifications - The accompanying consolidated financial statements and notes reflect certain immaterial reclassifications in prior periods to conform to the current presentation. None of these reclassifications are considered material and have no impact on net income or shareholders’ equity.

 

Recent Accounting Pronouncements

 

Accounting Standards Recently Adopted:

 

On December 31, 2025, the Company adopted Accounting Standards Update (“ASU”) 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this ASU require an entity to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold, which is greater than five percent of the amount computed by multiplying pretax income by the entity’s applicable statutory rate, on an annual basis. Additionally, the amendments in this ASU require an entity to disclose the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions that are equal to or greater than five percent of total income taxes paid (net of refunds received). Lastly, the amendments in this ASU require an entity to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and income tax expense (or benefit) from continuing operations disaggregated by federal, state, and foreign. The amendments were applied prospectively and did not have a material effect on the Company’s consolidated financial statements. Refer to Note 17 “Income Taxes.”

 

Accounting Standards Pending Adoption:

 

In December 2025, the Financial Accounting Standards Board (FASB) issued amendments to the ASC to make incremental improvements to generally accepted accounting principles. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company will apply the amendments prospectively to all transactions recognized on or after the date that the Company first applies the amendments. The Company does not expect these amendments to have a material effect on its financial statements.

 

In November 2025, the FASB amended the Financial Instruments—Credit Losses topic in the ASC to expand the population of acquired financial assets subject to the gross-up approach. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted in both interim and annual reporting periods in which financial statements have not yet been issued or made available for issuance. The Company does not expect these amendments to have a material effect on its financial statements.

 

In January 2025, the FASB amended the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. The Company does not expect these amendments to have a material effect on its financial statements.

 

In November 2024, the FASB issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires public companies to disclose, in the notes to the financial statements, specific information about certain costs and expenses at each interim and annual reporting period. This includes disclosing amounts related to employee compensation, depreciation, and intangible asset amortization. In addition, public companies will need to provide a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. The FASB subsequently issued ASU 2025-01, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date”, which amends the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in ASU 2024-03 in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of ASU 2024-03 is permitted. Implementation of ASU 2024-03 may be applied prospectively or retrospectively. The Company does not expect the adoption of ASU 2024-03 to have a material impact on its consolidated financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material effect on the Company’s financial position, result of operations or cash flows.

v3.26.1
SECURITIES
12 Months Ended
Dec. 31, 2025
SECURITIES  
SECURITIES

NOTE 2 SECURITIES

 

The amortized cost and estimated fair value of securities available for sale along with gross unrealized gains and losses are summarized are as follows (dollars in thousands):

 

December 31, 2025

 

Amortized Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

U. S. Treasuries

 

$15,089

 

 

$-

 

 

$755

 

 

$14,334

 

U. S. Government agencies

 

 

57,997

 

 

 

-

 

 

 

2,845

 

 

 

55,152

 

Municipal securities

 

 

27,082

 

 

 

126

 

 

 

1,250

 

 

 

25,958

 

Mortgage-backed securities

 

 

240,548

 

 

 

1,794

 

 

 

16,031

 

 

 

226,311

 

Corporate debt securities

 

 

25,650

 

 

 

106

 

 

 

2,172

 

 

 

23,584

 

Total Securities Available for Sale

 

$366,366

 

 

$2,026

 

 

$23,053

 

 

$345,339

 

 

December 31, 2024

 

Amortized Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

U. S. Treasuries

 

$20,072

 

 

$-

 

 

$1,458

 

 

$18,614

 

U. S. Government agencies

 

 

72,995

 

 

 

-

 

 

 

5,270

 

 

 

67,725

 

Municipal securities

 

 

40,674

 

 

 

-

 

 

 

2,467

 

 

 

38,207

 

Mortgage-backed securities

 

 

198,591

 

 

 

158

 

 

 

23,800

 

 

 

174,949

 

Corporate debt securities

 

 

30,550

 

 

 

-

 

 

 

2,375

 

 

 

28,175

 

Total Securities Available for Sale

 

$362,882

 

 

$158

 

 

$35,370

 

 

$327,670

 

 

There was no allowance for credit losses on available for sale securities at December 31, 2025 and 2024.

 

The amortized cost and fair value of securities at December 31, 2025, by contractual maturity are shown below (dollars in thousands).  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

Securities Available for Sale

 

 

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

 

$23,883

 

 

$23,476

 

Due after one year through five years

 

 

80,930

 

 

 

78,006

 

Due after five years through ten years

 

 

61,199

 

 

 

56,713

 

Due after ten years

 

 

200,354

 

 

 

187,144

 

Total

 

$366,366

 

 

$345,339

 

 

The following tables show the gross unrealized losses and estimated fair value of available sale securities for which an allowance for credit losses has not been recorded aggregated by category and length of time that securities have been in a continuous unrealized loss position at December 31, 2025 and 2024 (dollars in thousands):

 

 

 

Less than 12 Months

 

 

More than 12 Months

 

 

Total

 

December 31, 2025

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

U. S. Treasuries

 

$-

 

 

$-

 

 

$14,334

 

 

$755

 

 

$14,334

 

 

$755

 

U. S. Government agencies

 

 

-

 

 

 

-

 

 

 

55,152

 

 

 

2,845

 

 

 

55,152

 

 

 

2,845

 

Municipal securities

 

 

-

 

 

 

-

 

 

 

18,080

 

 

 

1,250

 

 

 

18,080

 

 

 

1,250

 

Mortgage-backed securities

 

 

22,829

 

 

 

10

 

 

 

120,511

 

 

 

16,021

 

 

 

143,340

 

 

 

16,031

 

Corporate debt securities

 

 

-

 

 

 

-

 

 

 

18,679

 

 

 

2,172

 

 

 

18,679

 

 

 

2,172

 

Total Securities Available for Sale

 

$22,829

 

 

$10

 

 

$226,756

 

 

$23,043

 

 

$249,585

 

 

$23,053

 

 

 

Less than 12 Months

 

 

More than 12 Months

 

 

Total

 

December 31, 2024

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

U. S. Treasuries

 

$-

 

 

$-

 

 

$18,614

 

 

$1,458

 

 

$18,614

 

 

$1,458

 

U. S. Government agencies

 

 

-

 

 

 

-

 

 

 

67,725

 

 

 

5,270

 

 

 

67,725

 

 

 

5,270

 

Municipal securities

 

 

9,971

 

 

 

139

 

 

 

28,236

 

 

 

2,328

 

 

 

38,207

 

 

 

2,467

 

Mortgage-backed securities

 

 

39,461

 

 

 

603

 

 

 

126,470

 

 

 

23,197

 

 

 

165,931

 

 

 

23,800

 

Corporate debt securities

 

 

1,463

 

 

 

37

 

 

 

26,712

 

 

 

2,338

 

 

 

28,175

 

 

 

2,375

 

Total Securities Available for Sale

 

$50,895

 

 

$779

 

 

$267,757

 

 

$34,591

 

 

$318,652

 

 

$35,370

 

 

Unrealized losses at December 31, 2025 were generally attributable to changes in market interest rates and interest spread relationships since the investment securities were originally purchased, and not due to credit quality concerns on the investment securities. Issuers continue to make timely principal and interest payments. The Company currently has no plans to sell the investments and it is likely that management will not be required to sell the securities prior to their anticipated recovery. The fair value is expected to recover as the bonds approach maturity.

 

At December 31, 2025, there were $226.8 million or 84 instances of individual available for sale securities that had been in a continuous loss position for more than 12 months and had an aggregate unrealized loss of $23.0 million. At December 31, 2024 there were $267.8 million or 100 instances of individual available for sale securities that had been in a continuous loss position for more than 12 months and had an aggregate unrealized loss of $34.6 million.

 

The Company pledged securities with market value of $118.9 million to the Federal Reserve Discount Window as of December 31, 2025. The Discount Window provides access to funding to help depository institutions manage their liquidity risks. Additionally, the Company pledged securities with a market value of $9.5 million to the Federal Reserve Bank of Richmond as collateral for deposits of the Department of Justice U.S. Bankruptcy Trustee as of December 31, 2025. The Company pledged securities with a market value of $134.9 million to the Federal Reserve as of December 31, 2024. The Company did not borrow from the Discount Window during 2025 or 2024.

 

There were no sales of securities available for sale during the years ended December 31, 2025 or 2024.

 

The primary purpose of the investment portfolio is to generate income and meet liquidity needs of the Company through readily saleable financial instruments.  The portfolio includes fixed rate bonds, whose prices move inversely with rates and variable rate bonds.  At the end of any accounting period, the investment portfolio has unrealized gains and losses.  The Company monitors the portfolio, which is subject to liquidity needs, market rate changes and credit risk changes for any indication of credit losses.  The primary concern in a loss situation is the credit quality of the issuer behind the instrument. Bonds deteriorate in value due to credit quality of the individual issuer and changes in market conditions. 

 

As of December 31, 2025, other investments consisted of restricted stock in the FRB (carrying basis of $1.14 million), FHLB (carrying basis of $925 thousand), and various other investments (carrying basis of $189 thousand). As of December 31, 2024, other investments consisted of restricted stock in the FRB (carrying basis of $1.14 million), FHLB (carrying basis of $920 thousand), and various other investments (carrying basis of $809 thousand). The market values of these securities are estimated to approximate their carrying values as of December 31, 2025 and 2024 since the interests are restricted as to sales.

v3.26.1
LOANS
12 Months Ended
Dec. 31, 2025
LOANS  
LOANS

NOTE 3 LOANS

 

The following is a summary of the major categories of total loans held for investment outstanding at December 31, 2025 and 2024 (dollars in thousands):

 

 

 

December 31, 2025

 

 

December 31, 2024

 

1-4 Family residential construction

 

$31,118

 

 

$25,102

 

Other construction, land development and land

 

 

39,187

 

 

 

58,208

 

Secured by farmland

 

 

115,000

 

 

 

86,016

 

Home equity – open end

 

 

51,393

 

 

 

49,542

 

Real estate

 

 

243,361

 

 

 

213,081

 

Home Equity – closed end

 

 

5,980

 

 

 

6,137

 

Multifamily

 

 

18,854

 

 

 

10,804

 

Owner-occupied commercial real estate

 

 

96,651

 

 

 

86,169

 

Other commercial real estate

 

 

114,434

 

 

 

98,189

 

Agricultural loans

 

 

20,127

 

 

 

17,928

 

Commercial and industrial

 

 

56,885

 

 

 

64,901

 

Credit Cards

 

 

3,387

 

 

 

3,524

 

Automobile loans

 

 

77,080

 

 

 

104,271

 

Other consumer loans

 

 

9,132

 

 

 

11,915

 

Municipal loans

 

 

4,219

 

 

 

4,901

 

Gross loans

 

 

886,808

 

 

 

840,688

 

Unamortized net deferred loan fees

 

 

(555)

 

 

(739)

Less allowance for credit losses

 

 

7,818

 

 

 

8,129

 

Net loans

 

$878,435

 

 

$831,820

 

 

The table above does not include loans held for sale of $3.2 million and $2.3 million at December 31, 2025 and December 31, 2024, respectively. Loans held for sale consists of single-family residential real estate loans originated for sale in the secondary market.

 

Accrued interest receivable on loans held for investment totaled $3.6 million and $3.5 million at December 31, 2025 and 2024, respectively. For the years ended December 31, 2025 and 2024, accrued interest receivable write-offs were not material to the Company’s consolidated financial statements.

 

The Company has pledged loans held for investment as collateral for borrowings with the FHLB totaling $310.7 million and $306.7 million as of December 31, 2025 and 2024, respectively.  The Company maintains a blanket lien on certain loans in its residential real estate, commercial, agricultural farmland, and home equity portfolios.

v3.26.1
ALLOWANCE FOR CREDIT LOSSES
12 Months Ended
Dec. 31, 2025
ALLOWANCE FOR CREDIT LOSSES  
ALLOWANCE FOR CREDIT LOSSES

NOTE 4 ALLOWANCE FOR CREDIT LOSSES

 

The allowance for credit losses (“ACL”) consists of the allowance for credit losses on loans and the reserve for unfunded commitments. The Company’s ACL is governed by the Company’s ACL Committee, which reports to the Board of Directors and contains representatives from the Company’s finance, credit, and risk teams, and is responsible for calculating the Company’s estimate of expected credit losses and resulting ACL. The ACL Committee considers the quantitative model results and qualitative factors when finalizing the ACL. The Company’s ACL model is subject to the Company’s models risk management program, which is overseen by the Director of Risk Management that reports to the Company’s Board Risk Committee.

Allowance for Credit Losses on Loans

 

The following tables show the allowance for credit losses activity by loan segment for the periods indicated (dollars in thousands).

 

Allowance for Credit Losses

For the Year Ended December 31, 2025

 

 

 

Beginning Balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision (Recovery) for loan credit losses

 

 

Ending Balance

 

1-4 Family residential construction

 

$258

 

 

$-

 

 

$-

 

 

$(65)

 

$193

 

Other construction, land development and land

 

 

1,551

 

 

 

23

 

 

 

24

 

 

 

(911)

 

 

641

 

Secured by farmland

 

 

946

 

 

 

-

 

 

 

-

 

 

 

512

 

 

 

1,458

 

Home equity – open end

 

 

197

 

 

 

27

 

 

 

24

 

 

 

(17)

 

 

177

 

Real estate

 

 

606

 

 

 

5

 

 

 

11

 

 

 

17

 

 

 

629

 

Home Equity – closed end

 

 

99

 

 

 

-

 

 

 

-

 

 

 

(35)

 

 

64

 

Multifamily

 

 

190

 

 

 

-

 

 

 

-

 

 

 

466

 

 

 

656

 

Owner-occupied commercial real estate

 

 

809

 

 

 

301

 

 

 

13

 

 

 

170

 

 

 

691

 

Other commercial real estate

 

 

105

 

 

 

-

 

 

 

-

 

 

 

141

 

 

 

246

 

Agricultural loans

 

 

27

 

 

 

171

 

 

 

-

 

 

 

274

 

 

 

130

 

Commercial and industrial

 

 

982

 

 

 

483

 

 

 

154

 

 

 

342

 

 

 

995

 

Credit Cards

 

 

87

 

 

 

57

 

 

 

28

 

 

 

32

 

 

 

90

 

Automobile loans

 

 

1,956

 

 

 

3,022

 

 

 

1,007

 

 

 

1,772

 

 

 

1,713

 

Other consumer loans

 

 

301

 

 

 

146

 

 

 

79

 

 

 

(105)

 

 

129

 

Municipal loans

 

 

15

 

 

 

-

 

 

 

-

 

 

 

(9)

 

 

6

 

Total

 

$8,129

 

 

$4,235

 

 

$1,340

 

 

$2,584

 

 

$7,818

 

 

Allowance for Credit Losses

For the Year Ended December 31, 2024

 

 

 

Beginning Balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision (Recovery) for loan credit losses

 

 

Ending Balance

 

1-4 Family residential construction

 

$714

 

 

$362

 

 

$-

 

 

$(94)

 

$258

 

Other construction, land development and land

 

 

1,287

 

 

 

-

 

 

 

69

 

 

 

195

 

 

 

1,551

 

Secured by farmland

 

 

815

 

 

 

-

 

 

 

-

 

 

 

131

 

 

 

946

 

Home equity – open end

 

 

180

 

 

 

-

 

 

 

26

 

 

 

(9)

 

 

197

 

Real estate

 

 

810

 

 

 

-

 

 

 

5

 

 

 

(209)

 

 

606

 

Home Equity – closed end

 

 

77

 

 

 

-

 

 

 

-

 

 

 

22

 

 

 

99

 

Multifamily

 

 

181

 

 

 

-

 

 

 

-

 

 

 

9

 

 

 

190

 

Owner-occupied commercial real estate

 

 

1,221

 

 

 

-

 

 

 

-

 

 

 

(412)

 

 

809

 

Other commercial real estate

 

 

166

 

 

 

-

 

 

 

-

 

 

 

(61)

 

 

105

 

Agricultural loans

 

 

20

 

 

 

-

 

 

 

-

 

 

 

7

 

 

 

27

 

Commercial and industrial

 

 

1,034

 

 

 

310

 

 

 

51

 

 

 

207

 

 

 

982

 

Credit Cards

 

 

81

 

 

 

27

 

 

 

27

 

 

 

6

 

 

 

87

 

Automobile loans

 

 

1,443

 

 

 

2,755

 

 

 

823

 

 

 

2,445

 

 

 

1,956

 

Other consumer loans

 

 

292

 

 

 

213

 

 

 

88

 

 

 

134

 

 

 

301

 

Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15

 

 

 

15

 

Total

 

$8,321

 

 

$3,667

 

 

$1,089

 

 

$2,386

 

 

$8,129

 

 

Credit Quality Indicators

 

The Company presents loan portfolio segments and classes by credit quality indicator and vintage year. The Company defines the vintage date for the purpose of this disclosure as the date of the most recent credit decision. Renewals are categorized as new credit decisions and reflect the renewal date as the vintage date, except for renewals of loans modified for borrowers experiencing financial difficulty which are presented in the original vintage.

Description of the Company’s credit quality indicators under the Current Expected Credit Loss (“CECL”) Model:

 

Grades 0-5 – Pass: Loans in all classes that are part of the commercial and consumer portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes that there is a low likelihood of loss related to those loans that are considered pass.

 

Grade 6 – Watch:  Loans are currently protected but are weak due to negative balance sheet or income statement trends.  There may be a lack of effective control over collateral or the existence of documentation deficiencies.  These loans have potential weaknesses that deserve management’s close attention.  Other reasons supporting this classification include adverse economic or market conditions, pending litigation or any other material weakness.  Existing loans that become 60 or more days past due are placed in this category pending a return to current status.

 

Grade 7 – Substandard: Loans having well-defined weaknesses where a payment default and or loss is possible, but not yet probable.  Cash flow is inadequate to service the debt under the current payment, or terms, with prospects that the condition is permanent.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower and there is the likelihood that collateral will have to be liquidated and/or guarantor(s) called upon to repay the debt.  Generally, the loan is considered collectible as to both principal and interest, primarily because of collateral coverage, however, if the deficiencies are not corrected quickly; there is a probability of loss.

 

Credit cards are classified as pass or substandard.  A credit card is substandard when payments of principal and interest are past due 90 days or more.

The following table presents the Company’s recorded investment in loans by credit quality indicators and gross write-offs by year of origination as of December 31, 2025 (dollars in thousands):

 

 

 

Term Loans by Year of Origination

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving

 

 

Total

 

1-4 Family residential construction

 

Pass

 

$-

 

 

$-

 

 

$338

 

 

$-

 

 

$-

 

 

$116

 

 

$30,664

 

 

$31,118

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total 1-4 Family residential construction

 

 

-

 

 

 

-

 

 

 

338

 

 

 

-

 

 

 

-

 

 

 

116

 

 

 

30,664

 

 

 

31,118

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction, land development and land

Pass

 

 

5,691

 

 

 

2,701

 

 

 

11,877

 

 

 

969

 

 

 

427

 

 

 

3,252

 

 

 

14,195

 

 

 

39,112

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

75

 

 

 

75

 

Total Other construction, land development and land

 

 

5,691

 

 

 

2,701

 

 

 

11,877

 

 

 

969

 

 

 

427

 

 

 

3,252

 

 

 

14,270

 

 

 

39,187

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23

 

 

 

-

 

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by farmland

Pass

 

 

17,063

 

 

 

9,423

 

 

 

10,887

 

 

 

12,838

 

 

 

13,122

 

 

 

34,648

 

 

 

13,470

 

 

 

111,450

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,609

 

 

 

1,507

 

 

 

-

 

 

 

-

 

 

 

3,116

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

319

 

 

 

-

 

 

 

-

 

 

 

114

 

 

 

434

 

Total Secured by farmland

 

 

17,063

 

 

 

9,423

 

 

 

10,887

 

 

 

14,766

 

 

 

14,629

 

 

 

34,648

 

 

 

13,584

 

 

 

115,000

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity – open end

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

122

 

 

 

50,587

 

 

 

50,709

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

684

 

 

 

684

 

Total Home equity - open end

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

122

 

 

 

51,271

 

 

 

51,393

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

27

 

 

 

-

 

 

 

-

 

 

 

27

 

Real estate

Pass

 

 

43,676

 

 

 

26,645

 

 

 

53,562

 

 

 

40,299

 

 

 

11,899

 

 

 

59,454

 

 

 

1,040

 

 

 

236,575

 

Watch

 

 

-

 

 

 

1,416

 

 

 

1,436

 

 

 

-

 

 

 

-

 

 

 

211

 

 

 

-

 

 

 

3,063

 

Substandard

 

 

-

 

 

 

-

 

 

 

289

 

 

 

81

 

 

 

655

 

 

 

2,698

 

 

 

-

 

 

 

3,723

 

Total Real estate

 

 

43,676

 

 

 

28,061

 

 

 

55,287

 

 

 

40,380

 

 

 

12,554

 

 

 

62,363

 

 

 

1,040

 

 

 

243,361

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity – closed end

Pass

 

 

635

 

 

 

422

 

 

 

2,339

 

 

 

192

 

 

 

57

 

 

 

2,281

 

 

 

-

 

 

 

5,926

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

54

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

54

 

Total Home Equity - closed end

 

 

689

 

 

 

422

 

 

 

2,339

 

 

 

192

 

 

 

57

 

 

 

2,281

 

 

 

-

 

 

 

5,980

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

Pass

 

 

7,051

 

 

 

2,680

 

 

 

-

 

 

 

2,556

 

 

 

1,241

 

 

 

2,262

 

 

 

3,064

 

 

 

18,854

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Multifamily

 

 

7,051

 

 

 

2,680

 

 

 

-

 

 

 

2,556

 

 

 

1,241

 

 

 

2,262

 

 

 

3,064

 

 

 

18,854

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial real estate

Pass

 

 

20,096

 

 

 

9,403

 

 

 

2,354

 

 

 

16,357

 

 

 

14,163

 

 

 

18,587

 

 

 

4,929

 

 

 

85,889

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

62

 

 

 

1,148

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,503

 

 

 

49

 

 

 

10,762

 

Total Owner-occupied commercial real estate

 

 

20,158

 

 

 

10,551

 

 

 

2,354

 

 

 

16,357

 

 

 

14,163

 

 

 

28,090

 

 

 

4,978

 

 

 

96,651

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

301

 

 

 

-

 

 

 

301

 

Other commercial real estate

Pass

 

 

14,989

 

 

 

372

 

 

 

6,853

 

 

 

36,997

 

 

 

11,075

 

 

 

32,759

 

 

 

2,533

 

 

 

105,578

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

966

 

 

 

-

 

 

 

966

 

Substandard

 

 

-

 

 

 

7,806

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

84

 

 

 

-

 

 

 

7,890

 

Total Other commercial real estate

 

 

14,989

 

 

 

8,178

 

 

 

6,853

 

 

 

36,997

 

 

 

11,075

 

 

 

33,809

 

 

 

2,533

 

 

 

114,434

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Term Loans by Year of Origination

 

 

 

 

 

 

 2025

 

 

 2024

 

 

 2023

 

 

 2022

 

 

2021 

 

 

 

Prior

 

 

Revolving 

 

 

Total 

 

Agricultural loans                                                                                                 

 

Pass

 

 

5,387

 

 

 

1,910

 

 

 

1,364

 

 

 

973

 

 

 

151

 

 

 

53

 

 

 

10,092

 

 

 

19,930

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9

 

 

 

-

 

 

 

16

 

 

 

-

 

 

 

25

 

Substandard

 

 

-

 

 

 

-

 

 

 

112

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

60

 

 

 

172

 

Total Agricultural loans

 

 

5,387

 

 

 

1,910

 

 

 

1,476

 

 

 

982

 

 

 

151

 

 

 

69

 

 

 

10,152

 

 

 

20,127

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

171

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

Pass

 

 

18,025

 

 

 

6,615

 

 

 

2,710

 

 

 

4,675

 

 

 

2,359

 

 

 

251

 

 

 

20,980

 

 

 

55,615

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

43

 

 

 

-

 

 

 

-

 

 

 

150

 

 

 

193

 

Substandard

 

 

35

 

 

 

-

 

 

 

317

 

 

 

17

 

 

 

-

 

 

 

-

 

 

 

708

 

 

 

1,077

 

Total Commercial and industrial

 

 

18,060

 

 

 

6,615

 

 

 

3,027

 

 

 

4,735

 

 

 

2,359

 

 

 

251

 

 

 

21,838

 

 

 

56,885

 

Current period gross write-offs

 

 

-

 

 

 

408

 

 

 

-

 

 

 

75

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Cards

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,387

 

 

 

3,387

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Credit Cards

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,387

 

 

 

3,387

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

57

 

 

 

57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile loans

Pass

 

 

16,255

 

 

 

17,479

 

 

 

23,351

 

 

 

14,122

 

 

 

4,512

 

 

 

868

 

 

 

-

 

 

 

76,587

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

14

 

 

 

140

 

 

 

21

 

 

 

207

 

 

 

76

 

 

 

35

 

 

 

-

 

 

 

493

 

Total Automobile loans

 

 

16,269

 

 

 

17,619

 

 

 

23,372

 

 

 

14,329

 

 

 

4,588

 

 

 

903

 

 

 

-

 

 

 

77,080

 

Current period gross write-offs

 

 

97

 

 

 

904

 

 

 

1,082

 

 

 

644

 

 

 

186

 

 

 

109

 

 

 

-

 

 

 

3,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other consumer loans

Pass

 

 

3,215

 

 

 

2,166

 

 

 

1,669

 

 

 

1,128

 

 

 

268

 

 

 

336

 

 

 

307

 

 

 

9,089

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

19

 

 

 

14

 

 

 

8

 

 

 

2

 

 

 

-

 

 

 

43

 

Total Other consumer loans

 

 

3,215

 

 

 

2,166

 

 

 

1,688

 

 

 

1,142

 

 

 

276

 

 

 

338

 

 

 

307

 

 

 

9,132

 

Current period gross write-offs

 

 

9

 

 

 

34

 

 

 

38

 

 

 

58

 

 

 

5

 

 

 

2

 

 

 

-

 

 

 

146

 

Municipal loans

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

500

 

 

 

3,719

 

 

 

-

 

 

 

4,219

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

500

 

 

 

3,719

 

 

 

-

 

 

 

4,219

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$152,248

 

 

$90,326

 

 

 

119,498

 

 

$133,405

 

 

$62,020

 

 

$172,223

 

 

$157,088

 

 

$886,808

 

Less: Unamortized net deferred loan fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(555)

Loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$886,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross write-offs

 

$106

 

 

$1,346

 

 

$1,120

 

 

$948

 

 

$223

 

 

$435

 

 

$57

 

 

$4,235

 

The following table presents the Company’s recorded investment in loans by credit quality indicators and gross write-offs by year of origination as of December 31, 2024 (dollars in thousands):

 

 

 

Term Loans by Year of Origination

 

 

 

 

 

 

 

 

 

       2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving

 

 

Total

 

1-4 Family residential construction

 

Pass

 

$-

 

 

$1,224

 

 

$-

 

 

$-

 

 

$-

 

 

$92

 

 

$23,786

 

 

$25,102

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total 1-4 Family residential construction

 

 

-

 

 

 

1,224

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

92

 

 

 

23,786

 

 

 

25,102

 

Current period gross write-offs

 

 

-

 

 

 

362

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction, land development and land

Pass

 

 

2,668

 

 

 

13,898

 

 

 

7,417

 

 

 

4,530

 

 

 

1,727

 

 

 

8,580

 

 

 

18,251

 

 

 

57,071

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

128

 

 

 

128

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

525

 

 

 

484

 

 

 

1,009

 

Total Other construction, land development and land

 

 

2,668

 

 

 

13,898

 

 

 

7,417

 

 

 

4,530

 

 

 

1,727

 

 

 

9,105

 

 

 

18,863

 

 

 

58,208

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by farmland

Pass

 

 

5,462

 

 

 

10,038

 

 

 

13,283

 

 

 

12,908

 

 

 

25,209

 

 

 

8,413

 

 

 

8,074

 

 

 

83,387

 

Watch

 

 

155

 

 

 

-

 

 

 

1,667

 

 

 

-

 

 

 

-

 

 

 

754

 

 

 

-

 

 

 

2,576

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

53

 

 

 

-

 

 

 

53

 

Total Secured by farmland

 

 

5,617

 

 

 

10,038

 

 

 

14,950

 

 

 

12,908

 

 

 

25,209

 

 

 

9,220

 

 

 

8,074

 

 

 

86,016

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity – open end

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

153

 

 

 

48,589

 

 

 

48,742

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

249

 

 

 

249

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

551

 

 

 

551

 

Total Home equity - open end

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

153

 

 

 

49,389

 

 

 

49,542

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Real estate

Pass

 

 

21,150

 

 

 

59,160

 

 

 

43,895

 

 

 

13,643

 

 

 

11,595

 

 

 

59,013

 

 

 

1,671

 

 

 

210,127

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

203

 

 

 

86

 

 

 

528

 

 

 

-

 

 

 

2,137

 

 

 

-

 

 

 

2,954

 

Total Real estate

 

 

21,150

 

 

 

59,363

 

 

 

43,981

 

 

 

14,171

 

 

 

11,595

 

 

 

61,150

 

 

 

1,671

 

 

 

213,081

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity – closed end

Pass

 

 

727

 

 

 

2,469

 

 

 

252

 

 

 

87

 

 

 

786

 

 

 

1,816

 

 

 

-

 

 

 

6,137

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Home Equity - closed end

 

 

727

 

 

 

2,469

 

 

 

252

 

 

 

87

 

 

 

786

 

 

 

1,816

 

 

 

-

 

 

 

6,137

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

Pass

 

 

2,130

 

 

 

-

 

 

 

4,854

 

 

 

1,368

 

 

 

866

 

 

 

1,586

 

 

 

-

 

 

 

10,804

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Multifamily

 

 

2,130

 

 

 

-

 

 

 

4,854

 

 

 

1,368

 

 

 

866

 

 

 

1,586

 

 

 

-

 

 

 

10,804

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial real estate

Pass

 

 

7,187

 

 

 

2,207

 

 

 

17,127

 

 

 

15,754

 

 

 

6,697

 

 

 

19,933

 

 

 

5,042

 

 

 

73,947

 

Watch

 

 

1,165

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,165

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,613

 

 

 

2,444

 

 

 

11,057

 

Total Owner-occupied commercial real estate

 

 

8,352

 

 

 

2,207

 

 

 

17,127

 

 

 

15,754

 

 

 

6,697

 

 

 

28,546

 

 

 

7,486

 

 

 

86,169

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other commercial real estate

Pass

 

 

386

 

 

 

9,258

 

 

 

29,385

 

 

 

11,767

 

 

 

3,739

 

 

 

31,885

 

 

 

1,938

 

 

 

88,358

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,018

 

 

 

-

 

 

 

1,018

 

Substandard

 

 

7,942

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

871

 

 

 

-

 

 

 

8,813

 

Total Other commercial real estate

 

 

8,328

 

 

 

9,258

 

 

 

29,385

 

 

 

11,767

 

 

 

3,739

 

 

 

33,774

 

 

 

1,938

 

 

 

98,189

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Term Loans by Year of Origination

 

 

2024

 

 

 

2023

 

 

 

2022

 

 

 

2021

 

 

 

2020

 

 

 

Prior

 

 

 

Revolving

 

 

 

 Total

 

Agricultural loans

 

 

Pass

 

 

3,522

 

 

 

2,181

 

 

 

1,818

 

 

 

333

 

 

 

180

 

 

 

-

 

 

 

9,673

 

 

 

17,707

 

Watch

 

 

-

 

 

 

-

 

 

 

13

 

 

 

-

 

 

 

24

 

 

 

-

 

 

 

13

 

 

 

50

 

Substandard

 

 

-

 

 

 

-

 

 

 

21

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

150

 

 

 

171

 

Total Agricultural loans

 

 

3,522

 

 

 

2,181

 

 

 

1,852

 

 

 

333

 

 

 

204

 

 

 

-

 

 

 

9,836

 

 

 

17,928

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

Pass

 

 

14,798

 

 

 

4,817

 

 

 

6,766

 

 

 

3,738

 

 

 

878

 

 

 

376

 

 

 

28,934

 

 

 

60,307

 

Watch

 

 

-

 

 

 

348

 

 

 

63

 

 

 

32

 

 

 

-

 

 

 

-

 

 

 

3,328

 

 

 

3,771

 

Substandard

 

 

-

 

 

 

-

 

 

 

57

 

 

 

609

 

 

 

-

 

 

 

-

 

 

 

157

 

 

 

823

 

Total Commercial and industrial

 

 

14,798

 

 

 

5,165

 

 

 

6,886

 

 

 

4,379

 

 

 

878

 

 

 

376

 

 

 

32,419

 

 

 

64,901

 

Current period gross write-offs

 

 

-

 

 

 

57

 

 

 

176

 

 

 

47

 

 

 

24

 

 

 

6

 

 

 

-

 

 

 

310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Cards

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,524

 

 

 

3,524

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Credit Cards

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,524

 

 

 

3,524

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

27

 

 

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile loans

Pass

 

 

26,426

 

 

 

37,698

 

 

 

25,096

 

 

 

10,563

 

 

 

3,121

 

 

 

975

 

 

 

-

 

 

 

103,879

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

22

 

 

 

66

 

 

 

147

 

 

 

110

 

 

 

36

 

 

 

11

 

 

 

-

 

 

 

392

 

Total Automobile loans

 

 

26,448

 

 

 

37,764

 

 

 

25,243

 

 

 

10,673

 

 

 

3,157

 

 

 

986

 

 

 

-

 

 

 

104,271

 

Current period gross write-offs

 

 

194

 

 

 

1,119

 

 

 

760

 

 

 

503

 

 

 

115

 

 

 

64

 

 

 

-

 

 

 

2,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other consumer loans

Pass

 

 

3,604

 

 

 

3,102

 

 

 

2,633

 

 

 

989

 

 

 

210

 

 

 

994

 

 

 

359

 

 

 

11,891

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

7

 

 

 

6

 

 

 

11

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

24

 

Total Other consumer loans

 

 

3,604

 

 

 

3,109

 

 

 

2,639

 

 

 

1,000

 

 

 

210

 

 

 

994

 

 

 

359

 

 

 

11,915

 

Current period gross write-offs

 

 

7

 

 

 

99

 

 

 

62

 

 

 

23

 

 

 

15

 

 

 

7

 

 

 

-

 

 

 

213

 

Municipal loans

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

775

 

 

 

1,032

 

 

 

3,094

 

 

 

-

 

 

 

4,901

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

775

 

 

 

1,032

 

 

 

3,094

 

 

 

-

 

 

 

4,901

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$97,344

 

 

$146,676

 

 

 

154,586

 

 

$77,745

 

 

$56,100

 

 

$150,892

 

 

$157,345

 

 

$840,688

 

Less: Unamortized net deferred loan fees 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(739)

Loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$839,949

 

Current period gross write-offs

 

$201

 

 

$1,637

 

 

$998

 

 

$573

 

 

$154

 

 

$77

 

 

$27

 

 

$3,667

 

Nonaccrual and Past Due Loans

 

The following table shows the aging of the Company’s loans held for investment, by segment (dollars in thousands):

 

Age Analysis of Past Due Loans

As of December 31, 2025

 

 

Accruing Loans 30-59 Days Past due

 

 

Accruing Loans 60-89 Days Past due

 

 

Accruing Loans 90 Days or More Past due

 

 

Nonaccrual Loans

 

 

Accruing Current Loans

 

 

Total Loans

 

1-4 Family residential construction

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$31,118

 

 

$31,118

 

Other construction, land development and land

 

 

601

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

38,586

 

 

 

39,187

 

Secured by farmland

 

 

-

 

 

 

-

 

 

 

-

 

 

 

434

 

 

 

114,566

 

 

 

115,000

 

Home equity – open end

 

 

267

 

 

 

61

 

 

 

-

 

 

 

462

 

 

 

50,603

 

 

 

51,393

 

Real estate

 

 

2,545

 

 

 

902

 

 

 

-

 

 

 

2,308

 

 

 

237,606

 

 

 

243,361

 

Home Equity – closed end

 

 

83

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,897

 

 

 

5,980

 

Multifamily

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18,854

 

 

 

18,854

 

Owner-occupied commercial real estate

 

 

538

 

 

 

1,148

 

 

 

-

 

 

 

2,201

 

 

 

92,764

 

 

 

96,651

 

Other commercial real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

114,434

 

 

 

114,434

 

Agricultural loans

 

 

121

 

 

 

-

 

 

 

-

 

 

 

172

 

 

 

19,834

 

 

 

20,127

 

Commercial and industrial

 

 

223

 

 

 

311

 

 

 

-

 

 

 

29

 

 

 

56,322

 

 

 

56,885

 

Credit Cards

 

 

37

 

 

 

12

 

 

 

5

 

 

 

-

 

 

 

3,333

 

 

 

3,387

 

Automobile loans

 

 

1,832

 

 

 

390

 

 

 

2

 

 

 

389

 

 

 

74,467

 

 

 

77,080

 

Other consumer loans

 

 

93

 

 

 

16

 

 

 

-

 

 

 

42

 

 

 

8,981

 

 

 

9,132

 

Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,219

 

 

 

4,219

 

Gross loans

 

 

6,340

 

 

 

2,840

 

 

 

7

 

 

 

6,037

 

 

 

871,584

 

 

 

886,808

 

Less: Unamortized net deferred loan fees

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(555)

 

 

(555)

Loans held for investment

 

$6,340

 

 

$2,840

 

 

$7

 

 

$6,037

 

 

$871,029

 

 

$886,253

 

 

Age Analysis of Past Due Loans

As of December 31, 2024

 

 

Accruing Loans 30-59 Days Past due

 

 

Accruing Loans 60-89 Days Past due

 

 

Accruing Loans 90 Days or More Past due

 

 

Nonaccrual Loans

 

 

Accruing Current Loans

 

 

Total Loans

 

1-4 Family residential construction

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$25,102

 

 

$25,102

 

Other construction, land development and land

 

 

-

 

 

 

10

 

 

 

-

 

 

 

14

 

 

 

58,184

 

 

 

58,208

 

Secured by farmland

 

 

-

 

 

 

-

 

 

 

-

 

 

 

53

 

 

 

85,963

 

 

 

86,016

 

Home equity – open end

 

 

130

 

 

 

-

 

 

 

-

 

 

 

501

 

 

 

48,911

 

 

 

49,542

 

Real estate

 

 

1,799

 

 

 

877

 

 

 

-

 

 

 

916

 

 

 

209,489

 

 

 

213,081

 

Home Equity – closed end

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,137

 

 

 

6,137

 

Multifamily

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,804

 

 

 

10,804

 

Owner-occupied commercial real estate

 

 

124

 

 

 

-

 

 

 

-

 

 

 

3,416

 

 

 

82,629

 

 

 

86,169

 

Other commercial real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

785

 

 

 

97,404

 

 

 

98,189

 

Agricultural loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

171

 

 

 

17,757

 

 

 

17,928

 

Commercial and industrial

 

 

849

 

 

 

46

 

 

 

-

 

 

 

768

 

 

 

63,238

 

 

 

64,901

 

Credit Cards

 

 

41

 

 

 

19

 

 

 

32

 

 

 

-

 

 

 

3,432

 

 

 

3,524

 

Automobile loans

 

 

2,153

 

 

 

304

 

 

 

-

 

 

 

397

 

 

 

101,417

 

 

 

104,271

 

Other consumer loans

 

 

95

 

 

 

10

 

 

 

-

 

 

 

24

 

 

 

11,786

 

 

 

11,915

 

Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,901

 

 

 

4,901

 

Gross loans

 

 

5,191

 

 

 

1,266

 

 

 

32

 

 

 

7,045

 

 

 

827,154

 

 

 

840,688

 

Less: Unamortized net deferred loan fees

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(739)

 

 

(739)

Loans held for investment

 

$5,191

 

 

$1,266

 

 

$32

 

 

$7,045

 

 

$826,415

 

 

$839,949

 

There were $6.0 million and $7.0 million in nonaccrual loans at December 31, 2025 and December 31, 2024, respectively.  There was no income recognized on nonaccrual loans during the years ended December 31, 2025 and 2024.

 

The following table is a summary of the Company’s nonaccrual loans by major categories for the periods indicated (dollars in thousands).

 

 

 

December 31, 2025

 

 

December 31, 2024

 

 

 

Nonaccrual loans

 

 

Nonaccrual loans

 

 

 

With no Allowance

 

 

With an Allowance

 

 

Total

 

 

With no Allowance

 

 

With an Allowance

 

 

Total

 

1-4 Family residential construction

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

Other construction, land development and land

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

 

 

-

 

 

 

14

 

Secured by farmland

 

 

-

 

 

 

434

 

 

 

434

 

 

 

53

 

 

 

-

 

 

 

53

 

Home equity – open end

 

 

462

 

 

 

-

 

 

 

462

 

 

 

501

 

 

 

-

 

 

 

501

 

Real estate

 

 

2,206

 

 

 

102

 

 

 

2,308

 

 

 

916

 

 

 

-

 

 

 

916

 

Owner-occupied commercial real estate

 

 

2,201

 

 

 

-

 

 

 

2,201

 

 

 

2,147

 

 

 

1,269

 

 

 

3,416

 

Other commercial real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

785

 

 

 

-

 

 

 

785

 

Agricultural loans

 

 

60

 

 

 

112

 

 

 

172

 

 

 

171

 

 

 

-

 

 

 

171

 

Commercial and industrial

 

 

29

 

 

 

-

 

 

 

29

 

 

 

768

 

 

 

-

 

 

 

768

 

Automobile loans

 

 

389

 

 

 

-

 

 

 

389

 

 

 

397

 

 

 

-

 

 

 

397

 

Other consumer loans

 

 

42

 

 

 

-

 

 

 

42

 

 

 

24

 

 

 

-

 

 

 

24

 

Total loans

 

$5,389

 

 

$648

 

 

$6,037

 

 

$5,776

 

 

$1,269

 

 

$7,045

 

 

Collateral Dependent Disclosures

 

The collateral method is applied to individually evaluated loans for which foreclosure is probable. The collateral method is also applied to individually evaluated loans when borrowers are experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. These loans do not share common risk characteristics and are not included within the collectively evaluated loans for determining the allowance for credit losses. Under CECL, for collateral dependent loans, the Company has adopted the practical expedient to measure the allowance for credit losses based on the fair value of collateral. The allowance for credit losses is calculated on an individual loan basis based on the shortfall between the fair value of the loan's collateral, which is adjusted for liquidation costs/discounts, and amortized cost. If the fair value of the collateral exceeds the amortized cost, no allowance is required.

 

The following table presents the total recorded investment in collateral-dependent loans of the Company as of the periods noted (dollars in thousands):

 

 

 

Collateral Dependent Loans and Leases

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

Secured by farmland

 

$434

 

 

$-

 

Home equity – open end

 

 

175

 

 

 

-

 

Real estate

 

 

868

 

 

 

-

 

Owner-occupied commercial real estate

 

 

2,201

 

 

 

3,416

 

Other commercial real estate

 

 

-

 

 

 

785

 

Agricultural loans

 

 

112

 

 

 

-

 

Commercial and industrial

 

 

-

 

 

 

605

 

Total loans

 

$3,790

 

 

$4,806

 

Troubled Loan Modifications

 

Loan modifications where the borrower is experiencing financial difficulty and the modification is in the form of principal forgiveness, interest rate reductions, term extensions, other-than-insignificant payment delays, or a combination of the above modifications, are defined by the Company as troubled loan modifications (“TLMs”). The allowance for credit losses on loans (“ACLL”) on troubled loan modifications is measured using the same method as other loans held for investment.

 

The Company evaluates all loan modifications according to the accounting guidance for loan refinancing and restructuring to determine whether the modification should be accounted for as a new loan or a continuation of the existing loan. If the modification meets the criteria to be accounted for as a new loan, any deferred fees and costs remaining prior to the modification are recognized in income and any new deferred fees and costs are recorded on the loan as part of the modification. If the modification does not meet the criteria to be accounted for as a new loan, any new deferred fees and costs resulting from the modification are added to the existing amortized cost basis of the loan. 

 

The following tables present the amortized cost of loans and leases to borrowers experiencing financial difficulty by class of financing receivable, type of modification, financial effect of the modification, and percentage of the amortized cost basis of modifications as compared to the amortized cost basis of each loan segment for the periods presented (dollars in thousands).

 

Term Extensions as of December 31, 2025

 

 

 

Amortized Cost Basis

 

 

% of Total Loan Type

 

 

Financial Effect

 

Automobile loans

 

$23

 

 

 

0.03%

 

Added a weighted-average of 13.4 months to the life of the loans.

 

Total Term Extensions

 

$23

 

 

 

 

 

 

 

 

 

Interest Rate Reductions as of December 31, 2025

 

 

 

Amortized Cost Basis

 

 

% of Total Loan Type

 

 

Financial Effect

 

Home equity – closed end

 

$54

 

 

 

0.90%

 

Reduced the contractual interest rate from 9.25% to 8.00%.

 

Total Interest Rate Reductions

 

$54

 

 

 

 

 

 

 

 

 

Term Extensions as of December 31, 2024

 

 

 

Amortized Cost Basis

 

 

% of Total Loan Type

 

 

Financial Effect

 

Real estate

 

$7

 

 

 

<0.01%

 

Added a weighted-average of 11 months to the life of the loan.

 

Other commercial real estate

 

 

10

 

 

 

0.01%

 

Added a weighted-average of 13 months to the life of the loan.

 

Automobile loans

 

 

111

 

 

 

0.11%

 

Added a weighted-average of 4.4 months to the life of the loans.

 

Total Term Extensions

 

$128

 

 

 

0.03%

 

 

 

 

Interest Rate Reductions as of December 31, 2024

 

 

 

Amortized Cost Basis

 

 

% of Total Loan Type

 

 

Financial Effect

 

Owner-occupied commercial real estate

 

$5,448

 

 

 

5.55%

 

Reduced the contractual interest rate from 7.53% to 5.99%.

 

Total Interest Rate Reductions

 

$5,448

 

 

 

 

 

 

 

 

 

Other than Insignificant Payment Delays as of December 31, 2024

 

 

 

Amortized Cost Basis

 

 

% of Total Loan Type

 

 

Financial Effect

 

Owner-occupied commercial real estate

 

$1,205

 

 

 

1.23%

 

Delayed principal payments for 6 months.

 

Total Other than Insignificant Payment Delays

 

$1,205

 

 

 

 

 

 

 

 

The following tables present an aging analysis of the amortized cost of TLMs as of the dates stated (dollars in thousands).

 

 

 

December 31, 2025

 

 

 

Current Loans

 

 

30-89 Days Past Due

 

 

Greater than 90 Days Past Due & Accruing

 

 

Nonaccrual

 

 

Total

 

Home equity – closed end

 

$-

 

 

$-

 

 

$-

 

 

$1

 

 

$1

 

Real estate

 

 

-

 

 

 

54

 

 

 

-

 

 

 

-

 

 

 

54

 

Owner occupied commercial real estate

 

 

5,360

 

 

 

-

 

 

 

-

 

 

 

891

 

 

 

6,251

 

Automobile loans

 

 

19

 

 

 

8

 

 

 

-

 

 

 

23

 

 

 

50

 

Total modified loans

 

$5,379

 

 

$62

 

 

$-

 

 

$915

 

 

$6,356

 

 

 

 

December 31, 2024

 

 

 

Current Loans

 

 

30-89 Days Past Due

 

 

Greater than 90 Days Past Due & Accruing

 

 

Nonaccrual

 

 

Total

 

Real estate

 

$7

 

 

$-

 

 

$-

 

 

$-

 

 

$7

 

Owner occupied commercial real estate

 

 

6,653

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,653

 

Other commercial real estate

 

 

10

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10

 

Automobile loans

 

 

62

 

 

 

49

 

 

 

-

 

 

 

-

 

 

 

111

 

Total modified loans

 

$6,732

 

 

$49

 

 

$-

 

 

$-

 

 

$6,781

 

 

The Company monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The Company considers a default on a TLM to occur when the borrower is 90 days past due following the modification or a foreclosure and repossession of the applicable collateral occurs.  No loan or lease modifications to borrowers experiencing financial difficulty had a payment default at December 31, 2025 and 2024.

 

The Company monitors the performance of TLMs to determine the effectiveness of the modifications. As of December 31, 2025 and 2024, $62 thousand and $49 thousand, respectively, in loans modified and designated as a TLM were past due. The Company did not have any unfunded commitments on loans modified and designated as TLMs as of December 31, 2025.

 

Unfunded Commitments

 

The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit. The allowance for off-balance sheet credit exposures is adjusted as a provision for (recovery of) credit loss expense. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over their estimated life, which are the same loss rates that are used in computing the allowance for credit losses on loans and are discussed above. The allowance for credit losses for unfunded loan commitments was $764 thousand and $647 thousand at December 31, 2025 and 2024, respectively, is separately classified on the Consolidated Balance Sheets within Other liabilities.

 

The following table presents the balance and activity in the allowance for credit losses for unfunded loan commitments for the periods indicated (dollars in thousands).

 

 

 

2025

 

 

2024

 

Balance as of January 1

 

$647

 

 

$690

 

Provision for (recovery of) credit losses – unfunded commitments

 

 

117

 

 

 

(43)

Balance as of December 31

 

$764

 

 

$647

 

v3.26.1
BANK PREMISES AND EQUIPMENT
12 Months Ended
Dec. 31, 2025
BANK PREMISES AND EQUIPMENT  
BANK PREMISES AND EQUIPMENT

NOTE 5 BANK PREMISES AND EQUIPMENT

 

Bank premises and equipment as of December 31 are summarized as follows (dollars in thousands):

 

 

 

2025

 

 

2024

 

Land

 

$5,063

 

 

$4,735

 

Buildings and improvements

 

 

18,015

 

 

 

17,989

 

Furniture and equipment

 

 

13,952

 

 

 

13,757

 

Total

 

 

37,030

 

 

 

36,481

 

Accumulated depreciation

 

 

(15,401)

 

 

(14,289)

Premises and equipment, net

 

$21,629

 

 

$22,192

 

 

Depreciation expense for the years ended December 31, 2025 and 2024 was $1.3 million and $1.4 million, respectively.

v3.26.1
LEASES
12 Months Ended
Dec. 31, 2025
LEASES  
LEASES

NOTE 6 LEASES

 

Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs, and any incentives received from the lessor.

 

The Company’s long-term lease agreements are classified as operating leases. Certain of these leases offer the option to extend the lease term.  The Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised.  The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. The Company has five operating leases for office properties.

 

The following tables present information about the Company’s leases (dollars in thousands):

 

 

 

December 31, 2025

 

 

December 31, 2024

 

Lease Liabilities (included in other liabilities)

 

$874

 

 

$589

 

Right-of-use assets (included in other assets)

 

$838

 

 

$558

 

Weighted average remaining lease term

 

9.34 years

 

 

9.02 years

 

Weighted average discount rate

 

 

3.85%

 

 

3.44%

 

 

 

 

 

 

 

 

 

Lease cost

 

2025

 

 

2024

 

Operating lease cost

 

$117

 

 

$134

 

Total lease cost

 

$117

 

 

$134

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities

 

$140

 

 

$155

 

 

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total of operating lease liabilities is as follows (dollars in thousands):

 

 Lease payments due

 

As of December 31, 2025

 

 Twelve months ending December 31, 2026

 

$105

 

Twelve months ending December 31, 2027

 

 

101

 

Twelve months ending December 31, 2028

 

 

103

 

Twelve months ending December 31, 2029

 

 

106

 

Twelve months ending December 31, 2030

 

 

109

 

Thereafter

 

 

530

 

Total undiscounted cash flows

 

$1,054

 

Discount

 

 

(180)

Lease liabilities

 

$874

 

v3.26.1
OTHER ASSETS
12 Months Ended
Dec. 31, 2025
OTHER ASSETS  
OTHER ASSETS

NOTE 7 OTHER ASSETS

 

As of December 31, 2025, the Company was a partner in eleven low-income housing and historic equity partnerships with a carrying basis of $3.5 million.  The market values of these securities are estimated to approximate their carrying values as of December 31, 2025 since the partnership interests have limited transferability.  At December 31, 2025, the Company was committed to invest an additional $93 thousand in two low-income housing limited partnerships that has been reflected in accrued liabilities on the consolidated balance sheet.  These funds will be paid as requested by the general partner to complete the projects. 

v3.26.1
TIME DEPOSITS
12 Months Ended
Dec. 31, 2025
TIME DEPOSITS  
TIME DEPOSITS

NOTE 8 TIME DEPOSITS

 

Time deposits that meet or exceed the FDIC insurance limit of $250 thousand at year end 2025 and 2024 were $42.1 million and $57.6 million, respectively.  At December 31, 2025, the scheduled maturities of all time deposits are as follows (dollars in thousands):

 

2026

 

$206,957

 

2027

 

 

12,825

 

2028

 

 

2,396

 

2029

 

 

1,744

 

2030

 

 

1,491

 

Thereafter

 

 

-

 

Total

 

$225,413

 

v3.26.1
SHORT-TERM DEBT
12 Months Ended
Dec. 31, 2025
SHORT-TERM DEBT  
SHORT-TERM DEBT

NOTE 9 SHORT-TERM DEBT

 

The Company utilizes short-term debt such as Federal funds purchased and FHLB short-term borrowings to support loan growth and provide liquidity. Federal funds purchased are unsecured overnight borrowings from other financial institutions. FHLB short-term debt can be a daily rate variable loan that acts as a line of credit or a fixed rate advance, depending on the needs of the Company. FHLB advances are secured by a blanket lien on the qualifying loans in the Company’s residential, commercial, agriculture, and home equity loan portfolios. There was no outstanding short-term debt at December 31, 2025 or 2024.

 

As of December 31, 2025, the Company had unsecured lines of credit with correspondent banks totaling $90.0 million which may be used in the management of short-term liquidity, on which none was outstanding.  In addition, at December 31, 2025, the Bank had pledged investment securities with a par value totaling $118.9 million to the Federal Reserve System’s Discount Window. The Discount Window provides access to funding to help depository institutions manage their liquidity risks. The Bank did not borrow from the Discount Window during 2025.  In addition, the Bank had a secured line of credit with the FHLB with $180.1 million in available credit as of December 31, 2025. The FHLB line of credit is secured by a blanket lien on qualifying loans in the residential, commercial, agricultural real estate, and home equity portfolios.

v3.26.1
LONG-TERM DEBT
12 Months Ended
Dec. 31, 2025
SHORT-TERM DEBT  
LONG-TERM DEBT

NOTE 10 LONG-TERM DEBT

 

On October 24, 2025, the Company entered into a Subordinated Note Purchase Agreement (the “Purchase Agreement”) pursuant to which the Company issued and sold $10.0 million in aggregate principal amount of 7.55% fixed to floating rate subordinated notes due November 1, 2035 (the “Notes”).

 

The Notes will initially bear interest at 7.55% per annum from and including November 1, 2025 to, but excluding, November 1, 2030, payable semi-annually in arrears on May 1 and November 1 of each year, commencing on May 1, 2026. From and including November 1, 2030, to but excluding November 1, 2035, or up to an early redemption date, the interest rate will reset quarterly to an interest rate per annum equal to the then current three-month Secured Overnight Financing Rate (SOFR) plus 424.5 basis points, payable quarterly in arrears. Beginning on November 1, 2030, through maturity, the Notes may be redeemed, at the Company’s option, on any scheduled interest payment date. The Notes will mature on November 1, 2035. The Purchase Agreement contains certain customary representations, warranties and covenants.

If certain events of default occur, such as the bankruptcy of the Company, the principal amount of the Notes will become and be immediately due and payable without any declaration or other act on the part of the holder of a Note. The Notes will be unsecured, subordinated obligations of the Company and will rank junior in right of payment to the Company’s existing and future senior indebtedness. The Notes are not convertible into common stock or preferred stock, and are not callable by the holders.

 

The Notes have been structured to qualify as Tier 2 capital under regulatory guidelines for bank holding companies. The Company used the proceeds from the sale of the Notes to redeem the Company’s existing subordinated debt and for such other general corporate purposes as the Company may determine. 

 

On October 31, 2025 the Company redeemed in full a $7.0 million 6.00% fixed to floating rate subordinated note issued by the Company to an institutional accredited investor on July 29, 2020 and due July 31, 2030.  The note had an aggregate principal amount of $7.0 million. The note initially bore interest at 6.00% per annum, beginning July 29, 2020 but excluding July 31, 2025, payable semi-annually in arrears. From and including July 31, 2025 through July 30, 2030, or up to an early redemption date, the interest rate would reset quarterly to an interest rate per annum equal to the current three-month SOFR plus 593 basis points, payable quarterly in arrears. Beginning on July 31, 2025 through maturity, the note could be redeemed, at the Company’s option, on any scheduled interest payment date. On September 30, 2025, the Company gave notice of full redemption on October 31, 2025 to the holder of the subordinated note.

v3.26.1
COMMITMENTS AND CONTINGENCIES
12 Months Ended
Dec. 31, 2025
Commitments and contingencies  
COMMITMENTS AND CONTINGENCIES

NOTE 11 COMMITMENTS AND CONTINGENCIES

 

The Company makes commitments to extend credit in the normal course of business and issues standby letters of credit to meet the financing needs of its customers.  The amount of the commitments represents the Company's exposure to credit loss that is not included in the consolidated balance sheet.  As of December 31, 2025 and 2024, the Company had the following commitments outstanding (dollars in thousands):

 

 

 

2025

 

 

2024

 

Commitments to extend credit

 

$253,244

 

 

$229,330

 

Standby letters of credit

 

 

2,692

 

 

 

3,654

 

 

The Company uses the same credit policies in making commitments to extend credit and issue standby letters of credit as it does for the loans reflected in the consolidated balance sheet.

 

Commitments to extend credit are agreements to lend to a customer if there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The Company evaluates each customer's creditworthiness on a case-by-case basis. Collateral required, if any, upon extension of credit is based on management's evaluation of the borrower’s ability to pay.  Collateral may include accounts receivable, inventory, property, plant and equipment.

 

As of December 31, 2025 and 2024, the Company had cash deposits in other commercial banks in excess of FDIC insurance limits totaling $3.2 million and $4.8 million, respectively. The Bank has established procedures for measuring and monitoring the concentration risk in correspondent banks and performs quarterly reviews of the financial condition of correspondent banks to assess and monitor risks.

v3.26.1
DERIVATIVES
12 Months Ended
Dec. 31, 2025
DERIVATIVES  
DERIVATIVES

NOTE 12 DERIVATIVES

 

Mortgage Banking Derivatives

 

Loans Held for Sale (“LHFS”) - The Bank originates residential mortgage loans for sale in the secondary market. Residential mortgage loans held for sale are sold to the permanent investor with the mortgage servicing rights released. Fair value of the Company’s LHFS is based on observable market prices for the identical instruments traded in the secondary mortgage loan markets in which the Company conducts business, totaling $3.2 million as of December 31, 2025, of which $3.2 million is related to unpaid principal. The Company’s portfolio of LHFS is classified as Level 2.

Interest Rate Lock Commitments and Forward Sales Commitments - The Bank enters commitments to originate residential mortgage loans in which the interest rate on the loan is determined prior to funding, termed interest rate lock commitments (“IRLCs”). Such rate lock commitments on mortgage loans to be sold in the secondary market are derivatives. Upon entering a commitment to originate a loan, the Company protects itself from changes in interest rates during the period prior to sale by requiring a firm purchase agreement from a permanent investor before a loan can be closed (forward sales commitment).

 

The Company locks in the loan and rate with an investor and commits to deliver the loan if settlement occurs on a best-efforts basis, thus limiting interest rate risk. Certain additional risks exist if the investor fails to meet its purchase obligation; however, based on historical performance and the size and nature of the investors, the Company does not expect them to fail to meet their obligation. The Company determines the fair value of the IRLCs based on the price of the underlying loans obtained from an investor for loans that will be delivered on a best-efforts basis while taking into consideration the probability that the rate loan commitments will close.

 

The fair value of these derivative instruments is reported in “Other assets” in the Consolidated Balance Sheet at December 31, 2025, and totaled $37 thousand, with a notional amount of $4.5 million and total positions of 17. The fair value of the IRLCs at December 31, 2024 totaled $18 thousand, with a notional amount of $3.2 million and total positions of 13. Changes in fair value are recorded as a component of “Mortgage banking income” in the Consolidated Income Statement for the years ended December 31, 2025 and 2024. The Company’s IRLCs are classified as Level 2. At December 31, 2025 and 2024, each IRLC and all LHFS were subject to a forward sales commitment on a best- efforts basis.

 

The Company uses fair value accounting for its forward sales commitments related to IRLCs and LHFS under ASC 825-10-15-4(b). The fair value of forward sales commitments was reported in “Other Assets” in the Consolidated Balance Sheet at December 31, 2025 totaled $20 thousand, with a notional amount of $7.0 million and total positions of 27. The fair value of forward sales commitments reported in “Other Assets” in the Consolidated Balance Sheet at December 31, 2024 totaled $41 thousand, with a notional amount of $4.3 million and total positions of 18.  

v3.26.1
ACCUMULATED OTHER COMPREHENSIVE LOSS
12 Months Ended
Dec. 31, 2025
ACCUMULATED OTHER COMPREHENSIVE LOSS  
ACCUMULATED OTHER COMPREHENSIVE LOSS

NOTE 13 ACCUMULATED OTHER COMPREHENSIVE LOSS

 

The balances in accumulated other comprehensive loss are shown in the following table (dollars in thousands):

 

 

 

Unrealized Securities Gains (Losses)

 

 

Adjustments Related to Pension Plan

 

 

Accumulated Other Comprehensive Loss

 

 

Balance at December 31, 2023

 

$(31,774)

 

$757

 

 

$(31,017)

Change in unrealized securities gains, net of tax of $1,053

 

 

3,955

 

 

 

-

 

 

 

3,955

 

Change in unfunded pension liability, net of tax of $84

 

 

-

 

 

 

(315)

 

 

(315)

Balance at December 31, 2024

 

$(27,819)

 

$442

 

 

$(27,377)

Change in unrealized securities gains, net of tax of $2,978

 

 

11,207

 

 

 

-

 

 

 

11,207

 

Change in unfunded pension liability, net of tax benefit of $116

 

 

-

 

 

 

(434)

 

 

(434)

Balance at December 31, 2025

 

$(16,612)

 

$8

 

 

$(16,604)

 

During 2025 and 2024, there were no realized security gains or losses reclassified out of unrealized loss on available for sale securities and reclassified into net investment security losses on the consolidated statements of income.

v3.26.1
REGULATORY MATTERS
12 Months Ended
Dec. 31, 2025
REGULATORY MATTERS  
REGULATORY MATTERS

NOTE 14 REGULATORY MATTERS

 

Banking regulators have established a uniform system to address the adequacy of capital for financial institutions.  The rules require minimum capital levels based on risk-adjusted assets.  Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material impact on the Bank’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Under the Basel III rules, the Company must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The capital conservation buffer requirement is 2.50%. The Company’s capital conservation buffer for 2025 was 6.04% and for 2024 was 5.39%. The capital conservation buffer is designed to strengthen an institution’s financial resilience during economic cycles.  Financial institutions are required to maintain a minimum buffer as required by the Basel III final rules to avoid restrictions on capital distributions and other payments If the Company dips into its capital conservation buffer, it is subject to limitations on certain activities, including payment of dividends, share repurchases, and discretionary compensation to certain officers. Federal and state banking regulations place certain restrictions on dividends paid by the Company. The total amount of dividends that may be paid at any date is generally limited to retained earnings of the Company.

 

As required by the Economic Growth, Regulatory Relief and Consumer Protection Act (“EGRRCPA”), qualifying banks and bank holding companies that have less than $10 billion in consolidated assets can elect to be subject to a 9% leverage ratio applied using less complex leverage calculations (commonly referred to as the community bank leverage ratio or “CBLR”). Under the rule, which became effective on January 1, 2020, banks and bank holding companies that opt into the CBLR framework and maintain a CBLR of greater than 9% are not subject to other risk-based and leverage capital requirements under the Basel III Capital Rules and would be deemed to have met the well capitalized ratio requirements under the “prompt corrective action” framework. On November 2, 2025, federal banking regulators issued a proposed rule that would lower the CBLR from 9% to 8%.  No assurance can be made as to when and in what form a final rule will be adopted.  As of December 31, 2025, the Bank elected not to opt into the CBLR framework. The Bank does not expect to opt into the CBLR framework in 2026.

 

The minimum capital amounts and ratios are defined in the regulations and the amounts are set forth in the table below (dollars in thousands).  The Bank has maintained capital levels far above the minimum requirements throughout the year, and as of December 31, 2025 and 2024, the Bank met all capital adequacy requirements to which it was subject.

 

 

 

Actual

 

 

Minimum Capital Requirement

 

 

Minimum to be Well Capitalized Under Prompt Corrective Action Provisions

 

December 31, 2025

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Total risk-based ratio

 

$130,263

 

 

 

14.04%

 

$74,241

 

 

 

8.00%

 

$92,801

 

 

 

10.00%

Tier 1 risk-based ratio

 

 

121,679

 

 

 

13.11%

 

 

55,680

 

 

 

6.00%

 

 

74,241

 

 

 

8.00%

Common equity tier 1

 

 

121,679

 

 

 

13.11%

 

 

41,760

 

 

 

4.50%

 

 

60,321

 

 

 

6.50%

Tier 1 leverage ratio

 

 

121,679

 

 

 

8.73%

 

 

55,752

 

 

 

4.00%

 

 

69,690

 

 

 

5.00%

 

 

 

Actual

 

 

Minimum Capital Requirement

 

 

Minimum to be Well Capitalized Under Prompt Corrective Action Provisions

 

December 31, 2024

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Total risk-based ratio

 

$120,892

 

 

 

13.39%

 

$72,223

 

 

 

8.00%

 

$90,279

 

 

 

10.00%

Tier 1 risk-based ratio

 

 

112,114

 

 

 

12.42%

 

 

54,168

 

 

 

6.00%

 

 

72,223

 

 

 

8.00%

Common equity tier 1

 

 

112,114

 

 

 

12.42%

 

 

40,626

 

 

 

4.50%

 

 

58,682

 

 

 

6.50%

Tier 1 leverage ratio

 

 

112,114

 

 

 

8.23%

 

 

54,472

 

 

 

4.00%

 

 

68,090

 

 

 

5.00%
v3.26.1
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2025
FAIR VALUE MEASUREMENTS  
FAIR VALUE MEASUREMENTS

NOTE 15 FAIR VALUE MEASUREMENTS

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair values:

 

 

Level 1 –

Valuation is based on quoted prices in active markets for identical assets and liabilities.

 

Level 2 –

Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.

 

Level 3 –

Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements:

 

Available for Sale Securities (“AFS Securities”) - AFS Securities are recorded at fair value on a recurring basis. The Company’s investment portfolio is primarily valued using fair value measurements that are considered to be Level 2. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, benchmark yield curves, and market corroborated inputs. Level 2 securities would include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions, and certain corporate, asset-backed, and other securities.  In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. The Company has contracted with a third-party portfolio accounting service vendor for valuation of its securities portfolio. No material differences were identified during the valuation for the years ended December 31, 2025 and 2024.

 

The carrying value of restricted FRB and FHLB stock approximates fair value based upon the redemption provisions of each security and is therefore excluded from the following table.

 

Loans Held for Sale - Residential loans originated for sale in the open market are carried at fair value. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). Gains and losses on the sale of loans are recorded within mortgage banking income on the Consolidated Statements of Income.    

 

Derivative assets – IRLCs - The Company recognizes IRLCs at fair value based on the price of the underlying loans obtained from an investor for loans that will be delivered on a best-efforts basis while taking into consideration the probability that the rate lock commitments will close.  The Company’s IRLCs are classified as Level 2. 

 

Derivative Asset/Liability – Forward Sale Commitments - The Company uses the fair value accounting for its forward sales commitments related to IRLCs and LHFS. Best-efforts sales commitments are entered into for loans intended for sale in the secondary market at the time the borrower commitment is made. The best-efforts commitments are valued using the committed price to the counterparty against the current market price of the interest rate lock commitment or mortgage loan held for sale. The Company’s forward sale commitments are classified Level 2.

 

The following tables present the balances of financial assets measured at fair value on a recurring basis as of December 31, 2025, and 2024 (dollars in thousands):

 

December 31, 2025

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

U.S. Treasury securities

 

$14,334

 

 

$-

 

 

$14,334

 

 

$-

 

U.S. Government agencies

 

 

55,152

 

 

 

-

 

 

 

55,152

 

 

 

-

 

Municipal securities

 

 

25,958

 

 

 

-

 

 

 

25,958

 

 

 

-

 

Mortgage-backed securities

 

 

226,311

 

 

 

-

 

 

 

226,311

 

 

 

-

 

Corporate debt securities

 

 

23,584

 

 

 

-

 

 

 

4,549

 

 

 

19,035

 

Total securities available for sale

 

$345,339

 

 

$-

 

 

$326,304

 

 

$19,035

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$3,191

 

 

$-

 

 

$3,191

 

 

$-

 

IRLC

 

 

37

 

 

 

-

 

 

 

37

 

 

 

-

 

Forward sales commitments

 

 

20

 

 

 

-

 

 

 

20

 

 

 

-

 

Total other assets

 

 

3,248

 

 

 

-

 

 

3,248

 

 

-

 

Assets at Fair Value

 

$348,587

 

 

$-

 

 

$329,552

 

 

$19,035

 

 

 
64

Table of Contents

 

December 31, 2024

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

U.S. Treasury securities

 

$18,614

 

 

$-

 

 

$18,614

 

 

$-

 

U.S. Government agencies

 

 

67,725

 

 

 

-

 

 

 

67,725

 

 

 

-

 

Municipal securities

 

 

38,207

 

 

 

-

 

 

 

38,207

 

 

 

-

 

Mortgage-backed securities

 

 

174,949

 

 

 

-

 

 

 

174,949

 

 

 

-

 

Corporate debt securities

 

 

28,175

 

 

 

-

 

 

 

4,512

 

 

 

23,663

 

Total securities available for sale

 

$327,670

 

 

$-

 

 

$304,007

 

 

$23,663

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$2,283

 

 

$-

 

 

$2,283

 

 

$-

 

IRLC

 

 

18

 

 

 

-

 

 

 

18

 

 

 

-

 

Forward sales commitments

 

 

41

 

 

 

-

 

 

 

41

 

 

 

-

 

Total other assets

 

 

2,342

 

 

 

-

 

 

2,342

 

 

-

 

Assets at Fair Value

 

$330,012

 

 

$-

 

 

$306,349

 

 

$23,663

 

 

The following table presents the change in corporate debt securities as of and for the year ended (dollars in thousands).

 

 

 

Corporate debt securities

 

Balance as of December 31, 2024

 

$23,663

 

Called security available for sale

 

 

4,900

 

Fair value adjustments

 

 

272

 

Balance as of December 31, 2025

 

$19,035

 

 

Fair Value – Nonrecurring Basis

 

Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

 

The following describes the valuation techniques used by the Company to measure certain financial assets recorded at fair value on a nonrecurring basis in the financial statements:

 

Collateral Dependent Loans - In accordance with ASC 326, we may determine that an individual loan exhibits unique risk characteristics which differentiate it from other loans within our loan pools. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the allowance for credit losses are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among other things. A loan is collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. We reevaluate the fair value of collateral supporting collateral dependent loans on a quarterly basis. The fair value of real estate collateral supporting collateral dependent loans is evaluated by appraisal services using a methodology that is consistent with the Uniform Standards of Professional Appraisal Practice.

 

Other Real Estate Owned - Certain assets such as other real estate owned (OREO) are measured at fair value less cost to sell. Valuation of other real estate owned is determined using current appraisals from independent parties, a level two input. If current appraisals cannot be obtained prior to reporting dates, or if declines in value are identified after a recent appraisal is received, appraisal values are discounted, resulting in Level 3 estimates. If the Company markets the property with a realtor, estimated selling costs reduce the fair value, resulting in a valuation based on Level 3 inputs. The Company had no OREO at December 31, 2025, and OREO with a carrying value of $77 thousand at December 31, 2024.

The Company markets OREO independently and with local realtors. Properties marketed by realtors are discounted by selling costs. Properties that the Company markets independently are not discounted by selling costs.

 

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of December 31, 2025 and 2024 (dollars in thousands).  Fair values for December 31, 2025 and 2024 are estimated under the exit price notion in accordance with the adoption of ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities.”

 

The following tables summarize the Company’s financial assets that were measured at fair value on a nonrecurring basis during the period (dollars in thousands):

 

 

 

December 31, 2025

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Collateral-dependent loans

 

$3,790

 

 

$-

 

 

$-

 

 

$3,790

 

 

 

 

December 31, 2024

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Collateral-dependent loans

 

$4,806

 

 

$-

 

 

$-

 

 

$4,806

 

OREO

 

 

77

 

 

 

-

 

 

$-

 

 

 

77

 

 

The following table presents information about Level 3 Fair Value Measurements for December 31, 2025 and 2024 (dollars in thousands):

 

 

 

Fair Value at December 31, 2025

 

 

Valuation Technique

 

Significant Unobservable Inputs

 

Discount

 

Collateral Dependent Loans

 

$3,790

 

 

Discounted appraised value

 

Discount for selling costs and marketability

 

36.17-100%

 

 

 

 

Fair Value at December 31, 2024

 

 

Valuation Technique

 

Significant Unobservable Inputs

 

Discount

 

Collateral Dependent Loans

 

$4,806

 

 

Discounted appraised value

 

Discount for selling costs and marketability

 

 

34.26%

OREO

 

 

77

 

 

Discounted appraised value

 

Discount for selling costs and marketability

 

 

33.26%

 

Fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practical to estimate the value is based upon the characteristics of the instruments and relevant market information. Financial instruments include cash, evidence of ownership in an entity, or contracts that convey or impose on an entity that contractual right or obligation to either receive or deliver cash for another financial instrument. The information used to determine fair value is highly subjective and judgmental in nature and, therefore, the results may not be precise. Subjective factors include, among other things, estimates of cash flows, risk characteristics, credit quality, and interest rates, all of which are subject to change. Since the fair value is estimated as of the balance sheet date, the amounts that will actually be realized or paid upon settlement or maturity on these various instruments could be significantly different.

 

The carrying values of cash and due from banks, federal funds sold, and restricted cash are of such short duration that carrying value reasonably approximates fair value (Level 1).

 

The carrying values of accrued interest receivable and accrued interest payable are of such short duration that carrying value reasonably approximates fair value (Level 2).

 

The carrying value of restricted equity investments approximates fair value based on the redemption provisions of each security (Level 2). The fair value of other investments is approximated by its carrying value (Level 3).

The fair value of the Company’s loan portfolio includes a credit risk assumption in the determination of the fair value of its loans. This credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. The Company’s loan portfolio is initially fair valued using a segmented approach. The Company divides its loan portfolio into the following categories: variable rate loans, impaired loans, and all other loans. The results are then adjusted to account for credit risk as described above. The fair value of the Company’s loan portfolio also considers illiquidity risk through the use of a discounted cash flow model to compensate for, based on certain assumptions included within the discounted cash flow model, primarily the use of discount rates that better capture inherent credit risk over the lifetime of a loan. This consideration of both credit risk and illiquidity risk provides an estimated exit price for the Company’s loan portfolio. Loans held for investment are reported as Level 3.

 

The carrying value of bank-owned life insurance reasonably approximates fair value, as these policies are reported at their cash surrender value, which is estimated based on information provided by insurance carriers (Level 3).

 

The carrying value of noninterest-bearing deposits approximates fair value (Level 1). The carrying values of interest-bearing demand, money market, and savings deposits approximates fair value based on their current pricing and are reported as Level 2. The fair values of time deposits were obtained using an income approach using recent issuance rates over the prior three months and a market rate analysis of recent offering rates for retail products.  Time deposits are reported as Level 2.

 

The fair value of the FHLB borrowings is estimated by discounting the future cash flows using current interest rates offered for similar advances (Level 2).

 

The fair value of the Company’s subordinated notes is estimated by utilizing recent issuance interest rates for subordinated debt offerings of similar issuer size (Level 3).

 

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Borrowers with fixed rate obligations may be less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates may be more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.

 

The following tables (dollars in thousands) present estimated fair values and related carrying amounts of the Company’s financial instruments as of the dates indicated presented in accordance with the applicable accounting guidance.

 

 

 

December 31, 2025

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Unobservable Inputs

 

 

Total Fair Value

 

 

 

Carrying Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Balance

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$68,853

 

 

$68,853

 

 

$-

 

 

$-

 

 

$68,853

 

Securities

 

 

345,339

 

 

 

-

 

 

 

326,304

 

 

 

19,035

 

 

 

345,339

 

Other investments

 

 

2,254

 

 

 

-

 

 

 

-

 

 

 

2,254

 

 

 

2,254

 

Loans held for sale

 

 

3,191

 

 

 

-

 

 

 

3,191

 

 

 

-

 

 

 

3,191

 

Loans held for investment, net

 

 

878,435

 

 

 

-

 

 

 

-

 

 

 

871,151

 

 

 

871,151

 

Interest receivable

 

 

5,118

 

 

 

-

 

 

 

5,118

 

 

 

-

 

 

 

5,118

 

Bank owned life insurance

 

 

24,395

 

 

 

-

 

 

 

24,395

 

 

 

-

 

 

 

24,395

 

IRLC

 

 

37

 

 

 

-

 

 

 

37

 

 

 

-

 

 

 

37

 

Forward sales commitments

 

 

20

 

 

 

-

 

 

 

20

 

 

 

-

 

 

 

20

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$279,398

 

 

$279,398

 

 

$-

 

 

$-

 

 

$279,398

 

Interest checking deposits

 

 

148,624

 

 

 

-

 

 

 

148,624

 

 

 

-

 

 

 

148,624

 

Savings deposits

 

 

591,777

 

 

 

-

 

 

 

591,777

 

 

 

-

 

 

 

591,777

 

Time deposits

 

 

225,413

 

 

 

-

 

 

 

225,156

 

 

 

-

 

 

 

225,156

 

Long-term debt

 

 

9,917

 

 

 

-

 

 

 

-

 

 

 

10,085

 

 

 

10,085

 

Interest payable

 

 

1,361

 

 

 

-

 

 

 

1,361

 

 

 

-

 

 

 

1,361

 

 

 

December 31, 2024

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Unobservable Inputs

 

 

Total Fair Value

 

 

 

Carrying Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Balance

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$56,961

 

 

$56,961

 

 

$-

 

 

$-

 

 

$56,961

 

Securities

 

 

327,620

 

 

 

-

 

 

 

304,007

 

 

 

23,663

 

 

 

327,670

 

Other investments

 

 

2,869

 

 

 

-

 

 

 

-

 

 

 

2,869

 

 

 

2,869

 

Loans held for sale

 

 

2,283

 

 

 

-

 

 

 

2,283

 

 

 

-

 

 

 

2,283

 

Loans held for investment, net

 

 

831,820

 

 

 

-

 

 

 

-

 

 

 

808,812

 

 

 

808,812

 

Interest receivable

 

 

4,939

 

 

 

-

 

 

 

4,939

 

 

 

-

 

 

 

4,939

 

Bank owned life insurance

 

 

23,607

 

 

 

-

 

 

 

23,607

 

 

 

-

 

 

 

23,607

 

IRLC

 

 

18

 

 

 

-

 

 

 

18

 

 

 

-

 

 

 

18

 

Forward sales commitments

 

 

41

 

 

 

-

 

 

 

41

 

 

 

-

 

 

 

41

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$260,301

 

 

$260,301

 

 

$-

 

 

$-

 

 

$260,301

 

Interest checking deposits

 

 

138,919

 

 

 

-

 

 

 

138,919

 

 

 

-

 

 

 

138,919

 

Savings deposits

 

 

497,577

 

 

 

-

 

 

 

497,577

 

 

 

-

 

 

 

497,577

 

Time deposits

 

 

298,308

 

 

 

-

 

 

 

297,920

 

 

 

-

 

 

 

297,920

 

Long-term debt

 

 

6,975

 

 

 

-

 

 

 

-

 

 

 

6,917

 

 

 

6,917

 

Interest payable

 

 

1,900

 

 

 

-

 

 

 

1,900

 

 

 

-

 

 

 

1,900

 

v3.26.1
EMPLOYEE BENEFITS
12 Months Ended
Dec. 31, 2025
EMPLOYEE BENEFITS  
EMPLOYEE BENEFITS

NOTE 16 EMPLOYEE BENEFITS

 

Defined Benefit Pension Plan - The Company has a qualified noncontributory defined benefit pension plan which covers substantially all employees hired before April 1, 2012.  The plan was amended on February 15, 2023 to stop the accrual of future benefits and terminated on June 1, 2024. All vested benefit liabilities under the Plan were paid the fourth quarter of 2025; remaining assets to be distributed in the first quarter of 2026.

 

The Company uses December 31 as the measurement date for the defined benefit pension plan. The following table provides a reconciliation of the changes in the benefit obligations and fair value of plan assets for 2025 and 2024 (dollars in thousands):

 

 

 

2025

 

 

2024

 

Change in Benefit Obligation

 

 

 

 

Benefit obligation, beginning

 

$3,377

 

 

$7,070

 

Service cost

 

 

-

 

 

 

-

 

Interest cost

 

 

56

 

 

 

317

 

Actuarial gain

 

 

-

 

 

 

(264)

Benefits paid

 

 

(4,039)

 

 

(3,467)

Decrease in obligation due to curtailment

 

 

-

 

 

 

-

 

Settlement (gain)

 

 

606

 

 

 

(279)

Benefit obligation, ending

 

$-

 

 

$3,377

 

 

 

 

 

 

 

 

 

 

Change in Plan Assets

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning

 

$4,093

 

 

$7,502

 

Actual (loss) return on plan assets

 

 

(43)

 

 

58

 

Benefits paid

 

 

(4,039)

 

 

(3,467)

Fair value of plan assets, ending

 

$11

 

 

$4,093

 

Funded status at the end of the year

 

$11

 

 

$716

 

The fair value of plan assets is measured based on the fair value hierarchy as discussed in Note 15, “Fair Value Measurements” to the Consolidated Financial Statements. The valuations are based on third party data received as of the balance sheet date. All plan assets are considered Level 1 assets, as quoted prices exist in active markets for identical assets.

 

 

 

2025

 

 

2024

 

Amount recognized in the Consolidated Balance Sheet

 

 

 

 

Prepaid benefit cost

 

$-

 

 

$156

 

Overfunded pension benefit obligation under ASC 325-960

 

 

11

 

 

 

560

 

Deferred taxes

 

 

119

 

 

 

84

 

 

 

 

 

 

 

 

 

 

Amount recognized in accumulated other

 

 

 

 

 

 

 

 

comprehensive loss

 

 

 

 

 

 

 

 

Net gain

 

$(11)

 

$(560)

Prior service cost

 

 

-

 

 

 

-

 

Amount recognized

 

 

(11)

 

 

(560)

Deferred taxes

 

 

3

 

 

 

118

 

Amount recognized in accumulated comprehensive loss

 

$(8)

 

$(442)

 

 

 

 

 

 

 

 

 

Accrued benefit detail

 

 

 

 

 

 

 

 

Benefit obligation

 

$-

 

 

$(3,377)

Fair value of assets

 

 

11

 

 

 

4,093

 

Unrecognized net actuarial (income)

 

 

(11)

 

 

(560)

Accrued benefits

 

$-

 

 

$156

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit cost

 

 

 

 

 

 

 

 

Service cost

 

$-

 

 

$-

 

Interest cost

 

 

56

 

 

 

317

 

Expected return on plan assets

 

 

(20)

 

 

(391)

Recognized net gain due to settlement

 

 

-

 

 

 

(589)

Recognized net actuarial loss (gain)

 

 

120

 

 

 

(19)

Net periodic benefit gain (cost)

 

$156

 

 

$(682)

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligations

 

 

 

 

 

 

 

 

recognized in other comprehensive (income) loss

 

 

 

 

 

 

 

 

Net loss

 

$549

 

 

$399

 

Amortization of prior service cost

 

 

-

 

 

 

-

 

Total recognized in other comprehensive income

 

$549

 

 

$399

 

Total recognized in net periodic benefit cost and other

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$704

 

 

$(283)

Additional disclosure information

 

 

 

 

 

 

 

 

Accumulated benefit obligation

 

$-

 

 

$3,377

 

Vested benefit obligation

 

$-

 

 

$3,377

 

Discount rate used for net pension cost

 

 

N/A

 

 

 

4.75%

Discount rate used for disclosure

 

 

 

 

 

 

 

 

First Five Years

 

 

N/A

 

 

 

4.17%

Five Years to Twenty Years

 

 

N/A

 

 

 

4.76%

After Twenty Years

 

 

N/A

 

 

 

5.25%

Retiree Annuities

 

 

N/A

 

 

 

4.50%

Expected return on plan assets

 

 

1.00%

 

 

5.50%

Rate of compensation increase

 

 

N/A

 

 

 

N/A

 

Average remaining service (years)

 

 

N/A

 

 

 

N/A

 

Funding Policy - Due to the current funding status of the plan, the Company did not contribute to the plan in 2025 or 2024.  There will be no net periodic pension cost of the plan for 2026.  The Company was subject to settlement accounting in 2025.

 

Long-Term Rate of Return - The Company, as plan sponsor, selects the expected long-term rate of return on assets assumption in consultation with investment advisors and the plan actuary.  This rate is intended to reflect the average rate of earnings expected to be earned on the funds invested or to be invested to provide plan benefits.

 

Because assets are held in a qualified trust, anticipated returns are not reduced for taxes.

 

Asset Allocation - The trust fund was 100% cash and equivalents as of December 31, 2025 and 2024 as the plan has terminated and all benefits were paid out in 2025.

 

Employee Stock Ownership Plan (ESOP) - The Company sponsors an ESOP, known as the F&M Bank Corp. Stock Bonus Plan (the “Plan”), which provides stock ownership to substantially all employees of the Company.  The Plan provides total vesting upon the attainment of five years of service.  Contributions to the plan are made at the discretion of the Board of Directors and are allocated based on the compensation of each employee relative to total compensation paid by the Company.  All shares issued and held by the Plan are considered outstanding in the computation of earnings per share. Dividends on Company stock are allocated and paid to participants at least annually. Shares of Company stock, when distributed, have restrictions on transferability.  The Company contributed $920 thousand in 2025 and $257 thousand in 2024 to the Plan and charged this expense to operations.  The shares held by the ESOP totaled 143,554 and 168,459 at December 31, 2025 and 2024, respectively.

 

401(k) Plan - The Company sponsors a 401(k) savings plan under which eligible employees may choose to save up to 20 percent of their salary on a pretax basis, subject to certain IRS limits. Under the Federal Safe Harbor rules employees are automatically enrolled at 3% (this increases by 1% per year up to 6%) of their salary unless elected otherwise. The Company matches one hundred percent of the first 1% contributed by the employee and fifty percent from 2% to 6% of employee contributions. Vesting in the contributions made by the Company is 100% after two years of service.  Contributions under the plan amounted to $383 thousand and $437 thousand in 2025 and 2024, respectively.

 

Deferred Compensation Plan - The Company has a nonqualified deferred compensation plan for its key employees and directors. The Company may make annual contributions to the plan, and the employee or director has the option to defer a portion of their salary or bonus based on qualifying annual elections. Contributions to the plan totaled $206 thousand in 2025 and $227 thousand in 2024.  A liability is accrued for the obligation under the plan and totaled $4.4 million and $3.6 million at December 31, 2025 and 2024, respectively.   

 

Investments in Life Insurance Contracts - The Bank currently offers a variety of benefit plans to all full-time employees. The costs of these plans are generally tax deductible to the Bank; however, to help offset the benefit costs and to attract and retain qualified employees, the Bank purchased Bank Owned Life Insurance (“BOLI”) contracts that will provide benefits to employees during their lifetime. Dividends received on these policies are tax-deferred and the death benefits under the policies are tax exempt.  Rates of return on a tax-equivalent basis are favorable when compared to other long-term investments which the Bank might make.  The accrued liability related to the BOLI contracts was $658 thousand and $735 thousand for December 31, 2025 and 2024, respectively.

 

Stock Incentive Plan - The Company has a Stock Incentive Plan adopted by the Company’s Board, effective upon shareholder approval on May 2, 2020 and will expire on March 18, 2030. The plan provides for the granting of an option, restricted stock, restricted stock unit, stock appreciation right, or stock award to employees, directors, and consultants. It authorizes the issuance of up to 200,000 shares of the Company’s common stock.

 

The Company’s Compensation Committee of the Board of Directors administers the plan including designating employees, directors, or other recipients to whom awards are to be granted, the amount of the award or equity to be granted, and the terms and conditions applicable to each award. On March 20, 2025, the Company’s Compensation Committee awarded 37,692 shares with a fair value of $728 thousand from this plan to selected employees. These shares vest 25% over each of the next four years. As of December 31, 2025 and 2024 the total unrecognized compensation cost related to the nonvested restricted stock awards were $962 thousand and $740 thousand, respectively.  Restricted stock compensation expense was $420 thousand and $226 thousand for the years ended December 31, 2025 and 2024, respectively.

The following table summarizes the status of the Company’s nonvested awards for the year ended December 31, 2025:

 

 

 

Shares

 

 

Weighted-Average Grant Date Fair Value Per Share

 

Nonvested at December 31, 2024

 

 

49,056

 

 

$20.27

 

Granted

 

 

37,692

 

 

 

19.31

 

Vested

 

 

(15,521)

 

 

21.65

 

Forfeited

 

 

(2,931)

 

 

18.87

 

Nonvested at December 31, 2025

 

$68,296

 

 

$19.49

 

v3.26.1
INCOME TAX
12 Months Ended
Dec. 31, 2025
INCOME TAX  
INCOME TAX

NOTE 17 INCOME TAXES

 

The components of income tax expense were as follows (dollars in thousands):

 

 

 

2025

 

 

2024

 

Current expense

 

$2,121

 

 

$931

 

Deferred benefit

 

 

(373)

 

 

(293)

Total Income Tax Expense

 

$1,748

 

 

$638

 

 

The following table provides information on the significant components of the Company’s deferred tax assets and liabilities as of December 31, 2025 and 2024 (dollars in thousands).

 

Deferred Tax Assets:

 

2025

 

 

2024

 

Allowance for credit losses

 

$1,645

 

 

$1,707

 

Allowance for unfunded commitments

 

 

165

 

 

 

136

 

Nonqualified deferred compensation obligations

 

 

929

 

 

 

812

 

Lease liabilities

 

 

184

 

 

 

124

 

Pass-through entities

 

 

659

 

 

 

526

 

Net unrealized losses on securities available for sale

 

 

4,416

 

 

 

7,393

 

Other

 

 

566

 

 

 

235

 

Total deferred tax assets

 

$8,564

 

 

$10,933

 

 

Deferred Tax Liabilities:

 

2025

 

 

2024

 

Depreciation

 

$575

 

 

$592

 

Goodwill

 

 

601

 

 

 

594

 

Right of use assets

 

 

176

 

 

 

117

 

Other investments

 

 

219

 

 

 

44

 

Other

 

 

14

 

 

 

121

 

Total deferred tax liabilities

 

 

1,585

 

 

 

1,468

 

Net deferred tax assets

 

$6,979

 

 

$9,465

 

 

During the year ended December 31, 2025, the Company made payments to federal tax authorities for income taxes in the amount of $1.15 million.

 

The following table provides a reconciliation of tax expense computed at the statutory federal tax rate and the recorded tax expense (in dollars in thousands and percentages) for the year ended December 31, 2025.

 

 

 

2025

 

 

 

Amount

 

 

Percent

 

Tax at federal statutory rate

 

$2,725

 

 

 

21.0%

Tax credits:

 

 

 

 

 

 

 

 

    Low-income housing

 

 

(740)

 

 

(5.7)%

Nontaxable or deductible items:

 

 

 

 

 

 

 

 

    Appreciation in cash surrender value of life insurance

 

 

(182)

 

 

(1.4)%

    Other

 

 

(55)

 

 

(0.4)%

Total Income Tax Expense

 

$1,748

 

 

 

13.5%

The following table provides a reconciliation of tax expense computed at the statutory federal tax rate and the recorded tax expense (in thousands) for the year ended December 31, 2024.

 

 

 

2024

 

 

 

Amount

 

Tax at federal statutory rate

 

$1,664

 

Increases (decreases) in taxes resulting from:

 

 

 

 

    Tax-exempt income

 

 

(191)

    Low-income housing credits

 

 

(775)

    Other

 

 

(60)

Total Income Tax Expense

 

$638

 

 

The Company has analyzed the tax positions taken or expected to be taken in its tax returns and has recorded no liabilities related to uncertain tax positions in accordance with accounting guidance related to income taxes. The Company and its subsidiaries file federal income tax returns and state income tax returns. With few exceptions, the Company is no longer subject to federal or state income tax examinations by tax authorities for years before 2022.

v3.26.1
RELATED PARTY TRANSACTIONS
12 Months Ended
Dec. 31, 2025
RELATED PARTY TRANSACTIONS  
RELATED PARTY TRANSACTIONS

NOTE 18 RELATED PARTY TRANSACTIONS

 

In the ordinary course of business, the Company may have loans issued to its executive officers, directors, and principal shareholders. Pursuant to its policy, such loans are made in the ordinary course of business and do not involve more than the normal risk of collectability.

 

The Company’s subsidiary bank has made loans, in the normal course of business, to the directors and officers of the Company and its subsidiaries, and to their associates. The aggregate dollar amount of these loans was $18.4 million and $20.6 million at December 31, 2025 and 2024, respectively. During 2025, $4.0 million of advances or new loans were made and repayments totaled $6.2 million. During 2024, $3.8 million of advances or new loans were made and repayments totaled $4.0 million. There was a net decrease of $1.4 million during 2024 due to changes in individuals classified as a related party.

 

Deposits from related parties held by the Bank at December 31, 2025 and 2024 amounted to $7.6 million and $8.4 million respectively.

v3.26.1
PARENT COMPANY FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2025
PARENT COMPANY FINANCIAL INFORMATION  
PARENT COMPANY FINANCIAL INFORMATION

NOTE 19 PARENT COMPANY FINANCIAL INFORMATION

 

The primary source of funds for the dividends paid by F&M Bank Corp. (for this note only, the “Parent Company”) is dividends received from its subsidiaries. The payments of dividends by the Bank to the Parent Company are subject to certain statutory limitations which contemplate that the current year earnings and earnings retained for the two preceding years may be paid to the Parent Company without regulatory approval. As of December 31, 2025, the aggregate amount of unrestricted funds that could be transferred from the Bank to the Parent Company without prior regulatory approval totaled approximately $14.3 million or 13.69% of the consolidated shareholders’ equity. The Bank paid $3.7 million in dividends to the Parent Company in 2025.

Financial information for the Parent Company is as follows:

 

PARENT COMPANY

CONDENSED BALANCE SHEETS

AS OF DECEMBER 31, 2025 and 2024

(Dollars in thousands)

 

 

 

2025

 

 

2024

 

Assets

 

 

Cash and cash equivalents

 

$4,909

 

 

$3,043

 

Investment in subsidiaries

 

 

108,394

 

 

 

88,074

 

Other assets

 

 

1,733

 

 

 

2,174

 

Total assets

 

$115,036

 

 

$93,291

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Long-term borrowings

 

$9,917

 

 

$6,975

 

Other liabilities

 

 

331

 

 

 

178

 

Total liabilities

 

 

10,248

 

 

 

7,153

 

Total shareholders' equity

 

 

104,788

 

 

 

86,138

 

Total liabilities and shareholders' equity

 

$115,036

 

 

$93,291

 

 

PARENT COMPANY

CONDENSED STATEMENTS OF INCOME

YEARS ENDED DECEMBER 31, 2025 and 2024

(Dollars in thousands)

 

 

 

2025

 

 

2024

 

Income

 

 

 

 

Dividends received from subsidiaries

 

$4,096

 

 

$5,151

 

Other operating income

 

 

76

 

 

 

98

 

Total income

 

 

4,172

 

 

 

5,249

 

Expenses

 

 

 

 

 

 

 

 

Interest expense

 

 

597

 

 

 

462

 

Other operating expenses

 

 

48

 

 

 

42

 

Total expenses

 

 

645

 

 

 

504

 

Net income before income taxes and equity in undistributed net income from subsidiaries

 

 

3,527

 

 

 

4,745

 

Income tax benefit

 

 

(156)

 

 

(49)

Equity in undistributed net income from subsidiaries

 

 

7,546

 

 

 

2,491

 

Net Income

 

$11,229

 

 

$7,285

 

PARENT COMPANY

CONDENSED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2025 and 2024

(Dollars in thousands)

 

 

 

2025

 

 

2024

 

Operating activities:

 

 

 

 

Net income

 

$11,229

 

 

$7,285

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Equity in undistributed net income of subsidiaries

 

 

(7,546)

 

 

(2,491)

Amortization of debt issuance costs

 

 

29

 

 

 

43

 

Decrease (increase) in other assets

 

 

441

 

 

 

(411)

Decrease in other liabilities

 

 

(1,848)

 

 

(54)

Share based compensation expense

 

 

420

 

 

 

226

 

Net cash provided by operating activities

 

 

2,725

 

 

 

4,598

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

Proceeds from the sale of common stock

 

 

176

 

 

 

194

 

Proceeds from issuance of common stock

 

 

147

 

 

 

120

 

Purchases of common stock

 

 

(402)

 

 

-

 

Issuance of subordinated notes

 

 

9,913

 

 

 

-

 

Redemption of subordinated notes

 

 

(7,000)

 

 

-

 

Dividends paid in cash

 

 

(3,693)

 

 

(3,650)

Net cash used in financing activities

 

 

(859)

 

 

(3,336)

 

 

 

 

 

 

 

 

 

Increase in cash and cash equivalents

 

 

1,866

 

 

 

1,262

 

Cash and cash equivalents, beginning of the year

 

 

3,043

 

 

 

1,781

 

Cash and cash equivalents, end of the year

 

$4,909

 

 

$3,043

 

v3.26.1
SUBSEQUENT EVENTS
12 Months Ended
Dec. 31, 2025
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 20 SUBSEQUENT EVENTS

 

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date.

 

Management has reviewed the events occurring through the date the financial statements were issued and no additional subsequent events occurred requiring accrual or disclosure.

v3.26.1
NATURE OF BANKING ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES (Policies)
12 Months Ended
Dec. 31, 2025
NATURE OF BANKING ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES  
Nature of Operations

Nature of Operations - F&M Bank Corp. (the “Company”), through its subsidiary Farmers & Merchants Bank (the “Bank”), operates under a charter issued by the Commonwealth of Virginia and provides financial products and services to consumers and businesses.  As a state-chartered bank, the Bank is subject to regulation by the Virginia Bureau of Financial Institutions and the Federal Reserve Bank.  The Bank provides services to customers located primarily in the counties of Rockingham, Shenandoah, Augusta, and Frederick, and the cities of Harrisonburg, Staunton, Waynesboro and Winchester in Virginia.  Services are provided at fourteen branch offices and at mortgage and dealer finance loan production offices.  The Company offers title insurance through its subsidiary, VSTitle, LLC (“VST”).

 

Farmers & Merchants Financial Services, Inc. (“FMFS”), was dissolved effective April 25, 2024, and the operations, assets, and liabilities of FMFS were transferred to the Bank. Effective on May 15, 2025, the operations, assets, and liabilities of VBS Mortgage, LLC (dba “F&M Mortgage”) were transferred to the Bank.

Basis of Financial Information

Basis of Financial Information - The accounting and reporting policies of the Company and its subsidiaries conform to accounting principles generally accepted in the United States of America (“GAAP’) and to accepted practices within the banking industry. 

 

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term are the determination of the allowance for credit losses and the fair value of financial instruments.

Principles of Consolidation

Principles of Consolidation - The consolidated financial statements include the accounts of the Company, Bank, FMFS (through its termination on June 7, 2024), F&M Mortgage, and VST. Significant inter-company accounts and transactions have been eliminated.

Segment Reporting

Segment Reporting - The Company's revenue is primarily derived from the business of banking. The Company's financial performance is monitored on a consolidated basis by the Chief Executive Officer, who is designated the chief operating decision maker (“CODM”), based upon information provided about the Company’s products and services offered. The segments are also distinguished by the level of information provided to the CODM, who uses such information to review performance of various components of the business, which are then aggregated if the operating performance of products and customers are similar. The CODM evaluates the financial performance of the Company’s business components such as revenue streams, significant expenses, and budget to actual results in assessing the Company’s segments and in determination of allocated resources. The presentation of financial performance to the CODM is consistent with amounts and financial statement line items shown in the Company's Consolidated Balance Sheets and Consolidated Statements of Income. Additionally, the Company's significant expenses are adequately segmented by category and amount in the Consolidated Statements of Income to include all significant items when considering both qualitative and quantitative factors. Significant expenses of the Company include salaries and employee benefits, occupancy expense, equipment expense, data processing fees and legal and professional expenses.

 

All of the Company's financial results are similar and considered by management to be aggregated into one reportable operating segment. While the Company has assigned certain management responsibilities by region and business-line, the Company's CODM evaluates financial performance on a Company-wide basis. The majority of the Company's revenue is from the business of banking and the Company's assigned regions have similar economic characteristics, products, services and customers. Accordingly, all of the Company's operations are considered by management to be aggregated in one reportable operating segment.

Cash and Cash Equivalents

Cash and Cash Equivalents - Cash and cash equivalents include cash, cash due from banks, money market funds and interest-bearing deposits in other banks, and federal funds sold.

Securities

Securities - At the time of purchase, debt securities are classified as held to maturity, available for sale or trading.  Debt securities that the Company has both the positive intent and ability to hold to maturity are classified as held to maturity.  Held to maturity securities are stated at amortized cost adjusted for amortization of premiums and accretion of discounts on purchase using a method that approximates the effective interest method.  Investments classified as trading or available for sale are stated at fair value.  Changes in the fair value of available for sale investments are excluded from current earnings and reported, net of taxes, as a separate component of other comprehensive income. 

 

Amortization of premiums and accretion of discounts on securities are reported as adjustments to interest income using the effective interest method. Realized gains and losses on dispositions are based on the net proceeds and the adjusted book value of the securities sold using the specific identification method. Unrealized gains and losses on investment securities available for sale are based on the difference between book value and fair value of each security. These gains and losses are credited or charged to shareholders’ equity, whereas realized gains and losses flow through the Company’s current earnings.

 

The fair value of investment securities available for sale is estimated based on quoted prices for similar assets determined by bid quotations received from independent pricing services. Declines in the fair value of securities below their amortized cost that are other than temporary are reflected in earnings or other comprehensive income, as appropriate. For those debt securities whose fair value is less than their amortized cost basis, the Company considers our intent to sell the security, whether it is more likely than not that we will be required to sell the security before recovery and if we do not expect to recover the entire amortized cost basis of the security.  In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred and the results of reviews of the issuer’s financial condition.

Other Investments

Other Investments - Due to restrictions on the Company’s investments in the FHLB and the Federal Reserve Bank of Richmond (“FRB”), these securities are considered restricted and carried at cost. The FHLB requires the Bank to maintain stock in an amount equal to 3.75% of outstanding borrowings. The FRB requires the Company to maintain stock with a par value equal to 6% of its outstanding capital and surplus.

Allowance for Credit Losses - Available for Sale Securities

Allowance for Credit Losses – Available for Sale Securities - For available for sale securities, management evaluates all investments in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. If the Company has the intent to sell the security or it is more likely than not that the Company will be required to sell the security, the security is written down to fair value and the entire loss is recorded in earnings.

 

If either of the above criteria is not met, the Company evaluates whether the decline in fair value is the result of credit losses or other factors. In making the assessment, the Company may consider various factors including the extent to which fair value is less than amortized cost, performance of any underlying collateral, downgrades in the ratings of the security by a rating agency, the failure of the issuer to make scheduled interest or principal payments and adverse conditions specifically related to the security. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected are compared to the amortized cost basis of the security and any excess is recorded as an allowance for credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any amount of unrealized loss that has not been recorded through an allowance for credit loss is recognized in other comprehensive income.

Changes in the allowance for credit loss are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance for credit loss when management believes an available for sale security is confirmed to be uncollectible or when either of the criteria regarding intent or requirement to sell is met. As of December 31, 2025 and 2024, there was no allowance for credit loss related to the available for sale securities portfolio.

 

Accrued interest receivable on available for sale debt securities totaled $1.5 million at December 31, 2025 and was excluded from the estimate of credit losses.

Loans

Loans - Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost. Amortized cost is the principal balance outstanding, net of discounts and deferred fees and costs. Accrued interest receivable related to loans totaled $3.6 million at December 31, 2025 and was reported in accrued interest receivable on the consolidated balance sheets. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using methods that approximate a level yield without anticipating prepayments.

Nonaccruals, Past Dues, and Charge-offs

Nonaccruals, Past Dues, and Charge-offs - The policy for placing commercial and consumer loans on nonaccrual status is generally when the loan is 90 days delinquent unless the credit is well secured and in process of collection. Consumer loans are typically charged-off when management judges the loan to be uncollectible. Commercial loans are typically written down to net realizable value when it is determined that the Company will be unable to collect the principal amount in full and the amount is a confirmed loss. Loans in all segments of portfolios are considered past due or delinquent when a contractual payment has not been satisfied. Loans are placed on nonaccrual status or charged off at an earlier date if collection of principal and interest is considered doubtful and in accordance with regulatory requirements.

 

For both the commercial and consumer loan portfolio segments, all interest accrued but not collected for loans placed on nonaccrual status or charged-off is reversed against interest income and accrual of interest income is terminated. Payments and interest on these loans are accounted for using the cost-recovery method by applying all payments received as a reduction to the outstanding principal balance until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The determination of future payments being reasonably assured varies depending on the circumstances present with the loan; however, the timely payment of contractual amounts owed for six consecutive months is a primary indicator.

Allowance for Credit Losses - Loans

Allowance for Credit Losses – Loans - The allowance for credit losses is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Accrued interest receivable is excluded from the estimate of credit losses. The allowance for credit losses represents management’s estimate of lifetime credit losses inherent in loans as of the balance sheet date. The allowance for credit losses is estimated by management using relevant available information, from both internal and external sources relating to past events, current conditions, and reasonable and supportable forecasts.

 

The Company measures expected credit losses for loans on a pooled basis when similar risk characteristics exist. There were no changes to the allowance for credit losses methodology for the year.  The Company has identified the following portfolio segments and calculates the allowance for credit losses for each using a remaining life methodology:

 

1-4 family residential construction. Construction loans are subject to general risks from changing housing market trends and economic conditions that may impact demand for completed properties, availability of building materials, and the costs of completion. Changes in construction costs and interest rates may impact the borrower’s ability to service the debt.  These risks are measured by market-area unemployment rates, bankruptcy rates, housing and commercial building market trends, and interest rates. Risks specific to the borrower are also evaluated, including previous repayment history, debt service ability, and current and projected loan-to-value ratios for the collateral.

 

Other construction, land development and land. Construction and land development loans are subject to general risks from changing commercial building and housing market trends and economic conditions that may impact demand for completed properties and the costs of completion.  Completed properties that do not sell or become leased within originally expected timeframes may impact the borrower’s ability to service the debt.  These risks are measured by market-area unemployment rates, bankruptcy rates, housing and commercial building market trends, and interest rates. Risks specific to the borrower are also evaluated, including previous repayment history, debt service ability, and current and projected loan-to-value ratios for the collateral.

Secured by farmland. Farmland loans are loans secured by agricultural property.  These loans are subject to risks associated with the value of the underlying farmland and the cash flows of the borrower’s farming operations.

 

Home equity - open end. The home-equity loan portfolio carries risks associated with the creditworthiness of the borrower and changes in loan-to-value ratios.  The Company manages these risks through policies and procedures such as limiting loan-to-value at origination, experienced underwriting, and requiring standards for appraisers.

 

Real estate. Real estate loans are for consumer residential 1-4 family real estate where the credit quality is subject to risks associated with the borrower’s repayment ability and collateral value, measured generally by analyzing local unemployment and bankruptcy trends, and local housing market trends and interest rates. Risks specific to a borrower are determined by previous repayment history, loan-to-value ratios, and debt-to-income ratios.

 

Home equity - closed end. The home-equity closed-end loan portfolio carries risks associated with the creditworthiness of the borrower, changes in loan-to-value ratios, and subordinate lien positions.  The Company manages these risks through policies and procedures such as limiting loan-to-value at origination, experienced underwriting, and requiring standards for appraisers.

 

Multifamily. Multifamily loans are loans secured by multi-unit residential property.  These loans are subject to risks associated with the value of the underlying property, availability of rental units, as well as the successful operation and management of the property.

 

Owner-occupied commercial real estate. The commercial real estate segment includes loans secured by commercial real estate occupied by the owner/borrower. Loans in this segment are impacted by economic risks from changing commercial real estate markets, business bankruptcy rates, local unemployment rates and interest rate trends that would impact the businesses occupying the commercial real estate. 

 

Other commercial real estate. The other commercial real estate segment includes loans secured by commercial real estate leased to non-owners. Loans in the commercial real estate segment are impacted by economic risks from changing commercial real estate markets, rental markets for commercial buildings, business bankruptcy rates, local unemployment rates and interest rate trends that would impact the businesses housed by the commercial real estate. 

 

Agriculture loans. Agriculture loans are secured by agricultural equipment or are unsecured. Credit risk for these loans is subject to economic conditions, local agricultural/farming trends, interest rates, and borrower repayment ability and collateral value (if secured).

 

Commercial and industrial. Commercial and industrial loans are secured by collateral other than real estate or are unsecured.  Credit risk for these loans is subject to economic conditions, local business bankruptcy trends, interest rates, and borrower repayment ability and collateral value (if secured).

 

Credit cards. Credit card loan portfolios carry risks associated with the creditworthiness of the borrower and changes in the economic environment.  The Company manages these risks through policies and procedures such as experienced underwriting, maximum debt-to-income ratios, and minimum borrower credit scores.

 

Automobile loans. Automobile loans generally carry certain risks associated with the values of the collateral and borrower’s ability to repay the loan.  Lending on new and used vehicles is subject to the risk of changes in the availability of vehicles and the resale value.

 

Other consumer loans. Other consumer loans may be secured or unsecured. Credit risk stems primarily from the borrower’s ability to repay.  If the loan is secured, the Company analyzes loan-to-value ratios.  All consumer non-real estate loans are analyzed for debt-to-income ratios and previous credit history, as well as for general risks to the portfolio, including local unemployment rates, personal bankruptcy rates and interest rates.

Municipal loans. Municipal loans are unsecured loans generally made to local towns within the Bank’s market area. Credit risk is based on the cash flow and management of the local town’s budgets.

 

Additionally, the allowance for credit losses calculation includes subjective adjustments for qualitative risk factors that are likely to cause estimated credit losses to differ from historical experience. These qualitative adjustments may increase or reduce reserve levels and include adjustments for lending management experience and risk tolerance, loan review and audit results, asset quality and portfolio trends, loan portfolio growth, industry concentrations, trends in underlying collateral, external factors and economic conditions not already captured.

 

Loans that do not share risk characteristics are evaluated on an individual basis. Management evaluates loans on nonaccrual status over $250,000 on an individual basis. When management determines that foreclosure is probable and the borrower is experiencing financial difficulty, the expected credit losses are based on the fair value of collateral at the reporting date adjusted for selling costs as appropriate.

Reclassifications

Reclassifications - The accompanying consolidated financial statements and notes reflect certain immaterial reclassifications in prior periods to conform to the current presentation. None of these reclassifications are considered material and have no impact on net income or shareholders’ equity.

Recent Accounting Pronouncements

Accounting Standards Recently Adopted:

 

On December 31, 2025, the Company adopted Accounting Standards Update (“ASU”) 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this ASU require an entity to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold, which is greater than five percent of the amount computed by multiplying pretax income by the entity’s applicable statutory rate, on an annual basis. Additionally, the amendments in this ASU require an entity to disclose the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions that are equal to or greater than five percent of total income taxes paid (net of refunds received). Lastly, the amendments in this ASU require an entity to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and income tax expense (or benefit) from continuing operations disaggregated by federal, state, and foreign. The amendments were applied prospectively and did not have a material effect on the Company’s consolidated financial statements. Refer to Note 17 “Income Taxes.”

 

Accounting Standards Pending Adoption:

 

In December 2025, the Financial Accounting Standards Board (FASB) issued amendments to the ASC to make incremental improvements to generally accepted accounting principles. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company will apply the amendments prospectively to all transactions recognized on or after the date that the Company first applies the amendments. The Company does not expect these amendments to have a material effect on its financial statements.

 

In November 2025, the FASB amended the Financial Instruments—Credit Losses topic in the ASC to expand the population of acquired financial assets subject to the gross-up approach. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted in both interim and annual reporting periods in which financial statements have not yet been issued or made available for issuance. The Company does not expect these amendments to have a material effect on its financial statements.

 

In January 2025, the FASB amended the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. The Company does not expect these amendments to have a material effect on its financial statements.

 

In November 2024, the FASB issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires public companies to disclose, in the notes to the financial statements, specific information about certain costs and expenses at each interim and annual reporting period. This includes disclosing amounts related to employee compensation, depreciation, and intangible asset amortization. In addition, public companies will need to provide a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. The FASB subsequently issued ASU 2025-01, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date”, which amends the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in ASU 2024-03 in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of ASU 2024-03 is permitted. Implementation of ASU 2024-03 may be applied prospectively or retrospectively. The Company does not expect the adoption of ASU 2024-03 to have a material impact on its consolidated financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material effect on the Company’s financial position, result of operations or cash flows.

Revenue Recognition

Revenue Recognition - The majority of the Company’s noninterest income is generated from short-term contracts for fees on deposit accounts, ATM and check cards, and annuity and insurance commissions that is accounted for in accordance with ASC Topic 606, Revenue from Contracts with Customers.

 

Service charges on deposit accounts consist of account maintenance charges and overdrawn account fees. The Company’s performance obligation is generally satisfied, and the related revenue recognized, immediately, when the transaction occurs, or by month-end. Wealth management income consists primarily of commissions received on mutual funds and other investment sales that are recognized on the trade date, which is when the Company has satisfied its performance obligation. Title insurance and real estate settlement services revenue is recognized at the time the real estate transaction is completed. ATM and check card fees are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges. The Company’s performance obligation is generally satisfied, and the related revenue recognized, immediately, when the transaction occurs, or by month-end. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized no less than monthly.

 

Noninterest income, segregated by revenue streams in-scope and out-of-scope of ASC 606, for December 31, 2025 and 2024 consisted of the following (dollars in thousands). 

 

 

 

Twelve Months Ended

December 31,

 

 

 

2025

 

 

2024

 

Noninterest income

 

 

 

 

 

 

Service charges on deposit accounts

 

$1,292

 

 

$1,193

 

Wealth management income

 

 

2,243

 

 

 

2,181

 

Title insurance income

 

 

1,864

 

 

 

1,489

 

ATM and check card fees

 

 

3,350

 

 

 

3,101

 

Other

 

 

408

 

 

 

269

 

Within scope of ASC 606

 

 

9,157

 

 

 

8,233

 

Not within scope of ASC 606

 

 

2,014

 

 

 

2,533

 

Total noninterest income

 

$11,171

 

 

$10,766

 

Leases

Leases - In accordance with the requirements of Accounting Standards Codification (“ASC”) 842, Leases, the Company evaluates new real estate and equipment leases to determine whether the contractual arrangements constitute a lease, or contain an embedded lease that would be in scope under ASC 842, and whether such leases would meet the requirements of an operating or financing lease under the standard.

 

For operating leases, right-of-use assets (“ROU assets”) and lease liabilities are recognized at the commencement date of the lease. ROU assets represent the Company’s right to use leased assets over the term of the lease. Lease liabilities represent the Company’s contractual obligation to make lease payments over the lease term and are measured as the present value of the lease payments over the lease term. ROU assets are measured as the amount of the lease liability adjusted for certain items such as prepaid lease payments, unamortized lease incentives, and unamortized direct costs. ROU assets are amortized on a straight-line basis less the periodic interest expense adjustment of the lease liability and the amortization is included in occupancy expense in the Company’s consolidated statements of operations. The discount rate used for the present value calculations for lease liabilities was the rate implicit in the lease if determinable, and when the rate was not determinable, the Company used its incremental, collateralized borrowing rate with the Federal Home Loan Bank of Atlanta ("FHLB") for the period that most closely coincided with the respective lease term as of the commencement date of the lease.

As of and for the years ended December 31, 2025 and 2024, the Company did not have any leases that met the standard definition of a finance lease, did not engage in any sale-leaseback transactions, or have any material income from leased properties that have been sublet to third parties. In accordance with the ASC, the Company elects not to recognize an ROU asset and lease obligation for contracts with an initial term of twelve months or less. The expense associated with these short-term leases is included in noninterest expense in the consolidated statements of operations. To the extent that a lease arrangement includes both lease and non-lease components, the Company has elected not to account for these separately. Rent expense on operating leases is recorded using the straight-line method over the appropriate lease term.

 

Lease terms may include renewal or extension options to the extent they are reasonably certain to be exercised as assessed by management at lease commencement. Changes to renewal assumptions are handled in accordance with ASC 842.

 

Periodically, the Company evaluates its lease population for changes to management renewal assumptions, new lease contracts, and potential impairment. Triggers for impairment include change in use of the underlying asset, ability to exit the lease contract, and/or ability to sublet at market rates. Impairments, if any, are recorded as a charge to earnings in the period in which a triggering event was identified.

Significant Group Concentrations of Credit Risk

Most of the Company’s activities are with customers located within the Shenandoah Valley. The types of securities that the Company invests in are included in Note 2 “Securities.” The types of lending that the Company engages in are included in Note 3 “Loans.” The Company’s loan portfolio is diversified with no significant concentrations. The Company does not have any significant concentrations to any one customer.

 

At December 31, 2025 and 2024, there were $415.2 million and $364.5 million, or 46.8% and 43.4%, respectively, of total commercial real estate loans. Commercial real estate for purposes of this note includes all construction loans, loans secured by multifamily residential properties, loans secured by farmland and loans secured by nonfarm, nonresidential properties. Refer to Note 3 “Loans” for further detail.

Allowance for Credit Losses - Unfunded Commitments

Allowance for Credit Losses – Unfunded Commitments - Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit issued to meet customer financing needs. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded.

 

The Company records an allowance for credit losses on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable, through a charge to provision for credit losses in the Company’s income statements. The allowance for credit losses on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the current expected credit loss model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur as well as any third-party guarantees. The allowance for unfunded commitments is included in other liabilities on the Company’s consolidated balance sheets.

Earnings per Share

Earnings per Share - Basic Earnings per Share (“EPS”) is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding.   Nonvested restricted shares are included in the computation of basic earnings per share as the holder is entitled to full shareholder benefits during the vesting period, including voting rights and sharing in nonforfeitable dividends. Diluted earnings per share includes all convertible securities, such as convertible preferred stock, convertible debt, equity options, and warrants. The Company does not have any convertible securities that would dilute the earnings per share.

Other Real Estate Owned (OREO)

Other Real Estate Owned (“OREO”) - OREO is held for sale and represents real estate acquired through, or in lieu of, foreclosure. OREO is initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. Physical possession of residential real estate property collateralizing a consumer mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. The Company’s policy is to carry OREO on its balance sheet at the lower of cost or fair value less estimated costs to sell.  If fair value declines subsequent to foreclosure, a valuation allowance is recorded through expense.  Operating costs after acquisition are expensed.

Bank Premises and Equipment

Bank Premises and Equipment - Land is carried at cost. Buildings and equipment are stated at cost less accumulated depreciation. Depreciation is charged to income over the estimated useful lives of the assets on a combination of the straight-line and accelerated methods.  Estimated useful lives range from 10 to 39 years for buildings, and 5 to 10 years for furniture and equipment. Maintenance, repairs, and minor improvements are charged to operations as incurred; major improvements are capitalized. Gains and losses on dispositions are reflect-ed in other income or expense.

Goodwill and Intangible Assets

Goodwill and Intangible Assets - Goodwill, the excess of purchase price over the fair value of the identifiable net assets acquired, is evaluated for impairment by comparing the fair value of a reporting unit with its carrying amount. Impairment testing is performed annually as of December 31, as well as when management reasonably believes an impairment-triggering event may have occurred. The Company performed the internal evaluation of goodwill for December 31, 2025, and based on the results, no impairment was deemed necessary.

 

Acquired intangible assets are separately recognized if the benefit of the assets can be sold, transferred, licensed, rented, or exchanged, and amortized over their useful lives.

Bank Owned Life Insurance

Bank Owned Life Insurance - The Company has purchased life insurance on certain key employees and directors. These policies are recorded at their cash surrender value and are included in a separate line item on the Company’s Consolidated Balance Sheets. Income generated from policies is recorded as noninterest income. The Company is exposed to credit risk to the extent an insurance company is unable to fulfill its financial obligations under a policy.

Loans Held for Sale

Loans Held for Sale - Loans held for sale consist of one-to-four family conforming residential real estate loans originated for sale in the secondary market. Credit risk associated with these loans is mitigated by entering sales commitments with third party investors to purchase the loans after they are originated; the Company does not service these loans after they are sold.

 

The Company records loans held for sale via the fair value option; see Note 12 “Derivatives” for additional information. The change in the fair value of loans held for sale is included in “Mortgage banking income” on the Company’s Consolidated Statements of Income.

Low-Income Housing Partnerships

Low-Income Housing Partnerships - The Company has investments in low-income housing partnerships whose primary benefit is the distribution of federal income tax credits to partners.  The Company recognizes the benefits and the costs of the investments over the life of the partnership on the Consolidated Balance Sheets.

Pension Plan

Pension Plan - The Bank had a qualified noncontributory defined benefit pension plan which covered all full-time employees hired prior to April 1, 2012.  The benefits were primarily based on years of service and earnings.  The Company recognizes the over-funded or under‑funded status of pension and other postretirement benefit plans on the balance sheet. Gains and losses, prior service costs and credits, and any remaining transition amounts that have not yet been recognized through net periodic benefit cost will be recognized in accumulated other comprehensive loss, net of tax effects, until they are amortized as a component of net periodic cost. The Virginia Bankers Association Defined Benefit Plan for Farmers & Merchants Bank was amended on February 15, 2023 to stop the accrual of future benefits and was terminated on June 1, 2024.  Substantially all of the assets were used to pay pension obligations in the fourth quarter of 2025; see Note 16 “Employee Benefits.”

Income Taxes

Income Taxes - Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the temporary differences between the book and tax bases of assets and liabilities and gives current recognition to changes in tax rates and laws.

 

When the Company’s federal tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would ultimately be sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more likely than not to be realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying Consolidated Balance Sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Interest and penalties, if any, associated with unrecognized tax benefits are classified as additional income taxes in the Consolidated Statements of Income.

Advertising Costs

Advertising Costs - The Company expenses advertising costs as incurred.

Transfers of Financial Assets

Transfers of Financial Assets - Transfers of financial assets are accounted for as sales when control over the assets has been surrendered.  Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

Loss Contingencies

Loss Contingencies - Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable, and an amount or range of loss can be reasonably estimated. Management does not believe there are any such matters that will have a material effect on the consolidated financial statements.

v3.26.1
NATURE OF BANKING ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2025
NATURE OF BANKING ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES  
Schedule of Revenue Recognition

 

 

Twelve Months Ended

December 31,

 

 

 

2025

 

 

2024

 

Noninterest income

 

 

 

 

 

 

Service charges on deposit accounts

 

$1,292

 

 

$1,193

 

Wealth management income

 

 

2,243

 

 

 

2,181

 

Title insurance income

 

 

1,864

 

 

 

1,489

 

ATM and check card fees

 

 

3,350

 

 

 

3,101

 

Other

 

 

408

 

 

 

269

 

Within scope of ASC 606

 

 

9,157

 

 

 

8,233

 

Not within scope of ASC 606

 

 

2,014

 

 

 

2,533

 

Total noninterest income

 

$11,171

 

 

$10,766

 

v3.26.1
SECURITIES (Tables)
12 Months Ended
Dec. 31, 2025
SECURITIES  
Schedule of Amortized Cost and Fair Value for Securities

December 31, 2025

 

Amortized Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

U. S. Treasuries

 

$15,089

 

 

$-

 

 

$755

 

 

$14,334

 

U. S. Government agencies

 

 

57,997

 

 

 

-

 

 

 

2,845

 

 

 

55,152

 

Municipal securities

 

 

27,082

 

 

 

126

 

 

 

1,250

 

 

 

25,958

 

Mortgage-backed securities

 

 

240,548

 

 

 

1,794

 

 

 

16,031

 

 

 

226,311

 

Corporate debt securities

 

 

25,650

 

 

 

106

 

 

 

2,172

 

 

 

23,584

 

Total Securities Available for Sale

 

$366,366

 

 

$2,026

 

 

$23,053

 

 

$345,339

 

 

December 31, 2024

 

Amortized Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

U. S. Treasuries

 

$20,072

 

 

$-

 

 

$1,458

 

 

$18,614

 

U. S. Government agencies

 

 

72,995

 

 

 

-

 

 

 

5,270

 

 

 

67,725

 

Municipal securities

 

 

40,674

 

 

 

-

 

 

 

2,467

 

 

 

38,207

 

Mortgage-backed securities

 

 

198,591

 

 

 

158

 

 

 

23,800

 

 

 

174,949

 

Corporate debt securities

 

 

30,550

 

 

 

-

 

 

 

2,375

 

 

 

28,175

 

Total Securities Available for Sale

 

$362,882

 

 

$158

 

 

$35,370

 

 

$327,670

 

Schedule Amortized Cost And Fair Value of Securities, Maturity

 

 

Securities Available for Sale

 

 

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

 

$23,883

 

 

$23,476

 

Due after one year through five years

 

 

80,930

 

 

 

78,006

 

Due after five years through ten years

 

 

61,199

 

 

 

56,713

 

Due after ten years

 

 

200,354

 

 

 

187,144

 

Total

 

$366,366

 

 

$345,339

 

Schedule of Unrealized Losses

 

 

Less than 12 Months

 

 

More than 12 Months

 

 

Total

 

December 31, 2025

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

U. S. Treasuries

 

$-

 

 

$-

 

 

$14,334

 

 

$755

 

 

$14,334

 

 

$755

 

U. S. Government agencies

 

 

-

 

 

 

-

 

 

 

55,152

 

 

 

2,845

 

 

 

55,152

 

 

 

2,845

 

Municipal securities

 

 

-

 

 

 

-

 

 

 

18,080

 

 

 

1,250

 

 

 

18,080

 

 

 

1,250

 

Mortgage-backed securities

 

 

22,829

 

 

 

10

 

 

 

120,511

 

 

 

16,021

 

 

 

143,340

 

 

 

16,031

 

Corporate debt securities

 

 

-

 

 

 

-

 

 

 

18,679

 

 

 

2,172

 

 

 

18,679

 

 

 

2,172

 

Total Securities Available for Sale

 

$22,829

 

 

$10

 

 

$226,756

 

 

$23,043

 

 

$249,585

 

 

$23,053

 

 

 

Less than 12 Months

 

 

More than 12 Months

 

 

Total

 

December 31, 2024

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

U. S. Treasuries

 

$-

 

 

$-

 

 

$18,614

 

 

$1,458

 

 

$18,614

 

 

$1,458

 

U. S. Government agencies

 

 

-

 

 

 

-

 

 

 

67,725

 

 

 

5,270

 

 

 

67,725

 

 

 

5,270

 

Municipal securities

 

 

9,971

 

 

 

139

 

 

 

28,236

 

 

 

2,328

 

 

 

38,207

 

 

 

2,467

 

Mortgage-backed securities

 

 

39,461

 

 

 

603

 

 

 

126,470

 

 

 

23,197

 

 

 

165,931

 

 

 

23,800

 

Corporate debt securities

 

 

1,463

 

 

 

37

 

 

 

26,712

 

 

 

2,338

 

 

 

28,175

 

 

 

2,375

 

Total Securities Available for Sale

 

$50,895

 

 

$779

 

 

$267,757

 

 

$34,591

 

 

$318,652

 

 

$35,370

 

v3.26.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2025
LOANS  
Schedule of Loans Outstanding

 

 

December 31, 2025

 

 

December 31, 2024

 

1-4 Family residential construction

 

$31,118

 

 

$25,102

 

Other construction, land development and land

 

 

39,187

 

 

 

58,208

 

Secured by farmland

 

 

115,000

 

 

 

86,016

 

Home equity – open end

 

 

51,393

 

 

 

49,542

 

Real estate

 

 

243,361

 

 

 

213,081

 

Home Equity – closed end

 

 

5,980

 

 

 

6,137

 

Multifamily

 

 

18,854

 

 

 

10,804

 

Owner-occupied commercial real estate

 

 

96,651

 

 

 

86,169

 

Other commercial real estate

 

 

114,434

 

 

 

98,189

 

Agricultural loans

 

 

20,127

 

 

 

17,928

 

Commercial and industrial

 

 

56,885

 

 

 

64,901

 

Credit Cards

 

 

3,387

 

 

 

3,524

 

Automobile loans

 

 

77,080

 

 

 

104,271

 

Other consumer loans

 

 

9,132

 

 

 

11,915

 

Municipal loans

 

 

4,219

 

 

 

4,901

 

Gross loans

 

 

886,808

 

 

 

840,688

 

Unamortized net deferred loan fees

 

 

(555)

 

 

(739)

Less allowance for credit losses

 

 

7,818

 

 

 

8,129

 

Net loans

 

$878,435

 

 

$831,820

 

v3.26.1
ALLOWANCE FOR CREDIT LOSSES (Tables)
12 Months Ended
Dec. 31, 2025
ALLOWANCE FOR CREDIT LOSSES  
Schdule of Allowance for Loan Losses

 

 

Beginning Balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision (Recovery) for loan credit losses

 

 

Ending Balance

 

1-4 Family residential construction

 

$258

 

 

$-

 

 

$-

 

 

$(65)

 

$193

 

Other construction, land development and land

 

 

1,551

 

 

 

23

 

 

 

24

 

 

 

(911)

 

 

641

 

Secured by farmland

 

 

946

 

 

 

-

 

 

 

-

 

 

 

512

 

 

 

1,458

 

Home equity – open end

 

 

197

 

 

 

27

 

 

 

24

 

 

 

(17)

 

 

177

 

Real estate

 

 

606

 

 

 

5

 

 

 

11

 

 

 

17

 

 

 

629

 

Home Equity – closed end

 

 

99

 

 

 

-

 

 

 

-

 

 

 

(35)

 

 

64

 

Multifamily

 

 

190

 

 

 

-

 

 

 

-

 

 

 

466

 

 

 

656

 

Owner-occupied commercial real estate

 

 

809

 

 

 

301

 

 

 

13

 

 

 

170

 

 

 

691

 

Other commercial real estate

 

 

105

 

 

 

-

 

 

 

-

 

 

 

141

 

 

 

246

 

Agricultural loans

 

 

27

 

 

 

171

 

 

 

-

 

 

 

274

 

 

 

130

 

Commercial and industrial

 

 

982

 

 

 

483

 

 

 

154

 

 

 

342

 

 

 

995

 

Credit Cards

 

 

87

 

 

 

57

 

 

 

28

 

 

 

32

 

 

 

90

 

Automobile loans

 

 

1,956

 

 

 

3,022

 

 

 

1,007

 

 

 

1,772

 

 

 

1,713

 

Other consumer loans

 

 

301

 

 

 

146

 

 

 

79

 

 

 

(105)

 

 

129

 

Municipal loans

 

 

15

 

 

 

-

 

 

 

-

 

 

 

(9)

 

 

6

 

Total

 

$8,129

 

 

$4,235

 

 

$1,340

 

 

$2,584

 

 

$7,818

 

 

 

Beginning Balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision (Recovery) for loan credit losses

 

 

Ending Balance

 

1-4 Family residential construction

 

$714

 

 

$362

 

 

$-

 

 

$(94)

 

$258

 

Other construction, land development and land

 

 

1,287

 

 

 

-

 

 

 

69

 

 

 

195

 

 

 

1,551

 

Secured by farmland

 

 

815

 

 

 

-

 

 

 

-

 

 

 

131

 

 

 

946

 

Home equity – open end

 

 

180

 

 

 

-

 

 

 

26

 

 

 

(9)

 

 

197

 

Real estate

 

 

810

 

 

 

-

 

 

 

5

 

 

 

(209)

 

 

606

 

Home Equity – closed end

 

 

77

 

 

 

-

 

 

 

-

 

 

 

22

 

 

 

99

 

Multifamily

 

 

181

 

 

 

-

 

 

 

-

 

 

 

9

 

 

 

190

 

Owner-occupied commercial real estate

 

 

1,221

 

 

 

-

 

 

 

-

 

 

 

(412)

 

 

809

 

Other commercial real estate

 

 

166

 

 

 

-

 

 

 

-

 

 

 

(61)

 

 

105

 

Agricultural loans

 

 

20

 

 

 

-

 

 

 

-

 

 

 

7

 

 

 

27

 

Commercial and industrial

 

 

1,034

 

 

 

310

 

 

 

51

 

 

 

207

 

 

 

982

 

Credit Cards

 

 

81

 

 

 

27

 

 

 

27

 

 

 

6

 

 

 

87

 

Automobile loans

 

 

1,443

 

 

 

2,755

 

 

 

823

 

 

 

2,445

 

 

 

1,956

 

Other consumer loans

 

 

292

 

 

 

213

 

 

 

88

 

 

 

134

 

 

 

301

 

Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15

 

 

 

15

 

Total

 

$8,321

 

 

$3,667

 

 

$1,089

 

 

$2,386

 

 

$8,129

 

Summarize of Activity in the Allowance for Credit Losses

 

 

2025

 

 

2024

 

Balance as of January 1

 

$647

 

 

$690

 

Provision for (recovery of) credit losses – unfunded commitments

 

 

117

 

 

 

(43)

Balance as of December 31

 

$764

 

 

$647

 

Summarize of Activity in Aging of the Company Loans

Age Analysis of Past Due Loans

As of December 31, 2025

 

 

Accruing Loans 30-59 Days Past due

 

 

Accruing Loans 60-89 Days Past due

 

 

Accruing Loans 90 Days or More Past due

 

 

Nonaccrual Loans

 

 

Accruing Current Loans

 

 

Total Loans

 

1-4 Family residential construction

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$31,118

 

 

$31,118

 

Other construction, land development and land

 

 

601

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

38,586

 

 

 

39,187

 

Secured by farmland

 

 

-

 

 

 

-

 

 

 

-

 

 

 

434

 

 

 

114,566

 

 

 

115,000

 

Home equity – open end

 

 

267

 

 

 

61

 

 

 

-

 

 

 

462

 

 

 

50,603

 

 

 

51,393

 

Real estate

 

 

2,545

 

 

 

902

 

 

 

-

 

 

 

2,308

 

 

 

237,606

 

 

 

243,361

 

Home Equity – closed end

 

 

83

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,897

 

 

 

5,980

 

Multifamily

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18,854

 

 

 

18,854

 

Owner-occupied commercial real estate

 

 

538

 

 

 

1,148

 

 

 

-

 

 

 

2,201

 

 

 

92,764

 

 

 

96,651

 

Other commercial real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

114,434

 

 

 

114,434

 

Agricultural loans

 

 

121

 

 

 

-

 

 

 

-

 

 

 

172

 

 

 

19,834

 

 

 

20,127

 

Commercial and industrial

 

 

223

 

 

 

311

 

 

 

-

 

 

 

29

 

 

 

56,322

 

 

 

56,885

 

Credit Cards

 

 

37

 

 

 

12

 

 

 

5

 

 

 

-

 

 

 

3,333

 

 

 

3,387

 

Automobile loans

 

 

1,832

 

 

 

390

 

 

 

2

 

 

 

389

 

 

 

74,467

 

 

 

77,080

 

Other consumer loans

 

 

93

 

 

 

16

 

 

 

-

 

 

 

42

 

 

 

8,981

 

 

 

9,132

 

Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,219

 

 

 

4,219

 

Gross loans

 

 

6,340

 

 

 

2,840

 

 

 

7

 

 

 

6,037

 

 

 

871,584

 

 

 

886,808

 

Less: Unamortized net deferred loan fees

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(555)

 

 

(555)

Loans held for investment

 

$6,340

 

 

$2,840

 

 

$7

 

 

$6,037

 

 

$871,029

 

 

$886,253

 

Age Analysis of Past Due Loans

As of December 31, 2024

 

 

Accruing Loans 30-59 Days Past due

 

 

Accruing Loans 60-89 Days Past due

 

 

Accruing Loans 90 Days or More Past due

 

 

Nonaccrual Loans

 

 

Accruing Current Loans

 

 

Total Loans

 

1-4 Family residential construction

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$25,102

 

 

$25,102

 

Other construction, land development and land

 

 

-

 

 

 

10

 

 

 

-

 

 

 

14

 

 

 

58,184

 

 

 

58,208

 

Secured by farmland

 

 

-

 

 

 

-

 

 

 

-

 

 

 

53

 

 

 

85,963

 

 

 

86,016

 

Home equity – open end

 

 

130

 

 

 

-

 

 

 

-

 

 

 

501

 

 

 

48,911

 

 

 

49,542

 

Real estate

 

 

1,799

 

 

 

877

 

 

 

-

 

 

 

916

 

 

 

209,489

 

 

 

213,081

 

Home Equity – closed end

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,137

 

 

 

6,137

 

Multifamily

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,804

 

 

 

10,804

 

Owner-occupied commercial real estate

 

 

124

 

 

 

-

 

 

 

-

 

 

 

3,416

 

 

 

82,629

 

 

 

86,169

 

Other commercial real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

785

 

 

 

97,404

 

 

 

98,189

 

Agricultural loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

171

 

 

 

17,757

 

 

 

17,928

 

Commercial and industrial

 

 

849

 

 

 

46

 

 

 

-

 

 

 

768

 

 

 

63,238

 

 

 

64,901

 

Credit Cards

 

 

41

 

 

 

19

 

 

 

32

 

 

 

-

 

 

 

3,432

 

 

 

3,524

 

Automobile loans

 

 

2,153

 

 

 

304

 

 

 

-

 

 

 

397

 

 

 

101,417

 

 

 

104,271

 

Other consumer loans

 

 

95

 

 

 

10

 

 

 

-

 

 

 

24

 

 

 

11,786

 

 

 

11,915

 

Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,901

 

 

 

4,901

 

Gross loans

 

 

5,191

 

 

 

1,266

 

 

 

32

 

 

 

7,045

 

 

 

827,154

 

 

 

840,688

 

Less: Unamortized net deferred loan fees

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(739)

 

 

(739)

Loans held for investment

 

$5,191

 

 

$1,266

 

 

$32

 

 

$7,045

 

 

$826,415

 

 

$839,949

 

Summarize of Company Nonaccrual Loans

 

 

December 31, 2025

 

 

December 31, 2024

 

 

 

Nonaccrual loans

 

 

Nonaccrual loans

 

 

 

With no Allowance

 

 

With an Allowance

 

 

Total

 

 

With no Allowance

 

 

With an Allowance

 

 

Total

 

1-4 Family residential construction

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

Other construction, land development and land

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

 

 

-

 

 

 

14

 

Secured by farmland

 

 

-

 

 

 

434

 

 

 

434

 

 

 

53

 

 

 

-

 

 

 

53

 

Home equity – open end

 

 

462

 

 

 

-

 

 

 

462

 

 

 

501

 

 

 

-

 

 

 

501

 

Real estate

 

 

2,206

 

 

 

102

 

 

 

2,308

 

 

 

916

 

 

 

-

 

 

 

916

 

Owner-occupied commercial real estate

 

 

2,201

 

 

 

-

 

 

 

2,201

 

 

 

2,147

 

 

 

1,269

 

 

 

3,416

 

Other commercial real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

785

 

 

 

-

 

 

 

785

 

Agricultural loans

 

 

60

 

 

 

112

 

 

 

172

 

 

 

171

 

 

 

-

 

 

 

171

 

Commercial and industrial

 

 

29

 

 

 

-

 

 

 

29

 

 

 

768

 

 

 

-

 

 

 

768

 

Automobile loans

 

 

389

 

 

 

-

 

 

 

389

 

 

 

397

 

 

 

-

 

 

 

397

 

Other consumer loans

 

 

42

 

 

 

-

 

 

 

42

 

 

 

24

 

 

 

-

 

 

 

24

 

Total loans

 

$5,389

 

 

$648

 

 

$6,037

 

 

$5,776

 

 

$1,269

 

 

$7,045

 

Schedule of Recorded Investment in Collateral-Dependent Loans

 

 

Collateral Dependent Loans and Leases

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

Secured by farmland

 

$434

 

 

$-

 

Home equity – open end

 

 

175

 

 

 

-

 

Real estate

 

 

868

 

 

 

-

 

Owner-occupied commercial real estate

 

 

2,201

 

 

 

3,416

 

Other commercial real estate

 

 

-

 

 

 

785

 

Agricultural loans

 

 

112

 

 

 

-

 

Commercial and industrial

 

 

-

 

 

 

605

 

Total loans

 

$3,790

 

 

$4,806

 

Schedule of Amortized Cost of Loans and Leases

Term Extensions as of December 31, 2025

 

 

 

Amortized Cost Basis

 

 

% of Total Loan Type

 

 

Financial Effect

 

Automobile loans

 

$23

 

 

 

0.03%

 

Added a weighted-average of 13.4 months to the life of the loans.

 

Total Term Extensions

 

$23

 

 

 

 

 

 

 

 

Interest Rate Reductions as of December 31, 2025

 

 

 

Amortized Cost Basis

 

 

% of Total Loan Type

 

 

Financial Effect

 

Home equity – closed end

 

$54

 

 

 

0.90%

 

Reduced the contractual interest rate from 9.25% to 8.00%.

 

Total Interest Rate Reductions

 

$54

 

 

 

 

 

 

 

 

Term Extensions as of December 31, 2024

 

 

 

Amortized Cost Basis

 

 

% of Total Loan Type

 

 

Financial Effect

 

Real estate

 

$7

 

 

 

<0.01%

 

Added a weighted-average of 11 months to the life of the loan.

 

Other commercial real estate

 

 

10

 

 

 

0.01%

 

Added a weighted-average of 13 months to the life of the loan.

 

Automobile loans

 

 

111

 

 

 

0.11%

 

Added a weighted-average of 4.4 months to the life of the loans.

 

Total Term Extensions

 

$128

 

 

 

0.03%

 

 

 

Interest Rate Reductions as of December 31, 2024

 

 

 

Amortized Cost Basis

 

 

% of Total Loan Type

 

 

Financial Effect

 

Owner-occupied commercial real estate

 

$5,448

 

 

 

5.55%

 

Reduced the contractual interest rate from 7.53% to 5.99%.

 

Total Interest Rate Reductions

 

$5,448

 

 

 

 

 

 

 

 

Other than Insignificant Payment Delays as of December 31, 2024

 

 

 

Amortized Cost Basis

 

 

% of Total Loan Type

 

 

Financial Effect

 

Owner-occupied commercial real estate

 

$1,205

 

 

 

1.23%

 

Delayed principal payments for 6 months.

 

Total Other than Insignificant Payment Delays

 

$1,205

 

 

 

 

 

 

 

 
Schedule of Aging Analysis of the Amortized Cost of TLMs

 

 

December 31, 2025

 

 

 

Current Loans

 

 

30-89 Days Past Due

 

 

Greater than 90 Days Past Due & Accruing

 

 

Nonaccrual

 

 

Total

 

Home equity – closed end

 

$-

 

 

$-

 

 

$-

 

 

$1

 

 

$1

 

Real estate

 

 

-

 

 

 

54

 

 

 

-

 

 

 

-

 

 

 

54

 

Owner occupied commercial real estate

 

 

5,360

 

 

 

-

 

 

 

-

 

 

 

891

 

 

 

6,251

 

Automobile loans

 

 

19

 

 

 

8

 

 

 

-

 

 

 

23

 

 

 

50

 

Total modified loans

 

$5,379

 

 

$62

 

 

$-

 

 

$915

 

 

$6,356

 

 

 

December 31, 2024

 

 

 

Current Loans

 

 

30-89 Days Past Due

 

 

Greater than 90 Days Past Due & Accruing

 

 

Nonaccrual

 

 

Total

 

Real estate

 

$7

 

 

$-

 

 

$-

 

 

$-

 

 

$7

 

Owner occupied commercial real estate

 

 

6,653

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,653

 

Other commercial real estate

 

 

10

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10

 

Automobile loans

 

 

62

 

 

 

49

 

 

 

-

 

 

 

-

 

 

 

111

 

Total modified loans

 

$6,732

 

 

$49

 

 

$-

 

 

$-

 

 

$6,781

 

Summarize of Activity Investment in Loans by Credit Quality Indicators

 

 

Term Loans by Year of Origination

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving

 

 

Total

 

1-4 Family residential construction

 

Pass

 

$-

 

 

$-

 

 

$338

 

 

$-

 

 

$-

 

 

$116

 

 

$30,664

 

 

$31,118

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total 1-4 Family residential construction

 

 

-

 

 

 

-

 

 

 

338

 

 

 

-

 

 

 

-

 

 

 

116

 

 

 

30,664

 

 

 

31,118

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction, land development and land

Pass

 

 

5,691

 

 

 

2,701

 

 

 

11,877

 

 

 

969

 

 

 

427

 

 

 

3,252

 

 

 

14,195

 

 

 

39,112

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

75

 

 

 

75

 

Total Other construction, land development and land

 

 

5,691

 

 

 

2,701

 

 

 

11,877

 

 

 

969

 

 

 

427

 

 

 

3,252

 

 

 

14,270

 

 

 

39,187

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23

 

 

 

-

 

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by farmland

Pass

 

 

17,063

 

 

 

9,423

 

 

 

10,887

 

 

 

12,838

 

 

 

13,122

 

 

 

34,648

 

 

 

13,470

 

 

 

111,450

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,609

 

 

 

1,507

 

 

 

-

 

 

 

-

 

 

 

3,116

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

319

 

 

 

-

 

 

 

-

 

 

 

114

 

 

 

434

 

Total Secured by farmland

 

 

17,063

 

 

 

9,423

 

 

 

10,887

 

 

 

14,766

 

 

 

14,629

 

 

 

34,648

 

 

 

13,584

 

 

 

115,000

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity – open end

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

122

 

 

 

50,587

 

 

 

50,709

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

684

 

 

 

684

 

Total Home equity - open end

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

122

 

 

 

51,271

 

 

 

51,393

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

27

 

 

 

-

 

 

 

-

 

 

 

27

 

Real estate

Pass

 

 

43,676

 

 

 

26,645

 

 

 

53,562

 

 

 

40,299

 

 

 

11,899

 

 

 

59,454

 

 

 

1,040

 

 

 

236,575

 

Watch

 

 

-

 

 

 

1,416

 

 

 

1,436

 

 

 

-

 

 

 

-

 

 

 

211

 

 

 

-

 

 

 

3,063

 

Substandard

 

 

-

 

 

 

-

 

 

 

289

 

 

 

81

 

 

 

655

 

 

 

2,698

 

 

 

-

 

 

 

3,723

 

Total Real estate

 

 

43,676

 

 

 

28,061

 

 

 

55,287

 

 

 

40,380

 

 

 

12,554

 

 

 

62,363

 

 

 

1,040

 

 

 

243,361

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity – closed end

Pass

 

 

635

 

 

 

422

 

 

 

2,339

 

 

 

192

 

 

 

57

 

 

 

2,281

 

 

 

-

 

 

 

5,926

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

54

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

54

 

Total Home Equity - closed end

 

 

689

 

 

 

422

 

 

 

2,339

 

 

 

192

 

 

 

57

 

 

 

2,281

 

 

 

-

 

 

 

5,980

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

Pass

 

 

7,051

 

 

 

2,680

 

 

 

-

 

 

 

2,556

 

 

 

1,241

 

 

 

2,262

 

 

 

3,064

 

 

 

18,854

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Multifamily

 

 

7,051

 

 

 

2,680

 

 

 

-

 

 

 

2,556

 

 

 

1,241

 

 

 

2,262

 

 

 

3,064

 

 

 

18,854

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial real estate

Pass

 

 

20,096

 

 

 

9,403

 

 

 

2,354

 

 

 

16,357

 

 

 

14,163

 

 

 

18,587

 

 

 

4,929

 

 

 

85,889

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

62

 

 

 

1,148

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,503

 

 

 

49

 

 

 

10,762

 

Total Owner-occupied commercial real estate

 

 

20,158

 

 

 

10,551

 

 

 

2,354

 

 

 

16,357

 

 

 

14,163

 

 

 

28,090

 

 

 

4,978

 

 

 

96,651

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

301

 

 

 

-

 

 

 

301

 

Other commercial real estate

Pass

 

 

14,989

 

 

 

372

 

 

 

6,853

 

 

 

36,997

 

 

 

11,075

 

 

 

32,759

 

 

 

2,533

 

 

 

105,578

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

966

 

 

 

-

 

 

 

966

 

Substandard

 

 

-

 

 

 

7,806

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

84

 

 

 

-

 

 

 

7,890

 

Total Other commercial real estate

 

 

14,989

 

 

 

8,178

 

 

 

6,853

 

 

 

36,997

 

 

 

11,075

 

 

 

33,809

 

 

 

2,533

 

 

 

114,434

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Term Loans by Year of Origination

 

 

 

 

 

 

 2025

 

 

 2024

 

 

 2023

 

 

 2022

 

 

2021 

 

 

 

Prior

 

 

Revolving 

 

 

Total 

 

Agricultural loans                                                                                                 

 

Pass

 

 

5,387

 

 

 

1,910

 

 

 

1,364

 

 

 

973

 

 

 

151

 

 

 

53

 

 

 

10,092

 

 

 

19,930

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9

 

 

 

-

 

 

 

16

 

 

 

-

 

 

 

25

 

Substandard

 

 

-

 

 

 

-

 

 

 

112

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

60

 

 

 

172

 

Total Agricultural loans

 

 

5,387

 

 

 

1,910

 

 

 

1,476

 

 

 

982

 

 

 

151

 

 

 

69

 

 

 

10,152

 

 

 

20,127

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

171

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

Pass

 

 

18,025

 

 

 

6,615

 

 

 

2,710

 

 

 

4,675

 

 

 

2,359

 

 

 

251

 

 

 

20,980

 

 

 

55,615

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

43

 

 

 

-

 

 

 

-

 

 

 

150

 

 

 

193

 

Substandard

 

 

35

 

 

 

-

 

 

 

317

 

 

 

17

 

 

 

-

 

 

 

-

 

 

 

708

 

 

 

1,077

 

Total Commercial and industrial

 

 

18,060

 

 

 

6,615

 

 

 

3,027

 

 

 

4,735

 

 

 

2,359

 

 

 

251

 

 

 

21,838

 

 

 

56,885

 

Current period gross write-offs

 

 

-

 

 

 

408

 

 

 

-

 

 

 

75

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Cards

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,387

 

 

 

3,387

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Credit Cards

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,387

 

 

 

3,387

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

57

 

 

 

57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile loans

Pass

 

 

16,255

 

 

 

17,479

 

 

 

23,351

 

 

 

14,122

 

 

 

4,512

 

 

 

868

 

 

 

-

 

 

 

76,587

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

14

 

 

 

140

 

 

 

21

 

 

 

207

 

 

 

76

 

 

 

35

 

 

 

-

 

 

 

493

 

Total Automobile loans

 

 

16,269

 

 

 

17,619

 

 

 

23,372

 

 

 

14,329

 

 

 

4,588

 

 

 

903

 

 

 

-

 

 

 

77,080

 

Current period gross write-offs

 

 

97

 

 

 

904

 

 

 

1,082

 

 

 

644

 

 

 

186

 

 

 

109

 

 

 

-

 

 

 

3,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other consumer loans

Pass

 

 

3,215

 

 

 

2,166

 

 

 

1,669

 

 

 

1,128

 

 

 

268

 

 

 

336

 

 

 

307

 

 

 

9,089

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

19

 

 

 

14

 

 

 

8

 

 

 

2

 

 

 

-

 

 

 

43

 

Total Other consumer loans

 

 

3,215

 

 

 

2,166

 

 

 

1,688

 

 

 

1,142

 

 

 

276

 

 

 

338

 

 

 

307

 

 

 

9,132

 

Current period gross write-offs

 

 

9

 

 

 

34

 

 

 

38

 

 

 

58

 

 

 

5

 

 

 

2

 

 

 

-

 

 

 

146

 

Municipal loans

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

500

 

 

 

3,719

 

 

 

-

 

 

 

4,219

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

500

 

 

 

3,719

 

 

 

-

 

 

 

4,219

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$152,248

 

 

$90,326

 

 

 

119,498

 

 

$133,405

 

 

$62,020

 

 

$172,223

 

 

$157,088

 

 

$886,808

 

Less: Unamortized net deferred loan fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(555)

Loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$886,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross write-offs

 

$106

 

 

$1,346

 

 

$1,120

 

 

$948

 

 

$223

 

 

$435

 

 

$57

 

 

$4,235

 

 

 

Term Loans by Year of Origination

 

 

 

 

 

 

 

 

 

       2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving

 

 

Total

 

1-4 Family residential construction

 

Pass

 

$-

 

 

$1,224

 

 

$-

 

 

$-

 

 

$-

 

 

$92

 

 

$23,786

 

 

$25,102

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total 1-4 Family residential construction

 

 

-

 

 

 

1,224

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

92

 

 

 

23,786

 

 

 

25,102

 

Current period gross write-offs

 

 

-

 

 

 

362

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction, land development and land

Pass

 

 

2,668

 

 

 

13,898

 

 

 

7,417

 

 

 

4,530

 

 

 

1,727

 

 

 

8,580

 

 

 

18,251

 

 

 

57,071

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

128

 

 

 

128

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

525

 

 

 

484

 

 

 

1,009

 

Total Other construction, land development and land

 

 

2,668

 

 

 

13,898

 

 

 

7,417

 

 

 

4,530

 

 

 

1,727

 

 

 

9,105

 

 

 

18,863

 

 

 

58,208

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by farmland

Pass

 

 

5,462

 

 

 

10,038

 

 

 

13,283

 

 

 

12,908

 

 

 

25,209

 

 

 

8,413

 

 

 

8,074

 

 

 

83,387

 

Watch

 

 

155

 

 

 

-

 

 

 

1,667

 

 

 

-

 

 

 

-

 

 

 

754

 

 

 

-

 

 

 

2,576

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

53

 

 

 

-

 

 

 

53

 

Total Secured by farmland

 

 

5,617

 

 

 

10,038

 

 

 

14,950

 

 

 

12,908

 

 

 

25,209

 

 

 

9,220

 

 

 

8,074

 

 

 

86,016

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity – open end

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

153

 

 

 

48,589

 

 

 

48,742

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

249

 

 

 

249

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

551

 

 

 

551

 

Total Home equity - open end

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

153

 

 

 

49,389

 

 

 

49,542

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Real estate

Pass

 

 

21,150

 

 

 

59,160

 

 

 

43,895

 

 

 

13,643

 

 

 

11,595

 

 

 

59,013

 

 

 

1,671

 

 

 

210,127

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

203

 

 

 

86

 

 

 

528

 

 

 

-

 

 

 

2,137

 

 

 

-

 

 

 

2,954

 

Total Real estate

 

 

21,150

 

 

 

59,363

 

 

 

43,981

 

 

 

14,171

 

 

 

11,595

 

 

 

61,150

 

 

 

1,671

 

 

 

213,081

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity – closed end

Pass

 

 

727

 

 

 

2,469

 

 

 

252

 

 

 

87

 

 

 

786

 

 

 

1,816

 

 

 

-

 

 

 

6,137

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Home Equity - closed end

 

 

727

 

 

 

2,469

 

 

 

252

 

 

 

87

 

 

 

786

 

 

 

1,816

 

 

 

-

 

 

 

6,137

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

Pass

 

 

2,130

 

 

 

-

 

 

 

4,854

 

 

 

1,368

 

 

 

866

 

 

 

1,586

 

 

 

-

 

 

 

10,804

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Multifamily

 

 

2,130

 

 

 

-

 

 

 

4,854

 

 

 

1,368

 

 

 

866

 

 

 

1,586

 

 

 

-

 

 

 

10,804

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial real estate

Pass

 

 

7,187

 

 

 

2,207

 

 

 

17,127

 

 

 

15,754

 

 

 

6,697

 

 

 

19,933

 

 

 

5,042

 

 

 

73,947

 

Watch

 

 

1,165

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,165

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,613

 

 

 

2,444

 

 

 

11,057

 

Total Owner-occupied commercial real estate

 

 

8,352

 

 

 

2,207

 

 

 

17,127

 

 

 

15,754

 

 

 

6,697

 

 

 

28,546

 

 

 

7,486

 

 

 

86,169

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other commercial real estate

Pass

 

 

386

 

 

 

9,258

 

 

 

29,385

 

 

 

11,767

 

 

 

3,739

 

 

 

31,885

 

 

 

1,938

 

 

 

88,358

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,018

 

 

 

-

 

 

 

1,018

 

Substandard

 

 

7,942

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

871

 

 

 

-

 

 

 

8,813

 

Total Other commercial real estate

 

 

8,328

 

 

 

9,258

 

 

 

29,385

 

 

 

11,767

 

 

 

3,739

 

 

 

33,774

 

 

 

1,938

 

 

 

98,189

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Term Loans by Year of Origination

 

 

2024

 

 

 

2023

 

 

 

2022

 

 

 

2021

 

 

 

2020

 

 

 

Prior

 

 

 

Revolving

 

 

 

 Total

 

Agricultural loans

 

 

Pass

 

 

3,522

 

 

 

2,181

 

 

 

1,818

 

 

 

333

 

 

 

180

 

 

 

-

 

 

 

9,673

 

 

 

17,707

 

Watch

 

 

-

 

 

 

-

 

 

 

13

 

 

 

-

 

 

 

24

 

 

 

-

 

 

 

13

 

 

 

50

 

Substandard

 

 

-

 

 

 

-

 

 

 

21

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

150

 

 

 

171

 

Total Agricultural loans

 

 

3,522

 

 

 

2,181

 

 

 

1,852

 

 

 

333

 

 

 

204

 

 

 

-

 

 

 

9,836

 

 

 

17,928

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

Pass

 

 

14,798

 

 

 

4,817

 

 

 

6,766

 

 

 

3,738

 

 

 

878

 

 

 

376

 

 

 

28,934

 

 

 

60,307

 

Watch

 

 

-

 

 

 

348

 

 

 

63

 

 

 

32

 

 

 

-

 

 

 

-

 

 

 

3,328

 

 

 

3,771

 

Substandard

 

 

-

 

 

 

-

 

 

 

57

 

 

 

609

 

 

 

-

 

 

 

-

 

 

 

157

 

 

 

823

 

Total Commercial and industrial

 

 

14,798

 

 

 

5,165

 

 

 

6,886

 

 

 

4,379

 

 

 

878

 

 

 

376

 

 

 

32,419

 

 

 

64,901

 

Current period gross write-offs

 

 

-

 

 

 

57

 

 

 

176

 

 

 

47

 

 

 

24

 

 

 

6

 

 

 

-

 

 

 

310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Cards

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,524

 

 

 

3,524

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Credit Cards

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,524

 

 

 

3,524

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

27

 

 

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile loans

Pass

 

 

26,426

 

 

 

37,698

 

 

 

25,096

 

 

 

10,563

 

 

 

3,121

 

 

 

975

 

 

 

-

 

 

 

103,879

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

22

 

 

 

66

 

 

 

147

 

 

 

110

 

 

 

36

 

 

 

11

 

 

 

-

 

 

 

392

 

Total Automobile loans

 

 

26,448

 

 

 

37,764

 

 

 

25,243

 

 

 

10,673

 

 

 

3,157

 

 

 

986

 

 

 

-

 

 

 

104,271

 

Current period gross write-offs

 

 

194

 

 

 

1,119

 

 

 

760

 

 

 

503

 

 

 

115

 

 

 

64

 

 

 

-

 

 

 

2,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other consumer loans

Pass

 

 

3,604

 

 

 

3,102

 

 

 

2,633

 

 

 

989

 

 

 

210

 

 

 

994

 

 

 

359

 

 

 

11,891

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

7

 

 

 

6

 

 

 

11

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

24

 

Total Other consumer loans

 

 

3,604

 

 

 

3,109

 

 

 

2,639

 

 

 

1,000

 

 

 

210

 

 

 

994

 

 

 

359

 

 

 

11,915

 

Current period gross write-offs

 

 

7

 

 

 

99

 

 

 

62

 

 

 

23

 

 

 

15

 

 

 

7

 

 

 

-

 

 

 

213

 

Municipal loans

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

775

 

 

 

1,032

 

 

 

3,094

 

 

 

-

 

 

 

4,901

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

775

 

 

 

1,032

 

 

 

3,094

 

 

 

-

 

 

 

4,901

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$97,344

 

 

$146,676

 

 

 

154,586

 

 

$77,745

 

 

$56,100

 

 

$150,892

 

 

$157,345

 

 

$840,688

 

Less: Unamortized net deferred loan fees 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(739)

Loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$839,949

 

Current period gross write-offs

 

$201

 

 

$1,637

 

 

$998

 

 

$573

 

 

$154

 

 

$77

 

 

$27

 

 

$3,667

 

v3.26.1
BANK PREMISES AND EQUIPMENT (Tables)
12 Months Ended
Dec. 31, 2025
BANK PREMISES AND EQUIPMENT  
Schedule of Bank Premises and Equipment

 

 

2025

 

 

2024

 

Land

 

$5,063

 

 

$4,735

 

Buildings and improvements

 

 

18,015

 

 

 

17,989

 

Furniture and equipment

 

 

13,952

 

 

 

13,757

 

Total

 

 

37,030

 

 

 

36,481

 

Accumulated depreciation

 

 

(15,401)

 

 

(14,289)

Premises and equipment, net

 

$21,629

 

 

$22,192

 

v3.26.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2025
LEASES  
Summary of Lease

 

 

December 31, 2025

 

 

December 31, 2024

 

Lease Liabilities (included in other liabilities)

 

$874

 

 

$589

 

Right-of-use assets (included in other assets)

 

$838

 

 

$558

 

Weighted average remaining lease term

 

9.34 years

 

 

9.02 years

 

Weighted average discount rate

 

 

3.85%

 

 

3.44%

 

 

 

 

 

 

 

 

 

Lease cost

 

2025

 

 

2024

 

Operating lease cost

 

$117

 

 

$134

 

Total lease cost

 

$117

 

 

$134

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities

 

$140

 

 

$155

 

Maturity of Lease Liability

 Lease payments due

 

As of December 31, 2025

 

 Twelve months ending December 31, 2026

 

$105

 

Twelve months ending December 31, 2027

 

 

101

 

Twelve months ending December 31, 2028

 

 

103

 

Twelve months ending December 31, 2029

 

 

106

 

Twelve months ending December 31, 2030

 

 

109

 

Thereafter

 

 

530

 

Total undiscounted cash flows

 

$1,054

 

Discount

 

 

(180)

Lease liabilities

 

$874

 

v3.26.1
TIME DEPOSITS (Tables)
12 Months Ended
Dec. 31, 2025
TIME DEPOSITS  
Schedule of Maturity of Deposits

2026

 

$206,957

 

2027

 

 

12,825

 

2028

 

 

2,396

 

2029

 

 

1,744

 

2030

 

 

1,491

 

Thereafter

 

 

-

 

Total

 

$225,413

 

v3.26.1
COMMITMENTS AND CONTINGENCIES (Tables)
12 Months Ended
Dec. 31, 2025
Commitments and contingencies  
Schedule of Commitments Outstanding

 

 

2025

 

 

2024

 

Commitments to extend credit

 

$253,244

 

 

$229,330

 

Standby letters of credit

 

 

2,692

 

 

 

3,654

 

v3.26.1
ACCUMULATED OTHER COMPREHENSIVE LOSS (Tables)
12 Months Ended
Dec. 31, 2025
ACCUMULATED OTHER COMPREHENSIVE LOSS  
Schedule of Accumulated Other Comprehensive Loss

 

 

Unrealized Securities Gains (Losses)

 

 

Adjustments Related to Pension Plan

 

 

Accumulated Other Comprehensive Loss

 

 

Balance at December 31, 2023

 

$(31,774)

 

$757

 

 

$(31,017)

Change in unrealized securities gains, net of tax of $1,053

 

 

3,955

 

 

 

-

 

 

 

3,955

 

Change in unfunded pension liability, net of tax of $84

 

 

-

 

 

 

(315)

 

 

(315)

Balance at December 31, 2024

 

$(27,819)

 

$442

 

 

$(27,377)

Change in unrealized securities gains, net of tax of $2,978

 

 

11,207

 

 

 

-

 

 

 

11,207

 

Change in unfunded pension liability, net of tax benefit of $116

 

 

-

 

 

 

(434)

 

 

(434)

Balance at December 31, 2025

 

$(16,612)

 

$8

 

 

$(16,604)
v3.26.1
REGULATORY MATTERS (Tables)
12 Months Ended
Dec. 31, 2025
REGULATORY MATTERS  
Actual Capital Ratios for the Bank

 

 

Actual

 

 

Minimum Capital Requirement

 

 

Minimum to be Well Capitalized Under Prompt Corrective Action Provisions

 

December 31, 2025

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Total risk-based ratio

 

$130,263

 

 

 

14.04%

 

$74,241

 

 

 

8.00%

 

$92,801

 

 

 

10.00%

Tier 1 risk-based ratio

 

 

121,679

 

 

 

13.11%

 

 

55,680

 

 

 

6.00%

 

 

74,241

 

 

 

8.00%

Common equity tier 1

 

 

121,679

 

 

 

13.11%

 

 

41,760

 

 

 

4.50%

 

 

60,321

 

 

 

6.50%

Tier 1 leverage ratio

 

 

121,679

 

 

 

8.73%

 

 

55,752

 

 

 

4.00%

 

 

69,690

 

 

 

5.00%

 

 

Actual

 

 

Minimum Capital Requirement

 

 

Minimum to be Well Capitalized Under Prompt Corrective Action Provisions

 

December 31, 2024

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Total risk-based ratio

 

$120,892

 

 

 

13.39%

 

$72,223

 

 

 

8.00%

 

$90,279

 

 

 

10.00%

Tier 1 risk-based ratio

 

 

112,114

 

 

 

12.42%

 

 

54,168

 

 

 

6.00%

 

 

72,223

 

 

 

8.00%

Common equity tier 1

 

 

112,114

 

 

 

12.42%

 

 

40,626

 

 

 

4.50%

 

 

58,682

 

 

 

6.50%

Tier 1 leverage ratio

 

 

112,114

 

 

 

8.23%

 

 

54,472

 

 

 

4.00%

 

 

68,090

 

 

 

5.00%
v3.26.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2025
FAIR VALUE MEASUREMENTS  
Fair value on a recurring basis

December 31, 2025

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

U.S. Treasury securities

 

$14,334

 

 

$-

 

 

$14,334

 

 

$-

 

U.S. Government agencies

 

 

55,152

 

 

 

-

 

 

 

55,152

 

 

 

-

 

Municipal securities

 

 

25,958

 

 

 

-

 

 

 

25,958

 

 

 

-

 

Mortgage-backed securities

 

 

226,311

 

 

 

-

 

 

 

226,311

 

 

 

-

 

Corporate debt securities

 

 

23,584

 

 

 

-

 

 

 

4,549

 

 

 

19,035

 

Total securities available for sale

 

$345,339

 

 

$-

 

 

$326,304

 

 

$19,035

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$3,191

 

 

$-

 

 

$3,191

 

 

$-

 

IRLC

 

 

37

 

 

 

-

 

 

 

37

 

 

 

-

 

Forward sales commitments

 

 

20

 

 

 

-

 

 

 

20

 

 

 

-

 

Total other assets

 

 

3,248

 

 

 

-

 

 

3,248

 

 

-

 

Assets at Fair Value

 

$348,587

 

 

$-

 

 

$329,552

 

 

$19,035

 

December 31, 2024

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

U.S. Treasury securities

 

$18,614

 

 

$-

 

 

$18,614

 

 

$-

 

U.S. Government agencies

 

 

67,725

 

 

 

-

 

 

 

67,725

 

 

 

-

 

Municipal securities

 

 

38,207

 

 

 

-

 

 

 

38,207

 

 

 

-

 

Mortgage-backed securities

 

 

174,949

 

 

 

-

 

 

 

174,949

 

 

 

-

 

Corporate debt securities

 

 

28,175

 

 

 

-

 

 

 

4,512

 

 

 

23,663

 

Total securities available for sale

 

$327,670

 

 

$-

 

 

$304,007

 

 

$23,663

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$2,283

 

 

$-

 

 

$2,283

 

 

$-

 

IRLC

 

 

18

 

 

 

-

 

 

 

18

 

 

 

-

 

Forward sales commitments

 

 

41

 

 

 

-

 

 

 

41

 

 

 

-

 

Total other assets

 

 

2,342

 

 

 

-

 

 

2,342

 

 

-

 

Assets at Fair Value

 

$330,012

 

 

$-

 

 

$306,349

 

 

$23,663

 

Summary of fair value on corporate debt securities

 

 

Corporate debt securities

 

Balance as of December 31, 2024

 

$23,663

 

Called security available for sale

 

 

4,900

 

Fair value adjustments

 

 

272

 

Balance as of December 31, 2025

 

$19,035

 

Financial assets measured at fair value on nonrecurring basis

 

 

December 31, 2025

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Collateral-dependent loans

 

$3,790

 

 

$-

 

 

$-

 

 

$3,790

 

 

 

December 31, 2024

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Collateral-dependent loans

 

$4,806

 

 

$-

 

 

$-

 

 

$4,806

 

OREO

 

 

77

 

 

 

-

 

 

$-

 

 

 

77

 

Fair value measurements

 

 

Fair Value at December 31, 2025

 

 

Valuation Technique

 

Significant Unobservable Inputs

 

Discount

 

Collateral Dependent Loans

 

$3,790

 

 

Discounted appraised value

 

Discount for selling costs and marketability

 

36.17-100%

 

 

 

Fair Value at December 31, 2024

 

 

Valuation Technique

 

Significant Unobservable Inputs

 

Discount

 

Collateral Dependent Loans

 

$4,806

 

 

Discounted appraised value

 

Discount for selling costs and marketability

 

 

34.26%

OREO

 

 

77

 

 

Discounted appraised value

 

Discount for selling costs and marketability

 

 

33.26%
Carrying value and estimated fair value for financial instruments

 

 

December 31, 2025

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Unobservable Inputs

 

 

Total Fair Value

 

 

 

Carrying Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Balance

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$68,853

 

 

$68,853

 

 

$-

 

 

$-

 

 

$68,853

 

Securities

 

 

345,339

 

 

 

-

 

 

 

326,304

 

 

 

19,035

 

 

 

345,339

 

Other investments

 

 

2,254

 

 

 

-

 

 

 

-

 

 

 

2,254

 

 

 

2,254

 

Loans held for sale

 

 

3,191

 

 

 

-

 

 

 

3,191

 

 

 

-

 

 

 

3,191

 

Loans held for investment, net

 

 

878,435

 

 

 

-

 

 

 

-

 

 

 

871,151

 

 

 

871,151

 

Interest receivable

 

 

5,118

 

 

 

-

 

 

 

5,118

 

 

 

-

 

 

 

5,118

 

Bank owned life insurance

 

 

24,395

 

 

 

-

 

 

 

24,395

 

 

 

-

 

 

 

24,395

 

IRLC

 

 

37

 

 

 

-

 

 

 

37

 

 

 

-

 

 

 

37

 

Forward sales commitments

 

 

20

 

 

 

-

 

 

 

20

 

 

 

-

 

 

 

20

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$279,398

 

 

$279,398

 

 

$-

 

 

$-

 

 

$279,398

 

Interest checking deposits

 

 

148,624

 

 

 

-

 

 

 

148,624

 

 

 

-

 

 

 

148,624

 

Savings deposits

 

 

591,777

 

 

 

-

 

 

 

591,777

 

 

 

-

 

 

 

591,777

 

Time deposits

 

 

225,413

 

 

 

-

 

 

 

225,156

 

 

 

-

 

 

 

225,156

 

Long-term debt

 

 

9,917

 

 

 

-

 

 

 

-

 

 

 

10,085

 

 

 

10,085

 

Interest payable

 

 

1,361

 

 

 

-

 

 

 

1,361

 

 

 

-

 

 

 

1,361

 

 

 

December 31, 2024

 

 

 

 

 

 

Quoted Prices in Active Markets for Identical Assets

 

 

Significant Other Observable Inputs

 

 

Significant Unobservable Inputs

 

 

Total Fair Value

 

 

 

Carrying Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Balance

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$56,961

 

 

$56,961

 

 

$-

 

 

$-

 

 

$56,961

 

Securities

 

 

327,620

 

 

 

-

 

 

 

304,007

 

 

 

23,663

 

 

 

327,670

 

Other investments

 

 

2,869

 

 

 

-

 

 

 

-

 

 

 

2,869

 

 

 

2,869

 

Loans held for sale

 

 

2,283

 

 

 

-

 

 

 

2,283

 

 

 

-

 

 

 

2,283

 

Loans held for investment, net

 

 

831,820

 

 

 

-

 

 

 

-

 

 

 

808,812

 

 

 

808,812

 

Interest receivable

 

 

4,939

 

 

 

-

 

 

 

4,939

 

 

 

-

 

 

 

4,939

 

Bank owned life insurance

 

 

23,607

 

 

 

-

 

 

 

23,607

 

 

 

-

 

 

 

23,607

 

IRLC

 

 

18

 

 

 

-

 

 

 

18

 

 

 

-

 

 

 

18

 

Forward sales commitments

 

 

41

 

 

 

-

 

 

 

41

 

 

 

-

 

 

 

41

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$260,301

 

 

$260,301

 

 

$-

 

 

$-

 

 

$260,301

 

Interest checking deposits

 

 

138,919

 

 

 

-

 

 

 

138,919

 

 

 

-

 

 

 

138,919

 

Savings deposits

 

 

497,577

 

 

 

-

 

 

 

497,577

 

 

 

-

 

 

 

497,577

 

Time deposits

 

 

298,308

 

 

 

-

 

 

 

297,920

 

 

 

-

 

 

 

297,920

 

Long-term debt

 

 

6,975

 

 

 

-

 

 

 

-

 

 

 

6,917

 

 

 

6,917

 

Interest payable

 

 

1,900

 

 

 

-

 

 

 

1,900

 

 

 

-

 

 

 

1,900

 

v3.26.1
EMPLOYEE BENEFITS (Tables)
12 Months Ended
Dec. 31, 2025
EMPLOYEE BENEFITS  
Reconciliation of the changes in the benefit obligations and fair value of plan assets

 

 

2025

 

 

2024

 

Change in Benefit Obligation

 

 

 

 

Benefit obligation, beginning

 

$3,377

 

 

$7,070

 

Service cost

 

 

-

 

 

 

-

 

Interest cost

 

 

56

 

 

 

317

 

Actuarial gain

 

 

-

 

 

 

(264)

Benefits paid

 

 

(4,039)

 

 

(3,467)

Decrease in obligation due to curtailment

 

 

-

 

 

 

-

 

Settlement (gain)

 

 

606

 

 

 

(279)

Benefit obligation, ending

 

$-

 

 

$3,377

 

 

 

 

 

 

 

 

 

 

Change in Plan Assets

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning

 

$4,093

 

 

$7,502

 

Actual (loss) return on plan assets

 

 

(43)

 

 

58

 

Benefits paid

 

 

(4,039)

 

 

(3,467)

Fair value of plan assets, ending

 

$11

 

 

$4,093

 

Funded status at the end of the year

 

$11

 

 

$716

 

Pension plan's asset allocation

 

 

2025

 

 

2024

 

Amount recognized in the Consolidated Balance Sheet

 

 

 

 

Prepaid benefit cost

 

$-

 

 

$156

 

Overfunded pension benefit obligation under ASC 325-960

 

 

11

 

 

 

560

 

Deferred taxes

 

 

119

 

 

 

84

 

 

 

 

 

 

 

 

 

 

Amount recognized in accumulated other

 

 

 

 

 

 

 

 

comprehensive loss

 

 

 

 

 

 

 

 

Net gain

 

$(11)

 

$(560)

Prior service cost

 

 

-

 

 

 

-

 

Amount recognized

 

 

(11)

 

 

(560)

Deferred taxes

 

 

3

 

 

 

118

 

Amount recognized in accumulated comprehensive loss

 

$(8)

 

$(442)

 

 

 

 

 

 

 

 

 

Accrued benefit detail

 

 

 

 

 

 

 

 

Benefit obligation

 

$-

 

 

$(3,377)

Fair value of assets

 

 

11

 

 

 

4,093

 

Unrecognized net actuarial (income)

 

 

(11)

 

 

(560)

Accrued benefits

 

$-

 

 

$156

 

 

 

 

 

 

 

 

 

 

Components of net periodic benefit cost

 

 

 

 

 

 

 

 

Service cost

 

$-

 

 

$-

 

Interest cost

 

 

56

 

 

 

317

 

Expected return on plan assets

 

 

(20)

 

 

(391)

Recognized net gain due to settlement

 

 

-

 

 

 

(589)

Recognized net actuarial loss (gain)

 

 

120

 

 

 

(19)

Net periodic benefit gain (cost)

 

$156

 

 

$(682)

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligations

 

 

 

 

 

 

 

 

recognized in other comprehensive (income) loss

 

 

 

 

 

 

 

 

Net loss

 

$549

 

 

$399

 

Amortization of prior service cost

 

 

-

 

 

 

-

 

Total recognized in other comprehensive income

 

$549

 

 

$399

 

Total recognized in net periodic benefit cost and other

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$704

 

 

$(283)

Additional disclosure information

 

 

 

 

 

 

 

 

Accumulated benefit obligation

 

$-

 

 

$3,377

 

Vested benefit obligation

 

$-

 

 

$3,377

 

Discount rate used for net pension cost

 

 

N/A

 

 

 

4.75%

Discount rate used for disclosure

 

 

 

 

 

 

 

 

First Five Years

 

 

N/A

 

 

 

4.17%

Five Years to Twenty Years

 

 

N/A

 

 

 

4.76%

After Twenty Years

 

 

N/A

 

 

 

5.25%

Retiree Annuities

 

 

N/A

 

 

 

4.50%

Expected return on plan assets

 

 

1.00%

 

 

5.50%

Rate of compensation increase

 

 

N/A

 

 

 

N/A

 

Average remaining service (years)

 

 

N/A

 

 

 

N/A

 

Schedule of nonvested awards

 

 

Shares

 

 

Weighted-Average Grant Date Fair Value Per Share

 

Nonvested at December 31, 2024

 

 

49,056

 

 

$20.27

 

Granted

 

 

37,692

 

 

 

19.31

 

Vested

 

 

(15,521)

 

 

21.65

 

Forfeited

 

 

(2,931)

 

 

18.87

 

Nonvested at December 31, 2025

 

$68,296

 

 

$19.49

 

v3.26.1
INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2025
INCOME TAX  
Components of the income tax expense

 

 

2025

 

 

2024

 

Current expense

 

$2,121

 

 

$931

 

Deferred benefit

 

 

(373)

 

 

(293)

Total Income Tax Expense

 

$1,748

 

 

$638

 

Components of the deferred taxes

Deferred Tax Assets:

 

2025

 

 

2024

 

Allowance for credit losses

 

$1,645

 

 

$1,707

 

Allowance for unfunded commitments

 

 

165

 

 

 

136

 

Nonqualified deferred compensation obligations

 

 

929

 

 

 

812

 

Lease liabilities

 

 

184

 

 

 

124

 

Pass-through entities

 

 

659

 

 

 

526

 

Net unrealized losses on securities available for sale

 

 

4,416

 

 

 

7,393

 

Other

 

 

566

 

 

 

235

 

Total deferred tax assets

 

$8,564

 

 

$10,933

 

Deferred Tax Liabilities:

 

2025

 

 

2024

 

Depreciation

 

$575

 

 

$592

 

Goodwill

 

 

601

 

 

 

594

 

Right of use assets

 

 

176

 

 

 

117

 

Other investments

 

 

219

 

 

 

44

 

Other

 

 

14

 

 

 

121

 

Total deferred tax liabilities

 

 

1,585

 

 

 

1,468

 

Net deferred tax assets

 

$6,979

 

 

$9,465

 

Differences in actual income tax expense and the amounts computed using the federal statutory tax rates

 

 

2025

 

 

 

Amount

 

 

Percent

 

Tax at federal statutory rate

 

$2,725

 

 

 

21.0%

Tax credits:

 

 

 

 

 

 

 

 

    Low-income housing

 

 

(740)

 

 

(5.7)%

Nontaxable or deductible items:

 

 

 

 

 

 

 

 

    Appreciation in cash surrender value of life insurance

 

 

(182)

 

 

(1.4)%

    Other

 

 

(55)

 

 

(0.4)%

Total Income Tax Expense

 

$1,748

 

 

 

13.5%

 

 

2024

 

 

 

Amount

 

Tax at federal statutory rate

 

$1,664

 

Increases (decreases) in taxes resulting from:

 

 

 

 

    Tax-exempt income

 

 

(191)

    Low-income housing credits

 

 

(775)

    Other

 

 

(60)

Total Income Tax Expense

 

$638

 

v3.26.1
PARENT COMPANY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2025
PARENT COMPANY FINANCIAL INFORMATION  
Schedule of Balance Sheets

 

 

2025

 

 

2024

 

Assets

 

 

Cash and cash equivalents

 

$4,909

 

 

$3,043

 

Investment in subsidiaries

 

 

108,394

 

 

 

88,074

 

Other assets

 

 

1,733

 

 

 

2,174

 

Total assets

 

$115,036

 

 

$93,291

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Long-term borrowings

 

$9,917

 

 

$6,975

 

Other liabilities

 

 

331

 

 

 

178

 

Total liabilities

 

 

10,248

 

 

 

7,153

 

Total shareholders' equity

 

 

104,788

 

 

 

86,138

 

Total liabilities and shareholders' equity

 

$115,036

 

 

$93,291

 

Schedule of Statements of Income

 

 

2025

 

 

2024

 

Income

 

 

 

 

Dividends received from subsidiaries

 

$4,096

 

 

$5,151

 

Other operating income

 

 

76

 

 

 

98

 

Total income

 

 

4,172

 

 

 

5,249

 

Expenses

 

 

 

 

 

 

 

 

Interest expense

 

 

597

 

 

 

462

 

Other operating expenses

 

 

48

 

 

 

42

 

Total expenses

 

 

645

 

 

 

504

 

Net income before income taxes and equity in undistributed net income from subsidiaries

 

 

3,527

 

 

 

4,745

 

Income tax benefit

 

 

(156)

 

 

(49)

Equity in undistributed net income from subsidiaries

 

 

7,546

 

 

 

2,491

 

Net Income

 

$11,229

 

 

$7,285

 

Statements of Cash Flows

 

 

2025

 

 

2024

 

Operating activities:

 

 

 

 

Net income

 

$11,229

 

 

$7,285

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Equity in undistributed net income of subsidiaries

 

 

(7,546)

 

 

(2,491)

Amortization of debt issuance costs

 

 

29

 

 

 

43

 

Decrease (increase) in other assets

 

 

441

 

 

 

(411)

Decrease in other liabilities

 

 

(1,848)

 

 

(54)

Share based compensation expense

 

 

420

 

 

 

226

 

Net cash provided by operating activities

 

 

2,725

 

 

 

4,598

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

Proceeds from the sale of common stock

 

 

176

 

 

 

194

 

Proceeds from issuance of common stock

 

 

147

 

 

 

120

 

Purchases of common stock

 

 

(402)

 

 

-

 

Issuance of subordinated notes

 

 

9,913

 

 

 

-

 

Redemption of subordinated notes

 

 

(7,000)

 

 

-

 

Dividends paid in cash

 

 

(3,693)

 

 

(3,650)

Net cash used in financing activities

 

 

(859)

 

 

(3,336)

 

 

 

 

 

 

 

 

 

Increase in cash and cash equivalents

 

 

1,866

 

 

 

1,262

 

Cash and cash equivalents, beginning of the year

 

 

3,043

 

 

 

1,781

 

Cash and cash equivalents, end of the year

 

$4,909

 

 

$3,043

 

v3.26.1
NATURE OF BANKING ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Total Noninterest income $ 11,171 $ 10,766
Title insurance income 1,864 1,489
Within scope of ASC 606 [Member]    
Total Noninterest income 9,157 8,233
Service charges on deposit accounts 1,292 1,193
Wealth management income 2,243 2,181
Title insurance income 1,864 1,489
ATM and check card fees 3,350 3,101
Other 408 269
Not within scope of ASC 606 [Member]    
Total Noninterest income $ 2,014 $ 2,533
v3.26.1
NATURE OF BANKING ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Amount of commercial loans $ 415.2 $ 364.5
Percentage of total Loans 46.80% 43.40%
Accrued interest receivable on available for sale debt securities $ 1.5  
Accrued interest receivable related to loans $ 3.6  
Description related to nonaccrual loans loans on nonaccrual status over $250,000 on an individual basis  
Bottom [Member] | Building [Member]    
Estimated useful life 10 years  
Bottom [Member] | Furniture And Equipment [Member]    
Estimated useful life 5 years  
Top [Member] | Building [Member]    
Estimated useful life 39 years  
Top [Member] | Furniture And Equipment [Member]    
Estimated useful life 10 years  
v3.26.1
SECURITIES (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Amortized Cost $ 366,366 $ 362,882
Gross Unrealized gains 2,026 158
Gross Unrealized losses 23,053 35,370
Fair value 345,339 327,670
U S Treasuries [Member]    
Amortized Cost 15,089 20,072
Gross Unrealized gains 0 0
Gross Unrealized losses 755 1,458
Fair value 14,334 18,614
U. S. Government Sponsored Enterprises [Member]    
Amortized Cost 57,997 72,995
Gross Unrealized gains 0 0
Gross Unrealized losses 2,845 5,270
Fair value 55,152 67,725
Securities issued by States and political subdivisions in the U.S. [Member]    
Amortized Cost 27,082 40,674
Gross Unrealized gains 126 0
Gross Unrealized losses 1,250 2,467
Fair value 25,958 38,207
Mortgage-backed obligations of federal agencies [Member]    
Amortized Cost 240,548 198,591
Gross Unrealized gains 1,794 158
Gross Unrealized losses 16,031 23,800
Fair value 226,311 174,949
Corporate debt security [Member]    
Amortized Cost 25,650 30,550
Gross Unrealized gains 106 0
Gross Unrealized losses 2,172 2,375
Fair value $ 23,584 $ 28,175
v3.26.1
SECURITIES (Details 1) - Securities Available for Sale [Member]
$ in Thousands
Dec. 31, 2025
USD ($)
Due in one year or less, amortized cost $ 23,883
Due after one year through five years, amortized cost 80,930
Due after five years, amortized cost 61,199
Due after ten years, amortized cost 200,354
Total, amortized cost 366,366
Due in one year or less, fair value 23,476
Due after one year through five years, fair value 78,006
Due after five years through ten years, fair value 56,713
Due after ten years, fair value 187,144
Total fair value $ 345,339
v3.26.1
SECURITIES (Details 2) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Fair value less than 12 months $ 22,829 $ 50,895
Unrealized losses less than 12 months 10 779
Fair value more than 12 months 226,756 267,757
Unrealized losses more than 12 months 23,043 34,591
Fair value total 249,585 318,652
Unrealized losses total 23,053 35,370
U S Treasuries [Member]    
Fair value less than 12 months 0 0
Unrealized losses less than 12 months 0 0
Fair value more than 12 months 14,334 18,614
Unrealized losses more than 12 months 755 1,458
Fair value total 14,334 18,614
Unrealized losses total 755 1,458
U. S. Government Sponsored Enterprises [Member]    
Fair value less than 12 months 0 0
Unrealized losses less than 12 months 0 0
Fair value more than 12 months 55,152 67,725
Unrealized losses more than 12 months 2,845 5,270
Fair value total 55,152 67,725
Unrealized losses total 2,845 5,270
Securities issued by States and political subdivisions in the U.S. [Member]    
Fair value less than 12 months 0 9,971
Unrealized losses less than 12 months 0 139
Fair value more than 12 months 18,080 28,236
Unrealized losses more than 12 months 1,250 2,328
Fair value total 18,080 38,207
Unrealized losses total 1,250 2,467
Mortgage-backed obligations of federal agencies [Member]    
Fair value less than 12 months 22,829 39,461
Unrealized losses less than 12 months 10 603
Fair value more than 12 months 120,511 126,470
Unrealized losses more than 12 months 16,021 23,197
Fair value total 143,340 165,931
Unrealized losses total 16,031 23,800
Corporate debt security [Member]    
Fair value less than 12 months 0 1,463
Unrealized losses less than 12 months 0 37
Fair value more than 12 months 18,679 26,712
Unrealized losses more than 12 months 2,172 2,338
Fair value total 18,679 28,175
Unrealized losses total $ 2,172 $ 2,375
v3.26.1
SECURITIES (Details Narrative) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
SECURITIES    
Carrying Basis of Stock in FRB $ 1,140 $ 1,140
Available for sale securities fair value more than 12 months 226,800 267,800
Pledged Securities to Federal Reserve Discount Window 118,900 134,900
Carrying Basis of Stock in FHLB 925,000 920
Carrying basis of various other investments 189 809
Market value of pledged securities to FRBR 9,500  
Aggregate Unrealised losses more than 12 months $ 23,000 $ 34,600
v3.26.1
LOANS (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Gross loans $ 886,808 $ 840,688
Unamortized net deferred loan fees (555) (739)
Less allowance for credit losses 7,818 8,129
Loans outstanding 878,435 831,820
Real Estate [Member]    
Loans outstanding 243,361 213,081
Other commercial real estate [Member]    
Loans outstanding 114,434 98,189
Commercial and industrial [Member]    
Loans outstanding 56,885 64,901
Credit Cards [Member]    
Loans outstanding 3,387 3,524
Automobile loans [Member]    
Loans outstanding 77,080 104,271
Other consumer loans [Member]    
Loans outstanding 9,132 11,915
Agricultural loans [Member]    
Loans outstanding 20,127 17,928
Municipal loans [Member]    
Loans outstanding 4,219 4,901
Construction/Land Developments [Member]    
Loans outstanding 39,187 58,208
Farmland [Member]    
Loans outstanding 115,000 86,016
Home Equity - Open End [Member]    
Loans outstanding 51,393 49,542
Home Equity - Closed End [Member]    
Loans outstanding 5,980 6,137
1-4 Family residential construction [Member]    
Loans outstanding 31,118 25,102
Multi-Family [Member]    
Loans outstanding 18,854 10,804
Owner Occupied Commercial Real Estate [Member]    
Loans outstanding $ 96,651 $ 86,169
v3.26.1
LOANS (Details Narrative) - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
LOANS    
Loans held for sale $ 3.2 $ 2.3
Accrued interest receivable on loans held for investment 3.6 3.5
Amount of loans pledged $ 310.7 $ 306.7
v3.26.1
ALLOWANCE FOR CREDIT LOSSES (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Allowance for credit losses on loans beginning balance $ 8,129 $ 8,321
Charge-offs 4,235 3,667
Recoveries 1,340 1,089
Provision for Loan Losses 2,584 2,386
Allowance for credit losses on loans ending balance 7,818 8,129
Real Estate [Member]    
Allowance for credit losses on loans beginning balance 606 810
Charge-offs 5 0
Recoveries 11 5
Provision for Loan Losses 17 (209)
Allowance for credit losses on loans ending balance 629 606
Other commercial real estate [Member]    
Allowance for credit losses on loans beginning balance 105 166
Charge-offs 0 0
Recoveries 0 0
Provision for Loan Losses 141 (61)
Allowance for credit losses on loans ending balance 246 105
Commercial and industrial [Member]    
Allowance for credit losses on loans beginning balance 982 1,034
Charge-offs 483 310
Recoveries 154 51
Provision for Loan Losses 342 207
Allowance for credit losses on loans ending balance 995 982
Credit Cards [Member]    
Allowance for credit losses on loans beginning balance 87 81
Charge-offs 57 27
Recoveries 28 27
Provision for Loan Losses 32 6
Allowance for credit losses on loans ending balance 90 87
Automobile loans [Member]    
Allowance for credit losses on loans beginning balance 1,956 1,443
Charge-offs 3,022 2,755
Recoveries 1,007 823
Provision for Loan Losses 1,772 2,445
Allowance for credit losses on loans ending balance 1,713 1,956
Other consumer loans [Member]    
Allowance for credit losses on loans beginning balance 301 292
Charge-offs 146 213
Recoveries 79 88
Provision for Loan Losses (105) 134
Allowance for credit losses on loans ending balance 129 301
Agricultural loans [Member]    
Allowance for credit losses on loans beginning balance 27 20
Charge-offs 171 0
Recoveries 0 0
Provision for Loan Losses 274 7
Allowance for credit losses on loans ending balance 130 27
Municipal loans [Member]    
Allowance for credit losses on loans beginning balance 15 0
Charge-offs 0 0
Recoveries 0 0
Provision for Loan Losses (9) 15
Allowance for credit losses on loans ending balance 6 15
Home Equity - Close End [Member]    
Allowance for credit losses on loans beginning balance 99 77
Charge-offs 0 0
Recoveries 0 0
Provision for Loan Losses (35) 22
Allowance for credit losses on loans ending balance 64 99
Home Equity Open End [Member]    
Allowance for credit losses on loans beginning balance 197 180
Charge-offs 27 0
Recoveries 24 26
Provision for Loan Losses (17) (9)
Allowance for credit losses on loans ending balance 177 197
1-4 Family residential construction [Member]    
Allowance for credit losses on loans beginning balance 258 714
Charge-offs 0 362
Recoveries 0 0
Provision for Loan Losses (65) (94)
Allowance for credit losses on loans ending balance 193 258
Multi-Family [Member]    
Allowance for credit losses on loans beginning balance 190 181
Charge-offs 0 0
Recoveries 0 0
Provision for Loan Losses 466 9
Allowance for credit losses on loans ending balance 656 190
Other construction, land development and land [Member]    
Allowance for credit losses on loans beginning balance 1,551 1,287
Charge-offs 23 0
Recoveries 24 69
Provision for Loan Losses (911) 195
Allowance for credit losses on loans ending balance 641 1,551
Secured by farmland [Member]    
Allowance for credit losses on loans beginning balance 946 815
Charge-offs 0 0
Recoveries 0 0
Provision for Loan Losses 512 131
Allowance for credit losses on loans ending balance 1,458 946
Owner-occupied commercial real estate [Member]    
Allowance for credit losses on loans beginning balance 809 1,221
Charge-offs 301 0
Recoveries 13 0
Provision for Loan Losses 170 (412)
Allowance for credit losses on loans ending balance $ 691 $ 809
v3.26.1
ALLOWANCE FOR CREDIT LOSSES (Details 1) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Less: Unamortized net deferred loan fees $ (555,000) $ (739,000)
Loans held for investment 886,253,000 839,949,000
Total [Member]    
2025 152,248  
2024 90,326,000 97,344,000
2023 119,498,000 146,676,000
2022 133,405,000 154,586,000
2021 62,020,000 77,745,000
Prior 172,223,000 150,892,000
Revolving 157,088,000 157,345,000
Total 886,808,000 840,688,000
2020   56,100,000
Total [Member] | Current Period Gross Write Offs Member [Member]    
2025 106  
2024 1,346,000 201,000
2023 1,120,000 1,637,000
2022 948,000 998,000
2021 223,000 573,000
Prior 435,000 77,000
Revolving 57,000 27,000
Total 4,235,000 3,667,000
2020   154,000
Other commercial real estate [Member] | Current Period Gross Write Offs Member [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 0
Total 0 0
2020   0
1-4 Family residential construction [Member] | Current Period Gross Write Offs Member [Member]    
2025 0  
2024 0 0
2023 0 362,000
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 0
Total 0 362,000
Multi-Family [Member]    
2025 7,051  
2024 2,680,000 2,130,000
2023 0 0
2022 2,556,000 4,854,000
2021 1,241,000 1,368,000
Prior 2,262,000 1,586,000
Revolving 3,064,000 0
Total 18,854,000 10,804,000
2020   866,000
Multi-Family [Member] | Current Period Gross Write Offs Member [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 0
Total 0 0
2020   0
Multi-Family [Member] | Pass [Member]    
2025 7,051  
2024 2,680,000 2,130,000
2023 0 0
2022 2,556,000 4,854,000
2021 1,241,000 1,368,000
Prior 2,262,000 1,586,000
Revolving 3,064,000 0
Total 18,854,000 10,804,000
2020   866,000
Multi-Family [Member] | Watch [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 0
Total 0 0
2020   0
Multi-Family [Member] | Substandard [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 0
Total 0 0
2020   0
Real Estate [Member]    
2025 43,676  
2024 28,061,000 21,150,000
2023 55,287,000 59,363,000
2022 40,380,000 43,981,000
2021 12,554,000 14,171,000
Prior 62,363,000 61,150,000
Revolving 1,040,000 1,671,000
Total 243,361,000 213,081,000
2020   11,595,000
Real Estate [Member] | Current Period Gross Write Offs Member [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 5,000 0
Prior 0 0
Revolving 0 0
Total 5,000 0
2020   0
Real Estate [Member] | Pass [Member]    
2025 43,676  
2024 26,645,000 21,150,000
2023 53,562,000 59,160,000
2022 40,299,000 43,895,000
2021 11,899,000 13,643,000
Prior 59,454,000 59,013,000
Revolving 1,040,000 1,671,000
Total 236,575,000 210,127,000
2020   11,595,000
Real Estate [Member] | Watch [Member]    
2025 0  
2024 1,416,000 0
2023 1,436,000 0
2022 0 0
2021 0 0
Prior 211,000 0
Revolving 0 0
Total 3,063,000 0
2020   0
Real Estate [Member] | Substandard [Member]    
2025 0  
2024 0 0
2023 289,000 203,000
2022 81,000 86,000
2021 655,000 528,000
Prior 2,698,000 2,137,000
Revolving 0 0
Total 3,723,000 2,954,000
2020   0
Other commercial real estate [Member]    
2025 14,989  
2024 8,178,000 8,328,000
2023 6,853,000 9,258,000
2022 36,997,000 29,385,000
2021 11,075,000 11,767,000
Prior 33,809,000 33,774,000
Revolving 2,533,000 1,938,000
Total 114,434,000 98,189,000
2020   3,739,000
Other commercial real estate [Member] | Pass [Member]    
2025 14,989  
2024 372,000 386,000
2023 6,853,000 9,258,000
2022 36,997,000 29,385,000
2021 11,075,000 11,767,000
Prior 32,759,000 31,885,000
Revolving 2,533,000 1,938,000
Total 105,578,000 88,358,000
2020   3,739,000
Other commercial real estate [Member] | Watch [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 966,000 1,018,000
Revolving 0 0
Total 966,000 1,018,000
2020   0
Other commercial real estate [Member] | Substandard [Member]    
2025 0  
2024 7,806,000 7,942,000
2023 0 0
2022 0 0
2021 0 0
Prior 84,000 871,000
Revolving 0 0
Total 7,890,000 8,813,000
2020   0
Commercial and industrial [Member]    
2025 18,060  
2024 6,615,000 14,798,000
2023 3,027,000 5,165,000
2022 4,735,000 6,886,000
2021 2,359,000 4,379,000
Prior 251,000 376,000
Revolving 21,838,000 32,419,000
Total 56,885,000 64,901,000
2020   878,000
Commercial and industrial [Member] | Current Period Gross Write Offs Member [Member]    
2025 0  
2024 408,000 0
2023 0 57,000
2022 75,000 176,000
2021 0 47,000
Prior 0 6,000
Revolving 0 0
Total 483,000 310,000
2020   24,000
Commercial and industrial [Member] | Pass [Member]    
2025 18,025  
2024 6,615,000 14,798,000
2023 2,710,000 4,817,000
2022 4,675,000 6,766,000
2021 2,359,000 3,738,000
Prior 251,000 376,000
Revolving 20,980,000 28,934,000
Total 55,615,000 60,307,000
2020   878,000
Commercial and industrial [Member] | Watch [Member]    
2025 0  
2024 0 0
2023 0 348,000
2022 43,000 63,000
2021 0 32,000
Prior 0 0
Revolving 150,000 3,328,000
Total 193,000 3,771,000
2020   0
Commercial and industrial [Member] | Substandard [Member]    
2025 35  
2024 0 0
2023 317,000 0
2022 17,000 57,000
2021 0 609,000
Prior 0 0
Revolving 708,000 157,000
Total 1,077,000 823,000
2020   0
Credit Cards [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 3,387,000 3,524,000
Total 3,387,000 3,524,000
2020   0
Credit Cards [Member] | Current Period Gross Write Offs Member [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 57,000 27,000
Total 57,000 27,000
2020   0
Credit Cards [Member] | Pass [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 3,387,000 3,524,000
Total 3,387,000 3,524,000
2020   0
Credit Cards [Member] | Substandard [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 0
Total 0 0
2020   0
Automobile loans [Member]    
2025 16,269  
2024 17,619,000 26,448,000
2023 23,372,000 37,764,000
2022 14,329,000 25,243,000
2021 4,588,000 10,673,000
Prior 903,000 986,000
Revolving 0 0
Total 77,080,000 104,271,000
2020   3,157,000
1-4 Family residential construction [Member]    
2025 0  
2024 0 0
2023 338,000 1,224,000
2022 0 0
2021 0 0
Prior 116,000 92,000
Revolving 30,664,000 23,786,000
Total 31,118,000 25,102,000
2020   0
1-4 Family residential construction [Member] | Pass [Member]    
2025 0  
2024 0 0
2023 338,000 1,224,000
2022 0 0
2021 0 0
Prior 116,000 92,000
Revolving 30,664,000 23,786,000
Total 31,118,000 25,102,000
2020   0
1-4 Family residential construction [Member] | Watch [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 0
Total 0 0
2020   0
1-4 Family residential construction [Member] | Substandard [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 0
Total 0 0
2020   0
Owner-occupied [Member]    
2025 20,158  
2024 10,551,000 8,352,000
2023 2,354,000 2,207,000
2022 16,357,000 17,127,000
2021 14,163,000 15,754,000
Prior 28,090,000 28,546,000
Revolving 4,978,000 7,486,000
Total 96,651,000 86,169,000
2020   6,697,000
Owner-occupied [Member] | Current Period Gross Write Offs Member [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 301,000 0
Revolving 0 0
Total 301,000 0
2020   0
Owner-occupied [Member] | Pass [Member]    
2025 20,096  
2024 9,403,000 7,187,000
2023 2,354,000 2,207,000
2022 16,357,000 17,127,000
2021 14,163,000 15,754,000
Prior 18,587,000 19,933,000
Revolving 4,929,000 5,042,000
Total 85,889,000 73,947,000
2020   6,697,000
Owner-occupied [Member] | Watch [Member]    
2025 0  
2024 0 1,165,000
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 0
Total 0 1,165,000
2020   0
Owner-occupied [Member] | Substandard [Member]    
2025 62  
2024 1,148,000 0
2023 0 0
2022 0 0
2021 0 0
Prior 9,503,000 8,613,000
Revolving 49,000 2,444,000
Total 10,762,000 11,057,000
2020   0
Construction/Land [Member] | Pass [Member]    
2025 5,691  
2024 2,701,000 2,668,000
2023 11,877,000 13,898,000
2022 969,000 7,417,000
2021 427,000 4,530,000
Prior 3,252,000 8,580,000
Revolving 14,195,000 18,251,000
Total 39,112,000 57,071,000
2020   1,727,000
Construction/Land [Member] | Watch [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 128,000
Total 0 128,000
2020   0
Construction/Land [Member] | Substandard [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 525,000
Revolving 75,000 484,000
Total 75,000 1,009,000
2020   0
Automobile loans [Member] | Current Period Gross Write Offs Member [Member]    
2025 97  
2024 904,000 194,000
2023 1,082,000 1,119,000
2022 644,000 760,000
2021 186,000 503,000
Prior 109,000 64,000
Revolving 0 0
Total 3,022,000 2,755,000
2020   115,000
Automobile loans [Member] | Pass [Member]    
2025 16,255  
2024 17,479,000 26,426,000
2023 23,351,000 37,698,000
2022 14,122,000 25,096,000
2021 4,512,000 10,563,000
Prior 868,000 975,000
Revolving 0 0
Total 76,587,000 103,879,000
2020   3,121,000
Automobile loans [Member] | Watch [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 0
Total 0 0
2020   0
Automobile loans [Member] | Substandard [Member]    
2025 14  
2024 140,000 22,000
2023 21,000 66,000
2022 207,000 147,000
2021 76,000 110,000
Prior 35,000 11,000
Revolving 0 0
Total 493,000 392,000
2020   36,000
Other consumer loans [Member]    
2025 3,215  
2024 2,166,000 3,604,000
2023 1,688,000 3,109,000
2022 1,142,000 2,639,000
2021 276,000 1,000,000
Prior 338,000 994,000
Revolving 307,000 359,000
Total 9,132,000 11,915,000
2020   210,000
Other consumer loans [Member] | Current Period Gross Write Offs Member [Member]    
2025 9  
2024 34,000 7,000
2023 38,000 99,000
2022 58,000 62,000
2021 5,000 23,000
Prior 2,000 7,000
Revolving 0 0
Total 146,000 213,000
2020   15,000
Other consumer loans [Member] | Pass [Member]    
2025 3,215  
2024 2,166,000 3,604,000
2023 1,669,000 3,102,000
2022 1,128,000 2,633,000
2021 268,000 989,000
Prior 336,000 994,000
Revolving 307,000 359,000
Total 9,089,000 11,891,000
2020   210,000
Other consumer loans [Member] | Watch [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 0
Total 0 0
2020   0
Other consumer loans [Member] | Substandard [Member]    
2025 0  
2024 0 0
2023 19,000 7,000
2022 14,000 6,000
2021 8,000 11,000
Prior 2,000 0
Revolving 0 0
Total 43,000 24,000
2020   0
Agricultural loans [Member]    
2025 5,387  
2024 1,910,000 3,522,000
2023 1,476,000 2,181,000
2022 982,000 1,852,000
2021 151,000 333,000
Prior 69,000 0
Revolving 10,152,000 9,836,000
Total 20,127,000 17,928,000
2020   204,000
Agricultural loans [Member] | Current Period Gross Write Offs Member [Member]    
2025 0  
2024 0 0
2023 0 0
2022 171,000 0
2021 0 0
Prior 0 0
Revolving 0 0
Total 171,000 0
2020   0
Agricultural loans [Member] | Pass [Member]    
2025 5,387  
2024 1,910,000 3,522,000
2023 1,364,000 2,181,000
2022 973,000 1,818,000
2021 151,000 333,000
Prior 53,000 0
Revolving 10,092,000 9,673,000
Total 19,930,000 17,707,000
2020   180,000
Agricultural loans [Member] | Watch [Member]    
2025 0  
2024 0 0
2023 0 0
2022 9,000 13,000
2021 0 0
Prior 16,000 0
Revolving 0 13,000
Total 25,000 50,000
2020   24,000
Agricultural loans [Member] | Substandard [Member]    
2025 0  
2024 0 0
2023 112,000 0
2022 0 21,000
2021 0 0
Prior 0 0
Revolving 60,000 150,000
Total 172,000 171,000
2020   0
Municipal loans [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 500,000 775,000
Prior 3,719,000 3,094,000
Revolving 0 0
Total 4,219,000 4,901,000
2020   1,032,000
Municipal loans [Member] | Current Period Gross Write Offs Member [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 0
Total 0 0
2020   0
Municipal loans [Member] | Pass [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 500,000 775,000
Prior 3,719,000 3,094,000
Revolving 0 0
Total 4,219,000 4,901,000
2020   1,032,000
Municipal loans [Member] | Watch [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 0
Total 0 0
2020   0
Municipal loans [Member] | Substandard [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 0
Total 0 0
2020   0
Farmland [Member]    
2025 17,063  
2024 9,423,000 5,617,000
2023 10,887,000 10,038,000
2022 14,766,000 14,950,000
2021 14,629,000 12,908,000
Prior 34,648,000 9,220,000
Revolving 13,584,000 8,074,000
Total 115,000,000 86,016,000
2020   25,209,000
Farmland [Member] | Current Period Gross Write Offs Member [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 0
Total 0 0
2020   0
Farmland [Member] | Pass [Member]    
2025 17,063  
2024 9,423,000 5,462,000
2023 10,887,000 10,038,000
2022 12,838,000 13,283,000
2021 13,122,000 12,908,000
Prior 34,648,000 8,413,000
Revolving 13,470,000 8,074,000
Total 111,450,000 83,387,000
2020   25,209,000
Farmland [Member] | Watch [Member]    
2025 0  
2024 0 155,000
2023 0 0
2022 1,609,000 1,667,000
2021 1,507,000 0
Prior 0 754,000
Revolving 0 0
Total 3,116,000 2,576,000
2020   0
Farmland [Member] | Substandard [Member]    
2025 0  
2024 0 0
2023 0 0
2022 319,000 0
2021 0 0
Prior 0 53,000
Revolving 114,000 0
Total 434,000 53,000
2020   0
Home Equity - Close End [Member]    
2025 689  
2024 422,000 727,000
2023 2,339,000 2,469,000
2022 192,000 252,000
2021 57,000 87,000
Prior 2,281,000 1,816,000
Revolving 0 0
Total 5,980,000 6,137,000
2020   786,000
Home Equity - Close End [Member] | Pass [Member]    
2025 635  
2024 422,000 727,000
2023 2,339,000 2,469,000
2022 192,000 252,000
2021 57,000 87,000
Prior 2,281,000 1,816,000
Revolving 0 0
Total 5,926,000 6,137,000
2020   786,000
Home Equity - Close End [Member] | Watch [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 0
Total 0 0
2020   0
Home Equity - Close End [Member] | Substandard [Member]    
2025 54  
2024 0 0
2023 0 0
2022   0
2021 0 0
Prior 0 0
Revolving 0 0
Total 54,000 0
2022 0 0
Home Equity Open End [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 122,000 153,000
Revolving 51,271,000 49,389,000
Total 51,393,000 49,542,000
2020   0
Home Equity Open End [Member] | Pass [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 122,000 153,000
Revolving 50,587,000 48,589,000
Total 50,709,000 48,742,000
2020   0
Home Equity Open End [Member] | Watch [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 249,000
Total 0 249,000
2020   0
Home Equity Open End [Member] | Substandard [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 684,000 551,000
Total 684,000 551,000
2020   0
Construction/Land [Member]    
2025 5,691  
2024 2,701,000 2,668,000
2023 11,877,000 13,898,000
2022 969,000 7,417,000
2021 427,000 4,530,000
Prior 3,252,000 9,105,000
Revolving 14,270,000 18,863,000
Total 39,187,000 58,208,000
2020   1,727,000
Construction/Land [Member] | Current Period Gross Write Offs Member [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 23,000 0
Revolving 0 0
Total 23,000 0
2020   0
Home Equity - Open End [Member] | Current Period Gross Write Offs Member [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 27,000 0
Prior 0 0
Revolving 0 0
Total 27,000 0
2020   0
Home Equities Closed End [Member] | Current Period Gross Write Offs Member [Member]    
2025 0  
2024 0 0
2023 0 0
2022 0 0
2021 0 0
Prior 0 0
Revolving 0 0
Total $ 0 0
2020   $ 0
v3.26.1
ALLOWANCE FOR CREDIT LOSSES (Details 2) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Less: Deferred loan fees, net of costs, 30-59 days past due $ 0 $ 0
Less: Deferred loan fees, net of costs, 60-89 days past due 0 0
Less: Deferred loan fees, net of costs, greater than 90 days 0 0
Less: Deferred loan fees, net of costs, non accruel loans 0 0
Less: Deferred Loan fees, net of costs,Current (555,000) (739,000)
Less: Deferred loan fees, net of costs, total loan receivable 555,000 (739,000)
Gross loans, net of costs, 30-59 days past due 6,340 5,191
Gross loans, net of costs, 60-89 days past due 2,840 1,266
Gross loans, net of costs, greater than 90 days 7 32
Gross loans, net of costs, non accruel loans 6,037,000 7,045,000
Gross loans, net of costs, current (871,584,000) (827,154,000)
Gross loans, net of costs, total loan receivable 886,808,000 840,688,000
Total [Member]    
30-59 Days Past due 6,340,000 5,191,000
60-89 Days Past due 2,840,000 1,266,000
Greater than 90 Days 7,000 32,000
Non-Accrual Loans 6,037,000 7,045,000
Current 871,029,000 826,415,000
Total Loan Receivable 886,253,000 839,949,000
Multi-Family [Member]    
Non-Accrual Loans 0 0
Current 18,854,000 10,804,000
Total Loan Receivable 18,854,000 10,804,000
30-59 Days Past Due 0 0
60-89 Days Past Due 0 0
Construction/Land Development Other [Member]    
Non-Accrual Loans 0 14,000
Current 38,586,000 58,184,000
30-59 Days Past Due 601,000 0
60-89 Days Past Due 0 10,000
Total Loan Receivable 39,187,000 58,208,000
Real Estate [Member]    
Non-Accrual Loans 2,308,000 916,000
Current 237,606,000 209,489,000
Total Loan Receivable 243,361,000 213,081,000
30-59 Days Past Due 2,545,000 1,799,000
60-89 Days Past Due 902,000 877,000
Other commercial real estate [Member]    
Non-Accrual Loans 0 785,000
Current 114,434,000 97,404,000
Total Loan Receivable 114,434,000 98,189,000
30-59 Days Past Due 0 0
60-89 Days Past Due 0 0
Commercial and industrial [Member]    
Non-Accrual Loans 29,000 768,000
Current 56,322,000 63,238,000
Total Loan Receivable 56,885,000 64,901,000
30-59 Days Past Due 223,000 849,000
60-89 Days Past Due 311,000 46,000
Credit Cards [Member]    
Non-Accrual Loans 0 0
Current 3,333,000 3,432,000
Total Loan Receivable 3,387,000 3,524,000
30-59 Days Past Due 37,000 41,000
60-89 Days Past Due 12,000 19,000
Greater than 90 Days 5 32
Automobile loans [Member]    
Non-Accrual Loans 389,000 397,000
Current 74,467,000 101,417,000
Total Loan Receivable 77,080,000 104,271,000
30-59 Days Past Due 1,832,000 2,153,000
60-89 Days Past Due 390,000 304,000
Greater than 90 Days 2  
1-4 Family residential construction [Member]    
Non-Accrual Loans 0 0
Current 31,118,000 25,102,000
Total Loan Receivable 31,118,000 25,102,000
30-59 Days Past Due 0 0
60-89 Days Past Due 0 0
Owner-occupied [Member]    
Non-Accrual Loans 2,201,000 3,416,000
Current 92,764,000 82,629,000
Total Loan Receivable 96,651,000 86,169,000
30-59 Days Past Due 538,000 124,000
60-89 Days Past Due 1,148,000 0
Other consumer loans [Member]    
Non-Accrual Loans 42,000 24,000
Current 8,981,000 11,786,000
Total Loan Receivable 9,132,000 11,915,000
30-59 Days Past Due 93,000 95,000
60-89 Days Past Due 16,000 10,000
Agricultural loans [Member]    
Non-Accrual Loans 172,000 171,000
Current 19,834,000 17,757,000
Total Loan Receivable 20,127,000 17,928,000
30-59 Days Past Due 121,000 0
60-89 Days Past Due 0 0
Municipal loans [Member]    
Non-Accrual Loans 0 0
Current 4,219,000 4,901,000
Total Loan Receivable 4,219,000 4,901,000
30-59 Days Past Due 0 0
60-89 Days Past Due 0 0
Farmland [Member]    
Non-Accrual Loans 434,000 53,000
Current 114,566,000 85,963,000
Total Loan Receivable 115,000,000 86,016,000
30-59 Days Past Due 0 0
60-89 Days Past Due 0 0
Home Equity - Close End [Member]    
Non-Accrual Loans 0 0
Current 5,897,000 6,137,000
Total Loan Receivable 5,980,000 6,137,000
30-59 Days Past Due 83,000 0
60-89 Days Past Due 0 0
Home Equity Open End [Member]    
Non-Accrual Loans 462,000 501,000
Current 50,603,000 48,911,000
Total Loan Receivable 51,393,000 49,542,000
30-59 Days Past Due 267,000 130,000
60-89 Days Past Due $ 61,000 $ 0
v3.26.1
ALLOWANCE FOR CREDIT LOSSES (Details 3) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Total [Member]    
Nonaccrual loans with No Allowance $ 5,389 $ 5,776
Nonaccrual Loans with an Allowance 648 1,269
Non-Accrual Loans 6,037 7,045
Other Commercial Real Estate [Member]    
Nonaccrual loans with No Allowance 0 785
Nonaccrual Loans with an Allowance 0 0
Non-Accrual Loans 0 785
Agricultural loans [Member]    
Nonaccrual loans with No Allowance 60 171
Nonaccrual Loans with an Allowance 112 0
Non-Accrual Loans 172 171
Farmland [Member]    
Nonaccrual loans with No Allowance 0 53
Nonaccrual Loans with an Allowance 434 0
Non-Accrual Loans 434 53
Home Equity Open End [Member]    
Nonaccrual loans with No Allowance 462 501
Nonaccrual Loans with an Allowance 0 0
Non-Accrual Loans 462 501
Commercial & Industrial [Member]    
Nonaccrual loans with No Allowance 29 768
Nonaccrual Loans with an Allowance 0 0
Non-Accrual Loans 29 768
Other consumer loans [Member]    
Nonaccrual loans with No Allowance 42 24
Nonaccrual Loans with an Allowance 0 0
Non-Accrual Loans 42 24
Real Estate [Member]    
Nonaccrual loans with No Allowance 2,206 916
Nonaccrual Loans with an Allowance 102 0
Non-Accrual Loans 2,308 916
Automobile loans [Member]    
Nonaccrual loans with No Allowance 389 397
Nonaccrual Loans with an Allowance 0 0
Non-Accrual Loans 389 397
1-4 Family residential construction [Member]    
Nonaccrual loans with No Allowance 0 0
Nonaccrual Loans with an Allowance 0 0
Non-Accrual Loans 0 0
Owner-occupied [Member]    
Nonaccrual loans with No Allowance 2,201 2,147
Nonaccrual Loans with an Allowance 0 1,269
Non-Accrual Loans 2,201 3,416
Other construction, land development and land [Member]    
Nonaccrual loans with No Allowance 0 14
Nonaccrual Loans with an Allowance 0 0
Non-Accrual Loans $ 0 $ 14
v3.26.1
ALLOWANCE FOR CREDIT LOSSES (Details 4) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Investment in collateral-dependent loans $ 3,790 $ 4,806
Agricultural loans [Member]    
Investment in collateral-dependent loans 112 0
Home Equity Open End [Member]    
Investment in collateral-dependent loans 175 0
Commercial & Industrial [Member]    
Investment in collateral-dependent loans 0 605
Real Estate [Member]    
Investment in collateral-dependent loans 868 0
Other commercial real estate [Member]    
Investment in collateral-dependent loans 0 785
Secured by farmland [Member]    
Investment in collateral-dependent loans 434 0
Owner-occupied commercial real estateCommercial Real Estate [Member]    
Investment in collateral-dependent loans $ 2,201 $ 3,416
v3.26.1
ALLOWANCE FOR CREDIT LOSSES (Details 5) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Owner-occupied commercial real estate [Member]    
Weighted average termExtension (months)   6 months
Loan percentage   1.23%
Term extension   $ 1,205
Reduction of term extension cost   $ 5,448
Reduction of loan percentage   5.55%
Reduced the contractual interest   Reduced the contractual interest rate from 7.53% to 5.99%
Real estate [Member]    
Weighted average termExtension (months)   11 months
Loan percentage   0.01%
Term extension   $ 7
Total [Member]    
Loan percentage   0.03%
Term extension $ 23 $ 128
Term extension other than insignificant payment delays   1,205
Interest Rate Reductions $ 54 $ 5,448
Other commercial real estate [Member]    
Weighted average termExtension (months)   13 months
Loan percentage   0.01%
Term extension   $ 10
Home Equities Closed End [Member]    
Reduced the contractual interest Reduced the contractual interest rate from 9.25% to 8.00%  
Reduction of term extension cost $ 54  
Reduction of loan percentage 0.90%  
Automobile loans [Member]    
Weighted average termExtension (months) 13 months 12 days 4 months 12 days
Loan percentage 0.03% 0.11%
Term extension $ 23 $ 111
v3.26.1
ALLOWANCE FOR CREDIT LOSSES (Details 6) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Total [Member]    
Current $ 5,379 $ 6,732
30-89 Days Past due 62 49
Greater than 90 Days 0 0
Non-Accrual Loans 915 0
Total modified loans 6,356 6,781
Home Equity - Close End [Member]    
Current 0  
30-89 Days Past due 0  
Greater than 90 Days 0  
Non-Accrual Loans 1  
Total modified loans 1  
Real Estate [Member]    
Current 0 7
30-89 Days Past due 54 0
Greater than 90 Days 0 0
Non-Accrual Loans 0 0
Total modified loans 54 7
Other commercial real estate [Member]    
Current   10
30-89 Days Past due   0
Greater than 90 Days   0
Non-Accrual Loans   0
Total modified loans   10
Automobile loans [Member]    
Current 19 62
30-89 Days Past due 8 49
Greater than 90 Days 0 0
Non-Accrual Loans 23 0
Total modified loans 50 111
Owner-occupied [Member]    
Current 5,360 6,653
30-89 Days Past due 0 0
Greater than 90 Days 0 0
Non-Accrual Loans 891 0
Total modified loans $ 6,251 $ 6,653
v3.26.1
ALLOWANCE FOR CREDIT LOSSES (Details 7) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
ALLOWANCE FOR CREDIT LOSSES    
Balance as of January 1 $ 647 $ 690
Recovery of credit losses - unfunded commitments 117 (43)
Balance as of December 31 $ 764 $ 647
v3.26.1
ALLOWANCE FOR CREDIT LOSSES (Details Narrative) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
ALLOWANCE FOR CREDIT LOSSES    
Unfunded loan commitments $ 764 $ 647
Nonaccrual loans 6,000 7,000
Loans modified and designated $ 62 $ 49
v3.26.1
BANK PREMISES AND EQUIPMENT (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
BANK PREMISES AND EQUIPMENT    
Land $ 5,063 $ 4,735
Buildings and improvements 18,015 17,989
Furniture and equipment 13,952 13,757
Gross 37,030 36,481
Less - accumulated depreciation (15,401) (14,289)
Net $ 21,629 $ 22,192
v3.26.1
BANK PREMISES AND EQUIPMENT (Details Narrative) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
BANK PREMISES AND EQUIPMENT    
Provisions for depreciation $ 1.3 $ 1.4
v3.26.1
LEASES (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Lease Liabilities (included in other liabilities) $ 874  
Long-Term Lease Agreements [Member]    
Lease Liabilities (included in other liabilities) 874 $ 589
Right-of-use assets (included in other assets) $ 838 $ 558
Weighted average discount rate 3.85% 3.44%
Weighted average remaining lease term 9 years 4 months 2 days 9 years 7 days
Operating lease cost $ 117 $ 134
Total lease cost 117 134
Cash paid for amounts included in the measurement of lease liabilities $ 140 $ 155
v3.26.1
LEASES (Details 1)
$ in Thousands
Dec. 31, 2025
USD ($)
LEASES  
Twelve months ending December 31, 2026 $ 105
Twelve months ending December 31, 2027 101
Twelve months ending December 31, 2028 103
Twelve months ending December 31, 2029 106
Twelve months ending December 31, 2030 109
Thereafter 530
Total undiscounted cash flows 1,054
Discount (180)
Lease liabilites $ 874
v3.26.1
OTHER ASSETS (Details Narrative)
$ in Thousands
Dec. 31, 2025
USD ($)
OTHER ASSETS  
Other assets carring value $ 3,500
Accrued liabilities $ 93
v3.26.1
TIME DEPOSITS (Details)
$ in Thousands
Dec. 31, 2025
USD ($)
TIME DEPOSITS  
2026 $ 206,957
2027 12,825
2028 2,396
2029 1,744
2030 1,491
Thereafter 0
Total $ 225,413
v3.26.1
TIME DEPOSITS (Details Narrative) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
TIME DEPOSITS    
Insurance limit $ 250,000 $ 250
Time deposits $ 42,100,000 $ 57,600,000
v3.26.1
SHORTTERM DEBT (Details Narrative) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Pledged Securities to Federal Reserve Discount Window $ 118,900 $ 134,900
Carrying Basis of Stock in FHLB 925,000 $ 920
Short Term Debt [Member]    
Lines of credit with correspondent banks 90,000  
Pledged Securities to Federal Reserve Discount Window 118,900  
Carrying Basis of Stock in FHLB $ 180,100  
v3.26.1
LONGTERM DEBT (Details Narrative) - USD ($)
$ in Millions
1 Months Ended
Oct. 31, 2025
Oct. 24, 2025
SHORT-TERM DEBT    
Interest rate description   The Notes will initially bear interest at 7.55% per annum from and including November 1, 2025 to, but excluding, November 1, 2030, payable semi-annually in arrears on May 1 and November 1 of each year, commencing on May 1, 2026. From and including November 1, 2030, to but excluding November 1, 2035
Debt extinguished description the Company redeemed in full a $7.0 million 6.00% fixed to floating rate subordinated note issued by the Company to an institutional accredited investor on July 29, 2020 and due July 31, 2030  
Due date Jul. 30, 2030 Nov. 01, 2035
Debt instrument interest rate   7.55%
Proceeds from issuance of debt   $ 10.0
Interest bering note 6.00%  
Proceeds from issuance of debt, pricipal amount $ 7.0  
v3.26.1
COMMITMENTS AND CONTINGENCIES (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Commitments and contingencies    
Commitments to extend credit $ 253,244 $ 229,330
Standby letters of credit $ 2,692 $ 3,654
v3.26.1
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
FDIC insurance limit $ 250,000 $ 250
Commitments And Contigencies [Member]    
FDIC insurance limit $ 3,200,000 $ 4,800,000
v3.26.1
DERIVATIVES (Details Narrative) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Mortgage loan $ 3,200  
Unpaid mortgage loan 3,200  
Interest Rate Lock Commitments [Member]    
Fair value of these derivative instruments $ 20 $ 41
No. of positions 27 18
Notional amount $ 7,000 $ 4,300
Other Assets [Member]    
Fair value of these derivative instruments $ 37 $ 18
No. of positions 17 13
Notional amount $ 4,500 $ 3,200
v3.26.1
ACCUMULATED OTHER COMPREHENSIVE LOSS (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Unrealized Securities Gains Losses [Member]    
Beginning balance $ (27,819) $ (31,774)
Change in unrealized securities gains 11,207 3,955
Change in unfunded pension liability 0 0
Ending balance (16,612) (27,819)
Adjustments Related to Pension Plan    
Beginning balance 442 757
Change in unrealized securities gains 0 0
Change in unfunded pension liability (434) (315)
Ending balance 8 442
Accumulated Other comprehensive Income (Loss)    
Beginning balance (27,377) (31,017)
Change in unrealized securities gains (losses), net of tax 11,207 3,955
Change in unfunded pension liability (434) (315)
Ending balance $ (16,604) $ (27,377)
v3.26.1
REGULATORY MATTERS (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Total risk-based ratio    
Bank actual capital amount $ 130,263 $ 120,892
Bank actual capital ratio 14.04% 13.39%
Minimum capital requirement amount $ 74,241 $ 72,223
Minimum capital requirement ratio 8.00% 8.00%
Minimum to be well capitalized under prompt corrective action provisions amount $ 92,801 $ 90,279
Minimum to be well capitalized under prompt corrective action provisions ratio 10.00% 10.00%
Tier 1 risk-based ratio    
Bank actual capital amount $ 121,679 $ 112,114
Bank actual capital ratio 13.11% 12.42%
Minimum capital requirement amount $ 55,680 $ 54,168
Minimum capital requirement ratio 6.00% 6.00%
Minimum to be well capitalized under prompt corrective action provisions amount $ 74,241 $ 72,223
Minimum to be well capitalized under prompt corrective action provisions ratio 8.00% 8.00%
Common equity tier 1    
Bank actual capital amount $ 121,679 $ 112,114
Bank actual capital ratio 13.11% 12.42%
Minimum capital requirement amount $ 41,760 $ 40,626
Minimum capital requirement ratio 4.50% 4.50%
Minimum to be well capitalized under prompt corrective action provisions amount $ 60,321 $ 58,682
Minimum to be well capitalized under prompt corrective action provisions ratio 6.50% 6.50%
Tier 1 leverage ratio    
Bank actual capital amount $ 121,679 $ 112,114
Bank actual capital ratio 8.73% 8.23%
Minimum capital requirement amount $ 55,752 $ 54,472
Minimum capital requirement ratio 4.00% 4.00%
Minimum to be well capitalized under prompt corrective action provisions amount $ 69,690 $ 68,090
Minimum to be well capitalized under prompt corrective action provisions ratio 5.00% 5.00%
v3.26.1
REGULATORY MATTERS (Details Narrative)
12 Months Ended
Dec. 31, 2025
REGULATORY MATTERS  
Description of federal banking agencies jointly bank holding companies that have less than $10 billion in consolidated assets can elect to be subject to a 9% leverage ratio applied using less complex leverage calculations (commonly referred to as the community bank leverage ratio or “CBLR”)
Description of conservation buffers Under the Basel III rules, the Company must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The capital conservation buffer requirement is 2.50%. The Company’s capital conservation buffer for 2025 was 6.04% and for 2024 was 5.39%
v3.26.1
FAIR VALUE MEASUREMENTS (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
FAIR VALUE MEASUREMENTS    
Mortgage-backed securities $ 226,311 $ 174,949
Corporate debt securities 23,584 28,175
Total securities available for sale 345,339 327,670
Loans held for sale 3,191 2,283
Interest rate lock commitments 37 18
Forward sales commitments 20 41
Total other assets 3,248 2,342
Assets at Fair Value 348,587 330,012
U.S Treasury securities 14,334 18,614
U.S. Government agencies 55,152 67,725
Municipal securities 25,958 38,207
Fair Value Inputs Level 1 [Member]    
FAIR VALUE MEASUREMENTS    
Mortgage-backed securities 0 0
Corporate debt securities 0 0
Total securities available for sale 0 0
Loans held for sale 0 0
Interest rate lock commitments 0 0
Forward sales commitments 0 0
Total other assets 0 0
Assets at Fair Value 0 0
U.S Treasury securities 0 0
U.S. Government agencies 0 0
Municipal securities 0 0
Fair Value Inputs Level 2 [Member]    
FAIR VALUE MEASUREMENTS    
Mortgage-backed securities 226,311 174,949
Corporate debt securities 4,549 4,512
Total securities available for sale 326,304 304,007
Loans held for sale 3,191 2,283
Interest rate lock commitments 37 18
Forward sales commitments 20 41
Total other assets 3,248 2,342
Assets at Fair Value 329,552 306,349
U.S Treasury securities 14,334 18,614
U.S. Government agencies 55,152 67,725
Municipal securities 25,958 38,207
Fair Value Inputs Level 3 [Member]    
FAIR VALUE MEASUREMENTS    
Mortgage-backed securities 0 0
Corporate debt securities 19,035 23,663
Total securities available for sale 19,035 23,663
Loans held for sale 0 0
Interest rate lock commitments 0 0
Forward sales commitments 0 0
Total other assets 0 0
Assets at Fair Value 19,035 23,663
U.S Treasury securities 0 0
U.S. Government agencies 0 0
Municipal securities $ 0 $ 0
v3.26.1
FAIR VALUE MEASUREMENTS (Details 1)
$ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
FAIR VALUE MEASUREMENTS  
Balance as of December 31, 2024 $ 23,663
Called security available for sale 4,900
Fair value adjustments 272
Balance as of December 31, 2025 $ 19,035
v3.26.1
FAIR VALUE MEASUREMENTS (Details 2) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
FAIR VALUE MEASUREMENTS    
Collateral-dependent loans $ 3,790 $ 4,806
OREO   77
Fair Value Inputs Level 1 [Member]    
FAIR VALUE MEASUREMENTS    
Collateral-dependent loans 0 0
OREO   0
Fair Value Inputs Level 2 [Member]    
FAIR VALUE MEASUREMENTS    
Collateral-dependent loans 0 0
OREO   0
Fair Value Inputs Level 3 [Member]    
FAIR VALUE MEASUREMENTS    
Collateral-dependent loans $ 3,790 4,806
OREO   $ 77
v3.26.1
FAIR VALUE MEASUREMENTS (Details 3) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
OREO   $ 77
Fair Value Inputs Level 3 [Member]    
Collateral Dependent Loans $ 3,790 4,806
OREO   $ 77
Fair Value Inputs Level 3 [Member] | Bottom [Member]    
OREO Discount rate   33.26%
Collateral dependent loans Selling costs 100.00% 34.26%
Fair Value Inputs Level 3 [Member] | Top [Member]    
Collateral dependent loans Selling costs 36.17%  
v3.26.1
FAIR VALUE MEASUREMENTS (Details 4) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Cash and cash equivalents $ 68,853 $ 56,961
Securities available for sale 345,339 327,670
Other investments 2,254 2,869
Loans held for sale 3,191 2,283
Loans held for investment, net 871,151 808,812
Interest receivable 5,118 4,939
Bank owned life insurance 24,395 23,607
Interest rate lock commitments 37 18
Forward sales commitments 20 41
Noninterest-bearing demand deposits 279,398 260,301
Interest checking deposits 148,624 138,919
Savings deposits 591,777 497,577
Time deposits 42,100 57,600
Time deposits 225,156 297,920
Long-term debt 10,085 6,917
Interest payable 1,361 1,900
Carrying Amount [Member]    
Cash and cash equivalents 68,853 56,961
Securities available for sale 345,339 327,620
Other investments 2,254 2,869
Loans held for sale 3,191 2,283
Loans held for investment, net 878,435 831,820
Interest receivable 5,118 4,939
Bank owned life insurance 24,395 23,607
Interest rate lock commitments 37 18
Forward sales commitments 20 41
Noninterest-bearing demand deposits 279,398 260,301
Interest checking deposits 148,624 138,919
Savings deposits 591,777 497,577
Time deposits 225,413 298,308
Long-term debt 9,917 6,975
Interest payable 1,361 1,900
Fair Value Inputs Level 1 [Member]    
Cash and cash equivalents 68,853 56,961
Securities available for sale 0 0
Other investments 0 0
Loans held for sale 0 0
Loans held for investment, net 0 0
Interest receivable 0 0
Bank owned life insurance 0 0
Interest rate lock commitments 0 0
Forward sales commitments 0 0
Noninterest-bearing demand deposits 279,398 260,301
Interest checking deposits 0 0
Savings deposits 0 0
Time deposits 0 0
Long-term debt 0 0
Interest payable 0 0
Fair Value Inputs Level 2 [Member]    
Cash and cash equivalents 0 0
Securities available for sale 326,304 304,007
Other investments 0 0
Loans held for sale 3,191 2,283
Loans held for investment, net 0 0
Interest receivable 5,118 4,939
Bank owned life insurance 24,395 23,607
Interest rate lock commitments 37 18
Forward sales commitments 20 41
Noninterest-bearing demand deposits 0 0
Savings deposits 591,777 497,577
Time deposits 225,156 297,920
Long-term debt 0 0
Interest payable 1,361 1,900
Interest checking deposits 148,624 138,919
Fair Value Inputs Level 3 [Member]    
Cash and cash equivalents 0 0
Securities available for sale 19,035 23,663
Other investments 2,254 2,869
Loans held for sale 0 0
Loans held for investment, net 871,151 808,812
Interest receivable 0 0
Bank owned life insurance 0 0
Interest rate lock commitments 0 0
Forward sales commitments 0 0
Savings deposits 0 0
Time deposits 0 0
Long-term debt 10,085 6,917
Interest payable 0 0
Interest checking deposits 0 0
Noninterest-bearing demand $ 0 $ 0
v3.26.1
EMPLOYEE BENEFITS (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Change in Benefit Obligation    
Benefit obligation, beginning $ 3,377 $ 7,070
Service cost 0 0
Interest cost 56 317
Actuarial loss 0 (264)
Benefits paid (4,039) (3,467)
Decrease in Obligation due to Curtailment 0 0
Settlement (gain) 606 (279)
Benefit obligation, ending 0 3,377
Change in Plan Assets    
Fair value of plan assets, beginning 4,093 7,502
Actual (loss) return on plan assets (43) 58
Benefits paid (4,039) (3,467)
Fair value of plan assets, ending 11 4,093
Funded status at the end of the year $ 11 $ 716
v3.26.1
EMPLOYEE BENEFITS (Details 1) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Amount recognized in the Consolidated Balance Sheet    
Prepaid benefit cost $ 0 $ 156
Over funded (unfunded) pension benefit obligation under ASC 325-960 11 560
Deferred taxes 119 84
Amount recognized in accumulated other comprehensive income (loss)    
Net (gain) (11) (560)
Prior service cost 0 0
Amount recognized (11) (560)
Deferred taxes 3 118
Amount recognized in accumulated comprehensive (loss) (8) (442)
Accrued benefit detail    
Benefit obligation 0 (3,377)
Fair value of assets 11 4,093
Unrecognized net actuarial loss (11) (560)
Accrued benefits 0 156
Components of net periodic benefit cost Comprehensive income (loss)    
Service cost 0 0
Interest cost 56 317
Expected return on plan assets 20 391
Recognized net gain due to settlement 0 589
Recognized net actuarial loss 120 (19)
Net periodic benefit cost 156 (682)
Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss)    
Net gain 549 399
Amortization of prior service cost 0 0
Total recognized in other comprehensive income 549 399
Total recognized in net periodic benefit cost and other 704 (283)
Additional disclosure information    
Accumulated benefit obligation 0 3,377
Vested benefit obligation $ 0 $ 3,377
Discount rate used for net pension cost   4.75%
Discount rate used for first five years   4.17%
Discount rate used for five years to twenty years   4.76%
Discount rate used for After Twenty Years   5.25%
Discount rate used for Retiree Annuities   4.50%
Expected return on plan assets 1.00% 5.50%
v3.26.1
EMPLOYEE BENEFITS (Details 2)
shares in Thousands
12 Months Ended
Dec. 31, 2025
$ / shares
shares
EMPLOYEE BENEFITS  
Nonvested at December 31, 2023 | shares 49,056
Granted | shares 37,692
Vested | shares (15,521)
Forfeited | shares (2,931)
Nonvested at December 31, 2024 | shares 68,296
Date Fair Value Per Share, Nonvested at December 31, 2024 | $ / shares $ 20.27
Date Fair Value Per Share, Granted | $ / shares 19.31
Date Fair Value Per Share, Vested | $ / shares 21.65
Date Fair Value Per Share, Forfeited | $ / shares 18.87
Date Fair Value Per Share, Nonvested at December 31, 2024 | $ / shares $ 19.49
v3.26.1
EMPLOYEE BENEFITS (Details Narrative) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Contributions under employee benefit plan - 401K Plan $ 383 $ 437
Accrued liability $ 4,400 $ 3,600
Allocation pension plan, percentage equity 100.00% 100.00%
Unrecognized compensation cost $ 420 $ 226
Common stock shares authorized 200,000  
Fair value shares, amount $ 728  
Stock shares 37,692,000  
Shares held by ESOP 143,554,000 168,459,000
Description of employee benefit plan - 401(K) Plan The Company sponsors a 401(k) savings plan under which eligible employees may choose to save up to 20 percent of their salary on a pretax basis, subject to certain IRS limits. Under the Federal Safe Harbor rules employees are automatically enrolled at 3% (this increases by 1% per year up to 6%) of their salary unless elected otherwise. The Company matches one hundred percent of the first 1% contributed by the employee and fifty percent from 2% to 6% of employee contributions. Vesting in the contributions made by the Company is 100% after two years of service  
ESOP contributions $ 920 $ 257
Restricted Stock [Member]    
Allocation pension plan, percentage equity 25.00%  
Unrecognized compensation cost $ 962 740
Deferred Compensation Plan    
Contributions to employee benefit plan - deferred compensation plan 206 227
BOLI [Member]    
Accrued liability $ 658 $ 735
v3.26.1
INCOME TAXES (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
INCOME TAX    
Current expense $ 2,121 $ 931
Deferred benefit (373) (293)
Total income tax expense $ 1,748 $ 638
v3.26.1
INCOME TAXES (Details 1) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Deferred Tax Assets:    
Allowance for credit losses $ 1,645 $ 1,707
Allowance for unfunded commitments 165 136
Nonqualified deferred compensation obligations 929 812
Lease Liability 184 124
Pass-through entities 659 526
Net unrealized loss on securities available for sale 4,416 7,393
Other 566 235
Total deferred tax assets 8,564 10,933
Deferred Tax Liabilities:    
Depreciation 575 592
Goodwill 601 594
Right of Use Asset 176 117
Other investments 219 44
Other 14 121
Total deferred tax liabilities 1,585 1,468
Net deferred tax assets $ 6,979 $ 9,465
v3.26.1
INCOME TAXES (Details 2) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
INCOME TAX    
Tax expense at federal statutory rates $ 2,725 $ 1,664
Tax credits Low-income housing (740)  
Appreciation in cash surrender value of life insurance $ (182)  
Tax expense at federal statutory rates in percent 21.00%  
Tax credits Low-income housing in percent (5.70%)  
Appreciation in cash surrender value of life insurance in percent (1.40%)  
Increases (decreases) in taxes resulting from:    
Tax-exempt income   (191)
LIH and historic credits   (775)
Other $ (55) (60)
Other in percent (0.40%)  
Total Income Tax Expense $ 1,748 $ 638
Total Income Tax Expense in percent (13.50%)  
v3.26.1
INCOME TAXES (Details Narrative)
$ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
INCOME TAX  
Income tax paid to fedral tax authorities $ 1,150
v3.26.1
RELATED PARTY TRANSACTIONS (Details Narrative) - Director And Officer [Member] - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Loan amount $ 18.4 $ 20.6
Repayment of loan amount 6.2 4.0
Additional loan amount 4.0 3.8
Net decrease due to changes in related parties   1.4
Deposits from related parties $ 7.6 $ 8.4
v3.26.1
PARENT COMPANY FINANCIAL INFORMATION (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Cash and cash equivalents $ 68,853 $ 56,961
Other assets 14,482 17,046
Total Assets 1,373,757 1,302,011
Other liabilities 13,840 13,793
Total liabilities 1,268,969 1,215,873
Total Liabilities and Stockholders' Equity 1,373,757 1,302,011
Parent Company [Member]    
Cash and cash equivalents 4,909 3,043
Investment in subsidiaries 108,394 88,074
Other assets 1,733 2,174
Total Assets 115,036 93,291
Long-term borrowings 9,917 6,975
Other liabilities 331 178
Total liabilities 10,248 7,153
Total Stockholders' Equity 104,788 86,138
Total Liabilities and Stockholders' Equity $ 115,036 $ 93,291
v3.26.1
PARENT COMPANY FINANCIAL INFORMATION (Details 1) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Interest expense $ 26,224 $ 30,551
Net Income 11,229 7,285
Parent Company [Member]    
Dividends received from subsidiaries 4,096 5,151
Other operating income 76 98
Total income 4,172 5,249
Interest expense 597 462
Other operating expenses 48 42
Total expenses 645 504
Net (loss) income before income taxes and equity in undistributed net income from subsidiaries 3,527 4,745
Income tax benefit (156) (49)
Equity in undistributed net income from subsidiaries (7,546) (2,491)
Net Income $ 11,229 $ 7,285
v3.26.1
PARENT COMPANY FINANCIAL INFORMATION (Details 2) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Net Income $ 11,229 $ 7,285
Decrease (increase) in other assets (2,507) 1,295
Unrecognized compensation cost 420 226
Net cash provided by operating activities 16,503 7,133
Proceeds from issuance of common stock 147 120
Purchases of common stock (402) 0
Net cash used in financing activities 49,248 (1,467)
Parent Company [Member]    
Net Income 11,229 7,285
Equity in undistributed net income of subsidiaries (7,546) (2,491)
Amortization of debt issuance costs 29 43
Decrease (increase) in other assets 441 (411)
Decrease in other liabilities (1,848) (54)
Unrecognized compensation cost 420 226
Net cash provided by operating activities 2,725 4,598
Proceeds from the sale of common stock 176 194
Proceeds from issuance of common stock 147 120
Purchases of common stock (402) 0
Issuance of subordinated notes 9,913 0
Redemption of subordinated notes (7,000) 0
Dividends paid in cash (3,693) (3,650)
Net cash used in financing activities (859) (3,336)
Decrease in cash and cash equivalents 1,866 1,262
Cash and Cash Equivalents, Beginning of Year 3,043 1,781
Cash and Cash Equivalents, End of Year $ 4,909 $ 3,043