UNITED BANCORP INC /OH/, 10-Q filed on 5/15/2018
Quarterly Report
v3.8.0.1
Document And Entity Information - shares
3 Months Ended
Mar. 31, 2018
May 02, 2018
Document Information [Line Items]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Mar. 31, 2018  
Document Fiscal Year Focus 2018  
Document Fiscal Period Focus Q1  
Entity Registrant Name UNITED BANCORP INC /OH/  
Entity Central Index Key 0000731653  
Current Fiscal Year End Date --12-31  
Entity Filer Category Smaller Reporting Company  
Trading Symbol UBCP  
Entity Common Stock, Shares Outstanding   5,560,304
v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Assets    
Cash and due from banks $ 4,388 $ 4,662
Interest-bearing demand deposits 10,383 9,653
Cash and cash equivalents 14,771 14,315
Available-for-sale securities 71,065 44,959
Loans, net of allowance for loan losses of $2,125 and $2,122 at March 31, 2018 and December 31, 2017, respectively 368,360 366,467
Premises and equipment 11,914 11,740
Federal Home Loan Bank stock 4,164 4,164
Foreclosed assets held for sale, net 385 397
Accrued interest receivable 1,068 993
Deferred income taxes 271 349
Bank-owned life insurance 12,191 12,114
Other assets 4,188 3,834
Total assets 488,377 459,332
Deposits    
Demand 249,964 237,980
Savings 84,475 82,169
Time 69,625 65,817
Total deposits 404,064 385,966
Securities sold under repurchase agreements 15,583 11,085
Federal Home Loan Bank advances 8,195 10,022
Subordinated debentures 4,124 4,124
Interest payable and other liabilities 12,137 4,240
Total liabilities 444,103 415,437
Stockholders’ Equity    
Preferred stock, no par value, authorized 2,000,000 shares; no shares issued 0 0
Common stock, $1 par value; authorized 10,000,000 shares; issued 5,560,304 shares at March 31, 2018, and 5,435,304 shares at December 31, 2017; outstanding - 5,385,635 and 5,244,105 shares at March 31, 2018 and December 31, 2017, respectively 5,560 5,435
Additional paid-in capital 17,819 18,020
Retained earnings 23,735 23,260
Stock held by deferred compensation plan; 168,928 and 185,355 shares at March 31, 2018 and December 31, 2017 (1,543) (1,671)
Unearned ESOP compensation (614) (683)
Accumulated other comprehensive loss (627) (420)
Treasury stock, at cost 5,744 shares at March 31, 2018 and December 31, 2017 (46) (46)
Total stockholders’ equity 44,274 43,895
Total liabilities and stockholders’ equity $ 488,377 $ 459,332
v3.8.0.1
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Loans, allowance for loan losses $ 2,125 $ 2,122
Preferred stock, no par value $ 0 $ 0
Preferred stock, authorized 2,000,000 2,000,000
Preferred stock, shares issued 0 0
Common stock, par value $ 1 $ 1
Common stock, authorized 10,000,000 10,000,000
Common stock, issued 5,560,304 5,435,304
Common Stock, Shares, Outstanding 5,385,635 5,244,105
Stock held by deferred compensation plan, shares 168,928 185,355
Treasury stock, shares 5,744 5,744
v3.8.0.1
Condensed Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Interest and Dividend Income    
Loans, including fees $ 4,331 $ 4,017
Securities    
Taxable 174 103
Non-taxable 32 6
Federal funds sold 27 11
Dividends on Federal Home Loan Bank and other stock 61 47
Total interest and dividend income 4,625 4,184
Interest Expense    
Deposits 457 229
Deposits    
Borrowings 66 209
Total interest expense 523 438
Net Interest Income 4,102 3,746
Provision for Loan Losses 57 25
Net Interest Income After Provision for Loan Losses 4,045 3,721
Noninterest Income    
Service charges on deposit accounts 631 597
Realized gains on sales of loans 14 15
Other income 235 220
Total noninterest income 880 832
Noninterest Expense    
Salaries and employee benefits 1,832 1,768
Occupancy and equipment 540 523
Loss on sale of foreclosed assets 13 0
Professional services 192 201
FDIC insurance 49 44
Insurance 103 67
Franchise and other taxes 96 84
Advertising 137 109
Stationery and office supplies 36 36
Other expenses 581 502
Total noninterest expense 3,579 3,334
Income Before Federal Income Taxes 1,346 1,219
Provision for Federal Income Taxes 198 369
Net Income $ 1,148 $ 850
Basic Earnings Per Share $ 0.22 $ 0.17
Diluted Earnings Per Share 0.22 0.17
Dividends Per Share $ 0.13 $ 0.11
v3.8.0.1
Condensed Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Net Income $ 1,148 $ 850
Other comprehensive income, net of related tax effects    
Unrealized holding (loss) gain on securities during the period, net of (benefits) taxes of ($44) and $82 in 2018 and 2017, respectively (170) 155
Comprehensive Income $ 978 $ 1,005
v3.8.0.1
Condensed Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Unrealized holding (losses) gains on securities during the period, net of taxes (benefits) $ (44) $ 82
v3.8.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating Activities    
Net income $ 1,148 $ 850
Items not requiring (providing) cash    
Depreciation and amortization 238 223
Premium amortization on securities 3 0
Provision for loan losses 57 25
Gain on sale of loans (14) (15)
Increase in value of bank-owned life insurance (77) (80)
Amortization of mortgage servicing rights 2 2
Originations of loans held for sale (1,208) (653)
Proceeds from sale of loans held for sale 1,222 668
Loss on sale of foreclosed assets 13 0
Expense related to share-based compensation plans and ESOP 122 70
Net change in accrued interest receivable and other assets (75) (36)
Net change in accrued expenses and other liabilities (567) (936)
Net cash provided by operating activities 864 118
Investing Activities    
Purchases (18,107) 0
Securities available for sale:    
Proceeds from maturity of held-to-maturity securities 0 999
Net change in loans (1,936) 1,947
Proceeds from sale of foreclosed and fixed assets 0 9
Securities held to maturity:    
Purchases of premises and equipment (413) (280)
Net cash provided by (used in) investing activities (20,456) 2,675
Financing Activities    
Net change in deposits 18,097 21,008
Net change in securities sold under repurchase agreements 4,498 6,175
Repayment of Federal Home Loan Bank advances (1,827) (24,538)
Cash dividends paid (721) (596)
Net cash provided by financing activities 20,048 2,049
Increase in Cash and Cash Equivalents 456 4,842
Cash and Cash Equivalents, Beginning of Period 14,315 11,541
Cash and Cash Equivalents, End of Period 14,771 16,383
Supplemental Cash Flows Information    
Interest paid on deposits and borrowings $ 517 $ 449
v3.8.0.1
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2018
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies
Note 1: Summary of Significant Accounting Policies
 
These interim financial statements are prepared without audit and reflect all adjustments which, in the opinion of management, are necessary to present fairly the financial position of United Bancorp, Inc. (“Company”) at March 31, 2018, and its results of operations and cash flows for the interim periods presented. All such adjustments are normal and recurring in nature. The accompanying condensed consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and, therefore, do not purport to contain all the necessary financial disclosures required by accounting principles generally accepted in the United States of America that might otherwise be necessary in the circumstances and should be read in conjunction with the Company’s consolidated financial statements and related notes for the year ended December 31, 2017 included in its Annual Report on Form 10-K. Reference is made to the accounting policies of the Company described in the Notes to the Consolidated Financial Statements contained in its Annual Report on Form 10-K. The results of operations for the three months ended March 31, 2018, are not necessarily indicative of the results to be expected for the full year. The condensed consolidated balance sheet of the Company as of December 31, 2017 has been derived from the audited consolidated balance sheet of the Company as of that date.
 
Principles of Consolidation
 
The consolidated financial statements include the accounts of United Bancorp, Inc. (“United” or “the Company”) and its wholly-owned subsidiary, Unified Bank of Martins Ferry, Ohio (“the Bank”). All intercompany transactions and balances have been eliminated in consolidation.
 
Nature of Operations
 
The Company’s revenues, operating income and assets are almost exclusively derived from banking. Accordingly, all of the Company’s banking operations are considered by management to be aggregated in one reportable operating segment. Customers are mainly located in Athens, Belmont, Carroll, Fairfield, Harrison, Jefferson and Tuscarawas Counties and the surrounding localities in northeastern, east-central and southeastern Ohio and include a wide range of individuals, businesses and other organizations. Unified Bank conducts its business through its main office in Martins Ferry, Ohio and branches in Amesville, Bridgeport, Colerain, Dellroy, Dillonvale, Dover, Glouster, Jewett, Lancaster Downtown, Lancaster East, Nelsonville, New Philadelphia, St. Clairsville East, St. Clairsville West, Sherrodsville, Strasburg and Tiltonsville, Ohio. The Bank also operates a Loan Production Office in Wheeling, West Virginia.
 
The Company’s primary deposit products are checking, savings and term certificate accounts and its primary lending products are residential mortgage, commercial and installment loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets and real estate. Commercial loans are expected to be repaid from cash flow from operations of businesses. Real estate loans are secured by both residential and commercial real estate. Net interest income is affected by the relative amount of interest-earning assets and interest-bearing liabilities and the interest received or paid on these balances. The level of interest rates paid or received by the Company can be significantly influenced by a number of environmental factors, such as governmental monetary and fiscal policies, that are outside of management’s control.
 
Revenue Recognition
 
Accounting Standards Codification ("ASC") 606, Revenue from Contracts with Customers ("ASC 606"), establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity's contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied. 
 
The majority of our revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as our loans, investment securities, as well as revenue related to our mortgage banking activities, as these activities are subject to other GAAP discussed elsewhere within our disclosures.
 
Descriptions of our revenue-generating activities that are within the scope of ASC 606, which are presented in our income statements as components of non-interest income are as follows:
 
Service charges on deposit accounts - these represent general service fees for monthly account maintenance and activity- or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when our performance obligation is completed which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). Payment for such performance obligations are generally received at the time the performance obligations are satisfied.
 
Use of Estimates
 
To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided and future results could differ. The allowance for loan losses and fair values of financial instruments are particularly subject to change.
 
Loans
 
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoffs are reported at their outstanding principal balances adjusted for unearned income, charge-offs, the allowance for loan losses, any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.
 
For loans amortized at cost, interest income is accrued based on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, as well as premiums and discounts, are deferred and amortized as a level yield adjustment over the respective term of the loan.
 
For all loan classes, the accrual of interest is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past due status is based on contractual terms of the loan. For all loan classes, the entire balance of the loan is considered past due if the minimum payment contractually required to be paid is not received by the contractual due date. For all loan classes, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.
 
Management’s general practice is to proactively charge down loans individually evaluated for impairment to the fair value of the underlying collateral. Consistent with regulatory guidance, charge-offs on all loan segments are taken when specific loans, or portions thereof, are considered uncollectible. The Company’s policy is to promptly charge these loans off in the period the uncollectible loss is reasonably determined.
 
For all loan portfolio segments except residential and consumer loans, the Company promptly charges-off loans, or portions thereof, when available information confirms that specific loans are uncollectible based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For impaired loans that are considered to be solely collateral dependent, a partial charge-off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral.
 
The Company charges-off residential and consumer loans when the Company reasonably determines the amount of the loss. The Company adheres to timeframes established by applicable regulatory guidance which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value less costs to sell when the loan is 120 days past due, charge-off of unsecured open-end loans when the loan is 120 days past due, and charge down to the net realizable value when other secured loans are 120 days past due. Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.
 
For all classes, all interest accrued but not collected for loans that are placed on nonaccrual or charged off are reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.
 
When cash payments are received on impaired loans in each loan class, the Company records the payment as interest income unless collection of the remaining recorded principal amount is doubtful, at which time payments are used to reduce the principal balance of the loan. Troubled debt restructured loans recognize interest income on an accrual basis at the renegotiated rate if the loan is in compliance with the modified terms, no principal reduction has been granted and the loan has demonstrated the ability to perform in accordance with the renegotiated terms for a period of at least six months.
 
Allowance for Loan Losses
 
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
 
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
 
The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-impaired loans and is based on historical charge-off experience by segment. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the prior five years. Management believes the five year historical loss experience methodology is appropriate in the current economic environment. Other adjustments (qualitative/environmental considerations) for each segment may be added to the allowance for each loan segment after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.
 
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due based on the loan’s current payment status and the borrower’s financial condition including available sources of cash flows. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for non-homogenous type loans such as commercial, non-owner residential and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. For impaired loans where the Company utilizes the discounted cash flows to determine the level of impairment, the Company includes the entire change in the present value of cash flows as bad debt expense.
 
The fair values of collateral dependent impaired loans are based on independent appraisals of the collateral. In general, the Company acquires an updated appraisal upon identification of impairment and annually thereafter for commercial, commercial real estate and multi-family loans. If the most recent appraisal is over a year old, and a new appraisal is not performed, due to lack of comparable values or other reasons, the existing appraisal is utilized and discounted generally 10% -35% based on the age of the appraisal, condition of the subject property, and overall economic conditions. After determining the collateral value as described, the fair value is calculated based on the determined collateral value less selling expenses. The potential for outdated appraisal values is considered in our determination of the allowance for loan losses through our analysis of various trends and conditions including the local economy, trends in charge-offs and delinquencies, etc. and the related qualitative adjustments assigned by the Company.
 
Segments of loans with similar risk characteristics are collectively evaluated for impairment based on the segment’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.
 
In the course of working with borrowers, the Company may choose to restructure the contractual terms of certain loans. In this scenario, the Company attempts to work-out an alternative payment schedule with the borrower in order to optimize collectability of the loan. Any loans that are modified are reviewed by the Company to identify if a troubled debt restructuring (“TDR”) has occurred, which is when, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status and the restructuring of the loan may include the transfer of assets from the borrower to satisfy the debt, a modification of loan terms, or a combination of the two. If such efforts by the Company do not result in a satisfactory arrangement, the loan is referred to legal counsel, at which time foreclosure proceedings are initiated. At any time prior to a sale of the property at foreclosure, the Company may terminate foreclosure proceedings if the borrower is able to work-out a satisfactory payment plan.
 
It is the Company’s policy to have any restructured loans which are on nonaccrual status prior to being restructured remain on nonaccrual status until six months of satisfactory borrower performance at which time management would consider its return to accrual status. If a loan was accruing at the time of restructuring, the Company reviews the loan to determine if it is appropriate to continue the accrual of interest on the restructured loan.
 
With regard to determination of the amount of the allowance for credit losses, trouble debt restructured loans are considered to be impaired. As a result, the determination of the amount of impaired loans for each portfolio segment within troubled debt restructurings is the same as detailed previously.
 
Earnings Per Share
 
Basic earnings per share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during each period. Diluted earnings per share reflects additional potential common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate to outstanding stock options and restricted stock awards and are determined using the treasury stock method.
 
Treasury stock shares, deferred compensation shares and unearned ESOP shares are not deemed outstanding for earnings per share calculations.
 
 
 
Three months ended
March 31,
 
 
 
2018
 
2017
 
 
 
 
 
 
 
 
 
 
 
(In thousands, except share and per share data)
 
Basic
 
 
 
 
 
 
 
Net income
 
$
1,148
 
$
850
 
Dividends on non-vested restricted stock
 
 
(26)
 
 
(9)
 
Net earnings allocated to stockholders
 
$
1,122
 
$
841
 
Weighted average common shares outstanding
 
 
4,987,108
 
 
4,930,956
 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
$
0.22
 
$
0.17
 
 
 
 
 
 
 
 
 
Diluted
 
 
 
 
 
 
 
Net earnings allocated to stockholders
 
$
1,122
 
$
841
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding for basic earnings per common share
 
 
4,987,108
 
 
4,930,956
 
 
 
 
 
 
 
 
 
Add: Dilutive effects of assumed exercise of restricted stock
 
 
185,478
 
 
120,269
 
 
 
 
 
 
 
 
 
Average shares and dilutive potential common shares
 
 
5,172,586
 
 
5,051,225
 
 
 
 
 
 
 
 
 
Diluted earnings per common share
 
$
0.22
 
$
0.17
 
 
Income Taxes
 
The Company is subject to income taxes in the U.S. federal jurisdiction, as well as various state jurisdictions. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply. With few exceptions, the Company is no longer subject to U.S. federal, state and local income tax examinations by tax authorities for the years before 2014.
 
Recently Adopted Accounting Pronouncements
 
ASU No. 2018-02 was issued in February 2018 to provide guidance to allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Act. Consequently, the amendments eliminate the stranded tax effects resulting from the Tax Act and will improve usefulness of information reported to financial statement users. The amendments in this ASU will also require certain disclosures about stranded tax effects and is effective for fiscal years beginning after December 31, 2018. The Company early adopted ASU 2018-02 effective January 1, 2018 and reclassified approximately $48,000 in stranded tax effects in the adoption using the specific identification method.
  
ASU No. 2017-09 was issued in May 2017 and provides guidance about which changes to the terms or condition of a share-based payment award require and entity to apply modification accounting in Topic 718. The amendments in this Update are effective for all entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The Company has adopted ASU 2017-09 on January 1, 2018 and it did not have a significant impact on its accounting and disclosures.
  
ASU No. 2017-07 was issued in March 2017 and applies to all employers that offer to their employees defined benefit pension plans, other postretirement benefit plans, or other types of benefits accounted for under Topic 715. The amendments in this update require that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost, as defined, are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. If a separate line item or items are not used, the line item or items used in the income statement to present the other components of net benefit cost must be disclosed. The amendments in ASU No. 2017-07 are effective for public business entities for annual periods beginning after December 15, 2017, including interim periods within those annual periods. The amendments in this update are to be applied retrospectively for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the income statement. The Company has adopted ASU 2017-07 on January 1, 2018 and it did not have a significant impact on its accounting and disclosures.
 
In August 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-15 "Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments." ASU 2016-15 provides cash flow statement classification guidance for certain transactions including how the predominance principle should be applied when cash receipts and cash payments have aspects of more than one class of cash flows. The guidance is effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company has adopted ASU 2016-15 on January 1, 2018 and it did not have a significant impact on its accounting and disclosures. 
 
ASU No. 2016-01 was issued in January 2016 and applies to all entities that hold financial assets or owe financial liabilities. ASU 2016-01 is intended to improve the recognition and measurement of financial instruments by requiring equity investments to be measured at fair value with changes in fair value recognized in net income; requiring public entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; requiring separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements; eliminating the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured and amortized at cost on the balance sheet; and requiring a reporting organization to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instruments specific credit risk when the organization has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. ASU 2016-01 is effective for annual periods and interim periods within those periods, beginning after December 15, 2017. The amendments should be applied by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values (including disclosure requirements) should be applied prospectively to equity instruments that exist as of the date of adoption. The Company is currently evaluating the impact of these amendments, but does not expect them to have a material effect on the Company’s financial position or results of operations since it does not have any equity securities or a valuation allowance. However, the amendments will have an impact on certain items that are disclosed at fair value that are not currently utilizing the exit price notion when measuring fair value. The Company has adopted ASU 2016-01 on January 1, 2018 and it did not have a material effect on its fair value disclosures and other disclosure requirements. For additional information on fair value of assets and liabilities, see Note 16.
 
ASU No. 2016-01, "Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities"
 
In May 2014, the FASB issued ASU No. 2014-09 “Revenue from Contracts with Customers (Topic 606)” (ASU 2014-09). This update to the ASC is the culmination of efforts by the FASB and the International Accounting Standards Board (IASB) to develop a common revenue standard for U.S. GAAP and International Financial Reporting Standards (IFRS). ASU 2014-09 supersedes Topic 605 – Revenue Recognition and most industry-specific guidance. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance in ASU 2014-09 describes a 5-step process entities can apply to achieve the core principle of revenue recognition and requires disclosures sufficient to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers and the significant judgments used in determining that information. Originally, the amendments in ASU 2014-09 were effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period and early application is not allowed. In July 2015, the FASB extended the implementation date to annual reporting periods beginning after December 15, 2017 including interim periods within that reporting period. Transitional guidance is included in the update. Earlier adoption is permitted only as of annual reporting periods beginning after December 31, 2016, including interim periods within that reporting period. The Company’s revenue is comprised of net interest income, which is explicitly excluded from the scope of ASU 2014-09, and non interest income. The Company has adopted ASU 2014-09 on January 1, 2018 and it did not identify any changes in the timing of revenue recognition when considering the amended accounting guidance. The Company included additional disclosures beginning in the first quarter of 2018 as required by the guidance.
 
Recent Accounting Pronouncements
 
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326) - Measurement of Credit Losses on Financial Instruments.” The provisions of ASU 2016-13 were issued to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments that are not accounted for at fair value through net income, including loans held for investment, held-to-maturity debt securities, trade and other receivables, net investment in leases and other commitments to extend credit held by a reporting entity at each reporting date. ASU 2016-13 requires that financial assets measured at amortized cost be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The amendments in ASU 2016-13 eliminate the probable incurred loss recognition in current GAAP and reflect an entity’s current estimate of all expected credit losses. The measurement of expected credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the financial assets. 
 
For purchased financial assets with a more-than-insignificant amount of credit deterioration since origination (“PCD assets”) that are measured at amortized cost, the initial allowance for credit losses is added to the purchase price rather than being reported as a credit loss expense. Subsequent changes in the allowance for credit losses on PCD assets are recognized through the statement of income as a credit loss expense. 
 
Credit losses relating to available-for-sale debt securities will be recorded through an allowance for credit losses rather than as a direct write-down to the security. 
 
ASU 2016-13 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is currently evaluating the impact of these amendments to the Company’s financial position and results of operations and currently does not know or cannot reasonably quantify the impact of the adoption of the amendments as a result of the complexity and extensive changes from the amendments. The Allowance for Loan Losses (ALL) estimate is material to the Company and given the change from an incurred loss model to a methodology that considers the credit loss over the life of the loan, there is the potential for an increase in the ALL at adoption date. The Company is anticipating a significant change in the processes and procedures to calculate the ALL, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. In addition, the current accounting policy and procedures for the other-than-temporary impairment on available-for-sale securities will be replaced with an allowance approach. The Company continues to work with an outside vendor on data collection and reviewing segmentation to ensure it is fully compliant with the amendments at adoption date. For additional information on the allowance for loan losses, see Note 4.
 
On February 25, 2016, the FASB issued ASU 2016-02 “Leases (Topic 842).” ASU 2016-02 is intended to improve financial reporting about leasing transactions. This ASU affects all companies and other organization that lease assets such as real estate, airplanes, and manufacturing equipment.
 
Under the current accounting model, an organization applies a classification test to determine the accounting for the lease arrangement:
 
(a)
Some leases are classified as capital where by the lessee would recognize lease assets and liabilities on the balance sheet.
 
 
(b)
Other leases are classified as operating leases whereby the lessee would not recognize lease assets and liabilities on the balance sheet.
 
Under the new guidance, a lessee will be required to recognize assets and liabilities for leases with lease terms of more than 12 months. Consistent with Generally Accepted Accounting Principles (GAAP), the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease.
 
However, unlike current GAAP—which requires only capital leases to be recognized on the balance sheet—the new ASU will require both types of leases to be recognized on the balance sheet.
 
For public companies, the ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Thus, for a calendar year company, it would be effective January 1, 2019. The impact is not expected to have a material effect on the Company’s financial position or results of operations since the Company does not have a material amount of lease agreements.
v3.8.0.1
Securities
3 Months Ended
Mar. 31, 2018
Trading Securities [Abstract]  
Securities
Note 2: Securities
 
The amortized cost and fair values, together with gross unrealized gains and losses of securities are as follows:
 
 
 
Amortized Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
 
 
 
(In thousands)
 
Available-for-sale Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
 
$
45,250
 
$
 
$
(549)
 
$
44,701
 
State and political subdivisions
 
 
26,319
 
 
51
 
 
(6)
 
 
26,364
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
71,569
 
$
51
 
$
(555)
 
$
71,065
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
 
$
45,249
 
$
 
$
(290)
 
$
44,959
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
45,249
 
$
 
$
(290)
 
$
44,959
 
 
The amortized cost and fair value of available-for-sale securities and held-to-maturity securities at March 31, 2018, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
 
Available-for-sale
 
 
 
Amortized
Cost
 
Fair 
Value
 
 
 
(In thousands)
 
Within one year
 
$
 
$
 
One to five years
 
 
45,250
 
 
44,701
 
Five to ten year
 
 
 
 
 
Due after ten years
 
 
26,319
 
 
26,364
 
 
 
 
 
 
 
 
 
Totals
 
$
71,569
 
$
71,065
 
 
 
The carrying value of securities pledged as collateral, to secure public deposits and for other purposes, was $41.7 million and $42.0 million at March 31, 2018 and December 31, 2017, respectively.
 
Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. The total fair value of these investments at March 31, 2018 was $46.8 million, which represented approximately 66% of the Company’s available-for-sale investment portfolio.
 
Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. The total fair value of these investments at December 31, 2017 was $44.9 million, which represented approximately 100% of the Company’s available-for-sale and held-to-maturity investment portfolio.
 
Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary and are a result on an increase in longer term interest rates.
 
Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.
 
The following tables show the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2017:
 
March 31, 2018
 
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
Description of
Securities
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
 
 
(In thousands)
 
U.S. Government agencies
 
$
12,115
 
$
(135)
 
$
32,586
 
$
(414)
 
$
44,701
 
$
(549)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State and political subdivisions
 
 
 
 
 
 
2,094
 
 
(6)
 
 
2,094
 
 
(6)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
12,115
 
$
(135)
 
$
34,680
 
$
(420)
 
$
46,795
 
$
(555)
 
 
December 31, 2017
 
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
Description of
Securities
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
 
 
(In thousands)
 
U.S. Government agencies
 
$
12,190
 
$
(59)
 
$
32,769
 
$
(231)
 
$
44,959
 
$
(290)
 
 
The unrealized losses on the Company’s investments in U.S. Government agencies were caused primarily by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments. Because the Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2018.
 
There were no sales of investment securities for the three months ended March 31, 2018 and March 31, 2017.
v3.8.0.1
Loans and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2018
Loans and Allowance For Loan Losses [Abstract]  
Loans and Allowance for Loan Losses
Note 3: Loans and Allowance for Loan Losses
 
Categories of loans include:
 
 
 
March 31,
 
December 31,
 
 
 
2018
 
2017
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
Commercial loans
 
$
84,433
 
$
81,327
 
Commercial real estate
 
 
199,334
 
 
198,936
 
Residential real estate
 
 
74,563
 
 
75,853
 
Installment loans
 
 
12,155
 
 
12,473
 
 
 
 
 
 
 
 
 
Total gross loans
 
 
370,485
 
 
368,589
 
 
 
 
 
 
 
 
 
Less allowance for loan losses
 
 
(2,125)
 
 
(2,122)
 
 
 
 
 
 
 
 
 
Total loans
 
$
368,360
 
$
366,467
 
 
The risk characteristics of each loan portfolio segment are as follows:
 
Commercial
 
Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include a personal guarantee. Short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.
 
Commercial Real Estate
 
Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The characteristics of properties securing the Company’s commercial real estate portfolio are diverse, but with geographic location almost entirely in the Company’s market area. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. In general, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate versus nonowner-occupied loans.
 
Residential Real Estate and Consumer
 
Residential real estate and consumer loans consist of two segments - residential mortgage loans and personal loans. For residential mortgage loans that are secured by 1-4 family residences and are generally owner-occupied, the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer personal loans are secured by consumer personal assets, such as automobiles or recreational vehicles. Some consumer personal loans are unsecured, such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas, such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.
 
Allowance for Loan Losses and Recorded Investment in Loans
As of and for the three month period ended March 31, 2018
 
 
 
Commercial
 
Commercial
Real Estate
 
Residential
 
Installment
 
Unallocated
 
Total
 
 
 
(In thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
537
 
$
843
 
$
436
 
$
218
 
$
88
 
$
2,122
 
Provision charged to expense
 
 
(16
 
 
(173)
 
 
9
 
 
239
 
 
(2)
 
 
57
 
Losses charged off
 
 
 
 
 
 
 
 
(69)
 
 
 
 
(50)
 
Recoveries
 
 
1
 
 
1
 
 
1
 
 
12
 
 
 
 
15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, end of period
 
$
522
 
$
671
 
$
446
 
$
400
 
$
86
 
$
2,125
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
 
$
77
 
$
 
$
 
$
 
$
77
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: collectively evaluated for impairment
 
$
522
 
$
594
 
$
446
 
$
400
 
$
86
 
$
2,048
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
9
 
$
612
 
$
 
$
406
 
$
 
$
1,027
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: collectively evaluated for impairment
 
$
84,424
 
$
198,722
 
$
74,563
 
$
11,749
 
$
 
$
369,458
 
 
Allowance for Loan Losses and Recorded Investment in Loans
As of and for the three month period ended March 31, 2017
 
 
 
Commercial
 
Commercial
Real Estate
 
Residential
 
Installment
 
Unallocated
 
Total
 
 
 
(In thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
495
 
$
804
 
$
591
 
$
107
 
$
344
 
$
2,341
 
Provision charged to expense
 
 
3
 
 
(12)
 
 
(13)
 
 
94
 
 
(47)
 
 
25
 
Losses charged off
 
 
 
 
 
 
 
 
(50)
 
 
 
 
(50)
 
Recoveries
 
 
 
 
1
 
 
5
 
 
11
 
 
 
 
17
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, end of period
 
$
498
 
$
793
 
$
583
 
$
162
 
$
297
 
$
2,333
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
16
 
$
95
 
$
 
$
57
 
$
 
$
168
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: collectively evaluated for impairment
 
$
482
 
$
698
 
$
583
 
$
105
 
$
297
 
$
2,165
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
341
 
$
985
 
$
 
$
416
 
$
 
$
1,742
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: collectively evaluated for impairment
 
$
72,783
 
$
191,752
 
$
75,145
 
$
13,333
 
$
 
$
353,344
 
 
Allowance for Loan Losses and Recorded Investment in Loans
As of December 31, 2017
 
 
 
Commercial
 
Commercial
Real Estate
 
Residential
 
Installment
 
Unallocated
 
Total
 
 
 
(In thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
 
$
73
 
$
––
 
$
––
 
$
––
 
$
73
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: collectively evaluated for impairment
 
$
537
 
$
770
 
$
436
 
$
218
 
$
88
 
$
2,049
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
83
 
$
619
 
$
––
 
$
306
 
$
––
 
$
1,008
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: collectively evaluated for impairment
 
$
75,205
 
$
195,108
 
$
76,501
 
$
12,567
 
$
––
 
$
359,381
 
The following tables show the portfolio quality indicators.
 
 
 
March 31, 2018
 
Loan Class
 
Commercial
 
Commercial
Real Estate
 
Residential
 
Installment
 
Total
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass Grade
 
$
82,052
 
$
195,512
 
$
74,563
 
$
11,749
 
$
363,876
 
Special Mention
 
 
 
 
2,978
 
 
 
 
 
 
2,978
 
Substandard
 
 
2,381
 
 
844
 
 
 
 
406
 
 
3,631
 
Doubtful
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
84,433
 
$
199,334
 
$
74,563
 
$
12,155
 
$
370,485
 
 
 
 
December 31, 2017
 
Loan Class
 
Commercial
 
Commercial
Real Estate
 
Residential
 
Installment
 
Total
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass Grade
 
$
78,652
 
$
195,063
 
$
75,853
 
$
12,167
 
$
361,735
 
Special Mention
 
 
20
 
 
3,066
 
 
––
 
 
––
 
 
3,086
 
Substandard
 
 
2,655
 
 
807
 
 
––
 
 
306
 
 
3,768
 
Doubtful
 
 
––
 
 
––
 
 
––
 
 
––
 
 
––
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
81,327
 
$
198,936
 
$
75,853
 
$
12,473
 
$
368,589
 
 
To facilitate the monitoring of credit quality within the loan portfolio, and for purposes of analyzing historical loss rates used in the determination of the ALLL, the Company utilizes the following categories of credit grades: pass, special mention, substandard, and doubtful. The four categories, which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to borrowers and updated periodically thereafter. Pass ratings, which are assigned to those borrowers that do not have identified potential or well defined weaknesses and for which there is a high likelihood of orderly repayment, are updated periodically based on the size and credit characteristics of the borrower. All other categories are updated on at least a quarterly basis.
 
The Company assigns a special mention rating to loans that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects for the loan or the Company’s credit position.
 
The Company assigns a substandard rating to loans that are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged. Substandard loans have well defined weaknesses or weaknesses that could jeopardize the orderly repayment of the debt. Loans and leases in this grade also are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies noted are not addressed and corrected.
 
The Company assigns a doubtful rating to loans that have all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors that may work to the advantage of and strengthen the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors may include a proposed merger or acquisition, liquidation proceeding, capital injection, perfecting liens on additional collateral or refinancing plans.
 
The Company evaluates the loan risk grading system definitions and allowance for loan losses methodology on an ongoing basis. No significant changes were made to either during the past year to date period.
 
Loan Portfolio Aging Analysis
As of March 31, 2018
 
 
 
30-59 Days
Past Due
and
Accruing
 
60-89 Days
Past Due
and
Accruing
 
Greater
Than 90
Days and
Accruing
 
Non
Accrual
 
Total Past
Due and
Non Accrual
 
Current
 
Total Loans
Receivable
 
 
 
(In thousands)
 
Commercial
 
$
80
 
$
 
$
 
$
9
 
$
89
 
$
84,344
 
$
84,433
 
Commercial real estate
 
 
466
 
 
 
 
 
 
490
 
 
956
 
 
198,378
 
 
199,334
 
Residential
 
 
1,192
 
 
145
 
 
 
 
876
 
 
2,213
 
 
72,350
 
 
74,563
 
Installment
 
 
116
 
 
 
 
 
 
20
 
 
136
 
 
12,019
 
 
12,155
 
Total
 
$
1,854
 
$
145
 
$
 
$
1,395
 
$
3,394
 
$
367,091
 
$
370,485
 
 
Loan Portfolio Aging Analysis
As of December 31, 2017
 
 
 
30-59 Days
Past Due
and
Accruing
 
60-89 Days
Past Due
and
Accruing
 
Greater
Than 90
Days and
Accruing
 
Non
Accrual
 
Total Past
Due and
Non Accrual
 
Current
 
Total Loans
Receivable
 
 
 
(In thousands)
 
Commercial
 
$
56
 
$
 
$
 
$
83
 
$
139
 
$
81,188
 
$
81,327
 
Commercial real estate
 
 
262
 
 
 
 
––
 
 
500
 
 
762
 
 
198,174
 
 
198,936
 
Residential
 
 
559
 
 
306
 
 
 
 
760
 
 
1,625
 
 
74,228
 
 
75,853
 
Installment
 
 
61
 
 
40
 
 
––
 
 
52
 
 
153
 
 
12,320
 
 
12,473
 
Total
 
$
938
 
$
346
 
$
 
$
1,395
 
$
2,679
 
$
365,910
 
$
368,589
 
 
A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.
 
Impaired Loans
 
 
 
As of
March 31, 2018
 
Three Months Ended
March 31, 2018
 
 
 
Recorded
Balance
 
Unpaid
Principal
Balance
 
Specific
Allowance
 
Average
Investment in
Impaired
Loans
 
Interest
Income
Recognized
 
 
 
(In thousands)
 
Loans without a specific valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
9
 
$
9
 
$
 
$
10
 
$
 
Commercial real estate
 
 
203
 
 
203
 
 
 
 
624
 
 
4
 
Residential
 
 
 
 
 
 
 
 
 
 
 
Installment
 
 
406
 
 
406
 
 
 
 
406
 
 
1
 
 
 
 
618
 
 
618
 
 
 
 
1,040
 
 
5
 
Loans with a specific valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
409
 
 
409
 
 
77
 
 
422
 
 
 
Residential
 
 
 
 
 
 
 
 
 
 
 
Installment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
409
 
 
409
 
 
77
 
 
422
 
 
 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
9
 
$
9
 
$
 
$
10
 
$
 
Commercial real estate
 
$
612
 
$
612
 
$
77
 
$
1,046
 
$
4
 
Residential
 
$
 
$
 
$
 
$
 
$
 
Installment
 
$
406
 
$
406
 
$
 
$
406
 
$
1
 
 
Impaired Loans
 
 
 
As of
December 31, 2017
 
Three Months Ended
March 31, 2017
 
 
 
Recorded
Balance
 
Unpaid
Principal
Balance
 
Specific
Allowance
 
Average
Investment in
Impaired
Loans
 
Interest
Income
Recognized
 
 
 
(In thousands)
 
Loans without a specific valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
83
 
$
83
 
$
––
 
$
86
 
$
1
 
Commercial real estate
 
 
209
 
 
317
 
 
––
 
 
986
 
 
2
 
Residential
 
 
 
 
 
 
 
 
 
 
 
Installment
 
 
306
 
 
306
 
 
 
 
325
 
 
 
 
 
 
598
 
 
598
 
 
 
 
1,397
 
 
3
 
Loans with a specific valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
259
 
 
3
 
Commercial real estate
 
 
410
 
 
410
 
 
73
 
 
564
 
 
6
 
Residential
 
 
 
 
 
 
 
 
 
 
 
Installment
 
 
 
 
 
 
 
 
91
 
 
 
 
 
 
410
 
 
410
 
 
73
 
 
914
 
 
9
 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
83
 
$
83
 
$
 
$
345
 
$
4
 
Commercial real estate
 
$
619
 
$
619
 
$
73
 
$
1,550
 
$
8
 
Residential
 
$
 
$
 
$
 
$
 
$
 
Installment
 
$
306
 
$
306
 
$
 
$
416
 
$
 
 
Interest income recognized on a cash basis was not materiality different than interest income recognized.
 
For the TDRs noted in the tables below, the Company extended the maturity dates and granted interest rate concessions as part of each of those loan restructurings. The loans included in the tables are considered impaired and specific loss calculations are performed on the individual loans. In conjunction with the restructuring there were no amounts charged-off.
 
 
 
Three Months ended March 31, 2018
 
 
 
Number of
Contracts
 
Pre- Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
$
 
$
 
Commercial real estate
 
 
 
 
 
 
 
Residential
 
 
 
 
 
 
 
Installment
 
 
 
 
 
 
 
 
 
 
Three Months ended March 31, 2018
 
 
 
Interest
Only
 
Term
 
Combination
 
Total 
Modification
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
 
$
 
$
 
$
 
Commercial real estate
 
 
 
 
 
 
 
 
 
Residential
 
 
 
 
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Three Months ended March 31, 2017
 
 
 
Number of
Contracts
 
Pre- Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
1
 
$
17
 
$
17
 
Commercial real estate
 
 
1
 
 
29
 
 
29
 
Residential
 
 
 
 
 
 
 
Installment
 
 
 
 
 
 
 
 
 
 
Three Months ended March 31, 2017
 
 
 
Interest
Only
 
Term
 
Combination
 
Total 
Modification
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
17
 
$
 
$
 
$
17
 
Commercial real estate
 
 
29
 
 
 
 
 
 
29
 
Residential
 
 
 
 
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
 
 
During the three months ended March 31, 2017, troubled debt restructurings did not have a reserve allocation. At March 31, 2018 and 2017 and for three month periods then ended, there were no material defaults of any troubled debt restructurings that were modified in the last 12 months. The Company generally considers TDR’s that become 90 days or more past due under the modified terms as subsequently defaulted.
v3.8.0.1
Benefit Plans
3 Months Ended
Mar. 31, 2018
Benefit Plans [Abstract]  
Benefit Plans
Note 4: Benefit Plans
 
Pension expense includes the following:
 
 
 
Three months ended
March 31,
 
 
 
2018
 
2017
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
Service cost
 
$
76
 
$
68
 
Interest cost
 
 
55
 
 
50
 
Expected return on assets
 
 
(111)
 
 
(90)
 
Amortization of prior service cost and net loss
 
 
(10)
 
 
(6)
 
 
 
 
 
 
 
 
 
Pension expense
 
$
10
 
$
22
 
 
All components of pension expense are reflected within the salaries and employee benefits line of the income statement.
v3.8.0.1
Off-balance-sheet Activities
3 Months Ended
Mar. 31, 2018
Off Balance Sheet Activities [Abstract]  
Off-balance-sheet Activities
Note 5: Off-balance-sheet Activities
 
Some financial instruments, such as loan commitments, credit lines, letters of credit and overdraft protection, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contracts are met, and usually have expiration dates. Commitments may expire without being used. Off-balance-sheet risk to credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.
 
A summary of the notional or contractual amounts of financial instruments with off-balance-sheet risk at the indicated dates is as follows:
 
 
 
March 31,
 
December 31,
 
 
 
2018
 
2017
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
Commercial loans unused lines of credit
 
$
26,792
 
$
25,814
 
Commitment to originate loans
 
 
15,499
 
 
15,350
 
Consumer open end lines of credit
 
 
37,074
 
 
36,938
 
Standby lines of credit
 
 
46
 
 
46
 
v3.8.0.1
Accumulated Other Comprehensive Loss
3 Months Ended
Mar. 31, 2018
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Accumulated Other Comprehensive Loss
Note 6: Accumulated Other Comprehensive Loss
 
The components of accumulated other comprehensive loss, included in stockholders’ equity, are as follows:
 
 
 
March 31, 
2018
 
December 31,
2017
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
Net unrealized loss on securities available-for-sale
 
$
(444)
 
$
(290)
 
Net unrealized loss for unfunded status of defined benefit plan liability
 
 
(289)
 
 
(289)
 
 
 
 
 
 
 
 
 
 
 
 
(733)
 
 
(579)
 
Tax effect
 
 
154
 
 
159
 
 
 
 
 
 
 
 
 
Net-of-tax amount
 
 
(579)
 
 
(420)
 
 
 
 
 
 
 
 
 
Reclassification of stranded tax effects due to the Tax Cuts and Job Act
 
 
(48)
 
 
 
Ending Balance
 
$
(627)
 
 
(420)
 
v3.8.0.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Note 7: Fair Value Measurements
 
The Company defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company also utilizes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
 
Level 1
Quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date
 
 
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
 
 
Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
 
Following is a description of the valuation methodologies used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such instruments pursuant to the valuation hierarchy.
 
Available-for-sale Securities
 
Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. The Company’s equity securities are classified within Level 1 of the hierarchy. If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market-based or independently sourced market parameters, including, but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections and cash flows. Such securities are classified in Level 2 of the valuation hierarchy.
 
The following table presents the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2018 and December 31, 2017:
 
 
 
 
 
 
Fair Value Measurements Using
 
 
 
Fair Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(In thousands)
 
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
 
$
44,701
 
$
 
$
44,701
 
$
 
State and political subdivisions
 
 
26,364
 
 
 
 
26,364
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
 
$
44,959
 
$
––
 
$
44,959
 
$
––
 
 
Following is a description of the valuation methodologies used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.
 
Impaired Loans (Collateral Dependent)
 
Collateral dependent impaired loans consisted primarily of loans secured by nonresidential real estate. Management has determined fair value measurements on impaired loans primarily through evaluations of appraisals performed. Due to the nature of the valuation inputs, impaired loans are classified within Level 3 of the hierarchy.
 
The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by the Company’s Chief Lender. Appraisals are reviewed for accuracy and consistency by the Company’s Chief Lender. Appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral. These discounts and estimates are developed by the Company’s Chief Lender by comparison to historical results.
 
Foreclosed Assets Held for Sale
 
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value (based on current appraised value) at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Management has determined fair value measurements on other real estate owned primarily through evaluations of appraisals performed, and current and past offers for the other real estate under evaluation. Due to the nature of the valuation inputs, foreclosed assets held for sale are classified within Level 3 of the hierarchy.
 
Appraisals of OREO are obtained when the real estate is acquired and subsequently as deemed necessary by the Company’s Chief lender. Appraisals are reviewed for accuracy and consistency by the Company’s Chief Lender and are selected from the list of approved appraisers maintained by management.
 
The following table presents the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2018 and December 31, 2017.
 
 
 
 
 
 
Fair Value Measurements Using
 
 
 
Fair
Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(In thousands)
 
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateral dependent impaired loans
 
$
366
 
$
 
$
 
$
333
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateral dependent impaired loans
 
$
336
 
$
––
 
$
––
 
$
336
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreclosed assets held for sale
 
 
34
 
 
––
 
 
––
 
 
34
 
 
Unobservable (Level 3) Inputs
 
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.
 
 
 
Fair Value at
3/31/18
 
Valuation
Technique
 
Unobservable Inputs
 
Range
 
 
 
(In thousands)
 
Collateral-dependent impaired loans
 
$
366
 
Market comparable properties
 
Comparability adjustments
 
Not available
 
 
 
 
Fair Value at
12/31/17
 
Valuation
Technique
 
Unobservable Inputs
 
Range
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Collateral-dependent impaired loans
 
$
336
 
Market comparable properties
 
Comparability adjustments
 
Not available
 
 
 
 
 
 
 
 
 
 
 
 
Foreclosed assets held for sale
 
 
34
 
Market comparable properties
 
Marketability discount
 
10% – 35%
 
 
There were no significant changes in the valuation techniques used during 2018.
 
The following table presents estimated fair values of the Company’s financial instruments. The fair values of certain of these instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties. Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.
 
 
 
 
 
 
Fair Value Measurements Using
 
 
 
Carrying 
Amount
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(In thousands)
 
March 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
14,771
 
$
14,771
 
$
 
$
 
Loans, net of allowance
 
 
368,360
 
 
 
 
 
 
364,486
 
Federal Home Loan Bank stock
 
 
4,164
 
 
 
 
4,164
 
 
 
Accrued interest receivable
 
 
1,068
 
 
 
 
1,068
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
404,064
 
 
 
 
366,907
 
 
 
Short term borrowings
 
 
15,583
 
 
 
 
15,583
 
 
 
Federal Home Loan Bank Advances
 
 
8,195
 
 
 
 
8,186
 
 
 
Subordinated debentures
 
 
4,124
 
 
 
 
3,590
 
 
 
Interest payable
 
 
76
 
 
 
 
76
 
 
 
 
 
 
 
 
 
Fair Value Measurements Using
 
 
 
Carrying
Amount
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(In thousands)
 
December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
14,315
 
$
14,315
 
$
––
 
$
––
 
Loans, net of allowance
 
 
366,467
 
 
––
 
 
––
 
 
368,033
 
Federal Home Loan Bank stock
 
 
4,164
 
 
––
 
 
4,164
 
 
––
 
Accrued interest receivable
 
 
993
 
 
––
 
 
993
 
 
––
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
385,966
 
 
––
 
 
358,722
 
 
––
 
Short term borrowings
 
 
11,085
 
 
––
 
 
11,085
 
 
––
 
Federal Home Loan Bank Advances
 
 
10,022
 
 
––
 
 
10,012
 
 
––
 
Subordinated debentures
 
 
4,124
 
 
––
 
 
3,590
 
 
––
 
Interest payable
 
 
70
 
 
––
 
 
70
 
 
––
 
 
The following methods and assumptions were used to estimate the fair value of each class of financial instruments.
 
Cash and Cash Equivalents, Accrued Interest Receivable and Federal Home Loan Bank Stock
 
The carrying amounts approximate fair value.
 
Loans
 
For March 31, 2018, fair values of loans and leases are estimated on an exit price basis incorporating discounts for credit, liquidity and marketability factors. This is not comparable with the fair values disclosed for December 31, 2017, which were based on an entrance price basis. For that date, fair values of variable rate loans and leases that reprice frequently and with no significant change in credit risk were based on carrying values. The fair values of other loans and leases as of that date were estimated using discounted cash flow analyses which used interest rates then being offered for loans and leases with similar terms to borrowers of similar credit quality.
 
Deposits
 
Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits. The carrying amount approximates fair value. The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.
 
Interest Payable
 
The carrying amount approximates fair value.
 
Short-term Borrowings, Federal Home Loan Bank Advances and Subordinated Debentures
 
Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate the fair value of existing debt.
 
Commitments to Originate Loans, Letters of Credit and Lines of Credit
 
The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date. Fair values of commitments were not material at March 31, 2018 and December 31, 2017.
v3.8.0.1
Repurchase Agreements
3 Months Ended
Mar. 31, 2018
Disclosure of Repurchase Agreements [Abstract]  
Disclosure of Repurchase Agreements
Note 8: Repurchase Agreements
 
Securities sold under agreements to repurchase (“repurchase agreements”) with customers represent funds deposited by customers, generally on an overnight basis that are collateralized by investment securities owned by the Company.
 
The following table presents the Company’s repurchase agreements accounted for as secured borrowings:
 
 
 
Remaining Contractual Maturity of the Agreement
 
 
 
(In thousands)
 
March 31, 2018
 
Overnight and
Continuous
 
Up to 30 Days
 
30-90 Days
 
Greater than 90
Days
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repurchase Agreements U.S. government agencies
 
 
15,583
 
 
––
 
 
––
 
 
––
 
 
15,583
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
15,583
 
$
––
 
$
––
 
$
––
 
$
15,583
 
 
These borrowings were collateralized with U.S. government and agency securities with a carrying value of $18.3 million at March 31, 2018. Declines in the fair value would require the Company to pledge additional securities.
 
 
 
(In thousands)
 
December 31, 2017
 
Overnight and
Continuous
 
Up to 30 Days
 
30-90 Days
 
Greater than 90
Days
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repurchase Agreements U.S. government agencies
 
$
11,085
 
$
––
 
$
––
 
$
––
 
$
11,085
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
11,085
 
$
––
 
$
––
 
$
––
 
$
11,085
 
 
Securities with an approximate carrying value of $18.4 million at December 31, 2017, were pledged as collateral for repurchase borrowings.
v3.8.0.1
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2018
Accounting Policies [Abstract]  
Principles of Consolidation
Principles of Consolidation
 
The consolidated financial statements include the accounts of United Bancorp, Inc. (“United” or “the Company”) and its wholly-owned subsidiary, Unified Bank of Martins Ferry, Ohio (“the Bank”). All intercompany transactions and balances have been eliminated in consolidation.
Nature of Operations
Nature of Operations
 
The Company’s revenues, operating income and assets are almost exclusively derived from banking. Accordingly, all of the Company’s banking operations are considered by management to be aggregated in one reportable operating segment. Customers are mainly located in Athens, Belmont, Carroll, Fairfield, Harrison, Jefferson and Tuscarawas Counties and the surrounding localities in northeastern, east-central and southeastern Ohio and include a wide range of individuals, businesses and other organizations. Unified Bank conducts its business through its main office in Martins Ferry, Ohio and branches in Amesville, Bridgeport, Colerain, Dellroy, Dillonvale, Dover, Glouster, Jewett, Lancaster Downtown, Lancaster East, Nelsonville, New Philadelphia, St. Clairsville East, St. Clairsville West, Sherrodsville, Strasburg and Tiltonsville, Ohio. The Bank also operates a Loan Production Office in Wheeling, West Virginia.
 
The Company’s primary deposit products are checking, savings and term certificate accounts and its primary lending products are residential mortgage, commercial and installment loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets and real estate. Commercial loans are expected to be repaid from cash flow from operations of businesses. Real estate loans are secured by both residential and commercial real estate. Net interest income is affected by the relative amount of interest-earning assets and interest-bearing liabilities and the interest received or paid on these balances. The level of interest rates paid or received by the Company can be significantly influenced by a number of environmental factors, such as governmental monetary and fiscal policies, that are outside of management’s control.
Revenue Recognition
Revenue Recognition
 
Accounting Standards Codification ("ASC") 606, Revenue from Contracts with Customers ("ASC 606"), establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity's contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied. 
 
The majority of our revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as our loans, investment securities, as well as revenue related to our mortgage banking activities, as these activities are subject to other GAAP discussed elsewhere within our disclosures.
 
Descriptions of our revenue-generating activities that are within the scope of ASC 606, which are presented in our income statements as components of non-interest income are as follows:
 
Service charges on deposit accounts - these represent general service fees for monthly account maintenance and activity- or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when our performance obligation is completed which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). Payment for such performance obligations are generally received at the time the performance obligations are satisfied.
Use of Estimates
Use of Estimates
 
To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided and future results could differ. The allowance for loan losses and fair values of financial instruments are particularly subject to change.
Loans
Loans
 
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoffs are reported at their outstanding principal balances adjusted for unearned income, charge-offs, the allowance for loan losses, any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.
 
For loans amortized at cost, interest income is accrued based on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, as well as premiums and discounts, are deferred and amortized as a level yield adjustment over the respective term of the loan.
 
For all loan classes, the accrual of interest is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past due status is based on contractual terms of the loan. For all loan classes, the entire balance of the loan is considered past due if the minimum payment contractually required to be paid is not received by the contractual due date. For all loan classes, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.
 
Management’s general practice is to proactively charge down loans individually evaluated for impairment to the fair value of the underlying collateral. Consistent with regulatory guidance, charge-offs on all loan segments are taken when specific loans, or portions thereof, are considered uncollectible. The Company’s policy is to promptly charge these loans off in the period the uncollectible loss is reasonably determined.
 
For all loan portfolio segments except residential and consumer loans, the Company promptly charges-off loans, or portions thereof, when available information confirms that specific loans are uncollectible based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For impaired loans that are considered to be solely collateral dependent, a partial charge-off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral.
 
The Company charges-off residential and consumer loans when the Company reasonably determines the amount of the loss. The Company adheres to timeframes established by applicable regulatory guidance which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value less costs to sell when the loan is 120 days past due, charge-off of unsecured open-end loans when the loan is 120 days past due, and charge down to the net realizable value when other secured loans are 120 days past due. Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.
 
For all classes, all interest accrued but not collected for loans that are placed on nonaccrual or charged off are reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.
 
When cash payments are received on impaired loans in each loan class, the Company records the payment as interest income unless collection of the remaining recorded principal amount is doubtful, at which time payments are used to reduce the principal balance of the loan. Troubled debt restructured loans recognize interest income on an accrual basis at the renegotiated rate if the loan is in compliance with the modified terms, no principal reduction has been granted and the loan has demonstrated the ability to perform in accordance with the renegotiated terms for a period of at least six months.
Allowance for Loan Losses
Allowance for Loan Losses
 
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
 
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
 
The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-impaired loans and is based on historical charge-off experience by segment. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the prior five years. Management believes the five year historical loss experience methodology is appropriate in the current economic environment. Other adjustments (qualitative/environmental considerations) for each segment may be added to the allowance for each loan segment after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.
 
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due based on the loan’s current payment status and the borrower’s financial condition including available sources of cash flows. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for non-homogenous type loans such as commercial, non-owner residential and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. For impaired loans where the Company utilizes the discounted cash flows to determine the level of impairment, the Company includes the entire change in the present value of cash flows as bad debt expense.
 
The fair values of collateral dependent impaired loans are based on independent appraisals of the collateral. In general, the Company acquires an updated appraisal upon identification of impairment and annually thereafter for commercial, commercial real estate and multi-family loans. If the most recent appraisal is over a year old, and a new appraisal is not performed, due to lack of comparable values or other reasons, the existing appraisal is utilized and discounted generally 10% -35% based on the age of the appraisal, condition of the subject property, and overall economic conditions. After determining the collateral value as described, the fair value is calculated based on the determined collateral value less selling expenses. The potential for outdated appraisal values is considered in our determination of the allowance for loan losses through our analysis of various trends and conditions including the local economy, trends in charge-offs and delinquencies, etc. and the related qualitative adjustments assigned by the Company.
 
Segments of loans with similar risk characteristics are collectively evaluated for impairment based on the segment’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.
 
In the course of working with borrowers, the Company may choose to restructure the contractual terms of certain loans. In this scenario, the Company attempts to work-out an alternative payment schedule with the borrower in order to optimize collectability of the loan. Any loans that are modified are reviewed by the Company to identify if a troubled debt restructuring (“TDR”) has occurred, which is when, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status and the restructuring of the loan may include the transfer of assets from the borrower to satisfy the debt, a modification of loan terms, or a combination of the two. If such efforts by the Company do not result in a satisfactory arrangement, the loan is referred to legal counsel, at which time foreclosure proceedings are initiated. At any time prior to a sale of the property at foreclosure, the Company may terminate foreclosure proceedings if the borrower is able to work-out a satisfactory payment plan.
 
It is the Company’s policy to have any restructured loans which are on nonaccrual status prior to being restructured remain on nonaccrual status until six months of satisfactory borrower performance at which time management would consider its return to accrual status. If a loan was accruing at the time of restructuring, the Company reviews the loan to determine if it is appropriate to continue the accrual of interest on the restructured loan.
 
With regard to determination of the amount of the allowance for credit losses, trouble debt restructured loans are considered to be impaired. As a result, the determination of the amount of impaired loans for each portfolio segment within troubled debt restructurings is the same as detailed previously.
Earnings Per Share
Earnings Per Share
 
Basic earnings per share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during each period. Diluted earnings per share reflects additional potential common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate to outstanding stock options and restricted stock awards and are determined using the treasury stock method.
 
Treasury stock shares, deferred compensation shares and unearned ESOP shares are not deemed outstanding for earnings per share calculations.
 
 
 
Three months ended
March 31,
 
 
 
2018
 
2017
 
 
 
 
 
 
 
 
 
 
 
(In thousands, except share and per share data)
 
Basic
 
 
 
 
 
 
 
Net income
 
$
1,148
 
$
850
 
Dividends on non-vested restricted stock
 
 
(26)
 
 
(9)
 
Net earnings allocated to stockholders
 
$
1,122
 
$
841
 
Weighted average common shares outstanding
 
 
4,987,108
 
 
4,930,956
 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
$
0.22
 
$
0.17
 
 
 
 
 
 
 
 
 
Diluted
 
 
 
 
 
 
 
Net earnings allocated to stockholders
 
$
1,122
 
$
841
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding for basic earnings per common share
 
 
4,987,108
 
 
4,930,956
 
 
 
 
 
 
 
 
 
Add: Dilutive effects of assumed exercise of restricted stock
 
 
185,478
 
 
120,269
 
 
 
 
 
 
 
 
 
Average shares and dilutive potential common shares
 
 
5,172,586
 
 
5,051,225
 
 
 
 
 
 
 
 
 
Diluted earnings per common share
 
$
0.22
 
$
0.17
 
Income Taxes
Income Taxes
 
The Company is subject to income taxes in the U.S. federal jurisdiction, as well as various state jurisdictions. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply. With few exceptions, the Company is no longer subject to U.S. federal, state and local income tax examinations by tax authorities for the years before 2014.
Recently Adopted Accounting Pronouncements
Recently Adopted Accounting Pronouncements
 
ASU No. 2018-02 was issued in February 2018 to provide guidance to allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Act. Consequently, the amendments eliminate the stranded tax effects resulting from the Tax Act and will improve usefulness of information reported to financial statement users. The amendments in this ASU will also require certain disclosures about stranded tax effects and is effective for fiscal years beginning after December 31, 2018. The Company early adopted ASU 2018-02 effective January 1, 2018 and reclassified approximately $48,000 in stranded tax effects in the adoption using the specific identification method.
  
ASU No. 2017-09 was issued in May 2017 and provides guidance about which changes to the terms or condition of a share-based payment award require and entity to apply modification accounting in Topic 718. The amendments in this Update are effective for all entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The Company has adopted ASU 2017-09 on January 1, 2018 and it did not have a significant impact on its accounting and disclosures.
  
ASU No. 2017-07 was issued in March 2017 and applies to all employers that offer to their employees defined benefit pension plans, other postretirement benefit plans, or other types of benefits accounted for under Topic 715. The amendments in this update require that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost, as defined, are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. If a separate line item or items are not used, the line item or items used in the income statement to present the other components of net benefit cost must be disclosed. The amendments in ASU No. 2017-07 are effective for public business entities for annual periods beginning after December 15, 2017, including interim periods within those annual periods. The amendments in this update are to be applied retrospectively for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the income statement. The Company has adopted ASU 2017-07 on January 1, 2018 and it did not have a significant impact on its accounting and disclosures.
 
In August 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-15 "Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments." ASU 2016-15 provides cash flow statement classification guidance for certain transactions including how the predominance principle should be applied when cash receipts and cash payments have aspects of more than one class of cash flows. The guidance is effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company has adopted ASU 2016-15 on January 1, 2018 and it did not have a significant impact on its accounting and disclosures. 
 
ASU No. 2016-01 was issued in January 2016 and applies to all entities that hold financial assets or owe financial liabilities. ASU 2016-01 is intended to improve the recognition and measurement of financial instruments by requiring equity investments to be measured at fair value with changes in fair value recognized in net income; requiring public entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; requiring separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements; eliminating the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured and amortized at cost on the balance sheet; and requiring a reporting organization to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instruments specific credit risk when the organization has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. ASU 2016-01 is effective for annual periods and interim periods within those periods, beginning after December 15, 2017. The amendments should be applied by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values (including disclosure requirements) should be applied prospectively to equity instruments that exist as of the date of adoption. The Company is currently evaluating the impact of these amendments, but does not expect them to have a material effect on the Company’s financial position or results of operations since it does not have any equity securities or a valuation allowance. However, the amendments will have an impact on certain items that are disclosed at fair value that are not currently utilizing the exit price notion when measuring fair value. The Company has adopted ASU 2016-01 on January 1, 2018 and it did not have a material effect on its fair value disclosures and other disclosure requirements. For additional information on fair value of assets and liabilities, see Note 16.
 
ASU No. 2016-01, "Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities"
 
In May 2014, the FASB issued ASU No. 2014-09 “Revenue from Contracts with Customers (Topic 606)” (ASU 2014-09). This update to the ASC is the culmination of efforts by the FASB and the International Accounting Standards Board (IASB) to develop a common revenue standard for U.S. GAAP and International Financial Reporting Standards (IFRS). ASU 2014-09 supersedes Topic 605 – Revenue Recognition and most industry-specific guidance. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance in ASU 2014-09 describes a 5-step process entities can apply to achieve the core principle of revenue recognition and requires disclosures sufficient to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers and the significant judgments used in determining that information. Originally, the amendments in ASU 2014-09 were effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period and early application is not allowed. In July 2015, the FASB extended the implementation date to annual reporting periods beginning after December 15, 2017 including interim periods within that reporting period. Transitional guidance is included in the update. Earlier adoption is permitted only as of annual reporting periods beginning after December 31, 2016, including interim periods within that reporting period. The Company’s revenue is comprised of net interest income, which is explicitly excluded from the scope of ASU 2014-09, and non interest income. The Company has adopted ASU 2014-09 on January 1, 2018 and it did not identify any changes in the timing of revenue recognition when considering the amended accounting guidance. The Company included additional disclosures beginning in the first quarter of 2018 as required by the guidance.
Recent Accounting Pronouncements
Recent Accounting Pronouncements
 
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326) - Measurement of Credit Losses on Financial Instruments.” The provisions of ASU 2016-13 were issued to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments that are not accounted for at fair value through net income, including loans held for investment, held-to-maturity debt securities, trade and other receivables, net investment in leases and other commitments to extend credit held by a reporting entity at each reporting date. ASU 2016-13 requires that financial assets measured at amortized cost be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The amendments in ASU 2016-13 eliminate the probable incurred loss recognition in current GAAP and reflect an entity’s current estimate of all expected credit losses. The measurement of expected credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the financial assets. 
 
For purchased financial assets with a more-than-insignificant amount of credit deterioration since origination (“PCD assets”) that are measured at amortized cost, the initial allowance for credit losses is added to the purchase price rather than being reported as a credit loss expense. Subsequent changes in the allowance for credit losses on PCD assets are recognized through the statement of income as a credit loss expense. 
 
Credit losses relating to available-for-sale debt securities will be recorded through an allowance for credit losses rather than as a direct write-down to the security. 
 
ASU 2016-13 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is currently evaluating the impact of these amendments to the Company’s financial position and results of operations and currently does not know or cannot reasonably quantify the impact of the adoption of the amendments as a result of the complexity and extensive changes from the amendments. The Allowance for Loan Losses (ALL) estimate is material to the Company and given the change from an incurred loss model to a methodology that considers the credit loss over the life of the loan, there is the potential for an increase in the ALL at adoption date. The Company is anticipating a significant change in the processes and procedures to calculate the ALL, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. In addition, the current accounting policy and procedures for the other-than-temporary impairment on available-for-sale securities will be replaced with an allowance approach. The Company continues to work with an outside vendor on data collection and reviewing segmentation to ensure it is fully compliant with the amendments at adoption date. For additional information on the allowance for loan losses, see Note 4.
 
On February 25, 2016, the FASB issued ASU 2016-02 “Leases (Topic 842).” ASU 2016-02 is intended to improve financial reporting about leasing transactions. This ASU affects all companies and other organization that lease assets such as real estate, airplanes, and manufacturing equipment.
 
Under the current accounting model, an organization applies a classification test to determine the accounting for the lease arrangement:
 
(a)
Some leases are classified as capital where by the lessee would recognize lease assets and liabilities on the balance sheet.
 
 
(b)
Other leases are classified as operating leases whereby the lessee would not recognize lease assets and liabilities on the balance sheet.
 
Under the new guidance, a lessee will be required to recognize assets and liabilities for leases with lease terms of more than 12 months. Consistent with Generally Accepted Accounting Principles (GAAP), the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease.
 
However, unlike current GAAP—which requires only capital leases to be recognized on the balance sheet—the new ASU will require both types of leases to be recognized on the balance sheet.
 
For public companies, the ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Thus, for a calendar year company, it would be effective January 1, 2019. The impact is not expected to have a material effect on the Company’s financial position or results of operations since the Company does not have a material amount of lease agreements.
v3.8.0.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2018
Accounting Policies [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
Treasury stock shares, deferred compensation shares and unearned ESOP shares are not deemed outstanding for earnings per share calculations.
 
 
 
Three months ended
March 31,
 
 
 
2018
 
2017
 
 
 
 
 
 
 
 
 
 
 
(In thousands, except share and per share data)
 
Basic
 
 
 
 
 
 
 
Net income
 
$
1,148
 
$
850
 
Dividends on non-vested restricted stock
 
 
(26)
 
 
(9)
 
Net earnings allocated to stockholders
 
$
1,122
 
$
841
 
Weighted average common shares outstanding
 
 
4,987,108
 
 
4,930,956
 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
$
0.22
 
$
0.17
 
 
 
 
 
 
 
 
 
Diluted
 
 
 
 
 
 
 
Net earnings allocated to stockholders
 
$
1,122
 
$
841
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding for basic earnings per common share
 
 
4,987,108
 
 
4,930,956
 
 
 
 
 
 
 
 
 
Add: Dilutive effects of assumed exercise of restricted stock
 
 
185,478
 
 
120,269
 
 
 
 
 
 
 
 
 
Average shares and dilutive potential common shares
 
 
5,172,586
 
 
5,051,225
 
 
 
 
 
 
 
 
 
Diluted earnings per common share
 
$
0.22
 
$
0.17
 
v3.8.0.1
Securities (Tables)
3 Months Ended
Mar. 31, 2018
Trading Securities [Abstract]  
Amortized Cost and Approximate Fair Values, Together with Gross Unrealized Gains and Losses of Securities
The amortized cost and fair values, together with gross unrealized gains and losses of securities are as follows:
 
 
 
Amortized Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
 
 
 
(In thousands)
 
Available-for-sale Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
 
$
45,250
 
$
 
$
(549)
 
$
44,701
 
State and political subdivisions
 
 
26,319
 
 
51
 
 
(6)
 
 
26,364
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
71,569
 
$
51
 
$
(555)
 
$
71,065
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
 
$
45,249
 
$
 
$
(290)
 
$
44,959
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
45,249
 
$
 
$
(290)
 
$
44,959
 
Amortized Cost and Fair Value of Available-for-Sale Securities and Held-to-Maturity Securities, by Contractual Maturity
The amortized cost and fair value of available-for-sale securities and held-to-maturity securities at March 31, 2018, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
 
Available-for-sale
 
 
 
Amortized
Cost
 
Fair 
Value
 
 
 
(In thousands)
 
Within one year
 
$
 
$
 
One to five years
 
 
45,250
 
 
44,701
 
Five to ten year
 
 
 
 
 
Due after ten years
 
 
26,319
 
 
26,364
 
 
 
 
 
 
 
 
 
Totals
 
$
71,569
 
$
71,065
 
Investments' Gross Unrealized Losses and Fair Value, Aggregated by Investment Category and Length of Time that Individual Securities have been in Continuous Unrealized Loss Position
The following tables show the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2017:
 
March 31, 2018
 
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
Description of
Securities
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
 
 
(In thousands)
 
U.S. Government agencies
 
$
12,115
 
$
(135)
 
$
32,586
 
$
(414)
 
$
44,701
 
$
(549)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State and political subdivisions
 
 
 
 
 
 
2,094
 
 
(6)
 
 
2,094
 
 
(6)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
12,115
 
$
(135)
 
$
34,680
 
$
(420)
 
$
46,795
 
$
(555)
 
 
December 31, 2017
 
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
Description of
Securities
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
 
 
(In thousands)
 
U.S. Government agencies
 
$
12,190
 
$
(59)
 
$
32,769
 
$
(231)
 
$
44,959
 
$
(290)
 
v3.8.0.1
Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2018
Loans and Allowance For Loan Losses [Abstract]  
Categories of Loans
Categories of loans include:
 
 
 
March 31,
 
December 31,
 
 
 
2018
 
2017
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
Commercial loans
 
$
84,433
 
$
81,327
 
Commercial real estate
 
 
199,334
 
 
198,936
 
Residential real estate
 
 
74,563
 
 
75,853
 
Installment loans
 
 
12,155
 
 
12,473
 
 
 
 
 
 
 
 
 
Total gross loans
 
 
370,485
 
 
368,589
 
 
 
 
 
 
 
 
 
Less allowance for loan losses
 
 
(2,125)
 
 
(2,122)
 
 
 
 
 
 
 
 
 
Total loans
 
$
368,360
 
$
366,467
 
Allowance for Loan Losses and Recorded Investment in Loans
Allowance for Loan Losses and Recorded Investment in Loans
As of and for the three month period ended March 31, 2018
 
 
 
Commercial
 
Commercial
Real Estate
 
Residential
 
Installment
 
Unallocated
 
Total
 
 
 
(In thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
537
 
$
843
 
$
436
 
$
218
 
$
88
 
$
2,122
 
Provision charged to expense
 
 
(16
 
 
(173)
 
 
9
 
 
239
 
 
(2)
 
 
57
 
Losses charged off
 
 
 
 
 
 
 
 
(69)
 
 
 
 
(50)
 
Recoveries
 
 
1
 
 
1
 
 
1
 
 
12
 
 
 
 
15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, end of period
 
$
522
 
$
671
 
$
446
 
$
400
 
$
86
 
$
2,125
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
 
$
77
 
$
 
$
 
$
 
$
77
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: collectively evaluated for impairment
 
$
522
 
$
594
 
$
446
 
$
400
 
$
86
 
$
2,048
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
9
 
$
612
 
$
 
$
406
 
$
 
$
1,027
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: collectively evaluated for impairment
 
$
84,424
 
$
198,722
 
$
74,563
 
$
11,749
 
$
 
$
369,458
 
 
Allowance for Loan Losses and Recorded Investment in Loans
As of and for the three month period ended March 31, 2017
 
 
 
Commercial
 
Commercial
Real Estate
 
Residential
 
Installment
 
Unallocated
 
Total
 
 
 
(In thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
495
 
$
804
 
$
591
 
$
107
 
$
344
 
$
2,341
 
Provision charged to expense
 
 
3
 
 
(12)
 
 
(13)
 
 
94
 
 
(47)
 
 
25
 
Losses charged off
 
 
 
 
 
 
 
 
(50)
 
 
 
 
(50)
 
Recoveries
 
 
 
 
1
 
 
5
 
 
11
 
 
 
 
17
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, end of period
 
$
498
 
$
793
 
$
583
 
$
162
 
$
297
 
$
2,333
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
16
 
$
95
 
$
 
$
57
 
$
 
$
168
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: collectively evaluated for impairment
 
$
482
 
$
698
 
$
583
 
$
105
 
$
297
 
$
2,165
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
341
 
$
985
 
$
 
$
416
 
$
 
$
1,742
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: collectively evaluated for impairment
 
$
72,783
 
$
191,752
 
$
75,145
 
$
13,333
 
$
 
$
353,344
 
 
Allowance for Loan Losses and Recorded Investment in Loans
As of December 31, 2017
 
 
 
Commercial
 
Commercial
Real Estate
 
Residential
 
Installment
 
Unallocated
 
Total
 
 
 
(In thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
 
$
73
 
$
––
 
$
––
 
$
––
 
$
73
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: collectively evaluated for impairment
 
$
537
 
$
770
 
$
436
 
$
218
 
$
88
 
$
2,049
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
 
$
83
 
$
619
 
$
––
 
$
306
 
$
––
 
$
1,008
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: collectively evaluated for impairment
 
$
75,205
 
$
195,108
 
$
76,501
 
$
12,567
 
$
––
 
$
359,381
 
Portfolio Quality Indicators
The following tables show the portfolio quality indicators.
 
 
 
March 31, 2018
 
Loan Class
 
Commercial
 
Commercial
Real Estate
 
Residential
 
Installment
 
Total
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass Grade
 
$
82,052
 
$
195,512
 
$
74,563
 
$
11,749
 
$
363,876
 
Special Mention
 
 
 
 
2,978
 
 
 
 
 
 
2,978
 
Substandard
 
 
2,381
 
 
844
 
 
 
 
406
 
 
3,631
 
Doubtful
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
84,433
 
$
199,334
 
$
74,563
 
$
12,155
 
$
370,485
 
 
 
 
December 31, 2017
 
Loan Class
 
Commercial
 
Commercial
Real Estate
 
Residential
 
Installment
 
Total
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass Grade
 
$
78,652
 
$
195,063
 
$
75,853
 
$
12,167
 
$
361,735
 
Special Mention
 
 
20
 
 
3,066
 
 
––
 
 
––
 
 
3,086
 
Substandard
 
 
2,655
 
 
807
 
 
––
 
 
306
 
 
3,768
 
Doubtful
 
 
––
 
 
––
 
 
––
 
 
––
 
 
––
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
81,327
 
$
198,936
 
$
75,853
 
$
12,473
 
$
368,589
 
Loan Portfolio Aging Analysis
The Company evaluates the loan risk grading system definitions and allowance for loan losses methodology on an ongoing basis. No significant changes were made to either during the past year to date period.
 
Loan Portfolio Aging Analysis
As of March 31, 2018
 
 
 
30-59 Days
Past Due
and
Accruing
 
60-89 Days
Past Due
and
Accruing
 
Greater
Than 90
Days and
Accruing
 
Non
Accrual
 
Total Past
Due and
Non Accrual
 
Current
 
Total Loans
Receivable
 
 
 
(In thousands)
 
Commercial
 
$
80
 
$
 
$
 
$
9
 
$
89
 
$
84,344
 
$
84,433
 
Commercial real estate
 
 
466
 
 
 
 
 
 
490
 
 
956
 
 
198,378
 
 
199,334
 
Residential
 
 
1,192
 
 
145
 
 
 
 
876
 
 
2,213
 
 
72,350
 
 
74,563
 
Installment
 
 
116
 
 
 
 
 
 
20
 
 
136
 
 
12,019
 
 
12,155
 
Total
 
$
1,854
 
$
145
 
$
 
$
1,395
 
$
3,394
 
$
367,091
 
$
370,485
 
 
Loan Portfolio Aging Analysis
As of December 31, 2017
 
 
 
30-59 Days
Past Due
and
Accruing
 
60-89 Days
Past Due
and
Accruing
 
Greater
Than 90
Days and
Accruing
 
Non
Accrual
 
Total Past
Due and
Non Accrual
 
Current
 
Total Loans
Receivable
 
 
 
(In thousands)
 
Commercial
 
$
56
 
$
 
$
 
$
83
 
$
139
 
$
81,188
 
$
81,327
 
Commercial real estate
 
 
262
 
 
 
 
––
 
 
500
 
 
762
 
 
198,174
 
 
198,936
 
Residential
 
 
559
 
 
306
 
 
 
 
760
 
 
1,625
 
 
74,228
 
 
75,853
 
Installment
 
 
61
 
 
40
 
 
––
 
 
52
 
 
153
 
 
12,320
 
 
12,473
 
Total
 
$
938
 
$
346
 
$
 
$
1,395
 
$
2,679
 
$
365,910
 
$
368,589
 
Impaired Loans
Impaired Loans
 
 
 
As of
March 31, 2018
 
Three Months Ended
March 31, 2018
 
 
 
Recorded
Balance
 
Unpaid
Principal
Balance
 
Specific
Allowance
 
Average
Investment in
Impaired
Loans
 
Interest
Income
Recognized
 
 
 
(In thousands)
 
Loans without a specific valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
9
 
$
9
 
$
 
$
10
 
$
 
Commercial real estate
 
 
203
 
 
203
 
 
 
 
624
 
 
4
 
Residential
 
 
 
 
 
 
 
 
 
 
 
Installment
 
 
406
 
 
406
 
 
 
 
406
 
 
1
 
 
 
 
618
 
 
618
 
 
 
 
1,040
 
 
5
 
Loans with a specific valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
409
 
 
409
 
 
77
 
 
422
 
 
 
Residential
 
 
 
 
 
 
 
 
 
 
 
Installment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
409
 
 
409
 
 
77
 
 
422
 
 
 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
9
 
$
9
 
$
 
$
10
 
$
 
Commercial real estate
 
$
612
 
$
612
 
$
77
 
$
1,046
 
$
4
 
Residential
 
$
 
$
 
$
 
$
 
$
 
Installment
 
$
406
 
$
406
 
$
 
$
406
 
$
1
 
 
Impaired Loans
 
 
 
As of
December 31, 2017
 
Three Months Ended
March 31, 2017
 
 
 
Recorded
Balance
 
Unpaid
Principal
Balance
 
Specific
Allowance
 
Average
Investment in
Impaired
Loans
 
Interest
Income
Recognized
 
 
 
(In thousands)
 
Loans without a specific valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
83
 
$
83
 
$
––
 
$
86
 
$
1
 
Commercial real estate
 
 
209
 
 
317
 
 
––
 
 
986
 
 
2
 
Residential
 
 
 
 
 
 
 
 
 
 
 
Installment
 
 
306
 
 
306
 
 
 
 
325
 
 
 
 
 
 
598
 
 
598
 
 
 
 
1,397
 
 
3
 
Loans with a specific valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
259
 
 
3
 
Commercial real estate
 
 
410
 
 
410
 
 
73
 
 
564
 
 
6
 
Residential
 
 
 
 
 
 
 
 
 
 
 
Installment
 
 
 
 
 
 
 
 
91
 
 
 
 
 
 
410
 
 
410
 
 
73
 
 
914
 
 
9
 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
83
 
$
83
 
$
 
$
345
 
$
4
 
Commercial real estate
 
$
619
 
$
619
 
$
73
 
$
1,550
 
$
8
 
Residential
 
$
 
$
 
$
 
$
 
$
 
Installment
 
$
306
 
$
306
 
$
 
$
416
 
$
 
Troubled Debt Restructurings on Financing Receivables
 
 
Three Months ended March 31, 2018
 
 
 
Number of
Contracts
 
Pre- Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
$
 
$
 
Commercial real estate
 
 
 
 
 
 
 
Residential
 
 
 
 
 
 
 
Installment
 
 
 
 
 
 
 
 
 
 
Three Months ended March 31, 2018
 
 
 
Interest
Only
 
Term
 
Combination
 
Total 
Modification
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
 
$
 
$
 
$
 
Commercial real estate
 
 
 
 
 
 
 
 
 
Residential
 
 
 
 
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
 
 
 
 
Three Months ended March 31, 2017
 
 
 
Number of
Contracts
 
Pre- Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
1
 
$
17
 
$
17
 
Commercial real estate
 
 
1
 
 
29
 
 
29
 
Residential
 
 
 
 
 
 
 
Installment
 
 
 
 
 
 
 
 
 
 
Three Months ended March 31, 2017
 
 
 
Interest
Only
 
Term
 
Combination
 
Total 
Modification
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
17
 
$
 
$
 
$
17
 
Commercial real estate
 
 
29
 
 
 
 
 
 
29
 
Residential
 
 
 
 
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
 
v3.8.0.1
Benefit Plans (Tables)
3 Months Ended
Mar. 31, 2018
Benefit Plans [Abstract]  
Pension Expense
Pension expense includes the following:
 
 
 
Three months ended
March 31,
 
 
 
2018
 
2017
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
Service cost
 
$
76
 
$
68
 
Interest cost
 
 
55
 
 
50
 
Expected return on assets
 
 
(111)
 
 
(90)
 
Amortization of prior service cost and net loss
 
 
(10)
 
 
(6)
 
 
 
 
 
 
 
 
 
Pension expense
 
$
10
 
$
22
 
v3.8.0.1
Off-balance-sheet Activities (Tables)
3 Months Ended
Mar. 31, 2018
Off Balance Sheet Activities [Abstract]  
Summary of the Notional or Contractual Amounts of Financial Instruments With Off-Balance-Sheet Risk
A summary of the notional or contractual amounts of financial instruments with off-balance-sheet risk at the indicated dates is as follows:
 
 
 
March 31,
 
December 31,
 
 
 
2018
 
2017
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
Commercial loans unused lines of credit
 
$
26,792
 
$
25,814
 
Commitment to originate loans
 
 
15,499
 
 
15,350
 
Consumer open end lines of credit
 
 
37,074
 
 
36,938
 
Standby lines of credit
 
 
46
 
 
46
 
v3.8.0.1
Accumulated Other Comprehensive Loss (Tables)
3 Months Ended
Mar. 31, 2018
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Components of Accumulated Other Comprehensive Loss included in Stockholders Equity
The components of accumulated other comprehensive loss, included in stockholders’ equity, are as follows:
 
 
 
March 31, 
2018
 
December 31,
2017
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
Net unrealized loss on securities available-for-sale
 
$
(444)
 
$
(290)
 
Net unrealized loss for unfunded status of defined benefit plan liability
 
 
(289)
 
 
(289)
 
 
 
 
 
 
 
 
 
 
 
 
(733)
 
 
(579)
 
Tax effect
 
 
154
 
 
159
 
 
 
 
 
 
 
 
 
Net-of-tax amount
 
 
(579)
 
 
(420)
 
 
 
 
 
 
 
 
 
Reclassification of stranded tax effects due to the Tax Cuts and Job Act
 
 
(48)
 
 
 
Ending Balance
 
$
(627)
 
 
(420)
 
v3.8.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements of Assets Recognized in Consolidated Balance Sheets Measured at Fair Value on Recurring Basis
The following table presents the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2018 and December 31, 2017:
 
 
 
 
 
 
Fair Value Measurements Using
 
 
 
Fair Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(In thousands)
 
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
 
$
44,701
 
$
 
$
44,701
 
$
 
State and political subdivisions
 
 
26,364
 
 
 
 
26,364
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
 
$
44,959
 
$
––
 
$
44,959
 
$
––
 
Fair Value Measurements of Assets Recognized in Consolidated Balance Sheets Measured at Fair Value on Nonrecurring Basis
The following table presents the fair value measurements of assets recognized in the accompanying consolidated balance sheets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2018 and December 31, 2017.
 
 
 
 
 
 
Fair Value Measurements Using
 
 
 
Fair
Value
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(In thousands)
 
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateral dependent impaired loans
 
$
366
 
$
 
$
 
$
333
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateral dependent impaired loans
 
$
336
 
$
––
 
$
––
 
$
336
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreclosed assets held for sale
 
 
34
 
 
––
 
 
––
 
 
34
 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.
 
 
 
Fair Value at
3/31/18
 
Valuation
Technique
 
Unobservable Inputs
 
Range
 
 
 
(In thousands)
 
Collateral-dependent impaired loans
 
$
366
 
Market comparable properties
 
Comparability adjustments
 
Not available
 
 
 
 
Fair Value at
12/31/17
 
Valuation
Technique
 
Unobservable Inputs
 
Range
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Collateral-dependent impaired loans
 
$
336
 
Market comparable properties
 
Comparability adjustments
 
Not available
 
 
 
 
 
 
 
 
 
 
 
 
Foreclosed assets held for sale
 
 
34
 
Market comparable properties
 
Marketability discount
 
10% – 35%
 
Estimated Fair Values of Company's Financial Instruments
The following table presents estimated fair values of the Company’s financial instruments. The fair values of certain of these instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties. Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.
 
 
 
 
 
 
Fair Value Measurements Using
 
 
 
Carrying 
Amount
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(In thousands)
 
March 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
14,771
 
$
14,771
 
$
 
$
 
Loans, net of allowance
 
 
368,360
 
 
 
 
 
 
364,486
 
Federal Home Loan Bank stock
 
 
4,164
 
 
 
 
4,164
 
 
 
Accrued interest receivable
 
 
1,068
 
 
 
 
1,068
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
404,064
 
 
 
 
366,907
 
 
 
Short term borrowings
 
 
15,583
 
 
 
 
15,583
 
 
 
Federal Home Loan Bank Advances
 
 
8,195
 
 
 
 
8,186
 
 
 
Subordinated debentures
 
 
4,124
 
 
 
 
3,590
 
 
 
Interest payable
 
 
76
 
 
 
 
76
 
 
 
 
 
 
 
 
 
Fair Value Measurements Using
 
 
 
Carrying
Amount
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(In thousands)
 
December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
14,315
 
$
14,315
 
$
––
 
$
––
 
Loans, net of allowance
 
 
366,467
 
 
––
 
 
––
 
 
368,033
 
Federal Home Loan Bank stock
 
 
4,164
 
 
––
 
 
4,164
 
 
––
 
Accrued interest receivable
 
 
993
 
 
––
 
 
993
 
 
––
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
385,966
 
 
––
 
 
358,722
 
 
––
 
Short term borrowings
 
 
11,085
 
 
––
 
 
11,085
 
 
––
 
Federal Home Loan Bank Advances
 
 
10,022
 
 
––
 
 
10,012
 
 
––
 
Subordinated debentures
 
 
4,124
 
 
––
 
 
3,590
 
 
––
 
Interest payable
 
 
70
 
 
––
 
 
70
 
 
––
 
v3.8.0.1
Repurchase Agreements (Tables)
3 Months Ended
Mar. 31, 2018
Disclosure of Repurchase Agreements [Abstract]  
Schedule of Repurchase Agreements
The following table presents the Company’s repurchase agreements accounted for as secured borrowings:
 
 
 
Remaining Contractual Maturity of the Agreement
 
 
 
(In thousands)
 
March 31, 2018
 
Overnight and
Continuous
 
Up to 30 Days
 
30-90 Days
 
Greater than 90
Days
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repurchase Agreements U.S. government agencies
 
 
15,583
 
 
––
 
 
––
 
 
––
 
 
15,583
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
15,583
 
$
––
 
$
––
 
$
––
 
$
15,583
 
 
These borrowings were collateralized with U.S. government and agency securities with a carrying value of $18.3 million at March 31, 2018. Declines in the fair value would require the Company to pledge additional securities.
 
 
 
(In thousands)
 
December 31, 2017
 
Overnight and
Continuous
 
Up to 30 Days
 
30-90 Days
 
Greater than 90
Days
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repurchase Agreements U.S. government agencies
 
$
11,085
 
$
––
 
$
––
 
$
––
 
$
11,085
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
11,085
 
$
––
 
$
––
 
$
––
 
$
11,085
 
v3.8.0.1
Summary of Significant Accounting Policies - Additional Information (Detail) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Summary Of Significant Accounting Policies [Line Items]    
Accumulated Other Comprehensive Income Loss Reclassification of Stranded Tax Effects $ 48 $ 0
v3.8.0.1
Basic and Diluted Earnings Per Common Share (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Basic    
Net income $ 1,148 $ 850
Dividends on non-vested restricted stock (26) (9)
Net earnings allocated to stockholders $ 1,122 $ 841
Weighted average common shares outstanding 4,987,108 4,930,956
Basic earnings per common share $ 0.22 $ 0.17
Diluted    
Net earnings allocated to stockholders $ 1,122 $ 841
Weighted average common shares outstanding for basic earnings per common share 4,987,108 4,930,956
Add: Dilutive effects of assumed exercise of restricted stock 185,478 120,269
Average shares and dilutive potential common shares 5,172,586 5,051,225
Diluted earnings per common share $ 0.22 $ 0.17
v3.8.0.1
Securities - Additional Information (Detail) - USD ($)
$ in Millions
Mar. 31, 2018
Dec. 31, 2017
Schedule Of Marketable Securities [Line Items]    
Available-for-sale Securities Pledged as Collateral $ 41.7 $ 42.0
Fair Value of Investment in debt securities $ 46.8 $ 44.9
Percentage of fair value of investment in debt 66.00% 100.00%
v3.8.0.1
Amortized Cost and Approximate Fair Values, Together with Gross Unrealized Gains and Losses of Securities (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Gain (Loss) on Investments [Line Items]    
Available-for-sale Securities, Amortized Cost $ 71,569 $ 45,249
Available-for-sale Securities, Gross Unrealized Gains 51 0
Available-for-sale Securities, Gross Unrealized Losses (555) (290)
Available-for-sale securities, Fair Value 71,065 44,959
U.S. government agencies    
Gain (Loss) on Investments [Line Items]    
Available-for-sale Securities, Amortized Cost 45,250 45,249
Available-for-sale Securities, Gross Unrealized Gains 0 0
Available-for-sale Securities, Gross Unrealized Losses (549) (290)
Available-for-sale securities, Fair Value 44,701 $ 44,959
State and political subdivisions    
Gain (Loss) on Investments [Line Items]    
Available-for-sale Securities, Amortized Cost 26,319  
Available-for-sale Securities, Gross Unrealized Gains 51  
Available-for-sale Securities, Gross Unrealized Losses (6)  
Available-for-sale securities, Fair Value $ 26,364  
v3.8.0.1
Amortized Cost and Fair Value of Available-for-Sale Securities and Held-to-Maturity Securities (Detail) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Available-for-sale, Amortized Cost    
Within one year $ 0  
One to five years 45,250  
Five to ten year 0  
Due after ten years 26,319  
Totals 71,569 $ 45,249
Available-for-sale, Fair Value    
Within one year 0  
One to five years 44,701  
Five to ten year 0  
Due after ten years 26,364  
Totals $ 71,065 $ 44,959
v3.8.0.1
Gross Unrealized Losses and Fair Value, Aggregated by Investment Category and Length of Time that Individual Securities have been in a Continuous Unrealized Loss Position (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Gain (Loss) on Investments [Line Items]    
Less than 12 Months, Fair Value $ 12,115  
Less than 12 Months, Unrealized Losses (135)  
12 Months or More, Fair Value 34,680  
12 Months or More, Unrealized Losses (420)  
Total, Fair Value 46,795  
Total, Unrealized Losses (555)  
U.S. government agencies    
Gain (Loss) on Investments [Line Items]    
Less than 12 Months, Fair Value 12,115 $ 12,190
Less than 12 Months, Unrealized Losses (135) (59)
12 Months or More, Fair Value 32,586 32,769
12 Months or More, Unrealized Losses (414) (231)
Total, Fair Value 44,701 44,959
Total, Unrealized Losses (549) $ (290)
State and political subdivisions    
Gain (Loss) on Investments [Line Items]    
Less than 12 Months, Fair Value 0  
Less than 12 Months, Unrealized Losses 0  
12 Months or More, Fair Value 2,094  
12 Months or More, Unrealized Losses (6)  
Total, Fair Value 2,094  
Total, Unrealized Losses $ (6)  
v3.8.0.1
Categories of Loan (Detail) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Accounts Notes And Loans Receivable [Line Items]        
Commercial loans $ 84,433 $ 81,327    
Commercial real estate 199,334 198,936    
Residential real estate 74,563 75,853    
Installment loans 12,155 12,473    
Total gross loans 370,485 368,589    
Less allowance for loan losses (2,125) (2,122) $ (2,333) $ (2,341)
Total loans $ 368,360 $ 366,467    
v3.8.0.1
Allowance for Loan Losses and Recorded Investment in Loans (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Allowance for loan losses:      
Balance, beginning of period $ 2,122 $ 2,341  
Provision charged to expense 57 25  
Losses charged off (50) (50)  
Recoveries 15 17  
Balance, end of period 2,125 2,333  
Ending balance: individually evaluated for impairment 77 168 $ 73
Ending balance: collectively evaluated for impairment 2,048 2,165 2,049
Loans:      
Ending balance: individually evaluated for impairment 1,027 1,742 1,008
Ending balance: collectively evaluated for impairment 369,458 353,344 359,381
Commercial      
Allowance for loan losses:      
Balance, beginning of period 537 495  
Provision charged to expense (16) 3  
Losses charged off 0 0  
Recoveries 1 0  
Balance, end of period 522 498  
Ending balance: individually evaluated for impairment 0 16 0
Ending balance: collectively evaluated for impairment 522 482 537
Loans:      
Ending balance: individually evaluated for impairment 9 341 83
Ending balance: collectively evaluated for impairment 84,424 72,783 75,205
Commercial Real Estate      
Allowance for loan losses:      
Balance, beginning of period 843 804  
Provision charged to expense (173) (12)  
Losses charged off 0 0  
Recoveries 1 1  
Balance, end of period 671 793  
Ending balance: individually evaluated for impairment 77 95 73
Ending balance: collectively evaluated for impairment 594 698 770
Loans:      
Ending balance: individually evaluated for impairment 612 985 619
Ending balance: collectively evaluated for impairment 198,722 191,752 195,108
Residential      
Allowance for loan losses:      
Balance, beginning of period 436 591  
Provision charged to expense 9 (13)  
Losses charged off 0 0  
Recoveries 1 5  
Balance, end of period 446 583  
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment 446 583 436
Loans:      
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment 74,563 75,145 76,501
Installment      
Allowance for loan losses:      
Balance, beginning of period 218 107  
Provision charged to expense 239 94  
Losses charged off (69) (50)  
Recoveries 12 11  
Balance, end of period 400 162  
Ending balance: individually evaluated for impairment 0 57 0
Ending balance: collectively evaluated for impairment 400 105 218
Loans:      
Ending balance: individually evaluated for impairment 406 416 306
Ending balance: collectively evaluated for impairment 11,749 13,333 12,567
Unallocated      
Allowance for loan losses:      
Balance, beginning of period 88 344  
Provision charged to expense (2) (47)  
Losses charged off 0 0  
Recoveries 0 0  
Balance, end of period 86 297  
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment 86 297 88
Loans:      
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment $ 0 $ 0 $ 0
v3.8.0.1
Portfolio Quality Indicators (Detail) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Financing Receivable, Recorded Investment [Line Items]    
Commercial $ 84,433 $ 81,327
Commercial Real Estate 199,334 198,936
Residential 74,563 75,853
Installment 12,155 12,473
Total 370,485 368,589
Pass Grade    
Financing Receivable, Recorded Investment [Line Items]    
Commercial 82,052 78,652
Commercial Real Estate 195,512 195,063
Residential 74,563 75,853
Installment 11,749 12,167
Total 363,876 361,735
Special Mention    
Financing Receivable, Recorded Investment [Line Items]    
Commercial 0 20
Commercial Real Estate 2,978 3,066
Residential 0 0
Installment 0 0
Total 2,978 3,086
Substandard    
Financing Receivable, Recorded Investment [Line Items]    
Commercial 2,381 2,655
Commercial Real Estate 844 807
Residential 0 0
Installment 406 306
Total 3,631 3,768
Doubtful    
Financing Receivable, Recorded Investment [Line Items]    
Commercial 0 0
Commercial Real Estate 0 0
Residential 0 0
Installment 0 0
Total $ 0 $ 0
v3.8.0.1
Loan Portfolio Aging Analysis (Detail) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Non Accrual $ 1,395 $ 1,395
Total Past Due and Non Accrual 3,394 2,679
Current 367,091 365,910
Total Loans Receivable 370,485 368,589
Financing Receivables, 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due and Non Accrual 1,854 938
Financing Receivables, 60 to 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due and Non Accrual 145 346
Financing Receivables, Equal to Greater than 90 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due and Non Accrual 0 0
Commercial    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Non Accrual 9 83
Total Past Due and Non Accrual 89 139
Current 84,344 81,188
Total Loans Receivable 84,433 81,327
Commercial | Financing Receivables, 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due and Non Accrual 80 56
Commercial | Financing Receivables, 60 to 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due and Non Accrual 0 0
Commercial | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due and Non Accrual 0 0
Commercial Real Estate    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Non Accrual 490 500
Total Past Due and Non Accrual 956 762
Current 198,378 198,174
Total Loans Receivable 199,334 198,936
Commercial Real Estate | Financing Receivables, 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due and Non Accrual 466 262
Commercial Real Estate | Financing Receivables, 60 to 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due and Non Accrual 0 0
Commercial Real Estate | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due and Non Accrual 0 0
Residential    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Non Accrual 876 760
Total Past Due and Non Accrual 2,213 1,625
Current 72,350 74,228
Total Loans Receivable 74,563 75,853
Residential | Financing Receivables, 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due and Non Accrual 1,192 559
Residential | Financing Receivables, 60 to 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due and Non Accrual 145 306
Residential | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due and Non Accrual 0 0
Installment    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Non Accrual 20 52
Total Past Due and Non Accrual 136 153
Current 12,019 12,320
Total Loans Receivable 12,155 12,473
Installment | Financing Receivables, 30 to 59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due and Non Accrual 116 61
Installment | Financing Receivables, 60 to 89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due and Non Accrual 0 40
Installment | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due and Non Accrual $ 0 $ 0
v3.8.0.1
Impaired Loans (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Commercial      
Financing Receivable, Impaired [Line Items]      
Recorded Balance $ 9   $ 83
Unpaid Principal Balance 9   83
Specific Allowance 0   0
Average Investment in Impaired Loans 10 $ 345  
Interest Income Recognized 0 4  
Commercial real estate      
Financing Receivable, Impaired [Line Items]      
Recorded Balance 612   619
Unpaid Principal Balance 612   619
Specific Allowance 77   73
Average Investment in Impaired Loans 1,046 1,550  
Interest Income Recognized 4 8  
Residential      
Financing Receivable, Impaired [Line Items]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Specific Allowance 0   0
Average Investment in Impaired Loans 0 0  
Interest Income Recognized 0 0  
Installment      
Financing Receivable, Impaired [Line Items]      
Recorded Balance 406   306
Unpaid Principal Balance 406   306
Specific Allowance 0   0
Average Investment in Impaired Loans 406 416  
Interest Income Recognized 1 0  
Loans without a specific valuation allowance      
Financing Receivable, Impaired [Line Items]      
Recorded Balance 618   598
Unpaid Principal Balance 618   598
Specific Allowance 0   0
Average Investment in Impaired Loans 1,040 1,397  
Interest Income Recognized 5 3  
Loans without a specific valuation allowance | Commercial      
Financing Receivable, Impaired [Line Items]      
Recorded Balance 9   83
Unpaid Principal Balance 9   83
Specific Allowance 0   0
Average Investment in Impaired Loans 10 86  
Interest Income Recognized 0 1  
Loans without a specific valuation allowance | Commercial real estate      
Financing Receivable, Impaired [Line Items]      
Recorded Balance 203   209
Unpaid Principal Balance 203   317
Specific Allowance 0   0
Average Investment in Impaired Loans 624 986  
Interest Income Recognized 4 2  
Loans without a specific valuation allowance | Residential      
Financing Receivable, Impaired [Line Items]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Specific Allowance 0   0
Average Investment in Impaired Loans 0 0  
Interest Income Recognized 0 0  
Loans without a specific valuation allowance | Installment      
Financing Receivable, Impaired [Line Items]      
Recorded Balance 406   306
Unpaid Principal Balance 406   306
Specific Allowance 0   0
Average Investment in Impaired Loans 406 325  
Interest Income Recognized 1 0  
Loans with a specific valuation allowance      
Financing Receivable, Impaired [Line Items]      
Recorded Balance 409   410
Unpaid Principal Balance 409   410
Specific Allowance 77   73
Average Investment in Impaired Loans 422 914  
Interest Income Recognized 0 9  
Loans with a specific valuation allowance | Commercial      
Financing Receivable, Impaired [Line Items]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Specific Allowance 0   0
Average Investment in Impaired Loans 0 259  
Interest Income Recognized 0 3  
Loans with a specific valuation allowance | Commercial real estate      
Financing Receivable, Impaired [Line Items]      
Recorded Balance 409   410
Unpaid Principal Balance 409   410
Specific Allowance 77   73
Average Investment in Impaired Loans 422 564  
Interest Income Recognized 0 6  
Loans with a specific valuation allowance | Residential      
Financing Receivable, Impaired [Line Items]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Specific Allowance 0   0
Average Investment in Impaired Loans 0 0  
Interest Income Recognized 0 0  
Loans with a specific valuation allowance | Installment      
Financing Receivable, Impaired [Line Items]      
Recorded Balance 0   0
Unpaid Principal Balance 0   0
Specific Allowance 0   $ 0
Average Investment in Impaired Loans 0 91  
Interest Income Recognized $ 0 $ 0  
v3.8.0.1
Troubled Debt Restructuring (Detail)
$ in Thousands
3 Months Ended
Mar. 31, 2018
USD ($)
Number
Mar. 31, 2017
USD ($)
Number
Commercial    
Financing Receivable, Modifications [Line Items]    
Number of Contracts | Number 0 1
Pre- Modification Outstanding Recorded Investment $ 0 $ 17
Post-Modification Outstanding Recorded Investment 0 17
Interest Only 0 17
Term 0 0
Combination 0 0
Total Modification $ 0 $ 17
Commercial real estate    
Financing Receivable, Modifications [Line Items]    
Number of Contracts | Number 0 1
Pre- Modification Outstanding Recorded Investment $ 0 $ 29
Post-Modification Outstanding Recorded Investment 0 29
Interest Only 0 29
Term 0 0
Combination 0 0
Total Modification $ 0 $ 29
Residential    
Financing Receivable, Modifications [Line Items]    
Number of Contracts | Number 0 0
Pre- Modification Outstanding Recorded Investment $ 0 $ 0
Post-Modification Outstanding Recorded Investment 0 0
Interest Only 0 0
Term 0 0
Combination 0 0
Total Modification $ 0 $ 0
Installment    
Financing Receivable, Modifications [Line Items]    
Number of Contracts | Number 0 0
Pre- Modification Outstanding Recorded Investment $ 0 $ 0
Post-Modification Outstanding Recorded Investment 0 0
Consumer    
Financing Receivable, Modifications [Line Items]    
Interest Only 0 0
Term 0 0
Combination 0 0
Total Modification $ 0 $ 0
v3.8.0.1
Pension Expense (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Components of net periodic benefit cost    
Service cost $ 76 $ 68
Interest cost 55 50
Expected return on plan assets (111) (90)
Amortization of prior service cost and net loss (10) (6)
Pension expense $ 10 $ 22
v3.8.0.1
Notional or Contractual Amounts of Financial Instruments with Off-Balance-Sheet Risk (Detail) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Commercial loans unused lines of credit    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Fair Value Disclosure, Off-balance Sheet Risks, Face Amount, Asset $ 26,792 $ 25,814
Commitment to originate loans    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Fair Value Disclosure, Off-balance Sheet Risks, Face Amount, Asset 15,499 15,350
Consumer open end lines of credit    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Fair Value Disclosure, Off-balance Sheet Risks, Face Amount, Asset 37,074 36,938
Standby lines of credit    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Fair Value Disclosure, Off-balance Sheet Risks, Face Amount, Asset $ 46 $ 46
v3.8.0.1
Components of Accumulated Other Comprehensive Loss Included in Stockholders' Equity (Detail) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Other Comprehensive Income (Loss) [Line Items]    
Net unrealized loss on securities available-for-sale $ (444) $ (290)
Net unrealized loss for unfunded status of defined benefit plan liability (289) (289)
Accumulated other comprehensive income (Loss), before taxes, total (733) (579)
Tax effect 154 159
Net-of-tax amount (579) (420)
Reclassification of stranded tax effects due to the Tax Cuts and Job Act (48) 0
Ending Balance $ (627) $ (420)
v3.8.0.1
Fair Value Measurements of Assets Recognized in Consolidated Balance Sheets Measured at Fair Value on Recurring Basis (Detail) - Fair Value, Measurements, Recurring - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
U.S. government agencies    
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]    
Fair value of asset, recurring basis $ 44,701 $ 44,959
State and political subdivisions    
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]    
Fair value of asset, recurring basis 26,364  
Fair Value, Inputs, Level 1 | U.S. government agencies    
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]    
Fair value of asset, recurring basis 0 0
Fair Value, Inputs, Level 1 | State and political subdivisions    
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]    
Fair value of asset, recurring basis 0  
Fair Value, Inputs, Level 2 | U.S. government agencies    
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]    
Fair value of asset, recurring basis 44,701 44,959
Fair Value, Inputs, Level 2 | State and political subdivisions    
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]    
Fair value of asset, recurring basis 26,364  
Fair Value, Inputs, Level 3 | U.S. government agencies    
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]    
Fair value of asset, recurring basis 0 $ 0
Fair Value, Inputs, Level 3 | State and political subdivisions    
Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]    
Fair value of asset, recurring basis $ 0  
v3.8.0.1
Fair Value Measurements of Assets Recognized in Consolidated Balance Sheets Measured at Fair Value on Nonrecurring Basis (Detail) - Fair Value, Measurements, Nonrecurring - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Collateral dependent impaired loans $ 366 $ 336
Foreclosed assets held for sale   34
Fair Value, Inputs, Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Collateral dependent impaired loans 0 0
Foreclosed assets held for sale   0
Fair Value, Inputs, Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Collateral dependent impaired loans 0 0
Foreclosed assets held for sale   0
Fair Value, Inputs, Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Collateral dependent impaired loans $ 333 336
Foreclosed assets held for sale   $ 34
v3.8.0.1
Quantitative Information About Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Collateral-dependent impaired loans    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value $ 366 $ 336
Valuation Technique Market comparable properties Market comparable properties
Unobservable Inputs Comparability adjustments Comparability adjustments
Foreclosed assets held for sale    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair Value   $ 34
Valuation Technique   Market comparable properties
Unobservable Inputs   Marketability discount
Foreclosed assets held for sale | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Range   35.00%
Foreclosed assets held for sale | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Range   10.00%
v3.8.0.1
Estimated Fair Values of Company's Financial Instruments (Detail) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Financial assets        
Cash and cash equivalents $ 14,771 $ 14,315 $ 16,383 $ 11,541
Loans, net of allowance 368,360 366,467    
Federal Home Loan Bank stock 4,164 4,164    
Accrued interest receivable 1,068 993    
Financial liabilities        
Deposits 404,064 385,966    
Short term borrowings 15,583 11,085    
Federal Home Loan Bank Advances 8,195 10,022    
Subordinated debentures 4,124 4,124    
Interest payable 76 70    
Fair Value, Inputs, Level 1        
Financial assets        
Cash and cash equivalents 14,771 14,315    
Loans, net of allowance 0 0    
Federal Home Loan Bank stock 0 0    
Accrued interest receivable 0 0    
Financial liabilities        
Deposits 0 0    
Short term borrowings 0 0    
Federal Home Loan Bank Advances 0 0    
Subordinated debentures 0 0    
Interest payable 0 0    
Fair Value, Inputs, Level 2        
Financial assets        
Cash and cash equivalents 0 0    
Loans, net of allowance 0 0    
Federal Home Loan Bank stock 4,164 4,164    
Accrued interest receivable 1,068 993    
Financial liabilities        
Deposits 366,907 358,722    
Short term borrowings 15,583 11,085    
Federal Home Loan Bank Advances 8,186 10,012    
Subordinated debentures 3,590 3,590    
Interest payable 76 70    
Fair Value, Inputs, Level 3        
Financial assets        
Cash and cash equivalents 0 0    
Loans, net of allowance 364,486 368,033    
Federal Home Loan Bank stock 0 0    
Accrued interest receivable 0 0    
Financial liabilities        
Deposits 0 0    
Short term borrowings 0 0    
Federal Home Loan Bank Advances 0 0    
Subordinated debentures 0 0    
Interest payable $ 0 $ 0    
v3.8.0.1
Repurchase Agreements - Additional Information (Detail) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Short-term Debt, Total $ 15,583 $ 11,085
US Government Corporations and Agencies Securities    
Short-term Debt, Total $ 18,300 $ 18,400
v3.8.0.1
Repurchase Agreements (Detail) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Secured Borrowings, Gross Including Not Subject to Master Netting Arrangement, Total $ 15,583 $ 11,085
Repurchase Agreements U.S. government agencies [Member]    
Secured Borrowings, Gross Including Not Subject to Master Netting Arrangement, Total 15,583 11,085
Overnight and Continuous [Member]    
Secured Borrowings, Gross Including Not Subject to Master Netting Arrangement, Total 15,583 11,085
Overnight and Continuous [Member] | Repurchase Agreements U.S. government agencies [Member]    
Secured Borrowings, Gross Including Not Subject to Master Netting Arrangement, Total 15,583 11,085
Up to 30 Days [Member]    
Secured Borrowings, Gross Including Not Subject to Master Netting Arrangement, Total 0 0
Up to 30 Days [Member] | Repurchase Agreements U.S. government agencies [Member]    
Secured Borrowings, Gross Including Not Subject to Master Netting Arrangement, Total 0 0
30-90 Days [Member]    
Secured Borrowings, Gross Including Not Subject to Master Netting Arrangement, Total 0 0
30-90 Days [Member] | Repurchase Agreements U.S. government agencies [Member]    
Secured Borrowings, Gross Including Not Subject to Master Netting Arrangement, Total 0 0
Greater than 90 Days [Member]    
Secured Borrowings, Gross Including Not Subject to Master Netting Arrangement, Total 0 0
Greater than 90 Days [Member] | Repurchase Agreements U.S. government agencies [Member]    
Secured Borrowings, Gross Including Not Subject to Master Netting Arrangement, Total $ 0 $ 0