SEACOAST BANKING CORP OF FLORIDA, 10-K filed on 3/16/2015
Annual Report
Document And Entity Information (USD $)
12 Months Ended
Dec. 31, 2014
Feb. 27, 2015
Jun. 30, 2014
Document Information [Line Items]
 
 
 
Entity Registrant Name
SEACOAST BANKING CORP OF FLORIDA 
 
 
Entity Central Index Key
0000730708 
 
 
Current Fiscal Year End Date
--12-31 
 
 
Entity Filer Category
Accelerated Filer 
 
 
Trading Symbol
SBCF 
 
 
Entity Common Stock, Shares Outstanding
 
33,135,526 
 
Document Type
10-K 
 
 
Amendment Flag
false 
 
 
Document Period End Date
Dec. 31, 2014 
 
 
Document Fiscal Period Focus
FY 
 
 
Document Fiscal Year Focus
2014 
 
 
Entity Well-known Seasoned Issuer
No 
 
 
Entity Voluntary Filers
No 
 
 
Entity Current Reporting Status
Yes 
 
 
Entity Public Float
 
 
$ 210,642,143 
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest on securities
 
 
 
Taxable
$ 15,448 
$ 12,856 
$ 13,964 
Nontaxable
211 
68 
80 
Interest and fees on loans
63,586 
56,971 
58,290 
Interest on federal funds sold and interest bearing deposits
1,017 
868 
953 
Total interest income
80,262 
70,763 
73,287 
INTEREST EXPENSE
 
 
 
Interest on savings deposits
864 
782 
1,522 
Interest on time certificates
1,538 
1,947 
3,969 
Interest on short term borrowings
297 
286 
340 
Interest on subordinated debt
1,053 
934 
1,035 
Interest on other borrowings
1,603 
1,608 
1,612 
Total interest expense
5,355 
5,557 
8,478 
NET INTEREST INCOME
74,907 
65,206 
64,809 
Provision (recapture) for loan losses
(3,486)
3,188 
10,796 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
78,393 
62,018 
54,013 
NONINTEREST INCOME
 
 
 
Loss on sale of commercial loan
(1,238)
Securities gains, net (includes net gains (losses) of ($110), $149, and $6,632 in other comprehensive income reclassifications for 2014, 2013, and 2012 respectively)
469 
419 
7,619 
Other
24,744 
24,319 
21,444 
Total noninterest income
25,213 
24,738 
27,825 
NONINTEREST EXPENSE
93,366 
75,152 
82,548 
INCOME (LOSS) BEFORE INCOME TAXES
10,240 
11,604 
(710)
Income taxes (benefit)
4,544 
(40,385)
Net income (loss)
5,696 
51,989 
(710)
Preferred stock dividends and accretion on preferred stock discount
4,073 
3,748 
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
$ 5,696 
$ 47,916 
$ (4,458)
Net income (loss) per share of common stock
 
 
 
Diluted (in dollars per share)
$ 0.21 
$ 2.44 
$ (0.24)
Basic (in dollars per share)
$ 0.21 
$ 2.46 
$ (0.24)
Average common shares outstanding
 
 
 
Diluted (in shares)
27,716,895 
19,650,005 
18,748,757 
Basic (in shares)
27,538,955 
19,449,560 
18,748,757 
CONSOLIDATED STATEMENTS OF INCOME (Parenthetical) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Reclassification adjustment for securities gains included in net income
$ (110)
$ 149 
$ 6,632 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
NET INCOME (LOSS)
$ 5,696 
$ 51,989 
$ (710)
Other comprehensive income (loss):
 
 
 
Unrealized gains (losses) on securities available for sale
12,012 
(22,532)
3,227 
Unrealized gains (losses) on transfer of securities available for sale (AFS) to held for investment (HTM) and securities HTM to securities AFS
(3,137)
724 
Reclassification adjustment for (gains) and losses included in net income
110 
(149)
(6,632)
Provision (benefit) for income taxes
3,468 
(8,475)
(1,315)
Total other comprehensive income (loss)
5,517 
(13,482)
(2,090)
COMPREHENSIVE INCOME (LOSS)
$ 11,213 
$ 38,507 
$ (2,800)
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
ASSETS
 
 
Cash and due from banks
$ 64,411 
$ 48,561 
Interest bearing deposits with other banks
36,128 
143,063 
Total cash and cash equivalents
100,539 
191,624 
Securities available for sale (at fair value)
741,375 
641,611 
Securities held for investment (fair value $208,787 in 2014)
207,904 
Total securities
949,279 
641,611 
Loans held for sale
12,078 
13,832 
Loans
1,821,885 
1,304,207 
Less: Allowance for loan losses
(17,071)
(20,068)
Net loans
1,804,814 
1,284,139 
Bank premises and equipment, net
45,086 
34,505 
Other real estate owned
7,462 
6,860 
Goodwill
25,309 
Other intangible assets
7,454 
718 
Banked owned life insurance
35,679 
Other assets
105,635 
95,651 
TOTAL ASSETS
3,093,335 
2,268,940 
Liabilities
 
 
Demand deposits (noninterest bearing)
725,238 
464,006 
NOW
652,353 
540,288 
Savings deposits
264,738 
192,491 
Money market accounts
450,172 
331,184 
Other time deposits
173,247 
154,743 
Brokered time certificates
7,034 
9,776 
Time certificates of $100,000 or more
143,752 
113,557 
Total deposits
2,416,534 
1,806,045 
Federal funds purchased and securities sold under agreement to repurchase, maturing within 30 days
233,640 
151,310 
Borrowed funds
50,000 
50,000 
Subordinated debt
64,583 
53,610 
Other liabilities
15,927 
9,371 
Total liabilities
2,780,684 
2,070,336 
Commitments and Contingencies (Notes K and P)
   
   
SHAREHOLDERS' EQUITY
 
 
Common stock, par value $0.10 per share authorized 60,000,000 shares, issued 33,143,202 and outstanding 33,136,592 shares in 2014 and authorized 60,000,000 shares, issued 23,638,373 and outstanding 23,637,434 shares in 2013
3,300 
2,364 
Additional paid-in capital
379,249 
277,290 
Accumulated deficit
(65,000)
(70,695)
Less: Treasury stock (6,610 shares in 2014 and 939 shares in 2013), at cost
(71)
(11)
Total shareholders' equity before accumulated other comprehensive income, net
317,478 
208,948 
Accumulated other comprehensive income, net
(4,827)
(10,344)
TOTAL SHAREHOLDERS' EQUITY
312,651 
198,604 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$ 3,093,335 
$ 2,268,940 
CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $)
In Thousands, except Share data, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Held for investment fair value
$ 208,787 
$ 0 
Common stock, par value
$ 0.10 
$ 0.10 
Common stock, shares authorized
60,000,000 
60,000,000 
Common stock, shares issued
33,143,202 
23,638,373 
Common stock, shares outstanding
33,136,592 
23,637,434 
Treasury Stock
6,610 
939 
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
Interest received
$ 78,564 
$ 73,849 
$ 78,119 
Fees and commissions received
24,689 
24,168 
20,814 
Interest paid
(4,508)
(5,584)
(9,003)
Cash paid to suppliers and employees
(81,268)
(65,405)
(71,016)
Income taxes received (paid)
(239)
(157)
Origination of loans designated held for sale
(188,952)
(208,998)
(188,064)
Sale of loans designated held for sale
190,706 
231,187 
167,921 
Net change in other assets
2,954 
792 
(835)
Net cash provided (used) by operating activities
21,946 
49,852 
(2,062)
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
Maturities of securities available for sale
92,499 
155,627 
133,651 
Maturities of securities held for investment
16,138 
6,395 
Proceeds from sale of securities available for sale
21,527 
67,330 
256,102 
Purchases of securities available for sale
(280,137)
(230,118)
(384,120)
Purchases of securities held for investment
(65,340)
(500)
Net new loans and principal payments
(154,772)
(88,039)
(54,633)
Proceeds from sale of loans
379 
Proceeds from the sale of other real estate owned
4,066 
8,843 
18,369 
Proceeds from sale of Federal Home Loan Bank and Federal Reserve Bank Stock
2,423 
943 
296 
Purchase of Federal Home Loan Bank and Federal Reserve Bank Stock
(6,425)
(1,303)
(142)
Purchase of bank owned life insurance
(30,000)
Net cash from bank acquisition
110,996 
Additions to bank premises and equipment
(6,083)
(2,817)
(3,839)
Net cash (used) by investing activities
(295,111)
(89,155)
(28,421)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
Net increase in deposits
93,446 
47,085 
40,223 
Net increase in federal funds purchased and repurchase agreements
63,852 
14,507 
551 
Net change in borrowed funds
Issuance of common stock, net of related expense
24,637 
46,977 
Repurchase of stock warrants, including related expense
(81)
Stock based employee benefit plans
142 
190 
196 
Redemption of preferred stock
(50,000)
Dividends paid on preferred shares
(2,819)
(2,500)
Net cash provided by financing activities
182,080 
55,940 
38,389 
Net increase (decrease) in cash and cash equivalents
(91,085)
16,637 
7,906 
Cash and cash equivalents at beginning of year
191,624 
174,987 
167,081 
Cash and cash equivalents at end of year
$ 100,539 
$ 191,624 
$ 174,987 
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (USD $)
In Thousands
Total
Common Stock [Member]
Preferred Stock [Member]
Paid-in Capital/Warrants [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Beginning Balance at Dec. 31, 2011
$ 170,077 
$ 1,894 
$ 47,497 
$ 229,623 
$ (114,152)
$ (13)
$ 5,228 
Beginning Balance, shares at Dec. 31, 2011
 
18,937 
 
 
 
 
Comprehensive income
(2,800)
(710)
(2,090)
Cash dividends on preferred shares
(2,500)
(2,500)
Stock based compensation expense
796 
796 
Common stock issued for stock based employee benefit plans
54 
100 
(49)
Common stock issued for stock based employee benefit plans, shares
 
30 
 
 
 
 
Purchase of stock warrant
(81)
(81)
Other
1,249 
(1,249)
Ending Balance at Dec. 31, 2012
165,546 
1,897 
48,746 
230,438 
(118,611)
(62)
3,138 
Ending Balance, shares at Dec. 31, 2012
 
18,967 
 
 
 
 
Comprehensive income
38,507 
51,989 
(13,482)
Cash dividends on preferred shares
(2,819)
(2,819)
Stock based compensation expense
246 
246 
Common stock issued for stock based employee benefit plans
148 
95 
51 
Common stock issued for stock based employee benefit plans, shares
 
19 
 
 
 
 
Issuance of common stock, net of related expense
46,976 
465 
46,511 
Issuance of common stock, net of related expense, shares
 
4,652 
 
 
 
 
Redemption of preferred stock
(50,000)
(50,000)
Redemption of preferred stock, shares
 
(2)
 
 
 
 
Other
1,254 
(1,254)
Ending Balance at Dec. 31, 2013
198,604 
2,364 
277,290 
(70,695)
(11)
(10,344)
Ending Balance, shares at Dec. 31, 2013
 
23,638 
 
 
 
 
Comprehensive income
11,213 
5,696 
5,517 
Stock based compensation expense
1,299 
1,299 
Common stock issued for stock based employee benefit plans
112 
171 
(60)
Common stock issued for stock based employee benefit plans, shares
 
147 
 
 
 
 
Issuance of common stock, net of related expense
24,637 
233 
24,404 
Issuance of common stock, net of related expense, shares
 
2,326 
 
 
 
 
Issuance of common stock, pursuant to acquisition
76,787 
702 
76,085 
Issuance of common stock, pursuant to acquisition, shares
 
7,026 
 
 
 
 
Other
(1)
Ending Balance at Dec. 31, 2014
$ 312,651 
$ 3,300 
$ 0 
$ 379,249 
$ (65,000)
$ (71)
$ (4,827)
Ending Balance, shares at Dec. 31, 2014
 
33,137 
 
 
 
 
Significant Accounting Policies
Significant Accounting Policies
Note A
Significant Accounting Policies
 
General: Seacoast Banking Corporation of Florida (“Company”) is a single segment bank holding company with one operating subsidiary bank, Seacoast National Bank (“Seacoast National”, together the “Company”). Seacoast National’s service area includes Okeechobee, Highlands, Hendry, Glades, DeSoto, Palm Beach, Martin, St. Lucie, Brevard, Indian River, Broward, Orange, Lake, Volusia and Seminole counties, which are located in central and southeast Florida. The bank operates full service branches within its markets, and during 2014 acquired 12 additional branches as part of the BANKshares acquisition.
 
The consolidated financial statements include the accounts of Seacoast and all its majority-owned subsidiaries but exclude trusts created for the issuance of trust preferred securities. In consolidation, all significant intercompany accounts and transactions are eliminated.
 
The accounting and reporting policies of the Company are in accordance with accounting principles generally accepted in the United States of America, and they conform to general practices within the applicable industries.
 
Cash and Cash Equivalents: Cash and cash equivalents include cash and due from banks, interest-bearing bank balances and federal funds sold and securities purchased under resale agreements. Cash and cash equivalents have original maturities of three months or less, and accordingly, the carrying amount of these instruments is deemed to be a reasonable estimate of fair value.
 
Securities Purchased and Sold Agreements: Securities purchased under resale agreements and securities sold under repurchase agreements are generally accounted for as collateralized financing transactions and are recorded at the amount at which the securities were acquired or sold plus accrued interest. It is the Company’s policy to take possession of securities purchased under resale agreements, which are primarily U.S. Government and Government agency securities. The fair value of securities purchased and sold is monitored and collateral is obtained from or returned to the counterparty when appropriate.
 
Use of Estimates: The preparation of these financial statements requires the use of certain estimates by management in determining the Company's assets, liabilities, revenues and expenses, and contingent liabilities. Specific areas, among others, requiring the application of management’s estimates include determination of the allowance for loan losses, the valuation of investment securities available for sale, fair value of impaired loans, contingent liabilities, other real estate owned, and valuation of deferred tax valuation allowance. Actual results could differ from those estimates.
 
Securities: Securities are classified at date of purchase as trading, available for sale or held to maturity. Securities that may be sold as part of the Company's asset/liability management or in response to, or in anticipation of changes in interest rates and resulting prepayment risk, or for other factors are stated at fair value with unrealized gains or losses reflected as a component of shareholders' equity net of tax or included in noninterest income as appropriate. The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flow analyses, using observable market data where available. Debt securities that the Company has the ability and intent to hold to maturity are carried at amortized cost.
 
Realized gains and losses, including other than temporary impairments, are included in noninterest income as investment securities gains (losses). Interest and dividends on securities, including amortization of premiums and accretion of discounts, is recognized in interest income on an accrual basis using the interest method. The Company anticipates prepayments of principal in the calculation of the effective yield for collateralized mortgage obligations and mortgage backed securities by obtaining estimates of prepayments from independent third parties. The adjusted cost of each specific security sold is used to compute realized gains or losses on the sale of securities on a trade date basis.
 
On a quarterly basis, the Company makes an assessment to determine whether there have been any events or economic circumstances to indicate that a security is impaired on an other-than-temporary basis. Management considers many factors including the length of time the security has had a fair value less than the cost basis; our intent and ability to hold the security for a period of time sufficient for a recovery in value; recent events specific to the issuer or industry; and for debt securities, external credit ratings and recent downgrades. Securities on which there is an unrealized loss that is deemed to be other-than temporary are written down to fair value with the write-down recorded as a realized loss or if related to other factors are recorded as other comprehensive income.
 
For securities which are transferred into held to maturity from available for sale the unrealized gain or loss at the date of transfer is reported as a component of shareholders’ equity and is amortized over the remaining life as an adjustment of yield using the interest method.
 
Seacoast National is a member of the Federal Home Loan Bank system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value.  Both cash and stock dividends are reported as income.
 
Loans: Loans are recognized at the principal amount outstanding, net of unearned income and amounts charged off. Unearned income includes discounts, premiums and deferred loan origination fees reduced by loan origination costs. Unearned income on loans is amortized to interest income over the life of the related loan using the effective interest rate method. Interest income is recognized on an accrual basis.
 
Fees received for providing loan commitments and letters of credit that may result in loans are typically deferred and amortized to interest income over the life of the related loan, beginning with the initial borrowing. Fees on commitments and letters of credit are amortized to noninterest income as banking fees and commissions on a straight-line basis over the commitment period when funding is not expected.
 
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are considered held for investment.
 
The Company accounts for loans in accordance with ASC topics 310 and 470, when due to a deterioration in a borrower’s financial position, the Company grants concessions that would not otherwise be considered. Troubled debt restructured (TDR) loans are tested for impairment and placed in nonaccrual status. If borrowers perform pursuant to the modified loan terms for at least six months and the remaining loan balances are considered collectible, the loans are returned to accrual status. When the Company modifies the terms of an existing loan that is not considered a troubled debt restructuring, the Company follows the provisions of ASC 310 “Creditor’s Accounting for a Modification or Exchange of Debt Instruments.”
 
A loan is considered to be impaired when based on current information; it is probable the Company will not receive all amounts due in accordance with the contractual terms of a loan agreement. The fair value is measured based on either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. A loan is also considered impaired if its terms are modified in a troubled debt restructuring. When the ultimate collectibility of the principal balance of an impaired loan is in doubt, all cash receipts are applied to principal. Once the recorded principal balance has been reduced to zero, future cash receipts are applied to interest income, to the extent any interest has been forgone, and then they are recorded as recoveries of any amounts previously charged off.
 
The accrual of interest is generally discontinued on loans and leases, except consumer loans, that become 90 days past due as to principal or interest unless collection of both principal and interest is assured by way of collateralization, guarantees or other security. Generally, loans past due 90 days or more are placed on nonaccrual status regardless of security. When interest accruals are discontinued, unpaid interest is reversed against interest income. Consumer loans that become 120 days past due are generally charged off. When borrowers demonstrate over an extended period the ability to repay a loan in accordance with the contractual terms of a loan classified as nonaccrual, the loan is returned to accrual status. Interest income on nonaccrual loans is either recorded using the cash basis method of accounting or recognized after the principal has been reduced to zero, depending on the type of loan.
 
Purchased loans: As a part of business acquisitions, the Company acquires loans, some of which have shown evidence of credit deterioration since origination and others without specifically identified credit deficiency factors. These acquired loans were recorded at the acquisition date fair value, and after acquisition, any losses are recognized through the allowance for loan losses. Accordingly, the associated allowance for credit losses related to these loans is not carried over at the acquisition date.
 
These loans fall into two groups: purchased credit-impaired (“PCI”) and purchased unimpaired loans (“PUL”). The Company estimates the amount and timing of expected cash flows for each PUL and the expected cash flows in excess of the amount paid is recorded as interest income over the remaining life of the loan. The PUL’s were evaluated to determine estimated fair values as of the acquisition date. Based on management’s estimate of fair value, each PUL was assigned a discount credit mark.
 
For PCI loans the Company updates the amount of loan principal and interest cash flows expected to be collected, incorporating assumptions regarding default rates, loss severities, the amounts and timing of prepayments and other factors that are reflective of current market conditions on a quarterly basis. Probable decreases in expected loan principal cash flows trigger the recognition of impairment, which is then measured as the present value of the expected principal loss plus any related foregone interest cash flows discounted at the loan’s effective interest rate. Impairments that occur after the acquisition date are recognized through the provision for loan losses. Probable and significant increases in expected principal cash flows would first reverse any previously recorded allowance for loan losses; any remaining increases are recognized prospectively as interest income. The impacts of (i) prepayments, (ii) changes in variable interest rates, and (iii) any other changes in the timing of expected cash flows are recognized prospectively as adjustments to interest income. Disposals of loans, which may include sales of loans, receipt of payments in full by the borrower, or foreclosure, result in removal of the loan from the purchased credit impaired portfolio. In contrast, PUL’s are evaluated using the same procedures as used for the Company’s non-purchased loan portfolio.
 
Derivatives Used for Risk Management: The Company may designate a derivative as either a hedge of the fair value of a recognized fixed rate asset or liability or an unrecognized firm commitment (“fair value” hedge), a hedge of a forecasted transaction or of the variability of future cash flows of a floating rate asset or liability (“cash flow” hedge). All derivatives are recorded as other assets or other liabilities on the balance sheet at their respective fair values with unrealized gains and losses recorded either in other comprehensive income or in the results of operations, depending on the purpose for which the derivative is held. Derivatives that do not meet the criteria for designation as a hedge at inception, or fail to meet the criteria thereafter, are carried at fair value with unrealized gains and losses recorded in the results of operations.
 
To the extent of the effectiveness of a cash flow hedge, changes in the fair value of a derivative that is designated and qualifies as a cash flow hedge are recorded in other comprehensive income. The net periodic interest settlement on derivatives is treated as an adjustment to the interest income or interest expense of the hedged assets or liabilities.
 
At inception of a hedge transaction, the Company formally documents the hedge relationship and the risk management objective and strategy for undertaking the hedge. This process includes identification of the hedging instrument, hedged item, risk being hedged and the methodology for measuring ineffectiveness. In addition, the Company assesses both at the inception of the hedge and on an ongoing quarterly basis, whether the derivative used in the hedging transaction has been highly effective in offsetting changes in fair value or cash flows of the hedged item, and whether the derivative as a hedging instrument is no longer appropriate.
 
The Company discontinues hedge accounting prospectively when either it is determined that the derivative is no longer highly effective in offsetting changes in the fair value or cash flows of a hedged item; the derivative expires or is sold, terminated or exercised; the derivative is de-designated because it is unlikely that a forecasted transaction will occur; or management determines that designation of the derivative as a hedging instrument is no longer appropriate.
 
When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted as an adjustment to yield over the remaining life of the asset or liability. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transaction are still expected to occur, unrealized gains and losses that are accumulated in other comprehensive income are included in the results of operations in the same period when the results of operations are also affected by the hedged cash flow. They are recognized in the results of operations immediately if the cash flow hedge was discontinued because a forecasted transaction is not expected to occur.
 
Certain commitments to sell loans are derivatives. These commitments are recorded as a freestanding derivative and classified as an other asset or liability.
 
Loans Held for Sale: Loans are classified as held for sale based on management’s intent to sell the loans, either as part of a core business strategy or related to a risk mitigation strategy. Loans held for sale and any related unfunded lending commitments are recorded at fair value, if elected or the lower of cost (which is the carrying amount net of deferred fees and costs and applicable allowance for loan losses and reserve for unfunded lending commitments) or fair market value less costs to sell. Adjustments to reflect unrealized gains and losses resulting from changes in fair value and realized gains and losses upon ultimate sale of the loans are classified as noninterest income in the Consolidated Statements of Income. At the time of the transfer to loans held for sale, if the fair market value is less than cost, the difference is recorded as additional provision for credit losses in the results of operations. Fair market value is determined based on quoted market prices for the same or similar loans, outstanding investor commitments or discounted cash flow analyses using market assumptions.
 
Fair market value for substantially all the loans in loans held for sale were obtained by reference to prices for the same or similar loans from recent transactions. For a relationship that includes an unfunded lending commitment, the cost basis is the outstanding balance of the loan net of the allowance for loan losses and net of any reserve for unfunded lending commitments. This cost basis is compared to the fair market value of the entire relationship including the unfunded lending commitment.
 
Individual loans or pools of loans are transferred from the loan portfolio to loans held for sale when the intent to hold the loans has changed and there is a plan to sell the loans within a reasonable period of time. Loans held for sale are reviewed quarterly. Subsequent declines or recoveries of previous declines in the fair market value of loans held for sale are recorded in other fee income in the results of operations. Fair market value changes occur due to changes in interest rates, the borrower’s credit, the secondary loan market and the market for a borrower’s debt. If an unfunded lending commitment expires before a sale occurs, the reserve associated with the unfunded lending commitment is recognized as a credit to other fee income in the results of operations.
 
Fair Value Measurements: The Company measures or monitors many of its assets and liabilities on a fair value basis. Certain assets and liabilities are measured on a recurring basis. Examples of these include derivative instruments, available for sale and trading securities, loans held for sale and long-term debt. Additionally, fair value is used on a non-recurring basis to evaluate assets or liabilities for impairment or for disclosure purposes. Examples of these non-recurring uses of fair value include certain loans held for sale accounted for on a lower of cost or fair value, mortgage servicing rights, goodwill, and long-lived assets. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Depending on the nature of the asset or liability, the Company uses various valuation techniques and assumptions when estimating fair value.
 
The Company applied the following fair value hierarchy:
 
Level 1 – Assets or liabilities for which the identical item is traded on an active exchange, such as publicly-traded instruments or futures contracts.
 
Level 2 – Assets and liabilities valued based on observable market data for similar instruments.
 
Level 3 – Assets and liabilities for which significant valuation assumptions are not readily observable in the market; instruments valued based on the best available data, some of which is internally-developed, and considers risk premiums that a market participant would require.
 
When determining the fair value measurements for assets and liabilities required or permitted to be recorded at and/or marked to fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability. When possible, the Company looks to active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, the Company looks to market observable data for similar assets and liabilities. Nevertheless, certain assets and liabilities are not actively traded in observable markets and the Company must use alternative valuation techniques to derive a fair value measurement.
 
Other Real Estate Owned: Other real estate owned (“OREO”) consists of real estate acquired in lieu of unpaid loan balances. These assets are carried at an amount equal to the loan balance prior to foreclosure plus costs incurred for improvements to the property, but no more than the estimated fair value of the property less estimated selling costs. Any valuation adjustments required at the date of transfer are charged to the allowance for loan losses. Subsequently, unrealized losses and realized gains and losses are included in other noninterest expense. Operating results from OREO are recorded in other noninterest expense.
 
Bank Premises and Equipment: Bank premises and equipment are stated at cost, less accumulated depreciation and amortization. Premises and equipment include certain costs associated with the acquisition of leasehold improvements. Depreciation and amortization are recognized principally by the straight-line method, over the estimated useful lives as follows: buildings - 25-40 years, leasehold improvements - 5-25 years, furniture and equipment - 3-12 years. Premises and equipment and other long-term assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.
 
Intangible Assets: Mergers and acquisitions are accounted for using the acquisition method of accounting, which requires that acquired assets and liabilities are recorded at their fair values. This often involves estimates based on third party valuations or internal valuations based on discounted cash flow analyses or other valuation techniques, all of which are inherently subjective. The amortization of identified intangible assets is based upon the estimated economic benefits to be received, which is also subjective.
 
Goodwill resulting from business combinations is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually. The Company has selected October 31 as the date to perform the annual impairment test. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on the Company’s balance sheet.
 
The core deposit intangibles are intangible assets arising from either whole bank acquisitions or branch acquisitions. They are initially measured at fair value and then amortized over a seven-year period on a straight line basis. The Company periodically evaluates whether events and circumstances have occurred that may affect the estimated useful lives or the recoverability of the remaining balance of the intangible assets.
 
Bank owned life insurance (BOLI): The Company, through its subsidiary bank, has purchased life insurance policies on certain key executives. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
 
Revenue Recognition: Revenue is recognized when the earnings process is complete and collectibility is assured. Brokerage fees and commissions are recognized on a trade date basis. Asset management fees, measured by assets at a particular date, are accrued as earned. Commission expenses are recorded when the related revenue is recognized.
 
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments: The Company has developed policies and procedures for assessing the adequacy of the allowance for loan losses and reserve for unfunded lending commitments that reflect the evaluation of credit risk after careful consideration of all available information. Where appropriate this assessment includes monitoring qualitative and quantitative trends including changes in levels of past due, criticized and nonperforming loans. In developing this assessment, the Company must necessarily rely on estimates and exercise judgment regarding matters where the ultimate outcome is unknown such as economic factors, developments affecting companies in specific industries and issues with respect to single borrowers. Depending on changes in circumstances, future assessments of credit risk may yield materially different results, which may result in an increase or a decrease in the allowance for loan losses.
 
The allowance for loan losses and reserve for unfunded lending commitments is maintained at a level the Company believes is adequate to absorb probable losses incurred in the loan portfolio and unfunded lending commitments as of the date of the consolidated financial statements. The Company employs a variety of modeling and estimation tools in developing the appropriate allowance for loan losses and reserve for unfunded lending commitments. The allowance for loan losses and reserve for unfunded lending commitments consists of formula-based components for both commercial and consumer loans, allowance for impaired commercial loans and allowance related to additional factors that are believed indicative of current trends and business cycle issues.
 
If necessary, a specific allowance is established for individually evaluated impaired loans. The specific allowance established for these loans is based on a thorough analysis of the most probable source of repayment, including the present value of the loan’s expected future cash flows, the loan’s estimated market value, or the estimated fair value of the underlying collateral depending on the most likely source of repayment. General allowances are established for loans grouped into pools based on similar characteristics. In this process, general allowance factors are based on an analysis of historical charge-off experience, portfolio trends, regional and national economic conditions, and expected loss given default derived from the Company’s internal risk rating process.
 
The Company monitors qualitative and quantitative trends in the loan portfolio, including changes in the levels of past due, criticized and nonperforming loans. The distribution of the allowance for loan losses and reserve for unfunded lending commitments between the various components does not diminish the fact that the entire allowance for loan losses and reserve for unfunded lending commitments is available to absorb credit losses in the loan portfolio. The principal focus is, therefore, on the adequacy of the total allowance for loan losses and reserve for unfunded lending commitments.
 
In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company’s bank subsidiary’s allowance for loan losses and reserve for unfunded lending commitments. These agencies may require such subsidiaries to recognize changes to the allowance for loan losses and reserve for unfunded lending commitments based on their judgments about information available to them at the time of their examination.
 
Income Taxes: The Company uses the asset and liability method of accounting for income taxes. Deferred tax assets and liabilities are determined based on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and their related tax bases and are measured using the enacted tax rates and laws that are in effect. A valuation allowance is recognized for a deferred tax asset if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax asset will not be realized. The effect on deferred tax assets and liabilities of a change in rates is recognized as income or expense in the period in which the change occurs. See Note L, Income Taxes for related disclosures.
 
Earnings per Share: Basic earnings per share are computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are based on the weighted-average number of common shares outstanding during each period, plus common share equivalents calculated for stock options and performance restricted stock outstanding using the treasury stock method.
 
Stock-Based Compensation: The stock option plans are accounted for under ASC Topic 718 and the fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with market assumptions. This amount is amortized on a straight-line basis over the vesting period, generally five years. (See Note J)
 
For restricted stock awards, which generally vest based on continued service with the Company, the deferred compensation is measured as the fair value of the shares on the date of grant, and the deferred compensation is amortized as salaries and employee benefits in accordance with the applicable vesting schedule, generally straight-line over five years. Some shares vest based upon the Company achieving certain performance goals and salary amortization expense is based on an estimate of the most likely results on a straight line basis.
Recently Issued Accounting Standards, Not Adopted as of December 31, 2014
Recently Issued Accounting Standards, Not Adopted as of December 31, 2014
Note B
Recently Issued Accounting Standards, Not Adopted as of December 31, 2014
 
Accounting Standards Update No. 2014-04 - Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure – In January 2014, FASB issued ASU 2014-04. This amendment is intended to reduce diversity in practice by clarifying when an in substance repossession or foreclosure occurs, and when a creditor should be considered to have received physical possession of residential real estate property. The Update also defines when the accounting change for the loan should take place.
 
The amendments in this Update are effective for fiscal years beginning after December 15, 2014. Early adoption is permitted. The Company will adopt the methodologies prescribed by this ASU by the date required, and does not anticipate that the ASU will have a material effect on its financial position or results of operations.
 
In April 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2014-08 (ASU 2014-08) “Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity." ASU 2014-08 raises the threshold for a disposal to qualify as a discontinued operation and requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. It is effective for annual periods beginning on or after December 15, 2014. Early adoption is permitted but only for disposals that have not been reported in financial statements previously issued. We do not expect the impact of the adoption of ASU 2014-08 to be material to our consolidated financial statements.
 
Accounting Standards Update No. 2014-09 - Revenue from Contracts with Customers (Topic 606). In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09. The ASU is a converged standard between the FASB and the IASB that provides a single comprehensive revenue recognition model for all contracts with customers across transactions and industries. The primary objective of the ASU is revenue recognition that represents the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU is effective for interim and annual reporting periods beginning after December 15, 2016. The Company is currently assessing the impact of adoption of ASU 2014-09.
 
In June 2014, the FASB issued Accounting Standards Update No. 2014-10 (ASU 2014-10) "Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation". ASU 2014-10 removes the definition of a development stage entity from the Master Glossary of the ASC thereby removing the financial reporting distinction between development stage entities and other reporting entities. The amendment eliminating the exception to the sufficiency-of-equity-at-risk criterion for development stage entities should be applied retrospectively for annual reporting periods beginning after December 15, 2015, and interim periods therein. Early application of these amendments is permitted. We do not expect the impact of the adoption of ASU 2014-10 to be material to our consolidated financial statements.
 
Accounting Standards Update No. 2014-11 - Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. In June 2014, the FASB issued ASU No. 2014-11. This ASU requires secured borrowing accounting treatment for repurchase-to-maturity transactions and provides guidance on accounting for repurchase financing arrangements. This ASU is effective for interim and annual reporting periods beginning after December 15, 2014. The adoption of this ASU will result in additional disclosures, but is not expected to impact significantly the Company’s consolidated financial position or results of operations.
 
Accounting Standards Update No. 2014-12 - Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could be Achieved after the Requisite Service Period. In June 2014, the FASB issued ASU No. 2014-12. This ASU requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition and should not be reflected in estimating the grant-date fair value of the award. This ASU is effective for interim and annual reporting periods beginning after December 15, 2015 with earlier adoption permitted. The adoption of this ASU is not expected to impact significantly the Company’s consolidated financial position or results of operations.
 
FASB issued Accounting Standards Update 2014-14 - Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure. This update requires creditors to reclassify loans that are within the scope of the ASU to “other receivables” upon foreclosure, rather than reclassifying them to other real estate owned. The separate other receivable recorded upon foreclosure is to be measured based on the amount of the loan balance (principal and interest) the creditor expects to recover from the guarantor. The new guidance is effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. The impact of adoption of this ASU by the Company is not expected to impact significantly the Company’s consolidated financial position or results of operations.
Cash, Dividend and Loan Restrictions
Cash, Dividend and Loan Restrictions
Note C Cash, Dividend and Loan Restrictions
 
In the normal course of business, the Company and Seacoast National enter into agreements, or are subject to regulatory agreements that result in cash, debt and dividend restrictions. A summary of the most restrictive items follows:
 
Seacoast National is required to maintain average reserve balances with the Federal Reserve Bank. The average amount of those reserve balances was $56.6 million for 2014 and $75.4 million for 2013.
 
Under Federal Reserve regulation, Seacoast National is limited as to the amount it may loan to its affiliates, including the Company, unless such loans are collateralized by specified obligations. At December 31, 2014, the maximum amount available for transfer from Seacoast National to the Company in the form of loans approximated $41.8 million.
 
The approval of the Office of the Comptroller of the Currency (“OCC”) is required if the total of all dividends declared by a national bank in any calendar year exceeds the bank's profits, as defined, for that year combined with its retained net profits for the preceding two calendar years. Under this restriction Seacoast National can distribute dividends of approximately $59.0 million to the Company as of December 31, 2014, without prior approval of the OCC.
Securities
Securities
Note D
Securities
 
The amortized cost and fair value of secuities available for sale and held for investment at December 31, 2014 and December 31, 2013 are summarized as follows:
 
 
 
December 31, 2014
 
 
 
Gross
 
Gross
 
Gross
 
 
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
 
 
Cost
 
Gains
 
Losses
 
Value
 
 
 
(In thousands)
 
SECURITIES AVAILABLE FOR SALE
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities
 
$
3,876
 
$
23
 
$
0
 
$
3,899
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
 
123,981
 
 
1,501
 
 
(423)
 
 
125,059
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
352,483
 
 
1,075
 
 
(6,077)
 
 
347,481
 
Private mortgage-backed securities
 
 
29,967
 
 
291
 
 
0
 
 
30,258
 
Private collateralized mortgage obligations
 
 
85,175
 
 
688
 
 
(728)
 
 
85,135
 
Collateralized loan obligations
 
 
127,397
 
 
0
 
 
(2,172)
 
 
125,225
 
Obligations of state and political subdivisions
 
 
23,511
 
 
810
 
 
(3)
 
 
24,318
 
 
 
$
746,390
 
$
4,388
 
$
(9,403)
 
$
741,375
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SECURITIES HELD FOR INVESTMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
$
67,535
 
$
812
 
$
0
 
$
68,347
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
114,541
 
 
695
 
 
(280)
 
 
114,956
 
Collateralized loan obligations
 
 
25,828
 
 
0
 
 
(343)
 
 
25,485
 
 
 
$
207,904
 
$
1,507
 
$
(623)
 
$
208,788
 
 
 
 
December 31, 2013
 
 
 
Gross
 
Gross
 
Gross
 
 
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
 
 
Cost
 
Gains
 
Losses
 
Value
 
 
 
(In thousands)
 
SECURITIES AVAILABLE FOR SALE
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities
 
$
100
 
$
0
 
$
0
 
$
100
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
 
129,468
 
 
1,456
 
 
(4,189)
 
 
126,735
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
383,392
 
 
776
 
 
(14,747)
 
 
369,421
 
Private mortgage-backed securities
 
 
29,800
 
 
0
 
 
(226)
 
 
29,574
 
Private collateralized mortgage obligations
 
 
76,520
 
 
731
 
 
(413)
 
 
76,838
 
Collateralized loan obligations
 
 
32,592
 
 
0
 
 
(413)
 
 
32,179
 
Obligations of state and political subdivisions
 
 
6,586
 
 
193
 
 
(15)
 
 
6,764
 
 
 
$
658,458
 
$
3,156
 
$
(20,003)
 
$
641,611
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SECURITIES HELD FOR INVESTMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
$
0
 
$
0
 
$
0
 
$
0
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
0
 
 
0
 
 
0
 
 
0
 
Collateralized loan obligations
 
 
0
 
 
0
 
 
0
 
 
0
 
 
 
$
0
 
$
0
 
$
0
 
$
0
 
 
Proceeds from sales of securities during 2014 were $21,514,000  with gross gains of $456,000 and gross losses of $0. Proceeds from sales of securities during 2013 were $67,330,000 with gross gains of $792,000 and gross losses of $373,000. Proceeds from sales of securities during 2012 were $256,102,000 with gross gains of $7,833,000 and gross losses of $214,000.
 
Securities with a carrying and fair value of $107,660,000 and $107,500,000, respectively, at December 31, 2014, were pledged as collateral for United States Treasury deposits, other public deposits and trust deposits. Securities with a carrying and fair value of $232,677,000 and $227,620,000, respectively, were pledged as collateral for repurchase agreements.
 
On May 31, 2014, management identified $158.8 million of investment securities available for sale and transferred them to held for investment. The unrealized holding losses at the date of transfer totaled $3.1 million. The securities that were transferred into the held for investment category from the available for sale category, the unrealized losses at the date of transfers will continue to be reported in other comprehensive income, and will be amortized over the remaining life of the secuiruty as an adjustment of yield consistent with the amortization of a discount. The amortization of unrealized holding losses reported in equity will offset the effect or interest income of the amortization of the discount.
 
The amortized cost and fair value of securities at December 31, 2014, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or prepayment penalties.
 
 
 
Held for Investment
 
Available for Sale
 
 
 
Amortized
 
Fair
 
Amortized
 
Fair
 
 
 
Cost
 
Value
 
Cost
 
Value
 
 
 
(In thousands)
 
(In thousands)
 
Due in less than one year
 
$
0
 
$
0
 
$
0
 
$
0
 
Due after one year through five years
 
 
0
 
 
0
 
 
842
 
 
847
 
Due after five years through ten years
 
 
0
 
 
0
 
 
24,239
 
 
24,178
 
Due after ten years
 
 
0
 
 
0
 
 
129,703
 
 
128,417
 
 
 
 
0
 
 
0
 
 
154,784
 
 
153,442
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
 
67,535
 
 
68,347
 
 
123,981
 
 
125,059
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
114,541
 
 
114,956
 
 
352,483
 
 
347,481
 
Private mortgage-backed securities
 
 
0
 
 
0
 
 
29,967
 
 
30,258
 
Collateralized loan obligations
 
 
25,828
 
 
25,485
 
 
85,175
 
 
85,135
 
 
 
$
207,904
 
$
208,788
 
$
746,390
 
$
741,375
 
 
The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flows analyses, using observable market data where available. The tables below indicate the amount of securities with unrealized losses and period of time for which these losses were outstanding at December 31, 2014 and December 31, 2013, respectively.
 
 
 
December 31, 2014
 
 
 
Less than 12 months
 
12 months or longer
 
Total
 
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
 
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
 
 
(In thousands)
 
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities
 
$
100
 
$
0
 
$
0
 
$
0
 
$
100
 
$
0
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
 
36,890
 
 
(153)
 
 
21,640
 
 
(271)
 
 
58,530
 
 
(424)
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
100,148
 
 
(833)
 
 
170,400
 
 
(5,523)
 
 
270,548
 
 
(6,356)
 
Private collateralized mortgage obligations
 
 
61,554
 
 
(914)
 
 
10,091
 
 
(157)
 
 
71,645
 
 
(1,071)
 
Collateralized loan obligations
 
 
100,714
 
 
(1,769)
 
 
24,511
 
 
(403)
 
 
125,225
 
 
(2,172)
 
Obligations of state and political subdivisions
 
 
1,734
 
 
(3)
 
 
0
 
 
0
 
 
1,734
 
 
(3)
 
Total temporarily impaired securities
 
$
301,140
 
$
(3,672)
 
$
226,642
 
$
(6,354)
 
$
527,782
 
$
(10,026)
 
 
 
 
December 31, 2013
 
 
 
Less than 12 months
 
12 months or longer
 
Total
 
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
 
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
 
 
(In thousands)
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
$
33,425
 
$
(2,045)
 
$
35,043
 
$
(2,144)
 
$
68,468
 
$
(4,189)
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
287,312
 
 
(12,450)
 
 
45,657
 
 
(2,297)
 
 
332,969
 
 
(14,747)
 
Private mortgage-backed securities
 
 
29,574
 
 
(226)
 
 
0
 
 
0
 
 
29,574
 
 
(226)
 
Private collateralized mortgage obligations
 
 
47,653
 
 
(413)
 
 
0
 
 
0
 
 
47,653
 
 
(413)
 
Collateralized loan obligations
 
 
32,179
 
 
(413)
 
 
0
 
 
0
 
 
32,179
 
 
(413)
 
Obligations of state and political subdivisions
 
 
502
 
 
(14)
 
 
125
 
 
(1)
 
 
627
 
 
(15)
 
Total temporarily impaired securities
 
$
430,645
 
$
(15,561)
 
$
80,825
 
$
(4,442)
 
$
511,470
 
$
(20,003)
 
 
At December 31, 2014, approximately $1.1 million of the unrealized losses pertain to private label securities secured by collateral originated in 2005 and prior. Their fair value is $71.6 million and is attributable to a combination of factors, including relative changes in interest rates since the time of purchase. The collateral underlying these mortgage investments are 30- and 15-year fixed and 10/1 adjustable rate mortgage loans with low loan to values, subordination and historically have had minimal foreclosures and losses. Based on its assessment of these factors, management believes that the unrealized losses on these debt security holdings are a function of changes in investment spreads and interest rate movements and not changes in credit quality. Management expects to recover the entire amortized cost basis of these securities.
 
At December 31, 2014, the Company also had $6.8 million of unrealized losses on collateralized mortgage obligations and mortgage backed securities of government sponsored entities having a fair value of $329.1 million that were attributable to a combination of factors, including relative changes in interest rates since the time of purchase. The contractual cash flows for these securities are guaranteed by U.S. government agencies and U.S. government-sponsored enterprises. Based on its assessment of these factors , management believes that the unrealized losses on these debt security holdings are a function of changes in investment spreads and interest movements and not changes in credit quality. Management expects to recover the entire amortized cost basis of these securities.
 
At December 31, 2014, the Company also had $2.2 million of unrealized losses on collateralized loan obligations having a fair value of $125.2 million that were attributable to a combination of factors, including relative changes in interest rates, spreads and interest movements since the time of purchase. Based on its assessment of these factors, management believes that the unrealized losses on these debt security holdings are a function of changes in investment spreads and interest movements and not changes in credit quality. Management expects to recover the entire amortized cost basis of these securities.
 
As of December 31, 2014, management does not intend to sell securities that are in unrealized loss positions and it is not more likely than not that the Company will be required to sell these securities before recovery of the amortized cost basis. Therefore, management does not consider any investment to be other-than-temporarily impaired at December 31, 2014.
 
Included in other assets is $16.3 million of Federal Home Loan Bank and Federal Reserve Bank stock stated at par value. At December 31, 2014, the Company has not identified events or changes in circumstances which may have a significant adverse effect on the fair value of the $16.3 million of cost method investment securities.
Loans
Loans
Note E 
Loans
 
Information relating to loans at December 31 is summarized as follows:
 
 
 
2014
 
 
 
Portfolio Loans
 
PCI Loans
 
PUL's
 
Total
 
 
 
(In thousands)
 
Construction and land development
 
$
65,896
 
$
1,557
 
$
19,583
 
$
87,036
 
Commercial real estate
 
 
610,863
 
 
4,092
 
 
222,192
 
$
837,147
 
Residential real estate
 
 
639,428
 
 
851
 
 
46,618
 
$
686,897
 
Commerical and financial
 
 
120,763
 
 
1,312
 
 
35,321
 
$
157,396
 
Consumer
 
 
50,543
 
 
2
 
 
2,352
 
$
52,897
 
Other
 
 
512
 
 
0
 
 
0
 
$
512
 
NET LOAN BALANCES
 
$
1,488,005
 
$
7,814
 
$
326,066
 
$
1,821,885
 
 
 
 
2013
 
 
 
(In thousands)
 
Construction and land development
 
$
67,450
 
$
0
 
$
0
 
$
67,450
 
Commercial real estate
 
 
520,382
 
 
0
 
 
0
 
$
520,382
 
Residential real estate
 
 
592,746
 
 
0
 
 
0
 
$
592,746
 
Commerical and financial
 
 
78,636
 
 
0
 
 
0
 
$
78,636
 
Consumer
 
 
44,713
 
 
0
 
 
0
 
$
44,713
 
Other
 
 
280
 
 
0
 
 
0
 
$
280
 
NET LOAN BALANCES
 
$
1,304,207
 
$
0
 
$
0
 
$
1,304,207
 
 
(1)
Net loan balances at December 31, 2014 and 2013 include deferred costs of $3,645,000 and $2,618,000, respectively.
 
Purchased Loans PCI loans are accounted for pursuant to ASC Topic 310-30. The excess of cash flows expected to be collected over the estimated fair value is referred to as the accretable yield and is recognized in interest income over the remaining life of the loan in situations where there is a reasonable expectation about the timing and amount of cash flows expected to be collected. The difference between the contractually required payments and the cash flows expected to be collected at acquisition, considering the impact of prepayments, is referred to as the nonaccretable difference.
 
We have applied ASC Topic 310-20 accounting treatment to PULs. The unamortized credit mark established at acquisition on the loans has been ascribed as an accretable yield that is accreted into interest income over the estimated remaining life of the loans.
 
The table below summarizes the total contractually required principal and interest cash payments, management’s estimate of expected total cash payments and fair value of the loans as of the acquisition date. Contractually required principal and interest payments have been adjusted for estimated prepayments.
 
October 1, 2014
 
PCI Loans
 
PUL's
 
Total
 
 
 
(In thousands)
 
Contractually required principal and interest
 
$
17,169
 
$
367,881
 
$
385,050
 
Non-accretable difference
 
 
(7,196)
 
 
0
 
 
(7,196)
 
Cash flows expected to be collected
 
 
9,973
 
 
367,881
 
 
377,854
 
Accretable yield
 
 
(1,256)
 
 
(11,235)
 
 
(12,491)
 
Total Acquired loans
 
$
8,717
 
$
356,646
 
$
365,363
 
 
The components of purchased loans are as follows:
 
December 31, 2014
 
PCI
 
PULs
 
Total
 
 
 
(In thousands)
 
Construction and land development
 
$
1,557
 
$
19,583
 
$
21,140
 
Commercial real estate
 
 
4,092
 
 
222,192
 
 
226,284
 
Residential real estate
 
 
851
 
 
46,618
 
 
47,469
 
Commercial and financial
 
 
1,312
 
 
35,321
 
 
36,633
 
Consumer
 
 
2
 
 
2,352
 
 
2,354
 
Other
 
 
0
 
 
0
 
 
0
 
Carrying value of acquired loans
 
$
7,814
 
$
326,066
 
$
333,880
 
 
 
 
 
 
 
 
 
 
 
 
Carrying value , net of allowance of $64
 
$
7,750
 
$
326,066
 
$
333,816
 
 
We adjusted our estimates of future expected losses, cash flows and renewal assumptions during the current quarter for PCI loans. The table below summarizes the changes in total contractually required principal and interest cash payments, management’s estimate of expected total cash payments and carrying value of PCI loans during the three month period ending December 31, 2014. Contractually required principal and interest payments have been adjusted for estimated prepayments.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reclassifications from
 
 
 
 
Activity during the three month period ending
 
 
 
 
 
 
 
 
 
 
 
 
 
nonaccretable
 
 
 
 
December 31, 2014
 
30-Sep-14
 
Additions
 
Deletions
 
Accretion
 
difference
 
31-Dec-14
 
 
 
(In thousands)
 
Contractually required principal and interest
 
$
0
 
$
17,169
 
$
(2,338)
 
$
0
 
$
0
 
$
14,831
 
Non-accretable difference
 
 
0
 
 
(7,196)
 
 
1,289
 
 
0
 
 
82
 
 
(5,825)
 
Cash flows expected to be collected
 
 
0
 
 
9,973
 
 
(1,049)
 
 
0
 
 
82
 
 
9,006
 
Accretable yield
 
 
0
 
 
(1,256)
 
 
50
 
 
96
 
 
(82)
 
 
(1,192)
 
Carrying value of acquired loans
 
 
0
 
 
8,717
 
 
(999)
 
 
96
 
 
0
 
 
7,814
 
Allowance for loan losses
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
(64)
 
Carrying value less allowance for loan losses
 
$
0
 
$
8,717
 
$
(999)
 
$
96
 
$
0
 
$
7,750
 
 
One of the sources of the Company's business is loans to directors and executive officers. The aggregate dollar amount of these loans was approximately $4,514,000 and $4,771,000 at December 31, 2014 and 2013, respectively. During 2014 new loans totaling $867,000 were made and reductions totaled $1,173,000.
 
At December 31, 2014 and 2013 loans pledged as collateral for borrowings totaled $130 million and  $50.0 million, respectively.
 
Loans are made to individuals, as well as, commercial and tax exempt entities.  Specific loan terms vary as to interest rate, repayment, and collateral requirements based on the type of loan requested and the credit worthiness of the prospective borrower.
 
Concentrations of Credit All of the Company’s lending activity occurs within the State of Florida, including Orlando in Central Florida and Southeast coastal counties from Brevard County in the north to Palm Beach County in the south, as well as, all of the counties surrounding Lake Okeechobee in the center of the state. The Company’s loan portfolio consists of approximately one half commercial and commercial real estate loans and one half consumer and residential real estate loans.
 
The Company’s extension of credit is governed by the Credit Risk Policy which was established to control the quality of the Company’s loans.  These policies and procedures are reviewed and approved by the Board of Directors on a regular basis.
 
Construction and Land Development Loans  The Company defines construction and land development loans as exposures secured by land development and construction (including 1-4 family residential construction), multi-family property, and non-farm nonresidential property where the primary or significant source of repayment is from rental income associated with that property (that is, loans for which 50 percent or more of the source of repayment comes from third party, non-affiliated rental income) or the proceeds of the sale, refinancing, or permanent financing of the property.
 
Commercial Real Estate Loans   The Company’s goal is to create and maintain a high quality portfolio of commercial real estate loans with customers who meet the quality and relationship profitability objectives of the Company.  Commercial real estate loans are subject to underwriting standards and processes similar to commercial and industrial loans.  These loans are viewed primarily as cash flow loans and the repayment of these loans is largely dependent on the successful operation of the property.  Loan performance may be adversely affected by factors impacting the general economy or conditions specific to the real estate market such as geographic location and/or property type.
 
Residential Real Estate Loans The Company selectively adds residential mortgage loans to its portfolio, primarily loans with adjustable rates, home equity mortgages and home equity lines. Substantially all residential originations have been underwritten to conventional loan agency standards, including loans having balances that exceed agency value limitations. The Company has never offered sub-prime, Alt A, Option ARM or any negative amortizing residential loans, programs or products, although we have originated and hold residential mortgage loans from borrowers with original or current FICO credit scores that are less than “prime.”
 
Commercial and Financial Loans   Commercial credit is extended primarily to small to medium sized professional firms, retail and wholesale operators and light industrial and manufacturing concerns.   Such credits typically comprise working capital loans, loans for physical asset expansion, asset acquisition and other business loans. Loans to closely held businesses will generally be guaranteed in full or for a meaningful amount by the businesses’ major owners. Commercial loans are made based primarily on the historical and projected cash flow of the borrower and secondarily on the underlying collateral provided by the borrower.  The cash flows of borrowers, however, may not behave as forecasted and collateral securing loans may fluctuate in value due to economic or individual performance factors.  Minimum standards and underwriting guidelines have been established for all commercial loan types.
 
Consumer Loans   The Company originates consumer loans including installment loans, loans for automobiles, boats, and other personal, family and household purposes. For each loan type several factors including debt to income, type of collateral and loan to collateral value, credit history and Company relationship with the borrower is considered during the underwriting process.
 
The following tables present the contractual aging of the recorded investment in past due loans by class of loans as of December 31, 2014 and 2013:
 
 
 
 
 
 
 
 
 
Accruing
 
 
 
 
 
 
 
 
 
 
 
 
Accruing
 
Accruing
 
Greater
 
 
 
 
 
 
 
Total
 
 
 
30-59 Days
 
60-89 Days
 
Than
 
 
 
 
 
 
 
Financing
 
December 31, 2014
 
Past Due
 
Past Due
 
90 Days
 
Nonaccrual
 
Current
 
Receivables
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
Portfolio Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
0
 
$
0
 
$
0
 
$
534
 
$
65,362
 
$
65,896
 
Commercial real estate
 
 
764
 
 
0
 
 
0
 
 
3,457
 
 
606,642
 
 
610,863
 
Residential real estate
 
 
259
 
 
159
 
 
17
 
 
14,381
 
 
624,612
 
 
639,428
 
Commerical and financial
 
 
232
 
 
0
 
 
0
 
 
0
 
 
120,531
 
 
120,763
 
Consumer
 
 
256
 
 
25
 
 
0
 
 
191
 
 
50,071
 
 
50,543
 
Other
 
 
0
 
 
0
 
 
0
 
 
0
 
 
512
 
 
512
 
Total
 
$
1,511
 
$
184
 
$
17
 
$
18,563
 
$
1,467,730
 
$
1,488,005
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased Unimpaired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
303
 
$
0
 
$
0
 
$
0
 
$
19,280
 
$
19,583
 
Commercial real estate
 
 
2,318
 
 
0
 
 
41
 
 
0
 
 
219,833
 
 
222,192
 
Residential real estate
 
 
142
 
 
0
 
 
39
 
 
5
 
 
46,432
 
 
46,618
 
Commerical and financial
 
 
953
 
 
0
 
 
0
 
 
0
 
 
34,368
 
 
35,321
 
Consumer
 
 
0
 
 
0
 
 
0
 
 
0
 
 
2,352
 
 
2,352
 
Other
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Total
 
$
3,716
 
$
0
 
$
80
 
$
5
 
$
322,265
 
$
326,066
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased Impaired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
0
 
$
0
 
$
0
 
$
1,428
 
$
129
 
$
1,557
 
Commercial real estate
 
 
7
 
 
359
 
 
0
 
 
733
 
 
2,993
 
 
4,092
 
Residential real estate
 
 
88
 
 
0
 
 
116
 
 
411
 
 
236
 
 
851
 
Commerical and financial
 
 
0
 
 
0
 
 
0
 
 
0
 
 
1,312
 
 
1,312
 
Consumer
 
 
0
 
 
0
 
 
0
 
 
0
 
 
2
 
 
2
 
Other
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Total
 
$
95
 
$
359
 
$
116
 
$
2,572
 
$
4,672
 
$
7,814
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
5,322
 
$
543
 
$
213
 
$
21,140
 
$
1,794,667
 
$
1,821,885
 
 
 
 
 
 
 
 
 
 
Accruing
 
 
 
 
 
 
 
 
 
 
 
 
Accruing
 
Accruing
 
Greater
 
 
 
 
 
 
 
Total
 
 
 
30-59 Days
 
60-89 Days
 
Than
 
 
 
 
 
 
 
Financing
 
December 31, 2013 (2)
 
Past Due
 
Past Due
 
90 Days
 
Nonaccrual
 
Current
 
Receivables
 
 
 
(In thousands)
 
Construction and land development
 
$
3
 
$
0
 
$
0
 
$
1,302
 
$
66,145
 
$
67,450
 
Commercial real estate
 
 
684
 
 
345
 
 
0
 
 
5,111
 
 
514,242
 
 
520,382
 
Residential real estate
 
 
974
 
 
909
 
 
160
 
 
20,705
 
 
569,998
 
 
592,746
 
Commerical and financial
 
 
353
 
 
0
 
 
0
 
 
13
 
 
78,270
 
 
78,636
 
Consumer
 
 
33
 
 
27
 
 
0
 
 
541
 
 
44,112
 
 
44,713
 
Other
 
 
0
 
 
0
 
 
0
 
 
0
 
 
280
 
 
280
 
Total
 
$
2,047
 
$
1,281
 
$
160
 
$
27,672
 
$
1,273,047
 
$
1,304,207
 
 
(2)
All purchased loans disclosed were acquired in 2014 and were therefore not presented as part of this table.
 
Nonaccrual loans and loans past due ninety days or more were $21.1 million and $27.8 million at December 31, 2014 and 2013, respectively.  The reduction in interest income associated with loans on nonaccrual status was approximately $1.9 million, $1.0 million, and $1.9 million, for the years ended December 31, 2014, 2013, and 2012, respectively.
 
The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans.  Under the Company’s risk rating system, the Company classifies problem and potential problem loans as “Special Mention,” “Substandard,” and “Doubtful” and these loans are monitored on an ongoing basis.  Substandard loans include those characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.  Loans classified as substandard may require a specific allowance, but generally does not exceed 30% of the principal balance. Loans classified as Doubtful, have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.  The principal balance of loans classified as doubtful are generally charged off. Loans that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management’s close attention are deemed to be Special Mention.  Risk ratings are updated any time the situation warrants.
 
Loans not meeting the criteria above are considered to be pass-rated loans and risk grades are recalculated at least annually by the loan relationship manager.   The following tables present the risk category of loans by class of loans based on the most recent analysis performed as of December 31, 2014 and 2013:
  
 
 
Construction
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
& Land
 
Commercial
 
Residential
 
and
 
 
 
 
 
December 31, 2014
 
Development
 
Real Estate
 
Real Estate
 
Financial
 
Consumer
 
Total
 
 
 
(In thousands)
 
Pass
 
$
79,397
 
$
797,934
 
$
655,518
 
$
155,281
 
$
51,764
 
$
1,739,894
 
Special mention
 
 
1,815
 
 
11,709
 
 
546
 
 
993
 
 
590
 
 
15,653
 
Substandard
 
 
1,685
 
 
15,325
 
 
1,733
 
 
1,002
 
 
456
 
 
20,201
 
Doubtful
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Nonaccrual
 
 
1,963
 
 
4,189
 
 
14,797
 
 
0
 
 
191
 
 
21,140
 
Pass-Troubled debt restructures
 
 
1,672
 
 
2,332
 
 
17
 
 
0
 
 
0
 
 
4,021
 
Troubled debt restructures
 
 
504
 
 
5,658
 
 
14,286
 
 
120
 
 
408
 
 
20,976
 
 
 
$
87,036
 
$
837,147
 
$
686,897
 
$
157,396
 
$
53,409
 
$
1,821,885
 
 
 
 
Construction
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
& Land
 
Commercial
 
Residential
 
and
 
 
 
 
 
December 31, 2013
 
Development
 
Real Estate
 
Real Estate
 
Financial
 
Consumer
 
Total
 
 
 
(In thousands)
 
Pass
 
$
63,186
 
$
485,268
 
$
554,681
 
$
77,840
 
$
43,267
 
$
1,224,242
 
Special mention
 
 
583
 
 
6,810
 
 
824
 
 
382
 
 
300
 
 
8,899
 
Substandard
 
 
0
 
 
15,886
 
 
1,670
 
 
248
 
 
453
 
 
18,257
 
Doubtful
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Nonaccrual
 
 
1,302
 
 
5,111
 
 
20,705
 
 
13
 
 
541
 
 
27,672
 
Pass-Troubled debt restructures
 
 
1,838
 
 
5,584
 
 
30
 
 
0
 
 
0
 
 
7,452
 
Troubled debt restructures
 
 
541
 
 
1,723
 
 
14,836
 
 
153
 
 
432
 
 
17,685
 
 
 
$
67,450
 
$
520,382
 
$
592,746
 
$
78,636
 
$
44,993
 
$
1,304,207
 
Impaired Loans and Allowance for Loan Losses
Impaired Loans and Allowance for Loan Losses
Note F    Impaired Loans and Allowance for Loan Losses
 
During the twelve months ended December 31, 2014, the total of newly identified TDRs was $5.5 million, of which $4.3 million were accruing commercial real estate loans, $0.7 million were accruing residential real estate mortgage loans and $0.1 million were accruing construction and land development loans.
 
The following table presents loans that were modified within the twelve months ending December 31, 2014:
 
 
 
 
 
 
Pre-
 
Post-
 
 
 
 
 
 
 
 
 
 
Modification
 
Modification
 
 
 
 
 
 
 
Number
 
Outstanding
 
Outstanding
 
Specific
 
Valuation
 
 
 
of
 
Recorded
 
Recorded
 
Reserve
 
Allowance
 
 
 
Contracts
 
Investment
 
Investment
 
Recorded
 
Recorded
 
 
 
(In thousands)
 
Construction and land
 development
 
$
1
 
$
72
 
$
71
 
$
0
 
$
1
 
Residential real estate
 
 
6
 
 
687
 
 
638
 
 
0
 
 
49
 
Commercial real estate
 
 
1
 
 
4,300
 
 
3,975
 
 
0
 
 
325
 
 
 
 
8
 
$
5,059
 
$
4,684
 
$
0
 
$
375
 
 
No accruing loans that were restructured within the twelve months ending December 31, 2014 defaulted during the twelve months ended December 31, 2014. The Company considers a loan to have defaulted when it becomes 90 or more days delinquent under the modified terms, has been transferred to non-accrual status or has been transferred to other real estate owned.
 
At December 31, 2014 and 2013, the Company's recorded investment in impaired loans (excluding purchased loans) and related valuation allowance was as follows:
 
 
 
Impaired Loans
 
 
 
for the Year Ended December 31, 2014
 
 
 
 
 
 
Unpaid
 
Related
 
Average
 
Interest
 
 
 
Recorded
 
Principal
 
Valuation
 
Recorded
 
Income
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
 
 
( In thousands )
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
1,824
 
$
2,239
 
$
0
 
$
2,080
 
$
106
 
Commercial real estate
 
 
3,087
 
 
4,600
 
 
0
 
 
2,713
 
 
20
 
Residential real estate
 
 
11,898
 
 
16,562
 
 
0
 
 
11,366
 
 
198
 
Commercial and financial
 
 
120
 
 
120
 
 
0
 
 
110
 
 
8
 
Consumer
 
 
65
 
 
93
 
 
0
 
 
291
 
 
1
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
886
 
 
931
 
 
159
 
 
1,213
 
 
81
 
Commercial real estate
 
 
8,359
 
 
8,469
 
 
529
 
 
10,446
 
 
461
 
Residential real estate
 
 
16,804
 
 
17,693
 
 
2,741
 
 
20,793
 
 
445
 
Commercial and financial
 
 
0
 
 
0
 
 
0
 
 
47
 
 
0
 
Consumer
 
 
534
 
 
562
 
 
112
 
 
543
 
 
25
 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
2,710
 
 
3,170
 
 
159
 
 
3,293
 
 
187
 
Commercial real estate
 
 
11,446
 
 
13,069
 
 
529
 
 
13,159
 
 
481
 
Residential real estate
 
 
28,702
 
 
34,255
 
 
2,741
 
 
32,159
 
 
643
 
Commercial and financial
 
 
120
 
 
120
 
 
0
 
 
157
 
 
8
 
Consumer
 
 
599
 
 
655
 
 
112
 
 
834
 
 
26
 
 
 
$
43,577
 
$
51,269
 
$
3,541
 
$
49,602
 
$
1,345
 
 
 
 
Impaired Loans
 
 
 
for the Year Ended December 31, 2013
 
 
 
 
 
 
Unpaid
 
Related
 
Average
 
Interest
 
 
 
Recorded
 
Principal
 
Valuation
 
Recorded
 
Income
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
 
 
( In thousands )
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
2,561
 
$
3,180
 
$
0
 
$
2,446
 
$
102
 
Commercial real estate
 
 
4,481
 
 
6,577
 
 
0
 
 
7,382
 
 
28
 
Residential real estate
 
 
12,366
 
 
17,372
 
 
0
 
 
14,512
 
 
81
 
Commercial and financial
 
 
153
 
 
153
 
 
0
 
 
19
 
 
9
 
Consumer
 
 
425
 
 
569
 
 
0
 
 
162
 
 
19
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
1,120
 
 
1,197
 
 
149
 
 
1,347
 
 
36
 
Commercial real estate
 
 
7,937
 
 
8,046
 
 
638
 
 
17,264
 
 
395
 
Residential real estate
 
 
23,365
 
 
24,766
 
 
4,528
 
 
22,899
 
 
566
 
Commercial and financial
 
 
13
 
 
13
 
 
13
 
 
1
 
 
1
 
Consumer
 
 
548
 
 
573
 
 
118
 
 
571
 
 
23
 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
3,681
 
 
4,377
 
 
149
 
 
3,793
 
 
138
 
Commercial real estate
 
 
12,418
 
 
14,623
 
 
638
 
 
24,646
 
 
423
 
Residential real estate
 
 
35,731
 
 
42,138
 
 
4,528
 
 
37,411
 
 
647
 
Commercial and financial
 
 
166
 
 
166
 
 
13
 
 
20
 
 
10
 
Consumer
 
 
973
 
 
1,142
 
 
118
 
 
733
 
 
42
 
 
 
$
52,969
 
$
62,446
 
$
5,446
 
$
66,603
 
$
1,260
 
 
Impaired loans also include loans that have been modified in troubled debt restructurings where concessions to borrowers who experienced financial difficulties have been granted. At December 31, 2014 and 2013, accruing TDRs totaled $25.0 million and $25.1 million, respectively.
 
The average recorded investment in impaired loans for the years ended December 31, 2014, 2013 and 2012 was $49,602,000, $66,603,000 and $96,439,000, respectively. The impaired loans were measured or impairment based on the value of underlying collateral or the present value of expected future cash flows discounted at the loan's effective interest rate. The valuation allowance is included in the allowance for loan losses.
 
Interest payments received on impaired loans are recorded as interest income unless collection of the remaining recorded investment is doubtful at which time payments received are recorded as reductions to principal. For the years ended December 31, 2014, 2013 and 2012, the Company recorded $1,345,000, $1,260,000 and $3,054,000, respectively, in interest income on impaired loans.
 
For impaired loans whose impairment is measured based on the present value of expected future cash flows a total of $456,000, $1.1 million and $1.0 million, respectively, for 2014, 2013 and 2012 was included in interest income and represents the change in present value attributable to the passage of time.
 
The nonaccrual loans and accruing loans past due 90 days or more (excluding purchased loans) were $18,563,000 and $17,000, respectively, at December 31, 2014, $27,672,000 and $160,000, respectively at the end of 2013, and were $40,955,000 and $1,000, respectively, at year-end 2012.
 
The purchased nonaccrual loans and accruing loans past due 90 days or more were $2,576,000 and $323,000, respectively, at December 31, 2014. There were no purchased loans prior to 2014.
 
Activity in the allowance for loans losses (excluding PCI loans) for the three years ended December 31, 2014, 2013 and 2012 are summarized as follows:
 
 
 
Beginning
Balance
 
Provision
for Loan
Losses
 
Charge-
Offs
 
Recoveries
 
Net
(Charge-
Offs)
Recoveries
 
Ending
Balance
 
 
 
(In thousands)
 
December 31 , 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
808
 
$
139
 
$
(640)
 
$
415
 
$
(225)
 
$
722
 
Commercial real estate
 
 
6,160
 
 
(2,917)
 
 
(398)
 
 
1,683
 
 
1,285
 
 
4,528
 
Residential real estate
 
 
11,659
 
 
(1,651)
 
 
(1,126)
 
 
902
 
 
(224)
 
 
9,784
 
Commercial and financial
 
 
710
 
 
697
 
 
(398)
 
 
170
 
 
(228)
 
 
1,179
 
Consumer
 
 
731
 
 
182
 
 
(193)
 
 
74
 
 
(119)
 
 
794
 
 
 
$
20,068
 
$
(3,550)
 
$
(2,755)
 
$
3,244
 
$
489
 
$
17,007
 
December 31 , 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
1,134
 
$
66
 
$
(604)
 
$
212
 
$
(392)
 
$
808
 
Commercial real estate
 
 
8,849
 
 
(522)
 
 
(2,714)
 
 
547
 
 
(2,167)
 
 
6,160
 
Residential real estate
 
 
11,090
 
 
3,273
 
 
(3,153)
 
 
449
 
 
(2,704)
 
 
11,659
 
Commercial and financial
 
 
468
 
 
(24)
 
 
(60)
 
 
326
 
 
266
 
 
710
 
Consumer
 
 
563
 
 
395
 
 
(253)
 
 
26
 
 
(227)
 
 
731
 
 
 
$
22,104
 
$
3,188
 
$
(6,784)
 
$
1,560
 
$
(5,224)
 
$
20,068
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
1,883
 
$
(478)
 
$
(612)
 
$
341
 
$
(271)
 
$
1,134
 
Commercial real estate
 
 
11,477
 
 
3,209
 
 
(8,539)
 
 
2,702
 
 
(5,837)
 
 
8,849
 
Residential real estate
 
 
10,966
 
 
7,767
 
 
(8,381)
 
 
738
 
 
(7,643)
 
 
11,090
 
Commercial and financial
 
 
402
 
 
283
 
 
(346)
 
 
129
 
 
(217)
 
 
468
 
Consumer
 
 
837
 
 
15
 
 
(410)
 
 
121
 
 
(289)
 
 
563
 
 
 
$
25,565
 
$
10,796
 
$
(18,288)
 
$
4,031
 
$
(14,257)
 
$
22,104
 
 
As discussed in Note A, "Significant Accounting Policies," the allowance for loan losses is composed of specific allowances for certain impaired loans and general allowances grouped into loan pools based on similar characteristics. The Company's loan portfolio (excluding PCI loans) and related allowance at December 31, 2014 and 2013 is shown in the following tables.
 
 
 
Individually Evaluated for
Impairment
 
Collectively Evaluated for
Impairment
 
Total
 
December 31, 2014
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
2,710
 
$
159
 
$
82,769
 
$
563
 
$
85,479
 
$
722
 
Commercial real estate
 
 
11,446
 
 
529
 
 
821,609
 
 
3,999
 
 
833,055
 
 
4,528
 
Residential real estate
 
 
28,702
 
 
2,741
 
 
657,344
 
 
7,043
 
 
686,046
 
 
9,784
 
Commercial and financial
 
 
120
 
 
0
 
 
155,964
 
 
1,179
 
 
156,084
 
 
1,179
 
Consumer
 
 
599
 
 
112
 
 
52,808
 
 
682
 
 
53,407
 
 
794
 
 
 
$
43,577
 
$
3,541
 
$
1,770,494
 
$
13,466
 
$
1,814,071
 
$
17,007
 
 
 
 
Individually Evaluated for
 
Collectively Evaluated for
 
 
 
 
 
 
 
 
 
Impairment
 
Impairment
 
Total
 
 
 
 
December 31, 2013
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
3,681
 
$
149
 
$
63,769
 
$
659
 
$
67,450
 
$
808
 
Commercial real estate
 
 
12,418
 
 
638
 
 
507,964
 
 
5,522
 
 
520,382
 
 
6,160
 
Residential real estate
 
 
35,731
 
 
4,528
 
 
557,015
 
 
7,131
 
 
592,746
 
 
11,659
 
Commercial and financial
 
 
166
 
 
13
 
 
78,470
 
 
697
 
 
78,636
 
 
710
 
Consumer
 
 
973
 
 
118
 
 
44,020
 
 
613
 
 
44,993
 
 
731
 
 
 
$
52,969
 
$
5,446
 
$
1,251,238
 
$
14,622
 
$
1,304,207
 
$
20,068
 
 
Loans collectively evaluated for impairment reported at December 31, 2014 included loans acquired from BANKshares on October 1, 2014 that are not PCI loans. These loans are performing loans recorded at estimated fair value at the acquisition date. The fair value adjustment for loans acquired from BANKshares at the acquisition date was approximately $11.2 million, or approximately 3.56% of the outstanding aggregate loan balances. This amount, which represents the total fair value discount of each PUL, is accreted into interest income over the remaining lives of the related loans on a level yield basis, and remains adequate at December 31,2014, and therefore no provision for loan loss was recorded related to these loans at December 31, 2014. The table below summarizes PCI loans that were individually evaluated for impairment based on expected cash flows.
 
 
 
PCI Loans Individually
Evaluated for Impairment
 
December 31, 2014
 
Carrying
Value
 
Associated Allowance
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
1,557
 
$
43
 
Commercial real estate
 
 
4,092
 
 
3
 
Residential real estate
 
 
851
 
 
18
 
Commercial and financial
 
 
1,312
 
 
0
 
Consumer
 
 
2
 
 
0
 
 
 
$
7,814
 
$
64
 
Bank Premises and Equipment
Bank Premises and Equipment
Note G Bank Premises and Equipment
 
Bank premises and equipment are summarized as follows:
 
 
 
 
 
 
Accumulated
 
Net
 
 
 
 
 
 
Depreciation &
 
Carrying
 
 
 
Cost
 
Amortization
 
Value
 
 
 
(In thousands)
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
Premises (including land of $13,594)
 
$
59,471
 
$
(20,260)
 
$
39,211
 
Furniture and equipment
 
 
21,924
 
 
(16,049)
 
 
5,875
 
 
 
$
81,395
 
$
(36,309)
 
$
45,086
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
Premises (including land of $8,978)
 
$
49,647
 
$
(20,518)
 
$
29,129
 
Furniture and equipment
 
 
22,138
 
 
(16,762)
 
 
5,376
 
 
 
$
71,785
 
$
(37,280)
 
$
34,505
 
Goodwill and Acquired Intangible Assets
Goodwill and Acquired Intangible Assets
Note H   Goodwill and Acquired Intangible Assets
 
Goodwill was a result of the Company's October 1, 2014 acquisition of The BANKshares, a whole bank acquisition, and totaled $25,309,000 at year end December 31, 2014.
 
Acquired intangible assets consist of core deposit intangibles ("CDI") and which are intangible assets arising from the purchase of deposits separately or from the acquistion of BANKshares. The change in balance for CDI is as follows:
 
 
 
2014
 
2013
 
2012
 
 
 
(In thousands)
 
Beginning of year
 
$
718
 
$
1,501
 
$
2,289
 
Acquired CDI
 
 
7,769
 
 
0
 
 
0
 
Amortization expense
 
 
(1,033)
 
 
(783)
 
 
(788)
 
End of year
 
$
7,454
 
$
718
 
$
1,501
 
 
The gross carrying amount and accumulated amortization of the Company's intangible asset subject to amortization at December 31 is presented below.
 
 
 
2014
 
2013
 
 
 
Gross
 
 
 
Gross
 
 
 
 
 
Carrying
 
Accumulated
 
Carrying
 
Accumulated
 
 
 
Amount
 
Amortization
 
Amount
 
Amortization
 
 
 
(In thousands)
 
Deposit base
 
$
17,263
 
$
(9,809)
 
$
9,494
 
$
(8,776)
 
 
 
$
17,263
 
$
(9,809)
 
$
9,494
 
$
(8,776)
 
 
The annual amortization expense for the deposit base intangible determined using the straight line method in each of the five years subsequent to December 31, 2014 is $1,260,000.
Borrowings
Borrowings
Note I
Borrowings
 
     All of the Company's short-term borrowings were comprised of federal funds purchased and securities sold under agreements to repurchase with maturities primarily from overnight to seven days:
 
 
 
2014
 
 
2013
 
 
2012
 
 
 
(In thousands)
 
Maximum amount outstanding at any month end
 
$
298,399
 
 
$
165,770
 
 
$
149,316
 
Weighted average interest rate at end of year
 
 
0.19
%
 
 
0.17
%
 
 
0.21
%
Average amount outstanding
 
$
171,965
 
 
$
155,222
 
 
$
141,592
 
Weighted average interest rate during the year
 
 
0.17
%
 
 
0.18
%
 
 
0.24
%
 
During 2007, the Company obtained advances from the Federal Home Loan Bank (FHLB) of $25,000,000 each on September 25, 2007 and November 27, 2007. The advances mature on September 15, 2017 and November 27, 2017, respectively, and have fixed rates of 3.64 percent and 2.70 percent at December 31, 2014, respectively, payable quarterly; the FHLB has a perpetual three-month option to convert the interest rate on either advance to an adjustable rate and the Company has the option to prepay the advance should the FHLB convert the interest rate.
 
Seacoast National has unused secured lines of credit of $1,259,345,000 at December 31, 2014.
 
The Company issued $20,619,000 in junior subordinated debentures on March 31 and December 16, 2005, an aggregate of $41,238,000. These debentures were issued in conjunction with the formation of a Delaware and Connecticut trust subsidiary, SBCF Capital Trust I, and SBCF Statutory Trust II ("Trusts I and II") which each completed a private sale of $20.0 million of floating rate preferred securities. On June 29, 2007, the Company issued an additional $12,372,000 in junior subordinated debentures which was issued in conjunction with the formation of a Delaware trust subsidiary, SBCF Statutory Trust III ("Trust III"), which completed a private sale of $12.0 million of floating rate trust preferred securities. The rates on the trust preferred securities are the 3-month LIBOR rate plus 175 basis points, the 3-month LIBOR rate plus 133 basis points, and the 3-month LIBOR rate plus 135 basis points, respectively. The rates, which adjust every three months, are currently  2.01 percent, 1.57 percent, and 1.59 percent, respectively, per annum. The trust preferred securities have original maturities of thirty years, and may be redeemed without penalty on or after June 10, 2010, March 15, 2011, and September 15, 2012, respectively, upon approval of the Federal Reserve or upon occurrence of certain events affecting their tax or regulatory capital treatment. Distributions on the trust preferred securities are payable quarterly in March, June, September and December of each year. The Trusts also issued $619,000, $619,000 and $372,000, respectively, of common equity securities to the Company. The proceeds of the offering of trust preferred securities and common equity securities were used by Trusts I and II to purchase the $41.2 million junior subordinated deferrable interest notes issued by the Company, and by Trust III to purchase the $12.4 million junior subordinated deferrable interest notes issued by the Company, all of which have terms substantially similar to the trust preferred securities.
 
As part of the October 1, 2014 BANKshares acquisition the Company acquired three junior subordinated debentures. Correspondingly, at December 31, 2014 the Company has $5,155,000 and $4,124,000 of Floating Rate Junior Subordinated Deferrable Interest Debentures outstanding which are due December 26, 2032 and March 17, 2034, and callable by the Company, at its option, any time after December 26, 2007 and March 17, 2009. The rates on these trust preferred securities are the 3-month LIBOR rate plus 325 basis points and the 3-month LIBOR rate plus 279 basis points, respectively. The rates, which adjust every three months, are currently 3.50 percent and 3.03 percent, respectively, per annum. At December 31, 2014 the Company has $5,155,000 outstanding of Junior Subordinated Debentures due February 23, 2036. The interest rate was fixed at 6.37 percent through February 2011 and thereafter, and the coupon rate floats quarterly at the three month LIBOR rate plus 139 basis points. The junior subordinated debenture is redeemable in certain circumstances after February 2011. The interest rate was 1.62 percent at December 31, 2014. The above three junior subordinated debentures in accordance with ASU 805 Business Combinations have been recorded at their acquisition date fair values which collectively is $3.5 million lower than face value and will be amortized into interest expense over the remaining term to maturity.
 
The Company has the right to defer payments of interest on the notes at any time or from time to time for a period of up to twenty consecutive quarterly interest payment periods. Under the terms of the notes, in the event that under certain circumstances there is an event of default under the notes or the Company has elected to defer interest on the notes, the Company may not, with certain exceptions, declare or pay any dividends or distributions on its capital stock or purchase or acquire any of its capital stock. As of December 31, 2014, 2013 and 2012, all interest payments on trust preferred securities were current.
 
The Company has entered into agreements to guarantee the payments of distributions on the trust preferred securities and payments of redemption of the trust preferred securities. Under these agreements, the Company also agrees, on a subordinated basis, to pay expenses and liabilities of the Trusts other than those arising under the trust preferred securities. The obligations of the Company under the junior subordinated notes, the trust agreement establishing the Trusts, the guarantees and agreements as to expenses and liabilities, in aggregate, constitute a full and conditional guarantee by the Company of the Trusts' obligations under the trust preferred securities.
Employee Benefits and Stock Compensation
Employee Benefits and Stock Compensation
Note J
Employee Benefits and Stock Compensation
 
The Company’s profit sharing and retirement plan covers substantially all employees after one year of service and includes a matching benefit feature for employees electing to defer the elective portion of their profit sharing compensation. In addition, amounts of compensation contributed by employees are matched on a percentage basis under the plan. The profit sharing and retirement contributions charged to operations were $1,198,000 in 2014, $807,000 in 2013, and $771,000 in 2012.
 
The Company’s stock option and stock appreciation rights plans were approved by the Company’s shareholders on April 25, 1991, April 25, 1996, April 20, 2000, May 8, 2008 and May 23, 2013. The number of shares of common stock that may be granted pursuant to the 1991 and 1996 plans shall not exceed 198,000 shares for each plan, pursuant to the 2000 plan shall not exceed 264,000 shares, pursuant to the 2008 plan shall not exceed 300,000 shares, and pursuant to the 2013 plan shall not exceed 1,300,000 shares. The Company has granted options and stock appreciation rights (“SSARs”) on 166,000, 187,000, and 158,000 shares for the 1991, 1996, and 2000 plans, respectively, through December 31, 2014; no options or SSARs have been granted under the 2008 plan and  462,000 shares have been granted under the 2013 plan. Under the 2008 plan the Company issued 229,000 of restricted stock awards at $7.10 per share during 2011 and 15,000 of restricted stock awards at $8.10 per share during 2012. Under the 2013 plan, the Company issued 195,000 of restricted stock units at $11.00 per share during 2013 and 28,000 of restricted stock units at $10.19 per share during 2014. The restricted stock units allow the grantee to earn 0-160 percent of the target award as determined by two criteria, the Company’s after-tax earnings and its classified assets ratio. Any restricted stock units that become eligible for vesting pursuant to the performance requirements will vest by one-third on each of the first, second and third anniversaries of the last day of the performance period, December 31, 2016, 2017 and 2018, respectively. If the Company does not achieve the target performance goal for both criteria by December 31, 2015, then none of the restricted stock units will vest and they will be forfeited. Under the plans, the options, stock awards, SSARs or restricted stock units’ exercise price equals the common stock’s market price on the date of the grant. All options or SSARs issued after December 31, 2002 have a vesting period of three to five years and a contractual life of ten years. All stock awards and restricted stock units have a contractual life of three or five years. To the extent the Company has treasury shares available, stock options exercised or stock grants awarded may be issued from treasury shares or, if treasury shares are insufficient, the Company can issue new shares. The Company has a single share repurchase program in place, approved on September 18, 2001, authorizing the repurchase of up to 165,000 shares. On May 20, 2014 the Company authorized an additional 250,000 shares for the repurchase program; the maximum number of shares that may yet be purchased under these programs is 237,000.
 
The Company granted stock options totaling 413,000 shares in 2014 and 49,000 shares in 2013 at weighted average fair value per share of $2.26 and $3.10, respectively, but did not grant any stock options or SSARs in 2012. Stock option fair value is measured on the date of grant using the Black-Scholes option pricing model with market assumptions. Option pricing models require the use of highly subjective assumptions, including expected price volatility, which when changed can materially affect fair value estimates. Accordingly, the model does not necessarily provide a reliable single measure of the fair value of the Company’s stock options or SSARs. The more significant assumptions used in estimating the fair value of stock options granted in 2014 include: a weighted average risk-free interest rate of 2.7 percent; no dividends; weighted average expected life of 5 years; and a weighted average volatility of the Company’s common stock of 17.0 percent. The 2014 estimated fair value of stock options was not reduced by an estimate of forfeiture experience due to the relatively small pool of stock option recipients and short vesting terms.
   
The following table presents a summary of stock option and SSARs activity for the years ended December 31, 2014, 2013 and 2012:
 
 
 
Number of
Shares
 
Option or
SSAR Exercise
Price
Per Share
 
Weighted
Average
Exercise Price
 
Aggregate
Intrinsic
Value
 
Dec. 31, 2011
 
 
107,000
 
 
85.40 – 136.80
 
 
107.10
 
 
0
 
Granted
 
 
0
 
 
0
 
 
0
 
 
 
 
Exercised
 
 
0
 
 
0
 
 
0
 
 
 
 
Expired
 
 
0
 
 
0
 
 
0
 
 
 
 
Cancelled
 
 
(20,000)
 
 
85.40 – 133.60
 
 
113.30
 
 
 
 
Dec. 31, 2012
 
 
87,000
 
 
85.40 – 136.80
 
 
105.60
 
 
0
 
Granted
 
 
49,000
 
 
11.00
 
 
11.00
 
 
 
 
Exercised
 
 
0
 
 
0
 
 
0
 
 
 
 
Expired
 
 
(28,000)
 
 
85.40
 
 
85.40
 
 
 
 
Cancelled
 
 
(6,000)
 
 
111.10 – 136.80
 
 
113.57
 
 
 
 
Dec. 31, 2013
 
 
102,000
 
 
11.00 – 133.60
 
 
65.10
 
 
0
 
Granted
 
 
413,000
 
 
10.54 – 10.97
 
 
10.67
 
 
 
 
Exercised
 
 
0
 
 
0
 
 
0
 
 
 
 
Expired
 
 
(11,500)
 
 
112.00
 
 
112.00
 
 
 
 
Cancelled
 
 
(10,500)
 
 
11.00 – 133.60
 
 
50.55
 
 
 
 
Dec. 31, 2014
 
 
493,000
 
 
10.54 – 133.60
 
 
18.72
 
 
0
 
 
No stock options were exercised during 2014. No windfall tax benefits were realized from the exercise of stock options and no cash was utilized to settle equity instruments granted under stock option awards.
 
The following table summarizes information about stock options outstanding and exercisable at December 31, 2014:
 
Options / SSARs Outstanding
 
Options / SSARs Exercisable (Vested)
 
Number of
Shares
Outstanding
 
Weighted Average
Remaining
Contractual Life
in Years
 
Number of
Shares
Exercisable
 
Weighted
Average
Exercise
Price
 
Weighted Average
Remaining
Contractual Life
in Years
 
Aggregate
Intrinsic
Value
 
 
493,000
 
 
8.62
 
 
101,000
 
$
49.73
 
 
6.49
 
$
188,000
 

At December 31, 2014, non-vested stock options after adjusting for potential forfeiture experience outstanding at December 31, 2014, are as follows:
 
Number of
Non-Vested
Stock Options
 
Weighted
Average
Remaining
Contractual Life
In Years
 
Weighted
Average
Fair Value
 
Remaining
Unrecognized
Compensation
Cost
 
Weighted
Average
Remaining
Recognition
Period in Years
 
 
392,000
 
 
9.17
 
$
2.32
 
$
774,244
 
 
2.34
 
 
Since December 31, 2013, restricted stock awards of 131,000 shares were issued, 120,000 awards have vested and 9,000 awards were cancelled. Non-vested restricted stock awards totaling 170,000 shares were outstanding at December 31, 2014, 2,000 more than at December 31, 2013, and are as follows:
 
Number of
Non-Vested
Restricted Stock
Award Shares
 
Remaining
Unrecognized
Compensation Cost
 
Weighted Average
Remaining Recognition
Period in Years
 
170,000
 
$
1,114,000
 
 
2.85
 
 
During 2014, restricted stock units totaling 28,000 were issued, none were vested and 14,000 were cancelled. Non-vested restricted stock units totaling 191,000 were outstanding at December 31, 2014, and are as follows:
 
Number of
Non-Vested
Restricted Stock
Units
 
Remaining
Unrecognized
Compensation Cost
 
Weighted Average
Remaining Recognition
Period in Years
 
191,000
 
$
1,929,000
 
 
4.00
 
 
In 2014, 2013 and 2012 the Company recognized $1,299,000 ($798,000 after tax), $246,000 ($151,000 after tax) and $796,000 ($489,000 after tax), respectively of non-cash compensation expense.
 
No cash was utilized to settle equity instruments granted under restricted stock awards. No compensation cost has been capitalized and no significant modifications have occurred with regard to the contractual terms for stock options, SSARs or restricted stock awards.
Lease Commitments
Lease Commitments
Note K Lease Commitments
 
The Company is obligated under various noncancellable operating leases for buildings, and land. Minimum rent payments under operating leases are recognized on a straight-line basis over the term of the lease. At December 31, 2014, future minimum lease payments under leases with initial or remaining terms in excess of one year are as follows:
 
 
 
(In thousands)
 
2015
 
$
3,894
 
2016
 
 
3,682
 
2017
 
 
3,287
 
2018
 
 
1,945
 
2019
 
 
1,755
 
Thereafter
 
 
11,499
 
 
 
$
26,062
 
 
Rent expense charged to operations was $4,066,000 for 2014, $3,878,000 for 2013, and $3,881,000 for 2012. Certain leases contain provisions for renewal and change with the consumer price index.
Income Taxes
Income Taxes
Note L
Income Taxes
 
The provision (benefit) for income taxes is as follows:
 
 
 
Year Ended December 31
 
 
 
2014
 
2013
 
2012
 
 
 
(In thousands)
 
Current
 
 
 
 
 
 
 
 
 
 
Federal
 
$
310
 
$
160
 
$
0
 
State
 
 
12
 
 
7
 
 
7
 
 
 
 
 
 
 
 
 
 
 
 
Deferred
 
 
 
 
 
 
 
 
 
 
Federal
 
 
3,440
 
 
(30,540)
 
 
0
 
State
 
 
782
 
 
(10,012)
 
 
(7)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,544
 
$
(40,385)
 
$
0
 
 
The difference between the total expected tax benefit (computed by applying the U.S. Federal tax rate of 35% to pretax income in 2014, 2013 and 2012) and the reported income tax provision (benefit) relating to income (loss) before before income taxes is as follows:
 
 
 
Year Ended December 31
 
 
 
2014
 
2013
 
2012
 
 
 
(In thousands)
 
Tax rate applied to income (loss) before income taxes
 
$
3,583
 
$
4,061
 
$
(249)
 
Increase (decrease) resulting from the effects of:
 
 
 
 
 
 
 
 
 
 
Nondeductible acquisition costs
 
 
554
 
 
0
 
 
0
 
Tax exempt interest on obligations of states and political subdivisions and bank owned life insurance
 
 
(293)
 
 
(148)
 
 
(118)
 
State income taxes
 
 
(278)
 
 
(259)
 
 
(27)
 
Stock compensation
 
 
92
 
 
4
 
 
28
 
Expiration of capital loss carryforward
 
 
0
 
 
0
 
 
354
 
Other
 
 
92
 
 
38
 
 
53
 
Federal tax provision before valuation allowance
 
 
3,750
 
 
3,696
 
 
41
 
State tax provision before valuation allowance
 
 
794
 
 
740
 
 
76
 
Total income tax provision
 
 
4,544
 
 
4,436
 
 
117
 
Change in valuation allowance
 
 
0
 
 
(44,821)
 
 
(117)
 
Income tax provision (benefit)
 
$
4,544
 
$
(40,385)
 
$
0
 
 
The net deferred tax assets (liabilities) are comprised of the following:
 
 
 
December 31
 
 
 
2014
 
2013
 
 
 
(In thousands)
 
Allowance for loan losses
 
$
6,926
 
$
8,139
 
Other real estate owned.
 
 
1,562
 
 
899
 
Section 382 limitation
 
 
1,383
 
 
0
 
Accrued stock compensation
 
 
721
 
 
528
 
Federal tax loss carryforward
 
 
38,703
 
 
42,776
 
State tax loss carryforward
 
 
7,468
 
 
7,925
 
Alternative minimum tax carryforward
 
 
2,136
 
 
1,304
 
Net unrealized securities losses
 
 
3,035
 
 
6,503
 
Deferred compensation..
 
 
1,643
 
 
1,169
 
Accrued interest and fee income
 
 
3,270
 
 
0
 
Other
 
 
7,428
 
 
273
 
Gross deferred tax assets
 
 
74,275
 
 
69,516
 
Less: Valuation allowance
 
 
0
 
 
0
 
Deferred tax assets net of valuation allowance
 
 
74,275
 
 
69,516
 
 
 
 
 
 
 
 
 
Depreciation
 
 
(1,334)
 
 
(1,365)
 
Deposit base intangible
 
 
(2,976)
 
 
(233)
 
Accrued interest and fee income
 
 
0
 
 
(1,060)
 
Other
 
 
(3,165)
 
 
0
 
Gross deferred tax liabilities
 
 
(7,475)
 
 
(2,658)
 
 
 
 
 
 
 
 
 
Net deferred tax assets
 
$
66,800
 
$
66,858
 
 
At December 31, 2014, the Company's deferred tax assets of $66.8 million consists of approximately $52.6 million of net U.S. federal deferred tax assets and $14.2 million of net state deferred tax assets.
 
Management assesses the necessity of a valuation allowance recorded against deferred tax assets at each reporting period. The determination of whether a valuation allowance for net deferred tax assets is appropriate is subject to considerable judgment and requires an evaluation of all positive and negative evidence. Based on an assessment of all of the evidence, including favorable trending in asset quality and certainty regarding the amount of future taxable income that the Company forecasts, management concluded that it was more likely than not that its net deferred tax assets will be realized based upon future taxable income. Management’s confidence in the realization of projected future taxable income is based upon analysis of the Company’s risk profile and its trending financial performance, including credit quality. The Company believes it can confidently and reasonably predict future results of operations that result in taxable income at sufficient levels over the future period of time that the Company has available to realize its net deferred tax asset.
 
Management expects to realize the $66.8 million in net deferred tax assets well in advance of the statutory carryforward period. At December 31, 2014, approximately $38.7 million of deferred tax assets relate to federal net operating losses which will expire in annual installments beginning in 2029 through 2032. Additionally, $7.5 million of the deferred tax assets relate to state net operating losses which will expire in annual installments beginning in 2028 through 2034. Tax credit carryforwards at December 31, 2014 include federal alternative minimum tax credits totaling $2.1 million which have an unlimited carryforward period. Remaining deferred tax assets are not related to net operating losses or credits and therefore, have no expiration date.
 
Prior to the third quarter of 2013, the Company was unable to conclude that there was sufficient evidence to support that the deferred tax asset was more likely than not realizable and to support the reversal of its deferred tax asset valuation allowance of $44.8 million. The deferred tax asset valuation allowance was reversed after the achievement of operating results for the third quarter and nine months of 2013 that demonstrated the continuation of increasing income before tax results.
 
A valuation allowance could be required in future periods based on the assessment of positive and negative evidence. Management’s conclusion at December 31, 2014 that it is more likely than not that the net deferred tax asset of $66.8 million will be realized is based upon estimates of future taxable income that are supported by internal projections which consider historical performance, various internal estimates and assumptions, as well as certain external data, all of which management believes to be reasonable although inherently subject to judgment. If actual results differ significantly from the current estimates of future taxable income, even if caused by adverse macro-economic conditions, a valuation allowance may need to be recorded for some or all of the Company’s deferred tax assets. Such an increase to the deferred tax asset valuation allowance could have a material adverse effect on the Company’s financial condition and results of operations.
  
The Company recognizes interest and penalties, as appropriate, as part of the provisioning for income taxes. No interest or penalties were accrued at December 31, 2014.
 
The Company has no unrecognized income tax benefits or provisions due to uncertain income tax positions. The Internal Revenue Service (IRS) examined the federal income tax returns for the years 2006, 2007, 2008 and 2009. The IRS did not propose any adjustments related to this examination. The following are the major tax jurisdictions in which the Company operates and the earliest tax year subject to examination:
 
Jurisdiction
 
Tax Year
 
United States of America
 
2011
 
Florida
 
2011
 
 
Income taxes related to securities transactions were $181,000, $162,000 and $2,939,000 in 2014, 2013 and 2012, respectively.
Noninterest Income and Expenses
Non Interest Income
Note M   Noninterest Income and Expenses
 
Details of noninterest income and expense follow:
 
 
 
Year Ended December 31
 
 
 
2014
 
2013
 
2012
 
 
 
(In thousands)
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
 
$
6,952
 
$
6,711
 
$
6,245
 
Trust fees
 
 
2,986
 
 
2,711
 
 
2,279
 
Mortgage banking fees
 
 
3,057
 
 
4,173
 
 
3,710
 
Brokerage commissions and fees
 
 
1,614
 
 
1,631
 
 
1,071
 
Marine finance fees
 
 
1,320
 
 
1,189
 
 
1,111
 
Interchange income
 
 
5,972
 
 
5,404
 
 
4,501
 
Other deposit based EFT fees
 
 
343
 
 
342
 
 
336
 
BOLI Income
 
 
252
 
 
0
 
 
0
 
Other
 
 
2,248
 
 
2,158
 
 
2,191
 
 
 
 
24,744
 
 
24,319
 
 
21,444
 
Loss on sale of commercial loan
 
 
0
 
 
0
 
 
(1,238)
 
Securities gains, net
 
 
469
 
 
419
 
 
7,619
 
TOTAL
 
$
25,213
 
$
24,738
 
$
27,825
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
 
 
Salaries and wages
 
$
35,132
 
$
31,006
 
$
29,935
 
Employee benefits
 
 
8,773
 
 
7,327
 
 
7,710
 
Outsourced data processing costs
 
 
8,781
 
 
6,372
 
 
7,382
 
Telephone / data lines
 
 
1,331
 
 
1,253
 
 
1,178
 
Occupancy
 
 
7,930
 
 
7,178
 
 
7,507
 
Furniture and equipment
 
 
2,535
 
 
2,334
 
 
2,319
 
Marketing
 
 
3,576
 
 
2,339
 
 
3,095
 
Legal and professional fees
 
 
6,871
 
 
2,458
 
 
5,241
 
FDIC assessments
 
 
1,660
 
 
2,601
 
 
2,805
 
Amortization of intangibles
 
 
1,033
 
 
783
 
 
788
 
Asset dispositions expense
 
 
488
 
 
740
 
 
1,459
 
Branch closures and new branding
 
 
4,958
 
 
0
 
 
639
 
Net loss on other real estate owned and repossessed assets
 
 
310
 
 
1,289
 
 
3,467
 
Other
 
 
9,988
 
 
9,472
 
 
9,023
 
TOTAL
 
$
93,366
 
$
75,152
 
$
82,548
 
Shareholders' Equity
Shareholders' Equity
Note N    Shareholders' Equity
 
The Company has reserved 300,000 common shares for issuance in connection with an employee stock purchase plan and 1,000,000 common shares for issuance in connection with an employee profit sharing plan. At December 31, 2014, an aggregate of 183,360 shares and 0 shares, respectively, have been issued as a result of employee participation in these plans.
 
A 1 for 5 reverse stock split was effective as of December 13, 2013. Each five shares of the Company's common stock was automatically converted to one share of the Company's common stock. Any fractional post-split shares as a result of the reverse split were rounded up to the nearest whole post-split share. Shareholders of the Company previously authorized the Board of Directors to approve a reverse stock split at the annual meeting in May 2013. All share amounts have been restated for all years presented.
 
In December 2008, in connection with the Troubled Asset Relief Program (TARP) Capital Purchase Program, established as part of the Emergency Economic Stabilization Act of 2008, the Company issued to the U.S. Treasury Department (U.S. Treasury) 2,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A (“Series A Preferred Stock”) with a par value of $0.10 per share and a 10-year warrant to purchase approximately 117,925 shares of common stock at an exercise price of $31.80 per share. The proceeds received were allocated to the preferred stock and additional paid-in-capital based on their relative fair values. The Series A Preferred Stock initially paid quarterly dividends at a five percent annual rate that increased to nine percent after five years on a liquidation preference of $25,000 per share. Upon the request of the U.S. Treasury, at any time, the Company agreed to enter into a deposit arrangement pursuant to which the Series A Preferred Stock may be deposited and depository shares may be issued. The Company registered the Series A Preferred Stock, the warrant, the shares of common stock underlying the warrant and the depository shares, if any, for resale under the Securities Act of 1933. On March 28, 2012, the U.S. Treasury publicly offered through an auction process their investment in the Series A Preferred Stock. The auction concluded on April 3, 2012, thereby transferring all of the U.S. Treasury's ownership in the Series A Preferred Stock to third party investors. The warrant to purchase shares of common stock was acquired by the Company on May 30, 2012 for $81,000, including related expenses. On December 31, 2013, the full amount of the Series A Preferred Stock was redeemed at par for $50 million plus accrued dividends through the date of redemption of $319,000 .
 
A common stock offering was completed during November 2013 adding $75 million to capital, with approximately $47 million (net of issuance costs) received during November 2013, and $25 million received in January 2014 from a single investor that was required to obtain approval of the Federal Reserve Bank for its investment. Of the funds received, $50 million was utilized to redeem the Series A Preferred Stock at December 31, 2013, with the remainder available for future growth and general corporate purposes.
 
Holders of common stock are entitled to one vote per share on all matters presented to shareholders as provided in the Company’s Articles of Incorporation. The Company implemented a dividend reinvestment plan during 2007, issuing no shares from treasury stock during 2014 and 2013.
 
The Company was subject to certain standards for executive compensation while its preferred shares were owned by the U.S. Treasury that included (a) prohibiting “golden parachute” payments as defined in the Emergency Economic Stabilization Act of 2008 (EESA) to senior executive officers; (b) requiring recovery of any compensation paid to senior executive officers based on criteria that is later proven to be materially inaccurate; (c) prohibiting incentive compensation that encourages unnecessary and excessive risks that threaten the value of the financial institution, and (d) accepting restrictions on the payment of dividends and the repurchase of common stock. Seacoast believes it complied with all TARP standards and restrictions during the time the Company was a participant.
 
Required Regulatory Capital
 
 
 
 
 
 
 
 
 
 
Minimum for Capital
Adequacy Purpose
 
 
Minimum To Be Well Capitalized
Under Prompt Corrective Action
Provisions
 
 
 
Amount
 
 
Ratio
 
 
Amount
 
 
Ratio
 
 
Amount
 
 
Ratio
 
 
 
(Dollars in thousands)
 
SEACOAST BANKING CORP
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(CONSOLIDATED)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Capital (to risk-weighted assets)
 
$
322,765
 
 
16.25
%
 
$
158,903
 
 
≥ 8.00
%
 
 
N/A
 
 
N/A
 
Tier 1 Capital (to risk-weighted assets)
 
 
305,665
 
 
15.39
 
 
 
79,452
 
 
≥ 4.00
%
 
 
N/A
 
 
N/A
 
Tier 1 Capital (to adjusted average assets)
 
 
305,665
 
 
10.32
 
 
 
124,731
 
 
≥ 4.00
%
 
 
N/A
 
 
N/A
 
At December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Capital (to risk-weighted assets)
 
$
227,310
 
 
16.88
%
 
$
107,757
 
 
≥ 8.00
%
 
 
N/A
 
 
N/A
 
Tier 1 Capital (to risk-weighted assets)
 
 
210,433
 
 
15.62
 
 
 
53,878
 
 
≥ 4.00
%
 
 
N/A
 
 
N/A
 
Tier 1 Capital (to adjusted average assets)
 
 
210,433
 
 
9.59
 
 
 
92,234
 
 
≥ 4.00
%
 
 
N/A
 
 
N/A
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SEACOAST NATIONAL BANK
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(A WHOLLY OWNED BANK SUBSIDIARY)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Capital (to risk-weighted assets)
 
$
284,555
 
 
14.32
%
 
$
158,925
 
 
≥ 8.00
%
 
$
198,656
 
 
≥ 10.00
%
Tier 1 Capital (to risk-weighted assets)
 
 
267,455
 
 
13.46
 
 
 
79,462
 
 
≥ 4.00
%
 
 
119,193
 
 
≥ 6.00
%
Tier 1 Capital (to adjusted average assets)
 
 
267,455
 
 
9.04
 
 
 
118,409
 
 
≥ 4.00
%
 
 
148,011
 
 
≥ 5.00
%
At December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Capital (to risk-weighted assets)
 
$
225,102
 
 
16.74
%
 
$
107,571
 
 
≥ 8.00
%
 
$
134,463
 
 
≥ 10.00
%
Tier 1 Capital (to risk-weighted assets)
 
 
208,253
 
 
15.49
 
 
 
53,785
 
 
≥ 4.00
%
 
 
80,678
 
 
≥ 6.00
%
Tier 1 Capital (to adjusted average assets)
 
 
208,253
 
 
9.51
 
 
 
87,636
 
 
≥ 4.00
%
 
 
109,545
 
 
≥ 5.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
N/A - Not Applicable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company's assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
 
Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital to average assets (as defined). Management believes, as of December 31, 2014, that the Company meets all capital adequacy requirements to which it is subject.
 
The Company is well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Company must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth above. At December 31, 2014, the Company’s deposit-taking bank subsidiary met the capital and leverage ratio requirements for well capitalized banks.
Parent Company Only Financial Information
Parent Company Only Financial Information
Note O
Seacoast Banking Corporation of Florida
(Parent Company Only) Financial Information
 
Balance Sheets
 
 
 
December 31
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
ASSETS
 
 
 
 
 
 
 
Cash
 
$
480
 
$
919
 
Securities purchased under agreement to resell with subsidiary bank, maturing within 30 days
 
 
37,836
 
 
792
 
Investment in subsidiaries
 
 
341,302
 
 
250,033
 
Other assets
 
 
0
 
 
493
 
 
 
$
379,618
 
$
252,237
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
Subordinated debt
 
$
64,584
 
$
53,610
 
Other liabilities
 
 
2,383
 
 
23
 
Shareholders' equity
 
 
312,651
 
 
198,604
 
 
 
$
379,618
 
$
252,237
 
 
Statements of Income (Loss)
 
 
 
Year Ended December 31
 
 
 
2014
 
2013
 
2012
 
 
 
(In thousands)
 
Income
 
 
 
 
 
 
 
 
 
 
Dividends from subsidiary Bank
 
$
0
 
$
0
 
$
0
 
Interest/other
 
 
43
 
 
28
 
 
29
 
 
 
 
43
 
 
28
 
 
29
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
1,053
 
 
958
 
 
1,057
 
Other expenses
 
 
1,000
 
 
450
 
 
575
 
Loss before income tax benefit and equity in undistributed income of subsidiaries
 
 
(2,010)
 
 
(1,380)
 
 
(1,603)
 
Income tax benefit
 
 
(704)
 
 
(2,281)
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before equity in undistributed income of subsidiaries
 
 
(1,306)
 
 
901
 
 
(1,603)
 
Equity in undistributed income of subsidiaries
 
 
7,002
 
 
51,088
 
 
893
 
Net income (loss)
 
$
5,696
 
$
51,989
 
$
(710)
 
 
Statement of Cash Flows
 
 
 
Year Ended December 31
 
 
 
2014
 
2013
 
2012
 
 
 
(In thousands)
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
Interest received
 
$
43
 
$
5
 
$
7
 
Interest paid
 
 
(1,058)
 
 
(957)
 
 
(1,045)
 
Dividends received
 
 
24
 
 
23
 
 
22
 
Income taxes received (paid)
 
 
573
 
 
1,797
 
 
(32)
 
Other
 
 
(964)
 
 
(494)
 
 
(703)
 
Net cash provided by (used in) operating activities
 
 
(1,382)
 
 
374
 
 
(1,751)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
Decrease (increase) in securities purchased under agreement to resell, maturing within 30 days, net
 
 
(37,044)
 
 
2,130
 
 
422
 
Net cash provided by (used in) investment activities
 
 
(37,044)
 
 
2,130
 
 
422
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
Issuance of common stock, net of related expense
 
 
24,637
 
 
46,977
 
 
0
 
Subordinated debt increase
 
 
13,208
 
 
0
 
 
0
 
Repurchase of stock warrants, including related expense
 
 
0
 
 
0
 
 
(81)
 
Stock based employment plans
 
 
142
 
 
190
 
 
196
 
Redemption of preferred stock
 
 
0
 
 
(50,000)
 
 
0
 
Dividends paid on preferred shares
 
 
0
 
 
(2,819)
 
 
(2,500)
 
Net cash provided by (used in) financing activities
 
 
37,987
 
 
(5,652)
 
 
(2,385)
 
 
 
 
 
 
 
 
 
 
 
 
Net change in cash
 
 
(439)
 
 
(3,148)
 
 
(3,714)
 
Cash at beginning of year
 
 
919
 
 
4,067
 
 
7,781
 
Cash at end of year
 
$
480
 
$
919
 
$
4,067
 
 
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF INCOME (LOSS) TO CASH USED IN OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
5,696
 
$
51,989
 
$
(710)
 
Adjustments to reconcile net income (loss) to net cash used in operating activities:
 
 
 
 
 
 
 
 
 
 
Equity in undistributed income of subsidiaries
 
 
(7,002)
 
 
(51,088)
 
 
(893)
 
Other, net
 
 
(76)
 
 
(527)
 
 
(148)
 
Net cash provided by (used in) operating activities
 
$
(1,382)
 
$
374
 
$
(1,751)
 
Contingent Liabilities and Commitments with Off-Balance Sheet Risk
Contingent Liabilities and Commitments with Off-Balance Sheet Risk
Note P
 
Contingent Liabilities and Commitments with Off-Balance Sheet Risk
 
The Company and its subsidiaries, because of the nature of their business, are at all times subject to numerous legal actions, threatened or filed. Management presently believes that none of the legal proceedings to which it is a party are likely to have a materially adverse effect on the Company’s consolidated financial condition, or operating results or cash flows.
 
The Company's subsidiary bank is party to financial instruments with off balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and limited partner equity commitments.
 
The subsidiary bank’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contract or notional amount of those instruments. The subsidiary bank uses the same credit policies in making commitments and standby letters of credit as they do for on balance sheet instruments.
 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The subsidiary bank evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the bank upon extension of credit, is based on management's credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, equipment, and commercial and residential real estate. Of the $238,130,000 in commitments to extend credit outstanding at December 31, 2014, $98,646,000 is secured by 1-4 family residential properties for individuals with approximately $10,052,000 at fixed interest rates ranging from 3.25 to 5.125%.
 
Standby letters of credit are conditional commitments issued by the subsidiary bank to guarantee the performance of a customer to a third party. These instruments have fixed termination dates and most end without being drawn; therefore, they do not represent a significant liquidity risk. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The subsidiary bank holds collateral supporting these commitments for which collateral is deemed necessary. The extent of collateral held for secured standby letters of credit at December 31, 2014 and 2013 amounted to $2,617,000 and $3,187,000 respectively.
 
Unfunded limited partner equity commitments at December 31, 2014 totaled $3,715,000 that the Company has committed to small business investment companies under the SBIC Act to be used to provide capital to small businesses.
 
 
 
 
December 31
 
 
 
2014
 
2013
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
Contract or Notional Amount
 
 
 
 
 
 
 
Financial instruments whose contract amounts represent credit risk:
 
 
 
 
 
 
 
Commitments to extend credit
 
$
238,130
 
$
135,056
 
 
 
 
 
 
 
 
 
Standby letters of credit and financial guarantees written:
 
 
 
 
 
 
 
Secured
 
 
2,685
 
 
2,722
 
Unsecured
 
 
200
 
 
8
 
 
 
 
 
 
 
 
 
Unfunded limited partner equity commitment
 
 
3,715
 
 
3,746
 
 
The Company’s subsidiary bank renewed its contract for outsourced data services on December 31, 2012 for a period of five years and six months which requires a minimum payment for early termination without cause as follows:
 
Year Ended
 
(In thousands)
 
2014
 
$
11,821
 
2015
 
 
8,444
 
2016
 
 
5,066
 
Supplemental Disclosures for Consolidated Statements of Cash Flows
Supplemental Disclosures for Consolidated Statements of Cash Flows
Note Q Supplemental Disclosures for Consolidated Statements of Cash Flows
Reconciliation of Net Income (Loss) to Net Cash Provided by Operating Activities for the three years ended:
 
 
Year Ended December 31
 
 
 
2014
 
2013
 
2012
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
5,696
 
$
51,989
 
$
(710)
 
Adjustments to reconcile net income (loss) to net cash (used) provided by operating activities
 
 
 
 
 
 
 
 
 
 
Depreciation
 
 
3,268
 
 
2,776
 
 
2,827
 
Net amortization of premiums and discounts on securities
 
 
2,353
 
 
3,882
 
 
4,740
 
Accretion of purchase accounting loan discount
 
 
(750)
 
 
0
 
 
0
 
Other amortization and accretion
 
 
494
 
 
(172)
 
 
20
 
Change in loans available for sale, net
 
 
1,754
 
 
22,189
 
 
(20,143)
 
Provision (recpature) for loan losses, net
 
 
(3,486)
 
 
3,188
 
 
10,796
 
Deferred tax benefit
 
 
0
 
 
(40,552)
 
 
(7)
 
Gain on sale of securities
 
 
(469)
 
 
(419)
 
 
(7,619)
 
Gain on sale of loans
 
 
(419)
 
 
(455)
 
 
(816)
 
Loss on sale or write down of foreclosed assets
 
 
310
 
 
1,295
 
 
3,548
 
Writedown on loan available for sale
 
 
0
 
 
0
 
 
1,238
 
Loss on branch closures and disposition of equipment
 
 
4,493
 
 
1
 
 
774
 
Stock based employee benefit expense
 
 
1,299
 
 
246
 
 
796
 
Earnings on bank owned lif insurance
 
 
(219)
 
 
0
 
 
0
 
Change in interest receivable
 
 
(2,763)
 
 
160
 
 
861
 
Change in interest payable
 
 
847
 
 
(27)
 
 
(524)
 
Change in prepaid expenses
 
 
(591)
 
 
4,562
 
 
2,601
 
Change in accrued taxes
 
 
4,294
 
 
(102)
 
 
(190)
 
Change in other assets
 
 
3,175
 
 
792
 
 
(835)
 
Change in other liabilities
 
 
2,660
 
 
499
 
 
581
 
Net cash provided (used) by operating activities
 
$
21,946
 
$
49,852
 
$
(2,062)
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental disclosure of non cash investing activities
 
 
 
 
 
 
 
 
 
 
Fair value adjustment to securities
 
$
8,985
 
$
(21,957)
 
$
(3,405)
 
Transfers from loans to other real estate owned
 
 
4,789
 
 
5,087
 
 
14,067
 
Transfers from loans to loans available for sale
 
 
0
 
 
379
 
 
10,321
 
Matured securities recorded as a recievable
 
 
0
 
 
0
 
 
3,100
 
Securities principal receivable recorded in other assets
 
 
101
 
 
159
 
 
0
 
Transfer from securities held for investment to available for sale
 
 
0
 
 
13,818
 
 
0
 
Transfer from securities available for sale to held for investment
 
 
158,781
 
 
0
 
 
0
 
Fair Value
Fair Value Disclosures [Text Block]
Note R
Fair Value
 
Fair Value Instruments Measured at Fair Value
 
In certain circumstances, fair value enables the Company to more accurately align its financial performance with the market value of actively traded or hedged assets and liabilities. Fair values enable a company to mitigate the non-economic earnings volatility caused from financial assets and financial liabilities being carried at different bases of accounting, as well as to more accurately portray the active and dynamic management of a company’s balance sheet. ASC 820 provides additional guidance for estimating fair value when the volume and level of activity for an asset or liability has significantly decreased. In addition, it includes guidance on identifying circumstances that indicate a transaction is not orderly. Under ASC 820, fair value measurements for items measured at fair value on a recurring and nonrecurring basis at December 31, 2014 and 2013 included:
 
 
 
 
 
Quoted Prices in
 
Significant Other
 
Significant Other
 
 
 
Fair Value
 
Active Markets for
 
Observable
 
Unobservable
 
 
 
Measurements
 
Identical Assets
 
Inputs
 
Inputs
 
(Dollars in thousands)
 
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities (3)
 
$
741,375
 
$
3,899
 
$
737,476
 
$
0
 
Loans available for sale (4)
 
 
12,078
 
 
0
 
 
12,078
 
 
0
 
Loans (1)
 
 
10,409
 
 
0
 
 
8,324
 
 
2,085
 
OREO (2)
 
 
7,462
 
 
0
 
 
1,468
 
 
5,994
 
 
 
 
 
 
Quoted Prices in
 
Significant Other
 
Significant Other
 
 
 
Fair Value
 
Active Markets for
 
Observable
 
Unobservable
 
 
 
Measurements
 
Identical Assets
 
Inputs
 
Inputs
 
(Dollars in thousands)
 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities (3)
 
$
641,611
 
$
100
 
$
641,511
 
$
0
 
Loans available for sale (4)
 
 
13,832
 
 
0
 
 
13,832
 
 
0
 
Loans (1)
 
 
17,323
 
 
0
 
 
10,325
 
 
6,998
 
OREO (2)
 
 
6,860
 
 
0
 
 
1,301
 
 
5,559
 
 
(1) See Note E. Nonrecurring fair value adjustments to loans identified as impaired reflect full or partial write-downs that are based on the loan's observable market price or current appraised value of the collateral in accordance with ASC 310.
(2) Fair value is measured on a nonrecurring basis in accordance with ASC 360.
(3) See Note D for further detail of recurring fair value basis of individual investment categories.
(4) Recurring fair value basis determined using observable market data.
 
The fair value of impaired loans which are not troubled debt restructurings is based on recent real estate appraisals less estimated costs of sale. For residential real estate impaired loans, appraised values or internal evaluation are based on the comparative sales approach. These impaired loans are considered level 2 in the fair value hierarchy. For commercial and commercial real estate impaired loans, evaluations may use either a single valuation approach or a combination of approaches, such as comparative sales, cost and/or income approach. A significant unobservable input in the income approach is the estimated capitalization rate for a given piece of collateral. At December 31, 2014 the range of capitalization rates utilized to determine fair value of the underlying collateral averaged approximately 8.2%. Adjustments to comparable sales may be made by an appraiser to reflect local market conditions or other economic factors and may result in changes in the fair value of an asset over time. As such, the fair value of these impaired loans is considered level 3 in the fair value hierarchy.
 
Fair value of available for sale securities are determined using valuation techniques for individual investments as described in Note A.
 
When appraisals are used to determine fair value and the appraisals are based on a market approach, the fair value of OREO is classified as level 2. When the fair value of OREO is based on appraisals which require significant adjustments to market-based valuation inputs or apply an income approach based on unobservable cash flows, the fair value of OREO is classified as Level 3.
 
Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company's monthly and/or quarter valuation process.
 
During 2014, there were no transfers between level 1 and level 2 assets carried at fair value.
 
For loans classified as level 3 the transfers in totaled $0.5 million consisting of loans that became impaired during 2014. Transfers out consisted of charge offs of $0.2 million, and loan foreclosures migrating to OREO and other reductions (including principal payments) totaling $5.2 million. No sales were recorded.
 
Charge-offs recognized upon loan foreclosures are generally offset by general or specific allocations of the allowance for loan losses and generally do not, and did not during the reported periods, significantly impact the Company's provision for loan losses.
 
For OREO classified as level 3 during 2014 transfers out totaled $2.3 million consisting of valuation write-downs of $0.3 million and sales of $2.0 million, and transfers in consisted of foreclosed loans totaling $2.9 million.
 
The carrying amount and fair value of the Company's other significant financial instruments that are not measured at fair value on a recurring basis in the balance sheet as of December 31 is as follows:
 
 
 
 
 
Quoted Prices in
 
Significant Other
 
Significant Other
 
 
 
Carrying
 
Active Markets for
 
Observable
 
Unobservable
 
 
 
Amount
 
Identical Assets
 
Inputs
 
Inputs
 
 
 
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity
 
$
207,904
 
$
0
 
$
207,904
 
$
0
 
Loans, net
 
 
1,794,405
 
 
0
 
 
0
 
 
1,814,746
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
2,416,534
 
 
0
 
 
0
 
 
2,417,355
 
Borrowings
 
 
50,000
 
 
0
 
 
52,735
 
 
0
 
Subordinated debt
 
 
64,583
 
 
0
 
 
53,861
 
 
0
 
 
 
 
 
 
Quoted Prices in
 
Significant Other
 
Significant Other
 
 
 
Carrying
 
Active Markets for
 
Observable
 
Unobservable
 
 
 
Amount
 
Identical Assets
 
Inputs
 
Inputs
 
 
 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity
 
$
0
 
$
0
 
$
0
 
$
0
 
Loans, net
 
 
1,266,816
 
 
0
 
 
0
 
 
1,272,893
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
1,806,045
 
 
0
 
 
0
 
 
1,807,183
 
Borrowings
 
 
50,000
 
 
0
 
 
53,856
 
 
0
 
Subordinated debt
 
 
53,610
 
 
0
 
 
42,888
 
 
0
 
 
The short maturity of Seacoast’s assets and liabilities results in having a significant number of financial instruments whose fair value equals or closely approximates carrying value. Such financial instruments are reported in the following balance sheet captions: cash and cash equivalents, interest bearing deposits with other banks, federal funds purchased and securities sold under agreement to repurchase, maturing within 30 days.
 
The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate that value at December 31, 2014 and 2013:
 
Securities: U.S. Treasury securities are reported at fair value utilizing Level 1 inputs. Other securities are reported at fair value utilizing Level 2 inputs. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.
 
The Company reviews the prices supplied by the independent pricing service, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. In general, the Company does not purchase investment portfolio securities that are esoteric or that have a complicated structure. The Company’s entire portfolio consists of traditional investments, the majority of which are U.S. Treasury obligations, federal agency bullet or mortgage pass-through securities, or general obligation or revenue based municipal bonds. Pricing for such instruments is fairly generic and is easily obtained. The fair value of the collateralized loan obligations are determined from broker quotes. From time to time, the Company will validate, on a sample basis, prices supplied by brokers and the independent pricing service by comparison to prices obtained from other brokers and third-party sources or derived using internal models.
 
Loans: Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, mortgage, etc. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming categories. The fair value of loans, except residential mortgages, is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risks inherent in the loan. For residential mortgage loans, fair value is estimated by discounting contractual cash flows adjusting for prepayment assumptions using discount rates based on secondary market sources. The estimated fair value is not an exit price fair value under ASC 820 when this valuation technique is used.
 
Loans held for sale: Fair values are based upon estimated values to be received from independent third party purchasers.
 
Deposit Liabilities: The fair value of demand deposits, savings accounts and money market deposits is the amount payable at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for funding of similar remaining maturities.
 
Borrowings: The fair value of floating rate borrowings is the amount payable on demand at the reporting date. The fair value of fixed rate borrowings is estimated using the rates currently offered for borrowings of similar remaining maturities.
 
Subordinated debt: The fair value of the floating rate subordinated debt is estimated using discounted cash flow analysis, estimates of the Company’s current incremental borrowing rate for similar instruments and dealer quotes for similar debt.
Earnings Per Share
Earnings Per Share
Note S     Earnings Per Share
 
Basic earnings per common share were computed by dividing net income (loss) available to common shareholders by the weighted average number of shares of common stock outstanding during the year.
 
The number of shares utilized to compute earnings per share for the years ended December 31, 2014, 2013 and 2012, have been restated to reflect a 1 for 5 reverse stock split effective December 13, 2013.
 
In 2014, 2013, and 2012, options and warrants to purchase 293,000, 102,000, and 87,000 shares, respectively, were antidilutive and accordingly were excluded in determining diluted earnings per share.
 
 
 
Year Ended December 31
 
 
 
Net Income
 
 
 
 
Per Share
 
 
 
(Loss)
 
Shares
 
Amount
 
 
 
(Dollars in thousands,
 
 
 
except per share data)
 
2014
 
 
 
 
 
 
 
 
 
 
Basic Earnings Per Share
 
 
 
 
 
 
 
 
 
 
Income available to common shareholders
 
$
5,696
 
 
27,538,955
 
$
0.21
 
Diluted Earnings Per Share
 
 
 
 
 
 
 
 
 
 
Employee restricted stock (See Note J)
 
 
 
 
 
177,940
 
 
 
 
Income available to common shareholders plus assumed conversions
 
$
5,696
 
 
27,716,895
 
$
0.21
 
 
 
 
 
 
 
 
 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
Basic Earnings Per Share
 
 
 
 
 
 
 
 
 
 
Income available to common shareholders
 
$
47,916
 
 
19,449,560
 
$
2.46
 
Diluted Earnings Per Share
 
 
 
 
 
 
 
 
 
 
Employee restricted stock (See Note J)
 
 
 
 
 
200,445
 
 
 
 
Income available to common shareholders plus assumed conversions
 
$
47,916
 
 
19,650,005
 
$
2.44
 
 
 
 
 
 
 
 
 
 
 
 
2012
 
 
 
 
 
 
 
 
 
 
Basic and diluted Earnings Per Share
 
 
 
 
 
 
 
 
 
 
Loss available to common shareholders
 
$
(4,458)
 
 
18,748,757
 
$
(0.24)
 
Business Combinations
Business Combinations
Note T
 
Business Combinations
 
The Company, through its subsidiary bank, purchased The BANKshares Inc. (“BANKshares”) in Winter Park, Florida on October 1, 2014. The acquisition related costs were approximately $4,361,000 and these expenses are reported in noninterest expenses in the consolidated statement of income. As a result of this acquisition, the Company expects to further solidify its market share in the Florida market, expand its customer base to enhance deposit fee income, and leverage operating costs through economies of scale.
 
The Company acquired 100% of the outstanding common stock of BANKshares. Each share of BANKshares common stock was exchanged for 0.4975 shares of the Company’s common stock. Based on the closing price of the Company’s common stock on September 30, 2014, the resulting purchase price was $76.8 million. The table below summarizes the purchase price calculation.
 
 
 
September 30,
 
 
 
2014
 
Number of shares of BANKshares common stock outstanding
 
 
12,644,763
 
BANKshares preferred shares that convert to BANKshares common shares upon a change in control
 
 
1,476,660
 
Total BANKshares common shares including conversion of preferred shares
 
 
14,121,423
 
Per share exchange ratio
 
 
0.4975
 
Number of shares of common stock issued
 
 
7,025,408
 
Multiplied by common stock price per share on September 30, 2014
 
$
10.93
 
Total purchase price
 
 
76,787,709
 
 
The table below presents information with respect to the fair value of acquired loans, as well as their unpaid principal balance (“Book Balance”) at acquisition date.
 
 
 
Oct. 1, 2014
 
(Dollars in thousands)
 
Book Balance
 
Fair Value
 
Loans:
 
 
 
 
 
 
 
Single family residential real estate
 
$
50,768
 
$
49,184
 
Commercial real estate
 
 
229,859
 
 
224,837
 
Construction/development/land
 
 
30,994
 
 
27,578
 
Commercial loans
 
 
52,458
 
 
51,479
 
Consumer and other loans
 
 
3,647
 
 
3,568
 
Purchased credit-impaired
 
 
11,087
 
 
8,717
 
 
 
 
 
 
 
 
 
Total loans
 
$
378,813
 
$
365,363
 
 
Pro-forma information
 
Pro-forma data for the years ending December 31, 2014 and 2013 listed in the table below presents pro-forma information as if the acquisition occurred at the beginning of 2013.
 
 
 
Year ended December 31,
 
(Dollars in thousands, except per share amounts)
 
2014
 
2013
 
Net interest income
 
$
91,382
 
$
86,401
 
Net income available to common shareholders
 
 
9,893
 
 
54,099
 
EPS - basic
 
$
0.30
 
$
2.04
 
EPS - diluted
 
$
0.30
 
$
2.03
 
 
The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition.
 
 
 
October 1,
 
Date of acquisition
 
2014
 
 
 
(in thousands)
 
Assets:
 
 
 
 
Cash and cash equivalents
 
$
110,996
 
Loans
 
 
365,363
 
Securities available for sale
 
 
85,355
 
Bank premises
 
 
12,259
 
Other real estate owned
 
 
2,199
 
Core deposit intangible
 
 
7,769
 
Goodwill
 
 
25,309
 
Other assets
 
 
17,641
 
Total assets acquired
 
$
626,891
 
 
 
 
 
 
Liabilities:
 
 
 
 
Deposits
 
$
516,297
 
Subordinated debt
 
 
10,930
 
Repurchase agreements
 
 
18,478
 
Other liabilities
 
 
4,398
 
Total liabilities assumed
 
$
550,103
 
 
The acquisition was accounted for under the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations. Both the purchased assets and liabilities assumed are recorded at their respective acquisition date fair values. Determining the fair values of assets and liabilities, especially the loan portfolio and foreclosed real estate, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values.
 
For the loans acquired we first, segregated all acquired loans with specifically identified credit deficiency factor(s). The factors we considered to identify loans as Purchase Credit Impaired (“PCI”) loans were all acquired loans that were non-accrual, 60 days or more past due, designated as Trouble Debt Restructured (“TDR”), graded “special mention” or “substandard.” . These loans were then evaluated to determine estimated fair values as of the acquisition date. As required by generally accepted accounting principles, we are accounting for these loans pursuant to ASC Topic 310-30.
 
Second, for those loans without specifically identified credit deficiency factors are referred to as Purchased Unimpaired Loans (“PULs”) for disclosure purposes. These loans were then evaluated to determine estimated fair values as of the acquisition date. Although no specific credit deficiencies were identifiable, we believe there is an element of risk as to whether all contractual cash flows will be eventually received. Factors that were considered included the economic environment both nationally and locally as well as the real estate market particularly in Florida. Based on management’s estimate of fair value, each of the PUL’s were assigned a discount credit mark. We have applied ASC Topic 310-20 accounting treatment to PULs.
 
The operating results of the Company for the year ended December 31, 2014 includes the operating results of the acquired assets and assumed liabilities since the acquisition date of October 1, 2014.
Significant Accounting Policies (Policies)
General: Seacoast Banking Corporation of Florida (“Company”) is a single segment bank holding company with one operating subsidiary bank, Seacoast National Bank (“Seacoast National”, together the “Company”). Seacoast National’s service area includes Okeechobee, Highlands, Hendry, Glades, DeSoto, Palm Beach, Martin, St. Lucie, Brevard, Indian River, Broward, Orange, Lake, Volusia and Seminole counties, which are located in central and southeast Florida. The bank operates full service branches within its markets, and during 2014 acquired 12 additional branches as part of the BANKshares acquisition.
 
The consolidated financial statements include the accounts of Seacoast and all its majority-owned subsidiaries but exclude trusts created for the issuance of trust preferred securities. In consolidation, all significant intercompany accounts and transactions are eliminated.
 
The accounting and reporting policies of the Company are in accordance with accounting principles generally accepted in the United States of America, and they conform to general practices within the applicable industries.
Cash and Cash Equivalents: Cash and cash equivalents include cash and due from banks, interest-bearing bank balances and federal funds sold and securities purchased under resale agreements. Cash and cash equivalents have original maturities of three months or less, and accordingly, the carrying amount of these instruments is deemed to be a reasonable estimate of fair value.
Securities Purchased and Sold Agreements: Securities purchased under resale agreements and securities sold under repurchase agreements are generally accounted for as collateralized financing transactions and are recorded at the amount at which the securities were acquired or sold plus accrued interest. It is the Company’s policy to take possession of securities purchased under resale agreements, which are primarily U.S. Government and Government agency securities. The fair value of securities purchased and sold is monitored and collateral is obtained from or returned to the counterparty when appropriate.
Use of Estimates: The preparation of these financial statements requires the use of certain estimates by management in determining the Company's assets, liabilities, revenues and expenses, and contingent liabilities. Specific areas, among others, requiring the application of management’s estimates include determination of the allowance for loan losses, the valuation of investment securities available for sale, fair value of impaired loans, contingent liabilities, other real estate owned, and valuation of deferred tax valuation allowance. Actual results could differ from those estimates.
Securities: Securities are classified at date of purchase as trading, available for sale or held to maturity. Securities that may be sold as part of the Company's asset/liability management or in response to, or in anticipation of changes in interest rates and resulting prepayment risk, or for other factors are stated at fair value with unrealized gains or losses reflected as a component of shareholders' equity net of tax or included in noninterest income as appropriate. The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flow analyses, using observable market data where available. Debt securities that the Company has the ability and intent to hold to maturity are carried at amortized cost.
 
Realized gains and losses, including other than temporary impairments, are included in noninterest income as investment securities gains (losses). Interest and dividends on securities, including amortization of premiums and accretion of discounts, is recognized in interest income on an accrual basis using the interest method. The Company anticipates prepayments of principal in the calculation of the effective yield for collateralized mortgage obligations and mortgage backed securities by obtaining estimates of prepayments from independent third parties. The adjusted cost of each specific security sold is used to compute realized gains or losses on the sale of securities on a trade date basis.
 
On a quarterly basis, the Company makes an assessment to determine whether there have been any events or economic circumstances to indicate that a security is impaired on an other-than-temporary basis. Management considers many factors including the length of time the security has had a fair value less than the cost basis; our intent and ability to hold the security for a period of time sufficient for a recovery in value; recent events specific to the issuer or industry; and for debt securities, external credit ratings and recent downgrades. Securities on which there is an unrealized loss that is deemed to be other-than temporary are written down to fair value with the write-down recorded as a realized loss or if related to other factors are recorded as other comprehensive income.
 
For securities which are transferred into held to maturity from available for sale the unrealized gain or loss at the date of transfer is reported as a component of shareholders’ equity and is amortized over the remaining life as an adjustment of yield using the interest method.
 
Seacoast National is a member of the Federal Home Loan Bank system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value.  Both cash and stock dividends are reported as income.
Loans: Loans are recognized at the principal amount outstanding, net of unearned income and amounts charged off. Unearned income includes discounts, premiums and deferred loan origination fees reduced by loan origination costs. Unearned income on loans is amortized to interest income over the life of the related loan using the effective interest rate method. Interest income is recognized on an accrual basis.
 
Fees received for providing loan commitments and letters of credit that may result in loans are typically deferred and amortized to interest income over the life of the related loan, beginning with the initial borrowing. Fees on commitments and letters of credit are amortized to noninterest income as banking fees and commissions on a straight-line basis over the commitment period when funding is not expected.
 
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are considered held for investment.
 
The Company accounts for loans in accordance with ASC topics 310 and 470, when due to a deterioration in a borrower’s financial position, the Company grants concessions that would not otherwise be considered. Troubled debt restructured (TDR) loans are tested for impairment and placed in nonaccrual status. If borrowers perform pursuant to the modified loan terms for at least six months and the remaining loan balances are considered collectible, the loans are returned to accrual status. When the Company modifies the terms of an existing loan that is not considered a troubled debt restructuring, the Company follows the provisions of ASC 310 “Creditor’s Accounting for a Modification or Exchange of Debt Instruments.”
 
A loan is considered to be impaired when based on current information; it is probable the Company will not receive all amounts due in accordance with the contractual terms of a loan agreement. The fair value is measured based on either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. A loan is also considered impaired if its terms are modified in a troubled debt restructuring. When the ultimate collectibility of the principal balance of an impaired loan is in doubt, all cash receipts are applied to principal. Once the recorded principal balance has been reduced to zero, future cash receipts are applied to interest income, to the extent any interest has been forgone, and then they are recorded as recoveries of any amounts previously charged off.
 
The accrual of interest is generally discontinued on loans and leases, except consumer loans, that become 90 days past due as to principal or interest unless collection of both principal and interest is assured by way of collateralization, guarantees or other security. Generally, loans past due 90 days or more are placed on nonaccrual status regardless of security. When interest accruals are discontinued, unpaid interest is reversed against interest income. Consumer loans that become 120 days past due are generally charged off. When borrowers demonstrate over an extended period the ability to repay a loan in accordance with the contractual terms of a loan classified as nonaccrual, the loan is returned to accrual status. Interest income on nonaccrual loans is either recorded using the cash basis method of accounting or recognized after the principal has been reduced to zero, depending on the type of loan.
Purchased loans: As a part of business acquisitions, the Company acquires loans, some of which have shown evidence of credit deterioration since origination and others without specifically identified credit deficiency factors. These acquired loans were recorded at the acquisition date fair value, and after acquisition, any losses are recognized through the allowance for loan losses. Accordingly, the associated allowance for credit losses related to these loans is not carried over at the acquisition date.
 
These loans fall into two groups: purchased credit-impaired (“PCI”) and purchased unimpaired loans (“PUL”). The Company estimates the amount and timing of expected cash flows for each PUL and the expected cash flows in excess of the amount paid is recorded as interest income over the remaining life of the loan. The PUL’s were evaluated to determine estimated fair values as of the acquisition date. Based on management’s estimate of fair value, each PUL was assigned a discount credit mark.
 
For PCI loans the Company updates the amount of loan principal and interest cash flows expected to be collected, incorporating assumptions regarding default rates, loss severities, the amounts and timing of prepayments and other factors that are reflective of current market conditions on a quarterly basis. Probable decreases in expected loan principal cash flows trigger the recognition of impairment, which is then measured as the present value of the expected principal loss plus any related foregone interest cash flows discounted at the loan’s effective interest rate. Impairments that occur after the acquisition date are recognized through the provision for loan losses. Probable and significant increases in expected principal cash flows would first reverse any previously recorded allowance for loan losses; any remaining increases are recognized prospectively as interest income. The impacts of (i) prepayments, (ii) changes in variable interest rates, and (iii) any other changes in the timing of expected cash flows are recognized prospectively as adjustments to interest income. Disposals of loans, which may include sales of loans, receipt of payments in full by the borrower, or foreclosure, result in removal of the loan from the purchased credit impaired portfolio. In contrast, PUL’s are evaluated using the same procedures as used for the Company’s non-purchased loan portfolio.
Derivatives Used for Risk Management: The Company may designate a derivative as either a hedge of the fair value of a recognized fixed rate asset or liability or an unrecognized firm commitment (“fair value” hedge), a hedge of a forecasted transaction or of the variability of future cash flows of a floating rate asset or liability (“cash flow” hedge). All derivatives are recorded as other assets or other liabilities on the balance sheet at their respective fair values with unrealized gains and losses recorded either in other comprehensive income or in the results of operations, depending on the purpose for which the derivative is held. Derivatives that do not meet the criteria for designation as a hedge at inception, or fail to meet the criteria thereafter, are carried at fair value with unrealized gains and losses recorded in the results of operations.
 
To the extent of the effectiveness of a cash flow hedge, changes in the fair value of a derivative that is designated and qualifies as a cash flow hedge are recorded in other comprehensive income. The net periodic interest settlement on derivatives is treated as an adjustment to the interest income or interest expense of the hedged assets or liabilities.
 
At inception of a hedge transaction, the Company formally documents the hedge relationship and the risk management objective and strategy for undertaking the hedge. This process includes identification of the hedging instrument, hedged item, risk being hedged and the methodology for measuring ineffectiveness. In addition, the Company assesses both at the inception of the hedge and on an ongoing quarterly basis, whether the derivative used in the hedging transaction has been highly effective in offsetting changes in fair value or cash flows of the hedged item, and whether the derivative as a hedging instrument is no longer appropriate.
 
The Company discontinues hedge accounting prospectively when either it is determined that the derivative is no longer highly effective in offsetting changes in the fair value or cash flows of a hedged item; the derivative expires or is sold, terminated or exercised; the derivative is de-designated because it is unlikely that a forecasted transaction will occur; or management determines that designation of the derivative as a hedging instrument is no longer appropriate.
 
When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted as an adjustment to yield over the remaining life of the asset or liability. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transaction are still expected to occur, unrealized gains and losses that are accumulated in other comprehensive income are included in the results of operations in the same period when the results of operations are also affected by the hedged cash flow. They are recognized in the results of operations immediately if the cash flow hedge was discontinued because a forecasted transaction is not expected to occur.
 
Certain commitments to sell loans are derivatives. These commitments are recorded as a freestanding derivative and classified as an other asset or liability.
Loans Held for Sale: Loans are classified as held for sale based on management’s intent to sell the loans, either as part of a core business strategy or related to a risk mitigation strategy. Loans held for sale and any related unfunded lending commitments are recorded at fair value, if elected or the lower of cost (which is the carrying amount net of deferred fees and costs and applicable allowance for loan losses and reserve for unfunded lending commitments) or fair market value less costs to sell. Adjustments to reflect unrealized gains and losses resulting from changes in fair value and realized gains and losses upon ultimate sale of the loans are classified as noninterest income in the Consolidated Statements of Income. At the time of the transfer to loans held for sale, if the fair market value is less than cost, the difference is recorded as additional provision for credit losses in the results of operations. Fair market value is determined based on quoted market prices for the same or similar loans, outstanding investor commitments or discounted cash flow analyses using market assumptions.
 
Fair market value for substantially all the loans in loans held for sale were obtained by reference to prices for the same or similar loans from recent transactions. For a relationship that includes an unfunded lending commitment, the cost basis is the outstanding balance of the loan net of the allowance for loan losses and net of any reserve for unfunded lending commitments. This cost basis is compared to the fair market value of the entire relationship including the unfunded lending commitment.
 
Individual loans or pools of loans are transferred from the loan portfolio to loans held for sale when the intent to hold the loans has changed and there is a plan to sell the loans within a reasonable period of time. Loans held for sale are reviewed quarterly. Subsequent declines or recoveries of previous declines in the fair market value of loans held for sale are recorded in other fee income in the results of operations. Fair market value changes occur due to changes in interest rates, the borrower’s credit, the secondary loan market and the market for a borrower’s debt. If an unfunded lending commitment expires before a sale occurs, the reserve associated with the unfunded lending commitment is recognized as a credit to other fee income in the results of operations.
Fair Value Measurements: The Company measures or monitors many of its assets and liabilities on a fair value basis. Certain assets and liabilities are measured on a recurring basis. Examples of these include derivative instruments, available for sale and trading securities, loans held for sale and long-term debt. Additionally, fair value is used on a non-recurring basis to evaluate assets or liabilities for impairment or for disclosure purposes. Examples of these non-recurring uses of fair value include certain loans held for sale accounted for on a lower of cost or fair value, mortgage servicing rights, goodwill, and long-lived assets. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Depending on the nature of the asset or liability, the Company uses various valuation techniques and assumptions when estimating fair value.
 
The Company applied the following fair value hierarchy:
 
Level 1 – Assets or liabilities for which the identical item is traded on an active exchange, such as publicly-traded instruments or futures contracts.
 
Level 2 – Assets and liabilities valued based on observable market data for similar instruments.
 
Level 3 – Assets and liabilities for which significant valuation assumptions are not readily observable in the market; instruments valued based on the best available data, some of which is internally-developed, and considers risk premiums that a market participant would require.
 
When determining the fair value measurements for assets and liabilities required or permitted to be recorded at and/or marked to fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability. When possible, the Company looks to active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, the Company looks to market observable data for similar assets and liabilities. Nevertheless, certain assets and liabilities are not actively traded in observable markets and the Company must use alternative valuation techniques to derive a fair value measurement.
Other Real Estate Owned: Other real estate owned (“OREO”) consists of real estate acquired in lieu of unpaid loan balances. These assets are carried at an amount equal to the loan balance prior to foreclosure plus costs incurred for improvements to the property, but no more than the estimated fair value of the property less estimated selling costs. Any valuation adjustments required at the date of transfer are charged to the allowance for loan losses. Subsequently, unrealized losses and realized gains and losses are included in other noninterest expense. Operating results from OREO are recorded in other noninterest expense.
Bank Premises and Equipment: Bank premises and equipment are stated at cost, less accumulated depreciation and amortization. Premises and equipment include certain costs associated with the acquisition of leasehold improvements. Depreciation and amortization are recognized principally by the straight-line method, over the estimated useful lives as follows: buildings - 25-40 years, leasehold improvements - 5-25 years, furniture and equipment - 3-12 years. Premises and equipment and other long-term assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.
Intangible Assets: Mergers and acquisitions are accounted for using the acquisition method of accounting, which requires that acquired assets and liabilities are recorded at their fair values. This often involves estimates based on third party valuations or internal valuations based on discounted cash flow analyses or other valuation techniques, all of which are inherently subjective. The amortization of identified intangible assets is based upon the estimated economic benefits to be received, which is also subjective.
 
Goodwill resulting from business combinations is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually. The Company has selected October 31 as the date to perform the annual impairment test. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on the Company’s balance sheet.
 
The core deposit intangibles are intangible assets arising from either whole bank acquisitions or branch acquisitions. They are initially measured at fair value and then amortized over a seven-year period on a straight line basis. The Company periodically evaluates whether events and circumstances have occurred that may affect the estimated useful lives or the recoverability of the remaining balance of the intangible assets.
Bank owned life insurance (BOLI): The Company, through its subsidiary bank, has purchased life insurance policies on certain key executives. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Revenue Recognition: Revenue is recognized when the earnings process is complete and collectibility is assured. Brokerage fees and commissions are recognized on a trade date basis. Asset management fees, measured by assets at a particular date, are accrued as earned. Commission expenses are recorded when the related revenue is recognized.
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments: The Company has developed policies and procedures for assessing the adequacy of the allowance for loan losses and reserve for unfunded lending commitments that reflect the evaluation of credit risk after careful consideration of all available information. Where appropriate this assessment includes monitoring qualitative and quantitative trends including changes in levels of past due, criticized and nonperforming loans. In developing this assessment, the Company must necessarily rely on estimates and exercise judgment regarding matters where the ultimate outcome is unknown such as economic factors, developments affecting companies in specific industries and issues with respect to single borrowers. Depending on changes in circumstances, future assessments of credit risk may yield materially different results, which may result in an increase or a decrease in the allowance for loan losses.
 
The allowance for loan losses and reserve for unfunded lending commitments is maintained at a level the Company believes is adequate to absorb probable losses incurred in the loan portfolio and unfunded lending commitments as of the date of the consolidated financial statements. The Company employs a variety of modeling and estimation tools in developing the appropriate allowance for loan losses and reserve for unfunded lending commitments. The allowance for loan losses and reserve for unfunded lending commitments consists of formula-based components for both commercial and consumer loans, allowance for impaired commercial loans and allowance related to additional factors that are believed indicative of current trends and business cycle issues.
 
If necessary, a specific allowance is established for individually evaluated impaired loans. The specific allowance established for these loans is based on a thorough analysis of the most probable source of repayment, including the present value of the loan’s expected future cash flows, the loan’s estimated market value, or the estimated fair value of the underlying collateral depending on the most likely source of repayment. General allowances are established for loans grouped into pools based on similar characteristics. In this process, general allowance factors are based on an analysis of historical charge-off experience, portfolio trends, regional and national economic conditions, and expected loss given default derived from the Company’s internal risk rating process.
 
The Company monitors qualitative and quantitative trends in the loan portfolio, including changes in the levels of past due, criticized and nonperforming loans. The distribution of the allowance for loan losses and reserve for unfunded lending commitments between the various components does not diminish the fact that the entire allowance for loan losses and reserve for unfunded lending commitments is available to absorb credit losses in the loan portfolio. The principal focus is, therefore, on the adequacy of the total allowance for loan losses and reserve for unfunded lending commitments.
 
In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company’s bank subsidiary’s allowance for loan losses and reserve for unfunded lending commitments. These agencies may require such subsidiaries to recognize changes to the allowance for loan losses and reserve for unfunded lending commitments based on their judgments about information available to them at the time of their examination.
Income Taxes: The Company uses the asset and liability method of accounting for income taxes. Deferred tax assets and liabilities are determined based on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and their related tax bases and are measured using the enacted tax rates and laws that are in effect. A valuation allowance is recognized for a deferred tax asset if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax asset will not be realized. The effect on deferred tax assets and liabilities of a change in rates is recognized as income or expense in the period in which the change occurs. See Note L, Income Taxes for related disclosures.
Earnings per Share: Basic earnings per share are computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are based on the weighted-average number of common shares outstanding during each period, plus common share equivalents calculated for stock options and performance restricted stock outstanding using the treasury stock method.
Stock-Based Compensation: The stock option plans are accounted for under ASC Topic 718 and the fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with market assumptions. This amount is amortized on a straight-line basis over the vesting period, generally five years. (See Note J)
 
For restricted stock awards, which generally vest based on continued service with the Company, the deferred compensation is measured as the fair value of the shares on the date of grant, and the deferred compensation is amortized as salaries and employee benefits in accordance with the applicable vesting schedule, generally straight-line over five years. Some shares vest based upon the Company achieving certain performance goals and salary amortization expense is based on an estimate of the most likely results on a straight line basis.
Securities (Tables)
The amortized cost and fair value of secuities available for sale and held for investment at December 31, 2014 and December 31, 2013 are summarized as follows:
 
 
 
December 31, 2014
 
 
 
Gross
 
Gross
 
Gross
 
 
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
 
 
Cost
 
Gains
 
Losses
 
Value
 
 
 
(In thousands)
 
SECURITIES AVAILABLE FOR SALE
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities
 
$
3,876
 
$
23
 
$
0
 
$
3,899
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
 
123,981
 
 
1,501
 
 
(423)
 
 
125,059
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
352,483
 
 
1,075
 
 
(6,077)
 
 
347,481
 
Private mortgage-backed securities
 
 
29,967
 
 
291
 
 
0
 
 
30,258
 
Private collateralized mortgage obligations
 
 
85,175
 
 
688
 
 
(728)
 
 
85,135
 
Collateralized loan obligations
 
 
127,397
 
 
0
 
 
(2,172)
 
 
125,225
 
Obligations of state and political subdivisions
 
 
23,511
 
 
810
 
 
(3)
 
 
24,318
 
 
 
$
746,390
 
$
4,388
 
$
(9,403)
 
$
741,375
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SECURITIES HELD FOR INVESTMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
$
67,535
 
$
812
 
$
0
 
$
68,347
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
114,541
 
 
695
 
 
(280)
 
 
114,956
 
Collateralized loan obligations
 
 
25,828
 
 
0
 
 
(343)
 
 
25,485
 
 
 
$
207,904
 
$
1,507
 
$
(623)
 
$
208,788
 
 
 
 
December 31, 2013
 
 
 
Gross
 
Gross
 
Gross
 
 
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
 
 
Cost
 
Gains
 
Losses
 
Value
 
 
 
(In thousands)
 
SECURITIES AVAILABLE FOR SALE
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities
 
$
100
 
$
0
 
$
0
 
$
100
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
 
129,468
 
 
1,456
 
 
(4,189)
 
 
126,735
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
383,392
 
 
776
 
 
(14,747)
 
 
369,421
 
Private mortgage-backed securities
 
 
29,800
 
 
0
 
 
(226)
 
 
29,574
 
Private collateralized mortgage obligations
 
 
76,520
 
 
731
 
 
(413)
 
 
76,838
 
Collateralized loan obligations
 
 
32,592
 
 
0
 
 
(413)
 
 
32,179
 
Obligations of state and political subdivisions
 
 
6,586
 
 
193
 
 
(15)
 
 
6,764
 
 
 
$
658,458
 
$
3,156
 
$
(20,003)
 
$
641,611
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SECURITIES HELD FOR INVESTMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
$
0
 
$
0
 
$
0
 
$
0
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
0
 
 
0
 
 
0
 
 
0
 
Collateralized loan obligations
 
 
0
 
 
0
 
 
0
 
 
0
 
 
 
$
0
 
$
0
 
$
0
 
$
0
 
The amortized cost and fair value of securities at December 31, 2014, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or prepayment penalties.
 
 
 
Held for Investment
 
Available for Sale
 
 
 
Amortized
 
Fair
 
Amortized
 
Fair
 
 
 
Cost
 
Value
 
Cost
 
Value
 
 
 
(In thousands)
 
(In thousands)
 
Due in less than one year
 
$
0
 
$
0
 
$
0
 
$
0
 
Due after one year through five years
 
 
0
 
 
0
 
 
842
 
 
847
 
Due after five years through ten years
 
 
0
 
 
0
 
 
24,239
 
 
24,178
 
Due after ten years
 
 
0
 
 
0
 
 
129,703
 
 
128,417
 
 
 
 
0
 
 
0
 
 
154,784
 
 
153,442
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
 
67,535
 
 
68,347
 
 
123,981
 
 
125,059
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
114,541
 
 
114,956
 
 
352,483
 
 
347,481
 
Private mortgage-backed securities
 
 
0
 
 
0
 
 
29,967
 
 
30,258
 
Collateralized loan obligations
 
 
25,828
 
 
25,485
 
 
85,175
 
 
85,135
 
 
 
$
207,904
 
$
208,788
 
$
746,390
 
$
741,375
 
The tables below indicate the amount of securities with unrealized losses and period of time for which these losses were outstanding at December 31, 2014 and December 31, 2013, respectively.
 
 
 
December 31, 2014
 
 
 
Less than 12 months
 
12 months or longer
 
Total
 
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
 
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
 
 
(In thousands)
 
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities
 
$
100
 
$
0
 
$
0
 
$
0
 
$
100
 
$
0
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
 
36,890
 
 
(153)
 
 
21,640
 
 
(271)
 
 
58,530
 
 
(424)
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
100,148
 
 
(833)
 
 
170,400
 
 
(5,523)
 
 
270,548
 
 
(6,356)
 
Private collateralized mortgage obligations
 
 
61,554
 
 
(914)
 
 
10,091
 
 
(157)
 
 
71,645
 
 
(1,071)
 
Collateralized loan obligations
 
 
100,714
 
 
(1,769)
 
 
24,511
 
 
(403)
 
 
125,225
 
 
(2,172)
 
Obligations of state and political subdivisions
 
 
1,734
 
 
(3)
 
 
0
 
 
0
 
 
1,734
 
 
(3)
 
Total temporarily impaired securities
 
$
301,140
 
$
(3,672)
 
$
226,642
 
$
(6,354)
 
$
527,782
 
$
(10,026)
 
 
 
 
December 31, 2013
 
 
 
Less than 12 months
 
12 months or longer
 
Total
 
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
 
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
 
 
(In thousands)
 
Mortgage-backed securities of U.S. Government Sponsored Entities
 
$
33,425
 
$
(2,045)
 
$
35,043
 
$
(2,144)
 
$
68,468
 
$
(4,189)
 
Collateralized mortgage obligations of U.S. Government Sponsored Entities
 
 
287,312
 
 
(12,450)
 
 
45,657
 
 
(2,297)
 
 
332,969
 
 
(14,747)
 
Private mortgage-backed securities
 
 
29,574
 
 
(226)
 
 
0
 
 
0
 
 
29,574
 
 
(226)
 
Private collateralized mortgage obligations
 
 
47,653
 
 
(413)
 
 
0
 
 
0
 
 
47,653
 
 
(413)
 
Collateralized loan obligations
 
 
32,179
 
 
(413)
 
 
0
 
 
0
 
 
32,179
 
 
(413)
 
Obligations of state and political subdivisions
 
 
502
 
 
(14)
 
 
125
 
 
(1)
 
 
627
 
 
(15)
 
Total temporarily impaired securities
 
$
430,645
 
$
(15,561)
 
$
80,825
 
$
(4,442)
 
$
511,470
 
$
(20,003)
 
Loans (Tables)
Information relating to loans at December 31 is summarized as follows:
 
 
 
2014
 
 
 
Portfolio Loans
 
PCI Loans
 
PUL's
 
Total
 
 
 
(In thousands)
 
Construction and land development
 
$
65,896
 
$
1,557
 
$
19,583
 
$
87,036
 
Commercial real estate
 
 
610,863
 
 
4,092
 
 
222,192
 
$
837,147
 
Residential real estate
 
 
639,428
 
 
851
 
 
46,618
 
$
686,897
 
Commerical and financial
 
 
120,763
 
 
1,312
 
 
35,321
 
$
157,396
 
Consumer
 
 
50,543
 
 
2
 
 
2,352
 
$
52,897
 
Other
 
 
512
 
 
0
 
 
0
 
$
512
 
NET LOAN BALANCES
 
$
1,488,005
 
$
7,814
 
$
326,066
 
$
1,821,885
 
 
 
 
2013
 
 
 
(In thousands)
 
Construction and land development
 
$
67,450
 
$
0
 
$
0
 
$
67,450
 
Commercial real estate
 
 
520,382
 
 
0
 
 
0
 
$
520,382
 
Residential real estate
 
 
592,746
 
 
0
 
 
0
 
$
592,746
 
Commerical and financial
 
 
78,636
 
 
0
 
 
0
 
$
78,636
 
Consumer
 
 
44,713
 
 
0
 
 
0
 
$
44,713
 
Other
 
 
280
 
 
0
 
 
0
 
$
280
 
NET LOAN BALANCES
 
$
1,304,207
 
$
0
 
$
0
 
$
1,304,207
 
 
(1)
Net loan balances at December 31, 2014 and 2013 include deferred costs of $3,645,000 and $2,618,000, respectively.
The table below summarizes the total contractually required principal and interest cash payments, management’s estimate of expected total cash payments and fair value of the loans as of the acquisition date. Contractually required principal and interest payments have been adjusted for estimated prepayments.
 
October 1, 2014
 
PCI Loans
 
PUL's
 
Total
 
 
 
(In thousands)
 
Contractually required principal and interest
 
$
17,169
 
$
367,881
 
$
385,050
 
Non-accretable difference
 
 
(7,196)
 
 
0
 
 
(7,196)
 
Cash flows expected to be collected
 
 
9,973
 
 
367,881
 
 
377,854
 
Accretable yield
 
 
(1,256)
 
 
(11,235)
 
 
(12,491)
 
Total Acquired loans
 
$
8,717
 
$
356,646
 
$
365,363
 
The components of purchased loans are as follows:
 
December 31, 2014
 
PCI
 
PULs
 
Total
 
 
 
(In thousands)
 
Construction and land development
 
$
1,557
 
$
19,583
 
$
21,140
 
Commercial real estate
 
 
4,092
 
 
222,192
 
 
226,284
 
Residential real estate
 
 
851
 
 
46,618
 
 
47,469
 
Commercial and financial
 
 
1,312
 
 
35,321
 
 
36,633
 
Consumer
 
 
2
 
 
2,352
 
 
2,354
 
Other
 
 
0
 
 
0
 
 
0
 
Carrying value of acquired loans
 
$
7,814
 
$
326,066
 
$
333,880
 
 
 
 
 
 
 
 
 
 
 
 
Carrying value , net of allowance of $64
 
$
7,750
 
$
326,066
 
$
333,816
 
The table below summarizes the changes in total contractually required principal and interest cash payments, management’s estimate of expected total cash payments and carrying value of PCI loans during the three month period ending December 31, 2014. Contractually required principal and interest payments have been adjusted for estimated prepayments.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reclassifications from
 
 
 
 
Activity during the three month period ending
 
 
 
 
 
 
 
 
 
 
 
 
 
nonaccretable
 
 
 
 
December 31, 2014
 
30-Sep-14
 
Additions
 
Deletions
 
Accretion
 
difference
 
31-Dec-14
 
 
 
(In thousands)
 
Contractually required principal and interest
 
$
0
 
$
17,169
 
$
(2,338)
 
$
0
 
$
0
 
$
14,831
 
Non-accretable difference
 
 
0
 
 
(7,196)
 
 
1,289
 
 
0
 
 
82
 
 
(5,825)
 
Cash flows expected to be collected
 
 
0
 
 
9,973
 
 
(1,049)
 
 
0
 
 
82
 
 
9,006
 
Accretable yield
 
 
0
 
 
(1,256)
 
 
50
 
 
96
 
 
(82)
 
 
(1,192)
 
Carrying value of acquired loans
 
 
0
 
 
8,717
 
 
(999)
 
 
96
 
 
0
 
 
7,814
 
Allowance for loan losses
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
(64)
 
Carrying value less allowance for loan losses
 
$
0
 
$
8,717
 
$
(999)
 
$
96
 
$
0
 
$
7,750
 
The following tables present the contractual aging of the recorded investment in past due loans by class of loans as of December 31, 2014 and 2013:
 
 
 
 
 
 
 
 
 
Accruing
 
 
 
 
 
 
 
 
 
 
 
 
Accruing
 
Accruing
 
Greater
 
 
 
 
 
 
 
Total
 
 
 
30-59 Days
 
60-89 Days
 
Than
 
 
 
 
 
 
 
Financing
 
December 31, 2014
 
Past Due
 
Past Due
 
90 Days
 
Nonaccrual
 
Current
 
Receivables
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
Portfolio Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
0
 
$
0
 
$
0
 
$
534
 
$
65,362
 
$
65,896
 
Commercial real estate
 
 
764
 
 
0
 
 
0
 
 
3,457
 
 
606,642
 
 
610,863
 
Residential real estate
 
 
259
 
 
159
 
 
17
 
 
14,381
 
 
624,612
 
 
639,428
 
Commerical and financial
 
 
232
 
 
0
 
 
0
 
 
0
 
 
120,531
 
 
120,763
 
Consumer
 
 
256
 
 
25
 
 
0
 
 
191
 
 
50,071
 
 
50,543
 
Other
 
 
0
 
 
0
 
 
0
 
 
0
 
 
512
 
 
512
 
Total
 
$
1,511
 
$
184
 
$
17
 
$
18,563
 
$
1,467,730
 
$
1,488,005
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased Unimpaired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
303
 
$
0
 
$
0
 
$
0
 
$
19,280
 
$
19,583
 
Commercial real estate
 
 
2,318
 
 
0
 
 
41
 
 
0
 
 
219,833
 
 
222,192
 
Residential real estate
 
 
142
 
 
0
 
 
39
 
 
5
 
 
46,432
 
 
46,618
 
Commerical and financial
 
 
953
 
 
0
 
 
0
 
 
0
 
 
34,368
 
 
35,321
 
Consumer
 
 
0
 
 
0
 
 
0
 
 
0
 
 
2,352
 
 
2,352
 
Other
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Total
 
$
3,716
 
$
0
 
$
80
 
$
5
 
$
322,265
 
$
326,066
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased Impaired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
0
 
$
0
 
$
0
 
$
1,428
 
$
129
 
$
1,557
 
Commercial real estate
 
 
7
 
 
359
 
 
0
 
 
733
 
 
2,993
 
 
4,092
 
Residential real estate
 
 
88
 
 
0
 
 
116
 
 
411
 
 
236
 
 
851
 
Commerical and financial
 
 
0
 
 
0
 
 
0
 
 
0
 
 
1,312
 
 
1,312
 
Consumer
 
 
0
 
 
0
 
 
0
 
 
0
 
 
2
 
 
2
 
Other
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Total
 
$
95
 
$
359
 
$
116
 
$
2,572
 
$
4,672
 
$
7,814
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
5,322
 
$
543
 
$
213
 
$
21,140
 
$
1,794,667
 
$
1,821,885
 
 
 
 
 
 
 
 
 
 
Accruing
 
 
 
 
 
 
 
 
 
 
 
 
Accruing
 
Accruing
 
Greater
 
 
 
 
 
 
 
Total
 
 
 
30-59 Days
 
60-89 Days
 
Than
 
 
 
 
 
 
 
Financing
 
December 31, 2013 (2)
 
Past Due
 
Past Due
 
90 Days
 
Nonaccrual
 
Current
 
Receivables
 
 
 
(In thousands)
 
Construction and land development
 
$
3
 
$
0
 
$
0
 
$
1,302
 
$
66,145
 
$
67,450
 
Commercial real estate
 
 
684
 
 
345
 
 
0
 
 
5,111
 
 
514,242
 
 
520,382
 
Residential real estate
 
 
974
 
 
909
 
 
160
 
 
20,705
 
 
569,998
 
 
592,746
 
Commerical and financial
 
 
353
 
 
0
 
 
0
 
 
13
 
 
78,270
 
 
78,636
 
Consumer
 
 
33
 
 
27
 
 
0
 
 
541
 
 
44,112
 
 
44,713
 
Other
 
 
0
 
 
0
 
 
0
 
 
0
 
 
280
 
 
280
 
Total
 
$
2,047
 
$
1,281
 
$
160
 
$
27,672
 
$
1,273,047
 
$
1,304,207
 
 
(2)
All purchased loans disclosed were acquired in 2014 and were therefore not presented as part of this table.
The following tables present the risk category of loans by class of loans based on the most recent analysis performed as of December 31, 2014 and 2013:
  
 
 
Construction
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
& Land
 
Commercial
 
Residential
 
and
 
 
 
 
 
December 31, 2014
 
Development
 
Real Estate
 
Real Estate
 
Financial
 
Consumer
 
Total
 
 
 
(In thousands)
 
Pass
 
$
79,397
 
$
797,934
 
$
655,518
 
$
155,281
 
$
51,764
 
$
1,739,894
 
Special mention
 
 
1,815
 
 
11,709
 
 
546
 
 
993
 
 
590
 
 
15,653
 
Substandard
 
 
1,685
 
 
15,325
 
 
1,733
 
 
1,002
 
 
456
 
 
20,201
 
Doubtful
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Nonaccrual
 
 
1,963
 
 
4,189
 
 
14,797
 
 
0
 
 
191
 
 
21,140
 
Pass-Troubled debt restructures
 
 
1,672
 
 
2,332
 
 
17
 
 
0
 
 
0
 
 
4,021
 
Troubled debt restructures
 
 
504
 
 
5,658
 
 
14,286
 
 
120
 
 
408
 
 
20,976
 
 
 
$
87,036
 
$
837,147
 
$
686,897
 
$
157,396
 
$
53,409
 
$
1,821,885
 
 
 
 
Construction
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
& Land
 
Commercial
 
Residential
 
and
 
 
 
 
 
December 31, 2013
 
Development
 
Real Estate
 
Real Estate
 
Financial
 
Consumer
 
Total
 
 
 
(In thousands)
 
Pass
 
$
63,186
 
$
485,268
 
$
554,681
 
$
77,840
 
$
43,267
 
$
1,224,242
 
Special mention
 
 
583
 
 
6,810
 
 
824
 
 
382
 
 
300
 
 
8,899
 
Substandard
 
 
0
 
 
15,886
 
 
1,670
 
 
248
 
 
453
 
 
18,257
 
Doubtful
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
 
0
 
Nonaccrual
 
 
1,302
 
 
5,111
 
 
20,705
 
 
13
 
 
541
 
 
27,672
 
Pass-Troubled debt restructures
 
 
1,838
 
 
5,584
 
 
30
 
 
0
 
 
0
 
 
7,452
 
Troubled debt restructures
 
 
541
 
 
1,723
 
 
14,836
 
 
153
 
 
432
 
 
17,685
 
 
 
$
67,450
 
$
520,382
 
$
592,746
 
$
78,636
 
$
44,993
 
$
1,304,207
 
Impaired Loans and Allowance for Loan Losses (Tables)
The following table presents loans that were modified within the twelve months ending December 31, 2014:
 
 
 
 
 
 
Pre-
 
Post-
 
 
 
 
 
 
 
 
 
 
Modification
 
Modification
 
 
 
 
 
 
 
Number
 
Outstanding
 
Outstanding
 
Specific
 
Valuation
 
 
 
of
 
Recorded
 
Recorded
 
Reserve
 
Allowance
 
 
 
Contracts
 
Investment
 
Investment
 
Recorded
 
Recorded
 
 
 
(In thousands)
 
Construction and land
 development
 
$
1
 
$
72
 
$
71
 
$
0
 
$
1
 
Residential real estate
 
 
6
 
 
687
 
 
638
 
 
0
 
 
49
 
Commercial real estate
 
 
1
 
 
4,300
 
 
3,975
 
 
0
 
 
325
 
 
 
 
8
 
$
5,059
 
$
4,684
 
$
0
 
$
375
 
At December 31, 2014 and 2013, the Company's recorded investment in impaired loans (excluding purchased loans) and related valuation allowance was as follows:
 
 
 
Impaired Loans
 
 
 
for the Year Ended December 31, 2014
 
 
 
 
 
 
Unpaid
 
Related
 
Average
 
Interest
 
 
 
Recorded
 
Principal
 
Valuation
 
Recorded
 
Income
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
 
 
( In thousands )
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
1,824
 
$
2,239
 
$
0
 
$
2,080
 
$
106
 
Commercial real estate
 
 
3,087
 
 
4,600
 
 
0
 
 
2,713
 
 
20
 
Residential real estate
 
 
11,898
 
 
16,562
 
 
0
 
 
11,366
 
 
198
 
Commercial and financial
 
 
120
 
 
120
 
 
0
 
 
110
 
 
8
 
Consumer
 
 
65
 
 
93
 
 
0
 
 
291
 
 
1
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
886
 
 
931
 
 
159
 
 
1,213
 
 
81
 
Commercial real estate
 
 
8,359
 
 
8,469
 
 
529
 
 
10,446
 
 
461
 
Residential real estate
 
 
16,804
 
 
17,693
 
 
2,741
 
 
20,793
 
 
445
 
Commercial and financial
 
 
0
 
 
0
 
 
0
 
 
47
 
 
0
 
Consumer
 
 
534
 
 
562
 
 
112
 
 
543
 
 
25
 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
2,710
 
 
3,170
 
 
159
 
 
3,293
 
 
187
 
Commercial real estate
 
 
11,446
 
 
13,069
 
 
529
 
 
13,159
 
 
481
 
Residential real estate
 
 
28,702
 
 
34,255
 
 
2,741
 
 
32,159
 
 
643
 
Commercial and financial
 
 
120
 
 
120
 
 
0
 
 
157
 
 
8
 
Consumer
 
 
599
 
 
655
 
 
112
 
 
834
 
 
26
 
 
 
$
43,577
 
$
51,269
 
$
3,541
 
$
49,602
 
$
1,345
 
 
 
 
Impaired Loans
 
 
 
for the Year Ended December 31, 2013
 
 
 
 
 
 
Unpaid
 
Related
 
Average
 
Interest
 
 
 
Recorded
 
Principal
 
Valuation
 
Recorded
 
Income
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
 
 
( In thousands )
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
2,561
 
$
3,180
 
$
0
 
$
2,446
 
$
102
 
Commercial real estate
 
 
4,481
 
 
6,577
 
 
0
 
 
7,382
 
 
28
 
Residential real estate
 
 
12,366
 
 
17,372
 
 
0
 
 
14,512
 
 
81
 
Commercial and financial
 
 
153
 
 
153
 
 
0
 
 
19
 
 
9
 
Consumer
 
 
425
 
 
569
 
 
0
 
 
162
 
 
19
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
1,120
 
 
1,197
 
 
149
 
 
1,347
 
 
36
 
Commercial real estate
 
 
7,937
 
 
8,046
 
 
638
 
 
17,264
 
 
395
 
Residential real estate
 
 
23,365
 
 
24,766
 
 
4,528
 
 
22,899
 
 
566
 
Commercial and financial
 
 
13
 
 
13
 
 
13
 
 
1
 
 
1
 
Consumer
 
 
548
 
 
573
 
 
118
 
 
571
 
 
23
 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
 
3,681
 
 
4,377
 
 
149
 
 
3,793
 
 
138
 
Commercial real estate
 
 
12,418
 
 
14,623
 
 
638
 
 
24,646
 
 
423
 
Residential real estate
 
 
35,731
 
 
42,138
 
 
4,528
 
 
37,411
 
 
647
 
Commercial and financial
 
 
166
 
 
166
 
 
13
 
 
20
 
 
10
 
Consumer
 
 
973
 
 
1,142
 
 
118
 
 
733
 
 
42
 
 
 
$
52,969
 
$
62,446
 
$
5,446
 
$
66,603
 
$
1,260
 
Activity in the allowance for loans losses (excluding PCI loans) for the three years ended December 31, 2014, 2013 and 2012 are summarized as follows:
 
 
 
Beginning
Balance
 
Provision
for Loan
Losses
 
Charge-
Offs
 
Recoveries
 
Net
(Charge-
Offs)
Recoveries
 
Ending
Balance
 
 
 
(In thousands)
 
December 31 , 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
808
 
$
139
 
$
(640)
 
$
415
 
$
(225)
 
$
722
 
Commercial real estate
 
 
6,160
 
 
(2,917)
 
 
(398)
 
 
1,683
 
 
1,285
 
 
4,528
 
Residential real estate
 
 
11,659
 
 
(1,651)
 
 
(1,126)
 
 
902
 
 
(224)
 
 
9,784
 
Commercial and financial
 
 
710
 
 
697
 
 
(398)
 
 
170
 
 
(228)
 
 
1,179
 
Consumer
 
 
731
 
 
182
 
 
(193)
 
 
74
 
 
(119)
 
 
794
 
 
 
$
20,068
 
$
(3,550)
 
$
(2,755)
 
$
3,244
 
$
489
 
$
17,007
 
December 31 , 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
1,134
 
$
66
 
$
(604)
 
$
212
 
$
(392)
 
$
808
 
Commercial real estate
 
 
8,849
 
 
(522)
 
 
(2,714)
 
 
547
 
 
(2,167)
 
 
6,160
 
Residential real estate
 
 
11,090
 
 
3,273
 
 
(3,153)
 
 
449
 
 
(2,704)
 
 
11,659
 
Commercial and financial
 
 
468
 
 
(24)
 
 
(60)
 
 
326
 
 
266
 
 
710
 
Consumer
 
 
563
 
 
395
 
 
(253)
 
 
26
 
 
(227)
 
 
731
 
 
 
$
22,104
 
$
3,188
 
$
(6,784)
 
$
1,560
 
$
(5,224)
 
$
20,068
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
1,883
 
$
(478)
 
$
(612)
 
$
341
 
$
(271)
 
$
1,134
 
Commercial real estate
 
 
11,477
 
 
3,209
 
 
(8,539)
 
 
2,702
 
 
(5,837)
 
 
8,849
 
Residential real estate
 
 
10,966
 
 
7,767
 
 
(8,381)
 
 
738
 
 
(7,643)
 
 
11,090
 
Commercial and financial
 
 
402
 
 
283
 
 
(346)
 
 
129
 
 
(217)
 
 
468
 
Consumer
 
 
837
 
 
15
 
 
(410)
 
 
121
 
 
(289)
 
 
563
 
 
 
$
25,565
 
$
10,796
 
$
(18,288)
 
$
4,031
 
$
(14,257)
 
$
22,104
 
The Company's loan portfolio (excluding PCI loans) and related allowance at December 31, 2014 and 2013 is shown in the following tables.
 
 
 
Individually Evaluated for
Impairment
 
Collectively Evaluated for
Impairment
 
Total
 
December 31, 2014
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
2,710
 
$
159
 
$
82,769
 
$
563
 
$
85,479
 
$
722
 
Commercial real estate
 
 
11,446
 
 
529
 
 
821,609
 
 
3,999
 
 
833,055
 
 
4,528
 
Residential real estate
 
 
28,702
 
 
2,741
 
 
657,344
 
 
7,043
 
 
686,046
 
 
9,784
 
Commercial and financial
 
 
120
 
 
0
 
 
155,964
 
 
1,179
 
 
156,084
 
 
1,179
 
Consumer
 
 
599
 
 
112
 
 
52,808
 
 
682
 
 
53,407
 
 
794
 
 
 
$
43,577
 
$
3,541
 
$
1,770,494
 
$
13,466
 
$
1,814,071
 
$
17,007
 
 
 
 
Individually Evaluated for
 
Collectively Evaluated for
 
 
 
 
 
 
 
 
 
Impairment
 
Impairment
 
Total
 
 
 
 
December 31, 2013
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
Carrying
Value
 
Associated
Allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
3,681
 
$
149
 
$
63,769
 
$
659
 
$
67,450
 
$
808
 
Commercial real estate
 
 
12,418
 
 
638
 
 
507,964
 
 
5,522
 
 
520,382
 
 
6,160
 
Residential real estate
 
 
35,731
 
 
4,528
 
 
557,015
 
 
7,131
 
 
592,746
 
 
11,659
 
Commercial and financial
 
 
166
 
 
13
 
 
78,470
 
 
697
 
 
78,636
 
 
710
 
Consumer
 
 
973
 
 
118
 
 
44,020
 
 
613
 
 
44,993
 
 
731
 
 
 
$
52,969
 
$
5,446
 
$
1,251,238
 
$
14,622
 
$
1,304,207
 
$
20,068
 
The table below summarizes PCI loans that were individually evaluated for impairment based on expected cash flows.
 
 
 
PCI Loans Individually
Evaluated for Impairment
 
December 31, 2014
 
Carrying
Value
 
Associated Allowance
 
 
 
 
 
 
 
 
 
Construction and land development
 
$
1,557
 
$
43
 
Commercial real estate
 
 
4,092
 
 
3
 
Residential real estate
 
 
851
 
 
18
 
Commercial and financial
 
 
1,312
 
 
0
 
Consumer
 
 
2
 
 
0
 
 
 
$
7,814
 
$
64
 
Bank Premises and Equipment (Tables)
Summary of Bank Premises and Equipment
Bank premises and equipment are summarized as follows:
 
 
 
 
 
 
Accumulated
 
Net
 
 
 
 
 
 
Depreciation &
 
Carrying
 
 
 
Cost
 
Amortization
 
Value
 
 
 
(In thousands)
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
Premises (including land of $13,594)
 
$
59,471
 
$
(20,260)
 
$
39,211
 
Furniture and equipment
 
 
21,924
 
 
(16,049)
 
 
5,875
 
 
 
$
81,395
 
$
(36,309)
 
$
45,086
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
Premises (including land of $8,978)
 
$
49,647
 
$
(20,518)
 
$
29,129
 
Furniture and equipment
 
 
22,138
 
 
(16,762)
 
 
5,376
 
 
 
$
71,785
 
$
(37,280)
 
$
34,505
 
Goodwill and Acquired Intangible Assets (Tables)
Acquired intangible assets consist of core deposit intangibles ("CDI") and which are intangible assets arising from the purchase of deposits separately or from the acquistion of BANKshares. The change in balance for CDI is as follows:
 
 
 
2014
 
2013
 
2012
 
 
 
(In thousands)
 
Beginning of year
 
$
718
 
$
1,501
 
$
2,289
 
Acquired CDI
 
 
7,769
 
 
0
 
 
0
 
Amortization expense
 
 
(1,033)
 
 
(783)
 
 
(788)
 
End of year
 
$
7,454
 
$
718
 
$
1,501
 
The gross carrying amount and accumulated amortization of the Company's intangible asset subject to amortization at December 31 is presented below.
 
 
 
2014
 
2013
 
 
 
Gross
 
 
 
Gross
 
 
 
 
 
Carrying
 
Accumulated
 
Carrying
 
Accumulated
 
 
 
Amount
 
Amortization
 
Amount
 
Amortization
 
 
 
(In thousands)
 
Deposit base
 
$
17,263
 
$
(9,809)
 
$
9,494
 
$
(8,776)
 
 
 
$
17,263
 
$
(9,809)
 
$
9,494
 
$
(8,776)
 
Borrowings (Tables)
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase
     All of the Company's short-term borrowings were comprised of federal funds purchased and securities sold under agreements to repurchase with maturities primarily from overnight to seven days:
 
 
 
2014
 
 
2013
 
 
2012
 
 
 
(In thousands)
 
Maximum amount outstanding at any month end
 
$
298,399
 
 
$
165,770
 
 
$
149,316
 
Weighted average interest rate at end of year
 
 
0.19
%
 
 
0.17
%
 
 
0.21
%
Average amount outstanding
 
$
171,965
 
 
$
155,222
 
 
$
141,592
 
Weighted average interest rate during the year
 
 
0.17
%
 
 
0.18
%
 
 
0.24
%
Employee Benefits and Stock Compensation (Tables)
The following table presents a summary of stock option and SSARs activity for the years ended December 31, 2014, 2013 and 2012:
 
 
 
Number of
Shares
 
Option or
SSAR Exercise
Price
Per Share
 
Weighted
Average
Exercise Price
 
Aggregate
Intrinsic
Value
 
Dec. 31, 2011
 
 
107,000
 
 
85.40 – 136.80
 
 
107.10
 
 
0
 
Granted
 
 
0
 
 
0
 
 
0
 
 
 
 
Exercised
 
 
0
 
 
0
 
 
0
 
 
 
 
Expired
 
 
0
 
 
0
 
 
0
 
 
 
 
Cancelled
 
 
(20,000)
 
 
85.40 – 133.60
 
 
113.30
 
 
 
 
Dec. 31, 2012
 
 
87,000
 
 
85.40 – 136.80
 
 
105.60
 
 
0
 
Granted
 
 
49,000
 
 
11.00
 
 
11.00
 
 
 
 
Exercised
 
 
0
 
 
0
 
 
0
 
 
 
 
Expired
 
 
(28,000)
 
 
85.40
 
 
85.40
 
 
 
 
Cancelled
 
 
(6,000)
 
 
111.10 – 136.80
 
 
113.57
 
 
 
 
Dec. 31, 2013
 
 
102,000
 
 
11.00 – 133.60
 
 
65.10
 
 
0
 
Granted
 
 
413,000
 
 
10.54 – 10.97
 
 
10.67
 
 
 
 
Exercised
 
 
0
 
 
0
 
 
0
 
 
 
 
Expired
 
 
(11,500)
 
 
112.00
 
 
112.00
 
 
 
 
Cancelled
 
 
(10,500)
 
 
11.00 – 133.60
 
 
50.55
 
 
 
 
Dec. 31, 2014
 
 
493,000
 
 
10.54 – 133.60
 
 
18.72
 
 
0
 
 
No stock options were exercised during 2014. No windfall tax benefits were realized from the exercise of stock options and no cash was utilized to settle equity instruments granted under stock option awards.
The following table summarizes information about stock options outstanding and exercisable at December 31, 2014:
 
Options / SSARs Outstanding
 
Options / SSARs Exercisable (Vested)
 
Number of
Shares
Outstanding
 
Weighted Average
Remaining
Contractual Life
in Years
 
Number of
Shares
Exercisable
 
Weighted
Average
Exercise
Price
 
Weighted Average
Remaining
Contractual Life
in Years
 
Aggregate
Intrinsic
Value
 
 
493,000
 
 
8.62
 
 
101,000
 
$
49.73
 
 
6.49
 
$
188,000
 
Non-vested restricted stock units totaling 191,000 were outstanding at December 31, 2014, and are as follows:
 
Number of
Non-Vested
Restricted Stock
Units
 
Remaining
Unrecognized
Compensation Cost
 
Weighted Average
Remaining Recognition
Period in Years
 
191,000
 
$
1,929,000
 
 
4.00
 
At December 31, 2014, non-vested stock options after adjusting for potential forfeiture experience outstanding at December 31, 2014, are as follows:
 
Number of
Non-Vested
Stock Options
 
Weighted
Average
Remaining
Contractual Life
In Years
 
Weighted
Average
Fair Value
 
Remaining
Unrecognized
Compensation
Cost
 
Weighted
Average
Remaining
Recognition
Period in Years
 
 
392,000
 
 
9.17
 
$
2.32
 
$
774,244
 
 
2.34
 
Non-vested restricted stock awards totaling 170,000 shares were outstanding at December 31, 2014, 2,000 more than at December 31, 2013, and are as follows:
 
Number of
Non-Vested
Restricted Stock
Award Shares
 
Remaining
Unrecognized
Compensation Cost
 
Weighted Average
Remaining Recognition
Period in Years
 
170,000
 
$
1,114,000
 
 
2.85
 
Lease Commitments (Tables)
Future Minimum Lease Payments under Operating Leases
At December 31, 2014, future minimum lease payments under leases with initial or remaining terms in excess of one year are as follows:
 
 
 
(In thousands)
 
2015
 
$
3,894
 
2016
 
 
3,682
 
2017
 
 
3,287
 
2018
 
 
1,945
 
2019
 
 
1,755
 
Thereafter
 
 
11,499
 
 
 
$
26,062
 
Income Taxes (Tables)
The provision (benefit) for income taxes is as follows:
 
 
 
Year Ended December 31
 
 
 
2014
 
2013
 
2012
 
 
 
(In thousands)
 
Current
 
 
 
 
 
 
 
 
 
 
Federal
 
$
310
 
$
160
 
$
0
 
State
 
 
12
 
 
7
 
 
7
 
 
 
 
 
 
 
 
 
 
 
 
Deferred
 
 
 
 
 
 
 
 
 
 
Federal
 
 
3,440
 
 
(30,540)
 
 
0
 
State
 
 
782
 
 
(10,012)
 
 
(7)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,544
 
$
(40,385)
 
$
0
 
The difference between the total expected tax benefit (computed by applying the U.S. Federal tax rate of 35% to pretax income in 2014, 2013 and 2012) and the reported income tax provision (benefit) relating to income (loss) before before income taxes is as follows:
 
 
 
Year Ended December 31
 
 
 
2014
 
2013
 
2012
 
 
 
(In thousands)
 
Tax rate applied to income (loss) before income taxes
 
$
3,583
 
$
4,061
 
$
(249)
 
Increase (decrease) resulting from the effects of:
 
 
 
 
 
 
 
 
 
 
Nondeductible acquisition costs
 
 
554
 
 
0
 
 
0
 
Tax exempt interest on obligations of states and political subdivisions and bank owned life insurance
 
 
(293)
 
 
(148)
 
 
(118)
 
State income taxes
 
 
(278)
 
 
(259)
 
 
(27)
 
Stock compensation
 
 
92
 
 
4
 
 
28
 
Expiration of capital loss carryforward
 
 
0
 
 
0
 
 
354
 
Other
 
 
92
 
 
38
 
 
53
 
Federal tax provision before valuation allowance
 
 
3,750
 
 
3,696
 
 
41
 
State tax provision before valuation allowance
 
 
794
 
 
740
 
 
76
 
Total income tax provision
 
 
4,544
 
 
4,436
 
 
117
 
Change in valuation allowance
 
 
0
 
 
(44,821)
 
 
(117)
 
Income tax provision (benefit)
 
$
4,544
 
$
(40,385)
 
$
0
 
The net deferred tax assets (liabilities) are comprised of the following:
 
 
 
December 31
 
 
 
2014
 
2013
 
 
 
(In thousands)
 
Allowance for loan losses
 
$
6,926
 
$
8,139
 
Other real estate owned.
 
 
1,562
 
 
899
 
Section 382 limitation
 
 
1,383
 
 
0
 
Accrued stock compensation
 
 
721
 
 
528
 
Federal tax loss carryforward
 
 
38,703
 
 
42,776
 
State tax loss carryforward
 
 
7,468
 
 
7,925
 
Alternative minimum tax carryforward
 
 
2,136
 
 
1,304
 
Net unrealized securities losses
 
 
3,035
 
 
6,503
 
Deferred compensation..
 
 
1,643
 
 
1,169
 
Accrued interest and fee income
 
 
3,270
 
 
0
 
Other
 
 
7,428
 
 
273
 
Gross deferred tax assets
 
 
74,275
 
 
69,516
 
Less: Valuation allowance
 
 
0
 
 
0
 
Deferred tax assets net of valuation allowance
 
 
74,275
 
 
69,516
 
 
 
 
 
 
 
 
 
Depreciation
 
 
(1,334)
 
 
(1,365)
 
Deposit base intangible
 
 
(2,976)
 
 
(233)
 
Accrued interest and fee income
 
 
0
 
 
(1,060)
 
Other
 
 
(3,165)
 
 
0
 
Gross deferred tax liabilities
 
 
(7,475)
 
 
(2,658)
 
 
 
 
 
 
 
 
 
Net deferred tax assets
 
$
66,800
 
$
66,858
 
The following are the major tax jurisdictions in which the Company operates and the earliest tax year subject to examination:
 
Jurisdiction
 
Tax Year
 
United States of America
 
2011
 
Florida
 
2011
 
 
Noninterest Income and Expenses (Tables)
Summary of Noninterest Income and Expense
Details of noninterest income and expense follow:
 
 
 
Year Ended December 31
 
 
 
2014
 
2013
 
2012
 
 
 
(In thousands)
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
 
$
6,952
 
$
6,711
 
$
6,245
 
Trust fees
 
 
2,986
 
 
2,711
 
 
2,279
 
Mortgage banking fees
 
 
3,057
 
 
4,173
 
 
3,710
 
Brokerage commissions and fees
 
 
1,614
 
 
1,631
 
 
1,071
 
Marine finance fees
 
 
1,320
 
 
1,189
 
 
1,111
 
Interchange income
 
 
5,972
 
 
5,404
 
 
4,501
 
Other deposit based EFT fees
 
 
343
 
 
342
 
 
336
 
BOLI Income
 
 
252
 
 
0
 
 
0
 
Other
 
 
2,248
 
 
2,158
 
 
2,191
 
 
 
 
24,744
 
 
24,319
 
 
21,444
 
Loss on sale of commercial loan
 
 
0
 
 
0
 
 
(1,238)
 
Securities gains, net
 
 
469
 
 
419
 
 
7,619
 
TOTAL
 
$
25,213
 
$
24,738
 
$
27,825
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expense
 
 
 
 
 
 
 
 
 
 
Salaries and wages
 
$
35,132
 
$
31,006
 
$
29,935
 
Employee benefits
 
 
8,773
 
 
7,327
 
 
7,710
 
Outsourced data processing costs
 
 
8,781
 
 
6,372
 
 
7,382
 
Telephone / data lines
 
 
1,331
 
 
1,253
 
 
1,178
 
Occupancy
 
 
7,930
 
 
7,178
 
 
7,507
 
Furniture and equipment
 
 
2,535
 
 
2,334
 
 
2,319
 
Marketing
 
 
3,576
 
 
2,339
 
 
3,095
 
Legal and professional fees
 
 
6,871
 
 
2,458
 
 
5,241
 
FDIC assessments
 
 
1,660
 
 
2,601
 
 
2,805
 
Amortization of intangibles
 
 
1,033
 
 
783
 
 
788
 
Asset dispositions expense
 
 
488
 
 
740
 
 
1,459
 
Branch closures and new branding
 
 
4,958
 
 
0
 
 
639
 
Net loss on other real estate owned and repossessed assets
 
 
310
 
 
1,289
 
 
3,467
 
Other
 
 
9,988
 
 
9,472
 
 
9,023
 
TOTAL
 
$
93,366
 
$
75,152
 
$
82,548
 
Shareholders' Equity (Tables)
Summary of Required Regulatory Capital
Required Regulatory Capital
 
 
 
 
 
 
 
 
 
 
Minimum for Capital
Adequacy Purpose
 
 
Minimum To Be Well Capitalized
Under Prompt Corrective Action
Provisions
 
 
 
Amount
 
 
Ratio
 
 
Amount
 
 
Ratio
 
 
Amount
 
 
Ratio
 
 
 
(Dollars in thousands)
 
SEACOAST BANKING CORP
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(CONSOLIDATED)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Capital (to risk-weighted assets)
 
$
322,765
 
 
16.25
%
 
$
158,903
 
 
≥ 8.00
%
 
 
N/A
 
 
N/A
 
Tier 1 Capital (to risk-weighted assets)
 
 
305,665
 
 
15.39
 
 
 
79,452
 
 
≥ 4.00
%
 
 
N/A
 
 
N/A
 
Tier 1 Capital (to adjusted average assets)
 
 
305,665
 
 
10.32
 
 
 
124,731
 
 
≥ 4.00
%
 
 
N/A
 
 
N/A
 
At December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Capital (to risk-weighted assets)
 
$
227,310
 
 
16.88
%
 
$
107,757
 
 
≥ 8.00
%
 
 
N/A
 
 
N/A
 
Tier 1 Capital (to risk-weighted assets)
 
 
210,433
 
 
15.62
 
 
 
53,878
 
 
≥ 4.00
%
 
 
N/A
 
 
N/A
 
Tier 1 Capital (to adjusted average assets)
 
 
210,433
 
 
9.59
 
 
 
92,234
 
 
≥ 4.00
%
 
 
N/A
 
 
N/A
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SEACOAST NATIONAL BANK
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(A WHOLLY OWNED BANK SUBSIDIARY)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Capital (to risk-weighted assets)
 
$
284,555
 
 
14.32
%
 
$
158,925
 
 
≥ 8.00
%
 
$
198,656
 
 
≥ 10.00
%
Tier 1 Capital (to risk-weighted assets)
 
 
267,455
 
 
13.46
 
 
 
79,462
 
 
≥ 4.00
%
 
 
119,193
 
 
≥ 6.00
%
Tier 1 Capital (to adjusted average assets)
 
 
267,455
 
 
9.04
 
 
 
118,409
 
 
≥ 4.00
%
 
 
148,011
 
 
≥ 5.00
%
At December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Capital (to risk-weighted assets)
 
$
225,102
 
 
16.74
%
 
$
107,571
 
 
≥ 8.00
%
 
$
134,463
 
 
≥ 10.00
%
Tier 1 Capital (to risk-weighted assets)
 
 
208,253
 
 
15.49
 
 
 
53,785
 
 
≥ 4.00
%
 
 
80,678
 
 
≥ 6.00
%
Tier 1 Capital (to adjusted average assets)
 
 
208,253
 
 
9.51
 
 
 
87,636
 
 
≥ 4.00
%
 
 
109,545
 
 
≥ 5.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
N/A - Not Applicable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Parent Company Only Financial Information (Tables)
Balance Sheets
 
 
 
December 31
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
ASSETS
 
 
 
 
 
 
 
Cash
 
$
480
 
$
919
 
Securities purchased under agreement to resell with subsidiary bank, maturing within 30 days
 
 
37,836
 
 
792
 
Investment in subsidiaries
 
 
341,302
 
 
250,033
 
Other assets
 
 
0
 
 
493
 
 
 
$
379,618
 
$
252,237
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
Subordinated debt
 
$
64,584
 
$
53,610
 
Other liabilities
 
 
2,383
 
 
23
 
Shareholders' equity
 
 
312,651
 
 
198,604
 
 
 
$
379,618
 
$
252,237
 
Statements of Income (Loss)
 
 
 
Year Ended December 31
 
 
 
2014
 
2013
 
2012
 
 
 
(In thousands)
 
Income
 
 
 
 
 
 
 
 
 
 
Dividends from subsidiary Bank
 
$
0
 
$
0
 
$
0
 
Interest/other
 
 
43
 
 
28
 
 
29
 
 
 
 
43
 
 
28
 
 
29
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
1,053
 
 
958
 
 
1,057
 
Other expenses
 
 
1,000
 
 
450
 
 
575
 
Loss before income tax benefit and equity in undistributed income of subsidiaries
 
 
(2,010)
 
 
(1,380)
 
 
(1,603)
 
Income tax benefit
 
 
(704)
 
 
(2,281)
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before equity in undistributed income of subsidiaries
 
 
(1,306)
 
 
901
 
 
(1,603)
 
Equity in undistributed income of subsidiaries
 
 
7,002
 
 
51,088
 
 
893
 
Net income (loss)
 
$
5,696
 
$
51,989
 
$
(710)
 
Statement of Cash Flows
 
 
 
Year Ended December 31
 
 
 
2014
 
2013
 
2012
 
 
 
(In thousands)
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
Interest received
 
$
43
 
$
5
 
$
7
 
Interest paid
 
 
(1,058)
 
 
(957)
 
 
(1,045)
 
Dividends received
 
 
24
 
 
23
 
 
22
 
Income taxes received (paid)
 
 
573
 
 
1,797
 
 
(32)
 
Other
 
 
(964)
 
 
(494)
 
 
(703)
 
Net cash provided by (used in) operating activities
 
 
(1,382)
 
 
374
 
 
(1,751)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
Decrease (increase) in securities purchased under agreement to resell, maturing within 30 days, net
 
 
(37,044)
 
 
2,130
 
 
422
 
Net cash provided by (used in) investment activities
 
 
(37,044)
 
 
2,130
 
 
422
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
Issuance of common stock, net of related expense
 
 
24,637
 
 
46,977
 
 
0
 
Subordinated debt increase
 
 
13,208
 
 
0
 
 
0
 
Repurchase of stock warrants, including related expense
 
 
0
 
 
0
 
 
(81)
 
Stock based employment plans
 
 
142
 
 
190
 
 
196
 
Redemption of preferred stock
 
 
0
 
 
(50,000)
 
 
0
 
Dividends paid on preferred shares
 
 
0
 
 
(2,819)
 
 
(2,500)
 
Net cash provided by (used in) financing activities
 
 
37,987
 
 
(5,652)
 
 
(2,385)
 
 
 
 
 
 
 
 
 
 
 
 
Net change in cash
 
 
(439)
 
 
(3,148)
 
 
(3,714)
 
Cash at beginning of year
 
 
919
 
 
4,067
 
 
7,781
 
Cash at end of year
 
$
480
 
$
919
 
$
4,067
 
 
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF INCOME (LOSS) TO CASH USED IN OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
5,696
 
$
51,989
 
$
(710)
 
Adjustments to reconcile net income (loss) to net cash used in operating activities:
 
 
 
 
 
 
 
 
 
 
Equity in undistributed income of subsidiaries
 
 
(7,002)
 
 
(51,088)
 
 
(893)
 
Other, net
 
 
(76)
 
 
(527)
 
 
(148)
 
Net cash provided by (used in) operating activities
 
$
(1,382)
 
$
374
 
$
(1,751)
 
Contingent Liabilities and Commitments with Off-Balance Sheet Risk (Tables)
 
 
 
December 31
 
 
 
2014
 
2013
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
Contract or Notional Amount
 
 
 
 
 
 
 
Financial instruments whose contract amounts represent credit risk:
 
 
 
 
 
 
 
Commitments to extend credit
 
$
238,130
 
$
135,056
 
 
 
 
 
 
 
 
 
Standby letters of credit and financial guarantees written:
 
 
 
 
 
 
 
Secured
 
 
2,685
 
 
2,722
 
Unsecured
 
 
200
 
 
8
 
 
 
 
 
 
 
 
 
Unfunded limited partner equity commitment
 
 
3,715
 
 
3,746
 
The Company’s subsidiary bank renewed its contract for outsourced data services on December 31, 2012 for a period of five years and six months which requires a minimum payment for early termination without cause as follows:
 
Year Ended
 
(In thousands)
 
2014
 
$
11,821
 
2015
 
 
8,444
 
2016
 
 
5,066
 
Supplemental Disclosures for Consolidated Statements of Cash Flows (Tables)
Schedule of Cash Flow, Supplemental Disclosures
Reconciliation of Net Income (Loss) to Net Cash Provided by Operating Activities for the three years ended:
 
 
Year Ended December 31
 
 
 
2014
 
2013
 
2012
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
5,696
 
$
51,989
 
$
(710)
 
Adjustments to reconcile net income (loss) to net cash (used) provided by operating activities
 
 
 
 
 
 
 
 
 
 
Depreciation
 
 
3,268
 
 
2,776
 
 
2,827
 
Net amortization of premiums and discounts on securities
 
 
2,353
 
 
3,882
 
 
4,740
 
Accretion of purchase accounting loan discount
 
 
(750)
 
 
0
 
 
0
 
Other amortization and accretion
 
 
494
 
 
(172)
 
 
20
 
Change in loans available for sale, net
 
 
1,754
 
 
22,189
 
 
(20,143)
 
Provision (recpature) for loan losses, net
 
 
(3,486)
 
 
3,188
 
 
10,796
 
Deferred tax benefit
 
 
0
 
 
(40,552)
 
 
(7)
 
Gain on sale of securities
 
 
(469)
 
 
(419)
 
 
(7,619)
 
Gain on sale of loans
 
 
(419)
 
 
(455)
 
 
(816)
 
Loss on sale or write down of foreclosed assets
 
 
310
 
 
1,295
 
 
3,548
 
Writedown on loan available for sale
 
 
0
 
 
0
 
 
1,238
 
Loss on branch closures and disposition of equipment
 
 
4,493
 
 
1
 
 
774
 
Stock based employee benefit expense
 
 
1,299
 
 
246
 
 
796
 
Earnings on bank owned lif insurance
 
 
(219)
 
 
0
 
 
0
 
Change in interest receivable
 
 
(2,763)
 
 
160
 
 
861
 
Change in interest payable
 
 
847
 
 
(27)
 
 
(524)
 
Change in prepaid expenses
 
 
(591)
 
 
4,562
 
 
2,601
 
Change in accrued taxes
 
 
4,294
 
 
(102)
 
 
(190)
 
Change in other assets
 
 
3,175
 
 
792
 
 
(835)
 
Change in other liabilities
 
 
2,660
 
 
499
 
 
581
 
Net cash provided (used) by operating activities
 
$
21,946
 
$
49,852
 
$
(2,062)
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental disclosure of non cash investing activities
 
 
 
 
 
 
 
 
 
 
Fair value adjustment to securities
 
$
8,985
 
$
(21,957)
 
$
(3,405)
 
Transfers from loans to other real estate owned
 
 
4,789
 
 
5,087
 
 
14,067
 
Transfers from loans to loans available for sale
 
 
0
 
 
379
 
 
10,321
 
Matured securities recorded as a recievable
 
 
0
 
 
0
 
 
3,100
 
Securities principal receivable recorded in other assets
 
 
101
 
 
159
 
 
0
 
Transfer from securities held for investment to available for sale
 
 
0
 
 
13,818
 
 
0
 
Transfer from securities available for sale to held for investment
 
 
158,781
 
 
0
 
 
0
 
Fair Value (Tables)
In addition, it includes guidance on identifying circumstances that indicate a transaction is not orderly. Under ASC 820, fair value measurements for items measured at fair value on a recurring and nonrecurring basis at December 31, 2014 and 2013 included:
 
 
 
 
 
Quoted Prices in
 
Significant Other
 
Significant Other
 
 
 
Fair Value
 
Active Markets for
 
Observable
 
Unobservable
 
 
 
Measurements
 
Identical Assets
 
Inputs
 
Inputs
 
(Dollars in thousands)
 
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities (3)
 
$
741,375
 
$
3,899
 
$
737,476
 
$
0
 
Loans available for sale (4)
 
 
12,078
 
 
0
 
 
12,078
 
 
0
 
Loans (1)
 
 
10,409
 
 
0
 
 
8,324
 
 
2,085
 
OREO (2)
 
 
7,462
 
 
0
 
 
1,468
 
 
5,994
 
 
 
 
 
 
Quoted Prices in
 
Significant Other
 
Significant Other
 
 
 
Fair Value
 
Active Markets for
 
Observable
 
Unobservable
 
 
 
Measurements
 
Identical Assets
 
Inputs
 
Inputs
 
(Dollars in thousands)
 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities (3)
 
$
641,611
 
$
100
 
$
641,511
 
$
0
 
Loans available for sale (4)
 
 
13,832
 
 
0
 
 
13,832
 
 
0
 
Loans (1)
 
 
17,323
 
 
0
 
 
10,325
 
 
6,998
 
OREO (2)
 
 
6,860
 
 
0
 
 
1,301
 
 
5,559
 
 
(1) See Note E. Nonrecurring fair value adjustments to loans identified as impaired reflect full or partial write-downs that are based on the loan's observable market price or current appraised value of the collateral in accordance with ASC 310.
(2) Fair value is measured on a nonrecurring basis in accordance with ASC 360.
(3) See Note D for further detail of recurring fair value basis of individual investment categories.
(4) Recurring fair value basis determined using observable market data.
The carrying amount and fair value of the Company's other significant financial instruments that are not measured at fair value on a recurring basis in the balance sheet as of December 31 is as follows:
 
 
 
 
 
Quoted Prices in
 
Significant Other
 
Significant Other
 
 
 
Carrying
 
Active Markets for
 
Observable
 
Unobservable
 
 
 
Amount
 
Identical Assets
 
Inputs
 
Inputs
 
 
 
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity
 
$
207,904
 
$
0
 
$
207,904
 
$
0
 
Loans, net
 
 
1,794,405
 
 
0
 
 
0
 
 
1,814,746
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
2,416,534
 
 
0
 
 
0
 
 
2,417,355
 
Borrowings
 
 
50,000
 
 
0
 
 
52,735
 
 
0
 
Subordinated debt
 
 
64,583
 
 
0
 
 
53,861
 
 
0
 
 
 
 
 
 
Quoted Prices in
 
Significant Other
 
Significant Other
 
 
 
Carrying
 
Active Markets for
 
Observable
 
Unobservable
 
 
 
Amount
 
Identical Assets
 
Inputs
 
Inputs
 
 
 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity
 
$
0
 
$
0
 
$
0
 
$
0
 
Loans, net
 
 
1,266,816
 
 
0
 
 
0
 
 
1,272,893
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
1,806,045
 
 
0
 
 
0
 
 
1,807,183
 
Borrowings
 
 
50,000
 
 
0
 
 
53,856
 
 
0
 
Subordinated debt
 
 
53,610
 
 
0
 
 
42,888
 
 
0
 
Earnings Per Share (Tables)
Schedule of Earnings Per Share, Basic and Diluted
In 2014, 2013, and 2012, options and warrants to purchase 293,000, 102,000, and 87,000 shares, respectively, were antidilutive and accordingly were excluded in determining diluted earnings per share.
 
 
 
Year Ended December 31
 
 
 
Net Income
 
 
 
 
Per Share
 
 
 
(Loss)
 
Shares
 
Amount
 
 
 
(Dollars in thousands,
 
 
 
except per share data)
 
2014
 
 
 
 
 
 
 
 
 
 
Basic Earnings Per Share
 
 
 
 
 
 
 
 
 
 
Income available to common shareholders
 
$
5,696
 
 
27,538,955
 
$
0.21
 
Diluted Earnings Per Share
 
 
 
 
 
 
 
 
 
 
Employee restricted stock (See Note J)
 
 
 
 
 
177,940
 
 
 
 
Income available to common shareholders plus assumed conversions
 
$
5,696
 
 
27,716,895
 
$
0.21
 
 
 
 
 
 
 
 
 
 
 
 
2013
 
 
 
 
 
 
 
 
 
 
Basic Earnings Per Share
 
 
 
 
 
 
 
 
 
 
Income available to common shareholders
 
$
47,916
 
 
19,449,560
 
$
2.46
 
Diluted Earnings Per Share
 
 
 
 
 
 
 
 
 
 
Employee restricted stock (See Note J)
 
 
 
 
 
200,445
 
 
 
 
Income available to common shareholders plus assumed conversions
 
$
47,916
 
 
19,650,005
 
$
2.44
 
 
 
 
 
 
 
 
 
 
 
 
2012
 
 
 
 
 
 
 
 
 
 
Basic and diluted Earnings Per Share
 
 
 
 
 
 
 
 
 
 
Loss available to common shareholders
 
$
(4,458)
 
 
18,748,757
 
$
(0.24)
 
Business Combinations (Tables)
The table below summarizes the purchase price calculation.
 
 
 
September 30,
 
 
 
2014
 
Number of shares of BANKshares common stock outstanding
 
 
12,644,763
 
BANKshares preferred shares that convert to BANKshares common shares upon a change in control
 
 
1,476,660
 
Total BANKshares common shares including conversion of preferred shares
 
 
14,121,423
 
Per share exchange ratio
 
 
0.4975
 
Number of shares of common stock issued
 
 
7,025,408
 
Multiplied by common stock price per share on September 30, 2014
 
$
10.93
 
Total purchase price
 
 
76,787,709
 
The table below presents information with respect to the fair value of acquired loans, as well as their unpaid principal balance (“Book Balance”) at acquisition date.
 
 
 
Oct. 1, 2014
 
(Dollars in thousands)
 
Book Balance
 
Fair Value
 
Loans:
 
 
 
 
 
 
 
Single family residential real estate
 
$
50,768
 
$
49,184
 
Commercial real estate
 
 
229,859
 
 
224,837
 
Construction/development/land
 
 
30,994
 
 
27,578
 
Commercial loans
 
 
52,458
 
 
51,479
 
Consumer and other loans
 
 
3,647
 
 
3,568
 
Purchased credit-impaired
 
 
11,087
 
 
8,717
 
 
 
 
 
 
 
 
 
Total loans
 
$
378,813
 
$
365,363
 
Pro-forma data for the years ending December 31, 2014 and 2013 listed in the table below presents pro-forma information as if the acquisition occurred at the beginning of 2013.
 
 
 
Year ended December 31,
 
(Dollars in thousands, except per share amounts)
 
2014
 
2013
 
Net interest income
 
$
91,382
 
$
86,401
 
Net income available to common shareholders
 
 
9,893
 
 
54,099
 
EPS - basic
 
$
0.30
 
$
2.04
 
EPS - diluted
 
$
0.30
 
$
2.03
 
The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition.
 
 
 
October 1,
 
Date of acquisition
 
2014
 
 
 
(in thousands)
 
Assets:
 
 
 
 
Cash and cash equivalents
 
$
110,996
 
Loans
 
 
365,363
 
Securities available for sale
 
 
85,355
 
Bank premises
 
 
12,259
 
Other real estate owned
 
 
2,199
 
Core deposit intangible
 
 
7,769
 
Goodwill
 
 
25,309
 
Other assets
 
 
17,641
 
Total assets acquired
 
$
626,891
 
 
 
 
 
 
Liabilities:
 
 
 
 
Deposits
 
$
516,297
 
Subordinated debt
 
 
10,930
 
Repurchase agreements
 
 
18,478
 
Other liabilities
 
 
4,398
 
Total liabilities assumed
 
$
550,103
 
Significant Accounting Policies - Additional Information (Details)
12 Months Ended
Dec. 31, 2014
Accounting Policies [Line Items]
 
Number of Operating Segments
Modified loan terms
6 months 
Loan And Leases Due Period For Discontinuation Of Interest Accrual
90 days 
Consumer Loans Charged Off Period
120 days 
Restricted Stock [Member]
 
Accounting Policies [Line Items]
 
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period
5 years 
Employee Stock Option [Member]
 
Accounting Policies [Line Items]
 
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period
5 years 
Building [Member] |
Maximum [Member]
 
Accounting Policies [Line Items]
 
Property, Plant and Equipment, Useful Life
40 years 
Building [Member] |
Minimum [Member]
 
Accounting Policies [Line Items]
 
Property, Plant and Equipment, Useful Life
25 years 
Leasehold Improvements [Member] |
Maximum [Member]
 
Accounting Policies [Line Items]
 
Property, Plant and Equipment, Useful Life
25 years 
Leasehold Improvements [Member] |
Minimum [Member]
 
Accounting Policies [Line Items]
 
Property, Plant and Equipment, Useful Life
5 years 
Furniture and Fixtures [Member] |
Maximum [Member]
 
Accounting Policies [Line Items]
 
Property, Plant and Equipment, Useful Life
12 years 
Furniture and Fixtures [Member] |
Minimum [Member]
 
Accounting Policies [Line Items]
 
Property, Plant and Equipment, Useful Life
3 years 
Cash, Dividend and Loan Restrictions - Additional Information (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Cash Dividend and Loan Restrictions [Line Items]
 
 
Average Reserve Balance Maintained With Federal Reserve Bank
$ 56.6 
$ 75.4 
Maximum Amount Available For Transfer Of Loans
41.8 
 
Statutory Accounting Practices, Statutory Amount Available for Dividend Payments without Regulatory Approval
$ 59.0 
 
Securities - Additional Information (Details) (USD $)
1 Months Ended 12 Months Ended
May 31, 2014
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Schedule of Available-for-sale Securities [Line Items]
 
 
 
 
Proceeds from Sale of Available-for-sale Securities, Debt
 
$ 21,527,000 
$ 67,330,000 
$ 256,102,000 
Available-for-sale Securities, Gross Realized Gains
 
456,000 
792,000 
7,833,000 
Available-for-sale Securities, Gross Realized Losses
 
373,000 
214,000 
Collateral Underlying Mortgage Investments Terms
 
30- and 15-year fixed and 10/1 adjustable rate mortgage 
 
 
Federal Home Loan Bank Stock and Federal Reserve Bank Stock
 
16,300,000 
 
 
Cost Method Investments, Fair Value Disclosure
 
16,300,000 
 
 
Fair Value, Total
 
527,782,000 
511,470,000 
 
Available-for-sale Securities
158,800,000 
 
 
 
Trading Securities, Unrealized Holding Loss
3,100,000 
 
 
 
United States Treasury Deposits and Other Public and Trust Deposits [Member] |
Carrying Amount [Member]
 
 
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
 
 
Security Owned and Pledged as Collateral, Fair Value
 
107,660,000 
 
 
United States Treasury Deposits and Other Public and Trust Deposits [Member] |
Fair Value [Member]
 
 
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
 
 
Security Owned and Pledged as Collateral, Fair Value
 
107,500,000 
 
 
Repurchase Agreements [Member] |
Carrying Amount [Member]
 
 
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
 
 
Security Owned and Pledged as Collateral, Fair Value
 
232,677,000 
 
 
Repurchase Agreements [Member] |
Fair Value [Member]
 
 
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
 
 
Security Owned and Pledged as Collateral, Fair Value
 
227,620,000 
 
 
Mortgage-backed Securities, Issued by Private Enterprises [Member]
 
 
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
 
 
Fair Value, Total
 
71,600,000 
47,653,000 
 
Mortgage Backed Securities And Collateralized Mortgage Obligations Of Us Government Sponsored Entities [Member]
 
 
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
 
 
Fair Value, Total
 
329,100,000 
 
 
Collateralized Loan Obligations [Member]
 
 
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
 
 
Fair Value, Total
 
$ 125,200,000 
$ 32,179,000 
 
Securities - Amortized Cost and Fair Value of Securities Available for Sale and Held for Investment (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Amortized cost and fair value of securities available for sale and held for investment
 
 
Gross Amortized Cost, Available for Sale
$ 746,390 
$ 658,458 
Gross Unrealized Gains, Available for Sale
4,388 
3,156 
Gross Unrealized Losses, Available for Sale
(9,403)
(20,003)
Fair Value, Available for Sale
741,375 
641,611 
Gross Amortized Cost, Held for Investment Securities
207,904 
Gross Unrealized Gains, Held for Investment Securities
1,507 
Gross Unrealized Losses, Held for Investment Securities
(623)
Held for investment fair value
208,787 
US Treasury Securities and obligations of US Government Sponsored Entities [Member]
 
 
Amortized cost and fair value of securities available for sale and held for investment
 
 
Gross Amortized Cost, Available for Sale
3,876 
100 
Gross Unrealized Gains, Available for Sale
23 
Gross Unrealized Losses, Available for Sale
Fair Value, Available for Sale
3,899 
100 
Mortgage-backed Securities, US Government Sponsored Enterprises [Member]
 
 
Amortized cost and fair value of securities available for sale and held for investment
 
 
Gross Amortized Cost, Available for Sale
123,981 
129,468 
Gross Unrealized Gains, Available for Sale
1,501 
1,456 
Gross Unrealized Losses, Available for Sale
(423)
(4,189)
Fair Value, Available for Sale
125,059 
126,735 
Gross Amortized Cost, Held for Investment Securities
67,535 
Gross Unrealized Gains, Held for Investment Securities
812 
Gross Unrealized Losses, Held for Investment Securities
Held for investment fair value
68,347 
Collateralized Mortgage Obligations Of US Government Sponsored Entities [Member]
 
 
Amortized cost and fair value of securities available for sale and held for investment
 
 
Gross Amortized Cost, Available for Sale
352,483 
383,392 
Gross Unrealized Gains, Available for Sale
1,075 
776 
Gross Unrealized Losses, Available for Sale
(6,077)
(14,747)
Fair Value, Available for Sale
347,481 
369,421 
Gross Amortized Cost, Held for Investment Securities
114,541 
Gross Unrealized Gains, Held for Investment Securities
695 
Gross Unrealized Losses, Held for Investment Securities
(280)
Held for investment fair value
114,956 
Private mortgage backed securities [Member]
 
 
Amortized cost and fair value of securities available for sale and held for investment
 
 
Gross Amortized Cost, Available for Sale
29,967 
29,800 
Gross Unrealized Gains, Available for Sale
291 
Gross Unrealized Losses, Available for Sale
(226)
Fair Value, Available for Sale
30,258 
29,574 
Gross Amortized Cost, Held for Investment Securities
 
Private collateralized mortgage obligations [Member]
 
 
Amortized cost and fair value of securities available for sale and held for investment
 
 
Gross Amortized Cost, Available for Sale
85,175 
76,520 
Gross Unrealized Gains, Available for Sale
688 
731 
Gross Unrealized Losses, Available for Sale
(728)
(413)
Fair Value, Available for Sale
85,135 
76,838 
Gross Amortized Cost, Held for Investment Securities
25,828 
 
Private collateralized loan obligations [Member]
 
 
Amortized cost and fair value of securities available for sale and held for investment
 
 
Gross Amortized Cost, Available for Sale
127,397 
32,592 
Gross Unrealized Gains, Available for Sale
Gross Unrealized Losses, Available for Sale
(2,172)
(413)
Fair Value, Available for Sale
125,225 
32,179 
Gross Amortized Cost, Held for Investment Securities
25,828 
Gross Unrealized Gains, Held for Investment Securities
Gross Unrealized Losses, Held for Investment Securities
(343)
Held for investment fair value
25,485 
Obligations of state and political subdivisions [Member]
 
 
Amortized cost and fair value of securities available for sale and held for investment
 
 
Gross Amortized Cost, Available for Sale
23,511 
6,586 
Gross Unrealized Gains, Available for Sale
810 
193 
Gross Unrealized Losses, Available for Sale
(3)
(15)
Fair Value, Available for Sale
$ 24,318 
$ 6,764 
Securities - Amortized Cost and Fair Value of Securities by Contractual Maturity (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Schedule of Held-to-maturity Securities [Line Items]
 
 
Held for Investment, Amortized Cost, Due in less than one year
$ 0 
 
Held for Investment, Fair Value, Due in less than one year
 
Available for Sale Amortized Cost, Due in less than one year
 
Available for Sale, Fair Value, Due in less than one year
 
Held for Investment, Amortized Cost, Due after one year through five years
 
Held for Investment, Fair Value, Due after one year through five years
 
Available for Sale, Amortized Cost, Due after one year through five years
842 
 
Available for Sale, Fair Value, Due after one year through five years
847 
 
Held for Investment, Amortized Cost, Due after five years through ten years
 
Held for Investment, Fair Value, Due after five years through ten years
 
Available for Sale, Amortized Cost, Due after five years through ten years
24,239 
 
Available for Sale, Fair Value, Due after five years through ten years
24,178 
 
Held for Investment, Amortized Cost, Due after ten years
 
Held for Investment, Fair Value, Due after ten years
 
Available for Sale, Amortized Cost, Due after ten years
129,703 
 
Available for Sale, Fair Value, Due after ten years
128,417 
 
Held for Investment, Amortized Cost, Total
207,904 
Held for Investment, Fair Value, Total
208,787 
Available for Sale, Amortized Cost, Total
746,390 
658,458 
Available for Sale, Fair Value, Total
153,442 
 
Gross Amortized Cost, Held for Investment Securities
207,904 
Fair value, Held for Investment Securities
208,788 
 
Gross Amortized Cost, Available for Sale
746,390 
658,458 
Fair Value, Available for Sale
741,375 
 
Mortgage-backed Securities, US Government Sponsored Enterprises [Member]
 
 
Schedule of Held-to-maturity Securities [Line Items]
 
 
Held for Investment, Fair Value, Total
68,347 
Available for Sale, Amortized Cost, Total
123,981 
129,468 
Gross Amortized Cost, Held for Investment Securities
67,535 
Fair value, Held for Investment Securities
68,347 
 
Gross Amortized Cost, Available for Sale
123,981 
129,468 
Fair Value, Available for Sale
125,059 
 
Collateralized Mortgage Obligations Of US Government Sponsored Entities [Member]
 
 
Schedule of Held-to-maturity Securities [Line Items]
 
 
Held for Investment, Fair Value, Total
114,956 
Available for Sale, Amortized Cost, Total
352,483 
383,392 
Gross Amortized Cost, Held for Investment Securities
114,541 
Fair value, Held for Investment Securities
114,956 
 
Gross Amortized Cost, Available for Sale
352,483 
383,392 
Fair Value, Available for Sale
347,481 
 
Private mortgage backed securities [Member]
 
 
Schedule of Held-to-maturity Securities [Line Items]
 
 
Available for Sale, Amortized Cost, Total
29,967 
29,800 
Gross Amortized Cost, Held for Investment Securities
 
Fair value, Held for Investment Securities
 
Gross Amortized Cost, Available for Sale
29,967 
29,800 
Fair Value, Available for Sale
30,258 
 
Private collateralized mortgage obligations [Member]
 
 
Schedule of Held-to-maturity Securities [Line Items]
 
 
Available for Sale, Amortized Cost, Total
85,175 
76,520 
Gross Amortized Cost, Held for Investment Securities
25,828 
 
Fair value, Held for Investment Securities
25,485 
 
Gross Amortized Cost, Available for Sale
85,175 
76,520 
Fair Value, Available for Sale
$ 85,135 
 
Securities - Schedule of Unrealized Loss and Fair Value on Investments (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Fair Value
 
 
Less than 12 months
$ 301,140 
$ 430,645 
12 months or longer
226,642 
80,825 
Total
527,782 
511,470 
Unrealized Losses
 
 
Less than 12 months
(3,672)
(15,561)
12 months or longer
(6,354)
(4,442)
Total
(10,026)
(20,003)
Mortgage-backed Securities, US Government Sponsored Enterprises [Member]
 
 
Fair Value
 
 
Less than 12 months
100 
33,425 
12 months or longer
35,043 
Total
100 
68,468 
Unrealized Losses
 
 
Less than 12 months
(2,045)
12 months or longer
(2,144)
Total
(4,189)
Collateralized Mortgage Obligations Of US Government Sponsored Entities [Member]
 
 
Fair Value
 
 
Less than 12 months
36,890 
287,312 
12 months or longer
21,640 
45,657 
Total
58,530 
332,969 
Unrealized Losses
 
 
Less than 12 months
(153)
(12,450)
12 months or longer
(271)
(2,297)
Total
(424)
(14,747)
Private mortage backed securities [Member]
 
 
Fair Value
 
 
Less than 12 months
100,148 
29,574 
12 months or longer
170,400 
Total
270,548 
29,574 
Unrealized Losses
 
 
Less than 12 months
(833)
(226)
12 months or longer
(5,523)
Total
(6,356)
(226)
Private collaterlized mortgage obligations [Member]
 
 
Fair Value
 
 
Less than 12 months
61,554 
47,653 
12 months or longer
10,091 
Total
71,600 
47,653 
Unrealized Losses
 
 
Less than 12 months
(914)
(413)
12 months or longer
(157)
Total
(1,071)
(413)
Collateralized Loan Obligations [Member]
 
 
Fair Value
 
 
Less than 12 months
100,714 
32,179 
12 months or longer
24,511 
Total
125,200 
32,179 
Unrealized Losses
 
 
Less than 12 months
(1,769)
(413)
12 months or longer
(403)
Total
(2,172)
(413)
Obligations of state and political subdivisions [Member]
 
 
Fair Value
 
 
Less than 12 months
1,734 
502 
12 months or longer
125 
Total
1,734 
627 
Unrealized Losses
 
 
Less than 12 months
(3)
(14)
12 months or longer
(1)
Total
$ (3)
$ (15)
Loans- Additional Information (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Loans and Leases Receivable, Deferred Income
$ 3,645,000 
$ 2,618,000 
 
Nonaccrual loans and loans past due ninety days
21,140,000 
27,672,000 1
40,955,000 
Reduction in interest income
1,900,000 
1,000,000 
1,900,000 
Loans and Leases Receivable, Related Parties
4,514,000 
4,771,000 
 
Loans and Leases Receivable, Related Parties, Additions
867,000 
 
 
Loans and Leases Receivable, Related Parties, Collections
1,173,000 
 
 
Loans Pledged as Collateral
$ 130 
$ 50,000,000 
 
Maximum [Member] |
Substandard [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Specific allowance on substandard loans, maximum percentage
30.00% 
 
 
Loans - Information Relating to Loans (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
$ 1,821,885 
$ 1,304,207 
Construction and Land Development [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
87,036 
67,450 
Commercial real estate [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
837,147 
520,382 
Residential real estate [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
686,897 
592,746 
Other [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
512 
280 
Commercial and Financial [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
157,396 
78,636 
Consumer [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
52,897 
44,713 
Portfolio Loans [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
1,488,005 
1,304,207 
Portfolio Loans [Member] |
Construction and Land Development [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
65,896 
67,450 
Portfolio Loans [Member] |
Commercial real estate [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
610,863 
520,382 
Portfolio Loans [Member] |
Residential real estate [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
639,428 
592,746 
Portfolio Loans [Member] |
Other [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
512 
280 
Portfolio Loans [Member] |
Commercial and Financial [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
120,763 
78,636 
Portfolio Loans [Member] |
Consumer [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
50,543 
44,713 
Purchased Credit Impaired Loans [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
7,814 
Purchased Credit Impaired Loans [Member] |
Construction and Land Development [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
1,557 
Purchased Credit Impaired Loans [Member] |
Commercial real estate [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
4,092 
Purchased Credit Impaired Loans [Member] |
Residential real estate [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
851 
Purchased Credit Impaired Loans [Member] |
Other [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
Purchased Credit Impaired Loans [Member] |
Commercial and Financial [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
1,312 
Purchased Credit Impaired Loans [Member] |
Consumer [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
Purchased Unimpaired Loans [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
326,066 
Purchased Unimpaired Loans [Member] |
Construction and Land Development [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
19,583 
Purchased Unimpaired Loans [Member] |
Commercial real estate [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
222,192 
Purchased Unimpaired Loans [Member] |
Residential real estate [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
46,618 
Purchased Unimpaired Loans [Member] |
Other [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
Purchased Unimpaired Loans [Member] |
Commercial and Financial [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
35,321 
Purchased Unimpaired Loans [Member] |
Consumer [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
NET LOAN BALANCES
$ 2,352 
$ 0 
Loans - Amortized Cost and Fair Value of Securities Available for Sale and Held for Investment (Details) (USD $)
In Thousands, unless otherwise specified
Oct. 2, 2014
Contractually requred principal and interest
$ 385,050 
Non-accretable difference
(7,196)
Cash flows expected to be collected
377,854 
Accretable yield
(12,491)
Total Acquired loans
365,363 
Purchased Credit Impaired [Member]
 
Contractually requred principal and interest
17,169 
Non-accretable difference
(7,196)
Cash flows expected to be collected
9,973 
Accretable yield
(1,256)
Total Acquired loans
8,717 
Purchased Unimpaired Loan [Member]
 
Contractually requred principal and interest
367,881 
Non-accretable difference
Cash flows expected to be collected
367,881 
Accretable yield
(11,235)
Total Acquired loans
$ 356,646 
Loans - Components of Purchased Loans (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
$ 333,880 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net
333,816 
Construction and land development [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
21,140 
Commercial and Financial [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
36,633 
Commercial Real Estate [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
226,284 
Residential Real Estate [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
47,469 
Other loan [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
Consumer Loan [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
2,354 
Purchased Credit Impaired [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
7,814 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net
7,750 
Purchased Credit Impaired [Member] |
Construction and land development [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
1,557 
Purchased Credit Impaired [Member] |
Commercial and Financial [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
1,312 
Purchased Credit Impaired [Member] |
Commercial Real Estate [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
4,092 
Purchased Credit Impaired [Member] |
Residential Real Estate [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
851 
Purchased Credit Impaired [Member] |
Other loan [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
Purchased Credit Impaired [Member] |
Consumer Loan [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
Purchased Unimpaired Loans [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
326,066 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net
326,066 
Purchased Unimpaired Loans [Member] |
Construction and land development [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
19,583 
Purchased Unimpaired Loans [Member] |
Commercial and Financial [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
35,321 
Purchased Unimpaired Loans [Member] |
Commercial Real Estate [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
222,192 
Purchased Unimpaired Loans [Member] |
Residential Real Estate [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
46,618 
Purchased Unimpaired Loans [Member] |
Other loan [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
Purchased Unimpaired Loans [Member] |
Consumer Loan [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Outstanding Balance
$ 2,352 
Loans - Summarizes Changes in Total Contractually Required Principal and Interest Cash Payments (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net
$ 333,816 
Purchased Credit Impaired Loan [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net
Additions
8,717 
Deletions
(999)
Accretion
96 
Reclassifications from nonaccretable difference
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net
7,750 
Contractually required principal and interest [Member] |
Purchased Credit Impaired Loan [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net
Additions
17,169 
Deletions
(2,338)
Accretion
Reclassifications from nonaccretable difference
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net
14,831 
Non-accretable difference [Member] |
Purchased Credit Impaired Loan [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net
Additions
(7,196)
Deletions
1,289 
Accretion
Reclassifications from nonaccretable difference
82 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net
(5,825)
Cash flows expected to be collected [Member] |
Purchased Credit Impaired Loan [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net
Additions
9,973 
Deletions
(1,049)
Accretion
Reclassifications from nonaccretable difference
82 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net
9,006 
Accretable yield [Member] |
Purchased Credit Impaired Loan [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net
Additions
(1,256)
Deletions
50 
Accretion
96 
Reclassifications from nonaccretable difference
(82)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net
(1,192)
Carrying value of acquired loans [Member] |
Purchased Credit Impaired Loan [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net
Additions
8,717 
Deletions
(999)
Accretion
96 
Reclassifications from nonaccretable difference
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net
7,814 
Allowance for loan losses [Member] |
Purchased Credit Impaired Loan [Member]
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net
Additions
Deletions
Accretion
Reclassifications from nonaccretable difference
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net
$ (64)
Loans - Contractual Aging of Recorded Investment in Past Due Loans (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
$ 5,322 
$ 2,047 1
 
Accruing 60-89 Days Past Due
543 
1,281 1
 
Accruing Greater Than 90 Days
213 
160 1
 
Nonaccrual
21,140 
27,672 1
40,955 
Current
1,794,667 
1,273,047 1
 
Total Financing Receivables
1,821,885 
1,304,207 1
 
Portfolio Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
1,511 
 
 
Accruing 60-89 Days Past Due
184 
 
 
Accruing Greater Than 90 Days
17 
 
 
Nonaccrual
18,563 
 
 
Current
1,467,730 
 
 
Total Financing Receivables
1,488,005 
 
 
Purchased Impaired Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
95 
 
 
Accruing 60-89 Days Past Due
359 
 
 
Accruing Greater Than 90 Days
116 
 
 
Nonaccrual
2,572 
 
 
Current
4,672 
 
 
Total Financing Receivables
7,814 
 
 
Purchased Unimpaired Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
3,716 
 
 
Accruing 60-89 Days Past Due
 
 
Accruing Greater Than 90 Days
80 
 
 
Nonaccrual
 
 
Current
322,265 
 
 
Total Financing Receivables
326,066 
 
 
Commercial and Financial [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
 
353 1
 
Accruing 60-89 Days Past Due
 
1
 
Accruing Greater Than 90 Days
 
1
 
Nonaccrual
 
13 1
 
Current
 
78,270 1
 
Total Financing Receivables
 
78,636 1
 
Commercial and Financial [Member] |
Portfolio Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
232 
 
 
Accruing 60-89 Days Past Due
 
 
Accruing Greater Than 90 Days
 
 
Nonaccrual
 
 
Current
120,531 
 
 
Total Financing Receivables
120,763 
 
 
Commercial and Financial [Member] |
Purchased Impaired Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
 
 
Accruing 60-89 Days Past Due
 
 
Accruing Greater Than 90 Days
 
 
Nonaccrual
 
 
Current
1,312 
 
 
Total Financing Receivables
1,312 
 
 
Commercial and Financial [Member] |
Purchased Unimpaired Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
953 
 
 
Accruing 60-89 Days Past Due
 
 
Accruing Greater Than 90 Days
 
 
Nonaccrual
 
 
Current
34,368 
 
 
Total Financing Receivables
35,321 
 
 
Consumer [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
 
33 1
 
Accruing 60-89 Days Past Due
 
27 1
 
Accruing Greater Than 90 Days
 
1
 
Nonaccrual
 
541 1
 
Current
 
44,112 1
 
Total Financing Receivables
 
44,713 1
 
Consumer [Member] |
Portfolio Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
256 
 
 
Accruing 60-89 Days Past Due
25 
 
 
Accruing Greater Than 90 Days
 
 
Nonaccrual
191 
 
 
Current
50,071 
 
 
Total Financing Receivables
50,543 
 
 
Consumer [Member] |
Purchased Impaired Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
 
 
Accruing 60-89 Days Past Due
 
 
Accruing Greater Than 90 Days
 
 
Nonaccrual
 
 
Current
 
 
Total Financing Receivables
 
 
Consumer [Member] |
Purchased Unimpaired Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
 
 
Accruing 60-89 Days Past Due
 
 
Accruing Greater Than 90 Days
 
 
Nonaccrual
 
 
Current
2,352 
 
 
Total Financing Receivables
2,352 
 
 
Construction and land development [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
 
1
 
Accruing 60-89 Days Past Due
 
1
 
Accruing Greater Than 90 Days
 
1
 
Nonaccrual
 
1,302 1
 
Current
 
66,145 1
 
Total Financing Receivables
87,036 
67,450 1
 
Construction and land development [Member] |
Portfolio Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
 
 
Accruing 60-89 Days Past Due
 
 
Accruing Greater Than 90 Days
 
 
Nonaccrual
534 
 
 
Current
65,362 
 
 
Total Financing Receivables
65,896 
 
 
Construction and land development [Member] |
Purchased Impaired Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
 
 
Accruing 60-89 Days Past Due
 
 
Accruing Greater Than 90 Days
 
 
Nonaccrual
1,428 
 
 
Current
129 
 
 
Total Financing Receivables
1,557 
 
 
Construction and land development [Member] |
Purchased Unimpaired Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
303 
 
 
Accruing 60-89 Days Past Due
 
 
Accruing Greater Than 90 Days
 
 
Nonaccrual
 
 
Current
19,280 
 
 
Total Financing Receivables
19,583 
 
 
Commercial real estate [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
 
684 1
 
Accruing 60-89 Days Past Due
 
345 1
 
Accruing Greater Than 90 Days
 
1
 
Nonaccrual
 
5,111 1
 
Current
 
514,242 1
 
Total Financing Receivables
837,147 
520,382 1
 
Commercial real estate [Member] |
Portfolio Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
764 
 
 
Accruing 60-89 Days Past Due
 
 
Accruing Greater Than 90 Days
 
 
Nonaccrual
3,457 
 
 
Current
606,642 
 
 
Total Financing Receivables
610,863 
 
 
Commercial real estate [Member] |
Purchased Impaired Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
 
 
Accruing 60-89 Days Past Due
359 
 
 
Accruing Greater Than 90 Days
 
 
Nonaccrual
733 
 
 
Current
2,993 
 
 
Total Financing Receivables
4,092 
 
 
Commercial real estate [Member] |
Purchased Unimpaired Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
2,318 
 
 
Accruing 60-89 Days Past Due
 
 
Accruing Greater Than 90 Days
41 
 
 
Nonaccrual
 
 
Current
219,833 
 
 
Total Financing Receivables
222,192 
 
 
Residential Real Estate [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
 
974 1
 
Accruing 60-89 Days Past Due
 
909 1
 
Accruing Greater Than 90 Days
 
160 1
 
Nonaccrual
 
20,705 1
 
Current
 
569,998 1
 
Total Financing Receivables
686,897 
592,746 1
 
Residential Real Estate [Member] |
Portfolio Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
259 
 
 
Accruing 60-89 Days Past Due
159 
 
 
Accruing Greater Than 90 Days
17 
 
 
Nonaccrual
14,381 
 
 
Current
624,612 
 
 
Total Financing Receivables
639,428 
 
 
Residential Real Estate [Member] |
Purchased Impaired Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
88 
 
 
Accruing 60-89 Days Past Due
 
 
Accruing Greater Than 90 Days
116 
 
 
Nonaccrual
411 
 
 
Current
236 
 
 
Total Financing Receivables
851 
 
 
Residential Real Estate [Member] |
Purchased Unimpaired Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
142 
 
 
Accruing 60-89 Days Past Due
 
 
Accruing Greater Than 90 Days
39 
 
 
Nonaccrual
 
 
Current
46,432 
 
 
Total Financing Receivables
46,618 
 
 
Other [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
 
1
 
Accruing 60-89 Days Past Due
 
1
 
Accruing Greater Than 90 Days
 
1
 
Nonaccrual
 
1
 
Current
 
280 1
 
Total Financing Receivables
 
280 1
 
Other [Member] |
Portfolio Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
 
 
Accruing 60-89 Days Past Due
 
 
Accruing Greater Than 90 Days
 
 
Nonaccrual
 
 
Current
512 
 
 
Total Financing Receivables
512 
 
 
Other [Member] |
Purchased Impaired Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
 
 
Accruing 60-89 Days Past Due
 
 
Accruing Greater Than 90 Days
 
 
Nonaccrual
 
 
Current
 
 
Total Financing Receivables
 
 
Other [Member] |
Purchased Unimpaired Loans [Member]
 
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
 
Accruing 30-59 Days Past Due
 
 
Accruing 60-89 Days Past Due
 
 
Accruing Greater Than 90 Days
 
 
Nonaccrual
 
 
Current
 
 
Total Financing Receivables
$ 0 
 
 
Loans - Risk Category, Class of Loans and Recorded Investment (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
$ 1,821,885 
$ 1,304,207 1
Construction and Land Development [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
87,036 
67,450 1
Commercial Real Estate [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
837,147 
520,382 1
Residential Real Estate [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
686,897 
592,746 1
Commercial and Financial [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
157,396 
78,636 
Consumer [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
53,409 
44,993 
Pass [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
1,739,894 
1,224,242 
Pass [Member] |
Construction and Land Development [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
79,397 
63,186 
Pass [Member] |
Commercial Real Estate [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
797,934 
485,268 
Pass [Member] |
Residential Real Estate [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
655,518 
554,681 
Pass [Member] |
Commercial and Financial [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
155,281 
77,840 
Pass [Member] |
Consumer [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
51,764 
43,267 
Special Mention [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
15,653 
8,899 
Special Mention [Member] |
Construction and Land Development [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
1,815 
583 
Special Mention [Member] |
Commercial Real Estate [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
11,709 
6,810 
Special Mention [Member] |
Residential Real Estate [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
546 
824 
Special Mention [Member] |
Commercial and Financial [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
993 
382 
Special Mention [Member] |
Consumer [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
590 
300 
Substandard [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
20,201 
18,257 
Substandard [Member] |
Construction and Land Development [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
1,685 
Substandard [Member] |
Commercial Real Estate [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
15,325 
15,886 
Substandard [Member] |
Residential Real Estate [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
1,733 
1,670 
Substandard [Member] |
Commercial and Financial [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
1,002 
248 
Substandard [Member] |
Consumer [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
456 
453 
Doubtful [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
Doubtful [Member] |
Construction and Land Development [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
Doubtful [Member] |
Commercial Real Estate [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
Doubtful [Member] |
Residential Real Estate [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
Doubtful [Member] |
Commercial and Financial [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
Doubtful [Member] |
Consumer [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
Nonaccrual [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
21,140 
27,672 
Nonaccrual [Member] |
Construction and Land Development [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
1,963 
1,302 
Nonaccrual [Member] |
Commercial Real Estate [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
4,189 
5,111 
Nonaccrual [Member] |
Residential Real Estate [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
14,797 
20,705 
Nonaccrual [Member] |
Commercial and Financial [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
13 
Nonaccrual [Member] |
Consumer [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
191 
541 
Pass-Troubled debt restructures [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
4,021 
7,452 
Pass-Troubled debt restructures [Member] |
Construction and Land Development [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
1,672 
1,838 
Pass-Troubled debt restructures [Member] |
Commercial Real Estate [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
2,332 
5,584 
Pass-Troubled debt restructures [Member] |
Residential Real Estate [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
17 
30 
Pass-Troubled debt restructures [Member] |
Commercial and Financial [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
Pass-Troubled debt restructures [Member] |
Consumer [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
Troubled debt restructures [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
20,976 
17,685 
Troubled debt restructures [Member] |
Construction and Land Development [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
504 
541 
Troubled debt restructures [Member] |
Commercial Real Estate [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
5,658 
1,723 
Troubled debt restructures [Member] |
Residential Real Estate [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
14,286 
14,836 
Troubled debt restructures [Member] |
Commercial and Financial [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
120 
153 
Troubled debt restructures [Member] |
Consumer [Member]
 
 
Financing Receivable, Recorded Investment [Line Items]
 
 
Loans
$ 408 
$ 432 
Impaired Loans and Allowance for Loan Losses - Additional Information (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Financing Receivable, Modifications [Line Items]
 
 
 
Troubled Debt Restructuring Outstanding
$ 25,000,000 
$ 25,100,000 
 
Loans and Leases Receivable, Impaired, Interest Income Recognized, Change in Present Value Attributable to Passage of Time
456,000 
1,100,000 
1,000,000 
Loan Default Period
90 years 
 
 
Impaired Financing Receivable, Average Recorded Investment
49,602,000 
66,603,000 
96,439,000 
Interest income on impaired loans
1,345,000 
1,260,000 
3,054,000 
Nonaccrual loans and loans past due ninety days
21,140,000 
27,672,000 1
40,955,000 
Accrual Loans
17,000 
160,000 
1,000 
Financing Receivable, Recorded Investment, Nonaccrual Status
21,140,000 
27,672,000 1
40,955,000 
Financing Receivable, Recorded Investment, 90 Days Past Due and Still Accruing
17,000 
160,000 
1,000 
Loans [Member]
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
Newly identified TDRs
5,500,000 
 
 
Loans [Member] |
The Bank shares [Member]
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
Assets, Fair Value Adjustment
11,200,000 
 
 
Fair value adjustment Percent
3.56% 
 
 
Residential Real Estate [Member]
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
Newly identified TDRs
700,000 
 
 
Impaired Financing Receivable, Average Recorded Investment
32,159,000 
37,411,000 
 
Interest income on impaired loans
643,000 
647,000 
 
Commercial Real Estate [Member]
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
Newly identified TDRs
4,300,000 
 
 
Impaired Financing Receivable, Average Recorded Investment
13,159,000 
24,646,000 
 
Interest income on impaired loans
481,000 
423,000 
 
Commercial and Financial Loan [Member]
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
Impaired Financing Receivable, Average Recorded Investment
157,000 
20,000 
 
Interest income on impaired loans
8,000 
10,000 
 
Consumer [Member]
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
Impaired Financing Receivable, Average Recorded Investment
834,000 
733,000 
 
Interest income on impaired loans
26,000 
42,000 
 
Construction Loans [Member]
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
Newly identified TDRs
$ 100,000 
 
 
Impaired Loans and Allowance for Loan Losses - Modified Loans (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Number
Financing Receivable, Modifications [Line Items]
 
Number of Contracts
Pre-Modification Outstanding Recorded Investment
$ 5,059 
Post-Modification Outstanding Recorded Investment
4,684 
Specific Reserve Recorded
Valuation Allowance Recorded
375 
Construction Land Development [Member]
 
Financing Receivable, Modifications [Line Items]
 
Number of Contracts
Pre-Modification Outstanding Recorded Investment
72 
Post-Modification Outstanding Recorded Investment
71 
Specific Reserve Recorded
Valuation Allowance Recorded
Residential Real Estate [Member]
 
Financing Receivable, Modifications [Line Items]
 
Number of Contracts
Pre-Modification Outstanding Recorded Investment
687 
Post-Modification Outstanding Recorded Investment
638 
Specific Reserve Recorded
Valuation Allowance Recorded
49 
Commercial Real Estate [Member]
 
Financing Receivable, Modifications [Line Items]
 
Number of Contracts
Pre-Modification Outstanding Recorded Investment
4,300 
Post-Modification Outstanding Recorded Investment
3,975 
Specific Reserve Recorded
Valuation Allowance Recorded
$ 325 
Impaired Loans and Valuation Allowance for Loan Losses - Company's Recorded Investments in Impaired Loans and the Related Valuation Allowances (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Recorded Investment
 
 
 
Total
$ 43,577 
$ 52,969 
 
Unpaid Principal Balance
 
 
 
Total
51,269 
62,446 
 
Related Valuation Allowance
 
 
 
Total
3,541 
5,446 
 
Average Recorded Investment
 
 
 
Total
49,602 
66,603 
96,439 
Interest Income Recognized
 
 
 
Total
1,345 
1,260 
3,054 
Construction Land Development [Member]
 
 
 
Recorded Investment
 
 
 
Impaired Financing Receivable, with No Related Allowance, Recorded
1,824 
2,561 
 
Impaired Financing Receivable, with Related Allowance, Recorded
886 
1,120 
 
Total
2,710 
3,681 
 
Unpaid Principal Balance
 
 
 
Impaired Financing Receivable, with No Related Allowance Recorded
2,239 
3,180 
 
Impaired Financing Receivable, with Related Allowance Recorded
931 
1,197 
 
Total
3,170 
4,377 
 
Related Valuation Allowance
 
 
 
Impaired Financing Receivable With No Related Allowance Recorded
 
Impaired Financing Receivable With Related Allowance Recorded
159 
149 
 
Total
159 
149 
 
Average Recorded Investment
 
 
 
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment
2,080 
2,446 
 
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment
1,213 
1,347 
 
Total
3,293 
3,793 
 
Interest Income Recognized
 
 
 
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method
106 
102 
 
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method
81 
36 
 
Total
187 
138 
 
Commercial Real Estate [Member]
 
 
 
Recorded Investment
 
 
 
Impaired Financing Receivable, with No Related Allowance, Recorded
3,087 
4,481 
 
Impaired Financing Receivable, with Related Allowance, Recorded
8,359 
7,937 
 
Total
11,446 
12,418 
 
Unpaid Principal Balance
 
 
 
Impaired Financing Receivable, with No Related Allowance Recorded
4,600 
6,577 
 
Impaired Financing Receivable, with Related Allowance Recorded
8,469 
8,046 
 
Total
13,069 
14,623 
 
Related Valuation Allowance
 
 
 
Impaired Financing Receivable With No Related Allowance Recorded
 
Impaired Financing Receivable With Related Allowance Recorded
529 
638 
 
Total
529 
638 
 
Average Recorded Investment
 
 
 
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment
2,713 
7,382 
 
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment
10,446 
17,264 
 
Total
13,159 
24,646 
 
Interest Income Recognized
 
 
 
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method
20 
28 
 
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method
461 
395 
 
Total
481 
423 
 
Residential Real Estate [Member]
 
 
 
Recorded Investment
 
 
 
Impaired Financing Receivable, with No Related Allowance, Recorded
11,898 
12,366 
 
Impaired Financing Receivable, with Related Allowance, Recorded
16,804 
23,365 
 
Total
28,702 
35,731 
 
Unpaid Principal Balance
 
 
 
Impaired Financing Receivable, with No Related Allowance Recorded
16,562 
17,372 
 
Impaired Financing Receivable, with Related Allowance Recorded
17,693 
24,766 
 
Total
34,255 
42,138 
 
Related Valuation Allowance
 
 
 
Impaired Financing Receivable With No Related Allowance Recorded
 
Impaired Financing Receivable With Related Allowance Recorded
2,741 
4,528 
 
Total
2,741 
4,528 
 
Average Recorded Investment
 
 
 
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment
11,366 
14,512 
 
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment
20,793 
22,899 
 
Total
32,159 
37,411 
 
Interest Income Recognized
 
 
 
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method
198 
81 
 
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method
445 
566 
 
Total
643 
647 
 
Commercial And Financial [Member]
 
 
 
Recorded Investment
 
 
 
Impaired Financing Receivable, with No Related Allowance, Recorded
120 
153 
 
Impaired Financing Receivable, with Related Allowance, Recorded
13 
 
Total
120 
166 
 
Unpaid Principal Balance
 
 
 
Impaired Financing Receivable, with No Related Allowance Recorded
120 
153 
 
Impaired Financing Receivable, with Related Allowance Recorded
13 
 
Total
120 
166 
 
Related Valuation Allowance
 
 
 
Impaired Financing Receivable With No Related Allowance Recorded
 
Impaired Financing Receivable With Related Allowance Recorded
13 
 
Total
13 
 
Average Recorded Investment
 
 
 
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment
110 
19 
 
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment
47 
 
Total
157 
20 
 
Interest Income Recognized
 
 
 
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method
 
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method
 
Total
10 
 
Consumer [Member]
 
 
 
Recorded Investment
 
 
 
Impaired Financing Receivable, with No Related Allowance, Recorded
65 
425 
 
Impaired Financing Receivable, with Related Allowance, Recorded
534 
548 
 
Total
599 
973 
 
Unpaid Principal Balance
 
 
 
Impaired Financing Receivable, with No Related Allowance Recorded
93 
569 
 
Impaired Financing Receivable, with Related Allowance Recorded
562 
573 
 
Total
655 
1,142 
 
Related Valuation Allowance
 
 
 
Impaired Financing Receivable With No Related Allowance Recorded
 
Impaired Financing Receivable With Related Allowance Recorded
112 
118 
 
Total
112 
118 
 
Average Recorded Investment
 
 
 
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment
291 
162 
 
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment
543 
571 
 
Total
834 
733 
 
Interest Income Recognized
 
 
 
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method
19 
 
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method
25 
23 
 
Total
$ 26 
$ 42 
 
Impaired Loans and Allowance for Loan Losses - Activity in Allowance for Loan Losses (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Allowance for Loan Losses:
 
 
 
Beginning Balance
$ 20,068 
$ 22,104 
$ 25,565 
Provision for Loan Losses
(3,550)
3,188 
10,796 
Charge-Offs
(2,755)
(6,784)
(18,288)
Recoveries
3,244 
1,560 
4,031 
Net Charge-Offs/Recoveries
489 
(5,224)
(14,257)
Ending Balance
17,071 
20,068 
22,104 
Construction and Land Development [Member]
 
 
 
Allowance for Loan Losses:
 
 
 
Beginning Balance
808 
1,134 
1,883 
Provision for Loan Losses
139 
66 
(478)
Charge-Offs
(640)
(604)
(612)
Recoveries
415 
212 
341 
Net Charge-Offs/Recoveries
(225)
(392)
(271)
Ending Balance
722 
808 
1,134 
Commercial Real Estate [Member]
 
 
 
Allowance for Loan Losses:
 
 
 
Beginning Balance
6,160 
8,849 
11,477 
Provision for Loan Losses
(2,917)
(522)
3,209 
Charge-Offs
(398)
(2,714)
(8,539)
Recoveries
1,683 
547 
2,702 
Net Charge-Offs/Recoveries
1,285 
(2,167)
(5,837)
Ending Balance
4,528 
6,160 
8,849 
Residential Real Estate [Member]
 
 
 
Allowance for Loan Losses:
 
 
 
Beginning Balance
11,659 
11,090 
10,966 
Provision for Loan Losses
(1,651)
3,273 
7,767 
Charge-Offs
(1,126)
(3,153)
(8,381)
Recoveries
902 
449 
738 
Net Charge-Offs/Recoveries
(224)
(2,704)
(7,643)
Ending Balance
9,784 
11,659 
11,090 
Commercial And Financial [Member]
 
 
 
Allowance for Loan Losses:
 
 
 
Beginning Balance
710 
468 
402 
Provision for Loan Losses
697 
(24)
283 
Charge-Offs
(398)
(60)
(346)
Recoveries
170 
326 
129 
Net Charge-Offs/Recoveries
(228)
266 
(217)
Ending Balance
1,179 
710 
468 
Consumer [Member]
 
 
 
Allowance for Loan Losses:
 
 
 
Beginning Balance
731 
563 
837 
Provision for Loan Losses
182 
395 
15 
Charge-Offs
(193)
(253)
(410)
Recoveries
74 
26 
121 
Net Charge-Offs/Recoveries
(119)
(227)
(289)
Ending Balance
$ 794 
$ 731 
$ 563 
Impaired Loans and Allowance for Loan Losses - Loan Portfolio and Related Allowance (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Carrying Value
 
 
Individually Evaluated for Impairment
$ 43,577 
$ 52,969 
Collectively Evaluated for Impairment
1,770,494 
1,251,238 
Total
1,814,071 
1,304,207 
Associated Allowance
 
 
Individually Evaluated for Impairment
3,541 
5,446 
Collectively Evaluated for Impairment
13,466 
14,622 
Total
17,007 
20,068 
PCI Loans [Member]
 
 
Carrying Value
 
 
Individually Evaluated for Impairment
7,814 
 
Associated Allowance
 
 
Individually Evaluated for Impairment
64 
 
Construction and Land Development [Member]
 
 
Carrying Value
 
 
Individually Evaluated for Impairment
2,710 
3,681 
Collectively Evaluated for Impairment
82,769 
63,769 
Total
85,479 
67,450 
Associated Allowance
 
 
Individually Evaluated for Impairment
159 
149 
Collectively Evaluated for Impairment
563 
659 
Total
722 
808 
Construction and Land Development [Member] |
PCI Loans [Member]
 
 
Carrying Value
 
 
Individually Evaluated for Impairment
1,557 
 
Associated Allowance
 
 
Individually Evaluated for Impairment
43 
 
Commercial Real Estate [Member]
 
 
Carrying Value
 
 
Individually Evaluated for Impairment
11,446 
12,418 
Collectively Evaluated for Impairment
821,609 
507,964 
Total
833,055 
520,382 
Associated Allowance
 
 
Individually Evaluated for Impairment
529 
638 
Collectively Evaluated for Impairment
3,999 
5,522 
Total
4,528 
6,160 
Commercial Real Estate [Member] |
PCI Loans [Member]
 
 
Carrying Value
 
 
Individually Evaluated for Impairment
4,092 
 
Associated Allowance
 
 
Individually Evaluated for Impairment
 
Residential Real Estate [Member]
 
 
Carrying Value
 
 
Individually Evaluated for Impairment
28,702 
35,731 
Collectively Evaluated for Impairment
657,344 
557,015 
Total
686,046 
592,746 
Associated Allowance
 
 
Individually Evaluated for Impairment
2,741 
4,528 
Collectively Evaluated for Impairment
7,043 
7,131 
Total
9,784 
11,659 
Residential Real Estate [Member] |
PCI Loans [Member]
 
 
Carrying Value
 
 
Individually Evaluated for Impairment
851 
 
Associated Allowance
 
 
Individually Evaluated for Impairment
18 
 
Commercial And Financial [Member]
 
 
Carrying Value
 
 
Individually Evaluated for Impairment
120 
166 
Collectively Evaluated for Impairment
155,964 
78,470 
Total
156,084 
78,636 
Associated Allowance
 
 
Individually Evaluated for Impairment
13 
Collectively Evaluated for Impairment
1,179 
697 
Total
1,179 
710 
Commercial And Financial [Member] |
PCI Loans [Member]
 
 
Carrying Value
 
 
Individually Evaluated for Impairment
1,312 
 
Associated Allowance
 
 
Individually Evaluated for Impairment
 
Consumer [Member]
 
 
Carrying Value
 
 
Individually Evaluated for Impairment
599 
973 
Collectively Evaluated for Impairment
52,808 
44,020 
Total
53,407 
44,993 
Associated Allowance
 
 
Individually Evaluated for Impairment
112 
118 
Collectively Evaluated for Impairment
682 
613 
Total
794 
731 
Consumer [Member] |
PCI Loans [Member]
 
 
Carrying Value
 
 
Individually Evaluated for Impairment
 
Associated Allowance
 
 
Individually Evaluated for Impairment
$ 0 
 
Bank Premises and Equipment - Summary of Bank Premises and Equipment (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Property, Plant and Equipment [Line Items]
 
 
Cost
$ 81,395 
$ 71,785 
Accumulated Depreciation & Amortization
(36,309)
(37,280)
Net Carrying Value
45,086 
34,505 
Premises [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Cost
59,471 
49,647 
Accumulated Depreciation & Amortization
(20,260)
(20,518)
Net Carrying Value
39,211 
29,129 
Furniture and Fixtures [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Cost
21,924 
22,138 
Accumulated Depreciation & Amortization
(16,049)
(16,762)
Net Carrying Value
$ 5,875 
$ 5,376 
Bank Premises and Equipment - Summary of Bank Premises and Equipment (Parenthetical) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Property, Plant and Equipment [Line Items]
 
 
Land
$ 13,594 
$ 8,978 
Goodwill and Acquired Intangible Assets - Additional Information (Details) (USD $)
Dec. 31, 2014
Oct. 2, 2014
Dec. 31, 2013
Finite-Lived Intangible Assets [Line Items]
 
 
 
Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months
$ 1,260,000 
 
 
Goodwill
$ 25,309,000 
$ 25,309,000 
$ 0 
Goodwill and Acquired Intangible Assets - Acquired Intangible Assets Consist of Core Deposit Intangibles (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Finite-Lived Intangible Assets [Line Items]
 
 
Gross Carrying Amount
$ 17,263 
$ 9,494 
Accumulated Amortization
(9,809)
(8,776)
Change the member lable Deposit Base [Member]
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
Gross Carrying Amount
17,263 
9,494 
Accumulated Amortization
$ (9,809)
$ (8,776)
Goodwill and Acquired Intangible Assets - Gross Carrying Amount and Accumulated Amortization of Intangible Asset (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Finite-Lived Intangible Assets [Line Items]
 
 
 
Beginning of year
$ 718 
$ 1,501 
$ 2,289 
Acquired CDI
7,769 
Amortization expense
(1,033)
(783)
(788)
End of year
$ 7,454 
$ 718 
$ 1,501 
Borrowings - Additional Information (Details) (USD $)
0 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Nov. 27, 2007
Sep. 25, 2007
Dec. 31, 2014
Quarters
Jun. 29, 2007
Dec. 16, 2005
May 31, 2005
Dec. 31, 2014
Trust I [Member]
Dec. 31, 2014
Trust II [Member]
Jun. 29, 2007
Trust III [Member]
Dec. 31, 2014
Trust III [Member]
Dec. 31, 2014
Trust I & II [Member]
Nov. 27, 2007
Federal Home Loan Bank [Member]
Sep. 25, 2007
Federal Home Loan Bank [Member]
Dec. 31, 2014
Federal Home Loan Bank [Member]
Dec. 31, 2014
Libor Rate [Member]
Trust I [Member]
Dec. 31, 2014
Libor Rate [Member]
Trust II [Member]
Dec. 31, 2014
Libor Rate [Member]
Trust III [Member]
Dec. 31, 2014
September 15, 2017 [Member]
Dec. 31, 2014
November 27, 2017 [Member]
Debt Instrument [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities Sold Under Agreements To Repurchase Period Description
 
 
overnight to seven days 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advances received
 
 
 
 
 
 
 
 
 
 
 
$ 25,000,000 
$ 25,000,000 
 
 
 
 
 
 
Debt maturity date
Nov. 27, 2017 
Sep. 15, 2017 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed rates advances
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.64% 
2.70% 
Period Of Perpetual Option Conversion
 
 
 
 
 
 
 
 
 
 
 
 
 
3 months 
 
 
 
 
 
Secured lines of credit
 
 
1,259,345,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Junior subordinated debentures
 
 
 
 
 
20,619,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aggregate subordinated debentures
 
 
 
 
41,238,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Junior subordinated debentures private sales
 
 
 
 
 
 
20,000,000 
20,000,000 
12,000,000 
 
 
 
 
 
 
 
 
 
 
Additional Junior subordinated debentures
 
 
 
12,372,000 
20,619,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basis points on variable rate, percentage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.75% 
1.33% 
1.35% 
 
 
Adjust basis points on variable rate, percentage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.01% 
1.57% 
1.59% 
 
 
Trust Preferred Securities Redemption Description
 
 
The trust preferred securities have original maturities of thirty years, and may be redeemed without penalty on or after June 10, 2010, March 15, 2011, and September 15, 2012, respectively, upon approval of the Federal Reserve or upon occurrence of certain events affecting their tax or regulatory capital treatment. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Issued of common equity securities
 
 
 
 
 
 
619,000 
619,000 
 
372,000 
 
 
 
 
 
 
 
 
 
Original debt maturity, period
 
 
30 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Junior subordinated deferrable interest notes issued
 
 
 
 
 
 
 
 
 
12,400,000 
41,200,000 
 
 
 
 
 
 
 
 
Quarterly interest payment period for notes
 
 
20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value
 
 
$ 3,500,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings - Federal Funds Purchased and Securities Sold Under Agreements to Repurchase (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Short-term Debt [Line Items]
 
 
 
Maximum amount outstanding at any month end
$ 298,399 
$ 165,770 
$ 149,316 
Weighted average interest rate at end of year
0.19% 
0.17% 
0.21% 
Average amount outstanding
$ 171,965 
$ 155,222 
$ 141,592 
Weighted average interest rate during the year
0.17% 
0.18% 
0.24% 
Employee Benefits and Stock Compensation - Summary of Stock Option and SSARs Activity (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Number of Shares, Beginning Balance
102,000 
87,000 
107,000 
Number of Shares, Granted
413,000 
49,000 
Number of Shares, Exercised
Number of Shares, Expired
(11,500)
(28,000)
Number of Shares, Cancelled
(10,500)
(6,000)
(20,000)
Number of Shares, Ending Balance
493,000 
102,000 
87,000 
Weighted Average Exercise Price, Beginning Balance
$ 65.10 
$ 105.60 
$ 107.10 
Weighted Average Exercise Price, Granted
$ 10.67 
$ 11.00 
$ 0 
Weighted Average Exercise Price, Exercised
$ 0 
$ 0 
$ 0 
Weighted Average Exercise Price, Expired
$ 112.00 
$ 85.40 
$ 0 
Weighted Average Exercise Price, Cancelled
$ 50.55 
$ 113.57 
$ 113.30 
Weighted Average Exercise Price, Ending Balance
$ 18.72 
$ 65.10 
$ 105.60 
Aggregate Intrinsic Value, Beginning Balance
$ 0 
$ 0 
$ 0 
Aggregate Intrinsic Value, Ending Balance
$ 0 
$ 0 
$ 0 
Option or SSAR Exercise Price Per Share, Granted
 
$ 11.00 
$ 0 
Option or SSAR Exercise Price Per Share, Exercised
$ 0 
$ 0 
$ 0 
Option or SSAR Exercise Price Per Share, Expired
$ 112.00 
$ 85.40 
$ 0 
Maximum [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Option or SSAR Exercise Price Per Share, Beginning Balance
$ 133.60 
$ 136.80 
$ 136.80 
Option or SSAR Exercise Price Per Share, Granted
$ 10.97 
 
 
Option or SSAR Exercise Price Per Share, Cancelled
$ 133.60 
$ 136.80 
$ 133.60 
Option or SSAR Exercise Price Per Share, Ending Balance
$ 133.60 
$ 133.60 
$ 136.80 
Minimum [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Option or SSAR Exercise Price Per Share, Beginning Balance
$ 11.00 
$ 85.40 
 
Option or SSAR Exercise Price Per Share, Granted
$ 10.54 
 
 
Option or SSAR Exercise Price Per Share, Cancelled
$ 11.00 
$ 111.10 
$ 85.40 
Option or SSAR Exercise Price Per Share, Ending Balance
$ 10.54 
$ 11.00 
$ 85.40 
Employee Benefits and Stock Compensation - Summary of Stock Options Outstanding and Exercisable (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
Options / SSARs Outstanding, Number of Shares Outstanding
493,000 
102,000 
87,000 
107,000 
Options / SSARs Outstanding, Weighted Average Remaining Contractual Life in Years
8 years 7 months 13 days 
 
 
 
Options / SSARs Exercisable (Vested), Number of Shares Exercisable
101,000 
 
 
 
Options / SSARs Exercisable (Vested), Weighted Average Exercise Price
$ 49.73 
 
 
 
Options / SSARs Exercisable (Vested), Weighted Average Remaining Contractual Life in Years
6 years 5 months 26 days 
 
 
 
Options / SSARs Exercisable (Vested), Aggregate Intrinsic Value
$ 188,000 
 
 
 
Employee Benefits and Stock Compensation - Summary of Non-Vested Stock Activity (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Equity Option [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Number of Non-Vested Stock Options
413,000 
49,000 
392,000 
Weighted Average Remaining Contractual Life in Years
 
 
9 years 2 months 1 day 
Weighted Average Fair Value
 
 
$ 2.32 
Remaining Unrecognized Compensation Cost
 
 
$ 774,244 
Weighted Average Remaining Recognition Period in Years
 
 
2 years 4 months 2 days 
Employee Benefits and Stock Compensation - Summary of Non-Vested Restricted Stock Awards and Units (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Restricted Stock [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Number of non-vested restricted stock award shares
170,000 
Remaining Unrecognized Compensation Cost
$ 1,114,000 
Weighted Average Remaining Recognition Period in Years
2 years 10 months 6 days 
Restricted Stock Units (RSUs) [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Number of non-vested restricted stock award shares
191,000 
Remaining Unrecognized Compensation Cost
$ 1,929,000 
Weighted Average Remaining Recognition Period in Years
4 years 
Employee Benefits and Stock Compensation - Additional Information (Details) (USD $)
12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
May 20, 2014
Dec. 31, 2014
Minimum [Member]
Dec. 31, 2014
Maximum [Member]
Dec. 31, 2014
1991 Plan [Member]
Maximum [Member]
Dec. 31, 2014
1996 Plan [Member]
Maximum [Member]
Dec. 31, 2014
2000 Plan [Member]
Maximum [Member]
Dec. 31, 2014
2008 Plan [Member]
Maximum [Member]
Dec. 31, 2014
2013 Plan [Member]
Maximum [Member]
Dec. 31, 2014
Equity Option [Member]
Dec. 31, 2014
Stock Appreciation Rights (SARs) [Member]
1991 Plan [Member]
Dec. 31, 2014
Stock Appreciation Rights (SARs) [Member]
1996 Plan [Member]
Dec. 31, 2014
Stock Appreciation Rights (SARs) [Member]
2000 Plan [Member]
Dec. 31, 2014
Stock Appreciation Rights (SARs) [Member]
2013 Plan [Member]
Dec. 31, 2014
Restricted Stock [Member]
Dec. 31, 2014
Restricted Stock [Member]
Minimum [Member]
Dec. 31, 2014
Restricted Stock [Member]
Maximum [Member]
Dec. 31, 2012
Restricted Stock [Member]
2008 Plan [Member]
Dec. 31, 2011
Restricted Stock [Member]
2008 Plan [Member]
Dec. 31, 2014
Restricted Stock [Member]
2013 Plan [Member]
Dec. 31, 2013
Restricted Stock [Member]
2013 Plan [Member]
Dec. 31, 2014
Restricted Stock Units (RSUs) [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Defined Contribution Plan, Cost Recognized
$ 1,198,000 
$ 807,000 
$ 771,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock Option And Stock Appreciation Rights Contractual Life
10 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repurchase Program Approval Date
Sep. 18, 2001 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock Repurchase Program, Number of Shares Authorized to be Repurchased
 
 
 
250,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock Repurchase Program, Remaining Number of Shares Authorized to be Repurchased
165,000 
 
 
237,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Assumptions, Risk Free Interest Rate
2.70% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period
5 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Assumptions, Expected Volatility Rate
17.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allocated Share-based Compensation Expense
1,299,000 
246,000 
796,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allocated Share-based Compensation Expense, Net of Tax
$ 798,000 
$ 151,000 
$ 489,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share Based Arrangements Share Based Payments Award Stock Awards Contractual Life Period
 
 
 
 
3 years 
5 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share Based Compensation Arrangement By Share Based Payment Award Restricted Stock Unit Percentage Of Grantee Earning
 
 
 
 
0.00% 
160.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized
 
 
 
 
 
 
198,000 
198,000 
264,000 
300,000 
1,300,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
131,000 
 
 
15,000 
229,000 
28,000 
195,000 
28,000 
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
120,000 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,000 
 
 
 
 
 
 
14,000 
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
170,000 
 
 
 
 
 
 
191,000 
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Cancelled In Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,000 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Number of Shares
413,000 
49,000 
 
 
 
 
 
 
 
 
 
392,000 
 
 
 
 
 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 8.10 
$ 7.10 
$ 10.19 
$ 11.00 
 
Stock Options And Stock Appreciation Rights Shares Issued
 
 
 
 
 
 
 
 
 
 
 
 
166,000 
187,000 
158,000 
462,000 
 
 
 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3 years 
5 years 
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value
$ 2.26 
$ 3.10 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Commitments - Additional Information (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Rent expense charged to operations
$ 4,066,000 
$ 3,878,000 
$ 3,881,000 
Lease Commitments - Future Minimum Lease Payments Under Leases (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
2015
$ 3,894 
2016
3,682 
2017
3,287 
2018
1,945 
2019
1,755 
Thereafter
11,499 
Total
$ 26,062 
Income Taxes - Additional Information (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating Loss Carryforwards [Line Items]
 
 
 
Net deferred tax assets
$ 66,800,000 
$ 66,858,000 
 
Deferred tax assets not related to net operating losses or credits
38,700,000 
 
 
Alternative minimum tax credits
2,136,000 
1,304,000 
 
U.S. federal tax rate
35.00% 
35.00% 
35.00% 
Income taxes related to securities transactions
181,000 
162,000 
2,939,000 
Deferred Tax Assets Related to State Net Operating Losses
7,500,000 
 
 
Minimum [Member]
 
 
 
Operating Loss Carryforwards [Line Items]
 
 
 
Annual income before taxes
2,100,000 
 
 
Federal [Member]
 
 
 
Operating Loss Carryforwards [Line Items]
 
 
 
Net deferred tax assets
14,200,000 
 
 
U.S. Federal [Member]
 
 
 
Operating Loss Carryforwards [Line Items]
 
 
 
Net deferred tax assets
52,600,000 
 
 
Alternative minimum tax credits
$ 44,800,000 
 
 
Income Taxes - Summary of Income Tax Expense Benefit (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current
 
 
 
Federal
$ 310 
$ 160 
$ 0 
State
12 
Deferred
 
 
 
Federal
3,440 
(30,540)
State
782 
(10,012)
(7)
Income tax provision (benefit)
$ 4,544 
$ (40,385)
$ 0 
Income Taxes - Reconciliation of Expected Tax Benefit with Income Tax Benefit Relating to Loss before Income Taxes (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Tax rate applied to income (loss) before income taxes
$ 3,583 
$ 4,061 
$ (249)
Increase (decrease) resulting from the effects of:
 
 
 
Nondeductible acquisition costs
554 
Tax exempt interest on obligations of states and political subdivisions and bank owned life insurance
(293)
(148)
(118)
State income taxes
(278)
(259)
(27)
Stock compensation
92 
28 
Expiration of capital loss carryforward
354 
Other
92 
38 
53 
Federal tax provision before valuation allowance
3,750 
3,696 
41 
State tax provision before valuation allowance
794 
740 
76 
Total income tax provision
4,544 
4,436 
117 
Change in valuation allowance
(44,821)
(117)
Income tax provision (benefit)
$ 4,544 
$ (40,385)
$ 0 
Income Taxes - Summary of Net Deferred Tax Assets (Liabilities) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Allowance for loan losses
$ 6,926 
$ 8,139 
Other real estate owned
1,562 
899 
Section 382 limitation
1,383 
Accrued stock compensation
721 
528 
Federal tax loss carryforward
38,703 
42,776 
State tax loss carryforward
7,468 
7,925 
Alternative minimum tax carryforward
2,136 
1,304 
Net unrealized securities losses
3,035 
6,503 
Deferred compensation
1,643 
1,169 
Accrued interest and fee income
3,270 
Other
7,428 
273 
Gross deferred tax assets
74,275 
69,516 
Less: Valuation allowance
Deferred tax assets net of valuation allowance
74,275 
69,516 
Depreciation
(1,334)
(1,365)
Deposit base intangible
(2,976)
(233)
Accrued interest and fee income
(1,060)
Other
(3,165)
Gross deferred tax liabilities
(7,475)
(2,658)
Net deferred tax assets
$ 66,800 
$ 66,858 
Income Taxes - Summary of Income Tax Examination Major Tax Jurisdictions along with Tax Year (Details)
12 Months Ended
Dec. 31, 2014
United States of America [Member]
 
Income Tax Examination [Line Items]
 
Income Tax Examination, Year under Examination
2011 
Florida [Member]
 
Income Tax Examination [Line Items]
 
Income Tax Examination, Year under Examination
2011 
Noninterest Income and Expenses - Summary of Noninterest Income and Expense (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Noninterest income
 
 
 
Service charges on deposit accounts
$ 6,952 
$ 6,711 
$ 6,245 
Trust fees
2,986 
2,711 
2,279 
Mortgage banking fees
3,057 
4,173 
3,710 
Brokerage commissions and fees
1,614 
1,631 
1,071 
Marine finance fees
1,320 
1,189 
1,111 
Interchange income
5,972 
5,404 
4,501 
Other deposit based EFT fees
343 
342 
336 
BOLI Income
252 
Other
2,248 
2,158 
2,191 
Noninterest Income
24,744 
24,319 
21,444 
Loss on sale of commercial loan
(1,238)
Securities gains, net
469 
419 
7,619 
Total noninterest income
25,213 
24,738 
27,825 
Noninterest expense
 
 
 
Salaries and wages
35,132 
31,006 
29,935 
Employee benefits
8,773 
7,327 
7,710 
Outsourced data processing costs
8,781 
6,372 
7,382 
Telephone / data lines
1,331 
1,253 
1,178 
Occupancy
7,930 
7,178 
7,507 
Furniture and equipment
2,535 
2,334 
2,319 
Marketing
3,576 
2,339 
3,095 
Legal and professional fees
6,871 
2,458 
5,241 
FDIC assessments
1,660 
2,601 
2,805 
Amortization of intangibles
1,033 
783 
788 
Asset dispositions expense
488 
740 
1,459 
Branch closures and new branding
4,958 
639 
Net loss on other real estate owned and repossessed assets
310 
1,289 
3,467 
Other
9,988 
9,472 
9,023 
TOTAL
$ 93,366 
$ 75,152 
$ 82,548 
Shareholders' Equity - Additional Information (Details)
0 Months Ended 1 Months Ended 12 Months Ended
Dec. 13, 2013
Sep. 30, 2014
Dec. 31, 2014
Vote
Dec. 31, 2014
Series A Preferred Stock [Member]
Number of Shares, Cancelled
 
 
 
 
Number of shares converted to one share common stock
0.4975 
 
 
Duration after which, preferred stock dividend rate increases
 
 
 
5 years 
Common stock, number of voting rights per share
 
 
 
Shareholders' Equity - Summary of Required Regulatory Capital (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Parent Company [Member]
 
 
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]
 
 
Total Capital (to risk-weighted assets), Amount
$ 322,765 
$ 227,310 
Total Capital (to risk-weighted assets), Ratio
16.25% 
16.88% 
Total Capital (to risk-weighted assets), Minimum for Capital Adequacy Purpose, Amount
158,903 
107,757 
Total Capital (to risk-weighted assets), Minimum for Capital Adequacy Purpose, Ratio
8.00% 
8.00% 
Tier 1 Capital (to risk-weighted assets), Amount
305,665 
210,433 
Tier 1 Capital (to risk-weighted assets), Ratio
15.39% 
15.62% 
Tier 1 Capital (to risk-weighted assets), Minimum for Capital Adequacy Purpose, Amount
79,452 
53,878 
Tier 1 Capital (to risk-weighted assets), Minimum for Capital Adequacy Purpose, Ratio
4.00% 
4.00% 
Trust preferred securities issued
305,665 
210,433 
Tier 1 Capital (to adjusted average assets), Ratio
10.32% 
9.59% 
Tier 1 Capital (to adjusted average assets), Minimum for Capital Adequacy Purpose, Amount
124,731 
92,234 
Tier 1 Capital (to adjusted average assets), Minimum for Capital Adequacy Purpose, Ratio
4.00% 
4.00% 
Total Capital (to risk-weighted assets), Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions, Amount
Total Capital (to risk-weighted assets), Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio
0.00% 
0.00% 
Tier 1 Capital (to risk-weighted assets), Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions, Amount
Tier 1 Capital (to risk-weighted assets), Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio
0.00% 
0.00% 
Tier 1 Capital (to adjusted average assets), Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions, Amount
Tier 1 Capital (to adjusted average assets), Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio
0.00% 
0.00% 
Seacoast National Bank (A Wholly Owned Bank Subsidiary) [Member]
 
 
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]
 
 
Total Capital (to risk-weighted assets), Amount
284,555 
225,102 
Total Capital (to risk-weighted assets), Ratio
14.32% 
16.74% 
Total Capital (to risk-weighted assets), Minimum for Capital Adequacy Purpose, Amount
158,925 
107,571 
Total Capital (to risk-weighted assets), Minimum for Capital Adequacy Purpose, Ratio
8.00% 
8.00% 
Tier 1 Capital (to risk-weighted assets), Amount
267,455 
208,253 
Tier 1 Capital (to risk-weighted assets), Ratio
13.46% 
15.49% 
Tier 1 Capital (to risk-weighted assets), Minimum for Capital Adequacy Purpose, Amount
79,462 
53,785 
Tier 1 Capital (to risk-weighted assets), Minimum for Capital Adequacy Purpose, Ratio
4.00% 
4.00% 
Trust preferred securities issued
267,455 
208,253 
Tier 1 Capital (to adjusted average assets), Ratio
9.04% 
9.51% 
Tier 1 Capital (to adjusted average assets), Minimum for Capital Adequacy Purpose, Amount
118,409 
87,636 
Tier 1 Capital (to adjusted average assets), Minimum for Capital Adequacy Purpose, Ratio
4.00% 
4.00% 
Total Capital (to risk-weighted assets), Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions, Amount
198,656 
134,463 
Total Capital (to risk-weighted assets), Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio
10.00% 
10.00% 
Tier 1 Capital (to risk-weighted assets), Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions, Amount
119,193 
80,678 
Tier 1 Capital (to risk-weighted assets), Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio
6.00% 
6.00% 
Tier 1 Capital (to adjusted average assets), Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions, Amount
$ 148,011 
$ 109,545 
Tier 1 Capital (to adjusted average assets), Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio
5.00% 
5.00% 
Parent Company Only Financial Information - Summary of Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Assets
 
 
 
 
Other assets
$ 105,635 
$ 95,651 
 
 
TOTAL ASSETS
3,093,335 
2,268,940 
 
 
Liabilities
 
 
 
 
Subordinated debt
64,583 
53,610 
 
 
Other liabilities
15,927 
9,371 
 
 
Shareholders' equity
312,651 
198,604 
165,546 
170,077 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
3,093,335 
2,268,940 
 
 
Parent Company [Member]
 
 
 
 
Assets
 
 
 
 
Cash
480 
919 
 
 
Securities purchased under agreement to resell with subsidiary bank, maturing within 30 days
37,836 
792 
 
 
Investment in subsidiaries
341,302 
250,033 
 
 
Other assets
493 
 
 
TOTAL ASSETS
379,618 
252,237 
 
 
Liabilities
 
 
 
 
Subordinated debt
64,584 
53,610 
 
 
Other liabilities
2,383 
23 
 
 
Shareholders' equity
312,651 
198,604 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$ 379,618 
$ 252,237 
 
 
Parent Company Only Financial Information - Summary of Statements of Income (Loss) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income
 
 
 
Total interest income
$ 80,262 
$ 70,763 
$ 73,287 
Interest expense
5,355 
5,557 
8,478 
Other expenses
9,988 
9,472 
9,023 
Income tax benefit
4,544 
(40,385)
Net income (loss)
5,696 
51,989 
(710)
Parent Company [Member]
 
 
 
Income
 
 
 
Dividends from subsidiary Bank
Interest/other
43 
28 
29 
Total interest income
43 
28 
29 
Interest expense
1,053 
958 
1,057 
Other expenses
1,000 
450 
575 
Loss before income tax benefit and equity in undistributed income of subsidiaries
(2,010)
(1,380)
(1,603)
Income tax benefit
(704)
(2,281)
Income (loss) before equity in undistributed income of subsidiaries
(1,306)
901 
(1,603)
Equity in undistributed income of subsidiaries
7,002 
51,088 
893 
Net income (loss)
$ 5,696 
$ 51,989 
$ (710)
Parent Company Only Financial Information - Summary of Statement of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities
 
 
 
Interest received
$ 78,564 
$ 73,849 
$ 78,119 
Interest paid
(4,508)
(5,584)
(9,003)
Income taxes received (paid)
(239)
(157)
Net cash provided (used) by operating activities
21,946 
49,852 
(2,062)
Cash flows from investing activities
 
 
 
Net cash provided by (used in) investment activities
(295,111)
(89,155)
(28,421)
Cash flows from financing activities
 
 
 
Issuance of common stock, net of related expense
24,637 
46,977 
Repurchase of stock warrants, including related expense
(81)
Stock based employment plans
142 
190 
196 
Redemption of preferred stock
(50,000)
Dividends paid on preferred shares
(2,819)
(2,500)
Net cash provided by financing activities
182,080 
55,940 
38,389 
Net increase (decrease) in cash and cash equivalents
(91,085)
16,637 
7,906 
Cash and cash equivalents at beginning of year
191,624 
174,987 
167,081 
Cash and cash equivalents at end of year
100,539 
191,624 
174,987 
RECONCILIATION OF INCOME (LOSS) TO CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
 
 
 
Net income (loss)
5,696 
51,989 
(710)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
 
 
 
Change in other assets
2,954 
792 
(835)
Net cash provided (used) by operating activities
21,946 
49,852 
(2,062)
Parent Company [Member]
 
 
 
Cash flows from operating activities
 
 
 
Interest received
43 
Interest paid
(1,058)
(957)
(1,045)
Dividends received
24 
23 
22 
Income taxes received (paid)
573 
1,797 
(32)
Other
(964)
(494)
(703)
Net cash provided (used) by operating activities
(1,382)
374 
(1,751)
Cash flows from investing activities
 
 
 
Decrease (increase) in securities purchased under agreement to resell, maturing within 30 days, net
(37,044)
2,130 
422 
Net cash provided by (used in) investment activities
(37,044)
2,130 
422 
Cash flows from financing activities
 
 
 
Issuance of common stock, net of related expense
24,637 
46,977 
Subordinated debt increase
13,208 
Repurchase of stock warrants, including related expense
(81)
Stock based employment plans
142 
190 
196 
Redemption of preferred stock
(50,000)
Dividends paid on preferred shares
(2,819)
(2,500)
Net cash provided by financing activities
37,987 
(5,652)
(2,385)
Net increase (decrease) in cash and cash equivalents
(439)
(3,148)
(3,714)
Cash and cash equivalents at beginning of year
919 
4,067 
7,781 
Cash and cash equivalents at end of year
480 
919 
4,067 
RECONCILIATION OF INCOME (LOSS) TO CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
 
 
 
Net income (loss)
5,696 
51,989 
(710)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
 
 
 
Equity in undistributed income of subsidiaries
(7,002)
(51,088)
(893)
Change in other assets
(76)
(527)
(148)
Net cash provided (used) by operating activities
$ (1,382)
$ 374 
$ (1,751)
Contingent Liabilities and Commitments with Off-Balance Sheet Risk - Additional Information (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
 
 
Commitment to extend credit amount
$ 238,130,000 
$ 135,056,000 
Unfunded limited partner equity commitment
3,715,000 
3,746,000 
Maximum [Member]
 
 
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
 
 
Commitment to extend credit fixed interest rate
5.125% 
 
Minimum [Member]
 
 
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
 
 
Commitment to extend credit fixed interest rate
3.25% 
 
Secured Credit Risk [Member]
 
 
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
 
 
Secured amount of commitment to extend credit
98,646,000 
 
Secured [Member]
 
 
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
 
 
Commitments to extend credit
2,617,000 
3,187,000 
Commitments to Extend Credit [Member]
 
 
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
 
 
Commitment to extend credit amount
135,056,000 
 
Fixed Interest Rate Credit Risk [Member]
 
 
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]
 
 
Commitments to extend credit fixed interest rate
$ 10,052,000 
 
Contingent Liabilities and Commitments with Off-Balance Sheet Risk - Summary of Financial Instruments with Off-Balance-Sheet Risk (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Loss Contingencies [Line Items]
 
 
Commitments to extend credit
$ 238,130 
$ 135,056 
Unfunded Limited Partner Equity Commitment
3,715 
3,746 
Secured
 
 
Loss Contingencies [Line Items]
 
 
Standby letters of credit and financial guarantees written
2,685 
2,722 
Unsecured
 
 
Loss Contingencies [Line Items]
 
 
Standby letters of credit and financial guarantees written
$ 200 
$ 8 
Contingent Liabilities and Commitments with Off-Balance Sheet Risk - Summary of Minimum Future Contractual Obligation Under Renewal of Contract (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Contingent Liabilities and Commitments with Off-Balance Sheet Risk [Line Items]
 
2014
$ 11,821 
2015
8,444 
2016
$ 5,066 
Supplemental Disclosures for Consolidated Statements of Cash Flows - Reconciliation of Net Income (Loss) to Net Cash Provided by Operating Activities (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net income (loss)
$ 5,696 
$ 51,989 
$ (710)
Adjustments to reconcile net income (loss) to net cash (used) provided by operating activities
 
 
 
Depreciation
3,268 
2,776 
2,827 
Net amortization of premiums and discounts on securities
2,353 
3,882 
4,740 
Accretion of purchase accounting loan discount
(750)
Other amortization and accretion
494 
(172)
20 
Change in loans available for sale, net
1,754 
22,189 
(20,143)
Provision (recpature) for loan losses, net
(3,486)
3,188 
10,796 
Deferred tax benefit
(40,552)
(7)
Gain on sale of securities
(469)
(419)
(7,619)
Gain on sale of loans
(419)
(455)
(816)
Loss on sale or write down of foreclosed assets
310 
1,295 
3,548 
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Charge Offs
1,238 
Loss on branch closures and disposition of equipment
4,493 
774 
Stock based employee benefit expense
142 
190 
196 
Earnings on bank owned lif insurance
(252)
Change in interest receivable
(2,763)
160 
861 
Change in interest payable
847 
(27)
(524)
Change in prepaid expenses
(591)
4,562 
2,601 
Change in accrued taxes
4,294 
(102)
(190)
Change in other assets
2,954 
792 
(835)
Change in other liabilities
2,660 
499 
581 
Net cash provided (used) by operating activities
21,946 
49,852 
(2,062)
Supplemental disclosure of non cash investing activities
 
 
 
Fair value adjustment to securities
8,985 
(21,957)
(3,405)
Transfers from loans to other real estate owned
4,789 
5,087 
14,067 
Transfers from loans to loans available for sale
379 
10,321 
Matured securities recorded as a receivable
3,100 
Securities principal receivable recorded in other assets
101 
159 
Transfer from securities held for investment to available for sale
13,818 
Transfer from securities available for sale to held for investment
$ 158,781 
$ 0 
$ 0 
Fair Value - Summary of Carrying Value and Fair Value of Company's Financial Instruments (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Securities held to maturity
$ 207,904 
$ 0 
Loans, net
1,804,814 
1,284,139 
Quoted Prices in Active Markets for Identical Assets Level 1 [Member]
 
 
Securities held to maturity
Loans, net
Deposit liabilities
Borrowings
Subordinated debt
Significant Other Observable Inputs Level 2 [Member]
 
 
Securities held to maturity
207,904 
Loans, net
Deposit liabilities
Borrowings
52,735 
53,856 
Subordinated debt
53,861 
42,888 
Significant Unobservable Inputs Level 3 [Member]
 
 
Securities held to maturity
Loans, net
1,814,746 
1,272,893 
Deposit liabilities
2,417,355 
1,807,183 
Borrowings
Subordinated debt
Carrying Amount [Member]
 
 
Securities held to maturity
207,904 
Loans, net
1,794,405 
1,266,816 
Deposit liabilities
2,416,534 
1,806,045 
Borrowings
50,000 
50,000 
Subordinated debt
$ 64,583 
$ 53,610 
Fair Value - Fair Value Measurements for Items Measured at Fair Value (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
May 31, 2014
Dec. 31, 2013
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Available for sale securities
 
$ 158,800 
 
Other real estate owned
7,462 
 
6,860 
Fair Value, Measurements, Recurring [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Available for sale securities
741,375 1
 
641,611 1
Loans available for sale
12,078 2
 
13,832 2
Fair Value, Measurements, Recurring [Member] |
Quoted Prices in Active Markets for Identical Assets Level 1 [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Available for sale securities
3,899 1
 
100 1
Loans available for sale
2
 
2
Fair Value, Measurements, Recurring [Member] |
Significant Other Observable Inputs Level 2 [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Available for sale securities
737,476 1
 
641,511 1
Loans available for sale
12,078 2
 
13,832 2
Fair Value, Measurements, Recurring [Member] |
Significant Unobservable Inputs Level 3 [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Available for sale securities
1
 
1
Loans available for sale
2
 
2
Fair Value, Measurements, Nonrecurring [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Loans
10,409 3
 
17,323 3
Other real estate owned
7,462 4
 
6,860 4
Fair Value, Measurements, Nonrecurring [Member] |
Quoted Prices in Active Markets for Identical Assets Level 1 [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Loans
3
 
3
Other real estate owned
4
 
4
Fair Value, Measurements, Nonrecurring [Member] |
Significant Other Observable Inputs Level 2 [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Loans
8,324 3
 
10,325 3
Other real estate owned
1,468 4
 
1,301 4
Fair Value, Measurements, Nonrecurring [Member] |
Significant Unobservable Inputs Level 3 [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Loans
2,085 3
 
6,998 3
Other real estate owned
$ 5,994 4
 
$ 5,559 4
Fair Value - Additional Information (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Capitalization Rates Utilized To Determine Fair Value Of Underlying Collateral Averaged Percentage
8.20% 
Loans Receivable [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3
$ 0.5 
FairValue Measurement With Unobservable Inputs Reconciliation Liability Transfers Charge Offs
0.2 
Other Real Estate Owned And Other Reductions
5.2 
Other Real Estate Owned [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3
2.3 
Valuation Write Downs
0.3 
Other Real Estate Revenue
2.0 
Other real estate owned and other reductions classified as level three transfers in
$ 2.9 
Earnings Per Share - Schedule of Earnings Per Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income available to common shareholders
$ 5,696 
$ 47,916 
$ (4,458)
Income available to common shareholders, Shares
27,538,955 
19,449,560 
18,748,757 
Loss available to common shareholders
 
 
(4,458)
Income available to common shareholders plus assumed conversions
$ 5,696 
$ 47,916 
 
Employee restricted stock (See Note J)
177,940 
200,445 
 
Income available to common shareholders plus assumed conversions, Shares
27,716,895 
19,650,005 
18,748,757 
Loss available to common shareholders, Shares
 
 
18,748,757 
Income available to common shareholders, Per Share
$ 0.21 
$ 2.46 
$ (0.24)
Income available to common shareholders plus assumed conversions, Per Share
$ 0.21 
$ 2.44 
$ (0.24)
Loss available to common shareholders, Per Share
 
 
$ (0.24)
Earnings Per Share - Additional Information (Details)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Reverse stock split
1 for 5 
1 for 5 
1 for 5 
Shares excluded from computation of diluted EPS
293,000 
102,000 
87,000 
Business Combinations - summarizes the purchase price (Details) (USD $)
0 Months Ended 1 Months Ended
Dec. 13, 2013
Sep. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Number of shares of BANKshares common stock outstanding
 
 
33,136,592 
23,637,434 
Per share exchange ratio
0.4975 
 
 
Number of shares of common stock issued
 
 
33,143,202 
23,638,373 
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net
 
$ 76,800,000 
 
 
BANKshares Member
 
 
 
 
Number of shares of BANKshares common stock outstanding
 
12,644,763 
 
 
BANKshares preferred shares that convert to BANKshares common shares upon a change in control
 
1,476,660 
 
 
Total BANKshares common shares including conversion of preferred shares
 
14,121,423 
 
 
Per share exchange ratio
 
0.4975 
 
 
Number of shares of common stock issued
 
7,025,408 
 
 
Multiplied by common stock price per share on September 30, 2014
 
$ 10.93 
 
 
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net
 
$ 76,787,709 
 
 
Business Combinations - Fair Value of Acquired loans (Details) (USD $)
In Thousands, unless otherwise specified
Oct. 2, 2014
Business Combination, Assets Arising from Contingencies, Amount Recognized, Other than at Fair Value
$ 378,813 
Business Combination, Assets Arising from Contingencies, Amount Recognized
365,363 
Single Family Residential Real Estate [Member]
 
Business Combination, Assets Arising from Contingencies, Amount Recognized, Other than at Fair Value
50,768 
Business Combination, Assets Arising from Contingencies, Amount Recognized
49,184 
Commercial Real Estate [Member]
 
Business Combination, Assets Arising from Contingencies, Amount Recognized, Other than at Fair Value
229,859 
Business Combination, Assets Arising from Contingencies, Amount Recognized
224,837 
Construction Development Land [Member]
 
Business Combination, Assets Arising from Contingencies, Amount Recognized, Other than at Fair Value
30,994 
Business Combination, Assets Arising from Contingencies, Amount Recognized
27,578 
Commercial loans [Member]
 
Business Combination, Assets Arising from Contingencies, Amount Recognized, Other than at Fair Value
52,458 
Business Combination, Assets Arising from Contingencies, Amount Recognized
51,479 
Consumer And Other Loans [Member]
 
Business Combination, Assets Arising from Contingencies, Amount Recognized, Other than at Fair Value
3,647 
Business Combination, Assets Arising from Contingencies, Amount Recognized
3,568 
Purchased Credit Impaired [Member]
 
Business Combination, Assets Arising from Contingencies, Amount Recognized, Other than at Fair Value
11,087 
Business Combination, Assets Arising from Contingencies, Amount Recognized
$ 8,717 
Business Combinations - Pro-forma information (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Net income available to common shareholders
$ 91,382 
$ 86,401 
Net income available to common shareholders
9,893 
54,099 
EPS - basic
$ 0.30 
$ 2.04 
EPS - diluted
$ 0.30 
$ 2.03 
Business Combinations - Summarizes Fair Values of Assets Acquired and Liabilities (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Oct. 2, 2014
Dec. 31, 2013
Assets:
 
 
 
Cash and cash equivalents
 
$ 110,996 
 
Loans
 
365,363 
 
Securities available for sale
 
85,355 
 
Bank premises
 
12,259 
 
Other real estate owned
 
2,199 
 
Core deposit intangible
 
7,769 
 
Goodwill
25,309 
25,309 
Other assets
 
17,641 
 
Total assets acquired
 
626,891 
 
Liabilities:
 
 
 
Deposits
 
516,297 
 
Subordinated debt
 
10,930 
 
Repurchase agreements
 
18,478 
 
Other liabilities
 
4,398 
 
Total liabilities assumed
 
$ 550,103 
 
Business Combinations - Additional Information (Details) (USD $)
0 Months Ended 1 Months Ended
Dec. 13, 2013
Oct. 2, 2014
Sep. 30, 2014
Business Acquisition [Line Items]
 
 
 
Business Combination, Acquisition Related Costs
 
$ 4,361,000 
 
Business Acquisition, Percentage of Voting Interests Acquired
 
 
100.00% 
Stockholders' Equity Note, Stock Split, Conversion Ratio
 
0.4975 
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net
 
 
$ 76,800,000