0000730708false00007307082020-07-232020-07-23


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported) July 23, 2020

SEACOAST BANKING CORPORATION OF FLORIDA
(Exact Name of Registrant as Specified in Charter)
Florida 000-13660 59-2260678
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
815 COLORADO AVENUE, STUART FL   34994
(Address of Principal Executive Offices)   (Zip Code)


Registrant’s telephone number, including area code (772) 287-4000

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.)

 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock SBCF Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  




SEACOAST BANKING CORPORATION OF FLORIDA



Item 2.02 Results of Operations and Financial Condition

On July 23, 2020, Seacoast Banking Corporation of Florida (“Seacoast” or the “Company”) announced its financial results for the quarter ended June 30, 2020. A copy of the press release announcing Seacoast’s results for the quarter ended June 30, 2020 is attached hereto as Exhibit 99.1 and incorporated herein by reference.

Item 7.01 Regulation FD Disclosure

On July 24, 2020, Seacoast will hold an investor conference call to discuss its financial results for the quarter ended June 30, 2020. Attached as Exhibit 99.2 are charts (available on the Company’s website at www.seacoastbanking.com) containing information used in the conference call and incorporated herein by reference. All information included in the charts is presented as of June 30, 2020, and the Company does not assume any obligation to correct or update said information in the future.

The information in Items 2.02 and 7.01, as well as Exhibits 99.1 and 99.2 is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits
Exhibit No. Description
99.1
99.2
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

Exhibits 99.1 and 99.2 referenced herein, contain “forward-looking statements” within the meaning of Section 28A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that we have acquired, or expect to acquire, including FBPB and Fourth Street, as well as statements with respect to Seacoast's objectives, strategic plans, including Vision 2020, expectations and intentions and other statements that are not historical facts, any of which may be impacted by the COVID-19 pandemic and related effects on the U.S.economy. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through our use of words such as “may”, “will”, “anticipate”, “assume”, “should”, “support”, “indicate”, “would”, “believe”, “contemplate”, “expect”, “estimate”, “continue”, “further”, “plan”, “point



to”, “project”, “could”, “intend”, “target” or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality and the adverse impact of COVID-19 (economic and otherwise); governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes; changes in accounting policies, rules and practices, including the impact of the adoption of CECL; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; uncertainty related to the impact of LIBOR calculations on securities and loans; changes in borrower credit risks and payment behaviors; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate; our ability to comply with any regulatory requirements; the effects of problems encountered by other financial institutions that adversely affect us or the banking industry; our concentration in commercial real estate loans; the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of our investments due to market volatility or counterparty payment risk; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including our ability to continue to identify acquisition targets and successfully acquire desirable financial institutions; changes in technology or products that may be more difficult, costly, or less effective than anticipated; our ability to identify and address increased cybersecurity risks; inability of our risk management framework to manage risks associated with our business; dependence on key suppliers or vendors to obtain equipment or services for our business on acceptable terms; reduction in or the termination of our ability to use the mobile-based platform that is critical to our business growth strategy; the effects of war or other conflicts, acts of terrorism, natural disasters, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions; unexpected outcomes of, and the costs associated with, existing or new litigation involving us; our ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that our deferred tax assets could be reduced if estimates of future taxable income from our operations and tax planning strategies are less than currently estimated and sales of our capital stock could trigger a reduction in the amount of net operating loss carryforwards that we may be able to utilize for income tax purposes; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses.

The risks relating to the FBPB merger and Fourth Street proposed merger include, without limitation: the timing to consummate the proposed merger; the risk that a condition to closing the proposed merger may not be satisfied; the risk that the merger is not completed at all; the diversion of management time on issues related to the proposed merger;unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following mergers being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectation;the risks of customer and employee loss and business disruptions, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures and solicitations of customers by competitors; as well as the difficulties and risks inherent with entering new markets.

Given the many unknowns and risks being heavily weighted to the downside, our forward-looking statements are subject to the risk that conditions will be substantially different than we are currently expecting. If efforts to contain COVID-19 are unsuccessful and restrictions on movement last into the third quarter or beyond, the recession would be much longer and much more severe. Ineffective fiscal stimulus, or an extended delay in implementing it, are also major downside risks. The deeper the recession is, and the longer it lasts, the more it will damage consumer



fundamentals and sentiment. This could both prolong the recession, and/or make any recovery weaker. Similarly, the recession could damage business fundamentals. And an extended global recession due to COVID-19 would weaken the U.S. recovery. As a result, the outbreak and its consequences, including responsive measures to manage it, have had and are likely to continue to have an adverse effect, possibly materially, on our business and financial performance by adversely affecting, possibly materially, the demand and profitability of our products and services, the valuation of assets and our ability to meet the needs of our customers.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2019 and our quarterly report on Form 10-Q for the quarter ended March 31, 2020 under, under “Special Cautionary Notice Regarding Forward-looking Statements” and “Risk Factors”, and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

SEACOAST BANKING CORPORATION OF FLORIDA
(Registrant)
Dated: July 23, 2020 /s/ Tracey L. Dexter
  TRACEY L. DEXTER
  Chief Financial Officer



IMAGE31.JPG

SEACOAST REPORTS SECOND QUARTER 2020 RESULTS
Second Consecutive Quarter of Record Results in Mortgage Banking and Wealth Management
Well Positioned Balance Sheet with Strong Capital and Liquidity

STUART, Fla., July 23, 2020 /GLOBE NEWSWIRE/ -- Seacoast Banking Corporation of Florida ("Seacoast" or the "Company") (NASDAQ: SBCF) today reported net income in the second quarter of 2020 of $25.1 million, or $0.47 per diluted share, up 8% or $1.8 million year-over-year. The ratio of tangible common equity to tangible assets was 10.19%, tangible book value per share increased to $15.11 and Tier 1 capital increased to 16.4%.
For the second quarter of 2020, return on average tangible assets was 1.37%, return on average tangible shareholders' equity was 13.47%, and the efficiency ratio was 50.11%, compared to 0.11%, 0.95%, and 59.85%, respectively, in the prior quarter and 1.50%, 14.30%, and 53.48%, respectively, in the second quarter of 2019. Adjusted return on average tangible assets1 was 1.33%, adjusted return on average tangible shareholders' equity1 was 13.09%, and the adjusted efficiency ratio1 was 49.81%, compared to 0.32%, 2.86%, and 53.61%, respectively, in the prior quarter and 1.59%, 15.17%, and 51.44%, respectively, in the second quarter of 2019.
Dennis S. Hudson, III, Seacoast's Chairman and CEO, said, "Maintaining support for our customers continues to be a top priority for us in this dynamic and challenging environment. Our branches remain open for drive-thru activity and lobby appointments only, and the significant majority of our non-retail associates are working effectively from home. We continue to maintain safety standards for both customers and associates, and I am grateful to the Seacoast associates for their continued dedication to serving our customers and communities in this unprecedented time."
Charles M. Shaffer, Seacoast's President and Chief Operating Officer said, "We have had a longstanding commitment to maintaining a fortress balance sheet and strong capital levels, positioning us with a solid foundation despite the uncertainty of the economic outlook. Seacoast is committed to supporting its communities while maintaining strict underwriting standards and a robust liquidity position. Our mortgage banking and wealth teams delivered another quarter of record results, and we delivered $591 million in Paycheck Protection Program funding to our business customers. We continue to grow tangible book value per share, ending the period at $15.11, up 11% over the prior year. As circumstances evolve, we will continue to manage our balance sheet carefully and will help support the economic recovery of our communities from a position of strength."
Paycheck Protection Program ("PPP") Loans
Seacoast worked with existing customers, and later with new customers, to help businesses access the Paycheck Protection Program. Through June 30, 2020, Seacoast has funded over 5,000 loans to companies totaling $591 million with an average loan size of $116,000 and a median loan size of $43,000. Fees earned by Seacoast, net of loan-specific costs, total $17 million and are deferred and recognized as an adjustment to yield over the expected life of the loans. Seacoast recognized net fees of $4.0 million and contractual interest of $1.1 million on PPP loans in the second quarter of 2020, resulting in a yield of 4.81%. There is significant uncertainty about how borrowers will seek and qualify for forgiveness, and therefore uncertainty about the expected life of these loans and the timing of recognition of the remaining $13 million in net fees.
Financial Results
Income Statement
Net income was $25.1 million, or $0.47 per diluted share, compared to $0.7 million, or $0.01, for the prior quarter and $23.3 million, or $0.45, for the second quarter of 2019. For the six months ended June 30, 2020, net income was $25.8 million, or $0.49 per diluted share, compared to $46.0 million, or $0.88 for the six months ended June 30, 2019. Adjusted net income1 was $25.5 million, or $0.48 per diluted share, compared to $5.5 million, or $0.10, for the prior quarter and $25.8 million, or $0.50, for the second quarter of 2019. For the six months ended June 30, 2020, adjusted net income1 was $30.9 million, or $0.59 per diluted share, compared to $50.0 million, or $0.96, for the six months ended June 30, 2019.


1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.

IMAGE31.JPG
Net revenues were $82.3 million, an increase of $4.4 million, or 6%, compared to the prior quarter and an increase of $8.6 million, or 12%, compared to the second quarter of 2019. For the six months ended June 30, 2020, net revenues were $160.1 million, an increase of $12.8 million, or 9%, compared to the six months ended June 30, 2019. Adjusted revenues1 were $81.0 million, an increase of $3.2 million, or 4%, from the prior quarter and an increase of $6.9 million, or 9%, from the second quarter of 2019. For the six months ended June 30, 2020, adjusted revenues1 were $158.9 million, an increase of $11.1 million, or 8%, compared to the six months ended June 30, 2019.
Net interest income totaled $67.3 million, an increase of $4.1 million, or 6%, from the prior quarter and an increase of $7.1 million, or 12%, from the second quarter of 2019. For the six months ended June 30, 2020, net interest income was $130.4 million, an increase of $9.5 million, or 8%, compared to the six months ended June 30, 2019. During the second quarter of 2020, net interest income includes $5.1 million in interest and fees earned on PPP loans.
Net interest margin was 3.70% in the second quarter of 2020, 3.93% in the first quarter of 2020, and 3.94% in the second quarter of 2019. Compared to the first quarter of 2020, increased liquidity levels through higher cash and cash equivalent balances that position Seacoast conservatively for market uncertainty resulted in 17 basis points of margin compression. Accretion of purchase discounts on acquired loans increased net interest margin by 16 basis points in the second quarter of 2020, compared to 27 basis points in the first quarter of 2020 and 27 basis points in the second quarter of 2019, with the lower impact in the second quarter of 2020 resulting from lower levels of prepayments. The effect on net interest margin of interest and fees earned on PPP loans was 8 basis points in the second quarter of 2020. Excluding the impact of fee accretion on acquired loans and interest and fees earned on PPP loans, the yield on loans contracted 26 basis points, impacted by lower market rates. Reflecting Seacoast's continued attractive deposit franchise, the cost of deposits decreased 26 basis points to 0.31%, the result of higher deposit balances and lower rates paid on deposits.
Noninterest income totaled $15.0 million, an increase of $0.3 million, or 2%, compared to the prior quarter and an increase of $1.4 million, or 11%, compared to the second quarter of 2019. For the six months ended June 30, 2020, noninterest income was $29.7 million, an increase of $3.3 million, or 12%, compared to the six months ended June 30, 2019. Results for the second quarter of 2020 included the following:
Mortgage banking fees increased $1.4 million, or 61%, compared to the first quarter of 2020 to a record $3.6 million, reflecting continued strong demand in the residential refinance market and strength in the Florida housing market.
Interchange revenue declined in April but recovered to pre-pandemic levels by June, resulting in overall results consistent with the first quarter of 2020.
Service charges on deposits decreased $0.9 million compared to the first quarter of 2020 with lower NSF and overdraft fees resulting from higher customer deposit balances.
Seacoast's wealth management division reported a record-breaking quarter of new production in assets under management, with assets increasing $125.0 million in the quarter, resulting in AUM of $707.6 million. A majority of the new assets under management came late in the quarter, which should benefit revenue in future periods.
A decrease of $1.2 million in other income reflects the recognition of $0.9 million in revenue from SBIC investments in the first quarter of 2020 which did not recur in the second quarter of 2020, as well as fees waived to assist customers in the pandemic.
Gains on the sale of securities represented $1.2 million in the second quarter of 2020, compared to negligible activity in the first quarter of 2020 and losses of $0.5 million on securities sales in the second quarter of 2019. Activity in the second quarter of 2020 included prudent repositioning of investments in collateralized lending obligation ("CLO") securities, with "A" rated securities sold and replaced with "AAA" rated securities.
The provision for credit losses was $7.6 million compared to $29.5 million in the prior quarter and $2.6 million in the second quarter of 2019. In the first quarter of 2020, Seacoast adopted the new current expected
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP. 

IMAGE31.JPG
credit losses ("CECL") methodology, which requires that the allowance for credit losses reflect an estimate of the full amount of expected credit losses in the portfolio as of the measurement date. On March 31, 2020, the ratio of allowance for credit losses to total loans was 1.61%. The estimate on June 30, 2020 which, excluding PPP loans, totals 1.76%, builds prudent additional reserves in response to ongoing economic uncertainty.
Noninterest expense was $42.4 million, a decrease of $5.4 million, or 11%, compared to the prior quarter and an increase of $1.4 million, or 3%, from the second quarter of 2019. For the six months ended June 30, 2020, noninterest expense was $90.2 million, an increase of $6.1 million, or 7%, compared to the six months ended June 30, 2019. Changes from the first quarter of 2020 consisted of the following:
Salaries and wages decreased by $3.5 million, or 15%. The first quarter of 2020 included $2.2 million in costs associated with the acquisition of First Bank of the Palm Beaches ("FBPB"), and $0.3 million in bonuses for retail associates who kept critical functions operating at full capacity through the early stages of the pandemic. In the second quarter, higher loan production driven by the PPP program resulted in higher deferrals of related salary costs, in accordance with ASC 310-20, lowering costs by $2.9 million. Offsetting increases resulted from the addition of staff from the FBPB acquisition, and temporary staffing in the customer support center to accommodate increased call volumes associated with the pandemic operating environment.
Employee benefits decreased by $0.9 million, or 21%, due to the seasonal impact on the first quarter of higher payroll taxes and 401(k) contributions, and lower health insurance costs in the second quarter of 2020.
Data processing costs decreased by $0.6 million. The first quarter of 2020 included merger-related costs of $0.8 million. In the second quarter of 2020, the Company incurred higher lending-related costs to support the administration of the PPP program.
Legal and professional fees reflect a decrease of $1.1 million attributed to merger-related costs incurred in the first quarter of 2020.
In the second quarter of 2020, the Company utilized the remainder of its previously issued FDIC small bank assessment credits to offset the current period expense. FDIC assessments expense is expected to be $0.5 million in each of the remaining quarters of 2020.
Seacoast recorded $7.2 million of income tax expense in the second quarter of 2020, compared to a tax benefit of $0.2 million in the prior quarter and income tax expense of $6.9 million in the second quarter of 2019. Tax expense related to stock-based compensation totaled $0.2 million in the second quarter of 2020, compared to a tax benefit of $0.3 million in the first quarter of 2020 and a tax benefit of $0.1 million in the second quarter of 2019.
Second quarter adjusted revenues1 increased 4% compared to the prior quarter while adjusted noninterest expense1 decreased 3%, generating 7% operating leverage.
The ratio of adjusted noninterest expense1 to average tangible assets was 2.13% in the second quarter of 2020, compared to 2.44% in the prior quarter and 2.34% in the second quarter of 2019.
Continuing Seacoast's commitment to careful expense management, the efficiency ratio was 50.1% compared to 59.8% in the prior quarter and 53.5% in the second quarter of 2019. The adjusted efficiency ratio1 was 49.8% compared to 53.6% in the previous quarter and 51.4% in the second quarter of 2019.


1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP. 

IMAGE31.JPG
Balance Sheet
At June 30, 2020, the Company had total assets of $8.1 billion and total shareholders' equity of $1.0 billion. Book value per share was $19.45, and tangible book value per share was $15.11, compared to $18.82 and $14.42, respectively, on March 31, 2020, and $18.08 and $13.65, respectively, on June 30, 2019. This resulted in a year-over-year increase in tangible book value per share of 11%.
Debt securities totaled $1.2 billion on June 30, 2020, an increase of $40.4 million compared to March 31, 2020, and an increase of $1.2 million from June 30, 2019. During the quarter, $64.5 million of securities were sold resulting in a net gain of $1.2 million. Purchases of securities during the quarter totaled $165.0 million.
Loans totaled $5.8 billion on June 30, 2020, an increase of $454.8 million, or 9%, compared to March 31, 2020, and an increase of $883.9 million, or 18%, from June 30, 2019. Excluding PPP loans, loans outstanding declined by $121.6 million compared to March 31, 2020.
Seacoast originated over 5,000 loans totaling $590.7 million through the PPP program through June 30, 2020, with an average loan size of $116,000.
Other loan originations were $310.8 million in the second quarter of 2020, compared to $323.5 million in the first quarter of 2020 and $406.6 million in the second quarter of 2019.
As anticipated, and reflecting the economic impact of the pandemic, commercial originations during the second quarter of 2020 were $106.9 million, compared to $183.3 million in the first quarter of 2020 and $238.1 million in the second quarter of 2019.
Residential saleable loan originations were robust at $122.5 million in the second quarter of 2020, compared to $62.9 million in the first quarter of 2020 and $61.4 million in the second quarter of 2019.
Closed residential loans retained in the portfolio totaled $23.5 million in the second quarter of 2020, compared to $25.8 million in the first quarter of 2020 and $51.8 million in the second quarter of 2019.
Consumer originations in the second quarter of 2020 were $58.0 million, compared to $51.5 million in the first quarter of 2020 and $55.4 million in the second quarter of 2019.
Seacoast provided borrowers affected by the pandemic the ability to defer payments of loan principal and interest for periods ranging from three to six months. As of June 30, 2020, $1.1 billion in loans were in payment deferral status, 39% of which are scheduled to return to regular payments in the third quarter of 2020, and 61% in the fourth quarter of 2020. During the payment deferral period, Seacoast continues to recognize interest income.
Pipelines (loans in underwriting and approval or approved and not yet closed) totaled $255.6 million on June 30, 2020. Seacoast remains committed to maintaining strict and careful underwriting, given the unknown impact of the pandemic on the economy.
Commercial pipelines were $117.0 million as of June 30, 2020, compared to $171.1 million as of the prior quarter end and $300.2 million as of June 30, 2019. The decline in the pipeline quarter over quarter was the result of a continued conservative approach on new credits given the uncertain economic outlook.
Residential saleable pipelines were $94.7 million as of June 30, 2020, compared to $75.2 million as of the prior quarter end and $46.7 million as of June 30, 2019. The increase reflects the impact of a vibrant refinance market and strength in the Florida housing market. Retained residential pipelines were $13.2 million as of June 30, 2020, compared to $11.8 million as of the prior quarter end and $3.8 million as of June 30, 2019.
Consumer pipelines were $30.6 million as of June 30, 2020, compared to $29.1 million as of the prior quarter-end and $26.9 million as of June 30, 2019.
Total deposits were $6.7 billion as of June 30, 2020, with Seacoast's strong deposit base showing an increase of $779.3 million, or 13%, sequentially and an increase of $1.1 billion, or 20%, from the prior year with increases
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP. 

IMAGE31.JPG
in transaction and money market accounts partially offset by a decline in CDs, highlighting a continued attractive deposit mix. Increases in transaction and money market deposit accounts reflect customer growth, lower overall consumer spending levels, and the impact of government support programs enacted in the second quarter of 2020, including PPP and individual stimulus payments.
The overall cost of deposits declined to 31 basis points in the second quarter of 2020 from 57 basis points in the prior quarter, following rate cuts by the Federal Reserve in March 2020.
Total transaction accounts increased 30% quarter-over-quarter and, as a percentage of overall deposit funding, increased to 55% of overall deposit funding from 50% at March 31, 2020.
Interest-bearing deposits (interest-bearing demand, savings, and money market deposits) increased year-over-year $403.1 million, or 14%, to $3.2 billion, noninterest-bearing demand deposits increased $597.6 million, or 36%, to $2.3 billion, and CDs (excluding brokered) decreased $178.6 million, or 23%, to $606.6 million.
On June 30, 2020, deposits per banking center were $133 million, compared to $118 million on March 31, 2020, and $113 million on June 30, 2019.
Asset Quality
Nonperforming loans to total loans outstanding were 0.52% at June 30, 2020, 0.48% at March 31, 2020, and 0.47% at June 30, 2019.
Nonperforming assets to total assets were 0.57% at June 30, 2020, 0.55% at March 31, 2020 and 0.50% at June 30, 2019.
The ratio of allowance for credit losses to total loans was 1.58% at June 30, 2020, 1.61% at March 31, 2020, and 0.69% at June 30, 2019. The Company has assigned no allowance for credit losses to PPP loans, as the United States government contractually guarantees repayment. Excluding PPP loans, the ratio of allowance for credit losses to total loans at June 30, 2020, was 1.76%.
Net charge-offs were $1.8 million, or 0.12%, of average loans for the second quarter of 2020 compared to $1.0 million, or 0.07%, of average loans in the first quarter of 2020 and $1.8 million, or 0.15% of average loans in the second quarter of 2019. Net charge-offs for the four most recent quarters averaged 0.15%.
Portfolio diversification, in terms of asset mix, industry, and loan type, has been a critical element of the Company's lending strategy. Exposure across industries and collateral types is broadly distributed. Excluding PPP loans, Seacoast's average commercial loan size is $384,000, reflecting an ability to maintain granularity within the overall loan portfolio.
The Company does not have any purchased loan syndications, shared national credits, or mezzanine finance.
Since the outbreak of COVID-19, the Company has not experienced any material increase in consumer or commercial line utilization.
Construction and land development and commercial real estate loans remain well below regulatory guidance at 34% and 188% of total bank-level risk based capital, respectively, compared to 35% and 193% respectively, in the first quarter of 2020. On a consolidated basis, construction and land development and commercial real estate loans represent 32% and 176%, respectively, of total consolidated risk-based capital.
In this uncertain time, Seacoast will remain vigilant in maintaining its conservative credit posture.
Capital and Liquidity
The tier 1 capital ratio increased to 16.4% from 15.5% at March 31, 2020, and 14.6% June 30, 2019. The total capital ratio was 17.6% and the tier 1 leverage ratio was 11.4% at June 30, 2020.
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP. 

IMAGE31.JPG
Tangible common equity to tangible assets was 10.19% at June 30, 2020, compared to 10.68% at March 31, 2020 and 10.65% at June 30, 2019. The decrease in the second quarter of 2020 when compared to the prior quarter was due to growth in the balance sheet, the result of PPP loans and associated liquidity increasing total assets.
Cash and cash equivalents at June 30, 2020 totaled $524.3 million, an increase of $399.8 million from December 31, 2019, as Seacoast took a conservative stance at the outset of the pandemic.
At June 30, 2020, the Company had available unsecured lines of credit of $135.0 million and lines of credit under lendable collateral value of $1.4 billion. $881.7 million of debt securities and $764.1 million in residential and commercial real estate loans are available as collateral for potential borrowings.

1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP. 

IMAGE31.JPG
FINANCIAL HIGHLIGHTS
(Amounts in thousands except per share data) (Unaudited)
Quarterly Trends
2Q'20 1Q'20 4Q'19 3Q'19 2Q'19
Selected Balance Sheet Data:
Total Assets $ 8,084,013    $ 7,352,894    $ 7,108,511    $ 6,890,645    $ 6,824,886   
Gross Loans 5,772,052    5,317,208    5,198,404    4,986,289    4,888,139   
Total Deposits 6,666,783    5,887,499    5,584,753    5,673,141    5,541,209   
Performance Measures:
Net Income $ 25,080    $ 709    $ 27,176    $ 25,605    $ 23,253   
Net Interest Margin 3.70  % 3.93  % 3.84  % 3.89  % 3.94  %
Average Diluted Shares Outstanding 53,308    52,284    52,081    51,935    51,952   
Diluted Earnings Per Share (EPS) $ 0.47    $ 0.01    $ 0.52    $ 0.49    $ 0.45   
Return on (annualized):
Average Assets (ROA) 1.27  % 0.04  % 1.54  % 1.49  % 1.38  %
Average Tangible Assets (ROTA) 1.37    0.11    1.66    1.61    1.50   
Average Tangible Common Equity (ROTCE) 13.47    0.95    14.95    14.73    14.30   
Tangible Common Equity to Tangible Assets2
10.19    10.68    11.05    11.05    10.65   
Tangible Book Value Per Share $ 15.11    $ 14.42    $ 14.76    $ 14.30    $ 13.65   
Efficiency Ratio 50.11  % 59.85  % 48.36  % 48.62  % 53.48  %
Adjusted Operating Measures1:
Adjusted Net Income $ 25,452    $ 5,462    $ 26,837    $ 27,731    $ 25,818   
Adjusted Diluted EPS 0.48    0.10    0.52    0.53    0.50   
Adjusted ROTA 1.33  % 0.32  % 1.57  % 1.67  % 1.59  %
Adjusted ROTCE 13.09    2.86    14.19    15.30    15.17   
Adjusted Efficiency Ratio 49.81    53.61    47.52    48.96    51.44   
Adjusted Noninterest Expense as a
Percent of Average Tangible Assets2
2.13    2.44    2.11    2.22    2.34   
Other Data:
Market capitalization3
$ 1,081,009    $ 965,097    $ 1,574,775    $ 1,303,010    $ 1,309,158   
Full-time equivalent employees 924    919    867    867    852   
Number of ATMs 76    76    78    80    81   
Full-service banking offices 50    50    48    48    49   
Registered online users 117,273    113,598    109,684    107,241    104,017   
Registered mobile devices 108,062    104,108    99,361    96,384    92,281   
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP
2The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.
3Common shares outstanding multiplied by closing bid price on last day of each period.



IMAGE31.JPG
Second Quarter Strategic Highlights
Capitalizing on Seacoast's Early Commitment to Digital Transformation
The COVID-19 pandemic has influenced how customers interact with Seacoast, accelerating the shift to digital for many customer segments. While branches remain open by drive-thru or lobby appointments, customers are also seeking the convenient security of mobile banking. Mobile banking logins have increased 11% compared to pre-pandemic periods, and have increased 20% compared to one year ago.
As the Paycheck Protection Program became available, Seacoast was able to adapt quickly to an automated solution with an existing technology partner to provide customers with faster access at the application stage. To support the forgiveness process, enhancements to the existing loan origination platform were rapidly developed, including a customer portal, which allows documents and loan information to be digitally uploaded directly onto the platform.
Substantially all non-branch staff have been working remotely since the beginning of the pandemic. In April of 2020, Seacoast conducted an associate survey, gaining feedback on the organization's response to the pandemic. Of the respondents who were working remotely, 95% stated that their productivity had increased or stayed the same as a result of working from home.
Driving Improvements to Operations
During the second quarter of 2020, Seacoast's website launched an artificial intelligence-enabled "chat-bot" tool that provides users with answers to frequently asked questions. This interactive self-service feature has facilitated nearly 10,000 interactions, giving customers quick access to the information they need while reducing call center volume and wait times.
Low interest rates fueling refinance demand combined with a strong Florida housing market have driven record levels of mortgage volume. In the first quarter of 2020, Seacoast introduced digital closing and notarization capabilities for residential mortgages and, in the second quarter, rolled out an end-to-end fully-electronic closing capability.
Fourth Street Banking Company Acquisition
Seacoast's acquisition of Fourth Street Banking Company, the holding company for Freedom Bank of St. Petersburg, is expected to be completed in August 2020, subject to shareholder approval and other customary closing conditions. Freedom Bank has also been supporting its customers in accessing the PPP program, with $55 million in PPP loans as of June 30, 2020. Loans on deferral represent 19% of Freedom Bank's total non-PPP loans outstanding. On June 30, 2020, Freedom Bank's total net loans were $312 million and total deposits were $359 million.


1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP. 

IMAGE31.JPG
OTHER INFORMATION
Conference Call Information
Seacoast will host a conference call on July 24, 2020 at 10:00 a.m. (Eastern Time) to discuss the second quarter 2020 earnings results and business trends. Investors may call in (toll-free) by dialing (800) 774-6070 (passcode 6599 321#; host Dennis S. Hudson). Charts will be used during the conference call and may be accessed at Seacoast's website at www.SeacoastBanking.com  by selecting "Presentations" under the heading "News/Events." A replay of the call will be available for one month, beginning late afternoon of July 24, 2020, by clicking here and using passcode 49804232.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Seacoast's website at www.SeacoastBanking.com. The link is located in the subsection "Presentations" under the heading "Investor Services." Beginning the afternoon of July 24, 2020, an archived version of the webcast can be accessed from this same subsection of the website. The archived webcast will be available for one year.

About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)
Seacoast Banking Corporation of Florida is one of the largest community banks headquartered in Florida with approximately $8.1 billion in assets and $6.7 billion in deposits as of June 30, 2020. The Company provides integrated financial services including commercial and retail banking, wealth management, and mortgage services to customers through advanced banking solutions, and 50 traditional branches of its locally-branded, wholly-owned subsidiary bank, Seacoast Bank. Offices stretch from Fort Lauderdale, Boca Raton and West Palm Beach north through the Daytona Beach area, into Orlando and Central Florida and the adjacent Tampa market, and west to Okeechobee and surrounding counties. More information about the Company is available at www.SeacoastBanking.com.

Additional Information
Seacoast has filed a registration statement on Form S-4, as amended, with the United States Securities and Exchange Commission (the "SEC") in connection with the proposed merger of Fourth Street Banking Company ("Fourth Street") with and into Seacoast and Freedom Bank with and into Seacoast Bank. The registration statement in connection with the Fourth Street merger includes a proxy statement of Fourth Street and a prospectus of Seacoast. A definitive proxy statement/prospectus has been mailed to shareholders of Fourth Street. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. WE URGE INVESTORS TO READ THE PROXY STATEMENTS/PROSPECTUSES AND ANY OTHER DOCUMENTS TO BE FILED WITH THE SEC IN CONNECTION WITH THE MERGERS OR INCORPORATED BY REFERENCE IN THE PROXY STATEMENTS/PROSPECTUSES BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.

Investors may obtain (when available) these documents free of charge at the SEC’s Web site (www.sec.gov). In addition, documents filed with the SEC by Seacoast will be available free of charge by contacting Investor Relations at (772) 288-6085.

Fourth Street, its directors, and executive officers and other members of management and employees may be considered participants in the solicitation of proxies in connection with the merger of the proposed merger of Fourth Street with and into Seacoast. Information regarding the participants in the proxy solicitation of Fourth Street and a description of its direct and indirect interests, by security holdings or otherwise, is contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC.

Cautionary Notice Regarding Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning, and protections, of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that we have acquired, or expect to acquire, including FBPB




IMAGE31.JPG
and Fourth Street, as well as statements with respect to Seacoast's objectives, strategic plans, including Vision 2020, expectations and intentions and other statements that are not historical facts, any of which may be impacted by the COVID-19 pandemic and related effects on the U.S. economy. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through our use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality and the adverse impact of COVID-19 (economic and otherwise); governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes; changes in accounting policies, rules and practices, including the impact of the adoption of CECL; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; uncertainty related to the impact of LIBOR calculations on securities and loans; changes in borrower credit risks and payment behaviors; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate; our ability to comply with any regulatory requirements; the effects of problems encountered by other financial institutions that adversely affect us or the banking industry; our concentration in commercial real estate loans; the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of our investments due to market volatility or counterparty payment risk; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including our ability to continue to identify acquisition targets and successfully acquire desirable financial institutions; changes in technology or products that may be more difficult, costly, or less effective than anticipated; our ability to identify and address increased cybersecurity risks; inability of our risk management framework to manage risks associated with our business; dependence on key suppliers or vendors to obtain equipment or services for our business on acceptable terms; reduction in or the termination of our ability to use the mobile-based platform that is critical to our business growth strategy; the effects of war or other conflicts, acts of terrorism, natural disasters, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions; unexpected outcomes of and the costs associated with, existing or new litigation involving us; our ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that our deferred tax assets could be reduced if estimates of future taxable income from our operations and tax planning strategies are less than currently estimated and sales of our capital stock could trigger a reduction in the amount of net operating loss carryforwards that we may be able to utilize for income tax purposes; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses.





IMAGE31.JPG
The risks relating to the FBPB merger and Fourth Street proposed merger include, without limitation: the timing to consummate the proposed merger; the risk that a condition to closing of the proposed merger may not be satisfied; the risk that the merger is not completed at all; the diversion of management time on issues related to the proposed merger; unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the mergers being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectations; the risks of customer and employee loss and business disruptions, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures and solicitations of customers by competitors; as well as the difficulties and risks inherent with entering new markets.

Given the many unknowns and risks being heavily weighted to the downside, our forward-looking statements are subject to the risk that conditions will be substantially different than we are currently expecting. If efforts to contain COVID-19 are unsuccessful and restrictions on movement last into the third quarter or beyond, the recession would be much longer and much more severe. Ineffective fiscal stimulus, or an extended delay in implementing it, are also major downside risks. The deeper the recession is, and the longer it lasts, the more it will damage consumer fundamentals and sentiment. This could both prolong the recession, and/or make any recovery weaker. Similarly, the recession could damage business fundamentals. And an extended global recession due to COVID-19 would weaken the U.S. recovery. As a result, the outbreak and its consequences, including responsive measures to manage it, have had and are likely to continue to have an adverse effect, possibly materially, on our business and financial performance by adversely affecting, possibly materially, the demand and profitability of our products and services, the valuation of assets and our ability to meet the needs of our customers.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2019, and our quarterly report on Form 10-Q for the quarter ended March 31, 2020 under "Special Cautionary Notice Regarding Forward-looking Statements" and "Risk Factors", and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.





FINANCIAL HIGHLIGHTS (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Quarterly Trends Six Months Ended
(Amounts in thousands, except ratios and per share data) 2Q'20 1Q'20 4Q'19 3Q'19 2Q'19 2Q'20 2Q'19
Summary of Earnings
Net income $ 25,080    $ 709    $ 27,176    $ 25,605    $ 23,253    $ 25,789    $ 45,958   
Adjusted net income1
25,452    5,462    26,837    27,731    25,818    30,914    50,023   
Net interest income2
67,388    63,291    61,846    61,027    60,219    130,679    121,080   
Net interest margin2,3
3.70  % 3.93  % 3.84  % 3.89  % 3.94  % 3.81  % 3.98  %
Performance Ratios
Return on average assets-GAAP basis3
1.27  % 0.04  % 1.54  % 1.49  % 1.38  % 0.69  % 1.37  %
Return on average tangible assets-GAAP basis3,4
1.37    0.11    1.66    1.61    1.50    0.78    1.49   
Adjusted return on average tangible assets1,3,4
1.33    0.32    1.57    1.67    1.59    0.86    1.55   
Adjusted noninterest expense to average tangible assets1,3,4
2.13    2.44    2.11    2.22    2.34    2.26    2.43   
Return on average shareholders' equity-GAAP basis3
9.96    0.29    11.04    10.73    10.23    5.17    10.35   
Return on average tangible common equity-GAAP basis3,4
13.47    0.95    14.95    14.73    14.30    7.27    14.57   
Adjusted return on average tangible common equity1,3,4
13.09    2.86    14.19    15.30    15.17    8.02    15.14   
Efficiency ratio5
50.11    59.85    48.36    48.62    53.48    54.88    55.01   
Adjusted efficiency ratio1
49.81    53.61    47.52    48.96    51.44    51.68    53.62   
Noninterest income to total revenue (excluding securities gains/losses) 17.00    18.84    18.30    19.53    18.93    17.90    18.19   
Tangible common equity to tangible assets4
10.19    10.68    11.05    11.05    10.65    10.19    10.65   
Average loan-to-deposit ratio 88.48    93.02    90.71    88.35    87.27    90.59    88.87   
End of period loan-to-deposit ratio 87.40    90.81    93.44    88.36    88.53    87.40    88.53   
Per Share Data
Net income diluted-GAAP basis $ 0.47    $ 0.01    $ 0.52    $ 0.49    $ 0.45    $ 0.49    $ 0.88   
Net income basic-GAAP basis 0.47    0.01    0.53    0.50    0.45    0.49    0.89   
Adjusted earnings1
0.48    0.10    0.52    0.53    0.50    0.59    0.96   
Book value per share common 19.45    18.82    19.13    18.70    18.08    19.45    18.08   
Tangible book value per share 15.11    14.42    14.76    14.30    13.65    15.11    13.65   
Cash dividends declared —    —    —    —    —    —    —   
1Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.
2Calculated on a fully taxable equivalent basis using amortized cost.
3These ratios are stated on an annualized basis and are not necessarily indicative of future periods.
4The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.
5Defined as noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses).




CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Quarterly Trends Six Months Ended
(Amounts in thousands, except per share data) 2Q'20 1Q'20 4Q'19 3Q'19 2Q'19 2Q'20 2Q'19
Interest on securities:
Taxable $ 7,573    $ 8,696    $ 8,500    $ 8,802    $ 8,933    $ 16,269    $ 18,052   
Nontaxable 121    122    130    131    143    243    294   
Interest and fees on loans 64,844    63,440    62,868    63,092    62,288    128,284    124,575   
Interest on federal funds sold and other investments 684    734    788    800    873    1,418    1,791   
Total Interest Income 73,222    72,992    72,286    72,825    72,237    146,214    144,712   
Interest on deposits 1,203    3,190    3,589    4,334    4,825    4,393    8,698   
Interest on time certificates 3,820    4,768    5,084    6,009    5,724    8,588    10,683   
Interest on borrowed money 927    1,857    1,853    1,534    1,552    2,784    4,421   
Total Interest Expense 5,950    9,815    10,526    11,877    12,101    15,765    23,802   
Net Interest Income 67,272    63,177    61,760    60,948    60,136    130,449    120,910   
Provision for credit losses 7,611    29,513    4,800    2,251    2,551    37,124    3,948   
Net Interest Income After Provision for Credit Losses 59,661    33,664    56,960    58,697    57,585    93,325    116,962   
Noninterest income:
Service charges on deposit accounts 1,939    2,825    2,960    2,978    2,894    4,764    5,591   
Interchange income 3,187    3,246    3,387    3,206    3,405    6,433    6,806   
Wealth management income 1,719    1,867    1,579    1,632    1,688    3,586    3,141   
Mortgage banking fees 3,559    2,208    1,514    2,127    1,734    5,767    2,849   
Marine finance fees 157    146    338    153    201    303    563   
SBA gains 181    139    576    569    691    320    1,327   
BOLI income 887    886    904    928    927    1,773    1,842   
Other 2,147    3,352    2,579    3,197    2,503    5,499    4,769   
13,776    14,669    13,837    14,790    14,043    28,445    26,888   
Securities gains (losses), net 1,230    19    2,539    (847)   (466)   1,249    (475)  
Total Noninterest Income 15,006    14,688    16,376    13,943    13,577    29,694    26,413   
Noninterest expenses:
Salaries and wages 20,226    23,698    17,263    18,640    19,420    43,924    37,926   
Employee benefits 3,379    4,255    3,323    2,973    3,195    7,634    7,401   
Outsourced data processing costs 4,059    4,633    3,645    3,711    3,876    8,692    7,721   
Telephone / data lines 791    714    651    603    893    1,505    1,704   
Occupancy 3,385    3,353    3,368    3,368    3,741    6,738    7,548   
Furniture and equipment 1,358    1,623    1,416    1,528    1,544    2,981    3,301   
Marketing 997    1,278    885    933    1,211    2,275    2,343   
Legal and professional fees 2,277    3,363    2,025    1,648    2,033    5,640    4,880   
FDIC assessments 266    —    —    56    337    266    825   
Amortization of intangibles 1,483    1,456    1,456    1,456    1,456    2,939    2,914   
Foreclosed property expense and net loss/(gain) on sale 245    (315)     262    (174)   (70)   (214)  
Other 3,933    3,740    4,022    3,405    3,468    7,673    7,750   
Total Noninterest Expense 42,399    47,798    38,057    38,583    41,000    90,197    84,099   
Income Before Income Taxes 32,268    554    35,279    34,057    30,162    32,822    59,276   
Income taxes 7,188    (155)   8,103    8,452    6,909    7,033    13,318   
Net Income $ 25,080    $ 709    $ 27,176    $ 25,605    $ 23,253    $ 25,789    $ 45,958   
Per share of common stock:
Net income diluted $ 0.47    $ 0.01    $ 0.52    $ 0.49    $ 0.45    $ 0.49    $ 0.88   
Net income basic 0.47    0.01    0.53    0.50    0.45    0.49    0.89   
Cash dividends declared —    —    —    —    —    —    —   
Average diluted shares outstanding 53,308    52,284    52,081    51,935    51,952    52,807    51,998   
Average basic shares outstanding 52,985    51,803    51,517    51,473    51,446    52,394    51,403   




CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
June 30, March 31, December 31, September 30, June 30,
(Amounts in thousands) 2020 2020 2019 2019 2019
Assets
Cash and due from banks $ 84,178    $ 82,111    $ 89,843    $ 106,349    $ 97,792   
Interest bearing deposits with other banks 440,142    232,763    34,688    25,911    61,987   
Total Cash and Cash Equivalents 524,320    314,874    124,531    132,260    159,779   
Time deposits with other banks 2,496    3,742    3,742    4,579    4,980   
Debt Securities:
Available for sale (at fair value) 976,025    910,311    946,855    920,811    914,615   
Held to maturity (at amortized cost) 227,092    252,373    261,369    273,644    287,302   
Total Debt Securities 1,203,117    1,162,684    1,208,224    1,194,455    1,201,917   
Loans held for sale 54,943    29,281    20,029    26,768    17,513   
Loans 5,772,052    5,317,208    5,198,404    4,986,289    4,888,139   
Less: Allowance for credit losses (91,250)   (85,411)   (35,154)   (33,605)   (33,505)  
Net Loans 5,680,802    5,231,797    5,163,250    4,952,684    4,854,634   
Bank premises and equipment, net 69,041    71,540    66,615    67,873    68,738   
Other real estate owned 15,847    14,640    12,390    13,593    11,043   
Goodwill 212,146    212,085    205,286    205,286    205,260   
Other intangible assets, net 17,950    19,461    20,066    21,318    22,672   
Bank owned life insurance 127,954    127,067    126,181    125,277    125,233   
Net deferred tax assets 21,404    19,766    16,457    17,168    19,353   
Other assets 153,993    145,957    141,740    129,384    133,764   
Total Assets $ 8,084,013    $ 7,352,894    $ 7,108,511    $ 6,890,645    $ 6,824,886   
Liabilities and Shareholders' Equity
Liabilities
Deposits
Noninterest demand $ 2,267,435    $ 1,703,628    $ 1,590,493    $ 1,652,927    $ 1,669,804   
Interest-bearing demand 1,368,146    1,234,193    1,181,732    1,115,455    1,124,519   
Savings 619,251    554,836    519,152    528,214    519,732   
Money market 1,232,892    1,124,378    1,108,363    1,158,862    1,172,971   
Other time certificates 445,176    489,669    504,837    537,183    553,107   
Brokered time certificates 572,465    597,715    472,857    458,418    268,998   
Time certificates of more than $250,000 161,418    183,080    207,319    222,082    232,078   
Total Deposits 6,666,783    5,887,499    5,584,753    5,673,141    5,541,209   
Securities sold under agreements to repurchase 92,125    64,723    86,121    70,414    82,015   
Federal Home Loan Bank borrowings 135,000    265,000    315,000    50,000    140,000   
Subordinated debt 71,225    71,155    71,085    71,014    70,944   
Other liabilities 88,277    72,730    65,913    63,398    60,479   
Total Liabilities 7,053,410    6,361,107    6,122,872    5,927,967    5,894,647   
Shareholders' Equity
Common stock 5,299    5,271    5,151    5,148    5,146   
Additional paid in capital 811,328    809,533    786,242    784,661    782,928   
Retained earnings 204,719    179,646    195,813    168,637    143,032   
Treasury stock (8,037)   (7,422)   (6,032)   (6,079)   (6,137)  
1,013,309    987,028    981,174    952,367    924,969   
Accumulated other comprehensive income, net 17,294    4,759    4,465    10,311    5,270   
Total Shareholders' Equity 1,030,603    991,787    985,639    962,678    930,239   
Total Liabilities & Shareholders' Equity $ 8,084,013    $ 7,352,894    $ 7,108,511    $ 6,890,645    $ 6,824,886   
Common shares outstanding 52,991    52,709    51,514    51,482    51,461   




CONSOLIDATED QUARTERLY FINANCIAL DATA (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
(Amounts in thousands) 2Q'20 1Q'20 4Q'19 3Q'19 2Q'19
Credit Analysis
Net charge-offs - non-acquired loans $ 1,714    $ 1,316    $ 2,930    $ 2,106    $ 1,621   
Net charge-offs (recoveries) - acquired loans 37    (343)   295      220   
Total Net Charge-offs 1,751    973    3,225    2,111    1,841   
TDR valuation adjustments $ 21    $ 24    $ 27    $ 40    $ 27   
Net charge-offs to average loans - non-acquired loans 0.12  % 0.10  % 0.23  % 0.17  % 0.13  %
Net charge-offs (recoveries) to average loans - acquired loans —    (0.03)   0.02    —    0.02   
Total Net Charge-offs to Average Loans 0.12    0.07    0.25    0.17    0.15   
Provision for credit losses - non-acquired loans $ 5,825    $ 25,688    $ 4,041    $ 2,241    $ 2,326   
Provision for credit losses - acquired loans 1,786    3,825    759    10    225   
Total Provision for Credit Losses $ 7,611    $ 29,513    $ 4,800    $ 2,251    $ 2,551   
Allowance for credit losses - non-acquired loans $ 73,587    $ 69,498    $ 34,573    $ 33,488    $ 33,393   
Allowance for credit losses - acquired loans 17,663    15,913    581    117    112   
Total Allowance for Credit Losses $ 91,250    $ 85,411    $ 35,154    $ 33,605    $ 33,505   
Non-acquired loans at end of period $ 4,315,892    $ 4,373,378    $ 4,317,919    $ 4,010,299    $ 3,817,358   
Acquired loans at end of period 879,710    943,830    880,485    975,990    1,070,781   
Paycheck Protection Program loans at end of period 576,450    —    —    —    —   
Total Loans $ 5,772,052    $ 5,317,208    $ 5,198,404    $ 4,986,289    $ 4,888,139   
Non-acquired loans allowance for credit losses to non-acquired loans at end of period 1.71  % 1.59  % 0.80  % 0.84  % 0.87  %
Total allowance for credit losses to total loans at end of period 1.58    1.61    0.68    0.67    0.69   
Total allowance for credit losses to total loans, excluding PPP loans 1.76    1.61    0.68    0.67    0.69   
Purchase discount on acquired loans at end of period 3.29    3.36    3.83    3.76    3.76   
End of Period
Nonperforming loans - non-acquired $ 22,248    $ 17,898    $ 20,990    $ 20,400    $ 15,810   
Nonperforming loans - acquired 7,803    7,684    5,965    5,644    6,986   
Other real estate owned - non-acquired 10,836    10,676    5,177    5,177    66   
Other real estate owned - acquired 131    372    372    1,574    1,612   
Properties previously used in bank operations included in other real estate owned 4,880    3,592    6,842    6,842    9,365   
Total Nonperforming Assets $ 45,898    $ 40,222    $ 39,346    $ 39,637    $ 33,839   
Restructured loans (accruing) $ 10,338    $ 10,833    $ 11,100    $ 12,395    $ 14,534   
Nonperforming loans to loans at end of period - non-acquired 0.52  % 0.41  % 0.49  % 0.51  % 0.41  %
Nonperforming loans to loans at end of period - acquired 0.89    0.81    0.68    0.58    0.65   
Total Nonperforming Loans to Loans at End of Period 0.52    0.48    0.52    0.52    0.47   
Nonperforming assets to total assets - non-acquired 0.47  % 0.44  % 0.46  % 0.47  % 0.37  %
Nonperforming assets to total assets - acquired 0.10    0.11    0.09    0.11    0.13   
Total Nonperforming Assets to Total Assets 0.57    0.55    0.55    0.58    0.50   
June 30, March 31, December 31, September 30, June 30,
Loans 2020 2020 2019 2019 2019
Construction and land development $ 298,835    $ 295,405    $ 325,113    $ 326,324    $ 379,991   
Commercial real estate - owner occupied 1,076,650    1,082,893    1,034,963    1,025,040    1,005,876   
Commercial real estate - non-owner occupied 1,392,787    1,381,096    1,344,008    1,285,327    1,184,409   
Residential real estate 1,468,171    1,559,754    1,507,863    1,409,946    1,400,184   
Commercial and financial 757,232    796,038    778,252    722,286    701,747   
Consumer 201,927    202,022    208,205    217,366    215,932   
Paycheck Protection Program 576,450    —    —    —    —   
Total Loans $ 5,772,052    $ 5,317,208    $ 5,198,404    $ 4,986,289    $ 4,888,139   





AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
2Q'20 1Q'20 2Q'19
Average Yield/ Average Yield/ Average Yield/
(Amounts in thousands) Balance Interest Rate Balance Interest Rate Balance Interest Rate
Assets
Earning assets:
Securities:
Taxable $ 1,135,698    $ 7,573    2.67  % $ 1,152,473    $ 8,696    3.02  % $ 1,169,891    $ 8,933    3.05  %
Nontaxable 19,347    152    3.14    19,740    152    3.09    24,110    179    2.96   
Total Securities 1,155,045    7,725    2.68    1,172,213    8,848    3.02    1,194,001    9,112    3.05   
Federal funds sold and other investments 433,626    684    0.63    87,924    734    3.36    91,481    873    3.83   
Loans excluding PPP loans 5,304,381    59,861    4.54    5,215,234    63,524    4.90    4,841,751    62,335    5.16   
PPP loans 424,171    5,068    4.81    —    —    —    —    —    —   
Total Loans 5,728,552    64,929    4.56    5,215,234    63,524    4.90    4,841,751    62,335    5.16   
Total Earning Assets 7,317,223    73,338    4.03    6,475,371    73,106    4.54    6,127,233    72,320    4.73   
Allowance for credit losses (84,965)   (56,931)   (32,806)  
Cash and due from banks 103,919    90,084    91,160   
Premises and equipment 71,173    67,585    69,890   
Intangible assets 230,871    226,712    228,706   
Bank owned life insurance 127,386    126,492    124,631   
Other assets 147,395    126,230    126,180   
Total Assets $ 7,913,002    $ 7,055,543    $ 6,734,994   
Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand $ 1,298,639    $ 297    0.09  % $ 1,173,930    $ 834    0.29  % $ 1,118,703    $ 1,150    0.41  %
Savings 591,040    165    0.11    526,727    348    0.27    513,773    586    0.46   
Money market 1,193,969    741    0.25    1,128,757    2,008    0.72    1,179,345    3,089    1.05   
Time deposits 1,293,766    3,820    1.19    1,151,750    4,768    1.67    1,089,020    5,724    2.11   
Securities sold under agreements to repurchase 74,717    34    0.18    71,065    167    0.95    91,614    355    1.55   
Federal funds purchased and
Federal Home Loan Bank borrowings
199,698    312    0.63    250,022    968    1.56    51,571    329    2.56   
Other borrowings 71,185    581    3.28    71,114    722    4.08    70,903    868    4.91   
Total Interest-Bearing Liabilities 4,723,014    5,950    0.51    4,373,365    9,815    0.90    4,114,929    12,101    1.18   
Noninterest demand 2,097,038    1,625,215    1,646,934   
Other liabilities 79,855    62,970    61,652   
Total Liabilities 6,899,907    6,061,550    5,823,515   
Shareholders' equity 1,013,095    993,993    911,479   
Total Liabilities & Equity $ 7,913,002    $ 7,055,543    $ 6,734,994   
Cost of deposits 0.31  % 0.57  % 0.76  %
Interest expense as a % of earning assets 0.33  % 0.61  % 0.79  %
Net interest income as a % of earning assets $ 67,388    3.70  % $ 63,291    3.93  % $ 60,219    3.94  %
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.






AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Six Months Ended June 30, 2020 Six Months Ended June 30, 2019
Average Yield/ Average Yield/
(Amounts in thousands, except ratios) Balance Interest Rate Balance Interest Rate
Assets
Earning assets:
Securities:
Taxable $ 1,144,086    $ 16,269    2.84  % $ 1,178,087    $ 18,052    3.06  %
Nontaxable 19,544    304    3.11    25,329    369    2.91   
Total Securities 1,163,630    16,573    2.85    1,203,416    18,421    3.06   
Federal funds sold and other investments 260,775    1,418    1.09    91,310    1,791    3.96   
Loans excluding PPP loans 5,259,808    123,385    4.72    4,840,406    124,670    5.19   
PPP loans 212,085    5,068    4.81    —    —    —   
Total Loans 5,471,893    128,453    4.72    4,840,406    124,670    5.19   
Total Earning Assets 6,896,298    146,444    4.27    6,135,132    144,882    4.76   
Allowance for credit losses (70,948)   (32,885)  
Cash and due from banks 97,002    95,526   
Premises and equipment 69,379    70,411   
Intangible assets 228,791    229,382   
Bank owned life insurance 126,939    124,172   
Other assets 136,811    131,148   
Total Assets $ 7,484,272    $ 6,752,886   
Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand $ 1,236,285    $ 1,131    0.18  % $ 1,074,460    $ 1,989    0.37  %
Savings 558,883    513    0.18    507,097    1,062    0.42   
Money market 1,161,363    2,749    0.48    1,169,198    5,647    0.97   
Time deposits 1,222,758    8,588    1.41    1,065,812    10,683    2.02   
Securities sold under agreements to repurchase 72,891    201    0.55    138,065    905    1.32   
Federal funds purchased and
Federal Home Loan Bank borrowings
224,860    1,279    1.14    138,989    1,750    2.54   
Other borrowings 71,149    1,304    3.69    70,870    1,766    5.03   
Total Interest-Bearing Liabilities 4,548,189    15,765    0.70    4,164,491    23,802    1.15   
Noninterest demand 1,861,126    1,629,836   
Other liabilities 71,413    62,949   
Total Liabilities 6,480,728    5,857,276   
Shareholders' equity 1,003,544    895,610   
Total Liabilities & Equity $ 7,484,272    $ 6,752,886   
Cost of deposits 0.43  % 0.72  %
Interest expense as a % of earning assets 0.46  % 0.78  %
Net interest income as a % of earning assets $ 130,679    3.81  % $ 121,080    3.98  %
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.




CONSOLIDATED QUARTERLY FINANCIAL DATA (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
June 30, March 31, December 31, September 30, June 30,
(Amounts in thousands) 2020 2020 2019 2019 2019
Customer Relationship Funding
Noninterest demand
Commercial $ 1,844,288    $ 1,336,352    $ 1,233,475    $ 1,314,102    $ 1,323,743   
Retail 314,723    271,916    246,717    241,734    251,879   
Public funds 74,674    71,029    85,122    65,869    65,822   
Other 33,750    24,331    25,179    31,222    28,360   
Total Noninterest Demand 2,267,435    1,703,628    1,590,493    1,652,927    1,669,804   
Interest-bearing demand
Commercial 412,846    349,315    319,993    342,376    323,818   
Retail 733,772    671,378    641,762    622,833    634,099   
Public funds 221,528    213,500    219,977    150,246    166,602   
Total Interest-Bearing Demand 1,368,146    1,234,193    1,181,732    1,115,455    1,124,519   
Total transaction accounts
Commercial 2,257,134    1,685,667    1,553,468    1,656,478    1,647,561   
Retail 1,048,495    943,294    888,479    864,567    885,978   
Public funds 296,202    284,529    305,099    216,115    232,424   
Other 33,750    24,331    25,179    31,222    28,360   
Total Transaction Accounts 3,635,581    2,937,821    2,772,225    2,768,382    2,794,323   
Savings 619,251    554,836    519,152    528,214    519,732   
Money market
Commercial 586,416    487,759    494,803    513,477    517,041   
Retail 579,126    572,785    553,075    583,917    590,320   
Public funds 67,350    63,834    60,485    61,468    65,610   
Total Money Market 1,232,892    1,124,378    1,108,363    1,158,862    1,172,971   
Brokered time certificates 572,465    597,715    472,857    458,418    268,998   
Other time certificates 606,594    672,749    712,156    759,265    785,185   
1,179,059    1,270,464    1,185,013    1,217,683    1,054,183   
Total Deposits $ 6,666,783    $ 5,887,499    $ 5,584,753    $ 5,673,141    $ 5,541,209   
Customer sweep accounts $ 92,125    $ 64,723    $ 86,121    $ 70,414    $ 82,015   





Explanation of Certain Unaudited Non-GAAP Financial Measures
This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.




GAAP TO NON-GAAP RECONCILIATION (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Quarterly Trends Six Months Ended
(Amounts in thousands, except per share data) 2Q'20 1Q'20 4Q'19 3Q'19 2Q'19 2Q'20 2Q'19
Net Income $ 25,080    $ 709    $ 27,176    $ 25,605    $ 23,253    $ 25,789    $ 45,958   
Total noninterest income 15,006    14,688    16,376    13,943    13,577    29,694    26,413   
Securities (gains) losses, net (1,230)   (19)   (2,539)   847    466    (1,249)   475   
BOLI benefits on death (included in other income) —    —    —    (956)   —    —    —   
Total Adjustments to Noninterest Income (1,230)   (19)   (2,539)   (109)   466    (1,249)   475   
Total Adjusted Noninterest Income 13,776    14,669    13,837    13,834    14,043    28,445    26,888   
Total noninterest expense 42,399    47,798    38,057    38,583    41,000    90,197    84,099   
Merger related charges (240)   (4,553)   (634)   —    —    (4,793)   (335)  
Amortization of intangibles (1,483)   (1,456)   (1,456)   (1,456)   (1,456)   (2,939)   (2,914)  
Business continuity expenses —    (307)   —    (95)   —    (307)   —   
Branch reductions and other expense initiatives —    —    —    (121)   (1,517)   —    (1,725)  
Total Adjustments to Noninterest Expense (1,723)   (6,316)   (2,090)   (1,672)   (2,973)   (8,039)   (4,974)  
Total Adjusted Noninterest Expense 40,676    41,482    35,967    36,911    38,027    82,158    79,125   
Income Taxes 7,188    (155)   8,103    8,452    6,909    7,033    13,318   
Tax effect of adjustments 121    1,544    (110)   572    874    1,665    1,384   
Effect of change in corporate tax rate on deferred tax assets —    —    —    (1,135)   —    —    —   
Total Adjustments to Income Taxes 121    1,544    (110)   (563)   874    1,665    1,384   
Adjusted Income Taxes 7,309    1,389    7,993    7,889    7,783    8,698    14,702   
Adjusted Net Income $ 25,452    $ 5,462    $ 26,837    $ 27,731    $ 25,818    $ 30,914    $ 50,023   
Earnings per diluted share, as reported $ 0.47    $ 0.01    $ 0.52    $ 0.49    $ 0.45    $ 0.49    $ 0.88   
Adjusted Earnings per Diluted Share 0.48    0.10    0.52    0.53    0.50    0.59    0.96   
Average diluted shares outstanding 53,308    52,284    52,081    51,935    51,952    52,807    51,998   
Adjusted Noninterest Expense $ 40,676    $ 41,482    $ 35,967    $ 36,911    $ 38,027    $ 82,158    $ 79,125   
Foreclosed property expense and net (loss)/gain on sale (245)   315    (3)   (262)   174    70    214   
Net Adjusted Noninterest Expense $ 40,431    $ 41,797    $ 35,964    $ 36,649    $ 38,201    $ 82,228    $ 79,339   
Revenue $ 82,278    $ 77,865    $ 78,136    $ 74,891    $ 73,713    $ 160,143    $ 147,323   
Total Adjustments to Revenue (1,230)   (19)   (2,539)   (109)   466    (1,249)   475   
Impact of FTE adjustment 116    114    86    79    83    230    170   
Adjusted Revenue on a fully taxable equivalent basis $ 81,163    $ 77,961    $ 75,684    $ 74,861    $ 74,262    $ 159,124    $ 147,968   
Adjusted Efficiency Ratio 49.81  % 53.61  % 47.52  % 48.96  % 51.44  % 51.68  % 53.62  %
Net Interest Income $ 67,272    $ 63,177    $ 61,760    $ 60,948    $ 60,136    $ 130,449    $ 120,910   
Impact of FTE adjustment 116    114    86    79    83    230    170   
Net Interest Income including FTE adjustment $ 67,388    $ 63,291    $ 61,846    $ 61,027    $ 60,219    $ 130,679    $ 121,080   
Total noninterest income 15,006    14,688    16,376    13,943    13,577    29,694    26,413   
Total noninterest expense 42,399    47,798    38,057    38,583    41,000    90,197    84,099   
Pre-Tax Pre-Provision Earnings $ 39,995    $ 30,181    $ 40,165    $ 36,387    $ 32,796    $ 70,176    $ 63,394   
Total Adjustments to Noninterest Income (1,230)   (19)   (2,539)   (109)   466    (1,249)   475   
Total Adjustments to Noninterest Expense (1,723)   (6,316)   (2,090)   (1,672)   (2,973)   (8,039)   (4,974)  
Adjusted Pre-Tax Pre-Provision Earnings $ 40,488    $ 36,478    $ 39,716    $ 37,950    $ 36,235    $ 76,966    $ 68,843   
Average Assets $ 7,913,002    $ 7,055,543    $ 6,996,214    $ 6,820,576    $ 6,734,994    $ 7,484,272    $ 6,752,886   
Less average goodwill and intangible assets (230,871)   (226,712)   (226,060)   (227,389)   (228,706)   (228,791)   (229,382)  
Average Tangible Assets $ 7,682,131    $ 6,828,831    $ 6,770,154    $ 6,593,187    $ 6,506,288    $ 7,255,481    $ 6,523,504   
Return on Average Assets (ROA) 1.27  % 0.04  % 1.54  % 1.49  % 1.38  % 0.69  % 1.37  %
Impact of removing average intangible assets and related amortization 0.10    0.07    0.12    0.12    0.12    0.09    0.12   
Return on Average Tangible Assets (ROTA) 1.37    0.11    1.66    1.61    1.50    0.78    1.49   
Impact of other adjustments for Adjusted Net Income (0.04)   0.21    (0.09)   0.06    0.09    0.08    0.06   
Adjusted Return on Average Tangible Assets 1.33    0.32    1.57    1.67    1.59    0.86    1.55   



GAAP TO NON-GAAP RECONCILIATION (Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Quarterly Trends Six Months Ended
(Amounts in thousands, except per share data) 2Q'20 1Q'20 4Q'19 3Q'19 2Q'19 2Q'20 2Q'19
Average Shareholders' Equity $ 1,013,095    $ 993,993    $ 976,200    $ 946,670    $ 911,479    $ 1,003,544    $ 895,610   
Less average goodwill and intangible assets (230,871)   (226,712)   (226,060)   (227,389)   (228,706)   (228,791)   (229,382)  
Average Tangible Equity $ 782,224    $ 767,281    $ 750,140    $ 719,281    $ 682,773    $ 774,753    $ 666,228   
Return on Average Shareholders' Equity 9.96  % 0.29  % 11.04  % 10.73  % 10.23  % 5.17  % 10.35  %
Impact of removing average intangible assets and related amortization 3.51    0.66    3.91    4.00    4.07    2.10    4.22   
Return on Average Tangible Common Equity (ROTCE) 13.47    0.95    14.95    14.73    14.30    7.27    14.57   
Impact of other adjustments for Adjusted Net Income (0.38)   1.91    (0.76)   0.57    0.87    0.75    0.57   
Adjusted Return on Average Tangible Common Equity 13.09    2.86    14.19    15.30    15.17    8.02    15.14   
Loan interest income excluding PPP and accretion on acquired loans $ 56,873    $ 59,237    $ 59,515    $ 59,279    $ 58,169    $ 116,110    $ 116,566   
Accretion on acquired loans 2,988    4,287    3,407    3,859    4,166    7,275    8,104   
Interest and fees on PPP loans 5,068    —    —    —    —    5,068    —   
Loan interest income1
$ 64,929    $ 63,524    $ 62,922    $ 63,138    $ 62,335    $ 128,453    $ 124,670   
Yield on loans excluding PPP and accretion on acquired loans 4.31  % 4.57  % 4.63  % 4.76  % 4.82  % 4.44  % 4.86  %
Impact of accretion on acquired loans 0.21    0.33    0.26    0.30    0.34    0.27    0.33   
Impact of PPP loans 0.04    —    —    —    —    0.01    —   
Yield on loans 4.56    4.90    4.89    5.06    5.16    4.72    5.19   
Net interest income excluding PPP and accretion on acquired loans $ 59,332    $ 59,004    $ 58,439    $ 57,168    $ 56,053    $ 118,336    $ 112,976   
Accretion on acquired loans 2,988    4,287    3,407    3,859    4,166    7,275    8,104   
Interest and fees on PPP loans 5,068    —    —    —    —    5,068    —   
Net Interest Income1
$ 67,388    $ 63,291    $ 61,846    $ 61,027    $ 60,219    $ 130,679    $ 121,080   
Net interest margin excluding accretion on acquired loans 3.46  % 3.66  % 3.63  % 3.64  % 3.67  % 3.56  % 3.71  %
Impact of accretion on acquired loans 0.16    0.27    0.21    0.25    0.27    0.21    0.27   
Impact of PPP loans 0.08    —    —    —    —    0.04    —   
Net Interest Margin 3.70    3.93    3.84    3.89    3.94    3.81    3.98   
Security interest income excluding tax equivalent adjustment $ 7,694    $ 8,818    $ 8,630    $ 8,933    $ 9,076    $ 16,512    $ 18,346   
Tax equivalent adjustment on securities 31    30    32    33    36    61    75   
Security interest income1
$ 7,725    $ 8,848    $ 8,662    $ 8,966    $ 9,112    $ 16,573    $ 18,421   
Loan interest income excluding tax equivalent adjustment $ 64,844    $ 63,440    $ 62,868    $ 63,092    $ 62,288    $ 128,284    $ 124,575   
Tax equivalent adjustment on loans 85    84    54    46    47    169    95   
Loan interest income1
$ 64,929    $ 63,524    $ 62,922    $ 63,138    $ 62,335    $ 128,453    $ 124,670   
Net interest income excluding tax equivalent adjustment $ 67,272    $ 63,177    $ 61,760    $ 60,948    $ 60,136    $ 130,449    $ 120,910   
Tax equivalent adjustment on securities 31    30    32    0 33    36    61    75   
Tax equivalent adjustment on loans 85    84    54    46    47    169    95   
Net Interest Income1
$ 67,388    $ 63,291    $ 61,846    $ 61,027    $ 60,219    $ 130,679    $ 121,080   
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.


Earnings Presentation SECOND QUARTER 2020 RESULTS Contact: (email) Tracey.Dexter@SeacoastBank.com (phone) 772.403.0461 (web) www.SeacoastBanking.com


 
Cautionary Notice Regarding Forward-Looking Statements This press release contains “forward-looking statements” within the meaning, and protections, of banking industry; our concentration in commercial real estate loans; the failure of assumptions and Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, estimates, as well as differences in, and changes to, economic, market and credit conditions; the including, without limitation, statements about future financial and operating results, cost savings, impact on the valuation of our investments due to market volatility or counterparty payment risk; enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported statutory and regulatory dividend restrictions; increases in regulatory capital requirements for earnings that may be realized from cost controls, tax law changes, new initiatives and for integration banking organizations generally; the risks of mergers, acquisitions and divestitures, including our of banks that we have acquired, or expect to acquire, including FBPB and Fourth Street, as well as ability to continue to identify acquisition targets and successfully acquire desirable financial statements with respect to Seacoast's objectives, strategic plans, including Vision 2020, expectations institutions; changes in technology or products that may be more difficult, costly, or less effective and intentions and other statements that are not historical facts, any of which may be impacted by than anticipated; our ability to identify and address increased cybersecurity risks; inability of our risk the COVID-19 pandemic and related effects on the U.S. economy. Actual results may differ from those management framework to manage risks associated with our business; dependence on key suppliers set forth in the forward-looking statements. or vendors to obtain equipment or services for our business on acceptable terms; reduction in or the termination of our ability to use the mobile-based platform that is critical to our business growth Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, strategy; the effects of war or other conflicts, acts of terrorism, natural disasters, health emergencies, expectations, anticipations, assumptions, estimates and intentions about future performance, and epidemics or pandemics, or other catastrophic events that may affect general economic conditions; involve known and unknown risks, uncertainties and other factors, which may be beyond our control, unexpected outcomes of and the costs associated with, existing or new litigation involving us; our and which may cause the actual results, performance or achievements of Seacoast to be materially ability to maintain adequate internal controls over financial reporting; potential claims, damages, different from future results, performance or achievements expressed or implied by such forward- penalties, fines and reputational damage resulting from pending or future litigation, regulatory looking statements. You should not expect us to update any forward-looking statements. proceedings and enforcement actions; the risks that our deferred tax assets could be reduced if estimates of future taxable income from our operations and tax planning strategies are less than All statements other than statements of historical fact could be forward-looking statements. You can currently estimated and sales of our capital stock could trigger a reduction in the amount of net identify these forward-looking statements through our use of words such as “may”, “will”, operating loss carryforwards that we may be able to utilize for income tax purposes; the effects of “anticipate”, “assume”, “should”, “support”, “indicate”, “would”, “believe”, “contemplate”, “expect”, competition from other commercial banks, thrifts, mortgage banking firms, consumer finance “estimate”, “continue”, “further”, “plan”, “point to”, “project”, “could”, “intend”, “target” or other companies, credit unions, securities brokerage firms, insurance companies, money market and other similar words and expressions of the future. These forward-looking statements may not be realized mutual funds and other financial institutions operating in our market areas and elsewhere, including due to a variety of factors, including, without limitation: the effects of future economic and market institutions operating regionally, nationally and internationally, together with such competitors conditions, including seasonality and the adverse impact of COVID-19 (economic and otherwise); offering banking products and services by mail, telephone, computer and the Internet; and the failure governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of assumptions underlying the establishment of reserves for possible loan losses. of the Federal Reserve, as well as legislative, tax and regulatory changes; changes in accounting policies, rules and practices, including the impact of the adoption of CECL; the risks of changes in All written or oral forward-looking statements attributable to us are expressly qualified in their interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan entirety by this cautionary notice, including, without limitation, those risks and uncertainties collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and described in our annual report on Form 10-K for the year ended December 31, 2019, and quarterly the shape of the yield curve; uncertainty related to the impact of LIBOR calculations on securities and report on Form 10-Q for the quarter ended March 31, 2020 under “Special Cautionary Notice loans; changes in borrower credit risks and payment behaviors; changes in the availability and cost of Regarding Forward-Looking Statements” and “Risk Factors”, and otherwise in our SEC reports and credit and capital in the financial markets; changes in the prices, values and sales volumes of filings. Such reports are available upon request from the Company, or from the Securities and residential and commercial real estate; our ability to comply with any regulatory requirements; the Exchange Commission, including through the SEC’s Internet website at www.sec.gov. effects of problems encountered by other financial institutions that adversely affect us or the SECOND QUARTER 2020 EARNINGS PRESENTATION 2


 
Valuable Florida Franchise, Well Positioned with Strong Capital, Liquidity and Disciplined Credit Culture Seacoast Customer Map • $8.1 billion in assets as of June 30, • Highly disciplined credit portfolio 2020, operating in the nation’s third- most populous state • Prudent liquidity position • Strong and growing presence in four of Florida’s most attractive MSAs • Strong capital position ▪ #1 Florida-based bank in the Orlando MSA • Steady increase in shareholder value ▪ Growing share in West Palm Beach with tangible book value per share increasing 11% year-over-year ▪ #2 share in Port St Lucie MSA ▪ Growing presence in Tampa MSA • Active board with a diverse range of • Market Cap: $1.1 billion as of June 30, experience and expertise 2020 Valuable Florida Franchise with Disciplined Growth Strategy, Benefiting from Fortress Balance Sheet with Robust Capital Generation, Prudent Liquidity Position, and Strict Credit Underwriting SECOND QUARTER 2020 EARNINGS PRESENTATION 3


 
COVID-19 Response Associates Operations and Service Levels • Substantially all non-retail associates working • Branches are open for appointments and drive-thru remotely • Heightened cleaning and protection protocols • Staggering shifts and locations, including for • Expanded call center staffing to support heightened leadership call volumes and distributed teams across three • Restricted travel for all associates locations. • All COVID-related medical treatment is free to • Customers are utilizing mobile and digital solutions, associates video chat, and interactive voice response tools • No visitors in operations centers • All ATMs fully accessible Relief Programs • Seacoast is an SBA Preferred Lender, actively supporting access for our customers to the Paycheck Protection Program (“PPP”) utilizing our fully digital origination platform. $591 million in total PPP loans were processed under the program through June 30, 2020. • Offering loan payment deferrals of three to six months upon request, with approximately 2,500 loans totaling $1.1 billion with deferred payments at June 30, 2020 SECOND QUARTER 2020 EARNINGS PRESENTATION 4


 
Seacoast’s Integrated Delivery Model Has Enabled The Bank To Effectively Serve Customers Throughout The Pandemic SECOND QUARTER 2020 EARNINGS PRESENTATION All metrics as of 2Q'20 5


 
Consistent Growth in NII, NIM Impacted by Lower Rates and Liquidity ($ In Thousands) $67,388 $63,291 $60,219 $61,027 $61,846 3.94% 3.89% 3.93% 3.84% 3.70% 3.67% 3.64% 3.63% 3.66% 3.54% 3.46% 2Q'19 3Q'19 4Q'19 1Q'20 2Q'20 Net Interest Income Net Interest Margin NIM, excluding accretion on acquired loans NIM, excluding PPP and accretion on acquired loans • Net interest income1 totaled $67.4 million, up $4.1 million or 6% from the prior quarter and up $7.2 million or 12% from the second quarter of 2019. Net interest margin1 decreased 23 basis points to 3.70% quarter-over-quarter. The decline is attributed to increased levels of liquidity and lower accretion as a result of lower prepayments. • The effect of accretion on acquired loans on net interest margin was 16 basis points in the current quarter compared to 27 basis points in the prior quarter. The effect of interest and fees earned on PPP loans was 8 basis points in the second quarter of 2020. SECOND QUARTER 2020 EARNINGS PRESENTATION 1Calculated on a fully taxable equivalent basis using amortized cost 6


 
Continued Strong Performance in Noninterest Income 1 Noninterest Income ($ in thousands) Adjusted Noninterest Income ($ in thousands) $14,688 $15,006 $14,669 $14,043 $13,577 $886 $887 $886 $13,776 $927 $927 $887 $3,534 $3,516 $2,704 $3,497 $2,304 BOLI $2,238 BOLI 2 3 Other Income $691 $139 $181 Other Income $691 $139 $181 SBA Gains $1,734 $2,208 SBA Gains $1,734 $2,208 Mortgage Banking $3,559 Mortgage Banking $3,559 Wealth Management $1,688 Wealth Management $1,688 Interchange Income $1,868 Interchange Income $1,868 Service Charges $1,719 Service Charges $1,719 $3,405 $3,246 $3,405 $3,246 $3,187 $3,187 $2,894 $2,825 $1,939 $2,894 $2,825 $1,939 2Q'19 1Q'20 2Q'20 2Q'19 1Q'20 2Q'20 Noninterest income increased $0.3 million sequentially to $15.0 million, and adjusted noninterest income1 decreased $0.9 million to $13.8 million sequentially. Results for the second quarter of 2020 included $1.2 million in realized gain on sales of securities. Other changes include: • Mortgage banking fees increased $1.4 million, or 61%, in the second quarter of 2020 to a record $3.6 million, reflecting continued strong demand in the residential refinance market and strength in the Florida housing market. • Seacoast's wealth management division reported a record-breaking quarter of new production in assets under management totaling $125.0 million. A majority of the new assets under management came late in the quarter, which should benefit revenue in future periods. • With higher customer deposit balances related to the effects of the COVID-19 pandemic, service charges on deposits decreased $0.9 million compared to the first quarter of 2020. • A decrease of $1.2 million in other income reflects the recognition of $0.9 million in revenue from SBIC investments in the first quarter of 2020. The remaining decline is primarily related to fees waived to assist customers in the COVID-19 pandemic. 1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP SECOND QUARTER 2020 EARNINGS PRESENTATION 2Other Income includes marine finance fees, swap related income and other fees related to customer activity as well as securities gains of $1.2 million in 2Q'20 and $19 thousand in 1Q'20 and securities losses of $0.5 million in 2Q'19. 7 3Other Income on an adjusted basis includes marine finance fees, swap related income and other fees related to customer activity.


 
Continued Focus on Disciplined Expense Control 1 Noninterest Expense ($ in thousands) Adjusted Noninterest Expense ($ in thousands) $47,798 $4,703 $42,399 $41,000 $41,482 $3,363 $40,676 $5,441 $38,027 $4,842 $4,570 2 $5,518 Other Expense $5,690 $2,277 Other Expense 2 $4,769 $2,242 Legal & Professional $2,033 Legal & Professional $2,044 Occupancy & Telephone $4,633 $5,534 Occupancy & Telephone $2,033 $5,433 Data Processing Cost $6,178 $5,522 Data Processing Cost Amortization of intangibles $1,456 $5,858 $4,059 Salaries & Benefits $3,798 Salaries & Benefits $3,876 $4,067 $1,456 $1,483 $3,876 $27,953 $25,439 $22,615 $23,605 $21,491 $23,525 2Q'19 1Q'20 2Q'20 2Q'19 1Q'20 2Q'20 Noninterest expense decreased $5.4 million and adjusted noninterest expense1 decreased $0.8 million sequentially. Results for the second quarter include $0.2 million of merger-related costs compared to $4.9 million in the first quarter of 2020. Merger-related costs are excluded on an adjusted basis. Changes quarter-over-quarter on an adjusted basis include: • Salaries and benefits combined decreased by $1.9 million. Higher loan production driven by the PPP program resulted in higher deferrals of related salary costs in accordance with ASC 310-20, lowering costs by $2.9 million. An additional $0.9 million decrease resulted from the seasonal impact on the first quarter of higher payroll taxes and 401(k) contributions and lower health insurance costs. Offsetting increases in the second quarter resulted from the addition of staff from the First Bank of the Palm Beaches acquisition and temporary staffing in the customer support center to accommodate increased call volumes associated with the COVID-19 pandemic operating environment. • Data processing costs increased by $0.3 million, the result of higher lending-related costs to support the administration of the PPP program. • Other expenses increased by $0.9 million and include $0.3 million for the return of FDIC assessment expense in the second quarter after applying all available credits, $0.2 million build to the reserve for unfunded commitments, and increases related to the administration of PPP and other expenses. 1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a SECOND QUARTER 2020 EARNINGS PRESENTATION reconciliation to GAAP 2Other Expense includes marketing expenses and other expenses associated with ongoing business operations. 8


 
Efficiency Ratio Trend GAAP - Efficiency Adjusted - Efficiency1 74% 66% 64% 61% 60% 59% 58% 58% 57% 58% 57% 57% 57% 56% 56% 54% 53% 53% 54% 51% 50% 50% 49% 49% 48% 48% 2Q'17 3Q'17 4Q'17 1Q'18 2Q'18 3Q'18 4Q'18 1Q'19 2Q'19 3Q'19 4Q'19 1Q'20 2Q'20 2Q'17 3Q'17 4Q'17 1Q'18 2Q'18 3Q'18 4Q'18 1Q'19 2Q'19 3Q'19 4Q'19 1Q'20 2Q'20 • The efficiency ratio was 50.1% compared to 59.8% in the prior quarter and 53.5% in the second quarter of 2019. • The adjusted efficiency ratio1 was 49.8% compared to 53.6% in the prior quarter and 51.4% in the second quarter of 2019, with the first quarter impacted by typical seasonality. SECOND QUARTER 2020 EARNINGS PRESENTATION 1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP 9


 
Loan Growth Increased as a Result of PPP Production Total Loans Outstanding ($ in millions) $5,772 • As of June 30, Seacoast has approved over 5,000 loans $5,198 $5,317 $576 under the Paycheck Protection Program ("PPP") totaling $4,888 $4,986 $5,196 $576 million. • Loans outstanding totaled $5.8 billion, an increase of $884 million, or 18%, year-over-year. 5.16% 5.06% • Excluding PPP, loans outstanding decreased by $121 million, 4.89% 4.90% or 2% quarter-over-quarter. 4.56% 4.82% 4.76% • New loan originations of $902 million, compared to $323 4.63% million in the prior quarter, contributed to net loan growth 4.57% 4.35% in the quarter of 34% on an annualized basis. Excluding PPP 4.31% originations, new loan originations were $311 million, a decrease of $13 million from the prior quarter. • Exiting the second quarter of 2020 , pipelines were $117 million in commercial, $31 million in consumer, and $108 2Q'19 3Q'19 4Q'19 1Q'20 2Q'20 million in residential mortgages. Yield Excluding PPP Yield Excluding Reported Yield and Accretion on Accretion on Acquired Loans Acquired Loans PPP Loans Loans Excluding PPP SECOND QUARTER 2020 EARNINGS PRESENTATION 10


 
Seacoast's Lending Strategy Has Resulted in a Diverse Loan Portfolio At June 30, 2020 ($ in thousands) Paycheck Acquisition, Protection Development Program & Construction • Construction and land development and commercial $576,450 $298,835 10% 5% real estate loans, as defined in regulatory guidance, Consumer Owner Occupied represent 32% and 176%, respectively, of total $201,927 Commercial Real Estate 3% $1,076,650 consolidated risk based capital. 19% • Portfolio diversification in terms of asset mix, industry, Commercial and loan type, has been a critical element of the & Financial Company's lending strategy. Exposure across $757,232 industries and collateral types is broadly distributed. 13% • The Company does not have any purchased loan syndications, shared national credits, or mezzanine finance. • Since the outbreak of COVID-19, the Company has not experienced any material increase in consumer or commercial line utilization. Commercial Real Estate • Excluding PPP loans, Seacoast's average commercial Residential loan size is $384 thousand. Real Estate $1,392,787 $1,468,171 24% 25% SECOND QUARTER 2020 EARNINGS PRESENTATION 11


 
Paycheck Protection Program ($ in thousands) PPP Balance # of PPP Loans 4,722 $301,206 $213,688 $61,557 322 23 Loan size < $350 Loan size $350 to $2,000 Loan size > $2,000 • $576.5 million outstanding at June 30, 2020, net of • Average SBA fee of 3.84%. deferred fees. • $5.1 million in interest and fees recognized in the second • Average loan size of $116,000. quarter of 2020, resulting in a yield of 4.81%. • Median loan size of $43,000. • $13 million in remaining deferred fees will be recognized • Repayment is guaranteed by the U.S. government; no in future periods with the timing dependent upon allowance for credit losses has been established. expectations of the timing of SBA forgiveness. SECOND QUARTER 2020 EARNINGS PRESENTATION 12


 
Deferred Loans At June 30, 2020 ($ in millions) Deferred Loans Loans Not Deferred 10% 32% $148 30% $445 $320 17% $1,320 $131 $947 $14 5% $756 $626 $18 9% $284 $184 Acquisition, Owner Occupied Commercial Residential Commercial Consumer Development Commercial Real Estate Real Estate Real Estate & Financial & Construction • At June 30, 2020, approximately 2,500 loans totaling $1.1 billion, or 21% of total loans excluding PPP, were on payment deferral. • 11% of deferred loans (by count) also obtained PPP funding. SECOND QUARTER 2020 EARNINGS PRESENTATION 13


 
Deferred Loans At June 30, 2020 ($ in millions) New Deferrals Deferral Expirations $583 $512 $339 $245 $110 $110 $115 $68 $46 $27 Mar Apr May Jun Jul Aug Sep Oct Nov Dec Payments are scheduled to resume on 39% of deferred loans in the third quarter of 2020 and 61% of deferred loans in the fourth quarter of 2020. SECOND QUARTER 2020 EARNINGS PRESENTATION 14


 
OOCRE, CRE and AD&C Loans are Widely Distributed Across Asset Type and Industry Acquisition, OOCRE & Development Commercial & % of Total % of Category ($ in thousands) Real Estate Construction Total Loans Deferred Loans Deferred Office Building $ 708,635 $ 10,153 $ 718,788 12% $ 196,419 27% Retail 445,664 18,744 464,408 8% 177,528 38% Industrial & Warehouse 346,642 21,512 368,154 6% 74,995 20% Other Commercial Property 234,827 — 234,827 4% 67,364 29% Apartment Building / Condominium 199,038 26,887 225,925 4% 26,186 12% Health Care 193,230 20,967 214,197 4% 55,823 26% Hotel / Motel 121,955 — 121,955 2% 107,530 88% Vacant Lot — 74,304 74,304 1% 9,522 13% 1-4 Family Residence - Individual Borrowers — 73,197 73,197 1% 959 1% Convenience Store 55,775 — 55,775 1% 13,377 24% 1-4 Family Residence - Spec Home 2,258 47,152 49,410 1% — —% Restaurant 42,990 1,173 44,163 1% 27,109 61% Church 26,816 — 26,816 —% 5,274 20% School / Education 20,450 1,750 22,200 —% 9,350 42% Agriculture 22,027 — 22,027 —% 171 1% Manufacturing Building 18,658 — 18,658 —% 1,556 8% Recreational Property 14,217 — 14,217 —% 6,028 42% Other 16,256 2,996 19,252 —% 1,015 5% Total $ 2,469,438 $ 298,835 $ 2,768,273 48% $ 780,206 28% SECOND QUARTER 2020 EARNINGS PRESENTATION 15


 
The Commercial & Financial Portfolio Exhibits Significant Industry Diversification Commercial & % of Total % of Category ($ in thousands) Financial % of Total Loans Loans Deferred Loans Deferred Management of Companies1 $ 163,322 3% 4% $ 36,254 22% Professional, Scientific, Technical & Other Services 87,487 2% 2% 10,466 12% Construction 83,293 1% 1% 5,456 7% Real Estate Rental & Leasing 77,464 1% 1% 12,954 17% Heathcare & Social Assistance 52,107 1% 1% 12,532 24% Finance & Insurance 50,445 1% 1% 1,145 2% Manufacturing 41,050 1% 1% 3,767 9% Wholesale Trade 35,258 1% 1% 19,915 56% Transportation & Warehousing 34,453 1% 1% 7,647 22% Retail Trade 26,670 —% —% 5,060 19% Education 17,647 —% —% 468 3% Administrative & Support 13,523 —% —% 1,852 14% Accommodation & Food Services 14,497 —% —% 8,502 59% Public Administration 13,068 —% —% — —% Agriculture 12,221 —% —% 53 —% Other Industries 34,727 1% 1% 4,806 14% Total $ 757,232 13% 13% $ 130,877 17% SECOND QUARTER 2020 EARNINGS PRESENTATION 1Primarily corporate aircraft and marine vessels associated with high net worth individuals 16


 
Investment Securities Performance and Composition Portfolio yield declined 34 basis points to 2.68% from 3.02% in the prior quarter. 1Q'20 yield included 22 basis points of Agency CMBS make- whole prepayments, which declined to 11 basis points in 2Q'20, while the remainder of the yield decline can be attributed to faster prepays, rate resets, and lower yielding portfolio additions in the second quarter. The net unrealized gain increased from $15.1 million to $31.5 million, largely due to CLO appreciation from March levels. $1.2 million in gains on the sale of securities in the second quarter of 2020 included the repositioning of CLOs, with "A" rated securities sold and replaced with "AAA" rated securities. Unrealized Gain (Loss) in Securities as of June 30, 2020 Investment Securites Yield Amortized Unrealized Unrealized $1,202 $1,163 $1,203 (in thousands) Cost Gains Loss Fair Value Available for Sale Government backed $ 8,981 $ 418 $ (1) $ 9,398 Agency mortgage backed 636,528 24,747 (90) 661,185 Private label MBS and CMOs 75,756 1,645 (550) 76,851 $915 $910 $976 Municipal 27,819 1,958 (3) 29,774 CLO 204,258 3 (5,444) 198,817 ($ in thousands) 3.05% 3.02% Total Available for Sale $ 953,342 $ 28,771 $ (6,088) $ 976,025 2.68% $287 $252 $227 Held to Maturity Agency mortgage backed $ 227,092 $ 8,860 $ (6) $ 235,946 2Q'19 1Q'20 2Q'20 Total Held to Maturity $ 227,092 $ 8,860 $ (6) $ 235,946 HTM Securities AFS Securities Yield Total Securities $ 1,180,434 $ 37,631 $ (6,094) $ 1,211,971 SECOND QUARTER 2020 EARNINGS PRESENTATION 17


 
Investment Securities Performance and Composition Our portfolio remains primarily backed by U.S. government agencies. Non-guaranteed mortgage bonds are absent any hotels, shopping, or industrial exposure and is 100% comprised of housing collateral. The CLO portfolio includes only AAA and AA bonds. Investment Securities Ratings CLO Portfolio Non-Agency Mortgage Portfolio 2% 29% 2% Single Family 10% AAA 48% 52% AA Multi Family 71% Agency 13% AAA AA+ to AA- ($ in thousands) A+ to A- Other % of Credit Loan Level Collateral % of Credit Unrealized 73% CLO Rating Portfolio1 Support2 Market OC3 Type Portfolio Support1 Gain/(Loss) AAA 9% 36% 143% Single AA 8% 26% 126% Family 5% 27% $ (14) Portfolio 17% 31% 135% Multi Family 2% 11% 1,109 1Percentages based on face value 2Source Data (Bloomberg) Portfolio 7% 22% $ 1,095 3Loan Level Market Over-Collateralization calculated using market value of portfolio loans plus cash divided by liabilities 1Percentages based on face value SECOND QUARTER 2020 EARNINGS PRESENTATION 18


 
Strong Deposit Franchise Supported by Attractive Markets Deposits Outstanding ($ in millions) • Total deposits increased $779 million, or 13% , $6,667 quarter-over-quarter and increased $1.1 billion, or 20%, compared to the second quarter of 2019. $5,887 $1,179 $5,541 $5,673 $5,585 • Overall cost of deposits decreased to 31 basis points $1,270 from 57 basis points in the prior quarter, reflecting $1,054 $1,218 $1,185 the impact of rate cuts by the Federal Reserve $1,852 during the first quarter of 2020. $1,679 $1,693 $1,687 • Transaction accounts increased 30% year-over-year, $1,628 reflecting continued strong growth in core customer balances, and represent 55% of overall deposit 55% funding. $3,636 • Second quarter balances include a decrease of $25 $2,794 $2,768 $2,772 $2,938 million in brokered deposits. 2Q'19 3Q'19 4Q'19 1Q'20 2Q'20 Transaction Accounts Savings & Money Market Time Deposits SECOND QUARTER 2020 EARNINGS PRESENTATION 19


 
Cost of Deposits Deposit Mix and Cost of Deposits Trended Cost of Deposits 0.76% 0.73% 0.61% 0.57% 0.31% Fed Funds Cost of Deposits 9% 9% 9% 9% 9% 2.50%2.50%2.50% 20% 20% 21% 21% 20% 2.25% 2.00% 2.00% Cost of Deposits 1.75% 1.75% 21% 21% 20% 20% 18% Savings 1.50% Int Bearing Demand Money Market 11% 1.25%1.25% Time Deposits 14% 14% 14% 13% Brokered Deposits 1.00% 10% Non-Int Bearing 6% 7% 6% 8% 0.75% 0.76%0.73% 0.67% 0.61%0.57% 0.50% 0.54% 0.39%0.43% 32% 0.29%0.33% 0.31% 30% 29% 30% 29% 0.22% 0.25% 0.15%0.14%0.14%0.17% 0.25% 2Q'19 3Q'19 4Q'19 1Q'20 2Q'20 3Q'164Q'16 1Q'172Q'17 3Q'174Q'17 1Q'18 2Q'183Q'18 4Q'181Q'19 2Q'193Q'19 4Q'191Q'20 2Q'20 Our focus on organic growth and relationship-based funding, in combination with our innovative analytics platform, supports a well-diversified low-cost deposit portfolio. SECOND QUARTER 2020 EARNINGS PRESENTATION 20


 
Continued Strong Asset Quality Trends Through Second Quarter ($ in thousands) Net Charge-Offs Nonperforming Loans NCO NCO / Loans NPL - Non-Acquired NPL- Acquired Total NPL Ratio $3,225 $7,803 $5,965 $2,111 $5,644 $7,684 $1,841 $22,248 $1,751 $6,986 $20,400 $20,990 $17,898 $973 $15,810 0.25% 0.15% 0.17% 0.07% 0.12% 0.47% 0.52% 0.52% 0.48% 0.52% 2Q'19 3Q'19 4Q'19 1Q'20 2Q'20 2Q'19 3Q'19 4Q'19 1Q'20 2Q'20 1 2 Allowance for Credit Losses Classified and Criticized Assets ACL ACL Ratio ACL Ratio to Classified Criticized Excluding PPP Total Loans $85,411 $91,250 3% 3% 3% 3% 3% $33,505 $33,605 $35,154 1.61% 1.76% 12% 0.69% 0.67% 0.68% 11% 10% 1.61% 1.58% 9% 9% 0.69% 0.67% 0.68% 2Q'19 3Q'19 4Q'19 1Q'20 2Q'20 2Q'19 3Q'19 4Q'19 1Q'20 2Q'20 SECOND QUARTER 2020 EARNINGS PRESENTATION 1Adoption of CECL on January 1, 2020 resulted in an increase of $21.2 million, from 0.80% to 1.08% 2As a percentage of total risk-based capital 21


 
Conservative Liquidity Position Total liquidity resources of $3.7 billion at June 30, $3,681 2020: • Cash and cash equivalents of $524 million $3,372 • Unsecured lines of credit of $135 million $3,141 • Lines of credit under lendable collateral value of $1.4 billion $1,646 • $882 million debt securities and $764 million $1,681 loans available as collateral for potential borrowings $1,680 • Availability under PPP Liquidity Funding Available Collateral Lines Available Program up to all PPP loans outstanding. Unsecured Lines Cash & Cash Equivalents ($ in millions) Outstanding at June 30, 2020: $1,376 • $572 million Brokered CDs with an average rate of 1.05%, $339 million of which mature in $1,216 2020 $1,171 • $135 million FHLB advances with an average $135 rate of 0.67%, $80 million of which mature in $160 $524 2020 $130 $315 $160 2Q'19 1Q'20 2Q'20 SECOND QUARTER 2020 EARNINGS PRESENTATION 22


 
Strong Capital Tangible Book Value / Book Value Per Share Tangible Common Equity / Tangible Assets Tangible Book Value Per Share Book Value Per Share $19.45 11.1% 11.1% $18.70 $19.13 $18.82 10.7% 10.7% $18.08 10.2% $15.11 $14.30 $14.76 $14.42 $13.65 2Q'19 3Q'19 4Q'19 1Q'20 2Q'20 2Q'19 3Q'19 4Q'19 1Q'20 2Q'20 Return on Tangible Common Equity Total Risk Based and Tier 1 Capital 1 GAAP - ROTCE Adjusted - ROTCE Total Risk Based Capital Tier 1 Ratio 17.6% 16.5% 16.4% 15.2% 15.3% 15.0% 15.5% 15.7% 15.5% 14.3% 14.7% 14.2% 15.2% 14.6% 14.9% 15.0% 13.5% 13.1% 10.0%2 8.0%2 2.9% 1.0% 2Q'19 3Q'19 4Q'19 1Q'20 2Q'20 2Q'19 3Q'19 4Q'19 1Q'20 2Q'20 SECOND QUARTER 2020 EARNINGS PRESENTATION 1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP 23 2FDICIA defines well capitalized as 10.0% for total risk based capital and 8.0% for Tier 1 ratio at a total Bank level


 
Steady Increase in Shareholder Value $15.11 $14.76 $14.30 $14.42 $13.65 $12.98 $12.33 $12.01 $11.67 $11.39 $11.15 $10.95 $10.55 2Q'17 3Q'17 4Q'17 1Q'18 2Q'18 3Q'18 4Q'18 1Q'19 2Q'19 3Q'19 4Q'19 1Q'20 2Q'20 • Compounded annual growth rate of 12% in tangible book value per share in the last three years. • The decline in tangible book value per share during the first quarter of 2020 was primarily attributed to the Day-1 impact of the adoption of CECL. Tangible book value per share was also modestly impacted by the acquisition of FBPB. SECOND QUARTER 2020 EARNINGS PRESENTATION 24


 
Contact Details: Seacoast Banking Corporation of Florida Tracey L. Dexter Executive Vice President Chief Financial Officer (772) 403-0461 INVESTOR RELATIONS NASDAQ: SBCF SECOND QUARTER 2020 EARNINGS PRESENTATION 25


 
Appendix SECOND QUARTER 2020 EARNINGS PRESENTATION 26


 
Loan Production and Pipeline Trend Quarterly Trend Six Months Ended (Amounts in thousands) 2Q'20 1Q'20 4Q'19 3Q'19 2Q'19 2Q'20 2Q'19 Commercial pipeline at period end $ 117,042 $ 171,125 $ 277,788 $ 396,422 $ 300,207 $ 117,042 $ 300,207 Commercial loan originations1 106,857 183,330 304,343 325,406 238,057 290,187 424,060 Residential pipeline-saleable at period end 94,666 75,226 18,995 35,136 46,723 94,666 46,723 Residential loans-sold 122,459 62,865 61,821 80,758 61,391 185,324 93,949 Residential pipeline-portfolio at period end 13,199 11,779 19,107 43,378 3,756 13,199 3,756 Residential loans-retained2 23,539 25,776 163,260 22,365 51,755 49,315 101,400 Consumer pipeline at period end 30,647 29,123 23,311 29,635 26,911 30,647 26,911 Consumer originations 57,956 51,516 57,659 59,933 55,380 109,472 96,956 PPP originations 590,718 — — — — 590,718 — Total Pipelines at Period End $ 255,554 $ 287,253 $ 339,201 $ 504,571 $ 377,597 $ 255,554 $ 377,597 Total Originations $ 901,529 $ 323,487 $ 587,083 $ 488,462 $ 406,583 $ 1,225,016 $ 716,365 1Includes commercial real estate loans purchased of $52 million in 3Q'19 and $20 million in 2Q'19 2Includes residential mortgages purchased of $99 million in 4Q'19, $6 million in 3Q'19 and $30 million in 2Q'19 SECOND QUARTER 2020 EARNINGS PRESENTATION 27


 
Loan Portfolio at June 30, 2020 (Excluding PPP) Balances on Payment Allowance for Purchase ($ in thousands) Outstandings Deferral % of Category Credit Losses % of Category Discount % of Category Acquisition, Development & Construction $ 298,835 $ 14,488 5 % $ 7,283 2.44 % $ 639 0.21 % Owner Occupied Commercial Real Estate 1,076,650 320,406 30 5,290 0.49 5,515 0.51 Commercial Real Estate 1,392,787 445,311 32 36,349 2.61 16,860 1.21 Residential Real Estate 1,468,171 148,035 10 20,427 1.39 3,400 0.23 Commercial & Financial 757,232 130,877 17 18,445 2.44 2,437 0.32 Consumer 201,927 17,926 9 3,456 1.71 147 0.07 Total $ 5,195,602 $ 1,077,043 21 % $ 91,250 1.76 % $ 28,998 0.56 % SECOND QUARTER 2020 EARNINGS PRESENTATION 28


 
Explanation of Certain Unaudited Non-GAAP Financial Measures This presentation contains financial information determined by These measures are also useful in understanding performance trends methods other than Generally Accepted Accounting Principles and facilitate comparisons with the performance of other financial (“GAAP”). The financial highlights provide reconciliations between institutions. The limitations associated with operating measures are GAAP and adjusted financial measures including net income, the risk that persons might disagree as to the appropriateness of noninterest income, noninterest expense, tax adjustments and other items comprising these measures and that different companies financial ratios. Management uses these non-GAAP financial might define or calculate these measures differently. The Company measures in its analysis of the Company’s performance and believes provides reconciliations between GAAP and these non-GAAP these presentations provide useful supplemental information, and a measures. These disclosures should not be considered an alternative clearer understanding of the Company’s performance. The Company to GAAP. believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. SECOND QUARTER 2020 EARNINGS PRESENTATION 29


 
GAAP to Non-GAAP Reconciliation Quarterly Trend Six Months Ended (Amounts in thousands except per share data) 2Q'20 1Q'20 4Q'19 3Q'19 2Q'19 2Q'20 2Q'19 Net Income $ 25,080 $ 709 $ 27,176 $ 25,605 $ 23,253 $ 25,789 $ 45,958 Total noninterest income 15,006 14,688 16,376 13,943 13,577 29,694 26,413 Securities (gains)/losses, net (1,230) (19) (2,539) 847 466 (1,249) 475 BOLI benefits on death (included in other income) — — — (956) — — — Total Adjustments to Noninterest Income (1,230) (19) (2,539) (109) 466 (1,249) 475 Total Adjusted Noninterest Income 13,776 14,669 13,837 13,834 14,043 28,445 26,888 Total noninterest expense 42,399 47,798 38,057 38,583 41,000 90,197 84,099 Merger related charges (240) (4,553) (634) — — (4,793) (335) Amortization of intangibles (1,483) (1,456) (1,456) (1,456) (1,456) (2,939) (2,914) Business continuity expenses — (307) — (95) — (307) — Branch reductions and other expense initiatives — — — (121) (1,517) — (1,725) Total Adjustments to Noninterest Expense (1,723) (6,316) (2,090) (1,672) (2,973) (8,039) (4,974) Total Adjusted Noninterest Expense 40,676 41,482 35,967 36,911 38,027 82,158 79,125 Income Taxes 7,188 (155) 8,103 8,452 6,909 7,033 13,318 Tax effect of adjustments 121 1,544 (110) 572 874 1,665 1,384 Effect of change in corporate tax rate on deferred tax assets — — — (1,135) — — — Total Adjustments to Income Taxes 121 1,544 (110) (563) 874 1,665 1,384 Adjusted Income Taxes 7,309 1,389 7,993 7,889 7,783 8,698 14,702 Adjusted Net Income $ 25,452 $ 5,462 $ 26,837 $ 27,731 $ 25,818 $ 30,914 $ 50,023 Earnings per diluted share, as reported $ 0.47 $ 0.01 $ 0.52 $ 0.49 $ 0.45 $ 0.49 $ 0.88 Adjusted Earnings per Diluted Share 0.48 0.10 0.52 0.53 0.50 0.59 0.96 Average shares outstanding 53,308 52,284 52,081 51,935 51,952 52,807 51,998 SECOND QUARTER 2020 EARNINGS PRESENTATION 30


 
GAAP to Non-GAAP Reconciliation Quarterly Trend Six Months Ended (Amounts in thousands except per share data) 2Q'20 1Q'20 4Q'19 3Q'19 2Q'19 2Q'20 2Q'19 Adjusted Noninterest Expense $ 40,676 $ 41,482 $ 35,967 $ 36,911 $ 38,027 $ 82,158 $ 79,125 Foreclosed property expense and net gain/(loss) on sale (245) 315 (3) (262) 174 70 214 Net Adjusted Noninterest Expense $ 40,431 $ 41,797 $ 35,964 $ 36,649 $ 38,201 $ 82,228 $ 79,339 Revenue $ 82,278 $ 77,865 $ 78,136 $ 74,891 $ 73,713 $ 160,143 $ 147,323 Total Adjustments to Revenue (1,230) (19) (2,539) (109) 466 (1,249) 475 Impact of FTE adjustment 116 114 86 79 83 230 170 Adjusted Revenue on a Fully Taxable Equivalent Basis $ 81,163 $ 77,961 $ 75,684 $ 74,861 $ 74,262 $ 159,124 $ 147,968 Adjusted Efficiency Ratio 49.81 % 53.61 % 47.52 % 48.96 % 51.44 % 51.68 % 53.62 % Net Interest Income $ 67,272 $ 63,177 $ 61,760 $ 60,948 $ 60,136 $ 130,449 $ 120,910 Impact of FTE adjustment 116 114 86 79 83 230 170 Net Interest Income including FTE adjustment $ 67,388 $ 63,291 $ 61,846 $ 61,027 $ 60,219 $ 130,679 $ 121,080 Total noninterest income 15,006 14,688 16,376 13,943 13,577 29,694 26,413 Total noninterest expense 42,399 47,798 38,057 38,583 41,000 90,197 84,099 Pre-Tax Pre-Provision Earnings $ 39,995 $ 30,181 $ 40,165 $ 36,387 $ 32,796 $ 70,176 $ 63,394 Total Adjustments to Noninterest Income (1,230) (19) (2,539) (109) 466 (1,249) 475 Total Adjustments to Noninterest Expense (1,723) (6,316) (2,090) (1,672) (2,973) (8,039) (4,974) Adjusted Pre-Tax Pre-Provision Earnings $ 40,488 $ 36,478 $ 39,716 $ 37,950 $ 36,235 $ 76,966 $ 68,843 Average Assets $ 7,913,002 $ 7,055,543 $ 6,996,214 $ 6,820,576 $ 6,734,994 $ 7,484,272 $ 6,752,886 Less average goodwill and intangible assets (230,871) (226,712) (226,060) (227,389) (228,706) (228,791) (229,382) Average Tangible Assets $ 7,682,131 $ 6,828,831 $ 6,770,154 $ 6,593,187 $ 6,506,288 $ 7,255,481 $ 6,523,504 Return on Average Assets (ROA) 1.27 % 0.04 % 1.54 % 1.49 % 1.38 % 0.69 % 1.37 % Impact of removing average intangible assets and related 0.10 0.07 0.12 0.12 0.12 0.09 0.12 amortization Return on Average Tangible Assets (ROTA) 1.37 0.11 1.66 1.61 1.50 0.78 1.49 Impact of other adjustments for Adjusted Net Income (0.04) 0.21 (0.09) 0.06 0.09 0.08 0.06 Adjusted Return on Average Tangible Assets 1.33 0.32 1.57 1.67 1.59 0.86 1.55 SECOND QUARTER 2020 EARNINGS PRESENTATION 31


 
GAAP to Non-GAAP Reconciliation Quarterly Trend Six Months Ended (Amounts in thousands except per share data) 2Q'20 1Q'20 4Q'19 3Q'19 2Q'19 2Q'20 2Q'19 Average Shareholders' Equity $ 1,013,095 $ 993,993 $ 976,200 $ 946,670 $ 911,479 $ 1,003,544 $ 895,610 Less average goodwill and intangible assets (230,871) (226,712) (226,060) (227,389) (228,706) (228,791) (229,382) Average Tangible Equity $ 782,224 $ 767,281 $ 750,140 $ 719,281 $ 682,773 $ 774,753 $ 666,228 Return on Average Shareholders' Equity 9.96 % 0.29 % 11.04 % 10.73 % 10.23 % 5.17 % 10.35 % Impact of removing average intangible assets and related amortization 3.51 0.66 3.91 4.00 4.07 2.10 4.22 Return on Average Tangible Common Equity (ROTCE) 13.47 0.95 14.95 14.73 14.30 7.27 14.57 Impact of other adjustments for Adjusted Net Income (0.38) 1.91 (0.76) 0.57 0.87 0.75 0.57 Adjusted Return on Average Tangible Common Equity 13.09 2.86 14.19 15.30 15.17 8.02 15.14 Loan interest income excluding PPP and accretion on acquired loans $ 56,873 $ 59,237 $ 59,515 $ 59,279 $ 58,169 $ 116,110 $ 116,566 Accretion on acquired loans 2,988 4,287 3,407 3,859 4,166 7,275 8,104 Interest and fees on PPP loans 5,068 — — — — 5,068 — Loan Interest Income1 $ 64,929 $ 63,524 $ 62,922 $ 63,138 $ 62,335 $ 128,453 $ 124,670 Yield on loans excluding PPP and accretion on acquired loans 4.31 % 4.57 % 4.63 % 4.76 % 4.82 % 4.44 % 4.86 % Impact of accretion on acquired loans 0.21 0.33 0.26 0.30 0.34 0.27 0.33 Impact of PPP Loans 0.04 — — — — 0.01 — Yield on Loans1 4.56 4.90 4.89 5.06 5.16 4.72 5.19 Net interest income excluding PPP and accretion on acquired loans $ 59,332 $ 59,004 $ 58,439 $ 57,168 $ 56,053 $ 118,336 $ 112,976 Accretion on acquired loans 2,988 4,287 3,407 3,859 4,166 7,275 8,104 Interest and fees on PPP loans 5,068 — — — — 5,068 — Net Interest Income1 $ 67,388 $ 63,291 $ 61,846 $ 61,027 $ 60,219 $ 130,679 $ 121,080 1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost. SECOND QUARTER 2020 EARNINGS PRESENTATION 32


 
GAAP to Non-GAAP Reconciliation Quarterly Trend Six Months Ended (Amounts in thousands except per share data) 2Q'20 1Q'20 4Q'19 3Q'19 2Q'19 2Q'20 2Q'19 Net interest margin excluding PPP and accretion on acquired loans 3.46 % 3.66 % 3.63 % 3.64 % 3.67 % 3.56 % 3.71 % Impact of accretion on acquired loans 0.16 0.27 0.21 0.25 0.27 0.21 0.27 Impact of PPP loans 0.08 — — — — 0.04 — Net Interest Margin1 3.70 3.93 3.84 3.89 3.94 3.81 3.98 Security interest income excluding tax equivalent adjustment $ 7,694 $ 8,818 $ 8,630 $ 8,933 $ 9,076 $ 16,512 $ 18,346 Tax equivalent adjustment on securities 31 30 32 33 36 61 75 Security Interest Income1 $ 7,725 $ 8,848 $ 8,662 $ 8,966 $ 9,112 $ 16,573 $ 18,421 Loan interest income excluding tax equivalent adjustment $ 64,844 $ 63,440 $ 62,868 $ 63,092 $ 62,288 $ 128,284 $ 124,575 Tax equivalent adjustment on loans 85 84 54 46 47 169 95 Loan Interest Income1 $ 64,929 $ 63,524 $ 62,922 $ 63,138 $ 62,335 $ 128,453 $ 124,670 Net interest income excluding tax equivalent adjustments $ 67,272 $ 63,177 $ 61,760 $ 60,948 $ 60,136 $ 130,449 $ 120,910 Tax equivalent adjustment on securities 31 30 32 33 36 61 75 Tax equivalent adjustment on loans 85 84 54 46 47 169 95 Net Interest Income1 $ 67,388 $ 63,291 $ 61,846 $ 61,027 $ 60,219 $ 130,679 $ 121,080 1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost. SECOND QUARTER 2020 EARNINGS PRESENTATION 33


 
GAAP to Non-GAAP Reconciliation $240 $1,483 $(121) $(1,230) $25,452 $25,080 ($ in thousands) Net Income Amortization Merger Tax Effect Securities Adjusted of Intangibles Related of Adjustments Gains, Net Net Income Charges SECOND QUARTER 2020 EARNINGS PRESENTATION 34