false0000730708 0000730708 2020-04-28 2020-04-28



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported) April 28, 2020

SEACOAST BANKING CORPORATION OF FLORIDA
(Exact Name of Registrant as Specified in Charter)

Florida
000-13660
59-2260678
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)

815 COLORADO AVENUE,
STUART
FL
 
34994
(Address of Principal Executive Offices)
 
(Zip Code)


Registrant’s telephone number, including area code (772) 287-4000

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.)

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock
SBCF
Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  






SEACOAST BANKING CORPORATION OF FLORIDA



Item 2.02    Results of Operations and Financial Condition

On April 28, 2020, Seacoast Banking Corporation of Florida (“Seacoast” or the “Company”) announced its financial results for the quarter ended March 31, 2020. A copy of the press release announcing Seacoast’s results for the quarter ended March 31, 2020 is attached hereto as Exhibit 99.1 and incorporated herein by reference.

Item 7.01    Regulation FD Disclosure

On April 29, 2020, Seacoast will hold an investor conference call to discuss its financial results for the quarter ended March 31, 2020. Attached as Exhibit 99.2 are charts (available on the Company’s website at www.seacoastbanking.com) containing information used in the conference call and incorporated herein by reference. All information included in the charts is presented as of March 31, 2020, and the Company does not assume any obligation to correct or update said information in the future.

The information in Items 2.02 and 7.01, as well as Exhibits 99.1 and 99.2 is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933.

Item 9.01    Financial Statements and Exhibits

(d) Exhibits


Exhibits 99.1 and 99.2 referenced herein, contain “forward-looking statements” within the meaning of Section 28A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that we have acquired, or expect to acquire, as well as statements with respect to Seacoast's objectives, strategic plans, including Vision 2020, expectations and intentions and other statements that are not historical facts, any of which may be impacted by the COVID-19 pandemic and related effects on the U.S.economy. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through our use of words such as “may”, “will”, “anticipate”, “assume”, “should”, “support”, “indicate”, “would”, “believe”, “contemplate”, “expect”, “estimate”, “continue”, “further”, “plan”, “point





to”, “project”, “could”, “intend”, “target” or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality and the adverse impact of COVID-19 (economic and otherwise); governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes; changes in accounting policies, rules and practices, including the impact of the adoption of CECL; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; uncertainty related to the impact of LIBOR calculations on securities and loans; changes in borrower credit risks and payment behaviors; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate; our ability to comply with any regulatory requirements; the effects of problems encountered by other financial institutions that adversely affect us or the banking industry; our concentration in commercial real estate loans; the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of our investments due to market volatility or counterparty payment risk; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including our ability to continue to identify acquisition targets and successfully acquire desirable financial institutions; changes in technology or products that may be more difficult, costly, or less effective than anticipated; our ability to identify and address increased cybersecurity risks; inability of our risk management framework to manage risks associated with our business; dependence on key suppliers or vendors to obtain equipment or services for our business on acceptable terms; reduction in or the termination of our ability to use the mobile-based platform that is critical to our business growth strategy; the effects of war or other conflicts, acts of terrorism, natural disasters, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions; unexpected outcomes of, and the costs associated with, existing or new litigation involving us; our ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that our deferred tax assets could be reduced if estimates of future taxable income from our operations and tax planning strategies are less than currently estimated and sales of our capital stock could trigger a reduction in the amount of net operating loss carryforwards that we may be able to utilize for income tax purposes; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses.

Given the many unknowns and risks being heavily weighted to the downside, our forward-looking statements are subject to the risk that conditions will be substantially different than we are currently expecting. If efforts to contain COVID-19 are unsuccessful and restrictions on movement last into the third quarter or beyond, the recession would be much longer and much more severe. Ineffective fiscal stimulus, or an extended delay in implementing it, are also major downside risks. The deeper the recession is, and the longer it lasts, the more it will damage consumer fundamentals and sentiment. This could both prolong the recession, and/or make any recovery weaker. Similarly, the recession could damage business fundamentals. And an extended global recession due to COVID-19 would weaken the U.S. recovery. As a result, the outbreak and its consequences, including responsive measures to manage it, have had and are likely to continue to have an adverse effect, possibly materially, on our business and financial performance by adversely affecting, possibly materially, the demand and profitability of our products and services, the valuation of assets and our ability to meet the needs of our customers.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2019, under “Special Cautionary Notice Regarding Forward-looking Statements” and “Risk Factors”, and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.












SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

SEACOAST BANKING CORPORATION OF FLORIDA
(Registrant)

Dated: April 28, 2020
/s/ Charles M. Shaffer
 
CHARLES M. SHAFFER
 
Chief Operating Officer and Chief Financial Officer




SEACOASTBANKHEADERLOGOA01.GIF

Charles M. Shaffer
Executive Vice President
Chief Operating Officer and
Chief Financial Officer
(772) 221-7003
Chuck.Shaffer@seacoastbank.com

SEACOAST REPORTS FIRST QUARTER 2020 RESULTS
Record Mortgage Banking and Wealth Management Performance Highlight Q1 Results
Well Positioned Balance Sheet with Strong Capital and Liquidity

STUART, Fla., April 28, 2020 /GLOBE NEWSWIRE/ -- Seacoast Banking Corporation of Florida (“Seacoast” or the "Company”) (NASDAQ: SBCF) today reported net income in the first quarter of 2020 of $0.7 million, or $0.01 per diluted share, including $4.6 million in merger-related charges and provision for loan losses of $29.5 million. The net interest margin increased 9 basis points to 3.93%, the ratio of tangible common equity to tangible assets was 10.68% and Tier 1 capital was 15.5% at March 31, 2020.

Dennis S. Hudson, III, Seacoast’s Chairman and CEO, said, “Our results for the first quarter of 2020, as with all businesses, must be framed within the context of COVID-19 and its impact on our communities. Our priority in addressing the pandemic thus far has been to carefully adjust our operations to protect the health and welfare of our associates and customers while continuing to offer digital banking products and services that can be accessed anywhere.”
Hudson added, “With over 90 years’ experience in an area prone to hurricanes, Seacoast has a robust and well tested business continuity program that has rapidly mobilized our response to this crisis. We shifted branch operations to remain open by drive-thru or lobby appointment only, implemented enhanced cleaning protocols, and our operational teams are working remotely or in staggered shifts. As an SBA preferred lender, we are well-positioned to help our business customers access the Paycheck Protection Program (“PPP”). We processed over 1,600 loans, totaling over $388 million in the first round of the program. I am proud of our team's exceptional effort to support our communities through this unprecedented time.”
Charles M. Shaffer, Seacoast’s Chief Operating Officer and Chief Financial Officer, said, “In 2019, Seacoast delivered record financial performance, driven by our balanced growth strategy and emphasis on efficient operations. With extraordinary circumstances now facing all of us, we believe that we are well-positioned when compared to peers for the challenges that lie ahead. We enter this period from a position of strength, with our prior strategic initiatives resulting in a robust capital base, a diverse loan portfolio and a prudent liquidity position that should allow us to support our customers despite the uncertain environment. First quarter results include strong performance across multiple business lines, including record new asset acquisition in wealth management and maximizing market opportunities in mortgage banking. We will continue our commitment to maintaining a fortress balance sheet, demonstrating resilience while generating shareholder value over the long term.”

Adoption of CECL
On January 1, 2020, the Company adopted new accounting guidance that introduces the current expected credit losses (“CECL”) methodology for estimating allowances for credit losses. The adoption resulted in an increase to the allowance for credit losses on loans of $21.2 million and an addition to the reserve for unfunded commitments of $1.8 million. Under the accounting rules, adoption had no impact on the income statement and resulted in an adjustment to retained earnings, net of taxes, of $16.9 million. In March 2020, regulatory guidance was issued that allows banking organizations to delay the effects of CECL on regulatory capital calculations for two years, followed by a three-year transition period.  As a result, initial adoption at January 1, 2020 had no impact on the Company’s regulatory capital ratios. 






SEACOASTBANKHEADERLOGOA01.GIF


Acquisition of First Bank of the Palm Beaches
The purchase of First Bank of the Palm Beaches ("FBPB") in the first quarter of 2020 increases Seacoast’s market share as the #1 community bank in the attractive Palm Beach market. FBPB operated two branches, which have converted to Seacoast branches, with deposits of $174 million and loans of $147 million at the time of acquisition. The Company increased its allowance for credit losses at the time of acquisition by $2.3 million, recording provision for credit losses of $1.8 million. The remaining $0.5 million, which represents the allowance on purchased credit deteriorated loans, was recorded as part of the purchase price in accordance with the new CECL guidance.

First Quarter 2020 Financial Results
Income Statement
Net income was $0.7 million, or $0.01 per diluted share, compared to $27.2 million, or $0.52, for the prior quarter and $22.7 million, or $0.44, for the first quarter of 2019. Adjusted net income1 was $5.5 million, or $0.10 per diluted share, compared to $26.8 million, or $0.52, for the prior quarter and $24.2 million, or $0.47, for the first quarter of 2019.
Net revenues were $77.9 million, a decrease of $0.3 million compared to the prior quarter, and an increase of $4.3 million, or 6%, compared to the first quarter of 2019. Adjusted revenues1 were $77.8 million, an increase of $2.2 million, or 3%, from the prior quarter and an increase of $4.2 million, or 6%, from the first quarter of 2019.
Net interest income totaled $63.2 million, an increase of $1.4 million, or 2%, from the prior quarter and an increase of $2.4 million, or 4%, from the first quarter of 2019.
Net interest margin was 3.93% in the first quarter of 2020, 3.84% in the fourth quarter of 2019 and 4.02% in the first quarter of 2019. Compared to the fourth quarter of 2019, the yield on loans increased 1 basis point due to an increase in accretion of purchase discounts on acquired loans offset by the impact of Federal Reserve rate cuts in March 2020. The effect on net interest margin from accretion of purchase discounts on acquired loans was 27 basis points in the first quarter of 2020, compared to 21 basis points in the fourth quarter of 2019 and 26 basis points in the first quarter of 2019. Excluding the impact of accretion, the net interest margin increased 3 basis points from the prior quarter and the yield on loans contracted 6 basis points. The 13 basis point increase in the yield on securities reflects prepayment penalties received on early payoffs of mortgage-backed securities. The cost of deposits decreased 4 basis points to 0.57%. The full benefit resulting from reductions in offered customer deposit rates was muted by strategic efforts to increase brokered deposit funding, bolstering the Company's liquidity, a prudent action arising from the current economic environment.
Noninterest income totaled $14.7 million, a decrease of $1.7 million, or 10%, compared to the prior quarter and an increase of $1.9 million, or 14%, compared to the previous year. Results for the fourth quarter of 2019 included $2.5 million in realized gains on sales of securities. Other changes in noninterest income compared to the fourth quarter of 2019 consisted of the following:
Mortgage banking fees increased $0.7 million to $2.2 million, reflecting a vibrant residential refinance market.
Wealth management income increased by $0.3 million, or 18%, to a record $1.9 million, with an additional $44 million in new assets under management acquired in the first quarter of 2020.
Other income increased $0.8 million on higher revenue from SBIC investments.
SBA gains were lower by $0.4 million, the result of lower production of saleable SBA loans.
The provision for credit losses was $29.5 million compared to $4.8 million in the prior quarter and $1.4 million in the first quarter of 2019. Under the CECL approach, the Company establishes a reserve for the full amount of expected credit losses over the life of the loans. The estimate is based on current conditions and reasonable and supportable forecasts. The use of CECL requires earlier recognition, when compared with the previous accounting guidance, of credit losses that are deemed expected but not yet probable. Given the uncertainty of the current economic environment, management applied significant judgment in estimating the impact on the portfolio of

1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.    

SEACOASTBANKHEADERLOGOA01.GIF

potential economic downturn scenarios, including the severity and duration of these scenarios and the potential impact of the government's economic support programs.
Noninterest expense was $47.8 million, an increase of $9.7 million, or 26%, compared to the prior quarter and an increase of $4.7 million, or 11%, from the first quarter of 2019. The first quarter of 2020 included $4.6 million in merger-related charges, including change in control payments, legal and investment banking fees, and technology contract termination fees associated with the FBPB and Fourth Street Banking Company acquisitions. Merger-related charges are removed from the presentation of adjusted results. Changes from the fourth quarter of 2019 consisted of the following:
Salaries, wages, and employee benefits increased $7.4 million, of which $2.2 million was acquisition- related. The remaining increase was the result of recruiting seasoned bankers, a return of payroll taxes and 401(k) contribution expenses, and the reactivation of incentive accruals, all in line with prior years' seasonality. Additionally, the first quarter included $0.3 million in bonuses for retail associates, who are keeping critical functions operating at full capacity through this pandemic. Lastly, deferred loan origination costs were impacted by $0.5 million, the result of fewer loans originated.
Legal and professional fees increased $1.3 million, of which $1.1 million was acquisition-related.
Marketing expenses increased by $0.4 million, reflecting acquisition-related costs of $0.1 million and first quarter 2020 deposit promotions.
Data processing costs increased $1.0 million, including $0.8 million in merger-related data conversion expenses.
The sale of a former branch property resulted in a $0.3 million gain.
Seacoast recorded $0.2 million of income tax benefit in the first quarter of 2020, compared to tax expense of $8.1 million in the prior quarter and $6.4 million in the first quarter of 2019. Tax benefits related to stock-based compensation totaled $0.3 million in the first quarter of 2020, compared to $0.1 million in the fourth quarter of 2019 and $0.6 million in the first quarter of 2019.
First quarter adjusted revenues1 increased 6% compared to prior year quarter while adjusted noninterest expense1 increased 1%, generating 5% operating leverage.
The efficiency ratio was 59.8% compared to 48.4% in the prior quarter and 56.6% in the first quarter of 2019. The adjusted efficiency ratio1 was 53.6% compared to 47.5% in the preceding quarter, impacted by typical seasonality, and was 55.8% in the first quarter of 2019.


Balance Sheet
At March 31, 2020, the Company had total assets of $7.4 billion and total shareholders' equity of $991.8 million. Book value per share was $18.82, and tangible book value per share was $14.42, compared to $19.13 and $14.76, respectively, at December 31, 2019 and $17.44 and $12.98, respectively, at March 31, 2019. Year-over-year, tangible book value per share increased by 11%.
Debt securities totaled $1.2 billion at March 31, 2020, a decrease of $45.5 million compared to December 31, 2019 and a decrease of $10.4 million from March 31, 2019.
Loans totaled $5.3 billion at March 31, 2020, an increase of $118.8 million, or 2%, compared to December 31, 2019, and an increase of $488.8 million, or 10%, from March 31, 2019. Excluding FBPB acquired loans, which were valued at $146.9 million, loans outstanding declined by $28.1 million, driven by a purposeful slowing of originations during the quarter as the impact of COVID-19 on our local economies became apparent.
Seacoast began accepting applications from customers on Friday, April 3 for the Paycheck Protection Program ("PPP") established by the Coronavirus Aid, Relief and Economic Security Act (the "CARES Act"). In the first round of the program, Seacoast processed over 1,600 loans for its customers, totaling over $388 million. As an SBA preferred lender, the Company will continue its focus in helping small businesses access the program in the second quarter.

1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.    

SEACOASTBANKHEADERLOGOA01.GIF

New loan originations were $323.5 million in the first quarter of 2020, compared to $587.1 million in the fourth quarter of 2019 and $309.8 million in the first quarter of 2019.
Commercial originations during the first quarter of 2020 were $183.3 million, compared to $304.3 million in the fourth quarter of 2019 and $186.0 million in the first quarter of 2019.
Residential loan originations were $88.6 million in the first quarter of 2020, compared to $126.0 million in the fourth quarter of 2019 and $82.2 million in the first quarter of 2019.
Consumer originations in the first quarter of 2020 were $51.5 million, compared to $57.7 million in the fourth quarter of 2019 and $41.6 million in the first quarter of 2019.
Pipelines (loans in underwriting and approval or approved and not yet closed) totaled $287.3 million at March 31, 2020, with notable decreases in commercial and small business due to COVID-19 and the resulting economic impacts, offset by continued residential refinancing activity. Early in the second quarter of 2020, the Company's business bankers and operational resources have been focused on supporting borrowers with access to PPP program funds.
Commercial pipelines were $171.1 million as of March 31, 2020, compared to $277.8 million as of the prior quarter end and $193.7 million as of March 31, 2019. The decline in pipeline quarter over quarter was the result of a more selective approach on new credits given the economic outlook associated with COVID-19.
Residential saleable pipelines were $75.2 million as of March 31, 2020 compared to $19.0 million as of the prior quarter end and $25.9 million as of March 31, 2019. The increase reflects the impact of a vibrant refinance market.
Retained residential pipelines were $11.8 million as of March 31, 2020, compared to $19.1 million as of the prior quarter end and $19.3 million as of March 31, 2019. The decrease is the result of the Company's focus on generating saleable production.
Consumer pipelines were $29.1 million as of March 31, 2020, compared to $23.3 million as of the prior quarter end and $51.3 million as of March 31, 2019.
Total deposits were $5.9 billion as of March 31, 2020, an increase of $302.7 million, or 5%, sequentially and an increase of $281.9 million, or 5%, from the prior year.
The acquisition of FBPB contributed $174 million in deposits.
The overall cost of deposits declined to 57 basis points in the first quarter of 2020 from 61 basis points in the prior quarter, reflecting the impact of rate cuts by the Federal Reserve during the first quarter of 2020, moderated by the strategic use of brokered deposits to bolster liquidity.
Total transaction accounts increased 6% quarter-over-quarter, including $72.1 million acquired from FBPB. Transaction accounts continue to represent 50% of overall deposit funding.
Interest-bearing deposits (interest-bearing demand, savings and money market deposits) increased year-over-year $112.5 million, or 4%, to $2.9 billion, noninterest-bearing demand deposits increased $27.6 million, or 2%, to $1.7 billion, and CDs (excluding brokered) decreased $88.1 million, or 12%, to $672.7 million.
Asset Quality
Seacoast is supporting the needs of its communities with access to payment deferral programs for borrowers experiencing financial hardship. As of April 22, 2020, approximately 2,500 borrowers with $1 billion in outstanding balances were participating in a payment deferral plan. Our bankers are taking proactive steps to assist our borrowers in evaluating their circumstances, planning for cash needs, and identifying CARES Act and other programs that can provide further support in these uncertain times. Our relationship-based approach, with bankers that are deeply knowledgeable about their customers and communities, will continue to provide valuable information and insight as we carefully manage credit decisions in the coming months.

1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.    

SEACOASTBANKHEADERLOGOA01.GIF

Nonperforming loans to total loans outstanding were 0.48% at March 31, 2020, 0.52% at December 31, 2019, and 0.46% at March 31, 2019.
Nonperforming assets to total assets were 0.55% at March 31, 2020, 0.55% at December 31, 2019 and 0.51% at March 31, 2019. Activity in other real estate owned included a $5.5 million loan transferred in, offset by the sale of a $3.3 million former branch property.
The ratio of allowance for credit losses to total loans was 1.61% at March 31, 2020, 0.68% at December 31, 2019, and 0.68% at March 31, 2019.
Net charge-offs were $1.0 million, or 0.07%, of average loans for the first quarter of 2020 compared to $3.2 million, or 0.25%, of average loans in the fourth quarter of 2019 and $1.0 million, or 0.08% of average loans in the first quarter of 2019. Net charge-offs for the four most recent quarters averaged 0.16%.
Portfolio diversification, in terms of asset mix, industry, and loan type, has been a critical element of the Company's lending strategy. Exposure across industries and collateral types is broadly distributed.
The Company does not have any purchased loan syndications, shared national credits, or mezzanine finance.
Since the outbreak of COVID-19, the Company has not experienced any material increase in consumer or commercial line utilization.
The funded balances of the top 10 and top 20 relationships represented 20% and 37%, respectively, of total consolidated risk-based capital, a decrease compared to 27% and 46% three years ago, in the first quarter of 2017. Seacoast's average commercial loan size is $375,000.
Construction and land development and commercial real estate loans remain well below regulatory guidance at 35% and 193% of total bank-level risk based capital, respectively, compared to 40% and 204% respectively, in the fourth quarter of 2019. On a consolidated basis, construction and land development and commercial real estate loans represent 32% and 181%, respectively, of total consolidated risk-based capital.

Capital and Liquidity
The tier 1 capital ratio was 15.5%, total capital ratio was 16.5% and the tier 1 leverage ratio was 12.4% at March 31, 2020
Tangible common equity to tangible assets was 10.7% at March 31, 2020, compared to 11.1% at December 31, 2019 and 10.18% at March 31, 2019.
Cash and cash equivalents at March 31, 2020 totaled $314.9 million, an increase of $190.3 million from December 31, 2019.
At March 31, 2020, the Company had available unsecured lines of credit of $160.0 million and lines of credit under lendable collateral value of $1.2 billion. $851.5 million of debt securities and $830.0 million in residential and commercial real estate loans are available as collateral for potential borrowings.




1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.    

SEACOASTBANKHEADERLOGOA01.GIF

FINANCIAL HIGHLIGHTS
 
 
 
 
 
 
 
 
(Amounts in thousands except per share data)
(Unaudited)
 
 
Quarterly Trends
 
 
 
 
 
 
 
 
 
 
 
 
 
1Q'20
 
4Q'19
 
3Q'19
 
2Q'19
 
1Q'19
 
Selected Balance Sheet Data:
 
 
 
 
 
 
 
 
 
 
Total Assets
$
7,352,894

 
$
7,108,511

 
$
6,890,645

 
$
6,824,886

 
$
6,783,389

 
Gross Loans
5,317,208

 
5,198,404

 
4,986,289

 
4,888,139

 
4,828,441

 
Total Deposits
5,887,499

 
5,584,753

 
5,673,141

 
5,541,209

 
5,605,578

 
 
 
 
 
 
 
 
 
 
 
 
Performance Measures:
 
 
 
 
 
 
 
 
 
 
Net Income
$
709

 
$
27,176

 
$
25,605

 
$
23,253

 
$
22,705

 
Net Interest Margin
3.93
%
 
3.84
%
 
3.89
%
 
3.94
%
 
4.02
%
 
Average Diluted Shares Outstanding
52,284

 
52,081

 
51,935

 
51,952

 
52,039

 
Diluted Earnings Per Share (EPS)
$
0.01

 
$
0.52

 
$
0.49

 
$
0.45

 
$
0.44

 
Return on (annualized):
 
 
 
 
 
 
 
 
 
 
Average Assets (ROA)
0.04
%
 
1.54
%
 
1.49
%
 
1.38
%
 
1.36
%
 
Average Tangible Assets (ROTA)
0.11

 
1.66

 
1.61

 
1.50

 
1.48

 
Average Tangible Common Equity (ROTCE)
0.95

 
14.95

 
14.73

 
14.30

 
14.86

 
Efficiency Ratio
59.85

 
48.36

 
48.62

 
53.48

 
56.55

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Operating Measures1:
 
 
 
 
 
 
 
 
 
 
Adjusted Net Income
$
5,462

 
$
26,837

 
$
27,731

 
$
25,818

 
$
24,205

 
Adjusted Diluted EPS
0.10

 
0.52

 
0.53

 
0.50

 
0.47

 
Adjusted ROTA
0.32
%
 
1.57
%
 
1.67
%
 
1.59
%
 
1.50
%
 
Adjusted ROTCE
2.86

 
14.19

 
15.30

 
15.17

 
15.11

 
Adjusted Efficiency Ratio
53.61

 
47.52

 
48.96

 
51.44

 
55.81

 
Adjusted Noninterest Expense as a
Percent of Average Tangible Assets
2.44

 
2.11

 
2.22

 
2.34

 
2.55

 
 
 
 
 
 
 
 
 
 
 
 
Other Data:
 
 
 
 
 
 
 
 
 
 
Market capitalization2
$
965,097

 
$
1,574,775

 
$
1,303,010

 
$
1,309,158

 
$
1,354,759

 
Full-time equivalent employees
919

 
867

 
867

 
852

 
902

 
Number of ATMs
76

 
78

 
80

 
81

 
84

 
Full-service banking offices
50

 
48

 
48

 
49

 
50

 
Registered online users
113,598

 
109,684

 
107,241

 
104,017

 
102,274

 
Registered mobile devices
104,108

 
99,361

 
96,384

 
92,281

 
87,844

 
1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP
2Common shares outstanding multiplied by closing bid price on last day of each period




SEACOASTBANKHEADERLOGOA01.GIF

Vision 2020
Prior to the emergence of COVID-19, Seacoast was on track to achieve its announced Vision 2020 performance targets exiting 2020, which included an efficiency ratio below 50%, return on tangible assets above 1.30%, and a return on tangible common equity above 16%. Changes in the outlook for the economy as a result of COVID-19 will affect achievement of these targets, though it is difficult to predict to what extent. The Company intends to continue to carefully manage operating efficiency, maintain prudent credit oversight and a robust capital position. Although the business and economic impacts of COVID-19 present obvious challenges to Seacoast's operating environment, the Company is confident that its established conservative posture entering this uncertain period should serve it well.
First Quarter Operating Highlights
Modernizing How Seacoast Sells
During the first quarter of 2020, Seacoast introduced digital closing and notarization capabilities for residential mortgages. This technology allows the borrower, closing agent, loan officer, witnesses and a notary public to digitally participate in the electronic signing of all mortgage documents, enabling secure and fully remote loan closings. This technology has allowed remote loan closings to occur despite the stay-at-home orders that have been issued across our footprint.
Seacoast's continuous focus on and recent investments in operational resilience have provided a reliable experience for customers. Utilization of remote capabilities, web-enabled conferencing and digital tools ensure associates can serve their clients safely and effectively.
Lowering Cost to Serve
At March 31, 2020, deposits per banking center were $118 million, compared to $116 million at December 31, 2019 and $112 million at March 31, 2019.
Registered online users have increased by 11% from one year ago, with the number of registered mobile devices in March exceeding 100,000. Customers are seeking the convenient security of mobile banking. Since the beginning of the pandemic, online logins have increased by 42%, visits to the Seacoast website increased 47%, and customer requests made through the website increased more than 200%.
Driving Improvements to Operations
During the first quarter of 2020, Seacoast completed projects to improve the speed and quality of the items processing workflow and scale its source document archiving capabilities through outsourcing, while redeploying associates to other projects.
In response to heightened call volumes in the call center, Seacoast installed a virtual assistant that is allowing customers to chat with an automated response unit to resolve everyday banking needs such as checking balances or payments. This technology will be useful in lowering the cost to serve customers in future periods.
Scaling and Evolving Seacoast's Culture
Seacoast's balanced growth strategy, combining organic growth with value-creating acquisitions, continues to benefit shareholders and provide new opportunities for associates. The purchase of FBPB in the first quarter of 2020 added experienced bankers in a growing market, further supporting sustainable, profitable growth. The acquisition increases Seacoast’s market share as the #1 community bank in the attractive Palm Beach market, bringing the combined company to over $821 million in total deposits in Palm Beach County.
The proposed acquisition of Fourth Street Banking Company, the holding company for Freedom Bank of St. Petersburg, is expected to be completed in August 2020, with the COVID-19 pandemic prompting a delay from the anticipated June closing.



1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.    

SEACOASTBANKHEADERLOGOA01.GIF

OTHER INFORMATION
Conference Call Information
Seacoast will host a conference call on April 29, 2020 at 10:00 a.m. (Eastern Time) to discuss the first quarter 2020 earnings results and business trends. Investors may call in (toll-free) by dialing (888) 517-2513 (passcode: 7733 193; host: Dennis S. Hudson). Charts will be used during the conference call and may be accessed at Seacoast's website at www.SeacoastBanking.com     by selecting "Presentations" under the heading "News/Events." A replay of the call will be available for one month, beginning late afternoon of April 29, 2020 by dialing (888) 843-7419 (domestic) and using passcode: 7733 193#.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Seacoast's website at www.SeacoastBanking.com. The link is located in the subsection "Presentations" under the heading "Investor Services." Beginning the afternoon of April 29, 2020, an archived version of the webcast can be accessed from this same subsection of the website. The archived webcast will be available for one year.

About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)
Seacoast Banking Corporation of Florida is one of the largest community banks headquartered in Florida with approximately $7.4 billion in assets and $5.9 billion in deposits as of March 31, 2020. The Company provides integrated financial services including commercial and retail banking, wealth management, and mortgage services to customers through advanced banking solutions, and 50 traditional branches of its locally-branded, wholly-owned subsidiary bank, Seacoast Bank. Offices stretch from Fort Lauderdale, Boca Raton and West Palm Beach north through the Daytona Beach area, into Orlando and Central Florida and the adjacent Tampa market, and west to Okeechobee and surrounding counties. More information about the Company is available at www.SeacoastBanking.com.

Additional Information
Seacoast has filed a registration statement on Form S-4 with the United States Securities and Exchange Commission (the “SEC”) in connection with the proposed merger of Fourth Street Banking Company (“Fourth Street”) with and into Seacoast and Freedom Bank with and into Seacoast Bank. The registration statement in connection with the Fourth Street merger includes a proxy statement of Fourth Street and a prospectus of Seacoast. A definitive proxy statement/prospectus will be mailed to shareholders of Fourth Street. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval.  WE URGE INVESTORS TO READ THE PROXY STATEMENTS/PROSPECTUSES AND ANY OTHER DOCUMENTS TO BE FILED WITH THE SEC IN CONNECTION WITH THE MERGERS OR INCORPORATED BY REFERENCE IN THE PROXY STATEMENTS/PROSPECTUSES BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.

Investors may obtain (when available) these documents free of charge at the SEC’s Web site (www.sec.gov). In addition, documents filed with the SEC by Seacoast will be available free of charge by contacting Investor Relations at (772) 288-6085.

Fourth Street, its directors, and executive officers and other members of management and employees may be considered participants in the solicitation of proxies in connection with the merger of the proposed merger of Fourth Street with and into Seacoast. Information regarding the participants in the proxy solicitation of Fourth Street and a description of its direct and indirect interests, by security holdings or otherwise, is contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC.
 






SEACOASTBANKHEADERLOGOA01.GIF

Cautionary Notice Regarding Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning, and protections, of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that we have acquired, or expect to acquire, including FBPB, as well as statements with respect to Seacoast's objectives, strategic plans, including Vision 2020, expectations and intentions and other statements that are not historical facts, any of which may be impacted by the COVID-19 pandemic and related effects on the U.S. economy. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through our use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality and the adverse impact of COVID-19 (economic and otherwise); governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes; changes in accounting policies, rules and practices, including the impact of the adoption of CECL; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; uncertainty related to the impact of LIBOR calculations on securities and loans; changes in borrower credit risks and payment behaviors; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate; our ability to comply with any regulatory requirements; the effects of problems encountered by other financial institutions that adversely affect us or the banking industry; our concentration in commercial real estate loans; the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of our investments due to market volatility or counterparty payment risk; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including our ability to continue to identify acquisition targets and successfully acquire desirable financial institutions; changes in technology or products that may be more difficult, costly, or less effective than anticipated; our ability to identify and address increased cybersecurity risks; inability of our risk management framework to manage risks associated with our business; dependence on key suppliers or vendors to obtain equipment or services for our business on acceptable terms; reduction in or the termination of our ability to use the mobile-based platform that is critical to our business growth strategy; the effects of war or other conflicts, acts of terrorism, natural disasters, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions; unexpected outcomes of and the costs associated with, existing or new litigation involving us; our ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that our deferred tax assets could be reduced if estimates of future taxable income from our operations and tax planning strategies are less than currently estimated and sales of our capital stock could trigger a reduction in the amount of net operating loss carryforwards that we may be able to utilize for income tax purposes; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses.





SEACOASTBANKHEADERLOGOA01.GIF

The risks relating to the FBPB merger and Fourth Street proposed merger include, without limitation: the timing to consummate the proposed merger; the risk that a condition to closing of the proposed merger may not be satisfied; the risk that the merger is not completed at all; the diversion of management time on issues related to the proposed merger; unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time- consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the mergers being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectations; the risks of customer and employee loss and business disruptions, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures and solicitations of customers by competitors; as well as the difficulties and risks inherent with entering new markets.

Given the many unknowns and risks being heavily weighted to the downside, our forward-looking statements are subject to the risk that conditions will be substantially different than we are currently expecting. If efforts to contain COVID-19 are unsuccessful and restrictions on movement last into the third quarter or beyond, the recession would be much longer and much more severe. Ineffective fiscal stimulus, or an extended delay in implementing it, are also major downside risks. The deeper the recession is, and the longer it lasts, the more it will damage consumer fundamentals and sentiment. This could both prolong the recession, and/or make any recovery weaker. Similarly, the recession could damage business fundamentals. And an extended global recession due to COVID-19 would weaken the U.S. recovery. As a result, the outbreak and its consequences, including responsive measures to manage it, have had and are likely to continue to have an adverse effect, possibly materially, on our business and financial performance by adversely affecting, possibly materially, the demand and profitability of our products and services, the valuation of assets and our ability to meet the needs of our customers.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2019, under "Special Cautionary Notice Regarding Forward-looking Statements" and "Risk Factors", and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.








FINANCIAL HIGHLIGHTS
(Unaudited)
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
Quarterly Trends
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands, except ratios and per share data)
1Q'20
 
4Q'19
 
3Q'19
 
2Q'19
 
1Q'19
 
 
 
 
 
 
 
 
 
 
 
 
Summary of Earnings
 
 
 
 
 
 
 
 
 
 
Net income
$
709

 
$
27,176

 
$
25,605

 
$
23,253

 
$
22,705

 
Adjusted net income1
5,462

 
26,837

 
27,731

 
25,818

 
24,205

 
Net interest income2
63,291

 
61,846

 
61,027

 
60,219

 
60,861

 
Net interest margin2,3
3.93
%
 
3.84
%
 
3.89
%
 
3.94
%
 
4.02
%
 
 
 
 
 
 
 
 
 
 
 
 
Performance Ratios
 
 
 
 
 
 
 
 
 
 
Return on average assets-GAAP basis3
0.04
%
 
1.54
%
 
1.49
%
 
1.38
%
 
1.36
%
 
Return on average tangible assets-GAAP basis3,4
0.11

 
1.66

 
1.61

 
1.50

 
1.48

 
Adjusted return on average tangible assets1,3,4
0.32

 
1.57

 
1.67

 
1.59

 
1.50

 
 
 
 
 
 
 
 
 
 
 
 
Return on average shareholders' equity-GAAP basis3
0.29

 
11.04

 
10.73

 
10.23

 
10.47

 
Return on average tangible common equity-GAAP basis3,4
0.95

 
14.95

 
14.73

 
14.30

 
14.86

 
Adjusted return on average tangible common equity1,3,4
2.86

 
14.19

 
15.30

 
15.17

 
15.11

 
Efficiency ratio5
59.85

 
48.36

 
48.62

 
53.48

 
56.55

 
Adjusted efficiency ratio1
53.61

 
47.52

 
48.96

 
51.44

 
55.81

 
Noninterest income to total revenue (excluding securities gains/losses)
18.84

 
18.30

 
19.53

 
18.93

 
17.45

 
Tangible common equity to tangible assets4
10.68

 
11.05

 
11.05

 
10.65

 
10.18

 
Average loan-to-deposit ratio
93.02

 
90.71

 
88.35

 
87.27

 
90.55

 
End of period loan-to-deposit ratio
90.81

 
93.44

 
88.36

 
88.53

 
86.38

 
 
 
 
 
 
 
 
 
 
 
 
Per Share Data
 
 
 
 
 
 
 
 
 
 
Net income diluted-GAAP basis
$
0.01

 
$
0.52

 
$
0.49

 
$
0.45

 
$
0.44

 
Net income basic-GAAP basis
0.01

 
0.53

 
0.50

 
0.45

 
0.44

 
Adjusted earnings1
0.10

 
0.52

 
0.53

 
0.50

 
0.47

 
 
 
 
 
 
 
 
 
 
 
 
Book value per share common
18.82

 
19.13

 
18.70

 
18.08

 
17.44

 
Tangible book value per share
14.42

 
14.76

 
14.30

 
13.65

 
12.98

 
Cash dividends declared

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.
2Calculated on a fully taxable equivalent basis using amortized cost.
3These ratios are stated on an annualized basis and are not necessarily indicative of future periods.
4The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.
5Defined as noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses).
 
 





CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
(Unaudited)
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
Quarterly Trends
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands, except per share data)
1Q'20
 
4Q'19
 
3Q'19
 
2Q'19
 
1Q'19
 
 
 
 
 
 
 
 
 
 
Interest on securities:
 
 
 
 
 
 
 
 
 
Taxable
$
8,696

 
$
8,500

 
$
8,802

 
$
8,933

 
$
9,119

Nontaxable
122

 
130

 
131

 
143

 
151

Interest and fees on loans
63,440

 
62,868

 
63,092

 
62,288

 
62,287

Interest on federal funds sold and other investments
734

 
788

 
800

 
873

 
918

Total Interest Income
72,992

 
72,286

 
72,825

 
72,237

 
72,475

 
 
 
 
 
 
 
 
 
 
Interest on deposits
3,190

 
3,589

 
4,334

 
4,825

 
3,873

Interest on time certificates
4,768

 
5,084

 
6,009

 
5,724

 
4,959

Interest on borrowed money
1,857

 
1,853

 
1,534

 
1,552

 
2,869

Total Interest Expense
9,815

 
10,526

 
11,877

 
12,101

 
11,701

 
 
 
 
 
 
 
 
 
 
Net Interest Income
63,177

 
61,760

 
60,948

 
60,136

 
60,774

Provision for credit losses
29,513

 
4,800

 
2,251

 
2,551

 
1,397

Net Interest Income After Provision for Credit Losses
33,664

 
56,960

 
58,697

 
57,585

 
59,377

 
 
 
 
 
 
 
 
 
 
Noninterest income:
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
2,825

 
2,960

 
2,978

 
2,894

 
2,697

Interchange income
3,246

 
3,387

 
3,206

 
3,405

 
3,401

Wealth management income
1,867

 
1,579

 
1,632

 
1,688

 
1,453

Mortgage banking fees
2,208

 
1,514

 
2,127

 
1,734

 
1,115

Marine finance fees
146

 
338

 
153

 
201

 
362

SBA gains
139

 
576

 
569

 
691

 
636

BOLI income
886

 
904

 
928

 
927

 
915

Other
3,352

 
2,579

 
3,197

 
2,503

 
2,266

 
14,669

 
13,837

 
14,790

 
14,043

 
12,845

Securities gains (losses), net
19

 
2,539

 
(847
)
 
(466
)
 
(9
)
Total Noninterest Income
14,688

 
16,376

 
13,943

 
13,577

 
12,836

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expenses:
 
 
 
 
 
 
 
 
 
Salaries and wages
23,698

 
17,263

 
18,640

 
19,420

 
18,506

Employee benefits
4,255

 
3,323

 
2,973

 
3,195

 
4,206

Outsourced data processing costs
4,633

 
3,645

 
3,711

 
3,876

 
3,845

Telephone / data lines
714

 
651

 
603

 
893

 
811

Occupancy
3,353

 
3,368

 
3,368

 
3,741

 
3,807

Furniture and equipment
1,623

 
1,416

 
1,528

 
1,544

 
1,757

Marketing
1,278

 
885

 
933

 
1,211

 
1,132

Legal and professional fees
3,363

 
2,025

 
1,648

 
2,033

 
2,847

FDIC assessments

 

 
56

 
337

 
488

Amortization of intangibles
1,456

 
1,456

 
1,456

 
1,456

 
1,458

Foreclosed property expense and net (gain)/loss on sale
(315
)
 
3

 
262

 
(174
)
 
(40
)
Other
3,740

 
4,022

 
3,405

 
3,468

 
4,282

Total Noninterest Expense
47,798

 
38,057

 
38,583

 
41,000

 
43,099

 
 
 
 
 
 
 
 
 
 
Income Before Income Taxes
554

 
35,279

 
34,057

 
30,162

 
29,114

Income taxes
(155
)
 
8,103

 
8,452

 
6,909

 
6,409

 
 
 
 
 
 
 
 
 
 
Net Income
$
709

 
$
27,176

 
$
25,605

 
$
23,253

 
$
22,705

 
 
 
 
 
 
 
 
 
 
Per share of common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income diluted
$
0.01

 
$
0.52

 
$
0.49

 
$
0.45

 
$
0.44

Net income basic
0.01

 
0.53

 
0.50

 
0.45

 
0.44

Cash dividends declared

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Average diluted shares outstanding
52,284

 
52,081

 
51,935

 
51,952

 
52,039

Average basic shares outstanding
51,803

 
51,517

 
51,473

 
51,446

 
51,359

 
 
 
 
 
 
 
 
 
 





CONDENSED CONSOLIDATED BALANCE SHEETS
 
(Unaudited)
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
 
(Amounts in thousands)
 
2020
 
2019
 
2019
 
2019
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
82,111

 
$
89,843

 
$
106,349

 
$
97,792

 
$
98,270

 
Interest bearing deposits with other banks
 
232,763

 
34,688

 
25,911

 
61,987

 
105,741

 
Total Cash and Cash Equivalents
 
314,874

 
124,531

 
132,260

 
159,779

 
204,011

 
 
 
 
 
 
 
 
 
 
 
 
 
Time deposits with other banks
 
3,742

 
3,742

 
4,579

 
4,980

 
8,174

 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Securities:
 
 
 
 
 
 
 
 
 
 
 
Available for sale (at fair value)
 
910,311

 
946,855

 
920,811

 
914,615

 
877,549

 
Held to maturity (at amortized cost)
 
252,373

 
261,369

 
273,644

 
287,302

 
295,485

 
Total Debt Securities
 
1,162,684

 
1,208,224

 
1,194,455

 
1,201,917

 
1,173,034

 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
29,281

 
20,029

 
26,768

 
17,513

 
13,900

 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
5,317,208

 
5,198,404

 
4,986,289

 
4,888,139

 
4,828,441

 
Less: Allowance for credit losses
 
(85,411
)
 
(35,154
)
 
(33,605
)
 
(33,505
)
 
(32,822
)
 
Net Loans
 
5,231,797

 
5,163,250

 
4,952,684

 
4,854,634

 
4,795,619

 
 
 
 
 
 
 
 
 
 
 
 
 
Bank premises and equipment, net
 
71,540

 
66,615

 
67,873

 
68,738

 
70,412

 
Other real estate owned
 
14,640

 
12,390

 
13,593

 
11,043

 
11,921

 
Goodwill
 
212,085

 
205,286

 
205,286

 
205,260

 
205,260

 
Other intangible assets, net
 
19,461

 
20,066

 
21,318

 
22,672

 
23,959

 
Bank owned life insurance
 
127,067

 
126,181

 
125,277

 
125,233

 
124,306

 
Net deferred tax assets
 
19,766

 
16,457

 
17,168

 
19,353

 
24,647

 
Other assets
 
145,957

 
141,740

 
129,384

 
133,764

 
128,146

 
Total Assets
 
$
7,352,894

 
$
7,108,511

 
$
6,890,645

 
$
6,824,886

 
$
6,783,389

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
 
 
 
 
Noninterest demand
 
$
1,703,628

 
$
1,590,493

 
$
1,652,927

 
$
1,669,804

 
$
1,676,009

 
Interest-bearing demand
 
1,234,193

 
1,181,732

 
1,115,455

 
1,124,519

 
1,100,477

 
Savings
 
554,836

 
519,152

 
528,214

 
519,732

 
508,320

 
Money market
 
1,124,378

 
1,108,363

 
1,158,862

 
1,172,971

 
1,192,070

 
Other time certificates
 
489,669

 
504,837

 
537,183

 
553,107

 
539,202

 
Brokered time certificates
 
597,715

 
472,857

 
458,418

 
268,998

 
367,841

 
Time certificates of more than $250,000
 
183,080

 
207,319

 
222,082

 
232,078

 
221,659

 
Total Deposits
 
5,887,499

 
5,584,753

 
5,673,141

 
5,541,209

 
5,605,578

 
 
 
 
 
 
 
 
 
 
 
 
 
Securities sold under agreements to repurchase
 
64,723

 
86,121

 
70,414

 
82,015

 
148,005

 
Federal Home Loan Bank borrowings
 
265,000

 
315,000

 
50,000

 
140,000

 
3,000

 
Subordinated debt
 
71,155

 
71,085

 
71,014

 
70,944

 
70,874

 
Other liabilities
 
72,730

 
65,913

 
63,398

 
60,479

 
59,508

 
Total Liabilities
 
6,361,107

 
6,122,872

 
5,927,967

 
5,894,647

 
5,886,965

 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Common stock
 
5,271

 
5,151

 
5,148

 
5,146

 
5,141

 
Additional paid in capital
 
809,533

 
786,242

 
784,661

 
782,928

 
780,680

 
Retained earnings
 
179,646

 
195,813

 
168,637

 
143,032

 
119,779

 
Treasury stock
 
(7,422
)
 
(6,032
)
 
(6,079
)
 
(6,137
)
 
(4,959
)
 
 
 
987,028

 
981,174

 
952,367

 
924,969

 
900,641

 
Accumulated other comprehensive income/(loss), net
 
4,759

 
4,465

 
10,311

 
5,270

 
(4,217
)
 
Total Shareholders' Equity
 
991,787

 
985,639

 
962,678

 
930,239

 
896,424

 
Total Liabilities & Shareholders' Equity
 
$
7,352,894

 
$
7,108,511

 
$
6,890,645

 
$
6,824,886

 
$
6,783,389

 
 
 
 
 
 
 
 
 
 
 
 
 
Common shares outstanding
 
52,709

 
51,514

 
51,482

 
51,461

 
51,414

 
 
 
 
 
 
 
 
 
 
 
 
 






CONSOLIDATED QUARTERLY FINANCIAL DATA
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
1Q'20
 
4Q'19
 
3Q'19
 
2Q'19
 
1Q'19
 
 
 
 
 
 
 
 
 
 
Credit Analysis
 
 
 
 
 
 
 
 
 
Net charge-offs - non-acquired loans
$
1,316

 
$
2,930

 
$
2,106

 
$
1,621

 
$
762

Net (recoveries) charge-offs - acquired loans
(342
)
 
295

 
5

 
220

 
201

Total Net Charge-offs
974

 
3,225

 
2,111

 
1,841

 
963

 
 
 
 
 
 
 
 
 
 
TDR valuation adjustments
$
24

 
$
27

 
$
40

 
$
27

 
$
35

 
 
 
 
 
 
 
 
 
 
Net charge-offs to average loans - non-acquired loans
0.10
%
 
0.23
%
 
0.17
%
 
0.13
%
 
0.06
%
Net (recoveries) charge-offs to average loans - acquired loans
(0.03
)
 
0.02

 

 
0.02

 
0.02

Total Net Charge-offs to Average Loans
0.07

 
0.25

 
0.17

 
0.15

 
0.08

 
 
 
 
 
 
 
 
 
 
Provision for credit losses - non-acquired loans
$
25,688

 
$
4,041

 
$
2,241

 
$
2,326

 
$
1,709

Provision for (recapture of) credit losses - acquired loans
3,825

 
759

 
10

 
225

 
(312
)
Total Provision for Credit Losses
$
29,513

 
$
4,800

 
$
2,251

 
$
2,551

 
$
1,397

 
 
 
 
 
 
 
 
 
 
Allowance for credit losses - non-acquired loans
$
69,498

 
$
34,573

 
$
33,488

 
$
33,393

 
$
32,715

Allowance for credit losses - acquired loans
15,913

 
581

 
117

 
112

 
107

Total Allowance for Credit Losses1
$
85,411

 
$
35,154

 
$
33,605

 
$
33,505

 
$
32,822

 
 
 
 
 
 
 
 
 
 
Non-acquired loans at end of period
$
4,373,378

 
$
4,317,919

 
$
4,010,299

 
$
3,817,358

 
$
3,667,221

Acquired loans at end of period
943,830

 
880,485

 
975,990

 
1,070,781

 
1,161,220

Total Loans
$
5,317,208

 
$
5,198,404

 
$
4,986,289

 
$
4,888,139

 
$
4,828,441

 
 
 
 
 
 
 
 
 
 
Non-acquired loans allowance for credit losses to non-acquired loans at end of period
1.59
%
 
0.80
%
 
0.84
%
 
0.87
%
 
0.89
%
Total allowance for credit losses to total loans at end of period
1.61

 
0.68

 
0.67

 
0.69

 
0.68

Purchase discount on acquired loans at end of period
3.36

 
3.83

 
3.76

 
3.76

 
3.80

 
 
 
 
 
 
 
 
 
 
End of Period
 
 
 
 
 
 
 
 
 
Nonperforming loans - non-acquired
$
17,898

 
$
20,990

 
$
20,400

 
$
15,810

 
$
15,423

Nonperforming loans - acquired
7,684

 
5,965

 
5,644

 
6,986

 
6,990

Other real estate owned - non-acquired
10,676

 
5,177

 
5,177

 
66

 
831

Other real estate owned - acquired
372

 
372

 
1,574

 
1,612

 
1,725

Bank branches closed included in other real estate owned
3,592

 
6,842

 
6,842

 
9,365

 
9,365

Total Nonperforming Assets
$
40,222

 
$
39,346

 
$
39,637

 
$
33,839

 
$
34,334

 
 
 
 
 
 
 
 
 
 
Restructured loans (accruing)
$
10,833

 
$
11,100

 
$
12,395

 
$
14,534

 
$
14,857

 
 
 
 
 
 
 
 
 
 
Nonperforming loans to loans at end of period - non-acquired
0.41
%
 
0.49
%
 
0.51
%
 
0.41
%
 
0.42
%
Nonperforming loans to loans at end of period - acquired
0.81

 
0.68

 
0.58

 
0.65

 
0.60

Total Nonperforming Loans to Loans at End of Period
0.48

 
0.52

 
0.52

 
0.47

 
0.46

 
 
 
 
 
 
 
 
 
 
Nonperforming assets to total assets - non-acquired
0.44
%
 
0.46
%
 
0.47
%
 
0.37
%
 
0.38
%
Nonperforming assets to total assets - acquired
0.11

 
0.09

 
0.11

 
0.13

 
0.13

Total Nonperforming Assets to Total Assets
0.55

 
0.55

 
0.58

 
0.50

 
0.51

 
 
 
 
 
 
 
 
 
 
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
Loans
2020
 
2019
 
2019
 
2019
 
2019
 
 
 
 
 
 
 
 
 
 
Construction and land development
$
295,405

 
$
325,113

 
$
326,324

 
$
379,991

 
$
417,565

Commercial real estate - owner occupied
1,082,893

 
1,034,963

 
1,025,040

 
1,005,876

 
989,234

Commercial real estate - non-owner occupied
1,381,096

 
1,344,008

 
1,285,327

 
1,184,409

 
1,173,183

Residential real estate
1,559,754

 
1,507,863

 
1,409,946

 
1,400,184

 
1,329,166

Consumer
202,022

 
208,205

 
217,366

 
215,932

 
206,414

Commercial and financial
796,038

 
778,252

 
722,286

 
701,747

 
712,879

Total Loans
$
5,317,208

 
$
5,198,404

 
$
4,986,289

 
$
4,888,139

 
$
4,828,441

 
 
 
 
 
 
 
 
 
 
1See section titled "Current Expected Credit Losses ("CECL") Adopted on January 1, 2020






AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1
(Unaudited)
 
 
 
 
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1Q'20
 
4Q'19
 
1Q'19
 
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
(Amounts in thousands)
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
$
1,152,473

 
$
8,696

 
3.02
%
 
$
1,179,843

 
$
8,500

 
2.88
%
 
$
1,186,374

 
$
9,119

 
3.07
%
 
Nontaxable
19,740

 
152

 
3.09

 
20,709

 
162

 
3.13

 
26,561

 
190

 
2.86

 
Total Securities
1,172,213

 
8,848

 
3.02

 
1,200,552

 
8,662

 
2.89

 
1,212,935

 
9,309

 
3.07

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
investments
87,924

 
734

 
3.36

 
84,961

 
788

 
3.68

 
91,136

 
918

 
4.09

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net
5,215,234

 
63,524

 
4.90

 
5,104,272

 
62,922

 
4.89

 
4,839,046

 
62,335

 
5.22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Earning Assets
6,475,371

 
73,106

 
4.54

 
6,389,785

 
72,372

 
4.49

 
6,143,117

 
72,562

 
4.79

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses
(56,931
)
 
 
 
 
 
(34,072
)
 
 
 
 
 
(32,966
)
 
 
 
 
 
Cash and due from banks
90,084

 
 
 
 
 
99,008

 
 
 
 
 
99,940

 
 
 
 
 
Premises and equipment
67,585

 
 
 
 
 
67,485

 
 
 
 
 
70,938

 
 
 
 
 
Intangible assets
226,712

 
 
 
 
 
226,060

 
 
 
 
 
230,066

 
 
 
 
 
Bank owned life insurance
126,492

 
 
 
 
 
125,597

 
 
 
 
 
123,708

 
 
 
 
 
Other assets
126,230

 
 
 
 
 
122,351

 
 
 
 
 
136,175

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
7,055,543

 
 
 
 
 
$
6,996,214

 
 
 
 
 
$
6,770,978

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
$
1,173,930

 
$
834

 
0.29
%
 
$
1,190,681

 
$
983

 
0.33
%
 
$
1,029,726

 
$
839

 
0.33
%
 
Savings
526,727

 
348

 
0.27

 
528,771

 
422

 
0.32

 
500,347

 
477

 
0.39

 
Money market
1,128,757

 
2,008

 
0.72

 
1,148,453

 
2,184

 
0.75

 
1,158,939

 
2,557

 
0.89

 
Time deposits
1,151,750

 
4,768

 
1.67

 
1,078,297

 
5,084

 
1.87

 
1,042,346

 
4,959

 
1.93

 
Securities sold under agreements to repurchase
71,065

 
167

 
0.95

 
73,693

 
226

 
1.22

 
185,032

 
550

 
1.21

 
Federal funds purchased and
Federal Home Loan Bank borrowings
250,022

 
968

 
1.56

 
181,134

 
845

 
1.85

 
227,378

 
1,421

 
2.53

 
Other borrowings
71,114

 
722

 
4.08

 
71,045

 
782

 
4.37

 
70,836

 
898

 
5.14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest-Bearing Liabilities
4,373,365

 
9,815

 
0.90

 
4,272,074

 
10,526

 
0.98

 
4,214,604

 
11,701

 
1.13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest demand
1,625,215

 
 
 
 
 
1,680,734

 
 
 
 
 
1,612,548

 
 
 
 
 
Other liabilities
62,970

 
 
 
 
 
67,206

 
 
 
 
 
64,262

 
 
 
 
 
Total Liabilities
6,061,550

 
 
 
 
 
6,020,014

 
 
 
 
 
5,891,414

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
993,993

 
 
 
 
 
976,200

 
 
 
 
 
879,564

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities & Equity
$
7,055,543

 
 
 
 
 
$
6,996,214

 
 
 
 
 
$
6,770,978

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of deposits
 
 
 
 
0.57
%
 
 
 
 
 
0.61
%
 
 
 
 
 
0.67
%
 
Interest expense as a % of earning assets
 
 
 
 
0.61
%
 
 
 
 
 
0.65
%
 
 
 
 
 
0.77
%
 
Net interest income as a % of earning assets
 
 
$
63,291

 
3.93
%
 
 
 
$
61,846

 
3.84
%
 
 
 
$
60,861

 
4.02
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
 
 
 
 
 
Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.
 
 
 
 
 




 
 
 
 
 
 
 
 
 
 
 
 
 






CONSOLIDATED QUARTERLY FINANCIAL DATA
 
 
(Unaudited)
 
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
 
(Amounts in thousands)
 
2020
 
2019
 
2019
 
2019
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer Relationship Funding
 
 
 
 
 
 
 
 
 
 
 
Noninterest demand
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
$
1,336,352

 
$
1,233,475

 
$
1,314,102

 
$
1,323,743

 
$
1,298,468

 
Retail
 
 
271,916

 
246,717

 
241,734

 
251,879

 
275,383

 
Public funds
 
 
71,029

 
85,122

 
65,869

 
65,822

 
73,640

 
Other
 
 
24,331

 
25,179

 
31,222

 
28,360

 
28,518

 
Total Noninterest Demand
 
1,703,628

 
1,590,493

 
1,652,927

 
1,669,804

 
1,676,009

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
349,315

 
319,993

 
342,376

 
323,818

 
289,544

 
Retail
 
 
671,378

 
641,762

 
622,833

 
634,099

 
646,522

 
Public funds
 
 
213,500

 
219,977

 
150,246

 
166,602

 
164,411

 
Total Interest-Bearing Demand
 
1,234,193

 
1,181,732

 
1,115,455

 
1,124,519

 
1,100,477

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total transaction accounts
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
1,685,667

 
1,553,468

 
1,656,478

 
1,647,561

 
1,588,012

 
Retail
 
 
943,294

 
888,479

 
864,567

 
885,978

 
921,905

 
Public funds
 
 
284,529

 
305,099

 
216,115

 
232,424

 
238,051

 
Other
 
 
24,331

 
25,179

 
31,222

 
28,360

 
28,518

 
Total Transaction Accounts
 
2,937,821

 
2,772,225

 
2,768,382

 
2,794,323

 
2,776,486

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
 
554,836

 
519,152

 
528,214

 
519,732

 
508,320

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Money market
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
487,759

 
494,803

 
513,477

 
517,041

 
500,649

 
Retail
 
 
572,785

 
553,075

 
583,917

 
590,320

 
602,378

 
Public funds
 
 
63,834

 
60,485

 
61,468

 
65,610

 
89,043

 
Total Money Market
 
1,124,378

 
1,108,363

 
1,158,862

 
1,172,971

 
1,192,070

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brokered time certificates
 
597,715

 
472,857

 
458,418

 
268,998

 
367,841

 
Other time certificates
 
672,749

 
712,156

 
759,265

 
785,185

 
760,861

 
 
 
1,270,464

 
1,185,013

 
1,217,683

 
1,054,183

 
1,128,702

 
Total Deposits
 
$
5,887,499

 
$
5,584,753

 
$
5,673,141

 
$
5,541,209

 
$
5,605,578

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer sweep accounts
 
$
64,723

 
$
86,121

 
$
70,414

 
$
82,015

 
$
148,005

 
 
 
 
 
 
 
 
 
 
 
 
 
 






CURRENT EXPECTED CREDIT LOSSES ("CECL") ADOPTED ON JANUARY 1, 2020
 
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
January 1,
 
 
 
 
 
 
 
 
($ in thousands)
2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impact of Adoption
 
 
 
 
 
 
 
 
 
Increase to allowance for non-acquired loans
$
10,577

 
 
 
 
 
 
 
 
Increase to allowance for acquired loans
10,649

 
 
 
 
 
 
 
 
Reversal of contra-loan balances for purchased credit impaired loans, now included in allowance
(706
)
 
 
 
 
 
 
 
 
Increase to reserve for unfunded commitments (included in Other Liabilities)
1,837

 
 
 
 
 
 
 
 
Tax effect
(5,481
)
 
 
 
 
 
 
 
 
Decrease to retained earnings upon adoption
$
16,876

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CHART-1B8E3CE010C988A5487.JPG
 
 
 
 
 






Explanation of Certain Unaudited Non-GAAP Financial Measures
This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.






GAAP TO NON-GAAP RECONCILIATION
 
(Unaudited)
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly Trends
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands, except per share data)
1Q'20
 
4Q'19
 
3Q'19
 
2Q'19
 
1Q'19
 
 
 
 
 
 
 
 
 
 
 
 
Net Income
$
709

 
$
27,176

 
$
25,605

 
$
23,253

 
$
22,705

 
 
 
 
 
 
 
 
 
 
 
 
Total noninterest income
14,688

 
16,376

 
13,943

 
13,577

 
12,836

 
Securities (gains) losses, net
(19
)
 
(2,539
)
 
847

 
466

 
9

 
BOLI benefits on death (included in other income)

 

 
(956
)
 

 

 
Total Adjustments to Noninterest Income
(19
)
 
(2,539
)
 
(109
)
 
466

 
9

 
Total Adjusted Noninterest Income
14,669

 
13,837

 
13,834

 
14,043

 
12,845

 
 
 
 
 
 
 
 
 
 
 
 
Total noninterest expense
47,798

 
38,057

 
38,583

 
41,000

 
43,099

 
Merger related charges
(4,553
)
 
(634
)
 

 

 
(335
)
 
Amortization of intangibles
(1,456
)
 
(1,456
)
 
(1,456
)
 
(1,456
)
 
(1,458
)
 
Business continuity expenses
(307
)
 

 
(95
)
 

 

 
Branch reductions and other expense initiatives

 

 
(121
)
 
(1,517
)
 
(208
)
 
Total Adjustments to Noninterest Expense
(6,316
)
 
(2,090
)
 
(1,672
)
 
(2,973
)
 
(2,001
)
 
Total Adjusted Noninterest Expense
41,482

 
35,967

 
36,911

 
38,027

 
41,098

 
 
 
 
 
 
 
 
 
 
 
 
Income Taxes
(155
)
 
8,103

 
8,452

 
6,909

 
6,409

 
Tax effect of adjustments
1,544

 
(110
)
 
572

 
874

 
510

 
Effect of change in corporate tax rate on deferred tax assets

 

 
(1,135
)
 

 

 
Total Adjustments to Income Taxes
1,544

 
(110
)
 
(563
)
 
874

 
510

 
Adjusted Income Taxes
1,389

 
7,993

 
7,889

 
7,783

 
6,919

 
Adjusted Net Income
$
5,462

 
$
26,837

 
$
27,731

 
$
25,818

 
$
24,205

 
 
 
 
 
 
 
 
 
 
 
 
Earnings per diluted share, as reported
$
0.01

 
$
0.52

 
$
0.49

 
$
0.45

 
$
0.44

 
Adjusted Earnings per Diluted Share
0.10

 
0.52

 
0.53

 
0.50

 
0.47

 
Average diluted shares outstanding
52,284

 
52,081

 
51,935

 
51,952

 
52,039

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Noninterest Expense
$
41,482

 
$
35,967

 
$
36,911

 
$
38,027

 
$
41,098

 
Foreclosed property expense and net gain/(loss) on sale
315

 
(3
)
 
(262
)
 
174

 
40

 
Net Adjusted Noninterest Expense
$
41,797

 
$
35,964

 
$
36,649

 
$
38,201

 
$
41,138

 
 
 
 
 
 
 
 
 
 
 
 
Revenue
$
77,865

 
$
78,136

 
$
74,891

 
$
73,713

 
$
73,610

 
Total Adjustments to Revenue
(19
)
 
(2,539
)
 
(109
)
 
466

 
9

 
Impact of FTE adjustment
115

 
87

 
79

 
83

 
87

 
Adjusted Revenue on a fully taxable equivalent basis
$
77,961

 
$
75,684

 
$
74,861

 
$
74,262

 
$
73,706

 
Adjusted Efficiency Ratio
53.61
%
 
47.52
%
 
48.96
%
 
51.44
%
 
55.81
%
 
 
 
 
 
 
 
 
 
 
 
 
Average Assets
$
7,055,543

 
$
6,996,214

 
$
6,820,576

 
$
6,734,994

 
$
6,770,978

 
Less average goodwill and intangible assets
(226,712
)
 
(226,060
)
 
(227,389
)
 
(228,706
)
 
(230,066
)
 
Average Tangible Assets
$
6,828,831

 
$
6,770,154

 
$
6,593,187

 
$
6,506,288

 
$
6,540,912

 
 
 
 
 
 
 
 
 
 
 
 
Return on Average Assets (ROA)
0.04
%
 
1.54
%
 
1.49
%
 
1.38
%
 
1.36
%
 
Impact of removing average intangible assets and related amortization
0.07

 
0.12

 
0.12

 
0.12

 
0.12

 
Return on Average Tangible Assets (ROTA)
0.11

 
1.66

 
1.61

 
1.50

 
1.48

 
Impact of other adjustments for Adjusted Net Income
0.21

 
(0.09
)
 
0.06

 
0.09

 
0.02

 
Adjusted Return on Average Tangible Assets
0.32

 
1.57

 
1.67

 
1.59

 
1.50

 
 
 
 
 
 
 
 
 
 
 
 
Average Shareholders' Equity
$
993,993

 
$
976,200

 
$
946,670

 
$
911,479

 
$
879,564

 
Less average goodwill and intangible assets
(226,712
)
 
(226,060
)
 
(227,389
)
 
(228,706
)
 
(230,066
)
 
Average Tangible Equity
$
767,281

 
$
750,140

 
$
719,281

 
$
682,773

 
$
649,498

 
 
 
 
 
 
 
 
 
 
 
 
Return on Average Shareholders' Equity
0.29
%
 
11.04
%
 
10.73
%
 
10.23
%
 
10.47
%
 
Impact of removing average intangible assets and related amortization
0.66

 
3.91

 
4.00

 
4.07

 
4.39

 
Return on Average Tangible Common Equity (ROTCE)
0.95

 
14.95

 
14.73

 
14.30

 
14.86

 
Impact of other adjustments for Adjusted Net Income
1.91

 
(0.76
)
 
0.57

 
0.87

 
0.25

 
Adjusted Return on Average Tangible Common Equity
2.86

 
14.19

 
15.30

 
15.17

 
15.11

 
 
 
 
 
 
 
 
 
 
 
 
Loan interest income excluding accretion on acquired loans
$
59,237

 
$
59,515

 
$
59,279

 
$
58,169

 
$
58,397

 
Accretion on acquired loans
4,287

 
3,407

 
3,859

 
4,166

 
3,938

 
Loan interest income1
$
63,524

 
$
62,922

 
$
63,138

 
$
62,335

 
$
62,335

 
 
 
 
 
 
 
 
 
 
 
 
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.





GAAP TO NON-GAAP RECONCILIATION
 
(Unaudited)
 
 
 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly Trends
 
 
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands, except per share data)
1Q'20
 
4Q'19
 
3Q'19
 
2Q'19
 
1Q'19
 
Yield on loans excluding accretion on acquired loans
4.57
%
 
4.63
%
 
4.76
%
 
4.82
%
 
4.89
%
 
Impact of accretion on acquired loans
0.33

 
0.26

 
0.30

 
0.34

 
0.33

 
Yield on loans
4.90

 
4.89

 
5.06

 
5.16

 
5.22

 
 
 
 
 
 
 
 
 
 
 
 
Net interest income excluding accretion on acquired loans
$
59,004

 
$
58,439

 
$
57,168

 
$
56,053

 
$
56,923

 
Accretion on acquired loans
4,287

 
3,407

 
3,859

 
4,166

 
3,938

 
Net Interest Income1
$
63,291

 
$
61,846

 
$
61,027

 
$
60,219

 
$
60,861

 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin excluding accretion on acquired loans
3.66
%
 
3.63
%
 
3.64
%
 
3.67
%
 
3.76
%
 
Impact of accretion on acquired loans
0.27

 
0.21

 
0.25

 
0.27

 
0.26

 
Net Interest Margin
3.93

 
3.84

 
3.89

 
3.94

 
4.02

 
 
 
 
 
 
 
 
 
 
 
 
Security interest income excluding tax equivalent adjustment
$
8,817

 
$
8,630

 
$
8,933

 
$
9,076

 
$
9,270

 
Tax equivalent adjustment on securities
31

 
32

 
33

 
36

 
39

 
Security interest income1
$
8,848

 
$
8,662

 
$
8,966

 
$
9,112

 
$
9,309

 
 
 
 
 
 
 
 
 
 
 
 
Loan interest income excluding tax equivalent adjustment
$
63,440

 
$
62,867

 
$
63,091

 
$
62,287

 
$
62,287

 
Tax equivalent adjustment on loans
84

 
55

 
47

 
48

 
48

 
Loan interest income1
$
63,524

 
$
62,922

 
$
63,138

 
$
62,335

 
$
62,335

 
 
 
 
 
 
 
 
 
 
 
 
Net interest income excluding tax equivalent adjustment
$
63,176

 
$
61,759

 
$
60,947

 
$
60,135

 
$
60,774

 
Tax equivalent adjustment on securities
31

 
32

 
33

 
36

 
39

 
Tax equivalent adjustment on loans
84

 
55

 
47

 
48

 
48

 
Net Interest Income1
$
63,291

 
$
61,846

 
$
61,027

 
$
60,219

 
$
60,861

 
 
 
 
 
 
 
 
 
 
 
 
1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.



Earnings Presentation FIRST QUARTER 2020 RESULTS Contact: (email) Chuck.Shaffer@SeacoastBank.com (phone) 772.221.7003 (web) www.SeacoastBanking.com


 
Cautionary Notice Regarding Forward-Looking Statements This press release contains “forward-looking statements” within the meaning, and protections, of Section adversely affect us or the banking industry; our concentration in commercial real estate loans; the failure 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, of assumptions and estimates, as well as differences in, and changes to, economic, market and credit without limitation, statements about future financial and operating results, cost savings, enhanced conditions; the impact on the valuation of our investments due to market volatility or counterparty revenues, economic and seasonal conditions in our markets, new initiatives and improvements to payment risk; statutory and regulatory dividend restrictions; increases in regulatory capital requirements reported earnings that may be realized from cost controls, tax law changes, and for integration of banks for banking organizations generally; the risks of mergers, acquisitions and divestitures, including our that we have acquired, or expect to acquire, as well as statements with respect to Seacoast's objectives, ability to continue to identify acquisition targets and successfully acquire desirable financial institutions; strategic plans, including Vision 2020, expectations and intentions and other statements that are not changes in technology or products that may be more difficult, costly, or less effective than anticipated; historical facts, any of which may be impacted by the COVID-19 pandemic and related effects on the U.S. our ability to identify and address increased cybersecurity risks; inability of our risk management economy. Actual results may differ from those set forth in the forward-looking statements. framework to manage risks associated with our business; dependence on key suppliers or vendors to obtain equipment or services for our business on acceptable terms; reduction in or the termination of Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, our ability to use the mobile-based platform that is critical to our business growth strategy; the effects expectations, anticipations, assumptions, estimates and intentions about future performance, and of war or other conflicts, acts of terrorism, natural disasters, health emergencies, epidemics or involve known and unknown risks, uncertainties and other factors, which may be beyond our control, pandemics, or other catastrophic events that may affect general economic conditions; unexpected and which may cause the actual results, performance or achievements of Seacoast to be materially outcomes of and the costs associated with, existing or new litigation involving us; our ability to maintain different from future results, performance or achievements expressed or implied by such forward-looking adequate internal controls over financial reporting; potential claims, damages, penalties, fines and statements. You should not expect us to update any forward-looking statements. reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that our deferred tax assets could be reduced if estimates of future taxable income All statements other than statements of historical fact could be forward-looking statements. You can from our operations and tax planning strategies are less than currently estimated and sales of our capital identify these forward-looking statements through our use of words such as “may”, “will”, “anticipate”, stock could trigger a reduction in the amount of net operating loss carryforwards that we may be able “assume”, “should”, “support”, “indicate”, “would”, “believe”, “contemplate”, “expect”, “estimate”, to utilize for income tax purposes; the effects of competition from other commercial banks, thrifts, “continue”, “further”, “plan”, “point to”, “project”, “could”, “intend”, “target” or other similar words and mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, expressions of the future. These forward-looking statements may not be realized due to a variety of insurance companies, money market and other mutual funds and other financial institutions operating factors, including, without limitation: the effects of future economic and market conditions, including in our market areas and elsewhere, including institutions operating regionally, nationally and seasonality and the adverse impact of COVID-19 (economic and otherwise); governmental monetary and internationally, together with such competitors offering banking products and services by mail, fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well telephone, computer and the Internet; and the failure of assumptions underlying the establishment of as legislative, tax and regulatory changes; changes in accounting policies, rules and practices, including reserves for possible loan losses. the impact of the adoption of CECL; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive All written or oral forward-looking statements attributable to us are expressly qualified in their entirety assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; uncertainty related by this cautionary notice, including, without limitation, those risks and uncertainties described in our to the impact of LIBOR calculations on securities and loans; changes in borrower credit risks and payment annual report on Form 10-K for the year ended December 31, 2019 under “Special Cautionary Notice behaviors; changes in the availability and cost of credit and capital in the financial markets; changes in Regarding Forward-Looking Statements” and “Risk Factors”, and otherwise in our SEC reports and filings. the prices, values and sales volumes of residential and commercial real estate; our ability to comply with Such reports are available upon request from the Company, or from the Securities and Exchange any regulatory requirements; the effects of problems encountered by other financial institutions that Commission, including through the SEC’s Internet website at www.sec.gov. FIRST QUARTER 2020 EARNINGS PRESENTATION 2


 
Valuable Florida Franchise, Well Positioned with Strong Capital and Liquidity Seacoast Customer Map • $7.4 billion in assets as of March 31, • Highly disciplined credit portfolio 2020, operating in the nation’s third- most populous state • Prudent liquidity position • Strong and growing presence in four of Florida’s most attractive MSAs • Strong capital position • #1 Florida-based bank in the Orlando MSA • Steady increase in shareholder value • Growing share in West Palm Beach with tangible book value per share increasing 11% year-over-year • #2 share in Port St Lucie MSA • Growing presence in Tampa MSA • Active board with a diverse range of • Market Cap: $1.0 billion as of experience and expertise March 31, 2020 Valuable Florida Franchise with Disciplined Growth Strategy, Benefiting from Fortress Balance Sheet with Robust Capital Generation, Prudent Liquidity Position, and Strict Credit Underwriting FIRST QUARTER 2020 EARNINGS PRESENTATION 3


 
COVID-19 Response Associates Operations and Service Levels • Over 60% of the employee base working remotely • Branches are open for appointments and drive-thru • Staggering shifts and locations, including for • Heightened cleaning and protection protocols leadership • Limited visitors in operations centers • Cash bonuses for retail and call center associates • Expanded call center staffing to support heightened for keeping our operations functioning at full call volumes and distributed teams across three capacity through the pandemic locations • Restricted travel for all associates • Customers are utilizing mobile and digital solutions, • All COVID-related medical treatment is free to video chat, and interactive voice response tools associates • All ATMs fully accessible Relief Programs • Seacoast is an SBA Preferred Lender, actively supporting access for our customers to the Paycheck Protection Program (“PPP”) utilizing our fully digital origination platform. Over $388 million processed in the first round of the program • Offering loan payment deferrals of three to six months upon request, with approximately 2,500 loans totaling $1.0 billion with deferred payments at April 22, 2020 • Waived late fees on loans starting March 15, 2020 FIRST QUARTER 2020 EARNINGS PRESENTATION 4


 
Consistent Growth in NII, NIM Expands Sequentially ($ In Thousands) $63,291 $60,861 $60,219 $61,027 $61,846 4.02% 3.94% 3.89% 3.84% 3.93% 3.76% 3.67% 3.64% 3.63% 3.66% 1Q'19 2Q'19 3Q'19 4Q'19 1Q'20 Net Interest Income Net Interest Margin NIM, excluding accretion on acquired loans • Net interest income1 totaled $63.3 million, up $1.4 million or 2% from the prior quarter and up $2.4 million or 4% from the first quarter of 2019. Net interest margin1 increased 9 basis points to 3.93% quarter-over-quarter. • Excluding accretion on acquired loans, net interest margin increased by 3 basis points, the result of lower deposit costs and prepayments of investment securities. FIRST QUARTER 2020 EARNINGS PRESENTATION 1Calculated on a fully taxable equivalent basis using amortized cost 5


 
Continued Strong Performance in Noninterest Income 1 Noninterest Income ($ in thousands) Adjusted Noninterest Income ($ in thousands) $16,376 $904 $14,688 $14,669 $886 $13,837 $886 $12,836 $12,845 $904 $5,456 $915 $3,516 $915 $3,497 $2,917 $2,628 $2,619 $139 $139 $576 $576 $636 $1,514 $2,208 $636 $1,514 $2,208 $1,115 $1,115 $1,453 $1,579 $1,868 $1,453 $1,579 $1,868 $3,401 $3,387 $3,246 $3,401 $3,387 $3,246 $2,697 $2,960 $2,825 $2,697 $2,960 $2,825 1Q'19 4Q'19 1Q'20 1Q'19 4Q'19 1Q'20 Noninterest income decreased $1.7 million sequentially and adjusted noninterest income1 increased $0.8 million to $14.7 million sequentially. Results for the fourth quarter of 2019 included $2.5 million in realized gains on sales of securities. Other changes include: • Mortgage banking fees increased $0.7 million in the first quarter of 2020 to $2.2 million, reflecting a vibrant residential refinance market. • Wealth management income increased by $0.3 million, or 18%, to a record $1.9 million with an additional $44.0 million of new assets under management acquired in the first quarter of 2020. • Other income increased on higher revenue from SBIC investments. • SBA gains were lower by $0.4 million, the result of lower production of saleable SBA loans. 1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP 2Other Income includes marine finance fees, swap related income and other fees related to customer activity as well as securities gains of $19 FIRST QUARTER 2020 EARNINGS PRESENTATION thousand in 1Q'20 and $2.5 million in 4Q'19 and securities losses of $9 thousand in 1Q'19. 3Other Income on an adjusted basis includes marine finance fees, swap related income and other fees related to customer activity. 6


 
Continued Focus on Disciplined Expense Control Noninterest Expense ($ in thousands) Adjusted Noninterest Expense1 ($ in thousands) $47,798 $43,099 $4,703 $41,098 $41,482 $3,363 $5,862 $38,057 $4,570 $5,837 $5,690 $35,967 $2,847 $4,910 $2,242 $2,816 $4,875 $6,375 $2,025 $4,633 $5,433 $6,002 $1,419 $5,435 $1,456 $3,798 $3,845 $5,430 $3,813 $1,458 $3,645 $3,648 $1,456 $27,953 $25,439 $22,712 $22,630 $20,586 $20,595 1Q'19 4Q'19 1Q'20 1Q'19 4Q'19 1Q'20 Noninterest expense increased $9.7 million and adjusted noninterest expense1 increased $5.5 million sequentially. Changes quarter-over-quarter include: • Salaries and employee benefits increased $7.4 million on a combined basis, of which $2.2 million is merger-related, higher incentives and seasonal increases in payroll taxes during the first quarter. The remaining increase was the result of recruiting seasoned bankers, a return of payroll taxes and 401k contribution expenses, and the reactivation of incentive accruals, all in line with prior years seasonality. Additionally, the quarter's results included $0.3 million in bonuses to retail associates, who are keeping critical functions operating seamlessly through this pandemic. Lastly, deferred loan origination costs were impacted by $0.5 million, the result of fewer loans originated. • Legal and professional fees increased $1.3 million, including $1.1 million incurred in the first quarter for merger-related activities. • Data processing costs increased by $1.0 million, including $0.8 million in merger-related expenses. 1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a FIRST QUARTER 2020 EARNINGS PRESENTATION reconciliation to GAAP 2Other Expense includes marketing expenses and other expenses associated with ongoing business operations. 7


 
Efficiency Ratio Trend GAAP - Efficiency Adjusted - Efficiency1 74% 71% 66% 64% 65% 60% 61% 59% 58% 58% 58% 57% 57% 57% 57% 56% 56% 53% 53% 54% 54% 51% 49% 48% 49% 48% 7 7 7 7 8 8 8 8 9 9 9 9 0 7 7 7 7 8 8 8 8 9 9 9 9 0 '1 '1 '1 '1 '1 '1 '1 '1 '1 '1 '1 '1 '2 '1 '1 '1 '1 '1 '1 '1 '1 '1 '1 '1 '1 '2 Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q 1 2 3 4 1 2 3 4 1 2 3 4 1 1 2 3 4 1 2 3 4 1 2 3 4 1 • The efficiency ratio was 59.8% compared to 48.4% in the prior quarter and 56.6% in the first quarter of 2019. • The adjusted efficiency ratio1 was 53.6% compared to 47.5% in the prior quarter and 55.8% in the first quarter of 2019. • The first quarter of 2020 was impacted by typical seasonality, and we continue to focus on streamlining operations. FIRST QUARTER 2020 EARNINGS PRESENTATION 1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP 8


 
Loan Growth Purposely Slowed in the Quarter as a Result of COVID-19 Total Loans Outstanding ($ in millions) • Seacoast began accepting applications from customers on Friday, April 3 for the Paycheck Protection Program (“PPP”) $5,198 $5,317 $4,986 established by the CARES Act. In the first round of the program, $4,828 $4,888 Seacoast processed over 1,600 loans totaling over $388 million for its customers and, as an SBA preferred lender, will continue helping customers access the program in the second quarter. • Loans outstanding totaled $5.3 billion, an increase of $489 5.22% 5.16% 5.06% million, or 10%, year-over-year. 4.89% 4.90% • New loan originations of $323 million, compared to $587 4.89% 4.82% 4.76% million in the prior quarter, contributed to net loan growth in 4.63% 4.57% the quarter of 9% on an annualized basis. Excluding FBPB, loans declined by 0.5%. Loan originations were purposefully slowed as the economic outlook deteriorated as a result of COVID-19. • Exiting the first quarter of 2020, pipelines were $171 million in commercial, $29 million in consumer, and $87 million in residential mortgage. 1Q'19 2Q'19 3Q'19 4Q'19 1Q'20 Loans Reported Yield Y i e l d E x c l u d i n g Accretion on Acquired Loans FIRST QUARTER 2020 EARNINGS PRESENTATION 9


 
Seacoast's Lending Strategy has Resulted in a Diverse Loan Portfolio At March 31, 2020 ($ in thousands) • Construction and land development and Acquisition, Development commercial real estate loans, as defined in Commercial & Construction regulatory guidance, represent 32% and 181%, & Financial $295,405 respectively, of total consolidated risk based $796,038 6% capital. 15% Owner Occupied • Portfolio diversification in terms of asset mix, Commercial Real Consumer Estate industry, and loan type, has been a critical $202,022 $1,082,893 element of the Company's lending strategy. 4% 20% Exposure across industries and collateral types is broadly distributed. • The Company does not have any purchased loan syndications, shared national credits, or mezzanine finance. • Since the outbreak of COVID-19, the Company has not experienced any material increase in Residential consumer or commercial line utilization. Real Estate • The funded balances of the top 10 and top 20 $1,559,754 relationships represented 20% and 37%, 29% Commercial respectively, of total consolidated risk-based Real Estate capital, a decrease compared to 27% and 46% $1,381,096 26% three years ago in the first quarter of 2017. • Average commercial loan size is $375 thousand. FIRST QUARTER 2020 EARNINGS PRESENTATION 10


 
OOCRE, CRE and AD&C Loans are Widely Distributed Across Asset Type and Industry OOCRE & Acquisition, Commercial Real Development & ($ in thousands) Estate Construction Total % of Total Loans Office Building $ 694,678 $ 6,278 $ 700,956 13% Retail 455,032 16,296 471,328 9% Industrial & Warehouse 356,182 16,104 372,286 7% Other Commercial Property 241,142 — 241,142 5% Apartment Building / Condominium 189,441 29,704 219,145 4% Health Care 187,419 18,267 205,686 4% Hotel / Motel 115,240 — 115,240 2% 1-4 Family Residence - Individual Borrowers — 89,544 89,544 2% Vacant Lot — 77,317 77,317 1% Convenience Store 56,704 — 56,704 1% Restaurant 44,954 495 45,449 1% 1-4 Family Residence - Spec Home 4,140 39,628 43,768 1% Church 25,563 — 25,563 —% Agriculture 22,251 — 22,251 —% School / Education 20,919 546 21,465 —% Manufacturing Building 18,850 — 18,850 —% Recreational Property 10,549 — 10,549 —% Other 20,925 1,226 22,151 —% Total $ 2,463,989 $ 295,405 $ 2,759,394 52% FIRST QUARTER 2020 EARNINGS PRESENTATION 11


 
The Commercial & Financial Portfolio Exhibits Significant Industry Diversification Commercial & ($ in thousands) Financial % of Total Loans Management Companies1 $ 160,033 3% Professional, Scientific, Technical & Other Services 92,961 2% Construction 89,300 2% Finance & Insurance 78,807 2% Real Estate Rental & Leasing 73,360 1% Health Care & Social Assistance 59,900 1% Manufacturing 41,007 1% Wholesale Trade 39,393 1% Transportation & Warehousing 38,071 1% Retail Trade 29,573 1% Educational Services 17,644 —% Administrative & Support 16,412 —% Accommodation & Food Services 16,392 —% Public Administration 13,677 —% Agriculture 13,550 —% Other Industries 15,958 —% Total $ 796,038 15% FIRST QUARTER 2020 EARNINGS PRESENTATION 1Primarily corporate aircraft and marine vessels associated with high net worth individuals 12


 
Investment Securities • Unrealized gains in the investment portfolio increased $7.3 million quarter-over-quarter as longer duration commercial mortgage backed securities and agency mortgages appreciated in value. Collateralized loan obligation ("CLO") values declined as a result of the COVID-19 market selloff in late March. • CLO holdings have significant credit support and collateral positions, are investment grade (88% AAA/AA and 12% A) and comprised only of broadly syndicated loans, managed by top quartile managers. CLO Investment Grade Credit Ratings Unrealized Gain (Loss) in Securities as of March 31, 2020 Unrealized Gain (in thousands) Book Value Market Value (Loss) 12% Available for Sale 39% Government backed $ 9,296 $ 9,583 $ 287 Agency mortgage backed 608,714 635,219 26,505 Private label MBS and CMOs 52,868 50,569 (2,299) 49% Municipal 27,909 29,211 1,302 CLO 205,238 185,729 (19,509) Total Available for Sale $ 904,025 $ 910,311 $ 6,286 Credit Loan Level CLO Rating Support1 Market OC2 Held to Maturity Agency mortgage backed $ 252,373 $ 261,218 $ 8,845 AAA 36% 132% Total Held to Maturity $ 252,373 $ 261,218 $ 8,845 AA 28% 120% A 18% 103% Total Securities $ 1,156,398 $ 1,171,529 $ 15,131 Portfolio 30% 123% 1Source Data (Bloomberg) 2Loan Level Market Over-Collateralization calculated using market value of portfolio loans plus cash divided by liabilities FIRST QUARTER 2020 EARNINGS PRESENTATION 13


 
Strong Deposit Franchise Supported by Attractive Markets Deposits Outstanding ($ in millions) $5,887 $5,673 • Total deposits increased $303 million, or 5%, quarter- $5,606 $5,541 $5,585 over-quarter and increased $282 million, or 5%, $1,270 $1,129 $1,218 compared to the first quarter of 2019. $1,054 $1,185 • Overall cost of deposits decreased to 57 basis points from 61 basis points in the prior quarter, reflecting the $1,679 impact of rate cuts by the Federal Reserve during the $1,701 $1,693 $1,687 $1,628 first quarter of 2020, moderated by the strategic use of brokered deposits to bolster liquidity. • Transaction accounts increased 6% year-over-year, reflecting continued strong growth in core customer balances, and represent 50% of overall deposit $2,776 $2,794 $2,768 $2,772 $2,938 50% funding. • First quarter balances include an increase of $125 million in brokered deposits. 1Q'19 2Q'19 3Q'19 4Q'19 1Q'20 Transaction Accounts Savings & Money Market Time Deposits FIRST QUARTER 2020 EARNINGS PRESENTATION 14


 
Average Deposit Balances and Cost Deposit Mix and Cost of Deposits Trended Cost of Deposits Fed Funds Cost of Deposits 0.67% 0.76% 0.73% 0.61% 0.57% 9% 9% 9% 9% 9% 2.50%2.50%2.50% 20% 20% 20% 21% 21% 2.25% 2.00% 2.00% 21% 21% 21% 20% 20% 1.75% 1.75% 1.50% 1.25%1.25% 14% 14% 14% 14% 13% 1.00% 6% 6% 7% 6% 8% 0.75% 0.76% 0.67% 0.73% 0.61%0.57% 0.50% 0.54% 0.39%0.43% 30% 30% 29% 30% 29% 0.29%0.33% 0.22% 0.25% 0.15%0.14%0.14%0.17% 1Q'19 2Q'19 3Q'19 4Q'19 1Q'20 3Q'16 4Q'16 1Q'17 2Q'17 3Q'17 4Q'17 1Q'18 2Q'18 3Q'18 4Q'18 1Q'19 2Q'19 3Q'19 4Q'19 1Q'20 Our focus on organic growth and relationship-based funding, in combination with our innovative analytics platform, supports a well-diversified low-cost deposit portfolio. FIRST QUARTER 2020 EARNINGS PRESENTATION 15


 
CECL Adoption Impact of Adoption January 1, $27,674 ($ in thousands) 2020 $(973) $85,411 ) s $2,330 Increase to allowance for non-acquired loans $ 10,577 d n a s $21,226 Increase to allowance for acquired loans 10,649 u o h t Reversal of contra-loan balances for purchased n (706) i $35,154 $ credit impaired loans, now included in allowance ( Increase to reserve for unfunded commitments (included in Other Liabilities) 1,837 Tax effect (5,481) December 31, Adoption Acquisition Q1 Net March 31, 2019 of CECL of FBPB Build Charge-Offs 2020 Decrease to retained earnings upon adoption $ 16,876 The allowance for credit losses as of March 31, 2020 reflects management's estimate of lifetime expected credit losses. The estimation process incorporates Moody's baseline forecast as of March 31, 2020, which assumes a sudden and sharp recession as a result of COVID-19, with a strong rebound to economic expansion. Qualitative considerations were incorporated reflecting the risk of uncertain, and possibly deteriorating, economic conditions, and for additional dimensions of risk not captured in the quantitative model. In March 2020, the regulatory agencies issued an interim final rule that allows banking organizations to temporarily delay the effects of CECL on regulatory capital for two years, followed by a three-year transition period. As of March 31, 2020, the Company's capital measures exclude the $16.9 million day 1 impact to retained earnings and 25% of the first quarter increase in the allowance for credit losses. FIRST QUARTER 2020 EARNINGS PRESENTATION 16


 
CECL Adoption and Allowance Coverage Allowance for Credit Losses Rollforward for the Three Months ended March 31, 2020 Impact of Initial Impact Provision TDR Beginning Adoption of Allowance on for Credit Charge-offs Recoveries Allowance Ending (In thousands) Balance ASC 326 PCD Loans Losses Adjustments Balance Construction and Land Development $ 1,842 $ 1,479 $ 59 $ 1,238 $ — $ 29 $ — $ 4,647 Commercial Real Estate - Owner 5,361 80 207 (263) (44) — (13) 5,328 Occupied Commercial Real Estate - Non Owner 7,863 9,341 112 18,310 (12) 28 — 35,642 Occupied Residential Real Estate 7,667 5,787 110 6,246 (18) 116 (10) 19,898 Commercial and Financial 9,716 3,677 23 2,736 (1,099) 419 — 15,472 Consumer 2,705 862 5 1,246 (473) 80 (1) 4,424 Totals $ 35,154 $ 21,226 $ 516 $ 29,513 $ (1,646) $ 672 $ (24) $ 85,411 Total Allowance for Credit Losses to Total Loans by Loan Segment 12/31/2019 1/1/2020 3/31/2020 Construction and Land Development 0.57% 1.02% 1.57% Commercial Real Estate - Owner 0.52% 0.53% 0.49% Occupied Commercial Real Estate - Non Owner 0.59% 1.28% 2.59% Occupied Residential Real Estate 0.51% 0.89% 1.28% Commercial and Financial 1.25% 1.72% 1.94% Consumer 1.30% 1.71% 2.19% Totals 0.68% 1.08% 1.61% FIRST QUARTER 2020 EARNINGS PRESENTATION 17


 
Continued Strong Asset Quality Trends Through First Quarter ($ in thousands) Net Charge-Offs Nonperforming Loans NCO NCO / Loans NPL - Non-Acquired NPL- Acquired Total NPL Ratio $3,225 $5,965 $5,644 $7,684 $2,111 $6,986 $1,841 $6,990 $20,400 $20,990 $17,898 $963 $974 $15,423 $15,810 0.08% 0.15% 0.17% 0.25% 0.07% 0.46% 0.47% 0.52% 0.52% 0.48% 1Q'19 2Q'19 3Q'19 4Q'19 1Q'20 1Q'19 2Q'19 3Q'19 4Q'19 1Q'20 2 ALLL 1 Classified and Criticized Assets $85,411 Classified Criticized 3% $32,822 $33,505 $33,605 $35,154 1.59% 3% 3% 3% 3% 0.89% 0.87% 0.84% 0.80% 1.61% 15% 12% 10% 9% 11% 0.68% 0.69% 0.67% 0.68% 1Q'19 2Q'19 3Q'19 4Q'19 1Q'20 1Q'19 2Q'19 3Q'19 4Q'19 1Q'20 FIRST QUARTER 2020 EARNINGS PRESENTATION 1Adoption of CECL on January 1, 2020 resulted in an increase of $21.2 million, from 0.80% to 1.08% 2As a percentage of total risk-based capital 18


 
Prudent Liquidity Position Total liquidity resources of $3.37 billion at March 31, 2020: $3,372 • Cash and cash equivalents of $315 million $3,253 • Unsecured lines of credit of $160 million $3,081 • Lines of credit under lendable collateral value of $1.2 billion • $852 million debt securities and $830 million loans $1,681 available as collateral for potential borrowings $1,523 ) $1,754 Outstanding at March 31, 2020: s n o i • $598 million Brokered CDs l l i • weighted average maturity of 90 days m n • average rate 1.34% i $ • $265 million FHLB advances ( • weighted average maturity of 60 days • average rate 0.67% $1,396 $1,216 In April, 2020: $1,072 • The Federal Reserve's PPP liquidity facility offers term funding at a fixed rate of 0.35% with maturities $160 aligned to the PPP loans pledged $130 $130 $315 $204 $125 1Q'19 4Q'19 1Q'20 FIRST QUARTER 2020 EARNINGS PRESENTATION 19


 
Strong Capital Tangible Book Value / Book Value Per Share Tangible Common Equity / Tangible Assets Tangible Book Value Per Share Book Value Per Share 11.1% 11.1% $18.70 $19.13 $18.82 10.7% 10.7% $17.44 $18.08 10.2% $14.30 $14.76 $14.42 $12.98 $13.65 1Q'19 2Q'19 3Q'19 4Q'19 1Q'20 1Q'19 2Q'19 3Q'19 4Q'19 1Q'20 Return on Tangible Common Equity Total Risk Based and Tier 1 Capital GAAP - ROTCE Adjusted - ROTCE 1 Total Risk Based Capital Tier 1 Ratio 15.3% 15.5% 15.7% 16.5% 15.5% 14.9% 15.1% 14.3% 15.2% 14.7% 15.0% 14.2% 15.0% 14.3% 15.2% 14.6% 14.9% 15.0% 10.0%2 8.0%2 2.9% 1.0% 1Q'19 2Q'19 3Q'19 4Q'19 1Q'20 1Q'19 2Q'19 3Q'19 4Q'19 1Q'20 FIRST QUARTER 2020 EARNINGS PRESENTATION 1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP 2 20 FDICIA defines well capitalized as 10.0% for total risk based capital and 8.0% for Tier 1 ratio at a total Bank level


 
Steady Increase in Shareholder Value $14.76 $14.30 $14.42 $13.65 $12.98 $12.33 $12.01 $11.67 $11.39 $11.15 $10.95 $10.55 2Q'17 3Q'17 4Q'17 1Q'18 2Q'18 3Q'18 4Q'18 1Q'19 2Q'19 3Q'19 4Q'19 1Q'20 • Compounded annual growth rate of 11% in tangible book value per share in the last three years. • The decline quarter-over-quarter in tangible book value per share was primarily the Day-1 impact of the adoption of CECL. Tangible book value per share was also modestly impacted by the acquisition of FBPB. FIRST QUARTER 2020 EARNINGS PRESENTATION 21


 
Contact Details: Seacoast Banking Corporation of Florida Charles M. Shaffer Executive Vice President Chief Operating Officer and Chief Financial Officer (772) 221-7003 INVESTOR RELATIONS NASDAQ: SBCF FIRST QUARTER 2020 EARNINGS PRESENTATION 22


 
Appendix FIRST QUARTER 2020 EARNINGS PRESENTATION 23


 
First Bank of The Palm Beaches Acquisition Fair Value of Assets and Liabilities Acquired (Preliminary) Loan Portfolio Valuation and CECL Impact • Loans acquired of $146.9 million includes: As of Acquisition ◦ $2.9 million purchase discount on $106.7 million in non-PCD loans, to be accreted (In thousands) Date March 13, 2020 through yield over the life of the loans. Assets: ◦ $0.6 million purchase discount on $43.7 million in PCD loans, of which $0.5 million is recorded as an allowance, and $0.1 million will be accreted through Cash $ 34,749 yield over the life of the loans. • $2.3 million in allowance, or 1.5% of the acquired loan balance recorded on day one: Debt securities 447 ◦ $1.8 million on non-PCD loans recorded as provision expense through the income Loans, net 146,839 statement. Fixed assets 6,086 ◦ $0.5 million on PCD loans recorded as an increase to the loans' amortized cost basis. Core deposit intangibles 819 PCD Loan Identification Loans acquired were identified as PCD based on the following criteria: Goodwill 6,799 • Past due 30 days over the life of the loan Other assets 1,285 • Rating below "pass" Totals $ 197,024 • FICO < 640 • Industries highly affected by COVID-19: Liabilities: ◦ Construction Deposits $ 173,741 ◦ Retail Store ◦ Tourism, including hotels Other liabilities 1,386 ◦ Restaurants & Food Service Totals $ 175,127 ◦ Agriculture & Farming FIRST QUARTER 2020 EARNINGS PRESENTATION 24


 
Loan Production and Pipeline Trend Quarterly Trend (Amounts in thousands) 1Q'20 4Q'19 3Q'19 2Q'19 1Q'19 Commercial pipeline at period end $ 171,125 $ 277,788 $ 396,422 $ 300,207 $ 193,651 Commercial loan originations1 183,330 304,343 325,406 238,057 186,003 Residential pipeline-saleable at period end 75,226 18,995 35,136 46,723 25,939 Residential loans-sold 62,865 61,821 80,758 61,391 32,558 Residential pipeline-portfolio at period end 11,779 19,107 43,378 3,756 19,346 Residential loans-retained2 25,776 163,260 22,365 51,755 49,645 Consumer pipeline at period end 29,123 23,311 29,635 26,911 51,258 Consumer originations 51,516 57,659 59,933 55,380 41,576 Total Pipelines at Period End $ 287,253 $ 339,201 $ 504,571 $ 377,597 $ 290,194 Total Originations $ 323,487 $ 587,083 $ 488,462 $ 406,583 $ 309,782 1Includes commercial real estate loans purchased of $52 million in 3Q'19 and $20 million in 2Q'19 2Includes residential mortgages purchased of $99 million in 4Q'19, $6 million in 3Q'19 and $30 million in 2Q'19 FIRST QUARTER 2020 EARNINGS PRESENTATION 25


 
Explanation of Certain Unaudited Non-GAAP Financial Measures This presentation contains financial information determined by These measures are also useful in understanding performance trends methods other than Generally Accepted Accounting Principles and facilitate comparisons with the performance of other financial (“GAAP”). The financial highlights provide reconciliations between institutions. The limitations associated with operating measures are GAAP and adjusted financial measures including net income, the risk that persons might disagree as to the appropriateness of items noninterest income, noninterest expense, tax adjustments and other comprising these measures and that different companies might define financial ratios. Management uses these non-GAAP financial measures or calculate these measures differently. The Company provides in its analysis of the Company’s performance and believes these reconciliations between GAAP and these non-GAAP measures. These presentations provide useful supplemental information, and a clearer disclosures should not be considered an alternative to GAAP.    understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. FIRST QUARTER 2020 EARNINGS PRESENTATION 26


 
GAAP to Non-GAAP Reconciliation Quarterly Trend (Amounts in thousands except per share data) 1Q'20 4Q'19 3Q'19 2Q'19 1Q'19 Net Income $ 709 $ 27,176 $ 25,605 $ 23,253 $ 22,705 Total noninterest income 14,688 16,376 13,943 13,577 12,836 Securities (gains)/losses, net (19) (2,539) 847 466 9 BOLI benefits on death (included in other income) — — (956) — — Total Adjustments to Noninterest Income (19) (2,539) (109) 466 9 Total Adjusted Noninterest Income 14,669 13,837 13,834 14,043 12,845 Total noninterest expense 47,798 38,057 38,583 41,000 43,099 Merger related charges (4,553) (634) — 0 (335) Amortization of intangibles (1,456) (1,456) (1,456) (1,456) (1,458) Business continuity expenses (307) — (95) — — Branch reductions and other expense initiatives — — (121) (1,517) (208) Total Adjustments to Noninterest Expense (6,316) (2,090) (1,672) (2,973) (2,001) Total Adjusted Noninterest Expense 41,482 35,967 36,911 38,027 41,098 Income Taxes (155) 8,103 8,452 6,909 6,409 Tax effect of adjustments 1,544 (110) 572 874 510 Taxes and tax penalties on acquisition-related BOLI — — — — — Effectredemption of change in corporate tax rate on deferred tax assets — — (1,135) — — Total Adjustments to Income Taxes 1,544 (110) (563) 874 510 Adjusted Income Taxes 1,389 7,993 7,889 7,783 6,919 Adjusted Net Income $ 5,462 $ 26,837 $ 27,731 $ 25,818 $ 24,205 Earnings per diluted share, as reported $ 0.01 $ 0.52 $ 0.49 $ 0.45 $ 0.44 Adjusted Earnings per Diluted Share 0.10 0.52 0.53 0.50 0.47 Average shares outstanding 52,284 52,081 51,935 51,952 52,039 FIRST QUARTER 2020 EARNINGS PRESENTATION 27


 
GAAP to Non-GAAP Reconciliation Quarterly Trend (Amounts in thousands except per share data) 1Q'20 4Q'19 3Q'19 2Q'19 1Q'19 Adjusted Noninterest Expense $ 41,482 $ 35,967 $ 36,911 $ 38,027 $ 41,098 Foreclosed property expense and net gain/(loss) on sale 315 (3) (262) 174 40 Net Adjusted Noninterest Expense $ 41,797 $ 35,964 $ 36,649 $ 38,201 $ 41,138 Revenue $ 77,865 $ 78,136 $ 74,891 $ 73,713 $ 73,610 Total Adjustments to Revenue (19) (2,539) (109) 466 9 Impact of FTE adjustment 115 87 79 83 87 Adjusted Revenue on a Fully Taxable Equivalent Basis $ 77,961 $ 75,684 $ 74,861 $ 74,262 $ 73,706 Adjusted Efficiency Ratio 53.61% 47.52% 48.96% 51.44% 55.81% Average Assets $ 7,055,543 $ 6,996,214 $ 6,820,576 $ 6,734,994 $ 6,770,978 Less average goodwill and intangible assets (226,712) (226,060) (227,389) (228,706) (230,066) Average Tangible Assets $ 6,828,831 $ 6,770,154 $ 6,593,187 $ 6,506,288 $ 6,540,912 Return on Average Assets (ROA) 0.04% 1.54% 1.49% 1.38% 1.36% Impact of removing average intangible assets and related 0.07 0.12 0.12 0.12 0.12 amortization Return on Average Tangible Assets (ROTA) 0.11 1.66 1.61 1.50 1.48 Impact of other adjustments for Adjusted Net Income 0.21 (0.09) 0.06 0.09 0.02 Adjusted Return on Average Tangible Assets 0.32 1.57 1.67 1.59 1.50 Average Shareholders' Equity $ 993,993 $ 976,200 $ 946,670 $ 911,479 $ 879,564 Less average goodwill and intangible assets (226,712) (226,060) (227,389) (228,706) (230,066) Average Tangible Equity $ 767,281 $ 750,140 $ 719,281 $ 682,773 $ 649,498 Return on Average Shareholders' Equity 0.29% 11.04% 10.73% 10.23% 10.47% Impact of removing average intangible assets and related 0.66 3.91 4.00 4.07 4.39 amortization Return on Average Tangible Common Equity (ROTCE) 0.95 14.95 14.73 14.30 14.86 Impact of other adjustments for Adjusted Net Income 1.91 (0.76) 0.57 0.87 0.25 Adjusted Return on Average Tangible Common Equity 2.86 14.19 15.30 15.17 15.11 FIRST QUARTER 2020 EARNINGS PRESENTATION 28


 
GAAP to Non-GAAP Reconciliation Quarterly Trend (Amounts in thousands except per share data) 1Q'20 4Q'19 3Q'19 2Q'19 1Q'19 Loan interest income excluding accretion on acquired loans $ 59,237 $ 59,515 $ 59,279 $ 58,169 $ 58,397 Accretion on acquired loans 4,287 3,407 3,859 4,166 3,938 Loan Interest Income1 $ 63,524 $ 62,922 $ 63,138 $ 62,335 $ 62,335 Yield on loans excluding accretion on acquired loans 4.57% 4.63% 4.76% 4.82% 4.89% Impact of accretion on acquired loans 0.33 0.26 0.30 0.34 0.33 Yield on Loans1 4.90 4.89 5.06 5.16 5.22 Net interest income excluding accretion on acquired loans $ 59,004 $ 58,439 $ 57,168 $ 56,053 $ 56,923 Accretion on acquired loans 4,287 3,407 3,859 4,166 3,938 Net Interest Income1 $ 63,291 $ 61,846 $ 61,027 $ 60,219 $ 60,861 Net interest margin excluding accretion on acquired loans 3.66% 3.63% 3.64% 3.67% 3.76% Impact of accretion on acquired loans 0.27 0.21 0.25 0.27 0.26 Net Interest Margin1 3.93 3.84 3.89 3.94 4.02 Security interest income excluding tax equivalent adjustment $ 8,817 $ 8,630 $ 8,933 $ 9,076 $ 9,270 Tax equivalent adjustment on securities 31 32 33 36 39 Security Interest Income1 $ 8,848 $ 8,662 $ 8,966 $ 9,112 $ 9,309 Loan interest income excluding tax equivalent adjustment $ 63,440 $ 62,867 $ 63,091 $ 62,287 $ 62,287 Tax equivalent adjustment on loans 84 55 47 48 48 Loan Interest Income1 $ 63,524 $ 62,922 $ 63,138 $ 62,335 $ 62,335 Net interest income excluding tax equivalent adjustments $ 63,176 $ 61,759 $ 60,947 $ 60,135 $ 60,774 Tax equivalent adjustment on securities 31 32 33 36 39 Tax equivalent adjustment on loans 84 55 47 48 48 Net Interest Income1 $ 63,291 $ 61,846 $ 61,027 $ 60,219 $ 60,861 1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost. FIRST QUARTER 2020 EARNINGS PRESENTATION 29


 
GAAP to Non-GAAP Reconciliation $307 $1,456 $5,462 $4,553 ) s $(1,544) $(19) d n a s u o h t n i $ ( $709 Net Income Merger Amortization Business Tax Effect Securities Adjusted Related of Intangibles Continuity of Adjustments Gains, Net Net Income Charges Expenses FIRST QUARTER 2020 EARNINGS PRESENTATION 30