|
|
|
|
|
|
|
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Current:
|
||||||||||||||||
Federal
|
$ | 4,111 | $ | 1,530 | $ | 4,111 | $ | 1,359 | ||||||||
State
|
478 | 230 | 478 | 169 | ||||||||||||
Foreign
|
115 | 115 | 230 | 230 | ||||||||||||
Total
current income tax provision
|
4,704 | 1,875 | 4,819 | 1,758 | ||||||||||||
Deferred:
|
||||||||||||||||
Federal
and state deferred income tax provision
|
14,938 | 6,380 | 38,319 | 7,928 | ||||||||||||
Discrete
benefit for change in valuation allowance
attributable to future periods
|
- | - | - | (7,660 | ) | |||||||||||
Total
deferred income tax provision
|
14,938 | 6,380 | 38,319 | 268 | ||||||||||||
Total
income tax provision
|
$ | 19,642 | $ | 8,255 | $ | 43,138 | $ | 2,026 |
|
|
●
|
$102
million of cash, $55.5 million of cash or Hecla
Mining Company common stock, and approximately $9.5
million in proceeds from series 3 warrants received
by Hecla through April 12, 2011 and referred to
below, all payable 30 days after entry of the Consent
Decree;
|
|
●
|
$25
million of cash 30 days after the first anniversary
of entry of the Consent Decree;
|
|
●
|
$15
million of cash 30 days after the second anniversary
of entry of the Consent Decree; and
|
|
●
|
Approximately
$56.4 million by August 2014, as quarterly payments
of the proceeds from the exercise of any outstanding
Series 1 and Series 3 warrants (which have an
exercise price of between $2.45 and $2.50 per share)
during the quarter, with the remaining balance, if
any, due in August 2014.
|
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Numerator
|
|
|||||||||||||||
Net
income
|
$ | 33,317 | $ | 17,084 | $ | 76,674 | $ | 38,928 | ||||||||
Preferred
stock dividends
|
(138 | ) | (3,409 | ) | (276 | ) | (6,817 | ) | ||||||||
Net
income applicable to common shares for basic and
diluted earnings per share
|
$ | 33,179 | $ | 13,675 | $ | 76,398 | $ | 32,111 | ||||||||
Denominator
|
||||||||||||||||
Basic
weighted average common shares
|
279,347 | 248,549 | 278,901 | 245,371 | ||||||||||||
Dilutive
stock options and restricted stock
|
16,409 | 17,825 | 17,119 | 18,497 | ||||||||||||
Diluted
weighted average common shares
|
295,756 | 266,374 | 296,020 | 263,868 | ||||||||||||
Basic
earnings per common share
|
||||||||||||||||
Net
income applicable to common shares
|
$ | 0.12 | $ | 0.06 | $ | 0.27 | $ | 0.13 | ||||||||
Diluted
earnings per common share
|
||||||||||||||||
Net
income applicable to common shares
|
$ | 0.11 | $ | 0.05 | $ | 0.26 | $ | 0.12 |
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Net
sales from operations to customers:
|
||||||||||||||||
Greens
Creek
|
$ | 81,816 | $ | 66,941 | $ | 183,618 | $ | 123,482 | ||||||||
Lucky
Friday
|
36,044 | 21,690 | 70,606 | 45,024 | ||||||||||||
$ | 117,860 | $ | 88,631 | $ | 254,224 | $ | 168,506 | |||||||||
Income
(loss) from operations:
|
||||||||||||||||
Greens
Creek
|
$ | 45,054 | $ | 27,662 | $ | 103,563 | $ | 43,786 | ||||||||
Lucky
Friday
|
20,596 | 8,625 | 40,508 | 18,306 | ||||||||||||
Other
|
(11,859 | ) | (11,695 | ) | (21,545 | ) | (21,846 | ) | ||||||||
$ | 53,791 | $ | 24,592 | $ | 122,526 | $ | 40,246 |
June
30,
|
December
31,
|
|||||||
2011
|
2010
|
|||||||
Identifiable
assets:
|
||||||||
Greens
Creek
|
$ | 753,190 | $ | 740,573 | ||||
Lucky
Friday
|
195,773 | 170,928 | ||||||
Other
|
511,426 | 470,992 | ||||||
$ | 1,460,389 | $ | 1,382,493 |
|
Three
Months Ended
|
||||||||||||||||
June
30,
|
||||||||||||||||
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Service
cost
|
$ | 970 | $ | 550 | $ | 13 | $ | 12 | ||||||||
Interest
cost
|
1,029 | 931 | 20 | 19 | ||||||||||||
Expected
return on plan assets
|
(1,371 | ) | (1,260 | ) | 22 | -- | ||||||||||
Amortization
of prior service cost
|
100 | 150 | (33 | ) | 13 | |||||||||||
Amortization
of net (gain) loss
|
220 | 217 | 11 | (12 | ) | |||||||||||
Net
periodic benefit cost
|
$ | 948 | $ | 588 | $ | 33 | $ | 32 |
Six
Months Ended
|
||||||||||||||||
June
30,
|
||||||||||||||||
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Service
cost
|
$ | 1,939 | $ | 1,101 | $ | 27 | $ | 23 | ||||||||
Interest
cost
|
2,057 | 1,862 | 39 | 37 | ||||||||||||
Expected
return on plan assets
|
(2,741 | ) | (2,520 | ) | 22 | -- | ||||||||||
Amortization
of prior service cost
|
201 | 301 | (22 | ) | 26 | |||||||||||
Amortization
of net (gain) loss
|
440 | 433 | -- | (23 | ) | |||||||||||
Net
periodic benefit cost
|
$ | 1,896 | $ | 1,177 | $ | 66 | $ | 63 |
|
Warrants
Outstanding
|
Warrants
|
Exercise
Price
|
Expiration
Date
|
||||||
Series
1 warrants
|
5,231,708 | $ | 2.45 |
June
2014
|
|||||
Series
1 warrants
|
460,976 | 2.56 |
June
2014
|
||||||
Series
3 warrants
|
17,021,817 | 2.50 |
August
2014
|
||||||
Total
warrants outstanding
|
22,714,501 |
|
|
●
|
Leverage
ratio (calculated as total debt divided by EBITDA) of
not more than 3.0:1.
|
|
●
|
Interest
coverage ratio (calculated as EBITDA divided by
interest expense) of not less than 3.0:1.
|
|
●
|
Current
ratio (calculated as current assets divided by
current liabilities) of not less than 1.10:1.
|
|
●
|
Tangible
net worth of greater than $500 million.
|
Twelve-month
period ending June 30,
|
|||||
2012
|
$
|
3,413
|
|||
2013
|
1,723
|
||||
2014
|
2,178
|
||||
2015
|
795
|
||||
Total
|
8,109
|
||||
Less: imputed
interest
|
(591
|
)
|
|||
Net
capital lease obligation
|
$
|
7,518
|
|
|
June
30,
|
December
31,
|
|||||||
2011
|
2010
|
|||||||
Current
derivative contract liabilities
|
$ | 10,510 | $ | 20,016 | ||||
Other
non-current liabilities
|
1,087 | 779 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Sales
of products
|
$ | 49 | $ | 6,351 | $ | 703 | $ | 6,351 | ||||||||
Gain
(loss) on derivatives contracts
|
558 | 1,999 | (1,475 | ) | 1,999 |
Metric
tonnes under contract
|
Average
price per pound
|
|||||||||||||||
Zinc
|
Lead
|
Zinc
|
Lead
|
|||||||||||||
Contracts
on provisional sales
|
||||||||||||||||
2011
settlements
|
8,100 | 4,500 | $ | 1.02 | $ | 1.17 | ||||||||||
Contracts
on forecasted sales
|
||||||||||||||||
2011
settlements
|
7,350 | 6,175 | $ | 0.96 | $ | 1.01 | ||||||||||
2012
settlements
|
26,650 | 18,000 | $ | 1.11 | $ | 1.11 | ||||||||||
2013
settlements
|
4,700 | 8,300 | $ | 1.16 | $ | 1.16 |
|
Description
|
Balance
at
June
30, 2011
|
Balance
at
December
31,2010
|
Input
Hierarchy
Level
|
||||||
Assets:
|
|||||||||
Cash
and cash equivalents:
|
|||||||||
Money
market funds and other bank deposits
|
$ | 377,436 | $ | 283,606 | Level 1 | ||||
Available
for sale securities:
|
|||||||||
Equity
securities – mining industry
|
4,161 | 2,668 |
Level
1
|
||||||
Trade
accounts receivable:
|
|||||||||
Receivables
from provisional concentrate sales
|
43,430 | 36,295 |
Level
2
|
||||||
Restricted
cash balances:
|
|||||||||
Certificates
of deposit and other bank deposits
|
926 | 10,314 |
Level
1
|
||||||
Total
assets
|
$ | 425,953 | $ | 322,883 | |||||
Liabilities:
|
|||||||||
Derivative
contracts:
|
|||||||||
Base
metal forward contracts
|
$ | 11,597 | $ | 20,794 | Level 2 |
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Current:
|
||||||||||||||||
Federal
|
$ | 4,111 | $ | 1,530 | $ | 4,111 | $ | 1,359 | ||||||||
State
|
478 | 230 | 478 | 169 | ||||||||||||
Foreign
|
115 | 115 | 230 | 230 | ||||||||||||
Total
current income tax provision
|
4,704 | 1,875 | 4,819 | 1,758 | ||||||||||||
Deferred:
|
||||||||||||||||
Federal
and state deferred income tax provision
|
14,938 | 6,380 | 38,319 | 7,928 | ||||||||||||
Discrete
benefit for change in valuation allowance
attributable to future periods
|
- | - | - | (7,660 | ) | |||||||||||
Total
deferred income tax provision
|
14,938 | 6,380 | 38,319 | 268 | ||||||||||||
Total
income tax provision
|
$ | 19,642 | $ | 8,255 | $ | 43,138 | $ | 2,026 |
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Numerator
|
|
|||||||||||||||
Net
income
|
$ | 33,317 | $ | 17,084 | $ | 76,674 | $ | 38,928 | ||||||||
Preferred
stock dividends
|
(138 | ) | (3,409 | ) | (276 | ) | (6,817 | ) | ||||||||
Net
income applicable to common shares for basic and
diluted earnings per share
|
$ | 33,179 | $ | 13,675 | $ | 76,398 | $ | 32,111 | ||||||||
Denominator
|
||||||||||||||||
Basic
weighted average common shares
|
279,347 | 248,549 | 278,901 | 245,371 | ||||||||||||
Dilutive
stock options and restricted stock
|
16,409 | 17,825 | 17,119 | 18,497 | ||||||||||||
Diluted
weighted average common shares
|
295,756 | 266,374 | 296,020 | 263,868 | ||||||||||||
Basic
earnings per common share
|
||||||||||||||||
Net
income applicable to common shares
|
$ | 0.12 | $ | 0.06 | $ | 0.27 | $ | 0.13 | ||||||||
Diluted
earnings per common share
|
||||||||||||||||
Net
income applicable to common shares
|
$ | 0.11 | $ | 0.05 | $ | 0.26 | $ | 0.12 |
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Net
sales from operations to customers:
|
||||||||||||||||
Greens
Creek
|
$ | 81,816 | $ | 66,941 | $ | 183,618 | $ | 123,482 | ||||||||
Lucky
Friday
|
36,044 | 21,690 | 70,606 | 45,024 | ||||||||||||
$ | 117,860 | $ | 88,631 | $ | 254,224 | $ | 168,506 | |||||||||
Income
(loss) from operations:
|
||||||||||||||||
Greens
Creek
|
$ | 45,054 | $ | 27,662 | $ | 103,563 | $ | 43,786 | ||||||||
Lucky
Friday
|
20,596 | 8,625 | 40,508 | 18,306 | ||||||||||||
Other
|
(11,859 | ) | (11,695 | ) | (21,545 | ) | (21,846 | ) | ||||||||
$ | 53,791 | $ | 24,592 | $ | 122,526 | $ | 40,246 |
June
30,
|
December
31,
|
|||||||
2011
|
2010
|
|||||||
Identifiable
assets:
|
||||||||
Greens
Creek
|
$ | 753,190 | $ | 740,573 | ||||
Lucky
Friday
|
195,773 | 170,928 | ||||||
Other
|
511,426 | 470,992 | ||||||
$ | 1,460,389 | $ | 1,382,493 |
|
Three
Months Ended
|
||||||||||||||||
June
30,
|
||||||||||||||||
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Service
cost
|
$ | 970 | $ | 550 | $ | 13 | $ | 12 | ||||||||
Interest
cost
|
1,029 | 931 | 20 | 19 | ||||||||||||
Expected
return on plan assets
|
(1,371 | ) | (1,260 | ) | 22 | -- | ||||||||||
Amortization
of prior service cost
|
100 | 150 | (33 | ) | 13 | |||||||||||
Amortization
of net (gain) loss
|
220 | 217 | 11 | (12 | ) | |||||||||||
Net
periodic benefit cost
|
$ | 948 | $ | 588 | $ | 33 | $ | 32 |
Six
Months Ended
|
||||||||||||||||
June
30,
|
||||||||||||||||
Pension
Benefits
|
Other
Benefits
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Service
cost
|
$ | 1,939 | $ | 1,101 | $ | 27 | $ | 23 | ||||||||
Interest
cost
|
2,057 | 1,862 | 39 | 37 | ||||||||||||
Expected
return on plan assets
|
(2,741 | ) | (2,520 | ) | 22 | -- | ||||||||||
Amortization
of prior service cost
|
201 | 301 | (22 | ) | 26 | |||||||||||
Amortization
of net (gain) loss
|
440 | 433 | -- | (23 | ) | |||||||||||
Net
periodic benefit cost
|
$ | 1,896 | $ | 1,177 | $ | 66 | $ | 63 |
|
Warrants
Outstanding
|
Warrants
|
Exercise
Price
|
Expiration
Date
|
||||||
Series
1 warrants
|
5,231,708 | $ | 2.45 |
June
2014
|
|||||
Series
1 warrants
|
460,976 | 2.56 |
June
2014
|
||||||
Series
3 warrants
|
17,021,817 | 2.50 |
August
2014
|
||||||
Total
warrants outstanding
|
22,714,501 |
|
Twelve-month
period ending June 30,
|
|||||
2012
|
$
|
3,413
|
|||
2013
|
1,723
|
||||
2014
|
2,178
|
||||
2015
|
795
|
||||
Total
|
8,109
|
||||
Less: imputed
interest
|
(591
|
)
|
|||
Net
capital lease obligation
|
$
|
7,518
|
|
June
30,
|
December
31,
|
|||||||
2011
|
2010
|
|||||||
Current
derivative contract liabilities
|
$ | 10,510 | $ | 20,016 | ||||
Other
non-current liabilities
|
1,087 | 779 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Sales
of products
|
$ | 49 | $ | 6,351 | $ | 703 | $ | 6,351 | ||||||||
Gain
(loss) on derivatives contracts
|
558 | 1,999 | (1,475 | ) | 1,999 |
Metric
tonnes under contract
|
Average
price per pound
|
|||||||||||||||
Zinc
|
Lead
|
Zinc
|
Lead
|
|||||||||||||
Contracts
on provisional sales
|
||||||||||||||||
2011
settlements
|
8,100 | 4,500 | $ | 1.02 | $ | 1.17 | ||||||||||
Contracts
on forecasted sales
|
||||||||||||||||
2011
settlements
|
7,350 | 6,175 | $ | 0.96 | $ | 1.01 | ||||||||||
2012
settlements
|
26,650 | 18,000 | $ | 1.11 | $ | 1.11 | ||||||||||
2013
settlements
|
4,700 | 8,300 | $ | 1.16 | $ | 1.16 |
|
Description
|
Balance
at
June
30, 2011
|
Balance
at
December
31,2010
|
Input
Hierarchy
Level
|
||||||
Assets:
|
|||||||||
Cash
and cash equivalents:
|
|||||||||
Money
market funds and other bank deposits
|
$ | 377,436 | $ | 283,606 | Level 1 | ||||
Available
for sale securities:
|
|||||||||
Equity
securities – mining industry
|
4,161 | 2,668 |
Level
1
|
||||||
Trade
accounts receivable:
|
|||||||||
Receivables
from provisional concentrate sales
|
43,430 | 36,295 |
Level
2
|
||||||
Restricted
cash balances:
|
|||||||||
Certificates
of deposit and other bank deposits
|
926 | 10,314 |
Level
1
|
||||||
Total
assets
|
$ | 425,953 | $ | 322,883 | |||||
Liabilities:
|
|||||||||
Derivative
contracts:
|
|||||||||
Base
metal forward contracts
|
$ | 11,597 | $ | 20,794 | Level 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|