|
New Jersey
|
2-81353
|
52-1273725
|
|
(State or Other Jurisdiction
|
(Commission File Number)
|
(IRS Employer
|
|
of Incorporation)
|
Identification No.)
|
|
2455 Morris Avenue, Union, New Jersey
|
07083
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
CENTER BANCORP, INC.
|
|||
|
|
By:
|
/s/ Anthony C. Weagley | |
| Name: Anthony C. Weagley | |||
| Title: President and Chief Executive Officer | |||
|
|
·
|
Net interest income increased to $9.9 million, compared to $8.5 million for the first quarter 2010. Net interest margin on a fully taxable equivalent annualized basis increased 20 basis points to 3.55%, compared to 3.35% for the first quarter of 2010, driven by a lower cost of funds on the deposits mix and lower rates and volume on borrowings.
|
|
|
·
|
Deposits increased by $74.3 million at March 31, 2011, or 8.64%, to $934.6 million from $860.3 million at December 31, 2010 and increased $142.1 million from the balance reported at March 31, 2010. Growth occurred throughout all deposit segments.
|
|
|
·
|
At March 31, 2011, total loans amounted to $716.1 million, an increase of $7.7 million, compared to total loans at December 31, 2010. The increase occurred primarily in the commercial real estate loan portfolio where new loan volume of $15.5 million was offset by pay downs of $8.7 million.
|
|
|
·
|
Credit quality in the loan portfolio remained strong during the quarter. Non-performing assets, consisting of non-accrual loans, accruing loans past due 90 days or more and other real estate owned (“OREO”), amounted to 1.04% of total assets at March 31. 2011, compared to 0.98% at December 31, 2010 and 0.96% at March 31, 2010. At March 31, 2011, the allowance for loan losses amounted to approximately $9.6 million, or 1.34% of total loans. The allowance for loan losses as a percentage of total non-performing loans was 73.6% at March 31, 2011 compared to 74.6% at December 31, 2010 and 71.7% at March 31, 2010.
|
|
|
·
|
The Corporation successfully grew its capital base by $3.6 million in the first quarter as a result of its successful operations in the first quarter of 2011. The Tier 1 leverage capital ratio was 9.83% at March 31, 2011, compared to 9.90% at December 31, 2010, and 8.41% at March 31, 2010, exceeding all regulatory guidelines in all periods.
|
|
Selected Financial Ratios
(unaudited; annualized where applicable)
|
||||||||||||||||||||
|
As of or for the quarter ended:
|
3/31/11
|
12/31/10
|
9/30/10
|
6/30/10
|
3/31/10
|
|||||||||||||||
|
Return on average assets
|
0.98 | % | 0.86 | % | 0.72 | % | 0.69 | % | 0.09 | % | ||||||||||
|
Return on average equity
|
9.86 | % | 8.34 | % | 7.74 | % | 7.60 | % | 1.07 | % | ||||||||||
|
Net interest margin (tax equivalent basis)
|
3.55 | % | 3.18 | % | 3.30 | % | 3.37 | % | 3.35 | % | ||||||||||
|
Loans / deposits ratio
|
76.62 | % | 82.35 | % | 83.87 | % | 90.04 | % | 90.08 | % | ||||||||||
|
Stockholders’ equity / total assets
|
9.67 | % | 10.02 | % | 10.00 | % | 8.98 | % | 8.81 | % | ||||||||||
|
Efficiency ratio
(1)
|
54.8 | % | 63.9 | % | 57.3 | % | 65.9 | % | 67.5 | % | ||||||||||
|
Book value per common share
|
$ | 7.05 | $ | 6.83 | $ | 6.90 | $ | 6.71 | $ | 6.52 | ||||||||||
|
Return on average tangible stockholders’ equity
(1)
|
11.44 | % | 9.68 | % | 9.14 | % | 9.06 | % | 1.28 | % | ||||||||||
|
Tangible common stockholders’ equity / tangible assets
(1)
|
7.70 | % | 7.92 | % | 7.93 | % | 6.87 | % | 6.66 | % | ||||||||||
|
Tangible book value per common share
(1)
|
$ | 6.01 | $ | 5.79 | $ | 5.86 | $ | 5.54 | $ | 5.35 | ||||||||||
|
Condensed Consolidated Statements of Income (unaudited)
|
||||||||||||||||||||
|
(dollars in thousands, except per share data)
|
||||||||||||||||||||
|
For the quarter ended:
|
3/31/11
|
12/31/10
|
9/30/10
|
6/30/10
|
3/31/10
|
|||||||||||||||
|
Net interest income
|
$ | 9,945 | $ | 8,381 | $ | 8,382 | $ | 8,657 | $ | 8,509 | ||||||||||
|
Provision for loan losses
|
878 | 2,048 | 1,307 | 781 | 940 | |||||||||||||||
|
Net interest income after provision for loan losses
|
9,067 | 6,333 | 7,075 | 7,876 | 7,569 | |||||||||||||||
|
Other income (loss)
|
1,597 | 1,304 | 2,135 | 1,482 | (2,449 | ) | ||||||||||||||
|
Other expense
|
5,935 | 5,997 | 5,442 | 6,268 | 6,392 | |||||||||||||||
|
Income (loss) before income tax expense (benefit)
|
4,729 | 1,640 | 3,768 | 3,090 | (1,272 | ) | ||||||||||||||
|
Income tax expense (benefit)
|
1,711 | (930 | ) | 1,629 | 1,076 | (1,553 | ) | |||||||||||||
|
Net income
|
$ | 3,018 | $ | 2,570 | $ | 2,139 | $ | 2,014 | $ | 281 | ||||||||||
|
Net income available to common stockholders
|
$ | 2,872 | $ | 2,426 | $ | 1,993 | $ | 1,868 | $ | 136 | ||||||||||
|
Earnings per common share:
|
|
Basic
|
$ | 0.18 | $ | 0.15 | $ | 0.14 | $ | 0.13 | $ | 0.01 | ||||||||||
|
Diluted
|
$ | 0.18 | $ | 0.15 | $ | 0.14 | $ | 0.13 | $ | 0.01 |
|
Weighted average common shares outstanding:
|
|
Basic
|
16,290,391 | 16,289,832 | 14,649,397 | 14,574,832 | 14,574,832 | |||||||||||||||
|
Diluted
|
16,300,604 | 16,290,071 | 14,649,397 | 14,576,223 | 14,579,871 |
|
(in thousands, unaudited)
|
||||||||||||||||||||
|
For the quarter ended:
|
3/31/11
|
12/31/10
|
9/30/10
|
6/30/10
|
3/31/10
|
|||||||||||||||
|
Service charges on deposit accounts
|
$ | 328 | $ | 427 | $ | 413 | $ | 337 | $ | 325 | ||||||||||
|
Loan related fees
|
87 | 132 | 104 | 40 | 45 | |||||||||||||||
|
Annuities and Insurance commissions
|
6 | 4 | 3 | 23 | 93 | |||||||||||||||
|
Debit card and ATM fees
|
121 | 124 | 122 | 122 | 105 | |||||||||||||||
|
Bank-owned life insurance
|
260 | 269 | 429 | 264 | 264 | |||||||||||||||
|
Net investment securities gains (losses)
|
766 | 315 | 1,033 | 657 | (3,344 | ) | ||||||||||||||
|
Other service charges and fees
|
29 | 33 | 31 | 39 | 63 | |||||||||||||||
|
Total other income (loss)
|
$ | 1,597 | $ | 1,304 | $ | 2,135 | $ | 1,482 | $ | (2,449 | ) | |||||||||
|
(in thousands, unaudited)
|
||||||||||||||||||||
|
For the quarter ended:
|
3/31/11
|
12/31/10
|
9/30/10
|
6/30/10
|
3/31/10
|
|||||||||||||||
|
Salaries
|
$ | 2,208 | $ | 2,132 | $ | 2,178 | $ | 2,103 | $ | 2,043 | ||||||||||
|
Employee benefits
|
659 | 527 | 543 | 624 | 614 | |||||||||||||||
|
Occupancy and equipment
|
866 | 804 | 754 | 734 | 889 | |||||||||||||||
|
Professional and consulting
|
241 | 272 | 153 | 422 | 274 | |||||||||||||||
|
Stationery and printing
|
101 | 74 | 68 | 90 | 84 | |||||||||||||||
|
FDIC Insurance
|
528 | 540 | 510 | 458 | 618 | |||||||||||||||
|
Marketing and advertising
|
21 | 34 | 36 | 105 | 93 | |||||||||||||||
|
Computer expense
|
339 | 366 | 320 | 340 | 340 | |||||||||||||||
|
Bank regulatory related expenses
|
98 | 97 | 97 | 97 | 98 | |||||||||||||||
|
Postage and delivery
|
76 | 69 | 65 | 74 | 91 | |||||||||||||||
|
ATM related expenses
|
58 | 55 | 59 | 66 | 64 | |||||||||||||||
|
Other real estate owned expense
|
(1 | ) | 221 | 20 | 43 | - | ||||||||||||||
|
Amortization of core deposit intangible
|
16 | 16 | 16 | 19 | 19 | |||||||||||||||
|
Loss (gain) on fixed assets
|
- | - | - | 437 | (10 | ) | ||||||||||||||
|
Repurchase agreement termination fee
|
- | - | - | - | 594 | |||||||||||||||
|
All other expenses
|
725 | 790 | 623 | 656 | 581 | |||||||||||||||
|
Total other expense
|
$ | 5,935 | $ | 5,997 | $ | 5,442 | $ | 6,268 | $ | 6,392 | ||||||||||
|
(dollars in thousands, unaudited)
|
||||||||||||||||||||
|
As of or for the quarter ended:
|
3/31/11
|
12/31/10
|
9/30/10
|
6/30/10
|
3/31/10
|
|||||||||||||||
|
Non-accrual loans
|
$ | 12,336 | $ | 11,174 | $ | 8,339 | $ | 7,312 | $ | 9,770 | ||||||||||
|
Loans 90 days or more past due and still accruing
|
687 | 714 | 3,402 | 336 | 1,584 | |||||||||||||||
|
Total non-performing loans
|
13,023 | 11,888 | 11,741 | 7,648 | 11,354 | |||||||||||||||
|
Other non-performing assets
|
327 | - | - | - | - | |||||||||||||||
|
Other real estate owned
|
0 | 0 | 1,927 | 1,780 | - | |||||||||||||||
|
Total non-performing assets
|
$ | 13,350 | $ | 11,888 | $ | 13,668 | $ | 9,428 | $ | 11,354 | ||||||||||
|
Performing troubled debt restructured loans
|
$ | 7,035 | $ | 7,035 | $ | 10,417 | $ | 9,388 | $ | 4,465 | ||||||||||
|
Non-performing assets / total assets
|
1.04 | % | 0.98 | % | 1.12 | % | 0.79 | % | 0.96 | % | ||||||||||
|
Non-performing loans / total loans
|
1.82 | % | 1.68 | % | 1.67 | % | 1.06 | % | 1.59 | % | ||||||||||
|
Net charge-offs
|
$ | 154 | $ | 1,950 | $ | 1,133 | $ | 325 | $ | 1,512 | ||||||||||
|
Net charge-offs / average loans
(1)
|
0.09 | % | 1.13 | % | 0.63 | % | 0.18 | % | 0.85 | % | ||||||||||
|
Allowance for loan losses / total loans
|
1.34 | % | 1.25 | % | 1.25 | % | 1.19 | % | 1.14 | % | ||||||||||
|
Allowance for loan losses / non-performing loans
|
73.6 | % | 74.6 | % | 74.7 | % | 112.4 | % | 71.7 | % | ||||||||||
|
Total assets
|
$ | 1,288,646 | $ | 1,207,385 | $ | 1,221,278 | $ | 1,195,819 | $ | 1,187,655 | ||||||||||
|
Total loans
|
716,096 | 708,444 | 701,936 | 722,527 | 713,906 | |||||||||||||||
|
Average loans
|
716,568 | 692,166 | 715,849 | 718,078 | 711,860 | |||||||||||||||
|
Allowance for loan losses
|
9,591 | 8,867 | 8,770 | 8,595 | 8,139 | |||||||||||||||
|
|
(1)
|
Annualized.
|
|
|
·
|
A $2.3 million nonaccrual loan secured by a commercial property located in Essex County, New Jersey. This non-accrual loan represents an expired participation with Highlands State Bank. The Corporation continues to aggressively pursue litigation in this matter.
|
|
|
·
|
A $2.0 million nonaccrual loan secured by a commercial property located in Monmouth County, New Jersey, currently under a contract of sale. Closing on this property is expected during the second quarter of 2011, with no further loss to the Corporation anticipated.
|
|
|
·
|
A $1.4 million loan, formerly 90 days past due and still accruing, secured by a commercial property in Atlantic County, New Jersey, transferred to non-accruing status during the 4
th
quarter of 2010. The loan was restructured with the borrower, and payments under this agreement are current. We expect to return this loan to a performing “troubled debt restructuring” status in the second quarter of 2011.
|
|
|
·
|
Troubled debt restructured loans at March 31, 2011 totaled $7.0 million, and did not change from December 31, 2010. These loans are all performing according to their restructured terms
|
|
|
·
|
A $3.6 million non-accrual participation loan secured by an operating oceanfront property in Nassau County, NY, currently being marketed for sale by the lead bank. There have been multiple prospective purchasers interested in purchasing this note. Most recently an offer is being pursued that represents a purchase with no loss to the current principal; however no assurance can be made on the outcome at this time.
|
|
|
·
|
Total assets amounted to $1.3 billion at March 31, 2011.
|
|
|
·
|
Total loans were $716.1 million at March 31, 2011, increasing $2.2 million, or 0.31%, from March 31, 2010. Total real estate loans declined $16.8 million from the comparable period in 2010. Commercial loans increased $19.4 million, or 10.8%, year over year.
|
|
|
·
|
Investment securities totaled $410.4 million at March 31, 2011, increasing $32.3 million compared to December 31, 2010, and reflecting an increase from March 31, 2010 of $88.1 million.
|
|
|
·
|
Deposits totaled $934.6 million at March 31, 2011, increasing $142.1 million, or 17.93%, since March 31, 2010. Total Demand, Savings, Money Market, and Cd’s <$100,000 deposits increased $96.2 million or 14.29% from March 31, 2010. Time certificates of deposit of $100,000 or more also increased by $46.0 million or 38.41% from March 31, 2010. These increases were attributable to continued core deposit growth in overall segments of the deposits base and in niche areas, such as municipal government, private schools and universities.
|
|
|
·
|
Total deposit funding sources, including overnight repurchase agreements (which agreements are considered part of the demand deposit base), amounted to $970.6 million at March 31, 2011, an increase of $137.8 million or 16.55% from March 31, 2010. Increases of $142.1 million or 17.93% in the deposit portfolio were reduced by net outflows of $4.3 million, or 10.69%, in Certificates of Deposit time deposits. The Corporation’s core deposit gathering efforts remain strong.
|
|
|
·
|
Borrowings totaled $202.1 million at March 31, 2011, decreasing $56.4 million from March 31, 2010, primarily due to repayment of Federal Home Loan Bank advances and a structured repurchase agreement in 2010, coupled with a reduction in overnight repurchase agreement activity.
|
|
Loans (unaudited)
|
||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
At quarter ended:
|
3/31/11
|
12/31/10
|
9/30/10
|
6/30/10
|
3/31/10
|
|||||||||||||||
|
Real estate loans:
|
||||||||||||||||||||
|
Residential
|
$ | 147,833 | $ | 154,909 | $ | 165,535 | $ | 176,697 | $ | 184,598 | ||||||||||
|
Commercial
|
321,367 | 301,284 | 295,003 | 299,694 | 297,167 | |||||||||||||||
|
Construction
|
46,310 | 49,752 | 52,518 | 58,118 | 50,574 | |||||||||||||||
|
Total real estate loans
|
515,510 | 505,945 | 513,056 | 531,516 | 532,339 | |||||||||||||||
|
Commercial loans
|
200,018 | 201,663 | 188,052 | 187,104 | 180,597 | |||||||||||||||
|
Consumer and other loans
|
361 | 577 | 445 | 467 | 505 | |||||||||||||||
|
Total loans before deferred fees and costs
|
715,889 | 708,185 | 701,553 | 722,080 | 713,441 | |||||||||||||||
|
Deferred costs, net
|
207 | 259 | 383 | 447 | 465 | |||||||||||||||
|
Total loans
|
$ | 716,096 | $ | 708,444 | $ | 701,936 | $ | 722,527 | $ | 713,906 | ||||||||||
|
Deposits (unaudited)
|
||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
At quarter ended:
|
3/31/11
|
12/31/10
|
9/30/10
|
6/30/10
|
3/31/10
|
|||||||||||||||
|
Demand:
|
||||||||||||||||||||
|
Non interest-bearing
|
$ | 154,910 | $ | 144,210 | $ | 147,213 | $ | 138,152 | $ | 137,422 | ||||||||||
|
Interest-bearing
|
179,990 | 186,509 | 176,728 | 176,284 | 156,865 | |||||||||||||||
|
Savings
|
200,195 | 196,291 | 202,242 | 189,920 | 188,712 | |||||||||||||||
|
Money market
|
178,956 | 159,200 | 139,440 | 125,055 | 126,647 | |||||||||||||||
|
Time
|
220,595 | 174,122 | 171,279 | 173,048 | 182,864 | |||||||||||||||
|
Total deposits
|
$ | 934,646 | $ | 860,332 | $ | 836,902 | $ | 802,459 | $ | 792,510 | ||||||||||
|
Condensed Consolidated Statements of Condition (unaudited
)
|
||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
At quarter ended:
|
3/31/11
|
12/31/10
|
9/30/10
|
6/30/10
|
3/31/10
|
|||||||||||||||
|
Cash and due from banks
|
$ | 80,129 | $ | 37,497 | $ | 75,478 | $ | 97,651 | $ | 66,863 | ||||||||||
|
Investment securities
|
410,376 | 378,080 | 362,683 | 294,277 | 322,309 | |||||||||||||||
|
Loans
|
716,096 | 708,444 | 701,936 | 722,527 | 713,906 | |||||||||||||||
|
Allowance for loan losses
|
(9,591 | ) | (8,867 | ) | (8,770 | ) | (8,595 | ) | (8,139 | ) | ||||||||||
|
Restricted investment in bank stocks, at cost
|
9,146 | 9,596 | 10,255 | 10,707 | 10,551 | |||||||||||||||
|
Premises and equipment, net
|
12,747 | 12,937 | 13,178 | 13,349 | 17,635 | |||||||||||||||
|
Goodwill
|
16,804 | 16,804 | 16,804 | 16,804 | 16,804 | |||||||||||||||
|
Core deposit intangible
|
138 | 155 | 170 | 186 | 205 | |||||||||||||||
|
Bank-owned life insurance
|
28,165 | 27,905 | 27,636 | 26,832 | 26,568 | |||||||||||||||
|
Other real estate owned
|
0 | 0 | 1,927 | 1,780 | - | |||||||||||||||
|
Other assets
|
24,636 | 24,834 | 19,981 | 20,301 | 20,953 | |||||||||||||||
|
Total assets
|
$ | 1,288,646 | $ | 1,207,385 | $ | 1,221,278 | $ | 1,195,819 | $ | 1,187,655 | ||||||||||
|
Deposits
|
$ | 934,646 | $ | 860,332 | $ | 836,902 | $ | 802,459 | $ | 792,510 | ||||||||||
|
Borrowings
|
202,072 | 218,010 | 232,568 | 248,883 | 258,477 | |||||||||||||||
|
Other liabilities
|
27,344 | 8,086 | 29,651 | 37,058 | 32,065 | |||||||||||||||
|
Stockholders' equity
|
124,584 | 120,957 | 122,157 | 107,419 | 104,603 | |||||||||||||||
|
Total liabilities and stockholders’ equity
|
$ | 1,288,646 | $ | 1,207,385 | $ | 1,221,278 | $ | 1,195,819 | $ | 1,187,655 | ||||||||||
|
Condensed Consolidated Average Statements of Condition (unaudited
)
|
||||||||||||||||||||
| ( in thousands) | ||||||||||||||||||||
| F or the quarter ended: |
3/31/11
|
12/31/10
|
9/30/10
|
6/30/10
|
3/31/10
|
|||||||||||||||
|
Investment securities
|
$ | 410,014 | $ | 362,312 | $ | 301,316 | $ | 313,905 | $ | 310,525 | ||||||||||
|
Loans
|
716,568 | 692,166 | 715,849 | 718,078 | 711,860 | |||||||||||||||
|
Allowance for loan losses
|
(9,139 | ) | (8,843 | ) | (8,738 | ) | (8,362 | ) | (8,378 | ) | ||||||||||
|
All other assets
|
111,688 | 149,377 | 180,974 | 150,842 | 164,708 | |||||||||||||||
|
Total assets
|
$ | 1,229,131 | $ | 1,195,012 | $ | 1,189,401 | $ | 1,174,463 | $ | 1,178,715 | ||||||||||
|
Non interest-bearing deposits
|
$ | 152,074 | $ | 151,038 | $ | 142,829 | $ | 139,759 | $ | 135,358 | ||||||||||
|
Interest-bearing deposits
|
737,196 | 697,619 | 685,830 | 659,608 | 661,630 | |||||||||||||||
|
Borrowings
|
213,664 | 216,483 | 238,266 | 256,854 | 268,775 | |||||||||||||||
|
Other liabilities
|
3,705 | 6,654 | 11,932 | 12,295 | 8,316 | |||||||||||||||
|
Stockholders’ equity
|
122,492 | 123,218 | 110,544 | 105,947 | 104,636 | |||||||||||||||
|
Total liabilities and stockholders’ equity
|
$ | 1,229,131 | $ | 1,195,012 | $ | 1,189,401 | $ | 1,174,463 | $ | 1,178,715 |
|
(dollars in thousands)
|
||||||||||||||||||||
|
For the quarter ended:
|
3/31/11
|
12/31/10
|
9/30/10
|
6/30/10
|
3/31/10
|
|||||||||||||||
|
Net income
|
$ | 3,018 | $ | 2,570 | $ | 2,139 | $ | 2,014 | $ | 281 | ||||||||||
|
Average stockholders’ equity
|
$ | 122,492 | $ | 123,218 | $ | 110,544 | $ | 105,947 | $ | 104,636 | ||||||||||
|
Less:
Average goodwill and other intangible assets
|
16,952 | 16,968 | 16,984 | 17,001 | 17,020 | |||||||||||||||
|
Average tangible stockholders’ equity
|
$ | 105,540 | $ | 106,250 | $ | 93,560 | $ | 88,946 | $ | 87,616 | ||||||||||
|
Return on average stockholders’ equity
|
9.86 | % | 8.34 | % | 7.74 | % | 7.60 | % | 1.07 | % | ||||||||||
|
Add:
Average goodwill and other intangible assets
|
1.58 | % | 1.34 | % | 1.40 | % | 1.46 | % | 0.21 | % | ||||||||||
|
Return on average tangible stockholders’ equity
|
11.44 | % | 9.68 | % | 9.14 | % | 9.06 | % | 1.28 | % | ||||||||||
|
(dollars in thousands, except per share data)
|
||||||||||||||||||||
|
At quarter ended:
|
3/31/11
|
12/31/10
|
9/30/10
|
6/30/10
|
3/31/10
|
|||||||||||||||
|
Common shares outstanding
|
16,290,700 | 16,289,832 | 16,289,832 | 14,574,832 | 14,574,832 | |||||||||||||||
|
Stockholders’ equity
|
$ | 124,584 | $ | 120,957 | $ | 122,157 | $ | 107,419 | $ | 104,603 | ||||||||||
|
Less: Preferred stock
|
9,721 | 9,700 | 9,680 | 9,660 | 9,639 | |||||||||||||||
|
Less: Goodwill and other intangible assets
|
16,942 | 16,958 | 16,974 | 16,990 | 17,009 | |||||||||||||||
|
Tangible common stockholders’ equity
|
$ | 97,921 | $ | 94,299 | $ | 95,503 | $ | 80,769 | $ | 77,955 | ||||||||||
|
Book value per common share
|
$ | 7.05 | $ | 6.83 | $ | 6.90 | $ | 6.71 | $ | 6.52 | ||||||||||
|
Less: Goodwill and other intangible assets
|
1.04 | 1.04 | 1.04 | 1.17 | 1.17 | |||||||||||||||
|
Tangible book value per common share
|
$ | 6.01 | $ | 5.79 | $ | 5.86 | $ | 5.54 | $ | 5.35 | ||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
At quarter ended:
|
3/31/11
|
12/31/10
|
9/30/10
|
6/30/10
|
3/31/10
|
|||||||||||||||
|
Total assets
|
$ | 1,288,646 | $ | 1,207,385 | $ | 1,221,278 | $ | 1,195,819 | $ | 1,187,655 | ||||||||||
|
Less: Goodwill and other intangible assets
|
16,942 | 16,958 | 16,974 | 16,990 | 17,009 | |||||||||||||||
|
Tangible assets
|
$ | 1,271,704 | $ | 1,190,427 | $ | 1,204,304 | $ | 1,178,829 | $ | 1,170,646 | ||||||||||
|
Total stockholders' equity / total assets
|
9.67 | % | 10.02 | % | 10.00 | % | 8.98 | % | 8.81 | % | ||||||||||
|
Tangible common stockholders'
equity / tangible assets
|
7.70 | % | 7.92 | % | 7.93 | % | 6.85 | % | 6.66 | % | ||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
For the quarter ended:
|
3/31/11
|
12/31/10
|
9/30/10
|
6/30/10
|
3/31/10
|
|||||||||||||||
|
Other income (loss)
|
$ | 1,597 | $ | 1,304 | $ | 2,135 | $ | 1,482 | $ | (2,449 | ) | |||||||||
|
Less: Net investment securities gains
(losses)
|
766 | 315 | 1,033 | 657 | (3,344 | ) | ||||||||||||||
|
Other income, excluding net investment
securities gains (losses)
|
$ | 831 | $ | 989 | $ | 1,102 | $ | 825 | $ | 895 | ||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||
|
For the quarter ended:
|
3/31/11
|
12/31/10
|
9/30/10
|
6/30/10
|
3/31/10
|
|||||||||||||||
|
Other expense
|
$ | 5,935 | $ | 5,997 | $ | 5,442 | $ | 6,268 | $ | 6,392 | ||||||||||
|
Net interest income (tax equivalent basis)
|
$ | 9,990 | $ | 8,394 | $ | 8,393 | $ | 8,686 | $ | 8,569 | ||||||||||
|
Other income, excluding net investment
securities gains
|
831 | 989 | 1,102 | 825 | 895 | |||||||||||||||
|
Total
|
$ | 10,821 | $ | 9,383 | $ | 9,495 | $ | 9,511 | $ | 9,464 | ||||||||||
|
Efficiency ratio
|
54.8 | % | 63.9 | % | 57.3 | % | 65.9 | % | 67.5 | % | ||||||||||
|
(
in thousands, except for share data)
|
March 31,
2011
|
December 31,
2010
|
||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$ | 80,129 | $ | 37,497 | ||||
|
Investment securities
|
410,376 | 378,080 | ||||||
|
Loans
|
716,096 | 708,444 | ||||||
|
Less: Allowance for loan losses
|
9,591 | 8,867 | ||||||
|
Net loans
|
706,505 | 699,577 | ||||||
|
Restricted investment in bank stocks, at cost
|
9,146 | 9,596 | ||||||
|
Premises and equipment, net
|
12,747 | 12,937 | ||||||
|
Accrued interest receivable
|
4,756 | 4,134 | ||||||
|
Bank-owned life insurance
|
28,165 | 27,905 | ||||||
|
Goodwill
|
16,804 | 16,804 | ||||||
|
Prepaid FDIC assessments
|
3,109 | 3,582 | ||||||
|
Other assets
|
16,909 | 17,273 | ||||||
|
Total assets
|
$ | 1,288,646 | $ | 1,207,385 | ||||
|
LIABILITIES
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest bearing
|
$ | 154,910 | $ | 144,210 | ||||
|
Interest-bearing:
|
||||||||
|
Time deposits $100 and over
|
165,596 | 119,651 | ||||||
|
Interest-bearing transaction, savings and time deposits $100 and less
|
614,140 | 596,471 | ||||||
|
Total deposits
|
934,646 | 860,332 | ||||||
|
Short-term borrowings
|
35,917 | 41,855 | ||||||
|
Long-term borrowings
|
161,000 | 171,000 | ||||||
|
Subordinated debentures
|
5,155 | 5,155 | ||||||
|
Accounts payable and accrued liabilities
|
27,344 | 8,086 | ||||||
|
Total liabilities
|
1,164,062 | 1,086,428 | ||||||
|
STOCKHOLDERS’ EQUITY
|
||||||||
|
Preferred stock, $1,000 liquidation value per share, authorized 5,000,000 shares; issued
10,000 shares at March 31, 2011 and December 31, 2010
|
9,721 | 9,700 | ||||||
|
Common stock, no par value, authorized 25,000,000 shares; issued 18,477,412 shares at
March 31, 2011 and at December 31, 2010; outstanding 16,290,700 shares at March 31, 2011
and 16,289,832 shares at December 31, 2010
|
110,056 | 110,056 | ||||||
|
Additional paid in capital
|
4,949 | 4,941 | ||||||
|
Retained earnings
|
24,015 | 21,633 | ||||||
|
Treasury stock, at cost (2,186,712 common shares at March 31, 2011 and 2,187,580 common shares at
December 31, 2010)
|
(17,691 | ) | (17,698 | ) | ||||
|
Accumulated other comprehensive loss
|
(6,466 | ) | (7,675 | ) | ||||
|
Total stockholders’ equity
|
124,584 | 120,957 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 1,288,646 | $ | 1,207,385 | ||||
|
Three Months Ended
March 31,
|
||||||||
|
(in thousands, except for share data)
|
2011
|
2010
|
||||||
|
Interest income
|
||||||||
|
Interest and fees on loans
|
$ | 9,217 | $ | 9,368 | ||||
|
Interest and dividends on investment securities:
|
||||||||
|
Taxable
|
3,378 | 3,009 | ||||||
|
Tax-exempt
|
88 | 117 | ||||||
|
Dividends
|
41 | 27 | ||||||
|
Dividends on restricted investment in bank stocks
|
143 | 151 | ||||||
|
Total interest income
|
12,867 | 12,672 | ||||||
|
Interest expense
|
||||||||
|
Interest on certificates of deposit $100 or more
|
265 | 414 | ||||||
|
Interest on other deposits
|
1,002 | 1,264 | ||||||
|
Interest on borrowings
|
1,655 | 2,485 | ||||||
|
Total interest expense
|
2,922 | 4,163 | ||||||
|
Net interest income
|
9,945 | 8,509 | ||||||
|
Provision for loan losses
|
878 | 940 | ||||||
|
Net interest income after provision for loan losses
|
9,067 | 7,569 | ||||||
|
Other income
|
||||||||
|
Service charges, commissions and fees
|
449 | 430 | ||||||
|
Annuities and insurance commissions
|
6 | 93 | ||||||
|
Bank-owned life insurance
|
260 | 264 | ||||||
|
Other
|
116 | 108 | ||||||
|
Other-than-temporary impairment losses on investment securities
|
(95 | ) | (7,767 | ) | ||||
|
Portion of losses recognized in other comprehensive
|
||||||||
|
income, before taxes
|
— | 3,377 | ||||||
|
Net other-than-temporary impairment losses on
investment securities
|
(95 | ) | (4,390 | ) | ||||
|
Net gains on sale of investment securities
|
861 | 1,046 | ||||||
|
Net investment securities gains (losses)
|
766 | (3,344 | ) | |||||
|
Total other income (loss)
|
1,597 | (2,449 | ) | |||||
|
Other expense
|
||||||||
|
Salaries and employee benefits
|
2,867 | 2,657 | ||||||
|
Occupancy and equipment
|
866 | 889 | ||||||
|
FDIC insurance
|
528 | 618 | ||||||
|
Professional and consulting
|
241 | 274 | ||||||
|
Stationery and printing
|
101 | 84 | ||||||
|
Marketing and advertising
|
21 | 93 | ||||||
|
Computer expense
|
339 | 340 | ||||||
|
Other real estate owned, net
|
(1 | ) | — | |||||
|
Loss on fixed assets, net
|
— | (10 | ) | |||||
|
Repurchase agreement termination fee
|
— | 594 | ||||||
|
Other
|
973 | 853 | ||||||
|
Total other expense
|
5,935 | 6,392 | ||||||
|
Income (loss) before income tax expense (benefit)
|
4,729 | (1,272 | ) | |||||
|
Income tax expense (benefit)
|
1,711 | (1,553 | ) | |||||
|
Net Income
|
3,018 | 281 | ||||||
|
Preferred stock dividends and accretion
|
146 | 145 | ||||||
|
Net income available to common stockholders
|
$ | 2,872 | $ | 136 | ||||
|
Earnings per common share
|
||||||||
|
Basic
|
$ | 0.18 | $ | 0.01 | ||||
|
Diluted
|
$ | 0.18 | $ | 0.01 | ||||
|
Weighted Average Common Shares Outstanding
|
||||||||
|
Basic
|
16,290,391 | 14,574,832 | ||||||
|
Diluted
|
16,300,604 | 14,579,871 | ||||||
|
Three Months Ended
|
||||||||||||
|
(in thousands, except for share data)
|
3/31/2011
|
12/31/2010
|
3/31/2010
|
|||||||||
|
Statements of Income Data
|
||||||||||||
|
Interest income
|
$ | 12,867 | $ | 11,519 | $ | 12,672 | ||||||
|
Interest expense
|
2,922 | 3,138 | 4,163 | |||||||||
|
Net interest income
|
9,945 | 8,381 | 8,509 | |||||||||
|
Provision for loan losses
|
878 | 2,048 | 940 | |||||||||
|
Net interest income after provision for loan losses
|
9,067 | 6,333 | 7,569 | |||||||||
|
Other income
|
1,597 | 1,304 | (2,449 | ) | ||||||||
|
Other expense
|
5,935 | 5,997 | 6,392 | |||||||||
|
Income before income tax expense (benefit)
|
4,729 | 1,640 | (1,272 | ) | ||||||||
|
Income tax expense (benefit)
|
1,711 | (930 | ) | (1,553 | ) | |||||||
|
Net income
|
$ | 3,018 | $ | 2,570 | $ | 281 | ||||||
|
Net income available to common stockholders
|
$ | 2,872 | $ | 2,426 | $ | 136 | ||||||
|
Earnings per Common Share
|
||||||||||||
|
Basic
|
$ | 0.18 | $ | 0.15 | $ | 0.01 | ||||||
|
Diluted
|
$ | 0.18 | $ | 0.15 | $ | 0.01 | ||||||
|
Statements of Condition Data (Period-End)
|
||||||||||||
|
Investment securities
|
$ | 410,376 | $ | 378,080 | $ | 322,309 | ||||||
|
Loans
|
716,096 | 708,444 | 713,906 | |||||||||
|
Assets
|
1,288,646 | 1,207,385 | 1,187,655 | |||||||||
|
Deposits
|
934,646 | 860,332 | 792,510 | |||||||||
|
Borrowings
|
202,072 | 218,010 | 258,477 | |||||||||
|
Stockholders' equity
|
124,584 | 120,957 | 104,603 | |||||||||
|
Common Shares Dividend Data
|
||||||||||||
|
Cash dividends
|
$ | 489 | $ | 489 | $ | 437 | ||||||
|
Cash dividends per share
|
$ | 0.03 | $ | 0.03 | $ | 0.03 | ||||||
|
Dividend payout ratio
|
17.03 | % | 20.16 | % | 321.32 | % | ||||||
|
Weighted Average Common Shares Outstanding
|
||||||||||||
|
Basic
|
16,290,391 | 16,289,832 | 14,574,832 | |||||||||
|
Diluted
|
16,300,604 | 16,290,071 | 14,579,871 | |||||||||
|
Operating Ratios
|
||||||||||||
|
Return on average assets
|
0.98 | % | 0.86 | % | 0.09 | % | ||||||
|
Return on average equity
|
9.86 | % | 8.34 | % | 1.07 | % | ||||||
|
Return on average tangible equity
|
11.44 | % | 9.68 | % | 1.28 | % | ||||||
|
Average equity / average assets
|
9.97 | % | 10.31 | % | 8.88 | % | ||||||
|
Book value per common share (period-end)
|
$ | 7.05 | $ | 6.83 | $ | 6.52 | ||||||
|
Tangible book value per common share (period-end)
|
$ | 6.01 | $ | 5.79 | $ | 5.35 | ||||||
|
Non-Financial Information (Period-End)
|
||||||||||||
|
Common stockholders of record
|
585 | 592 | 598 | |||||||||
|
Full-time equivalent staff
|
165 | 159 | 162 | |||||||||