|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
Note 1 — Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements of Center Bancorp, Inc. (the "Parent Corporation") are prepared on the accrual basis and include the accounts of the Parent Corporation and its wholly owned subsidiary, Union Center National Bank (the "Bank", and collectively with the Parent Corporation and the Parent Corporation's other direct and indirect subsidiaries, the "Corporation"). All significant inter-company accounts and transactions have been eliminated from the accompanying consolidated financial statements.
Business
The Parent Corporation is a bank holding company whose principal activity is the ownership and management of Union Center National Bank as mentioned above. The Bank provides a full range of banking services to individual and corporate customers through branch locations in Union, Morris and, commencing in August 2012, Bergen counties, New Jersey. Additionally, the Bank originates residential mortgage loans and services such loans for others. The Bank is subject to competition from other financial institutions and the regulations of certain federal and state agencies and undergoes periodic examinations by those regulatory authorities.
Basis of Financial Statement Presentation
The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles.
Use of Estimates
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statement of condition and revenues and expenses for the reported periods. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, other-than-temporary impairment evaluation of securities, the evaluation of the impairment of goodwill, the income tax provision and the valuation of deferred tax assets.
Cash and Cash Equivalents
Cash and cash equivalents includes cash on hand and balances due from correspondent banks including the Federal Reserve Bank and interest bearing deposits with banks.
Investment Securities
The Corporation accounts for its investment securities in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 320-10-05. Investments are classified into the following categories: (1) held to maturity securities, for which the Corporation has both the positive intent and ability to hold until maturity, which are reported at amortized cost; (2) trading securities, which are purchased and held principally for the purpose of selling in the near term and are reported at fair value with unrealized gains and losses included in earnings; and (3) available-for-sale securities, which do not meet the criteria of the other two categories and which management believes may be sold prior to maturity due to changes in interest rates, prepayment, risk, liquidity or other factors, and are reported at fair value, with unrealized gains and losses, net of applicable income taxes, reported as a component of accumulated other comprehensive income, which is included in stockholders' equity and excluded from earnings.
Investment securities are adjusted for amortization of premiums and accretion of discounts, which are recognized on a level yield method, as adjustments to interest income. Investment securities gains or losses are determined using the specific identification method.
Securities are evaluated on at least a quarterly basis, and more frequently when market conditions warrant such an evaluation, to determine whether a decline in their value is other-than-temporary. FASB ASC 320-10-65, clarifies the interaction of the factors that should be considered when determining whether a debt security is other–than-temporarily impaired. For debt securities, management must assess whether (a) it has the intent to sell the security and (b) it is more likely than not that it will be required to sell the security prior to its anticipated recovery. These steps are done before assessing whether the entity will recover the cost basis of the investment.
In instances when a determination is made that an other-than-temporary impairment exists but the investor does not intend to sell the debt security and it is not more likely than not that it will be required to sell the debt security prior to its anticipated recovery, FASB ASC 320-10-65 changed the presentation and amount of the other-than-temporary impairment recognized in the statement of income. The other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized through earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized through other comprehensive income. Impairment charges on certain investment securities of approximately $0.9 million, $0.3 million and $5.6 million were recognized in earnings during the years ended December 31, 2012, 2011 and 2010, respectively.
Loans Held for Sale
Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value or fair value under the fair value option accounting guidance for financial instruments. For loans carried at the lower of cost or estimated fair value, gains and losses on loan sales (sale proceeds minus carrying value) are recorded in other income and direct loan origination costs and fees are deferred at origination of the loan and are recognized in other income upon sale of the loan.
Loans
Loans are stated at their principal amounts inclusive of net deferred loan origination fees. Interest income is credited as earned except when a loan becomes past due 90 days or more and doubt exists as to the ultimate collection of interest or principal; in those cases the recognition of income is discontinued. Loans that are past due 90 days or more that are both well secured and in the process of collection will remain on an accruing basis. When a loan is placed on non-accrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current income.
Portfolio segments are defined as the level at which an entity develops and documents a systematic methodology to determine its Allowance. Management has determined that the Corporation has two portfolio segments of loans and leases (commercial and consumer) in determining the Allowance. Both quantitative and qualitative factors are used by management at the portfolio segment level in determining the adequacy of the Allowance for the Corporation. Classes of loans and leases are a disaggregation of a Corporation's portfolio segments. Classes are defined as a group of loans and leases which share similar initial measurement attributes, risk characteristics, and methods for monitoring and assessing credit risk. Management has determined that the Corporation has five classes of loans and leases (commercial and industrial (including lease financing), commercial — real estate, construction, residential mortgage (including home equity) and installment).
Generally, all classes of commercial and consumer loans and leases are placed on non-accrual status upon becoming contractually past due 90 days or more as to principal or interest (unless loans and leases are adequately secured by collateral, are in the process of collection, and are reasonably expected to result in repayment), when terms are renegotiated below market levels, or where substantial doubt about full repayment of principal or interest is evident. For certain installment loans, the entire outstanding balance on the loan is charged-off when the loan becomes 60 days past due.
Payments received on non-accrual loans are applied against principal. A loan may only be restored to an accruing basis when it again becomes well secured and in the process of collection or all past due amounts have been collected. Loan origination fees and certain direct loan origination costs are deferred and recognized over the life of the loan as an adjustment to the loan's yield using the level yield method.
Impaired Loans
The Corporation accounts for impaired loans in accordance with FASB ASC 310-10-35. The value of an impaired loan is based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or at the fair value of the collateral if the loan is collateral dependent.
The Corporation has defined its population of impaired loans to include all non-accrual and troubled debt restructuring loans. As part of the evaluation, the Corporation reviews all non-homogeneous loans for impairment internally classified as substandard or below, in each instance above an established dollar threshold of $200,000. Smaller impaired non-homogeneous loans and impaired homogeneous loans are not measured for specific reserves and are covered under the Corporation's general reserve.
A loan is considered impaired when, based on current information and events, it is probable that the Corporation will not be able to collect all amounts due from the borrower in accordance with the contractual terms of the loan, including scheduled interest payments. Impaired loans include all classes of commercial and consumer non-accruing loans and all loans modified in a troubled debt restructuring ("TDR").
When a loan has been identified as being impaired, the amount of impairment is measured based on the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral-dependent. If the measurement of the impaired loan is less than the recorded investment in the loan (including accrued interest, net of deferred loan fees or costs and unamortized premiums or discounts), an impairment is recognized by creating or adjusting an existing allocation of the Allowance, or by recording a partial charge-off of the loan to its fair value. Interest payments made on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest income may be accrued or recognized on a cash basis.
Loans Modified in a Troubled Debt Restructuring
Loans are considered to have been modified in a TDR when due to a borrower's financial difficulties, the Corporation makes certain concessions to the borrower that it would not otherwise consider. Modifications may include interest rate reductions, principal or interest forgiveness, forbearance, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. Generally, a non-accrual loan that has been modified in a TDR remains on non-accrual status for a period of six months to demonstrate that the borrower is able to meet the terms of the modified loan. However, performance prior to the modification, or significant events that coincide with the modification, are included in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual status at the time of loan modification or after a shorter performance period. If the borrower's ability to meet the revised payment schedule is uncertain, the loan remains on non-accrual status.
Reserve for Credit Losses
A consequence of lending activities is that the Corporation may incur losses. The amount of such losses will vary depending upon the risk characteristics of the loan and lease portfolio as affected by economic conditions such as rising interest rates and the financial performance of borrowers. The Corporation's reserve for credit losses is comprised of two components, the allowance for loan losses and the reserve for unfunded commitments (the "Unfunded Commitments"). The reserve for credit losses provides for credit losses inherent in lending or commitments to lend and is based on loss estimates derived from a comprehensive quarterly evaluation, reflecting analyses of individual borrowers and historical loss experience, supplemented as necessary by credit judgment to address observed changes in trends, conditions, and other relevant environmental and economic factors.
Allowance for Loan Losses
The Allowance is maintained at a level determined adequate to provide for probable loan losses. The allowance is increased by provisions charged to operations and reduced by loan charge-offs, net of recoveries. The allowance is based on management's evaluation of the loan portfolio considering economic conditions, the volume and nature of the loan portfolio, historical loan loss experience and individual credit situations.
Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of the Allowance. In connection with the determination of the Allowance, management obtains independent appraisals for significant properties.
The ultimate collectability of a substantial portion of the Bank's loan portfolio is susceptible to changes in the real estate market and economic conditions in the State of New Jersey and the impact of such conditions on the creditworthiness of the borrowers.
Management believes that the allowance for loan losses is adequate. Management uses available information to recognize loan losses; however, future additions to the Allowance may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank's Allowance. Such agencies may require the Bank to recognize additions to the Allowance based on their judgments about information available to them at the time of their examinations.
Reserve for Unfunded Commitments
The reserve for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities and is included in other liabilities in the consolidated statements of condition. The determination of the adequacy of the reserve is based upon an evaluation of the unfunded credit facilities, including an assessment of historical commitment utilization experience, and credit risk. Net adjustments to the reserve for unfunded commitments are included in other expense.
Premises and Equipment
Land is carried at cost and bank premises and equipment at cost less accumulated depreciation based on estimated useful lives of assets, computed principally on a straight-line basis. Expenditures for maintenance and repairs are charged to operations as incurred; major renewals and betterments are capitalized. Gains and losses on sales or other dispositions are recorded as a component of other income or other expenses.
During the second quarter of 2010, the Corporation entered into a lease of its former operations facility under a direct financing lease. The lease has a 15 year term with no renewal options. According to the terms of the lease, the lessee has an obligation to purchase the property underlying the lease in either year seven (7), ten (10) or fifteen (15) at predetermined prices for those years as provided in the lease. The structure of the minimum lease payments and the purchase prices as provided in the lease provide an inducement to the lessee to purchase the property in year seven (7).
Other Real Estate Owned
Other real estate owned ("OREO"), representing property acquired through foreclosure and held for sale, are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequently, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Costs relating to holding the assets are charged to expenses.
Mortgage Servicing
The Corporation performs various servicing functions on loans owned by others. A fee, usually based on a percentage of the outstanding principal balance of the loan, is received for those services. At December 31, 2012 and 2011, the Corporation was servicing approximately $10.2 million and $8.9 million, respectively, of loans for others.
The Corporation accounts for its servicing of financial assets in accordance with FASB ASC 860-50. The Corporation originates certain mortgages under plans to sell those loans and service the loans owned by the investor. The Corporation records mortgage servicing rights and the loans based on relative fair values at the date of sale. The balance of mortgage servicing rights at December 31, 2012 and 2011 are immaterial to the Corporation's consolidated financial statements.
The Corporation sells residential mortgage loans in the secondary market primarily to Fannie Mae. The Corporation sells residential mortgage loans to Fannie Mae that include various representations and warranties regarding the origination and characteristics of the residential mortgage loans. Although the specific representations and warranties vary, they typically cover ownership of the loan, validity of the lien securing the loan, the absence of delinquent taxes or liens against the property securing the loan, compliance with loan criteria set forth in the applicable agreement, compliance with applicable federal, state, and local laws, and other matters.
As of December 31, 2012 and 2011, the unpaid principal balance of the Corporation's portfolio of residential mortgage loans sold to Fannie Mae was $10.2 million and $8.9 million, respectively. These loans are generally sold on a non-recourse basis. The agreements under which the Corporation sells residential mortgage loans require the Corporation to deliver various documents to the investor or its document custodian. Although these loans are primarily sold on a non-recourse basis, the Corporation may be obligated to repurchase residential mortgage loans where required documents are not delivered or are defective. Investors may require the immediate repurchase of a mortgage loan when an early payment default discovered in an underwriting review reveals significant underwriting deficiencies, even if the mortgage loan has subsequently been brought current. As of December 31, 2012, there were no pending repurchase requests related to representation and warranty provisions.
Employee Benefit Plans
The Corporation has a non-contributory pension plan that covered all eligible employees up until September 30, 2007, at which time the Corporation froze its defined benefit pension plan. As such, all future benefit accruals in this pension plan were discontinued and all retirement benefits that employees would have earned as of September 30, 2007 were preserved. The Corporation's policy is to fund at least the minimum contribution required by the Employee Retirement Income Security Act of 1974. The costs associated with the plan are accrued based on actuarial assumptions and included in other expense.
The Corporation accounts for its defined benefit pension plan in accordance with FASB ASC 715-30. FASB ASC 715-30 requires that the funded status of defined benefit postretirement plans be recognized on the Corporation's statement of condition and changes in the funded status be reflected in other comprehensive income. FASB ASC 715-30 also requires companies to measure the funded status of the plan as of the date of its fiscal year-end.
Stock-Based Compensation
Stock compensation accounting guidance (FASB ASC 718, "Compensation-Stock Compensation") requires that the compensation cost related to share-based payment transactions be recognized in financial statements. That cost will be measured based on the grant date fair value of the equity or liability instruments issued. The stock compensation accounting guidance covers a wide range of share-based compensation arrangements including stock options, restricted share plans, performance-based awards, share appreciation rights and employee share purchase plans.
Stock compensation accounting guidance requires that compensation cost for all stock awards be calculated and recognized over the employees' service period, generally defined as the vesting period. For awards with graded-vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. A Black-Scholes model is used to estimate the fair value of stock options while the market price of the Corporation's common stock at the date of grant is used for restricted stock awards. See Note 17 of the Notes to Consolidated Financial Statements for a further discussion.
Earnings per Share
Basic Earnings per Share ("EPS") is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding. Diluted EPS includes any additional common shares as if all potentially dilutive common shares were issued (e.g. stock options). The Corporation's weighted average common shares outstanding for diluted EPS include the effect of stock options outstanding using the Treasury Stock Method, which are not included in the calculation of basic EPS.
Earnings per common share have been computed based on the following:
|
|
|
|
|
|
|
| ||||||
|
|
|
Years Ended December 31, | ||||||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(In Thousands, Except per Share Amounts) | ||||||||||
|
Net income |
|
$ |
17,507 |
|
|
$ |
13,926 |
|
|
$ |
7,004 |
|
|
Preferred stock dividends and accretion |
|
|
281 |
|
|
|
820 |
|
|
|
581 |
|
|
Net income available to common stockholders |
|
$ |
17,226 |
|
|
$ |
13,106 |
|
|
$ |
6,423 |
|
|
Average number of common shares outstanding |
|
|
16,340 |
|
|
|
16,296 |
|
|
|
15,026 |
|
|
Effect of dilutive options |
|
|
11 |
|
|
|
19 |
|
|
|
1 |
|
|
Average number of common shares outstanding used to calculate diluted earnings per common share |
|
|
16,351 |
|
|
|
16,315 |
|
|
|
15,027 |
|
|
Anti-dilutive common shares outstanding |
|
|
42 |
|
|
|
79 |
|
|
|
134 |
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.05 |
|
|
$ |
0.80 |
|
|
$ |
0.43 |
|
|
Diluted |
|
$ |
1.05 |
|
|
$ |
0.80 |
|
|
$ |
0.43 |
|
Treasury Stock
The Parent Corporation, under a stock buyback program last amended in 2008, is authorized to buy back up to 2,039,731 shares of the Parent Corporation's common stock. Subject to limitations applicable to the Corporation, purchases may be made from time to time as, in the opinion of management, market conditions warrant, in the open market or in privately negotiated transactions. Shares repurchased will be added to the corporate treasury and will be used for future stock dividends and other issuances. As of December 31, 2012, Center Bancorp had 16.3 million shares of common stock outstanding. As of December 31, 2012, the Parent Corporation had purchased 1,386,863 common shares at an average cost per share of $11.44 under the stock buyback program as amended on October 1, 2007 and June 26, 2008. The repurchased shares were recorded as treasury stock, which resulted in a decrease in stockholders' equity. Treasury stock is recorded using the cost method and accordingly is presented as a reduction of stockholders' equity. During the years ended December 31, 2012, 2011 and 2010, the Parent Corporation did not purchase any of its shares
.
Goodwill
The Corporation adopted the provisions of FASB ASC 350-10 (previously SFAS No. 142, "Goodwill and Other Intangible Assets"), which requires that goodwill be tested for impairment annually, or more frequently if impairment indicators arise for impairment. No impairment charge was deemed necessary for the years ended December 31, 2012, 2011 and 2010.
Comprehensive Income
Total comprehensive income includes all changes in equity during a period from transactions and other events and circumstances from non-owner sources. The Corporation's other comprehensive income is comprised of unrealized holding gains and losses on securities available-for-sale and unrecognized actuarial gains and losses of the Corporation's defined benefit pension plan, net of taxes.
Disclosure of comprehensive income for the years ended December 31, 2012, 2011 and 2010 is presented in the Consolidated Statements of Comprehensive Income and presented in detail in Note 15 of the Notes to Consolidated Financial Statements.
Bank-Owned Life Insurance
The Corporation invests in Bank-Owned Life Insurance ("BOLI") to help offset the rising cost of employee benefits. During the fourth quarter of 2012, the Corporation purchased additional BOLI policies of $5.0 million. During the third quarter of 2010, the Corporation redeemed BOLI policies for proceeds of $5.6 million and purchased additional BOLI policies of $6.0 million. In conjunction with the redemption, the Corporation recorded a tax expense of $633,000 in 2010. The change in the cash surrender value of the BOLI is recorded as a component of other income.
Income Taxes
The Corporation recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between financial statement and tax bases of assets and liabilities, using enacted tax rates expected to be applied to taxable income in the years in which the differences are expected to be settled. Income tax-related interest and penalties are classified as a component of income tax expense.
ASC Topic 740, Taxes, provides clarification on accounting for uncertainty in income taxes recognized in an enterprise's financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Corporation has not identified any income tax uncertainties.
Advertising Costs
The Corporation recognizes its marketing and advertising cost as incurred. Advertising costs were $186,000, $131,000 and $268,000 for the years ended December 31, 2012, 2011 and 2010, respectively.
Reclassifications
Certain reclassifications have been made in the consolidated financial statements for 2011 and 2010 to conform to the classifications presented in 2012.
|
|||
Note 2 — Recent Accounting Pronouncements
In December 2012, the FASB issued an exposure draft of a proposed ASU of Topic 825-15, Credit Losses. The amendments of the proposed ASU would require all reporting entities, both public and nonpublic, to calculate impairment of existing financial assets on the basis of the current estimates of contractual cash flows not expected to be collected on the financial assets held at the reporting date. The proposed amendments would remove the existing "probable" threshold for recognizing credit losses and broaden the range of information that must be considered in measuring the allowance for expected credit losses. The estimate of expected credit losses would be based on relevant information about past events, including historical loss experience with similar assets, current conditions and reasonable and supportable forecasts that affect the future collectability of the assets' remaining contractual cash flows.
As a result of the proposed amendments, financial assets carried at amortized cost less an allowance would reflect the current estimate of the cash flows expected to be collected at the reporting date, and the income statement would reflect credit deterioration (or improvement) that has taken place during the period. For financial assets measured at fair value with changes in fair value recognized through other comprehensive income, the balance sheet would reflect the fair value, but the income statement would reflect credit deterioration (or improvement) that has taken place during the period. An entity, however, may choose to not recognize expected credit losses on financial assets measured at fair value, with changes in fair value recognized through other comprehensive income, if both (1) the fair value of the financial asset is greater than (or equal to) the amortized cost basis and (2) expected credit losses on the financial asset are insignificant. Currently, when credit losses are measured an entity only considers past events and current conditions, the proposed amendments would broaden the information entities are required to consider to include historical loss experience with similar assets and reasonable and supportable forecasts that affect the expected collectability of the assets' remaining contractual cash flows. It is expected that entities will be able to leverage their current risk monitoring systems in implementing the proposed approach, however, for the inputs used to estimate the expected credit loss approach. An entity would apply the proposed amendments with a cumulative-effect adjustment to the statement of financial position beginning in the first reporting period in which the guidance is effective.
Both users and preparers of financial statements were requested to review and comment upon the exposure draft by April 30, 2013. The exposure draft does not include a proposed effective date of this guidance.
|
|||
Note 3 — Cash and Due from Banks
The Bank maintained cash balances reserved to meet regulatory requirements of the Federal Reserve Board of approximately $1,337,000 and $1,155,000 at December 31, 2012 and 2011, respectively.
|
|||
Note 4. Business Combinations
On August 1, 2012, the Bank assumed all of the deposits and certain other liabilities and acquired certain assets of Saddle River Valley Bank ("Saddle River"), a New Jersey State-chartered bank, pursuant to the terms of a Purchase and Assumption Agreement, dated as of February 1, 2012, among the Bank, Saddle River Valley Bank and Saddle River Valley Bancorp. This purchase and assumption was in keeping with the Bank's strategy to expand its base of operations into Northern New Jersey.
The Bank assumed approximately $85.2 million in deposits and acquired approximately $89.3 million in loans and securities from Saddle River. The Bank paid total consideration of $10.3 million in cash. Acquisition costs, totaling $482,000 are reported on the consolidated statements of income.
The following table sets forth assets acquired and liabilities assumed at their estimated fair values, and resulting Bargain gain on acquisition, as of the closing date of the transaction:
|
|
|
August 1, 2012 |
| |
|
|
(Dollars in thousands) |
| ||
|
Assets acquired: |
|
|
| |
|
|
Cash and cash equivalents |
$ |
6,195 |
|
|
|
Investment securities available-for-sale |
|
37,143 |
|
|
|
Loans |
|
52,192 |
|
|
|
Premises and equipment, net |
|
1,262 |
|
|
|
Accrued interest receivable |
|
389 |
|
|
Total assets acquired |
$ |
97,181 |
| |
|
Liabilities assumed: |
|
|
| |
|
|
Deposits: |
$ |
85,236 |
|
|
|
Other liabilities |
|
795 |
|
|
Total liabilities assumed |
$ |
86,031 |
| |
|
|
Net assets acquired |
$ |
11,150 |
|
|
|
Cash consideration paid in acquisition |
$ |
10,251 |
|
|
|
Bargain gain on acquisition |
$ |
899 |
|
The fair value estimates are subject to change for up to one year after the closing date of the transaction if additional information relative to closing date fair values becomes available. As the Bank continues to analyze the acquired assets and liabilities, there may be adjustments to the recorded carrying values.
Fair Value of Measurement of Assets Acquired and Liabilities Assumed
Described below are the methods used to determine the fair values of the significant assets acquired and liabilities assumed in the acquisition.
Cash and cash equivalents. The estimated fair values of cash and cash equivalents approximate their stated face amounts.
Investment securities available-for-sale. The estimated fair values of the investment securities available for sale were calculated utilizing Level 2 inputs. The prices for these instruments are obtained through an independent pricing service and are derived from market quotations and matrix pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond's terms and conditions, among other things. Management reviewed the data and assumptions used in pricing the securities by its third party provider to ensure the highest level of significant inputs are derived from market observable data.
Loans. A discounted cash flow of each individual loan was calculated. The discounted cash flows, at an account level, were then aggregated together by category type to determine the mark-to-market value of each loan type. The market values of all loan categories were added together to determine the total market value of the loan portfolio. The price of the portfolio is then determined by dividing the market value of the portfolio by the purchased face value of the portfolio. The discount rate utilized for the discounted cash flow of each loan category was based upon Bankrate and a survey of three local market competitors and the Bank's offerings. There was no carryover of the allowance for loan losses that had been previously recorded by Saddle River.
Deposits. The discount rate utilized for the discounted cash flow of each time deposit category was calculated based upon the market interest rate for the term nearest to the weighted average remaining maturity for each time deposit category. The time deposit market interest rate was derived from a Financial Market Focus Report for New Jersey as of August 1, 2012.
Accrued interest receivable. The carrying amounts of accrued interest approximate fair value.
Other liabilities. The estimated fair values of other liabilities approximate their stated face amounts.
In connection with the Saddle River asset/liability purchase and assumption, the Corporation recorded a net deferred income tax liability of $620,000 related to the tax attributes of the transaction.
The following table presents actual operating results attributable to Saddle River since the August 1, 2012 assumption date through December 31, 2012. This information does not include purchase accounting adjustments or acquisition integration costs.
|
(Dollars in thousands) |
|
|
|
|
Net interest income |
$ |
1,352 |
|
|
Non-interest income |
|
15 |
|
|
Non-interest expense and income taxes |
|
(763 |
) |
|
Net income |
$ |
604 |
|
The Corporation has not provided pro forma information for the twelve month periods ended December 31, 2012 and 2011as if the asset/liability purchase and assumption of Saddle River had occurred as of both January 1, 2012 and 2011. There is no consistent level base for objective comparison as product balances declined on a steady basis from the agreement date to assumption date and the closing date and accordingly such disclosures are considered impractical. The application of those disclosures would require a significant estimate of amounts, and it is impossible to distinguish objective information about those estimates that both provide evidence of circumstances that existed at the reporting dates, and would have been available when the financial statements for the prior periods were issued. The Company will continue to evaluate information, and provide the required disclosures in future filings if deemed practical.
Certain loans, for which specific credit-related deterioration was identified, are recorded at fair value, reflecting the present value of the amounts expected to be collected. Income recognition on these loans is based on a reasonable expectation of the timing and amount of cash flows to be collected. The timing of the sale of loan collateral was estimated for acquired loans deemed impaired and considered collateral dependent. For these collateral dependent impaired loans, the excess of the future expected cash flow over the present value of the future expected cash flow represents the accretable yield, which will be accreted into interest income over the estimated liquidation period using the effective interest method. The following table details the loans that are accounted for in accordance with FASB ASC 310-30 as of August 1, 2012:
|
(Dollars in thousands) |
|
|
|
|
Contractually required principal and interest at acquisition |
$ |
2,101 |
|
|
Contractual cash flows not expected to be collected (nonaccretable difference) |
|
(982 |
) |
|
Expected cash flows at acquisition |
|
1,119 |
|
|
Interest component of expected cash flows (accretable discount) |
|
(161 |
) |
|
Fair value of acquired loans accounted for under FASB ASC 310-30 |
$ |
958 |
|
Acquired loans not subject to the requirements of FASB ASC 310-30 are recorded at fair value. The fair value mark on each of these loans will be accreted into interest income over the remaining life of the loan. The following table details loans that are not accounted for in accordance with FASB ASC 310-30 as of August 1, 2012:
|
(Dollars in thousands) |
|
|
|
|
Contractually required principal and interest at acquisition |
$ |
50,917 |
|
|
Contractual cash flows not expected to be collected (credit mark) |
|
(807 |
) |
|
Expected cash flows at acquisition |
|
50,110 |
|
|
Interest rate premium mark |
|
1,313 |
|
|
Fair value of acquired loans not accounted for under FASB ASC 310-30 |
$ |
51,423 |
|
|
|||
Note 5 — Investment Securities
The following tables present information related to the Corporation's portfolio of securities available-for-sale and held-to-maturity at December 31, 2012 and 2011.
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
Amortized |
|
Gross |
|
Gross |
|
Fair | ||||||||
|
|
|
December 31, 2012 | ||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||
|
Investment Securities Available-for-Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
|
$ |
11,870 |
|
|
$ |
62 |
|
|
$ |
(23 |
) |
|
$ |
11,909 |
|
|
Federal agency obligations |
|
|
20,207 |
|
|
|
333 |
|
|
|
(5 |
) |
|
|
20,535 |
|
|
Residential mortgage pass-through securities |
|
|
52,400 |
|
|
|
1,385 |
|
|
|
(1 |
) |
|
|
53,784 |
|
|
Commercial mortgage pass-through securities |
|
|
9,725 |
|
|
|
244 |
|
|
|
— |
|
|
|
9,969 |
|
|
Obligations of U.S. states and political subdivisions |
|
|
103,193 |
|
|
|
4,653 |
|
|
|
(132 |
) |
|
|
107,714 |
|
|
Trust preferred securities |
|
|
22,279 |
|
|
|
144 |
|
|
|
(1,174 |
) |
|
|
21,249 |
|
|
Corporate bonds and notes |
|
|
228,681 |
|
|
|
9,095 |
|
|
|
(371 |
) |
|
|
237,405 |
|
|
Collateralized mortgage obligations |
|
|
2,120 |
|
|
|
— |
|
|
|
— |
|
|
|
2,120 |
|
|
Asset-backed securities |
|
|
19,431 |
|
|
|
311 |
|
|
|
— |
|
|
|
19,742 |
|
|
Certificates of deposit |
|
|
2,854 |
|
|
|
21 |
|
|
|
(10 |
) |
|
|
2,865 |
|
|
Equity securities |
|
|
535 |
|
|
|
— |
|
|
|
(210 |
) |
|
|
325 |
|
|
Other securities |
|
|
9,145 |
|
|
|
68 |
|
|
|
(15 |
) |
|
|
9,198 |
|
|
Total |
|
$ |
482,440 |
|
|
$ |
16,316 |
|
|
$ |
(1,941 |
) |
|
$ |
496,815 |
|
|
Investment Securities Held-to-Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agency obligations |
|
$ |
4,178 |
|
|
$ |
79 |
|
|
$ |
— |
|
|
$ |
4,257 |
|
|
Commercial mortgage-backed securities |
|
|
5,501 |
|
|
|
154 |
|
|
|
(5 |
) |
|
|
5,650 |
|
|
Obligations of U.S. states and political subdivisions |
|
|
48,385 |
|
|
|
4,139 |
|
|
|
— |
|
|
|
52,524 |
|
|
Total |
|
$ |
58,064 |
|
|
$ |
4,372 |
|
|
$ |
(5 |
) |
|
$ |
62,431 |
|
|
Total investment securities |
|
$ |
540,504 |
|
|
$ |
20,688 |
|
|
$ |
(1,946 |
) |
|
$ |
559,246 |
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
Amortized |
|
Gross |
|
Gross |
|
Fair | ||||||||
|
|
|
December 31, 2011 | ||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||
|
Investment Securities Available-for-Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agency obligations |
|
$ |
24,781 |
|
|
$ |
188 |
|
|
$ |
— |
|
|
$ |
24,969 |
|
|
Residential mortgage pass-through securities |
|
|
113,213 |
|
|
|
2,157 |
|
|
|
(6 |
) |
|
|
115,364 |
|
|
Obligations of U.S. states and political subdivisions |
|
|
66,309 |
|
|
|
2,900 |
|
|
|
(36 |
) |
|
|
69,173 |
|
|
Trust preferred securities |
|
|
20,567 |
|
|
|
14 |
|
|
|
(4,394 |
) |
|
|
16,187 |
|
|
Corporate bonds and notes |
|
|
175,812 |
|
|
|
1,382 |
|
|
|
(4,077 |
) |
|
|
173,117 |
|
|
Collateralized mortgage obligations |
|
|
3,226 |
|
|
|
— |
|
|
|
(1,327 |
) |
|
|
1,899 |
|
|
Asset-backed securities |
|
|
7,614 |
|
|
|
52 |
|
|
|
(13 |
) |
|
|
7,653 |
|
|
Equity securities |
|
|
535 |
|
|
|
— |
|
|
|
(273 |
) |
|
|
262 |
|
|
Other securities |
|
|
5,882 |
|
|
|
21 |
|
|
|
(20 |
) |
|
|
5,883 |
|
|
Total |
|
$ |
417,939 |
|
|
$ |
6,714 |
|
|
$ |
(10,146 |
) |
|
$ |
414,507 |
|
|
Investment Securities Held-to-Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agency obligations |
|
$ |
28,262 |
|
|
$ |
177 |
|
|
$ |
(34 |
) |
|
$ |
28,405 |
|
|
Commercial mortgage-backed securities |
|
|
6,276 |
|
|
|
— |
|
|
|
(69 |
) |
|
|
6,207 |
|
|
Obligations of U.S. states and political subdivisions |
|
|
37,695 |
|
|
|
2,615 |
|
|
|
— |
|
|
|
40,310 |
|
|
Total |
|
$ |
72,233 |
|
|
$ |
2,792 |
|
|
$ |
(103 |
) |
|
$ |
74,922 |
|
|
Total investment securities |
|
$ |
490,172 |
|
|
$ |
9,506 |
|
|
$ |
(10,249 |
) |
|
$ |
489,429 |
|
The available-for-sale securities are reported at fair value with unrealized gains or losses included in equity, net of taxes. Accordingly, the carrying value of such securities reflects their fair value at the balance sheet date. Fair value is based upon either quoted market prices, or in certain cases where there is limited activity in the market for a particular instrument, assumptions are made to determine their fair value. See Note 19 of the Notes to Consolidated Financial Statements for a further discussion.
Transfers of debt securities from the available-for-sale category to the held-to-maturity category are made at fair value at the date of transfer. The unrealized holding gain or loss at the date of transfer remains in accumulated other comprehensive income and in the carrying value of the held-to-maturity investment security. Premiums or discounts on investment securities are amortized or accreted using the effective interest method over the life of the security as an adjustment of yield. Unrealized holding gains or losses that remain in accumulated other comprehensive income are amortized or accreted over the remaining life of the security as an adjustment of yield, offsetting the related amortization of the premium or accretion of the discount.
The following table presents information for investments in securities available-for-sale and held-to-maturity at December 31, 2012, based on scheduled maturities. Actual maturities can be expected to differ from scheduled maturities due to prepayment or early call options of the issuer.
|
|
|
|
|
| ||||
|
|
|
December 31, 2012 | ||||||
|
|
|
Amortized |
|
Fair | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
Investment Securities Available-for-Sale: |
|
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
21,193 |
|
|
$ |
21,245 |
|
|
Due after one year through five years |
|
|
110,359 |
|
|
|
113,410 |
|
|
Due after five years through ten years |
|
|
134,647 |
|
|
|
140,658 |
|
|
Due after ten years |
|
|
144,436 |
|
|
|
148,226 |
|
|
Residential mortgage pass-through securities |
|
|
52,400 |
|
|
|
53,784 |
|
|
Commercial mortgage pass-through securities |
|
|
9,725 |
|
|
|
9,969 |
|
|
Equity securities |
|
|
535 |
|
|
|
325 |
|
|
Other securities |
|
|
9,145 |
|
|
|
9,198 |
|
|
Total |
|
$ |
482,440 |
|
|
$ |
496,815 |
|
|
Investment Securities Held-to-Maturity: |
|
|
|
|
|
|
|
|
|
Due after five years through ten years |
|
$ |
2,578 |
|
|
$ |
2,807 |
|
|
Due after ten years |
|
|
49,985 |
|
|
|
53,974 |
|
|
Commercial mortgage-backed securities |
|
|
5,501 |
|
|
|
5,650 |
|
|
Total |
|
$ |
58,064 |
|
|
$ |
62,431 |
|
|
Total investment securities |
|
$ |
540,504 |
|
|
$ |
559,246 |
|
During 2012, securities sold from the Corporation's available-for-sale portfolio generated proceeds of approximately $130.1 million. The gross realized gains on securities sold amounted to approximately $2,905,000, while the gross realized losses, which included impairment charges of $870,000, amounted to approximately $893,000 in 2012. During 2011, securities sold from the Corporation's available-for-sale portfolio generated proceeds of approximately $254.8 million. The gross realized gains on securities sold amounted to approximately $4,045,000, while the gross realized losses, which included impairment charges of $342,000, amounted to approximately $411,000 in 2011. During 2010, securities sold from the Corporation's available-for-sale portfolio generated proceeds of approximately $644.1 million. The gross realized gains on securities sold amounted to approximately $4,872,000, while the gross realized losses amounted to approximately $635,000 in 2010.
Gross gains and losses from the sales of investment securities for the years ended December 31, 2012, 2011 and 2010 were as follows:
|
|
|
Years Ended December 31, |
| ||||||||||
|
(Dollars in Thousands) |
|
|
2012 |
|
|
2011 |
|
|
2010 |
| |||
|
Gross gains on sales of investment securities |
|
|
$ |
2,905 |
|
|
$ |
4,045 |
|
|
$ |
4,872 |
|
|
Gross losses on sales of investment securities |
|
|
|
23 |
|
|
|
69 |
|
|
|
635 |
|
|
Net gains on sales of investment securities |
|
|
$ |
2,882 |
|
|
$ |
3,976 |
|
|
$ |
4,237 |
|
Other-than-Temporarily Impaired Investments
Summary of Other-than-Temporary Impairment Charges
|
|
|
|
|
|
|
| ||||||
|
|
|
Years Ended December 31, | ||||||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
One variable rate private label CMO |
|
$ |
484 |
|
|
$ |
18 |
|
|
$ |
360 |
|
|
One trust preferred security |
|
|
— |
|
|
|
— |
|
|
|
3,000 |
|
|
Pooled trust preferred securities |
|
|
68 |
|
|
|
— |
|
|
|
1,818 |
|
|
Principal losses on a variable rate CMO |
|
|
318 |
|
|
|
324 |
|
|
|
398 |
|
|
Total other-than-temporary impairment charges |
|
$ |
870 |
|
|
$ |
342 |
|
|
$ |
5,576 |
|
The Corporation performs regular analysis on the available-for-sale securities portfolio to determine whether a decline in fair value indicates that an investment is other-than-temporarily impaired in accordance with FASB ASC 320-10. FASB ASC 320-10 requires companies to record other-than-temporary impairment ("OTTI") charges, through earnings, if they have the intent to sell, or more likely than not be required to sell, an impaired debt security before recovery of its amortized cost basis. If the Corporation intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current period credit loss, the OTTI is recognized in earnings equal to the entire difference between the investment's amortized cost basis and its estimated fair value at the balance sheet date. If the Corporation does not intend to sell the security and it is more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current period loss, and as such, it determines that a decline in fair value is other than temporary, the OTTI is separated into the amount representing the credit loss and the amount related to all other factors. The amount of the OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.
The Corporation reviews all securities for potential recognition of other-than-temporary impairment. The Corporation maintains a watch list for the identification and monitoring of securities experiencing problems that require a heightened level of review. This could include credit rating downgrades.
The Corporation's assessment of whether an investment in the portfolio of assets is other than temporary includes factors such as whether the issuer has defaulted on scheduled payments, announced restructuring and/or filed for bankruptcy, has disclosed severe liquidity problems that cannot be resolved, disclosed deteriorating financial condition or sustained significant losses.
The following table presents detailed information for each trust preferred security held by the Corporation at December 31, 2012, of which all but one has at least one rating below investment grade.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
|
Deal Name |
|
Single |
|
Class/ |
|
Amortized |
|
Fair |
|
Gross |
|
Lowest |
|
Number of |
|
Deferrals |
|
Expected | ||||||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||
|
Countrywide Capital IV |
|
|
Single |
|
|
|
— |
|
|
$ |
1,770 |
|
|
$ |
1,766 |
|
|
$ |
(4 |
) |
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Countrywide Capital V |
|
|
Single |
|
|
|
— |
|
|
|
2,747 |
|
|
|
2,766 |
|
|
|
19 |
|
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Countrywide Capital V |
|
|
Single |
|
|
|
— |
|
|
|
250 |
|
|
|
252 |
|
|
|
2 |
|
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
NPB Capital Trust II |
|
|
Single |
|
|
|
— |
|
|
|
868 |
|
|
|
885 |
|
|
|
17 |
|
|
|
NR |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Citigroup Cap IX |
|
|
Single |
|
|
|
— |
|
|
|
992 |
|
|
|
1,000 |
|
|
|
8 |
|
|
|
BB |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Citigroup Cap IX |
|
|
Single |
|
|
|
— |
|
|
|
1,905 |
|
|
|
1,929 |
|
|
|
24 |
|
|
|
BB |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Citigroup Cap XI |
|
|
Single |
|
|
|
— |
|
|
|
246 |
|
|
|
249 |
|
|
|
3 |
|
|
|
BB |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Nationsbank Cap Trust III |
|
|
Single |
|
|
|
— |
|
|
|
1,572 |
|
|
|
1,210 |
|
|
|
(362 |
) |
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Morgan Stanley Cap |
|
|
Single |
|
|
|
— |
|
|
|
2,500 |
|
|
|
2,490 |
|
|
|
(10 |
) |
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Morgan Stanley Cap |
|
|
Single |
|
|
|
— |
|
|
|
1,742 |
|
|
|
1,742 |
|
|
|
— |
|
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Saturns — GS 2004-06 |
|
|
Single |
|
|
|
— |
|
|
|
242 |
|
|
|
247 |
|
|
|
5 |
|
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Saturns — GS 2004-06 |
|
|
Single |
|
|
|
— |
|
|
|
313 |
|
|
|
319 |
|
|
|
6 |
|
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Saturns — GS 2004-04 |
|
|
Single |
|
|
|
— |
|
|
|
780 |
|
|
|
793 |
|
|
|
13 |
|
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Saturns — GS 2004-04 |
|
|
Single |
|
|
|
— |
|
|
|
22 |
|
|
|
22 |
|
|
|
— |
|
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Goldman Sachs |
|
|
Single |
|
|
|
— |
|
|
|
1,000 |
|
|
|
1,047 |
|
|
|
47 |
|
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Stifel Financial |
|
|
Single |
|
|
|
— |
|
|
|
4,500 |
|
|
|
4,496 |
|
|
|
(4 |
) |
|
|
BBB- |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
ALESCO Preferred |
|
|
Pooled |
|
|
|
C1 |
|
|
|
830 |
|
|
|
36 |
|
|
|
(794 |
) |
|
|
Ca |
|
|
|
48 of 62 |
|
|
|
35.9 |
% |
|
|
46.2 |
% |
|
Total |
|
|
|
|
|
|
|
|
|
$ |
22,279 |
|
|
$ |
21,249 |
|
|
$ |
(1,030 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation owns one pooled trust preferred security ("Pooled TRUP"), which consists of securities issued by financial institutions and insurances companies and the Corporation holds the mezzanine tranche of such securities. Senior tranches generally are protected from defaults by over-collateralization and cash flow default protection provided by subordinated tranches, with senior tranches having the greatest protection and mezzanine tranches subordinated to the senior tranches. The Corporation's analysis of this Pooled TRUP falls within the scope of EITF 99-20, ASC 320-40 and uses a discounted cash flow model to determine the total OTTI loss. The model considers the structure and term and the financial condition of the underlying issuers. Specifically, the model details interest rates, principal balances of note classes and underlying issuers and the allocation of the payments to the note classes according to a priority of payments specified in the offering circular and indenture. The current estimate of expected cash flows is based on the most recent trustee reports and other relevant market information including announcements of interest payment deferrals or defaults of underlying trust preferred securities. Assumptions used in the model include default rates, default rate timing profile and recovery rates. The Corporation assumes no prepayments as the Pooled TRUP was issued at comparatively tight spreads and as such, there is little incentive, if any, to prepay.
During 2012, one of the Pooled TRUPS, ALESCO VI, was sold in the fourth quarter with loss on sale of $18,000. The other Pooled TRUP, ALESCO VII, incurred its fourteenth interruption of cash flow payments to date. Management determined that an other-than-temporary impairment charge of $68,000 existed on this security for the twelve months ended December 31, 2012.
At December 31, 2012, excess subordination as a percentage of remaining performing collateral for the ALESCO Preferred Funding VII investments was -49.3 percent. Excess subordination is the amount of performing collateral above the amount of outstanding collateral underlying each class of the security. The excess subordination as a percent of remaining performing collateral reflects the difference between the performing collateral and the collateral underlying each security divided by the performing collateral. A negative number results when the paying collateral is less than the collateral underlying each class of the security. A low or negative number decreases the likelihood of full repayment of principal and interest according to original contractual terms.
Credit Loss Portion of OTTI Recognized in Earning on Debt Securities
|
|
|
|
|
|
|
| ||||||
|
|
|
Years Ended December 31, | ||||||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Balance of credit-related OTTI at January 1, |
|
$ |
6,539 |
|
|
$ |
6,197 |
|
|
$ |
3,621 |
|
|
Addition: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit losses for which other-than-temporary impairment was not previously recognized |
|
|
870 |
|
|
|
342 |
|
|
|
5,576 |
|
|
Reduction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit losses for securities sold during the period |
|
|
(2,959) |
|
|
|
— |
|
|
|
(3,000 |
) |
|
Balance of credit-related OTTI at December 31, |
|
$ |
4,450 |
|
|
$ |
6,539 |
|
|
$ |
6,197 |
|
The Corporation held one variable rate private label collateralized mortgage obligation (CMO), which was also evaluated for impairment. The Variable Rate Collateralized Mortgage Obligation was originally issued in 2006 and is 30 year Adjustable Rate Mortgage loan secured by a first lien, fully amortizing one-to-four residential mortgage loans. The tranche purchased was a Super Senior with an original credit rating of AAA/AAA. The top five states geographic concentration comprised in the deal were California 18.2 percent, Arizona 10.5 percent, Virginia 6.1 percent, Florida 6.5 percent and Nevada 6.3 percent. No one state exceeded a 25 percent concentration. These states have been heavily impacted by the financial crises and as such have sustained heavy delinquencies affecting the credit rating of the security. Management had applied aggressive default rates to identify if any credit impairment exists, as these bonds were downgraded to below investment grade. The Corporation recorded $318,000 in principal losses on the bond in 2012, and an other-than-temporary impairment charge of $484,000, which represents 15.3 percent of the par amount of $3.2 million. The new cost basis for the security has been written down to $2.1 million, and this security was subsequently sold at this book value in January 2013.
Temporarily Impaired Investments
For all other securities, the Corporation does not believe that the unrealized losses, which were comprised of 49 investment securities as of December 31, 2012, represent an other-than-temporary impairment. The gross unrealized losses associated with mortgage-backed securities, corporate bonds, asset-backed securities and tax-exempt securities are not considered to be other than temporary because their unrealized losses are related to changes in interest rates and do not affect the expected cash flows of the underlying collateral or issuer.
Factors affecting the market price include credit risk, market risk, interest rates, economic cycles, and liquidity risk. The magnitude of any unrealized loss may be affected by the relative concentration of the Corporation's investment in any one issuer or industry. The Corporation has established policies to reduce exposure through diversification of concentration of the investment portfolio including limits on concentrations to any one issuer. The Corporation believes the investment portfolio is prudently diversified.
The decline in value is related to a change in interest rates and subsequent change in credit spreads required for these issues affecting market price. All issues are performing and are expected to continue to perform in accordance with their respective contractual terms and conditions. Short to intermediate average durations and in certain cases monthly principal payments should reduce further market value exposure to increases in rates.
The Corporation evaluates all securities with unrealized losses quarterly to determine whether the loss is other than temporary. Unrealized losses in the mortgage-backed securities category consist primarily of U.S. agency and private issue collateralized mortgage obligations. Unrealized losses in the corporate debt securities category consist of single name corporate trust preferred securities, a pooled trust preferred security and corporate debt securitis issued by large financial institutions. The decline in fair value is due in large part to the lack of an active trading market for these securities, changes in market credit spreads and rating agency downgrades. For collateralized mortgage obligations, management reviewed expected cash flows and credit support to determine if it was probable that all principal and interest would be repaid. None of the corporate issuers have defaulted on interest payments. Management concluded that these securities were not other-than-temporarily impaired at December 31, 2012. Future deterioration in the cash flow on collateralized mortgage obligations or the credit quality of these large financial institution issuers of corporate debt securities could result in impairment charges in the future.
In determining that the securities giving rise to the previously mentioned unrealized losses were not other than temporary, the Corporation evaluated the factors cited above, which the Corporation considers when assessing whether a security is other-than-temporarily impaired. In making these evaluations the Corporation must exercise considerable judgment. Accordingly there can be no assurance that the actual results will not differ from the Corporation's judgments and that such differences may not require the future recognition of other-than-temporary impairment charges that could have a material affect on the Corporation's financial position and results of operations. In addition, the value of, and the realization of any loss on, an investment security is subject to numerous risks as cited above.
The following tables indicate gross unrealized losses not recognized in income and fair value, aggregated by investment category and the length of time individual securities have been in a continuous unrealized loss position at December 31, 2012 and 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
|
|
|
December 31, 2012 | ||||||||||||||||||||||
|
|
|
Total |
|
Less than 12 Months |
|
12 Months or Longer | ||||||||||||||||||
|
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized | ||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||||||
|
Investment Securities Available-for-Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
|
$ |
4,460 |
|
|
$ |
(23 |
) |
|
$ |
4,460 |
|
|
$ |
(23 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
Federal agency obligation |
|
|
877 |
|
|
|
(5 |
) |
|
|
877 |
|
|
|
(5 |
) |
|
|
— |
|
|
|
— |
|
|
Residential mortgage pass-through securities |
|
|
1,669 |
|
|
|
(1 |
) |
|
|
1,669 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
Obligations of U.S. states and political subdivisions |
|
|
18,360 |
|
|
|
(132 |
) |
|
|
18,360 |
|
|
|
(132 |
) |
|
|
— |
|
|
|
— |
|
|
Trust preferred securities |
|
|
11,740 |
|
|
|
(1,174 |
) |
|
|
10,494 |
|
|
|
(18 |
) |
|
|
1,246 |
|
|
|
(1,156 |
) |
|
Corporate bonds and notes |
|
|
26,440 |
|
|
|
(371 |
) |
|
|
18,244 |
|
|
|
(134 |
) |
|
|
8,196 |
|
|
|
(237 |
) |
|
Certificates of deposit |
|
|
388 |
|
|
|
(10 |
) |
|
|
388 |
|
|
|
(10 |
) |
|
|
— |
|
|
|
— |
|
|
Equity securities |
|
|
325 |
|
|
|
(210 |
) |
|
|
— |
|
|
|
— |
|
|
|
325 |
|
|
|
(210 |
) |
|
Other securities |
|
|
985 |
|
|
|
(15 |
) |
|
|
— |
|
|
|
— |
|
|
|
985 |
|
|
|
(15 |
) |
|
Total |
|
|
65,244 |
|
|
|
(1,941 |
) |
|
|
54,492 |
|
|
|
(323 |
) |
|
|
10,752 |
|
|
|
(1,618 |
) |
|
Investment Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage-backed securities |
|
|
932 |
|
|
|
(5 |
) |
|
|
932 |
|
|
|
(5 |
) |
|
|
— |
|
|
|
— |
|
|
Total |
|
|
932 |
|
|
|
(5 |
) |
|
|
932 |
|
|
|
(5 |
) |
|
|
— |
|
|
|
— |
|
|
Total Temporarily Impaired Securities |
|
$ |
66,176 |
|
|
$ |
(1,946 |
) |
|
$ |
55,424 |
|
|
$ |
(328 |
) |
|
$ |
10,752 |
|
|
$ |
(1,618 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
|
|
|
December 31, 2011 | ||||||||||||||||||||||
|
|
|
Total |
|
Less than 12 Months |
|
12 Months or Longer | ||||||||||||||||||
|
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized | ||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||||||
|
Investment Securities Available-for-Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
$ |
2,013 |
|
|
$ |
(6 |
) |
|
$ |
2,013 |
|
|
$ |
(6 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
Obligations of U.S. states and political subdivisions |
|
|
4,352 |
|
|
|
(36 |
) |
|
|
4,352 |
|
|
|
(36 |
) |
|
|
— |
|
|
|
— |
|
|
Trust preferred securities |
|
|
15,272 |
|
|
|
(4,394 |
) |
|
|
4,325 |
|
|
|
(996 |
) |
|
|
10,947 |
|
|
|
(3,398 |
) |
|
Corporate bonds and notes |
|
|
97,043 |
|
|
|
(4,077 |
) |
|
|
89,534 |
|
|
|
(3,663 |
) |
|
|
7,509 |
|
|
|
(414 |
) |
|
Collateralized mortgage obligations |
|
|
1,899 |
|
|
|
(1,327 |
) |
|
|
— |
|
|
|
— |
|
|
|
1,899 |
|
|
|
(1,327 |
) |
|
Asset-backed securities |
|
|
3,884 |
|
|
|
(13 |
) |
|
|
3,884 |
|
|
|
(13 |
) |
|
|
— |
|
|
|
— |
|
|
Equity securities |
|
|
262 |
|
|
|
(273 |
) |
|
|
— |
|
|
|
— |
|
|
|
262 |
|
|
|
(273 |
) |
|
Other securities |
|
|
980 |
|
|
|
(20 |
) |
|
|
— |
|
|
|
— |
|
|
|
980 |
|
|
|
(20 |
) |
|
Total |
|
|
125,705 |
|
|
|
(10,146 |
) |
|
|
104,108 |
|
|
|
(4,714 |
) |
|
|
21,597 |
|
|
|
(5,432 |
) |
|
Investment Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agency obligations |
|
|
11,980 |
|
|
|
(34 |
) |
|
|
11,980 |
|
|
|
(34 |
) |
|
|
— |
|
|
|
— |
|
|
Commerical mortgage-backed securities |
|
|
6,207 |
|
|
|
(69 |
) |
|
|
6,207 |
|
|
|
(69 |
) |
|
|
— |
|
|
|
— |
|
|
Total |
|
|
18,187 |
|
|
|
(103 |
) |
|
|
18,187 |
|
|
|
(103 |
) |
|
|
— |
|
|
|
— |
|
|
Total Temporarily Impaired Securities |
|
$ |
143,892 |
|
|
$ |
(10,249 |
) |
|
$ |
122,295 |
|
|
$ |
(4,817 |
) |
|
$ |
21,597 |
|
|
$ |
(5,432 |
) |
Investment securities having a carrying value of approximately $96.1 million and $98.7 million at December 31, 2012 and 2011, respectively, were pledged to secure public deposits, short-term borrowings, and FHLB advances and for other purposes required or permitted by law.
|
|||
Note 6 — Loans and the Allowance for Loan Losses
The following table sets forth the composition of the Corporation's loan portfolio including net deferred fees and costs, at December 31, 2012 and 2011, respectively:
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
Commercial and industrial |
|
$ |
181,682 |
|
|
$ |
146,711 |
|
|
Commercial real estate |
|
|
497,392 |
|
|
|
408,164 |
|
|
Construction |
|
|
40,277 |
|
|
|
39,388 |
|
|
Residential mortgage |
|
|
169,094 |
|
|
|
159,753 |
|
|
Installment |
|
|
1,104 |
|
|
|
959 |
|
|
Subtotal |
|
|
889,549 |
|
|
|
754,975 |
|
|
Net deferred loan costs |
|
|
123 |
|
|
|
17 |
|
|
Total loans |
|
$ |
889,672 |
|
|
$ |
754,992 |
|
At December 31, 2012 and 2011, loans to officers and directors aggregated approximately $18,977,000 and $10,279,000, respectively. During the year ended December 31, 2012, the Corporation made new loans to officers and directors in the amount of $13,952,000; payments by such persons during 2012 aggregated $5,254,000. On March 30, 2012, the Corporation appointed Frederick S. Fish to the Board of Director. Mr. Fish had a prior lending relationship with the Bank, the total loan to Mr. Fish of approximately $9,910,000 is included in the amount of new loan to officers and directors. During the year ended December 31, 2011, the Corporation made new loans to officers and directors in the amount of $6,875,000; payments by such persons during 2011 aggregated $2,052,000.
Management is of the opinion that the above loans were made on the same terms and conditions as those prevailing for comparable transactions with non-related borrowers.
At December 31, 2012 and 2011 loan balances of approximately $532.8 million and $469.5 million were pledged to secure short term borrowings from the Federal Reserve Bank of New York and Federal Home Loan Bank Advances.
During the second quarter of 2010, the Corporation entered into a lease of its former operations facility under a direct financing lease. The lease has a 15 year term with no renewal options. According to the terms of the lease, the lessee has an obligation to purchase the property underlying the lease in either year seven (7), ten (10) or fifteen (15) at predetermined prices for those years as provided in the lease. The structure of the minimum lease payments and the purchase prices as provided in the lease provide an inducement to the lessee to purchase the property in year seven (7).
At December 31, 2012 and 2011, the net investment in direct financing lease consists of a minimum lease receivable of $4,699,000 and $4,870,000, respectively, and unearned interest income of $928,000 and $1,123,000, respectively, for a net investment in direct financing lease of $3,771,000 and $3,747,000, respectively. The net investment in direct financing lease is carried as a component of loans in the Corporation's consolidated statements of condition.
Minimum future lease receipts of the direct financing lease are as follows:
|
|
|
| ||
|
For years ending December 31, |
|
(Dollars in Thousands) | ||
|
2013 |
|
$ |
216 |
|
|
2014 |
|
|
216 |
|
|
2015 |
|
|
228 |
|
|
2016 |
|
|
265 |
|
|
2017 |
|
|
265 |
|
|
Thereafter |
|
|
2,581 |
|
|
Total minimum future lease receipts |
|
$ |
3,771 |
|
The following table presents information about loan receivables on non-accrual status at December 31, 2012 and 2011:
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
Commercial and industrial |
|
$ |
214 |
|
|
$ |
125 |
|
|
Commercial real estate |
|
|
354 |
|
|
|
225 |
|
|
Construction |
|
|
319 |
|
|
|
3,044 |
|
|
Residential mortgage |
|
|
2,729 |
|
|
|
3,477 |
|
|
Total loans receivable on non-accrual status |
|
$ |
3,616 |
|
|
$ |
6,871 |
|
The Corporation continuously monitors the credit quality of its loans receivable. In addition to the internal staff, the Corporation utilizes the services of a third party loan review firm to rate the credit quality of its loans receivable. Credit quality is monitored by reviewing certain credit quality indicators. Assets classified "Pass" are deemed to possess average to superior credit quality, requiring no more than normal attention. Assets classified as "Special Mention" have generally acceptable credit quality yet possess higher risk characteristics/circumstances than satisfactory assets. Such conditions include strained liquidity, slow pay, stale financial statements, or other conditions that require more stringent attention from the lending staff. These conditions, if not corrected, may weaken the loan quality or inadequately protect the Corporation's credit position at some future date. Assets are classified "Substandard" if the asset has a well defined weakness that requires management's attention to a greater degree than for loans classified special mention. Such weakness, if left uncorrected, could possibly result in the compromised ability of the loan to perform to contractual requirements. An asset is classified as "Doubtful" if it is inadequately protected by the net worth and/or paying capacity of the obligor or of the collateral, if any, that secures the obligation. Assets classified as doubtful include assets for which there is a "distinct possibility" that a degree of loss will occur if the inadequacies are not corrected. All loans past due 90 days or more and all impaired loans are included in the appropriate category below. The following table presents information about the loan credit quality at December 31, 2012 and 2011:
Credit Quality Indicators
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
|
|
December 31, 2012 | ||||||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||
|
|
|
Pass |
|
Special |
|
Substandard |
|
Doubtful |
|
Total | ||||||||||
|
Commercial and industrial |
|
$ |
176,818 |
|
|
$ |
3,281 |
|
|
$ |
1,583 |
|
|
$ |
— |
|
|
$ |
181,682 |
|
|
Commercial real estate |
|
|
462,266 |
|
|
|
18,945 |
|
|
|
16,181 |
|
|
|
— |
|
|
|
497,392 |
|
|
Construction |
|
|
38,303 |
|
|
|
810 |
|
|
|
1,164 |
|
|
|
— |
|
|
|
40,277 |
|
|
Residential mortgage |
|
|
163,769 |
|
|
|
993 |
|
|
|
4,332 |
|
|
|
— |
|
|
|
169,094 |
|
|
Installment |
|
|
967 |
|
|
|
— |
|
|
|
137 |
|
|
|
— |
|
|
|
1,104 |
|
|
Total loans |
|
$ |
842,123 |
|
|
$ |
24,029 |
|
|
$ |
23,397 |
|
|
$ |
— |
|
|
$ |
889,549 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
|
|
December 31, 2011 | ||||||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||
|
|
|
Pass |
|
Special |
|
Substandard |
|
Doubtful |
|
Total | ||||||||||
|
Commercial and industrial |
|
$ |
143,097 |
|
|
$ |
2,022 |
|
|
$ |
1,592 |
|
|
$ |
— |
|
|
$ |
146,711 |
|
|
Commercial real estate |
|
|
371,519 |
|
|
|
24,282 |
|
|
|
12,363 |
|
|
|
— |
|
|
|
408,164 |
|
|
Construction |
|
|
36,344 |
|
|
|
— |
|
|
|
3,044 |
|
|
|
— |
|
|
|
39,388 |
|
|
Residential mortgage |
|
|
154,080 |
|
|
|
— |
|
|
|
5,673 |
|
|
|
— |
|
|
|
159,753 |
|
|
Installment |
|
|
959 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
959 |
|
|
Total loans |
|
$ |
705,999 |
|
|
$ |
26,304 |
|
|
$ |
22,672 |
|
|
$ |
— |
|
|
$ |
754,975 |
|
The following table provides an analysis of the impaired loans at December 31, 2012 and 2011:
|
December 31, 2012 | ||||||||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||
|
No Related Allowance Recorded |
|
Recorded |
|
Unpaid |
|
Related |
|
Average |
|
Interest | ||||||||||
|
Commercial real estate |
|
$ |
1,500 |
|
|
$ |
1,950 |
|
|
$ |
— |
|
|
$ |
2,242 |
|
|
$ |
108 |
|
|
Total |
|
$ |
1,500 |
|
|
|
1,950 |
|
|
$ |
— |
|
|
$ |
2,242 |
|
|
$ |
108 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
With An Allowance Recorded |
|
Recorded |
|
Unpaid Principal |
|
Related |
|
Average |
|
Interest | ||||||||||
|
Commercial real estate |
|
$ |
4,180 |
|
|
$ |
4,180 |
|
|
$ |
493 |
|
|
$ |
4,179 |
|
|
$ |
138 |
|
|
Construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,655 |
|
|
|
16 |
|
|
Residential mortgage |
|
|
1,255 |
|
|
|
1,255 |
|
|
|
152 |
|
|
|
3,667 |
|
|
|
51 |
|
|
Total |
|
$ |
5,435 |
|
|
$ |
5,435 |
|
|
$ |
645 |
|
|
$ |
11,743 |
|
|
$ |
313 |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
5,680 |
|
|
$ |
6,130 |
|
|
$ |
493 |
|
|
$ |
6,421 |
|
|
$ |
246 |
|
|
Construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,655 |
|
|
|
16 |
|
|
Residential mortgage |
|
|
1,255 |
|
|
|
1,255 |
|
|
|
152 |
|
|
|
3,667 |
|
|
|
51 |
|
|
Total (including related allowance) |
|
$ |
6,935 |
|
|
$ |
7,305 |
|
|
$ |
645 |
|
|
$ |
11,743 |
|
|
$ |
313 |
|
|
December 31, 2011 | ||||||||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||
|
No Related Allowance Recorded |
|
Recorded |
|
Unpaid |
|
Related |
|
Average |
|
Interest | ||||||||||
|
Commercial and industrial |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
292 |
|
|
$ |
11 |
|
|
Commercial real estate |
|
|
2,121 |
|
|
|
2,570 |
|
|
|
— |
|
|
|
3,390 |
|
|
|
149 |
|
|
Construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,156 |
|
|
|
— |
|
|
Total |
|
$ |
2,121 |
|
|
$ |
2,570 |
|
|
$ |
— |
|
|
$ |
6,838 |
|
|
$ |
160 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
With An Allowance Recorded |
|
Recorded |
|
Unpaid Principal |
|
Related |
|
Average |
|
Interest | ||||||||||
|
Commercial real estate |
|
$ |
4,180 |
|
|
$ |
4,180 |
|
|
$ |
567 |
|
|
$ |
4,583 |
|
|
$ |
258 |
|
|
Construction |
|
|
3,044 |
|
|
|
3,584 |
|
|
|
200 |
|
|
|
3,048 |
|
|
|
18 |
|
|
Residential mortgage |
|
|
4,601 |
|
|
|
4,601 |
|
|
|
318 |
|
|
|
4,572 |
|
|
|
102 |
|
|
Total |
|
$ |
11,825 |
|
|
$ |
12,365 |
|
|
$ |
1,085 |
|
|
$ |
12,203 |
|
|
$ |
378 |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
292 |
|
|
$ |
11 |
|
|
Commercial real estate |
|
|
6,301 |
|
|
|
6,750 |
|
|
|
567 |
|
|
|
7,973 |
|
|
|
407 |
|
|
Construction |
|
|
3,044 |
|
|
|
3,584 |
|
|
|
200 |
|
|
|
6,204 |
|
|
|
18 |
|
|
Residential mortgage |
|
|
4,601 |
|
|
|
4,601 |
|
|
|
318 |
|
|
|
4,572 |
|
|
|
102 |
|
|
Total (including related allowance) |
|
$ |
13,946 |
|
|
$ |
14,935 |
|
|
$ |
1,085 |
|
|
$ |
19,041 |
|
|
$ |
538 |
|
Loans are considered to have been modified in a troubled debt restructuring when due to a borrower's financial difficulties, the Corporation makes certain concessions to the borrower that it would not otherwise consider. Modifications may include interest rate reductions, principal or interest forgiveness, forbearance, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. Generally, a non-accrual loan that has been modified in a troubled debt restructuring remains on non-accrual status for a period of six months to demonstrate that the borrower is able to meet the terms of the modified loan. However, performance prior to the modification, or significant events that coincide with the modification, are included in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual status at the time of loan modification or after a shorter performance period. If the borrower's ability to meet the revised payment schedule is uncertain, the loan remains on non-accrual status. Included in impaired loans at December 31, 2012 are loans that are deemed troubled debt restructurings. Of these loans, $6.2 million, 91% of which are included in the tables above, are performing under the restructured terms and are accruing interest.
The following table provides an analysis of the aging of loans, including deferred fees and costs, that are past due at December 31, 2012 and 2011:
Aging Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
|
|
|
December 31, 2012 | ||||||||||||||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||||||||||
|
|
|
30 – 59 Days |
|
60 – 89 Days |
|
Greater |
|
Total |
|
Current |
|
Total |
|
Loans | ||||||||||||||
|
Commercial and Industrial |
|
$ |
590 |
|
|
$ |
— |
|
|
|
216 |
|
|
|
806 |
|
|
$ |
180,876 |
|
|
$ |
181,682 |
|
|
$ |
— |
|
|
Commercial Real Estate |
|
|
1,012 |
|
|
|
703 |
|
|
|
354 |
|
|
|
2,069 |
|
|
|
495,323 |
|
|
|
497,392 |
|
|
|
— |
|
|
Construction |
|
|
— |
|
|
|
— |
|
|
|
319 |
|
|
|
319 |
|
|
|
39,958 |
|
|
|
40,277 |
|
|
|
— |
|
|
Residential Mortgage |
|
|
2,017 |
|
|
|
628 |
|
|
|
2,784 |
|
|
|
5,429 |
|
|
|
163,665 |
|
|
|
169,094 |
|
|
|
55 |
|
|
Installment |
|
|
23 |
|
|
|
— |
|
|
|
— |
|
|
|
23 |
|
|
|
1,081 |
|
|
|
1,104 |
|
|
|
— |
|
|
Total |
|
$ |
3,642 |
|
|
$ |
1,331 |
|
|
$ |
3,673 |
|
|
$ |
8,646 |
|
|
$ |
880,903 |
|
|
$ |
889,549 |
|
|
$ |
55 |
|
Aging Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
|
|
|
December 31, 2011 | ||||||||||||||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||||||||||
|
|
|
30 – 59 Days |
|
60 – 89 Days |
|
Greater |
|
Total |
|
Current |
|
Total |
|
Loans | ||||||||||||||
|
Commercial and Industrial |
|
$ |
137 |
|
|
$ |
1,544 |
|
|
$ |
125 |
|
|
$ |
1,806 |
|
|
$ |
144,905 |
|
|
$ |
146,711 |
|
|
$ |
— |
|
|
Commercial Real Estate |
|
|
1,331 |
|
|
|
5,335 |
|
|
|
1,254 |
|
|
|
7,920 |
|
|
|
400,244 |
|
|
|
408,164 |
|
|
|
1,029 |
|
|
Construction |
|
|
— |
|
|
|
— |
|
|
|
3,044 |
|
|
|
3,044 |
|
|
|
36,344 |
|
|
|
39,388 |
|
|
|
— |
|
|
Residential Mortgage |
|
|
2,174 |
|
|
|
99 |
|
|
|
3,477 |
|
|
|
5,750 |
|
|
|
154,003 |
|
|
|
159,753 |
|
|
|
— |
|
|
Installment |
|
|
16 |
|
|
|
— |
|
|
|
— |
|
|
|
16 |
|
|
|
943 |
|
|
|
959 |
|
|
|
— |
|
|
Total |
|
$ |
3,658 |
|
|
$ |
6,978 |
|
|
$ |
7,900 |
|
|
$ |
18,536 |
|
|
$ |
736,439 |
|
|
$ |
754,975 |
|
|
$ |
1,029 |
|
The following table details the amount of loans receivable that are evaluated individually, and collectively, for impairment, and the related portion of the allowance for loan loss that is allocated to each loan portfolio segment:
Allowance for loan and lease losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
|
|
|
December 31, 2012 | ||||||||||||||||||||||||||
|
|
|
C & I |
|
Comm R/E |
|
Construction |
|
Res Mtge |
|
Installment |
|
Unallocated |
|
Total | ||||||||||||||
|
Allowance for loan and lease losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
$ |
— |
|
|
$ |
493 |
|
|
$ |
— |
|
|
$ |
152 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
645 |
|
|
Collectively evaluated for impairment |
|
|
2,424 |
|
|
|
4,830 |
|
|
|
313 |
|
|
|
1,380 |
|
|
|
113 |
|
|
|
532 |
|
|
|
9,592 |
|
|
Total |
|
$ |
2,424 |
|
|
$ |
5,323 |
|
|
$ |
313 |
|
|
$ |
1,532 |
|
|
$ |
113 |
|
|
$ |
532 |
|
|
$ |
10,237 |
|
|
Loans Receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
$ |
— |
|
|
$ |
5,680 |
|
|
$ |
— |
|
|
$ |
1,255 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,935 |
|
|
Collectively evaluated for impairment |
|
|
177,644 |
|
|
|
470,797 |
|
|
|
38,172 |
|
|
|
146,930 |
|
|
|
973 |
|
|
|
— |
|
|
|
834,516 |
|
|
Loans acquired with discounts related to credit quality |
|
|
4,038 |
|
|
|
20,915 |
|
|
|
2,105 |
|
|
|
20,909 |
|
|
|
131 |
|
|
|
— |
|
|
|
48,098 |
|
|
Total |
|
$ |
181,682 |
|
|
$ |
497,392 |
|
|
$ |
40,277 |
|
|
$ |
169,094 |
|
|
$ |
1,104 |
|
|
$ |
— |
|
|
$ |
889,549 |
|
Allowance for loan and lease losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
|
|
|
December 31, 2011 | ||||||||||||||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||||||||||
|
|
|
C & I |
|
Comm R/E |
|
Construction |
|
Res Mtge |
|
Installment |
|
Unallocated |
|
Total | ||||||||||||||
|
Allowance for loan and lease losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
$ |
— |
|
|
$ |
567 |
|
|
$ |
200 |
|
|
$ |
318 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,085 |
|
|
Collectively evaluated for impairment |
|
|
1,527 |
|
|
|
5,405 |
|
|
|
507 |
|
|
|
945 |
|
|
|
51 |
|
|
|
82 |
|
|
|
8,517 |
|
|
Total |
|
$ |
1,527 |
|
|
$ |
5,972 |
|
|
$ |
707 |
|
|
$ |
1,263 |
|
|
$ |
51 |
|
|
$ |
82 |
|
|
$ |
9,602 |
|
|
Loans Receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment |
|
$ |
— |
|
|
$ |
6,301 |
|
|
$ |
3,044 |
|
|
$ |
4,601 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
13,946 |
|
|
Collectively evaluated for impairment |
|
|
146,711 |
|
|
|
401,863 |
|
|
|
36,344 |
|
|
|
155,152 |
|
|
|
959 |
|
|
|
— |
|
|
|
741,029 |
|
|
Total |
|
$ |
146,711 |
|
|
$ |
408,164 |
|
|
$ |
39,388 |
|
|
$ |
159,753 |
|
|
$ |
959 |
|
|
$ |
— |
|
|
$ |
754,975 |
|
The Corporation's allowance for loan losses is analyzed quarterly and many factors are considered, including growth in the portfolio, delinquencies, nonaccrual loan levels, and other factors inherent in the extension of credit. There have been no material changes to the allowance for loan loss methodology as disclosed in the Corporation's previous Annual Reports.
A summary of the activity in the allowance for loan losses is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
|
|
|
Year Ended December 31, 2012 | ||||||||||||||||||||||||||
|
|
|
(Dollars in thousands) | ||||||||||||||||||||||||||
|
|
|
C & I |
|
Comm R/E |
|
Construction |
|
Res Mtg |
|
Installment |
|
Unallocated |
|
Total | ||||||||||||||
|
Balance at January 1, |
|
$ |
1,527 |
|
|
$ |
5,972 |
|
|
$ |
707 |
|
|
$ |
1,263 |
|
|
$ |
51 |
|
|
$ |
82 |
|
|
$ |
9,602 |
|
|
Loans charged-off |
|
|
— |
|
|
|
(57 |
) |
|
|
— |
|
|
|
(454 |
) |
|
|
(16 |
) |
|
|
— |
|
|
|
(527 |
) |
|
Recoveries |
|
|
— |
|
|
|
80 |
|
|
|
540 |
|
|
|
210 |
|
|
|
7 |
|
|
|
— |
|
|
|
837 |
|
|
Provision for loan losses |
|
|
897 |
|
|
|
(672 |
) |
|
|
(934 |
) |
|
|
513 |
|
|
|
71 |
|
|
|
450 |
|
|
|
325 |
|
|
Balance at December 31, |
|
$ |
2,424 |
|
|
$ |
5,323 |
|
|
$ |
313 |
|
|
$ |
1,532 |
|
|
$ |
113 |
|
|
$ |
532 |
|
|
$ |
10,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
|
|
|
Year Ended December 31, 2011 | ||||||||||||||||||||||||||
|
|
|
(Dollars in thousands) | ||||||||||||||||||||||||||
|
|
|
C & I |
|
Comm R/E |
|
Construction |
|
Res Mtg |
|
Installment |
|
Unallocated |
|
Total | ||||||||||||||
|
Balance at January 1, |
|
$ |
1,272 |
|
|
$ |
5,715 |
|
|
$ |
551 |
|
|
$ |
1,038 |
|
|
$ |
52 |
|
|
$ |
239 |
|
|
$ |
8,867 |
|
|
Loans charged-off |
|
|
(186 |
) |
|
|
(1,168 |
) |
|
|
(631 |
) |
|
|
(23 |
) |
|
|
(20 |
) |
|
|
— |
|
|
|
(2,028 |
) |
|
Recoveries |
|
|
240 |
|
|
|
15 |
|
|
|
— |
|
|
|
53 |
|
|
|
7 |
|
|
|
— |
|
|
|
315 |
|
|
Provision for loan losses |
|
|
201 |
|
|
|
1,410 |
|
|
|
787 |
|
|
|
195 |
|
|
|
12 |
|
|
|
(157 |
) |
|
|
2,448 |
|
|
Balance at December 31, |
|
$ |
1,527 |
|
|
$ |
5,972 |
|
|
$ |
707 |
|
|
$ |
1,263 |
|
|
$ |
51 |
|
|
$ |
82 |
|
|
$ |
9,602 |
|
|
|
|
|
|
|
|
| ||||||
|
|
|
For the Year Ended December 31, | ||||||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Balance at the beginning of year |
|
$ |
9,602 |
|
|
$ |
8,867 |
|
|
$ |
8,711 |
|
|
Provision for loan losses |
|
|
325 |
|
|
|
2,448 |
|
|
|
5,076 |
|
|
Loans charged-off |
|
|
(527 |
) |
|
|
(2,028 |
) |
|
|
(4,940 |
) |
|
Recoveries on loans previously charged-off |
|
|
837 |
|
|
|
315 |
|
|
|
20 |
|
|
Balance at the end of year |
|
$ |
10,237 |
|
|
$ |
9,602 |
|
|
$ |
8,867 |
|
The amount of interest income that would have been recorded on non-accrual loans in 2012, 2011 and 2010 had payments remained in accordance with the original contractual terms was $187,000, $378,000 and $598,000, respectively.
At December 31, 2012, there were no commitments to lend additional funds to borrowers whose loans were non-accrual or contractually past due in excess of 90 days and still accruing interest, or whose terms have been modified in troubled debt restructurings.
The policy of the Corporation is to generally grant commercial, mortgage and installment loans to New Jersey residents and businesses within its market area. The borrowers' abilities to repay their obligations are dependent upon various factors including the borrowers' income and net worth, cash flows generated by the borrowers' underlying collateral, value of the underlying collateral, and priority of the lender's lien on the property. Such factors are dependent upon various economic conditions and individual circumstances beyond the control of the Corporation. The Corporation is therefore subject to risk of loss. The Corporation believes its lending policies and procedures adequately minimize the potential exposure to such risks and that adequate provisions for loan losses are provided for all known and inherent risks. Collateral and/or personal guarantees are required for a large majority of the Corporation's loans.
The following table presents information about the troubled debt restructurings (TDRs) by class transacted during the period indicated:
|
|
|
|
|
|
|
| ||||||
|
|
|
Year Ended December 31, 2012 | ||||||||||
|
|
|
Number of |
|
Pre-restructuring |
|
Post-restructuring | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Troubled debt restructurings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate |
|
|
1 |
|
|
$ |
225 |
|
|
$ |
225 |
|
|
Residential Mortgage |
|
|
1 |
|
|
|
714 |
|
|
|
675 |
|
|
Installment |
|
|
1 |
|
|
|
1,354 |
|
|
|
137 |
|
|
Total |
|
|
3 |
|
|
$ |
2,293 |
|
|
$ |
1,037 |
|
The Corporation had no loans charged off in connection with loan modifications at the time of the modification during the twelve months ended December 31, 2012.
The Corporation had one loan modified as a TDR within the previous twelve months that subsequently defaulted during the twelve months ended December 31, 2012.
ASU No. 2011-02 provides guidance to creditors for evaluating whether a modification or restructuring of a receivable is a troubled debt restructuring. In general, a modification or restructuring of a loan constitutes a TDR if the Corporation grants a concession to a borrower experiencing financial difficulty. Loans modified in TDRs are placed on non-accrual status until the Corporation determines that future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate performance according to the restructured terms for a period of at least six months. However, performance prior to the modification, or significant events that coincide with the modification, are included in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual status at the time of loan modification or after a shorter performance period. If the borrower's ability to meet the revised payment schedule is uncertain, the loan remains on non-accrual status.
Loans modified in a troubled debt restructuring totaled $8.3 million at December 31, 2012 of which $1.5 million were on non-accrual status. The remaining loans modified were current at the time of the restructuring and have complied with the terms of their restructure agreement.
In an effort to proactively manage delinquent loans, the Corporation has selectively extended to certain borrowers concessions such as rate reductions, extension of maturity dates, principal or interest forgiveness, adjusted repayment terms, forbearance agreements, or combinations of two or more of these concessions. As of December 31, 2012, loans on which concessions were made with respect to adjusted repayment terms amounted to $1.6 million. Loans on which combinations of two or more concessions were made amounted to $6.8 million. The concessions granted included principal concessions, rate reduction, adjusted repayment, extended maturity and payment deferral.
|
|||
Note 7 — Premises and Equipment
Premises and equipment are summarized as follows:
|
|
|
|
|
|
|
| ||||||
|
|
|
Estimated |
|
2012 |
|
2011 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Land |
|
|
|
|
|
$ |
2,403 |
|
|
$ |
2,403 |
|
|
Buildings |
|
|
5 – 40 |
|
|
|
13,434 |
|
|
|
12,711 |
|
|
Furniture, fixtures and equipment |
|
|
2 – 20 |
|
|
|
17,226 |
|
|
|
16,191 |
|
|
Leasehold improvements |
|
|
5 – 30 |
|
|
|
2,900 |
|
|
|
1,839 |
|
|
Subtotal |
|
|
|
|
|
|
35,963 |
|
|
|
33,144 |
|
|
Less: accumulated depreciation and amortization |
|
|
|
|
|
|
22,400 |
|
|
|
20,817 |
|
|
Total premises and equipment, net |
|
|
|
|
|
$ |
13,563 |
|
|
$ |
12,327 |
|
Depreciation and amortization expense of premises and equipment for the three years ended December 31, amounted to $868,000 in 2012, $926,000 in 2011 and $1,096,000 in 2010.
|
|||
Note 8 — Goodwill and Other Intangible Assets
Goodwill
Goodwill allocated to the Corporation as of December 31, 2012 and 2011 was $16,804,000. There were no changes in the carrying amount of goodwill during the fiscal years ended December 31, 2012 and 2011.
The table below provides information regarding the carrying amounts and accumulated amortization of amortized intangible assets as of the dates set forth below.
|
|
|
|
|
|
|
| ||||||
|
|
|
Gross |
|
Accumulated |
|
Net | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
As of December 31, 2012: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposits |
|
$ |
703 |
|
|
$ |
(649 |
) |
|
$ |
54 |
|
|
Total intangible assets |
|
|
703 |
|
|
|
(649 |
) |
|
|
54 |
|
|
As of December 31, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposits |
|
$ |
703 |
|
|
$ |
(605 |
) |
|
$ |
98 |
|
|
Total intangible assets |
|
|
703 |
|
|
|
(605 |
) |
|
|
98 |
|
The current year and estimated future amortization expense for amortized intangible assets was $44,000 for 2012 and $31,000, $18,000 and $5,000, respectively, for 2013, 2014 and 2015.
|
|||
Note 9 — Deposits
Time Deposits
As of December 31, 2012 and 2011, the Corporation's total time deposits were $170.9 million and $194.6 million, respectively. As of December 31, 2012, the contractual maturities of these time deposits were as follows:
|
|
|
| ||
|
(dollars in thousands) |
|
Amount | ||
|
2013 |
|
$ |
111,473 |
|
|
2014 |
|
|
32,328 |
|
|
2015 |
|
|
12,434 |
|
|
2016 |
|
|
10,321 |
|
|
2017 |
|
|
4,298 |
|
|
Thereafter |
|
|
— |
|
|
Total |
|
$ |
170,854 |
|
The amount of time deposits with balances of $100,000 or more was $110.8 million and $138.0 million as of December 31, 2012 and 2011, respectively. As of December 31, 2012, the contractual maturities of these time deposits were as follows:
|
|
|
| ||
|
(dollars in thousands) |
|
Amount | ||
|
Three Months or Less |
|
$ |
25,135 |
|
|
Over Three Months through Six Months |
|
|
23,053 |
|
|
Over Six Months through Twelve Months |
|
|
21,812 |
|
|
Over Twelve Months |
|
|
40,835 |
|
|
Total |
|
$ |
110,835 |
|
|
|||
Long-term borrowings at December 31, 2012 and 2011 consisted of the following:
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
FHLB long-term advances |
|
$ |
115,000 |
|
|
$ |
120,000 |
|
|
Securities sold under agreements to repurchase |
|
|
31,000 |
|
|
|
41,000 |
|
|
Total long-term borrowings |
|
$ |
146,000 |
|
|
$ |
161,000 |
|
Securities sold under agreements to repurchase had average balances of $38.2 million and $67.4 million for the years ended December 31, 2012 and 2011, respectively. The maximum amount outstanding at any month end during 2012 and 2011 was $41.0 million and $84.8 million, respectively. The average interest rate paid on securities sold under agreements to repurchase were 5.54 percent and 3.39 percent for the years ended December 31, 2012 and 2011, respectively.
In September 2012, the Corporation terminated a $10.0 million repurchase agreement with Citi Global Market and prepaid a $5.0 million advance from FHLB New York.
The weighted average interest rates on long term borrowings at December 31, 2012 and 2011 were 3.97 percent and 3.93 percent, respectively. The maximum amount outstanding at any month-end during 2012 and 2011 was $161.0 million. The average interest rates paid on Federal Home Loan Bank advances were 3.51 percent for the years ended December 31, 2012 and 2011.
At December 31, 2012 and 2011, advances from the Federal Home Loan Bank of New York ("FHLB") amounted to $115.0 million and $120.0 million, respectively. The FHLB advances had a weighted average interest rate of 3.44 percent and 3.46 percent at December 31, 2012 and 2011, respectively. These advances are secured by pledges of FHLB stock, 1 – 4 family residential mortgages, commercial real estate mortgages and U.S. Government and Federal Agency obligations. The advances are subject to quarterly call provisions at the discretion of the FHLB and at December 31, 2012 and 2011, are contractually scheduled for repayment as follows:
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
2013 |
|
$ |
— |
|
|
$ |
5,000 |
|
|
2016 |
|
|
20,000 |
|
|
|
20,000 |
|
|
2017 |
|
|
55,000 |
|
|
|
55,000 |
|
|
2018 |
|
|
40,000 |
|
|
|
40,000 |
|
|
Total |
|
$ |
115,000 |
|
|
$ |
120,000 |
|
The advance due in 2013 was prepaid by the Corporation in September 2012.
The securities sold under repurchase agreements to other counterparties included in long-term debt totaled $31.0 million and $41.0 million at December 31, 2012 and 2011, respectively. The weighted average rates were 5.90 percent and 5.31 percent at December 31, 2012 and 2011, respectively. The schedule for contractual repayment is as follows:
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
2015 |
|
$ |
— |
|
|
$ |
10,000 |
|
|
2017 |
|
|
15,000 |
|
|
|
15,000 |
|
|
2018 |
|
|
16,000 |
|
|
|
16,000 |
|
|
Total |
|
$ |
31,000 |
|
|
$ |
41,000 |
|
The repurchase agreement due in 2015 was terminated by the Corporation in September 2012.
|
|||
Note 11 — Subordinated Debentures:
During 2003, the Corporation formed a statutory business trust, which exists for the exclusive purpose of (i) issuing Trust Securities representing undivided beneficial interests in the assets of the Trust; (ii) investing the gross proceeds of the Trust securities in junior subordinated deferrable interest debentures (subordinated debentures) of the Corporation; and (iii) engaging in only those activities necessary or incidental thereto. These subordinated debentures and the related income effects are not eliminated in the consolidated financial statements as the statutory business trust is not consolidated in accordance with FASB ASC 810-10. Distributions on the subordinated debentures owned by the subsidiary trust have been classified as interest expense in the Consolidated Statements of Income.
The following table summarizes the mandatory redeemable trust preferred securities of the Corporation's Statutory Trust II at December 31, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance Date |
|
Securities |
|
Liquidation Value |
|
Coupon Rate |
|
Maturity |
|
Redeemable by |
|
12/19/03 |
|
$5,000,000 |
|
$1,000 per |
|
Floating |
|
01/23/2034 |
|
01/23/2009 |
|
|||
Note 12 — Income Taxes
The current and deferred amounts of income tax expense for the years ended December 31, 2012, 2011 and 2010, respectively, are as follows:
|
|
|
|
|
|
|
| ||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
5,506 |
|
|
$ |
3,818 |
|
|
$ |
(27 |
) |
|
State |
|
|
259 |
|
|
|
187 |
|
|
|
198 |
|
|
Subtotal |
|
|
5,765 |
|
|
|
4,005 |
|
|
|
171 |
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
1,085 |
|
|
|
2,157 |
|
|
|
(191 |
) |
|
State |
|
|
827 |
|
|
|
1,249 |
|
|
|
242 |
|
|
Subtotal |
|
|
1,912 |
|
|
|
3,406 |
|
|
|
51 |
|
|
Income tax expense |
|
$ |
7,677 |
|
|
$ |
7,411 |
|
|
$ |
222 |
|
Reconciliation between the amount of reported income tax expense and the amount computed by applying the statutory Federal income tax rate is as follows:
|
|
|
|
|
|
|
| ||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Income before income tax expense |
|
$ |
25,184 |
|
|
$ |
21,337 |
|
|
$ |
7,226 |
|
|
Federal statutory rate |
|
|
35 |
% |
|
|
35 |
% |
|
|
34 |
% |
|
Computed "expected" Federal income tax expense |
|
|
8,814 |
|
|
|
7,468 |
|
|
|
2,457 |
|
|
State tax, net of Federal tax benefit |
|
|
706 |
|
|
|
933 |
|
|
|
291 |
|
|
Bank owned life insurance |
|
|
(356 |
) |
|
|
(363 |
) |
|
|
(417 |
) |
|
Tax-exempt interest and dividends |
|
|
(1,228 |
) |
|
|
(595 |
) |
|
|
(75 |
) |
|
Tax on bank owned life insurance policy surrender gain |
|
|
— |
|
|
|
— |
|
|
|
539 |
|
|
Reversal of unrealized tax benefit & interest |
|
|
— |
|
|
|
— |
|
|
|
(2,551 |
) |
|
Bargain gain on Saddle River Valley Bank acquisition |
|
|
(314 |
) |
|
|
— |
|
|
|
— |
|
|
Other, net |
|
|
55 |
|
|
|
(32 |
) |
|
|
(22 |
) |
|
Income tax |
|
$ |
7,677 |
|
|
$ |
7,411 |
|
|
$ |
222 |
|
The tax effects of temporary differences that give rise to significant portions of the deferred tax asset and deferred tax liability at December 31, 2012 and 2011 are presented in the following table:
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
|
Impaired assets |
|
$ |
1,967 |
|
|
$ |
2,820 |
|
|
Allowance for loan losses |
|
|
4,040 |
|
|
|
3,810 |
|
|
Employee benefit plans |
|
|
64 |
|
|
|
13 |
|
|
Unrealized losses on securities available-for-sale |
|
|
— |
|
|
|
1,154 |
|
|
Pension actuarial losses |
|
|
2,473 |
|
|
|
2,150 |
|
|
Other |
|
|
454 |
|
|
|
512 |
|
|
Federal AMT Credits |
|
|
— |
|
|
|
854 |
|
|
NJ NOL |
|
|
— |
|
|
|
373 |
|
|
NJ AMA credits |
|
|
131 |
|
|
|
210 |
|
|
Total deferred tax assets |
|
$ |
9,129 |
|
|
$ |
11,896 |
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
Depreciation |
|
$ |
294 |
|
|
$ |
303 |
|
|
Market discount accretion |
|
|
148 |
|
|
|
43 |
|
|
Deferred loan costs, net of fees |
|
|
330 |
|
|
|
397 |
|
|
Purchase accounting |
|
|
608 |
|
|
|
40 |
|
|
Unrealized gains on securities available-for-sale |
|
|
5,675 |
|
|
|
— |
|
|
Total deferred tax liabilities |
|
|
7,055 |
|
|
|
783 |
|
|
Net deferred tax asset |
|
$ |
2,074 |
|
|
$ |
11,113 |
|
Based on the Corporation's historical and current taxable income and the projected future taxable income, management believes it is more likely than not that the Corporation will realize the benefit of the net deductible temporary differences existing at December 31, 2012 and 2011, respectively.
At December 31, 2012, the Corporation has no federal and state income tax loss carry forwards.
In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, the projected future taxable income, and tax planning strategies in making this assessment. During 2012 and 2011, based on the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, the Corporation believes the net deferred tax assets are more likely than not to be realized.
The Corporation's federal income tax returns are open and subject to examination from the 2009 tax return year and forward. The Corporation's state income tax returns are generally open from the 2008 and later tax return years based on individual state statutes of limitations.
|
|||
Note 13 — Commitments, Contingencies and Concentrations of Credit Risk
In the normal course of business, the Corporation has outstanding commitments and contingent liabilities, such as standby and commercial letters of credit, unused portions of lines of credit and commitments to extend various types of credit. Commitments to extend credit and standby letters of credit generally do not exceed one year.
These financial instruments involve, to varying degrees, elements of credit risk in excess of the amounts recognized in the consolidated financial statements. The commitment or contract amount of these financial instruments is an indicator of the Corporation's level of involvement in each type of instrument as well as the exposure to credit loss in the event of non-performance by the other party to the financial instrument.
The Corporation controls the credit risk of these financial instruments through credit approvals, limits and monitoring procedures. To minimize potential credit risk, the Corporation generally requires collateral and other credit-related terms and conditions from the customer. In the opinion of management, the financial condition of the Corporation will not be materially affected by the final outcome of these commitments and contingent liabilities.
A substantial portion of the Bank's loans are secured by real estate located in New Jersey. Accordingly, the collectability of a substantial portion of the loan portfolio of the Bank is susceptible to changes in the New Jersey real estate market.
The following table provides a summary of financial instruments with off-balance sheet risk at December 31, 2012 and 2011:
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
Commitments under commercial loans and lines of credit |
|
$ |
129,797 |
|
|
$ |
90,866 |
|
|
Home equity and other revolving lines of credit |
|
|
46,795 |
|
|
|
49,203 |
|
|
Outstanding commercial mortgage loan commitments |
|
|
30,955 |
|
|
|
32,938 |
|
|
Standby letters of credit |
|
|
1,700 |
|
|
|
1,800 |
|
|
Performance letters of credit |
|
|
27,743 |
|
|
|
20,482 |
|
|
Outstanding residential mortgage loan commitments |
|
|
2,207 |
|
|
|
— |
|
|
Overdraft protection lines |
|
|
5,666 |
|
|
|
5,850 |
|
|
Other consumer |
|
|
— |
|
|
|
— |
|
|
Total |
|
$ |
244,863 |
|
|
$ |
201,139 |
|
Other expenses include rentals for premises and equipment of $805,000 in 2012, $710,000 in 2011 and $692,000 in 2010. At December 31, 2012, the Corporation was obligated under a number of non-cancelable leases for premises and equipment, many of which provide for increased rentals based upon increases in real estate taxes and the cost of living index. These leases, most of which have renewal provisions, are principally operating leases. Minimum rentals under the terms of these leases for the years 2013 through 2017 are $884,000, $884,000, $895,000, $784,000 and $796,000, respectively. Minimum rentals due 2018 and after are $8,091,000.
The Corporation is subject to claims and lawsuits that arise in the ordinary course of business. Based upon the information currently available in connection with such claims, it is the opinion of management that the disposition or ultimate determination of such claims will not have a material adverse impact on the consolidated financial position, results of operations, or liquidity of the Corporation.
|
|||
Note 14 — Stockholders' Equity and Regulatory Requirements
On January 12, 2009, the Corporation issued $10 million in nonvoting senior preferred stock to the U.S. Department of Treasury under the Capital Purchase Program. As part of the transaction, the Corporation also issued warrants to the U.S. Treasury to purchase 173,410 shares of common stock of the Corporation at an exercise price of $8.65 per share. As a result of the successful completion of a rights offering in October 2009, the number of shares underlying the warrants held by the U.S. Treasury was reduced to 86,705 shares, or 50 percent of the original 173,410 shares as outlined by the provisions of the Capital Purchase Program.
On September 15, 2011, the OCorporation issued $11.25 million in nonvoting senior preferred stock to the Treasury under the Small Business Lending Fund Program ("SBLF Program"). Under the Securities Purchase Agreement, the Corporation issued to the Treasury a total of 11,250 shares of the Corporation's Senior Non-Cumulative Perpetual Preferred Stock, Series B, having a liquidation value of $1,000 per share. Simultaneously, using the proceeds from the issuance of the SBLF Preferred Stock, the Corporation redeemed from the Treasury, all 10,000 outstanding shares of its Fixed Rate Cumulative Perpetual Preferred Stock, Series A, liquidation amount $1,000 per share, for a redemption price of $10,041,667, including accrued but unpaid dividends up to the date of redemption. The investment in the SBLF program provides the Corporation with approximately $1.25 million additional Tier 1 capital. The capital received under the program will allow the Corporation to continue to serve its small business clients through the commercial lending program.
On December 7, 2011, the Corporation repurchased the warrants issued on January 12, 2009 to the U.S. Treasury as part of its participation in the U.S. Treasury's TARP Capital Purchase Program. In the repurchase, the Corporation paid the U.S. Treasury $245,000 for the warrants.
Federal Deposit Insurance Corporation ("FDIC") and the Board of Governors of the Federal Reserve System ("FRB") regulations require banks to maintain minimum levels of regulatory capital. Under the regulations in effect at December 31, 2012, (but subject to the enhanced requirement described below), the Bank was required to maintain (i) a minimum leverage ratio of Tier I capital to total adjusted assets of 4.00 percent, and (ii) minimum ratios of Tier I and total capital to risk-weighted assets of 4.00 percent and 8.00 percent, respectively.
Under its prompt corrective action regulations, the regulators are required to take certain supervisory actions with respect to an undercapitalized institution. Such actions could have a direct material effect on the institution's financial statements. The regulations establish a framework for the classification of financial institutions into five categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. Generally, an institution is considered well capitalized if it has a leverage (Tier I) capital ratio of at least 5.00 percent; a Tier I risk-based capital ratio of at least 6.00 percent; and a total risk-based capital ratio of at least 10.00 percent.
The foregoing capital ratios are based in part on specific quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by the regulators about capital components, risk weightings and other factors.
At December 31, 2012, management believes that the Bank and the Parent Corporation met all capital adequacy requirements to which they are subject.
The following is a summary of the Bank's and the Parent Corporation's actual capital amounts and ratios as of December 31, 2012 and 2011, compared to the FRB and FDIC minimum capital adequacy requirements and the FRB and FDIC requirements for classification as a well-capitalized institution.
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
Union Center |
|
Minimum |
|
For Classification | ||||||||||||||||||
|
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio | ||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||||||
|
December 31, 2012 Leverage (Tier 1) capital |
|
$ |
143,294 |
|
|
|
8.99 |
% |
|
$ |
63,757 |
|
|
|
4.00 |
% |
|
$ |
79,696 |
|
|
|
5.00 |
% |
|
Risk-Based Capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 |
|
$ |
143,294 |
|
|
|
11.35 |
% |
|
$ |
50,500 |
|
|
|
4.00 |
% |
|
$ |
75,750 |
|
|
|
6.00 |
% |
|
Total |
|
|
153,776 |
|
|
|
12.18 |
% |
|
|
101,002 |
|
|
|
8.00 |
% |
|
|
126,253 |
|
|
|
10.00 |
% |
|
December 31, 2011 Leverage (Tier 1) capital |
|
$ |
127,473 |
|
|
|
9.15 |
% |
|
$ |
55,726 |
|
|
|
4.00 |
% |
|
$ |
69,657 |
|
|
|
5.00 |
% |
|
Risk-Based Capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 |
|
$ |
127,473 |
|
|
|
11.81 |
% |
|
$ |
43,175 |
|
|
|
4.00 |
% |
|
$ |
64,762 |
|
|
|
6.00 |
% |
|
Total |
|
|
137,075 |
|
|
|
12.70 |
% |
|
|
86,346 |
|
|
|
8.00 |
% |
|
|
107,933 |
|
|
|
10.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
|
|
|
Parent Corporation |
|
Minimum Capital |
|
For Classification | ||||||||||||||||||
|
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio | ||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||||||
|
December 31, 2012 Leverage (Tier 1) capital |
|
$ |
143,824 |
|
|
|
9.02 |
% |
|
$ |
63,780 |
|
|
|
4.00 |
% |
|
$ |
79,725 |
|
|
|
5.00 |
% |
|
Risk-Based Capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 |
|
$ |
143,824 |
|
|
|
11.39 |
% |
|
$ |
50,509 |
|
|
|
4.00 |
% |
|
$ |
75,763 |
|
|
|
6.00 |
% |
|
Total |
|
|
154,271 |
|
|
|
12.22 |
% |
|
|
100,996 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
December 31, 2011 Leverage (Tier 1) capital |
|
$ |
129,437 |
|
|
|
9.29 |
% |
|
$ |
55,732 |
|
|
|
4.00 |
% |
|
$ |
69,665 |
|
|
|
5.00 |
% |
|
Risk-Based Capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 |
|
$ |
129,437 |
|
|
|
12.00 |
% |
|
$ |
43,146 |
|
|
|
4.00 |
% |
|
$ |
64,719 |
|
|
|
6.00 |
% |
|
Total |
|
|
139,039 |
|
|
|
12.89 |
% |
|
|
86,293 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
N/A | |
The Corporation issued $5.2 million of subordinated debentures in 2003. These securities are included as a component of Tier 1 Capital for regulatory purposes.
On March 1, 2005, the Federal Reserve adopted a final rule that allows the continued inclusion of outstanding and prospective issuances of trust preferred securities in the Tier I Capital of bank holding companies, subject to stricter quantitative limits and qualitative standards. The new quantitative limits became effective after a five-year transition period ended March 31, 2009. Under the final rules, trust preferred securities and other restricted core capital elements are limited to 25% of all core capital elements. Amounts of restricted core capital elements in excess of these limits may be included in Tier II Capital. Based on a review of the final rule, the Corporation believes that its trust preferred issues qualify as Tier I Capital. However, in the event that the trust preferred issues do not qualify as Tier I Capital, the Corporation would remain well-capitalized.
The Dodd-Frank Act includes certain provisions, often referred to as the "Collins Amendment," concerning the capital requirements of the United States banking regulators. These provisions are intended to subject bank holding companies to the same capital requirements as their bank subsidiaries and to eliminate or significantly reduce the use of hybrid capital instruments, especially trust preferred securities, as regulatory
capital. Under the Collins Amendment, trust preferred securities issued by a company, such as Union Center National Bank, with total consolidated assets of less than $15 billion before May 19, 2010 and treated as regulatory capital are grandfathered, but any such securities issued later are not eligible as regulatory capital. The banking regulators must develop regulations setting minimum risk-based and leverage capital requirements for holding companies and banks on a consolidated basis that are no less stringent than the generally applicable requirements in effect for depository institutions under the prompt corrective action regulations. The banking regulators also must seek to make capital standards countercyclical so that the required levels of capital increase in times of economic expansion and decrease in times of economic contraction.
|
|||
Note 15 — Comprehensive Income
Total comprehensive income includes all changes in equity during a period from transactions and other events and circumstances from non-owner sources. The Corporation's other comprehensive income (loss) is comprised of unrealized holding gains and losses on securities available-for-sale, obligations for defined benefit pension plan and an adjustment to reflect the curtailment of the Corporation's defined benefit pension plan, net of taxes.
Disclosure of comprehensive income for the years ended December 31, 2012, 2011 and 2010 is presented in the Consolidated Statements of Comprehensive Income. The table below provides a reconciliation of the components of other comprehensive income to the disclosure provided in the Consolidated Statement of Comprehensive Income.
|
|
|
|
|
|
|
| ||||||
|
|
|
Years Ended December 31, | ||||||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Reclassification adjustments for OTTI losses included in income |
|
$ |
870 |
|
|
$ |
342 |
|
|
$ |
5,576 |
|
|
Tax effect |
|
|
(265 |
) |
|
|
(119 |
) |
|
|
(1,121 |
) |
|
Net of tax amount |
|
|
605 |
|
|
|
223 |
|
|
|
4,455 |
|
|
Unrealized gains on available for sale securities |
|
|
19,819 |
|
|
|
8,990 |
|
|
|
3,822 |
|
|
Tax effect |
|
|
(7,444 |
) |
|
|
(3,486 |
) |
|
|
(1,791 |
) |
|
Net of tax amount |
|
|
12,375 |
|
|
|
5,504 |
|
|
|
2,031 |
|
|
Reclassification adjustment for realized gains arising during this period |
|
|
(2882 |
) |
|
|
(3,976 |
) |
|
|
(4,237 |
) |
|
Tax effect |
|
|
879 |
|
|
|
1,380 |
|
|
|
852 |
|
|
Net of tax amount |
|
|
(2,003 |
) |
|
|
(2,596 |
) |
|
|
(3,385 |
) |
|
Unrealized holding gains on securities transferred from available-for-sale to held-to-maturity securities |
|
|
— |
|
|
|
291 |
|
|
|
— |
|
|
Tax effect |
|
|
— |
|
|
|
(110 |
) |
|
|
— |
|
|
Net of tax amount |
|
|
— |
|
|
|
181 |
|
|
|
— |
|
|
Unrealized holding gains on securities transferred from available-for-sale to held-to-maturity securities |
|
|
(2 |
) |
|
|
(46 |
) |
|
|
— |
|
|
Tax effect |
|
|
1 |
|
|
|
28 |
|
|
|
— |
|
|
Net of tax amount |
|
|
(1 |
) |
|
|
(18 |
) |
|
|
— |
|
|
Actuarial loss |
|
|
(790 |
) |
|
|
(1,649 |
) |
|
|
— |
|
|
Tax effect |
|
|
323 |
|
|
|
584 |
|
|
|
— |
|
|
Net of tax amount |
|
|
(467 |
) |
|
|
(1,065 |
) |
|
|
— |
|
|
Other comprehensive income, net of tax |
|
$ |
10,509 |
|
|
$ |
2,229 |
|
|
$ |
3,101 |
|
Accumulated other comprehensive income (loss) at December 31, 2012 and 2011 consisted of the following:
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
Investment securities available for sale, net of tax |
|
$ |
8,781 |
|
|
$ |
(2,196 |
) |
|
Unamortized component of securities transferred from |
|
|
162 |
|
|
|
163 |
|
|
Defined benefit pension and post-retirement plans, net of tax |
|
|
(3,880 |
) |
|
|
(3,413 |
) |
|
Total |
|
$ |
5,063 |
|
|
$ |
(5,446 |
) |
|
|||
Note 16 — Pension and Other Benefits
Defined Benefit Plans
The Corporation maintained a non-contributory pension plan for substantially all of its employees until September 30, 2007, at which time the Corporation froze its defined benefit pension plan. The benefits are based on years of service and the employee's compensation over the prior five-year period. The plan's benefits are payable in the form of a ten year certain and life annuity. The plan is intended to be a tax-qualified defined benefit plan under Section 401(a) of the Internal Revenue Code. The pension plan generally covers employees of Union Center National Bank and the Parent Corporation who had attained age 21 and completed one year of service prior to September 30, 2007. Payments may be made under the Pension Plan once attaining the normal retirement age of 65 and are generally equal to 44 percent of a participant's highest average compensation over a 5-year period.
The following table sets forth changes in projected benefit obligation, changes in fair value of plan assets, funded status, and amounts recognized in the consolidated statements of condition for the Corporation's pension plans at December 31, 2012 and 2011.
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
Change in Benefit Obligation: |
|
|
|
|
|
|
|
|
|
Projected benefit obligation at beginning of year |
|
$ |
12,345 |
|
|
$ |
11,032 |
|
|
Interest cost |
|
|
555 |
|
|
|
589 |
|
|
Actuarial loss |
|
|
1,389 |
|
|
|
1,335 |
|
|
Benefits paid |
|
|
(756 |
) |
|
|
(611 |
) |
|
Projected benefit obligation at end of year |
|
$ |
13,533 |
|
|
$ |
12,345 |
|
|
Change in Plan Assets: |
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning year |
|
$ |
6,762 |
|
|
$ |
6,993 |
|
|
Actual return on plan assets |
|
|
681 |
|
|
|
(111 |
) |
|
Employer contributions |
|
|
347 |
|
|
|
491 |
|
|
Benefits paid |
|
|
(756 |
) |
|
|
(611 |
) |
|
Fair value of plan assets at end of year |
|
$ |
7,034 |
|
|
$ |
6,762 |
|
|
Funded status |
|
$ |
(6,499 |
) |
|
$ |
(5,583 |
) |
Amounts related to unrecognized actuarial losses for the plan, on a pre-tax basis, that have been recognized in accumulated other comprehensive loss amounted to $6,354,000 and $5,563,000 at December 31, 2012 and 2011, respectively.
The net periodic pension cost for 2012, 2011 and 2010 includes the following components:
|
|
|
|
|
|
|
| ||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Interest cost |
|
$ |
555 |
|
|
$ |
589 |
|
|
$ |
601 |
|
|
Expected return on plan assets |
|
|
(377 |
) |
|
|
(381 |
) |
|
|
(413 |
) |
|
Net amortization |
|
|
294 |
|
|
|
179 |
|
|
|
130 |
|
|
Net periodic pension expense |
|
$ |
472 |
|
|
$ |
387 |
|
|
$ |
318 |
|
The following table presents the assumptions used to calculate the projected benefit obligation in each of the last three years.
|
|
|
|
|
|
|
| ||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
Discount rate |
|
|
4.03 |
% |
|
|
4.64 |
% |
|
|
5.25 |
% |
|
Rate of compensation increase |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
Expected long-term rate of return on plan assets |
|
|
5.50 |
% |
|
|
5.50 |
% |
|
|
6.25 |
% |
The following information is provided for the year ended December 31:
|
|
|
|
|
|
|
| ||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Weighted average assumptions used to determine net periodic benefit cost for years ended December 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
4.64 |
% |
|
|
5.25 |
% |
|
|
5.75 |
% |
|
Expected long-term return on plan assets |
|
|
5.50 |
% |
|
|
5.50 |
% |
|
|
6.25 |
% |
|
Rate of compensation increase |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
The process of determining the overall expected long-term rate of return on plan assets begins with a review of appropriate investment data, including current yields on fixed income securities, historical investment data, historical plan performance and forecasts of inflation and future total returns for the various asset classes. This data forms the basis for the construction of a best-estimate range of real investment return for each asset class. An average, weighted real-return range is computed reflecting the plan's expected asset mix, and that range, when combined with an expected inflation range, produces an overall best-estimate expected return range. Specific factors such as the plan's investment policy, reinvestment risk and investment volatility are taken into consideration during the construction of the best estimate real return range, as well as in the selection of the final return assumption from within the range.
Plan Assets
The Union Center National Bank Pension Trust's weighted-average asset allocation at December 31, 2012, 2011 and 2010, by asset category, is as follows:
|
|
|
|
|
|
|
| ||||||
|
Asset Category |
|
2012 |
|
2011 |
|
2010 | ||||||
|
Equity securities |
|
|
60 |
% |
|
|
47 |
% |
|
|
44 |
% |
|
Debt and/or fixed income securities |
|
|
39 |
% |
|
|
41 |
% |
|
|
37 |
% |
|
Alternative investments, including commodities, foreign currency and real estate |
|
|
1 |
% |
|
|
4 |
% |
|
|
— |
% |
|
Cash and other alternative investments, including hedge funds, equity structured notes |
|
|
— |
% |
|
|
8 |
% |
|
|
19 |
% |
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
The general investment policy of the Pension Trust is for the fund to experience growth in assets that will allow the market value to exceed the value of benefit obligations over time. Appropriate diversification on a total fund basis is achieved by following an allowable range of commitment within asset category, as follows:
|
|
|
|
|
| ||||
|
|
|
Range |
|
Target | ||||
|
Equity securities |
|
|
42 – 48 |
% |
|
|
45 |
% |
|
Debt and/or fixed income securities |
|
|
37 – 43 |
% |
|
|
40 |
% |
|
International equity |
|
|
12 – 18 |
% |
|
|
15 |
% |
|
Short term |
|
|
N/A |
|
|
|
N/A |
|
|
Other |
|
|
N/A |
|
|
|
N/A |
|
The fair values of the Corporation's pension plan assets at December 31, 2012 and 2011, by asset category, are as follows:
|
|
|
|
|
|
|
|
|
| ||||||||
|
December 31, |
|
Fair Value Measurements at Reporting Date Using | ||||||||||||||
|
|
|
|
|
Quoted Prices |
|
Significant |
|
Significant | ||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||
|
Cash |
|
$ |
42 |
|
|
$ |
42 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. companies |
|
|
3,154 |
|
|
|
3,154 |
|
|
|
— |
|
|
|
— |
|
|
International companies |
|
|
1,051 |
|
|
|
1,051 |
|
|
|
— |
|
|
|
— |
|
|
Debt and/or fixed income securities |
|
|
2,787 |
|
|
|
2,787 |
|
|
|
— |
|
|
|
— |
|
|
Total |
|
$ |
7,034 |
|
|
$ |
7,034 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
December 31, 2011 |
|
Fair Value Measurements at Reporting Date Using | ||||||||||||
|
|
|
|
|
Quoted Prices |
|
Significant |
|
Significant | ||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||
|
Cash |
|
$ |
512 |
|
|
$ |
512 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. companies |
|
|
1,788 |
|
|
|
1,788 |
|
|
|
— |
|
|
|
— |
|
|
International companies |
|
|
1,405 |
|
|
|
1,405 |
|
|
|
— |
|
|
|
— |
|
|
U.S. Treasury securities |
|
|
2,798 |
|
|
|
2,798 |
|
|
|
— |
|
|
|
— |
|
|
Commodities |
|
|
259 |
|
|
|
259 |
|
|
|
— |
|
|
|
— |
|
|
Total |
|
$ |
6,762 |
|
|
$ |
6,762 |
|
|
$ |
— |
|
|
$ |
— |
|
The investment manager is not authorized to purchase, acquire or otherwise hold certain types of market securities (subordinated bonds, real estate investment trusts, limited partnerships, naked puts, naked calls, stock index futures, oil, gas or mineral exploration ventures or unregistered securities) or to employ certain types of market techniques (margin purchases or short sales) or to mortgage, pledge, hypothecate, or in any manner transfer as security for indebtedness, any security owned or held by the Plan.
Cash Flows
Contributions
The Bank expects to contribute $450,000 to its Pension Trust in 2013.
The Preservation of Access to Care for Medicare Beneficiaries and Pension Relief Act of 2010, signed into law on June 25, 2010, permits single employer and multiple employer defined benefit plan sponsors to elect to extend the plan's amortization period of a Shortfall Amortization Base over either a nine year period or a fifteen year period, rather than the seven year period required under the Pension Protection Act of 2006. The relief was available for any tow Plan Years 2008 through 2011.
The Bank has elected to apply the Pension Relief Act fifteen year amortization of the Shortfall Amortization Bases established for the 2009 and 2011 Plan Years.
The Moving Ahead for Progress in the 21st Century Act which was enacted on July 6, 2012 contained special rules related to funding stabilization for single employer defined benefit plans. Under these provisions, the interest rates used to calculate the plan's funding percentages and minimum required contribution are adjusted as necessary to fall within a specified range that is determined based on an average of rates for the 25 year period ending on September 30 of the calendar year preceding the first day of the Plan year. For Plan years beginning in 2012, the range is 90% - 110% of the 25 year average. The effect of the application of the adjusted rates was to reduce the 2012 required minimum contribution to the Plan to approximately $300,000. However, the actuary has recommended that the contribution for the 2013 plan year be at least $450,000 in order to continue to make progress toward fully funding Plan liabilities and that amount has been contributed for the 2012 Plan Year.
Estimated Future Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid in each year 2013, 2014, 2015, 2016, 2017 and years 2018-2022, respectively: $726,983, $746,985, $754,368, $755,657, $739,069 and $3,821,109.
401(k) Benefit Plan
The Corporation maintains a 401(k) employee savings plan to provide for defined contributions which covers substantially all employees of the Corporation. The Corporation's contribution to its 401(k) plan provided a dollar-for-dollar matching contribution up to six percent of salary deferrals for the periods presented. For 2012, 2011 and 2010, employer contributions amounted to $405,000, $358,000 and $294,000, respectively.
|
|||
Note 17 — Stock Based Compensation
Stock Option Plans
At December 31, 2012, the Corporation maintained two stock-based compensation plans from which new grants could be issued. The 2009 Equity Incentive Plan permits the grant of "incentive stock options" as defined under the Internal Revenue Code, non-qualified stock options, restricted stock awards and restricted stock unit awards to employees, including officers, and consultants of the Corporation and its subsidiaries. The 2003 Non-Employee Director Stock Option Plan permits the grant of non-qualified stock options to the Corporation's non-employee directors. An aggregate of 392,292 shares remain available for grant under the 2009 Equity Incentive Plan and an aggregate of 403,219 shares remain available for grant under the 2003 Non-Employee Director Stock Option Plan. Such shares may be treasury shares, newly issued shares or a combination thereof.
Options have been granted to purchase common stock principally at the fair market value of the stock at the date of grant. Options vest over a three year vesting period starting one year after the date of grant and generally expire ten years from the date of grant.
The total compensation expense related to these plans was $39,000, $35,000 and $51,000 for the years ended December 31, 2012, 2011 and 2010, respectively.
As a result of the compensation expense related to stock options: (i) for the year ended December 31, 2012, the Corporation's income before income taxes and net income was reduced by $39,000 and $23,000, respectively; (ii) for the year ended December 31, 2011, the Corporation's income before income taxes and net income was reduced by $35,000 and $21,000, respectively; and (iii) for the year ended December 31, 2010, the Corporation's income before income taxes and net income was reduced by $51,000 and $31,000, respectively.
Under the principal option plans, the Corporation may grant restricted stock awards to certain employees. Restricted stock awards are non-vested stock awards. Restricted stock awards are independent of option grants and are generally subject to forfeiture if employment terminates prior to the release of the restrictions. Such awards generally vest during a period specified at the date of grant. During that period, ownership of the shares cannot be transferred. Restricted stock has the same cash dividend and voting rights as other common stock and is considered to be currently issued and outstanding. The Corporation expenses the cost of the restricted stock awards, which is determined to be the fair market value of the shares at the date of grant, ratably over the period during which the restrictions lapse. During 2012, 2,125 shares were awarded while in 2011, 2,780 shares were awarded. During 2010, 2,803 shares were awarded. 2012 and 2011 shares were purchased in the open market while 2010 shares were issued from Treasury shares. The amount of compensation cost related to restricted stock awards included in salary expense was $25,000, $25,000 and $25,000 in 2012, 2011 and 2010, respectively. As of December 31, 2012, all shares relating to restricted stock awards were vested. Thus, there were no restricted stock awards outstanding at December 31, 2012.
Options covering 27,784, 27,784 and 38,203 shares were granted on March 1, 2012, March 1, 2011 and March 1, 2010, respectively. The fair value of share-based payment awards was estimated using the Black-Scholes option pricing model with the following assumptions and weighted average fair values:
|
|
|
|
|
|
|
| ||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
Weighted average fair value of grants |
|
$ |
2.03 |
|
|
$ |
1.89 |
|
|
$ |
2.16 |
|
|
Risk-free interest rate |
|
|
2.03 |
% |
|
|
2.19 |
% |
|
|
2.29 |
% |
|
Dividend yield |
|
|
1.24 |
% |
|
|
1.32 |
% |
|
|
1.41 |
% |
|
Expected volatility |
|
|
22.04 |
% |
|
|
22.25 |
% |
|
|
28.60 |
% |
|
Expected life in months |
|
|
68 |
|
|
|
65 |
|
|
|
62 |
|
Option activity under the principal option plans as of December 31, 2012 and changes during the twelve months ended December 31, 2012 were as follows:
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
Shares |
|
Weighted- |
|
Weighted- |
|
Aggregate | ||||||||
|
Outstanding at December 31, 2011 |
|
|
171,378 |
|
|
$ |
10.01 |
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
27,784 |
|
|
|
9.64 |
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(15,588 |
) |
|
|
8.98 |
|
|
|
|
|
|
|
|
|
|
Forfeited/cancelled/expired |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2012 |
|
|
183,574 |
|
|
$ |
9.92 |
|
|
|
6.04 |
|
|
$ |
360,678 |
|
|
Exercisable at December 31, 2012 |
|
|
117,111 |
|
|
$ |
10.42 |
|
|
|
4.78 |
|
|
$ |
189,187 |
|
The aggregate intrinsic value of options above represents the total pre-tax intrinsic value (the difference between the Corporation's closing stock price on the last trading day of 2012 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on December 31, 2012. This amount changes based on the fair market value of the Parent Corporation's stock.
As of December 31, 2012, $95,000 of total unrecognized compensation cost related to stock options is expected to be recognized over a weighted-average period of 1.48 years. Changes in options outstanding during the past three years were as follows:
|
|
|
|
|
| ||||
|
Stock Option Plan |
|
Shares |
|
Exercise Price | ||||
|
Outstanding, December 31, 2009 (124,271 shares exercisable) |
|
|
192,002 |
|
|
|
$7.67 to $15.73 |
|
|
Granted during 2010 |
|
|
38,203 |
|
|
$ |
8.53 |
|
|
Exercised during 2010 |
|
|
— |
|
|
$ |
0.00 |
|
|
Expired or canceled during 2010 |
|
|
(31,259 |
) |
|
|
$7.67 to $15.73 |
|
|
Outstanding, December 31, 2010 (138,898) shares exercisable) |
|
|
198,946 |
|
|
|
$7.67 to $15.73 |
|
|
Granted during 2011 |
|
|
27,784 |
|
|
$ |
9.11 |
|
|
Exercised during 2011 |
|
|
(42,495 |
) |
|
$ |
7.71 |
|
|
Expired or canceled during 2011 |
|
|
(12,857 |
) |
|
$ |
10.50 to $15.73 |
|
|
Outstanding, December 31, 2011 (105,388) shares exercisable) |
|
|
171,378 |
|
|
|
$7.67 to $15.73 |
|
|
Granted during 2012 |
|
|
27,784 |
|
|
$ |
9.64 |
|
|
Exercised during 2012 |
|
|
(15,588 |
) |
|
|
$7.67 to $10.50 |
|
|
Expired or canceled during 2012 |
|
|
— |
|
|
$ |
0.00 |
|
|
Outstanding, December 31, 2012 (117,111) shares exercisable) |
|
|
183,574 |
|
|
|
$7.67 to $15.73 |
|
Under the Director Stock Option Plan, there were stock options granted with a weighted average fairvalue of 27,784 and $2.03, 27,784 and $1.89 and 38,203 and $2.16 during the years ended December 31, 2012, 2011 and 2010, respectively. There were 2,125, 2,780 and 2,803 stock options granted under the Employee Stock Incentive Plan during the years ended December 31, 2012, 2011 and 2010, respectively.
|
|||
Note 18 — Dividends and Other Restrictions
Certain restrictions, including capital requirements, exist on the availability of undistributed net profits of the Bank for the future payment of dividends to the Parent Corporation. A dividend may not be paid if it would impair the capital of the Bank. Furthermore, prior approval by the OCC is required if the total of dividends declared in a calendar year exceeds the total of the Bank's net profits for that year combined with the retained profits for the two preceding years. At December 31, 2012, approximately $36.1 million was available for payment of dividends based on the preceding guidelines.
|
|||
Note 19 — Fair Value Measurements and Fair Value of Financial Instruments
Management uses its best judgment in estimating the fair value of the Corporation's financial and non-financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial and non-financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Corporation could have realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective year-ends and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial and non-financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each year-end.
FASB ASC 820-10-05 defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date.
FASB ASC 820-10-65 provides additional guidance for estimating fair value in accordance with FASB ASC 820-10-05 when the volume and level of activity for the asset or liability have significantly decreased. This ASC also includes guidance on identifying circumstances that indicate a transaction is not orderly.
FASB ASC 820-10-05 establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under FASB ASC 820-10-05 are as follows:
|
|
|
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |
|
|
|
Level 2: Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
|
|
|
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (for example, supported with little or no market activity). |
An asset's or liability's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
The following information should not be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation's assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation's disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Corporation's assets measured at fair value on a recurring basis at December 31, 2012 and December 31, 2011:
Cash and Cash Equivalents
The carrying amounts for cash and cash equivalents approximate those assets' fair value.
Securities Available-for-Sale
Where quoted prices are available in an active market, securities are classified with Level 1 of the valuation hierarchy. Level 1 inputs include securities that have quoted prices in active markets for identical assets. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of instruments, which would generally be classified within Level 2 of the valuation hierarchy, include municipal bonds and certain agency collateralized mortgage obligations. In certain cases where there is limited activity in the market for a particular instrument, assumptions must be made to determine their fair value and are classified as Level 3. Due to the inactive condition of the markets amidst the financial crisis, the Corporation treated certain securities as Level 3 securities in order to provide more appropriate valuations. For assets in an inactive market, the infrequent trades that do occur are not a true indication of fair value. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Corporation's evaluations are based on market data and the Corporation employs combinations of these approaches for its valuation methods depending on the asset class.
At December 31, 2012, the Corporation's pooled trust preferred security, ALESCO VII, was classified as Level 3. Market pricing for the Level 3 securities varied widely from one pricing service to another based on the lack of trading. As such, these securities were considered to no longer have readily observable market data that was accurate to support a fair value as prescribed by FASB ASC 820-10-05. The fair value measurement objective remained the same in that the price received by the Corporation would result from an orderly transaction (an exit price notion) and that the observable transactions considered in fair value were not forced liquidations or distressed sales at the measurement date.
In regards to the pooled trust preferred security ("pooled TRUPS"), the Corporation was able to determine fair value of the TRUPS using a market approach validation technique based on Level 2 inputs that did not require significant adjustments. The Level 2 inputs included:
|
|
(a) |
Quoted prices in active markets for similar TRUPS with insignificant adjustments for differences between the TRUPS that the Corporation holds and similar TRUPS. |
|
|
(b) |
Quoted prices in markets that are not active that represent current transactions for the same or similar TRUPS that do not require significant adjustment based on unobservable inputs. |
Since June 30, 2008, the market for these TRUPS has become increasingly inactive. The inactivity was evidenced first by a significant widening of the bid-ask spread in the brokered markets in which these TRUPS trade and then by a significant decrease in the volume of trades relative to historical levels as well as other relevant factors. At December 31, 2012, the Corporation determined that the market for similar TRUPS had stabilized. That determination was made considering that there are more observable transactions for similar TRUPS, the prices for those transactions that have occurred are current and or represent fair value, and the observable prices for those transactions have stabilized over time, thus increasing the potential relevance of those observations. However, the Corporation's one TRUPS at December 31, 2012 has been classified within Level 3 because the Corporation determined that significant adjustments using unobservable inputs are required to determine a true fair value at the measurement date.
The Corporation held one variable rate private label collateralized mortgage obligation (CMO), which was also evaluated for impairment. The Variable Rate Collateralized Mortgage Obligation was originally issued in 2006 and is 30 year Adjustable Rate Mortgage loan secured by a first lien, fully amortizing one-to-four residential mortgage loans. The tranche purchased was a Super Senior with an original credit rating of AAA/AA. The top five states geographic concentration comprised in the deal were California 18.2 percent, Arizona 10.5 percent, Virginia 6.1 percent, Florida 6.5 percent and Nevada 6.3 percent. No one state exceeded a 25 percent concentration. These states have been heavily impacted by the financial crises and as such have sustained heavy delinquencies affecting the credit rating of the security. Management applied aggressive default rates to identify if any credit impairment exists, as these bonds were downgraded to below investment grade. The Corporation recorded $318,000 in principal losses on the bond in 2012, and an other-than-temporary impairment charge of $484,000, which represents 15.3 percent of the par amount of $3.2 million. The new cost basis for the security has been written down to $2.1 million, and this security was subsequently sold at this book value in January 2013. This bond was transferred from level 3 to level 2 as of December 31, 2012.
The Corporation determined that an income approach valuation technique (present value technique) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs will be equally or more representative of fair value than the market approach valuation technique used at the prior measurement dates. As a result, the Corporation used the discount rate adjustment technique to determine fair value.
The fair value as of December 31, 2012 was determined by discounting the expected cash flows over the life of the security. The discount rate was determined by deriving a discount rate when the markets were considered more active for this type of security. To this estimated discount rate, additions were made for more liquid markets and increased credit risk as well as assessing the risks in the security, such as default risk and severity risk. The securities continue to make scheduled cash flows and no material cash flow payment defaults have occurred to date.
Securities Held-to-Maturity
The fair value of the Company's investment securities held-to-maturity was primarily measured using information from a third-party pricing service.
Loans Held for Sale
Loans held for sale are required to be measured at the lower of cost or fair value. Under FASB ASC 820-10-05, market value is to represent fair value. Management obtains quotes or bids on all or part of these loans directly from the purchasing financial institutions.
Loans Receivable
The fair value of performing loans, except residential mortgages, is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risks inherent in the loan. The estimate of maturity is based on the historical experience of the Bank with prepayments for each loan classification, modified as required by an estimate of the effect of current economic and lending conditions. For performing residential mortgage loans, fair value is estimated by discounting contractual cash flows adjusted for prepayment estimates using discount rates based on secondary market sources adjusted to reflect differences in servicing and credit costs.
Restricted Stocks
The carrying amount of restricted investments in bank stocks, which includes stock of the Federal Home Loan Bank of New York, Federal Reserve Bank of New York and Atlantic Central Bankers Bank, approximates fair value, and considers the limited marketability of such securities.
Accrued Interest Receivable and Payable
The carrying value of accrued interest receivable and accrued interest payable approximates its fair value.
Deposits
The fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, savings and interest-bearing checking accounts, and money market and checking accounts, is equal to the amount payable on demand as of December 31, 2012 and 2011. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.
Short-Term Borrowings
Short-term borrowings that mature within six months and securities sold under agreements to repurchase have fair values which approximate carrying value.
Long-Term Borrowings
Fair values of FHLB advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.
Subordinated Debt
The fair value of subordinated debentures is estimated by discounting the estimated future cash flows, using market discount rates of financial instruments with similar characteristics, terms and remaining maturity.
Off-Balance Sheet Financial Instruments
The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rate and the committed rates.
The fair value of financial standby letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at December 31, 2012 and December 31, 2011 are as follows:
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
December 31, |
|
Fair Value Measurements at Reporting Date Using | ||||||||||||
|
|
|
|
|
Quoted Prices |
|
Significant |
|
Significant | ||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||
|
Financial Instruments Measured at Fair Value on a Recurring Basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury and agency securities |
|
$ |
11,909 |
|
|
$ |
11,909 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Federal agency obligations |
|
|
20,535 |
|
|
|
— |
|
|
|
20,535 |
|
|
|
— |
|
|
Residential mortgage pass-through securities |
|
|
53,784 |
|
|
|
— |
|
|
|
53,784 |
|
|
|
— |
|
|
Commercial mortgage pass-through securities |
|
|
9,969 |
|
|
|
— |
|
|
|
9,969 |
|
|
|
— |
|
|
Obligations of U.S. states and political subdivision |
|
|
107,714 |
|
|
|
469 |
|
|
|
107,245 |
|
— |
| ||
|
Trust preferred securities |
|
|
21,249 |
|
|
|
— |
|
|
|
21,213 |
|
|
|
36 |
|
|
Corporate bonds and notes |
|
|
237,405 |
|
|
|
— |
|
|
|
237,405 |
|
|
|
— |
|
|
Collateralized mortgage obligations |
|
|
2,120 |
|
|
|
— |
|
|
|
2,120 |
|
|
|
— |
|
|
Asset-backed securities |
|
|
19,742 |
|
|
|
— |
|
|
|
19,742 |
|
|
|
— |
|
|
Certificates of deposit |
|
|
2,865 |
|
|
|
— |
|
|
|
2,865 |
|
|
|
— |
|
|
Equity securities |
|
|
325 |
|
|
|
325 |
|
|
|
— |
|
|
|
— |
|
|
Other securities |
|
|
9,198 |
|
|
|
9,198 |
|
|
|
— |
|
|
|
— |
|
|
Securities available-for-sale |
|
$ |
496,815 |
|
|
$ |
21,901 |
|
|
$ |
474,878 |
|
|
$ |
36 |
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
December 31, |
|
Fair Value Measurements at Reporting Date Using | ||||||||||||
|
|
|
|
|
Quoted Prices |
|
Significant |
|
Significant | ||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||
|
Financial Instruments Measured at Fair Value on a Recurring Basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agency obligations |
|
$ |
24,969 |
|
|
$ |
2,004 |
|
|
$ |
22,965 |
|
|
$ |
— |
|
|
Residential mortgage pass-through securities |
|
|
115,364 |
|
|
|
— |
|
|
|
115,364 |
|
|
|
— |
|
|
Obligations of U.S. states and political subdivision |
|
|
69,173 |
|
|
|
397 |
|
|
|
68,776 |
|
| |||
|
Trust preferred securities |
|
|
16,187 |
|
|
|
— |
|
|
|
15,971 |
|
|
|
216 |
|
|
Corporate bonds and notes |
|
|
173,117 |
|
|
|
2,000 |
|
|
|
171,117 |
|
|
|
— |
|
|
Collateralized mortgage obligations |
|
|
1,899 |
|
|
|
— |
|
|
|
— |
|
|
|
1,899 |
|
|
Asset-backed securities |
|
|
7,653 |
|
|
|
— |
|
|
|
7,653 |
|
|
|
— |
|
|
Equity securities |
|
|
262 |
|
|
|
262 |
|
|
|
— |
|
|
|
— |
|
|
Other securities |
|
|
5,883 |
|
|
|
5,883 |
|
|
|
— |
|
|
|
— |
|
|
Securities available-for-sale |
|
$ |
414,507 |
|
|
$ |
10,546 |
|
|
$ |
401,846 |
|
|
$ |
2,115 |
|
The fair values used by the Corporation are obtained from an independent pricing service and represent either quoted market prices for the identical securities (Level 1 inputs) or fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2). The fair values of the federal agency obligations, obligations of states and political subdivision and corporate bonds and notes measured at fair value using Level 1 inputs at December 31, 2012 and 2011 represented the purchase price of the securities since they were acquired near year-end 2012 and 2011.
The following table presents the changes in securities available-for-sale with significant unobservable inputs (Level 3) for the year ended December 31, 2012 and December 31, 2011:
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
Beginning balance, January 1, |
|
$ |
2,115 |
|
|
$ |
2,870 |
|
|
Transfers into Level 3 |
|
|
— |
|
|
|
— |
|
|
Transfers out of Level 3 |
|
|
(2,120 |
) |
|
|
— |
|
|
Principal interest deferrals |
|
|
116 |
|
|
|
118 |
|
|
Principal paydown |
|
|
(272 |
) |
|
|
(697 |
) |
|
Total net losses included in net income |
|
|
(68 |
) |
|
|
— |
|
|
Total net unrealized (losses) gains |
|
|
265 |
|
|
|
(176 |
) |
|
Ending balance, December 31, |
|
$ |
36 |
|
|
$ |
2,115 |
|
Assets Measured at Fair Value on a Non-Recurring Basis
For assets measured at fair value on a non-recurring basis, the fair value measurements at December 31, 2012 and 2011 are as follows:
|
December 31, |
|
Fair Value Measurements at Reporting Date Using | ||||||||||||||
|
|
|
|
|
Quoted Prices |
|
Significant |
|
Significant | ||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||
|
Assets Measured at Fair Value on a Non-Recurring Basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
4,790 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,790 |
|
|
Other real estate owned |
|
|
1,300 |
|
|
|
— |
|
|
|
— |
|
|
|
1,300 |
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
|
December 31, |
|
Fair Value Measurements at Reporting Date Using | |||||||||||||
|
|
|
|
|
Quoted Prices |
|
Significant |
|
Significant | |||||||||
|
|
|
(Dollars in Thousands) | |||||||||||||||
|
Assets Measured at Fair Value on a Non-Recurring Basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Impaired loans |
|
$ |
10,740 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
10,740 |
| |
|
Other real estate owned |
|
|
591 |
|
|
|
— |
|
|
|
— |
|
|
|
591 |
| |
The following methods and assumptions were used to estimate the fair values of the Corporation's assets measured at fair value on a non-recurring basis at December 31, 2012 and 2011:
Impaired Loans. The value of an impaired loan is measured based upon the present value of expected future cash flows discounted at the loan's effective interest rate, or the fair value of the collateral if the loan is collateral dependent. Smaller balance homogeneous loans that are collectively evaluated for impairment, such as residential mortgage loans and installment loans, are specifically excluded from the impaired loan portfolio. The Corporation's impaired loans are primarily collateral dependent. Impaired loans are individually assessed to determine that each loan's carrying value is not in excess of the fair value of the related collateral or the present value of the expected future cash flows. At December 31, 2012 and 2011, impaired loans totaled $5,435,000 and $11,825,000, respectively. The amount of related valuation allowances was $645,000 at December 31, 2012 and $1,085,000 at December 31, 2011.
Other Real Estate Owned. Certain assets such as OREO are measured at fair value less cost to sell. The Corporation believes that the fair value component in its valuation follows the provisions of FASB ASC 820-10-05. Fair value of OREO is determined by sales agreements or appraisals by qualified licensed appraisers approved and hired by the Corporation. Costs to sell associated with OREO are based on estimation per the terms and conditions of the sales agreements or appraisal.
Fair Value of Financial Instruments
FASB ASC 825-10 requires all entities to disclose the estimated fair value of their financial instrument assets and liabilities. For the Corporation, as for most financial institutions, the majority of its assets and liabilities are considered financial instruments as defined in FASB ASC 825-10. Many of the Corporation's financial instruments, however, lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction. It is also the Corporation's general practice and intent to hold its financial instruments to maturity and not to engage in trading or sales activities except for loans held-for-sale and investment securities available-for-sale. Therefore, significant estimations and assumptions, as well as present value calculations, were used by the Corporation for the purposes of this disclosure.
Investment Securities Held-to-Maturity. The fair value of the Corporation's investment securities held-to-maturity was primarily measured using information from a third-party pricing service. If quoted prices were not available, fair values were estimated primarily by obtaining quoted prices for similar assets in active markets or through the use of pricing models. In cases where there may be limited or less transparent information provided by the Corporation's third-party pricing service, fair value may be estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes.
Loans. The fair value of the Corporation's loans was estimated by discounting the expected future cash flows using the current interest rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans were segregated by types such as commercial, residential and consumer loans. Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments.
Interest-Bearing Deposits. The fair values of the Corporation's interest-bearing deposits were estimated using discounted cash flow analyses. The discounted rates used were based on rates currently offered for deposits with similar remaining maturities. The fair values of the Corporation's interest-bearing deposits do not take into consideration the value of the Corporation's long-term relationships with depositors, which may have significant value.
Term Borrowings and Subordinated Debentures. The fair value of the Corporation's long-term borrowings and subordinated debentures were calculated using a discounted cash flow approach and applying discount rates currently offered based on weighted remaining maturities.
Accrued Interest Receivable/Payable. The carrying amounts of accrued interest approximate fair value resulting in a level 2 or level 3 classification based on the level of the asset or liability with which the accrual is associated.
The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Corporation's financial instruments as of December 31, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
Fair Value Measurements |
| |||||||||||
|
|
|
Carrying Amount |
|
Fair Value |
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
| |||||
|
|
|
(in thousands) |
| ||||||||||||||||
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
104,134 |
|
$ |
104,134 |
|
|
$ |
104,134 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Interest bearing deposits with banks |
|
|
2,004 |
|
|
2,004 |
|
|
|
2,004 |
|
|
|
— |
|
|
|
— |
|
|
Investment securities available-for-sale |
|
|
496,815 |
|
|
496,815 |
|
|
|
21,901 |
|
|
|
474,878 |
|
|
|
36 |
|
|
Investment securities held-to-maturity |
|
|
58,064 |
|
|
62,431 |
|
|
|
— |
|
|
|
62,431 |
|
|
|
— |
|
|
Restricted investment in bank stocks |
|
|
8,964 |
|
|
8,964 |
|
|
|
— |
|
|
|
8,964 |
|
|
|
— |
|
|
Loans held for sale |
|
|
1,491 |
|
|
1,491 |
|
|
|
1,491 |
|
|
|
— |
|
|
|
— |
|
|
Net loans |
|
|
879,435 |
|
|
897,030 |
|
|
|
— |
|
|
|
— |
|
|
|
897,030 |
|
|
Accrued interest receivable |
|
|
6,849 |
|
|
6,849 |
|
|
|
— |
|
|
|
4,465 |
|
|
|
2,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non interest-bearing deposits |
|
|
215,071 |
|
|
215,071 |
|
|
|
— |
|
|
|
215,071 |
|
|
|
— |
|
|
Interest-bearing deposits |
|
|
1,091,851 |
|
|
1,092,822 |
|
|
|
— |
|
|
|
1,092,822 |
|
|
|
— |
|
|
Long-term borrowings |
|
|
146,000 |
|
|
162,992 |
|
|
|
— |
|
|
|
162,992 |
|
|
|
— |
|
|
Subordinated debentures |
|
|
5,155 |
|
|
5,046 |
|
|
|
— |
|
|
|
5,046 |
|
|
|
— |
|
|
Accrued interest payable |
|
|
874 |
|
|
874 |
|
|
|
— |
|
|
|
874 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
111,101 |
|
$ |
111,101 |
|
|
$ |
111,101 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Investment securities available-for-sale |
|
|
414,507 |
|
|
414,507 |
|
|
|
10,546 |
|
|
|
401,846 |
|
|
|
2,115 |
|
|
Investment securities held-to-maturity |
|
|
72,233 |
|
|
74,922 |
|
|
|
— |
|
|
|
74,922 |
|
|
|
— |
|
|
Restricted investment in bank stocks |
|
|
9,233 |
|
|
9,233 |
|
|
|
— |
|
|
|
9,233 |
|
|
|
— |
|
|
Loans held for sale |
|
|
1,018 |
|
|
1,029 |
|
|
|
1,029 |
|
|
|
— |
|
|
|
— |
|
|
Net loans |
|
|
745,390 |
|
|
751,223 |
|
|
|
— |
|
|
|
— |
|
|
|
751,223 |
|
|
Accrued interest receivable |
|
|
6,219 |
|
|
6,219 |
|
|
|
— |
|
|
|
3,894 |
|
|
|
2,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non interest-bearing deposits |
|
|
167,164 |
|
|
167,164 |
|
|
|
— |
|
|
|
167,164 |
|
|
|
— |
|
|
Interest-bearing deposits |
|
|
954,251 |
|
|
928,777 |
|
|
|
— |
|
|
|
928,777 |
|
|
|
— |
|
|
Long-term borrowings |
|
|
161,000 |
|
|
175,933 |
|
|
|
— |
|
|
|
175,933 |
|
|
|
— |
|
|
Subordinated debentures |
|
|
5,155 |
|
|
5,159 |
|
|
|
— |
|
|
|
5,159 |
|
|
|
— |
|
|
Accrued interest payable |
|
|
992 |
|
|
992 |
|
|
|
— |
|
|
|
992 |
|
|
|
— |
|
The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.
Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values.
The Corporation's remaining assets and liabilities, which are not considered financial instruments, have not been valued differently than has been customary with historical cost accounting. No disclosure of the relationship value of the Corporation's core deposit base is required by FASB ASC 825-10.
Fair value estimates are based on existing balance sheet financial instruments, without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, there are certain significant assets and liabilities that are not considered financial assets or liabilities, such as the brokerage network, deferred taxes, premises and equipment, and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
Management believes that reasonable comparability between financial institutions may not be likely, due to the wide range of permitted valuation techniques and numerous estimates which must be made, given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values.
|
|||
Note 20 — Parent Corporation Only Financial Statements
The Parent Corporation operates its wholly-owned subsidiary, Union Center National Bank. The earnings of this subsidiary are recognized by the Corporation using the equity method of accounting. Accordingly, earnings are recorded as increases in the Corporation's investment in the subsidiaries and dividends paid reduce the investment in the subsidiaries. The ability of the Parent Corporation to pay dividends will largely depend upon the dividends paid to it by the Bank. Dividends payable by the Bank to the Corporation are restricted under supervisory regulations (see Note 18 of the Notes to Consolidated Financial Statements).
Condensed financial statements of the Parent Corporation only are as follows:
Condensed Statements of Condition
|
|
|
|
|
| ||||
|
|
|
At December 31, | ||||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
ASSETS |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
629 |
|
|
$ |
2,042 |
|
|
Investment in subsidiaries |
|
|
165,351 |
|
|
|
139,107 |
|
|
Securities available for sale |
|
|
543 |
|
|
|
419 |
|
|
Other assets |
|
|
41 |
|
|
|
191 |
|
|
Total assets |
|
$ |
166,564 |
|
|
$ |
141,759 |
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
$ |
718 |
|
|
$ |
688 |
|
|
Subordinated debentures |
|
|
5,155 |
|
|
|
5,155 |
|
|
Stockholders' equity |
|
|
160,691 |
|
|
|
135,916 |
|
|
Total liabilities and stockholders' equity |
|
$ |
166,564 |
|
|
$ |
141,759 |
|
Condensed Statements of Income
|
|
|
|
|
|
|
| ||||||
|
|
|
For Years Ended December 31, | ||||||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income from subsidiaries |
|
$ |
2,079 |
|
|
$ |
785 |
|
|
$ |
500 |
|
|
Other income |
|
|
15 |
|
|
|
7 |
|
|
|
8 |
|
|
Net gains (losses) on available for sale securities |
|
|
26 |
|
|
|
— |
|
|
|
(97 |
) |
|
Management fees |
|
|
409 |
|
|
|
294 |
|
|
|
290 |
|
|
Total Income |
|
|
2,529 |
|
|
|
1,086 |
|
|
|
701 |
|
|
Expenses |
|
|
(731 |
) |
|
|
(615 |
) |
|
|
(635 |
) |
|
Income before equity in undistributed earnings of subsidiaries |
|
|
1,798 |
|
|
|
471 |
|
|
|
66 |
|
|
Equity in undistributed earnings of subsidiaries |
|
|
15,709 |
|
|
|
13,455 |
|
|
|
6,938 |
|
|
Net Income |
|
$ |
17,507 |
|
|
$ |
13,926 |
|
|
$ |
7,004 |
|
Condensed Statements of Comprehensive Income
|
|
|
|
|
|
|
| ||||||
|
|
|
Consolidated Subsidiaries |
|
Parent |
|
Consolidated Total | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
For the year ended 2012: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,507 |
|
|
$ |
— |
|
|
$ |
17,507 |
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain on investment securities |
|
|
10,935 |
|
|
|
41 |
|
|
|
10,976 |
|
|
Actuarial loss |
|
|
(467 |
) |
|
|
— |
|
|
|
(467 |
) |
|
Total other comprehensive income |
|
|
10,468 |
|
|
|
41 |
|
|
|
10,509 |
|
|
Total comprehensive income |
|
$ |
27,975 |
|
|
$ |
41 |
|
|
$ |
28,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
13,926 |
|
|
$ |
— |
|
|
$ |
13,926 |
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain on investment securities |
|
|
3,301 |
|
|
|
(7 |
) |
|
|
3,294 |
|
|
Actuarial loss |
|
|
(1,065 |
) |
|
|
— |
|
|
|
(1,065 |
) |
|
Total other comprehensive income |
|
|
2,236 |
|
|
|
(7 |
) |
|
|
2,229 |
|
|
Total comprehensive income |
|
$ |
16,162 |
|
|
$ |
(7 |
) |
|
$ |
16,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
7,004 |
|
|
$ |
— |
|
|
$ |
7,004 |
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain on investment securities |
|
|
2,989 |
|
|
|
112 |
|
|
|
3,101 |
|
|
Total other comprehensive income |
|
|
2,989 |
|
|
|
112 |
|
|
|
3,101 |
|
|
Total comprehensive income |
|
$ |
9,993 |
|
|
$ |
112 |
|
|
$ |
10,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Statements of Cash Flows
|
|
|
|
|
|
|
| ||||||
|
|
|
For Years Ended December 31 | ||||||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,507 |
|
|
$ |
13,926 |
|
|
$ |
7,004 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (gains) losses on available for sale securities |
|
|
(26 |
) |
|
|
— |
|
|
|
97 |
|
|
Equity in undistributed earnings of subsidiary |
|
|
(15,709 |
) |
|
|
(13,455 |
) |
|
|
(6,938 |
) |
|
Change in deferred tax asset |
|
|
— |
|
|
|
3 |
|
|
|
224 |
|
|
Decrease (increase) in other assets |
|
|
563 |
|
|
|
(298 |
) |
|
|
(44 |
) |
|
(Decrease) increase in other liabilities |
|
|
(772 |
) |
|
|
220 |
|
|
|
70 |
|
|
Stock based compensation |
|
|
39 |
|
|
|
35 |
|
|
|
51 |
|
|
Net cash provided by operating activities |
|
|
1,602 |
|
|
|
431 |
|
|
|
464 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity of available-for-sale securities |
|
|
— |
|
|
|
— |
|
|
|
130 |
|
|
Proceeds from sales of available-for-sale securities |
|
|
375 |
|
|
|
— |
|
|
|
— |
|
|
Purchase of available-for-sale securities |
|
|
(410) |
|
|
|
— |
|
|
|
— |
|
|
Investments in subsidiaries |
|
|
— |
|
|
|
(1,250 |
) |
|
|
(8,000 |
) |
|
Net cash used in investing activities |
|
|
(35 |
) |
|
|
(1,250 |
) |
|
|
(7,870 |
) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in borrowings |
|
|
— |
|
|
|
(310 |
) |
|
|
(82 |
) |
|
Cash dividends on common stock |
|
|
(2,778 |
) |
|
|
(1,955 |
) |
|
|
(1,800 |
) |
|
Cash dividends on preferred stock |
|
|
(363 |
) |
|
|
(417 |
) |
|
|
(500 |
) |
|
Proceeds from issuance of Series B preferred stock |
|
|
— |
|
|
|
11,250 |
|
|
|
— |
|
|
Redemption of Series A preferred stock |
|
|
— |
|
|
|
(10,000 |
) |
|
|
— |
|
|
Warrant repurchased |
|
|
— |
|
|
|
(245 |
) |
|
|
— |
|
|
Issuance cost of common stock |
|
|
(8 |
) |
|
|
(5 |
) |
|
|
(6 |
) |
|
Issuance cost of Series B preferred stock |
|
|
— |
|
|
|
(84 |
) |
|
|
— |
|
|
Proceeds from exercise of stock options |
|
|
141 |
|
|
|
328 |
|
|
|
— |
|
|
Proceeds from restricted stock |
|
|
— |
|
|
|
— |
|
|
|
25 |
|
|
Proceeds from issuance of shares from stock offerings |
|
|
— |
|
|
|
— |
|
|
|
12,148 |
|
|
Issuance cost of common stock from common stock offering |
|
|
— |
|
|
|
— |
|
|
|
(770 |
) |
|
Tax expense from stock based compensation |
|
|
28 |
|
|
|
— |
|
|
|
7 |
|
|
Net cash (used in) provided by financing activities |
|
|
(2,980 |
) |
|
|
(1,438 |
) |
|
|
9,022 |
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(1,413 |
) |
|
|
(2,257 |
) |
|
|
1,616 |
|
|
Cash and cash equivalents at beginning of year |
|
|
2,042 |
|
|
|
4,299 |
|
|
|
2,683 |
|
|
Cash and cash equivalents at the end of year |
|
$ |
629 |
|
|
$ |
2,042 |
|
|
$ |
4,299 |
|
|
|||
Note 21 — Quarterly Financial Information of Center Bancorp, Inc. (Unaudited)
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
2012 | ||||||||||||||
|
|
|
4th Quarter |
|
3rd Quarter |
|
2nd Quarter |
|
1st Quarter | ||||||||
|
|
|
(Dollars in Thousands, Except per Share Data) | ||||||||||||||
|
Total interest income |
|
$ |
14,263 |
|
|
$ |
14,118 |
|
|
$ |
13,496 |
|
|
$ |
13,395 |
|
|
Total interest expense |
|
|
2,841 |
|
|
|
2,935 |
|
|
|
2,950 |
|
|
|
3,050 |
|
|
Net interest income |
|
|
11,422 |
|
|
|
11,183 |
|
|
|
10,546 |
|
|
|
10,345 |
|
|
Provision for loan losses |
|
|
100 |
|
|
|
225 |
|
|
|
(107 |
) |
|
|
107 |
|
|
Total other income, net of securities gains |
|
|
1,217 |
|
|
|
1,872 |
|
|
|
1,091 |
|
|
|
1,018 |
|
|
Net securities (losses) gains |
|
|
(201 |
) |
|
|
763 |
|
|
|
513 |
|
|
|
937 |
|
|
Other expense |
|
|
6,193 |
|
|
|
7,507 |
|
|
|
5,690 |
|
|
|
5,807 |
|
|
Income before income taxes |
|
|
6,145 |
|
|
|
6,086 |
|
|
|
6,567 |
|
|
|
6,386 |
|
|
Provision from income taxes |
|
|
1,676 |
|
|
|
1,632 |
|
|
|
2,214 |
|
|
|
2,155 |
|
|
Net income |
|
$ |
4,469 |
|
|
$ |
4,454 |
|
|
$ |
4,353 |
|
|
$ |
4,231 |
|
|
Net income available to common stockholders |
|
$ |
4,441 |
|
|
$ |
4,426 |
|
|
$ |
4,269 |
|
|
$ |
4,090 |
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.27 |
|
|
$ |
0.27 |
|
|
$ |
0.26 |
|
|
$ |
0.25 |
|
|
Diluted |
|
$ |
0.27 |
|
|
$ |
0.27 |
|
|
$ |
0.26 |
|
|
$ |
0.25 |
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
16,347,564 |
|
|
|
16,347,088 |
|
|
|
16,333,653 |
|
|
|
16,332,327 |
|
|
Diluted |
|
|
16,363,698 |
|
|
|
16,362,635 |
|
|
|
16,341,767 |
|
|
|
16,338,162 |
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
2011 | ||||||||||||||
|
|
|
4th Quarter |
|
3rd Quarter |
|
2nd Quarter |
|
1st Quarter | ||||||||
|
|
|
(Dollars in Thousands, Except per Share Data) | ||||||||||||||
|
Total interest income |
|
$ |
13,263 |
|
|
$ |
12,919 |
|
|
$ |
12,878 |
|
|
$ |
12,867 |
|
|
Total interest expense |
|
|
3,101 |
|
|
|
3,069 |
|
|
|
3,085 |
|
|
|
2,922 |
|
|
Net interest income |
|
|
10,162 |
|
|
|
9,850 |
|
|
|
9,793 |
|
|
|
9,945 |
|
|
Provision for loan losses |
|
|
300 |
|
|
|
1,020 |
|
|
|
250 |
|
|
|
878 |
|
|
Total other income, net of securities gains |
|
|
1,049 |
|
|
|
1,033 |
|
|
|
931 |
|
|
|
831 |
|
|
Net securities gains |
|
|
817 |
|
|
|
1,250 |
|
|
|
801 |
|
|
|
766 |
|
|
Other expense |
|
|
6,222 |
|
|
|
5,529 |
|
|
|
5,757 |
|
|
|
5,935 |
|
|
Income before income taxes |
|
|
5,506 |
|
|
|
5,584 |
|
|
|
5,518 |
|
|
|
4,729 |
|
|
Provision from income taxes |
|
|
1,884 |
|
|
|
1,882 |
|
|
|
1,934 |
|
|
|
1,711 |
|
|
Net income |
|
$ |
3,622 |
|
|
$ |
3,702 |
|
|
$ |
3,584 |
|
|
$ |
3,018 |
|
|
Net income available to common stockholders |
|
$ |
3,238 |
|
|
$ |
3,557 |
|
|
$ |
3,439 |
|
|
$ |
2,872 |
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.20 |
|
|
$ |
0.22 |
|
|
$ |
0.21 |
|
|
$ |
0.18 |
|
|
Diluted |
|
$ |
0.20 |
|
|
$ |
0.22 |
|
|
$ |
0.21 |
|
|
$ |
0.18 |
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
16,311,193 |
|
|
|
16,290,700 |
|
|
|
16,290,700 |
|
|
|
16,290,391 |
|
|
Diluted |
|
|
16,327,990 |
|
|
|
16,313,366 |
|
|
|
16,315,667 |
|
|
|
16,300,604 |
|
Note: Due to rounding, quarterly earnings per share may not sum to reported annual earnings per share.
|
|||
Principles of Consolidation
The consolidated financial statements of Center Bancorp, Inc. (the "Parent Corporation") are prepared on the accrual basis and include the accounts of the Parent Corporation and its wholly owned subsidiary, Union Center National Bank (the "Bank", and collectively with the Parent Corporation and the Parent Corporation's other direct and indirect subsidiaries, the "Corporation"). All significant inter-company accounts and transactions have been eliminated from the accompanying consolidated financial statements.
Business
The Parent Corporation is a bank holding company whose principal activity is the ownership and management of Union Center National Bank as mentioned above. The Bank provides a full range of banking services to individual and corporate customers through branch locations in Union, Morris and, commencing in August 2012, Bergen counties, New Jersey. Additionally, the Bank originates residential mortgage loans and services such loans for others. The Bank is subject to competition from other financial institutions and the regulations of certain federal and state agencies and undergoes periodic examinations by those regulatory authorities.
Basis of Financial Statement Presentation
The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles.
Use of Estimates
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statement of condition and revenues and expenses for the reported periods. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, other-than-temporary impairment evaluation of securities, the evaluation of the impairment of goodwill, the income tax provision and the valuation of deferred tax assets.
Cash and Cash Equivalents
Cash and cash equivalents includes cash on hand and balances due from correspondent banks including the Federal Reserve Bank and interest bearing deposits with banks.
The Corporation accounts for its investment securities in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 320-10-05. Investments are classified into the following categories: (1) held to maturity securities, for which the Corporation has both the positive intent and ability to hold until maturity, which are reported at amortized cost; (2) trading securities, which are purchased and held principally for the purpose of selling in the near term and are reported at fair value with unrealized gains and losses included in earnings; and (3) available-for-sale securities, which do not meet the criteria of the other two categories and which management believes may be sold prior to maturity due to changes in interest rates, prepayment, risk, liquidity or other factors, and are reported at fair value, with unrealized gains and losses, net of applicable income taxes, reported as a component of accumulated other comprehensive income, which is included in stockholders' equity and excluded from earnings.
Investment securities are adjusted for amortization of premiums and accretion of discounts, which are recognized on a level yield method, as adjustments to interest income. Investment securities gains or losses are determined using the specific identification method.
Securities are evaluated on at least a quarterly basis, and more frequently when market conditions warrant such an evaluation, to determine whether a decline in their value is other-than-temporary. FASB ASC 320-10-65, clarifies the interaction of the factors that should be considered when determining whether a debt security is other–than-temporarily impaired. For debt securities, management must assess whether (a) it has the intent to sell the security and (b) it is more likely than not that it will be required to sell the security prior to its anticipated recovery. These steps are done before assessing whether the entity will recover the cost basis of the investment.
In instances when a determination is made that an other-than-temporary impairment exists but the investor does not intend to sell the debt security and it is not more likely than not that it will be required to sell the debt security prior to its anticipated recovery, FASB ASC 320-10-65 changed the presentation and amount of the other-than-temporary impairment recognized in the statement of income. The other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized through earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized through other comprehensive income. Impairment charges on certain investment securities of approximately $0.9 million, $0.3 million and $5.6 million were recognized in earnings during the years ended December 31, 2012, 2011 and 2010, respectively.
The Corporation accounts for its investment securities in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 320-10-05. Investments are classified into the following categories: (1) held to maturity securities, for which the Corporation has both the positive intent and ability to hold until maturity, which are reported at amortized cost; (2) trading securities, which are purchased and held principally for the purpose of selling in the near term and are reported at fair value with unrealized gains and losses included in earnings; and (3) available-for-sale securities, which do not meet the criteria of the other two categories and which management believes may be sold prior to maturity due to changes in interest rates, prepayment, risk, liquidity or other factors, and are reported at fair value, with unrealized gains and losses, net of applicable income taxes, reported as a component of accumulated other comprehensive income, which is included in stockholders' equity and excluded from earnings.
Investment securities are adjusted for amortization of premiums and accretion of discounts, which are recognized on a level yield method, as adjustments to interest income. Investment securities gains or losses are determined using the specific identification method.
Securities are evaluated on at least a quarterly basis, and more frequently when market conditions warrant such an evaluation, to determine whether a decline in their value is other-than-temporary. FASB ASC 320-10-65, clarifies the interaction of the factors that should be considered when determining whether a debt security is other–than-temporarily impaired. For debt securities, management must assess whether (a) it has the intent to sell the security and (b) it is more likely than not that it will be required to sell the security prior to its anticipated recovery. These steps are done before assessing whether the entity will recover the cost basis of the investment.
In instances when a determination is made that an other-than-temporary impairment exists but the investor does not intend to sell the debt security and it is not more likely than not that it will be required to sell the debt security prior to its anticipated recovery, FASB ASC 320-10-65 changed the presentation and amount of the other-than-temporary impairment recognized in the statement of income. The other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized through earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized through other comprehensive income. Impairment charges on certain investment securities of approximately $0.9 million, $0.3 million and $5.6 million were recognized in earnings during the years ended December 31, 2012, 2011 and 2010, respectively.
Loans Held for Sale
Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value or fair value under the fair value option accounting guidance for financial instruments. For loans carried at the lower of cost or estimated fair value, gains and losses on loan sales (sale proceeds minus carrying value) are recorded in other income and direct loan origination costs and fees are deferred at origination of the loan and are recognized in other income upon sale of the loan.
Loans
Loans are stated at their principal amounts inclusive of net deferred loan origination fees. Interest income is credited as earned except when a loan becomes past due 90 days or more and doubt exists as to the ultimate collection of interest or principal; in those cases the recognition of income is discontinued. Loans that are past due 90 days or more that are both well secured and in the process of collection will remain on an accruing basis. When a loan is placed on non-accrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current income.
Portfolio segments are defined as the level at which an entity develops and documents a systematic methodology to determine its Allowance. Management has determined that the Corporation has two portfolio segments of loans and leases (commercial and consumer) in determining the Allowance. Both quantitative and qualitative factors are used by management at the portfolio segment level in determining the adequacy of the Allowance for the Corporation. Classes of loans and leases are a disaggregation of a Corporation's portfolio segments. Classes are defined as a group of loans and leases which share similar initial measurement attributes, risk characteristics, and methods for monitoring and assessing credit risk. Management has determined that the Corporation has five classes of loans and leases (commercial and industrial (including lease financing), commercial — real estate, construction, residential mortgage (including home equity) and installment).
Generally, all classes of commercial and consumer loans and leases are placed on non-accrual status upon becoming contractually past due 90 days or more as to principal or interest (unless loans and leases are adequately secured by collateral, are in the process of collection, and are reasonably expected to result in repayment), when terms are renegotiated below market levels, or where substantial doubt about full repayment of principal or interest is evident. For certain installment loans, the entire outstanding balance on the loan is charged-off when the loan becomes 60 days past due.
Payments received on non-accrual loans are applied against principal. A loan may only be restored to an accruing basis when it again becomes well secured and in the process of collection or all past due amounts have been collected. Loan origination fees and certain direct loan origination costs are deferred and recognized over the life of the loan as an adjustment to the loan's yield using the level yield method.
Impaired Loans
The Corporation accounts for impaired loans in accordance with FASB ASC 310-10-35. The value of an impaired loan is based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or at the fair value of the collateral if the loan is collateral dependent.
The Corporation has defined its population of impaired loans to include all non-accrual and troubled debt restructuring loans. As part of the evaluation, the Corporation reviews all non-homogeneous loans for impairment internally classified as substandard or below, in each instance above an established dollar threshold of $200,000. Smaller impaired non-homogeneous loans and impaired homogeneous loans are not measured for specific reserves and are covered under the Corporation's general reserve.
A loan is considered impaired when, based on current information and events, it is probable that the Corporation will not be able to collect all amounts due from the borrower in accordance with the contractual terms of the loan, including scheduled interest payments. Impaired loans include all classes of commercial and consumer non-accruing loans and all loans modified in a troubled debt restructuring ("TDR").
When a loan has been identified as being impaired, the amount of impairment is measured based on the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral-dependent. If the measurement of the impaired loan is less than the recorded investment in the loan (including accrued interest, net of deferred loan fees or costs and unamortized premiums or discounts), an impairment is recognized by creating or adjusting an existing allocation of the Allowance, or by recording a partial charge-off of the loan to its fair value. Interest payments made on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest income may be accrued or recognized on a cash basis.
Loans Modified in a Troubled Debt Restructuring
Loans are considered to have been modified in a TDR when due to a borrower's financial difficulties, the Corporation makes certain concessions to the borrower that it would not otherwise consider. Modifications may include interest rate reductions, principal or interest forgiveness, forbearance, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. Generally, a non-accrual loan that has been modified in a TDR remains on non-accrual status for a period of six months to demonstrate that the borrower is able to meet the terms of the modified loan. However, performance prior to the modification, or significant events that coincide with the modification, are included in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual status at the time of loan modification or after a shorter performance period. If the borrower's ability to meet the revised payment schedule is uncertain, the loan remains on non-accrual status.
Reserve for Credit Losses
A consequence of lending activities is that the Corporation may incur losses. The amount of such losses will vary depending upon the risk characteristics of the loan and lease portfolio as affected by economic conditions such as rising interest rates and the financial performance of borrowers. The Corporation's reserve for credit losses is comprised of two components, the allowance for loan losses and the reserve for unfunded commitments (the "Unfunded Commitments"). The reserve for credit losses provides for credit losses inherent in lending or commitments to lend and is based on loss estimates derived from a comprehensive quarterly evaluation, reflecting analyses of individual borrowers and historical loss experience, supplemented as necessary by credit judgment to address observed changes in trends, conditions, and other relevant environmental and economic factors.
Allowance for Loan Losses
The Allowance is maintained at a level determined adequate to provide for probable loan losses. The allowance is increased by provisions charged to operations and reduced by loan charge-offs, net of recoveries. The allowance is based on management's evaluation of the loan portfolio considering economic conditions, the volume and nature of the loan portfolio, historical loan loss experience and individual credit situations.
Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of the Allowance. In connection with the determination of the Allowance, management obtains independent appraisals for significant properties.
The ultimate collectability of a substantial portion of the Bank's loan portfolio is susceptible to changes in the real estate market and economic conditions in the State of New Jersey and the impact of such conditions on the creditworthiness of the borrowers.
Management believes that the allowance for loan losses is adequate. Management uses available information to recognize loan losses; however, future additions to the Allowance may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank's Allowance. Such agencies may require the Bank to recognize additions to the Allowance based on their judgments about information available to them at the time of their examinations.
Reserve for Unfunded Commitments
The reserve for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities and is included in other liabilities in the consolidated statements of condition. The determination of the adequacy of the reserve is based upon an evaluation of the unfunded credit facilities, including an assessment of historical commitment utilization experience, and credit risk. Net adjustments to the reserve for unfunded commitments are included in other expense.
Premises and Equipment
Land is carried at cost and bank premises and equipment at cost less accumulated depreciation based on estimated useful lives of assets, computed principally on a straight-line basis. Expenditures for maintenance and repairs are charged to operations as incurred; major renewals and betterments are capitalized. Gains and losses on sales or other dispositions are recorded as a component of other income or other expenses.
During the second quarter of 2010, the Corporation entered into a lease of its former operations facility under a direct financing lease. The lease has a 15 year term with no renewal options. According to the terms of the lease, the lessee has an obligation to purchase the property underlying the lease in either year seven (7), ten (10) or fifteen (15) at predetermined prices for those years as provided in the lease. The structure of the minimum lease payments and the purchase prices as provided in the lease provide an inducement to the lessee to purchase the property in year seven (7).
Other Real Estate Owned
Other real estate owned ("OREO"), representing property acquired through foreclosure and held for sale, are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequently, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Costs relating to holding the assets are charged to expenses.
Mortgage Servicing
The Corporation performs various servicing functions on loans owned by others. A fee, usually based on a percentage of the outstanding principal balance of the loan, is received for those services. At December 31, 2012 and 2011, the Corporation was servicing approximately $10.2 million and $8.9 million, respectively, of loans for others.
The Corporation accounts for its servicing of financial assets in accordance with FASB ASC 860-50. The Corporation originates certain mortgages under plans to sell those loans and service the loans owned by the investor. The Corporation records mortgage servicing rights and the loans based on relative fair values at the date of sale. The balance of mortgage servicing rights at December 31, 2012 and 2011 are immaterial to the Corporation's consolidated financial statements.
The Corporation sells residential mortgage loans in the secondary market primarily to Fannie Mae. The Corporation sells residential mortgage loans to Fannie Mae that include various representations and warranties regarding the origination and characteristics of the residential mortgage loans. Although the specific representations and warranties vary, they typically cover ownership of the loan, validity of the lien securing the loan, the absence of delinquent taxes or liens against the property securing the loan, compliance with loan criteria set forth in the applicable agreement, compliance with applicable federal, state, and local laws, and other matters.
As of December 31, 2012 and 2011, the unpaid principal balance of the Corporation's portfolio of residential mortgage loans sold to Fannie Mae was $10.2 million and $8.9 million, respectively. These loans are generally sold on a non-recourse basis. The agreements under which the Corporation sells residential mortgage loans require the Corporation to deliver various documents to the investor or its document custodian. Although these loans are primarily sold on a non-recourse basis, the Corporation may be obligated to repurchase residential mortgage loans where required documents are not delivered or are defective. Investors may require the immediate repurchase of a mortgage loan when an early payment default discovered in an underwriting review reveals significant underwriting deficiencies, even if the mortgage loan has subsequently been brought current. As of December 31, 2012, there were no pending repurchase requests related to representation and warranty provisions.
Employee Benefit Plans
The Corporation has a non-contributory pension plan that covered all eligible employees up until September 30, 2007, at which time the Corporation froze its defined benefit pension plan. As such, all future benefit accruals in this pension plan were discontinued and all retirement benefits that employees would have earned as of September 30, 2007 were preserved. The Corporation's policy is to fund at least the minimum contribution required by the Employee Retirement Income Security Act of 1974. The costs associated with the plan are accrued based on actuarial assumptions and included in other expense.
The Corporation accounts for its defined benefit pension plan in accordance with FASB ASC 715-30. FASB ASC 715-30 requires that the funded status of defined benefit postretirement plans be recognized on the Corporation's statement of condition and changes in the funded status be reflected in other comprehensive income. FASB ASC 715-30 also requires companies to measure the funded status of the plan as of the date of its fiscal year-end.
Stock-Based Compensation
Stock compensation accounting guidance (FASB ASC 718, "Compensation-Stock Compensation") requires that the compensation cost related to share-based payment transactions be recognized in financial statements. That cost will be measured based on the grant date fair value of the equity or liability instruments issued. The stock compensation accounting guidance covers a wide range of share-based compensation arrangements including stock options, restricted share plans, performance-based awards, share appreciation rights and employee share purchase plans.
Stock compensation accounting guidance requires that compensation cost for all stock awards be calculated and recognized over the employees' service period, generally defined as the vesting period. For awards with graded-vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. A Black-Scholes model is used to estimate the fair value of stock options while the market price of the Corporation's common stock at the date of grant is used for restricted stock awards. See Note 17 of the Notes to Consolidated Financial Statements for a further discussion.
Earnings per Share
Basic Earnings per Share ("EPS") is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding. Diluted EPS includes any additional common shares as if all potentially dilutive common shares were issued (e.g. stock options). The Corporation's weighted average common shares outstanding for diluted EPS include the effect of stock options outstanding using the Treasury Stock Method, which are not included in the calculation of basic EPS.
Treasury Stock
The Parent Corporation, under a stock buyback program last amended in 2008, is authorized to buy back up to 2,039,731 shares of the Parent Corporation's common stock. Subject to limitations applicable to the Corporation, purchases may be made from time to time as, in the opinion of management, market conditions warrant, in the open market or in privately negotiated transactions. Shares repurchased will be added to the corporate treasury and will be used for future stock dividends and other issuances. As of December 31, 2012, Center Bancorp had 16.3 million shares of common stock outstanding. As of December 31, 2012, the Parent Corporation had purchased 1,386,863 common shares at an average cost per share of $11.44 under the stock buyback program as amended on October 1, 2007 and June 26, 2008. The repurchased shares were recorded as treasury stock, which resulted in a decrease in stockholders' equity. Treasury stock is recorded using the cost method and accordingly is presented as a reduction of stockholders' equity. During the years ended December 31, 2012, 2011 and 2010, the Parent Corporation did not purchase any of its shares
.
Goodwill
The Corporation adopted the provisions of FASB ASC 350-10 (previously SFAS No. 142, "Goodwill and Other Intangible Assets"), which requires that goodwill be tested for impairment annually, or more frequently if impairment indicators arise for impairment. No impairment charge was deemed necessary for the years ended December 31, 2012, 2011 and 2010.
Comprehensive Income
Total comprehensive income includes all changes in equity during a period from transactions and other events and circumstances from non-owner sources. The Corporation's other comprehensive income is comprised of unrealized holding gains and losses on securities available-for-sale and unrecognized actuarial gains and losses of the Corporation's defined benefit pension plan, net of taxes.
Disclosure of comprehensive income for the years ended December 31, 2012, 2011 and 2010 is presented in the Consolidated Statements of Comprehensive Income and presented in detail in Note 15 of the Notes to Consolidated Financial Statements.
Bank-Owned Life Insurance
The Corporation invests in Bank-Owned Life Insurance ("BOLI") to help offset the rising cost of employee benefits. During the fourth quarter of 2012, the Corporation purchased additional BOLI policies of $5.0 million. During the third quarter of 2010, the Corporation redeemed BOLI policies for proceeds of $5.6 million and purchased additional BOLI policies of $6.0 million. In conjunction with the redemption, the Corporation recorded a tax expense of $633,000 in 2010. The change in the cash surrender value of the BOLI is recorded as a component of other income.
Income Taxes
The Corporation recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between financial statement and tax bases of assets and liabilities, using enacted tax rates expected to be applied to taxable income in the years in which the differences are expected to be settled. Income tax-related interest and penalties are classified as a component of income tax expense.
ASC Topic 740, Taxes, provides clarification on accounting for uncertainty in income taxes recognized in an enterprise's financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Corporation has not identified any income tax uncertainties.
Advertising Costs
The Corporation recognizes its marketing and advertising cost as incurred. Advertising costs were $186,000, $131,000 and $268,000 for the years ended December 31, 2012, 2011 and 2010, respectively.
Reclassifications
Certain reclassifications have been made in the consolidated financial statements for 2011 and 2010 to conform to the classifications presented in 2012.
|
|||
|
|
|
|
|
|
|
| ||||||
|
|
|
Years Ended December 31, | ||||||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(In Thousands, Except per Share Amounts) | ||||||||||
|
Net income |
|
$ |
17,507 |
|
|
$ |
13,926 |
|
|
$ |
7,004 |
|
|
Preferred stock dividends and accretion |
|
|
281 |
|
|
|
820 |
|
|
|
581 |
|
|
Net income available to common stockholders |
|
$ |
17,226 |
|
|
$ |
13,106 |
|
|
$ |
6,423 |
|
|
Average number of common shares outstanding |
|
|
16,340 |
|
|
|
16,296 |
|
|
|
15,026 |
|
|
Effect of dilutive options |
|
|
11 |
|
|
|
19 |
|
|
|
1 |
|
|
Average number of common shares outstanding used to calculate diluted earnings per common share |
|
|
16,351 |
|
|
|
16,315 |
|
|
|
15,027 |
|
|
Anti-dilutive common shares outstanding |
|
|
42 |
|
|
|
79 |
|
|
|
134 |
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.05 |
|
|
$ |
0.80 |
|
|
$ |
0.43 |
|
|
Diluted |
|
$ |
1.05 |
|
|
$ |
0.80 |
|
|
$ |
0.43 |
|
|
|||
|
|
|
August 1, 2012 |
| |
|
|
(Dollars in thousands) |
| ||
|
Assets acquired: |
|
|
| |
|
|
Cash and cash equivalents |
$ |
6,195 |
|
|
|
Investment securities available-for-sale |
|
37,143 |
|
|
|
Loans |
|
52,192 |
|
|
|
Premises and equipment, net |
|
1,262 |
|
|
|
Accrued interest receivable |
|
389 |
|
|
Total assets acquired |
$ |
97,181 |
| |
|
Liabilities assumed: |
|
|
| |
|
|
Deposits: |
$ |
85,236 |
|
|
|
Other liabilities |
|
795 |
|
|
Total liabilities assumed |
$ |
86,031 |
| |
|
|
Net assets acquired |
$ |
11,150 |
|
|
|
Cash consideration paid in acquisition |
$ |
10,251 |
|
|
|
Bargain gain on acquisition |
$ |
899 |
|
|
(Dollars in thousands) |
|
|
|
|
Net interest income |
$ |
1,352 |
|
|
Non-interest income |
|
15 |
|
|
Non-interest expense and income taxes |
|
(763 |
) |
|
Net income |
$ |
604 |
|
|
(Dollars in thousands) |
|
|
|
|
Contractually required principal and interest at acquisition |
$ |
2,101 |
|
|
Contractual cash flows not expected to be collected (nonaccretable difference) |
|
(982 |
) |
|
Expected cash flows at acquisition |
|
1,119 |
|
|
Interest component of expected cash flows (accretable discount) |
|
(161 |
) |
|
Fair value of acquired loans accounted for under FASB ASC 310-30 |
$ |
958 |
|
|
(Dollars in thousands) |
|
|
|
|
Contractually required principal and interest at acquisition |
$ |
50,917 |
|
|
Contractual cash flows not expected to be collected (credit mark) |
|
(807 |
) |
|
Expected cash flows at acquisition |
|
50,110 |
|
|
Interest rate premium mark |
|
1,313 |
|
|
Fair value of acquired loans not accounted for under FASB ASC 310-30 |
$ |
51,423 |
|
|
|||
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
Amortized |
|
Gross |
|
Gross |
|
Fair | ||||||||
|
|
|
December 31, 2012 | ||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||
|
Investment Securities Available-for-Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
|
$ |
11,870 |
|
|
$ |
62 |
|
|
$ |
(23 |
) |
|
$ |
11,909 |
|
|
Federal agency obligations |
|
|
20,207 |
|
|
|
333 |
|
|
|
(5 |
) |
|
|
20,535 |
|
|
Residential mortgage pass-through securities |
|
|
52,400 |
|
|
|
1,385 |
|
|
|
(1 |
) |
|
|
53,784 |
|
|
Commercial mortgage pass-through securities |
|
|
9,725 |
|
|
|
244 |
|
|
|
— |
|
|
|
9,969 |
|
|
Obligations of U.S. states and political subdivisions |
|
|
103,193 |
|
|
|
4,653 |
|
|
|
(132 |
) |
|
|
107,714 |
|
|
Trust preferred securities |
|
|
22,279 |
|
|
|
144 |
|
|
|
(1,174 |
) |
|
|
21,249 |
|
|
Corporate bonds and notes |
|
|
228,681 |
|
|
|
9,095 |
|
|
|
(371 |
) |
|
|
237,405 |
|
|
Collateralized mortgage obligations |
|
|
2,120 |
|
|
|
— |
|
|
|
— |
|
|
|
2,120 |
|
|
Asset-backed securities |
|
|
19,431 |
|
|
|
311 |
|
|
|
— |
|
|
|
19,742 |
|
|
Certificates of deposit |
|
|
2,854 |
|
|
|
21 |
|
|
|
(10 |
) |
|
|
2,865 |
|
|
Equity securities |
|
|
535 |
|
|
|
— |
|
|
|
(210 |
) |
|
|
325 |
|
|
Other securities |
|
|
9,145 |
|
|
|
68 |
|
|
|
(15 |
) |
|
|
9,198 |
|
|
Total |
|
$ |
482,440 |
|
|
$ |
16,316 |
|
|
$ |
(1,941 |
) |
|
$ |
496,815 |
|
|
Investment Securities Held-to-Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agency obligations |
|
$ |
4,178 |
|
|
$ |
79 |
|
|
$ |
— |
|
|
$ |
4,257 |
|
|
Commercial mortgage-backed securities |
|
|
5,501 |
|
|
|
154 |
|
|
|
(5 |
) |
|
|
5,650 |
|
|
Obligations of U.S. states and political subdivisions |
|
|
48,385 |
|
|
|
4,139 |
|
|
|
— |
|
|
|
52,524 |
|
|
Total |
|
$ |
58,064 |
|
|
$ |
4,372 |
|
|
$ |
(5 |
) |
|
$ |
62,431 |
|
|
Total investment securities |
|
$ |
540,504 |
|
|
$ |
20,688 |
|
|
$ |
(1,946 |
) |
|
$ |
559,246 |
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
Amortized |
|
Gross |
|
Gross |
|
Fair | ||||||||
|
|
|
December 31, 2011 | ||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||
|
Investment Securities Available-for-Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agency obligations |
|
$ |
24,781 |
|
|
$ |
188 |
|
|
$ |
— |
|
|
$ |
24,969 |
|
|
Residential mortgage pass-through securities |
|
|
113,213 |
|
|
|
2,157 |
|
|
|
(6 |
) |
|
|
115,364 |
|
|
Obligations of U.S. states and political subdivisions |
|
|
66,309 |
|
|
|
2,900 |
|
|
|
(36 |
) |
|
|
69,173 |
|
|
Trust preferred securities |
|
|
20,567 |
|
|
|
14 |
|
|
|
(4,394 |
) |
|
|
16,187 |
|
|
Corporate bonds and notes |
|
|
175,812 |
|
|
|
1,382 |
|
|
|
(4,077 |
) |
|
|
173,117 |
|
|
Collateralized mortgage obligations |
|
|
3,226 |
|
|
|
— |
|
|
|
(1,327 |
) |
|
|
1,899 |
|
|
Asset-backed securities |
|
|
7,614 |
|
|
|
52 |
|
|
|
(13 |
) |
|
|
7,653 |
|
|
Equity securities |
|
|
535 |
|
|
|
— |
|
|
|
(273 |
) |
|
|
262 |
|
|
Other securities |
|
|
5,882 |
|
|
|
21 |
|
|
|
(20 |
) |
|
|
5,883 |
|
|
Total |
|
$ |
417,939 |
|
|
$ |
6,714 |
|
|
$ |
(10,146 |
) |
|
$ |
414,507 |
|
|
Investment Securities Held-to-Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agency obligations |
|
$ |
28,262 |
|
|
$ |
177 |
|
|
$ |
(34 |
) |
|
$ |
28,405 |
|
|
Commercial mortgage-backed securities |
|
|
6,276 |
|
|
|
— |
|
|
|
(69 |
) |
|
|
6,207 |
|
|
Obligations of U.S. states and political subdivisions |
|
|
37,695 |
|
|
|
2,615 |
|
|
|
— |
|
|
|
40,310 |
|
|
Total |
|
$ |
72,233 |
|
|
$ |
2,792 |
|
|
$ |
(103 |
) |
|
$ |
74,922 |
|
|
Total investment securities |
|
$ |
490,172 |
|
|
$ |
9,506 |
|
|
$ |
(10,249 |
) |
|
$ |
489,429 |
|
|
|
|
|
|
| ||||
|
|
|
December 31, 2012 | ||||||
|
|
|
Amortized |
|
Fair | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
Investment Securities Available-for-Sale: |
|
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
21,193 |
|
|
$ |
21,245 |
|
|
Due after one year through five years |
|
|
110,359 |
|
|
|
113,410 |
|
|
Due after five years through ten years |
|
|
134,647 |
|
|
|
140,658 |
|
|
Due after ten years |
|
|
144,436 |
|
|
|
148,226 |
|
|
Residential mortgage pass-through securities |
|
|
52,400 |
|
|
|
53,784 |
|
|
Commercial mortgage pass-through securities |
|
|
9,725 |
|
|
|
9,969 |
|
|
Equity securities |
|
|
535 |
|
|
|
325 |
|
|
Other securities |
|
|
9,145 |
|
|
|
9,198 |
|
|
Total |
|
$ |
482,440 |
|
|
$ |
496,815 |
|
|
Investment Securities Held-to-Maturity: |
|
|
|
|
|
|
|
|
|
Due after five years through ten years |
|
$ |
2,578 |
|
|
$ |
2,807 |
|
|
Due after ten years |
|
|
49,985 |
|
|
|
53,974 |
|
|
Commercial mortgage-backed securities |
|
|
5,501 |
|
|
|
5,650 |
|
|
Total |
|
$ |
58,064 |
|
|
$ |
62,431 |
|
|
Total investment securities |
|
$ |
540,504 |
|
|
$ |
559,246 |
|
|
|
|
Years Ended December 31, |
| ||||||||||
|
(Dollars in Thousands) |
|
|
2012 |
|
|
2011 |
|
|
2010 |
| |||
|
Gross gains on sales of investment securities |
|
|
$ |
2,905 |
|
|
$ |
4,045 |
|
|
$ |
4,872 |
|
|
Gross losses on sales of investment securities |
|
|
|
23 |
|
|
|
69 |
|
|
|
635 |
|
|
Net gains on sales of investment securities |
|
|
$ |
2,882 |
|
|
$ |
3,976 |
|
|
$ |
4,237 |
|
|
|
|
|
|
|
|
| ||||||
|
|
|
Years Ended December 31, | ||||||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
One variable rate private label CMO |
|
$ |
484 |
|
|
$ |
18 |
|
|
$ |
360 |
|
|
One trust preferred security |
|
|
— |
|
|
|
— |
|
|
|
3,000 |
|
|
Pooled trust preferred securities |
|
|
68 |
|
|
|
— |
|
|
|
1,818 |
|
|
Principal losses on a variable rate CMO |
|
|
318 |
|
|
|
324 |
|
|
|
398 |
|
|
Total other-than-temporary impairment charges |
|
$ |
870 |
|
|
$ |
342 |
|
|
$ |
5,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
|
Deal Name |
|
Single |
|
Class/ |
|
Amortized |
|
Fair |
|
Gross |
|
Lowest |
|
Number of |
|
Deferrals |
|
Expected | ||||||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||
|
Countrywide Capital IV |
|
|
Single |
|
|
|
— |
|
|
$ |
1,770 |
|
|
$ |
1,766 |
|
|
$ |
(4 |
) |
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Countrywide Capital V |
|
|
Single |
|
|
|
— |
|
|
|
2,747 |
|
|
|
2,766 |
|
|
|
19 |
|
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Countrywide Capital V |
|
|
Single |
|
|
|
— |
|
|
|
250 |
|
|
|
252 |
|
|
|
2 |
|
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
NPB Capital Trust II |
|
|
Single |
|
|
|
— |
|
|
|
868 |
|
|
|
885 |
|
|
|
17 |
|
|
|
NR |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Citigroup Cap IX |
|
|
Single |
|
|
|
— |
|
|
|
992 |
|
|
|
1,000 |
|
|
|
8 |
|
|
|
BB |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Citigroup Cap IX |
|
|
Single |
|
|
|
— |
|
|
|
1,905 |
|
|
|
1,929 |
|
|
|
24 |
|
|
|
BB |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Citigroup Cap XI |
|
|
Single |
|
|
|
— |
|
|
|
246 |
|
|
|
249 |
|
|
|
3 |
|
|
|
BB |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Nationsbank Cap Trust III |
|
|
Single |
|
|
|
— |
|
|
|
1,572 |
|
|
|
1,210 |
|
|
|
(362 |
) |
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Morgan Stanley Cap |
|
|
Single |
|
|
|
— |
|
|
|
2,500 |
|
|
|
2,490 |
|
|
|
(10 |
) |
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Morgan Stanley Cap |
|
|
Single |
|
|
|
— |
|
|
|
1,742 |
|
|
|
1,742 |
|
|
|
— |
|
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Saturns — GS 2004-06 |
|
|
Single |
|
|
|
— |
|
|
|
242 |
|
|
|
247 |
|
|
|
5 |
|
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Saturns — GS 2004-06 |
|
|
Single |
|
|
|
— |
|
|
|
313 |
|
|
|
319 |
|
|
|
6 |
|
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Saturns — GS 2004-04 |
|
|
Single |
|
|
|
— |
|
|
|
780 |
|
|
|
793 |
|
|
|
13 |
|
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Saturns — GS 2004-04 |
|
|
Single |
|
|
|
— |
|
|
|
22 |
|
|
|
22 |
|
|
|
— |
|
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Goldman Sachs |
|
|
Single |
|
|
|
— |
|
|
|
1,000 |
|
|
|
1,047 |
|
|
|
47 |
|
|
|
BB+ |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
Stifel Financial |
|
|
Single |
|
|
|
— |
|
|
|
4,500 |
|
|
|
4,496 |
|
|
|
(4 |
) |
|
|
BBB- |
|
|
|
1 |
|
|
|
None |
|
|
|
None |
|
|
ALESCO Preferred |
|
|
Pooled |
|
|
|
C1 |
|
|
|
830 |
|
|
|
36 |
|
|
|
(794 |
) |
|
|
Ca |
|
|
|
48 of 62 |
|
|
|
35.9 |
% |
|
|
46.2 |
% |
|
Total |
|
|
|
|
|
|
|
|
|
$ |
22,279 |
|
|
$ |
21,249 |
|
|
$ |
(1,030 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
Years Ended December 31, | ||||||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Balance of credit-related OTTI at January 1, |
|
$ |
6,539 |
|
|
$ |
6,197 |
|
|
$ |
3,621 |
|
|
Addition: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit losses for which other-than-temporary impairment was not previously recognized |
|
|
870 |
|
|
|
342 |
|
|
|
5,576 |
|
|
Reduction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit losses for securities sold during the period |
|
|
(2,959) |
|
|
|
— |
|
|
|
(3,000 |
) |
|
Balance of credit-related OTTI at December 31, |
|
$ |
4,450 |
|
|
$ |
6,539 |
|
|
$ |
6,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
|
|
|
December 31, 2012 | ||||||||||||||||||||||
|
|
|
Total |
|
Less than 12 Months |
|
12 Months or Longer | ||||||||||||||||||
|
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized | ||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||||||
|
Investment Securities Available-for-Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency securities |
|
$ |
4,460 |
|
|
$ |
(23 |
) |
|
$ |
4,460 |
|
|
$ |
(23 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
Federal agency obligation |
|
|
877 |
|
|
|
(5 |
) |
|
|
877 |
|
|
|
(5 |
) |
|
|
— |
|
|
|
— |
|
|
Residential mortgage pass-through securities |
|
|
1,669 |
|
|
|
(1 |
) |
|
|
1,669 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
Obligations of U.S. states and political subdivisions |
|
|
18,360 |
|
|
|
(132 |
) |
|
|
18,360 |
|
|
|
(132 |
) |
|
|
— |
|
|
|
— |
|
|
Trust preferred securities |
|
|
11,740 |
|
|
|
(1,174 |
) |
|
|
10,494 |
|
|
|
(18 |
) |
|
|
1,246 |
|
|
|
(1,156 |
) |
|
Corporate bonds and notes |
|
|
26,440 |
|
|
|
(371 |
) |
|
|
18,244 |
|
|
|
(134 |
) |
|
|
8,196 |
|
|
|
(237 |
) |
|
Certificates of deposit |
|
|
388 |
|
|
|
(10 |
) |
|
|
388 |
|
|
|
(10 |
) |
|
|
— |
|
|
|
— |
|
|
Equity securities |
|
|
325 |
|
|
|
(210 |
) |
|
|
— |
|
|
|
— |
|
|
|
325 |
|
|
|
(210 |
) |
|
Other securities |
|
|
985 |
|
|
|
(15 |
) |
|
|
— |
|
|
|
— |
|
|
|
985 |
|
|
|
(15 |
) |
|
Total |
|
|
65,244 |
|
|
|
(1,941 |
) |
|
|
54,492 |
|
|
|
(323 |
) |
|
|
10,752 |
|
|
|
(1,618 |
) |
|
Investment Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage-backed securities |
|
|
932 |
|
|
|
(5 |
) |
|
|
932 |
|
|
|
(5 |
) |
|
|
— |
|
|
|
— |
|
|
Total |
|
|
932 |
|
|
|
(5 |
) |
|
|
932 |
|
|
|
(5 |
) |
|
|
— |
|
|
|
— |
|
|
Total Temporarily Impaired Securities |
|
$ |
66,176 |
|
|
$ |
(1,946 |
) |
|
$ |
55,424 |
|
|
$ |
(328 |
) |
|
$ |
10,752 |
|
|
$ |
(1,618 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
|
|
|
December 31, 2011 | ||||||||||||||||||||||
|
|
|
Total |
|
Less than 12 Months |
|
12 Months or Longer | ||||||||||||||||||
|
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized | ||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||||||
|
Investment Securities Available-for-Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
$ |
2,013 |
|
|
$ |
(6 |
) |
|
$ |
2,013 |
|
|
$ |
(6 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
Obligations of U.S. states and political subdivisions |
|
|
4,352 |
|
|
|
(36 |
) |
|
|
4,352 |
|
|
|
(36 |
) |
|
|
— |
|
|
|
— |
|
|
Trust preferred securities |
|
|
15,272 |
|
|
|
(4,394 |
) |
|
|
4,325 |
|
|
|
(996 |
) |
|
|
10,947 |
|
|
|
(3,398 |
) |
|
Corporate bonds and notes |
|
|
97,043 |
|
|
|
(4,077 |
) |
|
|
89,534 |
|
|
|
(3,663 |
) |
|
|
7,509 |
|
|
|
(414 |
) |
|
Collateralized mortgage obligations |
|
|
1,899 |
|
|
|
(1,327 |
) |
|
|
— |
|
|
|
— |
|
|
|
1,899 |
|
|
|
(1,327 |
) |
|
Asset-backed securities |
|
|
3,884 |
|
|
|
(13 |
) |
|
|
3,884 |
|
|
|
(13 |
) |
|
|
— |
|
|
|
— |
|
|
Equity securities |
|
|
262 |
|
|
|
(273 |
) |
|
|
— |
|
|
|
— |
|
|
|
262 |
|
|
|
(273 |
) |
|
Other securities |
|
|
980 |
|
|
|
(20 |
) |
|
|
— |
|
|
|
— |
|
|
|
980 |
|
|
|
(20 |
) |
|
Total |
|
|
125,705 |
|
|
|
(10,146 |
) |
|
|
104,108 |
|
|
|
(4,714 |
) |
|
|
21,597 |
|
|
|
(5,432 |
) |
|
Investment Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agency obligations |
|
|
11,980 |
|
|
|
(34 |
) |
|
|
11,980 |
|
|
|
(34 |
) |
|
|
— |
|
|
|
— |
|
|
Commercial mortgage-backed securities |
|
|
6,207 |
|
|
|
(69 |
) |
|
|
6,207 |
|
|
|
(69 |
) |
|
|
— |
|
|
|
— |
|
|
Total |
|
|
18,187 |
|
|
|
(103 |
) |
|
|
18,187 |
|
|
|
(103 |
) |
|
|
— |
|
|
|
— |
|
|
Total Temporarily Impaired Securities |
|
$ |
143,892 |
|
|
$ |
(10,249 |
) |
|
$ |
122,295 |
|
|
$ |
(4,817 |
) |
|
$ |
21,597 |
|
|
$ |
(5,432 |
) |
|
|||
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
Commercial and industrial |
|
$ |
181,682 |
|
|
$ |
146,711 |
|
|
Commercial real estate |
|
|
497,392 |
|
|
|
408,164 |
|
|
Construction |
|
|
40,277 |
|
|
|
39,388 |
|
|
Residential mortgage |
|
|
169,094 |
|
|
|
159,753 |
|
|
Installment |
|
|
1,104 |
|
|
|
959 |
|
|
Subtotal |
|
|
889,549 |
|
|
|
754,975 |
|
|
Net deferred loan costs |
|
|
123 |
|
|
|
17 |
|
|
Total loans |
|
$ |
889,672 |
|
|
$ |
754,992 |
|
|
|
|
| ||
|
For years ending December 31, |
|
(Dollars in Thousands) | ||
|
2013 |
|
$ |
216 |
|
|
2014 |
|
|
216 |
|
|
2015 |
|
|
228 |
|
|
2016 |
|
|
265 |
|
|
2017 |
|
|
265 |
|
|
Thereafter |
|
|
2,581 |
|
|
Total minimum future lease receipts |
|
$ |
3,771 |
|
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
Commercial and industrial |
|
$ |
214 |
|
|
$ |
125 |
|
|
Commercial real estate |
|
|
354 |
|
|
|
225 |
|
|
Construction |
|
|
319 |
|
|
|
3,044 |
|
|
Residential mortgage |
|
|
2,729 |
|
|
|
3,477 |
|
|
Total loans receivable on non-accrual status |
|
$ |
3,616 |
|
|
$ |
6,871 |
|
Credit Quality Indicators
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
|
|
December 31, 2012 | ||||||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||
|
|
|
Pass |
|
Special |
|
Substandard |
|
Doubtful |
|
Total | ||||||||||
|
Commercial and industrial |
|
$ |
176,818 |
|
|
$ |
3,281 |
|
|
$ |
1,583 |
|
|
$ |
— |
|
|
$ |
181,682 |
|
|
Commercial real estate |
|
|
462,266 |
|
|
|
18,945 |
|
|
|
16,181 |
|
|
|
— |
|
|
|
497,392 |
|
|
Construction |
|
|
38,303 |
|
|
|
810 |
|
|
|
1,164 |
|
|
|
— |
|
|
|
40,277 |
|
|
Residential mortgage |
|
|
163,769 |
|
|
|
993 |
|
|
|
4,332 |
|
|
|
— |
|
|
|
169,094 |
|
|
Installment |
|
|
967 |
|
|
|
— |
|
|
|
137 |
|
|
|
— |
|
|
|
1,104 |
|
|
Total loans |
|
$ |
842,123 |
|
|
$ |
24,029 |
|
|
$ |
23,397 |
|
|
$ |
— |
|
|
$ |
889,549 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
|
|
December 31, 2011 | ||||||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||
|
|
|
Pass |
|
Special |
|
Substandard |
|
Doubtful |
|
Total | ||||||||||
|
Commercial and industrial |
|
$ |
143,097 |
|
|
$ |
2,022 |
|
|
$ |
1,592 |
|
|
$ |
— |
|
|
$ |
146,711 |
|
|
Commercial real estate |
|
|
371,519 |
|
|
|
24,282 |
|
|
|
12,363 |
|
|
|
— |
|
|
|
408,164 |
|
|
Construction |
|
|
36,344 |
|
|
|
— |
|
|
|
3,044 |
|
|
|
— |
|
|
|
39,388 |
|
|
Residential mortgage |
|
|
154,080 |
|
|
|
— |
|
|
|
5,673 |
|
|
|
— |
|
|
|
159,753 |
|
|
Installment |
|
|
959 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
959 |
|
|
Total loans |
|
$ |
705,999 |
|
|
$ |
26,304 |
|
|
$ |
22,672 |
|
|
$ |
— |
|
|
$ |
754,975 |
|
|
|
|
December 31, 2012 | ||||||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||
|
No Related Allowance Recorded |
|
Recorded |
|
Unpaid |
|
Related |
|
Average |
|
Interest | ||||||||||
|
Commercial real estate |
|
$ |
1,500 |
|
|
$ |
1,950 |
|
|
$ |
— |
|
|
$ |
2,242 |
|
|
$ |
108 |
|
|
Total |
|
$ |
1,500 |
|
|
|
1,950 |
|
|
$ |
— |
|
|
$ |
2,242 |
|
|
$ |
108 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
|
With An Allowance Recorded |
|
Recorded |
|
Unpaid Principal |
|
Related |
|
Average |
|
Interest | ||||||||||||||||||||||||||||
|
Commercial real estate |
|
$ |
4,180 |
|
|
$ |
4,180 |
|
|
$ |
493 |
|
|
$ |
4,179 |
|
|
$ |
138 |
| ||||||||||||||||||
|
Construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,655 |
|
|
|
16 |
| ||||||||||||||||||
|
Residential mortgage |
|
|
1,255 |
|
|
|
1,255 |
|
|
|
152 |
|
|
|
3,667 |
|
|
|
51 |
| ||||||||||||||||||
|
Total |
|
$ |
5,435 |
|
|
$ |
5,435 |
|
|
$ |
645 |
|
|
$ |
11,743 |
|
|
$ |
313 |
| ||||||||||||||||||
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
|
Commercial real estate |
|
$ |
5,680 |
|
|
$ |
6,130 |
|
|
$ |
493 |
|
|
$ |
6,421 |
|
|
$ |
246 |
| ||||||||||||||||||
|
Construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,655 |
|
|
|
16 |
| ||||||||||||||||||
|
Residential mortgage |
|
|
1,255 |
|
|
|
1,255 |
|
|
|
152 |
|
|
|
3,667 |
|
|
|
51 |
| ||||||||||||||||||
|
Total (including related allowance) |
|
$ |
6,935 |
|
|
$ |
7,305 |
|
|
$ |
645 |
|
|
$ |
11,743 |
|
|
$ |
313 |
| ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
|
|
|
December 31, 2011 | ||||||||||||||||||||||||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||
|
No Related Allowance Recorded |
|
Recorded |
|
Unpaid |
|
Related |
|
Average |
|
Interest | ||||||||||||||||||||||||||||
|
Commercial and industrial |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
292 |
|
|
$ |
11 |
| ||||||||||||||||||
|
Commercial real estate |
|
|
2,121 |
|
|
|
2,570 |
|
|
|
— |
|
|
|
3,390 |
|
|
|
149 |
| ||||||||||||||||||
|
Construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,156 |
|
|
|
— |
| ||||||||||||||||||
|
Total |
|
$ |
2,121 |
|
|
$ |
2,570 |
|
|
$ |
— |
|
|
$ |
6,838 |
|
|
$ |
160 |
| ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
|
With An Allowance Recorded |
|
Recorded |
|
Unpaid Principal |
|
Related |
|
Average |
|
Interest | ||||||||||
|
Commercial real estate |
|
$ |
4,180 |
|
|
$ |
4,180 |
|
|
$ |
567 |
|
|
$ |
4,583 |
|
|
$ |
258 |
|
|
Construction |
|
|
3,044 |
|
|
|
3,584 |
|
|
|
200 |
|
|
|
3,048 |
|
|
|
18 |
|
|
Residential mortgage |
|
|
4,601 |
|
|
|
4,601 |
|
|
|
318 |
|
|
|
4,572 |
|
|
|
102 |
|
|
Total |
|
$ |
11,825 |
|
|
$ |
12,365 |
|
|
$ |
1,085 |
|
|
$ |
12,203 |
|
|
$ |
378 |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
292 |
|
|
$ |
11 |
|
|
Commercial real estate |
|
|
6,301 |
|
|
|
6,750 |
|
|
|
567 |
|
|
|
7,973 |
|
|
|
407 |
|
|
Construction |
|
|
3,044 |
|
|
|
3,584 |
|
|
|
200 |
|
|
|
6,204 |
|
|
|
18 |
|
|
Residential mortgage |
|
|
4,601 |
|
|
|
4,601 |
|
|
|
318 |
|
|
|
4,572 |
|
|
|
102 |
|
|
Total (including related allowance) |
|
$ |
13,946 |
|
|
$ |
14,935 |
|
|
$ |
1,085 |
|
|
$ |
19,041 |
|
|
$ |
538 |
|
Aging Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
|
|
|
December 31, 2012 | ||||||||||||||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||||||||||
|
|
|
30 – 59 Days |
|
60 – 89 Days |
|
Greater |
|
Total |
|
Current |
|
Total |
|
Loans | ||||||||||||||
|
Commercial and Industrial |
|
$ |
590 |
|
|
$ |
— |
|
|
|
216 |
|
|
|
806 |
|
|
$ |
180,876 |
|
|
$ |
181,682 |
|
|
$ |
— |
|
|
Commercial Real Estate |
|
|
1,012 |
|
|
|
703 |
|
|
|
354 |
|
|
|
2,069 |
|
|
|
495,323 |
|
|
|
497,392 |
|
|
|
— |
|
|
Construction |
|
|
— |
|
|
|
— |
|
|
|
319 |
|
|
|
319 |
|
|
|
39,958 |
|
|
|
40,277 |
|
|
|
— |
|
|
Residential Mortgage |
|
|
2,017 |
|
|
|
628 |
|
|
|
2,784 |
|
|
|
5,429 |
|
|
|
163,665 |
|
|
|
169,094 |
|
|
|
55 |
|
|
Installment |
|
|
23 |
|
|
|
— |
|
|
|
— |
|
|
|
23 |
|
|
|
1,081 |
|
|
|
1,104 |
|
|
|
— |
|
|
Total |
|
$ |
3,642 |
|
|
$ |
1,331 |
|
|
$ |
3,673 |
|
|
$ |
8,646 |
|
|
$ |
880,903 |
|
|
$ |
889,549 |
|
|
$ |
55 |
|
Aging Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
|
|
|
December 31, 2011 | ||||||||||||||||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||||||||||
|
|
|
30 – 59 Days |
|
60 – 89 Days |
|
Greater |
|
Total |
|
Current |
|
Total |
|
Loans | ||||||||||||||
|
Commercial and Industrial |
|
$ |
137 |
|
|
$ |
1,544 |
|
|
$ |
125 |
|
|
$ |
1,806 |
|
|
$ |
144,905 |
|
|
$ |
146,711 |
|
|
$ |
— |
|
|
Commercial Real Estate |
|
|
1,331 |
|
|
|
5,335 |
|
|
|
1,254 |
|
|
|
7,920 |
|
|
|
400,244 |
|
|
|
408,164 |
|
|
|
1,029 |
|
|
Construction |
|
|
— |
|
|
|
— |
|
|
|
3,044 |
|
|
|
3,044 |
|
|
|
36,344 |
|
|
|
39,388 |
|
|
|
— |
|
|
Residential Mortgage |
|
|
2,174 |
|
|
|
99 |
|
|
|
3,477 |
|
|
|
5,750 |
|
|
|
154,003 |
|
|
|
159,753 |
|
|
|
— |
|
|
Installment |
|
|
16 |
|
|
|
— |
|
|
|
— |
|
|
|
16 |
|
|
|
943 |
|
|
|
959 |
|
|
|
— |
|
|
Total |
|
$ |
3,658 |
|
|
$ |
6,978 |
|
|
$ |
7,900 |
|
|
$ |
18,536 |
|
|
$ |
736,439 |
|
|
$ |
754,975 |
|
|
$ |
1,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
|
|
|
Year Ended December 31, 2012 | ||||||||||||||||||||||||||
|
|
|
(Dollars in thousands) | ||||||||||||||||||||||||||
|
|
|
C & I |
|
Comm R/E |
|
Construction |
|
Res Mtg |
|
Installment |
|
Unallocated |
|
Total | ||||||||||||||
|
Balance at January 1, |
|
$ |
1,527 |
|
|
$ |
5,972 |
|
|
$ |
707 |
|
|
$ |
1,263 |
|
|
$ |
51 |
|
|
$ |
82 |
|
|
$ |
9,602 |
|
|
Loans charged-off |
|
|
— |
|
|
|
(57 |
) |
|
|
— |
|
|
|
(454 |
) |
|
|
(16 |
) |
|
|
— |
|
|
|
(527 |
) |
|
Recoveries |
|
|
— |
|
|
|
80 |
|
|
|
540 |
|
|
|
210 |
|
|
|
7 |
|
|
|
— |
|
|
|
837 |
|
|
Provision for loan losses |
|
|
897 |
|
|
|
(672 |
) |
|
|
(934 |
) |
|
|
513 |
|
|
|
71 |
|
|
|
450 |
|
|
|
325 |
|
|
Balance at December 31, |
|
$ |
2,424 |
|
|
$ |
5,323 |
|
|
$ |
313 |
|
|
$ |
1,532 |
|
|
$ |
113 |
|
|
$ |
532 |
|
|
$ |
10,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
|
|
|
Year Ended December 31, 2011 | ||||||||||||||||||||||||||
|
|
|
(Dollars in thousands) | ||||||||||||||||||||||||||
|
|
|
C & I |
|
Comm R/E |
|
Construction |
|
Res Mtg |
|
Installment |
|
Unallocated |
|
Total | ||||||||||||||
|
Balance at January 1, |
|
$ |
1,272 |
|
|
$ |
5,715 |
|
|
$ |
551 |
|
|
$ |
1,038 |
|
|
$ |
52 |
|
|
$ |
239 |
|
|
$ |
8,867 |
|
|
Loans charged-off |
|
|
(186 |
) |
|
|
(1,168 |
) |
|
|
(631 |
) |
|
|
(23 |
) |
|
|
(20 |
) |
|
|
— |
|
|
|
(2,028 |
) |
|
Recoveries |
|
|
240 |
|
|
|
15 |
|
|
|
— |
|
|
|
53 |
|
|
|
7 |
|
|
|
— |
|
|
|
315 |
|
|
Provision for loan losses |
|
|
201 |
|
|
|
1,410 |
|
|
|
787 |
|
|
|
195 |
|
|
|
12 |
|
|
|
(157 |
) |
|
|
2,448 |
|
|
Balance at December 31, |
|
$ |
1,527 |
|
|
$ |
5,972 |
|
|
$ |
707 |
|
|
$ |
1,263 |
|
|
$ |
51 |
|
|
$ |
82 |
|
|
$ |
9,602 |
|
|
|
|
|
|
|
|
| ||||||
|
|
|
For the Year Ended December 31, | ||||||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Balance at the beginning of year |
|
$ |
9,602 |
|
|
$ |
8,867 |
|
|
$ |
8,711 |
|
|
Provision for loan losses |
|
|
325 |
|
|
|
2,448 |
|
|
|
5,076 |
|
|
Loans charged-off |
|
|
(527 |
) |
|
|
(2,028 |
) |
|
|
(4,940 |
) |
|
Recoveries on loans previously charged-off |
|
|
837 |
|
|
|
315 |
|
|
|
20 |
|
|
Balance at the end of year |
|
$ |
10,237 |
|
|
$ |
9,602 |
|
|
$ |
8,867 |
|
|
|
|
|
|
|
|
| ||||||
|
|
|
Year Ended December 31, 2012 | ||||||||||
|
|
|
Number of |
|
Pre-restructuring |
|
Post-restructuring | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Troubled debt restructurings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate |
|
|
1 |
|
|
$ |
225 |
|
|
$ |
225 |
|
|
Residential Mortgage |
|
|
1 |
|
|
|
714 |
|
|
|
675 |
|
|
Installment |
|
|
1 |
|
|
|
1,354 |
|
|
|
137 |
|
|
Total |
|
|
3 |
|
|
$ |
2,293 |
|
|
$ |
1,037 |
|
|
|||
|
|
|
|
|
|
|
| ||||||
|
|
|
Estimated |
|
2012 |
|
2011 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Land |
|
|
|
|
|
$ |
2,403 |
|
|
$ |
2,403 |
|
|
Buildings |
|
|
5 – 40 |
|
|
|
13,434 |
|
|
|
12,711 |
|
|
Furniture, fixtures and equipment |
|
|
2 – 20 |
|
|
|
17,226 |
|
|
|
16,191 |
|
|
Leasehold improvements |
|
|
5 – 30 |
|
|
|
2,900 |
|
|
|
1,839 |
|
|
Subtotal |
|
|
|
|
|
|
35,963 |
|
|
|
33,144 |
|
|
Less: accumulated depreciation and amortization |
|
|
|
|
|
|
22,400 |
|
|
|
20,817 |
|
|
Total premises and equipment, net |
|
|
|
|
|
$ |
13,563 |
|
|
$ |
12,327 |
|
|
|||
|
|
|
|
|
|
|
| ||||||
|
|
|
Gross |
|
Accumulated |
|
Net | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
As of December 31, 2012: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposits |
|
$ |
703 |
|
|
$ |
(649 |
) |
|
$ |
54 |
|
|
Total intangible assets |
|
|
703 |
|
|
|
(649 |
) |
|
|
54 |
|
|
As of December 31, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposits |
|
$ |
703 |
|
|
$ |
(605 |
) |
|
$ |
98 |
|
|
Total intangible assets |
|
|
703 |
|
|
|
(605 |
) |
|
|
98 |
|
|
|||
|
|
|
| ||
|
(dollars in thousands) |
|
Amount | ||
|
2013 |
|
$ |
111,473 |
|
|
2014 |
|
|
32,328 |
|
|
2015 |
|
|
12,434 |
|
|
2016 |
|
|
10,321 |
|
|
2017 |
|
|
4,298 |
|
|
Thereafter |
|
|
— |
|
|
Total |
|
$ |
170,854 |
|
|
|
|
| ||
|
(dollars in thousands) |
|
Amount | ||
|
Three Months or Less |
|
$ |
25,135 |
|
|
Over Three Months through Six Months |
|
|
23,053 |
|
|
Over Six Months through Twelve Months |
|
|
21,812 |
|
|
Over Twelve Months |
|
|
40,835 |
|
|
Total |
|
$ |
110,835 |
|
|
|||
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
FHLB long-term advances |
|
$ |
115,000 |
|
|
$ |
120,000 |
|
|
Securities sold under agreements to repurchase |
|
|
31,000 |
|
|
|
41,000 |
|
|
Total long-term borrowings |
|
$ |
146,000 |
|
|
$ |
161,000 |
|
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
2013 |
|
$ |
— |
|
|
$ |
5,000 |
|
|
2016 |
|
|
20,000 |
|
|
|
20,000 |
|
|
2017 |
|
|
55,000 |
|
|
|
55,000 |
|
|
2018 |
|
|
40,000 |
|
|
|
40,000 |
|
|
Total |
|
$ |
115,000 |
|
|
$ |
120,000 |
|
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
2015 |
|
$ |
— |
|
|
$ |
10,000 |
|
|
2017 |
|
|
15,000 |
|
|
|
15,000 |
|
|
2018 |
|
|
16,000 |
|
|
|
16,000 |
|
|
Total |
|
$ |
31,000 |
|
|
$ |
41,000 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance Date |
|
Securities |
|
Liquidation Value |
|
Coupon Rate |
|
Maturity |
|
Redeemable by |
|
12/19/03 |
|
$5,000,000 |
|
$1,000 per |
|
Floating |
|
01/23/2034 |
|
01/23/2009 |
|
|||
|
|
|
|
|
|
|
| ||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
5,506 |
|
|
$ |
3,818 |
|
|
$ |
(27 |
) |
|
State |
|
|
259 |
|
|
|
187 |
|
|
|
198 |
|
|
Subtotal |
|
|
5,765 |
|
|
|
4,005 |
|
|
|
171 |
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
1,085 |
|
|
|
2,157 |
|
|
|
(191 |
) |
|
State |
|
|
827 |
|
|
|
1,249 |
|
|
|
242 |
|
|
Subtotal |
|
|
1,912 |
|
|
|
3,406 |
|
|
|
51 |
|
|
Income tax expense |
|
$ |
7,677 |
|
|
$ |
7,411 |
|
|
$ |
222 |
|
|
|
|
|
|
|
|
| ||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Income before income tax expense |
|
$ |
25,184 |
|
|
$ |
21,337 |
|
|
$ |
7,226 |
|
|
Federal statutory rate |
|
|
35 |
% |
|
|
35 |
% |
|
|
34 |
% |
|
Computed "expected" Federal income tax expense |
|
|
8,814 |
|
|
|
7,468 |
|
|
|
2,457 |
|
|
State tax, net of Federal tax benefit |
|
|
706 |
|
|
|
933 |
|
|
|
291 |
|
|
Bank owned life insurance |
|
|
(356 |
) |
|
|
(363 |
) |
|
|
(417 |
) |
|
Tax-exempt interest and dividends |
|
|
(1,228 |
) |
|
|
(595 |
) |
|
|
(75 |
) |
|
Tax on bank owned life insurance policy surrender gain |
|
|
— |
|
|
|
— |
|
|
|
539 |
|
|
Reversal of unrealized tax benefit & interest |
|
|
— |
|
|
|
— |
|
|
|
(2,551 |
) |
|
Bargain gain on Saddle River Valley Bank acquisition |
|
|
(314 |
) |
|
|
— |
|
|
|
— |
|
|
Other, net |
|
|
55 |
|
|
|
(32 |
) |
|
|
(22 |
) |
|
Income tax |
|
$ |
7,677 |
|
|
$ |
7,411 |
|
|
$ |
222 |
|
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
|
Impaired assets |
|
$ |
1,967 |
|
|
$ |
2,820 |
|
|
Allowance for loan losses |
|
|
4,040 |
|
|
|
3,810 |
|
|
Employee benefit plans |
|
|
64 |
|
|
|
13 |
|
|
Unrealized losses on securities available-for-sale |
|
|
— |
|
|
|
1,154 |
|
|
Pension actuarial losses |
|
|
2,473 |
|
|
|
2,150 |
|
|
Other |
|
|
454 |
|
|
|
512 |
|
|
Federal AMT Credits |
|
|
— |
|
|
|
854 |
|
|
NJ NOL |
|
|
— |
|
|
|
373 |
|
|
NJ AMA credits |
|
|
131 |
|
|
|
210 |
|
|
Total deferred tax assets |
|
$ |
9,129 |
|
|
$ |
11,896 |
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
Depreciation |
|
$ |
294 |
|
|
$ |
303 |
|
|
Market discount accretion |
|
|
148 |
|
|
|
43 |
|
|
Deferred loan costs, net of fees |
|
|
330 |
|
|
|
397 |
|
|
Purchase accounting |
|
|
608 |
|
|
|
40 |
|
|
Unrealized gains on securities available-for-sale |
|
|
5,675 |
|
|
|
— |
|
|
Total deferred tax liabilities |
|
|
7,055 |
|
|
|
783 |
|
|
Net deferred tax asset |
|
$ |
2,074 |
|
|
$ |
11,113 |
|
|
|||
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
Commitments under commercial loans and lines of credit |
|
$ |
129,797 |
|
|
$ |
90,866 |
|
|
Home equity and other revolving lines of credit |
|
|
46,795 |
|
|
|
49,203 |
|
|
Outstanding commercial mortgage loan commitments |
|
|
30,955 |
|
|
|
32,938 |
|
|
Standby letters of credit |
|
|
1,700 |
|
|
|
1,800 |
|
|
Performance letters of credit |
|
|
27,743 |
|
|
|
20,482 |
|
|
Outstanding residential mortgage loan commitments |
|
|
2,207 |
|
|
|
— |
|
|
Overdraft protection lines |
|
|
5,666 |
|
|
|
5,850 |
|
|
Other consumer |
|
|
— |
|
|
|
— |
|
|
Total |
|
$ |
244,863 |
|
|
$ |
201,139 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
Union Center |
|
Minimum |
|
For Classification | ||||||||||||||||||
|
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio | ||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||||||
|
December 31, 2012 Leverage (Tier 1) capital |
|
$ |
143,294 |
|
|
|
8.99 |
% |
|
$ |
63,757 |
|
|
|
4.00 |
% |
|
$ |
79,696 |
|
|
|
5.00 |
% |
|
Risk-Based Capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 |
|
$ |
143,294 |
|
|
|
11.35 |
% |
|
$ |
50,500 |
|
|
|
4.00 |
% |
|
$ |
75,750 |
|
|
|
6.00 |
% |
|
Total |
|
|
153,776 |
|
|
|
12.18 |
% |
|
|
101,002 |
|
|
|
8.00 |
% |
|
|
126,253 |
|
|
|
10.00 |
% |
|
December 31, 2011 Leverage (Tier 1) capital |
|
$ |
127,473 |
|
|
|
9.15 |
% |
|
$ |
55,726 |
|
|
|
4.00 |
% |
|
$ |
69,657 |
|
|
|
5.00 |
% |
|
Risk-Based Capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 |
|
$ |
127,473 |
|
|
|
11.81 |
% |
|
$ |
43,175 |
|
|
|
4.00 |
% |
|
$ |
64,762 |
|
|
|
6.00 |
% |
|
Total |
|
|
137,075 |
|
|
|
12.70 |
% |
|
|
86,346 |
|
|
|
8.00 |
% |
|
|
107,933 |
|
|
|
10.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
|
|
|
Parent Corporation |
|
Minimum Capital |
|
For Classification | ||||||||||||||||||
|
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio | ||||||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||||||||||
|
December 31, 2012 Leverage (Tier 1) capital |
|
$ |
143,824 |
|
|
|
9.02 |
% |
|
$ |
63,780 |
|
|
|
4.00 |
% |
|
$ |
79,725 |
|
|
|
5.00 |
% |
|
Risk-Based Capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 |
|
$ |
143,824 |
|
|
|
11.39 |
% |
|
$ |
50,509 |
|
|
|
4.00 |
% |
|
$ |
75,763 |
|
|
|
6.00 |
% |
|
Total |
|
|
154,271 |
|
|
|
12.22 |
% |
|
|
100,996 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
December 31, 2011 Leverage (Tier 1) capital |
|
$ |
129,437 |
|
|
|
9.29 |
% |
|
$ |
55,732 |
|
|
|
4.00 |
% |
|
$ |
69,665 |
|
|
|
5.00 |
% |
|
Risk-Based Capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 |
|
$ |
129,437 |
|
|
|
12.00 |
% |
|
$ |
43,146 |
|
|
|
4.00 |
% |
|
$ |
64,719 |
|
|
|
6.00 |
% |
|
Total |
|
|
139,039 |
|
|
|
12.89 |
% |
|
|
86,293 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
N/A | |
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
| ||||||
|
|
|
Years Ended December 31, | ||||||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Reclassification adjustments for OTTI losses included in income |
|
$ |
870 |
|
|
$ |
342 |
|
|
$ |
5,576 |
|
|
Tax effect |
|
|
(265 |
) |
|
|
(119 |
) |
|
|
(1,121 |
) |
|
Net of tax amount |
|
|
605 |
|
|
|
223 |
|
|
|
4,455 |
|
|
Unrealized gains on available for sale securities |
|
|
19,819 |
|
|
|
8,990 |
|
|
|
3,822 |
|
|
Tax effect |
|
|
(7,444 |
) |
|
|
(3,486 |
) |
|
|
(1,791 |
) |
|
Net of tax amount |
|
|
12,375 |
|
|
|
5,504 |
|
|
|
2,031 |
|
|
Reclassification adjustment for realized gains arising during this period |
|
|
(2882 |
) |
|
|
(3,976 |
) |
|
|
(4,237 |
) |
|
Tax effect |
|
|
879 |
|
|
|
1,380 |
|
|
|
852 |
|
|
Net of tax amount |
|
|
(2,003 |
) |
|
|
(2,596 |
) |
|
|
(3,385 |
) |
|
Unrealized holding gains on securities transferred from available-for-sale to held-to-maturity securities |
|
|
— |
|
|
|
291 |
|
|
|
— |
|
|
Tax effect |
|
|
— |
|
|
|
(110 |
) |
|
|
— |
|
|
Net of tax amount |
|
|
— |
|
|
|
181 |
|
|
|
— |
|
|
Unrealized holding gains on securities transferred from available-for-sale to held-to-maturity securities |
|
|
(2 |
) |
|
|
(46 |
) |
|
|
— |
|
|
Tax effect |
|
|
1 |
|
|
|
28 |
|
|
|
— |
|
|
Net of tax amount |
|
|
(1 |
) |
|
|
(18 |
) |
|
|
— |
|
|
Actuarial loss |
|
|
(790 |
) |
|
|
(1,649 |
) |
|
|
— |
|
|
Tax effect |
|
|
323 |
|
|
|
584 |
|
|
|
— |
|
|
Net of tax amount |
|
|
(467 |
) |
|
|
(1,065 |
) |
|
|
— |
|
|
Other comprehensive income, net of tax |
|
$ |
10,509 |
|
|
$ |
2,229 |
|
|
$ |
3,101 |
|
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
Investment securities available for sale, net of tax |
|
$ |
8,781 |
|
|
$ |
(2,196 |
) |
|
Unamortized component of securities transferred from |
|
|
162 |
|
|
|
163 |
|
|
Defined benefit pension and post-retirement plans, net of tax |
|
|
(3,880 |
) |
|
|
(3,413 |
) |
|
Total |
|
$ |
5,063 |
|
|
$ |
(5,446 |
) |
|
|||
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
Change in Benefit Obligation: |
|
|
|
|
|
|
|
|
|
Projected benefit obligation at beginning of year |
|
$ |
12,345 |
|
|
$ |
11,032 |
|
|
Interest cost |
|
|
555 |
|
|
|
589 |
|
|
Actuarial loss |
|
|
1,389 |
|
|
|
1,335 |
|
|
Benefits paid |
|
|
(756 |
) |
|
|
(611 |
) |
|
Projected benefit obligation at end of year |
|
$ |
13,533 |
|
|
$ |
12,345 |
|
|
Change in Plan Assets: |
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning year |
|
$ |
6,762 |
|
|
$ |
6,993 |
|
|
Actual return on plan assets |
|
|
681 |
|
|
|
(111 |
) |
|
Employer contributions |
|
|
347 |
|
|
|
491 |
|
|
Benefits paid |
|
|
(756 |
) |
|
|
(611 |
) |
|
Fair value of plan assets at end of year |
|
$ |
7,034 |
|
|
$ |
6,762 |
|
|
Funded status |
|
$ |
(6,499 |
) |
|
$ |
(5,583 |
) |
|
|
|
|
|
|
|
| ||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Interest cost |
|
$ |
555 |
|
|
$ |
589 |
|
|
$ |
601 |
|
|
Expected return on plan assets |
|
|
(377 |
) |
|
|
(381 |
) |
|
|
(413 |
) |
|
Net amortization |
|
|
294 |
|
|
|
179 |
|
|
|
130 |
|
|
Net periodic pension expense |
|
$ |
472 |
|
|
$ |
387 |
|
|
$ |
318 |
|
|
|
|
|
|
|
|
| ||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
Discount rate |
|
|
4.03 |
% |
|
|
4.64 |
% |
|
|
5.25 |
% |
|
Rate of compensation increase |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
Expected long-term rate of return on plan assets |
|
|
5.50 |
% |
|
|
5.50 |
% |
|
|
6.25 |
% |
|
|
|
|
|
|
|
| ||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Information for Plans With a Benefit Obligation in Excess of Plan Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average assumptions used to determine net periodic benefit cost for years ended December 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
4.64 |
% |
|
|
5.25 |
% |
|
|
5.75 |
% |
|
Expected long-term return on plan assets |
|
|
5.50 |
% |
|
|
5.50 |
% |
|
|
6.25 |
% |
|
Rate of compensation increase |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
| ||||||
|
Asset Category |
|
2012 |
|
2011 |
|
2010 | ||||||
|
Equity securities |
|
|
60 |
% |
|
|
47 |
% |
|
|
44 |
% |
|
Debt and/or fixed income securities |
|
|
39 |
% |
|
|
41 |
% |
|
|
37 |
% |
|
Alternative investments, including commodities, foreign currency and real estate |
|
|
1 |
% |
|
|
4 |
% |
|
|
— |
% |
|
Cash and other alternative investments, including hedge funds, equity structured notes |
|
|
— |
% |
|
|
8 |
% |
|
|
19 |
% |
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
| ||||
|
|
|
Range |
|
Target | ||||
|
Equity securities |
|
|
42 – 48 |
% |
|
|
45 |
% |
|
Debt and/or fixed income securities |
|
|
37 – 43 |
% |
|
|
40 |
% |
|
International equity |
|
|
12 – 18 |
% |
|
|
15 |
% |
|
Short term |
|
|
N/A |
|
|
|
N/A |
|
|
Other |
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
December 31, |
|
Fair Value Measurements at Reporting Date Using | ||||||||||||||
|
|
|
|
|
Quoted Prices |
|
Significant |
|
Significant | ||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||
|
Cash |
|
$ |
42 |
|
|
$ |
42 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. companies |
|
|
3,154 |
|
|
|
3,154 |
|
|
|
— |
|
|
|
— |
|
|
International companies |
|
|
1,051 |
|
|
|
1,051 |
|
|
|
— |
|
|
|
— |
|
|
Debt and/or fixed income securities |
|
|
2,787 |
|
|
|
2,787 |
|
|
|
— |
|
|
|
— |
|
|
Total |
|
$ |
7,034 |
|
|
$ |
7,034 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
December 31, 2011 |
|
Fair Value Measurements at Reporting Date Using | ||||||||||||
|
|
|
|
|
Quoted Prices |
|
Significant |
|
Significant | ||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||
|
Cash |
|
$ |
512 |
|
|
$ |
512 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. companies |
|
|
1,788 |
|
|
|
1,788 |
|
|
|
— |
|
|
|
— |
|
|
International companies |
|
|
1,405 |
|
|
|
1,405 |
|
|
|
— |
|
|
|
— |
|
|
U.S. Treasury securities |
|
|
2,798 |
|
|
|
2,798 |
|
|
|
— |
|
|
|
— |
|
|
Commodities |
|
|
259 |
|
|
|
259 |
|
|
|
— |
|
|
|
— |
|
|
Total |
|
$ |
6,762 |
|
|
$ |
6,762 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|||
|
|
|
|
|
|
|
| ||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
Weighted average fair value of grants |
|
$ |
2.03 |
|
|
$ |
1.89 |
|
|
$ |
2.16 |
|
|
Risk-free interest rate |
|
|
2.03 |
% |
|
|
2.19 |
% |
|
|
2.29 |
% |
|
Dividend yield |
|
|
1.24 |
% |
|
|
1.32 |
% |
|
|
1.41 |
% |
|
Expected volatility |
|
|
22.04 |
% |
|
|
22.25 |
% |
|
|
28.60 |
% |
|
Expected life in months |
|
|
68 |
|
|
|
65 |
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
Shares |
|
Weighted- |
|
Weighted- |
|
Aggregate | ||||||||
|
Outstanding at December 31, 2011 |
|
|
171,378 |
|
|
$ |
10.01 |
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
27,784 |
|
|
|
9.64 |
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(15,588 |
) |
|
|
8.98 |
|
|
|
|
|
|
|
|
|
|
Forfeited/cancelled/expired |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2012 |
|
|
183,574 |
|
|
$ |
9.92 |
|
|
|
6.04 |
|
|
$ |
360,678 |
|
|
Exercisable at December 31, 2012 |
|
|
117,111 |
|
|
$ |
10.42 |
|
|
|
4.78 |
|
|
$ |
189,187 |
|
|
|
|
|
|
| ||||
|
Stock Option Plan |
|
Shares |
|
Exercise Price | ||||
|
Outstanding, December 31, 2009 (124,271 shares exercisable) |
|
|
192,002 |
|
|
|
$7.67 to $15.73 |
|
|
Granted during 2010 |
|
|
38,203 |
|
|
$ |
8.53 |
|
|
Exercised during 2010 |
|
|
— |
|
|
$ |
0.00 |
|
|
Expired or canceled during 2010 |
|
|
(31,259 |
) |
|
|
$7.67 to $15.73 |
|
|
Outstanding, December 31, 2010 (138,898) shares exercisable) |
|
|
198,946 |
|
|
|
$7.67 to $15.73 |
|
|
Granted during 2011 |
|
|
27,784 |
|
|
$ |
9.11 |
|
|
Exercised during 2011 |
|
|
(42,495 |
) |
|
$ |
7.71 |
|
|
Expired or canceled during 2011 |
|
|
(12,857 |
) |
|
$ |
10.50 to $15.73 |
|
|
Outstanding, December 31, 2011 (105,388) shares exercisable) |
|
|
171,378 |
|
|
|
$7.67 to $15.73 |
|
|
Granted during 2012 |
|
|
27,784 |
|
|
$ |
9.64 |
|
|
Exercised during 2012 |
|
|
(15,588 |
) |
|
|
$7.67 to $10.50 |
|
|
Expired or canceled during 2012 |
|
|
— |
|
|
$ |
0.00 |
|
|
Outstanding, December 31, 2012 (117,111) shares exercisable) |
|
|
183,574 |
|
|
|
$7.67 to $15.73 |
|
|
|||
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
December 31, |
|
Fair Value Measurements at Reporting Date Using | ||||||||||||
|
|
|
|
|
Quoted Prices |
|
Significant |
|
Significant | ||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||
|
Financial Instruments Measured at Fair Value on a Recurring Basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury and agency securities |
|
$ |
11,909 |
|
|
$ |
11,909 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Federal agency obligations |
|
|
20,535 |
|
|
|
— |
|
|
|
20,535 |
|
|
|
— |
|
|
Residential mortgage pass-through securities |
|
|
53,784 |
|
|
|
— |
|
|
|
53,784 |
|
|
|
— |
|
|
Commercial mortgage pass-through securities |
|
|
9,969 |
|
|
|
— |
|
|
|
9,969 |
|
|
|
— |
|
|
Obligations of U.S. states and political subdivision |
|
|
107,714 |
|
|
|
469 |
|
|
|
107,245 |
|
— |
| ||
|
Trust preferred securities |
|
|
21,249 |
|
|
|
— |
|
|
|
21,213 |
|
|
|
36 |
|
|
Corporate bonds and notes |
|
|
237,405 |
|
|
|
— |
|
|
|
237,405 |
|
|
|
— |
|
|
Collateralized mortgage obligations |
|
|
2,120 |
|
|
|
— |
|
|
|
2,120 |
|
|
|
— |
|
|
Asset-backed securities |
|
|
19,742 |
|
|
|
— |
|
|
|
19,742 |
|
|
|
— |
|
|
Certificates of deposit |
|
|
2,865 |
|
|
|
— |
|
|
|
2,865 |
|
|
|
— |
|
|
Equity securities |
|
|
325 |
|
|
|
325 |
|
|
|
— |
|
|
|
— |
|
|
Other securities |
|
|
9,198 |
|
|
|
9,198 |
|
|
|
— |
|
|
|
— |
|
|
Securities available-for-sale |
|
$ |
496,815 |
|
|
$ |
21,901 |
|
|
$ |
474,878 |
|
|
$ |
36 |
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
December 31, |
|
Fair Value Measurements at Reporting Date Using | ||||||||||||
|
|
|
|
|
Quoted Prices |
|
Significant |
|
Significant | ||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||
|
Financial Instruments Measured at Fair Value on a Recurring Basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agency obligations |
|
$ |
24,969 |
|
|
$ |
2,004 |
|
|
$ |
22,965 |
|
|
$ |
— |
|
|
Residential mortgage pass-through securities |
|
|
115,364 |
|
|
|
— |
|
|
|
115,364 |
|
|
|
— |
|
|
Obligations of U.S. states and political subdivision |
|
|
69,173 |
|
|
|
397 |
|
|
|
68,776 |
|
| |||
|
Trust preferred securities |
|
|
16,187 |
|
|
|
— |
|
|
|
15,971 |
|
|
|
216 |
|
|
Corporate bonds and notes |
|
|
173,117 |
|
|
|
2,000 |
|
|
|
171,117 |
|
|
|
— |
|
|
Collateralized mortgage obligations |
|
|
1,899 |
|
|
|
— |
|
|
|
— |
|
|
|
1,899 |
|
|
Asset-backed securities |
|
|
7,653 |
|
|
|
— |
|
|
|
7,653 |
|
|
|
— |
|
|
Equity securities |
|
|
262 |
|
|
|
262 |
|
|
|
— |
|
|
|
— |
|
|
Other securities |
|
|
5,883 |
|
|
|
5,883 |
|
|
|
— |
|
|
|
— |
|
|
Securities available-for-sale |
|
$ |
414,507 |
|
|
$ |
10,546 |
|
|
$ |
401,846 |
|
|
$ |
2,115 |
|
|
|
|
|
|
| ||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
Beginning balance, January 1, |
|
$ |
2,115 |
|
|
$ |
2,870 |
|
|
Transfers into Level 3 |
|
|
— |
|
|
|
— |
|
|
Transfers out of Level 3 |
|
|
(2,120 |
) |
|
|
— |
|
|
Principal interest deferrals |
|
|
116 |
|
|
|
118 |
|
|
Principal paydown |
|
|
(272 |
) |
|
|
(697 |
) |
|
Total net losses included in net income |
|
|
(68 |
) |
|
|
— |
|
|
Total net unrealized (losses) gains |
|
|
265 |
|
|
|
(176 |
) |
|
Ending balance, December 31, |
|
$ |
36 |
|
|
$ |
2,115 |
|
|
December 31, |
|
Fair Value Measurements at Reporting Date Using | ||||||||||||||
|
|
|
|
|
Quoted Prices |
|
Significant |
|
Significant | ||||||||
|
|
|
(Dollars in Thousands) | ||||||||||||||
|
Assets Measured at Fair Value on a Non-Recurring Basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
4,790 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,790 |
|
|
Other real estate owned |
|
|
1,300 |
|
|
|
— |
|
|
|
— |
|
|
|
1,300 |
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
|
|
December 31, |
|
Fair Value Measurements at Reporting Date Using | |||||||||||||
|
|
|
|
|
Quoted Prices |
|
Significant |
|
Significant | |||||||||
|
|
|
(Dollars in Thousands) | |||||||||||||||
|
Assets Measured at Fair Value on a Non-Recurring Basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Impaired loans |
|
$ |
10,740 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
10,740 |
| |
|
Other real estate owned |
|
|
591 |
|
|
|
— |
|
|
|
— |
|
|
|
591 |
| |
|
|
|
|
|
|
|
|
Fair Value Measurements |
| |||||||||||
|
|
|
Carrying Amount |
|
Fair Value |
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Other Observable Inputs (Level 2) |
|
|
Significant Unobservable Inputs (Level 3) |
| |||||
|
|
|
(in thousands) |
| ||||||||||||||||
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
104,134 |
|
$ |
104,134 |
|
|
$ |
104,134 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Interest bearing deposits with banks |
|
|
2,004 |
|
|
2,004 |
|
|
|
2,004 |
|
|
|
— |
|
|
|
— |
|
|
Investment securities available-for-sale |
|
|
496,815 |
|
|
496,815 |
|
|
|
21,901 |
|
|
|
474,878 |
|
|
|
36 |
|
|
Investment securities held-to-maturity |
|
|
58,064 |
|
|
62,431 |
|
|
|
— |
|
|
|
62,431 |
|
|
|
— |
|
|
Restricted investment in bank stocks |
|
|
8,964 |
|
|
8,964 |
|
|
|
— |
|
|
|
8,964 |
|
|
|
— |
|
|
Loans held for sale |
|
|
1,491 |
|
|
1,491 |
|
|
|
1,491 |
|
|
|
— |
|
|
|
— |
|
|
Net loans |
|
|
879,435 |
|
|
897,030 |
|
|
|
— |
|
|
|
— |
|
|
|
897,030 |
|
|
Accrued interest receivable |
|
|
6,849 |
|
|
6,849 |
|
|
|
— |
|
|
|
4,465 |
|
|
|
2,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non interest-bearing deposits |
|
|
215,071 |
|
|
215,071 |
|
|
|
— |
|
|
|
215,071 |
|
|
|
— |
|
|
Interest-bearing deposits |
|
|
1,091,851 |
|
|
1,092,822 |
|
|
|
— |
|
|
|
1,092,822 |
|
|
|
— |
|
|
Long-term borrowings |
|
|
146,000 |
|
|
162,992 |
|
|
|
— |
|
|
|
162,992 |
|
|
|
— |
|
|
Subordinated debentures |
|
|
5,155 |
|
|
5,046 |
|
|
|
— |
|
|
|
5,046 |
|
|
|
— |
|
|
Accrued interest payable |
|
|
874 |
|
|
874 |
|
|
|
— |
|
|
|
874 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
111,101 |
|
$ |
111,101 |
|
|
$ |
111,101 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Investment securities available-for-sale |
|
|
414,507 |
|
|
414,507 |
|
|
|
10,546 |
|
|
|
401,846 |
|
|
|
2,115 |
|
|
Investment securities held-to-maturity |
|
|
72,233 |
|
|
74,922 |
|
|
|
— |
|
|
|
74,922 |
|
|
|
— |
|
|
Restricted investment in bank stocks |
|
|
9,233 |
|
|
9,233 |
|
|
|
— |
|
|
|
9,233 |
|
|
|
— |
|
|
Loans held for sale |
|
|
1,018 |
|
|
1,029 |
|
|
|
1,029 |
|
|
|
— |
|
|
|
— |
|
|
Net loans |
|
|
745,390 |
|
|
751,223 |
|
|
|
— |
|
|
|
— |
|
|
|
751,223 |
|
|
Accrued interest receivable |
|
|
6,219 |
|
|
6,219 |
|
|
|
— |
|
|
|
3,894 |
|
|
|
2,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non interest-bearing deposits |
|
|
167,164 |
|
|
167,164 |
|
|
|
— |
|
|
|
167,164 |
|
|
|
— |
|
|
Interest-bearing deposits |
|
|
954,251 |
|
|
928,777 |
|
|
|
— |
|
|
|
928,777 |
|
|
|
— |
|
|
Long-term borrowings |
|
|
161,000 |
|
|
175,933 |
|
|
|
— |
|
|
|
175,933 |
|
|
|
— |
|
|
Subordinated debentures |
|
|
5,155 |
|
|
5,159 |
|
|
|
— |
|
|
|
5,159 |
|
|
|
— |
|
|
Accrued interest payable |
|
|
992 |
|
|
992 |
|
|
|
— |
|
|
|
992 |
|
|
|
— |
|
|
|||
|
|
|
|
|
|
|
| ||||||
|
|
|
Years Ended December 31, | ||||||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Reclassification adjustments for OTTI losses included in income |
|
$ |
870 |
|
|
$ |
342 |
|
|
$ |
5,576 |
|
|
Tax effect |
|
|
(265 |
) |
|
|
(119 |
) |
|
|
(1,121 |
) |
|
Net of tax amount |
|
|
605 |
|
|
|
223 |
|
|
|
4,455 |
|
|
Unrealized gains on available for sale securities |
|
|
19,819 |
|
|
|
8,990 |
|
|
|
3,822 |
|
|
Tax effect |
|
|
(7,444 |
) |
|
|
(3,486 |
) |
|
|
(1,791 |
) |
|
Net of tax amount |
|
|
12,375 |
|
|
|
5,504 |
|
|
|
2,031 |
|
|
Reclassification adjustment for realized gains arising during this period |
|
|
(2882 |
) |
|
|
(3,976 |
) |
|
|
(4,237 |
) |
|
Tax effect |
|
|
879 |
|
|
|
1,380 |
|
|
|
852 |
|
|
Net of tax amount |
|
|
(2,003 |
) |
|
|
(2,596 |
) |
|
|
(3,385 |
) |
|
Unrealized holding gains on securities transferred from available-for-sale to held-to-maturity securities |
|
|
— |
|
|
|
291 |
|
|
|
— |
|
|
Tax effect |
|
|
— |
|
|
|
(110 |
) |
|
|
— |
|
|
Net of tax amount |
|
|
— |
|
|
|
181 |
|
|
|
— |
|
|
Unrealized holding gains on securities transferred from available-for-sale to held-to-maturity securities |
|
|
(2 |
) |
|
|
(46 |
) |
|
|
— |
|
|
Tax effect |
|
|
1 |
|
|
|
28 |
|
|
|
— |
|
|
Net of tax amount |
|
|
(1 |
) |
|
|
(18 |
) |
|
|
— |
|
|
Actuarial loss |
|
|
(790 |
) |
|
|
(1,649 |
) |
|
|
— |
|
|
Tax effect |
|
|
323 |
|
|
|
584 |
|
|
|
— |
|
|
Net of tax amount |
|
|
(467 |
) |
|
|
(1,065 |
) |
|
|
— |
|
|
Other comprehensive income, net of tax |
|
$ |
10,509 |
|
|
$ |
2,229 |
|
|
$ |
3,101 |
|
|
|
|
|
|
| ||||
|
|
|
At December 31, | ||||||
|
|
|
2012 |
|
2011 | ||||
|
|
|
(Dollars in Thousands) | ||||||
|
ASSETS |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
629 |
|
|
$ |
2,042 |
|
|
Investment in subsidiaries |
|
|
165,351 |
|
|
|
139,107 |
|
|
Securities available for sale |
|
|
543 |
|
|
|
419 |
|
|
Other assets |
|
|
41 |
|
|
|
191 |
|
|
Total assets |
|
$ |
166,564 |
|
|
$ |
141,759 |
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
$ |
718 |
|
|
$ |
688 |
|
|
Subordinated debentures |
|
|
5,155 |
|
|
|
5,155 |
|
|
Stockholders' equity |
|
|
160,691 |
|
|
|
135,916 |
|
|
Total liabilities and stockholders' equity |
|
$ |
166,564 |
|
|
$ |
141,759 |
|
|
|
|
|
|
|
|
| ||||||
|
|
|
For Years Ended December 31, | ||||||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income from subsidiaries |
|
$ |
2,079 |
|
|
$ |
785 |
|
|
$ |
500 |
|
|
Other income |
|
|
15 |
|
|
|
7 |
|
|
|
8 |
|
|
Net gains (losses) on available for sale securities |
|
|
26 |
|
|
|
— |
|
|
|
(97 |
) |
|
Management fees |
|
|
409 |
|
|
|
294 |
|
|
|
290 |
|
|
Total Income |
|
|
2,529 |
|
|
|
1,086 |
|
|
|
701 |
|
|
Expenses |
|
|
(731 |
) |
|
|
(615 |
) |
|
|
(635 |
) |
|
Income before equity in undistributed earnings of subsidiaries |
|
|
1,798 |
|
|
|
471 |
|
|
|
66 |
|
|
Equity in undistributed earnings of subsidiaries |
|
|
15,709 |
|
|
|
13,455 |
|
|
|
6,938 |
|
|
Net Income |
|
$ |
17,507 |
|
|
$ |
13,926 |
|
|
$ |
7,004 |
|
|
|
|
|
|
|
|
| ||||||
|
|
|
Consolidated Subsidiaries |
|
Parent |
|
Consolidated Total | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
For the year ended 2012: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,507 |
|
|
$ |
— |
|
|
$ |
17,507 |
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain on investment securities |
|
|
10,935 |
|
|
|
41 |
|
|
|
10,976 |
|
|
Actuarial loss |
|
|
(467 |
) |
|
|
— |
|
|
|
(467 |
) |
|
Total other comprehensive income |
|
|
10,468 |
|
|
|
41 |
|
|
|
10,509 |
|
|
Total comprehensive income |
|
$ |
27,975 |
|
|
$ |
41 |
|
|
$ |
28,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
13,926 |
|
|
$ |
— |
|
|
$ |
13,926 |
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain on investment securities |
|
|
3,301 |
|
|
|
(7 |
) |
|
|
3,294 |
|
|
Actuarial loss |
|
|
(1,065 |
) |
|
|
— |
|
|
|
(1,065 |
) |
|
Total other comprehensive income |
|
|
2,236 |
|
|
|
(7 |
) |
|
|
2,229 |
|
|
Total comprehensive income |
|
$ |
16,162 |
|
|
$ |
(7 |
) |
|
$ |
16,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
7,004 |
|
|
$ |
— |
|
|
$ |
7,004 |
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain on investment securities |
|
|
2,989 |
|
|
|
112 |
|
|
|
3,101 |
|
|
Total other comprehensive income |
|
|
2,989 |
|
|
|
112 |
|
|
|
3,101 |
|
|
Total comprehensive income |
|
$ |
9,993 |
|
|
$ |
112 |
|
|
$ |
10,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
For Years Ended December 31 | ||||||||||
|
|
|
2012 |
|
2011 |
|
2010 | ||||||
|
|
|
(Dollars in Thousands) | ||||||||||
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
17,507 |
|
|
$ |
13,926 |
|
|
$ |
7,004 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (gains) losses on available for sale securities |
|
|
(26 |
) |
|
|
— |
|
|
|
97 |
|
|
Equity in undistributed earnings of subsidiary |
|
|
(15,709 |
) |
|
|
(13,455 |
) |
|
|
(6,938 |
) |
|
Change in deferred tax asset |
|
|
— |
|
|
|
3 |
|
|
|
224 |
|
|
Decrease (increase) in other assets |
|
|
563 |
|
|
|
(298 |
) |
|
|
(44 |
) |
|
(Decrease) increase in other liabilities |
|
|
(772 |
) |
|
|
220 |
|
|
|
70 |
|
|
Stock based compensation |
|
|
39 |
|
|
|
35 |
|
|
|
51 |
|
|
Net cash provided by operating activities |
|
|
1,602 |
|
|
|
431 |
|
|
|
464 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity of available-for-sale securities |
|
|
— |
|
|
|
— |
|
|
|
130 |
|
|
Proceeds from sales of available-for-sale securities |
|
|
375 |
|
|
|
— |
|
|
|
— |
|
|
Purchase of available-for-sale securities |
|
|
(410) |
|
|
|
— |
|
|
|
— |
|
|
Investments in subsidiaries |
|
|
— |
|
|
|
(1,250 |
) |
|
|
(8,000 |
) |
|
Net cash used in investing activities |
|
|
(35 |
) |
|
|
(1,250 |
) |
|
|
(7,870 |
) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in borrowings |
|
|
— |
|
|
|
(310 |
) |
|
|
(82 |
) |
|
Cash dividends on common stock |
|
|
(2,778 |
) |
|
|
(1,955 |
) |
|
|
(1,800 |
) |
|
Cash dividends on preferred stock |
|
|
(363 |
) |
|
|
(417 |
) |
|
|
(500 |
) |
|
Proceeds from issuance of Series B preferred stock |
|
|
— |
|
|
|
11,250 |
|
|
|
— |
|
|
Redemption of Series A preferred stock |
|
|
— |
|
|
|
(10,000 |
) |
|
|
— |
|
|
Warrant repurchased |
|
|
— |
|
|
|
(245 |
) |
|
|
— |
|
|
Issuance cost of common stock |
|
|
(8 |
) |
|
|
(5 |
) |
|
|
(6 |
) |
|
Issuance cost of Series B preferred stock |
|
|
— |
|
|
|
(84 |
) |
|
|
— |
|
|
Proceeds from exercise of stock options |
|
|
141 |
|
|
|
328 |
|
|
|
— |
|
|
Proceeds from restricted stock |
|
|
— |
|
|
|
— |
|
|
|
25 |
|
|
Proceeds from issuance of shares from stock offerings |
|
|
— |
|
|
|
— |
|
|
|
12,148 |
|
|
Issuance cost of common stock from common stock offering |
|
|
— |
|
|
|
— |
|
|
|
(770 |
) |
|
Tax expense from stock based compensation |
|
|
28 |
|
|
|
— |
|
|
|
7 |
|
|
Net cash (used in) provided by financing activities |
|
|
(2,980 |
) |
|
|
(1,438 |
) |
|
|
9,022 |
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(1,413 |
) |
|
|
(2,257 |
) |
|
|
1,616 |
|
|
Cash and cash equivalents at beginning of year |
|
|
2,042 |
|
|
|
4,299 |
|
|
|
2,683 |
|
|
Cash and cash equivalents at the end of year |
|
$ |
629 |
|
|
$ |
2,042 |
|
|
$ |
4,299 |
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Corporation maintained a non-contributory pension plan for substantially all of its employees until September 30, 2007, at which time the Corporation froze its defined benefit pension plan. The benefits are based on years of service and the employee's compensation over the prior five-year period. The plan's benefits are payable in the form of a ten year certain and life annuity. The plan is intended to be a tax-qualified defined benefit plan under Section 401(a) of the Internal Revenue Code. The pension plan generally covers employees of Union Center National Bank and the Parent Corporation who had attained age 21 and completed one year of service prior to September 30, 2007. Payments may be made under the Pension Plan once attaining the normal retirement age of 65 and are generally equal to 44 percent of a participant's highest average compensation over a 5-year period.
|
||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||