CONNECTONE BANCORP, INC., 10-K filed on 3/13/2013
Annual Report
Document and Entity Information (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Mar. 1, 2013
Jun. 30, 2012
Document And Entity Information [Abstract]
 
 
 
Document Type
10-K 
 
 
Amendment Flag
false 
 
 
Document Period End Date
Dec. 31, 2012 
 
 
Entity Registrant Name
CENTER BANCORP INC 
 
 
Document Fiscal Period Focus
FY 
 
 
Entity Filer Category
Accelerated Filer 
 
 
Entity Central Index Key
0000712771 
 
 
Current Fiscal Year End Date
--12-31 
 
 
Document Fiscal Year Focus
2012 
 
 
Entity Common Stock, Shares Outstanding
 
16,348,915 
 
Entity Current Reporting Status
Yes 
 
 
Entity Public Float
 
 
$ 135.2 
Entity Voluntary Filers
No 
 
 
Entity Well-known Seasoned Issuer
No 
 
 
Consolidated Statements of Condition (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
ASSETS
 
 
Cash and due from banks
$ 104,134 
$ 111,101 
Interest bearing deposits with banks
2,004 
Total cash and cash equivalents
106,138 
111,101 
Investment securities: Available for sale
496,815 
414,507 
Investment Securities: Held to maturity (fair value of $62,431 and $74,922)
58,064 
72,233 
Loans held for sale
1,491 
1,018 
Loans
889,672 
754,992 
Less: Allowance for loan losses
10,237 
9,602 
Net loans
879,435 
745,390 
Restricted investment in bank stocks, at cost
8,964 
9,233 
Premises and equipment, net
13,563 
12,327 
Accrued interest receivable
6,849 
6,219 
Bank-owned life insurance
34,961 
28,943 
Goodwill and other intangible assets
16,858 
16,902 
Prepaid FDIC assesments
811 
1,884 
Other real estate owned
1,300 
591 
Other assets
4,516 
12,390 
Total assets
1,629,765 
1,432,738 
LIABILITIES
 
 
Deposits: Non-interest bearing
215,071 
167,164 
Deposits: Interest-bearing: Time deposits $100 and over
110,835 
137,998 
Deposits: Interest-bearing: Interest-bearing transaction, savings and time deposits less than $100
981,016 
816,253 
Total deposits
1,306,922 
1,121,415 
Long-term borrowings
146,000 
161,000 
Subordinated debentures
5,155 
5,155 
Accounts payable and accrued liabilities
10,997 
9,252 
Total liabilities
1,469,074 
1,296,822 
STOCKHOLDERS' EQUITY
 
 
Preferred stock, $1,000 liquidation value per share, authorized 5,000,000 shares; issued and outstanding 11,250 shares of Series B preferred stock at December 31, 2012 and December 31, 2011 total liquidation value of $11,250
11,250 
11,250 
Common stock, no par value, authorized 25,000,000 shares; issued 18,477,412 shares at December 31, 2012 and 2011; outstanding 16,347,915 shares at December 31, 2012 and 16,332,327 shares at December 31, 2011
110,056 
110,056 
Additional paid-in capital
4,801 
4,715 
Retained earnings
46,753 
32,695 
Treasury stock, at cost (2,129,497 common shares at December 31, 2012 and 2,145,085 common shares at December 31, 2011)
(17,232)
(17,354)
Accumulated other comprehensive income (loss)
5,063 
(5,446)
Total stockholders' equity
160,691 
135,916 
Total liabilities and stockholders' equity
$ 1,629,765 
$ 1,432,738 
Consolidated Statements of Condition (Parenthetical) (USD $)
In Thousands, except Share data, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Held-to-maturity Securities, Fair Value
$ 62,431 
$ 74,922 
Perferred Stock, Liquidation Value Per Share
$ 1,000 
$ 1,000 
Preferred Stock, Shares Authorized
5,000,000 
5,000,000 
Common Stock, Shares Authorized
25,000,000 
25,000,000 
Common Stock, Shares, Issued
18,477,412 
18,477,412 
Common Stock, Shares, Outstanding
16,347,915 
16,332,327 
Treasury Stock, Shares
2,129,497 
2,145,085 
Series B Preferred Stock [Member]
 
 
Preferred Stock, Shares Issued
11,250 
11,250 
Preferred Stock, Shares Outstanding
11,250 
11,250 
Consolidated Statements Of Income (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Interest income
 
 
 
Interest and fees on loans
$ 38,921 
$ 36,320 
$ 37,200 
Interest and dividends on investment securities:
 
 
 
Taxable
12,269 
13,278 
10,588 
Tax-exempt
3,507 
1,700 
220 
Dividends
567 
629 
706 
Interest on federal funds sold and other short-term investment
Total interest income
55,272 
51,927 
48,714 
Interest expense
 
 
 
Interest on certificates of deposit $100 or more
839 
1,215 
1,301 
Interest on other deposits
4,569 
4,305 
4,705 
Interest on short-term borrowings
79 
211 
Interest on long-term borrowings
6,368 
6,578 
8,568 
Total interest expense
11,776 
12,177 
14,785 
Net interest income
43,496 
39,750 
33,929 
Provision for loan losses
325 
2,448 
5,076 
Net interest income after provision for loan losses
43,171 
37,302 
28,853 
Other income
 
 
 
Service charges, commissions and fees
1,775 
1,896 
1,975 
Annuity and insurance
204 
110 
123 
Bank-owned life insurance
1,018 
1,038 
1,226 
Loan related fees
510 
432 
180 
Net gains on sale of loans held for sale
484 
251 
140 
Bargain gain on acquisition
899 
Other
308 
117 
167 
Other-than-temporary impairment losses on investment securities
(870)
(342)
(8,953)
Less: Portion of loss recognized in other comprehensive income (before taxes)
3,377 
Net other-than-temporary impairment losses on investment securities
(870)
(342)
(5,576)
Net gains on sale of investment securities
2,882 
3,976 
4,237 
Net investment securities gains (losses)
2,012 
3,634 
(1,339)
Total other income
7,210 
7,478 
2,472 
Other expense
 
 
 
Salaries and employee benefits
12,571 
11,527 
10,765 
Occupancy and equipment
2,987 
2,947 
3,181 
FDIC insurance
1,154 
1,712 
2,126 
Professional and consulting
1,077 
1,156 
1,121 
Stationery and printing
349 
368 
316 
Marketing and advertising
186 
131 
268 
Computer expense
1,419 
1,312 
1,366 
Other real estate owned expense, net
150 
398 
284 
Loss on fixed assets, net
427 
Repurchase agreement prepayment and termination fee
1,012 
594 
Acquisition cost
482 
All other
3,810 
3,892 
3,651 
Total other expense
25,197 
23,443 
24,099 
Income before income tax expense
25,184 
21,337 
7,226 
Income tax expense
7,677 
7,411 
222 
Net Income
17,507 
13,926 
7,004 
Preferred stock dividends and accretion
281 
820 
581 
Net income available to common shareholders
$ 17,226 
$ 13,106 
$ 6,423 
Earnings per common share
 
 
 
Basic
$ 1.05 
$ 0.80 
$ 0.43 
Diluted
$ 1.05 
$ 0.80 
$ 0.43 
Weighted Average Common Shares Outstanding
 
 
 
Basic
16,340,197 
16,295,761 
15,025,870 
Diluted
16,351,046 
16,314,899 
15,027,159 
Consolidated Statement of Comprehensive Income (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Comprehensive Income [Abstract]
 
 
 
Net income
$ 17,507 
$ 13,926 
$ 7,004 
Other comprehensive income (loss), net of tax:
 
 
 
Reclassification adjustment of OTTI losses included in income
870 
342 
5,576 
Reclassification adjustment of OTTI losses included in income, Tax effect
(265)
(119)
(1,121)
Unrealized gains and losses on securities available-for-sale: Reclassification adjustment on OTTI losses included in income
605 
223 
4,455 
Unrealized holding gains on available-for-sale securities
19,819 
8,990 
3,822 
Unrealized holding gains on available-for-sale securities, Tax effect
(7,444)
(3,486)
(1,791)
Unrealized gains and losses on securities available-for-sale: Unrealized holding gains arising during the period
12,375 
5,504 
2,031 
Reclassification adjustment for realized gains arising during this period
(2,882)
(3,976)
(4,237)
Reclassification adjustment for realized gains arising during this period, Tax effect
879 
1,380 
852 
Unrealized gains and losses on securities available-for-sale: Reclassification adjustment for realized gains arising during the period
(2,003)
(2,596)
(3,385)
Unrealized holding gains on securities transferred from available-for-sale to held-to-maturity securities
291 
Unrealized holding gains on securities transferred from available-for-sale to held-to-maturity securities, Tax effect
(110)
Unrealized gains and losses on securities available-for-sale: Unrealized holding losses / gains on securities transferred from available-for-sale to held-to-maturity securities
181 
Unrealized holding gains on securities transferred from available-for-sale to held-to-maturity securities
(2)
(46)
Unrealized holding gains on securities transferred from available-for-sale to held-to-maturity securities, Tax effect
28 
Unrealized gains and losses on securities available-for-sale: Amortization of unrealized holding gains on securities transferred from available-for-sale to held-to-maturity securities
(1)
(18)
Unrealized gains and losses on securities available-for-sale: Net unrealized gains (losses) on investment securities
10,976 
3,294 
3,101 
Pension plan:
 
 
 
Actuarial loss
(790)
(1,649)
Acturial loss, Tax effect
323 
584 
Actuarial loss
(467)
(1,065)
 
Total other comprehensive income
10,509 
2,229 
3,101 
Total comprehensive income
$ 28,016 
$ 16,155 
$ 10,105 
Consolidated Statements of Changes in Stockholders' Equity (USD $)
In Thousands, unless otherwise specified
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Retained Earnings [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid In Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total
Balance at Dec. 31, 2009
 
 
 
 
 
$ 9,619 
$ 97,908 
$ 5,650 
$ 17,068 
$ (17,720)
$ (10,776)
$ 101,749 
Net income
 
 
 
 
 
 
 
 
7,004 
 
 
7,004 
Other comprehensive income
 
 
 
 
 
 
 
 
 
 
3,101 
3,101 
Accretion of discount on preferred stock
 
 
 
 
 
81 
 
 
(81)
 
 
Cash dividend on preferred stock
 
 
 
 
 
 
 
 
(500)
 
 
(500)
Proceeds from stock offerings
 
 
 
 
 
 
12,148 
(770)
 
 
 
11,378 
Warrant repurchased
 
 
 
 
 
 
 
 
 
 
 
Cash dividends declared on common stock
 
 
 
 
 
 
 
 
(1,852)
 
 
(1,852)
Issuance cost of common stock
 
 
 
 
 
 
 
 
(6)
 
 
(6)
Stock-based compensation expense
 
 
 
 
 
 
 
51 
 
 
 
51 
Increase (Decrease) in Stockholders' Equity [Roll Forward]
 
 
 
 
 
 
 
 
 
 
 
 
Stock awarded
 
 
 
 
 
 
 
 
22 
 
25 
Option related tax trueup
 
 
 
 
 
 
 
 
 
 
Balance at Dec. 31, 2010
 
 
 
 
 
9,700 
110,056 
4,941 
21,633 
(17,698)
(7,675)
120,957 
Net income
 
 
 
 
 
 
 
 
13,926 
 
 
13,926 
Other comprehensive income
 
 
 
 
 
 
 
 
 
 
2,229 
2,229 
Accretion of discount on preferred stock
 
 
 
 
 
300 
 
 
(300)
 
 
Cash dividend on preferred stock
 
 
 
 
 
 
 
 
(520)
 
 
(520)
Proceeds from stock offerings
 
 
11,250 
 
11,250 
 
 
 
 
 
 
 
Warrant repurchased
 
 
 
 
 
 
 
(245)
 
 
 
(245)
Cash dividends declared on common stock
 
 
 
 
 
 
 
 
(1,955)
 
 
(1,955)
Issuance cost of common stock
 
 
 
(84)
(84)
 
 
 
(5)
 
 
(5)
Redemption of series A preferred stock
(10,000)
(10,000)
 
 
 
 
 
 
 
 
 
 
Exercise of stock options
 
 
 
 
 
 
 
(16)
 
344 
 
328 
Stock-based compensation expense
 
 
 
 
 
 
 
35 
 
 
 
35 
Balance at Dec. 31, 2011
 
 
 
 
 
11,250 
110,056 
4,715 
32,695 
(17,354)
(5,446)
135,916 
Net income
 
 
 
 
 
 
 
 
17,507 
 
 
17,507 
Other comprehensive income
 
 
 
 
 
 
 
 
 
 
10,509 
10,509 
Cash dividend on preferred stock
 
 
 
(253)
(253)
 
 
 
 
 
 
 
Warrant repurchased
 
 
 
 
 
 
 
 
 
 
 
Cash dividends declared on common stock
 
 
 
 
 
 
 
 
(3,188)
 
 
(3,188)
Issuance cost of common stock
 
 
 
 
 
 
 
 
(8)
 
 
(8)
Exercise of stock options
 
 
 
 
 
 
 
19 
 
122 
 
141 
Stock-based compensation expense
 
 
 
 
 
 
 
39 
 
 
 
39 
Increase (Decrease) in Stockholders' Equity [Roll Forward]
 
 
 
 
 
 
 
 
 
 
 
 
Option related tax trueup
 
 
 
 
 
 
 
28 
 
 
 
28 
Balance at Dec. 31, 2012
 
 
 
 
 
$ 11,250 
$ 110,056 
$ 4,801 
$ 46,753 
$ (17,232)
$ 5,063 
$ 160,691 
Consolidated Statements of Changes in Stockholders' Equity (Parenthetical) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Consolidated Statements of Changes in Stockholders' Equity [Abstract]
 
 
 
Proceeds from rights offering, Shares
 
 
$ 1,715 
Common Stock, Dividends, Per Share, Declared
$ 0.195 
$ 0.12 
$ 0.12 
Stock Issued During Period, Shares, Restricted Stock Award, Gross
2,125 
2,780 
2,803 
Exercise of Stock Options, Shares
15,588 
42,495 
 
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:
 
 
 
Net income
$ 17,507,000 
$ 13,926,000 
$ 7,004,000 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
914,000 
983,000 
1,165,000 
Provision for loan losses
325,000 
2,448,000 
5,076,000 
Provision for deferred taxes
1,912,000 
3,406,000 
51,000 
Stock-based compensation expense
39,000 
35,000 
51,000 
Net other-than-temporary impairment losses on investment securities
870,000 
342,000 
5,576,000 
Gains on sales of investment securities, net
(2,882,000)
(3,976,000)
(4,237,000)
Gains on sale of loans held for sale, net
(484,000)
(251,000)
(140,000)
Net loans originated for sale
(22,013,000)
(14,357,000)
(8,347,000)
Proceeds from sale of loans held for sale
22,024,000 
13,923,000 
8,154,000 
Net loss on disposition of premises and equipment
427,000 
Net loss on sale of other real estate owned
9,000 
5,000 
207,000 
Increase in cash surrender value of bank-owned life insurance
(1,018,000)
(1,038,000)
(1,226,000)
Net amortization of securities
4,589,000 
4,012,000 
2,979,000 
Decrease (increase) in accrued interest receivable
(241,000)
(2,085,000)
(101,000)
Decrease in prepaid FDIC insurance assessments
1,073,000 
1,698,000 
1,792,000 
(Increase) decrease in other assets
(2,538,000)
(402,000)
1,642,000 
Increase (decrease) in other liabilities
980,000 
(585,000)
(2,426,000)
Net cash provided by operating activities
21,066,000 
18,084,000 
17,647,000 
Cash flows from investing activities:
 
 
 
Investment securities available-for-sale: Purchases
(207,880,000)
(400,644,000)
(791,156,000)
Investment securities available-for-sale: Sales
130,059,000 
254,821,000 
644,075,000 
Investment securities available-for-sale: Maturities, calls and principal repayments
48,406,000 
48,029,000 
67,960,000 
Investment securities held-to-maturity: Purchases
(16,606,000)
(13,118,000)
Proceeds from Maturities, Prepayments and Calls of Held-to-maturity Securities
30,258,000 
7,475,000 
Net redemption of restricted investment in bank stocks
319,000 
363,000 
1,076,000 
Net (increase) decrease in loans
(83,478,000)
(49,223,000)
8,348,000 
Purchases of premises and equipment
(842,000)
(316,000)
(300,000)
Purchase of bank-owned life insurance
(5,000,000)
(6,000,000)
Redemption of bank-owned life insurance
5,610,000 
Proceeds from life insurance death benefits
15,000 
Proceeds from sale of premises and equipment
1,000 
Proceeds from sale of other real estate owned
500,000 
33,000 
1,720,000 
Cash and cash equivalent acquired in acquisition
6,195,000 
Cash consideration paid in acquisition
(10,251,000)
Net cash used in investing activities
(108,320,000)
(152,580,000)
(68,651,000)
Cash flows from financing activities:
 
 
 
Net increase in deposits
100,271,000 
261,083,000 
46,627,000 
Net decrease in short-term borrowings
(41,855,000)
(4,254,000)
Repayments of long-term borrowings
(15,000,000)
(10,000,000)
(52,144,000)
Cash dividends on preferred stock
(363,000)
(417,000)
(500,000)
Cash dividends on common stock
(2,778,000)
(1,955,000)
(1,800,000)
Warrant repurchased
(245,000)
Issuance cost of common stock
(8,000)
(5,000)
(6,000)
Proceeds from issuance of shares from stock offering
12,148,000 
Issuance cost of common stock
(770,000)
Tax expense (benefit) from stock based compensation
28,000 
7,000 
Proceeds from exercise of stock options
141,000 
328,000 
Net cash provided by financing activities
82,291,000 
208,100,000 
(667,000)
Net change in cash and cash equivalents
(4,963,000)
73,604,000 
(51,671,000)
Cash and cash equivalents at beginning of period
111,101,000 
37,497,000 
89,168,000 
Cash and cash equivalents at end of period
106,138,000 
111,101,000 
37,497,000 
Supplemental disclosures of cash flow information:
 
 
 
Cash payments for: Interest paid on deposits and borrowings
11,894,000 
12,226,000 
15,569,000 
Supplemental disclosures of non-cash investing activities:
 
 
 
Trade date accounting settlement for investments, net
8,000 
Noncash activities: Transfer of loans to other real estate owned
1,300,000 
629,000 
1,927,000 
Noncash activities: Net investment in direct financing lease
3,771,000 
3,747,000 
 
Transfer from investment securities available-for-sale to investment securities held-to-maturity
66,833,000 
Capital Leases, Income Statement, Direct Financing Lease Revenue
3,700,000 
Business combinations:
 
 
 
Investment securities available-for-sale
37,143,000 
Loans
52,192,000 
Premises and equipment, net
1,262,000 
Accrued interest receivable
389,000 
Total non-cash assets acquired
90,986,000 
Deposits
85,236,000 
Other liabilities
795,000 
Total liabilities assumed
86,031,000 
Net non-cash assets acquired
4,056,000 
Bargain gain on acquisition
899,000 
Business Acquisition, Cost of Acquired Entity, Cash Paid
10,251,000 
Business Acquisition, Purchase Price Allocation, Current Assets, Cash and Cash Equivalents
6,195,000 
Interest paid on deposits and borrowings
11,894,000 
12,226,000 
15,569,000 
Income taxes
6,280,000 
4,484,000 
2,479,000 
Series A Preferred Stock [Member]
 
 
 
Cash flows from financing activities:
 
 
 
Proceeds from (Repurchase of) Redeemable Preferred Stock
(10,000,000)
Series B Preferred Stock [Member]
 
 
 
Cash flows from financing activities:
 
 
 
Proceeds from Issuance of Preferred Stock and Preference Stock
11,250,000 
Issuance cost of common stock
(84,000)
Restricted Stock [Member]
 
 
 
Cash flows from financing activities:
 
 
 
Issuance cost of common stock
$ 0 
$ 0 
$ 25,000 
Summary of Significant Accounting Policies
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

 

Recent Accounting Pronouncements
RECENT ACCOUNTING PRONOUNCEMENTS

Note 2 — Recent Accounting Pronouncements

In December 2012, the FASB issued an exposure draft of a proposed ASU of Topic 825-15, Credit Losses. The amendments of the proposed ASU would require all reporting entities, both public and nonpublic, to calculate impairment of existing financial assets on the basis of the current estimates of contractual cash flows not expected to be collected on the financial assets held at the reporting date. The proposed amendments would remove the existing "probable" threshold for recognizing credit losses and broaden the range of information that must be considered in measuring the allowance for expected credit losses. The estimate of expected credit losses would be based on relevant information about past events, including historical loss experience with similar assets, current conditions and reasonable and supportable forecasts that affect the future collectability of the assets' remaining contractual cash flows.

As a result of the proposed amendments, financial assets carried at amortized cost less an allowance would reflect the current estimate of the cash flows expected to be collected at the reporting date, and the income statement would reflect credit deterioration (or improvement) that has taken place during the period. For financial assets measured at fair value with changes in fair value recognized through other comprehensive income, the balance sheet would reflect the fair value, but the income statement would reflect credit deterioration (or improvement) that has taken place during the period. An entity, however, may choose to not recognize expected credit losses on financial assets measured at fair value, with changes in fair value recognized through other comprehensive income, if both (1) the fair value of the financial asset is greater than (or equal to) the amortized cost basis and (2) expected credit losses on the financial asset are insignificant. Currently, when credit losses are measured an entity only considers past events and current conditions, the proposed amendments would broaden the information entities are required to consider to include historical loss experience with similar assets and reasonable and supportable forecasts that affect the expected collectability of the assets' remaining contractual cash flows. It is expected that entities will be able to leverage their current risk monitoring systems in implementing the proposed approach, however, for the inputs used to estimate the expected credit loss approach. An entity would apply the proposed amendments with a cumulative-effect adjustment to the statement of financial position beginning in the first reporting period in which the guidance is effective.

Both users and preparers of financial statements were requested to review and comment upon the exposure draft by April 30, 2013. The exposure draft does not include a proposed effective date of this guidance.

Cash and Due from Banks
CASH AND DUE FROM BANKS

Note 3 — Cash and Due from Banks

The Bank maintained cash balances reserved to meet regulatory requirements of the Federal Reserve Board of approximately $1,337,000 and $1,155,000 at December 31, 2012 and 2011, respectively.

Business Combinations
BUSINESS COMBINATIONS

Note 4. Business Combinations

 

On August 1, 2012, the Bank assumed all of the deposits and certain other liabilities and acquired certain assets of Saddle River Valley Bank ("Saddle River"), a New Jersey State-chartered bank, pursuant to the terms of a Purchase and Assumption Agreement, dated as of February 1, 2012, among the Bank, Saddle River Valley Bank and Saddle River Valley Bancorp. This purchase and assumption was in keeping with the Bank's strategy to expand its base of operations into Northern New Jersey.

 

The Bank assumed approximately $85.2 million in deposits and acquired approximately $89.3 million in loans and securities from Saddle River. The Bank paid total consideration of $10.3 million in cash. Acquisition costs, totaling $482,000 are reported on the consolidated statements of income.

 

The following table sets forth assets acquired and liabilities assumed at their estimated fair values, and resulting Bargain gain on acquisition, as of the closing date of the transaction:

 

 

 

August 1, 2012

 

 

(Dollars in thousands)

 

Assets acquired:

 

 

 

 

Cash and cash equivalents

$

6,195

 

 

Investment securities available-for-sale

 

37,143

 

 

Loans

 

52,192

 

 

Premises and equipment, net

 

1,262

 

 

Accrued interest receivable

 

389

 

Total assets acquired

$

97,181

 

Liabilities assumed:

 

 

 

 

Deposits:

$

85,236

 

 

Other liabilities

 

795

 

Total liabilities assumed

$

86,031

 

 

Net assets acquired

$

11,150

 

 

 Cash consideration paid in acquisition

$

10,251

 

 

 Bargain gain on acquisition

$

899

 

 

The fair value estimates are subject to change for up to one year after the closing date of the transaction if additional information relative to closing date fair values becomes available. As the Bank continues to analyze the acquired assets and liabilities, there may be adjustments to the recorded carrying values.

 

Fair Value of Measurement of Assets Acquired and Liabilities Assumed

 

Described below are the methods used to determine the fair values of the significant assets acquired and liabilities assumed in the acquisition.

 

Cash and cash equivalents. The estimated fair values of cash and cash equivalents approximate their stated face amounts.

 

Investment securities available-for-sale. The estimated fair values of the investment securities available for sale were calculated utilizing Level 2 inputs. The prices for these instruments are obtained through an independent pricing service and are derived from market quotations and matrix pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond's terms and conditions, among other things. Management reviewed the data and assumptions used in pricing the securities by its third party provider to ensure the highest level of significant inputs are derived from market observable data.

 

Loans. A discounted cash flow of each individual loan was calculated. The discounted cash flows, at an account level, were then aggregated together by category type to determine the mark-to-market value of each loan type. The market values of all loan categories were added together to determine the total market value of the loan portfolio. The price of the portfolio is then determined by dividing the market value of the portfolio by the purchased face value of the portfolio. The discount rate utilized for the discounted cash flow of each loan category was based upon Bankrate and a survey of three local market competitors and the Bank's offerings. There was no carryover of the allowance for loan losses that had been previously recorded by Saddle River.

 

Deposits. The discount rate utilized for the discounted cash flow of each time deposit category was calculated based upon the market interest rate for the term nearest to the weighted average remaining maturity for each time deposit category. The time deposit market interest rate was derived from a Financial Market Focus Report for New Jersey as of August 1, 2012.

 

Accrued interest receivable. The carrying amounts of accrued interest approximate fair value.

 

Other liabilities. The estimated fair values of other liabilities approximate their stated face amounts.

 

In connection with the Saddle River asset/liability purchase and assumption, the Corporation recorded a net deferred income tax liability of $620,000 related to the tax attributes of the transaction.

The following table presents actual operating results attributable to Saddle River since the August 1, 2012 assumption date through December 31, 2012. This information does not include purchase accounting adjustments or acquisition integration costs.

 

(Dollars in thousands)

 

 

 

Net interest income

$

1,352

 

Non-interest income

 

15

 

Non-interest expense and income taxes

 

(763

)

Net income

$

604

 

 

The Corporation has not provided pro forma information for the twelve month periods ended December 31, 2012 and 2011as if the asset/liability purchase and assumption of Saddle River had occurred as of both January 1, 2012 and 2011. There is no consistent level base for objective comparison as product balances declined on a steady basis from the agreement date to assumption date and the closing date and accordingly such disclosures are considered impractical. The application of those disclosures would require a significant estimate of amounts, and it is impossible to distinguish objective information about those estimates that both provide evidence of circumstances that existed at the reporting dates, and would have been available when the financial statements for the prior periods were issued. The Company will continue to evaluate information, and provide the required disclosures in future filings if deemed practical.

 

Certain loans, for which specific credit-related deterioration was identified, are recorded at fair value, reflecting the present value of the amounts expected to be collected. Income recognition on these loans is based on a reasonable expectation of the timing and amount of cash flows to be collected. The timing of the sale of loan collateral was estimated for acquired loans deemed impaired and considered collateral dependent. For these collateral dependent impaired loans, the excess of the future expected cash flow over the present value of the future expected cash flow represents the accretable yield, which will be accreted into interest income over the estimated liquidation period using the effective interest method. The following table details the loans that are accounted for in accordance with FASB ASC 310-30 as of August 1, 2012:

 

(Dollars in thousands)

 

 

 

Contractually required principal and interest at acquisition

$

2,101

 

Contractual cash flows not expected to be collected (nonaccretable difference)

 

(982

)

Expected cash flows at acquisition

 

1,119

 

Interest component of expected cash flows (accretable discount)

 

(161

)

Fair value of acquired loans accounted for under FASB ASC 310-30

$

958

 

 

Acquired loans not subject to the requirements of FASB ASC 310-30 are recorded at fair value. The fair value mark on each of these loans will be accreted into interest income over the remaining life of the loan. The following table details loans that are not accounted for in accordance with FASB ASC 310-30 as of August 1, 2012:

 

(Dollars in thousands)

 

 

 

Contractually required principal and interest at acquisition

$

50,917

 

Contractual cash flows not expected to be collected (credit mark)

 

(807

)

Expected cash flows at acquisition

 

50,110

 

Interest rate premium mark

 

1,313

 

Fair value of acquired loans not accounted for under FASB ASC 310-30

$

51,423

 

Investment Securities
INVESTMENT SECURITIES

Note 5 — Investment Securities

The following tables present information related to the Corporation's portfolio of securities available-for-sale and held-to-maturity at December 31, 2012 and 2011.

 

 

 

 

 

 

 

 

 

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair
Value

 

 

December 31, 2012

 

 

(Dollars in Thousands)

Investment Securities Available-for-Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and agency securities

 

$

11,870

 

 

$

62

 

 

$

(23

 

$

11,909

 

Federal agency obligations

 

 

20,207

 

 

 

333

 

 

 

(5

 

 

20,535

 

Residential mortgage pass-through securities

 

 

52,400

 

 

 

1,385

 

 

 

(1

)   

 

 

53,784

 

Commercial mortgage pass-through securities

 

 

9,725

 

 

 

244

 

 

 

 

 

 

9,969

 

Obligations of U.S. states and political subdivisions

 

 

103,193

 

 

 

4,653

 

 

 

(132

)   

 

 

107,714

 

Trust preferred securities

 

 

22,279

 

 

 

144

 

 

 

(1,174

)  

 

 

21,249

 

Corporate bonds and notes

 

 

228,681

 

 

 

9,095

 

 

 

(371

)  

 

 

237,405

 

Collateralized mortgage obligations

 

 

2,120

 

 

 

 

 

 

 

 

 

2,120

 

Asset-backed securities

 

 

19,431

 

 

 

311

 

 

 

 

 

 

19,742

 

Certificates of deposit

 

 

2,854

 

 

 

21

 

 

 

(10

)  

 

 

2,865

 

Equity securities

 

 

535

 

 

 

 

 

 

(210

)  

 

 

325

 

Other securities

 

 

9,145

 

 

 

68

 

 

 

(15

)  

 

 

9,198

 

Total

 

$

482,440

 

 

$

16,316

 

 

$

(1,941

)  

 

$

496,815

 

Investment Securities Held-to-Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency obligations

 

$

4,178

 

 

$

79

 

 

$

 

 

$

4,257

 

Commercial mortgage-backed securities

 

 

5,501

 

 

 

154

 

 

 

(5

)  

 

 

5,650

 

Obligations of U.S. states and political subdivisions

 

 

48,385

 

 

 

4,139

 

 

 

 

 

 

52,524

 

Total

 

$

58,064

 

 

$

4,372

 

 

$

(5

)  

 

$

62,431

 

Total investment securities

 

$

540,504

 

 

$

20,688

 

 

$

(1,946

)  

 

$

559,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair
Value

 

 

December 31, 2011

 

 

(Dollars in Thousands)

Investment Securities Available-for-Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency obligations

 

$

24,781

 

 

$

188

 

 

$

 

 

$

24,969

 

Residential mortgage pass-through securities

 

 

113,213

 

 

 

2,157

 

 

 

(6

)   

 

 

115,364

 

Obligations of U.S. states and political subdivisions

 

 

66,309

 

 

 

2,900

 

 

 

(36

)   

 

 

69,173

 

Trust preferred securities

 

 

20,567

 

 

 

14

 

 

 

(4,394

)  

 

 

16,187

 

Corporate bonds and notes

 

 

175,812

 

 

 

1,382

 

 

 

(4,077

)  

 

 

173,117

 

Collateralized mortgage obligations

 

 

3,226

 

 

 

 

 

 

(1,327

)  

 

 

1,899

 

Asset-backed securities

 

 

7,614

 

 

 

52

 

 

 

(13

)  

 

 

7,653

 

Equity securities

 

 

535

 

 

 

 

 

 

(273

)  

 

 

262

 

Other securities

 

 

5,882

 

 

 

21

 

 

 

(20

)  

 

 

5,883

 

Total

 

$

417,939

 

 

$

6,714

 

 

$

(10,146

)  

 

$

414,507

 

Investment Securities Held-to-Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency obligations

 

$

28,262

 

 

$

177

 

 

$

(34

)  

 

$

28,405

 

Commercial mortgage-backed securities

 

 

6,276

 

 

 

 

 

 

(69

)  

 

 

6,207

 

Obligations of U.S. states and political subdivisions

 

 

37,695

 

 

 

2,615

 

 

 

 

 

 

40,310

 

Total

 

$

72,233

 

 

$

2,792

 

 

$

(103

)  

 

$

74,922

 

Total investment securities

 

$

490,172

 

 

$

9,506

 

 

$

(10,249

)  

 

$

489,429

 

 

 

The available-for-sale securities are reported at fair value with unrealized gains or losses included in equity, net of taxes. Accordingly, the carrying value of such securities reflects their fair value at the balance sheet date. Fair value is based upon either quoted market prices, or in certain cases where there is limited activity in the market for a particular instrument, assumptions are made to determine their fair value. See Note 19 of the Notes to Consolidated Financial Statements for a further discussion.

Transfers of debt securities from the available-for-sale category to the held-to-maturity category are made at fair value at the date of transfer. The unrealized holding gain or loss at the date of transfer remains in accumulated other comprehensive income and in the carrying value of the held-to-maturity investment security. Premiums or discounts on investment securities are amortized or accreted using the effective interest method over the life of the security as an adjustment of yield. Unrealized holding gains or losses that remain in accumulated other comprehensive income are amortized or accreted over the remaining life of the security as an adjustment of yield, offsetting the related amortization of the premium or accretion of the discount.

The following table presents information for investments in securities available-for-sale and held-to-maturity at December 31, 2012, based on scheduled maturities. Actual maturities can be expected to differ from scheduled maturities due to prepayment or early call options of the issuer.

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

Amortized
Cost

 

Fair
Value

 

 

(Dollars in Thousands)

Investment Securities Available-for-Sale:

 

 

 

 

 

 

 

 

Due in one year or less

 

$

21,193

 

 

$

21,245

 

Due after one year through five years

 

 

110,359

 

 

 

113,410

 

Due after five years through ten years

 

 

134,647

 

 

 

140,658

 

Due after ten years

 

 

144,436

 

 

 

148,226

 

Residential mortgage pass-through securities

 

 

52,400

 

 

 

53,784

 

Commercial mortgage pass-through securities

 

 

9,725

 

 

 

9,969

 

Equity securities

 

 

535

 

 

 

325

 

Other securities

 

 

9,145

 

 

 

9,198

 

Total

 

$

482,440

 

 

$

496,815

 

Investment Securities Held-to-Maturity:

 

 

 

 

 

 

 

 

Due after five years through ten years

 

$

2,578

 

 

$

2,807

 

Due after ten years

 

 

49,985

 

 

 

53,974

 

Commercial mortgage-backed securities

 

 

5,501

 

 

 

5,650

 

Total

 

$

58,064

 

 

$

62,431

 

Total investment securities

 

$

540,504

 

 

$

559,246

 

During 2012, securities sold from the Corporation's available-for-sale portfolio generated proceeds of approximately $130.1 million. The gross realized gains on securities sold amounted to approximately $2,905,000, while the gross realized losses, which included impairment charges of $870,000, amounted to approximately $893,000 in 2012. During 2011, securities sold from the Corporation's available-for-sale portfolio generated proceeds of approximately $254.8 million. The gross realized gains on securities sold amounted to approximately $4,045,000, while the gross realized losses, which included impairment charges of $342,000, amounted to approximately $411,000 in 2011. During 2010, securities sold from the Corporation's available-for-sale portfolio generated proceeds of approximately $644.1 million. The gross realized gains on securities sold amounted to approximately $4,872,000, while the gross realized losses amounted to approximately $635,000 in 2010.

 Gross gains and losses from the sales of investment securities for the years ended December 31, 2012, 2011 and 2010 were as follows:

 

 

 

Years Ended December 31,

 

(Dollars in Thousands)

 

 

2012

 

 

2011

 

 

2010

 

Gross gains on sales of investment securities

 

 

$

2,905

 

 

$

4,045

 

 

$

4,872

 

Gross losses on sales of investment securities

 

 

 

23

 

 

 

69

 

 

 

635

 

Net gains on sales of investment securities

 

 

$

2,882

 

 

$

3,976

 

 

$

4,237

 

Other-than-Temporarily Impaired Investments

Summary of Other-than-Temporary Impairment Charges

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2012

 

2011

 

2010

 

 

(Dollars in Thousands)

One variable rate private label CMO

 

$

484

 

 

$

18

 

 

$

360

 

One trust preferred security

 

 

 

 

 

 

 

 

3,000

 

Pooled trust preferred securities

 

 

68

 

 

 

 

 

 

1,818

 

Principal losses on a variable rate CMO

 

 

318

 

 

 

324

 

 

 

398

 

Total other-than-temporary impairment charges

 

$

870

 

 

$

342

 

 

$

5,576

 

The Corporation performs regular analysis on the available-for-sale securities portfolio to determine whether a decline in fair value indicates that an investment is other-than-temporarily impaired in accordance with FASB ASC 320-10. FASB ASC 320-10 requires companies to record other-than-temporary impairment ("OTTI") charges, through earnings, if they have the intent to sell, or more likely than not be required to sell, an impaired debt security before recovery of its amortized cost basis. If the Corporation intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current period credit loss, the OTTI is recognized in earnings equal to the entire difference between the investment's amortized cost basis and its estimated fair value at the balance sheet date. If the Corporation does not intend to sell the security and it is more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current period loss, and as such, it determines that a decline in fair value is other than temporary, the OTTI is separated into the amount representing the credit loss and the amount related to all other factors. The amount of the OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.

The Corporation reviews all securities for potential recognition of other-than-temporary impairment. The Corporation maintains a watch list for the identification and monitoring of securities experiencing problems that require a heightened level of review. This could include credit rating downgrades.

The Corporation's assessment of whether an investment in the portfolio of assets is other than temporary includes factors such as whether the issuer has defaulted on scheduled payments, announced restructuring and/or filed for bankruptcy, has disclosed severe liquidity problems that cannot be resolved, disclosed deteriorating financial condition or sustained significant losses.

The following table presents detailed information for each trust preferred security held by the Corporation at December 31, 2012, of which all but one has at least one rating below investment grade.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deal Name

 

Single
Issuer or
Pooled

 

Class/
Tranche

 

Amortized
Cost

 

Fair
Value

 

Gross
Unrealized
Gain (Loss)

 

Lowest
Credit
Rating
Assigned

 

Number of
Banks
Currently
Performing

 

Deferrals
and Defaults
as % of
Original
Collateral

 

Expected
Deferral/Defaults
as % of
Remaining
Performing
Collateral

 

 

(Dollars in Thousands)

Countrywide Capital IV

 

 

Single

 

 

 

 

 

$

1,770

 

 

$

1,766

 

 

$

(4

)   

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Countrywide Capital V

 

 

Single

 

 

 

 

 

 

2,747

 

 

 

2,766

 

 

 

19

 

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Countrywide Capital V

 

 

Single

 

 

 

 

 

 

250

 

 

 

252

 

 

 

2

 

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

NPB Capital Trust II

 

 

Single

 

 

 

 

 

 

868

 

 

 

885

 

 

 

17

 

 

 

NR

 

 

 

1

 

 

 

None

 

 

 

None

 

Citigroup Cap IX

 

 

Single

 

 

 

 

 

 

992

 

 

 

1,000

 

 

 

8

 

 

 

BB

 

 

 

1

 

 

 

None

 

 

 

None

 

Citigroup Cap IX

 

 

Single

 

 

 

 

 

 

1,905

 

 

 

1,929

 

 

 

24

 

 

 

BB

 

 

 

1

 

 

 

None

 

 

 

None

 

Citigroup Cap XI

 

 

Single

 

 

 

 

 

 

246

 

 

 

249

 

 

 

3

 

 

 

BB

 

 

 

1

 

 

 

None

 

 

 

None

 

Nationsbank Cap Trust III

 

 

Single

 

 

 

 

 

 

1,572

 

 

 

1,210

 

 

 

(362

)   

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Morgan Stanley Cap
Trust IV

 

 

Single

 

 

 

 

 

 

2,500

 

 

 

2,490

 

 

 

(10

)   

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Morgan Stanley Cap
Trust IV

 

 

Single

 

 

 

 

 

 

1,742

 

 

 

1,742

 

 

 

 

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Saturns — GS 2004-06

 

 

Single

 

 

 

 

 

 

242

 

 

 

247

 

 

 

5

 

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Saturns — GS 2004-06

 

 

Single

 

 

 

 

 

 

313

 

 

 

319

 

 

 

6

 

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Saturns — GS 2004-04

 

 

Single

 

 

 

 

 

 

780

 

 

 

793

 

 

 

13

 

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Saturns — GS 2004-04

 

 

Single

 

 

 

 

 

 

22

 

 

 

22

 

 

 

 

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Goldman Sachs

 

 

Single

 

 

 

 

 

 

1,000

 

 

 

1,047

 

 

 

47

 

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Stifel Financial

 

 

Single

 

 

 

 

 

 

4,500

 

 

 

4,496

 

 

 

(4

)   

 

 

BBB-

 

 

 

1

 

 

 

None

 

 

 

None

 

ALESCO Preferred
Funding VII

 

 

Pooled

 

 

 

C1

 

 

 

830

 

 

 

36

 

 

 

(794

)   

 

 

Ca

 

 

 

48 of 62

 

 

 

35.9

%   

 

 

46.2

%   

Total

 

 

 

 

 

 

 

 

 

$

22,279

 

 

$

21,249

 

 

$

(1,030

)   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Corporation owns one pooled trust preferred security ("Pooled TRUP"), which consists of securities issued by financial institutions and insurances companies and the Corporation holds the mezzanine tranche of such securities. Senior tranches generally are protected from defaults by over-collateralization and cash flow default protection provided by subordinated tranches, with senior tranches having the greatest protection and mezzanine tranches subordinated to the senior tranches. The Corporation's analysis of this Pooled TRUP falls within the scope of EITF 99-20, ASC 320-40 and uses a discounted cash flow model to determine the total OTTI loss. The model considers the structure and term and the financial condition of the underlying issuers. Specifically, the model details interest rates, principal balances of note classes and underlying issuers and the allocation of the payments to the note classes according to a priority of payments specified in the offering circular and indenture. The current estimate of expected cash flows is based on the most recent trustee reports and other relevant market information including announcements of interest payment deferrals or defaults of underlying trust preferred securities. Assumptions used in the model include default rates, default rate timing profile and recovery rates. The Corporation assumes no prepayments as the Pooled TRUP was issued at comparatively tight spreads and as such, there is little incentive, if any, to prepay.

During 2012, one of the Pooled TRUPS, ALESCO VI, was sold in the fourth quarter with loss on sale of $18,000. The other Pooled TRUP, ALESCO VII, incurred its fourteenth interruption of cash flow payments to date. Management determined that an other-than-temporary impairment charge of $68,000 existed on this security for the twelve months ended December 31, 2012.

At December 31, 2012, excess subordination as a percentage of remaining performing collateral for the ALESCO Preferred Funding VII investments was -49.3 percent. Excess subordination is the amount of performing collateral above the amount of outstanding collateral underlying each class of the security. The excess subordination as a percent of remaining performing collateral reflects the difference between the performing collateral and the collateral underlying each security divided by the performing collateral. A negative number results when the paying collateral is less than the collateral underlying each class of the security. A low or negative number decreases the likelihood of full repayment of principal and interest according to original contractual terms.

Credit Loss Portion of OTTI Recognized in Earning on Debt Securities

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2012

 

2011

 

2010

 

 

(Dollars in Thousands)

Balance of credit-related OTTI at January 1,

 

$

6,539

 

 

$

6,197

 

 

$

3,621

 

Addition:

 

 

 

 

 

 

 

 

 

 

 

 

Credit losses for which other-than-temporary impairment was not previously recognized

 

 

870

 

 

 

342

 

 

 

5,576

 

Reduction:

 

 

 

 

 

 

 

 

 

 

 

 

Credit losses for securities sold during the period

 

 

 (2,959)

 

 

 

 

 

 

(3,000

)   

Balance of credit-related OTTI at December 31,

 

$

4,450 

 

 

$

6,539

 

 

$

6,197

 

The Corporation held one variable rate private label collateralized mortgage obligation (CMO), which was also evaluated for impairment. The Variable Rate Collateralized Mortgage Obligation was originally issued in 2006 and is 30 year Adjustable Rate Mortgage loan secured by a first lien, fully amortizing one-to-four residential mortgage loans. The tranche purchased was a Super Senior with an original credit rating of AAA/AAA. The top five states geographic concentration comprised in the deal were California 18.2 percent, Arizona 10.5 percent, Virginia 6.1 percent, Florida 6.5 percent and Nevada 6.3 percent. No one state exceeded a 25 percent concentration. These states have been heavily impacted by the financial crises and as such have sustained heavy delinquencies affecting the credit rating of the security. Management had applied aggressive default rates to identify if any credit impairment exists, as these bonds were downgraded to below investment grade. The Corporation recorded $318,000 in principal losses on the bond in 2012, and an other-than-temporary impairment charge of $484,000, which represents 15.3 percent of the par amount of $3.2 million. The new cost basis for the security has been written down to $2.1 million, and this security was subsequently sold at this book value in January 2013.

 

Temporarily Impaired Investments

For all other securities, the Corporation does not believe that the unrealized losses, which were comprised of 49 investment securities as of December 31, 2012, represent an other-than-temporary impairment. The gross unrealized losses associated with mortgage-backed securities, corporate bonds, asset-backed securities and tax-exempt securities are not considered to be other than temporary because their unrealized losses are related to changes in interest rates and do not affect the expected cash flows of the underlying collateral or issuer.

Factors affecting the market price include credit risk, market risk, interest rates, economic cycles, and liquidity risk. The magnitude of any unrealized loss may be affected by the relative concentration of the Corporation's investment in any one issuer or industry. The Corporation has established policies to reduce exposure through diversification of concentration of the investment portfolio including limits on concentrations to any one issuer. The Corporation believes the investment portfolio is prudently diversified.

The decline in value is related to a change in interest rates and subsequent change in credit spreads required for these issues affecting market price. All issues are performing and are expected to continue to perform in accordance with their respective contractual terms and conditions. Short to intermediate average durations and in certain cases monthly principal payments should reduce further market value exposure to increases in rates.

The Corporation evaluates all securities with unrealized losses quarterly to determine whether the loss is other than temporary. Unrealized losses in the mortgage-backed securities category consist primarily of U.S. agency and private issue collateralized mortgage obligations. Unrealized losses in the corporate debt securities category consist of single name corporate trust preferred securities, a pooled trust preferred security and corporate debt securitis issued by large financial institutions. The decline in fair value is due in large part to the lack of an active trading market for these securities, changes in market credit spreads and rating agency downgrades. For collateralized mortgage obligations, management reviewed expected cash flows and credit support to determine if it was probable that all principal and interest would be repaid. None of the corporate issuers have defaulted on interest payments. Management concluded that these securities were not other-than-temporarily impaired at December 31, 2012. Future deterioration in the cash flow on collateralized mortgage obligations or the credit quality of these large financial institution issuers of corporate debt securities could result in impairment charges in the future.

In determining that the securities giving rise to the previously mentioned unrealized losses were not other than temporary, the Corporation evaluated the factors cited above, which the Corporation considers when assessing whether a security is other-than-temporarily impaired. In making these evaluations the Corporation must exercise considerable judgment. Accordingly there can be no assurance that the actual results will not differ from the Corporation's judgments and that such differences may not require the future recognition of other-than-temporary impairment charges that could have a material affect on the Corporation's financial position and results of operations. In addition, the value of, and the realization of any loss on, an investment security is subject to numerous risks as cited above.

The following tables indicate gross unrealized losses not recognized in income and fair value, aggregated by investment category and the length of time individual securities have been in a continuous unrealized loss position at December 31, 2012 and 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

Total

 

Less than 12 Months

 

12 Months or Longer

 

 

Fair
Value

 

Unrealized
Losses

 

Fair
Value

 

Unrealized
Losses

 

Fair
Value

 

Unrealized
Losses

 

 

(Dollars in Thousands)

Investment Securities Available-for-Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and agency securities

 

$

4,460

 

 

$

(23

)   

 

$

4,460

 

 

$

(23

)   

 

$

 

 

$

 

Federal agency obligation

 

 

877

 

 

 

(5

)  

 

 

877

 

 

 

(5

)  

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

1,669

 

 

 

(1

)   

 

 

1,669

 

 

 

(1

)   

 

 

 

 

 

 

Obligations of U.S. states and political subdivisions

 

 

18,360

 

 

 

(132

)   

 

 

18,360

 

 

 

(132

)   

 

 

 

 

 

 

Trust preferred securities

 

 

11,740

 

 

 

(1,174

)  

 

 

10,494

 

 

 

(18

)  

 

 

1,246

 

 

 

(1,156

)  

Corporate bonds and notes

 

 

26,440

 

 

 

(371

 

 

18,244

 

 

 

(134

)  

 

 

8,196

 

 

 

(237

)  

Certificates of deposit

 

 

388

 

 

 

(10

)  

 

 

388

 

 

 

(10

 

 

 

 

 

 

Equity securities

 

 

325

 

 

 

(210

 

 

 

 

 

 

 

 

325

 

 

 

(210

)  

Other securities

 

 

985

 

 

 

(15

)  

 

 

 

 

 

 

 

 

985

 

 

 

(15

)  

Total

 

 

65,244

 

 

 

(1,941

)  

 

 

54,492

 

 

 

(323

)  

 

 

10,752

 

 

 

(1,618

)  

Investment Securities
Held-to-Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

   mortgage-backed securities

 

 

932

 

 

 

(5

)   

 

 

932

 

 

 

(5

)   

 

 

 

 

 

 

Total

 

 

932

 

 

 

(5

)  

 

 

932

 

 

 

(5

 

 

 

 

 

 

Total Temporarily Impaired Securities

 

$

66,176

 

 

$

(1,946

)   

 

$

55,424

 

 

$

(328

)   

 

$

10,752

 

 

$

(1,618

)   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

Total

 

Less than 12 Months

 

12 Months or Longer

 

 

Fair
Value

 

Unrealized
Losses

 

Fair
Value

 

Unrealized
Losses

 

Fair
Value

 

Unrealized
Losses

 

 

(Dollars in Thousands)

Investment Securities Available-for-Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage
pass-through securities

 

$

2,013

 

 

$

(6

)   

 

$

2,013

 

 

$

(6

)   

 

$

 

 

$

 

Obligations of U.S. states and political subdivisions

 

 

4,352

 

 

 

(36

)   

 

 

4,352

 

 

 

(36

)   

 

 

 

 

 

 

Trust preferred securities

 

 

15,272

 

 

 

(4,394

 

 

4,325

 

 

 

(996

 

 

10,947

 

 

 

(3,398

Corporate bonds and notes

 

 

97,043

 

 

 

(4,077

 

 

89,534

 

 

 

(3,663

)  

 

 

7,509

 

 

 

(414

Collateralized mortgage obligations

 

 

1,899

 

 

 

(1,327

)   

 

 

 

 

 

 

 

 

1,899

 

 

 

(1,327

)   

Asset-backed securities

 

 

3,884

 

 

 

(13

 

 

3,884

 

 

 

(13

)  

 

 

 

 

 

 

Equity securities

 

 

262

 

 

 

(273

 

 

 

 

 

 

 

 

262

 

 

 

(273

Other securities

 

 

980

 

 

 

(20

 

 

 

 

 

 

 

 

980

 

 

 

(20

)  

Total

 

 

125,705

 

 

 

(10,146

)  

 

 

104,108

 

 

 

(4,714

 

 

21,597

 

 

 

(5,432

Investment Securities
Held-to-Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency obligations

 

 

11,980

 

 

 

(34

 

 

11,980

 

 

 

(34

)  

 

 

 

 

 

 

Commerical

    mortgage-backed securities 

 

 

6,207

 

 

 

(69

)   

 

 

6,207

 

 

 

(69

)   

 

 

 

 

 

 

Total

 

 

18,187

 

 

 

(103

 

 

18,187

 

 

 

(103

)  

 

 

 

 

 

 

Total Temporarily Impaired Securities

 

$

143,892

 

 

$

(10,249

)   

 

$

122,295

 

 

$

(4,817

)   

 

$

21,597

 

 

$

(5,432

)   

 

 

Investment securities having a carrying value of approximately $96.1 million and $98.7 million at December 31, 2012 and 2011, respectively, were pledged to secure public deposits, short-term borrowings, and FHLB advances and for other purposes required or permitted by law.

Loans and the Allowance for Loan Losses
LOANS AND ALLOWANCE FOR LOAN LOSSES

Note 6 — Loans and the Allowance for Loan Losses

The following table sets forth the composition of the Corporation's loan portfolio including net deferred fees and costs, at December 31, 2012 and 2011, respectively:

 

 

 

 

 

 

 

 

 

2012

 

2011

 

 

(Dollars in Thousands)

Commercial and industrial

 

$

181,682

 

 

$

146,711

 

Commercial real estate

 

 

497,392

 

 

 

408,164

 

Construction

 

 

40,277

 

 

 

39,388

 

Residential mortgage

 

 

169,094

 

 

 

159,753

 

Installment

 

 

1,104

 

 

 

959

 

Subtotal

 

 

889,549

 

 

 

754,975

 

Net deferred loan costs

 

 

123

 

 

 

17

 

Total loans

 

$

889,672

 

 

$

754,992

 

At December 31, 2012 and 2011, loans to officers and directors aggregated approximately $18,977,000 and $10,279,000, respectively. During the year ended December 31, 2012, the Corporation made new loans to officers and directors in the amount of $13,952,000; payments by such persons during 2012 aggregated $5,254,000. On March 30, 2012, the Corporation appointed Frederick S. Fish to the Board of Director. Mr. Fish had a prior lending relationship with the Bank, the total loan to Mr. Fish of approximately $9,910,000 is included in the amount of new loan to officers and directors. During the year ended December 31, 2011, the Corporation made new loans to officers and directors in the amount of $6,875,000; payments by such persons during 2011 aggregated $2,052,000. 

Management is of the opinion that the above loans were made on the same terms and conditions as those prevailing for comparable transactions with non-related borrowers.

At December 31, 2012 and 2011 loan balances of approximately $532.8 million and $469.5 million were pledged to secure short term borrowings from the Federal Reserve Bank of New York and Federal Home Loan Bank Advances.

During the second quarter of 2010, the Corporation entered into a lease of its former operations facility under a direct financing lease. The lease has a 15 year term with no renewal options. According to the terms of the lease, the lessee has an obligation to purchase the property underlying the lease in either year seven (7), ten (10) or fifteen (15) at predetermined prices for those years as provided in the lease. The structure of the minimum lease payments and the purchase prices as provided in the lease provide an inducement to the lessee to purchase the property in year seven (7).

At December 31, 2012 and 2011, the net investment in direct financing lease consists of a minimum lease receivable of $4,699,000 and $4,870,000, respectively, and unearned interest income of $928,000 and $1,123,000, respectively, for a net investment in direct financing lease of $3,771,000 and $3,747,000, respectively. The net investment in direct financing lease is carried as a component of loans in the Corporation's consolidated statements of condition.

Minimum future lease receipts of the direct financing lease are as follows:

 

 

 

 

 

For years ending December 31,

 

(Dollars in Thousands)

2013

 

$

216

 

2014

 

 

216

 

2015

 

 

228

 

2016

 

 

265

 

2017

 

 

265

 

Thereafter

 

 

2,581

 

Total minimum future lease receipts

 

$

3,771

 

The following table presents information about loan receivables on non-accrual status at December 31, 2012 and 2011:

 

 

 

 

 

 

 

 

 

2012

 

2011

 

 

(Dollars in Thousands)

Commercial and industrial

 

$

214

 

 

$

125

 

Commercial real estate

 

 

354

 

 

 

225

 

Construction

 

 

319

 

 

 

3,044

 

Residential mortgage

 

 

2,729

 

 

 

3,477

 

Total loans receivable on non-accrual status

 

$

3,616

 

 

$

6,871

 

 

The Corporation continuously monitors the credit quality of its loans receivable. In addition to the internal staff, the Corporation utilizes the services of a third party loan review firm to rate the credit quality of its loans receivable. Credit quality is monitored by reviewing certain credit quality indicators. Assets classified "Pass" are deemed to possess average to superior credit quality, requiring no more than normal attention. Assets classified as "Special Mention" have generally acceptable credit quality yet possess higher risk characteristics/circumstances than satisfactory assets. Such conditions include strained liquidity, slow pay, stale financial statements, or other conditions that require more stringent attention from the lending staff. These conditions, if not corrected, may weaken the loan quality or inadequately protect the Corporation's credit position at some future date. Assets are classified "Substandard" if the asset has a well defined weakness that requires management's attention to a greater degree than for loans classified special mention. Such weakness, if left uncorrected, could possibly result in the compromised ability of the loan to perform to contractual requirements. An asset is classified as "Doubtful" if it is inadequately protected by the net worth and/or paying capacity of the obligor or of the collateral, if any, that secures the obligation. Assets classified as doubtful include assets for which there is a "distinct possibility" that a degree of loss will occur if the inadequacies are not corrected. All loans past due 90 days or more and all impaired loans are included in the appropriate category below. The following table presents information about the loan credit quality at December 31, 2012 and 2011:

Credit Quality Indicators

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

(Dollars in Thousands)

 

 

Pass

 

Special
Mention

 

Substandard

 

Doubtful

 

Total

Commercial and industrial

 

$

176,818

 

 

$

3,281

 

 

$

1,583

 

 

$

 

 

$

181,682

 

Commercial real estate

 

 

462,266

 

 

 

18,945

 

 

 

16,181

 

 

 

 

 

 

497,392

 

Construction

 

 

38,303

 

 

 

810

 

 

 

1,164

 

 

 

 

 

 

40,277

 

Residential mortgage

 

 

163,769

 

 

 

993

 

 

 

4,332

 

 

 

 

 

 

169,094

 

Installment

 

 

967

 

 

 

 

 

 

137

 

 

 

 

 

 

1,104

 

Total loans

 

$

842,123

 

 

$

24,029

 

 

$

23,397

 

 

$

 

 

$

889,549

 

Credit Quality Indicators

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

(Dollars in Thousands)

 

 

Pass

 

Special
Mention

 

Substandard

 

Doubtful

 

Total

Commercial and industrial

 

$

143,097

 

 

$

2,022

 

 

$

1,592

 

 

$

 

 

$

146,711

 

Commercial real estate

 

 

371,519

 

 

 

24,282

 

 

 

12,363

 

 

 

 

 

 

408,164

 

Construction

 

 

36,344

 

 

 

 

 

 

3,044

 

 

 

 

 

 

39,388

 

Residential mortgage

 

 

154,080

 

 

 

 

 

 

5,673

 

 

 

 

 

 

159,753

 

Installment

 

 

959

 

 

 

 

 

 

 

 

 

 

 

 

959

 

Total loans

 

$

705,999

 

 

$

26,304

 

 

$

22,672

 

 

$

 —

 

 

$

754,975

 

The following table provides an analysis of the impaired loans at December 31, 2012 and 2011:

 

 

December 31, 2012

 

 

(Dollars in Thousands)

No Related Allowance Recorded

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Related
Allowance

 

Average
Recorded
Investment

 

Interest
Income
Recognized

Commercial real estate

 

$

1,500

 

 

$

1,950

 

 

$

 

 

$

2,242

 

 

$

108

 

Total

 

$

1,500

 

 

 

1,950

 

 

$

 

 

$

2,242

 

 

$

108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With An Allowance Recorded

 

Recorded
Investment

 

Unpaid Principal
Balance

 

Related
Allowance

 

Average
Recorded
Investment

 

Interest
Income
Recognized

Commercial real estate

 

$

4,180

 

 

$

4,180

 

 

$

493

 

 

$

4,179

 

 

$

138

 

Construction

 

 

 

 

 

 

 

 

 

 

 

1,655

 

 

 

16

 

Residential mortgage

 

 

1,255

 

 

 

1,255

 

 

 

152

 

 

 

3,667

 

 

 

51

 

Total

 

$

5,435

 

 

$

5,435

 

 

$

645

 

 

$

11,743

 

 

$

313

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

5,680

 

 

$

6,130

 

 

$

493

 

 

$

6,421

 

 

$

246

 

Construction

 

 

 

 

 

 

 

 

 

 

 

1,655

 

 

 

16

 

Residential mortgage

 

 

1,255

 

 

 

1,255

 

 

 

152

 

 

 

3,667

 

 

 

51

 

Total (including related allowance)

 

$

6,935

 

 

$

7,305

 

 

$

645

 

 

$

11,743

 

 

$

313

 

December 31, 2011

 

 

(Dollars in Thousands)

No Related Allowance Recorded

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Related
Allowance

 

Average
Recorded
Investment

 

Interest
Income
Recognized

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

292

 

 

$

11

 

Commercial real estate

 

 

2,121

 

 

 

2,570

 

 

 

 

 

 

3,390

 

 

 

149

 

Construction

 

 

 

 

 

 

 

 

 

 

 

3,156

 

 

 

 

Total

 

$

2,121

 

 

$

2,570

 

 

$

 —

 

 

$

6,838

 

 

$

160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With An Allowance Recorded

 

Recorded
Investment

 

Unpaid Principal
Balance

 

Related
Allowance

 

Average
Recorded
Investment

 

Interest
Income
Recognized

Commercial real estate

 

$

4,180

 

 

$

4,180

 

 

$

567

 

 

$

4,583

 

 

$

258

 

Construction

 

 

3,044

 

 

 

3,584

 

 

 

200

 

 

 

3,048

 

 

 

18

 

Residential mortgage

 

 

4,601

 

 

 

4,601

 

 

 

318

 

 

 

4,572

 

 

 

102

 

Total

 

$

11,825

 

 

$

12,365

 

 

$

1,085

 

 

$

12,203

 

 

$

378

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

292

 

 

$

11

 

Commercial real estate

 

 

6,301

 

 

 

6,750

 

 

 

567

 

 

 

7,973

 

 

 

407

 

Construction

 

 

3,044

 

 

 

3,584

 

 

 

200

 

 

 

6,204

 

 

 

18

 

Residential mortgage

 

 

4,601

 

 

 

4,601

 

 

 

318

 

 

 

4,572

 

 

 

102

 

Total (including related allowance)

 

$

13,946

 

 

$

14,935

 

 

$

1,085

 

 

$

19,041

 

 

$

538

 

 

 

Loans are considered to have been modified in a troubled debt restructuring when due to a borrower's financial difficulties, the Corporation makes certain concessions to the borrower that it would not otherwise consider. Modifications may include interest rate reductions, principal or interest forgiveness, forbearance, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. Generally, a non-accrual loan that has been modified in a troubled debt restructuring remains on non-accrual status for a period of six months to demonstrate that the borrower is able to meet the terms of the modified loan. However, performance prior to the modification, or significant events that coincide with the modification, are included in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual status at the time of loan modification or after a shorter performance period. If the borrower's ability to meet the revised payment schedule is uncertain, the loan remains on non-accrual status. Included in impaired loans at December 31, 2012 are loans that are deemed troubled debt restructurings. Of these loans, $6.2 million, 91% of which are included in the tables above, are performing under the restructured terms and are accruing interest.

The following table provides an analysis of the aging of loans, including deferred fees and costs, that are past due at December 31, 2012 and 2011:

Aging Analysis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

(Dollars in Thousands)

 

 

30 – 59 Days
Past Due

 

60 – 89 Days
Past Due

 

Greater
Than
90 Days

 

Total
Past Due

 

Current

 

Total
Loans
Receivable

 

Loans
Receivable
> 90 Days
And
Accruing

Commercial and Industrial

 

$

590

 

 

$

 

 

 

216

 

 

 

806

 

 

$

180,876

 

 

$

181,682

 

 

$

 

Commercial Real Estate

 

 

1,012

 

 

 

703

 

 

 

354

 

 

 

2,069

 

 

 

495,323

 

 

 

497,392

 

 

 

 

Construction

 

 

 

 

 

 

 

 

319

 

 

 

319

 

 

 

39,958

 

 

 

40,277

 

 

 

 

Residential Mortgage

 

 

2,017

 

 

 

628

 

 

 

2,784

 

 

 

5,429

 

 

 

163,665

 

 

 

169,094

 

 

 

55

 

Installment

 

 

23

 

 

 

 

 

 

 

 

 

23

 

 

 

1,081

 

 

 

1,104

 

 

 

 

Total

 

$

3,642

 

 

$

1,331

 

 

$

3,673

 

 

$

8,646

 

 

$

880,903

 

 

$

889,549

 

 

$

55

 

Aging Analysis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

(Dollars in Thousands)

 

 

30 – 59 Days
Past Due

 

60 – 89 Days
Past Due

 

Greater
Than
90 Days

 

Total
Past Due

 

Current

 

Total
Loans
Receivable

 

Loans
Receivable
> 90 Days
And
Accruing

Commercial and Industrial

 

$

137

 

 

$

1,544

 

 

$

125

 

 

$

1,806

 

 

$

144,905

 

 

$

146,711

 

 

$

 

Commercial Real Estate

 

 

1,331

 

 

 

5,335

 

 

 

1,254

 

 

 

7,920

 

 

 

400,244

 

 

 

408,164

 

 

 

1,029

 

Construction

 

 

 

 

 

 

 

 

3,044

 

 

 

3,044

 

 

 

36,344

 

 

 

39,388

 

 

 

 

Residential Mortgage

 

 

2,174

 

 

 

99

 

 

 

3,477

 

 

 

5,750

 

 

 

154,003

 

 

 

159,753

 

 

 

 

Installment

 

 

16

 

 

 

 

 

 

 

 

 

16

 

 

 

943

 

 

 

959

 

 

 

 

Total

 

$

3,658

 

 

$

6,978

 

 

$

7,900

 

 

$

18,536

 

 

$

736,439

 

 

$

754,975

 

 

$

1,029

 

The following table details the amount of loans receivable that are evaluated individually, and collectively, for impairment, and the related portion of the allowance for loan loss that is allocated to each loan portfolio segment:

Premises and Equipment
PREMISES AND EQUIPMENT

Note 7 — Premises and Equipment

Premises and equipment are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

Estimated
Useful Life
(Years)

 

2012

 

2011

 

 

(Dollars in Thousands)

Land

 

 

 

 

 

$

2,403

 

 

$

2,403

 

Buildings

 

 

5 – 40

 

 

 

13,434

 

 

 

12,711

 

Furniture, fixtures and equipment

 

 

2 – 20

 

 

 

17,226

 

 

 

16,191

 

Leasehold improvements

 

 

5 – 30

 

 

 

2,900

 

 

 

1,839

 

Subtotal

 

 

 

 

 

 

35,963

 

 

 

33,144

 

Less: accumulated depreciation and amortization

 

 

 

 

 

 

22,400

 

 

 

20,817

 

Total premises and equipment, net

 

 

 

 

 

$

13,563

 

 

$

12,327

 

Depreciation and amortization expense of premises and equipment for the three years ended December 31, amounted to $868,000 in 2012, $926,000 in 2011 and $1,096,000 in 2010.

Goodwill and Other Intangible Assets
GOODWILL AND OTHER INTANGIBLE ASSETS

Note 8 — Goodwill and Other Intangible Assets

Goodwill

Goodwill allocated to the Corporation as of December 31, 2012 and 2011 was $16,804,000. There were no changes in the carrying amount of goodwill during the fiscal years ended December 31, 2012 and 2011.

The table below provides information regarding the carrying amounts and accumulated amortization of amortized intangible assets as of the dates set forth below.

 

 

 

 

 

 

 

 

 

 

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Carrying
Amount

 

 

(Dollars in Thousands)

As of December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

Core deposits

 

$

703

 

 

$

(649

)   

 

$

54

 

Total intangible assets

 

 

703

 

 

 

(649

)   

 

 

54

 

As of December 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

Core deposits

 

$

703

 

 

$

(605

)   

 

$

98

 

Total intangible assets

 

 

703

 

 

 

(605

)   

 

 

98

 

The current year and estimated future amortization expense for amortized intangible assets was $44,000 for 2012 and $31,000, $18,000 and $5,000, respectively, for 2013, 2014 and 2015.

Deposits
DEPOSITS

Note 9 — Deposits

Time Deposits

As of December 31, 2012 and 2011, the Corporation's total time deposits were $170.9 million and $194.6 million, respectively. As of December 31, 2012, the contractual maturities of these time deposits were as follows:

 

 

 

 

 

(dollars in thousands)

 

Amount

2013

 

$

111,473

 

2014

 

 

32,328

 

2015

 

 

12,434

 

2016

 

 

10,321

 

2017

 

 

4,298

 

Thereafter

 

 

 

Total

 

$

170,854

 

The amount of time deposits with balances of $100,000 or more was $110.8 million and $138.0 million as of December 31, 2012 and 2011, respectively. As of December 31, 2012, the contractual maturities of these time deposits were as follows:

 

 

 

 

 

(dollars in thousands)

 

Amount

Three Months or Less

 

$

25,135

 

Over Three Months through Six Months

 

 

23,053

 

Over Six Months through Twelve Months

 

 

21,812

 

Over Twelve Months

 

 

40,835

 

Total

 

$

110,835

 

Borrowed Funds
BORROWED FUNDS

Note 10 — Borrowed Funds:

Long-term borrowings at December 31, 2012 and 2011 consisted of the following:

 

 

 

 

 

 

 

 

 

2012

 

2011

 

 

(Dollars in Thousands)

FHLB long-term advances

 

$

115,000

 

 

$

120,000

 

Securities sold under agreements to repurchase

 

 

31,000

 

 

 

41,000

 

Total long-term borrowings

 

$

146,000

 

 

$

161,000

 

Securities sold under agreements to repurchase had average balances of $38.2 million and $67.4 million for the years ended December 31, 2012 and 2011, respectively. The maximum amount outstanding at any month end during 2012 and 2011 was $41.0 million and $84.8 million, respectively. The average interest rate paid on securities sold under agreements to repurchase were 5.54 percent and 3.39 percent for the years ended December 31, 2012 and 2011, respectively. 

In September 2012, the Corporation terminated a $10.0 million repurchase agreement with Citi Global Market and prepaid a $5.0 million advance from FHLB New York. 

The weighted average interest rates on long term borrowings at December 31, 2012 and 2011 were 3.97 percent and 3.93 percent, respectively. The maximum amount outstanding at any month-end during 2012 and 2011 was $161.0 million. The average interest rates paid on Federal Home Loan Bank advances were 3.51 percent for the years ended December 31, 2012 and 2011.

At December 31, 2012 and 2011, advances from the Federal Home Loan Bank of New York ("FHLB") amounted to $115.0 million and $120.0 million, respectively. The FHLB advances had a weighted average interest rate of 3.44 percent and 3.46 percent at December 31, 2012 and 2011, respectively. These advances are secured by pledges of FHLB stock, 1 – 4 family residential mortgages, commercial real estate mortgages and U.S. Government and Federal Agency obligations. The advances are subject to quarterly call provisions at the discretion of the FHLB and at December 31, 2012 and 2011, are contractually scheduled for repayment as follows:

 

 

 

 

 

 

 

 

 

2012

 

2011

 

 

(Dollars in Thousands)

2013

 

$

 

 

$

5,000

 

2016

 

 

20,000

 

 

 

20,000

 

2017

 

 

55,000

 

 

 

55,000

 

2018

 

 

40,000

 

 

 

40,000

 

Total

 

$

115,000

 

 

$

120,000

 

The advance due in 2013 was prepaid by the Corporation in September 2012.

The securities sold under repurchase agreements to other counterparties included in long-term debt totaled $31.0 million and $41.0 million at December 31, 2012 and 2011, respectively. The weighted average rates were 5.90 percent and 5.31 percent at December 31, 2012 and 2011, respectively. The schedule for contractual repayment is as follows:

 

 

 

 

 

 

 

 

 

2012

 

2011

 

 

(Dollars in Thousands)

2015

 

$

 

 

$

10,000

 

2017

 

 

15,000

 

 

 

15,000

 

2018

 

 

16,000

 

 

 

16,000

 

Total

 

$

31,000

 

 

$

41,000

 

The repurchase agreement due in 2015 was terminated by the Corporation in September 2012.

 

Subordinated Debentures
SUBORDINATED DEBENTURES

Note 11 — Subordinated Debentures:

During 2003, the Corporation formed a statutory business trust, which exists for the exclusive purpose of (i) issuing Trust Securities representing undivided beneficial interests in the assets of the Trust; (ii) investing the gross proceeds of the Trust securities in junior subordinated deferrable interest debentures (subordinated debentures) of the Corporation; and (iii) engaging in only those activities necessary or incidental thereto. These subordinated debentures and the related income effects are not eliminated in the consolidated financial statements as the statutory business trust is not consolidated in accordance with FASB ASC 810-10. Distributions on the subordinated debentures owned by the subsidiary trust have been classified as interest expense in the Consolidated Statements of Income.

The following table summarizes the mandatory redeemable trust preferred securities of the Corporation's Statutory Trust II at December 31, 2012.

 

Income Taxes
INCOME TAXES

Note 12 — Income Taxes

The current and deferred amounts of income tax expense for the years ended December 31, 2012, 2011 and 2010, respectively, are as follows:

 

 

 

 

 

 

 

 

 

 

 

2012

 

2011

 

2010

 

 

(Dollars in Thousands)

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

5,506

 

 

$

3,818

 

 

$

(27

)   

State

 

 

259

 

 

 

187

 

 

 

198

 

Subtotal

 

 

5,765

 

 

 

4,005

 

 

 

171

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

1,085

 

 

 

2,157

 

 

 

(191

)   

State

 

 

827

 

 

 

1,249

 

 

 

242

 

Subtotal

 

 

 

 

 

3,406

 

 

 

51

 

Income tax expense

 

$

7,677

 

 

$

7,411

 

 

$

222

 

Reconciliation between the amount of reported income tax expense and the amount computed by applying the statutory Federal income tax rate is as follows:

 

 

 

The tax effects of temporary differences that give rise to significant portions of the deferred tax asset and deferred tax liability at December 31, 2012 and 2011 are presented in the following table:

 

 

Based on the Corporation's historical and current taxable income and the projected future taxable income, management believes it is more likely than not that the Corporation will realize the benefit of the net deductible temporary differences existing at December 31, 2012 and 2011, respectively.

At December 31, 2012, the Corporation has no federal and state income tax loss carry forwards.

In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, the projected future taxable income, and tax planning strategies in making this assessment. During 2012 and 2011, based on the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, the Corporation believes the net deferred tax assets are more likely than not to be realized.

The Corporation's federal income tax returns are open and subject to examination from the 2009 tax return year and forward. The Corporation's state income tax returns are generally open from the 2008 and later tax return years based on individual state statutes of limitations.

Commitments, Contingencies and Concentrations of Credit Risk
COMMITMENTS, CONTINGENCIES AND CONCENTRATIONS OF CREDIT RISK

Note 13 — Commitments, Contingencies and Concentrations of Credit Risk

In the normal course of business, the Corporation has outstanding commitments and contingent liabilities, such as standby and commercial letters of credit, unused portions of lines of credit and commitments to extend various types of credit. Commitments to extend credit and standby letters of credit generally do not exceed one year.

These financial instruments involve, to varying degrees, elements of credit risk in excess of the amounts recognized in the consolidated financial statements. The commitment or contract amount of these financial instruments is an indicator of the Corporation's level of involvement in each type of instrument as well as the exposure to credit loss in the event of non-performance by the other party to the financial instrument.

The Corporation controls the credit risk of these financial instruments through credit approvals, limits and monitoring procedures. To minimize potential credit risk, the Corporation generally requires collateral and other credit-related terms and conditions from the customer. In the opinion of management, the financial condition of the Corporation will not be materially affected by the final outcome of these commitments and contingent liabilities.

A substantial portion of the Bank's loans are secured by real estate located in New Jersey. Accordingly, the collectability of a substantial portion of the loan portfolio of the Bank is susceptible to changes in the New Jersey real estate market.

The following table provides a summary of financial instruments with off-balance sheet risk at December 31, 2012 and 2011:

 

 

 

 

 

 

 

 

 

2012

 

2011

 

 

(Dollars in Thousands)

Commitments under commercial loans and lines of credit

 

$

129,797

 

 

$

90,866

 

Home equity and other revolving lines of credit

 

 

46,795

 

 

 

49,203

 

Outstanding commercial mortgage loan commitments

 

 

30,955

 

 

 

32,938

 

Standby letters of credit

 

 

1,700

 

 

 

1,800

 

Performance letters of credit

 

 

27,743

 

 

 

20,482

 

Outstanding residential mortgage loan commitments

 

 

2,207

 

 

 

 

Overdraft protection lines

 

 

5,666

 

 

 

5,850

 

Other consumer

 

 

 

 

 

 

Total

 

$

244,863

 

 

$

201,139

 

Other expenses include rentals for premises and equipment of $805,000 in 2012, $710,000 in 2011 and $692,000 in 2010. At December 31, 2012, the Corporation was obligated under a number of non-cancelable leases for premises and equipment, many of which provide for increased rentals based upon increases in real estate taxes and the cost of living index. These leases, most of which have renewal provisions, are principally operating leases. Minimum rentals under the terms of these leases for the years 2013 through 2017 are $884,000, $884,000, $895,000, $784,000 and $796,000, respectively. Minimum rentals due 2018 and after are $8,091,000.

The Corporation is subject to claims and lawsuits that arise in the ordinary course of business. Based upon the information currently available in connection with such claims, it is the opinion of management that the disposition or ultimate determination of such claims will not have a material adverse impact on the consolidated financial position, results of operations, or liquidity of the Corporation.

Stockholders' Equity
STOCKHOLDERS' EQUITY

Note 14 — Stockholders' Equity and Regulatory Requirements

On January 12, 2009, the Corporation issued $10 million in nonvoting senior preferred stock to the U.S. Department of Treasury under the Capital Purchase Program. As part of the transaction, the Corporation also issued warrants to the U.S. Treasury to purchase 173,410 shares of common stock of the Corporation at an exercise price of $8.65 per share. As a result of  the successful completion of a rights offering in October 2009, the number of shares underlying the warrants held by the U.S. Treasury was reduced to 86,705 shares, or 50 percent of the original 173,410 shares as outlined by the provisions of the Capital Purchase Program.

On September 15, 2011, the OCorporation issued $11.25 million in nonvoting senior preferred stock to the Treasury under the Small Business Lending Fund Program ("SBLF Program"). Under the Securities Purchase Agreement, the Corporation issued to the Treasury a total of 11,250 shares of the Corporation's Senior Non-Cumulative Perpetual Preferred Stock, Series B, having a liquidation value of $1,000 per share. Simultaneously, using the proceeds from the issuance of the SBLF Preferred Stock, the Corporation redeemed from the Treasury, all 10,000 outstanding shares of its Fixed Rate Cumulative Perpetual Preferred Stock, Series A, liquidation amount $1,000 per share, for a redemption price of $10,041,667, including accrued but unpaid dividends up to the date of redemption. The investment in the SBLF program provides the Corporation with approximately $1.25 million additional Tier 1 capital. The capital received under the program will allow the Corporation to continue to serve its small business clients through the commercial lending program.

On December 7, 2011, the Corporation repurchased the warrants issued on January 12, 2009 to the U.S. Treasury as part of its participation in the U.S. Treasury's TARP Capital Purchase Program. In the repurchase, the Corporation paid the U.S. Treasury $245,000 for the warrants.

Federal Deposit Insurance Corporation ("FDIC") and the Board of Governors of the Federal Reserve System ("FRB") regulations require banks to maintain minimum levels of regulatory capital. Under the regulations in effect at December 31, 2012, (but subject to the enhanced requirement described below), the Bank was required to maintain (i) a minimum leverage ratio of Tier I capital to total adjusted assets of 4.00 percent, and (ii) minimum ratios of Tier I and total capital to risk-weighted assets of 4.00 percent and 8.00 percent, respectively.

Under its prompt corrective action regulations, the regulators are required to take certain supervisory actions with respect to an undercapitalized institution. Such actions could have a direct material effect on the institution's financial statements. The regulations establish a framework for the classification of financial institutions into five categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. Generally, an institution is considered well capitalized if it has a leverage (Tier I) capital ratio of at least 5.00 percent; a Tier I risk-based capital ratio of at least 6.00 percent; and a total risk-based capital ratio of at least 10.00 percent.

The foregoing capital ratios are based in part on specific quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by the regulators about capital components, risk weightings and other factors.

At December 31, 2012, management believes that the Bank and the Parent Corporation met all capital adequacy requirements to which they are subject.

The following is a summary of the Bank's and the Parent Corporation's actual capital amounts and ratios as of December 31, 2012 and 2011, compared to the FRB and FDIC minimum capital adequacy requirements and the FRB and FDIC requirements for classification as a well-capitalized institution.

 

 

The Corporation issued $5.2 million of subordinated debentures in 2003. These securities are included as a component of Tier 1 Capital for regulatory purposes.

On March 1, 2005, the Federal Reserve adopted a final rule that allows the continued inclusion of outstanding and prospective issuances of trust preferred securities in the Tier I Capital of bank holding companies, subject to stricter quantitative limits and qualitative standards. The new quantitative limits became effective after a five-year transition period ended March 31, 2009. Under the final rules, trust preferred securities and other restricted core capital elements are limited to 25% of all core capital elements. Amounts of restricted core capital elements in excess of these limits may be included in Tier II Capital. Based on a review of the final rule, the Corporation believes that its trust preferred issues qualify as Tier I Capital. However, in the event that the trust preferred issues do not qualify as Tier I Capital, the Corporation would remain well-capitalized.

The Dodd-Frank Act includes certain provisions, often referred to as the "Collins Amendment," concerning the capital requirements of the United States banking regulators. These provisions are intended to subject bank holding companies to the same capital requirements as their bank subsidiaries and to eliminate or significantly reduce the use of hybrid capital instruments, especially trust preferred securities, as regulatory

capital. Under the Collins Amendment, trust preferred securities issued by a company, such as Union Center National Bank, with total consolidated assets of less than $15 billion before May 19, 2010 and treated as regulatory capital are grandfathered, but any such securities issued later are not eligible as regulatory capital. The banking regulators must develop regulations setting minimum risk-based and leverage capital requirements for holding companies and banks on a consolidated basis that are no less stringent than the generally applicable requirements in effect for depository institutions under the prompt corrective action regulations. The banking regulators also must seek to make capital standards countercyclical so that the required levels of capital increase in times of economic expansion and decrease in times of economic contraction.

Comprehensive Income
COMPREHENSIVE INCOME

Note 15 — Comprehensive Income

Total comprehensive income includes all changes in equity during a period from transactions and other events and circumstances from non-owner sources. The Corporation's other comprehensive income (loss) is comprised of unrealized holding gains and losses on securities available-for-sale, obligations for defined benefit pension plan and an adjustment to reflect the curtailment of the Corporation's defined benefit pension plan, net of taxes.

Disclosure of comprehensive income for the years ended December 31, 2012, 2011 and 2010 is presented in the Consolidated Statements of Comprehensive Income. The table below provides a reconciliation of the components of other comprehensive income to the disclosure provided in the Consolidated Statement of Comprehensive Income.

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2012

 

2011

 

2010

 

 

(Dollars in Thousands)

Reclassification adjustments for OTTI losses included in income

 

$

870

 

 

$

342

 

 

$

5,576

 

Tax effect

 

 

(265

)

 

 

(119

)

 

 

(1,121

)

Net of tax amount

 

 

605

 

 

 

223

 

 

 

4,455

 

Unrealized gains on available for sale securities

 

 

19,819

 

 

 

8,990

 

 

 

3,822

 

Tax effect

 

 

(7,444

)

 

 

(3,486

)

 

 

(1,791

)

Net of tax amount

 

 

12,375

 

 

 

5,504

 

 

 

2,031

 

Reclassification adjustment for realized gains arising during this period

 

 

(2882

)

 

 

(3,976

)   

 

 

(4,237

)   

Tax effect

 

 

879

 

 

 

1,380

 

 

 

852

 

Net of tax amount

 

 

(2,003

)

 

 

(2,596

)

 

 

(3,385

)

Unrealized holding gains on securities transferred from available-for-sale to held-to-maturity securities

 

 

 

 

 

291

 

 

 

 

Tax effect

 

 

 

 

 

(110

)  

 

 

 

Net of tax amount

 

 

 

 

 

181

 

 

 

 

Unrealized holding gains on securities transferred from available-for-sale to held-to-maturity securities

 

 

(2

)

 

 

(46

 

 

 

Tax effect

 

 

1

 

 

 

28

 

 

 

 

Net of tax amount

 

 

(1

)

 

 

(18

 

 

 

Actuarial loss 

 

 

(790

)

 

 

(1,649

)  

 

 

 

Tax effect

 

 

323

 

 

 

584

 

 

 

 

Net of tax amount

 

 

(467

)

 

 

(1,065

)  

 

 

 

Other comprehensive income, net of tax

 

$

10,509

 

 

$

2,229

 

 

$

3,101

 

 

Accumulated other comprehensive income (loss) at December 31, 2012 and 2011 consisted of the following:

 

 

 

 

 

 

 

 

 

2012

 

2011

 

 

(Dollars in Thousands)

Investment securities available for sale, net of tax

 

$

8,781

 

 

$

(2,196

)   

Unamortized component of securities transferred from
available-for-sale to held-to-maturity, net of tax

 

 

162

 

 

 

163

 

Defined benefit pension and post-retirement plans, net of tax

 

 

(3,880

)   

 

 

(3,413

)   

Total

 

$

5,063

 

 

$

(5,446

)   

Pension and Other Benefits
PENSION AND OTHER BENEFITS

Note 16 — Pension and Other Benefits

Defined Benefit Plans

The Corporation maintained a non-contributory pension plan for substantially all of its employees until September 30, 2007, at which time the Corporation froze its defined benefit pension plan. The benefits are based on years of service and the employee's compensation over the prior five-year period. The plan's benefits are payable in the form of a ten year certain and life annuity. The plan is intended to be a tax-qualified defined benefit plan under Section 401(a) of the Internal Revenue Code. The pension plan generally covers employees of Union Center National Bank and the Parent Corporation who had attained age 21 and completed one year of service prior to September 30, 2007. Payments may be made under the Pension Plan once attaining the normal retirement age of 65 and are generally equal to 44 percent of a participant's highest average compensation over a 5-year period.

The following table sets forth changes in projected benefit obligation, changes in fair value of plan assets, funded status, and amounts recognized in the consolidated statements of condition for the Corporation's pension plans at December 31, 2012 and 2011.

 

 

                 

 

 

 

 

 

 

 

2012

 

2011

 

 

(Dollars in Thousands)

Change in Benefit Obligation:

 

 

 

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

12,345

 

 

$

11,032

 

Interest cost

 

 

555

 

 

 

589

 

Actuarial loss

 

 

1,389

 

 

 

1,335

 

Benefits paid

 

 

(756

)   

 

 

(611

)   

Projected benefit obligation at end of year

 

$

13,533

 

 

$

12,345

 

Change in Plan Assets:

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning year

 

$

6,762

 

 

$

6,993

 

Actual return on plan assets

 

 

681

 

 

 

(111

)   

Employer contributions

 

 

347

 

 

 

491

 

Benefits paid

 

 

(756

)   

 

 

(611

)   

Fair value of plan assets at end of year

 

$

7,034

 

 

$

6,762

 

Funded status

 

$

(6,499

)   

 

$

(5,583

)   

Amounts related to unrecognized actuarial losses for the plan, on a pre-tax basis, that have been recognized in accumulated other comprehensive loss amounted to $6,354,000 and $5,563,000 at December 31, 2012 and 2011, respectively.

The net periodic pension cost for 2012, 2011 and 2010 includes the following components:

 

 

                         

 

 

 

 

 

 

 

 

 

2012

 

2011

 

2010

 

 

(Dollars in Thousands)

Interest cost

 

$

555

 

 

$

589

 

 

$

601

 

Expected return on plan assets

 

 

(377

)   

 

 

(381

)   

 

 

(413

)   

 

 

294

 

 

 

179

 

 

 

130

 

Net periodic pension expense

 

$

472

 

 

$

387

 

 

$

318

 

The following table presents the assumptions used to calculate the projected benefit obligation in each of the last three years.

 

 

                         

 

 

 

 

 

 

 

 

 

2012

 

2011

 

2010

Discount rate

 

 

4.03

%   

 

 

4.64

%   

 

 

5.25

%   

Rate of compensation increase

 

 

N/A

 

 

 

N/A

 

 

 

N/A

 

Expected long-term rate of return on plan assets

 

 

5.50

%   

 

 

5.50

%   

 

 

6.25

%   

The following information is provided for the year ended December 31:

 

 

                         

 

 

 

 

 

 

 

 

 

2012

 

2011

 

2010

 

 

(Dollars in Thousands)

Weighted average assumptions used to determine net periodic benefit cost for years ended December 31

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.64

%  

 

 

5.25

%  

 

 

5.75

%  

Expected long-term return on plan assets

 

 

5.50

%  

 

 

5.50

%  

 

 

6.25

%  

Rate of compensation increase

 

 

N/A

 

 

 

N/A

 

 

 

N/A

 

The process of determining the overall expected long-term rate of return on plan assets begins with a review of appropriate investment data, including current yields on fixed income securities, historical investment data, historical plan performance and forecasts of inflation and future total returns for the various asset classes. This data forms the basis for the construction of a best-estimate range of real investment return for each asset class. An average, weighted real-return range is computed reflecting the plan's expected asset mix, and that range, when combined with an expected inflation range, produces an overall best-estimate expected return range. Specific factors such as the plan's investment policy, reinvestment risk and investment volatility are taken into consideration during the construction of the best estimate real return range, as well as in the selection of the final return assumption from within the range.

Plan Assets

The Union Center National Bank Pension Trust's weighted-average asset allocation at December 31, 2012, 2011 and 2010, by asset category, is as follows:

 

 

                         

 

 

 

 

 

 

 

Asset Category

 

2012

 

2011

 

2010

Equity securities

 

 

60

 

 

47

 

 

44

%  

Debt and/or fixed income securities

 

 

39

 

 

41

 

 

37

%  

Alternative investments, including commodities, foreign currency and real estate

 

 

1

%   

 

 

4

%   

 

 

%   

Cash and other alternative investments, including hedge funds, equity structured notes

 

 

%   

 

 

8

%   

 

 

19

%   

Total

 

 

100

%  

 

 

100

%  

 

 

100

%

The general investment policy of the Pension Trust is for the fund to experience growth in assets that will allow the market value to exceed the value of benefit obligations over time. Appropriate diversification on a total fund basis is achieved by following an allowable range of commitment within asset category, as follows:

 

 

                 

 

 

 

 

 

 

 

Range

 

Target

Equity securities

 

 

42 – 48

%  

 

 

45

%   

Debt and/or fixed income securities

 

 

37 – 43

%  

 

 

40

%   

International equity

 

 

12 – 18

%  

 

 

15

%   

Short term

 

 

N/A

 

 

 

N/A

 

Other

 

 

N/A

 

 

 

N/A

 

The fair values of the Corporation's pension plan assets at December 31, 2012 and 2011, by asset category, are as follows:

 

 

                                 

 

 

 

 

 

 

 

 

 

   

December 31,
2012

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

(Dollars in Thousands)

Cash

 

$

42

 

 

$

42

 

 

$

 

 

$

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. companies

 

 

3,154

 

 

 

3,154

 

 

 

 

 

 

 

International companies

 

 

1,051

 

 

 

1,051

 

 

 

 

 

 

 

Debt and/or fixed income securities

 

 

2,787

 

 

 

2,787

 

 

 

 

 

 

 

Total

 

$

7,034

 

 

$

7,034

 

 

$

  —

 

 

$

  —

 

 

 

                                 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

(Dollars in Thousands)

Cash

 

$

512

 

 

$

512

 

 

$

 

 

$

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. companies

 

 

1,788

 

 

 

1,788

 

 

 

 

 

 

 

International companies

 

 

1,405

 

 

 

1,405

 

 

 

 

 

 

 

U.S. Treasury securities

 

 

2,798

 

 

 

2,798

 

 

 

 

 

 

 

Commodities

 

 

259

 

 

 

259

 

 

 

 

 

 

 

Total

 

$

 6,762

 

 

$

 6,762

 

 

$

  —

 

 

$

  —

 

 

The investment manager is not authorized to purchase, acquire or otherwise hold certain types of market securities (subordinated bonds, real estate investment trusts, limited partnerships, naked puts, naked calls, stock index futures, oil, gas or mineral exploration ventures or unregistered securities) or to employ certain types of market techniques (margin purchases or short sales) or to mortgage, pledge, hypothecate, or in any manner transfer as security for indebtedness, any security owned or held by the Plan.

Cash Flows

Contributions

The Bank expects to contribute $450,000 to its Pension Trust in 2013.

The Preservation of Access to Care for Medicare Beneficiaries and Pension Relief Act of 2010, signed into law on June 25, 2010, permits single employer and multiple employer defined benefit plan sponsors to elect to extend the plan's amortization period of a Shortfall Amortization Base over either a nine year period or a fifteen year period, rather than the seven year period required under the Pension Protection Act of 2006. The relief was available for any tow Plan Years 2008 through 2011.

The Bank has elected to apply the Pension Relief Act fifteen year amortization of the Shortfall Amortization Bases established for the 2009 and 2011 Plan Years.

The Moving Ahead for Progress in the 21st Century Act which was enacted on July 6, 2012 contained special rules related to funding stabilization for single employer defined benefit plans. Under these provisions, the interest rates used to calculate the plan's funding percentages and minimum required contribution are adjusted as necessary to fall within a specified range that is determined based on an average of rates for the 25 year period ending on September 30 of the calendar year preceding the first day of the Plan year. For Plan years beginning in 2012, the range is 90% - 110% of the 25 year average. The effect of the application of the adjusted rates was to reduce the 2012 required minimum contribution to the Plan to approximately $300,000. However, the actuary has recommended that the contribution for the 2013 plan year be at least $450,000 in order to continue to make progress toward fully funding Plan liabilities and that amount has been contributed for the 2012 Plan Year.

Estimated Future Benefit Payments

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid in each year 2013, 2014, 2015, 2016, 2017 and years 2018-2022, respectively: $726,983, $746,985, $754,368, $755,657, $739,069 and $3,821,109.

401(k) Benefit Plan

The Corporation maintains a 401(k) employee savings plan to provide for defined contributions which covers substantially all employees of the Corporation. The Corporation's contribution to its 401(k) plan provided a dollar-for-dollar matching contribution up to six percent of salary deferrals for the periods presented. For 2012, 2011 and 2010, employer contributions amounted to $405,000, $358,000 and $294,000, respectively.

Stock-Based Compensation
STOCK BASED COMPENSATION

Note 17 — Stock Based Compensation

Stock Option Plans

At December 31, 2012, the Corporation maintained two stock-based compensation plans from which new grants could be issued. The 2009 Equity Incentive Plan permits the grant of "incentive stock options" as defined under the Internal Revenue Code, non-qualified stock options, restricted stock awards and restricted stock unit awards to employees, including officers, and consultants of the Corporation and its subsidiaries. The 2003 Non-Employee Director Stock Option Plan permits the grant of non-qualified stock options to the Corporation's non-employee directors. An aggregate of 392,292 shares remain available for grant under the 2009 Equity Incentive Plan and an aggregate of 403,219 shares remain available for grant under the 2003 Non-Employee Director Stock Option Plan. Such shares may be treasury shares, newly issued shares or a combination thereof.

Options have been granted to purchase common stock principally at the fair market value of the stock at the date of grant. Options vest over a three year vesting period starting one year after the date of grant and generally expire ten years from the date of grant.

The total compensation expense related to these plans was $39,000, $35,000 and $51,000 for the years ended December 31, 2012, 2011 and 2010, respectively.

As a result of the compensation expense related to stock options: (i) for the year ended December 31, 2012, the Corporation's income before income taxes and net income was reduced by $39,000 and $23,000, respectively; (ii) for the year ended December 31, 2011, the Corporation's income before income taxes and net income was reduced by $35,000 and $21,000, respectively; and (iii) for the year ended December 31, 2010, the Corporation's income before income taxes and net income was reduced by $51,000 and $31,000, respectively.

Under the principal option plans, the Corporation may grant restricted stock awards to certain employees. Restricted stock awards are non-vested stock awards. Restricted stock awards are independent of option grants and are generally subject to forfeiture if employment terminates prior to the release of the restrictions. Such awards generally vest during a period specified at the date of grant. During that period, ownership of the shares cannot be transferred. Restricted stock has the same cash dividend and voting rights as other common stock and is considered to be currently issued and outstanding. The Corporation expenses the cost of the restricted stock awards, which is determined to be the fair market value of the shares at the date of grant, ratably over the period during which the restrictions lapse. During 2012, 2,125 shares were awarded while in 2011, 2,780 shares were awarded. During 2010, 2,803 shares were awarded. 2012 and 2011 shares were purchased in the open market while 2010 shares were issued from Treasury shares. The amount of compensation cost related to restricted stock awards included in salary expense was $25,000, $25,000 and $25,000 in 2012, 2011 and 2010, respectively. As of December 31, 2012, all shares relating to restricted stock awards were vested. Thus, there were no restricted stock awards outstanding at December 31, 2012.

Options covering 27,78427,784 and 38,203 shares were granted on March 1, 2012, March 1, 2011 and March 1, 2010, respectively. The fair value of share-based payment awards was estimated using the Black-Scholes option pricing model with the following assumptions and weighted average fair values:

 

 

 

Option activity under the principal option plans as of December 31, 2012 and changes during the twelve months ended December 31, 2012 were as follows:

 

 

The aggregate intrinsic value of options above represents the total pre-tax intrinsic value (the difference between the Corporation's closing stock price on the last trading day of 2012 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on December 31, 2012. This amount changes based on the fair market value of the Parent Corporation's stock.

As of December 31, 2012, $95,000 of total unrecognized compensation cost related to stock options is expected to be recognized over a weighted-average period of 1.48 years. Changes in options outstanding during the past three years were as follows:

 

 

 Under the Director Stock Option Plan, there were stock options granted with a weighted average fairvalue of 27,784 and $2.0327,784 and $1.89 and 38,203 and $2.16 during the years ended December 31, 2012, 2011 and 2010, respectively. There were 2,1252,780 and 2,803 stock options granted under the Employee Stock Incentive Plan during the years ended December 31, 2012, 2011 and 2010, respectively.

 

Dividends and Other Restrictions
DIVIDENDS AND OTHER RESTRICTIONS

Note 18 — Dividends and Other Restrictions

Certain restrictions, including capital requirements, exist on the availability of undistributed net profits of the Bank for the future payment of dividends to the Parent Corporation. A dividend may not be paid if it would impair the capital of the Bank. Furthermore, prior approval by the OCC is required if the total of dividends declared in a calendar year exceeds the total of the Bank's net profits for that year combined with the retained profits for the two preceding years. At December 31, 2012, approximately $36.1 million was available for payment of dividends based on the preceding guidelines.
Fair Value Measurements and Fair Value of Financial Instruments
FAIR VALUE MEASUREMENT AND FAIR VALUE OF FINANCIAL INSTRUMENTS

Note 19 — Fair Value Measurements and Fair Value of Financial Instruments

Management uses its best judgment in estimating the fair value of the Corporation's financial and non-financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial and non-financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Corporation could have realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective year-ends and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial and non-financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each year-end.

FASB ASC 820-10-05 defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date.

FASB ASC 820-10-65 provides additional guidance for estimating fair value in accordance with FASB ASC 820-10-05 when the volume and level of activity for the asset or liability have significantly decreased. This ASC also includes guidance on identifying circumstances that indicate a transaction is not orderly.

FASB ASC 820-10-05 establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under FASB ASC 820-10-05 are as follows:

 

 

Level 1:   Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

 

Level 2:   Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

 

Level 3:   Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (for example, supported with little or no market activity).

An asset's or liability's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The following information should not be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation's assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation's disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Corporation's assets measured at fair value on a recurring basis at December 31, 2012 and December 31, 2011:

Cash and Cash Equivalents

The carrying amounts for cash and cash equivalents approximate those assets' fair value.

Securities Available-for-Sale

Where quoted prices are available in an active market, securities are classified with Level 1 of the valuation hierarchy. Level 1 inputs include securities that have quoted prices in active markets for identical assets. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of instruments, which would generally be classified within Level 2 of the valuation hierarchy, include municipal bonds and certain agency collateralized mortgage obligations. In certain cases where there is limited activity in the market for a particular instrument, assumptions must be made to determine their fair value and are classified as Level 3. Due to the inactive condition of the markets amidst the financial crisis, the Corporation treated certain securities as Level 3 securities in order to provide more appropriate valuations. For assets in an inactive market, the infrequent trades that do occur are not a true indication of fair value. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Corporation's evaluations are based on market data and the Corporation employs combinations of these approaches for its valuation methods depending on the asset class.

At December 31, 2012, the Corporation's pooled trust preferred security, ALESCO VII, was classified as Level 3. Market pricing for the Level 3 securities varied widely from one pricing service to another based on the lack of trading. As such, these securities were considered to no longer have readily observable market data that was accurate to support a fair value as prescribed by FASB ASC 820-10-05. The fair value measurement objective remained the same in that the price received by the Corporation would result from an orderly transaction (an exit price notion) and that the observable transactions considered in fair value were not forced liquidations or distressed sales at the measurement date.

In regards to the pooled trust preferred security ("pooled TRUPS"), the Corporation was able to determine fair value of the TRUPS using a market approach validation technique based on Level 2 inputs that did not require significant adjustments. The Level 2 inputs included:

 

 

(a)

Quoted prices in active markets for similar TRUPS with insignificant adjustments for differences between the TRUPS that the Corporation holds and similar TRUPS.

 

 

(b)

Quoted prices in markets that are not active that represent current transactions for the same or similar TRUPS that do not require significant adjustment based on unobservable inputs.

Since June 30, 2008, the market for these TRUPS has become increasingly inactive. The inactivity was evidenced first by a significant widening of the bid-ask spread in the brokered markets in which these TRUPS trade and then by a significant decrease in the volume of trades relative to historical levels as well as other relevant factors. At December 31, 2012, the Corporation determined that the market for similar TRUPS had stabilized. That determination was made considering that there are more observable transactions for similar TRUPS, the prices for those transactions that have occurred are current and or represent fair value, and the observable prices for those transactions have stabilized over time, thus increasing the potential relevance of those observations. However, the Corporation's one TRUPS at December 31, 2012 has been classified within Level 3 because the Corporation determined that significant adjustments using unobservable inputs are required to determine a true fair value at the measurement date.

 

The Corporation held one variable rate private label collateralized mortgage obligation (CMO), which was also evaluated for impairment. The Variable Rate Collateralized Mortgage Obligation was originally issued in 2006 and is 30 year Adjustable Rate Mortgage loan secured by a first lien, fully amortizing one-to-four residential mortgage loans. The tranche purchased was a Super Senior with an original credit rating of AAA/AA. The top five states geographic concentration comprised in the deal were California 18.2 percent, Arizona 10.5 percent, Virginia 6.1 percent, Florida 6.5 percent and Nevada 6.3 percent. No one state exceeded a 25 percent concentration. These states have been heavily impacted by the financial crises and as such have sustained heavy delinquencies affecting the credit rating of the security. Management applied aggressive default rates to identify if any credit impairment exists, as these bonds were downgraded to below investment grade. The Corporation recorded $318,000 in principal losses on the bond in 2012, and an other-than-temporary impairment charge of $484,000, which represents 15.3 percent of the par amount of $3.2 million. The new cost basis for the security has been written down to $2.1 million, and this security was subsequently sold at this book value in January 2013. This bond was transferred from level 3 to level 2 as of December 31, 2012.

The Corporation determined that an income approach valuation technique (present value technique) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs will be equally or more representative of fair value than the market approach valuation technique used at the prior measurement dates. As a result, the Corporation used the discount rate adjustment technique to determine fair value.

The fair value as of December 31, 2012 was determined by discounting the expected cash flows over the life of the security. The discount rate was determined by deriving a discount rate when the markets were considered more active for this type of security. To this estimated discount rate, additions were made for more liquid markets and increased credit risk as well as assessing the risks in the security, such as default risk and severity risk. The securities continue to make scheduled cash flows and no material cash flow payment defaults have occurred to date.

Securities Held-to-Maturity

The fair value of the Company's investment securities held-to-maturity was primarily measured using information from a third-party pricing service.

Loans Held for Sale

Loans held for sale are required to be measured at the lower of cost or fair value. Under FASB ASC 820-10-05, market value is to represent fair value. Management obtains quotes or bids on all or part of these loans directly from the purchasing financial institutions.

Loans Receivable

The fair value of performing loans, except residential mortgages, is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risks inherent in the loan. The estimate of maturity is based on the historical experience of the Bank with prepayments for each loan classification, modified as required by an estimate of the effect of current economic and lending conditions. For performing residential mortgage loans, fair value is estimated by discounting contractual cash flows adjusted for prepayment estimates using discount rates based on secondary market sources adjusted to reflect differences in servicing and credit costs.

 

Restricted Stocks

The carrying amount of restricted investments in bank stocks, which includes stock of the Federal Home Loan Bank of New York, Federal Reserve Bank of New York and Atlantic Central Bankers Bank, approximates fair value, and considers the limited marketability of such securities.

Accrued Interest Receivable and Payable

The carrying value of accrued interest receivable and accrued interest payable approximates its fair value.

Deposits

The fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, savings and interest-bearing checking accounts, and money market and checking accounts, is equal to the amount payable on demand as of December 31, 2012 and 2011. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Short-Term Borrowings

Short-term borrowings that mature within six months and securities sold under agreements to repurchase have fair values which approximate carrying value.

Long-Term Borrowings

Fair values of FHLB advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

Subordinated Debt

The fair value of subordinated debentures is estimated by discounting the estimated future cash flows, using market discount rates of financial instruments with similar characteristics, terms and remaining maturity.

Off-Balance Sheet Financial Instruments

The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rate and the committed rates.

The fair value of financial standby letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at December 31, 2012 and December 31, 2011 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,
2012

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

(Dollars in Thousands)

Financial Instruments Measured at Fair Value on a Recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury and agency securities

 

$

11,909

 

 

$

11,909

 

 

$

 

 

$

 

Federal agency obligations

 

 

20,535

 

 

 

 

 

 

20,535

 

 

 

 

Residential mortgage pass-through securities

 

 

53,784

 

 

 

 

 

 

53,784

 

 

 

 

Commercial mortgage pass-through securities

 

 

9,969

 

 

 

 

 

 

9,969

 

 

 

 

Obligations of U.S. states and political subdivision

 

 

107,714

 

 

 

469

 

 

 

107,245

 

 

Trust preferred securities

 

 

21,249

 

 

 

 

 

 

21,213

 

 

 

36

 

Corporate bonds and notes

 

 

237,405

 

 

 

 

 

 

237,405

 

 

 

 

Collateralized mortgage obligations

 

 

2,120

 

 

 

 

 

 

2,120

 

 

 

 

Asset-backed securities

 

 

19,742

 

 

 

 

 

 

19,742

 

 

 

 

Certificates of deposit

 

 

2,865

 

 

 

 

 

 

2,865

 

 

 

 

Equity securities

 

 

325

 

 

 

325

 

 

 

 

 

 

 

Other securities

 

 

9,198

 

 

 

9,198

 

 

 

 

 

 

 

Securities available-for-sale

 

$

496,815

 

 

$

21,901

 

 

$

474,878

 

 

$

36

 

 

 

 

 

 

 

 

 

 

 

 

December 31,
2011

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

(Dollars in Thousands)

Financial Instruments Measured at Fair Value on a Recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency obligations

 

$

24,969

 

 

$

2,004

 

 

$

22,965

 

 

$

 

Residential mortgage pass-through securities

 

 

115,364

 

 

 

 

 

 

115,364

 

 

 

 

Obligations of U.S. states and political subdivision

 

 

69,173

 

 

 

397

 

 

 

68,776

 

 

Trust preferred securities

 

 

16,187

 

 

 

 

 

 

15,971

 

 

 

216

 

Corporate bonds and notes

 

 

173,117

 

 

 

2,000

 

 

 

171,117

 

 

 

 

Collateralized mortgage obligations

 

 

1,899

 

 

 

 

 

 

 

 

 

1,899

 

Asset-backed securities

 

 

7,653

 

 

 

 

 

 

7,653

 

 

 

 

Equity securities

 

 

262

 

 

 

262

 

 

 

 

 

 

 

Other securities

 

 

5,883

 

 

 

5,883

 

 

 

 

 

 

 

Securities available-for-sale

 

$

414,507

 

 

$

10,546

 

 

$

401,846

 

 

$

2,115

 

 

The fair values used by the Corporation are obtained from an independent pricing service and represent either quoted market prices for the identical securities (Level 1 inputs) or fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2). The fair values of the federal agency obligations, obligations of states and political subdivision and corporate bonds and notes measured at fair value using Level 1 inputs at December 31, 2012 and 2011 represented the purchase price of the securities since they were acquired near year-end 2012 and 2011.

The following table presents the changes in securities available-for-sale with significant unobservable inputs (Level 3) for the year ended December 31, 2012 and December 31, 2011:

 

 

 

 

 

 

 

 

 

2012

 

2011

 

 

(Dollars in Thousands)

Beginning balance, January 1,

 

$

2,115

 

 

$

2,870

 

Transfers into Level 3

 

 

 

 

 

 

Transfers out of Level 3

 

 

(2,120

 

 

 

Principal interest deferrals

 

 

116

 

 

 

118

 

Principal paydown

 

 

(272

)   

 

 

(697

)   

Total net losses included in net income

 

 

(68

 

 

 

Total net unrealized (losses) gains

 

 

265

 

 

 

(176

)   

Ending balance, December 31,

 

$

36

 

 

$

2,115

 

Assets Measured at Fair Value on a Non-Recurring Basis

For assets measured at fair value on a non-recurring basis, the fair value measurements at December 31, 2012 and 2011 are as follows:

December 31,
2012

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

(Dollars in Thousands)

Assets Measured at Fair Value on a Non-Recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

4,790

 

 

$

  —

 

 

$

  —

 

 

$

4,790

 

Other real estate owned

 

 

1,300

 

 

 

  —

 

 

 

  —

 

 

 

1,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,
2011

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

(Dollars in Thousands)

Assets Measured at Fair Value on a Non-Recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

10,740

 

 

$

  —

 

 

$

  —

 

 

$

10,740

 

Other real estate owned

 

 

591

 

 

 

  —

 

 

 

  —

 

 

 

591

 

 

 

 

The following methods and assumptions were used to estimate the fair values of the Corporation's assets measured at fair value on a non-recurring basis at December 31, 2012 and 2011:

Impaired Loans. The value of an impaired loan is measured based upon the present value of expected future cash flows discounted at the loan's effective interest rate, or the fair value of the collateral if the loan is collateral dependent. Smaller balance homogeneous loans that are collectively evaluated for impairment, such as residential mortgage loans and installment loans, are specifically excluded from the impaired loan portfolio. The Corporation's impaired loans are primarily collateral dependent. Impaired loans are individually assessed to determine that each loan's carrying value is not in excess of the fair value of the related collateral or the present value of the expected future cash flows. At December 31, 2012 and 2011, impaired loans totaled $5,435,000 and $11,825,000, respectively. The amount of related valuation allowances was $645,000 at December 31, 2012 and $1,085,000 at December 31, 2011.

Other Real Estate Owned. Certain assets such as OREO are measured at fair value less cost to sell. The Corporation believes that the fair value component in its valuation follows the provisions of FASB ASC 820-10-05. Fair value of OREO is determined by sales agreements or appraisals by qualified licensed appraisers approved and hired by the Corporation. Costs to sell associated with OREO are based on estimation per the terms and conditions of the sales agreements or appraisal.

Fair Value of Financial Instruments

FASB ASC 825-10 requires all entities to disclose the estimated fair value of their financial instrument assets and liabilities. For the Corporation, as for most financial institutions, the majority of its assets and liabilities are considered financial instruments as defined in FASB ASC 825-10. Many of the Corporation's financial instruments, however, lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction. It is also the Corporation's general practice and intent to hold its financial instruments to maturity and not to engage in trading or sales activities except for loans held-for-sale and investment securities available-for-sale. Therefore, significant estimations and assumptions, as well as present value calculations, were used by the Corporation for the purposes of this disclosure.

Investment Securities Held-to-Maturity. The fair value of the Corporation's investment securities held-to-maturity was primarily measured using information from a third-party pricing service. If quoted prices were not available, fair values were estimated primarily by obtaining quoted prices for similar assets in active markets or through the use of pricing models. In cases where there may be limited or less transparent information provided by the Corporation's third-party pricing service, fair value may be estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes.

Loans. The fair value of the Corporation's loans was estimated by discounting the expected future cash flows using the current interest rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans were segregated by types such as commercial, residential and consumer loans. Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments.

Interest-Bearing Deposits. The fair values of the Corporation's interest-bearing deposits were estimated using discounted cash flow analyses. The discounted rates used were based on rates currently offered for deposits with similar remaining maturities. The fair values of the Corporation's interest-bearing deposits do not take into consideration the value of the Corporation's long-term relationships with depositors, which may have significant value.

Term Borrowings and Subordinated Debentures. The fair value of the Corporation's long-term borrowings and subordinated debentures were calculated using a discounted cash flow approach and applying discount rates currently offered based on weighted remaining maturities.

Accrued Interest Receivable/Payable. The carrying amounts of accrued interest approximate fair value resulting in a level 2 or level 3 classification based on the level of the asset or liability with which the accrual is associated.

 

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Corporation's financial instruments as of December 31, 2012 and December 31, 2011.

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

Carrying

Amount

 

Fair Value

 

 

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(in thousands)

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Cash and due from banks

 

$

104,134

 

$

104,134

 

 

$

104,134

 

 

$

 

 

$

 

    Interest bearing deposits with banks

 

 

2,004

 

 

2,004

 

 

 

2,004

 

 

 

 

 

 

 

    Investment securities available-for-sale

 

 

496,815

 

 

496,815

 

 

 

21,901

 

 

 

474,878

 

 

 

36

 

    Investment securities held-to-maturity

 

 

58,064

 

 

62,431

 

 

 

 

 

 

62,431

 

 

 

 

    Restricted investment in bank stocks

 

 

8,964

 

 

8,964

 

 

 

 

 

 

8,964

 

 

 

 

    Loans held for sale

 

 

1,491

 

 

1,491

 

 

 

1,491

 

 

 

 

 

 

 

    Net loans

 

 

879,435

 

 

897,030

 

 

 

 

 

 

 

 

 

897,030

 

    Accrued interest receivable

 

 

6,849

 

 

6,849

 

 

 

 

 

 

4,465

 

 

 

2,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Non interest-bearing deposits

 

 

215,071

 

 

215,071

 

 

 

 

 

 

215,071

 

 

 

 

    Interest-bearing deposits

 

 

1,091,851

 

 

1,092,822

 

 

 

 

 

 

1,092,822

 

 

 

 

    Long-term borrowings

 

 

146,000

 

 

162,992

 

 

 

 

 

 

162,992

 

 

 

 

    Subordinated debentures

 

 

5,155

 

 

5,046

 

 

 

 

 

 

5,046

 

 

 

 

    Accrued interest payable

 

 

874

 

 

874

 

 

 

 

 

 

874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Cash and due from banks

 

$

111,101

 

$

111,101

 

 

$

111,101

 

 

$

 

 

$

 

    Investment securities available-for-sale

 

 

414,507

 

 

414,507

 

 

 

10,546

 

 

 

401,846

 

 

 

2,115

 

    Investment securities held-to-maturity

 

 

72,233

 

 

74,922

 

 

 

 

 

 

74,922

 

 

 

 

    Restricted investment in bank stocks

 

 

9,233

 

 

9,233

 

 

 

 

 

 

9,233

 

 

 

 

    Loans held for sale

 

 

1,018

 

 

1,029

 

 

 

1,029

 

 

 

 

 

 

 

    Net loans

 

 

745,390

 

 

751,223

 

 

 

 

 

 

 

 

 

751,223

 

    Accrued interest receivable

 

 

6,219

 

 

6,219

 

 

 

 

 

 

3,894

 

 

 

2,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Non interest-bearing deposits

 

 

167,164

 

 

167,164

 

 

 

 

 

 

167,164

 

 

 

 

    Interest-bearing deposits

 

 

954,251

 

 

928,777

 

 

 

 

 

 

928,777

 

 

 

 

    Long-term borrowings

 

 

161,000

 

 

175,933

 

 

 

 

 

 

175,933

 

 

 

 

    Subordinated debentures

 

 

5,155

 

 

5,159

 

 

 

 

 

 

5,159

 

 

 

 

    Accrued interest payable

 

 

992

 

 

992

 

 

 

 

 

 

992

 

 

 

 

The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.

Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values.

The Corporation's remaining assets and liabilities, which are not considered financial instruments, have not been valued differently than has been customary with historical cost accounting. No disclosure of the relationship value of the Corporation's core deposit base is required by FASB ASC 825-10.

Fair value estimates are based on existing balance sheet financial instruments, without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, there are certain significant assets and liabilities that are not considered financial assets or liabilities, such as the brokerage network, deferred taxes, premises and equipment, and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

Management believes that reasonable comparability between financial institutions may not be likely, due to the wide range of permitted valuation techniques and numerous estimates which must be made, given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values.

Parent Corporation Only Financial Statements
PARENT CORPORATION ONLY FINANCIAL STATEMENTS

Note 20 — Parent Corporation Only Financial Statements

The Parent Corporation operates its wholly-owned subsidiary, Union Center National Bank. The earnings of this subsidiary are recognized by the Corporation using the equity method of accounting. Accordingly, earnings are recorded as increases in the Corporation's investment in the subsidiaries and dividends paid reduce the investment in the subsidiaries. The ability of the Parent Corporation to pay dividends will largely depend upon the dividends paid to it by the Bank. Dividends payable by the Bank to the Corporation are restricted under supervisory regulations (see Note 18 of the Notes to Consolidated Financial Statements).

 

Condensed financial statements of the Parent Corporation only are as follows:

Condensed Statements of Condition

 

 

 

 

 

 

 

 

At December 31,

 

 

2012

 

2011

 

 

(Dollars in Thousands)

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

629

 

 

$

2,042

 

Investment in subsidiaries

 

 

165,351

 

 

 

139,107

 

Securities available for sale

 

 

543

 

 

 

419

 

Other assets

 

 

41

 

 

 

191

 

Total assets

 

$

166,564

 

 

$

141,759

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Other liabilities

 

$

718

 

 

$

688

 

Subordinated debentures

 

 

5,155

 

 

 

5,155

 

Stockholders' equity

 

 

160,691

 

 

 

135,916

 

Total liabilities and stockholders' equity

 

$

166,564

 

 

$

141,759

 

Condensed Statements of Income

 

 

 

 

 

 

 

 

 

 

 

For Years Ended December 31,

 

 

2012

 

2011

 

2010

 

 

(Dollars in Thousands)

Income:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income from subsidiaries

 

$

2,079

 

 

$

785

 

 

$

500

 

Other income

 

 

15

 

 

 

7

 

 

 

8

 

Net gains (losses) on available for sale securities

 

 

26

 

 

 

 

 

 

(97

)   

Management fees

 

 

409

 

 

 

294

 

 

 

290

 

Total Income

 

 

2,529

 

 

 

1,086

 

 

 

701

 

Expenses

 

 

(731

)   

 

 

(615

)   

 

 

(635

)   

Income before equity in undistributed earnings of subsidiaries

 

 

1,798

 

 

 

471

 

 

 

66

 

Equity in undistributed earnings of subsidiaries

 

 

15,709

 

 

 

13,455

 

 

 

6,938

 

Net Income

 

$

17,507

 

 

$

13,926

 

 

$

7,004

 

 

 

Condensed Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

 

Consolidated

Subsidiaries

 

Parent

 

Consolidated

Total

 

 

(Dollars in Thousands)

For the year ended 2012:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

17,507

 

 

$

 

 

$

17,507

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

  Net unrealized gain on investment securities

 

 

10,935

 

 

 

41

 

 

 

10,976

 

  Actuarial loss

 

 

(467

)

 

 

 

 

 

(467

)

Total other comprehensive income

 

 

10,468

 

 

 

41

 

 

 

10,509

 

Total comprehensive income

 

$

27,975

 

 

$

41

 

 

$

28,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended 2011:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

13,926

 

 

$

 

 

$

13,926

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

  Net unrealized gain on investment securities

 

 

3,301

 

 

 

(7

)

 

 

3,294

 

  Actuarial loss

 

 

(1,065

)

 

 

 

 

 

(1,065

)

Total other comprehensive income

 

 

2,236

 

 

 

(7

)

 

 

2,229

 

Total comprehensive income

 

$

16,162

 

 

$

(7

)

 

$

16,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended 2010:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

7,004

 

 

$

 

 

$

7,004

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

  Net unrealized gain on investment securities

 

 

2,989

 

 

 

112

 

 

 

3,101

 

Total other comprehensive income

 

 

2,989

 

 

 

112

 

 

 

3,101

 

Total comprehensive income

 

$

9,993

 

 

$

112

 

 

$

10,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

For Years Ended December 31

 

 

2012

 

2011

 

2010

 

 

(Dollars in Thousands)

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

17,507

 

 

$

13,926

 

 

$

7,004

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net (gains) losses on available for sale securities

 

 

(26

 

 

 

 

 

97

 

Equity in undistributed earnings of subsidiary

 

 

(15,709

 

 

(13,455

)

 

 

(6,938

)  

Change in deferred tax asset

 

 

 

 

 

3

 

 

 

224

 

Decrease (increase) in other assets

 

 

563

 

 

 

(298

 

 

(44

)  

(Decrease) increase in other liabilities

 

 

(772

 

 

220

 

 

 

70

 

Stock based compensation

 

 

39

 

 

 

35

 

 

 

51

 

Net cash provided by operating activities

 

 

1,602

 

 

 

431

 

 

 

464

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Maturity of available-for-sale securities

 

 

 

 

 

 

 

 

130

 

Proceeds from sales of available-for-sale securities

 

 

375

 

 

 

 

 

 

 

Purchase of available-for-sale securities

 

 

(410)

 

 

 

 

 

 

 

Investments in subsidiaries

 

 

 

 

 

(1,250

)

 

 

(8,000

)  

Net cash used in investing activities

 

 

(35

 

 

(1,250

 

 

(7,870

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in borrowings

 

 

 

 

 

(310

)

 

 

(82

)  

Cash dividends on common stock

 

 

(2,778

)

 

 

(1,955

)  

 

 

(1,800

)  

Cash dividends on preferred stock

 

 

(363

)  

 

 

(417

)  

 

 

(500

)  

Proceeds from issuance of Series B preferred stock

 

 

 

 

 

11,250

 

 

 

 

Redemption of Series A preferred stock

 

 

 

 

 

(10,000

)  

 

 

 

Warrant repurchased

 

 

 

 

 

(245

)  

 

 

 

Issuance cost of common stock

 

 

(8

)  

 

 

(5

)  

 

 

(6

)  

Issuance cost of Series B preferred stock

 

 

 

 

 

(84

)  

 

 

 

Proceeds from exercise of stock options

 

 

141

 

 

 

328

 

 

 

 

Proceeds from restricted stock

 

 

 

 

 

 

 

 

25

 

Proceeds from issuance of shares from stock offerings

 

 

 

 

 

 

 

 

12,148

 

Issuance cost of common stock from common stock offering

 

 

 

 

 

 

 

 

(770

)   

Tax expense from stock based compensation

 

 

28

 

 

 

 

 

 

7

 

Net cash (used in) provided by financing activities

 

 

(2,980

)   

 

 

(1,438

)   

 

 

9,022

 

Increase (decrease) in cash and cash equivalents

 

 

(1,413

)   

 

 

(2,257

)   

 

 

1,616

 

Cash and cash equivalents at beginning of year

 

 

2,042

 

 

 

4,299

 

 

 

2,683

 

Cash and cash equivalents at the end of year

 

$

629

 

 

$

2,042

 

 

$

4,299

 

Quarterly Financial Information of Center Bancorp, Inc. (Unaudited)
QUARTERLY FINANCIAL INFORMATION OF CENTER BANCORP, INC. (UNAUDITED)

Note 21 — Quarterly Financial Information of Center Bancorp, Inc. (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

 

4th Quarter

 

3rd Quarter

 

2nd Quarter

 

1st Quarter

 

 

(Dollars in Thousands, Except per Share Data)

Total interest income

 

$

14,263

 

 

$

14,118

 

 

$

13,496

 

 

$

13,395

 

Total interest expense

 

 

2,841

 

 

 

2,935

 

 

 

2,950

 

 

 

3,050

 

Net interest income

 

 

11,422

 

 

 

11,183

 

 

 

10,546

 

 

 

10,345

 

Provision for loan losses

 

 

100

 

 

 

225

 

 

 

(107

 

 

107

 

Total other income, net of securities gains

 

 

1,217

 

 

 

1,872

 

 

 

1,091

 

 

 

1,018

 

Net securities (losses) gains

 

 

(201

 

 

763

 

 

 

513

 

 

 

937

 

Other expense

 

 

6,193

 

 

 

7,507

 

 

 

5,690

 

 

 

5,807

 

Income before income taxes

 

 

6,145

 

 

 

6,086

 

 

 

6,567

 

 

 

6,386

 

Provision from income taxes

 

 

1,676

 

 

 

1,632

 

 

 

2,214

 

 

 

2,155

 

Net income

 

$

4,469

 

 

$

4,454

 

 

$

4,353

 

 

$

4,231

 

Net income available to common stockholders

 

$

4,441

 

 

$

4,426

 

 

$

4,269

 

 

$

4,090

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.27

 

 

$

0.27

 

 

$

0.26

 

 

$

0.25

 

Diluted

 

$

0.27

 

 

$

0.27

 

 

$

0.26

 

 

$

0.25

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

16,347,564

 

 

 

16,347,088

 

 

 

16,333,653

 

 

 

16,332,327

 

Diluted

 

 

16,363,698

 

 

 

16,362,635

 

 

 

16,341,767

 

 

 

16,338,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

 

4th Quarter

 

3rd Quarter

 

2nd Quarter

 

1st Quarter

 

 

(Dollars in Thousands, Except per Share Data)

Total interest income

 

$

13,263

 

 

$

12,919

 

 

$

12,878

 

 

$

12,867

 

Total interest expense

 

 

3,101

 

 

 

3,069

 

 

 

3,085

 

 

 

2,922

 

Net interest income

 

 

10,162

 

 

 

9,850

 

 

 

9,793

 

 

 

9,945

 

Provision for loan losses

 

 

300

 

 

 

1,020

 

 

 

250

 

 

 

878

 

Total other income, net of securities gains

 

 

1,049

 

 

 

1,033

 

 

 

931

 

 

 

831

 

Net securities gains

 

 

817

 

 

 

1,250

 

 

 

801

 

 

 

766

 

Other expense

 

 

6,222

 

 

 

5,529

 

 

 

5,757

 

 

 

5,935

 

Income before income taxes

 

 

5,506

 

 

 

5,584

 

 

 

5,518

 

 

 

4,729

 

Provision from income taxes

 

 

1,884

 

 

 

1,882

 

 

 

1,934

 

 

 

1,711

 

Net income

 

$

3,622

 

 

$

3,702

 

 

$

3,584

 

 

$

3,018

 

Net income available to common stockholders

 

$

3,238

 

 

$

3,557

 

 

$

3,439

 

 

$

2,872

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.20

 

 

$

0.22

 

 

$

0.21

 

 

$

0.18

 

Diluted

 

$

0.20

 

 

$

0.22

 

 

$

0.21

 

 

$

0.18

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

16,311,193

 

 

 

16,290,700

 

 

 

16,290,700

 

 

 

16,290,391

 

Diluted

 

 

16,327,990

 

 

 

16,313,366

 

 

 

16,315,667

 

 

 

16,300,604

 

 

 

Note:  Due to rounding, quarterly earnings per share may not sum to reported annual earnings per share.

Summary Of Significant Accounting Policies (Policy)

Principles of Consolidation

The consolidated financial statements of Center Bancorp, Inc. (the "Parent Corporation") are prepared on the accrual basis and include the accounts of the Parent Corporation and its wholly owned subsidiary, Union Center National Bank (the "Bank", and collectively with the Parent Corporation and the Parent Corporation's other direct and indirect subsidiaries, the "Corporation"). All significant inter-company accounts and transactions have been eliminated from the accompanying consolidated financial statements.

Business

The Parent Corporation is a bank holding company whose principal activity is the ownership and management of Union Center National Bank as mentioned above. The Bank provides a full range of banking services to individual and corporate customers through branch locations in Union, Morris and, commencing in August 2012, Bergen counties, New Jersey. Additionally, the Bank originates residential mortgage loans and services such loans for others. The Bank is subject to competition from other financial institutions and the regulations of certain federal and state agencies and undergoes periodic examinations by those regulatory authorities.

Basis of Financial Statement Presentation

The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles.

Use of Estimates

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statement of condition and revenues and expenses for the reported periods. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, other-than-temporary impairment evaluation of securities, the evaluation of the impairment of goodwill, the income tax provision and the valuation of deferred tax assets.

Cash and Cash Equivalents

Cash and cash equivalents includes cash on hand and balances due from correspondent banks including the Federal Reserve Bank and interest bearing deposits with banks.

The Corporation accounts for its investment securities in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 320-10-05. Investments are classified into the following categories: (1) held to maturity securities, for which the Corporation has both the positive intent and ability to hold until maturity, which are reported at amortized cost; (2) trading securities, which are purchased and held principally for the purpose of selling in the near term and are reported at fair value with unrealized gains and losses included in earnings; and (3) available-for-sale securities, which do not meet the criteria of the other two categories and which management believes may be sold prior to maturity due to changes in interest rates, prepayment, risk, liquidity or other factors, and are reported at fair value, with unrealized gains and losses, net of applicable income taxes, reported as a component of accumulated other comprehensive income, which is included in stockholders' equity and excluded from earnings.

Investment securities are adjusted for amortization of premiums and accretion of discounts, which are recognized on a level yield method, as adjustments to interest income. Investment securities gains or losses are determined using the specific identification method.

Securities are evaluated on at least a quarterly basis, and more frequently when market conditions warrant such an evaluation, to determine whether a decline in their value is other-than-temporary. FASB ASC 320-10-65, clarifies the interaction of the factors that should be considered when determining whether a debt security is other–than-temporarily impaired. For debt securities, management must assess whether (a) it has the intent to sell the security and (b) it is more likely than not that it will be required to sell the security prior to its anticipated recovery. These steps are done before assessing whether the entity will recover the cost basis of the investment. 

In instances when a determination is made that an other-than-temporary impairment exists but the investor does not intend to sell the debt security and it is not more likely than not that it will be required to sell the debt security prior to its anticipated recovery, FASB ASC 320-10-65 changed the presentation and amount of the other-than-temporary impairment recognized in the statement of income. The other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized through earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized through other comprehensive income. Impairment charges on certain investment securities of approximately $0.9 million, $0.3 million and $5.6 million were recognized in earnings during the years ended December 31, 2012, 2011 and 2010, respectively.

The Corporation accounts for its investment securities in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 320-10-05. Investments are classified into the following categories: (1) held to maturity securities, for which the Corporation has both the positive intent and ability to hold until maturity, which are reported at amortized cost; (2) trading securities, which are purchased and held principally for the purpose of selling in the near term and are reported at fair value with unrealized gains and losses included in earnings; and (3) available-for-sale securities, which do not meet the criteria of the other two categories and which management believes may be sold prior to maturity due to changes in interest rates, prepayment, risk, liquidity or other factors, and are reported at fair value, with unrealized gains and losses, net of applicable income taxes, reported as a component of accumulated other comprehensive income, which is included in stockholders' equity and excluded from earnings.

Investment securities are adjusted for amortization of premiums and accretion of discounts, which are recognized on a level yield method, as adjustments to interest income. Investment securities gains or losses are determined using the specific identification method.

Securities are evaluated on at least a quarterly basis, and more frequently when market conditions warrant such an evaluation, to determine whether a decline in their value is other-than-temporary. FASB ASC 320-10-65, clarifies the interaction of the factors that should be considered when determining whether a debt security is other–than-temporarily impaired. For debt securities, management must assess whether (a) it has the intent to sell the security and (b) it is more likely than not that it will be required to sell the security prior to its anticipated recovery. These steps are done before assessing whether the entity will recover the cost basis of the investment. 

In instances when a determination is made that an other-than-temporary impairment exists but the investor does not intend to sell the debt security and it is not more likely than not that it will be required to sell the debt security prior to its anticipated recovery, FASB ASC 320-10-65 changed the presentation and amount of the other-than-temporary impairment recognized in the statement of income. The other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized through earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized through other comprehensive income. Impairment charges on certain investment securities of approximately $0.9 million, $0.3 million and $5.6 million were recognized in earnings during the years ended December 31, 2012, 2011 and 2010, respectively.

Loans Held for Sale

Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value or fair value under the fair value option accounting guidance for financial instruments. For loans carried at the lower of cost or estimated fair value, gains and losses on loan sales (sale proceeds minus carrying value) are recorded in other income and direct loan origination costs and fees are deferred at origination of the loan and are recognized in other income upon sale of the loan.

Loans

Loans are stated at their principal amounts inclusive of net deferred loan origination fees. Interest income is credited as earned except when a loan becomes past due 90 days or more and doubt exists as to the ultimate collection of interest or principal; in those cases the recognition of income is discontinued. Loans that are past due 90 days or more that are both well secured and in the process of collection will remain on an accruing basis. When a loan is placed on non-accrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current income.

Portfolio segments are defined as the level at which an entity develops and documents a systematic methodology to determine its Allowance. Management has determined that the Corporation has two portfolio segments of loans and leases (commercial and consumer) in determining the Allowance. Both quantitative and qualitative factors are used by management at the portfolio segment level in determining the adequacy of the Allowance for the Corporation. Classes of loans and leases are a disaggregation of a Corporation's portfolio segments. Classes are defined as a group of loans and leases which share similar initial measurement attributes, risk characteristics, and methods for monitoring and assessing credit risk. Management has determined that the Corporation has five classes of loans and leases (commercial and industrial (including lease financing), commercial — real estate, construction, residential mortgage (including home equity) and installment).

Generally, all classes of commercial and consumer loans and leases are placed on non-accrual status upon becoming contractually past due 90 days or more as to principal or interest (unless loans and leases are adequately secured by collateral, are in the process of collection, and are reasonably expected to result in repayment), when terms are renegotiated below market levels, or where substantial doubt about full repayment of principal or interest is evident. For certain installment loans, the entire outstanding balance on the loan is charged-off when the loan becomes 60 days past due.

Payments received on non-accrual loans are applied against principal. A loan may only be restored to an accruing basis when it again becomes well secured and in the process of collection or all past due amounts have been collected. Loan origination fees and certain direct loan origination costs are deferred and recognized over the life of the loan as an adjustment to the loan's yield using the level yield method.

Impaired Loans

The Corporation accounts for impaired loans in accordance with FASB ASC 310-10-35. The value of an impaired loan is based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or at the fair value of the collateral if the loan is collateral dependent.

The Corporation has defined its population of impaired loans to include all non-accrual and troubled debt restructuring loans. As part of the evaluation, the Corporation reviews all non-homogeneous loans for impairment internally classified as substandard or below, in each instance above an established dollar threshold of $200,000. Smaller impaired non-homogeneous loans and impaired homogeneous loans are not measured for specific reserves and are covered under the Corporation's general reserve.

A loan is considered impaired when, based on current information and events, it is probable that the Corporation will not be able to collect all amounts due from the borrower in accordance with the contractual terms of the loan, including scheduled interest payments. Impaired loans include all classes of commercial and consumer non-accruing loans and all loans modified in a troubled debt restructuring ("TDR").

When a loan has been identified as being impaired, the amount of impairment is measured based on the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral-dependent. If the measurement of the impaired loan is less than the recorded investment in the loan (including accrued interest, net of deferred loan fees or costs and unamortized premiums or discounts), an impairment is recognized by creating or adjusting an existing allocation of the Allowance, or by recording a partial charge-off of the loan to its fair value. Interest payments made on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest income may be accrued or recognized on a cash basis.

Loans Modified in a Troubled Debt Restructuring

Loans are considered to have been modified in a TDR when due to a borrower's financial difficulties, the Corporation makes certain concessions to the borrower that it would not otherwise consider. Modifications may include interest rate reductions, principal or interest forgiveness, forbearance, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. Generally, a non-accrual loan that has been modified in a TDR remains on non-accrual status for a period of six months to demonstrate that the borrower is able to meet the terms of the modified loan. However, performance prior to the modification, or significant events that coincide with the modification, are included in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual status at the time of loan modification or after a shorter performance period. If the borrower's ability to meet the revised payment schedule is uncertain, the loan remains on non-accrual status.

Reserve for Credit Losses

A consequence of lending activities is that the Corporation may incur losses. The amount of such losses will vary depending upon the risk characteristics of the loan and lease portfolio as affected by economic conditions such as rising interest rates and the financial performance of borrowers. The Corporation's reserve for credit losses is comprised of two components, the allowance for loan losses and the reserve for unfunded commitments (the "Unfunded Commitments"). The reserve for credit losses provides for credit losses inherent in lending or commitments to lend and is based on loss estimates derived from a comprehensive quarterly evaluation, reflecting analyses of individual borrowers and historical loss experience, supplemented as necessary by credit judgment to address observed changes in trends, conditions, and other relevant environmental and economic factors.

Allowance for Loan Losses

The Allowance is maintained at a level determined adequate to provide for probable loan losses. The allowance is increased by provisions charged to operations and reduced by loan charge-offs, net of recoveries. The allowance is based on management's evaluation of the loan portfolio considering economic conditions, the volume and nature of the loan portfolio, historical loan loss experience and individual credit situations.

Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of the Allowance. In connection with the determination of the Allowance, management obtains independent appraisals for significant properties.

The ultimate collectability of a substantial portion of the Bank's loan portfolio is susceptible to changes in the real estate market and economic conditions in the State of New Jersey and the impact of such conditions on the creditworthiness of the borrowers.

Management believes that the allowance for loan losses is adequate. Management uses available information to recognize loan losses; however, future additions to the Allowance may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank's Allowance. Such agencies may require the Bank to recognize additions to the Allowance based on their judgments about information available to them at the time of their examinations.

Reserve for Unfunded Commitments

The reserve for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities and is included in other liabilities in the consolidated statements of condition. The determination of the adequacy of the reserve is based upon an evaluation of the unfunded credit facilities, including an assessment of historical commitment utilization experience, and credit risk. Net adjustments to the reserve for unfunded commitments are included in other expense.

Premises and Equipment

Land is carried at cost and bank premises and equipment at cost less accumulated depreciation based on estimated useful lives of assets, computed principally on a straight-line basis. Expenditures for maintenance and repairs are charged to operations as incurred; major renewals and betterments are capitalized. Gains and losses on sales or other dispositions are recorded as a component of other income or other expenses.

During the second quarter of 2010, the Corporation entered into a lease of its former operations facility under a direct financing lease. The lease has a 15 year term with no renewal options. According to the terms of the lease, the lessee has an obligation to purchase the property underlying the lease in either year seven (7), ten (10) or fifteen (15) at predetermined prices for those years as provided in the lease. The structure of the minimum lease payments and the purchase prices as provided in the lease provide an inducement to the lessee to purchase the property in year seven (7).

Employee Benefit Plans

The Corporation has a non-contributory pension plan that covered all eligible employees up until September 30, 2007, at which time the Corporation froze its defined benefit pension plan. As such, all future benefit accruals in this pension plan were discontinued and all retirement benefits that employees would have earned as of September 30, 2007 were preserved. The Corporation's policy is to fund at least the minimum contribution required by the Employee Retirement Income Security Act of 1974. The costs associated with the plan are accrued based on actuarial assumptions and included in other expense.

The Corporation accounts for its defined benefit pension plan in accordance with FASB ASC 715-30. FASB ASC 715-30 requires that the funded status of defined benefit postretirement plans be recognized on the Corporation's statement of condition and changes in the funded status be reflected in other comprehensive income. FASB ASC 715-30 also requires companies to measure the funded status of the plan as of the date of its fiscal year-end.

Goodwill

The Corporation adopted the provisions of FASB ASC 350-10 (previously SFAS No. 142, "Goodwill and Other Intangible Assets"), which requires that goodwill be tested for impairment annually, or more frequently if impairment indicators arise for impairment. No impairment charge was deemed necessary for the years ended December 31, 2012, 2011 and 2010.

Comprehensive Income

Total comprehensive income includes all changes in equity during a period from transactions and other events and circumstances from non-owner sources. The Corporation's other comprehensive income is comprised of unrealized holding gains and losses on securities available-for-sale and unrecognized actuarial gains and losses of the Corporation's defined benefit pension plan, net of taxes.

Disclosure of comprehensive income for the years ended December 31, 2012, 2011 and 2010 is presented in the Consolidated Statements of Comprehensive Income and presented in detail in Note 15 of the Notes to Consolidated Financial Statements.

Bank-Owned Life Insurance

The Corporation invests in Bank-Owned Life Insurance ("BOLI") to help offset the rising cost of employee benefits. During the fourth quarter of 2012, the Corporation purchased additional BOLI policies of $5.0 million. During the third quarter of 2010, the Corporation redeemed BOLI policies for proceeds of $5.6 million and purchased additional BOLI policies of $6.0 million. In conjunction with the redemption, the Corporation recorded a tax expense of $633,000 in 2010. The change in the cash surrender value of the BOLI is recorded as a component of other income.

Income Taxes

The Corporation recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between financial statement and tax bases of assets and liabilities, using enacted tax rates expected to be applied to taxable income in the years in which the differences are expected to be settled. Income tax-related interest and penalties are classified as a component of income tax expense.

ASC Topic 740, Taxes, provides clarification on accounting for uncertainty in income taxes recognized in an enterprise's financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Corporation has not identified any income tax uncertainties.

Advertising Costs

The Corporation recognizes its marketing and advertising cost as incurred. Advertising costs were $186,000, $131,000 and $268,000 for the years ended December 31, 2012, 2011 and 2010, respectively.

Reclassifications

Certain reclassifications have been made in the consolidated financial statements for 2011 and 2010 to conform to the classifications presented in 2012.

Summary Of Significant Accounting Policies (Tables)
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2012

 

2011

 

2010

 

 

(In Thousands, Except per Share Amounts)

Net income

 

$

17,507

 

 

$

13,926

 

 

$

7,004

 

Preferred stock dividends and accretion

 

 

281

 

 

 

820

 

 

 

581

 

Net income available to common stockholders

 

$

17,226

 

 

$

13,106

 

 

$

6,423

 

Average number of common shares outstanding

 

 

16,340

 

 

 

16,296

 

 

 

15,026

 

Effect of dilutive options

 

 

11

 

 

 

19

 

 

 

1

 

Average number of common shares outstanding used to calculate diluted earnings per common share

 

 

16,351

 

 

 

16,315

 

 

 

15,027

 

Anti-dilutive common shares outstanding

 

 

42

 

 

 

79

 

 

 

134

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.05

 

 

$

0.80

 

 

$

0.43

 

Diluted

 

$

1.05

 

 

$

0.80

 

 

$

0.43

 

Business Combinations (Tables)

 

 

August 1, 2012

 

 

(Dollars in thousands)

 

Assets acquired:

 

 

 

 

Cash and cash equivalents

$

6,195

 

 

Investment securities available-for-sale

 

37,143

 

 

Loans

 

52,192

 

 

Premises and equipment, net

 

1,262

 

 

Accrued interest receivable

 

389

 

Total assets acquired

$

97,181

 

Liabilities assumed:

 

 

 

 

Deposits:

$

85,236

 

 

Other liabilities

 

795

 

Total liabilities assumed

$

86,031

 

 

Net assets acquired

$

11,150

 

 

 Cash consideration paid in acquisition

$

10,251

 

 

 Bargain gain on acquisition

$

899

 

(Dollars in thousands)

 

 

 

Net interest income

$

1,352

 

Non-interest income

 

15

 

Non-interest expense and income taxes

 

(763

)

Net income

$

604

 

(Dollars in thousands)

 

 

 

Contractually required principal and interest at acquisition

$

2,101

 

Contractual cash flows not expected to be collected (nonaccretable difference)

 

(982

)

Expected cash flows at acquisition

 

1,119

 

Interest component of expected cash flows (accretable discount)

 

(161

)

Fair value of acquired loans accounted for under FASB ASC 310-30

$

958

 

(Dollars in thousands)

 

 

 

Contractually required principal and interest at acquisition

$

50,917

 

Contractual cash flows not expected to be collected (credit mark)

 

(807

)

Expected cash flows at acquisition

 

50,110

 

Interest rate premium mark

 

1,313

 

Fair value of acquired loans not accounted for under FASB ASC 310-30

$

51,423

 

Investment Securities (Tables)

 

 

 

 

 

 

 

 

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair
Value

 

 

December 31, 2012

 

 

(Dollars in Thousands)

Investment Securities Available-for-Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and agency securities

 

$

11,870

 

 

$

62

 

 

$

(23

 

$

11,909

 

Federal agency obligations

 

 

20,207

 

 

 

333

 

 

 

(5

 

 

20,535

 

Residential mortgage pass-through securities

 

 

52,400

 

 

 

1,385

 

 

 

(1

)   

 

 

53,784

 

Commercial mortgage pass-through securities

 

 

9,725

 

 

 

244

 

 

 

 

 

 

9,969

 

Obligations of U.S. states and political subdivisions

 

 

103,193

 

 

 

4,653

 

 

 

(132

)   

 

 

107,714

 

Trust preferred securities

 

 

22,279

 

 

 

144

 

 

 

(1,174

)  

 

 

21,249

 

Corporate bonds and notes

 

 

228,681

 

 

 

9,095

 

 

 

(371

)  

 

 

237,405

 

Collateralized mortgage obligations

 

 

2,120

 

 

 

 

 

 

 

 

 

2,120

 

Asset-backed securities

 

 

19,431

 

 

 

311

 

 

 

 

 

 

19,742

 

Certificates of deposit

 

 

2,854

 

 

 

21

 

 

 

(10

)  

 

 

2,865

 

Equity securities

 

 

535

 

 

 

 

 

 

(210

)  

 

 

325

 

Other securities

 

 

9,145

 

 

 

68

 

 

 

(15

)  

 

 

9,198

 

Total

 

$

482,440

 

 

$

16,316

 

 

$

(1,941

)  

 

$

496,815

 

Investment Securities Held-to-Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency obligations

 

$

4,178

 

 

$

79

 

 

$

 

 

$

4,257

 

Commercial mortgage-backed securities

 

 

5,501

 

 

 

154

 

 

 

(5

)  

 

 

5,650

 

Obligations of U.S. states and political subdivisions

 

 

48,385

 

 

 

4,139

 

 

 

 

 

 

52,524

 

Total

 

$

58,064

 

 

$

4,372

 

 

$

(5

)  

 

$

62,431

 

Total investment securities

 

$

540,504

 

 

$

20,688

 

 

$

(1,946

)  

 

$

559,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair
Value

 

 

December 31, 2011

 

 

(Dollars in Thousands)

Investment Securities Available-for-Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency obligations

 

$

24,781

 

 

$

188

 

 

$

 

 

$

24,969

 

Residential mortgage pass-through securities

 

 

113,213

 

 

 

2,157

 

 

 

(6

)   

 

 

115,364

 

Obligations of U.S. states and political subdivisions

 

 

66,309

 

 

 

2,900

 

 

 

(36

)   

 

 

69,173

 

Trust preferred securities

 

 

20,567

 

 

 

14

 

 

 

(4,394

)  

 

 

16,187

 

Corporate bonds and notes

 

 

175,812

 

 

 

1,382

 

 

 

(4,077

)  

 

 

173,117

 

Collateralized mortgage obligations

 

 

3,226

 

 

 

 

 

 

(1,327

)  

 

 

1,899

 

Asset-backed securities

 

 

7,614

 

 

 

52

 

 

 

(13

)  

 

 

7,653

 

Equity securities

 

 

535

 

 

 

 

 

 

(273

)  

 

 

262

 

Other securities

 

 

5,882

 

 

 

21

 

 

 

(20

)  

 

 

5,883

 

Total

 

$

417,939

 

 

$

6,714

 

 

$

(10,146

)  

 

$

414,507

 

Investment Securities Held-to-Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency obligations

 

$

28,262

 

 

$

177

 

 

$

(34

)  

 

$

28,405

 

Commercial mortgage-backed securities

 

 

6,276

 

 

 

 

 

 

(69

)  

 

 

6,207

 

Obligations of U.S. states and political subdivisions

 

 

37,695

 

 

 

2,615

 

 

 

 

 

 

40,310

 

Total

 

$

72,233

 

 

$

2,792

 

 

$

(103

)  

 

$

74,922

 

Total investment securities

 

$

490,172

 

 

$

9,506

 

 

$

(10,249

)  

 

$

489,429

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

Amortized
Cost

 

Fair
Value

 

 

(Dollars in Thousands)

Investment Securities Available-for-Sale:

 

 

 

 

 

 

 

 

Due in one year or less

 

$

21,193

 

 

$

21,245

 

Due after one year through five years

 

 

110,359

 

 

 

113,410

 

Due after five years through ten years

 

 

134,647

 

 

 

140,658

 

Due after ten years

 

 

144,436

 

 

 

148,226

 

Residential mortgage pass-through securities

 

 

52,400

 

 

 

53,784

 

Commercial mortgage pass-through securities

 

 

9,725

 

 

 

9,969

 

Equity securities

 

 

535

 

 

 

325

 

Other securities

 

 

9,145

 

 

 

9,198

 

Total

 

$

482,440

 

 

$

496,815

 

Investment Securities Held-to-Maturity:

 

 

 

 

 

 

 

 

Due after five years through ten years

 

$

2,578

 

 

$

2,807

 

Due after ten years

 

 

49,985

 

 

 

53,974

 

Commercial mortgage-backed securities

 

 

5,501

 

 

 

5,650

 

Total

 

$

58,064

 

 

$

62,431

 

Total investment securities

 

$

540,504

 

 

$

559,246

 

 

 

Years Ended December 31,

 

(Dollars in Thousands)

 

 

2012

 

 

2011

 

 

2010

 

Gross gains on sales of investment securities

 

 

$

2,905

 

 

$

4,045

 

 

$

4,872

 

Gross losses on sales of investment securities

 

 

 

23

 

 

 

69

 

 

 

635

 

Net gains on sales of investment securities

 

 

$

2,882

 

 

$

3,976

 

 

$

4,237

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2012

 

2011

 

2010

 

 

(Dollars in Thousands)

One variable rate private label CMO

 

$

484

 

 

$

18

 

 

$

360

 

One trust preferred security

 

 

 

 

 

 

 

 

3,000

 

Pooled trust preferred securities

 

 

68

 

 

 

 

 

 

1,818

 

Principal losses on a variable rate CMO

 

 

318

 

 

 

324

 

 

 

398

 

Total other-than-temporary impairment charges

 

$

870

 

 

$

342

 

 

$

5,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deal Name

 

Single
Issuer or
Pooled

 

Class/
Tranche

 

Amortized
Cost

 

Fair
Value

 

Gross
Unrealized
Gain (Loss)

 

Lowest
Credit
Rating
Assigned

 

Number of
Banks
Currently
Performing

 

Deferrals
and Defaults
as % of
Original
Collateral

 

Expected
Deferral/Defaults
as % of
Remaining
Performing
Collateral

 

 

(Dollars in Thousands)

Countrywide Capital IV

 

 

Single

 

 

 

 

 

$

1,770

 

 

$

1,766

 

 

$

(4

)   

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Countrywide Capital V

 

 

Single

 

 

 

 

 

 

2,747

 

 

 

2,766

 

 

 

19

 

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Countrywide Capital V

 

 

Single

 

 

 

 

 

 

250

 

 

 

252

 

 

 

2

 

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

NPB Capital Trust II

 

 

Single

 

 

 

 

 

 

868

 

 

 

885

 

 

 

17

 

 

 

NR

 

 

 

1

 

 

 

None

 

 

 

None

 

Citigroup Cap IX

 

 

Single

 

 

 

 

 

 

992

 

 

 

1,000

 

 

 

8

 

 

 

BB

 

 

 

1

 

 

 

None

 

 

 

None

 

Citigroup Cap IX

 

 

Single

 

 

 

 

 

 

1,905

 

 

 

1,929

 

 

 

24

 

 

 

BB

 

 

 

1

 

 

 

None

 

 

 

None

 

Citigroup Cap XI

 

 

Single

 

 

 

 

 

 

246

 

 

 

249

 

 

 

3

 

 

 

BB

 

 

 

1

 

 

 

None

 

 

 

None

 

Nationsbank Cap Trust III

 

 

Single

 

 

 

 

 

 

1,572

 

 

 

1,210

 

 

 

(362

)   

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Morgan Stanley Cap
Trust IV

 

 

Single

 

 

 

 

 

 

2,500

 

 

 

2,490

 

 

 

(10

)   

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Morgan Stanley Cap
Trust IV

 

 

Single

 

 

 

 

 

 

1,742

 

 

 

1,742

 

 

 

 

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Saturns — GS 2004-06

 

 

Single

 

 

 

 

 

 

242

 

 

 

247

 

 

 

5

 

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Saturns — GS 2004-06

 

 

Single

 

 

 

 

 

 

313

 

 

 

319

 

 

 

6

 

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Saturns — GS 2004-04

 

 

Single

 

 

 

 

 

 

780

 

 

 

793

 

 

 

13

 

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Saturns — GS 2004-04

 

 

Single

 

 

 

 

 

 

22

 

 

 

22

 

 

 

 

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Goldman Sachs

 

 

Single

 

 

 

 

 

 

1,000

 

 

 

1,047

 

 

 

47

 

 

 

BB+

 

 

 

1

 

 

 

None

 

 

 

None

 

Stifel Financial

 

 

Single

 

 

 

 

 

 

4,500

 

 

 

4,496

 

 

 

(4

)   

 

 

BBB-

 

 

 

1

 

 

 

None

 

 

 

None

 

ALESCO Preferred
Funding VII

 

 

Pooled

 

 

 

C1

 

 

 

830

 

 

 

36

 

 

 

(794

)   

 

 

Ca

 

 

 

48 of 62

 

 

 

35.9

%   

 

 

46.2

%   

Total

 

 

 

 

 

 

 

 

 

$

22,279

 

 

$

21,249

 

 

$

(1,030

)   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2012

 

2011

 

2010

 

 

(Dollars in Thousands)

Balance of credit-related OTTI at January 1,

 

$

6,539

 

 

$

6,197

 

 

$

3,621

 

Addition:

 

 

 

 

 

 

 

 

 

 

 

 

Credit losses for which other-than-temporary impairment was not previously recognized

 

 

870

 

 

 

342

 

 

 

5,576

 

Reduction:

 

 

 

 

 

 

 

 

 

 

 

 

Credit losses for securities sold during the period

 

 

 (2,959)

 

 

 

 

 

 

(3,000

)   

Balance of credit-related OTTI at December 31,

 

$

4,450 

 

 

$

6,539

 

 

$

6,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

Total

 

Less than 12 Months

 

12 Months or Longer

 

 

Fair
Value

 

Unrealized
Losses

 

Fair
Value

 

Unrealized
Losses

 

Fair
Value

 

Unrealized
Losses

 

 

(Dollars in Thousands)

Investment Securities Available-for-Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and agency securities

 

$

4,460

 

 

$

(23

)   

 

$

4,460

 

 

$

(23

)   

 

$

 

 

$

 

Federal agency obligation

 

 

877

 

 

 

(5

)  

 

 

877

 

 

 

(5

)  

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

1,669

 

 

 

(1

)   

 

 

1,669

 

 

 

(1

)   

 

 

 

 

 

 

Obligations of U.S. states and political subdivisions

 

 

18,360

 

 

 

(132

)   

 

 

18,360

 

 

 

(132

)   

 

 

 

 

 

 

Trust preferred securities

 

 

11,740

 

 

 

(1,174

)  

 

 

10,494

 

 

 

(18

)  

 

 

1,246

 

 

 

(1,156

)  

Corporate bonds and notes

 

 

26,440

 

 

 

(371

 

 

18,244

 

 

 

(134

)  

 

 

8,196

 

 

 

(237

)  

Certificates of deposit

 

 

388

 

 

 

(10

)  

 

 

388

 

 

 

(10

 

 

 

 

 

 

Equity securities

 

 

325

 

 

 

(210

 

 

 

 

 

 

 

 

325

 

 

 

(210

)  

Other securities

 

 

985

 

 

 

(15

)  

 

 

 

 

 

 

 

 

985

 

 

 

(15

)  

Total

 

 

65,244

 

 

 

(1,941

)  

 

 

54,492

 

 

 

(323

)  

 

 

10,752

 

 

 

(1,618

)  

Investment Securities
Held-to-Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

932

 

 

 

(5

)   

 

 

932

 

 

 

(5

)   

 

 

 

 

 

 

Total

 

 

932

 

 

 

(5

)  

 

 

932

 

 

 

(5

 

 

 

 

 

 

Total Temporarily Impaired Securities

 

$

66,176

 

 

$

(1,946

)   

 

$

55,424

 

 

$

(328

)   

 

$

10,752

 

 

$

(1,618

)   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

Total

 

Less than 12 Months

 

12 Months or Longer

 

 

Fair
Value

 

Unrealized
Losses

 

Fair
Value

 

Unrealized
Losses

 

Fair
Value

 

Unrealized
Losses

 

 

(Dollars in Thousands)

Investment Securities Available-for-Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage
pass-through securities

 

$

2,013

 

 

$

(6

)   

 

$

2,013

 

 

$

(6

)   

 

$

 

 

$

 

Obligations of U.S. states and political subdivisions

 

 

4,352

 

 

 

(36

)   

 

 

4,352

 

 

 

(36

)   

 

 

 

 

 

 

Trust preferred securities

 

 

15,272

 

 

 

(4,394

 

 

4,325

 

 

 

(996

 

 

10,947

 

 

 

(3,398

Corporate bonds and notes

 

 

97,043

 

 

 

(4,077

 

 

89,534

 

 

 

(3,663

)  

 

 

7,509

 

 

 

(414

Collateralized mortgage obligations

 

 

1,899

 

 

 

(1,327

)   

 

 

 

 

 

 

 

 

1,899

 

 

 

(1,327

)   

Asset-backed securities

 

 

3,884

 

 

 

(13

 

 

3,884

 

 

 

(13

)  

 

 

 

 

 

 

Equity securities

 

 

262

 

 

 

(273

 

 

 

 

 

 

 

 

262

 

 

 

(273

Other securities

 

 

980

 

 

 

(20

 

 

 

 

 

 

 

 

980

 

 

 

(20

)  

Total

 

 

125,705

 

 

 

(10,146

)  

 

 

104,108

 

 

 

(4,714

 

 

21,597

 

 

 

(5,432

Investment Securities
Held-to-Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency obligations

 

 

11,980

 

 

 

(34

 

 

11,980

 

 

 

(34

)  

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

6,207

 

 

 

(69

)   

 

 

6,207

 

 

 

(69

)   

 

 

 

 

 

 

Total

 

 

18,187

 

 

 

(103

 

 

18,187

 

 

 

(103

)  

 

 

 

 

 

 

Total Temporarily Impaired Securities

 

$

143,892

 

 

$

(10,249

)   

 

$

122,295

 

 

$

(4,817

)   

 

$

21,597

 

 

$

(5,432

)   

Loans and the Allowance for Loan Losses (Tables)

 

 

 

 

 

 

 

2012

 

2011

 

 

(Dollars in Thousands)

Commercial and industrial

 

$

181,682

 

 

$

146,711

 

Commercial real estate

 

 

497,392

 

 

 

408,164

 

Construction

 

 

40,277

 

 

 

39,388

 

Residential mortgage

 

 

169,094

 

 

 

159,753

 

Installment

 

 

1,104

 

 

 

959

 

Subtotal

 

 

889,549

 

 

 

754,975

 

Net deferred loan costs

 

 

123

 

 

 

17

 

Total loans

 

$

889,672

 

 

$

754,992

 

 

 

 

For years ending December 31,

 

(Dollars in Thousands)

2013

 

$

216

 

2014

 

 

216

 

2015

 

 

228

 

2016

 

 

265

 

2017

 

 

265

 

Thereafter

 

 

2,581

 

Total minimum future lease receipts

 

$

3,771

 

 

 

 

 

 

 

 

2012

 

2011

 

 

(Dollars in Thousands)

Commercial and industrial

 

$

214

 

 

$

125

 

Commercial real estate

 

 

354

 

 

 

225

 

Construction

 

 

319

 

 

 

3,044

 

Residential mortgage

 

 

2,729

 

 

 

3,477

 

Total loans receivable on non-accrual status

 

$

3,616

 

 

$

6,871

 

Credit Quality Indicators

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

(Dollars in Thousands)

 

 

Pass

 

Special
Mention

 

Substandard

 

Doubtful

 

Total

Commercial and industrial

 

$

176,818

 

 

$

3,281

 

 

$

1,583

 

 

$

 

 

$

181,682

 

Commercial real estate

 

 

462,266

 

 

 

18,945

 

 

 

16,181

 

 

 

 

 

 

497,392

 

Construction

 

 

38,303

 

 

 

810

 

 

 

1,164

 

 

 

 

 

 

40,277

 

Residential mortgage

 

 

163,769

 

 

 

993

 

 

 

4,332

 

 

 

 

 

 

169,094

 

Installment

 

 

967

 

 

 

 

 

 

137

 

 

 

 

 

 

1,104

 

Total loans

 

$

842,123

 

 

$

24,029

 

 

$

23,397

 

 

$

 

 

$

889,549

 

Credit Quality Indicators

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

(Dollars in Thousands)

 

 

Pass

 

Special
Mention

 

Substandard

 

Doubtful

 

Total

Commercial and industrial

 

$

143,097

 

 

$

2,022

 

 

$

1,592

 

 

$

 

 

$

146,711

 

Commercial real estate

 

 

371,519

 

 

 

24,282

 

 

 

12,363

 

 

 

 

 

 

408,164

 

Construction

 

 

36,344

 

 

 

 

 

 

3,044

 

 

 

 

 

 

39,388

 

Residential mortgage

 

 

154,080

 

 

 

 

 

 

5,673

 

 

 

 

 

 

159,753

 

Installment

 

 

959

 

 

 

 

 

 

 

 

 

 

 

 

959

 

Total loans

 

$

705,999

 

 

$

26,304

 

 

$

22,672

 

 

$

 —

 

 

$

754,975

 

 

 

December 31, 2012

 

 

(Dollars in Thousands)

No Related Allowance Recorded

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Related
Allowance

 

Average
Recorded
Investment

 

Interest
Income
Recognized

Commercial real estate

 

$

1,500

 

 

$

1,950

 

 

$

 

 

$

2,242

 

 

$

108

 

Total

 

$

1,500

 

 

 

1,950

 

 

$

 

 

$

2,242

 

 

$

108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With An Allowance Recorded

 

Recorded
Investment

 

Unpaid Principal
Balance

 

Related
Allowance

 

Average
Recorded
Investment

 

Interest
Income
Recognized

Commercial real estate

 

$

4,180

 

 

$

4,180

 

 

$

493

 

 

$

4,179

 

 

$

138

 

Construction

 

 

 

 

 

 

 

 

 

 

 

1,655

 

 

 

16

 

Residential mortgage

 

 

1,255

 

 

 

1,255

 

 

 

152

 

 

 

3,667

 

 

 

51

 

Total

 

$

5,435

 

 

$

5,435

 

 

$

645

 

 

$

11,743

 

 

$

313

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

5,680

 

 

$

6,130

 

 

$

493

 

 

$

6,421

 

 

$

246

 

Construction

 

 

 

 

 

 

 

 

 

 

 

1,655

 

 

 

16

 

Residential mortgage

 

 

1,255

 

 

 

1,255

 

 

 

152

 

 

 

3,667

 

 

 

51

 

Total (including related allowance)

 

$

6,935

 

 

$

7,305

 

 

$

645

 

 

$

11,743

 

 

$

313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

(Dollars in Thousands)

No Related Allowance Recorded

 

Recorded
Investment

 

Unpaid
Principal
Balance

 

Related
Allowance

 

Average
Recorded
Investment

 

Interest
Income
Recognized

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

292

 

 

$

11

 

Commercial real estate

 

 

2,121

 

 

 

2,570

 

 

 

 

 

 

3,390

 

 

 

149

 

Construction

 

 

 

 

 

 

 

 

 

 

 

3,156

 

 

 

 

Total

 

$

2,121

 

 

$

2,570

 

 

$

 —

 

 

$

6,838

 

 

$

160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With An Allowance Recorded

 

Recorded
Investment

 

Unpaid Principal
Balance

 

Related
Allowance

 

Average
Recorded
Investment

 

Interest
Income
Recognized

Commercial real estate

 

$

4,180

 

 

$

4,180

 

 

$

567

 

 

$

4,583

 

 

$

258

 

Construction

 

 

3,044

 

 

 

3,584

 

 

 

200

 

 

 

3,048

 

 

 

18

 

Residential mortgage

 

 

4,601

 

 

 

4,601

 

 

 

318

 

 

 

4,572

 

 

 

102

 

Total

 

$

11,825

 

 

$

12,365

 

 

$

1,085

 

 

$

12,203

 

 

$

378

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

292

 

 

$

11

 

Commercial real estate

 

 

6,301

 

 

 

6,750

 

 

 

567

 

 

 

7,973

 

 

 

407

 

Construction

 

 

3,044

 

 

 

3,584

 

 

 

200

 

 

 

6,204

 

 

 

18

 

Residential mortgage

 

 

4,601

 

 

 

4,601

 

 

 

318

 

 

 

4,572

 

 

 

102

 

Total (including related allowance)

 

$

13,946

 

 

$

14,935

 

 

$

1,085

 

 

$

19,041

 

 

$

538

 

Aging Analysis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

(Dollars in Thousands)

 

 

30 – 59 Days
Past Due

 

60 – 89 Days
Past Due

 

Greater
Than
90 Days

 

Total
Past Due

 

Current

 

Total
Loans
Receivable

 

Loans
Receivable
> 90 Days
And
Accruing

Commercial and Industrial

 

$

590

 

 

$

 

 

 

216

 

 

 

806

 

 

$

180,876

 

 

$

181,682

 

 

$

 

Commercial Real Estate

 

 

1,012

 

 

 

703

 

 

 

354

 

 

 

2,069

 

 

 

495,323

 

 

 

497,392

 

 

 

 

Construction

 

 

 

 

 

 

 

 

319

 

 

 

319

 

 

 

39,958

 

 

 

40,277

 

 

 

 

Residential Mortgage

 

 

2,017

 

 

 

628

 

 

 

2,784

 

 

 

5,429

 

 

 

163,665

 

 

 

169,094

 

 

 

55

 

Installment

 

 

23

 

 

 

 

 

 

 

 

 

23

 

 

 

1,081

 

 

 

1,104

 

 

 

 

Total

 

$

3,642

 

 

$

1,331

 

 

$

3,673

 

 

$

8,646

 

 

$

880,903

 

 

$

889,549

 

 

$

55

 

Aging Analysis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

(Dollars in Thousands)

 

 

30 – 59 Days
Past Due

 

60 – 89 Days
Past Due

 

Greater
Than
90 Days

 

Total
Past Due

 

Current

 

Total
Loans
Receivable

 

Loans
Receivable
> 90 Days
And
Accruing

Commercial and Industrial

 

$

137

 

 

$

1,544

 

 

$

125

 

 

$

1,806

 

 

$

144,905

 

 

$

146,711

 

 

$

 

Commercial Real Estate

 

 

1,331

 

 

 

5,335

 

 

 

1,254

 

 

 

7,920

 

 

 

400,244

 

 

 

408,164

 

 

 

1,029

 

Construction

 

 

 

 

 

 

 

 

3,044

 

 

 

3,044

 

 

 

36,344

 

 

 

39,388

 

 

 

 

Residential Mortgage

 

 

2,174

 

 

 

99

 

 

 

3,477

 

 

 

5,750

 

 

 

154,003

 

 

 

159,753

 

 

 

 

Installment

 

 

16

 

 

 

 

 

 

 

 

 

16

 

 

 

943

 

 

 

959

 

 

 

 

Total

 

$

3,658

 

 

$

6,978

 

 

$

7,900

 

 

$

18,536

 

 

$

736,439

 

 

$

754,975

 

 

$

1,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2012

 

 

(Dollars in thousands)

 

 

C & I

 

Comm R/E

 

Construction

 

Res Mtg

 

Installment

 

Unallocated

 

Total

Balance at January 1,

 

$

1,527

 

 

$

5,972

 

 

$

707

 

 

$

1,263

 

 

$

51

 

 

$

82

 

 

$

9,602

 

Loans charged-off

 

 

 

 

 

(57

)

 

 

 

 

 

(454

)

 

 

(16

)

 

 

 

 

 

(527

)   

Recoveries

 

 

 

 

 

80

 

 

 

540

 

 

 

210

 

 

 

7

 

 

 

 

 

 

837

 

Provision for loan losses

 

 

897

 

 

 

(672

)

 

 

(934

)

 

 

513

 

 

 

71

 

 

 

450

 

 

 

325

 

Balance at December 31,

 

$

2,424

 

 

$

5,323

 

 

$

313

 

 

$

1,532

 

 

$

113

 

 

$

532

 

 

$

10,237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2011

 

 

(Dollars in thousands)

 

 

C & I

 

Comm R/E

 

Construction

 

Res Mtg

 

Installment

 

Unallocated

 

Total

Balance at January 1,

 

$

1,272

 

 

$

5,715

 

 

$

551

 

 

$

1,038

 

 

$

52

 

 

$

239

 

 

$

8,867

 

Loans charged-off

 

 

(186

)   

 

 

(1,168

)   

 

 

(631

)   

 

 

(23

)   

 

 

(20

)   

 

 

 

 

 

(2,028

)   

Recoveries

 

 

240

 

 

 

15

 

 

 

 

 

 

53

 

 

 

7

 

 

 

 

 

 

315

 

Provision for loan losses

 

 

201

 

 

 

1,410

 

 

 

787

 

 

 

195

 

 

 

12

 

 

 

(157

)   

 

 

2,448

 

Balance at December 31,

 

$

1,527

 

 

$

5,972

 

 

$

707

 

 

$

1,263

 

 

$

51

 

 

$

82

 

 

$

9,602

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

2012

 

2011

 

2010

 

 

(Dollars in Thousands)

Balance at the beginning of year

 

$

9,602

 

 

$

8,867

 

 

$

8,711

 

Provision for loan losses

 

 

325

 

 

 

2,448

 

 

 

5,076

 

Loans charged-off

 

 

(527

)   

 

 

(2,028

)   

 

 

(4,940

)   

Recoveries on loans previously charged-off

 

 

837

 

 

 

315

 

 

 

20

 

Balance at the end of year

 

$

10,237

 

 

$

9,602

 

 

$

8,867

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2012

 

 

Number of
Loans

 

Pre-restructuring
Outstanding
Recorded
Investment

 

Post-restructuring
Outstanding
Recorded
Investment

 

 

(Dollars in Thousands)

Troubled debt restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

1

 

 

$

225

 

 

$

225

 

Residential Mortgage

 

 

1

 

 

 

714

 

 

 

675

 

Installment

 

 

1

 

 

 

1,354

 

 

 

137

 

Total

 

 

3

 

 

$

2,293

 

 

$

1,037

 

Premises and Equipment (Tables)
Property, Plant and Equipment [Table Text Block]

 

 

 

 

 

 

 

 

 

Estimated
Useful Life
(Years)

 

2012

 

2011

 

 

(Dollars in Thousands)

Land

 

 

 

 

 

$

2,403

 

 

$

2,403

 

Buildings

 

 

5 – 40

 

 

 

13,434

 

 

 

12,711

 

Furniture, fixtures and equipment

 

 

2 – 20

 

 

 

17,226

 

 

 

16,191

 

Leasehold improvements

 

 

5 – 30

 

 

 

2,900

 

 

 

1,839

 

Subtotal

 

 

 

 

 

 

35,963

 

 

 

33,144

 

Less: accumulated depreciation and amortization

 

 

 

 

 

 

22,400

 

 

 

20,817

 

Total premises and equipment, net

 

 

 

 

 

$

13,563

 

 

$

12,327

 

Goodwill and Other Intangible Assets (Tables)
Intangible Assets Disclosure [Text Block]

 

 

 

 

 

 

 

 

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Carrying
Amount

 

 

(Dollars in Thousands)

As of December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

Core deposits

 

$

703

 

 

$

(649

)   

 

$

54

 

Total intangible assets

 

 

703

 

 

 

(649

)   

 

 

54

 

As of December 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

Core deposits

 

$

703

 

 

$

(605

)   

 

$

98

 

Total intangible assets

 

 

703

 

 

 

(605

)   

 

 

98

 

Deposits (Tables)

 

 

 

(dollars in thousands)

 

Amount

2013

 

$

111,473

 

2014

 

 

32,328

 

2015

 

 

12,434

 

2016

 

 

10,321

 

2017

 

 

4,298

 

Thereafter

 

 

 

Total

 

$

170,854

 

 

 

 

(dollars in thousands)

 

Amount

Three Months or Less

 

$

25,135

 

Over Three Months through Six Months

 

 

23,053

 

Over Six Months through Twelve Months

 

 

21,812

 

Over Twelve Months

 

 

40,835

 

Total

 

$

110,835

 

Borrowed Funds (Tables)

 

 

 

 

 

 

 

2012

 

2011

 

 

(Dollars in Thousands)

FHLB long-term advances

 

$

115,000

 

 

$

120,000

 

Securities sold under agreements to repurchase

 

 

31,000

 

 

 

41,000

 

Total long-term borrowings

 

$

146,000

 

 

$

161,000

 

 

 

 

 

 

 

 

2012

 

2011

 

 

(Dollars in Thousands)

2013

 

$

 

 

$

5,000

 

2016

 

 

20,000

 

 

 

20,000

 

2017

 

 

55,000

 

 

 

55,000

 

2018

 

 

40,000

 

 

 

40,000

 

Total

 

$

115,000

 

 

$

120,000

 

 

 

 

 

 

 

 

2012

 

2011

 

 

(Dollars in Thousands)

2015

 

$

 

 

$

10,000

 

2017

 

 

15,000

 

 

 

15,000

 

2018

 

 

16,000

 

 

 

16,000

 

Total

 

$

31,000

 

 

$

41,000

 

Subordinated Debentures (Tables)
Schedule of Subordinated Borrowing [Table Text Block]
Income Taxes (Tables)

 

 

 

 

 

 

 

 

 

2012

 

2011

 

2010

 

 

(Dollars in Thousands)

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

5,506

 

 

$

3,818

 

 

$

(27

)   

State

 

 

259

 

 

 

187

 

 

 

198

 

Subtotal

 

 

5,765

 

 

 

4,005

 

 

 

171

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

1,085

 

 

 

2,157

 

 

 

(191

)   

State

 

 

827

 

 

 

1,249

 

 

 

242

 

Subtotal

 

 

 

 

 

3,406

 

 

 

51

 

Income tax expense

 

$

7,677

 

 

$

7,411

 

 

$

222

 

Commitments, Contingencies and Concentrations of Credit Risk (Tables)
Schedule of off-balance sheet risk [Table Text Block]

 

 

 

 

 

 

 

2012

 

2011

 

 

(Dollars in Thousands)

Commitments under commercial loans and lines of credit

 

$

129,797

 

 

$

90,866

 

Home equity and other revolving lines of credit

 

 

46,795

 

 

 

49,203

 

Outstanding commercial mortgage loan commitments

 

 

30,955

 

 

 

32,938

 

Standby letters of credit

 

 

1,700

 

 

 

1,800

 

Performance letters of credit

 

 

27,743

 

 

 

20,482

 

Outstanding residential mortgage loan commitments

 

 

2,207

 

 

 

 

Overdraft protection lines

 

 

5,666

 

 

 

5,850

 

Other consumer

 

 

 

 

 

 

Total

 

$

244,863

 

 

$

201,139

 

Stockholders' Equity (Tables)
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations [Table Text Block]
Comprehensive Income (Tables) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Comprehensive Income [Abstract]
 
 
 
Schedule of Comprehensive Income (Loss) [Table Text Block]
 
 
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
 
 
Other Comprehensive Income (Loss), Unrealized Holding Gain (Loss) on Securities Arising During Period, Net of Tax
$ 12,375 
$ 5,504 
$ 2,031 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2012

 

2011

 

2010

 

 

(Dollars in Thousands)

Reclassification adjustments for OTTI losses included in income

 

$

870

 

 

$

342

 

 

$

5,576

 

Tax effect

 

 

(265

)

 

 

(119

)

 

 

(1,121

)

Net of tax amount

 

 

605

 

 

 

223

 

 

 

4,455

 

Unrealized gains on available for sale securities

 

 

19,819

 

 

 

8,990

 

 

 

3,822

 

Tax effect

 

 

(7,444

)

 

 

(3,486

)

 

 

(1,791

)

Net of tax amount

 

 

12,375

 

 

 

5,504

 

 

 

2,031

 

Reclassification adjustment for realized gains arising during this period

 

 

(2882

)

 

 

(3,976

)   

 

 

(4,237

)   

Tax effect

 

 

879

 

 

 

1,380

 

 

 

852

 

Net of tax amount

 

 

(2,003

)

 

 

(2,596

)

 

 

(3,385

)

Unrealized holding gains on securities transferred from available-for-sale to held-to-maturity securities

 

 

 

 

 

291

 

 

 

 

Tax effect

 

 

 

 

 

(110

)  

 

 

 

Net of tax amount

 

 

 

 

 

181

 

 

 

 

Unrealized holding gains on securities transferred from available-for-sale to held-to-maturity securities

 

 

(2

)

 

 

(46

 

 

 

Tax effect

 

 

1

 

 

 

28

 

 

 

 

Net of tax amount

 

 

(1

)

 

 

(18

 

 

 

Actuarial loss 

 

 

(790

)

 

 

(1,649

)  

 

 

 

Tax effect

 

 

323

 

 

 

584

 

 

 

 

Net of tax amount

 

 

(467

)

 

 

(1,065

)  

 

 

 

Other comprehensive income, net of tax

 

$

10,509

 

 

$

2,229

 

 

$

3,101

 

 

 

 

 

 

 

 

2012

 

2011

 

 

(Dollars in Thousands)

Investment securities available for sale, net of tax

 

$

8,781

 

 

$

(2,196

)   

Unamortized component of securities transferred from
available-for-sale to held-to-maturity, net of tax

 

 

162

 

 

 

163

 

Defined benefit pension and post-retirement plans, net of tax

 

 

(3,880

)   

 

 

(3,413

)   

Total

 

$

5,063

 

 

$

(5,446

)   

Pension and Other Benefits (Tables)
                 

 

 

 

 

 

 

 

2012

 

2011

 

 

(Dollars in Thousands)

Change in Benefit Obligation:

 

 

 

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

12,345

 

 

$

11,032

 

Interest cost

 

 

555

 

 

 

589

 

Actuarial loss

 

 

1,389

 

 

 

1,335

 

Benefits paid

 

 

(756

)   

 

 

(611

)   

Projected benefit obligation at end of year

 

$

13,533

 

 

$

12,345

 

Change in Plan Assets:

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning year

 

$

6,762

 

 

$

6,993

 

Actual return on plan assets

 

 

681

 

 

 

(111

)   

Employer contributions

 

 

347

 

 

 

491

 

Benefits paid

 

 

(756

)   

 

 

(611

)   

Fair value of plan assets at end of year

 

$

7,034

 

 

$

6,762

 

Funded status

 

$

(6,499

)   

 

$

(5,583

)   

                         

 

 

 

 

 

 

 

 

 

2012

 

2011

 

2010

 

 

(Dollars in Thousands)

Interest cost

 

$

555

 

 

$

589

 

 

$

601

 

Expected return on plan assets

 

 

(377

)   

 

 

(381

)   

 

 

(413

)   

 

 

294

 

 

 

179

 

 

 

130

 

Net periodic pension expense

 

$

472

 

 

$

387

 

 

$

318

 

                         

 

 

 

 

 

 

 

Asset Category

 

2012

 

2011

 

2010

Equity securities

 

 

60

 

 

47

 

 

44

%  

Debt and/or fixed income securities

 

 

39

 

 

41

 

 

37

%  

Alternative investments, including commodities, foreign currency and real estate

 

 

1

%   

 

 

4

%   

 

 

%   

Cash and other alternative investments, including hedge funds, equity structured notes

 

 

%   

 

 

8

%   

 

 

19

%   

Total

 

 

100

%  

 

 

100

%  

 

 

100

%

                 

 

 

 

 

 

 

 

Range

 

Target

Equity securities

 

 

42 – 48

%  

 

 

45

%   

Debt and/or fixed income securities

 

 

37 – 43

%  

 

 

40

%   

International equity

 

 

12 – 18

%  

 

 

15

%   

Short term

 

 

N/A

 

 

 

N/A

 

Other

 

 

N/A

 

 

 

N/A

 

                                 

 

 

 

 

 

 

 

 

 

   

December 31,
2012

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

(Dollars in Thousands)

Cash

 

$

42

 

 

$

42

 

 

$

 

 

$

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. companies

 

 

3,154

 

 

 

3,154

 

 

 

 

 

 

 

International companies

 

 

1,051

 

 

 

1,051

 

 

 

 

 

 

 

Debt and/or fixed income securities

 

 

2,787

 

 

 

2,787

 

 

 

 

 

 

 

Total

 

$

7,034

 

 

$

7,034

 

 

$

  —

 

 

$

  —

 

 

 

                                 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

(Dollars in Thousands)

Cash

 

$

512

 

 

$

512

 

 

$

 

 

$

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. companies

 

 

1,788

 

 

 

1,788

 

 

 

 

 

 

 

International companies

 

 

1,405

 

 

 

1,405

 

 

 

 

 

 

 

U.S. Treasury securities

 

 

2,798

 

 

 

2,798

 

 

 

 

 

 

 

Commodities

 

 

259

 

 

 

259

 

 

 

 

 

 

 

Total

 

$

 6,762

 

 

$

 6,762

 

 

$

  —

 

 

$

  —

 

Stock-Based Compensation (Tables)
Fair Value Measurements and Fair Value of Financial Instruments (Tables)

 

 

 

 

 

 

 

 

 

 

 

December 31,
2012

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

(Dollars in Thousands)

Financial Instruments Measured at Fair Value on a Recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury and agency securities

 

$

11,909

 

 

$

11,909

 

 

$

 

 

$

 

Federal agency obligations

 

 

20,535

 

 

 

 

 

 

20,535

 

 

 

 

Residential mortgage pass-through securities

 

 

53,784

 

 

 

 

 

 

53,784

 

 

 

 

Commercial mortgage pass-through securities

 

 

9,969

 

 

 

 

 

 

9,969

 

 

 

 

Obligations of U.S. states and political subdivision

 

 

107,714

 

 

 

469

 

 

 

107,245

 

 

Trust preferred securities

 

 

21,249

 

 

 

 

 

 

21,213

 

 

 

36

 

Corporate bonds and notes

 

 

237,405

 

 

 

 

 

 

237,405

 

 

 

 

Collateralized mortgage obligations

 

 

2,120

 

 

 

 

 

 

2,120

 

 

 

 

Asset-backed securities

 

 

19,742

 

 

 

 

 

 

19,742

 

 

 

 

Certificates of deposit

 

 

2,865

 

 

 

 

 

 

2,865

 

 

 

 

Equity securities

 

 

325

 

 

 

325

 

 

 

 

 

 

 

Other securities

 

 

9,198

 

 

 

9,198

 

 

 

 

 

 

 

Securities available-for-sale

 

$

496,815

 

 

$

21,901

 

 

$

474,878

 

 

$

36

 

 

 

 

 

 

 

 

 

 

 

 

December 31,
2011

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

(Dollars in Thousands)

Financial Instruments Measured at Fair Value on a Recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal agency obligations

 

$

24,969

 

 

$

2,004

 

 

$

22,965

 

 

$

 

Residential mortgage pass-through securities

 

 

115,364

 

 

 

 

 

 

115,364

 

 

 

 

Obligations of U.S. states and political subdivision

 

 

69,173

 

 

 

397

 

 

 

68,776

 

 

Trust preferred securities

 

 

16,187

 

 

 

 

 

 

15,971

 

 

 

216

 

Corporate bonds and notes

 

 

173,117

 

 

 

2,000

 

 

 

171,117

 

 

 

 

Collateralized mortgage obligations

 

 

1,899

 

 

 

 

 

 

 

 

 

1,899

 

Asset-backed securities

 

 

7,653

 

 

 

 

 

 

7,653

 

 

 

 

Equity securities

 

 

262

 

 

 

262

 

 

 

 

 

 

 

Other securities

 

 

5,883

 

 

 

5,883

 

 

 

 

 

 

 

Securities available-for-sale

 

$

414,507

 

 

$

10,546

 

 

$

401,846

 

 

$

2,115

 

 

 

 

 

 

 

 

 

2012

 

2011

 

 

(Dollars in Thousands)

Beginning balance, January 1,

 

$

2,115

 

 

$

2,870

 

Transfers into Level 3

 

 

 

 

 

 

Transfers out of Level 3

 

 

(2,120

 

 

 

Principal interest deferrals

 

 

116

 

 

 

118

 

Principal paydown

 

 

(272

)   

 

 

(697

)   

Total net losses included in net income

 

 

(68

 

 

 

Total net unrealized (losses) gains

 

 

265

 

 

 

(176

)   

Ending balance, December 31,

 

$

36

 

 

$

2,115

 

December 31,
2012

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

(Dollars in Thousands)

Assets Measured at Fair Value on a Non-Recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

4,790

 

 

$

  —

 

 

$

  —

 

 

$

4,790

 

Other real estate owned

 

 

1,300

 

 

 

  —

 

 

 

  —

 

 

 

1,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,
2011

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

(Dollars in Thousands)

Assets Measured at Fair Value on a Non-Recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

10,740

 

 

$

  —

 

 

$

  —

 

 

$

10,740

 

Other real estate owned

 

 

591

 

 

 

  —

 

 

 

  —

 

 

 

591

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

Carrying

Amount

 

Fair Value

 

 

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

 

(in thousands)

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Cash and due from banks

 

$

104,134

 

$

104,134

 

 

$

104,134

 

 

$

 

 

$

 

    Interest bearing deposits with banks

 

 

2,004

 

 

2,004

 

 

 

2,004

 

 

 

 

 

 

 

    Investment securities available-for-sale

 

 

496,815

 

 

496,815

 

 

 

21,901

 

 

 

474,878

 

 

 

36

 

    Investment securities held-to-maturity

 

 

58,064

 

 

62,431

 

 

 

 

 

 

62,431

 

 

 

 

    Restricted investment in bank stocks

 

 

8,964

 

 

8,964

 

 

 

 

 

 

8,964

 

 

 

 

    Loans held for sale

 

 

1,491

 

 

1,491

 

 

 

1,491

 

 

 

 

 

 

 

    Net loans

 

 

879,435

 

 

897,030

 

 

 

 

 

 

 

 

 

897,030

 

    Accrued interest receivable

 

 

6,849

 

 

6,849

 

 

 

 

 

 

4,465

 

 

 

2,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Non interest-bearing deposits

 

 

215,071

 

 

215,071

 

 

 

 

 

 

215,071

 

 

 

 

    Interest-bearing deposits

 

 

1,091,851

 

 

1,092,822

 

 

 

 

 

 

1,092,822

 

 

 

 

    Long-term borrowings

 

 

146,000

 

 

162,992

 

 

 

 

 

 

162,992

 

 

 

 

    Subordinated debentures

 

 

5,155

 

 

5,046

 

 

 

 

 

 

5,046

 

 

 

 

    Accrued interest payable

 

 

874

 

 

874

 

 

 

 

 

 

874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Cash and due from banks

 

$

111,101

 

$

111,101

 

 

$

111,101

 

 

$

 

 

$

 

    Investment securities available-for-sale

 

 

414,507

 

 

414,507

 

 

 

10,546

 

 

 

401,846

 

 

 

2,115

 

    Investment securities held-to-maturity

 

 

72,233

 

 

74,922

 

 

 

 

 

 

74,922

 

 

 

 

    Restricted investment in bank stocks

 

 

9,233

 

 

9,233

 

 

 

 

 

 

9,233

 

 

 

 

    Loans held for sale

 

 

1,018

 

 

1,029

 

 

 

1,029

 

 

 

 

 

 

 

    Net loans

 

 

745,390

 

 

751,223

 

 

 

 

 

 

 

 

 

751,223

 

    Accrued interest receivable

 

 

6,219

 

 

6,219

 

 

 

 

 

 

3,894

 

 

 

2,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Non interest-bearing deposits

 

 

167,164

 

 

167,164

 

 

 

 

 

 

167,164

 

 

 

 

    Interest-bearing deposits

 

 

954,251

 

 

928,777

 

 

 

 

 

 

928,777

 

 

 

 

    Long-term borrowings

 

 

161,000

 

 

175,933

 

 

 

 

 

 

175,933

 

 

 

 

    Subordinated debentures

 

 

5,155

 

 

5,159

 

 

 

 

 

 

5,159

 

 

 

 

    Accrued interest payable

 

 

992

 

 

992

 

 

 

 

 

 

992

 

 

 

 

Parent Corporation Only Financial Statements (Tables)

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

2012

 

2011

 

2010

 

 

(Dollars in Thousands)

Reclassification adjustments for OTTI losses included in income

 

$

870

 

 

$

342

 

 

$

5,576

 

Tax effect

 

 

(265

)

 

 

(119

)

 

 

(1,121

)

Net of tax amount

 

 

605

 

 

 

223

 

 

 

4,455

 

Unrealized gains on available for sale securities

 

 

19,819

 

 

 

8,990

 

 

 

3,822

 

Tax effect

 

 

(7,444

)

 

 

(3,486

)

 

 

(1,791

)

Net of tax amount

 

 

12,375

 

 

 

5,504

 

 

 

2,031

 

Reclassification adjustment for realized gains arising during this period

 

 

(2882

)

 

 

(3,976

)   

 

 

(4,237

)   

Tax effect

 

 

879

 

 

 

1,380

 

 

 

852

 

Net of tax amount

 

 

(2,003

)

 

 

(2,596

)

 

 

(3,385

)

Unrealized holding gains on securities transferred from available-for-sale to held-to-maturity securities

 

 

 

 

 

291

 

 

 

 

Tax effect

 

 

 

 

 

(110

)  

 

 

 

Net of tax amount

 

 

 

 

 

181

 

 

 

 

Unrealized holding gains on securities transferred from available-for-sale to held-to-maturity securities

 

 

(2

)

 

 

(46

 

 

 

Tax effect

 

 

1

 

 

 

28

 

 

 

 

Net of tax amount

 

 

(1

)

 

 

(18

 

 

 

Actuarial loss 

 

 

(790

)

 

 

(1,649

)  

 

 

 

Tax effect

 

 

323

 

 

 

584

 

 

 

 

Net of tax amount

 

 

(467

)

 

 

(1,065

)  

 

 

 

Other comprehensive income, net of tax

 

$

10,509

 

 

$

2,229

 

 

$

3,101

 

 

 

 

 

 

 

 

At December 31,

 

 

2012

 

2011

 

 

(Dollars in Thousands)

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

629

 

 

$

2,042

 

Investment in subsidiaries

 

 

165,351

 

 

 

139,107

 

Securities available for sale

 

 

543

 

 

 

419

 

Other assets

 

 

41

 

 

 

191

 

Total assets

 

$

166,564

 

 

$

141,759

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Other liabilities

 

$

718

 

 

$

688

 

Subordinated debentures

 

 

5,155

 

 

 

5,155

 

Stockholders' equity

 

 

160,691

 

 

 

135,916

 

Total liabilities and stockholders' equity

 

$

166,564

 

 

$

141,759

 

 

 

 

 

 

 

 

 

 

For Years Ended December 31,

 

 

2012

 

2011

 

2010

 

 

(Dollars in Thousands)

Income:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income from subsidiaries

 

$

2,079

 

 

$

785

 

 

$

500

 

Other income

 

 

15

 

 

 

7

 

 

 

8

 

Net gains (losses) on available for sale securities

 

 

26

 

 

 

 

 

 

(97

)   

Management fees

 

 

409

 

 

 

294

 

 

 

290

 

Total Income

 

 

2,529

 

 

 

1,086

 

 

 

701

 

Expenses

 

 

(731

)   

 

 

(615

)   

 

 

(635

)   

Income before equity in undistributed earnings of subsidiaries

 

 

1,798

 

 

 

471

 

 

 

66

 

Equity in undistributed earnings of subsidiaries

 

 

15,709

 

 

 

13,455

 

 

 

6,938

 

Net Income

 

$

17,507

 

 

$

13,926

 

 

$

7,004

 

 

 

 

 

 

 

 

 

 

Consolidated

Subsidiaries

 

Parent

 

Consolidated

Total

 

 

(Dollars in Thousands)

For the year ended 2012:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

17,507

 

 

$

 

 

$

17,507

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

  Net unrealized gain on investment securities

 

 

10,935

 

 

 

41

 

 

 

10,976

 

  Actuarial loss

 

 

(467

)

 

 

 

 

 

(467

)

Total other comprehensive income

 

 

10,468

 

 

 

41

 

 

 

10,509

 

Total comprehensive income

 

$

27,975

 

 

$

41

 

 

$

28,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended 2011:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

13,926

 

 

$

 

 

$

13,926

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

  Net unrealized gain on investment securities

 

 

3,301

 

 

 

(7

)

 

 

3,294

 

  Actuarial loss

 

 

(1,065

)

 

 

 

 

 

(1,065

)

Total other comprehensive income

 

 

2,236

 

 

 

(7

)

 

 

2,229

 

Total comprehensive income

 

$

16,162

 

 

$

(7

)

 

$

16,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended 2010:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

7,004

 

 

$

 

 

$

7,004

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

  Net unrealized gain on investment securities

 

 

2,989

 

 

 

112

 

 

 

3,101

 

Total other comprehensive income

 

 

2,989

 

 

 

112

 

 

 

3,101

 

Total comprehensive income

 

$

9,993

 

 

$

112

 

 

$

10,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For Years Ended December 31

 

 

2012

 

2011

 

2010

 

 

(Dollars in Thousands)

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

17,507

 

 

$

13,926

 

 

$

7,004

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net (gains) losses on available for sale securities

 

 

(26

 

 

 

 

 

97

 

Equity in undistributed earnings of subsidiary

 

 

(15,709

 

 

(13,455

)

 

 

(6,938

)  

Change in deferred tax asset

 

 

 

 

 

3

 

 

 

224

 

Decrease (increase) in other assets

 

 

563

 

 

 

(298

 

 

(44

)  

(Decrease) increase in other liabilities

 

 

(772

 

 

220

 

 

 

70

 

Stock based compensation

 

 

39

 

 

 

35

 

 

 

51

 

Net cash provided by operating activities

 

 

1,602

 

 

 

431

 

 

 

464

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Maturity of available-for-sale securities

 

 

 

 

 

 

 

 

130

 

Proceeds from sales of available-for-sale securities

 

 

375

 

 

 

 

 

 

 

Purchase of available-for-sale securities

 

 

(410)

 

 

 

 

 

 

 

Investments in subsidiaries

 

 

 

 

 

(1,250

)

 

 

(8,000

)  

Net cash used in investing activities

 

 

(35

 

 

(1,250

 

 

(7,870

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in borrowings

 

 

 

 

 

(310

)

 

 

(82

)  

Cash dividends on common stock

 

 

(2,778

)

 

 

(1,955

)  

 

 

(1,800

)  

Cash dividends on preferred stock

 

 

(363

)  

 

 

(417

)  

 

 

(500

)  

Proceeds from issuance of Series B preferred stock

 

 

 

 

 

11,250

 

 

 

 

Redemption of Series A preferred stock

 

 

 

 

 

(10,000

)  

 

 

 

Warrant repurchased

 

 

 

 

 

(245

)  

 

 

 

Issuance cost of common stock

 

 

(8

)  

 

 

(5

)  

 

 

(6

)  

Issuance cost of Series B preferred stock

 

 

 

 

 

(84

)  

 

 

 

Proceeds from exercise of stock options

 

 

141

 

 

 

328

 

 

 

 

Proceeds from restricted stock

 

 

 

 

 

 

 

 

25

 

Proceeds from issuance of shares from stock offerings

 

 

 

 

 

 

 

 

12,148

 

Issuance cost of common stock from common stock offering

 

 

 

 

 

 

 

 

(770

)   

Tax expense from stock based compensation

 

 

28

 

 

 

 

 

 

7

 

Net cash (used in) provided by financing activities

 

 

(2,980

)   

 

 

(1,438

)   

 

 

9,022

 

Increase (decrease) in cash and cash equivalents

 

 

(1,413

)   

 

 

(2,257

)   

 

 

1,616

 

Cash and cash equivalents at beginning of year

 

 

2,042

 

 

 

4,299

 

 

 

2,683

 

Cash and cash equivalents at the end of year

 

$

629

 

 

$

2,042

 

 

$

4,299

 

Summary of Significant Accounting Policies (Schedule of Earnings Per Share Basic and Diluted) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Net income
$ 4,469 
$ 4,454 
$ 4,353 
$ 4,231 
$ 3,622 
$ 3,702 
$ 3,584 
$ 3,018 
$ 17,507 
$ 13,926 
$ 7,004 
Preferred Stock Dividends
 
 
 
 
 
 
 
 
281 
820 
581 
Net Income (Loss) Available to Common Stockholders, Basic
$ 4,441 
$ 4,426 
$ 4,269 
$ 4,090 
$ 3,238 
$ 3,557 
$ 3,439 
$ 2,872 
$ 17,226 
$ 13,106 
$ 6,423 
Weighted Average Number of Shares Outstanding, Basic
16,347,564 
16,347,088 
16,333,653 
16,332,327 
16,311,193 
16,290,700 
16,290,700 
16,290,391 
16,340,197 
16,295,761 
15,025,870 
Plus: effect of dilutive options and warrants
 
 
 
 
 
 
 
 
11,000 
19,000 
1,000 
Weighted Average Number of Shares Outstanding, Diluted
16,363,698 
16,362,635 
16,341,767 
16,338,162 
16,327,990 
16,313,366 
16,315,667 
16,300,604 
16,351,046 
16,314,899 
15,027,159 
Earnings Per Share, Basic
$ 0.27 
$ 0.27 
$ 0.26 
$ 0.25 
$ 0.20 
$ 0.22 
$ 0.21 
$ 0.18 
$ 1.05 
$ 0.80 
$ 0.43 
Earnings Per Share, Diluted
$ 0.27 
$ 0.27 
$ 0.26 
$ 0.25 
$ 0.20 
$ 0.22 
$ 0.21 
$ 0.18 
$ 1.05 
$ 0.80 
$ 0.43 
Weighted Average [Member]
 
 
 
 
 
 
 
 
 
 
 
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Weighted Average Number of Shares Outstanding, Basic
 
 
 
 
 
 
 
 
16,340,000 
16,296,000 
15,026,000 
Weighted Average Number of Shares Outstanding, Diluted
 
 
 
 
 
 
 
 
16,351,000 
16,315,000 
15,027,000 
Summary of Significant Accounting Policies (Narrative) (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Asset Impairment Charges
 
 
$ 300,000 
$ 5,600,000 
 
Other Real Estate
1,300,000 
1,300,000 
591,000 
 
 
Common Stock, Shares, Outstanding
16,347,915 
16,347,915 
16,332,327 
 
 
Common Stock, Shares, Issued
18,477,412 
18,477,412 
18,477,412 
 
 
Life Insurance, Corporate or Bank Owned, Amount
 
 
 
 
6,000,000 
Life Insurance, Corporate or Bank Owned, Change in Value
5,000,000 
1,018,000 
1,038,000 
1,226,000 
 
Advertising Expense
 
186,000 
131,000 
268,000 
 
Tax Expense [Member]
 
 
 
 
 
Life Insurance, Corporate or Bank Owned, Additional Information
633,000 in 2010 
 
 
 
 
Parent Company [Member]
 
 
 
 
 
Common Stock, Shares, Issued
1,386,863 
1,386,863 
 
 
 
Common Stock, Par or Stated Value Per Share
$ 11.44 
$ 11.44 
 
 
 
Stock Repurchase Program, Authorized Amount
 
2,039,731 
 
 
 
Cash Surrender Value [Member]
 
 
 
 
 
Life Insurance, Corporate or Bank Owned, Amount
 
 
 
 
$ 5,600,000 
Cash and Due From Banks (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Cash and Due from Banks
 
 
Cash Reserve Deposit Required and Made
$ 1,337 
$ 1,155 
Business Combinations (Schedule of Assets and Liabilities Acquired) (Details) (USD $)
In Thousands, unless otherwise specified
0 Months Ended 12 Months Ended
Aug. 1, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Business Combinations [Abstract]
 
 
 
 
Cash and cash equivalents
$ 6,195 
$ 6,195 
$ 0 
$ 0 
Investment securities available-for-sale
37,143 
37,143 
Loans
52,192 
52,192 
Premises and equipment, net
1,262 
1,262 
Accrued interest receivable
389 
389 
Total assets acquired
97,181 
 
 
 
Deposits
85,236 
85,236 
Other liabilities
795 
795 
Total liabilities assumed
86,031 
86,031 
Total liabilities assumed
86,031 
86,031 
Net assets acquired
11,150 
 
 
 
Cash consideration paid in acquisition
10,251 
10,251 
Bargain gain on acquisition
$ 899 
$ 899 
$ 0 
$ 0 
Business Combinations (Schedule of Operating Results) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Business Acquisition [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$ 11,422 
$ 11,183 
$ 10,546 
$ 10,345 
$ 10,162 
$ 9,850 
$ 9,793 
$ 9,945 
$ 43,496 
$ 39,750 
$ 33,929 
Non-interest income
 
 
 
 
 
 
 
 
7,210 
7,478 
2,472 
Net income
4,469 
4,454 
4,353 
4,231 
3,622 
3,702 
3,584 
3,018 
17,507 
13,926 
7,004 
Saddle River Valley Bank [Member]
 
 
 
 
 
 
 
 
 
 
 
Business Acquisition [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
 
 
 
 
 
 
1,352 
 
 
Non-interest income
 
 
 
 
 
 
 
 
15 
 
 
Non-interest expense and income taxes
 
 
 
 
 
 
 
 
(763)
 
 
Net income
 
 
 
 
 
 
 
 
$ 604 
 
 
Business Combinations (Loans accounted for in accordance with ASC 310-30) (Details) (USD $)
In Thousands, unless otherwise specified
Aug. 1, 2012
Loans accounted for in accordance with FASB ASC 310-30 [Member]
 
Business Acquisition [Line Items]
 
Contractually required principal and interest at acquisition
$ 2,101 
Contractual cash flows not expected to be collected (nonaccretable) difference
(982)
Expected cash flows at acquisition
1,119 
Interest component of expected cash flows (accretable discount)
(161)
Fair value of acquired loans
958 
Loans not accounted for in accordance with FASB ASC 310-30 [Member]
 
Business Acquisition [Line Items]
 
Contractually required principal and interest at acquisition
50,917 
Contractual cash flows not expected to be collected (nonaccretable) difference
(807)
Expected cash flows at acquisition
50,110 
Interest rate premium mark
1,313 
Fair value of acquired loans
$ 51,423 
Business Combinations (Narrative) (Details) (USD $)
0 Months Ended 12 Months Ended
Aug. 1, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Business Combinations [Abstract]
 
 
 
 
Business Acquisition, Purchase Price Allocation, Assets Acquired
$ 97,181,000 
 
 
 
Acquisition cost
 
482,000 
Cash consideration paid in acquisition
10,251,000 
10,251,000 
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Liabilities
 
85,200,000 
 
 
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets
 
89,300,000 
 
 
Business Acquisition, Cost of Acquired Entity, Cash Paid
 
10,251,000 
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred
 
482,000 
 
 
Business Acquisition, Purchase Price Allocation, Deferred Taxes Asset (Liability), Net, Noncurrent
 
$ 620,000 
 
 
Investment Securities (Unrealized Gains) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
$ 482,440 
$ 417,939 
Investment Securities Available-for-Sale: Unrealized Gains
16,316 
6,714 
Investment Securities Available-for-Sale: Unrealized Losses
(1,941)
(10,146)
Investment Securities Available-for-Sale: Fair Value
496,815 
414,507 
Investment Securities Held-to-Maturity: Amortized Cost
58,064 
72,233 
Investment Securities Held-to-Maturity: Unrealized Gains
4,372 
2,792 
Investment Securities Held-to-Maturity: Unrealized Losses
(5)
(103)
Investment Securities Held-to-Maturity: Fair Value
62,431 
74,922 
Total investment securities, amortized cost
540,504 
490,172 
Total investment securities, gross unrealized gains
20,688 
9,506 
Total investment securities, gross unrealized losses
(1,946)
(10,249)
Total investment securities, fair value
559,246 
489,429 
U.S. treasury notes [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
11,870 
 
Investment Securities Available-for-Sale: Unrealized Gains
62 
 
Investment Securities Available-for-Sale: Unrealized Losses
(23)
 
Investment Securities Available-for-Sale: Fair Value
11,909 
 
Federal agency obligations [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
20,207 
24,781 
Investment Securities Available-for-Sale: Unrealized Gains
333 
188 
Investment Securities Available-for-Sale: Unrealized Losses
(5)
 
Investment Securities Available-for-Sale: Fair Value
20,535 
24,969 
Investment Securities Held-to-Maturity: Amortized Cost
4,178 
28,262 
Investment Securities Held-to-Maturity: Unrealized Gains
79 
177 
Investment Securities Held-to-Maturity: Unrealized Losses
 
(34)
Investment Securities Held-to-Maturity: Fair Value
4,257 
28,405 
Residential mortgage-backed securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
52,400 
113,213 
Investment Securities Available-for-Sale: Unrealized Gains
1,385 
2,157 
Investment Securities Available-for-Sale: Unrealized Losses
(1)
(6)
Investment Securities Available-for-Sale: Fair Value
53,784 
115,364 
Commercial mortgage-backed securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
9,725 
 
Investment Securities Available-for-Sale: Unrealized Gains
244 
 
Investment Securities Available-for-Sale: Fair Value
9,969 
 
Investment Securities Held-to-Maturity: Amortized Cost
5,501 
6,276 
Investment Securities Held-to-Maturity: Unrealized Gains
154 
 
Investment Securities Held-to-Maturity: Unrealized Losses
(5)
(69)
Investment Securities Held-to-Maturity: Fair Value
5,650 
6,207 
Obligations of U.S. states and political subdivisions [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
103,193 
66,309 
Investment Securities Available-for-Sale: Unrealized Gains
4,653 
2,900 
Investment Securities Available-for-Sale: Unrealized Losses
(132)
(36)
Investment Securities Available-for-Sale: Fair Value
107,714 
69,173 
Investment Securities Held-to-Maturity: Amortized Cost
48,385 
37,695 
Investment Securities Held-to-Maturity: Unrealized Gains
4,139 
2,615 
Investment Securities Held-to-Maturity: Fair Value
52,524 
40,310 
Trust preferred securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
22,279 
20,567 
Investment Securities Available-for-Sale: Unrealized Gains
144 
14 
Investment Securities Available-for-Sale: Unrealized Losses
(1,174)
(4,394)
Investment Securities Available-for-Sale: Fair Value
21,249 
16,187 
Corporate bonds and notes [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
228,681 
175,812 
Investment Securities Available-for-Sale: Unrealized Gains
9,095 
1,382 
Investment Securities Available-for-Sale: Unrealized Losses
(371)
(4,077)
Investment Securities Available-for-Sale: Fair Value
237,405 
173,117 
Asset-backed securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
19,431 
7,614 
Investment Securities Available-for-Sale: Unrealized Gains
311 
52 
Investment Securities Available-for-Sale: Unrealized Losses
 
(13)
Investment Securities Available-for-Sale: Fair Value
19,742 
7,653 
Collateralized mortgage obligations [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
2,120 
3,226 
Investment Securities Available-for-Sale: Unrealized Losses
 
(1,327)
Investment Securities Available-for-Sale: Fair Value
2,120 
1,899 
Certificates of Deposit [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
2,854 
 
Investment Securities Available-for-Sale: Unrealized Gains
21 
 
Investment Securities Available-for-Sale: Unrealized Losses
(10)
 
Investment Securities Available-for-Sale: Fair Value
2,865 
 
Equity securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
535 
535 
Investment Securities Available-for-Sale: Unrealized Losses
(210)
(273)
Investment Securities Available-for-Sale: Fair Value
325 
262 
Other securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
9,145 
5,882 
Investment Securities Available-for-Sale: Unrealized Gains
68 
21 
Investment Securities Available-for-Sale: Unrealized Losses
(15)
(20)
Investment Securities Available-for-Sale: Fair Value
$ 9,198 
$ 5,883 
Investment Securities (Investments Classified by Maturity Date) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Due in one year or less, amortized cost
$ 21,193 
 
Investment Securities Available-for-Sale: Due in one year or less, fair value
21,245 
 
Investment Securities Available-for-Sale: Due after one year through five years, amortized cost
110,359 
 
Investment Securities Available-for-Sale: Due after on eyear through five years, fair value
113,410 
 
Investment Securities Available-for-Sale: Due after five years through ten years, amortized cost
134,647 
 
Investment Securities Available-for-Sale: Dur after five years through ten years, fair value
140,658 
 
Investment Securities Available-for-Sale: Due after ten years, amortized cost
144,436 
 
Investment Securities Available-for-Sale: Due after ten years, fair value
148,226 
 
Available-for-sale Securities, Amortized Cost Basis
482,440 
417,939 
Available-for-sale Securities
496,815 
414,507 
Investment Securities Held-to-Maturity: Due after five years through ten years, amortized cost
2,578 
 
Investment Securities Held-to-Maturity: Due after five through ten years, fair value
2,807 
 
Investment Securities Held-to-Maturity: Due after ten years, amortized cost
49,985 
 
Investment Securities Held-to-Maturity: Due after ten years, fair value
53,974 
 
Held-to-maturity Securities
58,064 
72,233 
Held-to-maturity Securities, Fair Value
62,431 
74,922 
Marketable Securities
540,504 
 
Marketable Securities, Fair Value Disclosure
559,246 
 
Equity securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: amortized cost
535 
 
Investment Securities Available-for-Sale: fair value
325 
 
Available-for-sale Securities, Amortized Cost Basis
535 
535 
Available-for-sale Securities
325 
262 
Residential mortgage-backed securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: amortized cost
52,400 
 
Investment Securities Available-for-Sale: fair value
53,784 
 
Available-for-sale Securities, Amortized Cost Basis
52,400 
113,213 
Available-for-sale Securities
53,784 
115,364 
Commercial mortgage-backed securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: amortized cost
9,725 
 
Investment Securities Available-for-Sale: fair value
9,969 
 
Available-for-sale Securities, Amortized Cost Basis
9,725 
 
Available-for-sale Securities
9,969 
 
Investment Securities Held-to-Maturity: amoritzed cost
5,501 
 
Investment Securities Held-to-Maturity: fair value
5,650 
 
Held-to-maturity Securities, Fair Value
5,650 
6,207 
Other securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: amortized cost
9,145 
 
Investment Securities Available-for-Sale: fair value
9,198 
 
Available-for-sale Securities, Amortized Cost Basis
9,145 
5,882 
Available-for-sale Securities
$ 9,198 
$ 5,883 
Investment Securities (Schedule Of Realized Gain Loss) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Investment Securities [Abstract]
 
 
 
Gross gains on sales of investment securities
$ 2,905 
$ 4,045 
$ 4,872 
Gross losses on sales of investment securities
23 
69 
635 
Net gains on sales of investment securities
$ 2,882 
$ 3,976 
$ 4,237 
Investment Securities (Schedule of OTTI Charges) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Investment Securities [Abstract]
 
 
 
One Trust Preferred Security
 
 
$ 3,000 
One variable private rate label CMO
484 
18 
360 
Two Pooled Trust Preferred Securities
68 
 
1,818 
Principal losses on variable rate CMO
318 
324 
398 
Total other-than-temporary impairment charges
870 
342 
5,576 
Total other-than-temporary impairment charges
870 
342 
8,953 
Net other-than-temporary impairment losses on investment securities
$ 870 
$ 342 
$ 5,576 
Investment Securities (Schedule of Investment Ratings) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
ALESCO Preferred Funding VII [Member]
Maximum [Member]
item
Dec. 31, 2012
ALESCO Preferred Funding VII [Member]
Minimum [Member]
item
Schedule of Investments [Line Items]
 
 
 
 
Available-for-sale Securities, Amortized Cost Basis
$ 482,440 
$ 417,939 
 
 
Available-for-sale Securities, Gross Unrealized Gain (Loss)
16,316 
6,714 
 
 
Investment Securities Available-for-Sale: Fair Value
$ 496,815 
$ 414,507 
 
 
Number of banks currently performing
 
 
62 
48 
Investment Securities (Credit Loss Portion of OTTI Recognized in Earnings on Debt Securities) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Investment Securities [Abstract]
 
 
 
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Credit Losses on Debt Securities Held, Beginning Balance
$ 6,539 
$ 6,197 
$ 3,621 
Addition: Credit losses on investment securities for which other-than-temporary impairment was not previously recognized
870 
342 
5,576 
Reduction: credit losses on investment securities sold during the period
(2,959)
 
(3,000)
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Credit Losses on Debt Securities Held, Ending Balance
$ 4,450 
$ 6,539 
$ 6,197 
Investment Securities (Schedule of Unrealized Losses Not Recognized in Income) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
$ 54,492 
$ 104,108 
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
(323)
(4,714)
Investment Securities Available-for-Sale: 12 Months or Longer, fair value
10,752 
21,597 
Investment Securities Available-for-Sale: 12 months or longer, unrealized losses
(1,618)
(5,432)
Investment Securities Available-for-Sale: Total, fair value
65,244 
125,705 
Investment Securities Available-for-Sale: Total, unrealized losses
(1,941)
(10,146)
Investment Securities Held-to-Maturity: Less than 12 months, fair value
932 
18,187 
Investment Securities Held-to-Maturity: 12 months or less, unrealized losses
 
(103)
Investment Securities Held-to-Maturity: 12 months or longer, unrealized losses
(5)
 
Investment Securities Held-to-Maturity: Total, fair value
932 
18,187 
Investment Securities Held-to-Maturity: Total, unrealized losses
 
Temporarily Impaired Securities, Total Fair Value
66,176 
143,892 
Temporarily Impaired Securities, Total Unrealized Losses
(1,946)
(10,249)
Temporarily Impaired Securities, Less than 12 Months, Fair Value
55,424 
122,295 
Temporarily Impaired Securities, Less than 12 Months, Aggregate Losses
(328)
(4,817)
Temporarily Impaired Securities, 12 months or longer, Fair Value
10,752 
21,597 
Temporarily Impaired Securities, 12 months or longer, Aggregate losses
(1,618)
(5,432)
U.S. treasury notes [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
4,460 
 
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
(23)
 
Investment Securities Available-for-Sale: Total, fair value
4,460 
 
Investment Securities Available-for-Sale: Total, unrealized losses
(23)
 
Federal agency obligations [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
877 
 
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
(5)
 
Investment Securities Available-for-Sale: Total, fair value
877 
 
Investment Securities Available-for-Sale: Total, unrealized losses
(5)
 
Investment Securities Held-to-Maturity: Less than 12 months, fair value
 
11,980 
Investment Securities Held-to-Maturity: 12 months or less, unrealized losses
 
(34)
Investment Securities Held-to-Maturity: Total, fair value
 
11,980 
Commercial mortgage-backed securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Held-to-Maturity: Less than 12 months, fair value
932 
6,207 
Investment Securities Held-to-Maturity: 12 months or less, unrealized losses
 
(69)
Investment Securities Held-to-Maturity: 12 months or longer, unrealized losses
(5)
 
Investment Securities Held-to-Maturity: Total, fair value
932 
6,207 
Investment Securities Held-to-Maturity: Total, unrealized losses
 
Residential mortgage-backed securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
1,669 
2,013 
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
(1)
(6)
Investment Securities Available-for-Sale: Total, fair value
1,669 
2,013 
Investment Securities Available-for-Sale: Total, unrealized losses
(1)
(6)
Obligations of U.S. states and political subdivisions [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
18,360 
4,352 
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
(132)
(36)
Investment Securities Available-for-Sale: Total, fair value
18,360 
4,352 
Investment Securities Available-for-Sale: Total, unrealized losses
(132)
(36)
Trust preferred securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
10,494 
4,325 
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
(18)
(996)
Investment Securities Available-for-Sale: 12 Months or Longer, fair value
1,246 
10,947 
Investment Securities Available-for-Sale: 12 months or longer, unrealized losses
(1,156)
(3,398)
Investment Securities Available-for-Sale: Total, fair value
11,740 
15,272 
Investment Securities Available-for-Sale: Total, unrealized losses
(1,174)
(4,394)
Corporate bonds and notes [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
18,244 
89,534 
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
(134)
(3,663)
Investment Securities Available-for-Sale: 12 Months or Longer, fair value
8,196 
7,509 
Investment Securities Available-for-Sale: 12 months or longer, unrealized losses
(237)
(414)
Investment Securities Available-for-Sale: Total, fair value
26,440 
97,043 
Investment Securities Available-for-Sale: Total, unrealized losses
(371)
(4,077)
Collateralized mortgage obligations [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: 12 Months or Longer, fair value
 
1,899 
Investment Securities Available-for-Sale: 12 months or longer, unrealized losses
 
(1,327)
Investment Securities Available-for-Sale: Total, fair value
 
1,899 
Investment Securities Available-for-Sale: Total, unrealized losses
 
(1,327)
Asset-backed securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
 
3,884 
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
 
(13)
Investment Securities Available-for-Sale: Total, fair value
 
3,884 
Investment Securities Available-for-Sale: Total, unrealized losses
 
(13)
Certificates of Deposit [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
388 
 
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
(10)
 
Investment Securities Available-for-Sale: Total, fair value
388 
 
Investment Securities Available-for-Sale: Total, unrealized losses
(10)
 
Equity securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: 12 Months or Longer, fair value
325 
262 
Investment Securities Available-for-Sale: 12 months or longer, unrealized losses
(210)
(273)
Investment Securities Available-for-Sale: Total, fair value
325 
262 
Investment Securities Available-for-Sale: Total, unrealized losses
(210)
(273)
Other securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: 12 Months or Longer, fair value
985 
980 
Investment Securities Available-for-Sale: 12 months or longer, unrealized losses
(15)
(20)
Investment Securities Available-for-Sale: Total, fair value
985 
980 
Investment Securities Available-for-Sale: Total, unrealized losses
$ (15)
$ (20)
Investment Securities (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Schedule of Investments [Line Items]
 
 
 
Investment Securities Available-for-Sale: Fair Value
$ 496,815,000 
$ 414,507,000 
 
Tranche
Super Senior 
 
 
Debt Securities Realized Loss
318,000 
 
 
Other Than Temporary Impairment Losses Debt Securities
484,000 
 
 
Debt Security Percent Of Par
15.3 
 
 
Debt Security Par Value
3,200,000 
 
 
Available-for-sale Debt Securities, Amortized Cost Basis
2,100,000 
 
 
Proceeds from Sale and Maturity of Available-for-sale Securities
130,100,000 
25,480,000 
644,100,000 
Available-for-sale Securities, Gross Realized Gains (Losses), Sale Proceeds
2,905,000 
4,045,000 
4,872,000 
Available-for-sale Securities, Gross Realized Gain (Loss)
893,000 
411,000 
635,000 
Other than Temporary Impairment Losses, Investments, Held-to-maturity Securities
870,000 
342,000 
 
Excess subordination as a percentage of remainging performing collateral
(49.30%)
 
 
Available-for-sale Securities Pledged as Collateral
96,100,000 
98,700,000 
 
Parent Company [Member]
 
 
 
Schedule of Investments [Line Items]
 
 
 
Investment Securities Available-for-Sale: Fair Value
543,000 
419,000 
 
Proceeds from Sale and Maturity of Available-for-sale Securities
375,000 
 
 
Available-for-sale Securities, Gross Realized Gain (Loss)
26,000 
 
(97,000)
ALESCO Preferred Funding VII [Member]
 
 
 
Schedule of Investments [Line Items]
 
 
 
Gain (Loss) on Sales of Mortgage Backed Securities (MBS)
18,000 
 
 
Other Asset Impairment Charges
68,000 
 
 
Collateralized mortgage obligations [Member]
 
 
 
Schedule of Investments [Line Items]
 
 
 
Investment Securities Available-for-Sale: Fair Value
2,120,000 
1,899,000 
 
Tranche
Super Senior 
 
 
Debt Securities Realized Loss
318,000,000 
 
 
Other Than Temporary Impairment Losses Debt Securities
484,000 
 
 
Debt Security Percent Of Par
15,300,000 
 
 
Debt Security Par Value
3,200,000 
 
 
Available-for-sale Debt Securities, Amortized Cost Basis
$ 2,100,000 
 
 
Sale Of Debt Security Transaction Date
Jan. 01, 2013 
 
 
Collateralized mortgage obligations [Member] |
California [Member]
 
 
 
Schedule of Investments [Line Items]
 
 
 
Geographic Concentration
18.20% 
 
 
Collateralized mortgage obligations [Member] |
Arizona [Member]
 
 
 
Schedule of Investments [Line Items]
 
 
 
Geographic Concentration
10.50% 
 
 
Collateralized mortgage obligations [Member] |
Virginia [Member]
 
 
 
Schedule of Investments [Line Items]
 
 
 
Geographic Concentration
6.10% 
 
 
Collateralized mortgage obligations [Member] |
Florida [Member]
 
 
 
Schedule of Investments [Line Items]
 
 
 
Geographic Concentration
6.50% 
 
 
Collateralized mortgage obligations [Member] |
Nevada [Member]
 
 
 
Schedule of Investments [Line Items]
 
 
 
Geographic Concentration
6.30% 
 
 
Standard & Poor's, AAA Rating [Member] |
Collateralized mortgage obligations [Member]
 
 
 
Schedule of Investments [Line Items]
 
 
 
Debt Securities Number Owned
 
 
Standard & Poor's, AA Rating [Member] |
Collateralized mortgage obligations [Member]
 
 
 
Schedule of Investments [Line Items]
 
 
 
Debt Securities Number Owned
 
 
Loans and the Allowance for Loan Losses (Composition of Loan Portfolio) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Gross loans
$ 889,549 
$ 754,975 
Net deferred loan costs
123 
17 
Total loans
889,672 
754,992 
Commercial and industrial [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Gross loans
181,682 
146,711 
Commercial Real Estate Portfolio Segment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Gross loans
497,392 
408,164 
Construction [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Gross loans
40,277 
39,388 
Residential Portfolio Segment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Gross loans
169,094 
159,753 
Installment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Gross loans
$ 1,104 
$ 959 
Loans and Allowance forLoan Losses (Schedule of Minimum Future Direct Financing Lease Receipts) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Loans and the Allowance for Loan Losses [Abstract]
 
2013
$ 216 
2014
216 
2015
228 
2016
265 
2017
265 
Thereafter
2,581 
Total minimum future lease receipts
$ 3,771 
Loans and the Allowance for Loan Losses (Loans Receivable on Non-Accrual Status) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Financing Receivable, Recorded Investment, Nonaccrual Status
$ 3,616 
$ 6,871 
Commercial and industrial [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Financing Receivable, Recorded Investment, Nonaccrual Status
214 
125 
Commercial Real Estate Portfolio Segment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Financing Receivable, Recorded Investment, Nonaccrual Status
354 
225 
Construction [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Financing Receivable, Recorded Investment, Nonaccrual Status
319 
3,044 
Residential Portfolio Segment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Financing Receivable, Recorded Investment, Nonaccrual Status
$ 2,729 
$ 3,477 
Loans and the Allowance for Loan Losses (Credit Quality Indicators) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
$ 889,549 
$ 754,975 
Commercial and industrial [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
181,682 
146,711 
Commercial Real Estate Portfolio Segment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
497,392 
408,164 
Construction [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
40,277 
39,388 
Residential Portfolio Segment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
169,094 
159,753 
Installment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
1,104 
959 
Pass [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
842,123 
705,999 
Pass [Member] |
Commercial and industrial [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
176,818 
143,097 
Pass [Member] |
Commercial Real Estate Portfolio Segment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
462,266 
371,519 
Pass [Member] |
Construction [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
38,303 
36,344 
Pass [Member] |
Residential Portfolio Segment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
163,769 
154,080 
Pass [Member] |
Installment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
967 
959 
Special Mention [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
24,029 
26,304 
Special Mention [Member] |
Commercial and industrial [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
3,281 
2,022 
Special Mention [Member] |
Commercial Real Estate Portfolio Segment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
18,945 
24,282 
Special Mention [Member] |
Construction [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
810 
 
Special Mention [Member] |
Residential Portfolio Segment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
993 
 
Substandard [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
23,397 
22,672 
Substandard [Member] |
Commercial and industrial [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
1,583 
1,592 
Substandard [Member] |
Commercial Real Estate Portfolio Segment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
16,181 
12,363 
Substandard [Member] |
Construction [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
1,164 
3,044 
Substandard [Member] |
Residential Portfolio Segment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
4,332 
5,673 
Substandard [Member] |
Installment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
$ 137 
 
Loans and the Allowance for Loan Losses (Analysis of Impaired Loans) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Financing Receivable, Impaired [Line Items]
 
 
No Related Allowance: Recorded Invesment
$ 1,500 
$ 2,121 
No Related Allowance: Unpaid Principal Balance
1,950 
2,570 
With An Allowance Recorded: Recorded Investment
5,435 
11,825 
With An Allowance Recorded: Unpaid Principal Balance
5,435 
12,365 
With An Allowance Recorded: Related Allowance
645 
1,085 
Total Impaired: Recorded Investment
6,935 
13,946 
Total Impaired: Unpaid Principal Balance
7,305 
14,935 
Total Impaired: Related Allowance
645 
1,085 
No Related Allowance: Average Recorded Investment
2,242 
6,838 
No Related Allowance: Interest Income Recognized
 
160 
With An Allowance Recorded: Average Recorded Investment
11,743 
12,203 
With An Allowance Recorded: Interest Income Recognized
313 
378 
Total Impaired: Average Recorded Investment
11,743 
19,041 
Total Impaired: Interest Income Recognized
313 
538 
Commercial and industrial [Member]
 
 
Financing Receivable, Impaired [Line Items]
 
 
No Related Allowance: Recorded Invesment
 
2,121 
No Related Allowance: Unpaid Principal Balance
 
2,570 
No Related Allowance: Average Recorded Investment
 
3,390 
No Related Allowance: Interest Income Recognized
 
149 
Total Impaired: Average Recorded Investment
 
292 
Total Impaired: Interest Income Recognized
 
11 
Commercial Real Estate Portfolio Segment [Member]
 
 
Financing Receivable, Impaired [Line Items]
 
 
No Related Allowance: Recorded Invesment
1,500 
 
No Related Allowance: Unpaid Principal Balance
1,950 
 
With An Allowance Recorded: Recorded Investment
4,180 
4,180 
With An Allowance Recorded: Unpaid Principal Balance
4,180 
4,180 
With An Allowance Recorded: Related Allowance
493 
567 
Total Impaired: Recorded Investment
5,680 
6,301 
Total Impaired: Unpaid Principal Balance
6,130 
6,750 
Total Impaired: Related Allowance
493 
567 
No Related Allowance: Average Recorded Investment
2,242 
3,156 
With An Allowance Recorded: Average Recorded Investment
4,179 
4,583 
With An Allowance Recorded: Interest Income Recognized
138 
258 
Total Impaired: Average Recorded Investment
6,421 
7,973 
Total Impaired: Interest Income Recognized
246 
407 
Construction [Member]
 
 
Financing Receivable, Impaired [Line Items]
 
 
With An Allowance Recorded: Recorded Investment
 
3,044 
With An Allowance Recorded: Unpaid Principal Balance
 
3,584 
With An Allowance Recorded: Related Allowance
 
200 
Total Impaired: Recorded Investment
 
3,044 
Total Impaired: Unpaid Principal Balance
 
3,584 
Total Impaired: Related Allowance
 
200 
With An Allowance Recorded: Average Recorded Investment
1,655 
3,048 
With An Allowance Recorded: Interest Income Recognized
16 
18 
Total Impaired: Average Recorded Investment
1,655 
6,204 
Total Impaired: Interest Income Recognized
16 
18 
Residential Portfolio Segment [Member]
 
 
Financing Receivable, Impaired [Line Items]
 
 
With An Allowance Recorded: Recorded Investment
1,255 
4,601 
With An Allowance Recorded: Unpaid Principal Balance
1,255 
4,601 
With An Allowance Recorded: Related Allowance
152 
318 
Total Impaired: Recorded Investment
1,255 
4,601 
Total Impaired: Unpaid Principal Balance
1,255 
4,601 
Total Impaired: Related Allowance
152 
318 
With An Allowance Recorded: Average Recorded Investment
3,667 
4,572 
With An Allowance Recorded: Interest Income Recognized
51 
102 
Total Impaired: Average Recorded Investment
3,667 
4,572 
Total Impaired: Interest Income Recognized
$ 51 
$ 102 
Loans and the Allowance for Loan Losses (Aging Analysis) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
$ 3,642 
 
60-89 Days Past Due
1,331 
 
Greater Than 90 Days
3,673 
 
Total Past Due
8,646 
 
Current
880,903 
 
Total Loans Receivable
889,549 
754,975 
Loans Receivable >90 Days And Accruing
55 
 
Commercial and industrial [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
590 
137 
60-89 Days Past Due
 
1,544 
Greater Than 90 Days
216 
125 
Total Past Due
806 
1,806 
Current
180,876 
144,905 
Total Loans Receivable
181,682 
146,711 
Commercial Real Estate Portfolio Segment [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
1,012 
1,331 
60-89 Days Past Due
703 
5,335 
Greater Than 90 Days
354 
1,254 
Total Past Due
2,069 
7,920 
Current
495,323 
400,244 
Total Loans Receivable
497,392 
408,164 
Loans Receivable >90 Days And Accruing
 
1,029 
Construction [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Greater Than 90 Days
319 
3,044 
Total Past Due
319 
3,044 
Current
39,958 
36,344 
Total Loans Receivable
40,277 
39,388 
Residential Portfolio Segment [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
2,017 
2,174 
60-89 Days Past Due
628 
99 
Greater Than 90 Days
2,784 
3,477 
Total Past Due
5,429 
5,750 
Current
163,665 
154,003 
Total Loans Receivable
169,094 
159,753 
Loans Receivable >90 Days And Accruing
55 
 
Installment [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
23 
16 
Total Past Due
23 
16 
Current
1,081 
943 
Total Loans Receivable
$ 1,104 
$ 959 
Loans and the Allowance for Loan Losses (Allowance for Loan and Lease Losses) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Financing Receivable, Impaired [Line Items]
 
 
 
 
Allowance for loan and lease losses: Individually evaluated for impairment
 
$ 1,085 
 
 
Allowance for loan and lease losses: Collectively evaluated for impairment
 
8,517 
 
 
Allowance for loan and lease losses: Total
10,237 
9,602 
8,867 
8,711 
Loans Receivable: Individually evaluated for impairment
 
13,946 
 
 
Loans Receivable: Collectively evaluated for impairment
 
741,029 
 
 
Total Loans Receivable
889,549 
754,975 
 
 
Commercial and industrial [Member]
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
Allowance for loan and lease losses: Collectively evaluated for impairment
2,424 
1,527 
 
 
Allowance for loan and lease losses: Total
2,424 
1,527 
1,272 
 
Loans Receivable: Collectively evaluated for impairment
177,644 
146,711 
 
 
Loans receivable: Loans acquired with discounts related to credit quality
4,038 
 
 
 
Total Loans Receivable
181,682 
146,711 
 
 
Commercial Real Estate Portfolio Segment [Member]
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
Allowance for loan and lease losses: Individually evaluated for impairment
493 
567 
 
 
Allowance for loan and lease losses: Collectively evaluated for impairment
4,830 
5,405 
 
 
Allowance for loan and lease losses: Total
5,323 
5,972 
5,715 
 
Loans Receivable: Individually evaluated for impairment
5,680 
6,301 
 
 
Loans Receivable: Collectively evaluated for impairment
470,797 
401,863 
 
 
Loans receivable: Loans acquired with discounts related to credit quality
20,915 
 
 
 
Total Loans Receivable
497,392 
408,164 
 
 
Construction [Member]
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
Allowance for loan and lease losses: Individually evaluated for impairment
 
200 
 
 
Allowance for loan and lease losses: Collectively evaluated for impairment
313 
507 
 
 
Allowance for loan and lease losses: Total
313 
707 
551 
 
Loans Receivable: Individually evaluated for impairment
 
3,044 
 
 
Loans Receivable: Collectively evaluated for impairment
38,172 
36,344 
 
 
Loans receivable: Loans acquired with discounts related to credit quality
2,105 
 
 
 
Total Loans Receivable
40,277 
39,388 
 
 
Residential Portfolio Segment [Member]
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
Allowance for loan and lease losses: Individually evaluated for impairment
152 
318 
 
 
Allowance for loan and lease losses: Collectively evaluated for impairment
1,380 
945 
 
 
Allowance for loan and lease losses: Total
1,532 
1,263 
1,038 
 
Loans Receivable: Individually evaluated for impairment
1,255 
4,601 
 
 
Loans Receivable: Collectively evaluated for impairment
146,930 
155,152 
 
 
Loans receivable: Loans acquired with discounts related to credit quality
20,909 
 
 
 
Total Loans Receivable
169,094 
159,753 
 
 
Installment [Member]
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
Allowance for loan and lease losses: Collectively evaluated for impairment
113 
51 
 
 
Allowance for loan and lease losses: Total
113 
51 
52 
 
Loans Receivable: Collectively evaluated for impairment
973 
959 
 
 
Loans receivable: Loans acquired with discounts related to credit quality
131 
 
 
 
Total Loans Receivable
1,104 
959 
 
 
Unallocated [Member]
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
Allowance for loan and lease losses: Collectively evaluated for impairment
532 
82 
 
 
Allowance for loan and lease losses: Total
$ 532 
$ 82 
$ 239 
 
Loans and the Allowance for Loan Losses (Summary of Activity in Allowance for Loan Losses) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Financing Receivable, Impaired [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
 
 
$ 9,602 
 
 
 
$ 8,867 
$ 9,602 
$ 8,867 
$ 8,711 
Charge offs
 
 
 
 
 
 
 
 
(527)
(2,028)
(4,940)
Recoveries
 
 
 
 
 
 
 
 
837 
315 
20 
Provision
100 
225 
(107)
107 
300 
1,020 
250 
878 
325 
2,448 
5,076 
Ending Balance
10,237 
 
 
 
9,602 
 
 
 
10,237 
9,602 
8,867 
Commercial and industrial [Member]
 
 
 
 
 
 
 
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
 
 
1,527 
 
 
 
1,272 
1,527 
1,272 
 
Charge offs
 
 
 
 
 
 
 
 
 
(186)
 
Recoveries
 
 
 
 
 
 
 
 
 
240 
 
Provision
 
 
 
 
 
 
 
 
897 
201 
 
Ending Balance
2,424 
 
 
 
1,527 
 
 
 
2,424 
1,527 
 
Commercial Real Estate Portfolio Segment [Member]
 
 
 
 
 
 
 
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
 
 
5,972 
 
 
 
5,715 
5,972 
5,715 
 
Charge offs
 
 
 
 
 
 
 
 
(57)
(1,168)
 
Recoveries
 
 
 
 
 
 
 
 
80 
15 
 
Provision
 
 
 
 
 
 
 
 
(672)
1,410 
 
Ending Balance
5,323 
 
 
 
5,972 
 
 
 
5,323 
5,972 
 
Construction [Member]
 
 
 
 
 
 
 
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
 
 
707 
 
 
 
551 
707 
551 
 
Charge offs
 
 
 
 
 
 
 
 
 
(631)
 
Recoveries
 
 
 
 
 
 
 
 
540 
 
 
Provision
 
 
 
 
 
 
 
 
(934)
787 
 
Ending Balance
313 
 
 
 
707 
 
 
 
313 
707 
 
Residential Portfolio Segment [Member]
 
 
 
 
 
 
 
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
 
 
1,263 
 
 
 
1,038 
1,263 
1,038 
 
Charge offs
 
 
 
 
 
 
 
 
(454)
(23)
 
Recoveries
 
 
 
 
 
 
 
 
210 
53 
 
Provision
 
 
 
 
 
 
 
 
513 
195 
 
Ending Balance
1,532 
 
 
 
1,263 
 
 
 
1,532 
1,263 
 
Installment [Member]
 
 
 
 
 
 
 
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
 
 
51 
 
 
 
52 
51 
52 
 
Charge offs
 
 
 
 
 
 
 
 
(16)
(20)
 
Recoveries
 
 
 
 
 
 
 
 
 
Provision
 
 
 
 
 
 
 
 
71 
12 
 
Ending Balance
113 
 
 
 
51 
 
 
 
113 
51 
 
Unallocated [Member]
 
 
 
 
 
 
 
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
 
 
 
82 
 
 
 
239 
82 
239 
 
Provision
 
 
 
 
 
 
 
 
450 
(157)
 
Ending Balance
$ 532 
 
 
 
$ 82 
 
 
 
$ 532 
$ 82 
 
Loans and the Allowance for Loan Losses (Schedule of Troubled Debt Restructuring) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
loan
Financing Receivable, Impaired [Line Items]
 
Troubled debt restructurings: Number of Loans
Pre-restructuring Outstanding Recorded Investment
$ 2,293 
Post-restructuring Outstanding Recorded Investment
1,037 
Commercial Real Estate Portfolio Segment [Member]
 
Financing Receivable, Impaired [Line Items]
 
Troubled debt restructurings: Number of Loans
Pre-restructuring Outstanding Recorded Investment
225 
Post-restructuring Outstanding Recorded Investment
225 
Residential Portfolio Segment [Member]
 
Financing Receivable, Impaired [Line Items]
 
Troubled debt restructurings: Number of Loans
Pre-restructuring Outstanding Recorded Investment
714 
Post-restructuring Outstanding Recorded Investment
675 
Installment [Member]
 
Financing Receivable, Impaired [Line Items]
 
Troubled debt restructurings: Number of Loans
Pre-restructuring Outstanding Recorded Investment
1,354 
Post-restructuring Outstanding Recorded Investment
$ 137 
Loans and the Allowance for Loan Losses (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Related Parties
$ 18,977,000 
$ 10,279,000 
Loans and Leases Receivable, Related Parties, Additions
13,952,000 
 
Loans and Leases Receivable, Related Parties, Collections
 
5,254,000 
Loans Pledged as Collateral
532,800,000 
469,500,000 
Total Impaired: Recorded Investment
6,935,000 
13,946,000 
Impaired Financing Receivable, Recorded Investment
6,935,000 
13,946,000 
Total Impaired: Related Allowance
645,000 
1,085,000 
Total Impaired: Unpaid Principal Balance
7,305,000 
14,935,000 
Impaired Financing Receivable, Unpaid Principal Balance
7,305,000 
14,935,000 
No Related Allowance: Recorded Invesment
1,500,000 
2,121,000 
Loans performing under the restructured terms
6,200,000 
 
Percent Of Performing Troubled Debt Restructurings, Restructured in Current Periods
91.00% 
 
Financing Receivable, Modifications, Recorded Investment
8,300,000 
 
Loans modified in troubled debt restructuring on non-accrual status
1,500,000 
 
Loans on which concessions were made
1,600,000 
 
Loans on which two or more concessions were made
6,800,000 
 
Capital Leases, Net Investment in Direct Financing Leases, Minimum Payments to be Received
4,699,000 
4,870,000 
Capital Leases Net Investment In Direct Financing Leases Unearned Interest Income
928,000 
1,123,000 
Capital Leases, Net Investment in Direct Financing Leases
3,771,000 
3,747,000 
Mr. Fish [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans receivable from board of director
$ 9,910,000 
 
Premises and Equipment (Property, Plant, and Equipment) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Land [Member]
Dec. 31, 2011
Land [Member]
Dec. 31, 2012
Buildings [Member]
Dec. 31, 2011
Buildings [Member]
Dec. 31, 2012
Furniture, fixtures and equipment [Member]
Dec. 31, 2011
Furniture, fixtures and equipment [Member]
Dec. 31, 2012
Leasehold Improvements [Member]
Dec. 31, 2011
Leasehold Improvements [Member]
Dec. 31, 2012
Maximum [Member]
Buildings [Member]
Dec. 31, 2012
Maximum [Member]
Furniture, fixtures and equipment [Member]
Dec. 31, 2012
Maximum [Member]
Leasehold Improvements [Member]
Dec. 31, 2012
Minimum [Member]
Buildings [Member]
Dec. 31, 2012
Minimum [Member]
Furniture, fixtures and equipment [Member]
Dec. 31, 2012
Minimum [Member]
Leasehold Improvements [Member]
Property, Plant and Equipment [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated Useful Life (Years)
 
 
 
 
 
 
 
 
 
 
40 years 
20 years 
30 years 
5 years 
2 years 
5 years 
Property, Plant and Equipment, Gross
$ 35,963 
$ 33,144 
$ 2,403 
$ 2,403 
$ 13,434 
$ 12,711 
$ 17,226 
$ 16,191 
$ 2,900 
$ 1,839 
 
 
 
 
 
 
Less: accumulated depreciation and amortization
22,400 
20,817 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total premises and equipment, net
$ 13,563 
$ 12,327 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Premises and Equipment (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Premises and Equipment [Abstract]
 
 
 
Amortization
$ 868,000 
$ 926,000 
$ 1,096,000 
Goodwill and Other Intangible Assets (Intangible Assets Disclosure) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Finite-Lived Intangible Assets, Gross
$ 703 
$ 703 
Finite-Lived Intangible Assets, Accumulated Amortization
(649)
(605)
Finite-Lived Intangible Assets, Net, Total
54 
98 
Core Deposits [Member]
 
 
Finite-Lived Intangible Assets, Gross
703 
703 
Finite-Lived Intangible Assets, Accumulated Amortization
(649)
(605)
Finite-Lived Intangible Assets, Net, Total
$ 54 
$ 98 
Goodwill and Other Intangible Assets (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Goodwill and Other Intangible Assets [Abstract]
 
 
Amortization of Intangible Assets
$ 44,000 
 
Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months
31,000 
 
Finite-Lived Intangible Assets, Amortization Expense, Year Two
18,000 
 
Finite-Lived Intangible Assets, Amortization Expense, Year Three
5,000 
 
Goodwill
$ 16,858,000 
$ 16,902,000 
Deposits (Schedule of Contractual Maturities Time Deposits) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Deposits [Abstract]
 
 
Time Deposit Maturities, Next Twelve Months
$ 111,473 
 
Time Deposit Maturities, Year Two
32,328 
 
Time Deposit Maturities, Year Three
12,434 
 
Time Deposit Maturities, Year Four
10,321 
 
Time Deposit Maturities, Year Five
4,298 
 
Total
$ 170,854 
$ 194,600 
Deposits (Schedule of Time Deposits) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Deposits [Abstract]
 
 
Contractual Maturities, Time Deposits, $100,000 or More, Three Months or Less
$ 25,135 
 
Contractual Maturities, Time Deposits, $100,000 or More, Three Months Through Six Months
23,053 
 
Contractual Maturities, Time Deposits, $100,000 or More, Six Months Through 12 Months
21,812 
 
Contractual Maturities, Time Deposits, $100,000 or More, after 12 Months
40,835 
 
Time Deposits, $100,000 or More, Total
$ 110,835 
$ 137,998 
Deposits (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Deposits [Abstract]
 
 
Time Deposits Maturities, after Next Twelve Months
$ 170,854 
$ 194,600 
Time Deposits, $100,000 or More
$ 110,835 
$ 137,998 
Borrowed Funds (Schedule of Long-Term Debt) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Borrowed Funds [Abstract]
 
 
FHLB long-term advances
$ 115,000 
$ 120,000 
Securities Sold under Agreements to Repurchase
31,000 
41,000 
Total advances from the federal home loan bank of new york
146,000 
161,000 
Advances from Federal Home Loan Banks, Total
$ 146,000 
$ 161,000 
Borrowed Funds (Schedule Of Repayment For Federal Advances) (Details) (USD $)
Dec. 31, 2012
Dec. 31, 2011
Borrowed Funds [Abstract]
 
 
2013
 
$ 5,000,000 
2016
20,000,000 
20,000,000 
2017
55,000,000 
55,000,000 
2018
40,000,000 
40,000,000 
Total
$ 115,000,000 
$ 120,000,000 
Borrowed Funds (Schedule of Securities Sold Under Agreement for Repurchase) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Borrowed Funds [Abstract]
 
 
2015
 
$ 10,000 
2017
15,000 
15,000 
2018
16,000 
16,000 
Total
$ 31,000 
$ 41,000 
Borrowed Funds (Narrative) (Details) (USD $)
1 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Maximum [Member]
Dec. 31, 2011
Maximum [Member]
Dec. 31, 2012
Weighted Average [Member]
Dec. 31, 2011
Weighted Average [Member]
Sep. 30, 2012
Federal Home Loan Bank of New York [Member]
Sep. 30, 2012
Citi Global Market [Member]
Debt Instrument [Line Items]
 
 
 
 
 
 
 
 
Securities Sold Under Agreements To Repurchase Terminated Amount
 
 
 
 
 
 
 
$ 10,000,000 
Prepaid Advances From Federal Home Loan Banks
 
 
 
 
 
 
5,000,000 
 
Federal Home Loan Bank, Advances, General Debt Obligations, Maximum Amount Available
161,000,000 
 
 
 
 
 
 
 
Federal Home Loan Bank Advances General Debt Obligations Disclosures Average Interest Rate
3.51% 
 
 
 
 
 
 
 
Total advances from the federal home loan bank of new york
146,000,000 
161,000,000 
 
 
 
 
 
 
Long-term Debt, Weighted Average Interest Rate
3.97% 
3.93% 
 
 
 
 
 
 
Advances from Federal Home Loan Bank of New York
115,000,000 
120,000,000 
 
 
 
 
 
 
Federal Home Loan Bank, Advances, General Debt Obligations, Disclosures, Weighted Average Interest Rate
3.44% 
3.46% 
 
 
 
 
 
 
Securities Sold under Agreements to Repurchase
31,000,000 
41,000,000 
41,000,000 
84,800,000 
38,200,000 
67,400,000 
 
 
Securities Sold under Agreements to Repurchase Interest Rate
5.54% 
3.39% 
 
 
5.90% 
5.31% 
 
 
Advances from Federal Home Loan Banks
$ 146,000,000 
$ 161,000,000 
 
 
 
 
 
 
Subordinated Debentures (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2003
Subordinated Debentures [Abstract]
 
 
Equity Issuance, Date
Dec. 19, 2003 
 
Proceeds from Issuance of Trust Preferred Securities
$ 5,000,000 
$ 5,200,000 
Liquidation Value Per Capital Share
$ 1,000 
 
Rate added to LIBOR
2.85% 
 
Subordinated Borrowing, Due Date
Jan. 23, 2034 
 
Redeemable by Issuer Beginning Date
Jan. 23, 2009 
 
Income Taxes (Schedule of Components of Income Tax Expense Benefit) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Income Taxes [Abstract]
 
 
 
Current Federal Tax Expense (Benefit)
$ 5,506 
$ 3,818 
$ (27)
Current State and Local Tax Expense (Benefit)
259 
187 
198 
Current Income Tax Expense (Benefit), Total
5,765 
4,005 
171 
Deferred Federal Income Tax Expense (Benefit)
1,085 
2,157 
(191)
Deferred State and Local Income Tax Expense (Benefit)
827 
1,249 
242 
Deferred Income Tax Expense (Benefit), Total
1,912 
3,406 
51 
Income Tax Expense (Benefit), Total
$ 7,677 
$ 7,411 
$ 222 
Income Taxes (Temporary Differences Effect on Tax Assets and Liabilities) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Deferred Tax Assets, Tax Deferred Expense, Reserves and Accruals, Impairment Losses
$ 1,967 
$ 2,820 
Deferred Tax Assets, Tax Deferred Expense, Reserves and Accruals, Provision for Loan Losses
4,040 
3,810 
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Employee Benefits
64 
13 
Deferred Tax Assets, Unrealized Losses on Available-for-Sale Securities, Gross
 
1,154 
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Pensions
2,473 
2,150 
Deferred Tax Assets, Other
454 
512 
Deferred Tax Assets, Tax Credit Carryforwards, Alternative Minimum Tax
 
854 
Deferred Tax Assets, Operating Loss Carryforwards, State and Local
 
373 
Deferred Tax Assets, Gross, Total
9,129 
11,896 
Deferred Tax Liabilities Depreciation
294 
303 
Deferred Tax Liabilities Market Discount Accretion
148 
43 
Deferred Tax Liabilities Deferred Loan Costs Net Of Fees
330 
397 
Deferred Tax Liabilities Purchase Accounting
608 
40 
Deferred Tax Liabilities, Unrealized Gains on Trading Securities
5,675 
 
Deferred Tax Liabilities, Gross, Total
7,055 
783 
Deferred Tax Assets, Net, Total
2,074 
11,113 
State and Local Jurisdiction [Member]
 
 
Deferred Tax Assets, Operating Loss Carryforwards, Not Subject to Expiration
$ 131 
$ 210 
Commitments, Contingencies and Concentrations of Credit Risk (Schedule of Fair Value Off Balance Sheet Risks) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Supply Commitment [Line Items]
 
 
Off-balance sheet commitements
$ 244,863 
$ 201,139 
Standby letters of credit [Member]
 
 
Supply Commitment [Line Items]
 
 
Off-balance sheet commitements
1,700 
1,800 
Performance Letters of Credit [Member]
 
 
Supply Commitment [Line Items]
 
 
Off-balance sheet commitements
27,743 
20,482 
Commercial and industrial [Member] |
Loans and lines of credit [Member]
 
 
Supply Commitment [Line Items]
 
 
Off-balance sheet commitements
129,797 
90,866 
Home Equity Line of Credit [Member] |
Loans and lines of credit [Member]
 
 
Supply Commitment [Line Items]
 
 
Off-balance sheet commitements
46,795 
49,203 
Commercial Real Estate Portfolio Segment [Member] |
Loans and lines of credit [Member]
 
 
Supply Commitment [Line Items]
 
 
Off-balance sheet commitements
30,955 
32,938 
Residential Portfolio Segment [Member] |
Loans and lines of credit [Member]
 
 
Supply Commitment [Line Items]
 
 
Off-balance sheet commitements
2,207 
 
Overdraft protection lines [Member] |
Loans and lines of credit [Member]
 
 
Supply Commitment [Line Items]
 
 
Off-balance sheet commitements
$ 5,666 
$ 5,850 
Commitments, Contingencies and Concentrations of Credit Risk (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Commitments, Contingencies and Concentrations of Credit Risk [Abstract]
 
 
 
Operating Leases, Rent Expense
$ 805 
$ 710 
$ 692 
Operating Leases, Future Minimum Payments, Next Rolling Twelve Months
884 
 
 
Operating Leases, Future Minimum Payments, Due in Rolling Year Two
884 
 
 
Operating Leases, Future Minimum Payments, Due in Rolling Year Three
895 
 
 
Operating Leases, Future Minimum Payments, Due in Rolling Year Four
784 
 
 
Operating Leases, Future Minimum Payments, Due in Rolling Year Five
796 
 
 
Operating Leases, Future Minimum Payments, Due in Rolling after Year Five
$ 8,091 
 
 
Stockholders' Equity (Schedule of Compliance with Regulatory Capital Requirements Under Banking Regulations) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 15, 2011
Dec. 31, 2012
Union Center National Bank [Member]
Dec. 31, 2011
Union Center National Bank [Member]
Dec. 31, 2012
Parent Company [Member]
Dec. 31, 2011
Parent Company [Member]
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]
 
 
 
 
 
Tier One Leverage Capital
$ 1,250 
$ 143,294 
$ 127,473 
$ 143,824 
$ 129,437 
Tier One Risk Based Capital
 
143,294 
127,473 
143,824 
129,437 
Capital
 
153,776 
137,075 
154,271 
139,039 
Tier One Leverage Capital to Average Assets
 
8.99% 
9.15% 
9.02% 
9.29% 
Tier One Risk Based Capital to Risk Weighted Assets
 
11.35% 
11.81% 
11.39% 
12.00% 
Capital to Risk Weighted Assets
 
12.18% 
12.70% 
12.22% 
12.89% 
Tier One Leverage Capital Required for Capital Adequacy
 
63,757 
55,726 
63,780 
55,732 
Tier One Risk Based Capital Required for Capital Adequacy
 
50,500 
43,175 
50,509 
43,146 
Capital Required for Capital Adequacy
 
101,002 
86,346 
100,996 
86,293 
Tier One Leverage Capital Required for Capital Adequacy to Average Assets
 
4.00% 
4.00% 
4.00% 
4.00% 
Tier One Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets
 
4.00% 
4.00% 
4.00% 
4.00% 
Capital Required for Capital Adequacy to Risk Weighted Assets
 
8.00% 
8.00% 
8.00% 
8.00% 
Tier One Leverage Capital Required to be Well Capitalized
 
79,696 
69,657 
79,725 
69,665 
Tier One Risk Based Capital Required to be Well Capitalized
 
75,750 
64,762 
75,763 
64,719 
Capital Required to be Well Capitalized
 
$ 126,253 
$ 107,933 
 
 
Tier One Leverage Capital Required to be Well Capitalized to Average Assets
 
5.00% 
5.00% 
5.00% 
5.00% 
Tier One Risk Based Capital Required to be Well Capitalized to Risk Weighted Assets
 
6.00% 
6.00% 
6.00% 
6.00% 
Capital Required to be Well Capitalized to Risk Weighted Assets
 
10.00% 
10.00% 
 
 
Stockholders' Equity (Narrative) (Details) (USD $)
0 Months Ended 12 Months Ended
Dec. 7, 2011
Jan. 12, 2009
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2003
Sep. 15, 2011
Nonvoting senior preferred stock issued, value
 
$ 10,000,000 
 
 
 
 
$ 11,250,000 
Warrants issued to treasury for purchase of common stock, shares
 
173,410 
 
 
 
 
 
Exercise price of warrants issued for common stock
 
$ 8.65 
 
 
 
 
 
Date rights offering was complete
 
October 2009 
 
 
 
 
 
Number of shares underlying the warrants held by Treasury
 
86,705 
 
 
 
 
 
Percentage of original amount of warrants left
 
50 
 
 
 
 
 
Tier One Leverage Capital
 
 
 
 
 
 
1,250,000 
Payments for Repurchase of Warrants
245,000,000 
 
245,000 
 
 
Proceeds from Issuance of Trust Preferred Securities
 
 
5,000,000 
 
 
5,200,000 
 
Series A [Member]
 
 
 
 
 
 
 
Fixed Rate Cumulative Perpetual Preferred Stock Redemption Shares
 
 
 
 
 
 
10,000 
Preferred Stock, Redemption Price Per Share
 
 
 
 
 
 
$ 1,000 
Preferred Stock, Redemption Amount
 
 
 
 
 
 
10,041,667 
Series B [Member]
 
 
 
 
 
 
 
Convertible Preferred Stock, Shares Issued upon Conversion
 
 
 
 
 
 
11,250 
Preferred Stock, Liquidation Preference, Value
 
 
 
 
 
 
$ 1,000 
Comprehensive Income (Schedule of Components of Comprehensive Income) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Comprehensive Income [Abstract]
 
 
 
Reclassification adjustment of OTTI losses included in income
$ 870 
$ 342 
$ 5,576 
Reclassification adjustment of OTTI losses included in income, Tax effect
(265)
(119)
(1,121)
Other Comprehensive Income Loss Reclassification Adjustment For Writedown Of Securities Included In Net Income Net of Tax Amount
605 
223 
4,455 
Unrealized holding gains on available-for-sale securities
19,819 
8,990 
3,822 
Unrealized holding gains on available-for-sale securities, Tax effect
(7,444)
(3,486)
(1,791)
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax Amount
12,375 
5,504 
2,031 
Unrealized gains and losses on securities available-for-sale: Unrealized holding gains arising during the period
12,375 
5,504 
2,031 
Unrealized gains and losses on securities available-for-sale: Reclassification adjustment on OTTI losses included in income
605 
223 
4,455 
Reclassification adjustment for realized gains arising during this period
(2,882)
(3,976)
(4,237)
Reclassification adjustment for realized gains arising during this period, Tax effect
879 
1,380 
852 
Other Comprehensive Income (Loss), Reclassification Adjustment for Sale of Securities Included in Net Income, Net of Tax
(2,003)
(2,596)
(3,385)
Unrealized gains and losses on securities available-for-sale: Reclassification adjustment for realized gains arising during the period
(2,003)
(2,596)
(3,385)
Unrealized gains and losses on securities available-for-sale: Amortization of unrealized holding gains on securities transferred from available-for-sale to held-to-maturity securities
 
291 
 
Amortization of unrealized holding gains on securities transferred from available-for-sale to held-to-maturity
 
291 
 
Amortization of unrealized holding gains on securities transferred from available-for-sale to held-to-maturity, Tax effect
 
(110)
 
Unrealized gains and losses on securities available-for-sale: Unrealized holding losses / gains on securities transferred from available-for-sale to held-to-maturity securities
181 
Change in minimum pension liability
790 
1,649 
Change in minimum pension liability, Tax effect
323 
584 
 
Actuarial loss
(467)
(1,065)
 
Total other comprehensive income (see Note 6)
$ 10,509 
$ 2,229 
$ 3,101 
Comprehensive Income (Accumulated Other Comprehensive Income) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Comprehensive Income [Abstract]
 
 
Investment securities available-for-sale, net of tax
$ 8,781 
$ (2,196)
Unamortized component of securities transferred from avilable-for-sale to held-to-maturity, net of tax
162 
163 
Defined benefit pension and post-retirement plans, net of tax
(3,880)
(3,413)
Total accumulated other comprehensive income (loss)
$ 5,063 
$ (5,446)
Pension and Other Benefits (Schedule Of Changes In Projected Benefit Obligations) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Pension and Other Benefits [Abstract]
 
 
 
Project benefit obligation at beginning of year
$ 12,345 
$ 11,032 
 
Defined Benefit Plan, Interest Cost
555 
589 
601 
Defined Benefit Plan, Actuarial Gain (Loss)
1,389 
1,335 
 
Defined Benefit Plan, Benefits Paid
(756)
(611)
 
Projected benefit obligation at end of year
13,533 
12,345 
11,032 
Fair value of plan assets at beginning of year
6,762 
6,993 
 
Defined Benefit Plan, Actual Return on Plan Assets
681 
(111)
 
Defined Benefit Plan Employer Contribtution Of Plan Assets
347 
491 
 
Defined Benefit Plan Benefits Paid On Plan Assets
(756)
(611)
 
Fair value of plan assets at end of year
7,034 
6,762 
6,993 
Defined Benefit Plan, Funded Status of Plan
$ (6,499)
$ (5,583)
 
Pension and Other Benefits (Schedule Of Net Periodic Benefit Cost) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Pension and Other Benefits [Abstract]
 
 
 
Defined Benefit Plan, Interest Cost
$ 555 
$ 589 
$ 601 
Defined Benefit Plan, Expected Return on Plan Assets
(377)
(381)
(413)
Defined Benefit Plan Amortization And Deferral Net
294 
179 
130 
Net periodic pension expense
$ 472 
$ 387 
$ 318 
Pension and Other Benefits (Schedule of Benefit Obligations In Excess Of Fair Value Of Plan Assets) (Details)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Pension and Other Benefits [Abstract]
 
 
 
Discount rate
4.64% 
5.25% 
5.75% 
Expected long-term rate of return on plan assets
5.50% 
5.50% 
6.25% 
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation, Discount Rate
4.03% 
4.64% 
5.25% 
Defined Benefit Plan, Assumptions Used Calculating Benefit Obligation, Expected long-term rate of return on plan assets
5.50% 
5.50% 
6.25% 
Pension and Other Benefits (Schedule Of Benefit Obligations Weighted Average Asset Allocation) (Details)
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Defined Benefit Plan, Actual Plan Asset Allocations
100.00% 
100.00% 
100.00% 
Equity securities [Member]
 
 
 
Defined Benefit Plan, Actual Plan Asset Allocations
60.00% 
47.00% 
44.00% 
Debt And Fixed Income Securities [Member]
 
 
 
Defined Benefit Plan, Actual Plan Asset Allocations
39.00% 
41.00% 
37.00% 
Alternative Investments [Member]
 
 
 
Defined Benefit Plan, Actual Plan Asset Allocations
1.00% 
4.00% 
 
Cash And Other Alternative Investments [Member]
 
 
 
Defined Benefit Plan, Actual Plan Asset Allocations
 
8.00% 
19.00% 
Pension and Other Benefits (Schedule Of Benefit Obligations Allowable Range Of Commitments) (Details)
12 Months Ended
Dec. 31, 2012
International Equity [Member]
 
Defined Benefit Plan, Target Plan Asset Allocations
15.00% 
Defined Benefit Plan, Target Plan Asset Allocations Range Minimum
12.00% 
Defined Benefit Plan, Target Plan Asset Allocations Range Maximum
18.00% 
Debt And Fixed Income Securities [Member]
 
Defined Benefit Plan, Target Plan Asset Allocations
40.00% 
Defined Benefit Plan, Target Plan Asset Allocations Range Minimum
37.00% 
Defined Benefit Plan, Target Plan Asset Allocations Range Maximum
43.00% 
Equity securities [Member]
 
Defined Benefit Plan, Target Plan Asset Allocations
45.00% 
Defined Benefit Plan, Target Plan Asset Allocations Range Minimum
42.00% 
Defined Benefit Plan, Target Plan Asset Allocations Range Maximum
48.00% 
Pension and Other Benefits (Schedule Of Benefit Obligations Fair Value Of Plan Assets) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Defined Benefit Plan, Amounts Recognized in Balance Sheet
$ 7,034 
$ 6,762 
Cash [Member]
 
 
Defined Benefit Plan, Amounts Recognized in Balance Sheet
42 
512 
US Companies [Member]
 
 
Defined Benefit Plan, Amounts Recognized in Balance Sheet
3,154 
1,788 
International Companies [Member]
 
 
Defined Benefit Plan, Amounts Recognized in Balance Sheet
1,051 
1,405 
U.S. treasury notes [Member]
 
 
Defined Benefit Plan, Amounts Recognized in Balance Sheet
2,787 
2,798 
Commodities Investment [Member]
 
 
Defined Benefit Plan, Amounts Recognized in Balance Sheet
 
259 
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Defined Benefit Plan, Amounts Recognized in Balance Sheet
7,034 
6,762 
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] |
Cash [Member]
 
 
Defined Benefit Plan, Amounts Recognized in Balance Sheet
42 
512 
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] |
US Companies [Member]
 
 
Defined Benefit Plan, Amounts Recognized in Balance Sheet
3,154 
1,788 
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] |
International Companies [Member]
 
 
Defined Benefit Plan, Amounts Recognized in Balance Sheet
1,051 
1,405 
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] |
U.S. treasury notes [Member]
 
 
Defined Benefit Plan, Amounts Recognized in Balance Sheet
2,787 
2,798 
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] |
Commodities Investment [Member]
 
 
Defined Benefit Plan, Amounts Recognized in Balance Sheet
 
$ 259 
Pension and Other Benefits (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
401(k) Employee Savings Plan [Member]
Dec. 31, 2011
401(k) Employee Savings Plan [Member]
Dec. 31, 2010
401(k) Employee Savings Plan [Member]
Dec. 31, 2013
Pension Trust [Member]
General Discussion of Pension and Other Postretirement Benefits
 
 
 
 
 
Defined Benefit Plan, Amounts Recognized in Other Comprehensive Income (Loss), Net Gain (Loss), before Tax
$ 6,354,000 
$ 5,563,000 
 
 
 
 
Defined Benefit Plan, Contributions by Employer
 
 
405,000 
358,000 
294,000 
450,000 
Defined Benefit Plan, Expected Future Benefit Payments, Next Twelve Months
726,983 
 
 
 
 
 
Defined Benefit Plan, Expected Future Benefit Payments, Year Two
746,985 
 
 
 
 
 
Defined Benefit Plan, Expected Future Benefit Payments, Year Three
754,368 
 
 
 
 
 
Defined Benefit Plan, Expected Future Benefit Payments, Year Four
755,657 
 
 
 
 
 
Defined Benefit Plan, Expected Future Benefit Payments, Year Five
739,069 
 
 
 
 
 
Defined Benefit Plan, Expected Future Benefit Payments, Five Fiscal Years Thereafter
$ 3,821,109 
 
 
 
 
 

The Corporation maintained a non-contributory pension plan for substantially all of its employees until September 30, 2007, at which time the Corporation froze its defined benefit pension plan. The benefits are based on years of service and the employee's compensation over the prior five-year period. The plan's benefits are payable in the form of a ten year certain and life annuity. The plan is intended to be a tax-qualified defined benefit plan under Section 401(a) of the Internal Revenue Code. The pension plan generally covers employees of Union Center National Bank and the Parent Corporation who had attained age 21 and completed one year of service prior to September 30, 2007. Payments may be made under the Pension Plan once attaining the normal retirement age of 65 and are generally equal to 44 percent of a participant's highest average compensation over a 5-year period.

Stock-Based Compensation (Schedule of Assumptions Used to Estimate Fair Value of Share-Based Payments) (Details)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Stock-Based Compensation [Abstract]
 
 
 
Weighted average fair value of grants
$ 2.03 
$ 1.89 
$ 2.16 
Risk-free interest rate
2.03% 
2.19% 
2.29% 
Dividend yield
1.24% 
1.32% 
1.41% 
Expected volatility
22.04% 
22.25% 
28.60% 
Expected life in months
68 months 
65 months 
62 months 
Stock-Based Compensation (Disclosure of Share Based Compensation Arrangements by Share Based Payment Award) (Details) (USD $)
9 Months Ended 12 Months Ended
Sep. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Employee Service Share-based Compensation, Aggregate Disclosures [Abstract]
 
 
 
 
Outstanding Begninng Balance- shares
171,378 
171,378 
 
 
Outstanding Beginning Balance- weighted average exercise price
$ 10.01 
$ 10.01 
 
 
Granted- shares
 
27,784 
27,784 
38,203 
Granted- weighted average exercise price
 
$ 9.64 
$ 9.11 
$ 8.53 
Exercised- shares
 
(15,588)
(42,495)
 
Exercised- Weighted Average Exercise Price
 
$ 8.98 
 
 
Outstaning Ending Balance- shares
 
183,574 
171,378 
 
Outstanding Ending Balance- weighted average exercise price
 
$ 9.92 
$ 10.01 
 
Outstanding Ending Balance- weighted average remaining contractual term (years)
6 years 0 months 15 days 
 
 
 
Outstanding Ending Balance- aggregate intrinsic value
 
$ 360,678 
 
 
Exercisable- shares
 
117,111 
 
 
Exercisable- weighted average exercise price
 
$ 10.42 
 
 
Exercisable- weighed average remaining contractual term (years)
4 years 9 months 15 days 
 
 
 
Exercisable- aggregate intrinsic value
 
$ 189,187 
 
 
Stock Based Compensation (Schedule of Activity and Changes Under the Principal Option Plan ) (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number, Beginning Balance
171,378 
198,946 
192,002 
Number of Shares Options Granted in Period
27,784 
27,784 
38,203 
Exercised- shares
(15,588)
(42,495)
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period
 
(12,857)
(31,259)
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number, Ending Balance
183,574 
171,378 
198,946 
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price
$ 9.64 
$ 9.11 
$ 8.53 
Weighted Average Price Options Exercised
 
7.71 
0.00 
Share-based Compensation Arrangements by Share-based Payment Award, Options, Forfeitures in Period, Weighted Average Exercise Price
$ 0.00 
 
 
Maximum [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Weighted Average Price Options Exercised
10.50 
 
 
Share-based Compensation Arrangements by Share-based Payment Award, Options, Forfeitures in Period, Weighted Average Exercise Price
$ 15.73 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price, Ending Balance
$ 15.73 
 
 
Minimum [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Weighted Average Price Options Exercised
7.67 
 
 
Share-based Compensation Arrangements by Share-based Payment Award, Options, Forfeitures in Period, Weighted Average Exercise Price
 
$ 10.50 
$ 7.67 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price, Ending Balance
$ 7.67 
 
 
Stock-Bassed Compensation (Narrative) (Details) (USD $)
9 Months Ended 12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Share-based compensation arrangement, options, vesting period
3 years 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights
 
 
39,000 
35,000 
51,000 
Compensation expense related to stock options
 
 
$ 39,000 
$ 35,000 
$ 51,000 
Compensation expense related to stock options, Net of tax
 
 
23,000 
21,000 
31,000 
Stock Issued During Period, Shares, Restricted Stock Award, Gross
 
 
2,125 
2,780 
2,803 
Restricted Stock Awards Compensation Expense Included In Salary Expense
 
 
25,000 
25,000 
25,000 
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized
 
 
95,000 
 
 
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized, Period for Recognition
1 year 5 months 25 days 
 
 
 
 
Stock Issued During Period, Value, Restricted Stock Award, Gross
$ 0 
$ 0 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross
 
 
27,784 
27,784 
38,203 
Employee Director Stock Option Plan 2003 [Member]
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant
 
 
403,219 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross
 
 
27,784 
27,784 
38,203 
2009 Equity Incentive Plan [Member]
 
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant
 
 
392,292 
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross
 
 
2,125 
2,780 
2,803 
Dividends and Other Restrictions (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dividends and Other Restrictions [Abstract]
 
Amount Available for Dividend Distribution without Prior Approval from Regulatory Agency
$ 36,100 
Fair Value Measurements and Fair Value of Financial Instruments (Assets and Liabilities Measured at Fair Value on a Recurring Basis) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
$ 496,815 
$ 414,507 
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
21,901 
 
Significant Other Observable Inputs (Level 2) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
474,878 
 
Significant Unobservable Inputs (Level 3) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
36 
 
U.S. treasury notes [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
11,909 
 
U.S. treasury notes [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
11,909 
 
U.S. treasury notes [Member] |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
11,909 
 
Federal agency obligations [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
20,535 
24,969 
Federal agency obligations [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
20,535 
 
Federal agency obligations [Member] |
Significant Other Observable Inputs (Level 2) [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
20,535 
 
Residential mortgage-backed securities [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
53,784 
115,364 
Residential mortgage-backed securities [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
53,784 
 
Residential mortgage-backed securities [Member] |
Significant Other Observable Inputs (Level 2) [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
53,784 
 
Commercial mortgage-backed securities [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
9,969 
 
Commercial mortgage-backed securities [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
9,969 
 
Commercial mortgage-backed securities [Member] |
Significant Other Observable Inputs (Level 2) [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
9,969 
 
Obligations of U.S. states and political subdivisions [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
107,714 
69,173 
Obligations of U.S. states and political subdivisions [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
107,714 
 
Obligations of U.S. states and political subdivisions [Member] |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
469 
 
Obligations of U.S. states and political subdivisions [Member] |
Significant Other Observable Inputs (Level 2) [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
107,245 
 
Trust preferred securities [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
21,249 
16,187 
Trust preferred securities [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
21,249 
 
Trust preferred securities [Member] |
Significant Other Observable Inputs (Level 2) [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
21,213 
 
Trust preferred securities [Member] |
Significant Unobservable Inputs (Level 3) [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
36 
 
Corporate bonds and notes [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
237,405 
173,117 
Corporate bonds and notes [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
237,405 
 
Corporate bonds and notes [Member] |
Significant Other Observable Inputs (Level 2) [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
237,405 
 
Collateralized mortgage obligations [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
2,120 
1,899 
Collateralized mortgage obligations [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
2,120 
 
Collateralized mortgage obligations [Member] |
Significant Other Observable Inputs (Level 2) [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
2,120 
 
Asset-backed securities [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
19,742 
7,653 
Asset-backed securities [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
19,742 
 
Asset-backed securities [Member] |
Significant Other Observable Inputs (Level 2) [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
19,742 
 
Certificates of Deposit [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
2,865 
 
Certificates of Deposit [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
2,865 
 
Certificates of Deposit [Member] |
Significant Other Observable Inputs (Level 2) [Member] |
Assets Measured at Fair Value on a Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
2,865 
 
Equity securities [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
325 
262 
Equity securities [Member] |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
325 
 
Other securities [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
9,198 
5,883 
Other securities [Member] |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
$ 9,198 
 
Fair Value Measurements and Fair Value of Financial Instruments (Schedule of Changes in Investment Securities Available-For-Sale) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Fair Value Measurements and Fair Value of Financial Instruments [Abstract]
 
 
Beginning Balance
$ 2,115 
$ 2,870 
Transfer out of level 3
(2,120)
 
Principal interest deferral
116 
118 
Principal repayment
(272)
(697)
Total net losses included in net income
(68)
 
Total net unrealized (losses) gains
265 
(176)
Ending Balance
$ 36 
$ 2,115 
Fair Value Measurements and Fair Value of Financial Instruments (Assets Measured at Fair Value on a Non-Recurring Basis) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Impaired loans
$ 6,935 
$ 13,946 
Significant Unobservable Inputs (Level 3) [Member] |
Assets Measures at Fair Value on a Non-Recurring Basis [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Impaired loans
 
10,740 
Other real estate owned
 
$ 591 
Fair Value Measurements and Fair Value of Financial Instruments (Schedule of Placement of Carrying Amount and Fair Value in Heirarchy) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash and due from banks
$ 104,134 
$ 111,101 
Interest bearing deposits with banks
2,004 
Investment securities held-to-maturity
58,064 
72,233 
Restricted investment in bank stocks
8,964 
9,233 
Accrued interest receivable
6,849 
6,219 
Subordinated debentures
5,155 
5,155 
Carrying (Reported) Amount, Fair Value Disclosure [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash and due from banks
104,134 
111,101 
Interest bearing deposits with banks
2,004 
 
Investment securities held-to-maturity
58,064 
72,233 
Restricted investment in bank stocks
8,964 
9,233 
Loans Receivable Held-for-sale, Amount
1,491 
1,018 
Net loans (including loans held for sale)
879,435 
745,390 
Accrued interest receivable
6,849 
6,219 
Non interest-bearing deposits
215,071 
167,164 
Interest-bearing deposits
1,091,851 
954,251 
Long-term borrowings
146,000 
161,000 
Subordinated debentures
5,155 
5,155 
Accrued interest payable
874 
992 
Estimate of Fair Value, Fair Value Disclosure [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash and due from banks
104,134 
111,101 
Interest bearing deposits with banks
2,004 
 
Investment securities held-to-maturity
62,431 
74,922 
Restricted investment in bank stocks
8,964 
9,233 
Loans Receivable Held-for-sale, Amount
1,491 
1,029 
Net loans (including loans held for sale)
897,030 
751,223 
Accrued interest receivable
6,849 
6,219 
Non interest-bearing deposits
215,071 
167,164 
Interest-bearing deposits
1,092,822 
928,777 
Long-term borrowings
162,992 
175,933 
Subordinated debentures
5,046 
5,159 
Accrued interest payable
874 
992 
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash and due from banks
104,134 
111,101 
Interest bearing deposits with banks
2,004 
 
Loans Receivable Held-for-sale, Amount
1,491 
1,029 
Significant Other Observable Inputs (Level 2) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Investment securities held-to-maturity
62,431 
74,922 
Restricted investment in bank stocks
8,964 
9,233 
Accrued interest receivable
4,465 
3,894 
Non interest-bearing deposits
215,071 
167,164 
Interest-bearing deposits
1,092,822 
928,777 
Long-term borrowings
162,992 
175,933 
Subordinated debentures
5,046 
5,159 
Accrued interest payable
874 
992 
Significant Unobservable Inputs (Level 3) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Net loans (including loans held for sale)
897,030 
751,223 
Accrued interest receivable
$ 2,384 
$ 2,325 
Fair Value Measurement and Fair Value of Financial Instruments (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Investment Securities Available-for-Sale: Fair Value
$ 496,815,000 
$ 414,507,000 
Tranche
Super Senior 
 
Debt Securities Realized Loss
318,000 
 
Other Than Temporary Impairment Losses Debt Securities
484,000 
 
Debt Security Percent Of Par
15.3 
 
Debt Security Par Value
3,200,000 
 
Available-for-sale Debt Securities, Amortized Cost Basis
2,100,000 
 
Impaired Financing Receivable, with Related Allowance, Recorded Investment
5,435,000 
11,825,000 
Impaired Financing Receivable, Related Allowance
645,000 
1,085,000 
Impaired Financing Receivable, with No Related Allowance, Recorded Investment
1,500,000 
2,121,000 
Parent Company [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Investment Securities Available-for-Sale: Fair Value
543,000 
419,000 
Collateralized mortgage obligations [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Investment Securities Available-for-Sale: Fair Value
2,120,000 
1,899,000 
Tranche
Super Senior 
 
Debt Securities Realized Loss
318,000,000 
 
Other Than Temporary Impairment Losses Debt Securities
484,000 
 
Debt Security Percent Of Par
15,300,000 
 
Debt Security Par Value
3,200,000 
 
Available-for-sale Debt Securities, Amortized Cost Basis
$ 2,100,000 
 
Sale Of Debt Security Transaction Date
Jan. 01, 2013 
 
Collateralized mortgage obligations [Member] |
Nevada [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Geographic Concentration
6.30% 
 
Collateralized mortgage obligations [Member] |
Florida [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Geographic Concentration
6.50% 
 
Collateralized mortgage obligations [Member] |
Virginia [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Geographic Concentration
6.10% 
 
Collateralized mortgage obligations [Member] |
Arizona [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Geographic Concentration
10.50% 
 
Collateralized mortgage obligations [Member] |
California [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Geographic Concentration
18.20% 
 
Collateralized mortgage obligations [Member] |
Standard & Poor's, AAA Rating [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Debt Securities Number Owned
 
Collateralized mortgage obligations [Member] |
Standard & Poor's, AA Rating [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Debt Securities Number Owned
 
Parent Corporation Only Financial Statements (Schedule of Condensed Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]
 
 
Cash and Due from Banks Standard Label
$ 104,134 
$ 111,101 
Available-for-sale Securities
496,815 
414,507 
Other Assets
4,516 
12,390 
Total assets
1,629,765 
1,432,738 
Subordinated Debt
5,155 
5,155 
Total liabilities and stockholders' equity
1,629,765 
1,432,738 
Parent Company [Member]
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Cash and Due from Banks Standard Label
629 
2,042 
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures
165,351 
139,107 
Available-for-sale Securities
543 
419 
Other Assets
41 
191 
Total assets
166,564 
141,759 
Other Liabilities
718 
688 
Subordinated Debt
5,155 
5,155 
Stockholders' Equity Attributable to Parent
160,691 
135,916 
Total liabilities and stockholders' equity
$ 166,564 
$ 141,759 
Parent Corporation Only Financial Statements (Schedule of Condensed Income Statement) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Dividend Income, Operating
 
 
 
 
 
 
 
 
$ 567 
$ 629 
$ 706 
Available-for-sale Securities, Gross Realized Gain (Loss)
 
 
 
 
 
 
 
 
893 
411 
635 
Net income
4,469 
4,454 
4,353 
4,231 
3,622 
3,702 
3,584 
3,018 
17,507 
13,926 
7,004 
Parent Company [Member]
 
 
 
 
 
 
 
 
 
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Dividend Income, Operating
 
 
 
 
 
 
 
 
2,079 
785 
500 
Other Income
 
 
 
 
 
 
 
 
15 
Available-for-sale Securities, Gross Realized Gain (Loss)
 
 
 
 
 
 
 
 
26 
 
(97)
Management Fees Revenue
 
 
 
 
 
 
 
 
409 
294 
290 
Operating Income (Loss)
 
 
 
 
 
 
 
 
2,529 
1,086 
701 
Operating Expenses
 
 
 
 
 
 
 
 
(731)
(615)
(635)
Income Loss Before Undistributed Income Of Subsidiaries
 
 
 
 
 
 
 
 
1,798 
471 
66 
Equity In Undistributed Income Of Subsidiaries
 
 
 
 
 
 
 
 
15,709 
13,455 
6,938 
Net income
 
 
 
 
 
 
 
 
$ 17,507 
$ 13,926 
$ 7,004 
Parent Corporation Only Financial Statements (Condensed Statements of Comprehensive Income) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Net income
$ 4,469 
$ 4,454 
$ 4,353 
$ 4,231 
$ 3,622 
$ 3,702 
$ 3,584 
$ 3,018 
$ 17,507 
$ 13,926 
$ 7,004 
Net unrealized gain on investment securities
 
 
 
 
 
 
 
 
10,976 
3,294 
3,101 
Unrealized gains and losses on securities available-for-sale: Net unrealized gains (losses) on investment securities
 
 
 
 
 
 
 
 
10,976 
3,294 
3,101 
Actuarial loss
 
 
 
 
 
 
 
 
(467)
(1,065)
 
Total other comprehensive income (see Note 6)
 
 
 
 
 
 
 
 
10,509 
2,229 
3,101 
Total comprehensive income
 
 
 
 
 
 
 
 
28,016 
16,155 
10,105 
Parent Company [Member]
 
 
 
 
 
 
 
 
 
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
 
 
 
 
 
 
17,507 
13,926 
7,004 
Net unrealized gain on investment securities
 
 
 
 
 
 
 
 
41 
(7)
112 
Unrealized gains and losses on securities available-for-sale: Net unrealized gains (losses) on investment securities
 
 
 
 
 
 
 
 
41 
(7)
112 
Actuarial loss
 
 
 
 
 
 
 
 
(467)
 
 
Total other comprehensive income (see Note 6)
 
 
 
 
 
 
 
 
41 
(7)
112 
Total comprehensive income
 
 
 
 
 
 
 
 
41 
(7)
112 
Subsidiary of Common Parent [Member]
 
 
 
 
 
 
 
 
 
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
 
 
 
 
 
 
 
13,926 
7,004 
Net unrealized gain on investment securities
 
 
 
 
 
 
 
 
10,935 
3,301 
2,989 
Unrealized gains and losses on securities available-for-sale: Net unrealized gains (losses) on investment securities
 
 
 
 
 
 
 
 
10,935 
3,301 
2,989 
Actuarial loss
 
 
 
 
 
 
 
 
 
(1,065)
 
Total other comprehensive income (see Note 6)
 
 
 
 
 
 
 
 
10,468 
2,236 
2,989 
Total comprehensive income
 
 
 
 
 
 
 
 
$ 27,975 
$ 16,162 
$ 9,993 
Parent Corporation Only Financial Statements (Schedule of Condensed Cash Flow Statement) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]
 
 
 
Net income
$ 17,507 
$ 13,926 
$ 7,004 
Deferred Income Tax Expense (Benefit)
1,912 
3,406 
51 
Increase (Decrease) in Other Operating Assets
2,538 
402 
(1,642)
Increase (Decrease) in Other Operating Liabilities
980 
(585)
(2,426)
Share-based Compensation
39 
35 
51 
Net Cash Provided by (Used in) Operating Activities
21,066 
18,084 
17,647 
Proceeds from Sale and Maturity of Available-for-sale Securities
130,100 
25,480 
644,100 
Net Cash Provided by (Used in) Investing Activities
(108,320)
(152,580)
(68,651)
Net (increase) decrease in loans
(83,478)
(49,223)
8,348 
Cash dividends on common stock
(2,778)
(1,955)
(1,800)
Cash dividends on preferred stock
(363)
(417)
(500)
Issuance cost of common stock
(770)
Proceeds from Stock Options Exercised
141 
328 
Net Cash Provided by (Used in) Financing Activities
82,291 
208,100 
(667)
Cash and Cash Equivalents, Period Increase (Decrease)
(4,963)
73,604 
(51,671)
Cash and cash equivalents at beginning of period
111,101 
37,497 
89,168 
Cash and cash equivalents at end of period
106,138 
111,101 
37,497 
Parent Company [Member]
 
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
 
Net income
17,507 
13,926 
7,004 
Gain (Loss) on Sale of Equity Investments
(26)
 
97 
Equity In Undistributed Income Of Subsidiaries
(15,709)
(13,455)
(6,938)
Deferred Income Tax Expense (Benefit)
 
224 
Increase (Decrease) in Other Operating Assets
563 
(298)
(44)
Increase (Decrease) in Other Operating Liabilities
(772)
220 
70 
Share-based Compensation
39 
35 
51 
Net Cash Provided by (Used in) Operating Activities
1,602 
431 
464 
Maturity of available-for-sale securities
 
 
130 
Proceeds from Sale and Maturity of Available-for-sale Securities
375 
 
 
Purchase of available-for-sale securities
(410)
 
 
Net Contribution To Subsidiary
 
(1,250)
(8,000)
Net Cash Provided by (Used in) Investing Activities
(35)
(1,250)
(7,870)
Net (increase) decrease in loans
 
310 
82 
Cash dividends on common stock
(2,778)
(1,955)
(1,800)
Cash dividends on preferred stock
(363)
(417)
(500)
Warrant Repurchased
 
245 
 
Issuance cost of common stock
(8)
(5)
(6)
Proceeds from Stock Options Exercised
141 
328 
 
Proceeds from Sale of Restricted Investments
 
 
25 
Proceeds from Issuance of Preferred Stock and Preference Stock
 
 
12,148 
Proceeds From Issuance Of Shares From Stock Offerings
 
 
770 
Tax Expense From Stock Based Compensation
28 
 
Net Cash Provided by (Used in) Financing Activities
(2,980)
(1,438)
9,022 
Cash and Cash Equivalents, Period Increase (Decrease)
(1,413)
(2,257)
1,616 
Cash and cash equivalents at beginning of period
2,042 
4,299 
2,683 
Cash and cash equivalents at end of period
629 
2,042 
4,299 
Series A Preferred Stock [Member] |
Parent Company [Member]
 
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
 
Redemption Of Series A Preferred Stock
 
10,000 
 
Series B Preferred Stock [Member]
 
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
 
Issuance cost of common stock
(84)
Proceeds from Issuance of Preferred Stock and Preference Stock
11,250 
Series B Preferred Stock [Member] |
Parent Company [Member]
 
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
 
Issuance cost of common stock
 
(84)
 
Proceeds from Issuance of Preferred Stock and Preference Stock
 
$ 11,250 
 
Quarterly Financial Information of Center Bancorp, Inc. (Unaudited) (Schedule of Quarterly Financial Information) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Quarterly Financial Information of Center Bancorp, Inc. (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
Interest and Dividend Income, Operating
$ 14,263 
$ 14,118 
$ 13,496 
$ 13,395 
$ 13,263 
$ 12,919 
$ 12,878 
$ 12,867 
$ 55,272 
$ 51,927 
$ 48,714 
Interest Expense
2,841 
2,935 
2,950 
3,050 
3,101 
3,069 
3,085 
2,922 
11,776 
12,177 
14,785 
Net interest income
11,422 
11,183 
10,546 
10,345 
10,162 
9,850 
9,793 
9,945 
43,496 
39,750 
33,929 
Provision for Loan and Lease Losses
100 
225 
(107)
107 
300 
1,020 
250 
878 
325 
2,448 
5,076 
Total Other Income Net Of Securities Gains
1,217 
1,872 
1,091 
1,018 
1,049 
1,033 
931 
831 
 
 
 
Gain (Loss) on Sale of Securities, Net
(201)
763 
513 
937 
817 
1,250 
801 
766 
2,012 
3,634 
(1,339)
Other General Expense
6,193 
7,507 
5,690 
5,807 
6,222 
5,529 
5,757 
5,935 
 
 
 
Income before income tax expense
6,145 
6,086 
6,567 
6,386 
5,506 
5,584 
5,518 
4,729 
25,184 
21,337 
7,226 
Provision From Income Tax
1,676 
1,632 
2,214 
2,155 
1,884 
1,882 
1,934 
1,711 
 
 
 
Net income
4,469 
4,454 
4,353 
4,231 
3,622 
3,702 
3,584 
3,018 
17,507 
13,926 
7,004 
Net Income (Loss) Available to Common Stockholders, Basic
$ 4,441 
$ 4,426 
$ 4,269 
$ 4,090 
$ 3,238 
$ 3,557 
$ 3,439 
$ 2,872 
$ 17,226 
$ 13,106 
$ 6,423 
Earnings Per Share, Basic
$ 0.27 
$ 0.27 
$ 0.26 
$ 0.25 
$ 0.20 
$ 0.22 
$ 0.21 
$ 0.18 
$ 1.05 
$ 0.80 
$ 0.43 
Earnings Per Share, Diluted
$ 0.27 
$ 0.27 
$ 0.26 
$ 0.25 
$ 0.20 
$ 0.22 
$ 0.21 
$ 0.18 
$ 1.05 
$ 0.80 
$ 0.43 
Weighted Average Number of Shares Outstanding, Basic
16,347,564 
16,347,088 
16,333,653 
16,332,327 
16,311,193 
16,290,700 
16,290,700 
16,290,391 
16,340,197 
16,295,761 
15,025,870 
Weighted Average Number of Shares Outstanding, Diluted
16,363,698 
16,362,635 
16,341,767 
16,338,162 
16,327,990 
16,313,366 
16,315,667 
16,300,604 
16,351,046 
16,314,899 
15,027,159