|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | ||||||||
| (in thousands, except per share amounts) | | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| Net income | | $ | 4,923 | | $ | 4,353 | | $ | 9,847 | | $ | 8,584 | |
| Preferred stock dividends | | | (28) | | | (84) | | | (84) | | | (225) | |
| Net income available to common shareholders | | $ | 4,895 | | $ | 4,269 | | $ | 9,763 | | $ | 8,359 | |
| Basic weighted average common shares outstanding | | | 16,349 | | | 16,334 | | | 16,349 | | | 16,333 | |
| Plus: effect of dilutive options | | | 27 | | | 8 | | | 26 | | | 7 | |
| Diluted weighted average common shares outstanding | | | 16,376 | | | 16,342 | | | 16,375 | | | 16,340 | |
| Earnings per common share: | | | | | | | | | | | | | |
| Basic | | $ | 0.30 | | $ | 0.26 | | $ | 0.60 | | $ | 0.51 | |
| Diluted | | $ | 0.30 | | $ | 0.26 | | $ | 0.60 | | $ | 0.51 | |
|
|||
| | | Six Months Ended June 30, | | ||||
| | | 2013 | | 2012 | | ||
| Weighted average fair value of grants | | $ | 2.50 | | $ | 2.03 | |
| Risk-free interest rate | | | 1.86 | % | | 2.03 | % |
| Dividend yield | | | 1.76 | % | | 1.24 | % |
| Expected volatility | | | 23.21 | % | | 22.04 | % |
| Expected life in months | | | 69 | | | 68 | |
| | | Shares | | Weighted- Average Exercise Price | | Weighted- Average Remaining Contractual Term (Years) | | Aggregate Intrinsic Value | | ||||
| Outstanding at December 31, 2012 | | | 183,574 | | $ | 9.92 | | | | | | | |
| Granted options | | | 31,257 | | | 12.52 | | | | | | | |
| Exercised | | | (1,000) | | | 10.66 | | | | | | | |
| Canceled | | | (8,682) | | | 10.58 | | | | | | | |
| Outstanding at June 30, 2013 | | | 205,149 | | | 10.39 | | | 5.60 | | $ | 503,193 | |
| Exercisable at June 30, 2013 | | | 140,902 | | $ | 10.26 | | | 4.18 | | $ | 374,072 | |
|
|||
|
|||
| | | June 30, 2013 | | December 31, 2012 | | ||
| | | (in thousands) | | ||||
| Net unrealized gain on investment securities available-for-sale, net of tax | | $ | 1,448 | | $ | 8,781 | |
| Unamortized component of securities transferred from available-for- sale to held-to-maturity, net of tax | | | 208 | | | 162 | |
| Defined benefit pension and post-retirement plans, net of tax | | | (3,880) | | | (3,880) | |
| Total accumulated other comprehensive (loss) income | | $ | (2,224) | | $ | 5,063 | |
|
|||
| | | June 30, 2013 | | ||||||||||
| | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | | ||||
| | | (in thousands) | | ||||||||||
| Investment Securities Available-for-Sale: | | | | | | | | | | | | | |
| U.S. Treasury and agency securities | | $ | 43,450 | | $ | | | $ | (1,312) | | $ | 42,138 | |
| Federal agency obligations | | | 14,265 | | | 30 | | | (437) | | | 13,858 | |
| Residential mortgage pass-through securities | | | 48,925 | | | 682 | | | (221) | | | 49,386 | |
| Commercial mortgage pass-through securities | | | 9,709 | | | | | | (288) | | | 9,421 | |
| Obligations of U.S. states and political subdivisions | | | 39,341 | | | 1,092 | | | (25) | | | 40,408 | |
| Trust preferred securities | | | 20,620 | | | 224 | | | (1,157) | | | 19,687 | |
| Corporate bonds and notes | | | 215,263 | | | 5,667 | | | (2,128) | | | 218,802 | |
| Asset-backed securities | | | 19,038 | | | 243 | | | | | | 19,281 | |
| Certificates of deposit | | | 2,402 | | | 30 | | | (29) | | | 2,403 | |
| Equity securities | | | 376 | | | | | | (121) | | | 255 | |
| Other securities | | | 4,081 | | | 68 | | | (15) | | | 4,134 | |
| Total | | $ | 417,470 | | $ | 8,036 | | $ | (5,733) | | $ | 419,773 | |
| | | | | | | | | | | | | | |
| Investment Securities Held-to-Maturity: | | | | | | | | | | | | | |
| Federal agency obligations | | $ | 3,698 | | $ | 68 | | $ | | | $ | 3,766 | |
| Commercial mortgage pass-through securities | | | 4,965 | | | | | | (98) | | | 4,867 | |
| Obligations of U.S. states and political subdivisions | | | 118,032 | | | 2,045 | | | (3,365) | | | 116,712 | |
| Trust preferred securities | | | 10,091 | | | | | | (82) | | | 10,009 | |
| Total | | $ | 136,786 | | $ | 2,113 | | $ | (3,545) | | $ | 135,354 | |
| | | | | | | | | | | | | | |
| Total investment securities | | $ | 554,256 | | $ | 10,149 | | $ | (9,278) | | $ | 555,127 | |
| | | December 31, 2012 | | ||||||||||
| | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | | ||||
| | | (in thousands) | | ||||||||||
| Investment Securities Available-for-Sale: | | | | | | | | | | | | | |
| U.S. Treasury and agency securities | | $ | 11,870 | | $ | 62 | | $ | (23) | | $ | 11,909 | |
| Federal agency obligations | | | 20,207 | | | 333 | | | (5) | | | 20,535 | |
| Residential mortgage pass-through securities | | | 52,400 | | | 1,385 | | | (1) | | | 53,784 | |
| Commercial mortgage pass-through securities | | | 9,725 | | | 244 | | | | | | 9,969 | |
| Obligations of U.S. states and political subdivisions | | | 103,193 | | | 4,653 | | | (132) | | | 107,714 | |
| Trust preferred securities | | | 22,279 | | | 144 | | | (1,174) | | | 21,249 | |
| Corporate bonds and notes | | | 228,681 | | | 9,095 | | | (371) | | | 237,405 | |
| Collateralized mortgage obligations | | | 2,120 | | | | | | | | | 2,120 | |
| Asset-backed securities | | | 19,431 | | | 311 | | | | | | 19,742 | |
| Certificates of deposit | | | 2,854 | | | 21 | | | (10) | | | 2,865 | |
| Equity securities | | | 535 | | | | | | (210) | | | 325 | |
| Other securities | | | 9,145 | | | 68 | | | (15) | | | 9,198 | |
| Total | | $ | 482,440 | | $ | 16,316 | | $ | (1,941) | | $ | 496,815 | |
| Investment Securities Held-to-Maturity: | | | | | | | | | | | | | |
| Federal agency obligations | | $ | 4,178 | | $ | 79 | | $ | | | $ | 4,257 | |
| Commercial mortgage-backed securities | | | 5,501 | | | 154 | | | (5) | | | 5,650 | |
| Obligations of U.S. states and political subdivisions | | | 48,385 | | | 4,139 | | | | | | 52,524 | |
| Total | | $ | 58,064 | | $ | 4,372 | | $ | (5) | | $ | 62,431 | |
| Total investment securities | | $ | 540,504 | | $ | 20,688 | | $ | (1,946) | | $ | 559,246 | |
| | | June 30, 2013 | | ||||
| | | Amortized Cost | | Fair Value | | ||
| | | (in thousands) | | ||||
| Investment Securities Available-for-Sale : | | | | | | | |
| Due in one year or less | | $ | 13,077 | | $ | 13,117 | |
| Due after one year through five years | | | 88,313 | | | 90,533 | |
| Due after five years through ten years | | | 178,029 | | | 178,033 | |
| Due after ten years | | | 74,960 | | | 74,894 | |
| Residential mortgage pass-through securities | | | 48,925 | | | 49,386 | |
| Commercial mortgage pass-through securities | | | 9,709 | | | 9,421 | |
| Equity securities | | | 376 | | | 255 | |
| Other securities | | | 4,081 | | | 4,134 | |
| Total | | $ | 417,470 | | $ | 419,773 | |
| Investment Securities Held-to-Maturity : | | | | | | | |
| Due after one year through five years | | $ | 13,978 | | $ | 13,864 | |
| Due after five years through ten years | | | 9,531 | | | 9,592 | |
| Due after ten years | | | 108,312 | | | 107,031 | |
| Commercial mortgage pass-through securities | | | 4,965 | | | 4,867 | |
| Total | | $ | 136,786 | | $ | 135,354 | |
| | | | | | | | |
| Total investment securities | | $ | 554,256 | | $ | 555,127 | |
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | ||||||||
| (in thousands) | | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| Gross gains on sales of investment securities | | $ | 600 | | $ | 653 | | $ | 1,032 | | $ | 1,648 | |
| Gross losses on sales of investment securities | | | | | | | | | 89 | | | | |
| Net gains on sales of investment securities | | $ | 600 | | $ | 653 | | $ | 943 | | $ | 1,648 | |
| | | Three Months Ended | | Six Months Ended | | ||||||||
| | | June 30, | | June 30, | | ||||||||
| (in thousands) | | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| Other than temporary impairment charges | | $ | | | $ | 28 | | $ | | | $ | 28 | |
| Principal losses on a variable rate CMO | | | | | | 112 | | | 24 | | | 170 | |
| Total other-than-temporary impairment charges | | $ | | | $ | 140 | | $ | 24 | | $ | 198 | |
| Deal Name | | Single Issuer or Pooled | | Class/ Tranche | | Amortized Cost | | Fair Value | | Gross Unrealized Gain (Loss) | | Lowest Credit Rating Assigned | | Number of Banks Currently Performing | | | Deferrals and Defaults as % of Original Collateral | | | Expected Deferral/Defaults as % of Remaining Performing Collateral | | | |||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | (dollars in thousands) | | | |||||||||||||||||||||||||
| Countrywide Capital IV | | Single | | | | | $ | 1,770 | | $ | 1,772 | | $ | 2 | | BB+ | | | 1 | | | | None | | | | None | | |
| Countrywide Capital V | | Single | | | | | | 2,747 | | | 2,768 | | | 21 | | BB+ | | | 1 | | | | None | | | | None | | |
| Countrywide Capital V | | Single | | | | | | 250 | | | 252 | | | 2 | | BB+ | | | 1 | | | | None | | | | None | | |
| Citigroup Cap IX | | Single | | | | | | 992 | | | 1,001 | | | 9 | | BB | | | 1 | | | | None | | | | None | | |
| Citigroup Cap IX | | Single | | | | | | 1,906 | | | 1,931 | | | 25 | | BB | | | 1 | | | | None | | | | None | | |
| Citigroup Cap XI | | Single | | | | | | 246 | | | 249 | | | 3 | | BB | | | 1 | | | | None | | | | None | | |
| Nationsbank Cap Trust III | | Single | | | | | | 1,573 | | | 1,260 | | | (313) | | BB+ | | | 1 | | | | None | | | | None | | |
| Morgan Stanley Cap Trust IV | | Single | | | | | | 2,500 | | | 2,490 | | | (10) | | BB+ | | | 1 | | | | None | | | | None | | |
| Morgan Stanley Cap Trust IV | | Single | | | | | | 1,742 | | | 1,742 | | | | | BB+ | | | 1 | | | | None | | | | None | | |
| Saturns GS 2004-04 | | Single | | | | | | 535 | | | 546 | | | 11 | | BB+ | | | 1 | | | | None | | | | None | | |
| Goldman Sachs | | Single | | | | | | 1,000 | | | 953 | | | (47) | | BB+ | | | 1 | | | | None | | | | None | | |
| Stifel Financial | | Single | | | | | | 4,500 | | | 4,651 | | | 151 | | BBB- | | | 1 | | | | None | | | | None | | |
| ALESCO Preferred Funding VII | | Pooled | | | C1 | | | 859 | | | 72 | | | (787) | | Ca | | | 47 of 61 | (1) | | | 35.9 | % | | | 34.5 | % | |
| Total | | | | | | | $ | 20,620 | | $ | 19,687 | | $ | (933) | | | | | | | | | | | | | | | |
| | (1) | Includes banks and insurance companies. |
| | | Six Months Ended June 30, 2013 | | Year Ended December 31, 2012 | | ||
| | | (in thousands) | | ||||
| Balance of credit-related OTTI at January 1, | | $ | 4,450 | | $ | 6,539 | |
| Addition: | | | | | | | |
| Credit losses on investment securities for which other-than-temporary impairment was not previously recognized | | | 24 | | | 870 | |
| Reduction: | | | | | | | |
| Credit losses on investment securities sold during the period | | | (2,114) | | | (2,959) | |
| Balance of credit-related OTTI at period end | | $ | 2,360 | | $ | 4,450 | |
| | | June 30, 2013 | | ||||||||||||||||
| | | Total | | Less than 12 Months | | 12 Months or Longer | | ||||||||||||
| | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | ||||||
| | | (in thousands) | | ||||||||||||||||
| Investment Securities Available-for-Sale: | | | | | | | | | | | | | | | | | | | |
| U.S. Treasury and agency securities | | $ | 42,138 | | $ | (1,312) | | $ | 42,138 | | $ | (1,312) | | $ | | | $ | | |
| Federal agency obligations | | | 9,709 | | | (437) | | | 9,709 | | | (437) | | | | | | | |
| Residential mortgage pass-through securities | | | 10,045 | | | (221) | | | 10,045 | | | (221) | | | | | | | |
| Commercial mortgage pass-through securities | | | 9,421 | | | (288) | | | 9,421 | | | (288) | | | | | | | |
| Obligations of U.S. states and political subdivisions | | | 2,226 | | | (25) | | | 2,226 | | | (25) | | | | | | | |
| Trust preferred securities | | | 6,517 | | | (1,157) | | | 5,184 | | | (58) | | | 1,333 | | | (1,099) | |
| Corporate bonds and notes | | | 52,520 | | | (2,128) | | | 50,554 | | | (2,096) | | | 1,966 | | | (32) | |
| Certificates of deposit | | | 807 | | | (29) | | | 807 | | | (29) | | | | | | | |
| Equity securities | | | 255 | | | (121) | | | | | | | | | 255 | | | (121) | |
| Other securities | | | 985 | | | (15) | | | | | | | | | 985 | | | (15) | |
| Total | | | 134,623 | | | (5,733) | | | 130,084 | | | (4,466) | | | 4,539 | | | (1,267) | |
| Investment Securities Held-to-Maturity: | | | | | | | | | | | | | | | | | | | |
| Commercial mortgage pass-through securities | | | 4,867 | | | (98) | | | 4,399 | | | (92) | | | 468 | | | (6) | |
| Obligations of U.S. states and political subdivisions | | | 67,011 | | | (3,365) | | | 67,011 | | | (3,365) | | | | | | | |
| Corporate bonds and notes | | | 10,009 | | | (82) | | | 10,009 | | | (82) | | | | | | | |
| Total | | | 81,887 | | | (3,545) | | | 81,419 | | | (3,539) | | | 468 | | | (6) | |
| Total Temporarily Impaired Securities | | $ | 216,510 | | $ | (9,278) | | $ | 211,503 | | $ | (8,005) | | $ | 5,007 | | $ | (1,273) | |
| | | December 31, 2012 | | ||||||||||||||||
| | | Total | | Less than 12 Months | | 12 Months or Longer | | ||||||||||||
| | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | ||||||
| | | (in thousands) | | ||||||||||||||||
| Investment Securities Available-for-Sale: | | | | | | | | | | | | | | | | | | | |
| U.S. Treasury and agency securities | | $ | 4,460 | | $ | (23) | | $ | 4,460 | | $ | (23) | | $ | | | $ | | |
| Federal agency obligation | | | 877 | | | (5) | | | 877 | | | (5) | | | | | | | |
| Residential mortgage pass-through securities | | | 1,669 | | | (1) | | | 1,669 | | | (1) | | | | | | | |
| Obligations of U.S. states and political subdivisions | | | 18,360 | | | (132) | | | 18,360 | | | (132) | | | | | | | |
| Trust preferred securities | | | 11,740 | | | (1,174) | | | 10,494 | | | (18) | | | 1,246 | | | (1,156) | |
| Corporate bonds and notes | | | 26,440 | | | (371) | | | 18,244 | | | (134) | | | 8,196 | | | (237) | |
| Certificates of deposit | | | 388 | | | (10) | | | 388 | | | (10) | | | | | | | |
| Equity securities | | | 325 | | | (210) | | | | | | | | | 325 | | | (210) | |
| Other securities | | | 985 | | | (15) | | | | | | | | | 985 | | | (15) | |
| Total | | | 65,244 | | | (1,941) | | | 54,492 | | | (323) | | | 10,752 | | | (1,618) | |
| Investment Securities Held-to-Maturity: | | | | | | | | | | | | | | | | | | | |
| Commercial mortgage-backed securities | | | 932 | | | (5) | | | 932 | | | (5) | | | | | | | |
| Total | | | 932 | | | (5) | | | 932 | | | (5) | | | | | | | |
| Total Temporarily Impaired Securities | | $ | 66,176 | | $ | (1,946) | | $ | 55,424 | | $ | (328) | | $ | 10,752 | | $ | (1,618) | |
|
|||
| | | June 30, | | December 31, | | ||
| | | 2013 | | 2012 | | ||
| | | (in thousands) | | ||||
| Commercial and industrial | | $ | 195,507 | | $ | 181,682 | |
| Commercial real estate | | | 515,914 | | | 497,392 | |
| Construction | | | 38,564 | | | 40,277 | |
| Residential mortgage | | | 152,236 | | | 169,094 | |
| Installment | | | 438 | | | 1,104 | |
| Subtotal | | | 902,659 | | | 889,549 | |
| Net deferred loan costs | | | 163 | | | 123 | |
| Total loans | | $ | 902,822 | | $ | 889,672 | |
| Loans Receivable on Non-Accrual Status | | | | | | | |
| | | June 30, 2013 | | December 31, 2012 | | ||
| | | (in thousands) | | ||||
| Commercial and industrial | | $ | 103 | | $ | 214 | |
| Commercial real estate | | | 175 | | | 354 | |
| Construction | | | | | | 319 | |
| Residential mortgage | | | 2,230 | | | 2,729 | |
| Total loans receivable on non-accrual status | | $ | 2,508 | | $ | 3,616 | |
| Credit Quality Indicators | | | | | | | | | | | | | | | | |
| | | June 30, 2013 | | |||||||||||||
| | | Pass | | Special Mention | | Substandard | | Doubtful | | Total | | |||||
| | | (in thousands) | | |||||||||||||
| Commercial and industrial | | $ | 191,133 | | $ | 2,970 | | $ | 1,404 | | $ | | | $ | 195,507 | |
| Commercial real estate | | | 492,688 | | | 12,641 | | | 10,585 | | | | | | 515,914 | |
| Construction | | | 37,570 | | | | | | 994 | | | | | | 38,564 | |
| Residential mortgage | | | 147,697 | | | 988 | | | 3,551 | | | | | | 152,236 | |
| Installment | | | 310 | | | | | | 128 | | | | | | 438 | |
| Total loans | | $ | 869,398 | | $ | 16,599 | | $ | 16,662 | | $ | | | $ | 902,659 | |
| | | December 31, 2012 | | |||||||||||||
| | | Pass | | Special Mention | | Substandard | | Doubtful | | Total | | |||||
| | | (in thousands) | | |||||||||||||
| Commercial and industrial | | $ | 176,818 | | $ | 3,281 | | $ | 1,583 | | $ | | | $ | 181,682 | |
| Commercial real estate | | | 462,266 | | | 18,945 | | | 16,181 | | | | | | 497,392 | |
| Construction | | | 38,303 | | | 810 | | | 1,164 | | | | | | 40,277 | |
| Residential mortgage | | | 163,769 | | | 993 | | | 4,332 | | | | | | 169,094 | |
| Installment | | | 967 | | | | | | 137 | | | | | | 1,104 | |
| Total loans | | $ | 842,123 | | $ | 24,029 | | $ | 23,397 | | $ | | | $ | 889,549 | |
| | | June 30, 2013 | | |||||||
| | | | | | Unpaid | | | | | |
| | | Recorded | | Principal | | Related | | |||
| | | Investment | | Balance | | Allowance | | |||
| | | (in thousands) | | |||||||
| No Related Allowance Recorded | | | | | | | | | | |
| Commercial real estate | | $ | 1,275 | | $ | 1,576 | | $ | | |
| Total | | $ | 1,275 | | $ | 1,576 | | $ | | |
| With An Allowance Recorded | | | | | | | | | | |
| Commercial real estate | | $ | 175 | | $ | 374 | | $ | 63 | |
| Residential mortgage | | | 1,235 | | | 1,235 | | | 77 | |
| Total | | $ | 1,410 | | $ | 1,609 | | $ | 140 | |
| Total | | | | | | | | | | |
| Commercial real estate | | $ | 1,450 | | $ | 1,950 | | $ | 63 | |
| Residential mortgage | | | 1,235 | | | 1,235 | | | 77 | |
| Total (including related allowance) | | $ | 2,685 | | $ | 3,185 | | $ | 140 | |
| | | | | | | | | | | |
| | | December 31, 2012 | | |||||||
| | | Recorded Investment | | Unpaid Principal Balance | | Related Allowance | | |||
| | | (in thousands) | | |||||||
| No Related Allowance Recorded | | | | | | | | | | |
| Commercial real estate | | $ | 1,500 | | $ | 1,950 | | $ | | |
| Total | | $ | 1,500 | | | 1,950 | | $ | | |
| With An Allowance Recorded | | | | | | | | | | |
| Commercial real estate | | $ | 4,180 | | $ | 4,180 | | $ | 493 | |
| Residential mortgage | | | 1,255 | | | 1,255 | | | 152 | |
| Total | | $ | 5,435 | | $ | 5,435 | | $ | 645 | |
| Total | | | | | | | | | | |
| Commercial real estate | | $ | 5,680 | | $ | 6,130 | | $ | 493 | |
| Residential mortgage | | | 1,255 | | | 1,255 | | | 152 | |
| Total (including related allowance) | | $ | 6,935 | | $ | 7,385 | | $ | 645 | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | | ||||||||||||||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||||||||||||||
| | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized | | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Impaired loans with no related allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial real estate | $ | 1,450 | | $ | 19 | | $ | 2,250 | | $ | 28 | | $ | 1,450 | | $ | 38 | | $ | 2,250 | | $ | 58 | |
| Total | $ | 1,450 | | $ | 19 | | $ | 2,250 | | $ | 28 | | $ | 1,450 | | $ | 38 | | $ | 2,250 | | $ | 58 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Impaired loans with an allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial real estate | $ | 3,908 | | $ | 34 | | $ | 4,180 | | $ | 34 | | $ | 4,087 | | $ | 68 | | $ | 4,180 | | $ | 69 | |
| Construction | | | | | | | | 2,873 | | | 16 | | | | | | | | | 3,093 | | | 16 | |
| Residential mortgage | | 1,244 | | | 11 | | | 4,016 | | | 33 | | | 1,244 | | | 21 | | | 4,217 | | | 59 | |
| Total | $ | 5,152 | | $ | 45 | | $ | 11,069 | | $ | 83 | | $ | 5,331 | | $ | 89 | | $ | 11,490 | | $ | 144 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Total impaired loans: | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial real estate | $ | 5,358 | | $ | 53 | | $ | 6,430 | | $ | 62 | | $ | 5,537 | | $ | 106 | | $ | 6,430 | | $ | 127 | |
| Construction | | | | | | | | 2,873 | | | 16 | | | | | | | | | 3,093 | | | 16 | |
| Residential mortgage | | 1,244 | | | 11 | | | 4,016 | | | 33 | | | 1,244 | | | 21 | | | 4,217 | | | 59 | |
| Total | $ | 6,602 | | $ | 64 | | $ | 13,319 | | $ | 111 | | $ | 6,781 | | $ | 127 | | $ | 13,740 | | $ | 202 | |
| Aging Analysis | | | | | | | | | | | | | | | | | | | | | | |
| | | June 30, 2013 | | |||||||||||||||||||
| | | 30-59 Days Past Due | | 60-89 Days Past Due | | Greater Than 90 Days | | Total Past Due | | Current | | Total Loans Receivable | | Loans Receivable > 90 Days And Accruing | | |||||||
| | | (in thousands) | | |||||||||||||||||||
| Commercial and Industrial | | $ | 810 | | $ | 690 | | $ | 103 | | $ | 1,603 | | $ | 193,904 | | $ | 195,507 | | $ | | |
| Commercial Real Estate | | | 825 | | | | | | 175 | | | 1,000 | | | 514,914 | | | 515,914 | | | | |
| Construction | | | | | | | | | | | | | | | 38,564 | | | 38,564 | | | | |
| Residential Mortgage | | | 480 | | | | | | 2,283 | | | 2,763 | | | 149,473 | | | 152,236 | | | 53 | |
| Installment | | | 8 | | | | | | | | | 8 | | | 430 | | | 438 | | | | |
| Total | | $ | 2,123 | | $ | 690 | | $ | 2,561 | | $ | 5,374 | | $ | 897,285 | | $ | 902,659 | | $ | 53 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | December 31, 2012 | | |||||||||||||||||||
| | | 30-59 Days Past Due | | 60-89 Days Past Due | | Greater Than 90 Days | | Total Past Due | | Current | | Total Loans Receivable | | Loans Receivable > 90 Days And Accruing | | |||||||
| | | (in thousands) | | |||||||||||||||||||
| Commercial and Industrial | | $ | 590 | | $ | | | $ | 216 | | $ | 806 | | $ | 180,876 | | $ | 181,682 | | $ | | |
| Commercial Real Estate | | | 1,012 | | | 703 | | | 354 | | | 2,069 | | | 495,323 | | | 497,392 | | | | |
| Construction | | | | | | | | | 319 | | | 319 | | | 39,958 | | | 40,277 | | | | |
| Residential Mortgage | | | 2,017 | | | 628 | | | 2,784 | | | 5,429 | | | 163,665 | | | 169,094 | | | 55 | |
| Installment | | | 23 | | | | | | | | | 23 | | | 1,081 | | | 1,104 | | | | |
| Total | | $ | 3,642 | | $ | 1,331 | | $ | 3,673 | | $ | 8,646 | | $ | 880,903 | | $ | 889,549 | | $ | 55 | |
| Allowance for loan and lease losses | | | | | | | | | | | | | | | | | | | | | | |
| | | June 30, 2013 | | |||||||||||||||||||
| | | C & I | | Comm R/E | | Construction | | Res Mtge | | Installment | | Unallocated | | Total | | |||||||
| | | (in thousands) | | |||||||||||||||||||
| Allowance for loan and lease losses: | | | | | | | | | | | | | | | | | | | | | | |
| Individually evaluated for impairment | | $ | | | $ | 63 | | $ | | | $ | 77 | | $ | | | $ | | | $ | 140 | |
| Collectively evaluated for impairment | | | 2,422 | | | 5,270 | | | 318 | | | 1,264 | | | 29 | | | 759 | | | 10,062 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Total | | $ | 2,422 | | $ | 5,333 | | $ | 318 | | $ | 1,341 | | $ | 29 | | $ | 759 | | $ | 10,202 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Loans Receivable | | | | | | | | | | | | | | | | | | | | | | |
| Individually evaluated for impairment | | $ | | | $ | 1,450 | | $ | | | $ | 1,235 | | $ | | | $ | | | $ | 2,685 | |
| Collectively evaluated for impairment | | | 192,613 | | | 496,188 | | | 37,120 | | | 134,364 | | | 308 | | | | | | 860,593 | |
| Loans acquired with discounts related to credit quality | | | 2,894 | | | 18,276 | | | 1,444 | | | 16,637 | | | 130 | | | | | | 39,381 | |
| Total | | $ | 195,507 | | $ | 515,914 | | $ | 38,564 | | $ | 152,236 | | $ | 438 | | $ | | | $ | 902,659 | |
| Allowance for loan and lease losses | | |||||||||||||||||||||
| | | December 31, 2012 | | |||||||||||||||||||
| | | C & I | | Comm R/E | | Construction | | Res Mtge | | Installment | | Unallocated | | Total | | |||||||
| | | (in thousands) | | |||||||||||||||||||
| Allowance for loan and lease losses: | | | | | | | | | | | | | | | | | | | | | | |
| Individually evaluated for impairment | | $ | | | $ | 493 | | $ | | | $ | 152 | | $ | | | $ | | | $ | 645 | |
| Collectively evaluated for impairment | | | 2,424 | | | 4,830 | | | 313 | | | 1,380 | | | 113 | | | 532 | | | 9,592 | |
| Total | | $ | 2,424 | | $ | 5,323 | | $ | 313 | | $ | 1,532 | | $ | 113 | | $ | 532 | | $ | 10,237 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Loans Receivable | | | | | | | | | | | | | | | | | | | | | | |
| Individually evaluated for impairment | | $ | | | $ | 5,680 | | $ | | | $ | 1,255 | | $ | | | $ | | | $ | 6,935 | |
| Collectively evaluated for impairment | | | 177,644 | | | 470,797 | | | 38,172 | | | 146,930 | | | 973 | | | | | | 834,516 | |
| Loans acquired with discounts related to credit quality | | | 4,038 | | | 20,915 | | | 2,105 | | | 20,909 | | | 131 | | | | | | 48,098 | |
| Total | | $ | 181,682 | | $ | 497,392 | | $ | 40,277 | | $ | 169,094 | | $ | 1,104 | | $ | | | $ | 889,549 | |
| | | Three Months Ended June 30, 2013 | | |||||||||||||||||||
| | | C & I | | Comm R/E | | Construction | | Res Mtge | | Installment | | Unallocated | | Total | | |||||||
| | | (in thousands) | | |||||||||||||||||||
| Balance at April 1, | | $ | 2,083 | | $ | 5,353 | | $ | 284 | | $ | 1,378 | | $ | 103 | | $ | 1,031 | | $ | 10,232 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Charge offs | | | | | | (50) | | | | | | | | | (11) | | | | | | (61) | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Recoveries | | | 21 | | | 8 | | | | | | | | | 2 | | | | | | 31 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Provision | | | 318 | | | 22 | | | 34 | | | (37) | | | (65) | | | (272) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Balance at June 30, | | $ | 2,422 | | $ | 5,333 | | $ | 318 | | $ | 1,341 | | $ | 29 | | $ | 759 | | $ | 10,202 | |
| | | Six Months Ended June 30, 2013 | | |||||||||||||||||||
| | | C & I | | Comm R/E | | Construction | | Res Mtge | | Installment | | Unallocated | | Total | | |||||||
| | | (in thousands) | | |||||||||||||||||||
| Balance at January 1, | | $ | 2,424 | | $ | 5,323 | | $ | 313 | | $ | 1,532 | | $ | 113 | | $ | 532 | | $ | 10,237 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Charge offs | | | | | | (50) | | | | | | | | | (16) | | | | | | (66) | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Recoveries | | | 21 | | | 8 | | | | | | | | | 2 | | | | | | 31 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Provision | | | (23) | | | 52 | | | 5 | | | (191) | | | (70) | | | 227 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Balance at June 30, | | $ | 2,422 | | $ | 5,333 | | $ | 318 | | $ | 1,341 | | $ | 29 | | $ | 759 | | $ | 10,202 | |
| | | Three Months Ended June 30, 2012 | | |||||||||||||||||||
| | | C & I | | Comm R/E | | Construction | | Res Mtge | | Installment | | Unallocated | | Total | | |||||||
| | | (in thousands) | | |||||||||||||||||||
| Balance at April 1, | | $ | 1,784 | | $ | 5,876 | | $ | 637 | | $ | 1,234 | | $ | 54 | | $ | 169 | | $ | 9,754 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Charge offs | | | | | | | | | | | | | | | (5) | | | | | | (5) | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Recoveries | | | | | | | | | 540 | | | 38 | | | 1 | | | | | | 579 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Provision | | | (37) | | | 297 | | | (728) | | | 28 | | | 9 | | | 324 | | | (107) | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Balance at June 30, | | $ | 1,747 | | $ | 6,173 | | $ | 449 | | $ | 1,300 | | $ | 59 | | $ | 493 | | $ | 10,221 | |
| | | Six Months Ended June 30, 2012 | | |||||||||||||||||||
| | | C & I | | Comm R/E | | Construction | | Res Mtge | | Installment | | Unallocated | | Total | | |||||||
| | | (in thousands) | | |||||||||||||||||||
| Balance at January 1, | | $ | 1,527 | | $ | 5,972 | | $ | 707 | | $ | 1,263 | | $ | 51 | | $ | 82 | | $ | 9,602 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Charge offs | | | | | | | | | | | | | | | (8) | | | | | | (8) | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Recoveries | | | | | | | | | 540 | | | 85 | | | 2 | | | | | | 627 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Provision | | | 220 | | | 201 | | | (798) | | | (48) | | | 14 | | | 411 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Balance at June 30, | | $ | 1,747 | | $ | 6,173 | | $ | 449 | | $ | 1,300 | | $ | 59 | | $ | 493 | | $ | 10,221 | |
|
|||
| | · | Level 1: Unadjusted exchange quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |
| | · | Level 2: Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
| | · | Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (for example, supported with little or no market activity). |
| | | | | | Fair Value Measurements at Reporting Date Using | | |||||||
| Assets Measured at Fair Value on a Recurring Basis | | June 30, 2013 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | ||||
| | | (in thousands) | | ||||||||||
| U.S. Treasury & agency securities | | $ | 42,138 | | $ | 42,138 | | $ | | | $ | | |
| Federal agency obligations | | | 13,858 | | | | | | 13,858 | | | | |
| Residential mortgage pass-through securities | | | 49,386 | | | | | | 49,386 | | | | |
| Commercial mortgage pass-through securities | | | 9,421 | | | | | | 9,421 | | | | |
| Obligations of U.S. states and political subdivisions | | | 40,408 | | | | | | 40,408 | | | | |
| Trust preferred securities | | | 19,687 | | | | | | 19,615 | | | 72 | |
| Corporate bonds and notes | | | 218,802 | | | | | | 218,802 | | | | |
| Asset-backed securities | | | 19,281 | | | | | | 19,281 | | | | |
| Certificates of deposit | | | 2,403 | | | | | | 2,403 | | | | |
| Equity securities | | | 255 | | | 255 | | | | | | | |
| Other securities | | | 4,134 | | | 4,134 | | | | | | | |
| Investment securities available-for-sale | | $ | 419,773 | | $ | 46,527 | | $ | 373,174 | | $ | 72 | |
| | | | | | Fair Value Measurements at Reporting Date Using | | |||||||
| Assets Measured at Fair Value on a Recurring Basis | | December 31, 2012 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | ||||
| | | (in thousands) | | ||||||||||
| U.S. treasury and agency securities | | $ | 11,909 | | $ | 11,909 | | $ | | | $ | | |
| Federal agency obligations | | | 20,535 | | | | | | 20,535 | | | | |
| Residential mortgage pass-through securities | | | 53,784 | | | | | | 53,784 | | | | |
| Commercial mortgage pass-through securities | | | 9,969 | | | | | | 9,969 | | | | |
| Obligations of U.S. states and political subdivisions | | | 107,714 | | | 469 | | | 107,245 | | | | |
| Trust preferred securities | | | 21,249 | | | | | | 21,213 | | | 36 | |
| Corporate bonds and notes | | | 237,405 | | | | | | 237,405 | | | | |
| Collateralized mortgage obligations | | | 2,120 | | | | | | 2,120 | | | | |
| Asset-backed securities | | | 19,742 | | | | | | 19,742 | | | | |
| Certificates of deposit | | | 2,865 | | | | | | 2,865 | | | | |
| Equity securities | | | 325 | | | 325 | | | | | | | |
| Other securities | | | 9,198 | | | 9,198 | | | | | | | |
| Securities available-for-sale | | $ | 496,815 | | $ | 21,901 | | $ | 474,878 | | $ | 36 | |
| | | Three Months Ended | | Six Months Ended | | ||||||||
| | | June 30, | | June 30, | | ||||||||
| | | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| | | (in thousands) | | ||||||||||
| Balance, beginning of the period | | $ | 44 | | $ | 1,963 | | $ | 36 | | $ | 2,115 | |
| Interest payment deferrals | | | 15 | | | 34 | | | 29 | | | 68 | |
| Principal repayments | | | | | | (112) | | | | | | (170) | |
| Total net losses included in net income | | | | | | (28) | | | | | | (28) | |
| Total net unrealized (losses) gains | | | 13 | | | (1) | | | 7 | | | (129) | |
| Balance, end of the period | | $ | 72 | | $ | 1,856 | | $ | 72 | | $ | 1,856 | |
| Impaired Loans | | Valuation Techniques | | Range of Unobservable Inputs |
| Residential | | Appraisals of collateral value | | Adjustment for age of comparable sales, generally a decline of 0-25% |
| Commercial | | Discounted cash flow model | | Discount rate from 0% to 6% |
| Commercial Real Estate | | Appraisals of collateral value | | Market capitalization rates between 8% to 12%. Market rental rates for similar properties |
| Construction | | Appraisals of collateral value | | Adjustment for age comparable sales. Generally a decline of 5% to no change |
| | | | | |
| Other Real Estate Owned | | | | |
| Residential | | Appraisals of collateral value | | Adjustment for age of comparable sales, generally a decline of 0-25% |
| Commercial | | Appraisals of collateral value | | Adjustment for age of comparable sales, generally a decline of 15% to no change |
| | | | | | Fair Value Measurements at Reporting Date Using | | |||||||
| Assets Measured at Fair Value on a Non- Recurring Basis | | June 30, 2013 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | ||||
| | | (in thousands) | | ||||||||||
| Impaired loans | | $ | 112 | | $ | | | $ | | | $ | 112 | |
| Other real estate owned | | | 220 | | | | | | | | | 220 | |
| | | | | | Fair Value Measurements at Reporting Date Using | | |||||||
| Assets Measured at Fair Value on a Non-Recurring Basis | | December 31, 2012 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | ||||
| | | (in thousands) | | ||||||||||
| Impaired loans | | $ | 4,790 | | $ | | | $ | | | $ | 4,790 | |
| Other real estate owned | | | 1,300 | | | | | | | | | 1,300 | |
| | | | | | | | | Fair Value Measurements | | |||||||
| | | Carrying Amount | | Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | |||||
| | | (in thousands) | | |||||||||||||
| June 30, 2013 | | | | | | | | | | | | | | | | |
| Financial assets | | | | | | | | | | | | | | | | |
| Cash and due from banks | | $ | 61,959 | | $ | 61,959 | | $ | 61,959 | | $ | | | $ | | |
| Investment securities available-for-sale | | | 419,773 | | | 419,773 | | | 46,527 | | | 373,174 | | | 72 | |
| Investment securities held-to-maturity | | | 136,786 | | | 135,354 | | | | | | 135,354 | | | | |
| Restricted investment in bank stocks | | | 8,986 | | | 8,986 | | | | | | 8,986 | | | | |
| Loans held for sale | | | 585 | | | 585 | | | 585 | | | | | | | |
| Net loans | | | 892,620 | | | 896,236 | | | | | | | | | 896,236 | |
| Accrued interest receivable | | | 6,850 | | | 6,850 | | | | | | 4,393 | | | 2,457 | |
| | | | | | | | | | | | | | | | | |
| Financial liabilities | | | | | | | | | | | | | | | | |
| Non interest-bearing deposits | | | 219,669 | | | 219,669 | | | | | | 219,669 | | | | |
| Interest-bearing deposits | | | 1,061,225 | | | 1,061,989 | | | | | | 1,061,989 | | | | |
| Long-term borrowings | | | 146,000 | | | 158,608 | | | | | | 158,608 | | | | |
| Subordinated debentures | | | 5,155 | | | 5,024 | | | | | | 5,024 | | | | |
| Accrued interest payable | | | 811 | | | 811 | | | | | | 811 | | | | |
| | | | | | | | | | | | | | | | | |
| December 31, 2012 | | | | | | | | | | | | | | | | |
| Financial assets | | | | | | | | | | | | | | | | |
| Cash and due from banks | | $ | 104,134 | | $ | 104,134 | | $ | 104,134 | | $ | | | $ | | |
| Interest bearing deposits with banks | | | 2,004 | | | 2,004 | | | 2,004 | | | | | | | |
| Investment securities available-for-sale | | | 496,815 | | | 496,815 | | | 21,901 | | | 474,878 | | | 36 | |
| Investment securities held-to-maturity | | | 58,064 | | | 62,431 | | | | | | 62,431 | | | | |
| Restricted investment in bank stocks | | | 8,964 | | | 8,964 | | | | | | 8,964 | | | | |
| Loans held for sale | | | 1,491 | | | 1,491 | | | 1,491 | | | | | | | |
| Net loans | | | 879,435 | | | 897,030 | | | | | | | | | 897,030 | |
| Accrued interest receivable | | | 6,849 | | | 6,849 | | | | | | 4,465 | | | 2,384 | |
| | | | | | | | | | | | | | | | | |
| Financial liabilities | | | | | | | | | | | | | | | | |
| Non interest-bearing deposits | | | 215,071 | | | 215,071 | | | | | | 215,071 | | | | |
| Interest-bearing deposits | | | 1,091,851 | | | 1,092,822 | | | | | | 1,092,822 | | | | |
| Long-term borrowings | | | 146,000 | | | 162,992 | | | | | | 162,992 | | | | |
| Subordinated debentures | | | 5,155 | | | 5,046 | | | | | | 5,046 | | | | |
| Accrued interest payable | | | 874 | | | 874 | | | | | | 874 | | | | |
|
|||
| | | June 30, 2013 | | |
| | | (in thousands) | | |
| For years ending December 31, | | | | |
| 2013 | | $ | 108 | |
| 2014 | | | 216 | |
| 2015 | | | 228 | |
| 2016 | | | 265 | |
| 2017 | | | 265 | |
| Thereafter | | | 2,679 | |
| Total minimum future lease receipts | | $ | 3,761 | |
|
|||
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | ||||||||
| | | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| | | (in thousands) | | ||||||||||
| Interest cost | | $ | 132 | | $ | 135 | | $ | 264 | | $ | 278 | |
| Net amortization and deferral | | | (54) | | | (12) | | | (56) | | | (42) | |
| Net periodic pension cost | | $ | 78 | | $ | 123 | | $ | 208 | | $ | 236 | |
|
|||
|
|||
| | | June 30, 2013 | | | June 30, 2012 | | | ||
| | | (dollars in thousands) | | | |||||
| Interest rate: | | | | | | | | | |
| At quarter end | | | | % | | | 4.75 | % | |
| Average for the quarter | | | 0.37 | % | | | 1.15 | % | |
| Average amount outstanding during the quarter | | $ | 769 | | | $ | 182 | | |
| Maximum amount outstanding at any month end in the quarter | | $ | | | | $ | 5,125 | | |
| Amount outstanding at quarter end | | $ | | | | $ | 107 | | |
| | | June 30, 2013 | | |
| | | (in thousands) | | |
| 2016 | | $ | 20,000 | |
| Thereafter | | | 95,000 | |
| Total | | $ | 115,000 | |
| | | June 30, 2013 | | |
| | | (in thousands) | | |
| After 2016 | | $ | 31,000 | |
| Total | | $ | 31,000 | |
|
|||
|
|||
|
|||
|
|||
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | ||||||||
| (in thousands, except per share amounts) | | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| Net income | | $ | 4,923 | | $ | 4,353 | | $ | 9,847 | | $ | 8,584 | |
| Preferred stock dividends | | | (28) | | | (84) | | | (84) | | | (225) | |
| Net income available to common shareholders | | $ | 4,895 | | $ | 4,269 | | $ | 9,763 | | $ | 8,359 | |
| Basic weighted average common shares outstanding | | | 16,349 | | | 16,334 | | | 16,349 | | | 16,333 | |
| Plus: effect of dilutive options | | | 27 | | | 8 | | | 26 | | | 7 | |
| Diluted weighted average common shares outstanding | | | 16,376 | | | 16,342 | | | 16,375 | | | 16,340 | |
| Earnings per common share: | | | | | | | | | | | | | |
| Basic | | $ | 0.30 | | $ | 0.26 | | $ | 0.60 | | $ | 0.51 | |
| Diluted | | $ | 0.30 | | $ | 0.26 | | $ | 0.60 | | $ | 0.51 | |
|
|||
| | | Six Months Ended June 30, | | ||||
| | | 2013 | | 2012 | | ||
| Weighted average fair value of grants | | $ | 2.50 | | $ | 2.03 | |
| Risk-free interest rate | | | 1.86 | % | | 2.03 | % |
| Dividend yield | | | 1.76 | % | | 1.24 | % |
| Expected volatility | | | 23.21 | % | | 22.04 | % |
| Expected life in months | | | 69 | | | 68 | |
| | | Shares | | Weighted- Average Exercise Price | | Weighted- Average Remaining Contractual Term (Years) | | Aggregate Intrinsic Value | | ||||
| Outstanding at December 31, 2012 | | | 183,574 | | $ | 9.92 | | | | | | | |
| Granted options | | | 31,257 | | | 12.52 | | | | | | | |
| Exercised | | | (1,000) | | | 10.66 | | | | | | | |
| Canceled | | | (8,682) | | | 10.58 | | | | | | | |
| Outstanding at June 30, 2013 | | | 205,149 | | | 10.39 | | | 5.60 | | $ | 503,193 | |
| Exercisable at June 30, 2013 | | | 140,902 | | $ | 10.26 | | | 4.18 | | $ | 374,072 | |
|
|||
| | | June 30, 2013 | | December 31, 2012 | | ||
| | | (in thousands) | | ||||
| Net unrealized gain on investment securities available-for-sale, net of tax | | $ | 1,448 | | $ | 8,781 | |
| Unamortized component of securities transferred from available-for- sale to held-to-maturity, net of tax | | | 208 | | | 162 | |
| Defined benefit pension and post-retirement plans, net of tax | | | (3,880) | | | (3,880) | |
| Total accumulated other comprehensive (loss) income | | $ | (2,224) | | $ | 5,063 | |
|
|||
| | | June 30, 2013 | | ||||||||||
| | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | | ||||
| | | (in thousands) | | ||||||||||
| Investment Securities Available-for-Sale: | | | | | | | | | | | | | |
| U.S. Treasury and agency securities | | $ | 43,450 | | $ | | | $ | (1,312) | | $ | 42,138 | |
| Federal agency obligations | | | 14,265 | | | 30 | | | (437) | | | 13,858 | |
| Residential mortgage pass-through securities | | | 48,925 | | | 682 | | | (221) | | | 49,386 | |
| Commercial mortgage pass-through securities | | | 9,709 | | | | | | (288) | | | 9,421 | |
| Obligations of U.S. states and political subdivisions | | | 39,341 | | | 1,092 | | | (25) | | | 40,408 | |
| Trust preferred securities | | | 20,620 | | | 224 | | | (1,157) | | | 19,687 | |
| Corporate bonds and notes | | | 215,263 | | | 5,667 | | | (2,128) | | | 218,802 | |
| Asset-backed securities | | | 19,038 | | | 243 | | | | | | 19,281 | |
| Certificates of deposit | | | 2,402 | | | 30 | | | (29) | | | 2,403 | |
| Equity securities | | | 376 | | | | | | (121) | | | 255 | |
| Other securities | | | 4,081 | | | 68 | | | (15) | | | 4,134 | |
| Total | | $ | 417,470 | | $ | 8,036 | | $ | (5,733) | | $ | 419,773 | |
| | | | | | | | | | | | | | |
| Investment Securities Held-to-Maturity: | | | | | | | | | | | | | |
| Federal agency obligations | | $ | 3,698 | | $ | 68 | | $ | | | $ | 3,766 | |
| Commercial mortgage pass-through securities | | | 4,965 | | | | | | (98) | | | 4,867 | |
| Obligations of U.S. states and political subdivisions | | | 118,032 | | | 2,045 | | | (3,365) | | | 116,712 | |
| Trust preferred securities | | | 10,091 | | | | | | (82) | | | 10,009 | |
| Total | | $ | 136,786 | | $ | 2,113 | | $ | (3,545) | | $ | 135,354 | |
| | | | | | | | | | | | | | |
| Total investment securities | | $ | 554,256 | | $ | 10,149 | | $ | (9,278) | | $ | 555,127 | |
| | | December 31, 2012 | | ||||||||||
| | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value | | ||||
| | | (in thousands) | | ||||||||||
| Investment Securities Available-for-Sale: | | | | | | | | | | | | | |
| U.S. Treasury and agency securities | | $ | 11,870 | | $ | 62 | | $ | (23) | | $ | 11,909 | |
| Federal agency obligations | | | 20,207 | | | 333 | | | (5) | | | 20,535 | |
| Residential mortgage pass-through securities | | | 52,400 | | | 1,385 | | | (1) | | | 53,784 | |
| Commercial mortgage pass-through securities | | | 9,725 | | | 244 | | | | | | 9,969 | |
| Obligations of U.S. states and political subdivisions | | | 103,193 | | | 4,653 | | | (132) | | | 107,714 | |
| Trust preferred securities | | | 22,279 | | | 144 | | | (1,174) | | | 21,249 | |
| Corporate bonds and notes | | | 228,681 | | | 9,095 | | | (371) | | | 237,405 | |
| Collateralized mortgage obligations | | | 2,120 | | | | | | | | | 2,120 | |
| Asset-backed securities | | | 19,431 | | | 311 | | | | | | 19,742 | |
| Certificates of deposit | | | 2,854 | | | 21 | | | (10) | | | 2,865 | |
| Equity securities | | | 535 | | | | | | (210) | | | 325 | |
| Other securities | | | 9,145 | | | 68 | | | (15) | | | 9,198 | |
| Total | | $ | 482,440 | | $ | 16,316 | | $ | (1,941) | | $ | 496,815 | |
| Investment Securities Held-to-Maturity: | | | | | | | | | | | | | |
| Federal agency obligations | | $ | 4,178 | | $ | 79 | | $ | | | $ | 4,257 | |
| Commercial mortgage-backed securities | | | 5,501 | | | 154 | | | (5) | | | 5,650 | |
| Obligations of U.S. states and political subdivisions | | | 48,385 | | | 4,139 | | | | | | 52,524 | |
| Total | | $ | 58,064 | | $ | 4,372 | | $ | (5) | | $ | 62,431 | |
| Total investment securities | | $ | 540,504 | | $ | 20,688 | | $ | (1,946) | | $ | 559,246 | |
| | | June 30, 2013 | | ||||
| | | Amortized Cost | | Fair Value | | ||
| | | (in thousands) | | ||||
| Investment Securities Available-for-Sale : | | | | | | | |
| Due in one year or less | | $ | 13,077 | | $ | 13,117 | |
| Due after one year through five years | | | 88,313 | | | 90,533 | |
| Due after five years through ten years | | | 178,029 | | | 178,033 | |
| Due after ten years | | | 74,960 | | | 74,894 | |
| Residential mortgage pass-through securities | | | 48,925 | | | 49,386 | |
| Commercial mortgage pass-through securities | | | 9,709 | | | 9,421 | |
| Equity securities | | | 376 | | | 255 | |
| Other securities | | | 4,081 | | | 4,134 | |
| Total | | $ | 417,470 | | $ | 419,773 | |
| Investment Securities Held-to-Maturity : | | | | | | | |
| Due after one year through five years | | $ | 13,978 | | $ | 13,864 | |
| Due after five years through ten years | | | 9,531 | | | 9,592 | |
| Due after ten years | | | 108,312 | | | 107,031 | |
| Commercial mortgage pass-through securities | | | 4,965 | | | 4,867 | |
| Total | | $ | 136,786 | | $ | 135,354 | |
| | | | | | | | |
| Total investment securities | | $ | 554,256 | | $ | 555,127 | |
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | ||||||||
| (in thousands) | | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| Gross gains on sales of investment securities | | $ | 600 | | $ | 653 | | $ | 1,032 | | $ | 1,648 | |
| Gross losses on sales of investment securities | | | | | | | | | 89 | | | | |
| Net gains on sales of investment securities | | $ | 600 | | $ | 653 | | $ | 943 | | $ | 1,648 | |
| | | Three Months Ended | | Six Months Ended | | ||||||||
| | | June 30, | | June 30, | | ||||||||
| (in thousands) | | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| Other than temporary impairment charges | | $ | | | $ | 28 | | $ | | | $ | 28 | |
| Principal losses on a variable rate CMO | | | | | | 112 | | | 24 | | | 170 | |
| Total other-than-temporary impairment charges | | $ | | | $ | 140 | | $ | 24 | | $ | 198 | |
| Deal Name | | Single Issuer or Pooled | | Class/ Tranche | | Amortized Cost | | Fair Value | | Gross Unrealized Gain (Loss) | | Lowest Credit Rating Assigned | | Number of Banks Currently Performing | | | Deferrals and Defaults as % of Original Collateral | | | Expected Deferral/Defaults as % of Remaining Performing Collateral | | | |||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | (dollars in thousands) | | | |||||||||||||||||||||||||
| Countrywide Capital IV | | Single | | | | | $ | 1,770 | | $ | 1,772 | | $ | 2 | | BB+ | | | 1 | | | | None | | | | None | | |
| Countrywide Capital V | | Single | | | | | | 2,747 | | | 2,768 | | | 21 | | BB+ | | | 1 | | | | None | | | | None | | |
| Countrywide Capital V | | Single | | | | | | 250 | | | 252 | | | 2 | | BB+ | | | 1 | | | | None | | | | None | | |
| Citigroup Cap IX | | Single | | | | | | 992 | | | 1,001 | | | 9 | | BB | | | 1 | | | | None | | | | None | | |
| Citigroup Cap IX | | Single | | | | | | 1,906 | | | 1,931 | | | 25 | | BB | | | 1 | | | | None | | | | None | | |
| Citigroup Cap XI | | Single | | | | | | 246 | | | 249 | | | 3 | | BB | | | 1 | | | | None | | | | None | | |
| Nationsbank Cap Trust III | | Single | | | | | | 1,573 | | | 1,260 | | | (313) | | BB+ | | | 1 | | | | None | | | | None | | |
| Morgan Stanley Cap Trust IV | | Single | | | | | | 2,500 | | | 2,490 | | | (10) | | BB+ | | | 1 | | | | None | | | | None | | |
| Morgan Stanley Cap Trust IV | | Single | | | | | | 1,742 | | | 1,742 | | | | | BB+ | | | 1 | | | | None | | | | None | | |
| Saturns GS 2004-04 | | Single | | | | | | 535 | | | 546 | | | 11 | | BB+ | | | 1 | | | | None | | | | None | | |
| Goldman Sachs | | Single | | | | | | 1,000 | | | 953 | | | (47) | | BB+ | | | 1 | | | | None | | | | None | | |
| Stifel Financial | | Single | | | | | | 4,500 | | | 4,651 | | | 151 | | BBB- | | | 1 | | | | None | | | | None | | |
| ALESCO Preferred Funding VII | | Pooled | | | C1 | | | 859 | | | 72 | | | (787) | | Ca | | | 47 of 61 | (1) | | | 35.9 | % | | | 34.5 | % | |
| Total | | | | | | | $ | 20,620 | | $ | 19,687 | | $ | (933) | | | | | | | | | | | | | | | |
| | | Six Months Ended June 30, 2013 | | Year Ended December 31, 2012 | | ||
| | | (in thousands) | | ||||
| Balance of credit-related OTTI at January 1, | | $ | 4,450 | | $ | 6,539 | |
| Addition: | | | | | | | |
| Credit losses on investment securities for which other-than-temporary impairment was not previously recognized | | | 24 | | | 870 | |
| Reduction: | | | | | | | |
| Credit losses on investment securities sold during the period | | | (2,114) | | | (2,959) | |
| Balance of credit-related OTTI at period end | | $ | 2,360 | | $ | 4,450 | |
| | | June 30, 2013 | | ||||||||||||||||
| | | Total | | Less than 12 Months | | 12 Months or Longer | | ||||||||||||
| | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | ||||||
| | | (in thousands) | | ||||||||||||||||
| Investment Securities Available-for-Sale: | | | | | | | | | | | | | | | | | | | |
| U.S. Treasury and agency securities | | $ | 42,138 | | $ | (1,312) | | $ | 42,138 | | $ | (1,312) | | $ | | | $ | | |
| Federal agency obligations | | | 9,709 | | | (437) | | | 9,709 | | | (437) | | | | | | | |
| Residential mortgage pass-through securities | | | 10,045 | | | (221) | | | 10,045 | | | (221) | | | | | | | |
| Commercial mortgage pass-through securities | | | 9,421 | | | (288) | | | 9,421 | | | (288) | | | | | | | |
| Obligations of U.S. states and political subdivisions | | | 2,226 | | | (25) | | | 2,226 | | | (25) | | | | | | | |
| Trust preferred securities | | | 6,517 | | | (1,157) | | | 5,184 | | | (58) | | | 1,333 | | | (1,099) | |
| Corporate bonds and notes | | | 52,520 | | | (2,128) | | | 50,554 | | | (2,096) | | | 1,966 | | | (32) | |
| Certificates of deposit | | | 807 | | | (29) | | | 807 | | | (29) | | | | | | | |
| Equity securities | | | 255 | | | (121) | | | | | | | | | 255 | | | (121) | |
| Other securities | | | 985 | | | (15) | | | | | | | | | 985 | | | (15) | |
| Total | | | 134,623 | | | (5,733) | | | 130,084 | | | (4,466) | | | 4,539 | | | (1,267) | |
| Investment Securities Held-to-Maturity: | | | | | | | | | | | | | | | | | | | |
| Commercial mortgage pass-through securities | | | 4,867 | | | (98) | | | 4,399 | | | (92) | | | 468 | | | (6) | |
| Obligations of U.S. states and political subdivisions | | | 67,011 | | | (3,365) | | | 67,011 | | | (3,365) | | | | | | | |
| Corporate bonds and notes | | | 10,009 | | | (82) | | | 10,009 | | | (82) | | | | | | | |
| Total | | | 81,887 | | | (3,545) | | | 81,419 | | | (3,539) | | | 468 | | | (6) | |
| Total Temporarily Impaired Securities | | $ | 216,510 | | $ | (9,278) | | $ | 211,503 | | $ | (8,005) | | $ | 5,007 | | $ | (1,273) | |
| | | December 31, 2012 | | ||||||||||||||||
| | | Total | | Less than 12 Months | | 12 Months or Longer | | ||||||||||||
| | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | ||||||
| | | (in thousands) | | ||||||||||||||||
| Investment Securities Available-for-Sale: | | | | | | | | | | | | | | | | | | | |
| U.S. Treasury and agency securities | | $ | 4,460 | | $ | (23) | | $ | 4,460 | | $ | (23) | | $ | | | $ | | |
| Federal agency obligation | | | 877 | | | (5) | | | 877 | | | (5) | | | | | | | |
| Residential mortgage pass-through securities | | | 1,669 | | | (1) | | | 1,669 | | | (1) | | | | | | | |
| Obligations of U.S. states and political subdivisions | | | 18,360 | | | (132) | | | 18,360 | | | (132) | | | | | | | |
| Trust preferred securities | | | 11,740 | | | (1,174) | | | 10,494 | | | (18) | | | 1,246 | | | (1,156) | |
| Corporate bonds and notes | | | 26,440 | | | (371) | | | 18,244 | | | (134) | | | 8,196 | | | (237) | |
| Certificates of deposit | | | 388 | | | (10) | | | 388 | | | (10) | | | | | | | |
| Equity securities | | | 325 | | | (210) | | | | | | | | | 325 | | | (210) | |
| Other securities | | | 985 | | | (15) | | | | | | | | | 985 | | | (15) | |
| Total | | | 65,244 | | | (1,941) | | | 54,492 | | | (323) | | | 10,752 | | | (1,618) | |
| Investment Securities Held-to-Maturity: | | | | | | | | | | | | | | | | | | | |
| Commercial mortgage-backed securities | | | 932 | | | (5) | | | 932 | | | (5) | | | | | | | |
| Total | | | 932 | | | (5) | | | 932 | | | (5) | | | | | | | |
| Total Temporarily Impaired Securities | | $ | 66,176 | | $ | (1,946) | | $ | 55,424 | | $ | (328) | | $ | 10,752 | | $ | (1,618) | |
|
|||
| | | June 30, | | December 31, | | ||
| | | 2013 | | 2012 | | ||
| | | (in thousands) | | ||||
| Commercial and industrial | | $ | 195,507 | | $ | 181,682 | |
| Commercial real estate | | | 515,914 | | | 497,392 | |
| Construction | | | 38,564 | | | 40,277 | |
| Residential mortgage | | | 152,236 | | | 169,094 | |
| Installment | | | 438 | | | 1,104 | |
| Subtotal | | | 902,659 | | | 889,549 | |
| Net deferred loan costs | | | 163 | | | 123 | |
| Total loans | | $ | 902,822 | | $ | 889,672 | |
| Loans Receivable on Non-Accrual Status | | | | | | | |
| | | June 30, 2013 | | December 31, 2012 | | ||
| | | (in thousands) | | ||||
| Commercial and industrial | | $ | 103 | | $ | 214 | |
| Commercial real estate | | | 175 | | | 354 | |
| Construction | | | | | | 319 | |
| Residential mortgage | | | 2,230 | | | 2,729 | |
| Total loans receivable on non-accrual status | | $ | 2,508 | | $ | 3,616 | |
| Credit Quality Indicators | | | | | | | | | | | | | | | | |
| | | June 30, 2013 | | |||||||||||||
| | | Pass | | Special Mention | | Substandard | | Doubtful | | Total | | |||||
| | | (in thousands) | | |||||||||||||
| Commercial and industrial | | $ | 191,133 | | $ | 2,970 | | $ | 1,404 | | $ | | | $ | 195,507 | |
| Commercial real estate | | | 492,688 | | | 12,641 | | | 10,585 | | | | | | 515,914 | |
| Construction | | | 37,570 | | | | | | 994 | | | | | | 38,564 | |
| Residential mortgage | | | 147,697 | | | 988 | | | 3,551 | | | | | | 152,236 | |
| Installment | | | 310 | | | | | | 128 | | | | | | 438 | |
| Total loans | | $ | 869,398 | | $ | 16,599 | | $ | 16,662 | | $ | | | $ | 902,659 | |
| | | December 31, 2012 | | |||||||||||||
| | | Pass | | Special Mention | | Substandard | | Doubtful | | Total | | |||||
| | | (in thousands) | | |||||||||||||
| Commercial and industrial | | $ | 176,818 | | $ | 3,281 | | $ | 1,583 | | $ | | | $ | 181,682 | |
| Commercial real estate | | | 462,266 | | | 18,945 | | | 16,181 | | | | | | 497,392 | |
| Construction | | | 38,303 | | | 810 | | | 1,164 | | | | | | 40,277 | |
| Residential mortgage | | | 163,769 | | | 993 | | | 4,332 | | | | | | 169,094 | |
| Installment | | | 967 | | | | | | 137 | | | | | | 1,104 | |
| Total loans | | $ | 842,123 | | $ | 24,029 | | $ | 23,397 | | $ | | | $ | 889,549 | |
| | | June 30, 2013 | | |||||||
| | | | | | Unpaid | | | | | |
| | | Recorded | | Principal | | Related | | |||
| | | Investment | | Balance | | Allowance | | |||
| | | (in thousands) | | |||||||
| No Related Allowance Recorded | | | | | | | | | | |
| Commercial real estate | | $ | 1,275 | | $ | 1,576 | | $ | | |
| Total | | $ | 1,275 | | $ | 1,576 | | $ | | |
| With An Allowance Recorded | | | | | | | | | | |
| Commercial real estate | | $ | 175 | | $ | 374 | | $ | 63 | |
| Residential mortgage | | | 1,235 | | | 1,235 | | | 77 | |
| Total | | $ | 1,410 | | $ | 1,609 | | $ | 140 | |
| Total | | | | | | | | | | |
| Commercial real estate | | $ | 1,450 | | $ | 1,950 | | $ | 63 | |
| Residential mortgage | | | 1,235 | | | 1,235 | | | 77 | |
| Total (including related allowance) | | $ | 2,685 | | $ | 3,185 | | $ | 140 | |
| | | | | | | | | | | |
| | | December 31, 2012 | | |||||||
| | | Recorded Investment | | Unpaid Principal Balance | | Related Allowance | | |||
| | | (in thousands) | | |||||||
| No Related Allowance Recorded | | | | | | | | | | |
| Commercial real estate | | $ | 1,500 | | $ | 1,950 | | $ | | |
| Total | | $ | 1,500 | | | 1,950 | | $ | | |
| With An Allowance Recorded | | | | | | | | | | |
| Commercial real estate | | $ | 4,180 | | $ | 4,180 | | $ | 493 | |
| Residential mortgage | | | 1,255 | | | 1,255 | | | 152 | |
| Total | | $ | 5,435 | | $ | 5,435 | | $ | 645 | |
| Total | | | | | | | | | | |
| Commercial real estate | | $ | 5,680 | | $ | 6,130 | | $ | 493 | |
| Residential mortgage | | | 1,255 | | | 1,255 | | | 152 | |
| Total (including related allowance) | | $ | 6,935 | | $ | 7,385 | | $ | 645 | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | | ||||||||||||||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||||||||||||||
| | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized | | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Impaired loans with no related allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial real estate | $ | 1,450 | | $ | 19 | | $ | 2,250 | | $ | 28 | | $ | 1,450 | | $ | 38 | | $ | 2,250 | | $ | 58 | |
| Total | $ | 1,450 | | $ | 19 | | $ | 2,250 | | $ | 28 | | $ | 1,450 | | $ | 38 | | $ | 2,250 | | $ | 58 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Impaired loans with an allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial real estate | $ | 3,908 | | $ | 34 | | $ | 4,180 | | $ | 34 | | $ | 4,087 | | $ | 68 | | $ | 4,180 | | $ | 69 | |
| Construction | | | | | | | | 2,873 | | | 16 | | | | | | | | | 3,093 | | | 16 | |
| Residential mortgage | | 1,244 | | | 11 | | | 4,016 | | | 33 | | | 1,244 | | | 21 | | | 4,217 | | | 59 | |
| Total | $ | 5,152 | | $ | 45 | | $ | 11,069 | | $ | 83 | | $ | 5,331 | | $ | 89 | | $ | 11,490 | | $ | 144 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Total impaired loans: | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial real estate | $ | 5,358 | | $ | 53 | | $ | 6,430 | | $ | 62 | | $ | 5,537 | | $ | 106 | | $ | 6,430 | | $ | 127 | |
| Construction | | | | | | | | 2,873 | | | 16 | | | | | | | | | 3,093 | | | 16 | |
| Residential mortgage | | 1,244 | | | 11 | | | 4,016 | | | 33 | | | 1,244 | | | 21 | | | 4,217 | | | 59 | |
| Total | $ | 6,602 | | $ | 64 | | $ | 13,319 | | $ | 111 | | $ | 6,781 | | $ | 127 | | $ | 13,740 | | $ | 202 | |
| Aging Analysis | | | | | | | | | | | | | | | | | | | | | | |
| | | June 30, 2013 | | |||||||||||||||||||
| | | 30-59 Days Past Due | | 60-89 Days Past Due | | Greater Than 90 Days | | Total Past Due | | Current | | Total Loans Receivable | | Loans Receivable > 90 Days And Accruing | | |||||||
| | | (in thousands) | | |||||||||||||||||||
| Commercial and Industrial | | $ | 810 | | $ | 690 | | $ | 103 | | $ | 1,603 | | $ | 193,904 | | $ | 195,507 | | $ | | |
| Commercial Real Estate | | | 825 | | | | | | 175 | | | 1,000 | | | 514,914 | | | 515,914 | | | | |
| Construction | | | | | | | | | | | | | | | 38,564 | | | 38,564 | | | | |
| Residential Mortgage | | | 480 | | | | | | 2,283 | | | 2,763 | | | 149,473 | | | 152,236 | | | 53 | |
| Installment | | | 8 | | | | | | | | | 8 | | | 430 | | | 438 | | | | |
| Total | | $ | 2,123 | | $ | 690 | | $ | 2,561 | | $ | 5,374 | | $ | 897,285 | | $ | 902,659 | | $ | 53 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | December 31, 2012 | | |||||||||||||||||||
| | | 30-59 Days Past Due | | 60-89 Days Past Due | | Greater Than 90 Days | | Total Past Due | | Current | | Total Loans Receivable | | Loans Receivable > 90 Days And Accruing | | |||||||
| | | (in thousands) | | |||||||||||||||||||
| Commercial and Industrial | | $ | 590 | | $ | | | $ | 216 | | $ | 806 | | $ | 180,876 | | $ | 181,682 | | $ | | |
| Commercial Real Estate | | | 1,012 | | | 703 | | | 354 | | | 2,069 | | | 495,323 | | | 497,392 | | | | |
| Construction | | | | | | | | | 319 | | | 319 | | | 39,958 | | | 40,277 | | | | |
| Residential Mortgage | | | 2,017 | | | 628 | | | 2,784 | | | 5,429 | | | 163,665 | | | 169,094 | | | 55 | |
| Installment | | | 23 | | | | | | | | | 23 | | | 1,081 | | | 1,104 | | | | |
| Total | | $ | 3,642 | | $ | 1,331 | | $ | 3,673 | | $ | 8,646 | | $ | 880,903 | | $ | 889,549 | | $ | 55 | |
| Allowance for loan and lease losses | ||||||||||||||||||||||||||||
| June 30, 2013 | ||||||||||||||||||||||||||||
| C & I | Comm R/E | Construction | Res Mtge | Installment | Unallocated | Total | ||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||
| Allowance for loan and lease losses: | ||||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | | $ | 63 | $ | | $ | 77 | $ | | $ | | $ | 140 | ||||||||||||||
| Collectively evaluated for impairment | 2,422 | 5,270 | 318 | 1,264 | 29 | 759 | 10,062 | |||||||||||||||||||||
| Total | $ | 2,422 | $ | 5,333 | $ | 318 | $ | 1,341 | $ | 29 | $ | 759 | $ | 10,202 | ||||||||||||||
| Loans Receivable | ||||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | | $ | 1,450 | $ | | $ | 1,235 | $ | | $ | | $ | 2,685 | ||||||||||||||
| Collectively evaluated for impairment | 192,613 | 496,188 | 37,120 | 134,364 | 308 | | 860,593 | |||||||||||||||||||||
| Loans acquired with discounts related to credit quality | 2,894 | 18,276 | 1,444 | 16,637 | 130 | | 39,381 | |||||||||||||||||||||
| Total | $ | 195,507 | $ | 515,914 | $ | 38,564 | $ | 152,236 | $ | 438 | $ | | $ | 902,659 | ||||||||||||||
| Allowance for loan and lease losses | ||||||||||||||||||||||||||||
| December 31, 2012 | ||||||||||||||||||||||||||||
| C & I | Comm R/E | Construction | Res Mtge | Installment | Unallocated | Total | ||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||
| Allowance for loan and lease losses: | ||||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | | $ | 493 | $ | | $ | 152 | $ | | $ | | $ | 645 | ||||||||||||||
| Collectively evaluated for impairment | 2,424 | 4,830 | 313 | 1,380 | 113 | 532 | 9,592 | |||||||||||||||||||||
| Total | $ | 2,424 | $ | 5,323 | $ | 313 | $ | 1,532 | $ | 113 | $ | 532 | $ | 10,237 | ||||||||||||||
| Loans Receivable | ||||||||||||||||||||||||||||
| Individually evaluated for impairment | $ | | $ | 5,680 | $ | | $ | 1,255 | $ | | $ | | $ | 6,935 | ||||||||||||||
| Collectively evaluated for impairment | 177,644 | 470,797 | 38,172 | 146,930 | 973 | | 834,516 | |||||||||||||||||||||
| Loans acquired with discounts related to credit quality | 4,038 | 20,915 | 2,105 | 20,909 | 131 | | 48,098 | |||||||||||||||||||||
| Total | $ | 181,682 | $ | 497,392 | $ | 40,277 | $ | 169,094 | $ | 1,104 | $ | | $ | 889,549 | ||||||||||||||
| Three Months Ended June 30, 2013 | ||||||||||||||||||||||||||||
| C & I | Comm R/E | Construction | Res Mtge | Installment | Unallocated | Total | ||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||
| Balance at April 1, | $ | 2,083 | $ | 5,353 | $ | 284 | $ | 1,378 | $ | 103 | $ | 1,031 | $ | 10,232 | ||||||||||||||
| Charge offs | | (50 | ) | | | (11 | ) | | (61 | ) | ||||||||||||||||||
| Recoveries | 21 | 8 | | | 2 | | 31 | |||||||||||||||||||||
| Provision | 318 | 22 | 34 | (37 | ) | (65 | ) | (272 | ) | | ||||||||||||||||||
| Balance at June 30, | $ | 2,422 | $ | 5,333 | $ | 318 | $ | 1,341 | $ | 29 | $ | 759 | $ | 10,202 | ||||||||||||||
| Six Months Ended June 30, 2013 | ||||||||||||||||||||||||||||
| C & I | Comm R/E | Construction | Res Mtge | Installment | Unallocated | Total | ||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||
| Balance at January 1, | $ | 2,424 | $ | 5,323 | $ | 313 | $ | 1,532 | $ | 113 | $ | 532 | $ | 10,237 | ||||||||||||||
| Charge offs | | (50 | ) | | | (16 | ) | | (66 | ) | ||||||||||||||||||
| Recoveries | 21 | 8 | | | 2 | | 31 | |||||||||||||||||||||
| Provision | (23 | ) | 52 | 5 | (191 | ) | (70 | ) | 227 | | ||||||||||||||||||
| Balance at June 30, | $ | 2,422 | $ | 5,333 | $ | 318 | $ | 1,341 | $ | 29 | $ | 759 | $ | 10,202 | ||||||||||||||
| Three Months Ended June 30, 2012 | ||||||||||||||||||||||||||||
| C & I | Comm R/E | Construction | Res Mtge | Installment | Unallocated | Total | ||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||
| Balance at April 1, | $ | 1,784 | $ | 5,876 | $ | 637 | $ | 1,234 | $ | 54 | $ | 169 | $ | 9,754 | ||||||||||||||
| Charge offs | | | | | (5 | ) | | (5 | ) | |||||||||||||||||||
| Recoveries | | | 540 | 38 | 1 | | 579 | |||||||||||||||||||||
| Provision | (37 | ) | 297 | (728 | ) | 28 | 9 | 324 | (107 | ) | ||||||||||||||||||
| Balance at June 30, | $ | 1,747 | $ | 6,173 | $ | 449 | $ | 1,300 | $ | 59 | $ | 493 | $ | 10,221 | ||||||||||||||
| Six Months Ended June 30, 2012 | ||||||||||||||||||||||||||||
| C & I | Comm R/E | Construction | Res Mtge | Installment | Unallocated | Total | ||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||
| Balance at January 1, | $ | 1,527 | $ | 5,972 | $ | 707 | $ | 1,263 | $ | 51 | $ | 82 | $ | 9,602 | ||||||||||||||
| Charge offs | | | | | (8 | ) | | (8 | ) | |||||||||||||||||||
| Recoveries | | | 540 | 85 | 2 | | 627 | |||||||||||||||||||||
| Provision | 220 | 201 | (798 | ) | (48 | ) | 14 | 411 | | |||||||||||||||||||
| Balance at June 30, | $ | 1,747 | $ | 6,173 | $ | 449 | $ | 1,300 | $ | 59 | $ | 493 | $ | 10,221 | ||||||||||||||
|
|||
| | | | | | Fair Value Measurements at Reporting Date Using | | |||||||
| Assets Measured at Fair Value on a Recurring Basis | | June 30, 2013 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | ||||
| | | (in thousands) | | ||||||||||
| U.S. Treasury & agency securities | | $ | 42,138 | | $ | 42,138 | | $ | | | $ | | |
| Federal agency obligations | | | 13,858 | | | | | | 13,858 | | | | |
| Residential mortgage pass-through securities | | | 49,386 | | | | | | 49,386 | | | | |
| Commercial mortgage pass-through securities | | | 9,421 | | | | | | 9,421 | | | | |
| Obligations of U.S. states and political subdivisions | | | 40,408 | | | | | | 40,408 | | | | |
| Trust preferred securities | | | 19,687 | | | | | | 19,615 | | | 72 | |
| Corporate bonds and notes | | | 218,802 | | | | | | 218,802 | | | | |
| Asset-backed securities | | | 19,281 | | | | | | 19,281 | | | | |
| Certificates of deposit | | | 2,403 | | | | | | 2,403 | | | | |
| Equity securities | | | 255 | | | 255 | | | | | | | |
| Other securities | | | 4,134 | | | 4,134 | | | | | | | |
| Investment securities available-for-sale | | $ | 419,773 | | $ | 46,527 | | $ | 373,174 | | $ | 72 | |
| | | | | | Fair Value Measurements at Reporting Date Using | | |||||||
| Assets Measured at Fair Value on a Recurring Basis | | December 31, 2012 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | ||||
| | | (in thousands) | | ||||||||||
| U.S. treasury and agency securities | | $ | 11,909 | | $ | 11,909 | | $ | | | $ | | |
| Federal agency obligations | | | 20,535 | | | | | | 20,535 | | | | |
| Residential mortgage pass-through securities | | | 53,784 | | | | | | 53,784 | | | | |
| Commercial mortgage pass-through securities | | | 9,969 | | | | | | 9,969 | | | | |
| Obligations of U.S. states and political subdivisions | | | 107,714 | | | 469 | | | 107,245 | | | | |
| Trust preferred securities | | | 21,249 | | | | | | 21,213 | | | 36 | |
| Corporate bonds and notes | | | 237,405 | | | | | | 237,405 | | | | |
| Collateralized mortgage obligations | | | 2,120 | | | | | | 2,120 | | | | |
| Asset-backed securities | | | 19,742 | | | | | | 19,742 | | | | |
| Certificates of deposit | | | 2,865 | | | | | | 2,865 | | | | |
| Equity securities | | | 325 | | | 325 | | | | | | | |
| Other securities | | | 9,198 | | | 9,198 | | | | | | | |
| Securities available-for-sale | | $ | 496,815 | | $ | 21,901 | | $ | 474,878 | | $ | 36 | |
| | | Three Months Ended | | Six Months Ended | | ||||||||
| | | June 30, | | June 30, | | ||||||||
| | | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| | | (in thousands) | | ||||||||||
| Balance, beginning of the period | | $ | 44 | | $ | 1,963 | | $ | 36 | | $ | 2,115 | |
| Interest payment deferrals | | | 15 | | | 34 | | | 29 | | | 68 | |
| Principal repayments | | | | | | (112) | | | | | | (170) | |
| Total net losses included in net income | | | | | | (28) | | | | | | (28) | |
| Total net unrealized (losses) gains | | | 13 | | | (1) | | | 7 | | | (129) | |
| Balance, end of the period | | $ | 72 | | $ | 1,856 | | $ | 72 | | $ | 1,856 | |
| Impaired Loans | | Valuation Techniques | | Range of Unobservable Inputs |
| Residential | | Appraisals of collateral value | | Adjustment for age of comparable sales, generally a decline of 0-25% |
| Commercial | | Discounted cash flow model | | Discount rate from 0% to 6% |
| Commercial Real Estate | | Appraisals of collateral value | | Market capitalization rates between 8% to 12%. Market rental rates for similar properties |
| Construction | | Appraisals of collateral value | | Adjustment for age comparable sales. Generally a decline of 5% to no change |
| | | | | |
| Other Real Estate Owned | | | | |
| Residential | | Appraisals of collateral value | | Adjustment for age of comparable sales, generally a decline of 0-25% |
| Commercial | | Appraisals of collateral value | | Adjustment for age of comparable sales, generally a decline of 15% to no change |
| | | | | | Fair Value Measurements at Reporting Date Using | | |||||||
| Assets Measured at Fair Value on a Non- Recurring Basis | | June 30, 2013 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | ||||
| | | (in thousands) | | ||||||||||
| Impaired loans | | $ | 112 | | $ | | | $ | | | $ | 112 | |
| Other real estate owned | | | 220 | | | | | | | | | 220 | |
| | | | | | Fair Value Measurements at Reporting Date Using | | |||||||
| Assets Measured at Fair Value on a Non-Recurring Basis | | December 31, 2012 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | ||||
| | | (in thousands) | | ||||||||||
| Impaired loans | | $ | 4,790 | | $ | | | $ | | | $ | 4,790 | |
| Other real estate owned | | | 1,300 | | | | | | | | | 1,300 | |
| | | | | | | | | Fair Value Measurements | | |||||||
| | | Carrying Amount | | Fair Value | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | |||||
| | | (in thousands) | | |||||||||||||
| June 30, 2013 | | | | | | | | | | | | | | | | |
| Financial assets | | | | | | | | | | | | | | | | |
| Cash and due from banks | | $ | 61,959 | | $ | 61,959 | | $ | 61,959 | | $ | | | $ | | |
| Investment securities available-for-sale | | | 419,773 | | | 419,773 | | | 46,527 | | | 373,174 | | | 72 | |
| Investment securities held-to-maturity | | | 136,786 | | | 135,354 | | | | | | 135,354 | | | | |
| Restricted investment in bank stocks | | | 8,986 | | | 8,986 | | | | | | 8,986 | | | | |
| Loans held for sale | | | 585 | | | 585 | | | 585 | | | | | | | |
| Net loans | | | 892,620 | | | 896,236 | | | | | | | | | 896,236 | |
| Accrued interest receivable | | | 6,850 | | | 6,850 | | | | | | 4,393 | | | 2,457 | |
| | | | | | | | | | | | | | | | | |
| Financial liabilities | | | | | | | | | | | | | | | | |
| Non interest-bearing deposits | | | 219,669 | | | 219,669 | | | | | | 219,669 | | | | |
| Interest-bearing deposits | | | 1,061,225 | | | 1,061,989 | | | | | | 1,061,989 | | | | |
| Long-term borrowings | | | 146,000 | | | 158,608 | | | | | | 158,608 | | | | |
| Subordinated debentures | | | 5,155 | | | 5,024 | | | | | | 5,024 | | | | |
| Accrued interest payable | | | 811 | | | 811 | | | | | | 811 | | | | |
| | | | | | | | | | | | | | | | | |
| December 31, 2012 | | | | | | | | | | | | | | | | |
| Financial assets | | | | | | | | | | | | | | | | |
| Cash and due from banks | | $ | 104,134 | | $ | 104,134 | | $ | 104,134 | | $ | | | $ | | |
| Interest bearing deposits with banks | | | 2,004 | | | 2,004 | | | 2,004 | | | | | | | |
| Investment securities available-for-sale | | | 496,815 | | | 496,815 | | | 21,901 | | | 474,878 | | | 36 | |
| Investment securities held-to-maturity | | | 58,064 | | | 62,431 | | | | | | 62,431 | | | | |
| Restricted investment in bank stocks | | | 8,964 | | | 8,964 | | | | | | 8,964 | | | | |
| Loans held for sale | | | 1,491 | | | 1,491 | | | 1,491 | | | | | | | |
| Net loans | | | 879,435 | | | 897,030 | | | | | | | | | 897,030 | |
| Accrued interest receivable | | | 6,849 | | | 6,849 | | | | | | 4,465 | | | 2,384 | |
| | | | | | | | | | | | | | | | | |
| Financial liabilities | | | | | | | | | | | | | | | | |
| Non interest-bearing deposits | | | 215,071 | | | 215,071 | | | | | | 215,071 | | | | |
| Interest-bearing deposits | | | 1,091,851 | | | 1,092,822 | | | | | | 1,092,822 | | | | |
| Long-term borrowings | | | 146,000 | | | 162,992 | | | | | | 162,992 | | | | |
| Subordinated debentures | | | 5,155 | | | 5,046 | | | | | | 5,046 | | | | |
| Accrued interest payable | | | 874 | | | 874 | | | | | | 874 | | | | |
|
|||
| | | June 30, 2013 | | |
| | | (in thousands) | | |
| For years ending December 31, | | | | |
| 2013 | | $ | 108 | |
| 2014 | | | 216 | |
| 2015 | | | 228 | |
| 2016 | | | 265 | |
| 2017 | | | 265 | |
| Thereafter | | | 2,679 | |
| Total minimum future lease receipts | | $ | 3,761 | |
|
|||
| | | Three Months Ended June 30, | | Six Months Ended June 30, | | ||||||||
| | | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| | | (in thousands) | | ||||||||||
| Interest cost | | $ | 132 | | $ | 135 | | $ | 264 | | $ | 278 | |
| Net amortization and deferral | | | (54) | | | (12) | | | (56) | | | (42) | |
| Net periodic pension cost | | $ | 78 | | $ | 123 | | $ | 208 | | $ | 236 | |
|
|||
| | | June 30, 2013 | | | June 30, 2012 | | | ||
| | | (dollars in thousands) | | | |||||
| Interest rate: | | | | | | | | | |
| At quarter end | | | | % | | | 4.75 | % | |
| Average for the quarter | | | 0.37 | % | | | 1.15 | % | |
| Average amount outstanding during the quarter | | $ | 769 | | | $ | 182 | | |
| Maximum amount outstanding at any month end in the quarter | | $ | | | | $ | 5,125 | | |
| Amount outstanding at quarter end | | $ | | | | $ | 107 | | |
| | | June 30, 2013 | | |
| | | (in thousands) | | |
| 2016 | | $ | 20,000 | |
| Thereafter | | | 95,000 | |
| Total | | $ | 115,000 | |
| | | June 30, 2013 | | |
| | | (in thousands) | | |
| After 2016 | | $ | 31,000 | |
| Total | | $ | 31,000 | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||