CONNECTONE BANCORP, INC., 10-Q filed on 8/9/2013
Quarterly Report
Document And Entity Information
6 Months Ended
Jun. 30, 2013
Aug. 6, 2013
Document Information [Line Items]
 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Jun. 30, 2013 
 
Entity Registrant Name
CENTER BANCORP INC 
 
Trading Symbol
CNBC 
 
Document Fiscal Period Focus
Q2 
 
Entity Filer Category
Accelerated Filer 
 
Entity Central Index Key
0000712771 
 
Current Fiscal Year End Date
--12-31 
 
Document Fiscal Year Focus
2013 
 
Entity Common Stock, Shares Outstanding
 
16,367,744 
Consolidated Statements of Condition (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
ASSETS
 
 
Cash and due from banks
$ 61,959 
$ 104,134 
Interest bearing deposits with banks
2,004 
Total cash and cash equivalents
61,959 
106,138 
Investment securities: Available-for-sale
419,773 
496,815 
Investment securities: Held-to-maturity (fair value of $135,354 and $62,431)
136,786 
58,064 
Loans held-for-sale
585 
1,491 
Loans
902,822 
889,672 
Less: Allowance for loan losses
10,202 
10,237 
Net loans
892,620 
879,435 
Restricted investment in bank stocks, at cost
8,986 
8,964 
Premises and equipment, net
13,456 
13,563 
Accrued interest receivable
6,850 
6,849 
Bank-owned life insurance
35,209 
34,961 
Goodwill and other intangible assets
16,840 
16,858 
Prepaid FDIC assessments
811 
Other real estate owned
220 
1,300 
Other assets
12,414 
4,516 
Total assets
1,605,698 
1,629,765 
LIABILITIES
 
 
Deposits: Non-interest bearing
219,669 
215,071 
Deposits: Interest-bearing: Time deposits $100 and over
101,124 
110,835 
Deposits: Interest-bearing: Interest-bearing transaction, savings and time deposits less than $100
960,101 
981,016 
Total deposits
1,280,894 
1,306,922 
Long-term borrowings
146,000 
146,000 
Subordinated debentures
5,155 
5,155 
Accounts payable and accrued liabilities
12,364 
10,997 
Total liabilities
1,444,413 
1,469,074 
STOCKHOLDERS' EQUITY
 
 
Preferred stock, $1,000 liquidation value per share, authorized 5,000,000 shares; issued and outstanding 11,250 shares of Series B preferred stock at June 30, 2013 and December 31, 2012; total liquidation value of $11,250 at June 30, 2013 and December 31, 2012
11,250 
11,250 
Common stock, no par value, authorized 25,000,000 shares; issued 18,477,412 shares at June 30, 2013 and December 31, 2012; outstanding 16,367,744 shares at June 30, 2013 and 16,347,915 shares at December 31, 2012
110,056 
110,056 
Additional paid-in capital
4,925 
4,801 
Retained earnings
54,356 
46,753 
Treasury stock, at cost (2,109,668 common shares at June 30, 2013 and 2,129,497 common shares at December 31, 2012)
(17,078)
(17,232)
Accumulated other comprehensive (loss) income
(2,224)
5,063 
Total stockholders' equity
161,285 
160,691 
Total liabilities and stockholders' equity
$ 1,605,698 
$ 1,629,765 
Consolidated Statements of Condition (Parenthetical) (USD $)
In Thousands, except Share data, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Held-to-maturity Securities, Fair Value
$ 135,354 
$ 62,431 
Perferred Stock, Liquidation Value Per Share
$ 1,000 
$ 1,000 
Preferred Stock, Shares Authorized
5,000,000 
5,000,000 
Preferred Stock, Liquidation Preference, Value
$ 11,250 
$ 11,250 
Common Stock, No Par Value
$ 0 
$ 0 
Common Stock, Shares Authorized
25,000,000 
25,000,000 
Common Stock, Shares, Issued
18,477,412 
18,477,412 
Common Stock, Shares, Outstanding
16,367,744 
16,347,915 
Treasury Stock, Shares
2,109,668 
2,129,497 
Series B Preferred Stock [Member]
 
 
Preferred Stock, Shares Issued
11,250 
11,250 
Preferred Stock, Shares Outstanding
11,250 
11,250 
Consolidated Statements of Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Interest income
 
 
 
 
Interest and fees on loans
$ 9,892 
$ 9,414 
$ 19,815 
$ 18,799 
Interest and dividends on investment securities:
 
 
 
 
Taxable
2,885 
3,112 
5,857 
6,200 
Tax-exempt
1,081 
826 
2,157 
1,599 
Dividends
121 
140 
252 
289 
Interest on federal funds sold and other short-term investment
Total interest income
13,979 
13,496 
28,083 
26,891 
Interest expense
 
 
 
 
Interest on certificates of deposit $100 or more
220 
182 
459 
434 
Interest on other deposits
1,063 
1,126 
2,108 
2,282 
Interest on borrowings
1,468 
1,642 
2,918 
3,284 
Total interest expense
2,751 
2,950 
5,485 
6,000 
Net interest income
11,228 
10,546 
22,598 
20,891 
Provision for loan losses
(107)
Net interest income after provision for loan losses
11,228 
10,653 
22,598 
20,891 
Other income
 
 
 
 
Service charges, commissions and fees
451 
421 
857 
867 
Annuities and insurance commissions
146 
48 
246 
92 
Bank-owned life insurance
274 
246 
839 
497 
Loan related fees
114 
95 
253 
205 
Net gains on sale of loans held for sale
91 
100 
229 
226 
Other
31 
181 
209 
222 
Other-than-temporary impairment losses on investment securities
(140)
(24)
(198)
Net gains on sale of investment securities
600 
653 
943 
1,648 
Net investment securities gains
600 
513 
919 
1,450 
Total other income
1,707 
1,604 
3,552 
3,559 
Other expense
 
 
 
 
Salaries and employee benefits
3,335 
3,055 
6,825 
6,173 
Occupancy and equipment
811 
606 
1,717 
1,306 
FDIC insurance
208 
270 
521 
569 
Professional and consulting
230 
294 
449 
540 
Stationery and printing
78 
96 
163 
180 
Marketing and advertising
62 
56 
163 
87 
Computer expense
343 
362 
696 
715 
Other real estate owned, net
107 
22 
126 
84 
All other
902 
929 
1,954 
1,843 
Total other expense
6,076 
5,690 
12,614 
11,497 
Income before income tax expense
6,859 
6,567 
13,536 
12,953 
Income tax expense
1,936 
2,214 
3,689 
4,369 
Net Income
4,923 
4,353 
9,847 
8,584 
Preferred stock dividends
28 
84 
84 
225 
Net income available to common stockholders
$ 4,895 
$ 4,269 
$ 9,763 
$ 8,359 
Earnings per common share
 
 
 
 
Basic
$ 0.30 
$ 0.26 
$ 0.60 
$ 0.51 
Diluted
$ 0.30 
$ 0.26 
$ 0.60 
$ 0.51 
Weighted average common shares outstanding
 
 
 
 
Basic
16,348,915 
16,333,653 
16,348,567 
16,332,990 
Diluted
16,375,774 
16,341,767 
16,375,028 
16,340,011 
Dividend paid per common share
$ 0.055 
$ 0.030 
$ 0.110 
$ 0.060 
Consolidated Statement of Comprehensive (Loss) Income (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Net income
$ 4,923 
$ 4,353 
$ 9,847 
$ 8,584 
Other comprehensive (loss) income, net of tax:
 
 
 
 
Unrealized holding (losses) gains on available-for-sale securities
(11,702)
4,406 
(11,154)
9,372 
Tax effect
4,689 
(1,686)
4,489 
(3,463)
Net of tax amount
(7,013)
2,720 
(6,665)
5,909 
Reclassification adjustment of OTTI losses included in income
140 
24 
198 
Tax effect
(47)
(6)
(67)
Net of tax amount
93 
18 
131 
Reclassification adjustment for net gains arising during the period
(600)
(653)
(943)
(1,648)
Tax effect
167 
221 
257 
556 
Net of tax amount
(433)
(432)
(686)
(1,092)
Amortization of unrealized holding gains on securities transferred from available-for-sale to held-to-maturity
88 
16 
74 
Tax effect
(33)
(5)
(28)
(2)
Net of tax amount
55 
11 
46 
Total other comprehensive (loss) income
(7,391)
2,392 
(7,287)
4,952 
Total comprehensive (loss) income
$ (2,468)
$ 6,745 
$ 2,560 
$ 13,536 
Consolidated Statements of Changes in Stockholders' Equity (USD $)
In Thousands
Total
Restricted Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Balance at Dec. 31, 2011
$ 135,916 
 
$ 11,250 
$ 110,056 
$ 4,715 
$ 32,695 
$ (17,354)
$ (5,446)
Net income
8,584 
 
 
 
 
8,584 
 
 
Other comprehensive income, net of tax
4,952 
 
 
 
 
 
 
4,952 
Dividend on series B preferred stock
(225)
 
 
 
 
(225)
 
 
Issuance cost of common stock
(3)
 
 
 
 
(3)
 
 
Cash dividends declared on common stock
(1,388)
 
 
 
 
(1,388)
 
 
Stock issued for options exercise
132 
 
 
 
12 
 
120 
 
Stock-based compensation expense
15 
 
 
 
15 
 
 
 
Balance at Jun. 30, 2012
147,983 
 
11,250 
110,056 
4,742 
39,663 
(17,234)
(494)
Balance at Dec. 31, 2012
160,691 
 
11,250 
110,056 
4,801 
46,753 
(17,232)
5,063 
Net income
9,847 
 
 
 
 
9,847 
 
 
Other comprehensive income, net of tax
(7,287)
 
 
 
 
 
 
(7,287)
Dividend on series B preferred stock
(113)
 
 
 
 
(113)
 
 
Issuance cost of common stock
(6)
 
 
 
 
(6)
 
 
Cash dividends declared on common stock
(2,125)
 
 
 
 
(2,125)
 
 
Issuance of restricted stock awards (18,829 shares)
 
243 
 
 
91 
 
152 
 
Stock issued for options exercise
10 
 
 
 
 
 
Stock-based compensation expense
25 
 
 
 
25 
 
 
 
Balance at Jun. 30, 2013
$ 161,285 
 
$ 11,250 
$ 110,056 
$ 4,925 
$ 54,356 
$ (17,078)
$ (2,224)
Consolidated Statements of Changes in Stockholders' Equity (Parenthetical) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Common Stock, Dividends, Per Share, Declared
$ 0.13 
$ 0.085 
Exercise of Stock Options, Shares
1,000 
(14,761)
Restricted Stock [Member]
 
 
Stock Issued During Period, Shares, Restricted Stock Award, Gross
18,829 
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:
 
 
Net income
$ 9,847 
$ 8,584 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
Amortization of premiums and accretion of discounts on investment securities, net
1,841 
2,339 
Depreciation and amortization
429 
421 
Stock-based compensation
25 
15 
Net other-than-temporary impairment losses on investment securities
24 
198 
Gains on sales of investment securities, net
(943)
(1,648)
Net loss on sale of other real estate owned
75 
Loans originated for resale
(12,351)
(10,833)
Proceeds from sale of loans held for sale
13,486 
11,587 
Gains on sale of loans held for sale
(229)
(226)
Increase in accrued interest receivable
(1)
(246)
Decrease in prepaid FDIC insurance assessments
811 
534 
Increase in cash surrender value of bank-owned life insurance
(548)
(497)
Life insurance death benefit
(291)
Increase in other assets
(3,215)
(2,533)
Increase in other liabilities
1,185 
923 
Net cash provided by operating activities
10,145 
8,618 
Cash flows from investing activities:
 
 
Investment securities available-for-sale: Purchases
(119,749)
(134,679)
Investment securities available-for-sale: Sales
78,911 
71,162 
Investment securities available-for-sale: Maturities, calls and principal repayments
29,583 
18,184 
Investment securities held-to-maturity: Purchases
(6,104)
(5,866)
Investment securities held-to-maturity: Maturities and principal repayments
2,803 
16,325 
Net (purchases) redemption of restricted investment in bank stocks
(22)
94 
Net increase in loans
(13,421)
(51,353)
Purchases of premises and equipment
(304)
(288)
Proceeds from bank-owned life insurance death benefits
592 
Proceeds from sale of other real estate owned
1,230 
105 
Net cash used in investing activities
(26,481)
(86,316)
Cash flows from financing activities:
 
 
Net (decrease) increase in deposits
(26,028)
53,234 
Net decrease in short-term borrowings
107 
Cash dividends on preferred stock
(84)
(225)
Cash dividends on common stock
(1,978)
(980)
Issuance of restricted stock awards
243 
Issuance cost of common stock
(6)
(3)
Proceeds from exercise of stock options
10 
132 
Net cash (used in) provided by financing activities
(27,843)
52,265 
Net change in cash and cash equivalents
(44,179)
(25,433)
Cash and cash equivalents at beginning of period
106,138 
111,101 
Cash and cash equivalents at end of period
61,959 
85,668 
Supplemental disclosures of cashflowinformation:
 
 
Cash payments for: Interest paid on deposits and borrowings
5,548 
6,080 
Cash payments for: Income taxes
1,630 
3,885 
Supplemental disclosures of non-cash investing activities:
 
 
Trade date accounting settlements for investments, net
1,545 
Transfer of loans to other real estate owned
236 
Transfer from investment securities available-for-sale to investment securities held-to-maturity
$ 75,694 
$ 0 
Basis of Presentation
Basis of Presentation
Note 1.   Basis of Presentation
 
The consolidated financial statements of Center Bancorp, Inc. (the “Parent Corporation”) are prepared on the accrual basis and include the accounts of the Parent Corporation and its wholly-owned subsidiary, Union Center National Bank (the “Bank” and, collectively with the Parent Corporation and the Parent Corporation’s other direct and indirect subsidiaries, the “Corporation”). All significant intercompany accounts and transactions have been eliminated from the accompanying consolidated financial statements.
 
In preparing the consolidated financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the consolidated statements of condition and that affect the results of operations for the periods presented. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to change in the near term relate to the determination of the allowance for loan losses, the other-than-temporary impairment evaluation of securities, the evaluation of the impairment of goodwill and the evaluation of deferred tax assets.
 
The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”).
Earnings per Common Share
Earnings per Common Share
Note 2.  Earnings per Common Share
 
Basic earnings per common share (“EPS”) is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding. Diluted EPS includes any additional common shares as if all potentially dilutive common shares were issued (e.g., stock options). The Corporation’s weighted average common shares outstanding for diluted EPS include the effect of stock options and restricted stock awards outstanding using the Treasury Stock Method, which are not included in the calculation of basic EPS. Anti-dilutive stock option and restricted stock award shares outstanding were 67,451 and 67,451, respectively, for the three and six months ended June 30, 2013, and anti-dilutive stock option shares outstanding were 79,343 and 79,343 respectively for the three and six months ended June 30, 2012.
 
Earnings per common share have been computed based on the following:
 
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
(in thousands, except per share amounts)
 
2013
 
2012
 
2013
 
2012
 
Net income
 
$
4,923
 
$
4,353
 
$
9,847
 
$
8,584
 
Preferred stock dividends
 
 
(28)
 
 
(84)
 
 
(84)
 
 
(225)
 
Net income available to common shareholders
 
$
4,895
 
$
4,269
 
$
9,763
 
$
8,359
 
Basic weighted average common shares outstanding
 
 
16,349
 
 
16,334
 
 
16,349
 
 
16,333
 
Plus: effect of dilutive options
 
 
27
 
 
8
 
 
26
 
 
7
 
Diluted weighted average common shares outstanding
 
 
16,376
 
 
16,342
 
 
16,375
 
 
16,340
 
Earnings per common share:
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.30
 
$
0.26
 
$
0.60
 
$
0.51
 
Diluted
 
$
0.30
 
$
0.26
 
$
0.60
 
$
0.51
 
Stock-Based Compensation
Stock-Based Compensation
Note 3.  Stock-Based Compensation
 
The Corporation maintains two stock-based compensation plans from which new grants could be issued. The Corporation’s stock-based compensation plans permit Parent Corporation common stock to be issued to key employees and directors of the Corporation and its subsidiaries. The options granted under the plans are intended to be either incentive stock options or non-qualified options. Under the 2009 Equity Incentive Plan, a total of 373,463 shares are available for grant and issuance as of June 30, 2013. Under the 2003 Non-Employee Director Stock Option Plan, a total of 380,644 shares remain available for grant and issuance under the plan as of June 30, 2013. Such shares may be treasury shares, newly issued shares or a combination thereof.
 
Options have been granted to purchase common stock principally at the fair market value of the stock at the date of grant. Options are exercisable over a three year vesting period starting one year after the date of grant and generally expire ten years from the date of grant.
 
Stock-based compensation expense for share-based payment awards is based on the grant date fair value estimated on the date of grant. The Corporation recognizes compensation costs for those shares expected to vest on a straight-line basis over the requisite service period of the award, which is generally the option vesting term of three years. The Corporation estimates the forfeiture rate based on its historical experience during the preceding seven fiscal years.
 
For the six months ended June 30, 2013, the Corporation’s income before income taxes and net income were reduced by $25,000 and $15,000, respectively, as a result of the compensation expense related to stock options. For the six months ended June 30, 2012, the Corporation’s income before income taxes and net income were reduced by $15,000 and $9,000, respectively, as a result of the compensation expense related to stock options.
 
Under the principal stock-based compensation plans, the Corporation may also grant stock awards to certain employees. Stock awards are independent of option grants and are generally subject to forfeiture if employment terminates prior to the release of any applicable restrictions. Unless fully vested at the time of grant, such awards generally vest within 30 days to five years from the date of grant. During that period, ownership of the shares cannot be transferred. Restricted stock and stock awards that are fully vested at the time of grant have the same cash dividend and voting rights as other common stock and are considered to be currently issued and outstanding. The Corporation expenses the cost of stock awards, which is determined to be the fair market value of the shares at the date of grant, ratably over the period during which any restrictions lapse.
 
There were 18,829 restricted stock awards outstanding at June 30, 2013 and none at June 30, 2012. These awards were issued with an award price equal to the market price of the Corporation’s common stock on the award date and with a five year vesting period. Forfeiture provisions exist for personnel that separate employment before vesting period expires. During the first six months of 2013, none of the shares of restricted stock were vested.
 
There were 31,257 and 27,784 shares of common stock underlying options that were granted during the six months ended June 30, 2013 and 2012, respectively. The fair value of share-based payment awards was estimated using the Black-Scholes option pricing model with the following assumptions and weighted average fair values at the time the grants were awarded:
 
 
 
Six Months Ended
June 30,
 
 
 
2013
 
2012
 
Weighted average fair value of grants
 
$
2.50
 
$
2.03
 
Risk-free interest rate
 
 
1.86
%
 
2.03
%
Dividend yield
 
 
1.76
%
 
1.24
%
Expected volatility
 
 
23.21
%
 
22.04
%
Expected life in months
 
 
69
 
 
68
 
 
Activity under the stock-based compensation plans as of June 30, 2013 and changes during the six months ended June 30, 2013 were as follows:
 
 
 
Shares
 
Weighted-
Average
Exercise
Price
 
Weighted-
Average
Remaining
Contractual
Term (Years)
 
Aggregate
Intrinsic
Value
 
Outstanding at December 31, 2012
 
 
183,574
 
$
9.92
 
 
 
 
 
 
 
Granted – options
 
 
31,257
 
 
12.52
 
 
 
 
 
 
 
Exercised
 
 
(1,000)
 
 
10.66
 
 
 
 
 
 
 
Canceled
 
 
(8,682)
 
 
10.58
 
 
 
 
 
 
 
Outstanding at June 30, 2013
 
 
205,149
 
 
10.39
 
 
5.60
 
$
503,193
 
Exercisable at June 30, 2013
 
 
140,902
 
$
10.26
 
 
4.18
 
$
374,072
 
 
The aggregate intrinsic value of options above represents the total pre-tax intrinsic value (the difference between the Corporation’s closing stock price on the last trading day of the second quarter of 2013 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on June 30, 2013. This amount changes based on the fair value of the Corporation’s stock.
 
As of June 30, 2013, there was approximately $126,000 of total unrecognized compensation expense relating to unvested stock options. These costs are expected to be recognized over a weighted average period of 2.98 years. As of June 30, 2013, there was approximately $243,000 of total unrecognized compensation expense relating to unvested restricted stock awards. These costs are expected to be recognized over a weighted average period of five years.
Recent Accounting Pronouncements
Recent Accounting Pronouncements
Note 4.  Recent Accounting Pronouncements
 
In December 2012, the FASB issued an exposure draft of a proposed ASU of Topic 825-15, Credit Losses. The amendments of the proposed ASU would require all reporting entities, both public and nonpublic, to calculate impairment of existing financial assets on the basis of the current estimates of contractual cash flows not expected to be collected on the financial assets held at the reporting date. The proposed amendments would remove the existing “probable” threshold for recognizing credit losses and broaden the range of information that must be considered in measuring the allowance for expected credit losses. The estimate of expected credit losses would be based on relevant information about past events, including historical loss experience with similar assets, current conditions and reasonable and supportable forecasts that affect the future collectability of the assets’ remaining contractual cash flows.
 
As a result of the proposed amendments, financial assets carried at amortized cost less an allowance would reflect the current estimate of the cash flows expected to be collected at the reporting date, and the income statement would reflect credit deterioration (or improvement) that has taken place during the period. For financial assets measured at fair value with changes in fair value recognized through other comprehensive income, the balance sheet would reflect the fair value, but the income statement would reflect credit deterioration (or improvement) that has taken place during the period. An entity, however, may choose to not recognize expected credit losses on financial assets measured at fair value, with changes in fair value recognized through other comprehensive income, if both (1) the fair value of the financial asset is greater than (or equal to) the amortized cost basis and (2) expected credit losses on the financial asset are insignificant. Currently, when credit losses are measured, an entity only considers past events and current conditions; the proposed amendments would broaden the information entities are required to consider to include historical loss experience with similar assets and reasonable and supportable forecasts that affect the expected collectability of the assets’ remaining contractual cash flows. It is expected that entities will be able to leverage their current risk monitoring systems in implementing the proposed approach, however, for the inputs used to estimate the expected credit loss approach. An entity would apply the proposed amendments with a cumulative-effect adjustment to the statement of financial position beginning in the first reporting period in which the guidance is effective.
 
Both users and preparers of financial statements were requested to review and comment upon the exposure draft by April 30, 2013. The exposure draft does not include a proposed effective date of this guidance.
 
In January 2013, the FASB issued ASU No. 2013-01, “Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities,” which amended disclosures by requiring improved information about financial instruments and derivative instruments that are either offset on the balance sheet or subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset on the balance sheet. Reporting entities are required to provide both net and gross information for these assets and liabilities in order to enhance comparability between those entities that prepare their financial statements on the basis of international financial reporting standards ("IFRS"). Companies were required to apply the amendments for fiscal years beginning on or after January 1, 2013, and interim periods within those years.  The adoption of this accounting standard did not have a material impact on the Corporation's results of operations, financial position, or liquidity.
 
In February 2013, the FASB issued ASU No. 2013-02, "Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income," to improve the transparency of reporting these reclassifications. ASU No. 2013-02 does not amend any existing requirements for reporting net income or other comprehensive income in the financial statements. ASU No. 2013-02 requires an entity to disaggregate the total change of each component of other comprehensive income and separately present reclassification adjustments and current period other comprehensive income. The provisions of ASU No. 2013-02 also requires that entities present either in a single note or parenthetically on the face of the financial statements, the effect of significant amounts reclassified from each component of accumulated other comprehensive income based on its source and the income statement line item affected by the reclassification. The Corporation adopted the provisions of ASU No. 2013-02 effective January 1, 2013. As the Corporation provided these required disclosures in the notes to the Consolidated Financial Statements, the adoption of ASU No. 2013-02 had no impact on the Corporation's consolidated statements of income and condition. See Note 5 to the Consolidated Financial Statements for the disclosures required by ASU No. 2013-02.
Comprehensive Income
Comprehensive Income
Note 5.  Comprehensive Income
 
Total comprehensive income includes all changes in equity during a period arising from transactions and other events and circumstances from non-owner sources. The Corporation’s other comprehensive income is comprised of unrealized holding gains and losses on investment securities available-for-sale, and actuarial losses of defined benefit plans, net of taxes.
 
Disclosure of comprehensive income for the three and six months ended June 30, 2013, and 2012 is presented in the Consolidated Statements of Comprehensive Income. 
 
  Accumulated other comprehensive income at June 30, 2013 and December 31, 2012 consisted of the following:
 
 
 
June 30, 
2013
 
December 31,
2012
 
 
 
(in thousands)
 
Net unrealized gain on investment securities available-for-sale, net of tax
 
$
1,448
 
$
8,781
 
Unamortized component of securities transferred from available-for-
    sale to held-to-maturity, net of tax
 
 
208
 
 
162
 
Defined benefit pension and post-retirement plans, net of tax
 
 
(3,880)
 
 
(3,880)
 
Total accumulated other comprehensive (loss) income
 
$
(2,224)
 
$
5,063
 
Investment Securities
Investment Securities
Note 6.  Investment Securities
 
The Corporation’s investment securities are classified as available-for-sale and held-to-maturity at June 30, 2013 and December 31, 2012. Investment securities available-for-sale are reported at fair value with unrealized gains or losses included in equity, net of tax. Accordingly, the carrying value of such securities reflects their fair value at the balance sheet date. Fair value is based upon either quoted market prices, or in certain cases where there is limited activity in the market for a particular instrument, assumptions are made to determine their fair value. See Note 8 of the Notes to Consolidated Financial Statements for a further discussion.
 
Transfers of debt securities from the available-for-sale category to the held-to-maturity category are made at fair value at the date of transfer. The unrealized holding gain or loss at the date of transfer remains in accumulated other comprehensive income and in the carrying value of the held-to-maturity investment security. Premiums or discounts on investment securities are amortized or accreted using the effective interest method over the life of the security as an adjustment of yield. Unrealized holding gains or losses that remain in accumulated other comprehensive income are amortized or accreted over the remaining life of the security as an adjustment of yield, offsetting the related amortization of the premium or accretion of the discount.
 
The following tables present information related to the Corporation’s investment securities at June 30, 2013 and December 31, 2012.
 
 
 
June 30, 2013
 
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
 
 
 
(in thousands)
 
Investment Securities Available-for-Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities
 
$
43,450
 
$
 
$
(1,312)
 
$
42,138
 
Federal agency obligations
 
 
14,265
 
 
30
 
 
(437)
 
 
13,858
 
Residential mortgage pass-through securities
 
 
48,925
 
 
682
 
 
(221)
 
 
49,386
 
Commercial mortgage pass-through securities
 
 
9,709
 
 
 
 
(288)
 
 
9,421
 
Obligations of U.S. states and political subdivisions
 
 
39,341
 
 
1,092
 
 
(25)
 
 
40,408
 
Trust preferred securities
 
 
20,620
 
 
224
 
 
(1,157)
 
 
19,687
 
Corporate bonds and notes
 
 
215,263
 
 
5,667
 
 
(2,128)
 
 
218,802
 
Asset-backed securities
 
 
19,038
 
 
243
 
 
 
 
19,281
 
Certificates of deposit
 
 
2,402
 
 
30
 
 
(29)
 
 
2,403
 
Equity securities
 
 
376
 
 
 
 
(121)
 
 
255
 
Other securities
 
 
4,081
 
 
68
 
 
(15)
 
 
4,134
 
Total
 
$
417,470
 
$
8,036
 
$
(5,733)
 
$
419,773
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities Held-to-Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal agency obligations
 
$
3,698
 
$
68
 
$
 
$
3,766
 
Commercial mortgage pass-through securities
 
 
4,965
 
 
 
 
(98)
 
 
4,867
 
Obligations of U.S. states and political subdivisions
 
 
118,032
 
 
2,045
 
 
(3,365)
 
 
116,712
 
Trust preferred securities
 
 
10,091
 
 
 
 
(82)
 
 
10,009
 
Total
 
$
136,786
 
$
2,113
 
$
(3,545)
 
$
135,354
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total investment securities
 
$
554,256
 
$
10,149
 
$
(9,278)
 
$
555,127
 
 
 
 
December 31, 2012
 
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
 
 
 
(in thousands)
 
Investment Securities Available-for-Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities
 
$
11,870
 
$
62
 
$
(23)
 
$
11,909
 
Federal agency obligations
 
 
20,207
 
 
333
 
 
(5)
 
 
20,535
 
Residential mortgage pass-through securities
 
 
52,400
 
 
1,385
 
 
(1)
 
 
53,784
 
Commercial mortgage pass-through securities
 
 
9,725
 
 
244
 
 
 
 
9,969
 
Obligations of U.S. states and political subdivisions
 
 
103,193
 
 
4,653
 
 
(132)
 
 
107,714
 
Trust preferred securities
 
 
22,279
 
 
144
 
 
(1,174)
 
 
21,249
 
Corporate bonds and notes
 
 
228,681
 
 
9,095
 
 
(371)
 
 
237,405
 
Collateralized mortgage obligations
 
 
2,120
 
 
 
 
 
 
2,120
 
Asset-backed securities
 
 
19,431
 
 
311
 
 
 
 
19,742
 
Certificates of deposit
 
 
2,854
 
 
21
 
 
(10)
 
 
2,865
 
Equity securities
 
 
535
 
 
 
 
(210)
 
 
325
 
Other securities
 
 
9,145
 
 
68
 
 
(15)
 
 
9,198
 
Total
 
$
482,440
 
$
16,316
 
$
(1,941)
 
$
496,815
 
Investment Securities Held-to-Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal agency obligations
 
$
4,178
 
$
79
 
$
 
$
4,257
 
Commercial mortgage-backed securities
 
 
5,501
 
 
154
 
 
(5)
 
 
5,650
 
Obligations of U.S. states and political subdivisions
 
 
48,385
 
 
4,139
 
 
 
 
52,524
 
Total
 
$
58,064
 
$
4,372
 
$
(5)
 
$
62,431
 
Total investment securities
 
$
540,504
 
$
20,688
 
$
(1,946)
 
$
559,246
 
 
 The following table presents information for investment securities available-for-sale at June 30, 2013, based on scheduled maturities. Actual maturities can be expected to differ from scheduled maturities due to prepayment or early call options of the issuer.
 
 
 
June 30, 2013
 
 
 
Amortized
Cost
 
Fair Value
 
 
 
(in thousands)
 
Investment Securities Available-for-Sale :
 
 
 
 
 
 
 
Due in one year or less
 
$
13,077
 
$
13,117
 
Due after one year through five years
 
 
88,313
 
 
90,533
 
Due after five years through ten years
 
 
178,029
 
 
178,033
 
Due after ten years
 
 
74,960
 
 
74,894
 
Residential mortgage pass-through securities
 
 
48,925
 
 
49,386
 
Commercial mortgage pass-through securities
 
 
9,709
 
 
9,421
 
Equity securities
 
 
376
 
 
255
 
Other securities
 
 
4,081
 
 
4,134
 
Total
 
$
417,470
 
$
419,773
 
Investment Securities Held-to-Maturity :
 
 
 
 
 
 
 
Due after one year through five years
 
$
13,978
 
$
13,864
 
Due after five years through ten years
 
 
9,531
 
 
9,592
 
Due after ten years
 
 
108,312
 
 
107,031
 
Commercial mortgage pass-through securities
 
 
4,965
 
 
4,867
 
Total
 
$
136,786
 
$
135,354
 
 
 
 
 
 
 
 
 
Total investment securities
 
$
554,256
 
$
555,127
 
 
 During the six months ended June 30, 2013, the Corporation reclassified at fair value approximately $75.7 million in available-for-sale investment securities to the held-to-maturity category. The net unrealized gains at date of transfer amounted to $63,000, remained in accumulated other comprehensive income and will be discounted over the remaining life of the securities as an adjustment of yield, offsetting the related amortization of the premium or accretion of the discount on the transferred securities. No gains or losses were recognized at the time of reclassification. Management considers the held-to-maturity classification of these investment securities to be appropriate as the Corporation has the positive intent and ability to hold these securities to maturity.
 
For the six months ended June 30, 2013, proceeds of available-for-sale investment securities sold amounted to approximately $78.9 million. 
 
The varying amount of sales from the available-for-sale portfolio over the past few years, and the significant volume of such sales in 2011, reflect the significant volatility present in the market. Given the historic low interest rates prevalent in the market, it is necessary for the Corporation to protect itself from interest rate exposure. Securities that once appeared to be sound investments can, after changes in the market, become securities that the Corporation has the flexibility to sell to avoid losses and mismatches of interest-earning assets and interest-bearing liabilities at a later time.
 
 Gross gains and losses from the sales of investment securities for the three and six month periods ended June 30, 2013 and 2012 were as follows:
 
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
(in thousands)
 
2013
 
2012
 
2013
 
2012
 
Gross gains on sales of investment securities
 
$
600
 
$
653
 
$
1,032
 
$
1,648
 
Gross losses on sales of investment securities
 
 
 
 
 
 
89
 
 
 
Net gains on sales of investment securities
 
$
600
 
$
653
 
$
943
 
$
1,648
 
 
The following summarizes OTTI charges for the periods indicated.
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
(in thousands)
 
2013
 
2012
 
2013
 
2012
 
Other than temporary impairment charges
 
$
 
$
28
 
$
 
$
28
 
Principal losses on a variable rate CMO
 
 
 
 
112
 
 
24
 
 
170
 
Total other-than-temporary impairment charges
 
$
 
$
140
 
$
24
 
$
198
 
 
The Corporation performs regular analysis on all its investment securities to determine whether a decline in fair value indicates that an investment is other-than-temporarily impaired in accordance with FASB ASC 320-10. FASB ASC 320-10 requires companies to record OTTI charges, through earnings, if they have the intent to sell, or if it is more likely than not that they will be required to sell, an impaired debt security before recovery of its amortized cost basis. If the Corporation intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, the OTTI is recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its estimated fair value at the balance sheet date. If the Corporation does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis, the OTTI is separated into the amount representing the credit loss and the amount related to all other factors. The amount of the OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.
 
The Corporation’s assessment of whether an impairment is other than temporary includes factors such as whether the issuer has defaulted on scheduled payments, announced a restructuring and/or filed for bankruptcy, has disclosed severe liquidity problems that cannot be resolved, disclosed a deteriorating financial condition or sustained significant losses. The Corporation maintains a watch list for the identification and monitoring of securities experiencing problems that require a heightened level of review. This could result from credit rating downgrades.
  
The following table presents detailed information for each trust preferred security held by the Corporation at June 30, 2013 which has at least one rating below investment grade.
 
Deal Name
 
Single
Issuer or
Pooled
 
Class/
Tranche
 
Amortized
Cost
 
Fair
Value
 
Gross
Unrealized
Gain (Loss)
 
Lowest
Credit
Rating
Assigned
 
Number of
Banks
Currently
Performing
 
 
Deferrals
and Defaults
as % of
Original
Collateral
 
 
Expected
Deferral/Defaults
as % of
Remaining
Performing
Collateral
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(dollars in thousands)
 
 
Countrywide Capital IV
 
Single
 
 
 
$
1,770
 
$
1,772
 
$
2
 
BB+
 
 
1
 
 
 
None
 
 
 
None
 
 
Countrywide Capital V
 
Single
 
 
 
 
2,747
 
 
2,768
 
 
21
 
BB+
 
 
1
 
 
 
None
 
 
 
None
 
 
Countrywide Capital V
 
Single
 
 
 
 
250
 
 
252
 
 
2
 
BB+
 
 
1
 
 
 
None
 
 
 
None
 
 
Citigroup Cap IX
 
Single
 
 
 
 
992
 
 
1,001
 
 
9
 
BB
 
 
1
 
 
 
None
 
 
 
None
 
 
Citigroup Cap IX
 
Single
 
 
 
 
1,906
 
 
1,931
 
 
25
 
BB
 
 
1
 
 
 
None
 
 
 
None
 
 
Citigroup Cap XI
 
Single
 
 
 
 
246
 
 
249
 
 
3
 
BB
 
 
1
 
 
 
None
 
 
 
None
 
 
Nationsbank Cap Trust III
 
Single
 
 
 
 
1,573
 
 
1,260
 
 
(313)
 
BB+
 
 
1
 
 
 
None
 
 
 
None
 
 
Morgan Stanley Cap Trust IV
 
Single
 
 
 
 
2,500
 
 
2,490
 
 
(10)
 
BB+
 
 
1
 
 
 
None
 
 
 
None
 
 
Morgan Stanley Cap Trust IV
 
Single
 
 
 
 
1,742
 
 
1,742
 
 
 
BB+
 
 
1
 
 
 
None
 
 
 
None
 
 
Saturns — GS 2004-04
 
Single
 
 
 
 
535
 
 
546
 
 
11
 
BB+
 
 
1
 
 
 
None
 
 
 
None
 
 
Goldman Sachs
 
Single
 
 
 
 
1,000
 
 
953
 
 
(47)
 
BB+
 
 
1
 
 
 
None
 
 
 
None
 
 
Stifel Financial
 
Single
 
 
 
 
4,500
 
 
4,651
 
 
151
 
BBB-
 
 
1
 
 
 
None
 
 
 
None
 
 
ALESCO Preferred Funding
     VII
 
Pooled
 
 
C1
 
 
859
 
 
72
 
 
(787)
 
Ca
 
 
47 of 61
(1)
 
 
35.9
%
 
 
34.5
%
 
Total
 
 
 
 
 
 
$
20,620
 
$
19,687
 
$
(933)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Includes banks and insurance companies.
The Corporation owns one pooled trust preferred security (“Pooled TRUP”), which consists of securities issued by financial institutions and insurances companies. The Corporation holds the mezzanine tranche of the Pooled TRUP. Senior tranches generally are protected from defaults by over-collateralization and cash flow default protection provided by subordinated tranches, with senior tranches having the greatest protection and mezzanine tranches subordinated to the senior tranches. The Corporation’s analysis of the Pooled TRUP falls within the scope of EITF 99-20, ASC 320-40 and uses a discounted cash flow model to determine the total OTTI loss. The model considers the structure, term and the financial condition of the underlying issuers. Specifically, the model details interest rates, principal balances of note classes and underlying issuers and the allocation of the payments to the note classes according to a priority of payments specified in the offering circular and indenture. The current estimate of expected cash flows is based on the most recent trustee reports and other relevant market information including announcements of interest payment deferrals or defaults of underlying trust preferred security. Assumptions used in the model include defaults rates, default rate timing profiles and recovery rates. We assume no prepayments, as the Pooled TRUP was issued at comparatively tight spreads and as such, there is little incentive, if any, to prepay.
 
On June 25, 2013, the Pooled TRUP, ALESCO VII, incurred its fifteenth interruption of cash flow payments to date. Management reviewed the expected cash flow analysis and credit support to determine if it was probable that all principal and interest would be repaid, and recorded no other-than-temporary impairment charge for the six months ended June 30, 2013 and June 30, 2012.
  
At June 30, 2013, excess subordination as a percentage of remaining performing collateral for the ALESCO Preferred Funding VII investments was -48.9 percent. Excess subordination is the amount of performing collateral above the amount of outstanding collateral underlying each class of the security. The excess subordination as a percent of remaining performing collateral reflects the difference between the performing collateral and the collateral underlying each security divided by the performing collateral. A negative number results when the paying collateral is less than the collateral underlying each class of the security. A low or negative number decreases the likelihood of full repayment of principal and interest according to original contractual terms.
 
Credit Loss Portion of OTTI Recognized in Earnings on Debt Securities
 
 
 
Six Months 
Ended  
June 30, 
2013
 
Year 
Ended 
December 
31, 2012
 
 
 
(in thousands)
 
Balance of credit-related OTTI at January 1,
 
$
4,450
 
$
6,539
 
Addition:
 
 
 
 
 
 
 
Credit losses on investment securities for which other-than-temporary impairment was
    not previously recognized
 
 
24
 
 
870
 
Reduction:
 
 
 
 
 
 
 
Credit losses on investment securities sold during the period
 
 
(2,114)
 
 
(2,959)
 
Balance of credit-related OTTI at period end
 
$
2,360
 
$
4,450
 
 
The Corporation did not record other-than-temporary impairment charges relating to equity holdings in bank stocks for the six months ended June 30, 2013 and June 30, 2012.
 
Temporarily Impaired Investments
 
For all other securities, the Corporation does not believe that the unrealized losses, which were comprised of 160 investment securities as of June 30, 2013, represent an other-than-temporary impairment. The gross unrealized losses associated with federal agency obligations, mortgage-backed securities, corporate bonds and tax-exempt securities are not considered to be other than temporary because these unrealized losses are related to changes in interest rates and do not affect the expected cash flows of the underlying collateral or issuer.
 
Factors affecting the market price include credit risk, market risk, interest rates, economic cycles, and liquidity risk. The magnitude of any unrealized loss may be affected by the relative concentration of the Corporation’s investment in any one issuer or industry. The Corporation has established policies to reduce exposure through diversification of concentration of the investment portfolio including limits on concentrations to any one issuer. The Corporation believes the investment portfolio is prudently diversified.
 
The decline in value is related to a change in interest rates and subsequent change in credit spreads required for these issues affecting market price. All issues are performing and are expected to continue to perform in accordance with their respective contractual terms and conditions. Short to intermediate average durations and in certain cases monthly principal payments should reduce further market value exposure to increases in rates.  
 
The Corporation evaluates all securities with unrealized losses quarterly to determine whether the loss is other than temporary. Unrealized losses in the collateralized mortgage obligations category consist primarily of private issue collateralized mortgage obligations. Unrealized losses in the corporate debt securities category consist of losses on single issuer corporate trust preferred securities, pooled trust preferred securities and corporate debt securities issued by large financial institutions, insurance companies and other corporate issuers. The unrealized loss in equity securities consists of losses on other bank equities. The decline in fair value of $9.3 million is due in large part to the lack of an active trading market for these securities, changes in market credit spreads and rating agency downgrades. For collateralized mortgage obligations, management reviewed expected cash flows and credit support to determine if it was probable that all principal and interest would be repaid. None of the corporate issuers have defaulted on interest payments. Management concluded that these securities, other than the previously mentioned Pooled TRUP, were not other-than-temporarily impaired at June 30, 2013. Future deterioration in the cash flow on collateralized mortgage obligations or the credit quality of these large financial institution issuers of TRUP debt securities could result in impairment charges in the future.
 
In determining that the securities giving rise to the previously mentioned unrealized losses were not other-than-temporary, the Corporation evaluated the factors cited above, which the Corporation considers when assessing whether a security is other-than-temporarily impaired. In making these evaluations the Corporation must exercise considerable judgment. Accordingly there can be no assurance that the actual results will not differ from the Corporation’s judgments and that such differences may not require the future recognition of other-than-temporary impairment charges that could have a material effect on the Corporation’s financial position and results of operations. In addition, the value of, and the realization of any loss on, an investment security are subject to numerous risks as cited above.
 
The following tables indicate gross unrealized losses not recognized in income and fair value, aggregated by investment category and the length of time individual securities have been in a continuous unrealized loss position at June 30, 2013 and December 31, 2012:
 
 
 
June 30, 2013
 
 
 
Total
 
Less than 12 Months
 
12 Months or Longer
 
 
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
 
 
(in thousands)
 
Investment Securities Available-for-Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities
 
$
42,138
 
$
(1,312)
 
$
42,138
 
$
(1,312)
 
$
 
$
 
Federal agency obligations
 
 
9,709
 
 
(437)
 
 
9,709
 
 
(437)
 
 
 
 
 
Residential mortgage pass-through securities
 
 
10,045
 
 
(221)
 
 
10,045
 
 
(221)
 
 
 
 
 
Commercial mortgage pass-through securities
 
 
9,421
 
 
(288)
 
 
9,421
 
 
(288)
 
 
 
 
 
Obligations of U.S. states and political subdivisions
 
 
2,226
 
 
(25)
 
 
2,226
 
 
(25)
 
 
 
 
 
Trust preferred securities
 
 
6,517
 
 
(1,157)
 
 
5,184
 
 
(58)
 
 
1,333
 
 
(1,099)
 
Corporate bonds and notes
 
 
52,520
 
 
(2,128)
 
 
50,554
 
 
(2,096)
 
 
1,966
 
 
(32)
 
Certificates of deposit
 
 
807
 
 
(29)
 
 
807
 
 
(29)
 
 
 
 
 
Equity securities
 
 
255
 
 
(121)
 
 
 
 
 
 
255
 
 
(121)
 
Other securities
 
 
985
 
 
(15)
 
 
 
 
 
 
985
 
 
(15)
 
Total
 
 
134,623
 
 
(5,733)
 
 
130,084
 
 
(4,466)
 
 
4,539
 
 
(1,267)
 
Investment Securities Held-to-Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial mortgage pass-through securities
 
 
4,867
 
 
(98)
 
 
4,399
 
 
(92)
 
 
468
 
 
(6)
 
Obligations of U.S. states and political subdivisions
 
 
67,011
 
 
(3,365)
 
 
67,011
 
 
(3,365)
 
 
 
 
 
Corporate bonds and notes
 
 
10,009
 
 
(82)
 
 
10,009
 
 
(82)
 
 
 
 
 
Total
 
 
81,887
 
 
(3,545)
 
 
81,419
 
 
(3,539)
 
 
468
 
 
(6)
 
Total Temporarily Impaired Securities
 
$
216,510
 
$
(9,278)
 
$
211,503
 
$
(8,005)
 
$
5,007
 
$
(1,273)
 
   
 
 
December 31, 2012
 
 
 
Total
 
Less than 12 Months
 
12 Months or Longer
 
 
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
 
 
(in thousands)
 
Investment Securities Available-for-Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities
 
$
4,460
 
$
(23)
 
$
4,460
 
$
(23)
 
$
 
$
 
Federal agency obligation
 
 
877
 
 
(5)
 
 
877
 
 
(5)
 
 
 
 
 
Residential mortgage pass-through securities
 
 
1,669
 
 
(1)
 
 
1,669
 
 
(1)
 
 
 
 
 
Obligations of U.S. states and political subdivisions
 
 
18,360
 
 
(132)
 
 
18,360
 
 
(132)
 
 
 
 
 
Trust preferred securities
 
 
11,740
 
 
(1,174)
 
 
10,494
 
 
(18)
 
 
1,246
 
 
(1,156)
 
Corporate bonds and notes
 
 
26,440
 
 
(371)
 
 
18,244
 
 
(134)
 
 
8,196
 
 
(237)
 
Certificates of deposit
 
 
388
 
 
(10)
 
 
388
 
 
(10)
 
 
 
 
 
Equity securities
 
 
325
 
 
(210)
 
 
 
 
 
 
325
 
 
(210)
 
Other securities
 
 
985
 
 
(15)
 
 
 
 
 
 
985
 
 
(15)
 
Total
 
 
65,244
 
 
(1,941)
 
 
54,492
 
 
(323)
 
 
10,752
 
 
(1,618)
 
Investment Securities Held-to-Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial mortgage-backed securities
 
 
932
 
 
(5)
 
 
932
 
 
(5)
 
 
 
 
 
Total
 
 
932
 
 
(5)
 
 
932
 
 
(5)
 
 
 
 
 
Total Temporarily Impaired Securities
 
$
66,176
 
$
(1,946)
 
$
55,424
 
$
(328)
 
$
10,752
 
$
(1,618)
 
  
Investment securities having a carrying value of approximately $84.7 million and $96.1 million at June 30, 2013 and December 31, 2012, respectively, were pledged to secure public deposits, borrowings, and Federal Home Loan Bank advances and for other purposes required or permitted by law.
Loans and the Allowance for Loan Losses
Loans and the Allowance for Loan Losses
Note 7. Loans and the Allowance for Loan Losses
 
Loans are stated at their principal amounts inclusive of net deferred loan origination fees. Interest income is credited as earned except when a loan becomes past due 90 days or more and doubt exists as to the ultimate collection of interest or principal; in those cases the recognition of income is discontinued. Loans that are past due 90 days or more that are both well secured and in the process of collection will remain on an accruing basis. When a loan is placed on non-accrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current income.
 
Portfolio segments are defined as the level at which an entity develops and documents a systematic methodology to determine its allowance. Management has determined that the Corporation has two portfolio segments of loans and leases (commercial and consumer) in determining the allowance. Both quantitative and qualitative factors are used by management at the portfolio segment level in determining the adequacy of the allowance for the Corporation. Classes of loans and leases are a disaggregation of the Corporation's portfolio segments. Classes are defined as a group of loans and leases which share similar initial measurement attributes, risk characteristics, and methods for monitoring and assessing credit risk. Management has determined that the Corporation has five classes of loans and leases: commercial and industrial (including lease financing), commercial – real estate, construction, residential mortgage (including home equity) and installment.
 
Generally, all classes of commercial and consumer loans and leases are placed on non-accrual status upon becoming contractually past due 90 days or more as to principal or interest (unless loans and leases are adequately secured by collateral, are in the process of collection, and are reasonably expected to result in repayment), when terms are renegotiated below market levels, or where substantial doubt about full repayment of principal or interest is evident. For certain installment loans the entire outstanding balance on the loan is charged-off when the loan becomes 60 days past due.
 
Payments received on non-accrual loans are applied against principal. A loan may only be restored to an accruing basis when it again becomes well secured and in the process of collection or all past due amounts have been collected and six months of payments have been received to demonstrate that the borrower can continue to meet the loan terms. Loan origination fees and certain direct loan origination costs are deferred and recognized over the life of the loan as an adjustment to the loan’s yield using the level yield method.
 
Impaired Loans
 
The Corporation accounts for impaired loans in accordance with FASB ASC 310-10-35. The value of impaired loans is based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as a practical expedient, at the loan’s observable market price or at the fair value of the collateral if the loan is collateral dependent.
 
A loan is considered impaired when, based on current information and events, it is probable that the Corporation will not be able to collect all amounts due from the borrower in accordance with the contractual terms of the loan, including scheduled interest payments. The Corporation has defined its population of impaired loans to include all classes of non-accrual and troubled debt restructuring (“TDR”) loans. As part of the evaluation of the value of impaired loans, the Corporation individually reviews for impairment all non-homogeneous loans (in each instance, above an established dollar threshold of $200,000) internally classified as substandard or below. Smaller impaired non-homogeneous loans and impaired homogeneous loans are collectively evaluated for impairment.
 
When a loan has been identified as being impaired, the amount of impairment is measured based on the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral-dependent. If the measurement of the impaired loan is less than the recorded investment in the loan (including accrued interest, net of deferred loan fees or costs and unamortized premiums or discounts), an impairment is recognized by creating or adjusting an existing allocation of the allowance, or by recording a partial charge-off of the loan to its fair value. Interest payments made on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest income may be accrued or recognized on a cash basis.
 
Loans Modified in a Troubled Debt Restructuring
 
Loans are considered to have been modified in a TDR when due to a borrower's financial difficulties, the Corporation makes certain concessions to the borrower that it would not otherwise consider. Modifications may include interest rate reductions, principal or interest forgiveness, forbearance, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. Generally, a non-accrual loan that has been modified in a TDR remains on non-accrual status for a period of six months to demonstrate that the borrower is able to meet the terms of the modified loan. However, performance prior to the modification, or significant events that coincide with the modification, are included in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual status at the time of loan modification or after a shorter performance period. If the borrower's ability to meet the revised payment schedule is uncertain, the loan remains on non-accrual status.
 
Reserve for Credit Losses
 
The Corporation's reserve for credit losses is comprised of two components, the allowance for loan losses and the reserve for unfunded commitments (the "Unfunded Commitments").
 
Allowance for Loan Losses
 
The allowance for loan losses is maintained at a level determined adequate to provide for probable loan losses. The allowance is increased by provisions charged to operations and reduced by loan charge-offs, net of recoveries. The allowance is based on management’s evaluation of the loan portfolio considering economic conditions, the volume and nature of the loan portfolio, historical loan loss experience and individual credit situations.
 
Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of the allowance for loan losses. In connection with the determination of the allowance for loan losses, management obtains independent appraisals for significant properties.
 
The ultimate collectability of a substantial portion of the Corporation’s loan portfolio is susceptible to changes in the real estate market and economic conditions in the State of New Jersey and the impact of such conditions on the creditworthiness of the borrowers.
 
Management believes that the allowance for loan losses is adequate. Management uses available information to recognize loan losses; however, future additions to the allowance may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Corporation’s allowance for loan losses. Such agencies may require the Corporation to recognize additions to the allowance based on their judgments about information available to them at the time of their examinations.
 
Reserve for Unfunded Commitments
 
The reserve for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities and is included in other liabilities in the consolidated statements of condition. The determination of the adequacy of the reserve is based upon an evaluation of the unfunded credit facilities, including an assessment of historical commitment utilization experience, and credit risk. Net adjustments to the reserve for unfunded commitments are included in other expense.
 
Risk Related to Representation and Warranty Provisions
 
The Corporation sells residential mortgage loans in the secondary market primarily to Fannie Mae. The Corporation sells residential mortgage loans to Fannie Mae that include various representations and warranties regarding the origination and characteristics of the residential mortgage loans. Although the specific representations and warranties vary, they typically cover ownership of the loan, validity of the lien securing the loan, the absence of delinquent taxes or liens against the property securing the loan, compliance with loan criteria set forth in the applicable agreement, compliance with applicable federal, state, and local laws, and other matters.
 
As of June 30, 2013, the unpaid principal balance of the Corporation’s portfolio of residential mortgage loans sold to Fannie Mae was $9.2 million. These loans are generally sold on a non-recourse basis. The agreements under which the Corporation sells residential mortgage loans require the Corporation to deliver various documents to the investor or its document custodian. Although these loans are primarily sold on a non-recourse basis, the Corporation may be obligated to repurchase residential mortgage loans where required documents are not delivered or are defective. Investors may require the immediate repurchase of a mortgage loan when an early payment default discovered in an underwriting review reveals significant underwriting deficiencies, even if the mortgage loan has subsequently been brought current. As of June 30, 2013, there were no pending repurchase requests related to representation and warranty provisions.
 
Composition of Loan Portfolio
 
The following table sets forth the composition of the Corporation’s loan portfolio, including net deferred fees and costs, at June 30, 2013 and December 31, 2012:
 
 
 
June 30,
 
December 31,
 
 
 
2013
 
2012
 
 
 
(in thousands)
 
Commercial and industrial
 
$
195,507
 
$
181,682
 
Commercial real estate
 
 
515,914
 
 
497,392
 
Construction
 
 
38,564
 
 
40,277
 
Residential mortgage
 
 
152,236
 
 
169,094
 
Installment
 
 
438
 
 
1,104
 
Subtotal
 
 
902,659
 
 
889,549
 
Net deferred loan costs
 
 
163
 
 
123
 
Total loans
 
$
902,822
 
$
889,672
 
 
At June 30, 2013 and December 31, 2012, loans to executive officers and directors aggregated approximately $20,623,000 and $18,977,000, respectively. During the six months ended June 30, 2013, the Corporation made new loans and advances to executive officers and directors in the amount of $7,957,000. Payments by such persons during the six months ended June 30, 2013 aggregated $6,311,000. Management is of the opinion that the above loans were made on the same terms and conditions as those prevailing for comparable transactions with non-related borrowers.
 
At June 30, 2013 and December 31, 2012, loan balances of approximately $430.8 million and $532.8 million, respectively, were pledged to secure borrowings from the Federal Reserve Bank of New York and the Federal Home Loan Bank of New York.
 
The following table presents information about loan receivables on non-accrual status at June 30, 2013 and December 31, 2012:
 
Loans Receivable on Non-Accrual Status
 
 
 
 
 
 
 
 
 
June 30, 
2013
 
December 31, 2012
 
 
 
(in thousands)
 
Commercial and industrial
 
$
103
 
$
214
 
Commercial real estate
 
 
175
 
 
354
 
Construction
 
 
 
 
319
 
Residential mortgage
 
 
2,230
 
 
2,729
 
Total loans receivable on non-accrual status
 
$
2,508
 
$
3,616
 
  
The amount of interest income that would have been recorded on non-accrual loans during the six months ended June 30, 2013 and the year ended December 31, 2012, had payments remained in accordance with the original contractual terms, was $58,000 and $187,000, respectively.
 
The Corporation continuously monitors the credit quality of its loans receivable. In addition to its internal staff, the Corporation utilizes the services of a third party loan review firm to rate the credit quality of its loans receivable. Credit quality is monitored by reviewing certain credit quality indicators. Assets classified “Pass” are deemed to possess average to superior credit quality, requiring no more than normal attention. Assets classified as “Special Mention” have generally acceptable credit quality yet possess higher risk characteristics/circumstances than satisfactory assets. Such conditions include strained liquidity, slow pay, stale financial statements, or other conditions that require more stringent attention from the lending staff. These conditions, if not corrected, may weaken the loan quality or inadequately protect the Corporation’s credit position at some future date. Assets are classified “Substandard” if the asset has a well defined weakness that requires management’s attention to a greater degree than for loans classified special mention. Such weakness, if left uncorrected, could possibly result in the compromised ability of the loan to perform to contractual requirements. An asset is classified as “Doubtful” if it is inadequately protected by the net worth and/or paying capacity of the obligor or of the collateral, if any, that secures the obligation. Assets classified as doubtful include assets for which there is a “distinct possibility” that a degree of loss will occur if the inadequacies are not corrected. All loans past due 90 days or more and all impaired loans are included in the appropriate category below. The following table presents information, excluding net deferred costs, about the Corporation's loan credit quality at June 30, 2013 and December 31, 2012:
 
Credit Quality Indicators
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2013
 
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
 
 
 
(in thousands)
 
Commercial and industrial
 
$
191,133
 
$
2,970
 
$
1,404
 
$
 
$
195,507
 
Commercial real estate
 
 
492,688
 
 
12,641
 
 
10,585
 
 
 
 
515,914
 
Construction
 
 
37,570
 
 
 
 
994
 
 
 
 
38,564
 
Residential mortgage
 
 
147,697
 
 
988
 
 
3,551
 
 
 
 
152,236
 
Installment
 
 
310
 
 
 
 
128
 
 
 
 
438
 
Total loans
 
$
869,398
 
$
16,599
 
$
16,662
 
$
 
$
902,659
 
 
 
 
December 31, 2012
 
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
 
 
 
(in thousands)
 
Commercial and industrial
 
$
176,818
 
$
3,281
 
$
1,583
 
$
 
$
181,682
 
Commercial real estate
 
 
462,266
 
 
18,945
 
 
16,181
 
 
 
 
497,392
 
Construction
 
 
38,303
 
 
810
 
 
1,164
 
 
 
 
40,277
 
Residential mortgage
 
 
163,769
 
 
993
 
 
4,332
 
 
 
 
169,094
 
Installment
 
 
967
 
 
 
 
137
 
 
 
 
1,104
 
Total loans
 
$
842,123
 
$
24,029
 
$
23,397
 
$
 
$
889,549
 
 
The following table provides an analysis of the impaired loans at June 30, 2013 and December 31, 2012: 
 
 
 
June 30, 2013
 
 
 
 
 
 
Unpaid
 
 
 
 
 
 
Recorded
 
Principal
 
Related
 
 
 
Investment
 
Balance
 
Allowance
 
 
 
(in thousands)
 
No Related Allowance Recorded
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
1,275
 
$
1,576
 
$
 
Total
 
$
1,275
 
$
1,576
 
$
 
With An Allowance Recorded
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
175
 
$
374
 
$
63
 
Residential mortgage
 
 
1,235
 
 
1,235
 
 
77
 
Total
 
$
1,410
 
$
1,609
 
$
140
 
Total
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
1,450
 
$
1,950
 
$
63
 
Residential mortgage
 
 
1,235
 
 
1,235
 
 
77
 
Total (including related allowance)
 
$
2,685
 
$
3,185
 
$
140
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
 
 
(in thousands)
 
No Related Allowance Recorded
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
1,500
 
$
1,950
 
$
 
Total
 
$
1,500
 
 
1,950
 
$
 
With An Allowance Recorded
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
4,180
 
$
4,180
 
$
493
 
Residential mortgage
 
 
1,255
 
 
1,255
 
 
152
 
Total
 
$
5,435
 
$
5,435
 
$
645
 
Total
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
5,680
 
$
6,130
 
$
493
 
Residential mortgage
 
 
1,255
 
 
1,255
 
 
152
 
Total (including related allowance)
 
$
6,935
 
$
7,385
 
$
645
 
 
 
The following table provides an analysis related to the average recorded investment and interest income recognized on impaired loans for the three and six months ended June 30, 2013 and 2012.
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
Average 
Recorded 
Investment
 
Interest 
Income 
Recognized
 
Average
 Recorded 
Investment
 
Interest 
Income 
Recognized
 
Average 
Recorded 
Investment
 
Interest
 Income 
Recognized
 
Average 
Recorded 
Investment
 
Interest 
Income 
Recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
1,450
 
$
19
 
$
2,250
 
$
28
 
$
1,450
 
$
38
 
$
2,250
 
$
58
 
Total
$
1,450
 
$
19
 
$
2,250
 
$
28
 
$
1,450
 
$
38
 
$
2,250
 
$
58
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
3,908
 
$
34
 
$
4,180
 
$
34
 
$
4,087
 
$
68
 
$
4,180
 
$
69
 
Construction
 
 
 
 
 
2,873
 
 
16
 
 
 
 
 
 
3,093
 
 
16
 
Residential mortgage
 
1,244
 
 
11
 
 
4,016
 
 
33
 
 
1,244
 
 
21
 
 
4,217
 
 
59
 
Total
$
5,152
 
$
45
 
$
11,069
 
$
83
 
$
5,331
 
$
89
 
$
11,490
 
$
144
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
5,358
 
$
53
 
$
6,430
 
$
62
 
$
5,537
 
$
106
 
$
6,430
 
$
127
 
Construction
 
 
 
 
 
2,873
 
 
16
 
 
 
 
 
 
3,093
 
 
16
 
Residential mortgage
 
1,244
 
 
11
 
 
4,016
 
 
33
 
 
1,244
 
 
21
 
 
4,217
 
 
59
 
Total
$
6,602
 
$
64
 
$
13,319
 
$
111
 
$
6,781
 
$
127
 
$
13,740
 
$
202
 
 
Included in impaired loans at June 30, 2013 are loans that are deemed troubled debt restructurings.
  
The following table provides an analysis of the aging of loans, excluding net deferred costs that are past due at June 30, 2013 and December 31, 2012:
 
Aging Analysis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2013
 
 
 
30-59 Days 
Past Due
 
60-89 Days 
Past Due
 
Greater Than 
90 Days
 
Total Past
Due
 
Current
 
Total Loans 
Receivable
 
Loans 
Receivable > 90
 Days And 
Accruing
 
 
 
(in thousands)
 
Commercial and Industrial
 
$
810
 
$
690
 
$
103
 
$
1,603
 
$
193,904
 
$
195,507
 
$
 
Commercial Real Estate
 
 
825
 
 
 
 
175
 
 
1,000
 
 
514,914
 
 
515,914
 
 
 
Construction
 
 
 
 
 
 
 
 
 
 
38,564
 
 
38,564
 
 
 
Residential Mortgage
 
 
480
 
 
 
 
2,283
 
 
2,763
 
 
149,473
 
 
152,236
 
 
53
 
Installment
 
 
8
 
 
 
 
 
 
8
 
 
430
 
 
438
 
 
 
Total
 
$
2,123
 
$
690
 
$
2,561
 
$
5,374
 
$
897,285
 
$
902,659
 
$
53
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
30-59 Days  
Past Due
 
60-89 Days 
Past Due
 
Greater Than 
90 Days
 
Total Past 
Due
 
Current
 
Total Loans 
Receivable
 
Loans 
Receivable > 90 
Days And 
Accruing
 
 
 
(in thousands)
 
Commercial and Industrial
 
$
590
 
$
 
$
216
 
$
806
 
$
180,876
 
$
181,682
 
$
 
Commercial Real Estate
 
 
1,012
 
 
703
 
 
354
 
 
2,069
 
 
495,323
 
 
497,392
 
 
 
Construction
 
 
 
 
 
 
319
 
 
319
 
 
39,958
 
 
40,277
 
 
 
Residential Mortgage
 
 
2,017
 
 
628
 
 
2,784
 
 
5,429
 
 
163,665
 
 
169,094
 
 
55
 
Installment
 
 
23
 
 
 
 
 
 
23
 
 
1,081
 
 
1,104
 
 
 
Total
 
$
3,642
 
$
1,331
 
$
3,673
 
$
8,646
 
$
880,903
 
$
889,549
 
$
55
 
 
The following table details the amount of loans receivable that are evaluated individually, and collectively, for impairment, and the related portion of the allowance for loan loss that is allocated to each loan portfolio segment:
 
Allowance for loan and lease losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2013
 
 
 
C & I
 
Comm 
R/E
 
Construction
 
Res Mtge
 
Installment
 
Unallocated
 
Total
 
 
 
(in thousands)
 
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
 
$
63
 
$
 
$
77
 
$
 
$
 
$
140
 
Collectively evaluated for impairment
 
 
2,422
 
 
5,270
 
 
318
 
 
1,264
 
 
29
 
 
759
 
 
10,062
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
2,422
 
$
5,333
 
$
318
 
$
1,341
 
$
29
 
$
759
 
$
10,202
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Receivable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
 
$
1,450
 
$
 
$
1,235
 
$
 
$
 
$
2,685
 
Collectively evaluated for impairment
 
 
192,613
 
 
496,188
 
 
37,120
 
 
134,364
 
 
308
 
 
 
 
860,593
 
Loans acquired with discounts related to credit quality
 
 
2,894
 
 
18,276
 
 
1,444
 
 
16,637
 
 
130
 
 
 
 
39,381
 
Total
 
$
195,507
 
$
515,914
 
$
38,564
 
$
152,236
 
$
438
 
$
 
$
902,659
 
 
Allowance for loan and lease losses
 
 
 
December 31, 2012
 
 
 
C & I
 
Comm
R/E
 
Construction
 
Res Mtge
 
Installment
 
Unallocated
 
Total
 
 
 
(in thousands)
 
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
 
$
493
 
$
 
$
152
 
$
 
$
 
$
645
 
Collectively evaluated for impairment
 
 
2,424
 
 
4,830
 
 
313
 
 
1,380
 
 
113
 
 
532
 
 
9,592
 
Total
 
$
2,424
 
$
5,323
 
$
313
 
$
1,532
 
$
113
 
$
532
 
$
10,237
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Receivable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
 
$
5,680
 
$
 
$
1,255
 
$
 
$
 
$
6,935
 
Collectively evaluated for impairment
 
 
177,644
 
 
470,797
 
 
38,172
 
 
146,930
 
 
973
 
 
 
 
834,516
 
Loans acquired with discounts related to credit quality
 
 
4,038
 
 
20,915
 
 
2,105
 
 
20,909
 
 
131
 
 
 
 
48,098
 
Total
 
$
181,682
 
$
497,392
 
$
40,277
 
$
169,094
 
$
1,104
 
$
 
$
889,549
 
 
The Corporation’s allowance for loan losses is analyzed quarterly. Many factors are considered, including growth in the portfolio, delinquencies, nonaccrual loan levels, and other factors inherent in the extension of credit. There have been no material changes to the allowance for loan loss methodology as disclosed in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2012.
 
 A summary of the activity in the allowance for loan losses is as follows:
 
 
 
Three Months Ended June 30, 2013
 
 
 
C & I
 
Comm 
R/E
 
Construction
 
Res Mtge
 
Installment
 
Unallocated
 
Total
 
 
 
(in thousands)
 
Balance at April 1,
 
$
2,083
 
$
5,353
 
$
284
 
$
1,378
 
$
103
 
$
1,031
 
$
10,232
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charge offs
 
 
 
 
(50)
 
 
 
 
 
 
(11)
 
 
 
 
(61)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recoveries
 
 
21
 
 
8
 
 
 
 
 
 
2
 
 
 
 
31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision
 
 
318
 
 
22
 
 
34
 
 
(37)
 
 
(65)
 
 
(272)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at June 30,
 
$
2,422
 
$
5,333
 
$
318
 
$
1,341
 
$
29
 
$
759
 
$
10,202
 
 
 
 
 
Six Months Ended June 30, 2013
 
 
 
C & I
 
Comm 
R/E
 
Construction
 
Res Mtge
 
Installment
 
Unallocated
 
Total
 
 
 
(in thousands)
 
Balance at January 1,
 
$
2,424
 
$
5,323
 
$
313
 
$
1,532
 
$
113
 
$
532
 
$
10,237
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charge offs
 
 
 
 
(50)
 
 
 
 
 
 
(16)
 
 
 
 
(66)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recoveries
 
 
21
 
 
8
 
 
 
 
 
 
2
 
 
 
 
31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision
 
 
(23)
 
 
52
 
 
5
 
 
(191)
 
 
(70)
 
 
227
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at June 30,
 
$
2,422
 
$
5,333
 
$
318
 
$
1,341
 
$
29
 
$
759
 
$
10,202
 
 
 
 
Three Months Ended June 30, 2012
 
 
 
C & I
 
Comm 
R/E
 
Construction
 
Res Mtge
 
Installment
 
Unallocated
 
Total
 
 
 
(in thousands)
 
Balance at April 1,
 
$
1,784
 
$
5,876
 
$
637
 
$
1,234
 
$
54
 
$
169
 
$
9,754
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charge offs
 
 
 
 
 
 
 
 
 
 
(5)
 
 
 
 
(5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recoveries
 
 
 
 
 
 
540
 
 
38
 
 
1
 
 
 
 
579
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision
 
 
(37)
 
 
297
 
 
(728)
 
 
28
 
 
9
 
 
324
 
 
(107)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at June 30,
 
$
1,747
 
$
6,173
 
$
449
 
$
1,300
 
$
59
 
$
493
 
$
10,221
 
 
 
 
Six Months Ended June 30, 2012
 
 
 
C & I
 
Comm 
R/E
 
Construction
 
Res Mtge
 
Installment
 
Unallocated
 
Total
 
 
 
(in thousands)
 
Balance at January 1,
 
$
1,527
 
$
5,972
 
$
707
 
$
1,263
 
$
51
 
$
82
 
$
9,602
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charge offs
 
 
 
 
 
 
 
 
 
 
(8)
 
 
 
 
(8)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recoveries
 
 
 
 
 
 
540
 
 
85
 
 
2
 
 
 
 
627
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision
 
 
220
 
 
201
 
 
(798)
 
 
(48)
 
 
14
 
 
411
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at June 30,
 
$
1,747
 
$
6,173
 
$
449
 
$
1,300
 
$
59
 
$
493
 
$
10,221
 
 
At June 30, 2013, there were no commitments to lend additional funds to borrowers whose loans were on non-accrual status or were contractually past due in excess of 90 days and still accruing interest, or whose terms have been modified in troubled debt restructurings.
 
The policy of the Corporation generally is to grant commercial, mortgage and installment loans to New Jersey residents and businesses within its market area. The borrowers’ abilities to repay their obligations are dependent upon various factors, including the borrowers’ income and net worth, cash flows generated by the borrowers’ underlying collateral, value of the underlying collateral, and priority of the lender’s lien on the property. Such factors are dependent upon various economic conditions and individual circumstances beyond the control of the Corporation. The Corporation is therefore subject to risk of loss. The Corporation believes its lending policies and procedures adequately minimize the potential exposure to such risks and that adequate provisions for loan losses are provided for all known and inherent risks. Collateral and/or personal guarantees are required for virtually all loans.
 
The Corporation added no new troubled debt restructurings during the three and six months ended June 30, 2013.
 
Loans modified in a troubled debt restructuring totaled $4.0 million at June 30, 2013, of which $1.4 million were on non-accrual status. The remaining loans modified were current at the time of the restructuring and have complied with the terms of their restructure agreement. At December 31, 2012, loans modified in a troubled debt restructuring totaled $8.3 million, of which $1.5 million were on non-accrual status. The remaining loans modified were current at the time of the restructuring and have complied with the terms of their restructure agreement.
 
In an effort to proactively manage delinquent loans, the Corporation has selectively extended to certain borrowers concessions such as rate reductions, extension of maturity dates, principal or interest forgiveness, adjusted repayment terms, forbearance agreements, or combinations of two or more of these concessions. As of June 30, 2013, loans on which concessions were made with respect to adjusted repayment terms amounted to $1.5 million. Loans on which combinations of two or more concessions were made amounted to $2.5 million. The concessions granted included principal concessions, rate reduction, adjusted repayment, extended maturity and payment deferral.
Fair Value Measurements and Fair Value of Financial Instruments
Fair Value Measurements and Fair Value of Financial Instruments
Note 8.  Fair Value Measurements and Fair Value of Financial Instruments
 
Fair Value Measurements
 
Management uses its best judgment in estimating the fair value of the Corporation’s financial and non-financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial and non-financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Corporation could have realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured as of the respective period-end dates indicated herein and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial and non-financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each year-end.
 
U.S. GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:
 
 
·
Level 1: Unadjusted exchange quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
 
 
·
Level 2: Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
 
 
·
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (for example, supported with little or no market activity).
 
An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
 
The following information should not be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Corporation’s assets measured at fair value on a recurring basis at June 30, 2013 and December 31, 2012.
  
Investment Securities Available-for-Sale
 
Where quoted prices are available in an active market, investment securities are classified in Level 1 of the valuation hierarchy. Level 1 inputs include investment securities that have quoted prices in active markets for identical assets. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of instruments, which would generally be classified within Level 2 of the valuation hierarchy, include municipal bonds and certain agency collateralized mortgage obligations. In certain cases where there is limited activity in the market for a particular instrument, assumptions must be made to determine their fair value and are classified as Level 3. Due to the inactive condition of the markets amidst the financial crisis, the Corporation treated certain investment securities as Level 3 assets in order to provide more appropriate valuations. For assets in an inactive market, the infrequent trades that do occur are not a true indication of fair value. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Corporation’s evaluations are based on market data and the Corporation employs combinations of these approaches for its valuation methods depending on the asset class. In certain cases where there were limited or less transparent information provided by the Corporation’s third-party pricing service, fair value was estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes.
 
On a quarterly basis, management reviews the pricing information received from the Corporation’s third-party pricing service. This review process includes a comparison to non-binding third-party broker quotes, as well as a review of market-related conditions impacting the information provided by the Corporation’s third-party pricing service.
 
Management primarily identifies investment securities which may have traded in illiquid or inactive markets by identifying instances of a significant decrease in the volume and frequency of trades, relative to historical levels, as well as instances of a significant widening of the bid-ask spread in the brokered markets. Investment securities that are deemed to have been trading in illiquid or inactive markets may require the use of significant unobservable inputs. For example, management may use quoted prices for similar investment securities in the absence of a liquid and active market for the securities being valued. As of June 30, 2013 and December 31, 2012, management made adjustments to prices provided by the third-party pricing service as a result of illiquid or inactive markets.
 
At June 30, 2013 and December 31, 2012, the Corporation’s pooled trust preferred security, ALESCO VII, was classified as Level 3. Market pricing for the Level 3 security varied widely from one pricing service to another based on the lack of trading. As such, the security was not considered to have readily observable market data that was accurate to support a fair value as prescribed by FASB ASC 820-10-05. The Corporation determined that significant adjustments using unobservable inputs are required to determine fair value at the measurement date.
 
The Corporation determined that an income approach valuation technique (present value technique) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs will be equally or more representative of fair value than the market approach valuation technique used at the prior measurement dates. As a result, the Corporation used the discount rate adjustment technique to determine fair value.
 
The fair value of private label CMO was determined by discounting the expected cash flows over the life of the security. The discount rate was determined by deriving a discount rate when the markets were considered more active for this type of security. To this estimated discount rate, additions were made for more liquid markets and increased credit risk as well as assessing the risks in the security, such as default risk and severity risk. However, the private label CMO had interruptions of its scheduled principal payments and the Corporation recorded a net settlement principal loss of $24,000 for the six months ended June 30, 2013; this security was sold at its book value on January 4, 2013.
 
Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
        For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2013 and December 31, 2012 are as follows:
 
 
 
 
 
 
Fair Value Measurements at
Reporting Date Using
 
Assets Measured at Fair Value on a Recurring Basis
 
June 30,
2013
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(in thousands)
 
U.S. Treasury & agency securities
 
$
42,138
 
$
42,138
 
$
 
$
 
Federal agency obligations
 
 
13,858
 
 
 
 
13,858
 
 
 
Residential mortgage pass-through securities
 
 
49,386
 
 
 
 
49,386
 
 
 
Commercial mortgage pass-through securities
 
 
9,421
 
 
 
 
9,421
 
 
 
Obligations of U.S. states and political subdivisions
 
 
40,408
 
 
 
 
40,408
 
 
 
Trust preferred securities
 
 
19,687
 
 
 
 
19,615
 
 
72
 
Corporate bonds and notes
 
 
218,802
 
 
 
 
218,802
 
 
 
Asset-backed securities
 
 
19,281
 
 
 
 
19,281
 
 
 
Certificates of deposit
 
 
2,403
 
 
 
 
2,403
 
 
 
Equity securities
 
 
255
 
 
255
 
 
 
 
 
Other securities
 
 
4,134
 
 
4,134
 
 
 
 
 
Investment securities available-for-sale
 
$
419,773
 
$
46,527
 
$
373,174
 
$
72
 
 
 
 
 
 
 
Fair Value Measurements at
Reporting Date Using
 
Assets Measured at Fair Value on a Recurring Basis
 
December
31,
2012
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(in thousands)
 
U.S. treasury and agency securities
 
$
11,909
 
$
11,909
 
$
 
$
 
Federal agency obligations
 
 
20,535
 
 
 
 
20,535
 
 
 
Residential mortgage pass-through securities
 
 
53,784
 
 
 
 
53,784
 
 
 
Commercial mortgage pass-through securities
 
 
9,969
 
 
 
 
9,969
 
 
 
Obligations of U.S. states and political subdivisions
 
 
107,714
 
 
469
 
 
107,245
 
 
 
Trust preferred securities
 
 
21,249
 
 
 
 
21,213
 
 
36
 
Corporate bonds and notes
 
 
237,405
 
 
 
 
237,405
 
 
 
Collateralized mortgage obligations
 
 
2,120
 
 
 
 
2,120
 
 
 
Asset-backed securities
 
 
19,742
 
 
 
 
19,742
 
 
 
Certificates of deposit
 
 
2,865
 
 
 
 
2,865
 
 
 
Equity securities
 
 
325
 
 
325
 
 
 
 
 
Other securities
 
 
9,198
 
 
9,198
 
 
 
 
 
Securities available-for-sale
 
$
496,815
 
$
21,901
 
$
474,878
 
$
36
 
 
The fair values used by the Corporation are obtained from an independent pricing service and represent either quoted market prices for the identical securities (Level 1 inputs) or fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2). The fair value of the obligations of states and political subdivisions securities was measured at fair value using Level 1 inputs at December 31, 2012 represented the purchase price of the securities since they were acquired near year-end 2012.
  
 The following tables present the changes in investment securities available-for-sale with significant unobservable inputs (Level 3) for the three and six months ended June 30, 2013 and 2012.
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
 
 
(in thousands)
 
Balance, beginning of the period
 
$
44
 
$
1,963
 
$
36
 
$
2,115
 
Interest payment deferrals
 
 
15
 
 
34
 
 
29
 
 
68
 
Principal repayments
 
 
 
 
(112)
 
 
 
 
(170)
 
Total net losses included in net income
 
 
 
 
(28)
 
 
 
 
(28)
 
Total net unrealized (losses) gains
 
 
13
 
 
(1)
 
 
7
 
 
(129)
 
Balance, end of the period
 
$
72
 
$
1,856
 
$
72
 
$
1,856
 
 
For the six months ended June 30, 2013, there were no transfers of investment securities available-for-sale into or out of Level 1, Level 2, or Level 3 assets, except for securities purchased at year end included in Level 1, representing purchase prices, which subsequently were evaluated and placed in the appropriate Level depending on the observable inputs.
 
Assets Measured at Fair Value on a Non-Recurring Basis
 
For assets measured at fair value on a non-recurring basis, the fair value measurements used at June 30, 2013 and December 31, 2012 were as follows:
 
Impaired Loans
 
Valuation Techniques
 
Range of Unobservable Inputs
Residential
 
Appraisals of collateral value
 
Adjustment for age of comparable sales, generally a decline of 0-25%
Commercial
 
Discounted cash flow model
 
Discount rate from 0% to 6%
Commercial Real Estate
 
Appraisals of collateral value
 
Market capitalization rates between 8% to 12%. Market rental rates for similar properties
Construction
 
Appraisals of collateral value
 
Adjustment for age comparable sales. Generally a decline of 5% to no change
 
 
 
 
 
Other Real Estate Owned
 
 
 
 
Residential
 
Appraisals of collateral value
 
Adjustment for age of comparable sales, generally a decline of 0-25%
Commercial
 
Appraisals of collateral value
 
Adjustment for age of comparable sales, generally a decline of 15% to no change
 
 
 
 
 
 
 
Fair Value Measurements at 
Reporting Date Using
 
Assets Measured at Fair Value on a Non-
Recurring Basis
 
June 30,
2013
 
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(in thousands)
 
Impaired loans
 
$
112
 
$
 
$
 
$
112
 
Other real estate owned
 
 
220
 
 
 
 
 
 
220
 
 
 
 
 
 
 
Fair Value Measurements at 
Reporting Date Using
 
Assets Measured at Fair Value on a Non-Recurring
Basis
 
December
31,
2012
 
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(in thousands)
 
Impaired loans
 
$
4,790
 
$
 
$
 
$
4,790
 
Other real estate owned
 
 
1,300
 
 
 
 
 
 
1,300
 
 
The following methods and assumptions were used to estimate the fair values of the Corporation’s assets measured at fair value on a non-recurring basis at June 30, 2013 and December 31, 2012.
  
Impaired Loans. The value of an impaired loan is measured based upon the present value of expected future cash flows discounted at the loan’s effective interest rate, or the fair value of the collateral if the loan is collateral dependent. Smaller balance homogeneous loans that are collectively evaluated for impairment, such as residential mortgage loans and installment loans, are specifically excluded from the impaired loan portfolio. The Corporation’s impaired loans are primarily collateral dependent. Impaired loans are individually assessed to determine that each loan’s carrying value is not in excess of the fair value of the related collateral or the present value of the expected future cash flows. Impaired loans at June 30, 2013 that required a valuation allowance during 2013 were $175,000 with a related valuation allowance of $63,000 compared to $5.4 million with related valuation allowance of $645,000 at December 31, 2012. Impaired loans of $1.2 million had no recorded valuation allowance during the six months ended June 30, 2012. Impaired loans of $1.5 million had no recorded valuation allowance for December 31, 2012. 
 
Fair Value of Financial Instruments
 
Other Real Estate Owned.  Other real estate owned (“OREO”) is measured at fair value less costs to sell. The Corporation believes that the fair value component in its valuation follows the provisions of FASB ASC 820-10-05. The fair value of OREO is determined by sales agreements or appraisals by qualified licensed appraisers approved and hired by the Corporation. Costs to sell associated with OREO is based on estimation per the terms and conditions of the sales agreements or appraisals.
 
FASB ASC 825-10 requires all entities to disclose the estimated fair value of their financial instrument assets and liabilities. For the Corporation, as for most financial institutions, the majority of its assets and liabilities are considered financial instruments as defined in FASB ASC 825-10. Many of the Corporation’s financial instruments, however, lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction. It is also the Corporation’s general practice and intent to hold its financial instruments to maturity and not to engage in trading or sales activities except for loans held-for-sale and investment securities available-for-sale. Therefore, significant estimations and assumptions, as well as present value calculations, were used by the Corporation for the purposes of this disclosure.
 
Investment Securities Held-to-Maturity. The fair value of the Corporation’s investment securities held-to-maturity was primarily measured using information from a third-party pricing service. If quoted prices were not available, fair values were estimated primarily by obtaining quoted prices for similar assets in active markets or through the use of pricing models. In cases where there may be limited or less transparent information provided by the Corporation’s third-party pricing service, fair value may be estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes.
 
Loans Held-for-Sale. Fair value is estimated using the prices of the Corporation’s existing commitments to sell such loans and/or the quoted market price for commitments to sell similar loans.
 
Loans. The fair value of the Corporation’s loans was estimated by discounting the expected future cash flows using the current interest rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans were segregated by types such as commercial, residential and consumer loans. Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments.
 
Non Interest-Bearing Deposits. The fair value for non interest-bearing deposits is equal to the amount payable on demand at the reporting date.
 
Interest-Bearing Deposits. The fair values of the Corporation’s interest-bearing deposits were estimated using discounted cash flow analyses. The discounted rates used were based on rates currently offered for deposits with similar remaining maturities. The fair values of the Corporation’s interest-bearing deposits do not take into consideration the value of the Corporation’s long-term relationships with depositors, which may have significant value.
 
Term Borrowings and Subordinated Debentures. The fair value of the Corporation’s long-term borrowings and subordinated debentures were calculated using a discounted cash flow approach and applying discount rates currently offered based on weighted remaining maturities.
 
Accrued Interest Receivable/Payable. The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification based on the level of the asset or liability with which the accrual is associated.
 
The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Corporation’s financial instruments as of June 30, 2013 and December 31, 2012.
  
 
 
 
 
 
 
 
 
Fair Value Measurements
 
 
 
Carrying 
Amount
 
Fair Value
 
Quoted 
Prices in 
Active 
Markets for 
Identical 
Assets 
(Level 1)
 
Significant 
Other 
Observable 
Inputs 
(Level 2)
 
Significant 
Unobservable 
Inputs 
(Level 3)
 
 
 
(in thousands)
 
June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
61,959
 
$
61,959
 
$
61,959
 
$
 
$
 
Investment securities available-for-sale
 
 
419,773
 
 
419,773
 
 
46,527
 
 
373,174
 
 
72
 
Investment securities held-to-maturity
 
 
136,786
 
 
135,354
 
 
 
 
135,354
 
 
 
Restricted investment in bank stocks
 
 
8,986
 
 
8,986
 
 
 
 
8,986
 
 
 
Loans held for sale
 
 
585
 
 
585
 
 
585
 
 
 
 
 
Net loans
 
 
892,620
 
 
896,236
 
 
 
 
 
 
896,236
 
Accrued interest receivable
 
 
6,850
 
 
6,850
 
 
 
 
4,393
 
 
2,457
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest-bearing deposits
 
 
219,669
 
 
219,669
 
 
 
 
219,669
 
 
 
Interest-bearing deposits
 
 
1,061,225
 
 
1,061,989
 
 
 
 
1,061,989
 
 
 
Long-term borrowings
 
 
146,000
 
 
158,608
 
 
 
 
158,608
 
 
 
Subordinated debentures
 
 
5,155
 
 
5,024
 
 
 
 
5,024
 
 
 
Accrued interest payable
 
 
811
 
 
811
 
 
 
 
811
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
104,134
 
$
104,134
 
$
104,134
 
$
 
$
 
Interest bearing deposits with banks
 
 
2,004
 
 
2,004
 
 
2,004
 
 
 
 
 
Investment securities available-for-sale
 
 
496,815
 
 
496,815
 
 
21,901
 
 
474,878
 
 
36
 
Investment securities held-to-maturity
 
 
58,064
 
 
62,431
 
 
 
 
62,431
 
 
 
Restricted investment in bank stocks
 
 
8,964
 
 
8,964
 
 
 
 
8,964
 
 
 
Loans held for sale
 
 
1,491
 
 
1,491
 
 
1,491
 
 
 
 
 
Net loans
 
 
879,435
 
 
897,030
 
 
 
 
 
 
897,030
 
Accrued interest receivable
 
 
6,849
 
 
6,849
 
 
 
 
4,465
 
 
2,384
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest-bearing deposits
 
 
215,071
 
 
215,071
 
 
 
 
215,071
 
 
 
Interest-bearing deposits
 
 
1,091,851
 
 
1,092,822
 
 
 
 
1,092,822
 
 
 
Long-term borrowings
 
 
146,000
 
 
162,992
 
 
 
 
162,992
 
 
 
Subordinated debentures
 
 
5,155
 
 
5,046
 
 
 
 
5,046
 
 
 
Accrued interest payable
 
 
874
 
 
874
 
 
 
 
874
 
 
 
Net Investment in Direct Financing Lease
Net Investment in Direct Financing Lease
Note 9.  Net Investment in Direct Financing Lease
 
During the second quarter of 2010, the Corporation entered into a lease of its former operations facility under a direct financing lease. The lease has a 15 year term with no renewal options. According to the terms of the lease, the lessee has an obligation to purchase the property underlying the lease in either year seven (7), ten (10) or fifteen (15) at predetermined prices for those years as provided in the lease. The structure of the minimum lease payments and the purchase prices as provided in the lease provide an inducement to the lessee to purchase the property in year seven (7).
 
At June 30, 2013 and December 31, 2012, the net investment in direct financing lease consists of a minimum lease receivable of $4,591,000 and $4,699,000, respectively, and unearned interest income of $830,000 and $928,000, respectively, for a net investment in direct financing lease of $3,761,000 and $3,771,000, respectively. The net investment in direct financing lease is carried as a component of loans in the Corporation’s consolidated statements of condition.
 
Minimum future lease receipts of the direct financing lease are as follows:
 
 
 
June 30, 2013
 
 
 
(in thousands)
 
For years ending December 31,
 
 
 
 
2013
 
$
108
 
2014
 
 
216
 
2015
 
 
228
 
2016
 
 
265
 
2017
 
 
265
 
Thereafter
 
 
2,679
 
Total minimum future lease receipts
 
$
3,761
 
Components of Net Periodic Pension Cost
Components of Net Periodic Pension Cost
Note 10.  Components of Net Periodic Pension Cost
 
The Corporation maintained a non-contributory defined benefit pension plan for substantially all of its employees until September 30, 2007, at which time the Corporation froze the plan. The following table sets forth the net periodic pension cost of the Corporation’s pension plan for the periods indicated.
 
 
 
Three Months Ended 
June 30,
 
Six Months Ended 
June 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
 
 
(in thousands)
 
Interest cost
 
$
132
 
$
135
 
$
264
 
$
278
 
Net amortization and deferral
 
 
(54)
 
 
(12)
 
 
(56)
 
 
(42)
 
Net periodic pension cost
 
$
78
 
$
123
 
$
208
 
$
236
 
 
Contributions
 
The Corporation has completed funding for the 2013 plan year, having contributed $3,500,000 to its Pension Trust. The trust is established to provide retirement and other benefits for eligible employees and their beneficiaries. No part of the trust assets may be applied to any purpose other than providing benefits under the plan and for defraying expenses of administering the plan and the trust.
Income Taxes
Income Taxes
Note 11.  Income Taxes
 
For the six months ended June 30, 2013, the Corporation recorded income tax expense of $3.7 million, compared with a $4.4 million income tax expense for the six months ended June 30, 2012.
Borrowed Funds
Borrowed Funds
Note 12.  Borrowed Funds
 
Short-Term Borrowings
 
Short-term borrowings, which consist primarily of securities sold under agreements to repurchase, Federal Home Loan Bank (“FHLB”) advances and federal funds purchased, generally have maturities of less than one year. The details of these short-term borrowings are presented in the following table.
 
 
 
June 30, 2013
 
 
June 30, 2012
 
 
 
 
(dollars in thousands)
 
 
Interest rate:
 
 
 
 
 
 
 
 
 
At quarter end
 
 
%
 
 
4.75
%
 
Average for the quarter
 
 
0.37
%
 
 
1.15
%
 
Average amount outstanding during the quarter
 
$
769
 
 
$
182
 
 
Maximum amount outstanding at any month end in the quarter
 
$
 
 
$
5,125
 
 
Amount outstanding at quarter end
 
$
 
 
$
107
 
 
 
Long-Term Borrowings
 
Long-term borrowings, which consist primarily of FHLB advances and securities sold under agreements to repurchase, totaled $146.0 million at June 30, 2013 and mature within four to eight years. The FHLB advances are secured by pledges of certain collateral, including but not limited to U.S. government and agency mortgage-backed securities and a blanket assignment of qualifying first lien mortgage loans, consisting of both residential mortgages and commercial real estate loans.
 
At June 30, 2013, FHLB advances had a weighted average interest rate of 3.44 percent and are contractually scheduled for repayment as follows:
 
 
 
June 30, 2013
 
 
 
(in thousands)
 
2016
 
$
20,000
 
Thereafter
 
 
95,000
 
Total
 
$
115,000
 
 
The Corporation has entered into agreements under which it has sold securities subject to an obligation to repurchase the same or similar securities. Under these arrangements, the Corporation may transfer legal control over the assets but still retain effective control through an agreement that both entitles and obligates the Corporation to repurchase the assets. The obligation to repurchase the securities is reflected as a liability in the Corporation’s consolidated statement of condition, while the securities underlying the securities sold under agreements to repurchase remain in the respective asset accounts and are delivered to and held as collateral by third party trustees. At June 30, 2013, securities sold under agreements to repurchase had a weighted average interest rate of 5.90 percent and are contractually scheduled for repayment as follows:
 
 
 
June 30, 2013
 
 
 
(in thousands)
 
After 2016
 
$
31,000
 
Total
 
$
31,000
 
Subordinated Debentures
Subordinated Debentures
Note 13.  Subordinated Debentures
 
During 2003, the Corporation formed a statutory business trust, which exists for the exclusive purpose of (i) issuing trust securities representing undivided beneficial interests in the assets of the trust; (ii) investing the gross proceeds of the trust securities in junior subordinated deferrable interest debentures (subordinated debentures) of the Corporation; and (iii) engaging in only those activities necessary or incidental thereto. These subordinated debentures and the related income effects are not eliminated in the consolidated financial statements as the statutory business trust is not consolidated in accordance with FASB ASC 810-10. Distributions on the subordinated debentures owned by the subsidiary trusts below have been classified as interest expense in the Consolidated Statements of Income.
 
The characteristics of the business trust and capital securities have not changed with the deconsolidation of the trust. The capital securities provide an attractive source of funds since they constitute Tier 1 capital for regulatory purposes and have the same tax advantages as debt for Federal income tax purposes.
 
The subordinated debentures are redeemable in whole or part prior to maturity on January 23, 2034. The floating interest rate on the subordinated debentures is three-month LIBOR plus 2.85 percent and resets quarterly. The rate at June 30, 2013 was 3.13 percent.
Stockholders' Equity
Stockholders' Equity
Note 14.  Stockholders’ Equity
 
On January 12, 2009, the Corporation issued $10 million in nonvoting fixed rate cumulative perpetual preferred stock, Series A to the U.S. Department of Treasury (“Treasury”) under its Capital Purchase Program. As part of the transaction, the Corporation also issued warrants to the Treasury to purchase 173,410 shares of common stock of the Corporation at an exercise price of $8.65 per share. As a result of the successful completion of the Corporation’s rights offering in October 2009, the number of shares underlying the warrants held by the U.S. Treasury was reduced to 86,705 shares, or 50 percent of the original 173,410 shares, as outlined by the provisions of the Capital Purchase Program.
 
On September 15, 2011, the Corporation issued $11.25 million in nonvoting senior preferred stock to the Treasury under the Small Business Lending Fund Program (“SBLF Program”). Under the Securities Purchase Agreement, the Corporation issued to the Treasury a total of 11,250 shares of the Corporation’s Senior non-cumulative perpetual preferred stock, Series B, having a liquidation value of $1,000 per share. Simultaneously, using the proceeds from the issuance of the Series B Preferred Stock, the Corporation redeemed from the Treasury, all 10,000 outstanding shares of its fixed rate cumulative perpetual preferred stock, Series A, liquidation amount $1,000 per share, for a redemption price of $10,041,667, including accrued but unpaid dividends up to the date of redemption. The investment in the SBLF program provided the Corporation with approximately $1.25 million additional Tier 1 capital. The capital received under the program enables the Corporation to continue to serve its small business clients through the commercial lending program.
 
On December 7, 2011, the Corporation repurchased the warrants issued on January 12, 2009 to the U.S. Treasury as part of its participation in the U.S. Treasury’s TARP Capital Purchase Program. In the repurchase, the Corporation paid the U.S. Treasury $245,000 for the warrants.
Basis of Presentation (Policy)
The consolidated financial statements of Center Bancorp, Inc. (the “Parent Corporation”) are prepared on the accrual basis and include the accounts of the Parent Corporation and its wholly-owned subsidiary, Union Center National Bank (the “Bank” and, collectively with the Parent Corporation and the Parent Corporation’s other direct and indirect subsidiaries, the “Corporation”). All significant intercompany accounts and transactions have been eliminated from the accompanying consolidated financial statements.
In preparing the consolidated financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the consolidated statements of condition and that affect the results of operations for the periods presented. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to change in the near term relate to the determination of the allowance for loan losses, the other-than-temporary impairment evaluation of securities, the evaluation of the impairment of goodwill and the evaluation of deferred tax assets.
The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”).
Earnings per Common Share (Tables)
Schedule of computation of earnings per common share
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
(in thousands, except per share amounts)
 
2013
 
2012
 
2013
 
2012
 
Net income
 
$
4,923
 
$
4,353
 
$
9,847
 
$
8,584
 
Preferred stock dividends
 
 
(28)
 
 
(84)
 
 
(84)
 
 
(225)
 
Net income available to common shareholders
 
$
4,895
 
$
4,269
 
$
9,763
 
$
8,359
 
Basic weighted average common shares outstanding
 
 
16,349
 
 
16,334
 
 
16,349
 
 
16,333
 
Plus: effect of dilutive options
 
 
27
 
 
8
 
 
26
 
 
7
 
Diluted weighted average common shares outstanding
 
 
16,376
 
 
16,342
 
 
16,375
 
 
16,340
 
Earnings per common share:
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.30
 
$
0.26
 
$
0.60
 
$
0.51
 
Diluted
 
$
0.30
 
$
0.26
 
$
0.60
 
$
0.51
 
Stock-Based Compensation (Tables)
 
 
Six Months Ended
June 30,
 
 
 
2013
 
2012
 
Weighted average fair value of grants
 
$
2.50
 
$
2.03
 
Risk-free interest rate
 
 
1.86
%
 
2.03
%
Dividend yield
 
 
1.76
%
 
1.24
%
Expected volatility
 
 
23.21
%
 
22.04
%
Expected life in months
 
 
69
 
 
68
 
 
 
Shares
 
Weighted-
Average
Exercise
Price
 
Weighted-
Average
Remaining
Contractual
Term (Years)
 
Aggregate
Intrinsic
Value
 
Outstanding at December 31, 2012
 
 
183,574
 
$
9.92
 
 
 
 
 
 
 
Granted – options
 
 
31,257
 
 
12.52
 
 
 
 
 
 
 
Exercised
 
 
(1,000)
 
 
10.66
 
 
 
 
 
 
 
Canceled
 
 
(8,682)
 
 
10.58
 
 
 
 
 
 
 
Outstanding at June 30, 2013
 
 
205,149
 
 
10.39
 
 
5.60
 
$
503,193
 
Exercisable at June 30, 2013
 
 
140,902
 
$
10.26
 
 
4.18
 
$
374,072
 
Comprehensive Income (Tables)
Schedule of Accumulated Other Comprehensive Income (Loss)
  Accumulated other comprehensive income at June 30, 2013 and December 31, 2012 consisted of the following:
 
 
 
June 30, 
2013
 
December 31,
2012
 
 
 
(in thousands)
 
Net unrealized gain on investment securities available-for-sale, net of tax
 
$
1,448
 
$
8,781
 
Unamortized component of securities transferred from available-for-
    sale to held-to-maturity, net of tax
 
 
208
 
 
162
 
Defined benefit pension and post-retirement plans, net of tax
 
 
(3,880)
 
 
(3,880)
 
Total accumulated other comprehensive (loss) income
 
$
(2,224)
 
$
5,063
 
Investment Securities (Tables)
 
 
June 30, 2013
 
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
 
 
 
(in thousands)
 
Investment Securities Available-for-Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities
 
$
43,450
 
$
 
$
(1,312)
 
$
42,138
 
Federal agency obligations
 
 
14,265
 
 
30
 
 
(437)
 
 
13,858
 
Residential mortgage pass-through securities
 
 
48,925
 
 
682
 
 
(221)
 
 
49,386
 
Commercial mortgage pass-through securities
 
 
9,709
 
 
 
 
(288)
 
 
9,421
 
Obligations of U.S. states and political subdivisions
 
 
39,341
 
 
1,092
 
 
(25)
 
 
40,408
 
Trust preferred securities
 
 
20,620
 
 
224
 
 
(1,157)
 
 
19,687
 
Corporate bonds and notes
 
 
215,263
 
 
5,667
 
 
(2,128)
 
 
218,802
 
Asset-backed securities
 
 
19,038
 
 
243
 
 
 
 
19,281
 
Certificates of deposit
 
 
2,402
 
 
30
 
 
(29)
 
 
2,403
 
Equity securities
 
 
376
 
 
 
 
(121)
 
 
255
 
Other securities
 
 
4,081
 
 
68
 
 
(15)
 
 
4,134
 
Total
 
$
417,470
 
$
8,036
 
$
(5,733)
 
$
419,773
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities Held-to-Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal agency obligations
 
$
3,698
 
$
68
 
$
 
$
3,766
 
Commercial mortgage pass-through securities
 
 
4,965
 
 
 
 
(98)
 
 
4,867
 
Obligations of U.S. states and political subdivisions
 
 
118,032
 
 
2,045
 
 
(3,365)
 
 
116,712
 
Trust preferred securities
 
 
10,091
 
 
 
 
(82)
 
 
10,009
 
Total
 
$
136,786
 
$
2,113
 
$
(3,545)
 
$
135,354
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total investment securities
 
$
554,256
 
$
10,149
 
$
(9,278)
 
$
555,127
 
 
 
 
December 31, 2012
 
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
 
 
 
(in thousands)
 
Investment Securities Available-for-Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities
 
$
11,870
 
$
62
 
$
(23)
 
$
11,909
 
Federal agency obligations
 
 
20,207
 
 
333
 
 
(5)
 
 
20,535
 
Residential mortgage pass-through securities
 
 
52,400
 
 
1,385
 
 
(1)
 
 
53,784
 
Commercial mortgage pass-through securities
 
 
9,725
 
 
244
 
 
 
 
9,969
 
Obligations of U.S. states and political subdivisions
 
 
103,193
 
 
4,653
 
 
(132)
 
 
107,714
 
Trust preferred securities
 
 
22,279
 
 
144
 
 
(1,174)
 
 
21,249
 
Corporate bonds and notes
 
 
228,681
 
 
9,095
 
 
(371)
 
 
237,405
 
Collateralized mortgage obligations
 
 
2,120
 
 
 
 
 
 
2,120
 
Asset-backed securities
 
 
19,431
 
 
311
 
 
 
 
19,742
 
Certificates of deposit
 
 
2,854
 
 
21
 
 
(10)
 
 
2,865
 
Equity securities
 
 
535
 
 
 
 
(210)
 
 
325
 
Other securities
 
 
9,145
 
 
68
 
 
(15)
 
 
9,198
 
Total
 
$
482,440
 
$
16,316
 
$
(1,941)
 
$
496,815
 
Investment Securities Held-to-Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal agency obligations
 
$
4,178
 
$
79
 
$
 
$
4,257
 
Commercial mortgage-backed securities
 
 
5,501
 
 
154
 
 
(5)
 
 
5,650
 
Obligations of U.S. states and political subdivisions
 
 
48,385
 
 
4,139
 
 
 
 
52,524
 
Total
 
$
58,064
 
$
4,372
 
$
(5)
 
$
62,431
 
Total investment securities
 
$
540,504
 
$
20,688
 
$
(1,946)
 
$
559,246
 
 
 
June 30, 2013
 
 
 
Amortized
Cost
 
Fair Value
 
 
 
(in thousands)
 
Investment Securities Available-for-Sale :
 
 
 
 
 
 
 
Due in one year or less
 
$
13,077
 
$
13,117
 
Due after one year through five years
 
 
88,313
 
 
90,533
 
Due after five years through ten years
 
 
178,029
 
 
178,033
 
Due after ten years
 
 
74,960
 
 
74,894
 
Residential mortgage pass-through securities
 
 
48,925
 
 
49,386
 
Commercial mortgage pass-through securities
 
 
9,709
 
 
9,421
 
Equity securities
 
 
376
 
 
255
 
Other securities
 
 
4,081
 
 
4,134
 
Total
 
$
417,470
 
$
419,773
 
Investment Securities Held-to-Maturity :
 
 
 
 
 
 
 
Due after one year through five years
 
$
13,978
 
$
13,864
 
Due after five years through ten years
 
 
9,531
 
 
9,592
 
Due after ten years
 
 
108,312
 
 
107,031
 
Commercial mortgage pass-through securities
 
 
4,965
 
 
4,867
 
Total
 
$
136,786
 
$
135,354
 
 
 
 
 
 
 
 
 
Total investment securities
 
$
554,256
 
$
555,127
 
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
(in thousands)
 
2013
 
2012
 
2013
 
2012
 
Gross gains on sales of investment securities
 
$
600
 
$
653
 
$
1,032
 
$
1,648
 
Gross losses on sales of investment securities
 
 
 
 
 
 
89
 
 
 
Net gains on sales of investment securities
 
$
600
 
$
653
 
$
943
 
$
1,648
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
(in thousands)
 
2013
 
2012
 
2013
 
2012
 
Other than temporary impairment charges
 
$
 
$
28
 
$
 
$
28
 
Principal losses on a variable rate CMO
 
 
 
 
112
 
 
24
 
 
170
 
Total other-than-temporary impairment charges
 
$
 
$
140
 
$
24
 
$
198
 
Deal Name
 
Single
Issuer or
Pooled
 
Class/
Tranche
 
Amortized
Cost
 
Fair
Value
 
Gross
Unrealized
Gain (Loss)
 
Lowest
Credit
Rating
Assigned
 
Number of
Banks
Currently
Performing
 
 
Deferrals
and Defaults
as % of
Original
Collateral
 
 
Expected
Deferral/Defaults
as % of
Remaining
Performing
Collateral
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(dollars in thousands)
 
 
Countrywide Capital IV
 
Single
 
 
 
$
1,770
 
$
1,772
 
$
2
 
BB+
 
 
1
 
 
 
None
 
 
 
None
 
 
Countrywide Capital V
 
Single
 
 
 
 
2,747
 
 
2,768
 
 
21
 
BB+
 
 
1
 
 
 
None
 
 
 
None
 
 
Countrywide Capital V
 
Single
 
 
 
 
250
 
 
252
 
 
2
 
BB+
 
 
1
 
 
 
None
 
 
 
None
 
 
Citigroup Cap IX
 
Single
 
 
 
 
992
 
 
1,001
 
 
9
 
BB
 
 
1
 
 
 
None
 
 
 
None
 
 
Citigroup Cap IX
 
Single
 
 
 
 
1,906
 
 
1,931
 
 
25
 
BB
 
 
1
 
 
 
None
 
 
 
None
 
 
Citigroup Cap XI
 
Single
 
 
 
 
246
 
 
249
 
 
3
 
BB
 
 
1
 
 
 
None
 
 
 
None
 
 
Nationsbank Cap Trust III
 
Single
 
 
 
 
1,573
 
 
1,260
 
 
(313)
 
BB+
 
 
1
 
 
 
None
 
 
 
None
 
 
Morgan Stanley Cap Trust IV
 
Single
 
 
 
 
2,500
 
 
2,490
 
 
(10)
 
BB+
 
 
1
 
 
 
None
 
 
 
None
 
 
Morgan Stanley Cap Trust IV
 
Single
 
 
 
 
1,742
 
 
1,742
 
 
 
BB+
 
 
1
 
 
 
None
 
 
 
None
 
 
Saturns — GS 2004-04
 
Single
 
 
 
 
535
 
 
546
 
 
11
 
BB+
 
 
1
 
 
 
None
 
 
 
None
 
 
Goldman Sachs
 
Single
 
 
 
 
1,000
 
 
953
 
 
(47)
 
BB+
 
 
1
 
 
 
None
 
 
 
None
 
 
Stifel Financial
 
Single
 
 
 
 
4,500
 
 
4,651
 
 
151
 
BBB-
 
 
1
 
 
 
None
 
 
 
None
 
 
ALESCO Preferred Funding
     VII
 
Pooled
 
 
C1
 
 
859
 
 
72
 
 
(787)
 
Ca
 
 
47 of 61
(1)
 
 
35.9
%
 
 
34.5
%
 
Total
 
 
 
 
 
 
$
20,620
 
$
19,687
 
$
(933)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months 
Ended  
June 30, 
2013
 
Year 
Ended 
December 
31, 2012
 
 
 
(in thousands)
 
Balance of credit-related OTTI at January 1,
 
$
4,450
 
$
6,539
 
Addition:
 
 
 
 
 
 
 
Credit losses on investment securities for which other-than-temporary impairment was
    not previously recognized
 
 
24
 
 
870
 
Reduction:
 
 
 
 
 
 
 
Credit losses on investment securities sold during the period
 
 
(2,114)
 
 
(2,959)
 
Balance of credit-related OTTI at period end
 
$
2,360
 
$
4,450
 
 
 
June 30, 2013
 
 
 
Total
 
Less than 12 Months
 
12 Months or Longer
 
 
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
 
 
(in thousands)
 
Investment Securities Available-for-Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities
 
$
42,138
 
$
(1,312)
 
$
42,138
 
$
(1,312)
 
$
 
$
 
Federal agency obligations
 
 
9,709
 
 
(437)
 
 
9,709
 
 
(437)
 
 
 
 
 
Residential mortgage pass-through securities
 
 
10,045
 
 
(221)
 
 
10,045
 
 
(221)
 
 
 
 
 
Commercial mortgage pass-through securities
 
 
9,421
 
 
(288)
 
 
9,421
 
 
(288)
 
 
 
 
 
Obligations of U.S. states and political subdivisions
 
 
2,226
 
 
(25)
 
 
2,226
 
 
(25)
 
 
 
 
 
Trust preferred securities
 
 
6,517
 
 
(1,157)
 
 
5,184
 
 
(58)
 
 
1,333
 
 
(1,099)
 
Corporate bonds and notes
 
 
52,520
 
 
(2,128)
 
 
50,554
 
 
(2,096)
 
 
1,966
 
 
(32)
 
Certificates of deposit
 
 
807
 
 
(29)
 
 
807
 
 
(29)
 
 
 
 
 
Equity securities
 
 
255
 
 
(121)
 
 
 
 
 
 
255
 
 
(121)
 
Other securities
 
 
985
 
 
(15)
 
 
 
 
 
 
985
 
 
(15)
 
Total
 
 
134,623
 
 
(5,733)
 
 
130,084
 
 
(4,466)
 
 
4,539
 
 
(1,267)
 
Investment Securities Held-to-Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial mortgage pass-through securities
 
 
4,867
 
 
(98)
 
 
4,399
 
 
(92)
 
 
468
 
 
(6)
 
Obligations of U.S. states and political subdivisions
 
 
67,011
 
 
(3,365)
 
 
67,011
 
 
(3,365)
 
 
 
 
 
Corporate bonds and notes
 
 
10,009
 
 
(82)
 
 
10,009
 
 
(82)
 
 
 
 
 
Total
 
 
81,887
 
 
(3,545)
 
 
81,419
 
 
(3,539)
 
 
468
 
 
(6)
 
Total Temporarily Impaired Securities
 
$
216,510
 
$
(9,278)
 
$
211,503
 
$
(8,005)
 
$
5,007
 
$
(1,273)
 
   
 
 
December 31, 2012
 
 
 
Total
 
Less than 12 Months
 
12 Months or Longer
 
 
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
 
 
(in thousands)
 
Investment Securities Available-for-Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities
 
$
4,460
 
$
(23)
 
$
4,460
 
$
(23)
 
$
 
$
 
Federal agency obligation
 
 
877
 
 
(5)
 
 
877
 
 
(5)
 
 
 
 
 
Residential mortgage pass-through securities
 
 
1,669
 
 
(1)
 
 
1,669
 
 
(1)
 
 
 
 
 
Obligations of U.S. states and political subdivisions
 
 
18,360
 
 
(132)
 
 
18,360
 
 
(132)
 
 
 
 
 
Trust preferred securities
 
 
11,740
 
 
(1,174)
 
 
10,494
 
 
(18)
 
 
1,246
 
 
(1,156)
 
Corporate bonds and notes
 
 
26,440
 
 
(371)
 
 
18,244
 
 
(134)
 
 
8,196
 
 
(237)
 
Certificates of deposit
 
 
388
 
 
(10)
 
 
388
 
 
(10)
 
 
 
 
 
Equity securities
 
 
325
 
 
(210)
 
 
 
 
 
 
325
 
 
(210)
 
Other securities
 
 
985
 
 
(15)
 
 
 
 
 
 
985
 
 
(15)
 
Total
 
 
65,244
 
 
(1,941)
 
 
54,492
 
 
(323)
 
 
10,752
 
 
(1,618)
 
Investment Securities Held-to-Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial mortgage-backed securities
 
 
932
 
 
(5)
 
 
932
 
 
(5)
 
 
 
 
 
Total
 
 
932
 
 
(5)
 
 
932
 
 
(5)
 
 
 
 
 
Total Temporarily Impaired Securities
 
$
66,176
 
$
(1,946)
 
$
55,424
 
$
(328)
 
$
10,752
 
$
(1,618)
 
Loans and the Allowance for Loan Losses (Tables)
 
 
June 30,
 
December 31,
 
 
 
2013
 
2012
 
 
 
(in thousands)
 
Commercial and industrial
 
$
195,507
 
$
181,682
 
Commercial real estate
 
 
515,914
 
 
497,392
 
Construction
 
 
38,564
 
 
40,277
 
Residential mortgage
 
 
152,236
 
 
169,094
 
Installment
 
 
438
 
 
1,104
 
Subtotal
 
 
902,659
 
 
889,549
 
Net deferred loan costs
 
 
163
 
 
123
 
Total loans
 
$
902,822
 
$
889,672
 
Loans Receivable on Non-Accrual Status
 
 
 
 
 
 
 
 
 
June 30, 
2013
 
December 31, 2012
 
 
 
(in thousands)
 
Commercial and industrial
 
$
103
 
$
214
 
Commercial real estate
 
 
175
 
 
354
 
Construction
 
 
 
 
319
 
Residential mortgage
 
 
2,230
 
 
2,729
 
Total loans receivable on non-accrual status
 
$
2,508
 
$
3,616
 
Credit Quality Indicators
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2013
 
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
 
 
 
(in thousands)
 
Commercial and industrial
 
$
191,133
 
$
2,970
 
$
1,404
 
$
 
$
195,507
 
Commercial real estate
 
 
492,688
 
 
12,641
 
 
10,585
 
 
 
 
515,914
 
Construction
 
 
37,570
 
 
 
 
994
 
 
 
 
38,564
 
Residential mortgage
 
 
147,697
 
 
988
 
 
3,551
 
 
 
 
152,236
 
Installment
 
 
310
 
 
 
 
128
 
 
 
 
438
 
Total loans
 
$
869,398
 
$
16,599
 
$
16,662
 
$
 
$
902,659
 
 
 
 
December 31, 2012
 
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
 
 
 
(in thousands)
 
Commercial and industrial
 
$
176,818
 
$
3,281
 
$
1,583
 
$
 
$
181,682
 
Commercial real estate
 
 
462,266
 
 
18,945
 
 
16,181
 
 
 
 
497,392
 
Construction
 
 
38,303
 
 
810
 
 
1,164
 
 
 
 
40,277
 
Residential mortgage
 
 
163,769
 
 
993
 
 
4,332
 
 
 
 
169,094
 
Installment
 
 
967
 
 
 
 
137
 
 
 
 
1,104
 
Total loans
 
$
842,123
 
$
24,029
 
$
23,397
 
$
 
$
889,549
 
 
 
June 30, 2013
 
 
 
 
 
 
Unpaid
 
 
 
 
 
 
Recorded
 
Principal
 
Related
 
 
 
Investment
 
Balance
 
Allowance
 
 
 
(in thousands)
 
No Related Allowance Recorded
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
1,275
 
$
1,576
 
$
 
Total
 
$
1,275
 
$
1,576
 
$
 
With An Allowance Recorded
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
175
 
$
374
 
$
63
 
Residential mortgage
 
 
1,235
 
 
1,235
 
 
77
 
Total
 
$
1,410
 
$
1,609
 
$
140
 
Total
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
1,450
 
$
1,950
 
$
63
 
Residential mortgage
 
 
1,235
 
 
1,235
 
 
77
 
Total (including related allowance)
 
$
2,685
 
$
3,185
 
$
140
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
 
 
(in thousands)
 
No Related Allowance Recorded
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
1,500
 
$
1,950
 
$
 
Total
 
$
1,500
 
 
1,950
 
$
 
With An Allowance Recorded
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
4,180
 
$
4,180
 
$
493
 
Residential mortgage
 
 
1,255
 
 
1,255
 
 
152
 
Total
 
$
5,435
 
$
5,435
 
$
645
 
Total
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
5,680
 
$
6,130
 
$
493
 
Residential mortgage
 
 
1,255
 
 
1,255
 
 
152
 
Total (including related allowance)
 
$
6,935
 
$
7,385
 
$
645
 
 
 
The following table provides an analysis related to the average recorded investment and interest income recognized on impaired loans for the three and six months ended June 30, 2013 and 2012.
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
Average 
Recorded 
Investment
 
Interest 
Income 
Recognized
 
Average
 Recorded 
Investment
 
Interest 
Income 
Recognized
 
Average 
Recorded 
Investment
 
Interest
 Income 
Recognized
 
Average 
Recorded 
Investment
 
Interest 
Income 
Recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
1,450
 
$
19
 
$
2,250
 
$
28
 
$
1,450
 
$
38
 
$
2,250
 
$
58
 
Total
$
1,450
 
$
19
 
$
2,250
 
$
28
 
$
1,450
 
$
38
 
$
2,250
 
$
58
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
3,908
 
$
34
 
$
4,180
 
$
34
 
$
4,087
 
$
68
 
$
4,180
 
$
69
 
Construction
 
 
 
 
 
2,873
 
 
16
 
 
 
 
 
 
3,093
 
 
16
 
Residential mortgage
 
1,244
 
 
11
 
 
4,016
 
 
33
 
 
1,244
 
 
21
 
 
4,217
 
 
59
 
Total
$
5,152
 
$
45
 
$
11,069
 
$
83
 
$
5,331
 
$
89
 
$
11,490
 
$
144
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
5,358
 
$
53
 
$
6,430
 
$
62
 
$
5,537
 
$
106
 
$
6,430
 
$
127
 
Construction
 
 
 
 
 
2,873
 
 
16
 
 
 
 
 
 
3,093
 
 
16
 
Residential mortgage
 
1,244
 
 
11
 
 
4,016
 
 
33
 
 
1,244
 
 
21
 
 
4,217
 
 
59
 
Total
$
6,602
 
$
64
 
$
13,319
 
$
111
 
$
6,781
 
$
127
 
$
13,740
 
$
202
 
Aging Analysis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2013
 
 
 
30-59 Days 
Past Due
 
60-89 Days 
Past Due
 
Greater Than 
90 Days
 
Total Past
Due
 
Current
 
Total Loans 
Receivable
 
Loans 
Receivable > 90
 Days And 
Accruing
 
 
 
(in thousands)
 
Commercial and Industrial
 
$
810
 
$
690
 
$
103
 
$
1,603
 
$
193,904
 
$
195,507
 
$
 
Commercial Real Estate
 
 
825
 
 
 
 
175
 
 
1,000
 
 
514,914
 
 
515,914
 
 
 
Construction
 
 
 
 
 
 
 
 
 
 
38,564
 
 
38,564
 
 
 
Residential Mortgage
 
 
480
 
 
 
 
2,283
 
 
2,763
 
 
149,473
 
 
152,236
 
 
53
 
Installment
 
 
8
 
 
 
 
 
 
8
 
 
430
 
 
438
 
 
 
Total
 
$
2,123
 
$
690
 
$
2,561
 
$
5,374
 
$
897,285
 
$
902,659
 
$
53
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
30-59 Days  
Past Due
 
60-89 Days 
Past Due
 
Greater Than 
90 Days
 
Total Past 
Due
 
Current
 
Total Loans 
Receivable
 
Loans 
Receivable > 90 
Days And 
Accruing
 
 
 
(in thousands)
 
Commercial and Industrial
 
$
590
 
$
 
$
216
 
$
806
 
$
180,876
 
$
181,682
 
$
 
Commercial Real Estate
 
 
1,012
 
 
703
 
 
354
 
 
2,069
 
 
495,323
 
 
497,392
 
 
 
Construction
 
 
 
 
 
 
319
 
 
319
 
 
39,958
 
 
40,277
 
 
 
Residential Mortgage
 
 
2,017
 
 
628
 
 
2,784
 
 
5,429
 
 
163,665
 
 
169,094
 
 
55
 
Installment
 
 
23
 
 
 
 
 
 
23
 
 
1,081
 
 
1,104
 
 
 
Total
 
$
3,642
 
$
1,331
 
$
3,673
 
$
8,646
 
$
880,903
 
$
889,549
 
$
55
 
Allowance for loan and lease losses
June 30, 2013
C & I
Comm
R/E
Construction
Res Mtge
Installment
Unallocated
Total
(in thousands)
Allowance for loan and lease losses:
Individually evaluated for impairment
$
$
63
$
$
77
$
$
$
140
Collectively evaluated for impairment
2,422
5,270
318
1,264
29
759
10,062
Total
$
2,422
$
5,333
$
318
$
1,341
$
29
$
759
$
10,202
Loans Receivable
Individually evaluated for impairment
$
$
1,450
$
$
1,235
$
$
$
2,685
Collectively evaluated for impairment
192,613
496,188
37,120
134,364
308
860,593
Loans acquired with discounts related to credit quality
2,894
18,276
1,444
16,637
130
39,381
Total
$
195,507
$
515,914
$
38,564
$
152,236
$
438
$
$
902,659
 
 
 
Allowance for loan and lease losses
December 31, 2012
C & I
Comm
R/E
Construction
Res Mtge
Installment
Unallocated
Total
(in thousands)
Allowance for loan and lease losses:
Individually evaluated for impairment
$
$
493
$
$
152
$
$
$
645
Collectively evaluated for impairment
2,424
4,830
313
1,380
113
532
9,592
Total
$
2,424
$
5,323
$
313
$
1,532
$
113
$
532
$
10,237
Loans Receivable
Individually evaluated for impairment
$
$
5,680
$
$
1,255
$
$
$
6,935
Collectively evaluated for impairment
177,644
470,797
38,172
146,930
973
834,516
Loans acquired with discounts related to credit quality
4,038
20,915
2,105
20,909
131
48,098
Total
$
181,682
$
497,392
$
40,277
$
169,094
$
1,104
$
$
889,549
 
Three Months Ended June 30, 2013
C & I
Comm R/E
Construction
Res Mtge
Installment
Unallocated
Total
(in thousands)
Balance at April 1,
$
2,083
$
5,353
$
284
$
1,378
$
103
$
1,031
$
10,232
Charge offs
(50
)
(11
)
(61
)
Recoveries
21
8
2
31
Provision
318
22
34
(37
)
(65
)
(272
)
Balance at June 30,
$
2,422
$
5,333
$
318
$
1,341
$
29
$
759
$
10,202
Six Months Ended June 30, 2013
C & I
Comm R/E
Construction
Res Mtge
Installment
Unallocated
Total
(in thousands)
Balance at January 1,
$
2,424
$
5,323
$
313
$
1,532
$
113
$
532
$
10,237
Charge offs
(50
)
(16
)
(66
)
Recoveries
21
8
2
31
Provision
(23
)
52
5
(191
)
(70
)
227
Balance at June 30,
$
2,422
$
5,333
$
318
$
1,341
$
29
$
759
$
10,202
 
Three Months Ended June 30, 2012
C & I
Comm R/E
Construction
Res Mtge
Installment
Unallocated
Total
(in thousands)
Balance at April 1,
$
1,784
$
5,876
$
637
$
1,234
$
54
$
169
$
9,754
Charge offs
(5
)
(5
)
Recoveries
540
38
1
579
Provision
(37
)
297
(728
)
28
9
324
(107
)
Balance at June 30,
$
1,747
$
6,173
$
449
$
1,300
$
59
$
493
$
10,221
 
Six Months Ended June 30, 2012
C & I
Comm R/E
Construction
Res Mtge
Installment
Unallocated
Total
(in thousands)
Balance at January 1,
$
1,527
$
5,972
$
707
$
1,263
$
51
$
82
$
9,602
Charge offs
(8
)
(8
)
Recoveries
540
85
2
627
Provision
220
201
(798
)
(48
)
14
411
Balance at June 30,
$
1,747
$
6,173
$
449
$
1,300
$
59
$
493
$
10,221
Fair Value Measurements and Fair Value of Financial Instruments (Tables)
 
 
 
 
 
Fair Value Measurements at
Reporting Date Using
 
Assets Measured at Fair Value on a Recurring Basis
 
June 30,
2013
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(in thousands)
 
U.S. Treasury & agency securities
 
$
42,138
 
$
42,138
 
$
 
$
 
Federal agency obligations
 
 
13,858
 
 
 
 
13,858
 
 
 
Residential mortgage pass-through securities
 
 
49,386
 
 
 
 
49,386
 
 
 
Commercial mortgage pass-through securities
 
 
9,421
 
 
 
 
9,421
 
 
 
Obligations of U.S. states and political subdivisions
 
 
40,408
 
 
 
 
40,408
 
 
 
Trust preferred securities
 
 
19,687
 
 
 
 
19,615
 
 
72
 
Corporate bonds and notes
 
 
218,802
 
 
 
 
218,802
 
 
 
Asset-backed securities
 
 
19,281
 
 
 
 
19,281
 
 
 
Certificates of deposit
 
 
2,403
 
 
 
 
2,403
 
 
 
Equity securities
 
 
255
 
 
255
 
 
 
 
 
Other securities
 
 
4,134
 
 
4,134
 
 
 
 
 
Investment securities available-for-sale
 
$
419,773
 
$
46,527
 
$
373,174
 
$
72
 
 
 
 
 
 
 
Fair Value Measurements at
Reporting Date Using
 
Assets Measured at Fair Value on a Recurring Basis
 
December
31,
2012
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(in thousands)
 
U.S. treasury and agency securities
 
$
11,909
 
$
11,909
 
$
 
$
 
Federal agency obligations
 
 
20,535
 
 
 
 
20,535
 
 
 
Residential mortgage pass-through securities
 
 
53,784
 
 
 
 
53,784
 
 
 
Commercial mortgage pass-through securities
 
 
9,969
 
 
 
 
9,969
 
 
 
Obligations of U.S. states and political subdivisions
 
 
107,714
 
 
469
 
 
107,245
 
 
 
Trust preferred securities
 
 
21,249
 
 
 
 
21,213
 
 
36
 
Corporate bonds and notes
 
 
237,405
 
 
 
 
237,405
 
 
 
Collateralized mortgage obligations
 
 
2,120
 
 
 
 
2,120
 
 
 
Asset-backed securities
 
 
19,742
 
 
 
 
19,742
 
 
 
Certificates of deposit
 
 
2,865
 
 
 
 
2,865
 
 
 
Equity securities
 
 
325
 
 
325
 
 
 
 
 
Other securities
 
 
9,198
 
 
9,198
 
 
 
 
 
Securities available-for-sale
 
$
496,815
 
$
21,901
 
$
474,878
 
$
36
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
 
 
(in thousands)
 
Balance, beginning of the period
 
$
44
 
$
1,963
 
$
36
 
$
2,115
 
Interest payment deferrals
 
 
15
 
 
34
 
 
29
 
 
68
 
Principal repayments
 
 
 
 
(112)
 
 
 
 
(170)
 
Total net losses included in net income
 
 
 
 
(28)
 
 
 
 
(28)
 
Total net unrealized (losses) gains
 
 
13
 
 
(1)
 
 
7
 
 
(129)
 
Balance, end of the period
 
$
72
 
$
1,856
 
$
72
 
$
1,856
 
For assets measured at fair value on a non-recurring basis, the fair value measurements used at June 30, 2013 and December 31, 2012 were as follows:
 
Impaired Loans
 
Valuation Techniques
 
Range of Unobservable Inputs
Residential
 
Appraisals of collateral value
 
Adjustment for age of comparable sales, generally a decline of 0-25%
Commercial
 
Discounted cash flow model
 
Discount rate from 0% to 6%
Commercial Real Estate
 
Appraisals of collateral value
 
Market capitalization rates between 8% to 12%. Market rental rates for similar properties
Construction
 
Appraisals of collateral value
 
Adjustment for age comparable sales. Generally a decline of 5% to no change
 
 
 
 
 
Other Real Estate Owned
 
 
 
 
Residential
 
Appraisals of collateral value
 
Adjustment for age of comparable sales, generally a decline of 0-25%
Commercial
 
Appraisals of collateral value
 
Adjustment for age of comparable sales, generally a decline of 15% to no change
 
 
 
 
 
Fair Value Measurements at 
Reporting Date Using
 
Assets Measured at Fair Value on a Non-
Recurring Basis
 
June 30,
2013
 
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(in thousands)
 
Impaired loans
 
$
112
 
$
 
$
 
$
112
 
Other real estate owned
 
 
220
 
 
 
 
 
 
220
 
 
 
 
 
 
 
Fair Value Measurements at 
Reporting Date Using
 
Assets Measured at Fair Value on a Non-Recurring
Basis
 
December
31,
2012
 
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(in thousands)
 
Impaired loans
 
$
4,790
 
$
 
$
 
$
4,790
 
Other real estate owned
 
 
1,300
 
 
 
 
 
 
1,300
 
 
 
 
 
 
 
 
 
Fair Value Measurements
 
 
 
Carrying 
Amount
 
Fair Value
 
Quoted 
Prices in 
Active 
Markets for 
Identical 
Assets 
(Level 1)
 
Significant 
Other 
Observable 
Inputs 
(Level 2)
 
Significant 
Unobservable 
Inputs 
(Level 3)
 
 
 
(in thousands)
 
June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
61,959
 
$
61,959
 
$
61,959
 
$
 
$
 
Investment securities available-for-sale
 
 
419,773
 
 
419,773
 
 
46,527
 
 
373,174
 
 
72
 
Investment securities held-to-maturity
 
 
136,786
 
 
135,354
 
 
 
 
135,354
 
 
 
Restricted investment in bank stocks
 
 
8,986
 
 
8,986
 
 
 
 
8,986
 
 
 
Loans held for sale
 
 
585
 
 
585
 
 
585
 
 
 
 
 
Net loans
 
 
892,620
 
 
896,236
 
 
 
 
 
 
896,236
 
Accrued interest receivable
 
 
6,850
 
 
6,850
 
 
 
 
4,393
 
 
2,457
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest-bearing deposits
 
 
219,669
 
 
219,669
 
 
 
 
219,669
 
 
 
Interest-bearing deposits
 
 
1,061,225
 
 
1,061,989
 
 
 
 
1,061,989
 
 
 
Long-term borrowings
 
 
146,000
 
 
158,608
 
 
 
 
158,608
 
 
 
Subordinated debentures
 
 
5,155
 
 
5,024
 
 
 
 
5,024
 
 
 
Accrued interest payable
 
 
811
 
 
811
 
 
 
 
811
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
104,134
 
$
104,134
 
$
104,134
 
$
 
$
 
Interest bearing deposits with banks
 
 
2,004
 
 
2,004
 
 
2,004
 
 
 
 
 
Investment securities available-for-sale
 
 
496,815
 
 
496,815
 
 
21,901
 
 
474,878
 
 
36
 
Investment securities held-to-maturity
 
 
58,064
 
 
62,431
 
 
 
 
62,431
 
 
 
Restricted investment in bank stocks
 
 
8,964
 
 
8,964
 
 
 
 
8,964
 
 
 
Loans held for sale
 
 
1,491
 
 
1,491
 
 
1,491
 
 
 
 
 
Net loans
 
 
879,435
 
 
897,030
 
 
 
 
 
 
897,030
 
Accrued interest receivable
 
 
6,849
 
 
6,849
 
 
 
 
4,465
 
 
2,384
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest-bearing deposits
 
 
215,071
 
 
215,071
 
 
 
 
215,071
 
 
 
Interest-bearing deposits
 
 
1,091,851
 
 
1,092,822
 
 
 
 
1,092,822
 
 
 
Long-term borrowings
 
 
146,000
 
 
162,992
 
 
 
 
162,992
 
 
 
Subordinated debentures
 
 
5,155
 
 
5,046
 
 
 
 
5,046
 
 
 
Accrued interest payable
 
 
874
 
 
874
 
 
 
 
874
 
 
 
Net Investment in Direct Financing Lease (Tables)
Schedule of Minimum Future Lease Receipts of the Direct Financing Lease
 
 
June 30, 2013
 
 
 
(in thousands)
 
For years ending December 31,
 
 
 
 
2013
 
$
108
 
2014
 
 
216
 
2015
 
 
228
 
2016
 
 
265
 
2017
 
 
265
 
Thereafter
 
 
2,679
 
Total minimum future lease receipts
 
$
3,761
 
Components of Net Periodic Pension Cost (Tables)
Schedule of Net Periodic Pension Cost
 
 
Three Months Ended 
June 30,
 
Six Months Ended 
June 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
 
 
(in thousands)
 
Interest cost
 
$
132
 
$
135
 
$
264
 
$
278
 
Net amortization and deferral
 
 
(54)
 
 
(12)
 
 
(56)
 
 
(42)
 
Net periodic pension cost
 
$
78
 
$
123
 
$
208
 
$
236
 
 
Borrowed Funds (Tables)
 
 
June 30, 2013
 
 
June 30, 2012
 
 
 
 
(dollars in thousands)
 
 
Interest rate:
 
 
 
 
 
 
 
 
 
At quarter end
 
 
%
 
 
4.75
%
 
Average for the quarter
 
 
0.37
%
 
 
1.15
%
 
Average amount outstanding during the quarter
 
$
769
 
 
$
182
 
 
Maximum amount outstanding at any month end in the quarter
 
$
 
 
$
5,125
 
 
Amount outstanding at quarter end
 
$
 
 
$
107
 
 
 
 
June 30, 2013
 
 
 
(in thousands)
 
2016
 
$
20,000
 
Thereafter
 
 
95,000
 
Total
 
$
115,000
 
 
 
June 30, 2013
 
 
 
(in thousands)
 
After 2016
 
$
31,000
 
Total
 
$
31,000
 
Earnings per Common Share (Schedule of Computation of Earnings per Common Share) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
 
 
 
 
Net income
$ 4,923 
$ 4,353 
$ 9,847 
$ 8,584 
Preferred stock dividends
(28)
(84)
(84)
(225)
Net income available to common stockholders
$ 4,895 
$ 4,269 
$ 9,763 
$ 8,359 
Basic weighted average common shares outstanding
16,348,915 
16,333,653 
16,348,567 
16,332,990 
Plus: effect of dilutive options
27 
26 
Diluted weighted average common shares outstanding
16,375,774 
16,341,767 
16,375,028 
16,340,011 
Earnings per Common Share: Basic
$ 0.30 
$ 0.26 
$ 0.60 
$ 0.51 
Earnings per Common Share: Diluted
$ 0.30 
$ 0.26 
$ 0.60 
$ 0.51 
Earnings per Common Share (Narrative) (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]
 
 
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount
67,451 
79,343 
67,451 
79,343 
Stock-Based Compensation (Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions) (Details)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Weighted average fair value of grants
$ 2.50 
$ 2.03 
Risk-free interest rate
1.86% 
2.03% 
Dividend yield
1.76% 
1.24% 
Expected volatility
23.21% 
22.04% 
Expected life in months
69 months 
68 months 
Stock-Based Compensation (Disclosure of Share-based Compensation Arrangements by Share-based Payment Award) (Details) (USD $)
6 Months Ended
Jun. 30, 2013
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Outstanding Begninng Balance- shares
183,574 
Outstanding Beginning Balance- weighted average exercise price
$ 9.92 
Granted- shares
31,257 
Granted - weighted average exercise price
$ 12.52 
Exercised- shares
(1,000)
Exercised- Weighted Average Exercise Price
$ 10.66 
Canceled-shares
(8,682)
Canceled- weighted average exercise price
$ 10.58 
Outstaning Ending Balance- shares
205,149 
Outstanding Ending Balance- weighted average exercise price
$ 10.39 
Outstanding Ending Balance- weighted average remaining contractual term (years)
5 years 7 months 6 days 
Outstanding Ending Balance- aggregate intrinsic value
$ 503,193 
Exercisable- shares
140,902 
Exercisable- weighted average exercise price
$ 10.26 
Exercisable- weighed average remaining contractual term (years)
4 years 2 months 5 days 
Exercisable- aggregate intrinsic value
$ 374,072 
Stock-Based Compensation (Narrative) (Details) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period
2 years 11 months 23 days 
 
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights
The Corporation maintains two stock-based compensation plans from which new grants could be issued. The Corporation’s stock based compensation plans permit Parent Corporation common stock to be issued to key employees and directors of the Corporation and its subsidiaries. The options granted under the plans are intended to be either incentive stock options or non-qualified options. Under the 2009 Equity Incentive Plan, a total of 373,463 shares are available for grant and issuance as of June 30, 2013. Under the 2003 Non-Employee Director Stock Option Plan, a total of 380,644 shares remain available for grant and issuance under the plan as of June 30, 2013. Such shares may be treasury shares, newly issued shares or a combination thereof. Options have been granted to purchase common stock principally at the fair market value of the stock at the date of grant. Options are exercisable over a three year vesting period starting one year after the date of grant and generally expire ten years from the date of grant. Stock-based compensation expense for share-based payment awards is based on the grant date fair value estimated in accordance with the provisions of FASB ASC 718-10-10 “Stock Based Compensation”. The Corporation recognizes these compensation costs net of a forfeiture rate and recognizes the compensation costs for only those shares expected to vest on a straight-line basis over the requisite service period of the award, which is generally the option vesting term of three years. The Corporation estimated the forfeiture rate based on its historical experience during the preceding seven fiscal years. 
 
Compensation expense related to stock options
$ 25,000 
$ 15,000 
Compensation expense related to stock options, Net of tax
15,000 
9,000 
Common Stock Underlying Grant Options
31,257 
27,784 
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized
126,000 
 
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition
5 years 
 
Restricted Stock [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Stock Issued During Period, Shares, Restricted Stock Award, Gross
18,829 
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Stock Options
$ 243,000 
 
Employee Director Stock Option Plan 2003 [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant
380,644 
 
2009 Equity Incentive Plan [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant
373,463 
 
Comprehensive Income (Schedule of Accumulated Other Comprehensive Income) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Investment securities available-for-sale, net of tax
$ 1,448 
$ 8,781 
Unamortized component of securities transferred from available-for-sale to held-to-maturity, net of tax
208 
162 
Defined benefit pension and post-retirement plans, net of tax
(3,880)
(3,880)
Total accumulated other comprehensive (loss) income
$ (2,224)
$ 5,063 
Investment Securities (Unrealized Gains) (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
$ 417,470 
$ 482,440 
Investment Securities Available-for-Sale: Unrealized Gains
8,036 
16,316 
Investment Securities Available-for-Sale: Unrealized Losses
(5,733)
(1,941)
Investment securities: Available-for-sale
419,773 
496,815 
Investment Securities Held-to-Maturity: Amortized Cost
136,786 
58,064 
Investment Securities Held-to-Maturity: Unrealized Gains
2,113 
4,372 
Investment Securities Held-to-Maturity: Unrealized Losses
(3,545)
(5)
Investment Securities Held-to-Maturity: Fair Value
135,354 
62,431 
Total investment securities, amortized cost
554,256 
540,504 
Total investment securities, gross unrealized gains
10,149 
20,688 
Total investment securities, gross unrealized losses
(9,278)
(1,946)
Total investment securities, fair value
555,127 
559,246 
U.S. treasury notes [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
43,450 
11,870 
Investment Securities Available-for-Sale: Unrealized Gains
62 
Investment Securities Available-for-Sale: Unrealized Losses
(1,312)
(23)
Investment securities: Available-for-sale
42,138 
11,909 
Federal agency obligations [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
14,265 
20,207 
Investment Securities Available-for-Sale: Unrealized Gains
30 
333 
Investment Securities Available-for-Sale: Unrealized Losses
(437)
(5)
Investment securities: Available-for-sale
13,858 
20,535 
Investment Securities Held-to-Maturity: Amortized Cost
3,698 
4,178 
Investment Securities Held-to-Maturity: Unrealized Gains
68 
79 
Investment Securities Held-to-Maturity: Unrealized Losses
Investment Securities Held-to-Maturity: Fair Value
3,766 
4,257 
Residential mortgage-backed securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
48,925 
52,400 
Investment Securities Available-for-Sale: Unrealized Gains
682 
1,385 
Investment Securities Available-for-Sale: Unrealized Losses
(221)
(1)
Investment securities: Available-for-sale
49,386 
53,784 
Commercial mortgage-backed securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
9,709 
9,725 
Investment Securities Available-for-Sale: Unrealized Gains
244 
Investment Securities Available-for-Sale: Unrealized Losses
(288)
Investment securities: Available-for-sale
9,421 
9,969 
Investment Securities Held-to-Maturity: Amortized Cost
4,965 
5,501 
Investment Securities Held-to-Maturity: Unrealized Gains
154 
Investment Securities Held-to-Maturity: Unrealized Losses
(98)
(5)
Investment Securities Held-to-Maturity: Fair Value
4,867 
5,650 
Obligations of U.S. states and political subdivisions [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
39,341 
103,193 
Investment Securities Available-for-Sale: Unrealized Gains
1,092 
4,653 
Investment Securities Available-for-Sale: Unrealized Losses
(25)
(132)
Investment securities: Available-for-sale
40,408 
107,714 
Investment Securities Held-to-Maturity: Amortized Cost
118,032 
48,385 
Investment Securities Held-to-Maturity: Unrealized Gains
2,045 
4,139 
Investment Securities Held-to-Maturity: Unrealized Losses
(3,365)
Investment Securities Held-to-Maturity: Fair Value
116,712 
52,524 
Trust preferred securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
20,620 
22,279 
Investment Securities Available-for-Sale: Unrealized Gains
224 
144 
Investment Securities Available-for-Sale: Unrealized Losses
(1,157)
(1,174)
Investment securities: Available-for-sale
19,687 
21,249 
Investment Securities Held-to-Maturity: Amortized Cost
10,091 
 
Investment Securities Held-to-Maturity: Unrealized Gains
 
Investment Securities Held-to-Maturity: Unrealized Losses
(82)
 
Investment Securities Held-to-Maturity: Fair Value
10,009 
 
Corporate bonds and notes [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
215,263 
228,681 
Investment Securities Available-for-Sale: Unrealized Gains
5,667 
9,095 
Investment Securities Available-for-Sale: Unrealized Losses
(2,128)
(371)
Investment securities: Available-for-sale
218,802 
237,405 
Collateralized mortgage obligations [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
 
2,120 
Investment Securities Available-for-Sale: Unrealized Gains
24 
Investment Securities Available-for-Sale: Unrealized Losses
 
Investment securities: Available-for-sale
 
2,120 
Asset-backed securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
19,038 
19,431 
Investment Securities Available-for-Sale: Unrealized Gains
243 
311 
Investment Securities Available-for-Sale: Unrealized Losses
Investment securities: Available-for-sale
19,281 
19,742 
Certificates of Deposit [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
2,402 
2,854 
Investment Securities Available-for-Sale: Unrealized Gains
30 
21 
Investment Securities Available-for-Sale: Unrealized Losses
(29)
(10)
Investment securities: Available-for-sale
2,403 
2,865 
Equity securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
376 
535 
Investment Securities Available-for-Sale: Unrealized Gains
Investment Securities Available-for-Sale: Unrealized Losses
(121)
(210)
Investment securities: Available-for-sale
255 
325 
Other securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Amortized cost
4,081 
9,145 
Investment Securities Available-for-Sale: Unrealized Gains
68 
68 
Investment Securities Available-for-Sale: Unrealized Losses
(15)
(15)
Investment securities: Available-for-sale
$ 4,134 
$ 9,198 
Investment Securities (Investments Classified by Maturity Date) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Due in one year or less, amortized cost
$ 13,077 
 
Investment Securities Available-for-Sale: Due in one year or less, fair value
13,117 
 
Investment Securities Available-for-Sale: Due after one year through five years, amortized cost
88,313 
 
Investment Securities Available-for-Sale: Due after on eyear through five years, fair value
90,533 
 
Investment Securities Available-for-Sale: Due after five years through ten years, amortized cost
178,029 
 
Investment Securities Available-for-Sale: Dur after five years through ten years, fair value
178,033 
 
Investment Securities Available-for-Sale: Due after ten years, amortized cost
74,960 
 
Investment Securities Available-for-Sale: Due after ten years, fair value
74,894 
 
Investment Securities Available-for-Sale: Total, amortized cost
417,470 
 
Investment securities: Available-for-sale
419,773 
496,815 
Investment Securities Held-to-Maturity: Due after one year through five years, amortized cost
13,978 
 
Investment Securities Held-to-Maturity: Due after one year through five years, fair value
13,864 
 
Investment Securities Held-to-Maturity: Due after five years through ten years, amortized cost
9,531 
 
Investment Securities Held-to-Maturity: Due after five years through ten years, fair value
9,592 
 
Investment Securities Held-to-Maturity: Due after ten years, amortized cost
108,312 
 
Investment Securities Held-to-Maturity: Due after ten years, fair value
107,031 
 
Investment Securities Held-to-Maturity: Total, amortized cost
136,786 
58,064 
Investment Securities Held-to-Maturity: Total, fair value
135,354 
62,431 
Investment Securities: Amortized Cost
554,256 
 
Investment Securities: Fair Value
555,127 
 
Residential mortgage-backed securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: amortized cost
48,925 
 
Investment Securities Available-for-Sale: fair value
49,386 
 
Investment securities: Available-for-sale
49,386 
53,784 
Commercial mortgage-backed securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: amortized cost
9,709 
 
Investment Securities Available-for-Sale: fair value
9,421 
 
Investment securities: Available-for-sale
9,421 
9,969 
Investment Securities Held-to-Maturity: amoritzed cost
4,965 
 
Investment Securities Held-to-Maturity: fair value
4,867 
 
Investment Securities Held-to-Maturity: Total, fair value
4,867 
5,650 
Equity securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: amortized cost
376 
 
Investment Securities Available-for-Sale: fair value
255 
 
Investment securities: Available-for-sale
255 
325 
Other securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: amortized cost
4,081 
 
Investment Securities Available-for-Sale: fair value
4,134 
 
Investment securities: Available-for-sale
$ 4,134 
$ 9,198 
Investment Securities (Schedule of Realized Gains and Losses) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Schedule of Investments [Line Items]
 
 
 
 
Gross gains on sales of investment securities
$ 600 
$ 653 
$ 1,032 
$ 1,648 
Gross losses on sales of investment securities
89 
Net gains on sales of investment securities
$ 600 
$ 653 
$ 943 
$ 1,648 
Investment Securities (Schedule of OTTI Charges) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Schedule of Investments [Line Items]
 
 
 
 
Other than temporary impairment charges
$ 0 
$ 28 
$ 0 
$ 28 
Principal losses on variable rate CMO
112 
24 
170 
Total other-than-temporary impairment charges
$ 0 
$ 140 
$ 24 
$ 198 
Investment Securities (Schedule of Preferred Security and Associated Ratings) (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Schedule of Investments [Line Items]
 
 
Available-for-sale Securities, Amortized Cost Basis
$ 417,470 
$ 482,440 
Available-for-sale Securities, Gross Unrealized Gain (Loss)
8,036 
16,316 
Available-for-sale Securities, Fair Value
419,773 
496,815 
Countrywide Capital IV [Member]
 
 
Schedule of Investments [Line Items]
 
 
Available-for-sale Securities, Amortized Cost Basis
1,770 
 
Available-for-sale Securities, Gross Unrealized Gain (Loss)
 
Available-for-sale Securities, Fair Value
1,772 
 
Number of banks currently performing
 
Countrywide Capital IV [Member] |
Standard & Poor's, BB+ Rating [Member]
 
 
Schedule of Investments [Line Items]
 
 
Debt Instrument, Credit Rating
BB+ 
 
Countrywide Capital V [Member]
 
 
Schedule of Investments [Line Items]
 
 
Available-for-sale Securities, Amortized Cost Basis
2,747 
 
Available-for-sale Securities, Gross Unrealized Gain (Loss)
21 
 
Available-for-sale Securities, Fair Value
2,768 
 
Number of banks currently performing
 
Countrywide Capital V [Member] |
Standard & Poor's, BB+ Rating [Member]
 
 
Schedule of Investments [Line Items]
 
 
Debt Instrument, Credit Rating
BB+ 
 
Countrywide Capital V [Member] |
Additional Deal Value [Member]
 
 
Schedule of Investments [Line Items]
 
 
Available-for-sale Securities, Amortized Cost Basis
250 
 
Available-for-sale Securities, Gross Unrealized Gain (Loss)
 
Available-for-sale Securities, Fair Value
252 
 
Number of banks currently performing
 
Countrywide Capital V [Member] |
Additional Deal Value [Member] |
Standard & Poor's, BB+ Rating [Member]
 
 
Schedule of Investments [Line Items]
 
 
Debt Instrument, Credit Rating
BB+ 
 
Citigroup Cap IX [Member]
 
 
Schedule of Investments [Line Items]
 
 
Available-for-sale Securities, Amortized Cost Basis
992 
 
Available-for-sale Securities, Gross Unrealized Gain (Loss)
 
Available-for-sale Securities, Fair Value
1,001 
 
Number of banks currently performing
 
Citigroup Cap IX [Member] |
Standard & Poor's, BB Rating [Member]
 
 
Schedule of Investments [Line Items]
 
 
Debt Instrument, Credit Rating
BB 
 
Citigroup Cap IX [Member] |
Additional Deal Value [Member]
 
 
Schedule of Investments [Line Items]
 
 
Available-for-sale Securities, Amortized Cost Basis
1,906 
 
Available-for-sale Securities, Gross Unrealized Gain (Loss)
25 
 
Available-for-sale Securities, Fair Value
1,931 
 
Number of banks currently performing
 
Citigroup Cap IX [Member] |
Additional Deal Value [Member] |
Standard & Poor's, BB Rating [Member]
 
 
Schedule of Investments [Line Items]
 
 
Debt Instrument, Credit Rating
BB 
 
Citigroup Cap XI [Member]
 
 
Schedule of Investments [Line Items]
 
 
Available-for-sale Securities, Amortized Cost Basis
246 
 
Available-for-sale Securities, Gross Unrealized Gain (Loss)
 
Available-for-sale Securities, Fair Value
249 
 
Number of banks currently performing
 
Citigroup Cap XI [Member] |
Standard & Poor's, BB Rating [Member]
 
 
Schedule of Investments [Line Items]
 
 
Debt Instrument, Credit Rating
BB 
 
Nationsbank Cap Trust III [Member]
 
 
Schedule of Investments [Line Items]
 
 
Available-for-sale Securities, Amortized Cost Basis
1,573 
 
Available-for-sale Securities, Gross Unrealized Gain (Loss)
(313)
 
Available-for-sale Securities, Fair Value
1,260 
 
Number of banks currently performing
 
Nationsbank Cap Trust III [Member] |
Standard & Poor's, BB+ Rating [Member]
 
 
Schedule of Investments [Line Items]
 
 
Debt Instrument, Credit Rating
BB+ 
 
Morgan Stanley Cap Trust IV [Member]
 
 
Schedule of Investments [Line Items]
 
 
Available-for-sale Securities, Amortized Cost Basis
2,500 
 
Available-for-sale Securities, Gross Unrealized Gain (Loss)
(10)
 
Available-for-sale Securities, Fair Value
2,490 
 
Number of banks currently performing
 
Morgan Stanley Cap Trust IV [Member] |
Standard & Poor's, BB+ Rating [Member]
 
 
Schedule of Investments [Line Items]
 
 
Debt Instrument, Credit Rating
BB+ 
 
Morgan Stanley Cap Trust IV [Member] |
Additional Deal Value [Member]
 
 
Schedule of Investments [Line Items]
 
 
Available-for-sale Securities, Amortized Cost Basis
1,742 
 
Available-for-sale Securities, Gross Unrealized Gain (Loss)
 
Available-for-sale Securities, Fair Value
1,742 
 
Number of banks currently performing
 
Morgan Stanley Cap Trust IV [Member] |
Additional Deal Value [Member] |
Standard & Poor's, BB+ Rating [Member]
 
 
Schedule of Investments [Line Items]
 
 
Debt Instrument, Credit Rating
BB+ 
 
Saturns - GS 2004-04 [Member]
 
 
Schedule of Investments [Line Items]
 
 
Available-for-sale Securities, Amortized Cost Basis
535 
 
Available-for-sale Securities, Gross Unrealized Gain (Loss)
11 
 
Available-for-sale Securities, Fair Value
546 
 
Number of banks currently performing
 
Saturns - GS 2004-04 [Member] |
Standard & Poor's, BB+ Rating [Member]
 
 
Schedule of Investments [Line Items]
 
 
Debt Instrument, Credit Rating
BB+ 
 
Goldman Sachs [Member]
 
 
Schedule of Investments [Line Items]
 
 
Available-for-sale Securities, Amortized Cost Basis
1,000 
 
Available-for-sale Securities, Gross Unrealized Gain (Loss)
(47)
 
Available-for-sale Securities, Fair Value
953 
 
Number of banks currently performing
 
Goldman Sachs [Member] |
Standard & Poor's, BB+ Rating [Member]
 
 
Schedule of Investments [Line Items]
 
 
Debt Instrument, Credit Rating
BB+ 
 
Stifel Financial [Member]
 
 
Schedule of Investments [Line Items]
 
 
Available-for-sale Securities, Amortized Cost Basis
4,500 
 
Available-for-sale Securities, Gross Unrealized Gain (Loss)
151 
 
Available-for-sale Securities, Fair Value
4,651 
 
Debt Instrument, Credit Rating
BBB- 
 
Number of banks currently performing
 
ALESCO Preferred Funding VII [Member]
 
 
Schedule of Investments [Line Items]
 
 
Available-for-sale Securities, Amortized Cost Basis
859 
 
Available-for-sale Securities, Gross Unrealized Gain (Loss)
(787)
 
Available-for-sale Securities, Fair Value
$ 72 
 
Deferral and Defaults as a percentage of collateral
35.90% 
 
Expected deferral default as a percent of remaining performing colleteral
34.50% 
 
ALESCO Preferred Funding VII [Member] |
Ca Rating [Member]
 
 
Schedule of Investments [Line Items]
 
 
Debt Instrument, Credit Rating
Ca 
 
ALESCO Preferred Funding VII [Member] |
Maximum [Member]
 
 
Schedule of Investments [Line Items]
 
 
Number of banks currently performing
61 1
 
ALESCO Preferred Funding VII [Member] |
Minimum [Member]
 
 
Schedule of Investments [Line Items]
 
 
Number of banks currently performing
47 1
 
Investment Securities (Credit Loss Portion of OTTI Recognized in Earnings on Debt Securities) (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Schedule of Investments [Line Items]
 
 
Balance of credit-related OTTI at January 1
$ 4,450 
$ 6,539 
Addition: Credit losses on investment securities for which other-than-temporary impairment was not previously recognized
24 
870 
Reduction: credit losses on investment securities sold during the period
(2,114)
(2,959)
Balance of credit-related OTTI at period end
$ 2,360 
$ 4,450 
Investment Securities (Schedule of Unrealized Losses Not Recognized in Income) (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
$ 130,084 
$ 54,492 
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
(4,466)
(323)
Investment Securities Available-for-Sale: 12 Months or Longer, fair value
4,539 
10,752 
Investment Securities Available-for-Sale: 12 months or longer, unrealized losses
(1,267)
(1,618)
Investment Securities Available-for-Sale: Total, fair value
134,623 
65,244 
Investment Securities Available-for-Sale: Total, unrealized losses
(5,733)
(1,941)
Investment Securities Held-to-Maturity: Less than 12 months, fair value
81,419 
932 
Investment Securities Held-to-Maturity: 12 months or less, unrealized losses
(3,539)
(5)
Investment Securities Held-to-Maturity: 12 months or longer, fair value
468 
Investment Securities Held-to-Maturity: 12 months or longer, unrealized losses
(6)
Investment Securities Held-to-Maturity: Total, fair value
81,887 
932 
Investment Securities Held-to-Maturity: Total, unrealized losses
(3,545)
(5)
Temporarily Impaired Securities, Total Fair Value
216,510 
66,176 
Temporarily Impaired Securities, Total Unrealized Losses
(9,278)
(1,946)
Temporarily Impaired Securities, Less than 12 Months, Fair Value
211,503 
55,424 
Temporarily Impaired Securities, Less than 12 Months, unrealized losses
(8,005)
(328)
Temporarily Impaired Securities, 12 months or longer, Fair Value
5,007 
10,752 
Temporarily Impaired Securities, 12 months or longer, Aggregate losses
(1,273)
(1,618)
U.S. treasury notes [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
42,138 
4,460 
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
(1,312)
(23)
Investment Securities Available-for-Sale: 12 Months or Longer, fair value
Investment Securities Available-for-Sale: 12 months or longer, unrealized losses
Investment Securities Available-for-Sale: Total, fair value
42,138 
4,460 
Investment Securities Available-for-Sale: Total, unrealized losses
(1,312)
(23)
Federal agency obligations [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
9,709 
877 
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
(437)
(5)
Investment Securities Available-for-Sale: 12 Months or Longer, fair value
Investment Securities Available-for-Sale: 12 months or longer, unrealized losses
Investment Securities Available-for-Sale: Total, fair value
9,709 
877 
Investment Securities Available-for-Sale: Total, unrealized losses
(437)
(5)
Commercial mortgage-backed securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
9,421 
 
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
(288)
 
Investment Securities Available-for-Sale: 12 Months or Longer, fair value
 
Investment Securities Available-for-Sale: 12 months or longer, unrealized losses
 
Investment Securities Available-for-Sale: Total, fair value
9,421 
 
Investment Securities Available-for-Sale: Total, unrealized losses
(288)
 
Investment Securities Held-to-Maturity: Less than 12 months, fair value
4,399 
932 
Investment Securities Held-to-Maturity: 12 months or less, unrealized losses
(92)
(5)
Investment Securities Held-to-Maturity: 12 months or longer, fair value
468 
Investment Securities Held-to-Maturity: 12 months or longer, unrealized losses
(6)
Investment Securities Held-to-Maturity: Total, fair value
4,867 
932 
Investment Securities Held-to-Maturity: Total, unrealized losses
(98)
(5)
Residential mortgage-backed securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
10,045 
1,669 
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
(221)
(1)
Investment Securities Available-for-Sale: 12 Months or Longer, fair value
Investment Securities Available-for-Sale: 12 months or longer, unrealized losses
Investment Securities Available-for-Sale: Total, fair value
10,045 
1,669 
Investment Securities Available-for-Sale: Total, unrealized losses
(221)
(1)
Obligations of U.S. states and political subdivisions [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
2,226 
18,360 
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
(25)
(132)
Investment Securities Available-for-Sale: 12 Months or Longer, fair value
Investment Securities Available-for-Sale: 12 months or longer, unrealized losses
Investment Securities Available-for-Sale: Total, fair value
2,226 
18,360 
Investment Securities Available-for-Sale: Total, unrealized losses
(25)
(132)
Investment Securities Held-to-Maturity: Less than 12 months, fair value
67,011 
 
Investment Securities Held-to-Maturity: 12 months or less, unrealized losses
(3,365)
 
Investment Securities Held-to-Maturity: 12 months or longer, fair value
 
Investment Securities Held-to-Maturity: 12 months or longer, unrealized losses
 
Investment Securities Held-to-Maturity: Total, fair value
67,011 
 
Investment Securities Held-to-Maturity: Total, unrealized losses
(3,365)
 
Trust preferred securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
5,184 
10,494 
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
(58)
(18)
Investment Securities Available-for-Sale: 12 Months or Longer, fair value
1,333 
1,246 
Investment Securities Available-for-Sale: 12 months or longer, unrealized losses
(1,099)
(1,156)
Investment Securities Available-for-Sale: Total, fair value
6,517 
11,740 
Investment Securities Available-for-Sale: Total, unrealized losses
(1,157)
(1,174)
Corporate bonds and notes [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
50,554 
18,244 
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
(2,096)
(134)
Investment Securities Available-for-Sale: 12 Months or Longer, fair value
1,966 
8,196 
Investment Securities Available-for-Sale: 12 months or longer, unrealized losses
(32)
(237)
Investment Securities Available-for-Sale: Total, fair value
52,520 
26,440 
Investment Securities Available-for-Sale: Total, unrealized losses
(2,128)
(371)
Investment Securities Held-to-Maturity: Less than 12 months, fair value
10,009 
 
Investment Securities Held-to-Maturity: 12 months or less, unrealized losses
(82)
 
Investment Securities Held-to-Maturity: 12 months or longer, fair value
 
Investment Securities Held-to-Maturity: 12 months or longer, unrealized losses
 
Investment Securities Held-to-Maturity: Total, fair value
10,009 
 
Investment Securities Held-to-Maturity: Total, unrealized losses
(82)
 
Certificates of Deposit [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
807 
388 
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
(29)
(10)
Investment Securities Available-for-Sale: 12 Months or Longer, fair value
Investment Securities Available-for-Sale: 12 months or longer, unrealized losses
Investment Securities Available-for-Sale: Total, fair value
807 
388 
Investment Securities Available-for-Sale: Total, unrealized losses
(29)
(10)
Equity securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
Investment Securities Available-for-Sale: 12 Months or Longer, fair value
255 
325 
Investment Securities Available-for-Sale: 12 months or longer, unrealized losses
(121)
(210)
Investment Securities Available-for-Sale: Total, fair value
255 
325 
Investment Securities Available-for-Sale: Total, unrealized losses
(121)
(210)
Other securities [Member]
 
 
Schedule of Investments [Line Items]
 
 
Investment Securities Available-for-Sale: Less than 12 months, fair value
Investment Securities Available-for-Sale: Less than 12 months, unrealized losses
Investment Securities Available-for-Sale: 12 Months or Longer, fair value
985 
985 
Investment Securities Available-for-Sale: 12 months or longer, unrealized losses
(15)
(15)
Investment Securities Available-for-Sale: Total, fair value
985 
985 
Investment Securities Available-for-Sale: Total, unrealized losses
$ (15)
$ (15)
Investment Securities (Narrative) (Details) (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Schedule of Investments [Line Items]
 
 
 
Proceeds from Sale of Available-for-sale Securities, Total
$ 78,911,000 
$ 71,162,000 
 
Reclassification Of Available For Sale Investment Securities To Held To Maturity At Fair Value
75,700,000 
 
 
Available-for-sale Securities, Gross Unrealized Gain, Total
63,000 
 
 
Available-for-sale Securities Pledged as Collateral
84,700,000 
 
96,100,000 
Excess Subordination As Percentage Of Remainging Performing Collateral
48.90% 
 
 
Increase (Decrease) in Trading Securities
$ 9,300,000 
 
 
Loans and the Allowance for Loan Losses (Composition of Loan Portfolio) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans
$ 902,659 
$ 889,549 
Net deferred loan costs
163 
123 
Total loans
902,822 
889,672 
Commercial and industrial [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans
195,507 
181,682 
Commercial real estate [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans
515,914 
497,392 
Construction [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans
38,564 
40,277 
Residential mortgage [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans
152,236 
169,094 
Installment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans
$ 438 
$ 1,104 
Loans and the Allowance for Loan Losses (Loans Receivable on Non-Accrual Status) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Financing Receivable, Recorded Investment, Nonaccrual Status
$ 2,508 
$ 3,616 
Commercial and industrial [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Financing Receivable, Recorded Investment, Nonaccrual Status
103 
214 
Commercial real estate [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Financing Receivable, Recorded Investment, Nonaccrual Status
175 
354 
Construction [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Financing Receivable, Recorded Investment, Nonaccrual Status
319 
Residential mortgage [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Financing Receivable, Recorded Investment, Nonaccrual Status
$ 2,230 
$ 2,729 
Loans and the Allowance for Loan Losses (Credit Quality Indicators) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
$ 902,659 
$ 889,549 
Commercial and industrial [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
195,507 
181,682 
Commercial real estate [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
515,914 
497,392 
Construction [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
38,564 
40,277 
Residential mortgage [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
152,236 
169,094 
Installment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
438 
1,104 
Pass [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
869,398 
842,123 
Pass [Member] |
Commercial and industrial [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
191,133 
176,818 
Pass [Member] |
Commercial real estate [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
492,688 
462,266 
Pass [Member] |
Construction [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
37,570 
38,303 
Pass [Member] |
Residential mortgage [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
147,697 
163,769 
Pass [Member] |
Installment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
310 
967 
Special Mention [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
16,599 
24,029 
Special Mention [Member] |
Commercial and industrial [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
2,970 
3,281 
Special Mention [Member] |
Commercial real estate [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
12,641 
18,945 
Special Mention [Member] |
Construction [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
810 
Special Mention [Member] |
Residential mortgage [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
988 
993 
Special Mention [Member] |
Installment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
Substandard [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
16,662 
23,397 
Substandard [Member] |
Commercial and industrial [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
1,404 
1,583 
Substandard [Member] |
Commercial real estate [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
10,585 
16,181 
Substandard [Member] |
Construction [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
994 
1,164 
Substandard [Member] |
Residential mortgage [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
3,551 
4,332 
Substandard [Member] |
Installment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
128 
137 
Doubtful [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
Doubtful [Member] |
Commercial and industrial [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
Doubtful [Member] |
Commercial real estate [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
Doubtful [Member] |
Construction [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
Doubtful [Member] |
Residential mortgage [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
Doubtful [Member] |
Installment [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross, Carrying Amount
$ 0 
$ 0 
Loans and the Allowance for Loan Losses (Analysis of Impaired Loans) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Financing Receivable, Impaired [Line Items]
 
 
 
 
 
No Related Allowance: Recorded Invesment
$ 1,275 
 
$ 1,275 
 
$ 1,500 
No Related Allowance: Unpaid Principal Balance
1,576 
 
1,576 
 
1,950 
With An Allowance Recorded: Recorded Investment
1,410 
 
1,410 
 
5,435 
With An Allowance Recorded: Unpaid Principal Balance
1,609 
 
1,609 
 
5,435 
With An Allowance Recorded: Related Allowance
140 
 
140 
 
645 
Total Impaired: Recorded Investment
2,685 
 
2,685 
 
6,935 
Total Impaired: Unpaid Principal Balance
3,185 
 
3,185 
 
7,385 
Total Impaired: Related Allowance
140 
 
140 
 
645 
No Related Allowance: Average Recorded Investment
1,450 
2,250 
1,450 
2,250 
 
No Related Allowance: Interest Income Recognized
19 
28 
38 
58 
 
With An Allowance Recorded: Average Recorded Investment
5,152 
11,069 
5,331 
11,490 
 
With An Allowance Recorded: Interest Income Recognized
45 
83 
89 
144 
 
Total Impaired: Average Recorded Investment
6,602 
13,319 
6,781 
13,740 
 
Total Impaired: Interest Income Recognized
64 
111 
127 
202 
 
Commercial real estate [Member]
 
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
 
No Related Allowance: Recorded Invesment
1,275 
 
1,275 
 
1,500 
No Related Allowance: Unpaid Principal Balance
1,576 
 
1,576 
 
1,950 
With An Allowance Recorded: Recorded Investment
175 
 
175 
 
4,180 
With An Allowance Recorded: Unpaid Principal Balance
374 
 
374 
 
4,180 
With An Allowance Recorded: Related Allowance
63 
 
63 
 
493 
Total Impaired: Recorded Investment
1,450 
 
1,450 
 
5,680 
Total Impaired: Unpaid Principal Balance
1,950 
 
1,950 
 
6,130 
Total Impaired: Related Allowance
63 
 
63 
 
493 
No Related Allowance: Average Recorded Investment
1,450 
2,250 
1,450 
2,250 
 
No Related Allowance: Interest Income Recognized
19 
28 
38 
58 
 
With An Allowance Recorded: Average Recorded Investment
3,908 
4,180 
4,087 
4,180 
 
With An Allowance Recorded: Interest Income Recognized
34 
34 
68 
69 
 
Total Impaired: Average Recorded Investment
5,358 
6,430 
5,537 
6,430 
 
Total Impaired: Interest Income Recognized
53 
62 
106 
127 
 
Construction [Member]
 
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
 
With An Allowance Recorded: Average Recorded Investment
2,873 
3,093 
 
With An Allowance Recorded: Interest Income Recognized
16 
16 
 
Total Impaired: Average Recorded Investment
2,873 
3,093 
 
Total Impaired: Interest Income Recognized
16 
16 
 
Residential mortgage [Member]
 
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
 
With An Allowance Recorded: Recorded Investment
1,235 
 
1,235 
 
1,255 
With An Allowance Recorded: Unpaid Principal Balance
1,235 
 
1,235 
 
1,255 
With An Allowance Recorded: Related Allowance
77 
 
77 
 
152 
Total Impaired: Recorded Investment
1,235 
 
1,235 
 
1,255 
Total Impaired: Unpaid Principal Balance
1,235 
 
1,235 
 
1,255 
Total Impaired: Related Allowance
77 
 
77 
 
152 
With An Allowance Recorded: Average Recorded Investment
1,244 
4,016 
1,244 
4,217 
 
With An Allowance Recorded: Interest Income Recognized
11 
33 
21 
59 
 
Total Impaired: Average Recorded Investment
1,244 
4,016 
1,244 
4,217 
 
Total Impaired: Interest Income Recognized
$ 11 
$ 33 
$ 21 
$ 59 
 
Loans and the Allowance for Loan Losses (Aging Analysis) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
$ 2,123 
$ 3,642 
60-89 Days Past Due
690 
1,331 
Greater Than 90 Days
2,561 
3,673 
Total Past Due
5,374 
8,646 
Current
897,285 
880,903 
Total Loans Receivable
902,659 
889,549 
Loans Receivable >90 Days And Accruing
53 
55 
Commercial and industrial [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
810 
590 
60-89 Days Past Due
690 
Greater Than 90 Days
103 
216 
Total Past Due
1,603 
806 
Current
193,904 
180,876 
Total Loans Receivable
195,507 
181,682 
Loans Receivable >90 Days And Accruing
Commercial real estate [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
825 
1,012 
60-89 Days Past Due
703 
Greater Than 90 Days
175 
354 
Total Past Due
1,000 
2,069 
Current
514,914 
495,323 
Total Loans Receivable
515,914 
497,392 
Loans Receivable >90 Days And Accruing
Construction [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
60-89 Days Past Due
Greater Than 90 Days
319 
Total Past Due
319 
Current
38,564 
39,958 
Total Loans Receivable
38,564 
40,277 
Loans Receivable >90 Days And Accruing
Residential mortgage [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
480 
2,017 
60-89 Days Past Due
628 
Greater Than 90 Days
2,283 
2,784 
Total Past Due
2,763 
5,429 
Current
149,473 
163,665 
Total Loans Receivable
152,236 
169,094 
Loans Receivable >90 Days And Accruing
53 
55 
Installment [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
23 
60-89 Days Past Due
Greater Than 90 Days
Total Past Due
23 
Current
430 
1,081 
Total Loans Receivable
438 
1,104 
Loans Receivable >90 Days And Accruing
$ 0 
$ 0 
Loans and the Allowance for Loan Losses (Allowance for Loan and Lease Losses) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Financing Receivable, Impaired [Line Items]
 
 
 
 
 
 
Allowance for loan and lease losses: Individually evaluated for impairment
$ 140 
 
$ 645 
 
 
 
Allowance for loan and lease losses: Collectively evaluated for impairment
10,062 
 
9,592 
 
 
 
Allowance for loan and lease losses: Total
10,202 
10,232 
10,237 
10,221 
9,754 
9,602 
Loans Receivable: Individually evaluated for impairment
2,685 
 
6,935 
 
 
 
Loans Receivable: Collectively evaluated for impairment
860,593 
 
834,516 
 
 
 
Loans receivable: Loans acquired with discounts related to credit quality
39,381 
 
48,098 
 
 
 
Total Loans Receivable
902,659 
 
889,549 
 
 
 
Commercial and industrial [Member]
 
 
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
 
 
Allowance for loan and lease losses: Individually evaluated for impairment
 
 
 
 
Allowance for loan and lease losses: Collectively evaluated for impairment
2,422 
 
2,424 
 
 
 
Allowance for loan and lease losses: Total
2,422 
2,083 
2,424 
1,747 
1,784 
1,527 
Loans Receivable: Individually evaluated for impairment
 
 
 
 
Loans Receivable: Collectively evaluated for impairment
192,613 
 
177,644 
 
 
 
Loans receivable: Loans acquired with discounts related to credit quality
2,894 
 
4,038 
 
 
 
Total Loans Receivable
195,507 
 
181,682 
 
 
 
Commercial real estate [Member]
 
 
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
 
 
Allowance for loan and lease losses: Individually evaluated for impairment
63 
 
493 
 
 
 
Allowance for loan and lease losses: Collectively evaluated for impairment
5,270 
 
4,830 
 
 
 
Allowance for loan and lease losses: Total
5,333 
5,353 
5,323 
6,173 
5,876 
5,972 
Loans Receivable: Individually evaluated for impairment
1,450 
 
5,680 
 
 
 
Loans Receivable: Collectively evaluated for impairment
496,188 
 
470,797 
 
 
 
Loans receivable: Loans acquired with discounts related to credit quality
18,276 
 
20,915 
 
 
 
Total Loans Receivable
515,914 
 
497,392 
 
 
 
Construction [Member]
 
 
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
 
 
Allowance for loan and lease losses: Individually evaluated for impairment
 
 
 
 
Allowance for loan and lease losses: Collectively evaluated for impairment
318 
 
313 
 
 
 
Allowance for loan and lease losses: Total
318 
284 
313 
449 
637 
707 
Loans Receivable: Individually evaluated for impairment
 
 
 
 
Loans Receivable: Collectively evaluated for impairment
37,120 
 
38,172 
 
 
 
Loans receivable: Loans acquired with discounts related to credit quality
1,444 
 
2,105 
 
 
 
Total Loans Receivable
38,564 
 
40,277 
 
 
 
Residential mortgage [Member]
 
 
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
 
 
Allowance for loan and lease losses: Individually evaluated for impairment
77 
 
152 
 
 
 
Allowance for loan and lease losses: Collectively evaluated for impairment
1,264 
 
1,380 
 
 
 
Allowance for loan and lease losses: Total
1,341 
1,378 
1,532 
1,300 
1,234 
1,263 
Loans Receivable: Individually evaluated for impairment
1,235 
 
1,255 
 
 
 
Loans Receivable: Collectively evaluated for impairment
134,364 
 
146,930 
 
 
 
Loans receivable: Loans acquired with discounts related to credit quality
16,637 
 
20,909 
 
 
 
Total Loans Receivable
152,236 
 
169,094 
 
 
 
Installment [Member]
 
 
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
 
 
Allowance for loan and lease losses: Individually evaluated for impairment
 
 
 
 
Allowance for loan and lease losses: Collectively evaluated for impairment
29 
 
113 
 
 
 
Allowance for loan and lease losses: Total
29 
103 
113 
59 
54 
51 
Loans Receivable: Individually evaluated for impairment
 
 
 
 
Loans Receivable: Collectively evaluated for impairment
308 
 
973 
 
 
 
Loans receivable: Loans acquired with discounts related to credit quality
130 
 
131 
 
 
 
Total Loans Receivable
438 
 
1,104 
 
 
 
Unallocated [Member]
 
 
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
 
 
Allowance for loan and lease losses: Individually evaluated for impairment
 
 
 
 
Allowance for loan and lease losses: Collectively evaluated for impairment
759 
 
532 
 
 
 
Allowance for loan and lease losses: Total
759 
1,031 
532 
493 
169 
82 
Loans Receivable: Individually evaluated for impairment
 
 
 
 
Loans Receivable: Collectively evaluated for impairment
 
 
 
 
Loans receivable: Loans acquired with discounts related to credit quality
 
 
 
 
Total Loans Receivable
$ 0 
 
$ 0 
 
 
 
Loans and the Allowance for Loan Losses (Summary of Activity in Allowance for Loan Losses) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Financing Receivable, Impaired [Line Items]
 
 
 
 
Beginning Balance
$ 10,232 
$ 9,754 
$ 10,237 
$ 9,602 
Charge offs
(61)
(5)
(66)
(8)
Recoveries
31 
579 
31 
627 
Provision
107 
Ending Balance
10,202 
10,221 
10,202 
10,221 
Commercial and industrial [Member]
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
Beginning Balance
2,083 
1,784 
2,424 
1,527 
Charge offs
Recoveries
21 
21 
Provision
   
(37)
(23)
220 
Ending Balance
2,422 
1,747 
2,422 
1,747 
Commercial real estate [Member]
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
Beginning Balance
5,353 
5,876 
5,323 
5,972 
Charge offs
(50)
(50)
Recoveries
Provision
22 
297 
52 
201 
Ending Balance
5,333 
6,173 
5,333 
6,173 
Construction [Member]
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
Beginning Balance
284 
637 
313 
707 
Charge offs
Recoveries
540 
540 
Provision
34 
(728)
(798)
Ending Balance
318 
449 
318 
449 
Residential mortgage [Member]
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
Beginning Balance
1,378 
1,234 
1,532 
1,263 
Charge offs
Recoveries
38 
85 
Provision
(37)
28 
(191)
(48)
Ending Balance
1,341 
1,300 
1,341 
1,300 
Installment [Member]
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
Beginning Balance
103 
54 
113 
51 
Charge offs
(11)
(5)
(16)
(8)
Recoveries
Provision
(65)
(70)
14 
Ending Balance
29 
59 
29 
59 
Unallocated [Member]
 
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
 
Beginning Balance
1,031 
169 
532 
82 
Charge offs
Recoveries
Provision
(272)
324 
227 
411 
Ending Balance
$ 759 
$ 493 
$ 759 
$ 493 
Loans and the Allowance for Loan Losses (Narrative) (Details) (USD $)
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Financing Receivable, Impaired [Line Items]
 
 
Loans and Leases Receivable, Related Parties
$ 20,623,000 
$ 18,977,000 
Loans and Leases Receivable, Related Parties, Additions
7,957,000 
 
Loans and Leases Receivable, Related Parties, Collections
6,311,000 
 
Loans Pledged as Collateral
430,800,000 
532,800,000 
Total Impaired: Recorded Investment
2,685,000 
6,935,000 
Loans and Leases Receivable, Impaired, Interest Lost on Nonaccrual Loans
58,000 
187,000 
Financing Receivable, Modifications, Recorded Investment
4,000,000 
8,300,000 
Loans modified in troubled debt restructuring on non-accrual status
1,400,000 
1,500,000 
Loans on which concessions were made
1,500,000 
 
Loans on which two or more concessions were made
2,500,000 
 
Residential mortgage loans [Member]
 
 
Financing Receivable, Impaired [Line Items]
 
 
Total Impaired: Recorded Investment
$ 9,200,000 
 
Fair Value Measurements and Fair Value of Financial Instruments (Assets and Liabilities Measured at Fair Value on a Recurring Basis) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
$ 419,773 
$ 496,815 
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
46,527 
21,901 
Significant Other Observable Inputs (Level 2) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
373,174 
474,878 
Significant Unobservable Inputs (Level 3) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
72 
36 
U.S. treasury notes [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
42,138 
11,909 
U.S. treasury notes [Member] |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
42,138 
11,909 
U.S. treasury notes [Member] |
Significant Other Observable Inputs (Level 2) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
U.S. treasury notes [Member] |
Significant Unobservable Inputs (Level 3) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
Federal agency obligations [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
13,858 
20,535 
Federal agency obligations [Member] |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
Federal agency obligations [Member] |
Significant Other Observable Inputs (Level 2) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
13,858 
20,535 
Federal agency obligations [Member] |
Significant Unobservable Inputs (Level 3) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
Residential mortgage-backed securities [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
49,386 
53,784 
Residential mortgage-backed securities [Member] |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
Residential mortgage-backed securities [Member] |
Significant Other Observable Inputs (Level 2) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
49,386 
53,784 
Residential mortgage-backed securities [Member] |
Significant Unobservable Inputs (Level 3) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
Commercial mortgage-backed securities [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
9,421 
9,969 
Commercial mortgage-backed securities [Member] |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
Commercial mortgage-backed securities [Member] |
Significant Other Observable Inputs (Level 2) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
9,421 
9,969 
Commercial mortgage-backed securities [Member] |
Significant Unobservable Inputs (Level 3) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
Obligations of U.S. states and political subdivisions [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
40,408 
107,714 
Obligations of U.S. states and political subdivisions [Member] |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
469 
Obligations of U.S. states and political subdivisions [Member] |
Significant Other Observable Inputs (Level 2) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
40,408 
107,245 
Obligations of U.S. states and political subdivisions [Member] |
Significant Unobservable Inputs (Level 3) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
Trust preferred securities [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
19,687 
21,249 
Trust preferred securities [Member] |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
Trust preferred securities [Member] |
Significant Other Observable Inputs (Level 2) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
19,615 
21,213 
Trust preferred securities [Member] |
Significant Unobservable Inputs (Level 3) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
72 
36 
Corporate bonds and notes [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
218,802 
237,405 
Corporate bonds and notes [Member] |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
Corporate bonds and notes [Member] |
Significant Other Observable Inputs (Level 2) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
218,802 
237,405 
Corporate bonds and notes [Member] |
Significant Unobservable Inputs (Level 3) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
Collateralized mortgage obligations [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
 
2,120 
Collateralized mortgage obligations [Member] |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
 
Collateralized mortgage obligations [Member] |
Significant Other Observable Inputs (Level 2) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
 
2,120 
Collateralized mortgage obligations [Member] |
Significant Unobservable Inputs (Level 3) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
 
Asset-backed securities [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
19,281 
19,742 
Asset-backed securities [Member] |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
Asset-backed securities [Member] |
Significant Other Observable Inputs (Level 2) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
19,281 
19,742 
Asset-backed securities [Member] |
Significant Unobservable Inputs (Level 3) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
Certificates of Deposit [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
2,403 
2,865 
Certificates of Deposit [Member] |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
Certificates of Deposit [Member] |
Significant Other Observable Inputs (Level 2) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
2,403 
2,865 
Certificates of Deposit [Member] |
Significant Unobservable Inputs (Level 3) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
Equity securities [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
255 
325 
Equity securities [Member] |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
255 
325 
Equity securities [Member] |
Significant Other Observable Inputs (Level 2) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
Equity securities [Member] |
Significant Unobservable Inputs (Level 3) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
Other securities [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
4,134 
9,198 
Other securities [Member] |
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
4,134 
9,198 
Other securities [Member] |
Significant Other Observable Inputs (Level 2) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
Other securities [Member] |
Significant Unobservable Inputs (Level 3) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value
$ 0 
$ 0 
Fair Value Measurements and Fair Value of Financial Instruments (Schedule of Changes in Investment Securities Available-For-Sale) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
 
Balance, beginning of the period
$ 44 
$ 1,963 
$ 36 
$ 2,115 
Principal interest deferrals
15 
34 
29 
68 
Principal repayments
(112)
(170)
Total net losses included in net income
(28)
(28)
Total net unrealized (losses) gains
13 
(1)
(129)
Balance, end of the period
$ 72 
$ 1,856 
$ 72 
$ 1,856 
Fair Value Measurements and Fair Value of Financial Instruments (Assets Measured at Fair Value on a Non-Recurring Basis) (Detail)
6 Months Ended
Jun. 30, 2013
Impaired Loans [Member] |
Residential
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Valuation Techniques
Appraisals of collateral value 
Impaired Loans [Member] |
Residential |
Maximum [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Range of Unobservable Inputs
25.00% 
Impaired Loans [Member] |
Residential |
Minimum [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Range of Unobservable Inputs
0.00% 
Impaired Loans [Member] |
Commercial
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Valuation Techniques
Discounted cash flow model 
Impaired Loans [Member] |
Commercial |
Maximum [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Range of Unobservable Inputs
6.00% 
Impaired Loans [Member] |
Commercial |
Minimum [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Range of Unobservable Inputs
0.00% 
Impaired Loans [Member] |
Commercial Real Estate
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Valuation Techniques
Appraisals of collateral value 
Impaired Loans [Member] |
Commercial Real Estate |
Maximum [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Range of Unobservable Inputs
12.00% 
Impaired Loans [Member] |
Commercial Real Estate |
Minimum [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Range of Unobservable Inputs
8.00% 
Impaired Loans [Member] |
Construction
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Valuation Techniques
Appraisals of collateral value 
Range of Unobservable Inputs
5.00% 
Other Real Estate [Member] |
Residential
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Valuation Techniques
Appraisals of collateral value 
Other Real Estate [Member] |
Residential |
Maximum [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Range of Unobservable Inputs
25.00% 
Other Real Estate [Member] |
Residential |
Minimum [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Range of Unobservable Inputs
0.00% 
Other Real Estate [Member] |
Commercial
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Valuation Techniques
Appraisals of collateral value 
Range of Unobservable Inputs
15.00% 
Fair Value Measurements and Fair Value of Financial Instruments (Assets Measured at Fair Value on a Non-Recurring Basis) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Impaired loans [Member]
 
 
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
 
Assets, Fair Value Disclosure, Nonrecurring
$ 220 
$ 4,790 
Other real estate owned [Member]
 
 
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
 
Assets, Fair Value Disclosure, Nonrecurring
 
1,300 
Significant Unobservable Inputs (Level 3) [Member] |
Impaired loans [Member]
 
 
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
 
Assets, Fair Value Disclosure, Nonrecurring
220 
4,790 
Significant Unobservable Inputs (Level 3) [Member] |
Other real estate owned [Member]
 
 
Fair Value Inputs, Assets, Quantitative Information [Line Items]
 
 
Assets, Fair Value Disclosure, Nonrecurring
 
$ 1,300 
Fair Value Measurements and Fair Value of Financial Instruments (Schedule of Placement of Carrying Amount and Fair Value in Heirarchy) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash and due from banks, Fair Value
$ 61,959 
$ 104,134 
Cash and due from banks, Carrying Amount
61,959 
104,134 
Interest bearing deposits with banks, Carrying Amount
2,004 
Interest bearing deposits with banks, Fair Value
 
2,004 
Available For Sale Securities Carrying Value
419,773 
496,815 
Investment securities: Available-for-sale
419,773 
496,815 
Investment securities held-to-maturity, Carrying Amount
136,786 
58,064 
Investment securities held-to-maturity, Fair Value
135,354 
62,431 
Restricted investment in bank stocks, Carrying Amount
8,986 
8,964 
Restricted investment in bank stocks, Fair Value
8,986 
8,964 
Loans held for sale, Carrying Amount
585 
1,491 
Loans held for sale, Fair Value
585 
1,491 
Net loans, Carrying Amount
892,620 
879,435 
Net Loans, Fair Value
896,236 
897,030 
Accrued interest receivable, Carrying Amount
6,850 
6,849 
Accrued interest receivable, Fair Value
6,850 
6,849 
Non interest-bearing deposits, Carrying Amount
219,669 
215,071 
Non interest-bearing deposits, Fair Value
219,669 
215,071 
Interest-bearing deposits, Carrying Amount
1,061,225 
1,091,851 
Interest-bearing deposits, Fair Value
1,061,989 
1,092,822 
Long-term borrowings, Carrying Amount
146,000 
146,000 
Long-term borrowings, Fair Value
158,608 
162,992 
Subordinated debentures, Carrying Amount
5,155 
5,155 
Subordinated debentures, Fair Value
5,024 
5,046 
Accrued interest payable, Carrying Amount
811 
874 
Accrued interest payable, Fair Value
811 
874 
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash and due from banks, Fair Value
61,959 
104,134 
Interest bearing deposits with banks, Fair Value
 
2,004 
Investment securities: Available-for-sale
46,527 
21,901 
Investment securities held-to-maturity, Fair Value
Restricted investment in bank stocks, Fair Value
Loans held for sale, Fair Value
585 
1,491 
Net Loans, Fair Value
Accrued interest receivable, Fair Value
Non interest-bearing deposits, Fair Value
Interest-bearing deposits, Fair Value
Long-term borrowings, Fair Value
Subordinated debentures, Fair Value
Accrued interest payable, Fair Value
Significant Other Observable Inputs (Level 2) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash and due from banks, Fair Value
Interest bearing deposits with banks, Fair Value
 
Investment securities: Available-for-sale
373,174 
474,878 
Investment securities held-to-maturity, Fair Value
135,354 
62,431 
Restricted investment in bank stocks, Fair Value
8,986 
8,964 
Loans held for sale, Fair Value
Net Loans, Fair Value
Accrued interest receivable, Fair Value
4,393 
4,465 
Non interest-bearing deposits, Fair Value
219,669 
215,071 
Interest-bearing deposits, Fair Value
1,061,989 
1,092,822 
Long-term borrowings, Fair Value
158,608 
162,992 
Subordinated debentures, Fair Value
5,024 
5,046 
Accrued interest payable, Fair Value
811 
874 
Significant Unobservable Inputs (Level 3) [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash and due from banks, Fair Value
Interest bearing deposits with banks, Fair Value
 
Investment securities: Available-for-sale
72 
36 
Investment securities held-to-maturity, Fair Value
Restricted investment in bank stocks, Fair Value
Loans held for sale, Fair Value
Net Loans, Fair Value
896,236 
897,030 
Accrued interest receivable, Fair Value
2,457 
2,384 
Non interest-bearing deposits, Fair Value
Interest-bearing deposits, Fair Value
Long-term borrowings, Fair Value
Subordinated debentures, Fair Value
Accrued interest payable, Fair Value
$ 0 
$ 0 
Fair Value Measurement and Fair Value of Financial Instruments (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Impaired Financing Receivable, with Related Allowance, Recorded Investment
$ 1,410 
$ 5,435 
Impaired Financing Receivable, Related Allowance
140 
645 
Impaired Financing Receivable, with No Related Allowance, Recorded Investment
1,275 
1,500 
Available-for-sale Securities, Gross Unrealized Gain (Loss), Total
8,036 
16,316 
Collateralized mortgage obligations [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Gross Unrealized Gain (Loss), Total
$ 24 
$ 0 
Net Investment in Direct Financing Lease (Schedule of Minimum Future Direct Financing Lease Receipts) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Sale Leaseback Transaction [Line Items]
 
 
2013
$ 108 
 
2014
216 
 
2015
228 
 
2016
265 
 
2017
265 
 
Thereafter
2,679 
 
Total minimum future lease receipts
$ 3,761 
$ 3,771 
Net Investment in Direct Financing Lease (Narrative) (Details) (USD $)
6 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Sale Leaseback Transaction [Line Items]
 
 
Sale Leaseback Transaction, Lease Terms
The lease has a 15 year term with no renewal options. According to the terms of the lease, the lessee has an obligation to purchase the property underlying the lease in either year seven (7), ten (10) or fifteen (15) at predetermined prices for those years as provided in the lease. The structure of the minimum lease payments and the purchase prices as provided in the lease provide an inducement to the lessee to purchase the property in year seven (7). 
 
Sale Leaseback Transaction, Amount Due under Financing Arrangement
$ 4,591,000 
$ 4,699,000 
Interest Portion of Minimum Lease Payments, Sale Leaseback Transactions
830,000 
928,000 
Minimum Lease Payments, Sale Leaseback Transactions
$ 3,761,000 
$ 3,771,000 
Components of Net Periodic Pension Cost (Schedule Of Net Periodic Benefit Cost) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Defined Benefit Plan Disclosure [Line Items]
 
 
 
 
Interest cost
$ 132 
$ 135 
$ 264 
$ 278 
Net amortization and deferral
(54)
(12)
(56)
(42)
Net periodic pension cost
$ 78 
$ 123 
$ 208 
$ 236 
Components of Net Periodic Pension Cost (Narrative) (Details) (USD $)
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Defined Benefit Plan Disclosure [Line Items]
 
 
Defined Contribution Plan, Employer Discretionary Contribution Amount
$ 3,500,000 
 
Minimum amount to be funded as required by the Pension Relief Act Fifteen Year amortization of the Shortfall Amortization Base
$ 450,000 
$ 300,000 
Minimum [Member]
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
Defined Benefit Plan, Funded Percentage
85.00% 
 
Maximum [Member]
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
Defined Benefit Plan, Funded Percentage
115.00% 
 
Income Taxes (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Income Tax Expense (Benefit)
$ 1,936 
$ 2,214 
$ 3,689 
$ 4,369 
Effective Income Tax Rate, Continuing Operations
 
 
27.30% 
33.70% 
Borrowed Funds (Schedule of Short-Term Borrowings) (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Short-term Debt [Line Items]
 
 
Average amount outstanding during the quarter
$ 769 
$ 182 
Maximum amount outstanding at any month end in the quarter
5,125 
Amount outstanding at quarter end
$ 0 
$ 107 
For The Quarter [Member]
 
 
Short-term Debt [Line Items]
 
 
Average interest rate
0.37% 
1.15% 
At Quarter End [Member]
 
 
Short-term Debt [Line Items]
 
 
Average interest rate
0.00% 
4.75% 
Borrowed Funds (Schedule Of Repayment For Federal Advances) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
2016
$ 20,000 
Thereafter
95,000 
Total
$ 115,000 
Borrowed Funds (Schedule of Securities Sold Under Agreement for Repurchase) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Short-term Debt [Line Items]
 
After 2016
$ 31,000 
Total
$ 31,000 
Borrowed Funds (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Number
Debt Instrument [Line Items]
 
Federal Home Loan Bank, Advances, General Debt Obligations, Maximum Amount Available
$ 146.0 
Long-term Debt, Weighted Average Interest Rate
5.90% 
Federal Home Loan Bank, Advances, General Debt Obligations, Disclosures, Weighted Average Interest Rate
3.44% 
Maximum [Member]
 
Debt Instrument [Line Items]
 
FHLB advances maturity range in years
Minimum [Member]
 
Debt Instrument [Line Items]
 
FHLB advances maturity range in years
Subordinated Debentures (Narrative) (Details)
6 Months Ended
Jun. 30, 2013
Debt Instrument [Line Items]
 
Subordinated Borrowing, Due Date
Jan. 23, 2034 
Rate added to LIBOR
2.85% 
Subordinated Borrowing, Interest Rate
3.13% 
Stockholders' Equity (Narrative) (Details) (USD $)
0 Months Ended 6 Months Ended
Dec. 7, 2011
Jun. 30, 2013
Dec. 31, 2012
Sep. 15, 2011
Jan. 12, 2009
Nonvoting senior preferred stock issued, value
 
 
 
$ 11,250,000 
$ 10,000,000 
Warrants issued to treasury for purchase of common stock, shares
 
 
 
 
173,410 
Exercise price of warrants issued for common stock
 
 
 
 
$ 8.65 
Number of shares underlying the warrants held by Treasury
 
86,705 
 
 
 
Percentage of original amount of warrants left
 
50 
 
 
 
Preferred Stock, Redemption Amount
 
10,041,667 
 
 
 
Tier One Leverage Capital
 
1,250,000 
 
 
 
Payments for Repurchase of Warrants
$ 245,000 
 
 
 
 
Preferred Stock, Liquidation Preference Per Share
 
$ 1,000 
$ 1,000 
 
 
Series A [Member]
 
 
 
 
 
Convertible Preferred Stock, Shares Issued upon Conversion
 
10,000 
 
 
 
Preferred Stock, Redemption Price Per Share
 
$ 1,000 
 
 
 
Series B [Member]
 
 
 
 
 
Convertible Preferred Stock, Shares Issued upon Conversion
 
11,250