|
¨
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
|
¨
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
|
¨
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
|
¨
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
|
CENTER
BANCORP, INC.
|
||
|
By:
|
/s/ Anthony C. Weagley
|
|
|
Name:
|
Anthony
C. Weagley
|
|
|
Title:
|
President
and Chief Executive
Officer
|
|
|
|
·
|
Net
interest income increased to $8.4 million, compared to $7.4 million for
the third quarter 2009. Net interest margin on a fully taxable equivalent
basis increased 51 basis points to 3.30%, compared to 2.79% for the third
quarter of 2009, primarily the result of lower interest rates on deposits
and borrowings and changes in volume
mix.
|
|
|
·
|
Deposits
increased to $836.9 million at September 30, 2010, or 4.3%, from $802.5
million at June 30, 2010 and decreased $124.3 million from the balance
reported at September 30, 2009. The growth in the current quarter was
primarily in noninterest-bearing checking deposits, savings and money
market deposit accounts, while the decline from a year ago was largely in
time deposits.
|
|
|
·
|
At
September 30, 2010, total loans amounted to $701.9 million, a decrease of
$20.6 million, compared to total loans at June 30, 2010. The decrease
occurred primarily in the real estate loan
portfolio.
|
|
|
·
|
Overall
credit quality in the loan portfolio declined slightly during the quarter.
Non-performing assets, consisting of non-accrual loans, accruing loans
past due 90 days or more and other real estate owned (“OREO”), amounted to
1.12% of total assets at September 30, 2010, compared to 0.79% at June 30,
2010 and 0.94% at December 31, 2009. However, in early October the
Corporation disposed of $1.8 million in OREO property and recorded a loss
of approximately $185,000. Excluding this item from total non-performing
assets reported at September 30, 2010, non-performing assets as a percent
of total assets would have been 0.97%. At September 30,
2010, the allowance for loan losses amounted to approximately $8.8
million, or 1.25% of total loans. The allowance for loan losses as a
percentage of total non-performing loans was 74.7% at September 30, 2010
compared to 112.4% at June 30, 2010 and 77.2% at December 31,
2009.
|
|
|
·
|
The
Corporation added $11.4 million to its capital base as a result of its
successful common stock offerings in September 2010. The Tier 1 leverage
capital ratio of 9.60% at September 30, 2010, compared to 6.74% at
September 30, 2009, and 7.73% at December 31, 2009, exceeding regulatory
guidelines.
|
|
|
·
|
Book value per common share was
$6.90 at September 30, 2010, compared to $6.32 at December 31, 2009 and
$6.36 at September 30, 2009. Tangible book value per common share was
$5.86 at September 30, 2010, compared to $5.15 at December 31, 2009 and
$5.04 at September 30, 2009
.
|
|
As
of
or
for
the
quarter
ended:
|
9/30/10
|
6/30/10
|
3/31/10
|
12/31/09
|
9/30/09
|
|||||||||||||||
|
Return
on average assets
|
0.72 | % | 0.69 | % | 0.10 | % | 0.07 | % | 0.46 | % | ||||||||||
|
Return
on average equity
|
7.74 | % | 7.60 | % | 1.07 | % | 0.91 | % | 6.77 | % | ||||||||||
|
Net
interest margin (tax equivalent
basis)
|
3.30 | % | 3.37 | % | 3.35 | % | 3.05 | % | 2.79 | % | ||||||||||
|
Loans
/ deposits ratio
|
83.87 | % | 90.04 | % | 90.08 | % | 88.44 | % | 74.50 | % | ||||||||||
|
Stockholders’
equity / total assets
|
10.00 | % | 8.98 | % | 8. 81 | % | 8.51 | % | 6.83 | % | ||||||||||
|
Efficiency
ratio
(1)
|
57.3 | % | 65.9 | % | 67.5 | % | 57.6 | % | 62.0 | % | ||||||||||
|
Book
value per common share
|
$ | 6.90 | $ | 6.71 | $ | 6. 5 2 | $ | 6.32 | $ | 6.36 | ||||||||||
|
Return
on average tangible stockholders’ equity
(1)
|
9.14 | % | 9.06 | % | 1.28 | % | 1.09 | % | 8.33 | % | ||||||||||
|
Tangible
common stockholders’ equity / tangible assets
(1)
|
7.93 | % | 6.87 | % | 6. 66 | % | 6.37 | % | 4.92 | % | ||||||||||
|
Tangible
book value per common share
(1)
|
$ | 5.86 | $ | 5.54 | $ | 5. 35 | $ | 5.15 | $ | 5.04 | ||||||||||
|
For the quarter ended:
|
9/30/10
|
6/30/10
|
3/31/10
|
12/31/09
|
9/30/09
|
|||||||||||||||
|
Net
interest income
|
$ | 8,382 | $ | 8,657 | $ | 8,509 | $ | 8,018 | $ | 7,441 | ||||||||||
|
Provision
for loan losses
|
1,307 | 781 | 940 | 2,740 | 280 | |||||||||||||||
|
Net
interest income after provision for loan losses
|
7,075 | 7,876 | 7,569 | 5,278 | 7,161 | |||||||||||||||
|
Other
income (charges)
|
2,135 | 1,482 | ( 2,449 | ) | (340 | ) | 311 | |||||||||||||
|
Other
expense
|
5,442 | 6,268 | 6,392 | 5,238 | 5,186 | |||||||||||||||
|
Income
before income tax expense
|
3,768 | 3,090 | (1,272 | ) | (300 | ) | 2,286 | |||||||||||||
|
Income
tax expense (benefit)
|
1,629 | 1,076 | (1,553 | ) | (536 | ) | 751 | |||||||||||||
|
Net
income
|
$ | 2,139 | $ | 2,014 | $ | 281 | $ | 236 | $ | 1,535 | ||||||||||
|
Net
income available to common stockholders
|
$ | 1,993 | $ | 1,868 | $ | 136 | $ | 94 | $ | 1,387 | ||||||||||
|
Earnings
per common share:
|
||||||||||||||||||||
|
Basic
|
$ | 0.14 | $ | 0.13 | $ | 0.0 1 | $ | 0.01 | $ | 0.11 | ||||||||||
|
Diluted
|
$ | 0.14 | $ | 0.13 | $ | 0.0 1 | $ | 0.01 | $ | 0.11 | ||||||||||
|
Weighted
average common shares outstanding:
|
||||||||||||||||||||
|
Basic
|
14,649,397 | 14,574,832 | 14,574,832 | 14,531,387 | 13,000,601 | |||||||||||||||
|
Diluted
|
14,649,397 | 14,576,223 | 14,579,871 | 14,534,255 | 13,005,101 | |||||||||||||||
|
(in
thousands
, unaudited
)
|
||||||||||||||||||||
|
For
the
quarter
ended:
|
9/30/10
|
6/30/10
|
3/31/10
|
12/31/09
|
9/30/09
|
|||||||||||||||
|
Service
charges on deposit accounts
|
$ | 413 | $ | 337 | $ | 325 | $ | 371 | $ | 350 | ||||||||||
|
Fees
from mortgage
banking
activity
|
- | - | - | 1 | 4 | |||||||||||||||
|
Loan
related fees
|
104 | 40 | 45 | 25 | 35 | |||||||||||||||
|
Mutual
funds and annuities
commissions
|
3 | 23 | 93 | 24 | 17 | |||||||||||||||
|
Debit
card and ATM fees
|
122 | 122 | 105 | 111 | 114 | |||||||||||||||
|
Bank-owned
life insurance
|
429 | 264 | 264 | 408 | 273 | |||||||||||||||
|
Net
investment securities gains
(losses)
|
1,033 | 657 | (3,344 | ) | (1,308 | ) | (511 | ) | ||||||||||||
|
Other
service charges and fees
|
31 | 39 | 63 | 28 | 29 | |||||||||||||||
|
Total
other income (charges)
|
$ | 2,135 | $ | 1,482 | $ | (2,449 | ) | $ | (340 | ) | $ | 311 | ||||||||
|
(in
thousands
, unaudited
)
|
||||||||||||||||||||
|
For
the
quarter
ended:
|
9/30/10
|
6/30/10
|
3/31/10
|
12/31/09
|
9/30/09
|
|||||||||||||||
|
Salaries
|
$ | 2,178 | $ | 2,103 | $ | 2,043 | $ | 1,934 | $ | 1,981 | ||||||||||
|
Employee
benefits
|
543 | 624 | 614 | 552 | 548 | |||||||||||||||
|
Occupancy
and equipment
|
754 | 734 | 889 | 917 | 862 | |||||||||||||||
|
Professional
and consulting
|
153 | 422 | 274 | 173 | 190 | |||||||||||||||
|
Stationery
and printing
|
68 | 90 | 84 | 86 | 81 | |||||||||||||||
|
FDIC
Insurance
|
510 | 458 | 618 | 430 | 320 | |||||||||||||||
|
Marketing
and advertising
|
36 | 105 | 93 | 20 | 75 | |||||||||||||||
|
Computer
expense
|
320 | 340 | 340 | 302 | 220 | |||||||||||||||
|
Bank
regulatory related expenses
|
97 | 97 | 98 | 68 | 63 | |||||||||||||||
|
Postage
and delivery
|
65 | 74 | 91 | 76 | 72 | |||||||||||||||
|
ATM
related expenses
|
59 | 66 | 64 | 63 | 63 | |||||||||||||||
|
Other
real estate owned expense
|
20 | 43 | - | - | 30 | |||||||||||||||
|
Amortization
of core deposit intangible
|
16 | 19 | 19 | 19 | 19 | |||||||||||||||
|
Loss
(gain)
on
fixed
assets
|
- | 437 | (10 | ) | - | - | ||||||||||||||
|
Repurchase
agreement termination fee
|
- | - | 594 | - | - | |||||||||||||||
|
All
other expenses
|
623 | 656 | 581 | 598 | 662 | |||||||||||||||
|
Total
other expense
|
$ | 5,442 | $ | 6,268 | $ | 6,392 | $ | 5,238 | $ | 5,186 | ||||||||||
|
(dollars
in
thousands
, unaudited
)
|
||||||||||||||||||||
|
As
of
or
for
the
quarter
ended:
|
9/30/10
|
6/30/10
|
3/31/10
|
12/31/09
|
9/30/09
|
|||||||||||||||
|
Non-accrual
loans
|
$ | 8,339 | $ | 7,312 | $ | 9,770 | $ | 11,245 | $ | 11,448 | ||||||||||
|
Loans
90 days or more past due and still accruing
|
3,402 | 336 | 1,584 | 39 | 1,477 | |||||||||||||||
|
Total
non-performing loans
|
11,741 | 7,648 | 11,354 | 11,284 | 12,925 | |||||||||||||||
|
Other
real estate owned
|
1,927 | 1,780 | - | - | - | |||||||||||||||
|
Total
non-performing assets
|
$ | 13,668 | $ | 9,428 | $ | 11,354 | $ | 11,284 | $ | 12,925 | ||||||||||
|
Troubled
debt restructured loans
|
$ | 10,417 | $ | 9,388 | $ | 4,465 | $ | 966 | $ | 970 | ||||||||||
|
Non-performing
assets / total assets
|
1.12 | % | 0.79 | % | 0.96 | % | 0.94 | % | 0.96 | % | ||||||||||
|
Non-performing
loans / total loans
|
1.67 | % | 1.06 | % | 1.59 | % | 1.57 | % | 1.80 | % | ||||||||||
|
Net
charge-offs
|
$ | 1,133 | $ | 325 | $ | 1,512 | $ | 1,171 | $ | 55 | ||||||||||
|
Net
charge-offs / average loans
(1)
|
0.63 | % | 0.18 | % | 0. 85 | % | 0.66 | % | 0.03 | % | ||||||||||
|
Allowance
for loan losses / total loans
|
1.25 | % | 1.19 | % | 1.14 | % | 1.21 | % | 1.00 | % | ||||||||||
|
Allowance
for loan losses / non-performing loans
|
74.7 | % | 112.4 | % | 71.7 | % | 77.2 | % | 55.3 | % | ||||||||||
|
Total
assets
|
$ | 1,221,278 | $ | 1,195,819 | $ | 1, 187,655 | $ | 1,195, 488 | $ | 1,349,516 | ||||||||||
|
Total
loans
|
701,936 | 722,527 | 713,906 | 719,606 | 716,100 | |||||||||||||||
|
Average
loans
|
715,849 | 718,078 | 711,860 | 709,612 | 693,670 | |||||||||||||||
|
Allowance
for loan losses
|
8,770 | 8,595 | 8, 139 | 8,711 | 7,142 | |||||||||||||||
|
|
(1)
|
Annualized.
|
|
|
·
|
A
$3.0 million nonaccrual loan secured by a commercial property located in
Essex County, New Jersey. This non-accrual loan represents an expired
participation with Highlands State
Bank.
|
|
|
·
|
A
$2.0 million nonaccrual loan secured by a commercial property located in
Monmouth County, New Jersey. At present, the borrower has changed listing
brokers to one that specializes in this type of property. Aggressive
marketing is anticipated, and the Corporation expects to be repaid in full
from the ultimate sale of the
property.
|
|
|
·
|
A
$1.0 million nonaccrual loan for a construction project secured by a
commercial property in Union County, New Jersey. The borrower has entered
into a contract of sale with a closing expected during the fourth quarter
of 2010. From a combination of the net sales proceeds and a restructuring
agreement entered into with the borrower, guarantors and affiliated
entities, the Corporation expects to be repaid as a
result.
|
|
|
·
|
A
$1.6 million loan 90 days past due and still accruing secured by a
commercial property in Atlantic County, New Jersey. The borrower is
renegotiating the lease with its tenants and has been making partial
payments regularly and may be looking to restructure the loan with the
Corporation.
|
|
|
·
|
Other
real estate owned at September 30, 2010 totaled $1.9 million and consisted
of two residential properties. One of the properties carried at $1.8
million was disposed of in early October 2010 at a loss of approximately
$185,000, and the other property is under contract of sale scheduled to
close in the fourth quarter 2010.
|
|
|
·
|
Troubled
debt restructured loans at September 30, 2010 totaled $10.4 million,
increasing $1.0 million from June 30, 2010. These loans are all performing
according to their restructured
terms.
|
|
|
·
|
Total
assets amounted to $1.2 billion at September 30,
2010.
|
|
|
·
|
Total
loans were $701.9 million at September 30, 2010, decreasing $14.2 million,
or 2.0%, from September 30, 2009. Total real estate loans declined $36.5
million from the comparable period in 2009 as a result of a decrease in
the residential real estate portfolio. Commercial loans increased $22.9
million, or 13.9%, year over year.
|
|
|
·
|
Investment
securities totaled $362.7 million at September 30, 2010, decreasing $13.4
million compared to September 30, 2009, and reflecting an increase from
December 31, 2009 of $64.6 million.
|
|
·
|
Deposits totaled
$836.9 million at September 30, 2010, increasing $23.2 million, or 2.9%,
since December 31, 2009. Total deposits decreased $124.3 million from
September 30, 2009, primarily in time certificates of deposit of $100,000
or more which were CDARS Reciprocal
deposits.
|
|
|
·
|
Total
deposit funding sources, including overnight repurchase agreements (which
agreements are considered part of the demand deposit base), amounted to
$873.3 million at September 30, 2010, a decrease of $140.0 million from
September 30, 2009, reflecting outflows of CDARS time deposits. The
Corporation’s core deposit gathering efforts remain
strong.
|
|
|
·
|
Borrowings
totaled $232.6 million at September 30, 2010, decreasing $41.8 million
from December 31, 2009, primarily due to repayment of a Federal Home Loan
Bank advance and a structured repurchase agreement, coupled with a
reduction in overnight repurchase agreement
activity.
|
|
Loans
(unaudited)
|
||||||||||||||||||||
|
(in
thousands)
|
||||||||||||||||||||
|
At
quarter ended:
|
9/30/10
|
6/30/10
|
3/31/10
|
12/31/09
|
9/30/09
|
|||||||||||||||
|
Real
estate loans:
|
||||||||||||||||||||
|
Residential
|
$ | 165,535 | $ | 176,697 | $ | 184,598 | $ | 190,138 | $ | 200,533 | ||||||||||
|
Commercial
|
295,003 | 299,694 | 297,167 | 304,662 | 291,133 | |||||||||||||||
|
Construction
|
52,518 | 58,118 | 50,574 | 51,099 | 57,898 | |||||||||||||||
|
Total
real estate loans
|
513,056 | 531,516 | 532,339 | 545,899 | 549,564 | |||||||||||||||
|
Commercial
loans
|
188,052 | 187,104 | 180,597 | 172,226 | 165,173 | |||||||||||||||
|
Consumer
and other loans
|
445 | 467 | 505 | 954 | 952 | |||||||||||||||
|
Total
loans before deferred fees and costs
|
701,553 | 722,080 | 713,441 | 719,079 | 715,689 | |||||||||||||||
|
Deferred
costs, net
|
383 | 447 | 465 | 527 | 411 | |||||||||||||||
|
Total
loans
|
$ | 701,936 | $ | 722,527 | $ | 713,906 | $ | 719,606 | $ | 716,100 | ||||||||||
|
Deposits
(unaudited)
|
||||||||||||||||||||
|
(in
thousands)
|
||||||||||||||||||||
|
At
quarter ended:
|
9/30/10
|
6/30/10
|
3/31/10
|
12/31/09
|
9/30/09
|
|||||||||||||||
|
Demand:
|
||||||||||||||||||||
|
Non
interest-bearing
|
$ | 147,213 | $ | 138,152 | $ | 137,422 | $ | 130,518 | $ | 126,205 | ||||||||||
|
Interest-bearing
|
176,728 | 176,284 | 156,865 | 156,738 | 136,070 | |||||||||||||||
|
Savings
|
202,242 | 189,920 | 188,712 | 192,996 | 215,275 | |||||||||||||||
|
Money
market
|
139,440 | 125,055 | 126,647 | 116,450 | 132,395 | |||||||||||||||
|
Time
|
171,279 | 173,048 | 182,864 | 217,003 | 351,212 | |||||||||||||||
|
Total
deposits
|
$ | 836,902 | $ | 802,459 | $ | 792,510 | $ | 813,705 | $ | 961,157 | ||||||||||
|
(in
thousands)
|
||||||||||||||||||||
|
At
quarter ended:
|
9/30/10
|
6/30/10
|
3/31/10
|
12/31/09
|
9/30/09
|
|||||||||||||||
|
Cash
and due from banks
|
$ | 75,478 | $ | 97,651 | $ | 66,863 | $ | 89,168 | $ | 172,401 | ||||||||||
|
Investment
securities
|
362,683 | 294,277 | 322,309 | 298,124 | 376,097 | |||||||||||||||
|
Loans
|
701,936 | 722,527 | 713,906 | 719,606 | 716,100 | |||||||||||||||
|
Allowance
for loan losses
|
(8,770 | ) | (8,595 | ) | (8, 139 | ) | (8,711 | ) | (7,142 | ) | ||||||||||
|
Restricted
investment in bank stocks, at cost
|
10,255 | 10,707 | 10,551 | 10,672 | 10,673 | |||||||||||||||
|
Premises
and equipment, net
|
13,178 | 13,349 | 17,635 | 17,860 | 18,155 | |||||||||||||||
|
Goodwill
|
16,804 | 16,804 | 16,804 | 16,804 | 16,804 | |||||||||||||||
|
Core
deposit intangible
|
170 | 186 | 205 | 224 | 243 | |||||||||||||||
|
Bank-owned
life insurance
|
27,636 | 26,832 | 26,568 | 26,304 | 26,162 | |||||||||||||||
|
Other
real estate owned
|
1,927 | 1,780 | - | - | - | |||||||||||||||
|
Other
assets
|
19,981 | 20,301 | 20,953 | 25,437 | 20,023 | |||||||||||||||
|
Total
assets
|
$ | 1,221,278 | $ | 1,195,819 | $ | 1,187,655 | $ | 1,195,488 | $ | 1,349,516 | ||||||||||
|
Deposits
|
$ | 836,902 | $ | 802,459 | $ | 792,510 | $ | 813,705 | $ | 961,157 | ||||||||||
|
Borrowings
|
232,568 | 248,883 | 258,477 | 274,408 | 280,509 | |||||||||||||||
|
Other
liabilities
|
29,651 | 37,058 | 32,065 | 5,626 | 15,623 | |||||||||||||||
|
Stockholders'
equity
|
122,157 | 107,419 | 104,603 | 101,749 | 92,227 | |||||||||||||||
|
Total
liabilities and stockholders’ equity
|
$ | 1,221,278 | $ | 1,195,819 | $ | 1,187,655 | $ | 1,195,488 | $ | 1,349,516 | ||||||||||
|
For
the quarter ended:
|
9
/30/10
|
6/30/10
|
3/31/10
|
12/31/09
|
9/30/09
|
|||||||||||||||
|
Investment
securities
|
$ | 301,316 | $ | 313,905 | $ | 310,525 | $ | 357,471 | $ | 385,270 | ||||||||||
|
Loans
|
715,849 | 718,078 | 711,860 | 709,612 | 693,670 | |||||||||||||||
|
Allowance
for loan
losses
|
( 8,738 | ) | (8,362 | ) | (8,378 | ) | (7,401 | ) | (6,978 | ) | ||||||||||
|
All
other assets
|
180,974 | 150,842 | 164,708 | 233,341 | 274,103 | |||||||||||||||
|
Total
a
ssets
|
$ | 1,189,401 | $ | 1,174,463 | $ | 1,178,715 | $ | 1,293,023 | $ | 1,346,065 | ||||||||||
|
Non
interest-bearing deposits
|
$ | 142,829 | $ | 139,759 | $ | 135,358 | $ | 134,325 | $ | 129,592 | ||||||||||
|
Interest-bearing
deposits
|
685,830 | 659,608 | 661,630 | 764,469 | $ | 845,504 | ||||||||||||||
|
Borrowings
|
238,266 | 256,854 | 268,775 | 279,344 | 266,825 | |||||||||||||||
|
Other
liabilities
|
11,932 | 12,295 | 8,316 | 11,018 | 13,411 | |||||||||||||||
|
Stockholders’
equity
|
110,544 | 105,947 | 104,636 | 103,867 | 90,733 | |||||||||||||||
|
Total
liabilities and stockholders’ equity
|
$ | 1,189,401 | $ | 1,174,463 | $ | 1,178,715 | $ | 1,293,023 | $ | 1,346,065 | ||||||||||
|
(dollars
in thousands)
|
||||||||||||||||||||
|
For
the quarter ended:
|
9/30/10
|
6/30/10
|
3/31/10
|
12/31/09
|
9/30/09
|
|||||||||||||||
|
Net
income
|
$ | 2,139 | $ | 2,014 | $ | 281 | $ | 236 | $ | 1,535 | ||||||||||
|
Average
stockholders’ equity
|
$ | 110,544 | $ | 105,947 | $ | 104,6 36 | $ | 103,867 | $ | 90,733 | ||||||||||
| Less: | ||||||||||||||||||||
|
Average
goodwill and other intangible assets
|
16,984 | 17,001 | 17,020 | 17,039 | 17,058 | |||||||||||||||
|
Average
tangible stockholders’ equity
|
$ | 93,560 | $ | 88,946 | $ | 87,616 | $ | 86,828 | $ | 73,675 | ||||||||||
|
Return
on average stockholders’
equity
|
7.74 | % | 7.60 | % | 1.07 | % | 0.91 | % | 6.77 | % | ||||||||||
| Add: | ||||||||||||||||||||
|
Average
goodwill and other intangible assets
|
1.40 | % | 1.46 | % | 0.21 | % | 0.18 | % | 1.56 | % | ||||||||||
|
Return
on average tangible stockholders’
equity
|
9.14 | % | 9.06 | % | 1.28 | % | 1.09 | % | 8.33 | % | ||||||||||
|
(
dollars
in
thousands
, except per share data
)
|
||||||||||||||||||||
|
At
quarter
ended:
|
9/30/10
|
6/30/10
|
3/31/10
|
12/31/09
|
9/30/09
|
|||||||||||||||
|
Common
shares outstanding
|
16,289,832 | 14,574,832 | 14,574,832 | 14,572,029 | 13,000,601 | |||||||||||||||
|
Stockholders’
equity
|
$ | 122,157 | $ | 107,419 | $ | 104,603 | $ | 101,749 | $ | 92,227 | ||||||||||
|
Less:
Preferred stock
|
9,680 | 9,6 60 | 9,639 | 9,619 | 9,599 | |||||||||||||||
|
Less:
Goodwill and other intangible
assets
|
16,974 | 16,990 | 17,009 | 17,028 | 17,047 | |||||||||||||||
|
Tangible
common stockholders’ equity
|
$ | 95,503 | $ | 80,769 | $ | 77,955 | $ | 75,102 | $ | 65,581 | ||||||||||
|
Book
value per common share
|
$ | 6.90 | $ | 6.71 | $ | 6. 5 2 | $ | 6.32 | $ | 6.36 | ||||||||||
|
Less:
Goodwill and other intangible
assets
|
1.04 | 1.17 | 1.17 | 1.17 | 1.32 | |||||||||||||||
|
Tangible
book value per common share
|
$ | 5.86 | $ | 5.54 | $ | 5.35 | $ | 5.15 | $ | 5.04 | ||||||||||
|
(dollars
in
thousands)
|
||||||||||||||||||||
|
At
quarter
ended:
|
9/30/10
|
6/30/10
|
3/31/10
|
12/31/09
|
9/30/09
|
|||||||||||||||
|
Total
assets
|
$ | 1,221,278 | $ | 1,195,819 | $ | 1, 187,655 | $ | 1 , 195 ,488 | $ | 1,349,516 | ||||||||||
|
Less:
Goodwill and other intangible
assets
|
16,974 | 16,990 | 17,009 | 17,028 | 17,047 | |||||||||||||||
|
Tangible
assets
|
$ | 1,204,304 | $ | 1,178,829 | $ | 1,170,646 | $ | 1,178,460 | $ | 1,332,469 | ||||||||||
|
Total
stockholders' equity / total
assets
|
10.00 | % | 8.98 | % | 8. 81 | % | 8.5 1 | % | 6.83 | % | ||||||||||
|
Tangible
common stockholders' equity / tangible
assets
|
7.93 | % | 6.85 | % | 6. 66 | % | 6.3 7 | % | 4.92 | % | ||||||||||
|
(in
thousands)
|
||||||||||||||||||||
|
For
the
quarter
ended:
|
9/30/10
|
6/30/10
|
3/31/10
|
12/31/09
|
9/30/09
|
|||||||||||||||
|
Other
income (charges)
|
$ | 2,135 | $ | 1,482 | $ | (2,449 | ) | $ | (340 | ) | $ | 311 | ||||||||
|
Less:
Net investment securities gains
(losses)
|
1,033 | 657 | (3,344 | ) | (1,308 | ) | (511 | ) | ||||||||||||
|
Other
income, excluding net investment securities gains
(losses)
|
$ | 1,102 | $ | 825 | $ | 895 | $ | 968 | $ | 822 | ||||||||||
|
(dollars
in
thousands)
|
||||||||||||||||||||
|
For
the
quarter
ended:
|
9/30/10
|
6/30/10
|
3/31/10
|
12/31/09
|
9/30/09
|
|||||||||||||||
|
Other
expense
|
$ | 5,442 | $ | 6,268 | $ | 6,392 | $ | 5,238 | $ | 5,186 | ||||||||||
|
Net
interest income (tax equivalent
basis)
|
$ | 8,393 | $ | 8,686 | $ | 8,569 | $ | 8,129 | $ | 7,536 | ||||||||||
|
Other
income, excluding net investment securities gains
(losses)
|
1,102 | 825 | 895 | 968 | 822 | |||||||||||||||
|
Total
|
$ | 9,495 | $ | 9,511 | $ | 9,464 | $ | 9,097 | $ | 8,358 | ||||||||||
|
Efficiency
ratio
|
57.3 | % | 65.9 | % | 67.5 | % | 57.6 | % | 62.0 | % | ||||||||||
|
(
in thousands, except for share data)
|
September 30,
2010
|
December 31,
2009
|
||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Cash
and due from banks
|
$ | 75,478 | $ | 89,168 | ||||
|
Investment
securities
|
362,683 | 298,124 | ||||||
|
Loans
|
701,936 | 719,606 | ||||||
|
Less:
Allowance for loan losses
|
8,770 | 8,711 | ||||||
|
Net
loans
|
693,166 | 710,895 | ||||||
|
Restricted
investment in bank stocks, at cost
|
10,255 | 10,672 | ||||||
|
Premises
and equipment, net
|
13,178 | 17,860 | ||||||
|
Accrued
interest receivable
|
4,091 | 4,033 | ||||||
|
Bank-owned
life insurance
|
27,636 | 26,304 | ||||||
|
Goodwill
|
16,804 | 16,804 | ||||||
|
Prepaid
FDIC assessments
|
4,042 | 5,374 | ||||||
|
Other
real estate owned
|
1,927 | — | ||||||
|
Other
assets
|
12,018 | 16,254 | ||||||
|
Total
assets
|
$ | 1,221,278 | $ | 1,195,488 | ||||
|
LIABILITIES
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest
bearing
|
$ | 147,213 | $ | 130,518 | ||||
|
Interest-bearing:
|
||||||||
|
Time
deposits $100 and over
|
114,019 | 144,802 | ||||||
|
Interest-bearing
transaction, savings and time deposits $100 and less
|
575,670 | 538,385 | ||||||
|
Total
deposits
|
836,902 | 813,705 | ||||||
|
Short-term
borrowings
|
36,386 | 46,109 | ||||||
|
Long-term
borrowings
|
191,027 | 223,144 | ||||||
|
Subordinated
debentures
|
5,155 | 5,155 | ||||||
|
Accounts
payable and accrued liabilities
|
7,456 | 5,626 | ||||||
|
Due
to brokers for investment securities
|
22,195 | — | ||||||
|
Total
liabilities
|
1,099,121 | 1,093,739 | ||||||
|
STOCKHOLDERS’
EQUITY
|
||||||||
|
Preferred
stock, $1,000 liquidation value per share, authorized 5,000,000 shares;
issued 10,000 shares at September 30, 2010 and December 31,
2009
|
9,680 | 9,619 | ||||||
|
Common
stock, no par value, authorized 25,000,000 shares; issued 18,477,412
shares at September 30, 2010 and 16,762,412 shares at December 31, 2009;
outstanding 16,289,832 shares at September 30, 2010 and 14,572,029 shares
at December 31, 2009
|
110,056 | 97,908 | ||||||
|
Additional
paid in capital
|
5,500 | 5,650 | ||||||
|
Retained
earnings
|
19,192 | 17,068 | ||||||
|
Treasury
stock, at cost (2,187,580 common shares at September 30, 2010 and
2,190,383 common shares at December 31, 2009)
|
(17,698 | ) | (17,720 | ) | ||||
|
Accumulated
other comprehensive loss
|
(4,573 | ) | (10,776 | ) | ||||
|
Total
stockholders’ equity
|
122,157 | 101,749 | ||||||
|
Total
liabilities and stockholders’ equity
|
$ | 1,221,278 | $ | 1,195,488 | ||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
(in thousands, except for share data)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Interest
income
|
||||||||||||||||
|
Interest
and fees on loans
|
$ | 9,378 | $ | 9,255 | $ | 28,165 | $ | 27,568 | ||||||||
|
Interest
and dividends on investment securities:
|
||||||||||||||||
|
Taxable
|
2,464 | 3,874 | 8,337 | 9,333 | ||||||||||||
|
Tax-exempt
|
21 | 185 | 194 | 773 | ||||||||||||
|
Dividends
|
43 | 27 | 97 | 85 | ||||||||||||
|
Dividends
on restricted investment in bank stocks
|
129 | 150 | 402 | 380 | ||||||||||||
|
Total
interest income
|
12,035 | 13,491 | 37,195 | 38,139 | ||||||||||||
|
Interest
expense
|
||||||||||||||||
|
Interest
on certificates of deposit $100 or more
|
282 | 1,077 | 1.036 | 2,844 | ||||||||||||
|
Interest
on other deposits
|
1,213 | 2,362 | 3,712 | 7,191 | ||||||||||||
|
Interest
on borrowings
|
2,158 | 2,611 | 6,899 | 7,657 | ||||||||||||
|
Total
interest expense
|
3,653 | 6,050 | 11,647 | 17,692 | ||||||||||||
|
Net
interest income
|
8,382 | 7,441 | 25,548 | 20,447 | ||||||||||||
|
Provision
for loan losses
|
1,307 | 280 | 3,028 | 1,857 | ||||||||||||
|
Net
interest income after provision for loan losses
|
7,075 | 7,161 | 22,520 | 18,590 | ||||||||||||
|
Other
income
|
||||||||||||||||
|
Service
charges, commissions and fees
|
535 | 464 | 1,424 | 1,353 | ||||||||||||
|
Annuities
and insurance commissions
|
3 | 17 | 119 | 102 | ||||||||||||
|
Bank-owned
life insurance
|
429 | 273 | 957 | 748 | ||||||||||||
|
Other
|
135 | 68 | 322 | 244 | ||||||||||||
|
Other-than-temporary
impairment losses on investment securities
|
(23 | ) | (1,878 | ) | (8,495 | ) | (2,018 | ) | ||||||||
|
Portion
of losses recognized in other comprehensive
income, before
taxes
|
— | 478 | 3,377 | 478 | ||||||||||||
|
Net
other-than-temporary impairment losses on
investment
securities
|
(23 | ) | (1,400 | ) | (5,118 | ) | (1,540 | ) | ||||||||
|
Net
gains on sale of investment securities
|
1,056 | 889 | 3,464 | 3,339 | ||||||||||||
|
Net
investment securities gains (losses)
|
1,033 | (511 | ) | (1,654 | ) | 1,799 | ||||||||||
|
Total
other income
|
2,135 | 311 | 1,168 | 4,246 | ||||||||||||
|
Other
expense
|
||||||||||||||||
|
Salaries
and employee benefits
|
2,721 | 2,529 | 8,106 | 7,429 | ||||||||||||
|
Occupancy
and equipment
|
754 | 862 | 2,377 | 2,882 | ||||||||||||
|
FDIC
insurance
|
510 | 320 | 1,586 | 1,625 | ||||||||||||
|
Professional
and consulting
|
153 | 190 | 849 | 638 | ||||||||||||
|
Stationery
and printing
|
68 | 81 | 242 | 253 | ||||||||||||
|
Marketing
and advertising
|
36 | 75 | 234 | 346 | ||||||||||||
|
Computer
expense
|
320 | 220 | 1,001 | 662 | ||||||||||||
|
Other
real estate owned
|
20 | 30 | 63 | 1,438 | ||||||||||||
|
Loss
on fixed assets, net
|
— | — | 42 7 | — | ||||||||||||
|
Repurchase
agreement termination fee
|
— | — | 594 | — | ||||||||||||
|
All
other
|
860 | 879 | 2,622 | 2,546 | ||||||||||||
|
Total
other expense
|
5,442 | 5,186 | 18,101 | 17,819 | ||||||||||||
|
Income
before income tax expense
|
3,768 | 2,286 | 5,587 | 5,017 | ||||||||||||
|
Income
tax expense
|
1,629 | 751 | 1,153 | 1,482 | ||||||||||||
|
Net
Income
|
2,139 | 1,535 | 4,434 | 3,535 | ||||||||||||
|
Preferred
stock dividends and accretion
|
146 | 148 | 437 | 425 | ||||||||||||
|
Net
income available to common stockholders
|
$ | 1,993 | $ | 1,387 | $ | 3,997 | $ | 3,110 | ||||||||
|
Earnings
per common share
|
||||||||||||||||
|
Basic
|
$ | 0.14 | $ | 0.11 | $ | 0.27 | $ | 0.24 | ||||||||
|
Diluted
|
$ | 0.14 | $ | 0.11 | $ | 0.27 | $ | 0.24 | ||||||||
|
Weighted
Average Common Shares Outstanding
|
||||||||||||||||
|
Basic
|
14,649,397 | 13,000,601 | 14,599,919 | 12,995,481 | ||||||||||||
|
Diluted
|
14,649,397 | 13,005,101 | 14,601,478 | 12,998,211 | ||||||||||||
|
Three Months Ended
|
||||||||||||
|
(in thousands, except for share data)
|
9/30/2010
|
6/30/2010
|
9/30/2009
|
|||||||||
|
Statements
of Income Data
|
||||||||||||
|
Interest
income
|
$ | 12,035 | $ | 12,488 | $ | 13,491 | ||||||
|
Interest
expense
|
3,653 | 3,831 | 6,050 | |||||||||
|
Net
interest income
|
8,382 | 8,657 | 7,441 | |||||||||
|
Provision
for loan losses
|
1,307 | 781 | 280 | |||||||||
|
Net
interest income after provision for loan losses
|
7,075 | 7,876 | 7,161 | |||||||||
|
Other
income
|
2,135 | 1,482 | 311 | |||||||||
|
Other
expense
|
5,442 | 6,268 | 5,186 | |||||||||
|
Income
before income tax expense
|
3,768 | 3,090 | 2,286 | |||||||||
|
Income
tax expense
|
1,629 | 1,076 | 751 | |||||||||
|
Net
income
|
2,139 | $ | 2,014 | $ | 1,535 | |||||||
|
Net
income available to common stockholders
|
1,993 | $ | 1,868 | $ | 1,387 | |||||||
|
Earnings
per Common Share
|
||||||||||||
|
Basic
|
$ | 0.14 | $ | 0.13 | $ | 0.11 | ||||||
|
Diluted
|
$ | 0.14 | $ | 0.13 | $ | 0.11 | ||||||
|
Statements
of Condition Data (Period-End)
|
||||||||||||
|
Investment
securities
|
$ | 362,683 | $ | 294,277 | $ | 376,097 | ||||||
|
Loans
|
701,936 | 722,527 | 716,100 | |||||||||
|
Assets
|
1,221,278 | 1,195,819 | 1,349,516 | |||||||||
|
Deposits
|
836,902 | 802,459 | 961,157 | |||||||||
|
Borrowings
|
232,568 | 248,883 | 280,509 | |||||||||
|
Stockholders'
equity
|
122,157 | 107,419 | 92,227 | |||||||||
|
Common
Shares Dividend Data
|
||||||||||||
|
Cash
dividends
|
$ | 437 | $ | 437 | $ | 390 | ||||||
|
Cash
dividends per share
|
$ | 0.03 | $ | 0.03 | $ | 0.03 | ||||||
|
Dividend
payout ratio
|
21.93 | % | 23.39 | % | 28.12 | % | ||||||
|
Weighted
Average Common Shares Outstanding
|
||||||||||||
|
Basic
|
14,649,397 | 14,574,832 | 13,000,601 | |||||||||
|
Diluted
|
14,649,397 | 14,576,223 | 13,005,101 | |||||||||
|
Operating
Ratios
|
||||||||||||
|
Return
on average assets
|
0.72 | % | 0.69 | % | 0.46 | % | ||||||
|
Return
on average equity
|
7.74 | % | 7.60 | % | 6.77 | % | ||||||
|
Return
on average tangible equity
|
9.14 | % | 9.06 | % | 8.33 | % | ||||||
|
Average
equity / average assets
|
9.29 | % | 9.02 | % | 6.74 | % | ||||||
|
Book
value per common share (period-end)
|
$ | 6.90 | $ | 6.71 | $ | 6.36 | ||||||
|
Tangible
book value per common share (period-end)
|
$ | 5.86 | $ | 5.54 | $ | 5.04 | ||||||
|
Non-Financial
Information (Period-End)
|
||||||||||||
|
Common
stockholders of record
|
592 | 592 | 617 | |||||||||
|
Full-time
equivalent staff
|
165 | 163 | 165 | |||||||||