Pay vs Performance Disclosure - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
| Pay vs Performance Disclosure |
|
|
|
| Pay vs Performance Disclosure, Table |
PAY VERSUS PERFORMANCE INFORMATION In August 2022, the SEC adopted final rules to implement Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act. The following information about the relationship between executive compensation actually paid and certain financial performance of the Company is provided pursuant to Item 402(v) of SEC Regulation S-K. | | | | | | | | | | | | | | | | | | | 2024 | | | $503,959 | | | $487,159 | | | $313,289 | | | $301,809 | | | $78.83 | | | $3,601 | 2023 | | | $561,439 | | | $519,383 | | | $534,440 | | | $522,473 | | | $107.35 | | | $(3,346) | 2022 | | | $398,758 | | | $403,714 | | | $287,512 | | | $291,170 | | | $132.75 | | | $7,448 | | | | | | | | | | | | | | | | | | | |
(1)
| The dollar amounts reported in column (b) are the amounts of total compensation reported for Mr. Stopko (President and Chief Executive Officer) for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation — Summary Compensation Table.” |
(2)
| The dollar amounts reported in column (c) represent the amount of “compensation actually paid” to Mr. Stopko, as computed in accordance with Item 402(v) of SEC Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Stopko during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to Mr. Stopko’s total compensation for each year to determine the compensation actually paid: |
| | | | | | | | | | | | | 2024 | | | $503,959 | | | $— | | | $(16,800) | | | $487,159 | 2023 | | | $561,439 | | | $— | | | $(42,056) | | | $519,383 | 2022 | | | $398,758 | | | $— | | | $4,956 | | | $403,714 | | | | | | | | | | | | | |
(a)
| The grant date fair value of equity awards represents the total of the amounts reported in the “Option Awards” columns in the Summary Compensation Table for the applicable year. |
(b)
| The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) an amount equal to the change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, an amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows: |
| | | | | | | | | | | | | | | | | | | | | | 2024 | | | $— | | | $— | | | $— | | | $(16,800) | | | $— | | | $— | | | $(16,800) | 2023 | | | $— | | | $(4,667) | | | $— | | | $(37,389) | | | $— | | | $— | | | $(42,056) | 2022 | | | $— | | | $933 | | | $— | | | $4,023 | | | $— | | | $— | | | $4,956 | | | | | | | | | | | | | | | | | | | | | | |
(3)
| The dollar amounts reported in column (d) represent the average of the amounts reported for our company’s named executive officers as a group (excluding Mr. Stopko) in the “Total” column of the Summary Compensation Table in each applicable year. The names of each of the named executive officers (excluding Mr. Stopko) included for purposes of calculating the average amounts in each applicable year are as follows: for 2023 and 2022, Mr. Lynch and James T. Huerth; and for 2024, Messrs. Finui and Lynch. |
(4)
| The dollar amounts reported in column (e) represent the average amount of “compensation actually paid” to the named executive officers as a group (excluding Mr. Stopko), as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the named executive officers as a group (excluding Mr. Stopko) during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total compensation for the named executive officers as a group (excluding Mr. Stopko) for each year to determine the compensation actually paid, using the same methodology described in Note 2 above: |
| | | | | | | | | | | | | 2024 | | | $313,289 | | | $— | | | $(11,480) | | | $301,809 | 2023 | | | $534,440 | | | $— | | | $(11,967) | | | $522,473 | 2022 | | | $287,512 | | | $— | | | $3,658 | | | $291,170 | | | | | | | | | | | | | |
(a)
| The amounts deducted or added in calculating the total average equity award adjustments are as follows: |
| | | | | | | | | | | | | | | | | | | | | | 2024 | | | $— | | | $— | | | $— | | | $(11,480) | | | $— | | | $— | | | $(11,480) | 2023 | | | $— | | | $(1,750) | | | $— | | | $(10,217) | | | $— | | | $— | | | $(11,967) | 2022 | | | $— | | | $700 | | | $— | | | $2,958 | | | $— | | | $— | | | $3,658 | | | | | | | | | | | | | | | | | | | | | | |
(5)
| Cumulative TSR is calculated by dividing the sum of the cumulative amount of cash dividends for the measurement period, assuming dividend reinvestment, and the difference between the Corporation’s share price at the end and the beginning of the measurement period by the share price at the beginning of the measurement period. |
(6)
| The dollar amounts reported represent the amount of net income (loss) reflected in our consolidated audited financial statements for the applicable year. |
|
|
|
| Named Executive Officers, Footnote |
(1)
| The dollar amounts reported in column (b) are the amounts of total compensation reported for Mr. Stopko (President and Chief Executive Officer) for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation — Summary Compensation Table.” |
(3)
| The dollar amounts reported in column (d) represent the average of the amounts reported for our company’s named executive officers as a group (excluding Mr. Stopko) in the “Total” column of the Summary Compensation Table in each applicable year. The names of each of the named executive officers (excluding Mr. Stopko) included for purposes of calculating the average amounts in each applicable year are as follows: for 2023 and 2022, Mr. Lynch and James T. Huerth; and for 2024, Messrs. Finui and Lynch. |
|
|
|
| PEO Total Compensation Amount |
$ 503,959
|
$ 561,439
|
$ 398,758
|
| PEO Actually Paid Compensation Amount |
$ 487,159
|
519,383
|
403,714
|
| Adjustment To PEO Compensation, Footnote |
(2)
| The dollar amounts reported in column (c) represent the amount of “compensation actually paid” to Mr. Stopko, as computed in accordance with Item 402(v) of SEC Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Stopko during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to Mr. Stopko’s total compensation for each year to determine the compensation actually paid: |
| | | | | | | | | | | | | 2024 | | | $503,959 | | | $— | | | $(16,800) | | | $487,159 | 2023 | | | $561,439 | | | $— | | | $(42,056) | | | $519,383 | 2022 | | | $398,758 | | | $— | | | $4,956 | | | $403,714 | | | | | | | | | | | | | |
(a)
| The grant date fair value of equity awards represents the total of the amounts reported in the “Option Awards” columns in the Summary Compensation Table for the applicable year. |
(b)
| The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) an amount equal to the change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, an amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows: |
| | | | | | | | | | | | | | | | | | | | | | 2024 | | | $— | | | $— | | | $— | | | $(16,800) | | | $— | | | $— | | | $(16,800) | 2023 | | | $— | | | $(4,667) | | | $— | | | $(37,389) | | | $— | | | $— | | | $(42,056) | 2022 | | | $— | | | $933 | | | $— | | | $4,023 | | | $— | | | $— | | | $4,956 | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| Non-PEO NEO Average Total Compensation Amount |
$ 313,289
|
534,440
|
287,512
|
| Non-PEO NEO Average Compensation Actually Paid Amount |
$ 301,809
|
522,473
|
291,170
|
| Adjustment to Non-PEO NEO Compensation Footnote |
(4)
| The dollar amounts reported in column (e) represent the average amount of “compensation actually paid” to the named executive officers as a group (excluding Mr. Stopko), as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the named executive officers as a group (excluding Mr. Stopko) during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total compensation for the named executive officers as a group (excluding Mr. Stopko) for each year to determine the compensation actually paid, using the same methodology described in Note 2 above: |
| | | | | | | | | | | | | 2024 | | | $313,289 | | | $— | | | $(11,480) | | | $301,809 | 2023 | | | $534,440 | | | $— | | | $(11,967) | | | $522,473 | 2022 | | | $287,512 | | | $— | | | $3,658 | | | $291,170 | | | | | | | | | | | | | |
(a)
| The amounts deducted or added in calculating the total average equity award adjustments are as follows: |
| | | | | | | | | | | | | | | | | | | | | | 2024 | | | $— | | | $— | | | $— | | | $(11,480) | | | $— | | | $— | | | $(11,480) | 2023 | | | $— | | | $(1,750) | | | $— | | | $(10,217) | | | $— | | | $— | | | $(11,967) | 2022 | | | $— | | | $700 | | | $— | | | $2,958 | | | $— | | | $— | | | $3,658 | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| Compensation Actually Paid vs. Total Shareholder Return |
Compensation Actually Paid and Cumulative TSR In 2022, 2023, and 2024 our cumulative TSR on the value of a fixed $100 investment was $105.32, $87.27 and $78.83 respectively. The graph below displays the relationship between the change in the cumulative TSR and compensation actually paid to the PEO and NEOs: 
|
|
|
| Compensation Actually Paid vs. Net Income |
Compensation Actually Paid and Net Income (Loss) In 2022 and 2023, net income was $7.4 million and negative $3.3 million, respectively, representing a 145% decrease year over year. In 2024, net income was $3.6 million, representing a 208% increase year over year from 2023. The graph below displays the relationship between this net income fluctuation and compensation actually paid to the PEO and NEOs: 
|
|
|
| Total Shareholder Return Amount |
$ 78.83
|
107.35
|
132.75
|
| Net Income (Loss) |
$ 3,601,000
|
$ (3,346,000)
|
$ 7,448,000
|
| PEO Name |
Mr. Stopko
|
Mr. Stopko
|
Mr. Stopko
|
| Equity Awards Adjustments, Footnote |
(b)
| The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) an amount equal to the change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, an amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows: |
| | | | | | | | | | | | | | | | | | | | | | 2024 | | | $— | | | $— | | | $— | | | $(16,800) | | | $— | | | $— | | | $(16,800) | 2023 | | | $— | | | $(4,667) | | | $— | | | $(37,389) | | | $— | | | $— | | | $(42,056) | 2022 | | | $— | | | $933 | | | $— | | | $4,023 | | | $— | | | $— | | | $4,956 | | | | | | | | | | | | | | | | | | | | | | |
(a)
| The amounts deducted or added in calculating the total average equity award adjustments are as follows: |
| | | | | | | | | | | | | | | | | | | | | | 2024 | | | $— | | | $— | | | $— | | | $(11,480) | | | $— | | | $— | | | $(11,480) | 2023 | | | $— | | | $(1,750) | | | $— | | | $(10,217) | | | $— | | | $— | | | $(11,967) | 2022 | | | $— | | | $700 | | | $— | | | $2,958 | | | $— | | | $— | | | $3,658 | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
$ 0
|
$ 0
|
$ 0
|
| PEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
(16,800)
|
(42,056)
|
4,956
|
| PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
0
|
0
|
0
|
| PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
0
|
(4,667)
|
933
|
| PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
0
|
0
|
0
|
| PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
(16,800)
|
(37,389)
|
4,023
|
| PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
0
|
0
|
0
|
| PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
0
|
0
|
0
|
| Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
0
|
0
|
0
|
| Non-PEO NEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
(11,480)
|
(11,967)
|
3,658
|
| Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
0
|
0
|
0
|
| Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
0
|
(1,750)
|
700
|
| Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
0
|
0
|
0
|
| Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
(11,480)
|
(10,217)
|
2,958
|
| Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
0
|
0
|
0
|
| Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |
|
|
|
| Pay vs Performance Disclosure |
|
|
|
| Adjustment to Compensation, Amount |
$ 0
|
$ 0
|
$ 0
|