|
|
14-1630287
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
5 SARNOWSKI DRIVE, GLENVILLE,
|
12302
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of exchange on which registered
|
Common Stock, $1.00 par value
|
TRST
|
The Nasdaq Global Select
Market
|
Large accelerated filer ☐
|
|
Accelerated filer ☒
|
Non-accelerated filer ☐ | Smaller reporting company ☐
|
|
Emerging growth company ☐
|
Description
|
Page
|
||
PART I
|
|||
Item 1
|
3
|
||
Item 1A
|
22
|
||
Item 1B
|
37
|
||
Item 1C
|
38
|
||
Item 2
|
39
|
||
Item 3
|
39
|
||
Item 4
|
39
|
||
PART II
|
|||
Item 5
|
41
|
||
Item 6
|
41
|
||
Item 7
|
41
|
||
Item 7A
|
42
|
||
Item 8
|
42
|
||
Item 9
|
42
|
||
Item 9A
|
42
|
||
Item 9B
|
43
|
||
Item 9C
|
43
|
||
PART III
|
|||
Item 10
|
43
|
||
Item 11
|
43
|
||
Item 12
|
44
|
||
Item 13
|
44
|
||
Item 14
|
44
|
||
PART IV
|
|||
Item 15
|
44 | ||
Item 16
|
49
|
||
45
|
|||
50
|
Item 1. |
Business
|
• |
4.5% CET1 to risk-weighted assets;
|
• |
6.0% Tier 1 capital to risk-weighted assets;
|
• |
8.0% Total capital to risk-weighted assets; and
|
• |
4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (the “leverage ratio”).
|
• |
is secured by property that is owner-occupied or rented,
|
• |
is made in accordance with “prudent underwriting standards,” including loan-to-value ratios,
|
• |
is not 90 days or more past due or in nonaccrual status, and
|
• |
is not restructured or modified.
|
• |
Total reported loans for construction, land development and other land represent 100% or more of the bank’s capital; or
|
• |
Total commercial real estate loans (as defined in the guidance) represent 300% or more of the bank’s total capital or the outstanding balance of the bank’s commercial real estate loan portfolio has increased 50% or more during the
prior 36 months.
|
• |
Provide employees incentives that appropriately balance risk and reward;
|
• |
Be compatible with effective controls and risk management; and
|
• |
Be supported by strong corporate governance, including active and effective oversight by the organization’s board of directors.
|
Disclosure
|
Page Number in Annual
Report to Shareholders
|
||||
I.
|
Distribution of assets, liabilities, and shareholders’ equity; interest rates and interest differential
|
||||
|
A.
|
Average balance sheets
|
20
|
||
|
B.
|
Interest income/expense and resulting yield or rate on average interest-earning assets and interest‑bearing liabilities
|
20 |
||
|
C.
|
Rate/volume variances
|
22 |
||
|
II.
|
Investments in debt securities
|
|||
A.
|
Maturity schedule and weighted average yield
|
17
|
|||
III.
|
Loan Portfolio
|
||||
A.
|
Maturity schedule
|
14
|
|||
IV.
|
Allowance for Credit Losses
|
||||
A.
|
Credit ratios - Factors driving material changes in credit ratios or related components
|
24,25,26
|
|||
B.
|
Allocation of the allowance for credit losses
|
27
|
|||
V.
|
Deposits
|
||||
A.
|
Average balances and rates
|
20
|
|||
B.
|
Uninsured and time deposits over $250,000
|
19
|
Item 1A. |
Risk Factors
|
Item 1B |
Unresolved Staff Comments
|
Item 1C |
Cybersecurity
|
Item 2. |
Properties
|
Item 3. |
Legal Proceedings
|
Item 4. |
Mine Safety Disclosures
|
Name, Age and
Position
With Trustco
|
Recent Business Experience
|
Year First
Became
Executive of
TrustCo
|
||
Robert J. McCormick,
Age 61,
Chairman, President and Chief Executive Officer
|
Chairman, President and Chief Executive Officer of TrustCo from January 2009 to December 2010, President and Chief Executive Officer of TrustCo since January 2004, Executive Officer of TrustCo since 2001 and President and Chief
Executive Officer of Trustco Bank since November 2002. Chairman of TrustCo and Trustco Bank from November 2008 to December 2010. Director of TrustCo and Trustco Bank since 2005. Joined Trustco Bank in 1995.
|
2001
|
||
Robert M. Leonard,
Age 62,
Executive Vice President and Chief Operating Officer
|
Executive Vice President of TrustCo and Trustco Bank from 2013 to present. Senior Vice President of TrustCo and Trustco Bank from 2010 to 2013. Secretary of TrustCo and Trustco Bank from 2003 to 2006 and
2009 to 2016. Assistant Secretary of TrustCo and Trustco Bank from 2006 to 2009. Executive Officer of TrustCo and Trustco Bank from 2003 to present. Joined Trustco Bank in 1986.
|
2003
|
||
Michael M. Ozimek
Age 50,
Executive Vice President and Chief Financial Officer
|
Executive Vice President and Chief Financial Officer, TrustCo and Trustco Bank from 2018 to present. Senior Vice President and Chief Financial Officer of TrustCo and Trustco Bank from 2014 to 2018. Executive Officer of TrustCo and
Trustco Bank from 2014 to present. Joined TrustCo and Trustco Bank in 2002.
|
2014
|
||
Michael Hall
Age 60,
General Counsel and Corporate Secretary
|
General Counsel and Corporate Secretary of TrustCo and Trustco Bank from 2018 to present. Vice President and Counsel of TrustCo and Trustco Bank from 2015 to 2018. Assistant Secretary of TrustCo and Trustco Bank for 2016. Executive
Officer and Secretary of TrustCo and Trustco Bank from 2017 to present. Attorney with McNamee, Lochner, Titus & William, P.C. from 1992 to 2015. Joined TrustCo and Trustco Bank in 2015.
|
2017
|
||
Kevin M. Curley
Age 57,
Executive Vice President and Chief
Banking Officer
|
Executive Vice President Retail Banking of TrustCo and Trustco Bank from December 2018 to present. Joined Trustco Bank in 1990. | 2018 |
Item 5. |
Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
Period
|
(a)
Total
Number
of Shares
Purchased
|
(b)
Average
Price
Paid Per
Share
|
(c)
Total
Number of
Shares
Purchased
as Part of
Publicly
Announced
Plans or
Programs
|
(d)
Maximum
Number
of Shares
that May
Yet
Be
Purchased
Under
the Plans
or
Programs
(1)
|
||||||||||||
October 1 to October 31, 2024
|
-
|
$
|
-
|
-
|
186,000
|
|||||||||||
November 1 to November 30, 2024
|
-
|
$
|
-
|
-
|
186,000
|
|||||||||||
December 1 to December 31, 2024
|
-
|
$
|
-
|
-
|
186,000
|
|||||||||||
Total
|
-
|
$
|
-
|
-
|
186,000
|
(1) |
On March 29, 2024 the Company’s Board authorized, and the Company announced, another share repurchase program of up to 200,000 shares, or approximately 1% of its currently outstanding common stock. The program expires on March 29,
2025. There were no repurchases during the three months ended December 31, 2024.
|
Item 6. |
[Removed and reserved]
|
Item 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
Item 7A. |
Quantitative and Qualitative Disclosures about Market Risk
|
Item 8. |
Financial Statements and Supplementary Data
|
Item 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A. |
Controls and Procedures
|
Item 9B. |
Other Information
|
Item 9C. |
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
|
Item 10. |
Directors, Executive Officers and Corporate Governance
|
Item 11. |
Executive Compensation
|
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Plan category
|
Number of
securities to
be
issued upon
exercise of
outstanding
options, warrants
and rights
(a)
|
Weighted-average
exercise price of
outstanding
options, warrants
and rights
(b)
|
Number of
securities
remaining
available for
future
issuance under
equity
compensation
plans
(excluding
securities
reflected
in column (a))
(c)
|
|||||||||
Equity compensation plans approved by security holders
|
8,036
|
(1)
|
$
|
32.15
|
166,075
|
(2)
|
||||||
Equity compensation plan not approved by security holders
|
N/A
|
N/A
|
N/A
|
|||||||||
Total
|
8,036
|
(1)
|
$
|
32.15
|
166,075
|
(2)
|
(1) |
Represents stock option awards outstanding and exercisable as of December 31, 2024.
|
(2) |
Represents shares of common stock issuable pursuant to the TrustCo Bank Corp NY Amended and Restated 2019 Equity Incentive Plan.
|
Item 13. |
Certain Relationships, and Related Transactions, and Director Independence
|
Item 14. |
Principal Accountant Fees and Services
|
Item 15. |
Exhibits, and Financial Statement Schedules
|
Exhibit
No.
|
Description
|
Amended and Restated Certificate of Incorporation of TrustCo Bank Corp NY, as amended, incorporated by reference to Exhibit 3.1 to TrustCo Bank Corp NY’s Quarterly Report on Form 10-Q, filed August 5,
2021.
|
|
Amended and Restated Bylaws of TrustCo Bank Corp NY, dated October 17, 2023, incorporated by reference to Exhibit 3.1 to TrustCo Bank Corp NY’s Current Report on Form 8-K, filed October 17, 2023.
|
|
Description of Capital Stock, incorporated by reference to Exhibit 4(a) to TrustCo Bank Corp NY’s Annual Report on Form 10-K, filed March 11, 2024.
|
|
Amended and Restated Trust For Deferred Benefits Provided under Employment Agreements of Trustco Bank, National Association and TrustCo Bank Corp NY, dated September 18, 2001 incorporated by reference to
Exhibit 10(b) to TrustCo Bank Corp NY’s Annual Report on Form 10-K for the year ended December 31, 2001, filed March 25, 2002.
|
Amended and Restated Trust Under Non-Qualified Deferred Compensation Plans of Trustco Bank, National Association and TrustCo Bank Corp NY, dated September 18, 2001, incorporated by reference to Exhibit
10(c) to TrustCo Bank Corp NY’s Annual Report on Form 10-K, for the year ended December 31, 2001 filed March 25, 2002.
|
|
Amended and Restated Trustco Bank and TrustCo Bank Corp NY Supplemental Retirement Plan, effective as of January 1, 2008, incorporated by reference to Exhibit 99.6 to TrustCo Bank Corp NY’s Current Report
on Form 8-K filed December 22, 2008.
|
|
Second Amended and Restated TrustCo Bank Corp NY Performance Bonus Plan, effective as of January 1, 2008, incorporated by reference to Exhibit 99.5 to TrustCo Bank Corp NY’s Current Report on Form 8-K
filed December 22, 2008.
|
|
Amendment No. 1 to Second Amended and Restated TrustCo Bank Corp NY Performance Bonus Plan, effective January 1, 2010, incorporated by reference to Exhibit 99(e) to TrustCo Bank Corp NY’s Current Report
on Form 8-K filed January 19, 2010.
|
|
Form of 2008 Amended and Restated Employment Agreement between Trustco Bank, TrustCo Bank Corp NY and Robert J. McCormick, Robert T. Cushing, and Scot R. Salvador, effective as of January 1, 2008,
incorporated by reference to Exhibit 99.8 to TrustCo Bank Corp NY’s Current Report on Form 8-K filed December 22, 2008.
|
|
Second Amended and Restated TrustCo Bank Corp NY Directors Performance Bonus Plan, effective as of January 1, 2008, incorporated by reference to Exhibit 99.4 to TrustCo Bank Corp NY’s Current Report on
Form 8-K filed December 22, 2008.
|
|
Amendment No. 1, Second Amended and Restated TrustCo Bank Corp NY Directors Performance Bonus Plan, effective January 1, 2010, incorporated by reference to Exhibit 99(f) to TrustCo Bank Corp NY’s Current
Report on Form 8-K filed January 19, 2010.
|
|
Service Bureau Processing Agreement by and between Fidelity Information Services, Inc. and TrustCo Bank Corp NY dated March 3, 2004 incorporated by reference to Exhibit 10(b) to TrustCo Bank Corp NY’s
Quarterly Report on Form 10-Q, for the quarter ended March 31, 2004.
|
|
Agreement between Fiserv Solutions, Inc. and Trustco Bank, National Association, dated November 14, 2001 incorporated by reference to Exhibit 10(o) to TrustCo Bank Corp NY’s Annual Report on Form 10-K,
for the year ended December 31, 2001.
|
|
Restatement of Trustco Bank Senior Incentive Plan, effective as of January 1, 2008, incorporated by reference to Exhibit 99.9 to TrustCo Bank Corp NY’s Current Report on Form 8-K filed December 22, 2008.
|
|
Form of Amendments to 2008 Amended and Restated Employment Agreement between Trustco Bank, TrustCo Bank Corp NY and each of Robert J. McCormick, Robert T. Cushing, and Scot R. Salvador, incorporated by
reference to Exhibit 99.1 to TrustCo Bank Corp NY’s Current Report on Form 8-K filed March 17, 2009.
|
|
First Amendment to Restatement of Trustco Bank Senior Incentive Plan, incorporated by reference to Exhibit 99.2 to TrustCo Bank Corp NY’s Current Report on Form 8-K filed November 18, 2009.
|
|
Amended and Restated TrustCo Bank Corp NY 2010 Equity Incentive Plan, dated as of March 21, 2017, incorporated by reference to Exhibit 10(a) to TrustCo Bank Corp NY’s Current Report on Form 8-K filed
March 24, 2017.
|
Amended and Restated 2010 Directors Equity Incentive Plan dated March 17, 2015, incorporated by reference to Exhibit 10(b) to TrustCo Bank Corp NY’s Current Report on Form 8-K filed March 23, 2015.
|
Form of Incentive Stock Option Award Agreement under the TrustCo Bank Corp NY Amended and Restated 2010 Equity Incentive Plan, incorporated by reference to Exhibit 10(a) to TrustCo Bank Corp NY’s Current
Report on Form 8-K filed November 20, 2015.
|
|
Employment Agreement among Trustco Bank, TrustCo Bank Corp NY And Robert M. Leonard, effective November 19, 2013, incorporated by reference to Exhibit 10(a) to TrustCo Bank Corp NY’s Current Report on
Form 8-K filed November 25, 2013.
|
|
Performance-Based Stock Appreciation Unit Agreement dated as of January 21, 2014, incorporated by reference to Exhibit 10(a) to TrustCo Bank Corp NY’s Current Report on Form 8-K filed January 24, 2014.
|
|
Trustco Bank Executive Officer Incentive Plan (Amended and Restated as of February 16, 2016), incorporated by reference to Exhibit 10(a) to TrustCo Bank Corp NY’s Form 8-K filed February 17, 2016.
|
|
Amended and Restated TrustCo Bank Corp NY Executive Medical Reimbursement Plan, incorporated by reference to Exhibit 10.1 to TrustCo Bank Corp NY’s Current Report on Form 10-Q, filed August 8, 2022.
|
|
Consulting Agreement between TrustCo Bank Corp NY and Robert T. Cushing effective December 22, 2017, incorporated by reference to Exhibit 10.1 to TrustCo Bank Corp NY’s Current Report on Form 8-K filed
November 22, 2017.
|
|
Form of Employment Agreement between TrustCo Bank Corp NY and each of Kevin M. Curley and Michael M. Ozimek, effective December 18, 2018, incorporated by reference to Exhibit 10(a) to TrustCo Bank Corp NY’s Current Report on Form 8-K
filed December 18, 2018.
|
|
TrustCo Bank Corp NY Amended and Restated 2019 Equity Incentive Plan, incorporated by reference to the Appendix to the additional definitive proxy soliciting material on Schedule 14A filed on April 26, 2023.
|
101.INS
|
XBRL Instance Document.
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
104
|
Cover Page Interactive Data File (formatted as Inline XBRL and Contained in Exhibit 101)
|
*
|
Management contract or compensatory plan or arrangement.
|
†
|
Filed herewith.
|
Item 16. |
Form 10-K Summary
|
TrustCo Bank Corp NY
|
|||
Date: March 14, 2025
|
By:
|
/s/ Michael M. Ozimek
|
|
Michael M. Ozimek
|
|||
Executive Vice President and Chief Financial Officer
|
Name and Signature
|
Title
|
Date
|
||
/s/ Robert J. McCormick
|
||||
Robert J. McCormick
|
Chairman, President and Chief Executive Officer
(principal executive officer)
|
March 14, 2025
|
||
/s/ Michael M. Ozimek
|
||||
Michael M. Ozimek
|
Executive Vice President and Chief Financial Officer
(principal financial and accounting officer)
|
March 14, 2025
|
||
*
|
||||
Steffani Cotugno
|
Director
|
March 14, 2025
|
||
*
|
||||
Brian C. Flynn
|
Director
|
March 14, 2025
|
||
*
|
||||
Lisa M. Lucarelli
|
Director
|
March 14, 2025
|
||
*
|
||||
Thomas O. Maggs
|
Director
|
March 14, 2025
|
||
*
|
||||
Anthony J. Marinello
|
Director
|
March 14, 2025
|
||
*
|
||||
Curtis N. Powell
|
Director
|
March 14, 2025
|
||
*
|
||||
Kimberly A. Russell
|
Director
|
March 14, 2025
|
||
*
|
||||
Frank B. Silverman
|
Director
|
March 14, 2025
|
* By:
|
/s/ Robert M. Leonard
|
Robert M. Leonard, as Agent
|
|
Pursuant to Power of Attorney
|
1. |
Grant of Performance Shares. Subject to the provisions of this Agreement and the provisions of the Plan, the Company hereby grants to the Participant an award (the “Award”) of the number of performance shares set forth in
Paragraph 3 effective as of the Grant Date (the performance shares granted hereunder are hereafter referred to as the “Performance Shares”). The Award represents an award of performance-based Restricted Stock Units under Section 10 of the
Plan. Furthermore, each Performance Share shall represent the right to receive one share of Common Stock of the Company, subject to the terms and conditions set forth in this Agreement and the Plan.
|
2. |
Consideration. The grant of the Performance Shares is made in consideration of the services to be rendered by the Participant to the Company.
|
3. |
Award Summary.
|
Participant
|
|||
Grant Date
|
November 19, 2024
|
||
Number of Performance Shares:
|
|||
Threshold:
|
|||
Target:
|
|||
Maximum:
|
|||
Performance Period
|
January 1, 2025 to December 31, 2027
|
4. |
Satisfaction of Vesting Conditions.
|
(a) |
General. The Performance Shares are subject to a substantial risk of forfeiture until vested. Except as otherwise provided herein, the Participant shall be entitled to receive shares of Common Stock in respect of the Performance
Shares described in this Agreement (“vesting”) only upon the satisfaction of two conditions: a time-based condition and a performance goals condition. The conditions are described in more detail in Paragraphs 4(b), 4(c), and 4(d) below. The
Performance Shares shall not vest, and the Participant shall not be entitled to any Earned Shares (as defined in Paragraph 5), unless both conditions are satisfied.
|
(b) |
Time-Based Condition. Except as otherwise provided herein, the time-based condition will be satisfied only if the Participant has remained an Eligible Employee from the Grant Date through the last day of the Performance Period.
|
(c) |
Performance Goals Condition. The number of shares of the Company’s Common Stock earned by the Participant for the Performance Period, if any, will be determined by the Compensation Committee of the Board of Directors of the
Company (“Committee”) as of the end of the Performance Period based on the level of achievement of the performance goals in accordance with Paragraph 4(d) below. The Committee shall make adjustments in the terms and conditions of, and the
criteria included in, the Award in accordance with Section 14(b) of the Plan. Subject to the terms of Sections 4(f) and 4(g) of this Agreement, if the threshold level of the performance goals is not reached for the Performance Period, the
Award and the Participant’s right to receive any shares of the Company’s Common Stock with respect to the Performance Period shall automatically expire and be forfeited without payment of any consideration, effective as of the last day of
the Performance Period, which shall be deemed to be the Period of Restriction for the purposes of the Plan. All determinations of whether and the extent to which the performance goals have been achieved, the number of shares of the
Company’s Common Stock earned by the Participant, if any, and all other matters related to this Paragraph 4 shall be made by the Committee in its sole discretion.
|
(d) |
Performance Goals Calculations. Except as otherwise provided herein, achievement of the performance goals condition will be measured by the Company’s Return on Average Equity (“ROAE”), which is measured as the average of the
Company’s ROAE for each of the three years within the Performance Period as set forth in Paragraph 3 compared with the ROAE of members of the comparative group of peer companies set forth on Exhibit A hereto (the “Peer Group”)
during the same period (calculated by determining the performance of the Peer Group in each year and then calculating the three-year average of each member of the Peer Group set forth on Exhibit A expressed as a percentile rank of
the Company compared to the members of the Peer Group (“Percentile Rank”), subject to possible adjustment as described below based upon the Company’s non-performing assets, with vesting occurring at the end of the Performance Period and
payout prior to March 15, 2028. The total number of Earned Shares shall be determined by multiplying the “Factor” corresponding to the Company’s Percentile Rank by the number of Performance Shares awarded for “Target” performance as listed
in Paragraph 3 above. The Factor to be applied in this formula shall be plotted on a continuous scale utilizing linear interpolation from the “Threshold” level of performance, below which no Performance Shares shall vest, to the “Maximum”
level of performance, at which the number of Earned Shares shall be 150% of the “Target” performance-level award.1 The following table
describes the range of Percentile Ranking and the corresponding adjustment Factors:
|
Return on Average Equity
for the Performance Period
|
||
Level
|
Percentile Ranking
|
Factor
|
Threshold
|
25th percentile of the Peer Group
|
25%
|
Target
|
55th percentile of the Peer Group
|
100%
|
Maximum
|
75th percentile or above of the Peer Group
|
150%
|
(e) |
Additional Measure. If non-performing assets to total assets of the Company increases beyond 1.75% for one or more quarters, as published in the quarter-end results during the Performance Period, the total number of Earned Shares
will be reduced by one quarter. For clarity, it is intended that an Award amount be determined pursuant to Paragraph 4(d), and that said amount be reduced by the factor set forth in this Paragraph 4(e).
|
(f) |
Death or Disability. In the event of a Participant’s Separation from Service because of death or Disability during the Performance Period, a pro rata
number of Performance Shares shall vest, and the Company shall issue or cause to be issued in the name of the Participant the number of Earned Shares, if any, based upon the number of Performance
Shares to which the Participant would have received pursuant to this Agreement and the Plan had “Target” performance had been achieved and he or she not experienced a Separation from Service multiplied by a fraction, the denominator of
which is 36 and numerator of which is the number of full months of employment or service during the Performance Period prior to the Separation from Service.
|
(g) |
Other Separation from Service. Unless otherwise provided by the Plan (including, but not limited to, Section 13 of the Plan (Change in Control)), or unless the Committee, in its sole discretion and insofar as permitted by the
Plan, determines otherwise, in the event of a Participant’s Separation from Service for any reason other than death or Disability during the Performance Period,
all Performance Shares still subject to the Performance Period at the date of such Separation from Service shall be forfeited without payment of any consideration, effective as of the date of the Separation from Service.
|
5. |
Settlement of Performance Shares. Subject to the provisions of the Plan (including, but not limited to, Section 13 of the Plan (Change in Control)), and this Agreement, promptly upon completion of the Performance Period, and in
any event no later than March 15, 2028, (i) the Company shall determine (the date of such determination being the “Settlement Date”) (x) whether, and to what extent, the performance goals for the Performance Period have been achieved, and
(y) the number of shares of the Company’s Common Stock that the Participant has earned, if any, that are to be issued by the Company with respect to such Performance Period, rounded up to the nearest whole share (the “Earned Shares”); (ii)
the Company shall issue or cause to be issued in the name of the Participant the number of Earned Shares, if any; and (iii) the Company shall enter the Participant’s name (or the name of the Participant’s personal representative) on the
books of the Company as a shareholder of record of the Company with respect to the Earned Shares, if any, as of the Settlement Date. Notwithstanding the foregoing, in the event of a Participant’s
Separation from Service due to death or Disability during the Performance Period, the Company shall issue any Earned Shares within sixty (60) days following such Separation from Service. The written certification of the Company shall be
final, conclusive and binding on the Participant, and on all other persons, to the maximum extent permitted by law.
|
6. |
Tax Withholding.
|
7. |
Restrictions on Transfer of Performance Shares. Subject to any exceptions set forth in this Agreement, the Performance Shares may not be sold, transferred, pledged, assigned, or otherwise
alienated or hypothecated, or disposed of in any manner other than in accordance with the terms of the Plan.
|
8. |
Rights as a Shareholder. Unless and until the Performance Shares are settled in shares of Common Stock in accordance with Paragraph 5, the Participant shall have no rights as a shareholder relating thereto. On the Settlement
Date, the Participant shall become the record owner of the shares of Common Stock issued in respect of the vested Performance Shares, and as record owner shall be entitled to all rights of a shareholder of the Company.
|
9. |
No Right to Continued Employment. Neither this award of Performance Shares nor any terms contained in this Agreement shall confer upon the Participant any express or implied right to be retained in the employment or service of the
Company or any affiliate for any period, nor restrict in any way the right of the Company, which right is hereby expressly reserved, to terminate the Participant’s employment or service at any time with or without Cause. The Participant
acknowledges and agrees that, except as otherwise provided herein, the satisfaction of the time-based vesting condition is subject to the Participant’s continuation of employment with the Company through the end of the Performance Period
and not through the act of being hired or being granted this award.
|
10. |
The Plan. This Agreement is subject to all the terms, provisions, and conditions of the Plan, which are incorporated herein by reference, and to such rules and regulations as may from time to time be adopted by the Committee. The
terms and provisions of the Plan, as it may be amended from time to time, are hereby incorporated herein by reference. In the event of any conflict between the provisions of the Plan and this Agreement, the provisions of the Plan shall
control and this Agreement shall be deemed to be modified accordingly. The Participant hereby acknowledges receipt of a copy of the Plan and this Agreement. The Participant has read and understands the terms and provisions of the Plan and
this Agreement, and accepts the Performance Shares subject to all of such terms and conditions.
|
11. |
Compliance with Laws and Regulations. This Award of Performance Shares shall be subject in all respects to all applicable federal and state laws, rules, and regulations and any registration, qualification, approvals, or other
requirements imposed by any government or regulatory agency or body which the Committee shall, in its discretion, determine to be necessary or applicable, including all applicable requirements of any stock exchange on which the Company’s
shares of Common Stock are listed.
|
12. |
Notices. Every notice or other communication relating to this Agreement shall be in writing and shall be mailed to or delivered by hand or electronically by e-mail to the party for whom it is intended, (i) if to the Participant,
to the current home address or e-mail address on file with the Company or delivered by hand personally to Participant and (ii) if to the Company, to the address of the Company’s corporate headquarters, currently located at 5 Sarnowski
Drive, Glenville, New York 12302, or such other address to which the Company has moved its corporate headquarters, to such other address that the Company may specify from time to time in a notice sent to the Participant, in each case
Attention: Human Resource Department.
|
13. |
Other Plans. The Participant acknowledges that any income derived from the Performance Shares shall not affect the Participant’s participation in, or benefits under, any other benefit plan or other contract or arrangement
maintained or sponsored by the Company or any affiliate of the Company, unless otherwise required by law and/or set forth in such other arrangements.
|
14. |
Recovery of Incentive Compensation. This Award of Performance Shares and any cash compensation received by the Participant pursuant to this Award that constitutes incentive-based compensation may be subject to recovery by the
Company under any compensation recovery, recoupment, or clawback policy or program that the Company may adopt from time to time, including, without limitation, any policy that the Company has adopted or is required to adopt under Section
954 of the Dodd-Frank Wall Street Reform and Consumer Protection Act and the rules and regulations of the U.S. Securities and Exchange Commission thereunder or the requirements of any national securities exchange on which the Stock may be
listed. The Participant shall promptly return any such incentive-based compensation that the Committee determines the Company is required to recover from the Participant under any such policy.
|
15. |
Beneficiary Designation. The Participant may, pursuant to the Plan and on a form provided by the Company, name one or more beneficiaries to whom vested benefits under this Agreement shall be paid in case of Participant’s death
before Participant receives all of such benefits. In the absence of any such designation, benefits remaining unpaid at the Participant’s death shall be paid to his or her estate.
|
16. |
Governing Law; Venue. This Agreement shall be construed in accordance with and governed by the laws of the State of New York, without giving effect to the choice of law principles thereof, except to the extent superseded by
applicable United States federal law. The Participant hereby agrees to the exclusive jurisdiction and venue of the federal and state courts of New York to resolve any and all issues that may arise out of or relate to this Agreement or the
Plan.
|
17. |
Section 409A. This Agreement is intended to comply with Section 409A of the Code or an exemption thereunder and shall be construed and interpreted in a manner that is consistent with the requirements for
avoiding additional taxes or penalties under Section 409A of the Code. Notwithstanding the foregoing, the Company makes no representations that the payments and benefits provided under this Agreement comply with Section 409A of the Code and
in no event shall the Company be liable for all or any portion of any taxes, penalties, interest or other expenses that may be incurred by the Participant on account of non-compliance with Section 409A of the Code.
|
18. |
Counterparts. This Agreement may be executed in counterparts, each of which shall be deemed an original but all of which together will constitute one and the same instrument. Counterpart signature pages
to this Agreement transmitted by facsimile transmission, by electronic mail in portable document format (.pdf), or by any other electronic means intended to preserve the original graphic and pictorial appearance of a document, will have the
same effect as physical delivery of the paper document bearing an original signature.
|
19. |
Participant Undertaking. The Participant hereby agrees to take whatever additional action and execute whatever additional documents the Company may in its judgment deem necessary or advisable in
order to carry out or effect one or more of the obligations or restrictions imposed on either the Participant or the Performance Shares pursuant to the express provisions of this Agreement.
|
TrustCo Bank Corp NY
|
|||
By:
|
|||
Robert J. McCormick
|
|||
Chairman, President, and CEO
|
|||
Accepted and agreed to:
|
||
Name:
|
Institution
|
Ticker
|
City
|
State
|
|
Arrow Financial Corp.
|
AROW
|
Glens Falls
|
NY
|
|
BCB Bancorp Inc.
|
BCBP
|
Bayonne
|
NJ
|
|
Capital City Bank Group Inc.
|
CCBG
|
Tallahassee
|
FL
|
|
CNB Financial
|
CCNE
|
Clearfield
|
PA
|
|
Columbia Financial
|
CLBK
|
Fair Lawn
|
NJ
|
|
ConnectOne Bancorp Inc.
|
CNOB
|
Englewood Cliffs
|
NJ
|
|
Financial Institutions Inc.
|
FISI
|
Warsaw
|
NY
|
|
FineMark Holdings, Inc.
|
FNBT
|
Fort Myers
|
FL
|
|
First Commonwealth Financial
|
FCF
|
Indiana
|
PA
|
|
Flushing Financial Corp.
|
FFIC
|
Uniondale
|
NY
|
|
HarborOne Bancorp Inc
|
HONE
|
Brockton
|
MA
|
|
Kearny Financial Corp.
|
KRNY
|
Fairfield
|
NJ
|
|
Mid Penn Bancorp
|
MPB
|
Millersburg
|
PA
|
|
NBT Bancorp Inc.
|
NBTB
|
Norwich
|
NY
|
|
Northfield Bancorp
|
NFBK
|
Woodbridge
|
NJ
|
|
S&T Bancorp
|
STBA
|
Indiana
|
PA
|
|
The First Long Island Corp.
|
FLIC
|
Glen Head
|
NY
|
|
Tompkins Financial Corporation
|
TMP
|
Ithaca
|
NY
|
|
Univest Financial Corp.
|
UVSP
|
Souderton
|
PA
|
(i) |
In the event of a merger, acquisition or business combination transaction of a company within the Peer Group with or by another company within the Peer Group, the surviving entity shall remain a company in the Peer Group.
|
(ii) |
In the event of a merger of a company within the Peer Group with an entity that is not a company within the Peer Group, or the acquisition or business combination transaction by or with a company within the Peer Group, or with an
entity that is not a company within the Peer Group, in each case where the company within the Peer Group is the surviving entity and remains publicly traded, the surviving entity shall remain a company within the Peer Group.
|
(iii) |
In the event of a merger or acquisition or business combination transaction of a company within the Peer Group by or with an entity that is not a company within the Peer Group, a “going private” transaction involving a company within
the Peer Group or the liquidation of a company within the Peer Group, where the company within the Peer Group is not the surviving entity or is otherwise no longer publicly traded, the company shall no longer be a company within the
Peer Group.
|
(iv) |
In the event of a bankruptcy, liquidation, or delisting of a Company within the Peer Group such company shall remain a company within the Peer Group and such company’s ROAE will be deemed to place it at the 0 percentile.
|
(v) |
In the event of a stock distribution from a company in the Peer Group consisting of the shares of a new publicly-traded company (a “spin-off”), the company within the Peer Group shall remain a company within the Peer Group and the
stock distribution shall be treated as a dividend from the company within the Peer Group based on the closing price of the shares of the spun-off company on its first trading. The spun-off company shall not thereafter be part of the
Peer Group.
|
Participant
|
|||
Grant Date
|
November 19, 2024
|
||
Number of Restricted Stock Units:
|
|||
Period of Restriction (each date below, a “Vesting Date”):
|
|||
November 19, 2025
|
|||
November 19, 2026
|
|||
November 19, 2027
|
|
TrustCo Bank Corp NY | ||
|
|
||
|
By: | ||
|
Robert J. McCormick | ||
|
Chairman, President, and CEO | ||
|
|
Accepted and agreed to: |
|
|
|
|
|
Name: |
|
|
Participant
|
|||
Grant Date
|
November 19, 2024
|
||
Number of Restricted Stock Units:
|
|||
Period of Restriction (“Vesting Date”):
|
November 19, 2025
|
TrustCo Bank Corp NY
|
||
By:
|
||
Robert J. McCormick
|
||
Chairman, President, and CEO
|
Accepted and agreed to:
|
||
Name:
|
||
Date:
|
(dollars in thousands, except per share data)
|
Years ended December 31,
|
||||||||||
2024
|
2023
|
Percent Change
|
|||||||||
Income:
|
|||||||||||
Net interest income
|
$
|
151,939
|
$
|
171,845
|
(11.58
|
)
|
|||||
Net Income
|
48,833
|
58,646
|
(16.73
|
)
|
|||||||
Per Share:
|
|||||||||||
Basic earnings
|
2.57
|
3.08
|
(16.56
|
)
|
|||||||
Diluted earnings
|
2.57
|
3.08
|
(16.56
|
)
|
|||||||
Book value at period end
|
35.56
|
33.92
|
4.83
|
||||||||
Average Balances:
|
|||||||||||
Assets
|
6,115,234
|
6,036,061
|
1.31
|
||||||||
Loans, net
|
5,040,915
|
4,875,166
|
3.40
|
||||||||
Deposits
|
5,286,032
|
5,219,554
|
1.27
|
||||||||
Shareholders' equity
|
657,097
|
620,212
|
5.95
|
||||||||
Financial Ratios:
|
|||||||||||
Return on average assets
|
0.80
|
% |
0.97
|
%
|
(17.53
|
)
|
|||||
Return on average equity
|
7.43
|
9.46
|
(21.46
|
)
|
|||||||
Consolidated tier 1 capital to:
|
|||||||||||
Total assets (leverage capital ratio)
|
11.05
|
10.78
|
2.50
|
||||||||
Risk-adjusted assets
|
19.30
|
18.90
|
2.12
|
||||||||
Common equity tier 1 capital ratio
|
19.30
|
18.90
|
2.12
|
||||||||
Total capital to risk-adjusted assets
|
20.56
|
20.15
|
2.03
|
||||||||
Allowance for credit losses on loans to nonperforming loans
|
2.67
|
x
|
2.75
|
x
|
(2.91
|
)
|
|||||
Efficiency ratio (GAAP)
|
61.55
|
58.53
|
5.16
|
||||||||
Adjusted Efficiency ratio*
|
61.60
|
%
|
56.72
|
%
|
8.60
|
||||||
Dividend Payout ratio
|
56.09
|
46.71
|
20.08
|
Basic
Earnings
|
Diluted
Earnings
|
Cash
Dividend
|
Book
Value
|
Range of Stock
Price
|
||||||||||||||||||||
High
|
Low
|
|||||||||||||||||||||||
2024
|
||||||||||||||||||||||||
First quarter
|
$
|
0.64
|
$
|
0.64
|
$
|
0.36
|
$
|
34.12
|
$
|
31.19
|
$
|
26.38
|
||||||||||||
Second quarter
|
0.66
|
0.66
|
0.36
|
34.46
|
29.65
|
25.91
|
||||||||||||||||||
Third quarter
|
0.68
|
0.68
|
0.36
|
35.19
|
35.74
|
27.81
|
||||||||||||||||||
Fourth quarter
|
0.59
|
0.59
|
0.36
|
35.56
|
37.96
|
31.83
|
||||||||||||||||||
2023
|
||||||||||||||||||||||||
First quarter
|
$
|
0.93
|
$
|
0.93
|
$
|
0.36
|
$
|
32.31
|
$
|
38.70
|
$
|
31.72
|
||||||||||||
Second quarter
|
0.86
|
0.86
|
0.36
|
32.66
|
31.76
|
27.43
|
||||||||||||||||||
Third quarter
|
0.77
|
0.77
|
0.36
|
32.80
|
31.11
|
26.50
|
||||||||||||||||||
Fourth quarter
|
0.52
|
0.52
|
0.36
|
33.92
|
31.91
|
24.62
|
1
|
|
3
|
|
Cautionary Note Regarding Forward-Looking Statements | 4-6 |
7-35
|
|
36-38
|
|
39
|
|
Consolidated Financial Statements and Notes
|
43-100
|
Report of Independent Registered Public Accounting Firm (PCAOB ID Number )
|
40
|
|
|
43
|
|
|
|
44 | |
|
|
45 | |
|
|
46 | |
|
|
47 | |
48 |
|
101-106
|
|
107-108
|
|
109-110
|
|
111 |
• |
changes in interest rates may significantly impact our financial condition and results of operations;
|
• |
external economic factors, such as changes in monetary policy and inflation and deflation, may have an adverse effect on our business, financial condition and results of operations.
|
• |
we are exposed to credit risk in our lending activities;
|
• |
weakness in the residential real estate markets could adversely affect our performance;
|
• |
our commercial loan portfolio is increasing and the inherently higher risk of loss may lead to additional provisions for credit losses or charge-offs, which would negatively impact earnings and capital;
|
• |
if our allowance for credit losses on loans is not sufficient to cover expected loan losses, our earnings could decrease;
|
• |
we may not be able to meet the cash flow requirements of our depositors or borrowers or meet our operating cash needs to fund corporate expansion and other activities.
|
• |
we are subject to claims and litigation pertaining to fiduciary responsibility and lender liability;
|
• |
the strict enforcement of federal laws and regulations regarding cannabis could result in our inability to continue to provide financial products and services to customers that do business in the
cannabis industry, legal action taken against us, or exposure to additional liabilities and compliance costs;
|
• |
were are dependent upon the services of the management team;
|
• |
our disclosure controls and procedures may not prevent or detect all errors or acts of fraud;
|
• |
if the business continuity and disaster recovery plans that we have in place are not adequate to continue our operations in the event of a disaster, the business disruption can adversely impact its
operations;
|
• |
our risk management framework may not be effective in mitigating risk and loss;
|
• |
new lines of business or new products and services may subject us to additional risks;
|
• |
we are exposed to climate risk;
|
• |
societal responses to climate change could adversely affect our business and performance, including indirectly through impacts on our customers;
|
• |
Environmental, social and governance (ESG) and diversity, equity, and inclusion (DEI) risks could adversely affect our reputation and
shareholder, employee, client, and third party relationships and may negatively affect our stock price;
|
• |
a prolonged economic downturn, especially one affecting our geographic market area, will adversely affect our operations and financial results;
|
• |
instability in global economic conditions and geopolitical matters, as well as volatility in financial markets, could have a material adverse effect on our results of operations and financial condition;
|
• |
any downgrade in the credit rating of the U.S. government or default by the U.S. government as a result of political conflicts over legislation to raise the U.S. government’s debt limit may have a
material adverse effect on us;
|
• |
the soundness of other financial institutions could adversely affect us;
|
• |
any government shutdown could adversely affect the U.S. and global economy and our liquidity, financial condition and earnings;
|
• |
the trust wealth management fees we receive may decrease as a result of poor investment performance, in either relative or absolute terms, which could decrease our revenues and net earnings;
|
• |
regulatory capital rules could slow our growth, cause us to seek to raise additional capital, or both;
|
• |
changes in laws and regulations and the cost of regulatory compliance with new laws and regulations may adversely affect our operations and our income;
|
• |
we are subject to numerous laws designed to protect consumers, including the CRA and fair lending laws, and a failure to comply with these laws could lead to a wide variety of sanctions;
|
• |
changes in cybersecurity or privacy regulations may increase our compliance costs, limit our ability to gain insight from data and lead to increased scrutiny;
|
• |
restrictions on data collection and use may limit opportunities to gain business insights useful to running our business and offering innovative products and services;
|
• |
non-compliance with the Bank Secrecy Act, or other laws and regulations could result in fines or sanctions;
|
• |
changes in tax laws may adversely affect us, and the Internal Revenue Service or a court may disagree with our tax positions, which may result in adverse effects on our business, financial condition,
and results of operations or cash flows;
|
• |
our ability to pay dividends is subject to regulatory limitations and other limitations that may affect our ability to pay dividends to our stockholders or to repurchase our common stock;
|
• |
we may be subject to a higher effective tax rate if Trustco Realty Corp. fails to qualify as a real estate investment trust;
|
• |
changes in accounting standards could impact reported earnings;
|
• |
strong competition within the Bank’s market areas could hurt profits and slow growth;
|
• |
consumers and businesses are increasingly using non-banks to complete their financial transactions, which could adversely affect our business and results of operations;
|
• |
our business could be adversely affected by third-party service providers, data breaches, and cyber-attacks;
|
• |
the development and use of artificial intelligence presents risks and challenges that may adversely impact our business;
|
• |
a failure in or breach of our operational or security systems or infrastructure, or those of third parties, could disrupt our businesses, and adversely impact our results of operations, liquidity and
financial condition, as well as cause reputational harm;
|
• |
unauthorized disclosure of sensitive or confidential client or customer information, whether through a breach of our computer systems or otherwise, could severely harm our business;
|
• |
we could suffer a material adverse impact from interruptions in the effective operation of, or security breaches affecting, our computer systems;
|
• |
provisions in our articles of incorporation and bylaws and New York law may discourage or prevent takeover attempts, and these provisions may have the effect of reducing the market price of our stock;
and
|
• |
we cannot guarantee that the allocation of capital to various alternatives, including stock repurchase plans, will enhance long-term stockholder value.
|
• |
Net income after taxes was $48.8 million or $2.57 diluted earnings per share in 2024;
|
• |
Period-end loans were up $95.2 million for 2024 compared to the prior year;
|
• |
Period-end deposits were up $40.2 million for 2024 compared to the prior year;
|
• |
Nonperforming assets was $21.0 million for 2024;
|
• |
GAAP net interest income was $151.9 million in 2024;
|
• |
At 61.55% and 61.60%, the efficiency ratio (GAAP) and adjusted efficiency ratio (non-GAAP), respectively, remained stronger than our peer group levels (see Non-GAAP Financial Measures
Reconciliation); and
|
• |
The regulatory capital levels of both the Company and the Bank continued to remain strong as of December 31, 2024, and the Bank continues to meet the definition of “well capitalized” for regulatory
purposes.
|
• |
A decrease of $19.9 million in net interest income from 2023 to 2024 primarily as a result of the increase in interest expense reflecting the current interest rate environment;
|
• |
an increase in the provision for credit losses of $750 thousand;
|
• |
an increase in non-interest income of $1.5 million; and
|
• |
a decrease in non-interest expense of $5.6 million.
|
• |
Tier 1 risk-based capital ratio of 19.30% for 2024 and 18.90% for 2023, compared to medians of 12.41% in 2024 and 12.01% in 2024 for a peer group comprised of all publicly traded banks and thrifts
tracked by S&P Global Market Intelligence with assets of $2 billion to $10 billion, and
|
• |
an efficiency ratio and an adjusted efficiency ratio of 61.55% and 61.60% for 2024, and 58.53%and 56.72% for 2023, respectively, as calculated by S&P Global Market Intelligence, compared to the peer
group medians of 61.84% in 2024 and 60.85% in 2023.
|
3 Month T
Bill (BEY)
Yield(%)
|
2 Year T
Note
Yield(%) |
5 Year T
Note
Yield(%) |
10 Year T
Note
Yield(%) |
10 Year -
2 Year
Spread(%)
|
||||||||||||||||
2024
|
||||||||||||||||||||
Beginning of Year
|
5.45
|
4.26
|
3.83
|
3.84
|
(0.42
|
)
|
||||||||||||||
Peak
|
5.52
|
5.04
|
4.72
|
4.70
|
0.33
|
|||||||||||||||
Trough
|
4.31
|
3.49
|
3.41
|
3.63
|
(0.47
|
)
|
||||||||||||||
End of Year
|
4.37
|
4.25
|
4.38
|
4.58
|
0.33
|
|||||||||||||||
Average
|
5.18
|
4.37
|
4.13
|
4.21
|
(0.16
|
)
|
||||||||||||||
Median
|
5.43
|
4.37
|
4.17
|
4.25
|
(0.25
|
)
|
||||||||||||||
2023
|
||||||||||||||||||||
Beginning of Year
|
4.42
|
4.41
|
3.99
|
3.88
|
(0.53
|
)
|
||||||||||||||
Peak
|
5.63
|
5.19
|
4.95
|
4.98
|
(0.13
|
)
|
||||||||||||||
Trough
|
4.52
|
3.75
|
3.29
|
3.30
|
(1.08
|
)
|
||||||||||||||
End of Year
|
5.45
|
4.26
|
3.83
|
3.84
|
(0.42
|
)
|
||||||||||||||
Average
|
5.28
|
4.58
|
4.06
|
3.96
|
(0.63
|
)
|
||||||||||||||
Median
|
5.44
|
4.68
|
4.06
|
3.86
|
(0.65
|
)
|
(dollars in thousands)
|
2024
vs.
2023
|
2023
vs.
2022
|
Components of
Total Earning Assets
|
|||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
2024
|
2023
|
2022
|
2024
|
2023
|
2022
|
||||||||||||||||||||||||||
Loans, net
|
$
|
5,040,915
|
$
|
4,875,166
|
$
|
4,551,281
|
$
|
165,749
|
$
|
323,885
|
84.3
|
%
|
82.5
|
%
|
75.7
|
|||||||||||||||||
Securities available for sale (1):
|
||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
105,729
|
121,574
|
89,557
|
(15,845
|
)
|
32,017
|
1.8
|
2.1
|
1.5
|
|||||||||||||||||||||||
State and political subdivisions
|
25
|
33
|
41
|
(8
|
)
|
(8
|
)
|
-
|
-
|
-
|
||||||||||||||||||||||
Mortgage-backed securities and collateralized mortgage
obligations-residential
|
247,466
|
275,565
|
284,901
|
(28,099
|
)
|
(9,336
|
)
|
4.1
|
4.7
|
4.7
|
||||||||||||||||||||||
Corporate bonds
|
58,447
|
82,865
|
78,266
|
(24,418
|
)
|
4,599
|
1.0
|
1.4
|
1.3
|
|||||||||||||||||||||||
Small Business Administration-guaranteed participation securities
|
17,003
|
20,410
|
26,679
|
(3,407
|
)
|
(6,269
|
)
|
0.3
|
0.3
|
0.4
|
||||||||||||||||||||||
Other
|
698
|
686
|
686
|
12
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Total securities available for sale
|
429,368
|
501,133
|
480,130
|
(71,765
|
)
|
21,003
|
7.2
|
8.5
|
7.9
|
|||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Held-to-maturity securities
|
||||||||||||||||||||||||||||||||
Mortgage-backed securities and collateralized mortgage
obligations-residential
|
5,916
|
7,053
|
8,647
|
(1,137
|
)
|
(1,594
|
)
|
0.1
|
0.1
|
0.1
|
||||||||||||||||||||||
Total held-to-maturity securities
|
5,916
|
7,053
|
8,647
|
(1,137
|
)
|
(1,594
|
)
|
0.1
|
0.1
|
0.1
|
||||||||||||||||||||||
Federal Reserve Bank and Federal Home
Loan Bank stock
|
6,389
|
6,018
|
5,749
|
371
|
269
|
0.1
|
0.1
|
0.1
|
||||||||||||||||||||||||
Federal funds sold and other short-term
investments |
493,546
|
521,021
|
969,043
|
(27,475
|
)
|
(448,022
|
)
|
8.3
|
8.8
|
16.2
|
||||||||||||||||||||||
Total earning assets
|
$
|
5,976,134
|
$
|
5,910,391
|
$
|
6,014,850
|
$
|
65,743
|
$
|
(104,459
|
)
|
100.0
|
%
|
100.0
|
%
|
100.0
|
(dollars in thousands)
|
As of December 31,
|
|||||||||||||||||||||||
2024
|
2023
|
2022
|
||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
Commercial
|
$
|
267,805
|
5.3
|
%
|
$
|
252,479
|
5.0
|
%
|
$
|
208,737
|
4.4
|
%
|
||||||||||||
Real estate - construction
|
29,724
|
0.6
|
29,053
|
0.6
|
36,351
|
0.8
|
||||||||||||||||||
Real estate - mortgage
|
4,377,630
|
85.8
|
4,357,046
|
87.2
|
4,189,374
|
88.5
|
||||||||||||||||||
Home equity lines of credit
|
409,261
|
8.0
|
347,415
|
6.9
|
286,432
|
6.0
|
||||||||||||||||||
Installment loans
|
13,638
|
0.3
|
16,886
|
0.3
|
12,307
|
0.3
|
||||||||||||||||||
Total loans
|
5,098,058
|
100.0
|
%
|
5,002,879
|
100.0
|
%
|
4,733,201
|
100.0
|
%
|
|||||||||||||||
Less: Allowance for loan losses
|
50,248
|
48,578
|
46,032
|
|||||||||||||||||||||
Net loans (1)
|
$
|
5,047,810
|
$
|
4,954,301
|
$
|
4,687,169
|
|
Average Balances
|
|||||||||||||||||||||||||||||||||||||||
|
2024
|
2023
|
2022
|
2021
|
2020
|
|||||||||||||||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||||||||||
Commercial
|
$
|
260,522
|
5.20
|
%
|
$
|
234,011
|
4.8
|
%
|
$
|
185,314
|
4.1
|
%
|
$
|
193,370
|
4.5
|
%
|
$
|
203,314
|
4.9
|
%
|
||||||||||||||||||||
Real estate - construction
|
29,388
|
0.60
|
32,702
|
0.7
|
36,815
|
0.8
|
31,014
|
0.7
|
26,641
|
0.6
|
||||||||||||||||||||||||||||||
Real estate - mortgage
|
4,361,238
|
86.50
|
4,279,194
|
87.8
|
4,065,135
|
89.3
|
3,870,097
|
89.2
|
3,667,909
|
88.2
|
||||||||||||||||||||||||||||||
Home equity lines of credit
|
374,841
|
7.40
|
313,914
|
6.4
|
254,168
|
5.6
|
233,628
|
5.4
|
255,583
|
6.1
|
||||||||||||||||||||||||||||||
Installment loans
|
14,926
|
0.30
|
15,345
|
0.3
|
9,849
|
0.2
|
8,725
|
0.2
|
9,952
|
0.2
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total loans
|
5,040,915
|
100.0
|
%
|
4,875,166
|
100.0
|
%
|
4,551,281
|
100.0
|
%
|
4,336,834
|
100.0
|
%
|
4,163,399
|
100.0
|
%
|
|||||||||||||||||||||||||
Less: Allowance for loan losses
|
49,648
|
46,971
|
46,124
|
49,421
|
47,330
|
|||||||||||||||||||||||||||||||||||
Net loans (1)
|
$
|
4,991,267
|
$
|
4,828,195
|
$
|
4,505,157
|
$
|
4,287,413
|
$
|
4,116,069
|
(dollars in thousands)
|
Amounts Due:
|
|||||||||||||||||||||||
|
Total Due
|
|||||||||||||||||||||||
|
Within 1 Year
|
1 to 5 Years
|
5 to 15 Years
|
Over 15 Years
|
After 1 Year
|
Total
|
||||||||||||||||||
Commercial
|
$
|
9,010
|
$
|
62,220
|
$
|
166,899
|
$
|
29,171
|
$
|
258,290
|
$
|
267,300
|
||||||||||||
Commercial - other
|
6,768
|
4,342
|
8,447
|
-
|
12,789
|
19,557
|
||||||||||||||||||
First Mortgage
|
12,681
|
11,386
|
480,316
|
3,827,180
|
4,318,882
|
4,331,563
|
||||||||||||||||||
Home Equity Loans
|
76
|
2,002
|
25,955
|
28,706
|
56,663
|
56,739
|
||||||||||||||||||
Home Equity Lines of Credit
|
9,262
|
171,008
|
167,019
|
61,972
|
399,999
|
409,261
|
||||||||||||||||||
Installment
|
1,788
|
10,648
|
1,202
|
-
|
11,850
|
13,638
|
||||||||||||||||||
|
$
|
39,585
|
$
|
261,606
|
$
|
849,838
|
$
|
3,947,029
|
$
|
5,058,473
|
$
|
5,098,058
|
(dollars in thousands) |
Fixed Rates |
Floating or Adjustable Rates |
Total |
|||||||||
Commercial |
$ |
258,290 |
- |
$ |
258,290 |
|||||||
Commercial - other |
12,789 |
- |
12,789 |
|||||||||
First Mortgage |
4,318,882 |
- |
4,318,882 |
|||||||||
Home Equity Loans |
56,663 |
- |
56,663 |
|||||||||
Home Equity Lines of Credit |
- |
399,999 |
399,999 |
|||||||||
Installment |
11,850 |
- |
11,850 |
|||||||||
$ |
4,658,474 |
$ |
399,999 |
$ |
5,058,473 |
(dollars in thousands)
|
As of December 31,
|
|||||||||||||||||||||||
2024
|
2023
|
2022
|
||||||||||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||
U. S. government sponsored enterprises
|
$
|
86,833
|
$
|
85,617
|
$
|
121,728
|
$
|
118,668
|
$
|
124,123
|
$
|
118,187
|
||||||||||||
State and political subdivisions
|
18
|
18
|
26
|
26
|
34
|
34
|
||||||||||||||||||
Mortgage backed securities and collateralized
mortgage obligations-residential
|
239,420
|
213,128
|
263,182
|
237,677
|
291,431
|
260,316
|
||||||||||||||||||
Corporate bonds
|
45,033
|
44,581
|
80,150
|
78,052
|
85,641
|
81,346
|
||||||||||||||||||
Small Business Adminstration-guaranteed
participation securities
|
15,471
|
14,141
|
18,740
|
17,186
|
23,115
|
20,977
|
||||||||||||||||||
Other
|
688
|
700
|
687
|
680
|
686
|
653
|
||||||||||||||||||
Total securities available for sale
|
387,463
|
358,185
|
484,513
|
452,289
|
525,030
|
481,513
|
||||||||||||||||||
Held to maturity securities:
|
||||||||||||||||||||||||
Mortgage backed securities and collateralized
mortgage obligations-residential
|
5,365
|
5,306
|
6,458
|
6,396
|
7,707
|
7,580
|
||||||||||||||||||
Total held to maturity securities
|
5,365
|
5,306
|
6,458
|
6,396
|
7,707
|
7,580
|
||||||||||||||||||
Total investment securities
|
$
|
392,828
|
$
|
363,491
|
$
|
490,971
|
$
|
458,685
|
$
|
532,737
|
$
|
489,093
|
(dollars in thousands)
|
As of December 31, 2024
|
|||||||||||||||||||
Maturing:
|
||||||||||||||||||||
Debt securities available for sale:
|
Within
1 Year |
After 1
But Within
5 Years |
After 5
But Within
10 Years |
After
10 Years |
Total
|
|||||||||||||||
U. S. government sponsored enterprises
|
||||||||||||||||||||
Amortized cost
|
$
|
25,000
|
$
|
49,833
|
$
|
12,000
|
$
|
-
|
$
|
86,833
|
||||||||||
Fair Value
|
24,933
|
48,723
|
11,961
|
-
|
85,617
|
|||||||||||||||
Weighted average yield
|
2.01
|
%
|
2.56
|
5.13
|
-
|
2.75
|
||||||||||||||
State and political subdivisions
|
||||||||||||||||||||
Amortized cost
|
9
|
9
|
-
|
-
|
18
|
|||||||||||||||
Fair Value
|
9
|
9
|
-
|
-
|
18
|
|||||||||||||||
Weighted average yield
|
5.28
|
%
|
5.29
|
-
|
-
|
5.29
|
||||||||||||||
Mortgage backed securities and collateralized mortgage obligations-residential
|
||||||||||||||||||||
Amortized cost
|
1,722
|
127,190
|
110,508
|
-
|
239,420
|
|||||||||||||||
Fair Value
|
1,666
|
115,812
|
95,650
|
-
|
213,128
|
|||||||||||||||
Weighted average yield
|
2.69
|
%
|
2.42
|
3.15
|
-
|
2.76
|
||||||||||||||
Corporate bonds
|
||||||||||||||||||||
Amortized cost
|
45,033
|
-
|
-
|
-
|
45,033
|
|||||||||||||||
Fair Value
|
44,581
|
-
|
-
|
-
|
44,581
|
|||||||||||||||
Weighted average yield
|
2.67
|
%
|
-
|
-
|
-
|
2.67
|
||||||||||||||
Small Business Administration-guaranteed participation securities
|
||||||||||||||||||||
Amortized cost
|
4,344
|
11,127
|
-
|
-
|
15,471
|
|||||||||||||||
Fair Value
|
3,949
|
10,192
|
-
|
-
|
14,141
|
|||||||||||||||
Weighted average yield
|
2.07
|
%
|
2.25
|
-
|
-
|
2.20
|
||||||||||||||
Other
|
||||||||||||||||||||
Amortized cost
|
88
|
600
|
-
|
-
|
688
|
|||||||||||||||
Fair Value
|
100
|
600
|
-
|
-
|
700
|
|||||||||||||||
Weighted average yield
|
3.16
|
%
|
4.53
|
-
|
-
|
4.35
|
||||||||||||||
Total securities available for sale
|
||||||||||||||||||||
Amortized cost
|
$
|
76,196
|
$
|
188,759
|
$
|
122,508
|
$
|
-
|
$
|
387,463
|
||||||||||
Fair Value
|
$
|
75,238
|
$
|
175,336
|
$
|
107,611
|
$
|
-
|
$
|
358,185
|
||||||||||
Weighted average yield
|
2.62
|
%
|
2.44
|
3.34
|
-
|
2.73
|
||||||||||||||
Held to maturity securities:
|
||||||||||||||||||||
Mortgage backed securities and collateralized mortgage obligations-residential
|
||||||||||||||||||||
Amortized cost
|
$
|
-
|
$
|
52
|
$
|
1,876
|
$
|
3,437
|
$
|
5,365
|
||||||||||
Fair Value
|
-
|
51
|
1,781
|
3,474
|
5,306
|
|||||||||||||||
Weighted average yield
|
-
|
%
|
3.38
|
2.93
|
5.60
|
4.65
|
||||||||||||||
Total held to maturity securities
|
||||||||||||||||||||
Amortized cost
|
$
|
-
|
$
|
52
|
$
|
1,876
|
$
|
3,437
|
5,365
|
|||||||||||
Fair Value
|
$
|
-
|
$
|
51
|
$
|
1,781
|
$
|
3,474
|
$
|
5,306
|
||||||||||
Weighted average yield
|
-
|
%
|
3.38
|
2.93
|
5.60
|
4.65
|
(dollars in thousands)
|
As of December 31, 2024
|
|||||||||||||||
Based on
Final Maturity |
Based on
Call Date |
|||||||||||||||
Amortized
Cost |
Fair
Value |
Amortized
Cost |
Fair
Value
|
|||||||||||||
Within 1 year
|
$
|
70,130
|
$
|
69,623
|
$
|
138,029
|
$
|
135,922
|
||||||||
1 to 5 years
|
51,284
|
50,147
|
138,926
|
126,613
|
||||||||||||
5 to 10 years
|
83,693
|
78,295
|
110,508
|
95,650
|
||||||||||||
After 10 years
|
182,356
|
160,120
|
-
|
-
|
||||||||||||
Total debt securities available for sale
|
$
|
387,463
|
$
|
358,185
|
$
|
387,463
|
$
|
358,185
|
(dollars in thousands)
|
As of December 31, 2024
|
|||||||||||||||
Based on
Final Maturity |
Based on
Call Date |
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
Within 1 year
|
$
|
-
|
$
|
-
|
$
|
266
|
$
|
263
|
||||||||
1 to 5 years
|
52
|
51
|
2,933
|
2,847
|
||||||||||||
5 to 10 years
|
1,876
|
1,781
|
2,166
|
2,196
|
||||||||||||
After 10 years
|
3,437
|
3,474
|
-
|
-
|
||||||||||||
Total held to maturity securities
|
$
|
5,365
|
$
|
5,306
|
$
|
5,365
|
$
|
5,306
|
(dollars in thousands)
|
2024
|
2023
|
2022
|
2024
vs.
2023
|
2023
vs.
2022
|
Components of
Total Funding
|
||||||||||||||||||||||||||
2024
|
2023
|
2022
|
||||||||||||||||||||||||||||||
Retail deposits
|
||||||||||||||||||||||||||||||||
Demand deposits
|
$
|
738,816
|
$
|
784,021
|
$
|
838,944
|
$
|
(45,205
|
)
|
$
|
(54,923
|
)
|
13.7
|
%
|
14.7
|
%
|
15.3
|
|||||||||||||||
Savings
|
1,128,190
|
1,323,995
|
1,553,016
|
(195,805
|
)
|
(229,021
|
)
|
21.0
|
24.8
|
28.3
|
||||||||||||||||||||||
Time deposits under $250 thousand
|
1,395,126
|
1,057,048
|
755,842
|
338,078
|
301,206
|
26.0
|
19.8
|
13.8
|
||||||||||||||||||||||||
Interest bearing checking accounts
|
998,501
|
1,067,972
|
1,190,337
|
(69,471
|
)
|
(122,365
|
)
|
18.6
|
20.0
|
21.7
|
||||||||||||||||||||||
Money market deposits
|
509,409
|
606,230
|
745,714
|
(96,821
|
)
|
(139,484
|
)
|
9.5
|
11.4
|
13.6
|
||||||||||||||||||||||
Total retail deposits
|
4,770,042
|
4,839,266
|
5,083,853
|
(69,224
|
)
|
(244,587
|
)
|
88.8
|
90.7
|
92.7
|
||||||||||||||||||||||
Time deposits over $250 thousand
|
515,990
|
380,288
|
218,586
|
135,702
|
161,702
|
9.6
|
7.1
|
4.0
|
||||||||||||||||||||||||
Short-term borrowings
|
89,707
|
114,639
|
177,599
|
(24,932
|
)
|
(62,960
|
)
|
1.6
|
2.2
|
3.3
|
||||||||||||||||||||||
Total purchased liabilities
|
605,697
|
494,927
|
396,185
|
110,770
|
98,742
|
11.2
|
9.3
|
7.3
|
||||||||||||||||||||||||
Total sources of funding
|
$
|
5,375,739
|
$
|
5,334,193
|
$
|
5,480,038
|
$
|
41,546
|
$
|
(145,845
|
)
|
100.0
|
%
|
100.0
|
%
|
100.0
|
(dollars in thousands)
|
2024
|
2023
|
2022
|
|||||||||||||||||||||||||||||||||
Average
Balance |
Interest
Income/
Expense |
Average
Rate |
Average
Balance |
Interest
Income/
Expense |
Average
Rate |
Average
Balance |
Interest
Income/
Expense |
Average
Rate |
||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Loans, net
|
$
|
5,040,915
|
$
|
205,600
|
4.08
|
%
|
$
|
4,875,166
|
$
|
187,456
|
3.84
|
%
|
$
|
4,551,281
|
$
|
162,214
|
3.56
|
%
|
||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
105,729
|
3,213
|
3.04
|
121,574
|
2,805
|
2.31
|
89,557
|
1,405
|
1.57
|
|||||||||||||||||||||||||||
State and political subdivisions
|
25
|
1
|
6.69
|
33
|
2
|
6.71
|
41
|
2
|
6.66
|
|||||||||||||||||||||||||||
Mortgage backed securities and collateralized mortgage
obligations-residential
|
247,466
|
5,760
|
2.33
|
275,565
|
6,146
|
2.23
|
284,901
|
5,677
|
1.99
|
|||||||||||||||||||||||||||
Corporate bonds
|
58,447
|
1,557
|
2.66
|
82,865
|
1,987
|
2.40
|
78,266
|
1,804
|
2.31
|
|||||||||||||||||||||||||||
Small Business Administration-
guaranteed participation securities
|
17,003
|
368
|
2.17
|
20,410
|
437
|
2.14
|
26,679
|
551
|
2.07
|
|||||||||||||||||||||||||||
Other
|
698
|
13
|
1.86
|
686
|
10
|
1.46
|
686
|
9
|
1.31
|
|||||||||||||||||||||||||||
Total securities available for sale
|
429,368
|
10,912
|
2.54
|
501,133
|
11,387
|
2.27
|
480,130
|
9,448
|
1.97
|
|||||||||||||||||||||||||||
Held to maturity securities:
|
||||||||||||||||||||||||||||||||||||
Mortgage backed securities and collateralized mortgage
obligations-residential
|
5,916
|
254
|
4.29
|
7,053
|
296
|
4.20
|
8,647
|
343
|
3.97
|
|||||||||||||||||||||||||||
Total held to maturity securities
|
5,916
|
254
|
4.29
|
7,053
|
296
|
4.20
|
8,647
|
343
|
3.97
|
|||||||||||||||||||||||||||
Federal Reserve Bank and Federal Home
|
||||||||||||||||||||||||||||||||||||
Loan Bank stock
|
6,389
|
604
|
9.45
|
6,018
|
500
|
8.31
|
5,749
|
305
|
5.31
|
|||||||||||||||||||||||||||
Federal funds sold and other short-term investments
|
493,546
|
25,946
|
5.26
|
521,021
|
26,567
|
5.10
|
969,043
|
14,292
|
1.47
|
|||||||||||||||||||||||||||
Total interest earning assets
|
5,976,134
|
243,316
|
4.07
|
%
|
5,910,391
|
226,206
|
3.83
|
%
|
6,014,850
|
186,602
|
3.10
|
%
|
||||||||||||||||||||||||
Allowance for loan losses
|
(49,648
|
)
|
(46,971
|
)
|
(46,124
|
)
|
||||||||||||||||||||||||||||||
Cash and noninterest earning assets
|
188,748
|
172,641
|
190,278
|
|||||||||||||||||||||||||||||||||
Total assets
|
$
|
6,115,234
|
$
|
6,036,061
|
$
|
6,159,004
|
||||||||||||||||||||||||||||||
Liabilities and shareholders' equity
|
||||||||||||||||||||||||||||||||||||
Interest bearing deposits:
|
||||||||||||||||||||||||||||||||||||
Interest bearing checking accounts
|
$
|
998,501
|
1,236
|
0.12
|
%
|
$
|
1,067,972
|
382
|
0.04
|
%
|
$
|
1,190,337
|
190
|
0.02
|
%
|
|||||||||||||||||||||
Savings
|
1,128,190
|
2,876
|
0.25
|
1,323,995
|
2,531
|
0.19
|
1,553,016
|
920
|
0.06
|
|||||||||||||||||||||||||||
Time deposits and money markets
|
2,420,525
|
86,474
|
3.57
|
2,043,566
|
50,439
|
2.47
|
1,720,142
|
4,617
|
0.27
|
|||||||||||||||||||||||||||
Total interest bearing deposits
|
4,547,216
|
90,586
|
1.99
|
4,435,533
|
53,352
|
1.20
|
4,463,495
|
5,727
|
0.13
|
|||||||||||||||||||||||||||
Short-term borrowings
|
89,707
|
791
|
0.88
|
114,639
|
1,009
|
0.88
|
177,599
|
740
|
0.42
|
|||||||||||||||||||||||||||
Total interest bearing liabilities
|
4,636,923
|
91,377
|
1.97
|
%
|
4,550,172
|
54,361
|
1.19
|
%
|
4,641,094
|
6,467
|
0.14
|
%
|
||||||||||||||||||||||||
Demand deposits
|
738,816
|
784,021
|
838,944
|
|||||||||||||||||||||||||||||||||
Other liabilities
|
82,398
|
81,656
|
81,880
|
|||||||||||||||||||||||||||||||||
Shareholders' equity
|
657,097
|
620,212
|
597,086
|
|||||||||||||||||||||||||||||||||
Total liabilities and shareholders' equity
|
$
|
6,115,234
|
$
|
6,036,061
|
$
|
6,159,004
|
||||||||||||||||||||||||||||||
Net interest income
|
151,939
|
171,845
|
180,135
|
|||||||||||||||||||||||||||||||||
Taxable equivalent adjustment
|
-
|
-
|
1
|
|||||||||||||||||||||||||||||||||
Net interest income (Non-GAAP)*
|
$
|
151,939
|
$
|
171,845
|
$
|
180,136
|
||||||||||||||||||||||||||||||
Net interest spread
|
2.10
|
%
|
2.64
|
%
|
2.96
|
%
|
||||||||||||||||||||||||||||||
Net interest margin (net interest income
to total interest earnings assets)
|
2.54
|
2.91
|
2.99
|
(dollars in thousands)
|
Years ended December 31,
|
|||||||||||||||||||
2024
|
2023
|
2022
|
2021
|
2020
|
||||||||||||||||
Individuals, partnerships and corporations
|
$
|
5,261,526
|
$
|
5,195,100
|
$
|
5,262,996
|
$
|
5,144,071
|
$
|
4,700,635
|
||||||||||
States and political subdivisions
|
5,055
|
5,421
|
14,854
|
15,761
|
15,709
|
|||||||||||||||
Other (certified and official checks, etc.)
|
19,451
|
19,033
|
24,589
|
28,515
|
26,108
|
|||||||||||||||
Total average deposits by type of depositor
|
$
|
5,286,032
|
$
|
5,219,554
|
$
|
5,302,439
|
$
|
5,188,347
|
$
|
4,742,452
|
(dollars in thousands)
|
||||
As of December 31, 2024
|
||||
Under 3 months
|
$
|
267,267
|
||
3 to 6 months
|
94,288
|
|||
6 to 12 months
|
105,919
|
|||
Over 12 months
|
93,817
|
|||
Total
|
$
|
561,291
|
(dollars in thousands)
|
2024 vs. 2023
|
2023 vs. 2022
|
||||||||||||||||||||||
|
Increase
(Decrease) |
Due to
Volume |
Due to
|
Increase
(Decrease)
|
Due to
|
Due to
|
||||||||||||||||||
Interest income:
|
||||||||||||||||||||||||
Federal funds sold and other short-term
investments
|
$
|
(621
|
)
|
$
|
(1,428
|
)
|
$
|
807
|
$
|
12,275
|
$
|
(9,179
|
)
|
$
|
21,454
|
|||||||||
Trading securities (taxable)
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||
Taxable
|
(474
|
)
|
(1,752
|
)
|
1,278
|
1,939
|
389
|
1,550
|
||||||||||||||||
Tax-exempt
|
(1
|
)
|
(1
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||
Total securities available for sale
|
(475
|
)
|
(1,753
|
)
|
1,278
|
1,939
|
389
|
1,550
|
||||||||||||||||
Held to maturity securities (taxable)
|
(42
|
)
|
(49
|
)
|
7
|
(47
|
)
|
(65
|
)
|
18
|
||||||||||||||
Federal Reserve Bank and Federal Home
Loan Bank stock
|
104
|
32
|
72
|
195
|
15
|
180
|
||||||||||||||||||
Loans, net
|
18,144
|
8,070
|
10,074
|
25,242
|
13,228
|
12,014
|
||||||||||||||||||
Total interest income
|
17,110
|
4,872
|
12,238
|
39,604
|
4,388
|
35,216
|
||||||||||||||||||
|
||||||||||||||||||||||||
Interest expense:
|
||||||||||||||||||||||||
Interest bearing checking accounts
|
854
|
(27
|
)
|
881
|
192
|
(22
|
)
|
214
|
||||||||||||||||
Savings
|
345
|
(412
|
)
|
757
|
1,611
|
(155
|
)
|
1,766
|
||||||||||||||||
Time deposits and money markets
|
36,035
|
15,281
|
20,754
|
45,822
|
2,217
|
43,605
|
||||||||||||||||||
Short-term borrowings
|
(218
|
)
|
(220
|
)
|
2
|
269
|
(333
|
)
|
602
|
|||||||||||||||
Total interest expense
|
37,016
|
14,622
|
22,394
|
47,894
|
1,707
|
46,187
|
||||||||||||||||||
Net interest income
|
(19,906
|
)
|
(9,750
|
)
|
(10,156
|
)
|
(8,290
|
)
|
2,681
|
(10,971
|
)
|
|||||||||||||
Tax equivalent adjustment
|
-
|
-
|
-
|
(1
|
)
|
(1
|
)
|
-
|
||||||||||||||||
Net interest income (TE)*
|
$
|
(19,906
|
)
|
$
|
(9,750
|
)
|
$
|
(10,156
|
)
|
$
|
(8,291
|
)
|
$
|
2,680
|
$
|
(10,971
|
)
|
(dollars in thousands)
|
As of December 31,
|
||||||||||||||||||||
2024
|
2023
|
2022
|
2021
|
2020
|
|||||||||||||||||
Loans in non-accrual status
|
$
|
18,800
|
$
|
17,663
|
$
|
17,483
|
$
|
18,739
|
$
|
21,061
|
|||||||||||
Restructured retail loans
|
-
|
3
|
10
|
17
|
23
|
||||||||||||||||
Total nonperforming loans
|
18,800
|
17,666
|
17,493
|
18,756
|
21,084
|
||||||||||||||||
Other real estate owned
|
2,175
|
194
|
2,061
|
362
|
541
|
||||||||||||||||
Total nonperforming assets
|
$
|
20,975
|
$
|
17,860
|
$
|
19,554
|
$
|
19,118
|
$
|
21,625
|
|||||||||||
Allowance for credit losses on loans
|
$
|
50,248
|
$
|
48,578
|
$
|
46,032
|
$
|
44,267
|
$
|
49,595
|
|||||||||||
Allowance coverage of nonperforming loans
|
2.67
|
x |
2.75
|
x |
2.63
|
x |
2.36
|
x |
2.35
|
x |
|||||||||||
Allowance for credit losses on loans to nonaccrual loans
|
2.67
|
x |
2.75
|
x |
2.63
|
x |
2.36
|
x |
2.35
|
x | |||||||||||
Nonperforming loans as a % of total loans
|
0.37
|
% |
0.35
|
% |
0.37
|
% |
0.42
|
%
|
0.50
|
% | |||||||||||
Nonperforming assets as a % of total assets
|
0.34
|
% |
0.29
|
% |
0.33
|
% |
0.31
|
%
|
0.37
|
% | |||||||||||
Non-accrual loans to total loans outstanding
|
0.37
|
% |
0.35
|
% |
0.37
|
% |
0.42
|
%
|
0.50
|
% |
• |
The use of a Discounted Cash Flow Methodology using the probability of default and loss given default approach, incorporating peer data.
|
• |
Reasonable and supportable forecast period, which is based on a Moody's baseline scenario for four quarters.
|
• |
Reversion period, which is the period after the forecast period when the ACLL factors revert to historical averages, using a four-quarter straight line reversion.
|
• |
Qualitative considerations, which are adjustments to the ACLL quantitative reserves to account for changes in various internal and external factors that affect the credit quality of the loan portfolio,
were allocated utilizing a weighted scorecard framework. The qualitative factors utilized are based on regulatory (interagency) guidelines.
|
(dollars in thousands)
|
||||||||||||||||||||
2024
|
2023
|
2022
|
2021
|
2020
|
||||||||||||||||
Amount of loans outstanding at end of year (less unearned income)
|
$
|
5,098,058
|
$
|
5,002,879
|
$
|
4,733,201
|
$
|
4,438,779
|
$
|
4,244,470
|
||||||||||
Average loans outstanding during year (less average unearned income)
|
5,040,915
|
4,875,166
|
4,551,281
|
4,336,834
|
4,163,399
|
|||||||||||||||
Balance of allowance at beginning of year
|
48,578
|
46,032
|
44,267
|
49,595
|
44,317
|
|||||||||||||||
Impact of ASU 2016-13, Current Expected Credit Loss (CECL)
|
-
|
-
|
2,353
|
-
|
-
|
|||||||||||||||
Balance as of January 1, 2022 as adjusted for ASU 2016-13
|
48,578
|
46,032
|
46,620
|
49,595
|
44,317
|
|||||||||||||||
Loans charged off:
|
||||||||||||||||||||
Commercial and commercial real estate
|
441
|
-
|
40
|
30
|
36
|
|||||||||||||||
Real estate mortgage - 1 to 4 family
|
328
|
371
|
24
|
340
|
404
|
|||||||||||||||
Installment
|
170
|
176
|
88
|
60
|
221
|
|||||||||||||||
Total
|
939
|
547
|
152
|
430
|
661
|
|||||||||||||||
Recoveries of loans previously charged off:
|
||||||||||||||||||||
Commercial and commercial real estate
|
-
|
129
|
4
|
32
|
10
|
|||||||||||||||
Real estate mortgage - 1 to 4 family
|
675
|
417
|
450
|
466
|
317
|
|||||||||||||||
Installment
|
34
|
47
|
10
|
54
|
12
|
|||||||||||||||
Total
|
709
|
593
|
464
|
552
|
339
|
|||||||||||||||
Net loan chargeoffs (recoveries)
|
230
|
(46
|
)
|
(312
|
)
|
(122
|
)
|
322
|
||||||||||||
Provision (credit) for credit losses on loans
|
1,900
|
2,500
|
(900
|
)
|
(5,450
|
)
|
5,600
|
|||||||||||||
Balance of allowance at end of year
|
$
|
50,248
|
$
|
48,578
|
$
|
46,032
|
$
|
44,267
|
$
|
49,595
|
||||||||||
Net charge offs as a percent of average loans outstanding
during year (less average unearned income)
|
0.00
|
%
|
0.00
|
%
|
(0.01
|
)%
|
-
|
%
|
0.01
|
%
|
||||||||||
Allowance as a percent of loans outstanding at end of year
|
0.99
|
0.97
|
0.97
|
1.00
|
1.17
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||||||||||||||
(dollars in thousands)
|
2024
|
2023
|
2022
|
|||||||||||||||||||||||||||||||||
Net
charge-offs
(recoveries) |
Average
loans
outstanding
|
Net charge-
offs as a
percent of
average loans
outstanding |
Net
charge-offs
(recoveries) |
Average
loans
outstanding
|
Net charge-
offs as a
percent of
average loans
outstanding |
Net
charge-offs
(recoveries) |
Average
loans
outstanding
|
Net charge-
offs as a
percent of
average loans
outstanding |
||||||||||||||||||||||||||||
Commercial
|
$
|
441
|
$
|
280,566
|
0.16
|
%
|
$
|
(129
|
)
|
$
|
255,666
|
0.05
|
%
|
$
|
36
|
$
|
206,144
|
0.02
|
%
|
|||||||||||||||||
Real estate mortgage - 1 to 4 family
|
(347
|
)
|
4,745,423
|
-0.01
|
%
|
(46
|
)
|
4,604,155
|
0.00
|
%
|
(426
|
)
|
4,335,288
|
-0.01
|
%
|
|||||||||||||||||||||
Installment
|
136
|
14,926
|
0.91
|
%
|
129
|
15,345
|
0.84
|
%
|
78
|
9,849
|
0.79
|
%
|
||||||||||||||||||||||||
Total net (recoveries) chargeoffs
|
$
|
230
|
$
|
5,040,915
|
0.00
|
%
|
$
|
(46
|
)
|
$
|
4,875,166
|
0.00
|
%
|
$
|
(312
|
)
|
$
|
4,551,281
|
-0.01
|
%
|
(dollars in thousands)
|
As of
December 31, 2024
|
As of
December 31, 2023
|
||||||||||||||
Amount
|
Percent of
Loans to
Total Loans |
Amount
|
Percent of
Loans to
Total Loans
|
|||||||||||||
Commercial
|
$
|
3,195
|
5.25
|
%
|
$
|
2,519
|
5.05
|
%
|
||||||||
Real estate - construction
|
328
|
0.58
|
%
|
291
|
0.58
|
%
|
||||||||||
Real estate mortgage - 1 to 4 family
|
40,866
|
85.87
|
%
|
40,745
|
87.09
|
%
|
||||||||||
Home equity lines of credit
|
5,667
|
8.03
|
%
|
4,805
|
6.94
|
%
|
||||||||||
Installment Loans
|
192
|
0.27
|
%
|
218
|
0.34
|
%
|
||||||||||
$
|
50,248
|
100.00
|
%
|
$
|
48,578
|
100.00
|
%
|
(dollars in thousands)
|
December 31, 2024
|
|||||||||||||||||||||||
1 to 12 Months
|
13 to 24 Months
|
|||||||||||||||||||||||
Change in
Interest Rates
|
$ Amount
of EVE
|
% Change
in EVE
|
$ Amount
of NII
|
% Change
In NII
|
$ Amount
of NII
|
% Change
In NII
|
||||||||||||||||||
+400 BP
|
1,017,206
|
-26.8
|
%
|
146,487
|
-15.1
|
%
|
157,503
|
-17.8
|
%
|
|||||||||||||||
+300 BP
|
1,074,687
|
-22.6
|
%
|
152,179
|
-11.8
|
%
|
163,625
|
-14.6
|
%
|
|||||||||||||||
+200 BP
|
1,131,318
|
-18.6
|
%
|
157,863
|
-8.5
|
%
|
169,763
|
-11.4
|
%
|
|||||||||||||||
+100 BP
|
1,290,356
|
-7.1
|
%
|
165,875
|
-3.9
|
%
|
182,489
|
-4.7
|
%
|
|||||||||||||||
Current rates
|
1,389,173
|
0.0
|
%
|
172,598
|
0.0
|
%
|
191,561
|
0.0
|
%
|
|||||||||||||||
-100 BP
|
1,414,204
|
1.8
|
%
|
176,684
|
2.4
|
%
|
195,705
|
2.2
|
%
|
|||||||||||||||
-200 BP
|
1,375,226
|
-1.0
|
%
|
178,576
|
3.5
|
%
|
195,457
|
2.0
|
%
|
|||||||||||||||
-300 BP
|
1,291,656
|
-7.0
|
%
|
178,106
|
3.2
|
%
|
190,864
|
-0.4
|
%
|
|||||||||||||||
-400 BP
|
1,169,300
|
-15.8
|
%
|
175,397
|
1.6
|
%
|
183,764
|
-4.1
|
%
|
(dollars in thousands)
|
At December 31, 2024
|
|||||||||||||||||||
Repricing in:
|
||||||||||||||||||||
Less than 1
year |
1-5
years |
Over 5
years |
Rate
Insensitive
|
Total
|
||||||||||||||||
Total assets
|
$
|
1,552,897
|
2,453,717
|
2,044,117
|
188,013
|
6,238,744
|
||||||||||||||
Cumulative total assets
|
$
|
1,552,897
|
4,006,614
|
6,050,731
|
6,238,744
|
|||||||||||||||
Total liabilities and shareholders' equity
|
$
|
2,486,984
|
105,593
|
2,881,678
|
764,489
|
6,238,744
|
||||||||||||||
Cumulative total liabilities and shareholders' equity
|
$
|
2,486,984
|
2,592,577
|
5,474,255
|
6,238,744
|
|||||||||||||||
Cumulative interest sensitivity gap
|
$
|
(934,087
|
)
|
1,414,037
|
576,476
|
|||||||||||||||
Cumulative gap as a % of interest earning
assets for the period
|
(60.2
|
%)
|
35.3
|
%
|
9.5
|
%
|
||||||||||||||
Cumulative interest sensitive assets to liabilities
|
62.4
|
%
|
154.5
|
%
|
110.5
|
%
|
(dollars in thousands)
|
Payments Due by Period:
|
|||||||||||||||||||
Less Than
1 Year |
1-3
Years |
3-5
Years |
More than
5 Years |
Total
|
||||||||||||||||
Operating lease Iiabilities
|
$
|
8,339
|
$
|
13,704
|
$
|
8,742
|
$
|
15,167
|
$
|
45,952
|
||||||||||
Certificates of deposit
|
1,943,813
|
104,463
|
1,435
|
48
|
$
|
2,049,759
|
||||||||||||||
Total contractual obligations
|
$
|
1,952,152
|
$
|
118,167
|
$
|
10,177
|
$
|
15,215
|
$
|
2,095,711
|
(dollars in thousands)
|
For the year ended December 31,
|
2024 vs. 2023
|
||||||||||||||||||
2024
|
2023
|
2022
|
Amount
|
Percent
|
||||||||||||||||
Wealth Management income
|
$
|
7,247
|
$
|
6,425
|
$
|
7,037
|
$
|
822
|
12.8
|
%
|
||||||||||
Fees for services to customers
|
9,852
|
10,648
|
10,947
|
(796
|
)
|
(7.5
|
)
|
|||||||||||||
Net gain on equity securities
|
1,383
|
-
|
-
|
1,383
|
100.0
|
|||||||||||||||
Other
|
1,352
|
1,242
|
1,276
|
110
|
8.9
|
|||||||||||||||
Total noninterest income
|
$
|
19,834
|
$
|
18,315
|
$
|
19,260
|
$
|
1,519
|
8.3
|
%
|
(dollars in thousands)
|
For the year ended December 31,
|
2024 vs. 2023
|
||||||||||||||||||
2024
|
2023
|
2022
|
Amount
|
Percent
|
||||||||||||||||
Salaries and employee benefits
|
$
|
48,149
|
$
|
51,242
|
$
|
45,904
|
$
|
(3,093
|
)
|
(6.0
|
)%
|
|||||||||
Net occupancy expense
|
17,820
|
17,427
|
17,527
|
393
|
2.3
|
|||||||||||||||
Equipment expense
|
7,889
|
7,610
|
6,487
|
279
|
3.7
|
|||||||||||||||
Professional services
|
6,675
|
6,245
|
5,577
|
430
|
6.9
|
|||||||||||||||
Outsourced services
|
10,858
|
10,039
|
9,210
|
819
|
8.2
|
|||||||||||||||
Advertising expense
|
1,803
|
1,878
|
2,046
|
(75
|
)
|
(4.0
|
)
|
|||||||||||||
FDIC and other insurance
|
4,116
|
4,300
|
3,159
|
(184
|
)
|
(4.3
|
)
|
|||||||||||||
Other real estate expense (income), net
|
770
|
524
|
310
|
246
|
46.9
|
|||||||||||||||
Other
|
7,647
|
12,032
|
10,099
|
(4,385
|
)
|
(36.4
|
)
|
|||||||||||||
Total noninterest expense
|
$
|
105,727
|
$
|
111,297
|
$
|
100,319
|
$
|
(5,570
|
)
|
(5.0
|
)%
|
(dollars in thousands, except per share data)
|
||||||||||||||||||||||||||||||||||||||||
|
2024
|
2023
|
||||||||||||||||||||||||||||||||||||||
|
Q1
|
Q2
|
Q3
|
Q4
|
Year
|
Q1
|
Q2
|
Q3
|
Q4
|
Year
|
||||||||||||||||||||||||||||||
Income statement:
|
||||||||||||||||||||||||||||||||||||||||
Interest and dividend income
|
$
|
59,753
|
$
|
60,585
|
$
|
61,069
|
$
|
61,909
|
$
|
243,316
|
$
|
53,932
|
$
|
56,082
|
$
|
57,552
|
$
|
58,640
|
$
|
226,206
|
||||||||||||||||||||
Interest expense
|
23,175
|
22,797
|
22,398
|
23,007
|
91,377
|
6,967
|
12,030
|
15,331
|
20,033
|
54,361
|
||||||||||||||||||||||||||||||
Net interest income
|
36,578
|
37,788
|
38,671
|
38,902
|
151,939
|
46,965
|
44,052
|
42,221
|
38,607
|
171,845
|
||||||||||||||||||||||||||||||
(Credit) Provision for loan losses
|
600
|
500
|
500
|
400
|
2,000
|
300
|
(500
|
)
|
100
|
1,350
|
1,250
|
|||||||||||||||||||||||||||||
Net interest income after provison for
loan losses
|
35,978
|
37,288
|
38,171
|
38,502
|
149,939
|
46,665
|
44,552
|
42,121
|
37,257
|
170,595
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Noninterest income
|
4,843
|
5,651
|
4,931
|
4,409
|
19,834
|
4,669
|
4,598
|
4,574
|
4,474
|
18,315
|
||||||||||||||||||||||||||||||
Noninterest expense
|
24,903
|
26,459
|
26,200
|
28,165
|
105,727
|
27,679
|
27,327
|
27,460
|
28,831
|
111,297
|
||||||||||||||||||||||||||||||
Income before income taxes
|
15,918
|
16,480
|
16,902
|
14,746
|
64,046
|
23,655
|
21,823
|
19,235
|
12,900
|
77,613
|
||||||||||||||||||||||||||||||
Income tax expense
|
3,792
|
3,929
|
4,027
|
3,465
|
15,213
|
5,909
|
5,451
|
4,555
|
3,052
|
18,967
|
||||||||||||||||||||||||||||||
Net income
|
$
|
12,126
|
$
|
12,551
|
$
|
12,875
|
$
|
11,281
|
$
|
48,833
|
$
|
17,746
|
$
|
16,372
|
$
|
14,680
|
$
|
9,848
|
$
|
58,646
|
||||||||||||||||||||
Per share data:
|
||||||||||||||||||||||||||||||||||||||||
Basic earnings
|
$
|
0.64
|
$
|
0.66
|
$
|
0.68
|
$
|
0.59
|
$
|
2.57
|
$
|
0.93
|
$
|
0.86
|
$
|
0.77
|
$
|
0.52
|
$
|
3.08
|
||||||||||||||||||||
Diluted earnings
|
0.64
|
0.66
|
0.68
|
0.59
|
2.57
|
0.93
|
0.86
|
0.77
|
0.52
|
3.08
|
||||||||||||||||||||||||||||||
Cash dividends declared
|
0.36
|
0.36
|
0.36
|
0.36
|
1.44
|
0.36
|
0.36
|
0.36
|
0.36
|
1.44
|
Years ended
|
||||||||||||||||||||||
12/31/24
|
12/31/23
|
12/31/22
|
12/31/21
|
12/31/20
|
||||||||||||||||||
Efficiency Ratio
|
||||||||||||||||||||||
Net interest income (Taxable Equivalent) (Non-GAAP)
|
A
|
$
|
151,939
|
$
|
171,845
|
$
|
180,136
|
$
|
160,409
|
$
|
153,583
|
|||||||||||
Non-interest income (GAAP)
|
B
|
19,834
|
18,315
|
19,260
|
17,937
|
17,170
|
||||||||||||||||
Add: Non-recurring loss
|
C
|
-
|
101
|
-
|
-
|
-
|
||||||||||||||||
Less: Net gains on equity securities
|
D
|
1,383
|
-
|
-
|
-
|
-
|
||||||||||||||||
Less: Net gain on securities
|
E
|
-
|
-
|
-
|
-
|
1,155
|
||||||||||||||||
Less: Net gain on sale of building and net gain
|
F
|
|||||||||||||||||||||
on sale of nonperforming loans
|
G
|
268
|
-
|
-
|
||||||||||||||||||
Revenue used for efficiency ratio (Non-GAAP)
|
H
|
$
|
170,390
|
$
|
190,261
|
$
|
199,128
|
$
|
178,346
|
$
|
169,598
|
|||||||||||
Total Noninterest expense (GAAP)
|
I
|
$
|
105,727
|
$
|
111,297
|
$
|
100,319
|
$
|
101,662
|
$
|
95,704
|
|||||||||||
Less: Branch closure expense
|
J
|
-
|
114
|
-
|
-
|
-
|
||||||||||||||||
Less: Non-recurring expenses
|
K
|
-
|
2,750
|
-
|
-
|
-
|
||||||||||||||||
Less: Other real estate (income) expense, net
|
L
|
770
|
524
|
310
|
183
|
92
|
||||||||||||||||
Expenses used for efficiency ratio (Non-GAAP)
|
M
|
$
|
104,957
|
$
|
107,909
|
$
|
100,009
|
$
|
101,479
|
$
|
95,612
|
|||||||||||
Efficiency Ratio (GAAP)
|
I/(A+B)
|
61.55
|
% | 58.53 |
%
|
50.31 |
%
|
57.00 |
%
|
56.05 |
%
|
|||||||||||
Adjusted Efficiency Ratio (Non-GAAP)
|
M/H
|
61.60
|
% | 56.72 |
%
|
50.22 |
%
|
56.90 |
%
|
56.38 |
%
|
![]() |
|
Crowe LLP
Independent Member Crowe Global
|
•
|
Testing of design and operating effectiveness of management’s internal controls over the (i) appropriateness of management’s methodology for developing the qualitative factors;
(ii) relevance and reliability of the internal and external data used in the determination of the qualitative factors; and (iii) reasonableness of management’s judgments applied in determining the risk tranches and allocations for
the selected qualitative factors.
|
•
|
Substantively testing management’s process to estimate the allowance for credit losses for loans qualitative factors calculation, which included (i) testing the relevance and reliability of internal
and external data utilized in the determination of the qualitative factors; (ii) evaluating the reasonableness of management’s judgments and subjective measurements used in the qualitative factor calculation; and (iii) evaluating
the appropriateness of management’s qualitative factor methodology.
|
Years ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Interest and dividend income:
|
||||||||||||
Interest and fees on loans
|
$
|
205,600
|
$
|
187,456
|
$
|
162,214
|
||||||
Interest and dividends on securities available for sale:
|
||||||||||||
U. S. government sponsored enterprises
|
3,213
|
2,805
|
1,405
|
|||||||||
State and political subdivisions
|
1
|
2
|
2
|
|||||||||
Mortgage-backed securities and collateralized mortgage obligations-residential
|
5,760
|
6,146
|
5,677
|
|||||||||
Corporate bonds
|
1,557
|
1,987
|
1,804
|
|||||||||
Small Business Administration-guaranteed participation securities
|
368
|
437
|
551
|
|||||||||
Other
|
13
|
10
|
9
|
|||||||||
Total interest and dividends on securities available for sale
|
10,912
|
11,387
|
9,448
|
|||||||||
|
||||||||||||
Interest on held to maturity securities:
|
||||||||||||
Mortgage-backed securities and collateralized mortgage obligations-residential
|
254
|
296
|
343
|
|||||||||
Total interest on held to maturity securities
|
254 | 296 | 343 | |||||||||
|
||||||||||||
Federal Home Loan Bank stock
|
604
|
500
|
305
|
|||||||||
Interest on federal funds sold and other short-term investments
|
25,946
|
26,567
|
14,292
|
|||||||||
Total interest and dividend income
|
243,316
|
226,206
|
186,602
|
|||||||||
|
||||||||||||
Interest expense:
|
||||||||||||
Interest on deposits
|
90,586
|
53,352
|
5,727
|
|||||||||
Interest on short-term borrowings
|
791
|
1,009
|
740
|
|||||||||
Total interest expense
|
91,377
|
54,361
|
6,467
|
|||||||||
|
||||||||||||
Net interest income
|
151,939
|
171,845
|
180,135
|
|||||||||
Provision (Credit) for credit losses
|
2,000
|
1,250
|
(341
|
)
|
||||||||
Net interest income after provision (credit) for credit losses
|
149,939
|
170,595
|
180,476
|
|||||||||
|
||||||||||||
Noninterest income:
|
||||||||||||
Trustco Financial Services income
|
7,247
|
6,425
|
7,037
|
|||||||||
Fees for services to customers
|
9,852
|
10,648
|
10,947
|
|||||||||
Net gain on equity securities
|
1,383 | - | - | |||||||||
Other
|
1,352
|
1,242
|
1,276
|
|||||||||
Total noninterest income
|
19,834
|
18,315
|
19,260
|
|||||||||
|
||||||||||||
Noninterest expense:
|
||||||||||||
Salaries and employee benefits
|
48,149
|
51,242
|
45,904
|
|||||||||
Net occupancy expense
|
17,820
|
17,427
|
17,527
|
|||||||||
Equipment expense
|
7,889
|
7,610
|
6,487
|
|||||||||
Professional services
|
6,675
|
6,245
|
5,577
|
|||||||||
Outsourced services
|
10,858
|
10,039
|
9,210
|
|||||||||
Advertising expense
|
1,803
|
1,878
|
2,046
|
|||||||||
FDIC and other insurance expense
|
4,116
|
4,300
|
3,159
|
|||||||||
Other real estate expense, net
|
770
|
524
|
310
|
|||||||||
Other
|
7,647
|
12,032
|
10,099
|
|||||||||
Total noninterest expense
|
105,727
|
111,297
|
100,319
|
|||||||||
|
||||||||||||
Income before income taxes
|
64,046
|
77,613
|
99,417
|
|||||||||
Income taxes
|
15,213
|
18,967
|
24,183
|
|||||||||
Net income
|
$
|
48,833
|
$
|
58,646
|
$
|
75,234
|
||||||
|
||||||||||||
Earnings per share:
|
||||||||||||
Basic
|
$
|
2.57
|
$
|
3.08
|
$
|
3.93
|
||||||
Diluted
|
$
|
2.57
|
$
|
3.08
|
$
|
3.93
|
|
Years ended December 31,
|
|||||||||||
|
2024
|
2023
|
2022
|
|||||||||
|
||||||||||||
Net income
|
$
|
48,833
|
$
|
58,646
|
$
|
75,234
|
||||||
|
||||||||||||
Net unrealized holding gain (loss) on securities available for sale
|
2,946
|
11,293
|
(43,513
|
)
|
||||||||
Tax effect
|
(760
|
)
|
(2,921
|
)
|
11,268
|
|||||||
Net unrealized gain (loss) on securities available for sale, net of tax
|
2,186
|
8,372
|
(32,245
|
)
|
||||||||
Change in overfunded position in pension and postretirement plans arising during the year
|
10,524
|
7,955
|
(8,266
|
)
|
||||||||
Tax effect
|
(2,734
|
)
|
(2,067
|
)
|
2,148
|
|||||||
Change in overfunded position in pension and postretirement plans arising during the year, net of tax
|
7,790
|
5,888
|
(6,118
|
)
|
||||||||
|
||||||||||||
Amortization of net actuarial gain
|
(824
|
)
|
(423
|
)
|
(1,008
|
)
|
||||||
Amortization of prior service cost (credit)
|
13
|
13
|
(313
|
)
|
||||||||
Tax effect
|
211
|
107
|
343
|
|||||||||
Amortization of net actuarial gain and prior service cost (credit) on pension and postretirement plans, net of tax
|
(600
|
)
|
(303
|
)
|
(978
|
)
|
||||||
|
||||||||||||
Other comprehensive income (loss), net of tax
|
9,376
|
13,957
|
(39,341
|
)
|
||||||||
Comprehensive income
|
$
|
58,209
|
$
|
72,603
|
$
|
35,893
|
As of December 31,
|
||||||||
|
2024
|
2023
|
||||||
ASSETS
|
||||||||
|
||||||||
Cash and due from banks
|
$
|
47,364
|
$
|
49,274
|
||||
Federal funds sold and other short term investments
|
594,448
|
528,730
|
||||||
Total cash and cash equivalents
|
641,812
|
578,004
|
||||||
Securities available for sale
|
358,185
|
452,289
|
||||||
Held to maturity securities ($5,306 and $6,396 fair value at December 31, 2024 and 2023, respectively)
|
5,365
|
6,458
|
||||||
Federal Home Loan Bank stock
|
6,507
|
6,203
|
||||||
Loans, net of deferred costs
|
5,098,058
|
5,002,879
|
||||||
Less: Allowance for credit losses on loans
|
50,248
|
48,578
|
||||||
Net loans
|
5,047,810
|
4,954,301
|
||||||
Bank premises and equipment, net
|
33,782
|
34,007
|
||||||
Operating lease right-of-use assets
|
36,627
|
40,542
|
||||||
Other assets
|
108,656
|
96,387
|
||||||
|
||||||||
Total assets
|
$
|
6,238,744
|
$
|
6,168,191
|
||||
|
||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Deposits:
|
||||||||
Demand
|
$
|
762,101
|
$
|
754,532
|
||||
Savings accounts
|
1,086,534
|
1,179,241
|
||||||
Interest-bearing checking
|
1,027,540
|
1,015,213
|
||||||
Money market deposit accounts
|
465,049
|
565,767
|
||||||
Time accounts
|
2,049,759
|
1,836,024
|
||||||
Total deposits
|
5,390,983
|
5,350,777
|
||||||
Short-term borrowings
|
84,781
|
88,990
|
||||||
Operating lease liabilities
|
40,159
|
44,471
|
||||||
Accrued expenses and other liabilities
|
46,478
|
38,668
|
||||||
|
||||||||
Total liabilities
|
5,562,401
|
5,522,906
|
||||||
|
||||||||
Commitments and contingent liabilities
|
||||||||
|
||||||||
SHAREHOLDERS’ EQUITY:
|
||||||||
|
||||||||
Capital stock: $1.00
par value; 30,000,000 shares authorized, 20,097,152 and 20,058,142 shares issued and 19,019,749 and 19,024,433
shares outstanding at December 31, 2024 and 2023, respectively
|
20,097
|
20,058
|
||||||
Surplus
|
258,874
|
257,181
|
||||||
Undivided profits
|
446,503
|
425,069
|
||||||
Accumulated other comprehensive loss, net of tax
|
(3,861
|
)
|
(13,237
|
)
|
||||
Treasury stock: 1,077,403
and 1,033,709 shares, at cost, at December 31, 2024 and 2023, respectively.
|
(45,270
|
)
|
(43,786
|
)
|
||||
Total shareholders’ equity
|
676,343
|
645,285
|
||||||
Total liabilities and shareholders’ equity
|
$
|
6,238,744
|
$
|
6,168,191
|
Capital
Stock
|
Surplus
|
Undivided
Profits
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
Total | |||||||||||||||||||
Balance, January 1, 2022
|
$
|
20,046
|
$
|
256,661
|
$
|
349,056
|
$
|
12,147
|
$
|
(36,782
|
)
|
$
|
601,128
|
|||||||||||
Cumulative impact of adoption of
|
(3,470 | ) | (3,470 | ) | ||||||||||||||||||||
Balance, January 1, 2022 as adjusted for impact of adoption of
|
20,046 | 256,661 | 345,586 | 12,147 | (36,782 | ) | 597,658 | |||||||||||||||||
Net income
|
-
|
-
|
75,234
|
-
|
-
|
75,234
|
||||||||||||||||||
Change in other comprehensive (loss) income, net of tax
|
-
|
-
|
-
|
(39,341
|
)
|
-
|
(39,341
|
)
|
||||||||||||||||
Stock options exercises (12,458 shares issued)
|
12 | 417 | - | - | - | 429 | ||||||||||||||||||
Cash dividend declared, $1.41 per share
|
-
|
-
|
(26,989
|
)
|
-
|
-
|
(26,989
|
)
|
||||||||||||||||
Purchase of treasury stock (208,014 shares)
|
-
|
-
|
-
|
-
|
(7,004
|
)
|
(7,004
|
)
|
||||||||||||||||
Ending balance, December 31, 2022
|
$
|
20,058
|
$
|
257,078
|
$
|
393,831
|
$
|
(27,194
|
)
|
$
|
(43,786
|
)
|
$
|
599,987
|
||||||||||
Net income |
- | - | 58,646 | - | - | 58,646 | ||||||||||||||||||
Change in other comprehensive income (loss), net of tax
|
- | - | - | 13,957 | - | 13,957 | ||||||||||||||||||
Cash dividend declared, $1.44 per share
|
- | - | (27,408 | ) | - | - | (27,408 | ) | ||||||||||||||||
Purchase of treasury stock (0 shares)
|
- | - | - | - | - | - | ||||||||||||||||||
Sale of treasury stock |
- | - | - | - | - | - | ||||||||||||||||||
Stock based compensation expense
|
- | 103 | - | - | - | 103 | ||||||||||||||||||
Ending balance, December 31, 2023
|
$ | 20,058 | $ | 257,181 | $ | 425,069 | $ | (13,237 | ) | $ | (43,786 | ) | $ | 645,285 | ||||||||||
Net income |
- | - | 48,833 | - | - | 48,833 | ||||||||||||||||||
Change in other comprehensive income (loss), net of tax
|
-
|
-
|
-
|
9,376 | -
|
9,376 | ||||||||||||||||||
Exercise of stock option, net of repurchases
|
30 | 982 | - | - | (958 | ) | 54 | |||||||||||||||||
Restricted stock vesting, net of repurchaes
|
9 | (9 | ) | -
|
-
|
(152 | ) | (152 | ) | |||||||||||||||
Cash dividend declared, $1.44 per share
|
- | - | (27,399 | ) | - | - | (27,399 | ) | ||||||||||||||||
Purchase of treasury stock, 14,973 shares
|
- | - | - | - | (374 | ) | (374 | ) | ||||||||||||||||
Stock based compensation expense
|
- | 720 | - | - |
- | 720 | ||||||||||||||||||
Ending balance, December 31, 2024
|
$ | 20,097 | $ | 258,874 | $ | 446,503 | $ | (3,861 | ) | $ | (45,270 | ) | $ | 676,343 |
|
Years ended December 31,
|
|||||||||||
|
2024
|
2023
|
2022
|
|||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
$
|
48,833
|
$
|
58,646
|
$
|
75,234
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Depreciation and amortization
|
4,540
|
4,114
|
4,101
|
|||||||||
Amortization of right-of-use asset
|
6,895
|
6,672
|
6,452
|
|||||||||
Net gain on sale of other real estate owned
|
(75
|
)
|
(355
|
)
|
(122
|
)
|
||||||
Writedown of other real estate owned
|
350
|
143
|
68
|
|||||||||
Net gain on securities transactions
|
(1,383 | ) | - | - | ||||||||
Provision (Credit) for credit losses
|
2,000
|
1,250
|
(341
|
)
|
||||||||
Deferred tax expense
|
1,986
|
2,156
|
4,114
|
|||||||||
Net amortization of securities
|
1,137
|
1,734
|
2,266
|
|||||||||
Stock based compensation expense
|
720
|
103
|
-
|
|||||||||
Net (gain) loss on sale of bank premises and equipment
|
(144
|
)
|
101
|
(315
|
)
|
|||||||
Decrease (Increase) in taxes receivable
|
6,351
|
(79
|
)
|
4,906
|
||||||||
Decrease (Increase) in interest receivable
|
489
|
(2,192
|
)
|
(2,393
|
)
|
|||||||
Increase in interest payable
|
204
|
3,010
|
439
|
|||||||||
Increase in other assets
|
(6,341
|
)
|
(5,588
|
)
|
(8,432
|
)
|
||||||
Decrease in operating lease liabilities
|
(7,292
|
)
|
(6,996
|
)
|
(6,829
|
)
|
||||||
Increase (Decrease) in accrued expenses and other liabilities
|
1,172
|
1,410
|
(522
|
)
|
||||||||
Total adjustments
|
10,609
|
5,483
|
3,392
|
|||||||||
Net cash provided by operating activities
|
59,442
|
64,129
|
78,626
|
|||||||||
Cash flows from investing activities:
|
||||||||||||
Proceeds from paydowns and calls of securities available for sale
|
68,119
|
53,503
|
68,954
|
|||||||||
Purchases of securities available for sale
|
(42,773
|
)
|
(19,678
|
)
|
(203,516
|
)
|
||||||
Proceeds from maturities of securities available for sale
|
70,608
|
5,008
|
15,057
|
|||||||||
Proceeds from paydowns of held to maturity securities
|
1,052
|
1,199
|
2,142
|
|||||||||
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock
|
(304
|
)
|
(406
|
)
|
(193
|
)
|
||||||
Net decrease in loans
|
(97,989
|
)
|
(269,952
|
)
|
(296,343
|
)
|
||||||
Proceeds from sale of securities transactions
|
1,383 | - | - | |||||||||
Proceeds from dispositions of other real estate owned
|
325
|
2,399
|
588
|
|||||||||
Proceeds from dispositions of bank premises and equipment
|
713
|
-
|
470
|
|||||||||
Purchases of bank premises and equipment
|
(4,884
|
)
|
(5,666
|
)
|
(3,785
|
)
|
||||||
Net cash used in investing activities
|
(3,750
|
)
|
(233,593
|
)
|
(416,626
|
)
|
||||||
Cash flows from financing activities:
|
||||||||||||
Net change in deposits
|
40,206
|
157,967
|
(75,319
|
)
|
||||||||
Net change in short-term borrowings
|
(4,209
|
)
|
(33,710
|
)
|
(121,986
|
)
|
||||||
Proceeds from exercise of stock options and
related tax benefits
|
95
|
-
|
429
|
|||||||||
Stock based award tax withholding payments
|
(193 | ) | - | - | ||||||||
Purchases of treasury stock
|
(374
|
)
|
-
|
(7,004
|
)
|
|||||||
Dividends paid
|
(27,409
|
)
|
(27,388
|
)
|
(26,991
|
)
|
||||||
Net cash provided by (used in) financing activities
|
8,116
|
96,869
|
(230,871
|
)
|
||||||||
Net (decrease) increase in cash and cash equivalents
|
63,808
|
(72,595
|
)
|
(568,871
|
)
|
|||||||
Cash and cash equivalents at beginning of period
|
578,004
|
650,599
|
1,219,470
|
|||||||||
Cash and cash equivalents at end of period
|
$
|
641,812
|
$
|
578,004
|
$
|
650,599
|
(1) |
Basis of Presentation
|
•
|
Continued to use a Discounted Cash Flow Methodology using the probability of default and loss given default approach, now
incorporating peer data.
|
•
|
Reasonable and supportable forecast period, which is now based on
. |
•
|
Reversion period - which is the period after the forecast period when the ACLL factors revert to historical averages, using a
four-quarter straight line reversion.
|
•
|
Qualitative considerations, which are adjustments to the ACLL quantitative reserves to account for changes in various internal
and external factors that affect the credit quality of the loan portfolio, were allocated utilizing a weighted scorecard framework. The qualitative factors utilized continued to be based on regulatory (interagency) guidelines.
|
(in thousands) |
December 31,
2021 Pre-CECL
Adoption
|
Impact of
Adoption
|
January 1, 2022
Post-CECL
Adoption
|
|||||||||
Assets:
|
||||||||||||
Allowance for credit losses on loans
|
$
|
44,267
|
$
|
2,353
|
$
|
46,620
|
||||||
Allowance for credit losses on securities
|
-
|
-
|
- | |||||||||
Liabilities and shareholders' equity:
|
||||||||||||
Other liabilities (ACL unfunded loan commitments)
|
18
|
2,335
|
2,353
|
|||||||||
Tax Effect, net (included in other assets)
|
-
|
(1,218
|
)
|
-
|
||||||||
Total
|
44,285
|
3,470
|
48,973 | |||||||||
Undivided Profits
|
$
|
349,056
|
$
|
(3,470
|
)
|
$
|
345,586
|
(2) |
Cash and Cash Equivalents
|
(3) |
Investment Securities
|
(a) |
Debt securities available for sale
|
(dollars in thousands)
|
December 31, 2024
|
|||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
86,833
|
$
|
4
|
$
|
1,220
|
$
|
85,617
|
||||||||
State and political subdivisions
|
18
|
-
|
-
|
18
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
239,420
|
114
|
26,406
|
213,128
|
||||||||||||
Corporate bonds
|
45,033
|
-
|
452
|
44,581
|
||||||||||||
Small Business Administration - guaranteed participation securities
|
15,471
|
-
|
1,330
|
14,141
|
||||||||||||
Other
|
688
|
12
|
-
|
700
|
||||||||||||
Total securities available for sale
|
$
|
387,463
|
$
|
130
|
$
|
29,408
|
$
|
358,185
|
(dollars in thousands)
|
December 31, 2023
|
|||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
121,728
|
$
|
5
|
$
|
3,065
|
$
|
118,668
|
||||||||
State and political subdivisions
|
26
|
-
|
-
|
26
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
263,182
|
270
|
25,775
|
237,677
|
||||||||||||
Corporate bonds
|
80,150
|
-
|
2,098
|
78,052
|
||||||||||||
Small Business Administration - guaranteed participation securities
|
18,740
|
-
|
1,554
|
17,186
|
||||||||||||
Other
|
687
|
11
|
18
|
680
|
||||||||||||
Total securities available for sale
|
$
|
484,513
|
$
|
286
|
$
|
32,510
|
$
|
452,289
|
(dollars in thousands)
|
Amortized
Cost
|
Fair
Value
|
||||||
Due in one year or less
|
$
|
70,130
|
$
|
69,623
|
||||
Due in after one year through five years
|
50,442
|
49,332
|
||||||
Due after five years through ten years
|
12,000 | 11,961 | ||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
239,420
|
213,128
|
||||||
Small Business Administration - guaranteed participation securities
|
15,471
|
14,141
|
||||||
|
$
|
387,463
|
$
|
358,185
|
(dollars in thousands)
|
December 31, 2024
|
|||||||||||||||||||||||
|
Less than
12 months
|
12 months
or more
|
Total
|
|||||||||||||||||||||
|
Fair
Value
|
Gross
Unreal.
Loss
|
Fair
Value
|
Gross
Unreal.
Loss
|
Fair
Value
|
Gross
Unreal.
Loss
|
||||||||||||||||||
U.S. government sponsored enterprises
|
$
|
11,961
|
$
|
38
|
$
|
68,651
|
$
|
1,182
|
$
|
80,612
|
$
|
1,220
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
12,346
|
280
|
194,636
|
26,126
|
206,982
|
26,406
|
||||||||||||||||||
Corporate bonds
|
-
|
-
|
44,581
|
452
|
44,581
|
452
|
||||||||||||||||||
Small Business Administration - guaranteed participation securities
|
- | - | 14,141 | 1,330 | 14,141 | 1,330 | ||||||||||||||||||
Total
|
$
|
24,307
|
$
|
318
|
$
|
322,009
|
$
|
29,090
|
$
|
346,316
|
$
|
29,408
|
(dollars in thousands)
|
December 31, 2023
|
|||||||||||||||||||||||
|
Less than
12 months
|
12 months
or more
|
Total
|
|||||||||||||||||||||
|
Fair
Value
|
Gross
Unreal.
Loss
|
Fair
Value
|
Gross
Unreal.
Loss
|
Fair
Value
|
Gross
Unreal.
Loss
|
||||||||||||||||||
U.S. government sponsored enterprises
|
$
|
-
|
$
|
-
|
$
|
116,163
|
$
|
3,065
|
$
|
116,163
|
$
|
3,065
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
-
|
-
|
227,891
|
25,775
|
227,891
|
25,775
|
||||||||||||||||||
Corporate bonds
|
-
|
-
|
78,052
|
2,098
|
78,052
|
2,098
|
||||||||||||||||||
Small Business Administration - guaranteed participation securities
|
- | - | 17,186 | 1,554 | 17,186 | 1,554 | ||||||||||||||||||
Other
|
- | - | 631 | 18 | 631 | 18 | ||||||||||||||||||
Total
|
$
|
-
|
$
|
-
|
$
|
439,923
|
$
|
32,510
|
$
|
439,923
|
$
|
32,510
|
|
Years ended December 31,
|
|||||||||||
(dollars in thousands)
|
2024
|
2023
|
2022
|
|||||||||
Proceeds from sales
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Proceeds from calls/paydowns
|
68,119
|
53,503
|
68,954
|
|||||||||
Proceeds from maturities
|
70,608
|
5,008
|
15,057
|
|||||||||
Gross realized losses | - | - | - | |||||||||
Gross realized gains
|
-
|
-
|
-
|
(b)
|
Held to maturity securities
|
|
December 31, 2024
|
|||||||||||||||
(dollars in thousands)
|
Amortized
Cost
|
Gross
Unrecognized
Gains
|
Gross
Unrecognized
Losses
|
Fair
Value
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
$
|
5,365
|
$
|
45
|
$
|
104
|
$
|
5,306
|
||||||||
Total held to maturity
|
$
|
5,365
|
$
|
45
|
$
|
104
|
$
|
5,306
|
|
December 31, 2023
|
|||||||||||||||
(dollars in thousands)
|
Amortized
Cost
|
Gross
Unrecognized
Gains
|
Gross
Unrecognized
Losses
|
Fair
Value
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
$
|
6,458
|
$
|
74
|
$
|
136
|
$
|
6,396
|
||||||||
Total held to maturity
|
$
|
6,458
|
$
|
74
|
$
|
136
|
$
|
6,396
|
(dollars in thousands)
|
Amortized
Cost
|
Fair
Value
|
||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
$
|
5,365
|
5,306
|
|||||
|
$
|
5,365
|
5,306
|
(c) |
Equity Securities
|
(d) |
Concentrations
|
(dollars in thousands)
|
Amortized
Cost
|
Fair
Value
|
||||||
Federal National Mortgage Association
|
$
|
145,419
|
$
|
130,046
|
||||
Federal Home Loan Mortgage Corporation
|
98,208
|
89,081
|
(e) |
Securities in an unrealized loss position
|
(4) |
Loan Portfolio and Allowance for Credit Losses
|
December 31, 2024
|
||||||||||||
(dollars in thousands)
|
New York and
|
|||||||||||
other states*
|
Florida | Total | ||||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
227,771
|
$
|
39,529
|
$
|
267,300
|
||||||
Other
|
19,144
|
413
|
19,557
|
|||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||
First mortgages
|
2,741,334
|
1,590,229
|
4,331,563
|
|||||||||
Home equity loans
|
43,096
|
13,643
|
56,739
|
|||||||||
Home equity lines of credit
|
235,939
|
173,322
|
409,261
|
|||||||||
Installment
|
9,885
|
3,753
|
13,638
|
|||||||||
Total loans, net
|
$
|
3,277,169
|
$
|
1,820,889
|
5,098,058
|
|||||||
Less: Allowance for credit losses on loans
|
50,248
|
|||||||||||
Net loans
|
$
|
5,047,810
|
|
December 31, 2023
|
|||||||||||
(dollars in thousands)
|
New York and
|
|||||||||||
other states*
|
Florida | Total | ||||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
212,754
|
$
|
39,501
|
$
|
252,255
|
||||||
Other
|
20,863
|
397
|
21,260
|
|||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||
First mortgages
|
2,756,914
|
1,550,191
|
4,307,105
|
|||||||||
Home equity loans
|
44,152
|
13,806
|
57,958
|
|||||||||
Home equity lines of credit
|
212,298
|
135,117
|
347,415
|
|||||||||
Installment
|
12,057
|
4,829
|
16,886
|
|||||||||
Total loans, net
|
$
|
3,259,038
|
$
|
1,743,841
|
5,002,879
|
|||||||
Less: Allowance for credit losses on loans
|
48,578
|
|||||||||||
Net loans
|
$
|
4,954,301
|
For the year ended December 31, 2024
|
||||||||||||||||
(dollars in thousands)
|
Real Estate
|
|||||||||||||||
Mortgage-
|
||||||||||||||||
|
Commercial
|
1 to 4 Family
|
Installment
|
Total
|
||||||||||||
Balance at beginning of period
|
$
|
2,735
|
$
|
45,625
|
$
|
218
|
$
|
48,578
|
||||||||
Loans charged off:
|
||||||||||||||||
New York and other states*
|
127
|
311
|
120
|
558
|
||||||||||||
Florida
|
314
|
17
|
50
|
381
|
||||||||||||
Total loan chargeoffs
|
441
|
328
|
170
|
939
|
||||||||||||
Recoveries of loans previously charged off:
|
||||||||||||||||
New York and other states*
|
-
|
675
|
34
|
709
|
||||||||||||
Florida
|
-
|
-
|
-
|
-
|
||||||||||||
Total recoveries
|
-
|
675
|
34
|
709
|
||||||||||||
Net loans (recoveries) charged off
|
441
|
(347
|
)
|
136
|
230
|
|||||||||||
Provision for credit losses
|
1,126
|
664
|
110
|
1,900
|
||||||||||||
Balance at end of period
|
$
|
3,420
|
$
|
46,636
|
$
|
192
|
$
|
50,248
|
For the year ended December 31, 2023 | ||||||||||||||||
(dollars in thousands)
|
Real Estate
|
|||||||||||||||
Mortgage-
|
||||||||||||||||
Commercial |
1 to 4 Family
|
Installment |
Total |
|||||||||||||
Balance at beginning of period
|
$
|
2,596
|
$
|
43,271
|
$
|
165
|
$
|
46,032
|
||||||||
Loans charged off: | ||||||||||||||||
New York and other states*
|
-
|
371
|
97
|
468
|
||||||||||||
Florida
|
-
|
-
|
79
|
79
|
||||||||||||
Total loan chargeoffs
|
-
|
371
|
176
|
547
|
||||||||||||
Recoveries of loans previously charged off: | ||||||||||||||||
New York and other states*
|
129
|
392
|
45
|
566
|
||||||||||||
Florida
|
-
|
25
|
2
|
27
|
||||||||||||
Total recoveries
|
129
|
417
|
47
|
593
|
||||||||||||
Net loans (recoveries) charged off
|
(129
|
)
|
(46
|
)
|
129
|
(46
|
)
|
|||||||||
Provision for loan losses
|
10
|
2,308
|
182
|
2,500
|
||||||||||||
Balance at end of period
|
$
|
2,735
|
$
|
45,625
|
$
|
218
|
$
|
48,578
|
|
As of December 31, 2024
|
|||||||||||||||
(dollars in thousands)
|
1-to-4 Family
|
|||||||||||||||
Commercial | Residential | Installment | ||||||||||||||
Loans |
Real Estate
|
Loans | Total | |||||||||||||
Allowance for credit losses on loans:
|
||||||||||||||||
Ending allowance balance attributable to loans:
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||
Collectively evaluated for impairment
|
3,420
|
46,636
|
192
|
50,248
|
||||||||||||
|
||||||||||||||||
Total ending allowance balance
|
$
|
3,420
|
$ |
46,636
|
$ |
192
|
$ |
50,248
|
||||||||
|
||||||||||||||||
Loans:
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
443
|
$ |
23,835
|
$ |
112
|
$ |
24,390
|
||||||||
Collectively evaluated for impairment
|
286,414
|
4,773,728
|
13,526
|
5,073,668
|
||||||||||||
|
||||||||||||||||
Total ending loans balance
|
$
|
286,857
|
$ |
4,797,563
|
$ |
13,638
|
$ |
5,098,058
|
|
As of December 31, 2023
|
|||||||||||||||
(dollars in thousands) |
1-to-4 Family
|
|||||||||||||||
Commercial
|
Residential | Installment | ||||||||||||||
Loans |
Real Estate
|
Loans | Total | |||||||||||||
Allowance for credit losses on loans:
|
||||||||||||||||
Ending allowance balance attributable to loans:
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||
Collectively evaluated for impairment
|
2,735
|
45,625
|
218
|
48,578
|
||||||||||||
|
||||||||||||||||
Total ending allowance balance
|
$ |
2,735
|
$ |
45,625
|
$ |
218
|
$ |
48,578
|
||||||||
|
||||||||||||||||
Loans:
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
957
|
$ |
23,628
|
$ |
144
|
$ |
24,729
|
||||||||
Collectively evaluated for impairment
|
272,558
|
4,688,850
|
16,742
|
4,978,150
|
||||||||||||
|
||||||||||||||||
Total ending loans balance
|
$
|
273,515
|
$ |
4,712,478
|
$ |
16,886
|
$ |
5,002,879
|
(In thousands)
|
For the year ended
|
|||
December 31, 2024
|
||||
Balance at January 1, 2024
|
$
|
1,662
|
||
Provision for credit losses
|
100
|
|||
Balance at December 31, 2024
|
$
|
1,762
|
(In thousands)
|
For the year ended
December 31, 2023
|
|||
|
||||
Balance at January 1, 2023
|
$ | 2,912 | ||
(Credit) provision for credit losses
|
(1,250 | ) | ||
Balance at December 31, 2023
|
$ | 1,662 |
Loan Credit Quality
|
||||||||||||||||||||||||||||||||||||
(in thousands)
|
As of December 31, 2024
|
|||||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
||||||||||||||||||||||||||||||||||||
Commercial :
|
2024
|
2023
|
2022
|
2021
|
2020
|
Prior
|
Revolving
Loans
Amortized Cost Basis
|
Revolving
Loan
Converted
to Term
|
Total
|
|||||||||||||||||||||||||||
Risk rating
|
||||||||||||||||||||||||||||||||||||
Pass
|
$
|
47,687
|
$
|
54,877
|
$
|
73,094
|
$
|
22,215
|
$
|
15,014
|
$
|
50,052
|
$
|
2,169
|
$
|
-
|
$
|
265,108
|
||||||||||||||||||
Special Mention
|
|
-
|
-
|
242
|
-
|
-
|
-
|
-
|
-
|
242
|
||||||||||||||||||||||||||
Substandard
|
-
|
-
|
1,003
|
-
|
22
|
887
|
-
|
-
|
1,912
|
|||||||||||||||||||||||||||
Doubtful
|
- |
- |
- | - | - | 38 | - | - | 38 | |||||||||||||||||||||||||||
Total Commercial Loans
|
$
|
47,687
|
$
|
54,877
|
$
|
74,339
|
$
|
22,215
|
$
|
15,036
|
$
|
50,977
|
$
|
2,169
|
$
|
-
|
$
|
267,300
|
||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Commercial Loans:
|
||||||||||||||||||||||||||||||||||||
Current-period Gross writeoffs
|
$
|
-
|
$ |
-
|
$ |
10
|
$ |
431
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$
|
441
|
||||||||||||||||||
$
|
-
|
$ |
-
|
$ |
10
|
$ |
431
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$
|
441
|
|||||||||||||||||||
Commercial Other:
|
||||||||||||||||||||||||||||||||||||
Risk rating
|
||||||||||||||||||||||||||||||||||||
Pass
|
$ |
1,842 | $ |
7,417 | $ |
1,796 | $ |
407 | $ |
184 | $ |
2,108 | $ |
5,634 | $ |
- | $ |
19,388 | ||||||||||||||||||
Special mention
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Substandard
|
13
|
-
|
-
|
22
|
-
|
134
|
-
|
-
|
169
|
|||||||||||||||||||||||||||
Total Commercial Real Estate Loans
|
$
|
1,855
|
$
|
7,417
|
$
|
1,796
|
$
|
429
|
$
|
184
|
$
|
2,242
|
$
|
5,634
|
$
|
-
|
$
|
19,557
|
||||||||||||||||||
Other Commercial Loans:
|
||||||||||||||||||||||||||||||||||||
Current-period Gross writeoffs
|
$
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||||||||||||
$
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$
|
-
|
|||||||||||||||||||
Residential First Mortgage:
|
||||||||||||||||||||||||||||||||||||
Risk rating
|
||||||||||||||||||||||||||||||||||||
Performing
|
$
|
313,944
|
$
|
398,722
|
$
|
535,702
|
$
|
821,804
|
$
|
681,840
|
$
|
1,563,659
|
$
|
938
|
$
|
-
|
$
|
4,316,609
|
||||||||||||||||||
Nonperforming
|
-
|
987
|
391
|
870
|
243
|
12,463
|
-
|
-
|
14,954
|
|||||||||||||||||||||||||||
Total First
Mortgage:
|
$
|
313,944
|
$
|
399,709
|
$
|
536,093
|
$
|
822,674
|
$
|
682,083
|
$
|
1,576,122
|
$
|
938
|
$
|
-
|
$
|
4,331,563
|
||||||||||||||||||
Residential First
Mortgage Loans:
|
||||||||||||||||||||||||||||||||||||
Current-period Gross writeoffs
|
$
|
194
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
18
|
$ |
-
|
$ |
-
|
$
|
212
|
||||||||||||||||||
$
|
194
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
18
|
$ |
-
|
$ |
-
|
$
|
212
|
|||||||||||||||||||
Home Equity Loans:
|
||||||||||||||||||||||||||||||||||||
Risk rating
|
||||||||||||||||||||||||||||||||||||
Performing
|
$
|
6,621
|
$
|
8,586
|
$
|
5,354
|
$
|
6,490
|
$
|
5,066
|
$
|
24,096
|
$
|
-
|
$
|
-
|
$
|
56,213
|
||||||||||||||||||
Nonperforming
|
-
|
-
|
155
|
-
|
-
|
371
|
-
|
-
|
526
|
|||||||||||||||||||||||||||
Total Home Equity Loans:
|
$
|
6,621
|
$
|
8,586
|
$
|
5,509
|
$
|
6,490
|
$
|
5,066
|
$
|
24,467
|
$
|
-
|
$
|
-
|
$
|
56,739
|
||||||||||||||||||
Home Equity Loans:
|
||||||||||||||||||||||||||||||||||||
Current-period Gross writeoffs
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||||
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||||||||||||
Home Equity Lines of Credit:
|
||||||||||||||||||||||||||||||||||||
Risk rating
|
||||||||||||||||||||||||||||||||||||
Performing
|
$
|
4,793
|
$
|
1,558
|
$
|
1,110
|
$
|
887
|
$
|
46
|
$
|
14,595
|
$
|
383,425
|
$
|
-
|
$
|
406,414
|
||||||||||||||||||
Nonperforming
|
-
|
-
|
70
|
-
|
-
|
2,532
|
245
|
-
|
2,847
|
|||||||||||||||||||||||||||
Total Home Equity Credit Lines:
|
$
|
4,793
|
$
|
1,558
|
$
|
1,180
|
$
|
887
|
$
|
46
|
$
|
17,127
|
$
|
383,670
|
$
|
-
|
$
|
409,261
|
||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Home Equity Lines of Credit:
|
||||||||||||||||||||||||||||||||||||
Current-period Gross writeoffs
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
116
|
$
|
-
|
$
|
-
|
$
|
116
|
||||||||||||||||||
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
116
|
$
|
-
|
$
|
-
|
$
|
116
|
||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Installments:
|
||||||||||||||||||||||||||||||||||||
Risk rating
|
||||||||||||||||||||||||||||||||||||
Performing
|
$
|
2,846
|
$
|
5,513
|
$
|
2,788
|
$
|
705
|
$
|
123
|
$
|
505
|
$
|
1,028
|
$
|
-
|
$
|
13,508
|
||||||||||||||||||
Nonperforming
|
16
|
5
|
55
|
19
|
-
|
35
|
-
|
-
|
130
|
|||||||||||||||||||||||||||
Total Installments
|
$
|
2,862
|
$
|
5,518
|
$
|
2,843
|
$
|
724
|
$
|
123
|
$
|
540
|
$
|
1,028
|
$
|
-
|
$
|
13,638
|
||||||||||||||||||
Installments Loans:
|
||||||||||||||||||||||||||||||||||||
Current-period Gross writeoffs
|
$
|
-
|
$
|
53
|
$
|
47
|
$
|
35
|
$
|
4
|
$
|
31
|
$
|
-
|
$
|
-
|
$
|
170
|
||||||||||||||||||
$
|
-
|
$
|
53
|
$
|
47
|
$
|
35
|
$
|
4
|
$
|
31
|
$
|
-
|
$
|
-
|
$
|
170
|
Loan Credit Quality
|
||||||||||||||||||||||||||||||||||||
(in thousands)
|
As of December 31, 2023
|
|||||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
||||||||||||||||||||||||||||||||||||
Commercial :
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Revolving
Loans
Amortized Cost Basis
|
Revolving
Loan
Converted
to Term
|
Total
|
|||||||||||||||||||||||||||
Risk rating
|
||||||||||||||||||||||||||||||||||||
Pass
|
$
|
61,148
|
$
|
82,339
|
$
|
23,940
|
$
|
16,653
|
$
|
19,835
|
$
|
41,153
|
$
|
5,664
|
$
|
-
|
$
|
250,732
|
||||||||||||||||||
Special Mention
|
-
|
-
|
-
|
42
|
-
|
225
|
-
|
-
|
267
|
|||||||||||||||||||||||||||
Substandard
|
-
|
-
|
-
|
-
|
-
|
1,256
|
-
|
-
|
1,256
|
|||||||||||||||||||||||||||
Total Commercial Loans
|
$
|
61,148
|
$
|
82,339
|
$
|
23,940
|
$
|
16,695
|
$
|
19,835
|
$
|
42,634
|
$
|
5,664
|
$
|
-
|
$
|
252,255
|
||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Commercial Loans:
|
||||||||||||||||||||||||||||||||||||
Current-period Gross writeoffs
|
$
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$
|
-
|
||||||||||||||||||
$
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$
|
-
|
|||||||||||||||||||
Commercial Other:
|
||||||||||||||||||||||||||||||||||||
Risk rating
|
||||||||||||||||||||||||||||||||||||
Pass
|
$
|
7,873
|
$
|
2,164
|
$
|
1,933
|
$
|
1,386
|
$
|
321
|
$
|
2,641
|
$
|
4,482
|
$
|
- |
$
|
20,800
|
||||||||||||||||||
Special mention
|
-
|
-
|
-
|
-
|
-
|
-
|
34
|
-
|
34
|
|||||||||||||||||||||||||||
Substandard
|
-
|
-
|
328
|
-
|
-
|
98
|
-
|
-
|
426
|
|||||||||||||||||||||||||||
Total Commercial Real Estate Loans
|
$
|
7,873
|
$
|
2,164
|
$
|
2,261
|
$
|
1,386
|
$
|
321
|
$
|
2,739
|
$
|
4,516
|
$
|
-
|
$
|
21,260
|
||||||||||||||||||
Other Commercial Loans:
|
||||||||||||||||||||||||||||||||||||
Current-period Gross writeoffs
|
$
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||||||||||||
$
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$
|
-
|
|||||||||||||||||||
Residential First Mortgage:
|
||||||||||||||||||||||||||||||||||||
Risk rating
|
||||||||||||||||||||||||||||||||||||
Performing
|
$
|
418,891
|
$
|
566,617
|
$
|
878,015
|
$
|
732,851
|
$
|
342,559
|
$
|
1,354,867
|
$
|
-
|
$
|
-
|
$
|
4,293,800
|
||||||||||||||||||
Nonperforming
|
64
|
210
|
383
|
229
|
1,119
|
11,300
|
-
|
-
|
13,305
|
|||||||||||||||||||||||||||
Total First
Mortgage:
|
$
|
418,955
|
$
|
566,827
|
$
|
878,398
|
$
|
733,080
|
$
|
343,678
|
$
|
1,366,167
|
$
|
-
|
$
|
-
|
$
|
4,307,105
|
||||||||||||||||||
Residential First
Mortgage Loans:
|
||||||||||||||||||||||||||||||||||||
Current-period Gross writeoffs
|
$
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
27
|
$ |
336
|
$ |
-
|
$ |
-
|
$
|
363
|
||||||||||||||||||
$
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
27
|
$ |
336
|
$ |
-
|
$ |
-
|
$
|
363
|
|||||||||||||||||||
Home Equity Loans:
|
||||||||||||||||||||||||||||||||||||
Risk rating
|
||||||||||||||||||||||||||||||||||||
Performing
|
$
|
9,660
|
$
|
5,963
|
$
|
7,770
|
$
|
5,668
|
$
|
6,542
|
$
|
22,076
|
$
|
-
|
$
|
-
|
$
|
57,679
|
||||||||||||||||||
Nonperforming
|
-
|
-
|
-
|
-
|
-
|
279
|
-
|
-
|
279
|
|||||||||||||||||||||||||||
Total Home Equity Loans:
|
$
|
9,660
|
$
|
5,963
|
$
|
7,770
|
$
|
5,668
|
$
|
6,542
|
$
|
22,355
|
$
|
-
|
$
|
-
|
$
|
57,958
|
||||||||||||||||||
Home Equity Lines Loans:
|
||||||||||||||||||||||||||||||||||||
Current-period Gross writeoffs
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||||
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||||||||||||
Home Equity Credit Lines:
|
||||||||||||||||||||||||||||||||||||
Risk rating
|
||||||||||||||||||||||||||||||||||||
Performing
|
$
|
355
|
$
|
641
|
$
|
248
|
$
|
75
|
$
|
10
|
$
|
15,964
|
$
|
327,059
|
$
|
-
|
$
|
344,352
|
||||||||||||||||||
Nonperforming
|
-
|
-
|
8
|
56
|
-
|
2,813
|
186
|
-
|
3,063
|
|||||||||||||||||||||||||||
Total Home Equity Credit Lines:
|
$
|
355
|
$
|
641
|
$
|
256
|
$
|
131
|
$
|
10
|
$
|
18,777
|
$
|
327,245
|
$
|
-
|
$
|
347,415
|
||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Home Equity Credit Lines Loans:
|
||||||||||||||||||||||||||||||||||||
Current-period Gross writeoffs
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
8
|
$
|
-
|
$
|
-
|
$
|
8
|
||||||||||||||||||
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
8
|
$
|
-
|
$
|
-
|
$
|
8
|
||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Installments:
|
||||||||||||||||||||||||||||||||||||
Risk rating
|
||||||||||||||||||||||||||||||||||||
Performing
|
$
|
8,473
|
$
|
4,592
|
$
|
1,484
|
$
|
360
|
$
|
198
|
$
|
605
|
$
|
1,008
|
$
|
-
|
$
|
16,720
|
||||||||||||||||||
Nonperforming
|
-
|
49
|
51
|
-
|
63
|
3
|
-
|
-
|
166
|
|||||||||||||||||||||||||||
Total Installments
|
$
|
8,473
|
$
|
4,641
|
$
|
1,535
|
$
|
360
|
$
|
261
|
$
|
608
|
$
|
1,008
|
$
|
-
|
$
|
16,886
|
||||||||||||||||||
Installments Loans:
|
||||||||||||||||||||||||||||||||||||
Current-period Gross writeoffs
|
$
|
16
|
$
|
67
|
$
|
50
|
$
|
1
|
$
|
21
|
$
|
21
|
$
|
-
|
$
|
-
|
$
|
176
|
||||||||||||||||||
$
|
16
|
$
|
67
|
$
|
50
|
$
|
1
|
$
|
21
|
$
|
21
|
$
|
-
|
$
|
-
|
$
|
176
|
|
As of December 31, 2024
|
|||||||||||||||||||||||
|
||||||||||||||||||||||||
New York and other states*:
|
30-59 |
60-89
|
90 +
|
Total | ||||||||||||||||||||
Days | Days | Days |
30+ days
|
Total | ||||||||||||||||||||
(dollars in thousands)
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current | Loans | ||||||||||||||||||
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
1,189
|
$ |
-
|
$ |
329
|
$ |
1,518
|
$ |
226,253
|
$ |
227,771
|
||||||||||||
Other
|
-
|
-
|
14
|
14
|
19,130
|
19,144
|
||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
2,438
|
773
|
6,091
|
9,302
|
2,732,032
|
2,741,334
|
||||||||||||||||||
Home equity loans
|
15
|
22
|
318
|
355
|
42,741
|
43,096
|
||||||||||||||||||
Home equity lines of credit
|
401
|
-
|
1,267
|
1,668
|
234,271
|
235,939
|
||||||||||||||||||
Installment
|
18
|
19
|
69
|
106
|
9,779
|
9,885
|
||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$
|
4,061
|
$ |
814
|
$
|
8,088
|
$ |
12,963
|
$ |
3,264,206
|
$ |
3,277,169
|
Florida:
|
30-59
|
60-89
|
90 +
|
Total | ||||||||||||||||||||
Days | Days | Days |
30+ days
|
Total | ||||||||||||||||||||
(dollars in thousands)
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current | Loans | ||||||||||||||||||
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
39,529
|
$ |
39,529
|
||||||||||||
Other
|
-
|
-
|
-
|
-
|
413
|
413
|
||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
2,037
|
629
|
1,773
|
4,439
|
1,585,790
|
1,590,229
|
||||||||||||||||||
Home equity loans
|
-
|
6
|
-
|
6
|
13,637
|
13,643
|
||||||||||||||||||
Home equity lines of credit
|
220
|
-
|
-
|
220
|
173,102
|
173,322
|
||||||||||||||||||
Installment
|
109
|
22
|
16
|
147
|
3,606
|
3,753
|
||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$
|
2,366
|
$ |
657
|
$ |
1,789
|
$ |
4,812
|
$ |
1,816,077
|
$ |
1,820,889
|
Total: |
30-59
|
60-89
|
90 +
|
Total | ||||||||||||||||||||
Days | Days | Days |
30+ days
|
Total | ||||||||||||||||||||
(dollars in thousands)
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current | Loans |
||||||||||||||||||
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
1,189
|
$ |
-
|
$ |
329
|
$ |
1,518
|
$ |
265,782
|
$ |
267,300
|
||||||||||||
Other
|
-
|
-
|
14
|
14
|
19,543
|
19,557
|
||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
4,475
|
1,402
|
7,864
|
13,741
|
4,317,822
|
4,331,563
|
||||||||||||||||||
Home equity loans
|
15
|
28
|
318
|
361
|
56,378
|
56,739
|
||||||||||||||||||
Home equity lines of credit
|
621
|
-
|
1,267
|
1,888
|
407,373
|
409,261
|
||||||||||||||||||
Installment
|
127
|
41
|
85
|
253
|
13,385
|
13,638
|
||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$
|
6,427
|
$ |
1,471
|
$ |
9,877
|
$ |
17,775
|
$ |
5,080,283
|
$ |
5,098,058
|
|
As of December 31, 2023
|
|||||||||||||||||||||||
|
||||||||||||||||||||||||
New York and other states*:
|
30-59
|
60-89
|
90 +
|
Total | ||||||||||||||||||||
Days | Days | Days | 30+ days | Total | ||||||||||||||||||||
(dollars in thousands) | Past Due |
Past Due |
Past Due |
Past Due |
Current |
Loans |
||||||||||||||||||
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
-
|
$ |
-
|
$ |
521
|
$ |
521
|
$ |
212,233
|
$ |
212,754
|
||||||||||||
Other
|
-
|
26
|
-
|
26
|
20,837
|
20,863
|
||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
4,330
|
811
|
6,008
|
11,149
|
2,745,765
|
2,756,914
|
||||||||||||||||||
Home equity loans
|
20
|
138
|
157
|
315
|
43,837
|
44,152
|
||||||||||||||||||
Home equity lines of credit
|
591
|
135
|
1,499
|
2,225
|
210,073
|
212,298
|
||||||||||||||||||
Installment
|
6
|
18
|
95
|
119
|
11,938
|
12,057
|
||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$
|
4,947
|
$ |
1,128
|
$ |
8,280
|
$ |
14,355
|
$ |
3,244,683
|
$ |
3,259,038
|
Florida:
|
30-59
|
60-89
|
90 +
|
Total | ||||||||||||||||||||
Days | Days | Days |
30+ days
|
Total | ||||||||||||||||||||
(dollars in thousands)
|
Past Due | Past Due | Past Due | Past Due | Current | Loans | ||||||||||||||||||
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
39,501
|
$ |
39,501
|
||||||||||||
Other
|
-
|
-
|
314
|
314
|
83
|
397
|
||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
1,290
|
78
|
1,433
|
2,801
|
1,547,390
|
1,550,191
|
||||||||||||||||||
Home equity loans
|
73
|
6
|
-
|
79
|
13,727
|
13,806
|
||||||||||||||||||
Home equity lines of credit
|
184
|
-
|
56
|
240
|
134,877
|
135,117
|
||||||||||||||||||
Installment
|
16
|
-
|
60
|
76
|
4,753
|
4,829
|
||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$
|
1,563
|
$ |
84
|
$ |
1,863
|
$ |
3,510
|
$ |
1,740,331
|
$ |
1,743,841
|
Total:
|
30-59
|
60-89
|
90 +
|
Total | ||||||||||||||||||||
Days | Days | Days |
30+ days
|
Total | ||||||||||||||||||||
(dollars in thousands)
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current | Loans | ||||||||||||||||||
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
-
|
$ |
-
|
$ |
521
|
$ |
521
|
$ |
251,734
|
$ |
252,255
|
||||||||||||
Other
|
-
|
26
|
314
|
340
|
20,920
|
21,260
|
||||||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||||||
First mortgages
|
5,620
|
889
|
7,441
|
13,950
|
4,293,155
|
4,307,105
|
||||||||||||||||||
Home equity loans
|
93
|
144
|
157
|
394
|
57,564
|
57,958
|
||||||||||||||||||
Home equity lines of credit
|
775
|
135
|
1,555
|
2,465
|
344,950
|
347,415
|
||||||||||||||||||
Installment
|
22
|
18
|
155
|
195
|
16,691
|
16,886
|
||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$
|
6,510
|
$ |
1,212
|
$ |
10,143
|
$ |
17,865
|
$ |
4,985,014
|
$ |
5,002,879
|
|
As of December 31, 2024
|
|||||||||||
(dollars in thousands)
|
New York and
other states*
|
Florida
|
Total
|
|||||||||
Loans in non-accrual status:
|
||||||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
329
|
$ |
-
|
$ |
329
|
||||||
Other
|
14
|
-
|
14
|
|||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||
First mortgages
|
11,586
|
3,368
|
14,954
|
|||||||||
Home equity loans
|
432
|
94
|
526
|
|||||||||
Home equity lines of credit
|
2,653
|
194
|
2,847
|
|||||||||
Installment
|
108
|
22
|
130
|
|||||||||
Total non-accrual loans
|
15,122
|
3,678
|
18,800
|
|||||||||
Restructured real estate mortgages - 1 to 4 family
|
-
|
-
|
-
|
|||||||||
Total nonperforming loans
|
$
|
15,122
|
$ |
3,678
|
$ |
18,800
|
|
As of December 31, 2023
|
|||||||||||
(dollars in thousands)
|
New York and
other states*
|
Florida
|
Total
|
|||||||||
Loans in non-accrual status:
|
||||||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
536
|
$ |
-
|
$ |
536
|
||||||
Other
|
-
|
314
|
314
|
|||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||
First mortgages
|
11,324
|
1,981
|
13,305
|
|||||||||
Home equity loans
|
235
|
44
|
279
|
|||||||||
Home equity lines of credit
|
2,816
|
247
|
3,063
|
|||||||||
Installment
|
151
|
15
|
166
|
|||||||||
Total non-accrual loans
|
15,062
|
2,601
|
17,663
|
|||||||||
Restructured real estate mortgages - 1 to 4 family
|
3
|
-
|
3
|
|||||||||
Total nonperforming loans
|
$
|
15,065
|
$ |
2,601
|
$ |
17,666
|
|
As of December 31, 2024
|
|||||||||||
(dollars in thousands)
|
Non-accrual With
No Allowance for
Credit Loss
|
Non-accrual With
Allowance for
Credit Loss
|
Loans Past Due
Over 89 Days
Still Accruing
|
|||||||||
|
||||||||||||
|
||||||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
329
|
$
|
-
|
-
|
|||||||
Other
|
14
|
-
|
-
|
|||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||
First mortgages
|
13,560
|
1,394
|
-
|
|||||||||
Home equity loans
|
526
|
-
|
-
|
|||||||||
Home equity lines of credit
|
2,724
|
123
|
-
|
|||||||||
Installment
|
112
|
18
|
-
|
|||||||||
Total loans, net
|
$
|
17,265
|
$
|
1,535
|
-
|
|
As of December 31, 2023
|
|||||||||||
(dollars in thousands)
|
Non-accrual With
No Allowance for
Credit Loss
|
Non-accrual With
Allowance for
Credit Loss
|
Loans Past Due
Over 89 Days
Still Accruing
|
|||||||||
|
||||||||||||
|
||||||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
536
|
$
|
-
|
-
|
|||||||
Other
|
314
|
-
|
-
|
|||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||
First mortgages
|
12,584
|
721
|
-
|
|||||||||
Home equity loans
|
271
|
8
|
-
|
|||||||||
Home equity lines of credit
|
2,395
|
668
|
-
|
|||||||||
Installment
|
144
|
22
|
-
|
|||||||||
Total loans, net
|
$
|
16,244
|
$
|
1,419
|
-
|
As of December 31, 2024 | ||||||||||||
|
Type of Collateral
|
|||||||||||
(dollars in thousands)
|
||||||||||||
|
Real Estate
|
Investment
Securities/Cash
|
Other
|
|||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
429
|
-
|
-
|
||||||||
Other
|
14
|
-
|
-
|
|||||||||
Real estate mortgage - 1 to 4 family:
|
|
|
|
|||||||||
First mortgages
|
19,928
|
-
|
-
|
|||||||||
Home equity loans
|
535
|
-
|
-
|
|||||||||
Home equity lines of credit
|
3,372
|
-
|
-
|
|||||||||
Installment
|
112
|
-
|
-
|
|||||||||
Total
|
$
|
24,390
|
-
|
-
|
As of December 31, 2023 | ||||||||||||
|
Type of Collateral
|
|||||||||||
(dollars in thousands)
|
||||||||||||
|
Real Estate
|
Investment
Securities/Cash
|
Other
|
|||||||||
Commercial:
|
||||||||||||
Commercial real estate
|
$
|
643
|
-
|
-
|
||||||||
Other
|
314
|
-
|
-
|
|||||||||
Real estate mortgage - 1 to 4 family:
|
|
|
|
|||||||||
First mortgages
|
20,018
|
-
|
-
|
|||||||||
Home equity loans
|
371
|
-
|
-
|
|||||||||
Home equity lines of credit
|
3,239
|
-
|
-
|
|||||||||
Installment
|
144
|
-
|
-
|
|||||||||
Total
|
$
|
24,729
|
-
|
-
|
For the year ended:
|
||||||||||||||||
|
||||||||||||||||
New York and other states*:
|
December 31, 2024
|
December 31, 2023
|
||||||||||||||
|
Payment
|
% of Total Class
|
Payment
|
% of Total Class
|
||||||||||||
(dollars in thousands)
|
Delay
|
of Loans
|
Delay
|
of Loans
|
||||||||||||
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Commercial real estate
|
$
|
-
|
-
|
$
|
-
|
-
|
||||||||||
Other
|
-
|
-
|
-
|
-
|
||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||
First mortgages
|
267
|
0.01
|
%
|
895
|
0.03
|
%
|
||||||||||
Home equity loans
|
19
|
0.04
|
%
|
-
|
-
|
|||||||||||
Home equity lines of credit
|
238
|
0.10
|
%
|
50
|
0.02
|
%
|
||||||||||
Installment
|
-
|
-
|
-
|
-
|
||||||||||||
|
||||||||||||||||
Total
|
$
|
524
|
0.02
|
%
|
$
|
945
|
0.03
|
%
|
Florida:
|
||||||||||||||||
|
Payment
|
% of Total Class
|
Payment
|
% of Total Class
|
||||||||||||
(dollars in thousands)
|
Delay
|
of Loans
|
Delay
|
of Loans
|
||||||||||||
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Commercial real estate
|
$
|
-
|
-
|
$
|
-
|
-
|
||||||||||
Other
|
-
|
-
|
-
|
-
|
||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||
First mortgages
|
84
|
0.01
|
%
|
338
|
0.02
|
%
|
||||||||||
Home equity loans
|
88
|
0.65
|
%
|
-
|
-
|
|||||||||||
Home equity lines of credit
|
70
|
0.04
|
%
|
-
|
-
|
|||||||||||
Installment
|
-
|
-
|
-
|
-
|
||||||||||||
|
||||||||||||||||
Total
|
$
|
242
|
0.01
|
%
|
$
|
338
|
0.02
|
%
|
Total
|
||||||||||||||||
|
Payment
|
% of Total Class
|
Payment
|
% of Total Class
|
||||||||||||
(dollars in thousands)
|
Delay
|
of Loans
|
Delay
|
of Loans
|
||||||||||||
|
||||||||||||||||
Commercial:
|
||||||||||||||||
Commercial real estate
|
$
|
-
|
-
|
$
|
-
|
-
|
||||||||||
Other
|
-
|
-
|
-
|
-
|
||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||
First mortgages
|
351
|
0.01
|
%
|
1,233
|
0.03
|
%
|
||||||||||
Home equity loans
|
107
|
0.19
|
%
|
-
|
-
|
|||||||||||
Home equity lines of credit
|
308
|
0.08
|
%
|
50
|
0.02
|
%
|
||||||||||
Installment
|
-
|
-
|
-
|
-
|
||||||||||||
|
||||||||||||||||
Total
|
$
|
766
|
0.02
|
%
|
$
|
1,283
|
0.03
|
%
|
As of December 31, 2024
|
||||||||||||||||||||
New York and other states*: | 30-59 |
60-89 |
90+ | |||||||||||||||||
Days |
Days |
Days |
||||||||||||||||||
(dollars in thousands) | Current | Past Due |
Past Due |
Past Due |
Total | |||||||||||||||
Commercial:
|
||||||||||||||||||||
Commercial real estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Other
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||
First mortgages
|
137
|
49
|
-
|
81
|
267
|
|||||||||||||||
Home equity loans
|
19
|
-
|
-
|
- |
19
|
|||||||||||||||
Home equity lines of credit
|
238
|
-
|
-
|
-
|
238
|
|||||||||||||||
Installment
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$
|
394
|
$
|
49
|
$
|
-
|
$
|
81
|
$
|
524
|
Florida: | 30-59 |
60-89 |
90+ | |||||||||||||||||
Days |
Days |
Days |
||||||||||||||||||
(dollars in thousands) | Current | Past Due |
Past Due |
Past Due |
Total | |||||||||||||||
Commercial:
|
||||||||||||||||||||
Commercial real estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Other
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||
First mortgages
|
84
|
-
|
-
|
-
|
84
|
|||||||||||||||
Home equity loans
|
88
|
-
|
-
|
- |
88
|
|||||||||||||||
Home equity lines of credit
|
70
|
-
|
-
|
-
|
70
|
|||||||||||||||
Installment
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$
|
242
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
242
|
Total | 30-59 |
60-89 |
90+ | |||||||||||||||||
Days |
Days |
Days |
||||||||||||||||||
(dollars in thousands) | Current | Past Due |
Past Due |
Past Due |
Total | |||||||||||||||
Commercial:
|
||||||||||||||||||||
Commercial real estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Other
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||
First mortgages
|
221
|
49
|
-
|
81
|
351
|
|||||||||||||||
Home equity loans
|
107
|
-
|
-
|
- |
107
|
|||||||||||||||
Home equity lines of credit
|
308
|
-
|
-
|
-
|
308
|
|||||||||||||||
Installment
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$
|
636
|
$
|
49
|
$
|
-
|
$
|
81
|
$
|
766
|
As of December 31, 2023
|
||||||||||||||||||||
New York and other states*: | 30-59 |
60-89 |
90+ | |||||||||||||||||
Days |
Days |
Days |
||||||||||||||||||
(dollars in thousands) | Current | Past Due |
Past Due |
Past Due |
Total | |||||||||||||||
Commercial:
|
||||||||||||||||||||
Commercial real estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Other
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||
First mortgages
|
691
|
152
|
-
|
52
|
895
|
|||||||||||||||
Home equity loans
|
-
|
-
|
-
|
- |
-
|
|||||||||||||||
Home equity lines of credit
|
50
|
-
|
-
|
-
|
50
|
|||||||||||||||
Installment
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$
|
741
|
$
|
152
|
$
|
-
|
$
|
52
|
$
|
945
|
Florida: | 30-59 |
60-89 |
90+ | |||||||||||||||||
Days |
Days |
Days |
||||||||||||||||||
(dollars in thousands) | Current | Past Due |
Past Due |
Past Due |
Total | |||||||||||||||
Commercial:
|
||||||||||||||||||||
Commercial real estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Other
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||
First mortgages
|
338
|
-
|
-
|
-
|
338
|
|||||||||||||||
Home equity loans
|
-
|
-
|
-
|
- |
-
|
|||||||||||||||
Home equity lines of credit
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Installment
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$
|
338
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
338
|
Total | 30-59 |
60-89 |
90+ | |||||||||||||||||
Days |
Days |
Days |
||||||||||||||||||
(dollars in thousands) | Current | Past Due |
Past Due |
Past Due |
Total | |||||||||||||||
Commercial:
|
||||||||||||||||||||
Commercial real estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Other
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Real estate mortgage - 1 to 4 family:
|
||||||||||||||||||||
First mortgages
|
1,029
|
152
|
-
|
52
|
1,233
|
|||||||||||||||
Home equity loans
|
-
|
-
|
-
|
- |
-
|
|||||||||||||||
Home equity lines of credit
|
50
|
-
|
-
|
-
|
50
|
|||||||||||||||
Installment
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
$
|
1,079
|
$
|
152
|
$
|
-
|
$
|
52
|
$
|
1,283
|
For the year ended:
|
||||||||
|
||||||||
|
December 31, 2024
|
December 31, 2023
|
||||||
|
Weighted
|
Weighted
|
||||||
New York and other states*:
|
Average
|
Average
|
||||||
|
Payment
|
Payment
|
||||||
(dollars in thousands)
|
Delay (Months)
|
Delay (Months)
|
||||||
|
||||||||
Commercial:
|
||||||||
Commercial real estate
|
$
|
-
|
$
|
-
|
||||
Other
|
-
|
-
|
||||||
Real estate mortgage - 1 to 4 family:
|
-
|
-
|
||||||
First mortgages
|
15
|
21
|
||||||
Home equity loans
|
24
|
-
|
||||||
Home equity lines of credit
|
17
|
18
|
||||||
Installment
|
-
|
-
|
||||||
|
||||||||
Total
|
$
|
56
|
$
|
39
|
|
Weighted
|
Weighted
|
||||||
Florida:
|
Average
|
Average
|
||||||
|
Payment
|
Payment
|
||||||
(dollars in thousands)
|
Delay (Months)
|
Delay (Months)
|
||||||
|
||||||||
Commercial:
|
||||||||
Commercial real estate
|
$
|
-
|
$
|
-
|
||||
Other
|
-
|
-
|
||||||
Real estate mortgage - 1 to 4 family:
|
||||||||
First mortgages
|
12
|
24
|
||||||
Home equity loans
|
9
|
-
|
||||||
Home equity lines of credit
|
6
|
-
|
||||||
Installment
|
-
|
-
|
||||||
|
||||||||
Total
|
$
|
27
|
$
|
24
|
|
Weighted
|
Weighted
|
||||||
|
Average
|
Average
|
||||||
|
Payment
|
Payment
|
||||||
(dollars in thousands)
|
Delay (Months)
|
Delay (Months)
|
||||||
|
||||||||
Commercial:
|
||||||||
Commercial real estate
|
$
|
-
|
$
|
-
|
||||
Other
|
-
|
-
|
||||||
Real estate mortgage - 1 to 4 family:
|
||||||||
First mortgages
|
27
|
45
|
||||||
Home equity loans
|
33
|
-
|
||||||
Home equity lines of credit
|
23
|
18
|
||||||
Installment
|
-
|
-
|
||||||
|
||||||||
Total
|
$
|
83
|
$
|
63
|
(5) |
Bank Premises and Equipment
|
(dollars in thousands) | ||||||||
|
2024
|
2023
|
||||||
Land
|
$
|
2,651
|
$
|
2,444
|
||||
Buildings
|
37,103
|
36,347
|
||||||
Furniture, fixtures and equipment
|
64,059
|
62,902
|
||||||
Leasehold improvements
|
36,448
|
36,418
|
||||||
Total bank premises and equipment
|
140,261
|
138,111
|
||||||
Accumulated depreciation and amortization
|
(106,479
|
)
|
(104,104
|
)
|
||||
Total
|
$
|
33,782
|
$
|
34,007
|
(6) |
Deposits
|
(dollars in thousands)
|
For the year ended December 31,
|
|||||||||||
|
2024
|
2023
|
2022
|
|||||||||
|
||||||||||||
Interest bearing checking accounts
|
$
|
1,236
|
$
|
382
|
$
|
190
|
||||||
Savings accounts
|
2,876
|
2,531
|
920
|
|||||||||
Time deposits and money market accounts
|
86,474
|
50,439
|
4,617
|
|||||||||
Total
|
$
|
90,586
|
$
|
53,352
|
$
|
5,727
|
(dollars in thousands)
|
||||
|
||||
Under 1 year
|
$
|
1,943,813
|
||
1 to 2 years
|
10,226
|
|||
2 to 3 years
|
94,237
|
|||
3 to 4 years
|
963
|
|||
4 to 5 years
|
472
|
|||
Over 5 years
|
48
|
|||
|
$
|
2,049,759
|
(7) |
Borrowings
|
(dollars in thousands)
|
2024
|
2023
|
2022
|
|||||||||
|
||||||||||||
Amount outstanding at December 31,
|
$
|
84,781
|
$
|
88,990
|
$
|
122,700
|
||||||
Maximum amount outstanding at any month end
|
102,954
|
134,293
|
253,219
|
|||||||||
Average amount outstanding
|
89,707
|
114,639
|
177,599
|
|||||||||
Weighted average interest rate:
|
||||||||||||
For the year
|
0.88
|
%
|
0.88
|
%
|
0.42
|
%
|
||||||
As of year end
|
0.88
|
0.86
|
0.86
|
(8) |
Income Taxes
|
(dollars in thousands)
|
For the year ended December 31,
|
|||||||||||
|
2024 |
2023
|
2022
|
|||||||||
Current tax expense:
|
||||||||||||
Federal
|
$
|
12,300
|
$
|
15,224
|
$
|
17,136
|
||||||
State
|
927
|
1,587
|
2,933
|
|||||||||
Total current tax expense
|
13,227
|
16,811
|
20,069
|
|||||||||
Deferred tax expense
|
1,986
|
2,156
|
4,114
|
|||||||||
Total income tax expense
|
$
|
15,213
|
$
|
18,967
|
$
|
24,183
|
|
As of December 31,
|
|||||||
(dollars in thousands)
|
2024
|
2023
|
||||||
|
Deductible
temporary
differences
|
Deductible
temporary
differences
|
||||||
|
||||||||
Benefits and deferred remuneration
|
$
|
(10,595
|
)
|
$
|
(9,490
|
)
|
||
Difference in reporting the allowance for credit losses, net
|
13,271
|
12,995
|
||||||
Other income or expense not yet reported for tax purposes
|
(2,409
|
)
|
(1,188
|
)
|
||||
Depreciable assets
|
(2,432
|
)
|
(2,496
|
)
|
||||
Net deferred tax liability at end of year
|
(2,165
|
)
|
(179
|
)
|
||||
Net deferred tax (liability) asset at beginning of year
|
(179
|
)
|
1,977
|
|||||
Deferred tax expense
|
$
|
1,986
|
$
|
2,156
|
|
For the year ended
December 31,
|
|||||||||||
|
2024
|
2023
|
2022
|
|||||||||
Statutory federal income tax rate
|
21.0
|
%
|
21.0
|
%
|
21.0
|
%
|
||||||
Increase/(decrease) in taxes resulting from:
|
||||||||||||
State income tax, net of federal tax benefit
|
2.1
|
3.1
|
3.0
|
|||||||||
Other items
|
0.7
|
0.3
|
0.3
|
|||||||||
Effective income tax rate
|
23.8
|
%
|
24.4
|
%
|
24.3
|
%
|
(9) |
Benefit Plans
|
(a) |
Retirement Plan
|
|
December 31,
|
|||||||
(dollars in thousands)
|
2024
|
2023
|
||||||
|
||||||||
Projected benefit obligation at beginning of year
|
$
|
23,159
|
$
|
23,042
|
||||
Service cost |
- | - | ||||||
Interest cost
|
1,155
|
1,213
|
||||||
Benefit payments and expected expenses
|
(1,664
|
)
|
(1,741
|
)
|
||||
Net actuarial (gain) loss
|
(1,058
|
)
|
645
|
|||||
Projected benefit obligation at end of year
|
$
|
21,592
|
$
|
23,159
|
|
December 31,
|
|||||||
(dollars in thousands)
|
2024
|
2023
|
||||||
|
||||||||
Fair Value of plan assets at beginning of year
|
$
|
59,641
|
$
|
52,673
|
||||
Actual gain on plan assets
|
9,491
|
8,747
|
||||||
Benefit payments and actual expenses
|
(1,711
|
)
|
(1,779
|
)
|
||||
Fair value of plan assets at end of year
|
67,421
|
59,641
|
||||||
|
||||||||
Funded status at end of year
|
$
|
45,829
|
$
|
36,482
|
|
December 31,
|
|||||||
|
2024
|
2023
|
||||||
Net actuarial gain
|
$
|
13,915
|
$
|
6,550
|
|
|
For the years ended
December 31,
|
|||||||||||
(dollars in thousands)
|
2024
|
2023
|
2022
|
|||||||||
|
||||||||||||
Service cost
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Interest cost
|
1,155
|
1,213
|
888
|
|||||||||
Expected return on plan assets
|
(3,050
|
)
|
(2,684
|
)
|
(3,227
|
)
|
||||||
Amortization of net gain |
(86 | ) | - | - | ||||||||
Net periodic pension credit
|
(1,981
|
)
|
(1,471
|
)
|
(2,339
|
)
|
||||||
|
||||||||||||
Amortization of net gain |
86 | - | - | |||||||||
Net actuarial (gain) loss included in other comprehensive loss
|
(7,451
|
)
|
(5,380
|
)
|
4,869
|
|||||||
Total recognized in other comprehensive loss
|
(7,365
|
)
|
(5,380
|
)
|
4,869
|
|||||||
|
||||||||||||
Total recognized in net periodic benefit (credit) cost and other comprehensive loss
|
$
|
(9,346
|
)
|
$
|
(6,851
|
)
|
$
|
2,530
|
Year
|
Pension Benefits
|
|||
2025
|
$
|
1,698
|
||
2026
|
1,721
|
|||
2027
|
1,728
|
|||
2028
|
1,782
|
|||
2029
|
1,782
|
|||
2030 - 2034
|
8,551
|
|
2024
|
2023
|
2022
|
|||||||||
Discount rate
|
5.69
|
%
|
5.18
|
%
|
5.44
|
%
|
|
2024 |
2023
|
2022
|
|||||||||
Discount rate
|
5.18
|
%
|
5.44
|
%
|
2.96
|
%
|
||||||
Expected long-term rate of return on assets
|
5.25
|
5.25
|
5.25
|
(b) |
Supplemental Retirement Plan
|
(c) |
Postretirement Benefits
|
(dollars in thousands)
|
December 31,
|
|||||||
|
2024
|
2023
|
||||||
Accumulated benefit obligation at beginning of year
|
$
|
5,628
|
$
|
4,893
|
||||
Service cost
|
18
|
11
|
||||||
Interest cost
|
284
|
271
|
||||||
Prior Service cost | - | - | ||||||
Benefits paid
|
(194
|
)
|
(74
|
)
|
||||
Net actuarial loss
|
478
|
527
|
||||||
Accumulated benefit obligation at end of year
|
$
|
6,214
|
$
|
5,628
|
(dollars in thousands)
|
December 31,
|
|||||||
|
2024 |
2023
|
||||||
Fair value of plan assets at beginning of year
|
$
|
33,224
|
$
|
28,988
|
||||
Actual gain on plan assets
|
4,877
|
4,260
|
||||||
Company contributions
|
172
|
50
|
||||||
Benefits paid and actual expenses
|
(194
|
)
|
(74
|
)
|
||||
Fair value of plan assets at end of year
|
38,079
|
33,224
|
||||||
|
||||||||
Funded status at end of year
|
$
|
31,865
|
$
|
27,596
|
(dollars in thousands)
|
December 31,
|
|||||||||||
|
2024 |
2023
|
2022
|
|||||||||
Service cost
|
$
|
18
|
$
|
11
|
$
|
18
|
||||||
Interest cost
|
284
|
271
|
207
|
|||||||||
Expected return on plan assets
|
(1,326
|
)
|
(1,157
|
)
|
(1,332
|
)
|
||||||
Amortization of net actuarial gain
|
(738
|
)
|
(423
|
)
|
(1,008
|
)
|
||||||
Amortization of prior service cost
|
13
|
13
|
(313
|
)
|
||||||||
Net periodic benefit credit
|
(1,749
|
)
|
(1,285
|
)
|
(2,428
|
)
|
||||||
|
||||||||||||
Net (gain) loss
|
(3,073
|
)
|
(2,575
|
)
|
3,397
|
|||||||
Amortization of prior service (cost) credit
|
(13
|
)
|
(13
|
)
|
313
|
|||||||
Prior service cost
|
-
|
-
|
-
|
|||||||||
Amortization of net gain
|
738
|
423
|
1,008
|
|||||||||
Total amount recognized in other comprehensive loss
|
(2,348
|
)
|
(2,165
|
)
|
4,718
|
|||||||
Total amount recognized in net periodic benefit cost and other comprehensive loss
|
$
|
(4,097
|
)
|
$
|
(3,450
|
)
|
$
|
2,290
|
(dollars in thousands)
|
||||
Year
|
Postretirement Benefits
|
|||
|
||||
2025
|
$
|
268
|
||
2026
|
319
|
|||
2027
|
360
|
|||
2028
|
405
|
|||
2029
|
439
|
|||
2030 - 2034
|
2,102
|
|
2024 |
2023
|
2022
|
|||||||||
Discount rate
|
5.69
|
%
|
5.18
|
%
|
5.44
|
%
|
|
2024 |
2023
|
2022
|
|||||||||
Discount rate
|
5.18
|
%
|
5.44
|
%
|
2.96
|
%
|
||||||
Expected long-term rate of return on assets, net of tax
|
4.00
|
4.00
|
4.00
|
(d)
|
Components of Accumulated Other Comprehensive Income (Loss) Related to Retirement and Postretirement Benefit Plans
|
(dollars in thousands)
|
December 31, 2024
|
|||||||||||
|
Retirement
Plan
|
Post-
Retirement
Benefit Plan
|
Total
|
|||||||||
Change in overfunded position of pension and postretirement benefits
|
$
|
(7,451
|
)
|
$
|
(3,073
|
)
|
$
|
(10,524
|
)
|
|||
Prior service cost |
- | - | - | |||||||||
Amortization of net actuarial gain
|
86
|
738
|
824
|
|||||||||
Amortization of prior service cost
|
-
|
(13
|
)
|
(13
|
)
|
|||||||
Total
|
$
|
(7,365
|
)
|
$
|
(2,348
|
)
|
$
|
(9,713
|
)
|
|
December 31, 2023
|
|||||||||||
|
Retirement
Plan
|
Post-
Retirement
Benefit Plan
|
Total
|
|||||||||
Change in overfunded position of pension and postretirement benefits
|
$
|
(5,380
|
)
|
$
|
(2,575
|
)
|
$
|
(7,955
|
)
|
|||
Prior service cost |
- | - | - | |||||||||
Amortization of net actuarial gain
|
-
|
423
|
423
|
|||||||||
Amortization of prior service cost
|
-
|
(13
|
)
|
(13
|
)
|
|||||||
Total
|
$
|
(5,380
|
)
|
$
|
(2,165
|
)
|
$
|
(7,545
|
)
|
(e) |
Major Categories of Pension and Postretirement Benefit Plan Assets:
|
|
Pension Benefit
Plan Assets
|
Postretirement Benefit
Plan Assets
|
||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
||||||||||||
Debt Securities
|
34
|
%
|
34
|
%
|
32
|
%
|
27
|
%
|
||||||||
Equity Securities
|
62
|
63
|
62
|
61
|
||||||||||||
Other
|
4
|
3
|
6
|
12
|
||||||||||||
Total
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
|
Fair Value Measurements at
December 31, 2024 Using: |
|||||||||||||||
Retirement Plan
(dollars in thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Plan Assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
2,848
|
$ |
2,848
|
$ |
-
|
$ |
-
|
||||||||
Equity mutual funds
|
41,384
|
41,384
|
-
|
-
|
||||||||||||
U.S. government sponsored enterprises
|
22,659
|
-
|
22,659
|
-
|
||||||||||||
Fixed income mutual funds
|
530
|
530
|
-
|
-
|
||||||||||||
|
||||||||||||||||
Total Plan Assets
|
$
|
67,421
|
$ |
44,762
|
$ |
22,659
|
$ |
-
|
|
Fair Value Measurements at
December 31, 2024
Using:
|
|||||||||||||||
Postretirement Benefits
(dollars in thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Plan Assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
2,407
|
$ |
2,407
|
$ |
-
|
$ |
-
|
||||||||
Equity mutual funds
|
23,377
|
23,377
|
-
|
-
|
||||||||||||
U.S. government sponsored enterprises
|
12,295
|
-
|
12,295
|
-
|
||||||||||||
|
||||||||||||||||
Total Plan Assets
|
$
|
38,079
|
$ |
25,784
|
$ |
12,295
|
$ |
-
|
|
Fair Value Measurements at
December 31, 2023
Using:
|
|||||||||||||||
Retirement Plan
(dollars in thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Plan Assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
1,811
|
$ |
1,811
|
$ |
-
|
$ |
-
|
||||||||
Equity mutual funds
|
37,615
|
37,615
|
-
|
-
|
||||||||||||
U.S. government sponsored enterprises
|
19,674
|
-
|
19,674
|
-
|
||||||||||||
Corporate bonds
|
-
|
-
|
-
|
-
|
||||||||||||
Fixed income mutual funds
|
541 | 541 | - | - | ||||||||||||
|
||||||||||||||||
Total Plan Assets
|
$
|
59,641
|
$ |
39,967
|
$ |
19,674
|
$ |
-
|
|
|
Fair Value Measurements at
December 31, 2023
Using:
|
|||||||||||||||
Postretirement Benefits
(dollars in thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Plan Assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
3,986
|
$
|
3,986
|
$
|
-
|
$
|
-
|
||||||||
Equity mutual funds
|
20,236
|
20,236
|
-
|
-
|
||||||||||||
U.S. government sponsored enterprises
|
9,002
|
-
|
9,002
|
-
|
||||||||||||
|
||||||||||||||||
Total Plan Assets
|
$
|
33,224
|
$
|
24,222
|
$
|
9,002
|
$
|
-
|
(f) |
Incentive and Bonus Plans
|
(g)
|
Stock-Based Compensation Plans-Equity Awards
|
|
Outstanding Options
|
|||||||||
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
|
|||||||
Balance, January 1, 2024
|
47,541
|
$
|
34.01
|
|
||||||
New options awarded - 2024
|
-
|
-
|
|
|||||||
Expired options - 2024
|
(9,600
|
)
|
36.10
|
|
||||||
Options forfeited - 2024
|
-
|
-
|
|
|||||||
Exercised options - 2024
|
(29,905
|
)
|
33.84
|
|
||||||
Balance, December 31, 2024
|
8,036
|
$
|
32.15
|
.88 years
|
Exercisable Options
|
||||||||||
Balance, December 31, 2024
|
8,036
|
$
|
32.15
|
.88 years
|
|
Shares
|
Weighted-Average
Grant-Date
Fair Value
|
||||||
Nonvested at January 1, 2024
|
27,316
|
$
|
27.09
|
|||||
Granted
|
20,348
|
|||||||
Vested
|
(9,105
|
)
|
||||||
Forfeited
|
-
|
|||||||
Nonvested at December 31, 2024
|
38,559
|
$
|
31.99
|
|
Shares
|
Weighted-Average
Grant-Date
Fair Value
|
||||||
Nonvested at January 1, 2024
|
40,977
|
$
|
27.09
|
|||||
Granted
|
30,520
|
|||||||
Vested
|
-
|
|||||||
Forfeited
|
-
|
|||||||
Nonvested at December 31, 2024
|
71,497
|
$
|
31.05
|
(h)
|
Stock-Based Compensation Plans-Liability Awards
|
|
Outstanding
Units
|
|||
Balance, December 31, 2023
|
64,151
|
|||
New cash settled awards granted
|
21,660
|
|||
Forfeited awards
|
(4,271
|
)
|
||
Awards settled
|
(36,475
|
)
|
||
Balance, December 31, 2024
|
45,065
|
|
Outstanding
Units
|
|||
Balance, December 31, 2023
|
135,666
|
|||
New cash settled awards granted
|
29,092
|
|||
Forfeited awards
|
(1,027
|
)
|
||
Awards settled
|
(63,008
|
)
|
||
Balance, December 31, 2024
|
100,723
|
(10) |
Commitments and Contingent Liabilities
|
(a) |
Litigation
|
(b) |
Outsourced Services
|
(11) |
Earnings Per Share
|
(dollars in thousands, | ||||||||||||
except per share data)
|
For the years ended December 31,
|
|||||||||||
|
2024
|
2023
|
2022
|
|||||||||
Net income
|
$
|
48,833
|
$ |
58,646
|
$ |
75,234
|
||||||
Weighted average common shares
|
19,018
|
19,024
|
19,131
|
|||||||||
Effect of dilutive common stock options
|
19
|
1
|
2
|
|||||||||
|
||||||||||||
Weighted average common shares including potential dilutive shares
|
19,037
|
19,025
|
19,133
|
|||||||||
|
||||||||||||
Basic EPS
|
$
|
2.57
|
$ |
3.08
|
$ |
3.93
|
||||||
Diluted EPS
|
$
|
2.57
|
$ |
3.08
|
$ |
3.93
|
(12)
|
Off-Balance Sheet Financial Instruments
|
(13) |
Fair Value
|
|
Fair Value Measurements at
December 31, 2024
Using:
|
|||||||||||||||
(dollars in thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Securities available for sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
85,617
|
$
|
-
|
$
|
85,617
|
$
|
-
|
||||||||
State and political subdivisions
|
18
|
-
|
18
|
-
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
213,128
|
-
|
213,128
|
-
|
||||||||||||
Corporate bonds
|
44,581
|
-
|
44,581
|
-
|
||||||||||||
Small Business Administration - guaranteed participation securities
|
14,141
|
-
|
14,141
|
-
|
||||||||||||
Other
|
700
|
-
|
700
|
-
|
||||||||||||
|
||||||||||||||||
Total securities available for sale
|
$
|
358,185
|
$
|
-
|
$
|
358,185
|
$
|
-
|
|
Fair Value Measurements at
December 31, 2023 Using:
|
|||||||||||||||
(dollars in thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
118,668
|
$
|
-
|
$
|
118,668
|
$
|
-
|
||||||||
State and political subdivisions
|
26
|
-
|
26
|
-
|
||||||||||||
Mortgage backed securities and collateralized mortgage obligations - residential
|
237,677
|
-
|
237,677
|
-
|
||||||||||||
Corporate bonds
|
78,052
|
-
|
78,052
|
-
|
||||||||||||
Small Business Administration - guaranteed participation securities
|
17,186
|
-
|
17,186
|
-
|
||||||||||||
Other
|
680
|
-
|
680
|
-
|
||||||||||||
|
||||||||||||||||
Total securities available for sale
|
$
|
452,289
|
$
|
-
|
$
|
452,289
|
$
|
-
|
|
Fair Value Measurements at
December 31, 2024
Using:
|
|
|
|||||||||||||||||||
(dollars in thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Valuation technique
|
Unobservable inputs
|
Range (Weighted Average)
|
|||||||||||||||
|
|
|
||||||||||||||||||||
Other real estate owned
|
$
|
2,174
|
$
|
-
|
$
|
-
|
$
|
2,174
|
|
|
0% - 44% (18
|
%)
|
||||||||||
|
|
|||||||||||||||||||||
Individually evaluated loans:
|
|
|
||||||||||||||||||||
Real estate mortgage - 1 to 4 family
|
-
|
-
|
-
|
-
|
|
|
N/A
|
|
Fair Value Measurements at
December 31, 2023 Using:
|
|
|
|||||||||||||||||||
(dollars in thousands)
|
Carrying
Value
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Valuation technique
|
Unobservable inputs
|
Range (Weighted Average)
|
|||||||||||||||
|
|
|
||||||||||||||||||||
Other real estate owned
|
$
|
194
|
$
|
-
|
$
|
-
|
$
|
194
|
|
|
0% - 39% (20
|
%)
|
||||||||||
|
||||||||||||||||||||||
Individually evaluated loans:
|
|
|
||||||||||||||||||||
Real estate mortgage - 1 to 4 family
|
-
|
-
|
-
|
-
|
|
|
N/A
|
(dollars in thousands)
|
Carrying
|
Fair Value Measurements at
December 31, 2024
Using:
|
||||||||||||||||||
|
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Financial assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
641,812
|
641,812
|
-
|
-
|
641,812
|
||||||||||||||
Securities available for sale
|
358,185
|
-
|
358,185
|
-
|
358,185
|
|||||||||||||||
Held to maturity securities
|
5,365
|
-
|
5,306
|
-
|
5,306
|
|||||||||||||||
Federal Reserve Bank and
|
||||||||||||||||||||
Federal Home Loan Bank stock
|
6,507
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
Net loans
|
5,047,810
|
-
|
-
|
4,589,822
|
4,589,822
|
|||||||||||||||
Accrued interest receivable
|
13,194
|
271
|
1,317
|
11,606
|
13,194
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Demand deposits
|
762,101
|
762,101
|
-
|
-
|
762,101
|
|||||||||||||||
Interest bearing deposits
|
4,628,882
|
2,579,123
|
2,038,200
|
-
|
4,617,323
|
|||||||||||||||
Short-term borrowings
|
84,781
|
-
|
84,781
|
-
|
84,781
|
|||||||||||||||
Accrued interest payable
|
3,817
|
216
|
3,601
|
-
|
3,817
|
|||||||||||||||
|
(dollars in thousands)
|
Carrying
|
Fair Value Measurements at
December 31, 2023 Using:
|
||||||||||||||||||
|
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Financial assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
578,004
|
578,004
|
-
|
-
|
578,004
|
||||||||||||||
Securities available for sale
|
452,289
|
-
|
452,289
|
-
|
452,289
|
|||||||||||||||
Held to maturity securities
|
6,458
|
-
|
6,396
|
-
|
6,396
|
|||||||||||||||
Federal Reserve Bank and
|
||||||||||||||||||||
Federal Home Loan Bank stock
|
6,203
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
Net loans
|
4,954,301
|
-
|
-
|
4,422,027
|
4,422,027
|
|||||||||||||||
Accrued interest receivable
|
13,683
|
234
|
1,920
|
11,529
|
13,683
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Demand deposits
|
754,532
|
754,532
|
-
|
-
|
754,532
|
|||||||||||||||
Interest bearing deposits
|
4,596,245
|
2,760,221
|
1,819,789
|
-
|
4,580,010
|
|||||||||||||||
Short-term borrowings
|
88,990
|
-
|
88,990
|
-
|
88,990
|
|||||||||||||||
Accrued interest payable
|
3,612
|
256
|
3,356
|
-
|
3,612
|
(14) |
Regulatory Capital Requirements
|
|
As of December 31, 2024
|
Well
|
Minimum for
Capital Adequacy plus
Capital Conservation
|
|||||||||||||
(dollars in thousands)
|
Amount
|
Ratio
|
Capitalized(1)
|
Buffer(1)(2)
|
||||||||||||
|
||||||||||||||||
Tier 1 leverage ratio
|
$
|
652,668
|
10.618
|
%
|
5.000
|
%
|
4.000
|
%
|
||||||||
Common equity Tier 1 capital
|
652,668
|
18.542
|
6.500
|
7.000
|
||||||||||||
Tier 1 risk-based capital
|
652,668
|
18.542
|
8.000
|
8.500
|
||||||||||||
Total risk-based capital
|
696,767
|
19.795
|
10.000
|
10.500
|
|
As of December 31, 2023
|
Well
|
Minimum for
Capital Adequacy plus
Capital Conservation
|
|||||||||||||
(dollars in thousands)
|
Amount
|
Ratio
|
Capitalized(1)
|
Buffer(1)(2)
|
||||||||||||
|
||||||||||||||||
Tier 1 leverage ratio
|
$
|
636,327
|
10.428
|
%
|
5.000
|
%
|
4.000
|
%
|
||||||||
Common equity Tier 1 capital
|
636,327
|
18.280
|
6.500
|
7.000
|
||||||||||||
Tier 1 risk-based capital
|
636,327
|
18.280
|
8.000
|
8.500
|
||||||||||||
Total risk-based capital
|
679,924
|
19.532
|
10.000
|
10.500
|
|
As of December 31, 2024
|
Minimum for
Capital Adequacy plus
Capital Conservation
|
||||||||||
(dollars in thousands)
|
Amount
|
Ratio
|
Buffer(1)(2)
|
|||||||||
|
||||||||||||
Tier 1 leverage ratio
|
$ | 679,651 |
11.054
|
%
|
4.000
|
%
|
||||||
Common equity Tier 1 capital
|
679,651 |
19.303
|
7.000
|
|||||||||
Tier 1 risk-based capital
|
679,651 |
19.303
|
8.500
|
|||||||||
Total risk-based capital
|
723,762 |
20.556
|
10.500
|
|
As of December 31, 2023
|
Minimum for
Capital Adequacy plus
Capital Conservation
|
||||||||||
(dollars in thousands)
|
Amount
|
Ratio
|
Buffer(1)(2)
|
|||||||||
|
||||||||||||
Tier 1 leverage ratio
|
$
|
657,968
|
10.780
|
%
|
4.000
|
%
|
||||||
Common equity Tier 1 capital
|
657,968
|
18.896
|
7.000
|
|||||||||
Tier 1 risk-based capital
|
657,968
|
18.896
|
8.500
|
|||||||||
Total risk-based capital
|
701,577
|
20.149
|
10.500
|
(1) |
Federal regulatory minimum requirements to be considered to be
Well Capitalized and Adequately Capitalized.
|
(2) |
The December 31, 2024 and 2023 common equity tier 1, tier 1
risk-based, and total risk-based capital ratios include a capital conservation buffer of 2.50 percent.
|
(15) |
Accumulated Other Comprehensive Income
|
|
December 31, 2024
|
|||||||||||||||||||
(dollars in thousands)
|
Balance at
12/31/2023
|
Other
Comprehensive
Income (loss)-
Before
Reclassifications
|
Amount
reclassified
from Accumulated
Other Comprehensive
Income
|
Other
Comprehensive
Income (loss)-
year ended
12/31/2024
|
Balance at
12/31/2024
|
|||||||||||||||
|
||||||||||||||||||||
Net unrealized holding gain (loss) on securities available for sale, net of tax
|
$
|
(23,899
|
)
|
$
|
2,186
|
$
|
-
|
$
|
2,186
|
$
|
(21,713
|
)
|
||||||||
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax
|
13,476
|
7,790
|
-
|
7,790
|
21,266
|
|||||||||||||||
Net change in net actuarial gain and prior service cost on pension and pension and postretirement benefit plans, net of
tax
|
(2,814
|
)
|
- |
(600
|
)
|
(600
|
)
|
(3,414
|
)
|
|||||||||||
|
||||||||||||||||||||
Accumulated other comprehensive (loss) income, net of tax
|
$
|
(13,237
|
)
|
$
|
9,976
|
$
|
(600
|
)
|
$
|
9,376
|
$
|
(3,861
|
)
|
|
December 31, 2023
|
|||||||||||||||||||
(dollars in thousands)
|
Balance at
12/31/2022
|
Other
Comprehensive
Income (loss)-
Before
Reclassifications
|
Amount
reclassified
from Accumulated
Other Comprehensive
Income
|
Other
Comprehensive
Income (loss)-
year ended
12/31/2023
|
Balance at
12/31/2023
|
|||||||||||||||
|
||||||||||||||||||||
Net unrealized holding gain on securities available for sale, net of tax
|
$
|
(32,271
|
)
|
$
|
8,372
|
$
|
-
|
$
|
8,372
|
$
|
(23,899
|
)
|
||||||||
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax
|
7,588
|
5,888
|
-
|
5,888
|
13,476
|
|||||||||||||||
Net change in net actuarial gain and prior service credit on pension and pension and postretirement benefit plans, net
of tax
|
(2,511
|
)
|
- |
(303
|
)
|
(303
|
)
|
(2,814
|
)
|
|||||||||||
|
||||||||||||||||||||
Accumulated other comprehensive income (loss), net of tax
|
$
|
(27,194
|
)
|
$
|
14,260
|
$
|
(303
|
)
|
$
|
13,957
|
$
|
(13,237
|
)
|
|
December 31, 2022
|
|||||||||||||||||||
(dollars in thousands)
|
Balance at
12/31/2021
|
Other
Comprehensive
Income (loss)-
Before
Reclassifications
|
Amount
reclassified
from Accumulated
Other Comprehensive
Income
|
Other
Comprehensive
Income (loss)-
year ended
12/31/2022
|
Balance at
12/31/2022
|
|||||||||||||||
|
||||||||||||||||||||
Net unrealized holding (loss) gain on securities available for sale, net of tax
|
$
|
(26
|
)
|
$
|
(32,245
|
)
|
$
|
-
|
$
|
(32,245
|
)
|
$
|
(32,271
|
)
|
||||||
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax
|
13,706
|
(6,118
|
)
|
-
|
(6,118
|
)
|
7,588
|
|||||||||||||
Net change in net actuarial gain and prior service credit on pension and pension and postretirement benefit plans, net
of tax
|
(1,533
|
)
|
-
|
(978
|
)
|
(978
|
)
|
(2,511
|
)
|
|||||||||||
|
||||||||||||||||||||
Accumulated other comprehensive income, net of tax
|
$
|
12,147
|
$
|
(38,363
|
)
|
$
|
(978
|
)
|
$
|
(39,341
|
)
|
$
|
(27,194
|
)
|
(dollars in thousands)
|
Years ended
December 31,
|
||||||||||||
|
2024 |
2023
|
2022
|
Affected Line Item in Financial Statements | |||||||||
Amortization of pension and postretirement benefit items:
|
|||||||||||||
Amortization of net actuarial gain
|
824
|
423
|
1,008
|
Salaries and employee benefits | |||||||||
Amortization of prior service (cost) credit
|
(13
|
)
|
(13
|
)
|
313
|
Salaries and employee benefits |
|||||||
Income tax benefit
|
(211
|
)
|
(107
|
)
|
(343
|
)
|
Income taxes |
||||||
Net of tax
|
600
|
303
|
978
|
||||||||||
|
|||||||||||||
Total reclassifications, net of tax
|
$
|
600
|
$
|
303
|
$
|
978
|
(16)
|
Revenue from Contracts with Customers
|
(dollars in thousands)
|
December 31,
|
|||||||||||
|
2024 |
2023
|
2022
|
|||||||||
Non-interest income
|
||||||||||||
Service Charges on Deposits
|
||||||||||||
Overdraft fees
|
$
|
2,733
|
$
|
2,939
|
$
|
2,708
|
||||||
Other
|
2,172
|
2,110
|
2,044
|
|||||||||
Interchange Income
|
5,139
|
5,819
|
6,348
|
|||||||||
Net gain on equity securities (a)
|
1,383 | - | - | |||||||||
Wealth management fees
|
7,247
|
6,425
|
7,037
|
|||||||||
Other (a)
|
1,160
|
1,022
|
1,123
|
|||||||||
|
||||||||||||
Total non-interest income
|
$
|
19,834
|
$
|
18,315
|
$
|
19,260
|
(a) |
Not within the scope of ASC 606.
|
(17)
|
Operating leases
|
(dollars
in thousands)
|
2024
|
2023
|
2022
|
|||||||||
Operating
lease cost
|
$
|
8,422
|
$
|
8,165
|
$
|
8,213
|
||||||
Variable
lease cost
|
2,232
|
2,226
|
2,183
|
|||||||||
Total
Lease costs
|
$
|
10,654
|
$
|
10,391
|
$
|
10,396
|
(dollars in thousands)
|
||||
Year
ending December 31,
|
||||
2025
|
$
|
8,339
|
||
2026
|
7,456
|
|||
2027
|
6,248
|
|||
2028
|
5,060
|
|||
2029
|
3,682
|
|||
Thereafter
|
15,167
|
|||
Total
lease payments
|
$
|
45,952
|
||
Less:
Interest
|
5,793
|
|||
Present
value of lease liabilities
|
$
|
40,159
|
(18)
|
Segment Reporting |
(19) |
Recent Accounting Pronouncements
|
(20)
|
Parent Company Only
|
(dollars in thousands)
|
Years ended December 31,
|
|||||||||||
|
2024 | 2023 | 2022 | |||||||||
Income:
|
||||||||||||
Dividends and interest from subsidiaries
|
$
|
34,244
|
$
|
34,220
|
$
|
34,125
|
||||||
Net gain on securities transactions
|
-
|
-
|
-
|
|||||||||
Miscellaneous income
|
-
|
-
|
-
|
|||||||||
Total income
|
34,244
|
34,220
|
34,125
|
|||||||||
|
||||||||||||
Expense:
|
||||||||||||
Operating supplies
|
-
|
-
|
-
|
|||||||||
Professional services
|
865
|
972
|
585
|
|||||||||
Miscellaneous expense
|
408
|
1,371
|
1,752
|
|||||||||
Total expense
|
1,273
|
2,343
|
2,337
|
|||||||||
Income before income taxes and subsidiaries’ undistributed earnings
|
32,971
|
31,877
|
31,788
|
|||||||||
Income tax benefit
|
(228
|
)
|
(530
|
)
|
(559
|
)
|
||||||
Income before subsidiaries’ undistributed earnings
|
33,199
|
32,407
|
32,347
|
|||||||||
Equity in undistributed earnings of subsidiaries
|
15,634
|
26,239
|
42,887
|
|||||||||
Net income
|
$
|
48,833
|
$
|
58,646
|
$
|
75,234
|
||||||
Change in other comprehensive income
|
9,376
|
13,957
|
(39,341
|
)
|
||||||||
Comprehensive income
|
$
|
58,209
|
$
|
72,603
|
$
|
35,893
|
(dollars in thousands)
|
December 31,
|
|||||||
|
2024 |
2023
|
||||||
Assets:
|
||||||||
Cash in subsidiary bank
|
$
|
32,083
|
$
|
28,547
|
||||
Investments in subsidiaries
|
649,373
|
623,658
|
||||||
Securities available for sale
|
49
|
48
|
||||||
Other assets
|
890
|
869
|
||||||
|
||||||||
Total assets
|
682,395
|
653,122
|
||||||
Liabilities and shareholders’ equity:
|
||||||||
Accrued expenses and other liabilities
|
6,052
|
7,837
|
||||||
Total liabilities
|
6,052
|
7,837
|
||||||
Shareholders’ equity
|
676,343
|
645,285
|
||||||
|
||||||||
Total liabilities and shareholders’ equity
|
$
|
682,395
|
$
|
653,122
|
(dollars in thousands)
|
Years ended December 31,
|
|||||||||||
|
2024 |
2023
|
2022
|
|||||||||
Increase/(decrease) in cash and cash equivalents:
|
||||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
$
|
48,833
|
$
|
58,646
|
$
|
75,234
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Equity in undistributed earnings of subsidiaries
|
(15,634
|
)
|
(26,239
|
)
|
(42,887
|
)
|
||||||
Stock based compensation expense
|
-
|
-
|
-
|
|||||||||
Net change in other assets and accrued expenses
|
(1,796
|
)
|
(1,563
|
)
|
(440
|
)
|
||||||
Total adjustments
|
(17,430
|
)
|
(27,802
|
)
|
(43,327
|
)
|
||||||
|
||||||||||||
Net cash provided by operating activities
|
31,403
|
30,844
|
31,907
|
|||||||||
|
||||||||||||
Cash flows from investing activities:
|
||||||||||||
Purchases of securities available for sale
|
-
|
-
|
-
|
|||||||||
|
||||||||||||
Net cash used in investing activities
|
-
|
-
|
-
|
|||||||||
|
||||||||||||
Cash flows from financing activities:
|
||||||||||||
Stock based award tax withholding payments
|
(193
|
)
|
-
|
-
|
||||||||
Proceeds from exercise of stock options
|
95
|
-
|
429
|
|||||||||
Dividends paid
|
(27,395
|
)
|
(27,376
|
)
|
(26,978
|
)
|
||||||
Payments to acquire treasury stock
|
(374
|
)
|
-
|
(7,004
|
)
|
|||||||
Proceeds from sales of treasury stock
|
-
|
-
|
-
|
|||||||||
Net cash used in financing activities
|
(27,867
|
)
|
(27,376
|
)
|
(33,553
|
)
|
||||||
|
||||||||||||
Net increase in cash and cash equivalents
|
3,536
|
3,468
|
(1,646
|
)
|
||||||||
|
||||||||||||
Cash and cash equivalents at beginning of year
|
28,547
|
25,079
|
26,725
|
|||||||||
|
||||||||||||
Cash and cash equivalents at end of year
|
$
|
32,083
|
$
|
28,547
|
$
|
25,079
|
New York
|
||
-Airmont Office
|
-Campbell West Plaza Office
|
-Elmsford Office
|
327 Route 59 East
|
141 West Campbell Rd.
|
100 Clearbrook Rd.
|
Airmont, NY
|
Rotterdam, NY
|
Elmsford, NY
|
Telephone: (845) 357-2435
|
Telephone: (518) 377-2393
|
Telephone: (914) 345-1808
|
-Altamont Ave. Office
|
-Catskill Office
|
-Exit 8 Office
|
1400 Altamont Ave.
|
238 West Bridge St.
|
1541 Crescent Rd.
|
Schenectady, NY
|
Catskill, NY
|
Clifton Park, NY
|
Telephone: (518) 356-1317
|
Telephone: (518) 943-5090
|
Telephone: (518) 383-0039
|
-Amsterdam Office
|
-Chatham Office
|
-Exit 11 Office
|
4931 Route 30
|
193 Hudson Ave.
|
43 Round Lake Rd.
|
Amsterdam, NY
|
Chatham, NY
|
Ballston Lake, NY
|
Telephone: (518) 842-5459
|
Telephone: (518) 392-0031
|
Telephone: (518) 899-1558
|
-Ardsley Office
|
-Clifton Country Road Office
|
-Fishkill Office
|
33-35 Center St.
|
7 Clifton Country Rd.
|
1545 Route 52
|
Ardsley, NY
|
Clifton Park, NY
|
Fishkill, NY
|
Telephone: (914) 693-3254
|
Telephone: (518) 371-5002
|
Telephone: (845) 896-8260
|
-Ballston Spa Office
|
-Clifton Park Office
|
-Freemans Bridge Rd. Office
|
235 Church Ave.
|
1026 Route 146
|
1 Sarnowski Dr.
|
Ballston Spa, NY
|
Clifton Park, NY
|
Glenville, NY
|
Telephone: (518) 885-1561
|
Telephone: (518) 371-8451
|
Telephone: (518) 344-7510
|
-Balltown Road Office
|
-Cobleskill Office
|
-Glenmont Office
|
1475 Balltown Rd.
|
104 Merchant Pl.
|
380 Route 9W
|
Niskayuna, NY
|
Cobleskill, NY
|
Glenmont, NY
|
Telephone: (518) 377-2460
|
Telephone: (518) 254-0290
|
Telephone: (518) 449-2128
|
-Brandywine Office
|
-Colonie Office
|
-Glens Falls Office
|
1048 State St.
|
1818 Central Ave.
|
100 Glen St.
|
Schenectady, NY
|
Albany, NY
|
Glens Falls, NY
|
Telephone: (518) 346-4295
|
Telephone: (518) 456-0041
|
Telephone: (518) 798-8131
|
-Briarcliff Manor Office
|
-Crestwood Plaza Office
|
-Greenwich Office
|
75 North State Rd.
|
415 Whitehall Rd.
|
131 Main St.
|
Briarcliff Manor, NY
|
Albany, NY
|
Greenwich, NY
|
Telephone: (914) 762-7133
|
Telephone: (518) 482-0693
|
Telephone: (518) 692-2233
|
-Bronxville Office
|
-Delmar Office
|
-Guilderland Office
|
5-7 Park Pl.
|
167 Delaware Ave.
|
3900 Carman Rd.
|
Bronxville, NY
|
Delmar, NY
|
Schenectady, NY
|
Telephone: (914) 771-4180
|
Telephone: (518) 439-9941
|
Telephone: (518) 355-4890
|
-Brunswick Office
|
-East Greenbush Office
|
-Halfmoon Office
|
740 Hoosick Rd.
|
501 Columbia Tpk.
|
215 Guideboard Rd.
|
Troy, NY
|
Rensselaer, NY
|
Halfmoon, NY
|
Telephone: (518) 272-0213
|
Telephone: (518) 479-7233
|
Telephone: (518) 371-0593
|
-Hartsdale Office
|
-Madison Ave. Office
|
-New City Office
|
220 East Hartsdale Ave.
|
1084 Madison Ave.
|
20 Squadron Blvd.
|
Hartsdale, NY
|
Albany, NY
|
New City, NY
|
Telephone: (914) 722-2640
|
Telephone: (518) 489-4711
|
Telephone: (845) 634-4571
|
-Highland Office
|
-Mahopac Office
|
-New Scotland Office
|
3580 Route 9W
|
945 South Lake Blvd.
|
301 New Scotland Ave.
|
Highland, NY
|
Mahopac, NY
|
Albany, NY
|
Telephone: (845) 691-7023
|
Telephone: (845) 803-8756
|
Telephone: (518) 438-7838
|
-Hoosick Falls Office
|
-Malta 4 Corners Office
|
-Newton Plaza Office
|
47 Main St.
|
2471 Route 9
|
602 New Loudon Rd.
|
Hoosick Falls, NY
|
Malta, NY
|
Latham, NY
|
Telephone: (518) 686-5352
|
Telephone: (518) 899-1056
|
Telephone: (518) 786-3687
|
-Hudson Office
|
-Mamaroneck Office
|
-Niskayuna-Woodlawn Office
|
507 Warren St.
|
180-190 East Boston Post Rd.
|
3461 State St.
|
Hudson, NY
|
Mamaroneck, NY
|
Schenectady, NY
|
Telephone: (518) 828-9434
|
Telephone: (914) 777-3023
|
Telephone: (518) 377-2264
|
-Hudson Falls Office
|
-Mayfair Office
|
-Northern Pines Office
|
3750 Burgoyne Ave.
|
286 Saratoga Rd.
|
649 Maple Ave.
|
Hudson Falls, NY
|
Glenville, NY
|
Saratoga Springs, NY
|
Telephone: (518) 747-0886
|
Telephone: (518) 399-9121
|
Telephone: (518) 583-2634
|
-Katonah Office
|
-Mechanicville Office
|
-Nyack Office
|
18 Woods Bridge Rd.
|
9 Price Chopper Plaza
|
388 Route 59
|
Katonah, NY
|
Mechanicville, NY
|
Nyack, NY
|
Telephone: (914) 666-6230
|
Telephone: (518) 664-1059
|
Telephone: (845) 535-3728
|
-Kimberly Square Office
|
-Milton Office
|
-Peekskill Office
|
477 Albany Shaker Rd.
|
2 Trieble Ave.
|
20 Welcher Ave.
|
Loudonville, NY
|
Ballston Spa, NY
|
Peekskill, NY
|
Telephone: (518) 992-7323
|
Telephone: (518) 885-0498
|
Telephone: (914) 739-1839
|
-Lake George Office
|
-Monroe Office
|
-Pelham Office
|
4066 Route 9L
|
791 Route 17M
|
132 Fifth Ave.
|
Lake George, NY
|
Monroe, NY
|
Pelham, NY
|
Telephone: (518) 668-2352
|
Telephone: (845) 782-1100
|
Telephone: (914) 632-1983
|
-Latham Office
|
-Mont Pleasant Office
|
-Poughkeepsie Office
|
1 Johnson Rd.
|
959 Crane St.
|
2656 South Rd.
|
Latham, NY
|
Schenectady, NY
|
Poughkeepsie, NY
|
Telephone: (518) 785-0761
|
Telephone: (518) 346-1267
|
Telephone: (845) 485-7413
|
-Loudon Plaza Office
|
-Mt. Kisco Office
|
-Queensbury Office
|
372 Northern Blvd.
|
222 Main St.
|
118 Quaker Rd.
|
Albany, NY
|
Mt. Kisco, NY
|
Suite 1
|
Telephone: (518) 462-6668
|
Telephone: (914) 666-2362
|
Queensbury, NY
|
Telephone (518) 798-7226 |
-Red Hook Office
|
-South Glens Falls Office
|
-Valatie Office
|
4 Morgans Way
|
133 Saratoga Rd.
|
2929 Route 9
|
Red Hook, NY
|
Suite 1
|
Valatie, NY
|
Telephone: (845) 752-2224
|
South Glens Falls, NY
|
Telephone: (518) 758-2265
|
Telephone: (518) 793-7668
|
||
-Rotterdam Office
|
-Warrensburg Office
|
|
1416 Curry Rd.
|
-State Farm Road Office
|
9 Lake George Plaza Rd.
|
Schenectady, NY
|
2050 Western Ave.
|
Warrensburg, NY
|
Telephone: (518) 355-8330
|
Guilderland, NY
|
Telephone: (518) 623-3707
|
Telephone: (518) 452-6913
|
||
-Route 2 Office
|
-West Sand Lake Office
|
|
201 Troy-Schenectady Rd.
|
-State St. Albany Office
|
3690 NY Route 43
|
Latham, NY
|
112 State St.
|
West Sand Lake, NY
|
Telephone: (518) 785-7155
|
Albany, NY
|
Telephone: (518) 674-3327
|
Telephone: (518) 436-9043
|
||
-Route 7 Office
|
-Wilton Office
|
|
1156 Troy-Schenectady Rd.
|
-State St. Schenectady - Main Office
|
4208 Route 50
|
Latham, NY
|
320 State St.
|
Saratoga Springs, NY
|
Telephone: (518) 785-4744
|
Schenectady, NY
|
Telephone: (518) 583-1716
|
Telephone: (518) 381-3831
|
||
-Saratoga Springs Office
|
-Wolf Road Office
|
|
34 Congress St.
|
-Stuyvesant Plaza Office
|
34 Wolf Rd.
|
Saratoga Springs, NY
|
1475 Western Ave.
|
Albany, NY
|
Telephone: (518) 587-3520
|
Albany, NY
|
Telephone: (518) 458-7761
|
Telephone: (518) 489-2616
|
||
-Schaghticoke Office
|
-Wynantskill Office
|
|
2 Main St.
|
-Troy Office
|
134-136 Main St.
|
Schaghticoke, NY
|
1700 5th Ave.
|
Wynantskill, NY
|
Telephone: (518) 753-6509
|
Troy, NY
|
Telephone: (518) 286-2674
|
Telephone: (518) 274-5420
|
||
-Scotia Office
|
||
123 Mohawk Ave.
|
-Upper Union Street Office
|
|
Scotia, NY
|
1620 Union St.
|
|
Telephone: (518) 372-9416
|
Schenectady, NY
|
|
|
Telephone: (518) 374-4056
|
|
-Slingerlands Office
|
||
400 Maple Road
|
-Ushers Road Office
|
|
Slingerlands, NY
|
308 Ushers Rd.
|
|
Telephone: (518) 439-9352
|
Ballston Lake, NY
|
|
Telephone: (518) 877-8069
|
Florida
|
||
-Alafaya Woods Office
|
-Curry Ford Road Office
|
-Lake Brantley Office
|
1500 Alafaya Trl.
|
3020 Lamberton Blvd., Suite 116
|
909 North State Rd 434
|
Oviedo, FL
|
Orlando, FL
|
Altamonte Springs, FL
|
Telephone: (407) 359-5991
|
Telephone: (407) 277-9663
|
Telephone: (407) 339-3396
|
-Aloma Office
|
-Curry Ford West Office
|
-Lake Mary Office
|
4070 Aloma Ave.
|
2838 West Curry Ford Rd.
|
350 West Lake Mary Blvd.
|
Winter Park, FL
|
Orlando, FL
|
Sanford, FL
|
Telephone: (407) 677-1969
|
Telephone: (407) 893-9878
|
Telephone: (407) 330-7106
|
-Apollo Beach Office
|
-Davenport Office
|
-Lake Nona Office
|
205 Apollo Beach Blvd.
|
2300 Deer Creek Commerce Ln.
|
9360 Narcoossee Rd.
|
Apollo Beach, FL
|
Suite 600
|
Orlando, FL
|
Telephone: (813) 649-0460
|
Davenport, FL
|
Telephone: (407) 801-7330
|
Telephone: (863) 424-9493
|
||
-Apopka Office
|
-Lake Square Office
|
|
1134 North Rock Springs Rd.
|
-Dean Road Office
|
10105 Route 441
|
Apopka, FL
|
3920 Dean Rd.
|
Leesburg, FL
|
Telephone: (407) 464-7371
|
Orlando, FL
|
Telephone: (352) 323-8147
|
Telephone: (407) 657-8001
|
||
-Avalon Park Office
|
||
3662 Avalon Park East Blvd.
|
-Downtown Orlando Office
|
-Lee Vista Office
|
Orlando, FL
|
415 East Pine St.
|
8288 Lee Vista Blvd., Suite E
|
Telephone: (407) 380-2264
|
Orlando, FL
|
Orlando, FL
|
Telephone: (407) 422-7129
|
Telephone: (321) 235-5583
|
|
-Bay Hill Office
|
||
6084 Apopka Vineland Rd.
|
-East Colonial Office
|
-Leesburg Office
|
Orlando, FL
|
12901 East Colonial Dr.
|
1330 Citizens Blvd., Suite 101
|
Telephone: (321) 251-1859
|
Orlando, FL
|
Leesburg, FL
|
Telephone: (407) 275-3075
|
Telephone: (352) 365-1305
|
|
-BeeLine Center Office
|
||
10249 South John Young Pkwy.
|
-Englewood Office
|
-Maitland Office
|
Suite 101
|
2930 South McCall Rd.
|
9400 US Route 17/92, Suite 101
|
Orlando, FL
|
Englewood, FL
|
Maitland, FL
|
Telephone: (407) 240-0945
|
Telephone: (941) 460-0601
|
Telephone: (407) 332-6071
|
-Beneva Village Office
|
-Gateway Commons Office
|
-Melbourne Office
|
5950 South Beneva Rd.
|
1525 East Osceola Pkwy., Suite 120
|
2481 Croton Rd.
|
Sarasota, FL
|
Kissimmee, FL
|
Melbourne, FL
|
Telephone: (941) 923-8269
|
Telephone: (407) 932-0398
|
Telephone: (321) 752-0446
|
-Bradenton Office
|
-Juno Beach Office
|
-Metro West Office
|
5858 Cortez Rd. West
|
14051 US Highway 1
|
2619 S. Hiawassee Rd.
|
Bradenton, FL
|
Juno Beach, FL
|
Orlando, FL
|
Telephone: (941) 792-2604
|
Telephone: (561) 630-4521
|
Telephone: (407) 293-1580
|
-Colonial Drive Office
|
-Lady Lake Office
|
-North Clermont Office
|
4301 East Colonial Dr.
|
873 North US Highway 27/441
|
12302 Roper Blvd.
|
Orlando, FL
|
Lady Lake, FL
|
Clermont, FL
|
Telephone: (407) 895-6393
|
Telephone: (352) 205-8893
|
Telephone: (352) 243-2563
|
-Orange City Office
|
-Sarasota Office
|
-Westwood Plaza Office
|
902 Saxon Blvd., Suite 101
|
2704 Bee Ridge Rd.
|
4942 West State Route 46
|
Orange City, FL
|
Sarasota, FL
|
Suite 1050
|
Telephone: (386) 775-1392
|
Telephone: (941) 929-9451
|
Sanford, FL
|
Telephone: (407) 321-4925
|
||
-Ormond Beach Office
|
-South Clermont Office
|
|
115 North Nova Rd.
|
16908 High Grove Blvd.
|
-Windermere Office
|
Ormond Beach, FL
|
Clermont, FL
|
2899 Maguire Rd.
|
Telephone: (386) 256-3813
|
Telephone: (352) 243-9511
|
Windermere, FL
|
Telephone: (407) 654-0498
|
||
-Osprey Office
|
-Stuart Office
|
|
1300 South Tamiami Trl.
|
951 SE Federal Highway
|
-Winter Garden Office
|
Osprey, FL
|
Stuart, FL
|
16100 Marsh Rd.
|
Telephone: (941) 918-9380
|
Telephone: (772) 286-4757
|
Winter Garden, FL
|
Telephone: (407) 654-4609
|
||
-Oviedo Office
|
-Sun City Center Office
|
|
1875 West County Rd. 419
|
4441 Sun City Center Blvd.
|
-Winter Haven Office
|
Suite 600
|
Sun City Center, FL
|
7476 Cypress Gardens Blvd. SE
|
Oviedo, FL
|
Telephone: (813) 633-1468
|
Winter Haven, FL
|
Telephone: (407) 365-1145
|
Telephone: (863) 326-1918
|
|
-Sweetwater Office
|
||
-Palm Coast Office
|
671 North Hunt Club Rd.
|
-Winter Springs Office
|
120 Belle Terre Pkwy.
|
Longwood, FL
|
851 East State Route 434
|
Palm Coast, FL
|
Telephone: (407) 774-1347
|
Winter Springs, FL
|
Telephone: (386) 524-5044
|
Telephone: (407) 327-6064
|
|
-Tuskawilla Road Office
|
||
-Pleasant Hill Commons Office
|
1295 Tuskawilla Rd., Suite 10
|
|
3307 South Orange Blossom Trl.
|
Winter Springs, FL
|
|
Kissimmee, FL
|
Telephone: (407) 695-5558
|
|
Telephone: (407) 846-8866
|
||
-Venice Office
|
||
-Port Orange Office
|
2057 South Tamiami Trl.
|
|
3751 Clyde Morris Blvd.
|
Venice, FL
|
|
Port Orange, FL
|
Telephone: (941) 496-9100
|
|
Telephone: (386) 322-3730
|
||
-Rinehart Road Office
|
-Vero Beach Office
|
|
1185 Rinehart Rd.
|
4125 20th St.
|
|
Sanford, FL
|
Vero Beach, FL
|
|
Telephone: (407) 268-3720
|
Telephone: (772) 492-9295
|
Massachusetts
|
New Jersey
|
Vermont
|
Allendale Office
|
Northvale Office
|
Bennington Office
|
5 Cheshire Rd.
|
220 Livingston St.
|
215 North St.
|
Suite 18
|
Northvale, NJ
|
Bennington, VT
|
Pittsfield, MA
|
Telephone: (201) 750-1501
|
Telephone: (802) 447-4952
|
Telephone: (413) 236-8400
|
EXECUTIVE OFFICERS
|
BOARD OF DIRECTORS
|
|
CHAIRMAN, PRESIDENT, AND CHIEF
|
Steffani Cotugno, D.O.,
|
|
EXECUTIVE OFFICER
|
Physician, Community Care Physicians
|
|
Robert J. McCormick
|
||
Brian C. Flynn, CPA
|
||
EXECUTIVE VICE PRESIDENT AND
|
KPMG LLP
|
|
CHIEF BANKING OFFICER
|
Retired Partner
|
|
Kevin M. Curley
|
||
Lisa M. Lucarelli, Private Investor
|
||
EXECUTIVE VICE PRESIDENT AND
|
||
CHIEF OPERATING OFFICER
|
Thomas O. Maggs, President
|
|
Robert M. Leonard
|
Maggs & Associates
|
|
Insurance Broker
|
||
EXECUTIVE VICE PRESIDENT
|
||
AND CHIEF FINANCIAL OFFICER
|
Anthony J. Marinello, M.D., Ph.D.
|
|
Michael M. Ozimek
|
Vice President, MVP Healthcare
|
|
GENERAL COUNSEL AND
|
Robert J. McCormick,
|
|
CORPORATE SECRETARY
|
Chairman, President, and Chief Executive Officer
|
|
Michael Hall
|
TrustCo Bank Corp NY
|
|
and Trustco Bank
|
||
HONORARY DIRECTORS
|
||
Lionel O. Barthold
|
Curtis N. Powell,
|
|
Nancy A. McNamara
|
Member, Walker Powell Investments, LLC
|
|
James H. Murphy, D.D.S.
|
||
William F. Terry
|
Kimberly A. Russell, President and COO
|
|
Frank Adams Jewelers, Inc.
|
||
Frank B. Silverman
|
||
Managing member of Vision Development and Management
|
||
Directors of TrustCo Bank Corp NY
|
Managing member of Central Florida Championship Karate
|
|
are also Directors of Trustco Bank
|
Executive Director of the Martial Arts Industry Association
|
|
Owner Silverman Consulting
|
CHAIRMAN, PRESIDENT AND
|
BRANCH ADMINISTRATION,
|
LENDING
|
CHIEF EXECUTIVE OFFICER
|
MARKETING, AND TREASURY
|
Senior Vice President and Chief
|
Robert J. McCormick
|
SERVICES (CONTINUED)
|
Lending Officer
|
Mark J. Cooper
|
Michelle L. Simmonds
|
|
EXECUTIVE VICE PRESIDENT
|
William B. Jansz
|
Vice Presidents
|
AND CHIEF BANKING OFFICER
|
Phillip J. Kaufman
|
Patrick M. Canavan
|
Kevin M. Curley
|
Justin C. Maggs
|
William J. Chow
|
Pratik A. Shah
|
Officers
|
|
EXECUTIVE VICE PRESIDENT
|
James J. Smith
|
Douglas L. Hall
|
AND CHIEF OPERATING
|
Jocelyn E. Vizcarra
|
Rebecca L. O’Hare
|
OFFICER
|
Berkley K. Young
|
Sara Steinback
|
Robert M. Leonard
|
Officers
|
Lisa Tully
|
Victor J. Berger
|
||
EXECUTIVE VICE PRESIDENT
|
Barbara Carlsson
|
|
AND CHIEF FINANCIAL
|
Ronni H. Domowitz
|
PERSONNEL, QUALITY
|
OFFICER
|
Peggy Eastwood
|
CONTROL, AND TRAINING
|
Michael M. Ozimek
|
Albert N. Estopinal
|
Vice President
|
Herbert Klein
|
Jessica M. Marshall
|
|
GENERAL COUNSEL AND
|
John D. Mariani
|
Officer
|
CORPORATE SECRETARY
|
Kathryn Nasr
|
Nicolette C. Messina
|
Michael Hall
|
Samantha Nauth
|
|
Ronald G. Patterson
|
||
Daniel Tricozzi
|
PLANNING & SYSTEMS, LOAN
|
|
ACCOUNTING AND FINANCE
|
Jason Vann
|
SERVICING, OPERATIONS AND
|
Vice Presidents
|
CUSTOMER SERVICE
|
|
Carol J. Rhatigan
|
COMPLIANCE, RISK, BSA,
|
Senior Vice President and Chief
|
Michael Rydberg
|
FACILITIES, AND
|
Operations Officer
|
Officer
|
CREDIT ADMINISTRATION
|
Carly K. Batista
|
Jonah A. Dooley
|
Senior Vice President and Chief Risk
|
Vice Presidents
|
Officer
|
Sean P. Dougherty
|
|
Michael J. Ewell
|
Lesly Jean-Louis
|
|
AUDIT
|
Administrative Vice President
|
Stacy L. Marble
|
Director of Internal Audit
|
Michael J. Lofrumento
|
Assistant Vice President
|
Daniel R. Saullo
|
Vice Presidents
|
Aislinn E. Melia
|
Officers
|
Lara Ann Gough
|
|
Allison R. Downs
|
Jennifer L. Meadows
|
|
Dennis M. Pitaniello
|
Officers
|
WEALTH MANAGEMENT
|
Amanda L. Biance
|
Administrative Vice President and
|
|
BRANCH ADMINISTRATION,
|
Johnathan R. Goodell
|
Chief Trust Officer
|
MARKETING, AND TREASURY
|
Michael F. McMahon
|
Patrick J. LaPorta
|
SERVICES
|
Assistant Vice President
|
|
Senior Vice President and Chief
|
John W. Bresonis
|
|
Retail Banking Officer
|
INVESTOR RELATIONS AND
|
Officers
|
John R. George
|
LEGAL
|
Thomas A. Alteio
|
Vice Presidents
|
Assistant Vice President and
|
Michael D. Bates
|
Jason T. Goodell
|
Assistant Corporate Secretary
|
Kaitlyn E. Goodell
|
Thomas L. McCormick
|
Lauren A. McCormick
|
Michael T. Hadsell
|
Gloryvel Morales
|
Associate Counsel
|
|
Adam E. Roselan
|
Camila Rivera Abreu
|
|
Assistant Vice Presidents
|
||
Takla A. Awad
|
1. |
General Policy: No Trading or Causing Trading While in Possession of Material Non-public Information, and No Disclosing Material Non-public Information
|
2. |
Definitions
|
3. |
Exceptions.
|
4. |
Violations of Insider Trading Laws
|
1.
|
Blackout Periods
|
2.
|
Trading Window
|
3.
|
Pre-clearance of Securities Transactions
|
4.
|
Prohibited Transactions
|
5.
|
Acknowledgment and Certification
|
Signature: |
|
|
|
|
|
Printed Name: |
|
|
|
|
|
Department or Title: |
|
|
Date: |
• |
Directors of the Company or a subsidiary of the Company;
|
• |
Named Executive Officers of the Company;
|
• |
Executive Officers of the Company or a subsidiary of the Company;
|
• |
Company Accounting Department Vice Presidents and Assistant Vice Presidents
|
• |
Executive Assistants to Company President, Executive Vice Presidents and Chief Financial Officer
|
• |
Assistant Corporate Secretaries of the Company
|
• |
Such other Company employees who, due to their job responsibilities, have been advised in writing that such employee is subject to this Policy
|
• |
As to each of the above persons, the following also are covered:
|
o |
Entities over which any such person above has influence or control (such as corporations, partnerships or trusts)
|
o |
Individuals (including but not limited to Family Members) who reside with any such person above
|
Trustco Bank
|
Federal savings bank
|
ORE Subsidiary Corp.
|
New York corporation
|
Trustco Realty Corp.
|
New York corporation (Subsidiary of Trustco Bank)
|
Trustco Insurance Agency, Inc.
|
New York corporation (Subsidiary of Trustco Bank)
|
ORE Property, Inc.
|
New York corporation (Subsidiary of Trustco Bank)
|
ORE Property One, Inc.
|
Florida corporation (Subsidiary of ORE Property, Inc.)
|
ORE Property Two, Inc.
|
Florida corporation (Subsidiary of ORE Property, Inc.)
|
|
/s/ Crowe LLP |
|
|
Boston, Massachusetts |
|
March 14, 2025 | |
/s/ Steffani Cotugno
|
/s/ Brian C. Flynn
|
||
Steffani Cotugno
|
Brian C. Flynn
|
||
February 18, 2025
|
February 18, 2025
|
||
/s/ Lisa M. Lucarelli
|
/s/ Thomas O. Maggs
|
||
Lisa M. Lucarelli
|
Thomas O. Maggs
|
||
February 18, 2025
|
February 18, 2025
|
||
/s/ Anthony J. Marinello
|
/s/ Robert J. McCormick
|
||
Anthony J. Marinello
|
Robert J. McCormick
|
||
February 18, 2025
|
February 18, 2025
|
||
/s/ Curtis N. Powell
|
/s/ Kimberly A. Russell
|
||
Curtis N. Powell
|
Kimberly A. Russell
|
||
February 18, 2025
|
February 18, 2025
|
||
/s/ Frank B. Silverman
|
|||
Frank B. Silverman
|
|||
February 18, 2025
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company for the periods described therein.
|
/s/ Robert J. McCormick
|
||
Robert J. McCormick
|
||
Chairman, President and Chief Executive Officer
|
||
/s/ Michael M. Ozimek
|
||
Michael M. Ozimek
|
||
Executive Vice President and Chief Financial Officer
|