TRUSTCO BANK CORP N Y, 10-K filed on 3/14/2025
Annual Report
v3.25.0.1
Document and Entity Information - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Mar. 07, 2025
Jun. 30, 2024
Cover [Abstract]      
Document Type 10-K    
Amendment Flag false    
Document Annual Report true    
Document Period End Date Dec. 31, 2024    
Current Fiscal Year End Date --12-31    
Document Fiscal Year Focus 2024    
Document Fiscal Period Focus FY    
Document Transition Report false    
Entity File Number 000-10592    
Entity Registrant Name TRUSTCO BANK CORP NY    
Entity Central Index Key 0000357301    
Entity Incorporation, State or Country Code NY    
Entity Tax Identification Number 14-1630287    
Entity Address, Address Line One 5 SARNOWSKI DRIVE    
Entity Address, City or Town GLENVILLE    
Entity Address, State or Province NY    
Entity Address, Postal Zip Code 12302    
City Area Code 518    
Local Phone Number 377-3311    
Title of 12(b) Security Common Stock, $1.00 par value    
Trading Symbol TRST    
Security Exchange Name NASDAQ    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Filer Category Accelerated Filer    
Entity Small Business false    
Entity Emerging Growth Company false    
ICFR Auditor Attestation Flag true    
Document Financial Statement Error Correction [Flag] false    
Entity Shell Company false    
Entity Public Float     $ 529.8
Entity Common Stock, Shares Outstanding   19,019,749  
Auditor Firm ID 173    
Auditor Name Crowe LLP    
Auditor Location Boston, Massachusetts    
v3.25.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Interest and dividend income:      
Interest and fees on loans $ 205,600 $ 187,456 $ 162,214
Interest and dividends on securities available for sale:      
U. S. government sponsored enterprises 3,213 2,805 1,405
State and political subdivisions 1 2 2
Mortgage-backed securities and collateralized mortgage obligations-residential 5,760 6,146 5,677
Corporate bonds 1,557 1,987 1,804
Small Business Administration-guaranteed participation securities 368 437 551
Other 13 10 9
Total interest and dividends on securities available for sale 10,912 11,387 9,448
Interest on held to maturity securities:      
Mortgage-backed securities and collateralized mortgage obligations-residential 254 296 343
Total interest on held to maturity securities 254 296 343
Federal Home Loan Bank stock 604 500 305
Interest on federal funds sold and other short-term investments 25,946 26,567 14,292
Total interest and dividend income 243,316 226,206 186,602
Interest expense:      
Interest on deposits 90,586 53,352 5,727
Interest on short-term borrowings 791 1,009 740
Total interest expense 91,377 54,361 6,467
Net interest income 151,939 171,845 180,135
Provision (Credit) for credit losses 2,000 1,250 (341)
Net interest income after provision (credit) for credit losses 149,939 170,595 180,476
Noninterest income:      
Trustco Financial Services income 7,247 6,425 7,037
Fees for services to customers 9,852 10,648 10,947
Net gain on equity securities [1] 1,383 0 0
Other 1,352 1,242 1,276
Total noninterest income 19,834 18,315 19,260
Noninterest expense:      
Salaries and employee benefits 48,149 51,242 45,904
Net occupancy expense 17,820 17,427 17,527
Equipment expense 7,889 7,610 6,487
Professional services 6,675 6,245 5,577
Outsourced services 10,858 10,039 9,210
Advertising expense 1,803 1,878 2,046
FDIC and other insurance expense 4,116 4,300 3,159
Other real estate expense, net 770 524 310
Other 7,647 12,032 10,099
Total noninterest expense 105,727 111,297 100,319
Income before income taxes 64,046 77,613 99,417
Income taxes 15,213 18,967 24,183
Net income $ 48,833 $ 58,646 $ 75,234
Earnings per share:      
Basic (in dollars per share) $ 2.57 $ 3.08 $ 3.93
Diluted (in dollars per share) $ 2.57 $ 3.08 $ 3.93
[1] Not within the scope of ASC 606.
v3.25.0.1
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Consolidated Statements of Comprehensive Income [Abstract]      
Net income $ 48,833 $ 58,646 $ 75,234
Net unrealized holding gain (loss) on securities available for sale 2,946 11,293 (43,513)
Tax effect (760) (2,921) 11,268
Net unrealized gain (loss) on securities available for sale, net of tax 2,186 8,372 (32,245)
Change in overfunded position in pension and postretirement plans arising during the year 10,524 7,955 (8,266)
Tax effect (2,734) (2,067) 2,148
Change in overfunded position in pension and postretirement plans arising during the year, net of tax 7,790 5,888 (6,118)
Amortization of net actuarial gain (824) (423) (1,008)
Amortization of prior service cost (credit) 13 13 (313)
Tax effect 211 107 343
Amortization of net actuarial gain and prior service cost (credit) on pension and postretirement plans, net of tax (600) (303) (978)
Other comprehensive income (loss), net of tax 9,376 13,957 (39,341)
Comprehensive income $ 58,209 $ 72,603 $ 35,893
v3.25.0.1
Consolidated Statements of Condition - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and due from banks $ 47,364 $ 49,274
Federal funds sold and other short term investments 594,448 528,730
Total cash and cash equivalents 641,812 578,004
Securities available for sale 358,185 452,289
Held to maturity securities ($5,306 and $6.396 fair value at December 31, 2024 and 2023, respectively) 5,365 6,458
Federal Home Loan Bank stock 6,507 6,203
Loans, net of deferred costs 5,098,058 5,002,879
Less: Allowance for credit losses on loans 50,248 48,578
Net loans 5,047,810 4,954,301
Bank premises and equipment, net 33,782 34,007
Operating lease right-of-use assets 36,627 40,542
Other assets 108,656 96,387
Total assets 6,238,744 6,168,191
Deposits:    
Demand 762,101 754,532
Savings accounts 1,086,534 1,179,241
Interest-bearing checking 1,027,540 1,015,213
Money market deposit accounts 465,049 565,767
Time accounts 2,049,759 1,836,024
Total deposits 5,390,983 5,350,777
Short-term borrowings 84,781 88,990
Operating lease liabilities 40,159 44,471
Accrued expenses and other liabilities 46,478 38,668
Total liabilities 5,562,401 5,522,906
Commitments and contingent liabilities
SHAREHOLDERS' EQUITY:    
Capital stock: $1.00 par value; 30,000,000 shares authorized, 20,097,152 and 20,158,142 shares issued and 19,019,749 and 19,024,433 shares outstanding at December 31, 2024 and 2023, respectively 20,097 20,058
Surplus 258,874 257,181
Undivided profits 446,503 425,069
Accumulated other comprehensive loss, net of tax (3,861) (13,237)
Treasury stock: 1,077,403 and 1,033,709 shares, at cost, at December 31, 2024 and 2023, respectively. (45,270) (43,786)
Total shareholders' equity 676,343 645,285
Total liabilities and shareholders' equity $ 6,238,744 $ 6,168,191
v3.25.0.1
Consolidated Statements of Condition (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
ASSETS    
Held to maturity securities, fair value $ 5,306 $ 6,396
SHAREHOLDERS' EQUITY:    
Capital stock, par value (in dollars per share) $ 1 $ 1
Capital stock, shares authorized (in shares) 30,000,000 30,000,000
Capital stock, shares issued (in shares) 20,097,152 20,058,142
Capital stock, shares outstanding (in shares) 19,019,749 19,024,433
Treasury stock, at cost (in shares) 1,077,403 1,033,709
v3.25.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Capital Stock [Member]
Surplus [Member]
Undivided Profits [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Total
Cumulative Effect, Period of Adoption, Adjustment [Member]
Undivided Profits [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Capital Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Surplus [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Undivided Profits [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Treasury Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Balance at Dec. 31, 2021 $ 20,046 $ 256,661 $ 349,056 $ 12,147 $ (36,782) $ 601,128                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Accounting Standards Update [Extensible Enumeration]             ASU 2016-13 [Member]       ASU 2016-13 [Member]      
Net income 0 0 75,234 0 0 75,234                
Change in other comprehensive income (loss), net of tax 0 0 0 (39,341) 0 (39,341)                
Exercise of stock option, net of repurchases 12 417 0 0 0 429                
Cash dividend declared 0 0 (26,989) 0 0 (26,989)                
Purchase of treasury stock 0 0 0 0 (7,004) (7,004)                
Balance at Dec. 31, 2022 20,058 257,078 393,831 (27,194) (43,786) 599,987 $ (3,470) $ (3,470) $ 20,046 $ 256,661 $ 345,586 $ 12,147 $ (36,782) $ 597,658
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income 0 0 58,646 0 0 58,646                
Change in other comprehensive income (loss), net of tax 0 0 0 13,957 0 13,957                
Cash dividend declared 0 0 (27,408) 0 0 (27,408)                
Purchase of treasury stock 0 0 0 0 0 0                
Sale of treasury stock 0 0 0 0 0 0                
Stock based compensation expense 0 103 0 0 0 103                
Balance at Dec. 31, 2023 20,058 257,181 425,069 (13,237) (43,786) 645,285                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income 0 0 48,833 0 0 48,833                
Change in other comprehensive income (loss), net of tax 0 0 0 9,376 0 9,376                
Exercise of stock option, net of repurchases 30 982 0 0 (958) 54                
Restricted stock vesting, net of repurchase 9 (9) 0 0 (152) (152)                
Cash dividend declared 0 0 (27,399) 0 0 (27,399)                
Purchase of treasury stock 0 0 0 0 (374) (374)                
Stock based compensation expense 0 720 0 0 0 720                
Balance at Dec. 31, 2024 $ 20,097 $ 258,874 $ 446,503 $ (3,861) $ (45,270) $ 676,343                
v3.25.0.1
Consolidated Statements of Changes in Shareholders' Equity (Parenthetical) - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Consolidated Statements of Changes in Shareholders' Equity [Abstract]      
Stock options exercises (in shares)     12,458
Cash dividend declared (in dollars per share) $ 1.44 $ 1.44 $ 1.41
Purchase of treasury stock (in shares) 14,973 0 208,014
v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income $ 48,833 $ 58,646 $ 75,234
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 4,540 4,114 4,101
Amortization of right-of-use asset 6,895 6,672 6,452
Net gain on sale of other real estate owned (75) (355) (122)
Writedown of other real estate owned 350 143 68
Net gain on securities transactions (1,383) 0 0
Provision (Credit) for credit losses 2,000 1,250 (341)
Deferred tax expense 1,986 2,156 4,114
Net amortization of securities 1,137 1,734 2,266
Stock based compensation expense 720 103 0
Net (gain) loss on sale of bank premises and equipment (144) 101 (315)
Decrease (Increase) in taxes receivable 6,351 (79) 4,906
Decrease (Increase) in interest receivable 489 (2,192) (2,393)
Increase in interest payable 204 3,010 439
Increase in other assets (6,341) (5,588) (8,432)
Decrease in operating lease liabilities (7,292) (6,996) (6,829)
Increase (Decrease) in accrued expenses and other liabilities 1,172 1,410 (522)
Total adjustments 10,609 5,483 3,392
Net cash provided by operating activities 59,442 64,129 78,626
Cash flows from investing activities:      
Proceeds from paydowns and calls of securities available for sale 68,119 53,503 68,954
Purchases of securities available for sale (42,773) (19,678) (203,516)
Proceeds from maturities of securities available for sale 70,608 5,008 15,057
Proceeds from paydowns of held to maturity securities 1,052 1,199 2,142
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock (304) (406) (193)
Net decrease in loans (97,989) (269,952) (296,343)
Proceeds from sale of securities transactions 1,383 0 0
Proceeds from dispositions of other real estate owned 325 2,399 588
Proceeds from dispositions of bank premises and equipment 713 0 470
Purchases of bank premises and equipment (4,884) (5,666) (3,785)
Net cash used in investing activities (3,750) (233,593) (416,626)
Cash flows from financing activities:      
Net change in deposits 40,206 157,967 (75,319)
Net change in short-term borrowings (4,209) (33,710) (121,986)
Proceeds from exercise of stock options and related tax benefits 95 0 429
Stock based award tax withholding payments (193) 0 0
Purchases of treasury stock (374) 0 (7,004)
Dividends paid (27,409) (27,388) (26,991)
Net cash provided by (used in) financing activities 8,116 96,869 (230,871)
Net (decrease) increase in cash and cash equivalents 63,808 (72,595) (568,871)
Cash and cash equivalents at beginning of period 578,004 650,599 1,219,470
Cash and cash equivalents at end of period 641,812 578,004 650,599
Cash paid during the year for:      
Interest paid 91,173 51,351 6,028
Income taxes paid 8,869 19,064 19,459
Non cash investing and financing activities:      
Transfer of loans to real estate owned 2,580 320 2,233
Change in dividends payable (10) 20 (2)
Change in unrealized gain (loss) on securities available for sale - gross of deferred taxes 2,946 11,293 (43,513)
Change in deferred tax effect on unrealized (gain) loss on securities available for sale, net of reclassification adjustment (760) (2,921) 11,268
Amortization of net actuarial gain and prior service credit on pension and post retirement plans, gross of deferred taxes (811) (410) (1,321)
Change in deferred tax effect of amortization of net actuarial gain and prior service credit on pension and post retirement plans 211 107 343
Change in overfunded portion of pension and post retirement benefit plans (ASC 715) - gross of deferred taxes 10,524 7,955 (8,266)
Deferred tax effect of change in overfunded portion of pension and post retirement benefit plans (ASC 715) $ (2,734) $ (2,067) $ 2,148
v3.25.0.1
Basis of Presentation
12 Months Ended
Dec. 31, 2024
Basis of Presentation [Abstract]  
Basis of Presentation
(1)
Basis of Presentation


The accounting and financial reporting policies of TrustCo Bank Corp NY (the Company or TrustCo), ORE Subsidiary Corp., Trustco Bank (referred to as Trustco Bank or the Bank), and its wholly owned subsidiaries, Trustco Realty Corporation, Trustco Insurance Agency, Inc., ORE Property, Inc. and its subsidiaries ORE Property One, Inc. and ORE Property Two, Inc. conform to general practices within the banking industry and are in conformity with U.S. generally accepted accounting principles.  A description of the more significant policies follows.


Consolidation


The consolidated financial statements of the Company include the accounts of the subsidiaries after elimination of all significant intercompany accounts and transactions.


Use of Estimates


The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.


Securities Available for Sale and Held to Maturity (Debt Securities)


Debt securities are classified as held to maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Debt securities are classified as available for sale when they might be sold before maturity. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of tax. Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are generally amortized on the level-yield method without anticipating prepayments. Premiums on callable debt securities are amortized to their earlier call date. Discounts are amortized to maturity date. Gains and losses are recorded on the trade date and determined using the specific identification method.


A debt security is placed on non-accrual status at the time any principal or interest payments become 90 days delinquent. Interest accrued but not received for a security placed on non-accrual is reversed against interest income.


The Company measures expected credit losses on securities held to maturity debt on a collective basis. Accrued interest receivable on held to maturity debt securities is excluded from the estimate of credit losses and was not material as of December 31, 2024 and 2023. The estimate of expected credit losses considers nature of the issuers, historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts.  Based on the nature of the issuer, there is no allowance for credit losses on held to maturity securities for the periods ended December 31, 2024 and 2023.


The Company evaluates securities available for sale in an unrealized loss position by first assessing whether it intends to sell or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For available for sale debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost, any changes to the rating of security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income.

Equity Securities


  Equity securities are carried at fair value, with changes in fair value reported in net income.  Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or similar investment.  Restrictions on the sale of equity securities held are not considered in the fair value measurement unless the restriction is a characteristic of the actual securities.


Federal Reserve Bank of New York (Reserve Bank) stock


The Bank is a member of the FHLB system.  Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts.  FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value.  Dividends are reported as income.


Loans


Loans that management has the intent and ability to hold for the near future or until maturity or payoff are reported at amortized cost net of allowance for credit losses on loans. Amortized cost is the principal balance outstanding, net of deferred loan fees and costs. Interest income is accrued on unpaid principal balances.  Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments.


Interest income from mortgage and commercial loans is discontinued and placed on non-accrual status at the time the loan is 90 days delinquent. Non-accrual loans are individually reviewed and charged off at 180 days past due. Commercial loans are charged off to the extent principal or interest is deemed uncollectible. In all cases, loans are placed on non-accrual or charged off at an earlier date if collection of principal or interest is considered doubtful.


All interest accrued but not received for loans placed on non-accrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Under the cash-basis method, interest income is recorded when the payment is received in cash. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought to current and future payments are reasonably assured.


Allowance for Credit Losses on Loans


The allowance for credit losses on loans (“ACLL”) is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes the uncollectibility of the loan balance is confirmed. Expected recoveries are not to exceed the aggregate of amounts previously charged-off and expected to be charged-off. Accrued interest receivable is excluded from the estimate of credit losses.



During the year ended December 31, 2024, the Company enhanced its ACLL calculation as follows:
Continued to use a Discounted Cash Flow Methodology using the probability of default and loss given default approach, now incorporating peer data.
Reasonable and supportable forecast period, which is now based on four quarters.
Reversion period - which is the period after the forecast period when the ACLL factors revert to historical averages, using a four-quarter straight line reversion.
Qualitative considerations, which are adjustments to the ACLL quantitative reserves to account for changes in various internal and external factors that affect the credit quality of the loan portfolio, were allocated utilizing a weighted scorecard framework. The qualitative factors utilized continued to be based on regulatory (interagency) guidelines.


The enhancement did not have a material impact on the Company’s financial statements. The rationale for the enhancement was part of an ongoing effort related model governance and alignment with regulatory expectations under CECL.  The estimate of expected credit losses are based on relevant information about current conditions, past events, and reasonable and supportable forecasts regarding collectability of the reported amounts. In order to estimate the expected credit losses for loans, the Company utilized a discounted cash flow model which calculated a historical loss rate for each of the identified loan segments. The historical loss rates were then adjusted with qualitative factors.  The Company uses the regulatory interagency qualitative framework under a weighted scorecard approach. The weighted scorecard approach considers each qualitative factor with respect to risks in the Company’s portfolio and the economic environment, weighting is assigned based on the Company’s evaluation and understanding of the underlying risks and economic conditions within each portfolio segment. The determination of qualitative factors involves significant judgement and subjective measurement.


The level of the ACLL represents management’s estimate of expected credit losses over the expected life of the loans at the balance sheet date. The Company uses the Discounted Cash Flow Methodology using the probability of default and loss given default approach, incorporating peer data.  The level of the ACLL is based on management’s ongoing review of all relevant information, from internal and external sources, relating to past and current events, utilizing an four-quarter reasonable and supportable forecast period, followed by a four-quarter straight-line reversion to historical averages. As part of its economic forecast methodology, management evaluates various economic indicators for key metropolitan areas in New York and Florida. Management utilizes the regulatory interagency qualitative framework, with a weighted scorecard approach. The weighted scorecard approach considers each qualitative factor with respect to risks in our portfolio and the economic environment, weighting is assigned based on our evaluation and understanding of the underlying risks and economic conditions within each portfolio segment to make adjustments to historical loss information (“qualitative factors”). The determination of qualitative factors involves significant judgement and subjective measurement.


The ACLL is measured on a collective (pool) basis when similar risk characteristics exist. The Company evaluates its risk characteristics of loans based on regulatory call report code with sub-segmentation based on geographic territory (New York and Florida). Risk characteristics relevant to each portfolio segment are as follows:


Commercial:  Commercial real estate loans and other commercial loans are made based primarily on the identified cash flow of the borrower and secondarily on the underlying collateral provided by the borrower.  Commercial real estate collateral is generally located within the Bank’s geographic territories; while collateral for nonreal estate secured commercial loans is typically accounts receivable, inventory, and/or equipment.  Repayment is primarily dependent upon the borrower’s ability to service the debt based upon cash flows generated from the underlying business.  Additional support involves liquidation of the pledged collateral and enforcement of a personal guarantee, if a guarantee is obtained.


Residential real estate:  Residential real estate loans, including first mortgages, home equity loans and home equity lines of credit, are collateralized by first or second liens on one‑tofour family residences generally located within the Bank’s market areas.  Proof of ownership title, clear mortgage title, and hazard insurance coverage are normally required.


Installment:  The Company’s installment loans are primarily made up of installment loans, personal lines of credit, as well as secured and unsecured credit cards.  The installment loans represent a relatively small portion of the loan portfolio and are primarily used for personal expenses and are secured by automobiles, equipment and other forms of collateral, while personal lines of credit are unsecured as are most credit card loans.


Loans that do not share risk characteristics are evaluated on an individual basis, which the Company has determined are non-accrual loans that have been delinquent 180 days or greater, commercial non-accrual loans and loans identified as loan modifications. Loans evaluated individually are not also included in the collective evaluation. Estimates of specific allowance may be determined by the present value of anticipated future cash flows or the loan’s observable fair market value, or the fair value of the collateral less costs to sell, if the loan is collateral dependent. However, for collateral dependent loans, the amount of the amortized cost in a loan that exceeds the fair value of the collateral is charged-off against the allowance for credit losses on loans in lieu of an allocation of a specific allowance amount when such an amount has been identified.


A loan for which terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, is considered a loan modification. In situations where the Bank considers a loan modification, management determines whether the borrower is experiencing financial difficulty by performing an evaluation of the probability that the borrower will be in payment default on any of its debt in the near future without the modification.  This evaluation is performed under the Company’s underwriting policy.  Generally, the modification of the terms of loans was the result of the borrower filing for bankruptcy protection.  Chapter 13 bankruptcies generally include the deferral of all past due amounts for a period of generally 60 months in accordance with the bankruptcy court order.  In the case of Chapter 7 bankruptcies, even though there was no modification of terms, the borrowers’ debt to the Company was discharged and they may not reaffirm the debt.


Loan modifications that have subsequently defaulted have the underlying collateral evaluated at the time these loans were identified as loan modifications, and a charge-off was taken at that time, if necessary.  Collateral values on these loans are reviewed for collateral sufficiency on a quarterly basis.


The allowance for unfunded commitments is maintained at a level by the Company determined to be sufficient to absorb expected lifetime losses related to unfunded credit facilities (including unfunded loan commitments and letters of credit). The allowance for unfunded commitments is recorded as a separate liability and is included with Accrued expenses and other liabilities on the consolidated statements of condition. Changes in the reserve are recorded through the provision for credit losses on the consolidated statements of income.



Prior to the adoption of CECL, the Company calculated the allowance for loan losses under the incurred loss methodology.



The impact of the January 1, 2022 adoption entry is summarized in the table below:



 (in thousands)  
December 31,
2021 Pre-CECL
Adoption
   
Impact of
Adoption
   
January 1, 2022
Post-CECL
Adoption
 
Assets:
                 
Allowance for credit losses on loans
 
$
44,267
   
$
2,353
   
$
46,620
 
Allowance for credit losses on securities
   
-
     
-
      -  
Liabilities and shareholders' equity:
                       
Other liabilities (ACL unfunded loan commitments)
   
18
     
2,335
     
2,353
 
Tax Effect, net (included in other assets)
   
-
     
(1,218
)
   
-
 
Total
   
44,285
     
3,470
      48,973  
                         
Undivided Profits
 
$
349,056
   
$
(3,470
)
 
$
345,586
 


Bank Premises and Equipment


Premises and equipment are stated at cost less accumulated depreciation.  Depreciation is computed on either the straightline or accelerated methods over the remaining useful lives of the assets; generally 20 to 40 years for buildings, 3 to 7 years for furniture and equipment, and the shorter of the estimated life of the asset or the lease term for leasehold improvements.


Other Real Estate Owned


Assets that are acquired through or instead of foreclosure are initially recorded at fair value less costs to sell.  These assets are subsequently accounted for at the lower of cost or fair value less costs to sell.  Subsequent write downs and gains and losses on sale are included in noninterest expense.  Operating costs after acquisition are also included in noninterest expense.  At December 31, 2024 and 2023, there were $2.2 million and $194 thousand, respectively, of other real estate owned included in the category of Other Assets in the accompanying Consolidated Statements of Condition.


Income Taxes


Deferred taxes are recorded for the future tax consequences of events that have been recognized in the financial statements or tax returns based upon enacted tax laws and rates.  Deferred tax assets are recognized subject to management’s judgment that realization is more likely than not.  The amount recognized is the largest amount of tax benefit that has a greater than 50% likelihood of being realized on examination.  For tax positions not meeting the “more likely than not” test, no benefit is recorded.


Dividend Restrictions


The Company’s ability to pay dividends to its shareholders is dependent upon the ability of the Bank to pay dividends to the Company.  The payment of dividends by the Bank to the Company is subject to continued compliance with minimum regulatory capital requirements and the filing of notices with the Bank’s and the Company’s regulators.  The Bank’s primary regulator may disapprove a dividend if: the Bank would be undercapitalized following the distribution; the proposed capital distribution raises safety and soundness concerns; or the capital distribution would violate a prohibition contained in any statue, regulation, or agreement between the Bank and a regulator or a condition imposed in a previously approved application or notice. Currently the Bank meets the regulatory definition of a well-capitalized institution.


Benefit Plans


The Company has a defined benefit pension plan covering substantially all of its employees who participated in the plan before it  was frozen as of December 31, 2006.  The benefits are based on years of service and the employee’s compensation.


The Company has a postretirement benefit plan that permits retirees under age 65 to participate in the Company’s medical plan by which retirees pay all of their premiums.


Under certain employment contracts with selected executive officers, the Company is obligated to provide postretirement benefits to these individuals once they attain certain vesting requirements.


The Company recognized in the Consolidated Statement of Condition the funded status of the pension plan and postretirement benefit plan with an offset, net of tax, recorded in accumulated other comprehensive income (loss).


Stock-Based Compensation Plans


The Company has stock-based compensation plans for employees and directors.  Compensation cost is recognized for stock options and restricted stock awards issued to employees and directors based on the fair value of these awards at the date of grant.  A Black-Scholes model is utilized to estimate the fair value of stock options while, for restricted stock awards, the fair value of the Company’s common stock at the date of grant is used.


Compensation cost for stock options and restricted stock awards to be settled in stock are recognized over the required service period generally defined as the vesting period.  The expense is recognized over the shorter of each award’s vesting period or the retirement date for any awards that vest immediately upon eligible retirement.


Awards to be settled in cash based on the fair value of the Company’s stock at vesting are treated as liability based awards.


Compensation costs for liability based awards are remeasured at each reporting date and recognized over the vesting period.  For awards with performance based conditions, compensation cost is recognized over the performance period based on the Company’s expectation of the likelihood of meeting the specific performance criteria.


Earnings Per Share


Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period.  All outstanding unvested sharebased payment awards that contain rights to nonforfeitable dividends are considered participating securities for this calculation.  Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options.  At December 31, 2024, 2023, and 2022, the Company did not have any unvested awards that would be considered participating securities.


Segment Reporting


The Company’s reportable segment is determined by the Chief Executive Officer, who is designated the chief operating decision maker (“CODM”), based upon information provided about the Company’s products and services offered, primarily banking operations. Consolidated net income of the company is the primary performance metric utilized by the CODM. The segment is also distinguished by the level of information provided to the CODM, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products/services, and customers are similar.


Cash and Cash Equivalents


The Company classifies cash on hand, cash due from banks, Federal Funds sold, and other short-term investments as cash and cash equivalents for disclosure purposes.


Trust Assets


Assets under management with the Trustco Financial Services Department are not included in the Company’s consolidated financial statements because Trustco Financial Services holds these assets in a fiduciary capacity.


Comprehensive Income


Comprehensive income represents the sum of net income and items of other comprehensive income or loss, which are reported directly in shareholders’ equity, net of tax, such as the change in net unrealized gain or loss on securities available for sale and changes in the funded position of the pension and postretirement benefit plans.  Accumulated other comprehensive income or loss, which is a component of shareholders’ equity, represents the net unrealized gain or loss on securities available for sale, net of tax and the funded position in the Company’s pension plan and postretirement benefit plans, net of tax.


Fair Value of Financial Instruments


Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 13.  Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items.  Changes in assumptions or in market conditions could significantly affect these estimates.


Recently Adopted Accounting Standards


In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07 expands reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. ASU 2023-07 implements a new requirement to disclose significant segment expenses regularly provided to the chief operating decision maker, expands certain annual disclosures to interim periods, clarifies that single reportable segment entities must apply Topic 280 in its entirety and permits more than one measure of segment profit or loss to be reported under certain conditions. ASU 2023-07 is effective for the Company for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company has evaluated the requirements of the expanded segment disclosures and has determined that they did not have a material impact on the Company’s consolidated financial statements.
v3.25.0.1
Cash and Cash Equivalents
12 Months Ended
Dec. 31, 2024
Cash and Cash Equivalents [Abstract]  
Cash and Cash Equivalents
(2)
Cash and Cash Equivalents


Cash and Cash Equivalents includes cash on hand, due from banks, and Federal fund sold and short-term investments with original maturities of 90 days or less. The Federal Reserve Bank requires the bank to maintain certain reserve requirements. As of December 31, 2024 and 2023 this reserve requirement was zero.
v3.25.0.1
Investment Securities
12 Months Ended
Dec. 31, 2024
Investment Securities [Abstract]  
Investment Securities
(3)
Investment Securities

(a)
Debt securities available for sale


The amortized cost and fair value of the securities available for sale are as follows:

(dollars in thousands)
 
December 31, 2024
 
 
 
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair
Value
 
 
                       
U.S. government sponsored enterprises
 
$
86,833
   
$
4
   
$
1,220
   
$
85,617
 
State and political subdivisions
   
18
     
-
     
-
     
18
 
Mortgage backed securities and collateralized mortgage obligations - residential
   
239,420
     
114
     
26,406
     
213,128
 
Corporate bonds
   
45,033
     
-
     
452
     
44,581
 
Small Business Administration - guaranteed participation securities
   
15,471
     
-
     
1,330
     
14,141
 
Other
   
688
     
12
     
-
     
700
 
Total securities available for sale
 
$
387,463
   
$
130
   
$
29,408
   
$
358,185
 

(dollars in thousands)
 
December 31, 2023
 
 
 
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair
Value
 
 
                       
U.S. government sponsored enterprises
 
$
121,728
   
$
5
   
$
3,065
   
$
118,668
 
State and political subdivisions
   
26
     
-
     
-
     
26
 
Mortgage backed securities and collateralized mortgage obligations - residential
   
263,182
     
270
     
25,775
     
237,677
 
Corporate bonds
   
80,150
     
-
     
2,098
     
78,052
 
Small Business Administration - guaranteed participation securities
   
18,740
     
-
     
1,554
     
17,186
 
Other
   
687
     
11
     
18
     
680
 
Total securities available for sale
 
$
484,513
   
$
286
   
$
32,510
   
$
452,289
 


The following table categorizes the amortized cost and fair value of debt securities included in the available for sale portfolio as of December 31, 2024, based on the securities’ final maturity. Actual maturities may differ because of securities prepayments and the right of certain issuers to call or prepay their obligations without penalty. Securities not due at a single maturity are shown separately:

(dollars in thousands)
 
Amortized
Cost
   
Fair
Value
 
             
Due in one year or less
 
$
70,130
   
$
69,623
 
Due in after one year through five years
   
50,442
     
49,332
 
Due after five years through ten years
    12,000       11,961  
Mortgage backed securities and collateralized mortgage obligations - residential
   
239,420
     
213,128
 
Small Business Administration - guaranteed participation securities
   
15,471
     
14,141
 
 
 
$
387,463
   
$
358,185
 


Gross unrealized losses on securities available for sale and the related fair values aggregated by the length of time that individual securities have been in an unrealized loss position, were as follows:

(dollars in thousands)
 
December 31, 2024
 
 
 
Less than
12 months
   
12 months
or more
   
Total
 

 
Fair
Value
   
Gross
Unreal.
Loss
   
Fair
Value
   
Gross
Unreal.
Loss
   
Fair
Value
   
Gross
Unreal.
Loss
 
U.S. government sponsored enterprises
 
$
11,961
   
$
38
   
$
68,651
   
$
1,182
   
$
80,612
   
$
1,220
 
Mortgage backed securities and collateralized mortgage obligations - residential
   
12,346
     
280
     
194,636
     
26,126
     
206,982
     
26,406
 
Corporate bonds
   
-
     
-
     
44,581
     
452
     
44,581
     
452
 
Small Business Administration - guaranteed participation securities
    -       -       14,141       1,330       14,141       1,330  
                                                 
Total
 
$
24,307
   
$
318
   
$
322,009
   
$
29,090
   
$
346,316
   
$
29,408
 

(dollars in thousands)
 
December 31, 2023
 
 
 
Less than
12 months
   
12 months
or more
   
Total
 

 
Fair
Value
   
Gross
Unreal.
Loss
   
Fair
Value
   
Gross
Unreal.
Loss
   
Fair
Value
   
Gross
Unreal.
Loss
 
U.S. government sponsored enterprises
 
$
-
   
$
-
   
$
116,163
   
$
3,065
   
$
116,163
   
$
3,065
 
Mortgage backed securities and collateralized mortgage obligations - residential
   
-
     
-
     
227,891
     
25,775
     
227,891
     
25,775
 
Corporate bonds
   
-
     
-
     
78,052
     
2,098
     
78,052
     
2,098
 
Small Business Administration - guaranteed participation securities
    -       -       17,186       1,554       17,186       1,554  
Other
    -       -       631       18       631       18  
                                                 
Total
 
$
-
   
$
-
   
$
439,923
   
$
32,510
   
$
439,923
   
$
32,510
 


The proceeds from sales, calls/paydowns and maturities of securities available for sale, and gross realized gains and gross realized losses from sales during 2024, 2023, and 2022 are as follows:


 
Years ended December 31,
 
(dollars in thousands)
 
2024
   
2023
   
2022
 
                   
Proceeds from sales
 
$
-
   
$
-
   
$
-
 
Proceeds from calls/paydowns
   
68,119
     
53,503
     
68,954
 
Proceeds from maturities
   
70,608
     
5,008
     
15,057
 
Gross realized losses     -       -       -  
Gross realized gains
   
-
     
-
     
-
 


The amount of securities pledged to secure short-term borrowings and for other purposes amounted to $149.5 million and $155.3 million at December 31, 2024 and 2023, respectively. There was no allowance for credit losses recorded for securities available for sale as of December 31, 2024 and 2023, respectively. All securities are performing in accordance with contractual terms.

(b)
Held to maturity securities


The amortized cost and fair value of the held to maturity securities are as follows:

 
December 31, 2024
 
(dollars in thousands)
Amortized
Cost
 
Gross
Unrecognized
Gains
 
Gross
Unrecognized
Losses
 
Fair
Value
 
Mortgage backed securities and collateralized mortgage obligations - residential
 
$
5,365
   
$
45
   
$
104
   
$
5,306
 
Total held to maturity
 
$
5,365
   
$
45
   
$
104
   
$
5,306
 

 
December 31, 2023
 
(dollars in thousands)
Amortized
Cost
 
Gross
Unrecognized
Gains
 
Gross
Unrecognized
Losses
 
Fair
Value
 
Mortgage backed securities and collateralized mortgage obligations - residential
 
$
6,458
   
$
74
   
$
136
   
$
6,396
 
Total held to maturity
 
$
6,458
   
$
74
   
$
136
   
$
6,396
 


The following table categorizes the debt securities included in the held to maturity portfolio as of December 31, 2024, based on the securities’ final maturity. Actual maturities may differ because of securities prepayments and the right of certain issuers to call or prepay their obligations without penalty. Securities not due at a single maturity date are shown separately.

(dollars in thousands)
 
Amortized
Cost
   
Fair
Value
 
Mortgage backed securities and collateralized mortgage obligations - residential
 
$
5,365
     
5,306
 
 
 
$
5,365
     
5,306
 


Gross unrealized losses on held to maturity securities and the related fair values aggregated by the length of time that individual securities have been in an unrealized loss position, were as follows:



December 31, 2024
 
(dollars in thousands)
Less than
12 months
 
12 months
or more
 
Total
 
 
Fair
Value
 
Gross
Unrec.
Loss
 
Fair
Value
 
Gross
Unrec.
Loss
 
Fair
Value
 
Gross
Unrec.
Loss
 
Mortgage backed securities and collateralized mortgage obligations - residential
 
$
592
   
$
7
   
$
2,047
   
$
97
   
$
2,639
   
$
104
 
Total
 
$
592
   
$
7
   
$
2,047
   
$
97
   
$
2,639
   
$
104
 



December 31, 2023
 
(dollars in thousands)
Less than
12 months
 
12 months
or more
 
Total
 
 
Fair
Value
 
Gross
Unrec.
Loss
 
Fair
Value
 
Gross
Unrec.
Loss
 
Fair
Value
 
Gross
Unrec.
Loss
 
Mortgage backed securities and collateralized mortgage obligations - residential
 
$
283
   
$
3
   
$
2,703
   
$
133
   
$
2,986
   
$
136
 
Total
 
$
283
   
$
3
   
$
2,703
   
$
133
   
$
2,986
   
$
136
 


There were no allowance for credit losses recorded for held to maturity securities during 2024 and 2023 and as of December 31, 2024 and 2023. As of December 31, 2024 and 2023, there were no securities on non-accrual status and all securities were performing in accordance with contractual terms.  All securities were investment grade.

(c)
Equity Securities


During the year ended December 31, 2024, Visa Inc. accepted the Company’s tender of its 6,528 shares of Visa Class B-1 common stock in exchange for a combination of Visa Class B-2 common stock and Visa Class C common stock.  As a result, the Company marked its Visa Class C common stock to fair value and recorded an unrealized gain of $1.4 million. The Visa Class C common stock was sold during the year, thus resulting in no remaining carrying value on the Company’s Statement of Financial Condition.  The Company originally obtained the shares in 2008. The carrying value of Visa B-2 shares is nominal as of December 31, 2024.

(d)
Concentrations


The Company has the following balances of securities held in the available for sale and held to maturity portfolios as of December 31, 2024 that represent greater than 10% of shareholders’ equity:

(dollars in thousands)
 
Amortized
Cost
   
Fair
Value
 
Federal National Mortgage Association
 
$
145,419
   
$
130,046
 
Federal Home Loan Mortgage Corporation
   
98,208
     
89,081
 

(e)
Securities in an unrealized loss position


As of December 31, 2024, the Company’s security portfolio included certain securities which were in an unrealized loss position, and are discussed below.

U.S. government sponsored enterprises


In the case of unrealized losses on U.S. government sponsored enterprises, because the decline in fair value is attributable to changes in interest rates, and not credit quality, and because the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the securities are investment grade rated and there were no material underlying credit downgrades during 2024. All securities are performing.

Mortgage backed securities and collateralized mortgage obligations – residential


At December 31, 2024, all mortgage backed securities and collateralized mortgage obligations held by the Company were issued by U.S. government sponsored entities and agencies, primarily Ginnie Mae, Fannie Mae and Freddie Mac, institutions which the government has affirmed its commitment to support. Because the decline in fair value is attributable to changes in interest rates, and not credit quality, and because the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the securities are investment grade rated and there were no material underlying credit downgrades during 2024. All securities are performing.

Small Business Administration (SBA) - guaranteed participation securities:


At December 31, 2024, all of the SBA securities held by the Company were issued and guaranteed by the U.S. Small Business Administration. Because the decline in fair value is attributable to changes in interest rates, and not credit quality, and because the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the securities are investment grade rated and there were no material underlying credit downgrades during 2024. All securities are performing.

Corporate Bonds


At December 31, 2024, corporate bonds held by the Company are investment grade quality. Because the decline in fair value is attributable to changes in interest rates, and not credit quality, and because the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the securities are investment grade rated and there were no material underlying credit downgrades during 2024. All securities are performing.
v3.25.0.1
Loan Portfolio and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2024
Loan Portfolio and Allowance for Credit Losses [Abstract]  
Loan Portfolio and Allowance for Credit Losses
(4)
Loan Portfolio and Allowance for Credit Losses


The following table presents loans by portfolio segment:


 
December 31, 2024
 
(dollars in thousands)
 
New York and
             
   
other states*
    Florida     Total  
Commercial:
                 
Commercial real estate
 
$
227,771
   
$
39,529
   
$
267,300
 
Other
   
19,144
     
413
     
19,557
 
Real estate mortgage - 1 to 4 family:
                       
First mortgages
   
2,741,334
     
1,590,229
     
4,331,563
 
Home equity loans
   
43,096
     
13,643
     
56,739
 
Home equity lines of credit
   
235,939
     
173,322
     
409,261
 
Installment
   
9,885
     
3,753
     
13,638
 
Total loans, net
 
$
3,277,169
   
$
1,820,889
     
5,098,058
 
Less: Allowance for credit losses on loans
                   
50,248
 
Net loans
                 
$
5,047,810
 

*Includes New York, New Jersey, Vermont and Massachussetts.
 
 
 
December 31, 2023
 
(dollars in thousands)
 
New York and
             
   
other states*
    Florida     Total  
Commercial:
                 
Commercial real estate
 
$
212,754
   
$
39,501
   
$
252,255
 
Other
   
20,863
     
397
     
21,260
 
Real estate mortgage - 1 to 4 family:
                       
First mortgages
   
2,756,914
     
1,550,191
     
4,307,105
 
Home equity loans
   
44,152
     
13,806
     
57,958
 
Home equity lines of credit
   
212,298
     
135,117
     
347,415
 
Installment
   
12,057
     
4,829
     
16,886
 
Total loans, net
 
$
3,259,038
   
$
1,743,841
     
5,002,879
 
Less: Allowance for credit losses on loans
                   
48,578
 
Net loans
                 
$
4,954,301
 

*Includes New York, New Jersey, Vermont and Massachussetts.


Included in commercial loans above are Paycheck Protection Program (“PPP”) loans totaling $241 thousand and $620 thousand as of December 31, 2024 and 2023, respectively.


At December 31, 2024 and 2023, the Company had approximately $29.7 million and $29.1 million, respectively, of real estate construction loans. Of the $29.7 million in real estate construction loans at December 31, 2024, approximately $10.7 million are secured by first mortgages to residential borrowers while approximately $19.0 million were to commercial borrowers for residential construction projects. Of the $29.1 million in real estate construction loans at December 31, 2023, approximately $8.0 million are secured by first mortgages to residential borrowers while approximately $21.1 million were to commercial borrowers for residential construction projects. The majority of construction loans are in the Company’s New York market.


At December 31, 2024 and 2023, loans to executive officers, directors, and to associates of such persons aggregated $27.6 million and $29.3 million, respectively.  During 2024, approximately $6.4 million of new loans were made, and repayments of loans totaled approximately $3.6 million.  The composition of the related parties’ loan balances were reduced by $4.5 million as a result of a director resignation. All loans are current according to their term.


TrustCo lends in the geographic territory of its branch locations in New York, Florida, Massachusetts, New Jersey and Vermont.  Although the loan portfolio is diversified, a portion of its debtors’ ability to repay depends significantly on the economic conditions prevailing in the respective geographic territory.


Allowance for credit losses on loans


During the year ended December 31, 2024, the Company enhanced its ACLL calculation.  The Company continues to utilize a discounted cash flow approach, now incorporating peer data and updated forecast and reversion periods. Since the adoption of CECL, the Company has been estimating the quantitative reserves based on internal data and an 8-quarter forecast and immediate reversion. We are now utilizing peer data, and using baseline scenario with a 4-quarter forecast and 4-quarter straight line reversion to produce reasonable and supportable results. Forecast data is sourced from Moody’s Analytics (“Moody’s”). The level of the ACLL is based on factors that influence management’s current estimate of expected credit losses, including past events and current conditions. The Company has determined the Moody’s Baseline forecast scenario to be appropriate for the December 31, 2024, ACLL calculation. The Company selected the Moody’s Baseline economic forecast for credit losses as Moody's baseline economic scenario represents their most probable outlook. We continue to use the regulatory interagency qualitative framework, we now utilize a weighted scorecard approach. The weighted scorecard approach considers each qualitative factor with respect to risks in our portfolio and the economic environment, weighting is assigned based on our evaluation and understanding of the underlying risks and economic conditions within each portfolio segment. This change did not result in a material impact to the Company’s financial statements.


Activity in the allowance for credit losses on loans by portfolio segment for the years ended December 31, 2024, and 2023 are summarized as follows:


   
For the year ended December 31, 2024
 
(dollars in thousands)
       
Real Estate
             
         
Mortgage-
             

 
Commercial
   
1 to 4 Family
   
Installment
   
Total
 
Balance at beginning of period
 
$
2,735
   
$
45,625
   
$
218
   
$
48,578
 
Loans charged off:
                               
New York and other states*
   
127
     
311
     
120
     
558
 
Florida
   
314
     
17
     
50
     
381
 
Total loan chargeoffs
   
441
     
328
     
170
     
939
 
                                 
Recoveries of loans previously charged off:
                               
New York and other states*
   
-
     
675
     
34
     
709
 
Florida
   
-
     
-
     
-
     
-
 
Total recoveries
   
-
     
675
     
34
     
709
 
Net loans (recoveries) charged off
   
441
     
(347
)
   
136
     
230
 
Provision for credit losses
   
1,126
     
664
     
110
     
1,900
 
Balance at end of period
 
$
3,420
   
$
46,636
   
$
192
   
$
50,248
 


* Includes New York, New Jersey, Vermont and Massachusetts.

    For the year ended December 31, 2023  
(dollars in thousands)
       
Real Estate
             
         
Mortgage-
             
    Commercial
   
1 to 4 Family
    Installment
    Total
 
Balance at beginning of period
 
$
2,596
   
$
43,271
   
$
165
   
$
46,032
 
Loans charged off:                                
New York and other states*
   
-
     
371
     
97
     
468
 
Florida
   
-
     
-
     
79
     
79
 
Total loan chargeoffs
   
-
     
371
     
176
     
547
 
                                 
Recoveries of loans previously charged off:                                
New York and other states*
   
129
     
392
     
45
     
566
 
Florida
   
-
     
25
     
2
     
27
 
Total recoveries
   
129
     
417
     
47
     
593
 
Net loans (recoveries) charged off
   
(129
)
   
(46
)
   
129
     
(46
)
Provision for loan losses
   
10
     
2,308
     
182
     
2,500
 
Balance at end of period
 
$
2,735
   
$
45,625
   
$
218
   
$
48,578
 


* Includes New York, New Jersey, Vermont and Massachusetts.


The following tables present the balance in the allowance for credit losses on loans by portfolio segment and based on impairment evaluation as of December 31, 2024 and 2023:

 
 
As of December 31, 2024
 
(dollars in thousands)
       
1-to-4 Family
             
    Commercial     Residential     Installment        
    Loans    
Real Estate
    Loans     Total  
Allowance for credit losses on loans:
                       
Ending allowance balance attributable to loans:
                       
Individually evaluated for impairment
 
$
-
    $
-
    $
-
    $
-
 
Collectively evaluated for impairment
   
3,420
     
46,636
     
192
     
50,248
 
 
                               
Total ending allowance balance
 
$
3,420
    $
46,636
    $
192
    $
50,248
 
 
                               
Loans:
                               
Individually evaluated for impairment
 
$
443
    $
23,835
    $
112
    $
24,390
 
Collectively evaluated for impairment
   
286,414
     
4,773,728
     
13,526
     
5,073,668
 
 
                               
Total ending loans balance
 
$
286,857
    $
4,797,563
    $
13,638
    $
5,098,058
 

 
 
As of December 31, 2023
 
(dollars in thousands)
       
1-to-4 Family
             
   
Commercial
    Residential     Installment        
    Loans    
Real Estate
    Loans     Total  
Allowance for credit losses on loans:
                       
Ending allowance balance attributable to loans:
                       
Individually evaluated for impairment
 
$
-
    $
-
    $
-
    $
-
 
Collectively evaluated for impairment
   
2,735
     
45,625
     
218
     
48,578
 
 
                               
Total ending allowance balance
  $
2,735
    $
45,625
    $
218
    $
48,578
 
 
                               
Loans:
                               
Individually evaluated for impairment
 
$
957
    $
23,628
    $
144
    $
24,729
 
Collectively evaluated for impairment
   
272,558
     
4,688,850
     
16,742
     
4,978,150
 
 
                               
Total ending loans balance
 
$
273,515
    $
4,712,478
 
$
16,886
    $
5,002,879
 


The Company’s allowance for credit losses on unfunded commitments is recognized as a liability (accrued expenses and other liabilities) with adjustments to the reserve recognized in (credit) provision for credit losses in the consolidated statements of income.


The Company’s activity in the allowance for credit losses on unfunded commitments were as follows:

(In thousands)
For the year ended
 
 
December 31, 2024
 
Balance at January 1, 2024
 
$
1,662
 
Provision  for credit losses
   
100
Balance at December 31, 2024
 
$
1,762
 

(In thousands)
 
For the year ended
December 31, 2023
 
 
     
Balance at January 1, 2023
  $ 2,912  
(Credit) provision  for credit losses
    (1,250 )
Balance at December 31, 2023
  $ 1,662  


Loan Credit Quality


The Company categorizes commercial loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. On at least an annual basis, the Company’s loan grading process analyzes non-homogeneous loans, such as commercial loans and commercial real estate loans, individually by grading the loans based on credit risk.  The Company’s internal loan review department in accordance with the Company’s internal loan review policy tests the loan grades assigned to all loan types.


The Company uses the following definitions for classified loans:


Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.


Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as such have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.


Doubtful: Loans classified as doubtful have all the weaknesses inherent in those loans classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.


Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be “pass” rated loans.


For homogeneous loan pools, such as residential mortgages, home equity lines of credit, and installment loans, the Company uses payment status to identify the credit risk in these loan portfolios. Payment status is reviewed on a daily basis by the Bank’s collection area and on a monthly basis with respect to determining the adequacy of the allowance for credit losses on loans. The payment status of these homogeneous pools as of December 31, 2024 and December 31, 2023 is also included in the aging of the past due loans table. Nonperforming loans shown in the table below were loans on non-accrual status and loans over 90 days past due and accruing.


As of December 31, 2024 and 2023, and based on the most recent analysis performed, the risk category of loans by class of loans, and gross charge-offs year to date for each loan type by origination year was as follows:

Loan Credit Quality
                                                     
(in thousands)
 
As of December 31, 2024
 
   
Term Loans Amortized Cost Basis by Origination Year
 
Commercial :
 
2024
   
2023
   
2022
   
2021
   
2020
   
Prior
   
Revolving
Loans
Amortized Cost Basis
   
Revolving
Loan
Converted
to Term
   
Total
 
Risk rating
                                                     
Pass
 
$
47,687
   
$
54,877
   
$
73,094
   
$
22,215
   
$
15,014
   
$
50,052
   
$
2,169
   
$
-
   
$
265,108
 
Special Mention
   
-
     
-
     
242
     
-
     
-
     
-
     
-
     
-
     
242
 
Substandard
   
-
     
-
     
1,003
     
-
     
22
     
887
     
-
     
-
     
1,912
 
Doubtful
    -
      -
      -       -       -       38       -       -       38  
Total Commercial Loans
 
$
47,687
   
$
54,877
   
$
74,339
   
$
22,215
   
$
15,036
   
$
50,977
   
$
2,169
   
$
-
   
$
267,300
 
 
                                                                       
Commercial Loans:
                                                                       
Current-period Gross writeoffs
 
$
-
    $
-
    $
10
    $
431
    $
-
    $
-
    $
-
    $
-
   
$
441
 
   
$
-
    $
-
    $
10
    $
431
    $
-
    $
-
    $
-
    $
-
   
$
441
 
                                                                         
Commercial Other:
                                                                       
Risk rating
                                                                       
Pass
  $
1,842     $
7,417     $
1,796     $
407     $
184     $
2,108     $
5,634     $
-     $
19,388  
Special mention
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Substandard
   
13
     
-
     
-
     
22
     
-
     
134
     
-
     
-
     
169
 
Total Commercial Real Estate Loans
 
$
1,855
   
$
7,417
   
$
1,796
   
$
429
   
$
184
   
$
2,242
   
$
5,634
   
$
-
   
$
19,557
 
                                                                         
Other Commercial Loans:
                                                                       
Current-period Gross writeoffs
 
$
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
 
   
$
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
   
$
-
 
                                                                         
Residential First Mortgage:
                                                                       
Risk rating
                                                                       
Performing
 
$
313,944
   
$
398,722
   
$
535,702
   
$
821,804
   
$
681,840
   
$
1,563,659
   
$
938
   
$
-
   
$
4,316,609
 
Nonperforming
   
-
     
987
     
391
     
870
     
243
     
12,463
     
-
     
-
     
14,954
 
Total First Mortgage:
 
$
313,944
   
$
399,709
   
$
536,093
   
$
822,674
   
$
682,083
   
$
1,576,122
   
$
938
   
$
-
   
$
4,331,563
 
                                                                         
Residential First Mortgage Loans:
                                                                       
Current-period Gross writeoffs
 
$
194
    $
-
    $
-
    $
-
    $
-
    $
18
    $
-
    $
-
   
$
212
 
   
$
194
    $
-
    $
-
    $
-
    $
-
    $
18
    $
-
    $
-
   
$
212
 
                                                                         
Home Equity Loans:
                                                                       
Risk rating
                                                                       
Performing
 
$
6,621
   
$
8,586
   
$
5,354
   
$
6,490
   
$
5,066
   
$
24,096
   
$
-
   
$
-
   
$
56,213
 
Nonperforming
   
-
     
-
     
155
     
-
     
-
     
371
     
-
     
-
     
526
 
Total Home Equity Loans:
 
$
6,621
   
$
8,586
   
$
5,509
   
$
6,490
   
$
5,066
   
$
24,467
   
$
-
   
$
-
   
$
56,739
 
                                                                         
Home Equity Loans:
                                                                       
Current-period Gross writeoffs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
                                                                         
Home Equity Lines of Credit:
                                                                       
Risk rating
                                                                       
Performing
 
$
4,793
   
$
1,558
   
$
1,110
   
$
887
   
$
46
   
$
14,595
   
$
383,425
   
$
-
   
$
406,414
 
Nonperforming
   
-
     
-
     
70
     
-
     
-
     
2,532
     
245
     
-
     
2,847
 
Total Home Equity Credit Lines:
 
$
4,793
   
$
1,558
   
$
1,180
   
$
887
   
$
46
   
$
17,127
   
$
383,670
   
$
-
   
$
409,261
 
 
                                                                       
Home Equity Lines of Credit:
                                                                       
Current-period Gross writeoffs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
116
   
$
-
   
$
-
   
$
116
 
 
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
116
   
$
-
   
$
-
   
$
116
 
 
                                                                       
Installments:
                                                                       
Risk rating
                                                                       
Performing
 
$
2,846
   
$
5,513
   
$
2,788
   
$
705
   
$
123
   
$
505
   
$
1,028
   
$
-
   
$
13,508
 
Nonperforming
   
16
     
5
     
55
     
19
     
-
     
35
     
-
     
-
     
130
 
Total Installments
 
$
2,862
   
$
5,518
   
$
2,843
   
$
724
   
$
123
   
$
540
   
$
1,028
   
$
-
   
$
13,638
 
                                                                         
Installments Loans:
                                                                       
Current-period Gross writeoffs
 
$
-
   
$
53
   
$
47
   
$
35
   
$
4
   
$
31
   
$
-
   
$
-
   
$
170
 
   
$
-
   
$
53
   
$
47
   
$
35
   
$
4
   
$
31
   
$
-
   
$
-
   
$
170
 

Loan Credit Quality
                                                     
(in thousands)
 
As of December 31, 2023
 
   
Term Loans Amortized Cost Basis by Origination Year
 
Commercial :
 
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Revolving
Loans
Amortized Cost Basis
   
Revolving
Loan
Converted
to Term
   
Total
 
Risk rating
                                                     
Pass
 
$
61,148
   
$
82,339
   
$
23,940
   
$
16,653
   
$
19,835
   
$
41,153
   
$
5,664
   
$
-
   
$
250,732
 
Special Mention
   
-
     
-
     
-
     
42
     
-
     
225
     
-
     
-
     
267
 
Substandard
   
-
     
-
     
-
     
-
     
-
     
1,256
     
-
     
-
     
1,256
 
Total Commercial Loans
 
$
61,148
   
$
82,339
   
$
23,940
   
$
16,695
   
$
19,835
   
$
42,634
   
$
5,664
   
$
-
   
$
252,255
 
 
                                                                       
Commercial Loans:
                                                                       
Current-period Gross writeoffs
 
$
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
   
$
-
 
   
$
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
   
$
-
 
                                                                         
Commercial Other:
                                                                       
Risk rating
                                                                       
Pass
 
$
7,873
   
$
2,164
   
$
1,933
   
$
1,386
   
$
321
   
$
2,641
   
$
4,482
   
$
-    
$
20,800
 
Special mention
   
-
     
-
     
-
     
-
     
-
     
-
     
34
     
-
     
34
 
Substandard
   
-
     
-
     
328
     
-
     
-
     
98
     
-
     
-
     
426
 
Total Commercial Real Estate Loans
 
$
7,873
   
$
2,164
   
$
2,261
   
$
1,386
   
$
321
   
$
2,739
   
$
4,516
   
$
-
   
$
21,260
 
                                                                         
Other Commercial Loans:
                                                                       
Current-period Gross writeoffs
 
$
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
 
   
$
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
   
$
-
 
                                                                         
Residential First Mortgage:
                                                                       
Risk rating
                                                                       
Performing
 
$
418,891
   
$
566,617
   
$
878,015
   
$
732,851
   
$
342,559
   
$
1,354,867
   
$
-
   
$
-
   
$
4,293,800
 
Nonperforming
   
64
     
210
     
383
     
229
     
1,119
     
11,300
     
-
     
-
     
13,305
 
Total First Mortgage:
 
$
418,955
   
$
566,827
   
$
878,398
   
$
733,080
   
$
343,678
   
$
1,366,167
   
$
-
   
$
-
   
$
4,307,105
 
                                                                         
Residential First Mortgage Loans:
                                                                       
Current-period Gross writeoffs
 
$
-
    $
-
    $
-
    $
-
    $
27
    $
336
    $
-
    $
-
   
$
363
 
   
$
-
    $
-
    $
-
    $
-
    $
27
    $
336
    $
-
    $
-
   
$
363
 
                                                                         
Home Equity Loans:
                                                                       
Risk rating
                                                                       
Performing
 
$
9,660
   
$
5,963
   
$
7,770
   
$
5,668
   
$
6,542
   
$
22,076
   
$
-
   
$
-
   
$
57,679
 
Nonperforming
   
-
     
-
     
-
     
-
     
-
     
279
     
-
     
-
     
279
 
Total Home Equity Loans:
 
$
9,660
   
$
5,963
   
$
7,770
   
$
5,668
   
$
6,542
   
$
22,355
   
$
-
   
$
-
   
$
57,958
 
                                                                         
Home Equity Lines Loans:
                                                                       
Current-period Gross writeoffs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
                                                                         
Home Equity Credit Lines:
                                                                       
Risk rating
                                                                       
Performing
 
$
355
   
$
641
   
$
248
   
$
75
   
$
10
   
$
15,964
   
$
327,059
   
$
-
   
$
344,352
 
Nonperforming
   
-
     
-
     
8
     
56
     
-
     
2,813
     
186
     
-
     
3,063
 
Total Home Equity Credit Lines:
 
$
355
   
$
641
   
$
256
   
$
131
   
$
10
   
$
18,777
   
$
327,245
   
$
-
   
$
347,415
 
 
                                                                       
Home Equity Credit Lines Loans:
                                                                       
Current-period Gross writeoffs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
8
   
$
-
   
$
-
   
$
8
 
 
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
8
   
$
-
   
$
-
   
$
8
 
 
                                                                       
Installments:
                                                                       
Risk rating
                                                                       
Performing
 
$
8,473
   
$
4,592
   
$
1,484
   
$
360
   
$
198
   
$
605
   
$
1,008
   
$
-
   
$
16,720
 
Nonperforming
   
-
     
49
     
51
     
-
     
63
     
3
     
-
     
-
     
166
 
Total Installments
 
$
8,473
   
$
4,641
   
$
1,535
   
$
360
   
$
261
   
$
608
   
$
1,008
   
$
-
   
$
16,886
 
                                                                         
Installments Loans:
                                                                       
Current-period Gross writeoffs
 
$
16
   
$
67
   
$
50
   
$
1
   
$
21
   
$
21
   
$
-
   
$
-
   
$
176
 
   
$
16
   
$
67
   
$
50
   
$
1
   
$
21
   
$
21
   
$
-
   
$
-
   
$
176
 


The following tables present the aging of the amortized cost in past due loans by loan class and by region as of December 31, 2024 and 2023:

 
 
As of December 31, 2024
 
 
                                   
New York and other states*:
  30-59    
60-89
   
90 +
    Total              
    Days     Days     Days    
30+ days
          Total  
(dollars in thousands)
 
Past Due
   
Past Due
   
Past Due
   
Past Due
    Current     Loans  
 
                                   
Commercial:
                                   
Commercial real estate
 
$
1,189
    $
-
    $
329
    $
1,518
    $
226,253
    $
227,771
 
Other
   
-
     
-
     
14
     
14
     
19,130
     
19,144
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
2,438
     
773
     
6,091
     
9,302
     
2,732,032
     
2,741,334
 
Home equity loans
   
15
     
22
     
318
     
355
     
42,741
     
43,096
 
Home equity lines of credit
   
401
     
-
     
1,267
     
1,668
     
234,271
     
235,939
 
Installment
   
18
     
19
     
69
     
106
     
9,779
     
9,885
 
 
                                               
Total
 
$
4,061
    $
814
    $
8,088
    $
12,963
    $
3,264,206
    $
3,277,169
 

Florida:
 
30-59
   
60-89
   
90 +
    Total              
    Days     Days     Days    
30+ days
          Total  
(dollars in thousands)
 
Past Due
   
Past Due
   
Past Due
   
Past Due
    Current     Loans  
 
                                   
Commercial:
                                   
Commercial real estate
 
$
-
    $
-
    $
-
    $
-
    $
39,529
    $
39,529
 
Other
   
-
     
-
     
-
     
-
     
413
     
413
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
2,037
     
629
     
1,773
     
4,439
     
1,585,790
     
1,590,229
 
Home equity loans
   
-
     
6
     
-
     
6
     
13,637
     
13,643
 
Home equity lines of credit
   
220
     
-
     
-
     
220
     
173,102
     
173,322
 
Installment
   
109
     
22
     
16
     
147
     
3,606
     
3,753
 
 
                                               
Total
 
$
2,366
    $
657
    $
1,789
    $
4,812
    $
1,816,077
    $
1,820,889
 

Total:
 
30-59
   
60-89
   
90 +
    Total              
    Days     Days     Days    
30+ days
          Total  
(dollars in thousands)
 
Past Due
   
Past Due
   
Past Due
   
Past Due
    Current     Loans
 
 
                                   
Commercial:
                                   
Commercial real estate
 
$
1,189
    $
-
    $
329
    $
1,518
    $
265,782
    $
267,300
 
Other
   
-
     
-
     
14
     
14
     
19,543
     
19,557
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
4,475
     
1,402
     
7,864
     
13,741
     
4,317,822
     
4,331,563
 
Home equity loans
   
15
     
28
     
318
     
361
     
56,378
     
56,739
 
Home equity lines of credit
   
621
     
-
     
1,267
     
1,888
     
407,373
     
409,261
 
Installment
   
127
     
41
     
85
     
253
     
13,385
     
13,638
 
 
                                               
Total
 
$
6,427
    $
1,471
    $
9,877
    $
17,775
    $
5,080,283
    $
5,098,058
 


* Includes New York, New Jersey, Vermont and Massachusetts. 


 
As of December 31, 2023
 
 
                                   
New York and other states*:
 
30-59
   
60-89
   
90 +
    Total    
   
 
    Days     Days     Days     30+ days    
    Total  
(dollars in thousands)   Past Due
    Past Due
    Past Due
    Past Due
    Current
    Loans
 
 
                                   
Commercial:
                                   
Commercial real estate
 
$
-
    $
-
    $
521
    $
521
    $
212,233
    $
212,754
 
Other
   
-
     
26
     
-
     
26
     
20,837
     
20,863
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
4,330
     
811
     
6,008
     
11,149
     
2,745,765
     
2,756,914
 
Home equity loans
   
20
     
138
     
157
     
315
     
43,837
     
44,152
 
Home equity lines of credit
   
591
     
135
     
1,499
     
2,225
     
210,073
     
212,298
 
Installment
   
6
     
18
     
95
     
119
     
11,938
     
12,057
 
 
                                               
Total
 
$
4,947
    $
1,128
    $
8,280
    $
14,355
    $
3,244,683
    $
3,259,038
 

Florida:
 
30-59
   
60-89
   
90 +
     Total              
    Days     Days     Days    
30+ days
           Total  
(dollars in thousands)
   Past Due      Past Due      Past Due      Past Due      Current      Loans  
 
                                   
Commercial:
                                   
Commercial real estate
 
$
-
    $
-
    $
-
    $
-
    $
39,501
    $
39,501
 
Other
   
-
     
-
     
314
     
314
     
83
     
397
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
1,290
     
78
     
1,433
     
2,801
     
1,547,390
     
1,550,191
 
Home equity loans
   
73
     
6
     
-
     
79
     
13,727
     
13,806
 
Home equity lines of credit
   
184
     
-
     
56
     
240
     
134,877
     
135,117
 
Installment
   
16
     
-
     
60
     
76
     
4,753
     
4,829
 
 
                                               
Total
 
$
1,563
    $
84
    $
1,863
    $
3,510
    $
1,740,331
    $
1,743,841
 

Total:
 
30-59
   
60-89
   
90 +
    Total              
    Days     Days     Days    
30+ days
          Total  
(dollars in thousands)
 
Past Due
   
Past Due
   
Past Due
   
Past Due
    Current     Loans  
 
                                   
Commercial:
                                   
Commercial real estate
 
$
-
    $
-
    $
521
    $
521
    $
251,734
    $
252,255
 
Other
   
-
     
26
     
314
     
340
     
20,920
     
21,260
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
5,620
     
889
     
7,441
     
13,950
     
4,293,155
     
4,307,105
 
Home equity loans
   
93
     
144
     
157
     
394
     
57,564
     
57,958
 
Home equity lines of credit
   
775
     
135
     
1,555
     
2,465
     
344,950
     
347,415
 
Installment
   
22
     
18
     
155
     
195
     
16,691
     
16,886
 
 
                                               
Total
 
$
6,510
    $
1,212
    $
10,143
    $
17,865
    $
4,985,014
    $
5,002,879
 


* Includes New York, New Jersey, Vermont and Massachusetts.



At December 31, 2024 and 2023, there were no loans that were 90 days past due and still accruing interest.  As a result, non-accrual loans include all loans 90 days or more past due as well as certain loans less than 90 days past due that were placed on non-accrual status for reasons other than delinquent status.  There are no commitments to extend further credit on non-accrual or modified loans.


The Company transfers loans to other real estate owned, at fair value less cost to sell, in the period the Company obtains physical possession of the property (through legal title or through a deed in lieu). Other real estate owned is included in other assets on the Consolidated Statements of Condition.  As of December 31, 2024 other real estate owned included $2.2 million of residential foreclosed properties.  In addition, non-accrual residential mortgage loans that were in the process of foreclosure had an amortized cost of $8.1 million as of December 31, 2024. As of December 31, 2023 other real estate owned included $194 thousand of residential foreclosed properties.  In addition, non-accrual residential mortgage loans that were in the process of foreclosure had an amortized cost of $6.6 million as of December 31, 2023.


Loans individually evaluated for impairment are non-accrual loans delinquent greater than 180 days, non-accrual commercial loans, as well as loans classified as loan modifications. As of December 31, 2024, there was no allowance for credit losses based on loans individually evaluated for impairment. Residential and installment non-accrual loans which are not loan modifications or greater than 180 days delinquent are collectively evaluated to determine the allowance for credit loss.


The following tables present the amortized cost basis in non-accrual loans by portfolio segment as of December 31, 2024 and 2023:

 
 
As of December 31, 2024
 
(dollars in thousands)
 
New York and
other states*
   
Florida
   
Total
 
Loans in non-accrual status:
                 
Commercial:
                 
Commercial real estate
 
$
329
    $
-
    $
329
 
Other
   
14
     
-
     
14
 
Real estate mortgage - 1 to 4 family:
                       
First mortgages
   
11,586
     
3,368
     
14,954
 
Home equity loans
   
432
     
94
     
526
 
Home equity lines of credit
   
2,653
     
194
     
2,847
 
Installment
   
108
     
22
     
130
 
Total non-accrual loans
   
15,122
     
3,678
     
18,800
 
Restructured real estate mortgages - 1 to 4 family
   
-
     
-
     
-
 
Total nonperforming loans
 
$
15,122
    $
3,678
    $
18,800
 

* Includes New York, New Jersey, Vermont and Massachusetts.
 
 
As of December 31, 2023
 
(dollars in thousands)
 
New York and
other states*
   
Florida
   
Total
 
Loans in non-accrual status:
                 
Commercial:
                 
Commercial real estate
 
$
536
    $
-
    $
536
 
Other
   
-
     
314
     
314
 
Real estate mortgage - 1 to 4 family:
                       
First mortgages
   
11,324
     
1,981
     
13,305
 
Home equity loans
   
235
     
44
     
279
 
Home equity lines of credit
   
2,816
     
247
     
3,063
 
Installment
   
151
     
15
     
166
 
Total non-accrual loans
   
15,062
     
2,601
     
17,663
 
Restructured real estate mortgages - 1 to 4 family
   
3
     
-
     
3
 
Total nonperforming loans
 
$
15,065
    $
2,601
    $
17,666
 


* Includes New York, New Jersey, Vermont and Massachusetts.

 

The following tables present the amortized cost basis of loans on non-accrual status and loans past due over 89 days still accruing as of December 31, 2024 and 2023:

 
 
As of December 31, 2024
 
(dollars in thousands)
 
Non-accrual With
No Allowance for
Credit Loss
   
Non-accrual With
Allowance for
Credit Loss
   
Loans Past Due
Over 89 Days
Still Accruing
 
 
           
 
           
Commercial:
                 
Commercial real estate
 
$
329
   
$
-
     
-
 
Other
   
14
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                       
First mortgages
   
13,560
     
1,394
     
-
 
Home equity loans
   
526
     
-
     
-
 
Home equity lines of credit
   
2,724
     
123
     
-
 
Installment
   
112
     
18
     
-
 
Total loans, net
 
$
17,265
   
$
1,535
     
-
 

 
 
As of December 31, 2023
 
(dollars in thousands)
 
Non-accrual With
No Allowance for
Credit Loss
   
Non-accrual With
Allowance for
Credit Loss
   
Loans Past Due
Over 89 Days
Still Accruing
 
 
           
 
           
Commercial:
                 
Commercial real estate
 
$
536
   
$
-
     
-
 
Other
   
314
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                       
First mortgages
   
12,584
     
721
     
-
 
Home equity loans
   
271
     
8
     
-
 
Home equity lines of credit
   
2,395
     
668
     
-
 
Installment
   
144
     
22
     
-
 
Total loans, net
 
$
16,244
   
$
1,419
     
-
 


The non-accrual balance of $1.5 million and $1.4 million disclosed above was collectively evaluated and the associated allowance for credit losses on loans was not material as of December 31, 2024 and 2023, respectively.


A financial asset is considered collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. Expected credit losses for the collateral dependent loans are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.


The following tables present the amortized cost basis of individually analyzed collateral dependent loans by portfolio segment as of December 31, 2024 and 2023:

    As of December 31, 2024  
 
 
Type of Collateral
 
(dollars in thousands)
                 
 
 
Real Estate
   
Investment
Securities/Cash
   
Other
 
Commercial:
                 
Commercial real estate
 
$
429
     
-
     
-
 
Other
   
14
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
   

     

     

 
First mortgages
   
19,928
     
-
     
-
 
Home equity loans
   
535
     
-
     
-
 
Home equity lines of credit
   
3,372
     
-
     
-
 
Installment
   
112
     
-
     
-
 
Total
 
$
24,390
     
-
     
-
 

      As of December 31, 2023  
 
 
Type of Collateral
 
(dollars in thousands)
                 
 
 
Real Estate
   
Investment
Securities/Cash
   
Other
 
Commercial:
                 
Commercial real estate
 
$
643
     
-
     
-
 
Other
   
314
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
   

     

     

 
First mortgages
   
20,018
     
-
     
-
 
Home equity loans
   
371
     
-
     
-
 
Home equity lines of credit
   
3,239
     
-
     
-
 
Installment
   
144
     
-
     
-
 
Total
 
$
24,729
     
-
     
-
 


The Company has not committed to lend additional amounts to customers with outstanding loans that are modified.  Interest income recognized on loans that are individually evaluated was not material during the years ended December 31, 2024, 2023 and 2022.


A loan for which the terms have been modified, and for which a borrower is experiencing financial difficulties, is considered a loan modification and is classified as individually evaluated. Loan modifications at December 31, 2024 are measured at the amortized cost using the loan’s effective rate at inception or fair value of the underlying collateral if the loan is considered collateral dependent.


As of December 31, 2024 and 2023  loans individually evaluated included approximately $7.0 million and $8.3 million, respectively, of loans in accruing status that were identified as loan modifications.



Pursuant to the adoption of ASU 2022-02 - Financial Instruments - Credit Losses (Topic 326) Troubled Debt Restructuring and Vintage Disclosures (“ASU 2022-02”), a borrower that is experiencing financial difficulty and receives a modification in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay or a term extension in the current period needs to be disclosed.


The following table presents the amortized cost basis of loans at December 31, 2024 and 2023 that were both experiencing financial difficulty and modified during the year ended December 31, 2024 and 2023, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below:

For the year ended:
 
 
               
New York and other states*:
December 31, 2024
 
December 31, 2023
 
 
Payment
 
% of Total Class
 
Payment
 
% of Total Class
 
(dollars in thousands)
Delay
 
of Loans
 
Delay
 
of Loans
 
 
               
Commercial:
               
Commercial real estate
 
$
-
     
-
   
$
-
     
-
 
Other
   
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                               
First mortgages
   
267
     
0.01
%
   
895
     
0.03
%
Home equity loans
   
19
     
0.04
%
   
-
     
-
 
Home equity lines of credit
   
238
     
0.10
%
   
50
     
0.02
%
Installment
   
-
     
-
     
-
     
-
 
 
                               
Total
 
$
524
     
0.02
%
 
$
945
     
0.03
%

Florida:
               
 
Payment
 
% of Total Class
 
Payment
 
% of Total Class
 
(dollars in thousands)
Delay
 
of Loans
 
Delay
 
of Loans
 
 
               
Commercial:
               
Commercial real estate
 
$
-
     
-
   
$
-
     
-
 
Other
   
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                               
First mortgages
   
84
     
0.01
%
   
338
     
0.02
%
Home equity loans
   
88
     
0.65
%
   
-
     
-
 
Home equity lines of credit
   
70
     
0.04
%
   
-
     
-
 
Installment
   
-
     
-
     
-
     
-
 
 
                               
Total
 
$
242
     
0.01
%
 
$
338
     
0.02
%

Total
               
 
Payment
 
% of Total Class
 
Payment
 
% of Total Class
 
(dollars in thousands)
Delay
 
of Loans
 
Delay
 
of Loans
 
 
               
Commercial:
               
Commercial real estate
 
$
-
     
-
   
$
-
     
-
 
Other
   
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                               
First mortgages
   
351
     
0.01
%
   
1,233
     
0.03
%
Home equity loans
   
107
     
0.19
%
   
-
     
-
 
Home equity lines of credit
   
308
     
0.08
%
   
50
     
0.02
%
Installment
   
-
     
-
     
-
     
-
 
 
                               
Total
 
$
766
     
0.02
%
 
$
1,283
     
0.03
%

* Includes New York, New Jersey, Vermont and Massachusetts.


The Bank monitors the performance of loans modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table describes the performance of loans that have been modified as of December 31, 2024 and 2023:

   
As of December 31, 2024
 
                                     
New York and other states*:           30-59
      60-89
      90+        
            Days
      Days
      Days
       
(dollars in thousands)    Current       Past Due
      Past Due
      Past Due
     Total  
                                     
Commercial:
                                   
Commercial real estate
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                                       
First mortgages
   
137
     
49
     
-
     
81
     
267
 
Home equity loans
   
19
     
-
     
-
      -      
19
 
Home equity lines of credit
   
238
     
-
     
-
     
-
     
238
 
Installment
   
-
     
-
     
-
     
-
     
-
 
                                         
Total
 
$
394
   
$
49
   
$
-
   
$
81
   
$
524
 

Florida:           30-59
      60-89
      90+        
            Days
      Days
      Days
       
(dollars in thousands)    Current       Past Due
      Past Due
      Past Due
     Total  
                                     
Commercial:
                                   
Commercial real estate
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                                       
First mortgages
   
84
     
-
     
-
     
-
     
84
 
Home equity loans
   
88
     
-
     
-
      -      
88
 
Home equity lines of credit
   
70
     
-
     
-
     
-
     
70
 
Installment
   
-
     
-
     
-
     
-
     
-
 
                                         
Total
 
$
242
   
$
-
   
$
-
   
$
-
   
$
242
 

Total           30-59
      60-89
      90+        
            Days
      Days
      Days
       
(dollars in thousands)    Current       Past Due
      Past Due
      Past Due
     Total  
                                     
Commercial:
                                   
Commercial real estate
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                                       
First mortgages
   
221
     
49
     
-
     
81
     
351
 
Home equity loans
   
107
     
-
     
-
      -      
107
 
Home equity lines of credit
   
308
     
-
     
-
     
-
     
308
 
Installment
   
-
     
-
     
-
     
-
     
-
 
                                         
Total
 
$
636
   
$
49
   
$
-
   
$
81
   
$
766
 

* Includes New York, New Jersey, Vermont and Massachusetts.

   
As of December 31, 2023
 
                                     
New York and other states*:           30-59
      60-89
      90+        
            Days
      Days
      Days
       
(dollars in thousands)    Current       Past Due
      Past Due
      Past Due
     Total  
                                     
Commercial:
                                   
Commercial real estate
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                                       
First mortgages
   
691
     
152
     
-
     
52
     
895
 
Home equity loans
   
-
     
-
     
-
      -      
-
 
Home equity lines of credit
   
50
     
-
     
-
     
-
     
50
 
Installment
   
-
     
-
     
-
     
-
     
-
 
                                         
Total
 
$
741
   
$
152
   
$
-
   
$
52
   
$
945
 

Florida:           30-59
      60-89
      90+        
            Days
      Days
      Days
       
(dollars in thousands)    Current       Past Due
      Past Due
      Past Due
     Total  
                                     
Commercial:
                                   
Commercial real estate
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                                       
First mortgages
   
338
     
-
     
-
     
-
     
338
 
Home equity loans
   
-
     
-
     
-
      -      
-
 
Home equity lines of credit
   
-
     
-
     
-
     
-
     
-
 
Installment
   
-
     
-
     
-
     
-
     
-
 
                                         
Total
 
$
338
   
$
-
   
$
-
   
$
-
   
$
338
 

Total           30-59
      60-89
      90+        
            Days
      Days
      Days
       
(dollars in thousands)    Current       Past Due
      Past Due
      Past Due
     Total  
                                     
Commercial:
                                   
Commercial real estate
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                                       
First mortgages
   
1,029
     
152
     
-
     
52
     
1,233
 
Home equity loans
   
-
     
-
     
-
      -      
-
 
Home equity lines of credit
   
50
     
-
     
-
     
-
     
50
 
Installment
   
-
     
-
     
-
     
-
     
-
 
                                         
Total
 
$
1,079
   
$
152
   
$
-
   
$
52
   
$
1,283
 

* Includes New York, New Jersey, Vermont and Massachusetts.


The following tables describes the financial effect of the modifications made to borrowers experiencing financial difficulty:


For the year ended:
 
 
       
 
December 31, 2024
 
December 31, 2023
 
 
Weighted
 
Weighted
 
New York and other states*:
Average
 
Average
 
 
Payment
 
Payment
 
(dollars in thousands)
Delay (Months)
 
Delay (Months)
 
 
       
Commercial:
       
Commercial real estate
 
$
-
   
$
-
 
Other
   
-
     
-
 
Real estate mortgage - 1 to 4 family:
   
-
     
-
 
First mortgages
   
15
     
21
 
Home equity loans
   
24
     
-
 
Home equity lines of credit
   
17
     
18
 
Installment
   
-
     
-
 
 
               
Total
 
$
56
   
$
39
 

 
Weighted
 
Weighted
 
Florida:
Average
 
Average
 
 
Payment
 
Payment
 
(dollars in thousands)
Delay (Months)
 
Delay (Months)
 
 
       
Commercial:
       
Commercial real estate
 
$
-
   
$
-
 
Other
   
-
     
-
 
Real estate mortgage - 1 to 4 family:
               
First mortgages
   
12
     
24
 
Home equity loans
   
9
     
-
 
Home equity lines of credit
   
6
     
-
 
Installment
   
-
     
-
 
 
               
Total
 
$
27
   
$
24
 

 
Weighted
 
Weighted
 
 
Average
 
Average
 
 
Payment
 
Payment
 
(dollars in thousands)
Delay (Months)
 
Delay (Months)
 
 
       
Commercial:
       
Commercial real estate
 
$
-
   
$
-
 
Other
   
-
     
-
 
Real estate mortgage - 1 to 4 family:
               
First mortgages
   
27
     
45
 
Home equity loans
   
33
     
-
 
Home equity lines of credit
   
23
     
18
 
Installment
   
-
     
-
 
 
               
Total
 
$
83
   
$
63
 

* Includes New York, New Jersey, Vermont and Massachusetts.
 

There were no commitments to lend additional funds to the borrowers and there were no charge-offs recorded against the loans. The Company had no allowance for credit losses recorded against these loans as of December 31, 2024. The Company had 13 loan modifications totaling $1.2 million that had a payment default during the year ended December 31, 2024.
v3.25.0.1
Bank Premises and Equipment
12 Months Ended
Dec. 31, 2024
Bank Premises and Equipment [Abstract]  
Bank Premises and Equipment
(5)
Bank Premises and Equipment


A summary of premises and equipment at December 31, 2024 and 2023 follows:

(dollars in thousands)            

 
2024
   
2023
 
Land
 
$
2,651
   
$
2,444
 
Buildings
   
37,103
     
36,347
 
Furniture, fixtures and equipment
   
64,059
     
62,902
 
Leasehold improvements
   
36,448
     
36,418
 
Total bank premises and equipment
   
140,261
     
138,111
 
Accumulated depreciation and amortization
   
(106,479
)
   
(104,104
)
Total
 
$
33,782
   
$
34,007
 


Depreciation and amortization expense was approximately $4.5 million, $4.1 million, and $4.1 million for the years 2024, 2023, and 2022, respectively. Occupancy expense of the Bank’s premises included rental expense of $8.4 million in 2024, and $8.2 million in both 2023 and 2022.
v3.25.0.1
Deposits
12 Months Ended
Dec. 31, 2024
Deposits [Abstract]  
Deposits
(6)
Deposits


Interest expense on deposits was as follows:

(dollars in thousands)
 
For the year ended December 31,
 
 
 
2024
   
2023
   
2022
 
 
                 
Interest bearing checking accounts
 
$
1,236
   
$
382
   
$
190
 
Savings accounts
   
2,876
     
2,531
     
920
 
Time deposits and money market accounts
   
86,474
     
50,439
     
4,617
 
Total
 
$
90,586
   
$
53,352
   
$
5,727
 


At December 31, 2024, the maturity of total time deposits is as follows:

(dollars in thousands)
     
 
     
Under 1 year
 
$
1,943,813
 
1 to 2 years
   
10,226
 
2 to 3 years
   
94,237
 
3 to 4 years
   
963
 
4 to 5 years
   
472
 
Over 5 years
   
48
 
 
 
$
2,049,759
 


Included in total time deposits as of December 31, 2024 and 2023 is $561.3 million and $474.4 million in time deposits with balances in excess of $250,000.
v3.25.0.1
Borrowings
12 Months Ended
Dec. 31, 2024
Borrowings [Abstract]  
Borrowings
(7)
Borrowings



Short-term borrowings (repurchase agreements) of the Company were cash management accounts as follows:

(dollars in thousands)
 
2024
   
2023
   
2022
 
 
                 
Amount outstanding at December 31,
 
$
84,781
   
$
88,990
   
$
122,700
 
Maximum amount outstanding at any month end
   
102,954
     
134,293
     
253,219
 
Average amount outstanding
   
89,707
     
114,639
     
177,599
 
Weighted average interest rate:
                       
For the year
   
0.88
%
   
0.88
%
   
0.42
%
As of year end
   
0.88
   
0.86
   
0.86


Cash management accounts represent retail accounts with customers for which the Bank has pledged certain assets as collateral.


As of December 31, 2024 the Company also has borrowing capacity of $937.9 million available with the Federal Home Loan Bank of New York.  The borrowings capacity is secured by the loans pledged by the Company.  As of December 31, 2024 and 2023, the Company had no outstanding borrowings with the Federal Home Loan Bank of New York.



Trustco Bank is approved to borrow on short-term basis from the Federal Reserve Bank of New York.  The Bank can pledge certain securities to the Federal Reserve Bank to support this arrangement.  As of December 31, 2024 and 2023, the bank had no outstanding borrowings and loans with the Federal Reserve Bank of New York.
v3.25.0.1
Income Taxes
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Income Taxes
(8)
Income Taxes


A summary of income tax expense included in the Consolidated Statements of Income follows:

(dollars in thousands)
 
For the year ended December 31,
 
 
  2024
   
2023
   
2022
 
Current tax expense:
                 
Federal
 
$
12,300
   
$
15,224
   
$
17,136
 
State
   
927
     
1,587
     
2,933
 
Total current tax expense
   
13,227
     
16,811
     
20,069
 
Deferred tax expense
   
1,986
     
2,156
     
4,114
Total income tax expense
 
$
15,213
   
$
18,967
   
$
24,183
 


The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2024 and 2023, are as follows:

 
 
As of December 31,
 
(dollars in thousands)
 
2024
   
2023
 
 
 
Deductible
temporary
differences
   
Deductible
temporary
differences
 
 
           
Benefits and deferred remuneration
 
$
(10,595
)
 
$
(9,490
)
Difference in reporting the allowance for credit losses, net
   
13,271
     
12,995
 
Other income or expense not yet reported for tax purposes
   
(2,409
)
   
(1,188
)
Depreciable assets
   
(2,432
)
   
(2,496
)
Net deferred tax liability at end of year
   
(2,165
)
   
(179
)
                 
Net deferred tax (liability) asset at beginning of year
   
(179
)
   
1,977
 
Deferred tax expense
 
$
1,986
   
$
2,156
 


Deferred tax liabilities and assets are recognized subject to management’s judgment that realization is more likely than not. Based primarily on the sufficiency of expected future taxable income, management believes it is more likely than not that the remaining deferred tax liability of $2.2 million and $179 thousand at December 31, 2024 and 2023, respectively, will be realized.


In addition to the deferred tax items described in the preceding table, the Company has deferred tax assets of $7.6 million and $8.4 million at December 31, 2024 and 2023, respectively, relating to the net unrealized losses on securities available for sale and deferred tax liabilities of approximately $6.3 million and $3.7 million at December 31, 2024 and 2023, respectively, as a result of changes in the unrecognized overfunded position in the Company’s pension and postretirement benefit plans recorded, net of tax, as an adjustment to accumulated other comprehensive income.


The effective tax rates differ from the statutory federal income tax rate.  The reasons for these differences are as follows:

 
 
For the year ended
December 31,
 

 
2024
   
2023
   
2022
 
Statutory federal income tax rate
   
21.0
%
   
21.0
%
   
21.0
%
Increase/(decrease) in taxes resulting from:
                       
State income tax, net of federal tax benefit
   
2.1
     
3.1
     
3.0
 
Other items
   
0.7
     
0.3
     
0.3
 
Effective income tax rate
   
23.8
%
   
24.4
%
   
24.3
%


On a periodic basis, the Company evaluates its income tax positions based on tax laws and regulations and financial reporting considerations, and records adjustments as appropriate.  This evaluation takes into consideration the status of taxing authorities’ current examinations of the Company’s tax returns, recent positions taken by the taxing authorities on similar transactions, if any, and the overall tax environment in relation to uncertain tax positions. As of December 31, 2024 and 2023, no uncertain tax positions have been recorded.


The Company does not anticipate a material charge to the amount of unrecognized tax benefits in the next twelve months.


The Company recognizes interest and/or penalties related to income tax matters in noninterest expense.  For the years 2024, 2023, and 2022, these amounts were not material.  The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction as well as in various states.  In the normal course of business, the Company is subject to U.S. federal, state, and local income tax examinations by tax authorities.  The Company’s federal and state income tax returns for the years 2021 through 2024 remain open to examination.
v3.25.0.1
Benefit Plans
12 Months Ended
Dec. 31, 2024
Benefit Plans [Abstract]  
Benefit Plans
(9)
Benefit Plans

(a)
Retirement Plan


The Company maintains a trusteed non-contributory pension plan covering employees that have completed one year of employment and 1,000 hours of service while the plan was in effect. This plan was frozen as of December 31, 2006. The benefits are based on the sum of (a) a benefit equal to a prior service benefit plus the average of the employees’ highest five consecutive years’ compensation in the ten years preceding retirement multiplied by a percentage of service after a specified date plus (b) a benefit based upon career average compensation.  The amounts contributed to the plan are determined annually on the basis of (a) the maximum amount that can be deducted for federal income tax purposes or (b) the amount certified by a consulting actuary as necessary to avoid an accumulated funding deficiency as defined by the Employee Retirement Income Security Act of 1974.  Contributions are intended to provide for benefits attributed to service to date.  Assets of the plan are administered by Trustco Bank’s Financial Services Department.


The following tables set forth the plan’s funded status and amounts recognized in the Company’s consolidated statements of condition at December 31, 2024 and 2023:

Change in Projected Benefit Obligation:

 
 
December 31,
 
(dollars in thousands)
 
2024
   
2023
 
 
           
Projected benefit obligation at beginning of year
 
$
23,159
   
$
23,042
 
Service cost
    -       -  
Interest cost
   
1,155
     
1,213
 
Benefit payments and expected expenses
   
(1,664
)
   
(1,741
)
Net actuarial (gain) loss
   
(1,058
)
   
645
 
                 
Projected benefit obligation at end of year
 
$
21,592
   
$
23,159
 

Change in Plan Assets and Reconciliation of Funded Status:

 
 
December 31,
 
(dollars in thousands)
 
2024
   
2023
 
 
           
Fair Value of plan assets at beginning of year
 
$
59,641
   
$
52,673
 
Actual gain on plan assets
   
9,491
     
8,747
Benefit payments and actual expenses
   
(1,711
)
   
(1,779
)
Fair value of plan assets at end of year
   
67,421
     
59,641
 
 
               
Funded status at end of year
 
$
45,829
   
$
36,482
 


Amounts recognized in accumulated other comprehensive income (loss) consist of the following as of:

 
 
December 31,
 
 
 
2024
   
2023
 
Net actuarial gain
 
$
13,915
   
$
6,550



The accumulated benefit obligation was $21.6 million and $23.2 million at December 31, 2024 and 2023, respectively.

Components of Net Periodic Pension Income and Other Amounts Recognized in Other Comprehensive Income (Loss):

 
 
For the years ended
December 31,
 
(dollars in thousands)
 
2024
   
2023
   
2022
 
 
                 
Service cost
 
$
-
   
$
-
   
$
-
 
Interest cost
   
1,155
     
1,213
     
888
 
Expected return on plan assets
   
(3,050
)
   
(2,684
)
   
(3,227
)
Amortization of net gain
    (86 )     -       -  
Net periodic pension credit
   
(1,981
)
   
(1,471
)
   
(2,339
)
 
                       
Amortization of net gain
    86       -       -  
Net actuarial (gain) loss included in other comprehensive loss
   
(7,451
)
   
(5,380
)
   
4,869
 
Total recognized in other comprehensive loss
   
(7,365
)
   
(5,380
)
   
4,869
 
 
                       
Total recognized in net periodic benefit (credit) cost and other comprehensive loss
 
$
(9,346
)
 
$
(6,851
)
 
$
2,530
 


Estimated Future Benefit Payments


The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:


(dollars in thousands)
Year
 
Pension Benefits
 
2025
 
$
1,698
 
2026
   
1,721
 
2027
   
1,728
 
2028
   
1,782
 
2029
   
1,782
 
2030 - 2034
   
8,551
 


The assumptions used to determine benefit obligations at December 31 are as follows:

 
 
2024
   
2023
   
2022
 
Discount rate
   
5.69
%
   
5.18
%
   
5.44
%


The assumptions used to determine net periodic pension expense (benefit) for the years ended December 31 are as follows:

 
 

2024
   
2023
   
2022
 
Discount rate
   
5.18
%
   
5.44
%
   
2.96
%
Expected long-term rate of return on assets
   
5.25
     
5.25
     
5.25
 


The annual rate assumption used for purposes of computing the service and interest costs components is determined based upon factors including the yields on high quality corporate bonds and other appropriate yield curves along with analysis prepared by the Company’s actuaries.

(b)
Supplemental Retirement Plan


The Company also has a supplementary pension plan under which additional retirement benefits are accrued for eligible executive officers.  This plan supplements the defined benefit retirement plan for eligible employees that exceed the Internal Revenue Service limit on the amount of pension payments that are allowed from a retirement plan.  The supplemental plan provides eligible employees with total benefit payments as calculated by the retirement plan without regard to this limitation.  Benefits under this plan are calculated using the same actuarial assumptions and interest rates as used for the retirement plan calculations.  The accumulated benefits under this supplementary pension plan were approximately $2.3 million as of December 31, 2024 and 2023. Effective as of December 31, 2008, this plan has been frozen and no additional benefits will accrue.  Instead, the amount of the Company’s annual contribution to the plan plus interest is paid directly to each eligible employee.  The expense recorded for this plan was $2.8 million in 2024 and $2.9 million in 2023.


Rabbi trusts have been established for this plan. These trust accounts are administered by the Trustco Financial Services Department and invest primarily in bonds issued by government-sponsored enterprises and money market instruments.  These assets are recorded at their fair value and are included in short-term investments in the Consolidated Statements of Condition.  As of December 31, 2024 and 2023, the trusts had assets totaling $2.5 million and $2.4 million, respectively.

(c)
Postretirement Benefits


The Company permits retirees under age 65 to participate in the Company’s medical plan by making certain payments.  In addition, the plan provides a death benefit to certain eligible employees and retirees. In 2003, the Company amended the medical plan to reflect changes to the retiree medical insurance coverage portion.  The Company’s subsidy of the retiree medical insurance premiums was eliminated at that time.  The Company continues to provide postretirement medical benefits for a limited number of executives in accordance with their employment contracts.


The following tables show the plan’s funded status and amounts recognized in the Company’s Consolidated Statements of Condition at December 31, 2024 and 2023:


Change in Accumulated Benefit Obligation:

(dollars in thousands)
 
December 31,
 
 
 
2024
   
2023
 
Accumulated benefit obligation at beginning of year
 
$
5,628
   
$
4,893
 
Service cost
   
18
     
11
 
Interest cost
   
284
     
271
 
Prior Service cost     -       -  
Benefits paid
   
(194
)
   
(74
)
Net actuarial loss
   
478
     
527
                 
Accumulated benefit obligation at end of year
 
$
6,214
   
$
5,628
 


Change in Plan Assets and Reconciliation of Funded Status:

(dollars in thousands)
 
December 31,
 
 
  2024    
2023
 
Fair value of plan assets at beginning of year
 
$
33,224
   
$
28,988
 
Actual gain on plan assets
   
4,877
     
4,260
Company contributions
   
172
     
50
 
Benefits paid and actual expenses
   
(194
)
   
(74
)
Fair value of plan assets at end of year
   
38,079
     
33,224
 
 
               
Funded status at end of year
 
$
31,865
   
$
27,596
 


Amounts recognized in accumulated other comprehensive income consist of the following as of:

(dollars in thousands)
 
December 31,
 
    2024     2023
 
Net actuarial gain
 
$
(10,247
)
 
$
(7,912
)
Prior service cost
   
55
     
68
 
                 
Total
 
$
(10,192
)
 
$
(7,844
)


The accumulated benefit obligation was $6.2 million and $5.6 million at December 31, 2024 and 2023, respectively.


Components of Net Periodic Benefit Income and Other Amounts Recognized in Other Comprehensive Income (Loss):

(dollars in thousands)
 
December 31,
 
 
  2024    
2023
   
2022
 
Service cost
 
$
18
   
$
11
   
$
18
 
Interest cost
   
284
     
271
     
207
 
Expected return on plan assets
   
(1,326
)
   
(1,157
)
   
(1,332
)
Amortization of net actuarial gain
   
(738
)
   
(423
)
   
(1,008
)
Amortization of prior service cost
   
13
     
13
     
(313
)
Net periodic benefit credit
   
(1,749
)
   
(1,285
)
   
(2,428
)
 
                       
Net (gain) loss
   
(3,073
)
   
(2,575
)
   
3,397
 
Amortization of prior service (cost) credit
   
(13
)
   
(13
)
   
313
 
Prior service cost
   
-
     
-
     
-
 
Amortization of net gain
   
738
     
423
     
1,008
 
Total amount recognized in other comprehensive loss
   
(2,348
)
   
(2,165
)
   
4,718
 

                       
Total amount recognized in net periodic benefit cost and other comprehensive loss
 
$
(4,097
)
 
$
(3,450
)
 
$
2,290
 


The estimated amount of net gain that will be amortized from accumulated other comprehensive income (loss) into net periodic benefit income over the next fiscal year is approximately $738 thousand. The estimated amount of prior service cost that will be amortized from accumulated other comprehensive income (loss) into net periodic benefit income (loss) over the next fiscal year is approximately $13 thousand.


Expected Future Benefit Payments


The following benefit payments are expected to be paid:

(dollars in thousands)
     
Year
 
Postretirement Benefits
 
 
     
2025
 
$
268
 
2026
   
319
 
2027
   
360
 
2028
   
405
 
2029
   
439
 
2030 - 2034
   
2,102
 


The discount rate assumption used to determine benefit obligations at December 31 is as follows:

 
  2024    
2023
   
2022
 
Discount rate
   
5.69
%
   
5.18
%
   
5.44
%


The assumptions used to determine net periodic pension expense (benefit) for the years ended December 31 are as follows:

 
  2024    
2023
   
2022
 
Discount rate
   
5.18
%
   
5.44
%
   
2.96
%
Expected long-term rate of return on assets, net of tax
   
4.00
     
4.00
     
4.00
 


The annual rate assumption used for purposes of computing the service and interest costs components is determined based upon factors including the yields on high quality corporate bonds and other appropriate yield curves along with analysis prepared by the Company’s actuaries.

(d)
Components of Accumulated Other Comprehensive Income (Loss) Related to Retirement and Postretirement Benefit Plans


The following table details the change in the components of other comprehensive income (loss) related to the retirement plan and the postretirement benefit plan, at December 31, 2024 and 2023, respectively:

(dollars in thousands)
 
December 31, 2024
 
 
 
Retirement
Plan
   
Post-
Retirement
Benefit Plan
   
Total
 
Change in overfunded position of pension and postretirement benefits
 
$
(7,451
)
 
$
(3,073
)
 
$
(10,524
)
Prior service cost
    -       -       -  
Amortization of net actuarial gain
   
86
     
738
     
824
 
Amortization of prior service cost
   
-
     
(13
)
   
(13
)
Total
 
$
(7,365
)
 
$
(2,348
)
 
$
(9,713
)

 
 
December 31, 2023
 
 
 
Retirement
Plan
   
Post-
Retirement
Benefit Plan
   
Total
 
Change in overfunded position of pension and postretirement benefits
 
$
(5,380
)
 
$
(2,575
)
 
$
(7,955
)
Prior service cost
    -       -       -  
Amortization of net actuarial gain
   
-
     
423
     
423
 
Amortization of prior service cost
   
-
     
(13
)
   
(13
)
Total
 
$
(5,380
)
 
$
(2,165
)
 
$
(7,545
)

(e)
Major Categories of Pension and Postretirement Benefit Plan Assets:


The asset allocations of the Company’s pension and postretirement benefit plans at December 31, were as follows:

 
 
Pension Benefit
Plan Assets
   
Postretirement Benefit
Plan Assets
 
 
 
2024
   
2023
   
2024
   
2023
 
Debt Securities
   
34
%
   
34
%
   
32
%
   
27
%
Equity Securities
   
62
     
63
     
62
     
61
 
Other
   
4
     
3
     
6
     
12
 
Total
   
100
%
   
100
%
   
100
%
   
100
%


The expected long-term rate-of-return on plan assets, noted in sections (a) and (b) above, reflects long-term earnings expectations on existing plan assets.  In estimating that rate, appropriate consideration was given to historical returns earned by plan assets and the rates of return expected to be available for reinvestment.  Rates of return were adjusted to reflect current capital market assumptions and changes in investment allocations.


The Company’s investment policies and strategies for the pension benefit and postretirement benefit plans prescribe a target allocation of 50% to 70% equity securities, 25% to 40% debt securities, and 0% to 10% for other securities for the asset categories.  The Company’s investment goals are to maximize returns subject to specific risk management policies.  Its risk management policies permit direct investments in equity and debt securities and mutual funds while prohibiting direct investment in derivative financial instruments.  The Company addresses diversification by the use of mutual fund investments whose underlying investments are in domestic and international debt and equity securities.  These mutual funds are readily marketable and can be sold to fund benefit payment obligations as they become payable.

Fair Value of Plan Assets:


Fair value is the exchange price that would be received for an asset in the principal or most advantageous market for the asset in an orderly transaction between market participants on the measurement date.


The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:


Equity mutual funds, Fixed Income mutual funds and Debt Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1).  For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).


The fair value of the plan assets at December 31, 2024 and 2023, by asset category, is as follows:

 
       
Fair Value Measurements at
December 31, 2024 Using:
 
Retirement Plan
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
                       
Cash and cash equivalents
 
$
2,848
    $
2,848
    $
-
    $
-
 
Equity mutual funds
   
41,384
     
41,384
     
-
     
-
 
U.S. government sponsored enterprises
   
22,659
     
-
     
22,659
     
-
 
Fixed income mutual funds
   
530
     
530
     
-
     
-
 
 
                               
Total Plan Assets
 
$
67,421
    $
44,762
    $
22,659
    $
-
 

 
       
Fair Value Measurements at
December 31, 2024 Using:
 
Postretirement Benefits
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
                       
Cash and cash equivalents
 
$
2,407
    $
2,407
    $
-
    $
-
 
Equity mutual funds
   
23,377
     
23,377
     
-
     
-
 
U.S. government sponsored enterprises
   
12,295
     
-
     
12,295
     
-
 
 
                               
Total Plan Assets
 
$
38,079
    $
25,784
    $
12,295
    $
-
 


       
Fair Value Measurements at
December 31, 2023 Using:
 
Retirement Plan
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
                       
Cash and cash equivalents
 
$
1,811
    $
1,811
    $
-
    $
-
 
Equity mutual funds
   
37,615
     
37,615
     
-
     
-
 
U.S. government sponsored enterprises
   
19,674
     
-
     
19,674
     
-
 
Corporate bonds
   
-
     
-
     
-
     
-
 
Fixed income mutual funds
    541       541       -       -  
 
                               
Total Plan Assets
 
$
59,641
    $
39,967
    $
19,674
    $
-
 

 
   
Fair Value Measurements at
December 31, 2023 Using:
 
Postretirement Benefits
(dollars in thousands)
Carrying
Value
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
               
Cash and cash equivalents
 
$
3,986
   
$
3,986
   
$
-
   
$
-
 
Equity mutual funds
   
20,236
     
20,236
     
-
     
-
 
U.S. government sponsored enterprises
   
9,002
     
-
     
9,002
     
-
 
 
                               
Total Plan Assets
 
$
33,224
   
$
24,222
   
$
9,002
   
$
-
 


At December 31, 2024 and 2023, the majority of the equity mutual funds included in the plan assets of the retirement plan and postretirement benefit plan consist of large-cap index funds, while the remainder of the equity mutual funds consists of midcap, smallcap and international funds.


There were no transfers between Level 1 and Level 2 in 2024 and 2023.


The Company made no contributions to its pension and postretirement benefit plans in 2024 or 2023.  The Company does not expect to make any contributions to its pension and postretirement benefit plans in 2025.

(f)
Incentive and Bonus Plans


During 2006, the Company amended its profit sharing plan to include a 401(k) feature.  Under the 401(k) feature, the Company matches 100% of the aggregate salary contribution up to the first 3% of compensation and 50% of the aggregate contribution of the next 3%.  No profit sharing contributions were made in 2023, 2022 or 2021 but were replaced with Company contributions to the 401(k) feature of the plan.  Expenses related to the plan equaled $1.4 million for 2024 and 2023, and $1.3 million for 2022.


The Company also has an officers and executive incentive plan.  The expense of these plans generally is based on the Company’s performance and estimated distributions to participants are accrued during the year and generally paid in the following year.  The expense recorded for this plan was $625 thousand, $2.3 million, and $1.3 million in 2024, 2023 and 2022, respectively.


The Company has also awarded 284 thousand performance bonus units to the executive officers and directors.  These units become vested and exercisable only under a change of control as defined in the plan.  The units were awarded based upon the stock price at the time of grant and, if exercised under a change of control, allow the holder to receive the increase in value offered in the exchange over the stock price at the date of grant for each unit, if any.  As of December 31, 2024, the weighted average strike price of each unit was $53.61.

(g)
Stock-Based Compensation Plans-Equity Awards


Equity awards are types of stock-based compensation that are to be settled in shares. As such, the amount of compensation expense to be paid at the time of settlement is included in surplus in the Consolidated Statement of Condition.


In May 2019, shareholders of the Company approved the TrustCo Bank Corp NY 2019 Equity Incentive Plan (“2019 Equity Incentive Plan”) which replaced and combined into one plan both the Amended and Restated TrustCo Bank Corp NY 2010 Equity Incentive Plan (“2010 Equity Incentive Plan”) and the Amended and Restated TrustCo Bank Corp NY 2010 Directors Equity Incentive Plan (“Directors Plan”), and all remaining shares eligible for issuance thereunder were canceled. Awards previously made under the prior plans remain in effect in accordance with the terms of those awards. The  shareholders of the Company subsequently approved the amendment and restatement of the 2019 Equity Incentive Plan (“A&R 2019 Equity Incentive Plan”) in May 2023. Under the A&R 2019 Equity Incentive Plan, the Company may provide for the issuance of 700,000 shares of our common stock which is available for issuance pursuant to options, SARs, restricted stock, and restricted stock units (both time based and performance based), to eligible employees and directors. This allotment of 700,000 shares includes the authorized but unissued shares remaining available for issuance under the 2010 Equity Incentive Plan and the Directors Plan.  As of December 31, 2024, the Company did not issue any shares of our common stock pursuant to options or SARs. The Company did, however, grant restricted stock units (both time based and performance based) to certain executives in November 2023 and 2024  that will settle in shares of common stock upon vesting as described below. The Company also granted restricted stock units (both time based and performance based) to directors and certain eligible officers that will settle in cash upon vesting as described below.


Under the A&R 2019 Equity Incentive Plan, the exercise price of each option may not be less than 100% of the fair value of the Company’s stock on the date of grant, and for an Incentive Stock Option (ISO) granted to a ten-percent shareholder the option price may not be less than 110% of the fair value of the Company’s stock on the date of the ISO grant.  The vesting period and term of the option will be determined at the time of the option grant as set forth in the Award Agreement.  Options granted under the 2010 Equity Incentive Plan and the Directors Plan will continue to expire ten years, and vest over five years, from the date the options were granted. 


A summary of the status of TrustCo’s stock option awards as of December 31, 2024 and changes during the year then ended, are as follows:

 
 
Outstanding Options
 
 
 
Number of
Options
   
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life
 
Balance, January 1, 2024
   
47,541
   
$
34.01
 
 
 
New options awarded - 2024
   
-
     
-
 
 
 
Expired options - 2024
   
(9,600
)
   
36.10
 
 
 
Options forfeited - 2024
   
-
     
-
 
 
 
Exercised options - 2024
   
(29,905
)
   
33.84
 
 
 
Balance, December 31, 2024
   
8,036
   
$
32.15
 
.88  years
 

   
Exercisable Options
 
                            
Balance, December 31, 2024
   
8,036
   
$
32.15
 
.88 years
 


At December 31, 2024, the intrinsic value of stock options was  $9 thousand. All outstanding options were vested as of December 31, 2024.


During 2024 approximately 30 thousand shares of stock were exercised. In 2023 there was no options exercised and during 2022 approximately 12 thousand shares of stock were exercised.The intrinsic value and related tax benefits of stock options exercised in these years were not material. It is the Company’s policy to generally issue stock upon stock option exercises from previously unissued shares of common stock or treasury shares.


Income tax benefits recognized in the accompanying Consolidated Statements of Income related to stock-based compensation were not material.


Valuation of Stock-Based Compensation: The fair value of the Company’s employee and director stock options granted is estimated on the measurement date, which, for the Company, is the date of grant.  The Company did not grant new stock option awards in 2024, 2023, or 2022.


There was no stock-based compensation expense for stock options recognized in 2024,2023, and 2022.



Restricted stock units

 
 
Shares
   
Weighted-Average
Grant-Date
Fair Value
 
Nonvested at January 1, 2024
   
27,316
   
$
27.09
 
Granted
   
20,348
         
Vested
   
(9,105
)
       
Forfeited
   
-
         
Nonvested at December 31, 2024
   
38,559
   
$
31.99
 


Service-Based Awards: During 2024 and 2023, the Company issued restricted stock units to certain eligible officers. The restricted share units do not hold voting powers, and are not eligible for common stock dividends. Depending on the year of the grant the awards vest in whole units in equal installments from the first through the third year following the award date. Upon issuance, the fair value of these awards is the fair value of the Company’s common stock on the grant date. Thereafter, the amount of compensation expense recognized is based on the fair value of the Company’s stock.


During 2024 and 2023, the Company recognized $287 thousand and $41 thousand, respectively, in compensation expense related to these awards. Unrecognized compensation expense related to the outstanding restricted share units totaled approximately $1.2 million at December 31, 2024. During 2024, one third of the awards granted in 2023 became vested and settled. The weighted average period over which the unrecognized expense is expected to be recognized was approximately 29 months as of December 31, 2024.


Performance share units

 
 
Shares
   
Weighted-Average
Grant-Date
Fair Value
 
Nonvested at January 1, 2024
   
40,977
   
$
27.09
 
Granted
   
30,520
         
Vested
   
-
         
Forfeited
   
-
         
Nonvested at December 31, 2024
   
71,497
   
$
31.05
 


Performance Based Awards: During 2024 and 2023, the Company issued performance share units to certain eligible officers and executives. These units do not hold voting powers, are not eligible for common stock dividends, and become 100% vested after three years based upon a cliff-vesting schedule and the satisfaction of performance metrics. Upon issuance, fair value of these units was the fair value of the Company’s common stock on the grant date. Thereafter, the amount of compensation expense recognized is based upon the Company’s achievement of certain performance criteria in accordance with Plan provisions as well as the fair value of the Company’s stock.


During 2024 and 2023, the Company recognized approximately $432 thousand and $62 thousand, respectively, in compensation expense related to these units. Unrecognized compensation expense related to the outstanding performance share units totaled $1.7 million at December 31, 2024. The weighted average period over which the unrecognized expense is expected to be recognized was approximately 29 months as of December 31, 2024.


(h)
Stock-Based Compensation Plans-Liability Awards


Liability awards are types of compensation that are settled in cash (not shares).  As such, the amount of compensation expense to be paid at the time of settlement is included in accrued expenses and other liabilities in the Consolidated Statement of Condition.  The Company granted both service-based and performance based liability awards in 2024, 2023 and 2022.


The activity for service-based awards during 2024 was as follows:


Restricted share units

 
 
Outstanding
Units
 
Balance, December 31, 2023
   
64,151
 
New cash settled awards granted
   
21,660
 
Forfeited awards
   
(4,271
)
Awards settled
   
(36,475
)
Balance, December 31, 2024
   
45,065
 


Service-Based Awards: During 2024 and 2023, the Company issued restricted share units to certain eligible officers, executives and members of its board of directors. The restricted share units do not hold voting powers, and are not eligible for common stock dividends. The awards granted to the members of the board of directors become 100% vested after one year, and all other awards granted vest in whole units in equal installments from the first through the third year following the award date.  Upon issuance, the fair value of these awards is the fair value of the Company’s common stock on the grant date.  Thereafter, the amount of compensation expense recognized is based on the fair value of the Company’s stock.


During 2024, 2023 and 2022, the Company recognized $1.3 million, $1.1 million and $1.6 million, respectively, in compensation expense related to these awards. Unrecognized compensation expense related to the outstanding restricted share units totaled approximately $1.3 million at December 31, 2024. During 2024, one third of the awards granted in 2021, 2022 and 2023 became vested and settled. The weighted average period over which the unrecognized expense is expected to be recognized was approximately 23 months as of December 31, 2024.


The liability related to service-based liability awards was approximately $156 thousand and $202 thousand at December 31, 2024 and 2023, respectively, and is included in Accrued expense and other liabilities on the Consolidated Statements of Condition.


The activity for performance-based awards during 2024 was as follows:


Performance share units

 
 
Outstanding
Units
 
Balance, December 31, 2023
   
135,666
 
New cash settled awards granted
   
29,092
 
Forfeited awards
   
(1,027
)
Awards settled
   
(63,008
)
Balance, December 31, 2024
   
100,723
 


Performance Based Awards: During 2024, 2023 and 2022, the Company issued performance share units to certain eligible officers and executives.  These units do not hold voting powers, are not eligible for common stock dividends, and become 100% vested after three years based upon a cliff-vesting schedule and the satisfaction of performance metrics. Upon issuance, fair value of these units was the fair value of the Company’s common stock on the grant date. Thereafter, the amount of compensation expense recognized is based upon the Company’s achievement of certain performance criteria in accordance with Plan provisions as well as the fair value of the Company’s stock.


For units granted in 2021, those have been fully vested and unpaid.  For units granted subsequent to 2021, all of the units are unvested as of December 31, 2024, and the Company expects to meet the required performance criteria of the awards.


During 2024, 2023 and 2022, the Company recognized approximately $2.1 million, $1.5 million and $1.3 thousand, respectively, in compensation expense related to these units.  Unrecognized compensation expense related to the outstanding performance share units totaled $870 thousand at December 31, 2024.  The weighted average period over which the unrecognized expense is expected to be recognized was approximately 19 months as of December 31, 2024.


The liability related to performance-based liability awards totaled $3.6 million and $3.5 million at December 31, 2024 and 2023, respectively, and is included in Accrued expense and other liabilities on the Consolidated Statements of Condition.
v3.25.0.1
Commitments and Contingent Liabilities
12 Months Ended
Dec. 31, 2024
Commitments and Contingent Liabilities [Abstract]  
Commitments and Contingent Liabilities
(10)
Commitments and Contingent Liabilities

(a)
Litigation


In the normal course of business, TrustCo and Trustco Bank become involved in a variety of routine legal proceedings.  At present, there are no legal proceedings pending or threatened, which in the opinion of management and counsel, would result in a material loss to TrustCo or Trustco Bank.



Like many banks, Trustco Bank has been subject to putative class-action claims alleging improper overdraft practices.  Trustco Bank has reached an agreement to settle all claims thus asserted.  That settlement agreement, which is subject to court approval, calls for the creation of a fund (“Fund”) to be overseen by a court-supervised administrator that will determine which Trustco Bank customers and former customers meet the criteria for participation in the settlement.  That administrator also will distribute the Fund on a pro rata basis to eligible customers and former customers.  The fees of the plaintiffs’ attorneys and other expenses also will be paid out of the Fund.  The total liability of TrustCo and Trustco Bank in connection with this settlement will be $2.75 million.  The Company has accrued for this amount as of December 31, 2024.

(b)
Outsourced Services


The Company contracted with third-party service providers to perform certain banking functions. The outsourced services include data and item processing for the Bank and trust operations. The service expense can vary based upon the volume and nature of transactions processed. Outsourced service expense was $10.9 million for 2024, $10.0 million for 2023 and $9.2 million in 2022. The Company is contractually obligated to pay these third -party service providers approximately $10 million to $11 million per year through 2030.
v3.25.0.1
Earnings Per Share
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Earnings Per Share
(11)
Earnings Per Share


The Company computes earnings per share in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 260, Earnings Per Share (“ASC 260”). TrustCo adopted FASB Staff Position on Emerging Issues Task Force 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities, as codified in FASB ASC 260-10 (“ASC 260-10”), which clarified that unvested share-based payment awards that contain non-forfeitable rights to receive dividends or divided equivalents (whether paid or unpaid) are participating securities, and thus, should be included in the two-class method of computing earnings per share (“EPS”). Participating securities under this statement include the unvested employees’ and directors’ restricted stock awards with time-based vesting, which receive non-forfeitable dividend payments. For the years presented, the Company no longer has unvested awards that would be considered participating securities.


A reconciliation of the component parts of earnings per share for 2024, 2023, and 2022 follows:

(dollars in thousands,      
except per share data)
 
For the years ended December 31,
 
 
 
2024
   
2023
   
2022
 
                   
Net income
 
$
48,833
    $
58,646
    $
75,234
 
Weighted average common shares
   
19,018
     
19,024
     
19,131
 
                         
Effect of dilutive common stock options
   
19
     
1
     
2
 
 
                       
Weighted average common shares including potential dilutive shares
   
19,037
     
19,025
     
19,133
 
      
                       
Basic EPS
 
$
2.57
    $
3.08
    $
3.93
 
                         
Diluted EPS
 
$
2.57
    $
3.08
    $
3.93
 



For the years ended December 31, 2024 and 2023, there were 42 thousand and 73 thousand, respectively, of antidilutive stock options excluded from diluted earnings per share. The stock options are antidilutive because the strike price is greater than the average fair value of the Company’s common stock for the periods presented.
v3.25.0.1
Off-Balance Sheet Financial Instruments
12 Months Ended
Dec. 31, 2024
Off-Balance Sheet Financial Instruments [Abstract]  
Off-Balance Sheet Financial Instruments
(12)
Off-Balance Sheet Financial Instruments


Loan commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require a fee. Commitments sometimes expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. These arrangements have credit risk essentially the same as that involved in extending loans to customers and are subject to the Bank’s normal credit policies, including obtaining collateral. The Bank’s maximum exposure to credit loss for loan commitments, including unused lines of credit, at December 31, 2024 and 2023, was $601.2 million and $596.8 million, respectively. Approximately 62% and 71% of these commitments were for variable rate products at the end of 2024 and 2023, respectively.


The Company does not issue any guarantees that require liability-recognition or disclosure, other than its standby letters of credit. The Company has issued conditional commitments in the form of standby letters of credit to guarantee payment on behalf of a customer and guarantee the performance of a customer to a third party. Standby letters of credit generally arise in connection with lending relationships. The credit risk involved in issuing these instruments is essentially the same as that involved in extending loans to customers. Contingent obligations under standby letters of credit totaled approximately $4.6 Million and $4.8 million at December 31, 2024 and 2023, and represent the maximum potential future payments the Company could be required to make. Typically, these instruments have terms of 12 months or less and expire unused; therefore, the total amounts do not necessarily represent future cash requirements. Each customer is evaluated individually for creditworthiness under the same underwriting standards used for commitments to extend credit and on-balance sheet instruments. Company policies governing loan collateral apply to standby letters of credit at the time of credit extension. Loan‑to‑value ratios are generally consistent with loan‑to‑value requirements for other commercial loans secured by similar types of collateral. The fair value of the Company’s standby letters of credit at December 31, 2024 and 2023 was insignificant.


No losses are anticipated as a result of loan commitments or standby letters of credit.
v3.25.0.1
Fair Value
12 Months Ended
Dec. 31, 2024
Fair Value [Abstract]  
Fair Value
(13)
Fair Value


Fair value measurements (ASC 820) defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity can access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices or similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the value that market participants would use in pricing an asset or liability.


The Company used the following methods and significant assumptions to estimate the fair value of assets and liabilities:


Securities Available for Sale: The fair value of securities available for sale are determined utilizing an independent pricing service for identical assets or significantly similar securities. The pricing service uses a variety of techniques to arrive at fair value including market maker bids, quotes and pricing models.  Inputs to the pricing models include recent trades, benchmark interest rates, spreads and actual and projected cash flows. This results in a Level 2 classification of the inputs for determining fair value. Interest and dividend income is recorded on the accrual method and included in the income statement in the respective investment class under total interest income. The Company does not have any securities that would be designated as level 3.


Other Real Estate Owned: Assets acquired through loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process to adjust for differences between the comparable sales and income data available. This results in a Level 3 classification of the inputs for determining fair value.


Individually Evaluated Loans: Loans individually evaluated carried at fair value generally have had a charge-off through the allowance for credit losses on loans. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process to adjust for differences between the comparable sales and income data available. Such adjustments may be significant and typically result in a Level 3 classification of the inputs for determining fair value. When obtained, non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Loans individually evaluated are evaluated on a quarterly basis for additional impairment and adjusted accordingly.


Assets and liabilities measured at fair value under ASC 820 on a recurring basis are summarized below:



There were no transfers between Level 1 and Level 2 in 2024 and 2023.

 
 
Fair Value Measurements at
December 31, 2024 Using:
 
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
                         
Securities available for sale:
                       
U.S. government sponsored enterprises
 
$
85,617
   
$
-
   
$
85,617
   
$
-
 
State and political subdivisions
   
18
     
-
     
18
     
-
 
Mortgage backed securities and collateralized mortgage obligations - residential
   
213,128
     
-
     
213,128
     
-
 
Corporate bonds
   
44,581
     
-
     
44,581
     
-
 
Small Business Administration - guaranteed participation securities
   
14,141
     
-
     
14,141
     
-
 
Other
   
700
     
-
     
700
     
-
 
 
   
                         
Total securities available for sale
 
$
358,185
   
$
-
   
$
358,185
   
$
-
 

 
 
Fair Value Measurements at
December 31, 2023 Using:
 
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
 
                       
Securities available for sale:
                       
U.S. government sponsored enterprises
 
$
118,668
   
$
-
   
$
118,668
   
$
-
 
State and political subdivisions
   
26
     
-
     
26
     
-
 
Mortgage backed securities and collateralized mortgage obligations - residential
   
237,677
     
-
     
237,677
     
-
 
Corporate bonds
   
78,052
     
-
     
78,052
     
-
 
Small Business Administration - guaranteed participation securities
   
17,186
     
-
     
17,186
     
-
 
Other
   
680
     
-
     
680
     
-
 
 
                               
Total securities available for sale
 
$
452,289
   
$
-
   
$
452,289
   
$
-
 


 Assets measured at fair value on a non-recurring basis are summarized below:

 
 
Fair Value Measurements at
December 31, 2024 Using:
 
 
 
     
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Valuation technique
Unobservable inputs
 
Range (Weighted Average)
 
 
                       
 
 
     
Other real estate owned
 
$
2,174
   
$
-
   
$
-
   
$
2,174
 
Sales comparison approach
Adjustments for differences between comparable sales
   
0% - 44% (18
%)
 
                               
 
         
Individually evaluated loans:
                               
 
 
       
Real estate mortgage - 1 to 4 family
   
-
     
-
     
-
     
-
 
Sales comparison approach
Adjustments for differences between comparable sales
   
N/A
 

 
 
Fair Value Measurements at
December 31, 2023 Using:
 
 
 
     
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Valuation technique
Unobservable inputs
 
Range (Weighted Average)
 
 
                       
 
 
     
Other real estate owned
 
$
194
   
$
-
   
$
-
   
$
194
 
Sales comparison approach
Adjustments for differences between comparable sales
   
0% - 39% (20
%)
 
                                           
Individually evaluated loans:
                               
 
 
       
Real estate mortgage - 1 to 4 family
   
-
     
-
     
-
     
-
 
Sales comparison approach
Adjustments for differences between comparable sales
   
N/A
 


Other real estate owned, which is carried at fair value less costs to sell, was approximately $2.2 million at December 31, 2024, and consisted of residential and commercial real estate properties. A valuation charge of $350 thousand is included in earnings for the year ended December 31, 2024.


Of the total individually evaluated loans of $24.4 million at December 31, 2024, there are no loans that were collateral dependent and are carried at fair value measured on a non-recurring basis. Due to the sufficiency of charge-offs taken on these loans and the adequacy of the underlying collateral, there were no specific valuation allowances for these loans at December 31, 2024. There were no gross charge-offs related to residential impaired loans included in the table above.


Other real estate owned, which is carried at fair value less costs to sell, was approximately $194 thousand at December 31, 2023, and consisted of only residential real estate properties. A valuation charge of $143 thousand is included in earnings for the year ended December 31, 2023.


Of the total individually evaluated loans of $24.7 million at December 31, 2023, there are no loans that were collateral dependent and are carried at fair value measured on a non-recurring basis. Due to the sufficiency of charge-offs taken on these loans and the adequacy of the underlying collateral, there were no specific valuation allowances for these loans at December 31, 2023. There were no gross charge-offs related to residential impaired loans included in the table above.


In accordance with ASC 825, the carrying amounts and estimated fair values (exit price) of financial instruments at December 31, 2024 and 2023 are as follows:

(dollars in thousands)
 
Carrying
   
Fair Value Measurements at
December 31, 2024 Using:
 
 
 
Value
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Financial assets:
                             
Cash and cash equivalents
 
$
641,812
     
641,812
     
-
     
-
     
641,812
 
Securities available for sale
   
358,185
     
-
     
358,185
     
-
     
358,185
 
Held to maturity securities
   
5,365
     
-
     
5,306
     
-
     
5,306
 
Federal Reserve Bank and
                                       
Federal Home Loan Bank stock
   
6,507
     
N/A
     
N/A
     
N/A
     
N/A
 
Net loans
   
5,047,810
     
-
     
-
     
4,589,822
     
4,589,822
 
Accrued interest receivable
   
13,194
     
271
     
1,317
     
11,606
     
13,194
 
Financial liabilities:
                                       
Demand deposits
   
762,101
     
762,101
     
-
     
-
     
762,101
 
Interest bearing deposits
   
4,628,882
     
2,579,123
     
2,038,200
     
-
     
4,617,323
 
Short-term borrowings
   
84,781
     
-
     
84,781
     
-
     
84,781
 
Accrued interest payable
   
3,817
     
216
     
3,601
     
-
     
3,817
 
 
                                       

(dollars in thousands)
 
Carrying
   
Fair Value Measurements at
December 31, 2023 Using:
 
 
 
Value
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Financial assets:
                             
Cash and cash equivalents
 
$
578,004
     
578,004
     
-
     
-
     
578,004
 
Securities available for sale
   
452,289
     
-
     
452,289
     
-
     
452,289
 
Held to maturity securities
   
6,458
     
-
     
6,396
     
-
     
6,396
 
Federal Reserve Bank and
                                       
Federal Home Loan Bank stock
   
6,203
     
N/A
     
N/A
     
N/A
     
N/A
 
Net loans
   
4,954,301
     
-
     
-
     
4,422,027
     
4,422,027
 
Accrued interest receivable
   
13,683
     
234
     
1,920
     
11,529
     
13,683
 
Financial liabilities:
                                       
Demand deposits
   
754,532
     
754,532
     
-
     
-
     
754,532
 
Interest bearing deposits
   
4,596,245
     
2,760,221
     
1,819,789
     
-
     
4,580,010
 
Short-term borrowings
   
88,990
     
-
     
88,990
     
-
     
88,990
 
Accrued interest payable
   
3,612
     
256
     
3,356
     
-
     
3,612
 
v3.25.0.1
Regulatory Capital Requirements
12 Months Ended
Dec. 31, 2024
Regulatory Capital Requirements [Abstract]  
Regulatory Capital Requirements
(14)
Regulatory Capital Requirements


Depository institutions and their holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy rules and regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can result in regulatory action. The capital rules include a capital conservation buffer of 2.5% that is designed to absorb losses during periods of economic stress and to require increased capital levels before capital distributions and certain other payments can be made. Failure to meet the full amount of the buffer will result in restrictions on capital distributions, including dividend payments and stock repurchases, and to pay discretionary bonuses to executive officers. For regulatory capital purposes, the ratios exclude the impact of accumulated other comprehensive income (loss). As of December 31, 2023, the Company and Bank meet all capital adequacy requirements to which they are subject and reported capital in levels that exceeded the capital conservation buffer.


Prompt corrective action regulations, to which banks, but not their holding companies, are subject, provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. If a bank is not classified as well capitalized, its ability to accept brokered deposits is restricted. If a bank is undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. The federal banking agencies are required to take certain supervisory actions (and may take additional discretionary actions) with respect to an undercapitalized institution or its holding company. Such actions could have a direct material effect on an institution’s or its holding company’s financial statements. As of December 31, 2024 and December 31, 2023, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank’s category.


The following is a summary of actual capital amounts and ratios as of December 31, 2024 and 2023, for Trustco Bank:

 
As of December 31, 2024
 
Well
 
Minimum for
Capital Adequacy plus
Capital Conservation
 
(dollars in thousands)
Amount
 
Ratio
 
Capitalized(1)
 
Buffer(1)(2)
 
 
               
Tier 1 leverage ratio
 
$
652,668
     
10.618
%
   
5.000
%
   
4.000
%
Common equity Tier 1 capital
   
652,668
     
18.542
   
6.500
   
7.000
Tier 1 risk-based capital
   
652,668
     
18.542
   
8.000
   
8.500
Total risk-based capital
   
696,767
     
19.795
   
10.000
   
10.500

 
As of December 31, 2023
 
Well
 
Minimum for
Capital Adequacy plus
Capital Conservation
 
(dollars in thousands)
Amount
 
Ratio
 
Capitalized(1)
 
Buffer(1)(2)
 
 
               
Tier 1 leverage ratio
 
$
636,327
     
10.428
%
   
5.000
%
   
4.000
%
Common equity Tier 1 capital
   
636,327
     
18.280
   
6.500
   
7.000
Tier 1 risk-based capital
   
636,327
     
18.280
   
8.000
   
8.500
Total risk-based capital
   
679,924
     
19.532
   
10.000
   
10.500


The following is a summary of actual capital amounts and ratios as of December 31, 2024 and 2023 for TrustCo on a consolidated basis.

 
As of December 31, 2024
 
Minimum for
Capital Adequacy plus
Capital Conservation
 
(dollars in thousands)
Amount
 
Ratio
 
Buffer(1)(2)
 
 
           
Tier 1 leverage ratio
  $ 679,651      
11.054
%
   
4.000
%
Common equity Tier 1 capital
    679,651      
19.303
   
7.000
Tier 1 risk-based capital
    679,651      
19.303
   
8.500
Total risk-based capital
    723,762      
20.556
   
10.500

 
As of December 31, 2023
 
Minimum for
Capital Adequacy plus
Capital Conservation
 
(dollars in thousands)
Amount
 
Ratio
 
Buffer(1)(2)
 
 
           
Tier 1 leverage ratio
 
$
657,968
     
10.780
%
   
4.000
%
Common equity Tier 1 capital
   
657,968
     
18.896
   
7.000
Tier 1 risk-based capital
   
657,968
     
18.896
   
8.500
Total risk-based capital
   
701,577
     
20.149
   
10.500

(1)
Federal regulatory minimum requirements to be considered to be Well Capitalized and Adequately Capitalized.
(2)
The December 31, 2024 and 2023 common equity tier 1, tier 1 risk-based, and total risk-based capital ratios include a capital conservation buffer of 2.50 percent.
v3.25.0.1
Accumulated Other Comprehensive Income
12 Months Ended
Dec. 31, 2024
Accumulated Other Comprehensive Income [Abstract]  
Accumulated Other Comprehensive Income
(15)
Accumulated Other Comprehensive Income


The following is a summary of the accumulated other comprehensive income (loss) balances, net of tax:

 
December 31, 2024
 
(dollars in thousands)
Balance at
12/31/2023
 
Other
Comprehensive
Income (loss)-
Before
Reclassifications
 
Amount
reclassified
from Accumulated
Other Comprehensive
Income
 
Other
Comprehensive
Income (loss)-
year ended
12/31/2024
 
Balance at
12/31/2024
 
 
                   
Net unrealized holding gain (loss) on securities available for sale, net of tax
 
$
(23,899
)
 
$
2,186
   
$
-
   
$
2,186
   
$
(21,713
)
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax
   
13,476
     
7,790
     
-
     
7,790
     
21,266
 
Net change in net actuarial gain and prior service cost on pension and pension and postretirement benefit plans, net of tax
   
(2,814
)
    -      
(600
)
   
(600
)
   
(3,414
)
 
                                       
Accumulated other comprehensive (loss) income, net of tax
 
$
(13,237
)
 
$
9,976
   
$
(600
)
 
$
9,376
   
$
(3,861
)

 
 
December 31, 2023
 
(dollars in thousands)
 
Balance at
12/31/2022
   
Other
Comprehensive
Income (loss)-
Before
Reclassifications
   
Amount
reclassified
from Accumulated
Other Comprehensive
Income
   
Other
Comprehensive
Income (loss)-
year ended
12/31/2023
   
Balance at
12/31/2023
 
 
                             
Net unrealized holding gain on securities available for sale, net of tax
 
$
(32,271
)
 
$
8,372
   
$
-
   
$
8,372
   
$
(23,899
)
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax
   
7,588
     
5,888
     
-
     
5,888
     
13,476
 
Net change in net actuarial gain and prior service credit on pension and pension and postretirement benefit plans, net of tax
   
(2,511
)
    -      
(303
)
   
(303
)
   
(2,814
)
 
                                       
Accumulated other comprehensive income (loss), net of tax
 
$
(27,194
)
 
$
14,260
   
$
(303
)
 
$
13,957
   
$
(13,237
)

 
 
December 31, 2022
 
(dollars in thousands)
 
Balance at
12/31/2021
   
Other
Comprehensive
Income (loss)-
Before
Reclassifications
   
Amount
reclassified
from Accumulated
Other Comprehensive
Income
   
Other
Comprehensive
Income (loss)-
year ended
12/31/2022
   
Balance at
12/31/2022
 
 
                             
Net unrealized holding (loss) gain on securities available for sale, net of tax
 
$
(26
)
 
$
(32,245
)
 
$
-
   
$
(32,245
)
 
$
(32,271
)
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax
   
13,706
     
(6,118
)
   
-
     
(6,118
)
   
7,588
 
Net change in net actuarial gain and prior service credit on pension and pension and postretirement benefit plans, net of tax
   
(1,533
)
   
-
     
(978
)
   
(978
)
   
(2,511
)
 
                                       
Accumulated other comprehensive income, net of tax
 
$
12,147
   
$
(38,363
)
 
$
(978
)
 
$
(39,341
)
 
$
(27,194
)


The following represents the reclassifications out of accumulated other comprehensive income (loss) for the years ended December 31, 2024, 2023 and 2022:

(dollars in thousands)
 
Years ended
December 31,
 
 
  2024    
2023
   
2022
  Affected Line Item in Financial Statements
Amortization of pension and postretirement benefit items:
                      
Amortization of net actuarial gain
   
824
     
423
     
1,008
  Salaries and employee benefits
Amortization of prior service (cost) credit
   
(13
)
   
(13
)
   
313
  Salaries and employee benefits
Income tax benefit
   
(211
)
   
(107
)
   
(343
)
Income taxes
Net of tax
   
600
     
303
     
978
   
 
                                
Total reclassifications, net of tax
 
$
600
   
$
303
   
$
978
   
v3.25.0.1
Revenue from Contracts with Customers
12 Months Ended
Dec. 31, 2024
Revenue from Contracts with Customers [Abstract]  
Revenue from Contracts with Customers

(16)
Revenue from Contracts with Customers


All of the Company’s revenue from contracts with customers in the scope of ASC 606 is recognized within Non-Interest Income.  The following table presents the Company’s sources of Non-Interest Income for the years ended December 31, 2024, 2023 and 2022.  Items outside the scope of ASC 606 are noted as such.



(dollars in thousands)
 
December 31,
 
 
  2024    
2023
   
2022
 
Non-interest income
                 
Service Charges on Deposits
                 
Overdraft fees
 
$
2,733
   
$
2,939
   
$
2,708
 
Other
   
2,172
     
2,110
     
2,044
 
Interchange Income
   
5,139
     
5,819
     
6,348
 
Net gain on equity securities (a)
    1,383       -       -  
Wealth management fees
   
7,247
     
6,425
     
7,037
 
Other (a)
   
1,160
     
1,022
     
1,123
 
 
                       
Total non-interest income
 
$
19,834
   
$
18,315
   
$
19,260
 


(a)
Not within the scope of ASC 606.


A description of the Company’s revenue streams accounted in accordance with ASC 606 as follows:


Service charges on Deposit Accounts: The Company earns fees from its deposit customers for transaction-based, account maintenance and overdraft services. Transaction-based fees, which include services such as stop payment charges, statement rendering and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance.


Interchange Income: Interchange revenue primarily consists of interchange fees, volume-related incentives and ATM charges. As the card-issuing bank, interchange fees represent our portion of discount fees paid by merchants for credit / debit card transactions processed through the interchange network. The levels and structure of interchange rates are set by the card processing companies and are based on cardholder purchase volumes. The Company earns interchange income as cardholder transactions occur and interchange fees are settled on a daily basis concurrent with the transaction processing services provided to the cardholder.


Wealth Management fees: Trustco Financial Services provides a comprehensive suite of trust and wealth management products and services, including financial and estate planning, trustee and custodial services, investment management, corporate retirement plan recordkeeping and administration of which a fee is charged to manage assets for investment or transact on accounts. These fees are earned over time as the Company provides the contracted monthly or quarterly services and are generally assessed over the period in which services are performed based on a percentage of the fair value of assets under management or administration. Other services are based on a fixed fee for certain account types, or based on transaction activity and are recognized when services are rendered. Fees are withdrawn from the customer’s account balance.


Gains/Losses on Sales of Other real Estate Owned “OREO”: The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain/(loss) on sale if a significant financing component is present.
v3.25.0.1
Operating Leases
12 Months Ended
Dec. 31, 2024
Operating Leases [Abstract]  
Operating Leases
(17)
Operating leases


The Company has committed to rent premises used in business operations under non-cancelable operating leases and determines if an arrangement meets the definition of a lease upon inception.  Operating leases are included in operating lease right-of-use (“ROU”) assets and operating lease liabilities on the Company’s balance sheets.


Operating lease ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. The Company’s leases do not provide an implicit rate, therefore the Company used its incremental collateralized borrowing rates commensurate with the underlying lease terms to determine present value of operating lease liabilities. Additionally, the Company does allocate the consideration between lease and non-lease components. The Company’s lease terms may include options to extend when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight -line basis over the lease term. Variable lease components, such as fair market value adjustments, are expensed as incurred and not included in ROU assets and operating lease liabilities. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. As of December 31, 2024, the Company did not have any leases with terms of twelve months or less.



As of December 31, 2024 the Company did not have any leases for which any related construction had not yet started. At December 31, 2024 lease expiration dates ranged from one month to 19.8 years and have a weighted average remaining lease term of 8.3 years. Certain leases provide for increases in future minimum annual rental payments as defined in the lease agreements. As mentioned above the leases generally also include variable lease components which include real estate taxes, insurance, and common area maintenance (“CAM”) charges in the annual rental payments.



Other information related to leases was as follows:

(dollars in thousands)
 
2024
   
2023
   
2022
 
Operating lease cost
 
$
8,422
   
$
8,165
   
$
8,213
 
Variable lease cost
   
2,232
     
2,226
     
2,183
 
Total Lease costs
 
$
10,654
   
$
10,391
   
$
10,396
 


Supplemental cash flows information:
                 
Cash paid for amounts included in the measurement of lease liabilities:
                 
Operating cash flows from operating leases
 
$
8,524
   
$
8,393
    $ 8,327  
                         
Right-of-use assets obtained in exchange for lease obligations:
 
$
2,980
   
$
2,487
    $ 3,089  
                         
Weighted average remaining lease term (years)
   
8.3
     
8.5
      8.9  
Weighted average discount rate
   
3.2
%
   
3.1
%
    3.0 %



Future minimum lease payments under non-cancellable leases as of December 31, 2024 were as follows:

(dollars in thousands)
     
Year ending December 31,
     
2025
 
$
8,339
 
2026
   
7,456
 
2027
   
6,248
 
2028
   
5,060
 
2029
   
3,682
 
Thereafter
   
15,167
 
Total lease payments
 
$
45,952
 
Less: Interest
   
5,793
 
Present value of lease liabilities
 
$
40,159
 



A member of the Board of Directors has an ownership interest in five entities that own commercial real estate leased by the Company for use as branch locations. Total future lease payments from the Company to those entities, which are included in the table above, at December 31, 2024, were $2.3 million, which includes interest in the amount of $236 thousand. The Company paid total rent and fees to these entities in the amounts of $564 thousand, $534 thousand, and $500 thousand for the years ended December 31, 2024, 2023, and 2022, respectively. As of December 31, 2024 and 2023, the Company had amounts no amounts outstanding due to the entities.


As of December 31, 2024 and 2023, the operating lease right-of-use asset was $36.6 million and $40.5 million, respectively.
v3.25.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment Reporting
(18)
Segment Reporting


The Company's reportable segment is determined by the Chief Executive Officer, who is designated the chief operating decision maker, based upon information provided about the Company's products and services offered, primarily banking operations. Consolidated net income of the company is the primary performance metric utilized by the CODM.  The segment is also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products/services, and customers are similar. The chief operating decision maker will evaluate the financial performance of the Company's business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing the Company's segment and in the determination of allocating resources.



The chief operating decision maker uses revenue streams to evaluate product pricing and significant expenses to assess performance and evaluate return on assets. Loans, investments, and deposits provide the revenues in the banking operation. Interest expense, provisions for credit losses, and compensation provide the significant expenses in the banking operation. While the Company has assigned certain management responsibilities by region and business line, the Company’s chief decision-maker monitors and evaluate financial performance on a Company-wide basis. The majority of the Company’s revenue is from the business of banking and the Company’s assigned regions have similar economic characteristics, products, services and customers. Accordingly, all of the Company’s operations are considered by management to be aggregated in one reportable operating segment. All operations are domestic.
v3.25.0.1
Recent Accounting Pronouncements
12 Months Ended
Dec. 31, 2024
Recent Accounting Pronouncements [Abstract]  
Recent Accounting Pronouncements
(19)
Recent Accounting Pronouncements


In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 is focused on additional income tax disclosures and requires public business entities, on an annual basis, to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income by the applicable statutory income tax rate). ASU 2023-09 is effective for the Company for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2024, with early adoption permitted. While the Company is currently evaluating the impact applying this standard will have on its income tax disclosures, the adoption of ASU 2023-09 is not expected to have a material impact on the Company’s consolidated financial statements.
v3.25.0.1
Parent Company Only
12 Months Ended
Dec. 31, 2024
Parent Company Only [Abstract]  
Parent Company Only
(20)
Parent Company Only


The following statements pertain to TrustCo Bank Corp NY (Parent Company):


Statements of Comprehensive Income

(dollars in thousands)
 
Years ended December 31,
 
 
  2024     2023     2022  
Income:
                 
Dividends and interest from subsidiaries
 
$
34,244
   
$
34,220
   
$
34,125
 
Net gain on securities transactions
   
-
     
-
     
-
 
Miscellaneous income
   
-
     
-
     
-
 
Total income
   
34,244
     
34,220
     
34,125
 
 
                       
Expense:
                       
Operating supplies
   
-
     
-
     
-
 
Professional services
   
865
     
972
     
585
 
Miscellaneous expense
   
408
     
1,371
     
1,752
 
Total expense
   
1,273
     
2,343
     
2,337
 
Income before income taxes and subsidiaries’ undistributed earnings
   
32,971
     
31,877
     
31,788
 
Income tax benefit
   
(228
)
   
(530
)
   
(559
)
Income before subsidiaries’ undistributed earnings
   
33,199
     
32,407
     
32,347
 
Equity in undistributed earnings of subsidiaries
   
15,634
     
26,239
     
42,887
 
Net income
 
$
48,833
   
$
58,646
   
$
75,234
 
Change in other comprehensive income
   
9,376
     
13,957
     
(39,341
)
Comprehensive income
 
$
58,209
   
$
72,603
   
$
35,893
 


Statements of Condition

(dollars in thousands)
 
December 31,
 
 
  2024    
2023
 
Assets:
           
Cash in subsidiary bank
 
$
32,083
   
$
28,547
 
Investments in subsidiaries
   
649,373
     
623,658
 
Securities available for sale
   
49
     
48
 
Other assets
   
890
     
869
 
 
               
Total assets
   
682,395
     
653,122
 
Liabilities and shareholders’ equity:
               
Accrued expenses and other liabilities
   
6,052
     
7,837
 
Total liabilities
   
6,052
     
7,837
 
Shareholders’ equity
   
676,343
     
645,285
 
 
               
Total liabilities and shareholders’ equity
 
$
682,395
   
$
653,122
 


Statements of Cash Flows

(dollars in thousands)
 
Years ended December 31,
 
 
  2024    
2023
   
2022
 
Increase/(decrease) in cash and cash equivalents:
                 
Cash flows from operating activities:
                 
Net income
 
$
48,833
   
$
58,646
   
$
75,234
 
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Equity in undistributed earnings of subsidiaries
   
(15,634
)
   
(26,239
)
   
(42,887
)
Stock based compensation expense
   
-
     
-
     
-
 
Net change in other assets and accrued expenses
   
(1,796
)
   
(1,563
)
   
(440
)
Total adjustments
   
(17,430
)
   
(27,802
)
   
(43,327
)
 
                       
Net cash provided by operating activities
   
31,403
     
30,844
     
31,907
 
 
                       
Cash flows from investing activities:
                       
Purchases of securities available for sale
   
-
     
-
     
-
 
 
                       
Net cash used in investing activities
   
-
     
-
     
-
 
 
                       
Cash flows from financing activities:
                       
Stock based award tax withholding payments
   
(193
)
   
-
     
-
 
Proceeds from exercise of stock options
   
95
     
-
     
429
 
Dividends paid
   
(27,395
)
   
(27,376
)
   
(26,978
)
Payments to acquire treasury stock
   
(374
)
   
-
     
(7,004
)
Proceeds from sales of treasury stock
   
-
     
-
     
-
 
Net cash used in financing activities
   
(27,867
)
   
(27,376
)
   
(33,553
)
 
                       
Net increase in cash and cash equivalents
   
3,536
     
3,468
     
(1,646
)
 
                       
Cash and cash equivalents at beginning of year
   
28,547
     
25,079
     
26,725
 
 
                       
Cash and cash equivalents at end of year
 
$
32,083
   
$
28,547
   
$
25,079
 
v3.25.0.1
Cybersecurity Risk Management and Strategy Disclosure
12 Months Ended
Dec. 31, 2024
Cybersecurity Risk Management, Strategy, and Governance [Abstract]  
Cybersecurity Risk Management Processes for Assessing, Identifying, and Managing Threats [Text Block]
Cybersecurity Risk Management and Strategy

At TrustCo, we recognize the importance of information security practices designed to protect the confidentiality, integrity, and availability of company information and the personal information that our customers share with us. TrustCo Bank maintains a formal enterprise wide risk management (“ERM”) program which identifies, measures, monitors, and controls risk. The ERM Program and framework is designed to ensure that all elements of the risk management process are in place and operating effectively across all risk categories. Risk categories include credit, interest rate risk, liquidity, price, operational, compliance, reputation, and strategic risks. Cybersecurity risk is a critical component of our technology risk management program, specifically our information security program given the increasing reliance on technology and potential of cyber risk threats. Using guidance set forth in our ERM program, we have implemented an Information Security Program to lead and support the management of information security risks in accordance with our risk profile and business strategy. We utilize the Federal Financial Institutions Examination Council (“FFIEC”) Cybersecurity Assessment Tool to benchmark these controls and procedures.

Our Information Security Program includes a number of components designed to identify, analyze, and respond to cybersecurity risks, including reliance on a layered system of preventative and detective technologies, controls, and policies designed to detect, mitigate, and contain cybersecurity threats. As part of our Information Security Program, we maintain an Information Security Policy that outlines internal controls and procedures designed to protect information systems. Information security program risk assessments and third-party attestations and assessments are conducted periodically by both internal and external resources. We leverage qualified third-party security assessors to identify vulnerabilities through both internal and external penetration tests and perform internal cybersecurity maturity assessments. In addition, our internal audit team conducts an information security and information technology audit on an annual basis. We are also subject to examinations by applicable regulators. We conduct annual cybersecurity awareness training for employees to enhance awareness of how to detect and respond to cybersecurity threats, as well as periodic phishing training campaigns. We also provide quarterly cybersecurity updates for our employees, and table-top exercises are conducted annually to simulate a response to a cybersecurity incident.

As part of our Information Security Program, TrustCo maintains a formal Third-Party Risk Management program that provides oversight of cybersecurity risks related to supplier relationships. During supplier onboarding, we perform risk-based due diligence for suppliers with access to confidential TrustCo information or that require technical integration with TrustCo systems. This program includes encryption and password requirements for our suppliers, as well as ongoing monitoring and assessment, and contract review.

Furthermore, we recognize the growing risk associated with highly sophisticated actors targeting corporations and maintain an Incident Response Plan, which is part of our broader business continuity planning. We have access through our insurer to computer forensics firms and specialized legal counsel in case of a cybersecurity incident. While we maintain cybersecurity insurance to assist in the cost of recovery from a cybersecurity incident, such coverage may not be sufficient to cover all costs resulting from such incidents.

We did not experience any material losses relating to cybersecurity threats or incidents for the year ended December 31, 2024. We are not aware of any risks from cybersecurity threats, including as a result of any previous cybersecurity incidents, that have materially affected us or are reasonably likely to materially affect us, including our business strategy, results of operations, or financial condition. However, the sophistication of and risks from cybersecurity threats and incidents continue to increase, and the preventative actions that we have taken and continue to take to reduce the risk of cybersecurity threats and incidents and protect our systems and information may not successfully protect against all cybersecurity threats and incidents. For more information on the risks that we face from cybersecurity threats, see “Risk Factors - Risks Related to Cybersecurity, Third Parties, and Technology.” in Part I, Item 1A of this report.
Cybersecurity Risk Management Processes Integrated [Flag] true
Cybersecurity Risk Management Processes Integrated [Text Block]
Our Information Security Program includes a number of components designed to identify, analyze, and respond to cybersecurity risks, including reliance on a layered system of preventative and detective technologies, controls, and policies designed to detect, mitigate, and contain cybersecurity threats. As part of our Information Security Program, we maintain an Information Security Policy that outlines internal controls and procedures designed to protect information systems. Information security program risk assessments and third-party attestations and assessments are conducted periodically by both internal and external resources. We leverage qualified third-party security assessors to identify vulnerabilities through both internal and external penetration tests and perform internal cybersecurity maturity assessments. In addition, our internal audit team conducts an information security and information technology audit on an annual basis. We are also subject to examinations by applicable regulators. We conduct annual cybersecurity awareness training for employees to enhance awareness of how to detect and respond to cybersecurity threats, as well as periodic phishing training campaigns. We also provide quarterly cybersecurity updates for our employees, and table-top exercises are conducted annually to simulate a response to a cybersecurity incident.

As part of our Information Security Program, TrustCo maintains a formal Third-Party Risk Management program that provides oversight of cybersecurity risks related to supplier relationships. During supplier onboarding, we perform risk-based due diligence for suppliers with access to confidential TrustCo information or that require technical integration with TrustCo systems. This program includes encryption and password requirements for our suppliers, as well as ongoing monitoring and assessment, and contract review.

Furthermore, we recognize the growing risk associated with highly sophisticated actors targeting corporations and maintain an Incident Response Plan, which is part of our broader business continuity planning. We have access through our insurer to computer forensics firms and specialized legal counsel in case of a cybersecurity incident. While we maintain cybersecurity insurance to assist in the cost of recovery from a cybersecurity incident, such coverage may not be sufficient to cover all costs resulting from such incidents.
Cybersecurity Risk Management Third Party Engaged [Flag] true
Cybersecurity Risk Third Party Oversight and Identification Processes [Flag] true
Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Flag] false
Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Text Block] However, the sophistication of and risks from cybersecurity threats and incidents continue to increase, and the preventative actions that we have taken and continue to take to reduce the risk of cybersecurity threats and incidents and protect our systems and information may not successfully protect against all cybersecurity threats and incidents.
Cybersecurity Risk Board of Directors Oversight [Text Block]
Cybersecurity Governance

The Board has overall responsibility for risk oversight and has delegated oversight of our cybersecurity program to both our Risk Committee and our Audit Committee. The Risk Committee directly oversees information technology and information security risks through regular reports from management on information technology, cyber security, and related risk assessments. The Risk Committee also receives annual reports on the Information Security Program and approves the Information Security Policy. In addition, the Audit Committee of the Board monitors internal audit’s coverage of cybersecurity governance, risks, and related controls, including any identified deficiencies, from cybersecurity or other risks, that could adversely affect the ability to record, process, summarize, and report financial data. The Risk Committee coordinates with the Audit Committee for review of information security matters, as needed. The Board also receives an annual update on the Company’s enterprise services, which includes both information technology and information security.

Our Information Security Program is run by our Senior Vice President, Chief Risk Officer, Chief Compliance Officer and Information Security Officer (“ISO”), who reports to our Executive Vice President, Chief Operating Officer (“EVP”). Our ISO is informed about and monitors prevention, detection, mitigation, and remediation efforts through regular communication and reporting from professionals in the information security team, and through the use of technological tools and software and results from third party audits. Our management-level IT Steering Committee meets on a monthly basis to discuss cybersecurity and related topics. Our ISO and EVP have extensive experience assessing and managing cybersecurity programs and cybersecurity risk. Our ISO has served in that position since 2013, is a Certified Information Security Manager, and has over 20 years of experience working at TrustCo. Our EVP, who has been an employee of TrustCo since 1986, has served in his role as Executive Vice President of TrustCo since 2013. Our ISO and EVP report directly to the Risk Committee on our cybersecurity program and efforts to prevent, detect, mitigate, and remediate issues.
Cybersecurity Risk Board Committee or Subcommittee Responsible for Oversight [Text Block] The Board has overall responsibility for risk oversight and has delegated oversight of our cybersecurity program to both our Risk Committee and our Audit Committee.
Cybersecurity Risk Process for Informing Board Committee or Subcommittee Responsible for Oversight [Text Block] The Risk Committee directly oversees information technology and information security risks through regular reports from management on information technology, cyber security, and related risk assessments. The Risk Committee also receives annual reports on the Information Security Program and approves the Information Security Policy. In addition, the Audit Committee of the Board monitors internal audit’s coverage of cybersecurity governance, risks, and related controls, including any identified deficiencies, from cybersecurity or other risks, that could adversely affect the ability to record, process, summarize, and report financial data. The Risk Committee coordinates with the Audit Committee for review of information security matters, as needed. The Board also receives an annual update on the Company’s enterprise services, which includes both information technology and information security.
Cybersecurity Risk Role of Management [Text Block] The Risk Committee directly oversees information technology and information security risks through regular reports from management on information technology, cyber security, and related risk assessments. The Risk Committee also receives annual reports on the Information Security Program and approves the Information Security Policy. In addition, the Audit Committee of the Board monitors internal audit’s coverage of cybersecurity governance, risks, and related controls, including any identified deficiencies, from cybersecurity or other risks, that could adversely affect the ability to record, process, summarize, and report financial data. The Risk Committee coordinates with the Audit Committee for review of information security matters, as needed. The Board also receives an annual update on the Company’s enterprise services, which includes both information technology and information security.
Cybersecurity Risk Management Positions or Committees Responsible [Flag] true
Cybersecurity Risk Management Positions or Committees Responsible [Text Block] Our Information Security Program is run by our Senior Vice President, Chief Risk Officer, Chief Compliance Officer and Information Security Officer (“ISO”), who reports to our Executive Vice President, Chief Operating Officer (“EVP”).
Cybersecurity Risk Management Expertise of Management Responsible [Text Block] Our ISO has served in that position since 2013, is a Certified Information Security Manager, and has over 20 years of experience working at TrustCo. Our EVP, who has been an employee of TrustCo since 1986, has served in his role as Executive Vice President of TrustCo since 2013.
Cybersecurity Risk Process for Informing Management or Committees Responsible [Text Block] Our Information Security Program is run by our Senior Vice President, Chief Risk Officer, Chief Compliance Officer and Information Security Officer (“ISO”), who reports to our Executive Vice President, Chief Operating Officer (“EVP”). Our ISO is informed about and monitors prevention, detection, mitigation, and remediation efforts through regular communication and reporting from professionals in the information security team, and through the use of technological tools and software and results from third party audits. Our management-level IT Steering Committee meets on a monthly basis to discuss cybersecurity and related topics.
Cybersecurity Risk Management Positions or Committees Responsible Report to Board [Flag] true
v3.25.0.1
Insider Trading Arrangements
3 Months Ended
Dec. 31, 2024
Insider Trading Arrangements [Line Items]  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.25.0.1
Insider Trading Policies and Procedures
3 Months Ended
Dec. 31, 2024
Insider Trading Policies and Procedures [Line Items]  
Insider Trading Policies and Procedures Adopted true
v3.25.0.1
Basis of Presentation (Policies)
12 Months Ended
Dec. 31, 2024
Basis of Presentation [Abstract]  
Consolidation

Consolidation


The consolidated financial statements of the Company include the accounts of the subsidiaries after elimination of all significant intercompany accounts and transactions.
Use of Estimates

Use of Estimates


The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.
Securities Available for Sale and Held to Maturity (Debt Securities)

Securities Available for Sale and Held to Maturity (Debt Securities)


Debt securities are classified as held to maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Debt securities are classified as available for sale when they might be sold before maturity. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of tax. Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are generally amortized on the level-yield method without anticipating prepayments. Premiums on callable debt securities are amortized to their earlier call date. Discounts are amortized to maturity date. Gains and losses are recorded on the trade date and determined using the specific identification method.


A debt security is placed on non-accrual status at the time any principal or interest payments become 90 days delinquent. Interest accrued but not received for a security placed on non-accrual is reversed against interest income.


The Company measures expected credit losses on securities held to maturity debt on a collective basis. Accrued interest receivable on held to maturity debt securities is excluded from the estimate of credit losses and was not material as of December 31, 2024 and 2023. The estimate of expected credit losses considers nature of the issuers, historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts.  Based on the nature of the issuer, there is no allowance for credit losses on held to maturity securities for the periods ended December 31, 2024 and 2023.


The Company evaluates securities available for sale in an unrealized loss position by first assessing whether it intends to sell or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For available for sale debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost, any changes to the rating of security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income.
Equity Securities
Equity Securities


  Equity securities are carried at fair value, with changes in fair value reported in net income.  Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or similar investment.  Restrictions on the sale of equity securities held are not considered in the fair value measurement unless the restriction is a characteristic of the actual securities.
Federal Reserve Bank of New York (Reserve Bank) stock

Federal Reserve Bank of New York (Reserve Bank) stock


The Bank is a member of the FHLB system.  Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts.  FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value.  Dividends are reported as income.
Loans

Loans


Loans that management has the intent and ability to hold for the near future or until maturity or payoff are reported at amortized cost net of allowance for credit losses on loans. Amortized cost is the principal balance outstanding, net of deferred loan fees and costs. Interest income is accrued on unpaid principal balances.  Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments.


Interest income from mortgage and commercial loans is discontinued and placed on non-accrual status at the time the loan is 90 days delinquent. Non-accrual loans are individually reviewed and charged off at 180 days past due. Commercial loans are charged off to the extent principal or interest is deemed uncollectible. In all cases, loans are placed on non-accrual or charged off at an earlier date if collection of principal or interest is considered doubtful.


All interest accrued but not received for loans placed on non-accrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Under the cash-basis method, interest income is recorded when the payment is received in cash. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought to current and future payments are reasonably assured.
Allowance for Credit Losses on Loans

Allowance for Credit Losses on Loans


The allowance for credit losses on loans (“ACLL”) is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes the uncollectibility of the loan balance is confirmed. Expected recoveries are not to exceed the aggregate of amounts previously charged-off and expected to be charged-off. Accrued interest receivable is excluded from the estimate of credit losses.



During the year ended December 31, 2024, the Company enhanced its ACLL calculation as follows:
Continued to use a Discounted Cash Flow Methodology using the probability of default and loss given default approach, now incorporating peer data.
Reasonable and supportable forecast period, which is now based on four quarters.
Reversion period - which is the period after the forecast period when the ACLL factors revert to historical averages, using a four-quarter straight line reversion.
Qualitative considerations, which are adjustments to the ACLL quantitative reserves to account for changes in various internal and external factors that affect the credit quality of the loan portfolio, were allocated utilizing a weighted scorecard framework. The qualitative factors utilized continued to be based on regulatory (interagency) guidelines.


The enhancement did not have a material impact on the Company’s financial statements. The rationale for the enhancement was part of an ongoing effort related model governance and alignment with regulatory expectations under CECL.  The estimate of expected credit losses are based on relevant information about current conditions, past events, and reasonable and supportable forecasts regarding collectability of the reported amounts. In order to estimate the expected credit losses for loans, the Company utilized a discounted cash flow model which calculated a historical loss rate for each of the identified loan segments. The historical loss rates were then adjusted with qualitative factors.  The Company uses the regulatory interagency qualitative framework under a weighted scorecard approach. The weighted scorecard approach considers each qualitative factor with respect to risks in the Company’s portfolio and the economic environment, weighting is assigned based on the Company’s evaluation and understanding of the underlying risks and economic conditions within each portfolio segment. The determination of qualitative factors involves significant judgement and subjective measurement.


The level of the ACLL represents management’s estimate of expected credit losses over the expected life of the loans at the balance sheet date. The Company uses the Discounted Cash Flow Methodology using the probability of default and loss given default approach, incorporating peer data.  The level of the ACLL is based on management’s ongoing review of all relevant information, from internal and external sources, relating to past and current events, utilizing an four-quarter reasonable and supportable forecast period, followed by a four-quarter straight-line reversion to historical averages. As part of its economic forecast methodology, management evaluates various economic indicators for key metropolitan areas in New York and Florida. Management utilizes the regulatory interagency qualitative framework, with a weighted scorecard approach. The weighted scorecard approach considers each qualitative factor with respect to risks in our portfolio and the economic environment, weighting is assigned based on our evaluation and understanding of the underlying risks and economic conditions within each portfolio segment to make adjustments to historical loss information (“qualitative factors”). The determination of qualitative factors involves significant judgement and subjective measurement.


The ACLL is measured on a collective (pool) basis when similar risk characteristics exist. The Company evaluates its risk characteristics of loans based on regulatory call report code with sub-segmentation based on geographic territory (New York and Florida). Risk characteristics relevant to each portfolio segment are as follows:


Commercial:  Commercial real estate loans and other commercial loans are made based primarily on the identified cash flow of the borrower and secondarily on the underlying collateral provided by the borrower.  Commercial real estate collateral is generally located within the Bank’s geographic territories; while collateral for nonreal estate secured commercial loans is typically accounts receivable, inventory, and/or equipment.  Repayment is primarily dependent upon the borrower’s ability to service the debt based upon cash flows generated from the underlying business.  Additional support involves liquidation of the pledged collateral and enforcement of a personal guarantee, if a guarantee is obtained.


Residential real estate:  Residential real estate loans, including first mortgages, home equity loans and home equity lines of credit, are collateralized by first or second liens on one‑tofour family residences generally located within the Bank’s market areas.  Proof of ownership title, clear mortgage title, and hazard insurance coverage are normally required.


Installment:  The Company’s installment loans are primarily made up of installment loans, personal lines of credit, as well as secured and unsecured credit cards.  The installment loans represent a relatively small portion of the loan portfolio and are primarily used for personal expenses and are secured by automobiles, equipment and other forms of collateral, while personal lines of credit are unsecured as are most credit card loans.


Loans that do not share risk characteristics are evaluated on an individual basis, which the Company has determined are non-accrual loans that have been delinquent 180 days or greater, commercial non-accrual loans and loans identified as loan modifications. Loans evaluated individually are not also included in the collective evaluation. Estimates of specific allowance may be determined by the present value of anticipated future cash flows or the loan’s observable fair market value, or the fair value of the collateral less costs to sell, if the loan is collateral dependent. However, for collateral dependent loans, the amount of the amortized cost in a loan that exceeds the fair value of the collateral is charged-off against the allowance for credit losses on loans in lieu of an allocation of a specific allowance amount when such an amount has been identified.


A loan for which terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, is considered a loan modification. In situations where the Bank considers a loan modification, management determines whether the borrower is experiencing financial difficulty by performing an evaluation of the probability that the borrower will be in payment default on any of its debt in the near future without the modification.  This evaluation is performed under the Company’s underwriting policy.  Generally, the modification of the terms of loans was the result of the borrower filing for bankruptcy protection.  Chapter 13 bankruptcies generally include the deferral of all past due amounts for a period of generally 60 months in accordance with the bankruptcy court order.  In the case of Chapter 7 bankruptcies, even though there was no modification of terms, the borrowers’ debt to the Company was discharged and they may not reaffirm the debt.


Loan modifications that have subsequently defaulted have the underlying collateral evaluated at the time these loans were identified as loan modifications, and a charge-off was taken at that time, if necessary.  Collateral values on these loans are reviewed for collateral sufficiency on a quarterly basis.


The allowance for unfunded commitments is maintained at a level by the Company determined to be sufficient to absorb expected lifetime losses related to unfunded credit facilities (including unfunded loan commitments and letters of credit). The allowance for unfunded commitments is recorded as a separate liability and is included with Accrued expenses and other liabilities on the consolidated statements of condition. Changes in the reserve are recorded through the provision for credit losses on the consolidated statements of income.



Prior to the adoption of CECL, the Company calculated the allowance for loan losses under the incurred loss methodology.



The impact of the January 1, 2022 adoption entry is summarized in the table below:



 (in thousands)  
December 31,
2021 Pre-CECL
Adoption
   
Impact of
Adoption
   
January 1, 2022
Post-CECL
Adoption
 
Assets:
                 
Allowance for credit losses on loans
 
$
44,267
   
$
2,353
   
$
46,620
 
Allowance for credit losses on securities
   
-
     
-
      -  
Liabilities and shareholders' equity:
                       
Other liabilities (ACL unfunded loan commitments)
   
18
     
2,335
     
2,353
 
Tax Effect, net (included in other assets)
   
-
     
(1,218
)
   
-
 
Total
   
44,285
     
3,470
      48,973  
                         
Undivided Profits
 
$
349,056
   
$
(3,470
)
 
$
345,586
 
Bank Premises and Equipment

Bank Premises and Equipment


Premises and equipment are stated at cost less accumulated depreciation.  Depreciation is computed on either the straightline or accelerated methods over the remaining useful lives of the assets; generally 20 to 40 years for buildings, 3 to 7 years for furniture and equipment, and the shorter of the estimated life of the asset or the lease term for leasehold improvements.
Other Real Estate Owned

Other Real Estate Owned


Assets that are acquired through or instead of foreclosure are initially recorded at fair value less costs to sell.  These assets are subsequently accounted for at the lower of cost or fair value less costs to sell.  Subsequent write downs and gains and losses on sale are included in noninterest expense.  Operating costs after acquisition are also included in noninterest expense.  At December 31, 2024 and 2023, there were $2.2 million and $194 thousand, respectively, of other real estate owned included in the category of Other Assets in the accompanying Consolidated Statements of Condition.
Income Taxes

Income Taxes


Deferred taxes are recorded for the future tax consequences of events that have been recognized in the financial statements or tax returns based upon enacted tax laws and rates.  Deferred tax assets are recognized subject to management’s judgment that realization is more likely than not.  The amount recognized is the largest amount of tax benefit that has a greater than 50% likelihood of being realized on examination.  For tax positions not meeting the “more likely than not” test, no benefit is recorded.
Dividend Restrictions

Dividend Restrictions


The Company’s ability to pay dividends to its shareholders is dependent upon the ability of the Bank to pay dividends to the Company.  The payment of dividends by the Bank to the Company is subject to continued compliance with minimum regulatory capital requirements and the filing of notices with the Bank’s and the Company’s regulators.  The Bank’s primary regulator may disapprove a dividend if: the Bank would be undercapitalized following the distribution; the proposed capital distribution raises safety and soundness concerns; or the capital distribution would violate a prohibition contained in any statue, regulation, or agreement between the Bank and a regulator or a condition imposed in a previously approved application or notice. Currently the Bank meets the regulatory definition of a well-capitalized institution.
Benefit Plans

Benefit Plans


The Company has a defined benefit pension plan covering substantially all of its employees who participated in the plan before it  was frozen as of December 31, 2006.  The benefits are based on years of service and the employee’s compensation.


The Company has a postretirement benefit plan that permits retirees under age 65 to participate in the Company’s medical plan by which retirees pay all of their premiums.


Under certain employment contracts with selected executive officers, the Company is obligated to provide postretirement benefits to these individuals once they attain certain vesting requirements.


The Company recognized in the Consolidated Statement of Condition the funded status of the pension plan and postretirement benefit plan with an offset, net of tax, recorded in accumulated other comprehensive income (loss).
Stock-Based Compensation Plans

Stock-Based Compensation Plans


The Company has stock-based compensation plans for employees and directors.  Compensation cost is recognized for stock options and restricted stock awards issued to employees and directors based on the fair value of these awards at the date of grant.  A Black-Scholes model is utilized to estimate the fair value of stock options while, for restricted stock awards, the fair value of the Company’s common stock at the date of grant is used.


Compensation cost for stock options and restricted stock awards to be settled in stock are recognized over the required service period generally defined as the vesting period.  The expense is recognized over the shorter of each award’s vesting period or the retirement date for any awards that vest immediately upon eligible retirement.


Awards to be settled in cash based on the fair value of the Company’s stock at vesting are treated as liability based awards.


Compensation costs for liability based awards are remeasured at each reporting date and recognized over the vesting period.  For awards with performance based conditions, compensation cost is recognized over the performance period based on the Company’s expectation of the likelihood of meeting the specific performance criteria.
Earnings Per Share

Earnings Per Share


Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period.  All outstanding unvested sharebased payment awards that contain rights to nonforfeitable dividends are considered participating securities for this calculation.  Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options.  At December 31, 2024, 2023, and 2022, the Company did not have any unvested awards that would be considered participating securities.
Segment Reporting

Segment Reporting


The Company’s reportable segment is determined by the Chief Executive Officer, who is designated the chief operating decision maker (“CODM”), based upon information provided about the Company’s products and services offered, primarily banking operations. Consolidated net income of the company is the primary performance metric utilized by the CODM. The segment is also distinguished by the level of information provided to the CODM, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products/services, and customers are similar.
Cash and Cash Equivalents

Cash and Cash Equivalents


The Company classifies cash on hand, cash due from banks, Federal Funds sold, and other short-term investments as cash and cash equivalents for disclosure purposes.
Trust Assets

Trust Assets


Assets under management with the Trustco Financial Services Department are not included in the Company’s consolidated financial statements because Trustco Financial Services holds these assets in a fiduciary capacity.
Comprehensive Income

Comprehensive Income


Comprehensive income represents the sum of net income and items of other comprehensive income or loss, which are reported directly in shareholders’ equity, net of tax, such as the change in net unrealized gain or loss on securities available for sale and changes in the funded position of the pension and postretirement benefit plans.  Accumulated other comprehensive income or loss, which is a component of shareholders’ equity, represents the net unrealized gain or loss on securities available for sale, net of tax and the funded position in the Company’s pension plan and postretirement benefit plans, net of tax.
Fair Value of Financial Instruments

Fair Value of Financial Instruments


Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 13.  Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items.  Changes in assumptions or in market conditions could significantly affect these estimates.
Recently Adopted Accounting Standards

Recently Adopted Accounting Standards


In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07 expands reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. ASU 2023-07 implements a new requirement to disclose significant segment expenses regularly provided to the chief operating decision maker, expands certain annual disclosures to interim periods, clarifies that single reportable segment entities must apply Topic 280 in its entirety and permits more than one measure of segment profit or loss to be reported under certain conditions. ASU 2023-07 is effective for the Company for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company has evaluated the requirements of the expanded segment disclosures and has determined that they did not have a material impact on the Company’s consolidated financial statements.
v3.25.0.1
Basis of Presentation (Tables)
12 Months Ended
Dec. 31, 2024
Basis of Presentation [Abstract]  
Impact of Financial Instruments - Credit Losses Adoption

Prior to the adoption of CECL, the Company calculated the allowance for loan losses under the incurred loss methodology.



The impact of the January 1, 2022 adoption entry is summarized in the table below:



 (in thousands)  
December 31,
2021 Pre-CECL
Adoption
   
Impact of
Adoption
   
January 1, 2022
Post-CECL
Adoption
 
Assets:
                 
Allowance for credit losses on loans
 
$
44,267
   
$
2,353
   
$
46,620
 
Allowance for credit losses on securities
   
-
     
-
      -  
Liabilities and shareholders' equity:
                       
Other liabilities (ACL unfunded loan commitments)
   
18
     
2,335
     
2,353
 
Tax Effect, net (included in other assets)
   
-
     
(1,218
)
   
-
 
Total
   
44,285
     
3,470
      48,973  
                         
Undivided Profits
 
$
349,056
   
$
(3,470
)
 
$
345,586
 
v3.25.0.1
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2024
Investment Securities [Abstract]  
Amortized Cost and Fair Value of Securities Available For Sale

The amortized cost and fair value of the securities available for sale are as follows:

(dollars in thousands)
 
December 31, 2024
 
 
 
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair
Value
 
 
                       
U.S. government sponsored enterprises
 
$
86,833
   
$
4
   
$
1,220
   
$
85,617
 
State and political subdivisions
   
18
     
-
     
-
     
18
 
Mortgage backed securities and collateralized mortgage obligations - residential
   
239,420
     
114
     
26,406
     
213,128
 
Corporate bonds
   
45,033
     
-
     
452
     
44,581
 
Small Business Administration - guaranteed participation securities
   
15,471
     
-
     
1,330
     
14,141
 
Other
   
688
     
12
     
-
     
700
 
Total securities available for sale
 
$
387,463
   
$
130
   
$
29,408
   
$
358,185
 

(dollars in thousands)
 
December 31, 2023
 
 
 
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair
Value
 
 
                       
U.S. government sponsored enterprises
 
$
121,728
   
$
5
   
$
3,065
   
$
118,668
 
State and political subdivisions
   
26
     
-
     
-
     
26
 
Mortgage backed securities and collateralized mortgage obligations - residential
   
263,182
     
270
     
25,775
     
237,677
 
Corporate bonds
   
80,150
     
-
     
2,098
     
78,052
 
Small Business Administration - guaranteed participation securities
   
18,740
     
-
     
1,554
     
17,186
 
Other
   
687
     
11
     
18
     
680
 
Total securities available for sale
 
$
484,513
   
$
286
   
$
32,510
   
$
452,289
 
Securities, Available-for-sale and Held-to-maturity [Abstract]  
Proceeds from Sales, Calls/Paydowns and Maturities of Securities Available for Sale, Gross Realized Gains and Gross Realized Losses

The proceeds from sales, calls/paydowns and maturities of securities available for sale, and gross realized gains and gross realized losses from sales during 2024, 2023, and 2022 are as follows:


 
Years ended December 31,
 
(dollars in thousands)
 
2024
   
2023
   
2022
 
                   
Proceeds from sales
 
$
-
   
$
-
   
$
-
 
Proceeds from calls/paydowns
   
68,119
     
53,503
     
68,954
 
Proceeds from maturities
   
70,608
     
5,008
     
15,057
 
Gross realized losses     -       -       -  
Gross realized gains
   
-
     
-
     
-
 
Amortized Cost and Fair Value of Held to Maturity Securities

The amortized cost and fair value of the held to maturity securities are as follows:

 
December 31, 2024
 
(dollars in thousands)
Amortized
Cost
 
Gross
Unrecognized
Gains
 
Gross
Unrecognized
Losses
 
Fair
Value
 
Mortgage backed securities and collateralized mortgage obligations - residential
 
$
5,365
   
$
45
   
$
104
   
$
5,306
 
Total held to maturity
 
$
5,365
   
$
45
   
$
104
   
$
5,306
 

 
December 31, 2023
 
(dollars in thousands)
Amortized
Cost
 
Gross
Unrecognized
Gains
 
Gross
Unrecognized
Losses
 
Fair
Value
 
Mortgage backed securities and collateralized mortgage obligations - residential
 
$
6,458
   
$
74
   
$
136
   
$
6,396
 
Total held to maturity
 
$
6,458
   
$
74
   
$
136
   
$
6,396
 
Securities Held in Available For Sale and Held to Maturity Greater Than 10% of Shareholders Equity

The Company has the following balances of securities held in the available for sale and held to maturity portfolios as of December 31, 2024 that represent greater than 10% of shareholders’ equity:

(dollars in thousands)
 
Amortized
Cost
   
Fair
Value
 
Federal National Mortgage Association
 
$
145,419
   
$
130,046
 
Federal Home Loan Mortgage Corporation
   
98,208
     
89,081
 
Securities Available for Sale [Member]  
Securities, Available-for-sale and Held-to-maturity [Abstract]  
Debt Securities Based on Securities Contractual Maturity

The following table categorizes the amortized cost and fair value of debt securities included in the available for sale portfolio as of December 31, 2024, based on the securities’ final maturity. Actual maturities may differ because of securities prepayments and the right of certain issuers to call or prepay their obligations without penalty. Securities not due at a single maturity are shown separately:

(dollars in thousands)
 
Amortized
Cost
   
Fair
Value
 
             
Due in one year or less
 
$
70,130
   
$
69,623
 
Due in after one year through five years
   
50,442
     
49,332
 
Due after five years through ten years
    12,000       11,961  
Mortgage backed securities and collateralized mortgage obligations - residential
   
239,420
     
213,128
 
Small Business Administration - guaranteed participation securities
   
15,471
     
14,141
 
 
 
$
387,463
   
$
358,185
 
Gross Unrealized Losses on Investment Securities and Related Fair Values in Unrealized Loss Position

Gross unrealized losses on securities available for sale and the related fair values aggregated by the length of time that individual securities have been in an unrealized loss position, were as follows:

(dollars in thousands)
 
December 31, 2024
 
 
 
Less than
12 months
   
12 months
or more
   
Total
 

 
Fair
Value
   
Gross
Unreal.
Loss
   
Fair
Value
   
Gross
Unreal.
Loss
   
Fair
Value
   
Gross
Unreal.
Loss
 
U.S. government sponsored enterprises
 
$
11,961
   
$
38
   
$
68,651
   
$
1,182
   
$
80,612
   
$
1,220
 
Mortgage backed securities and collateralized mortgage obligations - residential
   
12,346
     
280
     
194,636
     
26,126
     
206,982
     
26,406
 
Corporate bonds
   
-
     
-
     
44,581
     
452
     
44,581
     
452
 
Small Business Administration - guaranteed participation securities
    -       -       14,141       1,330       14,141       1,330  
                                                 
Total
 
$
24,307
   
$
318
   
$
322,009
   
$
29,090
   
$
346,316
   
$
29,408
 

(dollars in thousands)
 
December 31, 2023
 
 
 
Less than
12 months
   
12 months
or more
   
Total
 

 
Fair
Value
   
Gross
Unreal.
Loss
   
Fair
Value
   
Gross
Unreal.
Loss
   
Fair
Value
   
Gross
Unreal.
Loss
 
U.S. government sponsored enterprises
 
$
-
   
$
-
   
$
116,163
   
$
3,065
   
$
116,163
   
$
3,065
 
Mortgage backed securities and collateralized mortgage obligations - residential
   
-
     
-
     
227,891
     
25,775
     
227,891
     
25,775
 
Corporate bonds
   
-
     
-
     
78,052
     
2,098
     
78,052
     
2,098
 
Small Business Administration - guaranteed participation securities
    -       -       17,186       1,554       17,186       1,554  
Other
    -       -       631       18       631       18  
                                                 
Total
 
$
-
   
$
-
   
$
439,923
   
$
32,510
   
$
439,923
   
$
32,510
 
Held to Maturity Securities [Member]  
Securities, Available-for-sale and Held-to-maturity [Abstract]  
Debt Securities Based on Securities Contractual Maturity

The following table categorizes the debt securities included in the held to maturity portfolio as of December 31, 2024, based on the securities’ final maturity. Actual maturities may differ because of securities prepayments and the right of certain issuers to call or prepay their obligations without penalty. Securities not due at a single maturity date are shown separately.

(dollars in thousands)
 
Amortized
Cost
   
Fair
Value
 
Mortgage backed securities and collateralized mortgage obligations - residential
 
$
5,365
     
5,306
 
 
 
$
5,365
     
5,306
 
Gross Unrealized Losses on Investment Securities and Related Fair Values in Unrealized Loss Position

Gross unrealized losses on held to maturity securities and the related fair values aggregated by the length of time that individual securities have been in an unrealized loss position, were as follows:



December 31, 2024
 
(dollars in thousands)
Less than
12 months
 
12 months
or more
 
Total
 
 
Fair
Value
 
Gross
Unrec.
Loss
 
Fair
Value
 
Gross
Unrec.
Loss
 
Fair
Value
 
Gross
Unrec.
Loss
 
Mortgage backed securities and collateralized mortgage obligations - residential
 
$
592
   
$
7
   
$
2,047
   
$
97
   
$
2,639
   
$
104
 
Total
 
$
592
   
$
7
   
$
2,047
   
$
97
   
$
2,639
   
$
104
 



December 31, 2023
 
(dollars in thousands)
Less than
12 months
 
12 months
or more
 
Total
 
 
Fair
Value
 
Gross
Unrec.
Loss
 
Fair
Value
 
Gross
Unrec.
Loss
 
Fair
Value
 
Gross
Unrec.
Loss
 
Mortgage backed securities and collateralized mortgage obligations - residential
 
$
283
   
$
3
   
$
2,703
   
$
133
   
$
2,986
   
$
136
 
Total
 
$
283
   
$
3
   
$
2,703
   
$
133
   
$
2,986
   
$
136
 
v3.25.0.1
Loan Portfolio and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2024
Loan Portfolio and Allowance for Credit Losses [Abstract]  
Recorded Investment in Loans by Portfolio Segment

The following table presents loans by portfolio segment:


 
December 31, 2024
 
(dollars in thousands)
 
New York and
             
   
other states*
    Florida     Total  
Commercial:
                 
Commercial real estate
 
$
227,771
   
$
39,529
   
$
267,300
 
Other
   
19,144
     
413
     
19,557
 
Real estate mortgage - 1 to 4 family:
                       
First mortgages
   
2,741,334
     
1,590,229
     
4,331,563
 
Home equity loans
   
43,096
     
13,643
     
56,739
 
Home equity lines of credit
   
235,939
     
173,322
     
409,261
 
Installment
   
9,885
     
3,753
     
13,638
 
Total loans, net
 
$
3,277,169
   
$
1,820,889
     
5,098,058
 
Less: Allowance for credit losses on loans
                   
50,248
 
Net loans
                 
$
5,047,810
 

*Includes New York, New Jersey, Vermont and Massachussetts.
 
 
 
December 31, 2023
 
(dollars in thousands)
 
New York and
             
   
other states*
    Florida     Total  
Commercial:
                 
Commercial real estate
 
$
212,754
   
$
39,501
   
$
252,255
 
Other
   
20,863
     
397
     
21,260
 
Real estate mortgage - 1 to 4 family:
                       
First mortgages
   
2,756,914
     
1,550,191
     
4,307,105
 
Home equity loans
   
44,152
     
13,806
     
57,958
 
Home equity lines of credit
   
212,298
     
135,117
     
347,415
 
Installment
   
12,057
     
4,829
     
16,886
 
Total loans, net
 
$
3,259,038
   
$
1,743,841
     
5,002,879
 
Less: Allowance for credit losses on loans
                   
48,578
 
Net loans
                 
$
4,954,301
 

*Includes New York, New Jersey, Vermont and Massachussetts.
Activity in Allowance For Credit Losses on Loans by Portfolio Segment

Activity in the allowance for credit losses on loans by portfolio segment for the years ended December 31, 2024, and 2023 are summarized as follows:


   
For the year ended December 31, 2024
 
(dollars in thousands)
       
Real Estate
             
         
Mortgage-
             

 
Commercial
   
1 to 4 Family
   
Installment
   
Total
 
Balance at beginning of period
 
$
2,735
   
$
45,625
   
$
218
   
$
48,578
 
Loans charged off:
                               
New York and other states*
   
127
     
311
     
120
     
558
 
Florida
   
314
     
17
     
50
     
381
 
Total loan chargeoffs
   
441
     
328
     
170
     
939
 
                                 
Recoveries of loans previously charged off:
                               
New York and other states*
   
-
     
675
     
34
     
709
 
Florida
   
-
     
-
     
-
     
-
 
Total recoveries
   
-
     
675
     
34
     
709
 
Net loans (recoveries) charged off
   
441
     
(347
)
   
136
     
230
 
Provision for credit losses
   
1,126
     
664
     
110
     
1,900
 
Balance at end of period
 
$
3,420
   
$
46,636
   
$
192
   
$
50,248
 


* Includes New York, New Jersey, Vermont and Massachusetts.

    For the year ended December 31, 2023  
(dollars in thousands)
       
Real Estate
             
         
Mortgage-
             
    Commercial
   
1 to 4 Family
    Installment
    Total
 
Balance at beginning of period
 
$
2,596
   
$
43,271
   
$
165
   
$
46,032
 
Loans charged off:                                
New York and other states*
   
-
     
371
     
97
     
468
 
Florida
   
-
     
-
     
79
     
79
 
Total loan chargeoffs
   
-
     
371
     
176
     
547
 
                                 
Recoveries of loans previously charged off:                                
New York and other states*
   
129
     
392
     
45
     
566
 
Florida
   
-
     
25
     
2
     
27
 
Total recoveries
   
129
     
417
     
47
     
593
 
Net loans (recoveries) charged off
   
(129
)
   
(46
)
   
129
     
(46
)
Provision for loan losses
   
10
     
2,308
     
182
     
2,500
 
Balance at end of period
 
$
2,735
   
$
45,625
   
$
218
   
$
48,578
 


* Includes New York, New Jersey, Vermont and Massachusetts.
Allowance For Credit Losses and Recorded Investment in Loans by Portfolio Segment and Based on Impairment Method

The following tables present the balance in the allowance for credit losses on loans by portfolio segment and based on impairment evaluation as of December 31, 2024 and 2023:

 
 
As of December 31, 2024
 
(dollars in thousands)
       
1-to-4 Family
             
    Commercial     Residential     Installment        
    Loans    
Real Estate
    Loans     Total  
Allowance for credit losses on loans:
                       
Ending allowance balance attributable to loans:
                       
Individually evaluated for impairment
 
$
-
    $
-
    $
-
    $
-
 
Collectively evaluated for impairment
   
3,420
     
46,636
     
192
     
50,248
 
 
                               
Total ending allowance balance
 
$
3,420
    $
46,636
    $
192
    $
50,248
 
 
                               
Loans:
                               
Individually evaluated for impairment
 
$
443
    $
23,835
    $
112
    $
24,390
 
Collectively evaluated for impairment
   
286,414
     
4,773,728
     
13,526
     
5,073,668
 
 
                               
Total ending loans balance
 
$
286,857
    $
4,797,563
    $
13,638
    $
5,098,058
 

 
 
As of December 31, 2023
 
(dollars in thousands)
       
1-to-4 Family
             
   
Commercial
    Residential     Installment        
    Loans    
Real Estate
    Loans     Total  
Allowance for credit losses on loans:
                       
Ending allowance balance attributable to loans:
                       
Individually evaluated for impairment
 
$
-
    $
-
    $
-
    $
-
 
Collectively evaluated for impairment
   
2,735
     
45,625
     
218
     
48,578
 
 
                               
Total ending allowance balance
  $
2,735
    $
45,625
    $
218
    $
48,578
 
 
                               
Loans:
                               
Individually evaluated for impairment
 
$
957
    $
23,628
    $
144
    $
24,729
 
Collectively evaluated for impairment
   
272,558
     
4,688,850
     
16,742
     
4,978,150
 
 
                               
Total ending loans balance
 
$
273,515
    $
4,712,478
 
$
16,886
    $
5,002,879
 
Allowance for Credit Losses on Unfunded Commitments

The Company’s activity in the allowance for credit losses on unfunded commitments were as follows:

(In thousands)
For the year ended
 
 
December 31, 2024
 
Balance at January 1, 2024
 
$
1,662
 
Provision  for credit losses
   
100
Balance at December 31, 2024
 
$
1,762
 

(In thousands)
 
For the year ended
December 31, 2023
 
 
     
Balance at January 1, 2023
  $ 2,912  
(Credit) provision  for credit losses
    (1,250 )
Balance at December 31, 2023
  $ 1,662  
Risk Category Loans by Class of Loans

As of December 31, 2024 and 2023, and based on the most recent analysis performed, the risk category of loans by class of loans, and gross charge-offs year to date for each loan type by origination year was as follows:

Loan Credit Quality
                                                     
(in thousands)
 
As of December 31, 2024
 
   
Term Loans Amortized Cost Basis by Origination Year
 
Commercial :
 
2024
   
2023
   
2022
   
2021
   
2020
   
Prior
   
Revolving
Loans
Amortized Cost Basis
   
Revolving
Loan
Converted
to Term
   
Total
 
Risk rating
                                                     
Pass
 
$
47,687
   
$
54,877
   
$
73,094
   
$
22,215
   
$
15,014
   
$
50,052
   
$
2,169
   
$
-
   
$
265,108
 
Special Mention
   
-
     
-
     
242
     
-
     
-
     
-
     
-
     
-
     
242
 
Substandard
   
-
     
-
     
1,003
     
-
     
22
     
887
     
-
     
-
     
1,912
 
Doubtful
    -
      -
      -       -       -       38       -       -       38  
Total Commercial Loans
 
$
47,687
   
$
54,877
   
$
74,339
   
$
22,215
   
$
15,036
   
$
50,977
   
$
2,169
   
$
-
   
$
267,300
 
 
                                                                       
Commercial Loans:
                                                                       
Current-period Gross writeoffs
 
$
-
    $
-
    $
10
    $
431
    $
-
    $
-
    $
-
    $
-
   
$
441
 
   
$
-
    $
-
    $
10
    $
431
    $
-
    $
-
    $
-
    $
-
   
$
441
 
                                                                         
Commercial Other:
                                                                       
Risk rating
                                                                       
Pass
  $
1,842     $
7,417     $
1,796     $
407     $
184     $
2,108     $
5,634     $
-     $
19,388  
Special mention
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
 
Substandard
   
13
     
-
     
-
     
22
     
-
     
134
     
-
     
-
     
169
 
Total Commercial Real Estate Loans
 
$
1,855
   
$
7,417
   
$
1,796
   
$
429
   
$
184
   
$
2,242
   
$
5,634
   
$
-
   
$
19,557
 
                                                                         
Other Commercial Loans:
                                                                       
Current-period Gross writeoffs
 
$
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
 
   
$
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
   
$
-
 
                                                                         
Residential First Mortgage:
                                                                       
Risk rating
                                                                       
Performing
 
$
313,944
   
$
398,722
   
$
535,702
   
$
821,804
   
$
681,840
   
$
1,563,659
   
$
938
   
$
-
   
$
4,316,609
 
Nonperforming
   
-
     
987
     
391
     
870
     
243
     
12,463
     
-
     
-
     
14,954
 
Total First Mortgage:
 
$
313,944
   
$
399,709
   
$
536,093
   
$
822,674
   
$
682,083
   
$
1,576,122
   
$
938
   
$
-
   
$
4,331,563
 
                                                                         
Residential First Mortgage Loans:
                                                                       
Current-period Gross writeoffs
 
$
194
    $
-
    $
-
    $
-
    $
-
    $
18
    $
-
    $
-
   
$
212
 
   
$
194
    $
-
    $
-
    $
-
    $
-
    $
18
    $
-
    $
-
   
$
212
 
                                                                         
Home Equity Loans:
                                                                       
Risk rating
                                                                       
Performing
 
$
6,621
   
$
8,586
   
$
5,354
   
$
6,490
   
$
5,066
   
$
24,096
   
$
-
   
$
-
   
$
56,213
 
Nonperforming
   
-
     
-
     
155
     
-
     
-
     
371
     
-
     
-
     
526
 
Total Home Equity Loans:
 
$
6,621
   
$
8,586
   
$
5,509
   
$
6,490
   
$
5,066
   
$
24,467
   
$
-
   
$
-
   
$
56,739
 
                                                                         
Home Equity Loans:
                                                                       
Current-period Gross writeoffs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
                                                                         
Home Equity Lines of Credit:
                                                                       
Risk rating
                                                                       
Performing
 
$
4,793
   
$
1,558
   
$
1,110
   
$
887
   
$
46
   
$
14,595
   
$
383,425
   
$
-
   
$
406,414
 
Nonperforming
   
-
     
-
     
70
     
-
     
-
     
2,532
     
245
     
-
     
2,847
 
Total Home Equity Credit Lines:
 
$
4,793
   
$
1,558
   
$
1,180
   
$
887
   
$
46
   
$
17,127
   
$
383,670
   
$
-
   
$
409,261
 
 
                                                                       
Home Equity Lines of Credit:
                                                                       
Current-period Gross writeoffs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
116
   
$
-
   
$
-
   
$
116
 
 
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
116
   
$
-
   
$
-
   
$
116
 
 
                                                                       
Installments:
                                                                       
Risk rating
                                                                       
Performing
 
$
2,846
   
$
5,513
   
$
2,788
   
$
705
   
$
123
   
$
505
   
$
1,028
   
$
-
   
$
13,508
 
Nonperforming
   
16
     
5
     
55
     
19
     
-
     
35
     
-
     
-
     
130
 
Total Installments
 
$
2,862
   
$
5,518
   
$
2,843
   
$
724
   
$
123
   
$
540
   
$
1,028
   
$
-
   
$
13,638
 
                                                                         
Installments Loans:
                                                                       
Current-period Gross writeoffs
 
$
-
   
$
53
   
$
47
   
$
35
   
$
4
   
$
31
   
$
-
   
$
-
   
$
170
 
   
$
-
   
$
53
   
$
47
   
$
35
   
$
4
   
$
31
   
$
-
   
$
-
   
$
170
 
Loan Credit Quality
                                                     
(in thousands)
 
As of December 31, 2023
 
   
Term Loans Amortized Cost Basis by Origination Year
 
Commercial :
 
2023
   
2022
   
2021
   
2020
   
2019
   
Prior
   
Revolving
Loans
Amortized Cost Basis
   
Revolving
Loan
Converted
to Term
   
Total
 
Risk rating
                                                     
Pass
 
$
61,148
   
$
82,339
   
$
23,940
   
$
16,653
   
$
19,835
   
$
41,153
   
$
5,664
   
$
-
   
$
250,732
 
Special Mention
   
-
     
-
     
-
     
42
     
-
     
225
     
-
     
-
     
267
 
Substandard
   
-
     
-
     
-
     
-
     
-
     
1,256
     
-
     
-
     
1,256
 
Total Commercial Loans
 
$
61,148
   
$
82,339
   
$
23,940
   
$
16,695
   
$
19,835
   
$
42,634
   
$
5,664
   
$
-
   
$
252,255
 
 
                                                                       
Commercial Loans:
                                                                       
Current-period Gross writeoffs
 
$
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
   
$
-
 
   
$
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
   
$
-
 
                                                                         
Commercial Other:
                                                                       
Risk rating
                                                                       
Pass
 
$
7,873
   
$
2,164
   
$
1,933
   
$
1,386
   
$
321
   
$
2,641
   
$
4,482
   
$
-    
$
20,800
 
Special mention
   
-
     
-
     
-
     
-
     
-
     
-
     
34
     
-
     
34
 
Substandard
   
-
     
-
     
328
     
-
     
-
     
98
     
-
     
-
     
426
 
Total Commercial Real Estate Loans
 
$
7,873
   
$
2,164
   
$
2,261
   
$
1,386
   
$
321
   
$
2,739
   
$
4,516
   
$
-
   
$
21,260
 
                                                                         
Other Commercial Loans:
                                                                       
Current-period Gross writeoffs
 
$
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
 
   
$
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
   
$
-
 
                                                                         
Residential First Mortgage:
                                                                       
Risk rating
                                                                       
Performing
 
$
418,891
   
$
566,617
   
$
878,015
   
$
732,851
   
$
342,559
   
$
1,354,867
   
$
-
   
$
-
   
$
4,293,800
 
Nonperforming
   
64
     
210
     
383
     
229
     
1,119
     
11,300
     
-
     
-
     
13,305
 
Total First Mortgage:
 
$
418,955
   
$
566,827
   
$
878,398
   
$
733,080
   
$
343,678
   
$
1,366,167
   
$
-
   
$
-
   
$
4,307,105
 
                                                                         
Residential First Mortgage Loans:
                                                                       
Current-period Gross writeoffs
 
$
-
    $
-
    $
-
    $
-
    $
27
    $
336
    $
-
    $
-
   
$
363
 
   
$
-
    $
-
    $
-
    $
-
    $
27
    $
336
    $
-
    $
-
   
$
363
 
                                                                         
Home Equity Loans:
                                                                       
Risk rating
                                                                       
Performing
 
$
9,660
   
$
5,963
   
$
7,770
   
$
5,668
   
$
6,542
   
$
22,076
   
$
-
   
$
-
   
$
57,679
 
Nonperforming
   
-
     
-
     
-
     
-
     
-
     
279
     
-
     
-
     
279
 
Total Home Equity Loans:
 
$
9,660
   
$
5,963
   
$
7,770
   
$
5,668
   
$
6,542
   
$
22,355
   
$
-
   
$
-
   
$
57,958
 
                                                                         
Home Equity Lines Loans:
                                                                       
Current-period Gross writeoffs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
                                                                         
Home Equity Credit Lines:
                                                                       
Risk rating
                                                                       
Performing
 
$
355
   
$
641
   
$
248
   
$
75
   
$
10
   
$
15,964
   
$
327,059
   
$
-
   
$
344,352
 
Nonperforming
   
-
     
-
     
8
     
56
     
-
     
2,813
     
186
     
-
     
3,063
 
Total Home Equity Credit Lines:
 
$
355
   
$
641
   
$
256
   
$
131
   
$
10
   
$
18,777
   
$
327,245
   
$
-
   
$
347,415
 
 
                                                                       
Home Equity Credit Lines Loans:
                                                                       
Current-period Gross writeoffs
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
8
   
$
-
   
$
-
   
$
8
 
 
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
8
   
$
-
   
$
-
   
$
8
 
 
                                                                       
Installments:
                                                                       
Risk rating
                                                                       
Performing
 
$
8,473
   
$
4,592
   
$
1,484
   
$
360
   
$
198
   
$
605
   
$
1,008
   
$
-
   
$
16,720
 
Nonperforming
   
-
     
49
     
51
     
-
     
63
     
3
     
-
     
-
     
166
 
Total Installments
 
$
8,473
   
$
4,641
   
$
1,535
   
$
360
   
$
261
   
$
608
   
$
1,008
   
$
-
   
$
16,886
 
                                                                         
Installments Loans:
                                                                       
Current-period Gross writeoffs
 
$
16
   
$
67
   
$
50
   
$
1
   
$
21
   
$
21
   
$
-
   
$
-
   
$
176
 
   
$
16
   
$
67
   
$
50
   
$
1
   
$
21
   
$
21
   
$
-
   
$
-
   
$
176
 
Aging of Recorded Investment in Past Due Loans by Loan Class and by Region

The following tables present the aging of the amortized cost in past due loans by loan class and by region as of December 31, 2024 and 2023:

 
 
As of December 31, 2024
 
 
                                   
New York and other states*:
  30-59    
60-89
   
90 +
    Total              
    Days     Days     Days    
30+ days
          Total  
(dollars in thousands)
 
Past Due
   
Past Due
   
Past Due
   
Past Due
    Current     Loans  
 
                                   
Commercial:
                                   
Commercial real estate
 
$
1,189
    $
-
    $
329
    $
1,518
    $
226,253
    $
227,771
 
Other
   
-
     
-
     
14
     
14
     
19,130
     
19,144
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
2,438
     
773
     
6,091
     
9,302
     
2,732,032
     
2,741,334
 
Home equity loans
   
15
     
22
     
318
     
355
     
42,741
     
43,096
 
Home equity lines of credit
   
401
     
-
     
1,267
     
1,668
     
234,271
     
235,939
 
Installment
   
18
     
19
     
69
     
106
     
9,779
     
9,885
 
 
                                               
Total
 
$
4,061
    $
814
    $
8,088
    $
12,963
    $
3,264,206
    $
3,277,169
 

Florida:
 
30-59
   
60-89
   
90 +
    Total              
    Days     Days     Days    
30+ days
          Total  
(dollars in thousands)
 
Past Due
   
Past Due
   
Past Due
   
Past Due
    Current     Loans  
 
                                   
Commercial:
                                   
Commercial real estate
 
$
-
    $
-
    $
-
    $
-
    $
39,529
    $
39,529
 
Other
   
-
     
-
     
-
     
-
     
413
     
413
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
2,037
     
629
     
1,773
     
4,439
     
1,585,790
     
1,590,229
 
Home equity loans
   
-
     
6
     
-
     
6
     
13,637
     
13,643
 
Home equity lines of credit
   
220
     
-
     
-
     
220
     
173,102
     
173,322
 
Installment
   
109
     
22
     
16
     
147
     
3,606
     
3,753
 
 
                                               
Total
 
$
2,366
    $
657
    $
1,789
    $
4,812
    $
1,816,077
    $
1,820,889
 

Total:
 
30-59
   
60-89
   
90 +
    Total              
    Days     Days     Days    
30+ days
          Total  
(dollars in thousands)
 
Past Due
   
Past Due
   
Past Due
   
Past Due
    Current     Loans
 
 
                                   
Commercial:
                                   
Commercial real estate
 
$
1,189
    $
-
    $
329
    $
1,518
    $
265,782
    $
267,300
 
Other
   
-
     
-
     
14
     
14
     
19,543
     
19,557
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
4,475
     
1,402
     
7,864
     
13,741
     
4,317,822
     
4,331,563
 
Home equity loans
   
15
     
28
     
318
     
361
     
56,378
     
56,739
 
Home equity lines of credit
   
621
     
-
     
1,267
     
1,888
     
407,373
     
409,261
 
Installment
   
127
     
41
     
85
     
253
     
13,385
     
13,638
 
 
                                               
Total
 
$
6,427
    $
1,471
    $
9,877
    $
17,775
    $
5,080,283
    $
5,098,058
 


* Includes New York, New Jersey, Vermont and Massachusetts. 

 
As of December 31, 2023
 
 
                                   
New York and other states*:
 
30-59
   
60-89
   
90 +
    Total    
   
 
    Days     Days     Days     30+ days    
    Total  
(dollars in thousands)   Past Due
    Past Due
    Past Due
    Past Due
    Current
    Loans
 
 
                                   
Commercial:
                                   
Commercial real estate
 
$
-
    $
-
    $
521
    $
521
    $
212,233
    $
212,754
 
Other
   
-
     
26
     
-
     
26
     
20,837
     
20,863
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
4,330
     
811
     
6,008
     
11,149
     
2,745,765
     
2,756,914
 
Home equity loans
   
20
     
138
     
157
     
315
     
43,837
     
44,152
 
Home equity lines of credit
   
591
     
135
     
1,499
     
2,225
     
210,073
     
212,298
 
Installment
   
6
     
18
     
95
     
119
     
11,938
     
12,057
 
 
                                               
Total
 
$
4,947
    $
1,128
    $
8,280
    $
14,355
    $
3,244,683
    $
3,259,038
 

Florida:
 
30-59
   
60-89
   
90 +
     Total              
    Days     Days     Days    
30+ days
           Total  
(dollars in thousands)
   Past Due      Past Due      Past Due      Past Due      Current      Loans  
 
                                   
Commercial:
                                   
Commercial real estate
 
$
-
    $
-
    $
-
    $
-
    $
39,501
    $
39,501
 
Other
   
-
     
-
     
314
     
314
     
83
     
397
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
1,290
     
78
     
1,433
     
2,801
     
1,547,390
     
1,550,191
 
Home equity loans
   
73
     
6
     
-
     
79
     
13,727
     
13,806
 
Home equity lines of credit
   
184
     
-
     
56
     
240
     
134,877
     
135,117
 
Installment
   
16
     
-
     
60
     
76
     
4,753
     
4,829
 
 
                                               
Total
 
$
1,563
    $
84
    $
1,863
    $
3,510
    $
1,740,331
    $
1,743,841
 

Total:
 
30-59
   
60-89
   
90 +
    Total              
    Days     Days     Days    
30+ days
          Total  
(dollars in thousands)
 
Past Due
   
Past Due
   
Past Due
   
Past Due
    Current     Loans  
 
                                   
Commercial:
                                   
Commercial real estate
 
$
-
    $
-
    $
521
    $
521
    $
251,734
    $
252,255
 
Other
   
-
     
26
     
314
     
340
     
20,920
     
21,260
 
Real estate mortgage - 1 to 4 family:
                                               
First mortgages
   
5,620
     
889
     
7,441
     
13,950
     
4,293,155
     
4,307,105
 
Home equity loans
   
93
     
144
     
157
     
394
     
57,564
     
57,958
 
Home equity lines of credit
   
775
     
135
     
1,555
     
2,465
     
344,950
     
347,415
 
Installment
   
22
     
18
     
155
     
195
     
16,691
     
16,886
 
 
                                               
Total
 
$
6,510
    $
1,212
    $
10,143
    $
17,865
    $
4,985,014
    $
5,002,879
 


* Includes New York, New Jersey, Vermont and Massachusetts.
Recorded Investment in Non-Accrual Loans by Loan Class

The following tables present the amortized cost basis in non-accrual loans by portfolio segment as of December 31, 2024 and 2023:

 
 
As of December 31, 2024
 
(dollars in thousands)
 
New York and
other states*
   
Florida
   
Total
 
Loans in non-accrual status:
                 
Commercial:
                 
Commercial real estate
 
$
329
    $
-
    $
329
 
Other
   
14
     
-
     
14
 
Real estate mortgage - 1 to 4 family:
                       
First mortgages
   
11,586
     
3,368
     
14,954
 
Home equity loans
   
432
     
94
     
526
 
Home equity lines of credit
   
2,653
     
194
     
2,847
 
Installment
   
108
     
22
     
130
 
Total non-accrual loans
   
15,122
     
3,678
     
18,800
 
Restructured real estate mortgages - 1 to 4 family
   
-
     
-
     
-
 
Total nonperforming loans
 
$
15,122
    $
3,678
    $
18,800
 

* Includes New York, New Jersey, Vermont and Massachusetts.
 
 
As of December 31, 2023
 
(dollars in thousands)
 
New York and
other states*
   
Florida
   
Total
 
Loans in non-accrual status:
                 
Commercial:
                 
Commercial real estate
 
$
536
    $
-
    $
536
 
Other
   
-
     
314
     
314
 
Real estate mortgage - 1 to 4 family:
                       
First mortgages
   
11,324
     
1,981
     
13,305
 
Home equity loans
   
235
     
44
     
279
 
Home equity lines of credit
   
2,816
     
247
     
3,063
 
Installment
   
151
     
15
     
166
 
Total non-accrual loans
   
15,062
     
2,601
     
17,663
 
Restructured real estate mortgages - 1 to 4 family
   
3
     
-
     
3
 
Total nonperforming loans
 
$
15,065
    $
2,601
    $
17,666
 


* Includes New York, New Jersey, Vermont and Massachusetts.
Loans on Non-Accrual Status and Past Due More than 90 Days

The following tables present the amortized cost basis of loans on non-accrual status and loans past due over 89 days still accruing as of December 31, 2024 and 2023:

 
 
As of December 31, 2024
 
(dollars in thousands)
 
Non-accrual With
No Allowance for
Credit Loss
   
Non-accrual With
Allowance for
Credit Loss
   
Loans Past Due
Over 89 Days
Still Accruing
 
 
           
 
           
Commercial:
                 
Commercial real estate
 
$
329
   
$
-
     
-
 
Other
   
14
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                       
First mortgages
   
13,560
     
1,394
     
-
 
Home equity loans
   
526
     
-
     
-
 
Home equity lines of credit
   
2,724
     
123
     
-
 
Installment
   
112
     
18
     
-
 
Total loans, net
 
$
17,265
   
$
1,535
     
-
 

 
 
As of December 31, 2023
 
(dollars in thousands)
 
Non-accrual With
No Allowance for
Credit Loss
   
Non-accrual With
Allowance for
Credit Loss
   
Loans Past Due
Over 89 Days
Still Accruing
 
 
           
 
           
Commercial:
                 
Commercial real estate
 
$
536
   
$
-
     
-
 
Other
   
314
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                       
First mortgages
   
12,584
     
721
     
-
 
Home equity loans
   
271
     
8
     
-
 
Home equity lines of credit
   
2,395
     
668
     
-
 
Installment
   
144
     
22
     
-
 
Total loans, net
 
$
16,244
   
$
1,419
     
-
 
Amortized Cost of Collateral-dependent Loans by Class

The following tables present the amortized cost basis of individually analyzed collateral dependent loans by portfolio segment as of December 31, 2024 and 2023:

    As of December 31, 2024  
 
 
Type of Collateral
 
(dollars in thousands)
                 
 
 
Real Estate
   
Investment
Securities/Cash
   
Other
 
Commercial:
                 
Commercial real estate
 
$
429
     
-
     
-
 
Other
   
14
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
   

     

     

 
First mortgages
   
19,928
     
-
     
-
 
Home equity loans
   
535
     
-
     
-
 
Home equity lines of credit
   
3,372
     
-
     
-
 
Installment
   
112
     
-
     
-
 
Total
 
$
24,390
     
-
     
-
 

      As of December 31, 2023  
 
 
Type of Collateral
 
(dollars in thousands)
                 
 
 
Real Estate
   
Investment
Securities/Cash
   
Other
 
Commercial:
                 
Commercial real estate
 
$
643
     
-
     
-
 
Other
   
314
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
   

     

     

 
First mortgages
   
20,018
     
-
     
-
 
Home equity loans
   
371
     
-
     
-
 
Home equity lines of credit
   
3,239
     
-
     
-
 
Installment
   
144
     
-
     
-
 
Total
 
$
24,729
     
-
     
-
 
Amortized Cost Basis of Loans Modified to Borrowers Experiencing Financial Difficulty and Financial Effects of Loan Modifications The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below:

For the year ended:
 
 
               
New York and other states*:
December 31, 2024
 
December 31, 2023
 
 
Payment
 
% of Total Class
 
Payment
 
% of Total Class
 
(dollars in thousands)
Delay
 
of Loans
 
Delay
 
of Loans
 
 
               
Commercial:
               
Commercial real estate
 
$
-
     
-
   
$
-
     
-
 
Other
   
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                               
First mortgages
   
267
     
0.01
%
   
895
     
0.03
%
Home equity loans
   
19
     
0.04
%
   
-
     
-
 
Home equity lines of credit
   
238
     
0.10
%
   
50
     
0.02
%
Installment
   
-
     
-
     
-
     
-
 
 
                               
Total
 
$
524
     
0.02
%
 
$
945
     
0.03
%

Florida:
               
 
Payment
 
% of Total Class
 
Payment
 
% of Total Class
 
(dollars in thousands)
Delay
 
of Loans
 
Delay
 
of Loans
 
 
               
Commercial:
               
Commercial real estate
 
$
-
     
-
   
$
-
     
-
 
Other
   
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                               
First mortgages
   
84
     
0.01
%
   
338
     
0.02
%
Home equity loans
   
88
     
0.65
%
   
-
     
-
 
Home equity lines of credit
   
70
     
0.04
%
   
-
     
-
 
Installment
   
-
     
-
     
-
     
-
 
 
                               
Total
 
$
242
     
0.01
%
 
$
338
     
0.02
%

Total
               
 
Payment
 
% of Total Class
 
Payment
 
% of Total Class
 
(dollars in thousands)
Delay
 
of Loans
 
Delay
 
of Loans
 
 
               
Commercial:
               
Commercial real estate
 
$
-
     
-
   
$
-
     
-
 
Other
   
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                               
First mortgages
   
351
     
0.01
%
   
1,233
     
0.03
%
Home equity loans
   
107
     
0.19
%
   
-
     
-
 
Home equity lines of credit
   
308
     
0.08
%
   
50
     
0.02
%
Installment
   
-
     
-
     
-
     
-
 
 
                               
Total
 
$
766
     
0.02
%
 
$
1,283
     
0.03
%

* Includes New York, New Jersey, Vermont and Massachusetts.
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty The following table describes the performance of loans that have been modified as of December 31, 2024 and 2023:

   
As of December 31, 2024
 
                                     
New York and other states*:           30-59
      60-89
      90+        
            Days
      Days
      Days
       
(dollars in thousands)    Current       Past Due
      Past Due
      Past Due
     Total  
                                     
Commercial:
                                   
Commercial real estate
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                                       
First mortgages
   
137
     
49
     
-
     
81
     
267
 
Home equity loans
   
19
     
-
     
-
      -      
19
 
Home equity lines of credit
   
238
     
-
     
-
     
-
     
238
 
Installment
   
-
     
-
     
-
     
-
     
-
 
                                         
Total
 
$
394
   
$
49
   
$
-
   
$
81
   
$
524
 

Florida:           30-59
      60-89
      90+        
            Days
      Days
      Days
       
(dollars in thousands)    Current       Past Due
      Past Due
      Past Due
     Total  
                                     
Commercial:
                                   
Commercial real estate
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                                       
First mortgages
   
84
     
-
     
-
     
-
     
84
 
Home equity loans
   
88
     
-
     
-
      -      
88
 
Home equity lines of credit
   
70
     
-
     
-
     
-
     
70
 
Installment
   
-
     
-
     
-
     
-
     
-
 
                                         
Total
 
$
242
   
$
-
   
$
-
   
$
-
   
$
242
 

Total           30-59
      60-89
      90+        
            Days
      Days
      Days
       
(dollars in thousands)    Current       Past Due
      Past Due
      Past Due
     Total  
                                     
Commercial:
                                   
Commercial real estate
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                                       
First mortgages
   
221
     
49
     
-
     
81
     
351
 
Home equity loans
   
107
     
-
     
-
      -      
107
 
Home equity lines of credit
   
308
     
-
     
-
     
-
     
308
 
Installment
   
-
     
-
     
-
     
-
     
-
 
                                         
Total
 
$
636
   
$
49
   
$
-
   
$
81
   
$
766
 

* Includes New York, New Jersey, Vermont and Massachusetts.

   
As of December 31, 2023
 
                                     
New York and other states*:           30-59
      60-89
      90+        
            Days
      Days
      Days
       
(dollars in thousands)    Current       Past Due
      Past Due
      Past Due
     Total  
                                     
Commercial:
                                   
Commercial real estate
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                                       
First mortgages
   
691
     
152
     
-
     
52
     
895
 
Home equity loans
   
-
     
-
     
-
      -      
-
 
Home equity lines of credit
   
50
     
-
     
-
     
-
     
50
 
Installment
   
-
     
-
     
-
     
-
     
-
 
                                         
Total
 
$
741
   
$
152
   
$
-
   
$
52
   
$
945
 

Florida:           30-59
      60-89
      90+        
            Days
      Days
      Days
       
(dollars in thousands)    Current       Past Due
      Past Due
      Past Due
     Total  
                                     
Commercial:
                                   
Commercial real estate
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                                       
First mortgages
   
338
     
-
     
-
     
-
     
338
 
Home equity loans
   
-
     
-
     
-
      -      
-
 
Home equity lines of credit
   
-
     
-
     
-
     
-
     
-
 
Installment
   
-
     
-
     
-
     
-
     
-
 
                                         
Total
 
$
338
   
$
-
   
$
-
   
$
-
   
$
338
 

Total           30-59
      60-89
      90+        
            Days
      Days
      Days
       
(dollars in thousands)    Current       Past Due
      Past Due
      Past Due
     Total  
                                     
Commercial:
                                   
Commercial real estate
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
Other
   
-
     
-
     
-
     
-
     
-
 
Real estate mortgage - 1 to 4 family:
                                       
First mortgages
   
1,029
     
152
     
-
     
52
     
1,233
 
Home equity loans
   
-
     
-
     
-
      -      
-
 
Home equity lines of credit
   
50
     
-
     
-
     
-
     
50
 
Installment
   
-
     
-
     
-
     
-
     
-
 
                                         
Total
 
$
1,079
   
$
152
   
$
-
   
$
52
   
$
1,283
 

* Includes New York, New Jersey, Vermont and Massachusetts.
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty

The following tables describes the financial effect of the modifications made to borrowers experiencing financial difficulty:


For the year ended:
 
 
       
 
December 31, 2024
 
December 31, 2023
 
 
Weighted
 
Weighted
 
New York and other states*:
Average
 
Average
 
 
Payment
 
Payment
 
(dollars in thousands)
Delay (Months)
 
Delay (Months)
 
 
       
Commercial:
       
Commercial real estate
 
$
-
   
$
-
 
Other
   
-
     
-
 
Real estate mortgage - 1 to 4 family:
   
-
     
-
 
First mortgages
   
15
     
21
 
Home equity loans
   
24
     
-
 
Home equity lines of credit
   
17
     
18
 
Installment
   
-
     
-
 
 
               
Total
 
$
56
   
$
39
 

 
Weighted
 
Weighted
 
Florida:
Average
 
Average
 
 
Payment
 
Payment
 
(dollars in thousands)
Delay (Months)
 
Delay (Months)
 
 
       
Commercial:
       
Commercial real estate
 
$
-
   
$
-
 
Other
   
-
     
-
 
Real estate mortgage - 1 to 4 family:
               
First mortgages
   
12
     
24
 
Home equity loans
   
9
     
-
 
Home equity lines of credit
   
6
     
-
 
Installment
   
-
     
-
 
 
               
Total
 
$
27
   
$
24
 

 
Weighted
 
Weighted
 
 
Average
 
Average
 
 
Payment
 
Payment
 
(dollars in thousands)
Delay (Months)
 
Delay (Months)
 
 
       
Commercial:
       
Commercial real estate
 
$
-
   
$
-
 
Other
   
-
     
-
 
Real estate mortgage - 1 to 4 family:
               
First mortgages
   
27
     
45
 
Home equity loans
   
33
     
-
 
Home equity lines of credit
   
23
     
18
 
Installment
   
-
     
-
 
 
               
Total
 
$
83
   
$
63
 

* Includes New York, New Jersey, Vermont and Massachusetts.
v3.25.0.1
Bank Premises and Equipment (Tables)
12 Months Ended
Dec. 31, 2024
Bank Premises and Equipment [Abstract]  
Summary of Premises and Equipment

A summary of premises and equipment at December 31, 2024 and 2023 follows:

(dollars in thousands)            

 
2024
   
2023
 
Land
 
$
2,651
   
$
2,444
 
Buildings
   
37,103
     
36,347
 
Furniture, fixtures and equipment
   
64,059
     
62,902
 
Leasehold improvements
   
36,448
     
36,418
 
Total bank premises and equipment
   
140,261
     
138,111
 
Accumulated depreciation and amortization
   
(106,479
)
   
(104,104
)
Total
 
$
33,782
   
$
34,007
 
v3.25.0.1
Deposits (Tables)
12 Months Ended
Dec. 31, 2024
Deposits [Abstract]  
Interest Expense on Deposits

Interest expense on deposits was as follows:

(dollars in thousands)
 
For the year ended December 31,
 
 
 
2024
   
2023
   
2022
 
 
                 
Interest bearing checking accounts
 
$
1,236
   
$
382
   
$
190
 
Savings accounts
   
2,876
     
2,531
     
920
 
Time deposits and money market accounts
   
86,474
     
50,439
     
4,617
 
Total
 
$
90,586
   
$
53,352
   
$
5,727
 
Maturity of Total Time Deposits

At December 31, 2024, the maturity of total time deposits is as follows:

(dollars in thousands)
     
 
     
Under 1 year
 
$
1,943,813
 
1 to 2 years
   
10,226
 
2 to 3 years
   
94,237
 
3 to 4 years
   
963
 
4 to 5 years
   
472
 
Over 5 years
   
48
 
 
 
$
2,049,759
 
v3.25.0.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2024
Borrowings [Abstract]  
Short-Term Borrowings (Repurchase Agreements)

Short-term borrowings (repurchase agreements) of the Company were cash management accounts as follows:

(dollars in thousands)
 
2024
   
2023
   
2022
 
 
                 
Amount outstanding at December 31,
 
$
84,781
   
$
88,990
   
$
122,700
 
Maximum amount outstanding at any month end
   
102,954
     
134,293
     
253,219
 
Average amount outstanding
   
89,707
     
114,639
     
177,599
 
Weighted average interest rate:
                       
For the year
   
0.88
%
   
0.88
%
   
0.42
%
As of year end
   
0.88
   
0.86
   
0.86
v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Summary of Income Tax Expense

A summary of income tax expense included in the Consolidated Statements of Income follows:

(dollars in thousands)
 
For the year ended December 31,
 
 
  2024
   
2023
   
2022
 
Current tax expense:
                 
Federal
 
$
12,300
   
$
15,224
   
$
17,136
 
State
   
927
     
1,587
     
2,933
 
Total current tax expense
   
13,227
     
16,811
     
20,069
 
Deferred tax expense
   
1,986
     
2,156
     
4,114
Total income tax expense
 
$
15,213
   
$
18,967
   
$
24,183
 
Tax Effects of Temporary Differences

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2024 and 2023, are as follows:

 
 
As of December 31,
 
(dollars in thousands)
 
2024
   
2023
 
 
 
Deductible
temporary
differences
   
Deductible
temporary
differences
 
 
           
Benefits and deferred remuneration
 
$
(10,595
)
 
$
(9,490
)
Difference in reporting the allowance for credit losses, net
   
13,271
     
12,995
 
Other income or expense not yet reported for tax purposes
   
(2,409
)
   
(1,188
)
Depreciable assets
   
(2,432
)
   
(2,496
)
Net deferred tax liability at end of year
   
(2,165
)
   
(179
)
                 
Net deferred tax (liability) asset at beginning of year
   
(179
)
   
1,977
 
Deferred tax expense
 
$
1,986
   
$
2,156
 
Effective Income Tax Rate

The effective tax rates differ from the statutory federal income tax rate.  The reasons for these differences are as follows:

 
 
For the year ended
December 31,
 

 
2024
   
2023
   
2022
 
Statutory federal income tax rate
   
21.0
%
   
21.0
%
   
21.0
%
Increase/(decrease) in taxes resulting from:
                       
State income tax, net of federal tax benefit
   
2.1
     
3.1
     
3.0
 
Other items
   
0.7
     
0.3
     
0.3
 
Effective income tax rate
   
23.8
%
   
24.4
%
   
24.3
%
v3.25.0.1
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in Component of Other Comprehensive income (Loss) Related to Retirement Plan and Post-retirement Benefit Plan

The following table details the change in the components of other comprehensive income (loss) related to the retirement plan and the postretirement benefit plan, at December 31, 2024 and 2023, respectively:

(dollars in thousands)
 
December 31, 2024
 
 
 
Retirement
Plan
   
Post-
Retirement
Benefit Plan
   
Total
 
Change in overfunded position of pension and postretirement benefits
 
$
(7,451
)
 
$
(3,073
)
 
$
(10,524
)
Prior service cost
    -       -       -  
Amortization of net actuarial gain
   
86
     
738
     
824
 
Amortization of prior service cost
   
-
     
(13
)
   
(13
)
Total
 
$
(7,365
)
 
$
(2,348
)
 
$
(9,713
)

 
 
December 31, 2023
 
 
 
Retirement
Plan
   
Post-
Retirement
Benefit Plan
   
Total
 
Change in overfunded position of pension and postretirement benefits
 
$
(5,380
)
 
$
(2,575
)
 
$
(7,955
)
Prior service cost
    -       -       -  
Amortization of net actuarial gain
   
-
     
423
     
423
 
Amortization of prior service cost
   
-
     
(13
)
   
(13
)
Total
 
$
(5,380
)
 
$
(2,165
)
 
$
(7,545
)
Asset Allocation of Pension and Postretirement Benefit Plans

The asset allocations of the Company’s pension and postretirement benefit plans at December 31, were as follows:

 
 
Pension Benefit
Plan Assets
   
Postretirement Benefit
Plan Assets
 
 
 
2024
   
2023
   
2024
   
2023
 
Debt Securities
   
34
%
   
34
%
   
32
%
   
27
%
Equity Securities
   
62
     
63
     
62
     
61
 
Other
   
4
     
3
     
6
     
12
 
Total
   
100
%
   
100
%
   
100
%
   
100
%
Fair Value of Plan Assets by type of Financial Instrument and Level Hierarchy

The fair value of the plan assets at December 31, 2024 and 2023, by asset category, is as follows:

 
       
Fair Value Measurements at
December 31, 2024 Using:
 
Retirement Plan
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
                       
Cash and cash equivalents
 
$
2,848
    $
2,848
    $
-
    $
-
 
Equity mutual funds
   
41,384
     
41,384
     
-
     
-
 
U.S. government sponsored enterprises
   
22,659
     
-
     
22,659
     
-
 
Fixed income mutual funds
   
530
     
530
     
-
     
-
 
 
                               
Total Plan Assets
 
$
67,421
    $
44,762
    $
22,659
    $
-
 

 
       
Fair Value Measurements at
December 31, 2024 Using:
 
Postretirement Benefits
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
                       
Cash and cash equivalents
 
$
2,407
    $
2,407
    $
-
    $
-
 
Equity mutual funds
   
23,377
     
23,377
     
-
     
-
 
U.S. government sponsored enterprises
   
12,295
     
-
     
12,295
     
-
 
 
                               
Total Plan Assets
 
$
38,079
    $
25,784
    $
12,295
    $
-
 


       
Fair Value Measurements at
December 31, 2023 Using:
 
Retirement Plan
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
                       
Cash and cash equivalents
 
$
1,811
    $
1,811
    $
-
    $
-
 
Equity mutual funds
   
37,615
     
37,615
     
-
     
-
 
U.S. government sponsored enterprises
   
19,674
     
-
     
19,674
     
-
 
Corporate bonds
   
-
     
-
     
-
     
-
 
Fixed income mutual funds
    541       541       -       -  
 
                               
Total Plan Assets
 
$
59,641
    $
39,967
    $
19,674
    $
-
 

 
   
Fair Value Measurements at
December 31, 2023 Using:
 
Postretirement Benefits
(dollars in thousands)
Carrying
Value
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Plan Assets
               
Cash and cash equivalents
 
$
3,986
   
$
3,986
   
$
-
   
$
-
 
Equity mutual funds
   
20,236
     
20,236
     
-
     
-
 
U.S. government sponsored enterprises
   
9,002
     
-
     
9,002
     
-
 
 
                               
Total Plan Assets
 
$
33,224
   
$
24,222
   
$
9,002
   
$
-
 
Summary of the Status of Stock Option Plans

A summary of the status of TrustCo’s stock option awards as of December 31, 2024 and changes during the year then ended, are as follows:

 
 
Outstanding Options
 
 
 
Number of
Options
   
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life
 
Balance, January 1, 2024
   
47,541
   
$
34.01
 
 
 
New options awarded - 2024
   
-
     
-
 
 
 
Expired options - 2024
   
(9,600
)
   
36.10
 
 
 
Options forfeited - 2024
   
-
     
-
 
 
 
Exercised options - 2024
   
(29,905
)
   
33.84
 
 
 
Balance, December 31, 2024
   
8,036
   
$
32.15
 
.88  years
 

   
Exercisable Options
 
                            
Balance, December 31, 2024
   
8,036
   
$
32.15
 
.88 years
 
Restricted Stock Units [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Restricted Share Units

Restricted stock units

 
 
Shares
   
Weighted-Average
Grant-Date
Fair Value
 
Nonvested at January 1, 2024
   
27,316
   
$
27.09
 
Granted
   
20,348
         
Vested
   
(9,105
)
       
Forfeited
   
-
         
Nonvested at December 31, 2024
   
38,559
   
$
31.99
 
Performance Share Units [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Performance Share Units

Performance share units

 
 
Shares
   
Weighted-Average
Grant-Date
Fair Value
 
Nonvested at January 1, 2024
   
40,977
   
$
27.09
 
Granted
   
30,520
         
Vested
   
-
         
Forfeited
   
-
         
Nonvested at December 31, 2024
   
71,497
   
$
31.05
 
Liability Awards [Member] | Restricted Stock Units [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Restricted Share Units

Restricted share units

 
 
Outstanding
Units
 
Balance, December 31, 2023
   
64,151
 
New cash settled awards granted
   
21,660
 
Forfeited awards
   
(4,271
)
Awards settled
   
(36,475
)
Balance, December 31, 2024
   
45,065
 
Liability Awards [Member] | Performance Share Units [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Performance Share Units

Performance share units

 
 
Outstanding
Units
 
Balance, December 31, 2023
   
135,666
 
New cash settled awards granted
   
29,092
 
Forfeited awards
   
(1,027
)
Awards settled
   
(63,008
)
Balance, December 31, 2024
   
100,723
 
Retirement Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in Projected/Accumulated Benefit Obligation

The following tables set forth the plan’s funded status and amounts recognized in the Company’s consolidated statements of condition at December 31, 2024 and 2023:

Change in Projected Benefit Obligation:

 
 
December 31,
 
(dollars in thousands)
 
2024
   
2023
 
 
           
Projected benefit obligation at beginning of year
 
$
23,159
   
$
23,042
 
Service cost
    -       -  
Interest cost
   
1,155
     
1,213
 
Benefit payments and expected expenses
   
(1,664
)
   
(1,741
)
Net actuarial (gain) loss
   
(1,058
)
   
645
 
                 
Projected benefit obligation at end of year
 
$
21,592
   
$
23,159
 
Change in Plan Assets and Reconciliation of Funded Status

Change in Plan Assets and Reconciliation of Funded Status:

(dollars in thousands)
 
December 31,
 
 
  2024    
2023
 
Fair value of plan assets at beginning of year
 
$
33,224
   
$
28,988
 
Actual gain on plan assets
   
4,877
     
4,260
Company contributions
   
172
     
50
 
Benefits paid and actual expenses
   
(194
)
   
(74
)
Fair value of plan assets at end of year
   
38,079
     
33,224
 
 
               
Funded status at end of year
 
$
31,865
   
$
27,596
 
Amounts Recognized in Accumulated Other Comprehensive Income (Loss)

Amounts recognized in accumulated other comprehensive income (loss) consist of the following as of:

 
 
December 31,
 
 
 
2024
   
2023
 
Net actuarial gain
 
$
13,915
   
$
6,550

Components of Net Periodic Pension Income and Other Amounts Recognized in Other Comprehensive Income (Loss)
Components of Net Periodic Pension Income and Other Amounts Recognized in Other Comprehensive Income (Loss):

 
 
For the years ended
December 31,
 
(dollars in thousands)
 
2024
   
2023
   
2022
 
 
                 
Service cost
 
$
-
   
$
-
   
$
-
 
Interest cost
   
1,155
     
1,213
     
888
 
Expected return on plan assets
   
(3,050
)
   
(2,684
)
   
(3,227
)
Amortization of net gain
    (86 )     -       -  
Net periodic pension credit
   
(1,981
)
   
(1,471
)
   
(2,339
)
 
                       
Amortization of net gain
    86       -       -  
Net actuarial (gain) loss included in other comprehensive loss
   
(7,451
)
   
(5,380
)
   
4,869
 
Total recognized in other comprehensive loss
   
(7,365
)
   
(5,380
)
   
4,869
 
 
                       
Total recognized in net periodic benefit (credit) cost and other comprehensive loss
 
$
(9,346
)
 
$
(6,851
)
 
$
2,530
 
Estimated Future Benefit Payments

Estimated Future Benefit Payments


The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:


(dollars in thousands)
Year
 
Pension Benefits
 
2025
 
$
1,698
 
2026
   
1,721
 
2027
   
1,728
 
2028
   
1,782
 
2029
   
1,782
 
2030 - 2034
   
8,551
 
Assumptions used to Determine Benefit Obligation and Net Periodic Expense

The discount rate assumption used to determine benefit obligations at December 31 is as follows:

 
  2024    
2023
   
2022
 
Discount rate
   
5.69
%
   
5.18
%
   
5.44
%


The assumptions used to determine net periodic pension expense (benefit) for the years ended December 31 are as follows:

 
  2024    
2023
   
2022
 
Discount rate
   
5.18
%
   
5.44
%
   
2.96
%
Expected long-term rate of return on assets, net of tax
   
4.00
     
4.00
     
4.00
 
Postretirement Benefits [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in Projected/Accumulated Benefit Obligation

Change in Accumulated Benefit Obligation:

(dollars in thousands)
 
December 31,
 
 
 
2024
   
2023
 
Accumulated benefit obligation at beginning of year
 
$
5,628
   
$
4,893
 
Service cost
   
18
     
11
 
Interest cost
   
284
     
271
 
Prior Service cost     -       -  
Benefits paid
   
(194
)
   
(74
)
Net actuarial loss
   
478
     
527
                 
Accumulated benefit obligation at end of year
 
$
6,214
   
$
5,628
 
Change in Plan Assets and Reconciliation of Funded Status
Change in Plan Assets and Reconciliation of Funded Status:

 
 
December 31,
 
(dollars in thousands)
 
2024
   
2023
 
 
           
Fair Value of plan assets at beginning of year
 
$
59,641
   
$
52,673
 
Actual gain on plan assets
   
9,491
     
8,747
Benefit payments and actual expenses
   
(1,711
)
   
(1,779
)
Fair value of plan assets at end of year
   
67,421
     
59,641
 
 
               
Funded status at end of year
 
$
45,829
   
$
36,482
 
Amounts Recognized in Accumulated Other Comprehensive Income (Loss)

Amounts recognized in accumulated other comprehensive income consist of the following as of:

(dollars in thousands)
 
December 31,
 
    2024     2023
 
Net actuarial gain
 
$
(10,247
)
 
$
(7,912
)
Prior service cost
   
55
     
68
 
                 
Total
 
$
(10,192
)
 
$
(7,844
)
Components of Net Periodic Pension Income and Other Amounts Recognized in Other Comprehensive Income (Loss)

Components of Net Periodic Benefit Income and Other Amounts Recognized in Other Comprehensive Income (Loss):

(dollars in thousands)
 
December 31,
 
 
  2024    
2023
   
2022
 
Service cost
 
$
18
   
$
11
   
$
18
 
Interest cost
   
284
     
271
     
207
 
Expected return on plan assets
   
(1,326
)
   
(1,157
)
   
(1,332
)
Amortization of net actuarial gain
   
(738
)
   
(423
)
   
(1,008
)
Amortization of prior service cost
   
13
     
13
     
(313
)
Net periodic benefit credit
   
(1,749
)
   
(1,285
)
   
(2,428
)
 
                       
Net (gain) loss
   
(3,073
)
   
(2,575
)
   
3,397
 
Amortization of prior service (cost) credit
   
(13
)
   
(13
)
   
313
 
Prior service cost
   
-
     
-
     
-
 
Amortization of net gain
   
738
     
423
     
1,008
 
Total amount recognized in other comprehensive loss
   
(2,348
)
   
(2,165
)
   
4,718
 

                       
Total amount recognized in net periodic benefit cost and other comprehensive loss
 
$
(4,097
)
 
$
(3,450
)
 
$
2,290
 
Estimated Future Benefit Payments

Expected Future Benefit Payments


The following benefit payments are expected to be paid:

(dollars in thousands)
     
Year
 
Postretirement Benefits
 
 
     
2025
 
$
268
 
2026
   
319
 
2027
   
360
 
2028
   
405
 
2029
   
439
 
2030 - 2034
   
2,102
 
Assumptions used to Determine Benefit Obligation and Net Periodic Expense

The assumptions used to determine benefit obligations at December 31 are as follows:

 
 
2024
   
2023
   
2022
 
Discount rate
   
5.69
%
   
5.18
%
   
5.44
%


The assumptions used to determine net periodic pension expense (benefit) for the years ended December 31 are as follows:

 
 

2024
   
2023
   
2022
 
Discount rate
   
5.18
%
   
5.44
%
   
2.96
%
Expected long-term rate of return on assets
   
5.25
     
5.25
     
5.25
 
v3.25.0.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Reconciliation of Earnings Per Share

A reconciliation of the component parts of earnings per share for 2024, 2023, and 2022 follows:

(dollars in thousands,      
except per share data)
 
For the years ended December 31,
 
 
 
2024
   
2023
   
2022
 
                   
Net income
 
$
48,833
    $
58,646
    $
75,234
 
Weighted average common shares
   
19,018
     
19,024
     
19,131
 
                         
Effect of dilutive common stock options
   
19
     
1
     
2
 
 
                       
Weighted average common shares including potential dilutive shares
   
19,037
     
19,025
     
19,133
 
      
                       
Basic EPS
 
$
2.57
    $
3.08
    $
3.93
 
                         
Diluted EPS
 
$
2.57
    $
3.08
    $
3.93
 
v3.25.0.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value under ASC 820 on a recurring basis are summarized below:



There were no transfers between Level 1 and Level 2 in 2024 and 2023.

 
 
Fair Value Measurements at
December 31, 2024 Using:
 
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
                         
Securities available for sale:
                       
U.S. government sponsored enterprises
 
$
85,617
   
$
-
   
$
85,617
   
$
-
 
State and political subdivisions
   
18
     
-
     
18
     
-
 
Mortgage backed securities and collateralized mortgage obligations - residential
   
213,128
     
-
     
213,128
     
-
 
Corporate bonds
   
44,581
     
-
     
44,581
     
-
 
Small Business Administration - guaranteed participation securities
   
14,141
     
-
     
14,141
     
-
 
Other
   
700
     
-
     
700
     
-
 
 
   
                         
Total securities available for sale
 
$
358,185
   
$
-
   
$
358,185
   
$
-
 

 
 
Fair Value Measurements at
December 31, 2023 Using:
 
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
 
                       
Securities available for sale:
                       
U.S. government sponsored enterprises
 
$
118,668
   
$
-
   
$
118,668
   
$
-
 
State and political subdivisions
   
26
     
-
     
26
     
-
 
Mortgage backed securities and collateralized mortgage obligations - residential
   
237,677
     
-
     
237,677
     
-
 
Corporate bonds
   
78,052
     
-
     
78,052
     
-
 
Small Business Administration - guaranteed participation securities
   
17,186
     
-
     
17,186
     
-
 
Other
   
680
     
-
     
680
     
-
 
 
                               
Total securities available for sale
 
$
452,289
   
$
-
   
$
452,289
   
$
-
 
Assets Measured at Fair Value on Non-Recurring Basis

 Assets measured at fair value on a non-recurring basis are summarized below:

 
 
Fair Value Measurements at
December 31, 2024 Using:
 
 
 
     
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Valuation technique
Unobservable inputs
 
Range (Weighted Average)
 
 
                       
 
 
     
Other real estate owned
 
$
2,174
   
$
-
   
$
-
   
$
2,174
 
Sales comparison approach
Adjustments for differences between comparable sales
   
0% - 44% (18
%)
 
                               
 
         
Individually evaluated loans:
                               
 
 
       
Real estate mortgage - 1 to 4 family
   
-
     
-
     
-
     
-
 
Sales comparison approach
Adjustments for differences between comparable sales
   
N/A
 

 
 
Fair Value Measurements at
December 31, 2023 Using:
 
 
 
     
(dollars in thousands)
 
Carrying
Value
   
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Valuation technique
Unobservable inputs
 
Range (Weighted Average)
 
 
                       
 
 
     
Other real estate owned
 
$
194
   
$
-
   
$
-
   
$
194
 
Sales comparison approach
Adjustments for differences between comparable sales
   
0% - 39% (20
%)
 
                                           
Individually evaluated loans:
                               
 
 
       
Real estate mortgage - 1 to 4 family
   
-
     
-
     
-
     
-
 
Sales comparison approach
Adjustments for differences between comparable sales
   
N/A
 
Carrying Amounts and Estimated Fair Values of Financial Instruments

In accordance with ASC 825, the carrying amounts and estimated fair values (exit price) of financial instruments at December 31, 2024 and 2023 are as follows:

(dollars in thousands)
 
Carrying
   
Fair Value Measurements at
December 31, 2024 Using:
 
 
 
Value
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Financial assets:
                             
Cash and cash equivalents
 
$
641,812
     
641,812
     
-
     
-
     
641,812
 
Securities available for sale
   
358,185
     
-
     
358,185
     
-
     
358,185
 
Held to maturity securities
   
5,365
     
-
     
5,306
     
-
     
5,306
 
Federal Reserve Bank and
                                       
Federal Home Loan Bank stock
   
6,507
     
N/A
     
N/A
     
N/A
     
N/A
 
Net loans
   
5,047,810
     
-
     
-
     
4,589,822
     
4,589,822
 
Accrued interest receivable
   
13,194
     
271
     
1,317
     
11,606
     
13,194
 
Financial liabilities:
                                       
Demand deposits
   
762,101
     
762,101
     
-
     
-
     
762,101
 
Interest bearing deposits
   
4,628,882
     
2,579,123
     
2,038,200
     
-
     
4,617,323
 
Short-term borrowings
   
84,781
     
-
     
84,781
     
-
     
84,781
 
Accrued interest payable
   
3,817
     
216
     
3,601
     
-
     
3,817
 
 
                                       

(dollars in thousands)
 
Carrying
   
Fair Value Measurements at
December 31, 2023 Using:
 
 
 
Value
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Financial assets:
                             
Cash and cash equivalents
 
$
578,004
     
578,004
     
-
     
-
     
578,004
 
Securities available for sale
   
452,289
     
-
     
452,289
     
-
     
452,289
 
Held to maturity securities
   
6,458
     
-
     
6,396
     
-
     
6,396
 
Federal Reserve Bank and
                                       
Federal Home Loan Bank stock
   
6,203
     
N/A
     
N/A
     
N/A
     
N/A
 
Net loans
   
4,954,301
     
-
     
-
     
4,422,027
     
4,422,027
 
Accrued interest receivable
   
13,683
     
234
     
1,920
     
11,529
     
13,683
 
Financial liabilities:
                                       
Demand deposits
   
754,532
     
754,532
     
-
     
-
     
754,532
 
Interest bearing deposits
   
4,596,245
     
2,760,221
     
1,819,789
     
-
     
4,580,010
 
Short-term borrowings
   
88,990
     
-
     
88,990
     
-
     
88,990
 
Accrued interest payable
   
3,612
     
256
     
3,356
     
-
     
3,612
 
v3.25.0.1
Regulatory Capital Requirements (Tables)
12 Months Ended
Dec. 31, 2024
Regulatory Capital Requirements [Abstract]  
Summary of Actual Capital Amounts and Ratios

The following is a summary of actual capital amounts and ratios as of December 31, 2024 and 2023, for Trustco Bank:

 
As of December 31, 2024
 
Well
 
Minimum for
Capital Adequacy plus
Capital Conservation
 
(dollars in thousands)
Amount
 
Ratio
 
Capitalized(1)
 
Buffer(1)(2)
 
 
               
Tier 1 leverage ratio
 
$
652,668
     
10.618
%
   
5.000
%
   
4.000
%
Common equity Tier 1 capital
   
652,668
     
18.542
   
6.500
   
7.000
Tier 1 risk-based capital
   
652,668
     
18.542
   
8.000
   
8.500
Total risk-based capital
   
696,767
     
19.795
   
10.000
   
10.500

 
As of December 31, 2023
 
Well
 
Minimum for
Capital Adequacy plus
Capital Conservation
 
(dollars in thousands)
Amount
 
Ratio
 
Capitalized(1)
 
Buffer(1)(2)
 
 
               
Tier 1 leverage ratio
 
$
636,327
     
10.428
%
   
5.000
%
   
4.000
%
Common equity Tier 1 capital
   
636,327
     
18.280
   
6.500
   
7.000
Tier 1 risk-based capital
   
636,327
     
18.280
   
8.000
   
8.500
Total risk-based capital
   
679,924
     
19.532
   
10.000
   
10.500


The following is a summary of actual capital amounts and ratios as of December 31, 2024 and 2023 for TrustCo on a consolidated basis.

 
As of December 31, 2024
 
Minimum for
Capital Adequacy plus
Capital Conservation
 
(dollars in thousands)
Amount
 
Ratio
 
Buffer(1)(2)
 
 
           
Tier 1 leverage ratio
  $ 679,651      
11.054
%
   
4.000
%
Common equity Tier 1 capital
    679,651      
19.303
   
7.000
Tier 1 risk-based capital
    679,651      
19.303
   
8.500
Total risk-based capital
    723,762      
20.556
   
10.500

 
As of December 31, 2023
 
Minimum for
Capital Adequacy plus
Capital Conservation
 
(dollars in thousands)
Amount
 
Ratio
 
Buffer(1)(2)
 
 
           
Tier 1 leverage ratio
 
$
657,968
     
10.780
%
   
4.000
%
Common equity Tier 1 capital
   
657,968
     
18.896
   
7.000
Tier 1 risk-based capital
   
657,968
     
18.896
   
8.500
Total risk-based capital
   
701,577
     
20.149
   
10.500

(1)
Federal regulatory minimum requirements to be considered to be Well Capitalized and Adequately Capitalized.
(2)
The December 31, 2024 and 2023 common equity tier 1, tier 1 risk-based, and total risk-based capital ratios include a capital conservation buffer of 2.50 percent.
v3.25.0.1
Accumulated Other Comprehensive Income (Tables)
12 Months Ended
Dec. 31, 2024
Accumulated Other Comprehensive Income [Abstract]  
Accumulated Other Comprehensive Income (Loss) Balances, Net of Tax

The following is a summary of the accumulated other comprehensive income (loss) balances, net of tax:

 
December 31, 2024
 
(dollars in thousands)
Balance at
12/31/2023
 
Other
Comprehensive
Income (loss)-
Before
Reclassifications
 
Amount
reclassified
from Accumulated
Other Comprehensive
Income
 
Other
Comprehensive
Income (loss)-
year ended
12/31/2024
 
Balance at
12/31/2024
 
 
                   
Net unrealized holding gain (loss) on securities available for sale, net of tax
 
$
(23,899
)
 
$
2,186
   
$
-
   
$
2,186
   
$
(21,713
)
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax
   
13,476
     
7,790
     
-
     
7,790
     
21,266
 
Net change in net actuarial gain and prior service cost on pension and pension and postretirement benefit plans, net of tax
   
(2,814
)
    -      
(600
)
   
(600
)
   
(3,414
)
 
                                       
Accumulated other comprehensive (loss) income, net of tax
 
$
(13,237
)
 
$
9,976
   
$
(600
)
 
$
9,376
   
$
(3,861
)

 
 
December 31, 2023
 
(dollars in thousands)
 
Balance at
12/31/2022
   
Other
Comprehensive
Income (loss)-
Before
Reclassifications
   
Amount
reclassified
from Accumulated
Other Comprehensive
Income
   
Other
Comprehensive
Income (loss)-
year ended
12/31/2023
   
Balance at
12/31/2023
 
 
                             
Net unrealized holding gain on securities available for sale, net of tax
 
$
(32,271
)
 
$
8,372
   
$
-
   
$
8,372
   
$
(23,899
)
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax
   
7,588
     
5,888
     
-
     
5,888
     
13,476
 
Net change in net actuarial gain and prior service credit on pension and pension and postretirement benefit plans, net of tax
   
(2,511
)
    -      
(303
)
   
(303
)
   
(2,814
)
 
                                       
Accumulated other comprehensive income (loss), net of tax
 
$
(27,194
)
 
$
14,260
   
$
(303
)
 
$
13,957
   
$
(13,237
)

 
 
December 31, 2022
 
(dollars in thousands)
 
Balance at
12/31/2021
   
Other
Comprehensive
Income (loss)-
Before
Reclassifications
   
Amount
reclassified
from Accumulated
Other Comprehensive
Income
   
Other
Comprehensive
Income (loss)-
year ended
12/31/2022
   
Balance at
12/31/2022
 
 
                             
Net unrealized holding (loss) gain on securities available for sale, net of tax
 
$
(26
)
 
$
(32,245
)
 
$
-
   
$
(32,245
)
 
$
(32,271
)
Net change in overfunded position in pension and postretirement plans arising during the year, net of tax
   
13,706
     
(6,118
)
   
-
     
(6,118
)
   
7,588
 
Net change in net actuarial gain and prior service credit on pension and pension and postretirement benefit plans, net of tax
   
(1,533
)
   
-
     
(978
)
   
(978
)
   
(2,511
)
 
                                       
Accumulated other comprehensive income, net of tax
 
$
12,147
   
$
(38,363
)
 
$
(978
)
 
$
(39,341
)
 
$
(27,194
)
Reclassifications out of Accumulated Other Comprehensive Income (Loss)

The following represents the reclassifications out of accumulated other comprehensive income (loss) for the years ended December 31, 2024, 2023 and 2022:

(dollars in thousands)
 
Years ended
December 31,
 
 
  2024    
2023
   
2022
  Affected Line Item in Financial Statements
Amortization of pension and postretirement benefit items:
                      
Amortization of net actuarial gain
   
824
     
423
     
1,008
  Salaries and employee benefits
Amortization of prior service (cost) credit
   
(13
)
   
(13
)
   
313
  Salaries and employee benefits
Income tax benefit
   
(211
)
   
(107
)
   
(343
)
Income taxes
Net of tax
   
600
     
303
     
978
   
 
                                
Total reclassifications, net of tax
 
$
600
   
$
303
   
$
978
   
v3.25.0.1
Revenue from Contracts with Customers (Tables)
12 Months Ended
Dec. 31, 2024
Revenue from Contracts with Customers [Abstract]  
Source of Non-Interest Income The following table presents the Company’s sources of Non-Interest Income for the years ended December 31, 2024, 2023 and 2022.  Items outside the scope of ASC 606 are noted as such.



(dollars in thousands)
 
December 31,
 
 
  2024    
2023
   
2022
 
Non-interest income
                 
Service Charges on Deposits
                 
Overdraft fees
 
$
2,733
   
$
2,939
   
$
2,708
 
Other
   
2,172
     
2,110
     
2,044
 
Interchange Income
   
5,139
     
5,819
     
6,348
 
Net gain on equity securities (a)
    1,383       -       -  
Wealth management fees
   
7,247
     
6,425
     
7,037
 
Other (a)
   
1,160
     
1,022
     
1,123
 
 
                       
Total non-interest income
 
$
19,834
   
$
18,315
   
$
19,260
 


(a)
Not within the scope of ASC 606.
v3.25.0.1
Operating Leases (Tables)
12 Months Ended
Dec. 31, 2024
Operating Leases [Abstract]  
Other Information Related to Leases

Other information related to leases was as follows:

(dollars in thousands)
 
2024
   
2023
   
2022
 
Operating lease cost
 
$
8,422
   
$
8,165
   
$
8,213
 
Variable lease cost
   
2,232
     
2,226
     
2,183
 
Total Lease costs
 
$
10,654
   
$
10,391
   
$
10,396
 
Supplemental Cash Flows Information
Supplemental cash flows information:
                 
Cash paid for amounts included in the measurement of lease liabilities:
                 
Operating cash flows from operating leases
 
$
8,524
   
$
8,393
    $ 8,327  
                         
Right-of-use assets obtained in exchange for lease obligations:
 
$
2,980
   
$
2,487
    $ 3,089  
                         
Weighted average remaining lease term (years)
   
8.3
     
8.5
      8.9  
Weighted average discount rate
   
3.2
%
   
3.1
%
    3.0 %
Future Minimum Lease Payments

Future minimum lease payments under non-cancellable leases as of December 31, 2024 were as follows:

(dollars in thousands)
     
Year ending December 31,
     
2025
 
$
8,339
 
2026
   
7,456
 
2027
   
6,248
 
2028
   
5,060
 
2029
   
3,682
 
Thereafter
   
15,167
 
Total lease payments
 
$
45,952
 
Less: Interest
   
5,793
 
Present value of lease liabilities
 
$
40,159
 
v3.25.0.1
Parent Company Only (Tables)
12 Months Ended
Dec. 31, 2024
Parent Company Only [Abstract]  
Statements of Comprehensive Income

Statements of Comprehensive Income

(dollars in thousands)
 
Years ended December 31,
 
 
  2024     2023     2022  
Income:
                 
Dividends and interest from subsidiaries
 
$
34,244
   
$
34,220
   
$
34,125
 
Net gain on securities transactions
   
-
     
-
     
-
 
Miscellaneous income
   
-
     
-
     
-
 
Total income
   
34,244
     
34,220
     
34,125
 
 
                       
Expense:
                       
Operating supplies
   
-
     
-
     
-
 
Professional services
   
865
     
972
     
585
 
Miscellaneous expense
   
408
     
1,371
     
1,752
 
Total expense
   
1,273
     
2,343
     
2,337
 
Income before income taxes and subsidiaries’ undistributed earnings
   
32,971
     
31,877
     
31,788
 
Income tax benefit
   
(228
)
   
(530
)
   
(559
)
Income before subsidiaries’ undistributed earnings
   
33,199
     
32,407
     
32,347
 
Equity in undistributed earnings of subsidiaries
   
15,634
     
26,239
     
42,887
 
Net income
 
$
48,833
   
$
58,646
   
$
75,234
 
Change in other comprehensive income
   
9,376
     
13,957
     
(39,341
)
Comprehensive income
 
$
58,209
   
$
72,603
   
$
35,893
 
Statements of Condition

Statements of Condition

(dollars in thousands)
 
December 31,
 
 
  2024    
2023
 
Assets:
           
Cash in subsidiary bank
 
$
32,083
   
$
28,547
 
Investments in subsidiaries
   
649,373
     
623,658
 
Securities available for sale
   
49
     
48
 
Other assets
   
890
     
869
 
 
               
Total assets
   
682,395
     
653,122
 
Liabilities and shareholders’ equity:
               
Accrued expenses and other liabilities
   
6,052
     
7,837
 
Total liabilities
   
6,052
     
7,837
 
Shareholders’ equity
   
676,343
     
645,285
 
 
               
Total liabilities and shareholders’ equity
 
$
682,395
   
$
653,122
 
Statements of Cash Flows

Statements of Cash Flows

(dollars in thousands)
 
Years ended December 31,
 
 
  2024    
2023
   
2022
 
Increase/(decrease) in cash and cash equivalents:
                 
Cash flows from operating activities:
                 
Net income
 
$
48,833
   
$
58,646
   
$
75,234
 
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Equity in undistributed earnings of subsidiaries
   
(15,634
)
   
(26,239
)
   
(42,887
)
Stock based compensation expense
   
-
     
-
     
-
 
Net change in other assets and accrued expenses
   
(1,796
)
   
(1,563
)
   
(440
)
Total adjustments
   
(17,430
)
   
(27,802
)
   
(43,327
)
 
                       
Net cash provided by operating activities
   
31,403
     
30,844
     
31,907
 
 
                       
Cash flows from investing activities:
                       
Purchases of securities available for sale
   
-
     
-
     
-
 
 
                       
Net cash used in investing activities
   
-
     
-
     
-
 
 
                       
Cash flows from financing activities:
                       
Stock based award tax withholding payments
   
(193
)
   
-
     
-
 
Proceeds from exercise of stock options
   
95
     
-
     
429
 
Dividends paid
   
(27,395
)
   
(27,376
)
   
(26,978
)
Payments to acquire treasury stock
   
(374
)
   
-
     
(7,004
)
Proceeds from sales of treasury stock
   
-
     
-
     
-
 
Net cash used in financing activities
   
(27,867
)
   
(27,376
)
   
(33,553
)
 
                       
Net increase in cash and cash equivalents
   
3,536
     
3,468
     
(1,646
)
 
                       
Cash and cash equivalents at beginning of year
   
28,547
     
25,079
     
26,725
 
 
                       
Cash and cash equivalents at end of year
 
$
32,083
   
$
28,547
   
$
25,079
 
v3.25.0.1
Basis of Presentation, Securities Available for Sale and Held to Maturity (Debt Securities) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Securities Available for Sale and Held to Maturity [Abstract]    
Non-payment period of loans moved to non-accrual status, debt securities 90 days  
Allowance for credit losses on securities held to maturity $ 0 $ 0
v3.25.0.1
Basis of Presentation, Loans (Details)
12 Months Ended
Dec. 31, 2024
Loans [Abstract]  
Non-payment period of loans moved to non-accrual status 90 days
Non accrual loans review and charge off period 180 days
v3.25.0.1
Basis of Presentation, Allowance for Credit Losses on Loans (Details)
12 Months Ended
Dec. 31, 2024
Allowance for Credit Losses on Loans [Abstract]  
Period considered for reasonable and supportable forecast 12 months
Non-payment period of non-accrual loans for individual assessment 180 days
Deferral period of chapter 13 bankruptcies 60 months
v3.25.0.1
Basis of Presentation, Bank Premises and Equipment (Details)
Dec. 31, 2024
Buildings [Member] | Minimum [Member]  
Property, Plant and Equipment [Abstract]  
Premises and equipment, useful life 20 years
Buildings [Member] | Maximum [Member]  
Property, Plant and Equipment [Abstract]  
Premises and equipment, useful life 40 years
Furniture and Equipment [Member] | Minimum [Member]  
Property, Plant and Equipment [Abstract]  
Premises and equipment, useful life 3 years
Furniture and Equipment [Member] | Maximum [Member]  
Property, Plant and Equipment [Abstract]  
Premises and equipment, useful life 7 years
v3.25.0.1
Basis of Presentation, Other Real Estate Owned (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Other Real Estate Owned [Abstract]    
Other real estate owned $ 2,200 $ 194
v3.25.0.1
Basis of Presentation, Benefit Plans (Details)
12 Months Ended
Dec. 31, 2024
Benefit Plans [Abstract]  
Age at which company provides access to Medicare Supplemental program for retirees 65 years
v3.25.0.1
Basis of Presentation, Recently Adopted Accounting Standards (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Assets [Abstract]      
Less: Allowance for credit losses on loans $ 50,248 $ 48,578 $ 46,032
Liabilities and Shareholders' Equity [Abstract]      
Undivided Profits 446,503 425,069  
Pre-CECL Adoption [Member]      
Assets [Abstract]      
Less: Allowance for credit losses on loans     44,267
Allowance for credit losses on securities     0
Liabilities and Shareholders' Equity [Abstract]      
Tax Effect, net (included in other assets)     0
Total     44,285
Undivided Profits     349,056
Unfunded Loan Commitment [Member]      
Assets [Abstract]      
Less: Allowance for credit losses on loans $ 1,762 $ 1,662 2,912
Unfunded Loan Commitment [Member] | Pre-CECL Adoption [Member]      
Liabilities and Shareholders' Equity [Abstract]      
Other liabilities (ACL unfunded loan commitments)     18
ASU 2016-13 [Member]      
Assets [Abstract]      
Less: Allowance for credit losses on loans     46,620
Allowance for credit losses on securities     0
Liabilities and Shareholders' Equity [Abstract]      
Tax Effect, net (included in other assets)     0
Total     48,973
Undivided Profits     345,586
ASU 2016-13 [Member] | Unfunded Loan Commitment [Member]      
Liabilities and Shareholders' Equity [Abstract]      
Other liabilities (ACL unfunded loan commitments)     2,353
ASU 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | Impact of Adoption [Member]      
Assets [Abstract]      
Less: Allowance for credit losses on loans     2,353
Allowance for credit losses on securities     0
Liabilities and Shareholders' Equity [Abstract]      
Tax Effect, net (included in other assets)     (1,218)
Total     3,470
Undivided Profits     (3,470)
ASU 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | Unfunded Loan Commitment [Member] | Impact of Adoption [Member]      
Liabilities and Shareholders' Equity [Abstract]      
Other liabilities (ACL unfunded loan commitments)     $ 2,335
v3.25.0.1
Cash and Cash Equivalents (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Cash and Cash Equivalents [Abstract]    
Federal reserve requirement $ 0 $ 0
v3.25.0.1
Investment Securities, Available-for-sale Securities, Amortized Cost and Fair Value (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Amortized cost and fair value of the securities available for sale [Abstract]    
Amortized Cost $ 387,463 $ 484,513
Gross Unrealized Gains 130 286
Gross Unrealized Losses 29,408 32,510
Fair Value 358,185 452,289
U. S. Government Sponsored Enterprises [Member]    
Amortized cost and fair value of the securities available for sale [Abstract]    
Amortized Cost 86,833 121,728
Gross Unrealized Gains 4 5
Gross Unrealized Losses 1,220 3,065
Fair Value 85,617 118,668
State and Political Subdivisions [Member]    
Amortized cost and fair value of the securities available for sale [Abstract]    
Amortized Cost 18 26
Gross Unrealized Gains 0 0
Gross Unrealized Losses 0 0
Fair Value 18 26
Mortgage Backed Securities and Collateralized Mortgage Obligations - Residential [Member]    
Amortized cost and fair value of the securities available for sale [Abstract]    
Amortized Cost 239,420 263,182
Gross Unrealized Gains 114 270
Gross Unrealized Losses 26,406 25,775
Fair Value 213,128 237,677
Corporate Bonds [Member]    
Amortized cost and fair value of the securities available for sale [Abstract]    
Amortized Cost 45,033 80,150
Gross Unrealized Gains 0 0
Gross Unrealized Losses 452 2,098
Fair Value 44,581 78,052
Small Business Administration - Guaranteed Participation Securities [Member]    
Amortized cost and fair value of the securities available for sale [Abstract]    
Amortized Cost 15,471 18,740
Gross Unrealized Gains 0 0
Gross Unrealized Losses 1,330 1,554
Fair Value 14,141 17,186
Other [Member]    
Amortized cost and fair value of the securities available for sale [Abstract]    
Amortized Cost 688 687
Gross Unrealized Gains 12 11
Gross Unrealized Losses 0 18
Fair Value $ 700 $ 680
v3.25.0.1
Investment Securities, Available-for-sale Securities, Maturities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Amortized Cost [Abstract]    
Due in one year or less $ 70,130  
Due in after one year through five years 50,442  
Due after five years through ten years 12,000  
Amortized Cost 387,463 $ 484,513
Fair Value [Abstract]    
Due in one year or less 69,623  
Due in after one year through five years 49,332  
Due after five years through ten years 11,961  
Total securities available for sale 358,185 452,289
Mortgage Backed Securities and Collateralized Mortgage Obligations - Residential [Member]    
Amortized Cost [Abstract]    
Securities, amortized cost 239,420  
Amortized Cost 239,420 263,182
Fair Value [Abstract]    
Securities, fair value 213,128  
Total securities available for sale 213,128 237,677
Small Business Administration - Guaranteed Participation Securities [Member]    
Amortized Cost [Abstract]    
Securities, amortized cost 15,471  
Amortized Cost 15,471 18,740
Fair Value [Abstract]    
Securities, fair value 14,141  
Total securities available for sale $ 14,141 $ 17,186
v3.25.0.1
Investment Securities, Available-for-sale Securities, Gross Unrealized Loss Position (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Available for sale securities unrealized loss position - Fair Value [Abstract]    
Less than 12 months - Fair Value $ 24,307 $ 0
12 months or more - Fair Value 322,009 439,923
Total - Fair Value 346,316 439,923
Available for sale securities unrealized loss position - Gross Unrealized Loss [Abstract]    
Less than 12 months - Gross Unrealized Loss 318 0
12 months or more - Gross Unrealized Loss 29,090 32,510
Total - Gross Unrealized Loss 29,408 32,510
U. S. Government Sponsored Enterprises [Member]    
Available for sale securities unrealized loss position - Fair Value [Abstract]    
Less than 12 months - Fair Value 11,961 0
12 months or more - Fair Value 68,651 116,163
Total - Fair Value 80,612 116,163
Available for sale securities unrealized loss position - Gross Unrealized Loss [Abstract]    
Less than 12 months - Gross Unrealized Loss 38 0
12 months or more - Gross Unrealized Loss 1,182 3,065
Total - Gross Unrealized Loss 1,220 3,065
Mortgage Backed Securities and Collateralized Mortgage Obligations - Residential [Member]    
Available for sale securities unrealized loss position - Fair Value [Abstract]    
Less than 12 months - Fair Value 12,346 0
12 months or more - Fair Value 194,636 227,891
Total - Fair Value 206,982 227,891
Available for sale securities unrealized loss position - Gross Unrealized Loss [Abstract]    
Less than 12 months - Gross Unrealized Loss 280 0
12 months or more - Gross Unrealized Loss 26,126 25,775
Total - Gross Unrealized Loss 26,406 25,775
Mortgage Backed Securities and Collateralized Mortgage Obligations - Commercial [Member]    
Available for sale securities unrealized loss position - Fair Value [Abstract]    
Less than 12 months - Fair Value   0
12 months or more - Fair Value   0
Total - Fair Value   0
Available for sale securities unrealized loss position - Gross Unrealized Loss [Abstract]    
Less than 12 months - Gross Unrealized Loss   0
12 months or more - Gross Unrealized Loss   0
Total - Gross Unrealized Loss   0
Corporate Bonds [Member]    
Available for sale securities unrealized loss position - Fair Value [Abstract]    
Less than 12 months - Fair Value 0 0
12 months or more - Fair Value 44,581 78,052
Total - Fair Value 44,581 78,052
Available for sale securities unrealized loss position - Gross Unrealized Loss [Abstract]    
Less than 12 months - Gross Unrealized Loss 0 0
12 months or more - Gross Unrealized Loss 452 2,098
Total - Gross Unrealized Loss 452 2,098
Small Business Administration - Guaranteed Participation Securities [Member]    
Available for sale securities unrealized loss position - Fair Value [Abstract]    
Less than 12 months - Fair Value 0 0
12 months or more - Fair Value 14,141 17,186
Total - Fair Value 14,141 17,186
Available for sale securities unrealized loss position - Gross Unrealized Loss [Abstract]    
Less than 12 months - Gross Unrealized Loss 0 0
12 months or more - Gross Unrealized Loss 1,330 1,554
Total - Gross Unrealized Loss $ 1,330 1,554
Other [Member]    
Available for sale securities unrealized loss position - Fair Value [Abstract]    
Less than 12 months - Fair Value   0
12 months or more - Fair Value   631
Total - Fair Value   631
Available for sale securities unrealized loss position - Gross Unrealized Loss [Abstract]    
Less than 12 months - Gross Unrealized Loss   0
12 months or more - Gross Unrealized Loss   18
Total - Gross Unrealized Loss   $ 18
v3.25.0.1
Investment Securities, Available-for-sale Securities, Transaction Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Proceeds from sales, calls/paydowns and maturities of securities available for sale, gross realized gains and gross realized losses [Abstract]      
Proceeds from sales $ 0 $ 0 $ 0
Proceeds from calls/paydowns 68,119 53,503 68,954
Proceeds from maturities 70,608 5,008 15,057
Gross realized losses 0 0 0
Gross realized gains 0 0 $ 0
Securities available for sale pledged to secure short-term borrowings and for other purposes 149,500 155,300  
Available-for-sale, allowance for credit loss $ 0 $ 0  
v3.25.0.1
Investment Securities, Held-to-maturity Securities, Amortized Cost and Fair Value (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Amortized cost and fair value of the held to maturity securities [Abstract]    
Amortized Cost $ 5,365 $ 6,458
Gross Unrecognized Gains 45 74
Gross Unrecognized Losses 104 136
Fair Value 5,306 6,396
Mortgage Backed Securities and Collateralized Mortgage Obligations - Residential [Member]    
Amortized cost and fair value of the held to maturity securities [Abstract]    
Amortized Cost 5,365 6,458
Gross Unrecognized Gains 45 74
Gross Unrecognized Losses 104 136
Fair Value $ 5,306 $ 6,396
v3.25.0.1
Investment Securities, Held-to-maturity Securities, Maturity (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Amortized Cost [Abstract]    
Amortized Cost $ 5,365 $ 6,458
Fair Value [Abstract]    
Fair Value 5,306 6,396
Mortgage Backed Securities and Collateralized Mortgage Obligations - Residential [Member]    
Amortized Cost [Abstract]    
Securities, amortized cost 5,365  
Amortized Cost 5,365 6,458
Fair Value [Abstract]    
Securities, fair value 5,306  
Fair Value $ 5,306 $ 6,396
v3.25.0.1
Investment Securities, Held-to-maturity Securities, Gross Unrealized Loss Position (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Unrealized Loss Position, Fair Value [Abstract]    
Less than 12 months - Fair value $ 592 $ 283
More than 12 months - Fair value 2,047 2,703
Fair Value 2,639 2,986
Held-to-maturity, allowance for credit loss 0 0
Held to maturity securities on non-accrual status 0 0
Unrealized Loss Position, Unrealized Losses [Abstract]    
Less than 12 months - Gross Unrecognized Loss 7 3
More than 12 months - Gross Unrecognized Loss 97 133
Gross Unrecognized Losses 104 136
Mortgage Backed Securities and Collateralized Mortgage Obligations - Residential [Member]    
Unrealized Loss Position, Fair Value [Abstract]    
Less than 12 months - Fair value 592 283
More than 12 months - Fair value 2,047 2,703
Fair Value 2,639 2,986
Unrealized Loss Position, Unrealized Losses [Abstract]    
Less than 12 months - Gross Unrecognized Loss 7 3
More than 12 months - Gross Unrecognized Loss 97 133
Gross Unrecognized Losses $ 104 $ 136
v3.25.0.1
Investment Securities, Equity Securities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Other Investments [Abstract]      
Unrealized gain on exchange of common stock [1] $ 1,383 $ 0 $ 0
Visa Class B-1 Common Stock [Member]      
Other Investments [Abstract]      
Number of common stock shares exchanged (in shares) 6,528    
Visa Class C Common Stock [Member]      
Other Investments [Abstract]      
Unrealized gain on exchange of common stock $ 1,400    
Investment, carrying value 0    
Visa Class B-2 Common Stock [Member]      
Other Investments [Abstract]      
Investment, carrying value $ 0    
[1] Not within the scope of ASC 606.
v3.25.0.1
Investment Securities, Concentrations (Details) - Stockholders' Equity [Member]
$ in Thousands
Dec. 31, 2024
USD ($)
Federal National Mortgage Association [Member]  
Securities Held in Available for Sale and Held to Maturity Portfolios that Represent Greater than 10% of Shareholders Equity [Abstract]  
Amortized cost $ 145,419
Fair value 130,046
Federal Home Loan Mortgage Corporation [Member]  
Securities Held in Available for Sale and Held to Maturity Portfolios that Represent Greater than 10% of Shareholders Equity [Abstract]  
Amortized cost 98,208
Fair value $ 89,081
v3.25.0.1
Loan Portfolio and Allowance for Credit Losses, Recorded Investment in Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Loans and Leases Receivable [Abstract]      
Total loans, net $ 5,098,058 $ 5,002,879  
Less: Allowance for credit losses on loans 50,248 48,578 $ 46,032
Net loans 5,047,810 4,954,301  
Due from officers $ 27,600 $ 29,300  
Other Receivable, after Allowance for Credit Loss, Related Party, Type [Extensible Enumeration] srt:OfficerMember srt:OfficerMember  
New loans $ 6,400    
Repayments of loans 3,600    
Changes in outstanding loans 4,500    
New York and Other States [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net [1] 3,277,169 $ 3,259,038  
Florida [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net 1,820,889 1,743,841  
Real Estate Construction Loans [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net 29,700 29,100  
Residential Borrowers [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net 10,700 8,000  
Commercial Borrowers Residential Purpose [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net 19,000 21,100  
Commercial [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net 286,857 273,515  
Less: Allowance for credit losses on loans 3,420 2,735 2,596
Commercial [Member] | Commercial Real Estate [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net 267,300 252,255  
Commercial [Member] | Commercial Real Estate [Member] | New York and Other States [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net [1] 227,771 212,754  
Commercial [Member] | Commercial Real Estate [Member] | Florida [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net 39,529 39,501  
Commercial [Member] | Other [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net 19,557 21,260  
Commercial [Member] | Other [Member] | New York and Other States [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net [1] 19,144 20,863  
Commercial [Member] | Other [Member] | Florida [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net 413 397  
Commercial [Member] | PPP Loans [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net 241 620  
Real Estate Mortgage - 1 to 4 Family [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net 4,797,563 4,712,478  
Less: Allowance for credit losses on loans 46,636 45,625 43,271
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net 4,331,563 4,307,105  
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | New York and Other States [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net [1] 2,741,334 2,756,914  
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Florida [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net 1,590,229 1,550,191  
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net 56,739 57,958  
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | New York and Other States [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net [1] 43,096 44,152  
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Florida [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net 13,643 13,806  
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net 409,261 347,415  
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | New York and Other States [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net [1] 235,939 212,298  
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Florida [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net 173,322 135,117  
Installment [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net 13,638 16,886  
Less: Allowance for credit losses on loans 192 218 $ 165
Installment [Member] | New York and Other States [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net [1] 9,885 12,057  
Installment [Member] | Florida [Member]      
Loans and Leases Receivable [Abstract]      
Total loans, net $ 3,753 $ 4,829  
[1] Includes New York, New Jersey, Vermont and Massachusetts.
v3.25.0.1
Loan Portfolio and Allowance for Credit Losses, Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Allowance for loan losses by portfolio segment [Roll Forward]    
Balance at beginning of period $ 48,578 $ 46,032
Loans charged off [Abstract]    
Total loan charge offs 939 547
Recoveries of loans previously charged off [Abstract]    
Total recoveries 709 593
Net loans (recoveries) charged off 230 (46)
Provision for credit losses 1,900 2,500
Balance at end of period 50,248 48,578
New York and Other States [Member]    
Loans charged off [Abstract]    
Total loan charge offs [1] 558 468
Recoveries of loans previously charged off [Abstract]    
Total recoveries [1] 709 566
Florida [Member]    
Loans charged off [Abstract]    
Total loan charge offs 381 79
Recoveries of loans previously charged off [Abstract]    
Total recoveries 0 27
Commercial [Member]    
Allowance for loan losses by portfolio segment [Roll Forward]    
Balance at beginning of period 2,735 2,596
Loans charged off [Abstract]    
Total loan charge offs 441 0
Recoveries of loans previously charged off [Abstract]    
Total recoveries 0 129
Net loans (recoveries) charged off 441 (129)
Provision for credit losses 1,126 10
Balance at end of period 3,420 2,735
Commercial [Member] | New York and Other States [Member]    
Loans charged off [Abstract]    
Total loan charge offs [1] 127 0
Recoveries of loans previously charged off [Abstract]    
Total recoveries [1] 0 129
Commercial [Member] | Florida [Member]    
Loans charged off [Abstract]    
Total loan charge offs 314 0
Recoveries of loans previously charged off [Abstract]    
Total recoveries 0 0
Real Estate Mortgage - 1 to 4 Family [Member]    
Allowance for loan losses by portfolio segment [Roll Forward]    
Balance at beginning of period 45,625 43,271
Loans charged off [Abstract]    
Total loan charge offs 328 371
Recoveries of loans previously charged off [Abstract]    
Total recoveries 675 417
Net loans (recoveries) charged off (347) (46)
Provision for credit losses 664 2,308
Balance at end of period 46,636 45,625
Real Estate Mortgage - 1 to 4 Family [Member] | New York and Other States [Member]    
Loans charged off [Abstract]    
Total loan charge offs [1] 311 371
Recoveries of loans previously charged off [Abstract]    
Total recoveries [1] 675 392
Real Estate Mortgage - 1 to 4 Family [Member] | Florida [Member]    
Loans charged off [Abstract]    
Total loan charge offs 17 0
Recoveries of loans previously charged off [Abstract]    
Total recoveries 0 25
Installment [Member]    
Allowance for loan losses by portfolio segment [Roll Forward]    
Balance at beginning of period 218 165
Loans charged off [Abstract]    
Total loan charge offs 170 176
Recoveries of loans previously charged off [Abstract]    
Total recoveries 34 47
Net loans (recoveries) charged off 136 129
Provision for credit losses 110 182
Balance at end of period 192 218
Installment [Member] | New York and Other States [Member]    
Loans charged off [Abstract]    
Total loan charge offs [1] 120 97
Recoveries of loans previously charged off [Abstract]    
Total recoveries [1] 34 45
Installment [Member] | Florida [Member]    
Loans charged off [Abstract]    
Total loan charge offs 50 79
Recoveries of loans previously charged off [Abstract]    
Total recoveries $ 0 $ 2
[1] Includes New York, New Jersey, Vermont and Massachusetts.
v3.25.0.1
Loan Portfolio and Allowance for Credit Losses, Based on Impairment Review Method (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Ending allowance balance attributable to loans [Abstract]      
Individually evaluated for impairment $ 0 $ 0  
Collectively evaluated for impairment 50,248 48,578  
Total ending allowance balance 50,248 48,578 $ 46,032
Loans [Abstract]      
Individually evaluated for impairment 24,390 24,729  
Collectively evaluated for impairment 5,073,668 4,978,150  
Total loans 5,098,058 5,002,879  
Commercial [Member]      
Ending allowance balance attributable to loans [Abstract]      
Individually evaluated for impairment 0 0  
Collectively evaluated for impairment 3,420 2,735  
Total ending allowance balance 3,420 2,735 2,596
Loans [Abstract]      
Individually evaluated for impairment 443 957  
Collectively evaluated for impairment 286,414 272,558  
Total loans 286,857 273,515  
1 to 4 Family Residential Real Estate [Member]      
Ending allowance balance attributable to loans [Abstract]      
Individually evaluated for impairment 0 0  
Collectively evaluated for impairment 46,636 45,625  
Total ending allowance balance 46,636 45,625 43,271
Loans [Abstract]      
Individually evaluated for impairment 23,835 23,628  
Collectively evaluated for impairment 4,773,728 4,688,850  
Total loans 4,797,563 4,712,478  
Installment [Member]      
Ending allowance balance attributable to loans [Abstract]      
Individually evaluated for impairment 0 0  
Collectively evaluated for impairment 192 218  
Total ending allowance balance 192 218 $ 165
Loans [Abstract]      
Individually evaluated for impairment 112 144  
Collectively evaluated for impairment 13,526 16,742  
Total loans $ 13,638 $ 16,886  
v3.25.0.1
Loan Portfolio and Allowance for Credit Losses, Allowance for Credit Losses on Unfunded Commitments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Allowance for Credit Losses on Unfunded Commitments [Abstract]    
Balance at beginning of period $ 48,578 $ 46,032
Balance at end of period 50,248 48,578
Unfunded Loan Commitment [Member]    
Allowance for Credit Losses on Unfunded Commitments [Abstract]    
Balance at beginning of period 1,662 2,912
(Credit) provision for credit losses 100 (1,250)
Balance at end of period $ 1,762 $ 1,662
v3.25.0.1
Loan Portfolio and Allowance for Credit Losses, Risk Category of Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Credit Risk Profile, Segregated by Class [Abstract]    
Total loans $ 5,098,058 $ 5,002,879
Current-period Gross writeoffs 939 547
Commercial [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
Total loans 286,857 273,515
Current-period Gross writeoffs 441 0
Commercial [Member] | Commercial Real Estate [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 47,687 61,148
2023/2022 54,877 82,339
2022/2021 74,339 23,940
2021/2020 22,215 16,695
2020/2019 15,036 19,835
Prior 50,977 42,634
Revolving Loans Amortized Cost Basis 2,169 5,664
Revolving Loan Converted to Term 0 0
Total loans 267,300 252,255
2024/2023 0 0
2023/2022 0 0
2022/2021 10 0
2021/2020 431 0
2020/2019 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis Writeoffs 0 0
Revolving Loan Converted to Term Writeoffs 0 0
Current-period Gross writeoffs 441 0
Commercial [Member] | Commercial Real Estate [Member] | Pass [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 47,687 61,148
2023/2022 54,877 82,339
2022/2021 73,094 23,940
2021/2020 22,215 16,653
2020/2019 15,014 19,835
Prior 50,052 41,153
Revolving Loans Amortized Cost Basis 2,169 5,664
Revolving Loan Converted to Term 0 0
Total loans 265,108 250,732
Commercial [Member] | Commercial Real Estate [Member] | Special Mention [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 0 0
2023/2022 0 0
2022/2021 242 0
2021/2020 0 42
2020/2019 0 0
Prior 0 225
Revolving Loans Amortized Cost Basis 0 0
Revolving Loan Converted to Term 0 0
Total loans 242 267
Commercial [Member] | Commercial Real Estate [Member] | Substandard [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 0 0
2023/2022 0 0
2022/2021 1,003 0
2021/2020 0 0
2020/2019 22 0
Prior 887 1,256
Revolving Loans Amortized Cost Basis 0 0
Revolving Loan Converted to Term 0 0
Total loans 1,912 1,256
Commercial [Member] | Commercial Real Estate [Member] | Doubtful [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 0  
2023/2022 0  
2022/2021 0  
2021/2020 0  
2020/2019 0  
Prior 38  
Revolving Loans Amortized Cost Basis 0  
Revolving Loan Converted to Term 0  
Total loans 38  
Commercial [Member] | Other [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 1,855 7,873
2023/2022 7,417 2,164
2022/2021 1,796 2,261
2021/2020 429 1,386
2020/2019 184 321
Prior 2,242 2,739
Revolving Loans Amortized Cost Basis 5,634 4,516
Revolving Loan Converted to Term 0 0
Total loans 19,557 21,260
2024/2023 0 0
2023/2022 0 0
2022/2021 0 0
2021/2020 0 0
2020/2019 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis Writeoffs 0 0
Revolving Loan Converted to Term Writeoffs 0 0
Current-period Gross writeoffs 0 0
Commercial [Member] | Other [Member] | Pass [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 1,842 7,873
2023/2022 7,417 2,164
2022/2021 1,796 1,933
2021/2020 407 1,386
2020/2019 184 321
Prior 2,108 2,641
Revolving Loans Amortized Cost Basis 5,634 4,482
Revolving Loan Converted to Term 0 0
Total loans 19,388 20,800
Commercial [Member] | Other [Member] | Special Mention [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 0 0
2023/2022 0 0
2022/2021 0 0
2021/2020 0 0
2020/2019 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 0 34
Revolving Loan Converted to Term 0 0
Total loans 0 34
Commercial [Member] | Other [Member] | Substandard [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 13 0
2023/2022 0 0
2022/2021 0 328
2021/2020 22 0
2020/2019 0 0
Prior 134 98
Revolving Loans Amortized Cost Basis 0 0
Revolving Loan Converted to Term 0 0
Total loans 169 426
Real Estate Mortgage - 1 to 4 Family [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
Total loans 4,797,563 4,712,478
Current-period Gross writeoffs 328 371
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 313,944 418,955
2023/2022 399,709 566,827
2022/2021 536,093 878,398
2021/2020 822,674 733,080
2020/2019 682,083 343,678
Prior 1,576,122 1,366,167
Revolving Loans Amortized Cost Basis 938 0
Revolving Loan Converted to Term 0 0
Total loans 4,331,563 4,307,105
2024/2023 194 0
2023/2022 0 0
2022/2021 0 0
2021/2020 0 0
2020/2019 0 27
Prior 18 336
Revolving Loans Amortized Cost Basis Writeoffs 0 0
Revolving Loan Converted to Term Writeoffs 0 0
Current-period Gross writeoffs 212 363
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Performing [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 313,944 418,891
2023/2022 398,722 566,617
2022/2021 535,702 878,015
2021/2020 821,804 732,851
2020/2019 681,840 342,559
Prior 1,563,659 1,354,867
Revolving Loans Amortized Cost Basis 938 0
Revolving Loan Converted to Term 0 0
Total loans 4,316,609 4,293,800
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Nonperforming [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 0 64
2023/2022 987 210
2022/2021 391 383
2021/2020 870 229
2020/2019 243 1,119
Prior 12,463 11,300
Revolving Loans Amortized Cost Basis 0 0
Revolving Loan Converted to Term 0 0
Total loans 14,954 13,305
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 6,621 9,660
2023/2022 8,586 5,963
2022/2021 5,509 7,770
2021/2020 6,490 5,668
2020/2019 5,066 6,542
Prior 24,467 22,355
Revolving Loans Amortized Cost Basis 0 0
Revolving Loan Converted to Term 0 0
Total loans 56,739 57,958
2024/2023 0 0
2023/2022 0 0
2022/2021 0 0
2021/2020 0 0
2020/2019 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis Writeoffs 0 0
Revolving Loan Converted to Term Writeoffs 0 0
Current-period Gross writeoffs 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Performing [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 6,621 9,660
2023/2022 8,586 5,963
2022/2021 5,354 7,770
2021/2020 6,490 5,668
2020/2019 5,066 6,542
Prior 24,096 22,076
Revolving Loans Amortized Cost Basis 0 0
Revolving Loan Converted to Term 0 0
Total loans 56,213 57,679
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Nonperforming [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 0 0
2023/2022 0 0
2022/2021 155 0
2021/2020 0 0
2020/2019 0 0
Prior 371 279
Revolving Loans Amortized Cost Basis 0 0
Revolving Loan Converted to Term 0 0
Total loans 526 279
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 4,793 355
2023/2022 1,558 641
2022/2021 1,180 256
2021/2020 887 131
2020/2019 46 10
Prior 17,127 18,777
Revolving Loans Amortized Cost Basis 383,670 327,245
Revolving Loan Converted to Term 0 0
Total loans 409,261 347,415
2024/2023 0 0
2023/2022 0 0
2022/2021 0 0
2021/2020 0 0
2020/2019 0 0
Prior 116 8
Revolving Loans Amortized Cost Basis Writeoffs 0 0
Revolving Loan Converted to Term Writeoffs 0 0
Current-period Gross writeoffs 116 8
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Performing [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 4,793 355
2023/2022 1,558 641
2022/2021 1,110 248
2021/2020 887 75
2020/2019 46 10
Prior 14,595 15,964
Revolving Loans Amortized Cost Basis 383,425 327,059
Revolving Loan Converted to Term 0 0
Total loans 406,414 344,352
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Nonperforming [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 0 0
2023/2022 0 0
2022/2021 70 8
2021/2020 0 56
2020/2019 0 0
Prior 2,532 2,813
Revolving Loans Amortized Cost Basis 245 186
Revolving Loan Converted to Term 0 0
Total loans 2,847 3,063
Installment [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 2,862 8,473
2023/2022 5,518 4,641
2022/2021 2,843 1,535
2021/2020 724 360
2020/2019 123 261
Prior 540 608
Revolving Loans Amortized Cost Basis 1,028 1,008
Revolving Loan Converted to Term 0 0
Total loans 13,638 16,886
2024/2023 0 16
2023/2022 53 67
2022/2021 47 50
2021/2020 35 1
2020/2019 4 21
Prior 31 21
Revolving Loans Amortized Cost Basis Writeoffs 0 0
Revolving Loan Converted to Term Writeoffs 0 0
Current-period Gross writeoffs 170 176
Installment [Member] | Performing [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 2,846 8,473
2023/2022 5,513 4,592
2022/2021 2,788 1,484
2021/2020 705 360
2020/2019 123 198
Prior 505 605
Revolving Loans Amortized Cost Basis 1,028 1,008
Revolving Loan Converted to Term 0 0
Total loans 13,508 16,720
Installment [Member] | Nonperforming [Member]    
Credit Risk Profile, Segregated by Class [Abstract]    
2024/2023 16 0
2023/2022 5 49
2022/2021 55 51
2021/2020 19 0
2020/2019 0 63
Prior 35 3
Revolving Loans Amortized Cost Basis 0 0
Revolving Loan Converted to Term 0 0
Total loans $ 130 $ 166
v3.25.0.1
Loan Portfolio and Allowance for Credit Losses, Past Due (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans $ 5,098,058 $ 5,002,879
Number of days past due 90 days 90 days
Loans that are 90 days past due and still accruing interest $ 0 $ 0
New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 3,277,169 3,259,038
Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 1,820,889 1,743,841
Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 17,775 17,865
Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 12,963 14,355
Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 4,812 3,510
30 - 59 Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 6,427 6,510
30 - 59 Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 4,061 4,947
30 - 59 Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 2,366 1,563
60 - 89 Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 1,471 1,212
60 - 89 Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 814 1,128
60 - 89 Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 657 84
90+ Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 9,877 10,143
90+ Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 8,088 8,280
90+ Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 1,789 1,863
Current [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 5,080,283 4,985,014
Current [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 3,264,206 3,244,683
Current [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 1,816,077 1,740,331
Commercial [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 286,857 273,515
Commercial [Member] | Commercial Real Estate [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 267,300 252,255
Loans that are 90 days past due and still accruing interest 0 0
Commercial [Member] | Commercial Real Estate [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 227,771 212,754
Commercial [Member] | Commercial Real Estate [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 39,529 39,501
Commercial [Member] | Commercial Real Estate [Member] | Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 1,518 521
Commercial [Member] | Commercial Real Estate [Member] | Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 1,518 521
Commercial [Member] | Commercial Real Estate [Member] | Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 0 0
Commercial [Member] | Commercial Real Estate [Member] | 30 - 59 Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 1,189 0
Commercial [Member] | Commercial Real Estate [Member] | 30 - 59 Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 1,189 0
Commercial [Member] | Commercial Real Estate [Member] | 30 - 59 Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 0 0
Commercial [Member] | Commercial Real Estate [Member] | 60 - 89 Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 0 0
Commercial [Member] | Commercial Real Estate [Member] | 60 - 89 Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 0 0
Commercial [Member] | Commercial Real Estate [Member] | 60 - 89 Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 0 0
Commercial [Member] | Commercial Real Estate [Member] | 90+ Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 329 521
Commercial [Member] | Commercial Real Estate [Member] | 90+ Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 329 521
Commercial [Member] | Commercial Real Estate [Member] | 90+ Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 0 0
Commercial [Member] | Commercial Real Estate [Member] | Current [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 265,782 251,734
Commercial [Member] | Commercial Real Estate [Member] | Current [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 226,253 212,233
Commercial [Member] | Commercial Real Estate [Member] | Current [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 39,529 39,501
Commercial [Member] | Other [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 19,557 21,260
Loans that are 90 days past due and still accruing interest 0 0
Commercial [Member] | Other [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 19,144 20,863
Commercial [Member] | Other [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 413 397
Commercial [Member] | Other [Member] | Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 14 340
Commercial [Member] | Other [Member] | Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 14 26
Commercial [Member] | Other [Member] | Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 0 314
Commercial [Member] | Other [Member] | 30 - 59 Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 0 0
Commercial [Member] | Other [Member] | 30 - 59 Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 0 0
Commercial [Member] | Other [Member] | 30 - 59 Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 0 0
Commercial [Member] | Other [Member] | 60 - 89 Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 0 26
Commercial [Member] | Other [Member] | 60 - 89 Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 0 26
Commercial [Member] | Other [Member] | 60 - 89 Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 0 0
Commercial [Member] | Other [Member] | 90+ Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 14 314
Commercial [Member] | Other [Member] | 90+ Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 14 0
Commercial [Member] | Other [Member] | 90+ Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 0 314
Commercial [Member] | Other [Member] | Current [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 19,543 20,920
Commercial [Member] | Other [Member] | Current [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 19,130 20,837
Commercial [Member] | Other [Member] | Current [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 413 83
Real Estate Mortgage - 1 to 4 Family [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 4,797,563 4,712,478
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 4,331,563 4,307,105
Loans that are 90 days past due and still accruing interest 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 2,741,334 2,756,914
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 1,590,229 1,550,191
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 13,741 13,950
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 9,302 11,149
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 4,439 2,801
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | 30 - 59 Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 4,475 5,620
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | 30 - 59 Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 2,438 4,330
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | 30 - 59 Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 2,037 1,290
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | 60 - 89 Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 1,402 889
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | 60 - 89 Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 773 811
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | 60 - 89 Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 629 78
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | 90+ Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 7,864 7,441
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | 90+ Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 6,091 6,008
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | 90+ Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 1,773 1,433
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Current [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 4,317,822 4,293,155
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Current [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 2,732,032 2,745,765
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Current [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 1,585,790 1,547,390
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 56,739 57,958
Loans that are 90 days past due and still accruing interest 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 43,096 44,152
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 13,643 13,806
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 361 394
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 355 315
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 6 79
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | 30 - 59 Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 15 93
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | 30 - 59 Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 15 20
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | 30 - 59 Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 0 73
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | 60 - 89 Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 28 144
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | 60 - 89 Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 22 138
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | 60 - 89 Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 6 6
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | 90+ Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 318 157
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | 90+ Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 318 157
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | 90+ Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Current [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 56,378 57,564
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Current [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 42,741 43,837
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Current [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 13,637 13,727
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 409,261 347,415
Loans that are 90 days past due and still accruing interest 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 235,939 212,298
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 173,322 135,117
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 1,888 2,465
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 1,668 2,225
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 220 240
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | 30 - 59 Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 621 775
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | 30 - 59 Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 401 591
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | 30 - 59 Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 220 184
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | 60 - 89 Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 0 135
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | 60 - 89 Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 0 135
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | 60 - 89 Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | 90+ Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 1,267 1,555
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | 90+ Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 1,267 1,499
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | 90+ Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 0 56
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Current [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 407,373 344,950
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Current [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 234,271 210,073
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Current [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 173,102 134,877
Installment [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 13,638 16,886
Loans that are 90 days past due and still accruing interest 0 0
Installment [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 9,885 12,057
Installment [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 3,753 4,829
Installment [Member] | Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 253 195
Installment [Member] | Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 106 119
Installment [Member] | Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 147 76
Installment [Member] | 30 - 59 Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 127 22
Installment [Member] | 30 - 59 Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 18 6
Installment [Member] | 30 - 59 Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 109 16
Installment [Member] | 60 - 89 Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 41 18
Installment [Member] | 60 - 89 Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 19 18
Installment [Member] | 60 - 89 Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 22 0
Installment [Member] | 90+ Days Past Due [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 85 155
Installment [Member] | 90+ Days Past Due [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 69 95
Installment [Member] | 90+ Days Past Due [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 16 60
Installment [Member] | Current [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans 13,385 16,691
Installment [Member] | Current [Member] | New York and Other States [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans [1] 9,779 11,938
Installment [Member] | Current [Member] | Florida [Member]    
Aging of the recorded investment in past due loans [Abstract]    
Recorded Past Due loans $ 3,606 $ 4,753
[1] Includes New York, New Jersey, Vermont and Massachusetts.
v3.25.0.1
Loan Portfolio and Allowance for Credit Losses, Non-accrual Loans, by Loan Class (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Non accrual loans by loan class [Abstract]    
Other real estate owned $ 2,200 $ 194
Total non-accrual loans 18,800 17,663
Restructured real estate mortgages - 1 to 4 family 0 3
Total nonperforming loans 18,800 17,666
New York and Other States [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans [1] 15,122 15,062
Restructured real estate mortgages - 1 to 4 family [1] 0 3
Total nonperforming loans [1] 15,122 15,065
Florida [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans 3,678 2,601
Restructured real estate mortgages - 1 to 4 family 0 0
Total nonperforming loans 3,678 2,601
Residential Real Estate [Member]    
Non accrual loans by loan class [Abstract]    
Non accrual residential mortgage loans in process of foreclosure 8,100 6,600
Commercial [Member] | Commercial Real Estate [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans 329 536
Commercial [Member] | Commercial Real Estate [Member] | New York and Other States [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans [1] 329 536
Commercial [Member] | Commercial Real Estate [Member] | Florida [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans 0 0
Commercial [Member] | Other [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans 14 314
Commercial [Member] | Other [Member] | New York and Other States [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans [1] 14 0
Commercial [Member] | Other [Member] | Florida [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans 0 314
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans 14,954 13,305
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | New York and Other States [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans [1] 11,586 11,324
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Florida [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans 3,368 1,981
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans 526 279
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | New York and Other States [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans [1] 432 235
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Florida [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans 94 44
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans 2,847 3,063
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | New York and Other States [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans [1] 2,653 2,816
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Florida [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans 194 247
Installment [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans 130 166
Installment [Member] | New York and Other States [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans [1] 108 151
Installment [Member] | Florida [Member]    
Non accrual loans by loan class [Abstract]    
Total non-accrual loans $ 22 $ 15
[1] Includes New York, New Jersey, Vermont and Massachusetts.
v3.25.0.1
Loan Portfolio and Allowance for Credit Losses, Amortized Cost Basis of Loans on Nonaccrual Status (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Amortized Cost Basis of Loans on Nonaccrual Status and Loans Past Due [Abstract]    
Non-accrual With No Allowance for Credit Loss $ 17,265 $ 16,244
Non-accrual 1,535 1,419
Loans Past Due Over 89 Days Still Accruing 0 0
Commercial [Member] | Commercial Real Estate [Member]    
Amortized Cost Basis of Loans on Nonaccrual Status and Loans Past Due [Abstract]    
Non-accrual With No Allowance for Credit Loss 329 536
Non-accrual 0 0
Loans Past Due Over 89 Days Still Accruing 0 0
Commercial [Member] | Other [Member]    
Amortized Cost Basis of Loans on Nonaccrual Status and Loans Past Due [Abstract]    
Non-accrual With No Allowance for Credit Loss 14 314
Non-accrual 0 0
Loans Past Due Over 89 Days Still Accruing 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member]    
Amortized Cost Basis of Loans on Nonaccrual Status and Loans Past Due [Abstract]    
Non-accrual With No Allowance for Credit Loss 13,560 12,584
Non-accrual 1,394 721
Loans Past Due Over 89 Days Still Accruing 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member]    
Amortized Cost Basis of Loans on Nonaccrual Status and Loans Past Due [Abstract]    
Non-accrual With No Allowance for Credit Loss 526 271
Non-accrual 0 8
Loans Past Due Over 89 Days Still Accruing 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member]    
Amortized Cost Basis of Loans on Nonaccrual Status and Loans Past Due [Abstract]    
Non-accrual With No Allowance for Credit Loss 2,724 2,395
Non-accrual 123 668
Loans Past Due Over 89 Days Still Accruing 0 0
Installment [Member]    
Amortized Cost Basis of Loans on Nonaccrual Status and Loans Past Due [Abstract]    
Non-accrual With No Allowance for Credit Loss 112 144
Non-accrual 18 22
Loans Past Due Over 89 Days Still Accruing $ 0 $ 0
v3.25.0.1
Loan Portfolio and Allowance for Credit Losses, Type of Collateral Dependent Loans by Portfolio Segment (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Loans and Leases Receivable [Abstract]    
Total loans, net $ 5,098,058 $ 5,002,879
Real Estate [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 24,390 24,729
Investment Securities/Cash [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 0 0
Other [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 0 0
Commercial [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 286,857 273,515
Commercial [Member] | Commercial Real Estate [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 267,300 252,255
Commercial [Member] | Commercial Real Estate [Member] | Real Estate [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 429 643
Commercial [Member] | Commercial Real Estate [Member] | Investment Securities/Cash [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 0 0
Commercial [Member] | Commercial Real Estate [Member] | Other [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 0 0
Commercial [Member] | Other [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 19,557 21,260
Commercial [Member] | Other [Member] | Real Estate [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 14 314
Commercial [Member] | Other [Member] | Investment Securities/Cash [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 0 0
Commercial [Member] | Other [Member] | Other [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 0 0
Real Estate Mortgage - 1 to 4 Family [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 4,797,563 4,712,478
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 4,331,563 4,307,105
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Real Estate [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 19,928 20,018
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Investment Securities/Cash [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Other [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 56,739 57,958
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Real Estate [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 535 371
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Investment Securities/Cash [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Other [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 409,261 347,415
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Real Estate [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 3,372 3,239
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Investment Securities/Cash [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Other [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 0 0
Installment [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 13,638 16,886
Installment [Member] | Real Estate [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 112 144
Installment [Member] | Investment Securities/Cash [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net 0 0
Installment [Member] | Other [Member]    
Loans and Leases Receivable [Abstract]    
Total loans, net $ 0 $ 0
v3.25.0.1
Loan Portfolio and Allowance for Credit Losses, Amortized Cost Basis of Loans Modified to Borrowers Experiencing Financial Difficulty (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Financing Receivable Modifications Information [Abstract]    
Loan modifications classifications from previously performing loans $ 7,000 $ 8,300
Financing Receivable Modifications [Abstract]    
% of Total Class of Financing Receivable 0.02% 0.03%
New York and Other States [Member]    
Financing Receivable Modifications [Abstract]    
% of Total Class of Financing Receivable [1] 0.02% 0.03%
Florida [Member]    
Financing Receivable Modifications [Abstract]    
% of Total Class of Financing Receivable 0.01% 0.02%
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member]    
Financing Receivable Modifications [Abstract]    
% of Total Class of Financing Receivable 0.01% 0.03%
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | New York and Other States [Member]    
Financing Receivable Modifications [Abstract]    
% of Total Class of Financing Receivable [1] 0.01% 0.03%
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Florida [Member]    
Financing Receivable Modifications [Abstract]    
% of Total Class of Financing Receivable 0.01% 0.02%
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member]    
Financing Receivable Modifications [Abstract]    
% of Total Class of Financing Receivable 0.08% 0.02%
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | New York and Other States [Member]    
Financing Receivable Modifications [Abstract]    
% of Total Class of Financing Receivable [1] 0.10% 0.02%
Payment Delay [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified $ 766 $ 1,283
Payment Delay [Member] | New York and Other States [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified [1] 524 945
Payment Delay [Member] | Florida [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified 242 338
Payment Delay [Member] | Commercial [Member] | Commercial Real Estate [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified 0 0
Payment Delay [Member] | Commercial [Member] | Commercial Real Estate [Member] | New York and Other States [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified [1] 0 0
Payment Delay [Member] | Commercial [Member] | Commercial Real Estate [Member] | Florida [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified 0 0
Payment Delay [Member] | Commercial [Member] | Other [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified 0 0
Payment Delay [Member] | Commercial [Member] | Other [Member] | New York and Other States [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified [1] 0 0
Payment Delay [Member] | Commercial [Member] | Other [Member] | Florida [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified 0 0
Payment Delay [Member] | Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified 351 1,233
Payment Delay [Member] | Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | New York and Other States [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified [1] 267 895
Payment Delay [Member] | Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Florida [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified 84 338
Payment Delay [Member] | Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified $ 107 0
% of Total Class of Financing Receivable 0.19%  
Payment Delay [Member] | Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | New York and Other States [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified [1] $ 19 0
% of Total Class of Financing Receivable 0.04%  
Payment Delay [Member] | Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Florida [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified $ 88 0
% of Total Class of Financing Receivable 0.65%  
Payment Delay [Member] | Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified $ 308 50
Payment Delay [Member] | Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | New York and Other States [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified [1] 238 50
Payment Delay [Member] | Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Florida [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified $ 70 0
% of Total Class of Financing Receivable 0.04%  
Payment Delay [Member] | Installment [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified $ 0 0
Payment Delay [Member] | Installment [Member] | New York and Other States [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified [1] 0 0
Payment Delay [Member] | Installment [Member] | Florida [Member]    
Financing Receivable Modifications [Abstract]    
Loans modified $ 0 $ 0
[1] Includes New York, New Jersey, Vermont and Massachusetts.
v3.25.0.1
Loan Portfolio and Allowance for Credit Losses, Performance of Loans Modified to Borrowers Experiencing Financial Difficulty (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans $ 766 $ 1,283
New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 524 945
Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 242 338
30 - 59 Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 49 152
30 - 59 Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 49 152
30 - 59 Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
60 - 89 Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
60 - 89 Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
60 - 89 Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
90+ Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 81 52
90+ Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 81 52
90+ Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Current [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 636 1,079
Current [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 394 741
Current [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 242 338
Commercial [Member] | Commercial Real Estate [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Commercial Real Estate [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Commercial [Member] | Commercial Real Estate [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Commercial Real Estate [Member] | 30 - 59 Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Commercial Real Estate [Member] | 30 - 59 Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Commercial [Member] | Commercial Real Estate [Member] | 30 - 59 Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Commercial Real Estate [Member] | 60 - 89 Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Commercial Real Estate [Member] | 60 - 89 Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Commercial [Member] | Commercial Real Estate [Member] | 60 - 89 Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Commercial Real Estate [Member] | 90+ Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Commercial Real Estate [Member] | 90+ Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Commercial [Member] | Commercial Real Estate [Member] | 90+ Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Commercial Real Estate [Member] | Current [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Commercial Real Estate [Member] | Current [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Commercial [Member] | Commercial Real Estate [Member] | Current [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Other [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Other [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Commercial [Member] | Other [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Other [Member] | 30 - 59 Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Other [Member] | 30 - 59 Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Commercial [Member] | Other [Member] | 30 - 59 Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Other [Member] | 60 - 89 Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Other [Member] | 60 - 89 Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Commercial [Member] | Other [Member] | 60 - 89 Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Other [Member] | 90+ Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Other [Member] | 90+ Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Commercial [Member] | Other [Member] | 90+ Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Other [Member] | Current [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Commercial [Member] | Other [Member] | Current [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Commercial [Member] | Other [Member] | Current [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 351 1,233
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 267 895
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 84 338
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | 30 - 59 Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 49 152
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | 30 - 59 Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 49 152
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | 30 - 59 Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | 60 - 89 Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | 60 - 89 Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | 60 - 89 Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | 90+ Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 81 52
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | 90+ Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 81 52
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | 90+ Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Current [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 221 1,029
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Current [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 137 691
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Current [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 84 338
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 107 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 19 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 88 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | 30 - 59 Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | 30 - 59 Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | 30 - 59 Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | 60 - 89 Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | 60 - 89 Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | 60 - 89 Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | 90+ Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | 90+ Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | 90+ Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Current [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 107 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Current [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 19 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Current [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 88 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 308 50
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 238 50
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 70 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | 30 - 59 Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | 30 - 59 Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | 30 - 59 Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | 60 - 89 Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | 60 - 89 Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | 60 - 89 Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | 90+ Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | 90+ Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | 90+ Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Current [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 308 50
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Current [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 238 50
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Current [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 70 0
Installment [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Installment [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Installment [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Installment [Member] | 30 - 59 Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Installment [Member] | 30 - 59 Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Installment [Member] | 30 - 59 Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Installment [Member] | 60 - 89 Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Installment [Member] | 60 - 89 Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Installment [Member] | 60 - 89 Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Installment [Member] | 90+ Days Past Due [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Installment [Member] | 90+ Days Past Due [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Installment [Member] | 90+ Days Past Due [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Installment [Member] | Current [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans 0 0
Installment [Member] | Current [Member] | New York and Other States [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans [1] 0 0
Installment [Member] | Current [Member] | Florida [Member]    
Performance of Loans Modified to Borrowers Experiencing Financial Difficulty [Abstract]    
Performance of modified loans $ 0 $ 0
[1] Includes New York, New Jersey, Vermont and Massachusetts.
v3.25.0.1
Loan Portfolio and Allowance for Credit Losses, Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Modification
Dec. 31, 2023
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty [Abstract]    
Loan commitments to lend additional funds to borrowers $ 0  
Charge-off from loan modifications 0  
Allowance for credit loss from loan modifications $ 0  
Number of loan modifications | Modification 13  
Loan modifications from payment default $ 1,200  
Payment Delay [Member]    
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty [Abstract]    
Weighted average term 83 months 63 months
New York and Other States [Member] | Payment Delay [Member]    
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty [Abstract]    
Weighted average term [1] 56 months 39 months
Florida [Member] | Payment Delay [Member]    
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty [Abstract]    
Weighted average term 27 months 24 months
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Payment Delay [Member]    
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty [Abstract]    
Weighted average term 27 months 45 months
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | New York and Other States [Member] | Payment Delay [Member]    
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty [Abstract]    
Weighted average term [1] 15 months 21 months
Real Estate Mortgage - 1 to 4 Family [Member] | First Mortgages [Member] | Florida [Member] | Payment Delay [Member]    
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty [Abstract]    
Weighted average term 12 months 24 months
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Payment Delay [Member]    
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty [Abstract]    
Weighted average term 33 months  
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | New York and Other States [Member] | Payment Delay [Member]    
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty [Abstract]    
Weighted average term [1] 24 months  
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Loans [Member] | Florida [Member] | Payment Delay [Member]    
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty [Abstract]    
Weighted average term 9 months  
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Payment Delay [Member]    
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty [Abstract]    
Weighted average term 23 months 18 months
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | New York and Other States [Member] | Payment Delay [Member]    
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty [Abstract]    
Weighted average term [1] 17 months 18 months
Real Estate Mortgage - 1 to 4 Family [Member] | Home Equity Lines of Credit [Member] | Florida [Member] | Payment Delay [Member]    
Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty [Abstract]    
Weighted average term 6 months  
[1] Includes New York, New Jersey, Vermont and Massachusetts.
v3.25.0.1
Bank Premises and Equipment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Property Plant and Equipment Information [Abstract]      
Total bank premises and equipment $ 140,261 $ 138,111  
Accumulated depreciation and amortization (106,479) (104,104)  
Total 33,782 34,007  
Depreciation and amortization expense 4,500 4,100 $ 4,100
Occupancy expense of the Bank's premises included rental expense 8,422 8,165 $ 8,213
Land [Member]      
Property Plant and Equipment Information [Abstract]      
Total bank premises and equipment 2,651 2,444  
Buildings [Member]      
Property Plant and Equipment Information [Abstract]      
Total bank premises and equipment 37,103 36,347  
Furniture, Fixtures and Equipment [Member]      
Property Plant and Equipment Information [Abstract]      
Total bank premises and equipment 64,059 62,902  
Leasehold Improvements [Member]      
Property Plant and Equipment Information [Abstract]      
Total bank premises and equipment $ 36,448 $ 36,418  
v3.25.0.1
Deposits (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Interest Expense, Deposits [Abstract]      
Interest bearing checking accounts $ 1,236 $ 382 $ 190
Savings accounts 2,876 2,531 920
Time deposits and money market accounts 86,474 50,439 4,617
Total 90,586 53,352 $ 5,727
Maturity of Time Deposits [Abstract]      
Under 1 year 1,943,813    
1 to 2 years 10,226    
2 to 3 years 94,237    
3 to 4 years 963    
4 to 5 years 472    
Over 5 years 48    
Total time deposits 2,049,759 1,836,024  
Amount included in time deposits with balance in excess of $250,000 $ 561,300 $ 474,400  
v3.25.0.1
Borrowings (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Short-term Debt [Abstract]      
Amount outstanding $ 84,781 $ 88,990  
Federal Home Loan Bank of New York [Member]      
Short-term Debt [Abstract]      
Amount outstanding 0 0  
Available borrowing capacity 937,900    
Federal Reserve Bank of New York [Member]      
Short-term Debt [Abstract]      
Amount outstanding 0 0  
Cash Management [Member]      
Short-term Debt [Abstract]      
Amount outstanding 84,781 88,990 $ 122,700
Maximum amount outstanding at any month end 102,954 134,293 253,219
Average amount outstanding $ 89,707 $ 114,639 $ 177,599
Weighted average interest rate, For the year 0.88% 0.88% 0.42%
Weighted average interest rate, As of year end 0.88% 0.86% 0.86%
v3.25.0.1
Income Taxes (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Current tax expense [Abstract]      
Federal $ 12,300 $ 15,224 $ 17,136
State 927 1,587 2,933
Total current tax expense 13,227 16,811 20,069
Deferred tax expense 1,986 2,156 4,114
Total income tax expense 15,213 18,967 24,183
Components of deferred tax assets and liabilities [Abstract]      
Benefits and deferred remuneration (10,595) (9,490)  
Difference in reporting the allowance for credit losses, net 13,271 12,995  
Other income or expense not yet reported for tax purposes (2,409) (1,188)  
Depreciable assets (2,432) (2,496)  
Net deferred tax liability at end of year (2,165) (179)  
Net deferred tax (liability) at beginning of year (179)    
Net deferred tax asset at beginning of year   1,977  
Deferred tax expense 1,986 2,156 $ 4,114
Deferred tax assets, unrealized losses on available-for-sale securities 7,600 8,400  
Deferred tax liabilities, unrecognized overfunded position in company's pension and postretirement benefit plans $ 6,300 $ 3,700  
Reconciliation from statutory federal income tax rate to effective tax rate [Abstract]      
Statutory federal income tax rate 21.00% 21.00% 21.00%
Increase/(decrease) in taxes resulting from [Abstract]      
State income tax, net of federal tax benefit 2.10% 3.10% 3.00%
Other items 0.70% 0.30% 0.30%
Effective income tax rate 23.80% 24.40% 24.30%
Uncertain tax positions $ 0 $ 0  
Federal [Member] | Minimum [Member]      
Open Tax Years [Abstract]      
Open tax year 2021    
Federal [Member] | Maximum [Member]      
Open Tax Years [Abstract]      
Open tax year 2024    
New York State [Member] | Minimum [Member]      
Open Tax Years [Abstract]      
Open tax year 2021    
New York State [Member] | Maximum [Member]      
Open Tax Years [Abstract]      
Open tax year 2024    
v3.25.0.1
Benefit Plans, Change in Projected Benefit Obligation, Plan Assets and Funded Status Reconciliation (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
h
yr
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Change in plan assets and reconciliation of funded status [Roll Forward]      
Company contributions $ 0 $ 0  
Retirement Plan [Member]      
Defined benefit plan [Abstract]      
Requisite minimum period of employment 1 year    
Requisite minimum hours of service | h 1,000    
Number of consecutive years in highest compensation preceding retirement | yr 5    
Period preceding retirement considered in calculating benefits 10 years    
Change in benefit obligation [Roll Forward]      
Accumulated benefit obligation at beginning of year $ 23,159 23,042  
Service cost 0 0 $ 0
Interest cost 1,155 1,213 888
Benefit payments and expected expenses (1,664) (1,741)  
Net actuarial (gain) loss (1,058) 645  
Accumulated benefit obligation at end of year 21,592 23,159 23,042
Change in plan assets and reconciliation of funded status [Roll Forward]      
Fair Value of plan assets at beginning of year 59,641 52,673  
Actual gain on plan assets 9,491 8,747  
Benefit payments and actual expenses (1,711) (1,779)  
Fair value of plan assets at end of year 67,421 59,641 52,673
Funded status at end of year 45,829 36,482  
Postretirement Benefits [Member]      
Change in benefit obligation [Roll Forward]      
Accumulated benefit obligation at beginning of year 5,628 4,893  
Service cost 18 11 18
Interest cost 284 271 207
Net actuarial (gain) loss 478 527  
Accumulated benefit obligation at end of year 6,214 5,628 4,893
Change in plan assets and reconciliation of funded status [Roll Forward]      
Fair Value of plan assets at beginning of year 33,224 28,988  
Actual gain on plan assets 4,877 4,260  
Company contributions 172 50  
Benefits paid and actual expenses (194) (74)  
Fair value of plan assets at end of year 38,079 33,224 $ 28,988
Funded status at end of year $ 31,865 $ 27,596  
v3.25.0.1
Benefit Plans, Plan Disclosures (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Components of the net periodic pension income and other amounts recognized in other comprehensive income (Loss) [Abstract]      
Amortization of prior service (cost) credit $ (13) $ (13) $ 313
Prior service cost 0 0  
Retirement Plan [Member]      
Amounts recognized in accumulated other comprehensive income (loss) [Abstract]      
Net actuarial loss (gain) 13,915 6,550  
Accumulated benefit obligation for pension benefits 21,600 23,200  
Components of the net periodic pension income and other amounts recognized in other comprehensive income (Loss) [Abstract]      
Service cost 0 0 0
Interest cost 1,155 1,213 888
Expected return on plan assets (3,050) (2,684) (3,227)
Amortization of net (loss) gain (86) 0 0
Net periodic pension credit (1,981) (1,471) (2,339)
Net actuarial (gain) loss included in other comprehensive loss (7,451) (5,380) 4,869
Amortization of prior service (cost) credit 0 0  
Prior service cost 0 0  
Amortization of net gain 86 0 0
Total amount recognized in other comprehensive loss (7,365) (5,380) 4,869
Total recognized in net periodic benefit (credit) cost and other comprehensive loss (9,346) (6,851) 2,530
Postretirement Benefits [Member]      
Amounts recognized in accumulated other comprehensive income (loss) [Abstract]      
Net actuarial loss (gain) (10,247) (7,912)  
Prior service cost 55 68  
Total (10,192) (7,844)  
Components of the net periodic pension income and other amounts recognized in other comprehensive income (Loss) [Abstract]      
Service cost 18 11 18
Interest cost 284 271 207
Expected return on plan assets (1,326) (1,157) (1,332)
Amortization of net (loss) gain (738) (423) (1,008)
Amortization of prior service cost 13 13 (313)
Net periodic pension credit (1,749) (1,285) (2,428)
Net actuarial (gain) loss included in other comprehensive loss (3,073) (2,575) 3,397
Amortization of prior service (cost) credit (13) (13) 313
Prior service cost 0 0 0
Amortization of net gain 738 423 1,008
Total amount recognized in other comprehensive loss (2,348) (2,165) 4,718
Total recognized in net periodic benefit (credit) cost and other comprehensive loss (4,097) $ (3,450) $ 2,290
Amounts of net gain that will be amortized from accumulated other comprehensive income (loss) in next fiscal year 738    
Amount of prior service credit that will be amortized from accumulated other comprehensive income (loss) in next fiscal year $ 13    
v3.25.0.1
Benefit Plans, Estimated Future Benefit Payments, Assumptions and Change in Obligation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Change in benefit obligation [Rollforward]      
Prior Service cost $ 0 $ 0  
Retirement Plan [Member]      
Estimated future benefit payments [Abstract]      
2025 1,698    
2026 1,721    
2027 1,728    
2028 1,782    
2029 1,782    
2030 - 2034 $ 8,551    
Assumptions used to determine benefit obligation [Abstract]      
Discount rate 5.69% 5.18% 5.44%
Assumptions used to determine net periodic pension expense [Abstract]      
Discount rate 5.18% 5.44% 2.96%
Expected long-term rate of return on assets, net of tax 5.25% 5.25% 5.25%
Change in benefit obligation [Rollforward]      
Accumulated benefit obligation at beginning of year $ 23,159 $ 23,042  
Service cost 0 0 $ 0
Interest cost 1,155 1,213 888
Prior Service cost 0 0  
Net actuarial loss (1,058) 645  
Accumulated benefit obligation at end of year 21,592 $ 23,159 $ 23,042
Postretirement Benefits [Member]      
Estimated future benefit payments [Abstract]      
2025 268    
2026 319    
2027 360    
2028 405    
2029 439    
2030 - 2034 $ 2,102    
Assumptions used to determine benefit obligation [Abstract]      
Discount rate 5.69% 5.18% 5.44%
Assumptions used to determine net periodic pension expense [Abstract]      
Discount rate 5.18% 5.44% 2.96%
Expected long-term rate of return on assets, net of tax 4.00% 4.00% 4.00%
Change in benefit obligation [Rollforward]      
Accumulated benefit obligation at beginning of year $ 5,628 $ 4,893  
Service cost 18 11 $ 18
Interest cost 284 271 207
Prior Service cost 0 0 0
Benefits paid (194) (74)  
Net actuarial loss 478 527  
Accumulated benefit obligation at end of year 6,214 5,628 $ 4,893
Supplementary Pension Plan [Member]      
Pension and Other Postretirement Benefits Cost [Abstract]      
Plan expense 2,800 2,900  
Assets Held-in-trust [Abstract]      
Assets held in trust 2,500 2,400  
Change in benefit obligation [Rollforward]      
Accumulated benefit obligation at beginning of year 2,300    
Accumulated benefit obligation at end of year $ 2,300 $ 2,300  
v3.25.0.1
Benefit Plans, Health Care Cost Trend Rate and Other Comprehensive Income Disclosures (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Change in component of other comprehensive (loss) income related to the retirement plan or the post-retirement benefit plan [Abstract]      
Change in overfunded position of pension and postretirement benefits $ (10,524) $ (7,955)  
Prior service cost 0 0  
Amortization of net actuarial gain 824 423 $ 1,008
Amortization of prior service cost (13) (13) 313
Total (9,713) (7,545)  
Retirement Plan [Member]      
Change in component of other comprehensive (loss) income related to the retirement plan or the post-retirement benefit plan [Abstract]      
Change in overfunded position of pension and postretirement benefits (7,451) (5,380)  
Prior service cost 0 0  
Amortization of net actuarial gain 86 0  
Amortization of prior service cost 0 0  
Total (7,365) (5,380)  
Postretirement Benefits [Member]      
Change in component of other comprehensive (loss) income related to the retirement plan or the post-retirement benefit plan [Abstract]      
Change in overfunded position of pension and postretirement benefits (3,073) (2,575)  
Prior service cost 0 0 0
Amortization of net actuarial gain 738 423  
Amortization of prior service cost (13) (13) $ 313
Total $ (2,348) $ (2,165)  
v3.25.0.1
Benefit Plans, Allocation of Plan Assets (Details)
Dec. 31, 2024
Dec. 31, 2023
Retirement Plan [Member]    
Major categories of pension and postretirement benefit plan assets [Abstract]    
Total asset allocation 100.00% 100.00%
Retirement Plan [Member] | Debt Securities [Member]    
Major categories of pension and postretirement benefit plan assets [Abstract]    
Total asset allocation 34.00% 34.00%
Retirement Plan [Member] | Equity Securities [Member]    
Major categories of pension and postretirement benefit plan assets [Abstract]    
Total asset allocation 62.00% 63.00%
Retirement Plan [Member] | Other [Member]    
Major categories of pension and postretirement benefit plan assets [Abstract]    
Total asset allocation 4.00% 3.00%
Postretirement Benefits [Member]    
Major categories of pension and postretirement benefit plan assets [Abstract]    
Total asset allocation 100.00% 100.00%
Postretirement Benefits [Member] | Debt Securities [Member]    
Major categories of pension and postretirement benefit plan assets [Abstract]    
Total asset allocation 32.00% 27.00%
Postretirement Benefits [Member] | Equity Securities [Member]    
Major categories of pension and postretirement benefit plan assets [Abstract]    
Total asset allocation 62.00% 61.00%
Postretirement Benefits [Member] | Other [Member]    
Major categories of pension and postretirement benefit plan assets [Abstract]    
Total asset allocation 6.00% 12.00%
Pension and Postretirement Plans [Member] | Debt Securities [Member] | Minimum [Member]    
Assets target allocations [Abstract]    
Target allocations range 25.00%  
Pension and Postretirement Plans [Member] | Debt Securities [Member] | Maximum [Member]    
Assets target allocations [Abstract]    
Target allocations range 40.00%  
Pension and Postretirement Plans [Member] | Equity Securities [Member] | Minimum [Member]    
Assets target allocations [Abstract]    
Target allocations range 50.00%  
Pension and Postretirement Plans [Member] | Equity Securities [Member] | Maximum [Member]    
Assets target allocations [Abstract]    
Target allocations range 70.00%  
Pension and Postretirement Plans [Member] | Other [Member] | Minimum [Member]    
Assets target allocations [Abstract]    
Target allocations range 0.00%  
Pension and Postretirement Plans [Member] | Other [Member] | Maximum [Member]    
Assets target allocations [Abstract]    
Target allocations range 10.00%  
v3.25.0.1
Benefit Plans, Fair Value of Plan Assets (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Fair value of plan assets by asset category [Abstract]      
Employer contributions to postretirement benefit plans $ 0 $ 0  
Expected future contribution 0    
Retirement Plan [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 67,421 59,641 $ 52,673
Retirement Plan [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 44,762 39,967  
Retirement Plan [Member] | Significant Other Observable Inputs (Level 2) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 22,659 19,674  
Retirement Plan [Member] | Significant Unobservable Inputs (Level 3) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 0 0  
Retirement Plan [Member] | Carrying Value [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 67,421 59,641  
Retirement Plan [Member] | Cash and Cash Equivalents [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 2,848 1,811  
Retirement Plan [Member] | Cash and Cash Equivalents [Member] | Significant Other Observable Inputs (Level 2) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 0 0  
Retirement Plan [Member] | Cash and Cash Equivalents [Member] | Significant Unobservable Inputs (Level 3) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 0 0  
Retirement Plan [Member] | Cash and Cash Equivalents [Member] | Carrying Value [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 2,848 1,811  
Retirement Plan [Member] | Equity Mutual Funds [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 41,384 37,615  
Retirement Plan [Member] | Equity Mutual Funds [Member] | Significant Other Observable Inputs (Level 2) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 0 0  
Retirement Plan [Member] | Equity Mutual Funds [Member] | Significant Unobservable Inputs (Level 3) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 0 0  
Retirement Plan [Member] | Equity Mutual Funds [Member] | Carrying Value [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 41,384 37,615  
Retirement Plan [Member] | U. S. Government Sponsored Enterprises [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 0 0  
Retirement Plan [Member] | U. S. Government Sponsored Enterprises [Member] | Significant Other Observable Inputs (Level 2) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 22,659 19,674  
Retirement Plan [Member] | U. S. Government Sponsored Enterprises [Member] | Significant Unobservable Inputs (Level 3) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 0 0  
Retirement Plan [Member] | U. S. Government Sponsored Enterprises [Member] | Carrying Value [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 22,659 19,674  
Retirement Plan [Member] | Corporate Bonds [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets   0  
Retirement Plan [Member] | Corporate Bonds [Member] | Significant Other Observable Inputs (Level 2) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets   0  
Retirement Plan [Member] | Corporate Bonds [Member] | Significant Unobservable Inputs (Level 3) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets   0  
Retirement Plan [Member] | Corporate Bonds [Member] | Carrying Value [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets   0  
Retirement Plan [Member] | Fixed Income Mutual Funds [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 530 541  
Retirement Plan [Member] | Fixed Income Mutual Funds [Member] | Significant Other Observable Inputs (Level 2) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 0 0  
Retirement Plan [Member] | Fixed Income Mutual Funds [Member] | Significant Unobservable Inputs (Level 3) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 0 0  
Retirement Plan [Member] | Fixed Income Mutual Funds [Member] | Carrying Value [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 530 541  
Postretirement Benefits [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 38,079 33,224 $ 28,988
Employer contributions to postretirement benefit plans 172 50  
Postretirement Benefits [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 25,784 24,222  
Postretirement Benefits [Member] | Significant Other Observable Inputs (Level 2) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 12,295 9,002  
Postretirement Benefits [Member] | Significant Unobservable Inputs (Level 3) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 0 0  
Postretirement Benefits [Member] | Carrying Value [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 38,079 33,224  
Postretirement Benefits [Member] | Cash and Cash Equivalents [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 2,407 3,986  
Postretirement Benefits [Member] | Cash and Cash Equivalents [Member] | Significant Other Observable Inputs (Level 2) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 0 0  
Postretirement Benefits [Member] | Cash and Cash Equivalents [Member] | Significant Unobservable Inputs (Level 3) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 0 0  
Postretirement Benefits [Member] | Cash and Cash Equivalents [Member] | Carrying Value [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 2,407 3,986  
Postretirement Benefits [Member] | Equity Mutual Funds [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 23,377 20,236  
Postretirement Benefits [Member] | Equity Mutual Funds [Member] | Significant Other Observable Inputs (Level 2) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 0 0  
Postretirement Benefits [Member] | Equity Mutual Funds [Member] | Significant Unobservable Inputs (Level 3) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 0 0  
Postretirement Benefits [Member] | Equity Mutual Funds [Member] | Carrying Value [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 23,377 20,236  
Postretirement Benefits [Member] | U. S. Government Sponsored Enterprises [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 0 0  
Postretirement Benefits [Member] | U. S. Government Sponsored Enterprises [Member] | Significant Other Observable Inputs (Level 2) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 12,295 9,002  
Postretirement Benefits [Member] | U. S. Government Sponsored Enterprises [Member] | Significant Unobservable Inputs (Level 3) [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets 0 0  
Postretirement Benefits [Member] | U. S. Government Sponsored Enterprises [Member] | Carrying Value [Member]      
Fair value of plan assets by asset category [Abstract]      
Fair value of plan assets $ 12,295 $ 9,002  
v3.25.0.1
Benefit Plans, Incentive and Bonus Plans (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Incentive and Bonus Plans [Abstract]        
Number of awards (in shares) 284      
Weighted average strike price (in dollars per share) $ 53.61      
401(k) Plan [Member]        
Incentive and Bonus Plans [Abstract]        
Employer matching contribution, first match 100.00%      
Aggregate salary contribution matched by employer, first match 3.00%      
Employer matching contribution, next matched 50.00%      
Aggregate salary contribution matched by employer, next match 3.00%      
Profit sharing contribution   $ 0 $ 0 $ 0
Expense related to 401(k) plan $ 1,400 1,400 1,300  
Executive Incentive Plan [Member]        
Incentive and Bonus Plans [Abstract]        
Expense for officers and executive incentive plan $ 625 $ 2,300 $ 1,300  
v3.25.0.1
Benefit Plans, Stock Based Compensation Plans - Equity Awards (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
May 31, 2019
Summary of Changes in Stock Option Awards [Roll Forward]        
Exercised options (in shares)     (12,458)  
Additional Disclosures [Abstract]        
Stock based compensation expense $ 720 $ 103 $ 0  
Stock Options [Member]        
Summary of Changes in Stock Option Awards [Roll Forward]        
Beginning balance (in shares) 47,541      
New options awarded (in shares) 0      
Expired options (in shares) (9,600)      
Options forfeited (in shares) 0      
Exercised options (in shares) (29,905) 0 (12,000)  
Ending balance (in shares) 8,036 47,541    
Stock Option Awards, Exercisable [Roll Forward]        
Ending balance (in shares) 8,036      
Weighted Average Exercise Price [Roll Forward]        
Beginning balance (in dollars per share) $ 34.01      
New options awarded (in dollars per share) 0      
Expired options (in dollars per share) 36.1      
Options forfeited (in dollars per share) 0      
Exercised options (in dollars per share) 33.84      
Ending balance (in dollars per share) $ 32.15 $ 34.01    
Additional Disclosures [Abstract]        
Weighted average remaining contractual life, options outstanding 10 months 17 days      
Exercisable options, weighted average exercise price (in dollars per share) $ 32.15      
Weighted average remaining contractual life, exercisable outstanding 10 months 17 days      
Intrinsic value of vested stock options $ 9      
Stock based compensation expense $ 0 $ 0 $ 0  
New options granted (in shares) 0 0 0  
2010 Directors Stock Option Plan [Member]        
Employee Service Share-based Compensation, Aggregate Disclosures [Abstract]        
Shares available for grant (in shares)       700,000
2010 Directors Stock Option Plan [Member] | Stock Options [Member]        
Employee Service Share-based Compensation, Aggregate Disclosures [Abstract]        
Options maximum term 10 years      
Award vesting period 5 years      
2019 Equity Incentive Plan [Member]        
Employee Service Share-based Compensation, Aggregate Disclosures [Abstract]        
Shares available for grant (in shares) 0     700,000
Exercise price as percentage of fair value 100.00%      
Shareholding percentage for grant of stock options 10.00%      
Option price as percentage of fair value 110.00%      
v3.25.0.1
Benefit Plans, Equity Awards Restricted Stock Units and Performance Share Units (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Additional Disclosures [Abstract]      
Stock based compensation expense $ 720 $ 103 $ 0
Restricted Stock Units [Member]      
Number of Shares [Roll Forward]      
Balance, Beginning of period (in shares) 27,316    
Granted (in shares) 20,348    
Vested (in shares) (9,105)    
Forfeited (in shares) 0    
Balance, End of period (in shares) 38,559 27,316  
Weighted-Average Grant-Date Fair Value [Abstract]      
Nonvested, Beginning Balance (in dollars per share) $ 27.09    
Nonvested, Ending Balance (in dollars per share) $ 31.99 $ 27.09  
Additional Disclosures [Abstract]      
Stock based compensation expense $ 287 $ 41  
Unrecognized compensation expense $ 1,200    
Unrecognized compensation expense, period of recognition 29 months    
Performance Share Units [Member]      
Number of Shares [Roll Forward]      
Balance, Beginning of period (in shares) 40,977    
Granted (in shares) 30,520    
Vested (in shares) 0    
Forfeited (in shares) 0    
Balance, End of period (in shares) 71,497 40,977  
Weighted-Average Grant-Date Fair Value [Abstract]      
Nonvested, Beginning Balance (in dollars per share) $ 27.09    
Nonvested, Ending Balance (in dollars per share) $ 31.05 $ 27.09  
Additional Disclosures [Abstract]      
Stock based compensation expense $ 432 $ 62  
Unrecognized compensation expense $ 1,700    
Unrecognized compensation expense, period of recognition 29 months    
Percentage of shares vested after term 100.00%    
Award vesting period 3 years    
v3.25.0.1
Benefit Plans, Valuation, Stock-Based Compensation (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Employee Service Share-based Compensation, Non-vested Awards, Total Compensation Cost Not yet Recognized [Abstract]      
Stock based compensation expense $ 720,000 $ 103,000 $ 0
Restricted Shares Units [Member]      
Activity for Service-Based Awards and Performance Based Awards [Roll Forward]      
Balance, Beginning of period (in shares) 27,316    
New cash settled awards granted (in shares) 20,348    
Forfeited awards (in shares) 0    
Awards settled (in shares) (9,105)    
Balance, End of period (in shares) 38,559 27,316  
Employee Service Share-based Compensation, Non-vested Awards, Total Compensation Cost Not yet Recognized [Abstract]      
Stock based compensation expense $ 287,000 $ 41,000  
Unrecognized compensation expense $ 1,200,000    
Unrecognized compensation expense, period of recognition 29 months    
Performance Share Units [Member]      
Activity for Service-Based Awards and Performance Based Awards [Roll Forward]      
Balance, Beginning of period (in shares) 40,977    
New cash settled awards granted (in shares) 30,520    
Forfeited awards (in shares) 0    
Awards settled (in shares) 0    
Balance, End of period (in shares) 71,497 40,977  
Employee Service Share-based Compensation, Non-vested Awards, Total Compensation Cost Not yet Recognized [Abstract]      
Stock based compensation expense $ 432,000 $ 62,000  
Options maximum term 3 years    
Unrecognized compensation expense $ 1,700,000    
Unrecognized compensation expense, period of recognition 29 months    
Additional Disclosures [Abstract]      
Percentage of shares vested after term 100.00%    
Liability Awards [Member] | Restricted Shares Units [Member]      
Activity for Service-Based Awards and Performance Based Awards [Roll Forward]      
Balance, Beginning of period (in shares) 64,151    
New cash settled awards granted (in shares) 21,660    
Forfeited awards (in shares) (4,271)    
Awards settled (in shares) (36,475)    
Balance, End of period (in shares) 45,065 64,151  
Employee Service Share-based Compensation, Non-vested Awards, Total Compensation Cost Not yet Recognized [Abstract]      
Stock based compensation expense $ 1,300,000 $ 1,100,000 1,600,000
Options maximum term 1 year    
Unrecognized compensation expense $ 1,300,000    
Unrecognized compensation expense, period of recognition 23 months    
Additional Disclosures [Abstract]      
Percentage of shares vested after term 100.00%    
Liability related to awards $ 156,000 $ 202,000  
Liability Awards [Member] | Performance Share Units [Member]      
Activity for Service-Based Awards and Performance Based Awards [Roll Forward]      
Balance, Beginning of period (in shares) 135,666    
New cash settled awards granted (in shares) 29,092    
Forfeited awards (in shares) (1,027)    
Awards settled (in shares) (63,008)    
Balance, End of period (in shares) 100,723 135,666  
Employee Service Share-based Compensation, Non-vested Awards, Total Compensation Cost Not yet Recognized [Abstract]      
Stock based compensation expense $ 2,100,000 $ 1,500,000 $ 1,300
Options maximum term 3 years    
Unrecognized compensation expense $ 870,000    
Unrecognized compensation expense, period of recognition 19 months    
Additional Disclosures [Abstract]      
Percentage of shares vested after term 100.00%    
Liability related to awards $ 3,600,000 $ 3,500,000  
v3.25.0.1
Commitments and Contingent Liabilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Commitments and Contingent Liabilities [Abstract]      
Liability settlement accrued $ 2,750    
Outsourced service expense 10,858 $ 10,039 $ 9,210
Third-Party Service Agreement [Member] | Minimum [Member]      
Long Term Purchase Commitment [Abstract]      
Outsource service expense 10,000    
Third-Party Service Agreement [Member] | Maximum [Member]      
Long Term Purchase Commitment [Abstract]      
Outsource service expense $ 11,000    
v3.25.0.1
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Reconciliation of the component parts of earnings per share [Abstract]      
Net income $ 48,833 $ 58,646 $ 75,234
Weighted average common shares (in shares) 19,018 19,024 19,131
Effect of dilutive common stock options (in shares) 19 1 2
Weighted average common shares including potential dilutive shares (in shares) 19,037 19,025 19,133
Basic EPS (in dollars per share) $ 2.57 $ 3.08 $ 3.93
Diluted EPS (in dollars per share) $ 2.57 $ 3.08 $ 3.93
Stock Options [Member]      
Antidilutive Securities [Abstract]      
Number of anti-dilutive stock options excluded from diluted earnings per share (in shares) 42 73  
v3.25.0.1
Off-Balance Sheet Financial Instruments (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Commitments to Extend Credit [Member]    
Off-Balance Sheet Risks [Abstract]    
Off-balance sheet risks, amount $ 601.2 $ 596.8
Variable rate product commitments 62.00% 71.00%
Standby Letters of Credit [Member]    
Off-Balance Sheet Risks [Abstract]    
Off-balance sheet risks, amount $ 4.6 $ 4.8
Off balance sheet instrument term 12 months  
v3.25.0.1
Fair Value, Assets and Liabilities Measured at Fair Value Recurring Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Securities available for sale [Abstract]    
Total securities available for sale $ 358,185 $ 452,289
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Securities available for sale [Abstract]    
Total securities available for sale 0 0
Significant Other Observable Inputs (Level 2) [Member]    
Securities available for sale [Abstract]    
Total securities available for sale 358,185 452,289
Significant Unobservable Inputs (Level 3) [Member]    
Securities available for sale [Abstract]    
Total securities available for sale 0 0
Carrying Value [Member]    
Securities available for sale [Abstract]    
Total securities available for sale 358,185 452,289
Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Securities available for sale [Abstract]    
U.S. government sponsored enterprises 0 0
State and political subdivisions 0 0
Mortgage backed securities and collateralized mortgage obligations - residential 0 0
Corporate bonds 0 0
Small Business Administration - guaranteed participation securities 0 0
Other 0 0
Total securities available for sale 0 0
Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member]    
Securities available for sale [Abstract]    
U.S. government sponsored enterprises 85,617 118,668
State and political subdivisions 18 26
Mortgage backed securities and collateralized mortgage obligations - residential 213,128 237,677
Corporate bonds 44,581 78,052
Small Business Administration - guaranteed participation securities 14,141 17,186
Other 700 680
Total securities available for sale 358,185 452,289
Recurring [Member] | Significant Unobservable Inputs (Level 3) [Member]    
Securities available for sale [Abstract]    
U.S. government sponsored enterprises 0 0
State and political subdivisions 0 0
Mortgage backed securities and collateralized mortgage obligations - residential 0 0
Corporate bonds 0 0
Small Business Administration - guaranteed participation securities 0 0
Other 0 0
Total securities available for sale 0 0
Recurring [Member] | Carrying Value [Member]    
Securities available for sale [Abstract]    
U.S. government sponsored enterprises 85,617 118,668
State and political subdivisions 18 26
Mortgage backed securities and collateralized mortgage obligations - residential 213,128 237,677
Corporate bonds 44,581 78,052
Small Business Administration - guaranteed participation securities 14,141 17,186
Other 700 680
Total securities available for sale $ 358,185 $ 452,289
v3.25.0.1
Fair Value, Assets Measured at Fair Value Non-recurring (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Assets measured at fair value on a non-recurring basis [Abstract]    
Other Real Estate Owned, Valuation Technique [Extensible List] Valuation, Market Approach [Member] Valuation, Market Approach [Member]
Other Real Estate Owned, Measurement Input [Extensible List] Measurement Input, Comparability Adjustment [Member] Measurement Input, Comparability Adjustment [Member]
Impaired loans [Abstract]    
Impaired loans $ 24,400 $ 24,700
Valuation charge on other real estate owned 350 143
Collateral dependent impaired loans 0 0
Valuation allowance 0 0
Gross charge offs, residential impaired loans 0 0
Nonrecurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Assets measured at fair value on a non-recurring basis [Abstract]    
Other real estate owned 0 0
Nonrecurring [Member] | Significant Other Observable Inputs (Level 2) [Member]    
Assets measured at fair value on a non-recurring basis [Abstract]    
Other real estate owned 0 0
Nonrecurring [Member] | Significant Unobservable Inputs (Level 3) [Member]    
Assets measured at fair value on a non-recurring basis [Abstract]    
Other real estate owned $ 2,174 $ 194
Nonrecurring [Member] | Minimum [Member]    
Assets measured at fair value on a non-recurring basis [Abstract]    
Other real estate owned, unobservable inputs 0 0
Nonrecurring [Member] | Maximum [Member]    
Assets measured at fair value on a non-recurring basis [Abstract]    
Other real estate owned, unobservable inputs 0.44 0.39
Nonrecurring [Member] | Weighted Average [Member]    
Assets measured at fair value on a non-recurring basis [Abstract]    
Other real estate owned, unobservable inputs 0.18 0.20
Nonrecurring [Member] | Real Estate Mortgage - 1 to 4 Family [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Individually evaluated loans [Abstract]    
Individually evaluated loans $ 0 $ 0
Nonrecurring [Member] | Real Estate Mortgage - 1 to 4 Family [Member] | Significant Other Observable Inputs (Level 2) [Member]    
Individually evaluated loans [Abstract]    
Individually evaluated loans 0 0
Nonrecurring [Member] | Real Estate Mortgage - 1 to 4 Family [Member] | Significant Unobservable Inputs (Level 3) [Member]    
Individually evaluated loans [Abstract]    
Individually evaluated loans 0 0
Nonrecurring [Member] | Carrying Value [Member]    
Assets measured at fair value on a non-recurring basis [Abstract]    
Other real estate owned 2,174 194
Nonrecurring [Member] | Carrying Value [Member] | Real Estate Mortgage - 1 to 4 Family [Member]    
Individually evaluated loans [Abstract]    
Individually evaluated loans $ 0 $ 0
v3.25.0.1
Fair Value, Carrying Amounts and Estimated Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Financial assets [Abstract]    
Cash and cash equivalents $ 641,812 $ 578,004
Securities available for sale 358,185 452,289
Held to maturity securities 5,306 6,396
Net loans 4,589,822 4,422,027
Accrued interest receivable 13,194 13,683
Financial liabilities [Abstract]    
Demand deposits 762,101 754,532
Interest bearing deposits 4,617,323 4,580,010
Short-term borrowings 84,781 88,990
Accrued interest payable 3,817 3,612
Level 1 [Member]    
Financial assets [Abstract]    
Cash and cash equivalents 641,812 578,004
Securities available for sale 0 0
Held to maturity securities 0 0
Net loans 0 0
Accrued interest receivable 271 234
Financial liabilities [Abstract]    
Demand deposits 762,101 754,532
Interest bearing deposits 2,579,123 2,760,221
Short-term borrowings 0 0
Accrued interest payable 216 256
Level 2 [Member]    
Financial assets [Abstract]    
Cash and cash equivalents 0 0
Securities available for sale 358,185 452,289
Held to maturity securities 5,306 6,396
Net loans 0 0
Accrued interest receivable 1,317 1,920
Financial liabilities [Abstract]    
Demand deposits 0 0
Interest bearing deposits 2,038,200 1,819,789
Short-term borrowings 84,781 88,990
Accrued interest payable 3,601 3,356
Level 3 [Member]    
Financial assets [Abstract]    
Cash and cash equivalents 0 0
Securities available for sale 0 0
Held to maturity securities 0 0
Net loans 4,589,822 4,422,027
Accrued interest receivable 11,606 11,529
Financial liabilities [Abstract]    
Demand deposits 0 0
Interest bearing deposits 0 0
Short-term borrowings 0 0
Accrued interest payable 0 0
Carrying Value [Member]    
Financial assets [Abstract]    
Cash and cash equivalents 641,812 578,004
Securities available for sale 358,185 452,289
Held to maturity securities 5,365 6,458
Federal Reserve Bank and Federal Home Loan Bank stock 6,507 6,203
Net loans 5,047,810 4,954,301
Accrued interest receivable 13,194 13,683
Financial liabilities [Abstract]    
Demand deposits 762,101 754,532
Interest bearing deposits 4,628,882 4,596,245
Short-term borrowings 84,781 88,990
Accrued interest payable $ 3,817 $ 3,612
v3.25.0.1
Regulatory Capital Requirements (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Classification
Dec. 31, 2023
USD ($)
Trustco Bank [Member]    
Compliance With Regulatory Capital Requirements Under Banking Regulations Information [Abstract]    
Number of classifications for prompt corrective action regulations provide | Classification 5  
Tier One Risk Based Capital [Abstract]    
Tier 1 leverage capital $ 652,668 $ 636,327
Common equity Tier 1 capital 652,668 636,327
Tier 1 risk-based capital 652,668 636,327
Total risk-based capital $ 696,767 $ 679,924
Risk Based Ratios [Abstract]    
Tier 1 leverage ratio, ratio 0.10618 0.10428
Common equity Tier 1 capital, ratio 0.18542 0.1828
Tier 1 risk-based capital, ratio 0.18542 0.1828
Total risk-based capital, ratio 0.19795 0.19532
Leverage Ratios [Abstract]    
Tier 1 leverage ratio, well capitalized [1] 0.05 0.05
Tier 1 leverage ratio, minimum for capital adequacy [1],[2] 0.04 0.04
Common equity Tier 1 capital, well capitalized [1] 0.065 0.065
Common equity Tier 1 capital, minimum for capital adequacy plus capital conservation [1],[2] 0.07 0.07
Tier 1 risk-based capital, well capitalized [1] 0.08 0.08
Tier 1 risk-based capital, minimum for capital adequacy plus capital conservation [1],[2] 0.085 0.085
Total risk-based capital, well capitalized [1] 0.10 0.10
Total risk-based capital, minimum for capital adequacy plus capital conservation [1],[2] 0.105 0.105
Common equity Tier 1 capital conservation buffer 0.025 0.025
Tier 1 risk based capital ratio, capital conservation buffer 0.025 0.025
Total risk based capital ratio, capital conservation buffer 0.025 0.025
TrustCo Bank Corp NY [Member]    
Tier One Risk Based Capital [Abstract]    
Tier 1 leverage capital $ 679,651 $ 657,968
Common equity Tier 1 capital 679,651 657,968
Tier 1 risk-based capital 679,651 657,968
Total risk-based capital $ 723,762 $ 701,577
Risk Based Ratios [Abstract]    
Tier 1 leverage ratio, ratio 0.11054 0.1078
Common equity Tier 1 capital, ratio 0.19303 0.18896
Tier 1 risk-based capital, ratio 0.19303 0.18896
Total risk-based capital, ratio 0.20556 0.20149
Leverage Ratios [Abstract]    
Tier 1 leverage ratio, minimum for capital adequacy [1],[2] 0.04 0.04
Common equity Tier 1 capital, minimum for capital adequacy plus capital conservation [1],[2] 0.07 0.07
Tier 1 risk-based capital, minimum for capital adequacy plus capital conservation [1],[2] 0.085 0.085
Total risk-based capital, minimum for capital adequacy plus capital conservation [1],[2] 0.105 0.105
Common equity Tier 1 capital conservation buffer 0.025 0.025
Tier 1 risk based capital ratio, capital conservation buffer 0.025 0.025
Total risk based capital ratio, capital conservation buffer 0.025 0.025
[1] Federal regulatory minimum requirements to be considered to be Well Capitalized and Adequately Capitalized.
[2] The December 31, 2024 and 2023 common equity tier 1, tier 1 risk-based, and total risk-based capital ratios include a capital conservation buffer of 2.50 percent.
v3.25.0.1
Accumulated Other Comprehensive Income, Accumulated Other Comprehensive Income (Loss) Balances, Net of Tax (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Accumulated Other Comprehensive (Loss) Income, Net of Tax [Roll Forward]      
Balance $ 645,285 $ 599,987 $ 601,128
Other comprehensive (loss) income - before reclassifications 9,976 14,260 (38,363)
Amount reclassified from accumulated other comprehensive income (600) (303) (978)
Other comprehensive income (loss), net of tax 9,376 13,957 (39,341)
Balance 676,343 645,285 599,987
Accumulated Other Comprehensive Income (Loss) [Member]      
Accumulated Other Comprehensive (Loss) Income, Net of Tax [Roll Forward]      
Balance (13,237) (27,194) 12,147
Other comprehensive income (loss), net of tax 9,376 13,957 (39,341)
Balance (3,861) (13,237) (27,194)
Net Unrealized Holding (Loss) Gain on Securities Available for Sale, Net of Tax [Member]      
Accumulated Other Comprehensive (Loss) Income, Net of Tax [Roll Forward]      
Balance (23,899) (32,271) (26)
Other comprehensive (loss) income - before reclassifications 2,186 8,372 (32,245)
Amount reclassified from accumulated other comprehensive income 0 0 0
Other comprehensive income (loss), net of tax 2,186 8,372 (32,245)
Balance (21,713) (23,899) (32,271)
Net Change in Overfunded Position in Pension and Postretirement Plans Arising During the Year, Net of Tax [Member]      
Accumulated Other Comprehensive (Loss) Income, Net of Tax [Roll Forward]      
Balance 13,476 7,588 13,706
Other comprehensive (loss) income - before reclassifications 7,790 5,888 (6,118)
Amount reclassified from accumulated other comprehensive income 0 0 0
Other comprehensive income (loss), net of tax 7,790 5,888 (6,118)
Balance 21,266 13,476 7,588
Net Change in Net Actuarial Gain and Prior Service Cost (Credit) on Pension and Postretirement Benefit Plans, Net of Tax [Member]      
Accumulated Other Comprehensive (Loss) Income, Net of Tax [Roll Forward]      
Balance (2,814) (2,511) (1,533)
Other comprehensive (loss) income - before reclassifications 0 0 0
Amount reclassified from accumulated other comprehensive income (600) (303) (978)
Other comprehensive income (loss), net of tax (600) (303) (978)
Balance $ (3,414) $ (2,814) $ (2,511)
v3.25.0.1
Accumulated Other Comprehensive Income, Reclassifications out of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Abstract]      
Salaries and employee benefits $ 48,149 $ 51,242 $ 45,904
Income tax benefit 15,213 18,967 24,183
Net income 48,833 58,646 75,234
Reclassification Out of Accumulated Other Comprehensive Income (Loss) [Member]      
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Abstract]      
Net income 600 303 978
Amortization of Pension and Postretirement Benefit Items [Member] | Reclassification Out of Accumulated Other Comprehensive Income (Loss) [Member]      
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Abstract]      
Income tax benefit (211) (107) (343)
Net income 600 303 978
Amortization of Net Actuarial Gain [Member] | Reclassification Out of Accumulated Other Comprehensive Income (Loss) [Member]      
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Abstract]      
Salaries and employee benefits 824 423 1,008
Amortization of Prior Service (Cost) Credit [Member] | Reclassification Out of Accumulated Other Comprehensive Income (Loss) [Member]      
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Abstract]      
Salaries and employee benefits $ (13) $ (13) $ 313
v3.25.0.1
Revenue from Contracts with Customers (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Sources of non-interest income [Abstract]      
Net gain on equity securities [1] $ 1,383 $ 0 $ 0
Other [1] 1,160 1,022 1,123
Total non-interest income 19,834 18,315 19,260
Overdraft Fees [Member]      
Sources of non-interest income [Abstract]      
Non-interest income 2,733 2,939 2,708
Other [Member]      
Sources of non-interest income [Abstract]      
Non-interest income 2,172 2,110 2,044
Interchange Income [Member]      
Sources of non-interest income [Abstract]      
Non-interest income 5,139 5,819 6,348
Wealth Management Fees [Member]      
Sources of non-interest income [Abstract]      
Non-interest income $ 7,247 $ 6,425 $ 7,037
[1] Not within the scope of ASC 606.
v3.25.0.1
Operating Leases (Details)
12 Months Ended
Dec. 31, 2024
USD ($)
Property
Lease
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Leases, operating [Abstract]      
Number of lease for which construction not started | Lease 0    
Other information related to leases [Abstract]      
Operating lease cost $ 8,422,000 $ 8,165,000 $ 8,213,000
Variable lease cost 2,232,000 2,226,000 2,183,000
Total Lease costs 10,654,000 10,391,000 10,396,000
Cash paid for amounts included in the measurement of lease liabilities [Abstract]      
Operating cash flows from operating leases 8,524,000 8,393,000 8,327,000
Right-of-use assets obtained in exchange for lease obligations: $ 2,980,000 $ 2,487,000 $ 3,089,000
Weighted average remaining lease term (years) 8 years 3 months 18 days 8 years 6 months 8 years 10 months 24 days
Weighted average discount rate 3.20% 3.10% 3.00%
Future minimum lease payments under non-cancellable leases [Abstract]      
2025 $ 8,339,000    
2026 7,456,000    
2027 6,248,000    
2028 5,060,000    
2029 3,682,000    
Thereafter 15,167,000    
Total lease payments 45,952,000    
Less: Interest 5,793,000    
Present value of lease liabilities 40,159,000 $ 44,471,000  
Operating lease right-of-use assets 36,627,000 40,542,000  
Director [Member]      
Future minimum lease payments under non-cancellable leases [Abstract]      
Total lease payments 2,300,000    
Less: Interest $ 236,000    
Number of properties under lease owned by related party | Property 5    
Payment of rent and fees, total $ 564,000 534,000 $ 500,000
Outstanding amount $ 0 $ 0  
Minimum [Member]      
Leases, operating [Abstract]      
Operating lease expiration term 1 month    
Maximum [Member]      
Leases, operating [Abstract]      
Operating lease expiration term 19 years 9 months 18 days    
v3.25.0.1
Segment Reporting (Details)
12 Months Ended
Dec. 31, 2024
Segment
Segment Reporting [Abstract]  
Number of reportable segment 1
Number of operating segment 1
v3.25.0.1
Parent Company Only, Statements of Comprehensive Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Expenses [Abstract]      
Professional services $ 6,675 $ 6,245 $ 5,577
Total noninterest expense 105,727 111,297 100,319
Income before income taxes 64,046 77,613 99,417
Income tax benefit 15,213 18,967 24,183
Net income 48,833 58,646 75,234
Change in other comprehensive income 9,376 13,957 (39,341)
Comprehensive income 58,209 72,603 35,893
TrustCo Bank Corp NY [Member]      
Statements of Comprehensive Income [Abstract]      
Dividends and interest from subsidiaries 34,244 34,220 34,125
Net gain on securities transactions 0 0 0
Miscellaneous income 0 0 0
Total income 34,244 34,220 34,125
Expenses [Abstract]      
Operating supplies 0 0 0
Professional services 865 972 585
Miscellaneous expense 408 1,371 1,752
Total noninterest expense 1,273 2,343 2,337
Income before income taxes 32,971 31,877 31,788
Income tax benefit (228) (530) (559)
Income before subsidiaries' undistributed earnings 33,199 32,407 32,347
Equity in undistributed earnings of subsidiaries 15,634 26,239 42,887
Net income 48,833 58,646 75,234
Change in other comprehensive income 9,376 13,957 (39,341)
Comprehensive income $ 58,209 $ 72,603 $ 35,893
v3.25.0.1
Parent Company Only, Statements of Condition (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Assets [Abstract]        
Cash in subsidiary bank $ 641,812 $ 578,004    
Securities available for sale 358,185 452,289    
Other assets 108,656 96,387    
Total assets 6,238,744 6,168,191    
Liabilities and shareholders' equity [Abstract]        
Accrued expenses and other liabilities 46,478 38,668    
Total liabilities 5,562,401 5,522,906    
Shareholders' equity 676,343 645,285 $ 599,987 $ 601,128
Total liabilities and shareholders' equity 6,238,744 6,168,191    
TrustCo Bank Corp NY [Member]        
Assets [Abstract]        
Cash in subsidiary bank 32,083 28,547    
Investments in subsidiaries 649,373 623,658    
Securities available for sale 49 48    
Other assets 890 869    
Total assets 682,395 653,122    
Liabilities and shareholders' equity [Abstract]        
Accrued expenses and other liabilities 6,052 7,837    
Total liabilities 6,052 7,837    
Shareholders' equity 676,343 645,285    
Total liabilities and shareholders' equity $ 682,395 $ 653,122    
v3.25.0.1
Parent Company Only, Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities [Abstract]      
Net income $ 48,833 $ 58,646 $ 75,234
Adjustments to reconcile net income to net cash provided by operating activities [Abstract]      
Stock based compensation expense 720 103 0
Total adjustments 10,609 5,483 3,392
Net cash provided by operating activities 59,442 64,129 78,626
Cash flows from investing activities [Abstract]      
Purchases of securities available for sale (42,773) (19,678) (203,516)
Net cash used in investing activities (3,750) (233,593) (416,626)
Cash flows from financing activities [Abstract]      
Stock based award tax withholding payments (193) 0 0
Proceeds from exercise of stock options 95 0 429
Dividends paid (27,409) (27,388) (26,991)
Payments to acquire treasury stock (374) 0 (7,004)
Net cash provided by (used in) financing activities 8,116 96,869 (230,871)
Net (decrease) increase in cash and cash equivalents 63,808 (72,595) (568,871)
Cash and cash equivalents at beginning of period 578,004 650,599 1,219,470
Cash and cash equivalents at end of period 641,812 578,004 650,599
TrustCo Bank Corp NY [Member]      
Cash flows from operating activities [Abstract]      
Net income 48,833 58,646 75,234
Adjustments to reconcile net income to net cash provided by operating activities [Abstract]      
Equity in undistributed earnings of subsidiaries (15,634) (26,239) (42,887)
Stock based compensation expense 0 0 0
Net change in other assets and accrued expenses (1,796) (1,563) (440)
Total adjustments (17,430) (27,802) (43,327)
Net cash provided by operating activities 31,403 30,844 31,907
Cash flows from investing activities [Abstract]      
Purchases of securities available for sale 0 0 0
Net cash used in investing activities 0 0 0
Cash flows from financing activities [Abstract]      
Stock based award tax withholding payments (193) 0 0
Proceeds from exercise of stock options 95 0 429
Dividends paid (27,395) (27,376) (26,978)
Payments to acquire treasury stock (374) 0 (7,004)
Proceeds from sales of treasury stock 0 0 0
Net cash provided by (used in) financing activities (27,867) (27,376) (33,553)
Net (decrease) increase in cash and cash equivalents 3,536 3,468 (1,646)
Cash and cash equivalents at beginning of period 28,547 25,079 26,725
Cash and cash equivalents at end of period $ 32,083 $ 28,547 $ 25,079