WW INTERNATIONAL, INC., 10-K filed on 2/28/2024
Annual Report
v3.24.0.1
Document and Entity Information - USD ($)
12 Months Ended
Dec. 30, 2023
Feb. 01, 2024
Jun. 30, 2023
Cover [Abstract]      
Document Type 10-K    
Amendment Flag false    
Document Period End Date Dec. 30, 2023    
Document Fiscal Year Focus 2023    
Document Fiscal Period Focus FY    
Trading Symbol WW    
Entity Registrant Name WW INTERNATIONAL, INC.    
Entity Central Index Key 0000105319    
Current Fiscal Year End Date --12-30    
Entity Well-known Seasoned Issuer No    
Entity Current Reporting Status Yes    
Entity Voluntary Filers No    
Entity Filer Category Accelerated Filer    
Entity Small Business false    
Entity Emerging Growth Company false    
Entity Shell Company false    
ICFR Auditor Attestation Flag true    
Entity Common Stock, Shares Outstanding   79,203,460  
Entity Public Float     $ 519,986,148
Entity File Number 001-16769    
Entity Incorporation, State or Country Code VA    
Entity Tax Identification Number 11-6040273    
Entity Address, Address Line One 675 Avenue of the Americas    
Entity Address, Address Line Two 6th Floor    
Entity Address, City or Town New York    
Entity Address, State or Province NY    
Entity Address, Postal Zip Code 10010    
City Area Code 212    
Local Phone Number 589-2700    
Title of 12(b) Security Common Stock, no par value    
Security Exchange Name NASDAQ    
Entity Interactive Data Current Yes    
Document Annual Report true    
Document Transition Report false    
Document Financial Statement Error Correction [Flag] true    
Document Financial Statement Restatement Recovery Analysis [Flag] false    
Auditor Name PricewaterhouseCoopers LLP    
Auditor Location New York, New York    
Auditor Firm ID 238    
Documents Incorporated by Reference

Portions of the registrant’s definitive Proxy Statement for its 2024 annual meeting of shareholders are incorporated herein by reference in Part III, Items 10-14. Such Proxy Statement will be filed with the SEC no later than 120 days after the registrant’s fiscal year ended December 30, 2023.

   
v3.24.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 30, 2023
Dec. 31, 2022
CURRENT ASSETS    
Cash and cash equivalents $ 109,366 $ 178,326
Receivables (net of allowances: December 30, 2023 - $1,041 and December 31, 2022 - $976) 14,938 24,273
Inventories 68 20,528
Prepaid income taxes 25,370 19,447
Prepaid marketing and advertising 10,149 7,927
Prepaid expenses and other current assets 19,583 30,830
TOTAL CURRENT ASSETS 179,474 281,331
Property and equipment, net 19,741 28,229
Operating lease assets 52,272 75,696
Franchise rights acquired 386,526 386,745
Goodwill 243,441 155,998
Other intangible assets, net 63,208 63,306
Deferred income taxes 19,683 22,246
Other noncurrent assets 17,685 14,879
TOTAL ASSETS 982,030 1,028,430
CURRENT LIABILITIES    
Portion of operating lease liabilities due within one year 9,613 17,955
Accounts payable 18,507 18,890
Salaries and wages payable 79,096 72,577
Accrued marketing and advertising 18,215 17,927
Accrued interest 5,346 5,289
Deferred acquisition payable 16,500 1,166
Other accrued liabilities 22,610 28,952
Income taxes payable 1,609 1,646
Deferred revenue 33,966 32,156
TOTAL CURRENT LIABILITIES 205,462 196,558
Long-term debt, net 1,426,464 1,422,284
Long-term operating lease liabilities 53,461 68,099
Deferred income taxes 41,994 25,084
Other 15,743 2,185
TOTAL LIABILITIES 1,743,124 1,714,210
Commitments and contingencies (Note 16)
TOTAL DEFICIT    
Common stock, $0 par value; 1,000,000 shares authorized; 130,048 shares issued at December 30, 2023 and 122,052 shares issued at December 31, 2022 0 0
Treasury stock, at cost, 50,859 shares at December 30, 2023 and 51,496 shares at December 31, 2022 (3,064,628) (3,097,304)
Retained earnings 2,314,834 2,416,994
Accumulated other comprehensive loss (11,300) (5,470)
TOTAL DEFICIT (761,094) (685,780)
TOTAL LIABILITIES AND TOTAL DEFICIT $ 982,030 $ 1,028,430
v3.24.0.1
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Dec. 30, 2023
Dec. 31, 2022
Statement of Financial Position [Abstract]    
Receivables, allowances $ 1,041 $ 976
Common stock, par value $ 0 $ 0
Common stock, shares authorized 1,000,000,000 1,000,000,000
Common stock, shares issued 130,048,000 122,052,000
Treasury stock 50,859,000 51,496,000
v3.24.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Revenues, net $ 889,551 $ 1,039,835 $ 1,211,165
Cost of revenues 360,248 418,456 484,498
Gross profit 529,303 621,379 726,667
Marketing expenses 238,387 244,783 261,457
Selling, general and administrative expenses 264,950 263,840 268,614
Franchise rights acquired and goodwill impairments 3,633 396,727  
Operating income (loss) 22,333 (283,971) 196,596
Interest expense 95,893 81,141 87,909
Other expense, net 72 1,691 1,358
Early extinguishment of debt     30,352
(Loss) income before income taxes (73,632) (366,803) 76,977
Provision for (benefit from) income taxes 38,623 (109,935) 9,852
Net (loss) income $ (112,255) $ (256,868) $ 67,125
(Net loss) earnings per share      
Basic $ (1.46) $ (3.65) $ 0.96
Diluted $ (1.46) $ (3.65) $ 0.95
Weighted average common shares outstanding      
Basic 76,677 70,321 69,640
Diluted 76,677 70,321 70,744
Subscription      
Revenues, net $ 822,755 $ 919,055 $ 1,061,429
Cost of revenues 301,062 321,528 368,454
Product and Other      
Revenues, net 66,796 120,780 149,736
Cost of revenues $ 59,186 $ 96,928 $ 116,044
v3.24.0.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Statement of Comprehensive Income [Abstract]      
Net (loss) income $ (112,255) $ (256,868) $ 67,125
Other comprehensive (loss) gain:      
Foreign currency translation gain (loss) 2,880 (11,222) (4,797)
Income tax (expense) benefit on foreign currency translation gain (loss) (703) 2,790 1,206
Foreign currency translation gain (loss), net of taxes 2,177 (8,432) (3,591)
(Loss) gain on derivatives (10,673) 28,768 13,539
Income tax benefit (expense) on (loss) gain on derivatives 2,666 (7,202) (3,403)
(Loss) gain on derivatives, net of taxes (8,007) 21,566 10,136
Total other comprehensive (loss) gain (5,830) 13,134 6,545
Comprehensive (loss) income $ (118,085) $ (243,734) $ 73,670
v3.24.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL DEFICIT - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Treasury Stock
Accumulated Other Comprehensive Loss
Retained Earnings
Beginning Balance at Jan. 02, 2021 $ (544,944) $ 0 $ (3,140,903) $ (25,149) $ 2,621,108
Beginning balance (in shares) at Jan. 02, 2021   121,470 52,497    
Comprehensive income (loss) 73,670     6,545 67,125
Issuance of treasury stock under stock plans (7,029)   $ 20,754   (27,783)
Issuance of treasury stock under stock plans (in shares)     (509)    
Compensation expense on share-based awards 21,348       21,348
Issuance of common stock 4,051       4,051
Issuance of common stock (in shares)   582      
Ending balance at Jan. 01, 2022 (452,904) $ 0 $ (3,120,149) (18,604) 2,685,849
Ending balance (in shares) at Jan. 01, 2022   122,052 51,988    
Comprehensive income (loss) (243,734)     13,134 (256,868)
Issuance of treasury stock under stock plans (2,099)   $ 22,845   (24,944)
Issuance of treasury stock under stock plans (in shares)     (492)    
Compensation expense on share-based awards 12,957       12,957
Ending balance at Dec. 31, 2022 (685,780) $ 0 $ (3,097,304) (5,470) 2,416,994
Ending balance (in shares) at Dec. 31, 2022   122,052 51,496    
Comprehensive income (loss) (118,085)     (5,830) (112,255)
Issuance of treasury stock under stock plans (1,475)   $ 32,676   (34,151)
Issuance of treasury stock under stock plans (in shares)     (637)    
Compensation expense on share-based awards 11,303       11,303
Issuance of common stock 32,943       32,943
Issuance of common stock (in shares)   7,996      
Ending balance at Dec. 30, 2023 $ (761,094) $ 0 $ (3,064,628) $ (11,300) $ 2,314,834
Ending balance (in shares) at Dec. 30, 2023   130,048 50,859    
v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Operating activities:      
Net (loss) income $ (112,255) $ (256,868) $ 67,125
Adjustments to reconcile net (loss) income to cash provided by operating activities:      
Depreciation and amortization 52,471 43,801 48,550
Amortization of deferred financing costs and debt discount 5,018 5,018 6,136
Impairment of franchise rights acquired and goodwill 3,633 396,727  
Impairment of intangible and long-lived assets 1,112 3,455 521
Share-based compensation expense 15,185 12,957 21,348
Deferred tax provision (benefit) 19,821 (145,829) (15,565)
Allowance for doubtful accounts 1,306 (460) (214)
Reserve for inventory obsolescence 7,350 6,796 7,657
Foreign currency exchange rate loss 263 2,374 744
Early extinguishment of debt     30,352
Changes in cash due to:      
Receivables 17,112 (7,558) 4,707
Inventories 14,018 3,733 1,816
Prepaid expenses (4,133) 8,878 1,554
Accounts payable (54) (2,691) 373
Accrued liabilities (11,625) 20,925 960
Deferred revenue 1,273 (11,733) (3,886)
Other long term assets and liabilities, net (3,598) (2,291) (7,962)
Income taxes (211) (588) (6,935)
Cash provided by operating activities 6,686 76,646 157,281
Investing activities:      
Capital expenditures (2,485) (2,065) (2,446)
Capitalized software and website development expenditures (33,816) (36,187) (35,205)
Cash paid for acquisitions, net of cash acquired (38,362) (4,350) (12,836)
Other items, net (33) (42) (2,266)
Cash used for investing activities (74,696) (42,644) (52,753)
Financing activities:      
Proceeds from long term debt     1,500,000
Financing costs and debt discount     (37,910)
Payments on long-term debt     (1,564,000)
Taxes paid related to net share settlement of equity awards (2,241) (2,197) (7,494)
Proceeds from stock options exercised 718   4,469
Cash paid for acquisitions (1,178) (2,413) (6,450)
Other items, net (48) (112) (151)
Cash used for financing activities (2,749) (4,722) (111,536)
Effect of exchange rate changes on cash and cash equivalents 1,799 (4,748) (5,085)
Net (decrease) increase in cash and cash equivalents (68,960) 24,532 (12,093)
Cash and cash equivalents, beginning of period 178,326 153,794 165,887
Cash and cash equivalents, end of period $ 109,366 $ 178,326 $ 153,794
v3.24.0.1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Pay vs Performance Disclosure                      
Net Income (Loss) $ (88,135) $ 43,731 $ 50,828 $ (118,679) $ (35,781) $ (206,037) $ (6,801) $ (8,249) $ (112,255) $ (256,868) $ 67,125
v3.24.0.1
Insider Trading Arrangements
3 Months Ended
Dec. 30, 2023
Trading Arrangements, by Individual  
Material Terms of Trading Arrangement

From time to time, our directors and officers may engage in open-market transactions with respect to their Company equity holdings for diversification or other personal reasons. All such transactions by directors and officers must comply with the Company’s Amended and Restated Securities Trading Policy, which requires that such transactions be in accordance with applicable U.S. federal securities laws that prohibit trading while in possession of material nonpublic information. Rule 10b5-1 under the Exchange Act provides an affirmative defense that enables directors and officers to prearrange transactions in the Company’s securities in a manner that avoids concerns about initiating transactions while in possession of material nonpublic information.

No contracts, instructions or written plans for the purchase or sale of Company securities were adopted or terminated by our directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) during the quarter ended December 30, 2023, that were intended to satisfy the affirmative defense conditions of Rule 10b5-1(c). No “non-Rule 10b5–1 trading arrangements” (as defined by Item 408(c) of Regulation S-K) or other Rule 10b5-1 trading arrangements were entered into or terminated, nor were any such arrangements modified, by our directors or officers during such period.

Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.0.1
Basis of Presentation
12 Months Ended
Dec. 30, 2023
Accounting Policies [Abstract]  
Basis of Presentation
1.
Basis of Presentation

The accompanying consolidated financial statements include the accounts of WW International, Inc., all of its subsidiaries and the variable interest entities of which WW International, Inc. is the primary beneficiary (as discussed below). The terms “Company” and “WW” as used throughout these notes are used to indicate WW International, Inc. and all of its operations consolidated for purposes of its financial statements. The Company’s “Digital” business refers to providing subscriptions to the Company’s digital product offerings, which formerly included Digital 360 (as applicable). The Company’s “Workshops + Digital” business refers to providing unlimited access to the Company’s workshops combined with the Company’s digital subscription product offerings to commitment plan subscribers, including former Digital 360 members (as applicable). It also formerly included the provision of access to workshops for members who did not subscribe to commitment plans, which included the Company’s “pay-as-you-go” members. The Company’s “Clinical” business refers to providing subscriptions to the Company’s clinical product offerings provided by WeightWatchers Clinic (formally referred to as Sequence). In the second quarter of fiscal 2022, the Company ceased offering its Digital 360 product. More than a majority of associated members were transitioned from the Company’s Digital business to its Workshops + Digital business during the second quarter of fiscal 2022, with a de minimis number transitioning during the beginning of the third quarter of fiscal 2022. The cessation of this product offering and these transitions of former Digital 360 members at the then-current pricing for such product impacted the number of End of Period Subscribers in each business as well as the associated Paid Weeks and Revenues for each business.

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States (“GAAP”) and include all of the Company’s majority-owned subsidiaries. All entities acquired, and any entity of which a majority interest was acquired, are included in the consolidated financial statements from the date of acquisition. All intercompany accounts and transactions have been eliminated in consolidation.

On April 10, 2023, the Company completed its previously announced acquisition of Weekend Health, Inc., doing business as Sequence (“Sequence”). The accompanying consolidated financial statements include the results of operations of Sequence (now operating as WeightWatchers Clinic) from the date of acquisition. See Note 6 for additional information on the Company’s acquisitions.

With respect to the Company’s previously announced change in segment reporting for fiscal 2023, segment data for the fiscal years ended December 31, 2022 and January 1, 2022 has been updated to reflect this reportable segment structure. See Notes 5 and 17 for disclosures related to segments.

Prior period amounts have been reclassified to conform with the current period presentation.

Revision of Previously Issued Consolidated Financial Statements

As previously disclosed, after the three months ended September 30, 2023, the Company identified misstatements in its accounting for income taxes resulting primarily from the recording of a U.S. deferred tax liability related to a foreign branch of the U.S., partially offset by a U.S. deferred tax asset related to its U.S. leases, that should have been recorded in prior fiscal years. The Company evaluated the misstatements and concluded that the misstatements were not material, either individually or in aggregate, to its current or previously issued consolidated financial statements.

To correct the immaterial misstatements, the Company has revised its previously issued consolidated financial statements as of and for the year ended December 31, 2022 and for the year ended January 1, 2022. The revision of the historical consolidated financial statements also includes the correction of other immaterial misstatements that the Company had primarily previously recorded as out-of-period adjustments or did not record on the basis of materiality. The Company had previously determined that these previously identified misstatements did not, either individually or in the aggregate, result in a material misstatement of its previously issued consolidated financial statements and reached the same conclusion when aggregating the previously identified misstatements with the recently identified misstatements. See Note 24 for further information regarding the misstatements and related revisions.

The accompanying financial statements and relevant notes to the consolidated financial statements for the periods referenced above and prior in this Annual Report on Form 10-K have been revised to correct for such misstatements.

v3.24.0.1
Summary of Significant Accounting Policies
12 Months Ended
Dec. 30, 2023
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies
2.
Summary of Significant Accounting Policies

Fiscal Year

The Company’s fiscal year ends on the Saturday closest to December 31st and consists of either 52 or 53-week periods. Fiscal 2023, fiscal 2022 and fiscal 2021 each contained 52 weeks.

Use of Estimates

The preparation of financial statements, in conformity with GAAP, requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, the Company evaluates its estimates and judgments, including those related to inventories, the impairment analysis for goodwill and other indefinite-lived intangible assets, revenue, share-based compensation, income taxes, tax contingencies and litigation. The Company bases its estimates on historical experience and on various other factors and assumptions that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. While all available information has been considered, actual amounts could differ from these estimates. These assumptions and estimates may change as new events occur and additional information is obtained, and such future changes may have an adverse impact on the Company's results of operations, financial position and liquidity.

Variable Interest Entity

The Company evaluates its ownership, contractual and other interests in entities to determine if it has any variable interest in a variable interest entity (“VIE”). These evaluations are complex and involve judgment and the use of estimates and assumptions based on available information. If the Company determines that an entity in which it holds a contractual or ownership interest is a VIE and that the Company is the primary beneficiary, such entity is consolidated in the Company’s consolidated financial statements. The primary beneficiary of a VIE is the party that meets both of the following criteria: (i) has the power to make decisions that most significantly affect the economic performance of the VIE; and (ii) has the obligation to absorb losses or the right to receive benefits that in either case could potentially be significant to the VIE. The Company performs ongoing reassessments of whether changes in the facts and circumstances regarding the Company’s involvement with a VIE will cause the consolidation conclusion to change.

Through WeightWatchers Clinic, the Company operates certain clinical telehealth groups which are deemed to be Friendly-Physician Entities (“FPEs”) and due to legal requirements, the physician-owners must retain 100% of the equity interest. The Company’s agreements with FPEs generally consist of both an Administrative Service Agreement, which provides for various administrative and management services to be provided by the Company to the FPE, and Stock Transfer Restriction (“STR”) agreements with the physician-owners of the FPEs, which provide for the transition of ownership interest of the FPEs under certain conditions. The Company has the right to receive income as an ongoing management fee, which effectively absorbs all of the residual interests, and can also provide financial support through loans to the FPEs. The Company has exclusive responsibility for the provision of all nonmedical services including technology and intellectual property required for the day-to-day operation and management of each of the FPEs. In addition, the STR agreements provide that the Company has the right to designate a person(s) to purchase the equity interest of the FPE for a nominal amount in the event of a succession event at the Company’s discretion. Based on the provisions of these agreements, the Company determined that the FPEs are VIEs due to their equity holder having insufficient capital at risk, and the Company has a variable interest in the FPEs.

The contractual arrangements described above allow the Company (through Sequence) to direct the activities that most significantly affect the economic performance of the FPEs. Accordingly, the Company is the primary beneficiary of the FPEs and consolidates the FPEs under the VIE model. Furthermore, as a direct result of nominal initial equity contributions by the physicians, the financial support the Company can provide to the FPEs (e.g., loans) and the provisions of the contractual arrangements and nominee shareholder succession arrangements described above, the interests held by noncontrolling interest holders lack economic substance and do not provide them with the ability to participate in the residual profits or losses generated by the FPEs. Therefore, all income and expenses recognized by the FPEs are consolidated by the Company. The Company does not hold interests in any VIEs for which the Company is not deemed to be the primary beneficiary.

Translation of Foreign Currencies

For all foreign operations, the functional currency is the local currency. Assets and liabilities of these operations are translated into U.S. dollars using the exchange rate in effect at the end of each reporting period. Income statement accounts are translated at the average rate of exchange prevailing during each reporting period. Translation adjustments arising from the use of differing exchange rates from period to period are included in accumulated other comprehensive loss.

Foreign currency gains and losses arising from the translation of intercompany receivables and intercompany payables with the Company’s international subsidiaries are recorded as a component of other expense, net, unless the receivable or payable is considered long-term in nature, in which case the foreign currency gains and losses are recorded as a component of accumulated other comprehensive loss.

Cash Equivalents

Cash and cash equivalents are defined as highly liquid investments with original maturities of three months or less. Cash balances may, at times, exceed insurable amounts. The Company believes it mitigates this risk by investing in or through major financial institutions. Cash includes balances due from third-party credit card companies.

Inventories

Inventories, which consist of finished goods, are stated at the lower of cost or net realizable value on a first-in, first-out basis, net of reserves for obsolescence and shrinkage.

Property and Equipment

Property and equipment are recorded at cost. For financial reporting purposes, equipment is depreciated on the straight-line method over the estimated useful lives of the assets (3 to 10 years). Leasehold improvements are amortized on the straight-line method over the shorter of the term of the lease or the useful life of the related assets. Expenditures for new facilities and improvements that substantially extend the useful life of an asset are capitalized. Ordinary repairs and maintenance are expensed as incurred. When assets are retired or otherwise disposed of, the cost and related depreciation are removed from the accounts and any related gains or losses are included in income.

Impairment of Long-Lived Assets

The Company reviews long-lived assets, including amortizable intangible assets, for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable.

In fiscal 2023, fiscal 2022 and fiscal 2021, the Company recorded impairment charges of $900, $714 and $5, respectively, related to internal-use computer software and website development costs that were not expected to provide substantive service potential.

In fiscal 2023, fiscal 2022 and fiscal 2021, the Company recorded impairment charges of $212, $61 and $516, respectively, related to property, plant and equipment that were expected to be disposed of before the end of their estimated useful lives.

In fiscal 2022, the Company recorded lease asset impairment charges of $2,680 in the aggregate. See Note 4 for further information on the Company’s leases.

Franchise Rights Acquired

Finite-lived franchise rights acquired are amortized over the remaining contractual period, which is generally less than one year. Indefinite-lived franchise rights acquired are tested for potential impairment on at least an annual basis or more often if events so require.

In performing the impairment analysis for indefinite-lived franchise rights acquired, the fair value for franchise rights acquired is estimated using a discounted cash flow approach referred to as the hypothetical start-up approach for franchise rights related to the Company’s Workshops + Digital business and a relief from royalty methodology for franchise rights related to the Company’s Digital business. The aggregate estimated fair value for these franchise rights is then compared to the carrying value of the unit of account for these rights. The Company has determined the appropriate unit of account for purposes of assessing impairment to be the combination of the rights in both the Workshops + Digital business and the Digital business in the country in which the applicable acquisition occurred. The net book values of these franchise rights in the United States, Australia, United Kingdom and New Zealand as of the December 30, 2023 balance sheet date were $374,353, $4,232, $2,806 and $2,420, respectively, which represented 97.6%, 1.1%, 0.7% and 0.6%, respectively, of total franchise rights acquired as of December 30, 2023 of $383,811. The net book values of these franchise rights in the United States, Australia, United Kingdom and New Zealand as of the December 31, 2022 balance sheet date were $374,353, $4,232, $2,666 and $2,432, respectively, which represented 97.6%, 1.1%, 0.7% and 0.6%, respectively, of total franchise rights acquired as of December 31, 2022 of $383,683.

In its hypothetical start-up approach analysis for fiscal 2023, the Company assumed that the year of maturity was reached after 7 years. Subsequent to the year of maturity, the Company estimated future cash flows for the Workshops + Digital business in each country based on assumptions regarding revenue growth and operating income margins. In the Company’s relief from royalty approach analysis for fiscal 2023, the cash flows associated with the Digital business in each country were based on the expected Digital revenue for such country and the application of a royalty rate based on current market terms. The cash flows for the Workshops + Digital and the Digital businesses were discounted utilizing rates which were calculated using the weighted average cost of capital, which included the cost of equity and the cost of debt.

Goodwill

In performing the impairment analysis for goodwill, the fair value for the Company’s reporting units is estimated using a discounted cash flow approach. This approach involves projecting future cash flows attributable to the reporting unit and discounting those estimated cash flows using an appropriate discount rate. The estimated fair value is then compared to the carrying value of the reporting unit. Excluding the goodwill associated with the acquisition of Sequence, the Company has determined the appropriate reporting unit for purposes of assessing annual impairment to be the country for all reporting units. The net book values of goodwill, excluding the $89,742 of goodwill associated with the acquisition of Sequence, in the United States, Canada and other countries as of the December 30, 2023 balance sheet date were $104,019, $40,463 and $9,217, respectively, which represented 42.7%, 16.6% and 3.8%, respectively, of total goodwill as of December 30, 2023 of $243,441. The net book values of goodwill in the United States, Canada and other countries as of the December 31, 2022 balance sheet date were $104,019, $39,547 and $12,432, respectively, which represented 66.7%, 25.3% and 8.0%, respectively, of total goodwill as of December 31, 2022 of $155,998.

In performing the impairment analysis for goodwill, for all of the Company’s reporting units, the Company estimated future cash flows by utilizing the historical debt-free cash flows (cash flows provided by operations less capital expenditures) attributable to that country and then applied expected future operating income growth rates for such country. The Company utilized operating income as the basis for measuring its potential growth because it believes it is the best indicator of the performance of its business. The Company then discounted the estimated future cash flows utilizing a discount rate which was calculated using the weighted average cost of capital, which included the cost of equity and the cost of debt.

Indefinite-Lived Franchise Rights Acquired and Goodwill Impairment Tests

The Company reviews indefinite-lived intangible assets, including franchise rights acquired with indefinite lives, and goodwill for potential impairment on at least an annual basis or more often if events so require. The Company performed its annual fair value impairment testing as of May 7, 2023 and May 8, 2022, each the first day of fiscal May, on its indefinite-lived intangible assets and goodwill. In addition, based on triggering events, the Company performed an interim impairment test as of October 1, 2022 on certain of its indefinite-lived intangible assets for the third quarter of fiscal 2022 and an interim impairment test as of December 31, 2022 on its indefinite-lived intangible assets and goodwill for its Republic of Ireland reporting unit for the fourth quarter of fiscal 2022.

See Note 7 for further information regarding the results of the franchise rights acquired and goodwill annual impairment tests, the franchise rights acquired interim impairment test for the third quarter of fiscal 2022 and the franchise rights acquired and goodwill interim impairment tests for the fourth quarter of fiscal 2022.

Other Intangible Assets

Other finite-lived intangible assets are amortized using the straight-line method over their estimated useful lives of 3 to 20 years. The Company expenses all software costs incurred during the preliminary project stage and capitalizes all internal and external direct costs of materials and services consumed in developing software once the development has reached the application development stage. Application development stage costs generally include software configuration, coding, installation to hardware and testing. These costs are amortized over their estimated useful lives of 3 to 5 years for software and website development costs. All costs incurred for upgrades, maintenance and enhancements, including the cost of website content, which do not result in additional functionality, are expensed as incurred.

Revenue Recognition

Revenues are recognized when control of the promised services or goods is transferred to the Company’s customers in an amount that reflects the consideration it expects to be entitled to in exchange for those services or goods.

The Company earns revenue from subscriptions for its Digital and Clinical products and by conducting workshops, for which it charges a fee, predominantly through commitment plans, as well as prepayment plans. The Company also earns revenue by collecting royalties related to licensing agreements, collecting royalties from franchisees, and publishing. Prior to fiscal 2024, the Company also earned revenue by selling consumer products.

Commitment plan revenues and prepaid workshop fees are recorded to revenue on a straight-line basis as control is transferred since these performance obligations are satisfied over time. “Digital Subscription Revenues,” consisting of the fees associated with subscriptions for the Company’s Digital products, are recognized on a straight-line basis as control is transferred since these performance obligations are satisfied over time. One-time Digital sign-up fees are considered immaterial in the context of the contract and the related revenue is amortized into revenue over the commitment period. “Workshops + Digital Fees”, consisting of the fees associated with subscription plans for combined workshops and digital offerings and other payment arrangements for access to workshops, are recognized on a straight-line basis as control is transferred since these performance obligations are satisfied over time. In the Workshops + Digital business, the Company generally charges non-refundable registration and starter fees in exchange for access to the Company’s digital subscription products, an introductory information session and materials it provides to new members. Revenue from these registration and starter fees is considered immaterial in the context of the contract and is amortized into revenue over the commitment period. “Clinical Subscription Revenues” consist of revenues earned from initial consultations that are conducted to determine if a prospective member is eligible to be a Clinical subscriber and from subscriptions for the Company’s Clinical products, for which it charges a fee, predominantly through monthly commitment plans and prepayment plans. One-time initial consultation fees are recorded as revenue at the point in time control is transferred, which is when the initial consultation takes place. Commitment plan revenues and prepaid subscription fees are recognized on a straight-line basis as control is transferred since these performance obligations are satisfied over time. Revenue from workshop fees and royalties are recognized at the point in time control is transferred, which is when services are rendered and royalties are earned, respectively. Revenue from consumer product sales is recognized at the point in time control is transferred, which is when products are shipped to customers and partners and title and risk of loss passes to them. For revenue transactions that involve multiple performance obligations, the amount of revenue recognized is determined using the relative fair value approach, which is generally based on each performance obligation’s stand-alone selling price. Discounts to customers, including free registration offers, are recorded as a deduction from gross revenue in the period such revenue was recognized.

The Company grants refunds in aggregate amounts that historically have not been material. Because the period of payment of the refund generally approximates the period revenue was originally recognized, refunds are recorded as a reduction of revenue over the same period.

The Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. The Company expenses sales commissions when incurred (amortization period would have been one year or less) and these expenses are recorded within selling, general and administrative expenses. The Company treats shipping and handling fees as fulfillment costs and not as a separate performance obligation, and as a result, any fees received from customers are included in the transaction price allocated to the performance obligation of providing goods with a corresponding amount accrued within cost of product sales and other for amounts paid to applicable carriers. Sales tax, value-added tax and other taxes the Company collects concurrent with revenue-producing activities are excluded from revenue.

Advertising Costs

Advertising costs consist primarily of broadcast and digital media. All costs related to advertising are expensed in the period incurred, except for media production-related costs, which are expensed the first time the advertising takes place. Total advertising expenses for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022 were $235,227, $238,978 and $252,754, respectively.

Income Taxes

Deferred income tax assets and liabilities result primarily from temporary differences between the financial statement and tax bases of assets and liabilities, using enacted tax rates in effect for the year in which differences are expected to reverse. If it is more-likely-than-not that some portion of a deferred tax asset will not be realized, a valuation allowance is recognized. The Company considers historic levels of income, estimates of future taxable income and feasible tax planning strategies in assessing the need for a tax valuation allowance.

The Company recognizes a benefit for uncertain tax positions when a tax position taken or expected to be taken in a tax return is more-likely-than-not to be sustained upon examination by taxing authorities. The amount recognized is measured as the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement. The Company recognizes accrued interest and penalties associated with uncertain tax positions as part of the provision for income taxes on its consolidated statements of operations.

In addition, assets and liabilities acquired in purchase business combinations are assigned their fair values and deferred taxes are provided for lower or higher tax bases.

Derivative Instruments and Hedging

The Company is exposed to certain risks related to its ongoing business operations, primarily interest rate risk and foreign currency risk. Interest rate swaps were entered into to hedge a portion of the cash flow exposure associated with the Company’s variable-rate borrowings. The Company does not use any derivative instruments for trading or speculative purposes.

The Company recognizes the fair value of all derivative instruments as either assets or liabilities on the balance sheet. The Company has designated and accounted for interest rate swaps as cash flow hedges of its variable-rate borrowings. For derivative instruments that are designated and qualify as cash flow hedges, the effective portion of the gain or loss on the derivative is reported as a component of accumulated other comprehensive loss and reclassified into earnings in the periods during which the hedged transactions affect earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings.

The fair value of the Company’s interest rate swaps is reported as a component of accumulated other comprehensive loss on its balance sheet. See Note 18 for a further discussion regarding the fair value of the Company’s interest rate swaps. The net effect of the interest payable and receivable under the Company’s effective interest rate swap is included in interest expense on its consolidated statements of operations.

Deferred Financing Costs

Deferred financing costs consist of fees paid by the Company as part of the establishment, exchange and/or modification of the Company’s long-term debt. Amortization expense for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022 was $5,018, $5,018 and $6,136, respectively.

v3.24.0.1
Accounting Standards Adopted in Current Year
12 Months Ended
Dec. 30, 2023
Accounting Changes and Error Corrections [Abstract]  
Accounting Standards Adopted in Current Year
3.
Accounting Standards Adopted in Current Year

There were no new accounting standards adopted during the fiscal year ended December 30, 2023.

21.
Recently Issued Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (the “FASB”) issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”, to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. In addition, ASU 2023-07 enhances interim disclosure requirements, clarifies circumstances in which an entity can disclose multiple segment measures of profit or loss, provides new segment disclosure requirements for entities with a single reportable segment and contains other disclosure requirements. The effective date of the new guidance for public companies is for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The new guidance should be applied retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. The Company is currently evaluating the impact the adoption of this guidance will have on its consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, to improve the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. ASU 2023-09 also improves the effectiveness and comparability of income tax disclosures by (1) adding disclosures of pretax income (or loss) and income tax expense (or benefit) and (2) removing disclosures that no longer are considered cost beneficial or relevant. The effective date of the new guidance for public companies is for annual periods beginning after December 15, 2024. Early adoption is permitted. The new guidance should be applied prospectively, although retrospective application is permitted. The Company is currently evaluating the impact the adoption of this guidance will have on its consolidated financial statements.

The Company has determined that other recently issued accounting pronouncements are not expected to have a material impact on its consolidated financial statements.

v3.24.0.1
Leases
12 Months Ended
Dec. 30, 2023
Leases [Abstract]  
Leases
4.
Leases

A lease is defined as an arrangement that contractually specifies the right to use and control an identified asset for a specific period of time in exchange for consideration. Operating leases are included in operating lease assets, portion of operating lease liabilities due within one year, and long-term operating lease liabilities in the Company’s consolidated balance sheets. Finance leases are included in property and equipment, net, other accrued liabilities, and other long-term liabilities in the Company’s consolidated balance sheets. Lease assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Lease assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term, using the Company’s incremental borrowing rate commensurate with the lease term, since the Company’s lessors do not provide an implicit rate, nor is one readily available. The incremental borrowing rate is calculated based on the Company’s credit yield curve and adjusted for collateralization, credit quality and economic environment impact, all where applicable. The lease asset includes scheduled lease payments and excludes lease incentives, such as free rent periods and tenant improvement allowances. The Company has certain leases that may include an option to renew and when it is reasonably probable to exercise such option, the Company will include the renewal option terms in determining the lease asset and lease liability. The Company does not have any renewal options that would have a material impact on the terms of the leases and that are also reasonably expected to be exercised as of December 30, 2023. A lease may contain both fixed and variable payments. Variable lease payments that are linked to an index or rate are measured based on the current index or rate at the implementation of the lease accounting standard, or lease commencement date for new leases, with the impact of future changes in the index or rate being recorded as a period expense. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

The Company has lease agreements with lease and non-lease components and has elected not to separate non-lease components from lease components and instead to account for each separate lease component and non-lease component as a single lease component.

The Company has elected the short-term lease exception accounting policy, whereby the recognition requirements of the updated guidance is not applied and lease expense is recorded on a straight-line basis with respect to leases with an initial term of 12 months or less.

The Company’s operating leases are primarily for its studios and corporate offices.

At December 30, 2023 and December 31, 2022, the Company’s lease assets and lease liabilities were as follows:

 

 

December 30, 2023

 

 

December 31, 2022

 

Assets:

 

 

 

 

 

 

Operating leases

 

$

52,272

 

 

$

75,696

 

Finance leases

 

 

5

 

 

 

54

 

Total lease assets

 

$

52,277

 

 

$

75,750

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Current

 

 

 

 

 

 

Operating leases

 

$

9,613

 

 

$

17,955

 

Finance leases

 

 

4

 

 

 

31

 

Noncurrent

 

 

 

 

 

 

Operating leases

 

 

53,461

 

 

 

68,099

 

Finance leases

 

 

 

 

 

7

 

Total lease liabilities

 

$

63,078

 

 

$

86,092

 

 

For the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022, the components of the Company’s lease expense were as follows:

 

 

Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Operating lease cost:

 

 

 

 

 

 

 

 

 

Fixed lease cost

 

$

21,259

 

 

$

33,227

 

 

$

37,688

 

Lease termination cost

 

 

12,718

 

 

 

2,726

 

 

 

8,542

 

Variable lease cost

 

 

62

 

 

 

27

 

 

 

21

 

Total operating lease cost

 

$

34,039

 

 

$

35,980

 

 

$

46,251

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

$

48

 

 

$

112

 

 

$

151

 

Interest on lease liabilities

 

 

1

 

 

 

6

 

 

 

8

 

Total finance lease cost

 

$

49

 

 

$

118

 

 

$

159

 

Total lease cost

 

$

34,088

 

 

$

36,098

 

 

$

46,410

 

 

As previously disclosed, in conjunction with the continued rationalization of its real estate portfolio, the Company entered into subleases with commencement dates in the first quarter of fiscal 2023, which resulted in lease asset impairment charges of $2,680 in the aggregate that were recognized in general and administrative expenses in the Company's consolidated statements of operations for the fiscal year ended December 31, 2022. The Company recorded $3,375 of sublease income for the fiscal year ended December 30, 2023 as an offset to general and administrative expenses.

At December 30, 2023 and December 31, 2022, the Company’s weighted average remaining lease term and weighted average discount rates were as follows:

 

 

December 30, 2023

 

 

December 31, 2022

 

Weighted Average Remaining Lease Term (years)

 

 

 

 

 

 

Operating leases

 

 

7.31

 

 

 

6.90

 

Finance leases

 

 

0.48

 

 

 

1.00

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

Operating leases

 

 

7.54

 

 

 

7.03

 

Finance leases

 

 

4.10

 

 

 

3.52

 

 

The Company’s leases have remaining lease terms of 0 to 9 years with a weighted average lease term of 7.31 years as of December 30, 2023.

At December 30, 2023, the maturity of the Company’s lease liabilities in each of the next five fiscal years and thereafter were as follows:

 

Operating
Leases

 

 

Finance
Leases

 

 

Total

 

Fiscal 2024

$

14,031

 

 

$

4

 

 

$

14,035

 

Fiscal 2025

 

12,852

 

 

 

 

 

 

12,852

 

Fiscal 2026

 

10,130

 

 

 

 

 

 

10,130

 

Fiscal 2027

 

9,391

 

 

 

 

 

 

9,391

 

Fiscal 2028

 

9,042

 

 

 

 

 

 

9,042

 

Thereafter

 

26,811

 

 

 

 

 

 

26,811

 

Total lease payments

$

82,257

 

 

$

4

 

 

$

82,261

 

Less imputed interest

 

19,183

 

 

 

0

 

 

 

19,183

 

Present value of lease liabilities

$

63,074

 

 

$

4

 

 

$

63,078

 

 

Supplemental cash flow information related to leases for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022 were as follows:

 

 

Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

22,013

 

 

$

31,580

 

 

$

39,747

 

Operating cash flows from finance leases

 

$

1

 

 

$

6

 

 

$

8

 

Financing cash flows from finance leases

 

$

48

 

 

$

112

 

 

$

151

 

 

 

 

 

 

 

 

 

 

 

Lease assets (modified) obtained in exchange for (modified) new operating lease liabilities

 

$

(7,086

)

 

$

13,297

 

 

$

1,057

 

Lease assets obtained in exchange for new finance lease liabilities

 

$

 

 

$

49

 

 

$

81

 

v3.24.0.1
Revenue
12 Months Ended
Dec. 30, 2023
Revenue from Contract with Customer [Abstract]  
Revenue
5.
Revenue

Revenues are recognized when control of the promised services or goods is transferred to the Company’s customers in an amount that reflects the consideration it expects to be entitled to in exchange for those services or goods. See Note 2 for further information on the Company’s revenue recognition policies.

The following table presents the Company’s revenues disaggregated by revenue source:

 

Fiscal Year Ended

 

 

December 30,

December 31,

 

 

January 1,

 

 

2023

2022

 

 

2022

 

Digital Subscription Revenues

$

571,074

 

 

$

662,668

 

 

$

786,563

 

Workshops + Digital Fees

 

221,139

 

 

 

256,387

 

 

 

274,866

 

Clinical Subscription Revenues

 

30,542

 

 

 

 

 

 

 

Subscription Revenues, net

$

822,755

 

 

$

919,055

 

 

$

1,061,429

 

Product sales and other, net

 

66,796

 

 

 

120,780

 

 

 

149,736

 

Revenues, net

$

889,551

 

 

$

1,039,835

 

 

$

1,211,165

 

 

Segment information for the fiscal years ended December 31, 2022 and January 1, 2022 presented below has been updated to reflect the fiscal 2023 reportable segment structure. The following tables present the Company’s revenues disaggregated by revenue source and segment:

 

Fiscal Year Ended December 30, 2023

 

 

North America

 

 

International

 

 

Total

 

Digital Subscription Revenues

$

374,004

 

 

$

197,070

 

 

$

571,074

 

Workshops + Digital Fees

 

179,054

 

 

 

42,085

 

 

 

221,139

 

Clinical Subscription Revenues

 

30,542

 

 

 

 

 

 

30,542

 

Subscription Revenues, net

$

583,600

 

 

$

239,155

 

 

$

822,755

 

Product sales and other, net

 

54,596

 

 

 

12,200

 

 

 

66,796

 

Revenues, net

$

638,196

 

 

$

251,355

 

 

$

889,551

 

 

 

Fiscal Year Ended December 31, 2022

 

 

North America

 

 

International

 

 

Total

 

Digital Subscription Revenues

$

436,148

 

 

$

226,520

 

 

$

662,668

 

Workshops + Digital Fees

 

204,115

 

 

 

52,272

 

 

 

256,387

 

Subscription Revenues, net

$

640,263

 

 

$

278,792

 

 

$

919,055

 

Product sales and other, net

 

87,095

 

 

 

33,685

 

 

 

120,780

 

Revenues, net

$

727,358

 

 

$

312,477

 

 

$

1,039,835

 

 

 

 

Fiscal Year Ended January 1, 2022

 

 

North America

 

 

International

 

 

Total

 

Digital Subscription Revenues

$

502,866

 

 

$

283,697

 

 

$

786,563

 

Workshops + Digital Fees

 

210,076

 

 

 

64,790

 

 

 

274,866

 

Subscription Revenues, net

$

712,942

 

 

$

348,487

 

 

$

1,061,429

 

Product sales and other, net

 

102,502

 

 

 

47,234

 

 

 

149,736

 

Revenues, net

$

815,444

 

 

$

395,721

 

 

$

1,211,165

 

 

Information about Contract Balances

For Subscription Revenues, the Company can collect payment in advance of providing services. Any amounts collected in advance of services being provided are recorded in deferred revenue. In the case where amounts are not collected, but the service has been provided and the revenue has been recognized, the amounts are recorded in accounts receivable. The opening and ending balances of the Company’s deferred revenues were as follows:

 

 

Deferred

 

 

Deferred

 

 

 

Revenue

 

 

Revenue-Long Term

 

Balance as of January 1, 2022

 

$

45,855

 

 

$

28

 

Net (decrease) increase during the period

 

 

(13,699

)

 

 

332

 

Balance as of December 31, 2022

 

$

32,156

 

 

$

360

 

Net increase (decrease) during the period

 

 

1,810

 

 

 

(195

)

Balance as of December 30, 2023

 

$

33,966

 

 

$

165

 

 

Revenue recognized from amounts included in current deferred revenue as of December 31, 2022 was $32,156 for the fiscal year ended December 30, 2023. Revenue recognized from amounts included in current deferred revenue as of January 1, 2022 was $45,678 for the fiscal year ended December 31, 2022. The Company’s long-term deferred revenue, which is included in other liabilities on its consolidated balance sheet, represents revenue that will not be recognized during the next 12 months and is generally related to upfront payments received as an inducement for entering into certain sales-based royalty agreements with third-party licensees. This revenue is amortized on a straight-line basis over the term of the applicable agreement.

v3.24.0.1
Acquisitions
12 Months Ended
Dec. 30, 2023
Business Combinations [Abstract]  
Acquisitions
6.
Acquisitions

Acquisition of Sequence

On April 10, 2023 (the “Closing Date”), the Company completed its previously announced acquisition of Weekend Health, Inc., doing business as Sequence, a Delaware corporation (“Sequence”), subject to the terms and conditions set forth in the Agreement and Plan of Merger, dated as of March 4, 2023, by and among the Company, Well Holdings, Inc., a Delaware corporation and a wholly-owned subsidiary of the Company, Sequence, and Fortis Advisors LLC, a Delaware limited liability company, solely in its capacity as the Equityholders’ Representative (as defined therein) for Sequence (the “Merger Agreement”), pursuant to which Sequence continued as a wholly-owned subsidiary of the Company (the “Acquisition”). Sequence provides a technology powered care platform and mobile web application through its subscription based service, which includes a comprehensive weight management program, pharmacotherapy treatment, nutrition plans, health insurance coordination services, and access to clinicians, dietitians, fitness coaches and care coordinators.

As consideration for the Acquisition, the Company agreed to pay an aggregate amount equal to $132,000, subject to the adjustments set forth in the Merger Agreement (the “Merger Consideration”). Subject to the terms and conditions of the Merger Agreement, the Merger Consideration has been paid, or is payable, as follows: (i) approximately $64,217 in cash (inclusive of approximately $25,800 of cash on the balance sheet of Sequence) and approximately $34,702 in the form of approximately 7,996 newly issued shares of Company common stock (valued at $4.34 per share), in each case, paid on or promptly following the Closing Date, (ii) $16,000 in cash to be paid on April 10, 2024, and (iii) $16,000 in cash to be paid on April 10, 2025, in each case, subject to the adjustments and deductions set forth in the Merger Agreement.

The following table shows the purchase price allocation for Sequence to the acquired identifiable assets, liabilities assumed and goodwill:

Total consideration:

 

 

 

 

 

Cash paid at closing

 

$

64,217

 

 

 

Cash to be paid on April 10, 2024

 

 

16,000

 

 

 

Cash to be paid on April 10, 2025 (1)

 

 

12,420

 

 

 

Total cash payments

 

 

 

$

92,637

 

Less stock-based compensation expense attributable to post combination vesting

 

 

 

 

(3,882

)

 

 

 

 

 

 

Common shares issued

 

 

7,996

 

 

 

Stock price as of April 10, 2023 (2)

 

$

4.12

 

 

 

Total stock issuance purchase price (2)

 

 

 

 

32,943

 

Aggregated merger consideration

 

 

 

$

121,698

 

 

 

 

 

 

 

Assets acquired:

 

 

 

 

 

Cash

 

$

25,776

 

 

 

Prepaid expenses and other current assets

 

 

2,220

 

 

 

Property, plant and equipment

 

 

34

 

 

 

Intangible assets

 

 

7,222

 

 

 

Total assets acquired

 

 

 

 

35,252

 

 

 

 

 

 

 

Liabilities assumed:

 

 

 

 

 

Accounts payable

 

$

70

 

 

 

Accrued liabilities

 

 

14

 

 

 

Deferred revenue

 

 

1,300

 

 

 

Deferred tax liability

 

 

1,912

 

 

 

Total liabilities assumed

 

 

 

 

3,296

 

 

 

 

 

 

 

Net assets acquired

 

 

 

 

31,956

 

 

 

 

 

 

 

Total goodwill

 

 

 

$

89,742

 

 

(1)
Reflects $16,000 of cash payable on April 10, 2025 as Merger Consideration discounted using the Company's weighted average cost of debt.
(2)
Represents the fair value of the shares transferred to the sellers as Merger Consideration, based on the number of shares to be issued, 7,996, multiplied by the closing price of the Company's ordinary shares on April 10, 2023 of $4.12 per share.

The Acquisition has been accounted for under the purchase method of accounting. The Acquisition resulted in goodwill related to, among other things, expected synergies in operations. The goodwill will not be deductible for tax purposes. The results of operations of Sequence (now operating as WeightWatchers Clinic) have been included in the consolidated operating results of the Company from the Closing Date.

The Company incurred transaction-related costs of $8,605 for the fiscal year ended December 30, 2023. These costs were associated with legal and professional services and were recognized as operating expenses on the consolidated statements of operations.

The Company’s consolidated statements of operations for the fiscal year ended December 30, 2023 included total revenue of $30,542 and net loss of $5,477 from WeightWatchers Clinic.

Acquisitions of Franchisees

On February 18, 2022, the Company acquired the entire issued share capital of its Republic of Ireland franchisee, Denross Limited, and its Northern Ireland franchisee, Checkweight Limited, as follows:

(a)
The Company acquired the entire issued share capital of Denross Limited for a purchase price of $4,500. Payment was in the form of cash paid on December 21, 2021 ($650), cash paid on February 18, 2022 ($3,100) and cash in reserves ($750), of which $375 was paid on February 17, 2023. The total purchase price was allocated to goodwill ($4,645), deferred tax asset ($496) fully offset by a tax valuation allowance ($496), assumed liabilities ($166), customer relationship value ($14), cash ($4) and other receivables ($3). The goodwill will not be deductible for tax purposes; and
(b)
The Company acquired the entire issued share capital of Checkweight Limited for a purchase price of $1,500. Payment was in the form of cash ($1,250) and cash in reserves ($250), of which $125 was paid on February 17, 2023. The total purchase price was allocated to goodwill ($1,291), franchise rights acquired ($240), assumed liabilities ($56), customer relationship value ($17), deferred tax asset ($5) fully offset by a tax valuation allowance ($5), cash ($4) and other receivables ($4). The goodwill will not be deductible for tax purposes.

On August 16, 2021, the Company acquired substantially all of the assets of its franchisee for certain territories in Maine, Weight Watchers of Maine, Inc., for a purchase price of $2,250. Payment was in the form of cash ($1,999), cash in reserves ($225), of which $112.5 was paid on August 22, 2022 and $112.5 was paid on August 17, 2023, and assumed net liabilities ($26). The total purchase price was allocated to goodwill ($2,153), customer relationship value ($56) and franchise rights acquired ($41). The goodwill will be deductible for tax purposes.

On March 22, 2021, the Company acquired substantially all of the assets of its Michigan franchisee, The WW Group, Inc., and its Ontario, Canada franchisee, The WW Group Co., as follows:

(a)
The Company acquired substantially all of the assets of The WW Group, Inc., which operated franchises in certain territories in Michigan, for an aggregate purchase price of $17,500. Payment was in the form of cash paid on March 22, 2021 ($8,255), cash paid on July 30, 2021 ($6,450), cash in reserves ($2,300), which was paid in full on October 3, 2022, and assumed net liabilities ($495). The total purchase price was allocated to franchise rights acquired ($16,885), customer relationship value ($408), inventories ($162), property and equipment, net ($41) and other assets ($4); and
(b)
The Company acquired substantially all of the assets of The WW Group Co., which operated franchises in certain territories in Ontario, Canada, for an aggregate purchase price of $3,114. Payment was in the form of cash ($2,605), cash in reserves ($599), which was paid in full on April 3, 2023, and assumed net assets ($90). The total purchase price was allocated to franchise rights acquired ($3,040), customer relationship value ($42), property and equipment, net ($25), inventories ($6) and other assets ($1).

These acquisitions have been accounted for under the purchase method of accounting and, accordingly, earnings of the acquired franchises have been included in the consolidated operating results of the Company since the date of acquisition.

v3.24.0.1
Franchise Rights Acquired, Goodwill and Other Intangible Assets
12 Months Ended
Dec. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Franchise Rights Acquired, Goodwill and Other Intangible Assets
7.
Franchise Rights Acquired, Goodwill and Other Intangible Assets

Franchise rights acquired are due to acquisitions of the Company’s franchised territories as well as the acquisition of franchise promotion agreements and other factors associated with the acquired franchise territories. For the fiscal year ended December 30, 2023, the change in the carrying value of franchise rights acquired was due to the effect of exchange rate changes and the impairment of the Northern Ireland unit of account as discussed below.

Goodwill primarily relates to the acquisition of the Company by The Kraft Heinz Company (successor to H.J. Heinz Company) in 1978, and the Company’s acquisitions of WW.com, LLC (formerly known as WW.com, Inc. and WeightWatchers.com, Inc.) in 2005, Sequence in 2023 and the Company’s franchised territories. See Note 6 for additional information on the Company’s acquisitions. For the fiscal year ended December 30, 2023, the change in the carrying amount of goodwill was due to the acquisition of Sequence as described in Note 6, the impairments of the Republic of Ireland and Northern Ireland reporting units as discussed below and the effect of exchange rate changes as follows:

 

 

North America

 

 

International

 

 

Total

 

Balance as of January 1, 2022

 

$

147,530

 

 

$

9,844

 

 

$

157,374

 

Goodwill acquired during the period

 

 

 

 

 

5,936

 

 

 

5,936

 

Goodwill impairment

 

 

(1,101

)

 

 

(2,023

)

 

 

(3,124

)

Effect of exchange rate changes

 

 

(2,862

)

 

 

(1,326

)

 

 

(4,188

)

Balance as of December 31, 2022

 

$

143,567

 

 

$

12,431

 

 

$

155,998

 

Goodwill acquired during the period

 

 

89,742

 

 

 

 

 

 

89,742

 

Goodwill impairment

 

 

 

 

 

(3,586

)

 

 

(3,586

)

Effect of exchange rate changes

 

 

916

 

 

 

371

 

 

 

1,287

 

Balance as of December 30, 2023

 

$

234,225

 

 

$

9,216

 

 

$

243,441

 

 

Accumulated goodwill impairment loss for the North America segment was $1,101 and $1,101 at December 30, 2023 and December 31, 2022, respectively. Accumulated goodwill impairment loss for the International segment was $24,010 and $20,424 at December 30, 2023 and December 31, 2022, respectively.

Indefinite-Lived Franchise Rights Acquired and Goodwill Annual Impairment Tests

The Company performed its annual fair value impairment testing of indefinite-lived intangible assets, including franchise rights acquired with indefinite lives, and goodwill for fiscal 2023 and fiscal 2022 on May 7, 2023 and May 8, 2022, respectively.

In performing its annual impairment analysis as of May 7, 2023, the Company determined that the carrying amounts of its franchise rights acquired with indefinite-lived units of account and goodwill reporting units did not exceed their respective fair values and, therefore, no impairment existed.

In performing its annual impairment analysis as of May 8, 2022, the Company determined that (i) the carrying amounts of its Canada and New Zealand franchise rights acquired with indefinite-lived units of account exceeded their respective fair values and, as a result, the Company recorded impairment charges for its Canada and New Zealand units of account of $24,485 and $834, respectively, in the second quarter of fiscal 2022; and (ii) the carrying amounts of all of its other franchise rights acquired with indefinite-lived units of account did not exceed their respective fair values and, therefore, no impairment existed with respect thereto. In performing its annual impairment analysis as of May 8, 2022, the Company determined that the carrying amounts of its goodwill reporting units did not exceed their respective fair values and, therefore, no impairment existed.

Based on the results of the Company’s May 7, 2023 annual franchise rights acquired impairment analysis performed for all of its units of account, all units, except for New Zealand, had an estimated fair value at least 70% higher than the respective unit’s carrying amount. Collectively, these units of account represented 99.4% of the Company’s franchise rights acquired as of the December 30, 2023 balance sheet date. Based on the results of the Company’s May 7, 2023 annual franchise rights acquired impairment analysis performed for its New Zealand unit of account, which held 0.6% of the Company’s franchise rights acquired as of the December 30, 2023 balance sheet date, the estimated fair value of this unit of account exceeded its carrying value by approximately 20%. Accordingly, a change in the underlying assumptions for the New Zealand unit of account may change the results of the impairment assessment and, as such, could result in an impairment of the franchise rights acquired related to New Zealand, for which the net book value was $2,420 as of December 30, 2023.

In performing the annual franchise rights acquired impairment analysis for fiscal 2023, in the Company’s hypothetical start-up approach analysis, for the year of maturity, it assumed Workshops + Digital revenue (comprised of Workshops + Digital Fees and revenues from products sold to members in studios) growth of (37.1%) to (18.4%) in the year of maturity from fiscal 2022, in each case, earned in the applicable country, and assumed cumulative annual revenue growth rates for the years beyond the year of maturity of 2.8%. For the year of maturity and beyond, the Company assumed operating income margin rates of (6.4%) to 12.7%. In the Company’s relief from royalty approach, it assumed Digital revenue growth in each country of (14.8%) to 7.5% for fiscal 2023.

Based on the results of the Company’s May 7, 2023 annual goodwill impairment analysis performed for all of its reporting units, all units, except for the Republic of Ireland, had an estimated fair value at least 120% higher than the respective unit’s carrying amount. Collectively, these reporting units represented 100.0% of the Company’s goodwill as of the December 30, 2023 balance sheet date, since goodwill for the Republic of Ireland was fully impaired during the fourth quarter of fiscal 2023 as discussed below.

The following are the more significant assumptions utilized in the Company's annual goodwill impairment analyses for fiscal 2023 and fiscal 2022:

 

 

Fiscal 2023

 

Fiscal 2022

Debt-Free Cumulative Annual Cash Flow Growth Rate

 

3.9% to 24.9%

 

1.2% to 20.6%

Discount Rate

 

10.8%

 

9.6%

Republic of Ireland and Northern Ireland Goodwill Impairments

With respect to its Republic of Ireland reporting unit, during the fourth quarter of fiscal 2022, the Company made a strategic decision to delay the launch of the Digital business in that country. As a result of this decision, a triggering event occurred which required the Company to perform an interim goodwill impairment analysis. In performing its discounted cash flow analysis, the Company determined that the carrying amount of this reporting unit exceeded its fair value and, as a result, recorded an impairment charge of $2,023. The preponderance of this impairment was driven by a decrease in projected revenues and an increased weighted average cost of capital used in this interim impairment test as compared to the weighted average cost of capital used in the May 8, 2022 annual impairment test of its goodwill, reflecting market factors including higher interest rates and the trading values of the Company's equity and debt.

During the fourth quarter of fiscal 2023, the Company had a shift in future strategic priorities and as a result, a triggering event occurred which required the Company to impair the remaining goodwill balances for the Republic of Ireland and Northern Ireland reporting units, resulting in goodwill impairment charges of $2,383 and $1,203, respectively.

Third Quarter Fiscal 2022 Indefinite-Lived Franchise Rights Acquired Interim Impairment Test

During the quarter ended October 1, 2022, the Company identified various qualitative and quantitative factors which collectively, when combined with the difference or lack thereof between the estimated fair value of the applicable unit of account and its carrying value for the United States, Canada and New Zealand units of account, indicated a triggering event had occurred within these units of account. These factors included actual business performance as compared to the assumptions used in its annual impairment test, the continued decline in the Company’s market capitalization and market factors, including the increase in interest rates. As a result of this triggering event, the Company performed an interim impairment test of these units of account.

In performing the interim franchise rights acquired impairment test as of October 1, 2022, the Company determined that the carrying amounts of its United States, Canada and New Zealand franchise rights acquired with indefinite-lived units of account exceeded their respective fair values. Accordingly, the Company recorded impairment charges for its United States, Canada and New Zealand units of account of $298,291, $13,312 and $1,138, respectively, in the third quarter of fiscal 2022. The preponderance of these impairments was driven by the increased weighted average cost of capital used in this interim impairment test as compared to the weighted average cost of capital used in the May 8, 2022 annual impairment test of its indefinite-lived franchise rights acquired, reflecting market factors including higher interest rates and the trading values of the Company's equity and debt.

Fourth Quarter Fiscal 2022 Indefinite-Lived Franchise Rights Acquired Interim Impairment Test

During the quarter ended December 31, 2022, the Company identified various qualitative and quantitative factors which collectively indicated a triggering event had occurred. These factors included (i) actual business performance as compared to the assumptions used in its third quarter fiscal 2022 interim impairment test for the United States, Canada and New Zealand units of account and as compared to the assumptions used in its annual impairment test in the second quarter of fiscal 2022 for the United Kingdom and Australia units of account; and (ii) the further decline in the Company’s market capitalization and market factors, including the increase in interest rates. As a result of this triggering event, the Company performed an interim impairment test for all of its franchise rights acquired units of account in the fourth quarter of fiscal 2022.

In performing the interim franchise rights acquired impairment test as of December 31, 2022, the Company determined that the carrying amounts of its United States, Canada, United Kingdom and Australia franchise rights acquired with indefinite-lived units of account exceeded their respective fair values. Accordingly, the Company recorded impairment charges for its United States, Canada, United Kingdom and Australia units of account of $25,739, $19,657 (which comprised the remaining balance of franchise rights acquired for this unit of account), $8,275 and $1,872, respectively, in the fourth quarter of fiscal 2022. These impairments were driven by the increased weighted average cost of capital used in this interim impairment test as compared to the weighted average cost of capital used in the third quarter fiscal 2022 interim impairment test for the United States and Canada units of account and as compared the weighted average cost of capital used in the May 8, 2022 annual impairment test for the United Kingdom and Australia units of account, reflecting market factors including higher interest rates and the trading values of the Company's equity and debt. Additionally, these impairments were driven by the decline in the assumptions used in the hypothetical start-up approach and relief from royalty approach analyses as compared to the assumptions used in the third quarter fiscal 2022 interim impairment test for the United States and Canada units of account and as compared the assumptions used in the May 8, 2022 annual impairment test for the United Kingdom and Australia units of account. The carrying amount of its New Zealand franchise rights acquired with indefinite-lived unit of account did not exceed its respective fair value and, therefore, no impairment existed with respect thereto.

Kurbo Goodwill Impairment

On August 10, 2018, the Company acquired substantially all of the assets of Kurbo Health, Inc., a family-based healthy lifestyle coaching program, for a net purchase price of $3,063, of which $1,101 was allocated to goodwill. The goodwill was deductible annually for tax purposes. The Company determined in the second quarter of fiscal 2022 to exit the business of its wholly-owned subsidiary Kurbo, Inc. (“Kurbo”) in the third quarter of fiscal 2022 as part of its strategic plan. As a result of this determination, the Company recorded an impairment charge of $1,101 in the second quarter of fiscal 2022, which comprised the entire goodwill balance for Kurbo.

Finite-lived Intangible Assets

The carrying values of finite-lived intangible assets as of December 30, 2023 and December 31, 2022 were as follows:

 

 

December 30, 2023

 

 

December 31, 2022

 

 

 

Gross

 

 

 

 

 

Gross

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Accumulated

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

Capitalized software and website development costs

 

$

251,410

 

 

$

195,696

 

 

$

241,047

 

 

$

185,857

 

Trademarks

 

 

12,188

 

 

 

12,024

 

 

 

12,162

 

 

 

11,882

 

Other

 

 

13,991

 

 

 

6,661

 

 

 

13,961

 

 

 

6,125

 

Trademarks and other intangible assets

 

$

277,589

 

 

$

214,381

 

 

$

267,170

 

 

$

203,864

 

Franchise rights acquired

 

 

8,029

 

 

 

5,314

 

 

 

8,164

 

 

 

5,101

 

Total finite-lived intangible assets

 

$

285,618

 

 

$

219,695

 

 

$

275,334

 

 

$

208,965

 

 

During the fourth quarter of fiscal 2023, the Company had a shift in future strategic priorities and as a result, a triggering event occurred which required the Company to impair the remaining franchise rights acquired balance for the Northern Ireland unit of account, resulting in a franchise rights acquired impairment charge of $47.

Aggregate amortization expense for finite-lived intangible assets was recorded in the amounts of $42,449, $33,676 and $32,220 for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022, respectively.

Estimated amortization expense of existing finite-lived intangible assets for the next five fiscal years and thereafter is as follows:

Fiscal 2024

 

$

30,247

 

Fiscal 2025

 

$

19,783

 

Fiscal 2026

 

$

7,813

 

Fiscal 2027

 

$

906

 

Fiscal 2028

 

$

712

 

Thereafter

 

$

6,462

 

v3.24.0.1
Property and Equipment
12 Months Ended
Dec. 30, 2023
Property, Plant and Equipment [Abstract]  
Property and Equipment
8.
Property and Equipment

The carrying values of property and equipment as of December 30, 2023 and December 31, 2022 were as follows:

 

 

December 30, 2023

 

 

December 31, 2022

 

Equipment

 

$

31,264

 

 

$

55,303

 

Leasehold improvements

 

 

42,039

 

 

 

66,860

 

 

 

$

73,303

 

 

$

122,163

 

Less: Accumulated depreciation and amortization

 

 

(53,562

)

 

 

(93,934

)

 

 

$

19,741

 

 

$

28,229

 

 

Depreciation and amortization expense of property and equipment for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022 was $10,022, $10,125 and $16,330, respectively.

v3.24.0.1
Long-Term Debt
12 Months Ended
Dec. 30, 2023
Debt Disclosure [Abstract]  
Long-Term Debt
9.
Long-Term Debt

The components of the Company’s long-term debt were as follows:

 

 

December 30, 2023

 

 

December 31, 2022

 

 

 

Principal
Balance

 

 

Unamortized
Deferred
Financing
Costs

 

 

Unamortized
Debt Discount

 

 

Effective
Rate
(1)

 

 

Principal
Balance

 

 

Unamortized
Deferred
Financing
Costs

 

 

Unamortized
Debt Discount

 

 

Effective
Rate
(1)

 

Revolving Credit Facility due
   April 13, 2026

 

$

 

 

$

 

 

$

 

 

 

0.00

%

 

$

 

 

$

 

 

$

 

 

 

0.00

%

Term Loan Facility due
   April 13, 2028

 

 

945,000

 

 

 

4,712

 

 

 

9,766

 

 

 

9.21

%

 

 

945,000

 

 

 

5,821

 

 

 

12,064

 

 

 

5.85

%

Senior Secured Notes due
   April 15, 2029

 

 

500,000

 

 

 

4,058

 

 

 

 

 

 

4.70

%

 

 

500,000

 

 

 

4,831

 

 

 

 

 

 

4.70

%

Total

 

$

1,445,000

 

 

$

8,770

 

 

$

9,766

 

 

 

7.64

%

 

$

1,445,000

 

 

$

10,652

 

 

$

12,064

 

 

 

5.45

%

Less: Current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized deferred
   financing costs

 

 

8,770

 

 

 

 

 

 

 

 

 

 

 

 

10,652

 

 

 

 

 

 

 

 

 

 

Unamortized debt discount

 

 

9,766

 

 

 

 

 

 

 

 

 

 

 

 

12,064

 

 

 

 

 

 

 

 

 

 

Total long-term debt

 

$

1,426,464

 

 

 

 

 

 

 

 

 

 

 

$

1,422,284

 

 

 

 

 

 

 

 

 

 

 

(1)
Includes amortization of deferred financing costs and debt discount.

 

On April 13, 2021, the Company (1) repaid in full approximately $1,189,750 in aggregate principal amount of senior secured tranche B term loans due in 2024 under its then-existing credit facilities and (2) redeemed all of the $300,000 in aggregate principal amount of its then-outstanding 8.625% Senior Notes due in 2025 (the “Discharged Senior Notes”). On April 13, 2021, the Company’s then-existing credit facilities included a senior secured revolving credit facility (which included borrowing capacity available for letters of credit) due in 2022 with $175,000 in an aggregate principal amount of commitments. There were no outstanding borrowings under such revolving credit facility on that date. The Company funded such repayment of loans and redemption of notes with cash on hand as well as with proceeds received from approximately $1,000,000 in an aggregate principal amount of borrowings under its new credit facilities (as amended from time to time, the “Credit Facilities”) and proceeds received from the issuance of $500,000 in aggregate principal amount of 4.500% Senior Secured Notes due 2029 (the “Senior Secured Notes”), each as described below. These transactions are collectively referred to herein as the “April 2021 debt refinancing”. During the second quarter of fiscal 2021, the Company incurred fees of $37,910 (which included $12,939 of a prepayment penalty on the Discharged Senior Notes and $5,000 of a debt discount on its Term Loan Facility (as defined below)) in connection with the April 2021 debt refinancing. In addition, the Company recorded a loss on early extinguishment of debt of $29,169 in connection thereto. This early extinguishment of debt charge was comprised of $12,939 of a prepayment penalty on the Discharged Senior Notes, $9,017 of financing fees paid in connection with the April 2021 debt refinancing and the write-off of $7,213 of pre-existing deferred financing fees and debt discount.

Credit Facilities

The Credit Facilities were issued under a credit agreement, dated April 13, 2021 (as amended from time to time, the “Credit Agreement”), among the Company, as borrower, the lenders party thereto, and Bank of America, N.A. (“Bank of America”), as administrative agent and an issuing bank. The Credit Facilities consist of (1) $1,000,000 in aggregate principal amount of senior secured tranche B term loans due in 2028 (the “Term Loan Facility”) and (2) $175,000 in an aggregate principal amount of commitments under a senior secured revolving credit facility (which includes borrowing capacity available for letters of credit) due in 2026 (the “Revolving Credit Facility”).

In December 2021, the Company made voluntary prepayments at par in an aggregate amount of $52,500 in respect of its outstanding term loans under the Term Loan Facility. As a result of these prepayments, the Company wrote off a debt discount and deferred financing fees of $1,183 in the aggregate in the fourth quarter of fiscal 2021.

As of December 30, 2023, the Company had $945,000 in an aggregate principal amount of loans outstanding under the Credit Facilities, with $173,841 of availability and $1,159 in issued but undrawn letters of credit outstanding under the Revolving Credit Facility subject to its terms and conditions as discussed below. There were no outstanding borrowings under the Revolving Credit Facility as of December 30, 2023.

All obligations under the Credit Agreement are guaranteed by, subject to certain exceptions, each of the Company’s current and future wholly-owned material domestic restricted subsidiaries. All obligations under the Credit Agreement, and the guarantees of those obligations, are secured by substantially all of the assets of the Company and each guarantor, subject to customary exceptions, including:

a pledge of 100% of the equity interests directly held by the Company and each guarantor in any wholly-owned material subsidiary of the Company or any guarantor (which pledge, in the case of any non-U.S. subsidiary of a U.S. subsidiary, will not include more than 65% of the voting stock of such first-tier non-U.S. subsidiary), subject to certain exceptions; and
a security interest in substantially all other tangible and intangible assets of the Company and each guarantor, subject to certain exceptions.

The Credit Facilities require the Company to prepay outstanding term loans, subject to certain exceptions, with:

50% (which percentage will be reduced to 25% and 0% if the Company attains certain first lien secured net leverage ratios) of the Company’s annual excess cash flow;
100% of the net cash proceeds of certain non-ordinary course asset sales by the Company and its restricted subsidiaries (including casualty and condemnation events, subject to de minimis thresholds), and subject to the right to reinvest 100% of such proceeds, subject to certain qualifications; and
100% of the net proceeds of any issuance or incurrence of debt by the Company or any of its restricted subsidiaries, other than certain debt permitted under the Credit Agreement.

The foregoing mandatory prepayments will be used to reduce the installments of principal on the Term Loan Facility. The Company may voluntarily repay outstanding loans under the Credit Facilities at any time without penalty, except for customary “breakage” costs with respect to Term SOFR loans under the Credit Facilities.

In June 2023, in connection with the planned phase-out of LIBOR, the Company amended its Credit Facilities to replace LIBOR with Term SOFR as the benchmark rate under the Credit Agreement, which will be calculated to include a credit spread adjustment of 0.11448%, 0.26161%, 0.42826%, or 0.71513% for 1, 3, 6, or 12 months period, respectively, in addition to the Term SOFR Screen Rate (as defined in the Credit Agreement) and the margin (which was not amended).

Borrowings under the Term Loan Facility bear interest at a rate per annum equal to, at the Company’s option, either (1) an applicable margin plus a base rate determined by reference to the highest of (a) 0.50% per annum plus the Federal Funds Effective Rate as determined by the Federal Reserve Bank of New York, (b) the prime rate of Bank of America and (c) the Term SOFR rate determined by reference to the cost of funds for U.S. dollar deposits for an interest period of one month adjusted for certain additional costs, plus 1.00%; provided that such rate is not lower than a floor of 1.50% or (2) an applicable margin plus a Term SOFR rate determined by reference to the cost of funds for U.S. dollar deposits for the interest period relevant to such borrowing adjusted for certain additional costs, provided that Term SOFR is not lower than a floor of 0.50%. Borrowings under the Revolving Credit Facility bear interest at a rate per annum equal to an applicable margin based upon a leverage-based pricing grid, plus, at the Company’s option, either (1) a base rate determined by reference to the highest of (a) 0.50% per annum plus the Federal Funds Effective Rate as determined by the Federal Reserve Bank of New York, (b) the prime rate of Bank of America and (c) the Term SOFR rate determined by reference to the cost of funds for U.S. dollar deposits for an interest period of one month adjusted for certain additional costs, plus 1.00%; provided that such rate is not lower than a floor of 1.00% or (2) a Term SOFR rate determined by reference to the cost of funds for U.S. dollar deposits for the interest period relevant to such borrowing adjusted for certain additional costs, provided such rate is not lower than a floor of zero. As of December 30, 2023, the applicable margins for the Term SOFR rate borrowings under the Term Loan Facility and the Revolving Credit Facility were 3.50% and 2.75%, respectively.

On a quarterly basis, the Company pays a commitment fee to the lenders under the Revolving Credit Facility in respect of unutilized commitments thereunder, which commitment fee fluctuates depending upon the Company’s Consolidated First Lien Leverage Ratio (as defined in the Credit Agreement).

The Credit Agreement contains other customary terms, including (1) representations, warranties and affirmative covenants, (2) negative covenants, including limitations on indebtedness, liens, mergers, acquisitions, asset sales, investments, distributions, prepayments of subordinated debt, amendments of material agreements governing subordinated indebtedness, changes to lines of business and transactions with affiliates, in each case subject to baskets, thresholds and other exceptions, and (3) customary events of default.

The availability of certain baskets and the ability to enter into certain transactions are also subject to compliance with certain financial ratios. In addition, if the aggregate principal amount of extensions of credit outstanding under the Revolving Credit Facility as of any fiscal quarter end exceeds 35% of the amount of the aggregate commitments under the Revolving Credit Facility in effect on such date, the Company must be in compliance with a Consolidated First Lien Leverage Ratio of 5.50:1.00 for the period ending after the first fiscal quarter of 2023 through and including the first fiscal quarter of 2024, with a step down to 5.25:1.00 for the period ending after the first fiscal quarter of 2024 through and including the first fiscal quarter of 2025, and an additional step down to 5.00:1.00 for the period following the first fiscal quarter of 2025. As of December 30, 2023, the Company’s actual Consolidated First Lien Leverage Ratio was 8.49:1.00 and there were no borrowings under its Revolving Credit Facility and total letters of credit issued were $1,159. The Company was not in compliance with the Consolidated First Lien Leverage Ratio as of December 30, 2023, and as a result, the Company is limited to borrowing no more than 35%, or $61,250, of the amount of the aggregate commitments under the Revolving Credit Facility as of each fiscal quarter end until the Company complies with the applicable ratio.

Senior Secured Notes

The Senior Secured Notes were issued pursuant to an Indenture, dated as of April 13, 2021 (as amended, supplemented or modified from time to time, the “Indenture”), among the Company, the guarantors named therein and The Bank of New York Mellon, as trustee and notes collateral agent. The Indenture contains customary terms, events of default and covenants for an issuer of non-investment grade debt securities. These covenants include limitations on indebtedness, liens, mergers, acquisitions, asset sales, investments, distributions, prepayments of subordinated debt and transactions with affiliates, in each case subject to baskets, thresholds and other exceptions.

The Senior Secured Notes accrue interest at a rate per annum equal to 4.500% and will mature on April 15, 2029. Interest on the Senior Secured Notes is payable semi-annually on April 15 and October 15 of each year, beginning on October 15, 2021. On or after April 15, 2024, the Company may on any one or more occasions redeem some or all of the Senior Secured Notes at a purchase price equal to 102.250% of the principal amount of the Senior Secured Notes, plus accrued and unpaid interest, if any, to, but not including, the redemption date, such optional redemption price decreasing to 101.125% on or after April 15, 2025 and to 100.000% on or after April 15, 2026. Prior to April 15, 2024, the Company may on any one or more occasions redeem up to 40% of the aggregate principal amount of the Senior Secured Notes with an amount not to exceed the net proceeds of certain equity offerings at 104.500% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to, but not including, the redemption date. Prior to April 15, 2024, the Company may redeem some or all of the Senior Secured Notes at a make-whole price plus accrued and unpaid interest, if any, to, but not including, the redemption date. In addition, during any twelve-month period ending prior to April 15, 2024, the Company may redeem up to 10% of the aggregate principal amount of the Senior Secured Notes at a purchase price equal to 103.000% of the principal amount of the Senior Secured Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. If a change of control occurs, the Company must offer to purchase for cash the Senior Secured Notes at a purchase price equal to 101% of the principal amount of the Senior Secured Notes, plus accrued and unpaid interest, if any, to, but not including, the purchase date. Following the sale of certain assets and subject to certain conditions, the Company must offer to purchase for cash the Senior Secured Notes at a purchase price equal to 100% of the principal amount of the Senior Secured Notes, plus accrued and unpaid interest, if any, to, but not including, the purchase date.

The Senior Secured Notes are guaranteed on a senior secured basis by the Company’s subsidiaries that guarantee the Credit Facilities. The Senior Secured Notes and the note guarantees are secured by a first-priority lien on all the collateral that secures the Credit Facilities, subject to a shared lien of equal priority with the Company’s and each guarantor’s obligations under the Credit Facilities and subject to certain thresholds, exceptions and permitted liens.

Outstanding Debt

At December 30, 2023, the Company had $1,445,000 outstanding under the Credit Facilities and the Senior Secured Notes, consisting of borrowings under the Term Loan Facility of $945,000, $0 drawn down on the Revolving Credit Facility and $500,000 in aggregate principal amount of Senior Secured Notes issued and outstanding.

At December 30, 2023 and December 31, 2022, the Company’s debt consisted of both fixed and variable-rate instruments. Interest rate swaps were entered into to hedge a portion of the cash flow exposure associated with the Company’s variable-rate borrowings. See Note 19 for information on the Company’s interest rate swaps. The weighted average interest rate (which includes amortization of deferred financing costs and debt discount) on the Company’s outstanding debt, exclusive of the impact of the swaps then in effect, was approximately 7.64% and 5.45% per annum at December 30, 2023 and December 31, 2022, respectively, based on interest rates on these dates. The weighted average interest rate (which includes amortization of deferred financing costs and debt discount) on the Company’s outstanding debt, including the impact of the swaps then in effect, was approximately 6.53% and 5.50% per annum at December 30, 2023 and December 31, 2022, respectively, based on interest rates on these dates.

Maturities

At December 30, 2023, the aggregate amounts of the Company’s existing long-term debt maturing in each of the next five fiscal years and thereafter are as follows:

Fiscal 2024

 

$

 

Fiscal 2025

 

 

 

Fiscal 2026

 

 

 

Fiscal 2027

 

 

10,000

 

Fiscal 2028

 

 

935,000

 

Thereafter

 

 

500,000

 

 

 

$

1,445,000

 

v3.24.0.1
Treasury Stock
12 Months Ended
Dec. 30, 2023
Class of Stock Disclosures [Abstract]  
Treasury Stock
10.
Treasury Stock

On October 9, 2003, the Company’s Board of Directors authorized, and the Company announced, a program to repurchase up to $250,000 of the Company’s outstanding common stock. On each of June 13, 2005, May 25, 2006 and October 21, 2010, the Company’s Board of Directors authorized, and the Company announced, the addition of $250,000 to the program. The repurchase program allows for shares to be purchased from time to time in the open market or through privately negotiated transactions. The repurchase program currently has no expiration date.

During the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022, the Company repurchased no shares of its common stock under this program. As of the end of fiscal 2023, $208,933 remained available to purchase shares of the Company’s common stock under the repurchase program.

v3.24.0.1
Per Share Data
12 Months Ended
Dec. 30, 2023
Earnings Per Share [Abstract]  
Per Share Data
11.
Per Share Data

Basic (net loss) earnings per share is calculated utilizing the weighted average number of common shares outstanding during the periods presented. Diluted (net loss) earnings per share is calculated utilizing the weighted average number of common shares outstanding during the periods presented adjusted for the effect of dilutive common stock equivalents.

The following table sets forth the computation of basic and diluted (net loss) earnings per share data for the fiscal years ended:

 

 

Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Numerator:

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(112,255

)

 

$

(256,868

)

 

$

67,125

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding

 

 

76,677

 

 

 

70,321

 

 

 

69,640

 

Effect of dilutive common stock equivalents

 

 

 

 

 

 

 

 

1,104

 

Weighted average diluted common shares outstanding

 

 

76,677

 

 

 

70,321

 

 

 

70,744

 

(Net loss) earnings per share

 

 

 

 

 

 

 

 

 

Basic

 

$

(1.46

)

 

$

(3.65

)

 

$

0.96

 

Diluted

 

$

(1.46

)

 

$

(3.65

)

 

$

0.95

 

 

The number of anti-dilutive common stock equivalents excluded from the calculation of the weighted average number of common shares for diluted (net loss) earnings per share was 9,113, 8,540 and 5,270 for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022, respectively.

v3.24.0.1
Stock Plans
12 Months Ended
Dec. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Stock Plans
12.
Stock Plans

Incentive Compensation Plans and Inducement Option

On May 6, 2008, the Company’s shareholders approved the 2008 Stock Incentive Plan (the “2008 Plan”). On May 6, 2014, the Company’s shareholders approved the 2014 Stock Incentive Plan (as amended and restated, the “2014 Plan”, and together with the 2008 Plan, the “Stock Plans”), which replaced the 2008 Plan for all equity-based awards granted on or after May 6, 2014. The 2014 Plan is designed to promote the long-term financial interests and growth of the Company by attracting, motivating and retaining employees with the ability to contribute to the success of the business and to align compensation for the Company’s employees over a multi-year period directly with the interests of the shareholders of the Company. The Company’s long-term equity incentive compensation program has historically included time-vesting non-qualified stock option and/or restricted stock unit (“RSUs”) (including performance-based stock unit with both time- and performance-vesting criteria (“PSUs”)) awards. From time to time, the Company has granted fully-vested shares of its common stock to individuals in connection with special circumstances. The Company’s Board of Directors or a committee thereof administers the 2014 Plan.

Under the 2014 Plan, grants may take the following forms at the Company’s Board of Directors’ Compensation and Benefits Committee’s (the “Compensation Committee”) discretion: non-qualified stock options, incentive stock options, stock appreciation rights, RSUs, restricted stock and other stock-based awards. As of December 30, 2023, the maximum number of shares of common stock available for grant under the 2014 Plan was 12,500, subject to increase and adjustment as set forth in the 2014 Plan.

Under the 2014 Plan, the Company also grants fully-vested shares of its common stock to certain members of its Board of Directors. While these shares are fully vested, the directors are restricted from selling these shares while they are still serving on the Company’s Board of Directors subject to limited exceptions. During the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022, the Company granted to members of the Company’s Board of Directors an aggregate of 70, 77 and 29 fully-vested shares, respectively, and recognized compensation expense of $404, $624 and $757, respectively. Commencing during the fiscal year ended December 31, 2022, the above-referenced members of the Company’s Board of Directors could elect to defer receipt of such grants of fully vested shares of the Company’s common stock with respect to their service on the Company’s Board of Directors. Certain members of the Company’s Board of Directors made such an election such that for the fiscal years ended December 30, 2023 and December 31, 2022, the Company granted to those members of its Board of Directors an aggregate of 54 and 27 deferred stock units, respectively, and recognized compensation expense of $373 and $174, respectively. These deferred stock units will be settled on the date of separation from service from the Company's Board of Directors of the applicable member of the Company’s Board of Directors or earlier based on his or her election or upon a change in control of the Company. During the fiscal year ended December 30, 2023, an aggregate of 23 deferred stock units were settled.

In fiscal 2022, as part of an initial equity award, the Company granted stock options to purchase 1,000 shares in the aggregate of its common stock (collectively, the “Inducement Option”) to its new Chief Executive Officer upon commencement of her employment. The Inducement Option vests proportionately over four years on each anniversary of the grant date and expires on the seven-year anniversary of the grant date. While the Inducement Option was granted in reliance on an employment inducement exemption and not awarded pursuant to the 2014 Plan, it is subject to the same terms and conditions of the 2014 Plan.

The Company issues common stock for share-based compensation awards from treasury stock. The total compensation cost that has been charged against income for share-based compensation awards was $10,715, $12,333 and $21,348 for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022, respectively. The total income tax benefit recognized in the Company’s consolidated statements of operations for all share-based compensation awards was $1,850, $2,603 and $5,175 for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022, respectively. The tax benefits realized from options exercised and RSUs and PSUs vested totaled $1,287, $1,017 and $7,999 for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022, respectively. No compensation costs were capitalized. As of December 30, 2023, there was $22,177 of total unrecognized compensation cost related to stock options and RSUs granted under the Stock Plans and the Inducement Option. That cost is expected to be recognized over a weighted average period of approximately 1.6 years. Additionally, the Company charged $3,882 of compensation costs against income for share-based compensation expense attributable to post combination vesting in relation to the Sequence acquisition. See Note 6 for additional information on the Company’s acquisitions. Such amounts have been included as a component of selling, general and administrative expenses.

Stock Option Awards with Time-Vesting Criteria

Stock options with time-vesting criteria (“Time-Vesting Options”) are exercisable based on the terms and conditions outlined in the applicable award agreement. Time-Vesting Options outstanding at December 30, 2023, December 31, 2022 and January 1, 2022 vest over a period of three to four years and the expiration term is seven to ten years. Time-Vesting Options outstanding at December 30, 2023, December 31, 2022 and January 1, 2022 have an exercise price between $5.25 and $60.00 per share.

The fair value of each of these option awards is estimated on the date of grant using the Black-Scholes option pricing model with the weighted average assumptions noted in the following table. Expected volatility is based on the historical volatility of the Company’s common stock. The expected term takes into consideration option exercise history. The risk-free interest rate is based on the U.S. Treasury yield curve in effect on the date of grant which most closely corresponds to the expected term of the Time-Vesting Options. The dividend yield is based on the Company’s historic average dividend yield. The Company did not grant any Time-Vesting Options for the fiscal year ended December 30, 2023.

 

 

December 31,

 

January 1,

 

 

2022

 

2022

Dividend yield

 

0.0%

 

0.0%

Volatility

 

57.0% - 57.1%

 

56.7%

Risk-free interest rate

 

2.36% - 2.86%

 

1.13%

Expected term (years)

 

6.0 - 7.0

 

6.5

 

Option Activity

A summary of all option activity for the fiscal year ended December 30, 2023 is presented below.

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

 

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

 

Shares

 

 

Price

 

 

Life (Yrs.)

 

 

Value

 

Outstanding at December 31, 2022

 

 

7,404

 

 

$

33.23

 

 

 

 

 

 

 

Granted

 

 

 

 

$

 

 

 

 

 

 

 

Exercised

 

 

(98

)

 

$

6.69

 

 

 

 

 

 

 

Cancelled

 

 

(355

)

 

$

14.35

 

 

 

 

 

 

 

Outstanding at December 30, 2023

 

 

6,951

 

 

$

34.57

 

 

 

2.7

 

 

$

1,255

 

Exercisable at December 30, 2023

 

 

5,635

 

 

$

36.24

 

 

 

2.0

 

 

$

1,075

 

 

The weighted average grant date fair value of all options granted was $3.96 and $15.64 for the fiscal years ended December 31, 2022 and January 1, 2022, respectively. The total intrinsic value of all options exercised was $248, $0 and $18,497 for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022, respectively.

Cash received from Time-Vesting Options exercised during the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022 was $718, $0 and $4,469, respectively.

Restricted Stock Unit Awards with Time-Vesting Criteria

RSUs are exercisable based on the terms outlined in the applicable award agreement. The RSUs generally vest over a period of two to four years. The fair value of RSUs is determined using the closing market price of the Company’s common stock on the date of grant. A summary of RSU activity under the Stock Plans for the fiscal year ended December 30, 2023 is presented below.

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

Grant Date Fair

 

 

 

Shares

 

 

Value

 

Outstanding at December 31, 2022

 

 

2,411

 

 

$

9.09

 

Granted

 

 

2,010

 

 

$

7.43

 

Vested

 

 

(743

)

 

$

10.68

 

Forfeited

 

 

(1,021

)

 

$

8.15

 

Outstanding at December 30, 2023

 

 

2,657

 

 

$

7.75

 

 

The weighted average grant date fair value of RSUs granted was $7.43, $6.69 and $24.29 for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022, respectively. The total fair value of RSUs vested during the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022 was $7,943, $14,576 and $18,097, respectively.

Performance-Based Stock Unit Awards with Time- and Performance-Vesting Criteria

In fiscal 2023, the Company granted 239 PSUs having both time- and performance-vesting criteria. The time-vesting criteria for these PSUs will be satisfied upon continued employment (with limited exceptions) on the third anniversary of the grant date. The performance-vesting criteria for these PSUs will be based on a relative total shareholder return performance goal, measuring the Company’s stock price performance against the performance of the Russell 2000 Index from the start of fiscal 2023 through the end of fiscal 2025.

The Company estimated the fair value of the PSUs granted in fiscal 2023 to be $13.80. The Company estimated this fair value using a Monte Carlo simulation that used various assumptions that included expected volatility of 86.2%, a risk-free rate of 3.79%, an expected term of 3.0 years and a dividend yield of 0.00%. Expected volatility was based on the historical volatility of the Company’s stock. The risk-free interest rate was based on the U.S. Treasury yield curve in effect on the date of grant which most closely corresponds to the performance measurement period. The expected term represents the three-year performance measurement period. Compensation expense is recognized ratably over the three-year required service period.

In fiscal 2019, the Company granted 280 PSUs having both time- and performance-vesting criteria. The time-vesting criteria for these PSUs was satisfied upon continued employment (with limited exceptions) on the third anniversary of the grant date. The performance-vesting criteria for these PSUs was not satisfied and 0 PSUs became vested in fiscal 2022 upon the satisfaction of the time-vesting criteria. The Company accrued compensation expense in an amount equal to the outcome upon vesting.

In fiscal 2018, the Company granted 81 PSUs having both time- and performance-vesting criteria. The time-vesting criteria for these PSUs was satisfied upon continued employment (with limited exceptions) on May 15, 2021. The performance-vesting criteria for these PSUs was not satisfied and 0 PSUs became vested in fiscal 2021 upon the satisfaction of the time-vesting criteria. The Company accrued compensation expense in an amount equal to the outcome upon vesting.

A summary of PSU activity for the fiscal year ended December 30, 2023 is presented below.

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

Grant Date Fair

 

 

 

Shares

 

 

Value

 

Outstanding at December 31, 2022

 

 

 

 

$

 

Granted

 

 

239

 

 

$

13.80

 

Vested

 

 

 

 

$

 

Forfeited

 

 

(24

)

 

$

13.80

 

Outstanding at December 30, 2023

 

 

215

 

 

$

13.80

 

 

The weighted average grant date fair value of PSUs granted was $13.80 during the fiscal year ended December 30, 2023. There were no PSUs vested during the fiscal year ended December 30, 2023. There were no PSUs granted or vested during the fiscal years ended December 31, 2022 and January 1, 2022.

v3.24.0.1
Taxes
12 Months Ended
Dec. 30, 2023
Income Tax Disclosure [Abstract]  
Taxes
13.
Taxes

Income Taxes

The components of the Company’s consolidated (loss) income before income taxes consist of the following:

 

 

Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Domestic

 

$

(222,260

)

 

$

(376,710

)

 

$

(27,451

)

Foreign

 

 

148,628

 

 

 

9,907

 

 

 

104,428

 

 

 

$

(73,632

)

 

$

(366,803

)

 

$

76,977

 

 

The following table summarizes the Company’s consolidated provision for (benefit from) U.S. federal, state and foreign income taxes:

 

 

Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Current:

 

 

 

 

 

 

 

 

 

U.S. federal

 

$

1,330

 

 

$

12,426

 

 

$

117

 

State

 

 

1,947

 

 

 

3,446

 

 

 

1,055

 

Foreign

 

 

15,525

 

 

 

20,022

 

 

 

24,245

 

 

 

$

18,802

 

 

$

35,894

 

 

$

25,417

 

Deferred:

 

 

 

 

 

 

 

 

 

U.S. federal

 

$

(12,419

)

 

$

(110,611

)

 

$

(8,510

)

State

 

 

4,263

 

 

 

(23,213

)

 

 

(9,589

)

Foreign

 

 

27,977

 

 

 

(12,005

)

 

 

2,534

 

 

 

$

19,821

 

 

$

(145,829

)

 

$

(15,565

)

Total provision for (benefit from) income taxes

 

$

38,623

 

 

$

(109,935

)

 

$

9,852

 

 

The effective tax rates for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022 were (52.5%), 30.0% and 12.8%, respectively. The difference between the U.S. federal statutory tax rate and the Company’s consolidated effective tax rate is as follows:

The Company’s effective tax rate for the fiscal year ended December 30, 2023 was impacted by the following items: (i) a $53,626 tax expense due to a valuation allowance and (ii) a $12,172 tax expense related to income earned in foreign jurisdictions at rates higher than the U.S. These expenses were partially offset by (i) a $9,441 tax benefit related to state tax and (ii) a $2,637 tax benefit related to foreign-derived intangible income (“FDII”).

The Company’s effective tax rate for the fiscal year ended December 31, 2022 was impacted by the following items: (i) a $45,748 tax benefit from a legal entity restructuring in connection with the Organizational Realignment (as defined below), which resulted in a reversal of certain deferred tax liabilities, and (ii) a $4,450 tax benefit related to FDII. These benefits were partially offset by (i) a $27,108 tax expense from a valuation allowance established to offset certain deferred tax assets due to the uncertainty of realizing future tax benefits from its interest expense carryforwards, (ii) a $2,245 tax expense related to income earned in foreign jurisdictions at rates higher than the U.S., and (iii) a $1,732 tax expense related to tax shortfalls from stock compensation.

The Company’s effective tax rate for the fiscal year ended January 1, 2022 was impacted by the following items: (i) a $6,347 tax benefit related to a decrease in the applicable state tax rate on certain deferred income, (ii) a $3,548 tax benefit related to tax windfalls from stock compensation, and (iii) a $1,560 tax benefit due to the reversal of a valuation allowance related to certain non-U.S. net operating losses that are now expected to be realized. These benefits were partially offset by $6,888 of tax expense related to income earned in foreign jurisdictions at rates higher than the U.S.

 

 

 

Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

U.S. federal statutory tax rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

State income taxes (net of federal benefit)

 

 

12.8

%

 

 

3.8

%

 

 

(1.8

%)

Research and development credit

 

 

3.0

%

 

 

0.4

%

 

 

(1.8

%)

Tax windfall/shortfall on share-based awards

 

 

(0.9

%)

 

 

(0.5

%)

 

 

(4.6

%)

Reserves for uncertain tax positions

 

 

0.0

%

 

 

0.0

%

 

 

0.2

%

Tax rate changes

 

 

(0.1

%)

 

 

0.3

%

 

 

(8.1

%)

Executive compensation limitation

 

 

(1.4

%)

 

 

(0.2

%)

 

 

1.8

%

FDII

 

 

3.6

%

 

 

1.2

%

 

 

0.0

%

Change in valuation allowance

 

 

(72.8

%)

 

 

(7.1

%)

 

 

(2.0

%)

Impact of foreign operations

 

 

(16.5

%)

 

 

(1.6

%)

 

 

8.9

%

Reversal of certain deferred tax liabilities

 

 

0.0

%

 

 

12.5

%

 

 

0.0

%

Nondeductible costs

 

 

(1.3

%)

 

 

0.0

%

 

 

0.0

%

Other

 

 

0.1

%

 

 

0.2

%

 

 

(0.8

%)

Total effective tax rate

 

 

(52.5

%)

 

 

30.0

%

 

 

12.8

%

 

The deferred tax assets and liabilities recorded on the Company’s consolidated balance sheets are as follows:

 

 

December 30, 2023

 

 

December 31, 2022

 

Interest expense disallowance

 

$

76,350

 

 

$

54,259

 

Operating lease liabilities

 

 

16,174

 

 

 

22,076

 

Operating loss carryforwards

 

 

12,446

 

 

 

10,102

 

Provision for estimated expenses

 

 

3,657

 

 

 

2,815

 

Salaries and wages

 

 

13,489

 

 

 

10,282

 

Share-based compensation

 

 

14,920

 

 

 

15,190

 

Other comprehensive income

 

 

3,833

 

 

 

1,841

 

Other

 

 

4,287

 

 

 

4,211

 

Less: valuation allowance

 

 

(89,801

)

 

 

(35,818

)

Total deferred tax assets

 

$

55,355

 

 

$

84,958

 

Goodwill and intangible assets

 

$

(47,323

)

 

$

(54,588

)

Operating lease assets

 

 

(13,285

)

 

 

(19,270

)

Depreciation

 

 

(12,749

)

 

 

(13,498

)

Termination fee

 

 

(3,408

)

 

 

 

Prepaid expenses

 

 

(900

)

 

 

(440

)

Total deferred tax liabilities

 

$

(77,665

)

 

$

(87,796

)

Net deferred tax liabilities

 

$

(22,310

)

 

$

(2,838

)

 

 

As of December 30, 2023 and December 31, 2022, the Company had primarily foreign and state net operating loss carryforwards of approximately $107,415 and $82,184, respectively, some of which have an unlimited carryforward period, while others expire in various years beginning in fiscal 2024. The Company maintains a full valuation allowance on its state and certain foreign net operating loss carryforwards as it is deemed more likely than not that such losses will not be realized. In fiscal 2022, the Company established a $27,108 valuation allowance on its business interest expense carryforwards. As of December 30, 2023, the Company increased the valuation allowance on its business interest expense carryforwards by $20,268 and established a $30,331 valuation allowance on its remaining U.S. deferred tax assets.

The Company does not assert its $91,792 of undistributed foreign earnings as of December 30, 2023 are permanently reinvested. The Company has considered whether there would be any potential future costs of not asserting indefinite reinvestment and does not expect such costs to be significant.

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

 

 

Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Balance at beginning of year

 

$

611

 

 

$

1,055

 

 

$

851

 

Increases related to tax positions taken in current year

 

 

 

 

 

145

 

 

 

196

 

Increases related to tax positions taken in prior years

 

 

9

 

 

 

8

 

 

 

260

 

Reductions related to tax positions taken in prior years

 

 

(9

)

 

 

(95

)

 

 

(199

)

Reductions related to settlements with tax authorities

 

 

 

 

 

(273

)

 

 

 

Reductions related to lapse of statutes of limitations

 

 

 

 

 

(206

)

 

 

 

Effects of foreign currency translation

 

 

2

 

 

 

(23

)

 

 

(53

)

Balance at end of year

 

$

613

 

 

$

611

 

 

$

1,055

 

 

At December 30, 2023, the total amount of unrecognized tax benefits that, if recognized, would affect the Company’s effective tax rate is $509.

The Company files income tax returns in the U.S. federal jurisdiction, and various state and foreign jurisdictions. At December 30, 2023, with few exceptions, the Company was no longer subject to U.S. federal, state or local income tax examinations by tax authorities for fiscal years prior to 2020, or non-U.S. income tax examinations by tax authorities for fiscal years prior to 2017.

The Company recognizes interest and penalties related to unrecognized tax benefits in income tax expense. The Company had $83 and $83 of accrued interest and penalties at December 30, 2023 and December 31, 2022, respectively. The Company recognized $0, $(60) and $54 of income tax expense in interest and penalties during the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022, respectively. It is reasonably possible that within the next twelve months the Company’s unrecognized tax benefits could change due to the resolution of open tax matters, which would reduce unrecognized tax benefits by $126.

Non-Income Tax Matters

The Internal Revenue Service (the “IRS”) notified the Company of certain penalties assessed related to the annual disclosure and reporting requirements of the Affordable Care Act. The Company is in the process of appealing this determination and does not believe it has any liability with respect to this matter. Until the appeals process is complete, the IRS will maintain a federal tax lien which is currently limited to certain IRS refunds due to the Company.

v3.24.0.1
Employee Benefit Plans
12 Months Ended
Dec. 30, 2023
Retirement Benefits [Abstract]  
Employee Benefit Plans
14.
Employee Benefit Plans

The Company sponsors the WW Savings Plan (the “Savings Plan”) for salaried and certain hourly U.S. employees of the Company. The Savings Plan is a defined contribution plan that provides for employer matching contributions of 50% of the employee’s tax deferred contributions up to 6% of an employee’s eligible compensation for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022. Expense related to these contributions for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022 was $3,227, $2,564 and $3,136, respectively.

The Company received a favorable determination letter from the IRS that qualifies the Savings Plan under Section 401(a) of the Internal Revenue Code.

Pursuant to the Savings Plan, the Company also makes profit sharing contributions for all full-time salaried U.S. employees who are eligible to participate in the Savings Plan (except for certain personnel above a determined compensation level). The profit sharing contribution is a guaranteed monthly employer contribution on behalf of each participant based on the participant’s age and a percentage of the participant’s eligible compensation. The Savings Plan also has a discretionary supplemental profit sharing employer contribution component that is determined annually by the Compensation Committee. Effective as of March 6, 2022, the Company suspended profit sharing contributions. Expense related to these contributions for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022 was $0, $179 and $1,342, respectively.

For certain U.S. personnel above a determined compensation level, the Company sponsors the Second Amended and Restated Weight Watchers Executive Profit Sharing Plan (“EPSP”). Under the IRS definition, the EPSP is considered a Nonqualified Deferred Compensation Plan. There is a promise of payment by the Company made on the employees’ behalf instead of an individual account with a cash balance. The EPSP provides for a guaranteed employer contribution on behalf of each participant based on the participant’s age and a percentage of the participant’s eligible compensation. The EPSP has a discretionary supplemental employer contribution component that is determined annually by the Compensation Committee.

The EPSP is valued at the end of each fiscal month, based on an annualized interest rate of prime plus 2%, with an annualized cap of 15%. Effective as of March 6, 2022, although the Company suspended EPSP contributions, EPSP balances continue to accrue interest. Expense related to this commitment for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022 was $1,005, $929 and $3,975, respectively.

v3.24.0.1
Cash Flow Information
12 Months Ended
Dec. 30, 2023
Supplemental Cash Flow Elements [Abstract]  
Cash Flow Information
15.
Cash Flow Information

 

 

 

Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Net cash paid during the year for:

 

 

 

 

 

 

 

 

 

Interest

 

$

91,614

 

 

$

76,216

 

 

$

79,374

 

Income taxes (1)

 

$

30,908

 

 

$

25,815

 

 

$

41,377

 

Noncash investing and financing activities were as follows:

 

 

 

 

 

 

 

 

 

Fair value of net assets acquired in connection with acquisitions

 

$

7,256

 

 

$

240

 

 

$

20,032

 

Capital expenditures and capitalized software included in accounts payable and accrued expenses

 

$

802

 

 

$

1,466

 

 

$

1,835

 

Common stock issued in connection with acquisition of Sequence

 

$

32,943

 

 

$

 

 

$

 

 

(1)
Fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022 include tax refunds received of $7,054, $5,109 and $1,077, respectively.

 

See Note 4 for disclosures on supplemental cash flow information related to leases.

v3.24.0.1
Commitments and Contingencies
12 Months Ended
Dec. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies
16.
Commitments and Contingencies

Litigation Matters

Due to the nature of the Company’s activities, it is, at times, subject to pending and threatened legal actions that arise out of the ordinary course of business. In the opinion of management, the disposition of any such matters is not expected, individually or in the aggregate, to have a material adverse effect on the Company’s results of operations, financial condition or cash flows. However, the results of legal actions cannot be predicted with certainty. Therefore, it is possible that the Company’s results of operations, financial condition or cash flows could be materially adversely affected in any particular period by the unfavorable resolution of one or more legal actions.

Commitments

Minimum commitments under non-cancelable purchase obligations at December 30, 2023 were $26,674, of which $12,948 is due in fiscal 2024, $9,483 is due in fiscal 2025, $1,981 is due in fiscal 2026, $1,696 is due in fiscal 2027, and the remaining $566 is due in fiscal 2028. See Note 4 for disclosures related to minimum commitments under lease obligations, primarily for the Company’s studios and corporate offices.

v3.24.0.1
Segment and Geographic Data
12 Months Ended
Dec. 30, 2023
Segment Reporting [Abstract]  
Segment and Geographic Data
17.
Segment and Geographic Data

As previously disclosed, effective the first day of fiscal 2023 (i.e., January 1, 2023), the Company realigned its organizational structure and resources to more closely align with its strategic priorities and centralized the global management of certain functions and systems. As a result of the change in its organizational structure, in fiscal 2023 the Company had two reportable segments, consisting of North America and International, for the purpose of making operational and resource decisions and assessing financial performance. “North America” refers to the Company’s North American Company-owned operations and franchise revenues and related costs; and “International” refers to the Company’s Continental Europe Company-owned operations, United Kingdom Company-owned operations, and Australia, New Zealand and emerging markets operations. These reportable segments continued to provide similar services and products. To be consistent with the information that is presented to the chief operating decision maker, the Company does not include intercompany activity in the segment results. Segment information for the fiscal years ended December 31, 2022 and January 1, 2022 presented below has been updated to reflect the fiscal 2023 reportable segment structure.

Information about the Company’s reportable segments is as follows:

 

 

 

Total Revenues, net

 

 

 

for the Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

North America

 

$

638,196

 

 

$

727,358

 

 

$

815,444

 

International

 

 

251,355

 

 

 

312,477

 

 

 

395,721

 

   Total revenues, net

 

$

889,551

 

 

$

1,039,835

 

 

$

1,211,165

 

 

 

 

Net (Loss) Income

 

 

 

for the Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Segment operating income (loss):

 

 

 

 

 

 

 

 

 

North America

 

$

104,539

 

 

$

(220,018

)

 

$

218,569

 

International

 

 

71,664

 

 

 

83,330

 

 

 

130,622

 

   Total segment operating income (loss)

 

$

176,203

 

 

$

(136,688

)

 

$

349,191

 

General corporate expenses

 

 

153,870

 

 

 

147,283

 

 

 

152,595

 

Interest expense

 

 

95,893

 

 

 

81,141

 

 

 

87,909

 

Other expense, net

 

 

72

 

 

 

1,691

 

 

 

1,358

 

Early extinguishment of debt

 

 

 

 

 

 

 

 

30,352

 

Provision for (benefit from) income taxes

 

 

38,623

 

 

 

(109,935

)

 

 

9,852

 

   Net (loss) income

 

$

(112,255

)

 

$

(256,868

)

 

$

67,125

 

 

 

 

 

Depreciation and Amortization

 

 

 

for the Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

North America

 

$

32,101

 

 

$

32,521

 

 

$

39,270

 

International

 

 

1,005

 

 

 

1,660

 

 

 

2,671

 

   Total segment depreciation and amortization

 

$

33,106

 

 

$

34,181

 

 

$

41,941

 

General corporate depreciation and amortization

 

 

24,383

 

 

 

14,638

 

 

 

12,745

 

   Depreciation and amortization

 

$

57,489

 

 

$

48,819

 

 

$

54,686

 

 

The following tables present information about the Company’s revenue and other information by geographic area. There were no material amounts of sales or transfers among geographic areas and no material amounts of U.S. export sales.

 

 

Total Revenues, net
for the Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

United States

 

$

604,441

 

 

$

682,428

 

 

$

760,384

 

Germany

 

 

97,085

 

 

 

116,452

 

 

 

147,273

 

Other

 

 

188,025

 

 

 

240,955

 

 

 

303,508

 

 

 

$

889,551

 

 

$

1,039,835

 

 

$

1,211,165

 

 

 

 

Long-Lived Assets (1)

 

 

 

December 30, 2023

 

 

December 31, 2022

 

United States

 

$

18,171

 

 

$

24,417

 

Germany

 

 

418

 

 

 

459

 

Other

 

 

1,152

 

 

 

3,353

 

 

 

$

19,741

 

 

$

28,229

 

 

(1)
Amounts include finance lease assets

 

 

 

Operating Lease Assets

 

 

 

December 30, 2023

 

 

December 31, 2022

 

United States

 

$

48,870

 

 

$

68,062

 

Germany

 

 

446

 

 

 

702

 

Other

 

 

2,956

 

 

 

6,932

 

 

 

$

52,272

 

 

$

75,696

 

 

Effective the first day of fiscal 2024 (i.e., December 31, 2023), as a result of the continued evolution of the Company’s centralized organizational structure in fiscal 2023, and management’s 2024 strategic planning process, the Company’s reporting segments changed to one segment based on total revenue for the purpose of making operational and resource decisions and assessing financial performance. The segment information presented in these financial statements does not reflect this change in reportable segments as the change did not take effect internally until the Company’s first quarter of fiscal 2024. The Company will begin reporting segment information based on the new segment in its Quarterly Report on Form 10-Q for the first quarter of fiscal 2024.

v3.24.0.1
Fair Value Measurements
12 Months Ended
Dec. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements
18.
Fair Value Measurements

Accounting guidance on fair value measurements for certain financial assets and liabilities requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:

Level 1 — Quoted prices in active markets for identical assets or liabilities.
Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

When measuring fair value, the Company is required to maximize the use of observable inputs and minimize the use of unobservable inputs.

Fair Value of Financial Instruments

The Company’s significant financial instruments include long-term debt and interest rate swap agreements as of December 30, 2023 and December 31, 2022. Since there were no outstanding borrowings under the Revolving Credit Facility as of December 30, 2023 and December 31, 2022, the fair value approximated a carrying value of $0 at both December 30, 2023 and December 31, 2022.

The fair value of the Company’s Credit Facilities is determined by utilizing average bid prices on or near the end of each fiscal quarter (Level 2 input). As of December 30, 2023 and December 31, 2022, the fair value of the Company’s long-term debt was approximately $996,429 and $782,384, respectively, as compared to the carrying value (net of deferred financing costs and debt discount) of $1,426,464 and $1,422,284, respectively.

Derivative Financial Instruments

The fair values for the Company’s derivative financial instruments are determined using observable current market information such as the prevailing Term SOFR interest rate and Term SOFR yield curve rates and include consideration of counterparty credit risk. See Note 19 for disclosures related to derivative financial instruments.

The following table presents the aggregate fair value of the Company’s derivative financial instruments:

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

Total
Fair
Value

 

 

 

Quoted Prices in
Active Markets
for Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Interest rate swap current asset at December 30, 2023

 

$

3,555

 

 

 

$

 

 

$

3,555

 

 

$

 

Interest rate swap current asset at December 31, 2022

 

$

11,748

 

 

 

$

 

 

$

11,748

 

 

$

 

Interest rate swap noncurrent asset at December 31, 2022

 

$

2,450

 

 

 

$

 

 

$

2,450

 

 

$

 

 

The Company did not have any transfers into or out of Levels 1 and 2 and did not maintain any assets or liabilities classified as Level 3 during the fiscal years ended December 30, 2023 and December 31, 2022.

v3.24.0.1
Derivative Instruments and Hedging
12 Months Ended
Dec. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments and Hedging
19.
Derivative Instruments and Hedging

In June 2023, the Company amended the terms of its interest rate swap agreements to implement a forward-looking interest rate based on Term SOFR in place of LIBOR. Since the interest rate swap agreements were affected by reference rate reform, the Company applied the expedients and exceptions provided to preserve the past presentation of its derivatives without de-designating the existing hedging relationships. All amendments to interest rate swap agreements were executed with the existing counterparties and did not change the notional amounts, maturity dates, or other critical terms of the hedging relationships.

As of December 30, 2023 and December 31, 2022, the Company had in effect interest rate swaps with an aggregate notional amount totaling $500,000.

On June 11, 2018, in order to hedge a portion of its variable rate debt, the Company entered into a forward-starting interest rate swap (the “2018 swap”) with an effective date of April 2, 2020 and a termination date of March 31, 2024. The initial notional amount of this swap was $500,000. During the term of this swap, the notional amount decreased from $500,000 effective April 2, 2020 to $250,000 on March 31, 2021. Following the transition from LIBOR to Term SOFR, this interest rate swap effectively fixed the variable interest rate on the notional amount of this swap at 3.1513%. On June 7, 2019, in order to hedge a portion of its variable rate debt, the Company entered into a forward-starting interest rate swap (the “2019 swap”, and together with the 2018 swap, the “current swaps”) with an effective date of April 2, 2020 and a termination date of March 31, 2024. The notional amount of this swap is $250,000. Following the transition from LIBOR to Term SOFR, this interest rate swap effectively fixed the variable interest rate on the notional amount of this swap at 1.9645%. The current swaps qualify for hedge accounting and, therefore, changes in the fair value of the current swaps have been recorded in accumulated other comprehensive loss.

As of December 30, 2023, the cumulative unrealized gain for qualifying hedges was reported as a component of accumulated other comprehensive loss in the amount of $2,716 ($3,474 before taxes). As of December 31, 2022, the cumulative unrealized gain for qualifying hedges was reported as a component of accumulated other comprehensive loss in the amount of $10,723 ($14,146 before taxes).

The following table presents the aggregate fair value of the Company’s derivative financial instruments by balance sheet classification and location:

 

 

 

 

 

 

Fair Value

 

 

 

Balance Sheet Classification

 

Balance Sheet
Location

 

December 30, 2023

 

 

December 31, 2022

 

Assets:

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - current swaps

 

Current asset

 

Prepaid expenses and other current assets

 

$

3,555

 

 

$

11,748

 

Interest rate swaps - current swaps

 

Noncurrent asset

 

Other noncurrent assets

 

 

 

 

 

2,450

 

Total assets

 

 

 

 

 

$

3,555

 

 

$

14,198

 

 

The Company is hedging forecasted transactions for periods not exceeding the next year. The Company expects approximately $2,716 ($3,474 before taxes) of net derivative gains included in accumulated other comprehensive loss at December 30, 2023, based on current market rates, will be reclassified into earnings within the next 12 months.

v3.24.0.1
Accumulated Other Comprehensive Loss
12 Months Ended
Dec. 30, 2023
Equity [Abstract]  
Accumulated Other Comprehensive Loss
20.
Accumulated Other Comprehensive Loss

Amounts reclassified out of accumulated other comprehensive loss were as follows:

Changes in Accumulated Other Comprehensive Loss by Component (1)

 

 

Fiscal Year Ended December 30, 2023

 

 

 

Gain on
Qualifying
Hedges

 

 

Loss on
Foreign
Currency
Translation

 

 

Total

 

Beginning balance at December 31, 2022

 

$

10,723

 

 

$

(16,193

)

 

$

(5,470

)

Other comprehensive income before reclassifications, net of tax

 

 

1,731

 

 

 

2,177

 

 

 

3,908

 

Amounts reclassified from accumulated other comprehensive loss, net of tax (2)

 

 

(9,738

)

 

 

 

 

 

(9,738

)

Net current period other comprehensive (loss) income

 

$

(8,007

)

 

$

2,177

 

 

$

(5,830

)

Ending balance at December 30, 2023

 

$

2,716

 

 

$

(14,016

)

 

$

(11,300

)

 

(1)
Amounts in parentheses indicate debits
(2)
See separate table below for details about these reclassifications

 

 

 

Fiscal Year Ended December 31, 2022

 

 

 

(Loss) Gain on
Qualifying
Hedges

 

 

Loss on
Foreign
Currency
Translation

 

 

Total

 

Beginning balance at January 1, 2022

 

$

(10,843

)

 

$

(7,761

)

 

$

(18,604

)

Other comprehensive income (loss) before reclassifications, net of tax

 

 

19,250

 

 

 

(8,432

)

 

 

10,818

 

Amounts reclassified from accumulated other comprehensive loss, net of tax (2)

 

 

2,316

 

 

 

 

 

 

2,316

 

Net current period other comprehensive income (loss)

 

$

21,566

 

 

$

(8,432

)

 

$

13,134

 

Ending balance at December 31, 2022

 

$

10,723

 

 

$

(16,193

)

 

$

(5,470

)

 

(1)
Amounts in parentheses indicate debits
(2)
See separate table below for details about these reclassifications

 

 

 

Fiscal Year Ended January 1, 2022

 

 

 

Loss on
Qualifying
Hedges

 

 

Loss on
Foreign
Currency
Translation

 

 

Total

 

Beginning balance at January 2, 2021

 

$

(20,979

)

 

$

(4,170

)

 

$

(25,149

)

Other comprehensive income (loss) before reclassifications, net of tax

 

 

2,452

 

 

 

(3,591

)

 

 

(1,139

)

Amounts reclassified from accumulated other comprehensive loss, net of tax (2)

 

 

7,684

 

 

 

 

 

 

7,684

 

Net current period other comprehensive income (loss)

 

$

10,136

 

 

$

(3,591

)

 

$

6,545

 

Ending balance at January 1, 2022

 

$

(10,843

)

 

$

(7,761

)

 

$

(18,604

)

 

(1)
Amounts in parentheses indicate debits
(2)
See separate table below for details about these reclassifications

 

Reclassifications out of Accumulated Other Comprehensive Loss (1)

 

 

Fiscal Year Ended

 

 

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

 

 

2023

 

 

2022

 

 

2022

 

 

 

Details about Other Comprehensive
Loss Components

 

Amounts Reclassified from
Accumulated Other
Comprehensive Loss

 

 

Affected Line Item in the
Statement Where Net
Income is Presented

Gain (Loss) on Qualifying Hedges

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

12,980

 

 

$

(3,090

)

 

$

(10,271

)

 

Interest expense

 

 

 

12,980

 

 

 

(3,090

)

 

 

(10,271

)

 

(Loss) income before income taxes

 

 

 

(3,242

)

 

 

774

 

 

 

2,587

 

 

Provision for (benefit from) income taxes

 

 

$

9,738

 

 

$

(2,316

)

 

$

(7,684

)

 

Net (loss) income

 

(1)
Amounts in parentheses indicate debits to profit/loss
v3.24.0.1
Recently Issued Accounting Pronouncements
12 Months Ended
Dec. 30, 2023
Accounting Changes and Error Corrections [Abstract]  
Accounting Standards Adopted in Current Year
3.
Accounting Standards Adopted in Current Year

There were no new accounting standards adopted during the fiscal year ended December 30, 2023.

21.
Recently Issued Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (the “FASB”) issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”, to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. In addition, ASU 2023-07 enhances interim disclosure requirements, clarifies circumstances in which an entity can disclose multiple segment measures of profit or loss, provides new segment disclosure requirements for entities with a single reportable segment and contains other disclosure requirements. The effective date of the new guidance for public companies is for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The new guidance should be applied retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. The Company is currently evaluating the impact the adoption of this guidance will have on its consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, to improve the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. ASU 2023-09 also improves the effectiveness and comparability of income tax disclosures by (1) adding disclosures of pretax income (or loss) and income tax expense (or benefit) and (2) removing disclosures that no longer are considered cost beneficial or relevant. The effective date of the new guidance for public companies is for annual periods beginning after December 15, 2024. Early adoption is permitted. The new guidance should be applied prospectively, although retrospective application is permitted. The Company is currently evaluating the impact the adoption of this guidance will have on its consolidated financial statements.

The Company has determined that other recently issued accounting pronouncements are not expected to have a material impact on its consolidated financial statements.

v3.24.0.1
Related Party
12 Months Ended
Dec. 30, 2023
Related Party Transactions [Abstract]  
Related Party
22.
Related Party

As previously disclosed, on October 18, 2015, the Company entered into the Strategic Collaboration Agreement with Oprah Winfrey, under which she consulted with the Company and participated in developing, planning, executing and enhancing the WW program and related initiatives, and provided it with services in her discretion to promote the Company and its programs, products and services for an initial term of five years (the “Initial Term”).

As previously disclosed, on December 15, 2019, the Company entered into an amendment of the Strategic Collaboration Agreement with Ms. Winfrey, pursuant to which, among other things, the Initial Term of the Strategic Collaboration Agreement was extended until April 17, 2023 (with no additional successive renewal terms), after which a second term commenced that will continue through the earlier of the date of the Company’s 2025 annual meeting of shareholders or May 31, 2025. Ms. Winfrey will continue to provide certain consulting and other services to the Company during the second term.

In addition to the Strategic Collaboration Agreement, Ms. Winfrey and her related entities provided services to the Company totaling $574, $861 and $918 for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022, respectively, which services included advertising, production and related fees.

The Company had no outstanding payables to parties related to Ms. Winfrey at December 30, 2023 and December 31, 2022.

During the fiscal year ended January 1, 2022, as permitted by the transfer provisions set forth in the previously disclosed Share Purchase Agreement, dated October 18, 2015, between the Company and Ms. Winfrey, as amended, and the previously disclosed Winfrey Option Agreement, dated October 18, 2015, between the Company and Ms. Winfrey, Ms. Winfrey sold 1,542 of the shares she purchased under such purchase agreement and exercised a portion of her stock options granted in fiscal 2015 resulting in the sale of 581 shares issuable under such options, respectively.

v3.24.0.1
Restructuring
12 Months Ended
Dec. 30, 2023
Restructuring and Related Activities [Abstract]  
Restructuring
23.
Restructuring

2023 Plan

As previously disclosed, in the fourth quarter of fiscal 2022, management reviewed the then-current global business operations of the Company as well as the different functions and systems supporting those operations and contrasted them with the Company's strategic priorities and requirements for fiscal 2023 and beyond. Based on that review, in December 2022, the Company's management resolved to centralize its global management of certain functions and systems, deprioritize and in some cases cease operations for certain non-strategic business lines, and continue the rationalization of its real estate portfolio to align with its future needs. Throughout December 2022 and January 2023, management developed and continued refining a detailed plan to achieve these goals.

The Company has committed to a restructuring plan consisting of (i) an organizational restructuring and rationalization of certain functions and systems to centralize the Company’s management, align resources with strategic business lines and reduce costs associated with certain functions and systems (the “Organizational Restructuring”) and (ii) the continued rationalization of its real estate portfolio and resulting operating lease termination charges and the associated employment termination costs (the “Real Estate Restructuring,” and together with the Organizational Restructuring, the “2023 Plan”). Refer to the tables below for the total restructuring charges under the 2023 Plan recorded for the fiscal years ended December 30, 2023 and December 31, 2022. The cumulative amount incurred as of December 30, 2023 related to the aggregate 2023 Plan is $67,351. The Company currently does not expect to record additional restructuring charges in connection with the 2023 Plan in fiscal 2024.

The Organizational Restructuring has resulted and will further result in the elimination of certain positions and the termination of employment for certain employees worldwide. A significant portion of these charges were recorded in the fourth quarter of fiscal 2022 at the time management resolved to undertake the Organizational Restructuring. Refer to the tables below for the employee termination benefit costs related to the Organizational Restructuring under the 2023 Plan recorded for the fiscal years ended December 30, 2023 and December 31, 2022. The cumulative amount incurred as of December 30, 2023 related to the aggregate employee termination benefit costs related to the Organizational Restructuring under the 2023 Plan is $38,737.

Refer to the tables below for the lease termination costs and employee termination benefit costs related to the Real Estate Restructuring under the 2023 Plan recorded for the fiscal years ended December 30, 2023 and December 31, 2022, as applicable. The cumulative amount incurred as of December 30, 2023 related to the aggregate lease termination costs and employee termination benefit costs related to the Real Estate Restructuring under the 2023 Plan is $12,924 and $7,476, respectively.

Refer to the tables below for the other cash restructuring charges and other non-cash restructuring charges under the 2023 Plan recorded for the fiscal year ended December 30, 2023. The cumulative amount incurred as of December 30, 2023 related to the aggregate other cash restructuring charges and total non-cash restructuring charges under the 2023 Plan is $1,577 and $6,637, respectively.

For the fiscal year ended December 30, 2023, the components of the Company’s restructuring charges for the 2023 Plan were as follows:

 

Fiscal Year Ended

 

 

December 30, 2023

 

Cash restructuring charges:

 

 

Real Estate Restructuring - Lease termination costs

$

12,924

 

Real Estate Restructuring - Employee termination benefit costs

 

5,678

 

Organizational Restructuring - Employee termination benefit costs

 

26,927

 

Other cash restructuring charges

 

1,577

 

   Total cash restructuring charges

$

47,106

 

Non-cash restructuring charges:

 

 

Accelerated depreciation and amortization charges

$

6,831

 

Other non-cash restructuring charges

 

(194

)

   Total non-cash restructuring charges

$

6,637

 

Total restructuring charges

$

53,743

 

 

 

For the fiscal year ended December 30, 2023, restructuring charges for the 2023 Plan were recorded in the Company’s consolidated statements of operations as follows:

 

Fiscal Year Ended

 

 

December 30, 2023

 

Cost of revenues

$

21,116

 

Selling, general and administrative expenses

 

32,627

 

Total restructuring charges

$

53,743

 

 

For the fiscal year ended December 31, 2022, the components of the Company’s restructuring charges for the 2023 Plan were as follows:

 

Fiscal Year Ended

 

 

December 31, 2022

 

Cash restructuring charges:

 

 

Real Estate Restructuring - Employee termination benefit costs

$

1,798

 

Organizational Restructuring - Employee termination benefit costs

 

11,810

 

Total restructuring charges

$

13,608

 

 

For the fiscal year ended December 31, 2022, restructuring charges for the 2023 Plan were recorded in the Company’s consolidated statements of operations as follows:

 

Fiscal Year Ended

 

 

December 31, 2022

 

Cost of revenues

$

1,798

 

Selling, general and administrative expenses

 

11,810

 

Total restructuring charges

$

13,608

 

 

All expenses were recorded to general corporate expenses and, therefore, there was no impact to the segments.

The following table presents a roll-forward of cash restructuring-related liabilities, which is included within accrued expenses in the Company’s consolidated balance sheets:

 

Real Estate Restructuring -

 

 

Real Estate Restructuring -

 

 

Organizational Restructuring -

 

 

 

 

 

 

 

 

Lease termination costs

 

 

Employee termination benefit costs

 

 

Employee termination benefit costs

 

 

Other cash restructuring charges

 

 

Total

 

Balance as of December 31, 2022

$

 

 

$

1,798

 

 

$

11,810

 

 

$

 

 

$

13,608

 

   Charges

 

12,924

 

 

 

5,678

 

 

 

26,927

 

 

 

1,577

 

 

 

47,106

 

   Payments

 

(12,768

)

 

 

(4,813

)

 

 

(15,142

)

 

 

(1,233

)

 

 

(33,956

)

Balance as of December 30, 2023

$

156

 

 

$

2,663

 

 

$

23,595

 

 

$

344

 

 

$

26,758

 

 

The Company expects the remaining lease termination liability related to the Real Estate Restructuring, the remaining employee termination benefit liability related to the Real Estate Restructuring, the remaining employee termination benefit liability related to the Organizational Restructuring and other cash restructuring charges to be paid in full by the end of fiscal 2025.

2022 Plan

As previously disclosed, in the second quarter of fiscal 2022, the Company committed to a restructuring plan consisting of (i) an organizational realignment to simplify the Company’s corporate structure and reduce associated costs (the “Organizational Realignment”) and (ii) a continued rationalization of its real estate portfolio resulting in the termination of certain of the Company’s operating leases (together with the Organizational Realignment, the “2022 Plan”). The Organizational Realignment has resulted in the elimination of certain positions and termination of employment for certain employees worldwide. Refer to the tables below for the total restructuring charges under the 2022 Plan recorded for the fiscal year ended December 31, 2022. The cumulative amount incurred as of December 30, 2023 related to the aggregate 2022 Plan is $28,316.

For the fiscal year ended December 31, 2022, the components of the Company’s restructuring charges for the 2022 Plan were as follows:

 

Fiscal Year Ended

 

 

December 31, 2022

 

Cash restructuring charges:

 

 

Lease termination costs

$

2,424

 

Employee termination benefit costs

 

19,170

 

Other cash restructuring charges

 

995

 

Total cash restructuring charges

$

22,589

 

Non-cash restructuring charges:

 

 

Lease impairments

$

2,680

 

Accelerated depreciation and amortization charges

 

1,453

 

Other non-cash restructuring charges

 

459

 

Total non-cash restructuring charges

$

4,592

 

Total restructuring charges

$

27,181

 

 

See Note 4 for additional information in regard to the Company's lease impairments for the fiscal year ended December 31, 2022.

For the fiscal year ended December 31, 2022, restructuring charges for the 2022 Plan were recorded in the Company’s consolidated statements of operations as follows:

 

Fiscal Year Ended

 

 

December 31, 2022

 

Cost of revenues

$

6,476

 

Selling, general and administrative expenses

 

20,705

 

Total restructuring charges

$

27,181

 

 

All expenses were recorded to general corporate expenses and, therefore, there was no impact to the segments.

The following table presents a roll-forward of cash restructuring-related liabilities, which is included within accrued expenses in the Company’s consolidated balance sheets:

 

Lease termination costs

 

 

Employee termination benefit costs

 

 

Other cash restructuring charges

 

 

Total

 

Balance as of January 1, 2022

$

 

 

$

 

 

$

 

 

$

 

   Charges

 

2,424

 

 

 

19,170

 

 

 

995

 

 

 

22,589

 

   Payments

 

(1,877

)

 

 

(10,909

)

 

 

 

 

 

(12,786

)

Balance as of December 31, 2022

$

547

 

 

$

8,261

 

 

$

995

 

 

$

9,803

 

   Payments

 

(122

)

 

 

(8,880

)

 

 

(995

)

 

 

(9,997

)

   Change in estimate

 

(425

)

 

 

1,560

 

 

 

 

 

 

1,135

 

Balance as of December 30, 2023

$

 

 

$

941

 

 

$

 

 

$

941

 

 

 

As of December 30, 2023, the Company expects the remaining employee termination benefit liability to be paid in full by the end of fiscal 2024.

2021 Plan

As previously disclosed, in the first quarter of fiscal 2021, as the Company continued to evaluate its cost structure, anticipate consumer demand and focus on costs, the Company committed to a plan which has resulted in the termination of operating leases and elimination of certain positions worldwide. Refer to the tables below for the total restructuring charges under the 2021 Plan recorded for the fiscal years ended December 31, 2022 and January 1, 2022. The cumulative amount incurred as of December 30, 2023 related to the aggregate 2021 Plan is $21,227.

For the fiscal year ended January 1, 2022, the components of the Company’s restructuring charges were as follows:

 

Fiscal Year Ended

 

 

January 1, 2022

 

Cash restructuring charges:

 

 

Lease termination costs

$

9,004

 

Employee termination benefit costs

 

8,846

 

Total cash restructuring charges

$

17,850

 

Non-cash restructuring charges:

 

 

Accelerated depreciation and amortization charges

$

3,067

 

Other non-cash restructuring charges

 

617

 

Total non-cash restructuring charges

$

3,684

 

Total restructuring charges

$

21,534

 

 

For the fiscal year ended January 1, 2022, restructuring charges were recorded in the Company’s consolidated statements of operations as follows:

 

Fiscal Year Ended

 

 

January 1, 2022

 

Cost of revenues

$

16,727

 

Selling, general and administrative expenses

 

4,807

 

Total restructuring charges

$

21,534

 

 

All expenses were recorded to general corporate expenses and, therefore, there was no impact to the segments.

The following table presents a roll-forward of cash restructuring-related liabilities, which is included within accrued expenses in the Company’s consolidated balance sheets:

 

Lease termination costs

 

 

Employee termination benefit costs

 

 

Total

 

Balance as of January 2, 2021

$

 

 

$

 

 

$

 

   Charges

 

9,004

 

 

 

8,846

 

 

 

17,850

 

   Payments

 

(7,640

)

 

 

(4,802

)

 

 

(12,442

)

   Change in estimate

 

(3

)

 

 

 

 

 

(3

)

Balance as of January 1, 2022

$

1,361

 

 

$

4,044

 

 

$

5,405

 

   Charges

 

97

 

 

 

148

 

 

 

245

 

   Payments

 

(777

)

 

 

(3,814

)

 

 

(4,591

)

   Change in estimate

 

(681

)

 

 

72

 

 

 

(609

)

Balance as of December 31, 2022

$

 

 

$

450

 

 

$

450

 

   Payments

 

 

 

 

(507

)

 

 

(507

)

   Change in estimate

 

 

 

 

57

 

 

 

57

 

Balance as of December 30, 2023

$

 

 

$

 

 

$

 

 

 

2020 Plan

As previously disclosed, in the second quarter of fiscal 2020, in connection with its cost-savings initiative, and its continued response to the COVID-19 pandemic and the related shift in market conditions, the Company committed to a plan of reduction in force which has resulted in the elimination of certain positions and termination of employment for certain employees worldwide. To adjust to anticipated consumer demand, the Company evolved its workshop strategy and expanded its restructuring plan to include lease termination and other related costs. Refer to the tables below for the total restructuring charges under the 2020 Plan recorded for the fiscal year ended January 2, 2021. The cumulative amount incurred as of December 30, 2023 related to the aggregate 2020 Plan is $30,729.

For the fiscal year ended January 2, 2021, the components of the Company’s restructuring charges were as follows:

 

Fiscal Year Ended

 

 

January 2, 2021

 

Cash restructuring charges:

 

 

Lease termination costs

$

5,966

 

Employee termination benefit costs

 

25,103

 

Total cash restructuring charges

$

31,069

 

Non-cash restructuring charges:

 

 

Accelerated depreciation and amortization charges

$

677

 

Other non-cash restructuring charges

 

1,346

 

Total non-cash restructuring charges

$

2,023

 

Total restructuring charges

$

33,092

 

 

For the fiscal year ended January 2, 2021, restructuring charges were recorded in the Company’s consolidated statements of operations as follows:

 

Fiscal Year Ended

 

 

January 2, 2021

 

Cost of revenues

$

23,300

 

Selling, general and administrative expenses

 

9,792

 

Total restructuring charges

$

33,092

 

 

All expenses were recorded to general corporate expenses and, therefore, there was no impact to the segments.

The following table presents a roll-forward of cash restructuring-related liabilities, which is included within accrued expenses in the Company’s consolidated balance sheets:

 

Lease termination costs

 

 

Employee termination benefit costs

 

 

Total

 

Balance as of December 28, 2019

$

 

 

$

 

 

$

 

   Charges

 

5,966

 

 

 

25,103

 

 

 

31,069

 

   Payments

 

(645

)

 

 

(15,434

)

 

 

(16,079

)

   Change in estimate

 

 

 

 

180

 

 

 

180

 

Balance as of January 2, 2021

$

5,321

 

 

$

9,849

 

 

$

15,170

 

   Payments

 

(4,649

)

 

 

(6,773

)

 

 

(11,422

)

   Change in estimate

 

(470

)

 

 

(1,136

)

 

 

(1,606

)

Balance as of January 1, 2022

$

202

 

 

$

1,940

 

 

$

2,142

 

   Payments

 

(86

)

 

 

(1,202

)

 

 

(1,288

)

   Change in estimate

 

(116

)

 

 

(621

)

 

 

(737

)

Balance as of December 31, 2022

$

 

 

$

117

 

 

$

117

 

   Payments

 

 

 

 

(97

)

 

 

(97

)

   Change in estimate

 

 

 

 

(20

)

 

 

(20

)

Balance as of December 30, 2023

$

 

 

$

 

 

$

 

v3.24.0.1
Revision of Previously Issued Financial Statements
12 Months Ended
Dec. 30, 2023
Prior Period Adjustment [Abstract]  
Revision of Previously Issued Financial Statements
24.
Revision of Previously Issued Financial Statements

As previously disclosed, after the three months ended September 30, 2023, the Company identified misstatements in its accounting for income taxes resulting primarily from the recording of a U.S. deferred tax liability related to a foreign branch of the U.S., partially offset by a U.S. deferred tax asset related to its U.S. leases, that should have been recorded in prior fiscal years. The Company concluded that these misstatements were not material, either individually or in aggregate, to its current or previously issued consolidated financial statements, and is revising its previously issued consolidated financial statements to correct for these misstatements. In connection with such revisions, the Company is also correcting for other previously identified immaterial misstatements that were previously corrected as out-of-period adjustments during the fiscal year ended December 31, 2022.

Due to these misstatements, which originated prior to fiscal 2023, the opening retained earnings balance as of January 1, 2023 was overstated by $5,465 due to the net impact of the income tax misstatement of $1,965 and other previously identified misstatements of $3,500. Such previously identified misstatements were previously corrected through out-of-period adjustments and included income tax misstatements related to the reversal of (i) a basis difference related to goodwill and other intangibles and (ii) a U.S. federal income tax receivable, in addition to the release of a brand marketing accrual that should have been released in a prior year. Additionally, the Company is revising the consolidated statement of operations for the fiscal year ended January 1, 2022 to correct for the immaterial application of an incorrect commission rate resulting in an overstatement of both revenue and cost of subscription revenues of $1,610.

The revisions to the accompanying audited consolidated balance sheet, consolidated statement of operations, consolidated statement of comprehensive (loss) income and consolidated statement of cash flows as of and for the fiscal year ended December 31, 2022 are presented below. There were no changes to the consolidated statement of changes in total deficit that have not otherwise been reflected in the consolidated balance sheet, consolidated statement of operations and consolidated statement of comprehensive (loss) income as detailed in the tables below.

 

At December 31, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED BALANCE SHEET

 

 

 

 

 

 

 

 

Deferred income taxes

$

23,119

 

 

$

1,965

 

 

$

25,084

 

Total Liabilities

$

1,712,245

 

 

$

1,965

 

 

$

1,714,210

 

Retained earnings

$

2,418,959

 

 

$

(1,965

)

 

$

2,416,994

 

Total Deficit

$

(683,815

)

 

$

(1,965

)

 

$

(685,780

)

 

 

Fiscal Year Ended December 31, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF OPERATIONS

 

 

 

 

 

 

 

 

Product sales and other, net

$

121,801

 

 

$

(1,021

)

 

$

120,780

 

Revenues, net

$

1,040,856

 

 

$

(1,021

)

 

$

1,039,835

 

Gross profit

$

622,400

 

 

$

(1,021

)

 

$

621,379

 

Operating loss

$

(282,950

)

 

$

(1,021

)

 

$

(283,971

)

Loss before income taxes

$

(365,782

)

 

$

(1,021

)

 

$

(366,803

)

Benefit from income taxes

$

(114,379

)

 

$

4,444

 

 

$

(109,935

)

Net loss

$

(251,403

)

 

$

(5,465

)

 

$

(256,868

)

Net loss per share

 

 

 

 

 

 

 

 

Basic

$

(3.58

)

 

$

(0.08

)

 

$

(3.65

)

Diluted

$

(3.58

)

 

$

(0.08

)

 

$

(3.65

)

 

 

Fiscal Year Ended December 31, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) INCOME

 

 

 

 

 

 

 

 

Net loss

$

(251,403

)

 

$

(5,465

)

 

$

(256,868

)

Comprehensive loss

$

(238,269

)

 

$

(5,465

)

 

$

(243,734

)

 

 

Fiscal Year Ended December 31, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

 

 

 

 

 

 

 

Net loss

$

(251,403

)

 

$

(5,465

)

 

$

(256,868

)

Adjustments to reconcile net loss to cash provided by operating activities:

 

 

 

 

 

 

 

 

Deferred tax benefit

$

(150,994

)

 

$

5,165

 

 

$

(145,829

)

Changes in cash due to:

 

 

 

 

 

 

 

 

Prepaid expenses

$

9,599

 

 

$

(721

)

 

$

8,878

 

Accrued liabilities

$

19,904

 

 

$

1,021

 

 

$

20,925

 

Cash provided by operating activities

$

76,646

 

 

$

 

 

$

76,646

 

 

The revisions to the accompanying audited consolidated statement of operations, consolidated statement of comprehensive (loss) income and consolidated statement of cash flows for the fiscal year ended January 1, 2022 are presented below. There were no changes to the consolidated statement of changes in total deficit that have not otherwise been reflected in the consolidated statement of operations and consolidated statement of comprehensive (loss) income as detailed in the tables below.

 

Fiscal Year Ended January 1, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF OPERATIONS

 

 

 

 

 

 

 

 

Subscription revenues, net

$

1,063,039

 

 

$

(1,610

)

 

$

1,061,429

 

Product sales and other, net

$

149,424

 

 

$

312

 

 

$

149,736

 

Revenues, net

$

1,212,463

 

 

$

(1,298

)

 

$

1,211,165

 

Cost of subscription revenues

$

370,064

 

 

$

(1,610

)

 

$

368,454

 

Cost of revenues

$

486,108

 

 

$

(1,610

)

 

$

484,498

 

Gross profit

$

726,355

 

 

$

312

 

 

$

726,667

 

Operating income

$

196,284

 

 

$

312

 

 

$

196,596

 

Income before income taxes

$

76,665

 

 

$

312

 

 

$

76,977

 

Provision for income taxes

$

9,773

 

 

$

79

 

 

$

9,852

 

Net income

$

66,892

 

 

$

233

 

 

$

67,125

 

Earnings per share

 

 

 

 

 

 

 

 

Basic

$

0.96

 

 

$

0.00

 

 

$

0.96

 

Diluted

$

0.95

 

 

$

0.00

 

 

$

0.95

 

 

 

Fiscal Year Ended January 1, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) INCOME

 

 

 

 

 

 

 

 

Net income

$

66,892

 

 

$

233

 

 

$

67,125

 

Comprehensive income

$

73,437

 

 

$

233

 

 

$

73,670

 

 

 

Fiscal Year Ended January 1, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

 

 

 

 

 

 

 

Net income

$

66,892

 

 

$

233

 

 

$

67,125

 

Changes in cash due to:

 

 

 

 

 

 

 

 

Accrued liabilities

$

1,272

 

 

$

(312

)

 

$

960

 

Income taxes

$

(7,014

)

 

$

79

 

 

$

(6,935

)

Cash provided by operating activities

$

157,281

 

 

$

 

 

$

157,281

 

v3.24.0.1
Quarterly Financial Information (Unaudited)
12 Months Ended
Dec. 30, 2023
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Information (Unaudited)
25.
Quarterly Financial Information (Unaudited)

The following is a summary of the unaudited quarterly consolidated results of operations for the fiscal years ended December 30, 2023 and December 31, 2022.

 

 

For the Fiscal Quarters Ended

 

 

 

April 1,

 

 

July 1,

 

 

September 30,

 

 

December 30,

 

 

 

2023

 

 

2023

 

 

2023

 

 

2023

 

Fiscal year ended December 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Revenues, net

 

$

241,895

 

 

$

226,830

 

 

$

214,871

 

 

$

205,955

 

Gross profit

 

$

119,511

 

 

$

143,180

 

 

$

141,755

 

 

$

124,857

 

Operating (loss) income

 

$

(28,583

)

 

$

26,317

 

 

$

30,607

 

 

$

(6,008

)

Provision for (benefit from) income taxes

 

$

67,580

 

 

$

(48,066

)

 

$

(38,447

)

 

$

57,556

 

Net (loss) income

 

$

(118,679

)

 

$

50,828

 

 

$

43,731

 

 

$

(88,135

)

Basic (net loss) earnings per share

 

$

(1.68

)

 

$

0.65

 

 

$

0.55

 

 

$

(1.11

)

Diluted (net loss) earnings per share

 

$

(1.68

)

 

$

0.65

 

 

$

0.54

 

 

$

(1.11

)

 

Basic and diluted (net loss) earnings per share are computed independently for each of the periods presented. Accordingly, the sum of the quarterly amounts may not agree to the total for the year.

As discussed in Note 23, the Company recorded restructuring charges of $22,660, $2,650, $5,975 and $23,629 during the first, second, third and fourth quarters of fiscal 2023, respectively, in connection with employee termination benefit costs, lease termination costs and other restructuring charges associated with its previously disclosed plans to restructure its organization.

As discussed in Note 6, the Company incurred transaction-related costs in connection with its acquisition of Sequence of $3,719 in the first quarter of fiscal 2023 and $4,886 in the second quarter of fiscal 2023.

As discussed in Note 7, in the fourth quarter of fiscal 2023, the Company recorded goodwill impairment charges related to its Republic of Ireland and Northern Ireland reporting units of $2,383 and $1,203, respectively, and a franchise rights acquired impairment charge related to its Northern Ireland unit of account of $47.

 

 

 

For the Fiscal Quarters Ended

 

 

 

April 2,

 

 

July 2,

 

 

October 1,

 

 

December 31,

 

 

 

2022

 

 

2022

 

 

2022

 

 

2022

 

Fiscal year ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Revenues, net

 

$

297,761

 

 

$

269,454

 

 

$

249,718

 

 

$

222,902

 

Gross profit

 

$

180,098

 

 

$

162,962

 

 

$

152,351

 

 

$

125,968

 

Operating income (loss)

 

$

8,970

 

 

$

13,366

 

 

$

(254,529

)

 

$

(51,778

)

Benefit from income taxes

 

$

(1,796

)

 

$

(701

)

 

$

(70,748

)

 

$

(36,690

)

Net loss

 

$

(8,249

)

 

$

(6,801

)

 

$

(206,037

)

 

$

(35,781

)

Basic net loss per share

 

$

(0.12

)

 

$

(0.10

)

 

$

(2.93

)

 

$

(0.51

)

Diluted net loss per share

 

$

(0.12

)

 

$

(0.10

)

 

$

(2.93

)

 

$

(0.51

)

 

Basic and diluted net loss per share are computed independently for each of the periods presented. Accordingly, the sum of the quarterly amounts may not agree to the total for the year.

As discussed in Note 7, in the second quarter of fiscal 2022, the Company recorded franchise rights acquired impairment charges related to its Canada and New Zealand units of account of $24,485 and $834, respectively, and a goodwill impairment charge related to Kurbo of $1,101; in the third quarter of fiscal 2022, the Company recorded franchise rights acquired impairment charges related to its United States, Canada and New Zealand units of account of $298,291, $13,312 and $1,138, respectively; and in the fourth quarter of fiscal 2022, the Company recorded franchise rights acquired impairment charges related to its United States, Canada, United Kingdom and Australia units of account of $25,739, $19,657, $8,275 and $1,872, respectively, and a goodwill impairment charge related to its Republic of Ireland reporting unit of $2,023.

As discussed in Note 23, the Company recorded restructuring charges of $149, $18,550, $3,660 and $17,352 during the first, second, third and fourth quarters of fiscal 2022, respectively, in connection with employee termination benefit costs, lease termination costs and other restructuring charges associated with its previously disclosed plans to restructure its organization.

As discussed in Note 24, the Company revised previously issued financial statements primarily due to misstatements in its accounting for income taxes and other previously identified immaterial misstatements that were previously corrected as out-of-period adjustments. As a result, in the first quarter of fiscal 2022, the Company decreased benefit from income taxes by $6, increased net loss by $6 and there was no impact on basic and diluted net loss per share; in the second quarter of fiscal 2022, the Company decreased benefit from income taxes by $2,178, increased net loss by $2,178 and increased basic and diluted net loss per share by $0.03; in the third quarter of fiscal 2022, the Company decreased benefit from income taxes by $1, increased net loss by $1 and there was no impact on basic and diluted net loss per share; and in the fourth quarter of fiscal 2022, the Company decreased revenues, net by $1,021, decreased gross profit by $1,021, increased operating loss by $1,021, decreased benefit from income taxes by $2,259, increased net loss by $3,280 and increased basic and diluted net loss per share by $0.05.

v3.24.0.1
VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
12 Months Ended
Dec. 30, 2023
SEC Schedule, 12-09, Valuation and Qualifying Accounts [Abstract]  
VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

SCHEDULE II—VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

(IN THOUSANDS)

 

 

 

 

 

 

 

Additions

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

 

Charged to

 

 

Charged

 

 

 

 

 

 

Balance at

 

 

 

Beginning

 

 

Costs and

 

 

to Other

 

 

Deductions

 

 

End

 

 

 

of Period

 

 

Expenses

 

 

Accounts

 

 

(1)

 

 

of Period

 

FISCAL YEAR ENDED DECEMBER 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

$

 

976

 

 

$

 

1,306

 

 

$

 

 

 

$

 

(1,241

)

 

$

 

1,041

 

Inventory and other reserves

 

$

 

6,468

 

 

$

 

7,350

 

 

$

 

 

 

$

 

(4,930

)

 

$

 

8,888

 

Tax valuation allowance

 

$

 

35,818

 

 

$

 

53,946

 

 

$

 

110

 

 

$

 

(73

)

 

$

 

89,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FISCAL YEAR ENDED DECEMBER 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

$

 

1,726

 

 

$

 

(460

)

 

$

 

 

 

$

 

(290

)

 

$

 

976

 

Inventory and other reserves

 

$

 

7,141

 

 

$

 

6,796

 

 

$

 

 

 

$

 

(7,469

)

 

$

 

6,468

 

Tax valuation allowance

 

$

 

10,083

 

 

$

 

27,871

 

 

$

 

(143

)

 

$

 

(1,993

)

 

$

 

35,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FISCAL YEAR ENDED JANUARY 1, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

$

 

2,298

 

 

$

 

(214

)

 

$

 

 

 

$

 

(358

)

 

$

 

1,726

 

Inventory and other reserves

 

$

 

10,239

 

 

$

 

7,657

 

 

$

 

 

 

$

 

(10,755

)

 

$

 

7,141

 

Tax valuation allowance

 

$

 

7,190

 

 

$

 

1,266

 

 

$

 

4,437

 

 

$

 

(2,810

)

 

$

 

10,083

 

 

(1)
Primarily represents the utilization of established reserves, net of recoveries, where applicable.
v3.24.0.1
Summary of Significant Accounting Policies (Policies)
12 Months Ended
Dec. 30, 2023
Accounting Policies [Abstract]  
Fiscal Year

Fiscal Year

The Company’s fiscal year ends on the Saturday closest to December 31st and consists of either 52 or 53-week periods. Fiscal 2023, fiscal 2022 and fiscal 2021 each contained 52 weeks.

Use of Estimates

Use of Estimates

The preparation of financial statements, in conformity with GAAP, requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, the Company evaluates its estimates and judgments, including those related to inventories, the impairment analysis for goodwill and other indefinite-lived intangible assets, revenue, share-based compensation, income taxes, tax contingencies and litigation. The Company bases its estimates on historical experience and on various other factors and assumptions that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. While all available information has been considered, actual amounts could differ from these estimates. These assumptions and estimates may change as new events occur and additional information is obtained, and such future changes may have an adverse impact on the Company's results of operations, financial position and liquidity.

Variable Interest Entity

Variable Interest Entity

The Company evaluates its ownership, contractual and other interests in entities to determine if it has any variable interest in a variable interest entity (“VIE”). These evaluations are complex and involve judgment and the use of estimates and assumptions based on available information. If the Company determines that an entity in which it holds a contractual or ownership interest is a VIE and that the Company is the primary beneficiary, such entity is consolidated in the Company’s consolidated financial statements. The primary beneficiary of a VIE is the party that meets both of the following criteria: (i) has the power to make decisions that most significantly affect the economic performance of the VIE; and (ii) has the obligation to absorb losses or the right to receive benefits that in either case could potentially be significant to the VIE. The Company performs ongoing reassessments of whether changes in the facts and circumstances regarding the Company’s involvement with a VIE will cause the consolidation conclusion to change.

Through WeightWatchers Clinic, the Company operates certain clinical telehealth groups which are deemed to be Friendly-Physician Entities (“FPEs”) and due to legal requirements, the physician-owners must retain 100% of the equity interest. The Company’s agreements with FPEs generally consist of both an Administrative Service Agreement, which provides for various administrative and management services to be provided by the Company to the FPE, and Stock Transfer Restriction (“STR”) agreements with the physician-owners of the FPEs, which provide for the transition of ownership interest of the FPEs under certain conditions. The Company has the right to receive income as an ongoing management fee, which effectively absorbs all of the residual interests, and can also provide financial support through loans to the FPEs. The Company has exclusive responsibility for the provision of all nonmedical services including technology and intellectual property required for the day-to-day operation and management of each of the FPEs. In addition, the STR agreements provide that the Company has the right to designate a person(s) to purchase the equity interest of the FPE for a nominal amount in the event of a succession event at the Company’s discretion. Based on the provisions of these agreements, the Company determined that the FPEs are VIEs due to their equity holder having insufficient capital at risk, and the Company has a variable interest in the FPEs.

The contractual arrangements described above allow the Company (through Sequence) to direct the activities that most significantly affect the economic performance of the FPEs. Accordingly, the Company is the primary beneficiary of the FPEs and consolidates the FPEs under the VIE model. Furthermore, as a direct result of nominal initial equity contributions by the physicians, the financial support the Company can provide to the FPEs (e.g., loans) and the provisions of the contractual arrangements and nominee shareholder succession arrangements described above, the interests held by noncontrolling interest holders lack economic substance and do not provide them with the ability to participate in the residual profits or losses generated by the FPEs. Therefore, all income and expenses recognized by the FPEs are consolidated by the Company. The Company does not hold interests in any VIEs for which the Company is not deemed to be the primary beneficiary.

Translation of Foreign Currencies

Translation of Foreign Currencies

For all foreign operations, the functional currency is the local currency. Assets and liabilities of these operations are translated into U.S. dollars using the exchange rate in effect at the end of each reporting period. Income statement accounts are translated at the average rate of exchange prevailing during each reporting period. Translation adjustments arising from the use of differing exchange rates from period to period are included in accumulated other comprehensive loss.

Foreign currency gains and losses arising from the translation of intercompany receivables and intercompany payables with the Company’s international subsidiaries are recorded as a component of other expense, net, unless the receivable or payable is considered long-term in nature, in which case the foreign currency gains and losses are recorded as a component of accumulated other comprehensive loss.

Cash Equivalents

Cash Equivalents

Cash and cash equivalents are defined as highly liquid investments with original maturities of three months or less. Cash balances may, at times, exceed insurable amounts. The Company believes it mitigates this risk by investing in or through major financial institutions. Cash includes balances due from third-party credit card companies.

Inventories

Inventories

Inventories, which consist of finished goods, are stated at the lower of cost or net realizable value on a first-in, first-out basis, net of reserves for obsolescence and shrinkage.

Property and Equipment

Property and Equipment

Property and equipment are recorded at cost. For financial reporting purposes, equipment is depreciated on the straight-line method over the estimated useful lives of the assets (3 to 10 years). Leasehold improvements are amortized on the straight-line method over the shorter of the term of the lease or the useful life of the related assets. Expenditures for new facilities and improvements that substantially extend the useful life of an asset are capitalized. Ordinary repairs and maintenance are expensed as incurred. When assets are retired or otherwise disposed of, the cost and related depreciation are removed from the accounts and any related gains or losses are included in income.

Impairment of Long Lived Assets

Impairment of Long-Lived Assets

The Company reviews long-lived assets, including amortizable intangible assets, for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable.

In fiscal 2023, fiscal 2022 and fiscal 2021, the Company recorded impairment charges of $900, $714 and $5, respectively, related to internal-use computer software and website development costs that were not expected to provide substantive service potential.

In fiscal 2023, fiscal 2022 and fiscal 2021, the Company recorded impairment charges of $212, $61 and $516, respectively, related to property, plant and equipment that were expected to be disposed of before the end of their estimated useful lives.

In fiscal 2022, the Company recorded lease asset impairment charges of $2,680 in the aggregate. See Note 4 for further information on the Company’s leases.

Franchise Rights Acquired and Goodwill

Franchise Rights Acquired

Finite-lived franchise rights acquired are amortized over the remaining contractual period, which is generally less than one year. Indefinite-lived franchise rights acquired are tested for potential impairment on at least an annual basis or more often if events so require.

In performing the impairment analysis for indefinite-lived franchise rights acquired, the fair value for franchise rights acquired is estimated using a discounted cash flow approach referred to as the hypothetical start-up approach for franchise rights related to the Company’s Workshops + Digital business and a relief from royalty methodology for franchise rights related to the Company’s Digital business. The aggregate estimated fair value for these franchise rights is then compared to the carrying value of the unit of account for these rights. The Company has determined the appropriate unit of account for purposes of assessing impairment to be the combination of the rights in both the Workshops + Digital business and the Digital business in the country in which the applicable acquisition occurred. The net book values of these franchise rights in the United States, Australia, United Kingdom and New Zealand as of the December 30, 2023 balance sheet date were $374,353, $4,232, $2,806 and $2,420, respectively, which represented 97.6%, 1.1%, 0.7% and 0.6%, respectively, of total franchise rights acquired as of December 30, 2023 of $383,811. The net book values of these franchise rights in the United States, Australia, United Kingdom and New Zealand as of the December 31, 2022 balance sheet date were $374,353, $4,232, $2,666 and $2,432, respectively, which represented 97.6%, 1.1%, 0.7% and 0.6%, respectively, of total franchise rights acquired as of December 31, 2022 of $383,683.

In its hypothetical start-up approach analysis for fiscal 2023, the Company assumed that the year of maturity was reached after 7 years. Subsequent to the year of maturity, the Company estimated future cash flows for the Workshops + Digital business in each country based on assumptions regarding revenue growth and operating income margins. In the Company’s relief from royalty approach analysis for fiscal 2023, the cash flows associated with the Digital business in each country were based on the expected Digital revenue for such country and the application of a royalty rate based on current market terms. The cash flows for the Workshops + Digital and the Digital businesses were discounted utilizing rates which were calculated using the weighted average cost of capital, which included the cost of equity and the cost of debt.

Goodwill

In performing the impairment analysis for goodwill, the fair value for the Company’s reporting units is estimated using a discounted cash flow approach. This approach involves projecting future cash flows attributable to the reporting unit and discounting those estimated cash flows using an appropriate discount rate. The estimated fair value is then compared to the carrying value of the reporting unit. Excluding the goodwill associated with the acquisition of Sequence, the Company has determined the appropriate reporting unit for purposes of assessing annual impairment to be the country for all reporting units. The net book values of goodwill, excluding the $89,742 of goodwill associated with the acquisition of Sequence, in the United States, Canada and other countries as of the December 30, 2023 balance sheet date were $104,019, $40,463 and $9,217, respectively, which represented 42.7%, 16.6% and 3.8%, respectively, of total goodwill as of December 30, 2023 of $243,441. The net book values of goodwill in the United States, Canada and other countries as of the December 31, 2022 balance sheet date were $104,019, $39,547 and $12,432, respectively, which represented 66.7%, 25.3% and 8.0%, respectively, of total goodwill as of December 31, 2022 of $155,998.

In performing the impairment analysis for goodwill, for all of the Company’s reporting units, the Company estimated future cash flows by utilizing the historical debt-free cash flows (cash flows provided by operations less capital expenditures) attributable to that country and then applied expected future operating income growth rates for such country. The Company utilized operating income as the basis for measuring its potential growth because it believes it is the best indicator of the performance of its business. The Company then discounted the estimated future cash flows utilizing a discount rate which was calculated using the weighted average cost of capital, which included the cost of equity and the cost of debt.

Indefinite-Lived Franchise Rights Acquired and Goodwill Impairment Tests

The Company reviews indefinite-lived intangible assets, including franchise rights acquired with indefinite lives, and goodwill for potential impairment on at least an annual basis or more often if events so require. The Company performed its annual fair value impairment testing as of May 7, 2023 and May 8, 2022, each the first day of fiscal May, on its indefinite-lived intangible assets and goodwill. In addition, based on triggering events, the Company performed an interim impairment test as of October 1, 2022 on certain of its indefinite-lived intangible assets for the third quarter of fiscal 2022 and an interim impairment test as of December 31, 2022 on its indefinite-lived intangible assets and goodwill for its Republic of Ireland reporting unit for the fourth quarter of fiscal 2022.

See Note 7 for further information regarding the results of the franchise rights acquired and goodwill annual impairment tests, the franchise rights acquired interim impairment test for the third quarter of fiscal 2022 and the franchise rights acquired and goodwill interim impairment tests for the fourth quarter of fiscal 2022.

Other Intangible Assets

Other Intangible Assets

Other finite-lived intangible assets are amortized using the straight-line method over their estimated useful lives of 3 to 20 years. The Company expenses all software costs incurred during the preliminary project stage and capitalizes all internal and external direct costs of materials and services consumed in developing software once the development has reached the application development stage. Application development stage costs generally include software configuration, coding, installation to hardware and testing. These costs are amortized over their estimated useful lives of 3 to 5 years for software and website development costs. All costs incurred for upgrades, maintenance and enhancements, including the cost of website content, which do not result in additional functionality, are expensed as incurred.

Revenue Recognition

Revenue Recognition

Revenues are recognized when control of the promised services or goods is transferred to the Company’s customers in an amount that reflects the consideration it expects to be entitled to in exchange for those services or goods.

The Company earns revenue from subscriptions for its Digital and Clinical products and by conducting workshops, for which it charges a fee, predominantly through commitment plans, as well as prepayment plans. The Company also earns revenue by collecting royalties related to licensing agreements, collecting royalties from franchisees, and publishing. Prior to fiscal 2024, the Company also earned revenue by selling consumer products.

Commitment plan revenues and prepaid workshop fees are recorded to revenue on a straight-line basis as control is transferred since these performance obligations are satisfied over time. “Digital Subscription Revenues,” consisting of the fees associated with subscriptions for the Company’s Digital products, are recognized on a straight-line basis as control is transferred since these performance obligations are satisfied over time. One-time Digital sign-up fees are considered immaterial in the context of the contract and the related revenue is amortized into revenue over the commitment period. “Workshops + Digital Fees”, consisting of the fees associated with subscription plans for combined workshops and digital offerings and other payment arrangements for access to workshops, are recognized on a straight-line basis as control is transferred since these performance obligations are satisfied over time. In the Workshops + Digital business, the Company generally charges non-refundable registration and starter fees in exchange for access to the Company’s digital subscription products, an introductory information session and materials it provides to new members. Revenue from these registration and starter fees is considered immaterial in the context of the contract and is amortized into revenue over the commitment period. “Clinical Subscription Revenues” consist of revenues earned from initial consultations that are conducted to determine if a prospective member is eligible to be a Clinical subscriber and from subscriptions for the Company’s Clinical products, for which it charges a fee, predominantly through monthly commitment plans and prepayment plans. One-time initial consultation fees are recorded as revenue at the point in time control is transferred, which is when the initial consultation takes place. Commitment plan revenues and prepaid subscription fees are recognized on a straight-line basis as control is transferred since these performance obligations are satisfied over time. Revenue from workshop fees and royalties are recognized at the point in time control is transferred, which is when services are rendered and royalties are earned, respectively. Revenue from consumer product sales is recognized at the point in time control is transferred, which is when products are shipped to customers and partners and title and risk of loss passes to them. For revenue transactions that involve multiple performance obligations, the amount of revenue recognized is determined using the relative fair value approach, which is generally based on each performance obligation’s stand-alone selling price. Discounts to customers, including free registration offers, are recorded as a deduction from gross revenue in the period such revenue was recognized.

The Company grants refunds in aggregate amounts that historically have not been material. Because the period of payment of the refund generally approximates the period revenue was originally recognized, refunds are recorded as a reduction of revenue over the same period.

The Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. The Company expenses sales commissions when incurred (amortization period would have been one year or less) and these expenses are recorded within selling, general and administrative expenses. The Company treats shipping and handling fees as fulfillment costs and not as a separate performance obligation, and as a result, any fees received from customers are included in the transaction price allocated to the performance obligation of providing goods with a corresponding amount accrued within cost of product sales and other for amounts paid to applicable carriers. Sales tax, value-added tax and other taxes the Company collects concurrent with revenue-producing activities are excluded from revenue.

Advertising Costs

Advertising Costs

Advertising costs consist primarily of broadcast and digital media. All costs related to advertising are expensed in the period incurred, except for media production-related costs, which are expensed the first time the advertising takes place. Total advertising expenses for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022 were $235,227, $238,978 and $252,754, respectively.

Income Taxes

Income Taxes

Deferred income tax assets and liabilities result primarily from temporary differences between the financial statement and tax bases of assets and liabilities, using enacted tax rates in effect for the year in which differences are expected to reverse. If it is more-likely-than-not that some portion of a deferred tax asset will not be realized, a valuation allowance is recognized. The Company considers historic levels of income, estimates of future taxable income and feasible tax planning strategies in assessing the need for a tax valuation allowance.

The Company recognizes a benefit for uncertain tax positions when a tax position taken or expected to be taken in a tax return is more-likely-than-not to be sustained upon examination by taxing authorities. The amount recognized is measured as the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement. The Company recognizes accrued interest and penalties associated with uncertain tax positions as part of the provision for income taxes on its consolidated statements of operations.

In addition, assets and liabilities acquired in purchase business combinations are assigned their fair values and deferred taxes are provided for lower or higher tax bases.

Derivative Instruments and Hedging

Derivative Instruments and Hedging

The Company is exposed to certain risks related to its ongoing business operations, primarily interest rate risk and foreign currency risk. Interest rate swaps were entered into to hedge a portion of the cash flow exposure associated with the Company’s variable-rate borrowings. The Company does not use any derivative instruments for trading or speculative purposes.

The Company recognizes the fair value of all derivative instruments as either assets or liabilities on the balance sheet. The Company has designated and accounted for interest rate swaps as cash flow hedges of its variable-rate borrowings. For derivative instruments that are designated and qualify as cash flow hedges, the effective portion of the gain or loss on the derivative is reported as a component of accumulated other comprehensive loss and reclassified into earnings in the periods during which the hedged transactions affect earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings.

The fair value of the Company’s interest rate swaps is reported as a component of accumulated other comprehensive loss on its balance sheet. See Note 18 for a further discussion regarding the fair value of the Company’s interest rate swaps. The net effect of the interest payable and receivable under the Company’s effective interest rate swap is included in interest expense on its consolidated statements of operations.

Deferred Financing Costs

Deferred Financing Costs

Deferred financing costs consist of fees paid by the Company as part of the establishment, exchange and/or modification of the Company’s long-term debt. Amortization expense for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022 was $5,018, $5,018 and $6,136, respectively.

v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 30, 2023
Leases [Abstract]  
Schedule of Lease Assets and Lease Liabilities

At December 30, 2023 and December 31, 2022, the Company’s lease assets and lease liabilities were as follows:

 

 

December 30, 2023

 

 

December 31, 2022

 

Assets:

 

 

 

 

 

 

Operating leases

 

$

52,272

 

 

$

75,696

 

Finance leases

 

 

5

 

 

 

54

 

Total lease assets

 

$

52,277

 

 

$

75,750

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Current

 

 

 

 

 

 

Operating leases

 

$

9,613

 

 

$

17,955

 

Finance leases

 

 

4

 

 

 

31

 

Noncurrent

 

 

 

 

 

 

Operating leases

 

 

53,461

 

 

 

68,099

 

Finance leases

 

 

 

 

 

7

 

Total lease liabilities

 

$

63,078

 

 

$

86,092

 

Schedule of Components of Lease Expense

For the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022, the components of the Company’s lease expense were as follows:

 

 

Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Operating lease cost:

 

 

 

 

 

 

 

 

 

Fixed lease cost

 

$

21,259

 

 

$

33,227

 

 

$

37,688

 

Lease termination cost

 

 

12,718

 

 

 

2,726

 

 

 

8,542

 

Variable lease cost

 

 

62

 

 

 

27

 

 

 

21

 

Total operating lease cost

 

$

34,039

 

 

$

35,980

 

 

$

46,251

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

$

48

 

 

$

112

 

 

$

151

 

Interest on lease liabilities

 

 

1

 

 

 

6

 

 

 

8

 

Total finance lease cost

 

$

49

 

 

$

118

 

 

$

159

 

Total lease cost

 

$

34,088

 

 

$

36,098

 

 

$

46,410

 

Summary of Weighted Average Remaining Lease Term and Weighted Average Discount Rates

At December 30, 2023 and December 31, 2022, the Company’s weighted average remaining lease term and weighted average discount rates were as follows:

 

 

December 30, 2023

 

 

December 31, 2022

 

Weighted Average Remaining Lease Term (years)

 

 

 

 

 

 

Operating leases

 

 

7.31

 

 

 

6.90

 

Finance leases

 

 

0.48

 

 

 

1.00

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

Operating leases

 

 

7.54

 

 

 

7.03

 

Finance leases

 

 

4.10

 

 

 

3.52

 

 

Schedule of Maturity of Lease Liabilities

At December 30, 2023, the maturity of the Company’s lease liabilities in each of the next five fiscal years and thereafter were as follows:

 

Operating
Leases

 

 

Finance
Leases

 

 

Total

 

Fiscal 2024

$

14,031

 

 

$

4

 

 

$

14,035

 

Fiscal 2025

 

12,852

 

 

 

 

 

 

12,852

 

Fiscal 2026

 

10,130

 

 

 

 

 

 

10,130

 

Fiscal 2027

 

9,391

 

 

 

 

 

 

9,391

 

Fiscal 2028

 

9,042

 

 

 

 

 

 

9,042

 

Thereafter

 

26,811

 

 

 

 

 

 

26,811

 

Total lease payments

$

82,257

 

 

$

4

 

 

$

82,261

 

Less imputed interest

 

19,183

 

 

 

0

 

 

 

19,183

 

Present value of lease liabilities

$

63,074

 

 

$

4

 

 

$

63,078

 

 

Summary of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022 were as follows:

 

 

Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

22,013

 

 

$

31,580

 

 

$

39,747

 

Operating cash flows from finance leases

 

$

1

 

 

$

6

 

 

$

8

 

Financing cash flows from finance leases

 

$

48

 

 

$

112

 

 

$

151

 

 

 

 

 

 

 

 

 

 

 

Lease assets (modified) obtained in exchange for (modified) new operating lease liabilities

 

$

(7,086

)

 

$

13,297

 

 

$

1,057

 

Lease assets obtained in exchange for new finance lease liabilities

 

$

 

 

$

49

 

 

$

81

 

v3.24.0.1
Revenue (Tables)
12 Months Ended
Dec. 30, 2023
Revenue from Contract with Customer [Abstract]  
Schedule of Revenues Disaggregated by Revenue Source

The following table presents the Company’s revenues disaggregated by revenue source:

 

Fiscal Year Ended

 

 

December 30,

December 31,

 

 

January 1,

 

 

2023

2022

 

 

2022

 

Digital Subscription Revenues

$

571,074

 

 

$

662,668

 

 

$

786,563

 

Workshops + Digital Fees

 

221,139

 

 

 

256,387

 

 

 

274,866

 

Clinical Subscription Revenues

 

30,542

 

 

 

 

 

 

 

Subscription Revenues, net

$

822,755

 

 

$

919,055

 

 

$

1,061,429

 

Product sales and other, net

 

66,796

 

 

 

120,780

 

 

 

149,736

 

Revenues, net

$

889,551

 

 

$

1,039,835

 

 

$

1,211,165

 

 

Segment information for the fiscal years ended December 31, 2022 and January 1, 2022 presented below has been updated to reflect the fiscal 2023 reportable segment structure.
Schedule of Revenues Disaggregated by Revenue Source and Segment The following tables present the Company’s revenues disaggregated by revenue source and segment:

 

Fiscal Year Ended December 30, 2023

 

 

North America

 

 

International

 

 

Total

 

Digital Subscription Revenues

$

374,004

 

 

$

197,070

 

 

$

571,074

 

Workshops + Digital Fees

 

179,054

 

 

 

42,085

 

 

 

221,139

 

Clinical Subscription Revenues

 

30,542

 

 

 

 

 

 

30,542

 

Subscription Revenues, net

$

583,600

 

 

$

239,155

 

 

$

822,755

 

Product sales and other, net

 

54,596

 

 

 

12,200

 

 

 

66,796

 

Revenues, net

$

638,196

 

 

$

251,355

 

 

$

889,551

 

 

 

Fiscal Year Ended December 31, 2022

 

 

North America

 

 

International

 

 

Total

 

Digital Subscription Revenues

$

436,148

 

 

$

226,520

 

 

$

662,668

 

Workshops + Digital Fees

 

204,115

 

 

 

52,272

 

 

 

256,387

 

Subscription Revenues, net

$

640,263

 

 

$

278,792

 

 

$

919,055

 

Product sales and other, net

 

87,095

 

 

 

33,685

 

 

 

120,780

 

Revenues, net

$

727,358

 

 

$

312,477

 

 

$

1,039,835

 

 

 

 

Fiscal Year Ended January 1, 2022

 

 

North America

 

 

International

 

 

Total

 

Digital Subscription Revenues

$

502,866

 

 

$

283,697

 

 

$

786,563

 

Workshops + Digital Fees

 

210,076

 

 

 

64,790

 

 

 

274,866

 

Subscription Revenues, net

$

712,942

 

 

$

348,487

 

 

$

1,061,429

 

Product sales and other, net

 

102,502

 

 

 

47,234

 

 

 

149,736

 

Revenues, net

$

815,444

 

 

$

395,721

 

 

$

1,211,165

 

 

Schedule of Deferred Revenues The opening and ending balances of the Company’s deferred revenues were as follows:

 

 

Deferred

 

 

Deferred

 

 

 

Revenue

 

 

Revenue-Long Term

 

Balance as of January 1, 2022

 

$

45,855

 

 

$

28

 

Net (decrease) increase during the period

 

 

(13,699

)

 

 

332

 

Balance as of December 31, 2022

 

$

32,156

 

 

$

360

 

Net increase (decrease) during the period

 

 

1,810

 

 

 

(195

)

Balance as of December 30, 2023

 

$

33,966

 

 

$

165

 

v3.24.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 30, 2023
Business Combinations [Abstract]  
Summary of Purchase Price Allocation for Acquired Identifiable Assets, Liabilities Assumed and Goodwill

The following table shows the purchase price allocation for Sequence to the acquired identifiable assets, liabilities assumed and goodwill:

Total consideration:

 

 

 

 

 

Cash paid at closing

 

$

64,217

 

 

 

Cash to be paid on April 10, 2024

 

 

16,000

 

 

 

Cash to be paid on April 10, 2025 (1)

 

 

12,420

 

 

 

Total cash payments

 

 

 

$

92,637

 

Less stock-based compensation expense attributable to post combination vesting

 

 

 

 

(3,882

)

 

 

 

 

 

 

Common shares issued

 

 

7,996

 

 

 

Stock price as of April 10, 2023 (2)

 

$

4.12

 

 

 

Total stock issuance purchase price (2)

 

 

 

 

32,943

 

Aggregated merger consideration

 

 

 

$

121,698

 

 

 

 

 

 

 

Assets acquired:

 

 

 

 

 

Cash

 

$

25,776

 

 

 

Prepaid expenses and other current assets

 

 

2,220

 

 

 

Property, plant and equipment

 

 

34

 

 

 

Intangible assets

 

 

7,222

 

 

 

Total assets acquired

 

 

 

 

35,252

 

 

 

 

 

 

 

Liabilities assumed:

 

 

 

 

 

Accounts payable

 

$

70

 

 

 

Accrued liabilities

 

 

14

 

 

 

Deferred revenue

 

 

1,300

 

 

 

Deferred tax liability

 

 

1,912

 

 

 

Total liabilities assumed

 

 

 

 

3,296

 

 

 

 

 

 

 

Net assets acquired

 

 

 

 

31,956

 

 

 

 

 

 

 

Total goodwill

 

 

 

$

89,742

 

 

(1)
Reflects $16,000 of cash payable on April 10, 2025 as Merger Consideration discounted using the Company's weighted average cost of debt.
(2)
Represents the fair value of the shares transferred to the sellers as Merger Consideration, based on the number of shares to be issued, 7,996, multiplied by the closing price of the Company's ordinary shares on April 10, 2023 of $4.12 per share.
v3.24.0.1
Franchise Rights Acquired, Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Change in Carrying Amount of Goodwill For the fiscal year ended December 30, 2023, the change in the carrying amount of goodwill was due to the acquisition of Sequence as described in Note 6, the impairments of the Republic of Ireland and Northern Ireland reporting units as discussed below and the effect of exchange rate changes as follows:

 

 

North America

 

 

International

 

 

Total

 

Balance as of January 1, 2022

 

$

147,530

 

 

$

9,844

 

 

$

157,374

 

Goodwill acquired during the period

 

 

 

 

 

5,936

 

 

 

5,936

 

Goodwill impairment

 

 

(1,101

)

 

 

(2,023

)

 

 

(3,124

)

Effect of exchange rate changes

 

 

(2,862

)

 

 

(1,326

)

 

 

(4,188

)

Balance as of December 31, 2022

 

$

143,567

 

 

$

12,431

 

 

$

155,998

 

Goodwill acquired during the period

 

 

89,742

 

 

 

 

 

 

89,742

 

Goodwill impairment

 

 

 

 

 

(3,586

)

 

 

(3,586

)

Effect of exchange rate changes

 

 

916

 

 

 

371

 

 

 

1,287

 

Balance as of December 30, 2023

 

$

234,225

 

 

$

9,216

 

 

$

243,441

 

 

Schedule of Assumptions Utilized in Annual Goodwill Impairment Analysis

The following are the more significant assumptions utilized in the Company's annual goodwill impairment analyses for fiscal 2023 and fiscal 2022:

 

 

Fiscal 2023

 

Fiscal 2022

Debt-Free Cumulative Annual Cash Flow Growth Rate

 

3.9% to 24.9%

 

1.2% to 20.6%

Discount Rate

 

10.8%

 

9.6%

Schedule of Carrying Values of Finite-lived Intangible Assets

The carrying values of finite-lived intangible assets as of December 30, 2023 and December 31, 2022 were as follows:

 

 

December 30, 2023

 

 

December 31, 2022

 

 

 

Gross

 

 

 

 

 

Gross

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Accumulated

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

Capitalized software and website development costs

 

$

251,410

 

 

$

195,696

 

 

$

241,047

 

 

$

185,857

 

Trademarks

 

 

12,188

 

 

 

12,024

 

 

 

12,162

 

 

 

11,882

 

Other

 

 

13,991

 

 

 

6,661

 

 

 

13,961

 

 

 

6,125

 

Trademarks and other intangible assets

 

$

277,589

 

 

$

214,381

 

 

$

267,170

 

 

$

203,864

 

Franchise rights acquired

 

 

8,029

 

 

 

5,314

 

 

 

8,164

 

 

 

5,101

 

Total finite-lived intangible assets

 

$

285,618

 

 

$

219,695

 

 

$

275,334

 

 

$

208,965

 

 

Schedule of Estimated Amortization Expense of Finite-lived Intangible Assets

Estimated amortization expense of existing finite-lived intangible assets for the next five fiscal years and thereafter is as follows:

Fiscal 2024

 

$

30,247

 

Fiscal 2025

 

$

19,783

 

Fiscal 2026

 

$

7,813

 

Fiscal 2027

 

$

906

 

Fiscal 2028

 

$

712

 

Thereafter

 

$

6,462

 

v3.24.0.1
Property and Equipment (Tables)
12 Months Ended
Dec. 30, 2023
Property, Plant and Equipment [Abstract]  
Property and Equipment

The carrying values of property and equipment as of December 30, 2023 and December 31, 2022 were as follows:

 

 

December 30, 2023

 

 

December 31, 2022

 

Equipment

 

$

31,264

 

 

$

55,303

 

Leasehold improvements

 

 

42,039

 

 

 

66,860

 

 

 

$

73,303

 

 

$

122,163

 

Less: Accumulated depreciation and amortization

 

 

(53,562

)

 

 

(93,934

)

 

 

$

19,741

 

 

$

28,229

 

 

v3.24.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 30, 2023
Debt Disclosure [Abstract]  
Components of Long-Term Debt

The components of the Company’s long-term debt were as follows:

 

 

December 30, 2023

 

 

December 31, 2022

 

 

 

Principal
Balance

 

 

Unamortized
Deferred
Financing
Costs

 

 

Unamortized
Debt Discount

 

 

Effective
Rate
(1)

 

 

Principal
Balance

 

 

Unamortized
Deferred
Financing
Costs

 

 

Unamortized
Debt Discount

 

 

Effective
Rate
(1)

 

Revolving Credit Facility due
   April 13, 2026

 

$

 

 

$

 

 

$

 

 

 

0.00

%

 

$

 

 

$

 

 

$

 

 

 

0.00

%

Term Loan Facility due
   April 13, 2028

 

 

945,000

 

 

 

4,712

 

 

 

9,766

 

 

 

9.21

%

 

 

945,000

 

 

 

5,821

 

 

 

12,064

 

 

 

5.85

%

Senior Secured Notes due
   April 15, 2029

 

 

500,000

 

 

 

4,058

 

 

 

 

 

 

4.70

%

 

 

500,000

 

 

 

4,831

 

 

 

 

 

 

4.70

%

Total

 

$

1,445,000

 

 

$

8,770

 

 

$

9,766

 

 

 

7.64

%

 

$

1,445,000

 

 

$

10,652

 

 

$

12,064

 

 

 

5.45

%

Less: Current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized deferred
   financing costs

 

 

8,770

 

 

 

 

 

 

 

 

 

 

 

 

10,652

 

 

 

 

 

 

 

 

 

 

Unamortized debt discount

 

 

9,766

 

 

 

 

 

 

 

 

 

 

 

 

12,064

 

 

 

 

 

 

 

 

 

 

Total long-term debt

 

$

1,426,464

 

 

 

 

 

 

 

 

 

 

 

$

1,422,284

 

 

 

 

 

 

 

 

 

 

 

(1)
Includes amortization of deferred financing costs and debt discount.
Schedule of Maturities of Long-term Debt

At December 30, 2023, the aggregate amounts of the Company’s existing long-term debt maturing in each of the next five fiscal years and thereafter are as follows:

Fiscal 2024

 

$

 

Fiscal 2025

 

 

 

Fiscal 2026

 

 

 

Fiscal 2027

 

 

10,000

 

Fiscal 2028

 

 

935,000

 

Thereafter

 

 

500,000

 

 

 

$

1,445,000

 

v3.24.0.1
Per Share Data (Tables)
12 Months Ended
Dec. 30, 2023
Earnings Per Share [Abstract]  
Computation of Basic and Diluted (Net Loss) Earnings Per Share Data

The following table sets forth the computation of basic and diluted (net loss) earnings per share data for the fiscal years ended:

 

 

Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Numerator:

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(112,255

)

 

$

(256,868

)

 

$

67,125

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding

 

 

76,677

 

 

 

70,321

 

 

 

69,640

 

Effect of dilutive common stock equivalents

 

 

 

 

 

 

 

 

1,104

 

Weighted average diluted common shares outstanding

 

 

76,677

 

 

 

70,321

 

 

 

70,744

 

(Net loss) earnings per share

 

 

 

 

 

 

 

 

 

Basic

 

$

(1.46

)

 

$

(3.65

)

 

$

0.96

 

Diluted

 

$

(1.46

)

 

$

(3.65

)

 

$

0.95

 

v3.24.0.1
Stock Plans (Tables)
12 Months Ended
Dec. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The fair value of each of these option awards is estimated on the date of grant using the Black-Scholes option pricing model with the weighted average assumptions noted in the following table. Expected volatility is based on the historical volatility of the Company’s common stock. The expected term takes into consideration option exercise history. The risk-free interest rate is based on the U.S. Treasury yield curve in effect on the date of grant which most closely corresponds to the expected term of the Time-Vesting Options. The dividend yield is based on the Company’s historic average dividend yield. The Company did not grant any Time-Vesting Options for the fiscal year ended December 30, 2023.

 

 

December 31,

 

January 1,

 

 

2022

 

2022

Dividend yield

 

0.0%

 

0.0%

Volatility

 

57.0% - 57.1%

 

56.7%

Risk-free interest rate

 

2.36% - 2.86%

 

1.13%

Expected term (years)

 

6.0 - 7.0

 

6.5

 

Schedule of Share-based Compensation, Stock Options Activity

A summary of all option activity for the fiscal year ended December 30, 2023 is presented below.

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

 

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

 

Shares

 

 

Price

 

 

Life (Yrs.)

 

 

Value

 

Outstanding at December 31, 2022

 

 

7,404

 

 

$

33.23

 

 

 

 

 

 

 

Granted

 

 

 

 

$

 

 

 

 

 

 

 

Exercised

 

 

(98

)

 

$

6.69

 

 

 

 

 

 

 

Cancelled

 

 

(355

)

 

$

14.35

 

 

 

 

 

 

 

Outstanding at December 30, 2023

 

 

6,951

 

 

$

34.57

 

 

 

2.7

 

 

$

1,255

 

Exercisable at December 30, 2023

 

 

5,635

 

 

$

36.24

 

 

 

2.0

 

 

$

1,075

 

 

Schedule of Share-based Compensation, Restricted Stock Units Award Activity A summary of RSU activity under the Stock Plans for the fiscal year ended December 30, 2023 is presented below.

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

Grant Date Fair

 

 

 

Shares

 

 

Value

 

Outstanding at December 31, 2022

 

 

2,411

 

 

$

9.09

 

Granted

 

 

2,010

 

 

$

7.43

 

Vested

 

 

(743

)

 

$

10.68

 

Forfeited

 

 

(1,021

)

 

$

8.15

 

Outstanding at December 30, 2023

 

 

2,657

 

 

$

7.75

 

 

Schedule of Share-based Compensation, Performance Stock Units Award Activity

A summary of PSU activity for the fiscal year ended December 30, 2023 is presented below.

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

Grant Date Fair

 

 

 

Shares

 

 

Value

 

Outstanding at December 31, 2022

 

 

 

 

$

 

Granted

 

 

239

 

 

$

13.80

 

Vested

 

 

 

 

$

 

Forfeited

 

 

(24

)

 

$

13.80

 

Outstanding at December 30, 2023

 

 

215

 

 

$

13.80

 

v3.24.0.1
Taxes (Tables)
12 Months Ended
Dec. 30, 2023
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign

The components of the Company’s consolidated (loss) income before income taxes consist of the following:

 

 

Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Domestic

 

$

(222,260

)

 

$

(376,710

)

 

$

(27,451

)

Foreign

 

 

148,628

 

 

 

9,907

 

 

 

104,428

 

 

 

$

(73,632

)

 

$

(366,803

)

 

$

76,977

 

Schedule of Components of Income Tax Expense (Benefit)

The following table summarizes the Company’s consolidated provision for (benefit from) U.S. federal, state and foreign income taxes:

 

 

Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Current:

 

 

 

 

 

 

 

 

 

U.S. federal

 

$

1,330

 

 

$

12,426

 

 

$

117

 

State

 

 

1,947

 

 

 

3,446

 

 

 

1,055

 

Foreign

 

 

15,525

 

 

 

20,022

 

 

 

24,245

 

 

 

$

18,802

 

 

$

35,894

 

 

$

25,417

 

Deferred:

 

 

 

 

 

 

 

 

 

U.S. federal

 

$

(12,419

)

 

$

(110,611

)

 

$

(8,510

)

State

 

 

4,263

 

 

 

(23,213

)

 

 

(9,589

)

Foreign

 

 

27,977

 

 

 

(12,005

)

 

 

2,534

 

 

 

$

19,821

 

 

$

(145,829

)

 

$

(15,565

)

Total provision for (benefit from) income taxes

 

$

38,623

 

 

$

(109,935

)

 

$

9,852

 

Schedule of Effective Income Tax Rate Reconciliation The difference between the U.S. federal statutory tax rate and the Company’s consolidated effective tax rate is as follows:

 

 

Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

U.S. federal statutory tax rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

State income taxes (net of federal benefit)

 

 

12.8

%

 

 

3.8

%

 

 

(1.8

%)

Research and development credit

 

 

3.0

%

 

 

0.4

%

 

 

(1.8

%)

Tax windfall/shortfall on share-based awards

 

 

(0.9

%)

 

 

(0.5

%)

 

 

(4.6

%)

Reserves for uncertain tax positions

 

 

0.0

%

 

 

0.0

%

 

 

0.2

%

Tax rate changes

 

 

(0.1

%)

 

 

0.3

%

 

 

(8.1

%)

Executive compensation limitation

 

 

(1.4

%)

 

 

(0.2

%)

 

 

1.8

%

FDII

 

 

3.6

%

 

 

1.2

%

 

 

0.0

%

Change in valuation allowance

 

 

(72.8

%)

 

 

(7.1

%)

 

 

(2.0

%)

Impact of foreign operations

 

 

(16.5

%)

 

 

(1.6

%)

 

 

8.9

%

Reversal of certain deferred tax liabilities

 

 

0.0

%

 

 

12.5

%

 

 

0.0

%

Nondeductible costs

 

 

(1.3

%)

 

 

0.0

%

 

 

0.0

%

Other

 

 

0.1

%

 

 

0.2

%

 

 

(0.8

%)

Total effective tax rate

 

 

(52.5

%)

 

 

30.0

%

 

 

12.8

%

Schedule of Deferred Tax Assets and Liabilities

The deferred tax assets and liabilities recorded on the Company’s consolidated balance sheets are as follows:

 

 

December 30, 2023

 

 

December 31, 2022

 

Interest expense disallowance

 

$

76,350

 

 

$

54,259

 

Operating lease liabilities

 

 

16,174

 

 

 

22,076

 

Operating loss carryforwards

 

 

12,446

 

 

 

10,102

 

Provision for estimated expenses

 

 

3,657

 

 

 

2,815

 

Salaries and wages

 

 

13,489

 

 

 

10,282

 

Share-based compensation

 

 

14,920

 

 

 

15,190

 

Other comprehensive income

 

 

3,833

 

 

 

1,841

 

Other

 

 

4,287

 

 

 

4,211

 

Less: valuation allowance

 

 

(89,801

)

 

 

(35,818

)

Total deferred tax assets

 

$

55,355

 

 

$

84,958

 

Goodwill and intangible assets

 

$

(47,323

)

 

$

(54,588

)

Operating lease assets

 

 

(13,285

)

 

 

(19,270

)

Depreciation

 

 

(12,749

)

 

 

(13,498

)

Termination fee

 

 

(3,408

)

 

 

 

Prepaid expenses

 

 

(900

)

 

 

(440

)

Total deferred tax liabilities

 

$

(77,665

)

 

$

(87,796

)

Net deferred tax liabilities

 

$

(22,310

)

 

$

(2,838

)

 

 

Schedule of Unrecognized Tax Benefit Roll Forward

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

 

 

Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Balance at beginning of year

 

$

611

 

 

$

1,055

 

 

$

851

 

Increases related to tax positions taken in current year

 

 

 

 

 

145

 

 

 

196

 

Increases related to tax positions taken in prior years

 

 

9

 

 

 

8

 

 

 

260

 

Reductions related to tax positions taken in prior years

 

 

(9

)

 

 

(95

)

 

 

(199

)

Reductions related to settlements with tax authorities

 

 

 

 

 

(273

)

 

 

 

Reductions related to lapse of statutes of limitations

 

 

 

 

 

(206

)

 

 

 

Effects of foreign currency translation

 

 

2

 

 

 

(23

)

 

 

(53

)

Balance at end of year

 

$

613

 

 

$

611

 

 

$

1,055

 

 

v3.24.0.1
Cash Flow Information (Tables)
12 Months Ended
Dec. 30, 2023
Supplemental Cash Flow Elements [Abstract]  
Schedule of Cash Flow, Supplemental Disclosures

 

 

Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Net cash paid during the year for:

 

 

 

 

 

 

 

 

 

Interest

 

$

91,614

 

 

$

76,216

 

 

$

79,374

 

Income taxes (1)

 

$

30,908

 

 

$

25,815

 

 

$

41,377

 

Noncash investing and financing activities were as follows:

 

 

 

 

 

 

 

 

 

Fair value of net assets acquired in connection with acquisitions

 

$

7,256

 

 

$

240

 

 

$

20,032

 

Capital expenditures and capitalized software included in accounts payable and accrued expenses

 

$

802

 

 

$

1,466

 

 

$

1,835

 

Common stock issued in connection with acquisition of Sequence

 

$

32,943

 

 

$

 

 

$

 

 

(1)
Fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022 include tax refunds received of $7,054, $5,109 and $1,077, respectively.

 

See Note 4 for disclosures on supplemental cash flow information related to leases.

v3.24.0.1
Segment and Geographic Data (Tables)
12 Months Ended
Dec. 30, 2023
Segment Reporting [Abstract]  
Information About Reportable Segments

Information about the Company’s reportable segments is as follows:

 

 

 

Total Revenues, net

 

 

 

for the Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

North America

 

$

638,196

 

 

$

727,358

 

 

$

815,444

 

International

 

 

251,355

 

 

 

312,477

 

 

 

395,721

 

   Total revenues, net

 

$

889,551

 

 

$

1,039,835

 

 

$

1,211,165

 

 

 

 

Net (Loss) Income

 

 

 

for the Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

Segment operating income (loss):

 

 

 

 

 

 

 

 

 

North America

 

$

104,539

 

 

$

(220,018

)

 

$

218,569

 

International

 

 

71,664

 

 

 

83,330

 

 

 

130,622

 

   Total segment operating income (loss)

 

$

176,203

 

 

$

(136,688

)

 

$

349,191

 

General corporate expenses

 

 

153,870

 

 

 

147,283

 

 

 

152,595

 

Interest expense

 

 

95,893

 

 

 

81,141

 

 

 

87,909

 

Other expense, net

 

 

72

 

 

 

1,691

 

 

 

1,358

 

Early extinguishment of debt

 

 

 

 

 

 

 

 

30,352

 

Provision for (benefit from) income taxes

 

 

38,623

 

 

 

(109,935

)

 

 

9,852

 

   Net (loss) income

 

$

(112,255

)

 

$

(256,868

)

 

$

67,125

 

 

 

 

 

Depreciation and Amortization

 

 

 

for the Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

North America

 

$

32,101

 

 

$

32,521

 

 

$

39,270

 

International

 

 

1,005

 

 

 

1,660

 

 

 

2,671

 

   Total segment depreciation and amortization

 

$

33,106

 

 

$

34,181

 

 

$

41,941

 

General corporate depreciation and amortization

 

 

24,383

 

 

 

14,638

 

 

 

12,745

 

   Depreciation and amortization

 

$

57,489

 

 

$

48,819

 

 

$

54,686

 

Information About Sources of Revenue, Long-Lived Assets and Operating Lease Assets by Geographic Area

The following tables present information about the Company’s revenue and other information by geographic area. There were no material amounts of sales or transfers among geographic areas and no material amounts of U.S. export sales.

 

 

Total Revenues, net
for the Fiscal Year Ended

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

2023

 

 

2022

 

 

2022

 

United States

 

$

604,441

 

 

$

682,428

 

 

$

760,384

 

Germany

 

 

97,085

 

 

 

116,452

 

 

 

147,273

 

Other

 

 

188,025

 

 

 

240,955

 

 

 

303,508

 

 

 

$

889,551

 

 

$

1,039,835

 

 

$

1,211,165

 

 

 

 

Long-Lived Assets (1)

 

 

 

December 30, 2023

 

 

December 31, 2022

 

United States

 

$

18,171

 

 

$

24,417

 

Germany

 

 

418

 

 

 

459

 

Other

 

 

1,152

 

 

 

3,353

 

 

 

$

19,741

 

 

$

28,229

 

 

(1)
Amounts include finance lease assets

 

 

 

Operating Lease Assets

 

 

 

December 30, 2023

 

 

December 31, 2022

 

United States

 

$

48,870

 

 

$

68,062

 

Germany

 

 

446

 

 

 

702

 

Other

 

 

2,956

 

 

 

6,932

 

 

 

$

52,272

 

 

$

75,696

 

v3.24.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 30, 2023
Fair Value Disclosures [Abstract]  
Aggregate Fair Value of Derivative Financial Instruments

The following table presents the aggregate fair value of the Company’s derivative financial instruments:

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

Total
Fair
Value

 

 

 

Quoted Prices in
Active Markets
for Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Interest rate swap current asset at December 30, 2023

 

$

3,555

 

 

 

$

 

 

$

3,555

 

 

$

 

Interest rate swap current asset at December 31, 2022

 

$

11,748

 

 

 

$

 

 

$

11,748

 

 

$

 

Interest rate swap noncurrent asset at December 31, 2022

 

$

2,450

 

 

 

$

 

 

$

2,450

 

 

$

 

v3.24.0.1
Derivative Instruments and Hedging (Tables)
12 Months Ended
Dec. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Aggregate Fair Value of Derivative Financial Instruments by Balance Sheet Classification and Location

The following table presents the aggregate fair value of the Company’s derivative financial instruments by balance sheet classification and location:

 

 

 

 

 

 

Fair Value

 

 

 

Balance Sheet Classification

 

Balance Sheet
Location

 

December 30, 2023

 

 

December 31, 2022

 

Assets:

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - current swaps

 

Current asset

 

Prepaid expenses and other current assets

 

$

3,555

 

 

$

11,748

 

Interest rate swaps - current swaps

 

Noncurrent asset

 

Other noncurrent assets

 

 

 

 

 

2,450

 

Total assets

 

 

 

 

 

$

3,555

 

 

$

14,198

 

v3.24.0.1
Accumulated Other Comprehensive Loss (Tables)
12 Months Ended
Dec. 30, 2023
Equity [Abstract]  
Changes in Accumulated Other Comprehensive Loss by Component

Amounts reclassified out of accumulated other comprehensive loss were as follows:

Changes in Accumulated Other Comprehensive Loss by Component (1)

 

 

Fiscal Year Ended December 30, 2023

 

 

 

Gain on
Qualifying
Hedges

 

 

Loss on
Foreign
Currency
Translation

 

 

Total

 

Beginning balance at December 31, 2022

 

$

10,723

 

 

$

(16,193

)

 

$

(5,470

)

Other comprehensive income before reclassifications, net of tax

 

 

1,731

 

 

 

2,177

 

 

 

3,908

 

Amounts reclassified from accumulated other comprehensive loss, net of tax (2)

 

 

(9,738

)

 

 

 

 

 

(9,738

)

Net current period other comprehensive (loss) income

 

$

(8,007

)

 

$

2,177

 

 

$

(5,830

)

Ending balance at December 30, 2023

 

$

2,716

 

 

$

(14,016

)

 

$

(11,300

)

 

(1)
Amounts in parentheses indicate debits
(2)
See separate table below for details about these reclassifications

 

 

 

Fiscal Year Ended December 31, 2022

 

 

 

(Loss) Gain on
Qualifying
Hedges

 

 

Loss on
Foreign
Currency
Translation

 

 

Total

 

Beginning balance at January 1, 2022

 

$

(10,843

)

 

$

(7,761

)

 

$

(18,604

)

Other comprehensive income (loss) before reclassifications, net of tax

 

 

19,250

 

 

 

(8,432

)

 

 

10,818

 

Amounts reclassified from accumulated other comprehensive loss, net of tax (2)

 

 

2,316

 

 

 

 

 

 

2,316

 

Net current period other comprehensive income (loss)

 

$

21,566

 

 

$

(8,432

)

 

$

13,134

 

Ending balance at December 31, 2022

 

$

10,723

 

 

$

(16,193

)

 

$

(5,470

)

 

(1)
Amounts in parentheses indicate debits
(2)
See separate table below for details about these reclassifications

 

 

 

Fiscal Year Ended January 1, 2022

 

 

 

Loss on
Qualifying
Hedges

 

 

Loss on
Foreign
Currency
Translation

 

 

Total

 

Beginning balance at January 2, 2021

 

$

(20,979

)

 

$

(4,170

)

 

$

(25,149

)

Other comprehensive income (loss) before reclassifications, net of tax

 

 

2,452

 

 

 

(3,591

)

 

 

(1,139

)

Amounts reclassified from accumulated other comprehensive loss, net of tax (2)

 

 

7,684

 

 

 

 

 

 

7,684

 

Net current period other comprehensive income (loss)

 

$

10,136

 

 

$

(3,591

)

 

$

6,545

 

Ending balance at January 1, 2022

 

$

(10,843

)

 

$

(7,761

)

 

$

(18,604

)

 

(1)
Amounts in parentheses indicate debits
(2)
See separate table below for details about these reclassifications
Reclassifications out of Accumulated Other Comprehensive Loss

Reclassifications out of Accumulated Other Comprehensive Loss (1)

 

 

Fiscal Year Ended

 

 

 

 

 

December 30,

 

 

December 31,

 

 

January 1,

 

 

 

 

 

2023

 

 

2022

 

 

2022

 

 

 

Details about Other Comprehensive
Loss Components

 

Amounts Reclassified from
Accumulated Other
Comprehensive Loss

 

 

Affected Line Item in the
Statement Where Net
Income is Presented

Gain (Loss) on Qualifying Hedges

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

12,980

 

 

$

(3,090

)

 

$

(10,271

)

 

Interest expense

 

 

 

12,980

 

 

 

(3,090

)

 

 

(10,271

)

 

(Loss) income before income taxes

 

 

 

(3,242

)

 

 

774

 

 

 

2,587

 

 

Provision for (benefit from) income taxes

 

 

$

9,738

 

 

$

(2,316

)

 

$

(7,684

)

 

Net (loss) income

 

(1)
Amounts in parentheses indicate debits to profit/loss
v3.24.0.1
Restructuring (Tables)
12 Months Ended
Dec. 30, 2023
Restructuring and Related Activities [Abstract]  
Schedule of Components of Restructuring Expenses

For the fiscal year ended December 30, 2023, the components of the Company’s restructuring charges for the 2023 Plan were as follows:

 

Fiscal Year Ended

 

 

December 30, 2023

 

Cash restructuring charges:

 

 

Real Estate Restructuring - Lease termination costs

$

12,924

 

Real Estate Restructuring - Employee termination benefit costs

 

5,678

 

Organizational Restructuring - Employee termination benefit costs

 

26,927

 

Other cash restructuring charges

 

1,577

 

   Total cash restructuring charges

$

47,106

 

Non-cash restructuring charges:

 

 

Accelerated depreciation and amortization charges

$

6,831

 

Other non-cash restructuring charges

 

(194

)

   Total non-cash restructuring charges

$

6,637

 

Total restructuring charges

$

53,743

 

 

 

For the fiscal year ended December 30, 2023, restructuring charges for the 2023 Plan were recorded in the Company’s consolidated statements of operations as follows:

 

Fiscal Year Ended

 

 

December 30, 2023

 

Cost of revenues

$

21,116

 

Selling, general and administrative expenses

 

32,627

 

Total restructuring charges

$

53,743

 

 

For the fiscal year ended December 31, 2022, the components of the Company’s restructuring charges for the 2023 Plan were as follows:

 

Fiscal Year Ended

 

 

December 31, 2022

 

Cash restructuring charges:

 

 

Real Estate Restructuring - Employee termination benefit costs

$

1,798

 

Organizational Restructuring - Employee termination benefit costs

 

11,810

 

Total restructuring charges

$

13,608

 

 

For the fiscal year ended December 31, 2022, restructuring charges for the 2023 Plan were recorded in the Company’s consolidated statements of operations as follows:

 

Fiscal Year Ended

 

 

December 31, 2022

 

Cost of revenues

$

1,798

 

Selling, general and administrative expenses

 

11,810

 

Total restructuring charges

$

13,608

 

For the fiscal year ended December 31, 2022, the components of the Company’s restructuring charges for the 2022 Plan were as follows:

 

Fiscal Year Ended

 

 

December 31, 2022

 

Cash restructuring charges:

 

 

Lease termination costs

$

2,424

 

Employee termination benefit costs

 

19,170

 

Other cash restructuring charges

 

995

 

Total cash restructuring charges

$

22,589

 

Non-cash restructuring charges:

 

 

Lease impairments

$

2,680

 

Accelerated depreciation and amortization charges

 

1,453

 

Other non-cash restructuring charges

 

459

 

Total non-cash restructuring charges

$

4,592

 

Total restructuring charges

$

27,181

 

For the fiscal year ended December 31, 2022, restructuring charges for the 2022 Plan were recorded in the Company’s consolidated statements of operations as follows:

 

Fiscal Year Ended

 

 

December 31, 2022

 

Cost of revenues

$

6,476

 

Selling, general and administrative expenses

 

20,705

 

Total restructuring charges

$

27,181

 

For the fiscal year ended January 1, 2022, the components of the Company’s restructuring charges were as follows:

 

Fiscal Year Ended

 

 

January 1, 2022

 

Cash restructuring charges:

 

 

Lease termination costs

$

9,004

 

Employee termination benefit costs

 

8,846

 

Total cash restructuring charges

$

17,850

 

Non-cash restructuring charges:

 

 

Accelerated depreciation and amortization charges

$

3,067

 

Other non-cash restructuring charges

 

617

 

Total non-cash restructuring charges

$

3,684

 

Total restructuring charges

$

21,534

 

 

For the fiscal year ended January 1, 2022, restructuring charges were recorded in the Company’s consolidated statements of operations as follows:

 

Fiscal Year Ended

 

 

January 1, 2022

 

Cost of revenues

$

16,727

 

Selling, general and administrative expenses

 

4,807

 

Total restructuring charges

$

21,534

 

For the fiscal year ended January 2, 2021, the components of the Company’s restructuring charges were as follows:

 

Fiscal Year Ended

 

 

January 2, 2021

 

Cash restructuring charges:

 

 

Lease termination costs

$

5,966

 

Employee termination benefit costs

 

25,103

 

Total cash restructuring charges

$

31,069

 

Non-cash restructuring charges:

 

 

Accelerated depreciation and amortization charges

$

677

 

Other non-cash restructuring charges

 

1,346

 

Total non-cash restructuring charges

$

2,023

 

Total restructuring charges

$

33,092

 

 

For the fiscal year ended January 2, 2021, restructuring charges were recorded in the Company’s consolidated statements of operations as follows:

 

Fiscal Year Ended

 

 

January 2, 2021

 

Cost of revenues

$

23,300

 

Selling, general and administrative expenses

 

9,792

 

Total restructuring charges

$

33,092

 

Schedule of Restructuring-related Liabilities

The following table presents a roll-forward of cash restructuring-related liabilities, which is included within accrued expenses in the Company’s consolidated balance sheets:

 

Real Estate Restructuring -

 

 

Real Estate Restructuring -

 

 

Organizational Restructuring -

 

 

 

 

 

 

 

 

Lease termination costs

 

 

Employee termination benefit costs

 

 

Employee termination benefit costs

 

 

Other cash restructuring charges

 

 

Total

 

Balance as of December 31, 2022

$

 

 

$

1,798

 

 

$

11,810

 

 

$

 

 

$

13,608

 

   Charges

 

12,924

 

 

 

5,678

 

 

 

26,927

 

 

 

1,577

 

 

 

47,106

 

   Payments

 

(12,768

)

 

 

(4,813

)

 

 

(15,142

)

 

 

(1,233

)

 

 

(33,956

)

Balance as of December 30, 2023

$

156

 

 

$

2,663

 

 

$

23,595

 

 

$

344

 

 

$

26,758

 

The following table presents a roll-forward of cash restructuring-related liabilities, which is included within accrued expenses in the Company’s consolidated balance sheets:

 

Lease termination costs

 

 

Employee termination benefit costs

 

 

Other cash restructuring charges

 

 

Total

 

Balance as of January 1, 2022

$

 

 

$

 

 

$

 

 

$

 

   Charges

 

2,424

 

 

 

19,170

 

 

 

995

 

 

 

22,589

 

   Payments

 

(1,877

)

 

 

(10,909

)

 

 

 

 

 

(12,786

)

Balance as of December 31, 2022

$

547

 

 

$

8,261

 

 

$

995

 

 

$

9,803

 

   Payments

 

(122

)

 

 

(8,880

)

 

 

(995

)

 

 

(9,997

)

   Change in estimate

 

(425

)

 

 

1,560

 

 

 

 

 

 

1,135

 

Balance as of December 30, 2023

$

 

 

$

941

 

 

$

 

 

$

941

 

 

The following table presents a roll-forward of cash restructuring-related liabilities, which is included within accrued expenses in the Company’s consolidated balance sheets:

 

Lease termination costs

 

 

Employee termination benefit costs

 

 

Total

 

Balance as of January 2, 2021

$

 

 

$

 

 

$

 

   Charges

 

9,004

 

 

 

8,846

 

 

 

17,850

 

   Payments

 

(7,640

)

 

 

(4,802

)

 

 

(12,442

)

   Change in estimate

 

(3

)

 

 

 

 

 

(3

)

Balance as of January 1, 2022

$

1,361

 

 

$

4,044

 

 

$

5,405

 

   Charges

 

97

 

 

 

148

 

 

 

245

 

   Payments

 

(777

)

 

 

(3,814

)

 

 

(4,591

)

   Change in estimate

 

(681

)

 

 

72

 

 

 

(609

)

Balance as of December 31, 2022

$

 

 

$

450

 

 

$

450

 

   Payments

 

 

 

 

(507

)

 

 

(507

)

   Change in estimate

 

 

 

 

57

 

 

 

57

 

Balance as of December 30, 2023

$

 

 

$

 

 

$

 

 

The following table presents a roll-forward of cash restructuring-related liabilities, which is included within accrued expenses in the Company’s consolidated balance sheets:

 

Lease termination costs

 

 

Employee termination benefit costs

 

 

Total

 

Balance as of December 28, 2019

$

 

 

$

 

 

$

 

   Charges

 

5,966

 

 

 

25,103

 

 

 

31,069

 

   Payments

 

(645

)

 

 

(15,434

)

 

 

(16,079

)

   Change in estimate

 

 

 

 

180

 

 

 

180

 

Balance as of January 2, 2021

$

5,321

 

 

$

9,849

 

 

$

15,170

 

   Payments

 

(4,649

)

 

 

(6,773

)

 

 

(11,422

)

   Change in estimate

 

(470

)

 

 

(1,136

)

 

 

(1,606

)

Balance as of January 1, 2022

$

202

 

 

$

1,940

 

 

$

2,142

 

   Payments

 

(86

)

 

 

(1,202

)

 

 

(1,288

)

   Change in estimate

 

(116

)

 

 

(621

)

 

 

(737

)

Balance as of December 31, 2022

$

 

 

$

117

 

 

$

117

 

   Payments

 

 

 

 

(97

)

 

 

(97

)

   Change in estimate

 

 

 

 

(20

)

 

 

(20

)

Balance as of December 30, 2023

$

 

 

$

 

 

$

 

v3.24.0.1
Revision of Previously Issued Financial Statements (Tables)
12 Months Ended
Dec. 30, 2023
Prior Period Adjustment [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments

The revisions to the accompanying audited consolidated balance sheet, consolidated statement of operations, consolidated statement of comprehensive (loss) income and consolidated statement of cash flows as of and for the fiscal year ended December 31, 2022 are presented below. There were no changes to the consolidated statement of changes in total deficit that have not otherwise been reflected in the consolidated balance sheet, consolidated statement of operations and consolidated statement of comprehensive (loss) income as detailed in the tables below.

 

At December 31, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED BALANCE SHEET

 

 

 

 

 

 

 

 

Deferred income taxes

$

23,119

 

 

$

1,965

 

 

$

25,084

 

Total Liabilities

$

1,712,245

 

 

$

1,965

 

 

$

1,714,210

 

Retained earnings

$

2,418,959

 

 

$

(1,965

)

 

$

2,416,994

 

Total Deficit

$

(683,815

)

 

$

(1,965

)

 

$

(685,780

)

 

 

Fiscal Year Ended December 31, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF OPERATIONS

 

 

 

 

 

 

 

 

Product sales and other, net

$

121,801

 

 

$

(1,021

)

 

$

120,780

 

Revenues, net

$

1,040,856

 

 

$

(1,021

)

 

$

1,039,835

 

Gross profit

$

622,400

 

 

$

(1,021

)

 

$

621,379

 

Operating loss

$

(282,950

)

 

$

(1,021

)

 

$

(283,971

)

Loss before income taxes

$

(365,782

)

 

$

(1,021

)

 

$

(366,803

)

Benefit from income taxes

$

(114,379

)

 

$

4,444

 

 

$

(109,935

)

Net loss

$

(251,403

)

 

$

(5,465

)

 

$

(256,868

)

Net loss per share

 

 

 

 

 

 

 

 

Basic

$

(3.58

)

 

$

(0.08

)

 

$

(3.65

)

Diluted

$

(3.58

)

 

$

(0.08

)

 

$

(3.65

)

 

 

Fiscal Year Ended December 31, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) INCOME

 

 

 

 

 

 

 

 

Net loss

$

(251,403

)

 

$

(5,465

)

 

$

(256,868

)

Comprehensive loss

$

(238,269

)

 

$

(5,465

)

 

$

(243,734

)

 

 

Fiscal Year Ended December 31, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

 

 

 

 

 

 

 

Net loss

$

(251,403

)

 

$

(5,465

)

 

$

(256,868

)

Adjustments to reconcile net loss to cash provided by operating activities:

 

 

 

 

 

 

 

 

Deferred tax benefit

$

(150,994

)

 

$

5,165

 

 

$

(145,829

)

Changes in cash due to:

 

 

 

 

 

 

 

 

Prepaid expenses

$

9,599

 

 

$

(721

)

 

$

8,878

 

Accrued liabilities

$

19,904

 

 

$

1,021

 

 

$

20,925

 

Cash provided by operating activities

$

76,646

 

 

$

 

 

$

76,646

 

 

The revisions to the accompanying audited consolidated statement of operations, consolidated statement of comprehensive (loss) income and consolidated statement of cash flows for the fiscal year ended January 1, 2022 are presented below. There were no changes to the consolidated statement of changes in total deficit that have not otherwise been reflected in the consolidated statement of operations and consolidated statement of comprehensive (loss) income as detailed in the tables below.

 

Fiscal Year Ended January 1, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF OPERATIONS

 

 

 

 

 

 

 

 

Subscription revenues, net

$

1,063,039

 

 

$

(1,610

)

 

$

1,061,429

 

Product sales and other, net

$

149,424

 

 

$

312

 

 

$

149,736

 

Revenues, net

$

1,212,463

 

 

$

(1,298

)

 

$

1,211,165

 

Cost of subscription revenues

$

370,064

 

 

$

(1,610

)

 

$

368,454

 

Cost of revenues

$

486,108

 

 

$

(1,610

)

 

$

484,498

 

Gross profit

$

726,355

 

 

$

312

 

 

$

726,667

 

Operating income

$

196,284

 

 

$

312

 

 

$

196,596

 

Income before income taxes

$

76,665

 

 

$

312

 

 

$

76,977

 

Provision for income taxes

$

9,773

 

 

$

79

 

 

$

9,852

 

Net income

$

66,892

 

 

$

233

 

 

$

67,125

 

Earnings per share

 

 

 

 

 

 

 

 

Basic

$

0.96

 

 

$

0.00

 

 

$

0.96

 

Diluted

$

0.95

 

 

$

0.00

 

 

$

0.95

 

 

 

Fiscal Year Ended January 1, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE (LOSS) INCOME

 

 

 

 

 

 

 

 

Net income

$

66,892

 

 

$

233

 

 

$

67,125

 

Comprehensive income

$

73,437

 

 

$

233

 

 

$

73,670

 

 

 

Fiscal Year Ended January 1, 2022

 

 

As Previously Reported

 

 

Adjustments

 

 

As Revised

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

 

 

 

 

 

 

 

Net income

$

66,892

 

 

$

233

 

 

$

67,125

 

Changes in cash due to:

 

 

 

 

 

 

 

 

Accrued liabilities

$

1,272

 

 

$

(312

)

 

$

960

 

Income taxes

$

(7,014

)

 

$

79

 

 

$

(6,935

)

Cash provided by operating activities

$

157,281

 

 

$

 

 

$

157,281

 

v3.24.0.1
Quarterly Financial Information (Unaudited) (Tables)
12 Months Ended
Dec. 30, 2023
Quarterly Financial Information Disclosure [Abstract]  
Summary of Unaudited Quarterly Consolidated Results of Operations

The following is a summary of the unaudited quarterly consolidated results of operations for the fiscal years ended December 30, 2023 and December 31, 2022.

 

 

For the Fiscal Quarters Ended

 

 

 

April 1,

 

 

July 1,

 

 

September 30,

 

 

December 30,

 

 

 

2023

 

 

2023

 

 

2023

 

 

2023

 

Fiscal year ended December 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Revenues, net

 

$

241,895

 

 

$

226,830

 

 

$

214,871

 

 

$

205,955

 

Gross profit

 

$

119,511

 

 

$

143,180

 

 

$

141,755

 

 

$

124,857

 

Operating (loss) income

 

$

(28,583

)

 

$

26,317

 

 

$

30,607

 

 

$

(6,008

)

Provision for (benefit from) income taxes

 

$

67,580

 

 

$

(48,066

)

 

$

(38,447

)

 

$

57,556

 

Net (loss) income

 

$

(118,679

)

 

$

50,828

 

 

$

43,731

 

 

$

(88,135

)

Basic (net loss) earnings per share

 

$

(1.68

)

 

$

0.65

 

 

$

0.55

 

 

$

(1.11

)

Diluted (net loss) earnings per share

 

$

(1.68

)

 

$

0.65

 

 

$

0.54

 

 

$

(1.11

)

 

 

For the Fiscal Quarters Ended

 

 

 

April 2,

 

 

July 2,

 

 

October 1,

 

 

December 31,

 

 

 

2022

 

 

2022

 

 

2022

 

 

2022

 

Fiscal year ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Revenues, net

 

$

297,761

 

 

$

269,454

 

 

$

249,718

 

 

$

222,902

 

Gross profit

 

$

180,098

 

 

$

162,962

 

 

$

152,351

 

 

$

125,968

 

Operating income (loss)

 

$

8,970

 

 

$

13,366

 

 

$

(254,529

)

 

$

(51,778

)

Benefit from income taxes

 

$

(1,796

)

 

$

(701

)

 

$

(70,748

)

 

$

(36,690

)

Net loss

 

$

(8,249

)

 

$

(6,801

)

 

$

(206,037

)

 

$

(35,781

)

Basic net loss per share

 

$

(0.12

)

 

$

(0.10

)

 

$

(2.93

)

 

$

(0.51

)

Diluted net loss per share

 

$

(0.12

)

 

$

(0.10

)

 

$

(2.93

)

 

$

(0.51

)

v3.24.0.1
Summary of Significant Accounting Policies - Additional Information (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Organization And Summary Of Significant Accounting Policies Disclosure [Line Items]      
Lease asset impairment charge   $ 2,680  
Net book value of franchise rights acquired $ 383,811 383,683  
Franchise right maturity period 7 years    
Net book value of goodwill $ 243,441 155,998 $ 157,374
Revenue, practical expedient, remaining performance obligation, description contracts with an original expected length of one year or less.    
Revenue, remaining performance obligation, optional exemption, performance obligation true    
Advertising expenses $ 235,227 238,978 252,754
Deferred financing costs, amortization expense $ 5,018 5,018 6,136
Minimum      
Organization And Summary Of Significant Accounting Policies Disclosure [Line Items]      
Equipment, estimated useful life (in years) 3 years    
Finite-lived intangible assets, estimated useful life (in years) 3 years    
Maximum      
Organization And Summary Of Significant Accounting Policies Disclosure [Line Items]      
Equipment, estimated useful life (in years) 10 years    
Finite-lived intangible assets, estimated useful life (in years) 20 years    
Property, Plant and Equipment      
Organization And Summary Of Significant Accounting Policies Disclosure [Line Items]      
Long-lived assets, impairment charges $ 212 61 516
Friendly-Physician Entities      
Organization And Summary Of Significant Accounting Policies Disclosure [Line Items]      
Percentage of equity interest of physician-owners 100.00%    
Internal Use Computer Software and Website Development Costs      
Organization And Summary Of Significant Accounting Policies Disclosure [Line Items]      
Long-lived assets, impairment charges $ 900 714 $ 5
Franchise Rights Acquired | Maximum      
Organization And Summary Of Significant Accounting Policies Disclosure [Line Items]      
Finite-lived intangible assets, estimated useful life (in years) 1 year    
Software and website development costs | Minimum      
Organization And Summary Of Significant Accounting Policies Disclosure [Line Items]      
Finite-lived intangible assets, estimated useful life (in years) 3 years    
Software and website development costs | Maximum      
Organization And Summary Of Significant Accounting Policies Disclosure [Line Items]      
Finite-lived intangible assets, estimated useful life (in years) 5 years    
United States      
Organization And Summary Of Significant Accounting Policies Disclosure [Line Items]      
Net book value of goodwill $ 104,019 $ 104,019  
Percentage of goodwill 42.70% 66.70%  
United States | Franchise Rights Acquired      
Organization And Summary Of Significant Accounting Policies Disclosure [Line Items]      
Net book value of franchise rights acquired $ 374,353 $ 374,353  
Percentage of franchise rights acquired 97.60% 97.60%  
Canada      
Organization And Summary Of Significant Accounting Policies Disclosure [Line Items]      
Net book value of goodwill $ 40,463 $ 39,547  
Percentage of goodwill 16.60% 25.30%  
United Kingdom | Franchise Rights Acquired      
Organization And Summary Of Significant Accounting Policies Disclosure [Line Items]      
Net book value of franchise rights acquired $ 2,806 $ 2,666  
Percentage of franchise rights acquired 0.70% 0.70%  
Australia | Franchise Rights Acquired      
Organization And Summary Of Significant Accounting Policies Disclosure [Line Items]      
Net book value of franchise rights acquired $ 4,232 $ 4,232  
Percentage of franchise rights acquired 1.10% 1.10%  
New Zealand | Franchise Rights Acquired      
Organization And Summary Of Significant Accounting Policies Disclosure [Line Items]      
Net book value of franchise rights acquired $ 2,420 $ 2,432  
Percentage of franchise rights acquired 0.60% 0.60%  
Other Countries      
Organization And Summary Of Significant Accounting Policies Disclosure [Line Items]      
Net book value of goodwill $ 9,217 $ 12,432  
Percentage of goodwill 3.80% 8.00%  
Sequence      
Organization And Summary Of Significant Accounting Policies Disclosure [Line Items]      
Net book value of goodwill $ 89,742    
v3.24.0.1
Leases - Schedule of Lease Assets and Lease Liabilities (Detail) - USD ($)
$ in Thousands
Dec. 30, 2023
Dec. 31, 2022
Assets:    
Operating leases $ 52,272 $ 75,696
Finance leases $ 5 $ 54
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Property and equipment, net Property and equipment, net
Total lease assets $ 52,277 $ 75,750
Current    
Operating leases 9,613 17,955
Finance leases $ 4 $ 31
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Other accrued liabilities Other accrued liabilities
Noncurrent    
Operating leases $ 53,461 $ 68,099
Finance leases   $ 7
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration]   Other
Total lease liabilities $ 63,078 $ 86,092
v3.24.0.1
Leases - Schedule of Components of Lease Expense (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Operating lease cost:      
Fixed lease cost $ 21,259 $ 33,227 $ 37,688
Lease termination cost 12,718 2,726 8,542
Variable lease cost 62 27 21
Total operating lease cost 34,039 35,980 46,251
Finance lease cost:      
Amortization of leased assets 48 112 151
Interest on lease liabilities 1 6 8
Total finance lease cost 49 118 159
Total lease cost $ 34,088 $ 36,098 $ 46,410
v3.24.0.1
Leases - Summary of Weighted Average Remaining Lease Term and Weighted Average Discount Rates (Detail)
Dec. 30, 2023
Dec. 31, 2022
Weighted Average Remaining Lease Term (years)    
Operating leases 7 years 3 months 21 days 6 years 10 months 24 days
Finance leases 5 months 23 days 1 year
Weighted Average Discount Rate    
Operating leases 7.54% 7.03%
Finance leases 4.10% 3.52%
v3.24.0.1
Leases - Additional Information (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Lessee Lease Description [Line Items]    
Lease weighted average remaining lease term 7 years 3 months 21 days  
Lease asset impairment charge   $ 2,680
Sublease income $ 3,375  
Selling, General and Administrative Expenses    
Lessee Lease Description [Line Items]    
Lease asset impairment charge   $ 2,680
Minimum    
Lessee Lease Description [Line Items]    
Leases, remaining lease term 0 years  
Maximum    
Lessee Lease Description [Line Items]    
Leases, remaining lease term 9 years  
v3.24.0.1
Leases - Schedule of Maturity of Lease Liabilities (Detail)
$ in Thousands
Dec. 30, 2023
USD ($)
Operating Leases  
Fiscal 2024 $ 14,031
Fiscal 2025 12,852
Fiscal 2026 10,130
Fiscal 2027 9,391
Fiscal 2028 9,042
Thereafter 26,811
Total lease payments 82,257
Less imputed interest 19,183
Present value of lease liabilities 63,074
Finance Leases  
Fiscal 2024 4
Total lease payments 4
Less imputed interest 0
Present value of lease liabilities 4
Total  
Fiscal 2024 14,035
Fiscal 2025 12,852
Fiscal 2026 10,130
Fiscal 2027 9,391
Fiscal 2028 9,042
Thereafter 26,811
Total lease payments 82,261
Less imputed interest 19,183
Present value of lease liabilities $ 63,078
v3.24.0.1
Leases - Summary of Supplemental Cash Flow Information Related to Leases (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Cash paid for amounts included in the measurement of lease liabilities      
Operating cash flows from operating leases $ 22,013 $ 31,580 $ 39,747
Operating cash flows from finance leases 1 6 8
Financing cash flows from finance leases 48 112 151
Lease assets (modified) obtained in exchange for (modified) new operating lease liabilities $ (7,086) 13,297 1,057
Lease assets obtained in exchange for new finance lease liabilities   $ 49 $ 81
v3.24.0.1
Revenue - Schedule of Revenues Disaggregated by Revenue Source (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Disaggregation Of Revenue [Line Items]                      
Revenues, net $ 205,955 $ 214,871 $ 226,830 $ 241,895 $ 222,902 $ 249,718 $ 269,454 $ 297,761 $ 889,551 $ 1,039,835 $ 1,211,165
Digital Subscription Revenues                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 571,074 662,668 786,563
Workshops + Digital Fees                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 221,139 256,387 274,866
Clinical Subscription Revenues                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 30,542    
Subscription Revenues, net                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 822,755 919,055 1,061,429
Product sales and other, net                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 $ 66,796 $ 120,780 $ 149,736
v3.24.0.1
Revenue - Schedule of Revenues Disaggregated by Revenue Source and Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Disaggregation Of Revenue [Line Items]                      
Revenues, net $ 205,955 $ 214,871 $ 226,830 $ 241,895 $ 222,902 $ 249,718 $ 269,454 $ 297,761 $ 889,551 $ 1,039,835 $ 1,211,165
North America                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 638,196 727,358 815,444
International                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 251,355 312,477 395,721
Digital Subscription Revenues                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 571,074 662,668 786,563
Digital Subscription Revenues | North America                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 374,004 436,148 502,866
Digital Subscription Revenues | International                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 197,070 226,520 283,697
Workshops + Digital Fees                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 221,139 256,387 274,866
Workshops + Digital Fees | North America                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 179,054 204,115 210,076
Workshops + Digital Fees | International                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 42,085 52,272 64,790
Clinical Subscription Revenues                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 30,542    
Clinical Subscription Revenues | North America                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 30,542    
Subscription Revenues, net                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 822,755 919,055 1,061,429
Subscription Revenues, net | North America                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 583,600 640,263 712,942
Subscription Revenues, net | International                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 239,155 278,792 348,487
Product sales and other, net                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 66,796 120,780 149,736
Product sales and other, net | North America                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 54,596 87,095 102,502
Product sales and other, net | International                      
Disaggregation Of Revenue [Line Items]                      
Revenues, net                 $ 12,200 $ 33,685 $ 47,234
v3.24.0.1
Revenue - Schedule of Deferred Revenues (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Deferred Revenue - Short Term    
Contract With Customer Asset And Liability [Line Items]    
Deferred Revenue, Beginning balance $ 32,156 $ 45,855
Net (decrease) increase during the period 1,810 (13,699)
Deferred Revenue, Ending balance 33,966 32,156
Deferred Revenue - Long Term    
Contract With Customer Asset And Liability [Line Items]    
Deferred Revenue, Beginning balance 360 28
Net (decrease) increase during the period (195) 332
Deferred Revenue, Ending balance $ 165 $ 360
v3.24.0.1
Revenue - Additional Information (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Revenues [Abstract]    
Deferred revenue recognized $ 32,156 $ 45,678
v3.24.0.1
Acquisitions - Additional Information (Detail) - USD ($)
$ / shares in Units, shares in Thousands
3 Months Ended 12 Months Ended
Aug. 17, 2023
Apr. 10, 2023
Apr. 03, 2023
Feb. 17, 2023
Oct. 03, 2022
Aug. 22, 2022
Feb. 18, 2022
Dec. 21, 2021
Aug. 16, 2021
Jul. 30, 2021
Mar. 22, 2021
Jul. 01, 2023
Apr. 01, 2023
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Business Acquisition [Line Items]                                
Goodwill                           $ 243,441,000 $ 155,998,000 $ 157,374,000
Business acquisition, purchase price allocation, tax asset valuation allowance                           89,801,000 $ 35,818,000  
Denross Limited                                
Business Acquisition [Line Items]                                
Business acquisition, aggregate purchase price             $ 4,500,000                  
Business acquisition, cash payment       $ 375,000     3,100,000 $ 650,000                
Business acquisition, cash in reserves             750,000                  
Business acquisition, purchase price allocation, assumed liabilities             166,000                  
Business acquisition, purchase price allocation, cash             4,000                  
Goodwill             4,645,000                  
Business acquisition, purchase price allocation, deferred tax asset             496,000                  
Business acquisition, purchase price allocation, tax asset valuation allowance             496,000                  
Business acquisition, purchase price allocation, other receivables             3,000                  
Denross Limited | Customer Relationship                                
Business Acquisition [Line Items]                                
Business acquisition, purchase price allocation, finite lived intangible assets             14,000                  
Checkweight Limited                                
Business Acquisition [Line Items]                                
Business acquisition, aggregate purchase price             1,500,000                  
Business acquisition, cash payment       $ 125,000     1,250,000                  
Business acquisition, cash in reserves             250,000                  
Business acquisition, purchase price allocation, assumed liabilities             56,000                  
Business acquisition, purchase price allocation, cash             4,000                  
Goodwill             1,291,000                  
Business acquisition, purchase price allocation, deferred tax asset             5,000                  
Business acquisition, purchase price allocation, tax asset valuation allowance             5,000                  
Business acquisition, purchase price allocation, other receivables             4,000                  
Checkweight Limited | Franchise Rights Acquired                                
Business Acquisition [Line Items]                                
Business acquisition, purchase price allocation, finite lived intangible assets             240,000                  
Checkweight Limited | Customer Relationship                                
Business Acquisition [Line Items]                                
Business acquisition, purchase price allocation, finite lived intangible assets             $ 17,000                  
Weight Watchers of Maine, Inc.                                
Business Acquisition [Line Items]                                
Business acquisition, aggregate purchase price                 $ 2,250,000              
Business acquisition, cash payment $ 112,500         $ 112,500     1,999,000              
Business acquisition, cash in reserves                 225,000              
Business acquisition, assumed net liabilities                 26,000              
Goodwill                 2,153,000              
Weight Watchers of Maine, Inc. | Franchise Rights Acquired                                
Business Acquisition [Line Items]                                
Business acquisition, purchase price allocation, finite lived intangible assets                 41,000              
Weight Watchers of Maine, Inc. | Customer Relationship                                
Business Acquisition [Line Items]                                
Business acquisition, purchase price allocation, finite lived intangible assets                 $ 56,000              
The WW Group, Inc.                                
Business Acquisition [Line Items]                                
Business acquisition, aggregate purchase price                     $ 17,500,000          
Business acquisition, cash payment         $ 2,300,000         $ 6,450,000 8,255,000          
Business acquisition, cash in reserves                     2,300,000          
Business acquisition, assumed net liabilities                     495,000          
Business acquisition, purchase price allocation, inventories                     162,000          
Business acquisition, purchase price allocation, property and equipment                     41,000          
Business acquisition, purchase price allocation, other assets                     4,000          
The WW Group, Inc. | Franchise Rights Acquired                                
Business Acquisition [Line Items]                                
Business acquisition, purchase price allocation, indefinite lived intangible assets                     16,885,000          
The WW Group, Inc. | Customer Relationship                                
Business Acquisition [Line Items]                                
Business acquisition, purchase price allocation, finite lived intangible assets                     408,000          
The WW Group Co.                                
Business Acquisition [Line Items]                                
Business acquisition, aggregate purchase price                     3,114,000          
Business acquisition, cash payment     $ 599,000               2,605,000          
Business acquisition, cash in reserves                     599,000          
Business acquisition, assumed net assets                     90,000          
Business acquisition, purchase price allocation, inventories                     6,000          
Business acquisition, purchase price allocation, property and equipment                     25,000          
Business acquisition, purchase price allocation, other assets                     1,000          
The WW Group Co. | Franchise Rights Acquired                                
Business Acquisition [Line Items]                                
Business acquisition, purchase price allocation, indefinite lived intangible assets                     3,040,000          
The WW Group Co. | Customer Relationship                                
Business Acquisition [Line Items]                                
Business acquisition, purchase price allocation, finite lived intangible assets                     $ 42,000          
Weekend Health, Inc. d/b/a Sequence                                
Business Acquisition [Line Items]                                
Business acquisition effective date   Apr. 10, 2023                            
Business acquisition, aggregate purchase price   $ 132,000,000                            
Business acquisition, cash payment   64,217,000                            
Business acquisition, purchase price allocation, cash   25,800,000                            
Business acquisition, amount to be paid one year from closing date   16,000,000                            
Business acquisition, amount to be paid two years from closing date   16,000,000                            
Transaction related costs                       $ 4,886,000 $ 3,719,000 8,605,000    
Total revenue                           30,542,000    
Net loss                           5,477,000    
Goodwill                           $ 89,742,000    
Weekend Health, Inc. d/b/a Sequence | Common Stock                                
Business Acquisition [Line Items]                                
Business acquisition, equity interest issued as consideration for acquisition, value   $ 34,702,000                            
Business acquisition, equity interest issued as consideration for acquisition, shares   7,996                            
Business acquisition, common stock price per share   $ 4.34                            
v3.24.0.1
Acquisitions - Summary of Purchase Price Allocation for Acquired Identifiable Assets, Liabilities Assumed and Goodwill (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
Apr. 10, 2023
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Liabilities assumed:        
Total goodwill   $ 243,441 $ 155,998 $ 157,374
Weekend Health, Inc. d/b/a Sequence        
Total consideration:        
Cash paid at closing $ 64,217      
Cash to be paid on April 10, 2024 16,000      
Cash to be paid on April 10, 2025 16,000      
Aggregated merger consideration 132,000      
Assets acquired:        
Cash 25,800      
Liabilities assumed:        
Total goodwill   $ 89,742    
Weekend Health, Inc. d/b/a Sequence | Purchase Price Allocation        
Total consideration:        
Cash paid at closing 64,217      
Cash to be paid on April 10, 2024 16,000      
Cash to be paid on April 10, 2025 [1] 12,420      
Total cash payments 92,637      
Less stock-based compensation expense attributable to post combination vesting (3,882)      
Aggregated merger consideration 121,698      
Assets acquired:        
Cash 25,776      
Prepaid expenses and other current assets 2,220      
Property, plant and equipment 34      
Intangible assets 7,222      
Total assets acquired 35,252      
Liabilities assumed:        
Accounts payable 70      
Accrued liabilities 14      
Deferred revenue 1,300      
Deferred tax liability 1,912      
Total liabilities assumed 3,296      
Net assets acquired 31,956      
Total goodwill $ 89,742      
Weekend Health, Inc. d/b/a Sequence | Common Stock        
Total consideration:        
Common shares issued 7,996      
Stock price as of April 10, 2023 $ 4.34      
Weekend Health, Inc. d/b/a Sequence | Common Stock | Purchase Price Allocation        
Total consideration:        
Common shares issued 7,996      
Stock price as of April 10, 2023 [2] $ 4.12      
Total stock issuance purchase price [2] $ 32,943      
[1] Reflects $16,000 of cash payable on April 10, 2025 as Merger Consideration discounted using the Company's weighted average cost of debt.
[2] Represents the fair value of the shares transferred to the sellers as Merger Consideration, based on the number of shares to be issued, 7,996, multiplied by the closing price of the Company's ordinary shares on April 10, 2023 of $4.12 per share.
v3.24.0.1
Acquisitions - Summary of Purchase Price Allocation for Acquired Identifiable Assets, Liabilities Assumed and Goodwill (Parenthetical) (Detail) - Weekend Health, Inc. d/b/a Sequence
$ / shares in Units, shares in Thousands, $ in Thousands
Apr. 10, 2023
USD ($)
$ / shares
shares
Business Acquisition [Line Items]  
Cash to be paid on April 10, 2025 | $ $ 16,000
Common Stock  
Business Acquisition [Line Items]  
Common shares issued | shares 7,996
Stock price | $ / shares $ 4.34
Purchase Price Allocation  
Business Acquisition [Line Items]  
Cash to be paid on April 10, 2025 | $ $ 12,420 [1]
Purchase Price Allocation | Common Stock  
Business Acquisition [Line Items]  
Common shares issued | shares 7,996
Stock price | $ / shares $ 4.12 [2]
[1] Reflects $16,000 of cash payable on April 10, 2025 as Merger Consideration discounted using the Company's weighted average cost of debt.
[2] Represents the fair value of the shares transferred to the sellers as Merger Consideration, based on the number of shares to be issued, 7,996, multiplied by the closing price of the Company's ordinary shares on April 10, 2023 of $4.12 per share.
v3.24.0.1
Franchise Rights Acquired, Goodwill and Other Intangible Assets - Additional Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
May 07, 2023
May 08, 2022
Aug. 10, 2018
Dec. 30, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Goodwill And Intangible Assets Disclosure [Line Items]                    
Net book value of franchise rights acquired       $ 383,811 $ 383,683     $ 383,811 $ 383,683  
Net book value of goodwill       243,441 155,998     243,441 155,998 $ 157,374
Goodwill impairment $ 0 $ 0           3,586 3,124  
Finite-lived intangible assets, aggregate amortization expense               42,449 33,676 32,220
Kurbo, Inc                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Goodwill impairment             $ 1,101      
Kurbo Health, Inc                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Net purchase price     $ 3,063              
Net book value of goodwill     $ 1,101              
North America                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Accumulated goodwill impairment loss       1,101 1,101     1,101 1,101  
Net book value of goodwill       234,225 143,567     234,225 143,567 147,530
Goodwill impairment                 1,101  
International                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Accumulated goodwill impairment loss       24,010 20,424     24,010 20,424  
Net book value of goodwill       $ 9,216 12,431     9,216 12,431 $ 9,844
Goodwill impairment               $ 3,586 2,023  
All Reporting Units Except for Republic of Ireland                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Percentage of goodwill held       100.00%       100.00%    
All Reporting Units Except for Republic of Ireland | Goodwill | Minimum                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Percentage of estimated fair value in excess of carrying amount 120.00%                  
Republic of Ireland                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Goodwill impairment       $ 2,383 2,023          
Northern Ireland                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Goodwill impairment       1,203            
United States                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Net book value of goodwill       104,019 104,019     $ 104,019 104,019  
Canada                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Net book value of goodwill       40,463 39,547     $ 40,463 $ 39,547  
Franchise Rights Acquired | Northern Ireland                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Finite-lived intangible assets, impairment charges       $ 47            
Impairment, Intangible Asset, Finite-Lived, Statement of Income or Comprehensive Income [Extensible Enumeration]       Asset Impairment Charges            
Franchise Rights Acquired | New Zealand                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Indefinite-lived intangible assets, impairment charges         0          
Franchise Rights Acquired                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Indefinite-lived intangible assets, impairment charges $ 0                  
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration] Asset Impairment Charges                  
Assumed cumulative annual revenue growth rate 2.80%                  
Franchise Rights Acquired | Minimum                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Assumed Workshops + Digital revenue growth rate (37.10%)                  
Assumed operating income margin rates (6.40%)                  
Assumed Digital revenue growth rate (14.80%)                  
Franchise Rights Acquired | Maximum                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Assumed Workshops + Digital revenue growth rate (18.40%)                  
Assumed operating income margin rates 12.70%                  
Assumed Digital revenue growth rate 7.50%                  
Franchise Rights Acquired | Other Units of Account                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Indefinite-lived intangible assets, impairment charges   $ 0                
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]   Asset Impairment Charges                
Franchise Rights Acquired | Australia                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Indefinite-lived intangible assets, impairment charges         $ 1,872          
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]         Asset Impairment Charges          
Percentage of franchise rights acquired       1.10% 1.10%     1.10% 1.10%  
Net book value of franchise rights acquired       $ 4,232 $ 4,232     $ 4,232 $ 4,232  
Franchise Rights Acquired | United States                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Indefinite-lived intangible assets, impairment charges         $ 25,739 $ 298,291        
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]         Asset Impairment Charges Asset Impairment Charges        
Percentage of franchise rights acquired       97.60% 97.60%     97.60% 97.60%  
Net book value of franchise rights acquired       $ 374,353 $ 374,353     $ 374,353 $ 374,353  
Franchise Rights Acquired | United Kingdom                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Indefinite-lived intangible assets, impairment charges         $ 8,275          
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]         Asset Impairment Charges          
Percentage of franchise rights acquired       0.70% 0.70%     0.70% 0.70%  
Net book value of franchise rights acquired       $ 2,806 $ 2,666     $ 2,806 $ 2,666  
Franchise Rights Acquired | Canada                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Indefinite-lived intangible assets, impairment charges         $ 19,657 $ 13,312 $ 24,485      
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]         Asset Impairment Charges Asset Impairment Charges Asset Impairment Charges      
Franchise Rights Acquired | New Zealand                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Indefinite-lived intangible assets, impairment charges         $ 0 $ 1,138 $ 834      
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]         Asset Impairment Charges Asset Impairment Charges Asset Impairment Charges      
Percentage of estimated fair value in excess of carrying amount 20.00%                  
Percentage of franchise rights acquired       0.60% 0.60%     0.60% 0.60%  
Net book value of franchise rights acquired       $ 2,420 $ 2,432     $ 2,420 $ 2,432  
Franchise Rights Acquired | All Reporting Units Except for New Zealand                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Percentage of franchise rights acquired       99.40%       99.40%    
Franchise Rights Acquired | All Reporting Units Except for New Zealand | Minimum                    
Goodwill And Intangible Assets Disclosure [Line Items]                    
Percentage of estimated fair value in excess of carrying amount 70.00%                  
v3.24.0.1
Franchise Rights Acquired, Goodwill and Other Intangible Assets - Change in Carrying Amount of Goodwill (Detail) - USD ($)
$ in Thousands
12 Months Ended
May 07, 2023
May 08, 2022
Dec. 30, 2023
Dec. 31, 2022
Goodwill [Line Items]        
Beginning balance     $ 155,998 $ 157,374
Goodwill acquired during the period     89,742 5,936
Goodwill impairment $ 0 $ 0 (3,586) (3,124)
Effect of exchange rate changes     1,287 (4,188)
Ending balance     243,441 155,998
North America        
Goodwill [Line Items]        
Beginning balance     143,567 147,530
Goodwill acquired during the period     89,742  
Goodwill impairment       (1,101)
Effect of exchange rate changes     916 (2,862)
Ending balance     234,225 143,567
International        
Goodwill [Line Items]        
Beginning balance     12,431 9,844
Goodwill acquired during the period       5,936
Goodwill impairment     (3,586) (2,023)
Effect of exchange rate changes     371 (1,326)
Ending balance     $ 9,216 $ 12,431
v3.24.0.1
Franchise Rights Acquired, Goodwill and Other Intangible Assets - Schedule of Assumptions Utilized in Annual Goodwill Impairment Analysis (Details)
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Assumptions Utilized in Annual Goodwill Impairment Analysis [Line Items]    
Discount Rate 10.80% 9.60%
Minimum    
Assumptions Utilized in Annual Goodwill Impairment Analysis [Line Items]    
Debt-Free Cumulative Annual Cash Flow Growth Rate 3.90% 1.20%
Maximum    
Assumptions Utilized in Annual Goodwill Impairment Analysis [Line Items]    
Debt-Free Cumulative Annual Cash Flow Growth Rate 24.90% 20.60%
v3.24.0.1
Franchise Rights Acquired, Goodwill and Other Intangible Assets - Schedule of Carrying Values of Finite-lived Intangible Assets (Detail) - USD ($)
$ in Thousands
Dec. 30, 2023
Dec. 31, 2022
Finite-Lived Intangible Assets    
Gross Carrying Amount $ 285,618 $ 275,334
Accumulated Amortization 219,695 208,965
Capitalized software and website development costs    
Finite-Lived Intangible Assets    
Gross Carrying Amount 251,410 241,047
Accumulated Amortization 195,696 185,857
Trademarks    
Finite-Lived Intangible Assets    
Gross Carrying Amount 12,188 12,162
Accumulated Amortization 12,024 11,882
Other    
Finite-Lived Intangible Assets    
Gross Carrying Amount 13,991 13,961
Accumulated Amortization 6,661 6,125
Trademarks and other intangible assets    
Finite-Lived Intangible Assets    
Gross Carrying Amount 277,589 267,170
Accumulated Amortization 214,381 203,864
Franchise Rights Acquired    
Finite-Lived Intangible Assets    
Gross Carrying Amount 8,029 8,164
Accumulated Amortization $ 5,314 $ 5,101
v3.24.0.1
Franchise Rights Acquired, Goodwill and Other Intangible Assets - Schedule of Estimated Amortization Expense of Finite-lived Intangible Assets (Detail)
$ in Thousands
Dec. 30, 2023
USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]  
Fiscal 2024 $ 30,247
Fiscal 2025 19,783
Fiscal 2026 7,813
Fiscal 2027 906
Fiscal 2028 712
Thereafter $ 6,462
v3.24.0.1
Property and Equipment (Detail) - USD ($)
$ in Thousands
Dec. 30, 2023
Dec. 31, 2022
Property, Plant and Equipment [Abstract]    
Equipment $ 31,264 $ 55,303
Leasehold improvements 42,039 66,860
Property and equipment, gross 73,303 122,163
Less: Accumulated depreciation and amortization (53,562) (93,934)
Property and equipment, net $ 19,741 $ 28,229
v3.24.0.1
Property and Equipment - Additional Information (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Property, Plant and Equipment [Abstract]      
Depreciation and amortization expense, property and equipment $ 10,022 $ 10,125 $ 16,330
v3.24.0.1
Long-Term Debt - Components of Long-Term Debt (Detail) - USD ($)
$ in Thousands
Dec. 30, 2023
Dec. 31, 2022
Jul. 03, 2021
Debt Instrument      
Total debt $ 1,445,000 $ 1,445,000  
Unamortized deferred financing costs 8,770 10,652  
Unamortized debt discount 9,766 12,064  
Total long term debt $ 1,426,464 $ 1,422,284  
Effective rate [1] 7.64% 5.45%  
Revolving Credit Facility due April 13, 2026      
Debt Instrument      
Total debt $ 0 $ 0  
Effective rate [1] 0.00% 0.00%  
Term Loan Facility due April 13, 2028      
Debt Instrument      
Total debt $ 945,000 $ 945,000  
Unamortized deferred financing costs 4,712 5,821  
Unamortized debt discount $ 9,766 $ 12,064 $ 5,000
Effective rate [1] 9.21% 5.85%  
Senior Secured Notes due April 15, 2029      
Debt Instrument      
Total debt $ 500,000 $ 500,000  
Unamortized deferred financing costs $ 4,058 $ 4,831  
Effective rate [1] 4.70% 4.70%  
[1] Includes amortization of deferred financing costs and debt discount.
v3.24.0.1
Long-Term Debt - Additional Information (Detail)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 30, 2025
Apr. 14, 2024
Apr. 13, 2021
USD ($)
Jun. 30, 2023
Dec. 31, 2021
USD ($)
Jan. 01, 2022
USD ($)
Jul. 03, 2021
USD ($)
Mar. 29, 2025
Apr. 15, 2024
Mar. 30, 2024
Dec. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jan. 01, 2022
USD ($)
Debt Instrument                          
Repayment of aggregate principal amount                         $ 1,564,000,000
Loan outstanding amount                     $ 1,445,000,000 $ 1,445,000,000  
Proceeds received from long-term debt                         1,500,000,000
Aggregate principal amount                     1,426,464,000 1,422,284,000  
Fees incurred in connection with debt refinancing             $ 37,910,000            
Unamortized debt discount                     $ 9,766,000 $ 12,064,000  
Loss on early extinguishment of debt             29,169,000           $ 30,352,000
Financing costs in connection with debt refinancing             9,017,000            
Write-off of pre-existing deferred financing fees and debt discount             7,213,000            
Percentage of equity interests pledged                     100.00%    
Percentage of annual excess cash flow                     50.00%    
Percentage of annual excess cash flow after attaining first lien secured net leverage ratio one                     25.00%    
Percentage of annual excess cash flow after attaining first lien secured net leverage ratio two                     0.00%    
Percentage of net cash proceeds of certain non ordinary course asset sales by company and its restricted subsidiaries                     100.00%    
Percentage of right to invest of net cash proceeds of certain non ordinary course asset sales by company and its restricted subsidiaries subject to certain qualifications                     100.00%    
Percentage of net proceeds of any issuance or incurrence of debt by the Company or any of its restricted subsidiaries                     100.00%    
Effective Interest Rate [1]                     7.64% 5.45%  
Average interest rate on outstanding debt, exclusive the impact of swap                     7.64% 5.45%  
Average interest rate on outstanding debt, including the impact of swap                     6.53% 5.50%  
One-Month Term Secured Overnight Financing Rate (SOFR)                          
Debt Instrument                          
Credit facility, interest rate       0.11448%                  
Three-Month Term Secured Overnight Financing Rate (SOFR)                          
Debt Instrument                          
Credit facility, interest rate       0.26161%                  
Six-Month Term Secured Overnight Financing Rate (SOFR)                          
Debt Instrument                          
Credit facility, interest rate       0.42826%                  
Twelve-Month Term Secured Overnight Financing Rate (SOFR)                          
Debt Instrument                          
Credit facility, interest rate       0.71513%                  
Maximum                          
Debt Instrument                          
Pledge percentage of first tier foreign subsidiaries directly owned by company or wholly owned subsidiaries                     65.00%    
4.500% Senior Secured Notes due 2029                          
Debt Instrument                          
Debt Instrument, maturity year     2029                    
Debt Instrument Interest Rate Stated Percentage     4.50%                    
Aggregate principal amount     $ 500,000,000                    
Senior Secured Tranche B Term Loan                          
Debt Instrument                          
Repayment of aggregate principal amount     $ 1,189,750,000                    
Debt Instrument, maturity year     2024                    
8.625% Senior Notes due in 2025                          
Debt Instrument                          
Debt Instrument, maturity year     2025                    
Debt instrument redeemed amount     $ 300,000,000                    
Debt Instrument Interest Rate Stated Percentage     8.625%                    
Fees incurred in connection with debt refinancing             12,939,000            
Credit Facilities                          
Debt Instrument                          
Loan outstanding amount                     $ 945,000,000    
Proceeds received from long-term debt     $ 1,000,000,000                    
Senior Secured Revolving Credit Facility Due in 2022                          
Debt Instrument                          
Loan outstanding amount     $ 0                    
Term Loan Facility due April 13, 2028                          
Debt Instrument                          
Loan outstanding amount                     945,000,000 $ 945,000,000  
Unamortized debt discount             $ 5,000,000       $ 9,766,000 $ 12,064,000  
Effective Interest Rate [1]                     9.21% 5.85%  
Term Loan Facility due April 13, 2028 | Federal Funds Effective Rate                          
Debt Instrument                          
Credit facility, interest rate                     0.50%    
Term Loan Facility due April 13, 2028 | Secured Overnight Financing Rate (SOFR)                          
Debt Instrument                          
Credit facility, interest rate                     1.00%    
Debt instrument variable rate floor percent determined option one                     0.50%    
Effective Interest Rate                     3.50%    
Term Loan Facility due April 13, 2028 | Maximum | Secured Overnight Financing Rate (SOFR)                          
Debt Instrument                          
Debt instrument variable rate floor percent determined option one                     1.50%    
Senior Secured Notes due April 15, 2029                          
Debt Instrument                          
Debt Instrument Interest Rate Stated Percentage                     4.50%    
Loan outstanding amount                     $ 500,000,000 $ 500,000,000  
Effective Interest Rate [1]                     4.70% 4.70%  
Debt instrument issued date                     Apr. 13, 2021    
Debt instrument, mature date                     Apr. 15, 2029    
Debt instrument interest payment term                     Interest on the Senior Secured Notes is payable semi-annually on April 15 and October 15 of each year, beginning on October 15, 2021.    
Debt Instrument, redemption, description                     On or after April 15, 2024, the Company may on any one or more occasions redeem some or all of the Senior Secured Notes at a purchase price equal to 102.250% of the principal amount of the Senior Secured Notes, plus accrued and unpaid interest, if any, to, but not including, the redemption date, such optional redemption price decreasing to 101.125% on or after April 15, 2025 and to 100.000% on or after April 15, 2026. Prior to April 15, 2024, the Company may on any one or more occasions redeem up to 40% of the aggregate principal amount of the Senior Secured Notes with an amount not to exceed the net proceeds of certain equity offerings at 104.500% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to, but not including, the redemption date. Prior to April 15, 2024, the Company may redeem some or all of the Senior Secured Notes at a make-whole price plus accrued and unpaid interest, if any, to, but not including, the redemption date. In addition, during any twelve-month period ending prior to April 15, 2024, the Company may redeem up to 10% of the aggregate principal amount of the Senior Secured Notes at a purchase price equal to 103.000% of the principal amount of the Senior Secured Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.    
Senior Secured Notes due April 15, 2029 | Change of Control                          
Debt Instrument                          
Debt instrument, percentage of aggregate principal amount that may be redeemed (up to)                     101.00%    
Senior Secured Notes due April 15, 2029 | Sale of Assets                          
Debt Instrument                          
Debt instrument, percentage of aggregate principal amount that may be redeemed (up to)                     100.00%    
Senior Secured Notes due April 15, 2029 | Debt Instrument Redemption Date, April 15, 2024                          
Debt Instrument                          
Debt Instrument, percentage of principal can be redeemed                     102.25%    
Debt Instrument, redemption date                     Apr. 15, 2024    
Senior Secured Notes due April 15, 2029 | Debt Instrument Redemption Date, April 15, 2025                          
Debt Instrument                          
Debt Instrument, percentage of principal can be redeemed                     101.125%    
Debt Instrument, redemption date                     Apr. 15, 2025    
Senior Secured Notes due April 15, 2029 | Debt Instrument Redemption Date, April 15, 2026                          
Debt Instrument                          
Debt Instrument, percentage of principal can be redeemed                     100.00%    
Debt Instrument, redemption date                     Apr. 15, 2026    
Senior Secured Notes due April 15, 2029 | Forecast                          
Debt Instrument                          
Debt Instrument, percentage of principal can be redeemed                 103.00%        
Senior Secured Notes due April 15, 2029 | Maximum | Forecast                          
Debt Instrument                          
Debt Instrument, percentage of principal can be redeemed   104.50%                      
Percent of principal amount of debt that may be redeemed (up to)   40.00%                      
Debt instrument, percentage of aggregate principal amount that may be redeemed (up to)                 10.00%        
Credit Facilities and Senior Secured Notes                          
Debt Instrument                          
Loan outstanding amount                     $ 1,445,000,000    
Revolving Credit Facility                          
Debt Instrument                          
Credit Facility, maximum borrowing capacity                     61,250,000    
Loan outstanding amount                     0 $ 0  
Aggregate principal amount                     0 $ 0  
Credit facility available amount                     173,841,000    
Line of credit facility, issued but undrawn letters of credit                     $ 1,159,000    
Effective Interest Rate [1]                     0.00% 0.00%  
Minimum outstanding amount to compliance springing maintenance covenant                     35.00%    
Consolidated first lien leverage ratio                     8.49    
Revolving Credit Facility | Forecast                          
Debt Instrument                          
Consolidated first lien leverage ratio compliance 5.00             5.25   5.50      
Revolving Credit Facility | Federal Funds Effective Rate                          
Debt Instrument                          
Credit facility, interest rate                     0.50%    
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                          
Debt Instrument                          
Credit facility, interest rate                     1.00%    
Debt instrument variable rate floor percent determined option one                     0.00%    
Effective Interest Rate                     2.75%    
Revolving Credit Facility | Maximum | Secured Overnight Financing Rate (SOFR)                          
Debt Instrument                          
Debt instrument variable rate floor percent determined option one                     1.00%    
Revolving Credit Facility | Senior Secured Revolving Credit Facility Due in 2022                          
Debt Instrument                          
Debt Instrument, maturity year     2022                    
Credit Facility, maximum borrowing capacity     $ 175,000,000                    
Revolving Credit Facility | Senior Secured Revolving Credit Facility                          
Debt Instrument                          
Debt Instrument, maturity year     2026                    
Credit Facility, maximum borrowing capacity     $ 175,000,000                    
Term Loan Facility | Senior Secured Tranche B Term Loan                          
Debt Instrument                          
Debt Instrument, maturity year     2028                    
Credit Facility, maximum borrowing capacity     $ 1,000,000,000                    
Write-off of pre-existing deferred financing fees and debt discount           $ 1,183,000              
Prepayments of aggregate principal amount         $ 52,500,000                
[1] Includes amortization of deferred financing costs and debt discount.
v3.24.0.1
Long-Term Debt - Long-Term Debt Maturities (Detail) - USD ($)
$ in Thousands
Dec. 30, 2023
Dec. 31, 2022
Debt Disclosure [Abstract]    
Fiscal 2027 $ 10,000  
Fiscal 2028 935,000  
Thereafter 500,000  
Total Debt $ 1,445,000 $ 1,445,000
v3.24.0.1
Treasury Stock - Additional Information (Detail) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Jan. 01, 2022
Dec. 30, 2023
Oct. 21, 2010
May 25, 2006
Jun. 13, 2005
Oct. 09, 2003
Class of Stock Disclosures [Abstract]                
Treasury Stock, value of common stock shares authorized for repurchase         $ 250,000,000 $ 250,000,000 $ 250,000,000 $ 250,000,000
Treasury Stock, common stock shares repurchased 0 0 0          
Amount remained available to purchase shares under repurchase program       $ 208,933,000        
v3.24.0.1
Per Share Data - Computation of Basic and Diluted (Net loss) Earnings Per Share Data (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Numerator:                      
Net (loss) income $ (88,135) $ 43,731 $ 50,828 $ (118,679) $ (35,781) $ (206,037) $ (6,801) $ (8,249) $ (112,255) $ (256,868) $ 67,125
Denominator:                      
Weighted average shares of common stock outstanding                 76,677 70,321 69,640
Effect of dilutive common stock equivalents                     1,104
Weighted average diluted common shares outstanding                 76,677 70,321 70,744
(Net loss) earnings per share                      
Basic $ (1.11) $ 0.55 $ 0.65 $ (1.68) $ (0.51) $ (2.93) $ (0.1) $ (0.12) $ (1.46) $ (3.65) $ 0.96
Diluted $ (1.11) $ 0.54 $ 0.65 $ (1.68) $ (0.51) $ (2.93) $ (0.1) $ (0.12) $ (1.46) $ (3.65) $ 0.95
v3.24.0.1
Per Share Data - Additional Information (Detail) - shares
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Earnings Per Share [Abstract]      
Anti-dilutive common stock equivalents excluded from the calculation of diluted (net loss) earnings per share 9,113 8,540 5,270
v3.24.0.1
Stock Plans - Additional Information (Detail) - USD ($)
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Dec. 28, 2019
Dec. 29, 2018
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Share-based compensation expense $ 15,185,000 $ 12,957,000 $ 21,348,000    
Total income tax benefit recognized for all share-based compensation awards 1,850,000 2,603,000 5,175,000    
Tax benefits realized from options exercised and RSUs and PSUs vested 1,287,000 1,017,000 7,999,000    
Compensation costs capitalized 0 $ 0 $ 0    
Total unrecognized compensation cost related to stock options and RSUs granted $ 22,177,000        
Compensation expense recognition period (years) 1 year 7 months 6 days        
Options outstanding, exercise price, lower range $ 5.25 $ 5.25 $ 5.25    
Options outstanding, exercise price, upper range $ 60.00 60.00 $ 60.00    
Expected term (years)     6 years 6 months    
Weighted-average grant-date fair value of all options granted   $ 3.96 $ 15.64    
Total intrinsic value of all options exercised $ 248,000 $ 0 $ 18,497,000    
Cash received from options exercised $ 718,000 $ 0 $ 4,469,000    
Volatility rate     56.70%    
Risk-free interest rate     1.13%    
Dividend yield   0.00% 0.00%    
Restricted Stock Units          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Weighted-average grant-date fair value granted $ 7.43 $ 6.69 $ 24.29    
Total fair value vested $ 7,943,000 $ 14,576,000 $ 18,097,000    
Granted 2,010,000        
Vested 743,000        
Incremental shares vested $ 10.68        
Performance-based Stock Unit          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Expected term (years) 3 years        
Weighted-average grant-date fair value granted $ 13.8        
Total fair value vested $ 0 $ 0 $ 0    
Granted 239,000 0 0 280,000 81,000
Vested 0 0 0    
Estimated fair value, per share $ 13.8        
Volatility rate 86.20%        
Risk-free interest rate 3.79%        
Dividend yield 0.00%        
Incremental shares vested $ 0        
Inducement Option | Chief Executive Officer          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Stock options to purchase shares of common stock   1,000,000      
Vesting period (years)   4 years      
Expiration term (years)   7 years      
Minimum          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Expected term (years)   6 years      
Minimum | Employee Stock Option          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Vesting period (years) 3 years 3 years 3 years    
Expiration term (years) 7 years 7 years 7 years    
Minimum | Restricted Stock Units          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Vesting period (years) 2 years 2 years 2 years    
Maximum          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Expected term (years)   7 years      
Maximum | Employee Stock Option          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Vesting period (years) 4 years 4 years 4 years    
Expiration term (years) 10 years 10 years 10 years    
Maximum | Restricted Stock Units          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Vesting period (years) 4 years 4 years 4 years    
Employees and Third Parties, Excluding Directors | Selling, General and Administrative Expenses          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Share-based compensation expense $ 10,715,000 $ 12,333,000 $ 21,348,000    
Share-based compensation expense attributable to post combination vesting $ 3,882,000        
2014 Stock Incentive Plan          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Maximum number of shares of common stock available for grant 12,500,000        
2014 Stock Incentive Plan | Board of Directors          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Share based compensation, fully-vested shares granted 70,000 77,000 29,000    
Share based compensation, value of fully-vested shares granted $ 404,000 $ 624,000 $ 757,000    
2014 Stock Incentive Plan | Deferred Stock Units | Board of Directors          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Share based compensation, fully-vested shares granted 54,000 27,000      
Share based compensation, fully-vested shares settled 23,000        
Share based compensation, value of fully-vested shares granted $ 373,000 $ 174,000      
v3.24.0.1
Stock Plans - Weighted Average Assumptions Used to Estimate Fair Value of Option Award on Grand Date (Detail)
12 Months Ended
Dec. 31, 2022
Jan. 01, 2022
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Dividend yield 0.00% 0.00%
Volatility   56.70%
Volatility, minimum 57.00%  
Volatility, maximum 57.10%  
Risk-free interest rate   1.13%
Risk-free interest rate, minimum 2.36%  
Risk-free interest rate, maximum 2.86%  
Expected term (years)   6 years 6 months
Minimum    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Expected term (years) 6 years  
Maximum    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Expected term (years) 7 years  
v3.24.0.1
Stock Plans - Summary of Option Activity and Initial Option Agreement (Detail)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 30, 2023
USD ($)
$ / shares
shares
Shares  
Beginning Balance | shares 7,404
Exercised | shares (98)
Cancelled | shares (355)
Ending Balance | shares 6,951
Exercisable at December 30, 2023 | shares 5,635
Weighted-Average Exercise Price  
Beginning Balance | $ / shares $ 33.23
Exercised | $ / shares 6.69
Cancelled | $ / shares 14.35
Ending Balance | $ / shares 34.57
Exercisable at December 30, 2023 | $ / shares $ 36.24
Weighted-Average Remaining Contractual Life, Outstanding at December 30, 2023 2 years 8 months 12 days
Weighted-Average Remaining Contractual Life, Exercisable at December 30, 2023 2 years
Aggregate Intrinsic Value, Outstanding at December 30, 2023 | $ $ 1,255
Aggregate Intrinsic Value, Exercisable at December 30, 2023 | $ $ 1,075
v3.24.0.1
Stock Plans - Summary of RSU Activity Under Stock Plans (Detail) - Restricted Stock Units - $ / shares
shares in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Shares      
Beginning Balance 2,411    
Granted 2,010    
Vested (743)    
Forfeited (1,021)    
Ending Balance 2,657 2,411  
Weighted-Average Grant-Date Fair Value      
Beginning Balance $ 9.09    
Granted 7.43 $ 6.69 $ 24.29
Vested 10.68    
Forfeited 8.15    
Ending Balance $ 7.75 $ 9.09  
v3.24.0.1
Stock Plans - Summary of PSU Activity Under Stock Plans (Detail) - Performance-Based Stock Units - $ / shares
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Shares      
Granted 239    
Vested 0 0 0
Forfeited (24)    
Ending Balance 215    
Weighted-Average Grant-Date Fair Value      
Granted $ 13.8    
Vested 0    
Forfeited 13.8    
Ending Balance $ 13.8    
v3.24.0.1
Taxes - Components of Consolidated Income Before Income Taxes (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Income Tax Disclosure [Abstract]      
Domestic $ (222,260) $ (376,710) $ (27,451)
Foreign 148,628 9,907 104,428
(Loss) income before income taxes $ (73,632) $ (366,803) $ 76,977
v3.24.0.1
Taxes - Summary of Consolidated Provision for (Benefit from) US Federal State and Foreign Income Taxes (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Current:                      
U.S. federal                 $ 1,330 $ 12,426 $ 117
State                 1,947 3,446 1,055
Foreign                 15,525 20,022 24,245
Current tax provision (benefit)                 18,802 35,894 25,417
Deferred:                      
U.S. federal                 (12,419) (110,611) (8,510)
State                 4,263 (23,213) (9,589)
Foreign                 27,977 (12,005) 2,534
Deferred tax provision (benefit)                 19,821 (145,829) (15,565)
Total provision for (benefit from) income taxes $ 57,556 $ (38,447) $ (48,066) $ 67,580 $ (36,690) $ (70,748) $ (701) $ (1,796) $ 38,623 $ (109,935) $ 9,852
v3.24.0.1
Taxes - Additional Information (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Income Taxes [Line Items]      
Effective income tax rate (52.50%) 30.00% 12.80%
Tax benefit from legal entity restructuring   $ 45,748  
Tax expense (benefit) related to tax windfalls/shortfalls from stock compensation   1,732 $ (3,548)
Tax expense related to income earned in foreign jurisdictions $ 12,172 2,245 6,888
Tax benefit related to state tax 9,441    
Tax benefit related to foreign-derived intangible income 2,637 4,450  
Tax benefit related to a decrease in applicable state tax rate on certain deferred income     6,347
Tax expense (benefit) from change in valuation allowance 53,626 27,108  
Deferred tax assets, valuation allowance 89,801 35,818  
Valuation allowance on remaining U.S. deferred tax assets 30,331    
Net operating loss carry forwards 107,415 82,184  
Undistributed foreign earnings 91,792    
Total amount of unrecognized tax benefits, if recognized, would affect effective tax rate 509    
Unrecognized tax benefits, accrued interest and penalties 83 83  
Unrecognized tax benefits, interest and penalties recognized 0 (60) 54
Unrecognized tax benefits would reduce due to resolution of open tax matters 126    
Business Interest Expense Carryforwards      
Income Taxes [Line Items]      
Deferred tax assets, valuation allowance   $ 27,108  
Increase in valuation allowance $ 20,268    
Foreign      
Income Taxes [Line Items]      
Tax expense (benefit) from change in valuation allowance     $ (1,560)
v3.24.0.1
Taxes - Schedule of Effective Income Tax Rate Reconciliation (Detail)
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Income Tax Disclosure [Abstract]      
U.S. federal statutory tax rate 21.00% 21.00% 21.00%
State income taxes (net of federal benefit) 12.80% 3.80% (1.80%)
Research and development credit 3.00% 0.40% (1.80%)
Tax windfall/shortfall on share-based awards (0.90%) (0.50%) (4.60%)
Reserves for uncertain tax positions 0.00% 0.00% 0.20%
Tax rate changes (0.10%) 0.30% (8.10%)
Executive compensation limitation (1.40%) (0.20%) 1.80%
FDII 3.60% 1.20% 0.00%
Change in valuation allowance (72.80%) (7.10%) (2.00%)
Impact of foreign operations (16.50%) (1.60%) 8.90%
Reversal of certain deferred tax liabilities 0.00% 12.50% 0.00%
Nondeductible costs (1.30%) 0.00% 0.00%
Other 0.10% 0.20% (0.80%)
Total effective tax rate (52.50%) 30.00% 12.80%
v3.24.0.1
Taxes - Deferred Tax Assets and Liabilities (Detail) - USD ($)
$ in Thousands
Dec. 30, 2023
Dec. 31, 2022
Income Tax Disclosure [Abstract]    
Interest expense disallowance $ 76,350 $ 54,259
Operating lease liabilities 16,174 22,076
Operating loss carryforwards 12,446 10,102
Provision for estimated expenses 3,657 2,815
Salaries and wages 13,489 10,282
Share-based compensation 14,920 15,190
Other comprehensive income 3,833 1,841
Other 4,287 4,211
Less: valuation allowance (89,801) (35,818)
Total deferred tax assets 55,355 84,958
Goodwill and intangible assets (47,323) (54,588)
Operating lease assets (13,285) (19,270)
Depreciation (12,749) (13,498)
Termination fee (3,408)  
Prepaid expenses (900) (440)
Total deferred tax liabilities (77,665) (87,796)
Net deferred tax liabilities $ (22,310) $ (2,838)
v3.24.0.1
Taxes - Schedule of Unrecognized Tax Benefit Roll Forward (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Income Tax Disclosure [Abstract]      
Balance at beginning of year $ 611 $ 1,055 $ 851
Increases related to tax positions taken in current year   145 196
Increases related to tax positions taken in prior years 9 8 260
Reductions related to tax positions taken in prior years (9) (95) (199)
Reductions related to settlements with tax authorities   (273)  
Reductions related to lapse of statutes of limitations   (206)  
Effects of foreign currency translation (2) (23) (53)
Balance at end of year $ 613 $ 611 $ 1,055
v3.24.0.1
Employee Benefit Plans - Additional Information (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Profit Sharing Plan      
Defined Contribution Plan Disclosure [Line Items]      
Employee benefit plans, contribution cost $ 0 $ 179 $ 1,342
Executive Profit Sharing Plan      
Defined Contribution Plan Disclosure [Line Items]      
Employee benefit plans, contribution cost $ 1,005 $ 929 $ 3,975
EPSP annualized interest rate, added percentage above prime rate 2.00%    
Maximum | Executive Profit Sharing Plan      
Defined Contribution Plan Disclosure [Line Items]      
EPSP annualized interest rate cap 15.00%    
Savings Plan      
Defined Contribution Plan Disclosure [Line Items]      
Employee benefit plans, employer contribution percentage 6.00% 6.00% 6.00%
Employee benefit plans, contribution cost $ 3,227 $ 2,564 $ 3,136
Savings Plan | Maximum      
Defined Contribution Plan Disclosure [Line Items]      
Employee benefit plans, employer matching contribution percentage 50.00% 50.00% 50.00%
v3.24.0.1
Cash Flow Information - Schedule of Cash Flow, Supplemental Disclosures (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Net cash paid during the year for:      
Interest $ 91,614 $ 76,216 $ 79,374
Income taxes [1] 30,908 25,815 41,377
Noncash investing and financing activities were as follows:      
Fair value of net assets acquired in connection with acquisitions 7,256 240 20,032
Capital expenditures and capitalized software included in accounts payable and accrued expenses 802 $ 1,466 $ 1,835
Common stock issued in connection with acquisition of Sequence $ 32,943    
[1] Fiscal years ended December 30, 2023, December 31, 2022 and January 1, 2022 include tax refunds received of $7,054, $5,109 and $1,077, respectively.
v3.24.0.1
Cash Flow Information - Schedule of Cash Flow, Supplemental Disclosures (Parenthetical) (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Supplemental Cash Flow Elements [Abstract]      
Tax refunds received $ 7,054 $ 5,109 $ 1,077
v3.24.0.1
Commitments and Contingencies - Additional Information (Detail)
$ in Thousands
Dec. 30, 2023
USD ($)
Commitments and Contingencies [Line Items]  
Minimum commitments under non-cancelable purchase obligations $ 26,674
Minimum commitments under non-cancelable purchase obligations, due in 2024 12,948
Minimum commitments under non-cancelable purchase obligations, due in 2025 9,483
Minimum commitments under non-cancelable purchase obligations, due in 2026 1,981
Minimum commitments under non-cancelable purchase obligations, due in 2027 1,696
Minimum commitments under non-cancelable purchase obligations, due in 2028 $ 566
v3.24.0.1
Segment and Geographic Data - Additional Information (Detail)
12 Months Ended
Dec. 30, 2023
Segment
Segment Reporting [Abstract]  
Number of reportable segments 2
v3.24.0.1
Segment and Geographic Data - Information About Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Jul. 03, 2021
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Segment Reporting Information [Line Items]                        
Revenues, net $ 205,955 $ 214,871 $ 226,830 $ 241,895 $ 222,902 $ 249,718 $ 269,454 $ 297,761   $ 889,551 $ 1,039,835 $ 1,211,165
Operating income (loss) (6,008) 30,607 26,317 (28,583) (51,778) (254,529) 13,366 8,970   22,333 (283,971) 196,596
Interest expense                   95,893 81,141 87,909
Other expense, net                   72 1,691 1,358
Early extinguishment of debt                 $ 29,169     30,352
Provision for (benefit from) income taxes 57,556 (38,447) (48,066) 67,580 (36,690) (70,748) (701) (1,796)   38,623 (109,935) 9,852
Net (loss) income $ (88,135) $ 43,731 $ 50,828 $ (118,679) $ (35,781) $ (206,037) $ (6,801) $ (8,249)   (112,255) (256,868) 67,125
Depreciation and amortization                   57,489 48,819 54,686
Operating Segments                        
Segment Reporting Information [Line Items]                        
Operating income (loss)                   176,203 (136,688) 349,191
Depreciation and amortization                   33,106 34,181 41,941
General Corporate                        
Segment Reporting Information [Line Items]                        
General corporate expenses                   153,870 147,283 152,595
Depreciation and amortization                   24,383 14,638 12,745
North America                        
Segment Reporting Information [Line Items]                        
Revenues, net                   638,196 727,358 815,444
North America | Operating Segments                        
Segment Reporting Information [Line Items]                        
Operating income (loss)                   104,539 (220,018) 218,569
Depreciation and amortization                   32,101 32,521 39,270
International                        
Segment Reporting Information [Line Items]                        
Revenues, net                   251,355 312,477 395,721
International | Operating Segments                        
Segment Reporting Information [Line Items]                        
Operating income (loss)                   71,664 83,330 130,622
Depreciation and amortization                   $ 1,005 $ 1,660 $ 2,671
v3.24.0.1
Segment and Geographic Data - Sources of Revenue and Other Information by Geographic Area (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Revenues From External Customers And Long Lived Assets [Line Items]                      
Revenues, net $ 205,955 $ 214,871 $ 226,830 $ 241,895 $ 222,902 $ 249,718 $ 269,454 $ 297,761 $ 889,551 $ 1,039,835 $ 1,211,165
Long-lived assets [1] 19,741       28,229       19,741 28,229  
Operating lease assets 52,272       75,696       52,272 75,696  
United States                      
Revenues From External Customers And Long Lived Assets [Line Items]                      
Revenues, net                 604,441 682,428 760,384
Long-lived assets [1] 18,171       24,417       18,171 24,417  
Operating lease assets 48,870       68,062       48,870 68,062  
Germany                      
Revenues From External Customers And Long Lived Assets [Line Items]                      
Revenues, net                 97,085 116,452 147,273
Long-lived assets [1] 418       459       418 459  
Operating lease assets 446       702       446 702  
Other                      
Revenues From External Customers And Long Lived Assets [Line Items]                      
Revenues, net                 188,025 240,955 $ 303,508
Long-lived assets [1] 1,152       3,353       1,152 3,353  
Operating lease assets $ 2,956       $ 6,932       $ 2,956 $ 6,932  
[1] Amounts include finance lease assets
v3.24.0.1
Fair Value Measurements - Additional Information (Detail) - USD ($)
Dec. 30, 2023
Dec. 31, 2022
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Debt outstanding amount $ 1,426,464,000 $ 1,422,284,000
Fair value of long-term debt 996,429,000 782,384,000
Fair value assets, transfer between level 1 to level 2 0 0
Fair value liabilities, transfer between level 1 to level 2 0 0
Fair value assets, transfer between level 2 to level 1 0 0
Fair value liabilities, transfer between level 2 to level 1 0 0
Revolving Credit Facility    
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]    
Carrying value of long-term debt 0 0
Debt outstanding amount $ 0 $ 0
v3.24.0.1
Fair Value Measurements - Aggregate Fair Value of Derivative Financial Instruments (Detail) - Fair Value, Measurements, Recurring - Interest Rate Swap - USD ($)
$ in Thousands
Dec. 30, 2023
Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Interest rate swap current asset $ 3,555 $ 11,748
Interest rate swap noncurrent asset   2,450
Fair Value Measurements Using Significant Other Observable Inputs (Level 2)    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Interest rate swap current asset $ 3,555 11,748
Interest rate swap noncurrent asset   $ 2,450
v3.24.0.1
Derivative Instruments and Hedging - Additional Information (Detail) - USD ($)
$ in Thousands
Mar. 31, 2021
Apr. 02, 2020
Jun. 07, 2019
Jun. 11, 2018
Dec. 30, 2023
Dec. 31, 2022
Derivative            
Derivative loss included in accumulated other comprehensive income (loss) that are expected to be reclassified into earnings within the next 12 months, net of tax         $ 2,716  
Derivative loss included in accumulated other comprehensive income (loss) that are expected to be reclassified into earnings within the next 12 months, before tax         3,474  
Interest Rate Swap            
Derivative            
Cumulative gain (loss) for qualifying hedges reported as a component of accumulated other comprehensive income (loss) net of tax         2,716 $ 10,723
Cumulative gain (loss) for qualifying hedges reported as a component of accumulated other comprehensive income (loss) before tax         3,474 14,146
Interest Rate Swap | 2018 Swap            
Derivative            
Forward-starting interest rate swap, effective date       Apr. 02, 2020    
Forward starting interest rate swap, termination date       Mar. 31, 2024    
Derivative interest rate swap percentage       3.1513%    
Interest Rate Swap | 2019 Swap            
Derivative            
Forward-starting interest rate swap, effective date     Apr. 02, 2020      
Forward starting interest rate swap, termination date     Mar. 31, 2024      
Derivative interest rate swap percentage     1.9645%      
Interest Rate Swap | Cash Flow Hedging            
Derivative            
Notional amount         $ 500,000 $ 500,000
Interest Rate Swap | Cash Flow Hedging | 2018 Swap            
Derivative            
Notional amount $ 250,000 $ 500,000   $ 500,000    
Forward-starting interest rate swap, effective date Mar. 31, 2021 Apr. 02, 2020        
Interest Rate Swap | Cash Flow Hedging | 2019 Swap            
Derivative            
Notional amount     $ 250,000      
v3.24.0.1
Derivative Instruments and Hedging - Aggregate Fair Value of Derivative Financial Instruments by Balance Sheet Classification and Location (Detail) - USD ($)
$ in Thousands
Dec. 30, 2023
Dec. 31, 2022
Derivative [Line Items]    
Derivative assets $ 3,555 $ 14,198
Derivative Asset, Statement of Financial Position [Extensible Enumeration] Assets Assets
Interest Rate Swap - Current Swaps    
Derivative [Line Items]    
Derivative assets, current $ 3,555 $ 11,748
Derivative Asset, Current, Statement of Financial Position [Extensible Enumeration] Prepaid Expense and Other Assets, Current Prepaid Expense and Other Assets, Current
Derivative assets, noncurrent   $ 2,450
Derivative Asset, Noncurrent, Statement of Financial Position [Extensible Enumeration]   Other Assets, Noncurrent
v3.24.0.1
Accumulated Other Comprehensive Loss - Changes in Accumulated Other Comprehensive Loss by Component (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Accumulated Other Comprehensive Income Loss [Line Items]      
Beginning Balance $ (685,780) $ (452,904) $ (544,944)
Other comprehensive income (loss) before reclassifications, net of tax [1] 3,908 10,818 (1,139)
Amounts reclassified from accumulated other comprehensive loss, net of tax [1],[2] (9,738) 2,316 7,684
Net current period other comprehensive income (loss) [1] (5,830) 13,134 6,545
Ending balance (761,094) (685,780) (452,904)
(Loss) Gain on Qualifying Hedges      
Accumulated Other Comprehensive Income Loss [Line Items]      
Beginning Balance [1] 10,723 (10,843) (20,979)
Other comprehensive income (loss) before reclassifications, net of tax [1] 1,731 19,250 2,452
Amounts reclassified from accumulated other comprehensive loss, net of tax [1],[2] (9,738) 2,316 7,684
Net current period other comprehensive income (loss) [1] (8,007) 21,566 10,136
Ending balance [1] 2,716 10,723 (10,843)
Loss on Foreign Currency Translation      
Accumulated Other Comprehensive Income Loss [Line Items]      
Beginning Balance [1] (16,193) (7,761) (4,170)
Other comprehensive income (loss) before reclassifications, net of tax [1] 2,177 (8,432) (3,591)
Net current period other comprehensive income (loss) [1] 2,177 (8,432) (3,591)
Ending balance [1] (14,016) (16,193) (7,761)
Accumulated Other Comprehensive Loss      
Accumulated Other Comprehensive Income Loss [Line Items]      
Beginning Balance [1] (5,470) (18,604) (25,149)
Ending balance [1] $ (11,300) $ (5,470) $ (18,604)
[1] Amounts in parentheses indicate debits
[2] See separate table below for details about these reclassifications
v3.24.0.1
Accumulated Other Comprehensive Loss - Reclassifications out of Accumulated Other Comprehensive Loss (Detail) - Interest Rate Contract - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Interest Expense      
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items]      
Gain (Loss) on Qualifying Hedges [1] $ 12,980 $ (3,090) $ (10,271)
(Loss) Income Before Income Taxes      
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items]      
Gain (Loss) on Qualifying Hedges [1] 12,980 (3,090) (10,271)
Provision for (benefit from) income taxes      
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items]      
Gain (Loss) on Qualifying Hedges [1] (3,242) 774 2,587
Net (loss) income      
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items]      
Gain (Loss) on Qualifying Hedges [1] $ 9,738 $ (2,316) $ (7,684)
[1] Amounts in parentheses indicate debits to profit/loss
v3.24.0.1
Related Party - Additional Information (Detail) - USD ($)
shares in Thousands
12 Months Ended
Oct. 18, 2015
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Related Party Transaction [Line Items]        
Initial agreement term 5 years      
Services provided by related party   $ 264,950,000 $ 263,840,000 $ 268,614,000
Stock options exercised by related party   98    
Ms. Winfrey        
Related Party Transaction [Line Items]        
Number of shares sold by related party       1,542
Stock options exercised by related party       581
Ms. Winfrey | Related Party        
Related Party Transaction [Line Items]        
Services provided by related party   $ 574,000 861,000 $ 918,000
Outstanding payables to related parties   $ 0 $ 0  
v3.24.0.1
Restructuring - Additional Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended 15 Months Ended 21 Months Ended 36 Months Ended 45 Months Ended
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Jan. 02, 2021
Dec. 30, 2023
Dec. 30, 2023
Dec. 30, 2023
Dec. 30, 2023
Restructuring Cost And Reserve [Line Items]                                
Restructuring charges $ 23,629 $ 5,975 $ 2,650 $ 22,660 $ 17,352 $ 3,660 $ 18,550 $ 149                
2023 Plan                                
Restructuring Cost And Reserve [Line Items]                                
Restructuring charges                 $ 53,743 $ 13,608            
2023 Plan | Non-cash Restructuring Charges                                
Restructuring Cost And Reserve [Line Items]                                
Restructuring charges                 6,637              
2023 Plan | Cumulative Amount Incurred                                
Restructuring Cost And Reserve [Line Items]                                
Restructuring charges                         $ 67,351      
2023 Plan | Cumulative Amount Incurred | Non-cash Restructuring Charges                                
Restructuring Cost And Reserve [Line Items]                                
Restructuring charges                 6,637              
2023 Plan | Other Cash Restructuring Charges | Cumulative Amount Incurred                                
Restructuring Cost And Reserve [Line Items]                                
Restructuring charges                 1,577              
2023 Plan | Organizational Restructuring | Employee Termination Benefit Costs | Cumulative Amount Incurred                                
Restructuring Cost And Reserve [Line Items]                                
Restructuring charges                         38,737      
2023 Plan | Real Estate Restructuring | Lease Termination Costs | Cumulative Amount Incurred                                
Restructuring Cost And Reserve [Line Items]                                
Restructuring charges                 $ 12,924              
2023 Plan | Real Estate Restructuring | Employee Termination Benefit Costs | Cumulative Amount Incurred                                
Restructuring Cost And Reserve [Line Items]                                
Restructuring charges                         $ 7,476      
2022 Plan                                
Restructuring Cost And Reserve [Line Items]                                
Restructuring charges                   27,181            
2022 Plan | Non-cash Restructuring Charges                                
Restructuring Cost And Reserve [Line Items]                                
Restructuring charges                   $ 4,592            
2022 Plan | Cumulative Amount Incurred                                
Restructuring Cost And Reserve [Line Items]                                
Restructuring charges                           $ 28,316    
2021 Plan                                
Restructuring Cost And Reserve [Line Items]                                
Restructuring charges                     $ 21,534          
2021 Plan | Non-cash Restructuring Charges                                
Restructuring Cost And Reserve [Line Items]                                
Restructuring charges                     $ 3,684          
2021 Plan | Cumulative Amount Incurred                                
Restructuring Cost And Reserve [Line Items]                                
Restructuring charges                             $ 21,227  
2020 Plan                                
Restructuring Cost And Reserve [Line Items]                                
Restructuring charges                       $ 33,092        
2020 Plan | Non-cash Restructuring Charges                                
Restructuring Cost And Reserve [Line Items]                                
Restructuring charges                       $ 2,023        
2020 Plan | Cumulative Amount Incurred                                
Restructuring Cost And Reserve [Line Items]                                
Restructuring charges                               $ 30,729
v3.24.0.1
Restructuring - Components of Restructuring Charges (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Jan. 02, 2021
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges $ 23,629 $ 5,975 $ 2,650 $ 22,660 $ 17,352 $ 3,660 $ 18,550 $ 149        
2023 Plan                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                 $ 53,743 $ 13,608    
2023 Plan | Cost of Revenues                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                 21,116 1,798    
2023 Plan | Selling, General and Administrative Expenses                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                 32,627 11,810    
2023 Plan | Cash Restructuring Charges                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                 47,106      
2023 Plan | Cash Restructuring Charges | Other Cash Restructuring Charges                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                 1,577      
2023 Plan | Cash Restructuring Charges | Real Estate Restructuring | Lease Termination Costs                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                 12,924      
2023 Plan | Cash Restructuring Charges | Real Estate Restructuring | Employee Termination Benefit Costs                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                 5,678 1,798    
2023 Plan | Cash Restructuring Charges | Organizational Restructuring | Employee Termination Benefit Costs                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                 26,927 11,810    
2023 Plan | Non-cash Restructuring Charges                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                 6,637      
2023 Plan | Non-cash Restructuring Charges | Accelerated Depreciation And Amortization Charges                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                 6,831      
2023 Plan | Non-cash Restructuring Charges | Other Non-cash Restructuring Charges                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                 $ (194)      
2022 Plan                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                   27,181    
2022 Plan | Cost of Revenues                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                   6,476    
2022 Plan | Selling, General and Administrative Expenses                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                   20,705    
2022 Plan | Cash Restructuring Charges                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                   22,589    
2022 Plan | Cash Restructuring Charges | Lease Termination Costs                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                   2,424    
2022 Plan | Cash Restructuring Charges | Employee Termination Benefit Costs                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                   19,170    
2022 Plan | Cash Restructuring Charges | Other Cash Restructuring Charges                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                   995    
2022 Plan | Non-cash Restructuring Charges                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                   4,592    
2022 Plan | Non-cash Restructuring Charges | Lease Impairments                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                   2,680    
2022 Plan | Non-cash Restructuring Charges | Accelerated Depreciation And Amortization Charges                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                   1,453    
2022 Plan | Non-cash Restructuring Charges | Other Non-cash Restructuring Charges                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                   459    
2021 Plan                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                     $ 21,534  
2021 Plan | Cost of Revenues                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                     16,727  
2021 Plan | Selling, General and Administrative Expenses                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                     4,807  
2021 Plan | Cash Restructuring Charges                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                   245 17,850  
2021 Plan | Cash Restructuring Charges | Lease Termination Costs                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                   97 9,004  
2021 Plan | Cash Restructuring Charges | Employee Termination Benefit Costs                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                   $ 148 8,846  
2021 Plan | Non-cash Restructuring Charges                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                     3,684  
2021 Plan | Non-cash Restructuring Charges | Accelerated Depreciation And Amortization Charges                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                     3,067  
2021 Plan | Non-cash Restructuring Charges | Other Non-cash Restructuring Charges                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                     $ 617  
2020 Plan                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                       $ 33,092
2020 Plan | Cost of Revenues                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                       23,300
2020 Plan | Selling, General and Administrative Expenses                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                       9,792
2020 Plan | Cash Restructuring Charges                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                       31,069
2020 Plan | Cash Restructuring Charges | Lease Termination Costs                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                       5,966
2020 Plan | Cash Restructuring Charges | Employee Termination Benefit Costs                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                       25,103
2020 Plan | Non-cash Restructuring Charges                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                       2,023
2020 Plan | Non-cash Restructuring Charges | Accelerated Depreciation And Amortization Charges                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                       677
2020 Plan | Non-cash Restructuring Charges | Other Non-cash Restructuring Charges                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                       $ 1,346
v3.24.0.1
Restructuring - Schedule of Restructuring Charges (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Jan. 02, 2021
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges $ 23,629 $ 5,975 $ 2,650 $ 22,660 $ 17,352 $ 3,660 $ 18,550 $ 149        
2023 Plan                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                 $ 53,743 $ 13,608    
2023 Plan | Cost of Revenues                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                 21,116 1,798    
2023 Plan | Selling, General and Administrative Expenses                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                 $ 32,627 11,810    
2022 Plan                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                   27,181    
2022 Plan | Cost of Revenues                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                   6,476    
2022 Plan | Selling, General and Administrative Expenses                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                   $ 20,705    
2021 Plan                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                     $ 21,534  
2021 Plan | Cost of Revenues                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                     16,727  
2021 Plan | Selling, General and Administrative Expenses                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                     $ 4,807  
2020 Plan                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                       $ 33,092
2020 Plan | Cost of Revenues                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                       23,300
2020 Plan | Selling, General and Administrative Expenses                        
Restructuring Cost And Reserve [Line Items]                        
Total restructuring charges                       $ 9,792
v3.24.0.1
Restructuring - Schedule of Restructuring-related Liabilities (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended 36 Months Ended
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Jan. 02, 2021
Dec. 30, 2023
Restructuring Cost and Reserve [Line Items]                          
Restructuring charges $ 23,629 $ 5,975 $ 2,650 $ 22,660 $ 17,352 $ 3,660 $ 18,550 $ 149          
2023 Plan                          
Restructuring Cost and Reserve [Line Items]                          
Restructuring charges                 $ 53,743 $ 13,608      
2023 Plan | Cash Restructuring Charges                          
Restructuring Cost and Reserve [Line Items]                          
Beginning Balance       13,608         13,608        
Restructuring charges                 47,106        
Payments                 (33,956)        
Ending Balance 26,758       13,608       26,758 13,608     $ 26,758
2023 Plan | Cash Restructuring Charges | Other Cash Restructuring Charges                          
Restructuring Cost and Reserve [Line Items]                          
Restructuring charges                 1,577        
Payments                 (1,233)        
Ending Balance 344               344       344
2023 Plan | Cash Restructuring Charges | Real Estate Restructuring | Lease Termination Costs                          
Restructuring Cost and Reserve [Line Items]                          
Restructuring charges                 12,924        
Payments                 (12,768)        
Ending Balance 156               156       156
2023 Plan | Cash Restructuring Charges | Real Estate Restructuring | Employee Termination Benefit Costs                          
Restructuring Cost and Reserve [Line Items]                          
Beginning Balance       1,798         1,798        
Restructuring charges                 5,678 1,798      
Payments                 (4,813)        
Ending Balance 2,663       1,798       2,663 1,798     2,663
2023 Plan | Cash Restructuring Charges | Organizational Restructuring | Employee Termination Benefit Costs                          
Restructuring Cost and Reserve [Line Items]                          
Beginning Balance       11,810         11,810        
Restructuring charges                 26,927 11,810      
Payments                 (15,142)        
Ending Balance 23,595       11,810       23,595 11,810     23,595
2022 Plan                          
Restructuring Cost and Reserve [Line Items]                          
Restructuring charges                   27,181      
2022 Plan | Cash Restructuring Charges                          
Restructuring Cost and Reserve [Line Items]                          
Beginning Balance       9,803         9,803        
Restructuring charges                   22,589      
Payments                 (9,997) (12,786)      
Change in estimate                 1,135        
Ending Balance 941       9,803       941 9,803     941
2022 Plan | Cash Restructuring Charges | Lease Termination Costs                          
Restructuring Cost and Reserve [Line Items]                          
Beginning Balance       547         547        
Restructuring charges                   2,424      
Payments                 (122) (1,877)      
Change in estimate                 (425)        
Ending Balance         547         547      
2022 Plan | Cash Restructuring Charges | Employee Termination Benefit Costs                          
Restructuring Cost and Reserve [Line Items]                          
Beginning Balance       8,261         8,261        
Restructuring charges                   19,170      
Payments                 (8,880) (10,909)      
Change in estimate                 1,560        
Ending Balance $ 941       8,261       941 8,261     941
2022 Plan | Cash Restructuring Charges | Other Cash Restructuring Charges                          
Restructuring Cost and Reserve [Line Items]                          
Beginning Balance       995         995        
Restructuring charges                   995      
Payments                 (995)        
Ending Balance         995         995      
2021 Plan                          
Restructuring Cost and Reserve [Line Items]                          
Restructuring charges                     $ 21,534    
2021 Plan | Cash Restructuring Charges                          
Restructuring Cost and Reserve [Line Items]                          
Beginning Balance       450       5,405 450 5,405      
Restructuring charges                   245 17,850    
Payments                 (507) (4,591) (12,442)    
Change in estimate                 57 (609) (3)    
Ending Balance         450         450 5,405    
2021 Plan | Cash Restructuring Charges | Lease Termination Costs                          
Restructuring Cost and Reserve [Line Items]                          
Beginning Balance               1,361   1,361      
Restructuring charges                   97 9,004    
Payments                   (777) (7,640)    
Change in estimate                   (681) (3)    
Ending Balance                     1,361    
2021 Plan | Cash Restructuring Charges | Employee Termination Benefit Costs                          
Restructuring Cost and Reserve [Line Items]                          
Beginning Balance       450       4,044 450 4,044      
Restructuring charges                   148 8,846    
Payments                 (507) (3,814) (4,802)    
Change in estimate                 57 72      
Ending Balance         450         450 4,044    
2020 Plan                          
Restructuring Cost and Reserve [Line Items]                          
Restructuring charges                       $ 33,092  
2020 Plan | Cash Restructuring Charges                          
Restructuring Cost and Reserve [Line Items]                          
Beginning Balance       117       2,142 117 2,142 15,170   15,170
Restructuring charges                       31,069  
Payments                 (97) (1,288) (11,422) (16,079)  
Change in estimate                 (20) (737) (1,606) 180  
Ending Balance         117         117 2,142 15,170  
2020 Plan | Cash Restructuring Charges | Lease Termination Costs                          
Restructuring Cost and Reserve [Line Items]                          
Beginning Balance               202   202 5,321   5,321
Restructuring charges                       5,966  
Payments                   (86) (4,649) (645)  
Change in estimate                   (116) (470)    
Ending Balance                     202 5,321  
2020 Plan | Cash Restructuring Charges | Employee Termination Benefit Costs                          
Restructuring Cost and Reserve [Line Items]                          
Beginning Balance       $ 117       $ 1,940 117 1,940 9,849   $ 9,849
Restructuring charges                       25,103  
Payments                 (97) (1,202) (6,773) (15,434)  
Change in estimate                 $ (20) (621) (1,136) 180  
Ending Balance         $ 117         $ 117 $ 1,940 $ 9,849  
v3.24.0.1
Revision of Previously Issued Financial Statements - Additional Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Jan. 01, 2023
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Total stockholders' equity $ (761,094)       $ (685,780)       $ (761,094) $ (685,780)    
Revenues, net $ 205,955 $ 214,871 $ 226,830 $ 241,895 222,902 $ 249,718 $ 269,454 $ 297,761 889,551 1,039,835 $ 1,211,165  
Cost of revenues                 360,248 418,456 484,498  
Product and Other                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Revenues, net                 66,796 120,780 149,736  
Cost of revenues                 59,186 96,928 116,044  
Subscription                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Revenues, net                 822,755 919,055 1,061,429  
Cost of revenues                 $ 301,062 321,528 368,454  
Adjustments                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Total stockholders' equity         (1,965)         (1,965)    
Revenues, net         $ (1,021)         (1,021) (1,298)  
Cost of revenues                     (1,610)  
Adjustments | Product and Other                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Revenues, net                   $ (1,021) 312  
Adjustments | Subscription                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Revenues, net                     (1,610)  
Cost of revenues                     $ (1,610)  
Retained Earnings | Adjustments                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Total stockholders' equity                       $ 5,465
Retained Earnings | Adjustments | Income Tax Misstatement                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Total stockholders' equity                       1,965
Retained Earnings | Adjustments | Other Misstatements                        
Error Corrections and Prior Period Adjustments Restatement [Line Items]                        
Total stockholders' equity                       $ 3,500
v3.24.0.1
Revision of Previously Issued Financial Statements - Balance Sheet (Detail) - USD ($)
$ in Thousands
Dec. 30, 2023
Dec. 31, 2022
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Deferred income taxes $ 41,994 $ 25,084
Total Liabilities 1,743,124 1,714,210
Retained earnings 2,314,834 2,416,994
Total Deficit $ (761,094) (685,780)
As Previously Reported    
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Deferred income taxes   23,119
Total Liabilities   1,712,245
Retained earnings   2,418,959
Total Deficit   (683,815)
Adjustments    
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Deferred income taxes   1,965
Total Liabilities   1,965
Retained earnings   (1,965)
Total Deficit   $ (1,965)
v3.24.0.1
Revision of Previously Issued Financial Statements - Statement of Operations (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Revenues, net $ 205,955 $ 214,871 $ 226,830 $ 241,895 $ 222,902 $ 249,718 $ 269,454 $ 297,761 $ 889,551 $ 1,039,835 $ 1,211,165
Cost of revenues                 360,248 418,456 484,498
Gross profit 124,857 141,755 143,180 119,511 125,968 152,351 162,962 180,098 529,303 621,379 726,667
Operating income (loss) (6,008) 30,607 26,317 (28,583) (51,778) (254,529) 13,366 8,970 22,333 (283,971) 196,596
(Loss) income before income taxes                 (73,632) (366,803) 76,977
Provision for (benefit from) income taxes 57,556 (38,447) (48,066) 67,580 (36,690) (70,748) (701) (1,796) 38,623 (109,935) 9,852
Net (loss) income $ (88,135) $ 43,731 $ 50,828 $ (118,679) $ (35,781) $ (206,037) $ (6,801) $ (8,249) $ (112,255) $ (256,868) $ 67,125
(Net loss) earnings per share                      
Basic $ (1.11) $ 0.55 $ 0.65 $ (1.68) $ (0.51) $ (2.93) $ (0.1) $ (0.12) $ (1.46) $ (3.65) $ 0.96
Diluted $ (1.11) $ 0.54 $ 0.65 $ (1.68) $ (0.51) $ (2.93) $ (0.1) $ (0.12) $ (1.46) $ (3.65) $ 0.95
Subscription                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Revenues, net                 $ 822,755 $ 919,055 $ 1,061,429
Cost of revenues                 301,062 321,528 368,454
Product and Other                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Revenues, net                 66,796 120,780 149,736
Cost of revenues                 $ 59,186 96,928 116,044
As Previously Reported                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Revenues, net                   1,040,856 1,212,463
Cost of revenues                     486,108
Gross profit                   622,400 726,355
Operating income (loss)                   (282,950) 196,284
(Loss) income before income taxes                   (365,782) 76,665
Provision for (benefit from) income taxes                   (114,379) 9,773
Net (loss) income                   $ (251,403) $ 66,892
(Net loss) earnings per share                      
Basic                   $ (3.58) $ 0.96
Diluted                   $ (3.58) $ 0.95
As Previously Reported | Subscription                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Revenues, net                     $ 1,063,039
Cost of revenues                     370,064
As Previously Reported | Product and Other                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Revenues, net                   $ 121,801 149,424
Adjustments                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Revenues, net         $ (1,021)         (1,021) (1,298)
Cost of revenues                     (1,610)
Gross profit         (1,021)         (1,021) 312
Operating income (loss)         (1,021)         (1,021) 312
(Loss) income before income taxes                   (1,021) 312
Provision for (benefit from) income taxes         2,259 $ 1 $ 2,178 $ 6   4,444 79
Net (loss) income         $ (3,280) $ (1) $ (2,178) $ (6)   $ (5,465) $ 233
(Net loss) earnings per share                      
Basic         $ (0.05) $ 0 $ (0.03) $ 0   $ (0.08) $ 0
Diluted         $ (0.05) $ 0 $ (0.03) $ 0   $ (0.08) $ 0
Adjustments | Subscription                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Revenues, net                     $ (1,610)
Cost of revenues                     (1,610)
Adjustments | Product and Other                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Revenues, net                   $ (1,021) $ 312
v3.24.0.1
Revision of Previously Issued Financial Statements - Comprehensive Income (Loss) (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Net (loss) income $ (88,135) $ 43,731 $ 50,828 $ (118,679) $ (35,781) $ (206,037) $ (6,801) $ (8,249) $ (112,255) $ (256,868) $ 67,125
Comprehensive (loss) income                 $ (118,085) (243,734) 73,670
As Previously Reported                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Net (loss) income                   (251,403) 66,892
Comprehensive (loss) income                   (238,269) 73,437
Adjustments                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Net (loss) income         $ (3,280) $ (1) $ (2,178) $ (6)   (5,465) 233
Comprehensive (loss) income                   $ (5,465) $ 233
v3.24.0.1
Revision of Previously Issued Financial Statements - Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Net (loss) income $ (88,135) $ 43,731 $ 50,828 $ (118,679) $ (35,781) $ (206,037) $ (6,801) $ (8,249) $ (112,255) $ (256,868) $ 67,125
Adjustments to reconcile net loss to cash provided by operating activities:                      
Deferred tax benefit                 19,821 (145,829) (15,565)
Changes in cash due to:                      
Prepaid expenses                 (4,133) 8,878 1,554
Accrued liabilities                 (11,625) 20,925 960
Income taxes                 (211) (588) (6,935)
Cash provided by operating activities                 $ 6,686 76,646 157,281
As Previously Reported                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Net (loss) income                   (251,403) 66,892
Adjustments to reconcile net loss to cash provided by operating activities:                      
Deferred tax benefit                   (150,994)  
Changes in cash due to:                      
Prepaid expenses                   9,599  
Accrued liabilities                   19,904 1,272
Income taxes                     (7,014)
Cash provided by operating activities                   76,646 157,281
Adjustments                      
Error Corrections and Prior Period Adjustments Restatement [Line Items]                      
Net (loss) income         $ (3,280) $ (1) $ (2,178) $ (6)   (5,465) 233
Adjustments to reconcile net loss to cash provided by operating activities:                      
Deferred tax benefit                   5,165  
Changes in cash due to:                      
Prepaid expenses                   (721)  
Accrued liabilities                   $ 1,021 (312)
Income taxes                     $ 79
v3.24.0.1
Quarterly Financial Information (Unaudited) - Summary of Unaudited Quarterly Consolidated Results of Operations (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Quarterly Financial Information Disclosure [Abstract]                      
Revenues, net $ 205,955 $ 214,871 $ 226,830 $ 241,895 $ 222,902 $ 249,718 $ 269,454 $ 297,761 $ 889,551 $ 1,039,835 $ 1,211,165
Gross profit 124,857 141,755 143,180 119,511 125,968 152,351 162,962 180,098 529,303 621,379 726,667
Operating income (loss) (6,008) 30,607 26,317 (28,583) (51,778) (254,529) 13,366 8,970 22,333 (283,971) 196,596
Provision for (benefit from) income taxes 57,556 (38,447) (48,066) 67,580 (36,690) (70,748) (701) (1,796) 38,623 (109,935) 9,852
Net (loss) income $ (88,135) $ 43,731 $ 50,828 $ (118,679) $ (35,781) $ (206,037) $ (6,801) $ (8,249) $ (112,255) $ (256,868) $ 67,125
Basic (net loss) earnings per share $ (1.11) $ 0.55 $ 0.65 $ (1.68) $ (0.51) $ (2.93) $ (0.1) $ (0.12) $ (1.46) $ (3.65) $ 0.96
Diluted (net loss) earnings per share $ (1.11) $ 0.54 $ 0.65 $ (1.68) $ (0.51) $ (2.93) $ (0.1) $ (0.12) $ (1.46) $ (3.65) $ 0.95
v3.24.0.1
Quarterly Financial Information (Unaudited) - Additional Information (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
May 07, 2023
May 08, 2022
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 31, 2022
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Quarterly Financial Information [Line Items]                          
Restructuring charges     $ 23,629 $ 5,975 $ 2,650 $ 22,660 $ 17,352 $ 3,660 $ 18,550 $ 149      
Goodwill impairment $ 0 $ 0                 $ 3,586 $ 3,124  
Net (loss) income     (88,135) 43,731 50,828 (118,679) (35,781) (206,037) (6,801) (8,249) (112,255) (256,868) $ 67,125
Provision for (benefit from) income taxes     $ 57,556 $ (38,447) $ (48,066) $ 67,580 $ (36,690) $ (70,748) $ (701) $ (1,796) $ 38,623 $ (109,935) $ 9,852
Basic (net loss) earnings per share     $ (1.11) $ 0.55 $ 0.65 $ (1.68) $ (0.51) $ (2.93) $ (0.1) $ (0.12) $ (1.46) $ (3.65) $ 0.96
Diluted (net loss) earnings per share     $ (1.11) $ 0.54 $ 0.65 $ (1.68) $ (0.51) $ (2.93) $ (0.1) $ (0.12) $ (1.46) $ (3.65) $ 0.95
Revenues, net     $ 205,955 $ 214,871 $ 226,830 $ 241,895 $ 222,902 $ 249,718 $ 269,454 $ 297,761 $ 889,551 $ 1,039,835 $ 1,211,165
Gross profit     124,857 141,755 143,180 119,511 125,968 152,351 162,962 180,098 529,303 621,379 726,667
Operating income (loss)     (6,008) $ 30,607 26,317 (28,583) (51,778) (254,529) 13,366 8,970 22,333 (283,971) 196,596
Adjustments                          
Quarterly Financial Information [Line Items]                          
Net (loss) income             (3,280) (1) (2,178) (6)   (5,465) 233
Provision for (benefit from) income taxes             $ 2,259 $ 1 $ 2,178 $ 6   $ 4,444 $ 79
Basic (net loss) earnings per share             $ (0.05) $ 0 $ (0.03) $ 0   $ (0.08) $ 0
Diluted (net loss) earnings per share             $ (0.05) $ 0 $ (0.03) $ 0   $ (0.08) $ 0
Revenues, net             $ (1,021)         $ (1,021) $ (1,298)
Gross profit             (1,021)         (1,021) 312
Operating income (loss)             (1,021)         (1,021) 312
Franchise Rights Acquired                          
Quarterly Financial Information [Line Items]                          
Indefinite-lived intangible assets, impairment charges $ 0                        
Weekend Health, Inc. d/b/a Sequence                          
Quarterly Financial Information [Line Items]                          
Transaction related costs         $ 4,886 $ 3,719         8,605    
Kurbo, Inc                          
Quarterly Financial Information [Line Items]                          
Goodwill impairment                 $ 1,101        
Republic of Ireland                          
Quarterly Financial Information [Line Items]                          
Goodwill impairment     2,383       2,023            
Northern Ireland                          
Quarterly Financial Information [Line Items]                          
Goodwill impairment     1,203                    
Northern Ireland | Franchise Rights Acquired                          
Quarterly Financial Information [Line Items]                          
Finite-lived intangible assets, impairment charges     $ 47                    
United States                          
Quarterly Financial Information [Line Items]                          
Revenues, net                     $ 604,441 $ 682,428 $ 760,384
United States | Franchise Rights Acquired                          
Quarterly Financial Information [Line Items]                          
Indefinite-lived intangible assets, impairment charges             25,739 $ 298,291          
Canada | Franchise Rights Acquired                          
Quarterly Financial Information [Line Items]                          
Indefinite-lived intangible assets, impairment charges             19,657 13,312 24,485        
United Kingdom | Franchise Rights Acquired                          
Quarterly Financial Information [Line Items]                          
Indefinite-lived intangible assets, impairment charges             8,275            
New Zealand | Franchise Rights Acquired                          
Quarterly Financial Information [Line Items]                          
Indefinite-lived intangible assets, impairment charges             0 $ 1,138 $ 834        
Australia | Franchise Rights Acquired                          
Quarterly Financial Information [Line Items]                          
Indefinite-lived intangible assets, impairment charges             $ 1,872            
v3.24.0.1
Valuation and Qualifying Accounts and Reserves (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2023
Dec. 31, 2022
Jan. 01, 2022
Allowance for credit losses      
Valuation And Qualifying Accounts Disclosure [Line Items]      
Balance at Beginning of Period $ 976 $ 1,726 $ 2,298
Additions charged to Costs and Expenses 1,306 (460) (214)
Deductions [1] (1,241) (290) (358)
Balance at End of Period 1,041 976 1,726
Inventory and other reserves      
Valuation And Qualifying Accounts Disclosure [Line Items]      
Balance at Beginning of Period 6,468 7,141 10,239
Additions charged to Costs and Expenses 7,350 6,796 7,657
Deductions [1] (4,930) (7,469) (10,755)
Balance at End of Period 8,888 6,468 7,141
Tax valuation allowance      
Valuation And Qualifying Accounts Disclosure [Line Items]      
Balance at Beginning of Period 35,818 10,083 7,190
Additions charged to Costs and Expenses 53,946 27,871 1,266
Additions charged to Other Accounts 110 (143) 4,437
Deductions [1] (73) (1,993) (2,810)
Balance at End of Period $ 89,801 $ 35,818 $ 10,083
[1] Primarily represents the utilization of established reserves, net of recoveries, where applicable.