UMB FINANCIAL CORP, 10-K filed on 2/22/2024
Annual Report
v3.24.0.1
Document and Entity Information - USD ($)
12 Months Ended
Dec. 31, 2023
Feb. 16, 2024
Jun. 30, 2023
Cover [Abstract]      
Document Type 10-K    
Amendment Flag false    
Document Period End Date Dec. 31, 2023    
Document Fiscal Year Focus 2023    
Document Fiscal Period Focus FY    
Entity Registrant Name UMB FINANCIAL CORP    
Trading Symbol UMBF    
Entity Central Index Key 0000101382    
Current Fiscal Year End Date --12-31    
Entity Well-known Seasoned Issuer Yes    
Entity Current Reporting Status Yes    
Entity Voluntary Filers No    
Entity Interactive Data Current Yes    
Entity Filer Category Large Accelerated Filer    
Entity Small Business false    
Entity Emerging Growth Company false    
Entity Shell Company false    
ICFR Auditor Attestation Flag true    
Entity Common Stock, Shares Outstanding   48,741,902  
Entity Public Float     $ 2,675,077,467
Title of 12(b) Security Common Stock, $1.00 Par Value    
Security Exchange Name NASDAQ    
Entity File Number 001-38481    
Entity Incorporation, State or Country Code MO    
Entity Tax Identification Number 43-0903811    
Entity Address, Address Line One 1010 Grand Boulevard    
Entity Address, City or Town Kansas City    
Entity Address, State or Province MO    
Entity Address, Postal Zip Code 64106    
City Area Code 816    
Local Phone Number 860-7000    
Document Annual Report true    
Document Transition Report false    
Document Financial Statement Error Correction [Flag] false    
Auditor Firm ID 185    
Auditor Name KPMG LLP    
Auditor Location Kansas City, Missouri    
Documents Incorporated by Reference

Portions of the Company's Definitive Proxy Statement on Schedule 14A (the “Proxy Statement”) to be delivered to shareholders in connection with the Annual Meeting of Shareholders to be held on April 30, 2024, are incorporated by reference into Part III of this Annual Report on Form 10-K.

   
v3.24.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
ASSETS    
Loans $ 23,172,484 $ 21,031,189
Allowance for credit losses on loans (219,738) (191,836)
Net loans 22,952,746 20,839,353
Loans held for sale 4,420 1,978
Securities:    
Available for sale (amortized cost of $7,692,860 and $7,777,950, respectively) 7,068,613 7,006,347
Held to maturity, net of allowance for credit losses of $3,258 and $2,407 respectively (fair value of $5,183,367 and $5,280,659, respectively) 5,688,610 5,859,192
Trading securities 18,093 17,980
Other securities 492,935 349,758
Total securities 13,268,251 13,233,277
Federal funds sold and securities purchased under agreements to resell 245,344 958,597
Interest-bearing due from banks 5,159,802 1,179,105
Cash and due from banks 447,201 500,682
Premises and equipment, net 241,700 263,649
Accrued income 220,306 189,231
Goodwill 207,385 207,385
Other intangibles, net 71,012 78,724
Other assets 1,193,507 1,060,480
Total assets 44,011,674 38,512,461
Deposits:    
Noninterest-bearing demand 12,130,662 13,260,363
Interest-bearing demand and savings 20,588,606 18,461,632
Time deposits under $250,000 2,292,899 379,087
Time deposits of $250,000 or more 780,692 538,051
Total deposits 35,792,859 32,639,133
Federal funds purchased and repurchase agreements 2,119,644 2,222,167
Short-term debt 1,800,000  
Long-term debt 383,247 381,311
Accrued expenses and taxes 389,860 239,624
Other liabilities 425,645 363,133
Total liabilities 40,911,255 35,845,368
SHAREHOLDERS’ EQUITY    
Common stock, $1.00 par value; 80,000,000 shares authorized; 55,056,730 shares issued, 48,554,127 and 48,319,404 shares outstanding, respectively 55,057 55,057
Capital surplus 1,134,363 1,125,949
Retained earnings 2,810,824 2,536,086
Accumulated other comprehensive loss, net (556,935) (702,735)
Treasury stock, 6,502,603 and 6,737,326 shares, at cost, respectively (342,890) (347,264)
Total shareholders' equity 3,100,419 2,667,093
Total liabilities and shareholders' equity $ 44,011,674 $ 38,512,461
v3.24.0.1
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Statement of Financial Position [Abstract]    
Available for sale securities, amortized cost $ 7,692,860 $ 7,777,950
Held to maturity securities, allowance for credit losses 3,258 2,407
Held to Maturity, Fair value $ 5,183,367 $ 5,280,659
Common stock, par value $ 1.00 $ 1.00
Common stock, shares authorized 80,000,000 80,000,000
Common stock, shares issued 55,056,730 55,056,730
Common stock, shares outstanding 48,554,127 48,319,404
Treasury stock, shares 6,502,603 6,737,326
v3.24.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
INTEREST INCOME      
Loans $ 1,399,961 $ 810,007 $ 619,273
Securities:      
Taxable interest 214,981 192,121 127,625
Tax-exempt interest 102,197 97,190 98,305
Total securities income 317,178 289,311 225,930
Federal funds and resell agreements 17,647 19,109 10,048
Interest-bearing due from banks 103,190 18,582 5,417
Trading securities 729 511 854
Total interest income 1,838,705 1,137,520 861,522
INTEREST EXPENSE      
Deposits 704,210 167,553 26,412
Federal funds and repurchase agreements 93,026 40,703 6,934
Other 121,353 15,467 12,655
Total interest expense 918,589 223,723 46,001
Net interest income 920,116 913,797 815,521
Provision for credit losses 41,227 37,900 20,000
Net interest income after provision for credit losses 878,889 875,897 795,521
NONINTEREST INCOME      
Trust and securities processing 257,200 237,207 224,126
Trading and investment banking 19,630 23,201 30,939
Service charges on deposit accounts 84,950 85,167 86,056
Insurance fees and commissions 1,009 1,338 1,309
Brokerage fees 54,119 43,019 12,171
Bankcard fees 74,719 73,451 64,576
Investment securities (losses) gains, net (3,139) 58,444 5,057
Other 53,365 32,406 42,941
Total noninterest income 541,853 554,233 467,175
NONINTEREST EXPENSE      
Salaries and employee benefits 553,421 524,431 504,442
Occupancy, net 48,502 48,848 47,345
Equipment 68,718 74,259 78,398
Supplies and services 16,829 13,590 14,986
Marketing and business development 25,749 25,699 18,533
Processing fees 103,099 82,227 67,563
Legal and consulting 29,998 39,095 32,406
Bankcard 32,969 26,367 19,145
Amortization of other intangible assets 8,587 5,037 4,757
Regulatory fees 77,010 15,378 11,894
Other 34,258 43,188 34,167
Total noninterest expense 999,140 898,119 833,636
Income (loss) before taxes 421,602 532,011 429,060
Income tax expense 71,578 100,329 76,042
NET INCOME $ 350,024 $ 431,682 $ 353,018
PER SHARE DATA      
Net income – basic $ 7.22 $ 8.93 $ 7.31
Net income – diluted 7.18 8.86 7.24
Dividends $ 1.53 $ 1.49 $ 1.38
Weighted average shares outstanding – basic 48,503,643 48,340,922 48,271,462
Weighted average shares outstanding – diluted 48,763,820 48,747,399 48,738,292
v3.24.0.1
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Statement of Comprehensive Income [Abstract]      
Net income $ 350,024 $ 431,682 $ 353,018
Unrealized gains and losses on debt securities:      
Change in unrealized holding gains and losses, net 147,977 (1,137,417) (244,695)
Less: Reclassification adjustment for net losses (gains) included in net income 279   (7,817)
Amortization of net unrealized loss on securities transferred from available-for-sale to held-to-maturity 39,851 36,894  
Change in unrealized gains and losses on debt securities 188,107 (1,100,523) (252,512)
Unrealized gains and losses on derivative hedges:      
Change in unrealized gains and losses on derivative hedges, net 15,015 12,608 3,106
Less: Reclassification adjustment for net gains included in net income (10,654) (5,353) (3,352)
Change in unrealized gains and losses on derivative hedges 4,361 7,255 (246)
Other comprehensive income (loss), before tax 192,468 (1,093,268) (252,758)
Income tax (expense) benefit (46,668) 264,219 60,732
Other comprehensive income (loss) 145,800 (829,049) (192,026)
Comprehensive income (loss) $ 495,824 $ (397,367) $ 160,992
v3.24.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Capital Surplus
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Beginning Balance at Dec. 31, 2020 $ 3,016,948 $ 55,057 $ 1,090,450 $ 1,891,246 $ 318,340 $ (338,145)
Total comprehensive income (loss) 160,992     353,018 (192,026)  
Dividends (67,266)     (67,266)    
Purchase of treasury stock (5,506)         (5,506)
Issuances of equity awards, net of forfeitures 694   (4,605)     5,299
Recognition of equity-based compensation 20,514   20,514      
Sale of treasury stock 599   316     283
Exercise of stock options 18,449   3,845     14,604
Ending Balance at Dec. 31, 2021 3,145,424 55,057 1,110,520 2,176,998 126,314 (323,465)
Total comprehensive income (loss) (397,367)     431,682 (829,049)  
Dividends (72,594)     (72,594)    
Purchase of treasury stock (31,997)         (31,997)
Issuances of equity awards, net of forfeitures 679   (6,143)     6,822
Recognition of equity-based compensation 20,812   20,812      
Sale of treasury stock 596   351     245
Exercise of stock options 1,540   409     1,131
Ending Balance at Dec. 31, 2022 2,667,093 55,057 1,125,949 2,536,086 (702,735) (347,264)
Total comprehensive income (loss) 495,824     350,024 145,800  
Dividends (75,286)     (75,286)    
Purchase of treasury stock (8,367)         (8,367)
Issuances of equity awards, net of forfeitures 719   (10,385)     11,104
Recognition of equity-based compensation 17,975   17,975      
Sale of treasury stock 516   220     296
Exercise of stock options 1,945   604     1,341
Ending Balance at Dec. 31, 2023 $ 3,100,419 $ 55,057 $ 1,134,363 $ 2,810,824 $ (556,935) $ (342,890)
v3.24.0.1
Consolidated Statements of Changes in Shareholders' Equity (Parenthetical) - $ / shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Statement of Stockholders' Equity [Abstract]      
Dividends, per share $ 1.53 $ 1.49 $ 1.38
v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
OPERATING ACTIVITIES      
Net income $ 350,024 $ 431,682 $ 353,018
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for credit losses 41,227 37,900 20,000
Net amortization of premiums and discounts from acquisition 1,060 1,340 535
Depreciation and amortization 58,723 54,022 55,747
Amortization of debt issuance costs 876 556 450
Deferred income tax benefit (20,439) (6,308) (12,724)
Net (increase) decrease in trading securities and other earning assets (113) 13,895 (10,329)
Losses (gains) on investment securities, net 3,139 (58,444) (5,057)
Gains on sales of assets (4,343) (3,063) (2,666)
Amortization of securities premiums, net of discount accretion 42,037 45,184 53,467
Originations of loans held for sale (68,673) (47,639) (137,337)
Gains on sales of loans held for sale, net (1,693) (1,195) (5,128)
Proceeds from sales of loans held for sale 67,924 48,133 147,896
Equity based compensation 18,694 21,491 21,208
Changes in:      
Accrued income (31,075) (58,222) 4,587
Accrued expenses and taxes 148,154 (10,995) (51,740)
Other assets and liabilities, net (132,918) 301,217 102,155
Net cash provided by operating activities 472,604 769,554 534,082
Securities held to maturity:      
Maturities, calls and principal repayments 424,341 460,413 198,783
Purchases (227,077) (990,648) (664,661)
Securities available for sale:      
Sales 22,193 0 372,644
Maturities, calls and principal repayments 1,204,346 1,114,560 1,743,809
Purchases (1,162,115) (1,205,396) (5,080,172)
Equity securities with readily determinable fair values:      
Sales   46,379 79,013
Purchases (277) (1,085) (6,376)
Equity securities without readily determinable fair values:      
Sales 5,614 194 14
Maturities, calls and principal repayments 334,898 172 2,514
Purchases (404,972) (29,660) (77,709)
Payment of low-income housing tax credit (LIHTC) investment commitments (40,806) (35,854) (15,410)
Net increase in loans (2,159,132) (3,952,154) (1,117,707)
Net decrease in fed funds sold and resell agreements 713,253 257,760 433,978
Net cash activity from acquisitions and divestitures (793) 548,624 18,431
Net decrease (increase) in interest-bearing balances due from other financial institutions 43,359 (13,705) 7,146
Purchases of bank premises and equipment (26,910) (51,716) (33,687)
Proceeds from sales of bank premises and equipment 3,806 6,731 3,900
Purchases of bank-owned and company-owned life insurance (3,000)   (100,000)
Net cash used in investing activities (1,273,272) (3,845,385) (4,235,490)
FINANCING ACTIVITIES      
Net increase (decrease) in demand and savings deposits 997,273 (3,636,068) 8,573,130
Net increase (decrease) in time deposits 2,156,453 65,497 (24,454)
Net (decrease) increase in fed funds purchased and repurchase agreements (102,523) (1,016,268) 922,938
Proceeds from short-term debt 32,856,000    
Repayment of short-term debt (31,056,000)    
Proceeds from long-term debt   110,000  
Payment of debt issuance costs   (2,129)  
Cash dividends paid (74,245) (72,030) (66,750)
Proceeds from exercise of stock options and sales of treasury shares 2,461 2,136 19,048
Purchases of treasury stock (8,367) (31,997) (5,506)
Net cash provided by (used in) financing activities 4,771,052 (4,580,859) 9,418,406
Increase (decrease) in cash and cash equivalents 3,970,384 (7,656,690) 5,716,998
Cash and cash equivalents at beginning of year 1,557,874 9,214,564 3,497,566
Cash and cash equivalents at end of year 5,528,258 1,557,874 9,214,564
Supplemental disclosures:      
Income tax payments 79,334 101,952 92,584
Total interest payments 844,397 196,482 47,106
Noncash disclosures:      
Acquisition of low-income housing tax credit investments 85,555 58,337 30,182
Commitment to fund low-income housing tax credit investments 85,555 58,337 $ 30,182
Transfer of loans to other real estate owned $ 1,738 12,381  
Transfer of securities from available-for-sale to held-to-maturity   $ 3,823,670  
v3.24.0.1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Pay vs Performance Disclosure      
Net Income (Loss) $ 350,024 $ 431,682 $ 353,018
v3.24.0.1
Insider Trading Arrangements
3 Months Ended
Dec. 31, 2023
shares
Trading Arrangements, by Individual  
Material Terms of Trading Arrangement

On December 13, 2023, four foundations and trusts that are related interests of Chairman and Chief Executive Officer J. Mariner Kemper adopted a single, pre-arranged stock sale plan in accordance with Rule 10b5-1(c) (Rule 10b5-1) under the Exchange Act for the sale of shares of the Company’s common stock (the 2024 Plan). The 2024 Plan was entered into during an open trading window in accordance with the Company’s requirements regarding transactions in the Company’s securities and is intended to satisfy the affirmative defense conditions of Rule 10b5-1. The 2024 Plan provides for the monthly sale of an initial number of shares of the Company’s common stock once the market price of the Company’s common stock meets or exceeds certain minimum threshold prices as specified in the 2024 Plan. Should the market price of the Company’s shares meet or exceed secondary and tertiary pricing thresholds as specified in the 2024 Plan, up to double and triple the initial number of shares in the aggregate may be sold in that month, respectively. If no sales occur in a month, the initial number of shares may be carried forward for sale in the following month subject to the pricing thresholds. Sales under the 2024 Plan may occur beginning in March of 2024 (after conclusion of the applicable cooling off period following adoption of the 2024 Plan) and end no later than December 31, 2024. The aggregate number of shares of common stock of the Company that will be available for sale under the 2024 Plan will vary depending on the market price achieved but will not exceed a maximum of 399,000 shares in aggregate.

Name J. Mariner Kemper
Title Chairman and Chief Executive Officer
Rule 10b5-1 Arrangement Adopted true
Adoption Date December 13, 2023
Arrangement Duration 305 days
Aggregate Available 399,000
Trade Arrangement Expiration Date Dec. 31, 2024
v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

UMB Financial Corporation is a bank holding company, which offers a wide range of banking and other financial services to its customers through its branches and offices in the states of Missouri, Kansas, Colorado, Illinois, Oklahoma, Texas, Arizona, Nebraska, Iowa, Pennsylvania, South Dakota, Indiana, Utah, Minnesota, California, Wisconsin, Delaware, and New York. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. These estimates and assumptions also impact reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Following is a summary of the more significant accounting policies to assist the reader in understanding the financial presentation.

Consolidation

The Company and its wholly owned subsidiaries are included in the Consolidated Financial Statements (references hereinafter to the Company in these Notes to Consolidated Financial Statements include wholly owned subsidiaries). Intercompany accounts and transactions have been eliminated in consolidation.

Revenue Recognition

Interest on loans and securities is recognized based on rate multiplied by the principal amount outstanding. This includes the impact of amortization of premiums and discounts. Interest accrual is discontinued when, in the opinion of management, the likelihood of collection becomes doubtful. Noninterest income is recognized when performance obligations are satisfied.

Cash and cash equivalents

Cash and cash equivalents include Cash and due from banks and amounts due from the FRB. Cash on hand, cash items in the process of collection, and amounts due from correspondent banks are included in Cash and due from banks. Amounts due from the FRB are interest-bearing for all periods presented and are included in the Interest-bearing due from banks line on the Company’s Consolidated Balance Sheets.

This table provides a summary of cash and cash equivalents as presented on the Consolidated Statements of Cash Flows as of December 31, 2023 and 2022 (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Due from the FRB

 

$

5,081,057

 

 

$

1,057,192

 

Cash and due from banks

 

 

447,201

 

 

 

500,682

 

Cash and cash equivalents at end of year

 

$

5,528,258

 

 

$

1,557,874

 

 

Also included in the Interest-bearing due from banks line, but not considered cash and cash equivalents are interest-bearing accounts held at other financial institutions, which totaled $78.7 million and $121.7 million at December 31, 2023 and 2022, respectively.

Loans and Loans Held for Sale

Loans are classified by the portfolio segments of commercial and industrial, specialty lending, commercial real estate, consumer real estate, consumer, credit cards, and leases and other.

A loan is considered to be collateral dependent when management believes it is probable that it will be unable to collect all principal and interest due according to the contractual terms of the loan. If a loan is collateral dependent, the Company records a valuation allowance equal to the carrying amount of the loan in excess of the present value of the estimated future cash flows discounted at the loan’s effective rate, based on the loan’s observable market price or the fair value of the collateral.

A loan is accounted for as a modification made to a borrower experiencing financial difficulty when a modification has been granted that is deemed concessionary and not temporary to a debtor experiencing financial difficulty. The Company’s modifications generally include interest rate adjustments, principal reductions, and amortization and maturity date extensions. These modifications allow the debtor short-term cash relief to allow them to improve their financial condition. If a loan modification is determined to be made to a borrower experiencing financial difficulty, the loan is considered to be collateral dependent and is evaluated for credit loss as part of the allowance for credit loss analysis.

Loans, including those that are considered to be collateral dependent, are evaluated regularly by management. Loans are considered delinquent when payment has not been received within 30 days of its contractual due date. Loans are placed on nonaccrual status when the collection of interest or principal is 90 days or more past due unless the loan is adequately secured and in the process of collection. When a loan is placed on nonaccrual status, any interest previously accrued but not collected is reversed against current income. Loans may be returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Interest payments received on nonaccrual loans are applied to principal unless the remaining principal balance has been determined to be fully collectible.

The adequacy of the ACL on loans is based on management’s judgment and continuous evaluation of the pertinent factors underlying the credit quality inherent in the loan portfolio. Consideration of quantitative and qualitative factors relevant to each specific segmentation of loans includes lifetime historical loss experience, the impact of the current economic environment, reasonable and supportable forecasts, and detailed analysis of loans determined to be collateral dependent. The actual losses incurred over the lifetime of the portfolio, notwithstanding such considerations, however, could differ from the amounts estimated by management.

The Company maintains an allowance for off-balance sheet credit exposures, to address the credit risk to which the Company is exposed via a contractual obligation to extend credit, unless that obligation is unconditionally cancelable by the Company. The allowance for off-balance sheet credit exposure is included in the Accrued expenses and taxes line item in the Consolidated Balance Sheets. In order to maintain the allowance for off-balance sheet items at an appropriate level, a provision to increase or reduce the allowance is included in the Provision for credit losses line item in the Company’s Consolidated Statements of Income. The allowance for off-balance sheet credit exposure is calculated by applying portfolio segment expected credit loss rates to the expected amount to be funded.

Loans held for sale are carried at the lower of aggregate cost or market value. Loan fees (net of certain direct loan origination costs) on loans held for sale are deferred until the related loans are sold or repaid. Gains or losses on loan sales are recognized at the time of sale and determined using the specific identification method.

Securities

Debt securities available for sale principally include U.S. Treasury and Agency securities, GSE mortgage-backed securities, certain securities of state and political subdivisions, corporates, and collateralized loan obligations. Debt securities classified as available for sale are measured at fair value. Unrealized holding gains and losses are excluded from earnings and reported in AOCI until realized.

Securities held to maturity are carried at amortized historical cost, net of the allowance for credit losses, based on management’s intention, and the Company’s ability to hold them to maturity. The Company classifies certain U.S. Agency securities, GSE mortgage-backed securities, and securities of state and political subdivisions as held to maturity.

Trading securities, acquired for subsequent sale to customers, are carried at fair value. Market adjustments, fees and gains or losses on the sale of trading securities are considered to be a normal part of operations and are included in trading and investment banking income.

Securities may be transferred from the available-for-sale classification to the held-to-maturity classification when the Company has the positive intent and ability to hold these securities to maturity. Transfers of securities are made at fair value at the time of transfer. The unrealized holding gain or loss at the time of transfer is retained in AOCI and amortized over the remaining life of the securities, offsetting the related amortization of discount or premium on the transferred securities. No gains or losses are recognized at the time of the transfer.

Equity-method investments

The Company accounts for certain other investments using equity-method accounting. For equity securities without readily determinable fair values, the Company’s proportionate share of the income or loss is recognized on a one-quarter lag. When transparency in pricing exists, other investments are considered equity securities with readily determinable fair values.

Goodwill and Other Intangibles

Goodwill is tested for impairment annually and more frequently whenever events or changes in circumstances indicate that it is more likely than not that the fair value of a reporting unit is less than its carrying value. To test goodwill for impairment, the Company performs a qualitative assessment of each reporting unit. If the Company determines, on the basis of qualitative factors, that the fair value of the reporting unit is more likely than not greater than the carrying amount, the quantitative impairment test is not required. Otherwise, the Company compares the fair value of its reporting units to their carrying amounts to determine if an impairment exists and the amount of impairment loss. An impairment loss is measured as the excess of the carrying value of a reporting unit’s goodwill over its fair value.

No goodwill impairments were recognized in 2023, 2022, or 2021. Other intangible assets, which relate to core deposits, non-compete agreements, and customer relationships, are amortized over their useful life. Intangible assets are evaluated for impairment when events or circumstances dictate. No intangible asset impairments were recognized in 2023, 2022, or 2021. The Company does not have any indefinite lived intangible assets.

Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation, which is computed primarily on the straight-line method. Premises are depreciated over 15 to 40 year lives, while equipment is depreciated over lives of 3 to 20 years. Gains and losses from the sale of Premises and equipment are included in Other noninterest income and Other noninterest expense, respectively.

Impairment of Long-Lived Assets

Long-lived assets, including Premises and equipment, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset or group of assets may not be recoverable. The impairment review includes a comparison of future cash flows expected to be generated by the asset or group of assets to their current carrying value. If the carrying value of the asset or group of assets exceeds expected cash flows (undiscounted and without interest charges), an impairment loss is recognized to the extent the carrying value exceeds fair value. No impairments were recognized in 2023, 2022, or 2021.

Income Taxes

The Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are measured based on the differences between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the periods in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. The provision for deferred income taxes represents the change in the deferred income tax accounts during the year excluding the tax effect of the change in net unrealized gain (loss) on securities available for sale and certain derivative items.

The Company records deferred tax assets to the extent these assets will more likely than not be realized. All available evidence is considered in making such determination, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies and recent financial operations. A valuation allowance is recorded for the portion of deferred tax assets that are not more-likely-than-not to be realized, and any changes to the valuation allowance are recorded in income tax expense.

The Company records the financial statement effects of an income tax position when it is more likely than not, based on the technical merits, that it will be sustained upon examination. A tax position that meets the more-likely-than-not recognition threshold is measured and recorded as the largest amount of tax benefit that is greater than 50

percent likely of being realized upon ultimate settlement with a taxing authority. Previously recognized tax positions are derecognized in the first period in which it is no longer more likely than not that the tax position will be sustained. The benefit associated with previously unrecognized tax positions are generally recognized in the first period in which the more-likely-than-not threshold is met at the reporting date, the tax matter is ultimately settled through negotiation or litigation, or when the related statute of limitations for the relevant taxing authority to examine and challenge the tax position has expired. The recognition, derecognition and measurement of tax positions are based on management’s best judgment given the facts, circumstance and information available at the reporting date.

The Company recognizes accrued interest related to unrecognized tax benefits in interest expense and penalties in other noninterest expense. Accrued interest and penalties are included within the related liability lines in the Consolidated Balance Sheets. For the year ended December 31, 2023, the Company has recognized an immaterial amount in interest and penalties related to the unrecognized tax benefits.

Derivatives

The Company records all derivatives on the Consolidated Balance Sheets at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting, and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Currently, five of the Company’s derivatives are designated in qualifying hedging relationships. The remainder of the Company’s derivatives are not designated in qualifying hedging relationships, as the derivatives are not used to manage risks within the Company’s assets or liabilities. All changes in fair value of the Company’s non-designated derivatives and fair value hedges are recognized directly in earnings. Changes in fair value of the Company’s cash flow hedges are recognized in AOCI and are reclassified to earnings when the hedged transaction affects earnings.

Per Share Data

Basic income per share is computed based on the weighted average number of shares of common stock outstanding during each period. Diluted year-to-date income per share includes the dilutive effect of 260,177, 406,477, and 466,830 shares issuable upon the exercise of stock options and nonvested restricted stock units granted by the Company that were outstanding at December 31, 2023, 2022, and 2021, respectively.

Certain options and restricted stock units issued under employee benefit plans were excluded from the computation of diluted earnings per share because they were anti-dilutive. For the year ended December 31, 2023, there were 55,649 outstanding stock options and restricted stock units excluded from the computation of diluted income per share because their inclusion would have been anti-dilutive. For the years ended December 31, 2022 and 2021, there were no outstanding stock options or restricted stock units excluded from the computation of diluted income per share.

Accounting for Stock-Based Compensation

The Company measures the cost of employee services received in exchange for an award of equity instruments based on the fair value of the award on the date of the grant. For stock options, restricted stock, and service-based restricted stock unit awards, the grant date fair value is estimated using either an option-pricing model which is consistent with the terms of the award or an observed market price, if such a price exists. For performance-based restricted stock unit awards, the grant date fair value is based on the quoted price of the Company’s common stock on the grant date less the present value of expected dividends not received during the vesting period. Such cost is generally recognized over the vesting period during which an employee is required to provide service in exchange for the award and, in some cases, when performance metrics are met. The Company accounts for forfeitures of stock-based compensation on an actual basis as they occur.
v3.24.0.1
NEW ACCOUNTING PRONOUNCEMENTS
12 Months Ended
Dec. 31, 2023
Accounting Changes and Error Corrections [Abstract]  
NEW ACCOUNTING PRONOUNCEMENTS

2. NEW ACCOUNTING PRONOUNCEMENTS

Troubled Debt Restructurings In March 2022, the FASB issued ASU No. 2022-02, “Financial Instruments – Credit Losses: Troubled Debt Restructurings and Vintage Disclosures.” The ASU eliminated the accounting guidance for troubled debt restructurings (TDR) by creditors and enhances disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The amendments

also added requirements to disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases, disclosed by credit-quality indicator and class of financing receivable. The amendments in this update were adopted prospectively on January 1, 2023. The adoption of the amendments had no impact on the Consolidated Financial Statements aside from additional and revised financial statement disclosures. See Note 3, "Loans and Allowance for Credit Losses" for related disclosures.

Income Taxes In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The ASU is intended to enhance the transparency and decision usefulness of income tax disclosures. The amendments in this update require additional disclosures primarily related to the rate reconciliation and income taxes paid information. The amendments in this update are effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The adoption of this accounting pronouncement will have no impact on the Consolidated Financial Statements aside from additional disclosures.

v3.24.0.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Loans and Allowance for Credit Losses

3. LOANS AND ALLOWANCE FOR CREDIT LOSSES

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place that are designed to minimize the level of risk within the loan portfolio. Diversification of the loan portfolio manages the risk associated with fluctuations in economic conditions. Authority levels are established for the extension of credit to ensure consistency throughout the Company. It is necessary that policies, processes, and practices implemented to control the risks of individual credit transactions and portfolio segments are sound and adhered to. The Company maintains an independent loan review department that reviews and validates the risk assessment on a continual basis. Management regularly evaluates the results of the loan reviews. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

Commercial and industrial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand its business. Commercial loans are made based on the identified cash flows of the borrower and on the underlying collateral provided by the borrower. The cash flows of the borrower, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts from its customers.

Specialty lending loans include Asset-based loans, which are offered primarily in the form of revolving lines of credit to commercial borrowers that do not generally qualify for traditional bank financing. Asset-based loans are underwritten based primarily upon the value of the collateral pledged to secure the loan, rather than on the borrower’s general financial condition. The Company utilizes pre-loan due diligence techniques, monitoring disciplines, and loan management practices common within the asset-based lending industry to underwrite loans to these borrowers.

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. The Company requires that an appraisal of the collateral be made at origination and on an as-needed basis, in conformity with current market conditions and regulatory requirements. The underwriting standards address both owner and non-owner-occupied real estate. Also included in Commercial real estate are Construction loans that are underwritten using feasibility studies, independent appraisal reviews, sensitivity analysis or absorption and lease rates, and financial analysis of the developers and property owners. Construction loans are based upon estimates of costs and value associated with the complete project. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their repayment being sensitive to interest rate changes, governmental regulation of real property, economic conditions, completion of the construction project, and the availability of long-term financing.

Consumer real estate loans, including residential real estate and home equity loans, are underwritten based on the borrower’s loan-to-value percentage, collection remedies, and overall credit history.

Consumer loans are underwritten based on the borrower’s repayment ability. The Company monitors delinquencies on all of its consumer loans and leases. The underwriting and review practices combined with the relatively small loan amounts that are spread across many individual borrowers, minimizes risk. Consumer loans and leases that are 90 days past due or more are considered non-performing.

Credit cards include both commercial and consumer credit cards. Commercial credit cards are generally unsecured and are underwritten with criteria similar to commercial loans, including an analysis of the borrower’s cash flow, available business capital, and overall creditworthiness of the borrower. Consumer credit cards are underwritten based on the borrower’s repayment ability. The Company monitors delinquencies on all of its consumer credit cards and periodically reviews the distribution of credit scores relative to historical periods to monitor credit risk on its consumer credit card loans.

Credit risk is a potential loss resulting from nonpayment of either the primary or secondary exposure. Credit risk is mitigated with formal risk management practices and a thorough initial credit-granting process including consistent underwriting standards and approval process. Control factors or techniques to minimize credit risk include knowing the client, understanding total exposure, analyzing the client and debtor’s financial capacity, and monitoring the client’s activities. Credit risk and portions of the portfolio risk are managed through concentration considerations, average risk ratings, and other aggregate characteristics.

Loan Aging Analysis

The following tables provide a summary of loan classes and an aging of past due loans at December 31, 2023 and 2022 (in thousands):

 

 

 

December 31, 2023

 

 

 

30-89
Days Past
Due and
Accruing

 

 

Greater
than 90
Days Past
Due and
Accruing

 

 

Nonaccrual
Loans

 

 

Total
Past Due

 

 

Current

 

 

Total
Loans

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

2,851

 

 

$

 

 

$

7,033

 

 

$

9,884

 

 

$

9,920,045

 

 

$

9,929,929

 

Specialty lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

498,786

 

 

 

498,786

 

Commercial real estate

 

 

1,848

 

 

 

 

 

 

737

 

 

 

2,585

 

 

 

8,891,341

 

 

 

8,893,926

 

Consumer real estate

 

 

1,137

 

 

 

 

 

 

5,058

 

 

 

6,195

 

 

 

2,954,437

 

 

 

2,960,632

 

Consumer

 

 

104

 

 

 

55

 

 

 

28

 

 

 

187

 

 

 

163,104

 

 

 

163,291

 

Credit cards

 

 

5,343

 

 

 

3,056

 

 

 

285

 

 

 

8,684

 

 

 

415,272

 

 

 

423,956

 

Leases and other

 

 

 

 

 

 

 

 

71

 

 

 

71

 

 

 

301,893

 

 

 

301,964

 

Total loans

 

$

11,283

 

 

$

3,111

 

 

$

13,212

 

 

$

27,606

 

 

$

23,144,878

 

 

$

23,172,484

 

 

 

 

 

December 31, 2022

 

 

 

30-89
Days Past
Due and
Accruing

 

 

Greater
than 90
Days Past
Due and
Accruing

 

 

Nonaccrual
Loans

 

 

Total
Past Due

 

 

Current

 

 

Total
Loans

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

2,456

 

 

$

2

 

 

$

11,356

 

 

$

13,814

 

 

$

9,192,172

 

 

$

9,205,986

 

Specialty lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

602,706

 

 

 

602,706

 

Commercial real estate

 

 

2,167

 

 

 

191

 

 

 

2,505

 

 

 

4,863

 

 

 

7,611,223

 

 

 

7,616,086

 

Consumer real estate

 

 

10

 

 

 

 

 

 

4,882

 

 

 

4,892

 

 

 

2,718,377

 

 

 

2,723,269

 

Consumer

 

 

613

 

 

 

20

 

 

 

61

 

 

 

694

 

 

 

144,972

 

 

 

145,666

 

Credit cards

 

 

3,529

 

 

 

1,404

 

 

 

441

 

 

 

5,374

 

 

 

426,298

 

 

 

431,672

 

Leases and other

 

 

 

 

 

 

 

 

24

 

 

 

24

 

 

 

305,780

 

 

 

305,804

 

Total loans

 

$

8,775

 

 

$

1,617

 

 

$

19,269

 

 

$

29,661

 

 

$

21,001,528

 

 

$

21,031,189

 

 

The Company sold consumer real estate loans with proceeds of $67.9 million, $48.1 million, and $147.9 million in the secondary market without recourse during the periods ended December 31, 2023, 2022, and 2021, respectively.

The Company has ceased the recognition of interest on loans with a carrying value of $13.2 million and $19.3 million at December 31, 2023 and 2022, respectively. Restructured loans totaled $548 thousand and $5.2 million at December 31, 2023 and 2022, respectively. Loans 90 days past due and still accruing interest amounted to $3.1 million and $1.6 million at December 31, 2023 and 2022, respectively. All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. There was an insignificant amount of interest reversed related to loans on nonaccrual during 2022 and 2021. Nonaccrual loans with no related allowance for credit losses totaled $13.2 million and $16.7 million at December 31, 2023 and 2022, respectively.

The following tables provide the amortized cost of nonaccrual loans with no related allowance for credit losses by loan class at December 31, 2023 and 2022 (in thousands):

 

 

 

December 31, 2023

 

 

 

Nonaccrual
Loans

 

 

Amortized Cost of Nonaccrual Loans with no related Allowance

 

Loans

 

 

 

 

 

 

Commercial and industrial

 

$

7,033

 

 

$

7,033

 

Specialty lending

 

 

 

 

 

 

Commercial real estate

 

 

737

 

 

 

737

 

Consumer real estate

 

 

5,058

 

 

 

5,058

 

Consumer

 

 

28

 

 

 

28

 

Credit cards

 

 

285

 

 

 

285

 

Leases and other

 

 

71

 

 

 

71

 

Total loans

 

$

13,212

 

 

$

13,212

 

 

 

 

 

December 31, 2022

 

 

 

Nonaccrual
Loans

 

 

Amortized Cost of Nonaccrual Loans with no related Allowance

 

Loans

 

 

 

 

 

 

Commercial and industrial

 

$

11,356

 

 

$

9,447

 

Specialty lending

 

 

 

 

 

 

Commercial real estate

 

 

2,505

 

 

 

2,505

 

Consumer real estate

 

 

4,882

 

 

 

4,226

 

Consumer

 

 

61

 

 

 

61

 

Credit cards

 

 

441

 

 

 

441

 

Leases and other

 

 

24

 

 

 

24

 

Total loans

 

$

19,269

 

 

$

16,704

 

 

Amortized Cost

The following tables provide a summary of the amortized cost balance of each of the Company’s loan classes disaggregated by collateral type and origination year as of December 31, 2023 and 2022 as well as the gross charge-offs by loan class and origination year for the year ended December 31, 2023 (in thousands):

 

 

 

December 31, 2023

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Loan Segment
and Type

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment/Accounts Receivable/Inventory

 

$

1,787,301

 

 

$

1,486,609

 

 

$

1,123,732

 

 

$

412,276

 

 

$

202,827

 

 

$

97,130

 

 

$

4,615,872

 

 

$

6,336

 

 

$

9,732,083

 

Agriculture

 

 

13,934

 

 

 

5,840

 

 

 

3,785

 

 

 

920

 

 

 

477

 

 

 

239

 

 

 

169,173

 

 

 

 

 

 

194,368

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,478

 

 

 

 

 

 

3,478

 

Total Commercial and industrial

 

 

1,801,235

 

 

 

1,492,449

 

 

 

1,127,517

 

 

 

413,196

 

 

 

203,304

 

 

 

97,369

 

 

 

4,788,523

 

 

 

6,336

 

 

 

9,929,929

 

Current period charge-offs

 

 

241

 

 

 

 

 

 

961

 

 

 

 

 

 

 

 

 

474

 

 

 

3,371

 

 

 

 

 

 

5,047

 

Specialty lending:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based lending

 

 

13,938

 

 

 

16,103

 

 

 

35,466

 

 

 

32,229

 

 

 

 

 

 

 

 

 

401,050

 

 

 

 

 

 

498,786

 

Total Specialty lending

 

 

13,938

 

 

 

16,103

 

 

 

35,466

 

 

 

32,229

 

 

 

 

 

 

 

 

 

401,050

 

 

 

 

 

 

498,786

 

Current period charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

762

 

 

 

 

 

 

762

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied

 

 

276,284

 

 

 

629,514

 

 

 

499,020

 

 

 

335,133

 

 

 

152,539

 

 

 

215,373

 

 

 

30,842

 

 

 

 

 

 

2,138,705

 

Non-owner-occupied

 

 

556,369

 

 

 

901,614

 

 

 

849,496

 

 

 

449,547

 

 

 

293,531

 

 

 

185,679

 

 

 

36,313

 

 

 

 

 

 

3,272,549

 

Farmland

 

 

75,418

 

 

 

71,087

 

 

 

39,128

 

 

 

195,750

 

 

 

15,608

 

 

 

19,700

 

 

 

89,291

 

 

 

 

 

 

505,982

 

5+ Multi-family

 

 

34,714

 

 

 

27,668

 

 

 

240,724

 

 

 

29,840

 

 

 

16,861

 

 

 

4,982

 

 

 

9,274

 

 

 

 

 

 

364,063

 

1-4 Family construction

 

 

49,327

 

 

 

51,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,286

 

 

 

3,394

 

 

 

107,367

 

General construction

 

 

574,661

 

 

 

1,340,152

 

 

 

515,289

 

 

 

4,220

 

 

 

636

 

 

 

130

 

 

 

70,172

 

 

 

 

 

 

2,505,260

 

Total Commercial real estate

 

 

1,566,773

 

 

 

3,021,395

 

 

 

2,143,657

 

 

 

1,014,490

 

 

 

479,175

 

 

 

425,864

 

 

 

239,178

 

 

 

3,394

 

 

 

8,893,926

 

Current period charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

266

 

 

 

 

 

 

 

 

 

266

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOC

 

 

150

 

 

 

650

 

 

 

 

 

 

497

 

 

 

82

 

 

 

4,958

 

 

 

355,105

 

 

 

1,364

 

 

 

362,806

 

First lien: 1-4 family

 

 

419,312

 

 

 

585,401

 

 

 

682,008

 

 

 

548,859

 

 

 

158,228

 

 

 

165,197

 

 

 

2

 

 

 

 

 

 

2,559,007

 

Junior lien: 1-4 family

 

 

12,117

 

 

 

11,943

 

 

 

6,861

 

 

 

3,927

 

 

 

2,117

 

 

 

1,769

 

 

 

85

 

 

 

 

 

 

38,819

 

Total Consumer real estate

 

 

431,579

 

 

 

597,994

 

 

 

688,869

 

 

 

553,283

 

 

 

160,427

 

 

 

171,924

 

 

 

355,192

 

 

 

1,364

 

 

 

2,960,632

 

Current period charge-offs

 

 

9

 

 

 

45

 

 

 

 

 

 

 

 

 

11

 

 

 

1,120

 

 

 

 

 

 

 

 

 

1,185

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving line

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,272

 

 

 

 

 

 

56,320

 

Auto

 

 

11,509

 

 

 

6,013

 

 

 

3,922

 

 

 

2,170

 

 

 

1,088

 

 

 

158

 

 

 

 

 

 

 

 

 

24,860

 

Other

 

 

4,853

 

 

 

22,147

 

 

 

26,125

 

 

 

574

 

 

 

365

 

 

 

1,243

 

 

 

26,804

 

 

 

 

 

 

82,111

 

Total Consumer

 

 

16,410

 

 

 

28,160

 

 

 

30,047

 

 

 

2,744

 

 

 

1,453

 

 

 

1,401

 

 

 

83,076

 

 

 

 

 

 

163,291

 

Current period charge-offs

 

 

72

 

 

 

17

 

 

 

26

 

 

 

7

 

 

 

6

 

 

 

28

 

 

 

1,076

 

 

 

 

 

 

1,232

 

Credit cards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

197,095

 

 

 

 

 

 

197,095

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

226,861

 

 

 

 

 

 

226,861

 

Total Credit cards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

423,956

 

 

 

 

 

 

423,956

 

Current period charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,181

 

 

 

 

 

 

9,181

 

Leases and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

610

 

 

 

1,106

 

 

 

 

 

 

 

 

 

1,716

 

Other

 

 

100,484

 

 

 

95,909

 

 

 

16,968

 

 

 

16,949

 

 

 

1,620

 

 

 

13,966

 

 

 

54,352

 

 

 

 

 

 

300,248

 

Total Leases and other

 

 

100,484

 

 

 

95,909

 

 

 

16,968

 

 

 

16,949

 

 

 

2,230

 

 

 

15,072

 

 

 

54,352

 

 

 

 

 

 

301,964

 

Current period charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

3,930,419

 

 

$

5,252,010

 

 

$

4,042,524

 

 

$

2,032,891

 

 

$

846,589

 

 

$

711,630

 

 

$

6,345,327

 

 

$

11,094

 

 

$

23,172,484

 

 

 

 

December 31, 2022

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Loan Segment
and Type

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment/Accounts Receivable/Inventory

 

$

2,140,609

 

 

$

1,562,527

 

 

$

642,649

 

 

$

267,444

 

 

$

96,916

 

 

$

86,787

 

 

$

4,223,358

 

 

$

3,926

 

 

$

9,024,216

 

Agriculture

 

 

13,630

 

 

 

5,415

 

 

 

2,046

 

 

 

1,985

 

 

 

396

 

 

 

541

 

 

 

149,266

 

 

 

562

 

 

 

173,841

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,929

 

 

 

 

 

 

7,929

 

Total Commercial and industrial

 

 

2,154,239

 

 

 

1,567,942

 

 

 

644,695

 

 

 

269,429

 

 

 

97,312

 

 

 

87,328

 

 

 

4,380,553

 

 

 

4,488

 

 

 

9,205,986

 

Specialty lending:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based lending

 

 

18,084

 

 

 

55,469

 

 

 

36,040

 

 

 

 

 

 

 

 

 

 

 

 

493,113

 

 

 

 

 

 

602,706

 

Total Specialty lending

 

 

18,084

 

 

 

55,469

 

 

 

36,040

 

 

 

 

 

 

 

 

 

 

 

 

493,113

 

 

 

 

 

 

602,706

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied

 

 

656,860

 

 

 

593,861

 

 

 

388,519

 

 

 

180,786

 

 

 

136,499

 

 

 

167,628

 

 

 

8,685

 

 

 

 

 

 

2,132,838

 

Non-owner-occupied

 

 

1,128,978

 

 

 

855,508

 

 

 

568,489

 

 

 

368,203

 

 

 

64,915

 

 

 

229,826

 

 

 

28,679

 

 

 

 

 

 

3,244,598

 

Farmland

 

 

94,989

 

 

 

47,092

 

 

 

220,796

 

 

 

24,057

 

 

 

15,963

 

 

 

24,162

 

 

 

121,054

 

 

 

 

 

 

548,113

 

5+ Multi-family

 

 

30,920

 

 

 

35,869

 

 

 

68,996

 

 

 

18,978

 

 

 

1,334

 

 

 

5,776

 

 

 

4,908

 

 

 

 

 

 

166,781

 

1-4 Family construction

 

 

61,943

 

 

 

15,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19

 

 

 

 

 

 

77,179

 

General construction

 

 

628,820

 

 

 

719,437

 

 

 

43,166

 

 

 

15,492

 

 

 

 

 

 

395

 

 

 

39,267

 

 

 

 

 

 

1,446,577

 

Total Commercial real estate

 

 

2,602,510

 

 

 

2,266,984

 

 

 

1,289,966

 

 

 

607,516

 

 

 

218,711

 

 

 

427,787

 

 

 

202,612

 

 

 

 

 

 

7,616,086

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOC

 

 

237

 

 

 

 

 

 

618

 

 

 

224

 

 

 

654

 

 

 

5,389

 

 

 

339,066

 

 

 

981

 

 

 

347,169

 

First lien: 1-4 family

 

 

628,703

 

 

 

748,362

 

 

 

607,105

 

 

 

173,466

 

 

 

45,907

 

 

 

140,443

 

 

 

12

 

 

 

 

 

 

2,343,998

 

Junior lien: 1-4 family

 

 

13,490

 

 

 

8,445

 

 

 

5,107

 

 

 

2,529

 

 

 

940

 

 

 

1,504

 

 

 

87

 

 

 

 

 

 

32,102

 

Total Consumer real estate

 

 

642,430

 

 

 

756,807

 

 

 

612,830

 

 

 

176,219

 

 

 

47,501

 

 

 

147,336

 

 

 

339,165

 

 

 

981

 

 

 

2,723,269

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving line

 

 

467

 

 

 

584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58,133

 

 

 

1,403

 

 

 

60,587

 

Auto

 

 

9,124

 

 

 

6,543

 

 

 

4,455

 

 

 

2,743

 

 

 

335

 

 

 

159

 

 

 

 

 

 

 

 

 

23,359

 

Other

 

 

26,306

 

 

 

27,751

 

 

 

1,096

 

 

 

876

 

 

 

1,133

 

 

 

591

 

 

 

3,967

 

 

 

 

 

 

61,720

 

Total Consumer

 

 

35,897

 

 

 

34,878

 

 

 

5,551

 

 

 

3,619

 

 

 

1,468

 

 

 

750

 

 

 

62,100

 

 

 

1,403

 

 

 

145,666

 

Credit cards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

200,348

 

 

 

 

 

 

200,348

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

231,324

 

 

 

 

 

 

231,324

 

Total Credit cards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

431,672

 

 

 

 

 

 

431,672

 

Leases and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

 

712

 

 

 

 

 

 

1,224

 

 

 

 

 

 

 

 

 

1,936

 

Other

 

 

125,095

 

 

 

34,282

 

 

 

22,552

 

 

 

32,055

 

 

 

17,764

 

 

 

1,066

 

 

 

71,054

 

 

 

 

 

 

303,868

 

Total Leases and other

 

 

125,095

 

 

 

34,282

 

 

 

22,552

 

 

 

32,767

 

 

 

17,764

 

 

 

2,290

 

 

 

71,054

 

 

 

 

 

 

305,804

 

Total loans

 

$

5,578,255

 

 

$

4,716,362

 

 

$

2,611,634

 

 

$

1,089,550

 

 

$

382,756

 

 

$

665,491

 

 

$

5,980,269

 

 

$

6,872

 

 

$

21,031,189

 

Accrued interest on loans totaled $119.6 million and $90.6 million as of December 31, 2023 and 2022, respectively, and is included in the Accrued income line on the Company’s Consolidated Balance Sheets. The total amount of accrued interest is excluded from the amortized cost basis of loans presented above. Further, the Company has elected not to measure an allowance for credit losses for accrued interest receivable.

Credit Quality Indicators

As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to the risk grading of specified classes of loans, net charge-offs, non-performing loans, and general economic conditions.

The Company utilizes a risk grading matrix to assign a rating to each of its commercial, commercial real estate, and construction real estate loans. Changes in credit risk are monitored on a continuous basis and changes in risk ratings are made when identified. The loan ratings are summarized into the following categories: Non-watch list, Watch, Special Mention, Substandard, and Doubtful. Any loan not classified in one of the categories described below is considered to be a Non-watch list loan. A description of the general characteristics of the loan rating categories is as follows:

Watch – This rating represents credit exposure that presents higher than average risk and warrants greater than routine attention by Company personnel due to conditions affecting the borrower, the borrower’s industry, or the economic environment. These conditions have resulted in some degree of uncertainty that results in higher-than-average credit risk. These loans are considered pass-rated credits.
Special Mention – This rating reflects a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or the borrower’s credit position at some future date. The rating is not adversely classified and does not expose an institution to sufficient risk to warrant adverse classification.
Substandard – This rating represents an asset inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Loans in this category are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified as substandard.
Doubtful – This rating represents an asset that has all the weaknesses inherent in an asset classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work to the advantage of strengthening the asset, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, liquidation procedures, capital injection, or perfecting liens.

Commercial and industrial

A discussion of the credit quality indicators that impact each type of collateral securing Commercial and industrial loans is included below:

Equipment, accounts receivable, and inventory General commercial and industrial loans are secured by working capital assets and non-real estate assets. The general purpose of these loans is for financing capital expenditures and current operations for commercial and industrial entities. These assets are short-term in nature. In the case of accounts receivable and inventories, the repayment of debt is reliant upon converting assets into cash or through goods and services being sold and collected. Collateral-based risk is due to aged short-term assets, which can be indicative of underlying issues with the borrower and lead to the value of the collateral being overstated.

Agriculture Agricultural loans are secured by non-real estate agricultural assets. These include shorter-term assets such as equipment, crops, and livestock. The risks associated with loans to finance crops or livestock include the borrower’s ability to successfully raise and market the commodity. Adverse weather conditions and other natural perils can dramatically affect farmers’ or ranchers’ production and ability to service debt. Volatile commodity prices present another significant risk for agriculture borrowers. Market price volatility and production cost volatility can affect both revenues and expenses.

Overdrafts Commercial overdrafts are typically short-term and unsecured. Some commercial borrowers tie their overdraft obligation to their line of credit, so any draw on the line of credit will satisfy the overdraft.

Based on the factors noted above for each type of collateral, the Company assigns risk ratings to borrowers based on their most recently assessed financial position.

The following tables provide a summary of the amortized cost balance by collateral type and risk rating as of December 31, 2023 and 2022 (in thousands):

 

 

 

December 31, 2023

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Equipment/Accounts Receivable/Inventory

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

1,728,443

 

 

$

1,381,481

 

 

$

1,059,277

 

 

$

402,632

 

 

$

184,561

 

 

$

92,979

 

 

$

4,242,095

 

 

$

6,194

 

 

$

9,097,662

 

Watch – Pass

 

 

38,940

 

 

 

81,233

 

 

 

55,928

 

 

 

8,809

 

 

 

9,620

 

 

 

1,627

 

 

 

230,990

 

 

 

49

 

 

 

427,196

 

Special Mention

 

 

3,000

 

 

 

17,857

 

 

 

5,186

 

 

 

214

 

 

 

 

 

 

 

 

 

39,059

 

 

 

 

 

 

65,316

 

Substandard

 

 

15,708

 

 

 

6,038

 

 

 

3,341

 

 

 

621

 

 

 

8,646

 

 

 

2,524

 

 

 

103,728

 

 

 

93

 

 

 

140,699

 

Doubtful

 

 

1,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,210

 

Total Equipment/Accounts Receivable/Inventory

 

$

1,787,301

 

 

$

1,486,609

 

 

$

1,123,732

 

 

$

412,276

 

 

$

202,827

 

 

$

97,130

 

 

$

4,615,872

 

 

$

6,336

 

 

$

9,732,083

 

Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

13,934

 

 

$

5,122

 

 

$

3,785

 

 

$

839

 

 

$

477

 

 

$

239

 

 

$

159,565

 

 

$

 

 

$

183,961

 

Watch – Pass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,236

 

 

 

 

 

 

1,302

 

Substandard

 

 

 

 

 

652

 

 

 

 

 

 

81

 

 

 

 

 

 

 

 

 

8,372

 

 

 

 

 

 

9,105

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Agriculture

 

$

13,934

 

 

$

5,840

 

 

$

3,785

 

 

$

920

 

 

$

477

 

 

$

239

 

 

$

169,173

 

 

$

 

 

$

194,368

 

 

 

 

December 31, 2022

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Equipment/Accounts Receivable/Inventory

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

2,079,002

 

 

$

1,466,120

 

 

$

588,562

 

 

$

246,387

 

 

$

90,656

 

 

$

83,054

 

 

$

3,879,709

 

 

$

3,633

 

 

$

8,437,123

 

Watch – Pass

 

 

28,570

 

 

 

78,523

 

 

 

52,696

 

 

 

7,493

 

 

 

3,617

 

 

 

2,275

 

 

 

213,871

 

 

 

 

 

 

387,045

 

Special Mention

 

 

4,072

 

 

 

5,637

 

 

 

1,178

 

 

 

 

 

 

1,817

 

 

 

899

 

 

 

34,631

 

 

 

 

 

 

48,234

 

Substandard

 

 

26,698

 

 

 

12,247

 

 

 

213

 

 

 

13,564

 

 

 

826

 

 

 

559

 

 

 

92,352

 

 

 

293

 

 

 

146,752

 

Doubtful

 

 

2,267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,795

 

 

 

 

 

 

5,062

 

Total Equipment/Accounts Receivable/Inventory

 

$

2,140,609

 

 

$

1,562,527

 

 

$

642,649

 

 

$

267,444

 

 

$

96,916

 

 

$

86,787

 

 

$

4,223,358

 

 

$

3,926

 

 

$

9,024,216

 

Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

12,252

 

 

$

5,351

 

 

$

1,693

 

 

$

1,985

 

 

$

396

 

 

$

541

 

 

$

137,759

 

 

$

 

 

$

159,977

 

Watch – Pass

 

 

550

 

 

 

 

 

 

206

 

 

 

 

 

 

 

 

 

 

 

 

8,512

 

 

 

562

 

 

 

9,830

 

Special Mention

 

 

828

 

 

 

64

 

 

 

147

 

 

 

 

 

 

 

 

 

 

 

 

1,539

 

 

 

 

 

 

2,578

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,456

 

 

 

 

 

 

1,456

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Agriculture

 

$

13,630

 

 

$

5,415

 

 

$

2,046

 

 

$

1,985

 

 

$

396

 

 

$

541

 

 

$

149,266

 

 

$

562

 

 

$

173,841

 

 

Specialty lending

A discussion of the credit quality indicators that impact each type of collateral securing Specialty loans is included below:

Asset-based lending General asset-based loans are secured by accounts receivable, inventory, equipment, and real estate. The purpose of these loans is for financing current operations for commercial customers. The repayment of debt is reliant upon collection of the accounts receivable within 30 to 90 days or converting assets into cash or through goods and services being sold and collected. The Company tracks each individual borrower credit risk based on their loan to collateral position. Any borrower position where the underlying value of collateral is below the fair value of the loan is considered out-of-margin and inherently higher risk.

The following table provides a summary of the amortized cost balance by risk rating for asset-based loans as of December 31, 2023 and 2022 (in thousands):

 

 

 

Asset-based lending

 

Risk

 

December 31, 2023

 

 

December 31, 2022

 

In-margin

 

$

498,786

 

 

$

602,706

 

Out-of-margin

 

 

 

 

 

 

Total

 

$

498,786

 

 

$

602,706

 

Commercial real estate

A discussion of the credit quality indicators that impact each type of collateral securing Commercial real estate loans is included below:

Owner-occupied Owner-occupied loans are secured by commercial real estate. These loans are often longer tenured and susceptible to multiple economic cycles. The loans rely on the owner-occupied operations to service debt which cover a broad spectrum of industries. Real estate debt can carry a significant amount of leverage for a borrower to maintain.

Non-owner-occupied Non-owner-occupied loans are secured by commercial real estate. These loans are often longer tenured and susceptible to multiple economic cycles. The key element of risk in this type of lending is the cyclical nature of real estate markets. Although national conditions affect the overall real estate industry, the effect of national conditions on local markets is equally important. Factors such as unemployment rates, consumer demand, household formation, and the level of economic activity can vary widely from state to state and among metropolitan areas. In addition to geographic considerations, markets can be defined by property type. While all sectors are influenced by economic conditions, some sectors are more sensitive to certain economic factors than others.

Farmland Farmland loans are secured by real estate used for agricultural purposes such as crop and livestock production. Assets used as collateral are long-term assets that carry the ability to have longer amortizations and maturities. Longer terms carry the risk of added susceptibility to market conditions. The limited purpose of some Agriculture-related collateral affects credit risk because such collateral may have limited or no other uses to support values when loan repayment problems emerge.

5+ Multi-family 5+ multi-family loans are secured by a multi-family residential property. The primary risks associated with this type of collateral are largely driven by economic conditions. The national and local market conditions can change with unemployment rates or competing supply of multi-family housing. Tenants may not be able to afford their housing or have better options and this can result in increased vacancy. Rents may need to be lowered to fill apartment units. Increased vacancy and lower rental rates not only drive the borrower’s ability to repay debt but also contribute to how the collateral is valued.

1-4 Family construction 1-4 family construction loans are secured by 1-4 family residential real estate and are in the process of construction or improvements being made. The predominant risk inherent to this portfolio is the risk associated with a borrower’s ability to successfully complete a project on time and within budget. Market conditions also play an important role in understanding the risk profile. Risk from adverse changes in market conditions from the start of development to completion can result in deflated collateral values.

General construction General construction loans are secured by commercial real estate in process of construction or improvements being made and their repayment is dependent on the collateral’s completion. Construction lending presents unique risks not encountered in term financing of existing real estate. The predominant risk inherent to this portfolio is the risk associated with a borrower’s ability to successfully complete a project on time and within budget. Commercial properties under construction are susceptible to market and economic conditions. Demand from prospective customers may erode after construction begins because of a general economic slowdown or an increase in the supply of competing properties.

Based on the factors noted above for each type of collateral, the Company assigns risk ratings to borrowers based on their most recently assessed financial position.

The following tables provide a summary of the amortized cost balance by collateral type and risk rating as of December 31, 2023 and 2022 (in thousands):

 

 

 

December 31, 2023

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Owner-occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

269,735

 

 

$

607,418

 

 

$

461,179

 

 

$

319,610

 

 

$

130,428

 

 

$

209,707

 

 

$

30,113

 

 

$

 

 

$

2,028,190

 

Watch – Pass

 

 

2,105

 

 

 

18,701

 

 

 

24,164

 

 

 

8,769

 

 

 

15,547

 

 

 

4,324

 

 

 

 

 

 

 

 

 

73,610

 

Special Mention

 

 

 

 

 

1,609

 

 

 

12,911

 

 

 

6,741

 

 

 

4,015

 

 

 

 

 

 

729

 

 

 

 

 

 

26,005

 

Substandard

 

 

4,444

 

 

 

1,786

 

 

 

766

 

 

 

13

 

 

 

2,549

 

 

 

1,342

 

 

 

 

 

 

 

 

 

10,900

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Owner-occupied

 

$

276,284

 

 

$

629,514

 

 

$

499,020

 

 

$

335,133

 

 

$

152,539

 

 

$

215,373

 

 

$

30,842

 

 

$

 

 

$

2,138,705

 

Non-owner-occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

481,902

 

 

$

798,936

 

 

$

773,032

 

 

$

449,547

 

 

$

217,240

 

 

$

175,924

 

 

$

36,313

 

 

$

 

 

$

2,932,894

 

Watch – Pass

 

 

49,933

 

 

 

102,678

 

 

 

51,402

 

 

 

 

 

 

76,291

 

 

 

9,755

 

 

 

 

 

 

 

 

 

290,059

 

Special Mention

 

 

24,534

 

 

 

 

 

 

24,404

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48,938

 

Substandard

 

 

 

 

 

 

 

 

658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

658

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-owner-occupied

 

$

556,369

 

 

$

901,614

 

 

$

849,496

 

 

$

449,547

 

 

$

293,531

 

 

$

185,679

 

 

$

36,313

 

 

$

 

 

$

3,272,549

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

48,615

 

 

$

62,321

 

 

$

38,681

 

 

$

195,234

 

 

$

11,735

 

 

$

19,168

 

 

$

89,241

 

 

$

 

 

$

464,995

 

Watch – Pass

 

 

 

 

 

273

 

 

 

125

 

 

 

 

 

 

 

 

 

 

 

 

50

 

 

 

 

 

 

448

 

Special Mention

 

 

2,358

 

 

 

428

 

 

 

 

 

 

493

 

 

 

3,627

 

 

 

 

 

 

 

 

 

 

 

 

6,906

 

Substandard

 

 

24,445

 

 

 

8,065

 

 

 

322

 

 

 

23

 

 

 

246

 

 

 

532

 

 

 

 

 

 

 

 

 

33,633

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Farmland

 

$

75,418

 

 

$

71,087

 

 

$

39,128

 

 

$

195,750

 

 

$

15,608

 

 

$

19,700

 

 

$

89,291

 

 

$

 

 

$

505,982

 

5+ Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

34,714

 

 

$

27,668

 

 

$

240,724

 

 

$

29,840

 

 

$

16,861

 

 

$

4,982

 

 

$

9,274

 

 

$

 

 

$

364,063

 

Watch – Pass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 5+ Multi-family

 

$

34,714

 

 

$

27,668

 

 

$

240,724

 

 

$

29,840

 

 

$

16,861

 

 

$

4,982

 

 

$

9,274

 

 

$

 

 

$

364,063

 

1-4 Family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

49,327

 

 

$

51,360

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,286

 

 

$

3,394

 

 

$

107,367

 

Watch – Pass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 1-4 Family construction

 

$

49,327

 

 

$

51,360

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,286

 

 

$

3,394

 

 

$

107,367

 

General construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

572,847

 

 

$

1,340,152

 

 

$

507,276

 

 

$

4,220

 

 

$

625

 

 

$

117

 

 

$

70,172

 

 

$

 

 

$

2,495,409

 

Watch – Pass

 

 

1,554

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

1,565

 

Special Mention

 

 

180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

180

 

Substandard

 

 

 

 

 

 

 

 

8,013

 

 

 

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

8,026

 

Doubtful

 

 

80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80

 

Total General construction

 

$

574,661

 

 

$

1,340,152

 

 

$

515,289

 

 

$

4,220

 

 

$

636

 

 

$

130

 

 

$

70,172

 

 

$

 

 

$

2,505,260

 

 

 

 

December 31, 2022

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Owner-occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

628,858

 

 

$

559,067

 

 

$

364,760

 

 

$

149,183

 

 

$

133,339

 

 

$

162,412

 

 

$

7,850

 

 

$

 

 

$

2,005,469

 

Watch – Pass

 

 

19,405

 

 

 

32,581

 

 

 

17,061

 

 

 

9,785

 

 

 

2,664

 

 

 

2,121

 

 

 

 

 

 

 

 

 

83,617

 

Special Mention

 

 

5,435

 

 

 

2,213

 

 

 

5,120

 

 

 

18,946

 

 

 

 

 

 

 

 

 

835

 

 

 

 

 

 

32,549

 

Substandard

 

 

3,162

 

 

 

 

 

 

1,578

 

 

 

2,872

 

 

 

496

 

 

 

3,095

 

 

 

 

 

 

 

 

 

11,203

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Owner-occupied

 

$

656,860

 

 

$

593,861

 

 

$

388,519

 

 

$

180,786

 

 

$

136,499

 

 

$

167,628

 

 

$

8,685

 

 

$

 

 

$

2,132,838

 

Non-owner-occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

1,075,444

 

 

$

810,926

 

 

$

568,489

 

 

$

356,896

 

 

$

64,915

 

 

$

214,635

 

 

$

28,679

 

 

$

 

 

$

3,119,984

 

Watch – Pass

 

 

53,534

 

 

 

44,582

 

 

 

 

 

 

11,307

 

 

 

 

 

 

5,071

 

 

 

 

 

 

 

 

 

114,494

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,109

 

 

 

 

 

 

 

 

 

10,109

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

 

 

 

11

 

Total Non-owner-occupied

 

$

1,128,978

 

 

$

855,508

 

 

$

568,489

 

 

$

368,203

 

 

$

64,915

 

 

$

229,826

 

 

$

28,679

 

 

$

 

 

$

3,244,598

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

62,357

 

 

$

36,698

 

 

$

218,704

 

 

$

17,563

 

 

$

2,830

 

 

$

20,285

 

 

$

113,385

 

 

$

 

 

$

471,822

 

Watch – Pass

 

 

20,327

 

 

 

6,454

 

 

 

1,055

 

 

 

101

 

 

 

 

 

 

2,559

 

 

 

395

 

 

 

 

 

 

30,891

 

Special Mention

 

 

5,505

 

 

 

 

 

 

1,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,506

 

Substandard

 

 

6,800

 

 

 

3,940

 

 

 

36

 

 

 

6,393

 

 

 

13,133

 

 

 

1,318

 

 

 

7,274

 

 

 

 

 

 

38,894

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Farmland

 

$

94,989

 

 

$

47,092

 

 

$

220,796

 

 

$

24,057

 

 

$

15,963

 

 

$

24,162

 

 

$

121,054

 

 

$

 

 

$

548,113

 

5+ Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

30,920

 

 

$

35,869

 

 

$

68,996

 

 

$

18,978

 

 

$

1,334

 

 

$

5,776

 

 

$

4,908

 

 

$

 

 

$

166,781

 

Watch – Pass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 5+ Multi-family

 

$

30,920

 

 

$

35,869

 

 

$

68,996

 

 

$

18,978

 

 

$

1,334

 

 

$

5,776

 

 

$

4,908

 

 

$

 

 

$

166,781

 

1-4 Family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

61,943

 

 

$

15,217

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

19

 

 

$

 

 

$

77,179

 

Watch – Pass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 1-4 Family construction

 

$

61,943

 

 

$

15,217

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

19

 

 

$

 

 

$

77,179

 

General construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

628,479

 

 

$

699,698

 

 

$

43,166

 

 

$

15,384

 

 

$

 

 

$

380

 

 

$

39,267

 

 

$

 

 

$

1,426,374

 

Watch – Pass

 

 

341

 

 

 

 

 

 

 

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

363

 

Special Mention

 

 

 

 

 

8,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,340

 

Substandard

 

 

 

 

 

11,399

 

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

 

 

 

 

 

 

11,414

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

86

 

Total General construction

 

$

628,820

 

 

$

719,437

 

 

$

43,166

 

 

$

15,492

 

 

$

 

 

$

395

 

 

$

39,267

 

 

$

 

 

$

1,446,577

 

Consumer real estate

A discussion of the credit quality indicators that impact each type of collateral securing Consumer real estate loans is included below:

HELOC HELOC loans are revolving lines of credit secured by 1-4 family residential property. The primary risk is the borrower’s inability to repay debt. Revolving notes are often associated with HELOCs that can be secured by real estate without a 1st lien priority. Collateral is susceptible to market volatility impacting home values or economic downturns.

First lien: 1-4 family First lien 1-4 family loans are secured by a first lien on 1-4 family residential property. These term loans carry longer maturities and amortizations. The longer tenure exposes the borrower to multiple economic cycles, coupled with longer amortizations that result in smaller principal reduction early in the life of the loan. Collateral is susceptible to market volatility impacting home values.

Junior lien: 1-4 family Junior lien 1-4 family loans are secured by a junior lien on 1-4 family residential property. The Company’s primary risk is the borrower’s inability to repay debt and not being in a first lien position. Collateral is susceptible to market volatility impacting home values or economic downturns.

A borrower is considered non-performing if the Company has ceased the recognition of interest and the loan is placed on non-accrual. Charge-offs and borrower performance are tracked on a loan origination vintage basis. Certain vintages, based on their maturation cycle, could be at higher risk due to collateral-based risk factors.

The following tables provide a summary of the amortized cost balance by collateral type and risk rating as of December 31, 2023 and 2022 (in thousands):

 

 

 

December 31, 2023

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

HELOC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

150

 

 

$

579

 

 

$

 

 

$

466

 

 

$

82

 

 

$

3,737

 

 

$

355,047

 

 

$

1,308

 

 

$

361,369

 

Non-performing

 

 

 

 

 

71

 

 

 

 

 

 

31

 

 

 

 

 

 

1,221

 

 

 

58

 

 

 

56

 

 

 

1,437

 

Total HELOC

 

$

150

 

 

$

650

 

 

$

 

 

$

497

 

 

$

82

 

 

$

4,958

 

 

$

355,105

 

 

$

1,364

 

 

$

362,806

 

First lien: 1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

418,766

 

 

$

583,711

 

 

$

681,921

 

 

$

548,736

 

 

$

158,037

 

 

$

164,315

 

 

$

2

 

 

$

 

 

$

2,555,488

 

Non-performing

 

 

546

 

 

 

1,690

 

 

 

87

 

 

 

123

 

 

 

191

 

 

 

882

 

 

 

 

 

 

 

 

 

3,519

 

Total First lien: 1-4 family

 

$

419,312

 

 

$

585,401

 

 

$

682,008

 

 

$

548,859

 

 

$

158,228

 

 

$

165,197

 

 

$

2

 

 

$

 

 

$

2,559,007

 

Junior lien: 1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

12,094

 

 

$

11,911

 

 

$

6,861

 

 

$

3,927

 

 

$

2,117

 

 

$

1,722

 

 

$

85

 

 

$

 

 

$

38,717

 

Non-performing

 

 

23

 

 

 

32

 

 

 

 

 

 

 

 

 

 

 

 

47

 

 

 

 

 

 

 

 

 

102

 

Total Junior lien: 1-4 family

 

$

12,117

 

 

$

11,943

 

 

$

6,861

 

 

$

3,927

 

 

$

2,117

 

 

$

1,769

 

 

$

85

 

 

$

 

 

$

38,819

 

 

 

 

December 31, 2022

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

HELOC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

120

 

 

$

 

 

$

592

 

 

$

90

 

 

$

148

 

 

$

3,919

 

 

$

338,979

 

 

$

759

 

 

$

344,607

 

Non-performing

 

 

117

 

 

 

 

 

 

26

 

 

 

134

 

 

 

506

 

 

 

1,470

 

 

 

87

 

 

 

222

 

 

 

2,562

 

Total HELOC

 

$

237

 

 

$

 

 

$

618

 

 

$

224

 

 

$

654

 

 

$

5,389

 

 

$

339,066

 

 

$

981

 

 

$

347,169

 

First lien: 1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

628,678

 

 

$

748,269

 

 

$

607,055

 

 

$

173,061

 

 

$

45,907

 

 

$

138,764

 

 

$

12

 

 

$

 

 

$

2,341,746

 

Non-performing

 

 

25

 

 

 

93

 

 

 

50

 

 

 

405

 

 

 

 

 

 

1,679

 

 

 

 

 

 

 

 

 

2,252

 

Total First lien: 1-4 family

 

$

628,703

 

 

$

748,362

 

 

$

607,105

 

 

$

173,466

 

 

$

45,907

 

 

$

140,443

 

 

$

12

 

 

$

 

 

$

2,343,998

 

Junior lien: 1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

13,490

 

 

$

8,445

 

 

$

5,107

 

 

$

2,529

 

 

$

940

 

 

$

1,437

 

 

$

87

 

 

$

 

 

$

32,035

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67

 

 

 

 

 

 

 

 

 

67

 

Total Junior lien: 1-4 family

 

$

13,490

 

 

$

8,445

 

 

$

5,107

 

 

$

2,529

 

 

$

940

 

 

$

1,504

 

 

$

87

 

 

$

 

 

$

32,102

 

Consumer

A discussion of the credit quality indicators that impact each type of collateral securing Consumer loans is included below:

Revolving line Consumer Revolving lines of credit are secured by consumer assets other than real estate. The primary risk associated with this collateral is related to market volatility and the value of the underlying financial assets.

Auto Direct consumer auto loans are secured by new and used consumer vehicles. The primary risk with this collateral class is the rate at which the collateral depreciates.

Other This category includes Other consumer loans made to an individual. The primary risk for this category is for those loans where the loan is unsecured. This collateral type also includes other unsecured lending such as consumer overdrafts.

A borrower is considered non-performing if the Company has ceased the recognition of interest and the loan is placed on non-accrual. Charge-offs and borrower performance are tracked on a loan origination vintage basis. Certain vintages, based on their maturation cycle, could be at higher risk due to collateral-based risk factors.

The following tables provide a summary of the amortized cost balance by collateral type and risk rating as of December 31, 2023 and 2022 (in thousands):

 

 

 

December 31, 2023

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Revolving line

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

48

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

56,272

 

 

$

 

 

$

56,320

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revolving line

 

$

48

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

56,272

 

 

$

 

 

$

56,320

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

11,509

 

 

$

6,013

 

 

$

3,908

 

 

$

2,170

 

 

$

1,088

 

 

$

158

 

 

$

 

 

$

 

 

$

24,846

 

Non-performing

 

 

 

 

 

 

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

Total Auto

 

$

11,509

 

 

$

6,013

 

 

$

3,922

 

 

$

2,170

 

 

$

1,088

 

 

$

158

 

 

$

 

 

$

 

 

$

24,860

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

4,853

 

 

$

22,133

 

 

$

26,125

 

 

$

574

 

 

$

365

 

 

$

1,243

 

 

$

26,804

 

 

$

 

 

$

82,097

 

Non-performing

 

 

 

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

Total Other

 

$

4,853

 

 

$

22,147

 

 

$

26,125

 

 

$

574

 

 

$

365

 

 

$

1,243

 

 

$

26,804

 

 

$

 

 

$

82,111

 

 

 

 

December 31, 2022

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Revolving line

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

467

 

 

$

584

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

58,133

 

 

$

1,403

 

 

$

60,587

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revolving line

 

$

467

 

 

$

584

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

58,133

 

 

$

1,403

 

 

$

60,587

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

9,124

 

 

$

6,498

 

 

$

4,454

 

 

$

2,743

 

 

$

335

 

 

$

159

 

 

$

 

 

$

 

 

$

23,313

 

Non-performing

 

 

 

 

 

45

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46

 

Total Auto

 

$

9,124

 

 

$

6,543

 

 

$

4,455

 

 

$

2,743

 

 

$

335

 

 

$

159

 

 

$

 

 

$

 

 

$

23,359

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

26,291

 

 

$

27,751

 

 

$

1,096

 

 

$

876

 

 

$

1,133

 

 

$

591

 

 

$

3,967

 

 

$

 

 

$

61,705

 

Non-performing

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

Total Other

 

$

26,306

 

 

$

27,751

 

 

$

1,096

 

 

$

876

 

 

$

1,133

 

 

$

591

 

 

$

3,967

 

 

$

 

 

$

61,720

 

Credit cards

A discussion of the credit quality indicators that impact Credit card loans is included below:

Consumer Consumer credit card loans are revolving loans made to individuals. The primary risk associated with this collateral class is credit card debt is generally unsecured; therefore, repayment depends primarily on a borrower’s willingness and capacity to repay. The highly competitive environment for credit card lending provides consumers with ample opportunity to hold several credit cards from different issuers and to pay only minimum monthly payments on outstanding balances. In such an environment, borrowers may become over-extended and unable to repay, particularly in times of an economic downturn or a personal catastrophic event.

The consumer credit card portfolio is segmented by borrower payment activity. Transactors are defined as accounts that pay off their balance by the end of each statement cycle. Revolvers are defined as an account that carries a balance from statement cycle to the next. These accounts incur monthly finance charges, and, sometimes, late fees. Revolvers are inherently higher risk and are tracked by credit score.

Commercial Commercial credit card loans are revolving loans made to small and commercial businesses. The primary risk associated with this collateral class is credit card debt is generally unsecured; therefore, repayment depends primarily on a borrower’s willingness and capacity to repay. Borrowers may become over-extended and unable to repay, particularly in times of an economic downturn or a catastrophic event.

The commercial credit card portfolio is segmented by current and past due payment status. A borrower is past due after 30 days. In general, commercial credit card customers do not have incentive to hold a balance resulting in paying interest on credit card debt as commercial customers will typically have other debt obligations with lower interest rates in which they can utilize for capital.

The following table provides a summary of the amortized cost balance of consumer credit cards by risk rating as of December 31, 2023 and 2022 (in thousands):

 

 

 

Consumer

 

Risk

 

December 31, 2023

 

 

December 31, 2022

 

Transactor accounts

 

$

74,330

 

 

$

73,670

 

Revolver accounts (by Credit score):

 

 

 

 

 

 

Less than 600

 

 

7,140

 

 

 

4,684

 

600-619

 

 

3,572

 

 

 

2,515

 

620-639

 

 

5,343

 

 

 

4,959

 

640-659

 

 

9,536

 

 

 

8,655

 

660-679

 

 

9,642

 

 

 

9,593

 

680-699

 

 

11,220

 

 

 

12,023

 

700-719

 

 

13,489

 

 

 

14,098

 

720-739

 

 

12,896

 

 

 

15,036

 

740-759

 

 

12,434

 

 

 

13,638

 

760-779

 

 

12,955

 

 

 

13,768

 

780-799

 

 

11,822

 

 

 

13,172

 

800-819

 

 

7,808

 

 

 

9,257

 

820-839

 

 

4,054

 

 

 

4,363

 

840+

 

 

854

 

 

 

917

 

Total

 

$

197,095

 

 

$

200,348

 

 

The following table provides a summary of the amortized cost balance of commercial credit cards by risk rating as of December 31, 2023 and 2022 (in thousands):

 

 

 

Commercial

 

Risk

 

December 31, 2023

 

 

December 31, 2022

 

Current

 

$

207,520

 

 

$

219,558

 

Past Due

 

 

19,341

 

 

 

11,766

 

Total

 

$

226,861

 

 

$

231,324

 

Leases and other

A discussion of the credit quality indicators that impact each type of collateral securing Leases and other loans is included below:

Leases Leases are either loans to individuals for household, family and other personal expenditures or are loans related to all other direct financing and leveraged leases on property for leasing to lessees other than for household, family, and other personal expenditure purposes. All leases are secured by the lease between the lessor and the lessee. These assignments grant the creditor a security interest in the rent stream from any lease, an important source of cash to pay the note in case of the borrower’s default.

Other Other loans are loans that are obligations of states and political subdivisions in the U.S., loans to non-depository financial institutions, loans for purchasing or carrying securities, or all other non-consumer loans. Risk associated with other loans is tied to the underlying collateral by each type of loan. Collateral is generally equipment, accounts receivable, inventory, 1-4 family residential construction and susceptible to the same risks mentioned with those collateral types previously. Other risks consist of collateral that is secured by the stock of a non-depository financial institution, which can be unlisted stock with a limited market for the stock, or volatility of asset values driven by market performance.

Based on the factors noted above for each type of collateral, the Company assigns risk ratings to borrowers based on their most recently assessed financial position.

The following table provides a summary of the amortized cost balance by collateral type and risk rating as of December 31, 2023 and 2022 (in thousands):

 

 

 

Leases

 

 

Other

 

Risk

 

December 31, 2023

 

 

December 31, 2022

 

 

December 31, 2023

 

 

December 31, 2022

 

Non-watch list – Pass

 

$

1,716

 

 

$

1,936

 

 

$

285,497

 

 

$

303,107

 

Watch – Pass

 

 

 

 

 

 

 

 

14,655

 

 

 

737

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

96

 

 

 

24

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,716

 

 

$

1,936

 

 

$

300,248

 

 

$

303,868

 

Allowance for Credit Losses

The ACL is a valuation account that is deducted from loans’ and HTM securities’ amortized cost bases to present the net amount expected to be collected on the instrument. Loans and HTM securities are charged off against the ACL when management believes the balance has become uncollectible. Expected recoveries are included in the allowance and do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.

 

Management estimates the allowance balance using relevant available information, from internal and external sources, related to past events, current conditions, and reasonable and supportable economic forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses and is tracked over an economic cycle to capture a ‘through the cycle’ loss history. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in portfolio industry-based segmentation, risk rating and credit score changes, average prepayment rates, changes in environmental conditions, or other relevant factors. For economic forecasts, the Company uses the Moody’s baseline scenario. The Company has developed a dynamic reasonable and supportable forecast period that ranges from one to three years and changes based on economic conditions. Due to current economic conditions, the Company’s reasonable and supportable forecast period is one year. After the reasonable and supportable forecast period, the Company reverts to historical losses. The reversion method applied to each portfolio can either be cliff or straight-line over four quarters.

The ACL is measured on a collective (pool) basis when similar risk characteristics exists. The ACL also incorporates qualitative factors which represent adjustments to historical credit loss experience for items such as concentrations of credit and results of internal loan review. The Company has identified the following portfolio segments and measures the allowance for credit losses using the following methods. The Company’s portfolio segmentation consists of Commercial and industrial, Specialty lending, Commercial real estate, Consumer real estate, Consumer, Credit cards, Leases and other, and Held-to-maturity securities. Multiple modeling techniques are used to measure credit losses based on the portfolio.

 

The ACL for Commercial and industrial and Leases and other segments are measured using a probability of default and loss given default method. Primary risk drivers within the segment are risk ratings of the individual loans along with changes of macro-economic variables. The economic variables utilized are typically comprised of leading and lagging indicators. The ACL for Commercial and industrial loans is calculated by modeling probability of default (PD) over future periods multiplied by historical loss given default rates (LGD) multiplied by contractual exposure at default minus any estimated prepayments and charge offs.

 

Collateral positions for Specialty lending loans are continuously monitored by the Company and the borrower is required to continually adjust the amount of collateral securing the loan. Credit losses are measured for any position where the amortized cost basis is greater than the fair value of the collateral. The ACL for specialty lending loans is calculated by using a bottom-up approach comparing collateral values to outstanding balances.

 

The ACL for the Commercial real estate segment is measured using a PD and LGD method. Primary risk characteristics within the segment are risk ratings of the individual loans, along with changes of macro-economic variables, such as interest rates, CRE price index, median household income, construction activity, farm income, and vacancy rates. The ACL for Commercial real estate loans is calculated by modeling PD over future periods based on peer bank data. The PD loss rate is then multiplied by historical LGD multiplied by contractual exposure at default minus any estimated prepayments and charge offs.

 

The ACL for the Consumer real estate and Consumer segments are measured using an origination vintage loss rate method applied to the loans’ amortized cost balance. The primary risk driver within the segments is year of origination along with changes of macro-economic variables such as unemployment and the home price index.

 

The Credit card segment contains both consumer and commercial credit cards. The ACL for Consumer credit cards is measured using a PD and LGD method for Revolvers and average historical loss rates across a defined lookback period for Transactors. The PD and LGD method used for Revolvers is similar in nature to the method used in the Commercial and industrial and Commercial real estate segments. Primary risk drivers within the segment are credit ratings of the individual card holders along with changes of macro-economic variables such as unemployment and retail sales. The ACL for Commercial credit cards is measured using roll-rate loss rate method based on days past due.

 

The ACL for the State and political HTM securities segment is measured using a loss rate method based on historical bond rating transitions. Primary risk drivers within the segment are bond ratings in the portfolio along with changes of macro-economic conditions. There is no ACL for the U.S. Agency and GSE mortgage-backed HTM securities portfolios as they are considered to be agency-backed securities with no risk of loss as they are either explicitly or implicitly guaranteed by the U.S. government. For further discussion on these securities, including the aging and amortized cost balance of HTM securities, see Note 4, “Securities.”

 

See the credit quality indicators presented previously for a summary of current risk in the Company’s portfolio. Changes in economic forecasts will affect all portfolio segments, updated financial records from borrowers will affect portfolio segments by risk rating, updated credit scores will affect consumer credit cards, payment performance will affect consumer and commercial credit card portfolio segments, and updated bond credit ratings will affect held-to-maturity securities. The Company actively monitors all credit quality indicators for risk changes that will influence the current estimate.

 

Expected credit losses are estimated over the contractual term of the loans, adjusted for prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a concessionary loan term has been granted to a borrower experiencing financial difficulty or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancelable by the Company.

 

Credit card receivables do not have stated maturities. In determining the estimated life of a credit card receivable, management first estimates the future cash flows expected to be received and then applies those expected future cash flows to the credit card balance. Expected credit losses for credit cards are determined by estimating the amount and timing of principal payments expected to be received as payment for the balance outstanding as of the reporting period until the expected payments have been fully allocated. The ACL is recorded for the excess of the balance outstanding as of the reporting period over the expected principal payments.

 

Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually include loans on nonaccrual, loans that include modifications deemed concessionary made to borrowers experiencing financial difficulty, or any loans specifically identified, and are excluded from the collective evaluation. When it is determined that payment of interest or recovery of all principal is questionable, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for undiscounted selling costs as appropriate. All loans are classified as collateral dependent if placed on non-accrual or include modifications made to borrowers experiencing financial difficulty.

ALLOWANCE FOR CREDIT LOSSES AND RECORDED INVESTMENT IN LOANS

The following tables provide a rollforward of the allowance for credit losses by portfolio segment for the year ended December 31, 2023, 2022, and 2021 (in thousands):

 

 

 

Year Ended December 31, 2023

 

 

 

Commercial and industrial

 

 

Specialty lending

 

 

Commercial real estate

 

 

Consumer real estate

 

 

Consumer

 

 

Credit cards

 

 

Leases and other

 

 

Total - Loans

 

 

HTM

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

136,737

 

 

$

 

 

$

39,370

 

 

$

6,148

 

 

$

494

 

 

$

6,866

 

 

$

2,221

 

 

$

191,836

 

 

$

2,407

 

 

$

194,243

 

Charge-offs

 

 

(5,047

)

 

 

(762

)

 

 

(266

)

 

 

(1,185

)

 

 

(1,232

)

 

 

(9,181

)

 

 

 

 

 

(17,673

)

 

 

 

 

 

(17,673

)

Recoveries

 

 

5,295

 

 

 

1

 

 

 

111

 

 

 

45

 

 

 

211

 

 

 

1,536

 

 

 

 

 

 

7,199

 

 

 

 

 

 

7,199

 

Provision

 

 

18,673

 

 

 

761

 

 

 

6,292

 

 

 

1,933

 

 

 

1,616

 

 

 

8,714

 

 

 

387

 

 

 

38,376

 

 

 

851

 

 

 

39,227

 

Ending balance - ACL

 

$

155,658

 

 

$

 

 

$

45,507

 

 

$

6,941

 

 

$

1,089

 

 

$

7,935

 

 

$

2,608

 

 

$

219,738

 

 

$

3,258

 

 

$

222,996

 

Allowance for credit losses on off-balance sheet credit exposures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,178

 

 

$

186

 

 

$

418

 

 

$

124

 

 

$

13

 

 

$

 

 

$

62

 

 

$

2,981

 

 

$

107

 

 

$

3,088

 

Provision

 

 

1,914

 

 

 

 

 

 

42

 

 

 

(7

)

 

 

(4

)

 

 

 

 

 

98

 

 

 

2,043

 

 

 

(43

)

 

 

2,000

 

Ending balance - ACL on off-balance sheet

 

$

4,092

 

 

$

186

 

 

$

460

 

 

$

117

 

 

$

9

 

 

$

 

 

$

160

 

 

$

5,024

 

 

$

64

 

 

$

5,088

 

 

 

 

Year Ended December 31, 2022

 

 

 

Commercial and industrial

 

 

Specialty lending

 

 

Commercial real estate

 

 

Consumer real estate

 

 

Consumer

 

 

Credit cards

 

 

Leases and other

 

 

Total - Loans

 

 

HTM

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

123,732

 

 

$

1,738

 

 

$

56,265

 

 

$

3,921

 

 

$

845

 

 

$

6,075

 

 

$

2,195

 

 

$

194,771

 

 

$

1,940

 

 

$

196,711

 

Charge-offs

 

 

(37,269

)

 

 

 

 

 

(29

)

 

 

(57

)

 

 

(800

)

 

 

(6,150

)

 

 

 

 

 

(44,305

)

 

 

 

 

 

(44,305

)

Recoveries

 

 

1,550

 

 

 

433

 

 

 

385

 

 

 

131

 

 

 

126

 

 

 

1,812

 

 

 

 

 

 

4,437

 

 

 

 

 

 

4,437

 

Provision

 

 

48,724

 

 

 

(2,171

)

 

 

(17,251

)

 

 

2,153

 

 

 

323

 

 

 

5,129

 

 

 

26

 

 

 

36,933

 

 

 

467

 

 

 

37,400

 

Ending balance - ACL

 

$

136,737

 

 

$

 

 

$

39,370

 

 

$

6,148

 

 

$

494

 

 

$

6,866

 

 

$

2,221

 

 

$

191,836

 

 

$

2,407

 

 

$

194,243

 

Allowance for credit losses on off-balance sheet credit exposures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,739

 

 

$

160

 

 

$

480

 

 

$

106

 

 

$

 

 

$

 

 

$

15

 

 

$

2,500

 

 

$

88

 

 

$

2,588

 

Provision

 

 

439

 

 

 

26

 

 

 

(62

)

 

 

18

 

 

 

13

 

 

 

 

 

 

47

 

 

 

481

 

 

 

19

 

 

 

500

 

Ending balance - ACL on off-balance sheet

 

$

2,178

 

 

$

186

 

 

$

418

 

 

$

124

 

 

$

13

 

 

$

 

 

$

62

 

 

$

2,981

 

 

$

107

 

 

$

3,088

 

 

 

 

Year Ended December 31, 2021

 

 

 

Commercial and industrial

 

 

Specialty lending

 

 

Commercial real estate

 

 

Consumer real estate

 

 

Consumer

 

 

Credit cards

 

 

Leases and other

 

 

Total - Loans

 

 

HTM

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

122,700

 

 

$

5,219

 

 

$

61,931

 

 

$

6,586

 

 

$

1,480

 

 

$

15,786

 

 

$

2,271

 

 

$

215,973

 

 

$

2,610

 

 

$

218,583

 

Charge-offs

 

 

(13,981

)

 

 

(31,945

)

 

 

(1,198

)

 

 

(96

)

 

 

(2,424

)

 

 

(6,011

)

 

 

(8

)

 

 

(55,663

)

 

 

 

 

 

(55,663

)

Recoveries

 

 

6,694

 

 

 

187

 

 

 

1,560

 

 

 

142

 

 

 

223

 

 

 

1,967

 

 

 

18

 

 

 

10,791

 

 

 

 

 

 

10,791

 

Provision

 

 

8,319

 

 

 

28,277

 

 

 

(6,028

)

 

 

(2,711

)

 

 

1,566

 

 

 

(5,667

)

 

 

(86

)

 

 

23,670

 

 

 

(670

)

 

 

23,000

 

Ending balance - ACL

 

$

123,732

 

 

$

1,738

 

 

$

56,265

 

 

$

3,921

 

 

$

845

 

 

$

6,075

 

 

$

2,195

 

 

$

194,771

 

 

$

1,940

 

 

$

196,711

 

Allowance for credit losses on off-balance sheet credit exposures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

3,859

 

 

$

287

 

 

$

447

 

 

$

145

 

 

$

381

 

 

$

 

 

$

414

 

 

$

5,533

 

 

$

55

 

 

$

5,588

 

Provision

 

 

(2,120

)

 

 

(127

)

 

 

33

 

 

 

(39

)

 

 

(381

)

 

 

 

 

 

(399

)

 

 

(3,033

)

 

 

33

 

 

 

(3,000

)

Ending balance - ACL on off-balance sheet

 

$

1,739

 

 

$

160

 

 

$

480

 

 

$

106

 

 

$

 

 

$

 

 

$

15

 

 

$

2,500

 

 

$

88

 

 

$

2,588

 

The allowance for credit losses on off-balance sheet credit exposures is recorded in the Accrued expenses and taxes line of the Company’s Consolidated Balance Sheets, see Note 15 “Commitments, Contingencies and Guarantees.”

Collateral Dependent Financial Assets

 

The following tables provide the amortized cost balance of financial assets considered collateral dependent as of December 31, 2023 and 2022 (in thousands):

 

 

 

December 31, 2023

 

Loan Segment and Type

 

Amortized Cost of Collateral Dependent Assets

 

 

Related Allowance for Credit Losses

 

 

Amortized Cost of Collateral Dependent Assets with no related Allowance

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

Equipment/Accounts Receivable/Inventory

 

$

7,033

 

 

$

 

 

$

7,033

 

Agriculture

 

 

 

 

 

 

 

 

 

Total Commercial and industrial

 

 

7,033

 

 

 

 

 

 

7,033

 

Specialty lending:

 

 

 

 

 

 

 

 

 

Asset-based lending

 

 

 

 

 

 

 

 

 

Total Specialty lending

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner-occupied

 

 

632

 

 

 

 

 

 

632

 

Non-owner-occupied

 

 

 

 

 

 

 

 

 

Farmland

 

 

175

 

 

 

 

 

 

175

 

5+ Multi-family

 

 

 

 

 

 

 

 

 

1-4 Family construction

 

 

 

 

 

 

 

 

 

General construction

 

 

93

 

 

 

 

 

 

93

 

Total Commercial real estate

 

 

900

 

 

 

 

 

 

900

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

HELOC

 

 

1,437

 

 

 

 

 

 

1,437

 

First lien: 1-4 family

 

 

3,519

 

 

 

 

 

 

3,519

 

Junior lien: 1-4 family

 

 

102

 

 

 

 

 

 

102

 

Total Consumer real estate

 

 

5,058

 

 

 

 

 

 

5,058

 

Consumer:

 

 

 

 

 

 

 

 

 

Revolving line

 

 

 

 

 

 

 

 

 

Auto

 

 

14

 

 

 

 

 

 

14

 

Other

 

 

14

 

 

 

 

 

 

14

 

Total Consumer

 

 

28

 

 

 

 

 

 

28

 

Leases and other:

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

Other

 

 

71

 

 

 

 

 

 

71

 

Total Leases and other

 

 

71

 

 

 

 

 

 

71

 

Total loans

 

$

13,090

 

 

$

 

 

$

13,090

 

 

 

 

December 31, 2022

 

Loan Segment and Type

 

Amortized Cost of Collateral Dependent Assets

 

 

Related Allowance for Credit Losses

 

 

Amortized Cost of Collateral Dependent Assets with no related Allowance

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

Equipment/Accounts Receivable/Inventory

 

$

13,972

 

 

$

713

 

 

$

11,534

 

Agriculture

 

 

 

 

 

 

 

 

 

Total Commercial and industrial

 

 

13,972

 

 

 

713

 

 

 

11,534

 

Specialty lending:

 

 

 

 

 

 

 

 

 

Asset-based lending

 

 

 

 

 

 

 

 

 

Total Specialty lending

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner-occupied

 

 

2,204

 

 

 

 

 

 

2,204

 

Non-owner-occupied

 

 

 

 

 

 

 

 

 

Farmland

 

 

374

 

 

 

 

 

 

374

 

5+ Multi-family

 

 

 

 

 

 

 

 

 

1-4 Family construction

 

 

 

 

 

 

 

 

 

General construction

 

 

101

 

 

 

 

 

 

101

 

Total Commercial real estate

 

 

2,679

 

 

 

 

 

 

2,679

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

HELOC

 

 

2,562

 

 

 

 

 

 

2,562

 

First lien: 1-4 family

 

 

2,253

 

 

 

6

 

 

 

1,597

 

Junior lien: 1-4 family

 

 

67

 

 

 

 

 

 

67

 

Total Consumer real estate

 

 

4,882

 

 

 

6

 

 

 

4,226

 

Consumer:

 

 

 

 

 

 

 

 

 

Revolving line

 

 

 

 

 

 

 

 

 

Auto

 

 

46

 

 

 

 

 

 

46

 

Other

 

 

15

 

 

 

 

 

 

15

 

Total Consumer

 

 

61

 

 

 

 

 

 

61

 

Leases and other:

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

Other

 

 

24

 

 

 

 

 

 

24

 

Total Leases and other

 

 

24

 

 

 

 

 

 

24

 

Total loans

 

$

21,618

 

 

$

719

 

 

$

18,524

 

 

Modifications made to Borrowers Experiencing Financial Difficulty

In the normal course of business, the Company may execute loan modifications with borrowers. These modifications are analyzed to determine whether the modification is considered concessionary, long term and made to a borrower experiencing financial difficulty. The Company’s modifications generally include interest rate adjustments, principal reductions, and amortization and maturity date extensions. These modifications allow the borrower short-term cash relief to allow them to improve their financial condition. If a loan modification is determined to be made to a borrower experiencing financial difficulty, the loan is considered collateral dependent and evaluated as part of the ACL as described above in the Allowance for Credit Losses section of this note.

For the year ended December 31, 2023, the Company did not modify any loans made to borrowers experiencing financial difficulty.

The Company had no commitments to lend to borrowers experiencing financial difficulty for which the Company has modified an existing loan as of December 31, 2023. The Company monitors loan payments on an on-going basis to determine if a loan is considered to have a payment default. Determination of payment default

involves analyzing the economic conditions that exist for each customer and their ability to generate positive cash flows during the loan term. For the year ended December 31, 2023, the Company had no loan modifications made to borrowers experiencing financial difficulty for which there was a payment default within the 12 months following the modification date.

Troubled Debt Restructurings

The prior period disclosures below are presented in accordance with previously applicable GAAP. A loan modification is considered a TDR when a concession has been granted to a debtor experiencing financial difficulties. The Company’s modifications generally include interest rate adjustments, principal reductions, and amortization and maturity date extensions. These modifications allow the debtor short-term cash relief to allow them to improve their financial condition. The Company’s restructured loans are considered collateral dependent and evaluated as part of the allowance for credit loss as described above in the Allowance for Credit Losses section of this note.

The Company had no commitments to lend to borrowers with loan modifications classified as TDRs as of December 31, 2022. The Company monitors loan payments on an on-going basis to determine if a loan is considered to have a payment default. Determination of payment default involves analyzing the economic conditions that exist for each customer and their ability to generate positive cash flows during the loan term.

For the year ended December 31, 2022, the Company had two commercial TDRs with a pre-modification loan balance of $5.1 million and a post-modification loan balance of $4.3 million. For the year ended December 31, 2022, the Company had no TDRs for which there was a payment default within the 12 months following the restructure date.

v3.24.0.1
SECURITIES
12 Months Ended
Dec. 31, 2023
Investments, Debt and Equity Securities [Abstract]  
SECURITIES

4. SECURITIES

Securities Available for Sale

This table provides detailed information about securities available for sale at December 31, 2023 and 2022 (in thousands):

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

2023

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. Treasury

 

$

1,308,689

 

 

$

254

 

 

$

(10,201

)

 

$

1,298,742

 

U.S. Agencies

 

 

162,406

 

 

 

252

 

 

 

(2,937

)

 

 

159,721

 

Mortgage-backed

 

 

4,128,576

 

 

 

949

 

 

 

(508,740

)

 

 

3,620,785

 

State and political subdivisions

 

 

1,359,744

 

 

 

2,218

 

 

 

(74,987

)

 

 

1,286,975

 

Corporates

 

 

382,069

 

 

 

 

 

 

(30,794

)

 

 

351,275

 

Collateralized loan obligations

 

 

351,376

 

 

 

811

 

 

 

(1,072

)

 

 

351,115

 

Total

 

$

7,692,860

 

 

$

4,484

 

 

$

(628,731

)

 

$

7,068,613

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

2022

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. Treasury

 

$

804,158

 

 

$

58

 

 

$

(27,146

)

 

$

777,070

 

U.S. Agencies

 

 

178,261

 

 

 

 

 

 

(6,965

)

 

 

171,296

 

Mortgage-backed

 

 

4,574,905

 

 

 

92

 

 

 

(592,875

)

 

 

3,982,122

 

State and political subdivisions

 

 

1,465,598

 

 

 

1,608

 

 

 

(104,799

)

 

 

1,362,407

 

Corporates

 

 

401,059

 

 

 

 

 

 

(33,559

)

 

 

367,500

 

Collateralized loan obligations

 

 

353,969

 

 

 

32

 

 

 

(8,049

)

 

 

345,952

 

Total

 

$

7,777,950

 

 

$

1,790

 

 

$

(773,393

)

 

$

7,006,347

 

 

The following table presents contractual maturity information for securities available for sale at December 31, 2023 (in thousands):

 

 

 

Amortized

 

 

Fair

 

 

 

Cost

 

 

Value

 

Due in 1 year or less

 

$

1,301,225

 

 

$

1,293,481

 

Due after 1 year through 5 years

 

 

1,054,741

 

 

 

1,027,746

 

Due after 5 years through 10 years

 

 

699,993

 

 

 

664,751

 

Due after 10 years

 

 

508,325

 

 

 

461,850

 

Total

 

 

3,564,284

 

 

 

3,447,828

 

Mortgage-backed securities

 

 

4,128,576

 

 

 

3,620,785

 

Total securities available for sale

 

$

7,692,860

 

 

$

7,068,613

 

 

Securities may be disposed of before contractual maturities due to sales by the Company or because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

For the year ended December 31, 2023, there were $22.2 million in proceeds from the sales of securities available for sale. There were no sales of securities available for sale for year ended December 31, 2022. Securities transactions resulted in gross realized gains of $154 thousand and gross realized losses of $2 thousand for the year ended December 31, 2023. There were no gross realized gains or losses for the year ended December 31, 2022.

There were $10.1 billion and $10.3 billion of securities pledged to secure U.S. Government deposits, other public deposits, certain trust deposits, derivative transactions, and repurchase agreements at December 31, 2023 and December 31, 2022, respectively.

Accrued interest on securities available for sale totaled $31.6 million and $32.1 million as of December 31, 2023 and 2022, respectively, and is included in the Accrued income line on the Company’s Consolidated Balance Sheets. The total amount of accrued interest is excluded from the amortized cost of available-for-sale securities presented above. Further, the Company has elected not to measure an ACL for accrued interest receivable.

The following table shows the Company’s available-for-sale investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2023 and 2022 (in thousands):

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

2023

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

Description of Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

8

 

 

$

509,946

 

 

$

(267

)

 

 

63

 

 

$

745,573

 

 

$

(9,934

)

 

 

71

 

 

$

1,255,519

 

 

$

(10,201

)

U.S. Agencies

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

116,324

 

 

 

(2,937

)

 

 

16

 

 

 

116,324

 

 

 

(2,937

)

Mortgage-backed

 

 

14

 

 

 

19,154

 

 

 

(476

)

 

 

852

 

 

 

3,526,296

 

 

 

(508,264

)

 

 

866

 

 

 

3,545,450

 

 

 

(508,740

)

State and political subdivisions

 

 

388

 

 

 

200,835

 

 

 

(9,202

)

 

 

1,476

 

 

 

890,545

 

 

 

(65,785

)

 

 

1,864

 

 

 

1,091,380

 

 

 

(74,987

)

Corporates

 

 

 

 

 

 

 

 

 

 

 

267

 

 

 

351,275

 

 

 

(30,794

)

 

 

267

 

 

 

351,275

 

 

 

(30,794

)

Collateralized loan obligations

 

 

1

 

 

 

4,246

 

 

 

(4

)

 

 

32

 

 

 

210,872

 

 

 

(1,068

)

 

 

33

 

 

 

215,118

 

 

 

(1,072

)

Total

 

 

411

 

 

$

734,181

 

 

$

(9,949

)

 

 

2,706

 

 

$

5,840,885

 

 

$

(618,782

)

 

 

3,117

 

 

$

6,575,066

 

 

$

(628,731

)

 

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

2022

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

Description of Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

61

 

 

$

688,208

 

 

$

(22,731

)

 

 

4

 

 

$

55,314

 

 

$

(4,415

)

 

 

65

 

 

$

743,522

 

 

$

(27,146

)

U.S. Agencies

 

 

27

 

 

 

140,877

 

 

 

(4,734

)

 

 

2

 

 

 

30,419

 

 

 

(2,231

)

 

 

29

 

 

 

171,296

 

 

 

(6,965

)

Mortgage-backed

 

 

687

 

 

 

1,415,169

 

 

 

(102,881

)

 

 

205

 

 

 

2,557,035

 

 

 

(489,994

)

 

 

892

 

 

 

3,972,204

 

 

 

(592,875

)

State and political subdivisions

 

 

1,744

 

 

 

936,865

 

 

 

(51,427

)

 

 

273

 

 

 

233,679

 

 

 

(53,372

)

 

 

2,017

 

 

 

1,170,544

 

 

 

(104,799

)

Corporates

 

 

86

 

 

 

146,615

 

 

 

(8,783

)

 

 

189

 

 

 

216,885

 

 

 

(24,776

)

 

 

275

 

 

 

363,500

 

 

 

(33,559

)

Collateralized loan obligations

 

 

41

 

 

 

326,659

 

 

 

(7,820

)

 

 

1

 

 

 

4,785

 

 

 

(229

)

 

 

42

 

 

 

331,444

 

 

 

(8,049

)

Total

 

 

2,646

 

 

$

3,654,393

 

 

$

(198,376

)

 

 

674

 

 

$

3,098,117

 

 

$

(575,017

)

 

 

3,320

 

 

$

6,752,510

 

 

$

(773,393

)

 

The unrealized losses in the Company’s investments were caused by changes in interest rates, and not from a decline in credit of the underlying issuers. The U.S. Treasury, U.S. Agency, and GSE mortgage-backed securities are all considered to be agency-backed securities with no risk of loss as they are either explicitly or implicitly guaranteed by the U.S. government. The changes in fair value in the agency-backed portfolios are solely driven by change in interest rates caused by changing economic conditions. The Company has no knowledge of any underlying credit issues and the cash flows underlying the debt securities have not changed and are not expected to be impacted by changes in interest rates.

For the State and political subdivision portfolio, the majority of the Company’s holdings are in general obligation bonds, which have a very low historical default rate due to issuers generally having unlimited taxing authority to service the debt. For the State and political, Corporates, and Collateralized loan obligations portfolios, the Company has a robust process for monitoring credit risk, including both pre-purchase and ongoing post-purchase credit reviews and analysis. The Company monitors credit ratings of all bond issuers in these segments and reviews available financial data, including market and sector trends.

During the year ended December 31, 2023, the Company recorded a $4.9 million impairment on one Corporate available-for-sale security.

As of both December 31, 2023 and 2022, there is no ACL related to the Company’s available-for-sale securities as the decline in fair value did not result from credit issues.

Securities Held to Maturity

The following table provides detailed information about securities held to maturity at December 31, 2023 and 2022, respectively (in thousands):

 

2023

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

Allowance for Credit Losses

 

 

Net Carrying Amount

 

U.S. Agency

 

$

123,210

 

 

$

 

 

$

(2,686

)

 

$

120,524

 

 

$

 

 

$

123,210

 

Mortgage-backed

 

 

2,738,253

 

 

 

18

 

 

 

(356,657

)

 

 

2,381,614

 

 

 

 

 

 

2,738,253

 

State and political subdivisions

 

 

2,830,405

 

 

 

21,021

 

 

 

(170,197

)

 

 

2,681,229

 

 

 

(3,258

)

 

 

2,827,147

 

Total

 

$

5,691,868

 

 

$

21,039

 

 

$

(529,540

)

 

$

5,183,367

 

 

$

(3,258

)

 

$

5,688,610

 

 

 

2022

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

Allowance for Credit Losses

 

 

Net Carrying Amount

 

U.S. Agency

 

$

123,091

 

 

$

 

 

$

(4,567

)

 

$

118,524

 

 

$

 

 

$

123,091

 

Mortgage-backed

 

 

2,965,586

 

 

 

11

 

 

 

(392,530

)

 

 

2,573,067

 

 

 

 

 

 

2,965,586

 

State and political subdivisions

 

 

2,772,922

 

 

 

17,618

 

 

 

(201,472

)

 

 

2,589,068

 

 

 

(2,407

)

 

 

2,770,515

 

Total

 

$

5,861,599

 

 

$

17,629

 

 

$

(598,569

)

 

$

5,280,659

 

 

$

(2,407

)

 

$

5,859,192

 

 

 

The following table presents contractual maturity information for securities held to maturity at December 31, 2023 (in thousands):

 

 

 

Amortized

 

 

Fair

 

 

 

Cost

 

 

Value

 

Due in 1 year or less

 

$

104,561

 

 

$

103,899

 

Due after 1 year through 5 years

 

 

327,449

 

 

 

319,378

 

Due after 5 years through 10 years

 

 

850,990

 

 

 

817,129

 

Due after 10 years

 

 

1,670,615

 

 

 

1,561,347

 

Total

 

 

2,953,615

 

 

 

2,801,753

 

Mortgage-backed securities

 

 

2,738,253

 

 

 

2,381,614

 

Total securities held to maturity

 

$

5,691,868

 

 

$

5,183,367

 

 

Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

There were no sales of securities held to maturity during 2023, 2022, or 2021.

During the year ended December 31, 2022, securities with an amortized cost of $4.1 billion and a fair value of $3.8 billion were transferred from the available-for-sale classification to the held-to-maturity classification as the Company has the positive intent and ability to hold these securities to maturity. The transfers of securities were made at fair value at the time of transfer. The unrealized holding gain or loss at the time of transfer is retained in AOCI and will be amortized over the remaining life of the securities, offsetting the related amortization of discount or premium on the transferred securities. No gains or losses were recognized at the time of the transfers. The amortized cost balance of securities held to maturity in the tables above includes a net unamortized unrealized loss of $207.2 million and $247.0 million at December 31, 2023 and 2022, respectively.

Accrued interest on securities held to maturity totaled $27.2 million and $27.0 million as of December 31, 2023 and 2022, respectively, and is included in the Accrued income line on the Company’s Consolidated Balance Sheets. The total amount of accrued interest is excluded from the amortized cost of held-to-maturity securities presented above. Further, the Company has elected not to measure an ACL for accrued interest receivable.

The following table shows the Company’s held-to-maturity investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2023 and 2022 (in thousands):

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

2023

 

Count

 

 

Fair Value

 

 

Unrealized Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized Losses

 

U.S. Agency

 

 

 

 

$

 

 

$

 

 

 

11

 

 

$

120,524

 

 

$

(2,686

)

 

 

11

 

 

$

120,524

 

 

$

(2,686

)

Mortgage-backed

 

 

2

 

 

 

1,469

 

 

 

(14

)

 

 

263

 

 

 

2,377,922

 

 

 

(356,643

)

 

 

265

 

 

 

2,379,391

 

 

 

(356,657

)

State and political subdivisions

 

 

146

 

 

 

570,950

 

 

 

(22,557

)

 

 

1,343

 

 

 

1,612,442

 

 

 

(147,640

)

 

 

1,489

 

 

 

2,183,392

 

 

 

(170,197

)

Total

 

 

148

 

 

$

572,419

 

 

$

(22,571

)

 

 

1,617

 

 

$

4,110,888

 

 

$

(506,969

)

 

 

1,765

 

 

$

4,683,307

 

 

$

(529,540

)

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

2022

 

Count

 

 

Fair Value

 

 

Unrealized Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized Losses

 

U.S. Agency

 

 

11

 

 

$

118,524

 

 

$

(4,567

)

 

 

 

 

$

 

 

$

 

 

 

11

 

 

$

118,524

 

 

$

(4,567

)

Mortgage-backed

 

 

254

 

 

 

2,342,656

 

 

 

(346,611

)

 

 

11

 

 

 

228,079

 

 

 

(45,919

)

 

 

265

 

 

 

2,570,735

 

 

 

(392,530

)

State and political subdivisions

 

 

1,403

 

 

 

1,543,692

 

 

 

(177,957

)

 

 

61

 

 

 

617,805

 

 

 

(23,515

)

 

 

1,464

 

 

 

2,161,497

 

 

 

(201,472

)

Total

 

 

1,668

 

 

$

4,004,872

 

 

$

(529,135

)

 

 

72

 

 

$

845,884

 

 

$

(69,434

)

 

 

1,740

 

 

$

4,850,756

 

 

$

(598,569

)

The unrealized losses in the Company’s held-to-maturity portfolio were caused by changes in the interest rate environment. The U.S. Agency and GSE mortgage-backed securities are considered to be agency-backed securities with no risk of loss as they are either explicitly or implicitly guaranteed by the U.S. government. Therefore, the Company’s expected lifetime loss for these portfolios is zero and there is no ACL recorded for these portfolios. The

Company has no knowledge of any underlying credit issues and the cash flows underlying the debt securities have not changed and are not expected to be impacted by changes in interest rates.

For the State and political subdivision portfolio, the Company’s holdings are in general obligation bonds as well as private placement bonds, which have very low historical default rates due to issuers generally having unlimited taxing authority to service the debt. The Company has a robust process for monitoring credit risk, including both pre-purchase and ongoing post-purchase credit reviews and analysis. The Company monitors credit ratings of all bond issuers in these segments and reviews available financial data, including market and sector trends. The underlying bonds are evaluated for credit losses in conjunction with management’s estimate of the ACL based on credit rating.

The following table shows the amortized cost basis by credit rating of the Company’s held-to-maturity State and political subdivisions bond investments at December 31, 2023 and 2022 (in thousands):

 

 

 

Amortized Cost Basis by Credit Rating - HTM Debt Securities

 

2023

 

AAA

 

 

AA

 

 

A

 

 

BBB

 

 

BB

 

 

B

 

 

CCC-C

 

 

Total

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Competitive

 

$

 

 

$

7,704

 

 

$

464,349

 

 

$

641,743

 

 

$

30,734

 

 

$

15,326

 

 

$

2,649

 

 

$

1,162,505

 

Utilities

 

 

757,381

 

 

 

795,448

 

 

 

87,736

 

 

 

26,720

 

 

 

615

 

 

 

 

 

 

 

 

 

1,667,900

 

Total state and political subdivisions

 

$

757,381

 

 

$

803,152

 

 

$

552,085

 

 

$

668,463

 

 

$

31,349

 

 

$

15,326

 

 

$

2,649

 

 

$

2,830,405

 

 

 

 

Amortized Cost Basis by Credit Rating - HTM Debt Securities

 

2022

 

AAA

 

 

AA

 

 

A

 

 

BBB

 

 

BB

 

 

CCC-C

 

 

Total

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Competitive

 

$

 

 

$

 

 

$

435,953

 

 

$

618,517

 

 

$

17,120

 

 

$

2,934

 

 

$

1,074,524

 

Utilities

 

 

759,539

 

 

 

824,386

 

 

 

84,293

 

 

 

29,599

 

 

 

581

 

 

 

 

 

 

1,698,398

 

Total state and political subdivisions

 

$

759,539

 

 

$

824,386

 

 

$

520,246

 

 

$

648,116

 

 

$

17,701

 

 

$

2,934

 

 

$

2,772,922

 

Competitive held-to-maturity securities include not-for-profit enterprises that provide public functions such as housing, higher education, or healthcare, but do so in a competitive environment. It also includes project financings that can have relatively high enterprise risk, such as deals backed by revenues from sports or convention facilities or start-up transportation revenues.

Utilities are public enterprises providing essential services with a monopoly or near-monopoly over the service area. This includes environmental utilities (water, sewer, solid waste), power utilities (electric distribution and generation, gas), and transportation utilities (airports, parking, toll roads, mass transit, ports).

All held-to-maturity securities were current and not past due at December 31, 2023 and 2022.

Trading Securities

The net unrealized gain on trading securities was $272 thousand and the net unrealized loss on trading securities was $26 thousand as of December 31, 2023 and 2022, respectively. The net unrealized gain on trading securities was $2 thousand as of December 31, 2021. Net unrealized gains and losses are included in trading and investment banking income on the Consolidated Statements of Income. Securities sold not yet purchased totaled $8.0 million and $3.5 million at December 31, 2023 and 2022, respectively, and are classified within the Other liabilities line of the Company’s Consolidated Balance Sheets.

Other Securities

The table below provides detailed information for Other securities at December 31, 2023 and 2022 (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

FRB and FHLB stock

 

$

87,672

 

 

$

41,472

 

Equity securities with readily determinable fair values

 

 

11,228

 

 

 

10,782

 

Equity securities without readily determinable fair values

 

 

394,035

 

 

 

297,504

 

Total

 

$

492,935

 

 

$

349,758

 

 

Investment in FRB stock is based on the capital structure of the investing bank, and investment in FHLB stock is mainly tied to the level of borrowings from the FHLB. These holdings are carried at cost. Equity securities with readily determinable fair values are generally traded on an exchange and market prices are readily available. Equity securities without readily determinable fair values include equity investments which are held by a subsidiary qualified as a Small Business Investment Company, as well as investments in low-income housing partnerships within the areas the Company serves. Unrealized gains or losses on equity securities with and without readily determinable fair values are recognized in the Investment securities gains, net line of the Company’s Consolidated Statements of Income.

Investment Securities Gains, Net

The following table presents the components of Investment securities (losses) gains, net for the years ended December 31, 2023, 2022, and 2021 (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Investment securities (losses) gains, net

 

 

 

 

 

 

 

 

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

Gains realized on sales

 

$

154

 

 

$

 

 

$

7,819

 

Losses realized on sales

 

 

(2

)

 

 

 

 

 

(2

)

Impairment on AFS security

 

 

(4,925

)

 

 

 

 

 

 

Equity securities with readily determinable fair values:

 

 

 

 

 

 

 

 

 

Fair value adjustments, net

 

 

168

 

 

 

(8,073

)

 

 

(10,881

)

Equity securities without readily determinable fair values:

 

 

 

 

 

 

 

 

 

Fair value adjustments, net

 

 

1,334

 

 

 

355

 

 

 

8,121

 

Sales

 

 

132

 

 

 

66,162

 

 

 

 

Total investment securities (losses) gains, net

 

$

(3,139

)

 

$

58,444

 

 

$

5,057

 

 

During 2022, the Company sold the entirety of its Visa Inc. Class B common shares in a cash transaction which resulted in a pre-tax gain of $66.2 million. Prior to the sale, the Visa Inc. Class B shares had no carrying value on the Company’s Consolidated Balance Sheets as the Company had no historical cost basis in the shares.

v3.24.0.1
SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL
12 Months Ended
Dec. 31, 2023
Securities Purchased under Agreements to Resell [Abstract]  
SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL

5. SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL

The Company regularly enters into agreements for the purchase of securities with simultaneous agreements to resell (resell agreements). The agreements permit the Company to sell or repledge these securities. Resell agreements were $240.3 million and $951.6 million at December 31, 2023 and 2022, respectively. The Company obtains possession of collateral with a market value equal to or in excess of the principal amount loaned under resell agreements.

v3.24.0.1
LOANS TO OFFICERS AND DIRECTORS
12 Months Ended
Dec. 31, 2023
Related Party Transactions [Abstract]  
LOANS TO OFFICERS AND DIRECTORS

6. LOANS TO OFFICERS AND DIRECTORS

Certain executive officers and directors of the Company and the Bank, including companies in which those persons are principal holders of equity securities or are general partners, borrow in the normal course of business from the Bank. All such loans have been made on substantially the same terms, including interest rates and collateral, as those prevailing at the same time for comparable transactions with unrelated parties. In addition, all such loans are current as to repayment terms.

For the years 2023 and 2022, an analysis of activity with respect to such aggregate loans to related parties appears below (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

Balance – beginning of year

 

$

362,853

 

 

$

279,717

 

New loans

 

 

177,354

 

 

 

192,595

 

Repayments

 

 

(27,271

)

 

 

(109,459

)

Reduction due to change in reportable loans

 

 

(4,429

)

 

 

 

Balance – end of year

 

$

508,507

 

 

$

362,853

 

v3.24.0.1
GOODWILL AND OTHER INTANGIBLES
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLES

7. GOODWILL AND OTHER INTANGIBLES

Changes in the carrying amount of goodwill for the years ended December 31, 2023 and December 31, 2022 by operating segment are as follows (in thousands):

 

 

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Total

 

Balances as of January 1, 2023

 

$

63,113

 

 

$

76,492

 

 

$

67,780

 

 

$

207,385

 

Balances as of December 31, 2023

 

$

63,113

 

 

$

76,492

 

 

$

67,780

 

 

$

207,385

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2022

 

$

59,419

 

 

$

51,332

 

 

$

63,767

 

 

$

174,518

 

Healthcare savings account business acquisition

 

 

 

 

 

25,160

 

 

 

 

 

 

25,160

 

Branch acquisition

 

 

3,694

 

 

 

 

 

 

4,013

 

 

 

7,707

 

Balances as of December 31, 2022

 

$

63,113

 

 

$

76,492

 

 

$

67,780

 

 

$

207,385

 

 

Following are the intangible assets that continue to be subject to amortization as of December 31, 2023 and 2022 (in thousands):

 

 

As of December 31, 2023

 

 

Core Deposit Intangible Assets

 

 

Customer Relationships

 

 

Total

 

Gross carrying amount

$

2,345

 

 

$

109,978

 

 

$

112,323

 

Accumulated amortization

 

1,135

 

 

 

40,176

 

 

 

41,311

 

Net carrying amount

$

1,210

 

 

$

69,802

 

 

$

71,012

 

 

 

As of December 31, 2022

 

 

Core Deposit Intangible Assets

 

 

Customer Relationships

 

 

Total

 

Gross carrying amount

$

16,661

 

 

$

114,978

 

 

$

131,639

 

Accumulated amortization

 

14,827

 

 

 

38,088

 

 

 

52,915

 

Net carrying amount

$

1,834

 

 

$

76,890

 

 

$

78,724

 

 

On November 18, 2022, the Company acquired a healthcare savings account business, which included $383.0 million of deposits. The purchase resulted in recognition of $25.2 million of goodwill and a $67.0 million customer relationship intangible asset.

 

On March 28, 2022, the Company acquired a bank branch. Included in the branch acquisition were $43.0 million in loans and $226.8 million of deposits. The purchase resulted in recognition of $7.7 million of goodwill and a $2.3 million core deposit intangible asset.

Amortization expense for the years ended December 31, 2023, 2022, and 2021 was $8.6 million, $5.0 million, and $4.8 million, respectively.

The following table discloses the estimated amortization expense of intangible assets in future years (in thousands):

 

For the year ending December 31, 2024

 

$

7,694

 

For the year ending December 31, 2025

 

 

7,487

 

For the year ending December 31, 2026

 

 

6,628

 

For the year ending December 31, 2027

 

 

4,655

 

For the year ending December 31, 2028

 

 

4,544

 

v3.24.0.1
PREMISES, EQUIPMENT, AND LEASES
12 Months Ended
Dec. 31, 2023
Premises Equipment And Leases [Abstract]  
PREMISES, EQUIPMENT, AND LEASES

8. PREMISES, EQUIPMENT, AND LEASES

Premises and equipment consisted of the following (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Land

 

$

41,368

 

 

$

41,368

 

Buildings and leasehold improvements

 

 

370,646

 

 

 

361,346

 

Equipment

 

 

194,171

 

 

 

187,208

 

Software

 

 

287,592

 

 

 

285,833

 

Total

 

 

893,777

 

 

 

875,755

 

Accumulated depreciation

 

 

(394,892

)

 

 

(371,958

)

Accumulated amortization

 

 

(257,185

)

 

 

(240,148

)

Premises and equipment, net

 

$

241,700

 

 

$

263,649

 

 

Premises and equipment depreciation and amortization expenses were $46.5 million in 2023, $46.8 million in 2022, and $49.6 million in 2021.

The Company primarily has leases of real estate, including buildings, or portions of buildings, used for bank branches or general office operations. These leases have remaining lease terms that range from less than one year to 24 years and most leases include one or more options to renew, with renewal terms that can extend the lease term from one month to 35 years or more. The exercise of lease renewal options is at the Company’s sole discretion. No renewal options were included in the Company’s calculation of its lease liabilities or right of use assets since it is not reasonably certain that the Company will exercise these options. No leases include options to purchase the leased property. The lease agreements do not contain any material residual value guarantees or material restrictive covenants. An insignificant number of leases include variable lease payments that are based on the Consumer Price Index (CPI). For the calculation of the lease liability and right of use asset for these leases, the Company has included lease payments based on CPI as of the effective date of ASC 842. The Company has made the election not to separate lease and non-lease components for existing real estate leases when determining consideration within the lease contract. All of the Company’s lease agreements are classified as operating leases under ASC 842.

As of December 31, 2023 and 2022, right-of-use assets of $50.0 million and $54.6 million, respectively, were included as part of Other assets on the Company’s Consolidated Balance Sheets. In addition, lease liabilities of $58.9 million and $63.5 million were included as part of Other liabilities on the Company’s Consolidated Balance Sheets as of December 31, 2023 and 2022, respectively. For the years ended December 31, 2023, 2022, and 2021, lease expense of $11.1 million, $11.9 million, and $11.8 million, respectively, was recognized as part of Occupancy expense on the Company’s Consolidated Statements of Income. For the years ended December 31, 2023, 2022, and 2021, cash payments of $12.2 million, $12.9 million, and $12.6 million, respectively, were made for leases included in the measurement of lease liabilities and are classified as cash flows from operating activities in the Company’s

Consolidated Statements of Cash Flows. For the years ended December 31, 2023 and 2022, leased assets obtained in exchange for new operating lease liabilities were $5.7 million and $11.3 million, respectively. As of December 31, 2023 and 2022, the weighted average remaining lease terms of the Company’s leases were 6.5 years and 7.0 years, respectively, and the weighted average discount rates were 3.17% and 2.96%, respectively.

As of December 31, 2023, future minimum lease payments under non-cancelable operating leases were as follows (in thousands):

 

2024

 

$

11,994

 

2025

 

 

11,070

 

2026

 

 

10,552

 

2027

 

 

9,538

 

2028

 

 

7,935

 

Thereafter

 

 

14,707

 

Total lease payments

 

 

65,796

 

Less: Interest

 

 

6,866

 

Present value of lease liabilities

 

$

58,930

 

v3.24.0.1
BORROWED FUNDS
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
BORROWED FUNDS

9. BORROWED FUNDS

The components of the Company's long-term debt are as follows (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Short-term debt:

 

 

 

 

 

 

Federal Home Loan Bank 5.04% due 2024

 

$

1,000,000

 

 

$

 

Federal Reserve Bank Term Funding Program 4.83% due 2024

 

 

800,000

 

 

 

 

Total short-term debt

 

 

1,800,000

 

 

 

 

Long-term debt:

 

 

 

 

 

 

Trust Preferred Securities:

 

 

 

 

 

 

Marquette Capital Trust I Subordinated Debentures 6.99% due 2036

 

 

18,607

 

 

 

18,319

 

Marquette Capital Trust II Subordinated Debentures 6.99% due 2036

 

 

19,132

 

 

 

18,863

 

Marquette Capital Trust III Subordinated Debentures 7.12% due 2036

 

 

7,517

 

 

 

7,415

 

Marquette Capital Trust IV Subordinated Debentures 7.25% due 2036

 

 

30,356

 

 

 

29,956

 

Subordinated notes 3.70% due 2030, net of issuance costs

 

 

199,232

 

 

 

198,781

 

Subordinated notes 6.25% due 2032, net of issuance costs

 

 

108,403

 

 

 

107,977

 

Total long-term debt

 

 

383,247

 

 

 

381,311

 

Total borrowed funds

 

$

2,183,247

 

 

$

381,311

 

 

The aggregate contractual repayment of long-term debt of $413.1 million is due after December 31, 2028.

 

The Company assumed long-term debt obligations from the acquisition of Marquette consisting of debt obligations payable to four unconsolidated trusts (Marquette Capital Trust I, Marquette Capital Trust II, Marquette Capital Trust III, and Marquette Capital Trust IV) that previously issued trust preferred securities. These long-term debt obligations had an aggregate contractual balance of $103.1 million and had a carrying value of $75.6 million as of December 31, 2023. Interest rates on trust preferred securities are tied to the three-month Term SOFR rate with spreads ranging from 133 basis points to 160 basis points and reset quarterly. The trust preferred securities have maturity dates ranging from January 2036 to September 2036.

In September 2020, the Company issued $200.0 million of 3.70% fixed-to-fixed rate subordinated notes that mature on September 17, 2030. The notes bear interest at the rate of 3.70% per annum, payable semi-annually on each March 17 and September 17. The Company may redeem the notes, in whole or in part, on September 17, 2025, or on any interest payment date thereafter. Unamortized debt issuance costs related to these notes totaled $0.8 million as of December 31, 2023. Proceeds from the issuance of the notes were used for general corporate purposes, including contributing Tier 1 capital into the Bank.

In September 2022, the Company issued $110.0 million of 6.25% fixed-to-fixed rate subordinated notes that mature on September 28, 2032. The notes bear interest at the rate of 6.25% per annum, payable semi-annually on each March 28 and September 28. The Company may redeem the notes, in whole or in part, on September 28, 2027, or on any interest payment date thereafter. Unamortized debt issuance costs related to these notes totaled $1.6 million as of December 31, 2023. Proceeds from the issuance of the notes were used for general corporate purposes, including contributing Tier 1 capital into the Bank.

The Company is a member bank of the FHLB of Des Moines. Through this relationship, the Company purchased $55.2 million of FHLB stock and has access to additional liquidity and funding sources through FHLB advances. The Company’s borrowing capacity is dependent upon the amount of collateral the Company places at the FHLB. The Company had one short-term advance of $1.0 billion outstanding at FHLB Des Moines as of December 31, 2023. Additionally, in 2023, the FHLB Des Moines issued a letter of credit for $150.0 million on behalf of the Company to secure deposits. This letter of credit expired in January 2024 and was subsequently renewed with an expiration date in July 2024. The Company’s borrowing capacity with the FHLB was $975.3 million as of December 31, 2023.

The Company had an $800.0 million short-term borrowing outstanding with the Federal Reserve Bank's BTFP as of December 31, 2023. The Company's remaining borrowing capacity with the BTFP was $5.0 million and its remaining borrowing capacity at the Federal Reserve Discount Window was $10.5 billion as of December 31, 2023.

The Company has a revolving line of credit with Wells Fargo Bank, N.A. which allows the Company to borrow up to $30.0 million for general working capital purposes. The interest rate applied to borrowed balances will be at the Company’s option either 1.40% above Term SOFR or 1.75% below the prime rate on the date of an advance. The Company pays 0.4% unused commitment fee for unused portions of the line of credit. The Company currently has no outstanding balance on this line of credit.

The Company enters into sales of securities with simultaneous agreements to repurchase (repurchase agreements). The Company utilizes repurchase agreements to facilitate the needs of customers and to facilitate secured short-term funding needs. Repurchase agreements are stated at the amount of cash received in connection with the transaction. The Company monitors collateral levels on a continuous basis and may be required to provide additional collateral based on the fair value of the underlying securities. Securities pledged as collateral under repurchase agreements are maintained with the Company’s safekeeping agents. The amounts received under these agreements represent short-term borrowings. The amount outstanding at December 31, 2023, was $2.1 billion, with accrued interest payable of $1.5 million. The amount outstanding at December 31, 2022, was $2.2 billion, with accrued interest payable of $1.4 million.

The carrying amounts and market values of the securities and the related repurchase liabilities and weighted average interest rates of the repurchase liabilities (grouped by maturity of the repurchase agreements) were as follows as of December 31, 2023 and 2022 (in thousands):

 

 

 

As of December 31, 2023

 

 

 

Securities Fair Market Value

 

 

Repurchase
Liabilities

 

 

Weighted Average
Interest Rate

 

Maturity of the Repurchase Liabilities

 

 

 

 

 

 

 

 

 

2 to 29 days

 

$

1,544,906

 

 

$

1,830,542

 

 

 

4.41

%

30 to 90 Days

 

 

188,424

 

 

 

186,289

 

 

 

5.67

 

Over 90 Days

 

 

91,140

 

 

 

89,000

 

 

 

5.08

 

Total

 

$

1,824,470

 

 

$

2,105,831

 

 

 

4.55

%

 

 

 

 

As of December 31, 2022

 

 

 

Securities Fair Market Value

 

 

Repurchase
Liabilities

 

 

Weighted Average
Interest Rate

 

Maturity of the Repurchase Liabilities

 

 

 

 

 

 

 

 

 

2 to 29 days

 

$

1,756,837

 

 

$

1,869,186

 

 

 

3.32

%

30 to 90 Days

 

 

295,901

 

 

 

290,501

 

 

 

4.59

 

Total

 

$

2,052,738

 

 

$

2,159,687

 

 

 

3.49

%

 

 

The table below presents the remaining contractual maturities of repurchase agreements outstanding at December 31, 2023 and 2022, in addition to the various types of marketable securities that have been pledged as collateral for these borrowings (in thousands):

 

 

 

As of December 31, 2023

 

 

 

Remaining Contractual Maturities of the Agreements

 

 

 

2-29 days

 

 

30-90 days

 

 

Over 90 Days

 

 

Total

 

Repurchase agreements, secured by:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

119,528

 

 

$

 

 

$

43,618

 

 

$

163,146

 

U.S. Agency

 

 

1,711,014

 

 

 

186,289

 

 

 

45,382

 

 

 

1,942,685

 

Total repurchase agreements

 

$

1,830,542

 

 

$

186,289

 

 

$

89,000

 

 

$

2,105,831

 

 

 

 

As of December 31, 2022

 

 

 

Remaining Contractual Maturities of the Agreements

 

 

 

2-29 days

 

 

30-90 days

 

 

Total

 

Repurchase agreements, secured by:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

33,888

 

 

$

 

 

$

33,888

 

U.S. Agency

 

 

1,835,298

 

 

 

290,501

 

 

 

2,125,799

 

Total repurchase agreements

 

$

1,869,186

 

 

$

290,501

 

 

$

2,159,687

 

v3.24.0.1
REGULATORY REQUIREMENTS
12 Months Ended
Dec. 31, 2023
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract]  
REGULATORY REQUIREMENTS

10. REGULATORY REQUIREMENTS

Payment of dividends by the Bank to the parent company is subject to various regulatory restrictions. For national banks, the governing regulatory agency must approve the declaration of any dividends generally in excess of the sum of net income for that year and retained net income for the preceding two years.

The Bank maintains a reserve balance with the FRB as required by law. During 2023, this amount averaged $2.0 billion, compared to $2.3 billion in 2022.

At December 31, 2023, the Company is required to have minimum common equity tier 1, tier 1, and total capital ratios of 4.5%, 6.0% and 8.0%, respectively. The Company’s actual ratios at that date were 10.94%, 10.94% and 12.85%, respectively. The Company is required to have a minimum leverage ratio of 4.0%, and the leverage ratio at December 31, 2023, was 8.49%.

As of December 31, 2023, the most recent notification from the OCC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well-capitalized the Bank must maintain total risk-based, tier 1 risk-based, common equity tier 1, and tier 1 leverage ratios of 10.0%, 8.0%, 6.5%, and 5.0%, respectively. There are no conditions or events that have occurred since the receipt of the most recent notification that management believes have changed the Bank’s categorization.

In addition, under amendments to the BHCA introduced by the Dodd-Frank Act and commonly known as the Volcker Rule, the Company and its subsidiaries are subject to extensive limits on proprietary trading and on owning or sponsoring hedge funds and private-equity funds. The limits on proprietary trading are largely focused on purchases or sales of financial instruments by a banking entity as principal primarily for the purpose of short-term resale, benefiting from actual or expected short-term price movements, or realizing short-term arbitrage profits. The limits on owning or sponsoring hedge funds and private-equity funds are designed to ensure that banking entities generally maintain only small positions in managed or advised funds and are not exposed to significant losses arising directly or indirectly from them. The Volcker Rule also provides for increased capital charges, quantitative limits, rigorous compliance programs, and other restrictions on permitted proprietary trading and fund activities, including a prohibition on transactions with a covered fund that would constitute a covered transaction under Sections 23A and 23B of the Federal Reserve Act. The fund activities of the Company and its subsidiaries are in conformance with the Volcker Rule.

Actual capital amounts as well as required and well-capitalized common equity tier 1, tier 1, total and tier 1 leverage ratios as of December 31, 2023 and 2022 for the Company and the Bank are as follows (in thousands):

 

 

 

2023

 

 

 

Actual

 

 

For Capital Adequacy Purposes

 

 

To Be Well Capitalized Under Prompt Corrective Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Common Equity Tier 1 Capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UMB Financial Corporation

 

$

3,418,676

 

 

 

10.94

%

 

$

1,406,371

 

 

 

4.50

%

 

$

N/A

 

 

 

N/A

%

UMB Bank, n. a.

 

 

3,477,634

 

 

 

11.21

 

 

 

1,395,873

 

 

 

4.50

 

 

 

2,016,261

 

 

 

6.50

 

Tier 1 Capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UMB Financial Corporation

 

 

3,418,676

 

 

 

10.94

 

 

 

1,875,161

 

 

 

6.00

 

 

N/A

 

 

N/A

 

UMB Bank, n. a.

 

 

3,477,634

 

 

 

11.21

 

 

 

1,861,164

 

 

 

6.00

 

 

 

2,481,551

 

 

 

8.00

 

Total Capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UMB Financial Corporation

 

 

4,014,910

 

 

 

12.85

 

 

 

2,500,215

 

 

 

8.00

 

 

N/A

 

 

N/A

 

UMB Bank, n. a.

 

 

3,690,378

 

 

 

11.90

 

 

 

2,481,551

 

 

 

8.00

 

 

 

3,101,939

 

 

 

10.00

 

Tier 1 Leverage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UMB Financial Corporation

 

 

3,418,676

 

 

 

8.49

 

 

 

1,611,076

 

 

 

4.00

 

 

N/A

 

 

N/A

 

UMB Bank, n. a.

 

 

3,477,634

 

 

 

8.52

 

 

 

1,633,347

 

 

 

4.00

 

 

 

2,041,684

 

 

 

5.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

Common Equity Tier 1 Capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UMB Financial Corporation

 

$

3,129,030

 

 

 

10.62

%

 

$

1,325,893

 

 

 

4.50

%

 

$

N/A

 

 

 

N/A

%

UMB Bank, n. a.

 

 

3,184,837

 

 

 

10.88

 

 

 

1,317,571

 

 

 

4.50

 

 

 

1,903,158

 

 

 

6.50

 

Tier 1 Capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UMB Financial Corporation

 

 

3,129,030

 

 

 

10.62

 

 

 

1,767,857

 

 

 

6.00

 

 

N/A

 

 

N/A

 

UMB Bank, n. a.

 

 

3,184,837

 

 

 

10.88

 

 

 

1,756,762

 

 

 

6.00

 

 

 

2,342,349

 

 

 

8.00

 

Total Capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UMB Financial Corporation

 

 

3,682,619

 

 

 

12.50

 

 

 

2,357,142

 

 

 

8.00

 

 

N/A

 

 

N/A

 

UMB Bank, n. a.

 

 

3,359,158

 

 

 

11.47

 

 

 

2,342,349

 

 

 

8.00

 

 

 

2,927,936

 

 

 

10.00

 

Tier 1 Leverage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UMB Financial Corporation

 

 

3,129,030

 

 

 

8.43

 

 

 

1,483,953

 

 

 

4.00

 

 

N/A

 

 

N/A

 

UMB Bank, n. a.

 

 

3,184,837

 

 

 

8.46

 

 

 

1,506,443

 

 

 

4.00

 

 

 

1,883,054

 

 

 

5.00

 

v3.24.0.1
EMPLOYEE BENEFITS
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
EMPLOYEE BENEFITS

11. EMPLOYEE BENEFITS

The Company has a discretionary noncontributory profit-sharing plan, which features an employee stock ownership plan. This plan is for the benefit of substantially all eligible officers and employees of the Company and its subsidiaries. The Company recognized expense related to such contributions of $2.0 million, $2.0 million, and $2.5 million for the years ended December 31, 2023, 2022, and 2021, respectively.

The Company has a qualified 401(k) profit sharing plan that permits participants to make contributions by salary deduction, to which the Company makes matching contributions. The Company recognized expense related to matching contributions of $15.2 million, $13.6 million, and $11.4 million for the years ended December 31, 2023, 2022 and 2021, respectively.

The Company recognized $16.2 million, $20.6 million, and $18.6 million in expense related to outstanding restricted stock unit grants for the years ended December 31, 2023, 2022 and 2021, respectively. The Company did not recognize any expense related to outstanding restricted stock grants for the year ended December 31, 2023. The Company recognized $196 thousand and $1.9 million in expense related to outstanding restricted stock grants for the years ended December 31, 2022 and 2021, respectively. The Company did not recognize any expense related to outstanding stock options for the years ended December 31, 2023 or 2022. The Company recognized $40 thousand in expense related to outstanding stock options for the year ended December 31, 2021. The Company had $15.5 million of unrecognized compensation expense related to outstanding restricted stock unit grants at December 31, 2023.

Long-Term Incentive Compensation Plan

At the April 26, 2005 shareholders’ meeting, the shareholders of the Company approved the UMB Financial Corporation Long-Term Incentive Compensation Plan (LTIP) which became effective as of January 1, 2005. The LTIP permits the issuance to selected officers of the Company service-based restricted stock grants, performance-based restricted stock grants and non-qualified stock options. Service-based restricted stock grants contain a service requirement. The performance-based restricted grants contain performance and service requirements. The non-qualified stock option grants contain a service requirement.

At the April 23, 2013 shareholders’ meeting, the shareholders of the Company approved amendments to the LTIP Plan, including increasing the number of shares of the Company’s stock reserved for issuance under the Plan from 5.25 million shares to 7.44 million shares. Additionally, the shareholders approved increasing the maximum benefits any one eligible employee may receive under the plan during any one fiscal year from $1 million to $2 million taking into account the value of all stock options and restricted stock received.

At the April 24, 2018 shareholders’ meeting, the shareholders of the Company approved the UMB Financial Corporation Omnibus Incentive Compensation Plan which became effective as of April 24, 2018 and replaced the LTIP plan. No service-based restricted stock grants, performance-based restricted stock grants or non-qualified stock options have been issued under the LTIP since 2018.

The service-based restricted stock grants issued under the LTIP contained a service requirement with varying vesting schedules. The majority of these grants issued in 2016 through 2018 utilized a vesting schedule in which 50% of the shares vest after two years of service, 75% after three years of service and 100% after four years of service. Certain other grants utilized vesting schedules in which the grants vest ratably over the requisite service period or contain a three-year cliff vesting.

The dividends on service-based restricted stock grants are treated as two separate transactions. First, cash dividends are paid on the restricted stock. Those cash dividends are then paid to purchase additional shares of restricted stock. Dividends earned as additional shares of restricted stock have the same terms as the associated grant. The dividends paid on the stock are recorded as a reduction to retained earnings, similar to all dividend transactions.

 

Total fair value of shares vested during the years ended December 31, 2022, and 2021 was $2.5 million and $3.2 million, respectively.

The non-qualified stock options carry a service requirement and grants issued prior to 2016 vested 50% after three years, 75% after four years and 100% after five years, while grants issued in 2016 through 2018 vested 50% after two years, 75% after three years and 100% after four years.

The table below discloses the information relating to non-qualified option activity in 2023 under the LTIP:

 

 

 

Number of Shares

 

 

Weighted Average Price Per Share

 

 

Weighted Average Remaining Contractual Term

 

 

Aggregate Intrinsic Value

 

Stock Options Under the LTIP

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding - December 31, 2022

 

 

137,858

 

 

$

62.08

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Canceled

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(4,956

)

 

 

69.85

 

 

 

 

 

 

 

Exercised

 

 

(35,278

)

 

 

55.12

 

 

 

 

 

 

 

Outstanding - December 31, 2023

 

 

97,624

 

 

$

64.20

 

 

 

2.5

 

 

$

1,888,911

 

Exercisable - December 31, 2023

 

 

97,624

 

 

$

64.20

 

 

 

2.5

 

 

$

1,888,911

 

 

There were no options granted during 2023, 2022, or 2021. The total intrinsic value of options exercised during the years ended December 31, 2023, 2022, and 2021, was $640 thousand, $1.2 million and $12.9 million, respectively. As of December 31, 2023, there was no unrecognized compensation cost related to nonvested options.

Cash received from options exercised under all share-based compensation plans was $1.9 million, $1.5 million, and $18.4 million for the years ended December 31, 2023, 2022, and 2021, respectively. The tax benefit realized for stock options exercised was $1.6 million, $2.2 million, and $2.6 million for the years ended December 31, 2023, 2022, and 2021, respectively.

The Company has no specific policy to repurchase common shares to mitigate the dilutive impact of options; however, the Company has historically made adequate discretionary repurchases of common shares in an amount that exceeds stock option exercise activity. See a description of the Company’s Repurchase Authorizations in Note 14, “Common Stock and Earnings Per Share,” in the Notes to the Consolidated Financial Statements provided in Item 8 of this report.

Omnibus Incentive Compensation Plan

At the April 24, 2018 shareholders’ meeting, the shareholders of the Company approved the UMB Financial Corporation Omnibus Incentive Compensation Plan (OICP) which became effective as of April 24, 2018. The OICP permits the issuance to key employees of the Company various types of awards, including stock options, restricted stock and restricted stock units, performance awards and other stock-based awards. Service-based restricted stock unit awards contain a service requirement and the performance-based restricted stock unit awards contain performance and service requirements. The number of shares of the Company’s stock reserved for issuance under the OICP is 5.40 million shares.

The service-based restricted stock unit awards are payable in shares of stock and the majority contain a service requirement with a four-year graded vesting schedule in which 50% of the units are vested after two years, 75% are vested after three years, and 100% are vested after four years. Grants of service-based restricted stock units made beginning in 2023 contain a service requirement with a three-year pro-rata vesting schedule. Certain other grants utilize vesting schedules in which the grants vest ratably over the requisite service period or have a cliff vesting.

The performance-based restricted stock unit awards are payable in shares of stock and contain a service and a performance requirement. The performance requirement is based on two predetermined performance requirements over a three-year period. The service requirement portion is a three-year cliff vesting. If the minimum performance requirement is not met, the participants do not receive the shares.

The dividends on service-based restricted stock units are treated as two separate transactions. First, cash dividends are paid on the restricted stock units. Those cash dividends are then paid to purchase additional shares of restricted stock units. Dividends earned as additional shares of restricted stock units have the same terms as the associated grant. The dividends paid on the stock are recorded as a reduction to retained earnings, similar to all dividend transactions. Dividends are not paid on performance-based restricted stock units.

The table below discloses the status of the service-based restricted stock units during 2023:

 

 

 

Number of Units

 

 

Weighted Average Price Per Unit

 

Service-Based Restricted Stock Units Under the OICP

 

 

 

 

 

 

Nonvested - December 31, 2022

 

 

379,986

 

 

$

82.64

 

Granted

 

 

168,254

 

 

 

88.74

 

Canceled

 

 

(42,988

)

 

 

89.57

 

Vested

 

 

(140,142

)

 

 

72.64

 

Nonvested - December 31, 2023

 

 

365,110

 

 

$

88.47

 

As of December 31, 2023, there was $13.5 million of unrecognized compensation cost related to the nonvested service-based restricted stock units. The cost is expected to be recognized over a period of 1.9 years.

Total fair value of units vested during the years ended December 31, 2023, 2022, and 2021 was $9.7 million, $11.4 million, and $6.7 million, respectively.

The table below discloses the status of the performance-based restricted stock units during 2023:

 

 

 

Number of Units

 

 

Weighted Average Price Per Unit

 

Performance-Based Restricted Stock Units Under the OICP

 

 

 

 

 

 

Nonvested - December 31, 2022

 

 

165,110

 

 

$

64.21

 

Granted

 

 

54,026

 

 

 

82.27

 

Canceled

 

 

(9,756

)

 

 

81.09

 

Vested

 

 

(128,496

)

 

 

61.68

 

Performance-based adjustment

 

 

64,248

 

 

 

61.68

 

Nonvested - December 31, 2023

 

 

145,132

 

 

$

70.92

 

As of December 31, 2023, there was $2.0 million of unrecognized compensation cost related to the nonvested performance-based restricted stock units. The cost is expected to be recognized over a period of 1.6 years. The fair value of units vested during the years ended December 31, 2023, 2022 and 2021 was $11.1 million, $7.4 million, and $2.7 million, respectively.

v3.24.0.1
BUSINESS SEGMENT REPORTING
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
BUSINESS SEGMENT REPORTING

12. BUSINESS SEGMENT REPORTING

The Company has strategically aligned its operations into the following three reportable segments: Commercial Banking, Institutional Banking, and Personal Banking (collectively, the Business Segments, and each, a Business Segment). The Company’s senior executive officers regularly evaluate Business Segment financial results produced by the Company’s internal reporting system in deciding how to allocate resources and assess performance for individual Business Segments. The Company’s reportable Business Segments include certain corporate overhead, technology and service costs that are allocated based on methodologies that are applied consistently between periods. For comparability purposes, amounts in all periods are based on methodologies in effect at December 31, 2023. Previously reported results have been reclassified in this filing to conform to the current organizational structure.

The following summaries provide information about the activities of each segment:

Commercial Banking serves the commercial banking and treasury management needs of the Company’s small to middle-market businesses through a variety of products and services. Such services include commercial loans, commercial real estate financing, commercial credit cards, letters of credit, loan syndication services, and consultative services. In addition, the Company’s specialty lending group offers a variety of business solutions including asset-based lending, mezzanine debt and minority equity investments. Treasury management services include depository services, account reconciliation and cash management tools such as, accounts payable and receivable solutions, electronic fund transfer and automated payments, controlled disbursements, lockbox services, and remote deposit capture services.

Institutional Banking is a combination of banking services, fund services, asset management services, and healthcare services provided to institutional clients. This segment also provides fixed income sales, trading and underwriting, corporate trust and escrow services, as well as institutional custody. Institutional Banking includes UMBFS, which provides fund administration and accounting, investor services and transfer agency, and other services to mutual fund and alternative investment groups. Healthcare services provides healthcare payment solutions including custodial services for health savings accounts (HSAs) and private label, multipurpose debit cards to insurance carriers, third-party administrators, software companies, employers, and financial institutions.

Personal Banking combines consumer banking and wealth management services offered to clients and delivered through personal relationships and the Company’s bank branches, ATM network and internet banking. Products offered include deposit accounts, retail credit cards, private banking, installment loans, home equity lines of credit, and residential mortgages. The range of client services extends from a basic checking account to estate planning and trust services and includes private banking, brokerage services, and insurance services in addition to a full spectrum of investment advisory, trust, and custody services.

BUSINESS SEGMENT INFORMATION

Segment financial results were as follows (in thousands):

 

 

 

Year Ended December 31, 2023

 

 

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Total

 

Net interest income

 

$

598,371

 

 

$

192,765

 

 

$

128,980

 

 

$

920,116

 

Provision for credit losses

 

 

33,184

 

 

 

1,406

 

 

 

6,637

 

 

 

41,227

 

Noninterest income

 

 

97,614

 

 

 

347,933

 

 

 

96,306

 

 

 

541,853

 

Noninterest expense

 

 

365,856

 

 

 

382,770

 

 

 

250,514

 

 

 

999,140

 

Income (loss) before taxes

 

 

296,945

 

 

 

156,522

 

 

 

(31,865

)

 

 

421,602

 

Income tax expense (benefit)

 

 

48,403

 

 

 

26,838

 

 

 

(3,663

)

 

 

71,578

 

Net income (loss)

 

$

248,542

 

 

$

129,684

 

 

$

(28,202

)

 

$

350,024

 

Average assets

 

$

20,676,000

 

 

$

12,504,000

 

 

$

6,550,000

 

 

$

39,730,000

 

 

 

 

Year Ended December 31, 2022

 

 

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Total

 

Net interest income

 

$

596,031

 

 

$

159,679

 

 

$

158,087

 

 

$

913,797

 

Provision for credit losses

 

 

32,851

 

 

 

495

 

 

 

4,554

 

 

 

37,900

 

Noninterest income

 

 

122,614

 

 

 

323,794

 

 

 

107,825

 

 

 

554,233

 

Noninterest expense

 

 

332,912

 

 

 

320,976

 

 

 

244,231

 

 

 

898,119

 

Income before taxes

 

 

352,882

 

 

 

162,002

 

 

 

17,127

 

 

 

532,011

 

Income tax expense

 

 

67,134

 

 

 

31,889

 

 

 

1,306

 

 

 

100,329

 

Net income

 

$

285,748

 

 

$

130,113

 

 

$

15,821

 

 

$

431,682

 

Average assets

 

$

17,489,000

 

 

$

13,100,000

 

 

$

6,990,000

 

 

$

37,579,000

 

 

 

 

Year Ended December 31, 2021

 

 

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Total

 

Net interest income

 

$

579,992

 

 

$

87,644

 

 

$

147,885

 

 

$

815,521

 

Provision for credit losses

 

 

15,543

 

 

 

630

 

 

 

3,827

 

 

 

20,000

 

Noninterest income

 

 

84,417

 

 

 

273,483

 

 

 

109,275

 

 

 

467,175

 

Noninterest expense

 

 

306,424

 

 

 

292,142

 

 

 

235,070

 

 

 

833,636

 

Income before taxes

 

 

342,442

 

 

 

68,355

 

 

 

18,263

 

 

 

429,060

 

Income tax expense

 

 

58,580

 

 

 

12,101

 

 

 

5,361

 

 

 

76,042

 

Net income

 

$

283,862

 

 

$

56,254

 

 

$

12,902

 

 

$

353,018

 

Average assets

 

$

15,243,000

 

 

$

12,255,000

 

 

$

7,831,000

 

 

$

35,329,000

 

v3.24.0.1
REVENUE RECOGNITION
12 Months Ended
Dec. 31, 2023
Revenue from Contract with Customer [Abstract]  
REVENUE RECOGNITION 3. REVENUE RECOGNITION

 

The following is a description of the principal activities from which the Company generates revenue that are within the scope of ASC 606, Revenue from Contracts with Customers:

 

Trust and securities processing – Trust and securities processing income consists of fees earned on personal and corporate trust accounts, custody of securities services, trust investments and wealth management services, and mutual fund and alternative asset servicing. The performance obligations related to this revenue include items such as performing full bond trustee service administration, investment advisory services, custody and record-keeping services, and fund administrative and accounting services. These fees are part of long-term contractual agreements and the performance obligations are satisfied upon completion of service and fees are generally a fixed flat monthly rate or based on a percentage of the account’s market value per the contract with the customer. These fees are primarily recorded within the Company’s Institutional and Personal Banking segments.

 

Trading and investment banking – Trading and investment banking income consists of income earned related to the Company’s trading securities portfolio, including futures hedging, dividends, bond underwriting, and other securities incomes. The vast majority of this revenue is recognized in accordance with ASC 320, Debt and Equity Securities, and is out of the scope of ASC 606. A portion of trading and investment banking represents fees earned for management fees, commissions, and underwriting of corporate bond issuances. The performance obligations

related to these fees include reviewing the credit worthiness of the customer, ensuring appropriate regulatory approval and participating in due diligence. The fees are fixed per the bond prospectus and the performance obligations are satisfied upon registration approval of the bonds by the applicable regulatory agencies. Revenue is recognized at the point in time upon completion of service and when approval is granted by the regulators.

 

Service charges on deposits – Service charges on deposit accounts represent monthly analysis fees recognized for the services related to customer deposit accounts, including account maintenance and depository transactions processing fees. Commercial Banking and Institutional Banking depository accounts charge fees in accordance with the customer’s pricing schedule while Personal Banking account holders are generally charged a flat service fee per month. Deposit service charges for the healthcare accounts included in the Institutional Banking segment are priced according to either standard pricing schedules with individual account holders or according to service agreements between the Company and employer groups or third-party administrators. The Company satisfies the performance obligation related to providing depository accounts monthly as transactions are processed and deposit service charge revenue is recorded monthly. These fees are recognized within all Business Segments.

 

Insurance fees and commissions – Insurance fees and commissions includes all insurance-related fees earned, including commissions for individual life, variable life, group life, health, group health, fixed annuity, and variable annuity insurance contracts. The performance obligations related to these revenues primarily represent the placement of insurance policies with the insurance company partners. The fees are based on the contracts with insurance company partners and the performance obligations are satisfied when the terms of the policy have been agreed to and the insurance policy becomes effective.

 

Brokerage fees – Brokerage fees represent income earned related to providing brokerage transaction services, including commissions on equity and commodity trades, and fees for investment management, advisory and administration. The performance obligations related to transaction services are executing the specified trade and are priced according to the customer’s fee schedule. Such income is recognized at a point in time as the trade occurs and the performance obligation is fulfilled. The performance obligations related to investment management, advisory and administration include allocating customer assets across a wide range of mutual funds and other investments, on-going account monitoring and re-balancing of the portfolio. These performance obligations are satisfied over time and the related revenue is calculated monthly based on the assets under management of each customer. All material performance obligations are satisfied as of the end of each accounting period.

 

Bankcard fees – Bankcard fees primarily represent income earned from interchange revenue from MasterCard and Visa for the Company’s processing of debit, credit, HSA, and flexible spending account transactions. Additionally, the Company earns income and incentives related to various referrals of customers to card programs. The performance obligation for interchange revenue is the processing of each transaction through the Company’s access to the banking system. This performance obligation is completed for each individual transaction and income is recognized per transaction in accordance with interchange rates established by MasterCard and Visa. The performance obligations for various referral and incentive programs include either referring customers to certain card products or issuing exclusively branded cards for certain customer segments. The pricing of these incentive and referral programs are in accordance with the agreement with the individual card partner. These performance obligations are completed as the referrals are made or over a period of time when the Company is exclusively issuing branded cards. For the years ended December 31, 2023, 2022 and 2021, the Company also has approximately $39.7 million, $34.5 million, and $34.0 million of expense, respectively, recorded within the Bankcard fees line on the Company’s Consolidated Statements of Income related to rebates and rewards programs that are outside of the scope of ASC 606. All material performance obligations are satisfied as of the end of each accounting period.

 

Investment securities gains, net – In the regular course of business, the Company recognizes gains and losses on the sale of available-for-sale securities. Additionally, the Company recognizes gains and losses on equity securities with readily determinable fair values and equity securities without readily determinable fair values. These gains and losses are recognized in accordance with ASC 320, Debt and Equity Securities, and are outside of the scope of ASC 606.

 

Other income – The Company recognizes other miscellaneous income through a variety of other revenue streams, the most material of which include letter of credit fees, certain loan origination fees, gains on the sale of assets, derivative income, and bank-owned and company-owned life insurance income. These revenue streams are outside of the scope of ASC 606 and are recognized in accordance with the applicable U.S. GAAP. The remainder of Other income is primarily earned through transactions with personal banking customers, including wire transfer

service charges, stop payment charges, and fees for items like money orders and cashier’s checks. The performance obligations of these types of fees are satisfied as transactions are completed and revenue is recognized upon transaction execution according to established fee schedules with the customers.

 

The Company had no material contract assets, contract liabilities, or remaining performance obligations as of December 31, 2023 or 2022. Total receivables from revenue recognized under the scope of ASC 606 were $86.6 million and $76.1 million as of December 31, 2023 and December 31, 2022, respectively. These receivables are included as part of the Other assets line on the Company’s Consolidated Balance Sheets.

 

The following tables depict the disaggregation of revenue according to revenue stream and Business Segment for the three years ended December 31, 2023, 2022, and 2021. As stated in Note 12, “Business Segment Reporting,” for comparability purposes, amounts in all periods are based on methodologies in effect at December 31, 2023 and previously reported results have been reclassified in this filing to conform to the current organizational structure.

Disaggregated revenue is as follows (in thousands):

 

 

 

Year Ended December 31, 2023

 

NONINTEREST INCOME

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Revenue (Expense) out of Scope of ASC 606

 

 

Total

 

Trust and securities processing

 

$

 

 

$

203,887

 

 

$

53,313

 

 

$

 

 

$

257,200

 

Trading and investment banking

 

 

 

 

 

298

 

 

 

 

 

 

19,332

 

 

 

19,630

 

Service charges on deposit accounts

 

 

38,358

 

 

 

40,578

 

 

 

5,918

 

 

 

96

 

 

 

84,950

 

Insurance fees and commissions

 

 

 

 

 

 

 

 

1,009

 

 

 

 

 

 

1,009

 

Brokerage fees

 

 

374

 

 

 

46,395

 

 

 

7,350

 

 

 

 

 

 

54,119

 

Bankcard fees

 

 

65,302

 

 

 

26,153

 

 

 

22,246

 

 

 

(38,982

)

 

 

74,719

 

Investment securities losses, net

 

 

 

 

 

 

 

 

 

 

 

(3,139

)

 

 

(3,139

)

Other

 

 

762

 

 

 

2,835

 

 

 

2,582

 

 

 

47,186

 

 

 

53,365

 

Total noninterest income

 

$

104,796

 

 

$

320,146

 

 

$

92,418

 

 

$

24,493

 

 

$

541,853

 

 

 

 

Year Ended December 31, 2022

 

NONINTEREST INCOME

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Revenue (Expense) out of Scope of ASC 606

 

 

Total

 

Trust and securities processing

 

$

 

 

$

183,724

 

 

$

53,483

 

 

$

 

 

$

237,207

 

Trading and investment banking

 

 

 

 

 

319

 

 

 

 

 

 

22,882

 

 

 

23,201

 

Service charges on deposit accounts

 

 

34,399

 

 

 

43,054

 

 

 

7,543

 

 

 

171

 

 

 

85,167

 

Insurance fees and commissions

 

 

 

 

 

 

 

 

1,338

 

 

 

 

 

 

1,338

 

Brokerage fees

 

 

230

 

 

 

35,141

 

 

 

7,648

 

 

 

 

 

 

43,019

 

Bankcard fees

 

 

61,939

 

 

 

21,998

 

 

 

23,049

 

 

 

(33,535

)

 

 

73,451

 

Investment securities gains, net

 

 

 

 

 

 

 

 

 

 

 

58,444

 

 

 

58,444

 

Other

 

 

810

 

 

 

1,812

 

 

 

2,642

 

 

 

27,142

 

 

 

32,406

 

Total noninterest income

 

$

97,378

 

 

$

286,048

 

 

$

95,703

 

 

$

75,104

 

 

$

554,233

 

 

 

 

 

Year Ended December 31, 2021

 

NONINTEREST INCOME

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Revenue (Expense) out of Scope of ASC 606

 

 

Total

 

Trust and securities processing

 

$

 

 

$

164,480

 

 

$

59,646

 

 

$

 

 

$

224,126

 

Trading and investment banking

 

 

 

 

 

793

 

 

 

 

 

 

30,146

 

 

 

30,939

 

Service charges on deposit accounts

 

 

33,350

 

 

 

45,934

 

 

 

6,457

 

 

 

315

 

 

 

86,056

 

Insurance fees and commissions

 

 

 

 

 

 

 

 

1,309

 

 

 

 

 

 

1,309

 

Brokerage fees

 

 

107

 

 

 

4,069

 

 

 

7,995

 

 

 

 

 

 

12,171

 

Bankcard fees

 

 

56,918

 

 

 

19,117

 

 

 

21,779

 

 

 

(33,238

)

 

 

64,576

 

Investment securities gains, net

 

 

 

 

 

 

 

 

 

 

 

5,057

 

 

 

5,057

 

Other

 

 

889

 

 

 

1,634

 

 

 

2,622

 

 

 

37,796

 

 

 

42,941

 

Total noninterest income

 

$

91,264

 

 

$

236,027

 

 

$

99,808

 

 

$

40,076

 

 

$

467,175

 

v3.24.0.1
COMMON STOCK AND EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2023
Text Block [Abstract]  
COMMON STOCK AND EARNINGS PER SHARE

14. COMMON STOCK AND EARNINGS PER SHARE

The following table summarizes the share transactions for the three years ended December 31, 2023 (in thousands, except for share data):

 

 

 

Shares Issued

 

 

Shares in Treasury

 

Balance January 1, 2021

 

 

55,056,730

 

 

 

(7,050,344

)

Purchase of Treasury Stock

 

 

 

 

 

(67,671

)

Sale of Treasury Stock

 

 

 

 

 

6,835

 

Issued for stock options and restricted stock

 

 

 

 

 

485,255

 

Balance December 31, 2021

 

 

55,056,730

 

 

 

(6,625,925

)

Purchase of Treasury Stock

 

 

 

 

 

(341,785

)

Sale of Treasury Stock

 

 

 

 

 

6,487

 

Issued for stock options and restricted stock

 

 

 

 

 

223,897

 

Balance December 31, 2022

 

 

55,056,730

 

 

 

(6,737,326

)

Purchase of Treasury Stock

 

 

 

 

 

(94,727

)

Sale of Treasury Stock

 

 

 

 

 

7,782

 

Issued for stock options and restricted stock

 

 

 

 

 

321,668

 

Balance December 31, 2023

 

 

55,056,730

 

 

 

(6,502,603

)

The Board authorized, at its April 26, 2022, and April 27, 2021 meetings, the repurchase of up to two million shares of the Company’s common stock during the twelve months following each meeting. On July 25, 2023, the Company's Board of Directors approved the repurchase of up to one million shares of the Company's common stock, which will terminate on April 30, 2024. All share purchases pursuant to the Repurchase Authorizations are intended to be within the scope of Rule 10b-18 promulgated under the Exchange Act. Rule 10b-18 provides a safe harbor for purchases in a given day if the Company satisfies the manner, timing and volume conditions of the rule when purchasing its own common shares. The Company has not made any repurchase of its securities other than pursuant to the Repurchase Authorizations.

Basic earnings per share are computed by dividing income available to common shareholders by the weighted average number of shares outstanding during the year. Diluted earnings per share gives effect to all potential common shares that were outstanding during the year.

The shares used in the calculation of basic and diluted earnings per share, are shown below:

 

 

 

For the Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Weighted average basic common shares outstanding

 

 

48,503,643

 

 

 

48,340,922

 

 

 

48,271,462

 

Dilutive effect of stock options and restricted stock

 

 

260,177

 

 

 

406,477

 

 

 

466,830

 

Weighted average diluted common shares outstanding

 

 

48,763,820

 

 

 

48,747,399

 

 

 

48,738,292

 

v3.24.0.1
COMMITMENTS, CONTINGENCIES AND GUARANTEES
12 Months Ended
Dec. 31, 2023
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS, CONTINGENCIES AND GUARANTEES

15. COMMITMENTS, CONTINGENCIES AND GUARANTEES

In the normal course of business, the Company is a party to financial instruments with off-balance-sheet risk in order to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit, commercial letters of credit, standby letters of credit, and futures contracts. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Balance Sheets. The contract or notional amount of those instruments reflects the extent of involvement the Company has in particular classes of financial instruments. Many of the commitments expire without being drawn upon; therefore, the total amount of these commitments does not necessarily represent the future cash requirements of the Company.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit, commercial letters of credit, and standby letters of credit is represented by the contract or notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the agreement. These conditions generally include, but are not limited to, each customer being current as to repayment terms of existing loans and no deterioration in the customer’s financial condition. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The interest rate is generally a variable rate. If the commitment has a fixed interest rate, the rate is generally not set until such time as credit is extended. For credit card customers, the Company has the right to change or terminate terms or conditions of the credit card account at any time. Since a large portion of the commitments and unused credit card lines are never actually drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on an individual basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation. Collateral pledged by customers varies but may include accounts receivable, inventory, real estate, plant and equipment, stock, securities and certificates of deposit.

Commercial letters of credit are issued specifically to facilitate trade or commerce. Under the terms of a commercial letter of credit, as a general rule, drafts will be drawn when the underlying transaction is consummated as intended.

Standby letters of credit are conditional commitments issued by the Company payable upon the non-performance of a customer’s obligation to a third party. The Company issues standby letters of credit for terms ranging from three months to six years. The Company generally requires the customer to pledge collateral to support the letter of credit. The maximum liability to the Company under standby letters of credit at December 31, 2023 and 2022, was $407.6 million and $437.0 million, respectively. As of December 31, 2023 and 2022, standby letters of credit totaling $29.7 million and $25.5 million, respectively, were with related parties to the Company.

The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities. The Company holds collateral supporting those commitments when deemed necessary. Collateral varies but may include such items as those described for commitments to extend credit.

Futures contracts are contracts for delayed delivery of securities or money market instruments in which the seller agrees to make delivery at a specified future date, of a specified instrument, at a specified yield. Risks arise from the possible inability of counterparties to meet the terms of their contracts and from movement in securities values and interest rates. Instruments used in trading activities are carried at fair value and gains and losses on futures contracts are settled in cash daily. Any changes in the fair value are recognized in trading and investment banking income.

The Company uses contracts to offset interest rate risk on specific securities held in the trading portfolio. As of December 31, 2023 and 2022, there were no notional amounts outstanding for these contracts. There were no open futures contract positions during the years ended December 31, 2023 or 2022. There was no net futures activity for the years ended December 31, 2023, 2022, or 2021. The Company controls the credit risk of its futures contracts through credit approvals, limits and monitoring procedures.

The Company also enters into foreign exchange contracts on a limited basis. For operating purposes, the Company maintains certain balances in foreign banks. Foreign exchange contracts are purchased on a monthly basis

to avoid foreign exchange risk on these foreign balances. The Company will also enter into foreign exchange contracts to facilitate foreign exchange needs of customers. The Company will enter into a contract to buy or sell a foreign currency at a future date only as part of a contract to sell or buy the foreign currency at the same future date to a customer. During 2023, contracts to purchase and to sell foreign currency averaged approximately $19.3 million compared to $13.8 million during 2022. The net gains on these foreign exchange contracts for 2023, 2022 and 2021 were $4.2 million, $3.4 million and $2.6 million, respectively.

With respect to group concentrations of credit risk, most of the Company’s business activity is with customers in the states of Missouri, Kansas, Colorado, Oklahoma, Nebraska, Arizona, Illinois, and Texas. At December 31, 2023, the Company did not have any significant credit concentrations in any particular industry.

The following table summarizes the Company’s off-balance sheet financial instruments as described above (in thousands):

 

 

 

Contract or Notional Amount December 31,

 

 

 

2023

 

 

2022

 

Commitments to extend credit for loans (excluding credit card loans)

 

$

12,831,831

 

 

$

12,988,231

 

Commitments to extend credit under credit card loans

 

 

4,286,604

 

 

 

4,008,386

 

Commercial letters of credit

 

 

1,224

 

 

 

3,334

 

Standby letters of credit

 

 

407,574

 

 

 

436,965

 

Forward contracts

 

 

26,471

 

 

 

32,552

 

Spot foreign exchange contracts

 

 

4,830

 

 

 

5,112

 

 

Allowance for Credit Losses on Off-Balance Sheet Credit Exposure

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancelable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The estimate is based on expected utilization rates by portfolio segment. Utilization rates are influenced by historical trends and current conditions. The expected utilization rates are applied to the total commitment to determine the expected amount to be funded. The allowance for off-balance sheet credit exposure is calculated by applying portfolio segment expected credit loss rates to the expected amount to be funded.

The following categories of off-balance sheet credit exposures have been identified:

Revolving Lines of Credit: includes commercial, construction, agricultural, personal, and home-equity. Risk inherent to revolving lines of credit often are related to the susceptibility of an individual or business experiencing unpredictable cash flow or financial troubles, thus leading to payment default. During these financial troubles, the borrower could have less than desirable assets collateralizing the revolving line of credit. The financial strain the borrower is experiencing could lead to drawing against the line without the ability to pay the line down.

Non-Revolving Lines of Credit: include commercial and personal. Lines that do not carry a revolving feature are generally associated with a specific expenditure or project, such as to purchase equipment or the construction of real estate. The predominate risk associated with non-revolving lines is the diversion of funds for other expenditures. If the funds get diverted, the contributory value to collateral suffers.

Letters of Credit: includes standby letters of credit. Generally, a standby letter of credit is established to provide assurance to the beneficiary that the applicant will perform certain obligations arising out of a separate transaction between the beneficiary and the applicant. These obligations might be the performance of a service or delivery of a product. If the obligations are not met, it gives the beneficiary the right to draw on the letter of credit.

The ACL for off-balance sheet credit exposures was $5.1 million and $3.1 million as of December 31, 2023 and 2022, respectively, and was recorded in the Accrued expenses and taxes line of the Company’s Consolidated Balance Sheets. Provision of $2.0 million was recorded for off-balance sheet credit exposures for the year ended December 31, 2023. A $500 thousand of provision for off-balance sheet credit exposures was recorded for the year ended December 31, 2022. A reduction of $3.0 million of provision for off-balance sheet credit exposures was

recorded for the year ended December 31, 2021. Provision for off-balance sheet credit exposures is recorded in the Provision for credit losses line of the Company’s Consolidated Statements of Income.

v3.24.0.1
INCOME TAXES
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
INCOME TAXES

16. INCOME TAXES

Income taxes as set forth below produce effective income tax rates of 17.0% in 2023, 18.9% in 2022, and 17.7% in 2021. These percentages are computed by dividing Income tax expense by Income before income taxes.

Income tax expense includes the following components (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Current tax

 

 

 

 

 

 

 

 

 

Federal

 

$

81,565

 

 

$

92,673

 

 

$

72,410

 

State

 

 

10,452

 

 

 

13,964

 

 

 

16,356

 

Total current tax expense

 

 

92,017

 

 

 

106,637

 

 

 

88,766

 

Deferred tax

 

 

 

 

 

 

 

 

 

Federal

 

 

(19,438

)

 

 

(3,998

)

 

 

(9,872

)

State

 

 

(1,001

)

 

 

(2,310

)

 

 

(2,852

)

Total deferred tax benefit

 

 

(20,439

)

 

 

(6,308

)

 

 

(12,724

)

Total tax expense

 

$

71,578

 

 

$

100,329

 

 

$

76,042

 

 

The reconciliation between the income tax expense and the amount computed by applying the statutory federal tax rate of 21% for income before income taxes is as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Statutory federal income tax expense

 

$

88,536

 

 

$

111,722

 

 

$

90,103

 

Tax-exempt interest income

 

 

(20,614

)

 

 

(20,206

)

 

 

(20,635

)

Tax-exempt life insurance related income

 

 

(4,961

)

 

 

(723

)

 

 

(2,631

)

Meals, entertainment and related expenses

 

 

1,582

 

 

 

854

 

 

 

580

 

State and local income taxes, net of federal tax benefits

 

 

7,466

 

 

 

9,207

 

 

 

10,659

 

Equity-based compensation

 

 

(1,377

)

 

 

(1,921

)

 

 

(1,889

)

Federal tax credits, net of amortization of LIHTC investments

 

 

(5,049

)

 

 

(3,748

)

 

 

(2,634

)

Other

 

 

5,995

 

 

 

5,144

 

 

 

2,489

 

Total tax expense

 

$

71,578

 

 

$

100,329

 

 

$

76,042

 

 

In preparing its tax returns, the Company is required to interpret tax laws and regulations to determine its taxable income. Periodically, the Company is subject to examinations by various taxing authorities that may give rise to differing interpretations of these laws. Upon examination, agreement of tax liabilities between the Company and the multiple tax jurisdictions in which the Company files tax returns may ultimately be different. The Company is in the examination process with two state tax authorities for tax years 2019 and 2020. The Company believes the aggregate amount of any additional liabilities that may result from these examinations, if any, will not have a material adverse effect on the financial condition, results of operations, or cash flows of the Company.

Deferred income taxes result from differences between the carrying value of assets and liabilities measured for financial reporting and the tax basis of assets and liabilities for income tax return purposes.

The significant components of deferred tax assets and liabilities are reflected in the following table (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Deferred tax assets:

 

 

 

 

 

 

Net unrealized loss on securities available for sale

 

$

202,804

 

 

$

248,001

 

Loans, principally due to allowance for credit losses

 

 

47,995

 

 

 

43,129

 

Equity-based compensation

 

 

7,446

 

 

 

7,743

 

Accrued expenses

 

 

35,779

 

 

 

25,007

 

Deferred compensation

 

 

17,918

 

 

 

15,375

 

Miscellaneous

 

 

3,617

 

 

 

2,289

 

Total deferred tax assets before valuation allowance

 

 

315,559

 

 

 

341,544

 

Valuation allowance

 

 

(3,286

)

 

 

(180

)

Total deferred tax assets

 

 

312,273

 

 

 

341,364

 

Deferred tax liabilities:

 

 

 

 

 

 

Net unrealized gain on fair value hedges

 

 

(17,855

)

 

 

(18,617

)

Net unrealized gain on cash flow hedges

 

 

(4,133

)

 

 

(1,798

)

Land, buildings and equipment

 

 

(27,772

)

 

 

(33,036

)

Original issue discount

 

 

(496

)

 

 

(992

)

Prepaid expenses

 

 

(6,672

)

 

 

(5,862

)

Partnership investments

 

 

(6,059

)

 

 

(6,737

)

Trust preferred securities

 

 

(6,673

)

 

 

(6,912

)

Intangibles

 

 

(16,843

)

 

 

(17,225

)

Miscellaneous

 

 

(3,574

)

 

 

(1,760

)

Total deferred tax liabilities

 

 

(90,077

)

 

 

(92,939

)

Net deferred tax asset

 

$

222,196

 

 

$

248,425

 

 

As of December 31, 2023, state net operating loss carryforwards of approximately $1.2 million are included in the miscellaneous deferred tax assets line item above. These deferred tax assets include approximately $34.1 million related to net operating loss carryforwards that can be used to offset taxable income in future periods and reduce our income taxes payable in those future periods. Most of these net operating losses expire at various times between 2024 and 2043 and some have an indefinite carryforward. During the year ended December 31, 2023, due to cumulative losses, the Company established a state valuation allowance of $2.1 million, against certain state deferred tax assets. As of December 31, 2023 and 2022, the Company had a valuation allowance of $1.2 million and $13 thousand, respectively, for certain state net operating losses as they are not expected to be realized. In addition, as of December 31, 2023 and 2022, the Company had a valuation allowance of $2.1 million and $167 thousand, respectively, to reduce certain other state deferred tax assets to the amount management believes will be more likely than not realized.

The net deferred tax asset at December 31, 2023 and December 31, 2022 are included in the Other assets line of the Company’s Consolidated Balance Sheets.

The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various state and local jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal, state and local income tax examinations by tax authorities for tax years prior to 2018 in the jurisdictions in which it files.

Liabilities Associated With Unrecognized Tax Benefits

The gross amount of unrecognized tax benefits totaled $10.9 million and $9.4 million at December 31, 2023 and 2022, respectively. The total amount of unrecognized tax benefits, net of associated deferred tax benefit, that would impact the effective tax rate, if recognized, would be $8.6 million and $7.4 million at December 31, 2023 and December 31, 2022, respectively. The unrecognized tax benefits relate to state tax positions that have a corresponding federal tax benefit. While it is expected that the amount of unrecognized tax benefits will change in the next twelve months, the Company does not expect this change to have a material impact on the financial condition, results of operations, or cash flows of the Company.

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Unrecognized tax benefits - opening balance

 

$

9,360

 

 

$

8,798

 

Gross increases - tax positions in prior period

 

 

64

 

 

 

 

Gross decreases - tax positions in prior period

 

 

 

 

 

(63

)

Gross increases - current-period tax positions

 

 

2,807

 

 

 

2,621

 

Lapse of statute of limitations

 

 

(1,310

)

 

 

(1,996

)

Unrecognized tax benefits - ending balance

 

$

10,921

 

 

$

9,360

 

v3.24.0.1
DERIVATIVES AND HEDGING ACTIVITIES
12 Months Ended
Dec. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVES AND HEDGING ACTIVITIES

17. DERIVATIVES AND HEDGING ACTIVITIES

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s loans and borrowings. The Company also has interest rate derivatives that result from a service provided to certain qualifying customers and, therefore, are not used to manage interest rate risk of the Company’s assets or liabilities. The Company has entered into an offsetting position for each of these derivative instruments with a matching instrument from another financial institution in order to minimize its net risk exposure resulting from such transactions.

Fair Values of Derivative Instruments on the Consolidated Balance Sheets

The table below presents the fair value of the Company’s derivative financial instruments as of December 31, 2023 and 2022. The Company’s derivative assets and derivative liabilities are located within Other assets and Other liabilities, respectively, on the Company’s Consolidated Balance Sheets.

Derivative fair values are determined using valuation techniques including discounted cash flow analysis on the expected cash flows from each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves, foreign exchange rates, and implied volatilities. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.

This table provides a summary of the fair value of the Company’s derivative assets and liabilities as of December 31, 2023 and December 31, 2022 (in thousands):

 

 

 

Derivative Assets

 

 

Derivative Liabilities

 

 

 

December 31,

 

 

December 31,

 

Fair Value

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Interest Rate Products:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

$

99,574

 

 

$

47,638

 

 

$

105,016

 

 

$

126,231

 

Derivatives designated as hedging instruments

 

 

61,922

 

 

 

483

 

 

 

67

 

 

 

103

 

Total

 

$

161,496

 

 

$

48,121

 

 

$

105,083

 

 

$

126,334

 

 

Fair Value Hedges of Interest Rate Risk

The Company is exposed to changes in the fair value of certain of its fixed-rate assets and liabilities due to changes in interest rates. Interest rate swaps designated as fair value hedges involve making fixed rate payments to a counterparty in exchange for the Company receiving variable rate payments over the life of the agreements without the exchange of the underlying notional amount. The Company did not have any interest rate swaps that were designated as fair value hedges as of December 31, 2023. As of December 31, 2022, the Company had three interest rate swaps that were designated as fair value hedges of interest rate risk associated with the Company’s municipal bond securities. These swaps had a notional amount of $254.6 million as of December 31, 2022. During the year ended December 31, 2023, the Company terminated all three fair value hedges. In connection with these terminated hedges, $11.5 million of hedging adjustments will be amortized through the contractual maturity date of each respective hedged item.

For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in Interest income in the Consolidated Statements of Income.

Cash Flow Hedges of Interest Rate Risk

The Company’s objective in using interest rate derivatives is to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps and floors as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. As of December 31, 2023 and 2022, the Company had two interest rate swaps that were designated as cash flow hedges of interest rate risk associated with the Company’s variable-rate subordinated debentures issued by Marquette Capital Trusts III and IV. These swaps had an aggregate notional amount of $51.5 million at both December 31, 2023 and 2022. Interest rate floors designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty if interest rates fall below the strike rate on the contract in exchange for an upfront premium. As of December 31, 2023, the Company had three interest rate floors with an aggregate notional amount of $1.0 billion that were designated as cash flow hedges of interest rate risk. The Company did not have any interest rate floors designated as cash flow hedges as of December 31, 2022.

On August 28, 2020, the Company terminated an interest rate floor with a notional amount of $750.0 million. At the date of termination, the interest rate floor had a net asset fair value of $34.1 million. The gross unrealized gain on the terminated interest rate floor remaining in AOCI was $2.7 million, or $2.0 million net of tax, and $7.4 million, or $5.6 million net of tax, as of December 31, 2023 and 2022, respectively. The unrealized gain will be reclassified into Interest income as the underlying forecasted transactions impact earnings through the original maturity of the hedged forecasted transactions. The total remaining term over which the unrealized gain will be reclassified into earnings is 0.7 years.

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in AOCI and is subsequently reclassified into interest expense and interest income in the period during which the hedged forecasted transaction affects earnings. Amounts reported in AOCI related to interest rate swap derivatives will be reclassified to Interest expense as interest payments are received or paid on the Company’s hedged items. Amounts reported in AOCI related to interest rate floor derivatives will be reclassified to Interest income as interest payments are received or paid on the Company’s hedged items. The Company expects to reclassify $1.1 million from AOCI as a reduction to Interest expense and $2.5 million from AOCI to Interest income during the next 12 months. As of December 31, 2023, the Company is hedging its exposure to the variability in future cash flows for forecasted transactions over a maximum period of 12.7 years.

Non-designated Hedges

The remainder of the Company’s derivatives are not designated in qualifying hedging relationships. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously offset by interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly

in earnings. As of December 31, 2023, the Company had 258 interest rate swaps with an aggregate notional amount of $4.3 billion related to this program. As of December 31, 2022, the Company had 230 interest rate swaps with an aggregate notional amount of $3.5 billion.

Effect of Derivative Instruments on the Consolidated Statements of Income and Accumulated Other Comprehensive Income

This table provides a summary of the amount of gain or loss recognized in Other noninterest expense in the Consolidated Statements of Income for the years ended December 31, 2023, 2022, and 2021 related to the Company’s derivative assets and liabilities (in thousands):

 

 

 

Amount of Gain (Loss) Recognized

 

 

 

For the Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Interest Rate Products

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

$

(69

)

 

$

423

 

 

$

387

 

Total

 

$

(69

)

 

$

423

 

 

$

387

 

Interest Rate Products

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

Fair value adjustments on derivatives

 

$

904

 

 

$

72,539

 

 

$

5,231

 

Fair value adjustments on hedged items

 

 

(902

)

 

 

(72,047

)

 

 

(5,832

)

Total

 

$

2

 

 

$

492

 

 

$

(601

)

 

This table provides a summary of the effect of hedges on AOCI in the Consolidated Statements of Comprehensive Income for the years ended December 31, 2023, 2022, and 2021 related to the Company’s derivative assets and liabilities (in thousands):

 

 

 

For the Year Ended December 31, 2023

 

Derivatives in Cash Flow Hedging Relationships

 

Gain Recognized in OCI on Derivative

 

 

Gain Recognized in OCI Included Component

 

 

Loss Recognized in OCI Excluded Component

 

 

Gain Reclassified from AOCI into Earnings

 

 

Gain Reclassified from AOCI into Earnings Included Component

 

 

Loss Reclassified from AOCI into Earnings Excluded Component

 

Interest rate floors

 

$

14,123

 

 

$

24,826

 

 

$

(10,703

)

 

$

4,605

 

 

$

6,948

 

 

$

(2,343

)

Interest rate swaps

 

 

892

 

 

 

892

 

 

 

 

 

 

1,312

 

 

 

1,312

 

 

 

 

Total

 

$

15,015

 

 

$

25,718

 

 

$

(10,703

)

 

$

5,917

 

 

$

8,260

 

 

$

(2,343

)

 

 

 

 

For the Year Ended December 31, 2022

 

Derivatives in Cash Flow Hedging Relationships

 

Gain Recognized in OCI on Derivative

 

 

Gain Recognized in OCI Included Component

 

 

Gain Recognized in OCI Excluded Component

 

 

Gain (Loss) Reclassified from AOCI into Earnings

 

 

Gain (Loss) Reclassified from AOCI into Earnings Included Component

 

 

Loss Reclassified from AOCI into Earnings Excluded Component

 

Interest rate floor

 

$

 

 

$

 

 

$

 

 

$

4,998

 

 

$

7,248

 

 

$

(2,250

)

Interest rate swaps

 

 

12,608

 

 

 

12,608

 

 

 

 

 

 

(502

)

 

 

(502

)

 

 

 

Total

 

$

12,608

 

 

$

12,608

 

 

$

 

 

$

4,496

 

 

$

6,746

 

 

$

(2,250

)

 

 

 

 

For the Year Ended December 31, 2021

 

Derivatives in Cash Flow Hedging Relationships

 

Gain Recognized in OCI on Derivative

 

 

Gain Recognized in OCI Included Component

 

 

Gain Recognized in OCI Excluded Component

 

 

Gain (Loss) Reclassified from AOCI into Earnings

 

 

Gain (Loss) Reclassified from AOCI into Earnings Included Component

 

 

Loss Reclassified from AOCI into Earnings Excluded Component

 

Interest rate floor

 

$

 

 

$

 

 

$

 

 

$

4,696

 

 

$

6,946

 

 

$

(2,250

)

Interest rate swaps

 

 

3,106

 

 

 

3,106

 

 

 

 

 

 

(1,344

)

 

 

(1,344

)

 

 

 

Total

 

$

3,106

 

 

$

3,106

 

 

$

 

 

$

3,352

 

 

$

5,602

 

 

$

(2,250

)

Credit-risk-related Contingent Features

The Company has agreements with certain of its derivative counterparties that contain a provision that if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations.

The Company has minimum collateral posting thresholds with certain of its derivative counterparties. As of December 31, 2023, the Company had not posted any collateral as there were no derivatives in a net liability position. If the Company had breached any of these provisions at December 31, 2023, it could have been required to settle its obligations under the agreements at the termination value.

v3.24.0.1
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

18. DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2023 and 2022 and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value.

Fair values determined by Level 1 inputs utilize quoted prices in active markets for identical assets and liabilities that the Company has the ability to access. Fair values determined by Level 2 inputs utilize inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the hierarchy. In such cases, the fair value is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

Assets and liabilities measured at fair value on a recurring basis as of December 31, 2023 and 2022 (in thousands):

 

 

 

Fair Value Measurement at December 31, 2023 Using

 

Description

 

December 31,
2023

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

881

 

 

$

881

 

 

$

 

 

$

 

U.S. Agencies

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed

 

 

1,738

 

 

 

 

 

 

1,738

 

 

 

 

State and political subdivisions

 

 

13,482

 

 

 

 

 

 

13,482

 

 

 

 

Corporates

 

 

1,974

 

 

 

1,974

 

 

 

 

 

 

 

Trading – other

 

 

18

 

 

 

18

 

 

 

 

 

 

 

Trading securities

 

 

18,093

 

 

 

2,873

 

 

 

15,220

 

 

 

 

U.S. Treasury

 

 

1,298,742

 

 

 

1,298,742

 

 

 

 

 

 

 

U.S. Agencies

 

 

159,721

 

 

 

 

 

 

159,721

 

 

 

 

Mortgage-backed

 

 

3,620,785

 

 

 

 

 

 

3,620,785

 

 

 

 

State and political subdivisions

 

 

1,286,975

 

 

 

 

 

 

1,286,975

 

 

 

 

Corporates

 

 

351,275

 

 

 

351,275

 

 

 

 

 

 

 

Collateralized loan obligations

 

 

351,115

 

 

 

 

 

 

351,115

 

 

 

 

Securities available for sale

 

 

7,068,613

 

 

 

1,650,017

 

 

 

5,418,596

 

 

 

 

Equity securities with readily determinable fair values

 

 

11,228

 

 

 

11,228

 

 

 

 

 

 

 

Company-owned life insurance

 

 

69,727

 

 

 

 

 

 

69,727

 

 

 

 

Bank-owned life insurance

 

 

523,960

 

 

 

 

 

 

523,960

 

 

 

 

Derivatives

 

 

161,496

 

 

 

 

 

 

161,496

 

 

 

 

Total

 

$

7,853,117

 

 

$

1,664,118

 

 

$

6,188,999

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

105,083

 

 

$

 

 

$

105,083

 

 

$

 

Securities sold not yet purchased

 

 

8,018

 

 

 

 

 

 

8,018

 

 

 

 

Total

 

$

113,101

 

 

$

 

 

$

113,101

 

 

$

 

 

 

 

 

Fair Value Measurement at December 31, 2022 Using

 

Description

 

December 31,
2022

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

580

 

 

$

580

 

 

$

 

 

$

 

U.S. Agencies

 

 

7,558

 

 

 

 

 

 

7,558

 

 

 

 

Mortgage-backed

 

 

 

 

 

 

 

 

 

 

 

 

State and political subdivisions

 

 

8,038

 

 

 

 

 

 

8,038

 

 

 

 

Corporates

 

 

1,024

 

 

 

1,024

 

 

 

 

 

 

 

Trading – other

 

 

780

 

 

 

780

 

 

 

 

 

 

 

Trading securities

 

 

17,980

 

 

 

2,384

 

 

 

15,596

 

 

 

 

U.S. Treasury

 

 

777,070

 

 

 

777,070

 

 

 

 

 

 

 

U.S. Agencies

 

 

171,296

 

 

 

 

 

 

171,296

 

 

 

 

Mortgage-backed

 

 

3,982,122

 

 

 

 

 

 

3,982,122

 

 

 

 

State and political subdivisions

 

 

1,362,407

 

 

 

 

 

 

1,362,407

 

 

 

 

Corporates

 

 

367,500

 

 

 

367,500

 

 

 

 

 

 

 

Collateralized loan obligations

 

 

345,952

 

 

 

 

 

 

345,952

 

 

 

 

Securities available for sale

 

 

7,006,347

 

 

 

1,144,570

 

 

 

5,861,777

 

 

 

 

Equity securities with readily determinable fair values

 

 

10,782

 

 

 

10,782

 

 

 

 

 

 

 

Company-owned life insurance

 

 

56,769

 

 

 

 

 

 

56,769

 

 

 

 

Bank-owned life insurance

 

 

510,293

 

 

 

 

 

 

510,293

 

 

 

 

Derivatives

 

 

48,121

 

 

 

 

 

 

48,121

 

 

 

 

Total

 

$

7,650,292

 

 

$

1,157,736

 

 

$

6,492,556

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

126,334

 

 

$

 

 

$

126,334

 

 

$

 

Securities sold not yet purchased

 

 

3,503

 

 

 

 

 

 

3,503

 

 

 

 

Total

 

$

129,837

 

 

$

 

 

$

129,837

 

 

$

 

Valuation methods for instruments measured at fair value on a recurring basis

The following methods and assumptions were used to estimate the fair value of each class of financial instruments measured on a recurring basis:

Trading Securities Fair values for trading securities (including financial futures), are based on quoted market prices where available. If quoted market prices are not available, fair values are based on quoted market prices for similar securities.

Securities Available for Sale Fair values are based on quoted market prices or dealer quotes, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. Prices are provided by third-party pricing services and are based on observable market inputs. On an annual basis, the Company compares a sample of these prices to other independent sources for the same securities. Additionally, throughout the year, if securities are sold, comparisons are made between the pricing services prices and the market prices at which the securities were sold. Variances are analyzed, and, if appropriate, additional research is conducted with the third-party pricing services. Based on this research, the pricing services may affirm or revise their quoted price. No significant adjustments have been made to the prices provided by the pricing services. The pricing services also provide documentation on an ongoing basis that includes reference data, inputs and methodology by asset class, which is reviewed to ensure that security placement within the fair value hierarchy is appropriate.

Equity securities with readily determinable fair values Fair values are based on quoted market prices.

Company-owned Life Insurance Fair value is equal to the cash surrender value of the life insurance policies.

Bank-owned Life Insurance Fair value is equal to the cash surrender value of the life insurance policies.

Derivatives Fair values are determined using valuation techniques including discounted cash flow analysis on the expected cash flows from each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves, foreign exchange rates, and implied volatilities. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.

Securities sold not yet purchased Fair values are based on quoted market prices or dealer quotes, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. Prices are provided by third-party pricing services and are based on observable market inputs.

Assets measured at fair value on a non-recurring basis as of December 31, 2023 and 2022 (in thousands):

 

 

 

 

 

 

Fair Value Measurement at December 31, 2023 Using

 

Description

 

December 31,
2023

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Gains Recognized During the Twelve Months Ended December 31

 

Collateral dependent assets

 

$

2,796

 

 

$

 

 

$

 

 

$

2,796

 

 

$

141

 

Other real estate owned

 

 

1,738

 

 

 

 

 

 

 

 

 

1,738

 

 

 

66

 

Total

 

$

4,534

 

 

$

 

 

$

 

 

$

4,534

 

 

$

207

 

 

 

 

 

 

 

Fair Value Measurement at December 31, 2022 Using

 

Description

 

December 31,
2022

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Losses Recognized During the Twelve Months Ended December 31

 

Collateral dependent assets

 

$

4,373

 

 

$

 

 

$

 

 

$

4,373

 

 

$

(2,998

)

Other real estate owned

 

 

68

 

 

 

 

 

 

 

 

 

68

 

 

 

 

Total

 

$

4,441

 

 

$

 

 

$

 

 

$

4,441

 

 

$

(2,998

)

 

Valuation methods for instruments measured at fair value on a non-recurring basis

The following methods and assumptions were used to estimate the fair value of each class of financial instruments measured on a non-recurring basis:

Collateral Dependent Assets Collateral dependent assets are assets evaluated as part of the ACL on an individual basis. Those assets for which there is an associated allowance are considered financial assets measured at fair value on a non-recurring basis. Adjustments are recorded on certain assets to reflect write-downs that are based on the external appraised value of the underlying collateral. The external appraisals are generally based on recent sales of comparable properties which are then adjusted for the unique characteristics of the property being valued. In the case of non-real estate collateral, reliance is placed on a variety of sources, including external estimates of value and judgments based on the experience and expertise of internal specialists within the Company’s property management group and the Company’s credit department. The valuation of collateral dependent assets and impaired loans are reviewed on a quarterly basis. Because many of these inputs are not observable, the measurements are classified as Level 3.

Other real estate owned Other real estate owned consists of loan collateral which has been repossessed through foreclosure. This collateral is comprised of commercial and residential real estate and other non-real estate property, including auto, recreational and marine vehicles. Other real estate owned is recorded as held for sale initially at the fair value of the collateral less estimated selling costs. The initial valuation of the foreclosed property

is obtained through an appraisal process similar to the process described in the collateral dependent/impaired loans paragraph above. Subsequent to foreclosure, valuations are reviewed quarterly and updated periodically, and the assets may be marked down further, reflecting a new cost basis. Fair value measurements may be based upon appraisals, third-party price opinions, or internally developed pricing methods and those measurements are classified as Level 3.

Fair value disclosures require disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.

The estimated fair value of the Company’s financial instruments at December 31, 2023 and 2022 are as follows (in thousands):

 

 

 

Fair Value Measurement at December 31, 2023 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Estimated Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

5,852,347

 

 

$

5,612,003

 

 

$

240,344

 

 

$

 

 

$

5,852,347

 

Securities available for sale

 

 

7,068,613

 

 

 

1,650,017

 

 

 

5,418,596

 

 

 

 

 

 

7,068,613

 

Securities held to maturity (exclusive of allowance for credit losses)

 

 

5,691,868

 

 

 

 

 

 

5,183,367

 

 

 

 

 

 

5,183,367

 

Trading securities

 

 

18,093

 

 

 

2,873

 

 

 

15,220

 

 

 

 

 

 

18,093

 

Other securities

 

 

492,935

 

 

 

11,228

 

 

 

481,707

 

 

 

 

 

 

492,935

 

Loans (exclusive of allowance for credit losses)

 

 

23,176,904

 

 

 

 

 

 

22,969,788

 

 

 

 

 

 

22,969,788

 

Derivatives

 

 

161,496

 

 

 

 

 

 

161,496

 

 

 

 

 

 

161,496

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

32,719,268

 

 

 

32,719,268

 

 

 

 

 

 

 

 

 

32,719,268

 

Time deposits

 

 

3,073,591

 

 

 

 

 

 

3,073,591

 

 

 

 

 

 

3,073,591

 

Other borrowings

 

 

3,919,644

 

 

 

13,813

 

 

 

3,905,831

 

 

 

 

 

 

3,919,644

 

Long-term debt

 

 

383,247

 

 

 

 

 

 

413,896

 

 

 

 

 

 

413,896

 

Derivatives

 

 

105,083

 

 

 

 

 

 

105,083

 

 

 

 

 

 

105,083

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,523

 

Commitments to extend resell agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

208

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

138

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,047

 

 

 

 

 

Fair Value Measurement at December 31, 2022 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Estimated Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

2,638,384

 

 

$

1,686,787

 

 

$

951,597

 

 

$

 

 

$

2,638,384

 

Securities available for sale

 

 

7,006,347

 

 

 

1,144,570

 

 

 

5,861,777

 

 

 

 

 

 

7,006,347

 

Securities held to maturity (exclusive of allowance for credit losses)

 

 

5,861,599

 

 

 

 

 

 

5,280,659

 

 

 

 

 

 

5,280,659

 

Trading securities

 

 

17,980

 

 

 

2,384

 

 

 

15,596

 

 

 

 

 

 

17,980

 

Other securities

 

 

349,758

 

 

 

10,782

 

 

 

338,976

 

 

 

 

 

 

349,758

 

Loans (exclusive of allowance for credit losses)

 

 

21,033,167

 

 

 

 

 

 

20,816,899

 

 

 

 

 

 

20,816,899

 

Derivatives

 

 

48,121

 

 

 

 

 

 

48,121

 

 

 

 

 

 

48,121

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

31,721,995

 

 

 

31,721,995

 

 

 

 

 

 

 

 

 

31,721,995

 

Time deposits

 

 

917,138

 

 

 

 

 

 

917,138

 

 

 

 

 

 

917,138

 

Other borrowings

 

 

2,222,167

 

 

 

62,480

 

 

 

2,159,687

 

 

 

 

 

 

2,222,167

 

Long-term debt

 

 

381,311

 

 

 

 

 

 

418,737

 

 

 

 

 

 

418,737

 

Derivatives

 

 

126,334

 

 

 

 

 

 

126,334

 

 

 

 

 

 

126,334

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,260

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

185

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,982

 

 

Cash and short-term investments The carrying amounts of cash and due from banks, federal funds sold and resell agreements are reasonable estimates of their fair values.

Securities held to maturity For U.S. Agency and mortgage-backed securities, as well as general obligation bonds in the State and political subdivision portfolio, fair values are based on quoted market prices or dealer quotes, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. Prices are provided by third-party pricing services and are based on observable market inputs. On an annual basis, the Company compares a sample of these prices to other independent sources for the same securities. Variances are analyzed, and, if appropriate, additional research is conducted with the third-party pricing services. Based on this research, the pricing services may affirm or revise their quoted price. No significant adjustments have been made to the prices provided by the pricing services. The pricing services also provide documentation on an ongoing basis that includes reference data, inputs and methodology by asset class, which is reviewed to ensure that security placement within the fair value hierarchy is appropriate. For private placement bonds in the State and political subdivision portfolio, fair values are estimated by discounting the future cash flows using current market rates.

Other securities Amount consists of FRB and FHLB stock held by the Company, equity securities with readily determinable fair values, and equity securities without readily determinable fair values, including equity-method investments and other miscellaneous investments. The carrying amount of the FRB and FHLB stock equals its fair value because the shares can only be redeemed by the FRB and FHLB at their carrying amount. Equity securities with readily determinable fair values are measured at fair value using quoted market prices. Equity securities without readily determinable fair values are carried at cost, which approximates fair value.

Loans Fair values are estimated for portfolios with similar financial characteristics. Loans are segregated by type, such as commercial, real estate, consumer, and credit card. Each loan category is further segmented into fixed and variable interest rate categories. The fair value of loans is estimated by discounting the future cash flows. The discount rates used are estimated using comparable market rates for similar types of instruments adjusted to be commensurate with the credit risk, overhead costs, and optionality of such instruments.

Demand and savings deposits The fair value of demand deposits and savings accounts was the amount payable on demand at period-end.

Time deposits The fair value of fixed-maturity certificates of deposit is estimated by discounting the future cash flows using the rates that are currently offered for deposits of similar remaining maturities.

Other borrowings The carrying amounts of federal funds purchased, repurchase agreements and other short-term debt are reasonable estimates of their fair value because of the short-term nature of their maturities. Federal funds purchased are classified as Level 1 based on availability of quoted market prices and repurchase agreements and other short-term debt are classified as Level 2.

Long-term debt Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate fair value of existing debt.

Other off-balance sheet instruments The fair value of loan commitments and letters of credit are determined based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreement and the present creditworthiness of the counterparties. Neither the fees earned during the year on these instruments nor their fair value at period-end are significant to the Company’s consolidated financial position.

v3.24.0.1
PARENT COMPANY FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
PARENT COMPANY FINANCIAL INFORMATION

19. PARENT COMPANY FINANCIAL INFORMATION

UMB FINANCIAL CORPORATION

BALANCE SHEETS (in thousands)

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

ASSETS

 

 

 

 

 

 

Investment in subsidiaries:

 

 

 

 

 

 

Banks

 

$

3,123,373

 

 

$

2,685,783

 

Non-banks

 

 

173,725

 

 

 

178,973

 

Total investment in subsidiaries

 

 

3,297,098

 

 

 

2,864,756

 

Goodwill on purchased affiliates

 

 

5,011

 

 

 

5,011

 

Cash

 

 

109,352

 

 

 

139,058

 

Investment securities and other

 

 

138,721

 

 

 

106,294

 

Total assets

 

$

3,550,182

 

 

$

3,115,119

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Long-term debt

 

$

383,247

 

 

$

381,311

 

Accrued expenses and other

 

 

66,516

 

 

 

66,715

 

Total liabilities

 

 

449,763

 

 

 

448,026

 

Shareholders' equity

 

 

3,100,419

 

 

 

2,667,093

 

Total liabilities and shareholders' equity

 

$

3,550,182

 

 

$

3,115,119

 

 

STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (in thousands)

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

INCOME

 

 

 

 

 

 

 

 

 

Dividends and income received from subsidiaries

 

$

88,500

 

 

$

57,000

 

 

$

129,217

 

Service fees from subsidiaries

 

 

66,450

 

 

 

74,472

 

 

 

60,346

 

Other

 

 

13,268

 

 

 

55,988

 

 

 

12,771

 

Total income

 

 

168,218

 

 

 

187,460

 

 

 

202,334

 

EXPENSE

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

67,015

 

 

 

60,094

 

 

 

62,109

 

Other

 

 

43,418

 

 

 

35,943

 

 

 

31,022

 

Total expense

 

 

110,433

 

 

 

96,037

 

 

 

93,131

 

Income before income taxes and equity in undistributed earnings of subsidiaries

 

 

57,785

 

 

 

91,423

 

 

 

109,203

 

Income tax (benefit) expense

 

 

(9,165

)

 

 

10,958

 

 

 

(10,322

)

Income before equity in undistributed earnings of subsidiaries

 

 

66,950

 

 

 

80,465

 

 

 

119,525

 

Equity in undistributed earnings of subsidiaries:

 

 

 

 

 

 

 

 

 

Banks

 

 

291,473

 

 

 

344,567

 

 

 

263,084

 

Non-Banks

 

 

(8,399

)

 

 

6,650

 

 

 

(29,591

)

Net income

 

$

350,024

 

 

$

431,682

 

 

$

353,018

 

Other comprehensive income (loss)

 

 

145,800

 

 

 

(829,049

)

 

 

(192,026

)

Comprehensive income (loss)

 

$

495,824

 

 

$

(397,367

)

 

$

160,992

 

 

STATEMENTS OF CASH FLOWS (in thousands)

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

Net income

 

$

350,024

 

 

$

431,682

 

 

$

353,018

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

(371,574

)

 

 

(408,217

)

 

 

(362,709

)

Dividends received from subsidiaries

 

 

88,500

 

 

 

57,000

 

 

 

129,217

 

Depreciation and amortization

 

 

18

 

 

 

12

 

 

 

15

 

Amortization of debt issuance costs

 

 

876

 

 

 

556

 

 

 

450

 

Equity based compensation

 

 

18,694

 

 

 

21,491

 

 

 

21,208

 

Changes in other assets and liabilities, net

 

 

(32,493

)

 

 

12,522

 

 

 

(4,049

)

Net cash provided by operating activities

 

 

54,045

 

 

 

115,046

 

 

 

137,150

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

Net capital investment in subsidiaries

 

 

(3,570

)

 

 

(207,575

)

 

 

(60,264

)

Net (increase) decrease in investment securities

 

 

(30

)

 

 

40,235

 

 

 

(11,051

)

Net cash used in investing activities

 

 

(3,600

)

 

 

(167,340

)

 

 

(71,315

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

Cash dividends paid

 

 

(74,245

)

 

 

(72,030

)

 

 

(66,750

)

Proceeds from long-term debt

 

 

 

 

 

110,000

 

 

 

 

Payment of debt issuance costs

 

 

 

 

 

(2,129

)

 

 

 

Proceeds from exercise of stock options and sales of treasury stock

 

 

2,461

 

 

 

2,136

 

 

 

19,048

 

Purchases of treasury stock

 

 

(8,367

)

 

 

(31,997

)

 

 

(5,506

)

Net cash (used in) provided by financing activities

 

 

(80,151

)

 

 

5,980

 

 

 

(53,208

)

Net (decrease) increase in cash

 

 

(29,706

)

 

 

(46,314

)

 

 

12,627

 

Cash and cash equivalents at beginning of period

 

 

139,058

 

 

 

185,372

 

 

 

172,745

 

Cash and cash equivalents at end of period

 

$

109,352

 

 

$

139,058

 

 

$

185,372

 

v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Nature Of Operations

UMB Financial Corporation is a bank holding company, which offers a wide range of banking and other financial services to its customers through its branches and offices in the states of Missouri, Kansas, Colorado, Illinois, Oklahoma, Texas, Arizona, Nebraska, Iowa, Pennsylvania, South Dakota, Indiana, Utah, Minnesota, California, Wisconsin, Delaware, and New York. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. These estimates and assumptions also impact reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Following is a summary of the more significant accounting policies to assist the reader in understanding the financial presentation.

Consolidation

Consolidation

The Company and its wholly owned subsidiaries are included in the Consolidated Financial Statements (references hereinafter to the Company in these Notes to Consolidated Financial Statements include wholly owned subsidiaries). Intercompany accounts and transactions have been eliminated in consolidation.

Revenue Recognition

Revenue Recognition

Interest on loans and securities is recognized based on rate multiplied by the principal amount outstanding. This includes the impact of amortization of premiums and discounts. Interest accrual is discontinued when, in the opinion of management, the likelihood of collection becomes doubtful. Noninterest income is recognized when performance obligations are satisfied.

Cash and cash equivalents

Cash and cash equivalents

Cash and cash equivalents include Cash and due from banks and amounts due from the FRB. Cash on hand, cash items in the process of collection, and amounts due from correspondent banks are included in Cash and due from banks. Amounts due from the FRB are interest-bearing for all periods presented and are included in the Interest-bearing due from banks line on the Company’s Consolidated Balance Sheets.

This table provides a summary of cash and cash equivalents as presented on the Consolidated Statements of Cash Flows as of December 31, 2023 and 2022 (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Due from the FRB

 

$

5,081,057

 

 

$

1,057,192

 

Cash and due from banks

 

 

447,201

 

 

 

500,682

 

Cash and cash equivalents at end of year

 

$

5,528,258

 

 

$

1,557,874

 

 

Also included in the Interest-bearing due from banks line, but not considered cash and cash equivalents are interest-bearing accounts held at other financial institutions, which totaled $78.7 million and $121.7 million at December 31, 2023 and 2022, respectively.

Loans and Loans Held for Sale

Loans and Loans Held for Sale

Loans are classified by the portfolio segments of commercial and industrial, specialty lending, commercial real estate, consumer real estate, consumer, credit cards, and leases and other.

A loan is considered to be collateral dependent when management believes it is probable that it will be unable to collect all principal and interest due according to the contractual terms of the loan. If a loan is collateral dependent, the Company records a valuation allowance equal to the carrying amount of the loan in excess of the present value of the estimated future cash flows discounted at the loan’s effective rate, based on the loan’s observable market price or the fair value of the collateral.

A loan is accounted for as a modification made to a borrower experiencing financial difficulty when a modification has been granted that is deemed concessionary and not temporary to a debtor experiencing financial difficulty. The Company’s modifications generally include interest rate adjustments, principal reductions, and amortization and maturity date extensions. These modifications allow the debtor short-term cash relief to allow them to improve their financial condition. If a loan modification is determined to be made to a borrower experiencing financial difficulty, the loan is considered to be collateral dependent and is evaluated for credit loss as part of the allowance for credit loss analysis.

Loans, including those that are considered to be collateral dependent, are evaluated regularly by management. Loans are considered delinquent when payment has not been received within 30 days of its contractual due date. Loans are placed on nonaccrual status when the collection of interest or principal is 90 days or more past due unless the loan is adequately secured and in the process of collection. When a loan is placed on nonaccrual status, any interest previously accrued but not collected is reversed against current income. Loans may be returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Interest payments received on nonaccrual loans are applied to principal unless the remaining principal balance has been determined to be fully collectible.

The adequacy of the ACL on loans is based on management’s judgment and continuous evaluation of the pertinent factors underlying the credit quality inherent in the loan portfolio. Consideration of quantitative and qualitative factors relevant to each specific segmentation of loans includes lifetime historical loss experience, the impact of the current economic environment, reasonable and supportable forecasts, and detailed analysis of loans determined to be collateral dependent. The actual losses incurred over the lifetime of the portfolio, notwithstanding such considerations, however, could differ from the amounts estimated by management.

The Company maintains an allowance for off-balance sheet credit exposures, to address the credit risk to which the Company is exposed via a contractual obligation to extend credit, unless that obligation is unconditionally cancelable by the Company. The allowance for off-balance sheet credit exposure is included in the Accrued expenses and taxes line item in the Consolidated Balance Sheets. In order to maintain the allowance for off-balance sheet items at an appropriate level, a provision to increase or reduce the allowance is included in the Provision for credit losses line item in the Company’s Consolidated Statements of Income. The allowance for off-balance sheet credit exposure is calculated by applying portfolio segment expected credit loss rates to the expected amount to be funded.

Loans held for sale are carried at the lower of aggregate cost or market value. Loan fees (net of certain direct loan origination costs) on loans held for sale are deferred until the related loans are sold or repaid. Gains or losses on loan sales are recognized at the time of sale and determined using the specific identification method.

Securities

Securities

Debt securities available for sale principally include U.S. Treasury and Agency securities, GSE mortgage-backed securities, certain securities of state and political subdivisions, corporates, and collateralized loan obligations. Debt securities classified as available for sale are measured at fair value. Unrealized holding gains and losses are excluded from earnings and reported in AOCI until realized.

Securities held to maturity are carried at amortized historical cost, net of the allowance for credit losses, based on management’s intention, and the Company’s ability to hold them to maturity. The Company classifies certain U.S. Agency securities, GSE mortgage-backed securities, and securities of state and political subdivisions as held to maturity.

Trading securities, acquired for subsequent sale to customers, are carried at fair value. Market adjustments, fees and gains or losses on the sale of trading securities are considered to be a normal part of operations and are included in trading and investment banking income.

Securities may be transferred from the available-for-sale classification to the held-to-maturity classification when the Company has the positive intent and ability to hold these securities to maturity. Transfers of securities are made at fair value at the time of transfer. The unrealized holding gain or loss at the time of transfer is retained in AOCI and amortized over the remaining life of the securities, offsetting the related amortization of discount or premium on the transferred securities. No gains or losses are recognized at the time of the transfer.

Equity-method investments

Equity-method investments

The Company accounts for certain other investments using equity-method accounting. For equity securities without readily determinable fair values, the Company’s proportionate share of the income or loss is recognized on a one-quarter lag. When transparency in pricing exists, other investments are considered equity securities with readily determinable fair values.
Goodwill and Other Intangibles

Goodwill and Other Intangibles

Goodwill is tested for impairment annually and more frequently whenever events or changes in circumstances indicate that it is more likely than not that the fair value of a reporting unit is less than its carrying value. To test goodwill for impairment, the Company performs a qualitative assessment of each reporting unit. If the Company determines, on the basis of qualitative factors, that the fair value of the reporting unit is more likely than not greater than the carrying amount, the quantitative impairment test is not required. Otherwise, the Company compares the fair value of its reporting units to their carrying amounts to determine if an impairment exists and the amount of impairment loss. An impairment loss is measured as the excess of the carrying value of a reporting unit’s goodwill over its fair value.

No goodwill impairments were recognized in 2023, 2022, or 2021. Other intangible assets, which relate to core deposits, non-compete agreements, and customer relationships, are amortized over their useful life. Intangible assets are evaluated for impairment when events or circumstances dictate. No intangible asset impairments were recognized in 2023, 2022, or 2021. The Company does not have any indefinite lived intangible assets.

Premises and Equipment

Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation, which is computed primarily on the straight-line method. Premises are depreciated over 15 to 40 year lives, while equipment is depreciated over lives of 3 to 20 years. Gains and losses from the sale of Premises and equipment are included in Other noninterest income and Other noninterest expense, respectively.

Impairment of Long-Lived Assets

Impairment of Long-Lived Assets

Long-lived assets, including Premises and equipment, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset or group of assets may not be recoverable. The impairment review includes a comparison of future cash flows expected to be generated by the asset or group of assets to their current carrying value. If the carrying value of the asset or group of assets exceeds expected cash flows (undiscounted and without interest charges), an impairment loss is recognized to the extent the carrying value exceeds fair value. No impairments were recognized in 2023, 2022, or 2021.

Income Taxes

Income Taxes

The Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are measured based on the differences between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the periods in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. The provision for deferred income taxes represents the change in the deferred income tax accounts during the year excluding the tax effect of the change in net unrealized gain (loss) on securities available for sale and certain derivative items.

The Company records deferred tax assets to the extent these assets will more likely than not be realized. All available evidence is considered in making such determination, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies and recent financial operations. A valuation allowance is recorded for the portion of deferred tax assets that are not more-likely-than-not to be realized, and any changes to the valuation allowance are recorded in income tax expense.

The Company records the financial statement effects of an income tax position when it is more likely than not, based on the technical merits, that it will be sustained upon examination. A tax position that meets the more-likely-than-not recognition threshold is measured and recorded as the largest amount of tax benefit that is greater than 50

percent likely of being realized upon ultimate settlement with a taxing authority. Previously recognized tax positions are derecognized in the first period in which it is no longer more likely than not that the tax position will be sustained. The benefit associated with previously unrecognized tax positions are generally recognized in the first period in which the more-likely-than-not threshold is met at the reporting date, the tax matter is ultimately settled through negotiation or litigation, or when the related statute of limitations for the relevant taxing authority to examine and challenge the tax position has expired. The recognition, derecognition and measurement of tax positions are based on management’s best judgment given the facts, circumstance and information available at the reporting date.

The Company recognizes accrued interest related to unrecognized tax benefits in interest expense and penalties in other noninterest expense. Accrued interest and penalties are included within the related liability lines in the Consolidated Balance Sheets. For the year ended December 31, 2023, the Company has recognized an immaterial amount in interest and penalties related to the unrecognized tax benefits.

Derivatives

Derivatives

The Company records all derivatives on the Consolidated Balance Sheets at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting, and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Currently, five of the Company’s derivatives are designated in qualifying hedging relationships. The remainder of the Company’s derivatives are not designated in qualifying hedging relationships, as the derivatives are not used to manage risks within the Company’s assets or liabilities. All changes in fair value of the Company’s non-designated derivatives and fair value hedges are recognized directly in earnings. Changes in fair value of the Company’s cash flow hedges are recognized in AOCI and are reclassified to earnings when the hedged transaction affects earnings.
Per Share Data

Per Share Data

Basic income per share is computed based on the weighted average number of shares of common stock outstanding during each period. Diluted year-to-date income per share includes the dilutive effect of 260,177, 406,477, and 466,830 shares issuable upon the exercise of stock options and nonvested restricted stock units granted by the Company that were outstanding at December 31, 2023, 2022, and 2021, respectively.

Certain options and restricted stock units issued under employee benefit plans were excluded from the computation of diluted earnings per share because they were anti-dilutive. For the year ended December 31, 2023, there were 55,649 outstanding stock options and restricted stock units excluded from the computation of diluted income per share because their inclusion would have been anti-dilutive. For the years ended December 31, 2022 and 2021, there were no outstanding stock options or restricted stock units excluded from the computation of diluted income per share.

Accounting for Stock-Based Compensation

Accounting for Stock-Based Compensation

The Company measures the cost of employee services received in exchange for an award of equity instruments based on the fair value of the award on the date of the grant. For stock options, restricted stock, and service-based restricted stock unit awards, the grant date fair value is estimated using either an option-pricing model which is consistent with the terms of the award or an observed market price, if such a price exists. For performance-based restricted stock unit awards, the grant date fair value is based on the quoted price of the Company’s common stock on the grant date less the present value of expected dividends not received during the vesting period. Such cost is generally recognized over the vesting period during which an employee is required to provide service in exchange for the award and, in some cases, when performance metrics are met. The Company accounts for forfeitures of stock-based compensation on an actual basis as they occur.
v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Summary of Cash and Cash Equivalents

This table provides a summary of cash and cash equivalents as presented on the Consolidated Statements of Cash Flows as of December 31, 2023 and 2022 (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Due from the FRB

 

$

5,081,057

 

 

$

1,057,192

 

Cash and due from banks

 

 

447,201

 

 

 

500,682

 

Cash and cash equivalents at end of year

 

$

5,528,258

 

 

$

1,557,874

 

v3.24.0.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Summary of Loan Classes and Aging of Past Due Loans

The following tables provide a summary of loan classes and an aging of past due loans at December 31, 2023 and 2022 (in thousands):

 

 

 

December 31, 2023

 

 

 

30-89
Days Past
Due and
Accruing

 

 

Greater
than 90
Days Past
Due and
Accruing

 

 

Nonaccrual
Loans

 

 

Total
Past Due

 

 

Current

 

 

Total
Loans

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

2,851

 

 

$

 

 

$

7,033

 

 

$

9,884

 

 

$

9,920,045

 

 

$

9,929,929

 

Specialty lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

498,786

 

 

 

498,786

 

Commercial real estate

 

 

1,848

 

 

 

 

 

 

737

 

 

 

2,585

 

 

 

8,891,341

 

 

 

8,893,926

 

Consumer real estate

 

 

1,137

 

 

 

 

 

 

5,058

 

 

 

6,195

 

 

 

2,954,437

 

 

 

2,960,632

 

Consumer

 

 

104

 

 

 

55

 

 

 

28

 

 

 

187

 

 

 

163,104

 

 

 

163,291

 

Credit cards

 

 

5,343

 

 

 

3,056

 

 

 

285

 

 

 

8,684

 

 

 

415,272

 

 

 

423,956

 

Leases and other

 

 

 

 

 

 

 

 

71

 

 

 

71

 

 

 

301,893

 

 

 

301,964

 

Total loans

 

$

11,283

 

 

$

3,111

 

 

$

13,212

 

 

$

27,606

 

 

$

23,144,878

 

 

$

23,172,484

 

 

 

 

 

December 31, 2022

 

 

 

30-89
Days Past
Due and
Accruing

 

 

Greater
than 90
Days Past
Due and
Accruing

 

 

Nonaccrual
Loans

 

 

Total
Past Due

 

 

Current

 

 

Total
Loans

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

2,456

 

 

$

2

 

 

$

11,356

 

 

$

13,814

 

 

$

9,192,172

 

 

$

9,205,986

 

Specialty lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

602,706

 

 

 

602,706

 

Commercial real estate

 

 

2,167

 

 

 

191

 

 

 

2,505

 

 

 

4,863

 

 

 

7,611,223

 

 

 

7,616,086

 

Consumer real estate

 

 

10

 

 

 

 

 

 

4,882

 

 

 

4,892

 

 

 

2,718,377

 

 

 

2,723,269

 

Consumer

 

 

613

 

 

 

20

 

 

 

61

 

 

 

694

 

 

 

144,972

 

 

 

145,666

 

Credit cards

 

 

3,529

 

 

 

1,404

 

 

 

441

 

 

 

5,374

 

 

 

426,298

 

 

 

431,672

 

Leases and other

 

 

 

 

 

 

 

 

24

 

 

 

24

 

 

 

305,780

 

 

 

305,804

 

Total loans

 

$

8,775

 

 

$

1,617

 

 

$

19,269

 

 

$

29,661

 

 

$

21,001,528

 

 

$

21,031,189

 

Summary of Amortized Cost of Nonaccrual Loans with No Related Allowance

The following tables provide the amortized cost of nonaccrual loans with no related allowance for credit losses by loan class at December 31, 2023 and 2022 (in thousands):

 

 

 

December 31, 2023

 

 

 

Nonaccrual
Loans

 

 

Amortized Cost of Nonaccrual Loans with no related Allowance

 

Loans

 

 

 

 

 

 

Commercial and industrial

 

$

7,033

 

 

$

7,033

 

Specialty lending

 

 

 

 

 

 

Commercial real estate

 

 

737

 

 

 

737

 

Consumer real estate

 

 

5,058

 

 

 

5,058

 

Consumer

 

 

28

 

 

 

28

 

Credit cards

 

 

285

 

 

 

285

 

Leases and other

 

 

71

 

 

 

71

 

Total loans

 

$

13,212

 

 

$

13,212

 

 

 

 

 

December 31, 2022

 

 

 

Nonaccrual
Loans

 

 

Amortized Cost of Nonaccrual Loans with no related Allowance

 

Loans

 

 

 

 

 

 

Commercial and industrial

 

$

11,356

 

 

$

9,447

 

Specialty lending

 

 

 

 

 

 

Commercial real estate

 

 

2,505

 

 

 

2,505

 

Consumer real estate

 

 

4,882

 

 

 

4,226

 

Consumer

 

 

61

 

 

 

61

 

Credit cards

 

 

441

 

 

 

441

 

Leases and other

 

 

24

 

 

 

24

 

Total loans

 

$

19,269

 

 

$

16,704

 

 

Summary Of Amortized Cost Of Loans By Loan Segments And Related Collateral Table

The following tables provide a summary of the amortized cost balance of each of the Company’s loan classes disaggregated by collateral type and origination year as of December 31, 2023 and 2022 as well as the gross charge-offs by loan class and origination year for the year ended December 31, 2023 (in thousands):

 

 

 

December 31, 2023

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Loan Segment
and Type

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment/Accounts Receivable/Inventory

 

$

1,787,301

 

 

$

1,486,609

 

 

$

1,123,732

 

 

$

412,276

 

 

$

202,827

 

 

$

97,130

 

 

$

4,615,872

 

 

$

6,336

 

 

$

9,732,083

 

Agriculture

 

 

13,934

 

 

 

5,840

 

 

 

3,785

 

 

 

920

 

 

 

477

 

 

 

239

 

 

 

169,173

 

 

 

 

 

 

194,368

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,478

 

 

 

 

 

 

3,478

 

Total Commercial and industrial

 

 

1,801,235

 

 

 

1,492,449

 

 

 

1,127,517

 

 

 

413,196

 

 

 

203,304

 

 

 

97,369

 

 

 

4,788,523

 

 

 

6,336

 

 

 

9,929,929

 

Current period charge-offs

 

 

241

 

 

 

 

 

 

961

 

 

 

 

 

 

 

 

 

474

 

 

 

3,371

 

 

 

 

 

 

5,047

 

Specialty lending:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based lending

 

 

13,938

 

 

 

16,103

 

 

 

35,466

 

 

 

32,229

 

 

 

 

 

 

 

 

 

401,050

 

 

 

 

 

 

498,786

 

Total Specialty lending

 

 

13,938

 

 

 

16,103

 

 

 

35,466

 

 

 

32,229

 

 

 

 

 

 

 

 

 

401,050

 

 

 

 

 

 

498,786

 

Current period charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

762

 

 

 

 

 

 

762

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied

 

 

276,284

 

 

 

629,514

 

 

 

499,020

 

 

 

335,133

 

 

 

152,539

 

 

 

215,373

 

 

 

30,842

 

 

 

 

 

 

2,138,705

 

Non-owner-occupied

 

 

556,369

 

 

 

901,614

 

 

 

849,496

 

 

 

449,547

 

 

 

293,531

 

 

 

185,679

 

 

 

36,313

 

 

 

 

 

 

3,272,549

 

Farmland

 

 

75,418

 

 

 

71,087

 

 

 

39,128

 

 

 

195,750

 

 

 

15,608

 

 

 

19,700

 

 

 

89,291

 

 

 

 

 

 

505,982

 

5+ Multi-family

 

 

34,714

 

 

 

27,668

 

 

 

240,724

 

 

 

29,840

 

 

 

16,861

 

 

 

4,982

 

 

 

9,274

 

 

 

 

 

 

364,063

 

1-4 Family construction

 

 

49,327

 

 

 

51,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,286

 

 

 

3,394

 

 

 

107,367

 

General construction

 

 

574,661

 

 

 

1,340,152

 

 

 

515,289

 

 

 

4,220

 

 

 

636

 

 

 

130

 

 

 

70,172

 

 

 

 

 

 

2,505,260

 

Total Commercial real estate

 

 

1,566,773

 

 

 

3,021,395

 

 

 

2,143,657

 

 

 

1,014,490

 

 

 

479,175

 

 

 

425,864

 

 

 

239,178

 

 

 

3,394

 

 

 

8,893,926

 

Current period charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

266

 

 

 

 

 

 

 

 

 

266

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOC

 

 

150

 

 

 

650

 

 

 

 

 

 

497

 

 

 

82

 

 

 

4,958

 

 

 

355,105

 

 

 

1,364

 

 

 

362,806

 

First lien: 1-4 family

 

 

419,312

 

 

 

585,401

 

 

 

682,008

 

 

 

548,859

 

 

 

158,228

 

 

 

165,197

 

 

 

2

 

 

 

 

 

 

2,559,007

 

Junior lien: 1-4 family

 

 

12,117

 

 

 

11,943

 

 

 

6,861

 

 

 

3,927

 

 

 

2,117

 

 

 

1,769

 

 

 

85

 

 

 

 

 

 

38,819

 

Total Consumer real estate

 

 

431,579

 

 

 

597,994

 

 

 

688,869

 

 

 

553,283

 

 

 

160,427

 

 

 

171,924

 

 

 

355,192

 

 

 

1,364

 

 

 

2,960,632

 

Current period charge-offs

 

 

9

 

 

 

45

 

 

 

 

 

 

 

 

 

11

 

 

 

1,120

 

 

 

 

 

 

 

 

 

1,185

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving line

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56,272

 

 

 

 

 

 

56,320

 

Auto

 

 

11,509

 

 

 

6,013

 

 

 

3,922

 

 

 

2,170

 

 

 

1,088

 

 

 

158

 

 

 

 

 

 

 

 

 

24,860

 

Other

 

 

4,853

 

 

 

22,147

 

 

 

26,125

 

 

 

574

 

 

 

365

 

 

 

1,243

 

 

 

26,804

 

 

 

 

 

 

82,111

 

Total Consumer

 

 

16,410

 

 

 

28,160

 

 

 

30,047

 

 

 

2,744

 

 

 

1,453

 

 

 

1,401

 

 

 

83,076

 

 

 

 

 

 

163,291

 

Current period charge-offs

 

 

72

 

 

 

17

 

 

 

26

 

 

 

7

 

 

 

6

 

 

 

28

 

 

 

1,076

 

 

 

 

 

 

1,232

 

Credit cards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

197,095

 

 

 

 

 

 

197,095

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

226,861

 

 

 

 

 

 

226,861

 

Total Credit cards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

423,956

 

 

 

 

 

 

423,956

 

Current period charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,181

 

 

 

 

 

 

9,181

 

Leases and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

610

 

 

 

1,106

 

 

 

 

 

 

 

 

 

1,716

 

Other

 

 

100,484

 

 

 

95,909

 

 

 

16,968

 

 

 

16,949

 

 

 

1,620

 

 

 

13,966

 

 

 

54,352

 

 

 

 

 

 

300,248

 

Total Leases and other

 

 

100,484

 

 

 

95,909

 

 

 

16,968

 

 

 

16,949

 

 

 

2,230

 

 

 

15,072

 

 

 

54,352

 

 

 

 

 

 

301,964

 

Current period charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

3,930,419

 

 

$

5,252,010

 

 

$

4,042,524

 

 

$

2,032,891

 

 

$

846,589

 

 

$

711,630

 

 

$

6,345,327

 

 

$

11,094

 

 

$

23,172,484

 

 

 

 

December 31, 2022

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Loan Segment
and Type

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment/Accounts Receivable/Inventory

 

$

2,140,609

 

 

$

1,562,527

 

 

$

642,649

 

 

$

267,444

 

 

$

96,916

 

 

$

86,787

 

 

$

4,223,358

 

 

$

3,926

 

 

$

9,024,216

 

Agriculture

 

 

13,630

 

 

 

5,415

 

 

 

2,046

 

 

 

1,985

 

 

 

396

 

 

 

541

 

 

 

149,266

 

 

 

562

 

 

 

173,841

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,929

 

 

 

 

 

 

7,929

 

Total Commercial and industrial

 

 

2,154,239

 

 

 

1,567,942

 

 

 

644,695

 

 

 

269,429

 

 

 

97,312

 

 

 

87,328

 

 

 

4,380,553

 

 

 

4,488

 

 

 

9,205,986

 

Specialty lending:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based lending

 

 

18,084

 

 

 

55,469

 

 

 

36,040

 

 

 

 

 

 

 

 

 

 

 

 

493,113

 

 

 

 

 

 

602,706

 

Total Specialty lending

 

 

18,084

 

 

 

55,469

 

 

 

36,040

 

 

 

 

 

 

 

 

 

 

 

 

493,113

 

 

 

 

 

 

602,706

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied

 

 

656,860

 

 

 

593,861

 

 

 

388,519

 

 

 

180,786

 

 

 

136,499

 

 

 

167,628

 

 

 

8,685

 

 

 

 

 

 

2,132,838

 

Non-owner-occupied

 

 

1,128,978

 

 

 

855,508

 

 

 

568,489

 

 

 

368,203

 

 

 

64,915

 

 

 

229,826

 

 

 

28,679

 

 

 

 

 

 

3,244,598

 

Farmland

 

 

94,989

 

 

 

47,092

 

 

 

220,796

 

 

 

24,057

 

 

 

15,963

 

 

 

24,162

 

 

 

121,054

 

 

 

 

 

 

548,113

 

5+ Multi-family

 

 

30,920

 

 

 

35,869

 

 

 

68,996

 

 

 

18,978

 

 

 

1,334

 

 

 

5,776

 

 

 

4,908

 

 

 

 

 

 

166,781

 

1-4 Family construction

 

 

61,943

 

 

 

15,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19

 

 

 

 

 

 

77,179

 

General construction

 

 

628,820

 

 

 

719,437

 

 

 

43,166

 

 

 

15,492

 

 

 

 

 

 

395

 

 

 

39,267

 

 

 

 

 

 

1,446,577

 

Total Commercial real estate

 

 

2,602,510

 

 

 

2,266,984

 

 

 

1,289,966

 

 

 

607,516

 

 

 

218,711

 

 

 

427,787

 

 

 

202,612

 

 

 

 

 

 

7,616,086

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOC

 

 

237

 

 

 

 

 

 

618

 

 

 

224

 

 

 

654

 

 

 

5,389

 

 

 

339,066

 

 

 

981

 

 

 

347,169

 

First lien: 1-4 family

 

 

628,703

 

 

 

748,362

 

 

 

607,105

 

 

 

173,466

 

 

 

45,907

 

 

 

140,443

 

 

 

12

 

 

 

 

 

 

2,343,998

 

Junior lien: 1-4 family

 

 

13,490

 

 

 

8,445

 

 

 

5,107

 

 

 

2,529

 

 

 

940

 

 

 

1,504

 

 

 

87

 

 

 

 

 

 

32,102

 

Total Consumer real estate

 

 

642,430

 

 

 

756,807

 

 

 

612,830

 

 

 

176,219

 

 

 

47,501

 

 

 

147,336

 

 

 

339,165

 

 

 

981

 

 

 

2,723,269

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving line

 

 

467

 

 

 

584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58,133

 

 

 

1,403

 

 

 

60,587

 

Auto

 

 

9,124

 

 

 

6,543

 

 

 

4,455

 

 

 

2,743

 

 

 

335

 

 

 

159

 

 

 

 

 

 

 

 

 

23,359

 

Other

 

 

26,306

 

 

 

27,751

 

 

 

1,096

 

 

 

876

 

 

 

1,133

 

 

 

591

 

 

 

3,967

 

 

 

 

 

 

61,720

 

Total Consumer

 

 

35,897

 

 

 

34,878

 

 

 

5,551

 

 

 

3,619

 

 

 

1,468

 

 

 

750

 

 

 

62,100

 

 

 

1,403

 

 

 

145,666

 

Credit cards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

200,348

 

 

 

 

 

 

200,348

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

231,324

 

 

 

 

 

 

231,324

 

Total Credit cards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

431,672

 

 

 

 

 

 

431,672

 

Leases and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

 

 

712

 

 

 

 

 

 

1,224

 

 

 

 

 

 

 

 

 

1,936

 

Other

 

 

125,095

 

 

 

34,282

 

 

 

22,552

 

 

 

32,055

 

 

 

17,764

 

 

 

1,066

 

 

 

71,054

 

 

 

 

 

 

303,868

 

Total Leases and other

 

 

125,095

 

 

 

34,282

 

 

 

22,552

 

 

 

32,767

 

 

 

17,764

 

 

 

2,290

 

 

 

71,054

 

 

 

 

 

 

305,804

 

Total loans

 

$

5,578,255

 

 

$

4,716,362

 

 

$

2,611,634

 

 

$

1,089,550

 

 

$

382,756

 

 

$

665,491

 

 

$

5,980,269

 

 

$

6,872

 

 

$

21,031,189

 

Summary of Amortized Cost Balance by Collateral Type and Risk Rating

The following tables provide a summary of the amortized cost balance by collateral type and risk rating as of December 31, 2023 and 2022 (in thousands):

 

 

 

December 31, 2023

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Equipment/Accounts Receivable/Inventory

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

1,728,443

 

 

$

1,381,481

 

 

$

1,059,277

 

 

$

402,632

 

 

$

184,561

 

 

$

92,979

 

 

$

4,242,095

 

 

$

6,194

 

 

$

9,097,662

 

Watch – Pass

 

 

38,940

 

 

 

81,233

 

 

 

55,928

 

 

 

8,809

 

 

 

9,620

 

 

 

1,627

 

 

 

230,990

 

 

 

49

 

 

 

427,196

 

Special Mention

 

 

3,000

 

 

 

17,857

 

 

 

5,186

 

 

 

214

 

 

 

 

 

 

 

 

 

39,059

 

 

 

 

 

 

65,316

 

Substandard

 

 

15,708

 

 

 

6,038

 

 

 

3,341

 

 

 

621

 

 

 

8,646

 

 

 

2,524

 

 

 

103,728

 

 

 

93

 

 

 

140,699

 

Doubtful

 

 

1,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,210

 

Total Equipment/Accounts Receivable/Inventory

 

$

1,787,301

 

 

$

1,486,609

 

 

$

1,123,732

 

 

$

412,276

 

 

$

202,827

 

 

$

97,130

 

 

$

4,615,872

 

 

$

6,336

 

 

$

9,732,083

 

Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

13,934

 

 

$

5,122

 

 

$

3,785

 

 

$

839

 

 

$

477

 

 

$

239

 

 

$

159,565

 

 

$

 

 

$

183,961

 

Watch – Pass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,236

 

 

 

 

 

 

1,302

 

Substandard

 

 

 

 

 

652

 

 

 

 

 

 

81

 

 

 

 

 

 

 

 

 

8,372

 

 

 

 

 

 

9,105

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Agriculture

 

$

13,934

 

 

$

5,840

 

 

$

3,785

 

 

$

920

 

 

$

477

 

 

$

239

 

 

$

169,173

 

 

$

 

 

$

194,368

 

 

 

 

December 31, 2022

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Equipment/Accounts Receivable/Inventory

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

2,079,002

 

 

$

1,466,120

 

 

$

588,562

 

 

$

246,387

 

 

$

90,656

 

 

$

83,054

 

 

$

3,879,709

 

 

$

3,633

 

 

$

8,437,123

 

Watch – Pass

 

 

28,570

 

 

 

78,523

 

 

 

52,696

 

 

 

7,493

 

 

 

3,617

 

 

 

2,275

 

 

 

213,871

 

 

 

 

 

 

387,045

 

Special Mention

 

 

4,072

 

 

 

5,637

 

 

 

1,178

 

 

 

 

 

 

1,817

 

 

 

899

 

 

 

34,631

 

 

 

 

 

 

48,234

 

Substandard

 

 

26,698

 

 

 

12,247

 

 

 

213

 

 

 

13,564

 

 

 

826

 

 

 

559

 

 

 

92,352

 

 

 

293

 

 

 

146,752

 

Doubtful

 

 

2,267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,795

 

 

 

 

 

 

5,062

 

Total Equipment/Accounts Receivable/Inventory

 

$

2,140,609

 

 

$

1,562,527

 

 

$

642,649

 

 

$

267,444

 

 

$

96,916

 

 

$

86,787

 

 

$

4,223,358

 

 

$

3,926

 

 

$

9,024,216

 

Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

12,252

 

 

$

5,351

 

 

$

1,693

 

 

$

1,985

 

 

$

396

 

 

$

541

 

 

$

137,759

 

 

$

 

 

$

159,977

 

Watch – Pass

 

 

550

 

 

 

 

 

 

206

 

 

 

 

 

 

 

 

 

 

 

 

8,512

 

 

 

562

 

 

 

9,830

 

Special Mention

 

 

828

 

 

 

64

 

 

 

147

 

 

 

 

 

 

 

 

 

 

 

 

1,539

 

 

 

 

 

 

2,578

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,456

 

 

 

 

 

 

1,456

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Agriculture

 

$

13,630

 

 

$

5,415

 

 

$

2,046

 

 

$

1,985

 

 

$

396

 

 

$

541

 

 

$

149,266

 

 

$

562

 

 

$

173,841

 

The following table provides a summary of the amortized cost balance by risk rating for asset-based loans as of December 31, 2023 and 2022 (in thousands):

 

 

 

Asset-based lending

 

Risk

 

December 31, 2023

 

 

December 31, 2022

 

In-margin

 

$

498,786

 

 

$

602,706

 

Out-of-margin

 

 

 

 

 

 

Total

 

$

498,786

 

 

$

602,706

 

The following tables provide a summary of the amortized cost balance by collateral type and risk rating as of December 31, 2023 and 2022 (in thousands):

 

 

 

December 31, 2023

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Owner-occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

269,735

 

 

$

607,418

 

 

$

461,179

 

 

$

319,610

 

 

$

130,428

 

 

$

209,707

 

 

$

30,113

 

 

$

 

 

$

2,028,190

 

Watch – Pass

 

 

2,105

 

 

 

18,701

 

 

 

24,164

 

 

 

8,769

 

 

 

15,547

 

 

 

4,324

 

 

 

 

 

 

 

 

 

73,610

 

Special Mention

 

 

 

 

 

1,609

 

 

 

12,911

 

 

 

6,741

 

 

 

4,015

 

 

 

 

 

 

729

 

 

 

 

 

 

26,005

 

Substandard

 

 

4,444

 

 

 

1,786

 

 

 

766

 

 

 

13

 

 

 

2,549

 

 

 

1,342

 

 

 

 

 

 

 

 

 

10,900

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Owner-occupied

 

$

276,284

 

 

$

629,514

 

 

$

499,020

 

 

$

335,133

 

 

$

152,539

 

 

$

215,373

 

 

$

30,842

 

 

$

 

 

$

2,138,705

 

Non-owner-occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

481,902

 

 

$

798,936

 

 

$

773,032

 

 

$

449,547

 

 

$

217,240

 

 

$

175,924

 

 

$

36,313

 

 

$

 

 

$

2,932,894

 

Watch – Pass

 

 

49,933

 

 

 

102,678

 

 

 

51,402

 

 

 

 

 

 

76,291

 

 

 

9,755

 

 

 

 

 

 

 

 

 

290,059

 

Special Mention

 

 

24,534

 

 

 

 

 

 

24,404

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48,938

 

Substandard

 

 

 

 

 

 

 

 

658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

658

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-owner-occupied

 

$

556,369

 

 

$

901,614

 

 

$

849,496

 

 

$

449,547

 

 

$

293,531

 

 

$

185,679

 

 

$

36,313

 

 

$

 

 

$

3,272,549

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

48,615

 

 

$

62,321

 

 

$

38,681

 

 

$

195,234

 

 

$

11,735

 

 

$

19,168

 

 

$

89,241

 

 

$

 

 

$

464,995

 

Watch – Pass

 

 

 

 

 

273

 

 

 

125

 

 

 

 

 

 

 

 

 

 

 

 

50

 

 

 

 

 

 

448

 

Special Mention

 

 

2,358

 

 

 

428

 

 

 

 

 

 

493

 

 

 

3,627

 

 

 

 

 

 

 

 

 

 

 

 

6,906

 

Substandard

 

 

24,445

 

 

 

8,065

 

 

 

322

 

 

 

23

 

 

 

246

 

 

 

532

 

 

 

 

 

 

 

 

 

33,633

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Farmland

 

$

75,418

 

 

$

71,087

 

 

$

39,128

 

 

$

195,750

 

 

$

15,608

 

 

$

19,700

 

 

$

89,291

 

 

$

 

 

$

505,982

 

5+ Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

34,714

 

 

$

27,668

 

 

$

240,724

 

 

$

29,840

 

 

$

16,861

 

 

$

4,982

 

 

$

9,274

 

 

$

 

 

$

364,063

 

Watch – Pass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 5+ Multi-family

 

$

34,714

 

 

$

27,668

 

 

$

240,724

 

 

$

29,840

 

 

$

16,861

 

 

$

4,982

 

 

$

9,274

 

 

$

 

 

$

364,063

 

1-4 Family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

49,327

 

 

$

51,360

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,286

 

 

$

3,394

 

 

$

107,367

 

Watch – Pass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 1-4 Family construction

 

$

49,327

 

 

$

51,360

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,286

 

 

$

3,394

 

 

$

107,367

 

General construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

572,847

 

 

$

1,340,152

 

 

$

507,276

 

 

$

4,220

 

 

$

625

 

 

$

117

 

 

$

70,172

 

 

$

 

 

$

2,495,409

 

Watch – Pass

 

 

1,554

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

1,565

 

Special Mention

 

 

180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

180

 

Substandard

 

 

 

 

 

 

 

 

8,013

 

 

 

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

8,026

 

Doubtful

 

 

80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80

 

Total General construction

 

$

574,661

 

 

$

1,340,152

 

 

$

515,289

 

 

$

4,220

 

 

$

636

 

 

$

130

 

 

$

70,172

 

 

$

 

 

$

2,505,260

 

 

 

 

December 31, 2022

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Owner-occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

628,858

 

 

$

559,067

 

 

$

364,760

 

 

$

149,183

 

 

$

133,339

 

 

$

162,412

 

 

$

7,850

 

 

$

 

 

$

2,005,469

 

Watch – Pass

 

 

19,405

 

 

 

32,581

 

 

 

17,061

 

 

 

9,785

 

 

 

2,664

 

 

 

2,121

 

 

 

 

 

 

 

 

 

83,617

 

Special Mention

 

 

5,435

 

 

 

2,213

 

 

 

5,120

 

 

 

18,946

 

 

 

 

 

 

 

 

 

835

 

 

 

 

 

 

32,549

 

Substandard

 

 

3,162

 

 

 

 

 

 

1,578

 

 

 

2,872

 

 

 

496

 

 

 

3,095

 

 

 

 

 

 

 

 

 

11,203

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Owner-occupied

 

$

656,860

 

 

$

593,861

 

 

$

388,519

 

 

$

180,786

 

 

$

136,499

 

 

$

167,628

 

 

$

8,685

 

 

$

 

 

$

2,132,838

 

Non-owner-occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

1,075,444

 

 

$

810,926

 

 

$

568,489

 

 

$

356,896

 

 

$

64,915

 

 

$

214,635

 

 

$

28,679

 

 

$

 

 

$

3,119,984

 

Watch – Pass

 

 

53,534

 

 

 

44,582

 

 

 

 

 

 

11,307

 

 

 

 

 

 

5,071

 

 

 

 

 

 

 

 

 

114,494

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,109

 

 

 

 

 

 

 

 

 

10,109

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

 

 

 

11

 

Total Non-owner-occupied

 

$

1,128,978

 

 

$

855,508

 

 

$

568,489

 

 

$

368,203

 

 

$

64,915

 

 

$

229,826

 

 

$

28,679

 

 

$

 

 

$

3,244,598

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

62,357

 

 

$

36,698

 

 

$

218,704

 

 

$

17,563

 

 

$

2,830

 

 

$

20,285

 

 

$

113,385

 

 

$

 

 

$

471,822

 

Watch – Pass

 

 

20,327

 

 

 

6,454

 

 

 

1,055

 

 

 

101

 

 

 

 

 

 

2,559

 

 

 

395

 

 

 

 

 

 

30,891

 

Special Mention

 

 

5,505

 

 

 

 

 

 

1,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,506

 

Substandard

 

 

6,800

 

 

 

3,940

 

 

 

36

 

 

 

6,393

 

 

 

13,133

 

 

 

1,318

 

 

 

7,274

 

 

 

 

 

 

38,894

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Farmland

 

$

94,989

 

 

$

47,092

 

 

$

220,796

 

 

$

24,057

 

 

$

15,963

 

 

$

24,162

 

 

$

121,054

 

 

$

 

 

$

548,113

 

5+ Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

30,920

 

 

$

35,869

 

 

$

68,996

 

 

$

18,978

 

 

$

1,334

 

 

$

5,776

 

 

$

4,908

 

 

$

 

 

$

166,781

 

Watch – Pass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 5+ Multi-family

 

$

30,920

 

 

$

35,869

 

 

$

68,996

 

 

$

18,978

 

 

$

1,334

 

 

$

5,776

 

 

$

4,908

 

 

$

 

 

$

166,781

 

1-4 Family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

61,943

 

 

$

15,217

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

19

 

 

$

 

 

$

77,179

 

Watch – Pass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 1-4 Family construction

 

$

61,943

 

 

$

15,217

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

19

 

 

$

 

 

$

77,179

 

General construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-watch list – Pass

 

$

628,479

 

 

$

699,698

 

 

$

43,166

 

 

$

15,384

 

 

$

 

 

$

380

 

 

$

39,267

 

 

$

 

 

$

1,426,374

 

Watch – Pass

 

 

341

 

 

 

 

 

 

 

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

363

 

Special Mention

 

 

 

 

 

8,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,340

 

Substandard

 

 

 

 

 

11,399

 

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

 

 

 

 

 

 

11,414

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

86

 

Total General construction

 

$

628,820

 

 

$

719,437

 

 

$

43,166

 

 

$

15,492

 

 

$

 

 

$

395

 

 

$

39,267

 

 

$

 

 

$

1,446,577

 

The following tables provide a summary of the amortized cost balance by collateral type and risk rating as of December 31, 2023 and 2022 (in thousands):

 

 

 

December 31, 2023

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

HELOC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

150

 

 

$

579

 

 

$

 

 

$

466

 

 

$

82

 

 

$

3,737

 

 

$

355,047

 

 

$

1,308

 

 

$

361,369

 

Non-performing

 

 

 

 

 

71

 

 

 

 

 

 

31

 

 

 

 

 

 

1,221

 

 

 

58

 

 

 

56

 

 

 

1,437

 

Total HELOC

 

$

150

 

 

$

650

 

 

$

 

 

$

497

 

 

$

82

 

 

$

4,958

 

 

$

355,105

 

 

$

1,364

 

 

$

362,806

 

First lien: 1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

418,766

 

 

$

583,711

 

 

$

681,921

 

 

$

548,736

 

 

$

158,037

 

 

$

164,315

 

 

$

2

 

 

$

 

 

$

2,555,488

 

Non-performing

 

 

546

 

 

 

1,690

 

 

 

87

 

 

 

123

 

 

 

191

 

 

 

882

 

 

 

 

 

 

 

 

 

3,519

 

Total First lien: 1-4 family

 

$

419,312

 

 

$

585,401

 

 

$

682,008

 

 

$

548,859

 

 

$

158,228

 

 

$

165,197

 

 

$

2

 

 

$

 

 

$

2,559,007

 

Junior lien: 1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

12,094

 

 

$

11,911

 

 

$

6,861

 

 

$

3,927

 

 

$

2,117

 

 

$

1,722

 

 

$

85

 

 

$

 

 

$

38,717

 

Non-performing

 

 

23

 

 

 

32

 

 

 

 

 

 

 

 

 

 

 

 

47

 

 

 

 

 

 

 

 

 

102

 

Total Junior lien: 1-4 family

 

$

12,117

 

 

$

11,943

 

 

$

6,861

 

 

$

3,927

 

 

$

2,117

 

 

$

1,769

 

 

$

85

 

 

$

 

 

$

38,819

 

 

 

 

December 31, 2022

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

HELOC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

120

 

 

$

 

 

$

592

 

 

$

90

 

 

$

148

 

 

$

3,919

 

 

$

338,979

 

 

$

759

 

 

$

344,607

 

Non-performing

 

 

117

 

 

 

 

 

 

26

 

 

 

134

 

 

 

506

 

 

 

1,470

 

 

 

87

 

 

 

222

 

 

 

2,562

 

Total HELOC

 

$

237

 

 

$

 

 

$

618

 

 

$

224

 

 

$

654

 

 

$

5,389

 

 

$

339,066

 

 

$

981

 

 

$

347,169

 

First lien: 1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

628,678

 

 

$

748,269

 

 

$

607,055

 

 

$

173,061

 

 

$

45,907

 

 

$

138,764

 

 

$

12

 

 

$

 

 

$

2,341,746

 

Non-performing

 

 

25

 

 

 

93

 

 

 

50

 

 

 

405

 

 

 

 

 

 

1,679

 

 

 

 

 

 

 

 

 

2,252

 

Total First lien: 1-4 family

 

$

628,703

 

 

$

748,362

 

 

$

607,105

 

 

$

173,466

 

 

$

45,907

 

 

$

140,443

 

 

$

12

 

 

$

 

 

$

2,343,998

 

Junior lien: 1-4 family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

13,490

 

 

$

8,445

 

 

$

5,107

 

 

$

2,529

 

 

$

940

 

 

$

1,437

 

 

$

87

 

 

$

 

 

$

32,035

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67

 

 

 

 

 

 

 

 

 

67

 

Total Junior lien: 1-4 family

 

$

13,490

 

 

$

8,445

 

 

$

5,107

 

 

$

2,529

 

 

$

940

 

 

$

1,504

 

 

$

87

 

 

$

 

 

$

32,102

 

The following tables provide a summary of the amortized cost balance by collateral type and risk rating as of December 31, 2023 and 2022 (in thousands):

 

 

 

December 31, 2023

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Revolving line

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

48

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

56,272

 

 

$

 

 

$

56,320

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revolving line

 

$

48

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

56,272

 

 

$

 

 

$

56,320

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

11,509

 

 

$

6,013

 

 

$

3,908

 

 

$

2,170

 

 

$

1,088

 

 

$

158

 

 

$

 

 

$

 

 

$

24,846

 

Non-performing

 

 

 

 

 

 

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

Total Auto

 

$

11,509

 

 

$

6,013

 

 

$

3,922

 

 

$

2,170

 

 

$

1,088

 

 

$

158

 

 

$

 

 

$

 

 

$

24,860

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

4,853

 

 

$

22,133

 

 

$

26,125

 

 

$

574

 

 

$

365

 

 

$

1,243

 

 

$

26,804

 

 

$

 

 

$

82,097

 

Non-performing

 

 

 

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

Total Other

 

$

4,853

 

 

$

22,147

 

 

$

26,125

 

 

$

574

 

 

$

365

 

 

$

1,243

 

 

$

26,804

 

 

$

 

 

$

82,111

 

 

 

 

December 31, 2022

 

 

 

Amortized Cost Basis by Origination Year - Term Loans

 

 

 

 

 

 

 

 

 

 

Risk by Collateral

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Amortized Cost - Revolving Loans

 

 

Amortized Cost - Revolving Loans Converted to Term Loans

 

 

Total

 

Revolving line

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

467

 

 

$

584

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

58,133

 

 

$

1,403

 

 

$

60,587

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revolving line

 

$

467

 

 

$

584

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

58,133

 

 

$

1,403

 

 

$

60,587

 

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

9,124

 

 

$

6,498

 

 

$

4,454

 

 

$

2,743

 

 

$

335

 

 

$

159

 

 

$

 

 

$

 

 

$

23,313

 

Non-performing

 

 

 

 

 

45

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46

 

Total Auto

 

$

9,124

 

 

$

6,543

 

 

$

4,455

 

 

$

2,743

 

 

$

335

 

 

$

159

 

 

$

 

 

$

 

 

$

23,359

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

26,291

 

 

$

27,751

 

 

$

1,096

 

 

$

876

 

 

$

1,133

 

 

$

591

 

 

$

3,967

 

 

$

 

 

$

61,705

 

Non-performing

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

Total Other

 

$

26,306

 

 

$

27,751

 

 

$

1,096

 

 

$

876

 

 

$

1,133

 

 

$

591

 

 

$

3,967

 

 

$

 

 

$

61,720

 

The following table provides a summary of the amortized cost balance of consumer credit cards by risk rating as of December 31, 2023 and 2022 (in thousands):

 

 

 

Consumer

 

Risk

 

December 31, 2023

 

 

December 31, 2022

 

Transactor accounts

 

$

74,330

 

 

$

73,670

 

Revolver accounts (by Credit score):

 

 

 

 

 

 

Less than 600

 

 

7,140

 

 

 

4,684

 

600-619

 

 

3,572

 

 

 

2,515

 

620-639

 

 

5,343

 

 

 

4,959

 

640-659

 

 

9,536

 

 

 

8,655

 

660-679

 

 

9,642

 

 

 

9,593

 

680-699

 

 

11,220

 

 

 

12,023

 

700-719

 

 

13,489

 

 

 

14,098

 

720-739

 

 

12,896

 

 

 

15,036

 

740-759

 

 

12,434

 

 

 

13,638

 

760-779

 

 

12,955

 

 

 

13,768

 

780-799

 

 

11,822

 

 

 

13,172

 

800-819

 

 

7,808

 

 

 

9,257

 

820-839

 

 

4,054

 

 

 

4,363

 

840+

 

 

854

 

 

 

917

 

Total

 

$

197,095

 

 

$

200,348

 

 

The following table provides a summary of the amortized cost balance of commercial credit cards by risk rating as of December 31, 2023 and 2022 (in thousands):

 

 

 

Commercial

 

Risk

 

December 31, 2023

 

 

December 31, 2022

 

Current

 

$

207,520

 

 

$

219,558

 

Past Due

 

 

19,341

 

 

 

11,766

 

Total

 

$

226,861

 

 

$

231,324

 

The following table provides a summary of the amortized cost balance by collateral type and risk rating as of December 31, 2023 and 2022 (in thousands):

 

 

 

Leases

 

 

Other

 

Risk

 

December 31, 2023

 

 

December 31, 2022

 

 

December 31, 2023

 

 

December 31, 2022

 

Non-watch list – Pass

 

$

1,716

 

 

$

1,936

 

 

$

285,497

 

 

$

303,107

 

Watch – Pass

 

 

 

 

 

 

 

 

14,655

 

 

 

737

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

96

 

 

 

24

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,716

 

 

$

1,936

 

 

$

300,248

 

 

$

303,868

 

Rollforward of Allowance for Credit/Loan Losses by Portfolio Segment

The following tables provide a rollforward of the allowance for credit losses by portfolio segment for the year ended December 31, 2023, 2022, and 2021 (in thousands):

 

 

 

Year Ended December 31, 2023

 

 

 

Commercial and industrial

 

 

Specialty lending

 

 

Commercial real estate

 

 

Consumer real estate

 

 

Consumer

 

 

Credit cards

 

 

Leases and other

 

 

Total - Loans

 

 

HTM

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

136,737

 

 

$

 

 

$

39,370

 

 

$

6,148

 

 

$

494

 

 

$

6,866

 

 

$

2,221

 

 

$

191,836

 

 

$

2,407

 

 

$

194,243

 

Charge-offs

 

 

(5,047

)

 

 

(762

)

 

 

(266

)

 

 

(1,185

)

 

 

(1,232

)

 

 

(9,181

)

 

 

 

 

 

(17,673

)

 

 

 

 

 

(17,673

)

Recoveries

 

 

5,295

 

 

 

1

 

 

 

111

 

 

 

45

 

 

 

211

 

 

 

1,536

 

 

 

 

 

 

7,199

 

 

 

 

 

 

7,199

 

Provision

 

 

18,673

 

 

 

761

 

 

 

6,292

 

 

 

1,933

 

 

 

1,616

 

 

 

8,714

 

 

 

387

 

 

 

38,376

 

 

 

851

 

 

 

39,227

 

Ending balance - ACL

 

$

155,658

 

 

$

 

 

$

45,507

 

 

$

6,941

 

 

$

1,089

 

 

$

7,935

 

 

$

2,608

 

 

$

219,738

 

 

$

3,258

 

 

$

222,996

 

Allowance for credit losses on off-balance sheet credit exposures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,178

 

 

$

186

 

 

$

418

 

 

$

124

 

 

$

13

 

 

$

 

 

$

62

 

 

$

2,981

 

 

$

107

 

 

$

3,088

 

Provision

 

 

1,914

 

 

 

 

 

 

42

 

 

 

(7

)

 

 

(4

)

 

 

 

 

 

98

 

 

 

2,043

 

 

 

(43

)

 

 

2,000

 

Ending balance - ACL on off-balance sheet

 

$

4,092

 

 

$

186

 

 

$

460

 

 

$

117

 

 

$

9

 

 

$

 

 

$

160

 

 

$

5,024

 

 

$

64

 

 

$

5,088

 

 

 

 

Year Ended December 31, 2022

 

 

 

Commercial and industrial

 

 

Specialty lending

 

 

Commercial real estate

 

 

Consumer real estate

 

 

Consumer

 

 

Credit cards

 

 

Leases and other

 

 

Total - Loans

 

 

HTM

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

123,732

 

 

$

1,738

 

 

$

56,265

 

 

$

3,921

 

 

$

845

 

 

$

6,075

 

 

$

2,195

 

 

$

194,771

 

 

$

1,940

 

 

$

196,711

 

Charge-offs

 

 

(37,269

)

 

 

 

 

 

(29

)

 

 

(57

)

 

 

(800

)

 

 

(6,150

)

 

 

 

 

 

(44,305

)

 

 

 

 

 

(44,305

)

Recoveries

 

 

1,550

 

 

 

433

 

 

 

385

 

 

 

131

 

 

 

126

 

 

 

1,812

 

 

 

 

 

 

4,437

 

 

 

 

 

 

4,437

 

Provision

 

 

48,724

 

 

 

(2,171

)

 

 

(17,251

)

 

 

2,153

 

 

 

323

 

 

 

5,129

 

 

 

26

 

 

 

36,933

 

 

 

467

 

 

 

37,400

 

Ending balance - ACL

 

$

136,737

 

 

$

 

 

$

39,370

 

 

$

6,148

 

 

$

494

 

 

$

6,866

 

 

$

2,221

 

 

$

191,836

 

 

$

2,407

 

 

$

194,243

 

Allowance for credit losses on off-balance sheet credit exposures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,739

 

 

$

160

 

 

$

480

 

 

$

106

 

 

$

 

 

$

 

 

$

15

 

 

$

2,500

 

 

$

88

 

 

$

2,588

 

Provision

 

 

439

 

 

 

26

 

 

 

(62

)

 

 

18

 

 

 

13

 

 

 

 

 

 

47

 

 

 

481

 

 

 

19

 

 

 

500

 

Ending balance - ACL on off-balance sheet

 

$

2,178

 

 

$

186

 

 

$

418

 

 

$

124

 

 

$

13

 

 

$

 

 

$

62

 

 

$

2,981

 

 

$

107

 

 

$

3,088

 

 

 

 

Year Ended December 31, 2021

 

 

 

Commercial and industrial

 

 

Specialty lending

 

 

Commercial real estate

 

 

Consumer real estate

 

 

Consumer

 

 

Credit cards

 

 

Leases and other

 

 

Total - Loans

 

 

HTM

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

122,700

 

 

$

5,219

 

 

$

61,931

 

 

$

6,586

 

 

$

1,480

 

 

$

15,786

 

 

$

2,271

 

 

$

215,973

 

 

$

2,610

 

 

$

218,583

 

Charge-offs

 

 

(13,981

)

 

 

(31,945

)

 

 

(1,198

)

 

 

(96

)

 

 

(2,424

)

 

 

(6,011

)

 

 

(8

)

 

 

(55,663

)

 

 

 

 

 

(55,663

)

Recoveries

 

 

6,694

 

 

 

187

 

 

 

1,560

 

 

 

142

 

 

 

223

 

 

 

1,967

 

 

 

18

 

 

 

10,791

 

 

 

 

 

 

10,791

 

Provision

 

 

8,319

 

 

 

28,277

 

 

 

(6,028

)

 

 

(2,711

)

 

 

1,566

 

 

 

(5,667

)

 

 

(86

)

 

 

23,670

 

 

 

(670

)

 

 

23,000

 

Ending balance - ACL

 

$

123,732

 

 

$

1,738

 

 

$

56,265

 

 

$

3,921

 

 

$

845

 

 

$

6,075

 

 

$

2,195

 

 

$

194,771

 

 

$

1,940

 

 

$

196,711

 

Allowance for credit losses on off-balance sheet credit exposures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

3,859

 

 

$

287

 

 

$

447

 

 

$

145

 

 

$

381

 

 

$

 

 

$

414

 

 

$

5,533

 

 

$

55

 

 

$

5,588

 

Provision

 

 

(2,120

)

 

 

(127

)

 

 

33

 

 

 

(39

)

 

 

(381

)

 

 

 

 

 

(399

)

 

 

(3,033

)

 

 

33

 

 

 

(3,000

)

Ending balance - ACL on off-balance sheet

 

$

1,739

 

 

$

160

 

 

$

480

 

 

$

106

 

 

$

 

 

$

 

 

$

15

 

 

$

2,500

 

 

$

88

 

 

$

2,588

 

Summary of Amortized Cost Balance of Financial Assets Considered Collateral Dependent

The following tables provide the amortized cost balance of financial assets considered collateral dependent as of December 31, 2023 and 2022 (in thousands):

 

 

 

December 31, 2023

 

Loan Segment and Type

 

Amortized Cost of Collateral Dependent Assets

 

 

Related Allowance for Credit Losses

 

 

Amortized Cost of Collateral Dependent Assets with no related Allowance

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

Equipment/Accounts Receivable/Inventory

 

$

7,033

 

 

$

 

 

$

7,033

 

Agriculture

 

 

 

 

 

 

 

 

 

Total Commercial and industrial

 

 

7,033

 

 

 

 

 

 

7,033

 

Specialty lending:

 

 

 

 

 

 

 

 

 

Asset-based lending

 

 

 

 

 

 

 

 

 

Total Specialty lending

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner-occupied

 

 

632

 

 

 

 

 

 

632

 

Non-owner-occupied

 

 

 

 

 

 

 

 

 

Farmland

 

 

175

 

 

 

 

 

 

175

 

5+ Multi-family

 

 

 

 

 

 

 

 

 

1-4 Family construction

 

 

 

 

 

 

 

 

 

General construction

 

 

93

 

 

 

 

 

 

93

 

Total Commercial real estate

 

 

900

 

 

 

 

 

 

900

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

HELOC

 

 

1,437

 

 

 

 

 

 

1,437

 

First lien: 1-4 family

 

 

3,519

 

 

 

 

 

 

3,519

 

Junior lien: 1-4 family

 

 

102

 

 

 

 

 

 

102

 

Total Consumer real estate

 

 

5,058

 

 

 

 

 

 

5,058

 

Consumer:

 

 

 

 

 

 

 

 

 

Revolving line

 

 

 

 

 

 

 

 

 

Auto

 

 

14

 

 

 

 

 

 

14

 

Other

 

 

14

 

 

 

 

 

 

14

 

Total Consumer

 

 

28

 

 

 

 

 

 

28

 

Leases and other:

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

Other

 

 

71

 

 

 

 

 

 

71

 

Total Leases and other

 

 

71

 

 

 

 

 

 

71

 

Total loans

 

$

13,090

 

 

$

 

 

$

13,090

 

 

 

 

December 31, 2022

 

Loan Segment and Type

 

Amortized Cost of Collateral Dependent Assets

 

 

Related Allowance for Credit Losses

 

 

Amortized Cost of Collateral Dependent Assets with no related Allowance

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

Equipment/Accounts Receivable/Inventory

 

$

13,972

 

 

$

713

 

 

$

11,534

 

Agriculture

 

 

 

 

 

 

 

 

 

Total Commercial and industrial

 

 

13,972

 

 

 

713

 

 

 

11,534

 

Specialty lending:

 

 

 

 

 

 

 

 

 

Asset-based lending

 

 

 

 

 

 

 

 

 

Total Specialty lending

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner-occupied

 

 

2,204

 

 

 

 

 

 

2,204

 

Non-owner-occupied

 

 

 

 

 

 

 

 

 

Farmland

 

 

374

 

 

 

 

 

 

374

 

5+ Multi-family

 

 

 

 

 

 

 

 

 

1-4 Family construction

 

 

 

 

 

 

 

 

 

General construction

 

 

101

 

 

 

 

 

 

101

 

Total Commercial real estate

 

 

2,679

 

 

 

 

 

 

2,679

 

Consumer real estate:

 

 

 

 

 

 

 

 

 

HELOC

 

 

2,562

 

 

 

 

 

 

2,562

 

First lien: 1-4 family

 

 

2,253

 

 

 

6

 

 

 

1,597

 

Junior lien: 1-4 family

 

 

67

 

 

 

 

 

 

67

 

Total Consumer real estate

 

 

4,882

 

 

 

6

 

 

 

4,226

 

Consumer:

 

 

 

 

 

 

 

 

 

Revolving line

 

 

 

 

 

 

 

 

 

Auto

 

 

46

 

 

 

 

 

 

46

 

Other

 

 

15

 

 

 

 

 

 

15

 

Total Consumer

 

 

61

 

 

 

 

 

 

61

 

Leases and other:

 

 

 

 

 

 

 

 

 

Leases

 

 

 

 

 

 

 

 

 

Other

 

 

24

 

 

 

 

 

 

24

 

Total Leases and other

 

 

24

 

 

 

 

 

 

24

 

Total loans

 

$

21,618

 

 

$

719

 

 

$

18,524

 

v3.24.0.1
SECURITIES (Tables)
12 Months Ended
Dec. 31, 2023
Securities Available for Sale

This table provides detailed information about securities available for sale at December 31, 2023 and 2022 (in thousands):

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

2023

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. Treasury

 

$

1,308,689

 

 

$

254

 

 

$

(10,201

)

 

$

1,298,742

 

U.S. Agencies

 

 

162,406

 

 

 

252

 

 

 

(2,937

)

 

 

159,721

 

Mortgage-backed

 

 

4,128,576

 

 

 

949

 

 

 

(508,740

)

 

 

3,620,785

 

State and political subdivisions

 

 

1,359,744

 

 

 

2,218

 

 

 

(74,987

)

 

 

1,286,975

 

Corporates

 

 

382,069

 

 

 

 

 

 

(30,794

)

 

 

351,275

 

Collateralized loan obligations

 

 

351,376

 

 

 

811

 

 

 

(1,072

)

 

 

351,115

 

Total

 

$

7,692,860

 

 

$

4,484

 

 

$

(628,731

)

 

$

7,068,613

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

2022

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. Treasury

 

$

804,158

 

 

$

58

 

 

$

(27,146

)

 

$

777,070

 

U.S. Agencies

 

 

178,261

 

 

 

 

 

 

(6,965

)

 

 

171,296

 

Mortgage-backed

 

 

4,574,905

 

 

 

92

 

 

 

(592,875

)

 

 

3,982,122

 

State and political subdivisions

 

 

1,465,598

 

 

 

1,608

 

 

 

(104,799

)

 

 

1,362,407

 

Corporates

 

 

401,059

 

 

 

 

 

 

(33,559

)

 

 

367,500

 

Collateralized loan obligations

 

 

353,969

 

 

 

32

 

 

 

(8,049

)

 

 

345,952

 

Total

 

$

7,777,950

 

 

$

1,790

 

 

$

(773,393

)

 

$

7,006,347

 

Gross Unrealized Losses and Fair Value of Investment Securities Available for Sale

The following table shows the Company’s available-for-sale investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2023 and 2022 (in thousands):

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

2023

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

Description of Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

8

 

 

$

509,946

 

 

$

(267

)

 

 

63

 

 

$

745,573

 

 

$

(9,934

)

 

 

71

 

 

$

1,255,519

 

 

$

(10,201

)

U.S. Agencies

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

116,324

 

 

 

(2,937

)

 

 

16

 

 

 

116,324

 

 

 

(2,937

)

Mortgage-backed

 

 

14

 

 

 

19,154

 

 

 

(476

)

 

 

852

 

 

 

3,526,296

 

 

 

(508,264

)

 

 

866

 

 

 

3,545,450

 

 

 

(508,740

)

State and political subdivisions

 

 

388

 

 

 

200,835

 

 

 

(9,202

)

 

 

1,476

 

 

 

890,545

 

 

 

(65,785

)

 

 

1,864

 

 

 

1,091,380

 

 

 

(74,987

)

Corporates

 

 

 

 

 

 

 

 

 

 

 

267

 

 

 

351,275

 

 

 

(30,794

)

 

 

267

 

 

 

351,275

 

 

 

(30,794

)

Collateralized loan obligations

 

 

1

 

 

 

4,246

 

 

 

(4

)

 

 

32

 

 

 

210,872

 

 

 

(1,068

)

 

 

33

 

 

 

215,118

 

 

 

(1,072

)

Total

 

 

411

 

 

$

734,181

 

 

$

(9,949

)

 

 

2,706

 

 

$

5,840,885

 

 

$

(618,782

)

 

 

3,117

 

 

$

6,575,066

 

 

$

(628,731

)

 

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

2022

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized
Losses

 

Description of Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

61

 

 

$

688,208

 

 

$

(22,731

)

 

 

4

 

 

$

55,314

 

 

$

(4,415

)

 

 

65

 

 

$

743,522

 

 

$

(27,146

)

U.S. Agencies

 

 

27

 

 

 

140,877

 

 

 

(4,734

)

 

 

2

 

 

 

30,419

 

 

 

(2,231

)

 

 

29

 

 

 

171,296

 

 

 

(6,965

)

Mortgage-backed

 

 

687

 

 

 

1,415,169

 

 

 

(102,881

)

 

 

205

 

 

 

2,557,035

 

 

 

(489,994

)

 

 

892

 

 

 

3,972,204

 

 

 

(592,875

)

State and political subdivisions

 

 

1,744

 

 

 

936,865

 

 

 

(51,427

)

 

 

273

 

 

 

233,679

 

 

 

(53,372

)

 

 

2,017

 

 

 

1,170,544

 

 

 

(104,799

)

Corporates

 

 

86

 

 

 

146,615

 

 

 

(8,783

)

 

 

189

 

 

 

216,885

 

 

 

(24,776

)

 

 

275

 

 

 

363,500

 

 

 

(33,559

)

Collateralized loan obligations

 

 

41

 

 

 

326,659

 

 

 

(7,820

)

 

 

1

 

 

 

4,785

 

 

 

(229

)

 

 

42

 

 

 

331,444

 

 

 

(8,049

)

Total

 

 

2,646

 

 

$

3,654,393

 

 

$

(198,376

)

 

 

674

 

 

$

3,098,117

 

 

$

(575,017

)

 

 

3,320

 

 

$

6,752,510

 

 

$

(773,393

)

Gross Unrealized Losses and Fair Value of Investment Securities Held to Maturity

The following table shows the Company’s held-to-maturity investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2023 and 2022 (in thousands):

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

2023

 

Count

 

 

Fair Value

 

 

Unrealized Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized Losses

 

U.S. Agency

 

 

 

 

$

 

 

$

 

 

 

11

 

 

$

120,524

 

 

$

(2,686

)

 

 

11

 

 

$

120,524

 

 

$

(2,686

)

Mortgage-backed

 

 

2

 

 

 

1,469

 

 

 

(14

)

 

 

263

 

 

 

2,377,922

 

 

 

(356,643

)

 

 

265

 

 

 

2,379,391

 

 

 

(356,657

)

State and political subdivisions

 

 

146

 

 

 

570,950

 

 

 

(22,557

)

 

 

1,343

 

 

 

1,612,442

 

 

 

(147,640

)

 

 

1,489

 

 

 

2,183,392

 

 

 

(170,197

)

Total

 

 

148

 

 

$

572,419

 

 

$

(22,571

)

 

 

1,617

 

 

$

4,110,888

 

 

$

(506,969

)

 

 

1,765

 

 

$

4,683,307

 

 

$

(529,540

)

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

2022

 

Count

 

 

Fair Value

 

 

Unrealized Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized Losses

 

 

Count

 

 

Fair Value

 

 

Unrealized Losses

 

U.S. Agency

 

 

11

 

 

$

118,524

 

 

$

(4,567

)

 

 

 

 

$

 

 

$

 

 

 

11

 

 

$

118,524

 

 

$

(4,567

)

Mortgage-backed

 

 

254

 

 

 

2,342,656

 

 

 

(346,611

)

 

 

11

 

 

 

228,079

 

 

 

(45,919

)

 

 

265

 

 

 

2,570,735

 

 

 

(392,530

)

State and political subdivisions

 

 

1,403

 

 

 

1,543,692

 

 

 

(177,957

)

 

 

61

 

 

 

617,805

 

 

 

(23,515

)

 

 

1,464

 

 

 

2,161,497

 

 

 

(201,472

)

Total

 

 

1,668

 

 

$

4,004,872

 

 

$

(529,135

)

 

 

72

 

 

$

845,884

 

 

$

(69,434

)

 

 

1,740

 

 

$

4,850,756

 

 

$

(598,569

)

Schedule of Amortized Cost Basis by Credit Rating of Held to Maturity Investment

The following table shows the amortized cost basis by credit rating of the Company’s held-to-maturity State and political subdivisions bond investments at December 31, 2023 and 2022 (in thousands):

 

 

 

Amortized Cost Basis by Credit Rating - HTM Debt Securities

 

2023

 

AAA

 

 

AA

 

 

A

 

 

BBB

 

 

BB

 

 

B

 

 

CCC-C

 

 

Total

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Competitive

 

$

 

 

$

7,704

 

 

$

464,349

 

 

$

641,743

 

 

$

30,734

 

 

$

15,326

 

 

$

2,649

 

 

$

1,162,505

 

Utilities

 

 

757,381

 

 

 

795,448

 

 

 

87,736

 

 

 

26,720

 

 

 

615

 

 

 

 

 

 

 

 

 

1,667,900

 

Total state and political subdivisions

 

$

757,381

 

 

$

803,152

 

 

$

552,085

 

 

$

668,463

 

 

$

31,349

 

 

$

15,326

 

 

$

2,649

 

 

$

2,830,405

 

 

 

 

Amortized Cost Basis by Credit Rating - HTM Debt Securities

 

2022

 

AAA

 

 

AA

 

 

A

 

 

BBB

 

 

BB

 

 

CCC-C

 

 

Total

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Competitive

 

$

 

 

$

 

 

$

435,953

 

 

$

618,517

 

 

$

17,120

 

 

$

2,934

 

 

$

1,074,524

 

Utilities

 

 

759,539

 

 

 

824,386

 

 

 

84,293

 

 

 

29,599

 

 

 

581

 

 

 

 

 

 

1,698,398

 

Total state and political subdivisions

 

$

759,539

 

 

$

824,386

 

 

$

520,246

 

 

$

648,116

 

 

$

17,701

 

 

$

2,934

 

 

$

2,772,922

 

Schedule of Other Securities

The table below provides detailed information for Other securities at December 31, 2023 and 2022 (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

FRB and FHLB stock

 

$

87,672

 

 

$

41,472

 

Equity securities with readily determinable fair values

 

 

11,228

 

 

 

10,782

 

Equity securities without readily determinable fair values

 

 

394,035

 

 

 

297,504

 

Total

 

$

492,935

 

 

$

349,758

 

Schedule of Components of Investment Securities (Losses) Gains, Net

The following table presents the components of Investment securities (losses) gains, net for the years ended December 31, 2023, 2022, and 2021 (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Investment securities (losses) gains, net

 

 

 

 

 

 

 

 

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

Gains realized on sales

 

$

154

 

 

$

 

 

$

7,819

 

Losses realized on sales

 

 

(2

)

 

 

 

 

 

(2

)

Impairment on AFS security

 

 

(4,925

)

 

 

 

 

 

 

Equity securities with readily determinable fair values:

 

 

 

 

 

 

 

 

 

Fair value adjustments, net

 

 

168

 

 

 

(8,073

)

 

 

(10,881

)

Equity securities without readily determinable fair values:

 

 

 

 

 

 

 

 

 

Fair value adjustments, net

 

 

1,334

 

 

 

355

 

 

 

8,121

 

Sales

 

 

132

 

 

 

66,162

 

 

 

 

Total investment securities (losses) gains, net

 

$

(3,139

)

 

$

58,444

 

 

$

5,057

 

Available-for-sale Securities [Member]  
Contractual Maturity Information

The following table presents contractual maturity information for securities available for sale at December 31, 2023 (in thousands):

 

 

 

Amortized

 

 

Fair

 

 

 

Cost

 

 

Value

 

Due in 1 year or less

 

$

1,301,225

 

 

$

1,293,481

 

Due after 1 year through 5 years

 

 

1,054,741

 

 

 

1,027,746

 

Due after 5 years through 10 years

 

 

699,993

 

 

 

664,751

 

Due after 10 years

 

 

508,325

 

 

 

461,850

 

Total

 

 

3,564,284

 

 

 

3,447,828

 

Mortgage-backed securities

 

 

4,128,576

 

 

 

3,620,785

 

Total securities available for sale

 

$

7,692,860

 

 

$

7,068,613

 

Held-to-maturity Securities [Member]  
Contractual Maturity Information

The following table provides detailed information about securities held to maturity at December 31, 2023 and 2022, respectively (in thousands):

 

2023

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

Allowance for Credit Losses

 

 

Net Carrying Amount

 

U.S. Agency

 

$

123,210

 

 

$

 

 

$

(2,686

)

 

$

120,524

 

 

$

 

 

$

123,210

 

Mortgage-backed

 

 

2,738,253

 

 

 

18

 

 

 

(356,657

)

 

 

2,381,614

 

 

 

 

 

 

2,738,253

 

State and political subdivisions

 

 

2,830,405

 

 

 

21,021

 

 

 

(170,197

)

 

 

2,681,229

 

 

 

(3,258

)

 

 

2,827,147

 

Total

 

$

5,691,868

 

 

$

21,039

 

 

$

(529,540

)

 

$

5,183,367

 

 

$

(3,258

)

 

$

5,688,610

 

 

 

2022

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

Allowance for Credit Losses

 

 

Net Carrying Amount

 

U.S. Agency

 

$

123,091

 

 

$

 

 

$

(4,567

)

 

$

118,524

 

 

$

 

 

$

123,091

 

Mortgage-backed

 

 

2,965,586

 

 

 

11

 

 

 

(392,530

)

 

 

2,573,067

 

 

 

 

 

 

2,965,586

 

State and political subdivisions

 

 

2,772,922

 

 

 

17,618

 

 

 

(201,472

)

 

 

2,589,068

 

 

 

(2,407

)

 

 

2,770,515

 

Total

 

$

5,861,599

 

 

$

17,629

 

 

$

(598,569

)

 

$

5,280,659

 

 

$

(2,407

)

 

$

5,859,192

 

The following table presents contractual maturity information for securities held to maturity at December 31, 2023 (in thousands):

 

 

 

Amortized

 

 

Fair

 

 

 

Cost

 

 

Value

 

Due in 1 year or less

 

$

104,561

 

 

$

103,899

 

Due after 1 year through 5 years

 

 

327,449

 

 

 

319,378

 

Due after 5 years through 10 years

 

 

850,990

 

 

 

817,129

 

Due after 10 years

 

 

1,670,615

 

 

 

1,561,347

 

Total

 

 

2,953,615

 

 

 

2,801,753

 

Mortgage-backed securities

 

 

2,738,253

 

 

 

2,381,614

 

Total securities held to maturity

 

$

5,691,868

 

 

$

5,183,367

 

v3.24.0.1
LOANS TO OFFICERS AND DIRECTORS (Tables)
12 Months Ended
Dec. 31, 2023
Related Party Transactions [Abstract]  
Activity with Respect to Aggregate Loans to Related Parties

For the years 2023 and 2022, an analysis of activity with respect to such aggregate loans to related parties appears below (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

Balance – beginning of year

 

$

362,853

 

 

$

279,717

 

New loans

 

 

177,354

 

 

 

192,595

 

Repayments

 

 

(27,271

)

 

 

(109,459

)

Reduction due to change in reportable loans

 

 

(4,429

)

 

 

 

Balance – end of year

 

$

508,507

 

 

$

362,853

 

v3.24.0.1
GOODWILL AND OTHER INTANGIBLES (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill

Changes in the carrying amount of goodwill for the years ended December 31, 2023 and December 31, 2022 by operating segment are as follows (in thousands):

 

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Total

 

Balances as of January 1, 2023

 

$

63,113

 

 

$

76,492

 

 

$

67,780

 

 

$

207,385

 

Balances as of December 31, 2023

 

$

63,113

 

 

$

76,492

 

 

$

67,780

 

 

$

207,385

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2022

 

$

59,419

 

 

$

51,332

 

 

$

63,767

 

 

$

174,518

 

Healthcare savings account business acquisition

 

 

 

 

 

25,160

 

 

 

 

 

 

25,160

 

Branch acquisition

 

 

3,694

 

 

 

 

 

 

4,013

 

 

 

7,707

 

Balances as of December 31, 2022

 

$

63,113

 

 

$

76,492

 

 

$

67,780

 

 

$

207,385

 

Changes in Intangible Assets

Following are the intangible assets that continue to be subject to amortization as of December 31, 2023 and 2022 (in thousands):

 

 

As of December 31, 2023

 

 

Core Deposit Intangible Assets

 

 

Customer Relationships

 

 

Total

 

Gross carrying amount

$

2,345

 

 

$

109,978

 

 

$

112,323

 

Accumulated amortization

 

1,135

 

 

 

40,176

 

 

 

41,311

 

Net carrying amount

$

1,210

 

 

$

69,802

 

 

$

71,012

 

 

 

As of December 31, 2022

 

 

Core Deposit Intangible Assets

 

 

Customer Relationships

 

 

Total

 

Gross carrying amount

$

16,661

 

 

$

114,978

 

 

$

131,639

 

Accumulated amortization

 

14,827

 

 

 

38,088

 

 

 

52,915

 

Net carrying amount

$

1,834

 

 

$

76,890

 

 

$

78,724

 

Estimated Amortization Expense of Intangible Assets

The following table discloses the estimated amortization expense of intangible assets in future years (in thousands):

For the year ending December 31, 2024

 

$

7,694

 

For the year ending December 31, 2025

 

 

7,487

 

For the year ending December 31, 2026

 

 

6,628

 

For the year ending December 31, 2027

 

 

4,655

 

For the year ending December 31, 2028

 

 

4,544

 

v3.24.0.1
PREMISES, EQUIPMENT, AND LEASES (Tables)
12 Months Ended
Dec. 31, 2023
Premises Equipment And Leases [Abstract]  
Components of Premises and Equipment

Premises and equipment consisted of the following (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Land

 

$

41,368

 

 

$

41,368

 

Buildings and leasehold improvements

 

 

370,646

 

 

 

361,346

 

Equipment

 

 

194,171

 

 

 

187,208

 

Software

 

 

287,592

 

 

 

285,833

 

Total

 

 

893,777

 

 

 

875,755

 

Accumulated depreciation

 

 

(394,892

)

 

 

(371,958

)

Accumulated amortization

 

 

(257,185

)

 

 

(240,148

)

Premises and equipment, net

 

$

241,700

 

 

$

263,649

 

Summary of Future Minimum Lease Payments

As of December 31, 2023, future minimum lease payments under non-cancelable operating leases were as follows (in thousands):

 

2024

 

$

11,994

 

2025

 

 

11,070

 

2026

 

 

10,552

 

2027

 

 

9,538

 

2028

 

 

7,935

 

Thereafter

 

 

14,707

 

Total lease payments

 

 

65,796

 

Less: Interest

 

 

6,866

 

Present value of lease liabilities

 

$

58,930

 

v3.24.0.1
BORROWED FUNDS (Tables)
12 Months Ended
Dec. 31, 2023
Component of Short-Term and Long Term Debt

The components of the Company's long-term debt are as follows (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Short-term debt:

 

 

 

 

 

 

Federal Home Loan Bank 5.04% due 2024

 

$

1,000,000

 

 

$

 

Federal Reserve Bank Term Funding Program 4.83% due 2024

 

 

800,000

 

 

 

 

Total short-term debt

 

 

1,800,000

 

 

 

 

Long-term debt:

 

 

 

 

 

 

Trust Preferred Securities:

 

 

 

 

 

 

Marquette Capital Trust I Subordinated Debentures 6.99% due 2036

 

 

18,607

 

 

 

18,319

 

Marquette Capital Trust II Subordinated Debentures 6.99% due 2036

 

 

19,132

 

 

 

18,863

 

Marquette Capital Trust III Subordinated Debentures 7.12% due 2036

 

 

7,517

 

 

 

7,415

 

Marquette Capital Trust IV Subordinated Debentures 7.25% due 2036

 

 

30,356

 

 

 

29,956

 

Subordinated notes 3.70% due 2030, net of issuance costs

 

 

199,232

 

 

 

198,781

 

Subordinated notes 6.25% due 2032, net of issuance costs

 

 

108,403

 

 

 

107,977

 

Total long-term debt

 

 

383,247

 

 

 

381,311

 

Total borrowed funds

 

$

2,183,247

 

 

$

381,311

 

Remaining Contractual Maturities Of Repurchase Agreements

The carrying amounts and market values of the securities and the related repurchase liabilities and weighted average interest rates of the repurchase liabilities (grouped by maturity of the repurchase agreements) were as follows as of December 31, 2023 and 2022 (in thousands):

 

 

 

As of December 31, 2023

 

 

 

Securities Fair Market Value

 

 

Repurchase
Liabilities

 

 

Weighted Average
Interest Rate

 

Maturity of the Repurchase Liabilities

 

 

 

 

 

 

 

 

 

2 to 29 days

 

$

1,544,906

 

 

$

1,830,542

 

 

 

4.41

%

30 to 90 Days

 

 

188,424

 

 

 

186,289

 

 

 

5.67

 

Over 90 Days

 

 

91,140

 

 

 

89,000

 

 

 

5.08

 

Total

 

$

1,824,470

 

 

$

2,105,831

 

 

 

4.55

%

 

 

 

 

As of December 31, 2022

 

 

 

Securities Fair Market Value

 

 

Repurchase
Liabilities

 

 

Weighted Average
Interest Rate

 

Maturity of the Repurchase Liabilities

 

 

 

 

 

 

 

 

 

2 to 29 days

 

$

1,756,837

 

 

$

1,869,186

 

 

 

3.32

%

30 to 90 Days

 

 

295,901

 

 

 

290,501

 

 

 

4.59

 

Total

 

$

2,052,738

 

 

$

2,159,687

 

 

 

3.49

%

 

Repurchase Agreements  
Remaining Contractual Maturities Of Repurchase Agreements

The table below presents the remaining contractual maturities of repurchase agreements outstanding at December 31, 2023 and 2022, in addition to the various types of marketable securities that have been pledged as collateral for these borrowings (in thousands):

 

 

 

As of December 31, 2023

 

 

 

Remaining Contractual Maturities of the Agreements

 

 

 

2-29 days

 

 

30-90 days

 

 

Over 90 Days

 

 

Total

 

Repurchase agreements, secured by:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

119,528

 

 

$

 

 

$

43,618

 

 

$

163,146

 

U.S. Agency

 

 

1,711,014

 

 

 

186,289

 

 

 

45,382

 

 

 

1,942,685

 

Total repurchase agreements

 

$

1,830,542

 

 

$

186,289

 

 

$

89,000

 

 

$

2,105,831

 

 

 

 

As of December 31, 2022

 

 

 

Remaining Contractual Maturities of the Agreements

 

 

 

2-29 days

 

 

30-90 days

 

 

Total

 

Repurchase agreements, secured by:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

33,888

 

 

$

 

 

$

33,888

 

U.S. Agency

 

 

1,835,298

 

 

 

290,501

 

 

 

2,125,799

 

Total repurchase agreements

 

$

1,869,186

 

 

$

290,501

 

 

$

2,159,687

 

v3.24.0.1
REGULATORY REQUIREMENTS (Tables)
12 Months Ended
Dec. 31, 2023
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract]  
Actual Capital Amounts as well as Required and Well-Capitalized Common Equity Tier One, Tier One, Total and Tier One Leverage Ratios

Actual capital amounts as well as required and well-capitalized common equity tier 1, tier 1, total and tier 1 leverage ratios as of December 31, 2023 and 2022 for the Company and the Bank are as follows (in thousands):

 

 

 

2023

 

 

 

Actual

 

 

For Capital Adequacy Purposes

 

 

To Be Well Capitalized Under Prompt Corrective Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Common Equity Tier 1 Capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UMB Financial Corporation

 

$

3,418,676

 

 

 

10.94

%

 

$

1,406,371

 

 

 

4.50

%

 

$

N/A

 

 

 

N/A

%

UMB Bank, n. a.

 

 

3,477,634

 

 

 

11.21

 

 

 

1,395,873

 

 

 

4.50

 

 

 

2,016,261

 

 

 

6.50

 

Tier 1 Capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UMB Financial Corporation

 

 

3,418,676

 

 

 

10.94

 

 

 

1,875,161

 

 

 

6.00

 

 

N/A

 

 

N/A

 

UMB Bank, n. a.

 

 

3,477,634

 

 

 

11.21

 

 

 

1,861,164

 

 

 

6.00

 

 

 

2,481,551

 

 

 

8.00

 

Total Capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UMB Financial Corporation

 

 

4,014,910

 

 

 

12.85

 

 

 

2,500,215

 

 

 

8.00

 

 

N/A

 

 

N/A

 

UMB Bank, n. a.

 

 

3,690,378

 

 

 

11.90

 

 

 

2,481,551

 

 

 

8.00

 

 

 

3,101,939

 

 

 

10.00

 

Tier 1 Leverage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UMB Financial Corporation

 

 

3,418,676

 

 

 

8.49

 

 

 

1,611,076

 

 

 

4.00

 

 

N/A

 

 

N/A

 

UMB Bank, n. a.

 

 

3,477,634

 

 

 

8.52

 

 

 

1,633,347

 

 

 

4.00

 

 

 

2,041,684

 

 

 

5.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

Common Equity Tier 1 Capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UMB Financial Corporation

 

$

3,129,030

 

 

 

10.62

%

 

$

1,325,893

 

 

 

4.50

%

 

$

N/A

 

 

 

N/A

%

UMB Bank, n. a.

 

 

3,184,837

 

 

 

10.88

 

 

 

1,317,571

 

 

 

4.50

 

 

 

1,903,158

 

 

 

6.50

 

Tier 1 Capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UMB Financial Corporation

 

 

3,129,030

 

 

 

10.62

 

 

 

1,767,857

 

 

 

6.00

 

 

N/A

 

 

N/A

 

UMB Bank, n. a.

 

 

3,184,837

 

 

 

10.88

 

 

 

1,756,762

 

 

 

6.00

 

 

 

2,342,349

 

 

 

8.00

 

Total Capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UMB Financial Corporation

 

 

3,682,619

 

 

 

12.50

 

 

 

2,357,142

 

 

 

8.00

 

 

N/A

 

 

N/A

 

UMB Bank, n. a.

 

 

3,359,158

 

 

 

11.47

 

 

 

2,342,349

 

 

 

8.00

 

 

 

2,927,936

 

 

 

10.00

 

Tier 1 Leverage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UMB Financial Corporation

 

 

3,129,030

 

 

 

8.43

 

 

 

1,483,953

 

 

 

4.00

 

 

N/A

 

 

N/A

 

UMB Bank, n. a.

 

 

3,184,837

 

 

 

8.46

 

 

 

1,506,443

 

 

 

4.00

 

 

 

1,883,054

 

 

 

5.00

 

v3.24.0.1
EMPLOYEE BENEFITS (Tables)
12 Months Ended
Dec. 31, 2023
Service Based Restricted Stock Units [Member]  
Status of Service Based Restricted Shares

The table below discloses the status of the service-based restricted stock units during 2023:

 

 

 

Number of Units

 

 

Weighted Average Price Per Unit

 

Service-Based Restricted Stock Units Under the OICP

 

 

 

 

 

 

Nonvested - December 31, 2022

 

 

379,986

 

 

$

82.64

 

Granted

 

 

168,254

 

 

 

88.74

 

Canceled

 

 

(42,988

)

 

 

89.57

 

Vested

 

 

(140,142

)

 

 

72.64

 

Nonvested - December 31, 2023

 

 

365,110

 

 

$

88.47

 

Performance Based Restricted Stock Unit [Member]  
Status of Service Based Restricted Shares

The table below discloses the status of the performance-based restricted stock units during 2023:

 

 

 

Number of Units

 

 

Weighted Average Price Per Unit

 

Performance-Based Restricted Stock Units Under the OICP

 

 

 

 

 

 

Nonvested - December 31, 2022

 

 

165,110

 

 

$

64.21

 

Granted

 

 

54,026

 

 

 

82.27

 

Canceled

 

 

(9,756

)

 

 

81.09

 

Vested

 

 

(128,496

)

 

 

61.68

 

Performance-based adjustment

 

 

64,248

 

 

 

61.68

 

Nonvested - December 31, 2023

 

 

145,132

 

 

$

70.92

 

Long-Term Incentive Compensation Plan (LTIP) [Member]  
Information Relating to Non-qualified Option Activity

The table below discloses the information relating to non-qualified option activity in 2023 under the LTIP:

 

 

 

Number of Shares

 

 

Weighted Average Price Per Share

 

 

Weighted Average Remaining Contractual Term

 

 

Aggregate Intrinsic Value

 

Stock Options Under the LTIP

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding - December 31, 2022

 

 

137,858

 

 

$

62.08

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Canceled

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(4,956

)

 

 

69.85

 

 

 

 

 

 

 

Exercised

 

 

(35,278

)

 

 

55.12

 

 

 

 

 

 

 

Outstanding - December 31, 2023

 

 

97,624

 

 

$

64.20

 

 

 

2.5

 

 

$

1,888,911

 

Exercisable - December 31, 2023

 

 

97,624

 

 

$

64.20

 

 

 

2.5

 

 

$

1,888,911

 

v3.24.0.1
BUSINESS SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of Segment Financial Results

Segment financial results were as follows (in thousands):

 

 

 

Year Ended December 31, 2023

 

 

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Total

 

Net interest income

 

$

598,371

 

 

$

192,765

 

 

$

128,980

 

 

$

920,116

 

Provision for credit losses

 

 

33,184

 

 

 

1,406

 

 

 

6,637

 

 

 

41,227

 

Noninterest income

 

 

97,614

 

 

 

347,933

 

 

 

96,306

 

 

 

541,853

 

Noninterest expense

 

 

365,856

 

 

 

382,770

 

 

 

250,514

 

 

 

999,140

 

Income (loss) before taxes

 

 

296,945

 

 

 

156,522

 

 

 

(31,865

)

 

 

421,602

 

Income tax expense (benefit)

 

 

48,403

 

 

 

26,838

 

 

 

(3,663

)

 

 

71,578

 

Net income (loss)

 

$

248,542

 

 

$

129,684

 

 

$

(28,202

)

 

$

350,024

 

Average assets

 

$

20,676,000

 

 

$

12,504,000

 

 

$

6,550,000

 

 

$

39,730,000

 

 

 

 

Year Ended December 31, 2022

 

 

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Total

 

Net interest income

 

$

596,031

 

 

$

159,679

 

 

$

158,087

 

 

$

913,797

 

Provision for credit losses

 

 

32,851

 

 

 

495

 

 

 

4,554

 

 

 

37,900

 

Noninterest income

 

 

122,614

 

 

 

323,794

 

 

 

107,825

 

 

 

554,233

 

Noninterest expense

 

 

332,912

 

 

 

320,976

 

 

 

244,231

 

 

 

898,119

 

Income before taxes

 

 

352,882

 

 

 

162,002

 

 

 

17,127

 

 

 

532,011

 

Income tax expense

 

 

67,134

 

 

 

31,889

 

 

 

1,306

 

 

 

100,329

 

Net income

 

$

285,748

 

 

$

130,113

 

 

$

15,821

 

 

$

431,682

 

Average assets

 

$

17,489,000

 

 

$

13,100,000

 

 

$

6,990,000

 

 

$

37,579,000

 

 

 

 

Year Ended December 31, 2021

 

 

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Total

 

Net interest income

 

$

579,992

 

 

$

87,644

 

 

$

147,885

 

 

$

815,521

 

Provision for credit losses

 

 

15,543

 

 

 

630

 

 

 

3,827

 

 

 

20,000

 

Noninterest income

 

 

84,417

 

 

 

273,483

 

 

 

109,275

 

 

 

467,175

 

Noninterest expense

 

 

306,424

 

 

 

292,142

 

 

 

235,070

 

 

 

833,636

 

Income before taxes

 

 

342,442

 

 

 

68,355

 

 

 

18,263

 

 

 

429,060

 

Income tax expense

 

 

58,580

 

 

 

12,101

 

 

 

5,361

 

 

 

76,042

 

Net income

 

$

283,862

 

 

$

56,254

 

 

$

12,902

 

 

$

353,018

 

Average assets

 

$

15,243,000

 

 

$

12,255,000

 

 

$

7,831,000

 

 

$

35,329,000

 

v3.24.0.1
REVENUE RECOGNITION (Tables)
12 Months Ended
Dec. 31, 2023
Revenue from Contract with Customer [Abstract]  
Summary of Disaggregation of Revenue According to Revenue Stream and Business Segment

The following tables depict the disaggregation of revenue according to revenue stream and Business Segment for the three years ended December 31, 2023, 2022, and 2021. As stated in Note 12, “Business Segment Reporting,” for comparability purposes, amounts in all periods are based on methodologies in effect at December 31, 2023 and previously reported results have been reclassified in this filing to conform to the current organizational structure.

Disaggregated revenue is as follows (in thousands):

 

 

 

Year Ended December 31, 2023

 

NONINTEREST INCOME

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Revenue (Expense) out of Scope of ASC 606

 

 

Total

 

Trust and securities processing

 

$

 

 

$

203,887

 

 

$

53,313

 

 

$

 

 

$

257,200

 

Trading and investment banking

 

 

 

 

 

298

 

 

 

 

 

 

19,332

 

 

 

19,630

 

Service charges on deposit accounts

 

 

38,358

 

 

 

40,578

 

 

 

5,918

 

 

 

96

 

 

 

84,950

 

Insurance fees and commissions

 

 

 

 

 

 

 

 

1,009

 

 

 

 

 

 

1,009

 

Brokerage fees

 

 

374

 

 

 

46,395

 

 

 

7,350

 

 

 

 

 

 

54,119

 

Bankcard fees

 

 

65,302

 

 

 

26,153

 

 

 

22,246

 

 

 

(38,982

)

 

 

74,719

 

Investment securities losses, net

 

 

 

 

 

 

 

 

 

 

 

(3,139

)

 

 

(3,139

)

Other

 

 

762

 

 

 

2,835

 

 

 

2,582

 

 

 

47,186

 

 

 

53,365

 

Total noninterest income

 

$

104,796

 

 

$

320,146

 

 

$

92,418

 

 

$

24,493

 

 

$

541,853

 

 

 

 

Year Ended December 31, 2022

 

NONINTEREST INCOME

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Revenue (Expense) out of Scope of ASC 606

 

 

Total

 

Trust and securities processing

 

$

 

 

$

183,724

 

 

$

53,483

 

 

$

 

 

$

237,207

 

Trading and investment banking

 

 

 

 

 

319

 

 

 

 

 

 

22,882

 

 

 

23,201

 

Service charges on deposit accounts

 

 

34,399

 

 

 

43,054

 

 

 

7,543

 

 

 

171

 

 

 

85,167

 

Insurance fees and commissions

 

 

 

 

 

 

 

 

1,338

 

 

 

 

 

 

1,338

 

Brokerage fees

 

 

230

 

 

 

35,141

 

 

 

7,648

 

 

 

 

 

 

43,019

 

Bankcard fees

 

 

61,939

 

 

 

21,998

 

 

 

23,049

 

 

 

(33,535

)

 

 

73,451

 

Investment securities gains, net

 

 

 

 

 

 

 

 

 

 

 

58,444

 

 

 

58,444

 

Other

 

 

810

 

 

 

1,812

 

 

 

2,642

 

 

 

27,142

 

 

 

32,406

 

Total noninterest income

 

$

97,378

 

 

$

286,048

 

 

$

95,703

 

 

$

75,104

 

 

$

554,233

 

 

 

 

 

Year Ended December 31, 2021

 

NONINTEREST INCOME

 

Commercial Banking

 

 

Institutional Banking

 

 

Personal Banking

 

 

Revenue (Expense) out of Scope of ASC 606

 

 

Total

 

Trust and securities processing

 

$

 

 

$

164,480

 

 

$

59,646

 

 

$

 

 

$

224,126

 

Trading and investment banking

 

 

 

 

 

793

 

 

 

 

 

 

30,146

 

 

 

30,939

 

Service charges on deposit accounts

 

 

33,350

 

 

 

45,934

 

 

 

6,457

 

 

 

315

 

 

 

86,056

 

Insurance fees and commissions

 

 

 

 

 

 

 

 

1,309

 

 

 

 

 

 

1,309

 

Brokerage fees

 

 

107

 

 

 

4,069

 

 

 

7,995

 

 

 

 

 

 

12,171

 

Bankcard fees

 

 

56,918

 

 

 

19,117

 

 

 

21,779

 

 

 

(33,238

)

 

 

64,576

 

Investment securities gains, net

 

 

 

 

 

 

 

 

 

 

 

5,057

 

 

 

5,057

 

Other

 

 

889

 

 

 

1,634

 

 

 

2,622

 

 

 

37,796

 

 

 

42,941

 

Total noninterest income

 

$

91,264

 

 

$

236,027

 

 

$

99,808

 

 

$

40,076

 

 

$

467,175

 

v3.24.0.1
COMMON STOCK AND EARNINGS PER SHARE (Tables)
12 Months Ended
Dec. 31, 2023
Text Block [Abstract]  
Summary of Share Transactions

The following table summarizes the share transactions for the three years ended December 31, 2023 (in thousands, except for share data):

 

 

Shares Issued

 

 

Shares in Treasury

 

Balance January 1, 2021

 

 

55,056,730

 

 

 

(7,050,344

)

Purchase of Treasury Stock

 

 

 

 

 

(67,671

)

Sale of Treasury Stock

 

 

 

 

 

6,835

 

Issued for stock options and restricted stock

 

 

 

 

 

485,255

 

Balance December 31, 2021

 

 

55,056,730

 

 

 

(6,625,925

)

Purchase of Treasury Stock

 

 

 

 

 

(341,785

)

Sale of Treasury Stock

 

 

 

 

 

6,487

 

Issued for stock options and restricted stock

 

 

 

 

 

223,897

 

Balance December 31, 2022

 

 

55,056,730

 

 

 

(6,737,326

)

Purchase of Treasury Stock

 

 

 

 

 

(94,727

)

Sale of Treasury Stock

 

 

 

 

 

7,782

 

Issued for stock options and restricted stock

 

 

 

 

 

321,668

 

Balance December 31, 2023

 

 

55,056,730

 

 

 

(6,502,603

)

Shares Used in Calculation of Basic and Diluted Earnings

The shares used in the calculation of basic and diluted earnings per share, are shown below:

 

 

 

For the Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Weighted average basic common shares outstanding

 

 

48,503,643

 

 

 

48,340,922

 

 

 

48,271,462

 

Dilutive effect of stock options and restricted stock

 

 

260,177

 

 

 

406,477

 

 

 

466,830

 

Weighted average diluted common shares outstanding

 

 

48,763,820

 

 

 

48,747,399

 

 

 

48,738,292

 

v3.24.0.1
COMMITMENTS, CONTINGENCIES AND GUARANTEES (Tables)
12 Months Ended
Dec. 31, 2023
Commitments and Contingencies Disclosure [Abstract]  
Notional Amount of Off-Balance Sheet Financial Instruments

The following table summarizes the Company’s off-balance sheet financial instruments as described above (in thousands):

 

 

 

Contract or Notional Amount December 31,

 

 

 

2023

 

 

2022

 

Commitments to extend credit for loans (excluding credit card loans)

 

$

12,831,831

 

 

$

12,988,231

 

Commitments to extend credit under credit card loans

 

 

4,286,604

 

 

 

4,008,386

 

Commercial letters of credit

 

 

1,224

 

 

 

3,334

 

Standby letters of credit

 

 

407,574

 

 

 

436,965

 

Forward contracts

 

 

26,471

 

 

 

32,552

 

Spot foreign exchange contracts

 

 

4,830

 

 

 

5,112

 

v3.24.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense (Benefit)

Income tax expense includes the following components (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Current tax

 

 

 

 

 

 

 

 

 

Federal

 

$

81,565

 

 

$

92,673

 

 

$

72,410

 

State

 

 

10,452

 

 

 

13,964

 

 

 

16,356

 

Total current tax expense

 

 

92,017

 

 

 

106,637

 

 

 

88,766

 

Deferred tax

 

 

 

 

 

 

 

 

 

Federal

 

 

(19,438

)

 

 

(3,998

)

 

 

(9,872

)

State

 

 

(1,001

)

 

 

(2,310

)

 

 

(2,852

)

Total deferred tax benefit

 

 

(20,439

)

 

 

(6,308

)

 

 

(12,724

)

Total tax expense

 

$

71,578

 

 

$

100,329

 

 

$

76,042

 

Reconciliation Between Income Tax Expense and Amount Computed by Applying Federal Statutory Tax Rate

The reconciliation between the income tax expense and the amount computed by applying the statutory federal tax rate of 21% for income before income taxes is as follows (in thousands):

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Statutory federal income tax expense

 

$

88,536

 

 

$

111,722

 

 

$

90,103

 

Tax-exempt interest income

 

 

(20,614

)

 

 

(20,206

)

 

 

(20,635

)

Tax-exempt life insurance related income

 

 

(4,961

)

 

 

(723

)

 

 

(2,631

)

Meals, entertainment and related expenses

 

 

1,582

 

 

 

854

 

 

 

580

 

State and local income taxes, net of federal tax benefits

 

 

7,466

 

 

 

9,207

 

 

 

10,659

 

Equity-based compensation

 

 

(1,377

)

 

 

(1,921

)

 

 

(1,889

)

Federal tax credits, net of amortization of LIHTC investments

 

 

(5,049

)

 

 

(3,748

)

 

 

(2,634

)

Other

 

 

5,995

 

 

 

5,144

 

 

 

2,489

 

Total tax expense

 

$

71,578

 

 

$

100,329

 

 

$

76,042

 

Components of Deferred Tax Assets and Liabilities

The significant components of deferred tax assets and liabilities are reflected in the following table (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Deferred tax assets:

 

 

 

 

 

 

Net unrealized loss on securities available for sale

 

$

202,804

 

 

$

248,001

 

Loans, principally due to allowance for credit losses

 

 

47,995

 

 

 

43,129

 

Equity-based compensation

 

 

7,446

 

 

 

7,743

 

Accrued expenses

 

 

35,779

 

 

 

25,007

 

Deferred compensation

 

 

17,918

 

 

 

15,375

 

Miscellaneous

 

 

3,617

 

 

 

2,289

 

Total deferred tax assets before valuation allowance

 

 

315,559

 

 

 

341,544

 

Valuation allowance

 

 

(3,286

)

 

 

(180

)

Total deferred tax assets

 

 

312,273

 

 

 

341,364

 

Deferred tax liabilities:

 

 

 

 

 

 

Net unrealized gain on fair value hedges

 

 

(17,855

)

 

 

(18,617

)

Net unrealized gain on cash flow hedges

 

 

(4,133

)

 

 

(1,798

)

Land, buildings and equipment

 

 

(27,772

)

 

 

(33,036

)

Original issue discount

 

 

(496

)

 

 

(992

)

Prepaid expenses

 

 

(6,672

)

 

 

(5,862

)

Partnership investments

 

 

(6,059

)

 

 

(6,737

)

Trust preferred securities

 

 

(6,673

)

 

 

(6,912

)

Intangibles

 

 

(16,843

)

 

 

(17,225

)

Miscellaneous

 

 

(3,574

)

 

 

(1,760

)

Total deferred tax liabilities

 

 

(90,077

)

 

 

(92,939

)

Net deferred tax asset

 

$

222,196

 

 

$

248,425

 

Reconciliation of Unrecognized Tax Benefits

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Unrecognized tax benefits - opening balance

 

$

9,360

 

 

$

8,798

 

Gross increases - tax positions in prior period

 

 

64

 

 

 

 

Gross decreases - tax positions in prior period

 

 

 

 

 

(63

)

Gross increases - current-period tax positions

 

 

2,807

 

 

 

2,621

 

Lapse of statute of limitations

 

 

(1,310

)

 

 

(1,996

)

Unrecognized tax benefits - ending balance

 

$

10,921

 

 

$

9,360

 

v3.24.0.1
DERIVATIVES AND HEDGING ACTIVITIES (Tables)
12 Months Ended
Dec. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Fair Value of Derivative Assets and Liabilities

This table provides a summary of the fair value of the Company’s derivative assets and liabilities as of December 31, 2023 and December 31, 2022 (in thousands):

 

 

 

Derivative Assets

 

 

Derivative Liabilities

 

 

 

December 31,

 

 

December 31,

 

Fair Value

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Interest Rate Products:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

$

99,574

 

 

$

47,638

 

 

$

105,016

 

 

$

126,231

 

Derivatives designated as hedging instruments

 

 

61,922

 

 

 

483

 

 

 

67

 

 

 

103

 

Total

 

$

161,496

 

 

$

48,121

 

 

$

105,083

 

 

$

126,334

 

Summary of Amount of Gain (Loss) Recognized in Other Non-Interest Expense in Consolidated Statements of Income Related to Derivative Assets and Liabilities

This table provides a summary of the amount of gain or loss recognized in Other noninterest expense in the Consolidated Statements of Income for the years ended December 31, 2023, 2022, and 2021 related to the Company’s derivative assets and liabilities (in thousands):

 

 

 

Amount of Gain (Loss) Recognized

 

 

 

For the Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Interest Rate Products

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

$

(69

)

 

$

423

 

 

$

387

 

Total

 

$

(69

)

 

$

423

 

 

$

387

 

Interest Rate Products

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

Fair value adjustments on derivatives

 

$

904

 

 

$

72,539

 

 

$

5,231

 

Fair value adjustments on hedged items

 

 

(902

)

 

 

(72,047

)

 

 

(5,832

)

Total

 

$

2

 

 

$

492

 

 

$

(601

)

Summary of Effect of Hedges on AOCI in Consolidated Statements of Comprehensive Income Related to Company's Derivative Assets and Liabilities

This table provides a summary of the effect of hedges on AOCI in the Consolidated Statements of Comprehensive Income for the years ended December 31, 2023, 2022, and 2021 related to the Company’s derivative assets and liabilities (in thousands):

 

 

 

For the Year Ended December 31, 2023

 

Derivatives in Cash Flow Hedging Relationships

 

Gain Recognized in OCI on Derivative

 

 

Gain Recognized in OCI Included Component

 

 

Loss Recognized in OCI Excluded Component

 

 

Gain Reclassified from AOCI into Earnings

 

 

Gain Reclassified from AOCI into Earnings Included Component

 

 

Loss Reclassified from AOCI into Earnings Excluded Component

 

Interest rate floors

 

$

14,123

 

 

$

24,826

 

 

$

(10,703

)

 

$

4,605

 

 

$

6,948

 

 

$

(2,343

)

Interest rate swaps

 

 

892

 

 

 

892

 

 

 

 

 

 

1,312

 

 

 

1,312

 

 

 

 

Total

 

$

15,015

 

 

$

25,718

 

 

$

(10,703

)

 

$

5,917

 

 

$

8,260

 

 

$

(2,343

)

 

 

 

 

For the Year Ended December 31, 2022

 

Derivatives in Cash Flow Hedging Relationships

 

Gain Recognized in OCI on Derivative

 

 

Gain Recognized in OCI Included Component

 

 

Gain Recognized in OCI Excluded Component

 

 

Gain (Loss) Reclassified from AOCI into Earnings

 

 

Gain (Loss) Reclassified from AOCI into Earnings Included Component

 

 

Loss Reclassified from AOCI into Earnings Excluded Component

 

Interest rate floor

 

$

 

 

$

 

 

$

 

 

$

4,998

 

 

$

7,248

 

 

$

(2,250

)

Interest rate swaps

 

 

12,608

 

 

 

12,608

 

 

 

 

 

 

(502

)

 

 

(502

)

 

 

 

Total

 

$

12,608

 

 

$

12,608

 

 

$

 

 

$

4,496

 

 

$

6,746

 

 

$

(2,250

)

 

 

 

 

For the Year Ended December 31, 2021

 

Derivatives in Cash Flow Hedging Relationships

 

Gain Recognized in OCI on Derivative

 

 

Gain Recognized in OCI Included Component

 

 

Gain Recognized in OCI Excluded Component

 

 

Gain (Loss) Reclassified from AOCI into Earnings

 

 

Gain (Loss) Reclassified from AOCI into Earnings Included Component

 

 

Loss Reclassified from AOCI into Earnings Excluded Component

 

Interest rate floor

 

$

 

 

$

 

 

$

 

 

$

4,696

 

 

$

6,946

 

 

$

(2,250

)

Interest rate swaps

 

 

3,106

 

 

 

3,106

 

 

 

 

 

 

(1,344

)

 

 

(1,344

)

 

 

 

Total

 

$

3,106

 

 

$

3,106

 

 

$

 

 

$

3,352

 

 

$

5,602

 

 

$

(2,250

)

v3.24.0.1
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis as of December 31, 2023 and 2022 (in thousands):

 

 

 

Fair Value Measurement at December 31, 2023 Using

 

Description

 

December 31,
2023

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

881

 

 

$

881

 

 

$

 

 

$

 

U.S. Agencies

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed

 

 

1,738

 

 

 

 

 

 

1,738

 

 

 

 

State and political subdivisions

 

 

13,482

 

 

 

 

 

 

13,482

 

 

 

 

Corporates

 

 

1,974

 

 

 

1,974

 

 

 

 

 

 

 

Trading – other

 

 

18

 

 

 

18

 

 

 

 

 

 

 

Trading securities

 

 

18,093

 

 

 

2,873

 

 

 

15,220

 

 

 

 

U.S. Treasury

 

 

1,298,742

 

 

 

1,298,742

 

 

 

 

 

 

 

U.S. Agencies

 

 

159,721

 

 

 

 

 

 

159,721

 

 

 

 

Mortgage-backed

 

 

3,620,785

 

 

 

 

 

 

3,620,785

 

 

 

 

State and political subdivisions

 

 

1,286,975

 

 

 

 

 

 

1,286,975

 

 

 

 

Corporates

 

 

351,275

 

 

 

351,275

 

 

 

 

 

 

 

Collateralized loan obligations

 

 

351,115

 

 

 

 

 

 

351,115

 

 

 

 

Securities available for sale

 

 

7,068,613

 

 

 

1,650,017

 

 

 

5,418,596

 

 

 

 

Equity securities with readily determinable fair values

 

 

11,228

 

 

 

11,228

 

 

 

 

 

 

 

Company-owned life insurance

 

 

69,727

 

 

 

 

 

 

69,727

 

 

 

 

Bank-owned life insurance

 

 

523,960

 

 

 

 

 

 

523,960

 

 

 

 

Derivatives

 

 

161,496

 

 

 

 

 

 

161,496

 

 

 

 

Total

 

$

7,853,117

 

 

$

1,664,118

 

 

$

6,188,999

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

105,083

 

 

$

 

 

$

105,083

 

 

$

 

Securities sold not yet purchased

 

 

8,018

 

 

 

 

 

 

8,018

 

 

 

 

Total

 

$

113,101

 

 

$

 

 

$

113,101

 

 

$

 

 

 

 

 

Fair Value Measurement at December 31, 2022 Using

 

Description

 

December 31,
2022

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

580

 

 

$

580

 

 

$

 

 

$

 

U.S. Agencies

 

 

7,558

 

 

 

 

 

 

7,558

 

 

 

 

Mortgage-backed

 

 

 

 

 

 

 

 

 

 

 

 

State and political subdivisions

 

 

8,038

 

 

 

 

 

 

8,038

 

 

 

 

Corporates

 

 

1,024

 

 

 

1,024

 

 

 

 

 

 

 

Trading – other

 

 

780

 

 

 

780

 

 

 

 

 

 

 

Trading securities

 

 

17,980

 

 

 

2,384

 

 

 

15,596

 

 

 

 

U.S. Treasury

 

 

777,070

 

 

 

777,070

 

 

 

 

 

 

 

U.S. Agencies

 

 

171,296

 

 

 

 

 

 

171,296

 

 

 

 

Mortgage-backed

 

 

3,982,122

 

 

 

 

 

 

3,982,122

 

 

 

 

State and political subdivisions

 

 

1,362,407

 

 

 

 

 

 

1,362,407

 

 

 

 

Corporates

 

 

367,500

 

 

 

367,500

 

 

 

 

 

 

 

Collateralized loan obligations

 

 

345,952

 

 

 

 

 

 

345,952

 

 

 

 

Securities available for sale

 

 

7,006,347

 

 

 

1,144,570

 

 

 

5,861,777

 

 

 

 

Equity securities with readily determinable fair values

 

 

10,782

 

 

 

10,782

 

 

 

 

 

 

 

Company-owned life insurance

 

 

56,769

 

 

 

 

 

 

56,769

 

 

 

 

Bank-owned life insurance

 

 

510,293

 

 

 

 

 

 

510,293

 

 

 

 

Derivatives

 

 

48,121

 

 

 

 

 

 

48,121

 

 

 

 

Total

 

$

7,650,292

 

 

$

1,157,736

 

 

$

6,492,556

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

126,334

 

 

$

 

 

$

126,334

 

 

$

 

Securities sold not yet purchased

 

 

3,503

 

 

 

 

 

 

3,503

 

 

 

 

Total

 

$

129,837

 

 

$

 

 

$

129,837

 

 

$

 

Assets Measured at Fair Value on Non-Recurring Basis

Assets measured at fair value on a non-recurring basis as of December 31, 2023 and 2022 (in thousands):

 

 

 

 

 

 

Fair Value Measurement at December 31, 2023 Using

 

Description

 

December 31,
2023

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Gains Recognized During the Twelve Months Ended December 31

 

Collateral dependent assets

 

$

2,796

 

 

$

 

 

$

 

 

$

2,796

 

 

$

141

 

Other real estate owned

 

 

1,738

 

 

 

 

 

 

 

 

 

1,738

 

 

 

66

 

Total

 

$

4,534

 

 

$

 

 

$

 

 

$

4,534

 

 

$

207

 

 

 

 

 

 

 

Fair Value Measurement at December 31, 2022 Using

 

Description

 

December 31,
2022

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Losses Recognized During the Twelve Months Ended December 31

 

Collateral dependent assets

 

$

4,373

 

 

$

 

 

$

 

 

$

4,373

 

 

$

(2,998

)

Other real estate owned

 

 

68

 

 

 

 

 

 

 

 

 

68

 

 

 

 

Total

 

$

4,441

 

 

$

 

 

$

 

 

$

4,441

 

 

$

(2,998

)

Estimated Fair Value of Financial Instruments

The estimated fair value of the Company’s financial instruments at December 31, 2023 and 2022 are as follows (in thousands):

 

 

Fair Value Measurement at December 31, 2023 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Estimated Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

5,852,347

 

 

$

5,612,003

 

 

$

240,344

 

 

$

 

 

$

5,852,347

 

Securities available for sale

 

 

7,068,613

 

 

 

1,650,017

 

 

 

5,418,596

 

 

 

 

 

 

7,068,613

 

Securities held to maturity (exclusive of allowance for credit losses)

 

 

5,691,868

 

 

 

 

 

 

5,183,367

 

 

 

 

 

 

5,183,367

 

Trading securities

 

 

18,093

 

 

 

2,873

 

 

 

15,220

 

 

 

 

 

 

18,093

 

Other securities

 

 

492,935

 

 

 

11,228

 

 

 

481,707

 

 

 

 

 

 

492,935

 

Loans (exclusive of allowance for credit losses)

 

 

23,176,904

 

 

 

 

 

 

22,969,788

 

 

 

 

 

 

22,969,788

 

Derivatives

 

 

161,496

 

 

 

 

 

 

161,496

 

 

 

 

 

 

161,496

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

32,719,268

 

 

 

32,719,268

 

 

 

 

 

 

 

 

 

32,719,268

 

Time deposits

 

 

3,073,591

 

 

 

 

 

 

3,073,591

 

 

 

 

 

 

3,073,591

 

Other borrowings

 

 

3,919,644

 

 

 

13,813

 

 

 

3,905,831

 

 

 

 

 

 

3,919,644

 

Long-term debt

 

 

383,247

 

 

 

 

 

 

413,896

 

 

 

 

 

 

413,896

 

Derivatives

 

 

105,083

 

 

 

 

 

 

105,083

 

 

 

 

 

 

105,083

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,523

 

Commitments to extend resell agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

208

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

138

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,047

 

 

 

 

Fair Value Measurement at December 31, 2022 Using

 

 

 

Carrying Amount

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Estimated Fair Value

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

2,638,384

 

 

$

1,686,787

 

 

$

951,597

 

 

$

 

 

$

2,638,384

 

Securities available for sale

 

 

7,006,347

 

 

 

1,144,570

 

 

 

5,861,777

 

 

 

 

 

 

7,006,347

 

Securities held to maturity (exclusive of allowance for credit losses)

 

 

5,861,599

 

 

 

 

 

 

5,280,659

 

 

 

 

 

 

5,280,659

 

Trading securities

 

 

17,980

 

 

 

2,384

 

 

 

15,596

 

 

 

 

 

 

17,980

 

Other securities

 

 

349,758

 

 

 

10,782

 

 

 

338,976

 

 

 

 

 

 

349,758

 

Loans (exclusive of allowance for credit losses)

 

 

21,033,167

 

 

 

 

 

 

20,816,899

 

 

 

 

 

 

20,816,899

 

Derivatives

 

 

48,121

 

 

 

 

 

 

48,121

 

 

 

 

 

 

48,121

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand and savings deposits

 

 

31,721,995

 

 

 

31,721,995

 

 

 

 

 

 

 

 

 

31,721,995

 

Time deposits

 

 

917,138

 

 

 

 

 

 

917,138

 

 

 

 

 

 

917,138

 

Other borrowings

 

 

2,222,167

 

 

 

62,480

 

 

 

2,159,687

 

 

 

 

 

 

2,222,167

 

Long-term debt

 

 

381,311

 

 

 

 

 

 

418,737

 

 

 

 

 

 

418,737

 

Derivatives

 

 

126,334

 

 

 

 

 

 

126,334

 

 

 

 

 

 

126,334

 

OFF-BALANCE SHEET ARRANGEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit for loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,260

 

Commercial letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

185

 

Standby letters of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,982

 

v3.24.0.1
PARENT COMPANY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Schedule of Parent Company Balance Sheets

BALANCE SHEETS (in thousands)

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

ASSETS

 

 

 

 

 

 

Investment in subsidiaries:

 

 

 

 

 

 

Banks

 

$

3,123,373

 

 

$

2,685,783

 

Non-banks

 

 

173,725

 

 

 

178,973

 

Total investment in subsidiaries

 

 

3,297,098

 

 

 

2,864,756

 

Goodwill on purchased affiliates

 

 

5,011

 

 

 

5,011

 

Cash

 

 

109,352

 

 

 

139,058

 

Investment securities and other

 

 

138,721

 

 

 

106,294

 

Total assets

 

$

3,550,182

 

 

$

3,115,119

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Long-term debt

 

$

383,247

 

 

$

381,311

 

Accrued expenses and other

 

 

66,516

 

 

 

66,715

 

Total liabilities

 

 

449,763

 

 

 

448,026

 

Shareholders' equity

 

 

3,100,419

 

 

 

2,667,093

 

Total liabilities and shareholders' equity

 

$

3,550,182

 

 

$

3,115,119

 

Schedule of Parent Company Statements of Income and Comprehensive Income

STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (in thousands)

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

INCOME

 

 

 

 

 

 

 

 

 

Dividends and income received from subsidiaries

 

$

88,500

 

 

$

57,000

 

 

$

129,217

 

Service fees from subsidiaries

 

 

66,450

 

 

 

74,472

 

 

 

60,346

 

Other

 

 

13,268

 

 

 

55,988

 

 

 

12,771

 

Total income

 

 

168,218

 

 

 

187,460

 

 

 

202,334

 

EXPENSE

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

67,015

 

 

 

60,094

 

 

 

62,109

 

Other

 

 

43,418

 

 

 

35,943

 

 

 

31,022

 

Total expense

 

 

110,433

 

 

 

96,037

 

 

 

93,131

 

Income before income taxes and equity in undistributed earnings of subsidiaries

 

 

57,785

 

 

 

91,423

 

 

 

109,203

 

Income tax (benefit) expense

 

 

(9,165

)

 

 

10,958

 

 

 

(10,322

)

Income before equity in undistributed earnings of subsidiaries

 

 

66,950

 

 

 

80,465

 

 

 

119,525

 

Equity in undistributed earnings of subsidiaries:

 

 

 

 

 

 

 

 

 

Banks

 

 

291,473

 

 

 

344,567

 

 

 

263,084

 

Non-Banks

 

 

(8,399

)

 

 

6,650

 

 

 

(29,591

)

Net income

 

$

350,024

 

 

$

431,682

 

 

$

353,018

 

Other comprehensive income (loss)

 

 

145,800

 

 

 

(829,049

)

 

 

(192,026

)

Comprehensive income (loss)

 

$

495,824

 

 

$

(397,367

)

 

$

160,992

 

Schedule of Parent Company Statements of Cash Flows

STATEMENTS OF CASH FLOWS (in thousands)

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

Net income

 

$

350,024

 

 

$

431,682

 

 

$

353,018

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

 

(371,574

)

 

 

(408,217

)

 

 

(362,709

)

Dividends received from subsidiaries

 

 

88,500

 

 

 

57,000

 

 

 

129,217

 

Depreciation and amortization

 

 

18

 

 

 

12

 

 

 

15

 

Amortization of debt issuance costs

 

 

876

 

 

 

556

 

 

 

450

 

Equity based compensation

 

 

18,694

 

 

 

21,491

 

 

 

21,208

 

Changes in other assets and liabilities, net

 

 

(32,493

)

 

 

12,522

 

 

 

(4,049

)

Net cash provided by operating activities

 

 

54,045

 

 

 

115,046

 

 

 

137,150

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

Net capital investment in subsidiaries

 

 

(3,570

)

 

 

(207,575

)

 

 

(60,264

)

Net (increase) decrease in investment securities

 

 

(30

)

 

 

40,235

 

 

 

(11,051

)

Net cash used in investing activities

 

 

(3,600

)

 

 

(167,340

)

 

 

(71,315

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

Cash dividends paid

 

 

(74,245

)

 

 

(72,030

)

 

 

(66,750

)

Proceeds from long-term debt

 

 

 

 

 

110,000

 

 

 

 

Payment of debt issuance costs

 

 

 

 

 

(2,129

)

 

 

 

Proceeds from exercise of stock options and sales of treasury stock

 

 

2,461

 

 

 

2,136

 

 

 

19,048

 

Purchases of treasury stock

 

 

(8,367

)

 

 

(31,997

)

 

 

(5,506

)

Net cash (used in) provided by financing activities

 

 

(80,151

)

 

 

5,980

 

 

 

(53,208

)

Net (decrease) increase in cash

 

 

(29,706

)

 

 

(46,314

)

 

 

12,627

 

Cash and cash equivalents at beginning of period

 

 

139,058

 

 

 

185,372

 

 

 

172,745

 

Cash and cash equivalents at end of period

 

$

109,352

 

 

$

139,058

 

 

$

185,372

 

v3.24.0.1
Summary of Significant Accounting Policies - Summary of Cash and Cash Equivalents (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Accounting Policies [Abstract]    
Due from the FRB $ 5,081,057 $ 1,057,192
Cash and due from banks 447,201 500,682
Cash and cash equivalents at end of year $ 5,528,258 $ 1,557,874
v3.24.0.1
Summary of Significant Accounting Policies - Additional Information (Detail) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Summary Of Significant Accounting Policies [Line Items]      
Interest bearing amounts held at other financial institutions $ 78,700,000 $ 121,700,000  
Days loan should be past due after contractual due date to be considered as delinquent loan 30 days    
Days in which collection of interest or principal should be past to be placed on non-accrual status 90 days    
Gain (loss) on transfer of securities $ 0    
Goodwill impairment 0 0 $ 0
Impairment of intangible assets 0 0 0
Indefinite lived intangible assets 0    
Impairment charges $ 0 $ 0 $ 0
Dilutive effect of common stock issuable upon exercise of options 260,177 406,477 466,830
Anti-dilutive shares 55,649 0 0
Maximum [Member] | Premises [Member]      
Summary Of Significant Accounting Policies [Line Items]      
Property, plant and equipment, depreciation period 40 years    
Maximum [Member] | Equipment [Member]      
Summary Of Significant Accounting Policies [Line Items]      
Property, plant and equipment, depreciation period 20 years    
Minimum [Member]      
Summary Of Significant Accounting Policies [Line Items]      
Tax benefit, Percentage 50.00%    
Minimum [Member] | Premises [Member]      
Summary Of Significant Accounting Policies [Line Items]      
Property, plant and equipment, depreciation period 15 years    
Minimum [Member] | Equipment [Member]      
Summary Of Significant Accounting Policies [Line Items]      
Property, plant and equipment, depreciation period 3 years    
v3.24.0.1
Loans and Allowance for Credit Losses - Summary of Loan Classes and Aging of Past Due Loans (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans $ 23,172,484 $ 21,031,189
Nonaccrual Loans 13,212 19,269
30-89 Days Past Due and Accruing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 11,283 8,775
Greater than 90 days Past Due and Accruing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 3,111 1,617
Total Past Due [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 27,606 29,661
Current [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 23,144,878 21,001,528
Commercial and Industrial Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 9,929,929 9,205,986
Nonaccrual Loans 7,033 11,356
Commercial and Industrial Portfolio [Member] | 30-89 Days Past Due and Accruing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 2,851 2,456
Commercial and Industrial Portfolio [Member] | Greater than 90 days Past Due and Accruing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans   2
Commercial and Industrial Portfolio [Member] | Total Past Due [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 9,884 13,814
Commercial and Industrial Portfolio [Member] | Current [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 9,920,045 9,192,172
Specialty Lending Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 498,786 602,706
Specialty Lending Portfolio [Member] | Current [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 498,786 602,706
Commercial Real Estate Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 8,893,926 7,616,086
Nonaccrual Loans 737 2,505
Commercial Real Estate Portfolio [Member] | 30-89 Days Past Due and Accruing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 1,848 2,167
Commercial Real Estate Portfolio [Member] | Greater than 90 days Past Due and Accruing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 191  
Commercial Real Estate Portfolio [Member] | Total Past Due [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 2,585 4,863
Commercial Real Estate Portfolio [Member] | Current [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 8,891,341 7,611,223
Consumer Real Estate Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 2,960,632 2,723,269
Nonaccrual Loans 5,058 4,882
Consumer Real Estate Portfolio [Member] | 30-89 Days Past Due and Accruing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 1,137 10
Consumer Real Estate Portfolio [Member] | Total Past Due [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 6,195 4,892
Consumer Real Estate Portfolio [Member] | Current [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 2,954,437 2,718,377
Consumer Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 163,291 145,666
Nonaccrual Loans 28 61
Consumer Portfolio [Member] | 30-89 Days Past Due and Accruing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 104 613
Consumer Portfolio [Member] | Greater than 90 days Past Due and Accruing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 55 20
Consumer Portfolio [Member] | Total Past Due [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 187 694
Consumer Portfolio [Member] | Current [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 163,104 144,972
Credit Cards Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 423,956 431,672
Nonaccrual Loans 285 441
Credit Cards Portfolio [Member] | 30-89 Days Past Due and Accruing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 5,343 3,529
Credit Cards Portfolio [Member] | Greater than 90 days Past Due and Accruing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 3,056 1,404
Credit Cards Portfolio [Member] | Total Past Due [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 8,684 5,374
Credit Cards Portfolio [Member] | Current [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 415,272 426,298
Leases and Other Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 301,964 305,804
Nonaccrual Loans 71 24
Leases and Other Portfolio [Member] | Total Past Due [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 71 24
Leases and Other Portfolio [Member] | Current [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans $ 301,893 $ 305,780
v3.24.0.1
Loans and Allowance for Credit Losses - Additional Information (Detail)
12 Months Ended
Dec. 31, 2023
USD ($)
Loan
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Financing Receivable, Allowance for Credit Losses [Line Items]      
Proceeds from sales of loans held for sale $ 67,924,000 $ 48,133,000 $ 147,896,000
Nonaccrual Loans 13,212,000 19,269,000  
Restructured loans 548,000 5,200,000  
Total Past Due 23,172,484,000 21,031,189,000  
Non accrual loans with no related allowance for credit losses 13,212,000 16,704,000  
Accrued interest on loans $ 119,600,000 90,600,000  
Number of reasonable and supportable forecast period 1 year    
Modifications made to borrowers experiencing financial difficulty commitment to lend $ 0    
Loan modifications made to borrowers experiencing financial difficulty | Loan 0    
Outstanding commitments to lend to borrowers with loan modifications classified as TDR's   0  
Default payment of troubled restructuring   $ 0  
Consumer Real Estate Portfolio [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Number of contracts   2  
Commercial Real Estate Portfolio [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Default payment of troubled restructuring, pre-modification   $ 5,100,000  
Default payment of troubled restructuring, post-modification   4,300,000  
Minimum [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Number of reasonable and supportable forecast period 1 year    
Maximum [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Number of reasonable and supportable forecast period 3 years    
Greater than 90 days Past Due and Accruing [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Total Past Due $ 3,111,000 $ 1,617,000  
v3.24.0.1
Loans and Allowance for Credit Losses - Summary of Amortized Cost of Nonaccrual Loans with No Related Allowance (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Financing Receivable Nonaccrual Status [Line Items]    
Nonaccrual Loans $ 13,212 $ 19,269
Amortized Cost of Nonaccrual Loans with no related Allowance 13,212 16,704
Commercial and Industrial Portfolio [Member]    
Financing Receivable Nonaccrual Status [Line Items]    
Nonaccrual Loans 7,033 11,356
Amortized Cost of Nonaccrual Loans with no related Allowance 7,033 9,447
Commercial Real Estate Portfolio [Member]    
Financing Receivable Nonaccrual Status [Line Items]    
Nonaccrual Loans 737 2,505
Amortized Cost of Nonaccrual Loans with no related Allowance 737 2,505
Consumer Real Estate Portfolio [Member]    
Financing Receivable Nonaccrual Status [Line Items]    
Nonaccrual Loans 5,058 4,882
Amortized Cost of Nonaccrual Loans with no related Allowance 5,058 4,226
Consumer Portfolio [Member]    
Financing Receivable Nonaccrual Status [Line Items]    
Nonaccrual Loans 28 61
Amortized Cost of Nonaccrual Loans with no related Allowance 28 61
Credit Cards Portfolio [Member]    
Financing Receivable Nonaccrual Status [Line Items]    
Nonaccrual Loans 285 441
Amortized Cost of Nonaccrual Loans with no related Allowance 285 441
Leases and Other Portfolio [Member]    
Financing Receivable Nonaccrual Status [Line Items]    
Nonaccrual Loans 71 24
Amortized Cost of Nonaccrual Loans with no related Allowance $ 71 $ 24
v3.24.0.1
Loans and Allowance for Credit Losses - Summary of Amortized Cost Balance of Each of Loan Classes Disaggregated by Collateral Type and Origination Year (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 $ 3,930,419 $ 5,578,255
Amortized Cost Basis by Origination Year 2022 5,252,010 4,716,362
Amortized Cost Basis by Origination Year 2021 4,042,524 2,611,634
Amortized Cost Basis by Origination Year 2020 2,032,891 1,089,550
Amortized Cost Basis by Origination Year 2019 846,589 382,756
Amortized Cost Basis by Origination Year Prior to 2019 711,630 665,491
Amortized Cost - Revolving Loans 6,345,327 5,980,269
Amortized Cost - Revolving Loans Converted to Term Loans 11,094 6,872
Total Loans 23,172,484 21,031,189
Commercial and Industrial Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 1,801,235 2,154,239
Amortized Cost Basis by Origination Year 2023, Current period charge-offs 241  
Amortized Cost Basis by Origination Year 2022 1,492,449 1,567,942
Amortized Cost Basis by Origination Year 2021 1,127,517 644,695
Amortized Cost Basis by Origination Year 2021, Current period charge-offs 961  
Amortized Cost Basis by Origination Year 2020 413,196 269,429
Amortized Cost Basis by Origination Year 2019 203,304 97,312
Amortized Cost Basis by Origination Year Prior to 2019 97,369 87,328
Amortized Cost Basis by Origination Year Prior to 2019, Current period charge-offs 474  
Amortized Cost - Revolving Loans 4,788,523 4,380,553
Amortized Cost - Revolving Loans, Current period charge-offs 3,371  
Amortized Cost - Revolving Loans Converted to Term Loans 6,336 4,488
Total Loans 9,929,929 9,205,986
Total Loans, Current period charge-offs 5,047  
Commercial and Industrial Portfolio [Member] | Equipment/Accounts Receivable/Inventory [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 1,787,301 2,140,609
Amortized Cost Basis by Origination Year 2022 1,486,609 1,562,527
Amortized Cost Basis by Origination Year 2021 1,123,732 642,649
Amortized Cost Basis by Origination Year 2020 412,276 267,444
Amortized Cost Basis by Origination Year 2019 202,827 96,916
Amortized Cost Basis by Origination Year Prior to 2019 97,130 86,787
Amortized Cost - Revolving Loans 4,615,872 4,223,358
Amortized Cost - Revolving Loans Converted to Term Loans 6,336 3,926
Total Loans 9,732,083 9,024,216
Commercial and Industrial Portfolio [Member] | Agriculture [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 13,934 13,630
Amortized Cost Basis by Origination Year 2022 5,840 5,415
Amortized Cost Basis by Origination Year 2021 3,785 2,046
Amortized Cost Basis by Origination Year 2020 920 1,985
Amortized Cost Basis by Origination Year 2019 477 396
Amortized Cost Basis by Origination Year Prior to 2019 239 541
Amortized Cost - Revolving Loans 169,173 149,266
Amortized Cost - Revolving Loans Converted to Term Loans   562
Total Loans 194,368 173,841
Commercial and Industrial Portfolio [Member] | Overdrafts [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost - Revolving Loans 3,478 7,929
Total Loans 3,478 7,929
Specialty Lending Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 13,938 18,084
Amortized Cost Basis by Origination Year 2022 16,103 55,469
Amortized Cost Basis by Origination Year 2021 35,466 36,040
Amortized Cost Basis by Origination Year 2020 32,229  
Amortized Cost - Revolving Loans 401,050 493,113
Amortized Cost - Revolving Loans, Current period charge-offs 762  
Total Loans 498,786 602,706
Total Loans, Current period charge-offs 762  
Specialty Lending Portfolio [Member] | Asset-based Lending [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 13,938 18,084
Amortized Cost Basis by Origination Year 2022 16,103 55,469
Amortized Cost Basis by Origination Year 2021 35,466 36,040
Amortized Cost Basis by Origination Year 2020 32,229  
Amortized Cost - Revolving Loans 401,050 493,113
Total Loans 498,786 602,706
Commercial Real Estate Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 1,566,773 2,602,510
Amortized Cost Basis by Origination Year 2022 3,021,395 2,266,984
Amortized Cost Basis by Origination Year 2021 2,143,657 1,289,966
Amortized Cost Basis by Origination Year 2020 1,014,490 607,516
Amortized Cost Basis by Origination Year 2019 479,175 218,711
Amortized Cost Basis by Origination Year Prior to 2019 425,864 427,787
Amortized Cost Basis by Origination Year Prior to 2019, Current period charge-offs 266  
Amortized Cost - Revolving Loans 239,178 202,612
Amortized Cost - Revolving Loans Converted to Term Loans 3,394  
Total Loans 8,893,926 7,616,086
Total Loans, Current period charge-offs 266  
Commercial Real Estate Portfolio [Member] | Owner-occupied [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 276,284 656,860
Amortized Cost Basis by Origination Year 2022 629,514 593,861
Amortized Cost Basis by Origination Year 2021 499,020 388,519
Amortized Cost Basis by Origination Year 2020 335,133 180,786
Amortized Cost Basis by Origination Year 2019 152,539 136,499
Amortized Cost Basis by Origination Year Prior to 2019 215,373 167,628
Amortized Cost - Revolving Loans 30,842 8,685
Total Loans 2,138,705 2,132,838
Commercial Real Estate Portfolio [Member] | Non-owner-occupied [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 556,369 1,128,978
Amortized Cost Basis by Origination Year 2022 901,614 855,508
Amortized Cost Basis by Origination Year 2021 849,496 568,489
Amortized Cost Basis by Origination Year 2020 449,547 368,203
Amortized Cost Basis by Origination Year 2019 293,531 64,915
Amortized Cost Basis by Origination Year Prior to 2019 185,679 229,826
Amortized Cost - Revolving Loans 36,313 28,679
Total Loans 3,272,549 3,244,598
Commercial Real Estate Portfolio [Member] | Farmland [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 75,418 94,989
Amortized Cost Basis by Origination Year 2022 71,087 47,092
Amortized Cost Basis by Origination Year 2021 39,128 220,796
Amortized Cost Basis by Origination Year 2020 195,750 24,057
Amortized Cost Basis by Origination Year 2019 15,608 15,963
Amortized Cost Basis by Origination Year Prior to 2019 19,700 24,162
Amortized Cost - Revolving Loans 89,291 121,054
Total Loans 505,982 548,113
Commercial Real Estate Portfolio [Member] | 5+ Multi-family [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 34,714 30,920
Amortized Cost Basis by Origination Year 2022 27,668 35,869
Amortized Cost Basis by Origination Year 2021 240,724 68,996
Amortized Cost Basis by Origination Year 2020 29,840 18,978
Amortized Cost Basis by Origination Year 2019 16,861 1,334
Amortized Cost Basis by Origination Year Prior to 2019 4,982 5,776
Amortized Cost - Revolving Loans 9,274 4,908
Total Loans 364,063 166,781
Commercial Real Estate Portfolio [Member] | 1-4 Family Construction [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 49,327 61,943
Amortized Cost Basis by Origination Year 2022 51,360 15,217
Amortized Cost - Revolving Loans 3,286 19
Amortized Cost - Revolving Loans Converted to Term Loans 3,394  
Total Loans 107,367 77,179
Commercial Real Estate Portfolio [Member] | General Construction [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 574,661 628,820
Amortized Cost Basis by Origination Year 2022 1,340,152 719,437
Amortized Cost Basis by Origination Year 2021 515,289 43,166
Amortized Cost Basis by Origination Year 2020 4,220 15,492
Amortized Cost Basis by Origination Year 2019 636  
Amortized Cost Basis by Origination Year Prior to 2019 130 395
Amortized Cost - Revolving Loans 70,172 39,267
Total Loans 2,505,260 1,446,577
Consumer Real Estate Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 431,579 642,430
Amortized Cost Basis by Origination Year 2023, Current period charge-offs 9  
Amortized Cost Basis by Origination Year 2022 597,994 756,807
Amortized Cost Basis by Origination Year 2022, Current period charge-offs 45  
Amortized Cost Basis by Origination Year 2021 688,869 612,830
Amortized Cost Basis by Origination Year 2020 553,283 176,219
Amortized Cost Basis by Origination Year 2019 160,427 47,501
Amortized Cost Basis by Origination Year 2019, Current period charge-offs 11  
Amortized Cost Basis by Origination Year Prior to 2019 171,924 147,336
Amortized Cost Basis by Origination Year Prior to 2019, Current period charge-offs 1,120  
Amortized Cost - Revolving Loans 355,192 339,165
Amortized Cost - Revolving Loans Converted to Term Loans 1,364 981
Total Loans 2,960,632 2,723,269
Total Loans, Current period charge-offs 1,185  
Consumer Real Estate Portfolio [Member] | HELOC [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 150 237
Amortized Cost Basis by Origination Year 2022 650  
Amortized Cost Basis by Origination Year 2021   618
Amortized Cost Basis by Origination Year 2020 497 224
Amortized Cost Basis by Origination Year 2019 82 654
Amortized Cost Basis by Origination Year Prior to 2019 4,958 5,389
Amortized Cost - Revolving Loans 355,105 339,066
Amortized Cost - Revolving Loans Converted to Term Loans 1,364 981
Total Loans 362,806 347,169
Consumer Real Estate Portfolio [Member] | First Lien: 1-4 Family [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 419,312 628,703
Amortized Cost Basis by Origination Year 2022 585,401 748,362
Amortized Cost Basis by Origination Year 2021 682,008 607,105
Amortized Cost Basis by Origination Year 2020 548,859 173,466
Amortized Cost Basis by Origination Year 2019 158,228 45,907
Amortized Cost Basis by Origination Year Prior to 2019 165,197 140,443
Amortized Cost - Revolving Loans 2 12
Total Loans 2,559,007 2,343,998
Consumer Real Estate Portfolio [Member] | Junior Lien: 1-4 Family [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 12,117 13,490
Amortized Cost Basis by Origination Year 2022 11,943 8,445
Amortized Cost Basis by Origination Year 2021 6,861 5,107
Amortized Cost Basis by Origination Year 2020 3,927 2,529
Amortized Cost Basis by Origination Year 2019 2,117 940
Amortized Cost Basis by Origination Year Prior to 2019 1,769 1,504
Amortized Cost - Revolving Loans 85 87
Total Loans 38,819 32,102
Consumer Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 16,410 35,897
Amortized Cost Basis by Origination Year 2023, Current period charge-offs 72  
Amortized Cost Basis by Origination Year 2022 28,160 34,878
Amortized Cost Basis by Origination Year 2022, Current period charge-offs 17  
Amortized Cost Basis by Origination Year 2021 30,047 5,551
Amortized Cost Basis by Origination Year 2021, Current period charge-offs 26  
Amortized Cost Basis by Origination Year 2020 2,744 3,619
Amortized Cost Basis by Origination Year 2020, Current period charge-offs 7  
Amortized Cost Basis by Origination Year 2019 1,453 1,468
Amortized Cost Basis by Origination Year 2019, Current period charge-offs 6  
Amortized Cost Basis by Origination Year Prior to 2019 1,401 750
Amortized Cost Basis by Origination Year Prior to 2019, Current period charge-offs 28  
Amortized Cost - Revolving Loans 83,076 62,100
Amortized Cost - Revolving Loans, Current period charge-offs 1,076  
Amortized Cost - Revolving Loans Converted to Term Loans   1,403
Total Loans 163,291 145,666
Total Loans, Current period charge-offs 1,232  
Consumer Portfolio [Member] | Revolving Line [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 48 467
Amortized Cost Basis by Origination Year 2022   584
Amortized Cost - Revolving Loans 56,272 58,133
Amortized Cost - Revolving Loans Converted to Term Loans   1,403
Total Loans 56,320 60,587
Consumer Portfolio [Member] | Auto [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 11,509 9,124
Amortized Cost Basis by Origination Year 2022 6,013 6,543
Amortized Cost Basis by Origination Year 2021 3,922 4,455
Amortized Cost Basis by Origination Year 2020 2,170 2,743
Amortized Cost Basis by Origination Year 2019 1,088 335
Amortized Cost Basis by Origination Year Prior to 2019 158 159
Total Loans 24,860 23,359
Consumer Portfolio [Member] | Other [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 4,853 26,306
Amortized Cost Basis by Origination Year 2022 22,147 27,751
Amortized Cost Basis by Origination Year 2021 26,125 1,096
Amortized Cost Basis by Origination Year 2020 574 876
Amortized Cost Basis by Origination Year 2019 365 1,133
Amortized Cost Basis by Origination Year Prior to 2019 1,243 591
Amortized Cost - Revolving Loans 26,804 3,967
Total Loans 82,111 61,720
Credit Cards Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost - Revolving Loans 423,956 431,672
Amortized Cost - Revolving Loans, Current period charge-offs 9,181  
Total Loans 423,956 431,672
Total Loans, Current period charge-offs 9,181  
Credit Cards Portfolio [Member] | Consumer [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost - Revolving Loans 197,095 200,348
Total Loans 197,095 200,348
Credit Cards Portfolio [Member] | Commercial [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost - Revolving Loans 226,861 231,324
Total Loans 226,861 231,324
Leases and Other Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 100,484 125,095
Amortized Cost Basis by Origination Year 2022 95,909 34,282
Amortized Cost Basis by Origination Year 2021 16,968 22,552
Amortized Cost Basis by Origination Year 2020 16,949 32,767
Amortized Cost Basis by Origination Year 2019 2,230 17,764
Amortized Cost Basis by Origination Year Prior to 2019 15,072 2,290
Amortized Cost - Revolving Loans 54,352 71,054
Total Loans 301,964 305,804
Leases and Other Portfolio [Member] | Leases [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2020   712
Amortized Cost Basis by Origination Year 2019 610  
Amortized Cost Basis by Origination Year Prior to 2019 1,106 1,224
Total Loans 1,716 1,936
Leases and Other Portfolio [Member] | Other [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 100,484 125,095
Amortized Cost Basis by Origination Year 2022 95,909 34,282
Amortized Cost Basis by Origination Year 2021 16,968 22,552
Amortized Cost Basis by Origination Year 2020 16,949 32,055
Amortized Cost Basis by Origination Year 2019 1,620 17,764
Amortized Cost Basis by Origination Year Prior to 2019 13,966 1,066
Amortized Cost - Revolving Loans 54,352 71,054
Total Loans $ 300,248 $ 303,868
v3.24.0.1
Loans and Allowance for Credit Losses - Summary of Amortized Cost Balance by Collateral Type and Risk Rating (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 $ 3,930,419 $ 5,578,255
Amortized Cost Basis by Origination Year 2022 5,252,010 4,716,362
Amortized Cost Basis by Origination Year 2021 4,042,524 2,611,634
Amortized Cost Basis by Origination Year 2020 2,032,891 1,089,550
Amortized Cost Basis by Origination Year 2019 846,589 382,756
Amortized Cost Basis by Origination Year Prior to 2019 711,630 665,491
Amortized Cost - Revolving Loans 6,345,327 5,980,269
Amortized Cost - Revolving Loans Converted to Term Loans 11,094 6,872
Total Loans 23,172,484 21,031,189
Current [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 23,144,878 21,001,528
Total Past Due [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 27,606 29,661
Commercial and Industrial Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 1,801,235 2,154,239
Amortized Cost Basis by Origination Year 2022 1,492,449 1,567,942
Amortized Cost Basis by Origination Year 2021 1,127,517 644,695
Amortized Cost Basis by Origination Year 2020 413,196 269,429
Amortized Cost Basis by Origination Year 2019 203,304 97,312
Amortized Cost Basis by Origination Year Prior to 2019 97,369 87,328
Amortized Cost - Revolving Loans 4,788,523 4,380,553
Amortized Cost - Revolving Loans Converted to Term Loans 6,336 4,488
Total Loans 9,929,929 9,205,986
Commercial and Industrial Portfolio [Member] | Current [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 9,920,045 9,192,172
Commercial and Industrial Portfolio [Member] | Total Past Due [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 9,884 13,814
Commercial and Industrial Portfolio [Member] | Equipment/Accounts Receivable/Inventory [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 1,787,301 2,140,609
Amortized Cost Basis by Origination Year 2022 1,486,609 1,562,527
Amortized Cost Basis by Origination Year 2021 1,123,732 642,649
Amortized Cost Basis by Origination Year 2020 412,276 267,444
Amortized Cost Basis by Origination Year 2019 202,827 96,916
Amortized Cost Basis by Origination Year Prior to 2019 97,130 86,787
Amortized Cost - Revolving Loans 4,615,872 4,223,358
Amortized Cost - Revolving Loans Converted to Term Loans 6,336 3,926
Total Loans 9,732,083 9,024,216
Commercial and Industrial Portfolio [Member] | Equipment/Accounts Receivable/Inventory [Member] | Non-watch List-Pass [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 1,728,443 2,079,002
Amortized Cost Basis by Origination Year 2022 1,381,481 1,466,120
Amortized Cost Basis by Origination Year 2021 1,059,277 588,562
Amortized Cost Basis by Origination Year 2020 402,632 246,387
Amortized Cost Basis by Origination Year 2019 184,561 90,656
Amortized Cost Basis by Origination Year Prior to 2019 92,979 83,054
Amortized Cost - Revolving Loans 4,242,095 3,879,709
Amortized Cost - Revolving Loans Converted to Term Loans 6,194 3,633
Total Loans 9,097,662 8,437,123
Commercial and Industrial Portfolio [Member] | Equipment/Accounts Receivable/Inventory [Member] | Watch-Pass [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 38,940 28,570
Amortized Cost Basis by Origination Year 2022 81,233 78,523
Amortized Cost Basis by Origination Year 2021 55,928 52,696
Amortized Cost Basis by Origination Year 2020 8,809 7,493
Amortized Cost Basis by Origination Year 2019 9,620 3,617
Amortized Cost Basis by Origination Year Prior to 2019 1,627 2,275
Amortized Cost - Revolving Loans 230,990 213,871
Amortized Cost - Revolving Loans Converted to Term Loans 49  
Total Loans 427,196 387,045
Commercial and Industrial Portfolio [Member] | Equipment/Accounts Receivable/Inventory [Member] | Special Mention [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 3,000 4,072
Amortized Cost Basis by Origination Year 2022 17,857 5,637
Amortized Cost Basis by Origination Year 2021 5,186 1,178
Amortized Cost Basis by Origination Year 2020 214  
Amortized Cost Basis by Origination Year 2019   1,817
Amortized Cost Basis by Origination Year Prior to 2019   899
Amortized Cost - Revolving Loans 39,059 34,631
Total Loans 65,316 48,234
Commercial and Industrial Portfolio [Member] | Equipment/Accounts Receivable/Inventory [Member] | Substandard [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 15,708 26,698
Amortized Cost Basis by Origination Year 2022 6,038 12,247
Amortized Cost Basis by Origination Year 2021 3,341 213
Amortized Cost Basis by Origination Year 2020 621 13,564
Amortized Cost Basis by Origination Year 2019 8,646 826
Amortized Cost Basis by Origination Year Prior to 2019 2,524 559
Amortized Cost - Revolving Loans 103,728 92,352
Amortized Cost - Revolving Loans Converted to Term Loans 93 293
Total Loans 140,699 146,752
Commercial and Industrial Portfolio [Member] | Equipment/Accounts Receivable/Inventory [Member] | Doubtful [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 1,210 2,267
Amortized Cost - Revolving Loans   2,795
Total Loans 1,210 5,062
Commercial and Industrial Portfolio [Member] | Agriculture [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 13,934 13,630
Amortized Cost Basis by Origination Year 2022 5,840 5,415
Amortized Cost Basis by Origination Year 2021 3,785 2,046
Amortized Cost Basis by Origination Year 2020 920 1,985
Amortized Cost Basis by Origination Year 2019 477 396
Amortized Cost Basis by Origination Year Prior to 2019 239 541
Amortized Cost - Revolving Loans 169,173 149,266
Amortized Cost - Revolving Loans Converted to Term Loans   562
Total Loans 194,368 173,841
Commercial and Industrial Portfolio [Member] | Agriculture [Member] | Non-watch List-Pass [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 13,934 12,252
Amortized Cost Basis by Origination Year 2022 5,122 5,351
Amortized Cost Basis by Origination Year 2021 3,785 1,693
Amortized Cost Basis by Origination Year 2020 839 1,985
Amortized Cost Basis by Origination Year 2019 477 396
Amortized Cost Basis by Origination Year Prior to 2019 239 541
Amortized Cost - Revolving Loans 159,565 137,759
Total Loans 183,961 159,977
Commercial and Industrial Portfolio [Member] | Agriculture [Member] | Watch-Pass [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023   550
Amortized Cost Basis by Origination Year 2021   206
Amortized Cost - Revolving Loans   8,512
Amortized Cost - Revolving Loans Converted to Term Loans   562
Total Loans   9,830
Commercial and Industrial Portfolio [Member] | Agriculture [Member] | Special Mention [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023   828
Amortized Cost Basis by Origination Year 2022 66 64
Amortized Cost Basis by Origination Year 2021   147
Amortized Cost - Revolving Loans 1,236 1,539
Total Loans 1,302 2,578
Commercial and Industrial Portfolio [Member] | Agriculture [Member] | Substandard [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2022 652  
Amortized Cost Basis by Origination Year 2020 81  
Amortized Cost - Revolving Loans 8,372 1,456
Total Loans 9,105 1,456
Specialty Lending Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 13,938 18,084
Amortized Cost Basis by Origination Year 2022 16,103 55,469
Amortized Cost Basis by Origination Year 2021 35,466 36,040
Amortized Cost Basis by Origination Year 2020 32,229  
Amortized Cost - Revolving Loans 401,050 493,113
Total Loans 498,786 602,706
Specialty Lending Portfolio [Member] | Current [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 498,786 602,706
Specialty Lending Portfolio [Member] | Asset-based Lending [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 13,938 18,084
Amortized Cost Basis by Origination Year 2022 16,103 55,469
Amortized Cost Basis by Origination Year 2021 35,466 36,040
Amortized Cost Basis by Origination Year 2020 32,229  
Amortized Cost - Revolving Loans 401,050 493,113
Total Loans 498,786 602,706
Specialty Lending Portfolio [Member] | Asset-based Lending [Member] | In Margin    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 498,786 602,706
Commercial Real Estate Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 1,566,773 2,602,510
Amortized Cost Basis by Origination Year 2022 3,021,395 2,266,984
Amortized Cost Basis by Origination Year 2021 2,143,657 1,289,966
Amortized Cost Basis by Origination Year 2020 1,014,490 607,516
Amortized Cost Basis by Origination Year 2019 479,175 218,711
Amortized Cost Basis by Origination Year Prior to 2019 425,864 427,787
Amortized Cost - Revolving Loans 239,178 202,612
Amortized Cost - Revolving Loans Converted to Term Loans 3,394  
Total Loans 8,893,926 7,616,086
Commercial Real Estate Portfolio [Member] | Current [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 8,891,341 7,611,223
Commercial Real Estate Portfolio [Member] | Total Past Due [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 2,585 4,863
Commercial Real Estate Portfolio [Member] | Owner-occupied [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 276,284 656,860
Amortized Cost Basis by Origination Year 2022 629,514 593,861
Amortized Cost Basis by Origination Year 2021 499,020 388,519
Amortized Cost Basis by Origination Year 2020 335,133 180,786
Amortized Cost Basis by Origination Year 2019 152,539 136,499
Amortized Cost Basis by Origination Year Prior to 2019 215,373 167,628
Amortized Cost - Revolving Loans 30,842 8,685
Total Loans 2,138,705 2,132,838
Commercial Real Estate Portfolio [Member] | Owner-occupied [Member] | Non-watch List-Pass [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 269,735 628,858
Amortized Cost Basis by Origination Year 2022 607,418 559,067
Amortized Cost Basis by Origination Year 2021 461,179 364,760
Amortized Cost Basis by Origination Year 2020 319,610 149,183
Amortized Cost Basis by Origination Year 2019 130,428 133,339
Amortized Cost Basis by Origination Year Prior to 2019 209,707 162,412
Amortized Cost - Revolving Loans 30,113 7,850
Total Loans 2,028,190 2,005,469
Commercial Real Estate Portfolio [Member] | Owner-occupied [Member] | Watch-Pass [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 2,105 19,405
Amortized Cost Basis by Origination Year 2022 18,701 32,581
Amortized Cost Basis by Origination Year 2021 24,164 17,061
Amortized Cost Basis by Origination Year 2020 8,769 9,785
Amortized Cost Basis by Origination Year 2019 15,547 2,664
Amortized Cost Basis by Origination Year Prior to 2019 4,324 2,121
Total Loans 73,610 83,617
Commercial Real Estate Portfolio [Member] | Owner-occupied [Member] | Special Mention [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023   5,435
Amortized Cost Basis by Origination Year 2022 1,609 2,213
Amortized Cost Basis by Origination Year 2021 12,911 5,120
Amortized Cost Basis by Origination Year 2020 6,741 18,946
Amortized Cost Basis by Origination Year 2019 4,015  
Amortized Cost - Revolving Loans 729 835
Total Loans 26,005 32,549
Commercial Real Estate Portfolio [Member] | Owner-occupied [Member] | Substandard [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 4,444 3,162
Amortized Cost Basis by Origination Year 2022 1,786  
Amortized Cost Basis by Origination Year 2021 766 1,578
Amortized Cost Basis by Origination Year 2020 13 2,872
Amortized Cost Basis by Origination Year 2019 2,549 496
Amortized Cost Basis by Origination Year Prior to 2019 1,342 3,095
Total Loans 10,900 11,203
Commercial Real Estate Portfolio [Member] | Non-owner-occupied [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 556,369 1,128,978
Amortized Cost Basis by Origination Year 2022 901,614 855,508
Amortized Cost Basis by Origination Year 2021 849,496 568,489
Amortized Cost Basis by Origination Year 2020 449,547 368,203
Amortized Cost Basis by Origination Year 2019 293,531 64,915
Amortized Cost Basis by Origination Year Prior to 2019 185,679 229,826
Amortized Cost - Revolving Loans 36,313 28,679
Total Loans 3,272,549 3,244,598
Commercial Real Estate Portfolio [Member] | Non-owner-occupied [Member] | Non-watch List-Pass [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 481,902 1,075,444
Amortized Cost Basis by Origination Year 2022 798,936 810,926
Amortized Cost Basis by Origination Year 2021 773,032 568,489
Amortized Cost Basis by Origination Year 2020 449,547 356,896
Amortized Cost Basis by Origination Year 2019 217,240 64,915
Amortized Cost Basis by Origination Year Prior to 2019 175,924 214,635
Amortized Cost - Revolving Loans 36,313 28,679
Total Loans 2,932,894 3,119,984
Commercial Real Estate Portfolio [Member] | Non-owner-occupied [Member] | Watch-Pass [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 49,933 53,534
Amortized Cost Basis by Origination Year 2022 102,678 44,582
Amortized Cost Basis by Origination Year 2021 51,402  
Amortized Cost Basis by Origination Year 2020   11,307
Amortized Cost Basis by Origination Year 2019 76,291  
Amortized Cost Basis by Origination Year Prior to 2019 9,755 5,071
Total Loans 290,059 114,494
Commercial Real Estate Portfolio [Member] | Non-owner-occupied [Member] | Special Mention [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 24,534  
Amortized Cost Basis by Origination Year 2021 24,404  
Amortized Cost Basis by Origination Year Prior to 2019   10,109
Total Loans 48,938 10,109
Commercial Real Estate Portfolio [Member] | Non-owner-occupied [Member] | Substandard [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2021 658  
Total Loans 658  
Commercial Real Estate Portfolio [Member] | Non-owner-occupied [Member] | Doubtful [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year Prior to 2019   11
Total Loans   11
Commercial Real Estate Portfolio [Member] | Farmland [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 75,418 94,989
Amortized Cost Basis by Origination Year 2022 71,087 47,092
Amortized Cost Basis by Origination Year 2021 39,128 220,796
Amortized Cost Basis by Origination Year 2020 195,750 24,057
Amortized Cost Basis by Origination Year 2019 15,608 15,963
Amortized Cost Basis by Origination Year Prior to 2019 19,700 24,162
Amortized Cost - Revolving Loans 89,291 121,054
Total Loans 505,982 548,113
Commercial Real Estate Portfolio [Member] | Farmland [Member] | Non-watch List-Pass [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 48,615 62,357
Amortized Cost Basis by Origination Year 2022 62,321 36,698
Amortized Cost Basis by Origination Year 2021 38,681 218,704
Amortized Cost Basis by Origination Year 2020 195,234 17,563
Amortized Cost Basis by Origination Year 2019 11,735 2,830
Amortized Cost Basis by Origination Year Prior to 2019 19,168 20,285
Amortized Cost - Revolving Loans 89,241 113,385
Total Loans 464,995 471,822
Commercial Real Estate Portfolio [Member] | Farmland [Member] | Watch-Pass [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023   20,327
Amortized Cost Basis by Origination Year 2022 273 6,454
Amortized Cost Basis by Origination Year 2021 125 1,055
Amortized Cost Basis by Origination Year 2020   101
Amortized Cost Basis by Origination Year Prior to 2019   2,559
Amortized Cost - Revolving Loans 50 395
Total Loans 448 30,891
Commercial Real Estate Portfolio [Member] | Farmland [Member] | Special Mention [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 2,358 5,505
Amortized Cost Basis by Origination Year 2022 428  
Amortized Cost Basis by Origination Year 2021   1,001
Amortized Cost Basis by Origination Year 2020 493  
Amortized Cost Basis by Origination Year 2019 3,627  
Total Loans 6,906 6,506
Commercial Real Estate Portfolio [Member] | Farmland [Member] | Substandard [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 24,445 6,800
Amortized Cost Basis by Origination Year 2022 8,065 3,940
Amortized Cost Basis by Origination Year 2021 322 36
Amortized Cost Basis by Origination Year 2020 23 6,393
Amortized Cost Basis by Origination Year 2019 246 13,133
Amortized Cost Basis by Origination Year Prior to 2019 532 1,318
Amortized Cost - Revolving Loans   7,274
Total Loans 33,633 38,894
Commercial Real Estate Portfolio [Member] | 5+ Multi-family [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 34,714 30,920
Amortized Cost Basis by Origination Year 2022 27,668 35,869
Amortized Cost Basis by Origination Year 2021 240,724 68,996
Amortized Cost Basis by Origination Year 2020 29,840 18,978
Amortized Cost Basis by Origination Year 2019 16,861 1,334
Amortized Cost Basis by Origination Year Prior to 2019 4,982 5,776
Amortized Cost - Revolving Loans 9,274 4,908
Total Loans 364,063 166,781
Commercial Real Estate Portfolio [Member] | 5+ Multi-family [Member] | Non-watch List-Pass [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 34,714 30,920
Amortized Cost Basis by Origination Year 2022 27,668 35,869
Amortized Cost Basis by Origination Year 2021 240,724 68,996
Amortized Cost Basis by Origination Year 2020 29,840 18,978
Amortized Cost Basis by Origination Year 2019 16,861 1,334
Amortized Cost Basis by Origination Year Prior to 2019 4,982 5,776
Amortized Cost - Revolving Loans 9,274 4,908
Total Loans 364,063 166,781
Commercial Real Estate Portfolio [Member] | 1-4 Family Construction [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 49,327 61,943
Amortized Cost Basis by Origination Year 2022 51,360 15,217
Amortized Cost - Revolving Loans 3,286 19
Amortized Cost - Revolving Loans Converted to Term Loans 3,394  
Total Loans 107,367 77,179
Commercial Real Estate Portfolio [Member] | 1-4 Family Construction [Member] | Non-watch List-Pass [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 49,327 61,943
Amortized Cost Basis by Origination Year 2022 51,360 15,217
Amortized Cost - Revolving Loans 3,286 19
Amortized Cost - Revolving Loans Converted to Term Loans 3,394  
Total Loans 107,367 77,179
Commercial Real Estate Portfolio [Member] | General Construction [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 574,661 628,820
Amortized Cost Basis by Origination Year 2022 1,340,152 719,437
Amortized Cost Basis by Origination Year 2021 515,289 43,166
Amortized Cost Basis by Origination Year 2020 4,220 15,492
Amortized Cost Basis by Origination Year 2019 636  
Amortized Cost Basis by Origination Year Prior to 2019 130 395
Amortized Cost - Revolving Loans 70,172 39,267
Total Loans 2,505,260 1,446,577
Commercial Real Estate Portfolio [Member] | General Construction [Member] | Non-watch List-Pass [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 572,847 628,479
Amortized Cost Basis by Origination Year 2022 1,340,152 699,698
Amortized Cost Basis by Origination Year 2021 507,276 43,166
Amortized Cost Basis by Origination Year 2020 4,220 15,384
Amortized Cost Basis by Origination Year 2019 625  
Amortized Cost Basis by Origination Year Prior to 2019 117 380
Amortized Cost - Revolving Loans 70,172 39,267
Total Loans 2,495,409 1,426,374
Commercial Real Estate Portfolio [Member] | General Construction [Member] | Watch-Pass [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 1,554 341
Amortized Cost Basis by Origination Year 2020   22
Amortized Cost Basis by Origination Year 2019 11  
Total Loans 1,565 363
Commercial Real Estate Portfolio [Member] | General Construction [Member] | Special Mention [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 180  
Amortized Cost Basis by Origination Year 2022   8,340
Total Loans 180 8,340
Commercial Real Estate Portfolio [Member] | General Construction [Member] | Substandard [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2022   11,399
Amortized Cost Basis by Origination Year 2021 8,013  
Amortized Cost Basis by Origination Year Prior to 2019 13 15
Total Loans 8,026 11,414
Commercial Real Estate Portfolio [Member] | General Construction [Member] | Doubtful [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 80  
Amortized Cost Basis by Origination Year 2020   86
Total Loans 80 86
Consumer Real Estate Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 431,579 642,430
Amortized Cost Basis by Origination Year 2022 597,994 756,807
Amortized Cost Basis by Origination Year 2021 688,869 612,830
Amortized Cost Basis by Origination Year 2020 553,283 176,219
Amortized Cost Basis by Origination Year 2019 160,427 47,501
Amortized Cost Basis by Origination Year Prior to 2019 171,924 147,336
Amortized Cost - Revolving Loans 355,192 339,165
Amortized Cost - Revolving Loans Converted to Term Loans 1,364 981
Total Loans 2,960,632 2,723,269
Consumer Real Estate Portfolio [Member] | Current [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 2,954,437 2,718,377
Consumer Real Estate Portfolio [Member] | Total Past Due [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 6,195 4,892
Consumer Real Estate Portfolio [Member] | HELOC [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 150 237
Amortized Cost Basis by Origination Year 2022 650  
Amortized Cost Basis by Origination Year 2021   618
Amortized Cost Basis by Origination Year 2020 497 224
Amortized Cost Basis by Origination Year 2019 82 654
Amortized Cost Basis by Origination Year Prior to 2019 4,958 5,389
Amortized Cost - Revolving Loans 355,105 339,066
Amortized Cost - Revolving Loans Converted to Term Loans 1,364 981
Total Loans 362,806 347,169
Consumer Real Estate Portfolio [Member] | HELOC [Member] | Performing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 150 120
Amortized Cost Basis by Origination Year 2022 579  
Amortized Cost Basis by Origination Year 2021   592
Amortized Cost Basis by Origination Year 2020 466 90
Amortized Cost Basis by Origination Year 2019 82 148
Amortized Cost Basis by Origination Year Prior to 2019 3,737 3,919
Amortized Cost - Revolving Loans 355,047 338,979
Amortized Cost - Revolving Loans Converted to Term Loans 1,308 759
Total Loans 361,369 344,607
Consumer Real Estate Portfolio [Member] | HELOC [Member] | Non-performing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023   117
Amortized Cost Basis by Origination Year 2022 71  
Amortized Cost Basis by Origination Year 2021   26
Amortized Cost Basis by Origination Year 2020 31 134
Amortized Cost Basis by Origination Year 2019   506
Amortized Cost Basis by Origination Year Prior to 2019 1,221 1,470
Amortized Cost - Revolving Loans 58 87
Amortized Cost - Revolving Loans Converted to Term Loans 56 222
Total Loans 1,437 2,562
Consumer Real Estate Portfolio [Member] | First Lien: 1-4 Family [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 419,312 628,703
Amortized Cost Basis by Origination Year 2022 585,401 748,362
Amortized Cost Basis by Origination Year 2021 682,008 607,105
Amortized Cost Basis by Origination Year 2020 548,859 173,466
Amortized Cost Basis by Origination Year 2019 158,228 45,907
Amortized Cost Basis by Origination Year Prior to 2019 165,197 140,443
Amortized Cost - Revolving Loans 2 12
Total Loans 2,559,007 2,343,998
Consumer Real Estate Portfolio [Member] | First Lien: 1-4 Family [Member] | Performing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 418,766 628,678
Amortized Cost Basis by Origination Year 2022 583,711 748,269
Amortized Cost Basis by Origination Year 2021 681,921 607,055
Amortized Cost Basis by Origination Year 2020 548,736 173,061
Amortized Cost Basis by Origination Year 2019 158,037 45,907
Amortized Cost Basis by Origination Year Prior to 2019 164,315 138,764
Amortized Cost - Revolving Loans 2 12
Total Loans 2,555,488 2,341,746
Consumer Real Estate Portfolio [Member] | First Lien: 1-4 Family [Member] | Non-performing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 546 25
Amortized Cost Basis by Origination Year 2022 1,690 93
Amortized Cost Basis by Origination Year 2021 87 50
Amortized Cost Basis by Origination Year 2020 123 405
Amortized Cost Basis by Origination Year 2019 191  
Amortized Cost Basis by Origination Year Prior to 2019 882 1,679
Total Loans 3,519 2,252
Consumer Real Estate Portfolio [Member] | Junior Lien: 1-4 Family [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 12,117 13,490
Amortized Cost Basis by Origination Year 2022 11,943 8,445
Amortized Cost Basis by Origination Year 2021 6,861 5,107
Amortized Cost Basis by Origination Year 2020 3,927 2,529
Amortized Cost Basis by Origination Year 2019 2,117 940
Amortized Cost Basis by Origination Year Prior to 2019 1,769 1,504
Amortized Cost - Revolving Loans 85 87
Total Loans 38,819 32,102
Consumer Real Estate Portfolio [Member] | Junior Lien: 1-4 Family [Member] | Performing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 12,094 13,490
Amortized Cost Basis by Origination Year 2022 11,911 8,445
Amortized Cost Basis by Origination Year 2021 6,861 5,107
Amortized Cost Basis by Origination Year 2020 3,927 2,529
Amortized Cost Basis by Origination Year 2019 2,117 940
Amortized Cost Basis by Origination Year Prior to 2019 1,722 1,437
Amortized Cost - Revolving Loans 85 87
Total Loans 38,717 32,035
Consumer Real Estate Portfolio [Member] | Junior Lien: 1-4 Family [Member] | Non-performing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 23  
Amortized Cost Basis by Origination Year 2022 32  
Amortized Cost Basis by Origination Year Prior to 2019 47 67
Total Loans 102 67
Consumer Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 16,410 35,897
Amortized Cost Basis by Origination Year 2022 28,160 34,878
Amortized Cost Basis by Origination Year 2021 30,047 5,551
Amortized Cost Basis by Origination Year 2020 2,744 3,619
Amortized Cost Basis by Origination Year 2019 1,453 1,468
Amortized Cost Basis by Origination Year Prior to 2019 1,401 750
Amortized Cost - Revolving Loans 83,076 62,100
Amortized Cost - Revolving Loans Converted to Term Loans   1,403
Total Loans 163,291 145,666
Consumer Portfolio [Member] | Current [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 163,104 144,972
Consumer Portfolio [Member] | Total Past Due [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 187 694
Consumer Portfolio [Member] | Revolving Line [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 48 467
Amortized Cost Basis by Origination Year 2022   584
Amortized Cost - Revolving Loans 56,272 58,133
Amortized Cost - Revolving Loans Converted to Term Loans   1,403
Total Loans 56,320 60,587
Consumer Portfolio [Member] | Revolving Line [Member] | Performing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 48 467
Amortized Cost Basis by Origination Year 2022   584
Amortized Cost - Revolving Loans 56,272 58,133
Amortized Cost - Revolving Loans Converted to Term Loans   1,403
Total Loans 56,320 60,587
Consumer Portfolio [Member] | Auto [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 11,509 9,124
Amortized Cost Basis by Origination Year 2022 6,013 6,543
Amortized Cost Basis by Origination Year 2021 3,922 4,455
Amortized Cost Basis by Origination Year 2020 2,170 2,743
Amortized Cost Basis by Origination Year 2019 1,088 335
Amortized Cost Basis by Origination Year Prior to 2019 158 159
Total Loans 24,860 23,359
Consumer Portfolio [Member] | Auto [Member] | Performing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 11,509 9,124
Amortized Cost Basis by Origination Year 2022 6,013 6,498
Amortized Cost Basis by Origination Year 2021 3,908 4,454
Amortized Cost Basis by Origination Year 2020 2,170 2,743
Amortized Cost Basis by Origination Year 2019 1,088 335
Amortized Cost Basis by Origination Year Prior to 2019 158 159
Total Loans 24,846 23,313
Consumer Portfolio [Member] | Auto [Member] | Non-performing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2022   45
Amortized Cost Basis by Origination Year 2021 14 1
Total Loans 14 46
Consumer Portfolio [Member] | Other [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 4,853 26,306
Amortized Cost Basis by Origination Year 2022 22,147 27,751
Amortized Cost Basis by Origination Year 2021 26,125 1,096
Amortized Cost Basis by Origination Year 2020 574 876
Amortized Cost Basis by Origination Year 2019 365 1,133
Amortized Cost Basis by Origination Year Prior to 2019 1,243 591
Amortized Cost - Revolving Loans 26,804 3,967
Total Loans 82,111 61,720
Consumer Portfolio [Member] | Other [Member] | Performing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 4,853 26,291
Amortized Cost Basis by Origination Year 2022 22,133 27,751
Amortized Cost Basis by Origination Year 2021 26,125 1,096
Amortized Cost Basis by Origination Year 2020 574 876
Amortized Cost Basis by Origination Year 2019 365 1,133
Amortized Cost Basis by Origination Year Prior to 2019 1,243 591
Amortized Cost - Revolving Loans 26,804 3,967
Total Loans 82,097 61,705
Consumer Portfolio [Member] | Other [Member] | Non-performing [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023   15
Amortized Cost Basis by Origination Year 2022 14  
Total Loans 14 15
Credit Cards Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost - Revolving Loans 423,956 431,672
Total Loans 423,956 431,672
Credit Cards Portfolio [Member] | Current [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 415,272 426,298
Credit Cards Portfolio [Member] | Total Past Due [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 8,684 5,374
Credit Cards Portfolio [Member] | Consumer [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost - Revolving Loans 197,095 200,348
Total Loans 197,095 200,348
Credit Cards Portfolio [Member] | Consumer [Member] | Transactor Accounts [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 74,330 73,670
Credit Cards Portfolio [Member] | Consumer [Member] | Revolver Accounts | Credit Score, Less than 600 [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 7,140 4,684
Credit Cards Portfolio [Member] | Consumer [Member] | Revolver Accounts | Credit Score, 600-619 [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 3,572 2,515
Credit Cards Portfolio [Member] | Consumer [Member] | Revolver Accounts | Credit Score, 620-639 [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 5,343 4,959
Credit Cards Portfolio [Member] | Consumer [Member] | Revolver Accounts | Credit Score, 640-659 [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 9,536 8,655
Credit Cards Portfolio [Member] | Consumer [Member] | Revolver Accounts | Credit Score, 660-679 [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 9,642 9,593
Credit Cards Portfolio [Member] | Consumer [Member] | Revolver Accounts | Credit Score, 680-699 [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 11,220 12,023
Credit Cards Portfolio [Member] | Consumer [Member] | Revolver Accounts | Credit Score, 700-719 [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 13,489 14,098
Credit Cards Portfolio [Member] | Consumer [Member] | Revolver Accounts | Credit Score, 720-739 [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 12,896 15,036
Credit Cards Portfolio [Member] | Consumer [Member] | Revolver Accounts | Credit Score, 740-759 [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 12,434 13,638
Credit Cards Portfolio [Member] | Consumer [Member] | Revolver Accounts | Credit Score, 760-779 [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 12,955 13,768
Credit Cards Portfolio [Member] | Consumer [Member] | Revolver Accounts | Credit Score, 780-799 [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 11,822 13,172
Credit Cards Portfolio [Member] | Consumer [Member] | Revolver Accounts | Credit Score, 800-819 [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 7,808 9,257
Credit Cards Portfolio [Member] | Consumer [Member] | Revolver Accounts | Credit Score, 820-839 [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 4,054 4,363
Credit Cards Portfolio [Member] | Consumer [Member] | Revolver Accounts | Credit Score, 840+ [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 854 917
Credit Cards Portfolio [Member] | Commercial [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost - Revolving Loans 226,861 231,324
Total Loans 226,861 231,324
Credit Cards Portfolio [Member] | Commercial [Member] | Current [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 207,520 219,558
Credit Cards Portfolio [Member] | Commercial [Member] | Total Past Due [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 19,341 11,766
Leases and Other Portfolio [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 100,484 125,095
Amortized Cost Basis by Origination Year 2022 95,909 34,282
Amortized Cost Basis by Origination Year 2021 16,968 22,552
Amortized Cost Basis by Origination Year 2020 16,949 32,767
Amortized Cost Basis by Origination Year 2019 2,230 17,764
Amortized Cost Basis by Origination Year Prior to 2019 15,072 2,290
Amortized Cost - Revolving Loans 54,352 71,054
Total Loans 301,964 305,804
Leases and Other Portfolio [Member] | Current [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 301,893 305,780
Leases and Other Portfolio [Member] | Total Past Due [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 71 24
Leases and Other Portfolio [Member] | Leases [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2020   712
Amortized Cost Basis by Origination Year 2019 610  
Amortized Cost Basis by Origination Year Prior to 2019 1,106 1,224
Total Loans 1,716 1,936
Leases and Other Portfolio [Member] | Leases [Member] | Non-watch List-Pass [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 1,716 1,936
Leases and Other Portfolio [Member] | Other [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Amortized Cost Basis by Origination Year 2023 100,484 125,095
Amortized Cost Basis by Origination Year 2022 95,909 34,282
Amortized Cost Basis by Origination Year 2021 16,968 22,552
Amortized Cost Basis by Origination Year 2020 16,949 32,055
Amortized Cost Basis by Origination Year 2019 1,620 17,764
Amortized Cost Basis by Origination Year Prior to 2019 13,966 1,066
Amortized Cost - Revolving Loans 54,352 71,054
Total Loans 300,248 303,868
Leases and Other Portfolio [Member] | Other [Member] | Non-watch List-Pass [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 285,497 303,107
Leases and Other Portfolio [Member] | Other [Member] | Watch-Pass [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans 14,655 737
Leases and Other Portfolio [Member] | Other [Member] | Substandard [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total Loans $ 96 $ 24
v3.24.0.1
Loans and Allowance for Credit Losses - Rollforward of Allowance for Credit/Loan Losses by Portfolio Segment (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance $ 194,243 $ 196,711 $ 218,583
Charge-offs (17,673) (44,305) (55,663)
Recoveries 7,199 4,437 10,791
Provision 39,227 37,400 23,000
Ending balance - ACL 222,996 194,243 196,711
Beginning balance - ACL on off-balance sheet 3,088 2,588 5,588
Provision 2,000 500 (3,000)
Ending balance - ACL on off-balance sheet 5,088 3,088 2,588
Commercial and Industrial Portfolio [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance 136,737 123,732 122,700
Charge-offs (5,047) (37,269) (13,981)
Recoveries 5,295 1,550 6,694
Provision 18,673 48,724 8,319
Ending balance - ACL 155,658 136,737 123,732
Beginning balance - ACL on off-balance sheet 2,178 1,739 3,859
Provision 1,914 439 (2,120)
Ending balance - ACL on off-balance sheet 4,092 2,178 1,739
Specialty Lending Portfolio [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance   1,738 5,219
Charge-offs (762)   (31,945)
Recoveries 1 433 187
Provision 761 (2,171) 28,277
Ending balance - ACL     1,738
Beginning balance - ACL on off-balance sheet 186 160 287
Provision   26 (127)
Ending balance - ACL on off-balance sheet 186 186 160
Commercial Real Estate Portfolio [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance 39,370 56,265 61,931
Charge-offs (266) (29) (1,198)
Recoveries 111 385 1,560
Provision 6,292 (17,251) (6,028)
Ending balance - ACL 45,507 39,370 56,265
Beginning balance - ACL on off-balance sheet 418 480 447
Provision 42 (62) 33
Ending balance - ACL on off-balance sheet 460 418 480
Consumer Real Estate Portfolio [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance 6,148 3,921 6,586
Charge-offs (1,185) (57) (96)
Recoveries 45 131 142
Provision 1,933 2,153 (2,711)
Ending balance - ACL 6,941 6,148 3,921
Beginning balance - ACL on off-balance sheet 124 106 145
Provision (7) 18 (39)
Ending balance - ACL on off-balance sheet 117 124 106
Consumer Portfolio [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance 494 845 1,480
Charge-offs (1,232) (800) (2,424)
Recoveries 211 126 223
Provision 1,616 323 1,566
Ending balance - ACL 1,089 494 845
Beginning balance - ACL on off-balance sheet 13   381
Provision (4) 13 (381)
Ending balance - ACL on off-balance sheet 9 13  
Credit Cards Portfolio [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance 6,866 6,075 15,786
Charge-offs (9,181) (6,150) (6,011)
Recoveries 1,536 1,812 1,967
Provision 8,714 5,129 (5,667)
Ending balance - ACL 7,935 6,866 6,075
Leases and Other Portfolio [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance 2,221 2,195 2,271
Charge-offs     (8)
Recoveries     18
Provision 387 26 (86)
Ending balance - ACL 2,608 2,221 2,195
Beginning balance - ACL on off-balance sheet 62 15 414
Provision 98 47 (399)
Ending balance - ACL on off-balance sheet 160 62 15
Total - Loans [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance 191,836 194,771 215,973
Charge-offs (17,673) (44,305) (55,663)
Recoveries 7,199 4,437 10,791
Provision 38,376 36,933 23,670
Ending balance - ACL 219,738 191,836 194,771
Beginning balance - ACL on off-balance sheet 2,981 2,500 5,533
Provision 2,043 481 (3,033)
Ending balance - ACL on off-balance sheet 5,024 2,981 2,500
HTM [Member]      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Beginning balance 2,407 1,940 2,610
Provision 851 467 (670)
Ending balance - ACL 3,258 2,407 1,940
Beginning balance - ACL on off-balance sheet 107 88 55
Provision (43) 19 33
Ending balance - ACL on off-balance sheet $ 64 $ 107 $ 88
v3.24.0.1
Loans and Allowance for Credit Losses - Summary of Amortized Cost Balance of Financial Assets (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans $ 23,172,484 $ 21,031,189    
Related Allowance for Credit Losses 222,996 194,243 $ 196,711 $ 218,583
Collateral Pledged        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 13,090 21,618    
Related Allowance for Credit Losses   719    
Amortized Cost of Collateral Dependent Assets with no related Allowance 13,090 18,524    
Commercial and Industrial Portfolio [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 9,929,929 9,205,986    
Related Allowance for Credit Losses 155,658 136,737 123,732 122,700
Commercial and Industrial Portfolio [Member] | Collateral Pledged        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 7,033 13,972    
Related Allowance for Credit Losses   713    
Amortized Cost of Collateral Dependent Assets with no related Allowance 7,033 11,534    
Commercial and Industrial Portfolio [Member] | Equipment/Accounts Receivable/Inventory [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 9,732,083 9,024,216    
Commercial and Industrial Portfolio [Member] | Equipment/Accounts Receivable/Inventory [Member] | Collateral Pledged        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 7,033 13,972    
Related Allowance for Credit Losses   713    
Amortized Cost of Collateral Dependent Assets with no related Allowance 7,033 11,534    
Commercial and Industrial Portfolio [Member] | Agriculture [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 194,368 173,841    
Specialty Lending Portfolio [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 498,786 602,706    
Related Allowance for Credit Losses     1,738 5,219
Specialty Lending Portfolio [Member] | Asset-based Lending [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 498,786 602,706    
Commercial Real Estate Portfolio [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 8,893,926 7,616,086    
Related Allowance for Credit Losses 45,507 39,370 56,265 61,931
Commercial Real Estate Portfolio [Member] | Collateral Pledged        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 900 2,679    
Amortized Cost of Collateral Dependent Assets with no related Allowance 900 2,679    
Commercial Real Estate Portfolio [Member] | Owner-occupied [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 2,138,705 2,132,838    
Commercial Real Estate Portfolio [Member] | Owner-occupied [Member] | Collateral Pledged        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 632 2,204    
Amortized Cost of Collateral Dependent Assets with no related Allowance 632 2,204    
Commercial Real Estate Portfolio [Member] | Non-owner-occupied [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 3,272,549 3,244,598    
Commercial Real Estate Portfolio [Member] | Farmland [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 505,982 548,113    
Commercial Real Estate Portfolio [Member] | Farmland [Member] | Collateral Pledged        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 175 374    
Amortized Cost of Collateral Dependent Assets with no related Allowance 175 374    
Commercial Real Estate Portfolio [Member] | 5+ Multi-family [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 364,063 166,781    
Commercial Real Estate Portfolio [Member] | 1-4 Family Construction [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 107,367 77,179    
Commercial Real Estate Portfolio [Member] | General Construction [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 2,505,260 1,446,577    
Commercial Real Estate Portfolio [Member] | General Construction [Member] | Collateral Pledged        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 93 101    
Amortized Cost of Collateral Dependent Assets with no related Allowance 93 101    
Consumer Real Estate Portfolio [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 2,960,632 2,723,269    
Related Allowance for Credit Losses 6,941 6,148 3,921 6,586
Consumer Real Estate Portfolio [Member] | Collateral Pledged        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 5,058 4,882    
Related Allowance for Credit Losses   6    
Amortized Cost of Collateral Dependent Assets with no related Allowance 5,058 4,226    
Consumer Real Estate Portfolio [Member] | HELOC [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 362,806 347,169    
Consumer Real Estate Portfolio [Member] | HELOC [Member] | Collateral Pledged        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 1,437 2,562    
Amortized Cost of Collateral Dependent Assets with no related Allowance 1,437 2,562    
Consumer Real Estate Portfolio [Member] | First Lien: 1-4 Family [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 2,559,007 2,343,998    
Consumer Real Estate Portfolio [Member] | First Lien: 1-4 Family [Member] | Collateral Pledged        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 3,519 2,253    
Related Allowance for Credit Losses   6    
Amortized Cost of Collateral Dependent Assets with no related Allowance 3,519 1,597    
Consumer Real Estate Portfolio [Member] | Junior Lien: 1-4 Family [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 38,819 32,102    
Consumer Real Estate Portfolio [Member] | Junior Lien: 1-4 Family [Member] | Collateral Pledged        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 102 67    
Amortized Cost of Collateral Dependent Assets with no related Allowance 102 67    
Consumer Portfolio [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 163,291 145,666    
Related Allowance for Credit Losses 1,089 494 845 1,480
Consumer Portfolio [Member] | Collateral Pledged        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 28 61    
Amortized Cost of Collateral Dependent Assets with no related Allowance 28 61    
Consumer Portfolio [Member] | Revolving Line [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 56,320 60,587    
Consumer Portfolio [Member] | Auto [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 24,860 23,359    
Consumer Portfolio [Member] | Auto [Member] | Collateral Pledged        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 14 46    
Amortized Cost of Collateral Dependent Assets with no related Allowance 14 46    
Consumer Portfolio [Member] | Other [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 82,111 61,720    
Consumer Portfolio [Member] | Other [Member] | Collateral Pledged        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 14 15    
Amortized Cost of Collateral Dependent Assets with no related Allowance 14 15    
Leases and Other Portfolio [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 301,964 305,804    
Related Allowance for Credit Losses 2,608 2,221 $ 2,195 $ 2,271
Leases and Other Portfolio [Member] | Collateral Pledged        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 71 24    
Amortized Cost of Collateral Dependent Assets with no related Allowance 71 24    
Leases and Other Portfolio [Member] | Leases [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 1,716 1,936    
Leases and Other Portfolio [Member] | Other [Member]        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 300,248 303,868    
Leases and Other Portfolio [Member] | Other [Member] | Collateral Pledged        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total Loans 71 24    
Amortized Cost of Collateral Dependent Assets with no related Allowance $ 71 $ 24    
v3.24.0.1
Securities - Securities Available for Sale (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost $ 7,692,860 $ 7,777,950
Gross Unrealized Gains 4,484 1,790
Gross Unrealized Losses (628,731) (773,393)
Securities available for sale 7,068,613 7,006,347
U.S. Treasury [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 1,308,689 804,158
Gross Unrealized Gains 254 58
Gross Unrealized Losses (10,201) (27,146)
Securities available for sale 1,298,742 777,070
U.S. Agencies [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 162,406 178,261
Gross Unrealized Gains 252  
Gross Unrealized Losses (2,937) (6,965)
Securities available for sale 159,721 171,296
Mortgage-backed [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 4,128,576 4,574,905
Gross Unrealized Gains 949 92
Gross Unrealized Losses (508,740) (592,875)
Securities available for sale 3,620,785 3,982,122
State and political subdivisions [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 1,359,744 1,465,598
Gross Unrealized Gains 2,218 1,608
Gross Unrealized Losses (74,987) (104,799)
Securities available for sale 1,286,975 1,362,407
Corporates [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 382,069 401,059
Gross Unrealized Losses (30,794) (33,559)
Securities available for sale 351,275 367,500
Collateralized loan obligations [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 351,376 353,969
Gross Unrealized Gains 811 32
Gross Unrealized Losses (1,072) (8,049)
Securities available for sale $ 351,115 $ 345,952
v3.24.0.1
Securities - Summary of Contractual Maturity Information for Securities Available for Sale (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Investments, Debt and Equity Securities [Abstract]    
Due in 1 year or less, Amortized Cost $ 1,301,225  
Due after 1 year through 5 years, Amortized Cost 1,054,741  
Due after 5 years through 10 years, Amortized Cost 699,993  
Due after 10 years, Amortized Cost 508,325  
Total, Amortized Cost 3,564,284  
Mortgage-backed securities, Amortized Cost 4,128,576  
Amortized Cost 7,692,860 $ 7,777,950
Due in 1 year or less, Fair Value 1,293,481  
Due after 1 year through 5 years, Fair Value 1,027,746  
Due after 5 years through 10 years, Fair Value 664,751  
Due after 10 years, Fair Value 461,850  
Total, Fair Value 3,447,828  
Mortgage-backed securities, Fair Value 3,620,785  
Total securities available for sale, Fair Value $ 7,068,613 $ 7,006,347
v3.24.0.1
Securities - Additional Information (Detail) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Schedule of Trading Securities and Other Trading Assets [Line Items]      
Proceeds from sales of securities available for sale $ 22,193,000 $ 0 $ 372,644,000
Gross realized gains from securities 154,000 0 7,819,000
Gross realized losses from securities 2,000 0 2,000
Accrued interest on securities available for sale 31,600,000 32,100,000  
Impairment on one corporate available-for-sale security 4,925,000    
ACL related to AFS Securities 0 0  
Sales of securities held to maturity 0 0 0
Amortized cost of available for sale securities transferred to held to maturity   4,100,000,000  
Fair value of available for sale securities transferred to held to maturity   3,800,000,000  
Gain (loss) on transfer of securities 0    
Unamortized unrealized loss 207,200,000 247,000,000  
Accrued interest on securities held to maturity 27,200,000 27,000,000.0  
Unrealized gain (loss) on trading securities 272,000 26,000 $ 2,000
Securities sold not yet purchased 8,000,000 3,500,000  
Visa Inc. [Member] | Class B Common Shares [Member]      
Schedule of Trading Securities and Other Trading Assets [Line Items]      
Pre-tax gain on sale of common shares 66,200,000    
Collateral Pledged | U.S. Government and Other Public Deposit [Member]      
Schedule of Trading Securities and Other Trading Assets [Line Items]      
Pledged securities for deposits $ 10,100,000,000 $ 10,300,000,000  
v3.24.0.1
Securities - Gross Unrealized Losses and Fair Value of Investment Securities Available for Sale (Detail)
$ in Thousands
Dec. 31, 2023
USD ($)
Security
Dec. 31, 2022
USD ($)
Security
Gain (Loss) on Investments [Line Items]    
Less than 12 months, Count | Security 411 2,646
Less than 12 months, Fair Value $ 734,181 $ 3,654,393
Less than 12 months, Unrealized Losses $ (9,949) $ (198,376)
12 months or more, Count | Security 2,706 674
12 months or more, Fair Value $ 5,840,885 $ 3,098,117
12 months or more, Unrealized Losses $ (618,782) $ (575,017)
Total Count | Security 3,117 3,320
Total Fair Value $ 6,575,066 $ 6,752,510
Total Unrealized Losses $ (628,731) $ (773,393)
U.S. Treasury [Member]    
Gain (Loss) on Investments [Line Items]    
Less than 12 months, Count | Security 8 61
Less than 12 months, Fair Value $ 509,946 $ 688,208
Less than 12 months, Unrealized Losses $ (267) $ (22,731)
12 months or more, Count | Security 63 4
12 months or more, Fair Value $ 745,573 $ 55,314
12 months or more, Unrealized Losses $ (9,934) $ (4,415)
Total Count | Security 71 65
Total Fair Value $ 1,255,519 $ 743,522
Total Unrealized Losses $ (10,201) $ (27,146)
U.S. Agencies [Member]    
Gain (Loss) on Investments [Line Items]    
Less than 12 months, Count | Security   27
Less than 12 months, Fair Value   $ 140,877
Less than 12 months, Unrealized Losses   $ (4,734)
12 months or more, Count | Security 16 2
12 months or more, Fair Value $ 116,324 $ 30,419
12 months or more, Unrealized Losses $ (2,937) $ (2,231)
Total Count | Security 16 29
Total Fair Value $ 116,324 $ 171,296
Total Unrealized Losses $ (2,937) $ (6,965)
Mortgage-backed [Member]    
Gain (Loss) on Investments [Line Items]    
Less than 12 months, Count | Security 14 687
Less than 12 months, Fair Value $ 19,154 $ 1,415,169
Less than 12 months, Unrealized Losses $ (476) $ (102,881)
12 months or more, Count | Security 852 205
12 months or more, Fair Value $ 3,526,296 $ 2,557,035
12 months or more, Unrealized Losses $ (508,264) $ (489,994)
Total Count | Security 866 892
Total Fair Value $ 3,545,450 $ 3,972,204
Total Unrealized Losses $ (508,740) $ (592,875)
State and political subdivisions [Member]    
Gain (Loss) on Investments [Line Items]    
Less than 12 months, Count | Security 388 1,744
Less than 12 months, Fair Value $ 200,835 $ 936,865
Less than 12 months, Unrealized Losses $ (9,202) $ (51,427)
12 months or more, Count | Security 1,476 273
12 months or more, Fair Value $ 890,545 $ 233,679
12 months or more, Unrealized Losses $ (65,785) $ (53,372)
Total Count | Security 1,864 2,017
Total Fair Value $ 1,091,380 $ 1,170,544
Total Unrealized Losses $ (74,987) $ (104,799)
Corporates [Member]    
Gain (Loss) on Investments [Line Items]    
Less than 12 months, Count | Security   86
Less than 12 months, Fair Value   $ 146,615
Less than 12 months, Unrealized Losses   $ (8,783)
12 months or more, Count | Security 267 189
12 months or more, Fair Value $ 351,275 $ 216,885
12 months or more, Unrealized Losses $ (30,794) $ (24,776)
Total Count | Security 267 275
Total Fair Value $ 351,275 $ 363,500
Total Unrealized Losses $ (30,794) $ (33,559)
Collateralized loan obligations [Member]    
Gain (Loss) on Investments [Line Items]    
Less than 12 months, Count | Security 1 41
Less than 12 months, Fair Value $ 4,246 $ 326,659
Less than 12 months, Unrealized Losses $ (4) $ (7,820)
12 months or more, Count | Security 32 1
12 months or more, Fair Value $ 210,872 $ 4,785
12 months or more, Unrealized Losses $ (1,068) $ (229)
Total Count | Security 33 42
Total Fair Value $ 215,118 $ 331,444
Total Unrealized Losses $ (1,072) $ (8,049)
v3.24.0.1
Securities - Schedule of Detailed Information About Securities Held to Maturity (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Schedule Of Held To Maturity Securities [Line Items]    
Amortized Cost $ 5,691,868 $ 5,861,599
Gross Unrealized Gains 21,039 17,629
Gross Unrealized Losses (529,540) (598,569)
Held to Maturity, Fair value 5,183,367 5,280,659
Allowance for Credit Losses (3,258) (2,407)
Net Carrying Amount 5,688,610 5,859,192
U.S. Agencies [Member]    
Schedule Of Held To Maturity Securities [Line Items]    
Amortized Cost 123,210 123,091
Gross Unrealized Losses (2,686) (4,567)
Held to Maturity, Fair value 120,524 118,524
Net Carrying Amount 123,210 123,091
Mortgage-backed [Member]    
Schedule Of Held To Maturity Securities [Line Items]    
Amortized Cost 2,738,253 2,965,586
Gross Unrealized Gains 18 11
Gross Unrealized Losses (356,657) (392,530)
Held to Maturity, Fair value 2,381,614 2,573,067
Net Carrying Amount 2,738,253 2,965,586
State and political subdivisions [Member]    
Schedule Of Held To Maturity Securities [Line Items]    
Amortized Cost 2,830,405 2,772,922
Gross Unrealized Gains 21,021 17,618
Gross Unrealized Losses (170,197) (201,472)
Held to Maturity, Fair value 2,681,229 2,589,068
Allowance for Credit Losses (3,258) (2,407)
Net Carrying Amount $ 2,827,147 $ 2,770,515
v3.24.0.1
Securities - Contractual Maturity Information for Securities Held to Maturity (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Investments, Debt and Equity Securities [Abstract]    
Due in 1 year or less, Amortized Cost $ 104,561  
Due after 1 year through 5 years, Amortized Cost 327,449  
Due after 5 years through 10 years, Amortized Cost 850,990  
Due after 10 years, Amortized Cost 1,670,615  
Total, Amortized cost 2,953,615  
Mortgage-backed securities, Amortized cost 2,738,253  
Amortized Cost 5,691,868 $ 5,861,599
Due in 1 year or less, Fair Value 103,899  
Due after 1 year through 5 years, Fair Value 319,378  
Due after 5 years through 10 years, Fair Value 817,129  
Due after 10 years, Fair Value 1,561,347  
Total, Fair value 2,801,753  
Mortgage-backed securities, Fair value 2,381,614  
Total securities held to maturity, Fair value $ 5,183,367 $ 5,280,659
v3.24.0.1
Securities - Gross Unrealized Losses and Fair Value of Investment Securities Held to Maturity (Detail)
$ in Thousands
Dec. 31, 2023
USD ($)
Security
Dec. 31, 2022
USD ($)
Security
Schedule Of Held To Maturity Securities [Line Items]    
Less than 12 months, Count | Security 148 1,668
Less than 12 months, Fair Value $ 572,419 $ 4,004,872
Less than 12 months,Unrealized Losses $ (22,571) $ (529,135)
12 months or more, Count | Security 1,617 72
12 months or more, Fair Value $ 4,110,888 $ 845,884
12 months or more, Unrealized Losses $ (506,969) $ (69,434)
Total Count | Security 1,765 1,740
Total Fair Value $ 4,683,307 $ 4,850,756
Total Unrealized Losses $ (529,540) $ (598,569)
U.S. Agencies [Member]    
Schedule Of Held To Maturity Securities [Line Items]    
Less than 12 months, Count | Security   11
Less than 12 months, Fair Value   $ 118,524
Less than 12 months,Unrealized Losses   $ (4,567)
12 months or more, Count | Security 11  
12 months or more, Fair Value $ 120,524  
12 months or more, Unrealized Losses $ (2,686)  
Total Count | Security 11 11
Total Fair Value $ 120,524 $ 118,524
Total Unrealized Losses $ (2,686) $ (4,567)
Mortgage-backed [Member]    
Schedule Of Held To Maturity Securities [Line Items]    
Less than 12 months, Count | Security 2 254
Less than 12 months, Fair Value $ 1,469 $ 2,342,656
Less than 12 months,Unrealized Losses $ (14) $ (346,611)
12 months or more, Count | Security 263 11
12 months or more, Fair Value $ 2,377,922 $ 228,079
12 months or more, Unrealized Losses $ (356,643) $ (45,919)
Total Count | Security 265 265
Total Fair Value $ 2,379,391 $ 2,570,735
Total Unrealized Losses $ (356,657) $ (392,530)
State and political subdivisions [Member]    
Schedule Of Held To Maturity Securities [Line Items]    
Less than 12 months, Count | Security 146 1,403
Less than 12 months, Fair Value $ 570,950 $ 1,543,692
Less than 12 months,Unrealized Losses $ (22,557) $ (177,957)
12 months or more, Count | Security 1,343 61
12 months or more, Fair Value $ 1,612,442 $ 617,805
12 months or more, Unrealized Losses $ (147,640) $ (23,515)
Total Count | Security 1,489 1,464
Total Fair Value $ 2,183,392 $ 2,161,497
Total Unrealized Losses $ (170,197) $ (201,472)
v3.24.0.1
Securities - Schedule of Amortized Cost Basis by Credit Rating of Held to Maturity Investment (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities $ 5,691,868 $ 5,861,599
Competitive [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 1,162,505 1,074,524
Utilities [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 1,667,900 1,698,398
State and political subdivisions [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 2,830,405 2,772,922
Credit Rating, AAA [Member] | Utilities [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 757,381 759,539
Credit Rating, AAA [Member] | State and political subdivisions [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 757,381 759,539
Credit Rating, AA [Member] | Competitive [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 7,704  
Credit Rating, AA [Member] | Utilities [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 795,448 824,386
Credit Rating, AA [Member] | State and political subdivisions [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 803,152 824,386
Credit Rating, A [Member] | Competitive [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 464,349 435,953
Credit Rating, A [Member] | Utilities [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 87,736 84,293
Credit Rating, A [Member] | State and political subdivisions [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 552,085 520,246
Credit Rating, BBB [Member] | Competitive [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 641,743 618,517
Credit Rating, BBB [Member] | Utilities [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 26,720 29,599
Credit Rating, BBB [Member] | State and political subdivisions [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 668,463 648,116
Credit Rating, BB [Member] | Competitive [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 30,734 17,120
Credit Rating, BB [Member] | Utilities [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 615 581
Credit Rating, BB [Member] | State and political subdivisions [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 31,349 17,701
Credit Rating, B [Member] | Competitive [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 15,326  
Credit Rating, B [Member] | State and political subdivisions [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 15,326  
Credit Rating, CCC-C [Member] | Competitive [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities 2,649 2,934
Credit Rating, CCC-C [Member] | State and political subdivisions [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Held to maturity securities $ 2,649 $ 2,934
v3.24.0.1
Securities - Schedule of Aging of Past Due Held to Maturity Securities (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Debt Securities, Held-to-Maturity, Amortized Cost, before Allowance for Credit Loss $ 5,691,868 $ 5,861,599
Competitive [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Debt Securities, Held-to-Maturity, Amortized Cost, before Allowance for Credit Loss 1,162,505 1,074,524
Utilities [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Debt Securities, Held-to-Maturity, Amortized Cost, before Allowance for Credit Loss 1,667,900 1,698,398
State and political subdivisions [Member]    
Debt Securities Held To Maturity Credit Quality Indicator [Line Items]    
Debt Securities, Held-to-Maturity, Amortized Cost, before Allowance for Credit Loss $ 2,830,405 $ 2,772,922
v3.24.0.1
Securities - Schedule of Other Securities (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Schedule of Other Securities [Line Items]    
Other securities $ 492,935 $ 349,758
FRB and FHLB stock [Member]    
Schedule of Other Securities [Line Items]    
Other securities 87,672 41,472
Equity Securities With Readily Determinable Fair Values [Member]    
Schedule of Other Securities [Line Items]    
Other securities 11,228 10,782
Equity Securities Without Readily Determinable Fair Values [Member]    
Schedule of Other Securities [Line Items]    
Other securities $ 394,035 $ 297,504
v3.24.0.1
Securities - Schedule of Components of Investment Securities (Losses) Gains, Net (Detail) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Available-for-sale debt securities:      
Gains realized on sales $ 154,000 $ 0 $ 7,819,000
Losses realized on sales (2,000) 0 (2,000)
Impairment on AFS security (4,925,000)    
Equity securities with readily determinable fair values:      
Fair value adjustments, net 168,000 (8,073,000) (10,881,000)
Equity securities without readily determinable fair values:      
Fair value adjustments, net 1,334,000 355,000 8,121,000
Sales 132,000 66,162,000  
Total investment securities (losses) gains, net $ (3,139,000) $ 58,444,000 $ 5,057,000
v3.24.0.1
Securities Purchased Under Agreements to Resell - Additional Information (Detail) - USD ($)
$ in Millions
Dec. 31, 2023
Dec. 31, 2022
Disclosure of Repurchase Agreements [Abstract]    
Securities purchased under agreements to resell $ 240.3 $ 951.6
v3.24.0.1
Loans to Officers and Directors - Activity with Respect to Aggregate Loans to Related Parties (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Related Party Transactions [Abstract]    
Balance – beginning of year $ 362,853 $ 279,717
New loans 177,354 192,595
Repayments (27,271) (109,459)
Reduction due to change in reportable loans (4,429)  
Balance – end of year $ 508,507 $ 362,853
v3.24.0.1
Goodwill and Other Intangibles - Changes in Carrying Amount of Goodwill (Detail) - USD ($)
$ in Thousands
12 Months Ended
Mar. 28, 2022
Dec. 31, 2023
Dec. 31, 2022
Goodwill And Other Intangible Assets [Line Items]      
Goodwill   $ 207,385 $ 174,518
Healthcare savings account business acquisition     25,160
Branch acquisition $ 7,700 7,707
Goodwill   207,385 207,385
Commercial Banking [Member]      
Goodwill And Other Intangible Assets [Line Items]      
Goodwill   63,113 59,419
Branch acquisition     3,694
Goodwill   63,113 63,113
Institutional Banking [Member]      
Goodwill And Other Intangible Assets [Line Items]      
Goodwill   76,492 51,332
Healthcare savings account business acquisition     25,160
Goodwill   76,492 76,492
Personal Banking [Member]      
Goodwill And Other Intangible Assets [Line Items]      
Goodwill   67,780 63,767
Branch acquisition     4,013
Goodwill   $ 67,780 $ 67,780
v3.24.0.1
Goodwill and Other Intangibles - Changes In Intangible Assets (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Finite Lived Intangible Assets [Line Items]    
Gross carrying amount $ 112,323 $ 131,639
Accumulated amortization 41,311 52,915
Net carrying amount 71,012 78,724
Core Deposit Intangible Assets [Member]    
Finite Lived Intangible Assets [Line Items]    
Gross carrying amount 2,345 16,661
Accumulated amortization 1,135 14,827
Net carrying amount 1,210 1,834
Customer Relationships [Member]    
Finite Lived Intangible Assets [Line Items]    
Gross carrying amount 109,978 114,978
Accumulated amortization 40,176 38,088
Net carrying amount $ 69,802 $ 76,890
v3.24.0.1
Goodwill and Other Intangibles - Additional Information (Detail) - USD ($)
$ in Thousands
12 Months Ended
Nov. 18, 2022
Mar. 28, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Finite Lived Intangible Assets [Line Items]          
Deposit acquired $ 383,000 $ 226,800      
Branch acquisition   7,700 $ 7,707  
Customer relationship intangible asset 67,000        
Loan acquired   43,000      
Core deposit intangible asset   $ 2,300      
Amortization expense     $ 8,587 $ 5,037 $ 4,757
Customer Relationships [Member]          
Finite Lived Intangible Assets [Line Items]          
Branch acquisition $ 25,200        
v3.24.0.1
Goodwill and Other Intangibles - Estimated Amortization Expense of Intangible Assets (Detail)
$ in Thousands
Dec. 31, 2023
USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]  
For the year ending December 31, 2024 $ 7,694
For the year ending December 31, 2025 7,487
For the year ending December 31, 2026 6,628
For the year ending December 31, 2027 4,655
For the year ending December 31, 2028 $ 4,544
v3.24.0.1
Premises, Equipment, and Leases - Components of Premises and Equipment (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Premises Equipment And Leases [Abstract]    
Land $ 41,368 $ 41,368
Buildings and leasehold improvements 370,646 361,346
Equipment 194,171 187,208
Software 287,592 285,833
Total 893,777 875,755
Accumulated depreciation (394,892) (371,958)
Accumulated amortization (257,185) (240,148)
Premises and equipment, net $ 241,700 $ 263,649
v3.24.0.1
Premises, Equipment, and Leases - Additional Information (Detail)
$ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
Lease
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Premises Equipment And Lessee Lease [Line Items]      
Consolidated premises and equipment depreciation and amortization expenses $ 46,500 $ 46,800 $ 49,600
Option to extend, operating lease, description leases include one or more options to renew, with renewal terms that can extend the lease term from one month to 35 years or more.    
Option to extend, existence, operating lease true    
Number of leases including option to purchase leased property | Lease 0    
Right-of-use asset $ 50,000 $ 54,600  
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Other assets Other assets  
Lease liability $ 58,930 $ 63,500  
Operating Lease, Liability, Statement of Financial Position [Extensible List] Other liabilities Other liabilities  
Lease expense $ 11,100 $ 11,900 11,800
Lease payments 12,200 12,900 $ 12,600
Leased assets obtained in exchange for new operating lease liabilities $ 5,700 $ 11,300  
Weighted average remaining lease term 6 years 6 months 7 years  
Weighted average discount rate 3.17% 2.96%  
Minimum [Member]      
Premises Equipment And Lessee Lease [Line Items]      
Remaining lease terms 1 year    
Lessee, operating lease, renewal term 1 month    
Maximum [Member]      
Premises Equipment And Lessee Lease [Line Items]      
Remaining lease terms 24 years    
Lessee, operating lease, renewal term 35 years    
v3.24.0.1
Premises, Equipment, and Leases - Summary of Future Minimum Lease Payments (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Lessee, Operating Lease, Liability, Payment, Due [Abstract]    
2024 $ 11,994  
2025 11,070  
2026 10,552  
2027 9,538  
2028 7,935  
Thereafter 14,707  
Total lease payments 65,796  
Less: Interest 6,866  
Present value of lease liabilities $ 58,930 $ 63,500
v3.24.0.1
Borrowed Funds - Component of Long-Term Debt (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Short-term debt $ 1,800,000  
Long-term debt 383,247 $ 381,311
Total borrowed funds 2,183,247 381,311
Federal Home Loan Bank 5.04% due 2024 [Member]    
Debt Instrument [Line Items]    
Short-term debt 1,000,000  
Federal Reserve Bank Term Funding Program 4.83% due 2024 [Member]    
Debt Instrument [Line Items]    
Short-term debt 800,000  
Marquette Capital Trust I Subordinated Debentures 6.99% due 2036 [Member]    
Debt Instrument [Line Items]    
Long-term debt 18,607 18,319
Marquette Capital Trust II Subordinated Debentures 6.99% due 2036 [Member]    
Debt Instrument [Line Items]    
Long-term debt 19,132 18,863
Marquette Capital Trust III Subordinated Debentures 7.12% due 2036 [Member]    
Debt Instrument [Line Items]    
Long-term debt 7,517 7,415
Marquette Capital Trust IV Subordinated Debentures 7.25% due 2036 [Member]    
Debt Instrument [Line Items]    
Long-term debt 30,356 29,956
Subordinated notes 3.70% due 2030, net of issuance costs [Member]    
Debt Instrument [Line Items]    
Long-term debt 199,232 198,781
Subordinated notes 6.25% due 2032, net of issuance costs [Member]    
Debt Instrument [Line Items]    
Long-term debt $ 108,403 $ 107,977
v3.24.0.1
Borrowed Funds - Component of Long-Term Debt (Parenthetical) (Detail)
12 Months Ended
Dec. 31, 2023
Federal Home Loan Bank 5.04% due 2024 [Member]  
Debt Instrument [Line Items]  
Debt instrument, interest rate 5.04%
Debt instrument, maturity year 2024
Federal Reserve Bank Term Funding Program 4.83% due 2024 [Member]  
Debt Instrument [Line Items]  
Debt instrument, interest rate 4.83%
Debt instrument, maturity year 2024
Marquette Capital Trust I Subordinated Debentures 6.99% due 2036 [Member]  
Debt Instrument [Line Items]  
Debt instrument, interest rate 6.99%
Debt instrument, maturity year 2036
Marquette Capital Trust II Subordinated Debentures 6.99% due 2036 [Member]  
Debt Instrument [Line Items]  
Debt instrument, interest rate 6.99%
Debt instrument, maturity year 2036
Marquette Capital Trust III Subordinated Debentures 7.12% due 2036 [Member]  
Debt Instrument [Line Items]  
Debt instrument, interest rate 7.12%
Debt instrument, maturity year 2036
Marquette Capital Trust IV Subordinated Debentures 7.25% due 2036 [Member]  
Debt Instrument [Line Items]  
Debt instrument, interest rate 7.25%
Debt instrument, maturity year 2036
Subordinated notes 3.70% due 2030, net of issuance costs [Member]  
Debt Instrument [Line Items]  
Debt instrument, interest rate 3.70%
Debt instrument, maturity year 2030
Subordinated notes 6.25% due 2032, net of issuance costs [Member]  
Debt Instrument [Line Items]  
Debt instrument, interest rate 6.25%
Debt instrument, maturity year 2032
v3.24.0.1
Borrowed Funds - Additional Information (Detail) - USD ($)
1 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2020
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]        
Aggregate contractual repayment of long-term debt after 2027     $ 413,100,000  
Payments to acquire federal home loan bank stock     55,200,000  
Short-term borrowing outstanding     1,800,000,000  
Securities Sold under Agreements to Repurchase     2,105,831,000 $ 2,159,687,000
Accrued interest payable     1,500,000 $ 1,400,000
Federal Home Loan Bank 5.04% due 2024 [Member]        
Debt Instrument [Line Items]        
Short-term borrowing outstanding     1,000,000,000  
Letter of Credit [Member] | Federal Home Loan Bank 5.04% due 2024 [Member]        
Debt Instrument [Line Items]        
Borrowing capacity     975,300,000  
Revolving line of credit outstanding amount     $ 150,000,000  
Letter of credit, expiration date     Jan. 31, 2024  
Letter of credit, renewed expiration date     Jul. 31, 2024  
Wells Fargo Bank 1.40% due 2012 [Member]        
Debt Instrument [Line Items]        
Interest rate based on SOFR     1.40% above Term SOFR  
Borrowing capacity     $ 30,000,000.0  
Debt instrument, interest rate based on prime lending rate     1.75% below the prime  
Revolving line of credit, commitment fee for unused portion     0.40%  
Revolving line of credit outstanding amount     $ 0  
Subordinated notes 3.70% due 2030, net of issuance costs [Member]        
Debt Instrument [Line Items]        
Debt instrument, issuance date   Sep. 30, 2020    
Subordinated notes, issued   $ 200,000,000.0    
Debt instrument, interest rate   3.70%    
Debt instrument, maturity date   Sep. 17, 2030    
Debt instrument, frequency of periodic payment     semi-annually  
Debt instrument, redemption, description     The Company may redeem the notes, in whole or in part, on September 17, 2025, or on any interest payment date thereafter.  
Debt instrument, redemption period, start date   Sep. 17, 2025    
Unamortized debt issuance costs     $ 800,000  
Subordinated notes 6.25% due 2032, net of issuance costs [Member]        
Debt Instrument [Line Items]        
Debt instrument, issuance date Sep. 30, 2022      
Subordinated notes, issued $ 110,000,000.0      
Debt instrument, interest rate 6.25%      
Debt instrument, maturity date Sep. 28, 2032      
Debt instrument, frequency of periodic payment     semi-annually  
Debt instrument, redemption, description     The Company may redeem the notes, in whole or in part, on September 28, 2027, or on any interest payment date thereafter.  
Unamortized debt issuance costs     $ 1,600,000  
Marquette Capital Trust I, Marquette Capital Trust II, Marquette Capital Trust III And Marquette Capital Trust IV [Member] | Marquette [Member]        
Debt Instrument [Line Items]        
Long-term debt     103,100,000  
Long-term debt acquired at fair value     $ 75,600,000  
Trust Preferred Securities [Member] | Marquette Capital Trust I, Marquette Capital Trust II, Marquette Capital Trust III And Marquette Capital Trust IV [Member] | Marquette [Member]        
Debt Instrument [Line Items]        
Interest rate based on SOFR     SOFR rate with spreads ranging from 133 basis points to 160 basis points  
Preferred securities maturity date range, start     Jan. 31, 2036  
Preferred securities maturity date range, end     Sep. 30, 2036  
Federal Reserve Bank's Bank Term Funding Program [Member]        
Debt Instrument [Line Items]        
Short-term borrowing outstanding     $ 800,000,000  
Borrowing capacity     5,000,000  
Federal Reserve Discount Window 4.83% due 2024 [Member]        
Debt Instrument [Line Items]        
Borrowing capacity     $ 10,500,000,000  
Minimum [Member] | Trust Preferred Securities [Member] | Marquette Capital Trust I, Marquette Capital Trust II, Marquette Capital Trust III And Marquette Capital Trust IV [Member] | Marquette [Member]        
Debt Instrument [Line Items]        
Interest rate of trust preferred securities     1.33%  
Maximum [Member] | Trust Preferred Securities [Member] | Marquette Capital Trust I, Marquette Capital Trust II, Marquette Capital Trust III And Marquette Capital Trust IV [Member] | Marquette [Member]        
Debt Instrument [Line Items]        
Interest rate of trust preferred securities     1.60%  
v3.24.0.1
Borrowed Funds - Carrying Amounts and Market Values of Securities and Related Repurchase Liabilities and Weighted Average Interest Rates of Repurchase Liabilities (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Assets Sold under Agreements to Repurchase [Line Items]    
Securities Fair Market Value $ 1,824,470 $ 2,052,738
Repurchase Liabilities $ 2,105,831 $ 2,159,687
Weighted Average Interest Rate 4.55% 3.49%
2 to 29 days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Securities Fair Market Value $ 1,544,906 $ 1,756,837
Repurchase Liabilities $ 1,830,542 $ 1,869,186
Weighted Average Interest Rate 4.41% 3.32%
30 to 90 Days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Securities Fair Market Value $ 188,424 $ 295,901
Repurchase Liabilities $ 186,289 $ 290,501
Weighted Average Interest Rate 5.67% 4.59%
Over 90 Days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Securities Fair Market Value $ 91,140  
Repurchase Liabilities $ 89,000 $ 2,159,687
Weighted Average Interest Rate 5.08%  
v3.24.0.1
Borrowed Funds - Remaining Contractual Maturities Of Repurchase Agreements (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Assets Sold under Agreements to Repurchase [Line Items]    
Total repurchase agreements $ 2,105,831 $ 2,159,687
2 to 29 days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Total repurchase agreements 1,830,542 1,869,186
30 to 90 Days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Total repurchase agreements 186,289 290,501
Over 90 Days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Total repurchase agreements 89,000 2,159,687
U.S. Treasury [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Total repurchase agreements 163,146 33,888
U.S. Treasury [Member] | 2 to 29 days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Total repurchase agreements 119,528 33,888
U.S. Treasury [Member] | Over 90 Days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Total repurchase agreements 43,618  
U.S. Agencies [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Total repurchase agreements 1,942,685  
U.S. Agencies [Member] | 2 to 29 days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Total repurchase agreements 1,711,014 1,835,298
U.S. Agencies [Member] | 30 to 90 Days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Total repurchase agreements 186,289 290,501
U.S. Agencies [Member] | Over 90 Days [Member]    
Assets Sold under Agreements to Repurchase [Line Items]    
Total repurchase agreements $ 45,382 $ 2,125,799
v3.24.0.1
Regulatory Requirements - Additional Information (Detail)
$ in Billions
12 Months Ended
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Regulatory Requirements [Line Items]    
Reserve balance with Federal Reserve Bank maintained by affiliate bank $ 2.0 $ 2.3
Tier 1 Capital For Capital Adequacy Purposes, Ratio 0.060  
Total Capital For Capital Adequacy Purposes, Ratio 0.080  
Tier 1 Capital, Actual Ratio 0.1094  
Total Capital, Actual Ratio 0.1285  
Tier 1 Leverage for Capital Adequacy Purposes, Ratio 0.040  
Tier 1 Leverage, Actual Ratio 0.0849  
Tier 1 Capital To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio 0.100  
Tier 1 Capital To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio 0.080  
Tier 1 Leverage To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio 0.050  
Common Equity Tier One Capital [Member]    
Regulatory Requirements [Line Items]    
Tier 1 Capital For Capital Adequacy Purposes, Ratio 0.045  
Tier 1 Capital, Actual Ratio 0.1094  
Tier 1 Capital To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio 0.065  
v3.24.0.1
Regulatory Requirements - Actual Capital Amounts as well as Required and Well-Capitalized Common Equity Tier One, Tier One, Total and Tier One Leverage Ratios (Detail)
$ in Thousands
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Tier 1 Capital, Actual Ratio 0.1094  
Tier 1 Capital For Capital Adequacy Purposes, Ratio 0.060  
Tier 1 Capital To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio 0.080  
Total Capital, Actual Ratio 0.1285  
Total Capital For Capital Adequacy Purposes, Ratio 0.080  
Total Capital To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio 0.100  
Tier 1 Leverage, Actual Ratio 0.0849  
Tier 1 Leverage for Capital Adequacy Purposes, Ratio 0.040  
Tier 1 Leverage To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio 0.050  
Common Equity Tier One Capital [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Tier 1 Capital, Actual Ratio 0.1094  
Tier 1 Capital For Capital Adequacy Purposes, Ratio 0.045  
Tier 1 Capital To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio 0.065  
UMB Financial Corporation [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Tier 1 Capital, Actual Amount $ 3,418,676 $ 3,129,030
Tier 1 Capital, Actual Ratio 0.1094 0.1062
Tier 1 Capital For Capital Adequacy Purposes, Amount $ 1,875,161 $ 1,767,857
Tier 1 Capital For Capital Adequacy Purposes, Ratio 0.06 0.0600
Total Capital, Actual Amount $ 4,014,910 $ 3,682,619
Total Capital, Actual Ratio 0.1285 0.1250
Total Capital For Capital Adequacy Purposes, Amount $ 2,500,215 $ 2,357,142
Total Capital For Capital Adequacy Purposes, Ratio 0.08 0.0800
Tier 1 Leverage, Actual Amount $ 3,418,676 $ 3,129,030
Tier 1 Leverage, Actual Ratio 0.0849 0.0843
Tier 1 Leverage For Capital Adequacy Purposes, Amount $ 1,611,076 $ 1,483,953
Tier 1 Leverage for Capital Adequacy Purposes, Ratio 0.04 0.0400
UMB Financial Corporation [Member] | Common Equity Tier One Capital [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Tier 1 Capital, Actual Amount $ 3,418,676 $ 3,129,030
Tier 1 Capital, Actual Ratio 0.1094 0.1062
Tier 1 Capital For Capital Adequacy Purposes, Amount $ 1,406,371 $ 1,325,893
Tier 1 Capital For Capital Adequacy Purposes, Ratio 0.045 0.0450
UMB Bank [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Tier 1 Capital, Actual Amount $ 3,477,634 $ 3,184,837
Tier 1 Capital, Actual Ratio 0.1121 0.1088
Tier 1 Capital For Capital Adequacy Purposes, Amount $ 1,861,164 $ 1,756,762
Tier 1 Capital For Capital Adequacy Purposes, Ratio 0.06 0.0600
Tier 1 Capital To Be Well Capitalized Under Prompt Corrective Action Provisions, Amount $ 2,481,551 $ 2,342,349
Tier 1 Capital To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio 0.08 0.0800
Total Capital, Actual Amount $ 3,690,378 $ 3,359,158
Total Capital, Actual Ratio 0.119 0.1147
Total Capital For Capital Adequacy Purposes, Amount $ 2,481,551 $ 2,342,349
Total Capital For Capital Adequacy Purposes, Ratio 0.08 0.0800
Total Capital To Be Well Capitalized Under Prompt Corrective Action Provisions, Amount $ 3,101,939 $ 2,927,936
Total Capital To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio 0.10 0.1000
Tier 1 Leverage, Actual Amount $ 3,477,634 $ 3,184,837
Tier 1 Leverage, Actual Ratio 0.0852 0.0846
Tier 1 Leverage For Capital Adequacy Purposes, Amount $ 1,633,347 $ 1,506,443
Tier 1 Leverage for Capital Adequacy Purposes, Ratio 0.04 0.0400
Tier 1 Leverage To Be Well Capitalized Under Prompt Corrective Action Provisions, Amount $ 2,041,684 $ 1,883,054
Tier 1 Leverage To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio 0.05 0.0500
UMB Bank [Member] | Common Equity Tier One Capital [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Tier 1 Capital, Actual Amount $ 3,477,634 $ 3,184,837
Tier 1 Capital, Actual Ratio 0.1121 0.1088
Tier 1 Capital For Capital Adequacy Purposes, Amount $ 1,395,873 $ 1,317,571
Tier 1 Capital For Capital Adequacy Purposes, Ratio 0.045 0.0450
Tier 1 Capital To Be Well Capitalized Under Prompt Corrective Action Provisions, Amount $ 2,016,261 $ 1,903,158
Tier 1 Capital To Be Well Capitalized Under Prompt Corrective Action Provisions, Ratio 0.065 0.0650
v3.24.0.1
Employee Benefits - Additional Information (Detail) - USD ($)
12 Months Ended
Apr. 23, 2013
Apr. 22, 2013
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Apr. 24, 2018
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Contributions related expenses     $ 2,000,000.0 $ 2,000,000.0 $ 2,500,000  
Recognized matching contribution expense     15,200,000 13,600,000 11,400,000  
Long-Term Incentive Compensation Plan (LTIP) [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Total intrinsic value of options exercised     640,000 1,200,000 12,900,000  
Cash received from options exercised     1,900,000 1,500,000 18,400,000  
Tax benefit realized for stock options exercised     1,600,000 2,200,000 2,600,000  
Long-Term Incentive Compensation Plan (LTIP) [Member] | Maximum [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Shares of stock reserved 7,440,000 5,250,000        
Benefits received by eligible employee $ 2,000,000 $ 1,000,000        
Omnibus Incentive Compensation Plan (OICP) [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Shares of stock reserved           5,400,000
Employee Stock Option [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Recognized expense     0 0 40,000  
Employee Stock Option [Member] | Long-Term Incentive Compensation Plan (LTIP) [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Unrecognized compensation expense     0      
Restricted Stock [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Recognized expense     0 196,000 1,900,000  
Restricted Stock Units [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Recognized expense     16,200,000 20,600,000 18,600,000  
Unrecognized compensation expense     $ 15,500,000      
Service Based Restricted Stock [Member] | After Two Years [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting schedule     50% of the shares vest after two years of service      
Service Based Restricted Stock [Member] | After Three Years [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting schedule     75% after three years of service      
Service Based Restricted Stock [Member] | After Four Years [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting schedule     100% after four years of service      
Service Based Restricted Stock [Member] | Long-Term Incentive Compensation Plan (LTIP) [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Shares of stock issued     0      
Total fair value of shares vested       2,500,000 $ 3,200,000  
Service Based Restricted Stock [Member] | Omnibus Incentive Compensation Plan (OICP) [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Total fair value of shares vested     $ 9,700,000 11,400,000    
Unrecognized compensation expense     $ 13,500,000      
Cost is expected to be recognized, (in years)     1 year 10 months 24 days      
Vested         6,700,000  
Service Based Restricted Stock [Member] | Omnibus Incentive Compensation Plan (OICP) [Member] | After Two Years [Member] | With in Four-Year [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting schedule     50% of the units are vested after two years      
Service Based Restricted Stock [Member] | Omnibus Incentive Compensation Plan (OICP) [Member] | After Three Years [Member] | With in Four-Year [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting schedule     75% are vested after three years      
Service Based Restricted Stock [Member] | Omnibus Incentive Compensation Plan (OICP) [Member] | After Four Years [Member] | With in Four-Year [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting schedule     100% are vested after four years      
Performance Based Restricted Stock Unit [Member] | Long-Term Incentive Compensation Plan (LTIP) [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Shares of stock issued     0      
Performance Based Restricted Stock Unit [Member] | Omnibus Incentive Compensation Plan (OICP) [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Total fair value of shares vested     $ 11,100,000 $ 7,400,000 $ 2,700,000  
Unrecognized compensation expense     $ 2,000,000      
Cost is expected to be recognized, (in years)     1 year 7 months 6 days      
Vested     128,496      
Nonqualified Stock Option Plan [Member] | Long-Term Incentive Compensation Plan (LTIP) [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Shares of stock issued     0      
Nonqualified Stock Option Plan [Member] | Long-Term Incentive Compensation Plan (LTIP) [Member] | After Two Years [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting schedule     50% after two years      
Nonqualified Stock Option Plan [Member] | Long-Term Incentive Compensation Plan (LTIP) [Member] | After Three Years [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting schedule     75% after three years      
Nonqualified Stock Option Plan [Member] | Long-Term Incentive Compensation Plan (LTIP) [Member] | After Three Years [Member] | Prior to Twenty Sixteen [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting schedule     50% after three years      
Nonqualified Stock Option Plan [Member] | Long-Term Incentive Compensation Plan (LTIP) [Member] | After Four Years [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting schedule     100% after four years      
Nonqualified Stock Option Plan [Member] | Long-Term Incentive Compensation Plan (LTIP) [Member] | After Four Years [Member] | Prior to Twenty Sixteen [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting schedule     75% after four years      
Nonqualified Stock Option Plan [Member] | Long-Term Incentive Compensation Plan (LTIP) [Member] | After Five Years [Member] | Prior to Twenty Sixteen [Member]            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting schedule     100% after five years      
v3.24.0.1
Employee Benefits - Information Relating to Non-qualified Option Activity (Detail) - Long-Term Incentive Compensation Plan (LTIP) [Member]
12 Months Ended
Dec. 31, 2023
USD ($)
$ / shares
shares
Number of Shares  
Outstanding, Beginning Balance | shares 137,858
Expired | shares (4,956)
Exercised | shares (35,278)
Outstanding, Ending Balance | shares 97,624
Exercisable | shares 97,624
Weighted Average Price Per Share  
Outstanding, Beginning Balance | $ / shares $ 62.08
Expired | $ / shares 69.85
Exercised | $ / shares 55.12
Outstanding, Ending Balance | $ / shares 64.20
Exercisable | $ / shares $ 64.20
Weighted Average Remaining Contractual Term  
Outstanding 2 years 6 months
Exercisable 2 years 6 months
Aggregate Intrinsic Value  
Outstanding | $ $ 1,888,911
Exercisable | $ $ 1,888,911
v3.24.0.1
Employee Benefits - Status of Service Based Restricted Shares (Detail) - Omnibus Incentive Compensation Plan (OICP) [Member] - $ / shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2021
Service Based Restricted Stock [Member]    
Number of Shares    
Vested   (6,700,000)
Service Based Restricted Stock Unit [Member]    
Number of Shares    
Nonvested, Beginning Balance 379,986  
Granted 168,254  
Canceled (42,988)  
Vested (140,142)  
Nonvested, Ending Balance 365,110  
Weighted Average Grant Date Fair Value    
Nonvested, Beginning Balance $ 82.64  
Granted 88.74  
Canceled 89.57  
Vested 72.64  
Nonvested, Ending Balance $ 88.47  
v3.24.0.1
Employee Benefits - Status of Performance Based Restricted Shares (Detail) - Omnibus Incentive Compensation Plan (OICP) [Member] - Performance Based Restricted Stock Unit [Member]
12 Months Ended
Dec. 31, 2023
$ / shares
shares
Number of Shares  
Nonvested, Beginning Balance | shares 165,110
Granted | shares 54,026
Canceled | shares (9,756)
Vested | shares (128,496)
Performance based adjustment | shares 64,248
Nonvested, Ending Balance | shares 145,132
Weighted Average Grant Date Fair Value  
Nonvested, Beginning Balance | $ / shares $ 64.21
Granted | $ / shares 82.27
Canceled | $ / shares 81.09
Vested | $ / shares 61.68
Performance based adjustment | $ / shares 61.68
Nonvested, Ending Balance | $ / shares $ 70.92
v3.24.0.1
Business Segment Reporting - Additional Information (Detail)
12 Months Ended
Dec. 31, 2023
Segment
Segment Reporting [Abstract]  
Number of reportable segments 3
v3.24.0.1
Business Segment Reporting - Schedule of Segment Financial Results (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Net interest income $ 920,116 $ 913,797 $ 815,521
Provision for credit losses 41,227 37,900 20,000
Noninterest income 541,853 554,233 467,175
Noninterest expense 999,140 898,119 833,636
Income (loss) before taxes 421,602 532,011 429,060
Income tax expense (benefit) 71,578 100,329 76,042
NET INCOME 350,024 431,682 353,018
Average assets 39,730,000 37,579,000 35,329,000
Commercial Banking [Member]      
Segment Reporting Information [Line Items]      
Net interest income 598,371 596,031 579,992
Provision for credit losses 33,184 32,851 15,543
Noninterest income 97,614 122,614 84,417
Noninterest expense 365,856 332,912 306,424
Income (loss) before taxes 296,945 352,882 342,442
Income tax expense (benefit) 48,403 67,134 58,580
NET INCOME 248,542 285,748 283,862
Average assets 20,676,000 17,489,000 15,243,000
Institutional Banking [Member]      
Segment Reporting Information [Line Items]      
Net interest income 192,765 159,679 87,644
Provision for credit losses 1,406 495 630
Noninterest income 347,933 323,794 273,483
Noninterest expense 382,770 320,976 292,142
Income (loss) before taxes 156,522 162,002 68,355
Income tax expense (benefit) 26,838 31,889 12,101
NET INCOME 129,684 130,113 56,254
Average assets 12,504,000 13,100,000 12,255,000
Personal Banking [Member]      
Segment Reporting Information [Line Items]      
Net interest income 128,980 158,087 147,885
Provision for credit losses 6,637 4,554 3,827
Noninterest income 96,306 107,825 109,275
Noninterest expense 250,514 244,231 235,070
Income (loss) before taxes (31,865) 17,127 18,263
Income tax expense (benefit) (3,663) 1,306 5,361
NET INCOME (28,202) 15,821 12,902
Average assets $ 6,550,000 $ 6,990,000 $ 7,831,000
v3.24.0.1
Revenue Recognition - Additional Information (Detail) - ASC 606 [Member] - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disaggregation Of Revenue [Line Items]      
Total receivables of revenue recognized $ 86.6 $ 76.1  
Bankcard Fees [Member]      
Disaggregation Of Revenue [Line Items]      
Bankcard expenses $ 39.7 $ 34.5 $ 34.0
v3.24.0.1
Revenue Recognition - Summary of Disaggregation of Revenue According to Revenue Stream and Business Segment (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disaggregation Of Revenue [Line Items]      
Revenue (Expense) out of Scope of ASC 606 $ 24,493 $ 75,104 $ 40,076
Noninterest income 541,853 554,233 467,175
Trust and Securities Processing [Member]      
Disaggregation Of Revenue [Line Items]      
Noninterest income 257,200 237,207 224,126
Trading and Investment Banking [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue (Expense) out of Scope of ASC 606 19,332 22,882 30,146
Noninterest income 19,630 23,201 30,939
Service Charges On Deposit Accounts [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue (Expense) out of Scope of ASC 606 96 171 315
Noninterest income 84,950 85,167 86,056
Insurance Fees and Commissions [Member]      
Disaggregation Of Revenue [Line Items]      
Noninterest income 1,009 1,338 1,309
Brokerage Fees [Member]      
Disaggregation Of Revenue [Line Items]      
Noninterest income 54,119 43,019 12,171
Bankcard Fees [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue (Expense) out of Scope of ASC 606 (38,982) (33,535) (33,238)
Noninterest income 74,719 73,451 64,576
Investment Securities Gains (Losses), Net [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue (Expense) out of Scope of ASC 606 (3,139) 58,444 5,057
Noninterest income (3,139) 58,444 5,057
Other [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue (Expense) out of Scope of ASC 606 47,186 27,142 37,796
Noninterest income 53,365 32,406 42,941
Commercial Banking [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 104,796 97,378 91,264
Noninterest income 97,614 122,614 84,417
Commercial Banking [Member] | Service Charges On Deposit Accounts [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 38,358 34,399 33,350
Commercial Banking [Member] | Brokerage Fees [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 374 230 107
Commercial Banking [Member] | Bankcard Fees [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 65,302 61,939 56,918
Commercial Banking [Member] | Other [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 762 810 889
Institutional Banking [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 320,146 286,048 236,027
Noninterest income 347,933 323,794 273,483
Institutional Banking [Member] | Trust and Securities Processing [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 203,887 183,724 164,480
Institutional Banking [Member] | Trading and Investment Banking [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 298 319 793
Institutional Banking [Member] | Service Charges On Deposit Accounts [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 40,578 43,054 45,934
Institutional Banking [Member] | Brokerage Fees [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 46,395 35,141 4,069
Institutional Banking [Member] | Bankcard Fees [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 26,153 21,998 19,117
Institutional Banking [Member] | Other [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 2,835 1,812 1,634
Personal Banking [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 92,418 95,703 99,808
Noninterest income 96,306 107,825 109,275
Personal Banking [Member] | Trust and Securities Processing [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 53,313 53,483 59,646
Personal Banking [Member] | Service Charges On Deposit Accounts [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 5,918 7,543 6,457
Personal Banking [Member] | Insurance Fees and Commissions [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 1,009 1,338 1,309
Personal Banking [Member] | Brokerage Fees [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 7,350 7,648 7,995
Personal Banking [Member] | Bankcard Fees [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 22,246 23,049 21,779
Personal Banking [Member] | Other [Member]      
Disaggregation Of Revenue [Line Items]      
Revenue Scope of ASC 606 $ 2,582 $ 2,642 $ 2,622
v3.24.0.1
Common Stock and Earnings Per Share - Summary of Share Transactions (Detail) - shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Earnings Per Share [Abstract]      
Shares Issued, Beginning Balance 55,056,730 55,056,730 55,056,730
Shares Issued, Ending Balance 55,056,730 55,056,730 55,056,730
Shares in Treasury, Beginning Balance (6,737,326) (6,625,925) (7,050,344)
Purchase of Treasury Stock (94,727) (341,785) (67,671)
Sale of Treasury Stock 7,782 6,487 6,835
Issued for stock options and restricted stock 321,668 223,897 485,255
Shares in Treasury, Ending Balance (6,502,603) (6,737,326) (6,625,925)
v3.24.0.1
Common Stock and Earnings Per Share - Additional Information (Detail) - shares
Jul. 25, 2023
Apr. 26, 2022
Apr. 27, 2021
Class Of Stock [Line Items]      
Common stock share repurchase program, number of shares authorized to be repurchased   2,000,000 2,000,000
Total number of shares repurchased 1,000,000    
v3.24.0.1
Common Stock and Earnings Per Share - Shares Used in Calculation of Basic and Diluted Earnings (Detail) - shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Earnings Per Share [Abstract]      
Weighted average basic common shares outstanding 48,503,643 48,340,922 48,271,462
Dilutive effect of stock options and restricted stock 260,177 406,477 466,830
Weighted average diluted common shares outstanding 48,763,820 48,747,399 48,738,292
v3.24.0.1
Commitments, Contingencies and Guarantees - Additional Information (Detail)
12 Months Ended
Dec. 31, 2023
USD ($)
Activity
Dec. 31, 2022
USD ($)
Activity
Dec. 31, 2021
USD ($)
Activity
Dec. 31, 2020
USD ($)
Commitments and Contingencies Disclosure [Line Items]        
Notional amount outstanding $ 0 $ 0    
Open futures contract positions and average $ 0 $ 0    
Net future activity | Activity 0 0 0  
Average of contracts to purchase and to sell foreign currency $ 19,300,000 $ 13,800,000    
Net gains on foreign exchange contracts 4,200,000 3,400,000 $ 2,600,000  
ACL for off-balance sheet credit exposures 5,088,000 3,088,000 2,588,000 $ 5,588,000
Provision for off-balance sheet credit exposures 2,000,000 500,000 $ (3,000,000)  
Accrued Expenses and Taxes [Member]        
Commitments and Contingencies Disclosure [Line Items]        
ACL for off-balance sheet credit exposures $ 5,100,000 3,100,000    
Maximum [Member]        
Commitments and Contingencies Disclosure [Line Items]        
Standby letters of credit term 6 years      
Standby letters of credit $ 407,600,000 437,000,000.0    
Minimum [Member]        
Commitments and Contingencies Disclosure [Line Items]        
Standby letters of credit term 3 months      
Related Parties [Member]        
Commitments and Contingencies Disclosure [Line Items]        
Standby letters of credit $ 29,700,000 $ 25,500,000    
v3.24.0.1
Commitments, Contingencies and Guarantees - Notional Amount of Off-Balance Sheet Financial Instruments (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Commitments to extend credit for loans (excluding credit card loans) [Member]    
Commitments and Contingencies Disclosure [Line Items]    
Contract or notional amount of off-balance sheet financial instruments $ 12,831,831 $ 12,988,231
Commitments to extend credit under credit card loans [Member]    
Commitments and Contingencies Disclosure [Line Items]    
Contract or notional amount of off-balance sheet financial instruments 4,286,604 4,008,386
Commercial letters of credit [Member]    
Commitments and Contingencies Disclosure [Line Items]    
Contract or notional amount of off-balance sheet financial instruments 1,224 3,334
Standby letters of credit [Member]    
Commitments and Contingencies Disclosure [Line Items]    
Contract or notional amount of off-balance sheet financial instruments 407,574 436,965
Forward contracts [Member]    
Commitments and Contingencies Disclosure [Line Items]    
Contract or notional amount of off-balance sheet financial instruments 26,471 32,552
Spot foreign exchange contracts [Member]    
Commitments and Contingencies Disclosure [Line Items]    
Contract or notional amount of off-balance sheet financial instruments $ 4,830 $ 5,112
v3.24.0.1
Income Taxes - Additional Information (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Income Taxes [Line Items]      
Effective income tax rates on continuing operations 17.00% 18.90% 17.70%
Statutory federal tax rate 21.00%    
State net operating loss carry forwards $ 1,200    
Deferred tax assets, operating loss carryforwards 34,100    
Valuation allowance 3,286 $ 180  
Net operating loss carryforward, Valuation loss 1,200 13  
Change in valuation allowance, unrealized deferred tax assets 2,100 167  
Gross amount of unrecognized tax benefits 10,921 9,360 $ 8,798
Total amount of unrecognized tax benefits, net of associated deferred tax benefit that would impact effective tax rate, if recognized 8,600 $ 7,400  
State Jurisdiction [Member]      
Income Taxes [Line Items]      
Valuation allowance $ 2,100    
Minimum [Member]      
Income Taxes [Line Items]      
State net operating loss carry forwards, expiration year 2024    
Maximum [Member]      
Income Taxes [Line Items]      
State net operating loss carry forwards, expiration year 2043    
v3.24.0.1
Income Taxes - Components of Income Tax Expense (Benefit) from Continuing Operations (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Current tax      
Federal $ 81,565 $ 92,673 $ 72,410
State 10,452 13,964 16,356
Total current tax expense 92,017 106,637 88,766
Deferred tax      
Federal (19,438) (3,998) (9,872)
State (1,001) (2,310) (2,852)
Total deferred tax benefit (20,439) (6,308) (12,724)
Total tax expense $ 71,578 $ 100,329 $ 76,042
v3.24.0.1
Income Taxes - Reconciliation Between Income Tax Expense and Amount Computed by Applying Federal Statutory Tax Rate from Continuing Operations (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Income Tax Disclosure [Abstract]      
Statutory federal income tax expense $ 88,536 $ 111,722 $ 90,103
Tax-exempt interest income (20,614) (20,206) (20,635)
Tax-exempt life insurance related income (4,961) (723) (2,631)
Meals, entertainment and related expenses 1,582 854 580
State and local income taxes, net of federal tax benefits 7,466 9,207 10,659
Equity-based compensation (1,377) (1,921) (1,889)
Federal tax credits, net of amortization of LIHTC investments (5,049) (3,748) (2,634)
Other 5,995 5,144 2,489
Total tax expense $ 71,578 $ 100,329 $ 76,042
v3.24.0.1
Income Taxes - Components of Deferred Tax Assets and Liabilities (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Deferred tax assets:    
Net unrealized loss on securities available for sale $ 202,804 $ 248,001
Loans, principally due to allowance for credit losses 47,995 43,129
Equity-based compensation 7,446 7,743
Accrued expenses 35,779 25,007
Deferred compensation 17,918 15,375
Miscellaneous 3,617 2,289
Total deferred tax assets before valuation allowance 315,559 341,544
Valuation allowance (3,286) (180)
Total deferred tax assets 312,273 341,364
Deferred tax liabilities:    
Net unrealized gain on fair value hedges (17,855) (18,617)
Net unrealized gain on cash flow hedges (4,133) (1,798)
Land, buildings and equipment (27,772) (33,036)
Original issue discount (496) (992)
Prepaid expenses (6,672) (5,862)
Partnership investments (6,059) (6,737)
Trust preferred securities (6,673) (6,912)
Intangibles (16,843) (17,225)
Miscellaneous (3,574) (1,760)
Total deferred tax liabilities (90,077) (92,939)
Net deferred tax asset $ 222,196 $ 248,425
v3.24.0.1
Income Taxes - Reconciliation of Unrecognized Tax Benefits (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Income Tax Disclosure [Abstract]    
Unrecognized tax benefits - opening balance $ 9,360 $ 8,798
Gross increases - tax positions in prior period 64  
Gross decreases - tax positions in prior period   (63)
Gross increases - current-period tax positions 2,807 2,621
Lapse of statute of limitations (1,310) (1,996)
Unrecognized tax benefits - ending balance $ 10,921 $ 9,360
v3.24.0.1
Derivatives and Hedging Activities - Summary of Fair Value of Derivative Assets and Liabilities (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Derivatives, Fair Value [Line Items]    
Derivative Assets, Fair Value $ 161,496 $ 48,121
Derivative Liabilities, Fair Value 105,083 126,334
Derivatives not Designated as Hedging Instruments [Member]    
Derivatives, Fair Value [Line Items]    
Derivative Assets, Fair Value 99,574 47,638
Derivative Liabilities, Fair Value 105,016 126,231
Derivatives Designated as Hedging Instruments [Member]    
Derivatives, Fair Value [Line Items]    
Derivative Assets, Fair Value 61,922 483
Derivative Liabilities, Fair Value $ 67 $ 103
v3.24.0.1
Derivatives and Hedging Activities - Additional Information (Detail)
12 Months Ended
Dec. 31, 2023
USD ($)
Derivative
Dec. 31, 2022
USD ($)
Derivative
Aug. 28, 2020
USD ($)
Derivative Instruments and Hedging Activities Disclosures [Line Items]      
Hedging adjustments amortized through contractual maturity date in connection with terminated hedge $ 11,500,000    
Collateral posted for derivative instruments 0    
Termination value of derivatives in net liability position $ 0    
Derivatives Designated as Hedging Instruments [Member] | Cash Flow Hedging [Member]      
Derivative Instruments and Hedging Activities Disclosures [Line Items]      
Interest rate hedging exposure to variability in future cash flows for forecasted transactions, maximum period 12 years 8 months 12 days    
Interest Rate Swap [Member] | Derivatives Designated as Hedging Instruments [Member] | Fair Value Hedging [Member]      
Derivative Instruments and Hedging Activities Disclosures [Line Items]      
Derivative, notional amount   $ 254,600,000  
Number of interest rate swaps | Derivative   3  
Interest Rate Swap [Member] | Derivatives Designated as Hedging Instruments [Member] | Cash Flow Hedging [Member]      
Derivative Instruments and Hedging Activities Disclosures [Line Items]      
Derivative, notional amount $ 51,500,000 $ 51,500,000  
Number of interest rate swaps | Derivative 2 2  
Interest Rate Swap [Member] | Derivatives Designated as Hedging Instruments [Member] | Cash Flow Hedging [Member] | Interest Expense [Member]      
Derivative Instruments and Hedging Activities Disclosures [Line Items]      
Reclassification from AOCI to interest $ 1,100,000    
Interest Rate Swap [Member] | Derivatives not Designated as Hedging Instruments [Member]      
Derivative Instruments and Hedging Activities Disclosures [Line Items]      
Derivative, notional amount $ 4,300,000,000 $ 3,500,000,000  
Number of interest rate swaps | Derivative 258 230  
Interest Rate Floor [Member] | Derivatives Designated as Hedging Instruments [Member] | Cash Flow Hedging [Member]      
Derivative Instruments and Hedging Activities Disclosures [Line Items]      
Derivative, notional amount $ 1,000,000,000   $ 750,000,000.0
Number of interest rate swaps | Derivative 3    
Net asset fair value     $ 34,100,000
Unrealized gain on terminated interest rate floor remaining in AOCI, pre tax $ 2,700,000 $ 7,400,000  
Unrealized gain on terminated interest rate floor remaining in AOCI, net of tax $ 2,000,000 $ 5,600,000  
Unrealized gain reclassification to earnings, remaining term 8 months 12 days    
Interest rate floor termination date Aug. 28, 2020    
Interest Rate Floor [Member] | Derivatives Designated as Hedging Instruments [Member] | Cash Flow Hedging [Member] | Increase To Interest Income [Member]      
Derivative Instruments and Hedging Activities Disclosures [Line Items]      
Reclassification from AOCI to interest $ 2,500,000    
v3.24.0.1
Derivatives and Hedging Activities - Summary of Amount of Gain (Loss) Recognized in Other Non-Interest Expense in Consolidated Statements of Income Related to Derivative Assets and Liabilities (Detail) - Interest Rate Swap [Member] - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Derivatives not Designated as Hedging Instruments [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Amount of Gain (Loss) Recognized $ (69) $ 423 $ 387
Derivatives Designated as Hedging Instruments [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Amount of Gain (Loss) Recognized 2 492 (601)
Derivatives Designated as Hedging Instruments [Member] | Fair value adjustments on derivatives [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Amount of Gain (Loss) Recognized 904 72,539 5,231
Derivatives Designated as Hedging Instruments [Member] | Fair Value Hedging [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Amount of Gain (Loss) Recognized $ (902) $ (72,047) $ (5,832)
v3.24.0.1
Derivatives and Hedging Activities - Summary of Effect of Hedges on AOCI in Consolidated Statements of Comprehensive Income Related to Company's Derivative Assets and Liabilities (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Derivative Instruments, Gain (Loss) [Line Items]      
Gain Recognized in OCI on Derivative $ 15,015 $ 12,608 $ 3,106
Gain (Loss) Reclassified from AOCI into Earnings 10,654 5,353 3,352
Derivatives Designated as Hedging Instruments [Member] | Cash Flow Hedging [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Gain Recognized in OCI on Derivative 15,015 12,608 3,106
Gain Recognized in OCI Included Component 25,718 12,608 3,106
Gain (Loss) Recognized in OCI Excluded Component (10,703)    
Gain (Loss) Reclassified from AOCI into Earnings 5,917 4,496 3,352
Gain (Loss) Reclassified from AOCI into Earnings Included Component 8,260 6,746 5,602
Loss Reclassified from AOCI into Earnings Excluded Component (2,343) (2,250) (2,250)
Derivatives Designated as Hedging Instruments [Member] | Interest Rate Floor [Member] | Cash Flow Hedging [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Gain Recognized in OCI on Derivative 14,123    
Gain Recognized in OCI Included Component 24,826    
Gain (Loss) Recognized in OCI Excluded Component (10,703)    
Gain (Loss) Reclassified from AOCI into Earnings 4,605 4,998 4,696
Gain (Loss) Reclassified from AOCI into Earnings Included Component 6,948 7,248 6,946
Loss Reclassified from AOCI into Earnings Excluded Component (2,343) (2,250) (2,250)
Derivatives Designated as Hedging Instruments [Member] | Interest Rate Swap [Member] | Cash Flow Hedging [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Gain Recognized in OCI on Derivative 892 12,608 3,106
Gain Recognized in OCI Included Component 892 12,608 3,106
Gain (Loss) Reclassified from AOCI into Earnings 1,312 (502) (1,344)
Gain (Loss) Reclassified from AOCI into Earnings Included Component $ 1,312 $ (502) $ (1,344)
v3.24.0.1
Disclosures About Fair Value of Financial Instruments - Assets and Liabilities Measured at Fair Value on Recurring Basis (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Trading securities $ 18,093 $ 17,980
Securities available for sale 7,068,613 7,006,347
Derivative Assets, Fair Value 161,496 48,121
Derivative Liabilities, Fair Value 105,083 126,334
Securities sold not yet purchased 8,000 3,500
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Trading securities 2,873 2,384
Securities available for sale 1,650,017 1,144,570
Significant Other Observable Inputs (Level 2) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Trading securities 15,220 15,596
Securities available for sale 5,418,596 5,861,777
U.S. Treasury [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Securities available for sale 1,298,742 777,070
U.S. Agencies [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Securities available for sale 159,721 171,296
Mortgage-backed [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Securities available for sale 3,620,785 3,982,122
State and political subdivisions [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Securities available for sale 1,286,975 1,362,407
Corporates [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Securities available for sale 351,275 367,500
Fair Value Measurement, Recurring [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Trading securities 18,093 17,980
Securities available for sale 7,068,613 7,006,347
Equity securities with readily determinable fair values 11,228 10,782
Company-owned life insurance 69,727 56,769
Bank-owned life insurance 523,960 510,293
Derivative Assets, Fair Value 161,496 48,121
Total 7,853,117 7,650,292
Derivative Liabilities, Fair Value 105,083 126,334
Securities sold not yet purchased 8,018 3,503
Total 113,101 129,837
Fair Value Measurement, Recurring [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Trading securities 2,873 2,384
Securities available for sale 1,650,017 1,144,570
Equity securities with readily determinable fair values 11,228 10,782
Total 1,664,118 1,157,736
Fair Value Measurement, Recurring [Member] | Significant Other Observable Inputs (Level 2) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Trading securities 15,220 15,596
Securities available for sale 5,418,596 5,861,777
Company-owned life insurance 69,727 56,769
Bank-owned life insurance 523,960 510,293
Derivative Assets, Fair Value 161,496 48,121
Total 6,188,999 6,492,556
Derivative Liabilities, Fair Value 105,083 126,334
Securities sold not yet purchased 8,018 3,503
Total 113,101 129,837
Fair Value Measurement, Recurring [Member] | Collateralized Loan Obligations [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Securities available for sale 351,115 345,952
Fair Value Measurement, Recurring [Member] | Collateralized Loan Obligations [Member] | Significant Other Observable Inputs (Level 2) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Securities available for sale 351,115 345,952
Fair Value Measurement, Recurring [Member] | Trading - other [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Trading securities 18 780
Fair Value Measurement, Recurring [Member] | Trading - other [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Trading securities 18 780
Fair Value Measurement, Recurring [Member] | U.S. Treasury [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Trading securities 881 580
Securities available for sale 1,298,742 777,070
Fair Value Measurement, Recurring [Member] | U.S. Treasury [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Trading securities 881 580
Securities available for sale 1,298,742 777,070
Fair Value Measurement, Recurring [Member] | U.S. Agencies [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Trading securities   7,558
Securities available for sale 159,721 171,296
Fair Value Measurement, Recurring [Member] | U.S. Agencies [Member] | Significant Other Observable Inputs (Level 2) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Trading securities   7,558
Securities available for sale 159,721 171,296
Fair Value Measurement, Recurring [Member] | Mortgage-backed [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Trading securities 1,738  
Securities available for sale 3,620,785 3,982,122
Fair Value Measurement, Recurring [Member] | Mortgage-backed [Member] | Significant Other Observable Inputs (Level 2) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Trading securities 1,738  
Securities available for sale 3,620,785 3,982,122
Fair Value Measurement, Recurring [Member] | State and political subdivisions [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Trading securities 13,482 8,038
Securities available for sale 1,286,975 1,362,407
Fair Value Measurement, Recurring [Member] | State and political subdivisions [Member] | Significant Other Observable Inputs (Level 2) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Trading securities 13,482 8,038
Securities available for sale 1,286,975 1,362,407
Fair Value Measurement, Recurring [Member] | Corporates [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Trading securities 1,974 1,024
Securities available for sale 351,275 367,500
Fair Value Measurement, Recurring [Member] | Corporates [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Trading securities 1,974 1,024
Securities available for sale $ 351,275 $ 367,500
v3.24.0.1
Disclosures About Fair Value of Financial Instruments - Assets Measured at Fair Value on Non-Recurring Basis (Detail) - Fair Value, Measurements, Non-Recurring [Member] - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets measured at fair value $ 4,534 $ 4,441
Total Gains (Losses) Recognized 207 (2,998)
Significant Unobservable Inputs (Level 3) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets measured at fair value 4,534 4,441
Collateral Dependent Assets    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets measured at fair value 2,796 4,373
Total Gains (Losses) Recognized 141 (2,998)
Collateral Dependent Assets | Significant Unobservable Inputs (Level 3) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets measured at fair value 2,796 4,373
Other real estate owned [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets measured at fair value 1,738 68
Total Gains (Losses) Recognized 66  
Other real estate owned [Member] | Significant Unobservable Inputs (Level 3) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets measured at fair value $ 1,738 $ 68
v3.24.0.1
Disclosures About Fair Value of Financial Instruments - Estimated Fair Value of Financial Instruments (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash and short-term investments $ 5,852,347 $ 2,638,384
Securities available for sale 7,068,613 7,006,347
Securities held to maturity (exclusive of allowance for credit losses) 5,691,868 5,861,599
Trading securities 18,093 17,980
Other securities 492,935 349,758
Loans (exclusive of allowance for credit/loan losses) $ 23,176,904 $ 21,033,167
Derivative Asset, Current, Statement of Financial Position [Extensible Enumeration] Other assets Other assets
Derivatives $ 161,496 $ 48,121
Demand and savings deposits 32,719,268 31,721,995
Time deposits 3,073,591 917,138
Other borrowings 3,919,644 2,222,167
Long-term debt $ 383,247 $ 381,311
Derivative Liability, Current, Statement of Financial Position [Extensible Enumeration] Other liabilities Other liabilities
Derivatives $ 105,083 $ 126,334
Estimate of Fair Value Measurement [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash and short-term investments 5,852,347 2,638,384
Securities available for sale 7,068,613 7,006,347
Securities held to maturity (exclusive of allowance for credit losses) 5,183,367 5,280,659
Trading securities 18,093 17,980
Other securities 492,935 349,758
Loans (exclusive of allowance for credit/loan losses) 22,969,788 20,816,899
Derivatives 161,496 48,121
Demand and savings deposits 32,719,268 31,721,995
Time deposits 3,073,591 917,138
Other borrowings 3,919,644 2,222,167
Long-term debt 413,896 418,737
Derivatives 105,083 126,334
Commitments to extend credit for loans 11,523 9,260
Commitments to extend resell agreements 208  
Commercial letters of credit 138 185
Standby letters of credit 4,047 3,982
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash and short-term investments 5,612,003 1,686,787
Securities available for sale 1,650,017 1,144,570
Trading securities 2,873 2,384
Other securities 11,228 10,782
Demand and savings deposits 32,719,268 31,721,995
Other borrowings 13,813 62,480
Significant Other Observable Inputs (Level 2) [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash and short-term investments 240,344 951,597
Securities available for sale 5,418,596 5,861,777
Securities held to maturity (exclusive of allowance for credit losses) 5,183,367 5,280,659
Trading securities 15,220 15,596
Other securities 481,707 338,976
Loans (exclusive of allowance for credit/loan losses) 22,969,788 20,816,899
Derivatives 161,496 48,121
Time deposits 3,073,591 917,138
Other borrowings 3,905,831 2,159,687
Long-term debt 413,896 418,737
Derivatives $ 105,083 $ 126,334
v3.24.0.1
Parent Company Financial Information - Schedule of Parent Company Balance Sheets (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
ASSETS        
Goodwill on purchased affiliates $ 207,385 $ 207,385 $ 174,518  
Investment securities and other 13,268,251 13,233,277    
Total assets 44,011,674 38,512,461    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Long-term debt 383,247 381,311    
Total liabilities 40,911,255 35,845,368    
Shareholders' equity 3,100,419 2,667,093 $ 3,145,424 $ 3,016,948
Total liabilities and shareholders' equity 44,011,674 38,512,461    
Parent Company [Member]        
ASSETS        
Investment in subsidiaries: Banks 3,123,373 2,685,783    
Investment in subsidiaries: Non-banks 173,725 178,973    
Total investment in subsidiaries 3,297,098 2,864,756    
Goodwill on purchased affiliates 5,011 5,011    
Cash 109,352 139,058    
Investment securities and other 138,721 106,294    
Total assets 3,550,182 3,115,119    
LIABILITIES AND SHAREHOLDERS' EQUITY        
Long-term debt 383,247 381,311    
Accrued expenses and other 66,516 66,715    
Total liabilities 449,763 448,026    
Shareholders' equity 3,100,419 2,667,093    
Total liabilities and shareholders' equity $ 3,550,182 $ 3,115,119    
v3.24.0.1
Parent Company Financial Information - Schedule of Parent Company Statements of Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
EXPENSE      
Salaries and employee benefits $ 553,421 $ 524,431 $ 504,442
Income tax (benefit) expense 71,578 100,329 76,042
NET INCOME 350,024 431,682 353,018
Other comprehensive income (loss) 145,800 (829,049) (192,026)
Comprehensive income (loss) 495,824 (397,367) 160,992
Parent Company [Member]      
INCOME      
Dividends and income received from subsidiaries 88,500 57,000 129,217
Service fees from subsidiaries 66,450 74,472 60,346
Other 13,268 55,988 12,771
Total income 168,218 187,460 202,334
EXPENSE      
Salaries and employee benefits 67,015 60,094 62,109
Other 43,418 35,943 31,022
Total expense 110,433 96,037 93,131
Income before income taxes and equity in undistributed earnings of subsidiaries 57,785 91,423 109,203
Income tax (benefit) expense (9,165) 10,958 (10,322)
Income before equity in undistributed earnings of subsidiaries 66,950 80,465 119,525
Banks 291,473 344,567 263,084
Non-Banks (8,399) 6,650 (29,591)
NET INCOME 350,024 431,682 353,018
Other comprehensive income (loss) 145,800 (829,049) (192,026)
Comprehensive income (loss) $ 495,824 $ (397,367) $ 160,992
v3.24.0.1
Parent Company Financial Information - Schedule of Parent Company Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
OPERATING ACTIVITIES      
Net income $ 350,024 $ 431,682 $ 353,018
Depreciation and amortization 58,723 54,022 55,747
Amortization of debt issuance costs 876 556 450
Equity based compensation 18,694 21,491 21,208
Changes in other assets and liabilities, net (132,918) 301,217 102,155
Net cash provided by operating activities 472,604 769,554 534,082
INVESTING ACTIVITIES      
Net cash used in investing activities (1,273,272) (3,845,385) (4,235,490)
FINANCING ACTIVITIES      
Cash dividends paid (74,245) (72,030) (66,750)
Proceeds from short-term debt 32,856,000    
Repayment of short-term debt (31,056,000)    
Proceeds from long-term debt   110,000  
Payment of debt issuance costs   (2,129)  
Purchases of treasury stock (8,367) (31,997) (5,506)
Net cash provided by (used in) financing activities 4,771,052 (4,580,859) 9,418,406
Increase (decrease) in cash and cash equivalents 3,970,384 (7,656,690) 5,716,998
Cash and cash equivalents at beginning of period 1,557,874    
Cash and cash equivalents at end of period 5,528,258 1,557,874  
Parent Company [Member]      
OPERATING ACTIVITIES      
Net income 350,024 431,682 353,018
Equity in earnings of subsidiaries (371,574) (408,217) (362,709)
Dividends received from subsidiaries 88,500 57,000 129,217
Depreciation and amortization 18 12 15
Amortization of debt issuance costs 876 556 450
Equity based compensation 18,694 21,491 21,208
Changes in other assets and liabilities, net (32,493) 12,522 (4,049)
Net cash provided by operating activities 54,045 115,046 137,150
INVESTING ACTIVITIES      
Net capital investment in subsidiaries (3,570) (207,575) (60,264)
Net (increase) decrease in investment securities (30) 40,235 (11,051)
Net cash used in investing activities (3,600) (167,340) (71,315)
FINANCING ACTIVITIES      
Cash dividends paid (74,245) (72,030) (66,750)
Proceeds from long-term debt   110,000  
Payment of debt issuance costs   (2,129)  
Proceeds from exercise of stock options and sales of treasury stock 2,461 2,136 19,048
Purchases of treasury stock (8,367) (31,997) (5,506)
Net cash provided by (used in) financing activities (80,151) 5,980 (53,208)
Increase (decrease) in cash and cash equivalents (29,706) (46,314) 12,627
Cash and cash equivalents at beginning of period 139,058 185,372 172,745
Cash and cash equivalents at end of period $ 109,352 $ 139,058 $ 185,372