|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
in millions | ||||
Cash and cash equivalents | $ | 126 | ||
Accounts receivable | 80 | |||
Inventories | 272 | |||
Other current assets | 5 | |||
Property, Plant and Equipment | 306 | |||
Goodwill | 2,922 | |||
Intangible Assets | 1,601 | |||
Current debt | (1,148 | ) | ||
Accounts payable | (114 | ) | ||
Other current liabilities | (90 | ) | ||
Tax receivable agreement (TRA) due to former shareholders | (223 | ) | ||
Long-Term Debt | (33 | ) | ||
Deferred Income Taxes | (492 | ) | ||
Other Liabilities | (5 | ) | ||
Net assets acquired | $ | 3,207 | ||
in millions | ||||||||
Intangible Asset Category | Type | Life in Years | Fair Value | |||||
Brands & Trademarks | Amortizable | Weighted Average of 15 years | $ | 380 | ||||
Customer Relationships | Amortizable | Weighted Average of 17 years | 1,221 | |||||
Total identifiable intangible assets | $ | 1,601 | ||||||
in millions (unaudited) | Three Months Ended | Nine Months Ended | |||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||
Pro forma sales | $ | 10,117 | $ | 9,769 | $ | 29,185 | $ | 28,861 | |||||||
Pro forma net income attributable to Tyson | 491 | 530 | 1,434 | 1,313 | |||||||||||
Pro forma net income per diluted share attributable to Tyson | $ | 1.33 | $ | 1.36 | $ | 3.87 | $ | 3.34 | |||||||
in millions | |||
July 1, 2017 | |||
Assets held for sale: | |||
Accounts receivable, net | $ | 3 | |
Inventories | 105 | ||
Net Property, Plant and Equipment | 185 | ||
Goodwill | 327 | ||
Intangible Assets | 241 | ||
Total assets held for sale | $ | 861 | |
Liabilities held for sale: | |||
Accounts payable | $ | 2 | |
Other current liabilities | 2 | ||
Deferred Income Taxes | 19 | ||
Total liabilities held for sale | $ | 23 | |
|
|||
July 1, 2017 | October 1, 2016 | ||||||
Processed products | $ | 1,933 | $ | 1,530 | |||
Livestock | 910 | 772 | |||||
Supplies and other | 405 | 430 | |||||
Total inventory | $ | 3,248 | $ | 2,732 | |||
|
|||
July 1, 2017 | October 1, 2016 | ||||||
Land | $ | 137 | $ | 126 | |||
Buildings and leasehold improvements | 3,763 | 3,662 | |||||
Machinery and equipment | 6,943 | 6,789 | |||||
Land improvements and other | 313 | 300 | |||||
Buildings and equipment under construction | 664 | 290 | |||||
11,820 | 11,167 | ||||||
Less accumulated depreciation | 6,275 | 5,997 | |||||
Net property, plant and equipment | $ | 5,545 | $ | 5,170 | |||
|
|||
July 1, 2017 | October 1, 2016 | ||||||
Accrued salaries, wages and benefits | $ | 529 | $ | 563 | |||
Accrued marketing, advertising and promotion expense | 184 | 212 | |||||
Other | 504 | 397 | |||||
Total other current liabilities | $ | 1,217 | $ | 1,172 | |||
|
|||
July 1, 2017 | October 1, 2016 | ||||||
Revolving credit facility | $ | — | $ | 300 | |||
Commercial paper | 690 | — | |||||
Senior notes: | |||||||
7.00% Notes due May 2018 | 120 | 120 | |||||
Notes due May 2019 (2019 Floating-Rate Notes) (1.66% at 07/01/17) | 300 | — | |||||
2.65% Notes due August 2019 | 1,000 | 1,000 | |||||
Notes due June 2020 (2020 Floating-Rate Notes) (1.76% at 07/01/17) | 350 | — | |||||
4.10% Notes due September 2020 | 283 | 284 | |||||
4.50% Senior notes due June 2022 | 1,000 | 1,000 | |||||
3.95% Notes due August 2024 | 1,250 | 1,250 | |||||
3.55% Notes due June 2027 (2027 Notes) | 1,350 | — | |||||
7.00% Notes due January 2028 | 18 | 18 | |||||
6.13% Notes due November 2032 | 162 | 163 | |||||
4.88% Notes due August 2034 | 500 | 500 | |||||
5.15% Notes due August 2044 | 500 | 500 | |||||
4.55% Notes due June 2047 (2047 Notes) | 750 | — | |||||
Discount on senior notes | (14 | ) | (8 | ) | |||
Term loans: | |||||||
Tranche B due April 2019 (2.19% at 07/01/17) | 500 | 500 | |||||
Tranche B due August 2019 (2.56% at 07/01/17) | 552 | 552 | |||||
Tranche due June 2020 (2.38% at 07/01/17) | 1,455 | — | |||||
Amortizing notes - tangible equity units (see Note 7: Equity) | 18 | 71 | |||||
Other | 91 | 58 | |||||
Unamortized debt issuance costs | (51 | ) | (29 | ) | |||
Total debt | 10,824 | 6,279 | |||||
Less current debt | 1,017 | 79 | |||||
Total long-term debt | $ | 9,807 | $ | 6,200 | |||
|
|||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | |||||||||||||||||||||||||
Shares | Dollars | Shares | Dollars | Shares | Dollars | Shares | Dollars | |||||||||||||||||||||
Shares repurchased: | ||||||||||||||||||||||||||||
Under share repurchase program | 1.3 | $ | 80 | 7.1 | $ | 457 | 12.5 | $ | 797 | 22.0 | $ | 1,235 | ||||||||||||||||
To fund certain obligations under equity compensation plans | 0.2 | 10 | 0.1 | 10 | 0.8 | 51 | 1.2 | 58 | ||||||||||||||||||||
Total share repurchases | 1.5 | $ | 90 | 7.2 | $ | 467 | 13.3 | $ | 848 | 23.2 | $ | 1,293 | ||||||||||||||||
Equity Component | Debt Component | Total | |||||||||
Price per TEU | $ | 43.17 | $ | 6.83 | $ | 50.00 | |||||
Gross proceeds | 1,295 | 205 | 1,500 | ||||||||
Issuance cost | (40 | ) | (6 | ) | (46 | ) | |||||
Net proceeds | $ | 1,255 | $ | 199 | $ | 1,454 | |||||
|
|||
|
|||
|
|||
Metric | July 1, 2017 | October 1, 2016 | |||||||
Commodity: | |||||||||
Corn | Bushels | 52 | 50 | ||||||
Soy meal | Tons | 705,900 | 389,700 | ||||||
Live cattle | Pounds | 347 | 28 | ||||||
Lean hogs | Pounds | 309 | 158 | ||||||
Feeder Cattle | Pounds | 97 | — | ||||||
Foreign currency | United States dollar | $ | 63 | $ | 38 | ||||
• | Cash Flow Hedges – include certain commodity forward and option contracts of forecasted purchases (i.e., grains) and certain foreign exchange forward contracts. |
• | Fair Value Hedges – include certain commodity forward contracts of firm commitments (i.e., livestock). |
Gain (Loss) Recognized in OCI On Derivatives | Consolidated Condensed Statements of Income Classification | Gain (Loss) Reclassified from OCI to Earnings | |||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||||
Cash flow hedge – derivatives designated as hedging instruments: | |||||||||||||||||
Commodity contracts | $ | (2 | ) | $ | 2 | Cost of sales | $ | — | $ | (1 | ) | ||||||
Foreign exchange contracts | — | — | Other income/expense | — | — | ||||||||||||
Total | $ | (2 | ) | $ | 2 | $ | — | $ | (1 | ) | |||||||
Gain (Loss) Recognized in OCI On Derivatives | Consolidated Condensed Statements of Income Classification | Gain (Loss) Reclassified from OCI to Earnings | |||||||||||||||
Nine Months Ended | Nine Months Ended | ||||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||||
Cash flow hedge – derivatives designated as hedging instruments: | |||||||||||||||||
Commodity contracts | $ | (2 | ) | $ | — | Cost of sales | $ | (1 | ) | $ | (3 | ) | |||||
Foreign exchange contracts | — | — | Other income/expense | — | — | ||||||||||||
Total | $ | (2 | ) | $ | — | $ | (1 | ) | $ | (3 | ) | ||||||
in millions | |||||||||||||||||
Consolidated Condensed Statements of Income Classification | Three Months Ended | Nine Months Ended | |||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||||
Gain (Loss) on forwards | Cost of sales | $ | (32 | ) | $ | 19 | $ | (16 | ) | $ | 58 | ||||||
Gain (Loss) on purchase contract | Cost of sales | 32 | (19 | ) | 16 | (58 | ) | ||||||||||
Consolidated Condensed Statements of Income Classification | Gain (Loss) Recognized in Earnings | Gain (Loss) Recognized in Earnings | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||
Commodity contracts | Sales | $ | 41 | $ | (20 | ) | $ | 117 | $ | (27 | ) | ||||||
Commodity contracts | Cost of sales | (57 | ) | 44 | (103 | ) | 36 | ||||||||||
Foreign exchange contracts | Other income/expense | — | — | — | 1 | ||||||||||||
Total | $ | (16 | ) | $ | 24 | $ | 14 | $ | 10 | ||||||||
|
|||
• | Quoted prices for similar assets or liabilities in active markets; |
• | Quoted prices for identical or similar assets in non-active markets; |
• | Inputs other than quoted prices that are observable for the asset or liability; and |
• | Inputs derived principally from or corroborated by other observable market data. |
July 1, 2017 | Level 1 | Level 2 | Level 3 | Netting (a) | Total | ||||||||||||||
Assets: | |||||||||||||||||||
Derivative financial instruments: | |||||||||||||||||||
Designated as hedges | $ | — | $ | 3 | $ | — | $ | — | $ | 3 | |||||||||
Undesignated | — | 43 | — | 8 | 51 | ||||||||||||||
Available-for-sale securities: | |||||||||||||||||||
Current | — | 3 | 1 | — | 4 | ||||||||||||||
Non-current | — | 42 | 51 | — | 93 | ||||||||||||||
Deferred compensation assets | 8 | 264 | — | — | 272 | ||||||||||||||
Total assets | $ | 8 | $ | 355 | $ | 52 | $ | 8 | $ | 423 | |||||||||
Liabilities: | |||||||||||||||||||
Derivative financial instruments: | |||||||||||||||||||
Designated as hedges | $ | — | $ | 32 | $ | — | $ | (32 | ) | $ | — | ||||||||
Undesignated | — | 52 | — | (41 | ) | 11 | |||||||||||||
Total liabilities | $ | — | $ | 84 | $ | — | $ | (73 | ) | $ | 11 | ||||||||
October 1, 2016 | Level 1 | Level 2 | Level 3 | Netting (a) | Total | ||||||||||||||
Assets: | |||||||||||||||||||
Derivative financial instruments: | |||||||||||||||||||
Designated as hedges | $ | — | $ | 72 | $ | — | $ | (27 | ) | $ | 45 | ||||||||
Undesignated | — | 38 | — | (34 | ) | 4 | |||||||||||||
Available-for-sale securities: | |||||||||||||||||||
Current | — | 2 | 2 | — | 4 | ||||||||||||||
Non-current | — | 38 | 55 | — | 93 | ||||||||||||||
Deferred compensation assets | 18 | 236 | — | — | 254 | ||||||||||||||
Total assets | $ | 18 | $ | 386 | $ | 57 | $ | (61 | ) | $ | 400 | ||||||||
Liabilities: | |||||||||||||||||||
Derivative financial instruments: | |||||||||||||||||||
Designated as hedges | $ | — | $ | 1 | $ | — | $ | (1 | ) | $ | — | ||||||||
Undesignated | — | 68 | — | (68 | ) | — | |||||||||||||
Total liabilities | $ | — | $ | 69 | $ | — | $ | (69 | ) | $ | — | ||||||||
Nine Months Ended | |||||||
July 1, 2017 | July 2, 2016 | ||||||
Balance at beginning of year | $ | 57 | $ | 61 | |||
Total realized and unrealized gains (losses): | |||||||
Included in earnings | — | — | |||||
Included in other comprehensive income (loss) | (1 | ) | — | ||||
Purchases | 11 | 12 | |||||
Issuances | — | — | |||||
Settlements | (15 | ) | (14 | ) | |||
Balance at end of period | $ | 52 | $ | 59 | |||
Total gains (losses) for the nine-month period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at end of period | $ | — | $ | — | |||
July 1, 2017 | October 1, 2016 | ||||||||||||||||||||||
Amortized Cost Basis | Fair Value | Unrealized Gain (Loss) | Amortized Cost Basis | Fair Value | Unrealized Gain (Loss) | ||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Debt securities: | |||||||||||||||||||||||
U.S. treasury and agency | $ | 45 | $ | 45 | $ | — | $ | 40 | $ | 40 | $ | — | |||||||||||
Corporate and asset-backed | 52 | 52 | — | 56 | 57 | 1 | |||||||||||||||||
July 1, 2017 | October 1, 2016 | ||||||||||||||
Fair Value | Carrying Value | Fair Value | Carrying Value | ||||||||||||
Total debt | $ | 11,188 | $ | 10,824 | $ | 6,698 | $ | 6,279 | |||||||
|
|||
Pension Plans | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||
Service cost | $ | 4 | $ | 4 | $ | 10 | $ | 11 | |||||||
Interest cost | 16 | 18 | 48 | 56 | |||||||||||
Expected return on plan assets | (15 | ) | (16 | ) | (44 | ) | (49 | ) | |||||||
Amortization of: | |||||||||||||||
Net actuarial loss | 1 | 2 | 5 | 5 | |||||||||||
Settlement (gain) loss (a) | — | — | 2 | (12 | ) | ||||||||||
Net periodic cost | $ | 6 | $ | 8 | $ | 21 | $ | 11 | |||||||
Postretirement Benefit Plans | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||
Interest cost | $ | — | $ | 1 | $ | 1 | $ | 3 | |||||||
Amortization of: | |||||||||||||||
Net actuarial gain | — | (5 | ) | — | (14 | ) | |||||||||
Prior service credit | (6 | ) | (4 | ) | (18 | ) | (13 | ) | |||||||
Net periodic cost (credit) | $ | (6 | ) | $ | (8 | ) | $ | (17 | ) | $ | (24 | ) | |||
|
|||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||||||||||||||||||||||||||
Before Tax | Tax | After Tax | Before Tax | Tax | After Tax | Before Tax | Tax | After Tax | Before Tax | Tax | After Tax | ||||||||||||||||||||||||||||
Derivatives accounted for as cash flow hedges: | |||||||||||||||||||||||||||||||||||||||
(Gain) loss reclassified to cost of sales | $ | — | $ | — | $ | — | $ | 1 | $ | — | $ | 1 | $ | 1 | $ | (1 | ) | $ | — | $ | 3 | $ | (1 | ) | $ | 2 | |||||||||||||
Unrealized gain (loss) | (2 | ) | 2 | — | 2 | (1 | ) | 1 | (2 | ) | 2 | — | — | — | — | ||||||||||||||||||||||||
Investments: | |||||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) | (1 | ) | — | (1 | ) | (1 | ) | 1 | — | (1 | ) | — | (1 | ) | (1 | ) | 1 | — | |||||||||||||||||||||
Currency translation: | |||||||||||||||||||||||||||||||||||||||
Translation adjustment | 3 | — | 3 | (2 | ) | — | (2 | ) | (2 | ) | — | (2 | ) | 3 | — | 3 | |||||||||||||||||||||||
Postretirement benefits | (5 | ) | 2 | (3 | ) | (3 | ) | 1 | (2 | ) | (8 | ) | 4 | (4 | ) | (9 | ) | 4 | (5 | ) | |||||||||||||||||||
Total other comprehensive income (loss) | $ | (5 | ) | $ | 4 | $ | (1 | ) | $ | (3 | ) | $ | 1 | $ | (2 | ) | $ | (12 | ) | $ | 5 | $ | (7 | ) | $ | (4 | ) | $ | 4 | $ | — | ||||||||
|
|||
Three Months Ended | Nine Months Ended | |||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | |||||||||||||
Sales: | ||||||||||||||||
Beef | $ | 4,000 | $ | 3,783 | $ | 11,015 | $ | 11,036 | ||||||||
Pork | 1,322 | 1,271 | 3,876 | 3,674 | ||||||||||||
Chicken | 2,870 | 2,743 | 8,374 | 8,116 | ||||||||||||
Prepared Foods | 1,944 | 1,809 | 5,590 | 5,509 | ||||||||||||
Other | 85 | 99 | 257 | 284 | ||||||||||||
Intersegment sales | (371 | ) | (302 | ) | (997 | ) | (894 | ) | ||||||||
Total sales | $ | 9,850 | $ | 9,403 | $ | 28,115 | $ | 27,725 | ||||||||
Operating income (loss): | ||||||||||||||||
Beef | $ | 147 | $ | 91 | $ | 572 | $ | 208 | ||||||||
Pork | 136 | 122 | 524 | 420 | ||||||||||||
Chicken | 294 | (a) | 380 | 790 | (a) | 1,085 | ||||||||||
Prepared Foods | 174 | (b) | 197 | 451 | (b) | 601 | ||||||||||
Other | (54 | ) | (c) | (23 | ) | (c) | (87 | ) | (c) | (67 | ) | (c) | ||||
Total operating income | 697 | 767 | 2,250 | 2,247 | ||||||||||||
Total other (income) expense | 80 | (d) | 56 | 202 | (d) | 180 | ||||||||||
Income before income taxes | $ | 617 | $ | 711 | $ | 2,048 | $ | 2,067 | ||||||||
|
|||
• | Bouaphakeo (f/k/a Sharp), et al. v. Tyson Foods, Inc., N.D. Iowa, February 6, 2007 - A jury trial was held involving our Storm Lake, Iowa, pork plant which resulted in a jury verdict in favor of the plaintiffs for violations of federal and state laws for pre- and post-shift work activities. The trial court also awarded the plaintiffs liquidated damages, resulting in total damages awarded in the amount of $5,784,758. The plaintiffs' counsel has also filed an application for attorneys' fees and expenses in the amount of $2,692,145. We appealed the jury's verdict and trial court's award to the Eighth Circuit Court of Appeals. The appellate court affirmed the jury verdict and judgment on August 25, 2014, and we filed a petition for rehearing on September 22, 2014, which was denied. We filed a petition for a writ of certiorari with the United States Supreme Court, which was granted on June 8, 2015, and oral arguments before the Supreme Court occurred on November 10, 2015. On March 22, 2016, the Supreme Court affirmed the appellate court’s rulings and remanded to the trial court to allocate the lump sum award among the class participants. On remand, the trial court determined that the lump sum award should be allocated to class participants according to the method prescribed by plaintiffs’ expert at trial. The trial court has yet to enter a judgment. A joint notice advising the court of a global settlement of this case, the Edwards matter (described below), and the consolidated Murray and DeVoss matter (also described below) was filed on July 11, 2017. The parties agreed to settle all three matters for a total payment of $12.6 million, inclusive of wages, penalties, interest, attorneys’ fees and costs, and costs of settlement administration. |
• | Edwards, et al. v. Tyson Foods, Inc. d.b.a. Tyson Fresh Meats, Inc., S.D. Iowa, March 20, 2008 - The trial court in this case, which involves our Perry and Waterloo, Iowa, pork plants, decertified the state law class and granted other pre-trial motions that resulted in judgment in our favor with respect to the plaintiffs’ claims. The plaintiffs have filed a motion to modify this judgment. A joint motion for preliminary approval of the collective and class action settlement was filed on July 7, 2017. Please see the above Bouaphakeo description for additional details of a global settlement. |
• | Murray, et al. v. Tyson Foods, Inc., C.D. Illinois, January 2, 2008; and DeVoss v. Tyson Foods, Inc. d.b.a. Tyson Fresh Meats, C.D. Illinois, March 2, 2011 - This consolidated case involves our Joslin, Illinois, beef plant and is in the preliminary stages. A joint notice of settlement and a request to stay the proceedings was filed with and granted by the court on June 28, 2017. Please see the above Bouaphakeo description for additional details of a global settlement. |
• | Dozier, Southerland, et al. v. The Hillshire Brands Company, E.D. North Carolina, September 2, 2014 - This case involves our Tarboro, North Carolina, prepared foods plant. On March 25, 2016, the parties filed a joint motion for settlement totaling $425,000, which includes all of the plaintiffs’ attorneys’ fees and costs. The court preliminarily approved the joint motion for settlement, and the final approval hearing is set for December 5, 2017. |
|
|||
|
|||
|
|||
in millions | ||||
Cash and cash equivalents | $ | 126 | ||
Accounts receivable | 80 | |||
Inventories | 272 | |||
Other current assets | 5 | |||
Property, Plant and Equipment | 306 | |||
Goodwill | 2,922 | |||
Intangible Assets | 1,601 | |||
Current debt | (1,148 | ) | ||
Accounts payable | (114 | ) | ||
Other current liabilities | (90 | ) | ||
Tax receivable agreement (TRA) due to former shareholders | (223 | ) | ||
Long-Term Debt | (33 | ) | ||
Deferred Income Taxes | (492 | ) | ||
Other Liabilities | (5 | ) | ||
Net assets acquired | $ | 3,207 | ||
in millions | ||||||||
Intangible Asset Category | Type | Life in Years | Fair Value | |||||
Brands & Trademarks | Amortizable | Weighted Average of 15 years | $ | 380 | ||||
Customer Relationships | Amortizable | Weighted Average of 17 years | 1,221 | |||||
Total identifiable intangible assets | $ | 1,601 | ||||||
in millions (unaudited) | Three Months Ended | Nine Months Ended | |||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||
Pro forma sales | $ | 10,117 | $ | 9,769 | $ | 29,185 | $ | 28,861 | |||||||
Pro forma net income attributable to Tyson | 491 | 530 | 1,434 | 1,313 | |||||||||||
Pro forma net income per diluted share attributable to Tyson | $ | 1.33 | $ | 1.36 | $ | 3.87 | $ | 3.34 | |||||||
in millions | |||
July 1, 2017 | |||
Assets held for sale: | |||
Accounts receivable, net | $ | 3 | |
Inventories | 105 | ||
Net Property, Plant and Equipment | 185 | ||
Goodwill | 327 | ||
Intangible Assets | 241 | ||
Total assets held for sale | $ | 861 | |
Liabilities held for sale: | |||
Accounts payable | $ | 2 | |
Other current liabilities | 2 | ||
Deferred Income Taxes | 19 | ||
Total liabilities held for sale | $ | 23 | |
|
|||
July 1, 2017 | October 1, 2016 | ||||||
Processed products | $ | 1,933 | $ | 1,530 | |||
Livestock | 910 | 772 | |||||
Supplies and other | 405 | 430 | |||||
Total inventory | $ | 3,248 | $ | 2,732 | |||
|
|||
July 1, 2017 | October 1, 2016 | ||||||
Land | $ | 137 | $ | 126 | |||
Buildings and leasehold improvements | 3,763 | 3,662 | |||||
Machinery and equipment | 6,943 | 6,789 | |||||
Land improvements and other | 313 | 300 | |||||
Buildings and equipment under construction | 664 | 290 | |||||
11,820 | 11,167 | ||||||
Less accumulated depreciation | 6,275 | 5,997 | |||||
Net property, plant and equipment | $ | 5,545 | $ | 5,170 | |||
|
|||
July 1, 2017 | October 1, 2016 | ||||||
Accrued salaries, wages and benefits | $ | 529 | $ | 563 | |||
Accrued marketing, advertising and promotion expense | 184 | 212 | |||||
Other | 504 | 397 | |||||
Total other current liabilities | $ | 1,217 | $ | 1,172 | |||
|
|||
July 1, 2017 | October 1, 2016 | ||||||
Revolving credit facility | $ | — | $ | 300 | |||
Commercial paper | 690 | — | |||||
Senior notes: | |||||||
7.00% Notes due May 2018 | 120 | 120 | |||||
Notes due May 2019 (2019 Floating-Rate Notes) (1.66% at 07/01/17) | 300 | — | |||||
2.65% Notes due August 2019 | 1,000 | 1,000 | |||||
Notes due June 2020 (2020 Floating-Rate Notes) (1.76% at 07/01/17) | 350 | — | |||||
4.10% Notes due September 2020 | 283 | 284 | |||||
4.50% Senior notes due June 2022 | 1,000 | 1,000 | |||||
3.95% Notes due August 2024 | 1,250 | 1,250 | |||||
3.55% Notes due June 2027 (2027 Notes) | 1,350 | — | |||||
7.00% Notes due January 2028 | 18 | 18 | |||||
6.13% Notes due November 2032 | 162 | 163 | |||||
4.88% Notes due August 2034 | 500 | 500 | |||||
5.15% Notes due August 2044 | 500 | 500 | |||||
4.55% Notes due June 2047 (2047 Notes) | 750 | — | |||||
Discount on senior notes | (14 | ) | (8 | ) | |||
Term loans: | |||||||
Tranche B due April 2019 (2.19% at 07/01/17) | 500 | 500 | |||||
Tranche B due August 2019 (2.56% at 07/01/17) | 552 | 552 | |||||
Tranche due June 2020 (2.38% at 07/01/17) | 1,455 | — | |||||
Amortizing notes - tangible equity units (see Note 7: Equity) | 18 | 71 | |||||
Other | 91 | 58 | |||||
Unamortized debt issuance costs | (51 | ) | (29 | ) | |||
Total debt | 10,824 | 6,279 | |||||
Less current debt | 1,017 | 79 | |||||
Total long-term debt | $ | 9,807 | $ | 6,200 | |||
|
|||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | |||||||||||||||||||||||||
Shares | Dollars | Shares | Dollars | Shares | Dollars | Shares | Dollars | |||||||||||||||||||||
Shares repurchased: | ||||||||||||||||||||||||||||
Under share repurchase program | 1.3 | $ | 80 | 7.1 | $ | 457 | 12.5 | $ | 797 | 22.0 | $ | 1,235 | ||||||||||||||||
To fund certain obligations under equity compensation plans | 0.2 | 10 | 0.1 | 10 | 0.8 | 51 | 1.2 | 58 | ||||||||||||||||||||
Total share repurchases | 1.5 | $ | 90 | 7.2 | $ | 467 | 13.3 | $ | 848 | 23.2 | $ | 1,293 | ||||||||||||||||
Equity Component | Debt Component | Total | |||||||||
Price per TEU | $ | 43.17 | $ | 6.83 | $ | 50.00 | |||||
Gross proceeds | 1,295 | 205 | 1,500 | ||||||||
Issuance cost | (40 | ) | (6 | ) | (46 | ) | |||||
Net proceeds | $ | 1,255 | $ | 199 | $ | 1,454 | |||||
|
|||
Metric | July 1, 2017 | October 1, 2016 | |||||||
Commodity: | |||||||||
Corn | Bushels | 52 | 50 | ||||||
Soy meal | Tons | 705,900 | 389,700 | ||||||
Live cattle | Pounds | 347 | 28 | ||||||
Lean hogs | Pounds | 309 | 158 | ||||||
Feeder Cattle | Pounds | 97 | — | ||||||
Foreign currency | United States dollar | $ | 63 | $ | 38 | ||||
Gain (Loss) Recognized in OCI On Derivatives | Consolidated Condensed Statements of Income Classification | Gain (Loss) Reclassified from OCI to Earnings | |||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||||
Cash flow hedge – derivatives designated as hedging instruments: | |||||||||||||||||
Commodity contracts | $ | (2 | ) | $ | 2 | Cost of sales | $ | — | $ | (1 | ) | ||||||
Foreign exchange contracts | — | — | Other income/expense | — | — | ||||||||||||
Total | $ | (2 | ) | $ | 2 | $ | — | $ | (1 | ) | |||||||
Gain (Loss) Recognized in OCI On Derivatives | Consolidated Condensed Statements of Income Classification | Gain (Loss) Reclassified from OCI to Earnings | |||||||||||||||
Nine Months Ended | Nine Months Ended | ||||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||||
Cash flow hedge – derivatives designated as hedging instruments: | |||||||||||||||||
Commodity contracts | $ | (2 | ) | $ | — | Cost of sales | $ | (1 | ) | $ | (3 | ) | |||||
Foreign exchange contracts | — | — | Other income/expense | — | — | ||||||||||||
Total | $ | (2 | ) | $ | — | $ | (1 | ) | $ | (3 | ) | ||||||
in millions | |||||||||||||||||
Consolidated Condensed Statements of Income Classification | Three Months Ended | Nine Months Ended | |||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||||
Gain (Loss) on forwards | Cost of sales | $ | (32 | ) | $ | 19 | $ | (16 | ) | $ | 58 | ||||||
Gain (Loss) on purchase contract | Cost of sales | 32 | (19 | ) | 16 | (58 | ) | ||||||||||
Consolidated Condensed Statements of Income Classification | Gain (Loss) Recognized in Earnings | Gain (Loss) Recognized in Earnings | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||
Commodity contracts | Sales | $ | 41 | $ | (20 | ) | $ | 117 | $ | (27 | ) | ||||||
Commodity contracts | Cost of sales | (57 | ) | 44 | (103 | ) | 36 | ||||||||||
Foreign exchange contracts | Other income/expense | — | — | — | 1 | ||||||||||||
Total | $ | (16 | ) | $ | 24 | $ | 14 | $ | 10 | ||||||||
|
|||
July 1, 2017 | Level 1 | Level 2 | Level 3 | Netting (a) | Total | ||||||||||||||
Assets: | |||||||||||||||||||
Derivative financial instruments: | |||||||||||||||||||
Designated as hedges | $ | — | $ | 3 | $ | — | $ | — | $ | 3 | |||||||||
Undesignated | — | 43 | — | 8 | 51 | ||||||||||||||
Available-for-sale securities: | |||||||||||||||||||
Current | — | 3 | 1 | — | 4 | ||||||||||||||
Non-current | — | 42 | 51 | — | 93 | ||||||||||||||
Deferred compensation assets | 8 | 264 | — | — | 272 | ||||||||||||||
Total assets | $ | 8 | $ | 355 | $ | 52 | $ | 8 | $ | 423 | |||||||||
Liabilities: | |||||||||||||||||||
Derivative financial instruments: | |||||||||||||||||||
Designated as hedges | $ | — | $ | 32 | $ | — | $ | (32 | ) | $ | — | ||||||||
Undesignated | — | 52 | — | (41 | ) | 11 | |||||||||||||
Total liabilities | $ | — | $ | 84 | $ | — | $ | (73 | ) | $ | 11 | ||||||||
October 1, 2016 | Level 1 | Level 2 | Level 3 | Netting (a) | Total | ||||||||||||||
Assets: | |||||||||||||||||||
Derivative financial instruments: | |||||||||||||||||||
Designated as hedges | $ | — | $ | 72 | $ | — | $ | (27 | ) | $ | 45 | ||||||||
Undesignated | — | 38 | — | (34 | ) | 4 | |||||||||||||
Available-for-sale securities: | |||||||||||||||||||
Current | — | 2 | 2 | — | 4 | ||||||||||||||
Non-current | — | 38 | 55 | — | 93 | ||||||||||||||
Deferred compensation assets | 18 | 236 | — | — | 254 | ||||||||||||||
Total assets | $ | 18 | $ | 386 | $ | 57 | $ | (61 | ) | $ | 400 | ||||||||
Liabilities: | |||||||||||||||||||
Derivative financial instruments: | |||||||||||||||||||
Designated as hedges | $ | — | $ | 1 | $ | — | $ | (1 | ) | $ | — | ||||||||
Undesignated | — | 68 | — | (68 | ) | — | |||||||||||||
Total liabilities | $ | — | $ | 69 | $ | — | $ | (69 | ) | $ | — | ||||||||
Nine Months Ended | |||||||
July 1, 2017 | July 2, 2016 | ||||||
Balance at beginning of year | $ | 57 | $ | 61 | |||
Total realized and unrealized gains (losses): | |||||||
Included in earnings | — | — | |||||
Included in other comprehensive income (loss) | (1 | ) | — | ||||
Purchases | 11 | 12 | |||||
Issuances | — | — | |||||
Settlements | (15 | ) | (14 | ) | |||
Balance at end of period | $ | 52 | $ | 59 | |||
Total gains (losses) for the nine-month period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at end of period | $ | — | $ | — | |||
July 1, 2017 | October 1, 2016 | ||||||||||||||||||||||
Amortized Cost Basis | Fair Value | Unrealized Gain (Loss) | Amortized Cost Basis | Fair Value | Unrealized Gain (Loss) | ||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Debt securities: | |||||||||||||||||||||||
U.S. treasury and agency | $ | 45 | $ | 45 | $ | — | $ | 40 | $ | 40 | $ | — | |||||||||||
Corporate and asset-backed | 52 | 52 | — | 56 | 57 | 1 | |||||||||||||||||
July 1, 2017 | October 1, 2016 | ||||||||||||||
Fair Value | Carrying Value | Fair Value | Carrying Value | ||||||||||||
Total debt | $ | 11,188 | $ | 10,824 | $ | 6,698 | $ | 6,279 | |||||||
|
|||
Pension Plans | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||
Service cost | $ | 4 | $ | 4 | $ | 10 | $ | 11 | |||||||
Interest cost | 16 | 18 | 48 | 56 | |||||||||||
Expected return on plan assets | (15 | ) | (16 | ) | (44 | ) | (49 | ) | |||||||
Amortization of: | |||||||||||||||
Net actuarial loss | 1 | 2 | 5 | 5 | |||||||||||
Settlement (gain) loss (a) | — | — | 2 | (12 | ) | ||||||||||
Net periodic cost | $ | 6 | $ | 8 | $ | 21 | $ | 11 | |||||||
Postretirement Benefit Plans | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||
Interest cost | $ | — | $ | 1 | $ | 1 | $ | 3 | |||||||
Amortization of: | |||||||||||||||
Net actuarial gain | — | (5 | ) | — | (14 | ) | |||||||||
Prior service credit | (6 | ) | (4 | ) | (18 | ) | (13 | ) | |||||||
Net periodic cost (credit) | $ | (6 | ) | $ | (8 | ) | $ | (17 | ) | $ | (24 | ) | |||
|
|||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||||||||||||||||||||||||||
Before Tax | Tax | After Tax | Before Tax | Tax | After Tax | Before Tax | Tax | After Tax | Before Tax | Tax | After Tax | ||||||||||||||||||||||||||||
Derivatives accounted for as cash flow hedges: | |||||||||||||||||||||||||||||||||||||||
(Gain) loss reclassified to cost of sales | $ | — | $ | — | $ | — | $ | 1 | $ | — | $ | 1 | $ | 1 | $ | (1 | ) | $ | — | $ | 3 | $ | (1 | ) | $ | 2 | |||||||||||||
Unrealized gain (loss) | (2 | ) | 2 | — | 2 | (1 | ) | 1 | (2 | ) | 2 | — | — | — | — | ||||||||||||||||||||||||
Investments: | |||||||||||||||||||||||||||||||||||||||
Unrealized gain (loss) | (1 | ) | — | (1 | ) | (1 | ) | 1 | — | (1 | ) | — | (1 | ) | (1 | ) | 1 | — | |||||||||||||||||||||
Currency translation: | |||||||||||||||||||||||||||||||||||||||
Translation adjustment | 3 | — | 3 | (2 | ) | — | (2 | ) | (2 | ) | — | (2 | ) | 3 | — | 3 | |||||||||||||||||||||||
Postretirement benefits | (5 | ) | 2 | (3 | ) | (3 | ) | 1 | (2 | ) | (8 | ) | 4 | (4 | ) | (9 | ) | 4 | (5 | ) | |||||||||||||||||||
Total other comprehensive income (loss) | $ | (5 | ) | $ | 4 | $ | (1 | ) | $ | (3 | ) | $ | 1 | $ | (2 | ) | $ | (12 | ) | $ | 5 | $ | (7 | ) | $ | (4 | ) | $ | 4 | $ | — | ||||||||
|
|||
Three Months Ended | Nine Months Ended | |||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | |||||||||||||
Sales: | ||||||||||||||||
Beef | $ | 4,000 | $ | 3,783 | $ | 11,015 | $ | 11,036 | ||||||||
Pork | 1,322 | 1,271 | 3,876 | 3,674 | ||||||||||||
Chicken | 2,870 | 2,743 | 8,374 | 8,116 | ||||||||||||
Prepared Foods | 1,944 | 1,809 | 5,590 | 5,509 | ||||||||||||
Other | 85 | 99 | 257 | 284 | ||||||||||||
Intersegment sales | (371 | ) | (302 | ) | (997 | ) | (894 | ) | ||||||||
Total sales | $ | 9,850 | $ | 9,403 | $ | 28,115 | $ | 27,725 | ||||||||
Operating income (loss): | ||||||||||||||||
Beef | $ | 147 | $ | 91 | $ | 572 | $ | 208 | ||||||||
Pork | 136 | 122 | 524 | 420 | ||||||||||||
Chicken | 294 | (a) | 380 | 790 | (a) | 1,085 | ||||||||||
Prepared Foods | 174 | (b) | 197 | 451 | (b) | 601 | ||||||||||
Other | (54 | ) | (c) | (23 | ) | (c) | (87 | ) | (c) | (67 | ) | (c) | ||||
Total operating income | 697 | 767 | 2,250 | 2,247 | ||||||||||||
Total other (income) expense | 80 | (d) | 56 | 202 | (d) | 180 | ||||||||||
Income before income taxes | $ | 617 | $ | 711 | $ | 2,048 | $ | 2,067 | ||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||